Quarterlytics / Healthcare / Medical - Healthcare Plans / Humana / FY2015 Annual Report

Humana
Annual Report 2015

HUM · LSE Healthcare
Claim this profile
Ticker HUM
Exchange LSE
Sector Healthcare
Industry Medical - Healthcare Plans
Employees 501-1000
← All annual reports
FY2015 Annual Report · Humana
Loading PDF…
W W W . H U M M I N G B I R D R E S O U R C E S . C O . U K

A
N
N
U
A
L

R
E
P
O
R
T

2

0

1

5

H
U
M
M

I

N
G
B

I

R
D

R
E
S
O
U
R
C
E
S

P
L
C

A N N U A L   R E P O R T   2 0 1 5

 
 
 
 
MALI

Yanfolila

A YEAR IN REVIEW

Company Highlights 
(includes post period highlights)

•  Multi-asset gold company
•  6.4Moz gold and circa 4,000km2 land holding
•  Two permitted large scale mining projects
•  First gold pour targeted in 2017 from Yanfolila in Mali 
–  one  of  Africa’s  highest  margin  undeveloped  gold 
projects

Financial Highlights
•  Raised  US$4.5  million  through  a  Placing  and  Open  Offer  with 
new  and  existing  shareholders  with  director  participation  to 
advance the Yanfolila Gold Project  in March 2015

•  Raised  a  further  US$6.3  million  in  June  2015  following  strong 

demand 

•  Sale of Asheba Licence in Ghana in June 2015 to receive 10% 
of the total share capital of Taoudeni Resources and a discovery 
bonus of US$1/oz

•  Taurus extended bridge facility by US$5 million to US$15 million 

for continued development work 
•  Post period Taurus extended the term of the bridge facility to 

8 September 2016

•  Cash of US$7m at period end

“Gold at all costs, Gold in spite of all terror, Gold no 
matter how long and hard the road may be – for without 
Gold there is no survival” Basil DeTent

Please see the Company’s website for up to date news, www.hummingbirdresources.co.uk.

LIBERIA

“In the cave before the spring, visulize the blooms and sing; 
Imagine what lies beyond the stone, bathed in glorious warmth and light. 
It’s easy in your dark wet hole to let the will drain from your soul 
But paradise lost or paradise found weighs on your strength to confound. 

Mighty feats require faith; no time to cower beneath the wraith; 
To see where others couldn’t see, to tread where others feared to be:  
Block out the black made noise of doubt, to yourself stay true throughout  
Sunrise is just that rock behind - blast it out and let the gold be mined”

Basil DeTent

 
Yanfolila Gold Project, 2.2Moz at 2.4g/t, in Mali
•  Definitive Feasibility Study (“DFS”) published in January 2016
•  Optimised  mine  plan  in  February  2016  shows  (US$1,250 

gold, 8% discount)
•  US$162m NPV
•  60% IRR
•  AISC US$695/oz
•  132,000oz produced in first full year of production
•  107,000oz average production per year over Life of Mine 

(“LoM”)

•  First full year unleveraged cash flow of US$74 million

•  Probable Ore Reserves of:
•  709,800oz @ 3.14g/t
•  Total Mineral Inventory of:

•  2.2Moz @ 2.4g/t

Dugbe Gold Project, 4.2Moz at 1.4g/t, in Liberia
•  Liberia’s largest gold deposit
•  Preliminary  Economic  Assessment  (“PEA”)  showing  (at 

US$1,300 gold)
•  US$186m NPV
•  29% IRR
•  125,000oz  average  production  per  year  over  a  20  year 

LoM

•  Mineral  Development  Agreement  (“MDA”)  signed  with  the 

Government of Liberia (“GoL”) for a 25 year term

•  Hydro-electric  power  pre-feasibility  study  near  completion 
with potential to significantly reduce Project operating costs
•  Clear  exploration  upside  with  a  large  under-explored  land 

package

Dugbe

Hummingbird Resources PLC Annual Report and Accounts 2015Strategic ReviewReport of the DirectorsAccountsHUMMINGBIRD 
SNAPSHOT

(cid:107) YANFOLILA 
FIRST GOLD 
POUR 
TARGETED 
IN 2017

(cid:107) 132,000oz 
IN YEAR 1 
PRODUCTION 
AT US$620/oz 
CASH COST

(cid:107) 107,000oz 
PER YEAR 
WITH 
8 YEAR LoM

(cid:107) EARTHWORKS 
COMPLETED 
& MINE 
CONSTRUCTION 
IMMINENT 

A N F O L I L A GOLD PROJECT

Y

(cid:107) TWO LARGE-SCALE 

GOLD ASSETS

(cid:107)(cid:3)6.4Moz GOLD INVENTORY

(cid:107) 2.2Moz AU YANFOLILA 

PROJECT IN MALI 

(cid:107)(cid:3)4.2Moz AU DUGBE 
PROJECT IN LIBERIA

SSETS
T A
S
U
B
O
R

T

N

E

M

P

O

(cid:107) CASH AT YEAR END US$7m 

C

O

R

P

O

R
A
T
E

(cid:107) SHAREHOLDERS INCLUDE 
GOLDFIELDS, SPROTT, 
CAPITAL, RCF & ODEY AM

PROVEN M

(cid:107)(cid:3)STRONG TEAM WITH PROVEN 

TRACK RECORD BRINGING MINING 
PROJECTS INTO PRODUCTION

(cid:107)(cid:3)CO-FOUNDED BY DAN BETTS IN 2005 

A

N

A

G

EMENT

(cid:107)(cid:3)LONDON AIM LISTED 

GOLD DEVELOPMENT & 
EXPLORATION COMPANY

L

E

V

E

(cid:107)(cid:3)FOCUSED ON WEST AFRICA

GOLD MINE D

(cid:107) NEAR-TERM GOLD 

PRODUCTION

(cid:107)(cid:3)SUPPORTIVE BOARD, PROJECT 

TEAMS & TECHNICAL ADVISORY 
COMMITTEE 

www.hummingbirdresources.co.uk 

02

 
CONTENTSCONTENTS

 Strategic Review

 Report of the Directors

 Accounts

•

•

•

•

•

•

•

A Year in Review

Chairman's Statement

CEO's Statement

Yanfolila Gold Project

Dugbe Gold Project

Exploration

Sustainability

•

•

•

•

Board of Directors

Directors’ Report

Strategic Report

Directors' Responsibilities 
Statement

•

•

•

•

•

•

•

•

•

•

•

Independent Auditor's Report

Consolidated Income Statement

Consolidated Statement of 
Comprehensive Income

Consolidated Balance Sheet

Consolidated Statement of Cash 
Flows

Consolidated Statement of 
Changes in Equity

Notes to the Consolidated Financial 
Statements

Company Balance Sheet

Company Statement of Cash Flows

Company Statement of Changes 
in Equity

Notes to the Company Financial 
Statements

03
03

Hummingbird Resources PLC Annual Report and Accounts 2015Strategic ReviewReport of the DirectorsAccountsCHAIRMAN’S 
STATEMENT

Great strides have been made by the Company 
in the last financial year resulting in us emerging 
as a near-term gold producer with two significant 
projects where we continue to unlock value. 

Great strides have been made by the 
Company in the last financial year resulting 
in us emerging as a near-term gold producer 
with two significant projects where we 
continue to unlock value. In the context of 
an extremely difficult macro environment for 
the mining sector, Hummingbird has been 
able to increase its shareholder base, grow 
its resources, achieve maiden reserves, 
significantly improve technical studies as 
well as gain a 25 year MDA in Liberia to add 
to the 30 year mining agreement already 
in place in Mali. Individually these are all 
significant achievements but collectively truly 
mark it out as a year of outperformance.

The Company is well placed to come out 
of the downturn in the gold sector in much 
better health than it went into it. With over 
6Moz of gold and a robust mine ready to 
build in Mali, Hummingbird is well positioned 
to take advantage of an industry recovery 
and return to a positive market. With an all-in 
cost of production of under US$700/oz in 
Mali, our Yanfolila Project will be one of the 
lowest cost producers in the market.

At Yanfolila I am very pleased that the 
company has delivered since the last 
year end, the initial Optimisation Study in 

March 2015, DFS in January 2016 and 
the Optimised Mine Plan announced in 
February 2016. These studies have seen the 
Project grow significantly from an average 
of 79,000oz/year production to 107,000oz/
year with a post-tax IRR growth from 35% 
to 60% (using a US$1,250 gold price). As 
a result we are now developing one of the 
highest margin gold projects in Africa. These 
numbers alone show progress made since 
acquiring the Project from Gold Fields in 
2014 and demonstrates clearly the future 
profitability at Yanfolila in the near-term.

Whilst our current focus is on bringing 
Yanfolila into production in the near-term, 
the Dugbe Gold Project in Liberia, with over 
4Moz gold and a 20 year mine life, remains 
a compelling project that should not be 
overlooked, especially as the gold price 
ticks back up. We are therefore continuing 
to optimise the Dugbe Gold Project and 
are working with different consultants to do 
this. Liberia now has its first commercially 
operating gold mine and the environment 
to work and develop there continues to 
improve. The hydro power pre-feasibility 
study is progressing well and we look 
forward to sharing the results of this work 
once they are completed. During the period 

Hummingbird signed a 25 year MDA with 
the Liberian Government and the President 
which now waits to be passed into law by 
the Legislature.

The Company continues an active 
Sustainability (Corporate Social Responsibility 
(“CSR”) programme. Supporting local 
communities in healthcare and education 
and helping to train them in new skills will 
leave a lasting legacy as well as enable 
greater local employment in the short term.

I would like to take this opportunity to thank 
all of our staff and consultants. Without their 
hard work and diligence we would not have 
been able to achieve the great progress we 
have made this year.

We remain extremely grateful for the 
support of our shareholders and all of our 
stakeholders. We are focused on our vision 
to build a mid-tier gold company. We look 
forward to your continued support as we 
execute our strategy into a rising market.

Russell King 
Non-executive Chairman

Yanfolila Project NPV

www.hummingbirdresources.co.uk 

04

CEO’S 
STATEMENT

Using a US$1,250 gold price the Project delivers 
US$162m NPV8 and 60% IRR, and with a US$1,100 
gold price the Project has a US$109m NPV and 42% 
IRR. 

Hummingbird has made material 
advancements to both the Dugbe Gold 
Project in Liberia and the Yanfolila Gold 
Project in Mali during this period. In Mali 
the Company now boasts a fully permitted, 
robust, high margin gold Project with a 
completed DFS that shows a Life of mine 
AISC under US$695/oz and a reserve grade 
of 3.14g/t; at US$1,250 gold price the IRR is 
60% and these numbers mark Yanfolila as a 
stand out project. Hummingbird has grown 
to hold 6.4Moz gold under management. 
Both projects are covered with 25+ year 
mining agreements, therefore giving us the 
security of tenure and around 4,000km2 of 
land holding on two highly prospective gold 
belts in West Africa. We are extremely proud 
of the strides we have made this year on 
the ground, but as significant shareholders, 
we remain frustrated that the value of our 
endeavour is yet to be fully realised. The 
macro markets which ultimately govern the 
value of the sector are highly cyclical and we 
are building a company that will be in the top 
quartile in terms of the quality of its assets 
and its delivery and so best suited to take 
advantages of changes in the tide.

Yanfolila Gold Project:
In January 2016 we delivered a DFS on the 
Project that we updated with an optimised 
mine plan and schedule in February 2016 
to include the increased gold Reserves. 
Using a US$1,250 gold price the Project 
delivers US$162m NPV8 and 60% IRR, and 
with a US$1,100 gold price the Project has 
a US$109m NPV and 42% IRR. The all-in 
cost of production for the life of the mine 
of US$695/oz is one of the lowest in the 
industry. These results make this project 
one of the highest margin undeveloped gold 
projects in Africa today.

Yanfolila will progressively mine five open 
pits over an eight year mine life through 
traditional gravity and carbon-in-leach (“CIL”) 
processing. On top of this there is a scoping 
study level report, outside of the mine plan, 
on a sixth deposit, Ganka, which has both 

open-pit and underground mining potential. 
The Project also has over 1Moz of gold 
outside of the current mine plan, but within 
the mining permit area. There also remains 
a large amount of upside to further develop 
Yanfolila from its initial mine plan on top of 
the significant exploration potential.

Mali is Africa’s third largest gold producer 
and our experience of operating there has 
been extremely positive. With both mining 
and environmental permits in place Yanfolila 
is fully permitted and ready to build.

Dugbe Gold Project:
At the Dugbe Gold Project in Liberia we 
are continually improving the existing 
technical work completed to date. In 2013 
we completed a PEA which showed, at 
a US$1,300 gold price, a post-tax IRR of 
29% and NPV10 of US$186m. Since this 
study we have been looking at ways to 
optimise this based on the current gold 
price environment. In Liberia over 40% 
of our operating costs are the cost of 
generating our own power, and we have 
been conducting extensive studies in this 
area of the business. We are well progressed 
towards delivering a hydro-electric power 
pre-feasibility study in partnership with Knight 
Piésold and funded by IFC InfraVentures 
(“IFC”). We believe this will show the potential 
to significantly reduce production costs at 
the project.

Liberia now has its first commercially 
operating gold mine and the post Ebola 
environment makes it an ever increasingly 
positive place to operate. That, combined 
with a renewed confidence in gold, makes 
Dugbe a very exciting prospect with almost 
unlimited exploration upside. The tightening 
in the gold market has understandably 
meant that the spotlight has to be on near 
term cash flows and higher grade reserves 
and therefore cash margins at the Yanfolila 
Project; but the Dugbe Project is a sleeping 
giant which we are very excited to continue 
progressing.

05

Financing:
As I write this at the beginning of April 2016 
we have extended the term of the US$15m 
bridge facility for Yanfolila with Taurus Funds 
Management to 8 September 2016. With 
the vastly improved economics on the back 
of the Optimised Mine Plan, in comparison 
to the Optimisation Study of March 2015, 
we stand in a far stronger position to gain 
the best possible financing package for 
the Yanfolila Gold Project. We are currently 
working through these options and hope to 
be updating the market on our progress in 
the near future. As at 31 December 2015, 
the Company had a cash position of US$7m.

Conclusion:
I would like to echo Russell’s comments 
and thank all of our hard working employees 
and consultants. Without their efforts our 
projects would not have been able to 
develop at the same pace or to the same 
quality as they have. As a result we have 
been able to report the material growth in the 
Yanfolila economics demonstrated by its IRR 
increasing from 35% to 60% from studies 
carried out between last year’s report and 
this one.

A lot of hard work will be needed to turn 
Hummingbird into a gold producing 
company in the near-term and we are ready 
and excited for the challenge ahead. So 
far we have managed to significantly grow 
our resources and improve our technical 
studies, as well as successfully recruit the 
talent to bolster our world-class team to turn 
Hummingbird Resources from an explorer 
into a developer. During the development 
phase we will continue to recruit for the 
future as we transform into a producer. 
Although the market has produced a gloomy 
backdrop we believe that Hummingbird is 
well positioned to develop into a high margin 
gold producer. We look 
forward to your support as 
we deliver on this plan.

Dan Betts 
CEO

Hummingbird Resources PLC Annual Report and Accounts 2015Strategic ReviewReport of the DirectorsAccountsYANFOLILA GOLD 
PROJECT, MALI

HIGHLIGHTS

•   DFS PUBLISHED IN JANUARY 2016

•   OPTIMISED MINE PLAN IN FEBRUARY 2016 SHOWS
  •  US$162m NPV
  •  60% IRR
  •  AISC US$695/oz
  •  132,000oz produced in first full year of production
  •  107,000oz average production per year over LoM
  •  First full year unleveraged cash flow of US$74 million

•   TOTAL MINERAL INVENTORY OF:
  •  2.2Moz @ 2.4g/t

•   PROBABLE ORE RESERVES OF;
  •  709,800oz @ 3.14g/t

•   YANFOLILA PROJECT IS FULLY PERMITTED WITH A 30 YEAR 
MINING LICENCE AND ENVIRONMENTAL PERMIT GRANTED

Yanfolila LoM Plan

*Gonka at scoping study stage and not in LoM plan.

www.hummingbirdresources.co.uk 

06

Introduction
In the period the Company released an Optimisation Study on the Yanfolila Gold Project. 
This Study was ‘right-sizing’ the Gold Fields work and re-scoping it into a lower capex more 
profitable operation than had previously been envisaged by Gold Fields. The Company has, 
post the period, released a Definitive Feasibility Study (“DFS”) on the Project in January 
2016 and in February 2016 an Optimised Mine Plan on the Project. These two Studies are 
the basis on which the Project will be funded and constructed. The reports show a material 
improvement to the project both in gold produced and economic returns to shareholders.

The following section of the Annual Report details information that was released in January 
and February 2016 in the DFS and Optimised Mine Schedule. This information is a report on 
both the economic returns of the Project as well as an overview of the technical and other 
elements related to its construction.

Optimised Mine Plan, February 2016
On 29 February 2016, the Company announced the results of an updated Reserve statement 
and mine schedule for Yanfolila. The positive implications of this are highlighted in the following 
table.

YANFOLILA PROJECT

Project Economics

Feb 2016 
Optimised
Mine Plan 
(US$1,100)

Feb 2016 
Optimised 
Mine Plan 
(US$1,250)

Feb 2016 
Optimised 
Mine Plan 
(US$1,400)

moving to an underground mine. The plant 
will have a throughput capacity of 1.24Mtpa.

The ore is non-refractory and the simple 
process plant design utilises gravity and 
CIL for the processing and recovery of the 
gold. The plant design incorporates industry 
standard unit process operations, consisting 
of primary and secondary crushing, closed-
circuit ball milling with gravity concentration, 
intensive leach of the gravity concentrate, 
carbon-in-leach of the gravity tailings, elution, 
electro-winning, and smelting to produce 
gold doré. Mining will be carried out by 
a mining contractor with significant West 
African experience.

Project Costs

Capital Cost Summary

Description

Cost 
(US$000)

General Infrastructure

Production Year 1

132,000oz

132,000oz

132,000oz

Mining

LoM Production/year

107,000oz

107,000oz

107,000oz

LoM Grade

2.95g/t

2.95g/t

2.95g/t

Annual Throughput

1.24Mtpa

1.24Mtpa

1.24Mtpa

Owners’ Direct

Owners’ Indirect

Process Plant

Project CAPEX

Recovery

All in Sustaining Costs (US$/oz)

US$79m

US$79m

US$79m

Process Plant Infrastructure

92.8%

US$686

92.8%

US$695

92.8%

US$701

Sub Total

Contingency

Total

LoM NPV (8%) (HUM Share)

US$109m

US$162m

US$216m

After tax IRR

42%

60%

77%

Life of Mine DFS, January 2016
The DFS has been compiled by DRA 
Projects (“DRA”) for the Yanfolila Gold 
Project. CSA Global (“CSA”) were 
responsible for the Mineral Resource and 
Ore Reserves reports. SENET, a highly 
credentialed EPCM provider with significant 
West African gold experience, completed 
the metallurgical testwork, process design 
and engineering, and capital and operating 
cost estimates for the processing plant and 
the associated plant infrastructure. Other 
key contributors were Schlumberger Water 
Services (“SWS”), who carried out detailed 

hydrology and hydrological studies, and 
Ausenco Engineering Canada (“Ausenco”), 
who completed the design and cost 
estimates for the Tailings Storage Facility 
(“TSF”).

Operating Cost Summary

Description

Units

Mining Cost (US$/t)

Processing Cost (US$/t ore)

The DFS LoM Plan will progressively 
mine five open pits, starting initially with 
Komana East and Komana West, and then 
progressing to Guirin West, Sanioumale 
East and Sanioumale West. The Company is 
also considering developing the high grade 
Gonka Resource, initially as an open pit, then 

G&A Cost (US$/t ore)

Total OPEX (US$/t ore)

Cash Cost (US$/oz) 

AISC* (US$/oz)

*AISC = All-in Sustaining Cost

07

7,570

8,619

5,870

2,784

46,738

1,710

73,291

6,066

79,357

2.40

14.5

6.6

53.2

620

695

Hummingbird Resources PLC Annual Report and Accounts 2015Strategic ReviewReport of the DirectorsAccountsYANFOLILA PROJECT, MALI
CONTINUED

Probable Reserves*

Tonnes

Contained Ounces (Au)

Grade (g/t)

4,606,000

2,433,000

7,039,000

470,600

239,200

709,800

3.18

3.06

3.14

Pits

Komana East

Komana West

Total

Komana East Pit

Komana West Pit

CSA JORC

GF 2012 SAMREC

GF 2013 internal De-Risking Study(1)

Total

Total Mineral Inventory

Tonnes

18,645,000

3,520,000

6,324,200

28,489,200

Ounces

1,587,600

224,400

390,700

2,202,700

Grade (g/t)

2.64

1.98

1.92

2.39

Full notes on the Reserves and Resources can be found in the relevant RNS which is available on the Company’s website,  
www.hummingbirdresources.co.uk.

* Total Project reserves and mineral inventory, Hummingbird interest is 85%
1 Non-JORC and Non-SAMREC

www.hummingbirdresources.co.uk 

08

Geology
The Yanfolila Project is situated within one of 
several sub-basins along the eastern margin 
of the Greater Siguiri Basin (“GSB”). The GSB 
straddles the Mali-Guinea border and forms 
the western margin of the Birimian Volcano-
Sedimentary Basin (“BVSB”). Combined with 
the Archaean Kenema-Man Domain (“west of 
the GSB”) and the pan-African Benin-Nigeria 
Shield (“east of the BVSB”) these form the 
West African Craton, one of the major gold 
producing regions and well-endowed gold 
rich provinces in the world.

The Yanfolila Belt, which hosts the Project, 
is orientated north-south and is located on 
the eastern margin of the GSB. The belt 
contains several sub-basins including the 
Komana Mafic Sub-Basin (“KMSB”) and the 
Kabaya Sub-Basin (“KSB”). The KMSB has 
an abundance of mafic rock units, basalt and 
dolerite that have proven to be the preferred 
host to mineralisation and correspond to a 
broad gravity high.

The KMSB hosts the majority of the Yanfolila 
gold targets and deposits that have been 
currently defined. It has a stratigraphic 
sequence of basalt, polymictic conglomerate, 
feldspathic sandstone, silt-shale and a 
lithic-dominated greywacke. Porphyry, 
granodiorite and diorite intrusions crosscut 
the stratigraphy of the KMSB.

The Yanfolila Project is made up of seven 
main deposits, five of which have been 
subjected to resource definition drilling, 
modelling and grade estimation and reported 
as containing mineral resources compliant to 
JORC Code (2012 Edition).

Mining
Geotechnical
There are two distinct regimes at the 
Yanfolila Project deposits: regolith soils and 
bedrock. The nature of the saprolites and 
saprocks of the regolith are substantially 
similar to many sites in the region. The 
recommended slopes in regolith materials 
are an average of 44 degrees from surface to 
a depth of 40m and 40 degrees below 40m.

The slope design angles recommended for 
the regolith assumes depressurisation of the 
pit walls in advance of mining by installing an 
array of dewatering wells around the pits.

For a detailed breakdown of the Yanfolila 
Project Reserves and Resources please see 
the London Stock Exchange announcement 
made by the Company on 15 December 
2015. A copy of the announcement can be 
found on the Company’s website 
www.hummingbirdresources.co.uk.

In the fresh rocks below the regolith, the 
ground conditions appear reasonably 
competent with no major rock defects 
identified. The rocks are strong and the 
structures appear to be a conventional 
footwall / hanging wall relationship. The slope 
angle limitation on the hanging walls is largely 
dependent on practical and/or operational 
factors. The recommended designs for 
each of the two wall types for all the fresh 
rock sections of the pits is between 50-52 
degrees.

The designs for both the regolith and the 
bedrock slopes have case history support 
from operations in the region and are 
adopting similar slope angles, provided 
dewatering of the regolith is carried out 
prior to mining and good wall control is 
maintained.

09

Hummingbird Resources PLC Annual Report and Accounts 2015Strategic ReviewReport of the DirectorsAccountsYANFOLILA PROJECT, MALI
CONTINUED

unit process selection. Consultants were 
engaged to assist with the flowsheet 
development in the areas of their expertise. 
The trade-off studies and simulations 
conducted included the following; 
comminution circuit design options, live 
stockpile versus bin for crushed ore storage, 
number of stages for CIL, elution circuit 
evaluation, detoxification mixer and sparger 
configuration and the introduction of a 
tailings thickener.

Based on the metallurgical testwork 
results, trade-off studies and simulations 
from consultants, the design criteria of the 
Yanfolila process plant was developed, 

assuming treatment of up to 1.24 Mtpa 
on a blend of oxides and fresh, and up to 
1.0 Mtpa when treating mainly fresh ore.

The Yanfolila process plant design utilises a 
CIL process for the processing and recovery 
of gold from oxide and a blend of oxide and 
fresh ore. The plant design incorporates 
industry standard unit process operations, 
consisting of primary and secondary 
crushing, closed-circuit ball milling with 
gravity concentration, intensive leach of the 
gravity concentrate, carbon-in-leach of the 
gravity tailings, elution, electrowinning and 
gold sludge smelting to produce doré.

Mine plan

The mine plan envisages the mining of 
the KE and KW deposits which contain 
currently defined reserves during years 1 – 6 
(“Phase 1”) followed by mining of the Guiren 
West (“GW”), Sanioumale West (“SW”) and 
Sanioumale East (“SE”) deposits over years 
5 – 7 (“Phase 2”). Optimisation work to 
include the expected benefits of blending 
Phase 1 and Phase 2 ores will be assessed 
going forward.

Mining Method
The Yanfolila Gold Project consists of two 
main clusters of ore deposits: located in the 
south are the deposits of KE, KW, GW and 
Gonka (“GK”), and located in the north are 
SE and SW.

Mining operations will be carried out using 
conventional drill and blast and load and 
haul mining methods. Plant production 
during the mine life is currently planned for 
a period of seven years, mining some 8.8Mt 
of ore and 106.7Mt of waste. Waste rock 
will be re-located to designated waste rock 
facilities at each pit and will be progressively 
rehabilitated in accordance with IFC 
guidelines.

During an initial mining pre-production period 
of approximately five months the selected 
mining contractor will mobilise and establish 
operations, ore will be stockpiled ready for 
plant commissioning and much of the waste 
material removed will be used for building up 
the Run of Mine (“RoM”) stockpile pad and 
TSF starter embankment.

Drill and blast activities will be required once 
the hardness of the material to be excavated 
becomes too difficult, or inefficient to free 
dig. Once commenced, 10m blast holes will 
be drilled in a dense pattern for blasting.

The pit dewatering program will utilise a 
total of 27 de-watering wells which are 
designed to reduce the pore pressure in the 
surrounding rocks, thus allowing steeper pit 
walls, and also to reduce the inflow to the 
in-pit sumps.

A two stage crushing facility is installed to 
treat all ore types. In order to maintain mill 
throughput, a tertiary crushing facility will be 
added when the proportion of hard fresh ore 
increases. A 12 hour live stockpile ensures 
continuous and consistent feed to the mill.

The Company intends to engage an 
experienced mining contractor for the Project 
and notes that there are a number of well-
established local and international mining 
contracting companies in West Africa, some 
of whom have been operating in the region 
for more than 20 years.

Process Design
In developing the process flowsheet, trade-
off studies were conducted to optimise 

Recovery of gold will be through a 
combination of gravimetric means and direct 
cyanidation. Gravity concentrate is treated 
through an intensive cyanidation process 
with the pregnant solution pumped to an 
independent gravity electrowinning circuit. 
The CIL circuit consists of seven tanks in 
series: one pre-leach tank and six CIL tanks.

Tailings Storage Facility
The design of the TSF for the Yanfolila Gold 
Project was originally undertaken by Gold 
Fields Limited (“Gold Fields”) in 2013 which 
looked at several locations with respect 
to the mineral deposits for the Project. In 
late 2014 Hummingbird engaged Ausenco 
to develop the TSF for the Project. The 
outcome of the study identified that a 
rockfill-centerline raise was the preferred 
option, since although it had a slightly higher 
sustaining capital cost than the upstream-
rockfill raise, it is more robust from both 
a construction and water management 
perspective. The use of a combination 
of a High Density Polyethylene (“HDPE”) 
membrane for the embankment wall with a 
natural clay liner for the facility basin ensures 

www.hummingbirdresources.co.uk 

10

compliance with IFC performance standards, 
but also results in lower initial capital costs 
and subsequent sustaining costs for each of 
the annual embankment raises that will be 
necessary.

Environmental & Social
A significant number of baseline and impact 
assessment studies have taken place during 
the life of the Project to date.

Active pit dewatering will occur throughout 
LoM and the management of this water 
can have significant environmental and 
social impacts to quantity and quality of 
water. Modelled impact of drawdown of 
groundwater levels suggests a very limited 
impact to community wells and hand pumps 
in the vicinity of open pit mining locations. 
Additionally, analysis and test work of the 
waste rock to be mined show that acid rock 
drainage will not be an issue for the Project.

Waste management for all Project activities 
will be undertaken by the Company. A 
dedicated facility for the sorting and disposal 
of wastes will be centrally located. Provision 
has been made for a centralised sorting area 
and storage shed, incinerator for hazardous 
and medical waste stream, non-hazardous 
landfill, and a small lined hazardous landfill 
cell. Organic and biodegradable waste will be 
collected and composted in line with permit 
requirements.

Social Management
The Project does not require physical 
resettlement, however land acquisition and 
compensation for development activities 
is necessary. This process started in April 
2015 and is now nearly complete, with 
significant stakeholder engagement and 
the establishment of a multi-stakeholder 
Commission.

To date the Project has maintained excellent 
relationships with local stakeholders involved 
in artisanal and small-scale mining (“ASM”) 
and there is a common understanding of the 
mine development process and timeline.

The Project provides considerable 
opportunity for the improvement of socio-
economic conditions in the local area. 
Currently the local area and communities 
are underserved by social services and 
infrastructure and therefore the Project will 
look to enhance sustainable socio-economic 
development opportunities wherever 
possible.

The Project is set to employ, directly and 
indirectly, around 900 people during the 
construction phase and around 800 people 
during operations. The Company will aim to 
prioritise the employment of labour from the 
local communities as far as possible.

Permits
Yanfolila Gold Project is fully permitted with 
a 30 year Mining Licence and Environmental 
Permit granted.

11

Hummingbird Resources PLC Annual Report and Accounts 2015Strategic ReviewReport of the DirectorsAccountsTHE DUGBE GOLD 
PROJECT, LIBERIA

HIGHLIGHTS
Dugbe Gold Project, 4.2Moz at 1.4g/t, in Liberia

•   LIBERIA’S LARGEST GOLD DEPOSIT

•   PEA SHOWS AT US$1,300 GOLD

  •  US$186m NPV
  •  29% IRR
  •  125,000ozs average production per year over a 20 year LoM

•   MDA SIGNED WITH THE GOVERNMENT OF LIBERIA FOR A 25 YEAR 

TERM

•   HYDRO ELECTRIC POWER PRE-FEASIBILITY STUDY NEAR 

COMPLETION

  •  Potential to significantly reduce Project OPEX

•   CLEAR EXPLORATION UPSIDE

Hummingbird MDA Area

www.hummingbirdresources.co.uk 

12

The Dugbe Gold Project is a 4.2Moz gold 
Resource with a completed PEA showing a 
20 year LoM of 125,000oz gold produced/
year. This is Liberia’s largest recognised gold 
deposit and the Company strongly believes 
there is significant potential to grow these 
Resources further.

Optimisation of the DFS is ongoing, with 
potential to improve the project by bringing 
into the model further Tuzon Inferred 
Resources, as the well as the 1.8Moz 
Inferred Resources at ‘Dugbe F’ and the 
nearby ‘Sackor’ discovery. The Company 
intends to look at all of these options 
with a view to compiling a detailed work 
programme.

As part of the DFS Optimisation a 
Collaboration Agreement was signed on 
7 April 2015 between Hummingbird, IFC 
and Aldwych International (“Aldwych”). 
In this agreement the IFC are funding a 
c.US$265,000 hydro-electric power (“HEP”) 
pre-feasibility study (“PFS”) which is being 
conducted by Knight Piésold. The PFS will 

evaluate the opportunity to build and run 
a 20-30MW HEP which would have the 
potential to make significant improvements 
to the operating costs of the Dugbe Gold 
Project. To read more about this study 
please refer to the News page of the 
Company website - 
www.hummingbirdresources.co.uk.

Future Proposed Work Programme:
The work completed in producing the draft 
DFS has uncovered areas where further 
optimisation and development can be 
targeted to further improve the overall Project 
economics. At the appropriate time the 
Company plans to implement further work 
on the Dugbe Gold Project to enhance the 
resource, mine plan, process flow sheet, 
recovery and operating costs that have been 
achieved. This work may include:

•  Further conversion of Inferred to 

Indicated Resources at Tuzon through a 
short drilling programme;

•  Confirming extensions at depth of the 
most significant part of the Tuzon ore-
body through a short drilling programme;

•  Carrying out further work at the highly 
prospective Sackor deposit, close 
to Dugbe F, to develop an Indicated 
Resource on the back of a recent 
extensive re-logging exercise of core;
•  Review the Dugbe F Inferred Resource 
(1.8Moz), and look to upgrade its 
classification to Indicated Resources;

•  Review mine scheduling and waste 

dump philosophies to improve operating 
economics; and

•  Optimise the process flow sheet 

through a short programme of further 
metallurgical test-work.

The Dugbe Gold Project PEA shows a 
20 year mine life and we believe there are 
significant opportunities to increase the 
resource inventory to extend it even further. 
The Directors believe that the Dugbe Gold 
Project remains a ‘company making’ project 
that Hummingbird Resources looks forward 
to producing gold from in the future. 

Exploration Potential

13

Hummingbird Resources PLC Annual Report and Accounts 2015Strategic ReviewReport of the DirectorsAccountsEXPLORATION

Mali

Liberia

Mali has significant potential for the discovery and development of 
economic gold deposits, as is underlined by its position as Africa’s 
third largest gold producer. There is a large amount of under 
explored exploration ground and many exciting opportunities to 
be reviewed now that Hummingbird is active in the Country. We 
are looking forward to both further exploring our existing licence 
packages and keeping an open view to augment existing ground 
where synergies exist.

The existing package of licences in Mali is split into two groups; 
Yanfolila and Kangare. The licence package consists of a total of 
1,400km2 of very prospective exploration ground. The Yanfolila 
licences surround the 30 year Yanfolila Exploitation Permit. Within 
these licences there are a large number of exciting exploration 
targets based on historical soil sampling and drill results. 
These targets are being ranked and will be followed up by the 
Hummingbird exploration team. It is expected that the Yanfolila 
Gold Project will benefit from near mine exploration potential in 
the near term with additional resources being added to the mine 
life and enhancing the production schedule. An example of this is 
already evident in the Gonka Study released in February 2016. This 
shows both open pit and underground mining potential of a sixth 
deposit in close proximity to the plant.

The Kangare licence package is an earlier stage set of licences to 
the north and east of Yanfolila. Gold Fields drilled over 16,000m 
across the projects and spent in excess of US$6m on exploration 
and intersected some very prospective sections. As with the 
Yanfolila licences, these will be reviewed and followed up by the 
Hummingbird exploration team.

There is a significant amount of other geological 
exploration activity around all of our exploration permits 
and looking for synergies with our neighbours will be 
an important factor in deciding what further work will 
be pursued over these licences.

Hummingbird has around 2,000km2 of exploration ground in 
southeast Liberia. This offers a huge upside potential for future 
gold discoveries in a still largely unexplored, yet highly prospective, 
region of the Birimian gold province.

At the end of 2013 we published the results of the interpretation 
of the 17,000 line km airborne magnetics and radiometrics 
data collected earlier that year. The interpretation, conducted 
by Southern Geoscience in Australia, resulted in over 140 
targets to be followed up with systematic exploration. A further, 
more detailed review of the interpreted anomalies and historic 
Hummingbird data has enabled us to define a plan for future 
exploration programmes, prioritising targets and activities based 
on two principal aims:

• 

• 

identifying new resources as quickly as possible near to the 
existing Dugbe Gold Project with work starting proximal to the 
current deposits and progressing outwards; and
the discovery of a new deposit.

Targets occurring in the closest proximity to the Dugbe Gold 
Project are structural, either on or parallel to the North-East  
striking Tuzon deposit, on structures intersecting the Dugbe 
Shear Zone from the West, or on the Dugbe Shear Zone itself. 
Prospect-scale mapping over the target areas, complete soil 

coverage and re-evaluation of all gold-in-soil data with 

follow-up trenching will identify drill targets.

2017

Regional targets defined by the geophysics are 
either folds interacting with faults, intrusives or 
other folds, intersecting faults or interpreted 
dilation zones. Few are associated with 

artisanal activity. Follow-up exploration, 

particularly to those areas with the stream 
sediment anomalies, is to be conducted 
with reconnaissance mapping and soil 

geochemistry.

Yanfolila 
Gold Project, 
Mali

Dugbe
 Gold Project, 
Liberia

(cid:140) PRODUCTION
(cid:140) CONSTRUCTION
(cid:140) DEVELOPMENT
(cid:140) ADVANCED 

EXPLORATION

(cid:140) EARLY 

EXPLORATION

Kabaya South

Tagan

Sackor 
Deposit

Faliko

Farassaba

Bokoro

Tiehnpo

Diaban

Siranikele

Sanankoro

Joe Village

Nemo Creek

www.hummingbirdresources.co.uk 

14

 
SUSTAINABILITY

Overview
At Hummingbird we believe that it is our 
duty to work across all of our operations 
in the most socially and environmentally 
responsible way possible.

From Board level through to our in-country 
team, every Hummingbird employee has 
a duty to working safely and respectfully 
to protect the environment and the 
communities in the countries we are 
privileged to work in.

Hummingbird Resources aims to:

•  provide a safe working environment and 
invests in the skills of our workforce
•  assess and manage environmental and 

social risks, and monitor performance 
against international best practice

•  engage and consult with local 

communities and other key stakeholders, 
working towards development together
respect and protect the natural 
environment

• 

Hummingbird invests directly in the people 
where we operate. We believe that this 
is the greatest lasting contribution that 
can be made. Our education and training 
programmes are central to our Sustainability 
Strategy, allowing us to operate safely and 
sustainably. By developing skills in our 
workforce, Hummingbird’s activities will 
have positive multiplier effects to the wider 
population.

Hummingbird takes an industry best 
practice approach to environmental and 
social risk management by identifying and 
assessing risks early in the project cycle. 
The Company will first look at alternative 
options that avoid negative risks altogether, 
by changing the location or employment of 
specific technologies. Where avoidance is 
not possible, the Company will mitigate these 
risks through specific operating procedures, 
training and management plans.

Community Development and Local 
Employment
Hummingbird has developed and 
implemented a community development plan 
at each project site in partnership with local 
communities, government agencies and non-
governmental partner organisations.

The Company supported the local 
communities close to its Dugbe Gold Project 
during the Ebola crisis with both financial 
assistance and supplies. Fortunately there 
were no occurrences on or around our 
Project areas in Liberia.

In Mali support has been given to a number 
of community development initiatives, 
including:

At both project sites there are strong levels 
of local support for Company activities based 
on mutual understanding and trust.

Land acquisition
In Mali, a Land Acquisition and 
Compensation Plan has been completed by 
experienced national consultants ESDCO 
working closely with the Company’s SHEC 
team and Group E&S advisor. Based on 
current project description there is no 
physical resettlement of houses required, 
however agricultural and forest land will be 
acquired for development activities. The 
process started in April 2015 with extensive 
stakeholder engagement and participatory 
mapping of proposed project areas and 
current land use.

The plan has been formally approved and 
signed off by the Malian authorities, and 
a development moratorium called across 
relevant areas ahead of full compensation 
payment and implementation of livelihood 
restoration measures.

Environmental and Social Management 
System (“ESMS”)
Management of environmental and social 
risks does not stop at the baseline study 
and impact assessment stage. Key to 
proper management is operationalising the 
findings of any assessment and ensuring an 
adequate management system is in place.

At Yanfolila a comprehensive ESMS 
has been developed and is now being 
implemented. For the reporting period under 
consideration, significant additions to the 
ESMS are centred on the completion of the 
12 month air quality baseline and impact 
assessment undertaken by SRK, as well as 
the development of an International Cyanide 
Management Code (“ICMC”) compliant 
Cyanide Management Plan for the Project.

A suite of over 20 topic specific management 
plans have now been developed along 
with appropriate standard operating 
procedures. A regular monitoring and 
reporting framework tracks performance 
against KPIs and has been developed in line 
with international best practice sustainability 
reporting requirements.

•  Sponsorship of teachers and nurses 
salaries across the Project area

•  Refurbishment of classrooms at the local 

school

•  Provision of improved water access 
points for the host communities
•  Development of market gardens
•  Development of a training centre 
to improve trade skills of the local 
population

•  Brick making project and enterprise 

development

The Company signed a Protocole d’accord 
with the local authorities formalising our 
commitment to maximise local employment. 
Current predictions of construction and 
operations demand local employment show 
that over 90% of the workforce will be 
Malian, of which around 50% are expected 
to be hired from the local communities.

As Hummingbird moves into the construction 
phase, the Safety, Health Environmental 
and Community (“SHEC”) team will continue 
to support and develop these community 
development initiatives. In particular these 
will focus on health and education outreach, 
and development of local livelihoods 
through support of trades and agricultural 
productivity.

Stakeholder Engagement
Maintaining strong community relations with 
the host communities in which the Company 
works remains a key pillar of the Company’s 
Sustainability Strategy.

Stakeholder engagement plans, and 
associated grievance mechanisms have 
been developed and implemented in both 
Liberia and Mali.

15

Hummingbird Resources PLC Annual Report and Accounts 2015Strategic ReviewReport of the DirectorsAccountsBOARD OF 
DIRECTORS

Russell King
Chairman
Russell is currently the Senior Independent Non-Executive Director of Aggreko plc, the 
FTSE 100 temporary power generation company. Prior to this Russell served as Chief 
Strategy Officer at Anglo American where he had global responsibility for strategy, business 
development, government relations, safety and sustainable development. He was also a 
member of Anglo American’s plc executive committee for eight years. Between 2010 and 
2013 he was a senior advisor to RBC Capital Markets on Metals and Mining. Russell is also 
Non-Executive Director of Interserve plc, Sepura plc and Spectris plc.

Daniel Edward Betts
Chief Executive Officer
Daniel founded Hummingbird in November 2005 and has run the Company since its 
inception. After graduating from Nottingham University he worked for Accenture Management 
Consultants until he joined the Betts family business in 2000. Founded in 1760, the family 
business is the oldest privately owned gold bullion smelters and refiners in the country, and 
it has a long history of trading across the world and dealing in all areas of the precious metal 
industry. Whilst working for the Betts family business Daniel established a number of natural 
resource based businesses in Uganda, Namibia, Sierra Leone, Mauritania and Peru, before 
starting Hummingbird Resources in 2005.

William Benjamin Thurston Cook
Operations Director
William is a former officer of the British Army having served in the Light Infantry. Following 
his armed service he worked in the security sector for companies such as Control Risks, 
Rubicon and Salamanca Risk Management before joining Hummingbird Resources as Country 
Manager. William is experienced in the operational and logistical management of projects in 
challenging environments. In his capacity as Operations Director he has been responsible for 
the establishment and ongoing running and development of all of Hummingbird’s operational 
capability in Liberia and Mali, as well as more recently for the general oversight of the 
development of the Yanfolila Gold Project.

Thomas Hill
Finance Director & Company Secretary
Thomas joined the Company as Chief Financial Officer in September 2010 and was appointed 
as Finance Director in July 2012. Prior to this Thomas was a senior manager within BDO 
LLP’s natural resources department, where he worked extensively with quoted mining and 
exploration companies and was involved with numerous flotations and other corporate 
transactions. He has a metallurgy, economics and management degree from Trinity College, 
Oxford and qualified as a chartered accountant with BDO LLP in 2001.

Stephen Alexander Betts
Non-Executive Director
Stephen co-founded the Company in November 2005. He has over 40 years’ experience in 
trading with gold and related businesses in developing countries, having established several 
businesses in West Africa during his career. He is the chairman of the Stephen Betts group of 
companies. The family business has over 250 years’ history in smelting, refining and bullion 
dealing.

www.hummingbirdresources.co.uk 

16

Matthew Charles Idiens
Non-Executive Director
Matthew co-founded Hummingbird in November 2005 and he has 20 years’ experience in 
natural resource companies. He is a founder and Director of AIM quoted Rose Petroleum plc 
and also founder and director of Seamwell International Ltd, a private company developing 
underground coal gasification (“UCG”) projects in China. From 1995 to 2001 he worked as 
an associate director at Laing and Cruickshank Investment Management, part of the Credit 
Lyonnais Group.

David Almgren Pelham
Non-Executive Director (and member of TAC)
David is a mineral geologist with over 35 years global exploration experience. He has worked 
in over 40 countries in Africa, Europe, North and South America, the Middle East and Asia. 
He has been involved as Technical Director with new junior company start-ups and initiated 
numerous new exploration projects worldwide. He has worked in several West African 
countries, and oversaw the discovery and early evaluation of the +6 Moz Chirano Gold Mine in 
Ghana, as well as Hummingbird’s 4.2 Moz Dugbe gold deposit in Liberia. He has been closely 
involved with a number of major discoveries of gold, copper-cobalt, coal, iron ore, chrome and 
uranium. Converted into in-situ gold-equivalent terms, these new discoveries add up to over 
100 Moz of gold.

Technical Advisory Committee

Ian Cockerill
Technical Advisory Committee
Ian is the former Non-executive chairman of Hummingbird Resources. Ian was also formerly 
CEO of Gold Fields Limited and Anglo Coal Ltd. He is currently Non-executive director of 
Endeavour Mining, Chairman of Petmin Limited, Lead Independent director of Ivanhoe Mines, 
Chairman of the Leadership for Conservation in Africa and Non-executive director of Orica 
Limited. 

Mark Calderwood
Technical Advisory Committee
Mark was the CEO at Perseus Mining for over 10 years and successfully led the company from 
being an explorer into a 200,000oz/year gold producer in Ghana. Mark is a member of the 
Australian Institute of Mining and Metallurgy and has over 25 years of experience in the sector.

17

Hummingbird Resources PLC Annual Report and Accounts 2015Strategic ReviewReport of the DirectorsAccountsDIRECTORS’ REPORT

Results and dividends
The results of the Group for the year ended 31 December 2015 are 
set out in the Consolidated Income Statement. The Directors do not 
recommend payment of a dividend for the year (2014: nil). 

Directors and directors’ interests
The Directors of the Company during the year and their beneficial 
interests in the ordinary shares of the Company for the year were as 
follows:

RJ King
SA Betts (Notes 1 & 2)
MC Idiens
DA Pelham
DE Betts (Notes 2 & 3)
WBT Cook
TR Hill (Note 4)

Number of 
shares at 
31 December 
2015
53,955
712,542
2,741,607
2,325
4,634,149
287,150
108,235

Number of 
shares at 
 31 December 
2014
50,000
673,500
2,741,607
2,325
4,611,048
287,150
92,617

Note 1 –SA Betts’s interests consist of 148,042 shares held by SA Betts, 
92,500 shares held by Caroline Betts, 292,0002 shares held by Stephen 
Betts & Sons Limited, and 180,0002 shares held by the Stephen Betts & 
Sons Limited (Self Administered) Pension Scheme. 
Note 2 – The 292,000 shares held by Stephen Betts & Sons Limited and 
180,000 shares held by Stephen Betts & Sons Limited (Self Administered) 
Pension Scheme are included in both SA Betts and DE Betts.
Note 3 – DE Betts’s interest consists of 4,162,149 shares held by 
DE Betts, 292,0002 shares held by Stephen Betts & Sons Limited, 
and 180,0002 shares held by the Stephen Betts & Sons Limited (Self 
Administered) Pension Scheme.
Note 4 – TR Hill’s interest includes contracts for difference over 5,000 
ordinary shares, 18,684 ordinary shares which are held in his pension, 
and 23,933 ordinary shares which are owned by his wife.

The Directors present their report on the affairs of the Group, together 
with the financial statements and Auditor’s Report for the year ended 
31 December 2015. In the prior year the period end changed from 
31 May to 31 December in order to align all of the group company 
period ends. As a result the current year is not directly comparable to 
the prior period.

Principal activities
The Group’s principal activity is the exploration, evaluation and 
development of mineral exploration targets, principally gold, focused 
in West Africa. 

The subsidiary and associated undertakings principally affecting the 
losses or net assets of the Group in the year are listed in note 16 to 
the financial statements.

CORPORATE GOVERNANCE
The Company is subject to the corporate governance regime of the 
United Kingdom. The Directors acknowledge the importance of the 
guidelines set out in the QCA Guidelines and therefore intend to 
comply with these so far as is appropriate having regard to the size 
and nature of the Company.

Board
The Board currently comprises seven members, three of whom are 
executive. The Board meets regularly and is responsible for strategy, 
performance, approval of major capital projects and the framework 
of internal controls. To enable the Board to discharge its duties, all 
Directors receive appropriate and timely information. Briefing papers 
are distributed to all Directors in advance of Board meetings, and 
all Directors have access to the advice and service of the Company 
Secretary. The Articles of Association provide that Directors will be 
subject to re-election at the first opportunity after their appointment 
and they will voluntarily submit to re-election at intervals of three 
years.

Audit Committee
The audit committee comprises Matthew Idiens (Chairman) and 
Stephen Betts. The audit committee is responsible for reviewing 
a wide range of financial matters including the annual and interim 
reports, the Company’s internal control and risk management 
system. The audit committee’s responsibilities include meeting with 
the Company’s auditor and agreeing the scope of their audit. 

Remuneration Committee
The remuneration committee comprises Russell King (Chairman), 
Matthew Idiens and Stephen Betts. The remuneration committee is 
responsible for reviewing the performance of the executive directors, 
setting their remuneration levels and determining the design and 
setting the targets for any incentive schemes operated by the 
Company for the Directors. It is also responsible for determining at 
which point the Company should adopt any form of share option 
plan, and considering the grant of options under any such plan. 
The Board itself determines the remuneration of the non-executive 
directors.

Post balance sheet events
Events after the reporting date have been disclosed in note 29 to the 
financial statements.

www.hummingbirdresources.co.uk 

18

The Directors’ interests in the share options of the Company at 31 December 2015 were as follows: 

Options 
granted 
during the 
period 
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—

Options of
directors
resigned 
during the 
period 
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—

Options
lapsed 
during the 
period
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—

Options 
at 31 
December 
2015
125,000
125,000
337,500
33,000
33,000
450,000
33,000
33,000
225,000
65,000
65,000
1,125,000
217,000
217,000
150,000
675,000
141,000
141,000
100,000
67,500
100,500
100,500
100,000

—

—

— 4,659,000

Options at 
1 January 
2015
125,000
125,000
337,500
33,000
33,000
450,000
33,000
33,000
225,000
65,000
65,000
1,125,000
217,000
217,000
150,000
675,000
141,000
141,000
100,000
67,500
100,500
100,500
100,000

4,659,000

RJ King
RJ King
SA Betts
SA Betts
SA Betts
MC Idiens
MC Idiens
MC Idiens
DA Pelham
DA Pelham
DA Pelham
DE Betts
DE Betts
DE Betts
DE Betts
WBT Cook
WBT Cook
WBT Cook
WBT Cook
TR Hill
TR Hill
TR Hill
TR Hill
Total 

Exercise 
price
£0.01
£0.01
£0.486
£0.41
£0.41
£0.486
£0.41
£0.41
£0.486
£0.41
£0.41
£0.486
£0.41
£0.41
£0.41
£0.486
£0.41
£0.41
£0.41
£0.486
£0.41
£0.41
£0.41

Date of 
grant
17/11/2014
17/11/2014
26/10/2010
05/12/2013
05/12/2013
26/10/2010
05/12/2013
05/12/2013
26/10/2010
05/12/2013
05/12/2013
26/10/2010
05/12/2013
05/12/2013
05/12/2013
26/10/2010
05/12/2013
05/12/2013
05/12/2013
26/10/2010
05/12/2013
05/12/2013
05/12/2013

First date 
of exercise
17/11/2015
17/11/2016
24/12/2011
01/06/2014
01/06/2015
24/12/2011
01/06/2014
01/06/2015
24/12/2011
01/06/2014
01/06/2015
24/12/2011
01/06/2014
01/06/2015
Note 1
24/12/2011
01/06/2014
01/06/2015
Note 1
24/12/2011
01/06/2014
01/06/2015
Note 1

Final date 
of exercise
17/11/2024
17/11/2024
26/10/2020
01/06/2024
01/06/2025
26/10/2020
01/06/2024
01/06/2025
26/10/2020
01/06/2024
01/06/2025
26/10/2020
01/06/2024
01/06/2025
Note 1
26/10/2020
01/06/2024
01/06/2025
Note 1
26/10/2020
01/06/2024
01/06/2025
Note 1

Note 1 – the first date of exercise is at any time on or after the grant of a Mineral Development Agreement to any group company by the 
Government of Liberia. The final exercise date is 10 years after the grant of a Mineral Development Agreement.

Directors’ Remuneration

Note 1 – in addition DA Pelham received geological consultancy fees 
(see related party disclosure note 27).
Note 2 - DA Pelham is entitled to a discovery bonus based on 
$0.10 cents per proved/probable resource ounce in respect of the 
Group’s Dugbe Shear Zone licences in Liberia.
Note 3 - DE Betts is entitled to a contingent deferred bonus as disclosed 
in note 24. 
Note 4 - On 14 November 2014, ID Cockerill resigned as a Director, he 
remains a member of the Technical Advisory Committee.

Directors 
emoluments 
for the year 
ended  
31 December 
2015
$’000

57
52
53
 49
355
285
316
—

Directors 
emoluments 
for the 7 
month period 
ended  
31 December 
2014
$’000
7
33
33
 31
299
212
276
30

1,167

921

RJ King 
SA Betts
MC Idiens
DA Pelham (Note 1 & 2)
DE Betts (Note 3)
WBT Cook
TR Hill
ID Cockerill (Note 4)
Total Directors’ remuneration

The remuneration committee are in the process of determining the 
design and setting the targets of a performance based incentive 
scheme for the executive Directors.

19

Hummingbird Resources PLC Annual Report and Accounts 2015Strategic ReviewReport of the DirectorsAccountsDIRECTORS’ REPORT
CONTINUED

Directors’ indemnities
The Company has obtained third party indemnity provisions for the 
benefit of its Directors and Officers. 

SUPPLIER PAYMENT POLICY
It is the Group’s policy to make payments, where possible, to 
suppliers in accordance with agreed terms provided that the supplier 
has performed in accordance with the relevant terms and conditions. 
Trade payables of the Group at 31 December 2015 were equivalent 
to 55 (2014: 52) days’ purchases, based on the average daily amount 
invoiced by suppliers during the year. Trade payables of the Company 
at 31 December 2015 were equivalent to 59 (2014: 73) days’ 
purchases, based on the average daily amount invoiced by suppliers 
during the year.

This confirmation is given and should be interpreted in accordance 
with the provisions of sections 418 of the Companies Act 2006.

RSM UK Audit LLP (formerly Baker Tilly UK Audit LLP) have 
expressed their willingness to continue in office as auditor and a 
resolution to re-appoint them will be proposed at the forthcoming 
Annual General Meeting.

This Directors’ Report has been approved by the Board and signed 
on its behalf by:

CHARITABLE AND POLITICAL DONATIONS
The Company has made charitable donations of $1,000 (7 month 
period ended 31 December 2014: $nil) during the year. The Company 
has not made any payments to political parties during the year 
(7 month period 31 December 2014: $nil).

DE Betts 
Director 
13 April 2016 
Registered Office: 
49-63 Spencer Street, Hockley, Birmingham, B18 6DE

Company registered in England and Wales 05467327

STATEMENT AS TO DISCLOSURE OF INFORMATION TO THE 
AUDITOR
Each of the persons who is a Director at the date of approval of this 
Annual Report confirms that:

•  so far as the Director is aware, there is no relevant audit 

• 

information of which the Company’s auditor is unaware; and
the Director has taken all the steps that he ought to have taken 
as a Director in order to make himself aware of any relevant audit 
information and to establish that the Company’s auditor is aware 
of that information.

www.hummingbirdresources.co.uk 

20

STRATEGIC REPORT

The purpose of this report is to show how the Group assesses and 
manages risk and uncertainty and adopts appropriate policies and 
targets. Further details of the Group’s business and expected future 
developments are also set out in the Strategic Review.

Principal risks and uncertainties 
The Group and Company are subject to various risks relating to 
political, social, industry, business and financial conditions. The 
following risk factors, which are not exhaustive, are particularly 
relevant to the Company and the Group’s business activities:

Exploration and development risk
There is no assurance that the Group’s exploration and development 
activities will be successful, and statistically few properties that are 
explored are ultimately developed into profitable producing mines.

Political risk
All of the Group’s operational activities are located in Liberia and Mali 
and the Group is therefore dependent on the political and economic 
situation in Liberia, Mali and the wider African region. However, the 
Group aims to mitigate assessed risks by proactive and forward 
looking assessments and strategic planning and the development of 
contingency plans where higher risks are identified.

Mali is engaged in political recovery and stabilisation after a military 
coup in March 2012 and a French-led military intervention against 
the separatist Tuareg rebels in the north of Mali in January 2013. 
In general the security risk in Mali remains high and The United 
Nations peacekeeping mission in Mali, established in April 2013 and 
consisting of over 11,000 military and police, has helped maintain 
the security situation throughout the remainder of the country but the 
situation in the north of the country remains fragile. Talks between the 
government and separatist rebels aimed at bringing about peaceful 
resolution ended inconclusively in March 2015 and there has been 
an increase in violence in the region including some isolated incidents 
in the south of the country during 2015. The most serious incidents 
have been the terrorist attack on a restaurant in Bamako in March 
2015 in which seven people were killed, including six expatriates, 
and an attack on the Radisson Blu hotel in Bamako on 20 November 
2015 in which 19 people were killed. The Group maintains strict 
security procedures in order to mitigate the possible security risks to 
the Group’s activities as far as is possible.

Liberia has not been affected by any security incidents during the past 
year. Nonetheless, attention is now turning to the third democratic 
presidential elections since the end of the civil unrest which are due to 
take place in January 2017. 

The outbreak of the Ebola virus in Liberia during 2014 and 2015 had 
a large impact on the economy and the country in general. Many 
businesses were directly and indirectly affected by the epidemic 
but the country was formally free from Ebola on 14 January 2016. 
Mali has had two independent outbreaks of Ebola in October and 
November of 2014 and the government of Mali quickly conducted a 
successful tracing, quarantine and treatment program of all patients 
and possible contacts which resulted in the WHO declaring “all-clear” 
in January 2015. Nevertheless, the threat of Ebola re-emerging in 
the region remains possible but the Group maintains robust hygiene 
measures in order to mitigate and reduce any potential threat to the 
Group’s operations.

Licensing and title risk
The Group’s exploration and development activities are dependent 
upon the grant of appropriate licences, concessions, leases, permits 
and regulatory consents which may be withdrawn or made subject 

21

to limitations. Such licences and permits are as a practical matter 
subject to the discretion of the applicable Government or Government 
office. The Group must comply with known standards, existing 
laws and regulations that may entail greater or lesser costs and 
delays depending on the nature of the activity to be permitted. The 
interpretations, amendments to existing laws and regulations, or 
more stringent enforcement of existing laws and regulations could 
have a material adverse impact on the Group’s results of operations 
and financial condition. Whilst the Group continually seeks to do 
everything within its control to ensure that the terms of each licence 
are met and adhered to, third parties may seek to exploit any 
technical breaches in licence terms for their own benefit.

There is a risk that negotiations with a Government in relation to the 
grant, renewal or extension of a licence, or Mineral Development 
Agreement (“MDA”), may not result in the grant, renewal or extension 
taking effect prior to the expiry of the previous licence period, and there 
can be no assurance of the terms of any extension, renewal or grant. 

Additionally whilst the Group has diligently investigated title to its 
licences and, to the best of its knowledge, title is in good standing, 
this should not be construed as a guarantee of title. If a title defect 
does exist it is possible that the Group may lose all or part of its 
interest in the relevant properties.

Financing risk
The development of the Group’s properties will depend on the 
Group’s ability to obtain financing through the raising of equity capital, 
joint venture of projects, debt financing, farm outs or other means. 
There is no assurance that the Group will be successful in obtaining 
the required financing. If the Group is unable to obtain additional 
financing as needed, some interests may be relinquished and / or the 
scope of the operations reduced.

Details about the use of financial instruments by the Company and its 
subsidiaries as well as exposure to financial risks are given in note 26 
to the financial statements.

KEY PERFORMANCE INDICATORS
Given the stage of development of the Group’s operations, the key 
performance indicators used by management for monitoring progress 
and strategic objectives for the business are set out below. These are 
discussed within the Strategic Review:

Mineral inventory
Exploration & development 
expenditure (cumulative)
Cash balance
Share price

31 December 
2015
6,438,000oz

31 December 
2014
6,047,000oz

$99.7m
$7.2m
£0.125

$86.8m
$8.5m
£0.340

This Strategic Report has been approved by the Board and signed on 
its behalf by:

DE Betts 
Director 
13 April 2016 
Registered Office: 
49-63 Spencer Street, Hockley, Birmingham, B18 6DE

Company registered in England and Wales 05467327

Hummingbird Resources PLC Annual Report and Accounts 2015Strategic ReviewReport of the DirectorsAccountsDIRECTORS’ 
RESPONSIBILITIES STATEMENT

The directors are responsible for preparing the Strategic Report, the Directors’ Report, and the financial statements in accordance with 
applicable law and regulations.

Company law requires the directors to prepare group and company financial statements for each financial year. The directors are required 
by the AIM Rules of the London Stock Exchange to prepare group financial statements in accordance with International Financial Reporting 
Standards (“IFRS”) as adopted by the European Union (“EU”) and to prepare the company financial statements in accordance with IFRS as 
adopted by the EU.

The financial statements are required by law and IFRS adopted by the EU to present fairly the financial position of the group and the company 
and the financial performance of the group. The Companies Act 2006 provides in relation to such financial statements that references in the 
relevant part of that Act to financial statements giving a true and fair view are references to their achieving a fair presentation.

Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the 
state of affairs of the group and the company and of the profit or loss of the group for that period. 

In preparing the group and company financial statements, the directors are required to:

•  select suitable accounting policies and then apply them consistently;
•  make judgements and accounting estimates that are reasonable and prudent;
•  state whether they have been prepared in accordance with IFRSs adopted by the EU;
•  prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and the company will 

continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and the company’s 
transactions and disclose with reasonable accuracy at any time the financial position of the group and the company and enable them to ensure 
that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and the 
company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The directors are responsible for the maintenance and integrity of the corporate and financial information included on the Hummingbird 
Resources PLC website. 

Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other 
jurisdictions.

www.hummingbirdresources.co.uk 

22

INDEPENDENT AUDITOR’S REPORT TO
MEMBERS OF HUMMINGBIRD RESOURCES PLC
FOR THE YEAR ENDED 31 DECEMBER 2015

We have audited the Group and parent Company financial statements (“the financial statements”) which comprise the Consolidated Income 
Statement, Consolidated Statement of Comprehensive Income, the Consolidated and Company Balance Sheets, Consolidated and Company 
Statements of Cash Flows, the Consolidated and Company Statements of Changes in Equity and the related notes. The financial reporting 
framework that has been applied in their preparation is applicable law and International Financial Reporting Standards (IFRSs) as adopted by 
the European Union and, as regards the parent Company financial statements, as applied in accordance with the provisions of the Companies 
Act 2006.

This report is made solely to the Company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our 
audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an 
auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other 
than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

RESPECTIVE RESPONSIBILITIES OF DIRECTORS AND AUDITOR
As more fully explained in the Directors’ Responsibilities Statement set out on page 22, the directors are responsible for the preparation of 
the financial statements and for being satisfied that they give a true and fair view. Our responsibility is to audit and express an opinion on the 
financial statements in accordance with applicable law and International Standards on Auditing (UK and Ireland). Those standards require us to 
comply with the Auditing Practices Board’s (APB’s) Ethical Standards for Auditors.

SCOPE OF THE AUDIT OF THE FINANCIAL STATEMENTS
A description of the scope of an audit of financial statements is provided on the Financial Reporting Council’s website at http://www.frc.org.uk/
auditscopeukprivate.

OPINION ON FINANCIAL STATEMENTS
In our opinion the financial statements: 

•  give a true and fair view of the state of the Group and Company’s affairs as at 31 December 2015 and of the Group’s loss for the year then 

• 
• 

ended;
the Group financial statements have been properly prepared in accordance with IFRSs as adopted by the European Union;
the parent Company financial statements have been properly prepared in accordance with IFRSs as adopted by the European Union and 
as applied in accordance with the Companies Act 2006; and

•  have been prepared in accordance with the provisions of the Companies Act 2006.

EMPHASIS OF MATTER – GOING CONCERN
In forming our opinion on the financial statements, which is not modified, we have considered the adequacy of the disclosure made in note 3 
Significant Accounting Policies concerning the Group’s ability to continue as a going concern which is dependent on the Group’s ability to 
obtain financing through the raising of equity capital, joint venture projects, debt financing, farm outs and other means. These conditions 
together with other the other matters referred to in note 3 indicate the existence of a material uncertainty which may cast significant doubt over 
the Group’s ability to continue as a going concern. The financial statements do not include the adjustments that would result if the group was 
unable to continue as a going concern.

OPINION ON OTHER MATTERS PRESCRIBED BY THE COMPANIES ACT 2006
In our opinion the information given in the Strategic Report and the Directors’ Report for the year for which the financial statements are 
prepared is consistent with the financial statements.

MATTERS ON WHICH WE ARE REQUIRED TO REPORT BY EXCEPTION
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

•  adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from 

branches not visited by us; or 
the parent Company financial statements are not in agreement with the accounting records and returns; or

• 
•  certain disclosures of Directors’ remuneration specified by law are not made; or
•  we have not received all the information and explanations we require for our audit. 

Andrew Allchin 
(Senior Statutory Auditor) 
For and on behalf of RSM UK AUDIT LLP (formerly Baker Tilly UK Audit LLP), Statutory Auditor  
Chartered Accountants

2 Whitehall Quay 
Leeds 
LS1 4HG

13 April 2016

23

Hummingbird Resources PLC Annual Report and Accounts 2015Strategic ReviewReport of the DirectorsAccounts 
CONSOLIDATED INCOME STATEMENT
fOr ThE yEar ENDED 31 DECEMBEr 2015

Continuing operations
Revenue
Share based payments
Other administrative expenses
Administrative expenses
Finance income
Finance expense
Share of joint venture loss
Loss before tax 
Tax 

Loss for the period attributable to equity holders of the parent

Loss per ordinary share
Basic and diluted  ($ cents)

12 months
to 31 Dec 
2015
$’000

7 months
to 31 Dec 
2014
$’000

Notes

—
(436)
(3,913)
(4,349)
84
(244)
(54)
(4,563)
—
(4,563)

—
(119)
(3,067)
(3,186)
104
(268)
(32)
(3,382)
—
(3,382)

(4.64)

(4.27)

24

6
9
10
13

11

12

CONSOLIDATED STATEMENT OF 
COMPREHENSIVE INCOME
fOr ThE yEar ENDED 31 DECEMBEr 2015

Loss for the period
Other comprehensive income
Exchange translation differences on foreign operations

Total comprehensive loss for the period attributable to equity holders of the parent

12 months
to 31 Dec 
2015
$’000
(4,563)

7 months
to 31 Dec 
2014
$’000
(3,382)

—
(4,563)

—
(3,382)

www.hummingbirdresources.co.uk 

24

 
 
 
CONSOLIDATED BALANCE SHEET
as aT 31 DECEMBEr 2015

Assets
Non-current assets
Intangible exploration and evaluation assets
Property, plant and equipment
Investment in joint venture

Current assets
Trade and other receivables
Cash and cash equivalents

Total assets

Liabilities
Current liabilities
Trade and other payables
Other financial liabilities
Borrowings
Non-current liabilities
Borrowings

Total liabilities

Net assets

Equity
Share capital
Share premium 
Retained earnings

Equity attributable to equity holders of the parent

31 Dec 
2015
$’000

31 Dec 
2014
$’000

Notes

14
15
13

17
17

20
21
18

18

22

62,089
38,106
—
100,195

2,179
7,220
9,399
109,594

5,977
15,000
14,965

—
35,942

73,652

1,723
81,428
(9,499)
73,652

86,827
749
54
87,630

870
8,536
9,406
97,036

4,317
15,050
—

9,793
29,160

67,876

1,385
71,627
(5,136)
67,876

The financial statements of Hummingbird Resources PLC were approved by the Board of Directors and authorised for issue on 13 April 2016. 
They were signed on its behalf by:

DE Betts 
Director

Company number 05467327

The notes to the consolidated financial statements form part of these financial statements. 

25

Hummingbird Resources PLC Annual Report and Accounts 2015Strategic ReviewReport of the DirectorsAccountsCONSOLIDATED STATEMENT OF CASH FLOWS
fOr ThE yEar ENDED 31 DECEMBEr 2015

12 months
to 31 Dec 
2015
$’000
(4,639)

7 months
to 31 Dec 
2014
$’000
(3,319)

Notes
25

(3,761)
(6,651)
(78)
38
—
(10,452)

10,139
(1,070)
4,950
14,019
(1,072)
(244)
8,536
7,220

(7,252)
—
—
12
200
(7,040)

2,808
(350)
9,722
12,180
1,821
(268)
6,983
8,536

Share
capital
$’000
953

—
—

432
432
—
1,385

—
—

338
338
—
1,723

Share
premium
$’000
48,135

Retained
earnings
$’000
(1,892)

—
—

23,492
23,492
—
71,627

—
—

9,801
9,801
—
81,428

(3,382)
(3,382)

—
—
138
(5,136)

(4,563)
(4,563) 

—
—
200
(9,499)

Total
$’000
47,196

(3,382)
(3,382)

23,924
23,924
138
67,876

(4,563)
(4,563) 

10,139
10,139
200
73,652

Net cash outflow from operating activities
Investing activities
Purchases of intangible exploration and evaluation assets
Purchase of Mine development
Additions of property, plant and equipment
Interest received
Cash and cash equivalents in subsidiaries acquired
Net cash used in investing activities
Financing activities
Net proceeds from issue of shares 
Loan interest paid
Financial liabilities issued net of issue costs
Net cash from financing activities
Net (decrease) / increase cash and cash equivalents
Effect of foreign exchange rate changes
Cash and cash equivalents at beginning of period

Cash and cash equivalents at end of period

CONSOLIDATED STATEMENT OF 
CHANGES IN EQUITY
fOr ThE yEar ENDED 31 DECEMBEr 2015

As at 1 June 2014
Comprehensive loss for the period:
Loss for the period
Total comprehensive loss for the period
Transactions with owners in their capacity as owners
Issue of shares net of costs
Total transactions with owners in their capacity as owners
Share based payments

As at 31 December 2014

Comprehensive loss for the year:
Loss for the year
Total comprehensive loss for the year
Transactions with owners in their capacity as owners
Issue of shares net of costs
Total transactions with owners in their capacity as owners
Share based payments

As at 31 December 2015

www.hummingbirdresources.co.uk 

26

NOTES TO THE CONSOLIDATED 
FINANCIAL STATEMENTS
fOr ThE yEar ENDED 31 DECEMBEr 2015

1  General information
Hummingbird Resources PLC, is incorporated in England and Wales under the Companies Act. The address of the registered office is 49-
63 Spencer Street, Hockley, Birmingham, West Midlands, B18 6DE.

The nature of the Group’s operations and its principal activities are the exploration, evaluation and development of mineral exploration targets, 
principally gold, focused exclusively in West Africa.

2  Adoption of new and revised standards
The financial statements have been drawn up on the basis of accounting policies consistent with those applied in the financial statements for 
the 7 month period to 31 December 2014. 

The following Standards and Interpretations which have not been applied in the financial statements were in issue but not yet effective (and 
in some cases had not yet been endorsed by the EU). The Directors do not expect that the adoption of these Standards or Interpretations in 
future periods will have a material impact on the financial statements of the Company or the Group.

IAS 1(amended
IAS 16 & IAS 38
IAS 27
IAS 34
IFRS 7
IFRS 9
IFRS 11
IFRS 15

(effective 1 January 2016)
(effective 1 January 2016)
(effective 1 January 2016)
(effective 1 January 2016)
(effective 1 January 2016)
(effective 1 January 2018)
(effective 1 January 2016)
(effective 1 January 2017)

Disclosure initiative on materiality
Clarification of acceptable methods of depreciation and amortisation
Equity method in separate financial statements
Clarification on interim financial reporting
Disclosures - Financial instruments
Financial Instruments
Accounting for acquisitions of interests in joint operations
Revenue from contracts with customers

3  Significant accounting policies
Basis of preparation
The financial statements have been prepared in accordance with International Financial Reporting Standards (“IFRSs) as issued by the 
International Accounting Standards Board (“IASB”) and as adopted by the EU and those parts of the Companies Act 2006 applicable to 
companies reporting under IFRS.

The principal accounting policies adopted are set out below. 

The functional currency of all companies in the Group is United States Dollar (“$”). The financial statements are presented in thousands of 
United States dollars (‘$’000’). For reference the period-end exchange rate from Sterling to $ was $1.4802 (2014: $1.5532).

Going concern
The development of the Group’s properties through to production and revenue generation is dependent on the Group’s ability to obtain 
financing through the raising of equity capital, joint venture of projects, debt financing, farm outs and other means. 

As detailed in note 18 on 11 August 2014 the Group entered into a Mandate Letter and Bridge Loan Agreement with Taurus Mining Finance 
Fund LP, and subsequently drew down the full US$10m available under the Bridge Loan Agreement. The Mandate Letter set out the key terms 
of the refinancing mandate for a US$75m facility to repay amounts due under the Bridge Loan Agreement and fund the construction of the 
Yanfolila Gold Project. On 1 September 2015 the Group extended the Bridge Loan Agreement by a further US$5m to a total of US$15m.

Having prepared forecasts and budgets based on current expected levels of expenditure and financing the Directors believe that the necessary 
financing will be obtained to continue the development programme and refinance the amounts falling due under the Bridge Loan Agreement. 
Accordingly the Directors have prepared the financial statements on a going concern basis. However there is no assurance that the Group 
will be successful in obtaining the required financing to develop the Group’s properties and /or repay the amounts due under the Bridge Loan 
Agreement. If the Group is unable to obtain the additional financing as needed, some interests may be relinquished and / or the scope of 
operations reduced.

These conditions indicate the existence of a material uncertainty that may cast significant doubt over the Group’s ability to continue as a going 
concern. The financial statements do not include the adjustments that would result if the Group was not able to continue as a going concern. 

Basis of consolidation
The consolidated financial statements incorporate the financial statements of the Company and entities controlled by the Company (its 
subsidiaries) made up to 31 December 2015. Control is achieved where the Company has the power to govern the financial and operating 
policies of an investee entity so as to obtain benefits from its activities.

The results of subsidiaries acquired of or disposed of during the period are included in the Consolidated Income Statement from the effective 
date of acquisition or up to the effective date of disposal, as appropriate. Where necessary, adjustments are made to the 
financial statements of subsidiaries to bring accounting policies used into line with those used by the Group. All intra-group 
transactions, balances, income and expenses are eliminated on consolidation. 

27

Hummingbird Resources PLC Annual Report and Accounts 2015Strategic ReviewReport of the DirectorsAccountsNOTES TO THE CONSOLIDATED 
FINANCIAL STATEMENTS CONTINUED
fOr ThE yEar ENDED 31 DECEMBEr 2015

Non-controlling interests in the net assets of consolidated subsidiaries are identified separately from the Group’s equity therein. Non-controlling 
interests consist of the amount of those interests at the date of the original business combination and the non-controlling interest’s share of 
changes in equity since the date of the combination. Losses applicable to the non-controlling interest in excess of the non-controlling parties’ 
interests in the subsidiaries equity are allocated against the interest of the Group except to the extent that the non-controlling interest has a 
binding obligation and is able to make an additional investment to cover the losses.

Joint ventures
Where the Group holds an interest in a jointly controlled entity, it accounts for its interest using the equity method. Under the equity method, 
the investment in the jointly controlled entity is recognised at cost and the carrying amount is increased or decreased to recognise the Group’s 
share of the profit or loss of the joint venture after the date of recognition. 

Where the Group contributes or sells assets to a joint venture in exchange for an equity interest in the jointly controlled entity, the Group 
recognises in profit and loss for the period the proportion of the gain or loss attributable to the equity interests of the other ventures.

Leasing
Rentals payable by the Group under operating leases are charged to income on a straight-line basis over the term of the relevant lease.

Foreign currencies
For the purpose of the consolidated financial statements, the results and financial position of each Group company are expressed in US Dollars 
(“$”), which is the functional currency of all of the entities in the Group, and the presentation currency for the consolidated financial statements.

Exchange differences are recognised in the profit or loss in the period in which they arise.

Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement 
because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable 
or deductible. The Group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the balance 
sheet date.

Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the 
financial statements and the corresponding tax bases used in the computation of taxable profit, and is accounted for using the balance sheet 
liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised to 
the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised. Such assets 
and liabilities are not recognised if the temporary difference arises from the initial recognition of goodwill or from the initial recognition (other than 
in a business combination) of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

Deferred tax liabilities are recognised for taxable temporary differences arising on investments in subsidiaries and associates, and interests in 
joint ventures, except where the Group is able to control the reversal of the temporary difference and it is probable that the temporary difference 
will not reverse in the foreseeable future.

The carrying amount of deferred tax assets is reviewed at each balance sheet date and reduced to the extent that it is no longer probable that 
sufficient taxable profits will be available to allow all or part of the asset to be recovered.

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred 
tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the 
deferred tax is also dealt with in equity.

Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against current tax liabilities and 
when they relate to income taxes levied by the same taxation authority and the Group intends to settle its current tax assets and liabilities on a 
net basis. 

Intangible exploration and evaluation assets
The Group applies the full cost method of accounting for exploration and evaluation (“E&E”) costs, having regard to the requirements of IFRS 6 
Exploration for and Evaluation of Mineral Resources. Under the full cost method of accounting, costs of exploring for and evaluating mineral 
resources are accumulated by reference to appropriate cost centres being the appropriate licence area, but are tested for impairment on a cost 
pool basis as described below. 

E&E assets comprise costs of (i) E&E activities that are ongoing at the balance sheet date, pending determination of whether or not commercial 
reserves exist and (ii) costs of E&E that, whilst representing part of the E&E activities associated with adding to the commercial reserves of an 
established cost pool, did not result in the discovery of commercial reserves.

Costs incurred prior to having obtained the legal rights to explore an area are expensed directly to the income statement as they are incurred.

www.hummingbirdresources.co.uk 

28

Exploration and evaluation costs
All costs of E&E are initially capitalised as E&E assets. Payments to acquire the legal right to explore, costs of technical services and studies, 
seismic acquisition, exploratory drilling and testing are capitalised as intangible E&E assets.

Such costs include directly attributable overheads, including the depreciation of property plant and equipment utilised in E&E activities, together 
with the cost of other materials consumed during the E&E phases. 

Treatment of E&E assets at conclusion of appraisal activities
Intangible E&E assets related to each exploration licence/prospect are carried forward, until the existence (or otherwise) of commercial reserves 
has been determined. If commercial reserves have been discovered, the related E&E assets are assessed for impairment on a cost pool basis 
as set out below and any impairment loss is recognised in the income statement. The carrying value, after any impairment loss, of the relevant 
E&E assets is then reclassified as Mine Development assets.

Impairment of E&E assets
E&E assets are assessed for impairment when facts and circumstances suggest that the carrying amount may exceed its recoverable amount. 
Such indicators include, but are not limited to, those situations outlined in paragraph 20 of IFRS 6 Exploration for and Evaluation of Mineral 
Resources and include the point at which a determination is made as to whether or not commercial reserves exist. 

Where there are indications of impairment, the E&E assets concerned are tested for impairment. Where the E&E assets concerned fall within 
the scope of an established full cost pool, the E&E assets are tested for impairment together with all development and production assets 
associated with that cost pool, as a single cash-generating unit. 

The aggregate carrying value is compared against the expected recoverable amount of the pool, generally by reference to the present value of 
the future net cash flows expected to be derived from production of commercial reserves. Where the E&E assets to be tested fall outside the 
scope of any established cost pool, there will generally be no commercial reserves and the E&E assets concerned will generally be written off in 
full.

Any impairment loss is recognised in the income statement as additional depreciation and amortisation, and separately disclosed. 

The Group considers there to be two cost pools, the whole of Liberia and Mali (excluding the Yanfolila Gold Project) to be one cost pool each 
and therefore aggregates all Liberian and Malian assets for the purposes of determining whether impairment of E&E assets has occurred.

Property, plant and equipment 
Property, plant and equipment (“PP&E”) are carried at cost less accumulated depreciation and any recognised impairment loss. 

Depreciation and amortisation is charged so as to write off the cost or valuation of assets, other than land, over their estimated useful lives, 
using the straight-line method, on the following bases:

Development assets – vehicles
Development assets – other
Other

10% – 33.3% per annum
10% – 33.3% per annum
10% – 33.3% per annum

The gain or loss arising on the disposal or retirement of an asset is determined as the difference between the sales proceeds and the carrying 
amount of the asset and is recognised in income.

Mine Development include appropriate exploration and evaluation costs transferred on development of an exploration property. Mine 
Development costs are reviewed for impairment when events or changes in circumstances indicate that the carrying value may not be 
recoverable, at least at every balance sheet date. Mine Development costs are not depreciated during the development phase until the property 
is considered capable of operating in a manner intended by management when it commences commercial production. Upon commencement 
of commercial production a Mine Development asset is transferred to a Mining property and is depreciated on a unit-of-production method.

Impairment of property, plant and equipment 
At each balance sheet date, the Group reviews the carrying amounts of its property, plant and equipment to determine whether there is any 
indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated 
in order to determine the extent of the impairment loss (if any). Where the asset does not generate cash flows that are independent from other 
assets, the Group estimates the recoverable amount of the cash-generating unit to which the asset belongs. 

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are 
discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the 
risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying 
amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised as an 
expense immediately, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as 
a revaluation decrease. 

29

Hummingbird Resources PLC Annual Report and Accounts 2015Strategic ReviewReport of the DirectorsAccountsNOTES TO THE CONSOLIDATED 
FINANCIAL STATEMENTS CONTINUED
fOr ThE yEar ENDED 31 DECEMBEr 2015

Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate 
of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined 
had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised as 
income immediately, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a 
revaluation increase.

Financial instruments
Recognition of financial assets and financial liabilities
Financial assets and financial liabilities are recognised on the Group’s balance sheet when the Group becomes a party to the contractual 
provisions of the instrument. 

Derecognition of financial assets and financial liabilities
The Group derecognises a financial asset only when the contractual rights to cash flows from the asset expire; or it transfers the financial asset 
and substantially all the risks and rewards of ownership of the asset to another entity. If the Group neither transfers nor retains substantially all 
the risks and rewards of ownership and continues to control the transferred asset, the Group recognises its retained interest in the asset and 
an associated liability for the amount it may have to pay. If the Group retains substantially all the risks and rewards of ownership of a transferred 
financial asset, the Group continues to recognise the financial asset and also recognises a collateralised borrowing for the proceeds received.

The Group derecognises financial liabilities when the Group’s obligations are discharged, cancelled or expired. 

Trade and other receivables
Trade and other receivables are measured at initial recognition at fair value, and are subsequently measured at amortised cost less any 
provision for impairment.

Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and demand deposits, and other short-term highly liquid investments that are readily 
convertible to a known amount of cash with three months or less remaining to maturity and are subject to an insignificant risk of changes in 
value.

Trade and other payables
Trade and other payables are initially measured at fair value, and are subsequently measured at amortised cost, using the effective interest rate 
method.

Provisions
Provisions are recognised when the Group has a legal or constructive obligation, as a result of past events, for which it is probable that an 
outflow of economic resource will result and that outflow can be reliably measured.

Rehabilitation
Provisions are made for the estimated rehabilitation costs relating to areas disturbed during exploration activities up to reporting date but not 
yet rehabilitated. Changes in estimate are dealt with on a prospective basis as they arise. 

Share-based payments
The Group has applied IFRS 2 Share based Payment for all share based payments.

The Group has used shares, share options and other share based payments as consideration for goods and services received from suppliers 
and employees.

Share based payments to employees and others providing similar services are measured at fair value at the date of grant. The fair value 
determined at the grant date of an equity-settled share based instrument is expensed on a straight-line basis over the vesting period, based on 
the Group’s estimate of the shares (or other instruments) that will eventually vest. For equity settled share based payments the corresponding 
amount is credited to retained earnings. For cash settled share based payments the corresponding amount is recognised as a liability and 
remeasured at each balance sheet date with any changes in fair value being recognised in the income statement.

Equity-settled share based payment transactions with other parties are measured at the fair value of the goods or services received, except 
where the fair value cannot be estimated reliably or excess fair value of the identifiable goods or services received, in which case they are 
measured at the fair value of the equity instruments granted, measured at the date the entity obtains the goods or the counterparty renders 
the service. The fair value determined at the grant date of such an equity-settled share based instrument is expensed since the shares vest 
immediately. Where the services are related to the issue of shares, the fair values of these services are offset against share premium.

Fair value of share options are measured using the Black-Scholes model. The expected life used in the model has been adjusted based on 
management’s best estimate, for the effects of non-transferability, exercise restrictions and behavioural considerations.

www.hummingbirdresources.co.uk 

30

Warrants
Due to the exercise price of the warrants being in a different currency to the functional currency to the Group, at each reporting date the 
warrants are valued at the fair value with changes of fair value recognised in the profit and loss as they arise. Fair value is measured using the 
Black-Scholes model.

Accounting for Royalty Financing 
In order to determine the appropriate accounting treatment for the royalty financing which is described in note 21 requires an assessment 
of whether the substance of the arrangements constituted a financial liability. As prior to commercial production the Group can be required 
to deliver cash to the provider in certain circumstances which are not all within the Group’s control then this is considered by the Group to 
represent a financial liability. The Group has chosen not to designate this as ‘’a fair value through profit or loss’’ financial liability and therefore 
it is recognised at amortised cost. On commencement of commercial production, once the Group is only obliged to pay a percentage of its 
revenue, then this is considered to have extinguished the financial liability, and this is recognised as a part disposal of the relevant asset.

Segmental reporting
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker. The chief 
operating decision maker, who is responsible for allocating resources and assessing performance of the operating segments and making 
strategic decision, has been identified as the Board of Directors. 

The Board of Directors consider there to be only one operating segment during the year, the exploration and development of mineral resources, 
and two geographical segments, being Liberia and Mali. 

Business combinations
The consolidated financial statements incorporate the results of business combinations using the purchase method. In the consolidated balance 
sheet, the acquiree’s identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date, which 
is the date when control passes to the Company. The results of the acquired operations are included in the consolidated income statement 
from the date on which control was obtained. Any difference arising between the fair value and tax base of the acquiree’s assets and liabilities 
that give rise to a taxable deductible difference results in recognition of deferred tax liability. No deferred tax liability is recognised on goodwill.

The difference between the fair value of the shares issued as consideration for the acquisition of the subsidiaries in excess of the nominal value 
of the shares, where 90% or more of shares are acquired, is included in merger reserve.

4  Critical accounting judgements and key sources of estimation uncertainty
In the application of the Group’s accounting policies, which are described in note 3, the Directors are required to make judgements, estimates 
and assumptions about the carrying amounts of the assets and liabilities that are not readily apparent from other sources. The estimates and 
associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from 
these estimates. 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in 
which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both 
the current and future periods.

The following are the critical judgements and estimations that the Directors have made in the process of applying the Group’s accounting 
policies and that have the most significant effect on the amounts recognised in the financial statements:

Recoverability of exploration and evaluation assets
Determining whether an E&E asset is impaired requires an assessment of whether there are any indicators of impairment, including by reference 
to specific impairment indicators prescribed in IFRS 6 Exploration for and Evaluation of Mineral Resources. As E&E assets are assessed for 
impairment on a cost pool basis the existence and quantum of any impairment is dependent on the choice of basis of cost pools. If there is any 
indication of potential impairment, an impairment test is required based on value in use of the asset. This assessment involves judgement as 
to: (i) the likely future commerciality of each cost pool of assets; (ii) when such commerciality should be determined; and (iii) the potential future 
revenues and the value in use. The value in use calculation requires the entity to estimate the future cash flows expected to arise from the cash-
generating unit and a suitable discount rate in order to calculate present value.

31

Hummingbird Resources PLC Annual Report and Accounts 2015Strategic ReviewReport of the DirectorsAccountsNOTES TO THE CONSOLIDATED 
FINANCIAL STATEMENTS CONTINUED
fOr ThE yEar ENDED 31 DECEMBEr 2015

5  Segmental analysis
Income statement for the year ending 31 December 2015

Segment result before and after allocation of central costs
Finance income
Finance expense
Share of joint venture loss
Loss before tax
Tax
Loss after tax
Other charges
Depreciation charged to the income statement
Share based payments charged to the income statement

Balance sheet of financial position at 31 December 2015 

Segment assets
Segment liabilities
Segment net assets

Income statement for the 7 month period ending 31 December 2014

Segment result before and after allocation of central costs
Finance income
Finance expense
Share of joint venture loss
Loss before tax
Tax
Loss after tax
Other charges
Depreciation charged to the income statement
Share based payments charged to the income statement

Balance sheet at 31 December 2014

Segment assets
Segment liabilities
Segment net assets

Mali
$’000
(488)
12
(52)
—
(528)
—
(528)

—
—

Liberia
$’000
(22)
1
—
—
(21)
—
(21)

—
—

Mali
$’000
42,743
(19,445)
23,298

Liberia
$’000
60,098
(15,052)
45,046

Mali
$’000
(393)
3
(94)
—
(484)
—
(484)

—
—

Liberia
$’000
(7)
1
(2)
—
(8)
—
(8)

—
—

Mali
$’000
32,754
(12,291)
20,463

Liberia
$’000
59,710
(15,327)
44,383

Other
$’000
(3,839)
71
(192)
(54)
(4,014)
—
(4,014)

(21)
(436)

Other
$’000
6,753
(1,445)
5,308

Other
$’000
(2,786)
100
(172)
(32)
(2,890)
—
(2,890)

(18)
(119)

Other
$’000
4,572
(1,542)
3,030

Total
$’000
(4,349)
84
(244)
(54)
(4,563)
—
(4,563)

(21)
(436)

Total
$’000
109,594
(35,942)
73,652

Total
$’000
(3,186)
104
(268)
(32)
(3,382)
—
(3,382)

(18)
(119)

Total
$’000
97,036
(29,160)
67,876

www.hummingbirdresources.co.uk 

32

6  Administrative expenses by nature

Other income
Depreciation of property, plant and equipment (note 15)
Staff costs excluding share based payments and employers NI accrual on share options
Net foreign exchange gains
Audit fees (note 7 including fees paid to subsidiary auditors)
Non-audit fees payable to associates of the Company’s auditor (note 7)
Communications and IT
Insurance
Marketing
Charitable donations
Rent under operating leases
Office expenses
Professional and consultancy 
Acquisition costs
Travel and accommodation
Bank charges
Share based payments 
Release charge of employers NI accrual on share options

12 months 
to 31 Dec 
2015
$’000
(62)
21
2,082
(16)
57
26
148
138
206
1
88
176
787
—
251
23
436
(13)
4,349

7 months  
to 31 Dec 
2014
$’000
(35)
18
1,536
(8)
51
24
44
92
125
—
53
61
718
337
110
14
119
(73)
3,186

7  Auditor’s remuneration
Amounts payable to RSM UK Audit LLP (formerly Baker Tilly UK Audit LLP) and its associates in respect of both audit and non-audit services: 

Audit fees
Fees payable to the Company’s auditor for the audit of the Company’s annual accounts 
Total audit fees
Non-audit fees payable to associates of the Company’s auditor
Taxation services

Total non-audit fees

12 months 
to 31 Dec 
2015
$’000

7 months 
to 31 Dec 
2014
$’000

51
51

26
 26

47
47

24
24

33

Hummingbird Resources PLC Annual Report and Accounts 2015Strategic ReviewReport of the DirectorsAccountsNOTES TO THE CONSOLIDATED 
FINANCIAL STATEMENTS CONTINUED
fOr ThE yEar ENDED 31 DECEMBEr 2015

8  Staff costs
The average monthly number of employees and Directors was:

Directors
Other employees

Their aggregate remuneration comprised:
Wages and salaries
Social security costs
Pension
Share based payments
Reduction for potential social security costs related to share based payments

12 months 
to 31 Dec 
2015
Number
7
78
85

7 months  
to 31 Dec 
2014
Number
7
82
89

12 months 
to 31 Dec 
2015
$’000

7 months  
to 31 Dec 
2014
$’000

3,345
400
93
450
(13)
4,275

2,027
268
54
138
(73)
2,414

Within wages and salaries, $1,089,000 (7 month period ended 31 December 2014: $875,000) relates to amounts paid to Directors, and 
included within pension is an amount of $74,000 (7 month period ended 31 December 2014: $44,000) relating to pension contributions in 
respect of Directors.

Included within social security costs is a release of a provision of $13,000 (7 month period ended 31 December 2014: a release of a provision 
of $73,000) for the potential employer’s social security contributions in respect of the share based payments in respect of employees and 
Directors. No amounts are payable until the relevant instruments are exercised, and the amount actually payable will relate to the actual gain 
made on exercise.

Included within share based payments is an amount of $236,000 respect of the prior period as disclosed in note 24.

Included within staff costs is $1,166,000 (7 month period ended 31 December 2014: $832,000) capitalised to intangible exploration and 
evaluation assets and $1,072,000 (7 month period ended 31 December 2014: $nil) capitalised in to Mine Development assets.

9  Finance income

Interest on bank deposits
Gain on revaluation of warrants (note 23)

10  Finance expense

Foreign exchange loss

The foreign exchange loss arose on non-functional currency bank deposits. 

www.hummingbirdresources.co.uk 

34

12 months 
to 31 Dec 
2015 
$’000
34
50
84

7 months  
to 31 Dec 
2014 
$’000
19
85
104

12 months 
to 31 Dec 
2015 
$’000
244
244

7 months  
to 31 Dec 
2014 
$’000
268
268

11  Tax
The taxation charge for the period can be reconciled to the loss per the income statement as follows: 

Loss before tax
Tax credit at the rate of tax 20.25% (2014: 21%)
Tax effect of non-deductible expenses
Items not subject to tax
Deferred tax asset not recognised

Tax expense for the period

12 months 
to 31 Dec 
2015
$’000
(4,563)
(923)
2
112
809
–

7 months 
to 31 Dec 
2014
$’000
(3,382)
(709)
4
92
613
–

12  Loss per ordinary share
Basic loss per ordinary share is calculated by dividing the net loss for the year attributable to ordinary equity holders of the parent by the 
weighted average number of Ordinary shares outstanding during the year. 

The calculation of the basic and diluted loss per share is based on the following data:

Losses
Loss for the purposes of basic loss per share being net loss attributable to equity holders of the parent

Number of shares

Weighted average number of ordinary shares for the purposes of basic loss per share

Loss per ordinary share

Basic and diluted

12 months 
to 31 Dec 
2015 
$’000

7 months 
to 31 Dec 
2014 
$’000

(4,563)

(3,382)

31 Dec 
2015
Number

31 Dec 
2014
Number
98,306,165 79,266,208

12 months 
to 31 Dec 
2015
$cents
(4.64)

7 months 
to 31 Dec 
2014
$cents
(4.27)

At the balance sheet date there were 7,315,158 (2014: 7,376,158) potentially dilutive ordinary shares. Potentially dilutive ordinary shares include 
share options issued to employees and Directors, warrants issued to the IFC and the conditional acquisition of the 20% interest in the Joe 
Village licence, which the Group did not previously own as described in note 22. At 31 December 2015 the potential ordinary shares are anti-
dilutive and therefore there is no difference between basic and diluted loss per share.

13  Joint venture
Iron Bird Resources Inc (“Iron Bird”) is a joint venture on an equal 50% basis between the Group and Petmin Limited (“Petmin”). Iron Bird 
previously held the Mount Ginka licence and conducted exploration of iron ore in northern Liberia. Petmin Limited has been listed on the JSE 
since 1986. Ian Cockerill is the Chairman of Petmin Limited. 

Investment in joint venture: 

Investment in joint venture as at 1 June 2014
Share of joint venture results for the period from 1 June 2014 to 31 December 2014
Investment in joint venture as at 31 December 2014
Share of joint venture results for the period from 1 January 2015 to 31 December 2015

Investment in joint venture as at 31 December 2015

$’000
86
(32)
54
(54)
—

35

Hummingbird Resources PLC Annual Report and Accounts 2015Strategic ReviewReport of the DirectorsAccountsNOTES TO THE CONSOLIDATED 
FINANCIAL STATEMENTS CONTINUED
fOr ThE yEar ENDED 31 DECEMBEr 2015

The Group’s interest in the joint venture as at 31 December 2015 is set out below:

Share of: 
Non-current assets
Current assets
Current liabilities

Net assets 

The joint venture had no revenue in the period. 

Both Petmin and the Company have the option to contribute equally to future fundraisings.

14 

Intangible exploration and evaluation assets

Cost
At 1 June 2014
Additions for the period
Acquisition
At 31 December 2014
Additions for the year
Transfer to Mine Development assets (Note 15)

At 31 December 2015

$’000

—
5
(5)
—

Liberia
$’000

56,738
2,434
—
59,172
730
—
59,902

Mali
$’000

Total
$’000

—
7,318
20,337
27,655
10,412
(35,880)
2,187

56,738
9,752
20,337
86,827
11,142
(35,880)
62,089

Additions to intangible exploration and evaluation assets during the year include $281,000 (7 month period ended 31 December 2014: 
$213,000) of capitalised depreciation of property, plant and equipment used in exploration and evaluation activities.

www.hummingbirdresources.co.uk 

36

15  Property, plant and equipment

Cost
At 1 June 2014
Additions
Acquisition
Disposals
At 31 December 2014
Transfer of intangible E&E assets
Additions
Disposals
At 31 December 2015
Accumulated depreciation 
At 1 June 2014
Charge for the period
Acquisition
Disposals
At 31 December 2014
Charge for the year
Disposals
At 31 December 2015
Carrying amount
At 31 December 2015

At 31 December 2014

Mine 
Development
assets
$’000

Development
assets – 
vehicles
$’000

Development
assets – 
other
$’000

—
—
—
—
—
35,880
1,701
—
37,581

—
—
—
—
—
—
—
—

37,581
—

1,523
—
800
—
2,323
—
—
—
2,323

1,510
71
554
—
2,135
84
—
2,219

104
188

1,119
—
1,152
—
2,271
—
57
—
2,328

1,054
108
660
—
1,822
143
—
1,965

363
449

Other
$’000

469
3
609
(3)
1,078
—
22
(1)
1,099

440
52
477
(3)
966
75
—
1,041

58
112

Total
$’000

3,111
3
2,561
(3)
5,672
35,880
1,780
(1)
43,331

3,004
231
1,691
(3)
4,923
302
—
5,225

38,106
749

Of the property, plant and equipment depreciation charged in the period $281,000 (7 month period ended 31 December 2014: $213,000) was 
capitalised into intangible exploration and evaluation assets, with the balance being charged to the income statement.

The additions to Mine Development assets include capitalised borrowing costs of $1,713,000 for the year ended 31 December 2015.

37

Hummingbird Resources PLC Annual Report and Accounts 2015Strategic ReviewReport of the DirectorsAccountsNOTES TO THE CONSOLIDATED 
FINANCIAL STATEMENTS CONTINUED
fOr ThE yEar ENDED 31 DECEMBEr 2015

16  Subsidiaries 
The Company had investments in the following subsidiary undertakings as at 31 December 2015, which principally affected the losses and net 
assets of the Group:

Name
Directly held
Trochilidae Resources Limited
Hummingbird Resources (Liberia) Inc.
Afro Minerals Inc.
Golden Grebe Mining Limited

Indirectly held
Deveton Mining Company
Sinoe Exploration Limited
Hummingbird Security Limited
Glencar Mining Plc
Hummingbird Sankarani (BVI) Ltd
Centrebind Agency Limited
Glencar International (BVI) Limited
Glencar Mali SARL
Sankarani Resources SARL
Hummingbird Exploration Mali SARL
Hummingbird Yanfolila Resources SARL
Société des Mines de Komana SA
Yanfolila Mining Limited
Yanfolila Finance Limited
Yanfolila Holdings Limited

17  Current assets
Trade and other receivables

Other receivables
VAT recoverable
Prepayments and accrued income

Country of 
incorporation
and operation

Proportion 
of voting 
interest %

Activity

Isle of Man
Liberia
Liberia
United Kingdom

Liberia
Liberia
Liberia
Ireland
British Virgin Islands
Cyprus
British Virgin Islands
Mali
Mali
Mali
Mali
Mali
Isle of Man
Isle of Man
Isle of Man

100 Intermediate holding & service company
Exploration
100
80
Dormant
Intermediate holding company
100

80
90
100
100
100
100
100
95
95
100
100
100
100
100
100

Dormant
Exploration
Security
Intermediate holding company
Intermediate holding company
Intermediate holding company
Intermediate holding company
Exploration
Exploration
Exploration
Exploration
Development
Intermediate holding company
Intermediate holding company
Intermediate holding company

31 Dec 
2015
$’000
600
122
1,457
2,179

31 Dec 
2014
$’000
105
129
636
870

The Directors consider that the carrying amount of the other receivables approximates their fair value and none of which are past due. 

Cash and cash equivalents
Cash and cash equivalents as at 31 December 2015 of $7,220,000 (31 December 2014: $8,536,000) comprise cash held by the Group. The 
Directors consider that the carrying amount of these assets approximates their fair value.

18  Current and non-current borrowings

At 1 January 2015
Received during the period
Issue costs amortised in the period
Total borrowing at 31 December 2015
Payable within one year included under current liabilities
Payable after one year included under non-current liabilities

$’000
9,793
5,000
172
14,965
14,965
—

The Group through its wholly owned subsidiary, Trochilidae Resources Limited (“Trochilidae”), on 11 August 2014 entered into a Mandate 
Letter and Bridge Loan Agreement with Taurus Mining Finance Fund LP (“Taurus”). The Mandate Letter provided the terms of the Bridge Loan 
Agreement and also set out the key terms of a refinancing mandate for $75m to fund the construction of the Yanfolila project and repay the 
amounts borrowed under the Bridge Loan Agreement. On 15 August 2014 Trochilidae drew down the full $10m available under the Bridge 
Loan Agreement. On 1 September 2015 the Group extended the Bridge Loan Agreement by a further $5m to a total of $15m

www.hummingbirdresources.co.uk 

38

Amounts borrowed under the Bridge Loan Agreement bear interest at 9% per annum (payable semi-annually) and fell due for repayment in 
February 2016. Following the year end the repayment date was extended to 8 September 2016 (see note 29).

As per IAS 39 financial instruments the loans have been measured at amortised cost. Total issue costs of US$278,000 have been offset against 
the loan at inception. During the year to 31 December 2015 $172,000 (7 month period ended 31 December 2014: $71,000) of issue costs 
were amortised to intangible exploration and evaluation assets. During the year to 31 December 2015 $1,070,000 (7 month period ended 
31 December 2014: $350,000) of loan interest costs were charged to intangible exploration and evaluation assets.

Security for the loan is held by Taurus over the present and future inter group debt between Trochilidae, and Société des Mines de Komana SA 
(“SMK”) as well as the shares of Glencar Mining plc. Additionally the Company has provided a guarantee to Taurus regarding the obligations of 
Trochilidae in respect of this agreement.

19  Deferred tax
Differences between IFRS and statutory tax rules give rise to temporary differences between the carrying values of certain assets and liabilities 
for financial reporting purposes and for income tax purposes. 

At 31 December 2015, the Group had unrecognised deferred tax assets of $4,039,000 (31 December 2014: $3,350,000) in respect of UK 
and Liberian tax losses. No deferred tax asset has been recognised in respect of these amounts as the recovery is dependent on the future 
profitability, the timing and the certainty of which cannot reasonably be foreseen.

20  Trade and other payables

Trade payables
Other taxes and social security
VAT payable
Accruals 
Other payables

31 Dec 
2015
$’000
1,074
1,888
64
2,347
604
5,977

31 Dec 
2014
$’000
1,263
474
58
2,251
271
4,317

The average credit period taken for trade purchases is 55 days (31 December 2014: 52 days). Where possible the Group seeks to settle agreed 
payables within the contractual timeframe. The Directors consider that the carrying amount of trade and other payables approximates to their 
fair value. 

Included within accruals is an amount of $1,660,000 due to SENET (Pty) Limited (“SENET”) which originally fell due in April 2016. Following the 
year end the due date was extended by 12 months.

Operating lease commitments
At the balance sheet date, the Group had outstanding commitments for future minimum lease payments under non-cancellable operating 
leases, which fall due as follows:

Within one year
In the second to fifth years inclusive
After five years

31 Dec 
2015
$’000
69
169
17
255

31 Dec 
2014
$’000
169
161
71
401

Operating lease payments represent rentals payable by the Group for properties located in Liberia, Mali, and the head office in the UK.

39

Hummingbird Resources PLC Annual Report and Accounts 2015Strategic ReviewReport of the DirectorsAccountsNOTES TO THE CONSOLIDATED 
FINANCIAL STATEMENTS CONTINUED
fOr ThE yEar ENDED 31 DECEMBEr 2015

21  Other financial liabilities

Royalty liability
Warrant liability (see notes 9 and 23)

31 Dec 
2015
$’000
15,000
—
15,000

31 Dec 
2014
$’000
15,000
50
15,050

Royalty liability
On 17 December 2012 the Group entered into a royalty financing arrangement with APG AUS No 5 Pty Limited (a wholly owned subsidiary of 
Anglo Pacific Group Plc) (“APG”) in relation to the Dugbe 1 Project.

Under the terms of the agreement APG agreed to advance $15m in three equal tranches subject to the satisfaction of certain criteria. 

The first tranche of $5m was received on 14 March 2013 and the second tranche of $5m was received on 10 April 2013, the third tranche of 
$5m was received on 13 March 2014 giving a total of $15m due at 31 December 2015. 

The advances will be converted into a 2% net smelter return royalty from any sales of product mined within a 20km radius of Dugbe F. After an 
initial grace period of six months following the commencement of commercial production, in the event that quarterly sales of gold produced are 
less than 50,000 oz, additional quarterly payments will be required until such time as the cumulative royalty paid is $15m (the maximum total 
payment in any such quarter is equivalent to the royalty that would have arisen on sales of 50,000 oz of gold). Following this period the royalty is 
2% except where both the average gold price is above $1,800 and sales of gold are less than 50,000 oz, in which case it increases to 2.5% in 
respect of that quarter.

These advances do not bear interest and are only repayable in certain limited circumstances prior to the commencement of commercial 
production. 

Until the commencement of commercial production when the liability will be extinguished and treated as a part disposal of the Group’s 
economic interest in the Dugbe 1 Project a financial liability of the amount advanced exists.

Issue costs of $292,000 have been capitalised within intangible exploration and evaluation assets.

The amounts advanced are secured by legal charges over the assets of Hummingbird Resources (Liberia) Inc and Sinoe Exploration Limited, 
and a legal charge over the shares of Hummingbird Resources (Liberia) Inc, Sinoe Exploration Limited and Golden Grebe Mining Limited. 
Additionally the Company has provided a guarantee to APG regarding the obligations of its subsidiaries in respect of this arrangement.

22  Share capital
Authorised share capital 
As permitted by the Companies Act 2006, the Company does not have an authorised share capital.

Issued equity share capital

Issued and fully paid
Ordinary shares of £0.01 each 

31 Dec 2015

31 Dec 2014

Number

$’000

Number

$’000

106,952,469

1,723 84,843,267

1,385

www.hummingbirdresources.co.uk 

40

The Company has one class of Ordinary shares which carry no right to fixed income. 

At 1 June 2014
Issue of shares 
Issue of shares 
At 31 December 2014
Issue of shares (a) – Tranche 1
Issue of shares (a) – Tranche 2
Issue of shares (a) – Open Offer
Issue of shares (b) – Warrants
Issue of shares (c)
Issue of shares (d)

At 31 December 2015

(a)  Issue of shares

Ordinary 
Shares of 
£0.01
Number
59,484,764
21,258,503
4,100,000
84,843,267
3,638,292
4,963,498
1,332,416
53,784
1,515,152
10,606,060
106,952,469

 On 20 March 2015, the Company announced details of a funding package for the Yanfolila project in Mali. The funding package consisted 
of two tranches of a placing of units and a binding agreement with BCM International Ltd (“BCM”). Each placing unit consists of one new 
ordinary share of £0.01 each a half of one warrant to subscribe for a new ordinary share (“placing units”). The placing units were priced 
at £0.30 per share. Each warrant will grant the holder the right to subscribe for one new ordinary share at £0.33 at any time during the 
6 month period from the date of issue. Additionally an open offer was provided to eligible shareholders to subscribe for placing units on the 
basis of 1 new ordinary share for every 12.64 existing ordinary shares held on 19 March 2015.

Tranche 1 funding
 On 25 March 2015 3,638,292 placing units were issued, including 3,638,292 ordinary shares and 1,819,146 warrants.

Tranche 2 funding
On 16 April 2015 4,963,498 placing units were issued, including 4,963,498 ordinary shares and 2,481,749 warrants.

Open offer
 On 16 April 2015 1,332,416 placing units were issued, including 1,322,416 ordinary shares and 661,208 warrants.

 In total from tranches 1 and 2 and the open offer 9,934,206 ordinary shares and 4,967,103 warrants have been issued. The gross 
proceeds of the placing units were $4,420,000.

(b)  Issue of shares – Warrants

 As part of the funding described in (a) above, each warrant will grant the holder the right to subscribe for one new ordinary share at £0.33 
at any time during the 6 month period from the date of issue. Of the 4,967,103 warrants issued a total of 53,784 warrants were exercised 
for 53,784 ordinary shares raising a total net proceeds of $27,000. During the year 4,913,319 warrants lapsed.

(c)  Issue of shares

 On 30 June 2015 1,515,152 shares were issued at a price of £0.33 to Exploration Capital 2000 in return for £500,000 ($789,000) before 
costs. Exploration Capital 2000 is a private investment fund managed by Resource Capital Investment Corp., part of the Sprott Group of 
Companies.

(d)  Issue of shares

 On 30 June 2015 10,606,060 shares were issued at a price of £0.33 in return for £3,500,000 ($5,501,000) before costs. 

On 29 February 2012 the Group entered into a conditional agreement to acquire the 20% interest in its Joe Village licence, which it did not 
previously own, for 103,255 ordinary shares in the Company. At 31 December 2015 the acquisition had not yet completed and the shares had 
not been issued.

41

Hummingbird Resources PLC Annual Report and Accounts 2015Strategic ReviewReport of the DirectorsAccounts 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED 
FINANCIAL STATEMENTS CONTINUED
fOr ThE yEar ENDED 31 DECEMBEr 2015

23  Warrants issued
On 12 December 2012 the Company granted 1,612,903 warrants to the IFC:

Total number of warrants granted
Exercise price of the warrants
Final exercise date:

1,612,903
£1.4415
12/12/2017

The fair value of the warrants granted was estimated as at the date of grant using the Black-Scholes model, taking into account the terms and 
conditions upon which the warrants were granted. The expected volatility was determined based on the volatility of the Company’s own historic 
volatility from listing on AIM.

The table below lists the principal assumptions and inputs to the model used to fair value the warrants granted on the 12 December 2012 and 
to fair value the warrants at 31 December 2015:

Share price 
Expected dividend yield 
Expected volatility 
Expected life 
Risk free interest rate

31 Dec 
2015
£0.125
Nil
47.00%
2 Years
1.34%

31 Dec 
2014
£0.340
Nil
49.40%
3 Years
1.17%

The gain arising on the change in value of the warrants between 31 December 2014 and 31 December 2015 is disclosed in note 9.

As described in note 22 4,967,103 warrants were issued, a total of 53,784 warrants were exercised for 53,784 ordinary shares raising a total 
net proceeds of $27,000, with the remaining warrants lapsing during the period.

24  Share based payments

Share based payment charge for equity settled share based payments granted 17 November 2014
Share based payment charge for equity settled share based payments granted 5 December 2013
Share based payment charge for cash settled share based payments granted 2 July 2014

Total share based payment charge

31 Dec 
2015
$’000
90
110
248
448

31 Dec 
2014
$’000
12
126
—
138

Included within share based payments for the year is $12,000 (7 month period ended 31 December 2014: $19,000) capitalised to intangible 
evaluation & exploration assets.

Share options granted 17 November 2014
Share options granted 5 December 2013
Share options granted 11 July 2012
Share options granted 27 June 2011
Share options granted 26 October 2010

Total number of share options

31 Dec 
2015
Number
250,000
2,254,000
–
–
3,095,000
5,599,000

Granted
Number
—
—
—
—
—
—

31 Dec 
Lapsed
2014
Number
Number
—
250,000
— 2,254,000
12,500
48,500
— 3,095,000
5,660,000

(12,500)
(48,500)

(61,000)

Equity settled share-based payments granted in the 7 month period to 31 December 2014
On 17 November 2014 the Company granted 250,000 share options to the Non-Executive Chairman Russell King.

Total number of share options granted
Exercise price of the options
Exercise period:
  Tranche 1 – 17 November 2014 and 17 November 2025
  Tranche 2 – 17 November 2014 and 17 November 2026
Number of share options lapsed during the current period
Number of share options outstanding as at 31 Dec 2015

250,000
$0.015 (£0.01)

125,000
125,000
–
 250,000

www.hummingbirdresources.co.uk 

42

The fair value of equity-settled share options granted was estimated as at the date of grant using the Black-Scholes model, taking into account 
the terms and conditions upon which the options were granted. The expected volatility was determined based on the volatility of similar quoted 
companies as well as the Company’s own historic volatility from listing on AIM.

The table below lists the principal assumptions and inputs to the model used for options granted on the 17 November 2014:

Share price at the date of grant
Expected dividend yield 
Expected volatility 
Expected life 
Risk free interest rate

$0.55 (£0.355)
Nil
49.94%
5 years
1.40%

Share based payment charge for cash settled share based payments granted 2 July 2014
On 1 June 2014, contingent on the successful acquisition by the Company (or a subsidiary of the Company) of the Yanfolila Project the 
Company awarded the Chief Executive Officer a deferred contingent bonus in the form of a cash settled share based payment equivalent to the 
cash value on the date of payment of 1,785,714 shares (subject to a maximum share price of £2.016). This bonus is deferred and except in the 
event of a change of control, only becomes payable after 2 years and the earlier of the Chief Executive Officer ceasing to be a Director of the 
Company or 10 years.

The Yanfolila Project was acquired on 2 July 2014 and accordingly this share based payment was granted on that date. 

The share price and resultant fair value of this cash settled share based payment was estimated as at the date of grant as £0.56 and 
$1,774,000 respectively, which is spread over the vesting period of 2 years and re-measured at each balance sheet date using the share price 
on that date (share price as at 31 December 2015: £0.125 (2014: £0.34).

The amounts recognised in the income statement for year is as follows:

Amounts in respect of the period ended 31 December 2014 
Amounts in respect of the period ended 31 December 2015

Total charge for the year

Initial charge
$’000
443
887
1,330

Revaluation
$’000
(207)
(875)
(1,082)

Total
$’000
236
12
248

Long term incentive plan (“LTIP”)
On 1 July 2014 the shareholders approved the adoption of a LTIP for the purpose of retaining, motivating and building an appropriate senior 
executive team to deliver the proposed new strategy.

Participants in the LTIP are expected to be limited to selected senior executives. The LTIP will issue shares to the participants for adding 
material long term shareholder value and therefore align the interest of the senior executives with the shareholders by providing a strong 
incentive for the senior executives to drive shareholder value. The value that may be delivered to executives and the dilution of shareholders are 
commensurate with levels applying in schemes implemented by industry comparators.

Under the LTIP, shares may be distributed to participants depending upon the value that has been added to shareholders over the vesting 
period. No value will accrue to the LTIP if the growth in shareholder value is less than 50% of the market capitalisation of Hummingbird on the 
date of inception. If the growth in shareholder value is over 50%, a proportion of value added to shareholders will accrue to the LTIP, increasing 
progressively, starting at 5% of the value added to shareholders up to a maximum of 15% of the value added to shareholders above 150%. 
Shares with a value equal to the value accrued in the LTIP will be issued on vesting. There is also the flexibility to allow early payments under the 
LTIP where assets or companies are disposed of and value has been added exceeding 50% on the same principles. 

The absolute dilution limit relating to awards under employee share incentive schemes (including this LTIP) is 20%.

There were no share awards allocated to participants or any share awards that vested during the period.

43

Hummingbird Resources PLC Annual Report and Accounts 2015Strategic ReviewReport of the DirectorsAccountsNOTES TO THE CONSOLIDATED 
FINANCIAL STATEMENTS CONTINUED
fOr ThE yEar ENDED 31 DECEMBEr 2015

25  Notes to the statement of cash flows

Loss before tax
Adjustments for:
Depreciation of property, plant and equipment
Share based payments
Finance income
Finance expense
Share of joint venture loss
Operating cash flows before movements in working capital
Increase in receivables
Increase / (decrease) in payables
Decrease in amounts due to joint venture

Net cash outflow from operating activities

31 Dec 
2015
$’000
(4,563)

21
436
(84)
244
54
(3,892)
(861)
114
—
(4,639)

31 Dec 
2014
$’000
(3,382)

18
119
(104)
268
32
(3,049)
(38)
(47)
(185)
(3,319)

Cash and cash equivalents (which are presented as a single class of assets on the balance sheet) comprise cash in hand, cash at bank and 
short term bank deposits with an original maturity of three months or less. The carrying value of these assets is approximately equal to their fair 
value. 

26  Financial Instruments
In common with all other businesses, the Group and Company are exposed to risks that arise from its use of financial instruments. This note 
describes the Group’s and Company’s objectives, policies and processes for managing those risks and the methods used to measure them. 
Further quantitative information in respect of these risks is presented throughout these financial statements.

Capital
The Company and Group define capital as share capital, share premium and retained earnings. In managing its capital, the Group’s primary 
objective is to provide a return to its equity shareholders through capital growth. Going forward the Group will seek to maintain a gearing ratio 
that balances risks and returns at an acceptable level and also to maintain a sufficient funding base to enable the Group to meet its working 
capital and strategic investment needs. In making decisions to adjust its capital structure to achieve these aims, either through new share 
issues or the issue of debt, the Group considers not only its short-term position but also its long term operational and strategic objectives.

Externally imposed capital requirements
The Group is not subject to externally imposed capital requirements. 

Significant accounting policies
Details of the significant accounting policies and methods adopted, including the criteria for recognition, the basis of measurement, and the 
basis on which income and expenses are recognised, in respect of each class of financial asset, financial liability and equity instrument are 
disclosed in note 3 to the Consolidated Financial Statements. 

www.hummingbirdresources.co.uk 

44

Principal financial instruments
The principal financial instruments used by the Group from which financial risk arises are as follows:

Financial assets
Cash and cash equivalents
Other receivables 

Financial liabilities
Borrowings (note 18)
Trade payables
Other payables
Royalty liability (see note 21)
Warrant liability1 (see note 23)

31 Dec 
2015
$’000

31 Dec 
2014
$’000

7,220
600
7,820

14,965
1,074
604
15,000
—
31,643

8,536
105
8,641

9,793
1,263
271
15,000
50
26,377

1   The fair value of the warrant liability (see note 23) has been determined using a valuation technique where at least one input (which could have a 

significant effect on the instrument’s valuation) is not based on observable market data and is therefore a level 3 financial instrument. Where inputs can 
be observed from market data without undue cost and effort, the observed input has been used. Otherwise, management determines a reasonable 
estimate for the input.

General objectives, policies and processes
The Board has overall responsibility for the determination of the Group’s risk management objectives and policies. Whilst retaining ultimate 
responsibility for these, the Board has delegated the authority for designing and operating processes that ensure the effective implementation of 
the objectives and policies to the Group’s finance function. The Board receives regular reports from the Group’s finance function through which 
it reviews the effectiveness of the processes put in place and the appropriateness of the objectives and policies set.

The overall objective of the Board is to set policies that seek to reduce risk as far as practical without unduly affecting the Group’s 
competitiveness and flexibility. Further details regarding these policies are set out below:

Credit risk 
Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial loss to the Group. 

Credit risk arises principally from the Group’s investment in cash deposits. The Group seeks to deposit funds with reputable financial institutions 
until such time as it is required.

The Group does not have any significant credit risk exposure on trade and other receivables.

The carrying amount of financial assets recorded in the financial statements represents the Group’s maximum exposure to credit risk. 

Liquidity risk 
Liquidity risk arises from the Group and Company’s management of working capital and the amount of funding committed to its work 
programmes. It is the risk that the Group or Company will encounter difficulty in meeting its financial obligations as they fall due.

The Group and Company’s policy is to ensure that sufficient funds will be available to allow it to meet its liabilities as they fall due. To achieve 
this, the Board receives cash flow projections as well as information regarding available cash balances on a regular basis. The Board will not 
commit to material expenditures prior to being satisfied that sufficient funding is available. The Group’s borrowings including maturity dates are 
detailed in note 18.

Foreign exchange risk and foreign currency risk management
The Group is exposed to foreign exchange risk through certain of its costs being denominated in currencies other than the functional currency, 
and from holding non-functional currency cash balances. 

Although the Group has no formal policy in respect of foreign exchange risk, as the majority of the Group’s forecast expenditures are in United 
States Dollars and Sterling, the Group holds the majority of its funds in these two currencies. Currency exposures are monitored on a monthly 
basis.

45

Hummingbird Resources PLC Annual Report and Accounts 2015Strategic ReviewReport of the DirectorsAccountsNOTES TO THE CONSOLIDATED 
FINANCIAL STATEMENTS CONTINUED
fOr ThE yEar ENDED 31 DECEMBEr 2015

The carrying amounts of the Group’s and Company’s foreign currency denominated financial assets and monetary liabilities at the reporting 
date are as follows:

Euros (“€”)
Sterling (“GBP”)
Canadian Dollars (“CAD”)
South African Rand (“ZAR”)
Australian Dollars (“AUD”)
French CFA Franc (“FCFA”)

Liabilities

Assets

31 Dec 
2015
$’000
72
530
10
72
73
547

31 Dec 
2014
$’000
79
701
—
1
44
432

31 Dec 
2015
$’000
366
3,344
50
353
100
179

31 Dec 
2014
$’000
141
1,631
60
774
46
348

Foreign currency sensitivity analysis
The Group is exposed primarily to movements in GBP against the $. Sensitivity analyses have been performed to indicate how the profit or loss 
would have been affected by changes in the exchange rate between the $ and GBP. The analysis is based on a weakening and strengthening 
of the $ by 10% against the GBP in which the Group has assets and liabilities at the end of each respective period. A movement of 10% reflects 
a reasonably possible sensitivity when compared to historical movements over a three to five year timeframe. The sensitivity analysis includes 
only outstanding foreign currency denominated monetary items and adjusts their translation at the period end for a 10% change in foreign 
currency rates. 

A positive number below indicates an increase in profit where the $ strengthens 10% against the GBP. For a 10% weakening of the $ against 
the GBP, there would be an equal and opposite impact on the profit, and the balance below would be negative.

The following table details the Group’s sensitivity to a 10% strengthening in the $ against the GBP.

Decrease in income statement and net assets

31 Dec 
2015
$’000
(283)

31 Dec 
2014
$’000
(89)

27  Related party transactions
Transactions between the Company and its subsidiaries, which are related parties, have been eliminated on consolidation and are not disclosed 
in this note.

Transactions with Stephen Betts & Sons Limited
During the year Stephen Betts & Sons Limited charged the Company $69,000 (7 month period ended 31 December 2014: $46,000) under a 
contract for the provision of staff, office equipment and premises. $nil was accrued outstanding between the parties as at 31 December 2015 
(2014: $nil). The amounts outstanding are unsecured and will be settled in cash.

Stephen Betts & Sons Limited is a related party of the Group because Stephen Betts and Daniel Betts are shareholders and Directors of that 
company.

Transactions with The Pygmy Hippo Foundation
During the year the Company made charitable contributions to The Pygmy Hippo Foundation of $nil (2014: $nil). At 31 December 2015 The 
Pygmy Hippo Foundation owed the Company $nil (2014: $nil). The Pygmy Hippo Foundation is a related party as Daniel Betts, Thomas Hill and 
William Cook are Directors of the Company and The Pygmy Hippo Foundation.

Joint venture with Petmin Limited (Iron Bird Resources Inc)
Petmin Limited is a related party of the Group because Petmin Limited is a joint venture partner in Iron Bird Resources Inc (note 13). During the 
year the Group received management fees of $62,000 (7 month period ended 31 December 2014: $35,000) from Iron Bird Resources Inc.

Transactions with D Pelham
David Pelham is a related party as he is a Non-Executive Director during the current year. During the year D Pelham received geological 
consultancy fees of $9,000 (7 month period ended 31 December 2014: $10,000).

www.hummingbirdresources.co.uk 

46

Remuneration of key management personnel
The remuneration of the Directors, who are the key management personnel of the Group, is set out below in aggregate for each of the 
categories specified in IAS 24 Related Party Disclosures. 

Short-term employee benefits
Social security cost
Pension
Share based payment charge
Reduction for potential social security costs on share options

31 Dec 
2015
$’000
1,093
138
74
422
(6)
1,721

31 Dec 
2014
$’000
877
113
44
100
(62)
1,072

28  Disposals
On 23 April 2015 the Group agreed to sell the wholly owned subsidiary Ensign Resources Limited (“Ensign”) to Taoudeni Resources Limited 
(“Taoudeni”) for a 10% equity interest in Taoudeni and a $1/oz of gold discovery bonus. Antubia Resources Limited (“Antubia”), a wholly 
owned subsidiary of Ensign, held the Asheba project in Ghana that was included within the acquisition of the Yanfolila project in July 2014. No 
attributable value was assigned to Ensign and Antubia on acquisition.

29  Events after the reporting date
Extension of Taurus $15m loan
On 2 February 2016 Taurus agreed a one month extension to the $15m bridge facility to 8 March 2016 and on 25 February 2016 Taurus 
agreed a further six month extension to the $15m bridge facility to 8 September 2016.

Extension of deferred SENET fees
On 25 February 2016 SENET agreed to defer $1,660,000 of fees which previously fell due for payment in April 2016 for an additional period up 
to 12 months. The balance is held within accruals see note 20.

47

Hummingbird Resources PLC Annual Report and Accounts 2015Strategic ReviewReport of the DirectorsAccountsCOMPANY BALANCE SHEET
as aT 31 DECEMBEr 2015

Assets
Non-current assets
Investments
Property, plant and equipment
Receivables from subsidiaries

Current assets
Trade and other receivables
Cash and cash equivalents

Total assets

Liabilities
Current liabilities
Trade and other payables
Other financial liabilities

Total liabilities

Net assets

Equity
Share capital
Share premium
Retained earnings

Total equity

31 Dec 
2015
$’000

31 Dec 
2014
$’000

Notes

34
35
36

37
37

38
38

39

38,114
17
32,690
70,821

1,527
6,170
7,697
78,518

1,487
—
1,487

34,101
20
32,230
66,351

1,052
4,343
5,395
71,746

1,492
50
1,542

77,031

70,204

1,723
81,428
(6,120)
77,031

1,385
71,627
(2,808)
70,204

The financial statements were approved by the Board of Directors and authorised for issue on 13 April 2016. 

They were signed on its behalf by:

DE Betts 
Director

The notes to the Company financial statements form part of these financial statements.

www.hummingbirdresources.co.uk 

48

COMPANY STATEMENT OF CASH FLOWS
fOr ThE yEar ENDED 31 DECEMBEr 2015

Net cash outflow from operating activities
Investing activities
(Additions) / disposals of property, plant and equipment
Investment in subsidiaries
Decrease in amounts due from subsidiary companies
Interest received
Net cash used in investing activities
Financing activities
Net proceeds from issue of shares
Net cash from financing activities
Net decrease in cash and cash equivalents
Effect of foreign exchange rate changes
Cash and cash equivalents at beginning of period

Cash and cash equivalents at end of period

12 months 
to 31 Dec 
2015
$’000
(3,108)

7 months 
to 31 Dec 
2014 
$’000 
(2,630)

Notes

41

(18)
(4,013)
(1,003)
24
(5,010)

10,139
10,139
2,021
(194)
4,343
6,170

1
(1,393)
(935)
10
(2,317)

2,808
2,808
(2,139)
(172)
6,654
4,343

49

Hummingbird Resources PLC Annual Report and Accounts 2015Strategic ReviewReport of the DirectorsAccountsCOMPANY STATEMENT OF 
CHANGES IN EQUITY
as aT 31 DECEMBEr 2015

As at 1 June 2014

Comprehensive loss for the period:
Loss for the period
Total comprehensive loss for the period
Transactions with owners in their capacity as owners: 
Issue of shares
Total transactions with owners in their capacity as owners
Share based payments
As at 31 December 2014
Comprehensive loss for year:
Loss for year
Total comprehensive loss for the year
Transactions with owners in their capacity as owners:
Issue of shares
Total transactions with owners in their capacity as owners
Share based payments

As at 31 December 2015

Share
capital
$’000
953

—
—

432
432
—
1,385

—
—

338
338
—
1,723

Share
premium
$’000
48,135

Retained
earnings
$’000
(830)

—
—

23,492
23,492
—
71,627

—
—

9,801
9,801
—
81,428

(2,116)
(2,116)

—
—
138
(2,808)

(3,512)
(3,512)

—
—
200
(6,120)

Total
$’000
48,258

(2,116)
(2,116)

23,924
23,924
138
70,204

(3,512)
(3,512)

10,139
10,139
200
77,031

www.hummingbirdresources.co.uk 

50

NOTES TO THE COMPANY 
FINANCIAL STATEMENTS
as aT 31 DECEMBEr 2015

30  Significant accounting policies
The separate financial statements of the Company are presented as required by the Companies Act 2006 (the ‘Act’). As permitted by the Act, 
the separate financial statements have been prepared in accordance with International Financial Reporting Standards.

The financial statements have been prepared on the historical cost basis. The principal accounting policies adopted are the same as those set 
out in note 3 to the consolidated financial statements except as noted below. 

As permitted by section 408 of the Act, the Company has elected not to present its income statement for the year. Hummingbird Resources 
PLC reported a loss for the year ended 31 December 2015 of $3,512,000 (7 month period ended 31 December 2014: $2,116,000). 

Investments
Fixed asset investments, including investments in subsidiaries, are stated at cost and reviewed for impairment if there are any indications that 
the carrying value may not be recoverable.

31  Critical accounting judgements and key sources of estimation uncertainty
The Company’s financial statements, and in particular its investments in and receivables from subsidiaries, are affected by the critical 
accounting judgements and key sources of estimation uncertainty in respect of the recoverability of exploration and evaluation assets which are 
described in note 4 to the consolidated financial statements. 

Recoverability of investment in subsidiaries and amounts due from subsidiaries
Where the majority of the assets of subsidiary undertakings are exploration and evaluation assets, determining whether an investment in and 
loan to a subsidiary is impaired requires an assessment of whether there are any indicators of impairment, of these underlying exploration 
and evaluation assets. If there is any indication of potential impairment, an impairment test is required based on value in use of the asset. This 
assessment involves judgement as to: (i) the likely future commerciality of each cost pool of assets; (ii) when such commerciality should be 
determined, and (iii) the potential future revenues and value in use. The value in use calculation requires the entity to estimate the future cash 
flows expected to arise from the cash-generating unit and a suitable discount rate in order to calculate present value.

As the market capitalisation of the Company was less than the carrying value of the Company’s net assets as at 31 December 2015, an 
impairment review was carried out in respect of the carrying values of the investment in subsidiaries and the amounts due from subsidiaries as 
stated in the Company Balance Sheet. As part of the impairment review of the carrying value of the Groups exploration and evaluation assets 
the Directors considered that there was no impairment as at 31 December 2015.

32  Auditor’s Remuneration
The auditor’s remuneration for audit and other services is disclosed in note 7 to the consolidated financial statements. 

51

Hummingbird Resources PLC Annual Report and Accounts 2015Strategic ReviewReport of the DirectorsAccountsNOTES TO THE COMPANY 
FINANCIAL STATEMENTS CONTINUED
as aT 31 DECEMBEr 2015

33  Staff costs
The average monthly number of employees (including Directors) was:

Directors
Other employees

Their aggregate remuneration comprised:
Wages and salaries 
Social security costs
Pension
Share based payments
Reduction for potential social security costs related to share based payments

12 months 
to 31 Dec 
2015
Number
7
8
15

7 months 
to 31 Dec 
2014
Number
7
6
13

$’000

 $’000

1,733
212
93
436
(6)
2,461

1,270
162
55
118
(62)
1,532

Within wages and salaries, $1,089,000 (7 month period ended 31 December 2014: $875,000) relates to amounts paid to Directors for services 
rendered. Included within staff costs is $nil (7 month period ended 31 December 2014: $nil) recharged to subsidiaries as intangible exploration 
and evaluation assets. 

Included within social security costs is a release of a provision of $13,000 (7 month period ended 31 December 2014: $73,000 provision) for 
the potential employers social security contributions in respect of the share options issued to employees and Directors.

Key management remuneration is disclosed in note 27 to the consolidated financial statements.

34 

Investments

Cost at the beginning of the period
Acquisition
Additions

Total 

Investment 
in 
subsidiaries
31 Dec 
2015
$’000
34,101
—
4,013
38,114

Investment 
in 
subsidiaries
31 Dec 
2014
$’000
11,501
21,116
1,484
34,101

The Company’s subsidiaries are disclosed in note 16 to the consolidated financial statements. The additions in the prior year relate to certain 
costs incurred by the Company on behalf of its subsidiaries that are not invoiced to subsidiaries, including share based payments.

Hummingbird Resources Plc subscribed for 4 additional nil par value shares in its wholly owned subsidiary Trochilidae Resources Limited for a 
value of $4,000,000 during the year.

www.hummingbirdresources.co.uk 

52

35  Property, plant & equipment

Cost 
At 1 June 2014
Additions
Disposals
At 1 January 2015
Additions
Disposals
At 31 December 2015
Accumulated depreciation 
At 1 June 2014
Charge for the period
Disposals
At 1 January 2015
Charge for the year
Disposals
At 31 December 2015
Carrying amount
At 31 December 2015

At 31 December 2014

Development
assets
 – other
$’000

Other
$’000

Total
$’000

59
—
—
59
—
—
59

52
4
—
56
3
—
59

—
3

338
3
(3)
338
18
—
356

309
15
(3)
321
18
—
339

17
17

397
3
(3)
397
18
—
415

361
19
(3)
377
21
—
398

17
20

36  Receivables from subsidiaries
At the balance sheet date amounts receivable from the subsidiaries were $32,690,000 (31 December 2014: $32,230,000). These amounts are 
repayable on demand however these are not expected to be repaid within one year and no interest is currently charged. The carrying amount of 
these assets approximates their fair value. 

37  Current Assets
Trade and other receivables

Other receivables
Prepayments and accrued income
Trade receivables - intercompany

There are no past due or impaired receivables.

31 Dec 
2015
$’000
358
500
669
1,527

31 Dec 
2014
$’000
32
415
605
1,052

Cash and cash equivalents
Cash and cash equivalents as at 31 December 2015 of $6,170,000 (31 December 2014: $4,343,000) comprise cash and short-term bank 
deposits with an original maturity of three months or less. The carrying value of these assets approximates their fair value. 

The Company’s principal financial assets are bank balances and cash and receivables from related parties, none of which are past due. The 
Directors consider that the carrying amount of receivables from related parties approximates their fair value.

53

Hummingbird Resources PLC Annual Report and Accounts 2015Strategic ReviewReport of the DirectorsAccountsNOTES TO THE COMPANY 
FINANCIAL STATEMENTS CONTINUED
as aT 31 DECEMBEr 2015

38  Current Liabilities
Trade and other payables

Trade payables
Other taxes and social security
VAT
Accruals
Other payables

31 Dec 
2015
$’000
351
66
65
630
375
1,487

31 Dec 
2014
$’000
942
59
58
424
9
1,492

The average credit period taken for trade purchases is 59 days (Dec 2014: 73 days). 

The Directors consider that the carrying amount of trade and other payables approximates to their fair value. 

Other financial liabilities
The Company’s other financial liabilities are included within note 21 of the consolidated financial statements.

Amounts due to joint venture
Amounts due by the Company to the joint venture are disclosed in note 13 of the consolidated financial statements.

Operating lease commitments
At the balance sheet date, the Company had outstanding commitments for future minimum lease payments under non-cancellable operating 
leases, which fall due as follows:

Within one year
In the second to fifth years inclusive

Operating lease payments represent rentals payable by the Company for the UK head office.

39  Share Capital
The movements on this item are disclosed in note 22 to the consolidated financial statements. 

40  Share based payments
The Company’s share based payments information is disclosed in note 24 to the consolidated financial statements.

31 Dec 
2015
$’000
27
—
27

31 Dec 
2014
$’000
86
27
113

www.hummingbirdresources.co.uk 

54

41  Notes to the statement of cash flows

Loss before tax
Adjustments for:
Depreciation of property, plant and equipment
Share based payments
Finance income
Finance expense
Operating cash flows before movements in working capital
Increase in receivables
Increase / (decrease) in payables
Decrease in amounts due to joint venture

Net cash outflow from operating activities

42  Financial Instruments
The Company’s strategy and financial risk management objectives are described in note 26. 

Principal financial instruments
The principal financial instruments used by the Company from which risk arises are as follows:

Financial assets
Cash and cash equivalents
Other receivables

Financial liabilities
Trade payables
Other payables
Warrant liabilities1

31 Dec 
2015
$’000
(3,503)

21
436
(71)
194
(2,923)
(236)
51
—
(3,108)

31 Dec 
2015
$’000

6,170
33,717
39,887

351
375
—
726

31 Dec 
2014
$’000
(2,116)

18
119
(100)
172
(1,907)
(382)
(156)
(185)
(2,630)

31 Dec 
2014
$’000

4,343
32,867
37,210

942
9
50
1,001

1   The fair value of the warrant liability (see note 23) has been determined using a valuation technique where at least one input (which could have 
a significant effect on the instrument’s valuation) is not based on observable market data, and is therefore a level 3 financial instrument. Where 
inputs can be observed from market data without undue cost and effort, the observed input has been used. Otherwise, management determines a 
reasonable estimate for the input.

The risks that the Company is subject to in addition to the Group risks described in note 26 are set out below:

Credit risk
Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial loss to the Company. 

In addition to the risks described in note 26, which affect the Group, the Company is also subject to credit risk on the balances receivable from 
its subsidiaries (see note 36). 

Foreign currency exposure and sensitivity analysis
The Company’s exposure to foreign currency exposure and sensitivity to exchange rates is the same as the Group’s (see note 26).

55

Hummingbird Resources PLC Annual Report and Accounts 2015Strategic ReviewReport of the DirectorsAccountsNOTES TO THE COMPANY 
FINANCIAL STATEMENTS CONTINUED
as aT 31 DECEMBEr 2015

43  Related Parties
Amounts due from subsidiaries
The Company has entered into a number of unsecured related party transactions with its subsidiary undertakings. The most significant 
transactions carried out between the Company and its subsidiary undertakings are mainly for short and long-term financing. Amounts owed 
from these entities are detailed below:

Hummingbird Resources (Liberia) Inc.

These amounts are repayable on demand and no interest is currently charged.

31 Dec 
2015
$’000
32,690

31 Dec 
2014 
$’000
32,230

The Company’s transactions with other related parties and remuneration of key management personnel are disclosed in note 27 to the 
consolidated financial statements. 

44  Events after the balance sheet date
Events after the balance sheet date are disclosed in note 29 to the Consolidated Financial Statements. 

www.hummingbirdresources.co.uk 

56

MALI

Yanfolila

A YEAR IN REVIEW

Company Highlights 
(includes post period highlights)

•  Multi-asset gold company
•  6.4Moz gold and circa 4,000km2 land holding
•  Two permitted large scale mining projects
•  First gold pour targeted in 2017 from Yanfolila in Mali 
–  one  of  Africa’s  highest  margin  undeveloped  gold 
projects

Financial Highlights
•  Raised  US$4.5  million  through  a  Placing  and  Open  Offer  with 
new  and  existing  shareholders  with  director  participation  to 
advance the Yanfolila Gold Project  in March 2015

•  Raised  a  further  US$6.3  million  in  June  2015  following  strong 

demand 

•  Sale of Asheba Licence in Ghana in June 2015 to receive 10% 
of the total share capital of Taoudeni Resources and a discovery 
bonus of US$1/oz

•  Taurus extended bridge facility by US$5 million to US$15 million 

for continued development work 
•  Post period Taurus extended the term of the bridge facility to 

8 September 2016

•  Cash of US$7m at period end

“Gold at all costs, Gold in spite of all terror, Gold no 
matter how long and hard the road may be – for without 
Gold there is no survival” Basil DeTent

Please see the Company’s website for up to date news, www.hummingbirdresources.co.uk.

LIBERIA

“In the cave before the spring, visulize the blooms and sing; 
Imagine what lies beyond the stone, bathed in glorious warmth and light. 
It’s easy in your dark wet hole to let the will drain from your soul 
But paradise lost or paradise found weighs on your strength to confound. 

Mighty feats require faith; no time to cower beneath the wraith; 
To see where others couldn’t see, to tread where others feared to be:  
Block out the black made noise of doubt, to yourself stay true throughout  
Sunrise is just that rock behind - blast it out and let the gold be mined”

Basil DeTent

 
W W W . H U M M I N G B I R D R E S O U R C E S . C O . U K

A
N
N
U
A
L

R
E
P
O
R
T

2

0

1

5

H
U
M
M

I

N
G
B

I

R
D

R
E
S
O
U
R
C
E
S

P
L
C

A N N U A L   R E P O R T   2 0 1 5