Quarterlytics / Healthcare / Medical - Healthcare Plans / Humana / FY2016 Annual Report

Humana
Annual Report 2016

HUM · LSE Healthcare
Claim this profile
Ticker HUM
Exchange LSE
Sector Healthcare
Industry Medical - Healthcare Plans
Employees 501-1000
← All annual reports
FY2016 Annual Report · Humana
Loading PDF…
Produce

Develop

Explore

Annual Report  
& Accounts 2016

A

N

N

U

A

L

R

E

P

O

R

T

2

0

1

6

H

U

M

M

I

N

G

B

I

R

D

R

E

S

O

U

R

C

E

S

P

L

C

 
 
 
 
 
Contents

Overview
01 Snapshot
02 Company Highlights
04 Chairman’s Statement

Strategic Review

06 CEO’s Statement
10 Yanfolila Gold Project
14 Dugbe Gold Project
16 Exploration
18 Sustainability

Governance
20 Board of Directors
22 Directors’ Report
25 Strategic Report
27 Directors’ 

Responsibilities 
Statement

Financial 
Statements

28 Independent Auditor’s 

Report

29 Consolidated Income 

Statement
29 Consolidated 
Statement of 
Comprehensive 
Income

30 Consolidated Balance 

Sheet

31 Consolidated 

Statement of Cash 
Flows

32 Consolidated 

Statement of Changes 
in Equity
33 Notes to the 

Consolidated Financial 
Statements

54 Company Balance 

Sheet

55 Company Statement 

of Cash Flows

56 Company Statement 
of Changes in Equity
57 Notes to the Company 
Financial Statements

Produce, Develop, 
Explore

“ The work 

completed during 
2016 has laid the 
foundations for 
an exceptional 
2017; where the 
bird flies the nest 
and becomes a 
standalone cash 
generative entity”

l

e
r
o
p
x
E

|

p
o
l
e
v
e
D

|

e
c
u
d
o
r
P

6
1
0
2

s
t
n
u
o
c
c
A
&

t
r
o
p
e
R

l
a
u
n
n
A

|

s
e
c
r
u
o
s
e
R
d
r
i
b
g
n
m
m
u
H

i

Basil De Tent

“The person who is not hungry  
says the coconut has a hard shell”

 
 
 
 
 
 
 
 
 
 
 
 
Snapshot

Yanfolila Gold Project, 
Mali

Dugbe Gold Project, 
Liberia

First gold pour  
targeted by end of 2017

132,000oz in year 1 production  
at US$620/oz cash cost

60% IRR and US$162m NPV

US$186m NPV

29% IRR

 20 year LoM

125,000 oz Avg production per year

At DFS stage

Corporate

Proven Management

US$76m equity raised in 2016 
Snapshot corporate 

Largest mining fund raise on  
AIM in 4 years

Shareholders include Gold Fields, 
Sprott, Capital, RCF & Odey  
Fidelity and Majedie

Strong team with proven track  
record bringing mining projects  
into production

Founded by Dan Betts in 2005

Experience in Africa

Quality Assets

Two large-scale gold assets

 6.4 MOZ gold inventory

2.2 MOZ Au Yanfolila project in Mali

4.2 MOZ Au Dugbe project in Liberia

-22

Overview

Company Highlights

US$60m

Debt Facility with Coris 
Bank International

US$76m

Raised in equity in 2016

US$54m

Cash in the bank  
at year end 

l

e
r
o
p
x
E

|

p
o
l
e
v
e
D

|

e
c
u
d
o
r
P

6
1
0
2

s
t
n
u
o
c
c
A
&

t
r
o
p
e
R

l
a
u
n
n
A

|

s
e
c
r
u
o
s
e
R
d
r
i
b
g
n
m
m
u
H

i

Cumulative Projects NPV Chart 
NPV (US$M)

186

162

US$372m

Total

24

 Yanfolila  
 Gonka2 
 Dugbe2

1.  Yanfolila and Gonka NPV is based on  

a US$1,250 gold price assumption and 
Dugbe is based on a US$1,300 gold  
price assumption.

2.  Gonka and Dugbe are at Scoping Study 

level and there are no Reserves on either 
Project.

Hummingbird Resources | Annual Report & Accounts 2016 Produce | Develop | Explore 
 
 
 
 
 
 
 
 
 
 
 
Production

Development

Bringing the fully funded 
Yanfolila Gold Project to low-
cost production is the  
immediate priority

Dugbe and Yanfolila  
offer significant 
development upside

Exposure

Exploration

Assess strategic 
opportunities ahead  
of the next rising  
gold market

Maximise on new  
discovery opportunities 
across large land holding

4

Overview

Chairman’s Statement

I am pleased to report that 
Hummingbird Resources 
Plc (“Hummingbird” or “the 
Company”) has followed the 
strong progress of 2015 with 
another year of significant and 
positive development in 2016.

Whilst the macro-economic and geo-
political environment have become 
no clearer since I last wrote to you, at 
Hummingbird, the team has focused on 
delivery against the factors it has within 
its control – namely, ensuring that the 
project economics are robust, progressing 
the physical development of the Yanfolila 
Gold Project (“Yanfolila” or “Yanfolila 
Project”) in Mali, ensuring that we have 
the financing available as and when 
required and ensuring that we have a 
suitably experienced and capable team to 
deliver our stated aim of “first gold” by 
end of 2017.

We completed our Definitive Feasibility 
Study (“DFS”) in January 2016 and the 
Optimised Mine Plan in February 2016, 
which reinforced the promising economics 
of the project – an average 107,000 oz/
year of gold production, an internal rate 
of return (“IRR”) of 60% (at US$1250 oz 
gold price), and an all in sustaining cost 
(“AISC”) of under US$700 per oz. All of 
which were significant improvements on 
our previous expectations.

With the improvements in project 
economics and planning we set out 
to fully fund the project and this was 
achieved through new equity funding of 
US$76m completed in 2016, followed by 
mandating Taurus to provide a US$45m 
debt facility, plus an un-drawn US$10m 
cost overrun facility in December 2016. 
Post the year end the Company replaced 
the Taurus Facility with Coris Bank 
International (“Coris”).

We commenced building the project team 
in 2015 and the process continued in 2016 
with the appointment of a construction 
team with a wealth of experience in both 
gold and Africa. Following this bolstering 
of the team, a crucial milestone during the 
period was the start of construction on 
site. Shareholders can follow its progress 
via the photos and videos on our website 
and I would encourage you all to have 
a look – seeing is believing! I am also 
pleased to report that we have managed 
construction on time and budget through 
the year and this has continued into 2017. 
In January we hosted the first visit to site 
for financial analysts and I was pleased to 
read their positive conclusions from their 
interactions with the team during the visit.

Our Sustainability (Corporate Social 
Responsibility (“CSR”)) programme 
continued to make good progress during 
the year. We support local communities 
in both healthcare and education, with 
the aim of developing new skills that 
will create long term prosperity and 
employment.

We greatly value our close relationship 
with the Government of Mali (“GoM”) 
and were delighted to conclude our 
shareholder agreement with them in 
February 2017. We are pleased to have 
the GoM and the local communities 
as partners with us at Yanfolila and 
we are determined to make a positive 
contribution to the economic and social 
development of our host country.

In Liberia, where we have our Dugbe Gold 
Project, we completed and announced 

the positive results of a hydro power pre-
feasibility study. The baseline monitoring 
continues on the project and the Company 
continues to evaluate the best ways 
to develop the asset into a mine. With 
a resource of 4.2Moz gold and a large 
exploration land package, it is a very 
exciting asset that will be a mine of the 
future. 

Of course, shareholders will recognise 
that building a new mine is never a 
straightforward nor easy process. What 
defines a successful mining company is 
their alertness to emerging issues and 
the rapidity and effectiveness of their 
reaction. During my time as Chairman, 
I have been very impressed by the way 
in which the Hummingbird team work 
together to overcome the inevitable 
issues and problems as and when they 
arise. Whilst we make excellent progress 
on all fronts, it is good to see that the 
team is anything but complacent. As 
you will recognise, it is far too early to 
declare ‘victory’ in our plans for Yanfolila 
but I have every confidence in the people 
to whom we have entrusted successful 
completion. I would like to take this 
opportunity to thank all at Hummingbird 
and its partners for their work in 2016 and 
their commitment to “first gold” by end 
of 2017.

Russell King 
Non-executive Chairman

Hummingbird Resources | Annual Report & Accounts 2016 Produce | Develop | ExploreYanfolila 
Economics

US$162m

NPV

60%

IRR

An outstanding 
year for the 
development  
of Yanfolila

US$695/oz

709k oz

AISC

@3.14g/t probable 
ore reserve

6

Strategic Review

CEO’s Statement

2016 was a seminal year in the 
development of Hummingbird.  

The year started with the release of the 
DFS on our Yanfolila Gold Project in Mali, 
and within nine short months construction 
began on site. The robust fundamentals 
demonstrated in the DFS marked the 
project out as a low-cost producer and these 
numbers have been well publicised. At a 
gold price of US$1,250, the project shows 
an IRR of 60% and importantly shows free 
cash flow of approximately US$70m in the 
first full year of production. Importantly, 
the project also shows excellent downside 
protection with a robust IRR of 42% at a 
US$1,100 spot gold price. 

As we went to press with last year’s 
annual report, the critical objectives for 
Hummingbird were to fund the US$88m 
capex and attract a high calibre team to 
develop the mine. I am pleased to be able 
to report that both of these objectives 
have been achieved. Furthermore, the 
development of the mine is still performing 
in line with both the aggressive budgets 
and timelines we set for ourselves. 
Set out below is a summary of the key 
achievements and developments of the last 
12 months.

Financing
In 2016, the Company successfully raised 
US$76m of new equity which represented 
the largest placing for a junior gold company 
on the AIM market in four years. I would 
like to both welcome new shareholders 
and thank existing shareholders for their 
support through this process. The placing 
re-capitalised the Company allowing us to 
commit to an ambitious schedule targeting 
an initial gold pour within 14 months from 
pouring concrete. 

We ordered the construction of the ball mill 
within days of completing the fundraising, 
which enabled us to steal a march on the 
critical path for the project and importantly 
it enabled us to re-negotiate the terms of 
our debt financing. The new equity vastly 
reduced the equity to debt ratio in the 
project to in the region of 60:40 and made 
for a far more desirable funding proposition 
for debt providers. Subsequently we agreed 
to re-mandate Taurus Funds Management 
Pty Limited from Australia with a reduced 
facility of US$45m and a US$10m over run 
facility with an extension of the bridge loan 
to US$25m to maintain momentum. 

As the market recently learnt, in a post 
balance sheet event we were excited to be 
able to have replaced the Taurus facility with 
a senior loan from an African Bank called 
Coris Bank International. Coris is a major 
player in the African market-place and has 
not only offered better rates with no royalty, 
but will also be an influential partner capable 
of helping Hummingbird grow and providing 
invaluable African support. 

Government Shareholder Agreement
On the subject of African support, we were 
delighted to complete the Shareholder 
Agreement for La Société des Mines de 
Komana (the company which holds the 
Yanfolila mining licence) with the GoM. 
As the first company in Mali to have 
completed this negotiation in the last three 
years, we look forward to working with 
the Government as our partners as we 
continue to develop and support the mining 
industry in Mali. In line with this Shareholder 
Agreement, the Government of Mali will 
hold, as anticipated, an overall 20% interest 
in Yanfolila, following its agreement to pay 
US$11m to exercise their right to acquire 

an additional 10% of equity on top of their 
10% free carry. I believe this exemplifies 
the Government of Mali’s commitment and 
support of Yanfolila, and its confidence in 
the economic potential of our mine.

Team building 
With the possible exception of the financing 
of the project, by far the most important 
development of the year has been 
assembling the team to build the mine. We 
have attracted what I believe is a world class 
team and this sets us up to do great things 
going forward. The core management team 
is illustrated on the following page, and 
in addition to these senior roles I am also 
delighted to have been able to welcome 
David Lunt to the Company’s Technical 
Advisory Committee (“TAC”). David, in 
his senior management positions with 
MINPROC, has overseen the design and 
development of dozens of process plants for 
companies including BHP Billiton, Vale and 
Rio and he is an invaluable resource for our 
development team to use for support. 

Yanfolila Project Development: 
Budget
The DFS delivered a project budget, including 
working capital to a point of positive cash 
flow, of US$88m. This was an ambitious and 
aggressive target and I am pleased to say 
that we are currently 63% committed on the 
capital items and we are still tracking under 
this budget. 

In addition to this budget, the Company also 
has to finance corporate overheads, Liberian 
expenditure, exploration costs, financing 
costs and the repayment of the outstanding 
US$15m Taurus bridge facility that was used 
for the DFS. The re-capitalisation of the 
Company through US$76m of equity has 

Hummingbird Resources | Annual Report & Accounts 2016 Produce | Develop | ExploreORGANISATIONAL CHART

SHEC Committee

  William Cook
  David Hebditch
  Kate Harcourt

Russell King 

Chairman

Daniel Be(cid:23)s
CEO

Technical Advisory Commi ee

Ian Cockerill

  David Lunt
  Mark Calderwood

Robert Monro
Head of Business
Development

Shaun Bunn
Senior VP
Project Delivery

Thomas Hill

Finance Director

David
Hebditch
VP SHEC

William
Cook
VP Opera‡ons

Wayne
Galea
VP EPCM

Murray
Paterson
VP Geology

Timothy
Huskinson
VP Finance

John
Meneghini
VP Mining

ensured that the Company is fully funded 
for all corporate expenditure and obligations 
above and beyond the project budget. 
This is an important differential between 
Hummingbird and many other development 
companies. 

Despite being in the enviable position of 
being fully funded and with all development 
to date being on budget and on schedule, 
we are not complacent. As the project 
continues to progress from the drawing 
offices of Johannesburg to construction 
in the field, we are aware that we still 
have significant construction challenges to 
overcome throughout the rainy season in 
Mali and that with nearly 450 people on site 
even small delays can cause significant cost 
over runs. That said, we believe that we are 
well prepared for this phase of work and that 
we have effectively now removed the risk 
of capital item blow outs from the project 
being so committed. The challenge is now 
delivery and as I write this I can assure you 
that each and every person involved in the 
project is engaged, enthused and committed 
to bringing Yanfolila into production as 
scheduled. 

Critical Path
By definition, something is always on the 
critical path. Traditionally in projects of 
this nature, the ball mill, being the longest 
lead item, drives the critical path. I am 
pleased to say that construction of our ball 
mill is complete and that as I write it has 
recently arrived into the port of Abidjan for 
transporting to site. As a result, various 
other elements of the project hit the critical 
path; be it the front-end crushing circuit 
construction; the development of the tailings 
storage facility; the supply of reagents or 
simply the erecting and electrification of the 
plant. The team maintains a laser focus on 
this critical path and is constantly challenging 
it. As a result, I am equally pleased to say 

that the project is still tracking on schedule 
for first gold by the year end. 

Engineering & Design
Together with our Engineering, Procurement, 
Construction Management (“EPCM”) 
contractor, SENET, we have now completed 
all the detailed design drawings for the 
project, and under the guidance and 
leadership of Wayne Galea, our VP of EPCM, 
I am pleased that we have been able to make 
savings and efficiencies in this area by cutting 
out unnecessary steel and complications in 
the design which were present in the original 
DFS design. 

Construction
Over recent months the project has moved 
from the drawing office into the field. The 
preparatory earthworks were completed 
early in 2016 with the concrete foundations 
then being poured. The carbon in leach 
tanks are now over 70% complete and the 
steelwork for the gold room and reagent 
area is being erected. The front-end crushing 
circuit has been fabricated and is in transit 
for assembly on site, and the conveyors and 
construction therefore is all on schedule. 
Once constructed, the plant will need to 
be electrified and we have recently signed 
a power contract with Aggreko to provide 
‘over the fence’ power from a bank of diesel 
generators. Finally, we will move into the 
commissioning stages of the plant in Q4 
2017 ahead of our targeted first gold pour by 
the end of the year. 

Mining
During the year, we awarded a mining 
contract to African Mining Services (‘AMS’) 
which itself is a subsidiary of Ausdrill, a major 
provider of mining services listed in Australia. 
The competitive tender process resulted in a 
price that is better than the number used in 
our DFS and due to the ‘fixed and variable’ 
nature of the contract we are hopeful of 

further additional savings that we can make. 
The AMS team has mobilised to site in April 
2017 and their first task is to help with the 
construction of the tailings storage facility. 
They will then move into pre-production 
pre-stripping and mining of the ore body in 
August to ensure we have ore on the ROM 
pad prior to commissioning. Over the life of 
the mine, this contract has a nominal value 
of over US$200m and is the most significant 
contract we will sign during the Yanfolila mine 
development. I am thankful to both Darren 
Gibcus and John Meneghini (VP Mining) for 
their assistance in drafting and negotiating 
this complex and material agreement. 

Camp Services and Infrastructure
With a current project head count of 450, 
rising to nearly 800 at the peak during pre-
production mining and then stabilising at 
around 750 during steady state production, 
the ancillary services in order to support this 
operation have been significant. The camp is 
being fully upgraded with catering facilities, 
ablutions, laundry, access road upgrades, air 
strip evaluations, security, communications, 
mechanical maintenance and recreational 
facilities having all been built under the 
guidance of Will Cook, VP Operations. 
Without this platform there is no way the 
development team would have been able to 
deliver the project so effectively to date. The 
camp is also serviced by an expert medical 
group called Critical Care International (“CCI”) 
whose first-class doctors have not only 
kept our staff and our contractors safe, but 
have proved invaluable in the roll out of our 
community development and medical training 
programmes. 

Social, Health, Environment and 
Community (“SHEC”)
Before any mine is built, the focus 
of considerable attention is the risks 
associated with the impact and effects on 
local populations. Typical concerns include 

 
 
8

Strategic Review

CEO’s Statement
continued

gold market for miners in recent years has 
understandably meant that the spotlight has 
to be on the near-term cash flows, higher 
grade reserves and compelling cash margins 
demonstrated at Yanfolila; but the Dugbe 
Gold Project is a sleeping giant which we are 
very excited to continue progressing. 

Conclusion
I would like to echo Russell’s comments 
and thank all of our hard-working employees 
and consultants who have made many 
personal sacrifices during the last year to get 
Hummingbird to where it is. Without their 
efforts our projects would not have been able 
to develop at the same pace or to the same 
quality as they have and, I would like to single 
out Shaun Bunn as our overall project lead 
for his relentless energy and drive across all 
areas of the development of Yanfolila. 

The work completed during 2016 has laid 
the foundations for an exceptional 2017; 
where the bird flies the nest and becomes 
a standalone cash generative entity. It is 
the financial community that incubate the 
eggs of discovery and nurture them through 
the exhaustive stages of evaluation and 
development and so I also want to thank 
all of our shareholders (old and new) for 
their commitment, trust and patience. At 
Hummingbird we are excited to be on the 
verge of this new chapter. We not only have 
the skills, but we also have the energy to 
transform Yanfolila into a highly profitable 
new mine, and also maximise value from our 
other assets and to build a best in class gold 
mining company.

Dan Betts 
Chief Executive Officer 

1. Bloomberg data; April 2017 
2. Cantor Fitzgerald research; June 2016

potential problems with land acquisitions and 
relocations, artisanal miners being removed 
and levels of local workforce employment. 
These are all valid questions and concerns, 
and far too often in the mining industry they 
are only paid lip service. They are, however, 
absolutely instrumental to the success of 
the operation. There is no doubt in my mind 
that working with the local populations and 
making them a part of the business and 
the journey is the only way for a mine to be 
truly successful and leave a positive legacy. 
As such, I am delighted that we acquired 
this project from Gold Fields, a company 
which had invested heavily in the areas of 
education, health awareness and alternative 
livelihoods. I am even more delighted that 
under the expert guidance of David Hebditch, 
our VP SHEC, we have significantly enhanced 
these initiatives; from market gardens, 
local clinics, schools, training programmes 
to alternative skills and livelihood training. 
Furthermore, our current local employment 
on site is 90%.

During the year, we have also successfully 
completed all land acquisition without dispute 
and we have seen the departure of all 
artisanal miners from Komana East pit (with 
Komana West scheduled for later this year).

Furthermore, to date, construction has 
proceeded with zero lost time injuries which 
is indicative of the fantastic safety culture 
David is developing under the guidance of 
Shaun Bunn. 

Geology
Our geology department, led by Murray 
Paterson, VP Geology, has been largely 
focused on reducing risk during mining. 
They have concentrated on mine planning 
in different scenarios and infill drilling ahead 
of mining. Yanfolila is a multi-pit mining 
operation with multiple ore types in each 
pit. The plant has been built to provide for 
maximum flexibility, with an ability to process 
all ore types and blends of material. The 
successful mining operation however will 
depend on a water tight communication 
between the mining department and 
the processing team so that the plant is 
operating at maximum efficiency for the ore 
that is being presented to the mill. The glue 
in this equation is the geology department 
and under Murray we have been building 
a comprehensive understanding of the 
different ore types and potential different 
operating scenarios (for example bad 
weather) to ensure that our flexible approach 
will keep the plant full and recoveries at the 
best possible levels. 

Exploration has taken a back seat over 
the past year, for the reasons stated 
above. However, as we approach the 
commencement of production, we are 
starting to now evaluate exploration targets 
(both brown and green fields) to extend the 
mine life at Yanfolila. We are in an enviable 
position because we already have the 
resources to extend the mine life. It is simply 
a question of prioritising the best ounces 
to convert to reserves and bringing these 
reserves into the mine plan first to improve 
the economics. We are excited about our 

various expansion and exploration initiatives 
and I look forward to updating the market 
about these programmes in due course. 

Contractors
Above all else, building a mine is a team 
game. With so many different partners and 
contractors on site we have adopted a very 
open and collegiate approach to working with 
our partners and we believe this is paying 
dividends in terms of delivery. SENET is our 
lead EPCM contractor, with Imagri providing 
the main construction and civil work on site. 
Aggreko is providing the long-term power 
contract with Zen Petroleum providing the 
fuel. I would like to take this opportunity 
to thank all of our operators for working so 
tirelessly to help deliver this ambitious plan 
for Hummingbird and its shareholders.

Trading Performance,  
Share Price & Value 
During the period Hummingbird’s share 
price rose from 12.5p to 18p, and post 
period end achieved highs of up to 27p. We 
issued 236,288,781 new shares in return for 
US$76m. 

Based on this capital structure and looking 
forward to our first year of full scale 
production, this marks Hummingbird out as 
the standout gold developer trading in the 
public markets. It is trading on 1.26 times 
projected free cash flow for the first full year 
of production against an industry average 
which can range anywhere from 15–25 
times1. In the first full year of production cash 
flow per share will be 20p. 

This assessment of Hummingbird’s 
exceptional position in the market does 
not take our 4.2Moz Dugbe Gold Project in 
Liberia into account. Broker Cantor Fitzgerald 
has suggested that this project could offer 
significant further upside and add a further 
14p in value2. 

It is with this in mind that I firmly believe that 
Hummingbird is due a re-rating in the market 
as it evolves into a profitable mining company 
and delivers the significant free cash flow 
highlighted in our DFS.

Liberia
In 2013 we completed a PEA which showed, 
at a US$1,300/oz gold price, a post-tax IRR 
of 29% and NPV10 of US$186m for the 
Dugbe Gold Project in Liberia. Since this 
study, we have been looking at ways to 
optimise this project based on the volatile 
gold price environment. In Liberia, over 30% 
of our operating costs relate to the cost of 
generating our own power and we have been 
conducting extensive studies in this area of 
the business. In August 2016, we delivered 
a hydro-electric power pre-feasibility study in 
partnership with Knight Piésold and funded 
by IFC InfraVentures (“IFC”). The study 
showed that hydro was a viable potential 
solution to power the Dugbe Gold mine and 
ongoing baseline monitoring is continuing to 
allow the study to be taken to the next stage. 

Renewed confidence in gold makes Dugbe a 
very exciting prospect with almost unlimited 
exploration upside. The tightening in the 

Hummingbird Resources | Annual Report & Accounts 2016 Produce | Develop | ExploreWe not only have the skills, 
but we also have the energy 
to transform Yanfolila into a 
highly profitable new mine, 
and also maximise value 
from our other assets and 
to build a best in class gold 
mining company.

10

Strategic Review

Yanfolila Gold Project
Mali

The Yanfolila Gold Project is 
currently under construction. 
Construction commenced in 
October 2016 and is due to be 
completed in Q4 2017 in advance  
of first gold pour in December 2017. 
In April 2017 the construction is 
nearly 60% complete and remains 
on budget and schedule.  

Construction Update 
At the time of writing (April 2017) 
construction remained on plan and on 
budget with forecast first gold pour still 
due for December 2017. Pre-production 
mining is due to commence in Q3 2017 
before commissioning of the processing 
plant in Q4 2017. The progress of the 
various sections of the project at the time 
of the writing is as follows:

Technical Studies

Yanfolila Project

Production Year 1

LoM Production/year

LoM Grade

Annual Throughput

CAPEX

Recovery

All in Sustaining Costs (US$/oz)

Progress 
completed

LoM NPV (8%)

After tax IRR

Construction Update

Area

Process Design

Detailed Engineering

Procurement and Delivery

Construction

Committed Capex

Commissioning

Overall

91%

99%

61%

36%

63%

0%

59%

The development of Yanfolila is constantly 
evolving and for updated progress 
Shareholders should go to our website  
www.hummingbirdresources.co.uk. for 
recent press releases, photographs and 
videos.

Technical Studies
On 29 February 2016, the Company 
announced the results of an updated 
Reserve statement and mine schedule for 
Yanfolila. The positive implications of this 
are highlighted in the following table.

Life of Mine DFS, January 2016
The DFS has been compiled by DRA 
Projects (“DRA”) for the Yanfolila Gold 
Project. CSA Global (“CSA”) were 
responsible for the Mineral Resource 
and Ore Reserves reports. SENET, a 
highly credentialed EPCM provider with 
significant West African gold experience, 
completed the metallurgical testwork, 
process design and engineering, and 
capital and operating cost estimates 
for the processing plant and the 
associated plant infrastructure. Other 
key contributors were Schlumberger 
Water Services (“SWS”), who carried out 
detailed hydrology and hydrogeological 
studies, and Ausenco Engineering Canada 
(“Ausenco”), who completed the design 
and cost estimates for the Tailings Storage 
Facility (“TSF”).

• 

• 

• 

• 

• 

• 

• 

• 

• 

 Structural, Mechanical, Plate work and 
Piping (“SMPP”) contract commenced in 
January 2017 with IMAGRI SARL under the 
supervision of SENET

 Ball Mill completed and due to arrive at 
Yanfolila in May 2017

 Fuel supply contract signed with Zen 
Petroleum Mali SA (“Zen”), a well-
established West African fuel company

 Process plant foundations largely complete

 Carbon-in Leach (“CIL”) tanks construction 
due for completion in May 2017

 Tailings Storage Facility (“TSF”) 
construction commenced with Inter Mining 
Services (“IMS”), a Malian civil contractor

 AMS mobilising to site to assist with TSF 
construction ahead of pre-production 
mining

 Completion of initial phase of pre-
production grade control drilling

 Exploration plan to increase mine life is 
being developed

US$1,100

US$1,250

US$1,400

132,000oz

132,000oz

132,000oz

107,000oz

107,000oz

107,000oz

2.95g/t

1.24Mtpa

US$88m

92.8%

US$686

2.95g/t

1.24Mtpa

US$88m

92.8%

US$695

2.95g/t

1.24Mtpa

US$88m

92.8%

US$701

US$109m

US$162m

US$216m

42%

60%

77%

The DFS LoM Plan will progressively 
mine five open pits, starting initially with 
Komana East (“KE”) and Komana West 
(“KW”), and then progressing to Guirin 
West (“GW”), Sanioumale East (“SE”) 
and Sanioumale West (“SW”). The 
Company is also considering developing 
the high grade Gonka Resource, initially 
as an open pit, then moving to an 
underground mine. The plant will have 
a throughput capacity of 1.24Mtpa. The 
ore is non-refractory and the simple 
process plant design utilises gravity and 
CIL for the processing and recovery of 
the gold. The plant design incorporates 
industry standard unit process operations, 
consisting of primary and secondary 
crushing, closed-circuit ball milling with 
gravity concentration, intensive leach 
of the gravity concentrate, carbon-in-
leach of the gravity tailings, elution, 
electro-winning, and smelting to produce 
gold doré. Mining will be carried out by 
AMS who have significant West African 
experience.

Hummingbird Resources | Annual Report & Accounts 2016 Produce | Develop | Explore2.2MOZ 

(@ 2.4 g/t)

in Mali

Yanfolila Gold 
Project is fully 
permitted with a 
30 year mining 
licence and 
environmental 
permit granted

12

Strategic Review

Yanfolila Gold Project
Mali continued

Resources and Reserves 

Probable Reserves*

Pits

Komana East

Komana West

Total

Total Mineral Inventory

CSA JORC

GF 2012 SAMREC

GF 2013 DRS – internal de-risking study(1)

Total

Tonnes

Contained 
Ounces (Au)

Grade (g/t)

4,606,000

2,433,000

7,039,000

470,600

239,200

709,800

3.18

3.06

3.14

Tonnes

Ounces

Grade (g/t) 

18,645,000

1,587,600

3,520,000

6,324,200

224,400

390,700

28,629,596

2,195,748

2.64

1.98

1.92

2.39

*  Total project Reserves and mineral inventory, 

Hummingbird interest is 75% 

(1) Non-JORC and non-SAMREC

resources compliant to JORC Code  
(2012 Edition).

Geology
The Yanfolila Gold Project is situated 
within one of several sub-basins along 
the eastern margin of the Greater Siguiri 
Basin (“GSB”). The GSB straddles 
the Mali-Guinea border and forms the 
western margin of the Birimian Volcano-
Sedimentary Basin (“BVSB”). Combined 
with the Archaean Kenema-Man Domain 
(“west of the GSB”) and the pan-African 
Benin-Nigeria Shield (“east of the BVSB”) 
these form the West African Craton, one 
of the major gold producing regions and 
well-endowed gold rich provinces in the 
world. 

The Yanfolila Belt, which hosts the 
Project, is orientated north-south and 
is located on the eastern margin of the 
GSB. The belt contains several sub-basins 
including the Komana Mafic Sub-Basin 
(“KMSB”) and the Kabaya Sub-Basin 
(“KSB”). The KMSB has an abundance  
of mafic rock units, basalt and dolerite  
that have proven to be the preferred  
host to mineralisation and correspond  
to a broad gravity high. 

The KMSB hosts the majority of the 
Yanfolila gold targets and deposits 
that have been currently defined. It 
has a stratigraphic sequence of basalt, 
polymictic conglomerate, feldspathic 
sandstone, silt-shale and a lithic-
dominated greywacke. Porphyry, 
granodiorite and diorite intrusions  
crosscut the stratigraphy of the KMSB. 

For a detailed breakdown of the Yanfolila 
Gold Project Reserves and Resources 
please see the London Stock Exchange 
announcement made by the Company 
 on 15 December 2015. A copy of  
the announcement can be found  
on the Company’s website www.
hummingbirdresources.co.uk

Mining
Geotechnical
There are two distinct regimes at the 
Yanfolila Gold Project deposits: regolith 
soils and bedrock. The nature of the 
saprolites and saprocks of the regolith 
are substantially similar to many sites in 
the region. The recommended slopes in 
regolith materials are an average of 44 
degrees from surface to a depth of 40m 
and 40 degrees below 40m. 

The slope design angles recommended 
for the regolith assumes depressurisation 
of the pit walls in advance of mining by 
installing an array of dewatering wells 
around the pits. 

In the fresh rocks below the regolith, 
the ground conditions appear reasonably 
competent with no major rock defects 
identified. The rocks are strong and the 
structures appear to be a conventional 
footwall / hanging wall relationship. The 
slope angle limitation on the hanging walls 
is largely dependent on practical and/or 
operational factors. The recommended 
designs for each of the two wall types  
for all the fresh rock sections of the pits  
is between 50–52 degrees.

The Yanfolila Gold Project is made up of 
seven main deposits, five of which have 
been subjected to resource definition 
drilling, modelling and grade estimation 
and reported as containing mineral 

The designs for both the regolith and the 
bedrock slopes have case history support 
from operations in the region and are 
adopting similar slope angles, provided 
dewatering of the regolith is carried out 

prior to mining and good wall control is 
maintained.

Mining Method 
The Yanfolila Gold Project consists of  
two main clusters of ore deposits: located 
in the south are the deposits of KE, KW, 
GW and Gonka (“GK”), and located in  
the north are SE and SW. 

Mining operations will be carried out 
using conventional drill and blast and 
load and haul mining methods. Plant 
production during the mine life is currently 
planned for a period of seven years, 
mining some 8.8Mt of ore and 106.7Mt 
of waste. Waste rock will be re-located to 
designated waste rock facilities at each pit 
and will be progressively rehabilitated. 

Process Design
In developing the process flowsheet, 
trade-off studies were conducted 
to optimise unit process selection. 
Consultants were engaged to assist  
with the flowsheet development in 
the areas of their expertise. The trade-

Hummingbird Resources | Annual Report & Accounts 2016 Produce | Develop | Explore 
off studies and simulations conducted 
included the following; comminution 
circuit design options, live stockpile 
versus bin for crushed ore storage, 
number of stages for CIL, elution circuit 
evaluation, detoxification mixer and 
sparger configuration and the introduction  
of a tailings thickener. 

Based on the metallurgical test work 
results, trade-off studies and simulations 
from consultants, the design criteria of 
the Yanfolila process plant was developed, 
assuming treatment of up to 1.24 Mtpa on 
a blend of oxides and fresh, and up to 1.0 
Mtpa when treating mainly fresh ore. 

The Yanfolila process plant design utilises 
a CIL process for the processing and 
recovery of gold from oxide and a blend 
of oxide and fresh ore. The plant design 
incorporates industry standard unit 
process operations, consisting of primary 
and secondary crushing, closed-circuit 
ball milling with gravity concentration, 
intensive leach of the gravity concentrate, 
carbon-in-leach of the gravity tailings, 
elution, electrowinning and gold sludge 
smelting to produce doré.

A two stage crushing facility is installed 
to treat all ore types. In order to maintain 
mill throughput, a tertiary crushing facility 
will be added when the proportion of 
hard fresh ore increases. A 12 hour 
live stockpile ensures continuous and 
consistent feed to the mill. 

Recovery of gold will be through a 
combination of gravimetric means and 
direct cyanidation. Gravity concentrate  
is treated through an intensive cyanidation 
process with the pregnant solution 
pumped to an independent gravity 
electrowinning circuit. The CIL circuit 
consists of seven tanks in series: one  
pre-leach tank and six CIL tanks. 

Permits
Yanfolila Gold Project is fully permitted 
with a 30 year Mining Licence and 
Environmental Permit granted.

14

Strategic Review

The Dugbe  
Gold Project
Liberia

The Dugbe Gold Project is a 4.2Moz 
gold Resource with a completed 
Preliminary Economic Assessment 
(“PEA”) showing a 20 year LoM 
of 125,000oz gold produced/year. 
This is Liberia’s largest gold deposit 
and the Company strongly believes 
there is significant potential to 
grow these Resources further. 

A Collaboration Agreement was signed  
on 7 April 2015 between Hummingbird, 
IFC and Aldwych International 
(“Aldwych”). In this agreement the 
IFC funded a c.US$265,000 hydro-
electric power (“HEP”) pre-feasibility 
study (“PFS”) which was conducted by 
Knight Piésold. The PFS evaluated the 
opportunity to build and run a 20-30MW 
HEP which would have the potential to 
make significant improvements to the 
operating costs of the Dugbe Gold Project. 
The study was positive and showed that 
HEP could offer a potentially cheaper and 
sustainable power solution. To read more 
about this study please refer to the News 
page of the Company website,  
www.hummingbirdresources.co.uk.

Future Proposed Work Programme:
The work completed in producing the 
draft DFS has uncovered areas where 
further optimisation and development  
can be targeted to further improve 
the overall Dugbe economics. At the 
appropriate time the Company plans to 
implement further work on the Dugbe 
Gold Project to enhance the resource, 
mine plan, process flow sheet, recovery 
and operating costs that have been 
achieved. This work may include:

•  Further conversion of Inferred to 

Indicated Resources at Tuzon through  
a short drilling programme;

•  Confirming extensions at depth of 

the most significant part of the Tuzon 
ore-body through a short drilling 
programme;

•  Carrying out further work at the highly 

prospective Sackor deposit, close 

to Dugbe F, to develop an Indicated 
Resource on the back of a recent 
extensive re-logging exercise of core;
•  Review the Dugbe F Inferred Resource 

(1.8Moz), and look to upgrade its 
classification to Indicated Resources;
•  Review mine scheduling and waste 

dump philosophies to improve operating 
economics; and

•  Optimise the process flow sheet 

through a short programme of further 
metallurgical test-work.

The Dugbe Gold Project PEA shows a 
20 year mine life and we believe there 
are significant opportunities to increase 
the resource inventory to extend it even 
further. The Directors believe that the 
Dugbe Gold Project remains a significant 
asset. 

MDA signed with the 
Government of Liberia 
for a 25 year term mining 
agreement

Hydro-electric power pre-
feasibility study completed

Potential to significantly 
reduce Project opex through 
reduced power costs

Large exploration upside

Hummingbird Resources | Annual Report & Accounts 2016 Produce | Develop | Explore4.2MOZ 

(@ 1.4 g/t)

in Liberia

The Dugbe Gold 
Project PEA shows 
a 20 year mine life 
and we believe 
there are significant 
opportunities 
to increase the 
resource inventory 
to extend it even 
further.

16

Strategic Review

Exploration 

There is a large 
amount of 
under explored 
exploration ground 
and many exciting 
opportunities to be 
reviewed now that 
Hummingbird is 
active in Mali.

Mali
Mali has significant potential for the 
discovery and development of economic 
gold deposits, as is underlined by its 
position as Africa’s third largest gold 
producer. Gold Fields invested significant 
amounts of money in exploration and 
there are a number of drilled discoveries, 
as well as drill ready exploration targets. 
There is a large amount of under explored 
exploration ground and many exciting 
opportunities to be reviewed now that 
Hummingbird is active in the Country. 
We are looking forward to both further 
exploring our existing licence packages, 
and keeping an open view to augment 
existing ground where synergies exist. 

The Company has reviewed all of its 
exploration potential on its mining 
permit and has created an outline plan 
to exploit that potential. Once Yanfolila 
is in production the Company is looking 
forward to entering into a more active 
exploration programme with the specific 
focus on achieving a 10+ year Reserve 
mine life in the short term. Currently 
our Resources have been converting to 
Reserves at around a 50% rate so the 
Company looks forward to doing further 
work on the 1+Moz of Resources not 
currently in Reserves as well as other 
discoveries at a pre Resource stage. 
There is a recently published Exploration 
Presentation which can be found on the 
Mali Exploration page of our website; 
www.hummingbirdresources.co.uk.

The Company entered into an agreement 
with Kola Gold, a private gold exploration 
company, on the 29th June 2016 to 
amalgamate certain exploration assets 
into a new company called Cora Gold. 
The aim of the amalgamation was to 
create a larger exploration focussed 
company with a dedicated team aiming 
to discover and grow new deposits. 
Further to the proposed amalgamation 
on the 6th February 2017 it was 
announced that Cora Gold intended 
to complete a reverse take-over 
(“RTO”) of Glenwick Plc, an AIM listed 
company. For further information on this 
transaction please go the website, www.
hummingbirdresources.co.uk. 

Liberia
Hummingbird has around 2,000km² of 
exploration ground in southeast Liberia. 
This offers a huge upside potential for 
future gold discoveries in a still largely 
unexplored, yet highly prospective,  
region of the Birimian gold province. 

At the end of 2013 we published the 
results of the interpretation of the 
17,000 line km airborne magnetics and 
radiometrics data collected earlier that 
year. The interpretation, conducted by 
Southern Geoscience in Australia, resulted 
in over 140 targets to be followed up 
with systematic exploration. A further, 
more detailed review of the interpreted 
anomalies and historic Hummingbird data 
has enabled us to define a plan for future 
exploration programmes, prioritising 
targets and activities based on two 
principal aims:

•  identifying new resources as quickly 

as possible near to the existing Dugbe 
Gold Project with work starting proximal 
to the current deposits and progressing 
outwards; and

•  the discovery of a new deposit.

Targets occurring in the closest proximity 
to the Dugbe Gold Project are structural, 
either on or parallel to the North-East 
striking Tuzon deposit, on structures 
intersecting the Dugbe Shear Zone from 
the West, or on the Dugbe Shear Zone 
itself. Prospect-scale mapping over the 
target areas, complete soil coverage  
and re-evaluation of all gold-in-soil data 
with follow-up trenching will identify  
drill targets.

Regional targets defined by the 
geophysics are either folds interacting 
with faults, intrusives or other folds, 
intersecting faults or interpreted 
dilation zones. Few are associated with 
artisanal activity. Follow-up exploration, 
particularly to those areas with the stream 
sediment anomalies, is to be conducted 
with reconnaissance mapping and soil 
geochemistry. 

Hummingbird Resources | Annual Report & Accounts 2016 Produce | Develop | Explore18

Strategic Review

Sustainability

Hummingbird Resources | Annual Report & Accounts 2016 Produce | Develop | ExploreLocal employment

 Expat  
 Malian other  
 Local communities

36%

10%

54%

Overview
At Hummingbird we believe that it is our 
duty to work across all of our operations 
in the most socially and environmentally 
responsible way possible. 

From Board level through to our in-country 
team, every Hummingbird employee has 
a duty to working safely and respectfully 
to protect the environment and the 
communities in the countries we are 
privileged to work in. 

Health and Safety
All accidents are preventable, and we 
aim to achieve Zero Harm with every 
employee, contractor and visitor returning 
home safely every day. Since the Yanfolila 
Gold Project entered the construction 
phase there have been no fatalities or Lost 
Time Injuries (LTI) with nearly 300,000 
hours worked by the Company and its 
contractors. 

Induction and training programmes 
are developed by the Company and its 
contractors to address specific workplace 
risks and hazards. All employees are 
required to undertake these programmes 
and regular refresher courses are being 
provided. 

Community Development
Hummingbird has developed and 
implemented a community development 
plan (“CDP”) at each project site in 
partnership with local communities, 
government agencies and non-
governmental partner organisations. 

In Mali, the Project has continued to 
sponsor 18 teachers and nurses across 
the Yanfolila Gold Project area, facilitating 
access to important social services in 
one of Mali’s poorest rural communes. 
The clinic on site has started an outreach 
programme working with health facilities 
and providers in the commune to improve 
standards of training, hygiene and service 
provision. Weekly training sessions held 
at the clinic serve to not only reinforce 
existing skills, but bring new knowledge 
and practices to these providers from CCI’s 
UK registered Doctors. To date over 300 
teaching hours have been given to local 
nurses and healthcare providers, and this 
programme will continue to grow in line 
with Project development.

Livelihood development continues to 
be a major pillar for the CDP. Work to 
expand the successful market garden 
projects has started, with three new two 
hectare gardens in development for three 
communities. Each of these gardens 
seeks to target 50 women beneficiaries, 
and monitoring data from existing gardens 
shows that these can be successful cash 
generating projects. Local procurement has 
improved during 2016 with links to local 
producers of fruit and vegetables, as well 
as meat and poultry products. In addition 
over US$50,000 of local construction 
materials has been purchased in support of 
the civils work completed. 

Investment in safe drinking water 
resources remains a key focus for many  
in Mali. The project is currently undertaking 
feasibility studies for a tapped water 
project to serve over 5,000 people. This 
project will use solar power to pump 
and distribute water to approximately 15 
access points across the communities, 
as well as provide clean water to key 
areas such as existing schools and clinics. 
This initiative has the potential to deliver 
concrete returns to local communities and 
we look forward to implementing this in 
2017.

Local employment
Local employment presents a genuine 
opportunity for socio-economic 
development within our host communities, 
as well as helping to secure our ‘social 
licence to operate’. The Company signed 
a “Protocole d’accord” with the local 
authorities formalising our commitment 
to maximise local employment. Current 
performance during the construction 
phase shows that we are performing well 
above commitments with a total of 450 
employees and contractors working on the 
project of which 90% are Malian and 129 
of them are from the local communities. 

Working within a rural commune, the 
sourcing of skilled labour is difficult. 
However, through effective training 
and apprenticeship programmes local 
employees can learn transferable skills 
that will benefit them long after the project 
closes. To that end, training programmes 
will be a major focus for the project and 
its contractors as we move towards 
production later in 2017. 

Stakeholder Engagement
Maintaining strong community relations 
with the host communities in which the 
Company works remains a key pillar of  
the Company’s Sustainability Strategy. 

Stakeholder engagement plans, and 
associated grievance mechanisms have 
been developed and implemented in both 
Liberia and Mali. 

The experienced community relations 
teams conduct regular planned meetings 
with key stakeholders and consultation 
committees at both project sites in Mali 
and Liberia. The key focus areas for 
engagement include local employment, 
community investment activities, artisanal 
and small-scale mining activities, land 
access and compensation and general 
project updates.

At both project sites there are strong levels 
of local support for Company activities 
based on mutual understanding and trust. 

Land acquisition 
In Mali, a Land Acquisition and Compensation 
Plan has been completed by experienced 
national consultants ESDCO working closely 
with the Company’s SHEC team and Group 
Environment and Social “E&S” advisor. 
Based on current project description there is 
no physical resettlement of houses required, 
although agricultural and forest land will be 
acquired for development activities. The 
process started in April 2015 and first phase 
payments were completed in October 2016. 
Two subsequent phases of compensation 
are planned in line with agricultural seasons 
and international best practice. 

A total of 50 Project Affected Persons 
(“PAPs”) were identified as farming around 
130ha of land set to be impacted by phase 
1 of Project development activities. The 
land acquisition and compensation plan was 
formally approved by Malian authorities 
and individual agreements between the 
Project and each PAP have been signed 
and notarised. In line with international best 
practice requirements and in addition to 
compensation, the Company and ESDCO 
have worked to identify replacement land and 
implement measures  
to improve productivity of farmers. 

A monitoring and evaluation program 
has also been included to monitor 
effectiveness and inclusiveness. 

20

Governance

Board of Directors

Thomas Hill 
Finance Director & Company Secretary 
Thomas joined the Company as Chief 
Financial Officer in September 2010 
and was appointed as Finance Director 
in July 2012. Prior to this Thomas was 
a senior manager within BDO LLP’s 
natural resources department, where he 
worked extensively with quoted mining 
and exploration companies and was 
involved with numerous flotations and 
other corporate transactions. He has a 
metallurgy, economics and management 
degree from Trinity College, Oxford and 
qualified as a chartered accountant with 
BDO LLP in 2001.

Russell King
Chairman 
Russell is currently the Senior 
Independent Non-Executive Director of 
Aggreko plc, the FTSE 100 temporary 
power generation company. Prior to this 
Russell served as Chief Strategy Officer 
at Anglo American where he had global 
responsibility for strategy, business 
development, government relations, 
safety and sustainable development. He 
was also a member of Anglo American’s 
plc executive committee for eight years. 
Between 2010 and 2013 he was a 
senior advisor to RBC Capital Markets on 
Metals and Mining. Russell is also Senior 
Independent Director of Spectris plc and 
Interserve plc.

Matthew Charles Idiens
Non-Executive Director
Matthew founded Hummingbird in 
November 2005 and he has 20 years’ 
experience in natural resource companies. 
He is a founder and Director of AIM quoted 
Rose Petroleum plc and also founder and 
director of Seamwell International Ltd, a 
private company developing underground 
coal gasification (“UCG”) projects in China. 
From 1995 to 2001 he worked as an 
associate director at Laing and Cruickshank 
Investment Management, part of the 
Credit Lyonnais Group.

Daniel Edward Betts
Chief Executive Officer
Daniel founded Hummingbird in November 
2005 and has run the Company since its 
inception. After graduating from Nottingham 
University he worked for Accenture 
Management Consultants until he joined 
the Betts family business in 2000. Founded 
in 1760, the family business is the oldest 
privately owned gold bullion smelters and 
refiners in the country, and it has a long 
history of trading across the world and 
dealing in all areas of the precious metal 
industry. Whilst working for the Betts family 
business Daniel established a number 
of natural resource based businesses in 
Uganda, Namibia, Sierra Leone, Mauritania 
and Peru, before starting Hummingbird in 
2005.

Stephen Alexander Betts
Non-Executive Director
Stephen founded the Company in 
November 2005. He has over 40 years’ 
experience in trading with gold and  
related businesses in developing 
countries, having established several 
businesses in West Africa during his 
career. He is the chairman of the Stephen 
Betts group of companies. The family 
business has over 250 years’ history in 
smelting, refining and bullion dealing.

Hummingbird Resources | Annual Report & Accounts 2016 Produce | Develop | ExploreTechnical Advisory Committee

David Almgren Pelham
Non-Executive Director  
(and member of TAC) 
David is a mineral geologist with over 
35 years global exploration experience. 
He has worked in over 40 countries in 
Africa, Europe, North and South America, 
the Middle East and Asia. He has been 
involved as Technical Director with new 
junior company start-ups and initiated 
numerous new exploration projects 
worldwide. He has worked in several 
West African countries, and oversaw 
the discovery and early evaluation of the 
+6 Moz Chirano Gold Mine in Ghana, as 
well as Hummingbird’s 4.2 Moz Dugbe 
gold deposit in Liberia. He has been 
closely involved with a number of major 
discoveries of gold, copper-cobalt, coal, 
iron ore, chrome and uranium. Converted 
into in-situ gold-equivalent terms, these 
new discoveries add up to over 100 Moz 
of gold.

Ian Cockerill
Technical Advisory Committee
Ian is the former Non-executive chairman 
of Hummingbird. Ian was also formerly 
CEO of Gold Fields Limited and Anglo Coal 
Ltd. He is currently Non-executive director 
of Endeavour Mining, Chairman of Petmin 
Limited, Lead Independent director of 
Ivanhoe Mines, Chairman of the Leadership 
for Conservation in Africa and Non-executive 
director of Orica Limited. 

Mark Calderwood
Technical Advisory Committee 
Mark was the CEO at Perseus Mining  
for over 10 years and successfully led  
the company from being an explorer  
into a 200,000oz/year gold producer 
in Ghana. Mark is a member of the 
Australian Institute of Mining and 
Metallurgy and has over 25 years of 
experience in the sector. 

David Lunt
Technical Advisory Committee
David is a metallurgist by training, formerly 
Technical Director with GRD Minproc and 
currently running Stirling Mineral Processing 
consulting group. David has spent his 
career focussing on the development and 
design of process plants and has extensive 
experience in African gold mines having 
worked on Tarkwa for Gold Fields amongst 
many others 

22

Governance

Directors’ Report

The Directors present their report on the affairs of the Group, together with the financial statements and Auditor’s Report 
for the year ended 31 December 2016.

Principal activities
The Group’s principal activity is the exploration, evaluation and development of mineral projects, principally gold, focused in 
West Africa.

The subsidiary and associated undertakings principally affecting the losses or net assets of the Group in the year are listed 
in note 16 to the financial statements.

Corporate Governance
The Company acknowledges the policies set out by the corporate governance regime of the United Kingdom. The 
Directors acknowledge the importance of the guidelines set out in the QCA Guidelines and therefore intend to comply with 
these so far as is appropriate having regard to the size and nature of the Company.

Board
The Board currently comprises six members, two of whom are executive. The Board meets regularly and is responsible 
for strategy, performance, approval of major capital projects and the framework of internal controls. To enable the Board to 
discharge its duties, all Directors receive appropriate and timely information. Briefing papers are distributed to all Directors 
in advance of Board meetings, and all Directors have access to the advice and service of the Company Secretary. The 
Articles of Association provide that Directors will be subject to re-election at the first opportunity after their appointment 
and they will voluntarily submit to re-election at intervals of three years.

Audit Committee
The audit committee comprises Matthew Idiens (Chairman) and Stephen Betts. The audit committee is responsible for 
reviewing a wide range of financial matters including the annual and interim reports, the Company’s internal control and 
risk management system. The audit committee’s responsibilities include meeting with the Company’s auditor and agreeing 
the scope of their audit.

Post balance sheet events
Events after the reporting date have been disclosed in note 30 to the financial statements.

Results and dividends
The results of the Group for the year ended 31 December 2016 are set out in the Consolidated Income Statement. The 
Directors do not recommend payment of a dividend for the year (2015: nil).

Directors and directors’ interests
The Directors of the Company during the year and their beneficial interests in the ordinary shares of the Company for the 
year were as follows:

 RJ King

 SA Betts (Note 1 & 2)

 MC Idiens

 DA Pelham

 DE Betts (Note 2 & 3)

 TR Hill (Note 4)

 WBT Cook (Note 5)

Number of 
shares at 
31 December 
2016

Number of 
shares at 
31 December 
2015

53,955

712,542

53,955

712,542

2,741,607

2,741,607

25,052

2,325

4,949,149

4,634,149

148,235

—

108,235

287,150

Note 1 –SA Betts’s interests consist of 148,042 shares held by SA Betts, 92,500 shares held by Caroline Betts, 292,000 shares 
held by Stephen Betts & Sons Limited, and 180,000 shares held by the Stephen Betts & Sons Limited (Self Administered) Pension 
Scheme.
Note 2 – The 292,000 shares held by Stephen Betts & Sons Limited and 180,000 shares held by Stephen Betts & Sons Limited 
(Self Administered) Pension Scheme are included in both SA Betts and DE Betts.
Note 3 – DE Betts’s interest consists of 4,477,149 shares held by DE Betts, 292,000 shares held by Stephen Betts & Sons 
Limited, and 180,000 shares held by the Stephen Betts & Sons Limited (Self Administered) Pension Scheme.
Note 4 – TR Hill’s interest includes contracts for difference over 5,000 ordinary shares, 58,684 ordinary shares which are held in 
his pension, and 23,933 ordinary shares which are owned by his wife.
Note 5 – On 30 September 2016, WBT Cook resigned as a director to become VP Operations, and focus on the delivery of the 
Yanfolila Gold Project.

Hummingbird Resources | Annual Report & Accounts 2016 Produce | Develop | ExploreThe Directors’ interests in the share options of the Company at 31 December 2016 were as follows:

Options 
granted 
during the 
year

Options of 
directors 
resigned 
during the 
year 

Options 
lapsed during 
the year

Options at 
31 December 
2016

Options at 
1 January 
2016

125,000
125,000

337,500
33,000
33,000

450,000
33,000
33,000

225,000
65,000
65,000

1,125,000
217,000
217,000
150,000
—
—
—
—

67,500
100,500
100,500
100,000
—
—
—
—

675,000
141,000
141,000
100,000

RJ King
RJ King

SA Betts
SA Betts
SA Betts

MC Idiens
MC Idiens
MC Idiens

DA Pelham
DA Pelham
DA Pelham

DE Betts
DE Betts
DE Betts
DE Betts
DE Betts
DE Betts
DE Betts
DE Betts

TR Hill
TR Hill
TR Hill
TR Hill
TR Hill
TR Hill
TR Hill
TR Hill

WBT Cook
WBT Cook
WBT Cook
WBT Cook

—
—

—
—
—

—
—
—

—
—
—

—
—
—
—
426,136
426,136
426,136
426,137

—
—
—
—
340,909
340,909
340,909
340,909

—
—

—
—
—

—
—
—

—
—
—

—
—
—
—
—
—
—
—

—
—
—
—
—
—
—
—

—
—
—
—

(675,000)
(141,000)
(141,000)
(100,000)

Exercise 
priceNote 2

Date of grant

First date 
of exercise

Final date 
of exercise

£0.01
£0.01

£0.22
£0.22
£0.22

£0.22
£0.22
£0.22

£0.22
£0.22
£0.22

£0.22
£0.22
£0.22
£0.22
£0.01
£0.01
£0.01
£0.01

£0.22
£0.22
£0.22
£0.22
£0.01
£0.01
£0.01
£0.01

£0.22
£0.22
£0.22
£0.22

17/11/2014
17/11/2014

17/11/2015
17/11/2016

17/11/2024
17/11/2024

26/10/2010
05/12/2013
05/12/2013

26/10/2010
05/12/2013
05/12/2013

26/10/2010
05/12/2013
05/12/2013

26/10/2010
05/12/2013
05/12/2013
05/12/2013
30/09/2016
30/09/2016
30/09/2016
30/09/2016

26/10/2010
05/12/2013
05/12/2013
05/12/2013
30/09/2016
30/09/2016
30/09/2016
30/09/2016

26/10/2010
05/12/2013
05/12/2013
05/12/2013

24/12/2011
01/06/2014
01/06/2015

24/12/2011
01/06/2014
01/06/2015

24/12/2011
01/06/2014
01/06/2015

24/12/2011
01/06/2014
01/06/2015
Note 1
Note 3
Note 3
Note 3
Note 3

24/12/2011
01/06/2014
01/06/2015
Note 1
Note 3
Note 3
Note 3
Note 3

24/12/2011
01/06/2014
01/06/2015
Note 1

26/10/2020
01/06/2024
01/06/2025

26/10/2020
01/06/2024
01/06/2025

26/10/2020
01/06/2024
01/06/2025

26/10/2020
01/06/2024
01/06/2025
Note 1
—
—
—
—

26/10/2020
01/06/2024
01/06/2025
Note 1
—
—
—
—

26/10/2020
01/06/2024
01/06/2025
Note 1

—
—

—
—
—

—
—
—

—
—
—

—
—
—
—
—
—
—
—

—
—
—
—
—
—
—
—

—
—
—
—

—

125,000
125,000

337,500
33,000
33,000

450,000
33,000
33,000

225,000
65,000
65,000

1,125,000
217,000
217,000
150,000
426,136
426,136
426,136
426,137

67,500
100,500
100,500
100,000
340,909
340,909
340,909
340,909

—
—
—
—

6,670,181

Total 

4,659,000

3,068,181

(1,057,000)

Note 1 – the first date of exercise is at any time on or after the grant of a Mineral Development Agreement to any group company 
by the Government of Liberia. The final exercise date is 10 years after the grant of a Mineral Development Agreement.
Note 2 – all share options (including the Long Term Incentive Plan) issued prior to 1 January 2016 (excluding share options issued 
to RJ King) were rebased to £0.22 (refer to note 25).
Note 3 – the exercise dates are dependent on meeting certain vesting criteria (refer note 25).

Directors’ Remuneration

RJ King 

SA Betts

MC Idiens

DA Pelham (Note 1 & 2)

DE Betts (Note 3)

TR Hill

WBT Cook (resigned as director 30 September 2016)

Total Directors’ remuneration

Directors 
emoluments
2016
$’000

Directors 
emoluments
2015
$’000

51

47

48

44

688

491

293

57

52

53

 49

355

316

285

1,662

1,167

In addition to the amounts above, the Directors are accruing potential benefits under incentive schemes as set out in 
note 25.

Note 1 – in addition DA Pelham received geological consultancy fees in 2015 (see related party disclosure note 28).
Note 2 – DA Pelham is entitled to a discovery bonus based on $0.10 cents per proved/probable resource ounce in respect of the 
Group’s Dugbe Shear Zone licences in Liberia.
Note 3 – DE Betts is entitled to a contingent deferred bonus as disclosed in note 25.

24

Governance

Directors’ Report continued

Directors’ indemnities
The Company has obtained third party indemnity provisions for the benefit of its Directors and Officers.

SUPPLIER PAYMENT POLICY
It is the Group’s policy to make payments, where possible, to suppliers in accordance with agreed terms provided that the 
supplier has performed in accordance with the relevant terms and conditions. Trade payables of the Group at 31 December 
2016 were equivalent to 91 (2015: 55) days’ purchases, based on the average daily amount invoiced by suppliers during 
the year. Trade payables of the Company at 31 December 2016 were equivalent to 118 (2015: 59) days’ purchases, based 
on the average daily amount invoiced by suppliers during the year.

CHARITABLE AND POLITICAL DONATIONS
The Company has made charitable donations of $nil (2015: $1,000) during the year. The Company has not made any 
payments to political parties during the year (2015: $nil).

FINANCIAL RISK MANAGEMENT
The Group is exposed to a variety of financial risks including currency risk, credit risk and liquidity risk.  Some of the 
objectives and policies applied by management to mitigate these risks are outlined in both the Strategic Report and 
note 27 to the Consolidated Financial Statements.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO THE AUDITOR
Each of the persons who is a Director at the date of approval of this Annual Report confirms that:

• 
• 

so far as the Director is aware, there is no relevant audit information of which the Company’s auditor is unaware; and
the Director has taken all the steps that he ought to have taken as a Director in order to make himself aware of any 
relevant audit information and to establish that the Company’s auditor is aware of that information.

This confirmation is given and should be interpreted in accordance with the provisions of sections 418 of the Companies 
Act 2006.

RSM UK Audit LLP have expressed their willingness to continue in office as auditor and a resolution to re-appoint them will 
be proposed at the forthcoming Annual General Meeting.

This Directors’ Report has been approved by the Board and signed on its behalf by:

DE Betts 
Director 
23 May 2017 
Registered Office: 
49-63 Spencer Street, Hockley, Birmingham, B18 6DE

Company registered in England and Wales 05467327

Hummingbird Resources | Annual Report & Accounts 2016 Produce | Develop | ExploreStrategic Report

The purpose of this report is to show how the Group assesses and manages risk and uncertainty and adopts appropriate 
policies and targets. Further details of the Group’s business and expected future developments are also set out in the 
Strategic Review.

Principal risks and uncertainties
The Group and Company are subject to various risks relating to political, social, industry, business and financial conditions. 
The following risk factors, which are not exhaustive, are particularly relevant to the Company and the Group’s business 
activities:

Construction risk
The development of mining projects may be subject to unexpected problems and delays that could increase the 
development and operating costs of that project. There is no assurance that any mine can be developed within the 
expected budgets or timeframes, and statistically few projects in the industry are delivered on time or on budget. Should 
the Yanfolila Project be delayed or suffer cost increases this could require additional funding to be raised or render the 
project uneconomic.

Gold price risk
As a junior mining company developing its first gold mine partially through debt funding, the Group is significantly exposed 
to the gold price.

Should the gold price fall significantly this will impact future reserves, profitability and could ultimately impact the ability to 
service the debt and meet operating costs.

Exploration and development risk
There is no assurance that the Group’s exploration and development activities will be successful, and statistically few 
properties that are explored are ultimately developed into profitable producing mines.

Political risk
All of the Group’s operational activities are located in Liberia and Mali and the Group is therefore dependent on the political 
and economic situation in Liberia, Mali and the wider African region. However, the Group aims to mitigate assessed risks 
by proactive and forward looking assessments and strategic planning and the development of contingency plans where 
higher risks are identified.

Mali is engaged in political recovery and stabilisation after a military coup in March 2012 and a French-led military 
intervention against the separatist Tuareg rebels in the north of Mali in January 2013. In general the security risk in Mali 
remains high and The United Nations peacekeeping mission in Mali, established in April 2013 and consisting of over 11,000 
military and police, has helped maintain the security situation throughout the remainder of the country but the situation 
in the north of the country remains fragile. Talks between the government and separatist rebels aimed at bringing about 
peaceful resolution ended inconclusively in March 2015 and there has been an increase in violence in the region including 
some isolated incidents in the south of the country during 2015. The most serious incidents have been the terrorist attack 
on a restaurant in Bamako in March 2015 in which seven people were killed, including six expatriates, and an attack on the 
Radisson Blu hotel in Bamako on 20 November 2015 in which 19 people were killed. The Group maintains strict security 
procedures in order to mitigate the possible security risks to the Group’s activities as far as is possible.

Liberia has not been affected by any security incidents during the past year. Nonetheless, attention is now turning to the 
third democratic presidential elections since the end of the civil unrest which are due to take place in October 2017.

The outbreak of the Ebola virus in Liberia during 2014 and 2015 had a large impact on the economy and the country in 
general. Many businesses were directly and indirectly affected by the epidemic but the country was formally free from 
Ebola on 14 January 2016. Mali has had two independent outbreaks of Ebola in October and November of 2014 and the 
government of Mali quickly conducted a successful tracing, quarantine and treatment program of all patients and possible 
contacts which resulted in the WHO declaring “all-clear” in January 2015. Nevertheless, the threat of Ebola re-emerging 
in the region remains possible but the Group maintains robust hygiene measures in order to mitigate and reduce any 
potential threat to the Group’s operations.

Licensing and title risk
The Group’s exploration and development activities are dependent upon the grant of appropriate licences, concessions, 
leases, permits and regulatory consents which may be withdrawn or made subject to limitations. Such licences and 
permits are as a practical matter subject to the discretion of the applicable Government or Government office. The Group 
must comply with known standards, existing laws and regulations that may entail greater or lesser costs and delays 
depending on the nature of the activity to be permitted. The interpretations, amendments to existing laws and regulations, 
or more stringent enforcement of existing laws and regulations could have a material adverse impact on the Group’s 
results of operations and financial condition. Whilst the Group continually seeks to do everything within its control to 
ensure that the terms of each licence are met and adhered to, third parties may seek to exploit any technical breaches in 
licence terms for their own benefit.

There is a risk that negotiations with a Government in relation to the grant, renewal or extension of a licence, or Mineral 
Development Agreement (“MDA”), may not result in the grant, renewal or extension taking effect prior to the expiry of the 
previous licence period, and there can be no assurance of the terms of any extension, renewal or grant.

26

Governance

Strategic Report continued

Additionally, whilst the Group has diligently investigated title to its licences and, to the best of its knowledge, title is in 
good standing, this should not be construed as a guarantee of title. If a title defect does exist it is possible that the Group 
may lose all or part of its interest in the relevant properties.

Financing risk
The development of the Group’s properties will depend on the Group’s ability to obtain financing through the raising of 
equity capital, joint venture of projects, debt financing, farm outs or other means. There is no assurance that the Group 
will be successful in obtaining the required financing. If the Group is unable to obtain additional financing as needed, some 
interests may be relinquished and / or the scope of the operations reduced.

Details about the use of financial instruments by the Company and its subsidiaries as well as exposure to financial risks are 
given in note 27 to the financial statements.

KEY PERFORMANCE INDICATORS
Given the stage of development of the Group’s operations, the key performance indicators used by management for 
monitoring progress and strategic objectives for the business are set out below. These are discussed within the Strategic 
Review.

The Group made a loss after tax of $8.4m compared to a loss of $4.6m for the previous financial year. The increase is 
largely due to foreign exchange losses of $3.2m (2015: $228,000) which are allocated between administrative and finance 
expenses in the Consolidated Income Statement. The basic loss per share was 3.60 cents (2015: 4.64 cents).

As at 31 December 2016, the Group had net assets of $136.4m (2015: $73.6m), of which $53.8m (2015: $7.2m) was 
cash. The cash increase was due to the issue of new shares throughout the year, raising a total of $76.0m before costs. 
Construction of the Yanfolila Project commenced with additions of $13.1m to mine development assets, total expenditure 
to 31 December 2016 was $50.7m (2015: $37.6m). 

2016

2015

709,800oz

709,800oz

6,438,000oz 6,438,000oz

$50.7m

$1.0m

$53.8m

£0.1825

$37.6m

$11.1m

$7.2m

£0.125

Mineral reserves

Mineral inventory

Mine development expenditure (cumulative)Note 1

Exploration & development expenditure (annual)

Cash balance

Share price

Note 1: includes historic exploration spend on Yanfolila and capitalised interest.

This Strategic Report has been approved by the Board and signed on its behalf by:

DE Betts 
Director 
23 May 2017 
Registered Office: 
49-63 Spencer Street, Hockley, Birmingham, B18 6DE

Company registered in England and Wales 05467327

Hummingbird Resources | Annual Report & Accounts 2016 Produce | Develop | ExploreDirectors’ Responsibilities
Statement

The directors are responsible for preparing the Strategic Report, the Directors’ Report, and the financial statements in 
accordance with applicable law and regulations.

Company law requires the directors to prepare group and company financial statements for each financial year. The 
directors are required by the AIM Rules of the London Stock Exchange to prepare group financial statements in accordance 
with International Financial Reporting Standards (“IFRS”) as adopted by the European Union (“EU”) and have elected 
under company law to prepare the company financial statements in accordance with IFRS as adopted by the EU.

The financial statements are required by law and IFRS adopted by the EU to present fairly the financial position of the 
group and the company and the financial performance of the group. The Companies Act 2006 provides in relation to such 
financial statements that references in the relevant part of that Act to financial statements giving a true and fair view are 
references to their achieving a fair presentation.

Under company law the directors must not approve the financial statements unless they are satisfied that they give a true 
and fair view of the state of affairs of the group and the company and of the profit or loss of the group for that period.

In preparing the group and company financial statements, the directors are required to:

select suitable accounting policies and then apply them consistently;

• 
•  make judgements and accounting estimates that are reasonable and prudent;
• 
• 

state whether they have been prepared in accordance with IFRSs adopted by the EU;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and 
the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s 
and the company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and 
the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are 
also responsible for safeguarding the assets of the group and the company and hence for taking reasonable steps for the 
prevention and detection of fraud and other irregularities.

The directors are responsible for the maintenance and integrity of the corporate and financial information included on the 
Hummingbird Resources Plc website. 

Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from 
legislation in other jurisdictions.

28

Financial Statements

Opinion on the financial statements 
We have audited the group and parent company financial statements (“the financial statements”) on pages 29 to 61 
The financial reporting framework that has been applied in their preparation is applicable law and International Financial 
Reporting Standards (IFRSs) as adopted by the European Union and, as regards the parent company financial statements, 
as applied in accordance with the provisions of the Companies Act 2006. 

In our opinion 

• 

• 

• 

• 

the financial statements give a true and fair view of the state of the group’s and the parent’s affairs as at 31 December 
2016 and of the group’s loss for the year then ended;
the group financial statements have been properly prepared in accordance with IFRSs as adopted by the European 
Union;
the parent financial statements have been properly prepared in accordance with IFRSs as adopted by the European 
Union and as applied in accordance with the Companies Act 2006; and
the financial statements have been prepared in accordance with the requirements of the Companies Act 2006.

Scope of the audit of the financial statements
A description of the scope of an audit of financial statements is provided on the Financial Reporting Council’s website at 
http://www.frc.org.uk/auditscopeukprivate

Opinion on other matter prescribed by the Companies Act 2006
In our opinion the information given in the Strategic Report and the Directors’ Report for the financial year for which the 
financial statements are prepared is consistent with the financial statements and, based on the work undertaken in the 
course of our audit, the Strategic report and the Directors’ Report have been prepared in accordance with applicable legal 
requirements.

Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, 
we have not identified any material misstatements in the Strategic Report or the Directors’ report. 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you 
if, in our opinion:

• 

adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not 
been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
• 
• 
certain disclosures of directors’ remuneration specified by law are not made; or
•  we have not received all the information and explanations we require for our audit.

Respective responsibilities of directors and auditor
As more fully explained in the Directors’ Responsibilities Statement set out on page 27, the directors are responsible for 
the preparation of the financial statements and for being satisfied that they give a true and fair view. Our responsibility is 
to audit and express an opinion on the financial statements in accordance with applicable law and International Standards 
on Auditing (UK and Ireland). Those standards require us to comply with the Auditing Practices Board’s (APB’s) Ethical 
Standards for Auditors.

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the 
Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those 
matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by 
law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, 
for our audit work, for this report, or for the opinions we have formed.

Michael Thornton (Senior Statutory Auditor)
For and on behalf of RSM UK AUDIT LLP, Statutory Auditor 
Chartered Accountants
2 Whitehall Quay
Leeds
LS1 4HG

23 May 2017

Hummingbird Resources | Annual Report & Accounts 2016 Produce | Develop | ExploreIndependent Auditor’s Report to Members of Hummingbird Resources plc For the year ended 31 December 2016Consolidated Income Statement

For the year ended 31 December 2016

Continuing operations

Revenue

Share based payments

Other administrative expenses

Administrative expenses

Finance income

Finance expense

Share of joint venture loss

Loss before tax 

Tax 

Loss for the year attributable to equity holders of the parent

Loss per ordinary share

Basic and diluted ($ cents)

Consolidated Statement of 
Comprehensive Income

For the year ended 31 December 2016

Notes

2016
$’000

2015
$’000

25

6

9

10

13

11

—

(505)  

(7,114)  

(7,619)  

668

(1,491)  

—

—

(436)  

(3,913)  

(4,349)  

84

(244)  

(54)  

(8,442)  

(4,563)  

—

—

(8,442)  

(4,563)  

12

(3.60)  

(4.64)  

Loss for the year

Other comprehensive income

Exchange translation differences on foreign operations

Total comprehensive loss for the year attributable to equity holders of the parent

2016
$’000

2015
$’000

(8,442)  

(4,563)  

—

—

(8,442)  

(4,563)  

30

Financial Statements

Consolidated Balance Sheet

As at 31 December 2016

Assets

Non-current assets

Intangible exploration and evaluation assets

Property, plant and equipment

Investment in joint venture

Current assets

Trade and other receivables

Cash and cash equivalents

Total assets

Liabilities

Current liabilities

Trade and other payables

Other financial liabilities

Borrowings

Total liabilities

Net assets

Equity

Share capital

Share premium 

Retained earnings

Equity attributable to equity holders of the parent

Notes

 2016
$’000

 2015
 $’000

14

15

13

17

17

20

22

18

23

63,137

51,091

—

62,089

38,106

—

114,228

100,195

9,460

53,839

63,299

2,179

7,220

9,399

177,527

109,594

10,856

15,510

14,751

41,117

136,410

5,156

148,516

5,977

15,000

14,965

35,942

73,652

1,723

81,428

(17,262)  

(9,499)  

136,410

73,652

The financial statements of Hummingbird Resources Plc were approved by the Board of Directors and authorised for issue 
on 23 May 2017. They were signed on its behalf by:

DE Betts 
Director

Company number 05467327

The notes to the consolidated financial statements form part of these financial statements.

Hummingbird Resources | Annual Report & Accounts 2016 Produce | Develop | ExploreConsolidated Statement of Cash Flows

For the year ended 31 December 2016

Net cash outflow from operating activities

Investing activities

Purchases of intangible exploration and evaluation assets

Purchases of mine development assets

Purchases of property, plant and equipment

Interest received

Net cash used in investing activities

Financing activities

Net proceeds from issue of shares 

Loan interest paid

Financial liabilities issued net of issue costs

Net cash from financing activities

Net increase/(decrease) in cash and cash equivalents

Effect of foreign exchange rate changes

Cash and cash equivalents at beginning of year

Cash and cash equivalents at end of year

Notes

26

2016
$’000

2015
$’000

(6,371)  

(4,639)  

(973)  

(9,610)  

(108)  

160

(3,761)  

(6,651)  

(78)  

38

(10,531)  

(10,452)  

66,315

(1,303)  

—

65,012

48,110

(1,491)  

7,220

53,839

10,139

(1,070)  

4,950

14,019

(1,072)  

(244)  

8,536

7,220

32

Financial Statements

Consolidated Statement of Changes in Equity

For the year ended 31 December 2016

As at 31 December 2014

Comprehensive loss for the year:

Loss for the year

Total comprehensive loss for the year

Transactions with owners in their capacity as owners

Issue of shares net of costs

Total transactions with owners in their capacity as owners

Share based payments

As at 31 December 2015

Comprehensive loss for the year:

Loss for the year

Total comprehensive loss for the year

Transactions with owners in their capacity as owners

Issue of shares net of costs

Total transactions with owners in their capacity as owners

Share based payments

As at 31 December 2016

Share
capital
$’000

1,385

—

—

338

338

—

Share
premium
$’000

71,627

Retained
earnings
$’000

(5,136)

Total
$’000

67,876

—

—

(4,563)

(4,563) 

(4,563)

(4,563) 

9,801

9,801

—

—

—

200

1,723

81,428

(9,499)

—

—

3,433

3,433

—

—

—

(8,442)

(8,442)

67,088

67,088

—

—

—

679

10,139

10,139

200

73,652

(8,442)

(8,442)

70,521

70,521

679

5,156

148,516

(17,262)

136,410

Hummingbird Resources | Annual Report & Accounts 2016 Produce | Develop | ExploreNotes to the Consolidated Financial Statements

For the year ended 31 December 2016

1  General information
Hummingbird Resources Plc, is incorporated in England and Wales under the Companies Act. The address of the 
registered office is 49-63 Spencer Street, Hockley, Birmingham, West Midlands, B18 6DE.

The nature of the Group’s operations and its principal activities are the exploration, evaluation and development of mineral 
projects, principally gold, focused exclusively in West Africa.

2  Adoption of new and revised standards
The financial statements have been drawn up on the basis of accounting policies consistent with those applied in the 
financial statements for the year ended 31 December 2015.

The following Standards and Interpretations which have not been applied in the financial statements were in issue but not 
yet effective (and in some cases had not yet been endorsed by the EU)  . The Directors do not expect that the adoption of 
these Standards or Interpretations in future periods will have a material impact on the financial statements of the Company 
or the Group.

IAS 7  
IAS 12 
IFRS 2 
IFRS 9 
IFRS 15 
IFRS 16 
IFRS10 & IAS 28 

(effective 1 January 2017)   
(effective 1 January 2017)   
(effective 1 January 2018)   
(effective 1 January 2018)   
(effective 1 January 2018)   
(effective 1 January 2019)   
(effective 1 January 2019)   

Disclosure initiative
Recognition of deferred tax assets for unrealised losses
Classification and measurement of share-based payment transactions
Financial Instruments
Revenue from contracts with customers
Leases
Sale or contribution of assets between an investor and its associates  
or joint venture

3  Significant accounting policies
Basis of preparation
The financial statements have been prepared in accordance with International Financial Reporting Standards (“IFRSs)   
as issued by the International Accounting Standards Board (“IASB”)   and as adopted by the EU and those parts of the 
Companies Act 2006 applicable to companies reporting under IFRS.

The principal accounting policies adopted are set out below.

The functional currency of all companies in the Group is United States Dollar (“$”)  . The financial statements are presented 
in thousands of United States dollars (“$’000”)  . For reference the year-end exchange rate from Sterling to $ was $1.23016 
(2015: $1.4802)  .

Going concern
The development of the Group’s projects through to production and revenue generation is dependent on the Group’s 
ability to obtain financing through the raising of equity capital, debt financing and other means.

As detailed in note 30 on 11 April 2017 the Company’s subsidiary Société Des Mines De Komana SA entered into a loan 
agreement with Coris Bank International for CFA 37 billion (approximately $60m) to fund the development of the Yanfolila 
Project.

Having prepared forecasts and budgets based on current expected levels of expenditure and financing the Directors 
believe that the Coris loan together with existing funding is sufficient to develop the Yanfolila Project and that future 
revenues are sufficient to support commercial operation for the life of the mine. Accordingly, the Directors have prepared 
the financial statements on a going concern basis.

Basis of consolidation
The consolidated financial statements incorporate the financial statements of the Company and entities controlled by the 
Company (its subsidiaries)   made up to 31 December 2016. Control is achieved where the Company has the power to 
govern the financial and operating policies of an investee entity so as to obtain benefits from its activities.

The results of subsidiaries acquired of or disposed of during the period are included in the Consolidated Income Statement 
from the effective date of acquisition or up to the effective date of disposal, as appropriate. Where necessary, adjustments 
are made to the financial statements of subsidiaries to bring accounting policies used into line with those used by the 
Group. All intra-group transactions, balances, income and expenses are eliminated on consolidation.

Non-controlling interests in the net assets of consolidated subsidiaries are identified separately from the Group’s equity 
therein. Non-controlling interests consist of the amount of those interests at the date of the original business combination 
and the non-controlling interest’s share of changes in equity since the date of the combination. Losses applicable to the 
non-controlling interest in excess of the non-controlling parties’ interests in the subsidiaries equity are allocated against the 
interest of the Group except to the extent that the non-controlling interest has a binding obligation and is able to make an 
additional investment to cover the losses.

 
 
34

Notes to the Consolidated Financial Statements continued

For the year ended 31 December 2016

Joint ventures
Where the Group holds an interest in a jointly controlled entity, it accounts for its interest using the equity method. Under 
the equity method, the investment in the jointly controlled entity is recognised at cost and the carrying amount is increased 
or decreased to recognise the Group’s share of the profit or loss of the joint venture after the date of recognition.

Where the Group contributes or sells assets to a joint venture in exchange for an equity interest in the jointly controlled 
entity, the Group recognises in profit and loss for the period the proportion of the gain or loss attributable to the equity 
interests of the other ventures.

Leasing
Rentals payable by the Group under operating leases are charged to income on a straight-line basis over the term of the 
relevant lease.

Foreign currencies
For the purpose of the consolidated financial statements, the results and financial position of each Group company are 
expressed in US Dollars (“$”)  , which is the functional currency of all of the entities in the Group, and the presentation 
currency for the consolidated financial statements.

Exchange differences are recognised in profit or loss in the period in which they arise.

Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the 
income statement because it excludes items of income or expense that are taxable or deductible in other years and it 
further excludes items that are never taxable or deductible. The Group’s liability for current tax is calculated using tax rates 
that have been enacted or substantively enacted by the balance sheet date.

Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets 
and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit, and 
is accounted for using the balance sheet liability method. Deferred tax liabilities are generally recognised for all taxable 
temporary differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be 
available against which deductible temporary differences can be utilised. Such assets and liabilities are not recognised 
if the temporary difference arises from the initial recognition of goodwill or from the initial recognition (other than in a 
business combination)   of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting 
profit.

Deferred tax liabilities are recognised for taxable temporary differences arising on investments in subsidiaries and 
associates, and interests in joint ventures, except where the Group is able to control the reversal of the temporary 
difference and it is probable that the temporary difference will not reverse in the foreseeable future.

The carrying amount of deferred tax assets is reviewed at each balance sheet date and reduced to the extent that it is no 
longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is 
realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited 
directly to equity, in which case the deferred tax is also dealt with in equity.

Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against 
current tax liabilities and when they relate to income taxes levied by the same taxation authority and the Group intends to 
settle its current tax assets and liabilities on a net basis.

Intangible exploration and evaluation assets
The Group applies the full cost method of accounting for exploration and evaluation (“E&E”)   costs, having regard to the 
requirements of IFRS 6 Exploration for and Evaluation of Mineral Resources. Under the full cost method of accounting, 
costs of exploring for and evaluating mineral resources are accumulated by reference to appropriate cost centres being the 
appropriate licence area, but are tested for impairment on a cost pool basis as described below.

E&E assets comprise costs of (i)   E&E activities that are ongoing at the balance sheet date, pending determination 
of whether or not commercial reserves exist and (ii)   costs of E&E that, whilst representing part of the E&E activities 
associated with adding to the commercial reserves of an established cost pool, did not result in the discovery of 
commercial reserves.

Costs incurred prior to having obtained the legal rights to explore an area are expensed directly to the income statement as 
they are incurred.

Exploration and evaluation costs
All costs of E&E are initially capitalised as E&E assets. Payments to acquire the legal right to explore, costs of technical 
services and studies, seismic acquisition, exploratory drilling and testing are capitalised as intangible E&E assets.

Hummingbird Resources | Annual Report & Accounts 2016 Produce | Develop | ExploreFinancial StatementsSuch costs include directly attributable overheads, including the depreciation of property plant and equipment utilised in 
E&E activities, together with the cost of other materials consumed during the E&E phases.

Treatment of E&E assets at conclusion of appraisal activities
Intangible E&E assets related to each exploration licence/prospect are carried forward, until the existence (or otherwise)   
of commercial reserves has been determined. If commercial reserves have been discovered, the related E&E assets 
are assessed for impairment on a cost pool basis as set out below and any impairment loss is recognised in the income 
statement. The carrying value, after any impairment loss, of the relevant E&E assets is then reclassified as Mine 
Development assets.

Impairment of E&E assets
E&E assets are assessed for impairment when facts and circumstances suggest that the carrying amount may exceed 
its recoverable amount. Such indicators include, but are not limited to, those situations outlined in paragraph 20 of IFRS 6 
Exploration for and Evaluation of Mineral Resources and include the point at which a determination is made as to whether 
or not commercial reserves exist.

Where there are indications of impairment, the E&E assets concerned are tested for impairment. Where the E&E assets 
concerned fall within the scope of an established full cost pool, the E&E assets are tested for impairment together with all 
development and production assets associated with that cost pool, as a single cash-generating unit.

The aggregate carrying value is compared against the expected recoverable amount of the pool, generally by reference to 
the present value of the future net cash flows expected to be derived from production of commercial reserves. Where the 
E&E assets to be tested fall outside the scope of any established cost pool, there will generally be no commercial reserves 
and the E&E assets concerned will generally be written off in full.

Any impairment loss is recognised in the income statement as additional depreciation and amortisation, and separately 
disclosed.

The Group considers there to be two cost pools, the whole of Liberia and Mali to be one cost pool each and therefore 
aggregates all Liberian and Malian assets for the purposes of determining whether impairment of E&E assets has 
occurred.

Property, plant and equipment
Property, plant and equipment (“PP&E”)   are carried at cost less accumulated depreciation and any recognised impairment 
loss.

With the exception of mine development assets, depreciation and amortisation is charged so as to write off the cost or 
valuation of assets, over their estimated useful lives, using the straight-line method, on the following bases:

Development assets – vehicles 
Development assets – other 
Other 

10% – 33.3% per annum
10% – 33.3% per annum
10% – 33.3% per annum

The gain or loss arising on the disposal or retirement of an asset is determined as the difference between the sales 
proceeds and the carrying amount of the asset and is recognised in income.

Mine Development assets include appropriate exploration and evaluation costs transferred on development of an 
exploration property. Mine Development costs are reviewed for impairment when events or changes in circumstances 
indicate that the carrying value may not be recoverable, at least at every balance sheet date. Mine Development costs are 
not depreciated during the development phase until the property is considered capable of operating in a manner intended 
by management when it commences commercial production. Upon commencement of commercial production a Mine 
Development asset is transferred to a Mining property and is depreciated on a unit-of-production method.

Impairment of property, plant and equipment
At each balance sheet date, the Group reviews the carrying amounts of its property, plant and equipment to determine 
whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the 
recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any)  . Where the 
asset does not generate cash flows that are independent from other assets, the Group estimates the recoverable amount 
of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated 
future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market 
assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows 
have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit)   is estimated to be less than its carrying amount, the carrying 
amount of the asset (or cash-generating unit)   is reduced to its recoverable amount. An impairment loss is recognised as 
an expense immediately, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is 
treated as a revaluation decrease.

36

Notes to the Consolidated Financial Statements continued

For the year ended 31 December 2016

Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit)   is increased 
to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying 
amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit)   
in prior years. A reversal of an impairment loss is recognised as income immediately, unless the relevant asset is carried at 
a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

Financial instruments
Recognition of financial assets and financial liabilities
Financial assets and financial liabilities are recognised on the Group’s balance sheet when the Group becomes a party to 
the contractual provisions of the instrument.

Derecognition of financial assets and financial liabilities
The Group derecognises a financial asset only when the contractual rights to cash flows from the asset expire; or it 
transfers the financial asset and substantially all the risks and rewards of ownership of the asset to another entity. If 
the Group neither transfers nor retains substantially all the risks and rewards of ownership and continues to control the 
transferred asset, the Group recognises its retained interest in the asset and an associated liability for the amount it may 
have to pay. If the Group retains substantially all the risks and rewards of ownership of a transferred financial asset, the 
Group continues to recognise the financial asset and also recognises a collateralised borrowing for the proceeds received.

The Group derecognises financial liabilities when the Group’s obligations are discharged, cancelled or expired.

Trade and other receivables
Trade and other receivables are measured at initial recognition at fair value, and are subsequently measured at amortised 
cost less any provision for impairment.

Cash and cash equivalents
Cash and cash equivalents comprise cash in hand and demand deposits, and other short-term highly liquid investments 
that are readily convertible to a known amount of cash with three months or less remaining to maturity and are subject to 
an insignificant risk of changes in value.

Trade and other payables
Trade and other payables are initially measured at fair value, and are subsequently measured at amortised cost, using the 
effective interest rate method.

Provisions
Provisions are recognised when the Group has a legal or constructive obligation, as a result of past events, for which it is 
probable that an outflow of economic resource will result and that outflow can be reliably measured.

Rehabilitation
Provisions are made for the estimated rehabilitation costs relating to areas disturbed during exploration activities up to 
reporting date but not yet rehabilitated. Changes in estimate are dealt with on a prospective basis as they arise.

Warrants
Due to the exercise price of the warrants being in a different currency to the functional currency to the Group, at each 
reporting date the warrants are valued at the fair value with changes of fair value recognised in the profit and loss as they 
arise. Fair value is measured using the Black-Scholes model.

Other financial liabilities (accounting for royalty financing) 
In order to determine the appropriate accounting treatment for the royalty financing which is described in note 22, 
assessment is required of whether the substance of the arrangements constituted a financial liability, prior to commercial 
production the Group can be required to deliver cash to the provider in certain circumstances which are not all within 
the Group’s control then this is considered by the Group to represent a financial liability. The Group has chosen not to 
designate this as ‘’a fair value through profit or loss’’ financial liability and therefore it is recognised at amortised cost. On 
commencement of commercial production, once the Group is only obliged to pay a percentage of its revenue, then this is 
considered to have extinguished the financial liability, and this is recognised as a part disposal of the relevant asset.

Borrowings 
As per IAS 39 Financial Instruments, loans are measured at amortised cost determined using the effective interest rate 
method. 

Equity
Ordinary shares are classed as equity. Incremental costs directly attributable to the issue of new shares are shown in 
equity as a deduction from the proceeds.

Share-based payments
The Group has applied IFRS 2 Share based Payment for all share based payments.

The Group has used shares, share options and other share based payments as consideration for goods and services 
received from suppliers and employees.

Hummingbird Resources | Annual Report & Accounts 2016 Produce | Develop | ExploreFinancial StatementsShare based payments to employees and others providing similar services are measured at fair value at the date of grant. 
The fair value determined at the grant date of an equity-settled share based instrument is expensed on a straight-line basis 
over the vesting period, based on the Group’s estimate of the shares (or other instruments)   that will eventually vest. For 
equity settled share based payments the corresponding amount is credited to retained earnings. For cash settled share 
based payments the corresponding amount is recognised as a liability and remeasured at each balance sheet date with any 
changes in fair value being recognised in the income statement.

Equity-settled share based payment transactions with other parties are measured at the fair value of the goods or services 
received, except where the fair value cannot be estimated reliably or excess fair value of the identifiable goods or services 
received, in which case they are measured at the fair value of the equity instruments granted, measured at the date the 
entity obtains the goods or the counterparty renders the service. The fair value determined at the grant date of such an 
equity-settled share based instrument is expensed since the shares vest immediately. Where the services are related to 
the issue of shares, the fair values of these services are offset against share premium.

Fair value of share options are measured using the Black-Scholes model. The expected life used in the model has been 
adjusted based on management’s best estimate, for the effects of non-transferability, exercise restrictions and behavioural 
considerations.

Segmental reporting
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating 
decision maker. The chief operating decision maker, who is responsible for allocating resources and assessing 
performance of the operating segments and making strategic decision, has been identified as the Board of Directors.

The Board of Directors consider there to be only one operating segment during the year, the exploration and development 
of mineral resources, and two geographical segments, being Liberia and Mali.

Business combinations
The consolidated financial statements incorporate the results of business combinations using the purchase method. In the 
consolidated balance sheet, the acquiree’s identifiable assets, liabilities and contingent liabilities are initially recognised at 
their fair values at the acquisition date, which is the date when control passes to the Company. The results of the acquired 
operations are included in the consolidated income statement from the date on which control was obtained. Any difference 
arising between the fair value and tax base of the acquiree’s assets and liabilities that give rise to a taxable deductible 
difference results in recognition of deferred tax liability. No deferred tax liability is recognised on goodwill.

4  Critical accounting judgements and key sources of estimation uncertainty
In the application of the Group’s accounting policies, which are described in note 3, the Directors are required to make 
judgements, estimates and assumptions about the carrying amounts of the assets and liabilities that are not readily 
apparent from other sources. The estimates and associated assumptions are based on historical experience and other 
factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are 
recognised in the period in which the estimate is revised if the revision affects only that period or in the period of the 
revision and future periods if the revision affects both the current and future periods.

The following are the critical judgements and estimations that the Directors have made in the process of applying 
the Group’s accounting policies and that have the most significant effect on the amounts recognised in the financial 
statements:

Recoverability of exploration and evaluation assets
Determining whether an E&E asset is impaired requires an assessment of whether there are any indicators of impairment, 
including by reference to specific impairment indicators prescribed in IFRS 6 Exploration for and Evaluation of Mineral 
Resources. As E&E assets are assessed for impairment on a cost pool basis the existence and quantum of any impairment 
is dependent on the choice of basis of cost pools. If there is any indication of potential impairment, an impairment test is 
required based on value in use of the asset. This assessment involves judgement as to: (i)   the likely future commerciality 
of each cost pool of assets; (ii)   when such commerciality should be determined; and (iii)   the potential future revenues and 
the value in use. The value in use calculation requires the entity to estimate the future cash flows expected to arise from 
the cash-generating unit and a suitable discount rate in order to calculate present value.

Recoverability of mine development assets
Determination as to whether, and by how much, an asset or cash generating unit is impaired involves management 
estimates on highly uncertain matters such as future commodity prices, expected production and sales volumes, estimates 
of future operating expenses, life of mine and applicable discount rates.

There is a possibility that changes in circumstances will alter these projections, which may impact on the recoverability 
amount of the assets.

38

Notes to the Consolidated Financial Statements continued

For the year ended 31 December 2016

5  Segmental analysis
Income statement for the year ending 31 December 2016

Segment result before and after allocation of central costs

Finance income

Finance expense

Loss before tax

Tax

Loss after tax

Other charges

Depreciation charged to the income statement

Share based payments charged to the income statement

Balance Sheet at 31 December 2016

Segment assets

Segment liabilities

Segment net assets

Income statement for the year ending 31 December 2015

Segment result before and after allocation of central costs

Finance income

Finance expense

Share of joint venture loss

Loss before tax

Tax

Loss after tax

Other charges

Depreciation charged to the income statement

Share based payments charged to the income statement

Balance Sheet at 31 December 2015 

Segment assets

Segment liabilities

Segment net assets

Mali
S’000

(432)  

67

—

(365)  

—

(365)  

—

—

Liberia
$’000

Corporate
$’000

Total
$’000

(62)  

(7,125)  

(7,619)  

—

—

(62)  

—

(62)  

—

—

601

(1,491)  

(8,015)  

—

668

(1,491)  

(8,442)  

—

(8,015)  

(8,442)  

(8)  

(505)  

(8)  

(505)  

Mali
S’000

62,980

Liberia
$’000

60,631

(19,965)  

(15,129)  

43,015

45,502

Corporate
$’000

53,916

(6,023)  

47,893

Total
$’000

177,527

(41,117)  

136,410

Mali
S’000

(488)  

12

(52)  

—

(528)  

—

(528)  

—

—

Liberia
$’000

Corporate
$’000

Total
$’000

(22)  

(3,839)  

(4,349)  

1

—

—

(21)  

—

(21)  

—

—

71

(192)  

(54)  

84

(244)  

(54)  

(4,014)  

(4,563)  

—

—

(4,014)  

(4,563)  

(21)  

(436)  

(21)  

(436)  

Mali
S’000

Liberia
$’000

Corporate
$’000

Total
$’000

42,743

60,098

6,753

109,594

(19,445)  

(15,052)  

(1,445)  

(35,942)  

23,298

45,046

5,308

73,652

Hummingbird Resources | Annual Report & Accounts 2016 Produce | Develop | ExploreFinancial Statements6  Administrative expenses by nature

Other income

Depreciation of property, plant and equipment (note 15)  

Staff costs excluding share based payments and employers NI accrual on share options

Net foreign exchange losses/(gains)  

Audit fees (note 7 including fees paid to subsidiary auditors)  

Non-audit fees payable to associates of the Company’s auditor (note 7)  

Communications and IT

Insurance

Marketing

Charitable donations

Rent under operating leases

Office expenses

Professional and consultancy 

Travel and accommodation

Bank charges

Share based payments 

Charge/(release)   of employers NI accrual on share options

 2016
$’000

(47)  

8

3,145

1,668

68

8

91

162

222

—

98

175

1,187

281

16

505

32

7,619

2015
$’000

(62)  

21

2,082

(16)  

57

26

148

138

206

1

88

176

787

251

23

436

(13)  

4,349

7  Auditor’s remuneration
Amounts payable to RSM UK Audit LLP and its associates in respect of both audit and non-audit services:

Audit fees

Fees payable to the Company’s auditor for the audit of the Company’s annual accounts 

Fees payable to the Company’s auditors for the audit of certain subsidiaries

Total audit fees

Non-audit fees payable to associates of the Company’s auditor

Taxation services

Total non-audit fees

 2016
$’000

2015
$’000

41

9

50

8

8

51

—

51

26

 26

40

Notes to the Consolidated Financial Statements continued

For the year ended 31 December 2016

8  Staff costs
The average monthly number of employees and Directors was:

Directors

Other employees

Their aggregate remuneration comprised:

Wages and salaries 

Social security costs

Pension

Share based payments

Provision/ (release of provision)   for potential social security costs related to share based 
payments 

2016
Number

2015
Number

7

40

47

2016
$’000

7

78

85

2015
$’000

3,723

3,345

479

92

833

200

5,327

400

93

448

(13)  

4,273

Within wages and salaries, $1,696,000 (2015: $1,093,000) relates to remuneration payable to Directors, included within 
share based payments is $153,000 (2015: $258,000) accrued under cash-settled share based payment scheme payable to 
Directors, and within pension is $75,000 (2015: $74,000) relating to pension contributions in respect of Directors.

The total remuneration of the highest paid director is $688,000 (2015: $355,000) comprising $657,000 (2015: $327,000) in 
relation to wages and salaries and pension contributions of $31,000 (2015: $28,000). In addition, an amount of $153,000 
(2015: $248,000) is accrued under the cash-settled share based payment scheme.

The number of directors to whom benefits are accruing under defined contribution pension schemes is 2 (2015: 3).

Included within staff costs is $428,000 (2015: $1,166,000)   capitalised to intangible exploration and evaluation assets and 
$1,217,000 (2015: $1,072,000)   capitalised in to Mine Development assets.

9 

Finance income

Interest on bank deposits

Gain on revaluation of warrants (note 24)  

10  Finance expense

Foreign exchange loss

The foreign exchange loss arose on non-functional currency bank deposits.

11  Tax
The taxation charge for the period can be reconciled to the loss per the income statement as follows:

Loss before tax

Tax credit at the rate of tax 20% (2015: 20.25%)  

Tax effect of non-deductible expenses

Items not subject to tax

Deferred tax asset not recognised

Tax expense for the year

In the UK, the main rate of corporation tax for the year was 20% (2015: 20.25%)  .

2016
$’000

209

459

668

2016
$’000

1,491

1,491

2015
$’000

34

50

84

2015
$’000

244

244

2016
$’000

(8,442)  

(1,688)  

3

(36)  

1,721

—

2015
$’000

(4,563)  

(923)  

2

112

809

—

Hummingbird Resources | Annual Report & Accounts 2016 Produce | Develop | ExploreFinancial Statements12  Loss per ordinary share
Basic loss per ordinary share is calculated by dividing the net loss for the year attributable to ordinary equity holders of the 
parent by the weighted average number of Ordinary shares outstanding during the year.

The calculation of the basic and diluted loss per share is based on the following data:

Losses

Loss for the purposes of basic loss per share being net loss attributable to equity holders of the 
parent

(8,442)  

(4,563)

 2016
$’000

 2015
$’000

 Number of shares

 2016
Number

 2015
Number

Weighted average number of ordinary shares for the purposes of basic loss per share

234,603,288

98,306,165

 Loss per ordinary share

Basic and diluted 

 2016
$ cents

(3.60)  

 2015
$ cents

(4.64)  

At the balance sheet date there were 23,446,146 (2015: 7,315,158)   potentially dilutive ordinary shares. Potentially dilutive 
ordinary shares include share options issued to employees and Directors, warrants issued and the conditional acquisition 
of the 20% interest in the Joe Village licence, which the Group did not previously own as described in note 23. At 31 
December 2016 the potential ordinary shares are anti-dilutive and therefore there is no difference between basic and 
diluted loss per share.

13  Joint venture
Iron Bird Resources Inc (“Iron Bird”)   is a joint venture on an equal 50% basis between the Group and Petmin Limited 
(“Petmin”)  . Iron Bird previously held the Mount Ginka licence and conducted exploration of iron ore in northern Liberia. 
Petmin Limited has been listed on the JSE since 1986.

Investment in joint venture:

Investment in joint venture as at 31 December 2014

Share of joint venture results for the period from 1 January 2015 to 31 December 2015

Investment in joint venture as at 31 December 2015

Share of joint venture results for the period from 1 January 2016 to 31 December 2016

Investment in joint venture as at 31 December 2016

The Group’s interest in the joint venture as at 31 December 2016 is set out below:

Share of: 

Non-current assets

Current assets

Current liabilities

Net assets 

The joint venture had no revenue in the period.

Both Petmin and the Company have the option to contribute equally to future fundraisings.

$’000

54

(54)  

—

—

—

$’000

—

—

—

—

42

Notes to the Consolidated Financial Statements continued

For the year ended 31 December 2016

14 

Intangible exploration and evaluation assets

Cost

At 31 December 2014

Additions for the year

Transfer to Mine Development assets (note 15)  

At 31 December 2015

Additions for the year

At 31 December 2016

Liberia
$’000

Mali
$’000

Total
$’000

59,172

730

—

59,902

635

60,537

27,655

10,412

86,827

11,142

(35,880)  

(35,880)  

2,187

413

2,600

62,089

1,048

63,137

Additions to intangible exploration and evaluation assets during the year include $49,000 (2015: $281,000) of capitalised 
depreciation of property, plant and equipment used in exploration and evaluation activities.

The intangible exploration and evaluation assets in respect of Liberia principally relate to the Dugbe Gold Project. The 
Group has signed a Mineral Development Agreement with the Government of Liberia and once ratified by parliament, 
the Government will be granted a 10% carried interest in Hummingbird Resources (Liberia) Inc, the company owning the 
Dugbe Gold Project.

The exploration licences in Mali provide the Government with the right to a 10% carried interest and the right to buy a 
further 10% share in any mining company set-up to hold exploitation licences granted in respect of these exploration 
licences.

15  Property, plant and equipment

Cost

At 31 December 2014

Transfer of intangible E&E assets

Additions

Disposals

At 31 December 2015

Additions

Disposals

At 31 December 2016

Accumulated depreciation 

At 31 December 2014

Charge for the year

Disposals

At 31 December 2015

Charge for the year

Disposals

At 31 December 2016

Carrying amount

At 31 December 2016

At 31 December 2015

Mine 
Development
assets
$’000

Development
assets –
vehicles
$’000

Development
assets – other
$’000

Other
$’000

Total
$’000

—

2,323

2,271

1,078

35,880

1,701

—

37,581

13,104

—

50,685

—

—

—

—

—

—

—

50,685

37,581

—

—

—

2,323

110

(138)  

2,295

2,135

84

—

2,219

71

(138)  

2,152

143

104

—

57

—

2,328

—

(91)  

—

22

(1)  

1,099

3

5,672

35,880

1,780

(1)  

43,331

13,217

(229)  

2,237

1,102

56,319

1,822

143

—

1,965

120

(79)  

966

75

—

1,041

29

—

2,006

1,070

4,923

302

—

5,225

220

(217)  

5,228

231

363

32

58

51,091

38,106

Of the property, plant and equipment depreciation charged in the year, $49,000 (2015: $281,000) was capitalised into 
intangible exploration and evaluation assets, and $163,000 (2015: $nil) was capitalised into mine development assets, with 
the balance being charged to the income statement.

The additions to Mine Development assets include capitalised borrowing costs of $2,129,000 for the year ended 
31 December 2016 (2015: $1,713,000)  .

As disclosed in note 30 ‘Events after the reporting date’, the Group has entered into a shareholders’ agreement with the 
Government of Mali in respect of Société des Mines de Komana SA (“SMK”), the company owning the Yanfolila Project. 
This Agreement confirms the Government’s participation in the share capital of SMK.

Hummingbird Resources | Annual Report & Accounts 2016 Produce | Develop | ExploreFinancial Statements16  Subsidiaries
The Company had investments in the following subsidiary undertakings as at 31 December 2016:

 Name

Directly held

Country of incorporation
and operation

Proportion
of voting
interest %

Trochilidae Resources Limited

Hummingbird Resources (Liberia)   Inc.

Afro Minerals Inc.

Isle of Man

Liberia

Liberia

Golden Grebe Mining Limited

United Kingdom

Indirectly held

Deveton Mining Company

Sinoe Exploration Limited

Hummingbird Security Limited

Glencar Mining Plc

Centrebind Agency Limited

Liberia

Liberia

Liberia

Ireland

Cyprus

Glencar International (BVI)   Limited

British Virgin Islands

Mali

Mali

Mali

Mali

Isle of Man

Isle of Man

Isle of Man

Glencar Mali SARL

Sankarani Resources SARL

Hummingbird Exploration Mali SARL

Société des Mines de Komana SA

Yanfolila Mining Limited

Yanfolila Finance Limited

Yanfolila Holdings Limited

17  Current assets
Trade and other receivables

Other receivables

VAT recoverable

Prepayments and accrued income

100

100

80

100

80

90

100

100

100

100

95

95

100

100

100

100

100

Activity

Intermediate holding & service 
company

Exploration & development

Intermediate holding company

Dormant

Dormant

Exploration

Security

Intermediate holding company

Intermediate holding company

Intermediate holding company

Exploration

Exploration

Exploration

Development

Intermediate holding company

Finance company

Intermediate holding company

2016
$’000

5,594

666

3,200

9,460

2015
$’000

600

122

1,457

2,179

The Directors consider that the carrying amount of the other receivables approximates their fair value and none of which 
are past due.

Cash and cash equivalents
Cash and cash equivalents as at 31 December 2016 of $53,839,000 (2015: $7,220,000)   comprise cash held by the Group. 
The Directors consider that the carrying amount of these assets approximates their fair value.

44

Notes to the Consolidated Financial Statements continued

For the year ended 31 December 2016

18  Current borrowings

At 1 January 2016

Received during the year

New issue costs incurred and capitalised in the year

Issue costs amortised in the year

Total borrowing at 31 December 2016

Payable within one year included under current liabilities

Payable after one year included under non-current liabilities

$’000

14,965

—

(783)  

569

14,751

14,751

—

The Group through its wholly owned subsidiary, Trochilidae Resources Limited (“Trochilidae”)  , on 11 August 2014 entered 
into a Bridge Loan Agreement with Taurus Mining Finance Fund LP (“Taurus”)  . On 15 August 2014 Trochilidae drew down 
the full $10m available under the Bridge Loan Agreement. On 1 September 2015 the group extended the Bridge Loan 
Agreement by a further $5m to a total of $15m.

Amounts borrowed under the Bridge Loan Agreement bear interest at 9% per annum (payable semi-annually)   and originally 
fell due for repayment in February 2016. During 2016 the repayment date was extended and on 5 December 2016 Taurus 
agreed an extension on the bridge facility to 8 April 2017. Additionally, on 5 December 2016 Taurus agreed to increase the 
Bridge Loan Agreement to a total of $25m and the additional funds were drawn down in February 2017.

As per IAS 39 financial instruments the loans have been measured at amortised cost. During the year to 31 December 
2016 total issue costs incurred in the year of $783,000 have been offset against the loan and $569,000 (2015: $172,000)   
of issue costs were amortised to mine development assets. During the year to 31 December 2016 $1,380,000 (2015: 
$1,070,000)   of loan interest costs were charged to mine development assets.

Security for the Bridge loan was granted to Taurus over the present and future inter group debt between Trochilidae, and 
Société des Mines de Komana SA (“SMK”)   as well as the shares of Glencar Mining plc. Additionally the Company provided 
a guarantee to Taurus regarding the obligations of Trochilidae in respect of this agreement.

19  Deferred tax
Differences between IFRS and statutory tax rules give rise to temporary differences between the carrying values of certain 
assets and liabilities for financial reporting purposes and for income tax purposes.

At 31 December 2016, the Group had unrecognised deferred tax assets of $5,761,000 (2015: $4,039,000)   in respect of 
UK and Liberian tax losses. No deferred tax asset has been recognised in respect of these amounts as the recovery is 
dependent on the future profitability, the timing and the certainty of which cannot reasonably be foreseen.

20  Trade and other payables

Trade payables

Other taxes and social security

VAT payable

Accruals 

Other payables

2016
$’000

3,566

2,841

465

3,372

612

10,856

2015
$’000

1,074

1,888

64

2,347

604

5,977

The average credit period taken for trade purchases is 91 days (2015: 55 days)  . Where possible the Group seeks to settle 
agreed payables within the contractual timeframe. The Directors consider that the carrying amount of trade and other 
payables approximates to their fair value.

Included within accruals is an amount of $ 284,000 (2015: $nil)   being an apportionment of the cash award in respect of 
Hummingbird incentive plan – performance orientated (“HIPPO”) (note 25)  .

Hummingbird Resources | Annual Report & Accounts 2016 Produce | Develop | ExploreFinancial Statements21  Operating lease commitments
At the balance sheet date, the Group had outstanding commitments for future minimum lease payments under non-
cancellable operating leases, which fall due as follows:

Within one year

In the second to fifth years inclusive

After five years

2016
$’000

131

58

—

189

2015
$’000

69

169

17

255

Operating lease payments represent rentals payable by the Group for properties located in Liberia, Mali, and the head 
office in the UK.

22  Other financial liabilities

Royalty liability

Warrant liability (see notes 9 and 24)  

2016
$’000

15,000

510

15,510

2015
$’000

15,000

—

15,000

Royalty liability
On 17 December 2012 the Group entered into a royalty financing arrangement with APG AUS No 5 Pty Limited (a wholly 
owned subsidiary of Anglo Pacific Group Plc)   (“APG”)   in relation to the Dugbe 1 Project.

Under the terms of the agreement APG agreed to advance $15m in three equal tranches subject to the satisfaction of 
certain criteria. The first tranche of $5m was received on 14 March 2013 and the second tranche of $5m was received on 
10 April 2013, the third tranche of $5m was received on 13 March 2014 giving a total of $15m due at 31 December 2016.

During the year the advances were converted into a 2% net smelter return royalty from any sales of product mined 
within a 20km radius of Dugbe F. After an initial grace period of six months following the commencement of commercial 
production, in the event that quarterly sales of gold produced are less than 50,000 oz, additional quarterly payments will 
be required until such time as the cumulative royalty paid is $15m (the maximum total payment in any such quarter is 
equivalent to the royalty that would have arisen on sales of 50,000 oz of gold)  . Following this period the royalty is 2% 
except where both the average gold price is above $1,800 and sales of gold are less than 50,000 oz, in which case it 
increases to 2.5% in respect of that quarter.

The amount advanced of $15m is repayable in certain limited circumstances, such as a change in control, and therefore is 
treated as a financial liability.

Issue costs of $292,000 have been capitalised within intangible exploration and evaluation assets.

The amounts advanced are secured by legal charges over the assets of Hummingbird Resources (Liberia)   Inc and Sinoe 
Exploration Limited, and a legal charge over the shares of Hummingbird Resources (Liberia)   Inc, Sinoe Exploration Limited 
and Golden Grebe Mining Limited. Additionally, the Company has provided a guarantee to APG regarding the obligations of 
its subsidiaries in respect of this arrangement.

46

Notes to the Consolidated Financial Statements continued

For the year ended 31 December 2016

23  Share capital
Authorised share capital
As permitted by the Companies Act 2006, the Company does not have an authorised share capital.

Issued equity share capital

Issued and fully paid

Ordinary shares of £0.01 each 

2016

2015

Number

$’000

Number

$’000

343,241,250

5,156 106,952,469

1,723

The Company has one class of Ordinary shares which carry no right to fixed income.

At 1 December 2015

Issue of shares (a)   – Tranche 1

Issue of shares (b)   – Warrants

Issue of shares (c)  

At 31 December 2015

Issue of shares (d)  

Issue of shares (e)  

At 31 December 2016

(a)    Issue of shares

Ordinary Shares 
of £0.01 
Number

84,843,267

9,934,206

53,784

12,121,212

106,952,469

225,188,781

11,100,000

343,241,250

 On 20 March 2015, the Company announced details of a funding package for the Yanfolila Project in Mali. The 
funding package consisted of two tranches of a placing of units. Each placing unit consists of one new ordinary share 
of £0.01 each a half of one warrant to subscribe for a new ordinary share (“placing units”)  . The placing units were 
priced at £0.30 per share. Each warrant granted the holder the right to subscribe for one new ordinary share at £0.33 
at any time during the 6 month period from the date of issue. Additionally, an open offer was provided to eligible 
shareholders to subscribe for placing units on the basis of 1 new ordinary share for every 12.64 existing ordinary 
shares held on 19 March 2015.

Tranche 1 funding
On 25 March 2015 3,638,292 placing units were issued, including 3,638,292 ordinary shares and 1,819,146 warrants.
Tranche 2 funding
On 16 April 2015 4,963,498 placing units were issued, including 4,963,498 ordinary shares and 2,481,749 warrants.
Open offer
On 16 April 2015 1,332,416 placing units were issued, including 1,322,416 ordinary shares and 661,208 warrants.

 In total from tranches 1 and 2 and the open offer 9,934,206 ordinary shares and 4,967,103 warrants have been issued. 
The gross proceeds of the placing units were $4,420,000.

(b)    Issue of shares – Warrants

 As part of the funding described in (a)   above, each warrant granted the holder the right to subscribe for one new 
ordinary share at £0.33 at any time during the 6 month period from the date of issue. Of the 4,967,103 warrants 
issued a total of 53,784 warrants were exercised for 53,784 ordinary shares raising a total net proceeds of $27,000. 
During the prior year 4,913,319 warrants lapsed.

(c)   

Issue of shares
 On 30 June 2015 12,121,212 shares were issued at a price of £0.33 in return for £4,500,000 ($6,290,000)   before costs.

(d)    Issue of shares

 On 21 June 2016 225,188,781 shares were issued at a price of £0.22 in return for £49,542,000 ($72,370,000)   before 
costs.

(e)    Issue of shares

 On 15 August 2016 11,100,000 shares were issued at a price of £0.26 in return for £2,886,000 ($3,727,000)   before 
costs.

On 29 February 2012 the Group entered into a conditional agreement to acquire the 20% interest in its Joe Village licence, 
which it did not previously own, for 103,255 ordinary shares in the Company. At 31 December 2016 the acquisition had not 
yet completed and the shares had not been issued.

Hummingbird Resources | Annual Report & Accounts 2016 Produce | Develop | ExploreFinancial Statements 
 
 
 
 
 
 
 
 
 
 
 
The total number of outstanding warrants and share options are:

Warrants

Share options 

Total

2016 
Number

2015 
Number

9,899,505

1,612,903

13,443,386

5,599,000

23,342,891

7,211,903

24  Warrants issued
a)    On 21 June 2016 the Company granted 8,286,602 warrants as part of the fundraising described in note 23(d)  :

Total number of warrants granted

Exercise price of the warrants

Final exercise date:

8,286,602

£0.22

31/12/2019

The fair value of the warrants granted was estimated as at the date of grant using the Black-Scholes model, taking into 
account the terms and conditions upon which the warrants were granted. The expected volatility was determined based 
on the volatility of the Company’s own historic volatility from listing on AIM.

The table below lists the principal assumptions and inputs to the model used to fair value the warrants granted on the 21 
June 2016 and to fair value the warrants at 31 December 2016:

Share price 

Expected dividend yield 

Expected volatility 

Expected life 

Risk free interest rate

31 Dec 2016

21 Jun 2016

£0.1825

£0.2225

Nil

47.5%

3 years

0.164%

Nil

49.00%

3.5 Years

0.87%

The gain arising on the change in value of the warrants between 21 June 2016 and 31 December 2016 is disclosed in 
note 9.

b)    On 12 December 2012 the Company granted 1,612,903 warrants to the IFC as part of its subscription:

Total number of warrants granted

Exercise price of the warrants

Final exercise date:

1,612,903

£1.4415

12/12/2017

The fair value of the warrants granted was estimated as at the date of grant using the Black-Scholes model, taking into 
account the terms and conditions upon which the warrants were granted. The expected volatility was determined based 
on the volatility of the Company’s own historic volatility from listing on AIM.

The table below lists the principal assumptions and inputs to the model used to fair value the warrants granted on the 12 
December 2012 and to fair value the warrants at 31 December 2016:

Share price 

Expected dividend yield 

Expected volatility 

Expected life 

Risk free interest rate

31 Dec 2016

31 Dec 2015

£0.1825

—

47.5%

1 year

0.164%

£0.125

Nil

47.00%

2 Years

1.34%

The gain arising on the change in value of the warrants between 31 December 2015 and 31 December 2016 is disclosed in 
note 9.

c)   

 As described in note 23 during 2015 4,967,103 warrants were issued, a total of 53,784 warrants were exercised for 
53,784 ordinary shares raising a total net proceeds of $27,000, with the remaining warrants lapsing during 2015.

48

Notes to the Consolidated Financial Statements continued

For the year ended 31 December 2016

25  Share based payments

Share based payment charge for equity settled share based payments granted 17 November 
2014

Share based payment charge for equity settled share based payments granted 5 December 
2013

Share based payment charge for equity settled share based payments granted 26 October 2010

Share based payment charge for cash settled share based payments granted 2 July 2014

Share based payment charge for equity settled share based payments granted 30 September 
2016

Total share based payment charge

2016
$’000

34

104

214

153

327

832

2015
$’000

90

110

—

248

—

448

Included within share based payments for the year is $327,000 (2015: $12,000)   capitalised to mine development assets.

Share options granted 17 November 2014

Share options granted 5 December 2013

Share options granted 26 October 2010

Share option granted 30 September 2016

Total number of share options

Weighted average exercise price

2016
Number

250,000

2,144,000

3,095,000

Granted
Number

Lapsed
Number

2015
Number

—

—

—

—

250,000

(110,000)  

2,254,000

— 3,095,000

—

—

7,954,386

7,954,386

13,443,386

7,954,386

(110,000)  

5,599,000

£0.09

£0.01

£0.41

£0.43

On 17 November 2014 the Company granted 250,000 share options to the Non-Executive Chairman Russell King.

Total number of share options granted

Exercise price of the options

Exercise period:
  Tranche 1 – 17 November 2014 and 18 November 2024
  Tranche 2 – 17 November 2014 and 18 November 2024

Number of share options lapsed during the current period

Number of share options outstanding as at 31 Dec 2015

250,000

$0.015 (£0.01)  

125,000
125,000

 —

 250,000

The fair value of equity-settled share options granted was estimated as at the date of grant using the Black-Scholes model, 
taking into account the terms and conditions upon which the options were granted. The expected volatility was determined 
based on the volatility of similar quoted companies as well as the Company’s own historic volatility from listing on AIM.

The table below lists the principal assumptions and inputs to the model used for options granted on the 17 November 
2014:

Share price at the date of grant

Expected dividend yield 

Expected volatility 

Expected life 

Risk free interest rate

$0.55 (£0.355)  

Nil

49.94%

5 years

 1.40%

Repricing of historic share options
On 21 June 2016, all existing share based incentive schemes including the long term incentive plan (excluding share 
options issues to RJ King) were rebased to £0.22, so as to align management with shareholders as the Company moves 
into construction following the recapitalisation (see note 23(d)  )  .

The effect of the repricing was an additional charge to the income statement of $104,000 in respect of share options 
issued on 5 December 2013 and $214,000 in respect of share options issued on 26 October 2010.

Hummingbird Resources | Annual Report & Accounts 2016 Produce | Develop | ExploreFinancial StatementsThe fair value of equity-settled share options granted was estimated as at the date of grant using the Black-Scholes model, 
taking into account the terms and conditions upon which the options were granted. The expected volatility was determined 
based on the volatility of similar quoted companies as well as the Company’s own historic volatility from listing on AIM.

The table below lists the principal assumptions and inputs to the model used for all options that were rebased to £0.22:

Share price at the date of grant

Expected dividend yield 

Expected volatility 

Expected life 

Risk free interest rate

 £0.224 

Nil

49.00%

3 years

 0.87%

Share based payment charge for cash settled share based payments granted 2 July 2014
On 1 June 2014, contingent on the successful acquisition by the Company (or a subsidiary of the Company)   of the Yanfolila Project 
the Company awarded the Chief Executive Officer a deferred contingent bonus in the form of a cash settled share based payment 
equivalent to the cash value on the date of payment of 1,785,714 shares (subject to a maximum share price of £2.016)  . This bonus 
is deferred and except in the event of a change of control, only becomes payable after a vesting period of 2 years and at the earlier 
of the Chief Executive Officer ceasing to be a Director of the Company or 10 years.

The Yanfolila Project was acquired on 2 July 2014 and accordingly this share based payment was granted on that date.

The share price and resultant fair value of this cash settled share based payment was estimated as at the date of grant as 
£0.56 and $1,774,000 respectively, which is spread over the vesting period of 2 years and re-measured at each balance 
sheet date using the share price on that date (share price as at 31 December 2016: £0.1825 (2015: £0.125)  .

The amounts recognised in the income statement for year is as follows:

Amounts in respect of the year ended 31 December 2015

Amounts in respect of the year ended 31 December 2016

Initial charge
$’000

Revaluation
$’000

1,330

443

(1,082)  

(290)  

Total
$’000

248

153

Long term incentive plan (“LTIP”)  
On 1 July 2014 the shareholders approved the adoption of a LTIP for the purpose of retaining and motivating the executive 
directors to deliver the proposed new strategy. As detailed above, the LTIP was rebased on 21 June 2016 as part of the 
fundraise to recapitalise the Company (see note 23(d)  )  .

Participants in the LTIP are limited to selected executive directors (“executives”)   except in exceptional circumstances. 
Allocations of the LTIP are proposed by the Principal Director (currently the CEO)   and ratified by the board. As at 31 
December 2016 no allocation had been proposed. The LTIP will issue shares to the participants for adding material long 
term shareholder value and therefore align the interest of the executives with the shareholders by providing a strong 
incentive for the executives to drive shareholder value. The value that may be delivered to executives and the dilution of 
shareholders are commensurate with levels applying in schemes implemented by industry comparators.

Under the LTIP, shares may be distributed to participants depending upon the value that has been added to shareholders 
over the vesting period. No value will accrue to the LTIP if the growth in shareholder value is less than 50% of the market 
capitalisation of Hummingbird on 21 June 2016. If the growth in shareholder value is over 50%, a proportion of value 
added to shareholders will accrue to the LTIP, increasing progressively, starting at 5% of the value added to shareholders 
up to a maximum of 15% of the value added to shareholders above 150%. Shares with a value equal to the value accrued 
in the LTIP will be issued on vesting or the value can be settled in cash at the Company’s option. There is also the flexibility 
to allow early payments under the LTIP where assets or companies are disposed of and value has been added exceeding 
50% on the same principles.

Hummingbird incentive plan – performance orientated 
In recognition of the critical importance of delivering the Yanfolila Mine on time and on budget and to retain and incentivise 
key team members, and to align management and shareholders, the Company has granted options to certain group 
employees and directors of the Company under the rules of HIPPO.

As the core team is developed further awards may be made under HIPPO subject to a maximum dilution limit from HIPPO 
of 5% of issued share capital.

50

Notes to the Consolidated Financial Statements continued

For the year ended 31 December 2016

On 30 September 2016 the Company granted 7,954,386 share options to certain Directors and Group employees, 
representing 2.3% of the issued share capital at 31 December 2016. Additionally, cash awards were granted with a total 
value of $2,045,000 based on a 95% probability of meeting the vesting criteria.

Total award granted

Exercise price of the options

Fair value of the options at the date of grant

Exercise period:
  25% – from the first gold pour at the Yanfolila Gold Mine

 25% – from the passing of the Company’s completion tests in respect of the Yanfolila Gold 
Mine

  25% – 12 months from first gold pour at the Yanfolila Gold Mine Note 1
  25% – 24 months from first gold pour at the Yanfolila Gold Mine Note 1

Number of share options lapsed during the current period

Number of share options outstanding as at 31 December 2016

Share award

7,954,386

£0.01 

£0.24

1,988,597
1,988,597
1,988,597
1,988,595

 —

 7,954,386

Cash award 
($’000)  

2,045

—

—

511
511
511
511

—

—

Note 1 these are conditional of all completion tests being passed.
Note 2 the company has the option to defer the first tranche until sufficient funds are available or settle in shares. Additionally, the 
cash awards can be increased or decreased by 25% depending on performance against timetable and budget. If the first gold pour 
is either 3 months behind target completion date or the costs to the first gold pour are more than $8,000,000 over budget, the 
options will be forfeited.

The fair value of the cash award has been capitalised to mine development assets on a straight-line basis over the vesting 
period of the award. During the year $283,000 (2015: $nil) was capitalised to mine development assets.

The fair value of equity-settled share options granted was estimated as at the date of grant using the Black-Scholes model, 
taking into account the terms and conditions upon which the options were granted. The expected volatility was determined 
based on the volatility of similar quoted companies as well as the Company’s own historic volatility from listing on AIM.

The table below lists the principal assumptions and inputs to the model used for options granted on 30 September 2016:

Share price at the date of grant

Expected dividend yield 

Expected volatility 

Expected life 

Risk free interest rate

Multiplied by the probability of meeting the vesting conditions at date of grant

The absolute dilution limit relating to awards under employee share incentive schemes is 20%.

26  Notes to the statement of cash flows

Loss before tax

Adjustments for:

Depreciation of property, plant and equipment

Share based payments

Finance income

Finance expense

Share of joint venture loss

Operating cash flows before movements in working capital

Increase in receivables

Increase in payables

Net cash outflow from operating activities

 £0.249 

Nil

47.78%

3 years

 0.164%

95%

2016
$’000

2015
$’000

(8,442)  

(4,563)  

8

505

(668)  

1,491

—

(7,106)  

(329)  

1,064

(6,371)  

21

436

(84)  

244

54

(3,892)  

(861)  

114

(4,639)  

Cash and cash equivalents (which are presented as a single class of assets on the balance sheet)   comprise cash in hand, 
cash at bank and short term bank deposits with an original maturity of three months or less. The carrying value of these 
assets is approximately equal to their fair value.

Hummingbird Resources | Annual Report & Accounts 2016 Produce | Develop | ExploreFinancial Statements 
27  Financial Instruments
In common with all other businesses, the Group and Company are exposed to risks that arise from its use of financial 
instruments. This note describes the Group’s and Company’s objectives, policies and processes for managing those risks 
and the methods used to measure them. Further quantitative information in respect of these risks is presented throughout 
these financial statements.

Capital
The Company and Group define capital as share capital, share premium and retained earnings. In managing its capital, the 
Group’s primary objective is to provide a return to its equity shareholders through capital growth. Going forward the Group 
will seek to maintain a gearing ratio that balances risks and returns at an acceptable level and also to maintain a sufficient 
funding base to enable the Group to meet its working capital and strategic investment needs. In making decisions to adjust 
its capital structure to achieve these aims, either through new share issues or the issue of debt, the Group considers not 
only its short-term position but also its long term operational and strategic objectives.

Externally imposed capital requirements
The Group is not subject to externally imposed capital requirements.

Significant accounting policies
Details of the significant accounting policies and methods adopted, including the criteria for recognition, the basis of 
measurement, and the basis on which income and expenses are recognised, in respect of each class of financial asset, 
financial liability and equity instrument are disclosed in note 3 to the Consolidated Financial Statements.

Principal financial instruments
The principal financial instruments used by the Group from which financial risk arises are as follows:

Categories of financial instruments

Loans and receivables

Financial liabilities 
measured at amortised 
cost

Financial liabilities at fair 
value through profit or loss

2016

2015

2016

2015

2016

2015

Financial assets

Cash and cash equivalents

Other receivables

Financial liabilities

Borrowings (note 18)

Trade payables (note 20)

Other payables (note 20)

Accruals

Royalty liability (see note 22)

Warrant liability1 (see note 24)

53,839

5,594

59,433

7,220

600

7,820

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

14,751

3,566

612

2,906

15,000

—

—

—

—

14,965

1,074

604

2,019

15,000

—

36,835

33,662

—

—

—

—

—

—

—

—

510

510

—

—

—

—

—

—

—

—

—

 —

1   The fair value of the warrant liability (see note 24)   has been determined using a valuation technique where at least one input 

(which could have a significant effect on the instrument’s valuation)   is not based on observable market data and is therefore a 
level 3 financial instrument. Where inputs can be observed from market data without undue cost and effort, the observed input 
has been used. Otherwise, management determines a reasonable estimate for the input.

General objectives, policies and processes
The Board has overall responsibility for the determination of the Group’s risk management objectives and policies. Whilst 
retaining ultimate responsibility for these, the Board has delegated the authority for designing and operating processes 
that ensure the effective implementation of the objectives and policies to the Group’s finance function. The Board receives 
regular reports from the Group’s finance function through which it reviews the effectiveness of the processes put in place 
and the appropriateness of the objectives and policies set.

The overall objective of the Board is to set policies that seek to reduce risk as far as practical without unduly affecting the 
Group’s competitiveness and flexibility. Further details regarding these policies are set out below:

Credit risk
Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial loss to the 
Group.

Credit risk arises principally from the Group’s investment in cash deposits. The Group seeks to deposit funds with 
reputable financial institutions until such time as it is required.

The Group does not have any significant credit risk exposure on trade and other receivables.

52

Notes to the Consolidated Financial Statements continued

For the year ended 31 December 2016

The carrying amount of financial assets recorded in the financial statements represents the Group’s maximum exposure to 
credit risk.

Liquidity risk
Liquidity risk arises from the Group and Company’s management of working capital and the amount of funding committed 
to its work programmes. It is the risk that the Group or Company will encounter difficulty in meeting its financial obligations 
as they fall due.

The Group and Company’s policy is to ensure that sufficient funds will be available to allow it to meet its liabilities as they 
fall due. To achieve this, the Board receives cash flow projections as well as information regarding available cash balances 
on a regular basis. The Board will not commit to material expenditures prior to being satisfied that sufficient funding is 
available. The Group’s borrowings including maturity dates are detailed in note 18.

Interest rate risk 
Interest rate risk is the risk that the value of a financial instrument or cash flows associated with the instrument will 
fluctuate due to changes in market interest rates. Interest rate risk arises from interest bearing financial assets and 
liabilities that the Group uses. Interest bearing assets comprise cash and cash equivalents which are considered to be 
short-term liquid assets. The Group’s interest bearing financial liabilities are at a fixed rate of interest.

Foreign exchange risk and foreign currency risk management
The Group is exposed to foreign exchange risk through certain of its costs being denominated in currencies other than the 
functional currency, and from holding non-functional currency cash balances.

Although the Group has no formal policy in respect of foreign exchange risk, as the majority of the Group’s forecast 
expenditures are in United States Dollars, Sterling, South African Rand, West Africa CFA Franc and the Euro, the Group 
holds the majority of its funds in these currencies. Currency exposures are monitored on a monthly basis.

The carrying amounts of the Group’s and Company’s foreign currency denominated financial assets and monetary liabilities 
at the reporting date are as follows:

Euros (“€”)  
Sterling (“GBP”)  

Canadian Dollars (“CAD”)  

South African Rand (“ZAR”)  

Australian Dollars (“AUD”)  

West African CFA Franc (“FCFA”)  

Liabilities

Assets

2016
$’000

1,192

421

25

—

56

917

2015
$’000

72

530

10

72

73

547

2016
$’000

8,419

13,437

401

7,052

571

1,273

2015
$’000

366

3,344

50

353

100

179

Foreign currency sensitivity analysis
The Group is exposed primarily to movements in the $ against the GBP, € and ZAR. Sensitivity analyses have been 
performed to indicate how the profit or loss would have been affected by changes in the exchange rate between the $ and 
each of these currencies. The analysis is based on a weakening and strengthening of these key currencies by 10% against 
the $ in which the Group has assets and liabilities at the end of each respective period. A movement of 10% reflects a 
reasonably possible sensitivity when compared to historical movements over a three to five year timeframe. The sensitivity 
analysis includes only outstanding foreign currency denominated monetary items and adjusts their translation at the period 
end for a 10% change in foreign currency rates.

A positive number below indicates an increase in profit where each of the key currencies strengthen against the $. For a 
10% weakening of the key currencies against the $, there would be an equal and opposite impact on the profit, and the 
balance below would be negative.

The following table details the Group’s sensitivity to a 10% strengthening in various currencies against the $.

Increase in income statement and net assets – GBP

Increase in income statement and net assets – EUR

Increase in income statement and net assets – ZAR

2016
$’000

1,311

728

705

2015
$’000

283

29 

23

Hummingbird Resources | Annual Report & Accounts 2016 Produce | Develop | ExploreFinancial Statements28  Related party transactions
Transactions between the Company and its subsidiaries, which are related parties, have been eliminated on consolidation 
and are not disclosed in this note.

Transactions with Stephen Betts & Sons Limited
During the year Stephen Betts & Sons Limited charged the Company $85,000 (2015: $69,000)   under a contract for 
the provision of staff, office equipment and premises. $34,000 was accrued outstanding between the parties as at 31 
December 2016 (2015: $nil)  . The amounts outstanding are unsecured and will be settled in cash.

Stephen Betts & Sons Limited is a related party of the Group because Stephen Betts and Daniel Betts are shareholders 
and Directors of that company.

Joint venture with Petmin Limited (Iron Bird Resources Inc)  
Petmin Limited is a related party of the Group because Petmin Limited is a joint venture partner in Iron Bird Resources Inc 
(note 13)  . During the year the Group received management fees of $nil (2015: $62,000)   from Iron Bird Resources Inc.

Transactions with D Pelham
David Pelham is a related party as he is a Non-Executive Director during the current year. During the year D Pelham received 
geological consultancy fees of $nil (2015: $9,000)  .

Remuneration of key management personnel
The remuneration of the Directors, who are the key management personnel of the Group, is set out below in aggregate for 
each of the categories specified in IAS 24 Related Party Disclosures.

Short-term employee benefits

Social security cost

Pension

Share based payment charge

Provision/ (reduction in provision)   for potential social security costs on share options

2016
$’000

1,696

223

75

617

118

2,729

2015
$’000

1,093

138

74

422

(6)  

1,721

29  Commitments
As at 31 December 2016 the Group had commitments of $25,340,087 (2015: $Nil) in respect of the Yanfolila Project.

30  Events after the reporting date
Increase Taurus debt facility
On 5 December 2016 Taurus agreed to increase the existing bridge loan in place between Trochilidae Resources Limited 
and Taurus Funds Management Pty Limited to $25m. These additional funds were fully drawn down in February 2017. On 
10 April 2017 the bridge loan was repaid.

HIPPO – options lapsed
Since the year end 181,818 share options that were granted on 30 September 2016 have lapsed.

Shareholder agreement with Government of Mali
On 2 February 2017 the Group signed a shareholder agreement with the Government of Mali in respect of Société des 
Mines de Komana SA (“SMK”)  , the company holding the Komana Mining Permit which contains the Yanfolila Gold Project. 
The agreement confirms the terms of the Government of Mali’s participation in SMK and enables the Group to proceed 
with the process of issuing the Government of Mali 10% free carried shares in SMK, which are non dilutable and carry 
the right to a priority dividend. The agreement also provides for the Government of Mali to acquire an additional 10% of 
SMK for a consideration of CFA6,624,516,660 (approximately $11 million)  . The first instalment of CFA600,000,000 ($1 
million)   payable by the Government of Mali will be satisfied in settlement of an equivalent sum owed by SMK to the Malian 
Government in respect of historical costs.

Debt facility with Coris Bank International
On 11 April 2017 the Company’s subsidiary Société Des Mines De Komana SA entered into a loan agreement with Coris 
Bank International for CFA 37 billion (approximately $60m)   on a four-year term at a fixed interest rate of nine percent with a 
12-month deferral of capital payment. Interest will be payable during the 12-month deferral period.

Share purchase agreement Cora Gold Limited
On 11 April 2017 the Company entered into an agreement to sell its interests in Sankarani Resources SARL and 
Hummingbird Exploration Mali SARL to Cora Gold Limited, in exchange for 50% of the issued share capital of Cora Gold 
Limited.

54

Company Balance Sheet

As at 31 December 2016

Notes

2016
$’000

2015
$’000

Assets

Non-current assets

Investments

Property, plant and equipment

Receivables from subsidiaries

Current assets

Trade and other receivables

Cash and cash equivalents

Total assets

Liabilities

Current liabilities

Trade and other payables

Other financial liabilities

Total liabilities

Net assets

Equity

Share capital

Share premium

Retained earnings

Total equity

35

36

37

38

38

39

39

53,924

12

35,208

89,144

9,369

48,223

57,592

38,114

17

32,690

70,821

1,527

6,170

7,697

146,736

78,518

5,513

510

6,023

140,713

40

5,156

148,516

(12,959)  

140,713

1,487

—

1,487

77,031

1,723

81,428

(6,120)  

77,031

The financial statements were approved by the Board of Directors and authorised for issue on 23 May 2017.

They were signed on its behalf by:

DE Betts 
Director

The notes to the Company financial statements form part of these financial statements.

Hummingbird Resources | Annual Report & Accounts 2016 Produce | Develop | ExploreFinancial StatementsCompany Statement of Cash Flows

For the year ended 31 December 2016

Net cash outflow from operating activities

Investing activities

Purchases of property, plant and equipment

Investment in subsidiaries

Decrease/(increase)   in amounts lent to subsidiaries 

Interest received

Net cash used in investing activities

Financing activities

Net proceeds from issue of shares

Interest paid

Net cash from financing activities

Net decrease in cash and cash equivalents

Effect of foreign exchange rate changes

Cash and cash equivalents at beginning of year

Cash and cash equivalents at end of year

Notes

41

2016
$’000

2015
$’000

(8,188)  

(3,108)  

(3)  

(15,000)  

492

95

(18)  

(4,013)  

(1,003)  

24

(14,416)  

(5,010)  

66,315

10,139

(130)  

66,185

43,581

—

10,139

2,021

(1,528)  

(194)  

6,170

48,223

4,343

6,170

56

Company Statement of Changes in Equity

For the year ended 31 December 2016

As at 31 December 2014

Comprehensive loss for the year:

Loss for the year

Total comprehensive loss for the year

Transactions with owners in their capacity as owners: 

Issue of shares

Total transactions with owners in their capacity as owners

Share based payments

As at 31 December 2015

Comprehensive loss for year:

Loss for year

Total comprehensive loss for the year

Transactions with owners in their capacity as owners:

Issue of shares net of costs

Total transactions with owners in their capacity as owners

Share based payments

As at 31 December 2016

Share
capital
$’000

1,385

—

—

338

338

—

Share
premium
$’000

71,627

Retained
earnings
$’000

Total
$’000

(2,808)  

70,204

—

—

(3,512)  

(3,512)  

(3,512)  

(3,512)  

9,801

9,801

—

—

—

200

10,139

10,139

200

1,723

81,428

(6,120)  

77,031

—

—

3,433

3,433

—

—

—

(7,518)  

(7,518)  

(7,518)  

(7,518)  

67,088

67,088

—

—

—

679

70,521

70,521

679

5,156

148,516

(12,959)  

140,713

Hummingbird Resources | Annual Report & Accounts 2016 Produce | Develop | ExploreFinancial StatementsNotes to the Company Financial Statements

For the year ended 31 December 2016

31  Significant accounting policies
The separate financial statements of the Company are presented as required by the Companies Act 2006 (the ‘Act’)  . As 
permitted by the (“Act”), the separate financial statements have been prepared in accordance with International Financial 
Reporting Standards.

The financial statements have been prepared on the historical cost basis. The principal accounting policies adopted are the 
same as those set out in note 3 to the consolidated financial statements except as noted below.

As permitted by section 408 of the Act, the Company has elected not to present its income statement for the year. 
Hummingbird Resources Plc reported a loss for the year ended 31 December 2016 of $7,518,000 (2015: $3,512,000)  .

Investments
Fixed asset investments, including investments in subsidiaries, are stated at cost and reviewed for impairment if there are 
any indications that the carrying value may not be recoverable.

32  Critical accounting judgements and key sources of estimation uncertainty
The Company’s financial statements, and in particular its investments in and receivables from subsidiaries, are affected by 
the critical accounting judgements and key sources of estimation uncertainty in respect of the recoverability of exploration 
and evaluation assets which are described in note 4 to the consolidated financial statements.

Recoverability of investment in subsidiaries and amounts due from subsidiaries
Where the majority of the assets of subsidiary undertakings are exploration and evaluation assets, determining whether 
an investment in and loan to a subsidiary is impaired requires an assessment of whether there are any indicators of 
impairment, of these underlying exploration and evaluation assets. If there is any indication of potential impairment, an 
impairment test is required based on value in use of the asset. This assessment involves judgement as to: (i)   the likely 
future commerciality of each cost pool of assets; (ii)   when such commerciality should be determined, and (iii)   the potential 
future revenues and value in use. The value in use calculation requires the entity to estimate the future cash flows 
expected to arise from the cash-generating unit and a suitable discount rate in order to calculate present value.

As the market capitalisation of the Company was less than the carrying value of the Company’s net assets as at 
31 December 2016, an impairment review was carried out in respect of the carrying values of the investment in 
subsidiaries and the amounts due from subsidiaries as stated in the Company Balance Sheet. As part of the impairment 
review of the carrying value of the Groups exploration and evaluation assets the Directors considered that there was no 
impairment as at 31 December 2016.

33  Auditor’s Remuneration
The auditor’s remuneration for audit and other services is disclosed in note 7 to the consolidated financial statements.

34  Staff costs
The average monthly number of employees (including Directors)   was:

Directors

Other employees

Their aggregate remuneration comprised:

Wages and salaries 

Social security costs

Pension

Share based payments

Provision/ (release of provision)   for potential social security costs related to share based 
payments

2016
Number

2015
Number

7

7

14

7

8

15

$’000

$’000

2,880

1,733

363

92

832

200

4,368

212

93

436

(6)  

2,468

Within wages and salaries, $1,587,000 (2015: $1,089,000) relates to remuneration paid to Directors, included within share 
based payments is $153,000 (2015: $258,000) accrued under cash-settled share based payment scheme payable to 
Directors, and within pension is $75,000 (2015: $74,000) relating to pension contributions in respect of Directors.

The total remuneration of the highest paid director is $688,000 (2015: $355,000) comprising $657,000 (2015: $327,000) in 
relation to wages and salaries and pension contributions of $30,000 (2015: $28,000). In addition, an amount of $153,000 
(2015: $248,000) is accrued under the cash-settled share based payment scheme.

58

Notes to the Company Financial Statements continued

For the year ended 31 December 2016

The number of directors to whom benefits are accruing under defined contribution pension schemes is 2 (2015: 3).

Key management remuneration is disclosed in note 28 to the consolidated financial statements.

35 

Investments

Cost at the beginning of the year

Additions

At Total 

Investment in 
subsidiaries
2016
$’000

Investment in 
subsidiaries
2015
$’000

38,114

15,810

53,924

34,101

4,013

38,114

The Company’s subsidiaries are disclosed in note 16 to the consolidated financial statements. The additions in the year 
include $810,000 in respect of HIPPO incentive scheme that have not been recharged to subsidiaries.

Hummingbird Resources Plc subscribed for additional nil par value shares in its wholly owned subsidiary Trochilidae 
Resources Limited for a value of $15,000,000 (2015: $4,000,000)  .

36  Property, plant & equipment

Cost

At 1 January 2015

Additions

At 1 January 2016

Additions

At 31 December 2016

Accumulated depreciation 

At 1 January 2015

Charge for the year

At 1 January 2016

Charge for the year

At 31 December 2016

Carrying amount

At 31 December 2016

At 31 December 2015

Development
assets
 – other
$’000

59

—

59

—

59

56

3

59

—

59

—

—

Other
$’000

338

18

356

3

359

321

18

339

8

347

12

17

Total
$’000

397

18

415

3

418

377

21

398

8

406

12

17

37  Receivables from subsidiaries
At the balance sheet date amounts receivable from the subsidiaries were $35,208,000 (2015: $32,690,000)  . These 
amounts are repayable on demand however these are not expected to be repaid within one year and no interest is 
currently charged. The carrying amount of these assets approximates their fair value.

Hummingbird Resources | Annual Report & Accounts 2016 Produce | Develop | ExploreFinancial Statements38  Current Assets
Trade and other receivables

Other receivables

Prepayments and accrued income

Trade receivables – intercompany

There are no past due or impaired receivables.

2016
$’000

5,526

446

3,397

9,369

2015
$’000

358

500

669

1,527

Cash and cash equivalents
Cash and cash equivalents as at 31 December 2016 of $48,223,000 (31 December 2015: $6,170,000)   comprise cash and 
short-term bank deposits with an original maturity of three months or less. The carrying value of these assets approximates 
their fair value.

The Company’s principal financial assets are bank balances and cash and receivables from related parties, none of which 
are past due. The Directors consider that the carrying amount of receivables from related parties approximates their fair 
value.

39  Current Liabilities
Trade and other payables

Trade payables

 Other taxes and social security

 VAT

 Accruals

 Other payables

2016
$’000

1,686

70

465

2,917

375

5,513

2015
$’000

351

66

65

630

375

1,487

The average credit period taken for trade purchases is 118 days (2015: 59 days)  .

The Directors consider that the carrying amount of trade and other payables approximates to their fair value.

Other financial liabilities
The Company’s other financial liabilities are included within note 22 of the consolidated financial statements.

Amounts due to joint venture
Amounts due by the Company to the joint venture are disclosed in note 13 of the consolidated financial statements.

Operating lease commitments
At the balance sheet date, the Company had outstanding commitments for future minimum lease payments under non-
cancellable operating leases, which fall due as follows:

Within one year

Operating lease payments represent rentals payable by the Company for the UK head office.

40  Share Capital
The movements on this item are disclosed in note 23 to the consolidated financial statements.

2016
$’000

89

2015
$’000

27

41  Share based payments
The Company’s share based payments information is disclosed in note 25 to the consolidated financial statements.

Categories of financial 

instruments

Financial assets

Cash and cash 

equivalents

Other receivables

Intercompany 

trade receivables

Loans due from 

subsidiaries

Financial liabilities

Trade payables

Other payables

Accruals

Warrant liability1 

Loans and 

receivables

Financial 

liabilities 

measured at 

amortised cost

Financial 

liabilities at fair 

value through 

profit or loss

2016

2015

2016

2015

2016

2015

48,223

5,526

6,170

358

3,397

669

35,208

92,354

32,690

39,887

-

-

-

-

-

—

—

—

—

—

—

—

—

—

—

1,686

375

2,452

—

4,513

—

—

—

—

—

351

375

336

—

1,062

—

—

—

—

—

—

—

—

510

510

—

—

—

—

—

—

—

—

—

—

60

Notes to the Company Financial Statements continued

For the year ended 31 December 2016

42  Notes to the statement of cash flows

Loss before tax

Adjustments for:

Depreciation of property, plant and equipment

Share based payments

Finance income

Finance expense

Operating cash flows before movements in working capital

Increase in receivables

Increase in payables

Net cash outflow from operating activities

2016
$’000

2015
$’000

(7,513)  

(3,503)  

8

505

(603)  

1,658

(5,945)  

(2,621)  

378

21

436

(71)  

194

(2,923)  

(236)  

51

(8,188)  

(3,108)  

43  Financial Instruments
The Company’s strategy and financial risk management objectives are described in note 27.

Principal financial instruments
The principal financial instruments used by the Company from which risk arises are as follows:

Categories of financial instruments

2016

2015

2016

2015

2016

2015

Loans and receivables

Financial liabilities measured at 
amortised cost

Financial liabilities at fair value 
through profit or loss

Financial assets

Cash and cash equivalents

Other receivables

Intercompany trade receivables

Loans due from subsidiaries

Financial liabilities

Trade payables

Other payables

Accruals

Warrant liability1 

48,223

5,526

3,397

35,208

92,354

—

—

—

—

—

6,170

358

669

32,690

39,887

—

—

—

—

—

—

—

—

—

—

1,686

375

2,452

—

4,513

—

—

—

—

—

351

375

336

—

1,062

—

—

—

—

—

—

—

—

510

510

—

—

—

—

—

—

—

—

—

—

1   The fair value of the warrant liability (see note 24)   has been determined using a valuation technique where at least one input 

(which could have a significant effect on the instrument’s valuation)   is not based on observable market data, and is therefore a 
level 3 financial instrument. Where inputs can be observed from market data without undue cost and effort, the observed input 
has been used. Otherwise, management determines a reasonable estimate for the input.

The risks that the Company is subject to in addition to the Group risks described in note 27 are set out below:

Credit risk
Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial loss to the 
Company.

In addition to the risks described in note 27, which affect the Group, the Company is also subject to credit risk on the 
balances receivable from its subsidiaries (see note 37)  .

Foreign currency exposure and sensitivity analysis
The Company’s exposure to foreign currency exposure and sensitivity to exchange rates is the same as the Group’s (see 
note 27)  .

Hummingbird Resources | Annual Report & Accounts 2016 Produce | Develop | ExploreFinancial Statements 
 
 
 
44  Related Parties
Amounts due from subsidiaries
The Company has entered into a number of unsecured related party transactions with its subsidiary undertakings. The 
most significant transactions carried out between the Company and its subsidiary undertakings are mainly for short and 
long-term financing. Amounts owed from these entities are detailed below:

 Hummingbird Resources (Liberia)   Inc.

 Trochilidae Resources Limited

These amounts are repayable on demand and no interest is currently charged.

2016
$’000

33,231

1,977

2015
$’000

32,690

—

The Company’s transactions with other related parties and remuneration of key management personnel are disclosed in 
note 28 to the consolidated financial statements.

45  Events after the balance sheet date
Events after the balance sheet date are disclosed in note 29 to the Consolidated Financial Statements.

62

Hummingbird Resources | Annual Report & Accounts 2016 Produce | Develop | ExploreNotesDesigned and produced by  

  london@blackandcallow.com
  www.blackandcallow.com  

  020 3794 1720

A

N

N

U

A

L

R

E

P

O

R

T

2

0

1

6

H

U

M

M

I

N

G

B

I

R

D

R

E

S

O

U

R

C

E

S

P

L

C