Quarterlytics / Financial Services / Banks - Regional / HMN Financial Inc.

HMN Financial Inc.

hmnf · NASDAQ Financial Services
Claim this profile
Ticker hmnf
Exchange NASDAQ
Sector Financial Services
Industry Banks - Regional
Employees 51-200
← All annual reports
FY2012 Annual Report · HMN Financial Inc.
Sign in to download
Loading PDF…
ANNUAL REPORT
ANNUAL REPORT
2012
2012

1016 Civic Center Drive NW

Rochester, Minnesota 55901

507.535.1200

www.hmnf.com

Financial Highlights . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1
Letter to Shareholders and Customers . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2
Board of Directors . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4
Five-year Consolidated Financial Highlights . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5
Management Discussion and Analysis . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6
Consolidated Financial Statements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .33
Notes to Consolidated Financial Statements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .37
Report of Independent Registered Public Accounting Firm . . . . . . . . . . . . . . . . . . . . .72
Other Financial Data . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .73
Selected Quarterly Financial Data . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .74
Common Stock Information . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .76
Corporate and Shareholder Information . . . . . . . . . . . . . . . . . . . . . . . .Inside Back Cover
Directors and Officers . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .Inside Back Cover

HMN Financial, Inc. and Home Federal Savings Bank are headquartered in Rochester, Minnesota. Home Federal
Savings Bank operates nine full service offices in Minnesota located in Albert Lea, Austin, Eagan, La Crescent,
Rochester (3), Spring Valley and Winona; one full service office in Iowa located in Marshalltown; one loan origination
office in Sartell, Minnesota; and two Private Banking offices in Rochester, Minnesota.

F I N A N C I A L H I G H L I G H T S

Operating Results:
(Dollars in thousands, except per share data)

At or For the Year Ended
December 31,

2012

Total interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 30,816
7,139

Net interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net interest income after provision for loan losses . . . . . . . . . . . . . . . . . . . . . .

Fees and service charges . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loan servicing fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gain on sales of loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gain on sale of branch . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other non-interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total non-interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total non-interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Income (loss) before income tax expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income tax expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net income (loss)
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Preferred stock dividends and discount . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

23,677
2,544

21,133

3,325
964
3,574
552
575

8,990

24,670

5,453
132

5,321
(1,861)

Net income (loss) available to common shareholders . . . . . . . . . . . . . . . . . . . .

$

3,460

Per Common Share Information:
Earnings (loss) per common share and common share equivalents

Basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Stock price (for the year)

High . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Low . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Close . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Book value . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Price to book value . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Financial Ratios:
Return (loss) on average assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Return (loss) on average common equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net interest margin . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating expenses to average assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Average equity to average assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Equity to total assets at year end . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-performing assets to total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Efficiency ratio . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

$

0.88
0.86

3.80
1.61
3.47
8.02
43.27%

0.79%
8.94
3.67
3.65
8.81
9.31
6.21
75.52

2011

39,541
11,135

28,406
17,278

11,128

3,739
987
1,656
0
487

6,869

29,552

(11,555)
0

(11,555)
(1,821)

(13,376)

(3.47)
(3.47)

3.22
1.50
1.94
7.36
26.36%

(1.39)%
(16.94)
3.59
3.55
8.19
7.22
6.40
83.78

Balance Sheet Data:
(Dollars in thousands)

Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities available for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans held for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans receivable, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
FHLB advances and Federal Reserve borrowings . . . . . . . . . . . . . . . . . . . . . . . . . .
Stockholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Home Federal Savings Bank regulatory capital ratios:

December 31,

2012

$653,327
85,891
2,584
454,045
514,951
70,000
60,834

2011

790,155
126,114
3,709
555,908
656,176
70,000
57,061

Tier I or core capital
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tier I capital to risk weighted assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Risk-based capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

9.68%
14.23
15.52

7.14%
9.61
10.86

NM – Not meaningful

1

Percentage
Change

(22.1)%
(35.9)

(16.6)
(85.3)

89.9

(11.1)
(2.3)
115.8
NM
18.1

30.9

(16.5)

147.2
NM

146.0
(2.2)

125.9

156.8%
152.8
2.2
2.8
7.6
28.9
(3.0)
(9.9)

Percentage
Change

(17.3)%
(31.9)
(30.3)
(18.5)
(21.5)
0.0
6.6

35.6%
48.1
42.9

L E T T E R T O S H A R E H O L D E R S A N D C L I E N T S

I am very pleased with the improved financial performance that HMN Financial,
Inc. has reported for 2012. The past four years have been very challenging for our
Company. Our dedicated staff focused a substantial amount of time and hard work to
make Home Federal a better bank, and the results of those efforts reflect in this annual
report.

Home Federal posted a profit in 2012 for the first time in four years. Just as
importantly, we posted a profit in each of the past four quarters. While our Bank
benefited from an improved economic environment in the markets we serve, I attribute our success to a
number of key business strategies that our management team and staff executed during the year.

In the first quarter of 2012, we closed on the sale of our Toledo, Iowa branch. The decision to sell the
branch was based primarily on a unique set of circumstances that included a motivated buyer and the
prospect for increased competition in the market. The sale included our local book of business as well as our
branch facility and resulted in a gain on sale for the Bank. Our remaining Iowa branch, located in nearby
Marshalltown, was unaffected by the sale and continues to perform very well.

Our Bank decreased in size during the year. This was the result of management’s continuing efforts to
reduce the Bank’s reliance on wholesale sources of funds. These funds, which are comprised primarily of
brokered certificates of deposit and fixed rate advances from the Federal Home Loan Bank, can serve as a
source of leverage and increased revenue for a financial institution. However, they are a poor substitute for
lower cost core deposits, which we can generate directly from the markets we serve. These core deposit
relationships provide a gateway to strengthen client relationships by cross selling other banking products and
services. Repayment of these high cost funds enabled us to maintain our net interest margin during the year
in spite of the declining loan and investment rate environment we experienced. Our retail and business
banking staff members continue to work very hard to reduce the impact of the reduction in these funding
sources by aggressively calling on individuals and businesses in the communities we serve.

Our mortgage lending area posted another banner year in 2012. The mortgage and consumer loan
delivery model, which we developed and implemented in 2011, positioned us to meet the strong demand for
new loans and enabled us to manage the ever-increasing regulatory compliance environment the mortgage
industry is experiencing.

During the year, we made significant improvements in asset quality. We did so by working with
cooperative borrowers to improve their financial performance, collecting problem loans, and converting
nonperforming assets, such as other real estate owned, to cash. Reinvesting this cash back into earning
assets, resulted in increased revenue for the Bank. Furthermore, moving nonperforming assets off our
balance sheet has reduced expensive carrying costs associated with their ownership.

2

The past year was our first full year regulated by the Federal Reserve Board and the Office of the
Comptroller of the Currency. Our staff worked collaboratively with our regulators to successfully navigate
the transition.

Looking forward, we intend to continue to work aggressively to improve the asset quality and financial
performance of the Bank, while remaining focused on maintaining the product and service standards our
clients have come to enjoy.

Thank you for your continued support and loyalty to our organization.

Respectfully,

Brad Krehbiel
President and Chief Executive Officer

3

4

F I V E- Y E A R C O N S O L I D A T E D F I N A N C I A L H I G H L I G H T S

Selected Operations Data:

(Dollars in thousands, except per share data)

Year Ended December 31,

2012

2011

2010

2009

2008

Total interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$30,816
7,139

Net interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

23,677
2,544

39,541
11,135

28,406
17,278

48,270
17,259

31,011
33,381

Net interest income (loss) after provision for loan losses . . . . . . . . . . . . . . . . . .

21,133

11,128

(2,370)

Fees and service charges . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loan servicing fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities gains, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gain on sales of loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gain on sale of branch office . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other non-interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total non-interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

3,325
964
0
3,574
552
575

8,990

3,739
987
0
1,656
0
487

6,869

3,741
1,067
0
1,987
0
476

7,271

57,771
23,868

33,903
26,699

7,204

4,137
1,042
5
2,273
0
625

8,082

66,512
32,796

33,716
26,696

7,020

4,269
955
479
651
0
749

7,103

Total non-interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

24,670

29,552

27,556

31,689

29,234

Income (loss) before income tax expense (benefit) . . . . . . . . . . . . . . . . . . . . . . .
Income tax expense (benefit) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

5,453
132

(11,555)
0

(22,655)
6,323

(16,403)
(5,607)

(15,111)
(4,984)

Net income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Preferred stock dividends and discount . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

5,321
(1,861)

(11,555)
(1,821)

(28,978)
(1,784)

(10,796)
(1,747)

(10,127)
(37)

Net income (loss) available to common shareholders . . . . . . . . . . . . . . . . . . . . .

$ 3,460

(13,376)

(30,762)

(12,543)

(10,164)

Basic earnings (loss) per common share . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Diluted earnings (loss) per common share . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash dividends per common share . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

0.88
0.86
0.00

(3.47)
(3.47)
0.00

(8.17)
(8.17)
0.00

(3.39)
(3.39)
0.00

(2.78)
(2.78)
0.75

Selected Financial Condition Data:

December 31,

(Dollars in thousands, except per share data)

2012

2011

2010

2009

2008

Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $653,327 790,155 880,618 1,036,241 1,145,480
159,602 175,145
Securities available for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans held for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2,548
799,256 900,889
Loans receivable, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
796,011 880,505
Deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
132,500 142,500
FHLB advances and Federal Reserve borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . .
99,938 112,213
Stockholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
21.31
Book value per common share . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

85,891 126,114 151,564
2,584
2,728
3,709
454,045 557,073 664,241
514,951 656,176 683,230
70,000
70,000 122,500
60,834
69,547
57,061
8.02
10.51
7.36

2,965

17.94

Number of full service offices . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Number of loan origination offices . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Key Ratios (1)
Stockholders’ equity to total assets at year end . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Average stockholders’ equity to average assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Return (loss) on stockholders’ equity

12
1

13
1

14
1

14
2

16
2

9.31% 7.22% 7.90%
8.81
8.19

9.40

9.64% 9.80%
9.73

8.58

(ratio of net income (loss) to average equity) . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

8.94

(16.94)

(31.73)

(10.33)

(10.61)

Return (loss) on assets

(ratio of net income (loss) to average assets)

0.79

(1.39)

(2.98)

(1.00)

(0.91)

(1) Average balances were calculated based upon amortized cost without the market value impact of ASC 320.

5

M A N A G E M E N T D I S C U S S I O N A N D A N A L Y S I S

This Annual Report, other reports filed by the Company
with the Securities and Exchange Commission, and the
Company’s proxy statement may contain forward-
looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995. These
statements are often identified by such forward-looking
terminology as “expect,” “intend,” “look,” “believe,”
“anticipate,” “estimate,” “project,” “seek,” “may,”
“will,” “would,” “could,” “should,” “trend,” “target,”
and “goal” or similar statements or variations of such
terms and include, but are not limited to, those relating
to increasing our core deposit relationships, reducing
non-performing assets, reducing expense and generating
improved financial results; the adequacy and amount of
available liquidity and capital resources to the Bank; the
Company’s liquidity and capital requirements; our
expectations for core capital and our strategies and
potential strategies for improvement thereof; changes in
the size of the Bank’s loan portfolio; the recovery of the
valuation allowance on deferred tax assets; the amount
and mix of the Bank’s non-performing assets and the
appropriateness of the allowance therefor; future losses
interest-
on non-performing assets;
earning assets; the amount and mix of brokered and
other deposits (including the Company’s ability to renew
brokered deposits); the availability of alternate funding
sources; the payment of dividends; the future outlook for
the Company; the amount of deposits that will be
withdrawn from checking and money market accounts
and how the withdrawn deposits will be replaced; the
projected changes in net interest income based on rate
shocks; the range that interest rates may fluctuate over
the next twelve months; the net market risk of interest
rate shocks; the future outlook for the issuer trust
preferred securities held by the Bank; and the Bank’s
compliance with
generally
(including the Bank’s status as “well-capitalized”), and
individual minimum capital
supervisory agreements,
or
supervisory
other
requirements
requirements to which the Company or the Bank are or
may become expressly subject, specifically, and possible
responses of the OCC and FRB and the Bank and the
Company to any failure to comply with any such
regulatory standard, agreement or
requirement. A
number of factors could cause actual results to differ
materially
from the Company’s assumptions and
expectations. These include but are not limited to the

the amount of

regulatory

standards

directives

or

6

of

loan

allowance

adequacy and marketability of real estate and other
collateral securing loans to borrowers; federal and state
regulation and enforcement, including restrictions set
forth in the supervisory agreements between each of the
Company and Bank and the OCC and FRB; possible
legislative and regulatory changes, including proposed
changes to regulatory capital rules, the ability of the
Company and the Bank to establish and adhere to plans
and policies relating to, among other things, capital,
loan modifications,
business, non-performing assets,
and
loss
documentation
concentrations of credit that are satisfactory to the OCC
and FRB, as applicable, in accordance with the terms of
the Company and Bank supervisory agreements and to
otherwise manage the operations of the Company and
the Bank to ensure compliance with other requirements
set forth in the supervisory agreements; the ability of the
Company and the Bank to obtain required consents from
the OCC and FRB, as applicable, under the supervisory
agreements or other directives; the ability of the Bank to
comply with its individual minimum capital requirement
and other applicable regulatory capital requirements;
enforcement activity of the OCC and FRB in the event of
our non-compliance with any applicable regulatory
standard, agreement or requirement; adverse economic,
business
as
shrinking interest margins, reduced collateral values,
deposit outflows, changes in credit or other risks posed
by the Company’s loan and investment portfolios,
changes in costs associated with alternate funding
sources, including changes in collateral advance rates
the Federal Home Loan Bank,
and policies of
technological,
operational
difficulties, results of litigation, and reduced demand for
in
financial
accounting policies and guidelines, or monetary and
fiscal policies of the federal government or tax laws;
international economic developments; the Company’s
access to and adverse changes in securities markets; the
market for credit related assets; or other significant
uncertainties. Additional factors that may cause actual
results to differ from the Company’s assumptions and
expectations include those set forth in the Company’s
most recent filings on Forms 10-K and 10-Q with the
Securities and Exchange Commission. All
forward-
looking statements are qualified by, and should be
such cautionary
considered in conjunction with,

services and loan products; changes

computer-related

developments

competitive

such

and

or

statements. For additional discussion of the risks and
uncertainties applicable to the Company, see the “Risk
Factors” sections of the Company’s Annual Report on
Form 10-K for the year ended December 31, 2012.

Overview
HMN Financial, Inc. (HMN or the Company) is the
stock savings bank holding company for Home Federal
Savings Bank (the Bank), which operates community
retail, private banking and loan production offices in
Minnesota and Iowa. The earnings of the Company are
primarily dependent on the Bank’s net interest income,
which is the difference between interest earned on loans
and investments, and the interest paid on interest-bearing
liabilities such as deposits and Federal Home Loan Bank
(FHLB) advances. The difference between the average
rate of interest earned on assets and the average rate paid
on liabilities is the “interest rate spread”. Net interest
income is produced when interest-earning assets equal or
exceed interest-bearing liabilities and there is a positive
interest rate spread. Net interest income and net interest
rate spread are affected by changes in interest rates, the
volume and mix of interest-earning assets and interest-
bearing liabilities, and the level of non-performing
assets. The Company’s net earnings are also affected by
the generation of non-interest income, which consists
primarily of gains from the sale of loans, fees for
servicing mortgage loans, and the generation of fees and
service charges on deposit accounts. The Bank incurs
expenses in addition to interest expense in the form of
salaries and benefits, occupancy expenses, provisions for
loan losses, deposit
insurance, and amortization of
mortgage servicing assets. The earnings of financial
institutions, such as the Bank, are also significantly
and competitive
affected by prevailing economic
rates,
conditions, particularly changes
government monetary
and
and
regulations of various regulatory authorities. Lending
activities are influenced by the demand for and supply of
business credit, single family and commercial properties,
competition among lenders, the level of interest rates
and the availability of funds. Deposit flows and costs of
deposits are influenced by prevailing market rates of
interest on competing investments, account maturities
and the levels of personal income and savings.

in interest
policies,

fiscal

Between

the Company’s
commercial business and commercial real estate loan

2011,

2008

and

7

portfolios required significant charge offs due primarily
to decreases in the estimated value of the underlying
collateral supporting the loans, as many of these loans
were made to borrowers in or associated with the real
estate industry. The decrease in the estimated collateral
value was primarily the result of reduced demand for
real estate, particularly as it relates to single-family and
commercial land developments. More stringent lending
standards implemented by the mortgage industry in
recent years have made it more difficult for some
to qualify for a
borrowers with marginal credit
mortgage. This decrease in available credit and the
overall weakness in the economy reduced the demand
for single family homes and the values of existing
properties and developments where the Company’s
commercial
concentrations.
portfolio
Consequently, our level of non-performing assets and
the related provision for loan losses and charge-offs
increased significantly in the past several years, relative
to periods before 2008. The increased levels of non-
performing assets, related provisions for loan losses and
loan charge-offs and expenses associated with real estate
owned, and allowances against deferred taxes arising
from adverse results of operations, were the primary
reasons for the net losses incurred by the Company in
each of
In 2012,
the years 2008 through 2011.
real estate values stabilized and fewer
commercial
charge offs were recorded than in the previous four
years. In addition, non-performing assets and expenses
associated with real estate owned declined in 2012,
which had a positive effect on earnings.

loan

has

The Company has taken a number of measures
since 2008 to address its elevated level of non-
performing assets and net
losses and to establish
adequate levels of liquidity and capital resources. In
2008, the Company obtained $26 million in additional
capital through the sale of preferred stock to the United
States Treasury,
substantially all of which was
contributed to the capital of the Bank. The Bank also
began to reduce its asset size, which has been reduced
$492 million since December 31, 2008,
in order to
enhance its capital ratios and reduce its reliance on
wholesale funding sources. The reduction in assets has
primarily
and was
accompanied by a corresponding reduction in interest-
bearing liabilities, primarily because of a $286 million
reduction in brokered deposits and a $73 million

commercial

loans

been

in

M A N A G E M E N T D I S C U S S I ON A N D A N A L Y S I S

reduction in outstanding FHLB advances. In 2009, a
new Bank President was appointed and additional
personnel were hired in the commercial loan area to
work through the increased level of non-performing
assets. In addition, the Bank lowered its internal limit on
the size of a loan it would grant
to an individual
borrower in an effort to reduce concentrations of credit
risk associated with large borrowing relationships. The
Bank also began the process of segmenting its loan
portfolio and reduced lending in certain industries and
loan types in order to further limit credit concentrations.
In 2010, an experienced Chief Credit Officer was hired
into a newly created position for the Bank. Since that
time, a new loan credit approval process and additional
policies and procedures have been implemented in order
to improve the credit quality of commercial loans being
added to the Bank’s portfolio and reduce
loan
concentrations and non-performing assets. A more
stringent commercial loan risk rating system was also
implemented which resulted in some commercial loans
being moved into a higher risk rating classification. In
addition, an ongoing analysis of the Bank’s commercial
reserve
loan charge off history resulted in higher
percentages for some risk rating classifications. A more
aggressive and ongoing review process of existing
loan files was also implemented. These
commercial
in certain
reviews
industries and loan types that management determined to
have the highest risk of loss to the Bank and, in some
cases, resulted in corrective or preventative action being
taken and additional loan loss reserves being established.
Additional
resources have also been allocated to
establishing and maintaining remediation plans on all
classified loans in order to improve the monitoring and
ultimate collection of these loans. The remediation plans
have focused on evaluating collateral
levels and
determining available cash flows as well as testing the
validity of, and adherence to, established action plans. In
2011, the Bank’s Edina, Minnesota branch office was
closed in order to reduce costs. The Company also began
deferring the dividend payments on the outstanding
preferred stock, beginning with the February 15, 2011
dividend payment in order to preserve cash for potential
future needs. In 2012, the Bank sold substantially all of
the assets and deposit
liabilities associated with its
Toledo, Iowa branch in order to further reduce costs and
improve capital ratios. Because of these efforts and the

focused on performing loans

8

relative stabilization of commercial real estate values,
the Company was profitable in 2012 and the level of
non-performing assets and related loan losses declined
compared to the prior four years.

an

the

and,

submitted

the Company

In addition, without

Because of the losses incurred and elevated levels
of non-performing assets, the Company and the Bank,
effective February 22, 2011, each entered into a
supervisory agreement
(the “Company Supervisory
Agreement” and the “Bank Supervisory Agreement”,
respectively,
“Supervisory
collectively,
Agreements”) with the Office of Thrift Supervision (the
“OTS”), their primary federal regulator at the time. The
Supervisory Agreements supersede the memorandum of
understanding between each of the Company and the
Bank that were entered into with the OTS in December
required by the Company Supervisory
2009. As
Agreement,
initial
consolidated capital plan in May 2011 and updated two
year capital plans in January of 2012 and 2013 that the
Federal Reserve Board may make comments upon, and
to which it may require revisions. The Company must
operate within the parameters of the capital plan and is
required to monitor and submit periodic reports on its
compliance with the plan.
the
consent of the Federal Reserve Board, the Company may
not incur or issue any debt, guarantee the debt of any
entity, declare or pay any cash dividends or repurchase
any of the Company’s capital stock, enter into any new
contractual arrangement or renew or extend any existing
arrangement related to compensation or benefits with
any director or officer, or make any golden parachute
payments. In accordance with the Bank Supervisory
Agreement, the Bank submitted a two year business plan
in May of 2011 and updated plans in January of 2012
and 2013, that the OCC may make comments upon, and
require revisions to. The Bank must operate within the
parameters of the business plan and is required to
monitor and submit periodic reports on its compliance
with the plan. The Bank also submitted problem asset
reduction plans at the same time that the business plans
were submitted. The Bank must operate within the
parameters of the problem asset plan and is required to
monitor and submit periodic reports on its compliance
with the plan. The Bank has also revised its loan
modification policies and its program for identifying,
associated with
monitoring
the
improved
concentrations

controlling
credit,

risk
and

and

of

documentation relating to the allowance for loan and
lease losses as required by the agreement. In addition,
without the consent of the OCC, the Bank may not
declare or pay any cash dividends, increase its total
assets during any quarter in excess of the amount of the
net interest credited on deposit liabilities during the prior
quarter, enter into any new contractual arrangement or
renew or extend any existing arrangement related to
compensation or benefits with any directors or officers,
make any golden parachute payments, or enter into any
significant contracts with a third party service provider.

as

be

classified

In February 2012,

In August 2011, the OCC established an individual
minimum capital requirement (IMCR) for the Bank. An
IMCR requires a bank to establish and maintain levels of
capital greater than those generally required for a bank
to
“well-capitalized.” Effective
December 31, 2011, the Bank was required to establish,
and subsequently maintain, core capital at least equal to
8.5% of adjusted total assets, which was in excess of the
Bank’s 7.14% core capital to adjusted total assets ratio at
December 31, 2011.
the Bank
received a notice from the OCC arising out of its failure
to establish and maintain its IMCR of 8.5% core capital
to adjusted total assets at December 31, 2011. In April
2012, the Bank submitted to the OCC a written capital
plan of how it would maintain its IMCR and a
the IMCR was not
contingency plan in the event
maintained through the Bank’s primary plan. As a result
of a decrease in assets and improved financial results,
the Bank’s core capital to adjusted total assets ratio
improved to 9.68% at December 31, 2012. For further
discussion and a complete description of the Supervisory
Agreements and IMCR, please see “Note 16 Regulatory
Matters/Supervisory Agreements, IMCR and Federal
Home Loan Bank Investment” in the Notes to the
Consolidated Financial Statements and “Item 1 —
Business — Regulation and Supervision” and “Item 3 —
Legal Proceedings” in our Annual Report on Form 10-K
for the fiscal year ended December 31, 2012.

Critical Accounting Estimates
Critical accounting policies are those policies that the
Company’s management believes are the most important
to understanding the Company’s financial condition and
operating results. These critical accounting policies often
involve estimates and assumptions that could have a
material impact on the Company’s financial statements.

9

The Company has identified the following critical
accounting policies that management believes involve
the most difficult, subjective, and/or complex judgments
that are inherently uncertain. Therefore, actual financial
results could differ significantly depending upon the
estimates, assumptions and other factors used.

the

and

loan

local

In this

separate

determine

single-family

delinquencies,

to
the loan loss allowance for

Allowance for Loan Losses and Related Provision
The allowance for loan losses is based on periodic
analysis of
analysis,
loan portfolio.
management considers factors including, but not limited
to, specific occurrences of loan impairment, changes in
the size of the portfolios, national and regional economic
conditions such as unemployment data, loan portfolio
economic
composition,
conditions, historical experience and observations made
by the Company’s ongoing internal audit and regulatory
exam processes. Loans are charged off to the extent they
are deemed to be uncollectible. The Company has
the
established
processes
appropriateness of
its
homogeneous
loan
portfolios and its non-homogeneous loan portfolios. The
determination
non-
homogeneous commercial, commercial real estate and
multi-family
assigning
portfolios
standardized risk ratings and loss factors that are
periodically reviewed. The loss factors are estimated
based on the Company’s own loss experience and are
credit
loans without
assigned
all
the
each
weaknesses. For
Company also performs an individual analysis of
impairment that is based on the expected cash flows or
the value of the assets collateralizing the loans and
establishes any necessary reserves or charges off all
loans or portion thereof that are deemed uncollectable.
The determination of the allowance on the homogeneous
single-family and consumer loan portfolios is calculated
on a pooled basis with individual determination of the
allowance for all non-performing loans.

non-performing

allowance

consumer

identified

involves

loan,

loan

the

the

for

of

to

the allowance for

The appropriateness of

loan
losses is dependent upon management’s estimates of
variables affecting valuation, appraisals of collateral,
evaluations of performance and status, and the amounts
and timing of future cash flows expected to be received
on
appraisals,
Such
evaluations and cash flows may be subject to frequent

estimates,

impaired

loans.

M A N A G E M E N T D I S C U S S I ON A N D A N A L Y S I S

adjustments due to changing economic prospects of
borrowers or properties. The estimates are reviewed
periodically and adjustments, if any, are recorded in the
provision for loan losses in the periods in which the
adjustments become known. Because of the size of some
loans, changes in estimates can have a significant impact
on the loan loss provision. The allowance is allocated to
individual loan categories based upon the relative risk
characteristics of the loan portfolios and the actual loss
experience. The Company increases its allowance for
loan losses by charging the provision for loan losses
against income. The methodology for establishing the
allowance for
loan losses takes into consideration
probable losses that have been identified in connection
with specific loans as well as losses in the loan portfolio
that have not been specifically identified. Although
management believes that based on current conditions
the allowance for
loan losses is maintained at an
appropriate amount to provide for probable loan losses
inherent in the portfolio as of the balance sheet dates,
future conditions may differ substantially from those
anticipated in determining the allowance for loan losses
and adjustments may be required in the future.

Income Taxes
Deferred tax assets and liabilities are recognized for the
future tax consequences attributable to temporary
differences between the financial statement carrying
amounts of existing assets and liabilities and their
respective tax basis. Deferred tax assets and liabilities
are measured using enacted tax rates expected to apply
to taxable income in the years in which those temporary
differences are expected to be recovered or settled. The
effect on deferred tax assets and liabilities of a change in
tax rates is recognized in income in the period that
includes the enactment date. These calculations are
based on many complex factors including estimates of
the timing of reversals of temporary differences, the
interpretation of federal and state income tax laws and a
determination of the differences between the tax and the
financial reporting basis of assets and liabilities. Actual
results could differ significantly from the estimates and
interpretations used in determining the current and
deferred income tax liabilities.

The Company maintains significant net deferred tax
assets for deductible temporary differences, the largest

periods. Negative

is highly subjective

of which relates to the allowance for loan and real estate
losses and net operating loss carryforwards. For income
tax purposes, only net charge-offs are deductible, not the
entire provision for
loan losses. Under generally
accepted accounting principles, a valuation allowance is
required to be recognized if it is “more likely than not”
that the deferred tax asset will not be realized. The
determination of the realizability of the deferred tax
assets
and dependent upon
management’s judgment and evaluation of both positive
and negative evidence, including the forecasts of future
income, tax planning strategies and assessments of the
current and future economic and business conditions.
The Company considers both positive and negative
evidence regarding the ultimate realizability of deferred
tax assets. Positive evidence includes the ability to
implement tax planning strategies to accelerate taxable
income recognition, current financial performance, and
the probability that taxable income will be generated in
future
the
Company’s cumulative loss in the prior three year period
and the general business and economic environment. In
the second quarter of 2010, the Company recorded a
valuation allowance against the entire deferred tax asset
balance and the Company continued to maintain a
valuation reserve against the entire deferred tax asset
balance at December 31, 2012. This determination was
based primarily upon the existence of a three-year
cumulative loss. This three-year cumulative loss position
is primarily attributable to significant provisions for loan
losses incurred during 2010 and 2011. The creation of
the valuation allowance, although it
increased tax
expense and similarly reduced tangible book value, does
not have an effect on the Company’s cash flows, and
the
may be recoverable in subsequent periods
Company were to realize certain sustained future taxable
income. It is possible that future conditions may differ
substantially from those anticipated in determining the
need for a valuation allowance on deferred tax assets and
adjustments may be required in the future.

evidence

includes

if

Determining the ultimate settlement of any tax
position requires significant estimates and judgments in
arriving at the amount of tax benefits to be recognized in
the financial statements. It
the tax
benefits realized upon the ultimate resolution of a tax

is possible that

10

between the periods primarily because of a decrease in
the commercial loan portfolio, which occurred because
of low loan demand and the Company’s focus on
improving credit quality, managing net interest margin
and improving capital ratios. The average yield earned
on interest-earning assets was 4.78% for the year ended
December 31, 2012, a decrease of 22 basis points from
the 5.00% average yield for 2011. The decrease in the
average yield is due to the continued low interest rate
environment that existed during 2012.

in average

Interest expense was $7.1 million for the year
ended December 31, 2012, a decrease of $4.0 million, or
35.9%, from $11.1 million for 2011. Interest expense
decreased primarily because of a $149 million decrease
in the average interest-bearing liabilities between the
periods. The decrease
interest-bearing
liabilities is primarily the result of a decrease in the
average outstanding retail and brokered certificates of
deposits between the periods and a decrease in other
deposits as a result of the Bank’s Toledo, Iowa branch
sale that was completed in the first quarter of 2012. The
decrease in retail and brokered certificates of deposits
between the periods was the result of using the proceeds
from loan principal payments
to fund maturing
certificates of deposits. Interest expense also decreased
because of the lower rates paid on retail money market
accounts and certificates of deposit. The decreased rates
were the result of the low interest rate environment that
continued to exist during 2012. The average interest rate
paid on interest-bearing liabilities was 1.17% for the
year ended December 31, 2012, a decrease of 30 basis
points from the 1.47% average rate paid for the same
period of 2011. Net interest margin (net interest income
divided by average interest-earning assets) was 3.67%
for the year ended December 31, 2012, an increase of 8
basis points, from the 3.59% margin for 2011.

position may result in tax benefits that are significantly
different from those estimated.

from the net

Results of Operations
Comparison of 2012 with 2011
Net income was $5.3 million for 2012, an improvement
of $16.9 million, from the $11.6 million loss for 2011.
Net income available to common shareholders was $3.5
million for the year ended December 31, 2012, an
improvement of $16.9 million,
loss
available to common shareholders of $13.4 million for
2011. Diluted earnings per common share for the year
ended December 31, 2012 was $0.86, an improvement
of $4.33 from the $3.47 diluted loss per common share
2011. The
ended December
for
improvement in net income in 2012 is due primarily to a
$14.8 million decrease in the provision for loan losses
between the periods, a $1.9 million increase in the gain
loans, and a $4.9 million decrease in
on sale of
noninterest expenses due primarily to the decrease in
expenses and losses recognized on real estate owned
between the periods. These improvements to net income
were partially offset by a $4.7 million decrease in
interest income due primarily to a decrease in interest
earning assets between the periods.

year

31,

the

interest

Net Interest Income
Net
income was $23.7 million for 2012, a
decrease of $4.7 million, or 16.6%, from $28.4 million
for 2011. Interest income was $30.8 million for 2012, a
decrease of $8.7 million, or 22.1%, from $39.5 million
for 2011. Interest income decreased between the periods
primarily because of a $146 million decrease in the
average interest-earning assets and also because of a
decrease in the average yields earned between the
interest-earning assets decreased
periods. Average

11

M A N A G E M E N T D I S C U S S I ON A N D A N A L Y S I S

The following table presents the total dollar amount of interest income from average interest-earning assets and
the resultant yields, as well as the interest expense on average interest-bearing liabilities, expressed both in dollars and
rates. Non-accruing loans have been included in the table as loans carrying a zero yield.

(Dollars in thousands)
Interest-earning assets:
Securities available for sale:

Mortgage-backed and related securities . . . . . . . . . . . . . . . . .
Other marketable securities . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans held for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans receivable, net(1) (2)
FHLB stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other, including cash equivalents . . . . . . . . . . . . . . . . . . . . . . . .

Year Ended December 31,

2012

2011

2010

Average
Outstanding
Balance

Interest
Earned/
Paid

Average
Yield/
Rate

Average
Outstanding
Balance

Interest
Earned/
Paid

Average
Yield/
Rate

Average
Outstanding
Balance

Interest
Earned/
Paid

Average
Yield/
Rate

$ 14,275
73,329
3,257
503,668
4,098
46,495

604
737
103
29,154
117
101

4.23% $ 25,546
1.01
113,927
3.17
2,200
5.79
608,826
2.85
5,384
0.22
35,426

1,098
1,451
87
36,689
180
36

4.30% $ 42,117
112,573
1.27
2,561
3.95
740,324
6.03
7,262
3.34
18,626
0.10

1,813
2,023
117
44,131
182
4

4.30%
1.80
4.57
5.96
2.51
0.02

Total interest-earning assets . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$645,122

30,816

4.78

$791,309

39,541

5.00

$923,463

48,270

5.23

Interest-bearing liabilities:
NOW accounts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Passbooks . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Money market accounts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Certificate accounts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Brokered deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
FHLB advances and Federal Reserve borrowings . . . . . . . . . . .
Other interest-bearing liabilities . . . . . . . . . . . . . . . . . . . . . . . . .

Total interest-bearing liabilities . . . . . . . . . . . . . . . . . . . . . . . . . .
Noninterest checking . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total interest-bearing liabilities and noninterest-bearing

deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 65,566
40,139
110,665
202,082
35,161
70,000
1,019

$524,632
85,525

35
67
447
2,413
779
3,398
0

0.05% $ 72,734
0.16
37,048
0.40
118,821
1.19
250,142
2.22
85,587
4.85
92,604
0.00
1,006

$657,942
101,230

57
57
746
3,841
2,146
4,288
0

0.08% $ 96,248
32,929
0.15
133,113
0.63
240,590
1.54
152,584
2.51
131,480
4.63
1,351
0.00

110
45
1,341
5,415
4,370
5,978
0

0.11%
0.14
1.01
2.25
2.86
4.55
0.00

$788,295
85,585

$610,157

7,139

1.17% $759,172

11,135

1.47% $873,880

17,259

1.98%

Net interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

23,677

28,406

31,011

Net interest rate spread . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net earning assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 34,965

Net interest margin . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Average interest-earning assets to average interest-bearing

liabilities and noninterest-bearing deposits . . . . . . . . . . . . . . .

3.61%

3.67%

$ 32,137

3.53%

3.59%

$ 49,583

3.26%

3.36%

105.73%

104.23%

105.67%

(1)

Tax exempt income was not significant; therefore, the yield was not presented on a tax equivalent basis for any of the years presented. The tax-exempt
income was $0.3 million for 2012, $0.4 million for 2011 and 2010.

(2) Calculated net of deferred loan fees, loan discounts, loans in process and loss reserve.

Net interest margin increased to 3.67% in 2012 from
3.59% in 2011 primarily because the cost of interest-
bearing liabilities decreased at a faster rate than the yield
on interest-earning assets due to the lagging effect of
deposit price changes in relation to loan price changes.
Net interest margin was also positively impacted by a
change in the deposit mix as a lower percentage of
deposits were in higher priced advances and brokered
certificates of deposits in 2012 when compared to 2011.
Advances and brokered deposits decreased in 2012 as the
proceeds from loan payoffs were used to pay off the
outstanding advances and brokered deposits that matured
during the year. Average net earning assets increased
$2.9 million to $35.0 million in 2012 compared to $32.1

12

million for 2011. Net earning assets increased primarily
because of the net income realized during 2012.

The following table presents the dollar amount of
changes in interest income and interest expense for major
components of
interest-earning assets and interest-
bearing liabilities. It quantifies the changes in interest
income and interest expense related to changes in the
and those
average outstanding balances
changes caused by fluctuating interest rates. For each
category of interest-earning assets and interest-bearing
liabilities,
changes
is
attributable to (i) changes in volume (i.e., changes in
volume multiplied by old rate) and (ii) changes in rate
(i.e., changes in rate multiplied by old volume).

information

(volume)

provided

on

(Dollars in thousands)

Interest-earning assets:

Securities available for sale:

Mortgage-backed and related securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other marketable securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans held for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans receivable, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
FHLB stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total interest-earning assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Interest-bearing liabilities:

NOW accounts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Passbooks . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Money market accounts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Certificates . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Brokered deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
FHLB advances and Federal Reserve borrowings . . . . . . . . . . . . . . . . . . . . . . . . .

Total interest-bearing liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Year Ended December 31,

2012 vs. 2011

Increase
(Decrease)
Due to

Volume(1) Rate(1)

2011 vs. 2010

Increase
(Decrease)
Due to

Volume(1) Rate(1)

Total
Increase
(Decrease)

Total
Increase
(Decrease)

$ (485)
(517)
42
(6,427)
11
(43)

$(7,419)

$

(7)
5
(44)
(753)
(1,264)
(1,047)

(3,110)

(9)
(197)
(26)
(1,108)
54
(20)

(1,306)

(15)
5
(254)
(676)
(103)
157

(886)

(420)

(494)
(714)
16
(7,535)
65
(63)

(8,725)

(22)
10
(298)
(1,429)
(1,367)
(890)

(3,996)

(4,729)

(713)
24
(16)
(7,706)
4
(47)

(8,454)

(37)
6
(149)
(216)
(1,918)
(1,766)

(4,080)

(4,374)

(2)
(596)
(14)
265
27
45

(275)

(16)
6
(447)
(1,358)
(305)
76

(2,044)

1,769

(715)
(572)
(30)
(7,441)
31
(2)

(8,729)

(53)
12
(596)
(1,574)
(2,223)
(1,690)

(6,124)

(2,605)

Increase (decrease) in net interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$(4,309)

(1)

For purposes of this table, changes attributable to both rate and volume which cannot be segregated, have been allocated proportionately to the change
due to volume and the change due to rate.

The following table sets forth the weighted average
the
rates on interest-bearing
rate spread between the

yields on the Company’s interest-earning assets,
weighted average interest
liabilities and the interest

weighted average yields and rates as of
the date
indicated. Non-accruing loans have been included in the
table as loans carrying a zero yield.

At December 31, 2012

Weighted average rate on:

Weighted average yield on:

Securities available for sale:

Mortgage-backed and related securities . . . . . . . . . .
Other marketable securities . . . . . . . . . . . . . . . . . . .
Loans held for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans receivable, net . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal Home Loan Bank stock . . . . . . . . . . . . . . . . . .
Other interest-earnings assets . . . . . . . . . . . . . . . . . . . .
Combined weighted average yield on interest-earning
assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

4.12%
0.70
3.14
5.89
2.80
0.23

4.48

Provision for Loan Losses
The provision for loan losses was $2.5 million for the
year ended December 31, 2012, a decrease of $14.8
million,
ended
December 31, 2011. The provision decreased between
the periods primarily because there were fewer decreases
in the estimated value of
the underlying collateral
supporting commercial real estate loans that required

from $17.3 million for

the year

13

NOW accounts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Passbooks . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Money market accounts . . . . . . . . . . . . . . . . . . . . . . . .
Certificates . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal Home Loan Bank advances . . . . . . . . . . . . . . .
Combined weighted average rate on interest-bearing

0.02%
0.12
0.33
1.07
4.77

liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest rate spread . . . . . . . . . . . . . . . . . . . . . . . . . . . .

0.99
3.49

additional allowances or charge offs in 2012 when
compared to 2011. The provision also decreased because
of
the $106 million decrease in the loan portfolio
between the periods. Total non-performing assets were
$40.6 million at December 31, 2012, a decrease of $10.0
million, or 19.8%, from $50.6 million at December 31,
2011. Non-performing loans decreased $4.0 million and
foreclosed and repossessed assets decreased $6.0 million

M A N A G E M E N T D I S C U S S I ON A N D A N A L Y S I S

during 2012. The non-performing loan and foreclosed
and repossessed asset activity for 2012 was as follows:

(Dollars in thousands)

December 31,

2012

2011

Non-performing loans:
Balance at beginning of year . . . . . . . . . . . . .
Classified as non-performing . . . . . . . . . . . .
Charge offs . . . . . . . . . . . . . . . . . . . . . . . . . .
Principal payments received . . . . . . . . . . . . .
Classified as accruing . . . . . . . . . . . . . . . . . .
Transferred to real estate owned . . . . . . . . . .

$ 33,993
23,785
(9,317)
(13,823)
(2,421)
(2,242)

68,074
28,615
(39,302)
(9,552)
(5,249)
(8,593)

Balance at end of year . . . . . . . . . . . . . . . . . .

$ 29,975

33,993

(Dollars in thousands)

December 31,

2012

2011

Foreclosed and repossessed assets:
Balance at beginning of year . . . . . . . . . . . . .
Transferred from non-performing loans . . . .
Other foreclosures/repossessions . . . . . . . . .
Real estate sold . . . . . . . . . . . . . . . . . . . . . . .
Net (loss) gain on sale of assets . . . . . . . . . . .
Write downs . . . . . . . . . . . . . . . . . . . . . . . . .

$ 16,616
2,242
117
(7,558)
(752)
(70)

16,395
8,593
138
(5,444)
407
(3,473)

Balance at end of year . . . . . . . . . . . . . . . . . .

$ 10,595

16,616

Loans classified as non-performing during the year
decreased $4.0 million, from $34.0 million in 2011 to
$30.0 million in 2012. The decrease in loans classified as
non-performing during 2012 reflects some stabilization
of the value of the real estate collateral securing the loan
portfolio which resulted in fewer loans being classified as
non-performing. Principal payments received on non-
performing loans during the year increased $4.2 million,
from $9.6 million in 2011 to $13.8 million in 2012. The
increase in the principal payments received on non-
performing loans is primarily the result of some non-
performing loans paying off during the year and also
because of an increase in the regular loan payments
received on non-performing loans that were applied to
the principal balance of the loan during the year. The
increase in regular loan payments being applied to the
principal balance of the loan is the result of classifying
certain commercial real estate loans that continued to
make their regular monthly payments as non-performing.
These loans were classified as non-performing because
the cash flows from the financed project were not
sufficient to support the required payments on the loans
and the borrower continued to make the loan payments
from other sources of cash.

The following table reflects the activity in the allowance for loan losses for 2012 and 2011.

(Dollars in thousands)

Balance at January 1, . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Charge offs:

Commercial . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Single family mortgage . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Recoveries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2012

2011

$23,888
2,544

42,828
17,278

(2,464)
(5,719)
(1,071)
(63)
4,493

(15,512)
(23,012)
(270)
(508)
3,084

Balance at December 31, . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$21,608

23,888

General allowance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Specific allowance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$16,795
4,813

17,255
6,633

$21,608

23,888

The allowance for loan losses and charge offs decreased
in 2012 when compared to 2011 because of three factors.
The first factor was the modification in the fourth quarter
of 2011 of our charge off policy on non-performing
loans, which required the charge off of previously

14

(SVAs).
specific
established
loan was
Previously, when a
characterized
typically
a
established an SVA based on the estimated fair value of
the underlying collateral, less any related selling costs

valuation
collateral-dependent
loss,

the Company

allowances

as

and the actual charge off of the loan was not recorded
until the foreclosure process was complete. The gross
loan balance for these non-performing loans was reported
as an outstanding loan with any associated SVAs
included in the financial statements as part of
the
allowance for loan losses. Under the modified policy,
which is also acceptable under Generally Accepted
Accounting Principles, SVAs are generally no longer
recognized and any losses on loans secured by real estate
are charged off in the period the loans, or portion thereof,
are deemed uncollectible. The second factor was that
there were fewer decreases in the value of the underlying

collateral supporting commercial real estate loans that
required additional allowances or charge offs in 2012
when compared to 2011. The third factor was that the
loan portfolio decreased $106 million between the
periods which reduced the amount of
the required
allowance.

Non-Interest Income
Non-interest income was $9.0 million for the year ended
December 31, 2012, an increase of $2.1 million, or
ended
30.9%,
December 31, 2011. The following table presents the
components of non-interest income:

from $6.9 million

year

the

for

Year ended December 31,

(Dollars in thousands)

Fees and service charges . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loan servicing fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gain on sales of loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gain on sale of branch office . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other non-interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2012

$3,325
964
3,574
552
575

Total non-interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$8,990

2011

3,739
987
1,656
0
487

6,869

2010

3,741
1,067
1,987
0
476

7,271

Percentage
Increase (Decrease)

2012/2011

2011/2010

(11.1)%
(2.3)
115.8
N/A
18.1

30.9

(0.1)%
(7.5)
(16.7)
N/A
2.3

(5.5)

Gains on sales of
loans increased $1.9 million, or
115.8%, between the periods primarily because of an
increase in single family loan originations and sales. Gain
on sale of branch office increased $0.6 million as a result
of the sale of the Toledo, Iowa branch in the first quarter
of 2012. Fees and service charges decreased $0.4 million
primarily because of a decrease in overdraft charges
between the periods as a result of the sale of the Toledo,
Iowa branch in the first quarter of 2012.

(Dollars in thousands)

Non-Interest Expense
Non-interest expense was $24.7 million for the year
ended December 31, 2012, a decrease of $4.9 million, or
16.5%, from $29.6 million for the same period in 2011.
The following table presents the components of non-
interest expense:

Year ended December 31,
2012

2011

2010

Compensation and benefits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Losses on real estate owned . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Occupancy . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deposit insurance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Data processing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$12,452
181
3,358
1,255
1,332
6,092

13,553
2,681
3,741
1,255
1,221
7,101

13,516
1,165
4,082
1,933
1,040
5,820

Total non-interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$24,670

29,552

27,556

Percentage
Increase (Decrease)

2012/2011

2011/2010

(8.1)%

0.3%

(93.2)
(10.2)
0.0
9.1
(14.2)

(16.5)

130.1
(8.4)
(35.1)
17.4
22.0

7.2

Losses on real estate owned decreased $2.5 million
between the periods primarily because there were fewer

losses realized on the sale of real estate and there were
fewer write downs in the value of the real estate owned

15

M A N A G E M E N T D I S C U S S I ON A N D A N A L Y S I S

in 2012 when compared to 2011. Compensation and
benefits expense decreased $1.1 million between the
periods primarily as a result of having fewer employees
and also because of a decrease in pension benefit costs.
Other non-interest expenses decreased $1.0 million
between the periods primarily because of a decrease in
real estate taxes and legal fees related to other real estate
owned. Occupancy expense decreased $0.4 million
primarily because of a decrease in depreciation and other
expenses as a result of having fewer branch facilities.

Income Taxes
The Company considers the calculation of current and
deferred income taxes to be a critical accounting policy
that is subject to significant estimates. Actual results
significantly from the estimates and
could differ
interpretations used in determining the current and
deferred income tax assets and liabilities. Income tax
expense was $0.1 million in 2012, an increase of $0.1
million from 2011 when no income tax expense was
recorded. In the second quarter of 2010, the Company
recorded a deferred tax asset valuation reserve against its
entire deferred tax asset balance and the Company
continued to maintain a valuation reserve against the
entire deferred tax asset balance at December 31, 2012.
Since the valuation reserve is established against the
entire deferred tax asset balance, no regular income tax
expense was recorded in 2012. The income tax expense
that was recorded in 2012 relates to alternative minimum
tax amounts that are due since only a portion of the
outstanding net operating loss carry forwards can be
the current
used to offset current
alternative minimum tax rules.

income under

Net Income (Loss) Available to Common Shareholders
Net income available to common shareholders was $3.5
million for the year ended December 31, 2012, an
improvement of $16.9 million,
loss
available to common shareholders of $13.4 million for
2011. Net income available to common shareholders
increased primarily because of the change in net income
(loss) between the periods.

from the net

On December 23, 2008, the Company sold 26,000
shares of Fixed Rate Cumulative Perpetual Preferred
Stock, Series A with a $1,000 liquidation preference and
a related warrant to the United States Department of
Treasury for $26.0 million as part of the TARP Capital

the first

Purchase Program. On February 8, 2013, Treasury sold
the preferred stock to unaffiliated third party investors in
a private transaction for $18.8 million. The preferred
shares are entitled to a 5% annual cumulative dividend
for each of the first five years of the investment,
increasing to 9% thereafter, unless HMN redeems the
shares. The cumulative preferred dividends payable is
five years the
$325,000 each quarter
for
preferred shares are outstanding and increases
to
$585,000 each quarter after that if the shares are not
redeemed. The Company made all required dividend
payments on the outstanding preferred stock in 2009 and
2010. The Company has deferred the last nine quarterly
dividend payments, beginning with the February 15,
2011 dividend payment, on the preferred stock. The
deferred dividend payments have been accrued for
payment in the future and are being reported for the
deferral period as a preferred dividend requirement that
statement
is deducted from income for
purposes to arrive at the net income (loss) available to
common shareholders. Under the terms of the certificate
the preferred stock, dividend
of designations
the dividend is
payments may be deferred, but
cumulative and compounds quarterly while unpaid. In
addition, since the Company failed to pay dividends for
six quarters, the holders of preferred stock have the right
to appoint two representatives to the Company’s board
of directors.

financial

for

Under the terms of the Company’s and Bank’s
Supervisory Agreements with their
federal banking
regulators, neither the Company nor the Bank may
declare or pay any cash dividends, or purchase or
redeem any capital stock, without prior notice to, and
consent of these regulators.

loss was $11.6 million for 2011,

Comparison of 2011 with 2010
The net
an
improvement of $17.4 million, from the $29.0 million
loss for 2010. The net
loss available to common
shareholders was $13.4 million for the year ended
December 31, 2011, an improvement of $17.4 million,
from the net loss available to common shareholders of
$30.8 million for 2010. Diluted loss per common share
for the year ended December 31, 2011 was $3.47, an
improvement of $4.70 from the $8.17 diluted loss per
common share for the year ended December 31, 2010

16

Net interest income was $28.4 million for 2011, a
decrease of $2.6 million, or 8.4%, from $31.0 million for
2010. Interest income was $39.5 million for 2011, a
decrease of $8.8 million, or 18.1%, from $48.3 million
for 2010. Interest income decreased between the periods
primarily because of a $132 million decrease in the
average interest-earning assets and a decrease in the
average yields between the periods. Average interest-
earning assets decreased between the periods primarily
because of a decrease in the commercial loan portfolio,
which occurred because of low loan demand and the
Company’s focus on improving credit quality, managing
net interest margin and improving capital ratios. The
average yield earned on interest-earning assets was
5.00% for the year ended December 31, 2011, a decrease
of 23 basis points from the 5.23% average yield for
2010.

in average

Interest expense was $11.1 million for the year
ended December 31, 2011, a decrease of $6.2 million, or
35.5%, from $17.3 million for 2010. Interest expense
decreased primarily because of a $115 million decrease
in the average interest-bearing liabilities between the
interest-bearing
periods. The decrease
liabilities is primarily the result of a decrease in the
average outstanding borrowings and brokered deposits
between the periods. The decrease in borrowings and
brokered deposits between the periods was the result of
using the proceeds from loan principal payments to fund
maturing borrowings and brokered deposits. Interest
expense also decreased because of the lower rates paid
on retail money market accounts and certificates of
deposits. The decreased rates were the result of the
lower interest rate environment that existed during 2011.
The average interest
rate paid on interest-bearing
liabilities was 1.47% for the year ended December 31,
2011, a decrease of 51 basis points from the 1.98%
average rate paid for the same period of 2010. Net
interest margin (net interest income divided by average
interest-earning assets) was 3.59% for the year ended
December 31, 2011, an increase of 23 basis points, from
the 3.36% margin for 2010.

Net interest margin increased to 3.59% in 2011
from 3.36% in 2010 primarily because the cost of
interest-bearing liabilities decreased at a faster rate than
the yield on interest-earning assets due to the lagging
effect of deposit price changes in relation to loan price
interest margin was also positively
changes. Net

impacted by a change in the deposit mix as a lower
percentage of deposits were in higher priced brokered
certificates of deposits in 2011 when compared to 2010.
Brokered deposits decreased in 2011 as the proceeds
from loan payoffs were used to pay off the outstanding
brokered deposits that matured during the year. Average
net earning assets decreased $17.5 million to $32.1
million in 2011 compared to $49.6 million for 2010. Net
earning assets decreased primarily because of increased
loan charge offs during 2011.

from $33.4 million for

The provision for loan losses was $17.3 million for
the year ended December 31, 2011, a decrease of $16.1
million,
the year ended
December 31, 2010. The provision decreased between
the periods primarily because fewer loan losses were
recognized due to fewer write downs on non-performing
real estate loans in 2011 when compared to 2010. The
provision also decreased because of the $132 million
decrease in the loan portfolio between the periods. Total
non-performing
at
December 31, 2011, a decrease of $33.9 million, or
40.0%, from $84.5 million at December 31, 2010. Non-
performing loans decreased $34.1 million and foreclosed
and repossessed assets increased $0.2 million during
2011. Loans classified as non-performing during the
year decreased $34.1 million, from $68.1 million at
December 31, 2010 to $34.0 million at December 31,
2011. The decrease in loans classified as non-performing
reflects the decrease in additional loans being classified
as non-performing as well as the Company’s increased
level of charge-offs.

$50.6 million

assets were

The allowance for loan losses decreased and charge
offs increased in 2011 when compared to 2010 due
primarily to two factors. The first
factor was the
modification in the fourth quarter of 2011 of our charge
off policy on non-performing loans, which required the
charge off of previously established specific valuation
(SVAs). Previously, when a collateral-
allowances
the
loan was characterized as a loss,
dependent
Company typically established an SVA based on the
estimated fair value of the underlying collateral, less any
related selling costs and the actual charge off of the loan
the foreclosure process was
was not recorded until
complete. The gross
these non-
performing loans was reported as an outstanding loan
with any associated SVAs included in the financial
statements as part of the allowance for loan losses.

loan balance for

17

M A N A G E M E N T D I S C U S S I ON A N D A N A L Y S I S

$0.2 million between the periods primarily because of a
one time incentive that was received by the Company in
the fourth quarter of 2010 when it changed its ATM and
debit card vendor. Deposit insurance expense decreased
$0.7 million between the periods primarily because of a
change in the FDIC’s insurance cost structure and also
because of a decrease in assets between the periods.
Occupancy expense decreased $0.3 million primarily
because of a decrease in depreciation expense.

The Company considers the calculation of current
and deferred income taxes to be a critical accounting
policy that is subject to significant estimates. Actual
results could differ significantly from the estimates and
interpretations used in determining the current and
deferred income tax assets and liabilities. Income tax
expense decreased $6.3 million between the periods,
from an expense of $6.3 million in 2010 to no expense
in 2011. In the second quarter of 2010, the Company
recorded a deferred tax asset valuation reserve against its
entire deferred tax asset balance and the Company
continued to maintain a valuation reserve against the
entire deferred tax asset balance at December 31, 2011.
Since the valuation reserve is established against the
entire deferred tax asset balance, no income tax expense
was recorded for 2011.

The net loss available to common shareholders was
$13.4 million for the year ended December 31, 2011, an
improvement of $17.4 million,
loss
available to common shareholders of $30.8 million for
2010. The net loss available to common shareholders
decreased primarily because of the decrease in the net
loss between the periods.

from the net

Under the modified policy, which is also acceptable
under Generally Accepted Accounting Principles, SVAs
are generally no longer recognized and any losses on
loans secured by real estate are charged off in the period
the loans, or portion thereof, are deemed uncollectible.
All of these charge offs were previously included in the
Company’s loss history as part of the evaluation of the
allowance for loan losses. Therefore,
the additional
charge offs did not affect the Company’s provision for
loan losses or net loss for the period. The second factor
was that in certain instances the borrower’s financial
condition had deteriorated to the point that a charge off
of the loan balance was warranted.

for

the

year

from $7.3 million

Non-interest income was $6.9 million for the year
ended December 31, 2011, a decrease of $0.4 million, or
5.5%,
ended
December 31, 2010. Gain on sales of loans decreased
$0.3 million between the periods primarily because of a
decrease in the gains recognized on the sale of single
family mortgage loans caused by a decrease in loan
originations and sales between the periods. Loan
servicing fees decreased $0.1 million between the
periods due primarily to a decrease in the number of
commercial loans that were being serviced for others.

Non-interest expense was $29.6 million for the year
ended December 31, 2011, an increase of $2.0 million,
or 7.2%, from $27.6 million for the same period in 2010.
Losses on real estate owned increased $1.5 million
between the periods primarily because of declines in the
fair market value of other real estate. Other non-interest
expenses increased $1.3 million primarily because of
increased real estate taxes and legal fees related to other
real estate owned. Data processing expense increased

18

Financial Condition

Loans Receivable, Net
The following table sets forth the information on the Company’s loan portfolio in dollar amounts and percentages
before deductions for deferred fees and discounts and allowances for losses as of the dates indicated:

(Dollars in thousands)

Real Estate Loans:

One-to-four family . . . . . . . . . . . . . . . . .
Multi-family . . . . . . . . . . . . . . . . . . . . .
Commercial . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . .
Construction or development

2012

2011

December 31,

2010

2009

2008

Amount Percent

Amount

Percent

Amount

Percent

Amount

Percent

Amount

Percent

$ 97,037
11,756
220,721
12,430

20.40% $119,066
2.47
35,517
46.39
243,475
2.61
10,922

20.52% $128,535
48,266
6.12
292,874
41.95
15,251
1.88

18.14% $144,631
59,266
6.81
312,714
41.34
40,412
2.15

17.54% $161,989
29,292
7.18
325,304
37.92
108,283
4.90

17.51%
3.17
35.16
11.70

Total real estate loans . . . . . . . . . .

341,944

71.87

408,980

70.47

484,926

68.44

557,023

67.54

624,868

67.54

Other Loans:

Consumer Loans:

Automobile . . . . . . . . . . . . . . . . . . . .
Home equity line . . . . . . . . . . . . . . . .
Home equity . . . . . . . . . . . . . . . . . . .
Mobile home . . . . . . . . . . . . . . . . . . .
Land/lot loans . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . .

Total consumer loans . . . . . . . . . . .
Commercial business loans . . . . . . . . . .

623
36,521
11,390
449
2,246
2,746

53,975
79,854

0.13
7.68
2.39
0.10
0.47
0.58

11.35
16.78

404
41,429
13,426
657
2,723
3,522

62,161
109,259

Total other loans . . . . . . . . . . . . . .

Total loans . . . . . . . . . . . . . . . . . . .

133,829

475,773

28.13
171,420
100.00% 580,400

0.07
7.14
2.31
0.11
0.47
0.61

10.71
18.82

29.53

604
44,933
17,840
764
2,510
3,952

70,603
153,039

223,642

0.08
6.34
2.52
0.11
0.35
0.56

9.96
21.60

31.56

902
50,369
21,088
977
3,190
5,689

82,215
185,525

267,740

0.11
6.11
2.55
0.12
0.39
0.69

9.97
22.49

32.46

1,333
52,243
22,912
1,316
2,969
5,828

86,601
213,775

300,376

0.14
5.65
2.48
0.14
0.32
0.63

9.36
23.10

32.46

100.00% 708,568

100.00% 824,763

100.00% 925,244

100.00%

Less:

Unamortized discounts . . . . . . . . . . . . .
Net deferred loan fees . . . . . . . . . . . . . .
Allowance for losses . . . . . . . . . . . . . . .

33
87
21,608

Total loans receivable, net . . . . . . .

$454,045

93
511
23,888

$555,908

413
1,086
42,828

$664,241

177
1,518
23,812

$799,256

569
2,529
21,257

$900,889

In 2012,

the Company continued to focus on
improving credit quality, managing interest rate risk and
improving capital ratios, which resulted in a decrease in
outstanding loan balances. As a result of low loan
demand and the reasons noted above, it is anticipated
that the size of our overall loan portfolio will continue to
to the Bank
decline in 2013. Furthermore, pursuant
Supervisory Agreement, the Bank may not increase its
total assets during any quarter in excess of the amount of
net interest credited on deposit liabilities during the prior
quarter, without OCC approval.

business

commercial

The Company’s

and
commercial real estate loan portfolios continue to be
impacted by the low demand for real estate, particularly
land
relates to single-family and commercial
as it
developments as many of these loans were made to
borrowers associated with the real estate industry. More
stringent
the
mortgage industry in recent years have made it more

implemented

standards

lending

by

difficult for some borrowers with marginal credit
to
qualify for a mortgage. This decrease in available credit
and the overall weakness in the economy over the past
several years has reduced the demand for single family
homes and the values of existing properties and
developments and is reflected in the $40.6 million of
Company assets that were classified as non-performing
at December 31, 2012. We continue to work to resolve
the non-performing status of these assets in the most
cost effective manner. Because cash flow is dependent,
in many cases, on the sale of the properties, it will take
some time to reduce some of the non-performing assets
due to the limited demand for the properties.

One-to-four family real estate loans were $97.0
million at December 31, 2012, a decrease of $22.1
million, compared to $119.1 million at December 31,
2011. Mortgage loan refinance activity remained strong
in 2012 due to the historically low mortgage rates
experienced and almost all of the refinanced loans

19

M A N A G E M E N T D I S C U S S I ON A N D A N A L Y S I S

originated were sold into the secondary market and were
not placed in the portfolio in order to manage the
Company’s interest rate risk position. The increase in the
amount of mortgage
refinanced and their
loans
subsequent sale was the primary reason for the decrease
in the one-to-four family loan portfolio during 2012.

Multi-family real estate loans were $11.8 million at
December 31, 2012, a decrease of $23.7 million,
compared to $35.5 million at December 31, 2011. The
decrease in multi-family real estate loans in 2012 is
primarily the result of several multi-family loans being
repaid or reclassified to other loan categories.

and

demand

Commercial real estate loans were $220.7 million
at December 31, 2012, a decrease of $22.8 million,
compared to $243.5 million at December 31, 2011.
Commercial business loans were $79.9 million at
December 31, 2012, a decrease of $29.4 million,
compared to $109.3 million at December 31, 2011.
tighter
loan
commercial
Decreased
underwriting and pricing guidelines
resulted in a
loan production and an
decrease in net commercial
increase
loan
commercial
production, which is the funded principal amount
retained by the Bank after deducting sold loan
participations, was $20.6 million in 2012, compared to
$49.1 million in 2011. Loan participations are sold in
to comply with lending limit
most cases in order
restrictions and/or
reduce loan concentrations. The
decrease in net production along with the increase in
loan payoffs were the primary reasons for the decrease
in the commercial business and commercial real estate
loan balances in 2012.

in loan payoffs. Net

Construction or development

loans were $12.4
million at December 31, 2012, an increase of $1.5
million, compared to $10.9 million at December 31,
2011. The increase is primarily the result of a $1.8
million increase in new single family construction loans.
Home equity line loans were $36.5 million at
December 31, 2012, a decrease of $4.9 million,
compared to $41.4 million at December 31, 2011. The
open-end home equity lines are written with an
adjustable rate and a 10 year draw period which requires
interest only payments followed by a 10 year repayment
period which fully amortizes the outstanding balance.

Closed-end home equity loans are written with fixed or
adjustable rates with terms up to 15 years. Home equity
loans were $11.4 million at December 31, 2012, a
decrease of $2.0 million, compared to $13.4 million at
December 31, 2011. The decreases in the open and
closed end equity loans are related primarily to a
decrease in the originations of these types of loans and
an increase in loan payoffs as a result of borrowers
rolling these loan amounts into their first mortgages
when they refinanced in 2012.

is subject

Allowance for Loan Losses
The determination of the allowance for loan losses and
the related provision is a critical accounting policy of the
Company that
to significant estimates, as
previously discussed. The current level of the allowance
for loan losses is a result of management’s assessment of
the risks within the portfolio based on the information
obtained through the credit evaluation process. The
risk-rating system on non-
Company utilizes
homogenous commercial real estate and commercial
business loans that includes regular credit reviews to
identify and quantify the risk in the commercial
portfolio. Management conducts quarterly reviews of the
entire loan portfolio and evaluates the need to establish
allowances on the basis of these reviews.

a

loans

against

charges off

Management actively monitors asset quality and,
the
when appropriate,
allowance for
loan losses. Although management
believes it uses the best information available to make
determinations with respect to the allowance for loan
losses, future adjustments may be necessary if economic
conditions differ
substantially from the economic
conditions in the assumptions used to determine the size
of the allowance for loan losses.

The allowance for loan losses was $21.6 million, or
4.54% of gross loans at December 31, 2012, compared
to $23.9 million, or 4.12% of gross
at
December 31, 2011. The allowance for loan losses
the $104.6 million
decreased primarily because of
decrease in the loan portfolio between the periods. The
allowance as a percentage of year end gross loan
balances increased in 2012 due to an increase in
classified loans coupled with a decrease in total gross
loans.

loans

20

The following table reflects the activity in the allowance for loan losses and selected statistics:

(Dollars in thousands)
Balance at beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Charge-offs:

December 31,

2012
$23,888
2,544

2011
42,828
17,278

2010
23,812
33,381

2009
21,257
26,699

2008
12,438
26,696

One-to-four family . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial business . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Recoveries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(63)
(1,071)
(2,464)
(5,719)
4,493

(508)
(270)
(15,512)
(23,012)
3,084

(254)
(907)
(7,006)
(7,095)
897

(82)
(1,980)
(9,421)
(13,548)
887

(78)
(612)
(13,784)
(3,454)
51

Net charge-offs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(4,824)

(36,218)

(14,365)

(24,144)

(17,877)

Balance at end of year

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$21,608

23,888

42,828

23,812

21,257

Year end allowance for loan losses as a percent of year end gross loan balance . . . . . . .
Ratio of net loan charge-offs to average loans outstanding . . . . . . . . . . . . . . . . . . . . . . .

The following table reflects the allocation of the allowance for loan losses:

4.54% 4.12% 6.04% 2.89% 2.30%
0.91
1.87

2.76

5.62

1.98

2012

2011

December 31,

2010

2009

2008

Allocated
Allowance
as a %
of Loan
Category

Percent
of Loans
in Each
Category
to Total
Loans

Allocated
Allowance
as a %
of Loan
Category

Percent
of Loans
in Each
Category
to Total
Loans

Allocated
Allowance
as a %
of Loan
Category

Percent
of Loans
in Each
Category
to Total
Loans

Allocated
Allowance
as a %
of Loan
Category

Percent
of Loans
in Each
Category
to Total
Loans

Allocated
Allowance
as a %
of Loan
Category

Percent
of Loans
in Each
Category
to Total
Loans

One-to-four family . . . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . . . . .
Commercial business . . . . . . . . . . . . . .

2.91% 20.40% 3.12% 20.52% 1.67% 18.14% 0.69% 17.54% 1.75% 17.51%
5.55
2.12
5.08

51.47
11.35
16.78

50.00
9.97
22.49

49.95
10.71
18.82

50.03
9.36
23.10

50.30
9.96
21.60

3.47
1.55
3.88

6.90
1.31
9.91

2.83
1.83
1.75

4.70
1.86
4.93

Total . . . . . . . . . . . . . . . . . . . . . . . . . . .

4.54

100.00% 4.12

100.00% 6.04

100.00% 2.89

100.00% 2.30

100.00%

The allocated percentage for commercial real estate
and commercial business loans increased in 2012 due
primarily to the increase in general reserves as a result of
an increase in classified loans coupled with a decrease in
total loans. The allocation of the allowance for loan
losses decreased in 2012 for one-to-four family loans
due primarily to the decreases in the reserve percentages
on certain risk rated loans in 2012 when compared to
2011. The allocation of the allowance for loan losses
increased in 2012 for consumer loans due to an increase
in the number of classified consumer loans.

Allowance for Real Estate Losses
Real estate properties acquired or expected to be
acquired through loan foreclosures are initially recorded

selling

costs. Management

at the lower of the related loan balance, or fair value less
estimated
periodically
performs valuations and an allowance for losses is
established if the carrying value of a property exceeds its
fair value less estimated selling costs. The balance in the
allowance for real estate losses was $4.2 million at
December 31, 2012 and $6.5 million at December 31,
2011.

Non-performing Assets
least quarterly and any loan
Loans are reviewed at
whose collectability is doubtful is placed on non-accrual
status. Loans are placed on non-accrual status when
either principal or interest is 90 days or more past due,
unless, in the judgment of management, the loan is well

21

M A N A G E M E N T D I S C U S S I ON A N D A N A L Y S I S

collateralized and in the process of collection. Interest
accrued and unpaid at the time a loan is placed on non-
income.
is charged against
status
accrual
interest
Subsequent payments
applied to the
either
are
outstanding principal balance or recorded as interest
income, depending on the assessment of the ultimate
collectability of the loan. Restructured loans include the
Bank’s
involved
forgiving a portion of interest or principal or making
loans at a rate materially less than the market rate to
borrowers whose financial condition had deteriorated.
assets
Foreclosed and repossessed assets

troubled debt

restructurings

include

that

(Dollars in thousands)
Non-performing loans:

acquired in settlement of loans. Total non-performing
assets were $40.6 million at December 31, 2012, a
decrease of $10.0 million from $50.6 million at
December 31, 2011. Non-performing loans decreased
$4.0 million and foreclosed and repossessed assets
decreased $6.0 million during 2012. The decrease in
non-performing loans is primarily due to principal
payments received and charge-offs recorded in 2012 on
non-performing loans. The following table sets forth the
amounts and categories of non-performing assets in the
Company’s portfolio:

December 31,

2012

2011

2010

2009

2008

One-to-four family . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial business . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Foreclosed and repossessed assets:

One-to-four family . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 2,492
25,543
300
1,640

29,975

0

1,595
9,000
0

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

10,595

4,435
22,658
699
6,201

33,993

0

352
16,264
0

16,616

4,844
36,737
224
26,269

68,074

0

972
15,409
14

16,395

2,132
37,122
4,086
17,787

61,127

0

1,011
15,246
5

16,262

7,251
46,953
5,298
4,671

64,173

25

258
10,300
0

10,558

Total non-performing assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$40,570

$50,609

$84,469

$77,389

$74,756

Total as a percentage of total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

6.21%

6.40%

9.59%

7.47%

6.53%

Total non-performing loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$29,975

$33,993

$68,074

$61,127

$64,173

Total as a percentage of total loans receivable, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

6.60%

6.10%

10.25%

7.65%

7.12%

Allowance for loan losses to non-performing loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

72.09% 70.27%

62.91%

38.95%

33.12%

Gross interest

income which would have been
recorded had the non-accruing loans been current in
accordance with their original terms amounted to $2.4
million for 2012, $3.2 million for 2011, and $5.0 million
for 2010. The amounts that were included in interest
income on a cash basis for these loans were $0.5 million,
$0.7 million, and $1.3 million, respectively.

The following table summarizes the number and
property types of commercial real estate loans that were
non-performing (the largest category of non-performing
loans) at December 31, 2012, 2011 and 2010.

22

(Dollars in thousands)

Property Type
Developments/land . . . . . . . . . . . . . . . . . . . . . . . . .
Single family homes . . . . . . . . . . . . . . . . . . . . . . . .
Alternative fuel plants . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . .
Shopping centers/retail
Restaurants/bar
. . . . . . . . . . . . . . . . . . . . . . . . . . . .
Office building . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other buildings . . . . . . . . . . . . . . . . . . . . . . . . . . . .

# of
Relationships
9
0
0
2
1
2
1

Principal Amount
of Loans at
December 31,
2012
$24,339
0
0
386
547
128
143

# of
Relationships
10
0
0
2
1
1
3

Principal Amount
of Loans at
December 31,
2011
$17,465
0
0
1,315
616
2,325
937

# of
Relationships
9
3
1
3
1
1
0

Principal Amount
of Loans at
December 31,
2010
$23,661
2,673
4,994
1,099
635
3,675
0

15

$25,543

17

$22,658

18

$36,737

The Company had allocated reserves established
against the above commercial real estate loans of $2.4
million, $2.9 million, and $13.3 million, respectively, at
December 31, 2012, 2011, and 2010.

The following table summarizes the number of lending
relationships and the industry of commercial business
loans that were non-performing for the years ended
December 31, 2012, 2011 and 2010.

(Dollars in thousands)

Industry Type

Residential/development . . . . . . . . . . . . . .
Retail . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Banking/finance . . . . . . . . . . . . . . . . . . . .
Utilities . . . . . . . . . . . . . . . . . . . . . . . . . . .
Restaurant . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

# of
Relationships

Principal Amount
of Loans at
December 31,
2012

# of
Relationships

Principal Amount
of Loans at
December 31,
2011

# of
Relationships

Principal Amount
of Loans at
December 31,
2010

6
2
0
0
1
3

12

$1,074
239
0
0
129
198

$1,640

6
1
1
1
0
3

12

$2,061
82
1,149
2,792
0
117

$6,201

6
1
3
1
4
1

16

$ 9,148
2,504
8,471
4,614
1,217
315

$26,269

The Company had allocated reserves established
against the above commercial business loans of $1.0
million, $1.5 million, and $10.7 million, respectively, at
December 31, 2012, 2011, and 2010.

At December 31, 2012, 2011, and 2010, there were
loans included in loans receivable, net, with terms that
had been modified in a troubled debt restructuring
totaling $33.1 million, $29.2 million, and $19.3 million,
respectively. For the loans that were restructured in
2012, $5.7 million were unclassified and performing and
$13.7 million were non-performing at December 31. The
increase in troubled debt restructurings in 2012 relates
primarily to multiple loans to finance a commercial real
$9.1 million. The
estate
totaling
loan
restructurings
and
included
rates
to improve the
restructuring repayment
borrower’s cash flow. Additional collateral was also
obtained for some loans. Of the loans that were modified
in 2012, $14.0 million related to commercial real estate
loans and the remaining modifications related to single

reducing
schedules

development

23

real

loans

estate

and the

family, consumer and commercial loans. Of the loans
that were modified in 2011, $11.6 million related to
commercial
remaining
modifications related to single family, consumer and
commercial loans. Of the loans that were modified in
2010, $14.9 million related to commercial real estate
loans and the remaining modifications related to single
family, consumer, and commercial loans. Some of these
loans were not classified as non-performing as it
is
anticipated that the borrowers will be able to make all of
the required principal and interest payments under the
modified terms of the loan.

In addition to the troubled debt restructurings and
the non-performing loans set forth in the table above of
all non-performing assets, as of December 31, 2012,
problem loan
there were
relationships. Potential problem loans are loans that are
not
there are
circumstances present to create doubt as to the ability of
the borrower to comply with present repayment terms.

in non-performing status, however,

potential

other

two

M A N A G E M E N T D I S C U S S I ON A N D A N A L Y S I S

is

factor

another predominant

recognized a higher degree of

The decision of management
to include performing
loans in potential problem loans does not necessarily
mean that the Company expects losses to occur but that
management
risk
associated with these loans. The level of potential
problem loans
in
determining the relative level of the allowance for loan
losses. The two loan relationships that have been
reported as potential problem loans at December 31,
2012 are a $1.4 million loan for a retail commercial
development and a $0.2 million loan for a manufacturing
business. The two loan relationships
reported as
potential problem loans at December 31, 2011 were a
$3.8 million loan to a financial institution and a group of
loans totaling $5.0 million to a residential developer. At
December 31, 2010, potential problem loans were a $6.0
million land development
loan and a group of
commercial loans to a related borrower totaling $0.5
million.

Pursuant to the Bank Supervisory Agreement, the
Bank has submitted a problem asset reduction plan to the
OCC.

Liquidity and Capital Resources
The Company manages its liquidity position so that the
funding needs of borrowers and depositors are met
timely and in the most cost effective manner. Asset
liquidity is the ability to convert assets to cash through
the maturity or sale of the asset. Liability liquidity is the
ability of the Bank to attract retail, internet or brokered
deposits or to borrow funds from third parties such as
the Federal Home Loan Bank (FHLB) or the Federal
Reserve Bank (FRB).

The primary investing activities are the origination
of loans and the purchase of securities. Principal and
interest payments on loans and securities along with the
proceeds from the sale of loans held for sale are the
primary sources of cash for the Company. Additional
cash can be obtained by selling securities from the
available for sale portfolio or by selling loans or
mortgage servicing rights. Unpledged securities could
also be pledged and used as collateral for additional
borrowings with the FHLB or FRB to generate
additional cash.

The primary financing activity is the attraction of
retail and internet deposits. The Bank has the ability to
borrow additional funds from the FHLB or FRB by

24

loans,

subject

pledging additional
to
securities or
applicable borrowing base and collateral requirements.
Refer to Note 11 of the Notes to Consolidated Financial
Statements for more information on additional advances
that could be drawn based upon existing collateral levels
with the FHLB and the FRB. Information on outstanding
advance maturities and related early call features is also
included in Note 11.

The Company’s most liquid assets are cash and
cash equivalents, which consist of short-term highly
liquid investments with original maturities of less than
three months that are readily convertible to known
amounts of cash and interest-bearing deposits. The level
of these assets is dependent on the operating, financing
and investing activities during any given period.

Cash and cash equivalents at December 31, 2012
were $83.7 million, an increase of $15.9 million,
compared to $67.8 million at December 31, 2011. Net
cash provided by operating activities during 2012 was
$16.8 million. The Company conducted the following
major
investing activities during 2012: principal
payments and maturity proceeds received on securities
available for sale and FHLB stock were $117.9 million,
purchases of securities available for sale and FHLB
stock were $78.1 million, proceeds from the sale of
premises and other real estate were $7.5 million, and
loans receivable decreased $89.6 million. The Company
disbursed $37.0 million related to the sale of a branch
during 2012 and spent $0.3 million for the purchase of
equipment and updating its premises. Net cash provided
by investing activities during 2012 was $99.7 million.
The Company conducted the following major financing
activities during 2012: customer escrows decreased $0.1
million and deposits decreased $100.6 million. Net cash
used by financing activities was $100.7 million.

The Company has certificates of deposit with
outstanding balances of $122.2 million that mature
during 2013, of which $8.4 million were obtained from
brokers. Based upon past experience, management
anticipates that the majority of the deposits will renew
for another term, with the exception of the brokered
deposits that are not anticipated to renew due to
of
management’s
outstanding brokered deposits. In addition, based on
regulatory directive, the Bank may not renew existing
brokered deposits, or accept new brokered deposits
without the prior consent of the OCC. The Company

amount

reduce

desire

the

to

its

that

Company’s December 2008 issuance of preferred stock.
Historically, dividends from the Bank have been the
Company’s primary source of cash. The Bank is
restricted under the Bank Supervisory Agreement from
paying dividends to the Company without obtaining
prior regulatory approval. The Bank has not paid a
dividend to the Company since the third quarter of 2008.
At December 31, 2012, the Company had $1.0 million in
cash and other assets that could readily be turned into
cash. The Company anticipates
liquidity
requirements for 2013 will be similar to the liquidity
requirements in 2012 with the exception that no branch
sale is anticipated in 2013. The Company’s primary use
of cash is the payment of expenses and dividends on the
Company’s outstanding preferred stock. The amount of
the dividend on the preferred stock accumulates at the
rate of $325,000 per quarter through February 14, 2014
and $585,000 per quarter thereafter, if the shares of
preferred stock are not redeemed or repurchased. The
Company has deferred the last nine quarterly dividend
payments, beginning with the February 15, 2011
dividend payment. The deferred dividend payments have
been accrued for payment in the future and are being
reported for the deferral period as a preferred dividend
requirement that is deducted from income for financial
statement purposes to arrive at the net income (loss)
available to common shareholders. Under the terms of
the certificate of designations for the preferred stock,
dividend payments may be deferred, but the dividend is
cumulative and compounds quarterly while unpaid. In
addition, since the Company failed to pay dividends for
six quarters, the holders of preferred stock have the right
to appoint two representatives to the Company’s board
of directors. At February 15, 2013, accrued and unpaid
compounding)
(including
dividends
aggregated $3.1 million.

applicable

believes that deposits that do not renew will be repaid
with the proceeds from loan principal payments or
replaced with a combination of other customers’
deposits, FHLB advances or FRB borrowings. Proceeds
from the sale of securities could also be used to fund
unanticipated outflows of deposits.

The Company has deposits of $28.0 million in
checking and money market accounts of customers that
have relationship balances greater
than $5 million.
While these funds may be withdrawn at any time,
these
management anticipates that
deposits will remain on deposit with the Bank over the
next twelve months based on past experience. If these
deposits are withdrawn, it is anticipated that they would
be funded with available cash or replaced with FHLB
advances, FRB borrowings or deposits from other
customers.

the majority of

The Company has $70.0 million in FHLB advances
that mature in 2013 and no advances with maturities
beyond 2013. It is not anticipated that the Bank will
need to find alternative funding sources in 2013 to
replace the outstanding FHLB advances as they are
anticipated to be repaid through available cash balances
and the proceeds from loan payoffs. The credit policy of
the FHLB relating to the collateral value of the loans
collateralizing the outstanding advances with the FHLB
may change such that the current collateral pledged to
secure the advances is no longer acceptable or the
formulas for determining the excess pledged collateral
may change. If this were to happen, the Bank may not
have additional collateral to pledge to secure the existing
advances and the Bank may have to find alternative
funding sources to replace some of the FHLB advances
maturing in 2013. The FHLB could also reduce the
amount of funds it will lend to the Bank. If this were to
happen, excess collateral currently pledged to the FHLB
could be pledged to the FRB and the Bank could borrow
additional funds from the FRB based on the increased
collateral levels or obtain additional deposits, if needed.

Under the Company Supervisory Agreement, the
Company may not incur or issue any debt without prior
notice to, and the consent of, the FRB. Because FHLB
advances are debt of the Bank, they are not affected by
the Company’s restriction on incurring debt.

The Company’s primary source of cash in recent
years has been a portion of the proceeds from the

25

M A N A G E M E N T D I S C U S S I ON A N D A N A L Y S I S

Contractual Obligations and Commercial Commitments
The Company has certain obligations and commitments
to make future payments under existing contracts. At

31,

December
contractual
the
obligations (excluding bank deposits) and commercial
commitments were as follows:

aggregate

2012,

(Dollars in thousands)

Contractual Obligations:
Total borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Annual rental commitments under non-cancellable operating leases . . . . . . . . . . . .

Other Commercial Commitments:
Commercial lines of credit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commitments to lend . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Standby letters of credit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Payments Due by Period

Total

Less than
1 Year

1-3 Years

4-5 Years

After
5 Years

$70,000
3,049

$73,049

70,000
810

70,810

0
1,615

1,615

0
624

624

Amount of Commitments -Expiring by Period

$25,848
5,282
1,910

$33,040

21,200
3,867
1,844

26,911

4,302
96
66

4,464

346
531
0

877

0
0

0

0
788
0

788

“well

capitalized”,

Regulatory Capital Requirements
As a result of the Federal Deposit Insurance Corporation
Improvement Act of 1991 (FDICIA), banking and thrift
regulators are required to take prompt regulatory action
against institutions which are undercapitalized. FDICIA
regulators to categorize
requires banking and thrift
institutions
“adequately
as
“significantly
“undercapitalized”,
capitalized”,
undercapitalized”, or “critically undercapitalized”. A
savings institution will be deemed to be well capitalized
if it: (i) has a total risk-based capital ratio of 10% or
greater, (ii) has a Tier 1 (core) risk-based capital ratio of
6% or greater, (iii) has a leverage ratio of 5% or greater,
and (iv) is not subject to any order or written directive
by the OCC to meet and maintain a specific capital level
for any capital measure. Refer to Note 16 of the Notes to
Consolidated Financial Statements for a table which
reflects the Bank’s capital compared to these capital
requirements.
As

the Company Supervisory
Agreement, the Company submitted an updated two-
year capital plan in January 2013 that the FRB may
make comments upon, and to which it may require
revisions. The Company must operate within the
parameters of the capital plan and is required to monitor
and submit periodic reports on its compliance with the
plan. In addition, the OCC has established an individual
minimum capital requirement (IMCR) for the Bank. An

required

by

as

be

classified

In February 2012,

IMCR requires a bank to establish and maintain levels of
capital greater than those generally required for a bank
to
“well-capitalized.” Effective
December 31, 2011, the Bank was required to establish,
and subsequently maintain, core capital at least equal to
8.5% of adjusted total assets, which was in excess of the
Bank’s 7.14% core capital to adjusted total assets ratio at
the Bank
December 31, 2011.
received a notice from the OCC arising out of its failure
to establish and maintain its IMCR of 8.5% core capital
to adjusted total assets at December 31, 2011. In April
2012, the Bank submitted to the OCC a written capital
plan of how it would maintain its IMCR and a
contingency plan in the event
the IMCR was not
maintained through the Bank’s primary plan. As a result
of a decrease in assets and improved financial results,
the Bank’s core capital to adjusted total assets ratio
improved to 9.68% at December 31, 2012.

Management believes that, as of December 31,
2012, the Bank’s capital ratios were in excess of those
quantitative capital ratio standards set forth under the
prompt corrective action regulations and the IMCR as
described above. However, there can be no assurance
that the Bank will continue to maintain such status in the
future. The OCC has extensive discretion in its
supervisory and enforcement activities, and can adjust
the requirement to be “well-capitalized” in the future.

26

regulatory or other

Company’s current stockholders. The Company’s ability
to raise additional capital through the issuance of equity
securities, if deemed prudent or required, will depend
on, among other
factors, conditions in the capital
markets at that time, which are outside of its control, and
on the Company’s financial performance. Accordingly,
the Company may not be able to raise additional capital,
if deemed prudent or needed, on favorable economic
terms, or other terms acceptable to it. If the Company or
the Bank cannot satisfactorily address their respective
capital needs as they arise, the Company’s ability to
maintain or expand its operations, to meet its capital
plan, maintain compliance with the Supervisory
Agreements and the core capital ratio in the Bank
IMCR, to limit or reverse the accumulation of unpaid
preferred stock dividends, and to operate without
additional
restrictions, and its
operating results, could be materially adversely affected.
The capital requirements of the Company and the
Bank may be affected in the future by regulatory
changes proposed in June 2012 by the FRB, the FDIC
and the OCC to establish an integrated regulatory capital
framework for implementing the Basel Committee on
Banking Supervision’s Basel
regulatory capital
reforms and changes required by the Dodd-Frank Wall
Street Reform and Consumer Protection Act of
2010. The proposals would, among other things, apply a
strengthened set of capital requirements to both the Bank
and the Company and revise the rules for calculating
risk-weighted
such
for
requirements. These federal agencies have received
comments on the proposed rules but have not issued
final
so the details and the timetable for
implementation of these rules remain uncertain. See
“Item 1 — Business — Regulation and Supervision” in
our Form 10-K for the fiscal year ended December 31,
2012 for additional
information on these proposed
regulatory capital rules.

purposes

assets

rules,

III

of

In order to improve its capital ratios and maintain
compliance with its IMCR, the Bank is, among other
things, working to improve its financial results, reduce
non-performing assets, and decrease the asset size of the
Bank. These actions have resulted, and may result in
changes in the Bank’s assets, liabilities and earnings,
some of which may be material, during the period in
which the action is taken or is consummated or over a
longer period of time.

The Company also serves as a source of capital,
liquidity and financial support to the Bank. Depending
upon the operating performance of the Bank, the need
for continued compliance with the Bank and Company
Supervisory Agreements and the Bank IMCR and the
Company’s other liquidity and capital needs, including
expenses and accumulating and unpaid dividends on the
Company’s preferred stock,
the stated rate of which
increases from 5% to 9% per annum, compounding
quarterly, in February 2014, the Company may find it
prudent subject to prevailing capital market conditions
and other factors, or be required by supervising bank
regulators, to raise additional capital through issuance of
its common stock or other equity securities. In addition
to the requirements of the Supervisory Agreements and
the IMCR, regulators have placed increasing emphasis
on the amount of common equity as a component of core
bank capital, and proposed capital regulations (described
below) incorporating specific levels of common equity
capital. Regulations would also require regulatory
capital to meet required levels on a consolidated basis.
the
Additional capital would also potentially permit
Company to return to a strategy of growing Bank assets.
Depending on circumstances, if it were to raise capital,
the Company may deploy it to the Bank for general
banking purposes, or may retain some or all capital at
the holding company level.

If the Company raises capital through the issuance
of additional shares of common stock or other equity
it could dilute the ownership interests of
securities,
existing stockholders and, given our current common
stock trading price, would be expected to dilute the per
share book value of the Company’s common stock,
could dilute the Company’s earnings per share and could
result in a change of control of the Company and the
Bank. New investors may also have rights, preferences
current
and privileges
the
stockholders, which may

to the Company’s
adversely

impact

senior

27

M A N A G E M E N T D I S C U S S I ON A N D A N A L Y S I S

tax

In addition,

requirements,

considerations,

Dividends
The declaration of dividends is subject to, among other
things, the Company’s financial condition and results of
the Bank’s compliance with its regulatory
operations,
capital
industry
standards, economic conditions, outstanding Supervisory
regulatory restrictions, general
Agreements and other
business practices and other factors. Under the Bank
Supervisory Agreement, no dividends can be declared or
paid by the Bank to the Company without prior regulatory
approval. The payment of dividends by the Company is
dependent upon the Company having adequate cash or
other assets that can be converted to cash to pay dividends
to its stockholders. The Company suspended the dividend
payments to common stockholders in the fourth quarter of
2008 due to the net operating loss experienced and the
challenging economic environment.
the
Company’s outstanding preferred stock bears a stated
dividend rate, which accumulates at the rate of $325,000
per quarter through February 14, 2014 and $585,000 per
quarter thereafter. The Company has deferred the past nine
regular quarterly cash dividends on the preferred stock
issued as part of the TARP Capital Purchase Program.
Under the terms of the certificate of designations for the
preferred stock, dividend payments may be deferred, but
the dividend is cumulative and, compounds quarterly
while unpaid. In addition, if the Company fails to pay
dividends for six quarters, whether or not consecutive, the
holders of the preferred stock have the right to appoint two
representatives to the Company’s board of directors.
Further, while preferred stock dividends are in arrears
($3.1 million at February 15, 2013), no dividend may be
paid on common stock of the Company. Under the terms
of the Company’s Supervisory Agreement, the Company
may not declare or pay any cash dividends, or purchase or
redeem any capital stock, without prior notice to, and
consent of, the Federal Reserve Board. In light of these
restrictions and its limited cash resources,
is not
anticipated that the Company will pay a cash dividend on
any class of capital stock in 2013.

it

Impact of Inflation and Changing Prices
The impact of inflation is reflected in the increased cost
of operations. Unlike most industrial companies, nearly
all of the assets and liabilities of the Company are
monetary in nature. As a result, interest rates have a
greater impact on the Company’s performance than do

28

the effects of general levels of inflation. Interest rates do
not necessarily move in the same direction or to the
same extent as the prices of goods and services.

New Accounting Pronouncements
In April 2011,
the Financial Accounting Standards
Board (FASB) issued Accounting Standards Update
(ASU) 2011-03, Transfers and Servicing (Topic 860),
Reconsideration of Effective Control
for Repurchase
Agreements. Topic 860, Transfers and Servicing, which
prescribes when an entity may or may not recognize a
to
sale upon the transfer of financial assets subject
repurchase agreements. That determination is based, in
part, on whether the entity has maintained effective
control over the transferred assets. The amendments in
this ASU removed from the assessment of effective
control (1) the criterion requiring the transferor to have
the ability to repurchase or redeem the financial assets
on substantially the agreed terms, even in the event of
the collateral
default by the transferee, and (2)
maintenance implementation guidance related to that
criterion. Other criteria applicable to the assessment of
effective control are not changed by the amendments in
this ASU. This ASU was effective for the first interim or
annual period beginning on or after December 15, 2011
and was applied prospectively to transactions or
modification of existing transactions that occur on or
after the effective date. The adoption of this ASU in the
first quarter of 2012 did not have a material impact on
the Company’s consolidated financial statements.

In May 2011, the FASB issued ASU 2011-04, Fair
Value Measurement (Topic 820), Amendments to Achieve
Common Fair Value Measurement and Disclosure
Requirements in U.S. GAAP and IFRSs. The amendments
in this ASU change the wording used to describe the
requirements in U.S. GAAP for measuring fair value and
for disclosing information about fair value measurements
in order to improve consistency in wording between U.S.
GAAP and IFRS. This ASU was effective for interim or
annual period beginning on or after December 15, 2011.
The adoption of this ASU in the first quarter of 2012 did
not have
impact on the Company’s
consolidated financial statements other than to change the
disclosures relating to fair value measurements.

a material

In June 2011,

the FASB issued ASU 2011-05,
Comprehensive Income (Topic 220), Presentation of

three

entities

income

comprehensive

reporting
other

Income. Previously, U.S. GAAP
Comprehensive
for
alternatives
allowed
its
and
presenting
two
components in financial statements. The first
options were to present
this information in a single
continuous statement of comprehensive income or in
two separate but consecutive statements. The third
option, which was used by the Company, was to present
the components of other comprehensive income as part
of the statement of changes in stockholders’ equity. This
ASU eliminated the third option and therefore the
Company had to adopt one of
the two remaining
methods for presentation. This ASU was effective for
fiscal years, and interim periods beginning after
December 15, 2011. The adoption of this ASU in the
first quarter of 2012 did not have a material impact on
the Company’s consolidated financial statements other
than to change the presentation of other comprehensive
income as discussed above.

715-80).

(Subtopic

In September 2011, the FASB issued ASU 2011-
Benefits —
09, Compensation — Retirement
Multiemployer
Plans
The
amendments in this ASU required additional disclosures
about an employer’s participation in a multiemployer
plan. For public entities, such as HMN, this ASU was
effective for annual periods for fiscal years ending after
December 15, 2011. The adoption of this ASU in the
fourth quarter of 2011 did not have a material impact on
the Company’s consolidated financial statements. The
presentation of the additional disclosures relating to the
retirement plan (sponsored by the
multiemployer
Financial Institutions Retirement Fund (FIRF)) in which
the Company participates is included in Note 13 of this
report.

In December 2011, the FASB issued ASU 2011-11,
Balance Sheet (Topic 210). The objective of this ASU is
to provide enhanced disclosures that will enable users of
its financial statements to evaluate the effect or potential
effect of rights of setoff associated with an entity’s
financial position. This includes the effect or potential
effect of rights of setoff associated with an entity’s
recognized assets and recognized liabilities within the
scope of this ASU. The amendments require enhanced
disclosures by requiring improved information about
financial instruments and derivative instruments that are
either (1) offset in accordance with either Section 210-
to an
20-45 or Section 815-10-45 or

(2) subject

29

either

Section

210-20-45

enforceable master netting arrangement or
similar
agreement, irrespective of whether they are offset in
or
accordance with
Section 815-10-45. An entity is required to apply the
amendments for annual reporting periods beginning on
or after January 1, 2013, and interim periods within
those annual periods. The adoption of this ASU in the
first quarter of 2013 is not expected to have any impact
on the Company’s consolidated financial statements as it
had no outstanding rights of setoff.

(Topic

Income

Comprehensive

In December 2011, the FASB issued ASU 2011-12,
Comprehensive Income (Topic 220). The amendments in
this ASU supersede certain pending paragraphs in ASU
220):
2011-5,
Presentation of Comprehensive Income, to effectively
defer only those changes in ASU 2011-05 that relate to
the presentation of reclassification adjustments out of
accumulated other comprehensive income. All other
requirements in ASU 2011-05 are not affected by this
ASU, including the requirement to report comprehensive
income either in a single continuous financial statement
or in two separate but consecutive financial statements.
The amendments will be temporary to allow the Board
time to redeliberate the presentation requirements for
reclassifications
other
of
comprehensive income for annual and interim financial
statements for public, private, and non-profit entities.
The adoption of this ASU in the first quarter of 2012 did
not have
impact on the Company’s
consolidated financial statements other than to change
the presentation of other comprehensive income as
discussed above.

accumulated

a material

out

its proposal

In December 2012, the FASB issued for public
comment
to improve financial reporting
about expected credit losses on loans and other financial
assets held by banks, financial institutions and other
public and private organizations. The proposed ASU,
Financial Instruments – Credit Losses, proposes a new
intended to require more timely
accounting model
recognition of credit
losses, while also providing
additional transparency about credit risk. Stakeholders
have been asked to review and provide comments to the
FASB on the proposal by April 30, 2013.

In January 2013, the FASB issued ASU 2013-01,
Balance Sheet (Topic 210). The objective of this ASU is
to clarify that the scope of ASU 2011-11, Balance Sheet
(Topic 210), applies to derivatives including bifurcated

M A N A G E M E N T D I S C U S S I ON A N D A N A L Y S I S

repurchase

agreements

embedded derivatives,
and
reverse repurchase agreements, and securities borrowing
and securities lending transactions that are either offset
in accordance with Section 210-20-45 or Section 815-
10-45 or are subject to a master netting arrangement or
similar agreement. This ASU is the final version of
proposed ASU 2011-11, Balance Sheet (Topic 210)
which has been deleted. An entity is required to apply
the amendments for fiscal years beginning on or after
January 1, 2013, and interim periods within those annual
periods. The adoption of this ASU in the first quarter of
2013 is not anticipated to have any impact on the
Company’s consolidated financial
it
currently has no outstanding rights of setoff.

statements as

(Topic

In February 2013, the FASB issued ASU 2013-02,
Other Comprehensive
220). The
Income
amendments in the ASU supersede and replace the
presentation requirements of
reclassifications out of
accumulated other comprehensive income in ASU’s
2011-05 (issued in June 2011) and 2011-12 (issued in
December 2011) for all public and private organizations.
The amendments require an entity to provide additional
information about reclassifications out of accumulated
other comprehensive income. For public entities, the
amendments are effective prospectively for reporting
periods beginning after December 15, 2012. The
adoption of this ASU in the first quarter of 2013 is not
anticipated to have a material impact on the Company’s
consolidated financial statements.

Market Risk
Market risk is the risk of loss from adverse changes in
market prices and rates. The Company’s market risk
arises primarily from interest rate risk inherent in its
investing,
activities.
Management actively monitors and manages its interest
rate risk exposure.

lending

deposit

taking

and

affected

profitability is

The Company’s

rates may adversely impact

by
fluctuations in interest rates. A sudden and substantial
change in interest
the
Company’s earnings to the extent that the interest rates
borne by assets and liabilities do not change at the same
speed, to the same extent, or on the same basis. The
Company monitors the projected changes in net interest
income that occur if interest rates were to suddenly
change up or down. The Rate Shock Table located in the
Asset/Liability Management
this
Management’s Discussion and Analysis discloses the
income
Company’s projected changes in net
based upon immediate interest rate changes called rate
shocks.

interest

section

of

The Company utilizes a model

that uses the
discounted cash flows from its interest-earning assets
and its interest-bearing liabilities to calculate the current
market value of those assets and liabilities. The model
also calculates the changes in market value of the
interest-earning assets and interest-bearing liabilities
under different interest rate changes.

The following table discloses the projected changes
in market value to the Company’s interest-earning assets
and interest-bearing liabilities based upon incremental
100 basis point changes in interest rates from interest
rates in effect on December 31, 2012.

(Dollars in thousands)
Basis point change in interest rates

Market Value

-100

0

+100

+200

Total market-risk sensitive assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total market-risk sensitive liabilities . . . . . . . . . . . . . . . . . . . . . . . . . .
Off-balance sheet financial instruments . . . . . . . . . . . . . . . . . . . . . . . .

$646,548
596,139
(537)

Net market risk . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 50,946

659,425
574,810
0

84,615

650,734
559,102
(186)

639,419
543,069
(315)

91,818

96,665

Percentage change from current market value . . . . . . . . . . . . . . . . . . .

(39.79)%

0.00%

8.51%

14.24%

The preceding table was prepared utilizing the
(the Model Assumptions)
following
regarding prepayment and decay ratios
that were
determined by management based upon their review of

assumptions

historical prepayment speeds and future prepayment
projections. Fixed rate loans were assumed to prepay at
annual rates of between 4% and 58%, depending on the
note rate and the period to maturity. Adjustable rate

30

mortgages (ARMs) were assumed to prepay at annual
rates of between 18% and 100%, depending on the note
rate and the period to maturity. Mortgage-backed
securities and Collateralized Mortgage Obligations
(CMOs) were projected to have prepayments based upon
the underlying collateral securing the instrument and the
related cash flow priority of the CMO tranche owned.
Certificate accounts were assumed not to be withdrawn
until maturity. Passbook and money market accounts
were assumed to decay at annual rates of 13% and 9%,
respectively. Non-interest checking and NOW accounts
were both assumed to decay at an annual rate of 6%.
Commercial non-interest checking was assumed to
decay at an annual rate of 13%. Commercial NOW and
MMDA accounts were assumed to decay at annual rates
of 13% and 16%, respectively. FHLB advances were
projected to be called at the first call date where the
projected interest
remaining term
rate on similar
advances exceeded the interest rate on the callable
advance. Refer to Note 11 of the Notes to Consolidated
Financial Statements for more information on call
provisions of the FHLB advances.

Certain shortcomings are inherent in the method of
analysis presented in the foregoing table. The interest
rates on certain types of assets and liabilities may
fluctuate in advance of changes in market interest rates,
while interest rates on other types of assets and liabilities
may lag behind changes in market interest rates. The
model assumes that the difference between the current
interest rate being earned or paid compared to a treasury
instrument or other interest index with a similar term to
maturity (the interest spread) will remain constant over
the interest changes disclosed in the table. Changes in
interest spread could impact projected market value
changes. Certain assets, such as ARMs, have features
that restrict changes in interest rates on a short-term
basis and over the life of the assets. The market value of
the interest-bearing assets that are approaching their
lifetime interest rate caps or floors could be different
from the values calculated in the table. Certain
liabilities, such as certificates of deposit, have fixed rates
that restrict interest rate changes until maturity. In the
event of a change in interest rates, prepayment and early
withdrawal levels may deviate significantly from those
assumed in calculating the foregoing table. The ability of
many borrowers to service their debt may decrease in the
event of a substantial sustained increase in interest rates.

Asset/Liability Management
The Company’s management reviews the impact that
interest
changing interest rates will have on the net
income projected for
the twelve months following
December 31, 2012 to determine if its current level of
interest rate risk is acceptable. The following table
projects the estimated impact on net interest income
during the 12 month period ending December 31, 2013
of immediate interest rate changes called rate shocks:

(Dollars in thousands)

Rate Shock Table

Rate Shock
in Basis Points

Net Interest
Change

Percent
Change

+200
+100
0
-100

$ 2,531
1,286
0
(1,704)

12.74%
6.48
0.00
(8.58)

The preceding table was prepared utilizing the
Model Assumptions. Certain shortcomings are inherent
in the method of analysis presented in the foregoing
table.
rates,
In the event of a change in interest
prepayment and early withdrawal levels would likely
deviate significantly from those assumed in calculating
the foregoing table. The ability of many borrowers to
service their debt may decrease in the event of a
substantial increase in interest rates and could impact net
interest income. The increase in interest income in a
rising rate environment
is because there are more
adjustable rate loans that would reprice to higher interest
rates in the next twelve months than there are certificates
of deposit that would reprice.

In an attempt to manage its exposure to changes in
interest rates, management closely monitors interest rate
risk. The Company has an Asset/Liability Committee
that meets frequently to discuss changes made to the
interest rate risk position and projected profitability. The
Committee makes adjustments to the asset-liability
position of the Bank that are reviewed by the Board of
Directors of the Bank. This Committee also reviews the
Bank’s portfolio, formulates investment strategies and
oversees the timing and implementation of transactions
to assure attainment of the Bank’s objectives in the most
effective manner. In addition, the Board reviews on a
quarterly basis
the Bank’s asset/liability position,
including simulations of the effect on the Bank’s capital
of various interest rate scenarios.

31

M A N A G E M E N T D I S C U S S I ON A N D A N A L Y S I S

were placed into the single family loan portfolio. In
2012, the Bank has primarily focused its fixed rate one-
to-four family residential lending program on loans that
are saleable to third parties and generally placed only
those fixed rate loans that met certain risk characteristics
into its loan portfolio. The Bank’s commercial
loan
production continued to be primarily in adjustable rate
loans with minimum interest rate floors; however, more
of these loans were structured to reprice every one, two,
or three years.

Off-Balance Sheet Arrangements
The Company has no off-balance sheet arrangements
other than commitments to originate and sell loans in the
ordinary course of business which are more fully
discussed in Note 17 of the Notes to Consolidated
Financial Statements.

conditions

rates, market

In managing its asset/liability mix, the Bank may,
at times, depending on the relationship between long and
and
short-term interest
consumer preference, place more emphasis on managing
net interest margin than on better matching the interest
rate sensitivity of its assets and liabilities in an effort to
enhance net interest income. Management believes that
income resulting from a
the increased net
mismatch in the maturity of
its asset and liability
portfolios can, in certain situations, provide high enough
returns to justify the increased exposure to sudden and
unexpected changes in interest rates.

interest

To the extent consistent with its interest rate spread
objectives, the Bank attempts to manage its interest rate
risk and has taken a number of steps to restructure its
balance sheet in order to better match the maturities of
its assets and liabilities. In the past, more fixed rate loans

32

C O N S O L I D A T E D B A L A N C E S H E E T S

December 31 (Dollars in thousands)

ASSETS
Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities available for sale:

Mortgage-backed and related securities

2012

2011

$ 83,660

67,840

(amortized cost $9,825 and $19,586) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

10,421

20,645

Other marketable securities

(amortized cost $75,759 and $105,700) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

75,470

105,469

Loans held for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans receivable, net
Accrued interest receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Real estate, net
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal Home Loan Bank stock, at cost . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Mortgage servicing rights, net
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Premises and equipment, net
Prepaid expenses and other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Assets held for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

85,891

126,114

2,584
454,045
2,018
10,595
4,063
1,732
7,173
1,566
0

3,709
555,908
2,449
16,616
4,222
1,485
7,967
2,262
1,583

Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$653,327

790,155

LIABILITIES AND STOCKHOLDERS’ EQUITY
Deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deposits held for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal Home Loan Bank advances and Federal Reserve borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued interest payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Customer escrows . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued expenses and other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$514,951
0
70,000
247
830
6,465

620,128
36,048
70,000
780
933
5,205

Total liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

592,493

733,094

Commitments and contingencies
Stockholders’ equity:

Serial preferred stock: ($.01 par value)

Authorized 500,000 shares; issued shares 26,000 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

25,336

24,780

Common stock ($.01 par value):

Authorized 11,000,000; issued shares 9,128,662 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Retained earnings, subject to certain restrictions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accumulated other comprehensive income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unearned employee stock ownership plan shares . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Treasury stock, at cost 4,705,073 and 4,740,711 shares . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

91
51,795
47,004
(49)
(2,997)
(60,346)

91
53,462
42,983
471
(3,191)
(61,535)

Total stockholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

60,834

57,061

Total liabilities and stockholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$653,327

790,155

See accompanying notes to consolidated financial statements.

33

C O N S O L I D A T E D S T A T E M E N T S OF C O M P R E H E N S I VE I N C O M E
( L O S S )
Years ended December 31 (Dollars in thousands)

2012

2011

2010

Interest income:

Loans receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities available for sale:

Mortgage-backed and related . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other marketable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$29,257

36,776

44,248

604
737
101
117

1,098
1,451
36
180

1,813
2,023
4
182

Total interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

30,816

39,541

48,270

Interest expense:

Deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal Home Loan Bank advances . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

3,741
3,398

6,847
4,288

11,281
5,978

Total interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

7,139

11,135

17,259

Net interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

23,677
2,544

28,406
17,278

31,011
33,381

Net interest income (loss) after provision for loan losses . . . . . . . . . . . . . . . . . . . . . .

21,133

11,128

(2,370)

Non-interest income:

Fees and service charges . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loan servicing fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gain on sales of loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gain on sale of branch office . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total non-interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Non-interest expense:

Compensation and benefits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Losses on real estate owned . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Occupancy . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deposit insurance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Data processing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

3,325
964
3,574
552
575

8,990

12,452
181
3,358
1,255
1,332
6,092

3,739
987
1,656
0
487

6,869

13,553
2,681
3,741
1,255
1,221
7,101

3,741
1,067
1,987
0
476

7,271

13,516
1,165
4,082
1,933
1,040
5,820

Total noninterest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

24,670

29,552

27,556

Income (loss) before income tax expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income tax expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

5,453
132

(11,555)
0

(22,655)
6,323

Net income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Preferred stock dividends and discount

5,321
(1,861)

(11,555)
(1,821)

(28,978)
(1,784)

Net income (loss) available to common stockholders . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 3,460

(13,376)

(30,762)

Other comprehensive loss, net of tax . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(520)

(70)

(689)

Comprehensive income (loss) attributable to common shareholders . . . . . . . . . . . . . . . . . . . . . .

$ 2,940

(13,446)

(31,451)

Basic earnings (loss) per common share . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Diluted earnings (loss) per common share . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

$

0.88

0.86

(3.47)

(8.17)

(3.47)

(8.17)

See accompanying notes to consolidated financial statements.

34

C O N S O L I D A T E D S T A T E M E N T S OF S T O C K H O L D E R S’ E Q U I T Y

(Dollars in thousands)

Balance, December 31, 2009 . . . . . . . . . . . . . . . . . . . . . . . . .
Net loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other comprehensive loss . . . . . . . . . . . . . . . . . . . . . . . . .
Preferred stock discount amortization . . . . . . . . . . . . . . . .
Stock compensation expense . . . . . . . . . . . . . . . . . . . . . . .
Unearned compensation restricted stock awards . . . . . . . .
Restricted stock awards forfeited . . . . . . . . . . . . . . . . . . .
Restricted stock awards dividend forfeited . . . . . . . . . . . .
Amortization of restricted stock awards . . . . . . . . . . . . . .
Preferred stock dividends . . . . . . . . . . . . . . . . . . . . . . . . .
Earned employee stock

ownership plan shares . . . . . . . . . . . . . . . . . . . . . . . . . .

Balance, December 31, 2010 . . . . . . . . . . . . . . . . . . . . . . . . .
Net loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other comprehensive loss . . . . . . . . . . . . . . . . . . . . . . . . .
Preferred stock discount amortization . . . . . . . . . . . . . . . .
Stock compensation expense . . . . . . . . . . . . . . . . . . . . . . .
Unearned compensation restricted stock awards . . . . . . . .
Restricted stock awards forfeited . . . . . . . . . . . . . . . . . . .
Amortization of restricted stock awards . . . . . . . . . . . . . .
Preferred stock dividends accrued . . . . . . . . . . . . . . . . . . .
Earned employee stock

ownership plan shares . . . . . . . . . . . . . . . . . . . . . . . . . .

Balance, December 31, 2011 . . . . . . . . . . . . . . . . . . . . . . . . .
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other comprehensive loss . . . . . . . . . . . . . . . . . . . . . . . .
Preferred stock discount amortization . . . . . . . . . . . . .
Stock compensation expense . . . . . . . . . . . . . . . . . . . . . .
Unearned compensation restricted stock awards . . . . .
Restricted stock awards forfeited . . . . . . . . . . . . . . . . .
Amortization of restricted stock awards . . . . . . . . . . . .
Preferred stock dividends accrued . . . . . . . . . . . . . . . .
Earned employee stock

ownership plan shares . . . . . . . . . . . . . . . . . . . . . . . . .

Preferred
Stock

Common
Stock

Additional
Paid-in
Capital

$23,785

91

58,576

479

(479)
63
(2,237)
178

370

(51)

$24,264

91

56,420

516

(516)
29
(2,700)
12
298

(81)

$24,780

91

53,462

556

(556)
7
(1,199)
10
233

(162)

Retained
Earnings

86,115
(28,978)

1

(1,300)

55,838
(11,555)

(1,300)

42,983
5,321

(1,300)

Accumulated
Other
Comprehensive
Income
(Loss)

Unearned
Employee
Stock
Ownership
Plan

Treasury
Stock

1,230

(3,577)

(66,282)

(689)

541

(70)

2,237
(178)

193

(3,384)

(64,223)

2,700
(12)

193

471

(3,191)

(61,535)

(520)

1,199
(10)

194

Total
Stock-
holders’
Equity

99,938
(28,978)
(689)
0
63
0
0
1
370
(1,300)

142

69,547
(11,555)
(70)
0
29
0
0
298
(1,300)

112

57,061
5,321
(520)
0
7
0
0
233
(1,300)

32

Balance, December 31, 2012 . . . . . . . . . . . . . . . . . . . . . .

$25,336

91

51,795

47,004

(49)

(2,997)

(60,346)

60,834

See accompanying notes to consolidated financial statements.

35

C O N S O L I D A T E D S T A T E M E N T S O F C A S H F L O W S
Years ended December 31 (Dollars in thousands)

2012

2011

2010

Cash flows from operating activities:

Net income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Adjustments to reconcile net income (loss) to cash provided by operating activities:

$

5,321

(11,555)

(28,978)

Provision for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amortization of premiums, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amortization of deferred loan fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amortization of mortgage servicing rights . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Capitalized mortgage servicing rights . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred income tax expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loss on sales of real estate and premises . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gain on sales of loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from sales of loans held for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Disbursements on loans held for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amortization of restricted stock awards . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amortization of unearned ESOP shares . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Earned ESOP shares priced below original cost . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Stock option compensation expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gain on sale of branch office . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Decrease in accrued interest receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Decrease in accrued interest payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Decrease in other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Increase (decrease) in other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2,544
1,091
98
(528)
732
(979)
0
181
(3,574)
131,494
(118,661)
233
194
(162)
7
(552)
431
(533)
696
(1,776)
580

17,278
1,267
297
(465)
562
(461)
0
2,681
(1,656)
64,890
(58,588)
298
193
(81)
29
0
862
(312)
1,342
380
379

33,381
1,593
571
(319)
482
(753)
12,043
1,165
(1,987)
90,797
(85,384)
370
193
(51)
63
0
713
(1,016)
3,084
(774)
362

Net cash provided by operating activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

16,837

17,340

25,555

Cash flows from investing activities:

Principal collected on securities available for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds collected on maturity of securities available for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchases of securities available for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchase of Federal Home Loan Bank stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Redemption of Federal Home Loan Bank stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from sales of real estate and premises . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net decrease in loans receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Payment on sale of branch office . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchases of premises and equipment

9,770
108,000
(78,072)
0
159
7,503
89,591
(36,981)
(295)

12,466
156,900
(144,051)
(17)
2,538
5,440
76,114
0
(201)

19,820
115,000
(128,059)
(2,420)
2,963
14,532
82,591
0
(292)

Net cash provided by investing activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

99,675

109,189

104,135

Cash flows from financing activities:

Decrease in deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dividends paid to preferred stockholders . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Repayment of borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Increase (decrease) in customer escrows . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(100,591)
0
1
(1)
(101)

(27,285)
0
10,002
(62,502)
115

(113,218)
(1,300)
87,000
(97,000)
(609)

Net cash used by financing activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(100,692)

(79,670)

(125,127)

Increase in cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Cash and cash equivalents, beginning of year

15,820
67,840

Cash and cash equivalents, end of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 83,660

Supplemental cash flow disclosures:

Cash paid for interest
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash paid for income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

Supplemental noncash flow disclosures:

Loans transferred to loans held for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Transfer of loans to real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Assets transferred to assets held for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deposits transferred to deposits held for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

7,672
60

8,196
2,225
0
0

46,859
20,981

67,840

11,447
0

5,509
8,732
1,583
36,048

4,563
16,418

20,981

18,275
39

3,195
16,167
0
0

See accompanying notes to consolidated financial statements.

36

N O T E S T O C O N S O L I D A T E D F I N A N C I A L S T A T E M E N T S
December 31, 2012, 2011 and 2010

NOTE 1 Description of the Business and
Summary of Significant Accounting Policies

HMN Financial, Inc. (HMN or the Company) is a
stock savings bank holding company that owns 100
percent of Home Federal Savings Bank (the Bank). The
Bank has a community banking philosophy and operates
in
retail banking and loan production facilities
Minnesota and Iowa. The Bank has one wholly owned
subsidiary, Osterud Insurance Agency,
(OIA),
which offers financial planning products and services.
HMN has another wholly owned subsidiary, Security
Finance Corporation (SFC), which is currently not
actively engaged in any activities.

Inc.

The consolidated financial statements included
the Bank and OIA. All
herein are for HMN, SFC,
significant intercompany accounts and transactions have
been eliminated in consolidation.

The Company evaluated subsequent events through
the filing date of our annual 10-K with the Securities and
Exchange Commission on March 11, 2013.

In preparing the

Use of Estimates
consolidated
financial statements, management is required to make
the reported
estimates and assumptions that affect
amounts of assets and liabilities as of the date of the
balance sheet and revenues and expenses for the period.
Actual results could differ from those estimates.

An estimate that

is particularly susceptible to
change relates to the determination of the allowance for
loan losses. Management believes that the allowance for
loan losses is appropriate to cover probable losses
inherent in the portfolio at the date of the balance sheet.
While management uses
information to
recognize losses on loans,
future additions to the
allowance may be necessary based on changes in
economic conditions and other factors. In addition,
various regulatory agencies, as an integral part of their
examination process, periodically review the allowance
for loan losses. Such agencies may require additions to
the allowance based on their judgment about information
available to them at the time of their examination.

available

Cash and Cash Equivalents The Company considers
highly liquid investments with original maturities of three
months or less to be cash equivalents.

Securities Securities are accounted for according to
their purpose and holding period. The Company

37

classifies its debt and equity securities in one of three
categories:

Trading Securities Securities held principally for
resale in the near term are classified as trading securities
and are recorded at their fair values. Unrealized gains and
losses on trading securities are included in other income.

Securities Held to Maturity Securities that
the
Company has the positive intent and ability to hold to
maturity are reported at cost and adjusted for premiums
and discounts that are recognized in interest income using
the interest method over
the period to maturity.
Unrealized losses on securities held to maturity reflecting
a decline in value judged to be other than temporary are
charged to income and a new cost basis is established.

Securities Available for Sale Securities available
for sale consist of securities not classified as trading
securities or as securities held to maturity. They include
securities that management intends to use as part of its
asset/liability strategy or that may be sold in response to
changes in interest rates, changes in prepayment risk, or
similar factors. Unrealized gains and losses, net of
income taxes, are reported as a separate component of
stockholders’ equity until realized. Gains and losses on
the sale of securities available for sale are determined
using the specific identification method and recognized
on the trade date. Premiums and discounts
are
recognized in interest income using the interest method
over
the period to maturity. Unrealized losses on
securities available for sale reflecting a decline in value
judged to be other than temporary are charged to income
and a new cost basis is established.
Management monitors

security
portfolio for impairment on an individual security basis
and has a process in place to identify securities that
could potentially have a credit impairment that is other
than temporary. This process involves analyzing the
length of time and extent to which the fair value has
been less than the amortized cost basis,
the market
liquidity for the security, the financial condition and
near-term prospects of the issuer, expected cash flows,
and the Company’s intent and ability to hold the
investment for a period of time sufficient to recover the
is
temporary loss,
more-likely-than-not that the Company will be required
to sell the security prior to recovery. To the extent it is
determined that a security is deemed to be other-than-
temporarily impaired, an impairment loss is recognized.

including determining whether it

the investment

N O T E S T O C O N S O L I D A T E D F I N A N C I A L S T A T E M E N T S

Loans Held for Sale Mortgage loans originated or
purchased which are intended for sale in the secondary
market are carried at the lower of cost or estimated
market value in the aggregate. Net fees and costs
associated with acquiring or originating loans held for
sale are deferred and included in the basis of the loan in
determining the gain or loss on the sale of the loans.
Gains on the sale of
loans are recognized on the
settlement date. Net unrealized losses are recognized
through a valuation allowance by charges to income.

Loans Receivable, net Loans
receivable, net are
carried at amortized cost. Loan origination fees received,
net of certain loan origination costs, are deferred as an
adjustment to the carrying value of the related loans, and
are amortized into income using the interest method over
the estimated life of the loans.

Premiums and discounts on purchased loans are
amortized into interest income using the interest method
over the period to contractual maturity, adjusted for
estimated prepayments.

loss experience.

The allowance for loan losses is maintained at an
amount considered to be appropriate by management to
provide for probable losses inherent in the loan portfolio
as of the balance sheet dates. The allowance for loan
losses is based on a quarterly analysis of the loan
portfolio. In this analysis, management considers factors
including, but not limited to, specific occurrences which
include loan impairment, changes in the size of the
portfolios, general economic conditions, demand for
single family homes, demand for commercial real estate
loan portfolio composition and
and building lots,
In connection with the
historical
loan losses,
determination of
for
management
securing
significant properties or other
delinquent
loan losses is
established for known problem loans, as well as for
loans which are not currently known to require an
allowance. Loans are charged off to the extent they are
deemed to be uncollectible. The appropriateness of the
allowance
upon
losses
management’s estimates of variables affecting valuation,
appraisals of collateral, evaluations of performance and
status, and the amounts and timing of future cash flows
expected to be received on impaired loans. Such
estimates, appraisals, evaluations and cash flows may be
to frequent adjustments due to changing
subject

loans. The allowance for

allowance
independent

the
obtains

dependent

appraisals

collateral

loan

for

for

is

economic prospects of borrowers or properties. The
estimates are reviewed periodically and adjustments, if
any, are recorded in the provision for loan losses in the
periods in which the adjustments become known.

Interest income is recognized on an accrual basis
except when collectability is in doubt. When loans are
placed on a non-accrual basis, generally when the loan is
90 days past due, previously accrued but unpaid interest
is reversed from income. If the ultimate collectability of
a loan is in doubt and the loan is placed in nonaccrual
the cost recovery method is used and cash
status,
collected is applied to first
reduce the principal
outstanding. Generally, the Company returns a loan to
accrual status when all delinquent interest and principal
becomes current under the terms of the loan agreement
and collectability of remaining principal and interest is
no longer doubtful.

All impaired loans are valued at the present value
of expected future cash flows discounted at the loan’s
initial effective interest rate. The fair value of the
collateral of an impaired collateral-dependent loan or an
observable market price, if one exists, may be used as an
alternative to discounting. If the value of the impaired
loan is less than the recorded investment in the loan, the
impaired amount is charged off. A loan is considered
impaired when, based on current information and events,
it is probable that the Company will be unable to collect
all amounts due according to the contractual terms of the
loan agreement. Impaired loans include all loans which
are on non-accrual, delinquent as to principal and
interest for 90 days or greater or restructured in a
troubled debt restructuring involving a modification of
terms. All non-accruing loans
reviewed for
impairment on an individual basis.

are

Included in loans receivable, net, are certain loans
that have been modified in order to maximize collection
of the loan balances. The Company evaluates all loan
modifications and if the Company, for legal or economic
reasons related to the borrower’s financial difficulties,
grants a concession compared to the original terms and
conditions of the loan that
the Company would not
otherwise consider, the modified loan is considered a
troubled debt restructuring (TDR) and classified as an
impaired loan.
the TDR loan was performing
(accruing) prior to the modification, it typically will
remain accruing after the modification as long as it
continues to perform according to the modified terms. If

If

38

the TDR loan was non-performing (non-accruing) prior
to the modification, it will remain non-accruing after the
modification for a minimum of six months. If the loan
performs according to the modified terms
for a
minimum of six months, it typically will be returned to
accruing status. In general, there are two conditions in
which a TDR loan is no longer considered to be a TDR
and potentially not classified as impaired. The first
condition is whether the loan is refinanced with terms
that reflect normal terms for the type of credit involved.
The second condition is whether the loan is repaid or
charged off.

Mortgage Servicing Rights Mortgage servicing rights
are capitalized at fair value and amortized in proportion
to, and over the period of, estimated net servicing
income. The Company
capitalized
mortgage servicing rights for impairment each quarter.
Loan type and note rate are the predominant
risk
characteristics of the underlying loans used to stratify
capitalized mortgage servicing rights for purposes of
measuring impairment. Any impairment is recognized
through a valuation allowance.

evaluates

its

Real Estate, net Real estate acquired through loan
foreclosure is initially recorded at
the lower of the
related loan balance or the fair value less estimated
selling costs. Valuations are reviewed quarterly by
management and an allowance for losses is established if
the carrying value of a property exceeds its fair value
less estimated selling costs.

improvements,

buildings,
are

Premises and Equipment Land is carried at cost.
and
Office
equipment
accumulated
depreciation. Depreciation is computed on a straight-line
basis over estimated useful lives of 5 to 40 years for
office buildings and improvements and 3 to 10 years for
furniture and equipment.

carried at

furniture

cost

less

Assets and Deposits Held for Sale
In the fourth
the Bank entered into a definitive
quarter of 2011,
purchase and assumption agreement to sell certain assets
and the deposits of its Toledo, Iowa branch. Until the
consummation of the sale, which was completed in the
first quarter of 2012, these assets and deposits were
reported as held for sale and carried at the lower of their
cost basis or estimated fair market value.

39

Impairment of Long-Lived Assets and for Long-Lived
Assets to Be Disposed Of The Company reviews long-
lived assets and certain identifiable intangibles for
impairment whenever
in
circumstances indicate that the carrying amount of an
asset may not be recoverable.

changes

events

or

Stock Based Compensation The Company recognizes
the grant-date fair value of stock option and restricted
stock awards issued as compensation expense, amortized
over the vesting period.

Employee Stock Ownership Plan (ESOP) The
Company has an ESOP that borrowed funds from the
Company and purchased shares of HMN common stock.
The Company makes quarterly principal and interest
payments on the ESOP loan. As the debt is repaid,
ESOP shares that were pledged as collateral for the debt
are released from collateral and allocated to eligible
employees based on the proportion of debt service paid
in the year. The Company accounts for its ESOP in
accordance with ASC 718, Employers’ Accounting for
Employee Stock Ownership Plans. Accordingly,
the
shares pledged as collateral are reported as unearned
ESOP shares in stockholders’ equity. As shares are
determined to be ratably released from collateral, the
Company reports compensation expense equal to the
current market price of the shares, and the shares
become outstanding for earnings per share computations.

Income Taxes Deferred tax assets and liabilities are
recognized for the future tax consequences attributable
to temporary differences between the financial statement
carrying amounts of existing assets and liabilities and
their
respective tax basis. Deferred tax assets and
liabilities are measured using enacted tax rates expected
to apply to taxable income in the years in which those
temporary differences are expected to be recovered or
settled. The effect on deferred tax assets and liabilities of
a change in tax rates is recognized in income in the
period that includes the enactment date. A valuation
allowance is required to be recognized if it is “more
likely than not” that the deferred tax asset will not be
realized. The determination of the realizability of the
is subjective and dependent upon
deferred tax asset
judgment concerning management’s evaluation of both
positive and negative evidence regarding the ultimate
realizability of deferred tax assets.

N O T E S T O C O N S O L I D A T E D F I N A N C I A L S T A T E M E N T S

Stock Dividends

Preferred
and Discount The
proceeds received from the preferred stock and warrant
issued to the U.S. Treasury were allocated between the
preferred stock and the warrant based on their relative
fair values at the time of issuance in accordance with the
requirements of ASC 470, Accounting for Convertible
Debt Issued with Stock Purchase Warrants. Because of
the increasing rate dividend feature of the preferred
shares, the discount on the warrant is amortized using
the constant effective yield method over the five year
period preceding the scheduled rate increase on the
preferred stock in accordance with the requirements of
ASC 505.

Earnings (Loss) per Share Basic earnings (loss) per
common share excludes dilution and is computed by
dividing the income (loss) available to common
stockholders by the weighted-average number of
common shares outstanding for
the period. Diluted
earnings (loss) per common share reflects the potential
dilution that could occur if securities or other contracts
to issue common stock were exercised or converted into
common stock or resulted in the issuance of common
stock that shared in the earnings of the entity. Options
and restricted stock awards are excluded from the
earnings (loss) per share calculation when a net loss is
incurred as their inclusion in the calculation would be
in a lower loss per common
anti-dilutive and result
share.

Income

Comprehensive
(Loss) Comprehensive
income (loss) is defined as the change in equity during a
from
period from transactions
nonowner sources. Comprehensive income (loss) is the
total of net
income (loss) and other comprehensive
income (loss), which for the Company is comprised of
unrealized gains and losses on securities available for
sale.

and other

events

Segment Information The amount of each segment
item reported is the measure reported to the chief
operating decision maker
for purposes of making
decisions about allocating resources to the segment and
assessing its performance. Adjustments and eliminations
made in preparing an enterprise’s general-purpose
financial
revenues,
expenses and gains or losses are included in determining
reported segment profit or loss if they are included in the

and allocations of

statements

measure of the segment’s profit or loss that is used by
the chief operating decision maker. Similarly, only those
assets that are included in the measure of the segment’s
assets that are used by the chief operating decision
maker are reported for that segment.

(1)

New Accounting Pronouncements
In April 2011, the
FASB issued ASU 2011-03, Transfers and Servicing
(Topic 860), Reconsideration of Effective Control for
Repurchase Agreements. Topic 860, Transfers and
Servicing, which prescribes when an entity may or may
not recognize a sale upon the transfer of financial assets
subject to repurchase agreements. That determination is
based, in part, on whether the entity has maintained
effective control over
the transferred assets. The
amendments in this ASU removed from the assessment
of effective control
the criterion requiring the
transferor to have the ability to repurchase or redeem the
financial assets on substantially the agreed terms, even
in the event of default by the transferee, and (2) the
collateral maintenance implementation guidance related
to that criterion. Other criteria applicable to the
assessment of effective control are not changed by the
amendments in this ASU. This ASU was effective for
the first interim or annual period beginning on or after
December 15, 2011 and was applied prospectively to
transactions or modification of existing transactions that
occur on or after the effective date. The adoption of this
ASU in the first quarter of 2012 did not have a material
impact on the Company’s
consolidated financial
statements.

(Topic 820), Amendments

In May 2011, the FASB issued ASU 2011-04, Fair
to
Value Measurement
Achieve Common Fair Value Measurement
and
Disclosure Requirements in U.S. GAAP and IFRSs. The
amendments in this ASU change the wording used to
describe the requirements in U.S. GAAP for measuring
fair value and for disclosing information about fair value
measurements
to improve consistency in
wording between U.S. GAAP and IFRS. This ASU was
effective for interim or annual period beginning on or
after December 15, 2011. The adoption of this ASU in
the first quarter of 2012 did not have a material impact
on the Company’s consolidated financial statements
other than to change the disclosures relating to fair value
measurements.

in order

In June 2011,

the FASB issued ASU 2011-05,
Comprehensive Income (Topic 220), Presentation of

40

three

entities

income

comprehensive

reporting
other

Income. Previously, U.S. GAAP
Comprehensive
for
alternatives
allowed
its
and
presenting
two
components in financial statements. The first
options were to present
this information in a single
continuous statement of comprehensive income or in
two separate but consecutive statements. The third
option, which was used by the Company, was to present
the components of other comprehensive income as part
of the statement of changes in stockholders’ equity. This
ASU eliminated the third option and therefore the
Company had to adopt one of
the two remaining
methods for presentation. This ASU was effective for
fiscal years, and interim periods beginning after
December 15, 2011. The adoption of this ASU in the
first quarter of 2012 did not have a material impact on
the Company’s consolidated financial statements other
than to change the presentation of other comprehensive
income as discussed above.

715-80).

(Subtopic

In September 2011, the FASB issued ASU 2011-
Benefits —
09, Compensation — Retirement
Multiemployer
Plans
The
amendments in this ASU required additional disclosures
about an employer’s participation in a multiemployer
plan. For public entities, such as HMN, this ASU was
effective for annual periods for fiscal years ending after
December 15, 2011. The adoption of this ASU in the
fourth quarter of 2011 did not have a material impact on
the Company’s consolidated financial statements. The
presentation of the additional disclosures relating to the
retirement plan (sponsored by the
multiemployer
Financial Institutions Retirement Fund (FIRF)) in which
the Company participates is included in Note 13 of this
report.

In December 2011, the FASB issued ASU 2011-11,
Balance Sheet (Topic 210). The objective of this ASU is
to provide enhanced disclosures that will enable users of
its financial statements to evaluate the effect or potential
effect of rights of setoff associated with an entity’s
financial position. This includes the effect or potential
effect of rights of setoff associated with an entity’s
recognized assets and recognized liabilities within the
scope of this ASU. The amendments require enhanced
disclosures by requiring improved information about
financial instruments and derivative instruments that are
either (1) offset in accordance with either Section 210-
to an
20-45 or Section 815-10-45 or

(2) subject

41

either

Section

210-20-45

enforceable master netting arrangement or
similar
agreement, irrespective of whether they are offset in
or
accordance with
Section 815-10-45. An entity is required to apply the
amendments for annual reporting periods beginning on
or after January 1, 2013, and interim periods within
those annual periods. The adoption of this ASU in the
first quarter of 2013 is not expected to have any impact
on the Company’s consolidated financial statements as it
had no outstanding rights of setoff.

(Topic

Income

Comprehensive

In December 2011, the FASB issued ASU 2011-12,
Comprehensive Income (Topic 220). The amendments in
this ASU supersede certain pending paragraphs in ASU
220):
2011-5,
Presentation of Comprehensive Income, to effectively
defer only those changes in ASU 2011-05 that relate to
the presentation of reclassification adjustments out of
accumulated other comprehensive income. All other
requirements in ASU 2011-05 are not affected by this
ASU, including the requirement to report comprehensive
income either in a single continuous financial statement
or in two separate but consecutive financial statements.
The amendments will be temporary to allow the Board
time to redeliberate the presentation requirements for
reclassifications
other
of
comprehensive income for annual and interim financial
statements for public, private, and non-profit entities.
The adoption of this ASU in the first quarter of 2012 did
not have
impact on the Company’s
consolidated financial statements other than to change
the presentation of other comprehensive income as
discussed above.

accumulated

a material

out

its proposal

In December 2012, the FASB issued for public
comment
to improve financial reporting
about expected credit losses on loans and other financial
assets held by banks, financial institutions and other
public and private organizations. The proposed ASU,
Financial Instruments — Credit Losses, proposes a new
intended to require more timely
accounting model
recognition of credit
losses, while also providing
additional transparency about credit risk. Stakeholders
have been asked to review and provide comments to the
FASB on the proposal by April 30, 2013.

In January 2013, the FASB issued ASU 2013-01,
Balance Sheet (Topic 210). The objective of this ASU is
to clarify that the scope of ASU 2011-11, Balance Sheet
(Topic 210), applies to derivatives including bifurcated

N O T E S T O C O N S O L I D A T E D F I N A N C I A L S T A T E M E N T S

repurchase

agreements

embedded derivatives,
and
reverse repurchase agreements, and securities borrowing
and securities lending transactions that are either offset
in accordance with Section 210-20-45 or Section 815-
10-45 or are subject to a master netting arrangement or
similar agreement. This ASU is the final version of
proposed ASU 2011-11, Balance Sheet (Topic 210)
which has been deleted. An entity is required to apply
the amendments for fiscal years beginning on or after
January 1, 2013, and interim periods within those annual
periods. The adoption of this ASU in the first quarter of
2013 is not anticipated to have any impact on the
Company’s consolidated financial
it
currently has no outstanding rights of setoff.

statements as

In February 2013, the FASB issued ASU 2013-02,
220). The
Other Comprehensive
Income
amendments in the ASU supersede and replace the
presentation requirements of
reclassifications out of
accumulated other comprehensive income in ASU’s

(Topic

NOTE 2 Other Comprehensive Loss

2011-05 (issued in June 2011) and 2011-12 (issued in
December 2011) for all public and private organizations.
The amendments require an entity to provide additional
information about reclassifications out of accumulated
other comprehensive income. For public entities, the
amendments are effective prospectively for reporting
periods beginning after December 15, 2012. The
adoption of this ASU in the first quarter of 2013 is not
anticipated to have a material impact on the Company’s
consolidated financial statements.

Derivative Financial Instruments The Company uses
derivative financial instruments in order to manage the
interest rate risk on residential loans held for sale and its
commitments to extend credit for residential loans. The
Company may also from time to time use interest rate
swaps to manage interest rate risk. Derivative financial
instruments include commitments to extend credit and
forward mortgage loan sales commitments.

The components of other comprehensive loss and the related tax effects were as follows:

For the years ended December 31,

2011

Tax
Effect

Net
of Tax

Before
Tax

2010

Tax
Effect

Net
of Tax

(689)
0

0
0

0

0

(70)
0

(70)

(70)

(1,142)
0

(453)
0

(1,142)

(453)

(689)

(1,142)

(453)

(689)

(Dollars in thousands)
Securities available for sale:

Gross unrealized losses arising during the period . . . . . . . . . . . . . . . . .
Less reclassification of net gains included in net income (loss) . . . . . .

Before
Tax

$(520)
0

Net unrealized losses arising during the period . . . . . . . . . . . . . . . . . . .

(520)

Other comprehensive loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$(520)

2012

Tax
Effect

0
0

0

0

Net
of Tax

Before
Tax

(520)
0

(520)

(520)

(70)
0

(70)

(70)

42

NOTE 3 Securities Available for Sale

A summary of securities available for sale at December 31, 2012 and 2011 is as follows:

(Dollars in thousands)

December 31, 2012
Mortgage-backed securities:

Amortized
cost

Gross
unrealized
gains

Gross
unrealized
losses

Fair value

FHLMC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
FNMA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

5,669
4,076

Collateralized mortgage obligations:
FNMA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Other marketable securities:

U.S. Government agency obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Corporate preferred stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

80

9,825

75,059
700

75,759

$ 85,584

December 31, 2011
Mortgage-backed securities:

FHLMC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
FNMA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 11,310
7,670

Collateralized mortgage obligations:

FHLMC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
FNMA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

335
271

294
301

1

596

170
0

170

766

553
499

4
3

Other marketable securities:

U.S. Government agency obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Corporate preferred stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

19,586

1,059

105,000
700

105,700

294
0

294

$125,286

1,353

0
0

0

0

(4)
(455)

(459)

(459)

0
0

0
0

0

0
(525)

(525)

(525)

5,963
4,377

81

10,421

75,225
245

75,470

85,891

11,863
8,169

339
274

20,645

105,294
175

105,469

126,114

The Company did not hold any investments in
European sovereign debt as of December 31, 2012 or
December 31, 2011.

The Company did not sell any available for sale
securities and did not recognize any gains or losses on
investments in 2012, 2011, or 2010.

The following table presents amortized cost and
estimated fair value of securities available for sale at
December 31, 2012 based upon contractual maturity
adjusted for scheduled repayments of principal and
projected prepayments of principal based upon current
economic conditions and interest rates. Actual maturities
may differ from the maturities in the following table
because obligors may have the right to call or prepay
obligations with or without call or prepayment penalties:

(Dollars in thousands)

Due less than one year . . . . . . . . . . . . .
Due after one year through five

Amortized
Cost

Fair
Value

$65,519

66,007

years . . . . . . . . . . . . . . . . . . . . . . . . .

19,279

19,548

Due after five years through ten

years . . . . . . . . . . . . . . . . . . . . . . . . .
Due after ten years . . . . . . . . . . . . . . . .

86
700

91
245

Total . . . . . . . . . . . . . . . . . . . . . . . . .

$85,584

85,891

The allocation of mortgage-backed securities and
collateralized mortgage obligations in the table above is
based upon the anticipated future cash flow of the
securities using estimated mortgage prepayment speeds.

43

N O T E S T O C O N S O L I D A T E D F I N A N C I A L S T A T E M E N T S

The following table shows the gross unrealized
losses and fair values for the securities available for sale
portfolio aggregated by investment category and length

time that

of
individual securities have been in a
continuous unrealized loss position at December 31,
2012 and 2011:

(Dollars in thousands)

December 31, 2012
Other marketable securities:

Less Than Twelve Months

Twelve Months or More

Total

# of
Investments

Fair
Value

Unrealized
Losses

# of
Investments

Fair
Value

Unrealized
Losses

Fair
Value

Unrealized
Losses

U.S. Government agency obligations . . . . . . . . . . . . . . .
Corporate preferred stock . . . . . . . . . . . . . . . . . . . . . . . .

Total temporarily impaired securities . . . . . . . . . . . . . . . .

December 31, 2011
Other marketable securities:

Corporate preferred stock . . . . . . . . . . . . . . . . . . . . . . . . . .

Total temporarily impaired securities . . . . . . . . . . . . . . . . . . .

1
0

1

0

0

$4,996
0

$4,996

0

0

$

(4)
0

(4)

0

0

0
1

1

1

1

$

0
245

$245

0
(455)

$4,996
245

(455)

$5,241

(4)
(455)

(459)

175

$175

(525)

175

(525)

$ 175

(525)

(525)

not

impaired

other-than-temporarily

subsidiary bank has incurred operating losses over the
past several years due to increased provisions for loan
losses but still met the regulatory requirements to be
considered “well capitalized” based on its most recent
regulatory filing in 2012. Based on a review of the
issuer, it was determined that the trust preferred security
at
was
December 31, 2012. The Company does not intend to
sell the preferred stock and has the intent and ability to
hold it for a period of time sufficient to recover the
temporary loss. Management believes that the Company
will
and interest payments
contractually due on the security and that the decrease in
the market value is primarily due to a lack of liquidity in
the market for trust preferred securities and the deferral
of interest by the issuer. Management will continue to
monitor the credit risk of the issuer and may be required
to recognize other-than-temporary impairment charges
on this security in future periods.

all principal

receive

We review our investment portfolio on a quarterly
basis for indications of impairment. This review includes
analyzing the length of time and the extent to which the
fair value has been lower than the cost,
the market
liquidity for the investment, the financial condition and
near-term prospects of the issuer, including any specific
events which may influence the operations of the issuer,
and our intent and ability to hold the investment for a
period of time sufficient to recover the temporary loss.
The unrealized losses on U. S. Government agency
obligations are the result of changes in interest rates. The
unrealized losses reported for corporate preferred stock
at December 31, 2012 relates to a single trust preferred
security that was issued by the holding company of a
small community bank. Typical of most trust preferred
issuances, the issuer has the ability to defer interest
payments for up to five years with interest payable on
the deferred balance. In October 2009, the issuer elected
to defer its scheduled interest payments as allowed by
the security agreement. The issuer’s
the terms of

44

NOTE 4 Loans Receivable, Net

A summary of loans receivable at December 31 is as

follows:
(Dollars in thousands)

Residential real estate loans:
1-4 family conventional
. . . . . . . . . . . . .
1-4 family FHA . . . . . . . . . . . . . . . . . . . .
1-4 family VA . . . . . . . . . . . . . . . . . . . . .

Commercial real estate:

Lodging . . . . . . . . . . . . . . . . . . . . . . . . . .
Retail/office . . . . . . . . . . . . . . . . . . . . . .
Nursing home/health care . . . . . . . . . . . .
Land developments . . . . . . . . . . . . . . . . .
Golf courses . . . . . . . . . . . . . . . . . . . . . .
Restaurant/bar/café . . . . . . . . . . . . . . . . .
Alternative fuel plants . . . . . . . . . . . . . . .
Warehouse . . . . . . . . . . . . . . . . . . . . . . .
Construction:

1-4 family builder . . . . . . . . . . . . . . . .
Multi family . . . . . . . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . . .
Manufacturing . . . . . . . . . . . . . . . . . . . . .
Churches/community service . . . . . . . . .
Multi family . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Consumer:

Autos . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Home equity line . . . . . . . . . . . . . . . . . . .
Home equity . . . . . . . . . . . . . . . . . . . . . .
Consumer — secured . . . . . . . . . . . . . . .
Land/lot loans . . . . . . . . . . . . . . . . . . . . .
Savings . . . . . . . . . . . . . . . . . . . . . . . . . .
Mobile home . . . . . . . . . . . . . . . . . . . . . .
Consumer — unsecured . . . . . . . . . . . . .

2012

2011

$ 96,512
479
46

118,524
494
48

97,037

119,066

31,020
66,159
22,205
36,691
7,193
3,057
13,911
7,570

6,659
3,811
1,960
11,196
3,731
11,756
17,988

31,905
80,436
6,455
45,197
8,326
3,102
18,882
16,555

4,926
1,156
4,840
8,557
6,058
35,517
18,002

244,907

289,914

623
36,521
11,390
1,184
2,246
220
449
1,342

404
41,429
13,426
1,409
2,723
576
657
1,537

53,975

62,161

Commercial business . . . . . . . . . . . . . . . . .

79,854

109,259

Total loans . . . . . . . . . . . . . . . . . . . . .

475,773

580,400

Less:

Unamortized discounts . . . . . . . . . . . . . .
Net deferred loan fees . . . . . . . . . . . . . . .
Allowance for loan losses . . . . . . . . . . . .

33
87
21,608

93
511
23,888

Total loans receivable, net

. . . . .

$454,045

555,908

Commitments to originate or purchase

loans . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commitments to deliver loans to secondary
market . . . . . . . . . . . . . . . . . . . . . . . . . . .
Weighted average contractual rate of loans
in portfolio . . . . . . . . . . . . . . . . . . . . . . .

$

$

5,392

5,925

7,046

7,263

5.01% 5.52%

45

Included in total commitments to originate or
purchase loans are fixed rate loans aggregating $5.4
million and $5.9 million as of December 31, 2012 and
rates on these loan
2011,
commitments
5.50% at
December 31, 2012 and from 3.00% to 6.79% at
December 31, 2011.

respectively. The interest

from 2.50% to

ranged

The aggregate amounts of

loans to executive
officers and directors of the Company was $3.1 million,
$4.0 million and $4.1 million at December 31, 2012,
2011 and 2010. During 2012, repayments on loans to
executive officers and directors were $54,000, new loans
to executive officers and directors totaled $198,000,
sales of executive officer and director
loans were
$198,000 and net loans removed from the executive
officer listing due to change in status of the officer or
loan were $943,000. During 2011, repayments on loans
to executive officers and directors were $86,000, new
totaled
loans
$666,000 and sales of executive officer and director
loans were $416,000. During 2010, the only activity was
$12,000 in repayments on loans to executive officers and
directors. All loans were made in the ordinary course of
business on normal credit terms, including interest rates
and collateral, as those prevailing at
the time for
comparable transactions with unrelated parties and did
not involve more than the normal risk of collectability or
present other unfavorable features.

to executive officers

and directors

At December 31, 2012, 2011, and 2010,
the
Company was servicing loans for others with aggregate
unpaid principal balances of approximately $428.2
million, $417.4 million, and $508.0 million, respectively.
The Company originates residential, commercial
real estate and other loans primarily in Minnesota and
Iowa. At December 31, 2012 and 2011, the Company
had in its portfolio single-family and multi-family
residential loans located in the following states:

2012

2011

(Dollars in thousands)

Amount

Percent
of Total Amount

Percent
of Total

Iowa . . . . . . . . . . . . . . . . . . $ 4,503
88,364
Minnesota . . . . . . . . . . . . . .
2,319
Wisconsin . . . . . . . . . . . . . .
1,851
Other states . . . . . . . . . . . . .

4.6% $ 4,664
91.1
109,632
2.4
2,130
1.9
2,640

3.9%
92.1
1.8
2.2

Total . . . . . . . . . . . . . . . . $97,037 100.0% $119,066 100.0%

Amounts under one million dollars in both years are included in “Other

states”.

N O T E S T O C O N S O L I D A T E D F I N A N C I A L S T A T E M E N T S

At December 31, 2012 and 2011, the Company had
in its portfolio commercial real estate loans located in the
following states:

2012

2011

Amount

(Dollars in thousands)
253
California . . . . . . . . . . . . . . . . . . $
4,458
Florida . . . . . . . . . . . . . . . . . . . .
4,348
Idaho . . . . . . . . . . . . . . . . . . . . .
6,461
Indiana . . . . . . . . . . . . . . . . . . . .
2,732
Iowa . . . . . . . . . . . . . . . . . . . . . .
1,014
Kansas . . . . . . . . . . . . . . . . . . . .
Minnesota . . . . . . . . . . . . . . . . . 209,935
7,161
North Carolina . . . . . . . . . . . . . .
0
Utah . . . . . . . . . . . . . . . . . . . . . .
8,091
Wisconsin . . . . . . . . . . . . . . . . .
454
Other states . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . $244,907

Total

Percent
of Total Amount
4,943
2,792
4,423
7,206
6,139
1,036
244,798
7,075
1,324
8,413
1,765
100.0% $289,914

0.1% $
1.8
1.8
2.7
1.1
0.4
85.7
2.9
0.0
3.3
0.2

Percent
of Total

1.7%
1.0
1.5
2.5
2.1
0.4
84.4
2.4
0.5
2.9
0.6

100.0%

Amounts under one million dollars in both years are included in “Other

states”.

NOTE 5 Allowance for Loan Losses and Credit Quality Information

The allowance for loan losses is summarized as follows:

(Dollars in thousands)

Commercial
Real
Estate

1-4 Family

Consumer

Commercial
Business

Balance, December 31, 2009 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Provision for losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Charge-offs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Recoveries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Balance, December 31, 2010 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Provision for losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Charge-offs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Recoveries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Balance, December 31, 2011 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Provision for losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Charge-offs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Recoveries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

1,000
1,399
(254)
0

2,145

2,081
(508)
0

3,718

(834)
(63)
0

14,329
16,692
(7,095)
664

24,590

11,785
(23,012)
259

13,622

3,864
(5,719)
1,821

Balance, December 31, 2012

Allocated to:

$

2,821

13,588

Specific reserves . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
General reserves . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

1,086
2,632

Balance, December 31, 2011 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $

3,718

Allocated to:

Specific reserves . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
General reserves . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

571
2,250

3,559
10,063

13,622

2,591
10,997

13,588

$

2,821

Balance, December 31, 2012

Loans receivable at December 31, 2011:
Individually reviewed for impairment
Collectively reviewed for impairment

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

6,241
112,825

30,495
259,419

Ending balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $119,066

289,914

Loans receivable at December 31, 2012:

Individually reviewed for impairment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Collectively reviewed for impairment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

4,687
92,350

28,195
216,712

Ending balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 97,037

244,907

46

1,278
481
(907)
72

924

482
(270)
23

1,159

686
(1,071)
372

1,146

367
792

1,159

537
609

1,146

1,205
60,956

62,161

1,823
52,152

53,975

Total

23,812
33,381
(15,262)
897

7,205
14,809
(7,006)
161

15,169

42,828

2,930
(15,512)
2,802

17,278
(39,302)
3,084

5,389

23,888

(1,172)
(2,464)
2,300

2,544
(9,317)
4,493

4,053

21,608

1,621
3,768

5,389

1,114
2,939

4,053

6,633
17,255

23,888

4,813
16,795

21,608

6,855
102,404

44,796
535,604

109,259

580,400

2,395
77,459

37,100
438,673

79,854

475,773

The following table summarizes the amount of classified and unclassified loans at December 31:

December 31, 2012

Classified

Unclassified

(Dollars in thousands)
1-4 family . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate:

Residential developments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Alternative fuels . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial business:

Construction/development . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Banking . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Substandard Doubtful

Special
Mention
$ 1,004

744
0
17,170

13,915

36,210
11,041
19,324

0

1,543

0
0
1,224

$20,142

140
958
11,850

94,981

Loss
0

0
0
0

Total
14,952

36,954
11,041
36,494

Total
82,085

9,389
2,870
148,159

Total
Loans
97,037

46,343
13,911
184,653

157

1,823

52,152

53,975

0
0
0

140
958
13,208

402
0
65,146

542
958
78,354

157

115,570

360,203

475,773

33

0
0
0

123

0
0
134

290

(Dollars in thousands)

December 31, 2011

Classified

Unclassified

Special
Mention

Substandard Doubtful

Loss

Total

Total

Total
Loans

1-4 family . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate:

$ 8,870

11,129

738

Residential developments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Alternative fuels . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other

444
0
5,789

39,709
0
19,607

1,113
0
0

0

0
0
0

20,737

98,329

119,066

41,266
0
25,396

11,480
18,882
192,890

52,746
18,882
218,286

Consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial business:

0

857

224

124

1,205

60,956

62,161

Construction/development . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Banking . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other

0
0
3,203

2,722
3,750
8,056

$18,306

85,830

0
1,149
0

3,224

0
0
0

2,722
4,899
11,259

2,064
0
88,315

4,786
4,899
99,574

124

107,484

472,916

580,400

Classified loans represent special mention, performing
substandard, and non-performing loans categorized as
substandard, doubtful and loss. Loans classified as
special mention are loans that have potential weaknesses
that, if left uncorrected, may result in deterioration of the
repayment prospects for the asset or in the Bank’s credit
position at some future date. Loans classified as
substandard are loans that are generally inadequately
protected by the current net worth and paying capacity
of the obligor, or by the collateral pledged, if any. Loans
classified as substandard have a well-defined weakness
or weaknesses that jeopardize the liquidation of the debt.
Substandard loans are characterized by the distinct

possibility that the Bank will sustain some loss if the
deficiencies are not corrected. Loans classified as
doubtful have the weaknesses of those classified as
substandard, with additional characteristics that make
collection in full on the basis of currently existing facts,
conditions and values questionable, and there is a high
possibility of loss. A loan classified as loss is considered
uncollectible and of such little value that continuance as
an asset on the balance sheet is not warranted. Loans
classified as substandard or doubtful require the Bank to
perform an analysis of the individual loan and charge off
any loans, or portion thereof,
are deemed
uncollectible.

that

47

N O T E S T O C O N S O L I D A T E D F I N A N C I A L S T A T E M E N T S

The aging of past due loans at December 31 are summarized as follows:

(Dollars in thousands)
2012
1-4 family . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate:

Residential developments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Alternative fuels . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial business:

Construction/development . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Banking . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2011
1-4 family . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate:

Residential developments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Alternative fuels . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial business:

Construction/development . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Banking . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

0
0
49

591

45
0
1,441

$3,298

$1,876

107
0
350

658

286
0
351

0
0
0

80

0
0
106

426

305

290
0
79

374

0
0
112

30-59
Days
Past Due

60-89
Days
Past Due

90 Days
or More
Past Due

Total
Past Due

Current
Loans

Total
Loans

$1,172

240

0

1,412

95,625

97,037

Loans 90
Days or
More Past
Due and
Still
Accruing

0

0
0
0

0

0

0
0
0

0

0
0
0

0

0
0
289

0

0
0
7,546

7,835

0
0
338

671

46,343
13,911
184,315

46,343
13,911
184,653

53,304

53,975

45
0
9,093

497
958
69,261

542
958
78,354

11,559

464,214

475,773

0
0
7,423

7,423

1,297

3,478

115,588

119,066

8,211
0
5,184

387

0
1,149
2,877

8,608
0
5,613

1,419

286
1,149
3,340

44,138
18,882
212,673

52,746
18,882
218,286

60,742

62,161

4,500
3,750
96,234

4,786
4,899
99,574

$3,628

1,160

19,105

23,893

556,507

580,400

At December 31, 2012, there was one commercial
business line of credit loan with an outstanding balance
of $7.4 million that was past due more than 90 days and
still accruing interest. This loan was considered to be in

the process of collection as funds to fully pay off the
loan were held in escrow at December 31, 2012 and
were received by the Company in January 2013.

48

Impaired loans

are non-
include
performing (non-accruing) and loans that have been
modified in a troubled debt restructuring. The following

loans

that

(Dollars in thousands)

Loans with no related allowance recorded:

table summarizes impaired loans and related allowances
for the years ended December 31, 2012 and 2011:

December 31, 2012

Recorded
Investment

Unpaid
Principal
Balance

Related
Allowance

Average
Recorded
Investment

Interest
Income
Recognized

1-4 family . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate:

Residential developments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Alternative fuels . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial business:

Construction/development . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Banking . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 1,617

1,617

10,714
0
640
393

37
0
99

15,530
0
640
400

692
0
880

0

0
0
0
0

0
0
0

2,973

10,744
0
2,669
390

120
460
908

Loans with an allowance recorded:

1-4 family . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate:

Residential developments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Alternative fuels . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial business:

Construction/development . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Banking . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total:
1-4 family . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate:

Residential developments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Alternative fuels . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial business:

Construction/development . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Banking . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

3,070

3,114

571

3,638

14,061
0
2,780
1,430

0
0
2,259

16,545
0
3,133
1,430

0
0
3,010

1,669
0
921
537

0
0
1,115

14,514
0
3,973
1,301

66
0
3,594

4,687

4,731

571

6,611

24,775
0
3,420
1,823

37
0
2,358

32,075
0
3,773
1,830

692
0
3,890

$37,100

46,991

1,669
0
921
537

0
0
1,115

4,813

25,258
0
6,642
1,691

186
460
4,502

45,350

66

386
0
22
26

0
0
0

61

242
0
10
85

0
0
48

127

628
0
32
111

0
0
48

946

49

N O T E S T O C O N S O L I D A T E D F I N A N C I A L S T A T E M E N T S

(Dollars in thousands)

Loans with no related allowance recorded:

December 31, 2011

Recorded
Investment

Unpaid
Principal
Balance

Related
Allowance

Average
Recorded
Investment

Interest
Income
Recognized

1-4 family . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate:

Residential developments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Alternative fuels . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial business:

Construction/development . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Banking . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 2,651

2,972

6,900
0
3,745
489

340
1,149
598

9,855
0
4,381
489

2,311
3,248
1,607

0

0
0
0
0

0
0
0

1,611

6,679
906
1,174
216

294
854
878

Loans with an allowance recorded:

1-4 family . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate:

Residential developments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Alternative fuels . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial business:

Construction/development . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Banking . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total:
1-4 family . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate:

Residential developments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Alternative fuels . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial business:

Construction/development . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Banking . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

3,590

3,590

1,086

4,212

13,889
0
5,961
716

0
0
4,768

14,017
0
8,272
716

0
0
7,145

2,546
0
1,013
367

0
0
1,621

17,514
1,998
6,408
403

2,443
3,424
9,740

6,241

6,562

1,086

5,823

20,789
0
9,706
1,205

340
1,149
5,366

23,872
0
12,653
1,205

2,311
3,248
8,752

$44,796

58,603

2,546
0
1,013
367

0
0
1,621

6,633

24,193
2,904
7,582
619

2,737
4,278
10,618

58,754

91

94
0
144
21

0
0
19

157

373
0
97
54

0
0
45

248

467
0
241
75

0
0
64

1,095

respectively,

At December 31, 2012, 2011 and 2010, non-
accruing loans totaled $30.0 million, $34.0 million and
$68.1 million,
for which the related
allowance for loan losses was $3.9 million, $5.2 million
and $25.0 million, respectively. Non-accruing loans for
which no specific allowance has been recorded because
management determined that the value of the collateral
was sufficient to repay the loan totaled $10.3 million,
$14.8 million and $8.1 million, respectively. Had the
loans performed in accordance with their original terms,
the Company would have recorded gross interest income

on the loans of $2.4 million, $3.2 million and $5.0
million in 2012, 2011 and 2010, respectively. For the
years ended December 31, 2012, 2011 and 2010, the
Company recognized interest income on these loans of
$0.5 million, $0.7 million and $1.3 million, respectively.
All of the interest income that was recognized for non-
accruing loans was recognized using the cash basis
method of income recognition. Non-accrual loans also
include some of the loans that have had terms modified
in a troubled debt restructuring.

50

The following table summarizes non-accrual loans

at December 31:
(Dollars in thousands)

1-4 family . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate:

Residential developments . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial business:

2012

2011

$ 2,492

4,435

23,652
1,891
300

13,412
9,246
699

Construction/development
. . . . . . . . . . . . . . . . . . .
Banking . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

37
0
1,603

340
1,149
4,712

$29,975

33,993

Included in loans receivable, net, are certain loans
that have been modified in order to maximize collection
of loan balances. If the Company, for legal or economic
reasons related to the borrower’s financial difficulties,
grants a concession compared to the original terms and
conditions of the loan, the modified loan is considered a
troubled debt restructuring (TDR).

During the third quarter of 2011,

the Company
adopted Accounting Standards Update (ASU) 2011-02,
A Creditor’s Determination of Whether a Restructuring
is a Troubled Debt Restructuring (Topic 310), which
modified guidance for
identifying restructurings of
receivables that constitute a TDR. No additional loans
modified since December 31, 2010 were identified as
TDR’s as a result of adopting these provisions.

At December 31, 2012, 2011 and 2010, there were
loans included in loans receivable, net, with terms that
had been modified in a troubled debt restructuring
totaling $33.1 million, $29.2 million and $19.3 million,
respectively. Had these loans been performing in
accordance with their original terms throughout 2012,

2011 and 2010, the Company would have recorded gross
interest income of $2.5 million, $2.5 million and $1.2
million, respectively. During 2012, 2011 and 2010, the
Company recorded interest income of $0.9 million, $0.6
million and $0.8 million on these loans, respectively. For
the loans that were modified in 2012, $5.7 million are
classified and performing, and $13.7 million are non-
performing at December 31, 2012.

The following table summarizes troubled debt

restructurings at December 31:
(Dollars in thousands)

1-4 family . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate:

Residential developments . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial business:

2012

2011

$ 3,600

3,805

22,843
3,032
1,814

14,460
5,598
578

Construction/development
. . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

88
1,678

385
4,378

$33,055

29,204

There were no material commitments to lend
additional
to customers whose loans were
restructured or classified as non-accrual at December 31,
2012 or December 31, 2011.

funds

TDR concessions can include reduction of interest
rates, extension of maturity dates,
forgiveness of
principal and/or interest due, or acceptance of real estate
or other assets in full or partial satisfaction of the debt.
Loan modifications are not reported as TDR’s after 12
months if the loan was modified at a market rate of
interest for comparable risk loans, and the loan is
performing in accordance with the terms of
the
restructured agreement. All loans classified as TDR’s
are considered to be impaired.

51

N O T E S T O C O N S O L I D A T E D F I N A N C I A L S T A T E M E N T S

When a loan is modified as a TDR, there may be a
direct, material
impact on the loans within the
Consolidated Balance Sheets, as principal balances may
be partially forgiven. The financial effects of TDR’s are

presented in the following table and represent
the
difference between the outstanding recorded balance
pre-modification and post-modification, for the period
ending December 31, 2012 and 2011:

(Dollars in thousands)

Troubled debt restructurings:
1-4 family . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate:

Residential developments . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Consumer
Commercial business:

Construction /development . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Year ended December 31, 2012

Year ended December 31, 2011

Pre-
modification
Outstanding
Recorded
Investment

Post-
modification
Outstanding
Recorded
Investment

Pre-
modification
Outstanding
Recorded
Investment

Post-
modification
Outstanding
Recorded
Investment

Number of
Contracts

Number of
Contracts

33

11
6
28

1
6

85

$ 3,991

3,979

16,280
2,814
1,715

92
786

12,585
2,586
1,729

0
786

$25,678

21,665

17

11
9
17

3
21

78

$ 4,567

8,118
7,473
626

2,361
10,316

$33,461

4,246

7,908
6,432
598

1,096
8,849

29,129

Loans that were restructured within the 12 months preceding December 31, 2012 and 2011 and defaulted during

the year are presented in the table below:

(Dollars in thousands)

Year ended December 31, 2012 Year ended December 31, 2011

Number of
Contracts

Outstanding
Recorded
Investment

Number of
Contracts

Outstanding
Recorded
Investment

Troubled debt restructurings that subsequently defaulted:
1-4 family . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate:

Residential developments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial business:

Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

0

0
2
0

3

5

$

0

0
159
0

301

$460

1

5
3
1

3

13

$ 250

4,501
4,465
4

506

$9,726

The Company considers a loan to have defaulted
when it becomes 90 or more days past due under the
modified terms, when it is placed in non-accrual status,
when it becomes other real estate owned, or when it
becomes non-compliant with some other material
requirement of the modification agreement.

Loans that were non-accrual prior to modification
remain non-accrual for at least six months following
have
modification. Non-accrual TDR loans
performed according to the modified terms for six
months may be returned to accruing status. Loans that
were accruing prior to modification remain on accrual

that

status after
continues to perform under the new terms.

the modification as long as the loan

the value of the collateral

TDR’s are reviewed for impairment following the
same methodology as other impaired loans. For loans that
is
are collateral dependent,
reviewed and additional reserves may be added to general
reserves as needed. Loans that are not collateral dependent
may have additional
reserves established if deemed
necessary. The allocated allowance for TDR’s was $3.7
million, or 17.2%, of the total $21.6 million in allowance
for loan losses at December 31, 2012, and $3.5 million, or
14.6%, of the total $23.9 million in allowance for loan
losses at December 31, 2011.

52

NOTE 6 Accrued Interest Receivable

Accrued interest receivable at December 31 is

summarized as follows:
(Dollars in thousands)

2012

2011

Securities available for sale . . . . . . . . . . . . . . . . . . . . . . .
Loans receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 332
1,686

553
1,896

$2,018

2,449

The gross carrying amount of mortgage servicing
rights and the associated accumulated amortization at
December 31, 2012 and 2011 are presented in the
following table. Amortization expense for mortgage
servicing rights was $732,000, $562,000, and $482,000
for the years ended December 31, 2012, 2011 and 2010,
respectively.

NOTE 7 Mortgage Servicing Rights, Net

A summary of mortgage servicing activity is as

follows:
(Dollars in thousands)

Mortgage servicing rights:

2012

2011

Balance, beginning of year . . . . . . . . . . . . . . . . . . . . .
Originations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,485
979
(732)

1,586
461
(562)

Balance, end of year . . . . . . . . . . . . . . . . . . . . . . . . . .

1,732

1,485

Valuation reserve . . . . . . . . . . . . . . . . . . . . . . . . . . . .

0

0

Mortgage servicing rights, net

. . . . . . . . . . . . . . . . . .

$1,732

1,485

(Dollars in thousands)

December 31, 2012

Gross
Carrying
Amount

Accumulated
Amortization

Unamortized
Intangible
Assets

Mortgage servicing rights . . .

$2,412

Total . . . . . . . . . . . . . . . . . . .

$2,412

December 31, 2011

Mortgage servicing rights . . . . .

$3,417

Total . . . . . . . . . . . . . . . . . . .

$3,417

(680)

(680)

(1,932)

(1,932)

1,732

1,732

1,485

1,485

The following table indicates the estimated future

amortization expense for amortized intangible assets:

Fair value of mortgage servicing rights . . . . . . . . . . .

$2,126

1,878

(Dollars in thousands)
Year ended December 31,

2013 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2014 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2016 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2017 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Thereafter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Mortgage
Servicing
Rights

$ 396
379
351
287
183
136

$1,732

Projections of amortization are based on asset
balances and the interest rate environment that existed at
December 31, 2012. The Company’s actual experience
may be significantly different depending upon changes
in mortgage interest rates and other market conditions.

All of the single family loans sold where the
Company continues to service the loans are serviced for
FNMA under the mortgage-backed security program or
the individual loan sale program. The following is a
summary of the risk characteristics of the loans being
serviced at December 31, 2012:

Loan
Principal
Balance

Weighted
Average
Interest Rate

Weighted
Average
Remaining
Term
(months)

Number
of Loans

(Dollars in thousands)

Original term 30 year fixed

rate . . . . . . . . . . . . . . . . . . . $201,486

4.58%

Original term 15 year fixed

rate . . . . . . . . . . . . . . . . . . . 118,951
319

Adjustable rate . . . . . . . . . . . .

3.66
3.52

302

145
302

1,727

1,408
6

53

N O T E S T O C O N S O L I D A T E D F I N A N C I A L S T A T E M E N T S

NOTE 8 Real Estate

A summary of real estate at December 31 is as follows:

(Dollars in thousands)

Real estate in judgment subject to redemption . . . . . . . . . . . . . . . . . . . . . . . .
Real estate acquired through foreclosure . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Real estate acquired through deed in lieu of foreclosure . . . . . . . . . . . . . . . .
Real estate acquired in satisfaction of debt . . . . . . . . . . . . . . . . . . . . . . . . . . .

Allowance for losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2012

Commercial
& Other

Residential

Total

Residential

$ 501
1,421
47
0

1,969
(374)

$1,595

1,055
6,540
5,109
79

1,556
7,961
5,156
79

12,783
(3,783)

14,752
(4,157)

9,000

10,595

49
2,411
45
0

2,505
(556)

1,949

2011

Commercial
& Other

4,227
10,754
5,498
106

20,585
(5,918)

Total

4,276
13,165
5,543
106

23,090
(6,474)

14,667

16,616

NOTE 9 Premises and Equipment
A summary of premises

and equipment

at

December 31 is as follows:

(Dollars in thousands)

2012

2011

Land . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Office buildings and improvements . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . .
Furniture and equipment

$ 1,978
8,725
12,722

1,978
8,637
12,558

Accumulated depreciation . . . . . . . . . . . . . . . . . . . .

23,425
(16,252)

23,173
(15,206)

$ 7,173

7,967

NOTE 10 Deposits

Deposits and their weighted average interest rates at December 31 are summarized as follows:

(Dollars in thousands)

Weighted
Average Rate

Noninterest checking . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
NOW accounts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Savings accounts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Money market accounts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

0.00%
0.02
0.12
0.33

Certificates:
0-0.99% . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
1-1.99% . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2-2.99% . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
3-3.99% . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
4-4.99% . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total certificates . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

1.08

0.48

2012

Amount

$101,198
71,472
42,691
111,000

Percent
of Total

Weighted
Average Rate

19.6%
13.9
8.3
21.6

0.00%
0.06
0.17
0.46

2011

Amount

$113,188
64,783
36,071
108,876

Percent
of Total

18.3%
10.4
5.8
17.6

326,361

63.4

322,918

52.1

90,103
81,143
15,063
2,263
18

188,590

17.5
15.8
2.9
0.4
0.0

36.6

$514,951

100.0%

1.60

0.87

72,768
134,567
65,842
22,583
1,450

297,210

11.7
21.8
10.6
3.6
0.2

47.9

$620,128

100.0%

At December 31, 2012 and 2011, the Company had
$225.7 million and $264.5 million, respectively, of
deposit accounts with balances of $100,000 or more. At
December 31, 2012 and 2011, the Company had $15.9
million and $67.8 million of certificate accounts,

respectively, that had been acquired through a broker.
The Company is currently restricted from renewing
existing brokered deposits, or accepting new brokered
deposits without the prior consent of the Office of the
Comptroller of the Currency (OCC).

54

Certificates had the following maturities at December 31:

(Dollars in thousands)

Remaining term to maturity

1-6 months . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
7-12 months . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
13-36 months . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Over 36 months . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2012

2011

Weighted
Average
Rate

Amount

1.10% $100,513
0.88
87,031
1.16
103,791
1.55
5,875

Weighted
Average
Rate

1.78%
1.70
1.33
2.05

Amount

$ 73,451
48,782
60,498
5,859

$188,590

1.08

$297,210

1.60

At December 31, 2012, mortgage loans and
mortgage-backed
an
related
amortized cost of approximately $16.8 million were
pledged as collateral for certain deposits. An additional

securities with

and

$1.0 million of letters of credit from the Federal Home
Loan Bank (FHLB) were pledged as collateral on Bank
deposits.

Interest expense on deposits is summarized as follows for the years ended December 31:

(Dollars in thousands)

2012

2011

2010

NOW accounts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Savings accounts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Money market accounts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Certificates . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

35
67
447
3,192

57
57
746
5,987

110
45
1,341
9,785

$3,741

6,847

11,281

NOTE 11 Federal Home Loan Bank Advances and Federal Reserve Borrowings

Fixed and variable rate Federal Home Loan Bank advances and Federal Reserve borrowings consisted of the

following at December 31:

(Dollars in thousands)

Year of Maturity

2012

2011

Amount Rate Amount

Rate

2013 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Lines of Credit – Federal Reserve/Federal Home Loan Bank . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$70,000
0

4.77% $70,000
0.00
0

4.77%
0.00

$70,000

4.77

$70,000

4.77

that

All of the outstanding advances at December 31,
2012 have quarterly call provisions which allow the
FHLB to request
the advance be paid back or
refinanced at the rates then being offered by the FHLB.
At December 31, 2012, the advances from the FHLB
were collateralized by the Bank’s FHLB stock and
mortgage loans and investments with unamortized
principal balances of approximately $126.5 million. The
Bank has the ability to draw additional borrowings of

$55.5 million from the FHLB, based upon the mortgage
loans and securities that are currently pledged, subject to
approval from the FHLB and a requirement to purchase
additional FHLB stock. The Bank also has the ability to
draw additional borrowings of $27.7 million from the
Federal Reserve Bank, based upon the loans that are
currently pledged with them, subject to approval from
the Federal Reserve Board (FRB).

55

N O T E S T O C O N S O L I D A T E D F I N A N C I A L S T A T E M E N T S

NOTE 12 Income Taxes
expense

Income

tax

December 31 is as follows:

(Dollars in thousands)

Current:

for

the

years

ended

The tax effects of temporary differences that give
rise to the deferred tax assets and deferred tax liabilities
are as follows at December 31:

2012

2011

2010

(Dollars in thousands)

2012

2011

Deferred tax assets:

Allowances for loan and real estate losses . . . . $ 10,523 12,401
322
Deferred compensation costs . . . . . . . . . . . . . .
702
. . . . . . . . . . . . . . . .
Deferred ESOP loan asset
130
Restricted stock expense . . . . . . . . . . . . . . . . .
416
Nonaccruing loan interest
. . . . . . . . . . . . . . . .
5,936
Federal net operating loss carry forward . . . . .
3,301
State net operating loss carry forward . . . . . . .
Capitalized other real estate owned

315
717
99
800
5,113
3,219

expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

194
166

0
162

Total gross deferred tax assets . . . . . . . . . . .
Deferred tax liabilities: . . . . . . . . . . . . . . . . . . . . .
Net unrealized gain on securities available for
sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred loan fees and costs . . . . . . . . . . . . . .
Premises and equipment basis difference . . . .
Originated mortgage servicing rights . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

21,146 23,370

123
312
155
707
247

328
317
407
607
231

Total gross deferred tax liabilities . . . . . . . .

1,544

1,890

Net deferred tax assets . . . . . . . . . . . . . . . . .
Valuation allowance . . . . . . . . . . . . . . . . . . . . .

19,602 21,480
(19,602) (21,480)

Deferred tax assets, net of valuation

allowance . . . . . . . . . . . . . . . . . . . . . . . . . $

0

0

Federal
. . . . . . . . . . . . . . . . . . . . . . . . . . .
State . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

Total current . . . . . . . . . . . . . . . . . . . . .

Deferred:
Federal
. . . . . . . . . . . . . . . . . . . . . . . . . . .
State . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

108
24

132

0
0

0

(3,956)
(1,764)

(5,720)

1,598
280

(4,010)
(873)

(2,773)
(1,781)

Total deferred . . . . . . . . . . . . . . . . . . . .

1,878

(4,883)

(4,554)

Change in valuation allowance . . . . . . . . . .

(1,878)

4,883

16,597

Income tax expense . . . . . . . . . . . . . . . . . . .

$

132

0

6,323

The reasons for the difference between expected
income tax expense (benefit) utilizing the federal
corporate tax rate of 34% and the actual income tax
expense are as follows:

(Dollars in thousands)

2012

2011

2010

Expected federal income tax expense

(benefit) . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 1,854

(3,929)

(7,703)

Items affecting federal income tax:

State income taxes, net of federal income
. . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . .

tax expense (benefit)

Tax exempt interest
Increase (decrease) in valuation

327
(86)

(645)
(123)

(2,474)
(133)

allowance . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . .

Other, net

(1,878)
(85)

4,883
(186)

16,597
36

Income tax expense . . . . . . . . . . . . . . . . . . .

$

132

0

6,323

56

13-5645888 and the Plan number is 333. The Pentegra
DB Plan operates as a multi-employer plan for
accounting purposes and as a multi-employer plan under
the Employee Retirement Income Security Act of 1974
and the Internal Revenue Code. There are no collective
bargaining agreements in place that require contributions
to the Pentegra DB Plan.

The Pentegra DB Plan is a single plan under
Internal Revenue Code Section 413(c) and, as a result,
all of the assets stand behind all of the liabilities.
Accordingly, under the Pentegra DB Plan, contributions
made by the participating employer may be used to
provide benefits to participants of other participating
employers.

Effective September 1, 2002, the accrual of benefits
for existing participants was
frozen and no new
enrollments were permitted into the plan. The actuarial
present value of accumulated plan benefits and net assets
available for benefits relating to the Bank’s employees
was not available at December 31, 2012 because such
information is not accumulated for each participating
institution. As of June 30, 2012, the Pentegra DB Plan
valuation report reflected that the Bank was obligated to
make a contribution totaling $172,000 which was
expensed during 2012.

Funded status (market value of plan assets divided
by funding target) as of July 1 for the 2012, 2011 and
2010 plan years were 95.77%, 80.39% and 83.20%,
respectively. Market value of plan assets reflects any
contribution received through June 30, 2012.

Total employer contributions made to the Pentegra
DB Plan, as reported on Form 5500, equal $299,729,000,
$203,582,000 and $133,930,000 for the plan years ended
June 30, 2011, 2010 and 2009, respectively. The Bank’s
contributions to the Pentegra DB Plan are not more than
5% of the total contributions to the Pentegra DB Plan.
There is no funding improvement plan or rehabilitation
plan as part of this multi-employer plan.

The Company has cumulative federal net operating
loss carryforwards of $16.5 million at December 31,
2012 that expire beginning in 2029. The Company also
has state net operating loss carryforwards of $32.8
million at December 31, 2012 that expire beginning in
2023.

Retained earnings at December 31, 2012 included
approximately $8.8 million for which no provision for
income taxes was made. This amount
represents
allocations of income to bad debt deductions for tax
so allocated for
purposes. Reduction of amounts
purposes other than absorbing losses will create income
for tax purposes, which will be subject to the then-
current corporate income tax rate.

The Company considers the determination of the
deferred tax asset amount and the need for any valuation
reserve to be a critical accounting policy that requires
significant judgment. The Company has, in its judgment,
made reasonable assumptions and considered both
positive and negative evidence relating to the ultimate
realization of deferred tax assets. Positive evidence
includes the ability to implement tax planning strategies
to accelerate taxable income recognition and the
taxable income will be generated in
probability that
future
the
Company’s cumulative loss in the prior three year period
and the general business and economic environment.
Based upon this evaluation, the Company determined
that a full valuation allowance was required with respect
to the net deferred tax assets at December 31, 2012.

periods. Negative

evidence

includes

NOTE 13 Employee Benefits

All eligible full-time employees of the Bank that
were hired prior
included in a
to 2002 were
noncontributory retirement plan sponsored by the
Financial
Institutions Retirement Fund (FIRF). The
Home Federal Savings Bank (Employer #8006) plan
participates in the Pentegra Defined Benefit Plan for
Institutions (the Pentegra DB Plan). The
Financial
Pentegra DB Plan’s Employer Identification Number is

57

N O T E S T O C O N S O L I D A T E D F I N A N C I A L S T A T E M E N T S

The following contributions were paid by the Bank during the fiscal years ending December 31,

(Dollars in thousands)

2012

2011

2010

Date Paid

Amount

Date Paid

Amount

Date Paid

Amount

1/09/2012 . . . . . . . . . . . . . . . . . . .
10/12/2012 . . . . . . . . . . . . . . . . . .
12/31/2012 . . . . . . . . . . . . . . . . . .

$234**
38
134

Total . . . . . . . . . . . . . . . . . . . . . . .

$406

10/14/2011 . . . . . . . . . . . . . . . .

$57

$57

12/30/2010 . . . . . . . . . . . . . . . .

$237

$237

** - An additional contribution of $234,000 was accrued at December 31, 2011 and paid in the first quarter of 2012.

a

feature

deferred

qualifying

The Company has a qualified, tax-exempt savings
plan with
under
Section 401(k) of the Internal Revenue Code (the 401(k)
Plan). All employees who have attained 18 years of age
are eligible to participate in the 401(k) Plan. Participants
are permitted to make contributions to the 401(k) Plan
equal to the lesser of 50% of the participant’s annual
salary or the maximum allowed by law, which was
$17,000 for 2012 and $16,500 for 2011. The Company
matches 25% of each participant’s contributions up to a
maximum of 8% of the participant’s annual salary.
Participant contributions and earnings are fully and
immediately vested. The Company’s contributions are
vested on a three year cliff basis, are expensed annually,
and were $158,000, $159,000, and $165,000, in 2012,
2011, and 2010, respectively.

The Company has adopted an Employee Stock
Ownership Plan (the ESOP) that meets the requirements
of Section 4975(e)(7) of the Internal Revenue Code and
Section 407(d)(6) of the Employee Retirement Income
Security Act of 1974, as amended (ERISA) and, as such,
the ESOP is empowered to borrow in order to finance
purchases of the common stock of HMN. The ESOP
borrowed $6.1 million from the Company to purchase
912,866 shares of common stock in the initial public
offering of HMN. As a result of a merger with
Marshalltown Financial Corporation (MFC), the ESOP
borrowed $1.5 million to purchase an additional 76,933
shares of HMN common stock to account for the
additional employees and avoid dilution of the benefit
provided by the ESOP. The ESOP debt
requires
quarterly payments of principal plus interest at 7.52%.
The Company has committed to make quarterly
contributions to the ESOP necessary to repay the loans
including interest. The Company contributed $527,000
in 2012 and $525,000 in 2011 and 2010.

58

As the debt

is repaid, ESOP shares that were
pledged as collateral for the debt are released from
collateral and allocated to eligible employees based on
the proportion of debt service paid in the year. The
Company accounts for its ESOP in accordance with
ASU 718, Employers’ Accounting for Employee Stock
Ownership Plans. Accordingly, the shares pledged as
collateral are reported as unearned ESOP shares in
stockholders’ equity. As shares are determined to be
ratably released from collateral, the Company reports
compensation expense equal to the current market price
of the shares, and the shares become outstanding for
earnings per share computations. ESOP compensation
expense was
$109,000,
$58,000,
respectively, for 2012, 2011 and 2010.

$68,000,

and

All employees of

the Bank are eligible to
participate in the ESOP after they attain age 18 and
complete one year of service during which they worked
at least 1,000 hours. A summary of the ESOP share
allocation is as follows for the years ended:

Shares allocated to participants

beginning of the year

. . . . . . . . .
Shares allocated to participants . . . .
Shares purchased . . . . . . . . . . . . . . .
Shares distributed to participants . .

Shares allocated to participants end
of year . . . . . . . . . . . . . . . . . . . . .

Unreleased shares beginning of the
year . . . . . . . . . . . . . . . . . . . . . . .
. . . . . .

Shares released during year

2012

2011

2010

339,991
24,378
2,353
(16,183)

335,453
24,317
42
(19,821)

333,678
24,317
38
(22,580)

350,539

339,991

335,453

401,452
(24,378)

425,769
(24,317)

450,086
(24,317)

Unreleased shares end of year . . . . .

377,074

401,452

425,769

Total ESOP shares end of year . . . .

727,613

741,443

761,222

Fair value of unreleased shares at

December 31 . . . . . . . . . . . . . . . .

$1,308,447

778,817

1,196,411

In March 2001, the Company adopted the HMN
Financial, Inc. 2001 Omnibus Stock Plan (2001 Plan). In
this plan was superseded by the HMN
April 2009,
Financial, Inc. 2009 Equity and Incentive Plan (2009
Plan) and options or restricted shares may no longer be
awarded from the 2001 Plan. As of December 31, 2012,
there were 45,540 vested options under the 2001 Plan
that remained unexercised. These options expire 10
years from the date of grant and have an average
exercise price of $28.21. As of December 31, 2012, all
shares of restricted stock granted under the 2001 Plan
have vested.

In April 2009, the Company adopted the 2009 Plan.
The purpose of
the 2009 Plan is to provide key
personnel and advisors with an opportunity to acquire a
proprietary interest in the Company. The opportunity to

interest with those of

acquire a proprietary interest in the Company will aid in
attracting, motivating and retaining key personnel and
including non-employee directors, and will
advisors,
align their
the Company’s
stockholders. 350,000 shares of HMN common stock
were initially available for distribution under the 2009
Plan in either restricted stock or stock options, subject to
adjustment for future stock splits, stock dividends and
similar changes to the capitalization of the Company.
Additionally, shares of restricted stock that are awarded
are counted as 1.2 shares for purposes of determining the
total shares available for issue under the 2009 Plan. As
of December 31, 2012, there were 9,000 vested and
6,000 unvested options under the 2009 Plan that remain
unexercised. These options expire 10 years from the date
of grant and have an average exercise price of $4.77.

59

N O T E S T O C O N S O L I D A T E D F I N A N C I A L S T A T E M E N T S

A summary of activities under all plans for the past three years is as follows:

Shares
available
for grant

Restricted
shares
outstanding

Options
outstanding

Award value/
weighted average
exercise price

Number

Weighted average
grant date
fair value

Vesting
Period

Unvested options

1995 Plan
December 31, 2009 . . . . . . . . . . . . . . . . . . . . . .
Forfeited/expired . . . . . . . . . . . . . . . . . . . .

December 31, 2010 . . . . . . . . . . . . . . . . . . . . . .
Forfeited/expired . . . . . . . . . . . . . . . . . . . .

December 31, 2011 . . . . . . . . . . . . . . . . . . . . . .
Forfeited/expired . . . . . . . . . . . . . . . . . . .

December 31, 2012 . . . . . . . . . . . . . . . . . . . . . .

2001 Plan
December 31, 2009 . . . . . . . . . . . . . . . . . . . . . .
Forfeited/expired . . . . . . . . . . . . . . . . . . . .
Forfeited/expired . . . . . . . . . . . . . . . . . . . .
Vested . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

December 31, 2010 . . . . . . . . . . . . . . . . . . . . . .
Vested . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

December 31, 2011 . . . . . . . . . . . . . . . . . . . . . .
Forfeited/expired . . . . . . . . . . . . . . . . . . .
Vested . . . . . . . . . . . . . . . . . . . . . . . . . . . .

December 31, 2012 . . . . . . . . . . . . . . . . . . . . . .

2009 Plan
December 31, 2009 . . . . . . . . . . . . . . . . . . . . . .
Granted January 26, 2010 . . . . . . . . . . . . .
Forfeited/expired . . . . . . . . . . . . . . . . . . . .
Forfeited/expired . . . . . . . . . . . . . . . . . . . .
Vested . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

December 31, 2010 . . . . . . . . . . . . . . . . . . . . . .
Granted January 27, 2011 . . . . . . . . . . . . .
Forfeited/expired . . . . . . . . . . . . . . . . . . . .
Vested . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

December 31, 2011 . . . . . . . . . . . . . . . . . . . . . .
Granted January 27, 2012 . . . . . . . . . . . .
Forfeited . . . . . . . . . . . . . . . . . . . . . . . . . .
Forfeited/expired . . . . . . . . . . . . . . . . . . .
Vested . . . . . . . . . . . . . . . . . . . . . . . . . . . .

0
0

0
0

0
0

0

0
0
0
0

0
0

0
0
0

0

236,134
(85,290)
7,118
5,921
0

163,883
(93,600)
538
0

70,821
(43,236)
470
93,910
0

0
0

0
0

0
0

0

14,515
0
(170)
(8,904)

5,441
(5,441)

0
0
0

0

82,388
71,075
(5,790)
0
(13,630)

134,043
78,000
(448)
(48,825)

162,770
36,030
(392)
0
(36,246)

December 31, 2012 . . . . . . . . . . . . . . . . . . . . . .

121,965

162,162

Total all plans . . . . . . . . . . . . . . . . . . . . . . . . . .

121,965

162,162

40,500
(25,500)

15,000
0

15,000
(15,000)

0

145,371
(5,921)
0
0

139,450
0

139,450
(93,910)
0

45,540

15,000
0
0
0
0

15,000
0
0
0

15,000
0
0
0
0

15,000

60,540

$13.10
11.25

16.25
0

16.25
16.25

0

19.91
16.13
0
0

20.07
0

20.07
16.13
0

28.21

4.77
N/A
0
0
0

4.77
N/A
0
0

4.77
N/A
0
0
0

4.77

$22.40

0
0

0
0

0
0

0

102,831
(5,921)
0
(3,102)

93,808
(21,292)

72,516
0
(72,516)

0

15,000
0
0
0
(3,000)

12,000
0
0
(3,000)

9,000
0
0
0
(3,000)

6,000

6,000

$

0
0

0
0

0
0

0

1.49
1.43
0
3.52

1.43
1.43

1.43
0
1.43

0

4.41
0
0
0
4.41

4.41
0
0
4.41

4.41
0
0
0
4.41

0

$4.41

3 years

3 years

3 years

60

The following table summarizes information about stock options outstanding at December 31, 2012:

Exercise Price

Number
Outstanding

$27.66
26.98
30.00
4.77

15,540
15,000
15,000
15,000

60,540

Weighted
Average
Remaining
Contractual Life
in Years

1.2
1.6
2.4
6.4

Number
Exercisable

Number
Unexercisable

15,540
15,000
15,000
9,000

54,540

0
0
0
6,000

6,000

Unrecognized
Compensation
Expense

$

0
0
0
4,701

$4,701

Weighted
Average
Years Over Which
Unrecognized
Compensation will
be Recognized

N/A
N/A
N/A
1.4

The Company will issue shares from treasury stock

upon the exercise of outstanding options.

Prior to January 1, 2006, the Company used the
intrinsic value method as described in APB Opinion
No. 25 and related interpretations to account for its stock
incentive plans. Accordingly, there were no charges or
to the granting or
credits to expense with respect
exercise of options since the options were issued at fair
value on the respective grant dates. On January 1, 2006,
the Company adopted FAS No. 123(R) (ASC 718),

NOTE 14 Earnings (Loss) per Common Share

which replaced FAS No. 123 and supersedes APB
Opinion No. 25. In accordance with this standard, the
Company recognized compensation expense in 2012,
2011 and 2010 relating to stock options over the vesting
period. The amount of the expense was determined
under the fair value method.

The fair value for each option grant is estimated on
the date of the grant using a Black Scholes option
valuation model. There were no options granted in 2012,
2011 or 2010.

The following table reconciles the weighted average shares outstanding and net income (loss) for basic and diluted

earnings (loss) per common share:

(Dollars in thousands, except per share data)

Year ended December 31,

2012

2011

2010

Weighted average number of common shares outstanding used in basic earnings per common share

calculation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

3,946,314

3,853,491

3,766,756

Net dilutive effect of :

Options . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Restricted stock awards . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

0
84,338

0
0

0
0

Weighted average number of common shares outstanding adjusted for effect of dilutive securities . . . .

4,030,652

3,853,491

3,766,756

Net income (loss) available to common shareholders . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Basic earnings (loss) per common share . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Diluted earnings (loss) per common share . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$
$
$

3,460
0.88
0.86

(13,376)
(3.47)
(3.47)

(30,762)
(8.17)
(8.17)

Options and restricted stock awards are excluded
from the loss per share calculation when a net loss is
incurred as their inclusion in the calculation would be
anti-dilutive and result in a lower loss per common share.
Therefore, options and restricted stock awards are zero in
all of the above loss per common share calculations.

NOTE 15 Stockholders’ Equity
The Company did not repurchase any shares of its
common stock in the open market during 2012, 2011 or

2010. The Company suspended dividend payments on
common stock in the fourth quarter of 2008 due to the
net operating loss experienced and the challenging
economic environment. Because of
the Company’s
current financial position and the limitation on the
payment of dividends set
forth in the Supervisory
Agreements (as described below and in Note 16), it is
not known when any future dividends may be paid by
the Company.

61

N O T E S T O C O N S O L I D A T E D F I N A N C I A L S T A T E M E N T S

a

to

of

are

entitled

quarterly

certificate

The Company’s

incorporation
authorizes the issuance of up to 500,000 shares of
the
preferred stock, and on December 23, 2008,
Company completed the sale of 26,000 shares of
cumulative perpetual preferred stock to the United States
Treasury. The preferred stock has a liquidation value of
$1,000 per share and a related warrant was also issued to
purchase 833,333 shares of HMN common stock at an
exercise price of $4.68 per share. The transaction was
part of the United States Treasury’s capital purchase
program under the Emergency Economic Stabilization
Act of 2008. Under the terms of the sale, the preferred
shares
cumulative
compounding dividend at a stated rate of 5% per annum
for each of the first five years of the investment,
increasing to 9% thereafter, unless HMN redeems the
shares. The Company made all
required dividend
payments to the Treasury on the outstanding preferred
stock in 2009 and 2010 but has deferred the last nine
quarterly dividend payments, beginning with the
February 15, 2011 dividend payment. The deferred
dividend payments have been accrued for payment in the
future and are being reported for the deferral period as a
preferred dividend requirement that is deducted from
income for financial statement purposes to arrive at the
net income (loss) available to common shareholders.
Under the terms of the certificate of designations for the
preferred stock, dividend payments may be deferred, but
the dividend is cumulative and compounds quarterly
while unpaid. In addition, since the Company failed to
pay dividends for six quarters, the Treasury had the right
to appoint two representatives to the Company’s board
of directors. Treasury did not exercise this right.

On February 8, 2013,

the Treasury sold the
preferred stock issued by the Company to unaffiliated
third party investors in a private transaction for $18.8
million. The Company received no proceeds from the
sale and it had no effect on the terms of the outstanding
preferred stock, including the Company’s obligation to
satisfy accrued and unpaid dividends prior
to the
payment of any dividend or other distribution to holders
of junior stock, including the Company’s common stock,
and an increase in the dividend rate from 5% to 9%,
commencing with the dividend payment date of
February 15, 2014. Further, the sale of the preferred
stock had no effect on the Company’s capital, financial
condition or results of operations. Because of the sale,

62

and

executive

In addition,

compensation

to which participants

to the
the Company generally is no longer subject
corporate
various
in
governance requirements
Treasury’s Capital Purchase Program were subject while
Treasury held the preferred stock.
the
Company has been advised that the current holders of
substantially all of the preferred stock have entered into
agreements with the FRB pursuant to which they have
each agreed not to take actions, without the consent of
the FRB, which might be construed as exercising or
attempting to exercise a controlling influence over the
management or policies of the Company or the Bank,
including
any
any
representatives to the Company’s board of directors.

exercise

right

elect

of

to

Under the terms of the Company’s and Bank’s
Supervisory Agreements with their
federal banking
regulators as described in Note 16, neither the Company
nor the Bank may declare or pay any cash dividends, or
purchase or redeem any capital stock, without prior
notice to, and consent of, these regulators. Subject to the
the preferred stock may be redeemed in
foregoing,
whole or
in part, at par plus accrued and unpaid
dividends. The preferred stock is non-voting, other than
certain class voting rights.

The sale of preferred stock did not include the sale of
a warrant to purchase 833,333 shares of the Company’s
common stock at an exercise price of $4.68, which
Treasury continues to hold and may sell in its discretion,
subject to applicable securities laws and the Company’s
right to repurchase the warrant at fair market value under
the terms of the Company’s agreements with Treasury. The
warrant may be exercised at any time over its ten-year term
and Treasury has agreed not to exercise any voting rights
received by acquiring common stock on the exercise of the
warrant. The discount on the common stock warrant is
being amortized over
five years. Both the preferred
securities and the warrant qualify as Tier 1 capital.

The OCC has established an individual minimum
capital requirement (IMCR) for the Bank as described in
Note 16, which required the Bank to establish and
maintain core capital at least equal to 8.5% of adjusted
total assets at December 31, 2011, which was in excess
of the Bank’s 7.14% core capital to adjusted total assets
ratio at December 31, 2011. In February 2012, the Bank
received a notice from the OCC arising out of its failure
to establish and maintain its IMCR of 8.5% core capital

to adjusted total assets at December 31, 2011. In April
2012, the Bank submitted to the OCC a written capital
plan of how it would maintain its IMCR and a
contingency plan in the event
the IMCR was not
maintained through the Bank’s primary plan. As a result
of a decrease in assets and improved financial results, at
December 31, 2012, the Bank’s core capital to adjusted
total assets ratio had improved to 9.68%.

a

to

to

In

grant

order

priority

eligible
accountholders in the event of future liquidation, the
Bank, at the time of conversion to a stock savings bank,
established a liquidation account equal to its regulatory
capital as of September 30, 1993. In the event of future
liquidation of the Bank, an eligible accountholder who
continues to maintain their deposit account shall be
entitled to receive a distribution from the liquidation
account. The total amount of the liquidation account will
decrease as the balance of eligible accountholders is
to the conversion, based on an
reduced subsequent
annual determination of such balance.

NOTE 16 Regulatory Matters/Supervisory
Agreements, IMCR and Federal Home Loan
Bank Investment

The Bank, as a member of the Federal Home Loan
Bank System, is required to hold a specified number of
shares of capital stock, which are carried at cost, in the
Federal Home Loan Bank of Des Moines. The Bank met
this requirement at December 31, 2012. The capital
stock investment in the Federal Home Loan Bank of Des
Moines was reviewed for any other than temporary
impairment as of December 31, 2012 and it was
determined that it was not impaired.

On July 21, 2011, the OTS was integrated into the
OCC, which became the Bank’s primary banking
regulator and the primary banking regulator for the
Company became the FRB.

The Bank is subject to various regulatory capital
requirements administered by the federal banking
agencies. Failure to meet minimum capital requirements
can initiate certain mandatory and possibly additional
discretionary actions by regulators that, if undertaken,
could have a direct material effect on the Company’s
financial statements. Under capital adequacy guidelines
and the regulatory framework for prompt corrective
action, the Bank must meet specific capital guidelines
that involve quantitative measures of the Bank’s assets,

63

liabilities and certain off-balance
as
calculated under regulatory accounting practices. The
Bank’s capital amounts and classification are also
subject to qualitative judgments by the regulators about
components, risk weightings and other factors.

items

sheet

relates

primarily

the Bank’s

The Bank entered into a written Supervisory
Agreement with the OTS, effective February 22, 2011,
that
financial
to
performance and credit quality issues. This agreement
replaced the prior memorandum of understanding that
the Bank entered into with its primary regulator on
December 9, 2009. In accordance with the agreement,
the Bank submitted a two year business plan in May of
2011 that the OCC accepted with the expectation that the
in adherence with the OCC’s
Bank would be
Notification of Establishment of Higher Minimum
Capital Ratios, dated August 8, 2011, or IMCR, which
required the Bank to establish and maintain a minimum
core capital ratio of 8.5% by December 31, 2011. The
IMCR is discussed more fully below. As required by the
Supervisory Agreement,
the Bank submitted updated
two year business plans in January of 2012 and 2013.
The Bank must operate within the parameters of the
business plan and is required to monitor and submit
periodic reports on its compliance with the plan. The
Bank also submitted problem asset reduction plans at the
same time that the business plans were submitted. The
Bank must operate within the parameters of the problem
asset plan and is required to monitor and submit periodic
reports on its compliance with the plan. The Bank has
also revised its loan modification policies and its
program for identifying, monitoring and controlling risk
associated with concentrations of credit, and improved
the documentation relating to the allowance for loan and
lease losses as required by the agreement. In addition,
without the consent of the OCC, the Bank may not
declare or pay any cash dividends, increase its total
assets during any quarter in excess of the amount of the
net interest credited on deposit liabilities during the prior
quarter, enter into any new contractual arrangement or
renew or extend any existing arrangement related to
compensation or benefits with any directors or officer,
make any golden parachute payments, or enter into any
significant contracts with a third party service provider.
The Bank believes it was in compliance with all
requirements
at
December 31, 2012.

Supervisory Agreement

the

of

N O T E S T O C O N S O L I D A T E D F I N A N C I A L S T A T E M E N T S

the

into

also

entered

replaced

agreement

2011. This

The Company

a written
Supervisory Agreement with the OTS effective February
prior
22,
memorandum of understanding that
the Company
entered into with its primary regulator on December 9,
2009. As required by the Supervisory Agreement, the
Company submitted updated two year consolidated
capital plans in January of 2012 and 2013. The
Company must operate within the parameters of the
capital plan and is required to monitor and submit
periodic reports on its compliance with the plan. In
addition, without the consent of the Federal Reserve
Board, the Company may not incur or issue any debt,
guarantee the debt of any entity, declare or pay any cash
dividends or repurchase any of the Company’s capital
stock, enter into any new contractual arrangement or

renew or extend any existing arrangement related to
compensation or benefits with any director or officer, or
make any golden parachute payments. The Company
believes it was in compliance with all requirements of its
Supervisory Agreement at December 31, 2012.

Quantitative measures established by regulations to
ensure capital adequacy require the Bank to maintain
minimum amounts and ratios (set forth in the following
table) of Tier I (Core) capital, and Risk-based capital (as
defined in the regulations) to total assets (as defined).

At December 31, 2012 and 2011, the Bank’s capital
amounts and ratios are presented for actual capital,
required capital and excess capital including amounts
and ratios in order to qualify as being well capitalized
under the prompt corrective actions regulations:

Actual

Required to be
Adequately
Capitalized

Excess Capital

To Be Well
Capitalized
Under Prompt
Corrective Action
Provisions

Amount

Percent of
Assets(1)

Amount

Percent of
Assets (1)

Amount

Percent of
Assets(1)

Amount

Percent of
Assets(1)

(Dollars in thousands)

December 31, 2012

Tier I or core capital . . . . . . . . . . . . . . . . . . . . . . .
Tier I risk-based capital . . . . . . . . . . . . . . . . . . . .
Risk-based capital to risk-weighted assets . . . . .

$63,212
63,212
68,963

9.68% $26,123
17,770
35,540

14.23
15.52

4.00% $37,089
45,442
4.00
33,423
8.00

5.68% $32,653
26,655
44,425

10.23
7.52

December 31, 2011

Tier I or core capital . . . . . . . . . . . . . . . . . . . . . . . .
Tier I risk-based capital . . . . . . . . . . . . . . . . . . . . . .
Risk-based capital to risk-weighted assets . . . . . . .

$56,314
56,314
63,639

7.14% $31,560
23,441
9.61
46,883
10.86

4.00% $24,754
32,873
4.00
16,756
8.00

3.14% $39,450
35,162
5.61
58,603
2.86

5.00%
6.00
10.00

5.00%
6.00
10.00

(1) Based upon the Bank’s adjusted total assets for the purpose of the Tier I or core capital ratios and risk-weighted assets for the purpose of the risk-based

capital ratio.

The OCC has established an IMCR for the Bank.
An IMCR requires a bank to establish and maintain
levels of capital greater than those generally required for
a bank to be classified as “well-capitalized.” Effective
December 31, 2011, the Bank was required to establish,
and subsequently maintain, core capital at least equal to
8.5% of adjusted total assets, which is in excess of the
Bank’s 7.14% core capital to adjusted total assets ratio at
December 31, 2011.
the Bank
received a notice from the OCC arising out of its failure
to establish and maintain its IMCR of 8.5% core capital
to adjusted total assets at December 31, 2011. In April
2012, the Bank submitted to the OCC a written capital
plan of how it would maintain its IMCR and a
contingency plan in the event
the IMCR was not
maintained through the Bank’s primary plan. As a result
of a decrease in assets and improved financial results,

In February 2012,

the Bank’s core capital to adjusted total assets ratio
improved to 9.68% at December 31, 2012.

Management believes that, as of December 31,
2012, the Bank’s capital ratios were in excess of those
quantitative capital ratio standards set forth under the
prompt corrective action regulations referenced above.
However, there can be no assurance that the Bank will
continue to maintain such status in the future. The OCC
has
supervisory and
enforcement activities, and can adjust the requirement to
be “well-capitalized” in the future.

extensive discretion in its

In order to improve its capital ratios and comply
with its IMCR,
the Bank has, among other things,
improved its financial results, reduced non-performing
assets, and decreased the asset size of the Bank. In 2011,
the Bank’s Edina, Minnesota branch office was closed in
to reduce costs and in 2012 the Bank sold
order

64

substantially all of the assets and deposit
liabilities
associated with its Toledo, Iowa branch in order to
further reduce costs and improve capital ratios. In light
of its continued focus on complying with the IMCR, the
Bank may also determine it to be necessary or prudent to
dispose of other non-strategic assets. These actions have
resulted, and may result, in changes in the Bank’s assets,
liabilities and earnings, some of which may be material,
during the period in which the action is taken or is
consummated or over a longer period of time. Further,
the Company may determine it prudent, or be required
by supervising banking regulators, to raise additional
capital of which there can be no assurance that, if raised,
it would be on terms favorable to the Company. If the
issuance of
Company raises
additional shares of common stock or other equity
securities,
it could dilute the ownership interests of
existing stockholders and, given our current common
stock trading price, would be expected to dilute the per
share book value of the Company’s common stock and
could result in a change of control of the Company and
the Bank.

through the

capital

III

The capital requirements of the Company and the
Bank may be affected in the future by regulatory
changes proposed in June 2012 by the FRB, the FDIC
and the OCC to establish an integrated regulatory capital
framework for implementing the Basel Committee on
Banking Supervision’s Basel
regulatory capital
reforms and changes required by the Dodd-Frank Wall
Street Reform and Consumer Protection Act of
2010. The proposals would, among other things, apply a
strengthened set of capital requirements to both the Bank
and the Company and revise the rules for calculating
risk-weighted
such
for
requirements. These federal agencies have received
comments on the proposed rules but have not issued
final
so the details and the timetable for
implementation of these rules remain uncertain.

purposes

assets

rules,

of

excess of the amounts recognized in the balance sheet.
The contract amounts of these instruments reflect the
extent of involvement by the Company.

The Company’s exposure to credit loss in the event
of nonperformance by the other party to the financial
instrument
is
these
contract
represented
commitments. The Company uses the same credit
policies in making commitments as it does for on-
balance sheet instruments.

to extend credit

commitments

for
by

amount

the

of

(Dollars in thousands)

Financial instruments whose contract amount

represents credit risk:
Commitments to originate, fund or purchase loans:
1-4 family mortgages . . . . . . . . . . . . . . . . . . . . .
Commercial real estate mortgages . . . . . . . . . . .
Non-real estate commercial loans . . . . . . . . . . . .
Undisbursed balance of loans closed . . . . . . . . .
Unused lines of credit . . . . . . . . . . . . . . . . . . . . .
Letters of credit . . . . . . . . . . . . . . . . . . . . . . . . . .

December 31,
Contract Amount

2012

2011

$ 4,462
750
180
5,445
76,582
1,910

3,554
2,371
0
7,209
76,444
1,535

Total commitments to extend credit . . . . . . . . . . . . . .

$89,329

91,113

Forward commitments . . . . . . . . . . . . . . . . . . . . . . . .

$ 7,046

7,263

or

have

fixed

dates

expiration

Commitments to extend credit are agreements to
lend to a customer as long as there is no violation of any
condition established in the contract. Commitments
generally
other
termination clauses and may require payment of a fee.
Since a portion of the commitments are expected to
expire without being drawn upon, the total commitment
amounts do not necessarily represent
future cash
requirements. The Bank evaluates each customer’s
creditworthiness on a case-by-case basis. The amount of
collateral obtained, if deemed necessary by the Bank
upon extension of credit, is based on the loan type and
on management’s credit evaluation of the borrower.
Collateral
and
primarily
commercial real estate and personal property.

residential

consists

of

NOTE 17 Financial Instruments with Off-Balance
Sheet Risk

The Company is a party to financial instruments
with off-balance sheet risk in the normal course of
business to meet the financing needs of its customers.
instruments include commitments to
These financial
extend credit. These instruments involve,
to varying
degrees, elements of credit and interest rate risk in

Forward commitments represent commitments to
sell loans to a third party and are entered into in the
normal course of business by the Bank.

The Bank issued standby letters of credit which
guarantee the performance of customers to third parties.
The standby letters of credit outstanding expire over the
next 21 months and totaled $1.9 million at December 31,
2012 and $1.5 million at December 31, 2011. The letters

65

N O T E S T O C O N S O L I D A T E D F I N A N C I A L S T A T E M E N T S

of credit are collateralized primarily with commercial
real estate mortgages. Since the conditions under which
the Bank is required to fund the standby letters of credit
may not materialize, the cash requirements are expected
to be less than the total outstanding commitments.

NOTE 18 Derivative Instruments and Hedging
Activities

The Company originates and purchases single-
family residential
loans for sale into the secondary
market and enters into commitments to sell or securitize
those loans in order to mitigate the interest rate risk
associated with holding the loans until they are sold. The
Company accounts for its commitments in accordance
with ASC 815, Accounting for Derivative Instruments
and Hedging Activities.

The Company had commitments outstanding to
extend credit to future borrowers that had not closed
prior to the end of the year, which is referred to as its
mortgage pipeline. As commitments to originate loans
the Company generally
enter the mortgage pipeline,
enters into commitments to sell
the loans into the
secondary market. The commitments to originate and
sell loans are derivatives that are recorded at fair value.
As a result of marking these derivatives to fair value for
the period ended December 31, 2012,
the Company
recorded an increase in other liabilities of $3,000, a
decrease in other assets of $2,000 and a net loss on the
sales of loans of $5,000.

As of December 31, 2012, the current commitments
to sell loans held for sale are derivatives that do not
qualify for hedge accounting. The loans held for sale
that are not hedged are recorded at the lower of cost or

(Dollars in thousands)

market. As a result of marking these loans, the Company
recorded no increase/decrease in loans held for sale and
in other assets, a decrease in other liabilities of $58,000,
and a net gain on the sales of loans $58,000.

NOTE 19 Fair Value Measurement

ASC 820, Fair Value Measurements, establishes a
framework for measuring the fair value of assets and
liabilities using a hierarchy system consisting of three
levels, based on the markets in which the assets and
liabilities
the
assumptions used to determine fair value. These levels
are:

traded and the

reliability of

are

Level 1 — Valuation is based upon quoted prices
for identical instruments traded in active markets that the
Company has the ability to access.

Level 2 — Valuation is based upon quoted prices
for similar instruments in active markets, quoted prices
for identical or similar instruments in markets that are
not active, and model-based valuation techniques for
which significant assumptions are observable in the
market.

use

that

assumptions

Level 3 — Valuation is generated from model-based
not
significant
techniques
observable in the market and are used only to the extent
that observable
available. These
unobservable assumptions reflect our own estimates of
assumptions that market participants would use in
liability. Valuation techniques
pricing the asset or
include use of option pricing models, discounted cash
flow models and similar techniques.

are not

inputs

The following table summarizes the assets of the
Company for which fair values are determined on a
recurring basis as of December 31, 2012 and 2011.

Carrying Value at December 31, 2012

Total

Level 1 Level 2 Level 3

Securities available for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Mortgage loan commitments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$85,891
(40)

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$85,851

81
0

81

85,810
(40)

85,770

0
0

0

(Dollars in thousands)

Carrying Value at December 31, 2011

Total

Level 1

Level 2

Level 3

Securities available for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Mortgage loan commitments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$126,114
(94)

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$126,020

613
0

613

125,501
(94)

125,407

0
0

0

66

The Company may also be required, from time to
time, to measure certain other financial assets at fair
value on a nonrecurring basis in accordance with
principles. These
accounting
generally
adjustments
from the
to fair value usually result
application of the lower-of-cost-or-market accounting or
write-downs of individual assets. For assets measured at

accepted

fair value on a nonrecurring basis in 2012 and 2011 that
were still held at December 31,
the following table
provides the level of valuation assumptions used to
determine each adjustment and the carrying value of the
related individual assets or portfolios at December 31,
2012 and 2011.

(Dollars in thousands)

Carrying Value at December 31, 2012

Total

Level 1 Level 2 Level 3

Year Ended
December 31, 2012
Total gains (losses)

Loans held for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Mortgage servicing rights . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans (1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Real estate, net (2)
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 2,584
1,732
32,287
10,595

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$47,198

0
0
0
0

0

2,584
1,732
32,287
10,595

47,198

0
0
0
0

0

15
0
(2,307)
(569)

(2,861)

(Dollars in thousands)

Carrying Value at December 31, 2011

Total

Level 1

Level 2

Level 3

Year Ended
December 31, 2011
Total gains (losses)

Loans held for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Mortgage servicing rights . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans (1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Real estate, net (2) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Assets held for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deposits held for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 3,709
1,485
38,162
16,616
1,583
36,048

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$97,603

0
0
0
0
0
0

0

3,709
1,485
38,162
16,616
1,583
36,048

97,603

0
0
0
0
0
0

0

129
0
(4,167)
(2,690)
0
0

(6,728)

(1) Represents carrying value and related specific reserves on loans for which adjustments are based on the appraised value of the collateral. The carrying

value of loans fully charged-off is zero.

(2) Represents the fair value and related losses of foreclosed real estate and other collateral owned that were measured at fair value subsequent to their

initial classification as foreclosed assets.

NOTE 20 Fair Value of Financial Instruments

ASC 825, Disclosures about Fair Values of
Financial Instruments, requires disclosure of estimated
instruments,
fair values of the Company’s financial
including assets, liabilities and off-balance sheet items
for which it is practicable to estimate fair value. The fair
value estimates are made as of December 31, 2012 and
if
2011 based upon relevant market
available, and upon the characteristics of the financial
instruments themselves. Because no market exists for a
portion
significant
financial
the Company’s
fair value estimates are based upon
instruments,
judgments regarding future expected loss experience,
current economic conditions,
risk characteristics of
instruments, and other factors. The
various financial
involve
nature
estimates

information,

subjective

and

are

of

in

uncertainties and matters of significant judgment and
therefore cannot be determined with precision. Changes
in assumptions could significantly affect the estimates.

Fair value estimates are based only on existing
financial instruments without attempting to estimate the
value of anticipated future business or the value of assets
and liabilities
considered financial
are not
instruments. In addition, the tax ramifications related to
the realization of the unrealized gains and losses can
have a significant effect on the fair value estimates and
have not been considered in any of the estimates.

that

The estimated fair value of the Company’s financial
instruments are shown below. Following the table, there
is an explanation of the methods and assumptions used
to estimate the fair value of each class of financial
instruments.

67

N O T E S T O C O N S O L I D A T E D F I N A N C I A L S T A T E M E N T S

(Dollars in thousands)

Financial assets:

December 31, 2012

December 31, 2011

Carrying
amount

Estimated
fair value

Fair value hierarchy

Level 1

Level 2

Level 3

Contract
amount

Carrying
amount

Estimated
fair value

Contract
amount

Cash and cash equivalents . . . . . . . . . .
Securities available for sale . . . . . . . . .
Loans held for sale . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . .
Loans receivable, net
Federal Home Loan Bank stock . . . . . .
Accrued interest receivable . . . . . . . . .
Assets held for sale . . . . . . . . . . . . . . . .

Financial liabilities:

Deposits . . . . . . . . . . . . . . . . . . . . . . . .
Deposits held for sale . . . . . . . . . . . . . .
Federal Home Loan Bank advances . . .
Accrued interest payable . . . . . . . . . . .

Off-balance sheet financial instruments:

$ 83,660
85,891
2,584
454,045
4,063
2,018
0

514,951
0
70,000
247

83,660
85,891
2,584
459,177
4,063
2,018
0

514,951
0
71,623
247

Commitments to extend credit . . . . . . .
Commitments to sell loans . . . . . . . . . .

27
(40)

27
(40)

The carrying amount of

Cash and Cash Equivalents
cash and cash equivalents approximates their fair value.
Securities Available for Sale The fair values of
securities were based upon quoted market prices.
Loans Held for Sale The fair values of loans held for
sale were based upon quoted market prices for loans
with similar interest rates and terms to maturity.
Loans Receivable The fair values of loans receivable
were estimated for groups of
loans with similar
characteristics. The fair value of the loan portfolio, with
the adjustable rate portfolio, was
the exception of
calculated by discounting the scheduled cash flows
through the
estimated maturity using anticipated
prepayment speeds and using discount rates that reflect
the credit and interest rate risk inherent in each loan
portfolio. The fair value of the adjustable loan portfolio
was estimated by grouping the loans with similar
characteristics and comparing the characteristics of each
group to the prices quoted for similar types of loans in
the secondary market. This method of estimating fair
value does not incorporate the exit-price concept of fair
value prescribed by ASC 820, Fair Value Measurements
and Disclosures.
Federal Home Loan Bank Stock The carrying amount
of FHLB stock approximates its fair value.
Accrued Interest Receivable The carrying amount of
accrued interest receivable approximates its fair value
since it is short-term in nature and does not present
unanticipated credit concerns.
Deposits The fair value of demand deposits, savings
accounts and certain money market account deposits is

83,660
81

85,810
2,584
459,177
4,063
2,018
0

514,951

71,623
247

67,840
126,114
3,709
555,908
4,222
2,449
1,583

620,128
36,048
70,000
780

67,840
126,114
3,709
566,266
4,222
2,449
1,605

620,128
36,048
74,433
780

84,877
7,046

29
(94)

29
(94)

91,113
7,263

the amount payable on demand at the reporting date. The
fair value of fixed maturity certificates of deposit is
estimated using the rates currently offered for deposits
of similar remaining maturities. If the fair value of the
fixed maturity certificates of deposit is calculated at less
than the carrying amount, the carrying value of these
deposits is reported as the fair value.

The fair value estimate for deposits does not
include the benefit that results from the low cost funding
provided by the Company’s existing deposits and long-
term customer relationships compared to the cost of
obtaining different sources of funding. This benefit is
commonly referred to as the core deposit intangible.
Federal Home Loan Bank Advances The fair values
of advances with fixed maturities are estimated based on
discounted cash flow analysis using as discount rates the
interest rates charged by the FHLB for borrowings of
similar remaining maturities.
Accrued Interest Payable The carrying amount of
accrued interest payable approximates its fair value since
it is short-term in nature.
Commitments to Extend Credit The fair values of
commitments to extend credit are estimated using the
fees normally charged to enter into similar agreements,
the
taking into account
the remaining terms of
agreements and the present creditworthiness of
the
counter parties.
to Sell Loans The fair values of
Commitments
commitments to sell
loans are estimated using the
quoted market prices for loans with similar interest rates
and terms to maturity.

68

NOTE 21 HMN Financial, Inc. Financial Information (Parent Company Only)
condensed

following

The

the

are

financial
company only as of

December 31, 2012 and 2011 and for the years ended
December 31, 2012, 2011 and 2010.

2012

2011

2010

statements

for

the parent

(Dollars in thousands)

Condensed Balance Sheets
Assets:

Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment in subsidiaries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans receivable, net
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Prepaid expenses and other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred tax asset, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

154
63,165
800
14
0

Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 64,133

Liabilities and Stockholders’ Equity:

Accrued expenses and other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 3,299

Total liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Serial preferred stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Common stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Retained earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net unrealized gains (losses) on securities available for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unearned employee stock ownership plan shares . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Treasury stock, at cost, 4,705,073 and 4,740,711 shares . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total stockholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

3,299

25,336
91
51,795
47,004
(49)
(2,997)
(60,346)

60,834

Total liabilities and stockholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 64,133

94
57,465
1,400
35
0

58,994

1,933

1,933

24,780
91
53,462
42,983
471
(3,191)
(61,535)

57,061

58,994

Condensed Statements of Income (Loss)

Interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Equity income (losses) of subsidiaries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Compensation and benefits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Occupancy . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Data processing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

Income (loss) before income tax expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income tax expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

3
6,220
(227)
(24)
(6)
(513)

5,453
132

4
(10,519)
(263)
(24)
(6)
(747)

4
(27,833)
(236)
(24)
(6)
(551)

(11,555)
0

(28,646)
332

Net income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 5,321

(11,555)

(28,978)

Condensed Statements of Cash Flows
Cash flows from operating activities:

Net income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Adjustments to reconcile net income (loss) to cash provided (used) by operating activities:

Equity (income) losses of subsidiaries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred income tax expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Earned employee stock ownership shares priced below original cost
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Stock option compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amortization of restricted stock awards . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Decrease in unearned ESOP shares . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Increase (decrease) in accrued expenses and other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Decrease in other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 5,321

(11,555)

(28,978)

(6,220)
0
(162)
7
233
194
65
22
0

10,519
0
(81)
29
298
193
101
13
(1)

27,833
172
(51)
63
370
193
(15)
791
1

Net cash provided (used) by operating activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(540)

(484)

379

Cash flows from investing activities:
Decrease in loans receivable, net

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net cash provided by investing activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Cash flows from financing activities:

Dividends paid to preferred stockholders . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net cash used by financing activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Increase (decrease) in cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Cash and cash equivalents, beginning of year

600

600

0

0

60
94

Cash and cash equivalents, end of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

154

100

100

1,200

1,200

0

0

(1,300)

(1,300)

(384)
478

94

279
199

478

69

N O T E S T O C O N S O L I D A T E D F I N A N C I A L S T A T E M E N T S

NOTE 22 Business Segments

The Bank has been identified as a reportable
operating segment in accordance with the provisions of
ASC 280. SFC and HMN, the holding company, did not
meet the quantitative thresholds for a reportable segment
and therefore are included in the “Other” category.

The Company evaluates performance and allocates
resources based on the segment’s net income, return on
average assets and return on average equity. Each
corporation is managed separately with its own officers
and board of directors.

The following table sets forth certain information about the reconciliations of reported net income (loss) and assets

for each of the Company’s reportable segments.

(Dollars in thousands)

At or for the year ended December 31, 2012:

Home Federal
Savings Bank

Other

Eliminations

Consolidated
Total

Interest income — external customers . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-interest income — external customers . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Intersegment interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Intersegment non-interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amortization of mortgage servicing rights, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other non-interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income tax expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

At or for the year ended December 31, 2011:

Interest income — external customers . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-interest income — external customers . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gain on limited partnerships . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Intersegment interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Intersegment non-interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amortization of mortgage servicing rights, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other non-interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

At or for the year ended December 31, 2010:

Interest income — external customers . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-interest income — external customers . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loss on limited partnerships . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Intersegment interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Intersegment non-interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amortization of mortgage servicing rights, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other non-interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income tax expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 30,816
8,990
0
186
7,143
732
23,345
0
6,228
653,315

$ 39,541
6,863
6
0
186
11,139
562
28,127
(10,510)
790,115

$ 48,270
7,302
(31)
0
174
17,263
482
26,423
5,991
(27,825)
880,570

0
0
4
6,220
0
0
779
132
5,313
64,135

0
0
0
4
(10,519)
0
0
1,049
(11,564)
59,005

0
0
0
4
(27,833)
0
0
825
332
(28,986)
70,100

0
0
(4)
(6,406)
(4)
0
(186)
0
(6,220)
(64,123)

0
0
0
(4)
10,333
(4)
0
(186)
10,519
(58,965)

0
0
0
(4)
27,659
(4)
0
(174)
0
27,833
(70,052)

30,816
8,990
0
0
7,139
732
23,938
132
5,321
653,327

39,541
6,863
6
0
0
11,135
562
28,990
(11,555)
790,155

48,270
7,302
(31)
0
0
17,259
482
27,074
6,323
(28,978)
880,618

70

[THIS PAGE INTENTIONALLY LEFT BLANK]

71

R e p o r t o f I n d e p e n d e n t R e g i s t e r e d P u b l i c A c c o u n t i n g F i r m

The Board of Directors and Stockholders
HMN Financial, Inc.:

We have audited the accompanying consolidated balance sheets of HMN Financial, Inc. (the Company) as of
December 31, 2012 and 2011, and the related consolidated statements of comprehensive income (loss), stockholders’
equity, and cash flows for each of the years in the three-year period ended December 31, 2012. These consolidated
financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion
on these consolidated financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board
(United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the
financial position of HMN Financial, Inc. as of December 31, 2012 and 2011, and the results of their operations and
their cash flows for each of the years in the three-year period ended December 31, 2012, in conformity with
U.S. generally accepted accounting principles.

Minneapolis, Minnesota
March 11, 2013

72

O T H E R F I N A N C I A L D A T A
The following tables set forth certain information as to the Bank’s Federal Home Loan Bank (FHLB) advances and
Federal Reserve Bank (FRB) borrowings.

(Dollars in thousands)

Year Ended December 31,

2012

2011

2010

Maximum Balance:
FHLB and FRB advances and borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
FHLB and FRB short-term borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Average Balance:
FHLB and FRB advances and borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
FHLB and FRB short-term borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$70,000
0

122,500
52,500

137,500
62,500

70,000
39,317

92,542
22,604

129,408
37,023

(Dollars in thousands)

FHLB and FRB short-term borrowings . . . . . . . . . . . . . . . . . . . . . . . . .
FHLB long-term advances . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Weighted
Average
Rate

Weighted
Average
Rate

Amount

Amount

0.00% $
4.77

0
70,000

0.00% $ 52,500
70,000
4.77

Amount

$
0
70,000

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$70,000

4.77% $70,000

4.77% $122,500

Weighted
Average
Rate

4.00%
4.77

4.44%

2012

December 31,

2011

2010

Refer to Note 11 of the Notes to Consolidated Financial Statements for more information on the Bank’s FHLB
advances and FRB borrowings.

73

S E L E C T E D Q U A R T E R L Y F I N A N C I A L D A T A

(Dollars in thousands, except per share data)
Selected Operations Data (3 months ended):
Interest income
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Provision for loan losses

Net interest income (loss) after provision for loan losses . . . . . . . . . . . . . . . . . . . . . . . .

Noninterest income:

Fees and service charges . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loan servicing fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gain on sales of loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gain on sales of branch office . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other noninterest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total noninterest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Noninterest expense:

Compensation and benefits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Losses (gains) on real estate owned . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Occupancy . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deposit insurance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Data processing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other noninterest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total noninterest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Income (loss) before income tax expense (benefit)

. . . . . . . . . . . . . . . . . . . . . . . . . . . .

Income tax expense (benefit)

Net income (loss)

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Preferred stock dividends and discount . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net income (loss) available to common stockholders . . . . . . . . . . . . . . . . . . . . . . . . . . .

Basic earnings (loss) per common share

Diluted earnings (loss) per common share

Financial Ratios:
Return (loss) on average assets(1)
Return (loss) on average common equity(1)
Average equity to average assets
Net interest margin(1)(2)

December 31,
2012

September 30,
2012

June 30,
2012

$

7,038
1,513

5,525
0

5,525

841
251
1,105
0
177

2,374

2,865
256
832
327
326
1,676

6,282

1,617
132

1,485
(469)

1,016

0.26

0.25

$

$

$

7,551
1,659

5,892
1,584

4,308

821
245
940
0
110

7,952
1,905

6,047
1,088

4,959

834
236
620
0
104

2,116

1,794

2,955
(172)
805
353
333
1,513

5,787

637
0

637
(467)

170

0.04

0.04

3,219
174
839
305
336
1,485

6,358

395
0

395
(464)

(69)

(0.02)

(0.02)

0.93%
9.77
8.81
3.63

0.39%
4.20
8.58
3.82

0.23 %
2.66
8.22
3.72

(Dollars in thousands)
Selected Financial Condition Data:
Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities available for sale:

Mortgage-backed and related securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other marketable securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans held for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans receivable, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal Home Loan Bank advances and Federal Reserve borrowing . . . . . . . . . . . . . . . . . .
Stockholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$653,327

643,723

670,314

10,421
75,470
2,584
454,045
514,951
70,000
60,834

12,437
46,406
4,654
474,346
505,541
70,000
59,849

14,869
61,420
2,601
496,178
534,297
70,000
59,531

(1) Annualized

(2) Net interest income divided by average interest-earning assets.

74

March 31,
2012

December 31,
2011

September 30,
2011

8,275
2,062

6,213
(128)

6,341

829
232
909
552
184

2,706

3,413
(77)
882
270
337
1,418

6,243

2,804
0

2,804
(461)

2,343

0.60

0.58

1.57%
19.32
8.14
3.53

706,409

17,597
70,358
3,279
538,069
568,237
70,000
59,465

9,210
2,332

6,878
7,609

(731)

912
240
672
0
151

1,975

3,205
2,380
955
254
337
1,739

8,870

(7,626)
0

(7,626)
(459)

(8,085)

(2.08)

(2.08)

(3.75)%
(45.87)
8.19
3.55

790,155

20,645
105,469
3,709
555,908
620,128
70,000
57,061

9,572
2,488

7,084
4,260

2,824

978
247
188
0
106

1,519

3,276
111
930
190
326
1,565

6,398

(2,055)
0

(2,055)
(456)

(2,511)

(0.65)

(0.65)

(1.02)%
(12.10)
8.20
3.71

818,384

23,681
120,452
4,031
591,265
630,606
70,000
65,169

75

June 30,
2011

10,045
3,046

6,999
3,463

3,536

925
250
301
0
113

1,589

3,512
143
916
407
305
2,209

7,492

(2,367)
(76)

(2,291)
(457)

(2,748)

(0.72)

(0.72)

(1.08)%
(13.27)
8.11
3.48

807,374

26,780
107,467
1,075
601,787
647,115
85,000
67,571

March 31,
2011

10,714
3,269

7,445
1,946

5,499

924
250
495
0
117

1,786

3,560
47
940
404
253
1,588

6,792

493
76

417
(449)

(32)

(0.01)

(0.01)

0.19%
2.41
8.05
3.62

878,756

29,641
128,002
1,624
634,282
688,078
115,000
69,641

C O M M O N S T O C K I N F O R M A T I O N

The common stock of the Company is listed on the Nasdaq Stock Market under the symbol HMNF. As of December 31,
2012, the Company had 9,128,662 shares of common stock issued and 4,705,073 shares in treasury stock. As of
December 31, 2012, there were 593 stockholders of record and 902 estimated beneficial stockholders. The following table
represents the stock price information for the Company as furnished by Nasdaq for each quarter starting with the quarter
ended December 31, 2012 and regressing back to March 31, 2011. On February 12, 2013, the last reported sale price of
shares of our common stock on the Nasdaq Stock Market was $5.52 per share. The Company has not paid a dividend on its
common stock since 2008. Under the terms of the Supervisory Agreement that the Company entered into with the FRB
effective February 22, 2011, the Company may not declare or pay any cash dividend without prior notice to, and the consent
of, the FRB. The Bank, the Company’s primary source of cash flow to pay dividends, is also restricted from the declaration
or payment of cash dividends to the Company by the terms of its Supervisory Agreement. Further, while dividends on the
Company’s outstanding preferred stock are in arrears ($3.1 million at February 15, 2013), no dividend may be paid on
common stock of the Company. See “Management Discussion and Analysis — Liquidity and Capital Resources —
Dividends” and “Note 15 Stockholders’ Equity” in the Notes to the Consolidated Financial Statements.

December 31,
2012

September 28,
2012

June 29,
2012

March 30,
2012

December 31,
2011

September 30,
2011

June 30,
2011

March 31,
2011

HIGH . . . . . . . . . . . . . . . . . . . . . . . . .
LOW . . . . . . . . . . . . . . . . . . . . . . . . . .
CLOSE . . . . . . . . . . . . . . . . . . . . . . . .

$3.80
2.65
3.47

3.25
2.60
3.15

3.50
2.38
3.00

2.65
1.61
2.48

2.37
1.61
1.94

3.22
1.50
1.88

3.01
2.35
2.45

3.14
2.02
2.75

The following graph and table compares the total cumulative stockholders’ return on the Company’s common stock to
the NASDAQ U.S. Stock Index (“NASDAQ Composite”), which includes all NASDAQ traded stocks of U.S.
companies, and the SNL Bank NASDAQ Index. The graph and table assume that $100 was invested on December 31,
2007 and that all dividends were reinvested.

Total Return Performance

HMN Financial, Inc.

NASDAQ Composite

SNL Bank NASDAQ Index

e
u
l
a
V
x
e
d
n

I

175

150

125

100

75

50

25

0

12/31/07

12/31/08

12/31/09

12/31/10

12/31/11

12/31/12

Period Ending

Index
HMN Financial, Inc.
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
NASDAQ Composite . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
SNL Bank NASDAQ Index . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

12/31/07
100.00
100.00
100.00

12/31/08
17.73
60.02
72.62

12/31/09
17.82
87.24
58.91

12/31/10
11.92
103.08
69.51

12/31/11
8.21
102.26
61.67

12/31/12
14.72
120.42
73.51

76

 
HMN FINANCIAL, INC.
1016 Civic Center Drive NW
Rochester, MN 55901
(507) 535-1200

ANNUAL MEETING
The annual meeting of shareholders
will be held on Tuesday, April 23,
2013 at 10:00 a.m. (Central Time) at
the Rochester Golf and Country Club,
3100 West Country Club Road,
Rochester, Minnesota.

DIRECTORS
HUGH C. SMITH
Chairman of the Board
HMN and Home Federal Savings Bank
Retired Professor of Medicine, Mayo
Clinic College of Medicine and
Consultant in Cardiovascular
Division, Mayo Clinic

ALLEN J. BERNING
Former Director and Chief Executive
Officer of Hardcore Computer, Inc.

LEGAL COUNSEL
Faegre Baker Daniels LLP
2200 Wells Fargo Center
90 South Seventh Street
Minneapolis, MN 55402-3901

INDEPENDENT REGISTERED PUBLIC
ACCOUNTING FIRM
KPMG LLP
4200 Wells Fargo Center
90 South Seventh Street
Minneapolis, MN 55402-3900

INVESTOR INFORMATION AND
FORM 10-K
Additional information and HMN’s
Form 10-K, filed with the Securities
and Exchange Commission, is
available without charge upon
request from:

HMN Financial, Inc.
Attn: Investor Relations
1016 Civic Center Drive NW
Rochester, MN 55901
or at www.hmnf.com

TRANSFER AGENT AND REGISTRAR
Inquiries regarding change of
address, transfer requirements, and
lost certificates should be directed to
HMN’s transfer agent:

Wells Fargo Bank, N.A.
Shareowner Services
1110 Centre Pointe Curve, Suite 101
MAC N9173-010
Mendota Heights, MN 55120
www.wellsfargo.com/
shareownerservices
(800) 468-9716

MICHAEL J. FOGARTY
Vice President
C.O. Brown Agency, Inc.

KAREN L. HIMLE
Former Vice President
University Relations
University of Minnesota

SUSAN K. KOLLING
Senior Vice President
HMN and Home Federal Savings
Bank

BRADLEY C. KREHBIEL
President and Chief Executive Officer
HMN and Home Federal Savings
Bank

MALCOLM W. MCDONALD
Retired Senior Vice President
Space Center, Inc.

BERNARD R. NIGON
Retired Audit Partner with
McGladrey LLP

MARK E. UTZ
Attorney at law, Wendlund Utz, Ltd.

EXECUTIVE OFFICERS
WHO ARE NOT DIRECTORS
JON J. EBERLE
Senior Vice President,
Chief Financial Officer and
Treasurer of HMN and
Executive Vice President, Chief
Financial Officer and Treasurer of
Home Federal Savings Bank

DWAIN C. JORGENSEN
Senior Vice President of HMN and
Home Federal Savings Bank

LAWRENCE D. MCGRAW
Executive Vice President and
Chief Operating Officer
Home Federal Savings Bank

Branch Offices of Bank
Albert Lea
143 West Clark Street
Albert Lea, MN 56007
(507) 379-2551

Austin
201 Oakland Avenue West
Austin, MN 55912
(507) 434-2500

Eagan
2805 Dodd Road, Suite 160
Eagan, MN 55121
(651) 405-2000

LaCrescent
208 South Walnut
LaCrescent, MN 55947
(507) 895-9200

Marshalltown
303 West Main Street
Marshalltown, IA 50158
(641) 754-6198

Rochester
1201 South Broadway
Rochester, MN 55901
(507) 536-2416

1016 Civic Center Drive NW
Rochester, MN 55901
(507) 535-1309

3900 55th Street NW
Rochester, MN 55901
(507) 535-3460

Spring Valley
715 North Broadway
Spring Valley, MN 55975
(507) 346-9709

Winona
175 Center Street
Winona, MN 55987
(507) 453-6460

Home Federal Private Banking
100 1st Avenue Bldg., Suite 200
Rochester, MN 55902
(507) 280-7256

2048 Superior Drive NW, Suite 400
Rochester, MN 55901
(507) 226-0800

ANNUAL REPORT

ANNUAL REPORT

2012

2012

1016 Civic Center Drive NW
Rochester, Minnesota 55901
507.535.1200
www.hmnf.com