Hugoton Royalty Trust
2 012
Annual Report and Form 10-K
Glossary of Terms
Bbl
Bcf
Mcf
Barrel (of oil)
Billion cubic feet (of natural gas)
Thousand cubic feet (of natural gas)
MMBtu
One million British Thermal Units, a common energy measurement
Net Proceeds
Gross proceeds received by XTO Energy from sale of production from the underlying
Net Profits Income
Net Profits Interest
properties, less applicable costs, as defined in the net profits interest conveyances.
Net proceeds multiplied by the net profits percentage of 80%, which is paid to the
trust by XTO Energy. “Net profits income” is referred to as “royalty income” for
tax reporting purposes.
An interest in an oil and gas property measured by net profits from the sale of
production, rather than a specific portion of production. The following defined net
profits interests were conveyed to the trust from the underlying properties:
80% net profits interests – interests that entitle the trust to receive 80% of the net
proceeds from the underlying properties.
Underlying Properties XTO Energy’s interest in certain oil and gas properties from which the net profits
interests were conveyed. The underlying properties include working interests in
predominantly gas-producing properties located in Kansas, Oklahoma and Wyoming.
Working Interest
An operating interest in an oil and gas property that provides the owner a specified
share of production that is subject to all production expense and development costs.
Units of Beneficial Interest
The units of beneficial interest in the trust began trading on the New York Stock Exchange on April 9,
1999 under the symbol “HGT.” The following are the high and low unit sales prices and total cash
distributions per unit paid by the trust during each quarter of 2012 and 2011:
2012
First Quarter
Second Quarter
Third Quarter
Fourth Quarter
2011
First Quarter
Second Quarter
Third Quarter
Fourth Quarter
Sales Price
High
$19.21
Low
$13.82
14.62
6.42
7.90
5.71
8.56
6.21
$24.67 $20.31
21.35
24.25
23.84
19.51
22.53
18.71
Distributions
per Unit
$0.245636
0.164046
0.053733
0.118408
$0.581823
$0.323500
0.360069
0.383334
0.327221
$1.394124
At December 31, 2012, there were 40,000,000 units outstanding and approximately 873 unitholders of record.
The Trust
Hugoton Royalty Trust was created on
December 1, 1998 when XTO Energy
Inc. conveyed 80% net profits interests
in certain predominantly gas-producing
properties located in Kansas, Oklahoma and
Wyoming to the trust. The net profits interests
are the only assets of the trust, other than cash held
Summary
The trust was created to collect and
distribute to unitholders monthly net
profits income related to the 80% net
profits interests. Such net profits income
is calculated as 80% of the net proceeds
received from certain working interests in
predominantly gas-producing properties
in Kansas, Oklahoma and Wyoming. Net
proceeds from properties in each state
are calculated by deducting production expense,
development costs and overhead from revenues. If
monthly costs exceed revenues from the underlying
properties in any state, such excess costs must be
recovered, with accrued interest, from future net
proceeds of that state and cannot reduce net profits
income from another state. Excess costs generally can
occur during periods of higher development activity
and/or lower gas prices.
Costs exceeded revenues on properties
underlying the Wyoming net profits interests in July
Selected Financial Data
for trust expenses and for distribution to unitholders.
Net profits income received by the trust on the
last business day of each month is calculated and paid
by XTO Energy based on net proceeds received from the
underlying properties in the prior month. Distributions,
as calculated by the trustee, are paid to month-end
unitholders of record within ten business days.
2012, on properties underlying the Kansas net profits
interests in September 2012 and on properties
underlying the Oklahoma net profits interests in
September 2012. The excess costs claimed underlying
the Kansas and Oklahoma net profits interests are
the subject of pending arbitration described more
fully under “Item 3 – Legal Proceedings” of the
accompanying Form 10-K. For further information on
excess costs, see “Trustee’s Discussion and Analysis of
Financial Condition and Results of Operations” under
Item 7 of the accompanying Form 10-K.
Cost Depletion is generally available to unitholders
as a deduction from royalty income. Available
depletion is dependent upon the unitholder’s cost of
units, purchase date and prior allowable depletion.
It may be more beneficial for unitholders to deduct
percentage depletion. Please see the 2012 tax
booklet for specific instructions. Unitholders should
consult their tax advisors for further information.
2012
Years Ended December 31,
2011
Net Profits Income ................... $ 25,132,038 $ 56,565,368 $ 62,883,206 $ 30,180,880 $117,268,069
29,306,240 116,494,400
Distributable Income ................ 23,272,920 55,764,960
2.912360
1.394124
Distributable Income per Unit ...
Distributions per Unit ...............
2.912360
1.394124
$129,222,886 $144,162,380 $ 147,867,855
Total Assets at Year End ............ $112,956,689 $118,965,716
62,028,000
1.550700
1.550700
0.581823
0.581823
0.732656
0.732656
2010
2009
2008
To Unitholders:
We are pleased to present the
2012 Annual Report on Form
Fankhouser v. XTO Energy Inc. XTO Energy
advised the trustee it believes that the terms of
10-K of the Hugoton Royalty Trust as
the conveyances covering the trust’s net profits
filed with the Securities and Exchange
interests require the trust to bear its 80% interest
Commission. This report contains
in the settlement, or approximately $28.5
important information about the trust’s
million, of which $23.4 million will affect the net
net profits interests, including information
proceeds from Oklahoma and $5.1 million will
provided to the trustee by XTO Energy.
affect the net proceeds from Kansas. If so, this
For the year ended December 31, 2012,
will adversely affect the net proceeds of the trust
net profits income totaled $25,132,038. After
from Oklahoma and Kansas and will result in
adding interest income of $508 and deducting
costs exceeding revenues on these properties.
trust administration expense of $1,859,626,
The trustee has advised XTO Energy that all or
distributable income was $23,272,920 or
a portion of the settlement amount should not
$0.581823 per unit. Net profits income and
be deducted from trust revenues and further
distributions were 56% and 58%, respectively,
advised XTO that, notwithstanding the Fankhouser
lower than 2011 amounts primarily because
settlement, XTO should make no change in the
of lower gas prices, decreased oil and gas
manner in which it calculates payments to the
production and the portion of the Fankhouser
trust on a go-forward basis. XTO Energy does
settlement deducted in September and October
not agree with the trustee’s position, and to
of 2012, partially offset by lower development
resolve this disagreement XTO Energy initiated
costs. For further information on the Fankhouser
binding arbitration in accordance with the terms
settlement, see below and “Legal Proceedings”
of the dispute resolution provisions of the Trust
under Item 3 of the accompanying Form 10-K.
Indenture. The trustee has filed its response and
XTO Energy advised the trustee that on
the hearing is tentatively scheduled for
April 23, 2012, it reached a tentative settlement
October 7, 2013. For further information on the
of $37 million in the class action lawsuit styled
Fankhouser settlement, please see
To Unitholders: Continued
“Legal Proceedings” under Item 3 of the
As of December 31, 2012, proved reserves
accompanying Form 10-K.
for the underlying properties were estimated
Natural gas prices averaged $3.28
by independent engineers to be 248.2 Bcf of
per Mcf for 2012, 31% lower compared
natural gas and 2.5 million Bbls of oil. Natural
to the 2011 average price of $4.73 per Mcf. The
gas reserves for the underlying properties
average 2012 oil price was $91.30 per Bbl, 1%
declined 41.7 Bcf and oil reserves for the
higher than the 2011 average price of $90.07
underlying properties declined approximately 0.2
per Bbl.
million Bbls primarily due to negative revisions
Gas sales volumes from the underlying
to reserves related primarily to lower prices and
properties for 2012 were 20,370,975 Mcf, or
current year production. Based on an allocation
55,658 Mcf per day, a decrease of 6% from
of these reserves, proved reserves attributable
59,433 Mcf per day in 2011. Oil sales volumes
to the net profits interests were estimated to be
from the underlying properties were 228,656
77.4 Bcf of natural gas and 0.9 million Bbls of
Bbls, or 625 Bbls per day in 2012, a decrease of
oil. Estimated gas and oil reserves attributable
8% from 681 Bbls per day in 2011. For further
to the net profits interests decreased from
information on sales volumes and product
previously reported reserves at year-end 2011
prices, see “Trustee’s Discussion and Analysis of
due to negative revisions to reserves related
Financial Condition and Results of Operations”
primarily to lower prices and current year
under Item 7 of the accompanying Form 10-K.
production. All reserve information prepared
To Unitholders: Continued
by independent engineers has been
of the accompanying Form 10-K. The present
provided to the trustee by
value of estimated future net cash flows is
XTO Energy.
computed based on SEC guidelines and is not
Estimated future net cash flows from
necessarily representative of the market value of
proved reserves of the net profits interests at
trust units.
December 31, 2012 were $308 million. Using an
As disclosed in the tax instructions
annual discount factor of 10%, the present
provided to unitholders in February 2013, trust
value of estimated future net cash flows at
distributions are considered portfolio income,
December 31, 2012 was $163 million. Proved
rather than passive income. Unitholders should
reserve estimates and related future net cash
consult their tax advisors for further information.
flows have been determined based on a
12-month average gas price of $3.21 per Mcf
and a 12-month average oil price of $91.90
per Bbl, based on the first-day-of-the-month
price for each month in the period, and year
Hugoton Royalty Trust
By: U.S. Trust, Bank of America
Private Wealth Management, Trustee
end costs. Other guidelines used in estimating
proved reserves, as prescribed by the Financial
By: Nancy G. Willis
Vice President
Accounting Standards Board, are described in
March 8, 2013
Note 10 to Financial Statements under Item 8,
“Financial Statements and Supplementary Data”
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2012
Commission file number 1-10476
Hugoton Royalty Trust
(Exact name of registrant as specified in the Hugoton Royalty Trust Indenture)
Texas
(State or other jurisdiction of
incorporation or organization)
58-6379215
(I.R.S. Employer Identification No.)
U.S. Trust, Bank of America
Private Wealth Management
Trustee
P.O. Box 830650
Dallas, Texas 75283-0650
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number including area code:
(877) 228-5083
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Units of Beneficial Interest
Name of each exchange on which registered
New York Stock Exchange
Securities registered pursuant to Section 12(g) of the Act:
None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
Yes ‘ No Í
Yes ‘ No Í
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
Yes Í No ‘
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to
be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the
registrant was required to submit and post such files).
Yes ‘ No ‘
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter) is not contained herein, and will
not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. Í
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the
definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act (check one):
Large accelerated filer ‘
Accelerated filer Í
Non-accelerated filer ‘
(Do not check if a smaller reporting company)
Smaller reporting company ‘
Indicate by check mark whether the registrant is a shell company (as defined in Exchange Act Rule 12b-2).
Yes ‘ No Í
The aggregate market value of the units of beneficial interest of the trust, based on the closing price on the New York Stock Exchange as of June 29, 2012
(the last business day of its most recently completed second fiscal quarter), held by non-affiliates of the registrant on that date was approximately $312 million.
At February 15, 2013, there were 40,000,000 units of beneficial interest of the trust outstanding.
Listed below is the only document parts of which are incorporated herein by reference and the parts of this report into which the document is incorporated:
None
DOCUMENTS INCORPORATED BY REFERENCE
HUGOTON ROYALTY TRUST
2012 ANNUAL REPORT ON FORM 10-K
TABLE OF CONTENTS
Page
Glossary of Terms . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
1
Part I
Business . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 1.
Item 1A.
Risk Factors . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 1B. Unresolved Staff Comments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 2.
Legal Proceedings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 3.
Mine Safety Disclosures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 4.
Part II
Market for Units of the Trust, Related Unitholder Matters and Trust Purchases of Units . . . . . . . . . . . . . . .
Item 5.
Selected Financial Data . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 6.
Item 7.
Trustee’s Discussion and Analysis of Financial Condition and Results of Operations . . . . . . . . . . . . . . . . .
Item 7A. Quantitative and Qualitative Disclosures about Market Risk . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Financial Statements and Supplementary Data . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 8.
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure . . . . . . . . . . . . .
Item 9.
Item 9A.
Controls and Procedures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 9B. Other Information . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Part III
Item 10. Directors, Executive Officers and Corporate Governance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 11.
Executive Compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Unitholder Matters . . . . . .
Item 13. Certain Relationships and Related Transactions, and Director Independence . . . . . . . . . . . . . . . . . . . . . .
Principal Accountant Fees and Services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 14.
Item 15.
Part IV
Exhibits and Financial Statement Schedules . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2
3
8
8
18
20
21
21
22
28
29
45
45
45
46
46
46
46
47
48
i
HUGOTON ROYALTY TRUST
GLOSSARY OF TERMS
The following are definitions of significant terms used in this Annual Report on Form 10-K:
Bbl
Bcf
Mcf
MMBtu
net proceeds
net profits income
net profits interest
Barrel (of oil)
Billion cubic feet (of natural gas)
Thousand cubic feet (of natural gas)
One million British Thermal Units, a common energy measurement
Gross proceeds received by XTO Energy from sale of production from the underlying
properties, less applicable costs, as defined in the net profits interest conveyances
Net proceeds multiplied by the net profits percentage of 80%, which is paid to the trust
by XTO Energy. “Net profits income” is referred to as “royalty income” for tax reporting
purposes.
An interest
in an oil and gas property measured by net profits from the sale of
production, rather than a specific portion of production. The following defined net profits
interests were conveyed to the trust from the underlying properties:
80% net profits interests — interests that entitle the trust to receive 80% of the net
proceeds from the underlying properties.
underlying properties
XTO Energy’s interest in certain oil and gas properties from which the net profits interests
were conveyed. The underlying properties include working interests in predominantly
gas-producing properties located in Kansas, Oklahoma and Wyoming.
working interest
An operating interest in an oil and gas property that provides the owner a specified
share of production that is subject to all production expense and development costs
1
Item 1. Business
PART I
Hugoton Royalty Trust is an express trust created under the laws of Texas pursuant to the Hugoton Royalty Trust
Indenture entered into on December 1, 1998 between XTO Energy Inc. (formerly known as Cross Timbers Oil Company), as
grantor, and NationsBank, N.A., as trustee. Bank of America, N.A., successor to NationsBank, N.A., is now the trustee of the
trust. In 2007 the Bank of America private wealth management group officially became known as “U.S. Trust, Bank of
America Private Wealth Management.” The legal entity that serves as the trustee of the trust did not change, and references
in this Form 10-K to U.S. Trust, Bank of America Private Wealth Management shall describe the legal entity Bank of
America, N.A. The principal office of the trust is located at 901 Main Street, Dallas, Texas 75202 (telephone number
877-228-5083).
The trust’s internet web site is www.hugotontrust.com. We make available free of charge, through our web site, our
Annual Report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and all amendments to those
reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934. These reports are
accessible through our internet web site as soon as reasonably practicable after we electronically file such material with, or
furnish it to, the Securities and Exchange Commission.
Effective December 1, 1998, XTO Energy conveyed to the trust 80% net profits interests in certain predominantly
natural gas producing working interest properties in Kansas, Oklahoma and Wyoming under three separate conveyances. In
exchange for these net profits interest conveyances to the trust, 40 million units of beneficial interest were issued to XTO
Energy. In April and May 1999, XTO Energy sold a total of 17 million units in the trust’s initial public offering. In 1999 and
2000, XTO Energy also sold 1.3 million trust units to certain of its officers. The trust did not receive the proceeds from these
sales of trust units. Units are listed and traded on the New York Stock Exchange under the symbol “HGT.” In May 2006, XTO
Energy distributed all of its remaining 21.7 million trust units as a dividend to its common stockholders. XTO Energy
currently is not a unitholder of the trust.
On June 25, 2010, XTO Energy became a wholly owned subsidiary of Exxon Mobil Corporation.
The net profits interests entitle the trust to receive 80% of the net proceeds from the sale of oil and gas from the
underlying properties. Each month XTO Energy determines the amount of cash received from the sale of production and
deducts property and production taxes, production expense, development costs and overhead.
Net proceeds payable to the trust depend upon production quantities, sales prices of oil and gas and costs to develop
and produce oil and gas in the prior month. If monthly costs exceed revenues for any of the three conveyances (one for
each of the states of Kansas, Oklahoma and Wyoming), such excess costs must be recovered, with accrued interest, from
future net proceeds of that conveyance and cannot reduce net proceeds from other conveyances.
Costs exceeded revenues on properties underlying the Wyoming net profits interests in July 2012, on properties
underlying the Kansas net profits interests in September 2012 and on properties underlying the Oklahoma net profits
interests in September 2012. The excess costs claimed underlying the Kansas and Oklahoma net profits interests in
September 2012 are the subject of pending arbitration described more fully under “Item 3 — Legal Proceedings.” For further
information on excess costs, see Trustee’s Discussion and Analysis of Financial Condition and Results of Operations, under
Item 7.
The trust is not liable for any production costs or liabilities attributable to the underlying properties. If at any time the
trust receives net profits income in excess of the amount due, the trust is not obligated to return such overpayment, but net
profits income payable to the trust for the next month will be reduced by the overpayment, plus interest at the prime rate.
As a working interest owner, XTO Energy can generally decline participation in any operation and allow consenting
parties to conduct such operations, as provided under the operating agreements. XTO Energy also can assign, sell, or
otherwise transfer its interest in the underlying properties, subject to the net profits interests, or can abandon an underlying
property if it is incapable of producing in paying quantities, as determined by XTO Energy.
2
To the extent allowed, XTO Energy is responsible for marketing its production from the underlying properties under
existing sales contracts or new arrangements on the best terms reasonably obtainable in the circumstances. See “Pricing
and Sales Information” under Item 2, Properties.
Net profits income received by the trust on or before the last business day of the month is related to net proceeds
received by XTO Energy in the preceding month, and is generally attributable to oil and gas production two months prior. The
amount to be distributed to unitholders each month by the trustee is determined by:
Adding –
(1) net profits income received,
(2) interest income and any other cash receipts and
(3) cash available as a result of reduction of cash reserves, then
Subtracting –
(1) liabilities paid and
(2) the reduction in cash available related to establishment of or increase in any cash reserve.
The monthly distribution amount is distributed to unitholders of record within ten business days after the monthly
record date. The monthly record date is generally the last business day of the month. The trustee calculates the monthly
distribution amount and announces the distribution per unit at least ten days prior to the monthly record date.
The trustee may establish cash reserves for contingencies. Cash held for such reserves, as well as for pending payment
of the monthly distribution amount, may be invested in federal obligations or certificates of deposit of major banks.
The trustee’s function is to collect the net profits income from the net profits interests, to pay all trust expenses, and
pay the monthly distribution amount to unitholders. The trustee’s powers are specified by the terms of the trust indenture.
The trust cannot engage in any business activity or acquire any assets other than the net profits interests and specific short-
term cash investments. The trust has no employees since all administrative functions are performed by the trustee.
Approximately 74% of the net profits income received by the trust during 2012, as well as 76% of the estimated
proved reserves of the net profits interests at December 31, 2012 (based on estimated future net cash flows using
12-month average oil and gas prices, based on the first-day-of-the-month price for each month in the period),
is
attributable to natural gas. There has historically been a greater demand for gas during the winter months than the rest of
the year. Otherwise, trust income generally is not subject to seasonal factors, nor dependent upon patents, licenses,
franchises or concessions. The trust conducts no research activities.
The oil and gas industry is highly competitive in all its phases. Operators of the properties in which the trust holds
interests encounter competition from other oil and gas companies and from individual producers and operators. Oil and
natural gas are commodities, for which market prices are determined by external supply and demand factors.
Item 1A. Risk Factors
The following factors could cause actual results to differ materially from those contained in forward-looking statements
made in this report and presented elsewhere by the trustee from time to time. Such factors may have a material adverse
effect upon the trust’s financial condition, distributable income and changes in trust corpus.
The following discussion of risk factors should be read in conjunction with the financial statements and related notes
included under Item 8, Financial Statements and Supplementary Data. Because of these and other factors, past financial
performance should not be considered an indication of future performance.
3
The market price for the trust units may not reflect the value of the net profits interests held by the trust.
The public trading price for the trust units tends to be tied to the recent and expected levels of cash distributions on
the trust units. The amounts available for distribution by the trust vary in response to numerous factors outside the control of
the trust or XTO Energy, including prevailing prices for oil and natural gas produced from the underlying properties. The
market price of the trust units is not necessarily indicative of the value that the trust would realize if the net profits interests
were sold to a third party buyer. In addition, such market price is not necessarily reflective of the fact that, since the assets
of the trust are depleting assets, a portion of each cash distribution paid on the trust units should be considered by
investors as a return of capital, with the remainder being considered as a return on investment. There is no guarantee that
distributions made to a unitholder over the life of these depleting assets will equal or exceed the purchase price paid by the
unitholder.
Oil and natural gas prices fluctuate due to a number of uncontrollable factors, and any decline will adversely affect the
net proceeds payable to the trust and trust distributions.
The trust’s monthly cash distributions are highly dependent upon the prices realized from the sale of natural gas and,
to a lesser extent, oil. Oil and natural gas prices can fluctuate widely on a month-to-month basis in response to a variety of
factors that are beyond the control of the trust and XTO Energy. Factors that contribute to price fluctuations include
instability in oil-producing regions, worldwide economic conditions, weather conditions, the supply and price of domestic
and foreign oil, natural gas and natural gas liquids, consumer demand, the price and availability of alternative fuels, the
proximity to, and capacity of, transportation facilities and the effect of worldwide energy conservation measures. Moreover,
government regulations, such as regulation of natural gas transportation and price controls, can affect product prices in the
long term. Lower oil and natural gas prices may reduce the amount of oil and natural gas that is economic to produce and
will reduce net profits available to the trust. The volatility of energy prices reduces the predictability of
future cash
distributions to trust unitholders.
Higher production expense and/or development costs, without concurrent increases in revenue, will directly decrease
the net proceeds payable to the trust. Certain claimed production expenses by XTO Energy may reduce or eliminate
distributions to unitholders for extended periods of time.
Production expense and development costs are deducted in the calculation of the trust’s share of net proceeds.
Accordingly, higher or lower production expense and development costs, without concurrent changes in revenue, will directly
decrease or increase the amount received by the trust. If development costs and production expense for underlying
properties in a particular state exceed the production proceeds from the properties (as was the case with respect to the
properties underlying the Wyoming net profits interests in July 2012, the Kansas net profits interests in September 2012
and the Oklahoma net profits interests in September 2012), the trust will not receive net proceeds for those properties until
future proceeds from production in that state exceed the total of the excess costs plus accrued interest during the deficit
period. Development activities may not generate sufficient additional revenue to repay the costs. The excess costs claimed
by XTO Energy in September 2012 underlying the Kansas and Oklahoma net profits interests relate to settlement payments
made by XTO Energy in the Fankhouser v. XTO Energy, Inc. case. Although the issue of whether XTO Energy may deduct all or
a portion of the settlement payments from trust proceeds is the subject of a pending arbitration, if XTO Energy is ultimately
successful
in such arbitration, the deduction of the settlement payments would cause costs to exceed revenues for
approximately 12 months on properties underlying the Oklahoma net profits interests and by approximately 7 years on
properties underlying the Kansas net profits interests; however, changes in oil or natural gas prices or expenses could cause
the time period to increase or decrease correspondingly. See “Item 3 — Legal Proceedings” for additional information.
Proved reserve estimates depend on many assumptions that may turn out to be inaccurate. Any material inaccuracies
in reserve estimates or underlying assumptions could cause the quantities and net present value of the reserves to be
overstated.
Estimating proved oil and gas reserves is inherently uncertain. Petroleum engineers consider many factors and make
assumptions in estimating reserves and future net cash flows. Those factors and assumptions include historical production
from the area compared with production rates from similar producing areas, the effects of governmental regulation,
4
assumptions about future commodity prices, production expense and development costs, taxes and capital expenditures,
the availability of enhanced recovery techniques and relationships with landowners, working interest partners, pipeline
companies and others. Lower oil and gas prices generally cause lower estimates of proved reserves. Ultimately, actual
production, revenues and expenditures for the underlying properties will vary from estimates and those variances could be
material. Because the trust owns net profits interests, it does not own a specific percentage of the oil and gas reserves.
Estimated proved reserves for the net profits interests are based on estimates of reserves for the underlying properties and
an allocation method that considers estimated future net proceeds and oil and gas prices. Because trust reserve quantities
are determined using an allocation formula, increases or decreases in oil and gas prices can significantly affect estimated
reserves of the net profits interests.
Operational risks and hazards associated with the development of the underlying properties may decrease trust
distributions.
There are operational risks and hazards associated with the production and transportation of oil and natural gas,
including without limitation natural disasters, blowouts, explosions, fires, leakage of oil or natural gas, releases of other
hazardous materials, mechanical failures, cratering, and pollution. Any of these or similar occurrences could result in the
interruption or cessation of operations, personal injury or loss of life, property damage, damage to productive formations or
equipment, damage to the environment or natural resources, or cleanup obligations. The operation of oil and gas properties
is also subject to various laws and regulations. Non-compliance with such laws and regulations could subject the operator
to additional costs, sanctions or liabilities. The uninsured costs resulting from any of the above or similar occurrences could
be deducted as a production expense or development cost in calculating the net proceeds payable to the trust, and would
therefore reduce trust distributions by the amount of such uninsured costs.
Cash held by the trustee is not fully insured by the Federal Deposit Insurance Corporation, and future royalty income
may be subject to risks relating to the creditworthiness of third parties.
Currently, cash held by the trustee as a reserve for liabilities and for the payment of expenses and distributions to
unitholders is invested in Bank of America, N.A. certificates of deposit which are backed by the good faith and credit of
Bank of America, N.A., but are only insured by the Federal Deposit Insurance Corporation up to $250,000. Each unitholder
should independently assess the creditworthiness of Bank of America, N.A. For more information about the credit rating of
Bank of America, N.A., please refer to its periodic filings with the SEC. The trust does not lend money and has limited ability
to borrow money, which the trustee believes limits the trust’s risk from the currently tight credit markets. The trust’s future
royalty income, however, may be subject to risks relating to the creditworthiness of the operators of the underlying
properties and other purchasers of crude oil and natural gas produced from the underlying properties, as well as risks
associated with fluctuations in the price of crude oil and natural gas. Information contained in Bank of America N.A.’s
periodic filings with the SEC is not incorporated by reference into this Annual Report on Form 10-K and should not be
considered part of this report or any other filing that the trust makes with the SEC.
Trust unitholders and the trustee have no influence over the operations on, or future development of, the underlying
properties.
Neither the trustee nor the trust unitholders can influence or control the operation or future development of the
underlying properties. The failure of an operator to conduct its operations or discharge its obligations in a proper manner
could have an adverse effect on the net proceeds payable to the trust. Although XTO Energy and other operators of the
underlying properties must adhere to the standard of a prudent operator, they are under no obligation to continue operating
the properties. Neither the trustee nor trust unitholders have the right to replace an operator.
5
The assets of the trust represent interests in depleting assets and, if XTO Energy or any other operators developing the
underlying properties do not perform additional successful development projects, the assets may deplete faster than
expected. Eventually, the assets of the trust will cease to produce in commercial quantities and the trust will cease to
receive proceeds from such assets.
The net proceeds payable to the trust are derived from the sale of hydrocarbons from depleting assets. The reduction
in proved reserve quantities is a common measure of the depletion. Future maintenance and development projects on the
underlying properties will affect the quantity of proved reserves and can offset the reduction in proved reserves. The timing
and size of these projects will depend on the market prices of oil and natural gas. If the operator(s) of the properties do not
implement additional maintenance and development projects, the future rate of production decline of proved reserves may
be higher than the rate currently expected by the trust. Because the net proceeds payable to the trust are derived from the
sale of hydrocarbons from depleting assets, the portion of distributions to unitholders attributable to depletion may be
considered a return on capital as opposed to a return on investment. Distributions that are a return of capital will ultimately
diminish the depletion tax benefits available to the unitholders, which could reduce the market value of the units over time.
Eventually, the properties underlying the trust’s net profits interest will cease to produce in commercial quantities and the
trust will, therefore, cease to receive any net proceeds therefrom.
Terrorism and continued geopolitical hostilities could adversely affect trust distributions or the market price of the
trust units.
Terrorist attacks and the threat of terrorist attacks, whether domestic or foreign, as well as military or other actions
taken in response, cause instability in the global financial and energy markets. Terrorism and other geopolitical hostilities
could adversely affect trust distributions or the market price of the trust units in unpredictable ways, including through the
disruption of fuel supplies and markets, increased volatility in oil and natural gas prices, or the possibility that the
infrastructure on which the operators of the underlying properties rely could be a direct target or an indirect casualty of an
act of terror.
XTO Energy may transfer its interest in the underlying properties without the consent of the trust or the trust
unitholders.
XTO Energy may at any time transfer all or part of its interest in the underlying properties to another party. Neither the
trust nor the trust unitholders are entitled to vote on any transfer of the properties underlying the trust’s net profits interests,
and the trust will not receive any proceeds of any such transfer. Following any transfer, the transferred property will continue
to be subject to the net profits interests of the trust, but the calculation, reporting and remitting of net proceeds to the trust
will be the responsibility of the transferee.
XTO Energy or any other operator of any underlying property may abandon the property, thereby terminating the related
net profits interest payable to the trust.
XTO Energy or any other operator of the underlying properties, or any transferee thereof, may abandon any well or
property without the consent of the trust or the trust unitholders if they reasonably believe that the well or property can no
longer produce in commercially economic quantities. This could result in the termination of the net profits interest relating to
the abandoned well or property.
The net profits interests can be sold and the trust would be terminated.
The trust may sell the net profits interests if the holders of 80% or more of the trust units approve the sale or vote to
terminate the trust. The trust will terminate if it fails to generate gross proceeds from the underlying properties of at least
$1,000,000 per year over any consecutive two-year period. Sale of all of the net profits interests will terminate the trust. The
net proceeds of any sale must be for cash with the proceeds promptly distributed to the trust unitholders.
6
Trust unitholders have limited voting rights and have limited ability to enforce the trust’s rights against XTO Energy or
any other operator of the underlying properties.
The voting rights of a trust unitholder are more limited than those of stockholders of most public corporations. For
example, there is no requirement for annual meetings of trust unitholders or for an annual or other periodic re-election of
the trustee. Additionally, trust unitholders have no voting rights in XTO Energy or Exxon Mobil Corporation.
The trust indenture and related trust law permit the trustee and the trust to sue XTO Energy or any other operator of the
underlying properties to compel them to fulfill the terms of the conveyance of the net profits interests. If the trustee does not
take appropriate action to enforce provisions of the conveyance, the recourse of the trust unitholders would likely be limited
to bringing a lawsuit against the trustee to compel the trustee to take specified actions. Trust unitholders probably would not
be able to sue XTO Energy or any other operator of the underlying properties.
Financial information of the trust is not prepared in accordance with U.S. GAAP.
The financial statements of the trust are prepared on a modified cash basis of accounting, which is a comprehensive
basis of accounting other than U.S. generally accepted accounting principles, or U.S. GAAP. Although this basis of
accounting is permitted for royalty trusts by the Securities and Exchange Commission, the financial statements of the trust
differ from U.S. GAAP financial statements because net profits income is not accrued in the month of production, expenses
are not recognized when incurred and cash reserves may be established for certain contingencies that would not be
recorded in U.S. GAAP financial statements.
The limited liability of trust unitholders is uncertain.
The trust unitholders are not protected from the liabilities of the trust to the same extent that a shareholder would be
protected from a corporation’s liabilities. The structure of the trust does not include the interposition of a limited liability
entity such as a corporation or limited partnership which would provide further limited liability protection to trust unitholders.
While the trustee is liable for any excess liabilities incurred if the trustee fails to ensure that such liabilities are to be
satisfied only out of trust assets, under the laws of Texas, which are unsettled on this point, a unitholder may be jointly and
severally liable for any liability of the trust if the satisfaction of such liability was not contractually limited to the assets of the
trust and the assets of the trust and the trustee are not adequate to satisfy such liability. As a result, trust unitholders may
be exposed to personal liability. The trust, however, is not liable for production costs or other liabilities of the underlying
properties.
Drilling oil and natural gas wells is a high-risk activity and subjects the trust to a variety of factors that it cannot
control.
Drilling oil and natural gas wells involves numerous risks, including the risk that commercially productive oil and
natural gas reservoirs are not encountered. The presence of unanticipated pressures or
irregularities in formations,
miscalculations or accidents may cause drilling activities to be unsuccessful. In addition, there is often uncertainty as to the
future cost or timing of drilling, completing and operating wells. Further, development activities may be curtailed, delayed or
canceled as a result of a variety of factors, including:
• unexpected drilling conditions;
• title problems;
• restricted access to land for drilling or laying pipeline;
• pressure or irregularities in formations;
• equipment failures or accidents;
• adverse weather conditions; and
• costs of, or shortages or delays in the availability of, drilling rigs, tubular materials and equipment.
While these risks do not expose the trust to liabilities of the drilling contractor or operator of the well, they can reduce
net proceeds payable to the trust and trust distributions by decreasing oil and gas revenues or increasing production
7
expense or development costs from the underlying properties. Furthermore, these risks may cause the costs of development
activities on the underlying properties to exceed the revenues therefrom, thereby reducing net proceeds payable to the trust
and trust distributions.
The underlying properties are subject to complex federal, state and local laws and regulations that could adversely
affect net proceeds payable to the trust and trust distributions.
Extensive federal, state and local regulation of the oil and natural gas industry significantly affects operations on the
underlying properties. In particular, oil and natural gas development and production are subject to stringent environmental
regulations. These regulations have increased the costs of planning, designing, drilling, installing, operating and abandoning
oil and natural gas wells and other related facilities, which costs could reduce net proceeds payable to the trust and trust
distributions. These regulations may become more demanding in the future.
Item 1B. Unresolved Staff Comments
As of December 31, 2012, the trust did not have any unresolved Securities and Exchange Commission staff
comments.
Item 2. Properties
The net profits interests are the principal asset of the trust. The trustee cannot acquire any other assets, with the
exception of certain short-term investments as specified under Item 1, Business. The trustee may sell or otherwise dispose
of all or any part of the net profits interests if approved by at least 80% of the unitholders, or upon termination of the trust.
Otherwise, the trust may only sell up to 1% of the value of the net profits interests in any calendar year, pursuant to notice
from XTO Energy of its desire to sell the related underlying properties. Any such sale must be for cash with the proceeds
promptly distributed to the unitholders. All the underlying properties are currently owned by XTO Energy. XTO Energy may sell
all or any portion of the underlying properties at any time, subject to and burdened by the net profits interests.
The underlying properties are predominantly gas-producing properties with established production histories in the
Hugoton area of Oklahoma and Kansas, the Anadarko Basin of Oklahoma and the Green River Basin of Wyoming. The
average reserve-to-production index for the underlying properties as of December 31, 2012 is approximately 13 years. This
index is calculated using total proved reserves and estimated 2013 production for the underlying properties. The projected
2013 production is from proved developed producing reserves as of December 31, 2012. Based on estimated future net
cash flows at 12-month average oil and gas prices, based on the first-day-of-the-month price for each month in the period,
the proved reserves of the underlying properties are approximately 78% natural gas and 22% oil. XTO Energy operates
approximately 95% of the underlying properties.
Because the underlying properties are working interests, production expense, development costs and overhead are
deducted in calculating net profits income. As a result, net profits income is affected by the level of maintenance and
development activity on the underlying properties. See Trustee’s Discussion and Analysis of Financial Condition and Results
of Operations, under Item 7. Total 2012 development costs deducted for the underlying properties were $6 million, a
decrease of 32% from the prior year. XTO Energy has informed the trustee that total 2013 budgeted development costs for
the underlying properties are between $6 million and $8 million.
Significant Properties
Hugoton Area
Natural gas was discovered in the Hugoton area in 1922. With an estimated five million productive acres covering
parts of Texas, Oklahoma and Kansas, the Hugoton area is one of the largest domestic natural gas producing areas. During
2012, daily sales volumes from the underlying properties in the Hugoton area averaged approximately 15,000 Mcf of gas
and 58 Bbls of oil.
8
Most of the production from the underlying properties in the Hugoton area is from the Chase formation. XTO Energy has
informed the trustee that it has begun to develop other formations that underlie the 79,500 net acres held by production by
the Chase formation wells, which include the Council Grove, Morrow, Chester and St. Louis formations. These formations are
characterized by both oil and gas production from a variety of structural and stratigraphic traps. Since 2003, XTO Energy has
drilled wells to these formations and plans to continue this development program in 2013.
Within this area, XTO Energy did not drill any wells or perform any workovers in 2012. XTO Energy has informed the
trustee that it does not plan to drill any new wells but may perform up to 20 workovers during 2013.
XTO Energy’s future development plans for the underlying properties in the Hugoton area include:
• additional compression to lower line pressures,
• installing artificial lift,
• opening new producing zones in existing wells,
• restimulating producing intervals in existing wells utilizing new technology,
• deepening existing wells to new producing zones, and
• drilling additional wells.
XTO Energy delivers most of its Hugoton gas production to a gathering and processing system owned by a subsidiary.
Most of the gas is sold under the terms of a contract that was entered into in March 1996, predating the existence of the
trust. This system collects the majority of its throughput from underlying properties, which, in recent months, has been
approximately 11,000 Mcf per day. The gathering subsidiary purchases the gas from XTO Energy at the wellhead, gathers
and transports the gas to its plant, and treats and processes the gas at the plant. The gathering subsidiary has agreed to
use its best efforts to purchase all gas produced by XTO Energy from the wells that are subject to the contract, but the
gathering subsidiary is not obligated to purchase gas in excess of its market requirements. The gathering subsidiary has
been taking all of the gas produced for over ten years. The gathering subsidiary pays XTO Energy for wellhead volumes at a
price of 80% to 85% of the net residue price received by XTO Energy’s marketing affiliate, which amount is adjusted for the
BTU content of the gas. This affiliate currently sells the residue to a pipeline at a price based on a monthly pipeline index
less actual third party fees. The term of these contracts can vary by contract, but in general the contracts, after an initial
stated period, renew on a monthly basis unless either party gives notice of termination. If either party to the contracts fails
to perform under the contract, the contract may be terminated if written notice is given of the breach and the breaching
party fails to cure the breach within a specified period. The March 1996 contract has an annual price renegotiation term
under which either party can request that the price provided under the contract be renegotiated. Neither party has requested
that the price be renegotiated. XTO Energy does not anticipate that the terms of the contracts will be renegotiated.
Other Hugoton gas production is sold under a third party contract that remains in effect for the life of the lease. Under
the contract, XTO Energy receives 74.5% of the net proceeds received by the buyer from the sale of the residue gas and
liquids produced from certain underlying properties. The residue gas net proceeds are based upon the weighted average
price of the gas sold by the buyer at its facilities, and the liquids net proceeds are based upon an average daily index sales
price, less transportation, processing and storage fees incurred by the buyer. The buyer agrees to use its best efforts to take
all of the gas produced, subject to its market requirements. The buyer has been taking all of the gas produced for over ten
years.
Anadarko Basin
Oil and gas accumulations were discovered in the Anadarko Basin of western Oklahoma in 1945. XTO Energy is one of
the largest producers in the Ringwood, Northwest Okeene and Cheyenne Valley fields of Major County, the Northeast
Cedardale field of Woodward County and the Elk City field of Beckham County, the principal producing regions of the
underlying properties in the Anadarko Basin. Daily sales volumes from the underlying properties in the Anadarko Basin
averaged 25,500 Mcf of gas and 539 Bbls of oil in 2012.
9
The fields in the Major County area are characterized by oil and gas production from a variety of structural and
stratigraphic traps. Productive zones include the Oswego, Red Fork, Inola, Chester, Manning, Mississippian, Hunton and
Arbuckle formations. Within this area, XTO Energy drilled 1 gross (0.6 net) well and performed 46 workovers in 2012. XTO
Energy has informed the trustee that does not plan to drill any new wells but may perform up to 14 workovers in Major
County during 2013.
The fields within Woodward County are characterized primarily by gas production from a variety of structural and
stratigraphic traps. Productive zones include the Cottage Grove, Oswego, Chester and Mississippian formations. Within this
area, XTO Energy did not drill any wells but did perform 3 workovers in 2012. XTO Energy has informed the trustee that it
does not plan to drill any new wells but may perform up to 3 workovers in Woodward County during 2013.
The Elk City field on the eastern edge of Beckham County produces oil and gas from a structural anticline with
stratigraphic trapping features. Production zones include the Hoxbar, Atoka and Morrow formations. Within this area, XTO
Energy did not drill any wells but did perform 9 workovers in 2012. XTO Energy has informed the trustee that does not plan
to drill any new wells but may perform up to 6 workovers within the Elk City field during 2013.
XTO Energy plans to further develop the underlying properties in the Anadarko Basin primarily through:
• mechanical stimulation of existing wells,
• installing artificial lift,
• opening new producing zones in existing wells,
• deepening existing wells to new producing zones, and
• drilling additional wells.
A gathering subsidiary of XTO Energy operates a 300-mile gathering system and pipeline in the Major County area. The
gathering subsidiary and a third-party processor purchase natural gas produced at the wellhead from XTO Energy and other
producers in the area under various agreements, most of which were entered into in the 1960’s and 1970’s, and which
include life-of-production terms such that the contracts will continue until there is no further production from the underlying
properties, unless the production declines so that it is no longer economical to take the gas. The gathering subsidiary and
the third-party processor are required to take certain minimum volumes of the gas produced but have been taking all of the
volumes produced for over ten years. The gathering subsidiary gathers and transports the gas to a third-party processor,
which processes the gas and pays XTO Energy and other producers for at least 50% of the liquids processed based upon a
weighted average sales price less transportation charges, which price may vary in the event of inadequate markets. After the
gas is processed, the gathering subsidiary transports the gas via a residue pipeline to a connection with an interstate
pipeline. The gathering subsidiary sells the residue gas to the marketing subsidiary of XTO Energy based upon a weighted
average price, which price will vary monthly based upon market conditions. The gathering subsidiary pays this price to XTO
Energy less a compression and gathering fee of approximately $0.31 per Mcf of residue gas. This gathering fee was
previously approved by the Federal Energy Regulatory Commission when the gathering subsidiary was regulated and is
unlikely to change. During 2012, the gathering system collected approximately 9,000 Mcf per day, approximately 53% of
which XTO Energy operates. Estimated capacity of the gathering system is 24,000 Mcf per day. The gathering subsidiary also
provides contract operating services to properties in Woodward County, collecting approximately 6,000 Mcf per day, for an
average fee of approximately $0.05 per Mcf. The fee is subject to an annual price renegotiation under which either party can
request that the price provided under the contract be renegotiated. The contract continues on a yearly basis, and it is
subject to termination upon written notice prior to its annual renewal or in the event the parties fail to agree upon a pricing
renegotiation. XTO Energy also sells gas directly to its marketing subsidiary under a month-to-month contract, which then
sells the gas to third parties. The price paid to XTO Energy is based upon the weighted average price of several published
indices, which price varies upon market conditions but does not include a deduction for any marketing fees. The price paid
by the marketing affiliate includes a deduction for any transportation fees charged by the third party. Neither party has a
firm obligation to sell or purchase any specific minimum quantity of gas.
Green River Basin
The Green River Basin is located in southwestern Wyoming. Natural gas was discovered in the Fontenelle field of the
Green River Basin in the early 1970’s. The producing reservoirs are the Frontier, Baxter and Dakota sandstones.
10
Daily 2012 sales volumes from the underlying properties in the Fontenelle field averaged 15,200 Mcf of natural gas
and 28 Bbls of oil. XTO Energy did not drill any wells or perform any workovers in the Green River Basin in 2012. XTO Energy
has advised the trustee that it does not plan to drill any new wells but may perform up to 4 workovers in the Green River
Basin during 2013. XTO Energy has advised the trustee that it is continuing its efforts to reduce pipeline pressure which has
shown potential for increasing production and extending field life in the Fontenelle Field.
Potential development activities for the underlying properties in this area include:
• installing artificial lift,
• restimulating producing intervals utilizing new technology,
• additional compression to lower line pressures, and
• opening new producing zones in existing wells.
XTO Energy markets the gas produced from the Fontenelle field and nearby properties under various marketing
arrangements. Under the agreement covering the majority of the gas sold, XTO Energy compresses the gas on the lease,
transports it off the lease and compresses the gas again prior to entry into the gas plant pipeline. The pipeline transports the
gas to the gas plant, where the gas is processed, then redelivered to XTO Energy. The owner of the gas plant and related
pipeline charges XTO Energy for operational fuel and processing and has agreed to accept certain volumes, which amounts
can be adjusted by the owner. The owner may be able to cease taking volumes if it has valid unaddressed concerns
regarding the creditworthiness of XTO Energy. In 2012, the fuel charge was 1.80% of the volumes produced and the
processing fee was approximately $0.11 per MMBtu. These charges are adjusted annually based upon a published
governmental economic index, and the contract renews on a year-to-year basis. XTO Energy transports and sells this gas
directly to the markets based on a spot sales price on a month-to-month term, and the volumes to be sold are generally
determined upon a monthly basis. These contracts may be terminated by either party if there are credit issues with the other
party. The gas not sold under the above arrangement may be gathered and sold under a similar arrangement on a month-to-
month term where the fee is approximately $0.18 per MMBtu and is adjusted annually. The amount of gas that the gatherer
is required to gather is limited to certain maximum volumes, and the gatherer may be able to cease taking volumes if it has
valid unaddressed concerns regarding the creditworthiness of XTO Energy. Alternatively, the gas may be sold under a
contract where XTO Energy directly sells the gas to a third party on the lease at an adjusted index price, which price varies
upon market conditions. The contract continues on a month-to-month basis, and the buyer is obligated to make a good
faith effort to purchase a minimum 90% of the gas nominated by buyer for purchase. Condensate is sold to an independent
third party at market rates on a month-to-month basis. The purchaser accepts all condensate delivered at the lease, but
either party may suspend performance of the contract if there are credit issues with the other party.
Producing Acreage, Drilling and Well Counts
For the following data, “gross” refers to the total wells or acres on the underlying properties in which XTO Energy owns
a working interest and “net” refers to gross wells or acres multiplied by the percentage working interest owned by XTO
Energy. Although many of XTO Energy’s wells produce both oil and gas, a well is categorized as an oil well or a gas well
based upon the ratio of oil to natural gas production. Operated wells are managed by XTO Energy, while nonoperated wells
are managed by others.
The underlying properties are interests in developed properties located primarily in gas producing regions of Kansas,
Oklahoma and Wyoming. The following is a summary of the approximate producing acreage of the underlying properties at
December 31, 2012. Undeveloped acreage is not significant.
Hugoton Area . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 211,688 196,662
Anadarko Basin . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 172,215 133,301
28,626
Green River Basin . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
37,912
Total
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 421,815 358,589
Gross
Net
11
The following is a summary of the producing wells on the underlying properties as of December 31, 2012:
Operated
Wells
Nonoperated
Wells
Total
Gross
Net
Gross
Net
Gross
Net
Gas . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,218.0 1,080.3 291.0 65.4 1,509.0 1,145.7
46.6
Oil
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
56.0
45.7
51.0
5.0
0.9
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,269.0 1,126.0 296.0 66.3 1,565.0 1,192.3
The following is a summary of the number of wells drilled on the underlying properties during the years indicated.
During 2012 and 2010 no exploratory wells were drilled on the underlying properties. During 2011, one exploratory dry hole
(0.0 net) was drilled on the underlying properties. All other wells drilled were developmental. There were no wells in process
of drilling at December 31, 2012.
Completed gas wells . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Completed oil wells . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dry wells . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total(a)
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2012
2011
2010
Gross
Net
Gross
Net
Gross
Net
1
—
—
1
0.6
—
—
0.6
3
—
1
4
1.5
—
—
1.5
3
—
—
3
2.7
—
—
2.7
(a)
Included in totals are zero wells in 2012, 3 gross (0.5 net) wells in 2011 and zero wells in 2010, drilled on
nonoperated interests.
Estimated Proved Reserves and Future Net Cash Flows
The following are proved reserves of the underlying properties, as estimated by independent engineers, and proved
reserves and future net cash flows from proved reserves of the net profits interests, based on an allocation of these
reserves, at December 31, 2012:
Underlying Properties
Proved Reserves(a)
Oil
(Bbls)
Gas
(Mcf)
Net Profits Interests
Proved Reserves(a)(b)
Gas
(Mcf)
Oil
(Bbls)
Future Net Cash Flows
from Proved Reserves(a)(c)
Undiscounted
Discounted
(in thousands)
Oklahoma . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 169,901 2,330
68
Wyoming . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
115
Kansas . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
59,834
18,446
59,626
11,539
6,191
TOTAL . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 248,181 2,513
77,356
822
13
40
875
$259,045
27,348
21,525
$135,589
14,234
12,820
$307,918
$162,643
(a) Based on 12-month average oil price of $91.90 per Bbl and $3.21 per Mcf for gas, based on the first-day-of-the-
month price for each month in the period. Discounted estimated future net cash flows from proved reserves decreased
51% from year-end 2011 to 2012, primarily because of a 30% decrease in natural gas prices.
(b) Since the trust has defined net profits interests, the trust does not own a specific percentage of the oil and gas
reserves. Because trust reserve quantities are determined using an allocation formula, any fluctuations in actual or
assumed prices or costs will result in revisions to the estimated reserve quantities allocated to the net profits interests.
(c) Before income taxes since future net cash flows are not subject to taxation at the trust level. Future net cash flows are
discounted at an annual rate of 10%.
12
Proved reserves consist of the following:
Underlying Properties
Proved Reserves
Oil
Gas
(Bbls)
(Mcf)
Net Profits Interests
Proved Reserves
Oil
Gas
(Bbls)
(Mcf)
(in thousands)
Proved developed reserves . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proved undeveloped reserves . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
211,638
36,543
Total proved reserves . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
248,181
2,192
321
2,513
71,327
6,029
77,356
806
69
875
Approximately 85% of the underlying proved reserves are proved developed reserves.
The process of estimating oil and gas reserves is complex and requires significant judgment as discussed in Item 1A,
Risk Factors, and is performed by XTO Energy. As a result, XTO Energy has developed internal policies and controls for
estimating and recording reserves. XTO Energy’s policies regarding booking reserves require proved reserves to be in
compliance with the SEC definitions and guidance. XTO Energy’s policies assign responsibilities for compliance in reserves
bookings to its reserve engineering group and require that reserve estimates be made by qualified reserves estimators, as
defined by the Society of Petroleum Engineers’ standards. All qualified reserves estimators are required to receive education
covering the fundamentals of SEC proved reserves assignments.
The XTO Energy reserve engineering group reviews reserve estimates with our third-party petroleum consultants, Miller
and Lents, Ltd., independent petroleum engineers. Miller and Lents, Ltd. estimated oil and gas reserves attributable to the
underlying properties as of December 31, 2012, 2011, 2010 and 2009. Miller and Lents’ primary technical person
responsible for calculating the trust’s reserves has more than 30 years of experience as a reserve engineer. The estimated
reserves for the underlying properties are then used by XTO Energy to calculate the estimated oil and gas reserves
attributable to the net profits interests. Numerous uncertainties are inherent in estimating reserve volumes and values, and
such estimates are subject to change as additional information becomes available. The reserves actually recovered and the
timing of production of these reserves may be substantially different from the original estimates.
Reserve quantities and revenues for the net profits interests were estimated from projections of reserves and revenues
attributable to the combined interests of the trust and XTO Energy in the subject properties. Since the trust has defined net
profits interests, the trust does not own a specific percentage of the oil and gas reserve quantities. Accordingly, reserves
allocated to the trust pertaining to its 80% net profits interests in the properties have effectively been reduced to reflect
recovery of the trust’s 80% portion of applicable production and development costs. Because trust reserve quantities are
determined using an allocation formula, any fluctuations in actual or assumed prices or costs will result in revisions to the
estimated reserve quantities allocated to the net profits interests.
13
Oil and Natural Gas Production
Trust production is recognized in the period net profits income is received, which is the month following receipt by XTO
Energy, and generally two months after the time of production. Oil and gas production and average sales prices attributable
to the underlying properties and the net profits interests for each of the three years ended December 31 were as follows:
2012
2011
2010
Production
Underlying Properties
Gas – Sales (Mcf) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Average per day (Mcf) . . . . . . . . . . . . . . . . . . . . . . . . .
Oil – Sales (Bbls) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Average per day (Bbls) . . . . . . . . . . . . . . . . . . . . . . . .
Net Profits Interests
Gas – Sales (Mcf) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Average per day (Mcf) . . . . . . . . . . . . . . . . . . . . . . . . .
Oil – Sales (Bbls) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Average per day (Bbls) . . . . . . . . . . . . . . . . . . . . . . . .
20,370,975
55,658
228,656
625
5,991,964
16,371
76,049
208
21,693,139
59,433
248,739
681
10,661,323
29,209
130,109
356
24,074,923
65,959
266,656
731
12,455,292
34,124
140,544
385
Average Sales Price
Gas (per Mcf) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Oil (per Bbl) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$ 3.28
$91.30
$ 4.73
$90.07
$ 4.72
$73.77
Oil and gas production by conveyance attributable to the underlying properties for each of the three years ended
December 31 were as follows:
Conveyance
Kansas . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Oklahoma . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Wyoming . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Conveyance
Kansas . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Oklahoma . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Wyoming . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Underlying Gas Production (Mcf)
2011
2012
2010
1,805,789
12,992,317
5,572,869
20,370,975
2,007,032
13,858,590
5,827,517
2,323,436
15,268,280
6,483,207
21,693,139
24,074,923
Underlying Oil Production (Bbls)
2011
2012
2010
14,090
204,022
10,544
228,656
20,682
216,287
11,770
248,739
34,462
220,149
12,045
266,656
Pricing and Sales Information
A subsidiary of XTO Energy purchases most of XTO Energy’s natural gas production based on a weighted average sales
price, then sells the gas to third parties for the best available price. Oil production is generally marketed at the wellhead to third
parties at the best available price. XTO Energy arranges for some of its natural gas to be processed by unaffiliated third parties
and markets the natural gas liquids. Most of the natural gas attributable to the underlying properties is marketed under
contracts existing at trust inception. Contracts covering production from the Ringwood area of the Major County area are
generally for the life of the lease, and the contract for the majority of production from the Hugoton area was extended through
2013. If new contracts are entered with unaffiliated third parties, the proceeds from sales under those new contracts will be
included in gross proceeds from the underlying properties. If new contracts are entered with XTO Energy’s marketing subsidiary,
it may charge XTO Energy a fee that may not exceed 2% of the sales price of the oil and natural gas received from unaffiliated
parties. The sales price is net of any deductions for transportation from the wellhead to the unaffiliated parties and any gravity
or quality adjustments. For further information on these arrangements see Significant Properties above.
14
Regulation
Natural Gas Regulation
The interstate transportation and sale for resale of natural gas is subject to federal regulation, including transportation
and storage rates charged, tariffs, and various other matters, by the Federal Energy Regulatory Commission. Federal price
controls on wellhead sales of domestic natural gas terminated on January 1, 1993. While natural gas prices are currently
unregulated, Congress historically has been active in the area of natural gas regulation. On August 8, 2005, Congress
enacted the Energy Policy Act of 2005. The Energy Policy Act, among other things, amended the Natural Gas Act to prohibit
market manipulation by any entity, to direct FERC to facilitate market transparency in the market for sale or transportation of
physical natural gas in interstate commerce, and to significantly increase the penalties for violations of the Natural Gas Act,
the Natural Gas Policy Act of 1978, or FERC rules, regulations or orders thereunder. FERC has promulgated regulations to
implement the Energy Policy Act, including enforcement rules and new annual reporting requirements for certain sellers of
natural gas. It is impossible to predict whether new legislation to regulate natural gas might be proposed, what proposals, if
any, might actually be enacted by Congress or the various state legislatures, and what effect, if any, such proposals might
have on the operations of the underlying properties.
Federal Regulation of Oil
Sales of crude oil, condensate and natural gas liquids are not currently regulated and are made at market prices. The
net price received from the sale of these products is affected by market transportation costs. Under rules adopted by FERC
effective January 1995, interstate oil pipelines can change rates based on an inflation index, though other rate mechanisms
may be used in specific circumstances.
On December 19, 2007,
the President signed into law the Energy Independence & Security Act of 2007
(PL 110-140). The EISA, among other things, prohibits market manipulation by any person in connection with the purchase
or sale of crude oil, gasoline or petroleum distillates at wholesale in contravention of such rules and regulations that the
Federal Trade Commission may prescribe, directs the Federal Trade Commission to enforce the regulations, and establishes
penalties for violations thereunder. XTO Energy has advised the trustee that it cannot predict
future
government regulation on any crude oil, condensate or natural gas liquids facilities, sales or transportation transactions.
the impact of
Environmental Regulation
Companies that are engaged in the oil and gas industry are affected by federal, state and local laws regulating the
discharge of materials into the environment. Those laws may impact operations of the underlying properties. No material
expenses have been incurred on the underlying properties in complying with environmental laws and regulations. XTO Energy
does not expect that future compliance will have a material adverse effect on the trust.
There is an increased focus by local, national and international regulatory bodies on greenhouse gas (GHG) emissions
and climate change. Several states have adopted climate change legislation and regulations, and various other regulatory
bodies have announced their intent to regulate GHG emissions or adopt climate change regulations. As these regulations
are under development, XTO Energy is unable to predict the total impact of the potential regulations upon the operators of
the underlying properties, and it is possible that operators of the underlying properties could face increases in operating
costs in order to comply with climate change or GHG emissions legislation, which costs could reduce net proceeds payable
to the trust and trust distributions.
State Regulation
The various states regulate the production and sale of oil and natural gas, including imposing requirements for
obtaining drilling permits, the method of developing new fields, the spacing and operation of wells and the prevention of
waste of oil and gas resources. The rates of production may be regulated and the maximum daily production allowables
from both oil and gas wells may be established on a market demand or conservation basis, or both.
15
Federal Income Taxes
For federal income tax purposes, the trust constitutes a fixed investment trust that is taxed as a grantor trust. A grantor
trust is not subject to tax at the trust level. The unitholders are considered to own the trust’s income and principal as though
no trust were in existence. The income of the trust is deemed to have been received or accrued by each unitholder at the
time such income is received or accrued by the trust and not when distributed by the trust.
Because the trust is a grantor trust for federal tax purposes, each unitholder is taxed directly on his proportionate share
of income, deductions and credits of the trust consistent with each such unitholder’s taxable year and method of accounting
and without regard to the taxable year or method of accounting employed by the trust. The income of the trust consists
primarily of a specified share of the net profits from the sale of oil and natural gas produced from the underlying properties.
During 2012, the trust incurred administration expenses and earned interest income on funds held for distribution and for
the cash reserve maintained for the payment of contingent and future obligations of the trust.
The net profits interests constitute “economic interests” in oil and gas properties for federal tax purposes. Each
unitholder is entitled to amortize the cost of the units through cost depletion over the life of the net profits interests or, if
greater, through percentage depletion equal to 15 percent of gross income. Unlike cost depletion, percentage depletion is
not limited to a unitholder’s depletable tax basis in the units. Rather, a unitholder is entitled to a percentage depletion
deduction as long as the applicable underlying properties generate gross income. Unitholders may compute both
percentage depletion and cost depletion from each property and claim the larger amount as a deduction on their income
tax returns.
If a taxpayer disposes of any “Section 1254 property” (certain oil, gas, geothermal or other mineral property), and the
adjusted basis of such property includes adjustments for depletion deductions under Section 611 of the Internal Revenue
Code (the “Code”), the taxpayer generally must recapture the amount deducted for depletion as ordinary income (to the
extent of gain realized on the disposition of the property). This depletion recapture rule applies to any disposition of property
that was placed in service by the taxpayer after December 31, 1986. Detailed rules set forth in Sections 1.1254-1 through
1.1254-6 of the U.S. Treasury Regulations govern dispositions of property after March 13, 1995. The Internal Revenue
Service likely will take the position that a unitholder must recapture depletion upon the disposition of a unit.
Interest and net profits income attributable to ownership of units and any gain on the sale thereof are considered
portfolio income, and not income from a “passive activity,” to the extent a unitholder acquires and holds units as an
investment and not in the ordinary course of a trade or business. Therefore, interest and net profits income attributable to
ownership of units generally may not be offset by losses from any passive activities.
Under current law, the highest marginal U.S. federal income tax rate applicable to ordinary income of individuals is
39.6%, and the highest marginal U.S. federal income tax rate applicable to long-term capital gains (generally, gains from
the sale or exchange of certain investment assets held for more than one year) and qualified dividends of individuals is
20%. Such marginal tax rates may be effectively increased by up to 1.2% due to the phaseout of personal exemptions and
the limitations on itemized deductions. The highest marginal U.S. federal income tax rate applicable to corporations is 35%,
and such rate applies to both ordinary income and capital gains.
Section 1411 of the Code imposes a 3.8% Medicare tax on certain investment income earned by individuals, estates,
and trusts for taxable years beginning after December 31, 2012. For these purposes, investment income generally will
include a unitholder’s allocable share of the trust’s interest and royalty income plus the gain recognized from a sale of trust
units. In the case of an individual, the tax is imposed on the lesser of (i) the individual’s net investment income from all
investments, or (ii) the amount by which the individual’s modified adjusted gross income exceeds specified threshold levels
depending on such individual’s federal income tax filing status. In the case of an estate or trust, the tax is imposed on the
lesser of (i) undistributed net investment income, or (ii) the excess adjusted gross income over the dollar amount at which
the highest income tax bracket applicable to an estate or trust begins.
Pending the outcome of arbitration proceedings between the trust and XTO, the trust may be required to bear a portion
of the legal settlement costs arising from the Fankhouser settlement (discussed in Part I, Item 3, Legal Proceedings). In the
event that the trust is determined to be responsible for such costs, XTO will deduct the costs in its calculation of the net
16
profits income payable to the trust from the applicable net profits interests. Thus, for unitholders, the legal settlement costs
will be reflected through a reduction in net profits income received from the trust and thus in a reduction in the gross royalty
income reported by and taxable to the unitholders. In addition to the potential settlement costs, the trustee has also
incurred legal fees in representing the trust’s interests in the ongoing arbitration. For unitholders, such costs will be reflected
through an increase in the trust’s administrative expenses, which are deductible by unitholders in determining the net royalty
income from the trust.
Individuals may also incur expenses in connection with the acquisition or maintenance of trust units. These expenses,
which are different from a unitholder’s share of the trust’s administrative expenses discussed above, may be deductible as
“miscellaneous itemized deductions” only to the extent that such expenses exceed 2 percent of the individual’s gross
income.
Some trust units are held by middlemen, as such term is broadly defined in U.S. Treasury Regulations (and includes
custodians, nominees, certain joint owners, and brokers holding an interest for a customer in street name, collectively
referred to herein as “middlemen”). Therefore, the trustee considers the trust to be a non-mortgage widely held fixed
investment trust (“WHFIT”) for U.S. federal income tax purposes. U.S. Trust, Bank of America Private Wealth Management,
EIN: 56-0906609, Post Office Box 830650, Dallas, Texas, 75283-0650, telephone number 1-877-228-5083, email
address trustee@hugotontrust.com, is the representative of the trust that will provide tax information in accordance with
applicable U.S. Treasury Regulations governing the information reporting requirements of
the trust as a WHFIT. Tax
information is also posted by the trustee at www.hugotontrust.com. Notwithstanding the foregoing, the middlemen holding
trust units on behalf of unitholders, and not the trustee of the trust, are solely responsible for complying with the information
reporting requirements under the U.S. Treasury Regulations with respect to such trust units, including the issuance of IRS
Forms 1099 and certain written tax statements. Unitholders whose trust units are held by middlemen should consult with
such middlemen regarding the information that will be reported to them by the middlemen with respect to the trust units.
Unitholders should consult their tax advisors regarding trust tax compliance matters.
State Income Taxes
All revenues from the trust are from sources within Kansas, Oklahoma or Wyoming. Kansas and Oklahoma each
impose a state income tax, which is potentially applicable to income from the net profits interests located in each of those
states. Because it distributes all of its net income to unitholders, the trust has not been taxed at the trust level in Kansas or
Oklahoma. While the trust has not owed tax, the trustee is required to file a return with Oklahoma and Kansas reflecting the
income and deductions of the trust attributable to properties located in each state, along with a schedule that includes
information regarding distributions to unitholders. Oklahoma taxes the income of nonresidents from real property located
within the state, and the trust has been advised by counsel that Oklahoma will tax nonresidents on income from the net
profits interest located within the state. Kansas also taxes the income of nonresidents from property located within the state.
However, for tax years beginning after December 31, 2012, Kansas allows individuals to deduct certain amounts, including
net income from royalties reported on schedule E of their Form 1040 federal individual income tax return, from their federal
adjusted gross income when calculating their Kansas taxable income. This deduction applies to amounts reported as royalty
income that are received from grantor trusts, such as the trust. Kansas and Oklahoma also impose a corporate income tax
that may apply to unitholders organized as corporations (subject to certain exceptions for S corporations and limited liability
companies, depending on their treatment for federal tax purposes).
Wyoming does not have a state income tax.
Each unitholder should consult his or her own tax advisor regarding state income tax requirements, if any, applicable
to such person’s ownership of trust units.
State Tax Withholding
Several states have enacted legislation requiring state income tax withholding from nonresident recipients of oil and
gas proceeds. After consultation with its tax counsel, the trustee believes that it is not required to withhold on payments
17
made to the unitholders. However, regulations are subject to change by the various states, which could change this
conclusion. Should amounts be withheld on payments made to the trust or the unitholders, distributions to the unitholders
would be reduced by the required amount, subject to the filing of a claim for refund by the trust or unitholders for such
amount.
Other Regulation
The Minerals Management Service of the United States Department of the Interior amended the crude oil valuation
regulations in July 2004 and the natural gas valuation regulations in June 2005 for oil and natural gas produced from
federal oil and natural gas leases. The principal effect of the oil regulations pertains to which published market prices are
most appropriate to value crude oil not sold in an arm’s-length transaction and what transportation deductions should be
allowed. The principal effect of the natural gas valuation regulations pertains to the calculation of transportation deductions
and changes necessitated by judicial decisions since the regulations were last amended. Seven percent of the net acres of
the underlying properties, primarily located in Wyoming, involve federal
leases. Neither of these changes have had a
significant effect on trust distributions.
The petroleum industry is also subject to compliance with various other federal, state and local regulations and laws,
including, but not limited to, regulations and laws relating to environmental protection, occupational safety, resource
conservation and equal employment opportunity. XTO Energy has advised the trustee that
it does not believe that
compliance with these laws will have any material adverse effect upon the unitholders.
Item 3. Legal Proceedings
An amended petition for a class action lawsuit, Beer, et al. v. XTO Energy Inc., was filed in January 2006 in the District
Court of Texas County, Oklahoma by certain royalty owners of natural gas wells in Oklahoma and Kansas. The plaintiffs
allege that XTO Energy has not properly accounted to the plaintiffs for the royalties to which they are entitled and seek an
accounting regarding the natural gas and other products produced from their wells and the prices paid for the natural gas
and other products produced, and for payment of the monies allegedly owed since June 2002, with a certain limited
number of plaintiffs claiming monies owed for additional time. XTO Energy removed the case to federal district court in
Oklahoma City. In April 2010, new counsel and representative parties, Fankhouser and Goddard, filed a motion to intervene
and prosecute the Beer class, now styled Fankhouser v. XTO Energy Inc. This motion was granted on July 13, 2010. The new
plaintiffs and counsel filed an amended complaint asserting new causes of action for breach of fiduciary duties and unjust
enrichment. On December 16, 2010, the court certified the class. Cross motions for summary judgment were filed by the
parties and ruled on by the court. XTO Energy has informed the trustee that after consideration of the rulings by the court in
March and April of 2012, some benefiting XTO Energy and some benefiting the plaintiffs, and with due regard to the
vagaries of litigation and their uncertain outcomes, XTO Energy and the plaintiffs entered into settlement negotiations prior
to trial and reached a tentative settlement of $37 million on April 23, 2012. XTO has advised the trustee that $1.4 million
of the settlement is attributable to Kansas claims which predate the Trust and therefore XTO Energy will not charge to the
Trust. The settlement also includes a new royalty calculation for future royalty payments. The hearing for formal court
approval was conducted on June 21, 2012 and preliminarily approved by the court on June 29, 2012. A fairness hearing
was conducted on October 10, 2012 and the settlement was given final approval by the court. The court’s order sets out the
amount of attorneys’ fees and costs awarded to the plaintiffs’ counsel from the $37 million settlement. A third party
administrator will make the distribution to the royalty owners as set out in the order approving the settlement.
XTO Energy has advised the trustee it believes that the terms of the conveyances covering the trust’s net profits
interests require the trust to bear its 80% interest in the settlement, or approximately $28.5 million, of which $23.4 million
will affect the net proceeds from Oklahoma and $5.1 million will affect the net proceeds from Kansas. If so, this will
adversely affect the net proceeds of the trust from Oklahoma and Kansas and will result in costs exceeding revenues on
these properties. XTO Energy began deducting the settlement amount with the September 2012 distribution. Based on the
revised settlement allocation between Oklahoma and Kansas and recent revenue and expense levels, the deductions XTO
Energy has made, and will resume making if the Tribunal ultimately rules in XTO Energy’s favor, will cause costs to exceed
revenues for approximately 12 months on properties underlying the Oklahoma net profits interests and by approximately
7 years on properties underlying the Kansas net profits interests; however, changes in oil or natural gas prices or expenses
18
could cause the time period to increase or decrease correspondingly. The net profits interest from Wyoming is unaffected
and payments will continue to be made from those properties to the extent revenues exceed costs on such properties. XTO
Energy has advised the trustee that the settlement would decrease the amount of net profits going forward for the Oklahoma
and Kansas properties due to changes in the way costs (such as gathering, compression and fuel) associated with operating
the properties will be allocated, resulting in a net gain to the royalty interest owners. XTO Energy has advised the trustee that
this expected net upward revision for the royalty interest owners would reduce applicable net profits to XTO Energy and,
correspondingly, to the trust. For 2012 the revision would have reduced trust net proceeds by approximately $272,000
(which amount would have been reflected in the June 2012 through December 2012 distributions).
The trustee has advised XTO Energy that all or a portion of the settlement amount should not be deducted from trust
revenues. The trustee further advised XTO that, notwithstanding the Fankhouser settlement, XTO should make no change in
the manner in which it calculates payments to the trust on a go-forward basis. XTO Energy does not agree with the trustee’s
position, and to resolve this disagreement XTO Energy initiated binding arbitration on August 1, 2012 in accordance with the
terms of the dispute resolution provisions of the Trust Indenture. On August 17, 2012 the trustee filed its response to XTO’s
arbitration claim. All issues in the arbitration will be decided by a panel of three arbitrators (the “Tribunal”). Each side
selected one arbitrator and the third arbitrator was selected by the other two appointed arbitrators. The arbitration will be
administered by the American Arbitration Association under its commercial rules. The arbitration hearing is tentatively
scheduled for October 7, 2013 in Fort Worth, Texas if not sooner disposed of by the parties by agreement or by the Tribunal
on motion. Because XTO Energy advised the trustee that it began deducting the settlement in September, the trustee
reserved a total of $900,000 from trust distributions to help fund potential
legal and other expenses relating to the
arbitration. The trustee believed that without such a reserve, the trust was likely to be left without adequate resources to
fund the costs of the arbitration out of monthly trust revenues. Because the potential expenses of arbitration are uncertain,
especially at this early stage of the arbitration, it is possible that the reserve may not be sufficient to cover all of such
expenses.
The trustee requested that the Tribunal enjoin XTO Energy from continuing to deduct the Fankhouser settlement amount
while the arbitration is pending. A hearing on the injunction was held on October 27, 2012. The Tribunal ordered that
pending the issuance of a final award or further order of the Tribunal, XTO Energy should not treat any costs or expenses
associated with the Fankhouser settlement as chargeable against the trust’s net profit interest under the conveyances. The
Tribunal denied the trust’s request for an interim order directing XTO Energy to pay the trust the amounts offset against the
trust’s September and October 2012 distributions on the basis of the Fankhouser litigation. Based on this decision,
deductions associated with the Fankhouser settlement were suspended starting in November 2012. XTO Energy has also
informed the trustee that during the pendency of this action, no adjustment will be made to the net profits to the trust on a
go-forward basis based on the changes in the way costs will be allocated to royalty owners in accordance with the
Fankhouser settlement.
In September 2008, a class action lawsuit was filed against XTO Energy styled Wallace B. Roderick Revocable Living
Trust, et al. v. XTO Energy Inc. in the District Court of Kearny County, Kansas. XTO Energy removed the case to federal court
in Wichita, Kansas. The plaintiffs allege that XTO Energy has improperly taken post-production costs from royalties paid to
the plaintiffs from wells located in Kansas, Oklahoma and Colorado. The plaintiffs have filed a motion to certify the class,
including only Kansas and Oklahoma wells not part of the Fankhouser matter. After filing the motion to certify, but prior to
the class certification hearing, the plaintiff filed a motion to sever the Oklahoma portion of the case so it could be
transferred and consolidated with a newly filed class action in Oklahoma styled Chieftain Royalty Company v. XTO Energy
Inc. This motion was granted. The Roderick case now comprises only Kansas wells not previously included in the Fankhouser
matter. The case was certified as a class action in March 2012. XTO Energy has filed an appeal of the class certification to
the 10th Circuit Court of Appeals on April 11, 2012, believing the class certification was not proper. The appeal was granted
on June 26, 2012. The matter has been fully briefed, and oral argument is scheduled for May 8, 2013. The court will rule at
a time of its discretion.
In December 2010, a class action lawsuit was filed against XTO Energy styled Chieftain Royalty Company v. XTO
Energy Inc. in Coal County District Court, Oklahoma. XTO Energy removed the case to federal court in the Eastern District of
Oklahoma. The plaintiffs allege that XTO Energy wrongfully deducted fees from royalty payments on Oklahoma wells, failed
19
to make diligent efforts to secure the best terms available for the sale of gas and its constituents, and demand an
accounting to determine whether they have been fully and fairly paid gas royalty interests. The case expressly excludes those
claims and wells being prosecuted in the Fankhouser case. The severed Roderick case claims related to the Oklahoma
portion of the case were consolidated into Chieftain. The case was certified as a class action in April 2012. XTO Energy has
filed an appeal of the class certification to the 10th Circuit Court of Appeals on April 26, 2012, believing the class
certification was not proper. The appeal was granted on June 26, 2012. The matter has been fully briefed, and oral
argument is scheduled for May 8, 2013. The court will rule at a time of its discretion.
to bear
its 80% share of such settlement or
XTO Energy has informed the trustee that it believes that XTO Energy has strong defenses to these lawsuits and intends
to vigorously defend its position. However, XTO Energy is cognizant of other, similar
litigation involving it, such as
Fankhouser, and other, unrelated entities. As these cases develop XTO Energy will assess its legal position accordingly. If
XTO Energy ultimately makes any settlement payments or receives a judgment against it in Chieftain or Roderick, XTO Energy
has advised the trustee that it believes that the terms of the conveyances covering the trust’s net profits interests require the
trust
related to production from the underlying properties.
judgment
Additionally, if the judgment or settlement increases the amount of future payments to royalty owners, XTO Energy has
informed the trustee that the trust would bear its proportionate share of the increased payments through reduced net
proceeds. In the event of any such settlement or judgment, the trustee intends to review any claimed reductions in payment
to the trust based on the facts and circumstances of such settlement or judgment. XTO Energy has informed the trustee that,
although the amount of any reduction in net proceeds is not presently determinable, in its management’s opinion, the
amount is not currently expected to be material to the trust’s financial position or liquidity though it could be material to the
trust’s annual distributable income. Additionally, XTO Energy has advised the trustee that any reductions would result in
costs exceeding revenues on the properties underlying the net profit interests of the cases named above, as applicable, for
several monthly distributions, depending on the size of the judgment or settlement, if any, and the net proceeds being paid
at that time, which would result in the net profits interest being limited until such time that the revenues exceed the costs for
those net profit interests. If there is a settlement or judgment and should XTO Energy and the trustee disagree concerning
the amount of the settlement or judgment to be charged against the trust’s net profits interests, the matter will be resolved
by binding arbitration under the terms of the Indenture creating the trust through the American Arbitration Association.
On September 12, 2012, a lawsuit was filed against Bank of America as trustee and XTO Energy styled Harold Lamb v.
Bank of America and XTO Energy Inc., in the U.S. District Court—Western District of Oklahoma. The plaintiff, Harold Lamb, is
a unitholder in the trust and alleges that XTO Energy failed to properly pay and account to the trust under the terms of the
net overriding royalty conveyance on certain Kansas and Oklahoma properties and that Bank of America, as trustee, failed
to properly oversee such payment and accounting by XTO Energy. Additionally, the plaintiff alleges that Bank of America and
XTO Energy have breached a fiduciary duty to the trust based on the allegations found in the Fankhouser class action
discussed above. The plaintiffs are seeking unspecified amounts for actual/compensatory damages, punitive damages,
disgorgement and injunctive relief. Subsequently, the plaintiff dismissed Bank of America from the lawsuit. The court
granted XTO Energy’s motion to transfer venue and has transferred the case to the U.S. District Court for the Northern District
of Texas. XTO has also filed two motions to dismiss. XTO Energy has informed the trustee that it believes it has strong
defenses to this lawsuit and intends to vigorously defend its position. However, XTO Energy is cognizant of other, similar
litigation involving it, such as Fankhouser, and other, unrelated entities. As this case develops XTO Energy will assess its
legal position accordingly.
Certain of the underlying properties are involved in various other lawsuits and certain governmental proceedings arising
in the ordinary course of business. XTO Energy has advised the trustee that it does not believe that the ultimate resolution of
these claims will have a material effect on the financial position or liquidity of the trust, but may have an effect on annual
distributable income.
Item 4. Mine Safety Disclosures
Not Applicable.
20
PART II
Item 5. Market for Units of the Trust, Related Untiholder Matters and Trust Purchases of Units
Units of Beneficial Interest
The units of beneficial interest in the trust began trading on the New York Stock Exchange on April 9, 1999 under the
symbol “HGT.” The following are the high and low unit sales prices and total cash distributions per unit paid by the trust
during each quarter of 2012 and 2011:
Quarter
Sales Price
High
Low
Distributions
per Unit
2012
First
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Second . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Third . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Fourth . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$19.21
14.62
7.90
8.56
$13.82
6.42
5.71
6.21
2011
First . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Second . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Third . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Fourth . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$24.67
24.25
23.84
22.53
$20.31
21.35
19.51
18.71
$0.245636
0.164046
0.053733
0.118408
$0.581823
$0.323500
0.360069
0.383334
0.327221
$1.394124
At December 31, 2012, there were 40,000,000 units outstanding and approximately 873 unitholders of record;
37,775,743 of these units were held by depository institutions.
The trust has no equity compensation plans, nor has it purchased any units during the period covered by this report.
Item 6. Selected Financial Data
2012
2011
Year Ended December 31
2010
2009
2008
Net Profits Income . . . . . . . . . . . . . . . . $ 25,132,038 $ 56,565,368 $ 62,883,206 $ 30,180,880 $117,268,069
116,494,400
Distributable Income . . . . . . . . . . . . . .
2.912360
Distributable Income per Unit . . . . . . . .
2.912360
Distributions per Unit . . . . . . . . . . . . . .
147,867,855
Total Assets at Year-End . . . . . . . . . . .
23,272,920
0.581823
0.581823
112,956,689
62,028,000
1.550700
1.550700
129,222,886
55,764,960
1.394124
1.394124
118,965,716
29,306,240
0.732656
0.732656
144,162,380
21
Item 7. Trustee’s Discussion and Analysis of Financial Condition and Results of Operations
Calculation of Net Profits Income
The following is a summary of the calculation of net profits income received by the trust:
Year Ended December 31(a)
2011
2012
Three Months Ended December 31(a)
2010
2012
2011
Sales Volumes
Gas (Mcf)(b)
Underlying properties . . . . . . . .
Average per day . . . . . . . . . .
Net profits interests . . . . . . . . .
20,370,975
55,658
5,991,964
21,693,139
59,433
10,661,323
24,074,923
65,959
12,455,292
5,244,376
57,004
1,325,777
5,240,868
56,966
2,552,362
Oil (Bbls)(b)
Underlying properties . . . . . . . .
Average per day . . . . . . . . . .
Net profits interests . . . . . . . . .
Average Sales Prices
Gas (per Mcf)
. . . . . . . . . . . . . . .
Oil (per Bbl) . . . . . . . . . . . . . . . . .
Revenues
228,656
625
76,049
$3.28
$91.30
248,739
681
130,109
$4.73
$90.07
266,656
731
140,544
$4.72
$73.77
55,772
606
15,120
$3.28
$86.92
58,027
631
30,775
$4.70
$83.12
Gas sales . . . . . . . . . . . . . . . . . . $ 66,738,058 $102,621,117 $113,571,616 $17,206,796 $24,654,439
4,823,102
Oil sales . . . . . . . . . . . . . . . . . . .
20,875,782
19,670,776
22,405,023
4,847,434
Total Revenues . . . . . . . . . . . .
87,613,840
125,026,140
133,242,392
22,054,230
29,477,541
Costs
Taxes, transportation and other . . .
Production expense . . . . . . . . . . .
Development costs(c)
. . . . . . . . . .
Overhead . . . . . . . . . . . . . . . . . . .
Legal Expense(d) . . . . . . . . . . . . . .
Excess costs(d) . . . . . . . . . . . . . . .
10,983,543
22,596,750
6,000,000
11,135,189
35,601,400
(30,118,090)
13,613,297
21,103,426
8,800,000
10,802,707
—
—
15,224,494
21,086,979
7,250,000
10,974,111
—
102,800
2,886,081
5,253,599
1,500,000
2,858,695
—
3,342,186
3,333,833
5,447,418
1,500,000
2,688,757
—
—
Total Costs . . . . . . . . . . . . . . .
Net Proceeds . . . . . . . . . . . . . . . . .
Net Profits Percentage . . . . . . . . . .
Net Profits Income . . . . . . . . . . . . . $ 25,132,038 $ 56,565,368 $ 62,883,206 $ 4,970,935 $13,206,026
31,415,048
54,319,430
70,706,710
12,970,008
16,507,533
54,638,384
78,604,008
6,213,669
80%
80%
80%
80%
56,198,792
15,840,561
80%
(a) Because of the two-month interval between time of production and receipt of net profits income by the trust: 1) oil and
gas sales for the year ended December 31 generally relate to twelve months of production for the period November
through October, and 2) oil and gas sales for the three months ended December 31 generally relate to production for
the period August through October.
(b) Oil and gas sales volumes are allocated to the net profits interests based upon a formula that considers oil and gas
prices and the total amount of production expense and development costs. As product prices change, the trust’s share
of the production volumes is impacted as the quantity of production to cover expenses in reaching the net profits
break-even level changes inversely with price. As such, the underlying property production volume changes may not
correlate with the trust’s net profit share of those volumes in any given period. Therefore, comparative discussion of oil
and gas sales volumes is based on the underlying properties.
(c) See Note 5 to Financial Statements under Item 8, Financial Statements and Supplementary Data.
(d) See Note 4 to Financial Statements under Item 8, Financial Statements and Supplementary Data.
22
Results of Operations
Years Ended December 31, 2012, 2011 and 2010
Net profits income for 2012 was $25,132,038, as compared with $56,565,368 for 2011 and $62,883,206 for
2010. The 56% decrease in net profits income from 2011 to 2012 is primarily the result of lower gas prices ($25.2
million), decreased oil and gas production ($5.0 million) and the portion of the Fankhouser settlement deducted in
September and October of 2012 ($4.4 million), partially offset by lower development costs ($2.2 million). The 10%
decrease in net profits income from 2010 to 2011 is primarily the result of decreased oil and gas production ($10.3
million), partially offset by higher oil prices ($3.5 million). Approximately 74% in 2012, 81% in 2011 and 85% in 2010 of
net profits income was derived from natural gas sales.
Trust administration expense was $1,859,626 in 2012 as compared to $801,563 in 2011 and $856,314 in 2010.
Included in 2012 administration expense is $900,000 which the trustee has reserved for legal expenses regarding the
Fankhouser class action settlement. Interest income was $508 in 2012, $1,155 in 2011 and $1,108 in 2010. Changes in
interest
rates. Distributable income was
$23,272,920 or $0.581823 per unit in 2012, $55,764,960 or $1.394124 per unit in 2011 and $62,028,000 or
$1.550700 per unit in 2010.
income are attributable to fluctuations in net profits income and interest
Net profits income is recorded when received by the trust, which is the month following receipt by XTO Energy, and
generally two months after oil and gas production. Net profits income is generally affected by three major factors:
• oil and gas sales volumes,
• oil and gas sales prices, and
• costs deducted in the calculation of net profits income.
Volumes
From 2011 to 2012, underlying gas sales volumes decreased 6% and underlying oil sales volumes decreased 8%
primarily due to natural production decline. From 2010 to 2011, underlying gas sales volumes decreased 10% primarily
due to natural production decline. Underlying oil sales volumes decreased 7% primarily because of natural production
decline and the timing of cash receipts.
The estimated rate of natural production decline on the underlying oil and gas properties is approximately 6% to 8% a
year.
Prices
Gas.
The 2012 average gas price was $3.28 per Mcf, a 31% decrease from the 2011 average gas price of $4.73
per Mcf, which was relatively flat from the 2010 average gas price of $4.72 per Mcf. Natural gas prices are affected by the
level of North American production, weather, crude oil and natural gas liquids prices, the U.S. economy, storage levels and
import levels of liquefied natural gas. Natural gas prices are expected to remain volatile. The average NYMEX price for
November 2012 through January 2013 was $3.51 per MMBtu. At February 11, 2013, the average NYMEX gas price for the
following 12 months was $3.63 per MMBtu.
Oil.
The average oil price for 2012 was $91.30 per Bbl, 1% higher than the average oil price for 2011 of $90.07 per
Bbl, which was 22% higher than the average oil price for 2010 of $73.77 per Bbl. Oil prices are expected to remain volatile.
The average NYMEX price for November 2012 through January 2013 was $89.87 per Bbl. At February 11, 2013, the
average NYMEX oil price for the following 12 months was $98.17 per Bbl.
23
Costs
The calculation of net profits income includes deductions for production expense, development costs and overhead
since the related underlying properties are working interests. If monthly costs exceed revenues for any state, these excess
costs must be recovered, with accrued interest, from future net proceeds of that state and cannot reduce net profits income
from another state. See “Excess costs” below.
Taxes, transportation and other.
Taxes, transportation and other generally fluctuates with changes in total revenues.
Taxes, transportation and other decreased 19% from 2011 to 2012 primarily because of decreased gas production taxes
and other deductions related to lower gas revenues, partially offset by increased property taxes related to increased
valuations. Taxes, transportation and other decreased 11% from 2010 to 2011 primarily because of decreased property
taxes related to the timing of expenditures and decreased gas production taxes and other deductions related to lower gas
revenues, partially offset by increased oil production taxes related to higher oil revenues.
Production expense.
Production expense increased 7% from 2011 to 2012 primarily because increased labor,
repairs and maintenance costs and mechanical and marketing rebates included in 2011, partially offset by decreased fuel
costs. Production expense remained relatively flat from 2010 to 2011 primarily because increased labor, field, fuel and
compressor rental costs were offset by mechanical and marketing rebates received in 2011, decreased insurance, plugging
and abandonment and repairs and maintenance costs.
Development costs. Development costs deducted were $6.0 million in 2012, $8.8 million in 2011 and $7.3 million
in 2010. In 2012, actual development costs were $8.7 million. At December 31, 2012, cumulative actual costs exceeded
cumulative budgeted costs by approximately $0.3 million. The monthly development cost deduction was $500,000 from
the September 2009 distribution through the July 2010 distribution. As a result of increased development activity, the
development cost deduction was increased to $600,000 beginning with the August 2010 distribution and to $850,000
beginning with the October 2010 distribution and was maintained at that level through the August 2011 distribution. Due to
lower than anticipated actual costs as a result of reduced activity, the development cost deduction was decreased to
$500,000 beginning with the September 2011 distribution and was maintained at that level through the end of 2012. For
further information on 2013 budgeted development costs, see Properties, under Item 2. The monthly deduction is based on
the current level of development expenditures, budgeted future development costs and the cumulative actual costs under
(over) previous deductions. XTO Energy has advised the trustee that this monthly deduction will continue to be evaluated
and revised as necessary.
Overhead. Overhead is charged by XTO Energy for administrative expenses incurred to support operations of the
underlying properties. Overhead fluctuates based on changes in the active well count and drilling activity on the underlying
properties, as well as an annual cost level adjustment.
Excess costs. Costs exceeded revenues by $114,245 ($91,396 net to the trust) on properties underlying the
Wyoming net profits interests in July 2012. Lower gas prices and increased production expenses related to the timing of
cash disbursements caused costs to exceed revenues on properties underlying the Wyoming net profits interests. However,
these excess costs did not reduce net proceeds from the remaining conveyances. XTO advised the trustee that increased gas
prices and decreased production expenses led to the full recovery of excess costs, plus accrued interest of $314 ($251 net
to the trust) in August 2012.
XTO advised the trustee in September 2012 that it deducted $35,601,400 ($28,481,120 net to the trust) related to
the Fankhouser settlement. The settlement deduction caused costs to exceed revenues by $27,235,464 ($21,788,371 net
to the trust) on properties underlying the Oklahoma net profits interests and by $6,225,126 ($4,980,101 net to the trust)
on properties underlying the Kansas net profits interests. However, these excess costs did not reduce net proceeds from the
remaining conveyance. XTO advised the trustee in October 2012 that it partially recovered $3,342,186 ($2,673,749 net to
the trust) of excess costs. Remaining excess costs at December 31, 2012 were $24,027,648 ($19,222,118 net to the
trust) on properties underlying the Oklahoma net profits interests and $6,090,756 ($4,872,605 net to the trust) on
properties underlying the Kansas net profits interests. The excess costs claimed underlying the Kansas and Oklahoma net
24
profits interests are the subject of pending arbitration described more fully under “Item 3 — Legal Proceedings.” See Note 9
to Financial Statements under Item 8, Financial Statements and Supplementary Data.
Costs exceeded revenues by $513,475 ($410,780 net to the trust) on properties underlying the Kansas net profits
interests in October and November 2009. Lower gas prices caused costs to exceed revenues on properties underlying the
Kansas net profits interests. However, these excess costs did not reduce net proceeds from the remaining conveyances. XTO
Energy advised the trustee that increased gas prices led to the partial recovery of excess costs of $410,957 ($328,766 net
to the trust), plus accrued interest of $1,958 ($1,566 net to the trust) in December 2009 and the full recovery of excess
costs of $102,518 ($82,014 net to the trust), plus accrued interest of $282 ($226 net to the trust) in January 2010.
Fourth Quarter 2012 and 2011
During fourth quarter 2012 the trust received net profits income totaling $4,970,935 compared with fourth quarter
2011 net profits income of $13,206,026. This 62% decrease in net profits income was primarily due to lower gas prices
($6.0 million) and the portion of the Fankhouser settlement deducted in October of 2012 ($2.7 million), partially offset by
decreased taxes transportation and other costs ($0.4 million).
Administration expense was $234,667 and interest income was $52, resulting in fourth quarter 2012 distributable
income of $4,736,320 or $0.118408 per unit. Distributable income for fourth quarter 2011 was $13,088,840 or
$0.327221 per unit.
Distributions to unitholders for the quarter ended December 31, 2012 were:
Record Date
Payment Date
October 31, 2012
November 30, 2012
December 31, 2012
November 15, 2012
December 14, 2012
January 15, 2013
Per Unit
$0.006083
0.052847
0.059478
$0.118408
Volumes
Fourth quarter underlying gas sales volumes remained relatively flat and underlying oil sales volumes decreased 4%
from 2011 to 2012. Gas sales volumes remained relatively flat as increased production resulting from 2011 scheduled
maintenance on a gathering and processing system in the Hugoton area and the timing of cash receipts were offset by
natural production decline. Oil sales volumes decreased primarily because of natural production decline.
Prices
The average fourth quarter 2012 gas price was $3.28 per Mcf, or 30% lower than the fourth quarter 2011 average
price of $4.70 per Mcf. The average fourth quarter 2012 oil price was $86.92 per Bbl, or 5% higher than the fourth quarter
2011 average price of $83.12 per Bbl. For further information about product prices, see “Years Ended December 31, 2012,
2011 and 2010 – Prices” above.
Costs
Taxes, transportation and other. Taxes, transportation and other decreased 13% from fourth quarter 2011 to 2012
primarily because of decreased gas production taxes and other deductions related to lower gas revenues, partially offset by
increased property taxes related to increased valuations.
Production expense. Fourth quarter production expense decreased 4% from 2011 to 2012 primarily because of
decreased fuel, repairs and maintenance and outside operated costs, partially offset by increased labor and location costs.
25
Development costs. Development costs, which were deducted based on budgeted development costs, remained flat
from fourth quarter 2011 to 2012.
Overhead. Overhead is charged by XTO Energy for administrative expenses incurred to support operations of the
underlying properties. Overhead fluctuates based on changes in the active well count and drilling activity on the underlying
properties, as well as an annual cost level adjustment.
Excess costs. XTO advised the trustee in September 2012 that it deducted $35,601,400 ($28,481,120 net to the
trust) related to the Fankhouser settlement. The settlement deduction caused costs to exceed revenues by $27,235,464
($21,788,371 net
to the trust) on properties underlying the Oklahoma net profits interests and by $6,225,126
($4,980,101 net to the trust) on properties underlying the Kansas net profits interests. However, these excess costs did not
reduce net proceeds from the remaining conveyance. XTO advised the trustee in October 2012 that it partially recovered
to the trust) of excess costs. Remaining excess costs at December 31, 2012 were
$3,342,186 ($2,673,749 net
$24,027,648 ($19,222,118 net to the trust) on properties underlying the Oklahoma net profits interests and $6,090,756
($4,872,605 net to the trust) on properties underlying the Kansas net profits interests. The excess costs claimed underlying
the Kansas and Oklahoma net profits interests are the subject of pending arbitration described more fully under “Item 3 –
Legal Proceedings.” See Note 9 to Financial Statements under Item 8, Financial Statements and Supplementary Data.
Liquidity and Capital Resources
The trust’s only cash requirement is the monthly distribution of its income to unitholders, which is funded by the
monthly receipt of net profits income after payment of trust administration expenses. The trust is not liable for any
production costs or liabilities attributable to the net profits interests. If at any time the trust receives net profits income in
excess of the amount due, the trust is not obligated to return such overpayment, but future net profits income payable to the
trust will be reduced by the overpayment, plus interest at the prime rate. The trust may borrow funds required to pay trust
liabilities if fully repaid prior to further distributions to unitholders.
The trust does not have any transactions, arrangements or other relationships with unconsolidated entities or persons
that could materially affect the trust’s liquidity or the availability of capital resources.
Greenhouse Gas Emissions and Climate Change Regulation
There is an increased focus by local, national and international regulatory bodies on greenhouse gas (GHG) emissions
and climate change. Several states have adopted climate change legislation and regulations, and various other regulatory
bodies have announced their intent to regulate GHG emissions or adopt climate change regulations. As these regulations
are under development, XTO Energy is unable to predict the total impact of the potential regulations upon the operators of
the underlying properties, and it is possible that the operators of the underlying properties could face increases in operating
costs in order to comply with climate change or GHG emissions legislation, which costs could reduce net proceeds payable
to the trust and trust distributions.
Off-Balance Sheet Arrangements
The trust has no off-balance sheet financing arrangements. The trust has not guaranteed the debt of any other party,
nor does the trust have any other arrangements or relationships with other entities that could potentially result in
unconsolidated debt, losses or contingent obligations.
Contractual Obligations
As shown below,
the trust had no obligations and commitments to make future contractual payments as of
December 31, 2012, other than the December distribution payable to unitholders in January 2013, as reflected in the
statement of assets, liabilities and trust corpus.
Distribution payable to unitholders . . . . . . . . . . . . . . . . . . $2,379,120 $2,379,120
$—
$—
$—
Payments due by Period
Total
Less than
1 Year
1 - 3 Years
3 - 5 Years
More than
5 Years
26
Related Party Transactions
The underlying properties from which the net profits interests were carved are currently owned by XTO Energy, which
operates approximately 95% of the underlying properties. In computing net proceeds, XTO Energy deducts a monthly
overhead charge for reimbursement of administrative expenses on the underlying properties it operates. As of December 31,
2012, the monthly overhead charge, based on the number of operated wells, was approximately $967,000 ($773,600 net
to the trust) and is subject to annual adjustment based on an oil and gas industry index.
XTO Energy sells a significant portion of natural gas production from the underlying properties to certain of XTO Energy’s
wholly owned subsidiaries under contracts in existence when the trust was created, generally at amounts approximating
monthly published market prices. For further information regarding natural gas sales from the underlying properties to
affiliates of XTO Energy, see Significant Properties, under Item 2, Properties and Note 8 to Financial Statements under
Item 8, Financial Statements and Supplementary Data. Total gas sales from the underlying properties to XTO Energy’s wholly
owned subsidiaries were $22.3 million for 2012, or 34% of total gas sales, $35.6 million for 2011, or 35% of total gas
sales and $48.5 million for 2010, or 43% of total gas sales.
On June 25, 2010, XTO Energy became a wholly owned subsidiary of Exxon Mobil Corporation.
Critical Accounting Policies
The financial statements of the trust are significantly affected by its basis of accounting and estimates related to its oil
and gas properties and proved reserves, as summarized below.
Basis of Accounting
The trust’s financial statements are prepared on a modified cash basis, which is a comprehensive basis of accounting
other than U.S. generally accepted accounting principles. This method of accounting is consistent with reporting of taxable
income to trust unitholders. The most significant differences between the trust’s financial statements and those prepared in
accordance with U.S. generally accepted accounting principles are:
• Net profits income is recognized in the month received rather than accrued in the month of production.
• Expenses are recognized when paid rather than when incurred.
• Cash reserves may be established by the trustee for certain contingencies that would not be recorded under U.S.
generally accepted accounting principles.
This comprehensive basis of accounting other than U.S. generally accepted accounting principles corresponds to the
accounting permitted for royalty trusts by the U.S. Securities and Exchange Commission, as specified by Staff Accounting
Bulletin Topic 12:E, Financial Statements of Royalty Trusts. For further information regarding the trust’s basis of accounting,
see Note 2 to Financial Statements under Item 8, Financial Statements and Supplementary Data.
All amounts included in the trust’s financial statements are based on cash amounts received or disbursed, or on the
carrying value of the net profits interests, which was derived from the historical cost of the interests at the date of their
transfer from XTO Energy, less accumulated amortization to date. Accordingly, there are no fair value estimates included in
the financial statements based on either exchange or nonexchange trade values.
Oil and Gas Reserves
The proved oil and gas reserves for the underlying properties are estimated by independent petroleum engineers. The
estimated reserves for the underlying properties are then used by XTO Energy to calculate the estimated oil and gas reserves
attributable to the net profits interests. Reserve engineering is a subjective process that is dependent upon the quality of
available data and the interpretation thereof. Estimates by different engineers often vary, sometimes significantly.
In
addition, physical factors such as the results of drilling, testing and production subsequent to the date of an estimate, as
27
well as economic factors such as changes in product prices, may justify revision of such estimates. Because proved reserves
are required to be estimated using 12-month average prices, based on the first-day-of-the-month price for each month in
the period, estimated reserve quantities can be significantly impacted by changes in product prices. Accordingly, oil and gas
quantities ultimately recovered and the timing of production may be substantially different from original estimates.
The standardized measure of discounted future net cash flows and changes in such cash flows, as reported in Note 10
to Financial Statements under Item 8, Financial Statements and Supplementary Data, is prepared using assumptions
required by the Financial Accounting Standards Board and the Securities and Exchange Commission. Such assumptions
include using 12-month average oil and gas prices, based on the first-day-of-the-month price for each month in the period,
and year end costs for estimated future development and production expenditures. Discounted future net cash flows are
calculated using a 10% rate. Changes in any of these assumptions, including consideration of other factors, could have a
significant impact on the standardized measure. Accordingly, the standardized measure does not represent XTO Energy’s or
the trustee’s estimated current market value of proved reserves.
Forward-Looking Statements
Certain information included in this annual report and other materials filed, or to be filed, by the trust with the
Securities and Exchange Commission (as well as information included in oral statements or other written statements made
or to be made by XTO Energy or the trustee) contain forward-looking statements within the meaning of Section 21E of the
Securities Exchange Act of 1934, as amended, and Section 27A of the Securities Act of 1933, as amended, relating to the
trust, operations of the underlying properties and the oil and gas industry. Such forward-looking statements may concern,
among other things, reserve-to-production ratios, future production, development activities, future development plans by
area, increased density drilling, maintenance projects, development, production and other costs, oil and gas prices, pricing
differentials, proved reserves, future net cash flows, production levels, litigation, regulatory matters and competition. Such
forward-looking statements are based on XTO Energy’s current plans, expectations, assumptions, projections and estimates
and are identified by words such as “expects,” “intends,” “plans,” “projects,” “anticipates,” “predicts,” “believes,” “goals,”
“estimates,” “should,” “could”, and similar words that convey the uncertainty of future events. These statements are not
guarantees of future performance and involve certain risks, uncertainties and assumptions that are difficult to predict.
Therefore, actual results may differ materially from expectations, estimates or assumptions expressed in, implied in, or
forecasted in such forward-looking statements. Some of the risk factors that could cause actual results to differ materially
are explained in Item 1A, Risk Factors.
Item 7A. Quantitative and Qualitative Disclosures about Market Risk
The only assets of and sources of income to the trust are the net profits interests, which generally entitle the trust to
receive a share of the net profits from oil and gas production from the underlying properties. Consequently, the trust is
exposed to market risk from fluctuations in oil and gas prices. The trust is a passive entity and, other than the trust’s ability
to periodically borrow money as necessary to pay expenses, liabilities and obligations of the trust that cannot be paid out of
cash held by the trust, the trust is prohibited from engaging in borrowing transactions. The amount of any such borrowings is
unlikely to be material to the trust. In addition, the trustee is prohibited by the trust indenture from engaging in any business
activity or causing the trust to enter into any investments other than investing cash on hand in specific short-term cash
investments. Therefore, the trust cannot hold any derivative financial instruments. As a result of the limited nature of its
borrowing and investing activities, the trust is not subject to any material interest rate market risk. Additionally, any gains or
losses from any hedging activities conducted by XTO Energy are specifically excluded from the calculation of net proceeds
due the trust under the forms of the conveyances. The trust does not engage in transactions in foreign currencies which
could expose the trust to any foreign currency related market risk.
28
Item 8. Financial Statements and Supplementary Data
Statements of Assets, Liabilities and Trust Corpus . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Statements of Distributable Income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Statements of Changes in Trust Corpus . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Notes to Financial Statements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Reports of Independent Registered Public Accounting Firm . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Page
30
30
30
31
43
All financial statement schedules are omitted as they are inapplicable or the required information has been included in
the consolidated financial statements or notes thereto.
29
HUGOTON ROYALTY TRUST
STATEMENTS OF ASSETS, LIABILITIES AND TRUST CORPUS
December 31
2012
2011
Assets
Cash and short-term investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 3,063,712 $ 3,597,720
115,367,996
Net profits interests in oil and gas properties — net (Notes 1 and 2) . . . . . . . . . . .
$112,956,689 $118,965,716
109,892,977
Liabilities and Trust Corpus
Distribution payable to unitholders . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 2,379,120 $ 3,597,720
Legal reserve . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
Trust corpus (40,000,000 units of beneficial interest authorized and
684,592
outstanding) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
109,892,977
115,367,996
$112,956,689 $118,965,716
STATEMENTS OF DISTRIBUTABLE INCOME
Year Ended December 31
2011
2012
2010
Net profits income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $25,132,038 $56,565,368 $62,883,206
1,108
Interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
1,155
508
Total income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Administration expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
62,884,314
856,314
Distributable income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $23,272,920 $55,764,960 $62,028,000
56,566,523
801,563
25,132,546
1,859,626
Distributable income per unit (40,000,000 units)
. . . . . . . . . . . . . . $ 0.581823 $ 1.394124 $ 1.550700
STATEMENTS OF CHANGES IN TRUST CORPUS
2012
Year Ended December 31
2011
2010
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . $115,367,996 $124,993,766 $139,877,580
Trust corpus, beginning of year
Amortization of net profits interests . . . . . . . . . . . . . . . . . . . . . . . . . .
(14,883,814)
Distributable income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
62,028,000
Distributions declared . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(62,028,000)
Trust corpus, end of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $109,892,977 $115,367,996 $124,993,766
(5,475,019)
23,272,920
(23,272,920)
(9,625,770)
55,764,960
(55,764,960)
See accompanying notes to financial statements.
30
HUGOTON ROYALTY TRUST
NOTES TO FINANCIAL STATEMENTS
1. Trust Organization and Provisions
Hugoton Royalty Trust was created on December 1, 1998 by XTO Energy Inc. (formerly known as “Cross Timbers Oil
Company”). Effective on that date, XTO Energy conveyed 80% net profits interests in certain predominantly gas-producing
working interest properties in Kansas, Oklahoma and Wyoming to the trust under separate conveyances for each of the three
states. In exchange for the conveyances of the net profits interests to the trust, XTO Energy received 40 million units of
beneficial interest in the trust. The trust’s initial public offering was in April 1999. The majority of the underlying working
interest properties are currently owned and operated by XTO Energy (Note 8).
Bank of America, N.A. is the trustee for the trust. In 2007 the Bank of America private wealth management group
officially became known as “U.S. Trust, Bank of America Private Wealth Management.” The legal entity that serves as the
trustee of the trust did not change, and references in this Annual Report to U.S. Trust, Bank of America Private Wealth
Management shall describe the legal entity Bank of America, N.A. The trust indenture provides, among other provisions,
that:
• the trust cannot engage in any business activity or acquire any assets other than the net profits interests and
specific short-term cash investments;
• the trust may dispose of all or part of the net profits interests if approved by 80% of the unitholders, or upon trust
termination. Otherwise, the trust may sell up to 1% of the value of the net profits interests in any calendar year,
pursuant to notice from XTO Energy of its desire to sell the related underlying properties. Any sale must be for cash
with the proceeds promptly distributed to the unitholders;
• the trustee may establish a cash reserve for payment of any liability that is contingent or not currently payable;
• the trustee may borrow funds to pay trust liabilities if repaid in full prior to further distributions to unitholders;
• the trustee will make monthly cash distributions to unitholders (Note 3); and
• the trust will terminate upon the first occurrence of:
‰
‰
‰
disposition of all net profits interests pursuant to terms of the trust indenture,
gross proceeds from the underlying properties falling below $1 million per year for two successive years, or
a vote of 80% of the unitholders to terminate the trust in accordance with provisions of the trust indenture.
2. Basis of Accounting
The financial statements of the trust are prepared on the following basis and are not intended to present financial
position and results of operations in conformity with U.S. generally accepted accounting principles:
• Net profits income is recorded in the month received by the trustee (Note 3).
• Trust expenses are recorded based on liabilities paid and cash reserves established by the trustee for liabilities and
contingencies.
• Distributions to unitholders are recorded when declared by the trustee (Note 3).
• The trustee routinely reviews the trust’s net profits interests in oil and gas properties for impairment whenever events
or circumstances indicate that the carrying amount of an asset may not be recoverable. If an impairment event
occurs and it is determined that the carrying value of the trust’s net profits interests may not be recoverable, an
impairment will be recognized as measured by the amount by which the carrying amount of the net profits interests
exceeds the fair value of these assets, which would likely be measured by discounting projected cash flows. There is
no impairment of the assets as of December 31, 2012.
31
HUGOTON ROYALTY TRUST
NOTES TO FINANCIAL STATEMENTS—(Continued)
The most significant differences between the trust’s financial statements and those prepared in accordance with U.S.
generally accepted accounting principles are:
• Net profits income is recognized in the month received rather than accrued in the month of production.
• Expenses are recognized when paid rather than when incurred.
• Cash reserves may be established by the trustee for contingencies that would not be recorded under U.S. generally
accepted accounting principles.
This comprehensive basis of accounting corresponds to the accounting permitted for royalty trusts by the U.S.
Securities and Exchange Commission, as specified by Staff Accounting Bulletin Topic 12:E, Financial Statements of Royalty
Trusts.
Most accounting pronouncements apply to entities whose financial statements are prepared in accordance with U.S.
generally accepted accounting principles, directing such entities to accrue or defer revenues and expenses in a period other
than when such revenues were received or expenses were paid. Because the trust’s financial statements are prepared on
the modified cash basis, as described above, most accounting pronouncements are not applicable to the trust’s financial
statements.
The initial carrying value of the net profits interests of $247,066,951 was XTO Energy’s historical net book value of the
interests on December 1, 1998, the date of the transfer to the trust. Amortization of the net profits interests is calculated on
a unit-of-production basis and charged directly to trust corpus. Accumulated amortization was $137,173,974 as of
December 31, 2012 and $131,698,955 as of December 31, 2011.
3. Distributions to Unitholders
The trustee determines the amount to be distributed to unitholders each month by totaling net profits income, interest
income and other cash receipts, and subtracting liabilities paid and adjustments in cash reserves established by the trustee.
The resulting amount is distributed to unitholders of record within ten business days after the monthly record date, which is
the last business day of the month.
Net profits income received by the trustee consists of net proceeds received in the prior month by XTO Energy from the
underlying properties, multiplied by 80%. Net proceeds are the gross proceeds received from the sale of production, less
costs. Costs generally include applicable taxes,
legal and marketing charges, production expense,
transportation,
development and drilling costs, and overhead (Note 8).
XTO Energy, as owner of the underlying properties, computes net profits income separately for each of the three
conveyances (one for each of the states of Kansas, Oklahoma and Wyoming). If costs exceed revenues for any conveyance,
such excess costs must be recovered, with accrued interest, from future net proceeds of that conveyance and cannot reduce
net profits income from the other conveyances (Note 4).
4. Excess Costs
Costs exceeded revenues by $114,245 ($91,396 net to the trust) on properties underlying the Wyoming net profits
interests in July 2012. Lower gas prices and increased production expenses related to the timing of cash disbursements
caused costs to exceed revenues on properties underlying the Wyoming net profits interests. However, these excess costs
did not reduce net proceeds from the remaining conveyances. XTO advised the trustee that increased gas prices and
decreased production expenses led to the full recovery of excess costs, plus accrued interest of $314 ($251 net to the
trust) in August 2012.
32
HUGOTON ROYALTY TRUST
NOTES TO FINANCIAL STATEMENTS—(Continued)
XTO advised the trustee in September 2012 that it deducted $35,601,400 ($28,481,120 net to the trust) related to
the Fankhouser settlement. The settlement deduction caused costs to exceed revenues by $27,235,464 ($21,788,371 net
to the trust) on properties underlying the Oklahoma net profits interests and by $6,225,126 ($4,980,101 net to the trust)
on properties underlying the Kansas net profits interests. However, these excess costs did not reduce net proceeds from the
remaining conveyance. XTO advised the trustee in October 2012 that it partially recovered $3,342,186 ($2,673,749 net to
the trust) of excess costs. Remaining excess costs at December 31, 2012 were $24,027,648 ($19,222,118 net to the
trust) on properties underlying the Oklahoma net profits interests and $6,090,756 ($4,872,605 net to the trust) on
properties underlying the Kansas net profits interests (Note 9). The excess costs claimed underlying the Kansas and
Oklahoma net profits interests are the subject of pending arbitration described more fully under (Note 9).
Costs exceeded revenues by $513,475 ($410,780 net to the trust) on properties underlying the Kansas net profits
interests in October and November 2009. Lower gas prices caused costs to exceed revenues on properties underlying the
Kansas net profits interests. However, these excess costs did not reduce net proceeds from the remaining conveyances. XTO
Energy advised the trustee that increased gas prices led to the partial recovery of excess costs of $410,957 ($328,766 net
to the trust), plus accrued interest of $1,958 ($1,566 net to the trust) in December 2009 and the full recovery of excess
costs of $102,518 ($82,014 net to the trust), plus accrued interest of $282 ($226 net to the trust) in January 2010.
5. Development Costs
The following summarizes actual development costs, budgeted development costs deducted in the calculation of net
profits income, and the cumulative actual costs compared to the amount deducted:
Year Ended December 31
2011
2012
2010
Cumulative actual costs under (over) the amount deducted –
beginning of period . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Actual costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Budgeted costs deducted . . . . . . . . . . . . . . . . . . . . . . . . . .
Cumulative actual costs (over) under the amount deducted –
end of period . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$ 2,396,920
(8,698,842)
6,000,000
$ (809,696)
(5,593,384)
8,800,000
$
909,477
(8,969,173)
7,250,000
$ (301,922)
$ 2,396,920
$ (809,696)
The monthly development cost deduction was $500,000 from the September 2009 distribution through the July 2010
distribution. As a result of increased development activity, the development cost deduction was increased to $600,000
beginning with the August 2010 distribution and to $850,000 beginning with the October 2010 distribution and was
maintained at that level through the August 2011 distribution. Due to lower than anticipated actual costs as a result of
reduced activity, the development cost deduction was decreased to $500,000 beginning with the September 2011
distribution and was maintained at that level through the end of 2012. For further information on 2013 budgeted
development costs, see Properties, under Item 2. The monthly deduction is based on the current level of development
expenditures, budgeted future development costs and the cumulative actual costs (over) under previous deductions. XTO
Energy has advised the trustee that this monthly deduction will continue to be evaluated and revised as necessary.
6. Federal Income Taxes
For federal income tax purposes, the trust constitutes a fixed investment trust that is taxed as a grantor trust. A grantor
trust is not subject to tax at the trust level. The unitholders are considered to own the trust’s income and principal as though
no trust were in existence. The income of the trust is deemed to have been received or accrued by each unitholder at the
time such income is received or accrued by the trust and not when distributed by the trust.
33
HUGOTON ROYALTY TRUST
NOTES TO FINANCIAL STATEMENTS—(Continued)
Because the trust is a grantor trust for federal tax purposes, each unitholder is taxed directly on his proportionate share
of income, deductions and credits of the trust consistent with each such unitholder’s taxable year and method of accounting
and without regard to the taxable year or method of accounting employed by the trust. The income of the trust consists
primarily of a specified share of the net profits from the sale of oil and natural gas produced from the underlying properties.
During 2012, the trust incurred administration expenses and earned interest income on funds held for distribution and for
the cash reserve maintained for the payment of contingent and future obligations of the trust.
The net profits interests constitute “economic interests” in oil and gas properties for federal tax purposes. Each
unitholder is entitled to amortize the cost of the units through cost depletion over the life of the net profits interests or, if
greater, through percentage depletion equal to 15 percent of gross income. Unlike cost depletion, percentage depletion is
not limited to a unitholder’s depletable tax basis in the units. Rather, a unitholder is entitled to a percentage depletion
deduction as long as the applicable underlying properties generate gross income. Unitholders may compute both
percentage depletion and cost depletion from each property and claim the larger amount as a deduction on their income
tax returns.
If a taxpayer disposes of any “Section 1254 property” (certain oil, gas, geothermal or other mineral property), and the
adjusted basis of such property includes adjustments for depletion deductions under Section 611 of the Code, the taxpayer
generally must recapture the amount deducted for depletion as ordinary income (to the extent of gain realized on the
disposition of the property). This depletion recapture rule applies to any disposition of property that was placed in service by
the taxpayer after December 31, 1986. Detailed rules set forth in Sections 1.1254-1 through 1.1254-6 of the U.S. Treasury
Regulations govern dispositions of property after March 13, 1995. The Internal Revenue Service likely will take the position
that a unitholder must recapture depletion upon the disposition of a unit.
Interest and net profits income attributable to ownership of units and any gain on the sale thereof are considered
portfolio income, and not income from a “passive activity,” to the extent a unitholder acquires and holds units as an
investment and not in the ordinary course of a trade or business. Therefore, interest and net profits income attributable to
ownership of units generally may not be offset by losses from any passive activities.
Under current law, the highest marginal U.S. federal income tax rate applicable to ordinary income of individuals is
39.6%, and the highest marginal U.S. federal income tax rate applicable to long-term capital gains (generally, gains from
the sale or exchange of certain investment assets held for more than one year) and qualified dividends of individuals is
20%. Such marginal tax rates may be effectively increased by up to 1.2% due to the phaseout of personal exemptions and
the limitations on itemized deductions. The highest marginal U.S. federal income tax rate applicable to corporations is 35%,
and such rate applies to both ordinary income and capital gains.
Section 1411 of the Code imposes a 3.8% Medicare tax on certain investment income earned by individuals, estates,
and trusts for taxable years beginning after December 31, 2012. For these purposes, investment income generally will
include a unitholder’s allocable share of the trust’s interest and royalty income plus the gain recognized from a sale of trust
units. In the case of an individual, the tax is imposed on the lesser of (i) the individual’s net investment income from all
investments, or (ii) the amount by which the individual’s modified adjusted gross income exceeds specified threshold levels
depending on such individual’s federal income tax filing status. In the case of an estate or trust, the tax is imposed on the
lesser of (i) undistributed net investment income, or (ii) the excess adjusted gross income over the dollar amount at which
the highest income tax bracket applicable to an estate or trust begins.
Pending the outcome of arbitration proceedings between the trust and XTO, the trust may be required to bear a portion
of the legal settlement costs arising from the Fankhouser settlement (discussed in Part I, Item 3, Legal Proceedings). In the
event that the trust is determined to be responsible for such costs, XTO will deduct the costs in its calculation of the net
profits income payable to the trust from the applicable net profits interests. Thus, for unitholders, the legal settlement costs
34
HUGOTON ROYALTY TRUST
NOTES TO FINANCIAL STATEMENTS—(Continued)
will be reflected through a reduction in net profits income received from the trust and thus in a reduction in the gross royalty
income reported by and taxable to the unitholders. In addition to the potential settlement costs, the trustee has also
incurred legal fees in representing the trust’s interests in the ongoing arbitration. For unitholders, such costs will be reflected
through an increase in the trust’s administrative expenses, which are deductible by unitholders in determining the net royalty
income from the trust.
Individuals may also incur expenses in connection with the acquisition or maintenance of trust units. These expenses,
which are different from a unitholder’s share of the trust’s administrative expenses discussed above, may be deductible as
“miscellaneous itemized deductions” only to the extent that such expenses exceed 2 percent of the individual’s gross
income.
Some trust units are held by middlemen, as such term is broadly defined in U.S. Treasury Regulations (and includes
custodians, nominees, certain joint owners, and brokers holding an interest for a customer in street name, collectively
referred to herein as “middlemen”). Therefore, the trustee considers the trust to be a non-mortgage widely held fixed
investment trust (“WHFIT”) for U.S. federal income tax purposes. U.S. Trust, Bank of America Private Wealth Management,
EIN: 56-0906609, Post Office Box 830650, Dallas, Texas, 75283-0650, telephone number 1-877-228-5083, email
address trustee@hugotontrust.com, is the representative of the trust that will provide tax information in accordance with
the trust as a WHFIT. Tax
applicable U.S. Treasury Regulations governing the information reporting requirements of
information is also posted by the trustee at www.hugotontrust.com. Notwithstanding the foregoing, the middlemen holding
trust units on behalf of unitholders, and not the trustee of the trust, are solely responsible for complying with the information
reporting requirements under the U.S. Treasury Regulations with respect to such trust units, including the issuance of IRS
Forms 1099 and certain written tax statements. Unitholders whose trust units are held by middlemen should consult with
such middlemen regarding the information that will be reported to them by the middlemen with respect to the trust units.
Unitholders should consult their tax advisors regarding trust tax compliance matters.
7. State Income Taxes
All revenues from the trust are from sources within Kansas, Oklahoma or Wyoming. Kansas and Oklahoma each
impose a state income tax, which is potentially applicable to income from the net profits interests located in each of those
states. Because it distributes all of its net income to unitholders, the trust has not been taxed at the trust level in Kansas or
Oklahoma. While the trust has not owed tax, the trustee is required to file a return with Oklahoma and Kansas reflecting the
income and deductions of the trust attributable to properties located in each state, along with a schedule that includes
information regarding distributions to unitholders. Oklahoma taxes the income of nonresidents from real property located
within the state, and the trust has been advised by counsel that Oklahoma will tax nonresidents on income from the net
profits interest located within the state. Kansas also taxes the income of nonresidents from property located within the state.
However, for tax years beginning after December 31, 2012, Kansas allows individuals to deduct certain amounts, including
net income from royalties reported on schedule E of their Form 1040 federal individual income tax return, from their federal
adjusted gross income when calculating their Kansas taxable income. This deduction applies to amounts reported as royalty
income that are received from grantor trusts, such as the trust. Kansas and Oklahoma also impose a corporate income tax
that may apply to unitholders organized as corporations (subject to certain exceptions for S corporations and limited liability
companies, depending on their treatment for federal tax purposes).
Wyoming does not have a state income tax.
Each unitholder should consult his or her own tax advisor regarding state income tax requirements, if any, applicable
to such person’s ownership of trust units.
35
HUGOTON ROYALTY TRUST
NOTES TO FINANCIAL STATEMENTS—(Continued)
8. XTO Energy Inc.
XTO Energy operates approximately 95% of the underlying properties. In computing net proceeds, XTO Energy deducts
an overhead charge for
reimbursement of administrative expenses on the underlying properties it operates. As of
December 31, 2012, the overhead charge was approximately $967,000 ($773,600 net to the trust) per month and is
subject to annual adjustment based on an oil and gas industry index as defined in the trust agreement.
XTO Energy sells a significant portion of natural gas production from the underlying properties to certain of XTO Energy’s
wholly owned subsidiaries under contracts in existence when the trust was created, generally at amounts approximating
monthly published market prices. Most of the production from the Hugoton area is sold under a contract to Timberland
Gathering & Processing Company, Inc. (“TGPC”) based on the index price. Much of the gas production in Major County,
Oklahoma is sold to Ringwood Gathering Company (“RGC”), which retains approximately $0.31 per Mcf as a compression
and gathering fee. TGPC and RGC sell gas to Cross Timbers Energy Services, Inc. (“CTES”), which markets gas to third
parties. XTO Energy sells directly to CTES most gas production not sold directly to TGPC or RGC.
Total gas sales from the underlying properties to XTO Energy’s wholly owned subsidiaries were $22.3 million for 2012,
or 34% of total gas sales, $35.6 million for 2011, or 35% of total gas sales and, $48.5 million for 2010, or 43% of total
gas sales.
On June 25, 2010, XTO Energy became a wholly owned subsidiary of Exxon Mobil Corporation.
9. Contingencies
Litigation
An amended petition for a class action lawsuit, Beer, et al. v. XTO Energy Inc., was filed in January 2006 in the District
Court of Texas County, Oklahoma by certain royalty owners of natural gas wells in Oklahoma and Kansas. The plaintiffs
allege that XTO Energy has not properly accounted to the plaintiffs for the royalties to which they are entitled and seek an
accounting regarding the natural gas and other products produced from their wells and the prices paid for the natural gas
and other products produced, and for payment of the monies allegedly owed since June 2002, with a certain limited
number of plaintiffs claiming monies owed for additional time. XTO Energy removed the case to federal district court in
Oklahoma City. In April 2010, new counsel and representative parties, Fankhouser and Goddard, filed a motion to intervene
and prosecute the Beer class, now styled Fankhouser v. XTO Energy Inc. This motion was granted on July 13, 2010. The new
plaintiffs and counsel filed an amended complaint asserting new causes of action for breach of fiduciary duties and unjust
enrichment. On December 16, 2010, the court certified the class. Cross motions for summary judgment were filed by the
parties and ruled on by the court. XTO Energy has informed the trustee that after consideration of the rulings by the court in
March and April of 2012, some benefiting XTO Energy and some benefiting the plaintiffs, and with due regard to the
vagaries of litigation and their uncertain outcomes, XTO Energy and the plaintiffs entered into settlement negotiations prior
to trial and reached a tentative settlement of $37 million on April 23, 2012. XTO has advised the trustee that $1.4 million
of the settlement is attributable to Kansas claims which predate the Trust and therefore XTO Energy will not charge to the
Trust. The settlement also includes a new royalty calculation for future royalty payments. The hearing for formal court
approval was conducted on June 21, 2012 and preliminarily approved by the court on June 29, 2012. A fairness hearing
was conducted on October 10, 2012 and the settlement was given final approval by the court. The court’s order sets out the
amount of attorneys’ fees and costs awarded to the plaintiffs’ counsel from the $37 million settlement. A third party
administrator will make the distribution to the royalty owners as set out in the order approving the settlement.
XTO Energy has advised the trustee it believes that the terms of the conveyances covering the trust’s net profits
interests require the trust to bear its 80% interest in the settlement, or approximately $28.5 million, of which $23.4 million
will affect the net proceeds from Oklahoma and $5.1 million will affect the net proceeds from Kansas. If so, this will
adversely affect the net proceeds of the trust from Oklahoma and Kansas and will result in costs exceeding revenues on
36
HUGOTON ROYALTY TRUST
NOTES TO FINANCIAL STATEMENTS—(Continued)
these properties. XTO Energy began deducting the settlement amount with the September 2012 distribution. Based on the
revised settlement allocation between Oklahoma and Kansas and recent revenue and expense levels, the deductions XTO
Energy has made, and will resume making if the Tribunal ultimately rules in XTO Energy’s favor, will cause costs to exceed
revenues for approximately 12 months on properties underlying the Oklahoma net profits interests and by approximately
7 years on properties underlying the Kansas net profits interests; however, changes in oil or natural gas prices or expenses
could cause the time period to increase or decrease correspondingly. The net profits interest from Wyoming is unaffected
and payments will continue to be made from those properties to the extent revenues exceed costs on such properties. XTO
Energy has advised the trustee that the settlement would decrease the amount of net profits going forward for the Oklahoma
and Kansas properties due to changes in the way costs (such as gathering, compression and fuel) associated with operating
the properties will be allocated, resulting in a net gain to the royalty interest owners. XTO Energy has advised the trustee that
this expected net upward revision for the royalty interest owners would reduce applicable net profits to XTO Energy and,
correspondingly, to the trust. For 2012 the revision would have reduced trust net proceeds by approximately $272,000
(which amount would have been reflected in the June 2012 through December 2012 distributions).
The trustee has advised XTO Energy that all or a portion of the settlement amount should not be deducted from trust
revenues. The trustee further advised XTO that, notwithstanding the Fankhouser settlement, XTO should make no change in
the manner in which it calculates payments to the trust on a go-forward basis. XTO Energy does not agree with the trustee’s
position, and to resolve this disagreement XTO Energy initiated binding arbitration on August 1, 2012 in accordance with the
terms of the dispute resolution provisions of the Trust Indenture. On August 17, 2012 the trustee filed its response to XTO’s
arbitration claim. All issues in the arbitration will be decided by a panel of three arbitrators (the “Tribunal”). Each side
selected one arbitrator and the third arbitrator was selected by the other two appointed arbitrators. The arbitration will be
administered by the American Arbitration Association under its commercial rules. The arbitration hearing is tentatively
scheduled for October 7, 2013 in Fort Worth, Texas if not sooner disposed of by the parties by agreement or by the Tribunal
on motion. Because XTO Energy advised the trustee that it began deducting the settlement in September, the trustee
reserved a total of $900,000 from trust distributions to help fund potential
legal and other expenses relating to the
arbitration. The trustee believed that without such a reserve, the trust was likely to be left without adequate resources to
fund the costs of the arbitration out of monthly trust revenues. Because the potential expenses of arbitration are uncertain,
especially at this early stage of the arbitration, it is possible that the reserve may not be sufficient to cover all of such
expenses.
The trustee requested that the Tribunal enjoin XTO Energy from continuing to deduct the Fankhouser settlement amount
while the arbitration is pending. A hearing on the injunction was held on October 27, 2012. The Tribunal ordered that
pending the issuance of a final award or further order of the Tribunal, XTO Energy should not treat any costs or expenses
associated with the Fankhouser settlement as chargeable against the trust’s net profit interest under the conveyances. The
Tribunal denied the trust’s request for an interim order directing XTO Energy to pay the trust the amounts offset against the
trust’s September and October 2012 distributions on the basis of the Fankhouser litigation. Based on this decision,
deductions associated with the Fankhouser settlement were suspended starting in November 2012. XTO Energy has also
informed the trustee that during the pendency of this action, no adjustment will be made to the net profits to the trust on a
go-forward basis based on the changes in the way costs will be allocated to royalty owners in accordance with the
Fankhouser settlement.
In September 2008, a class action lawsuit was filed against XTO Energy styled Wallace B. Roderick Revocable Living
Trust, et al. v. XTO Energy Inc. in the District Court of Kearny County, Kansas. XTO Energy removed the case to federal court
in Wichita, Kansas. The plaintiffs allege that XTO Energy has improperly taken post-production costs from royalties paid to
the plaintiffs from wells located in Kansas, Oklahoma and Colorado. The plaintiffs have filed a motion to certify the class,
including only Kansas and Oklahoma wells not part of the Fankhouser matter. After filing the motion to certify, but prior to
the class certification hearing, the plaintiff filed a motion to sever the Oklahoma portion of the case so it could be
transferred and consolidated with a newly filed class action in Oklahoma styled Chieftain Royalty Company v. XTO Energy
Inc. This motion was granted. The Roderick case now comprises only Kansas wells not previously included in the Fankhouser
37
HUGOTON ROYALTY TRUST
NOTES TO FINANCIAL STATEMENTS—(Continued)
matter. The case was certified as a class action in March 2012. XTO Energy has filed an appeal of the class certification to
the 10th Circuit Court of Appeals on April 11, 2012, believing the class certification was not proper. The appeal was granted
on June 26, 2012. The matter has been fully briefed, and oral argument is scheduled for May 8, 2013. The court will rule at
a time of its discretion.
In December 2010, a class action lawsuit was filed against XTO Energy styled Chieftain Royalty Company v. XTO
Energy Inc. in Coal County District Court, Oklahoma. XTO Energy removed the case to federal court in the Eastern District of
Oklahoma. The plaintiffs allege that XTO Energy wrongfully deducted fees from royalty payments on Oklahoma wells, failed
to make diligent efforts to secure the best terms available for the sale of gas and its constituents, and demand an
accounting to determine whether they have been fully and fairly paid gas royalty interests. The case expressly excludes those
claims and wells being prosecuted in the Fankhouser case. The severed Roderick case claims related to the Oklahoma
portion of the case were consolidated into Chieftain. The case was certified as a class action in April 2012. XTO Energy has
filed an appeal of the class certification to the 10th Circuit Court of Appeals on April 26, 2012, believing the class
certification was not proper. The appeal was granted on June 26, 2012. The matter has been fully briefed, and oral
argument is scheduled for May 8, 2013. The court will rule at a time of its discretion.
to bear
its 80% share of such settlement or
XTO Energy has informed the trustee that it believes that XTO Energy has strong defenses to these lawsuits and intends
litigation involving it, such as
to vigorously defend its position. However, XTO Energy is cognizant of other, similar
Fankhouser, and other, unrelated entities. As these cases develop XTO Energy will assess its legal position accordingly. If
XTO Energy ultimately makes any settlement payments or receives a judgment against it in Chieftain or Roderick, XTO Energy
has advised the trustee that it believes that the terms of the conveyances covering the trust’s net profits interests require the
related to production from the underlying properties.
judgment
trust
Additionally, if the judgment or settlement increases the amount of future payments to royalty owners, XTO Energy has
informed the trustee that the trust would bear its proportionate share of the increased payments through reduced net
proceeds. In the event of any such settlement or judgment, the trustee intends to review any claimed reductions in payment
to the trust based on the facts and circumstances of such settlement or judgment. XTO Energy has informed the trustee that,
although the amount of any reduction in net proceeds is not presently determinable, in its management’s opinion, the
amount is not currently expected to be material to the trust’s financial position or liquidity though it could be material to the
trust’s annual distributable income. Additionally, XTO Energy has advised the trustee that any reductions would result in
costs exceeding revenues on the properties underlying the net profit interests of the cases named above, as applicable, for
several monthly distributions, depending on the size of the judgment or settlement, if any, and the net proceeds being paid
at that time, which would result in the net profits interest being limited until such time that the revenues exceed the costs for
those net profit interests. If there is a settlement or judgment and should XTO Energy and the trustee disagree concerning
the amount of the settlement or judgment to be charged against the trust’s net profits interests, the matter will be resolved
by binding arbitration under the terms of the Indenture creating the trust through the American Arbitration Association.
On September 12, 2012, a lawsuit was filed against Bank of America as trustee and XTO Energy styled Harold Lamb v.
Bank of America and XTO Energy Inc., in the U.S. District Court—Western District of Oklahoma. The plaintiff, Harold Lamb, is
a unitholder in the trust and alleges that XTO Energy failed to properly pay and account to the trust under the terms of the
net overriding royalty conveyance on certain Kansas and Oklahoma properties and that Bank of America, as trustee, failed
to properly oversee such payment and accounting by XTO Energy. Additionally, the plaintiff alleges that Bank of America and
XTO Energy have breached a fiduciary duty to the trust based on the allegations found in the Fankhouser class action
discussed above. The plaintiffs are seeking unspecified amounts for actual/compensatory damages, punitive damages,
disgorgement and injunctive relief. Subsequently, the plaintiff dismissed Bank of America from the lawsuit. The court
granted XTO Energy’s motion to transfer venue and has transferred the case to the U.S. District Court for the Northern District
of Texas. XTO has also filed two motions to dismiss. XTO Energy has informed the trustee that it believes it has strong
defenses to this lawsuit and intends to vigorously defend its position. However, XTO Energy is cognizant of other, similar
litigation involving it, such as Fankhouser, and other, unrelated entities. As this case develops XTO Energy will assess its
legal position accordingly.
38
HUGOTON ROYALTY TRUST
NOTES TO FINANCIAL STATEMENTS—(Continued)
Certain of the underlying properties are involved in various other lawsuits and certain governmental proceedings arising
in the ordinary course of business. XTO Energy has advised the trustee that it does not believe that the ultimate resolution of
these claims will have a material effect on the financial position or liquidity of the trust, but may have an effect on annual
distributable income.
Other
Several states have enacted legislation requiring state income tax withholding from nonresident recipients of oil and
gas proceeds. After consultation with its tax counsel, the trustee believes that it is not required to withhold on payments
made to the unitholders. However, regulations are subject to change by the various states, which could change this
conclusion. Should amounts be withheld on payments made to the trust or the unitholders, distributions to the unitholders
would be reduced by the required amount, subject to the filing of a claim for refund by the trust or unitholders for such
amount.
10. Supplemental Oil and Gas Reserve Information (Unaudited)
Oil and Natural Gas Reserves
Proved oil and gas reserves have been estimated by independent petroleum engineers. Proved reserves are those
quantities of oil and natural gas, which, by analysis of geoscience and engineering data can be estimated with reasonable
certainty to be economically producible from a given date forward, from known reservoirs and under existing economic
conditions, operating methods, and government regulation before the time at which contracts providing the right to operate
expire, unless evidence indicates that renewal is reasonably certain. Proved developed reserves are the quantities expected
to be recovered through existing wells with existing equipment and operating methods in which the cost of the required
equipment is relatively minor compared with the cost of a new well. Due to the inherent uncertainties and the limited nature
of reservoir data, such estimates are subject to change as additional information becomes available. The reserves actually
recovered and the timing of production of these reserves may be substantially different from the original estimate. Revisions
result primarily from new information obtained from development drilling and production history and from changes in
economic factors.
Standardized Measure
The standardized measure of discounted future net cash flows and changes in such cash flows are prepared using
assumptions required by the Financial Accounting Standards Board. Such assumptions include the use of 12-month
average prices for oil and gas, based on the first-day-of-the-month price for each month in the period, and year end costs
for estimated future development and production expenditures to produce the proved reserves. Future net cash flows are
discounted at an annual rate of 10%. No provision is included for federal income taxes since future net cash flows are not
subject to taxation at the trust level.
The standardized measure does not represent management’s estimate of our future cash flows or the value of proved
oil and gas reserves. Probable and possible reserves, which may become proved in the future, are excluded from the
calculations. Furthermore, prices used to determine the standardized measure are influenced by supply and demand as
affected by recent economic conditions as well as other factors and may not be the most representative in estimating future
revenues or reserve data.
Estimated costs to plug and abandon wells on the underlying working interest properties at the end of their productive
lives have not been deducted from cash flows since this is not a legal obligation of the trust. These costs are the legal
obligation of XTO Energy as the owner of the underlying working interests and will only be deducted from net proceeds
payable to the trust if net proceeds from the related conveyance exceed such costs when paid, subject to excess cost
carryforward provisions (Notes 3 and 4).
39
HUGOTON ROYALTY TRUST
NOTES TO FINANCIAL STATEMENTS—(Continued)
The average realized gas prices used to determine the standardized measure were $3.21 per Mcf in 2012, $4.67 per
Mcf in 2011, $4.45 per Mcf in 2010 and $3.28 per Mcf in 2009. Oil prices used to determine the standardized measure
were based on average realized oil prices of $91.90 per Bbl in 2012, $92.92 per Bbl in 2011, $75.91 per Bbl in 2010 and
$57.17 per Bbl in 2009.
Proved Reserves
(in thousands)
Underlying Properties
Oil (Bbls)
Gas (Mcf)
Net Profits Interests
Gas (Mcf)
Oil (Bbls)
Balance, December 31, 2009 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 323,245
11
15,813
(24,075)
Extensions, additions and discoveries . . . . . . . . . . . . . . . . . . . . . . . . . . .
Revisions of prior estimates . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Production — sales volumes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Balance, December 31, 2010 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 314,994
175
(3,567)
(21,693)
Extensions, additions and discoveries . . . . . . . . . . . . . . . . . . . . . . . . . . .
Revisions of prior estimates . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Production — sales volumes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Balance, December 31, 2011 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 289,909
217
(21,574)
(20,371)
Extensions, additions and discoveries . . . . . . . . . . . . . . . . . . . . . . . . . . .
Revisions of prior estimates . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Production — sales volumes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
3,005
—
123
(267)
2,861
12
115
(249)
2,739
32
(29)
(229)
117,053
5
33,833
(12,455)
138,436
70
(1,583)
(10,661)
126,262
96
(43,010)
(5,992)
1,124
—
353
(141)
1,336
5
76
(130)
1,287
14
(350)
(76)
Balance, December 31, 2012 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 248,181
2,513
77,356
875
Extensions, additions and discoveries in 2010, 2011 and 2012 are primarily related to delineation of additional
proved undeveloped reserves in the Anadarko Basin. Revisions of prior estimates of the proved gas reserves for the
underlying properties in each year are primarily because of changes in the gas and oil prices. Negative revisions of 2012
gas reserves related primarily to lower gas prices used to estimate reserves and negative revisions of 2011 gas reserves
related primarily to increased future costs. Higher upward and downward revisions for the net profits interests as compared
with the underlying properties in each year were caused by changes in oil and gas prices and estimated future production
and development costs which resulted in an increase or decrease in gas reserves allocated to the trust.
Proved Developed Reserves
(in thousands)
Underlying Properties
Oil (Bbls)
Gas (Mcf)
Net Profits Interests
Gas (Mcf)
Oil (Bbls)
December 31, 2009 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 283,864
2,560
110,050
1,056
December 31, 2010 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 276,089
2,513
126,349
1,218
December 31, 2011 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 250,833
2,391
113,312
1,159
December 31, 2012 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 211,638
2,192
71,327
806
40
HUGOTON ROYALTY TRUST
NOTES TO FINANCIAL STATEMENTS—(Continued)
Standardized Measure of Discounted Future Net Cash Flows from Proved Reserves
(in thousands)
2012
December 31
2011
2010
Underlying Properties
Future cash inflows . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $1,028,147 $1,607,753 $1,619,640
Future costs:
Production . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Development . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Future net cash flows . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
10% discount factor
579,185
64,064
384,898
181,595
717,786
67,668
822,299
403,608
721,736
68,201
829,703
405,114
Standardized measure . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 203,303 $ 418,691 $ 424,589
Net Profits Interests
Future cash inflows . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 334,857 $ 716,607 $ 722,885
59,122
Future production taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
58,767
26,939
Future net cash flows . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
10% discount factor
307,918
145,275
657,840
322,887
663,763
324,092
Standardized measure . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 162,643 $ 334,953 $ 339,671
Changes in Standardized Measure of Discounted Future Net Cash Flows from Proved Reserves
(in thousands)
2012
2011
2010
Underlying Properties
Standardized measure, January 1 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 418,691 $424,589 $275,029
Revisions:
Prices and costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Quantity estimates . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accretion of discount . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Future development costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Production rates and other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net revisions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Extensions, additions and discoveries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Production . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Development costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(215,934)
(2,787)
36,486
(1,734)
(1,106)
(185,075)
1,102
(37,415)
6,000
40,475
(9,059)
37,013
(3,504)
(723)
64,202
606
(79,506)
8,800
207,026
(1,121)
23,818
(796)
(781)
228,146
18
(85,854)
7,250
Net change . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(215,388)
(5,898)
149,560
Standardized measure, December 31 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 203,303 $418,691 $424,589
Net Profits Interests
Standardized measure, January 1 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 334,953 $339,671 $220,023
Extensions, additions and discoveries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
14
19,054
Accretion of discount . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
163,463
Revisions of prior estimates, changes in price and other . . . . . . . . . . . . . . . . . . . . .
(62,883)
Net profits income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
882
29,189
(177,249)
(25,132)
485
29,611
21,751
(56,565)
Standardized measure, December 31 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 162,643 $334,953 $339,671
41
HUGOTON ROYALTY TRUST
NOTES TO FINANCIAL STATEMENTS—(Continued)
10. Quarterly Financial Data (Unaudited)
The following is a summary of net profits income, distributable income and distributable income per unit by quarter for
2012 and 2011:
2012
First Quarter
Second Quarter
Third Quarter
Fourth Quarter
2011
First Quarter
Second Quarter
Third Quarter
Fourth Quarter
Net Profits
Income
Distributable
Income
Distributable
Income per
Unit
$10,073,319
6,956,529
3,131,255
4,970,935
$ 9,825,440
6,561,840
2,149,320
4,736,320
$0.245636
0.164046
0.053733
0.118408
$25,132,038
$23,272,920
$0.581823
$13,214,098
14,667,930
15,477,314
13,206,026
$12,940,000
14,402,760
15,333,360
13,088,840
$0.323500
0.360069
0.383334
0.327221
$56,565,368
$55,764,960
$1.394124
42
Report of Independent Registered Public Accounting Firm
To the Unitholders of Hugoton Royalty Trust and
Bank of America, N.A., Trustee
We have audited the accompanying statements of assets, liabilities and trust corpus of Hugoton Royalty Trust (the
“Trust”) as of December 31, 2012 and 2011, and the related statements of distributable income and changes in trust
corpus for each of the two years in the period ended December 31, 2012. We also have audited the Trust’s internal control
over financial reporting as of December 31, 2012, based on criteria established in Internal Control — Integrated Framework
issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Trustee is responsible for
these financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the
effectiveness of internal control over financial reporting, included in the Trustee’s Report on Internal Control Over Financial
Reporting appearing under Item 9A. Our responsibility is to express opinions on these financial statements and on the
Trust’s internal control over financial reporting based on our integrated audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United
States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the
financial statements are free of material misstatement and whether effective internal control over financial reporting was
maintained in all material respects. Our audits of the financial statements included examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and
significant estimates made by the trustee, and evaluating the overall financial statement presentation. Our audit of internal
control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the
risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control
based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the
circumstances. We believe that our audits provide a reasonable basis for our opinions.
As described in Note 2, these financial statements were prepared on the modified cash basis of accounting, which is a
comprehensive basis of accounting other than accounting principles generally accepted in the United States of America.
A trust’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of financial statements for external purposes in accordance with
generally accepted accounting principles. A trust’s internal control over financial reporting includes those policies and
procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the
transactions and dispositions of the assets of the trust; (ii) provide reasonable assurance that transactions are recorded as
necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and
that receipts and expenditures of the trust are being made only in accordance with authorizations of the trustee; and
(iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of
the trust’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may
deteriorate.
In our opinion, the financial statements referred to above present fairly, in all material respects, the assets, liabilities
and trust corpus of the Trust at December 31, 2012 and 2011, and the distributable income and changes in trust corpus
for each of the two years in the period ended December 31, 2012, on the basis of accounting described in Note 2. Also in
our opinion,
reporting as of
December 31, 2012, based on criteria established in Internal Control — Integrated Framework issued by COSO.
respects, effective internal control over
the Trust maintained,
in all material
financial
PricewaterhouseCoopers LLP
Dallas, Texas
March 8, 2013
43
Report of Independent Registered Public Accounting Firm
Bank of America, N.A., as Trustee for the Hugoton Royalty Trust:
We have audited the accompanying statements of distributable income and changes in trust corpus of the Hugoton
Royalty Trust for the year ended December 31, 2010. The trustee of Hugoton Royalty Trust is responsible for these financial
statements. Our responsibility is to express an opinion on these financial statements based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United
States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used
and significant estimates made by the trustee, as well as evaluating the overall financial statement presentation. We believe
that our audit provides a reasonable basis for our opinion.
As described in note 2 to the financial statements, these financial statements were prepared on the modified cash
basis of accounting, which is a comprehensive basis of accounting other than accounting principles generally accepted in
the United States of America.
In our opinion, the financial statements referred to above present fairly, in all material respects, the results of
distributable income and changes in trust corpus of Hugoton Royalty Trust for the year ended December 31, 2010, in
conformity with the modified cash basis of accounting described in note 2.
KPMG LLP
Fort Worth, Texas
February 24, 2011
44
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.
Item 9A. Controls and Procedures
Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures
The trustee conducted an evaluation of the trust’s disclosure controls and procedures, as such term is defined under
Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended. Based on this evaluation, the trustee
has concluded that the trust’s disclosure controls and procedures were effective as of the end of the period covered by this
annual report. In its evaluation of disclosure controls and procedures, the trustee has relied, to the extent considered
reasonable, on information provided by XTO Energy.
Trustee’s Report on Internal Control Over Financial Reporting
The trustee, Bank of America, N.A., also known as U.S. Trust, Bank of America Private Wealth Management, is
responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in
Rule 13a-15(f) promulgated under the Securities Exchange Act of 1934, as amended. The trustee conducted an evaluation
of the effectiveness of the trust’s internal control over financial reporting based on the criteria established in Internal
Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based
on the trustee’s evaluation under the framework in Internal Control— Integrated Framework, the trustee concluded that the
trust’s internal control over financial reporting was effective as of December 31, 2012. The effectiveness of the trust’s
internal control over financial reporting as of December 31, 2012 has been audited by PricewaterhouseCoopers LLP, an
independent
Item 8, Financial Statements and
Supplementary Data.
registered public accounting firm, as stated in their
report under
Changes in Internal Control Over Financial Reporting
There were no changes in the trust’s internal control over financial reporting during the quarter ended December 31,
2012 that have materially affected, or are reasonably likely to materially affect, the trust’s internal control over financial
reporting.
Item 9B. Other Information
None.
45
Item 10. Directors, Executive Officers and Corporate Governance
PART III
The trust has no directors, executive officers or audit committee. The trustee is a corporate trustee which may be
removed, with or without cause, by the affirmative vote of the holders of a majority of all the units then outstanding.
Section 16(a) of the Securities Exchange Act of 1934 requires that directors, officers, and beneficial owners of more
than 10% of the registrant’s equity securities file initial reports of beneficial ownership and reports of changes in beneficial
ownership with the Securities and Exchange Commission and the New York Stock Exchange. To the trustee’s knowledge,
based solely on the information furnished to the trustee, the trustee is unaware of any person that failed to file on a timely
basis reports required by Section 16(a) filing requirements with respect to the trust units of beneficial interest during and for
the year ended December 31, 2012.
Because the trust has no employees, it does not have a code of ethics. Employees of the trustee, U.S. Trust, Bank of
America Private Wealth Management, must comply with the bank’s code of ethics, a copy of which will be provided to
unitholders, without charge, upon request by appointment at Bank of America Plaza, 17th Floor, 901 Main Street, Dallas,
Texas 75202.
Item 11. Executive Compensation
The trustee received the following annual compensation from 2010 through 2012 as specified in the trust indenture:
Name and Principal Position
U.S. Trust, Bank of America . . . . . . . . . . . . . . . . . . . . . . . . . . .
Private Wealth Management, Trustee . . . . . . . . . . . . . . . . . .
Year
2012
2011
2010
Other Annual
Compensation(1)
$58,873
51,936
52,563
(1) Under the trust indenture, the trustee is entitled to an annual administrative fee, paid in equal monthly installments.
Such fee can be adjusted annually based on an oil and gas industry index. Upon termination of the trust, the trustee is
entitled to a termination fee of $15,000.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Unitholder Matters
The trust has no equity compensation plans.
(a) Security Ownership of Certain Beneficial Owners.
The trustee is not aware of any person who beneficially owns
more than 5% of the outstanding units.
(b) Security Ownership of Management.
The trust has no directors or executive officers. As of January 25, 2013,
Bank of America Corporation and its subsidiaries owned, in various fiduciary capacities, 1,016,894 units, with a shared
right to vote 988,098 of these units and shared dispositive power with respect to 28,796 of these units. Bank of America,
N.A. disclaims any beneficial interests in these units.
(c) Changes in Control.
The trustee knows of no arrangements which may subsequently result in a change in control
of the trust.
Item 13. Certain Relationships and Related Transactions, and Director Independence
In computing net profits income paid to the trust for the net profits interests, XTO Energy deducts an overhead charge
for reimbursement of administrative expenses of operating the underlying properties. This charge at December 31, 2012
was approximately $967,000 per month, or $11,604,000 annually (net to the trust of $773,600 per month or $9,283,200
annually), and is subject to annual adjustment based on an oil and gas industry index as defined in the trust agreement.
46
XTO Energy sells a significant portion of natural gas production from the underlying properties to certain of its wholly
owned subsidiaries under contracts in existence when the trust was created, generally at amounts approximating monthly
published prices. For further information, see Item 2, Properties.
See Item 11, Executive Compensation, for the remuneration received by the trustee from 2010 through 2012 and
Item 12(b), Security Ownership of Management, for information concerning units owned by the trustee in various fiduciary
capacities.
As noted in Item 10, Directors, Executive Officers and Corporate Governance, the trust has no directors, executive
officers or audit committee. The trustee is a corporate trustee which may be removed, with or without cause, by the
affirmative vote of the holders of a majority of all the units then outstanding.
Item 14. Principal Accountant Fees and Services
Fees for services performed by PricewaterhouseCoopers LLP and KPMG LLP for the years ended December 31, 2012
and 2011 are:
Audit fees-KPMG(a) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Audit fees-PwC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Audit-related fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tax fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
All other fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2012
2011
$10,017
$89,900
—
—
—
$ 59,350
$ 50,000
—
—
—
$99,917
$109,350
(a) KPMG LLP served as the trust’s independent registered public accounting firm through July 7, 2011, and was replaced
by PricewaterhouseCoopers LLP effective on that date.
As referenced in Item 10, Directors, Executive Officers and Corporate Governance, above, the trust has no audit
to fees paid to
committee pre-approval policy with respect
committee, and as a result, has no audit
PricewaterhouseCoopers LLP or KPMG LLP.
47
PART IV
Item 15. Exhibits and Financial Statement Schedules
(a)
The following documents are filed as a part of this report:
1.
Financial Statements (included in Item 8 of this report)
Reports of Independent Registered Public Accounting Firm
Statements of Assets, Liabilities and Trust Corpus at December 31, 2012 and 2011
Statements of Distributable Income for the years ended December 31, 2012, 2011 and 2010
Statements of Changes in Trust Corpus for the years ended December 31, 2012, 2011 and 2010
Notes to Financial Statements
2.
Financial Statement Schedules
Financial statement schedules are omitted because of the absence of conditions under which they are required or
because the required information is given in the financial statements or notes thereto.
3.
Exhibits
(4) (a)
(b)
(c)
(d)
Hugoton Royalty Trust Indenture by and between NationsBank, N.A. (now Bank of America, N.A.), as
trustee, and Cross Timbers Oil Company (predecessor of XTO Energy) heretofore filed as Exhibit 4.1 to
the trust’s Registration Statement No. 333-68441 on Form S-1 filed with the Securities and Exchange
Commission on December 4, 1998, is incorporated herein by reference.
Net Overriding Royalty Conveyance (Hugoton Royalty Trust, 80% - Kansas) as amended and restated
from Cross Timbers Oil Company (predecessor of XTO Energy) to NationsBank, N.A. (now Bank of
America, N.A.), as trustee, dated December 1, 1998, heretofore filed as Exhibit 10.1.1 to the trust’s
Registration Statement No. 333-68441 on Form S-1 filed with the Securities and Exchange
Commission on March 16, 1999, is incorporated herein by reference.
Net Overriding Royalty Conveyance (Hugoton Royalty Trust, 80% - Oklahoma) as amended and
restated from Cross Timbers Oil Company (predecessor of XTO Energy) to NationsBank, N.A. (now
Bank of America, N.A.), as trustee, dated December 1, 1998, heretofore filed as Exhibit 10.1.2 to the
trust’s Registration Statement No. 333-68441 on Form S-1 filed with the Securities and Exchange
Commission on March 16, 1999, is incorporated herein by reference.
Net Overriding Royalty Conveyance (Hugoton Royalty Trust, 80% - Wyoming) as amended and restated
from Cross Timbers Oil Company (predecessor of XTO Energy) to NationsBank, N.A. (now Bank of
America, N.A.), as trustee, dated December 1, 1998, heretofore filed as Exhibit 10.1.3 to the trust’s
Registration Statement No. 333-68441 on Form S-1 filed with the Securities and Exchange
Commission on March 16, 1999, is incorporated herein by reference.
(31)
(32)
Rule 13a-14(a)/15d-14(a) Certification
Section 1350 Certification
(99.1)
Miller and Lents, Ltd. Report
Copies of the above Exhibits are available to any unitholder, at the actual cost of reproduction, upon written request to
the trustee, U.S. Trust, Bank of America Private Wealth Management, P.O. Box 830650, Dallas, Texas 75283-0650.
48
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly
caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.
SIGNATURES
HUGOTON ROYALTY TRUST
By BANK OF AMERICA, N.A., TRUSTEE
By /S/ NANCY G. WILLIS
Nancy G. Willis
Vice President
EXXON MOBIL CORPORATION
By /S/ JAMES A. HALL
James A. Hall
Vice President — Upstream Business Services
(The trust has no directors or executive officers.)
Date: March 8, 2013
49
Form 10-K
A copy of the Hugoton Royalty Trust Form 10-K has been provided with this Annual Report. Additional
copies of this Annual Report and Form 10-K will be provided to unitholders without charge upon
request. Copies of exhibits to the Form 10-K may be obtained upon request or from the trust’s web site at
www.hugotontrust.com.
Hugoton Royalty Trust
U.S. Trust, Bank of America
Private Wealth Management, Trustee
P.O. Box 830650
Dallas, Texas 75283-0650
Attention: Annual Reports
(877) 228-5083
Web site
www.hugotontrust.com
Auditors
PricewaterhouseCoopers LLP
Dallas, Texas
Legal and Tax Counsel
Thompson & Knight LLP
Dallas, Texas
Transfer Agent and Registrar
American Stock Transfer and Trust Company LLC
www.amstock.com
Certification
The Trustee’s certification, required by Section 302 of the Sarbanes-Oxley Act of 2002, has been filed as
Exhibit 31 of the Trust’s Form 10-K, for the fiscal year ended December 31, 2012.
Hugoton Royalty Trust
U.S. Trust, Bank of America
Private Wealth Management, Trustee
P.O. Box 830650
Dallas, Texas 75283-0650
1-877-228-5083
www.hugotontrust.com