Quarterlytics / Financial Services / Insurance - Property & Casualty / Hiscox

Hiscox

hsx · LSE Financial Services
Claim this profile
Ticker hsx
Exchange LSE
Sector Financial Services
Industry Insurance - Property & Casualty
Employees 1001-5000
← All annual reports
FY2007 Annual Report · Hiscox
Sign in to download
Loading PDF…
2007

Hiscox Ltd
Report and
Accounts

Contents

Corporate highlights
Chairman’s statement
Chief Executive’s report

Business overview
Business structure
At a glance
Hiscox locations
Hiscox products
Claims at Hiscox
The Hiscox brand
The people at Hiscox
Insurance carriers
Managing the Group’s assets
Group financial performance
Cash flow and liquidity
Risk management
Corporate responsibility
Board of Directors
Corporate governance
Directors’ remuneration report
Directors’ report

Report of the independent registered public accounting firm
Consolidated income statement
Consolidated balance sheet
Consolidated statement of changes in equity
Consolidated cash flow statement
Notes to the financial statements
Five year summary
Glossary
Credits

2
4
8

16
17
18
20
21
22
26
30
34
38
39
42
44
48
50
52
54
60

61
62
63
64
65
66
106
107
108

Hiscox Ltd Report and Accounts 2007

Contents

1

“Our ambition remains
to be a highly respected
international specialist
insurance and reinsurance
company, built on a
balance between volatile
international catastrophe
business and more steady
local and regional business.”

Robert Hiscox
Chairman

2

Corporate highlights

Hiscox Ltd Report and Accounts 2007

Corporate highlights

Financial

Record pre-tax profits up 18% to £237.2m (2006: £201.1m)

Gross premiums written up 6.5% to £1,198.9m (2006: £1,126.2m)

Group combined ratio improves to 84.4% (2006: 89.1%)

Earnings per share on profit after tax up 16.1% to 48.4p (2006: 41.7p)

Final dividend 8p per share (2006: 7p) making 12p for the full year,
an increase of 20% (2006: 10p)

Return on equity 28.8% (2006: 28.9%)

Active capital management

Operational

Excellent year for Hiscox Global Markets – profits increased
to £155.6m (2006: £90.7m)

Hiscox UK and Hiscox Europe – good top line growth of 13.7% to
£302.3m (2006: £265.8m) with profits of £21.8m (2006: £33.1m)
despite the impact of Windstorm Kyrill and the UK floods

Hiscox International – another successful year with profits up 33.2%
to £69.1m (2006: £51.9m)

Hiscox USA – acquired American Live Stock, a major milestone
towards building a strong US domestic business

Regional business relatively stable in the softening market with good
growth prospects

Group key performance indicators

Gross premiums written (£m)

Net earned premiums (£m)

Profit before tax (£m)

Earnings per share (p)

Total dividend per share for year (p)

Net asset value per share (p)

Shareholders’ equity (£m)

Group combined ratio (%)

Return on equity (%)

20%
increase
in dividend

12p
dividend
for 2007

2007

1,198.9

965.2

237.2

48.4

12.0

209.5

824.3

84.4

28.8

2006

1,126.2

888.8

201.1

41.7

10.0

173.2

682.1

89.1

28.9

Hiscox Ltd Report and Accounts 2007

Corporate highlights

3

Chairman’s statement

4

Chairman’s statement

Hiscox Ltd Report and Accounts 2007

After a record result in 2006, I am delighted to announce
a further record in 2007. We took full advantage of the strong
rates for international reinsurance in London and Bermuda,
added some gearing from our sidecar ‘Panther’, and with
disciplined underwriting, skilful avoidance of various market
losses and some help from Mother Nature, were handsomely
rewarded. Our regional businesses in the UK, Europe and the
USA continued to grow, with the UK making a good profit
despite the storms and floods. Our strategy of growing stable
regional businesses will now become more valuable as some
international rates fall following two years with relatively
light catastrophes.

Results
The result for the year ended 31 December 2007 was

a record profit of £237.2 million (2006: £201.1 million). Gross written
premium income increased 6.5% to £1,198.9 million (2006: £1,126.2
million) with net earned premium increasing 8.6% to £965.2 million
(2006: £888.8 million). This was despite a weak dollar exchange
rate persisting throughout 2007. The combined ratio was 84.4%
(2006: 89.1%). Earnings per share on profit after tax increased 16.1%
to 48.4p (2006: 41.7p) and net assets per share rose 21% to 209.5p
per share (2006: 173.2p). Return on equity was 28.8% (2006: 28.9%).

£237.2m

record profit before tax

Dividend and capital management
In March 2007, the Board proposed a total dividend of
12p for 2007. Subject to shareholders’ approval, we will pay a final
dividend of 8p (2006: 7p) making a total distribution for the year of
12p (2006: 10p) an increase of 20%. This will be paid on 17 June 2008
to shareholders on the register on 16 May 2008. Our dividend policy
going forward is to increase the dividend year-on-year as we believe a
growing income is well received by shareholders and a main plank of
equity investment.

This year’s record result has generated additional capital at a time
when we have reduced the 2008 capacity of our Lloyd’s Syndicate 33
by 20%. On top of the annual dividend of around £50 million, we have
announced a buy-back of our shares to treasury of up to £50 million
and repayment of debt of £50 million, making an effective capital
repayment of £150 million.

Our business needs capital to support underwriting and to build
the network of regional businesses. We have made regular small

Hiscox Ltd Report and Accounts 2007

Chairman’s statement

5

Chairman’s statement continued

Dividend and capital management continued

acquisitions but prices have been driven very high. If the sub-prime
crisis and the competitive insurance conditions reduce the profitability
and the expectations of some attractive businesses we will need
capital to be able to buy if the right opportunity arises.

Review of the year
Our ambition remains to be a highly respected

international specialist insurance and reinsurance company, built
on a portfolio balanced between volatile international catastrophe
business and more steady local and regional business. During the
last year we made significant progress in strengthening the Group.

As usual I will highlight some salient points of the year under review
and leave Bronek Masojada to report in more detail.

2007 was another cracking year for the international catastrophe
exposed business. It always sounds easy in retrospect to write a book
of catastrophe business when the catastrophes have not occurred, but
it isn’t. It requires extremely careful analysis of exposures and sensible
purchase of reinsurance, combined with the ability to secure shares
of the most attractive business.

This the Global Markets team in London and the Bermuda team did
extremely well.

handling combined with slick operations to build a profitable book
such as ours. Our direct business which offers household and small
commercial policies, is nearing critical mass and profitability.
The income rose by 72% and the number of policies to 54,000,
aided by the advertising campaigns which also helped sell policies
through brokers and strengthen the brand.

Hiscox Europe increased premium income by 25% and had a third
year of profit despite losses from Windstorm Kyrill which bodes well
for the future as we increase our product range.

Hiscox USA established a firm foothold and the acquisition of the
American Live Stock Insurance Company, now renamed Hiscox
Insurance Company Inc., will give us the ability to market our policies
on an admitted basis in addition to the surplus lines basis using Hiscox
Syndicate 33 at Lloyd’s.

Hiscox Guernsey had another brilliant year.

The market
The insurance cycle is alive and definitely kicking and it
would appear that some insurers are, as usual, suffering from rapid
and severe memory loss. (How can they forget 2005 when years of
premiums were wiped out?) Rates are reducing rapidly in obvious

Our strategy of growing stable
regional businesses will now
become more valuable.

2007 was a year of good progress on the regional side of the business.
Hiscox UK made a profit despite being assaulted by Windstorm Kyrill
in January and floods in June and July.

The household book lost money but enhanced its reputation by
excelling in the management of claims. Household insurance is
thought by the majority of buyers to be a commodity purchase – all
policies are the same so it is only price that matters. It is extraordinary
that people who would normally never buy the cheapest will cover the
risk of losing their most precious assets with a cheap and often unread
policy. Well you find out how good your policy is when you have a
claim, and we set out to prove that a Hiscox policy is altogether better
– and I believe that we succeeded.

The commercial side of Hiscox UK showed the benefit of balance
and its superb underwriting profits kept UK profitable. It has built
up an excellent book in the small professional businesses area with
intelligent cover and efficient processes. There is less competition
for small risks which require a distinct skill in underwriting and claims

areas where there are large premiums to be competed for and the
lust for non-catastrophe exposed business is turning underwriting
discipline to jelly. I sometimes wonder whether underwriters who
have made a 10% profit and then reduce rates by 10% think they
are going to make 9%, instead of the obvious NIL. Any management,
including the management of Lloyd’s, who sees a rising income in an
area of falling rates ought to ask serious questions. It was disappointing
to see the capacity of Lloyd’s reducing only 2% for 2008 (an actual
increase at constant exchange rates) when most of the seasoned
underwriters like us were reducing by 20%.

Sub-prime crisis
After a period of grace during which the banks had
re-established a reputation for financial discipline, control of risk
and expertise in passing that risk off to others (and insurers were
widely assumed to have taken the risk off them), there is a measure
of schadenfreude in their current turmoil. Critics have wondered why
the insurance industry has been unable to quantify its losses almost
immediately after major catastrophes, telling us that the banks can

6

Chairman’s statement

Hiscox Ltd Report and Accounts 2007

mark to market every night and know their exact exposure at any time.
Not so, it would appear. It is a serious crisis, the full extent of which
I do not think we have yet seen. In our underwriting books we have
a very limited exposure which we have reserved fully. I comment on
our investment portfolios below.

Investments
The end of 2007 (and the beginning of 2008) has been

a challenging period for investing. However, our policy of focusing
on high quality, short duration bonds has kept us away from the
structured products that have done so much damage in the financial
world. We have a negligible exposure to certain sub-prime securities,
all of which remain AAA rated.

Our regional businesses are showing healthy growth. We believe that
we have demonstrated that our household policies give superior cover
backed by great service. Our specialist commercial policies have a
strong following in their markets and have much further to go. We have
built many advantages into our business over the last few years which
will benefit us greatly in the years to come. Our residence in Bermuda
gives us considerable strategic advantages and a more global
perspective. Our international spread of offices lead to business
opportunities not available to us before, and give our staff increased
choices in their careers. We have a great group of people with a wide
range of skills in international and regional business with a network of
offices and contacts throughout the world. The market may be testing
in the next few years but we have been building towards this moment
and I am confident that we will prosper.

At the end of last year we reduced our equity exposure from 10%
of overall funds to 7.8% and that has helped during the weak market
in early 2008. We expect opportunities to emerge from the current
turbulence and a more normal relationship between risk and reward
to return.

Robert Hiscox
Chairman
3 March 2008

People
We have continued to seek, recruit, train and motivate the
best people. There is a spirit which pervades throughout all our offices
which is made up of a desire to do an excellent job with drive,

Direct to customer
income up by

72%

efficiency and integrity. I think that because of this customers want to
do business with Hiscox. I am very grateful to everyone at Hiscox for
what they have built over the last few years culminating in the excellent
results over the last two.

The future
We are building a long-term business and our senior

management have experience of several down-cycles. We have spent
15 years investing considerable money in building an international
network to distribute our specialist products. This will mitigate the
effect of this part of the cycle.

Our Global Markets and Bermuda businesses are most affected
by the cycle and they will let those with short memories take the
business off them if the price is not right. There is still plenty of good
business at fair prices so they have budgeted to make a good profit
in 2008. Reinsurance prices are relatively firm, so those who are
reducing insurance premiums to unrealistic levels will be squeezed
by expensive reinsurance and less income to pay losses.

Hiscox Ltd Report and Accounts 2007

Chairman’s statement

7

Chief Executive’s report

8

Chief Executive’s report

Hiscox Ltd Report and Accounts 2007

Our Chairman Robert Hiscox has always advised us to
‘advance to the sound of gunfire, retreat when the Sirens
call’. In 2007 we followed this advice. Significant parts of our
business advanced, particularly in reinsurance in London and
Bermuda, but also in our smaller ticket businesses in the UK,
USA and Europe.

The result of this has been a record level of controlled gross
written premium, record profits on both an absolute and
per share basis and a 20% increase in dividend per share.
We are also hearing the Sirens of a market in downturn and
in 2008 we will retreat tactically. Across the Group market
conditions are becoming tougher but with variability in pricing
trends by line of business. Our business strategy has long
been set to take account of this environment. We are shrinking
significantly in the areas such as international big ticket
business where we see most pressure on pricing, shrinking
moderately in areas like reinsurance which are less affected,
and expanding in the US, UK and European domestic markets
where our specialist focus protects us from the extremes of
market competition.

Group performance
The pre-tax profit for the year was £237.2 million (2006:
£201.1 million). Gross written premium grew to £1,198.9 million, an
increase of 6.5% (2006: £1,126.2 million), which equals £3.04 per
share (2006: £2.86). Earnings per share are 48.4p (2006: 41.7p).
Return on equity was 28.8% (2006: 28.9%). Dividends per share
have increased 20% to 12p per share (2006: 10p). This excellent
performance was achieved despite losses of £68 million from the
catastrophes which affected our business.

Hiscox is most well known for its expertise in the high net worth arena,
but it is our balance of business that gave us the flexibility to deliver this
record result while still investing in the future. The decision to expand
in reinsurance in both London and Bermuda, combined with a strong
performance in big ticket international business, generated record
returns and we invested in both our UK direct business and the USA.

84.4%

Group combined
ratio

£1,198.9m

Gross premiums written up by 6.5%

Hiscox Ltd Report and Accounts 2007

Chief Executive’s report

9

Chief Executive’s report continued

Building a balanced business Gross premiums written at 100% level (£m)

1476

1407

1111 1105

1083

941

780

603

514

480

422

413

403

370

379 378

244

190

132

100

1,600

1,400

1,200

1,000

800

600

400

200

0

1988 1989 1990

1991

1992

1993

1994

1995

1996

1997

1998

1999

2000

2001

2002

2003

2004

2005

2006

2007

Hiscox Bermuda

Syndicate 33 London Market

Syndicate 33 Retail

Hiscox Insurance Company Retail

10

Chief Executive’s report

Hiscox Ltd Report and Accounts 2007

Hiscox Global Markets
Hiscox Global Markets underwrites a mix of bigger ticket international business

where the Lloyd’s licences provide market access, and smaller ticket specialty business which
comes to London for both historic and relationship reasons. Richard Watson led it to a stunning
year. Gross written premiums were £676.5 million (2006: £709.1 million) and profits surged
to £155.6 million (2006: £90.7 million). The combined ratio improved to 81.7% (2006: 90.1%).
The growth in profits was due to an excellent performance by the reinsurance, property and
specialty teams. Our marine and global errors and omissions (E&O) teams all made
solid contributions.

The reinsurance area expanded significantly in the year, with the added capacity of
a special purpose re-insurer Panther Re, which was capitalised by WL Ross & Co.
Growth in a year that turned out to have very few insured natural catastrophes has
been a major contributor to the Group’s growth in profits. In October last year
Panther Re and Syndicate 33 agreed that their successful reinsurance partnership
covering the 2007 year of account would not be renewed for 2008. We commuted
our contract with Panther Re in January 2008 in a deal which brought benefits to
both parties. In place of Panther Re we created the smaller Cougar Syndicate at
Lloyd’s which is capitalised by a mix of individual and Corporate Names. Initially set
up for one year, Cougar Syndicate has a capacity of £34.6 million. Although we
expect our reinsurance writings to reduce as rates are easing, we will write enough
well-rated business to satisfy both Cougar and ourselves.
The property team underwrite all of our catastrophe exposed primary property and
property binder business. They had a good year as modest expansion and few
losses led to a significant profit contribution. We have moved the reinsurance
protections of this business towards a quota share structure, creating partnerships
to share both risk and reward.
Under the specialty banner we bring together a range of areas such as bloodstock,
contingency, kidnap and ransom, terrorism, personal accident and political risks.
The division had an almost static top line but improved combined ratios led to a
good performance.

Hiscox Global Markets rating index Index level (%)

£155.6m

Hiscox Global
Markets
pre-tax profit

900

800

700

600

500

400

300

200

100

0

8
9
n
a
J

8
9
c
e
D
o
t

8
9

l

u
J

9
9
n
u
J

o
t

9
9
n
a
J

9
9
c
e
D
o
t

9
9

l

u
J

0
0
n
u
J

o
t

0
0
n
a
J

0
0
c
e
D
o
t

0
0

l

u
J

1
0
n
u
J

o
t

1
0
n
a
J

1
0
c
e
D
o
t

1
0

l

u
J

2
0
n
u
J
o
t

2
0
n
a
J

2
0
c
e
D
o
t

2
0

l

u
J

3
0
n
u
J
o
t

3
0
n
a
J

3
0
c
e
D
o
t

3
0

l

u
J

4
0
n
u
J
o
t

4
0
n
a
J

4
0
c
e
D
o
t

4
0

l

u
J

5
0
n
u
J
o
t

5
0
n
a
J

5
0
c
e
D
o
t

5
0

l

u
J

6
0
n
u
J
o
t

6
0
n
a
J

6
0
c
e
D
o
t

6
0

l

u
J

7
0
n
u
J
o
t

7
0
n
a
J

7
0
c
e
D
o
t

Specialty

Syndicate

Reinsurance

Property

Global E&O

Marine and Energy

Hiscox Ltd Report and Accounts 2007

Chief Executive’s report

11

Chief Executive’s report continued

£69.1m

Hiscox
International
pre-tax profit

It is the specialty division which provides a fair degree of balance of non-correlated
business to Hiscox Global Markets and the Group, so it is an area we will cherish
as market conditions deteriorate.
The marine area saw a reduction in overall premium written as we responded to
declining rates, particularly in upstream energy. Combined ratios remained good,
but the smaller level of income led to slightly lower profitability overall.
Our global errors and omissions division was created from the merger of our
technology, media and telecommunications teams and our global professional
indemnity teams. Bigger ticket professional indemnity is an area where many
catastrophe-focused players are expanding – seeking illusory ‘non-correlating’
business – forgetting that it is only worth doing if it remains profitable. The division
has shown great discipline, shrinking in those areas where rates are under most
pressure, allowing it to deliver a good result. We remain committed to the area,
particularly its more specialist niches, and will expand when the rates return
to better levels.

Hiscox Global Markets has invested in building underwriting teams outside London. We have
established hubs in Paris and in New York to give brokers greater choice in the way they access
Hiscox. As well as business which comes to London, we can also serve those brokers who,
for whatever reason, decide to place their business in their local market.

At Hiscox we have regarded front line underwriters as our ‘fighter pilots’; but just like real pilots,
their tools are becoming ever more sophisticated and a greater range of skills need to be
brought to bear before a risk is underwritten. Over the last several years we have invested
significantly in our modelling capability with a focus on both aggregate management and risk
pricing. This year we recruited a further three pricing actuaries to expand our strong analytical
team. We believe that the enhanced transparency and greater understanding that the analytics
give us, when combined with real management action, will make us more effective in dealing
with the softer market that lies ahead.

As announced in late 2007, we expect Hiscox Global Markets to shrink by at least 20% in 2008
as we remain committed to our goal of seeking profit over volume.

Hiscox International
Hiscox International comprises our business in Bermuda, the USA and Guernsey.
It had another successful year. Gross written premium grew to £220.2 million (2006: £151.3
million) and the combined ratio 75.4% (2006: 62.7%). Profits grew to £69.1 million (2006:
£51.9 million). This improvement was driven by a good performance in each business.

Hiscox Bermuda had a great year. Robert Childs led his team to expand their external
reinsurance book by 60% to £148.7 million (2006: £93.0 million). This expansion,
coupled with a year of low loss frequency, generated a combined ratio of 56.7% and
allowed the profits to flow. In 2008 we expect the business to shrink as the team
shows the same discipline in softer markets as it did in expanding at the right time.
Hiscox Guernsey had another good year under the leadership of Steve Camm and
Rob Davies. Gross written premium remained virtually flat at £49.1 million (2006:
£48.6 million). Profits remained strong. Our Guernsey team continues to drive the
expansion of our worldwide kidnap and ransom business. During the year we
acquired a portfolio of this business from AON, which is made up of Latin American
risks from third party intermediaries. We also recruited another team based in
New York. These two teams will build our relationships with local retail brokers –
injecting a stronger growth element into this business.
Hiscox USA had a step change in size this year. Led by Ed Donnelly, premiums
grew 130% to £22.4 million (2006: £9.7 million). Our team expanded to 88
people. During the year we acquired the American Live Stock Insurance
Company. It contributed £3 million to this year’s business.

Hiscox Global Markets

Hiscox International

Gross premiums written

Net premiums earned

Profit before tax

Combined ratio

2007
£m

676.4

552.2

155.6

2006
£m

709.1

567.5

90.7

81.7%

90.1%

Gross premiums written

Net premiums earned

Profit before tax

Combined ratio

2007
£m

220.2

164.6

69.1

2006
£m

151.3

93.5

51.9

75.4%

62.7%

12

Chief Executive’s report

Hiscox Ltd Report and Accounts 2007

Hiscox UK and Hiscox Europe rating index Index level (%)

160

150

140

130

120

110

100

90

80

0
0
b
e
F

1
0
n
a
J
o
t

0
0
g
u
A

1
0

l

u
J
o
t

1
0
b
e
F

2
0
n
a
J
o
t

1
0
g
u
A

2
0

l

u
J
o
t

2
0
b
e
F

3
0
n
a
J
o
t

2
0
g
u
A

3
0

l

u
J
o
t

3
0
b
e
F

4
0
n
a
J
o
t

3
0
g
u
A

4
0

l

u
J
o
t

4
0
b
e
F

5
0
n
a
J
o
t

4
0
g
u
A

5
0

l

u
J
o
t

5
0
b
e
F

6
0
n
a
J
o
t

5
0
g
u
A

6
0

l

u
J
o
t

6
0
b
e
F

7
0
n
a
J
o
t

6
0
g
u
A

7
0

l

u
J
o
t

7
0
b
e
F

8
0
n
a
J
o
t

UK Personal lines incl. DPD

UK Pl

Europe Personal Lines

We have renamed it Hiscox Insurance Company Inc.
and will use it as our admitted market platform for the USA.
This represents a major milestone in our desire to build a
strong US domestic platform. We will retain its profitable
animal mortality business and will continue to use the
American Live Stock brand in this specialist area. We now
have four offices supporting our USA domestic operations
in Armonk, Chicago, Manhattan and Geneva, Illinois.
In time, we aim to acquire additional businesses or teams
who can support the growth of our US domestic business.

Hiscox UK and Hiscox Europe
Despite challenging conditions our businesses in

both the UK and Europe delivered good top line growth with gross
premiums written increasing by 13.7% to £302.3 million (2006:
£265.8 million). Aggregate profits fell to £21.8 million (2006: £33.1
million), and the combined ratio was 98.2% (2006: 96.2%) reflecting
the impact of Windstorm Kyrill and the UK floods.

Hiscox UK, led by Steve Langan, produced profits despite
several catastrophe events. It has grown gross written
premiums 10.7% to £229.2 million (2006: £207.1 million)
though profits have fallen to £17.2 million (2006: £32.4
million). The decline has been due to the impact of
Windstorm Kyrill, the UK floods in June and July and
further investment in our UK marketing campaign.
UK property rates had been low for some time and, in part
due to the impact of the floods, we are now seeing rates
firm. Our marketing campaign continues to show returns.
Brand awareness almost trebled in 18 months and

customer numbers for the direct business grew to 54,000.
The professions and specialty commercial area focuses
on knowledge-based businesses employing 250 or fewer
staff. Over several years we have developed specific
products for firms active in this sector and are building
our market presence. This year we began marketing
these liability and property products to firms employing
ten or fewer staff via the internet. These smaller firms
increasingly use the internet to purchase insurance and
Hiscox is able to serve their specialist needs. One of the
consequences of the UK floods and Windstorm Kyrill has
been the need to restructure Hiscox UK’s reinsurance
programme as it is no longer economic to continue
unchanged. In 2008 we have decided to increase the
deductible on our catastrophe programme to £10 million
from its previous level of £1million.
Hiscox Europe, led by Marc van der Veer, produced a
fourth year of profits and growth. Gross written premiums
grew 24.5% to reach £73.1 million (2006: £58.7 million)
and profits increased to £4.6 million (2006: £0.7 million).
The profit improvement includes the benefit of a stronger
Euro exchange rate, but even excluding this we are ahead
year-on-year. This was achieved despite some serious
losses as a result of Windstorm Kyrill. During the year we
opened an office in Hamburg and in 2008 we opened
another in Bordeaux. We remain committed to growth
in the territories where we are currently active. Europe
has very good loss ratios, and it is through growth and
efficiency gains that we expect profits to improve.

Hiscox Ltd Report and Accounts 2007

Chief Executive’s report

13

Chief Executive’s report continued

£17.2m

Hiscox UK
pre-tax profit

£4.6m

Hiscox Europe
pre-tax profit

£100.8m

Investment return

Hiscox UK and Hiscox Europe

Gross premiums written

Net premiums earned

Profit before tax

Combined ratio

Claims
Two years ago we appointed Jeremy Pinchin as Group

Claims Director. Since then, Jeremy has been working in a systematic
way with the senior claims team to enhance our claims promise.
We have been investing in the operational and technical robustness
of our claims function given the growth of key business areas and
increased geographic spread. The claims team’s work was put to
the test this year and they passed with flying colours. In the UK, we
received many plaudits for the outstanding service which we gave to
many policyholders following the UK floods. Across the Group, claims
staff often work in tough situations to return our policyholders to
normality as soon as possible. They enhance our reputation of paying
valid claims fast.

Operations and IT
As our business grows and develops our IT infrastructure
becomes ever more central to our operations. In order to increase our
operational resilience to external physical events we moved all the
Group’s core infrastructure to external data centres in suburban
London and Paris during 2007.

During 2008 we will begin a significant project to migrate our systems
onto a new operating platform allowing us to discard older technologies
and move to a single system across the Group. The project, which will
take around three years and cost £25 million, will enhance operational
efficiencies by providing easier access to risk data. The system is
designed to support any future growth the Group may experience.

UK

229.2

190.3

17.2

2007 £m
Europe

73.1

58.0

4.6

UK

207.1

178.3

32.4

2006 £m
Europe

58.7

49.5

0.7

98.8%

96.2%

92.0% 106.6%

Investments
Invested assets in the Group grew to £2.05 billion
(2006: £1.74 billion). Investment income grew to £100.8 million
(2006: £78.5 million), a return of 5.4% (2006: 4.6%) on average
funds. We have managed to avoid the worst damage from the
sub-prime crisis affecting the world. We remain predominantly invested
in cash and short duration bonds and have more than sufficient liquidity
to meet most eventualities. As the world faces this unprecedented
situation we are certain that opportunities will arise. We have made
an initial investment in corporate bonds with lower credit ratings than
our customary AAA,with a duration of up to five years. We are prepared
to hold the bonds purchased to maturity accepting the mark to market
volatility as we believe the returns will be more attractive with
this approach.

During the course of the year we accepted an offer from the
management of Hiscox Investment Management to purchase a
majority of the shares of this business. They have renamed themselves
HIM Capital and we wish them well in their venture. We retain access
to the knowledge of Alec Foster, HIM Capital’s Chairman and the
overseer of our Group funds for many years, under a consultancy
contract. David Astor has succeeded Alec as our in-house overseer
of the third party fund managers who have day-to-day responsibility
for investing our funds.

14

Chief Executive’s report

Hiscox Ltd Report and Accounts 2007

600

500

400

300

200

100

0

Boxplot and whisker diagram of Hiscox Ltd net loss (USD) Hiscox Ltd losses (millions USD)

s
s
o

l

t
e
k
r
a
m
n
b
2
5
$
w
e
r
d
n
A
e
n
a
c
i
r
r
u
H

d
o
i
r
e
p
n
r
u
t
e
r

r
a
e
y
9
2

s
s
o

l

t
e
k
r
a
m
n
b
9
3
$
a
n
i
r
t
a
K
e
n
a
c
i
r
r
u
H

d
o
i
r
e
p
n
r
u
t
e
r

r
a
e
y
8
1

s
s
o

l

t
e
k
r
a
m
n
b
0
1
$
e
k
a
u
Q
e
g
d
i
r
h
t
r
o
N

d
o
i
r
e
p
n
r
u
t
e
r

r
a
e
y
6
1

s
s
o

l

t
e
k
r
a
m
n
b
3
$
e
k
a
u
Q
a
t
e
i
r
P
a
m
o
L

d
o
i
r
e
p
n
r
u
t
e
r

r
a
e
y
7

Q
E
P
J

Q
E
S
U

S
W
U
E

U
H
S
U

Q
E
P
J

Q
E
S
U

S
W
U
E

U
H
S
U

Q
E
P
J

Q
E
S
U

S
W
U
E

U
H
S
U

Q
E
P
J

Q
E
S
U

S
W
U
E

U
H
S
U

Q
E
P
J

Q
E
S
U

S
W
U
E

U
H
S
U

5–10 year

10–25 year

25–50 year

50–100 year

100–250 year

The chart above shows the variability in net loss the Group expects from individual losses of a given industry loss size.

Industry loss return period and peril

Upper 95%

Mean

Lower 5%

Balance sheet
Net assets per share grew to 209.5p per share (2006:

173.2p) and tangible net assets grew to 199.3p per share (2006:
164.8p). On the financing front we had a quiet year. We considered
issuing longer term debt but the market turmoil that began in the
summer made this inadvisable. Our healthy profits and measured
growth have led us to consider our own optimal balance sheet
structure. The need to have a taut balance sheet has to be balanced
against the inevitable increase in exposure to external shocks as the
insurance pricing cycle turns. We believe we have struck the right
balance in the £100 million capital management programme which
we announced in December. £50 million will be spent buying back
shares in the market and a further £50 million will be spent repaying
debt. In addition, we will be returning almost £50 million to
shareholders this year through our dividend. At the end of February
2008 we have spent £14.1 million buying back 5.4 million shares
into treasury. The average price paid was 258.7p per share.

People
Hiscox’s performance is the result of the efforts of all
of our staff. My thanks go to them all, including underwriters and
business developers who grew our business at the right price,
claims staff who deliver our promise and IT and operations who hold
the business together (sometimes with few resources and dated
systems). Many went the extra mile to make this result a reality.

relationship management to the market and continuing with our
leadership development programmes. We feel that if our staff have the
best skills, they will deploy them to their own and the business benefit.

Current trading
In our planning process we assumed that rates in the

big ticket area would be most under pressure, followed by reinsurance
with the specialty and retail businesses being least affected.These
assumptions caused us to announce an anticipated 20% reduction in
premiums underwritten by Hiscox Global Markets,with Hiscox Bermuda
following this lead. To date, renewals have largely met our initial price
expectations other than in large property and energy risks. Here price
reductions have exceeded our plans and we have revised down our
expectations in these areas. We have seen good progress in our retail
business areas.

Conclusion
Over the past decade we have built Hiscox from a largely
Lloyd’s- and London-focused insurance business to a global business
with a specialty focus active in multiple regions of the world. This
achievement stands us in good stead as we enter a tougher pricing
environment. We will continue to balance our retail and volatile risks,
giving us the resilience and firepower to respond to the crises and
opportunities which will inevitably emerge, to the benefit of the
business and its owners.

Hiscox is committed to continue to equip our staff with the skills
required for the changing times. In the year ahead there will be greater
emphasis on training for underwriting in a soft market, adapting broker

Bronek Masojada
Chief Executive
3 March 2008

Hiscox Ltd Report and Accounts 2007

Chief Executive’s report

15

Business overview
Hiscox is now an
international insurance
Group with a spread
of global and regional
businesses.

16
16

Business overview

Hiscox Ltd Report and Accounts 2007

Business structure

Hiscox Ltd

Hiscox Global Markets

Hiscox International

Hiscox UK and Europe

Hiscox
Bermuda

Hiscox
Guernsey

Hiscox
USA

Hiscox
UK

Hiscox
Europe

Four locations

One location

One location

Four locations

Eight locations

Twelve locations

Reinsurance

Reinsurance

Art and private
client

PI and specialty
commercial

Art and private
client

Art and private
client

Group capital
support

Property

Marine
and energy

Specialty

Technology
and media

Aerospace

Kidnap
and ransom

Regional
technology
and media

PI and specialty
commercial

PI and specialty
commercial

Animal mortality

Regional technology
and media

Regional technology
and media

Direct

Hiscox Ltd Report and Accounts 2007

Business structure

17

At a glance

Hiscox Global Markets
Hiscox Global Markets

underwrites insurance and reinsurance
business across the world. It uses Lloyd’s
broker network, licences and coinsurance
capability to share in some of the world’s
largest and most complex risks. Hiscox
Global Markets has also developed
distribution through hub offices in Paris,
New York and San Francisco to access
smaller or more sophisticated specialist
risks in their local markets such as
technology, media and kidnap and ransom.

Hiscox UK and Hiscox Europe
Hiscox UK and Hiscox Europe

underwrite local specialty insurance from
20 different regional centres across Europe.
Business is sourced mainly through local
brokers. There are two main product
streams covering:

the personal property of wealthy
individuals, including fine art; and
the liability and property of
professional or advisory and
service-led businesses.

Hiscox UK also underwrites executive
household, small professional risks and event
cover marketed direct to the consumer.

Highlights

Highlights

Pre-tax profit £155.6 million (2006:
£90.7 million) and a combined ratio
of 81.7% (2006: 90.1%)

Panther Re – successful sidecar transaction

Continued focus on risk selection, pricing
and aggregation

Security
Syndicate 33 has an A (Excellent) from A.M. Best and
uses Lloyd’s security, A+ (Strong) from Standard
& Poor’s and A (Excellent) from A.M. Best.

Profit despite UK floods £21.8 million
(2006: £33.1 million)

Excellent claims performance during floods
enhanced brand with customers

Hiscox UK good top line growth in core areas:
Art and Private Client, Professions and
Specialty Commercial, Technology Media
and Telecoms and Direct

25% growth in Hiscox Europe

Security
Hiscox Insurance Company Limited has an A- (Excellent)
from A.M. Best and A- (Strong) from Standard & Poor’s.
Syndicate 33 has an A (Excellent) from A.M. Best and uses
Lloyd’s security, A+ (Strong) from Standard & Poor’s and
A (Excellent) from A.M. Best.

Richard Watson
Managing Director, Hiscox Global Markets
Joined Hiscox in 1986 as a Political Risk Underwriter.
Appointed Managing Director of Hiscox Global Markets
in October 2005.

Steve Langan
Managing Director, Hiscox UK
Joined in 2005 as Managing Director of UK Retail
and Group Marketing Director. Previously Managing
Director of Diageo’s Italian subsidiary.

Marc van der Veer
Managing Director, Hiscox Europe
Joined in May 2005. Previously headed up directors and
officers’ liability underwriting, Continental Europe
for XL Capital.

18

At a glance

Hiscox Ltd Report and Accounts 2007

Hiscox International
Hiscox International consists
of Hiscox Guernsey, Hiscox Bermuda and
Hiscox USA.

Highlights

£69.1 million pre-tax profit (2006: £51.9
million) and a combined ratio of 75.4%
(2006: 62.7%)

Milestone for Hiscox USA, acquisition
of American Live Stock gives access
to admitted licences

Hiscox Bermuda had an excellent year
despite Windstorm Kyrill, UK floods and
California fires

Hiscox Bermuda
Hiscox Bermuda opened in

2005 and underwrites a significant property
reinsurance account, predominantly
catastrophe and risk excess of loss
business and some internal reinsurances.

Hiscox Guernsey
Hiscox Guernsey has been
operating since 1998 and offers a range
of products including fine art insurance
and kidnap and ransom protection.

Security
Hiscox Insurance Company (Bermuda) Limited has
an A- (Excellent) from A.M. Best.

Security
Hiscox Insurance Company (Guernsey) Limited has
an A- (Excellent) from A.M. Best.

Hiscox USA
Hiscox USA opened in March

2006 and underwrites errors and omissions,
kidnap and ransom and terrorism for smaller
to medium-sized businesses. American Live
Stock Insurance Company underwrites
animal mortality insurance.

Security
Syndicate 33 has an A (Excellent) rating from A.M. Best
and uses Lloyd’s security, A+ (Strong) from Standard &
Poor’s and A (Excellent) from A.M. Best.

Robert Childs
Chief Underwriting Officer
Chief Executive Officer of Hiscox Bermuda
Chairman of Hiscox USA
Joined Hiscox in 1986. Active Underwriter of Syndicate
33 from 1993 to 2005. Chief Underwriting Officer of the
Group for seven years.

Steve Camm
Managing Director, Hiscox Guernsey
Joined Hiscox in 1994 as a Kidnap and Ransom
Underwriter. Appointed Underwriting Director of
Hiscox Guernsey in December 1998.

Ed Donnelly
President, Hiscox USA
Joined Hiscox in 2005. Previously Senior Vice
President at Professional Indemnity Agency,
a subsidiary of HCC Insurance Company.

Hiscox Ltd Report and Accounts 2007

At a glance

19

Hiscox locations

Hiscox has 27 offices in 13

countries. Most of these offices service
local businesses and individuals with local
Hiscox products. These smaller premium
products include insurance for higher value
homes as well as specialist liability and
property risks for professional businesses.

Customers from all parts of the globe place their
more complicated or larger business with Hiscox
through the Lloyd’s and Bermudian insurance
markets. In these markets we underwrite a
variety of risks from reinsurance and terrorism
to contingency.

As local insurance providers become more
sophisticated, more business is being
underwritten locally. In order to improve broker
access to our products, Hiscox Global Markets
have opened new offices in New York, Paris
and San Francisco. These offices use existing
relationships and underwriting expertise to
access business that would not be placed
in the traditional markets.

Creation of the Hiscox offices

1901

1993

1994

1998

1999

2000

2001

2002

2003

2004

2005

2006

2007

London

Paris

Munich

Guernsey, Leeds

Amsterdam

Birmingham, Glasgow

Brussels, Dublin

Maidenhead

Colchester

Madrid

Bermuda

Armonk, Bristol, Cologne,
Lisbon, Lyon, Manhattan,
San Francisco, Stockholm

Chicago, Geneva, Hamburg,
Manchester

2008

Bordeaux

UK
Birmingham
Bristol
Colchester
Glasgow
Leeds
London
Maidenhead
Manchester

Europe
Amsterdam
Bordeaux
Brussels
Cologne
Dublin
Guernsey
Hamburg
Lisbon
Lyon
Madrid
Munich
Paris
Stockholm

USA
Armonk
Chicago
Geneva
Manhattan
San Francisco

Bermuda
Hamilton

20

Hiscox locations

Hiscox Ltd Report and Accounts 2007

Hiscox products

2007 Total Group controlled premium £1,476 million Year-on-year growth

+27.1%

£496m

+7.1%

£199m

-10.5%

£186m

+3.8%

£184m

Kidnap
and ransom

Contingency

Terrorism

Bloodstock

Specie

Personal
accident

Political risks

High value
household
and content

Fine art

Aviation war

Classic cars

Aerospace

Non marine
reinsurance

Marine
reinsurance

Whole account
reinsurance

+15.0%

£156m

-13.2%

£133m

-22.7%

£122m

Managing
general agents

Commercial
property

Onshore energy

USA
homeowners

Professional
liabilities

Errors and
omissions

Commercial office

Professional
indemnity

Directors and
officers’ liability

Technology
E&O

Media
E&O

Marine hull

Energy liability

Upstream-
midstream
energy

Reinsurance

Art and Private
Client

Specialty

Property

Local E&O and
Commercial

Global E&O

Marine
and Energy

Hiscox Ltd Report and Accounts 2007

Hiscox products

21

Claims at Hiscox
We are determined
to make our claims
service better than
the competition.

22

Claims at Hiscox

Hiscox Ltd Report and Accounts 2007

Since 2005 the claims team has been working in a
systematic way to build upon the operational and technical
robustness of our claims function. This has allowed us to
maintain high standards given the growth of key business
areas and increased geographical spread.

Focus on UK floods
The UK floods in June and July were devastating for

those affected and it was a huge event for the industry. Hiscox’s claims
volume doubled during July, testing our service levels and that of our
suppliers. Our claims underwriters, loss adjusters and disaster
recovery specialists pulled out all the stops, responding to our clients’
difficulties with speed and sensitivity. The ABI predicted the industry
would settle 40% of flood claims by the end of 2007. Hiscox had
settled over 59% of claims. We expect to have less than ten open
claims by July 2008.

Fast and effective
It took 13 minutes for flood waters to rise from three inches

to two feet in our customer’s Georgian house in North Hampshire.
The deluge was beyond the capacity of nearby drains and the failure
of the area’s pumping station complicated matters. Sewage flooded
our customer's kitchen, conservatory, study and the ground floor of
an office. Hiscox’s loss adjuster arrived the next morning to assess
the damage, with the disaster recovery company arriving in the
afternoon to remove carpets, sanitise hard areas and start the
important drying process with industrial blowers. Our customer said:

“ We were very impressed with

the service – a loss adjuster was
appointed promptly and spent a lot
of time on our property. Decisions
were made quickly, which I think
is important because the longer it
takes, the worse the damage will be.”

Hiscox
pays valid
claims fast

£452m

paid out in claims
in 2007

Hiscox Report and Accounts 2007

Claims at Hiscox

23

Flood risk – a Climatologists view

“ We recognise climate change is

likely to increase flood risk and our
business is preparing for this with
increased analysis and modelling
of potential risks. We have seen the
massive impact that flood has on
our customers and the economy.
Sadly, some of it could be prevented.
The Government needs to raise
flood plain management in its list
of priorities.”

Matthew Swann
Hiscox Climatologist

Claims at Hiscox continued

Feedback on Hiscox from customers
affected by the UK floods

“The total service was very
professional, very prompt
and eased the trauma we felt.
Many thanks.”

“The floods brought us great

distress. Life became quite fraught
and the only salvation in all this
was Hiscox. Within 24 hours we
were in the hands of a professional
team, your staff, the loss adjuster
and the salvage team. We soon
realised that help and advice
was only a phone call away.”

“Best insurance process I have
ever been through.”

“Courteous staff. Prompt

processing of claim. Fast payment.
Very pleased with service.”

Those few Hiscox customers who were still out
of their houses at Christmas were sent a hamper.
One customer responded with a poem.

“ When life takes a turn

for the dampers,
When house dwellers
turn into campers,
When your council has brains,
As clogged as its drains,
Thank God for Hiscox’s hampers.”

24

Claims at Hiscox

Hiscox Ltd Report and Accounts 2007

“Hiscox had faith in me
and were determined
to fight this to the end.”

Graeme McLagan

“ We felt the High Court had erred in
the case. We could also see that there
was an important point of law to be
defended and winning would have
a positive impact on all of our clients
engaged in investigative journalism.”

Andrew Sellers
Head of UK and International Technology and Media Claims
at Hiscox

Focus on technology and media claims
The Hiscox approach to technology and

media claims sets us apart from the competition.
Our claims underwriters aim to get under the skin of
our customers’ business. The team uses its in-depth
knowledge of industry risks to help prevent or minimise
any problems before they arise. This partnership
approach means our claims staff often go beyond
the policy commitment to help the insured.

Standing by our policyholders
When freelance journalist Graeme McLagan

wrote his book Bent Coppers:The Inside Story of
ScotlandYard’s Battle Against Police Corruption,
he and his publishers knew it would be controversial.
They were not expecting to be in court for the next four
years facing accusations of libel from an ex-police officer
backed by the Police Federation. When others would
have walked away, Hiscox provided expertise and
encouragement. Working with specialist media lawyers,
the team was determined to stand by the publisher.
The result: The Orion Publishing Group won a landmark
ruling in the law of libel by the Court of Appeal which
ruled that journalist Graeme McLagan acted responsibly
when he researched and wrote the book.

Hiscox Ltd Report and Accounts 2007

Claims at Hiscox

25

The Hiscox brand
We want customers to
reach for a Hiscox policy
and be confident that we
will deliver great service
when they need it most.

26

The Hiscox brand

Hiscox Ltd Report and Accounts 2007

Ambition:
Great underwriting
Superb service
Powerful brand

“ We understand our

customers and know
they are sophisticated
and demanding.
The message behind the
Hiscox brand is that we
will always try to exceed
those demands with
exceptional service.”

Steve Langan
Managing Director, Hiscox UK
Group Marketing Director

Over the last two years Hiscox has spent

£23 million on marketing, promoting Hiscox as an
insurer you can have confidence in by focusing on
our claims record.

The resulting campaigns have been highly regarded and
set Hiscox among international brands like Proctor and
Gamble, British Airways and Tesco.

Winners of the Brand Extension category
at the 2007 Marketing Society Awards
‘Best Use of Data for a Financial Product’
in the 2007 Data Strategy Awards
‘Best Financial’ and ‘Innovation’ awards in the
2006 Direct Response Intelligence Awards

Hiscox Ltd Report and Accounts 2007

The Hiscox brand

2727

The Hiscox brand continued

Hiscox Direct Direct marketing cost per sale (CPS), total awareness growth and policy count

Index (%)

300

250

200

150

100

50

0

Live policy count

60,000

50,000

40,000

30,000

20,000

10,000

0

o
t

n
a
J

6
0
r
a
M

o
t

r
p
A

6
0
n
u
J

o
t

l

u
J

6
0
p
e
S

o
t

t
c
O

6
0
c
e
D

o
t

n
a
J

7
0
r
a
M

o
t

r
p
A

7
0
n
u
J

o
t

l

u
J

7
0
p
e
S

o
t

t
c
O

7
0
c
e
D

Home Direct policy count

Commercial Direct policy count

Awareness index

CPS index

Hiscox has a 5* rating (the highest possible)

from Defaqto, the independent market researchers, for the
most comprehensive cover for its 505 and 506 UK home
and contents policies. Our 606 home and contents policy
has a Premier rating (the highest possible) from Defaqto
for high net worth products.

In 2007 Hiscox was the recipient of the following
broker voted awards for the Insurance Times:
Personal Lines Insurer of the Year
Commercial Lines Insurer of the Year
Lloyd’s Syndicate of the Year

AWA R D S   2 0 0 7  W I N N E R
PERSONAL LINES INSURER OF THE YEAR

AWA R D S   2 0 0 7  W I N N E R
COMMERCIAL LINES INSURER OF THE YEAR

Certainty Stills from television advert

x3

Brand awareness
in the UK almost
trebled in two years

The people at Hiscox
We want our customers
to experience Hiscox as:

Intelligent not intellectual,
bold not arrogant, thought
provoking not patronising,
different not standard,
straightforward not users
of jargon, positive not pushy,
contemporary not stuffy,
sophisticated not superior.

30

The people at Hiscox

Hiscox Ltd Report and Accounts 2007

]“ The behaviour and performance
of Hiscox employees is what will
set us apart from other insurers.
Our ambition is to attract and
develop extraordinary people.”

Amanda Brown
Group Human Resources Director

90%

of staff, in an independent
employee survey, said they
were proud to work at Hiscox

Hiscox Ltd Report and Accounts 2007

The people at Hiscox

31
31

The people at Hiscox continued

We have three principles that drive our people strategy

Total hired
in 2007
245

Recruit the best
Where possible, Hiscox aims to recruit internally.

In 2007 one third of new appointments were internal promotions or
referrals from current employees. Hiscox has an extremely thorough
recruitment process. The average number of candidates seen per
hire in 2007 was eight.

Head count growth Total number of staff
as at 31 December

1,000

800

600

853

715

601

506

463

400

376

421

399

200

0

2000 2001 2002 2003 2004 2005 2006 2007

“ Hiscox is a demanding,
challenging client who
embraces ‘out of box ’
thinking and as a result is
able to attract and integrate
the best candidates regardless
of background. This is not a
wood-panelled or long-lunch
environment but one which
is open, meritocratic, robust,
challenging, fast moving
and fun.”

Andrew Simpson
Partner and Head of Financial Services Practice
Whitehead Mann LLP

32
32

The people at Hiscox

Hiscox Ltd Report and Accounts 2007

Develop excellence
Hiscox has a unique underwriting training

As the business grows the leadership challenge is being
shared with more and more people.

programme developed by very experienced Hiscox
underwriters. The training aims to reinforce Hiscox’s
underwriting standards and covers:
profitable underwriting;
learning the lessons of history; and
approaching every risk with
a restless curiosity.

198 underwriters completed this core training
programme during 2007. This includes 81% of
underwriters from our new businesses in Bermuda
and the US.

It is a special focus of Hiscox to develop the right kind
of leadership skills using and sharing the wealth
of experience that exists in the Group. During 2007,
45 people completed the extraordinary leadership
training programme.

“During training, it isalways
interesting and useful to
speak to people from other
countries. We learn a lot.
I guess it is one of Hiscox’s
advantages.”

David Viera
Special Risks Underwriter
Hiscox France

Motivate
Having attracted and trained the

best people we can find, it is then essential to keep
them motivated and thriving in their various roles.

The Hiscox Partnership

One of the motivators to senior people who have
contributed significantly to the success of the
Group is to be appointed a Hiscox Partner.
The Hiscox Partnership is comprised of up to 5%
of the total number of staff. The Partnership is
informed of all the strategic decisions and facts
and figures of the Group, which enables those
senior people to influence the direction and
performance of the Group. In 2007 nine new
partners joined the team.

Hiscox staff
with more
than ten years’
service
11%

Hiscox Ltd Report and Accounts 2007

The people at Hiscox

33
33

Insurance carriers

Syndicate 33
Hiscox can trace its origins in the Lloyd’s
Market to 1901. Today, Hiscox Syndicate 33 is one of
the largest composite syndicates at Lloyd’s, and has an
A.M. Best syndicate rating of A (Excellent). Syndicate 33
underwrites a mixture of reinsurance, major property and
energy business, as well as a range of specialty lines
including contingency, technology and media risks among
others. The business is mainly property-related short-tail
business; there is little exposure to aviation or motor
business. Syndicate 33 trades through the Lloyd’s
worldwide licences and rating. It also benefits from the
Lloyd’s brand. Lloyd’s has an A (Excellent) rating from
A.M. Best and A+ (Strong) from Standard & Poor’s.
The geographical and currency splits are shown on the
right. One of the main advantages of trading through
Lloyd’s is the considerably lower capital ratios that are
available due to the diversification of business written in
Syndicate 33 and in Lloyd’s as a whole. Syndicate 33 has
a capital requirement ratio of approximately 50% of
Syndicate capacity. The size of the Syndicate is increased
or reduced according to the strength of the insurance
environment in its main classes. At present, Hiscox owns
approximately 72.6% of the Syndicate, with 27.4% being
owned by third party Lloyd’s Names. Hiscox receives a fee
and a profit commission of approximately 17.5% on the
element it does not own.

The chart below shows the performance of Syndicate 33
for the last seven years.

Syndicate 33 2007 Gross premiums written geographical split (%)

9
%
U
K

3

%

5

0

%

A

s

i

a

N

o

rt

h

A

m

e

ri

c

a

Rest of world 27%

E

u
r
o

p

e

1

1

%

Syndicate 33 Gross premiums written and combined ratio (%)

1,200

1,000

800

722

600

567

400

200

827

844

830

120

1024

994

100

80

60

40

20

0

2001

2002

2003

2004

2005

2006

2007

0

Gross premiums written

Combined ratio

34

Insurance carriers

Hiscox Ltd Report and Accounts 2007

Panther Re
In December 2006, Hiscox announced a
market-leading sidecar transaction, which broke new
ground within the Lloyd’s Market. Hiscox, in conjunction
with WL Ross as lead investor, and Goldman Sachs as
financial adviser and lead arranger, created the sidecar,
Panther Re, which was the first sidecar in the Lloyd’s
market. A ‘sidecar’ is a limited-life insurance company,
formed to give its investors access to the insurance
market, and its cedants access to capital. The quota share
arrangement that Syndicate 33 entered into with Panther
Re enabled Syndicate 33 to write more of the favourably
rated reinsurance business available during 2007. Panther
Re’s sole activity is the quota share arrangement it entered
into with Syndicate 33 for 2007, under which it took a 40%
pro-rata share of the Syndicate’s property catastrophe
reinsurance business. In return Syndicate 33 received
a ceding commission and a profit commission.

$360 million was raised in conjunction with Goldman
Sachs and WL Ross to capitalise Panther Re. Hiscox has
no equity interest in Panther Re. Panther Re wrote gross
premiums of approximately $160 million in 2007.
The sidecar is not controlled by the Group and is not
consolidated in the Group’s financial statements.

Panther Re and Hiscox Syndicate 33 have agreed that the
successful reinsurance partnership between Panther Re
and Syndicate 33 covering the 2007 year of account will
not be renewed for the 2008 year of account.

Cougar Syndicate
Cougar Syndicate has been set up for 2008
with a capacity of £34.6 million and is wholly backed by
external Names. The Syndicate is taking a pure year
account quota share of Syndicate 33’s international
property catastrophe reinsurance account under a limited
tenancy agreement initially for a one-year period only.
Management is provided by Hiscox Syndicates Ltd.

Syndicate 33 Capacity and Hiscox ownership (£m)

8
4

2
4
8

5
2

6
4
8

7
8

4
7
8

2
3
8

4
7
7

5
3
6

4
0
6

7
4
5

0
5
5

0
5
5

5
3

0
0
7

8
0
5

1,000

800

600

400

200

1
0
2

4
0
5

0
6
3

1
9
1

7
7
2

0

2001

2002

2003

2004

2005

2006

2007

2008

Capacity

Hiscox ownership

Qualifying Quota Share

9

%

E

U

R

4
%
C
A
D

1

2

%

G

B

P

75% USD

Syndicate 33 2007 Gross premiums written currency split (%)

Hiscox Ltd Report and Accounts 2007

Insurance carriers

35

Insurance carriers continued

Hiscox Insurance Company
Hiscox purchased Hiscox Insurance
Company Limited in 1996, in keeping with its aim
of diversifying its activities outside of Lloyd’s and writing
a focused book of regional specialist risks. The Group
has reshaped the Company’s original portfolio to
concentrate on high value household and smaller
premium professional indemnity business. Hiscox
Insurance Company has licences throughout Europe.
It is the primary insurance vehicle used by the UK and
mainland Europe offices for their business.

The success of the reshaped portfolio can be seen in
the chart below. Hiscox Insurance Company Limited has
achieved average compound growth in gross premiums
written of 14.2% from 1997 to 2007, despite discontinuing
almost all of its original business. It has also significantly
improved its combined ratio.

76% UK

Hiscox Insurance Company Limited continues to be
rated A- (Excellent) by A.M. Best and A- (Strong) by
Standard & Poor’s. At the end of 2007, net assets
exceeded £126 million.

Hiscox Insurance Company (Guernsey)
Formed by Hiscox in 1998, Hiscox Insurance

Company (Guernsey) Limited writes mainly kidnap and
ransom and fine art insurance. Its gross premiums written
since inception are shown in the chart opposite. Hiscox
Guernsey has an A-(Excellent) rating from A.M. Best.

Hiscox Insurance Company Limited
Gross premiums written geographical split by origin (%)

3

%

N

e

t

2
%

B
e

l

g

i

7

%

G

e

r

m

h

e

r

l

a

u
m

a

n

n

y

d

s

3
%
O
t
h
e
r
E
u
r
o
p
e

9

%

Fra
n

c

e

Hiscox Insurance Company Limited Gross premiums written (£m) and combined ratio (%)

300

250

200

150

100

50

0

23
52

47

43

63

35

121

146

84

43

43

30

1997

1998

1999

2000

2001

2002

Core

Non-core

Combined ratio

228

233

242

196

284

120

100

80

60

40

20

23
2003

3

2004

2005

2006

2007

0

36

Insurance carriers

Hiscox Ltd Report and Accounts 2007

Hiscox Insurance Company (Bermuda) Limited
Gross premiums written by class (%)

4
0
%

I

n
t
e
r
n
a

l

Q
S

C

atastro

p

he

3

4

%

Proportional

13%

N
o

n

-

p

r

o

p

o

r

t

i

o

n

a

l

1
3
%

Hiscox Insurance Company (Bermuda)
Formed by Hiscox in late 2005, Hiscox

Insurance Company (Bermuda) Limited completed its first
full year of business in 2006. Initially capitalised at $500
million, it has access to reinsurance business shown to the
growing Bermudian market and has also become a vehicle
for intergroup reinsurance. Hiscox Bermuda has an A-
(Excellent) rating from A.M. Best. At the end of 2007, net
assets were $760.7 million.

American Live Stock
In July 2007 the Group announced the

acquisition of ALTOHA, Inc. an insurance holding
company and its subsidiaries American Live Stock
Insurance Company, the premier live stock insurer
in the US, and Harding & Harding, Inc. the affiliated
insurance agency. ALTOHA and its subsidiaries are
based in Geneva, Illinois and have 25 staff.

American Live Stock Insurance Company is an admitted
insurance company with licences in all 50 US states.
Its insurance is also available internationally in Australia
and South Africa. Its main business is animal mortality
insurance for cattle and horses, although farmowners
cover is also provided in certain areas. American Live
Stock Insurance Company has changed its name to
Hiscox Insurance Company Inc. An affiliated agency,
Harding & Harding, Inc. has changed its name to American
Live Stock Inc. and places all of its business with Hiscox
Insurance Company Inc.

Hiscox Insurance Company (Guernsey) Limited Gross premiums written ($m)

100

80

60

40

20

0

98

89

79

61

62

66

68

47

38

1999

2000

2001

2002

2003

2004

2005

2006

2007

Hiscox Ltd Report and Accounts 2007

Insurance carriers

37

Managing the Group’s assets

Invested assets in the Group grew to £2.05 billion (2006:
£1.74 billion). The investment returns, excluding derivative
positions, grew by 28% to £100.8 million (2006: £78.5 million)
in the last year due in part to an increase in the Group assets
as a result of positive cash flows.

Investment policy
The investment policy is designed to maximise returns

within the overall risk appetite of the Group. The overriding philosophy
with the Group’s assets is not to lose money or to put at risk the
Group’s capacity to underwrite.

Hiscox has a policy of focusing on high quality, short duration bonds.
This has reduced the impact of market volatility witnessed in the
second half of the year. We have negligible direct exposure to sub-
prime residential mortgage backed securities, which lie at the root of
the current market dislocation and all of which remained AAA rated
at 31st December 2007. Despite the market conditions, the collateral
underlying the mortgage backed and asset backed securities in our
US dollar portfolio continues to perform in line with expectations.
Similarly our holdings of corporate bonds have seen spreads widen
but we expect to recoup any mark to market losses by holding the
bonds to maturity. Indeed, we see good value in certain areas of the
corporate bond market and expect to add to our holdings. In the last
quarter of 2007 we reduced our equity exposure from 10% of overall
funds to 7.8% and that has helped during the weak market in early 2008.

Technical funds, the investments held for the payment of future claims,
are primarily invested in high quality bonds and cash. The high quality
and short duration of these funds allows the Group to meet its aim of
paying valid claims quickly. These funds are maintained in the currency
of the insurance policy to reduce foreign exchange risk.

Due to the short tail nature of the Group’s insurance liabilities, the
aim is not to match the duration of the assets and liabilities precisely.
Benchmarks are instead set for the fixed income fund managers which
approximate the payment profile of the claims as well as providing the
managers with some flexibility to enhance returns.

A proportion of the Group’s assets are allocated to riskier assets,
principally equities. Here, it is the Group’s philosophy to take a long-
term view in search of acceptable risk adjusted returns. The proportion
of the Group’s funds invested in risk assets will depend on the outlook
for investment and underwriting markets. An allocation within the risk
assets is made to less volatile, absolute return strategies. This balances
the desire to enhance returns against the need to ensure capital is
available to support underwriting throughout any downturn in
financial markets.

38

Managing the Group’s assets

Hiscox Ltd Report and Accounts 2007

Group financial performance

The Group achieved a profit before tax of £237.2 million in
2007 (2006: £201.1 million). Earnings per share were 48.4p
(2006: 41.7p). The post-tax return on shareholders’ equity
was 28.8% (2006: 28.9%). The underwriting performance
of each reporting segment is detailed below.

The net asset value grew to £824.3 million from £682.1 million
driven by profitable contributions from each of the segments.
Net asset value per share grew to 209.5p from 173.2p.

28.8%

Post-tax return
on equity

Hiscox Global Markets performance
Hiscox Global Markets comprises the results of Syndicate

33, excluding Syndicate 33’s fine art, UK regional events coverage,
non-US household business and the underwriting result of Hiscox Inc.
It includes the results of the larger retail technology and media (TMT)
business written by Hiscox Insurance Company Limited.

Gross premiums written decreased by 4.6% on the prior
year. The weaker Dollar to Pound Sterling translation
rate obscures real underlying growth in gross premiums
written activity of approximately 2%.
Global Market’s reinsurance outwards costs have grown
by approximately £46.2 million. This is attributable to the
Panther Re sidecar arrangement which has taken cedings
from the Group of approximately £54 million.
Net premiums written decreased to £524.7 million from
£603.6 million.
Investment income increased to £46.6 million (2006:
£33.1 million) as continued strong cash generation
led to a rise in the average level of assets under
management in the Syndicate and interest rates
remained at good levels.
The strong profit before tax increased to £155.6 million
(2006: £90.7 million) following the benign hurricane
season experienced this year.
The combined ratio fell to 81.7% (2006: 90.1%).

Group financial performance

Global
Markets
2007

UK and
Europe
2007

International
2007

Corporate
Centre
2007

Total
2007

Global
Markets
2006

UK and
Europe
2006

International
2006

Corporate
Centre
2006

Total
2006

Gross premiums
written (£m)

676.4

Net premiums written (£m) 524.7

Net premiums earned (£m) 552.2

Investment result (£m)

46.6

Profit/(loss) before tax (£m) 155.6

Claims ratio (%)

Expense ratio (%)

Combined ratio (%)

44.3

37.4

81.7

302.3

265.0

248.3

18.4

21.8

45.6

52.6

98.2

220.2

185.2

164.6

23.9

69.1

40.1

35.3

75.4

Financial assets and cash excluding derivative assets (£m)

Other assets (£m)

Total assets (£m)

Net assets (£m)

Net asset value per share (p)

Net tangible asset value per share (p)

Adjusted number of shares in issue (m)

–

–

–

10.8

1,198.9

974.9

965.2

99.7

(9.3)

237.2

–

–

–

44.0

40.4

84.4

2007

2,050.6

849.7

2,900.3

824.3

209.5

199.3

393.4

709.1

603.6

567.5

33.1

90.7

55.7

34.4

90.1

265.8

234.4

227.8

19.3

33.1

41.3

54.9

96.2

151.3

137.4

93.5

16.4

51.9

17.5

45.2

62.7

–

–

–

36.7

25.4

–

–

–

1,126.2

975.4

888.8

105.5

201.1

49.3

39.8

89.1

2006

1,743.1

914.9

2,658.0

682.1

173.2

164.8

393.7

Hiscox Ltd Report and Accounts 2007

Group financial performance

39

Group financial performance continued

Hiscox UK and Hiscox Europe

Gross premiums written (£m)

Net premiums written (£m)

Net premiums earned (£m)

Investment result (£m)

Profit before tax (£m)

Claims ratio (%)

Expense ratio (%)

Combined ratio (%)

Hiscox UK performance
Hiscox UK comprises business written by Hiscox

Insurance Company Limited in the UK and Ireland. It also includes
the results of Syndicate 33’s fine art, UK regional events coverage
and non-US household business, together with income and expenses
arising from the Group’s retail agency activities in the UK. It excludes
the results of the larger retail TMT business written by Hiscox
Insurance Company Limited and the Irish surety business.

Gross premiums written increased by 10.7% due
to increased income from all core lines of business,
especially in the direct business and professional
and specialty commercial lines.
Net premiums written increased by 10.9% from
£182.8 million to £202.8 million.
Investment income remained steady at £15.9 million
(2006: £15.4 million). Exposure to equity holdings
has weighed slightly on relative performance this year
versus last.
Profit before tax of £17.2 million (2006: £32.4 million)
was lower than the prior period following the additional
marketing and growth related expenses and also due
to losses from Windstorm Kyrill and the UK floods.
The net claims ratio increased to 45.5% (2006:
39.0%). The June and July floods, although well covered
by low-level reinsurance coverages, still cost the business
approximately £7.5 million net.
The expense ratio increased to 53.3% (2006: 53.0%)
in part due to increased marketing costs.
The combined ratio increased to 98.8% (2006: 92.0%)
due mainly to the effects of the UK floods.

UK
2007

229.2

202.8

190.3

15.9

17.2

45.5

53.3

98.8

Europe
2007

73.1

62.2

58.0

2.5

4.6

45.2

51.0

96.2

Total
2007

302.3

265.0

248.3

18.4

21.8

45.6

52.6

98.2

UK
2006

207.1

182.8

178.3

15.4

32.4

39.0

53.0

92.0

Europe
2006

58.7

51.6

49.5

3.9

0.7

50.2

56.4

106.6

Total
2006

265.8

234.4

227.8

19.3

33.1

41.3

54.9

96.2

Hiscox Europe performance
Hiscox Europe comprises business written in mainland

Europe by Hiscox Insurance Company Limited and the Irish surety
business. It also includes the results of Syndicate 33’s European fine
art, European regional events coverage and European household
business, together with the income and expenses arising from the
Group’s retail agency activities in Continental Europe.

Europe’s gross premiums written has grown by 24.5%
as a result of good underlying growth in all established
European territories, most notably Holland and France,
together with an increase in activity though emergent
offices in Portugal, Sweden and Spain. A focus on
specialty commercial and TMT business is beginning to
augment renewals of the traditional household accounts.
Net premiums written increased by 20.5% from £51.6
million to £62.2 million.
Investment income has reduced to £2.5 million (2006:
£3.9 million) due a change in the Group investments
attributed to the European division.
The Irish surety business continued its excellent
performance in the year.
Profit before tax increased to £4.6 million (2006: £0.7
million) following moderate net losses but including an
exchange gain.
Europe’s net claims ratio of 45.2% represents a 5%
improvement on the prior year despite moderate net
losses early in the year from Windstorm Kyrill (estimated
at approx. £1.5 million) together with a number of medium
sized losses during the first half, particularly in the
Netherlands and Germany.
The expense ratio decreased to 51.0% (2006: 56.4%).
The combined ratio improved to 96.2% (2006: 106.6%),
primarily driven by favourable loss ratios in France
and the Netherlands as well as in the new areas of
European development.

40

Group financial performance

Hiscox Ltd Report and Accounts 2007

Hiscox International performance
International comprises the results of Hiscox Insurance

Company (Guernsey) Limited, Hiscox Insurance Company (Bermuda)
Limited, Hiscox Inc. and Hiscox Insurance Company Inc.

Bermuda gross premiums written increased by 45.5%
to £220.2 million from £151.3 million. Bermuda grew
gross premiums written so as to benefit from the strong
underwriting rates on external catastrophe exposed
business. Bermuda gross premiums written growth of
approximately 60% was achieved despite the adverse
foreign exchange effects of the weaker US Dollar.
The US division has grown its gross premiums written by
approximately 130% on the prior year. Underlying organic
growth of approximately 90% (in translated Pound
Sterling terms) has been augmented with approximately
£2.9 million of new premiums contributed by the acquired
Hiscox Insurance Company Inc. business.
Net premiums written increased by 34.8% to £185.2
million, driven by growth in gross premiums written.
Investment income increased to £23.9 million (2006:
£16.4 million). The Bermuda investment income
surpassed the 2006 level as continued strong cash
generation led a rise in the average level of assets under
management and US interest rates remained high.
Profit before tax increased to £69.1million (2006:
£51.9 million) with strong profits from Hiscox
Bermuda and Guernsey due to a favourable claims
and rating environment.
The claims ratio was 40.1% (2006: 17.5%) following
a benign hurricane season.
The expense ratio improved to 35.3% (2006: 45.2%).
A number of one-off set-up costs were incurred in the
prior year.
The combined ratio increased to 75.4% from 62.7%.

Hiscox Corporate Centre performance
Corporate Centre comprises the investment return and
administration costs associated with the Company and other Group
management activities. These non-underwriting entities capture the
majority of the Group’s funding costs.

Underlying investment income decreased to £10.8 million
(2006: £36.7 million), mainly due to a one-off derivative
gain of £27 million in 2006.
Finance costs decreased to £8.1 million (2006: £9.1
million) due a 9% average weakening in the US dollar
exchange rate in 2007 plus $26 million higher borrowings
for the first seven months of 2006. The change in average
interest rates during the year was mildly negative.
Loss before tax was £9.3 million (2006 profit:
£25.4 million).

Group investment performance
The investment return benefited from the increase in funds

under management together with higher interest rates, though the
rates in Europe remained relatively low.

Bond portfolios in all currencies had short durations to protect the
underlying assets against the changing interest rates in the US
and UK.

The Group’s equity weighting was increased to 10% in the early
part of the year, with a defensive and more globally diversified portfolio
which included some absolute return funds. The equity weighting
was reduced to 8% in the last quarter of 2007.

Group investment performance

Bonds

£

US$

Other

Bonds total

Equities

Deposits and cash equivalents

Total return

Group invested assets

31 December 2007

31 December 2006

Asset allocation
%

Return
%

Return
£000

Asset allocation
%

10.1

50.6

9.7

70.4

7.8

21.8

17.7

31.7

10.5

59.9

8.1

32.0

5.5

5.8

3.7

5.5

4.1

5.4

5.4

70,688

6,959

23,140

100,787

£2,050.6m

Return
%

4.0

4.4

2.2

4.0

Return
£000

42,095

10.6

13,517

4.6

4.6

22,904

78,516

£1,743.1m

Hiscox Ltd Report and Accounts 2007

Group financial performance

41

Cash flow and liquidity

The Group’s cash flows originate from multiple sources.
Core cash inflows include insurance premium remittances,
which are typically received from policyholders in advance
of providing risk coverage, losses recovered from reinsurance
partners and net investment returns. After allowing for the
payment of acquisition costs and other short-term expense
requirements, surplus cash balances arising are invested in
an optimal mix of assets, concentrated mainly on high quality
debt and fixed income securities of short duration.

In general, the investment portfolio produces relatively steady cash
returns during periods of interest rate stability. Where interest rates
are lower for sustained periods, investment income typically reduces,
as the proceeds from higher-yielding securities are reinvested in
securities offering coupon payments at lower prevailing market rates.
However, it is still possible to realise a partial cash flow benefit in a low
interest rate environment, since the underlying market value of the
investments tends to increase, leading to higher realised cash gains
from their eventual sale.

Other cash inflows result from the sale and redemption of investments,
investment management fees and underwriting agency commissions.

Aside from investing activities and the payment of acquisition and
operating costs, the Group’s principal cash requirements are primarily
for the settlement of insurance claims, to pay for reinsurance cover,
to settle fiscal tax liabilities, to service and reduce borrowings and
to distribute dividends to shareholders.

The Group’s cash flow is impacted to a large extent by the results
of Syndicate 33. Until 2005, the Group had in general only received
cash from the Syndicate following the closure of a year of account
at the end of three years, except when Lloyd’s allowed early profit
distributions subject to solvency requirements. However, from 2006
onwards, syndicate cash distribution has been determined on a one-
year accounting basis, although still subject to solvency requirements.

Cash flows for 2007
Cash flows from operating activities
A net cash outflow arose from operations during the year of £162.7
million (2006: inflow of £157.4 million) principally as a result of the
Group making a net cash investment of £489.7 million (2006: £1.3
million disinvestment) into holdings of slightly longer dated financial
assets that do not qualify for presentation as cash equivalents. The
underlying positive cash conversion from operations of £327 million
(2006: £156.1 million) was strong once again. The £170.9 million
improvement on the prior year reflects the profitable growth in gross
underwriting activity together with good collections of outstanding
amounts from reinsurance partners. In addition, substantial payouts
were made in the prior year in relation to large hurricane related
catastrophe losses suffered in 2005.

Investment revenue receipts excluding derivative transactions
increased by over 28% or almost £20 million on the prior year to
£90.2 million, partially as a result of the larger portfolio generated
from the growth in premiums collected and higher shareholder funds
and also due to higher interest rates prevailing for much of the current
year under review.

Interest payments of £8.2 million (2006: £9.4 million) were made
during the year in respect of the Group’s US$182 million borrowings
and assets held under finance leases. The reduction on the prior
year is mainly attributable to the relative weakness in the US Dollar
exchange rate during 2006 and $26 million of principal repayments
being made in July 2006.

Current tax payments increased to £42.8 million (2006: £36.4 million)
mainly in anticipation of the higher attributable UK based profits falling
due to be taxed and paid.

£327m

positive cash conversion
from operations

28%

increase in investment
revenue receipts

42

Cash flow and liquidity

Hiscox Ltd Report and Accounts 2007

Relationship between cash flow statement
and income statement
The Group’s premium income can only be earned as the
risk coverage period to which it relates elapses. Consequently whilst
the cash flow statement reports on actual funds received in the year
from premiums written, the income statement is influenced by the
exclusion of newer premium inflows relating to future risk coverage
periods. Likewise much of the cash outflows made during 2007
relate to claim liabilities recognised in prior income statements.

Liquidity of debt and fixed income securities
The availability of funds at short notice is a prerequisite for
any insurance business with short tail exposure to catastrophic events.
The Group retains a deliberate level of debt and fixed income securities
in instruments with imminent maturity dates which can be liquidated
rapidly for cash as required.

Notwithstanding the contractual maturity profile of these securities,
the Group is able to realise cash from its investment portfolios in a
reasonable manner as and when required.

Cash flows from investing activities
2007 was a year of significant investment activities involving cash
outflows. In July the Group announced the acquisition of the ALTOHA
Inc. Group in the USA which involved a net outflow of cash of £11.1
million. The Group also experienced a net cash outflow of £0.9
million on the disposal of Hiscox Investment Management Limited
in December.

Three new associate companies were purchased during the year
which required net cash payments of £1.3 million.

Capital expenditure on fixed assets grew by £2.3 million to £7.8 million
reflecting the start of a major IT transformation project in the Group.

£2.5 million cash was also spent acquiring intangible customer
relationship assets during the year (2006: £0.3 million).

Cash flows from financing activities
The net cash outflow from financing activities rose by £8.6 million
to £50 million, primarily due to an additional £13 million of dividends
and £11.3 million in respect of shared buy-backs offset by £14 million
of debt repayment in 2006.

£54.9 million (2006: £30.4 million) was returned to shareholders
during 2007 comprising dividend payments of £43.6 million
(2006: £30.4 million) and share repurchases of £11.3 million.

£5.2 million (2006: £3.2 million) cash was received in respect
of share options exercised during the year.

£0.3 million (2006: £0.1 million) was paid in respect of finance lease
obligations during the year. None of the Group’s borrowings fell due
for repayment during 2007 (2006: net payment of £14.2 million). It is
management’s intention that net debt will be reduced by approximately
£50 million during 2008 excluding letters of credit. Investment income
generated on the proceeds of borrowings largely offsets the interest
obligations. However, such interest income is reported separately with
operating activities in the cash flow statement.

£489.7m

net cash investment
into financial assets

£54.9m

cash returned
to shareholders

Hiscox Ltd Report and Accounts 2007

Cash flow and liquidity

4343

Risk management

Risk management framework
The risk management framework extends to all aspects

of risk including insurance risk, market risk, credit risk, operational risk,
liquidity, social, environmental and ethical risk.

The core business of Hiscox is dealing with risk. The understanding
of risk is intrinsic to every level of decision-making in the Group.

The risks associated with the core business represent some of the
greater exposures, however the Group is exposed to a number of
other risks and has developed systems and procedures to identify
and manage them.

Risk appetite is set by the main Board and cascaded down into the
Group’s operations through management and specialist committees.
These latter committees have terms of reference that assign specific
areas of focus, and oversee activities such as underwriting, loss
modelling, reinsurance purchase and security, broker credit risk,
investments, claims reserving and business continuity.

Senior management responsibilities are clearly identified together
with their reporting lines and the execution of delegated responsibility
is closely monitored by reporting to the Board and its committees.
This monitoring, supported by financial and non-financial management
information, covers performance against agreed targets and
objectives, as well as the risks to achieving these objectives and
the effectiveness of the measures in place to manage these risks.

In parallel with these direct risk management processes, there
is a dedicated risk management function which, in conjunction
with Internal Audit, monitors and reviews the effectiveness of risk
management throughout the organisation and reports to the Board.
These functions are organised centrally to assist in the integration
of best practice throughout the Group. Risk management tools allow
individual Group businesses to assess their own risks locally whilst
feeding into weighted global reports at Group level.

Major risks
The major risks that the Group faces are presented

below. A number of these factors are common to all insurance
businesses, while others are relevant to Hiscox specifically.
For a discussion of the major risks and uncertainties impacting the
Group’s financial statements, see note 3 to the financial statements.

Catastrophe and systemic insurance losses

Like other insurers,the Group’s earningscanbe affectedby unpredictable
events and circumstances. These may include, but are not limited to,
conditions such as natural and other catastrophes,legal developments,
social change and the emergence of latent risks. Such events could
create significant levels of losses if the Group’s underwriting models,
aggregation tools and policy wordings do not prevent unplanned
concentrations of risk, both in geographical regions and types of policy.

The failure to manage concentrations of exposure is therefore the
single greatest risk to Hiscox.

The Group continues to underwrite significant risks in geographical
regions that are prone to natural peril. This business remains a
compelling proposition for the Group, since it is capable of returning
impressive margins over the medium- to long-term as the occurrence
of catastrophes averages out.

The portfolio of risks is actively managed to maintain a balanced and
diversified book. This is supported by the use of exposure aggregation
and scenario modelling tools and by the purchase of a reinsurance
programme designed to cap losses from concentrations of risks.
Policy wordings are reviewed regularly in the light of legal developments
to ensure that the Group’s exposure is restricted, where possible,
to those risks identified at the time of policy issuance.

The modelling and monitoring tools are used both in the underwriting
process and by independent risk specialists. They are used to design
the insurance and reinsurance programmes and control the business
underwritten to ensure that the risk profiles of contracts match the
exposures for which the programmes were devised.

Aggregation and modelling resources are shared across the Group.
Management at Hiscox insurance subsidiaries worldwide are therefore

The core business of
Hiscox is dealing with
risk. The understanding
of risk is intrinsic to
every level of decision-
making in the Group.

able to adopt the Group’s existing methodologies and models, albeit
tailored to the intricacies of that particular market. Hiscox also runs
realistic disaster scenario projections for each Group entity and for
the Group as a whole. The Group’s maximum net retentions based
on the estimated losses from these scenarios are outlined in note 3.1
to the financial statements.

The Group’s performance relative to the unprecedented impact
of catastrophes on the industry in recent years highlights the ability
of its models to suggest precise and logical reinsurance placements.
It also shows the distinctive benefits that Hiscox derives from its
diversification in coverage and geography. By writing a well-diversified
book with a large focus on uncorrelated retail business, Hiscox is
able to offset losses on its more volatile accounts.

Competition and the insurance cycle
Hiscox is continuing to grow its regional presence in the UK, Europe
and USA. In all of these markets around the world, Hiscox competes
against major international groups with very similar offerings. At times,
a minority of these groups may choose to underwrite for cash flow or
market share purposes and at prices that sometimes fall short of the
suggested break-even technical price.

By its nature, this business requires that underwriting staff exercise
the greatest possible levels of foresight. The Group has developed
robust risk management and mitigation techniques in preparation
for the challenges that these risks present. These techniques are
designed to shield the core capital base of the Group against
unexpected, repeat clusters of all but the most destructive of events.

The Group is firm in its resolve to reject business that is unlikely to
generate underwriting profits. Accepting insurance risk below the
technical price is detrimental to the industry’s prospects, since it
drives the prevailing rates in the market lower to the point where
business failures occur, insurers’ capital is destroyed, customers
receive sub-optimal service and the industry suffers from negative

44

Risk management

Hiscox Ltd Report and Accounts 2007

publicity. As capacity levels in the market fall, prices inevitably rise
until the point where the cycle of irrational pricing may begin again.

In common with all insurers, the Group is exposed to this price
volatility. Prolonged periods of low premium rating levels or high
levels of competition in the insurance markets are likely to have a
negative impact on the Group’s financial performance. Pricing levels
are monitored on a continuous basis with monthly reports showing
both current levels and trends over the past 12 months throughout
a wide range of products.

To counter this, Hiscox alters its appetite for the lines of business
and the layers it writes within them in response to market conditions
and the risk appetite of the Group. The Group’s cycle management
strategy and related modelling and monitoring are essential to ensure
that it controls any accumulating adverse effects of changes.

Hiscox is continuing
to grow its regional
presence in the UK,
Europe and USA.

As the Group frequently acts as the lead insurer in the complex
co-insurance programmes required to cover significant high value
assets, it has some ability to set market rates rather than follow them.

Mutualisation is a related risk arising from the phenomenon of pricing
cycles in the industry. The Group is required to contribute towards
obligations of other insurers who fail. Syndicate 33 contributes to
the New Central Fund operated by the Council of Lloyd’s, and in
the UK certain Hiscox entities contribute to the Financial Services
Compensation Scheme (FSCS). Should the level of failures escalate,
the Group could be subject to additional or special levies by Lloyd’s
and/or the FSCS.

The Group participates in many industry bodies, associations and
task-force initiatives in order to monitor developments and influence
their strategic direction. In particular, the involvement of the Group’s
executives in the reshaping of the Lloyd’s market underscores
that commitment.

Other business areas where the Group is to some extent reliant on the
timely and effective supply of services from third parties include back
office policy processing, data entry and cash collection. Although the
Group manages these relationships to ensure continuity and quality
of service, events could occur beyond its control that could affect
these third parties and in turn impact on the Group’s performance.

The Group selects its agents and business partners carefully.
Significant areas of outsourcing undergo a rigorous tendering
process, where numerous attributes other than just price
competitiveness are given due consideration. All third parties operate
within the terms of formal service level agreements, with repercussions
for underperformance.

Credit risk with reinsurance counterparties

The Group purchases reinsurance protection to contain its exposure
to single claims and the aggregation of claims from catastrophic events.

The Group places reinsurance with companies that it believes
are strong financially and operationally. The limits on reinsurance
counterparty risk are recommended by the Reinsurance Security
Committee, which meets regularly under the chairmanship of the
Group Finance Director. Evaluation criteria include financial strength,
trading record, payment history, outlook and organisational structures.
Information is drawn from the following sources: public information
produced by the company; the Group’s experience with the reinsurer
and knowledge of their behaviour in the marketplace; analysis from
a reinsurance consultant; rating agency commentary and gradings.

Sidecars have continued to be popular vehicles for acquiring
additional capacity. These are reinsurance companies which
participate in the business of another insurer, but which are separately
capitalised or offer security or both. These companies may offer very
high levels of reinsurance but are often vehicles of only a limited and
very short-term duration and their attractiveness is highly dependent
upon the amount and quality of collateralisation offered. Some
reinsurance transactions have been entered into with these vehicles
but each has been individually approved. There remains a risk that
in the event of this shorter-term capacity being withdrawn following
large losses it may be more difficult to replace in the conventional
market. During the year the Group was the sole client of Panther Re,
a Bermudian reinsurer that takes a 40% share of certain property
catastrophe reinsurance lines written by Syndicate 33. This
arrangement was not renewed for 2008 and was in part replaced
by the new Cougar Syndicate.

The Group’s experience of bad debt losses arising from its reinsurance
arrangements has been minimal.

Claims volatility

The Group establishes provisions for unpaid claims, defence costs
and related expenses to cover its ultimate liability in respect of
both reported claims and incurred but not reported (IBNR) claims.
These provisions take into account both the Group’s and the industry’s
experience of similar business, historical trends in
reserving patterns, loss payments and pending levels of unpaid
claims and awards.

Binding authorities and other outsourcing

Hiscox writes a considerable amount of premium income through
agents to whom binding authority is given to accept risks on behalf
of Hiscox Group insurance vehicles. Binder management exists as
a separate discipline outside of the underwriting process at Hiscox.
All delegations are strictly controlled through tight underwriting
guidelines and limits and extensive vetting, monitoring, and auditing
of the agencies. However, as there is no absolute guarantee that
an agent will comply with the terms of its authority, Hiscox could
be exposed to unanticipated losses.

Reserve estimates are subject to regular reviews. Adjustments are
made to take into account management’s latest view of the probable
ultimate liability, based on claims and other developments and new
data. Yet there can be no absolute guarantee that the ultimate losses
will not differ materially from the provisions the Group has established.
It is particularly difficult to estimate IBNR claims and those arising from
large catastrophes. Note 24 to the financial statements provides
information on the Group’s estimation of ultimate claim costs over
recent years. Additional information is provided in note 3 to the
financial statements.

Hiscox Ltd Report and Accounts 2007

Risk management

45

Risk management continued

Business continuity

It is critical for Hiscox that the key resources required to support
insurance underwriting and other essential business activities continue
to be available. The Group has taken significant steps to mitigate the
impact of business interruptions that may result from a variety of events,
including the loss of key individuals and facilities such as premises,
computer networks and communications. The Group’s business could
be affected adversely if staff were to be prevented from using its major
premises for any reason. The Group’s staff are widely distributed with
offices around the UK, Europe, USA, Bermuda and Guernsey. This
geographical dispersion reduces the Group’s exposure to natural,
operationaland terrorist events that could prevent access to its premises.

The business also relies on IT and telecommunications systems.
Whilst the Group considers its systems to be resilient, their failure
or impairment, or the inability to transfer data onto any new systems
introduced, could cause a loss of business and/or damage to the
reputation of the Hiscox Group, as well as remedial costs.

The most difficult continuity risk for Hiscox to manage is the loss
of key staff. The recruitment and retention of high quality people is
of fundamental importance to Hiscox and the Group takes the risk
of losing such assets very seriously. To maintain the loyalty of staff,
the Group provides competitive remuneration packages and benefits
as well as extensive training and support and a unique culture that
embraces the individual and their aspirations. More information about
Hiscox’s investment in its people can be found on pages 30 to 33.

In the event that key staff do leave, the Group’s contingency plans
ensure continuity of service both internally and to policyholders. These
include cross-training and rotation of duties to ensure that staff can
perform multiple roles. Most staff work in teams rather than in isolation,
which lessens the impact of normal staff turnover on the business.

Hiscox has a formal disaster recovery plan that addresses its premises
and technology related risks. Robust contingency strategies are in
place for both workspace recovery and back-up of data centres and
communications. In the event of an outage,these procedures will
enable the Group to move operations to alternative facilities within
very short periods of time. The alternative facilities are supplied by
separate localised utility grids and telecommunications carriers.
The disaster recovery plan is tested regularly and the Group also
performs disaster simulations.

Currency fluctuations

The US Dollar is the Group’s largest underwriting currency.
A significant proportion of the Group’s US Dollar insurance liabilities
are supported by investments held in the same currency. However, as
a significant proportion of the Group’s operational cost base is located
in the UK and Europe, movements in foreign exchange rates may have
a material adverse effect on its financial performance and position.

Further details of the Group’s investment profile and its
management of currency risks are provided in notes 3, 18 and 20
to the financial statements.

Investment returns

The Group’s entities hold significant portfolios of investments to
support their obligations, including their insurance liabilities, and their
profits depend in part upon the returns that these achieve. Changes
in interest rates, equity returns and other economic variables can
therefore affect the Group’s financial performance substantially.
A fall in the capital value of their investments could result in a reduction
in the level of business that each entity is able to underwrite. In addition,
a major insurance loss or unexpected sequence of attritional losses
could result in a sustained cash outflow that might require the early
realisation of investments on unfavourable terms.

The Group’s investment strategy seeks to minimise the concentration
of investment risk in any one particular sector.

Regulation

The Group’s entities are incorporated and transact business in
a variety of countries and states, all of which require strong levels
of accountability to the local regulatory authorities.

The various Hiscox businesses operating in the UK are subject to
high levels of regulation from the FSA and the Council of Lloyd’s.
The numerous regulatory bodies that oversee the Group’s international
operations include the Guernsey Financial Services Commission,
the Bermuda Monetary Authority and individual state insurance
departments in the USA. These bodies all have significant powers
of intervention including the ultimate sanction of removing the
authorisation to carry on insurance business.

Robust contingency
strategies are in place
for both workspace
recovery and back up
of data centres and
communications.

Regulatory action could affect the Group’s results and position in
numerous ways. For example, it could be required to allocate inefficient
levels of capital around the Group in order to overcome minimum
regulatory hurdles, or bear the costs of implementing new compliance
or sophisticated computer modelling systems.

Continual changes in, or inappropriate levels of, regulation in the
Group’s markets could also result in their becoming uncompetitive
or unattractive to customers, which might lead them to place their
insurance business in alternative markets in which the Group has
no presence.

Hiscox devotes considerable resources throughout the Group
to meet its regulatory obligations. The senior management of each
Hiscox business maintains constructive, productive and valuable
relationships with all of the regulatory bodies in their respective
territories. Furthermore, the Group debates all current regulatory
issues and encourages the development of new initiatives in areas
such as risk management and reporting that will help safeguard
the future of the industry.

Rating agencies

The ability of the Group’s insurance operations to write certain classes
of business, including reinsurance, may be affected by a change in the
financial strength or credit rating issued by an accredited rating agency
such as A.M. Best, Moody’s or Standard & Poor’s.

46

Risk management

Hiscox Ltd Report and Accounts 2007

Syndicate 33 has its own rating and also benefits from the Lloyd’s
global rating. The Lloyd’s rating could be affected by matters outside
of the Group’s influence or control. Hiscox Insurance Company
Limited, Hiscox Insurance Company (Guernsey) Limited and Hiscox
Insurance Company (Bermuda) Limited have their own ratings from
accredited agencies.

A downgrading of any of the rated entities could have a material
adverse impact. The Group might cease to meet the security criteria
of brokers, resulting in a loss of new business, policy cancellations
and non-renewals. The Group’s borrowing facilities might also be
subject to review.

The Group maintains an excellent relationship with the agencies
that rate its entities.

The Group’s
investment strategy
seeks to minimise
the concentration
of investment
risk in any one
particular sector.

Group senior management holds several meetings with
representatives from the agencies each year and gives
due consideration to the likelihood of rating consequences
before executing any significant strategic action.

Hiscox Ltd Report and Accounts 2007

Risk management

47

Corporate responsibility

Fundamental to corporate and social responsibility is honest
and fair dealing in all activities of the Company. Hiscox has
alwaysbeenextremelyconsciousofitsreputation. Management
has always believed that a reputation for integrity and decent
behaviour in all dealings, be they within the Group or with
those from outside who come in contact with the Group, will
be good for morale and for the results of the business.

Communication and participation
Employees are kept informed of business developments through
formal briefings, team meetings, intranet bulletins, video conferences
and informal routes. Management takes these opportunities to listen
to staff and involve them in taking the business forward. A monthly
staff e-zine provides updates on issues and social events.

Robert Hiscox

Hiscox’s commitment to responsible business practices is reflected:

In the marketplace
Dealing with customers

Hiscox UK is dedicated to advising customers on risk management
to prevent burglary and fire in the home and other distressing losses.
Should a loss occur, the Hiscox UK philosophy is that insurance is a
promise to pay, and the claims service aims to support customers and
make them whole as soon as possible. For more information about
Claims at Hiscox see pages 22 to 25.

Dealing with business partners
Insurance brokers are an important Hiscox stakeholder, and
Hiscox endeavours to have good relationships with them to create
a competitive advantage in the marketplace. Clear communication
is key to good relations and a quarterly Hiscox broker magazine
keeps brokers informed of developments at Hiscox and in the
insurance industry.

Dealing with investors

In keeping with its policy of open and transparent communication,
Hiscox reports both its half and full year results to its investors via
a series of presentations as well as ensuring all relevant Group
financial information is available from its website. In addition, senior
management and key performers meet investors and analysts to
explain and take questions on the Group financial performance
and business strategy.

In the workplace
Hiscox wants to employ the best people and provide

them with the means and the motivation to excel. This is achieved with
fair rewards and by providing staff with an environment in which they
can enjoy their work and reach their full potential. Hiscox recognises
how important it is for employees to maintain a healthy work/life
balance and gives staff the option of flexible and home working
wherever possible.

Equal opportunities

Hiscox is committed to providing equal opportunities to all employees
and potential employees in all aspects of employment regardless of
disability, sex, race, religion, sexual inclination or background.

Rewards and benefits

Hiscox encourages employees to identify with the success of the
Group through performance-related pay and bonus schemes, savings-
related share option schemes and executive share option schemes.
Competitive benefits packages contain health, fitness, flexible working
and career break opportunities. Salary packages are benchmarked
by Watson Wyatt against the financial services industry as a whole
and against the Lloyd’s market specifically, where applicable.

Training and development

Hiscox is committed to training and developing its employees to
help them maximise their potential. Each permanent member of
staff is provided with a tailored personal development programme.
Training and development needs are reviewed twice a year, along
with performance, against clearly set objectives.

Culture

The Hiscox culture is underpinned by a set of core values that
determine the standard of behaviour expected of employees.
These core values – challenge convention, integrity, respect, courage,
quality and excellence in execution – guide everything that Hiscox
does in its business. By conducting its business with these core values
in mind, the Group recognises that it is more likely to achieve business
success and create value for its shareholders. Hiscox strives for the
highest standards of corporate governance while being in essence
a non-bureaucratic organisation. An effective and firm system of
internal controls ensures that risks are managed within acceptable
limits, but not at the expense of innovation or speed of response.
The Group believes that it has got this balance right and that it is one
of its greatest strengths. The Group’s policies ensure that it continues
to follow a best practice approach to managing its people and
remains a fair and professional employer. In the unlikely event of an
employee having a material concern relating to the operations of
the business, a whistleblowing policy explains to staff how they can
confidentially raise their misgivings.

Hiscox also subscribes to Public Concern at Work, which provides
free legal advice to any employee with a concern about possible
danger or malpractice in the workplace.

In the community
In total, Hiscox donated £616,572 to charities in 2007.
As the Group expands throughout the world, it aims to recruit local
staff wherever possible to help develop a rapport with the local
community and make a direct contribution to the local economy.

The Group has maintained its involvement in its local communities
with the strong support of its employees. In Bermuda, Hiscox supports
the Bermuda Sunshine League which is a transitional living facility
for children removed from unstable living environments and gives
employees the opportunity to contribute their time and effort to
children who require adult role models and a semblance of stability.
Hiscox is a member of the Lloyd’s Community programme, which
supports local initiatives concerning education, training, enterprise
and regeneration. In London for example, the Reading Partners scheme
has continued, through which staff assist pupils at the Elizabeth Selby
Infants School in Tower Hamlets. Employees also mentor students
at Morpeth School in Tower Hamlets.

Supporting the arts

The Group continues to support the Bermuda Masterworks
Foundation, which aims to repatriate artworks by Bermudian
artists or featuring Bermuda landscapes/seascapes. Hiscox Art
Projects, a contemporary exhibition space situated in the London
office with free entry to the public, continues to provide artists with
an opportunity to exhibit their talents.

The Hiscox Foundation

The Hiscox Foundation, a charity funded by an annual donation from
Hiscox, has been set up to give donations to deserving causes. It gives
priority to any charity in which a member of staff is involved with the aim
of encouraging and developing such activity.

Hiscox staff also continued their six year long support of the Richard
House Hospice, raising over £30,000 through various initiatives
during 2007. One such initiative was the Ardéche challenge, where
24 people took part in a canoe race through the Ardéche Gorge

48

Corporate responsibility

Hiscox Ltd Report and Accounts 2007

in South Eastern France raising over £12,000 for the charity.
Money was also raised through book sales and a Christmas raffle.

In the environment
The way customers conduct their business is of

paramount importance to the Group. Hiscox’s approach to
underwriting their risks will take into account customers’ attitudes
to all aspects of their business, including care of the environment.

As part of its approach, Hiscox has joined Climatewise, an insurance
industry initiative which aims to reduce the economy’s and society’s
long-term risk from climate change. Hiscox is developing a strategy
to support the principles of Climatewise and is encouraged by the
actions taken by Lloyd’s to assist the market to meet the majority
of the principles.

The Group’s direct environmental impact is mainly from the energy
it uses and the emissions and waste it generates from its premises.
In accordance with the Group’s Environmental Policy, consumables
are recycled and reused wherever possible. The Group is taking steps
to reduce the amount of raw materials used in business processes and
by staff, particularly through the extensive use of computerisation and
communications technology. During 2007, Hiscox upgraded its IT
data centre and reduced the number of servers required by the Group.
Programmes for recycling batteries, mobile phones, lamps and CDs
continued during the year.

A Hiscox representative attends meetings organised by the City of
London Corporation to keep abreast of environmental best practice
and exchange ideas with other like-minded companies.

Hiscox Ltd Report and Accounts 2007

Corporate responsibility

49

Board of Directors

Executive Directors

Robert Ralph Scrymgeour Hiscox
Chairman
(Aged 65)
Robert Hiscox joined Hiscox in1965 and has been
Chairman of the main holding company of Hiscox since
its incorporation in 1973. He was Deputy Chairman of
Lloyd’s between 1993 and 1995. He is a Non Executive
Director of Grainger Trust plc.

Bronislaw Edmund Masojada
Chief Executive
(Aged 46)
Bronek Masojada joined Hiscox in 1993. From 1989
to 1993 he was employed by McKinsey and Co. Bronek
served as a Deputy Chairman of Lloyd’s from 2001 to
2007 and as Chairman of the Lloyd’s Underwriting Agents
Association from 1998 to 2001. He was a Non Executive
Director of Ins-sure Holdings Limited from 2002 to 2006
and is a past president of The Insurance Institute of
London. He is Chairman of the Lloyd's Tercentenary
Foundation, a charity which supports research in areas
of interest to the insurance industry.

Stuart John Bridges
Group Finance Director
(Aged 47)
Stuart Bridges joined Hiscox in 1999. He is a chartered
accountant and has held posts in various financial service
companies in the UK and US, including Henderson
Global Investors. He was a member of the Financial
Reporting Council’s review group on The Turnbull
Guidance on Internal Control.

Robert Simon Childs
Chief Underwriting Officer
Chief Executive Officer of Hiscox Bermuda and
Chairman of Hiscox USA
(Aged 56)
Robert Childs joined Hiscox in1986, served as the Active
Underwriter of the Hiscox Lloyd’s Syndicate 33 between
1993 and 2005, and is the Group’s Chief Underwriting
Officer. Robert was Chairman of the Lloyd’s Market
Association from January 2003 to May 2005.

Independent
Non Executive
Directors

Carol Franklin Engler
Non Executive Director
(Aged 56)
Carol Franklin Engler joined Hiscox in1999. She is the
Ombudsman for the Swiss telecommunication industry
and the Executive Chairman of Forests for Friends Ltd
and The Tree Partner Company in Switzerland. Carol was
the Chief Executive Officer of the World Wide Fund for
Nature in Switzerland from 1999 to 2002. From 1979 to
1999 she was employed by Swiss Re in a variety of roles
including Head of the Aviation Department and Head
of Human Resources.

Board of Directors

Hiscox Ltd Report and Accounts 2007

Secretary
Robin Mehta

Registered office
Wessex House
45 Reid Street
Hamilton HM 12
Bermuda

Registered number
38877

Auditors
KPMG
Crown House
4 Par-la-Ville Road
Hamilton HM 08
Bermuda

Solicitors
Appleby Hunter Bailhache
Canon’s Court
22 Victoria Street
PO Box HM 1179
Hamilton
HMEX Bermuda

Bankers
Bank of Bermuda – HSBC
6 Front Street
Hamilton HM 11
Bermuda

Stockbrokers
UBS Limited
1 Finsbury Avenue
London EC2M 2PP

Registrars
Capita Registrars (Jersey)
Limited
PO Box 532
St Helier
Jersey JE4 5UW

Member of the Audit
Committee

Member of the Conflict
Committee

Member of the
Remuneration and
Nomination Committee

Chairman of Committee
is highlighted in solid

Independent
Non Executive
Directors
continued

Daniel Maurice Healy
Non Executive Director and
Chairman of the Audit Committee
(Aged 65)
Daniel Healy joined Hiscox in 2006. He was appointed
Executive Vice President and Chief Financial Officer
of North Fork Bancorporation in 1992 and a member
of its Board of Directors in 2000. He was a partner
with KPMG LLP before joining North Fork. He was the
Managing Partner of the San José, California and Long
Island, New York offices and held other positions in that
firm during his tenure. He holds Board positions with
KBW, Inc. and Harlem RBI, a not for profit organisation.
He is also a senior adviser to Permira Advisers LLC an
international private equity firm.

Dr James Austin Charles King
Non Executive Director and
Chairman of the Conflict Committee
(Aged 69)
Dr James King joined Hiscox in 2006. He chairs Keytech
Limited, The Bermuda Telephone Company Ltd, the Argus
Group of Companies, Grotto Bay Properties Ltd and the
Establishment Investment Trust, a UK listed company.
He was chairman of the Bank of N.T. Butterfield & Son
Limited until 19 April 2007. He is a Trustee of the Bermuda
Institute of Ocean Sciences and a Director of Castle
Harbour Limited. Dr King is a fellow of the Royal College
of Surgeons, Canada and the American College
of Surgeons.

Sir Mervyn Pedelty
Senior Independent Director and
Chairman of the Remuneration and Nomination Committee
(Aged 59)
Sir Mervyn Pedelty joined Hiscox in 2005. He was previously the Chief Executive and an
Executive Director of The Co-operative Bank plc (from 1997 until his retirement in 2004)
and also of Co-operative Financial Services Limited and the Co-operative Insurance
Society Limited (from 2002 to 2004). He was a Director of the Association of British
Insurers (from 2002 to 2004) and is a former Council Member of the British Bankers’
Association. Sir Mervyn is a Chartered Accountant and a Chartered Banker. His other
current appointments include: independent Director of Friends Provident plc, Chairman
of the FTSE4 Good Policy Committee, a Director of Performances Birmingham Limited
and a Senior Adviser to Permira Advisers LLP.

Andrea Sarah Rosen
Non Executive Director
(Aged 53)
Andrea Rosen joined Hiscox in 2006. She was appointed
as a Director of Alberta Investment Management
Corporation in October 2007 and is a Director of Emera
Inc. She was previously Vice Chair of TD Financial Group
and President of the TD Canada Trust from 2002 to
2005. Prior to this she held various positions within the
TD Financial Group from 1994 to 2002, including
Executive Vice President of TD Commercial Banking
and Vice Chair of TD Securities. She was Vice President
of Varity Corporation from 1991 to 1994 and held various
positions with Wood Gundy Inc. from 1981 to 1990.

Dirk Arie Stuurop
Non Executive Director
(Aged 59)
Dirk Stuurop joined Hiscox in 2006. He is managing partner
of Lighthouse Holdings LLC. In 2004 he was appointed
Vice Chairman of the Board of RAM Holdings Limited,
a Bermudian domiciled financial guaranty reinsurance
operation. From 1999 to 2006, Dirk was President of
Stuurop & Company, a privately owned firm providing
strategic advice to executive managements and boards
of directors. In 1999 he retired as Chairman of Global
Financial Institutions at Merrill Lynch where he worked from
1982. He served as Chairman of Worldinsure Ltd, from
2000 to 2002 and as Senior Executive Director to Banc
of America Securities in 2003.

Hiscox Ltd Report and Accounts 2007

Board of Directors

Corporate governance

Overview and basis of reporting
Hiscox Ltd (‘the Company’) is a Bermudian domiciled

holding company for the Group. The Company is listed on the London
Stock Exchange’s main market for listed securities. The corporate
governance framework for companies registered in Bermuda is
established by the Company’s constitution together with Companies
Act legislation.

During 2007, and up to the date of this report and accounts, the
Group has complied with the provisions of the Combined Code
in all material respects.

The Board of Directors
The Board comprises four Executive Directors and six

independent Non Executive Directors, including a Senior Independent
Director. Biographical details for each member of the Board are
provided on pages 50 to 51.

The roles and activities of the Chairman and Chief Executive are
distinct and separate. The Chairman is responsible for running an
effective Board and overall strategy, and the Chief Executive has
responsibility for running the Group’s business.

In accordance with the Company’s Bye-Laws all Directors are
required to submit themselves for re-election at least every three years.

All Directors are entitled to seek independent professional advice
at the Company’s expense. A copy of the advice is provided to the
Company Secretary who will circulate it to all Directors. No such
advice was sought during the year.

The Board meets at least four times a year and operates within
established Terms of Reference. It is supplied with appropriate and
timely information to enable it to review business strategy, trading
performance, business risks and opportunities. The Board of Hiscox
Ltd met five times during the year.

The Board considers all the Non Executive Directors to be
independent within the meaning of the Combined Code as there
are no relationships or circumstances which would interfere with
the exercise of their independent judgement.

The Board’s Terms of Reference include a Schedule of Matters
Reserved for Board Decision, a copy of which can be found on the
Group’s website: www.hiscox.com.

The Board retains ultimate authority for high level strategic and
management decisions including: setting Group strategy, approving
significant mergers or acquisitions, approving the financial statements,
declaration of the interim dividend and recommendation of the final
dividend, approving Group business plans and budgets, approving
major new areas of business, approving capital raising, approving any
bonus or rights issues of share capital, setting Group investment
guidelines, approving the Directors’ remuneration, approving
significant expenditure or projects, and approving the issue of share
options. The Board has, however, authorised the boards of the trading
entities and business divisions to manage their respective operational
affairs, to the extent that Company Board level approval is not required.

The Board’s committees
The Board has appointed and authorised a number of

committees to manage aspects of the Group’s affairs. Each committee
operates within established written terms of reference and each
committee Chairman reports directly to the Board.

The Group Executive Committee
The Group Executive Committee, comprised of the
Executive Directors, meets monthly to raise and discuss topics
such as Group strategy (subject always to Board approval),
approval of senior appointments and remuneration (other than Board
appointments), management of the Group’s trading performance,
mergers and acquisitions (which are not significant to the Group),
significant issues raised by the London and International executive
committees and approval of exceptional spend within the limits
established by the Board. The London Executive Committee considers
day-to-day issues arising from the Group’s UK and mainland Europe
businesses. The International Executive Committee considers issues
arising from the Group’s Bermuda, Guernsey and US businesses.

The Audit Committee
The Audit Committee of Hiscox Ltd comprises Daniel
Healy as Chairman of the Committee together with Carol Franklin
Engler, Dirk Stuurop, Andrea Rosen and Dr James King.

The Audit Committee meets at least four times a year to assist the
Board on matters of financial reporting, risk management and
internal control. The Audit Committee monitors the scope, results
and cost effectiveness of the internal and external audit functions,
the independence and objectivity of the external auditors, and the
nature and extent of non-audit work undertaken by the external
auditors together with the level of related fees. The internal and
external auditors have unrestricted access to the Audit Committee.
All non-audit work undertaken by the Group’s external auditors
with fees greater than £50,000 must be pre-approved by the Audit
Committee. KPMG has confirmed to the Audit Committee that in
its opinion it remains independent. The Committee is satisfied that
this is the case.

The Remuneration and Nomination Committee
The Remuneration and Nomination Committee is chaired

by Sir Mervyn Pedelty and comprises Carol Franklin Engler, Dirk
Stuurop, Daniel Healy, Andrea Rosen and Dr James King. It meets
a minimum of two times a year to deal with appointments to the
Board and to recommend a framework of executive remuneration.
The Directors’ remuneration report is presented on pages 54 to 59.

The Conflicts Committee
The Group has a Conflicts Committee which is comprised

of independent Non Executive Directors from within the Group, and
chaired by Dr James King. It meets as and when required. Conflicts of
interest may arise from time to time because Syndicate 33 and Cougar
Syndicate are managed by a Hiscox-owned Lloyd’s Managing Agency.
27.4% of the Names on Syndicate 33 are third parties with 72.6% of
Syndicate 33 owned by a Hiscox Group company. 100% of Cougar
Syndicate is owned by third parties. The Conflicts Committee serves
to protect the interests of the third party Syndicate Names. Should
such a potential conflict of interest arise, there is a formal procedure
to refer the matter to this Committee.

Risk Committees
There are a number of committees within the Group which
have been established to oversee key risk areas, including committees
covering reinsurance credit risk, liquidity risk, broker credit risk,
business continuity risk and investment risk. These committees are
comprised of Directors within the Group companies and relevant
senior employees.

52

Corporate governance

Hiscox Ltd Report and Accounts 2007

Performance evaluation
During the year, the Chairman led a review of the

performance of the Board as a whole. The Non Executive Directors
met with the Chairman to discuss a wide range of issues, including
the performance of the Executive Directors of the Board and senior
management. In addition the Non Executives met without the Chairman
and the Executive Directors during the year. The performance of the
Executive Directors and the Chairman was discussed. No major
issues regarding the performance of the Board were raised in
these discussions.

The Chief Executive held one-to-one meetings with each of the
Executive Directors to discuss their performance over the year
and to set targets for the year ahead.

Shareholder communications
The Executive Directors communicate and meet directly
with shareholders and analysts throughout each year, and do not limit
this to the period following the release of financial results or other
significant announcements.

All Directors endeavour to attend the Annual General Meeting.

The Company commissions independent research on feedback from
shareholders and analysts on a regular basis following the Company’s
results announcements. This research together with the analysts’
research notes are copied to the Non Executive Directors in full.
The Chairman attends a number of meetings with shareholders as
well as speaking at the analysts’ presentations. In addition, any specific
items covered in letters received from major shareholders are reported
to the Board. Major shareholders are invited to request meetings
with the Senior Independent Director and/or the other Non Executive
Directors, and they have been given the contact details of the Senior
Independent Director.

An alert service is available on www.hiscox.com to notify any
stakeholder of new stock exchange announcements.

Accountability and internal control
The Directors are responsible for maintaining a sound

system of internal control to safeguard the investment made by
shareholders and the Company’s assets, and for reviewing
its effectiveness.

The risk management systems are set out in detail in the Risk
management report on pages 44 to 47.

The Board has reviewed the effectiveness of internal controls during
2007, including financial, operational and compliance controls.
The Board confirms there is an ongoing process for identifying,
evaluating and managing the significant risks faced by the Company,
which has been in place throughout the year and up to the date of
approval of the Annual Report and Accounts and accords with the
guidance in the document ‘Internal Control: Guidance for Directors
on the Combined Code’. The head of each business area is
responsible for implementing the risk management programme
in their area of operations. The Risk team collates risk management
information and the Head of Risk works with the risk committees
to monitor significant risks and movements, and review the relevant
internal controls.

The Group also has an Internal Audit function which has direct access
to the Audit Committee and reports to each meeting.

The Board acknowledges that it is neither possible, nor desirable,
to eliminate risk completely. The system is designed to manage rather
than eliminate the risk of failure to achieve business objectives, and can
only provide reasonable and not absolute assurance against material
misstatement or loss. The constant aim is to be fully aware of the risks
to which the business is exposed and to manage these risks to
acceptable levels.

Meetings and attendance table

Director

RRS Hiscox

BE Masojada

SJ Bridges

RS Childs

C Franklin Engler

DM Healy

Dr J King

Sir Mervyn Pedelty

AS Rosen

DA Stuurop

Hiscox Ltd Report and Accounts 2007

Corporate governance

Ltd Board

Audit
Committee

Remuneration
and Nomination
Committee

Attended

Attended

Attended

5/5

5/5

5/5

5/5

4/5

5/5

5/5

4/5

5/5

4/5

n/a

n/a

n/a

n/a

3/4

4/4

4/4

n/a

4/4

3/4

n/a

n/a

n/a

n/a

1/2

2/2

2/2

2/2

2/2

2/2

53
53

Directors’ remuneration report

This report sets out the remuneration policy for the Group’s
senior executives. This policy is consistent with the overall
reward approach across the Group. The sections of this
report entitled ‘Remuneration of Executive Directors’, ‘Annual
cash incentives’, ‘Share incentive schemes’ and ‘Pensions’
have been audited by KPMG. The remainder of the report
is unaudited.

Remuneration and Nomination Committee
The Remuneration and Nomination Committee meets
at least twice a year. Details of the members can be found on pages
50 to 51.

The Remuneration and Nomination Committee makes
recommendations to the Board on the overall frameworkand cost of
remuneration for Hiscox and determines the specific remuneration
packages for the Executive Directors.

None of the Committee has any personal financial interest (other than
as shareholders) or conflicts of interest arising from cross-directorships
or day-to-day involvement in running the business. No Director plays
any part in any discussion about his or her own remuneration.

Advice on specific topics is provided by Towers Perrin
Remuneration Consultants.

Remuneration policy
The remuneration philosophy within Hiscox is to provide

rewards which attract and retain quality staff and encourage and
reward superior performance.

The Remuneration and Nomination Committee believes that pay
should be competitive but that superior reward should be driven
by superior business results.

Remuneration of Executive Directors
The remuneration received by each person who served
as an Executive Director during the year is set out in the table below.

Remuneration elements
There are four main elements of the remuneration

packages in Hiscox: base salary and benefits, annual cash incentives
(bonuses), share incentives and pensions.

The proportions of salary, cash incentives and share incentive schemes
in the overall reward for Executive Directors are detailed below:

RRS Hiscox

BE Masojada

RS Childs

SJ Bridges

vv
24%

15%

14%

23%

61%

67%

72%

56%

15%

18%

14%

21%

Base

Annual cash incentive

Share incentive scheme

‘Base’ refers to base salary for the year.
‘Annual cash incentive’ is the annual amount allocated from the profit bonus pool.
‘Share incentive scheme’ is the estimated value at award of the Performance Share Plan awards made during the year.

Base salary and benefits

Base salaries within the Group are reviewed annually. The Remuneration
and Nomination Committee considers the overall budget and
approach for the review, taking into account economic and operational
conditions. Individual salaries are then reviewed using the Watson
Wyatt Financial Services Salary Survey as a benchmark. Individual
skills, experience and performance are also taken into account when
setting salaries.

When approving Executive Director’s pay increases the Remuneration
and Nomination Committee takes into account rates of inflation,
Watson Wyatt data, other publicly available reports and comparable
companies’ pay structures as appropriate.

Watson Wyatt is an independent remuneration consultant who
provides ad hoc information to the Remuneration and Nomination
Committee and does not provide any other services to the Company.

Annual cash incentives (bonuses)
Hiscox’s remuneration policy is underpinned by the belief that a
significant portion of total remuneration should be attained through
incentive awards, therefore linking rewards directly with performance.
The expectation is that successful performance should enable
individuals to achieve upper quartile total remuneration. The table on
page 55 shows the payment of annual cash incentives to Executive
Directors over the past ten years and illustrates the alignment between
business performance and reward.

Incentives are awarded by setting an overall bonus pool and then
allocating individual awards from that pool based on personal
performance ratings. Two bonus pools are operated: the Personal
Performance Bonus (PPB) and the Profit Related Bonus (PRB).
The PPB is only available to junior and mid-level staff and is based
on individual performance. It is designed to ensure that staff in these
roles continue to be motivated to perform and the benefit is up to
10% of relevant salaries.

Remuneration of Executive Directors

RRS Hiscox

BE Masojada

RS Childs

SJ Bridges

As from 1 January 2007, certain benefits were rolled into basic salary.

2007
Basic salary
£000

2007
Benefits
£000

297

405

336

307

2

2

90

2

2007
Bonus
£000

750

1,750

1,750

750

2007
Total
£000

2006
Basic salary
£000

2006
Benefits
£000

1,049

2,157

2,176

1,059

268

326

308

268

17

15

13

14

2006
Bonus
£000

600

800

2006
Total
£000

885

1,141

1,200

1,521

600

882

54

Directors’ remuneration report

Hiscox Ltd Report and Accounts 2007

All employees, including Executive Directors, are eligible for the Profit
Related Bonus. The PRB scheme is triggered when the business
profits of the Group, based on the year’s pre-tax operating result,
exceed a Return on Equity (ROE) linked to the longer term rate of
return (‘Hurdle Rate’). The minimum Hurdle Rate has previously been
set at a 10% pre-tax return on allocated equity with the bonus pool
comprising 15% of profits in excess of that. Bonus pools are then
calculated for each major business division based on the performance
of that division against the Hurdle Rate of return for the division’s
allocated equity.

Once the overall bonus pool has been established, individual
bonuses, including those for Executive Directors, are calculated
based on the results of each business area and individual
performance. The Remuneration and Nomination Committee
determines the bonuses to be paid to the Executive Directors based
on the performance of the Group and an assessment of individual
performance. In this way, the bonus scheme aligns the interests
of Executive Directors and employees with shareholders.

The payment of larger bonuses is deferred over a three-year period
as follows.

to further align employee interests with those of the shareholder.

The following share incentive schemes are operated by Hiscox: the
Hiscox Approved Share Option Scheme, the Hiscox Unapproved
Share Option Scheme (the ‘Share Option Schemes’), the Performance
Share Plan and a Save as You Earn (SAYE) scheme. Options and
awards that were granted under the share incentive schemes
established by Hiscox plc were rolled over into Hiscox Ltd shares at
the time of the re-domicile. Hiscox Ltd has established share incentive
schemes which are substantially the same as those previously operated
by Hiscox plc and since the re-domicile all options and awards have
been granted under the Hiscox Ltd schemes.

Performance conditions

In order to ensure that these schemes are aligned with shareholders’
interests, the Remuneration and Nomination Committee regularly
reviews the terms and conditions of the grants, including the
performance measure.

The Remuneration and Nomination Committee believes that using
ROE as the long-term performance condition better aligns the interests
of employees with shareholders because:

Bonus of £50,000/$100,000/
€75,000 and below

Entire bonus taken in cash
in year one

Bonus above £50,000/$100,000/ £50,000/$100,000/€75,000
€75,000 and below £100,000/
$200,000/€150,000

taken in cash in year one
Remainder of bonus split 50%
in year two, 50% in year three

Bonus above £100,000/$200,000/ 50% of bonus taken in year one
€150,000

25% taken in year two
25% taken in year three

Share ownership is encouraged amongst senior personnel by allowing
the deferred element of the annual bonus to be used, without deferral,for:
payment of the exercise price on the exercise
of share options;
payment of tax on the exercise of share options;
purchase of shares; and
payment of debt due on share purchases.

Executive Directors’ cash incentives and ROE

Pre-tax return
on equity
%

Average bonus as a
percentage of salary
%

ROE captures the efficiency with which the Company is
using shareholder funds to generate earnings, whereas
EPS growth gives no indication of the level of return on the
investment required to generate those additional earnings;
the Company operates in a highly cyclical business where
earnings can fluctuate considerably, which can have a
distorting effect on EPS growth. Where EPS is used as
a performance condition this can introduce an element of
luck as to when in the cycle share grants are made which
can operate to the disadvantage of both employees
and shareholders. The Remuneration and Nomination
Committee believes that an average ROE performance
requirement over the three-year period smoothes out the
cyclical fluctuations in earnings and ensures that over any
given period shareholders will receive a minimum return
on equity before awards granted to employees will vest.

For the Special Awards (see below) and subsequent performance
share awards ROE has been calculated as profit after tax and goodwill
amortisation divided by shareholders’ funds at the beginning of each
year. The ROE for the option award granted in 2005 has been
calculated as profit before tax and goodwill amortisation divided by
shareholders’ funds at the beginning of each year. The ROE will be
calculated for each of the three financial years constituting the
performance period and then averaged.

1998

1999

2000

2001

2002

2003

2004

2005

2006

2007

16

0

3

(24)

13

30

28

19

35

36

73

The performance conditions for each scheme are described below.

0

0

0

90

202

173

54

274

372

Share Option Schemes

Awards are made to Executive Directors, senior managers and other
staff at the discretion of the Remuneration and Nomination Committee.
No grants were made during 2007, or up until the date of this report
and accounts.

The exercise of options granted since 22 June 2004 are subject to the
following performance conditions:

an option will vest as to 100% of their shares if the
Group’s pre-tax ROE average is 10% over the three-year
performance period (the ‘maximum target’);
an option will not vest at all unless the Group’s pre-tax
ROE average over the period equals or exceeds 8%,
at which point the options will vest as to 40% of the
shares (the ‘minimum target’); and
an option will vest on a straight line basis if the Group’s
pre-tax ROE average is between the minimum target and
the maximum target.

Share incentive schemes

The Remuneration and Nomination Committee believes strongly in
the value of employee participation in long-term share schemes in order

Hiscox Ltd Report and Accounts 2007

Directors’ remuneration report

55

Directors’ remuneration report continued

Performance Share Plan

Restricted share awards are made to Executive Directors, senior
managers and all other staff under the Performance Share Plan at the
discretion of the Remuneration and Nomination Committee. Awards
under this plan were made in 2007 and the Remuneration and
Nomination Committee has also agreed to make awards under this
plan in 2008. Awards under this plan are subject to the same testing
conditions that were applied to the special awards granted in 2006
(described below).

In 2005, following the Rights Issue, we received shareholder approval
to grant special awards to individuals within the Company of over up
to five million shares, of which a maximum of 20% were available for
Executive Directors (‘Special Award’). These awards vest after three
years subject to the following performance conditions: 25% of the
award vests if the Company achieves an average ROE of 10% post-
tax over the three years and 100% vests if the average return exceeds
17.5% post-tax. Vesting will occur on a straight-line basis between
these points.

Awards were granted of over 2,771,500 shares on 26 March 2007
and 52,000 shares on 2 October 2007 which were subject to the
same testing performance conditions as the Special Awards, and
it is also the current intention that future awards will be subject to
those conditions.

The Remuneration and Nomination Committee has agreed the
following changes to the Performance Share Plan:

Dividends (or amounts equal to dividends) on shares
granted under the Performance Share Plan (including
in respect of the 2006 and 2007 grants) will roll up
in the form of shares between the grant and vesting.
At the end of the performance period the employee would
have options over the proportion of the share grant which
vests by reference to the satisfaction of the applicable
performance target as well as over the number of shares
representing the ‘rolled up’ dividends on those shares.
After vesting but before exercise, the employee would
then receive ‘shadow dividends’ (i.e. amounts equal to
dividends paid) on the total number of shares remaining
under option up to a maximum of 200,000 shares per
employee. These amounts would be paid in cash, twice
yearly, at the same time as dividends are paid to
shareholders, until the option is exercised (which could
be for up to a futher seven years, when the option expires).

Total shareholder return (%)

Above 200,000 shares under option, the dividends would
be re-invested into shares within an employee benefit
trust. Executive Directors, however, would have the entire
dividend re-invested in shares within the trust.

The Remuneration and Nomination Committee believes that this
change better aligns senior management with shareholders by
focusing employees on ROE and dividends and therefore Total
Shareholder Return. It also encourages employees to retain the
shares which is consistent with our wish to create high levels of
employee shareholding.

Details of this change will be included in the Notice of the Annual
General Meeting.

Save as You Earn

The sharesave scheme and international sharesave scheme are
offered to all employees and currently have a 53% participation.

The table at the end of the Remuneration report details Directors’
interests in the long-term incentive plans.

Pensions

The final salary pension scheme (the Scheme) was closed for
future accrual on 31 December 2006. All active members, including
SJ Bridges and BE Masojada, transferred to the Group Personal
Pension arrangement (the GPP), a defined contribution arrangement
on 1 January 2007. As compensation for the closure of the Scheme,
Transitional Allowances were made. The amount was fixed in April
2007, payable over three years and could be taken as cash or paid into
the GPP. In 2007 the payment made to BE Masojada was £33,600
and to SJ Bridges was £39,800. RRS Hiscox, a pensioner member,
retired on 3 January 2003 and RS Childs who left the Scheme on
31 December 2005, is an existing deferred member.

The pension entitlement from the Scheme is shown opposite.
This is the benefit that would be paid annually on retirement, based
on service to date of deferment and then increased to 31 December
2007. The increase in the accrued pension for the year excludes any
increase for inflation. However, figures for RRS Hiscox are based
on his actual pension in payment. The transfer values have been
calculated on the basis of actuarial advice in accordance with version
9 Actuarial Guidance Note GN 11: Retirement Benefit Schemes –
Transfer Values.

150

120

90

60

30

0

-30

2
0
c
e
D

3
0
b
e
F

3
0
r
p
A

3
0
n
a
J

3
0
g
u
A

3
0
t
c
O

3
0
c
e
D

4
0
b
e
F

4
0
r
p
A

4
0
n
u
J

4
0
g
u
A

4
0
t
c
O

4
0
c
e
D

5
0
b
e
F

5
0
r
p
A

5
0
n
u
J

5
0
g
u
A

5
0
t
c
O

5
0
c
e
D

6
0
b
e
F

6
0
r
p
A

6
0
n
u
J

6
0
g
u
A

6
0
t
c
O

6
0
c
e
D

7
0
b
e
F

7
0
r
p
A

7
0
n
u
J

7
0
g
u
A

7
0
t
c
O

7
0
c
e
D

Hiscox

F TSE Non life insurance

56

Directors’ remuneration report

Hiscox Ltd Report and Accounts 2007

Executive Directors’ service contracts
Directors’ service contracts are on a rolling basis and the unexpired term shown in the following table is therefore the same as the

notice period. The Remuneration and Nomination Committee believes that these notice periods provide an appropriate balance and provide
sufficient protection to the Company, having regard to prevailing market conditions and current practice amongst public companies. None of the
contracts include any provision for compensation payments on early termination.

Service contract table

Director

RRS Hiscox

BE Masojada

RS Childs

SJ Bridges

C Franklin Engler

D Healy

Dr J King

Sir Mervyn Pedelty

A Rosen

D Stuurop

Effective date of
Hiscox Ltd contract

12 Dec 2006

12 Dec 2006

12 Dec 2006

12 Dec 2006

11 Oct 2006

11 Oct 2006

11 Oct 2006

11 Oct 2006

11 Oct 2006

11 Oct 2006

Unexpired term
and notice period

12 months

6 months

6 months

6 months

3 months

3 months

3 months

3 months

3 months

3 months

External Non Executive Directorships
No external appointment may be accepted by an Executive Director where such appointment may give rise to a conflict of interest.
The consent of the Chairman is required in any event. During the year RRS Hiscox was a Non Executive Director of Grainger Trust plc and was
paid £35,000 for his services and AGICM Ltd for which he received no fees. BE Masojada was Deputy Chairman of Lloyd’s until 31 January 2007
and the fees were remitted to the Group for his service. Neither SJ Bridges nor RS Childs held Non Executive Director positions during the year.

Remuneration of Non Executive Directors
Non Executive Directors receive an annual fee in respect of their Board appointments together with additional compensation for their

further duties in relation to Board committees. All amounts are denominated in US Dollars. The structure of the fees paid are detailed below:

The fees in relation to Hiscox Ltd for the year were:

C Franklin Engler

D Healy

Dr J King

Sir Mervyn Pedelty

A Rosen

D Stuurop

Hiscox Ltd
Board
$000

Committees
$000

75

75

75

75

75

75

25

35

30

50*

25

25

Total
2007
$000

100

110

105

125

100

100

Total
2006
$000

6

24

23

10

22

22

The Pound Sterling equivalent of the total was £321,000 (2006: £55,000).

*Sir Mervyn Pedelty receives £10,000 for serving on a UK subsidiary board.

The comparative amounts for the prior year reflect the fees paid in relation for the period from appointment to 31 December 2006. The fees are
reviewed annually but not necessarily increased. Fees are set at a level to attract individuals with a broad range of relevant skills and experience.
The Non Executive Directors receive no other benefits.

Pensions

RRS Hiscox

BE Masojada

RS Childs

SJ Bridges

Increase
in accrued
pension
during the
year
£000

9

2

9

1

Total
accrued
annual pension at
31 Dec 07
£000

Transfer value
of increase
in accrued
pension
£000

Transfer value
of accrued
pension at
1 Jan 07
£000

Transfer value
of accrued
pension at
31 Dec 07
£000

195

36

209

28

43

4

30

2

4,213

4,301

479

533

3,867

4,258

337

378

Increase/
(decrease) in
transfer value of
accrued benefit
during the year
£000

88

54

391

41

This table relates to the closed final salary pension scheme.

Hiscox Ltd Report and Accounts 2007

Directors’ remuneration report

57

Directors’ remuneration report continued

Share options
The conditions of exercise of the Approved and Unapproved share options are described on pages 55 and 56.

RRS Hiscox

BE Masojada

RS Childs

SJ Bridges

Other employees

Number of
options at
1 January
2007

90,237
56,396
56,398
51,526
51,526
51,526

357,609

90,237
112,797
169,195
78,958
140,997
206,104
206,104
206,104
206,104

1,416,600

90,238
112,797
169,197
78,958
140,997
206,104
206,104
206,103
206,104

1,416,602

84,597
112,797
56,398
140,997
180,341
154,578
154,578
154,578

1,038,864

127,452
317,948
348,523
728,240
118,436
95,039
491,768
947,487
1,455,371
1,714,800
2,308,336
2,457,753

11,111,153

Total

15,340,828

Number of
options
granted

Number of
options
lapsed

Number of
options
exercised

Number of
options at
31 December
2007

90,237
56,396
56,398
51,526
51,526
51,526

357,609

90,237
112,797
169,195
78,958
140,997
206,104
206,104
206,104
206,104

1,416,600

90,238
112,797
–
78,958
–
206,104
206,104
206,103
206,104

–
–
–
–
–
–

–

–
–
–
–
–
–
–
–
–

–

–
–
(169,197)
–
(140,997)
–
–
–
–

(310,194) 1,106,408

(22,559)
(1,073)
–
(100,000)
–
–
–
–

62,038
111,724
56,398
40,997
180,341
154,578
154,578
154,578

(123,632)

915,232

–
(127,452)
245,891
(72,057)
170,315
(178,208)
453,719
(274,521)
–
(118,436)
95,039
–
350,778
(140,990)
627,297
(320,190)
1,007,099
(448,272)
(662,102) 1,052,698
1,777,628
(530,708)
(121,083) 2,233,618

–
–
–
–
–
–

–

–
–
–
–
–
–
–
–
–

–

–
–
–
–
–
–
–
–
–

–

–
–
–
–
–
–
–
–

–

–
–
–
–
–
–
–
–
–
–
–
(103,052)

(103,052)

(2,994,019) 8,014,082

(103,052)

(3,427,845) 11,809,931

–
–
–
–
–
–

–

–
–
–
–
–
–
–
–
–

–

–
–
–
–
–
–
–
–
–

–

–
–
–
–
–
–
–
–

–

–
–
–
–
–
–
–
–
–
–
–
–

–

–

Exercise price
£

Market price
at date of
exercise
£

1.574
1.020
1.755
1.465
1.514
1.499

1.574
1.281
1.020
1.755
0.806
1.252
1.465
1.514
1.499

1.574
1.281
1.020
1.755
0.806
1.252
1.465
1.514
1.499

1.281
1.020
1.755
0.806
1.252
1.465
1.514
1.499

1.702
1.574
1.281
1.020
1.001
1.685
1.755
0.806
1.252
1.465
1.514
1.499

–
–
–
–
–
–

–
–
–
–
–
–
–
–
–

–
–
3.01
–
3.01
–
–
–
–

3.01
3.01
–
3.01
–
–
–
–

2.60-3.01
2.61-3.01
2.64-3.01
2.60-3.01
2.64-3.01
–
2.62-3.01
2.60-2.97
2.62-2.97
2.62-2.91
2.62-3.01
2.67-3.01

Date from
which
exercisable

20 Oct 01
15 Jun 03
03 May 04
02 Apr 06
13 Jul 07
06 Apr 08

20 Oct 01
13 Oct 02
15 Jun 03
03 May 04
27 Sep 04
19 Nov 05
02 Apr 06
13 Jul 07
06 Apr 08

20 Oct 01
13 Oct 02
15 Jun 03
03 May 04
27 Sep 04
19 Nov 05
02 Apr 06
13 Jul 07
06 Apr 08

13 Oct 02
15 Jun 03
03 May 04
27 Sep 04
19 Nov 05
02 Apr 06
13 Jul 07
06 Apr 08

17 Dec 00
20 Oct 01
13 Oct 02
15 Jun 03
09 Nov 03
14 Feb 04
03 May 04
27 Sep 04
19 Nov 05
02 Apr 06
13 Jul 07
06 Apr 08

Expiry date

19 Oct 08
14 Jun 10
02 May 11
01 Apr 13
12 Jul 14
05 Apr 15

19 Oct 08
12 Oct 09
14 Jun 10
02 May 11
26 Sep 11
18 Nov 12
01 Apr 13
12 Jul 14
05 Apr 15

19 Oct 08
12 Oct 09
14 Jun 10
02 May 11
26 Sep 11
18 Nov 12
01 Apr 13
12 Jul 14
05 Apr 15

12 Oct 09
14 Jun 10
02 May 11
26 Sep 11
18 Nov 12
01 Apr 13
12 Jul 14
05 Apr 15

16 Dec 07
19 Oct 08
12 Oct 09
14 Jun 10
08 Nov 10
13 Feb 11
02 May 11
26 Sep 11
18 Nov 12
01 Apr 13
12 Jul 14
05 Apr 15

58

Directors’ remuneration report

Hiscox Ltd Report and Accounts 2007

Share options
The interests of the Directors and employees under the UK and International Sharesave Schemes of the Group are set out below:

UK Sharesave Scheme
RRS Hiscox
BE Masojada

RS Childs
SJ Bridges
Other employees

Number of
options at
1 January
2007

5,932
7,168
–
7,544
–
84,328
525,550
317,903
–
–

Number of
options
granted

Number of
options
lapsed

Number of
options
exercised

–
–
4,343
–
4,256
–
–
–
436,125
410,609

–
–
–
–
–
–
(7,510)
(40,931)
(49,455)
(7,088)

–
(7,168)
–
(7,544)
–
(84,328)
(470,450)
(9,837)
(1,530)
–

Number of
options at
31 December
2007

5,932
–
4,343
–
4,256
–
47,590
267,135
385,140
403,521

948,425

855,333 (104,984)

(580,857) 1,117,917

Exercise price
£

Market price
at date of
exercise
£

Date from
which
exercisable

Expiry date

– 01 Dec 08 31 May 09
1.576
2.61 01 Dec 07 31 May 08
1.322
– 01 Dec 10 31 May 11
2.210
2.80 01 Dec 06 31 May 07
1.223
2.220
– 01 May 10 31 Oct 10
1.223 2.64-2.83 01 Dec 06 31 May 07
1.322 2.63-2.91 01 Dec 07 31 May 08
1.576 2.67-2.89 01 Dec 08 31 May 09
2.220 2.61-2.74 01 May 10 31 Oct 10
– 01 Dec 10 31 May 11
2.210

International Sharesave Scheme
RS Childs
Other employees

–
8,136
24,021
37,868
–
–
–

4,147
–
–
–
179,720
7,363
63,965

–
–
(3,709)
(3,243)
(3,451)
–
–

–
(8,136)
(5,729)
–
–
–
–

4,147
–
14,583
34,625
176,269
7,363
63,965

70,025

255,195

(10,403)

(13,865)

300,952

2.220
1.223
1.322
1.576
2.220
2.220
2.210

– 01 May 10 31 Oct 10
2.99 01 Dec 06 31 May 07
2.64 01 Dec 07 31 May 08
– 01 Dec 08 31 May 09
– 01 May 10 31 Oct 10
–
01 Jul 10 31 Dec 10
– 01 Dec 10 31 May 11

The aggregate gain made by the Directors on exercise of the above options (based on market price at date of exercise less the exercise price)
was £929,045 (2006: £25,568). The market price of Hiscox Ltd shares at 31 December 2007 was 286.5p (2006: 280.25p). The highest and
lowest prices of Hiscox shares during 2007 were 304.5p and 246.75p (2006: 280.25p and 193.75p).

Performance share plan

RRS Hiscox

BE Masojada

RS Childs

SJ Bridges

Other employees

Number of
options at
1 January
2007

Number of
awards
granted

Number of
awards
lapsed

Number of
awards
exercised

Number of
awards at
31 December
2007

Market price
at date of
exercise
£

Date from
which released

100,000
–
260,000
–
250,000
–
215,000
–
3,383
3,337,500
25,000
190,000

–
80,000
–
200,000
–
150,000
–
120,000
–
–
–
–
– 2,221,500
52,000
–

–
–
–
–
–
–
–
–
–
(197,500)
–
(20,000)
(95,000)
–

–
–
–
–
–
–
–
–
(3,383)

100,000
80,000
260,000
200,000
250,000
150,000
215,000
120,000
–
– 3,140,000
25,000
–
170,000
–
– 2,126,500
52,000
–

– 12 Jan 09
– 26 Mar 10
– 12 Jan 09
– 26 Mar 10
– 12 Jan 09
– 26 Mar 10
– 12 Jan 09
– 26 Mar 10
2.58 01 Apr 05
– 12 Jan 09
– 13 Mar 09
– 05 Oct 09
– 26 Mar 10
– 02 Oct 10

Total

4,380,883 2,823,500 (312,500)

(3,383) 6,888,500

By order of the Board
Andrea Rosen
Acting Chairman of the Remuneration and Nomination Committee
Wessex House, 45 Reid Street, Hamilton HM 12, Bermuda
3 March 2008

Hiscox Ltd Report and Accounts 2007

Directors’ remuneration report

59

Directors’ report

The Directors have pleasure in submitting their Annual
Report and financial statements for the year ended 31
December 2007.

Principal activity and business review
The Company is a holding company for subsidiaries involved

in the business of insurance in Bermuda, the US, the UK and Europe.

An analysis of the development and performance of the business
can be found within the Chief Executive’s report on pages 8 to 15.
A description of the major risks can be found in the Risk management
section on pages 44 to 47.

Financial results
The Group achieved a pre-tax profit for the year of £237.2
million (2006: £201.1 million). Detailed results for the year are shown
in the consolidated income statement on page 62, and also within the
Group financial performance section on pages 39 to 41.

Share capital
Details of the structure of the Company’s share capital

and changes in the share capital during the year are disclosed in note
22 to the consolidated financial statements.

Directors
The names and details of the individuals who served as

Directors of the Company during the year are set out on pages 50 to 51.

Robert Hiscox, Dr James King and Andrea Rosen retire by rotation
in accordance with the Bye-Laws of the Company and they have
each submitted themselves for re-election at the second Annual
General Meeting of the Company.

A copy of the Company’s Bye-Laws is available for inspection at the
Company’s registered office.

Political and charitable contributions
The Group made no political contributions during the

Going concern
After making enquiries, the Directors have a reasonable

year (2006: £nil).

expectation that the Company and the Group have adequate resources
to continue in operational existence for the foreseeable future. For this
reason they continue to adopt the going concern basis in preparing
the accounts.

Directors’ responsibility
The Board is responsible for ensuring the maintenance

of proper accounting records which disclose with reasonable accuracy
the financial position of the company. It is required to ensure that the
financial statements present a fair view for each financial period.

Dividends
An interim dividend of 4p (net) per share (2006: 3p (net))

was paid on 1October 2007 by Hiscox Ltd in respect of the year
ended 31 December 2007.

Charitable donations totalled £616,572 (2006: £567,000) of which
£550,000 (2006: £500,000) was donated to the Hiscox Foundation,
a UK registered charity. The policy of the Hiscox Foundation is to assist
and improve education, the arts and independent living for disabled
and disadvantaged members of society. Further information
concerning the Group’s charitable activities is contained in the report
on Corporate responsibility on pages 48 to 49.

Major interests in shares
The Company has been notified of the following

shareholdings of 5% or more in the ordinary shares of the Company
as at 3 March 2008:

Invesco Limited
Jupiter Asset Management

Number of shares

% of total

59,434,439
25,210,566

15.1
6.4

The Directors recommend the payment of a final dividend of 8p (net)
per share (2006: 7p (net)). If approved this will be paid on 17 June
2008 to shareholders on the register at the close of business on
16 May 2008, provided that such dividend will not be paid to those
shareholders who, prior to 16 May 2008, have made an election
to participate in the Company’s Dividend Access Plan if Hiscox plc
subsequently declares a dividend for the purposes of such Dividend
Access Plan prior to the payment date of such dividend.

If Hiscox Ltd has declared a dividend, those shareholders who have
elected to participate in the Dividend Access Plan will receive payment
of that dividend on 17 June 2008.

Annual General Meeting
The notice of Annual General Meeting, to be held at the
Elbow Beach Hotel, 60 South Shore Road, Paget PG04, Bermuda
on 4 June 2008 at 10am (2pm BST), is contained in a separate circular
to shareholders enclosed with this report.

By order of the Board
Robin Mehta
Secretary
Wessex House, 45 Reid Street, Hamilton HM 12, Bermuda
3 March 2008

Directors’ interests

Executive Directors
RRS Hiscox
BE Masojada
RS Childs
SJ Bridges
Non Executive Directors
C Franklin Engler
D Healy
Dr J King
Sir Mervyn Pedelty
A Rosen
D Stuurop

5p Ordinary
Shares

31 December 2007 31 December 2007 31 December 2006 31 December 2006
5p Ordinary
Shares
number of shares
non-beneficial

5p Ordinary
Shares
number of shares number of shares
non-beneficial

5p Ordinary
Shares
number of shares
beneficial

beneficial

9,398,065
2,710,070
1,703,805
592,053

560,237 9,395,065
– 2,702,902
– 1,386,067
–
468,421

570,237
–
–
–

23,288
55,000
–
18,000
–
50,000

–
–
–
–
–
–

23,288
50,000
–
–
–
–

–
–
–
–
–
–

60

Directors’ report

Hiscox Ltd Report and Accounts 2007

Report of the independent registered public accounting firm to the Board of Directors
and the shareholders of Hiscox Ltd

In addition to our audit of the consolidated financial statements,
the Directors have engaged us to review their Corporate Governance
Statement as if the Company were required to comply with the
Listing Rules of the Financial Services Authority in relation to those
matters. We review whether the Corporate Governance Statement
reflects the Company’s compliance with the nine provisions of the
2006 Combined Code specified for our review by those rules, and
we report if it does not. We are not required by the terms of our
engagement to consider whether the Board’s statements on internal
control cover all risks and controls, or to form an opinion on the
effectiveness of the Group’s corporate governance procedures
or its risk and control procedures.

We also read the other information contained in the Report and
Accounts and consider whether it is consistent with the audited
financial statements. We consider the implications for our report
if we become aware of any apparent misstatements or material
inconsistencies with the financial statements. Our responsibilities
do not extend to any other information.

Opinion
In our opinion:
the consolidated financial statements give a true and fair
view of the consolidated financial position of the Company
as at 31 December 2007, and of its consolidated financial
performance and its consolidated cash flows for the year
then ended in accordance with International Financial
Reporting Standards; and
the part of the Directors’ remuneration report which
we were engaged to audit has been properly prepared
in accordance with Schedule 7A to the UK Companies
Act 1985, as if those requirements were to apply to
the Company.

KPMG
Hamilton
Bermuda
3 March 2008

We have audited the accompanying consolidated financial statements
of Hiscox Ltd (‘the Company’) on pages 62 to 105 which comprise
the consolidated balance sheet as at 31 December 2007, and the
consolidated income statement, consolidated statement of changes
in equity and consolidated cash flow statement for the year then
ended, and a summary of significant accounting policies and other
explanatory notes.

In addition to our audit of the consolidated financial statements, the
Directors have engaged us to audit the information in the Directors’
remuneration report that is described as having been audited, which
the Directors have decided to prepare as if the Company were
required to comply with the requirements of Schedule 7A to the UK
Companies Act 1985.

Management’s responsibility for the
financial statements
Management is responsible for the preparation and fair

presentation of these consolidated financial statements in accordance
with International Financial Reporting Standards. This responsibility
includes: designing, implementing and maintaining internal control
relevant to the preparation and fair presentation of financial statements
that are free from material misstatements, whether due to fraud or
error; selecting and applying appropriate accounting policies; and
making accounting estimates that are reasonable in the circumstances.

Auditors’ responsibility
Our responsibility is to express an opinion on these
consolidated financial statements based on our audit and, under
the terms of our engagement letter, to audit the part of the Directors’
remuneration report that is described as having been audited.

We conducted our audit in accordance with International Standards
on Auditing. Those standards require that we comply with relevant
ethical requirements and plan and perform the audit to obtain
reasonable assurance whether the financial statements and the
part of the Directors’ remuneration report to be audited are free
of material misstatement.

An audit involves performing procedures to obtain audit evidence
about the amounts and disclosures in the consolidated financial
statements and the part of the Directors’ remuneration report to be
audited. The procedures selected depend on our judgement, including
the assessment of the risks of material misstatement of the financial
statements and the part of the Directors’ remuneration report to
be audited, whether due to fraud or error. In making those risk
assessments, we consider internal control relevant to the entity’s
preparation and fair presentation of the consolidated financial
statements and the part of the Directors’ remuneration report to be
audited in order to design audit procedures that are appropriate in
the circumstances, but not for the purpose of expressing an opinion
on the effectiveness of the entity’s internal control. An audit also
includes evaluating the appropriateness of accounting principles
used and the reasonableness of accounting estimates made by
management, as well as evaluating the overall presentation of the
consolidated financial statements and the part of the Directors’
remuneration report to be audited.

We believe that the audit evidence we have obtained is sufficient
and appropriate to provide a basis for our opinion.

Hiscox Ltd Report and Accounts 2007

Report of the independent registered public accounting firm
to the Board of Directors and the shareholders of Hiscox Ltd

61

Consolidated income statement
For the year ended 31 December 2007

Income
Gross premiums written
Outward reinsurance premiums

Net premiums written

Gross premiums earned
Premiums ceded to reinsurers

Net premiums earned

Investment result
Other revenues

Revenue

Expenses
Claims and claim adjustment expenses, net of reinsurance
Expenses for the acquisition of insurance contracts
Administration expenses
Other expenses

Total expenses

Results of operating activities
Finance costs
Share of profit of associates after tax

Profit before tax
Tax expense

Profit for the year (all attributable to equity shareholders of the Company)

Earnings per share on profit attributable to equity shareholders of the Company
Basic
Diluted

The notes on pages 66 to 105 are an integral part of these consolidated financial statements.

Note

2007
£000

2006
£000

4 1,198,949
(224,039)

1,126,164
(150,767)

4

974,910

975,397

1,179,444 1,033,585
(214,254)
(144,757)

965,190

888,828

99,677
19,044

105,550
15,692

1,083,911 1,010,070

4

6

9

24.2

8

9

(423,365)
(264,570)
(76,813)
(73,868)

(382,341)
(235,797)
(76,533)
(104,943)

(838,616)

(799,614)

245,295
(8,177)
81

210,456
(9,404)
10

237,199
(45,951)

201,062
(37,216)

191,248

163,846

48.4p
46.8p

41.7p
40.5p

11

16

26

29

29

62

Consolidated income statement

Hiscox Ltd Report and Accounts 2007

Consolidated balance sheet
At 31 December 2007

Assets
Intangible assets
Property, plant and equipment
Investments in associates
Deferred acquisition costs
Financial assets carried at fair value
Loans and receivables including insurance receivables
Reinsurance assets
Cash and cash equivalents

Total assets

Equity and liabilities
Shareholders’ equity
Share capital
Share premium
Contributed surplus
Other reserves
Retained earnings

Total equity (all attributable to equity shareholders of the Company)

Employee retirement benefit obligations
Deferred tax
Insurance liabilities
Financial liabilities carried at fair value
Current tax
Trade and other payables

Total liabilities

Total equity and liabilities

Note

2007
£000

2006
£000

15

14

16

40,452
19,378
1,502
123,081

33,212
13,821
28
117,115
8
18 1,747,827 1,241,910
446,272
302,772
502,871

385,222
280,088
302,742

19

21

17, 24

2,900,292 2,658,001

22

22

22

23

23

19,898
4,955
398,834
(43,265)
443,882

19,694
–
442,425
(40,396)
260,362

824,304

682,085

28

–
9,751

3,801
8,467
27
24 1,713,887 1,594,101
93,929
20,793
254,825

91,764
24,711
235,875

25

18

2,075,988 1,975,916

2,900,292 2,658,001

The notes on pages 66 to 105 are an integral part of these consolidated financial statements.

The consolidated Group financial statements were approved by the Board of Directors on 3 March 2008 and signed on its behalf by:

RRS Hiscox
Chairman

SJ Bridges
Group Finance Director

Hiscox Ltd Report and Accounts 2007

Consolidated balance sheet

63

Consolidated statement of changes in equity

Share
capital
£000

Share
premium
£000

Contributed
surplus
£000

Balance at 1 January 2006
Currency translation differences

Net expense recognised directly in equity
Profit for the year

Note

13

Total recognised income/(expense) for year
Employee share options:
Equity settled share based payments
Deferred tax release on share based payments
Proceeds from shares issued
Transfer on reverse acquisition
Change in own shares held in treasury
Dividends to external shareholders

30

22

22

19,570
–

401,365
–

–
–

–

–
–
124
–
–
–

–
–

–

–
–
2,829
(404,194)
–
–

Balance at 31 December 2006

19,694

Currency translation differences
Net investment hedge

13

Net expense recognised directly in equity
Profit for the year

Total recognised income/(expense) for year
Employee share options:
Equity settled share based payments
Deferred tax transfer on share based payments
Proceeds from shares issued
Change in own shares held in treasury
Dividends to external shareholders

30

22

–
–

–
–

–

–
–
204
–
–

–
–

–
–

–

–
–
264
442,161
–
–

442,425

–
–

–
–

–

–

–
–

–
–

–

–
–
4,955
–
–

–
–
–
–
(43,591)

Merger
reserve
£000

4,723
–

–
–

–

–
–
–
(4,723)
–
–

Currency
translation
reserve
£000

822
(41,218)

(41,218)
–

(41,218)

Capital
redemption
reserve
£000

Retained
earnings
£000

Total
£000

33,244
–

118,289
–

578,013
(41,218)

–
–

–

–
163,846

(41,218)
163,846

163,846

122,628

–
–
–
–
–
–

–
–
–
(33,244)
–
–

5,238
3,367
–
–
50
(30,428)

5,238
3,367
3,217
–
50
(30,428)

–

–
–

–
–

–

–
–
–
–
–

–

(40,396)

(4,269)
1,400

(2,869)
–

(2,869)

–
–
–
–
–

(43,265)

–

–
–

–
–

–

–
–
–
–
–

–

260,362

682,085

–
–

(4,269)
1,400

–
191,248

(2,869)
191,248

191,248

188,379

5,689
(2,074)
–
(11,343)
–

5,689
(2,074)
5,159
(11,343)
(43,591)

443,882

824,304

Balance at 31 December 2007

19,898

4,955

398,834

The notes on pages 66 to 105 are an integral part of these consolidated financial statements.

64

Consolidated statement of changes in equity

Hiscox Ltd Report and Accounts 2007

Consolidated cash flow statement
For the year ended 31 December 2007

Profit before tax
Adjustments for:
Interest and equity dividend income
Interest expense
Net (gains)/losses on financial investments derivatives and borrowings
Non-cash movement in retirement benefit obligation
Depreciation
Charges in respect of share based payments
Other non-cash movements

Changes in operational assets and liabilities:
Insurance and reinsurance contracts
Financial assets
Other assets and liabilities

Cash flows from operations
Interest received
Equity dividends received
Interest paid
Current tax paid

Net cash flows from operating activities

Cash outflow from the acquisition of subsidiary
Cash outflow from the sale of subsidiary
Cash outflow from acquisition of associates
Cash flows from the purchase of property, plant and equipment
Cash flows from the purchase of intangible assets

Net cash flows from investing activities

Proceeds from the issue of ordinary shares
Cash flows from the purchase of own shares including those arising on share buy-back programme
Dividends paid to Company’s shareholders
Repayments of borrowings and financial liabilities

Net cash flows from financing activities

Net (decrease)/increase in cash and cash equivalents

Cash and cash equivalents at 1 January
Net increase in cash and cash equivalents
Effect of exchange rate fluctuations on cash and cash equivalents

Cash and cash equivalents at 31 December

Note

2007
£000

2006
£000

237,199

201,062

15

10

31

32

16

14

22

22

30

(90,205)
8,177
687
(3,801)
4,917
5,689
(641)

133,951
(489,745)
31,112

(162,660)
85,435
4,770
(8,243)
(42,823)

(70,243)
9,404
(9,422)
(12,876)
3,898
5,238
1,551

45,426
1,311
(17,953)

157,396
68,644
1,599
(9,416)
(36,363)

(123,521)

181,860

(11,133)
(936)
(1,273)
(7,789)
(2,500)

–
–
–
(5,452)
(300)

(23,631)

(5,752)

5,159
(11,343)
(43,591)
(272)

3,217
50
(30,428)
(14,334)

(50,047)

(41,495)

(197,199)

134,613

502,871
(197,199)
(2,930)

413,759
134,613
(45,501)

21

302,742

502,871

The purchase, maturity and disposal of financial assets is part of the Group’s insurance activities and is therefore classified as an operating
cash flow. The purchase, maturity and disposal of derivative contracts is also classified as an operating cash flow.

Included within cash and cash equivalents held by the Group are balances totalling £53,336,000 (2006: £41,304,000) not available for
immediate use by the Group outside of the Lloyd’s Syndicate within which they are held.

The notes on pages 66 to 105 are an integral part of these consolidated financial statements.

Hiscox Ltd Report and Accounts 2007

Consolidated cash flow statement

65

Notes to the financial statements

1 General information
The Hiscox Group, which is headquartered in Hamilton,

Bermuda, comprises Hiscox Ltd (the parent Company, referred to
herein as the ‘Company’) and its subsidiaries (collectively, the ‘Hiscox
Group’ or the ‘Group’). For the period under review the Group
provided insurance, reinsurance and investment management services
to its clients worldwide. It has operations in Bermuda, the UK, Europe,
and USA and employs over 800 people.

The Company is registered and domiciled in Bermuda and on 12
December 2006 its ordinary shares were listed on the London Stock
Exchange. As such it is required to prepare financial information in
accordance with the Bermuda Companies Act 1981, which permits
the Group to prepare financial statements which comprise the
consolidated income statement, the consolidated balance sheet, the
consolidated statement of changes in equity, the consolidated cash
flow statement and the related notes 1 to 36 in accordance with
International Financial Reporting Standards (‘IFRS’). Accordingly,
the financial information has been prepared in accordance with
Bermuda Law.

The consolidated financial statements for the year ended 31 December
2007 include all of the Group’s subsidiary companies and the Group’s
interest in associates. All amounts relate to continuing operations.

The financial statements were approved for issue by the Board
of Directors on 3 March 2008.

2 Significant accounting policies
The principal accounting policies applied in the preparation

of these consolidated Group financial statements are set out below.
The most critical individual components of these financial statements
that involve the high degree of judgement or significant assumptions
and estimations are identified at note 2.23.

2.1 Statement of compliance
The consolidated financial statements have been
prepared in accordance with International Financial Reporting
Standards and in accordance with the provisions of the Bermuda
Companies Act 1981.

Since 2002, the standards adopted by the International Accounting
Standards Board (IASB) have been referred to as IFRS. The
standards from prior years continue to bear the title ‘International
Accounting Standards’ (IAS). Insofar as a particular standard is
not explicitly referred to, the two terms are used in these financial
statements synonymously. Compliance with IFRS includes the
adoption of interpretations issued by the International Financial
Reporting Interpretations Committee (IFRIC).

In March 2004, the IASB issued IFRS 4 Insurance Contracts which
specifies the financial reporting for insurance contracts by an insurer.
The standard is only the first phase in the IASB’s insurance contract
project and as such is only a stepping stone to phase II, introducing
limited improvements to accounting for insurance contracts.
Accordingly, to the extent that IFRS 4 does not specify the recognition
or measurement of insurance contracts, transactions reported in these
consolidated financial statements have been prepared in accordance
with another comprehensive body of accounting principles for
insurance contracts, namely accounting principles generally accepted
in the UK.

2.2 Basis of preparation
The financial statements are presented in Pounds Sterling

and are rounded to the nearest thousand unless otherwise stated.
They are compiled on a going concern basis and prepared on the
historical cost basis except that pension scheme plan assets included
in the measurement of the employee retirement benefit obligation, and

financial instruments including derivative instruments and financial
liabilities at fair value through profit or loss, are measured at fair value.
Employee retirement benefit obligations are determined using actuarial
analysis. The balance sheet of the Group is presented in order of
increasing liquidity.

The accounting policies have been applied consistently by all Group
entities, to all periods presented, solely for the purpose of producing
the consolidated Group financial statements.

The comparative amounts reported herein for the year ended 31
December 2006 have been extracted from the previously published
report for that period, but have beenadjusted for reclassification of
certain minor overseas agency underwriting expenses and commissions
from‘other expenses’and‘other revenues’ to‘expenses for the acquisition
of insurance contracts’, and for the Group’s revised presentation of
segment information (note 4).The effect of the reclassification of the
aforementioned expensesandcommissions is to increase the previously
reported ‘expenses for the acquisition of insurance contracts’ for
the year ended 31 December 2006 by £9,948,000. Simultaneous
identical reductions have been made in total to ‘other expenses’ and
‘other revenues’. These presentational adjustments have no impact
on the Group’s previously reported result from operating activities,
profit before tax or shareholders’ equity. The Directors believe that the
amended classification of these expenses and commissions provides
a more appropriate presentation of their operating nature.

The Group elected to apply the transitional arrangements contained
in IFRS 4 that permitted the disclosure of only five years of data in
claims development tables, in the year ended 31 December 2005
which was the year of adoption. The number of years of data presented
was increased from six in the prior year, to seven in the current financial
year, and will be increased in each succeeding additional year up to a
maximum of ten years if material outstanding claims exist for such periods.

As detailed in note 3 the Group adopted IFRS 7 Financial Instruments:
Disclosures, and a corresponding amendment to IAS 1 Presentation
of Financial Statements – Capital Disclosures on 1 January 2007.
The adoption of IFRS 7 and the amendments to IAS 1 impacted the
type and amount of disclosures made in these financial statements,
but had no impact on the reported profits or financial position of the
Group. In accordance with the transitional requirements of the
standards, the Group has provided full comparative information.

The consolidated financial statements also reflect the early adoption
of IFRS 8 Operating Segments from that date. IFRS 8 is a disclosure
standard concerning the designation and presentation of operating
segment information and therefore has no impact on the reported
primary financial statements or financial position of the Group. Four
IFRIC interpretations became effective for financial reporting purposes
during the year under review, however their adoption has not resulted
in any changes to the Group’s stated accounting policies.

The Directors have considered recently published IFRS, new
interpretations and amendments to existing standards that are
mandatory to the Group’s accounting periods commencing on
or after 1 January 2008 and which have not been subject to early
adoption. With the exception of recent revisions to IFRS 3 Business
Combinations, which generally require transaction costs on business
combinations to be accounted for separately as period costs by way
of an immediate charge to the income statement rather than being
capitalised as part of the overall cost of combination for goodwill
purposes, the Directors’ current assessment is that the adoption of
these changes will necessitate minor presentational changes only.

2.3 Change of holding company in prior year
On 12 December 2006 Hiscox Ltd replaced Hiscox plc

as the Group’s holding company by way of a share for share exchange.

66

Notes to the financial statements

Hiscox Ltd Report and Accounts 2007

2 Significant accounting policies continued
2.3 Change of holding company in prior year
continued

Hiscox Ltd was incorporated under the laws of Bermuda on 6 September
2006. Details of the share for share exchange transaction and its
effects are disclosed in note 22.

For the period from incorporation to 12 December 2006, Hiscox Ltd
was a shell company with no material revenues or assets and did not
constitute a ‘business’ as defined by IFRS 3 Business Combinations.
Consequently, due to the relative values of both Companies, the
shareholders of Hiscox plc immediately before the share exchange
acquired, in effect, 100% of the enlarged share capital of Hiscox Ltd
on completion of the transaction.

In order to appropriately reflect the substance of the transaction outlined
above, the new holding Company was accounted for using the reverse
acquisition principles outlined in IFRS 3. Consequently, Hiscox plc was
deemed to be the acquirer for accounting purposes and the legal parent
Company, Hiscox Ltd, was treated as a subsidiary whose identifiable
assets and liabilities are incorporated into the Group at fair value.

The Group’s consolidated financial statements are issued in the name
of the legal parent Company, Hiscox Ltd. However, as a consequence
of applying reverse acquisition accounting, the results for the year
ended 31 December 2006 represented a continuation of the
consolidated activities of Hiscox plc for the year ended 31 December
2006 plus those of Hiscox Ltd from 12 December 2006. In accordance
with Bermuda law the Group’s previously reported share premium,
merger reserve and capital redemption reserve were presented as
contributed surplus at 31 December 2006. Contributed surplus is
a distributable reserve.

2.4 Basis of consolidation
(a) Subsidiaries

Subsidiaries are those entities controlled by the Group. Control exists
when the Group has the power, directly or indirectly, to govern the
financial and operating policies of an entity so as to obtain benefits
from its activities. Generally this occurs when the Group obtains
a shareholding of more than half of the voting rights of an entity. In
assessing control, potential voting rights that are currently exercisable
or convertible are taken into account. The consolidated financial
statements include the assets, liabilities and results of the Group up
to 31 December each year. The financial statements of subsidiaries
are included in the consolidated financial statements only from the
date that control commences until the date that control ceases.

Hiscox Dedicated Corporate Member Limited underwrites as a
corporate member of Lloyd’s on the main syndicate managed by
Hiscox Syndicates Limited (the ‘main managed syndicate’). In view
of the several but not joint liability of underwriting members at Lloyd’s
for the transactions of syndicates in which they participate, the
Group’s attributable share of the transactions, assets and liabilities
of this main Syndicate has been included in the financial statements.

The Group uses the purchase method of accounting to account for
the acquisition of subsidiaries. The cost of an acquisition is measured
as the fair value of the assets given, equity instruments issued and
liabilities incurred or assumed at the date of exchange, plus costs
directly attributable to the acquisition. Identifiable assets acquired
and liabilities and contingent liabilities assumed in a business
combination are measured initially at their fair values at the acquisition
date, irrespective of the extent of any minority interest. The excess of
the cost of acquisition over the fair value of the Group’s share of the
identifiable net assets acquired is recorded as goodwill. If the cost of
acquisition is less than the fair value of the net assets of the subsidiary
acquired, the difference is recognised directly in the income statement.

(b) Associates

Associates are those entities in which the Group has significant
influence but not control over the financial and operating policies.
Significant influence is generally identified with a shareholding of
between 20% and 50% of an entity’s voting rights. The consolidated
financial statements include the Group’s share of the total recognised
gains and losses of associates on an equity accounted basis from
the date that significant influence commences until the date that
significant influence ceases. The Group’s share of its associates’
post-acquisition profits or losses after tax is recognised in the income
statement each period, and its share of the movement in the associates’
net assets is reflected in the investments’ carrying values in the
balance sheet. When the Group’s share of losses equals or exceeds
the carrying amount of the associate, the carrying amount is reduced
to nil and recognition of further losses is discontinued except to the
extent that the Group has incurred obligations in respect of
the associate.

(c) Transactions eliminated on consolidation

Intragroup balances, transactions and any unrealised gains arising
from intragroup transactions are eliminated in preparing the
consolidated financial statements. Unrealised losses are also
eliminated unless the transaction provides evidence of an impairment
of the asset transferred.

Unrealised gains arising from transactions with associates are
eliminated to the extent of the Group’s interest in the entity. Unrealised
gains arising from transactions in associates are eliminated against
the investment in the associate. Unrealised losses are eliminated
in the same way as unrealised gains, but only to the extent that there
is no evidence of impairment.

2.5 Foreign currency translation
(a) Functional and presentational currency

Items included in the financial statements of each of the Group’s
entities are measured using the currency of the primary economic
environment in which the entity operates (the ‘functional currency’).
The functional currency of all individual entities in the Group is deemed
to be Sterling with the exception of the entities operating in France,
Germany, the Netherlands and Belgium whose functional currency
is Euros, those entities operating from the USA and Bermuda whose
functional currency is US Dollars, and Hiscox Insurance Company
(Guernsey) Limited whose functional currency is also US Dollars.

(b) Transactions and balances

Foreign currency transactions are translated into the functional
currency using the exchange rates prevailing at the dates of the
transactions. Foreign exchange gains and losses resulting from the
settlement of such transactions and from the retranslation at year
end exchange rates of monetary assets and liabilities denominated
in foreign currencies are recognised in the income statement,
except when deferred in equity as qualifying net investment hedges.
Non-monetary items carried at historical cost are translated in the
balance sheet at the exchange rate prevailing on the original transaction
date. Non-monetary items measured at fair value are translated using
the exchange rate ruling when the fair value was determined.

(c) Group companies

The results and financial position of all the Group entities that have
a functional currency different from the presentation currency are
translated into the presentation currency as follows:

(i) assets and liabilities for each balance sheet presented

are translated at the closing rate at the date of that balance sheet

(ii) income and expenses for each income statement are

translated at average exchange rates (unless this average is not a
reasonable approximation of the cumulative effect of the rates prevailing
on the transaction dates, in which case income and expenses are
translated at the date of the transactions)

Hiscox Ltd Report and Accounts 2007

Notes to the financial statements

67

Notes to the financial statements continued

2 Significant accounting policies continued
2.5 Foreign currency translation continued
(c) Group companies continued
(iii) all resulting exchange differences are recognised

as a separate component of equity.

When a foreign operation is sold, such exchange differences are
recognised in the income statement as part of the gain or loss on sale.

Goodwill and fair value adjustments arising on the acquisition of a
foreign entity are treated as the foreign entity’s assets and liabilities
and are translated at the closing rate.

2.6 Property, plant and equipment
Property, plant and equipment are stated at historical cost

less depreciation and any impairment loss. Historical cost includes
expenditure that is directly attributable to the acquisition of the items.

Subsequent costs are included in the asset’s carrying amount or
recognised as a separate asset, as appropriate, only when it is probable
that future economic benefits associated with the item will flow to the
Group and the cost of the item can be measured reliably. All other
repairs and maintenance items are charged to the income statement
during the financial period in which they are incurred.

Land and artwork assets are not depreciated as they are deemed
to have indefinite useful economic lives. The cost of leasehold
improvements is amortised over the unexpired term of the underlying
lease or the estimated useful life of the asset, whichever is shorter.
Depreciation on other assets is calculated using the straight-line
method to allocate their cost or revalued amounts, less their residual
values, over their estimated useful lives. The rates applied are as follows:
50 years
3 years

Buildings
Vehicles
Leasehold improvements
including fixtures and fittings
Furniture, fittings and equipment

10–15 years
3–15 years

The assets’ residual values and useful lives are reviewed at each
balance sheet date and adjusted if appropriate.

An asset’s carrying amount is written down immediately to its
recoverable amount if the asset’s carrying amount is greater than
its estimated recoverable amount.

Gains and losses on disposals are determined by comparing proceeds
with carrying amount. These are included in the income statement.

2.7 Intangible assets
(a) Goodwill

Goodwill represents amounts arising on acquisition of subsidiaries
and associates. In respect of acquisitions that have occurred since
1 January 2004, goodwill represents the excess of the cost of an
acquisition over the fair value of the Group’s share of the net identifiable
assets of the acquired subsidiary or associate at the acquisition date.

Gains and losses on the disposal of an entity include the carrying
amount of goodwill relating to the entity sold.

(b) Syndicate capacity

The cost of purchasing the Group’s participation in the Lloyd’s insurance
syndicates is not amortised but is tested annually for impairment and is
carried at cost less accumulated impairment losses. Having considered
the future prospects of the London insurance market, the Board believe
that the Group’s ownership of syndicate capacity will provide economic
benefits over an indefinite number of future periods.

(c) State authorisation licences

State authorisation licences acquired in business combinations are
recognised initially at their fair value. The asset is not amortised, as
the Board considers that economic benefits will accrue to the Group
over an indefinite number of future periods, but is tested annually for
impairment, and any accumulated impairment losses recognised are
deducted from the historical cost amount to produce the net balance
sheet carrying amount.

(d) Rights to customer contractual relationships

Costs directly attributable to securing the intangible rights to customer
contract relationships are recognised as an intangible asset where
they can be identified separately and measured reliably and it is
probable that they will be recovered by directly related future profits.
These costs are amortised on a straight-line basis over the useful
economic life which is deemed to be 20 years and are carried at cost
less accumulated amortisation and impairment losses.

(e) Computer software

Acquired computer software licences are capitalised on the basis of
the costs incurred to acquire and bring into use the specific software.
These costs are amortised over the expected useful life of the software
of between three and five years on a straight-line basis.

Internally developed computer software is only capitalised where the
cost can be measured reliably, the Group intends to and has adequate
resources to complete development and where the computer software
will yield future economic benefits in excess of the costs incurred.

2.8 Financial assets including loans
and receivables
The Group has classified financial assets as a) financial

assets designated at fair value through profit or loss, and b) loans
and receivables. Management determines the classification of its
financial investments at initial recognition. The decision by the Group
to designate all financial investments, comprising debt and fixed
income securities, equities and shares in unit trusts and deposits with
credit institutions, at fair value through profit or loss reflects the fact
that the investment portfolios are managed, and their performance
evaluated, on a fair value basis. Regular way purchases and sales
of investments are accounted for at the date of trade.

Financial assets are initially recognised at fair value. Subsequent to
initial recognition financial assets are measured as described below.

In respect of acquisitions prior to this date, goodwill is included on the
basis of its deemed cost, which represents the amount recorded under
previous GAAP.

Financial assets are de-recognised when the right to receive cash
flows from them expires or where they have been transferred and
the Group has also transferred substantially all risks and rewards
of ownership.

Goodwill on acquisition of subsidiaries is included in intangible assets.
Goodwill on acquisition of associates is included in investments in
associates. Goodwill is not amortised but is tested annually for
impairment and carried at cost less accumulated impairment losses.
The impairment review process examines whether or not the carrying
value of the goodwill attributable to individual cash generating units
exceeds its implied value. Any excess of goodwill over the recoverable
amount arising from the review process indicates impairment.

Fair value for securities quoted in active markets is the bid price
exclusive of transaction costs. For the minority of instruments where
no active market exists, fair value is determined by referring to recent
transactions and other valuation factors including the discounted value
of expected future cash flows. Fair value changes are recognised
immediately within the investment result line in the income statement.

68

Notes to the financial statements

Hiscox Ltd Report and Accounts 2007

2 Significant accounting policies continued
2.8 Financial investments including loans
and receivables continued
(a) Financial assets at fair value through profit or loss

A financial asset is classified into this category at inception if it is
managed and evaluated on a fair value basis in accordance with
documented strategy, if acquired principally for the purpose of selling
in the short-term, or if it forms part of a portfolio of financial assets
in which there is evidence of short-term profit taking.

(b) Loans and receivables

Loans and receivables are non-derivative financial assets with fixed
or determinable payments that are not quoted on an active market.
Receivables arising from insurance contracts are included in this
category and are reviewed for impairment as part of the impairment
review of loans and receivables. Loans and receivables are carried
at amortised cost less any provision for impairment in value.

2.9 Cash and cash equivalents
The Group has classified cash deposits and short-term

highly liquid investments as cash and cash equivalents. These assets
are readily convertible into known amounts of cash and are subject
to inconsequential changes in value. Cash equivalents are financial
investments with less than three months to maturity at the date of
acquisition.

2.10 Impairment of assets
Assets that have an indefinite useful life are not subject to
amortisation and are tested annually or whenever there is an indication
of impairment. Assets that are subject to amortisation are reviewed for
impairment whenever events or changes in circumstances indicate
that the carrying amount may not be recoverable.

Non-financial assets

Objective factors that are considered when determining whether
a non-financial asset (such as goodwill, an intangible asset or item
of property, plant and equipment) or group of non-financial assets
may be impaired include, but are not limited to, the following:

adverse economic, regulatory or environmental conditions
that may restrict future cash flows and asset usage
and/or recoverability;
the likelihood of accelerated obsolescence arising from
the development of new technologies and products; and
the disintegration of the active market(s) to which the
asset is related.

Financial assets

Objective factors that are considered when determining whether
a financial asset or group of financial assets may be impaired include,
but are not limited to, the following:

negative rating agency announcements in respect
of investment issuers, reinsurers and debtors;
significant reported financial difficulties of investment
issuers, reinsurers and debtors;
actual breaches of credit terms such as persistent late
payments or actual default;
the disintegration of the active market(s) in which
a particular asset is traded or deployed; and
adverse economic or regulatory conditions that may
restrict future cash flows and asset recoverability.

Impairment loss

An impairment loss is recognised for the amount by which the asset’s
carrying amount exceeds its recoverable amount. The recoverable
amount is the higher of an asset’s fair value less costs to sell and value
in use. For the purpose of assessing impairment, assets are grouped
at the lowest levels for which there are separately identifiable cash
flows (cash generating units).

Where an impairment loss subsequently reverses, the carrying amount
of the asset is increased to the revised estimate of its recoverable
amount, but so that the increased carrying amount does not exceed
the carrying amount that would have been determined had no impairment
loss been recognised for the asset in prior periods. A reversal of an
impairment loss is recognised as income immediately. Impairment losses
recognised in respect of goodwill are not subsequently reversed.

2.11 Derivative financial instruments
Derivatives are initially recognised at fair value on the date

on which a derivative contract is entered into and are subsequently
valued at their fair value at each balance sheet date. Fair values are
obtained from quoted market values and, if these are not available,
valuation techniques including option pricing models as appropriate.
The method of recognising the resulting gain or loss depends on
whether the derivative is designated as a hedging instrument and,
if so, the nature of the item being hedged. For derivatives not formally
designated as a hedging instrument, fair value changes are recognised
immediately in the income statement.

Changes in the value of derivative and other financial instruments
formally designated as hedges of net investments in foreign operations
are recognised in the currency translation reserve to the extent they
are effective; gains or losses relating to the ineffective portion of the
hedging instruments are recognised immediately in the consolidated
income statement.

The Group had no derivative instruments designated for hedge
accounting during the current and prior financial year (see note 2.18).

2.12 Own shares
Where any Group company purchases the parent

Company’s equity share capital (own shares), the consideration paid,
including any directly attributable incremental costs (net of income
taxes), is deducted from equity attributable to the Company’s equity
shareholders. Where such shares are subsequently sold, reissued or
otherwise disposed of, any consideration received is included in equity
attributable to the Company’s equity shareholders, net of any directly
attributable incremental transaction costs and the related tax effects.

2.13 Revenue
Revenue comprises insurance premiums earned on

the rendering of insurance protection, net of reinsurance, together
with profit commission, investment returns, agency fees and other
income inclusive of foreign exchange gains on instruments not formally
designated for hedge accounting treatment. The Group’s share
of the results of associates is reported separately. The accounting
policies for insurance premiums are outlined below. Profit commission,
investment income and other sources of income are recognised
on an accruals basis net of any discounts and amounts such as sales
based taxes collected on behalf of third parties.

2.14 Insurance contracts
(a) Classification

The Group issues short-term casualty and property insurance
contracts that transfer significant insurance risk. Such contracts may
also transfer a limited level of financial risk.

(b) Recognition and measurement

Gross premiums written comprise premiums on business incepting in
the financial year together with adjustments to estimates of premiums
written in prior accounting periods. Estimates are included for pipeline
premiums and an allowance is also made for cancellations. Premiums
are stated before the deduction of brokerage and commission but net
of taxes and duties levied. Premiums are recognised as revenue (earned
premiums) proportionally over the period of coverage. The portion of
premium received on in-force contracts that relates to unexpired risks
at the balance sheet date is reported as the unearned premium liability.

Hiscox Ltd Report and Accounts 2007

Notes to the financial statements

69

Notes to the financial statements continued

2 Significant accounting policies continued
2.14 Insurance contracts continued
(b) Recognition and measurement continued
Claims and associated expenses are charged to profit or loss as
incurred based on the estimated liability for compensation owed to
contract holders or third parties damaged by the contract holders.
They include direct and indirect claims settlement costs and arise from
events that have occurred up to the balance sheet date even if they
have not yet been reported to the Group. The Group does not discount
its liabilities for unpaid claims. Liabilities for unpaid claims are estimated
using the input of assessments for individual cases reported to the
Group and statistical analysis for the claims incurred but not reported,
and an estimate of the expected ultimate cost of more complex claims
that may be affected by external factors e.g. court decisions.

(c) Deferred acquisition costs (‘DAC’)
Commissions and other direct and indirect costs that vary with and
are related to securing new contracts and renewing existing contracts
are capitalised as deferred acquisition costs. All other costs are
recognised as expenses when incurred. DAC are amortised over
the terms of the policies as premium is earned.

(d) Liability adequacy test

At each balance sheet date, liability adequacy tests are performed
by each segment of the Group to ensure the adequacy of the contract
liabilities net of related DAC. In performing these tests, current best
estimates of future contractual cash flows and claims handling and
administration expenses, as well as investment income from assets
backing such liabilities, are used. Any deficiency is immediately
charged to profit or loss initially bywriting-off DAC and by subsequently
establishing a provision for losses arising from liability adequacy tests
(‘the unexpired risk provision’).

Any DAC written-off as a result of this test cannot subsequently
be reinstated.

(e) Outwards reinsurance contracts held

Contracts entered into by the Group, with reinsurers, under which
the Group is compensated for losses on one or more insurance or
reinsurance contracts and that meet the classification requirements
for insurance contracts, are classified as insurance contracts held.
Contracts that do not meet these classification requirements are
classified as financial assets.

The benefits to which the Group is entitled under outwards reinsurance
contracts are recognised as reinsurance assets. These assets consist
of short-term balances due from reinsurers (classified within loans
and receivables) as well as longer-term receivables (classified as
reinsurance assets) that are dependent on the expected claims
and benefits arising under the related reinsured insurance contracts.
Reinsurance liabilities primarily comprise premiums payable for
‘outwards’ reinsurance contracts. These amounts are recognised
in profit or loss proportionally over the period of the contract.
Receivables and payables are recognised when due.

The Group assesses its reinsurance assets on a regular basis and
if there is objective evidence, after initial recognition, of an impairment
in value, the Group reduces the carrying amount of the reinsurance
asset to its recoverable amount and recognises the impairment loss
in the income statement.

(f) Receivables and payables related
to insurance contracts

Receivables and payables are recognised when due. These include
amounts due to and from agents, brokers and insurance contract holders.

accordingly and recognises the impairment loss in profit or loss.

(g) Salvage and subrogation reimbursements

Some insurance contracts permit the Group to sell property acquired
in settling a claim (i.e. salvage). The Group may also have the right to
pursue third parties for payment of some or all costs (i.e. subrogation).
Estimates of salvage recoveries are included as an allowance in the
measurement of the insurance liability for claims and salvage property
is recognised in other assets when the liability is settled. The allowance
is the amount that can reasonably be recovered from the disposal
of the property.

Subrogation reimbursements are also considered as an allowance
in the measurement of the insurance liability for claims and are
recognised in other assets when the liability is settled. The allowance
is the assessment of the amount that can be recovered from the action
against the liable third party.

2.15 Deferred tax
Deferred tax is provided in full, using the liability method,

on temporary differences arising between the tax bases of assets
and liabilities and their carrying amounts in the financial statements.
However, if the deferred income tax arises from initial recognition of
an asset or liability in a transaction other than a business combination
that at the time of the transaction affects neither accounting nor taxable
profit or loss, it is not recognised. Deferred tax is determined using
tax rates and laws that have been enacted or substantively enacted
by the balance sheet date and are expected to apply when the related
deferred tax asset is realised or the deferred tax liability is settled.

Deferred tax assets are recognised to the extent that it is probable that
the future taxable profit will be available against which the temporary
differences can be utilised. Deferred tax is provided on temporary
differences arising on investments in subsidiaries and associates,
except where the Group controls the timing of the reversal of the
temporary difference and it is probable that the temporary difference
will not reverse in the foreseeable future.

2.16 Employee benefits
(a) Pension obligations

The Group operated a defined contribution arrangement for all active
employees during the year under review. The defined benefit scheme
closed to future accrual with effect from 31 December 2006 and
active members were offered membership of the defined contribution
arrangement from 1 January 2007.

A defined contribution arrangement is one under which the Group
pays fixed contributions into a separate entity and has no further
obligation beyond the agreed contribution rate. A defined benefit
scheme is a pension scheme that defines an amount of pension benefit
that an employee will receive on retirement, usually dependent on
one or more factors such as age, years of service and compensation.
For the defined contribution arrangement, the Group pays contributions
to a privately administered pension insurance plan on a contractual
basis. The contributions are recognised as an employee benefit
expense when they are due.

The liability recognised in the balance sheet in respect of the defined
benefit pension scheme is the present value of the defined benefit
obligation at the balance sheet date less the fair value of plan assets,
together with adjustments for unrecognised actuarial gains or losses
and past service costs. Scheme assets exclude any insurance
contracts issued by the Group. On curtailment, all unrecognised
actuarial gains or losses are recognised in the income statement
where relevant.

If there is objective evidence that the insurance receivable is impaired,
the Group reduces the carrying amount of the insurance receivable

Adjustments either from or to other parties participating in the Lloyd’s
Syndicate regarding the defined benefit scheme are recognised as a

70

Notes to the financial statements

Hiscox Ltd Report and Accounts 2007

2 Significant accounting policies continued
2.16 Employee benefits continued
(a) Pension obligations continued
component of the income statement charge or credit and within
receivables on the balance sheet in accordance with the policies
outlined at 2.8 (b) above.

(b) Other long-term employee benefits
The Group provides sabbatical leave to employees on completion of
a minimum service period of ten years. The present value of the expected
costs of these benefits is accrued over the period of employment. In
determining this liability, consideration is given to future increases in salary
levels, experience with employee departures and periods of service.

(c) Share based compensation

The Group operates a number of equity settled share based employee
compensation plans. These include both the approved and unapproved
share option schemes, and the Group’s performance share plans,
outlined in the Directors’ remuneration report together with the
Group’s save as you earn (‘SAYE’) schemes.

The fair value of the employee services received, measured at grant
date, in exchange for the grant of the awards is recognised as an
expense with the corresponding credit being recorded in retained
earnings within equity. The total amount to be expensed over the
vesting period is determined by reference to the fair value of the
awards granted, excluding the impact of any non-market vesting
conditions (e.g. profitability or net asset growth targets). Non-market
vesting conditions are included in assumptions about the number
of awards that are expected to become exercisable. At each balance
sheet date, the Group revises its estimates of the number of awards
that are expected to vest. It recognises the impact of the revision of
original estimates, if any, in the income statement, and a corresponding
adjustment to equity, over the remaining vesting period.

When the terms and conditions of an equity settled share based
employee compensation plan are modified, and the expense to be
recognised increases as a result of the modification, then the increase
is recognised evenly over the remaining vesting period. When a
modification reduces the expense to be recognised, there is no
adjustment recognised and the pre-modification expense continues
to be applied.

The proceeds received net of any directly attributable transaction
costs are credited to share capital and share premium when the
options are exercised.

In accordance with the transitional arrangements of IFRS 2 only share
based awards granted or modified after 7 November 2002, but not yet
vested at the date of adoption of IFRS are included in the calculations.

(d) Termination benefits

Termination benefits are payable when employment is terminated
before the normal retirement date, or whenever an employee accepts
voluntary redundancy in exchange for these benefits. The Group
recognises termination benefits when it is demonstrably committed
to either: terminating the employment of current employees according
to a detailed formal plan without possibility of withdrawal; or providing
termination benefits as a result of an offer made to encourage
voluntary redundancy.

(e) Profit sharing and bonus plans
The Group recognises a liability and an expense for bonuses and
profit sharing, based on a formula that takes into consideration the
profit attributable to the Company’s shareholders after certain
adjustments. The Group recognises a provision where a contractual
obligation to employees exists or where there is a past practice that
has created a constructive obligation.

(f) Accumulating compensation benefits

The Group recognises a liability and an expense for accumulating
compensation benefits (e.g. holiday entitlement), based on the
additional amount that the Group expects to pay as a result of
the unused entitlement accumulated at the balance sheet date.

2.17 Borrowings
Borrowings are financial liabilities and are designated
on inception as being held at fair value through profit or loss if they
are managed and evaluated on a fair value basis in accordance with
a documented strategy or if they eliminate or significantly reduce
a measurement or recognition inconsistency. Borrowings are initially
measured at fair value with all incremental transaction costs
immediately expensed. Borrowings are then consequently measured
at fair value at each balance sheet date thereafter, using observable
market interest rate data for similar instruments, with all changes in
value from one accounting period to the next reflected in the income
statement unless they form part of a designated hedge accounting
relationship in which case certain changes in value are recognised
directly in equity, (see notes 2.18 and 18).

2.18 Net investment hedge accounting
In order to qualify for hedge accounting, the Group is

required to document in advance the relationship between the item
being hedged and the hedging instrument. The Group is also required
to document and demonstrate an assessment of the relationship
between the hedged item and the hedging instrument, which shows
that the hedge will be highly effective on an ongoing basis. This
effectiveness testing is re-performed at each period end to ensure
that the hedge remains highly effective.

The Group hedges elements of its net investment in certain foreign
entities through foreign currency borrowings that qualify for
hedge accounting; accordingly gains or losses on retranslation
are recognised in equity to the extent that the hedge relationship
is effective. Accumulated gains or losses are recycled to the income
statement only when the foreign operation is disposed of. The
ineffective portion of any hedge is recognised immediately in the
income statement.

2.19 Finance costs
Finance costs consist of interest charges accruing on

the Group’s borrowings and bank overdrafts together with commission
fees charged in respect of letters of credit. Arrangement fees in respect
of financing arrangements are charged over the life of the related facilities.

2.20 Provisions
The Group is subject to various insurance related

assessments and guarantee fund levies. Provisions are recognised
where there is a present obligation (legal or constructive) as a result
of a past event that can be measured reliably and it is probable that an
outflow of economic benefits will be required to settle that obligation.

2.21 Leases
(a) Hiscox as lessee

Leases in which significantly all of the risks and rewards of ownership
are transferred to the Group are classified as finance leases. At the
commencement of the lease term, finance leases are recognised as
assets and liabilities at the lower of the fair value of the asset and the
present value of the minimum lease payments. The minimum lease
payments are apportioned between finance charges and repayments
of the outstanding liability, finance charges being charged to each
period of the lease term so as to produce a constant rate of interest
on the outstanding balance of the liability.

All other leases are classified as operating leases. Payments made
under operating leases (net of any incentives received from the lessor)

Hiscox Ltd Report and Accounts 2007

Notes to the financial statements

71

Notes to the financial statements continued

2 Significant accounting policies continued
2.21 Leases continued
(a) Hiscox as lessee continued

are charged to the income statement on a straight-line basis over
the period of the lease.

(b) Hiscox as lessor

Rental income from operating leases is recognised on a straight-line
basis over the term of the relevant contractual agreement.

2.22 Dividend distribution
Dividend distribution to the Company’s shareholders

is recognised as a liability in the Group’s financial statements in the
period in which the dividends are approved.

2.23 Use of critical estimates and assumptions
The Directors consider the accounting policies for

determining insurance liabilities, amounts denominated in foreign
currencies, the valuation of investments, the valuation of retirement
benefit scheme obligations and the determination of current and
deferred tax assets and liabilities as being most critical to an
understanding of the Group’s result and position.

The inherent uncertainty of insurance risk requires the Group to
make estimates and assumptions that affect the reported amounts
of insurance and reinsurance assets and liabilities at the balance
sheet date. This is the most significant area of potential uncertainty
in the Group’s financial statements.

There are several sources of uncertainty that need to be considered
in the estimation of the insurance liabilities that the Group will
ultimately pay for valid claims. These include but are not restricted
to: inflation; changes in legislation; changes in the Group’s claims
handling procedures; and discordant judicial opinions which extend
the Group’s coverage of risk beyond that envisaged at the time of
original policy issuance. The Group seeks to gather corroborative
evidence from all relevant sources before making judgements as
to the eventual outcome of claims, particularly those under litigation,
which have occurred and been notified to the Group but remain
unsettled at the balance sheet date.

Estimates are continually evaluated based on entity specific historical
experience and contemporaneous developments observed in the
wider industry, and are also updated for expectations of prospective
future developments. Although the possibility exists for material
changes in insurance liabilities estimates to have a critical impact on
the Group’sreported performance and financial position,it is anticipated
that the scale and diversity of the Group’s portfolio of insurance
business considerably lessens the likelihood of this occurring. Note 24
to consolidated financial statements provides a greater analysis of the
main methods used by the Group when formulating estimates of the
insurance claims liabilities at each balance sheet date.

With regard to employee retirement benefit scheme obligations,
the assets, liabilities and changes disclosed in these consolidated
financial statements are sensitive to assumptions regarding mortality,
inflation, investment returns and interest rates on corporate bonds,
the latter of which has been subject to specific recent volatility.

Legislation concerning the determination of taxation assets and
liabilities is complex and continually evolving. In preparing the
Group’s financial statements, the Directors estimate taxation assets
and liabilities after taking appropriate professional advice. The
determination and finalisation of agreed taxation assets and liabilities
may not occur until several years after the balance sheet date and
consequently the final amounts payable or receivable may differ from
those presently recorded in these financial statements.

2.24 Reporting of additional performance measures
The Directors consider that the claims ratio, expense

ratio and combined ratio measures reported in respect of operating
segments and the Group overall at note 4 provide useful information
regarding the underlying performance of the Group’s businesses.
These measures are widely recognised by the insurance industry and
are consistent with internal performance measures reviewed by senior
management including the chief operating decision maker. However,
these three measures are not defined within the IFRS framework and
body of standards and interpretations and therefore may not be directly
comparable with similarly titled additional performance measures
reported by other companies.

3 Management of risk
Overview of risk

The Group enters into contracts that directly accept and transfer
insurance risk, which in turn necessarily creates exposure to financial
and other classes of risk. Consequently, Hiscox is fundamentally
concerned with the identification and management of all significant risks.

The Group’s overall appetite for accepting and managing varying
classes of risk is defined by the Group’s Board. The Board has
developed a governance framework and set Group-wide risk
management policies and procedures which cover specific areas
such as risk identification, risk management and mitigation, and risk
reporting. The objective of these policies and procedures is to protect
the Group’s shareholders, policyholders and other stakeholders
from negative events that could hinder the Group’s delivery of its
contractual obligations and its achievement of sustainable profitable
economic and social performance.

The Board exercises oversight over the development and operational
implementation of its risk management policies and procedures,
and ongoing compliance therewith, partially through its own enquiries
but primarily through a dedicated internal audit function, which has
operational independence, clear terms of reference influenced by
the Board’s Non Executive Directors and a clear upwards reporting
structure back into the Board.

The main sources of risk relevant to the Group’s operations and its
financial statements fall into two broad categories: insurance risk
and financial risk. Note 3.1 details the Group’s approach to managing
insurance risk specifically whilst note 3.2 onwards outlines the
Group’s sensitivity to financial risk generally. Additional information
is also provided in the Corporate governance and Risk management
sections of this Report and Accounts.

3.1 Insurance risk
Insurance risk is transferred to the Group by contract

holders through the underwriting process. The Group’s exposure to
insurance risk arises from the possibility that an insured event occurs,
and a claim is subsequently submitted by the insured for payment.
Management of insurance risk on a day-to-day basis is the responsibility
of the Chief Underwriting Officer, who receives assistance from the
management information and risk modelling departments.

The Board sets the Group’s underwriting strategy for accepting and
managing insurance risk prospectively, seeking to exploit identified
opportunities and taking cognisance of other relevant anticipated
market conditions. Specific underwriting objectives such as
aggregation limits, reinsurance protection thresholds, geographical
disaster event risk exposures and line of business diversification
parameters are prepared and reviewed by the Chief Underwriting
Officer in order to translate the Board’s summarised underwriting
strategy into specific measurable actions and targets. These actions
and targets are reviewed and approved by the Board in advance of
each underwriting year. The Board continually reviews its underwriting
strategy throughout each underwriting year in light of the evolving

72

Notes to the financial statements

Hiscox Ltd Report and Accounts 2007

3 Management of risk continued
3.1 Insurance risk continued

market pricing and loss conditions and as opportunities present
themselves.

The Board requires all underwriters to operate within an overall Group
appetite for individual events. This defines the maximum exposure that
the Group is prepared to retain on its own account for any one potential
catastrophe event or disaster. The Group’s underwriting risk appetite
seeks to ensure that it should not lose more than one years profit plus
15% of core capital as a result of a 1 in 250 bad year.

Realistic disaster scenarios are extreme, hypothetical events selected
by Lloyd’s to represent major events occurring in areas with large
insured values. They also reflect the areas that represent significant
exposures for Hiscox. The Group compiles estimates of losses arising
from realistic disaster events using statistical models alongside input
from its underwriters. The selection of realistic disaster scenario
events is adjusted each year and they are not therefore necessarily
directly comparable from one year to the next. The events are extreme
and as yet untested, and as such these estimates may prove
inadequate as a result of incorrect assumptions, model deficiencies,
or losses from unmodelled risks. This means that should a realistical
disaster actually eventuate, the Group’s final ultimate losses could
materially differ from the current estimates presented below. Estimates
of the Group’s maximum loss exposure to a selection of realistic
disaster scenarios are shown in the first table below. The Group’s
estimated concentration of insurance risk, determined in relation to the
broad categories of insurance liabilities reserved on the balance sheet,
is summarised in the tables on page 74.

The Group’s underwriters and management consider insurance risk
at an individual contract level, and also from a portfolio perspective
where the risks assumed in similar classes of policies are aggregated
and the exposure evaluated in light of historical portfolio experience
and prospective factors. To assist with the process of pricing and
managing insurance risk the Group routinely performs a wide range
of activities including the following:

regularly updating the Group’s risk models;
documenting, monitoring and reporting on the Group’s
strategy to manage risk;
developing systems that facilitate the identification
of emerging issues promptly;

utilising sophisticated computer modelling tools
to simulate catastrophes and measure the resultant
potential losses before and after reinsurance;
monitoring legal developments and amending
the wording of policies when necessary;
regularly aggregating risk exposures across individual
underwriting portfolios and known accumulations of risk;
examining the aggregated exposures in advance
of underwriting further large risks; and
developing processes that continually factor market
intelligence into the pricing process.

The delegation of underwriting authority to specific individuals, both
internally and externally, is subject to regular review. All underwriting
staff and binding agencies are set strict parameters in relation to the
levels and types of business they can underwrite, based on individual
levels of experience and competence. These parameters cover areas
such as the maximum sums insured per insurance contract, maximum
gross written premiums and maximum aggregated exposures per
geographical zone and risk class. Monthly meetings are held between
the Chief Underwriting Officer and a specialist central analysis and
review team in order to monitor claim development patterns and
discuss individual underwriting issues as they arise. The Chief
Underwriting Officer also holds weekly video conference meetings
with this team to discuss interim underwriting matters.

The Group’s insurance contracts include provisions to contain losses
such as the ability to impose deductibles and demand reinstatement
premiums in certain cases. In addition, in order to manage the Group’s
exposure to repeated catastrophic events, relevant policies frequently
contain payment limits to cap the maximum amount payable from these
insured events over the contract period.

One tool for managing insurance risk is reinsurance. Reinsurance
protection such as excess of loss cover is purchased at an entity level
and is also considered at an overall Group level to mitigate the effect
of catastrophes and unexpected concentrations of risk. However,
the scope and type of reinsurance protection purchased may change
depending on the competitiveness of cover available in the market.

Estimated sensitivity to realistic disaster scenarios
at 1 January 2008

Gross loss
£m

Net loss
£m

Gross loss as
a % of GWP

Net loss as
a % of NWP

Net loss as a %
of insurance
industry loss

Industry
loss size
£ billion

Japan Earthquake
Gulf of Mexico Windstorm
Florida Windstorm
European Windstorm
San Francisco Earthquake

164
484
333
250
336

109
187
92
104
93

14
40
28
21
28

11
19
9
11
10

0.4
0.3
0.2
0.7
0.5

25
65
58
15
20

Estimated sensitivity to realistic disaster scenarios
at 1 January 2007

Gross loss
£m

Net loss
£m

Gross loss as
a % of GWP

Net loss as
a % of NWP

Net loss as a %
of insurance
industry loss

Industry
loss size
£ billion

Japan Earthquake
Gulf of Mexico Windstorm
Florida Windstorm
European Windstorm
San Francisco Earthquake

151
376
321
341
269

101
139
88
147
78

13
33
29
30
24

10
14
9
15
8

0.2
0.2
0.2
0.9
0.4

42
64
58
17
20

Return
period*
years

100
115
105
60
120

Return
period*
years

190
100
90
80
120

*A return period relates to the annual probability of a loss from an individual event for a particular peril exceeding a given amount. For example if industry underwriting models suggests that there is a 1% chance per year of a Japanese earthquake generating an
insured loss to the industry exceeding £25 billon, then the return period for a £25 billion Japanese earthquake would commonly be described as 100 years. Similarly a 250 year return period suggests a level of insured loss to the industry with a 0.4% probability
of exceedance.

Hiscox Ltd Report and Accounts 2007

Notes to the financial statements

73

Notes to the financial statements continued

3 Management of risk continued
3.1 Insurance risk continued
Estimated concentration of gross and net insurance liabilities on balance sheet by territory coverage of premium written

31 December 2007

UK and Ireland

Europe

United States

Other territories

Multiple territory coverage

Total

31 December 2006

UK and Ireland

Europe

United States

Other territories

Multiple territory coverage

Total

Gross
Net
Gross
Net
Gross
Net
Gross
Net
Gross
Net

Gross

Net

Gross
Net
Gross
Net
Gross
Net
Gross
Net
Gross
Net

Gross

Net

Types of insurance risk in Group

Reinsurance
inwards
£000

47,633
40,498
43,751
41,167
111,008
87,937
34,163
31,292
103,081
88,419

Property –
Marine and
major assets
£000

7,200
6,841
22,367
16,918
26,390
15,270
96,391
74,946
81,095
61,345

Property –
Other
assets
£000

122,967
101,690
47,799
41,764
92,012
90,686
53,664
52,564
18,364
18,165

Casualty –
Professional
indemnity
£000

263,869
199,573
66,758
53,523
131,466
129,457
75,478
61,171
1,808
1,101

Casualty –
Other risks
£000

1,332
1,235
11,662
9,022
18,083
16,495
58,735
43,920
48,576
32,842

Other*
£000

Total
£000

28,446
17,307
15,340
10,194
13,095
10,406
37,827
49,650
33,527
28,401

471,447
367,144
207,677
172,588
392,054
350,251
356,258
313,543
286,451
230,273

339,636

233,443

334,806

539,379

138,388

128,235 1,713,887

289,313

175,320

304,869

444,825

103,514

115,958 1,433,799

Types of insurance risk in Group

Reinsurance
inwards
£000

74,176
49,679
32,039
26,751
67,037
58,556
17,147
14,990
74,750
64,024

Property –
Marine and
major assets
£000

5,889
5,226
17,757
15,250
69,949
59,135
58,868
50,949
112,707
85,621

Property –
Other
assets
£000

87,420
80,863
45,372
37,801
113,768
98,274
45,701
39,698
17,027
14,709

Casualty –
Professional
indemnity
£000

237,914
188,166
40,539
32,995
188,770
152,688
13,558
10,475
125
100

Casualty –
Other risks
£000

9,722
9,431
1,975
1,583
27,734
20,756
42,543
30,151
43,105
33,548

Other*
£000

Total
£000

44,525
22,091
6,451
5,257
17,652
13,269
43,482
41,718
36,399
27,575

459,646
355,456
144,133
119,637
484,910
402,678
221,299
187,981
284,113
225,577

265,149

265,170

309,288

480,906

125,079

148,509 1,594,101

214,000

216,181

271,345

384,424

95,469

109,910 1,291,329

*Includes a diverse mix of certain specialty lines such as kidnap and ransom, terrorism, bloodstock and other risks which contain a mix of property and casualty exposures.

Frequency and severity of claims

The specific insurance risks accepted by the Group fall broadly into
four main categories: reinsurance inwards, marine and major property
risks, other property risks and casualty insurance risks. These specific
categories are defined for risk review purposes only and are not
exclusively aligned to any specific reportable segment in the Group’s
operational structure or the primary internal reports reviewed by the
chief operating decision maker. A discussion of the frequency and
severity of claims for each of those categories is given below.
The Group has no significant exposure to asbestos risks or life
insurance business.

Reinsurance inwards

The Group’s reinsurance inwards acceptances are primarily focused
on large commercial property, homeowner and marine exposures held
by other insurance companies predominantly in North America and
other developed economies. This business is characterised more by
large claims arising from individual events or catastrophes than the
high frequency, low severity attritional losses associated with certain
other business written by the Group. Multiple insured losses can
periodically arise out of a single natural or man-made occurrence.

The main circumstances that result in claims against the reinsurance
inwards book are conventional catastrophes, such as earthquakes
or storms, and other events including fires and explosions. The
occurrence and impact of these events is very difficult to model
over the short-term which complicates attempts to anticipate loss

frequencies on an annual basis. In those years where there is a low
incidence of severe catastrophes, loss frequencies on the reinsurance
inwards book can be relatively low.

A significant proportion of the reinsurance inwards business provides
cover on an excess of loss basis for individual events. The Group
agrees to reimburse the cedant once their losses exceed a minimum
level. Consequently the frequency and severity of reinsurance inwards’
claims is related not only to the number of significant insured events
that occur but also to their individual magnitude. If numerous
catastrophes occurred in any one year but the cedant’s individual loss
on each was below the minimum stated, then the Group would have
no liability under such contracts.

Maximum gross line sizes and aggregate exposures are set for each
type of programme.

Property risks – Marine and major assets

The Group directly underwrites a diverse range of property risks.
The risk profile of the property covered under marine and major asset
policies is different to that typically contained in the other classes of
property (such as private households and contents insurance) covered
by the Group.

Typical property covered by marine and other major property contracts
include fixed and moveable assets such as ships and other vessels,
cargo in transit, energy platforms and installations, pipelines, other

74

Notes to the financial statements

Hiscox Ltd Report and Accounts 2007

3 Management of risk continued
3.1 Insurance risk continued
Property risks – Marine and major assets continued

subsea assets, satellites, commercial buildings and industrial plants
and machinery. These assets are typically exposed to a blend of
catastrophic and other large loss events, and attritional claims arising
from conventional hazards such as collision, flooding, fire and theft.
Climatic changes may give rise to more frequent and severe extreme
weatherevents(forexampleearthquakes,windstorms and river flooding
etc.) andit may be expected that their frequency will increase over time.

For this reason the Group accepts major property insurance risks
for periods of mainly one year so that each contract can be re-priced on
renewal to reflect the continually evolving risk profile. The most significant
risks covered for periods exceeding one year are certain specialist lines
such as marine and offshore construction projects which can typically
have building and assembling periods of between three and four years.
These form a small proportion of the Group’s overall portfolio.

Marine and major property contracts are normally underwritten by
reference to the commercial replacement value of the property covered.
The cost of repairing or rebuilding assets, of replacement or indemnity
for contents and time taken to restart or resume operations to original
levels for business interruption losses are the key factors that influence
the level of claims under these policies.

Other property risks

The Group provides home and contents insurance, together with cover
for art work, antiques, classic cars, jewellery, collectables and other
assets held by affluent individuals.

Events which can generate claims on these contracts include burglary,
acts of vandalism, fires, flooding and storm damage. Losses can be
predicted with a greater degree of certainty as there is a rich history
of actual loss experience data and the locations of the assets covered,
and the individual levels of security taken by owners, are relatively static
from one year to the next. The losses associated with these contracts
tend to be of a higher frequency and lower severity than the marine
and other major property assets covered above.

The Group’s home and contents insurance contracts are exposed
to weather and climatic risks such as floods and windstorms and their
consequences. As outlined earlier the frequency and severity of these
losses do not lend themselves to accurate prediction over the short-term.
Contract periods are therefore not normally more than one year at a time
to enable risks to be regularly re-priced.

Contracts are underwritten by reference to the commercial
replacement value of the properties and contents insured, and claims
payment limits are always included to cap the amount payable on
occurrence of the insured event.

Casualty insurance risks

The casualty underwriting strategy attempts to ensure that the
underwritten risks are well diversified in terms of type and amount
of potential hazard, industry and geography. However, the Group’s
exposure is more focused towards marine and professional and
technological liability risks rather than human bodily injury risks, which
are only accepted under limited circumstances. Claims typically arise
from incidents such as errors and omissions attributed to the insured,
professional negligence and specific losses suffered as a result of
electronic or technological failure of software products and websites.
The provision of insurance to cover allegations made against individuals
acting in the course of fiduciary or managerial responsibilities, including
directors’ and officers’ insurance, is one example of a casualty insurance
risk. However the Group’s specific exposure to this specific risk category
is relatively limited. The Group’s casualty insurance contracts mainly
experience low severity attritional losses.

The Group’s pricing strategy for casualty insurance policies is typically
based upon historical claim frequencies and average claim severities,
adjusted for inflation and extrapolated forwards to incorporate projected
changes in claims patterns. In determining the price of each policy an
allowance is also made for acquisition and administration expenses,
reinsurance costs, investment returns and the Group’s cost of capital.

Sources of uncertainty in the estimation
of future claim payments

The Group’s procedures for estimating the outstanding costs of
settling insured losses at the balance sheet date, including those not
yet notified by, or apparent to, the insured, are detailed in note 24.

The majority of the Group’s insurance risks are short tail and, based
on past history, significant claims are normally notified and settled
within 12 to 24 months of the insured event occurring. Those claims
taking the longest time to develop and settle typically relate to casualty
risks where legal complexities occasionally develop regarding the
insured’s alleged omissions or negligence.

The majority of the Group’s casualty exposures are written on a claims
made basis. However the final quantum of these claims may not be
established for a number of years after the event. Consequently a
significant proportion of the casualty insurance amounts reserved
on the balance sheet may not be expected to settle within 24 months
of the balance sheet date.

Certain marine and property insurance contracts such as those relating
to subsea and other energy assets, and the related business interruption
risks, can also take longer than normal to settle. This is because of the
length of time required for detailed subsea surveys to be carried out
and damage assessments agreed together with difficulties in predicting
when the assets can be brought back into full production.

3.2 Financial risk
Overview

The Group is exposed to financial risk through its ownership
of financial assets including loans and receivables, financial liabilities
and reinsurance assets. These items collectively represent a significant
element of the Group’s net shareholder funds.

The key financial risk for the Group is that the proceeds from its financial
assets are not sufficient to fund the obligations arising from its insurance
contracts and financial liabilities.The most important entity and economic
variables that could result in such an outcome relate to risk factors such
as equity price risk, interest rate risk, credit risk, liquidity risk and currency
risk. The Group’s policies and procedures for managing exposure to
these specific categories of risk are detailed below.

(a) Equity price risk

The Group is exposed to equity price risk through its holdings of
equity and unit trust investments. However this is limited to a small and
controlled proportion of the overall investment portfolio and the equity
and unit trust holdings involved are well diversified over a number of
companies and industries. The fair value amounts held at the balance
sheet date may be analysed as follows:

Nature of equity and unit trust holdings
Directly held equity securities
Units held in funds – traditional long only
Units held in funds – long and short and
special strategies

Geographic focus
Specific UK mandates
Global mandates

2007
% weighting

2006
% weighting

3
77

20

40
60

1
92

7

59
41

Hiscox Ltd Report and Accounts 2007

Notes to the financial statements

75

Notes to the financial statements continued

3 Management of risk continued
3.2 Financial risk continued
(a) Equity price risk continued

The allocation of equity risk is not heavily confined to any one market
index so as to reduce the Group’s exposure to individual sensitivities.
A 10% downward correction in equity prices at 31 December 2007
would have been expected to reduce Group equity and profit after tax
for the year by approximately £11.6 million (2006: £9.9 million). A 10%
upward movement is estimated to have an equal but opposite effect.

Reliability of fair values

The Group has elected to carry all financial investments at fair value
through income as they are managed and evaluated on a fair value
basis in accordance with a documented strategy. With the exception
of unquoted equity investments, all of the financial investments held by
the Group trade in public markets and the Group therefore determines
fair value by reference to published price quotations in the most active
financial markets in which the assets trade. The Group determines
the fair value of financial assets primarily with reference to their closing
bid market prices at the balance sheet date. The ability to obtain quoted
bid market prices may be reduced in periods of diminished liquidity,
such as those prevailing for certain categories of asset-backed and
mortgage-backed fixed income instruments affected by the continued
market dislocation that commenced during the second half of 2007.
In such instances fair values may be determined using other observable
market inputs such as prices provided by market makers such as dealers
and brokers, and prices achieved in the most recent regular transaction
of identical or closely related instruments occurring before the
balance sheet date but updated for relevant perceived changes
in market conditions.

At 31 December 2007, the Group holds asset-backed and mortgage-
backed fixed income instruments in its investment portfolio but has
minimal direct exposure to sub-prime asset classes. All such instruments
with sub-prime exposure held by the Group were independently rated
AAA by at least one of the major rating agencies at 31 December
2007. Together with the Group's investment managers, management
continues to monitor the potential for any adverse development
associated with this investment exposure through the analysis of relevant
factors such as credit ratings, collateral, subordination levels and default
rates in relation to the securities held.

Valuation of these securities will continue to be impacted by external
market factors including default rates, rating agency actions, and liquidity.
The Company will make adjustments to the investment portfolio as
appropriate as part of its overall portfolio strategy, but its ability to
mitigate its risk by selling or hedging its exposures may be limited by
the market environment. The Company’s future results may be impacted,
both positively and negatively, by the valuation adjustments applied to
these securities, however management does not feel that this will have
a material impact on the Group's results, cash flows or reported financial
position. The Group currently expects all such instruments to mature
as expected on their pre-determined contractual terms.

The fair value of unquoted equity investments is determined by
reference to recent observable market transactions and other valuation
factors including the discounted value of expected future cash flows.
The carrying value of unquoted equity investments included in the
Group’s balance sheet at 31 December 2007 was £4,151,000
(2006: £976,000), representing less than 1% of the total financial
assets carried at fair value.

(b) Interest rate risk

investment portfolio of debt and fixed income securities is inversely
correlated to movements in market interest rates. If market interest
rates fall, the fair value of the Group’s debt and fixed income
investments would tend to rise and vice versa.

Debt and fixed income assets are predominantly invested in high
quality corporate, government and asset backed bonds. The
investments typically have relatively short durations and terms to
maturity. The portfolio is managed to minimise the impact of interest
rate risk on anticipated Group cash flows.

The fair value of debt and fixed income assets in the Group’s balance
sheet at 31 December 2007 was £1,445million (2006: £1,044 million).
These may be analysed as follows:

31 December
2007
% weighting

31 December
2006
% weighting

Nature of debt and fixed income holdings
Government issued bonds and instruments
Asset backed securities (all AAA rated)
Mortgage backed instruments – Agency (all AAA rated)
Mortgage backed instruments – Non-agency
(all AAA rated)
Corporate bonds
Lloyd’s and money market deposits

35
16
7

13
27
2

45
18
3

14
18
2

One method of assessing interest rate sensitivity is through the
examination of duration-convexity factors in the underlying portfolio.
Using a duration-convexity based sensitivity analysis, if market interest
rates had risen by 100 basis points at the balance sheet date, the fair
value might have been expected to decrease by £22 million (2006:
decrease of £13 million).

Insurance contract liabilities are not directly sensitive to the level
of market interest rates, as they are undiscounted and contractually
non-interest-bearing. The Group’s debt and fixed income assets are
further detailed at note 18.

The Group’s major borrowing facility at 31 December 2007 totalled
£91,764,000 (2006: £92,852,000). The Group agreed an interest
rate margin at the commencement of the borrowing term in November
2005 and the applicable base interest rate element is reset to
applicable LIBOR market rates at periodic intervals dependent on the
Group’s perception of interest rate outlook. The overall interest charge
associated with these borrowings is currently fixed at 6.12% until 30
June 2008. The Group has no other significant borrowings or other
assets or liabilities carrying interest rate risk, other than the facilities
and Letters of Credit outlined in note 33.

(c) Credit risk

The Group has exposure to credit risk, which is the risk that a
counterparty will suffer a deterioration in perceived financial
strength or be unable to pay amounts in full when due.

Key areas of exposure to credit risk include:

reinsurers’ share of insurance liabilities;
amounts due from reinsurers in respect of claims
already paid;
amounts due from insurance contract holders; and
counterparty risk with respect to cash and cash
equivalents, and investments including deposits and
derivative transactions.

Fixed income investments represent a significant proportion of the
Group’s assets and the Board continually monitors investment strategy
to minimise the risk of a fall in the portfolio’s market value which could
affect the amount of business that the Group is able to underwrite or
its ability to settle claims as they fall due. The fair value of the Group’s

The Group’s maximum exposure to credit risk is represented by the
carrying values of monetary assets and reinsurance assets included
in the consolidated balance sheet. The Group does not use credit
derivatives or other products to mitigate maximum credit risk exposures.
The Group structures the levels of credit risk accepted by placing limits

76

Notes to the financial statements

Hiscox Ltd Report and Accounts 2007

3 Management of risk continued
3.2 Financial risk continued
(c) Credit risk continued

also receives details of recent payment history and the status of any
ongoing negotiations between Group companies and these third parties.
This information is used to update the reinsurance purchasing strategy.

on their exposure to a single counterparty, or groups of counterparties,
and having regard to geographical locations. Such risks are subject to an
annual or more frequent review. There is no significant concentration of
credit risk with respect to loans and receivables, as the Group has a large
number of internationally dispersed debtors with unrelated operations.

Reinsurance is used to contain insurance risk. This does not, however,
discharge the Group’s liability as primary insurer. If a reinsurer fails to pay
a claim for any reason, the Group remains liable for the payment to the
policyholder. The creditworthiness of reinsurers is therefore continually
reviewed throughout the year.

The Group Reinsurance Security Committee assesses the
creditworthiness of all reinsurers by reviewing credit grades provided
by rating agencies and other publicly available financial information
detailing their financial strength and performance. The financial analysis
of reinsurers produces an assessment categorised by Standard &
Poor’s (S&P) rating (or equivalent when not available from S&P).

The Committee considers the reputation of its reinsurance partners and

Individual operating units maintain records of the payment history
for significant brokers and contract holders with whom they conduct
regular business. The exposure to individual counterparties is also
managed by other mechanisms, such as the right of offset where
counterparties are both debtors and creditors of the Group.
Management information reported to the Group’s Board includes
details of provisions for impairment on loans and receivables and
subsequent write-off. Exposures to individual intermediaries and
groups of intermediaries are collected within the ongoing monitoring
of the controls associated with regulatory solvency.

The Group also mitigates credit counterparty risk by concentrating
debt and fixed income investments in high quality instruments,
including a particular emphasis on government gilts issued mainly
by European Union and North American countries.

An analysis of the Group’s major exposures to counterparty credit risk
excluding loans and receivables, based on Standard & Poor’s or
equivalent rating, is presented below:

As at 31 December 2007

Debt and fixed income securities
Reinsurance assets
Cash and cash equivalents
Deposits with credit institutions
Derivative financial assets/(liabilities)

Total

Note

AAA
£000

AA
£000

A
£000

17

18 1,116,903
15,309
97,816
35,911
–

18

21

18, 20

106,754
134,475
173,755
501
–

158,157
120,536
31,166
107,462
–

Other/
not rated
£000

Total
£000

62,718 1,444,532
280,088
9,768
302,742
5
143,874
–
–
–

1,265,939

415,485

417,321

72,491 2,171,236

Amounts attributable to largest single counterparty

252,875

96,909

17,984

4,996

The largest counterparty exposure within AAA rating is with the US Treasury. A significant proportion of ‘other/not rated’ reinsurance assets at
31 December 2007 are supported by letter of credit guarantees issued by financial institutions with Standard & Poor’s or equivalent credit or
financial strength ratings of A or better.

As at 31 December 2006

Debt and fixed income securities
Reinsurance assets
Cash and cash equivalents
Deposits with credit institutions
Derivative financial assets/(liabilities)

Total

Note

18

17

21

18

18, 20

AAA
£000

AA
£000

A
£000

742,964
20,892
115,661
–
–

72,210
130,155
242,980
–
608

140,634
121,261
144,228
54,715
–

Other/
not rated
£000

Total
£000

87,861 1,043,669
302,772
30,464
502,871
2
54,715
–
608
–

879,517

445,953

460,838

118,327 1,904,635

Amounts attributable to largest single counterparty

215,745

46,600

23,649

17,209

The largest counterparty exposure within the AAA rating is with the US Treasury. The largest counterparty exposure under other ratings
is a reinsurance asset that is supported by Letter of Credit guarantees rated A or better.

At 31 December 2007 the Group held no material debt and fixed income assets that were past due or impaired beyond their reported fair values,
either for the current period under review or on a cumulative basis (2006: £nil). For the current and prior periods under review, all of the Group’s
maturing financial instruments settled on their original contractual terms and payment dates, and the Group therefore experienced no losses
of, or delays in recovering, principal amounts invested.

(d) Liquidity risk

The Group is exposed to daily calls on its available cash resources mainly from claims arising from insurance contracts. Liquidity risk is the risk
that cash may not be available to pay obligations when due at a reasonable cost. The Board sets limits on the minimum level of cash and maturing
funds available to meet such calls and on the minimum level of borrowing facilities that should be in place to cover at unexpected levels of claims
and other cash demands.

A significant proportion of the Group’s investments are in highly liquid assets which could be converted into cash in a prompt fashion and at minimal
expense. The deposits with credit institutions largely comprise short dated certificates for which an active market exists and which the Group can easily
access. The Group’s exposure to equities is concentrated on shares and funds that are frequently traded on internationally recognised stock exchanges.

Hiscox Ltd Report and Accounts 2007

Notes to the financial statements

77

Notes to the financial statements continued

3 Management of risk continued
3.2 Financial risk continued
(d) Liquidity risk continued

The main focus of the investment portfolio is on high quality short duration debt and fixed income securities, and cash. There is no significant
holdings of investments with specific repricing dates. Notwithstanding the regular interest receipts and also the Group’s ability to liquidate these
securities and its other financial instrument assets, for cash in a prompt and reasonable manner, the contractual maturity profile of the fair value
of these securities at 31 December was as follows:

Fair values at balance sheet date
analysed by contractual maturity

Less than one year
Between one and two years
Between two and five years
Over five years

Sub-total

Debt and
fixed income
securities
£000

176,432
374,869
563,052
282,110

Cash
and cash
equivalents
£000

302,742
–
–
–

Deposits
with credit
institutions
£000

132,757
11,117
–
–

2007
Total
£000

2006*
Total
£000

611,931
385,986
563,052
282,110

783,477
257,883
307,325
192,890

1,396,463

302,742

143,874 1,843,079 1,541,575

Perpetual notes and other non-dated instruments

48,069

–

–

48,069

60,288

Total

1,444,532

302,742

143,874 1,891,148 1,601,863

*Included in amounts receivable in ‘less than one year’ are derivative balances at 31 December 2007 of £nil (2006: £608,000).

The Group’s equities and shares in unit trusts and perpetual notes and other non-dated instruments have no contractual maturity terms but could
also be orderly liquidated for cash in a prompt and reasonable timeframe within one year of the balance sheet date if so required.

Average contractual maturity analysed by denominational currency of investments

Pound Sterling
US Dollar
Euro
Canadian Dollar

2007
Years

4.69
9.42
4.11
1.83

2006
Years

3.56
7.76
3.99
1.47

The following is an analysis by liability type of the estimated timing of net cash flows based on the net claims liabilities held. The Group does not
discount claims liabilities. The estimated phasing of settlement is based on current estimates and historical trends and the actual timing of future
settlement cash flows may differ materially from that disclosure below.

Liquidity requirements to settle estimated profile
of net claim liabilities on balance sheet

Reinsurance inwards
Property – marine and major assets
Property – other assets
Casualty – professional indemnity
Casualty – other risks
Other*

Total

Liquidity requirements to settle estimated profile
of net claim liabilities on balance sheet

Reinsurance inwards
Property – marine and major assets
Property – other assets
Casualty – professional indemnity
Casualty – other risks
Other*

Total

Within
one year
£000

Between one
and two years
£000

95,083
53,458
108,740
104,889
26,851
14,965

71,981
53,688
50,832
121,326
32,324
13,062

Between two
and five years
£000

20,058
15,932
16,618
87,778
15,355
4,518

Over
five years
£000

21,404
7,947
6,369
34,188
12,462
3,387

2007
Total
£000

208,526
131,025
182,559
348,181
86,992
35,932

403,986

343,213

160,259

85,757

993,215

Within
one year
£000

Between one
and two years
£000

Between two
and five years
£000

57,103
51,151
85,524
106,976
28,405
12,000

52,221
56,694
44,636
105,249
27,570
11,420

21,183
17,690
15,204
77,332
11,482
4,163

Over
five years
£000

23,864
8,519
6,074
25,095
10,360
3,341

2006
Total
£000

154,371
134,054
151,438
314,652
77,817
30,924

341,159

297,790

147,054

77,253

863,256

* Includes a diverse mix of certain specialty lines such as kidnap and ransom, terrorism, bloodstock and other risks which contain a mix of property and casualty exposures.

Details of the payment profile of other Group liabilities is given in notes 18 and 25.

(e) Currency risk

The Group operates internationally and its exposures to foreign exchange risk arise primarily with respect to the US Dollar and the Euro. The assets
of the Group’s Bermudian, US and European insurance businesses are generally invested in assets denominated in the same currencies as their
insurance and investment liabilities.

The Group has financed a portion of its net investment in its Bermudian and Guernsey based operations, which have US Dollar functional currencies,
using US Dollar denominated borrowings, to which net investment hedge accounting has applied for the vast majority of the year under review,

78

Notes to the financial statements

Hiscox Ltd Report and Accounts 2007

3 Management of risk continued
3.2 Financial risk continued
(e) Currency risk continued

(see note18). The Group also entered into foreign currency derivative transactions during the current and prior years under review, details
of which are given in note 20. All foreign currency derivative transactions are managed centrally by designated individuals, delegated thresholds
are set and Board approval is required in advance of all significant individual and aggregated positions being taken. Included in the tables
below are net non-monetary liabilities of £233 million (2006: £231million) which are denominated in foreign currencies.

The profile of the Group’s assets and liabilities, categorised by currency at their translated carrying amount is as follows:

At 31 December 2007

Intangible assets
Property, plant and equipment
Investments in associates
Deferred acquisition costs
Financial assets carried at fair value
Loans and receivables including insurance receivables
Reinsurance assets
Cash and cash equivalents

Total assets

Employee retirement benefit obligations
Deferred tax
Insurance liabilities
Financial liabilities carried at fair value
Current tax
Trade and other payables

Total liabilities

At 31 December 2006

Intangible assets
Property, plant and equipment
Investments in associates
Deferred acquisition costs
Financial assets carried at fair value
Loans and receivables including insurance receivables
Reinsurance assets
Cash and cash equivalents

Total assets

Employee retirement benefit obligations
Deferred tax
Insurance liabilities
Financial liabilities carried at fair value
Current tax
Trade and other payables

Total liabilities

Sensitivity analysis

Sterling
£000

US Dollar
£000

Euro
£000

Other
£000

Total
£000

35,369
17,281
986
47,637

5,083
1,499
–
56,001
411,908 1,130,080
168,889
158,151
166,436
87,963
130,634
116,780

–
598
516
15,204
165,258
48,280
19,912
44,606

40,452
–
19,378
–
1,502
–
4,239
123,081
40,581 1,747,827
385,222
280,088
302,742

9,902
5,777
10,722

876,075 1,658,622

294,374

71,221 2,900,292

Sterling
£000

US Dollar
£000

Euro
£000

Other
£000

Total
£000

–
9,751

–
–
491,339 1,015,832
91,764
–
114,521

–
24,711
51,390

–
–
167,302
–
–
54,219

–
–

–
9,751
39,414 1,713,887
91,764
24,711
235,875

–
–
15,745

577,191 1,222,117

221,521

55,159 2,075,988

Sterling
£000

US Dollar
£000

Euro
£000

Other
£000

Total
£000

33,212
12,222
28
53,503
478,159
152,076
83,325
69,219

–
1,088
–
52,463
580,028
242,823
192,657
392,644

–
511
–
10,276
147,386
41,588
20,758
33,273

–
–
–
873

33,212
13,821
28
117,115
36,337 1,241,910
446,272
302,772
502,871

9,785
6,032
7,735

881,744 1,461,703

253,792

60,762 2,658,001

Sterling
£000

US Dollar
£000

Euro
£000

Other
£000

Total
£000

3,801
8,467
441,619
297
20,793
114,428

–
–
984,763
93,555
–
99,382

–
–
132,912
77
–
35,432

–
–

3,801
8,467
34,807 1,594,101
93,929
20,793
254,825

–
–
5,583

589,405

1,177,700

168,421

40,390 1,975,916

A 10% strengthening or weakening of the following currencies against Pound Sterling at 31 December 2007 would be estimated to have
(decreased)/increased equity and profit or loss before tax by the approximate amounts shown below. This analysis assumes that all other
variables, in particular interest rates, remain constant. The analysis is performed on the same basis for 2006.

Effect on
equity
£m

Effect on profit
before tax
£m

31 December 2007
US Dollar
Euro

31 December 2006
US Dollar
Euro

Hiscox Ltd Report and Accounts 2007

Notes to the financial statements

51.3
6.9

40.6
7.3

32.2
9.9

15.5
10.4

79

Notes to the financial statements continued

3 Management of risk continued
3.2 Financial risk continued
(e) Currency risk continued
Sensitivity analysis continued

A 10% weakening of the Pound Sterling against the above currencies
at 31 December would have been expected to result in equal but
opposite effect on the above currencies to the amounts shown above,
on the basis that all other variables remain constant.

(f) Limitations of sensitivity analysis

The sensitivity information given in notes (a) to (e) above demonstrates
the impact of a change in a major input assumption while other
assumptions remain unchanged. In reality, there is normally significant
levels of correlation between the assumptions and other factors.
It should also be noted that these sensitivities are non-linear, and larger
or smaller impacts should not be interpolated or extrapolated from
these results.

The sensitivity analyses do not take into consideration that the Group’s
assets and liabilities are actively managed. Additionally, the financial
position of the Group may vary at the time that any actual market
movement occurs. For example, the Group’s financial risk management
strategy aims to manage the exposure to market fluctuations.
As investment markets move past various trigger levels, management
actions could include selling investments, changing investment
portfolio allocation and taking other protective action.

3.3 Capital risk management
The Group’s primary objectives when managing its

capital position are:

to safeguard its ability to continue as a going concern,
so that it can continue to provide long-term growth
and progressive dividend returns for shareholders;
to provide an adequate return to the Group’s shareholders
by pricing its insurance products and services
commensurately with the level of risk;
the attainment of an efficient cost of capital; and
to comply with all regulatory requirements by
a significant margin.

The Group sets the amount of capital required in its funding structure
in proportion to risk. The Group then manages the capital structure and
makes adjustments to it in the light of changes in economic conditions
and the risk characteristics of the underlying assets. In order to obtain
or maintain an optimal capital structure the Group may adjust the
amountofdividends paid to shareholders, returncapital to shareholders,
issue new shares, assume debt, or sell assets to reduce debt.

The Group’s activities are funded by a mixture of capital sources
including issued equity share capital, retained earnings, Letters
of Credit, bank debt and other third party insurance capital.

The Board ensures that the use and allocation of capital are given a
primary focus in all significant operational actions. With that in mind, the
Group has developed and embedded sophisticated capital modelling
tools within its business. These join together short-term and long-term
business plans and link divisional aspirations with the Group’s overall
strategy. The models provide the basis of the allocation of capital to
different businesses and business lines, as well as the regulatory and
rating agency capital processes.

There were no changes in the Group’s approach to capital risk
management during the current or prior year under review.

Gearing

The Group currently utilises short-to medium-term gearing as an
additional source of funds to maximise the opportunities from strong
markets and to reduce the risk profile of the business when the rating

environment shows a weaker model for the more volatile business.
The Group’s gearing is obtained from a number of sources, including:
Letters of Credit – in November 2005, the Group secured
a £137.5 million facility from a syndicate of banks at
a margin of 1.1%;
term and revolving loan facility – also in November 2005,
the Group secured a $225 million facility at 1.3% margin
of which $182 million remains available;
external Names – 27.4% of Syndicate 33’s capacity
is capitalised by third parties paying a profit share
of approximately 17.5%;
sidecar – in December 2006, Syndicate 33 entered into
a limited tenacy quota share reinsurance arrangement
with Panther Re, whose sole activity was to participate
in the 2007 year property catastrophe reinsurance
business of its only client, Syndicate 33. Panther Re was
capitalised at $360 million and all risks underwritten were
fully collateralised;
Cougar Syndicate at Lloyd’s – with a capacity of £34.6
million, this syndicate is wholly backed by external
members and will take a pure 2008 year of account quota
share of Syndicate 33’s international property catastrophe
reinsurance account;
gearing quota shares – historically the Group has used
reinsurance capital to fund its capital requirement for
short-term expansions in the volume of business
underwritten by the Syndicate; and
qualifying quota shares – these are reinsurance
arrangements that allow the Group to increase the amount
of premium it writes in hard markets.

The funds raised through Letters of Credit and loan facilities have been
applied to support both the 2008 year of account for Syndicate 33
and the capital requirements of Hiscox Insurance Company (Bermuda)
Limited, formed in 2005.

Financial strength

Standard & Poor’s and A.M. Best’s ratings of the financial strength
of the Group’s UK insurance company subsidiary, Hiscox Insurance
Company Limited, remained at A- (Excellent) during the year. Similarly
Hiscox Insurance Company (Bermuda) Limited and Hiscox Insurance
Company (Guernsey) Limited retained their A- (Excellent) ratings
from A.M. Best. Syndicate 33 benefits from an A.M. Best rating of
A (Excellent) and the Lloyd’s ratings of A (Excellent) from A.M. Best
and A+ (Strong) from Standard & Poor’s.

Capital performance

The Group’s main capital performance measure is the achieved Return
on Equity (ROE). This marker best aligns the aspirations of employees
and shareholders. As variable remuneration, the vesting of options and
longer-term investment plans all relate directly to ROE, this concept
is embedded in the workings and culture of the Group. The Group
maintains its cost of capital levels and its debt to overall equity ratios
in line with others in the non-life insurance industry.

Capital modelling and regulation

The capital requirements of an insurance group are determined by its
exposure to risk and the solvency criteria established by management
and statutory regulations.

In 2005, the Financial Services Authority (FSA) and Lloyd’s introduced
a new capital regime that enables insurance companies the chance
to calculate their own capital requirements through Individual Capital
Assessments (ICA). Hiscox Insurance Company Limited and Syndicate 33
maintain ICA models in accordance with this regime. The models
are concentrated specifically on the particular product lines, market
conditions and risk appetite of each entity. If the FSA considers an ICA
to be inadequate, it can require the entity to maintain an increased

80

Notes to the financial statements

Hiscox Ltd Report and Accounts 2007

3 Management of risk continued
3.3 Capital risk management continued
Capital modelling and regulation continued

capital safeguard. The Directors are also required to certify that the
Group has complied, in all material aspects, with the provisions of the
Interim Prudential Sourcebook: Insurers (IPRU(INS)), the Integrated
Prudential Sourcebook for Insurers (INSPRU) and General Prudential
Sourcebook (GENPRU) when completing the ICA return.

The Group used its own integrated modelling expertise to produce the
ICA calculations. The results mirrored those driving the existing internal
capital setting process.

The assessed capital requirement for the business placed through
Hiscox Insurance Company Limited is driven by the level of resources
necessary to maintain an A-rating.The Group’s internal work on the
ICA of Hiscox Insurance Company for regulatory purposes has
produced results that also support the level of capital required by
the rating agencies.

For Syndicate 33, the ICA process produces a result that is uplifted
by Lloyd’s to identify the capital required to hold the A rating. The
strong control and risk management environment, together with the
sophistication of the modelling, have produced a capital ratio below
that suggested under the previous risk-based capital regime.

Another key area of capital modelling for Hiscox is to identify which
insurance vehicle produces the best return on capital employed for
the Group, given certain restraints from licences, reinsurance and
the regulatory environment. This modelling takes into account
transactional costs and tax, in addition to the necessary capital ratios.
It proves the capital efficiency of Lloyd’s, despite a tax disadvantage
against offshore entities, and the cost advantage of processing smaller
premium business outside of Lloyd’s.

In addition to the ICA modelling process, the EU Insurance Group’s
Directive of 1998, as amended by the Financial Group’s Directive (FGD),
compels insurance companies that are members of a group to consider
the solvency margin of their ultimate parent company. This consideration
must refer to the surplus assets of the ultimate parent’s related insurers,
reinsurers, intermediate holding companies andother regulated entities.

The FGD has been applied in the UK through INSPRU and GENPRU.
In accordance with these provisions, the parent company’s solvency
margin consideration became a minimum capital requirement for the
Group from 31 December 2006 onwards. The estimated regulatory
capital position of the Group under FGD at 31 December 2007
was a surplus of £536 million (2006: surplus of £435 million), which
is calculated as below. The final regulatory capital position will be
submitted to the FSA before 30 April 2008 in accordance with the
required regulatory timetable.

In the Group’s other geographical territories, including the USA,
its subsidiaries underwriting insurance business are required to
operate within broadly similar risk-based externally imposed capital
requirements when accepting business.

Estimated Group capital position

At 31 December

Group capital resources

Group capital resources requirement

Surplus

2007
£m

738

(202)

536

2006
£m

617

(182)

435

Group capital resources are less than the Group’s total equity value
primarily as a result of the inadmissability of certain assets including
intangible assets for regulatory purposes.

4 Operating segments
The Group adopted IFRS 8 Operating Segments with
effect from 1 January 2007. The Group also made minor changes to
the structure of its internal organisation during the year under review.
As a consequence of both events, minor changes have occurred in the
identification of the Group’s reportable segments from the prior year.
Previously IAS 14 Segment Reporting (the predecessor standard to
IFRS 8) resulted in the Group identifying and reporting disaggregated
primary statement information for two sets of reportable segments,
whose designation was based on the dissimilarity of risks and rewards
in the Group’s operations and geographical location. Segment
information is now required to be presented with singular reference
to the basis of those regular internal reports about the separate
components of the Group that inform the chief operating decision
maker and which are used in the assessment of financial performance
and allocation of resources.

Management have identified the Group’s operating segments in
line with its internal organisation, which recognises the differences
in products and services, customer groupings and geographical
areas in addition to the discrete major legal entities of the Group.

The Group’s four operating segments arising on the adoption of
IFRS 8 are therefore identified as follows:

Global Markets comprises the results of Syndicate 33,
excluding Syndicate 33’s fine art, UK regional events
coverage, non-US household business and underwriting
result of Hiscox Inc. It includes the results of the larger retail
TMTbusinesswritten by Hiscox Insurance Company Limited.
UK and Europe comprises the results of Hiscox
Insurance Company Limited, the results of Syndicate 33’s
fine art, UK regional events coverage and non-US
household business, together with the income and
expenses arising from the Group’s retail agency activities
in the UK and in continental Europe. It excludes the results
of the larger retail TMT business written by Hiscox
Insurance Company Limited.
International comprises the results of Hiscox Insurance
Company (Guernsey) Limited, Hiscox Inc., Hiscox
Insurance Company (Bermuda) Limited and the ALTOHA
sub-group.
Corporate Centre comprises the investment return,
finance costs and administrative costs associated with
Group management activities. Corporate Centre forms
a reportable segment due to its investment activities
which earn significant external revenues.

The four reportable segments identified above, and the under noted
financial information related thereto, differ from the three primary
business segments disclosed in the prior year, in three main ways:

The Group’s central functions are now separately
identified as the ‘Corporate Centre’ segment, with a
greater proportionofcentral revenues and expenses now
being allocated to individual operating segments where
appropriate. Previously all central revenues and expenses
were included with the Global Markets business within
a single segment. This is a change arising from the
adoption of IFRS 8.
The Group’s specie business, all of which is written in
Syndicate 33, is now presented within the Global Markets
segment and not within the UK and Europe segment as
previously reported. This is a change arising from minor
amendments made to the Group’s internal organisation
during the year.
The Global Markets segment also now includes all of
the Group’s larger TMT risks. In prior years, those risks
underwritten by Hiscox Insurance Company Limited were
reported in the UK and Europe segment.

Hiscox Ltd Report and Accounts 2007

Notes to the financial statements

81

Notes to the financial statements continued

4 Operating segments continued
This is a change arising from minor amendments made to the Group’s internal organisation during the year. Information regarding the
Group’s operating segments is presented below. The comparative amounts for the prior year have been restated to conform to the requirements
of IFRS 8. The comparative amounts have also been restated to reflect the re-classification of certain agency commissions and expenses outlined
at note 2.2 above. All amounts reported below represent transactions with external parties only, with all inter-segment amounts eliminated.
Performance is measured based on each reportable segments profit before tax.

(a) Profit before tax by segment

Gross premiums written
Net premiums written
Net premiums earned

Investment result including
interest revenues*
Other revenues

Global
Markets
£000

UK and
Europe
£000

International
£000

Corporate
Centre
£000

Total
£000

Global
Markets
£000

UK and
Europe
£000

International
£000

Corporate
Centre
£000

Total
£000

Year to 31 December 2007

Year to 31 December 2006

676,464 302,273 220,212
524,683 265,001 185,226
552,205 248,348 164,637

– 1,198,949 709,080 265,778 151,306
– 974,910 603,562 234,414 137,421
– 965,190 567,490 227,865
93,473

– 1,126,164
–
975,397
– 888,828

46,617
11,996

18,343
2,672

23,915
1,216

10,802
3,160

99,677
19,044

33,123
6,878

19,327
4,931

16,449
421

36,651 105,550
15,692

3,462

Revenue

610,818 269,363 189,768

13,962 1,083,911 607,491 252,123 110,343

40,113 1,010,070

Claims and claim adjustment
expenses, net of reinsurance
Expenses for the acquisition
of insurance contracts
Administration expenses
Other expenses

(246,876) (115,032)

(61,457)

– (423,365) (271,120)

(95,317)

(15,904)

– (382,341)

(157,718) (65,423)
(27,822)
(37,399)
(22,830) (29,692)

(41,429)
(11,592)
(6,104)

– (264,570) (145,458)
–
(76,813)
(37,001)
(15,242) (73,868) (62,933)

(62,861)
(31,360)
(29,473)

(27,478)
(8,172)
(6,878)

– (235,797)
(76,533)
–
(5,659) (104,943)

Total expenses

(455,246) (247,546) (120,582)

(15,242) (838,616) (516,512) (219,011)

(58,432)

(5,659) (799,614)

Results of operating activities
Finance costs including
interest expense
Share of profit of
associates after tax

155,572

21,817

69,186

(1,280) 245,295

90,979

33,112

51,911

34,454

210,456

–

–

–

–

(82)

(8,095)

(8,177)

(312)

–

81

81

–

–

–

(36)

(9,056)

(9,404)

–

10

10

Profit before tax

155,572

21,817

69,104

(9,294) 237,199

90,667

33,112

51,875

25,408

201,062

*Interest revenues total £85,435,000 (2006: £68,644,000).

The following charges are included within the consolidated income statement:

Depreciation
Amortisation of intangible assets

Year to 31 December 2007

Year to 31 December 2006

Global
Markets
£000

975
40

UK and
Europe
£000

3,303
137

International
£000

Corporate
Centre
£000

599
41

40
5

Total
£000

4,917
223

Global
Markets
£000

1,412
40

UK and
Europe
£000

2,276
135

International
£000

170
–

Corporate
Centre
£000

40
12

Total
£000

3,898
187

The Group’s wholly owned subsidiary, Hiscox Syndicates Limited, oversees the operation of Syndicate 33 at Lloyd’s. The Group’s percentage
participation in Syndicate 33 can fluctuate from year to year and consequently, presentation of the results at the 100% level removes any
distortions arising therefrom.

100% ratio analysis

Claims ratio (%)
Expense ratio (%)

Combined ratio (%)

Year to 31 December 2007

Year to 31 December 2006

Global
Markets

44.3
37.4

81.7

UK and
Europe

45.6
52.6

98.2

International

Corporate
Centre

40.1
35.3

75.4

–
–

–

Total

44.0
40.4

84.4

Global
Markets

55.7
34.4

90.1

UK and
Europe

41.3
54.9

96.2

International

Corporate
Centre

17.5
45.2

62.7

–
–

–

Total

49.3
39.8

89.1

In calculating the claims and expense ratios the Group has applied an estimated allocation of the foreign exchange gains and losses to each
category. The impact on profit before tax of a 1% change in each component of the segmental combined ratios is:

At 100% level (note 4b)
1% change in claims or expense ratio

At Group level
1% change in claims or expense ratio

Year to 31 December 2007

Year to 31 December 2006

Global
Markets
£000

UK and
Europe
£000

International
£000

Corporate
Centre
£000

Global
Markets
£000

UK and
Europe
£000

International
£000

Corporate
Centre
£000

7,660

2,598

1,695

5,522

2,483

1,646

–

–

7,865

2,400

948

5,675

2,279

935

–

–

82

Notes to the financial statements

Hiscox Ltd Report and Accounts 2007

4 Operating segments continued
(b) 100% operating result by segment

Gross premiums written
Net premiums written
Net premiums earned

Investment result
Other revenues
Claim and claim adjustment
expenses, net of reinsurance
Expenses for the acquisition
of insurance contracts
Administration expenses
Other expenses

Global
Markets
£000

UK and
Europe
£000

International
£000

Corporate
Centre
£000

Total
£000

Global
Markets
£000

UK and
Europe
£000

International
£000

Corporate
Centre
£000

Total
£000

Year to 31 December 2007

Year to 31 December 2006

932,251 316,017 227,576
722,209 276,967 191,219
765,959 259,841 169,465

– 1,475,844
– 1,190,395 827,424 247,891
– 1,195,265 786,471 240,039

971,174 281,038 154,999
141,114
94,794

– 1,407,211
– 1,216,429
– 1,121,304

64,552
2,665

19,161
2,672

23,915
500

10,802 118,430
8,997

3,160

54,207
–

19,886
4,931

16,449
1,480

36,651
3,462

127,193
9,873

(345,318) (118,418)

(67,938)

– (531,674) (377,006)

(99,047)

(16,597)

– (492,650)

(222,965) (69,428) (42,375)
(11,913)
(5,596)

(34,640) (38,079)
(22,858) (29,350)

– (334,768) (204,579)
– (84,632)
(43,798)
(15,242) (73,046)
(83,135)

(67,259)
(31,872)
(32,783)

(27,763)
(8,172)
(6,878)

– (299,601)
(83,842)
–
(5,659) (128,455)

Results of operating activities

207,395

26,399

66,058

(1,280) 298,572 132,160

33,895

53,313

34,454 253,822

Segment results at the 100% level presented above differ from those presented at the Group’s share at note 4(a) solely as a result of the Group
not owning 100% of the capacity of Syndicate 33 at Lloyd’s.

(c) Segmental analysis of assets and liabilities

The segment assets and liabilities at 31 December and the capital expenditure for the year then ended are as follows:

Financial assets
Reinsurance assets
Intangible assets
Deferred acquisition costs
Other assets

Total assets

Insurance liabilities
Other liabilities

Total liabilities

Capital expenditure

Financial assets
Reinsurance assets
Intangible assets
Deferred acquisition costs
Other assets

Total assets

Insurance liabilities
Other liabilities

Total liabilities

Capital expenditure

Global
Markets
£000

UK and
Europe
£000

954,701
162,516
25,275
56,231
456,515

271,572
102,137
2,985
36,087
248,366

International
£000

385,091
28,691
7,543
24,792
222,796

Corporate
Centre
£000

Intragroup items
and eliminations
£000

31 December 2007

Total
£000

137,965
–
4,649
–
658,318

– 1,749,329
(13,256) 280,088
40,452
123,081
707,342

–
5,971
(878,653)

1,655,238

661,147

668,913

800,932 (885,938) 2,900,292

1,081,287
419,549

407,332
166,858

229,481
51,859

–

158,760 (434,926)

(4,213) 1,713,887
362,100

1,500,836

574,190

281,340

158,760

(439,139) 2,075,987

9,409

190

3,375

167

13,141

Global
Markets
£000

UK and
Europe
£000

746,900
237,165
25,315
68,895
497,321

328,871
78,929
3,120
29,225
152,693

International
£000

16,848
4,679
–
20,414
380,751

Corporate
Centre
£000

Intragroup items
and eliminations
£000

31 December 2006

Total
£000

149,319
–
4,777
–
504,007

– 1,241,938
302,772
33,212
117,115
(571,808) 962,964

(18,001)
–
(1,419)

1,575,596

592,838

422,692

658,103

(591,228) 2,658,001

1,167,765
323,279

354,720
158,832

89,617
16,486

–

127,139 (243,921)

(18,001) 1,594,101
381,815

1,491,044

513,552

106,103

127,139

(261,922) 1,975,916

4,330

230

1,159

231

5,950

Segment assets and liabilities primarily consist of operating assets and liabilities, which represent the majority of the balance sheet. Intragroup
assets and liabilities that cross segments are presented under the separate category heading ‘Intragroup items and eliminations’.

Capital expenditure comprises expenditure on intangible assets (note 14) other than goodwill, and additions to property, plant and equipment
(note 15), but excluding assets acquired on business combinations.

(d) Geographical information

The Group’s operational segments underwrite business fromlocations inthe UK and Ireland, and also through its branch network inGuernsey,
France, Germany, Belgium, the Netherlands, Spain, Portugal and Sweden. In addition, the Group commenced underwriting and agency
operations in Bermuda and the USA in 2006.

Hiscox Ltd Report and Accounts 2007

Notes to the financial statements

83

Notes to the financial statements continued

4 Operating segments continued
(d) Geographical information continued

The following table provides an analysis of the Group’s gross premium revenues earned by material geographical location of external parties:

Gross premium revenues
earned from external parties

Global
Markets
£000

UK and
Europe
£000

International
£000

Corporate
Centre
£000

Total
£000

Global
Markets
£000

UK and
Europe
£000

Year to 31 December 2007

UK and Ireland
Europe
United States
Rest of World

9,095
85,441 202,703
77,171
69,956
19,913
2,006 101,485
310,892
62,050
3,924
234,808

– 297,239
99,006 183,834
– 167,040
64,459
82,129
– 414,383 347,000
3,774
– 300,782 137,369
4,703

International
£000

5,361
11,518
48,565
45,867

701,097 285,804 192,543

– 1,179,444 665,504 256,770

111,311

Year to 31 December 2006

Corporate
Centre
£000

Total
£000

– 288,201
–
158,106
– 399,339
187,939
–

– 1,033,585

The Group’s largest external policyholder contributed less than 2% of total gross Group premium revenues earned and the details thereof are not
disclosed on the grounds of materiality.

The Group has not reported segmental details of non-current assets excluding financial instruments and including loans and receivables, rights
and obligations under insurance and reinsurance contracts, investments in associates and subsidiaries on the grounds of the relevance of these
items to the Group’s operations and the usefulness of such information to users.

5 Net asset value per share

Net asset value
Net tangible asset value

Net asset
value
(total equity)
£000

824,304
783,852

2007

NAV
per share
pence

209.5
199.3

Net asset
value
(total equity)
£000

682,085
648,873

2006

NAV
per share
pence

173.2
164.8

The net asset value per share is based on 393,386,041 shares (2006: 393,725,396), being the adjusted number of shares in issue at 31 December.

There is no impact on the comparative amount for the application of reverse acquisition accounting in the prior year (note 2.3).

6 Investment result
The total result for the Group before taxation comprises:

Investment income including interest receivable
Net realised gains/(losses) on financial investments at fair value through profit or loss
Net fair value gains on financial investments at fair value through profit or loss

Return on financial investments and financial liabilities (note 7)
Fair value gains/(losses) on derivative instruments and borrowings

Total result

Investment expenses are presented within other expenses (note 9).

7 Analysis of return on investments
The return on investments for the year by currency was:

Sterling
US Dollar
Other

2007
£000

2006
£000

90,259
10,105
423

100,787
(1,110)

75,526
(5,731)
8,721

78,516
27,034

99,677

105,550

2007
%

4.9
5.5
3.6

2006
%

5.4
4.8
2.2

The return on financial investments and financial liabilities by asset class for the year was:

Debt and fixed income securities
Equities and shares in unit trusts
Deposits with credit institutions/cash
and cash equivalents

Global Markets

UK and Europe

International

Corporate Centre

2007 Total

£000

%

£000

%

£000

43,802
–

2,815

46,617

5.2
–

4.9

5.2

9,599
1,131

7,613

18,343

5.6
1.3

5.5

4.6

11,553
2,181

10,181

23,915

%

6.1
9.1

5.2

5.9

£000

5,734
3,647

2,531

11,912

%

6.1
6.4

6.5

6.3

£000

70,688
6,959

23,140

100,787

%

5.5
4.1

5.4

5.4

84

Notes to the financial statements

Hiscox Ltd Report and Accounts 2007

7 Analysis of return on investments continued

Global Markets

UK and Europe

International

Corporate Centre

2006 Total

£000

%

£000

%

£000

%

£000

%

£000

%

Debt and fixed income securities
Equities and shares in unit trusts
Deposits with credit institutions/cash
and cash equivalents

30,518
194

2,411

33,123

4.2
9.9

3.8

4.2

7,601
6,994

4,732

19,327

3.3
9.9

4.2

4.6

323
1,014

15,112

16,449

2.6
17.6

4.9

5.1

3,653
5,315

649

9,617

4.0
10.4

42,095
13,517

3.9

5.8

22,904

78,516

8 Deferred acquisition costs

Gross
£000

Reinsurance
£000

2007

Net
£000

Gross
£000

Reinsurance
£000

4.0
10.6

4.6

4.6

2006

Net
£000

Balance deferred at 1 January
Acquisition costs incurred in relation to insurance contracts written
Acquisition costs expensed to the income statement

117,115
284,071
(278,105)

110,586
(6,529)
106,747
271,426
(12,645)
253,271
13,535 (264,570) (242,303)

(2,496)
(11,139)
7,106

104,251
242,132
(235,797)

Balance deferred at 31 December

123,081

(5,639)

117,442

117,115

(6,529)

110,586

The deferred amount of insurance contract acquisition costs attributable to reinsurers of £5,639,000 (2006: £6,529,000) is not eligible for offset
against the gross balance sheet asset and is included separately within trade and other payables (note 25).

The amounts expected to be recovered before and after one year are estimated as follows:

Within one year
After one year

9 Other revenues and expenses

Agency related income
Profit commission
Other income

Other revenues

Managing agency expenses
Overseas underwriting agency expenses
Connect agency expenses
Net foreign exchange (gains)/losses
Investment expenses
Other Group expenses including depreciation and amortisation

Other expenses

10 Employee benefit expense
The aggregate remuneration and associated costs were:

Wages and salaries, including holiday pay and sabbatical leave charges
Social security costs
Share based payments cost of options granted to Directors and employees
Pension costs – defined contribution
Pension costs – net expense/(credit) arising on defined benefit schemes

2007
£000

2006
£000

117,442
–

110,586
–

117,442

110,586

2007
£000

4,626
10,468
3,950

2006
£000

4,861
5,332
5,499

19,044

15,692

28,870
23,811
14,492
(8,401)
1,250
13,846

17,258
22,033
12,547
38,354
1,306
13,445

73,868

104,943

Note

13

14, 15

Note

2007
£000

2006
£000

22

28

68,135
8,909
5,689
7,256
(3,801)

58,568
7,512
5,238
1,689
12,180

86,188

85,187

The average monthly number of staff employed by the Group was 804 (2006: 637) comprising 301underwriting and 503 administrative staff
(2006: 270 and 367 respectively). Of the total remuneration shown above, an amount of £19,838,000 (2006: £20,780,000) was recharged
to the syndicate managed by Hiscox Syndicates Limited.

Hiscox Ltd Report and Accounts 2007

Notes to the financial statements

85

Notes to the financial statements continued

11 Finance costs

Interest and expenses associated with bank borrowings carried at fair value
Interest and charges associated with Letters of Credit
Interest charges arising on finance leases

Note

18

33

2007
£000

6,278
1,845
54

8,177

2006
£000

7,325
2,038
41

9,404

12 Auditors’ remuneration
Fees payable to the Group’s main external auditor KPMG, its member firms and its associates (exclusive of VAT) include the following

amounts recorded in the consolidated income statement:

Group

Fees payable to the Company’s auditor for the audit of the Group’s consolidated financial statements

Fees payable to the Company’s auditor and its associates for other services:
The audit of subsidiaries pursuant to legislation
Other services pursuant to legislation
All other services*

Fees in respect of the defined benefit pension scheme:
Audit

Total auditors’ remuneration expense

2007
£000

201

345
50
93

689

12

701

2006
£000

110

321
30
307

768

9

777

*Other fees relate primarily to corporate advisory and financial reporting consulting services (2006: Group’s Scheme of Arrangement and the listing of Hiscox Ltd on the London Stock Exchange). Non-audit services with fees greater than £50,000 must be
pre-approved by the Audit Committee which is composed solely of independent Non Executive Directors.

The full audit fee payable for the Syndicate audit has been included above, although an element of this is borne by the third party participants
in the Syndicate.

Fees payable to other external auditors in respect of the Company’s subsidiaries in the United States pursuant to legislation during 2007 were
£51,000 (2006: £nil).

13 Net foreign exchange gains/(losses)
The net foreign exchange gains/(losses) for the year include the following amounts:

Exchange gains/(losses) recognised in the consolidated income statement

Exchange losses classified as a separate component of equity**

2007
£000

2006
£000

8,401

(38,354)

(2,869)

(41,218)

This excludes profits or losses on foreign exchange derivative contracts which are included within the investment result and are outlined in note 20.

Overall impact of foreign exchange related items

Consolidated income statement
Derivative gains/(losses) on foreign exchange contracts included within investment return

Unearned premiums and deferred acquisition costs adjustment
Foreign exchange gains on borrowings for economic hedging of Hiscox Insurance Company (Bermuda) Limited
Other foreign exchange losses

Impact of foreign exchange related items on consolidated income statement

Note

6, 20

2007
£000

2006
£000

(1,110)

27,034

14,438
–
(6,037)

(25,511)
14,121
(26,964)

8,401

(38,354)

7,291

(11,320)

**Foreign exchange differences recognised directly in equity during 2007 include £1,400,000 of losses arising on the retranslation of a portion of the Group’s net investment in its Bermudian and Guernsey subsidiaries, which are entirely offset by corresponding

gains of the same amount on the retranslation of certain foreign currency borrowings designated for hedge accounting (2006: £nil recognised in equity on foreign currency borrowings). Further details are provided at note 18 to these financial statements.

86

Notes to the financial statements

Hiscox Ltd Report and Accounts 2007

14 Intangible assets

At 1 January 2006
Cost
Accumulated amortisation and impairment

Net book amount

Year ended 31 December 2006
Opening net book amount
Other additions
Amortisation and impairment charge

Closing net book amount

At 31 December 2006
Cost
Accumulated amortisation and impairment

Net book amount

Year ended 31 December 2007
Opening net book amount
Additions in year on business combinations
Other additions
Disposal on sale of subsidiary
Amortisation charges

Closing net book amount

At 31 December 2007
Cost
Accumulated amortisation and impairment

Net book amount

Goodwill
£000

Syndicate
capacity
£000

State
authorisation
licences
£000

Other
£000

Total
£000

8,547
(2,442)

24,505
–

6,105

24,505

6,105
–
–

6,105

24,505
–
–

24,505

8,547
(2,442)

24,505
–

6,105

24,505

6,105
–
–
(39)
–

24,505
–
–
–
–

6,066

24,505

8,496
(2,430)

24,505
–

6,066

24,505

–
–

–

–
–
–

–

–
–

–

–
5,083
–
–
–

5,083

5,083
–

5,083

2,670
(181)

35,722
(2,623)

2,489

33,099

2,489
300
(187)

33,099
300
(187)

2,602

33,212

2,970
(368)

36,022
(2,810)

2,602

33,212

2,602
–
2,500
(81)
(223)

33,212
5,083
2,500
(120)
(223)

4,798

40,452

5,361
(563)

43,445
(2,993)

4,798

40,452

The Group’s intangible asset relating to syndicate capacity has been allocated, for impairment testing purposes, to one individual cash
generating unit being the active Lloyd’s corporate member entity. The Group has considered the recoverable amount from the active Lloyd’s
corporate member entity on a value in use basis. This calculation uses cash flow projections based on financial forecasts approved by
management covering a five-year period. Cash flows beyond the five-year period are extrapolated based on an average level of return and annual
growth estimated at 2% consistent with the industry long term average. A pre-tax discount factor of 7% has been applied to projected cash flows
as part of the exercise. The results of this exercise indicate that the recoverable amount exceeds the intangible’s carrying value. The Group’s
weighted average cost recognised on the balance sheet is approximately 10 Pence per Pound of syndicate capacity held, which is significantly below
the average open market price of 26 Pence per Pound witnessed in the recent Lloyd’s of London Syndicate 33 capacity auctions in Autumn 2007.

The Group has recognised intangible assets of £5,083,000 relating to insurance authorisation licences for 50 US states acquired in the
business combination of ALTOHA Inc. (note 31). This intangible asset has been allocated for impairment testing purposes to one individual
cash generating unit being the Group’s North American underwriting businesses. The Group has considered the recoverable amount of this
cash generating unit on a consistent basis to the active Lloyd’s corporate member entity outlined above.

Other intangibles primarily relate to the costs of acquiring rights to customer contractual relationships, and at 31 December 2006 also included
a limited level of capitalised software costs. The additions during 2006 primarily comprised the Group’s acquisition of the customer relationships
of Global Flying Insurance Services. The additions during 2007 primarily relate to the costs of acquiring rights to customer contractual
relationships held previously by AON Limited.

The amortisation charge for the year includes £40,000 (2006: £40,000) relating to capitalised software costs. The net book value of capitalised
software costs at 31 December 2007 was £nil (2006: £40,000). There are no charges for impairment during the current or prior financial year.

The Group had no internally generated intangible assets at 31 December 2007 (2006: £nil).

Goodwill is allocated to the Group’s cash generating units (‘CGUs’) identified according to country of operation and business segment.

At 31 December 2007 and 2006 the Group’s goodwill net book amount is all attributable to UK based operations.

Hiscox Ltd Report and Accounts 2007

Notes to the financial statements

87

Notes to the financial statements continued

15 Property, plant and equipment

Land and
buildings
£000

Leasehold
improvements
£000

At 1 January 2006
Cost
Accumulated depreciation

Net book amount

Year ended 31 December 2006
Opening net book amount
Additions
Disposals
Depreciation charge

Closing net book amount

At 31 December 2006
Cost
Accumulated depreciation

Net book amount

Year ended 31 December 2007
Opening net book amount
Additions
Additions on business combinations
Disposals
Depreciation charge

Closing net book amount

At 31 December 2007
Cost
Accumulated depreciation

Net book amount

2,985
(80)

2,905

2,905
–
–
(40)

2,865

2,985
(120)

2,865

2,865
–
–
–
(40)

2,825

2,985
(160)

2,825

Furniture,
fittings and
equipment
and art
£000

Total
£000

24,925
(16,184)

28,563
(16,435)

8,741

12,128

8,741
4,973
(4)
(3,655)

12,128
5,650
(59)
(3,898)

Vehicles
£000

647
(171)

476

476
169
(55)
(125)

465

10,055

13,821

679
(214)

29,894
(19,839)

34,072
(20,251)

465

10,055

13,821

465
260
18
(31)
(116)

10,055
10,119
10
(263)
(4,629)

13,821
10,641
127
(294)
(4,917)

596

15,292

19,378

6
–

6

6
508
–
(78)

436

514
(78)

436

436
262
99
–
(132)

665

1,044
(379)

896
(300)

34,978
(19,686)

39,903
(20,525)

665

596

15,292

19,378

The Group’s land and buildings assets relate to freehold property in the United Kingdom. At 31 December 2006 part of the buildings were
occupied by third parties under separate operating lease arrangements (note 34).

Assets with a net book value of £510,000 were held under finance leases (2006: £465,000). The total depreciation charge for the year in respect
of assets held under finance leases was £106,000 (2006: £125,000).

At 31 December 2007 there were £2,336,000 of assets under construction, upon which no depreciation has yet been charged (2006: £nil).

16 Investments in associates

Year ended 31 December
At beginning of year

Additions during the year
Share of post-tax profit recognised for the period

At end of year

The Group’s interests in its principal associates, all of which are unlisted, were as follows:

2007
£000

28

1,393
81

1,502

2006
£000

18

–
10

28

Name

Blyth Valley Ltd

Total at the end of 2006

Blyth Valley Ltd
Plexstar Insurance Services Limited
Barta & Partner GmbH
HIM Capital Holdings Ltd

Total at the end of 2007

% interest
held at
31 December

Country of
incorporation

25.2

UK

25.2
49.0
25.0
40.0

UK
UK
Austria
UK

Entity 100% pro-forma information for year ended 31 December 2007

Assets
£000

192

192

565
769
1,232
300

2,866

Liabilities
£000

Revenues
£000

83

83

179
579
1,074
–

1,832

784

784

1,325
573
1,064
–

2,962

Profit
£000

40

40

192
98
310
–

600

88

Notes to the financial statements

Hiscox Ltd Report and Accounts 2007

16 Investments in associates continued

The additions during the current year relate to equity investments made in Plexstar Insurance Services Limited, Barta & Partner GmbH and HIM
Capital Holdings Ltd. Cash consideration of £1,273,000 was paid.

The equity interests held by the Group in respect of associates do not have quoted market prices and are not traded regularly in any active
recognised market. The associates concerned have no material impact on the results or assets of the Group. No impairments were identified
during the current or prior financial year under review.

17 Reinsurance assets

Reinsurers’ share of insurance liabilities
Provision for non-recovery and impairment

Reinsurance assets

Note

2007
£000

2006
£000

283,414
(3,326)

306,550
(3,778)

24

280,088

302,772

The amounts expected to be recovered before and after one year, based on historical experience, are estimated as follows:
Within one year
After one year

147,987
132,101

136,790
165,982

280,088

302,772

Amounts due from reinsurers in respect of outstanding premiums and claims already paid by the Group are included in loans and receivables
(note 19). The Group recognised a gain during the year of £452,000 (2006: £4,094,000) in respect of impaired balances.

18 Financial assets and liabilities carried at fair value
Financial assets and liabilities are measured at their bid price fair values and ask price fair values respectively, with all changes from

one accounting period to the next being recorded through the income statement, except in the case of unlisted equity investments, and borrowing
instruments that formed part of a designated hedge accounting relationship from 1January 2007 as provided for by IAS 39.

Note

2007
Cost
£000

2007
Fair value
£000

2006
Cost
£000

2006
Fair value
£000

Debt and fixed income securities
Equities and shares in unit trusts
Deposits with credit institutions

Total investments

Derivative instrument assets

1,435,373 1,444,532 1,046,009 1,043,669
141,841
54,715

135,427
143,852

159,421
143,874

117,457
54,800

1,714,652 1,747,827 1,218,266 1,240,225

20

–

–

–

1,685

Total financial investments at fair value through profit or loss

1,714,652 1,747,827 1,218,266 1,241,910

Borrowings from credit institutions (see below)
Derivative instrument liabilities

2007
Cost
£000

91,457
–

2007
Fair value
£000

91,764
–

2006
Cost
£000

2006
Fair value
£000

92,857
–

92,852
1,077

Note

20

Total financial liabilities at fair value through profit or loss

91,457

91,764

92,857

93,929

An analysis of the credit risk and contractual maturity profiles of the Group’s debt and fixed income securities is given in notes 3.2(c) and 3.2(d).
The Group has no material exposure to financial assets not actively traded on recognised markets.

The Group’s borrowings from credit institutions at 31 December 2006 and 2007 are denominated in US Dollars, half fall due for repayment
in 2008 and half fall due for repayment in 2009. The movement in fair value of financial liabilities during 2007 includes no net principal
repayments, £1,400,000 of foreign exchange gains recognised directly in equity (see note 13 and below) and £302,000 of fair value losses
(2006: £14,212,000 of net principal repayments, £14,121,000 of foreign exchange gains and £5,000 of fair value gains). The amounts
recognised as fair value gains and losses are attributable to changes in applicable benchmark interest rates.

The amount of financial liabilities payable on maturity is not materially different to the cost disclosed above.

Included in financial liabilities at 31 December 2007 are foreign currency borrowings from credit institutions totalling US$182,000,000
(2006: US$nil) that were designated as a hedging instrument in a net investment hedge relationship. The hedged item was the foreign currency
spot retranslation risk associated with the first US$182,000,000 of the Group’s net investment in its Bermudian and Guernsey subsidiaries.
The hedging relationship commenced on 3 January 2007 and was entirely effective throughout the entire period up until the balance sheet date.
Investments at 31 December are denominated in the following currencies at their fair value:

Hiscox Ltd Report and Accounts 2007

Notes to the financial statements

89

Notes to the financial statements continued

18 Financial assets and liabilities carried at fair value continued

Debt and fixed income securities
Sterling
US Dollars
Euro and other currencies

Equities and shares in unit trusts
Sterling
US Dollars
Euro and other currencies

Deposits with credit institutions
Sterling
US Dollars
Euro and other currencies

Total investments

The table below illustrates the movements in financial assets during the year:

At 1 January
Net additions/(disposals) into investment portfolio
Net fair value gains

At 31 December

19 Loans and receivables including insurance receivables

Gross receivables arising from insurance and reinsurance contracts

Less provision for impairment

Net receivables arising from insurance and reinsurance contracts

Due from contract holders, brokers, agents and intermediaries
Due from reinsurance operations

Prepayments and accrued income
Other loans and receivables:

Net profit commission receivable
Accrued interest
Right to reimbursement of defined benefit obligation
Share of Syndicate’s other debtors’ balances
Other debtors including related party amounts

Total loans and receivables including insurance receivables

The amounts expected to be recovered before and after one year are estimated as follows:
Within one year
After one year

2007
£000

2006
£000

206,357
1,038,412
199,763

308,914
552,015
182,740

1,444,532 1,043,669

102,196
51,148
6,077

114,530
26,328
983

159,421

141,841

95,541
48,333
–

143,874

54,715
–
–

54,715

1,747,827 1,240,225

2007
£000

2006
£000

1,240,225 1,237,778
(6,274)
8,721

507,179
423

1,747,827 1,240,225

Note

2007
£000

2006
£000

329,156
(1,392)

356,354
(875)

327,764

355,479

28

201,157
126,607

280,694
74,785

327,764

355,479

9,562

6,746

13,850
9,003
–
12,705
12,338

14,443
6,065
1,163
44,316
18,060

385,222

446,272

381,639
3,583

446,272
–

385,222

446,272

There is no significant concentration of credit risk with respect to loans and receivables, as the Group has a large number of internationally
dispersed debtors. The Group has recognised a loss of £517,000 (2006: gain of £143,000) for the impairment (and subsequent recovery)
of receivables during the year ended 31 December 2007.

90

Notes to the financial statements

Hiscox Ltd Report and Accounts 2007

20 Derivative financial instruments
Derivative financial instruments are used on occasion to hedge certain economic relationships including the foreign exchange

volatility arising from translating the net investments in, and results of, subsidiary companies with different functional currencies, and the foreign
exchange impact of insurance business dominated in foreign currencies. During the current and prior financial year, the Group has not elected
to denominate any derivative contracts as formal hedging instruments and, as a consequence, has not applied the hedge accounting provisions
of IAS 39 in respect of these contracts.

At 31 December 2007 the Group had no derivative exposure on foreign exchange cylinder option contracts (2006: financial asset with net
fair value of £1,685,000). The Group recognised gains totalling £317,000 in respect of these contracts in the current year (2006: gain of
£6,577,000). No expenses or charges were incurred in the acquisition of the derivative contracts (2006: £nil).

The Group also entered into conventional foreign exchange forward and option contracts during the current and prior year primarily in order
to manage the net investment in the Bermudian operation and currency exposures related to the proceeds raised from the Rights Issue. The
contract outstanding at the prior balance sheet date required the Group to sell US $293,000,000 at an agreed future rate to Pound Sterling
at a fixed date within one year of the balance sheet date. At 31 December 2007, this contract had been closed out and a gain recognised of
£732,000. Other contracts opened and closed during the current year resulted in a loss of £2,159,000 being recognised. The Group had
no outstanding derivative exposures at 31 December 2007.

Foreign exchange cylinder option contracts expiring:
Within one year
Between one and five years

Total at 31 December

Foreign exchange forward contract expiring:
Within one year

Total at 31 December

2007

Contract
notional
amounts
$000

Fair value
of assets
£000

Fair value
of liabilities
£000

–
–

–

–

–

–
–

–

–

–

–
–

–

–

–

Contract
notional
amounts
$000

50,000
–

50,000

Fair value
of assets
£000

1,700
–

1,700

2006

Fair value
of liabilities
£000

15
–

15

293,000

293,000

–

–

1,077

1,077

The Group had the right and intention to settle all contracts on a net basis at 31 December 2006. Consequently, only the net balance was
recognised in the 2006 balance sheet as detailed in note 18.

21 Cash and cash equivalents

Cash at bank and in hand
Short-term bank deposits

22 Share capital

Group

Issued share capital

2007
£000

2006
£000

236,417
66,325

142,200
360,671

302,742

502,871

31 December 2007

31 December 2006

Number
of shares

Share
capital
£000

Number
of shares

Share
capital
£000

397,938,305

19,898

393,915,738

19,694

The amounts presented in the equity structure of the Group above relate to Hiscox Ltd, the legal parent Company.

In accordance with the reverse acquisition provisions of IFRS 3 Business Combinations, the amount of issued share capital included in the
consolidated balance sheet reflects that of Hiscox plc, the Group’s former legal parent company, up until the date of the reverse acquisition
on 12 December 2006 together with that issued subsequently by Hiscox Ltd, the new legal parent, up until each respective balance sheet date.

Changes in Group share capital

At 1 January 2006
Employee share option scheme – proceeds from shares issued
Transfers on reverse acquisition

At 31 December 2006

Employee share option scheme – proceeds from shares issued
Dividends to shareholders

At 31 December 2007

Note

2.3

Ordinary
share
capital
£000

19,570
124
–

19,694

204
–

Share
premium
£000

Contributed
surplus
£000

401,365
2,829
(404,194)

–
264
442,161

–

442,425

4,955
–

–
(43,591)

19,898

4,955

398,834

Hiscox Ltd Report and Accounts 2007

Notes to the financial statements

91

Notes to the financial statements continued

22 Share capital continued

In accordance with Bermuda law, an amount of £442,161,000 was reclassified as contributed surplus on completion of the reverse acquisition
of Hiscox Ltd. Included in this amount are balances of £4,723,000 and £33,244,000 relating to the previously reported merger reserve and
capital redemption reserve respectively.

Equity structure of Hiscox Ltd

At 1 January

Issue of ordinary shares to original subscriber at par value on incorporation
Issue of ordinary shares on scheme of arrangement
Employee share option scheme – ordinary shares issued
Redemption of subscriber’s shares

At 31 December

Number of
5p ordinary
shares in issue
(thousands)
2007

393,916

–
–
4,022
–

Number of
5p ordinary
shares in issue
(thousands)
2006

–

140
393,707
209
(140)

397,938

393,916

At the date of incorporation of the Company (6 September 2006) the authorised share capital of £7,000 comprised 140,000 ordinary shares
of 5p each. On 21 September 2006 the authorised share capital was increased to £30,000,000 comprising 600,000,000 ordinary shares of 5p
each. No further changes occurred during the current year under review.

The redemption of the original subscriber’s shares was at par value.

393,707,089 shares were issued at fair value to the members of Hiscox plc on 12 December 2006 in consideration for the cancellation of their
shareholdings in that company.

All issued shares are fully paid.

Share options and performance share plan awards

Share options and performance share plan awards are granted to Directors and to senior employees. The exercise price of the granted options
is equal to the closing mid-market price of the shares on the day before the date of the grant. No exercise price is attached to performance plan
awards, although their attainment is conditional on the employee completing three year’s service (the vesting period) and the Group achieving
targeted levels of returns on equity. Share options are also conditional on the employee completing three years’ service (the vesting period)
or under exceptional circumstances (death, disability, retirement or redundancy). The options are exercisable starting three years from the grant
date only if the Group achieves its targets of profitability; the options have a contractual option term of ten years. The Group has no legal or
constructive obligation to re-purchase or settle the options in cash.

In accordance with IFRS 2 the Group recognises an expense for the fair value of share option and performance share plan award instruments
issued to employees, over their vesting period through the income statement. The expense recognised in the Consolidated Income Statement
during the year was £5,689,000 (2006: £5,238,000). This comprises charges of £4,352,000 (2006: £2,828,000) in respect of performance
share plan awards and £1,337,000 (2006: £2,410,000) in respect of share option awards. The amount expensed in the prior year includes
£930,000 in respect of modification arising in January 2006, pursuant to the Group’s Rights Issue in November 2005. The Group has applied
the principles outlined in the Black-Scholes option pricing model when determining the fair value of each share option instrument and discounted
cash flow methodology in respect of performance share plan awards. The forfeiture of expected dividends during the vesting period was taken
into account when determining the fair value measurement of performance share plan awards.

The range of principal Group assumptions applied in determining the fair value of share based payment instruments granted during the year
under review are:

Assumptions affecting inputs to fair value models

Annual risk free rates of return and discount rates (%)
Long-term dividend yield (%)
Expected life of options (years)
Implied volatility of share price (%)
Weighted average share price (p)

2007

2006

5.5
4.75
3.25
26
268.5

3.5-5.0
2.0-4.0
3.25-7.5
32-49
149.5

The weighted average fair value of each share option granted during the year was 67.9p (2006: 95.9p). The weighted average fair value of each
performance share plan award granted during the year was 232.8p (2006: 210.0p).

Movements in the number of share options during the year and details of the balances outstanding at 31 December 2007 are shown in the
Directors’ remuneration report.

The implied volatility assumption is based on historical data for periods of between five and ten years immediately preceding grant date.

For options issued after 1 January 2006 the assumptions regarding long-term dividend yield have been aligned to the progressive dividend policy
announced during the 2005 Rights Issue.

Additional details on the Group’s share option schemes are shown in the Directors’ remuneration report accompanying these financial statements.

92

Notes to the financial statements

Hiscox Ltd Report and Accounts 2007

23 Retained earnings and other reserves

Currency translation reserve

Total other reserves at 31 December

Retained earnings at 31 December

2007
£000

2006
£000

(43,265)

(40,396)

(43,265)

(40,396)

443,882

260,362

The currency translation reserve comprises foreign exchange differences arising from the translation of the financial statements of, and
investments in, foreign operations.

4,365,305 ordinary shares of 5p each were purchased by Hiscox Ltd in open market transactions during the current year (2006: nil) and are held
in treasury. Retained earnings have been reduced by £11,343,000 being the consideration paid. Included within this amount are transaction cost
expenses of £23,000 directly related to the purchases.

The highest price paid per share was 265p, the lowest price paid was 247.75p and the average price paid was 259.4p per share. At 31
December 2007 Hiscox Ltd held 4,365,305 shares in treasury. Additional details are shown in note 35 to these financial statements in respect
of additional Hiscox Ltd shares held by subsidiaries.

Included within Group retained earnings is an amount of £21,578,000 (2006: £20,578,000), which is not distributable and is held to meet
solvency capital requirements to maintain an equalisation provision. The amounts in the equalisation provision are realised when particular
entities in the Group have suffered insurance losses in excess of levels set out in the relevant solvency capital regulations.

24 Insurance liabilities and reinsurance assets

Gross
Claims reported and loss adjustment expenses
Claims incurred but not reported
Unearned premiums

Total insurance liabilities, gross

Recoverable from reinsurers
Claims reported and loss adjustment expenses
Claims incurred but not reported
Unearned premiums

Total reinsurers’ share of insurance liabilities

Net
Claims reported and loss adjustment expenses
Claims incurred but not reported
Unearned premiums

Total insurance liabilities, net

The amounts expected to be recovered and settled before and after one year, based on historical experience,
are estimated as follows:
Within one year
After one year

Note

2007
£000

2006
£000

642,252
573,635
498,000

703,159
425,170
465,772

1,713,887 1,594,101

137,868
84,804
57,416

214,148
50,925
37,699

17

280,088

302,772

504,384
488,831
440,584

489,011
374,245
428,073

1,433,799 1,291,329

844,570
589,229

685,409
605,920

1,433,799 1,291,329

The gross claims reported, the loss adjustment expenses liabilities and the liability for claims incurred but not reported are net of expected
recoveries from salvage and subrogation. The amounts for salvage and subrogation at the end of 2007 and 2006 are not material.

24.1 Insurance contracts assumptions
(a) Process used to decide on assumptions

The risks associated with insurance contracts and in particular with casualty insurance contracts are complex and subject to a number
of variables that complicate quantitative sensitivity analysis.

For all risks, the Group uses several statistical methods to incorporate the various assumptions made in order to estimate the ultimate cost
of claims. The reserves for outstanding claims are actuarially estimated primarily by using both the Chain Ladder and Bornhuetter-Ferguson
methods. There is close communication between the actuaries involved in the estimation process and the Group’s underwriters to ensure that,
when applying both estimation techniques, both parties are cognisant of all material factors relating to outstanding claims, and allowance is also
made for the rating environment.

Hiscox Ltd Report and Accounts 2007

Notes to the financial statements

93

(b) Claims development tables

The development of insurance liabilities provides a measure of the
Group’s ability to estimate the ultimate value of claims. The Group
analyses actual claims development compared with previous
estimates on an accident year basis. This exercise is performed
to include the liabilities of Syndicate 33 at the 100% level regardless
of the Group’s actual level of ownership, which has increased
significantly over the last six years. Analysis at the 100% level is
required in order to avoid distortions arising from reinsurance to
close arrangements which subsequently increase the Group’s share
of ultimate claims for each accident year three years after the end
of that accident year.

The top half of each table, on the following pages, illustrates how
estimates of ultimate claim costs for each accident year have
changed at successive year ends. The bottom half reconciles
cumulative claim costs to the amounts still recognised as liabilities.
A reconciliation of the liability at the 100% level to the Group’s
share, as included in the Group balance sheet, is also shown.

Notes to the financial statements continued

24 Insurance liabilities and reinsurance
assets continued
24.1 Insurance contracts assumptions continued
(a) Process used to decide on
assumptions continued

The Chain Ladder method is adopted for mature classes of business
where sufficient claims development data is available in order to
produce estimates of the ultimate claims and premiums by actuarial
reserving Group and underwriting year or year of account for the
managed Syndicate.This methodology produces optimal estimates
when a large claims development history is available and the claims
development patterns throughout the earliest years are stable.

Where losses in the earliest underwriting years or years of
account have yet to fully develop, a ‘tail’ arises on the reserving
data, i.e. a gap between the current stage of development and the
fully developed amount. The Chain Ladder methodology is used
to calculate average development factors which, by fitting these
development factors to a curve, allows an estimate to be made of
the potential claims development expected between the current
and the fully developed amount, known as a ‘tail reserve’. This tail
reserve is added to the current reserve position to calculate the
total reserve required.

Chain Ladder methods may be applied to premiums, paid claims
or incurred claims (i.e. paid claims plus case estimates). The basic
technique involves the analysis of historical claims development
factors and the selection of estimated development factors based
on this historical pattern. The selected development factors are then
applied to cumulative claims data for each accident year that is not
yet fully developed to produce an estimated ultimate claims cost
for each accident year.

Chain Ladder techniques are less suitable in cases in which the
insurer does not have developed claims history data for a particular
class of business (e.g. in relation to more recent underwriting years
or years of account). In these instances the Group’s actuaries make
reference to the Bornhuetter-Ferguson method.

The Bornhuetter-Ferguson method is based on the Chain Ladder
approach but utilises estimated ultimate loss ratios. This method
uses a combination of a benchmark or market-based estimate and
an estimate based on claims experience. The former is based on
a measure of exposure such as premiums; the latter is based on the
paid or incurred claims to date. The two estimates are combined
using a formula that gives more weight to the experience-based
estimate as time passes. This technique has been used in situations
in which developed claims experience was not available for the
projection (recent accident years or new classes of business).

In exceptional cases the required provision is calculated
with reference to the actual exposures on individual policies.
Adjustments are made within the claims reserving methodologies
to remove distortions in the historical claims development patterns
from large or isolated claims not expected to re-occur in the future.
In addition, the reserves determined for the managed Syndicate are
converted to annually accounted figures using earnings patterns
that are consistent with those for the underlying Syndicate business.

The choice of selected results for each accident year of each class
of business depends on an assessment of the technique that
has been most appropriate to observed historical developments.
In certain instances, this has meant that different techniques
or combinations of techniques have been selected for individual
accident years or groups of accident years within the same class
of business.

94

Notes to the financial statements

Hiscox Ltd Report and Accounts 2007

24 Insurance liabilities and reinsurance assets continued
24.1 Insurance contracts assumptions continued
(b) Claims development tables continued
Insurance claims and claims expenses reserves – gross at 100%

Accident year

Estimate of ultimate claims costs
as adjusted for foreign exchange*

at end of accident year
one year later
two years later
three years later
four years later
five years later
six years later

2001
£000

2002
£000

2003
£000

2004
£000

2005
£000

2006
£000

2007
£000

Total
£000

582,662
567,633
625,822
645,088
681,204
678,172
675,393

355,086
376,185
382,234
368,115
364,306
345,767
–

394,954
402,951
379,055
389,528
383,093
–
–

588,662
954,388
649,510 1,053,059
619,682 1,057,875
–
584,437
–
–
–
–
–
–

505,750
488,644
–
–
–
–
–

685,965 4,067,467
– 3,537,982
– 3,064,668
– 1,987,168
– 1,428,603
– 1,023,939
675,393
–

Current estimate of cumulative claims
Cumulative payments to date

675,393
(550,166)

345,767
(289,047)

383,093
(298,855)

584,437 1,057,875
(735,891)
(434,005)

488,644
(261,989)

685,965 4,221,174
(153,523)(2,723,476)

125,227

56,720

84,238

150,432

321,984

226,655

532,442 1,497,698

Liability recognised at 100% level
Liability recognised in respect of
prior accident years at 100% level

Total gross liability to external parties at 100% level

Reconciliation of 100% disclosures above to Group’s share – gross

Accident year

2001
£000

2002
£000

2003
£000

2004
£000

2005
£000

2006
£000

2007
£000

Total
£000

Current estimate of cumulative claims
Less: Attributable to external Names

675,393
(172,846)

345,767
(72,228)

383,093
(88,261)

584,437 1,057,875
(274,629)
(137,166)

488,644
(96,871)

685,965 4,221,174
(971,039)
(129,038)

Group share of current ultimate claims estimate 502,547

273,539

294,832

447,271

783,246

391,773

556,927 3,250,135

Cumulative payments to date
Less: Attributable to external Names

(550,166)
137,450

(289,047)
57,683

(298,855)
66,166

(434,005)
105,140

(735,891)
192,672

(261,989)
49,447

(153,523)(2,723,476)
632,118

23,560

Group’s share of cumulative payments

(412,716)

(231,364)

(232,689)

(328,865)

(543,219)

(212,542)

(129,963)(2,091,358)

89,831

42,175

62,143

118,406

240,027

179,231

426,964 1,158,777

Liability for 2001 to 2007 accident years
recognised on Group’s balance sheet
Liability for accident years before 2001
recognised on Group’s balance sheet

Total Group liability to external parties included in balance sheet – gross**

Insurance claims and claims expenses reserves – net at 100%

Accident year

2001
£000

2002
£000

2003
£000

2004
£000

2005
£000

2006
£000

2007
£000

Total
£000

Estimate of ultimate claims costs as adjusted
for foreign exchange*

at end of accident year
one year later
two years later
three years later
four years later
five years later
six years later

287,895
323,583
381,384
413,320
404,236
392,112
388,403

237,401
258,930
265,650
251,537
245,892
235,466
–

307,137
322,020
297,150
307,699
298,719
–
–

492,147
535,338
515,172
481,864
–
–
–

572,367
653,704
649,302
–
–
–
–

450,018
447,659
–
–
–
–
–

593,001 2,939,966
– 2,541,234
– 2,108,658
– 1,454,420
948,847
–
627,578
–
388,403
–

Current estimate of cumulative claims
Cumulative payments to date

388,403
(302,120)

235,466
(183,245)

298,719
(229,114)

481,864
(350,961)

649,302
(398,400)

447,659
(241,053)

593,001 3,094,414
(133,857)(1,838,750)

86,283

52,221

69,605

130,903

250,902

206,606

459,144 1,255,664

Liability recognised at 100% level
Liability recognised in respect of prior accident
years at 100% level

Total net liability to external parties at 100% level

*The foreign exchange adjustment arises from the retranslation of the estimates at each date using the exchange rate ruling at 31 December 2007.
** This represents the claims element of the Group’s insurance liabilities.

73,845

1,571,543

57,110

1,215,887

34,156

1,289,820

Hiscox Ltd Report and Accounts 2007

Notes to the financial statements

95

Notes to the financial statements continued

24 Insurance liabilities and reinsurance assets continued
24.1 Insurance contracts assumptions continued
(b) Claims development tables continued
Reconciliation of 100% disclosures above to Group’s share – net

Accident year

2001
£000

2002
£000

2003
£000

2004
£000

2005
£000

2006
£000

2007
£000

Total
£000

Current estimate of cumulative claims
Less: Attributable to external Names

388,403
(93,570)

235,466
(47,506)

298,719
(67,445)

481,864
(114,287)

649,302
(160,471)

447,659
(90,264)

593,001 3,094,414
(687,180)
(113,637)

Group’s share of current ultimate
claims estimate

294,833

187,960

231,274

367,577

488,831

357,395

479,364 2,407,234

Cumulative payments to date
Less: Attributable to external Names

(302,120)
69,063

(183,245)
33,405

(229,114)
48,666

(350,961)
84,617

(398,400)
96,884

(241,053)
46,210

(133,857)(1,838,750)
399,936

21,091

Group’s share of cumulative payments

(233,057)

(149,840)

(180,448)

(266,344)

(301,516)

(194,843)

(112,766) (1,438,814)

Liability for 2001 to 2007 accident years
recognised on Group’s balance sheet
Liability for accident years before 2001
recognised on Group’s balance sheet

Total net liability to external parties included in the balance sheet*

*This represents the claims element of the Group’s insurance liabilities and reinsurance assets.

24.2 Movements in insurance claims liabilities and reinsurance claims assets

61,776

38,120

50,826

101,233

187,315

162,552

366,598

968,420

24,795

993,215

Year ended 31 December

Total at beginning of year
Claims and claims adjustment expense for year
Cash paid for claims settled in the year
Exchange differences and other movements

Gross
£000

Reinsurance
£000

2007

Net
£000

Gross
£000

Reinsurance
£000

2006

Net
£000

(1,128,329)
(498,568)
452,235
(41,225)

265,073 (863,256)
75,203 (423,365)
(131,505) 320,730
(27,324)

13,901

(1,322,493)
(395,497)
504,656
85,005

467,800 (854,693)
13,156 (382,341)
311,129
62,649

(193,527)
(22,356)

Total at end of year

(1,215,887)

222,672

(993,215)

(1,128,329)

265,073 (863,256)

Notified claims
Incurred but not reported

Total at end of year

(642,252)
(573,635)

137,868 (504,384)
84,804 (488,831)

(703,159)
(425,170)

214,148
50,925

(489,011)
(374,245)

(1,215,887)

222,672

(993,215)

(1,128,329)

265,073 (863,256)

The insurance claims expense reported in the consolidated income statement is comprised as follows:

Current year claims and loss adjustment expenses
(Under)/over provision in respect of prior year
claims and loss adjustment expenses

Gross
£000

Reinsurance
£000

2007

Net
£000

Gross
£000

Reinsurance
£000

2006

Net
£000

(562,223)

78,953 (483,270)

(353,895)

3,275 (350,620)

63,655

(3,750)

59,905

(41,602)

9,881

(31,721)

Total claims and claims handling expense

(498,568)

75,203 (423,365)

(395,497)

13,156 (382,341)

96

Notes to the financial statements

Hiscox Ltd Report and Accounts 2007

25 Trade and other payables

Creditors arising out of direct insurance operations
Creditors arising out of reinsurance operations

Obligations under finance leases
Share of Syndicate’s other creditors’ balances
Social security and other taxes payable
Other creditors

Reinsurers’ share of deferred acquisition costs
Accruals and deferred income

Total

The amounts expected to be settled before and after one year are estimated as follows:
Within one year
After one year

Note

2007
£000

2006
£000

34

8

30,353
114,317

33,473
126,319

144,670

159,792

457
2,681
4,067
13,704

442
15,481
5,846
8,049

20,909

29,818

5,639
64,657

6,529
58,686

235,875

254,825

234,828
1,047

252,298
2,527

235,875

254,825

The amounts expected to be settled after one year of the balance sheet date primarily relate to finance leases and the Group’s provision
of sabbatical leave employee benefits.

26 Tax expense
The amounts charged in the consolidated income statement comprise the following:

Current tax expense
Deferred tax expense

Note

27

2007
£000

2006
£000

26,891
19,060

45,951

8,770
28,446

37,216

The tax expense on the Group’s profit before tax differs from the theoretical amount that would arise using the average tax rate applicable to profits
of the consolidated companies as follows:

Profit before tax

Tax calculated at the standard corporation tax rate applicable in the UK* of 30% (2006: 30%)**
Effects of:

Expenses not deductible for tax purposes
Income not subject to tax
Group entities subject to overseas tax at lower rates
Tax losses for which no deferred tax asset is recognised
Other items
Change of deferred tax rate
Prior year tax adjustments

Tax charge for the period

*The principal charge to current tax arises in respect of the Group’s UK subsidiaries.
**The UK corporation tax rate will be changed from 30% to 28% from April 2008.

27 Deferred tax

Deferred tax assets
Deferred tax liabilities

Total net deferred tax liability

All material tax assets and liabilities relate to the same tax authority.

2007
£000

2006
£000

237,199

201,062

71,160

60,319

(1,296)
–
(24,843)
1,092
(2,064)
(1,374)
3,276

652
(10,264)
(18,121)
4,351
(75)
–
354

45,951

37,216

2007
£000

2006
£000

40,153
(49,904)

24,945
(33,412)

(9,751)

(8,467)

Hiscox Ltd Report and Accounts 2007

Notes to the financial statements

97

Notes to the financial statements continued

27 Deferred tax continued

The movement on the total net deferred tax liability is as follows:

At 1 January
Income statement charge
Transfer from deferred tax to current tax
(Charge to)/released from equity

At 31 December

The applicable rate for deferred tax from April 2008 is 28%.

(a) Group deferred tax assets analysed by balance sheet headings

At 31 December

Tangible assets
Trade and other payables
Retirement benefit obligations
Losses
Other items

Total deferred tax assets

2006
£000

1,344
8,991
6,876
–
7,734

Income
statement
(charge)/credit
£000

(121)
6,471
2,600
4,151
4,181

24,945

17,282

2007
£000

2006
£000

(8,467)
(19,060)
19,850
(2,074)

(15,193)
(28,446)
31,805
3,367

(9,751)

(8,467)

Transfer to
current tax
£000

Transfer from
equity
£000

2007
£000

1,223
15,462
9,476
4,151
9,841

–
–
–
–
(2,074)

(2,074)

40,153

(b) Group deferred tax liabilities analysed by balance sheet headings and Syndicate participation

At 31 December

Intangible assets
Investment in associated enterprises
Financial assets
Insurance contracts – equalisation provision*
Other items

Open years of account and Section 107 disclaimers

Total deferred tax liabilities

Transfer to
current tax
£000

Transfer from
equity
£000

2006
£000

(377)
(191)
(3,785)
(6,064)
(3,654)

Income
statement
(charge)/credit
£000

25
13
(2)
21
3,654

(14,071)
(19,341)

3,711
(40,053)

–
19,850

(33,412)

(36,342)

19,850

2007
£000

(352)
(178)
(3,787)
(6,043)
–

(10,360)
(39,544)

(49,904)

–
–
–
–
–

–
–

–

–
–
–
–
–

–

–
–
–
–
–

*The solvency regulations in the UK require certain entities within the Group to establish an equalisation provision, to be utilised against abnormal levels of future losses in certain lines of business. The regulations prescribe that the provision is increased
every year by an amount that is calculated as a percentage of net premiums written for those lines of business during the financial year subject to a maximum percentage. The amount of each annual increase is a deductible expense for tax purposes, and the
equalisation provision is taxed when released. The entities within the Group that are affected by this requirement continue to prepare their individual financial statements, for statutory filing and tax purposes, in accordance with UK GAAP which permits
the recognition of equalisation provisions on the balance sheet. Equalisation provisions are not permitted under IFRS which therefore results in the temporary difference for tax purposes.

Deferred income tax assets are recognised for tax losses carried forward to the extent that the realisation of the related tax benefit through
the future taxable profits is probable. During the period, management revised its assumptions about the recoverability of carried forward unused
tax losses to be recognised as deferred tax assets. Management’s assessment is that it is now probable that enough taxable profit will be
available to allow part of the benefit to be utilised. Part of the balance has therefore now been provided. The Group has not provided for deferred
tax assets totalling £8,104,000 (2006: £7,023,000) in relation to losses in overseas companies of £23,667,000 (2006: £20,064,000). The
aggregate amount of temporary differences associated with investments in subsidiaries and associates for which no deferred tax liability has
been recognised is £nil (2006: £73,855,000). This is as a result of the transfer of these subsidaries to Hiscox Ltd from Hiscox plc. In accordance
with IAS 12, all deferred tax assets and liabilities are classified as non-current.

28 Employee retirement benefit obligations
The Company’s subsidiary, Hiscox plc, operates a defined benefit pension scheme based on final pensionable salary. The scheme
closed to future accrual with effect from 31 December 2006 and active members were offered membership of a defined contribution scheme
from 1 January 2007. The funds of the defined benefit scheme are controlled by the trustee and are held separately from those of the Group.

The gross amount recognised in the Group balance sheet in respect of the defined benefit scheme is determined as follows:

Present value of funded obligations
Fair value of scheme assets

Present value of unfunded obligations
Unrecognised net actuarial gains
Unrecognised surplus deemed irrecoverable

Gross liability in the balance sheet

2007
£000

2006
£000

106,793
(127,576)

137,461
(133,660)

(20,783)
18,817
1,966

–

3,801
–
–

3,801

The unrecognised net actuarial gains are the net cumulative gains and losses on both the scheme’s obligations and underlying assets.

98

Notes to the financial statements

Hiscox Ltd Report and Accounts 2007

28 Employee retirement benefit obligations continued

Included within loans and receivables for the Group (note 19) at 31 December 2006 was a right to reimbursement of £1,163,000 recoverable
from third party Names in Syndicate 33, representing their contribution to funding the defined benefit scheme obligation (2007: £nil). The defined
benefit obligation is calculated annually by independent actuaries using the projected unit credit acturial cost method. A formal full actuarial valuation
is performed on a triennial basis, most recently at 31 December 2005, and updated at each intervening balance sheet date by the actuaries. The
present value of the defined benefit obligation is determined by discounting the estimated future cash flows using interest rates of AA rated corporate
bonds that have terms to maturity that approximate to the terms of the related pension liability.

The plan assets are invested as follows:

At 31 December

Equities
Debt and fixed income assets
Cash

2007
£000

2006
£000

57,716
69,702
158

98,738
10,098
24,824

127,576

133,660

During the current year under review a series of changes to the scheme’s investment mix were executed by Trustees so as to achieve a greater
degree of protection against interest rate volatility following the scheme’s recent closure. These changes resulted in the majority of the scheme’s
debt and fixed income assets at 31 December 2007 now being held through the ownership of equity units in liability managed credit funds issued
by Standard Life Assurance Limited which invest in a broad spread of high quality corporate bonds with derivatives used in controlled conditions
to extend durations in some cases.

The amounts recognised in the Group’s income statement are as follows:

Current service cost
Interest cost
Expected return on scheme assets
Net actuarial losses including curtailment charges recognised
Past service cost
Settlement gain recognised
Effect of deemed irrecoverability of surplus

Total included in staff costs

The reduction in current service cost is attributable to the scheme’s closure to future accrual on 31 December 2006.

The actual return on scheme assets was £7,786,000 (2006: £12,911,000).

The movement in liability recognised in the Group’s balance sheet is as follows:

At beginning of year
Total expense charged/(credited) in the income statement of the Group
Contributions paid

At end of year

A reconciliation of the fair value of the scheme assets is as follows:

Opening fair value of scheme assets
Expected return on scheme assets
Difference between expected and actual return on scheme assets
Contributions by the employer
Settlements with scheme members
Benefits paid

Closing fair value of scheme assets

Note

2007
£000

2006
£000

200
6,657
(7,711)
–
–
(4,913)
1,966

4,191
6,397
(6,431)
7,355
668
–
–

10

(3,801)

12,180

Note

10

2007
£000

2006
£000

3,801
(3,801)
–

16,677
12,180
(25,056)

–

3,801

2007
£000

2006
£000

133,660
7,711
75
–
(11,687)
(2,183)

101,409
6,431
6,480
25,056
–
(5,716)

127,576

133,660

Hiscox Ltd Report and Accounts 2007

Notes to the financial statements

99

Notes to the financial statements continued

28 Employee retirement benefit obligations continued
A reconciliation of the present value of funded obligations of the scheme is as follows:

Benefit obligation at beginning of year
Current service cost
Interest cost
Actuarial gains
Benefits paid from scheme
Curtailments and amendments
Settlements with scheme members

Closing present value of funded obligations

A summary of the scheme’s recent experience is shown below:

Experience gains/(losses) on scheme liabilities
Experience gains on scheme assets

2007
£000

2006
£000

137,461
200
6,657
(18,742)
(2,183)
–
(16,600)

137,533
4,191
6,397
(5,917)
(5,716)
973
–

106,793

137,461

2007
£000

2,783
75

2006
£000

2005
£000

(3,310)
6,480

(1,223)
10,764

2004
£000

992
1,316

Assumptions regarding future mortality experience are set based on professional advice, published statistics and actual experience.

The average life expectancy in years of a pensioner retiring at age 60 on the balance sheet date is as follows:

Male member
Female member

The average life expectancy in years of a pensioner retiring at 60,15 years after the balance sheet date is as follows:

Male member
Female member

Other principal acturial assumptions are as follows:

Discount rate
Expected return on plan assets
Future salary increases
Inflation assumption
Pension increases

2007
years

24.5
27.6

2007
years

25.6
28.6

2007
%

5.80
6.09
4.60
3.60
3.60

2006
years

24.5
27.6

2006
years

25.6
28.6

2006
%

5.10
6.09
4.30
3.30
3.30

During the year the Group made no contributions to the defined benefit scheme (2006: contribution rate of 33.3% of pensionable salaries).
No additional contributions were paid during 2007 (2006: £20,570,000 ). The Group has agreed that further additional contributions will be
made if necessary although no contributions are currently expected to be made in 2008 given the current level of underlying scheme surplus.
61% of the deficit calculated is recharged or refunded to Syndicate 33.

The expected return on scheme assets is based on historical data and management’s expectations of long-term future returns.

29 Earnings per share
Basic earnings per share is calculated by dividing the profit attributable to equity holders of the Company by the weighted average

number of shares in issue during the year, excluding ordinary shares purchased by the Group and held in treasury as own shares.

Basic

Profit attributable to the Company’s equity holders (£000)
Weighted average number of ordinary shares (thousands)
Basic earnings per share (pence per share)

Diluted

2007

2006

191,248
395,308

163,846
392,558

48.4p

41.7p

Diluted earnings per share is calculated adjusting for the assumed conversion of all dilutive potential ordinary shares. The Company has one
category of dilutive potential ordinary shares, share options and awards. For the share options, a calculation is made to determine the number
of shares that could have been acquired at fair value (determined as the average annual market share price of the Company’s shares) based
on the monetary value of the subscription rights attached to outstanding share options. The number of shares calculated as above is compared
with the number of shares that would have been issued assuming the exercise of the share options.

100

Notes to the financial statements

Hiscox Ltd Report and Accounts 2007

29 Earnings per share continued
Diluted continued

Profit attributable to the Company’s equity holders (£000)

Weighted average number of ordinary shares in issue (thousands)
Adjustments for share options (thousands)

Weighted average number of ordinary shares for diluted earnings per share (thousands)

Diluted earnings per share (pence per share)

2007

2006

191,248

163,846

395,308
13,530

392,558
12,449

408,838

405,007

46.8p

40.5p

Diluted earnings per share has been calculated after taking account of 13,014,000 (2006: 11,806,000) options and awards under employee
share option and performance plan schemes and 516,000 (2006: 643,000) options under SAYE schemes.

30 Dividends paid to external shareholders

Interim dividend for the year ended:

31 December 2007 of 4.0p (net) per share
31 December 2006 of 3.0p (net) per share

Final dividend for the year ended:

31 December 2006 of 7.0p (net) per share
31 December 2005 of 4.75p (net) per share

2007
£000

2006
£000

15,868
–

27,723
–

–
11,789

–
18,639

43,591

30,428

A final dividend in respect of 2007 of 8p per share, amounting to a total dividend of 12p for the year, is to be proposed at the Annual General
Meeting on 4 June 2008. These financial statements do not reflect this final dividend as a distribution or liability in accordance with IAS 10 Events
after the Balance Sheet Date.

31 Acquisitions during the financial year
On 16 August 2007, the Group acquired 100% of the share capital of ALTOHA Inc. in the USA. The total consideration was

£29,052,000 which includes contingent consideration of £7,530,000 as outlined below. No goodwill arose on acquisition.

Intangible assets of £5,083,000 have been recognised in respect of the US State authorisation licences held by ALTOHA Inc.’s consolidated
operations.

Identifiable assets and liabilities acquired

Investments
Intangible assets
Cash and cash equivalents
Other assets
Insurance contract liabilities
Other liabilities

Net identifiable assets
Cash consideration paid on business combination including acquisition related transaction costs of £197,000
Contingent cash consideration on business combination paid into escrow facility

Goodwill on acquisition

Book value
2007
£000

Adjustments
2007
£000

Fair value
2007
£000

18,942
–
17,919
4,473
(4,617)
(3,710)

–
5,083
–
–
–
(9,038)

33,007

(3,955)

18,942
5,083
17,919
4,473
(4,617)
(12,748)

29,052
(21,522)
(7,530)

–

The adjustments made to book values recognise an additional pre-acquisition dividend payable to the former shareholders, and the recognition
of intangible assets in the form of US State authorisation licences.

If the acquisition had occurred on 1 January 2007, Group net revenue for the year would have increased by £6,895,000 and Group profit after
tax for the year would have increased by £1,373,000.

The total consolidated profit after tax of the acquired entity since the acquisition date included in the Group’s profit or loss for the period was
£472,000.

The intangible assets shown above arose from the licences held by the acquired group which strengthens the Group’s market position in
targeted business segments.

The contingent consideration with regard to ALTOHA Inc. is provisional and dependent on certain criteria including the non-emergence of any
material unidentified pre-acquisition liabilities over a period of two years from the date of acquisition up to 16 August 2009.

Hiscox Ltd Report and Accounts 2007

Notes to the financial statements

101

exists for 2008. In addition to this fee, the Council of Lloyd’s has
the discretion to call a further contribution of up to 3% of capacity
if required.

(e) As Hiscox Bermuda is not an admitted insurer
or reinsurer in the US, the terms of certain US insurance and
reinsurance contracts require Hiscox to provide Letters of Credit
or other terms of collateral to clients. On 1 December 2006,
Hiscox entered into a Letter of Credit Reimbursement and Pledge
Agreement with Citibank for the provision of a Letter of Credit facility
in favour of US ceding companies. The agreement was a three
year secured facility that allowed Hiscox to request the issuance
of up to US$300 million in Letters of Credit. Letters of Credit issued
under these facilities are collateralised by pledged cash and cash
equivalents of Hiscox Bermuda. Letters of Credit under this facility
totalling approximately US$38 million were issued with an effective
date of 31 December 2007.

34 Capital and lease commitments
Capital commitments

The Group’s capital expenditure contracted for at the balance sheet
date but not yet incurred for property, plant and equipment was
£165,000 (2006: £161,000).

Operating lease commitments

The Group acts as both lessee and lessor in relation to various
offices in the UK and overseas which are held under non-cancellable
operating lease agreements. The leases have varying terms,
escalation clauses and renewal rights. The Group also has payment
obligations in respect of operating leases for certain items of office
equipment. Operating lease rental expenses for the year totalled
£4,691,000 (2006: £4,859,000). Operating lease rental income
for the year totalled £468,000 (2006: £675,000).

Notes to the financial statements continued

32 Disposals during the financial year
The Group’s wholly owned subsidiary, Hiscox
Investment Management Limited was sold on 5 December
2007. This business did not constitute a discontinued operation
as defined by IFRS 5 Non Current Assets Held for Sale and
Discontinued Operations due to its relative insignificance to the
Group and the fact that it did not represent a major line of business
or operating segment.

Cash consideration of £300,000 was received in respect of this
disposal. The Group also received a 40% equity stake in the acquiror,
HIM Capital Holdings Ltd, which is incorporated on the Group’s
balance sheet at 31 December 2007 as an equity accounted
associate, as part of the consideration. The fair value of this holding
at the date of transaction approximated to the Group’s retained
interest in 40% of the pre-transaction carrying values of Hiscox
Investment Management Limited’s tangible net assets.

The total fair value of the consideration received was £420,000.
The net assets disposed at the date of sale totalled £420,000
and included cash and cash equivalents of £1,236,000.

No profit or loss therefore arose on this transaction.

33 Contingencies and guarantees
The Group’s subsidiaries are like most other insurers,

continuously involved in legal proceedings, claims and litigation
in the normal course of business. The Group does not believe that
such actions will have a material effect on its profit or loss and
financial condition.

The Group is subject to insurance solvency regulations in all the
territories in which it issues insurance contracts, and it has complied
with all the local solvency regulations. There are no contingencies
associated with the Group’s compliance or lack of compliance with
these regulations.

The following guarantees have also been issued:

(a) Hiscox plc has entered into a deed of covenant

in respect of its corporate member subsidiary, Hiscox Dedicated
Corporate Member Limited, to meet the subsidiaries’ obligations
to Lloyd’s. The total guarantee given by the Company under this
deed of covenant (subject to limited exceptions) amounts to
£118,831,798 (2006: £118,831,798). The obligations in respect of
this deed of covenant are secured by a fixed and floating charge over
certain of the investments and other assets of the Company in favour
of Lloyd’s. Lloyd’s has a right to retain the income on the charged
investments in circumstances where it considers there to be a risk
that the covenant might need to be called and may be met in full.

(b) Hiscox plc has an agreement with Lloyds TSB Bank,

an agent for a syndicate of banks, for a £137,500,000 irrevocable
standby Letter of Credit Facility and a US$225,000,000 Term
and Revolving Credit Facility. Commencing 7 November 2005
£137,500,000 was drawn down on the Letter of Credit Facility to
support part of the Group’s underwriting activities. The Group has
given a fixed and floating charge over certain assets as a guarantee
to the group of banks led by Lloyds TSB Bank in connection with
their Letter of Credit. At 31 December 2007, US$182,000,000
of the term and revolving credit facility was available and fully drawn
(2006: US$182,000,000).

(c) Hiscox Insurance Company Limited has arranged

a Letter of Credit of £50,000 (2006: £325,000) with NatWest Bank
plc to support its consortium activities with Lloyd’s.

(d) The managed syndicate is subject to the New

Central Fund annual contribution, which is an annual fee calculated
on capacity for 2007 and on gross premiums written for 2008. This
fee was 1.0% for 2007 and 0.5% for 2008. 0.75% was loaned to
the central fund for 2007 which was repaid during the year. No loan

102

Notes to the financial statements

Hiscox Ltd Report and Accounts 2007

34 Capital and lease commitments continued
Operating lease commitments continued

The aggregate minimum lease payments required by the Group under non-cancellable operating leases, over the expected lease terms,
are as follows:

No later than one year

Land and buildings
Office equipment

Later than one year and no later than five years
Land and buildings
Office equipment

Later than five years

Land and buildings

2007
£000

2006
£000

4,705
141

4,553
129

14,032
199

14,687
246

19,714

22,917

38,791

42,532

The total future aggregate minimum lease rentals receivable by the Group as lessor under non-cancellable operating property leases are
as follows:

No later than one year
Later than one year and no later than five years
Later than five years

2007
£000

468
1,872
117

2,457

2006
£000

513
1,974
1,027

3,514

Obligations under finance leases

It is the Group’s policy to lease certain of its motor vehicles under finance lease arrangements. The leases have a typical term of three years and
are on a fixed repayment basis with a final lump sum component at the end of each agreement should the Group decide to acquire ownership
of the vehicle. Interest rates are fixed at the contract commencement date. The Group’s obligations under leases are secured by the lessors’
charges over the leased assets.

Finance lease interest expense for the year totalled £54,000 (2006: £41,000).

The finance lease obligations to which the Group is committed include the following minimum lease payments:

Current liabilities due for settlement within one year
Non-current liabilities due for settlement after one year and no later than five years

Less: future finance lease interest charges

The present value of the minimum lease payments is not materially different to the currently disclosed obligation.

2007
£000

246
261

507
(50)

457

2006
£000

233
273

506
(64)

442

Hiscox Ltd Report and Accounts 2007

Notes to the financial statements

103

Notes to the financial statements continued

35 Principal subsidiary companies of Hiscox Ltd at 31 December 2007

Company

Nature of business

Country

Hiscox plc*
Hiscox Insurance Company Limited
Hiscox Insurance Company (Guernsey) Limited*
Hiscox Inc.
Hiscox Holdings Inc.
ALTOHA Inc.
American Live Stock Inc.
Hiscox Insurance Company Inc.
Hiscox ASM Limited
Hiscox Insurance Company (Bermuda) Limited*
Hiscox Dedicated Corporate Member Limited
Hiscox Select Insurance Fund PLC
Hiscox Select Holdings Limited
Hiscox Select A to J Limited
Hiscox Holdings Limited**
Hiscox Insurance Holdings Limited
Hiscox Assurances Services SARL
Hiscox International Holdings B.V.
Hiscox Syndicates Limited
Hiscox Underwriting Ltd
Hiscox AG
Hiscox Overseas Holdings B.V.*
Hiscox bv
Hiscox Connect Limited
Hiscox Underwriting Group Services Limited
Hiscox NV
Hiscox Trustees Limited†
Hiscox Pension Trustees Limited
Hiscox Qualifying Employees Share Ownership Trustees Limited

Holding company
General insurance
General insurance
Underwriting agent
Insurance holding company
Holding company
Underwriting agent
General insurance
Underwriting agent
General insurance and reinsurance
Lloyd’s corporate Name
Insurance holding company
Insurance holding company
Lloyd’s corporate Names
Insurance holding company
Insurance holding company
Underwriting agent
Insurance holding company
Lloyd’s managing agent
Underwriting agent
Underwriting agent
Holding company
Underwriting agent
Online intermediary
Service company
Underwriting agent
Corporate trustee
Pension trustee
Share scheme trustee

Great Britain
Great Britain
Guernsey
USA (Delaware)
USA (Delaware)
USA (Delaware)
USA (Illinois)
USA (Illinois)
Great Britain
Bermuda
Great Britain
Great Britain
Great Britain
Great Britain
Great Britain
Great Britain
France
Netherlands
Great Britain
Great Britain
Germany
Netherlands
Netherlands
Great Britain
Great Britain
Belgium
Great Britain
Great Britain
Great Britain

*Held directly.
**Hiscox Holdings Limited held 54,560 shares in Hiscox Ltd (2006: 54,560) at 31 December 2007.
†Hiscox Trustees Limited is the trustee of the Hiscox Employee Share Ownership Plan (ESOP). The ESOP owned 132,399 shares in Hiscox Ltd (2006: 135,782) at 31 December 2007. The shares have been purchased by the ESOP for future
use in employee share option schemes and are held as own shares. None of these shares are currently under option to employees, nor have any been conditionally gifted to them.

All companies are wholly owned. The proportion of voting rights of subsidiaries held is the same as the proportion of equity shares held.

36 Related-party transactions
Details of the remuneration of the Group’s key personnel are shown in the Directors’ remuneration report on pages 54 to 59.

A number of the Group’s key personnel hold insurance contracts and investment management agreements with the Group, all of which are
on normal commercial terms and are not material in nature.

The following transactions were conducted with related parties during the year.

(a) Syndicate 33 at Lloyd’s

Hiscox Syndicates Limited, a wholly owned subsidiary of the Company, received management fees and profit commissions for providing a range
of management services to Syndicate 33 in which Hiscox Dedicated Corporate Member Limited, and in the prior year the corporate member
subsidiaries of Hiscox Select Insurance Fund PLC also participated.

Value of services provided by Hiscox Syndicates Limited to Syndicate 33

Amounts receivable from Syndicate 33 at 31 December excluding profit commission

(b) Transactions with associates

2007
£000

2006
£000

41,466

19,877

1,402

1,695

Certain companies within the Group conduct insurance and other business with associates. These transactions arise in the normal course
of obtaining insurance business through brokerages, and are based on arm’s length arrangements.

Total
2007
£000

Gross premium income achieved through associates

Commission expense charged by associates

Amounts payable to associates at 31 December

Amounts receivable from associates at 31 December

Details of the Group’s associates are given in note 16.

7,290

1,342

120

47

Total
2006
£000

2,325

503

48

16

104

Notes to the financial statements

Hiscox Ltd Report and Accounts 2007

36 Related-party transactions continued
(c) Internal reinsurance arrangements

During the current and proceeding year, there were reinsurance arrangements between Hiscox Dedicated Corporate Member Limited, Hiscox
Insurance Company Limited, Hiscox Insurance Company (Guernsey) Limited and Hiscox Insurance Company (Bermuda) Limited.

(d) Other

Blyth Valley Ltd was the Group’s sole associate during the prior year. BE Masojada was a non-executive Director of Ins-sure Holdings Limited
and its subsidiaries throughout the prior year until resignation on 31 December 2006. These companies operate in a joint venture between Lloyd’s,
the International Underwriting Association (IUA) and Xchanging. These companies provide policy issuance, premium collection, claims settlement
and clearing services to Lloyd’s and the London insurance company markets. Hiscox Underwriting Group Services Limited received the annual fee
of £nil (2006: £20,000) in relation to this directorship. The balance due at 31 December 2007 was £nil (2006: £20,000).

BE Masojada was also Deputy Chairman of Lloyd’s in the prior year. Hiscox Underwriting Group Services Limited received the annual fee of £nil
(2006: £46,250) in relation to his services. There were no amounts outstanding at 31 December 2007 (2006: £nil).

Hiscox Ltd Report and Accounts 2007

Notes to the financial statements

105

Five year summary

Results
Gross premiums written
Net premiums written
Net premiums earned
Results of operating activities
Profit for the year after tax

Assets employed
Intangible assets
Financial assets carried at fair value
Cash and cash equivalents
Insurance liabilities and reinsurance assets
Other net assets

Net assets

Net asset value per share (p)

Key statistics
Basic earnings per share (p)
Diluted earnings per share (p)
Combined ratio (%)
Return on equity (%)

Dividends per share (p)

Share price – high* (p)
Share price – low* (p)

*Closing mid market prices.

2007
£000

2006
£000

2005
£000

2004
£000

2003
£000

1,198,949
974,910
965,190
245,295
191,248

1,126,164
975,397
888,828
201,062
163,846

861,174
681,236
693,299
70,221
48,630

816,609
704,085
714,852
89,522
63,948

797,380
660,966
547,451
83,408
60,491

40,452

33,212

33,099
1,747,827 1,241,910 1,237,778
413,759
502,871

29,989
980,731
119,563
(1,433,799) (1,291,329) (1,216,624)(1,008,032)
246,575

302,742

195,421

167,082

110,001

21,753
773,289
52,945
(845,450)
327,300

824,304

682,085

578,013

368,826

329,837

209.5

173.2

147.7

125.7

113.5

48.4
46.8
84.4
28.8

41.7
40.5
89.1
28.9

12.00

10.00

15.6
15.1
96.0
12.8

7.00

21.3
21.0
92.6
20.6

5.00

20.9
20.6
87.2
21.7

4.20

304.5
246.75

280.25
193.75

234.5
152.25

180.5
143.5

170.5
137.0

The amounts and ratios for 2003 are those previously published on a UK GAAP basis, the Group’s primary reporting framework at that time.
The figures reported for 2004 to 2007 are prepared in accordance with IFRS.

106

Five year summary

Hiscox Ltd Report and Accounts 2007

Glossary

Binder (or binding authority)

PSC

An authority granted by an underwriter to an agent (known as
a coverholder) whereby that agent is entitled to accept, within
certain limits, insurance business on behalf of the underwriter.

Cedant

An insurer that transfers insurance risk to another insurer under
a reinsurance contract.

Professions and Specialty Commercial division (commercial lines).

Qualifying quota share reinsurance (QQS)

These are quota share reinsurance policies, which Lloyd’s allow
in certain circumstances, that enable a syndicate to write gross
premium in excess of its authorised stamp capacity.

Quota shares

Claims ratio

Net claims incurred, including IBNR, as a percentage of net
earned premiums.

Where insurance risks are re-insured on a proportional basis,
premiums and claims are divided in the same proportions between
the insurer and re-insurer.

Combined ratio
The total of the claims and expenses ratios.

E&O

Re-domicile

The establishment of a new parent company for the Hiscox Group,
based in Bermuda.

Errors and omissions, liability insurance for businesses.

Return on Equity (ROE)

Expense ratio

Net operating expenses as a percentage of net earned premiums.

Net profit after tax expressed as a percentage of adjusted opening
equity. This percentage measures profitability by expressing the
efficiency of the Group’s utilisation of shareholders’ funds.

Gross premiums written

Premiums contracted for before any deductions.

Incurred loss ratio

Paid and outstanding losses as a percentage of premiums. Gross
incurred loss ratio is before deducting any reinsurance; the net loss
ratio is after deducting reinsurance.

Individual capital assessments
Risk-based calculations of the capital required by each FSA-
authorised insurance entity in accordance with FSA regulations.

Long-tail

A term used to describe an insurance risk that has the potential for
claims development or new claims to be reported a number of years
after expiry of the term of the policy.

Member or Lloyd’s Member

An underwriting member of Lloyd’s. Members collectively accept
insurance risks through a Lloyd’s syndicate. Members are required
to meet certain Lloyd’s solvency requirements and are responsible
for their share of any losses made by the syndicates on which they
participate, and are entitled to an equivalent share of any profits.

Names
Individual Members of Lloyd’s.

Net premiums written

Premiums received after the cost of reinsurance and adjustment for
unearned premium. Unearned premium covers the future period of risk
of an insurance policy.

Net written premium
Premiums received after the cost of reinsurance.

Open year

A year of account of a syndicate which has not been closed by
reinsurance to close (‘RITC’). RITC usually occurs at the end of the
third year. A year of account can be left open beyond the third year
if the extent of the future liability cannot be accurately quantified.

Reinsurance to Close (RITC)

The reinsurance to close of a syndicate comprises a premium payable
by the closing year to the members on the next open year of account
and a contract which transfers the liability for all claims in respect of
the closing year to the next open year.

Short-tail

A term used to describe an insurance risk where claims are expected
to arise near to the dates on which a policy was current.

Sidecar

A limited lifespan insurance company formed to give its investors
access to the insurance market, and its cedants access to capital.

Specie

The line of business that covers cash and valuables in vaults, premises
or transit.

Stamp capacity or syndicate capacity

The maximum amount of business that a syndicate in Lloyd’s can write
per year, aggregated from all its members.

Syndicate

A grouping of Lloyd’s underwriters. Each syndicate has an active
underwriter who is authorised to accept business on behalf of each
underwriting member participating therein. A member of a syndicate
is still a principal in his own right and is personally liable for his agreed
share of each risk that is accepted by the syndicate. He is not liable
for the debts of other syndicate members and thus the liability is
several but not joint.

Year of account

The year to which risk is allocated and to which all premiums and
claims in respect of that risk are attributed. The year of account of a risk
is determined by the calendar year in which it incepts. A syndicate year
of account is normally closed by reinsurance at the end of 36 months.

Hiscox Ltd Report and Accounts 2007

Glossary

107

Credits

All paper used in the production of this report is recyclable and
bio-degradable. The cover and pages 1 to 60 have been manufactured
to ISO14001 environmental standards with pulp bleached using a
Totally Chlorine Free (TCF) process. Pages 61 to 108 contain material
sourced from responsibly managed and sustainable forests, certified
in accordance with the Forest Stewardship Council (FSC) and have
been manufactured to ISO14001and ISO 9001 environmental
standards with pulp bleached using an Elemental Chlorine Free
(ECF) process.

Design by Browns
Print by St Ives Westerham Press
Photography (Chairman/Chief Executive) by John Ross
Photography (portraits) by John Ross and Stephen Raynor

108

Credits

Hiscox Ltd Report and Accounts 2007

Hiscox Ltd

4th Floor
Wessex House
45 Reid Street
Hamilton HM 12
Bermuda

T +1 441 278 8300
F +1 441 278 8301
E enquiries@hiscox.bm
www.hiscox.com