More annual reports from Hydrix Limited:
2023 ReportPeers and competitors of Hydrix Limited:
OpsensANNUAL
REPORT
2020
1
1
IMPROVING
A BILLION LIVES
Hydrix Limited (ASX: HYD) is a powerful
product innovation company. Hydrix's
purpose is to enhance the health, safety,
and wellbeing of a billion lives. The
company leverages its powerful product
innovation capability across multiple
growth platforms:
• Hydrix Services designs and
engineers client products which
transform industries;
• Hydrix Ventures generates
equity returns through investing
in high potential companies;
• Hydrix Medical brings innovative
medical technologies to market.
CONTENTS
Executive Chairman's Letter
Highlights
Hydrix Group
Hydrix Services
Hydrix Medical
Hydrix Ventures
Corporate Directory
Financial Statements
03
05
06
08
14
20
22
23
Annual Report 20203
LETTER FROM THE
EXECUTIVE CHAIRMAN
Dear fellow Shareholders,
It gives me great pleasure to report to you that
Hydrix Limited achieved significant outcomes and
reached key milestones throughout the year. Our
‘Buy, Build, Invest’ strategy continued to transform
Hydrix from a product design and engineering
services business
into a powerful product
innovation company.
Our strategic initiatives, coupled with strong execution
and focus on value creation, significantly improved
the financial performance and strength of the
Company on key metrics compared to the prior
year, including:
•
•
•
•
•
•
Group revenues up 12% to $15.9 million up
from $14.2 million;
Cash operating loss of $0.08 million, down
significantly from $1.95 million loss in FY20;
Acquired exclusive rights to distribute the
world’s first implantable heart attack alert
device;
Announced our first sales and implants of
AngelMed Guardian in August 2020;
Invested $2.0 million
opportunities under
strategy; and
in high potential
Invest"
“Buy, Build,
Strengthened 30 June 2020 cash on hand to
$4.2 million, including July 2020 capital raise.
Hydrix financial performance came close to
achieving
its pre-COVID19 market guidance.
Revenues grew 12% versus the target 15% year-
on-year growth, a shortfall of $0.4 million. We
narrowly missed being cash operating breakeven,
with a small loss of $0.08 million (excluding ‘Buy,
Build, Invest’ activities).
When the COVID-19 disruptions unfolded in the
second half, we moved quickly to implement
various cost saving
initiatives and access
Government stimulus programs to align ongoing
operating cost structures with the near-term
revenue outlook. The employees and business
operations
the
Government mandated remote work from home
restrictions; clients continue to be very well
serviced during extended lockdowns.
transitioned
seamlessly
to
To support ongoing investment initiatives, we
raised net $2.35 million from new equity issuances
in November 2019, recapitalised debt facilities in
December 2019 raising net $1.9 million, and raised
a further net $2.75 million from equity issuances
in July 2020, bringing pro forma cash on hand at
year end to $4.2 million, after paying down $0.75
million in debt.
The year’s performance and progress demonstrate
the business’ resilience and agility in challenging
circumstances. The strengthened financial position
and organisational capability sets up the new
financial year to continue to pursue high potential
growth opportunities.
About Hydrix
Hydrix is a powerful product innovation company
and aspires to positively impact the health, safety,
and wellbeing of a billion lives. This is a great time
for shareholders to be excited by the potential of
our “Buy, Build, Invest’ strategy to generate long
term value.
We are leveraging our product innovation capability
to grow the scale and profitability of Hydrix Limited
(collectively
‘Group’) across
multiple growth platforms, including:
‘Hydrix Group’ or
•
•
•
Hydrix Services - design and engineer client
products which transform industries;
Hydrix Medical - bring innovative medical
technologies to market; and
Hydrix Ventures - generate equity returns
through investing in high potential clients.
These growth platforms provide
for distinct
revenue stream generation across complementary
businesses linked by Hydrix’s core design and
engineering capabilities. The Hydrix relationship
with AngelMed is a great example of integrated
platform synergies generated across the business
segments. Hydrix Services is providing input into the
design of AngelMed’s next generation Guardian
system. Hydrix Medical will commercially distribute
the AngelMed Guardian® device
into eight
countries across Asia Pacific. Hydrix Ventures
invested in AngelMed to generate potential equity
capital gains from AngelMed’s future global success.
Annual Report 20204
5
Hydrix Services
Hydrix Services first half client contract revenue
was $8.2 million, a robust 44% increase over the
first half prior year. As a result of Covid-19, Hydrix
Services experienced some slowing and deferral of
client projects, resulting in second half revenues of
$6.8 million. Record full year client contract revenue
of $14.9 million was a 12% increase over the prior
year of $13.3 million. The earnings before interest,
tax, depreciation, and amortisation (EBITDA) was
$1.8 million and the cash operating profit was $1.2
million. Hydrix Services begins fiscal year 2021 with
a healthy pipeline of more than $50 million.
Michael Trieu was promoted to the role of Hydrix
Services General Manager, having previously held
senior management roles at Hydrix, Cochlear and
Nanosonics. Michael leads a team of 50+ highly
committed and talented people. Highly talented
people are drawn to Hydrix for the personal
growth and development opportunity gained from
working with diverse global clients on high potential
innovative technologies.
insights throughout the
know-how and market
investment due diligence process and directly through
Hydrix Services product development.
During
the year, Hydrix Ventures committed
approximately $2.0 million in a mix of cash investments
and equity in-kind for services to be rendered.
Investments included AngelMed USA (4.6%), which
has developed the world’s first implantable heart
attack alert device, and Cyban Australia (7.5%), which
is developing a non-invasive monitoring device for
continuous measurement of brain tissue oxygen levels
in patients who have suffered a brain trauma injury.
Further, Hydrix Services continues to provide product
design, engineering, and regulatory services to Gyder
Surgical and can earn up to 15% equity (subject to
project milestones). We also hold a minority equity
position in ASX-listed Memphasys (<1%).
These high potential investments in early stage
medical technology companies who have engaged
Hydrix Services in product design and engineering
programs, have the potential to generate significant
capital returns for Hydrix.
Hydrix Medical
Acknowledgments
During the year, Hydrix invested $0.7 million in sales &
marketing, regulatory, field support, and certain non-
recurring transaction and start-up operating costs to
establish Hydrix Medical and its Singapore subsidiary.
We were very pleased to appoint Paul Kelly to
the role of General Manager, bringing 40+ years’
cardiac device and distribution experience to
Hydrix Medical. Paul also took up an appointment
to our newly established Medical Advisory
Committee which helps evaluate Group investment
opportunities and provide strategic insights into
certain client engagements.
Hydrix Medical’s first strategic
initiative was
acquiring the exclusive rights to distribute the
world’s first implantable heart attack alert system
(the AngelMed Guardian), in eight countries in Asia
Pacific including Australia, Singapore, and Japan.
On 17 August 2020, we announced the world
first implants of AngelMed’s upgraded Guardian
device in four patients in Singapore. This was an
outstanding collaborative achievement in a global
COVID lockdown environment and represented a
significant milestone for the company. The devices
were supplied on commercial terms by Hydrix
Medical under the distribution agreement.
continue
to evaluate
several exciting
We
opportunities
the Hydrix Medical
cardiovascular and medical device product portfolio.
to expand
In addition to the executive appointments noted
earlier, which have
increased the breadth and
capability of the leadership team, Peter Lewis moved
from the role of CEO to EVP Corporate Development
to focus on business development in Hydrix Services
and assist with strategic initiatives across the Group. I
am very pleased to continue serving as Chairman of
the Board and to lead the company as Chief Executive
through this transformational growth phase.
In the year ahead, the Board and leadership team
will build on recent successes. We will build an even
more agile and adaptive organisation capable of
managing in a COVID world and capitalise on growth
initiatives which improve the financial performance
and value of the business.
I thank the Directors for their support and guidance,
the members of the executive team and all Hydrix
employees for their enormous contribution during
the year, in the absence of which, none of this would
be achievable. We have a remarkable group of
people at Hydrix.
I also thank our customers and suppliers who
partner with Hydrix to create value together, and
our shareholders who support the Company’s
aspirations to create a highly respected and valuable
Company dedicated to improving the health, safety
and well-being of people all over the world.
Yours sincerely,
Hydrix Ventures
Hydrix Ventures seeks to generate equity capital
gains through making early stage product company
investments. This business segment leverages Hydrix
Services’ deep commercial product development
Gavin Coote
Executive Chairman
QUARTERLY
HIGHLIGHTS
1Q
20
• Hydrix Services enters cardiac device development project
for Angel Medical Systems Inc., USA (“AngelMed”)
•
Two General Manager appointments: Michael Trieu in
Hydrix Services and Paul Kelly in Hydrix Medical
2Q
20
• Hydrix Medical enters binding agreement to secure
exclusive rights to distribute the AngelMed Guardian®
• Hydrix Limited completes $2.6 million equity capital raise
and enters into a $5 million debt recapitalisation facility
3Q
20
• Hydrix Medical completes acquisition of rights to distribute
AngelMed Guardian® for eight Asia Pacific countries
• Hydrix Ventures invests USD$1 million (cash and equity
in-kind for services) to acquire 4.6% equity in AngelMed
4Q
20
• COVID-19 pandemic triggers shift to “work from home” and
cost reshaping initiatives
• Hydrix Ventures invests in Cyban acquiring 7.5% equity and
Hydrix Services begins prototype product development
1Q
21
• Hydrix Medical first supply and implant of the next
Generation AngelMed Guardian in Singapore
• Hydrix Services and its client Memphasys (ASX: MEM)
receive two Good Design Awards
Annual Report 2020Annual Report 20206
7
HYDRIX
POWERING
GROWTH &
INNOVATION
Hydrix is leveraging its powerful product innovation capability
to capture more of the value it creates across multiple growth
platforms.
Hydrix growth platforms provide for distinct revenue stream
generation across complementary businesses linked by Hydrix’s
core design and engineering capabilities. The Hydrix relationship
with AngelMed is a great example of integrated platform synergies
generated across the businesses. Hydrix Services is providing
input into the design of AngelMed’s next generation Guardian
system. Hydrix Medical will commercially distribute the AngelMed
Guardian® device into eight countries across Asia Pacific. Hydrix
Ventures invested in AngelMed to generate potential equity
capital gains from AngelMed’s future global success.
Indicative Market Capitalisation
$60m
$40m
$20m
0
JUL 20
AUG 20
SEPT 20
OCT 20
Hydrix indicative market capitalisation between 1 July 2020 and 9
October 2020 reflects both the recent baseline after COVID-19 impacts
manifested in March and the more recent uplift after completing the
four AngelMed Guardian sales and implants in Singapore.
M E D I C A L
SERVICES
S
U RE
V E N T
HYDRIX SERVICES
Hydrix Group’s powerful product
innovation engine delivers world
class design, engineering and
regulatory services
12% growth
FY20 revenue $14.9m
HYDRIX VENTURES
Pick winning investments
in high potential medical
technologies
Cash & committed
in-kind base
$3.0m+
Potential for
5x value uplift
HYDRIX MEDICAL
Diagnostic, monitoring &
interventional medtech
products which improve
patient quality of life
AngelMed Guardian
500,000+
cardiac patient events p.a.
A$100m
revenue potential
based on 3% capture rate
Annual Report 2020Annual Report 20208
Hydrix Services
WE DESIGN AND ENGINEER
PRODUCTS WHICH
TRANSFORM INDUSTRIES
It has been a solid year for Hydrix Services with a
12% growth in client revenues to $14.9 million. The
first half achieved revenues of $8.2 million, a strong
increase of 44% over the same period in the year
prior. The pandemic slowed and delayed some client
projects in the second half resulting in revenues of
$6.8 million. The full year Services cash operating
profit was $1.2 million after rapid implementation
of cost reduction initiatives in the second half. We
finished the year with a healthy global client revenue
pipeline of more than $50 million.
The foundations of Hydrix Services continue to grow
and deliver value outcomes for our global clients.
As we expand our expertise in product design
and development across the engineering team of
electronics, human factors engineering, industrial
design, mechanical, software and firmware, we
continue to reinforce our complementary non-
engineering capabilities in the areas of project
management, regulatory, clinical, reimbursement,
market insights and commercialisation. Overlaid
with specialised experience from varying areas
such as high-risk medical devices, robotics, IoT,
mining and industrial – we offer a unique one-stop-
shop with the ability to bring ideas from concept
through to market.
the businesses’ and
implemented various cost
The pandemic in the second half unquestionably
demonstrated
team’s
resilience, perseverance, and grit. The business
swiftly
reduction
initiatives while ensuring Government stimulus
programs were accessed. Phased company
restriction plans were put in place pre-emptive
of Government restrictions, allowing projects
to transition seamlessly to working from home
arrangements. Enthusiastic about
leveraging
our capabilities in helping with the pandemic, we
contributed to several COVID-19 related projects
during the second half.
Hydrix Services empowers the Groups balanced
exploitation activities which strengthen the core
Services business and create synergies that
increase the potential value of the Hydrix Group
to levels Services alone cannot achieve. We are
helping realise innovative products into market
for our clients, while also applying our insights
and expertise to identify winning opportunities to
invest in. Moreover, as engineering know-how and
experience grows within the business, our own
IP such as re-usable platforms are created and
retained to be leveraged by our clients – producing
win-win situations where clients can accelerate
their product development by leaning on our
rigorously tried and tested platforms.
The success of Hydrix is due to the high calibre of
its people and their commitment to Hydrix – our
recent engagement survey again exceeded market
benchmarks. I would like to thank every employee
of the Hydrix team, who have all contributed to the
success of where we are today.
In the year to follow and within a persistent
COVID-19 environment, we will continue
to
be creative and resourceful by leveraging our
tremendous inhouse capability for solving highly
complex problems. Strategic initiatives with razor
sharp focus have been deployed to lead and
navigate the business with clarity and direction
through the new norm – while we pursue our
purpose to improve one billion lives.
Michael Trieu
General Manager
Hydrix Services
44% growth
1H20 revenue growth prior to Covid-19.
Anticipate returning to revenue growth in 2H21
$14.9 million
FY20 services revenue
Increased from $13.3 in FY19
$50+ million
Opportunity pipeline. Future projects remain
healthy despite global challenges
100% at home
Successful transition to work from home
during COVID lockdown whilst maintaining
project outputs
MICHAEL TRIEU
GENERAL MANAGER
Hydrix Services
Michael is an R&D innovation leader with over 18 years of
hands on product development experience from identifying
market needs through to product manufacturing. He is a
forward thinker who is passionate about the application of
disruptive technologies into different domains leading to
positive impacts to people’s lives. His background varies from
military underwater sonar, to robotics, to active implantable
medical devices and has held senior roles at both Cochlear
and Nanosonics.
Annual Report 2020
10
Hydrix Services
Unique people delivering
outstanding results
At Hydrix Services, we partner with our clients to help
design, develop and commercialise transformative
technologies. Our clients have chosen us for our
powerful product innovation capabilities for more
than 15 years, as demonstrated by our projects
portfolio across diverse industries including MedTech,
Mining and Utilities.
Our development process starts with understanding
our clients’ needs and their market requirements.
We then apply our unique offering of clinical,
regulatory and quality systems expertise combined
with a full suite of product design and engineering
capabilities to support our clients along their
entire development journey, from blank sheet of
paper to product distribution.
As 2020 has progressed, we have pivoted to
become more efficient in working remotely from the
office. We have however worked hard to maintain
our project team approach, and build our brand
presence, specifically through online events such as
hosting and/or presenting in webinars, both local
and international, an important step in sharing our
expertise and elevating the Hydrix brand.
PLANNING & LEADERSHIP
DEVICE ENGINEERING
USER EXPERIENCE DESIGN
HUMAN FACTORS ENGINEERING
PROTOTYPE DEVELOPMENT
TESTING & VERIFICATION
QUALITY SYSTEMS
REGULATORY APPROVALS
CLINICAL EVIDENCE STRATEGY
REIMBURSEMENT
Annual Report 202013
Hydrix Services
Developing award winning
products
GOOD DESIGN AWARDS 2020
Hydrix and its client, Memphasys, were recently named recipients of two 2020 Good Design Awards for the
design of an instrument and cartridge system used to improve outcomes in IVF.
The Memphasys FELIX won a Gold Good Design Award for the Engineering Design category and a Good
Design Award for Product Design, Medical and Scientific category. These awards recognised the design and
engineering of the FELIX, an automated, electrophoretic laboratory instrument for sperm separation for use
in Assisted Reproductive Technology (IVF) procedures. The novel technology aims to improve the chances of
achieving a successful pregnancy for infertile couples.
Currently, there is no standard method for preparing sperm for IVF, and techniques, costs, and times vary
substantially. Live birth success rates are only approximately 22% and the current labour-intensive sperm
processing techniques can inadvertently select DNA-damaged cells, thereby reducing the effectiveness of
treatments or passing on genetic damage.
The FELIX automates the extraction of the highest quality sperm from a semen sample, through a quick,
consistent and controlled process. It intends to increase the likelihood of couples successfully conceiving
and giving birth.
Hydrix’s role in developing this device was to evolve an initial technology concept into a commercially
viable instrument and cartridge that was compact, intuitive to use, reliable, and laboratory friendly. More
importantly, it’s a product that is safe for patients, safe for sperm, and safe for the operator.
"The device is a world-first technology, so it is
highly encouraging when independent assessors
review the design and deem the device to be an
example of class-leading engineering.”
Alison Coutts
Memphasys Executive Chair
Annual Report 202014
Hydrix Medical
BRINGING INNOVATIVE MEDICAL
TECHNOLOGIES TO MARKET
Welcome to my inaugural report as the General
Manager – Hydrix Medical. To start I would like to
share a little about my background and interests
for joining the Hydrix Group.
I have been involved in the medical device industry
both clinically and commercially for over 40
years. During that time, I have been involved in
the introduction of new technologies that have
significantly improved the quality of people’s lives,
altered the way treatment is delivered, and how
diagnoses are made.
Hydrix Medical focuses on medical devices for
detection and treatment of Cardiovascular and
Neurovascular diseases, collectively the biggest
causes of death globally. Hydrix through its product
design and engineering Services business, has a
long association with companies in these areas.
Establishing distribution of products
in these
categories provides us the opportunity to work
with some of our Services clients to commercialise
their products in Australia and South East Asia.
You will be aware from last year’s annual report that
Hydrix had entered into agreements to acquire the
rights to distribute the AngelMed Guardian System
in eight countries in South East Asia including
Australia, Japan and Singapore. The agreements
were completed in March 2020. Hydrix staff from
Australia and Singapore underwent specialist field
clinical engineering training at AngelMed in the
USA to enable Hydrix to provide implant support to
local physicians and their patients.
Unfortunately, due to the COVID-19 pandemic our
initial implants scheduled for Singapore in March
2020 were postponed until August 2020 after surgery
embargoes were lifted. These implants involved
substantial planning as all support from AngelMed
in the USA and Hydrix in Australia needed to be
provided using remote teleconference support. We
were very happy to report that the four Singapore
implants in August were successful and the patients
and their physician are each very satisfied.
Why is the AngelMed device potentially ground-
breaking technology
in cardiovascular disease
management? The answer is simple, death from
Cardiovascular disease and more importantly
Ischaemic Heart Disease is the number one killer in
the developed world. Despite hundreds of millions of
dollars being poured into public education regarding
dietary/lifestyle changes and symptom recognition,
the incidence of heart attacks with late presentation
continues to remain high compounding the patient
chronic disease state. The later a patient presents
to the emergency department, the higher the
likelihood of either significant irreparable damage to
heart muscle or death.
The AngelMed Guardian is the world’s first and
only implantable heart attack monitoring and alert
system. Through clinical trials, it has been proven
the device reduces the time from onset of the
blockage of the artery that provides blood to the
heart muscle, to critical intervention at a hospital,
i.e., the device reduces the “Time-to-Door.” The
device can alert a patient of a heart attack even
when the patient has no symptoms at all, i.e., they
suffer a silent heart attack. Patients from the clinical
trials were surveyed and it was found that having
the device significantly improved their quality of life
due to increased certainty, and reduced state of
stress and anxiety.
We are evaluating opportunities to add additional
products to our portfolio in the areas of Cardiovascular
health diagnosis, monitoring and intervention.
Paul Kelly
General Manager
Hydrix Medical
8
Asia-Pacific markets
Secured for distribution of the AngelMed
Guardian
500,000
potential customers
For world leading AngelMed Guardian
cardiac alert device
A$100m
potential revenue
Based on just 3% penetration of potential
customers for AngelMed Guardian
PAUL KELLY
GENERAL MANAGER
Hydrix Medical
Paul has 40+ years’ of cardiac device and distribution
experience. After working with companies including Baxter
and Medtronic managing a portfolio
including cardiac
pacemakers, heart valves and implantable nerve stimulators,
he founded Cardioscan, an ambulatory cardiac monitoring
company that disrupted the market.
Paul is also a member of the Hydrix Medical Advisory
Committee which helps evaluate Group
investment
opportunities and provides strategic insights on certain
client engagements.
Annual Report 2020
16
17
Hydrix Medical
Market Opportunities
for the AngelMed Guardian
The AngelMed Guardian’s operation is based on the well understood and documented relationship between
ST-segment changes and ischaemia. The AngelMed Guardian continuously monitors the patient’s heart
signal for ST-segment changes and provides notification using triple-modality alerting when an abnormal
change occurs.
The abnormal change is measured by “ST-Shift” which is the difference between the patient’s current ST-
segment and what is normal for that patient over the last 24-hours. Upon detection of a cardiac event the
patient receives a vibration alert from the implanted monitor, plus auditory and visual alerts from the external
pager-like device. The patient or their carer is responsible for calling an ambulance. Once at the hospital, the
patient is diagnosed following the normal ACS protocol and treated as required.
Early detection and alerting reduces pre-hospital delay and may reduce the amount of myocardial damage
that occurs due to the reduction or cessation of blood flow caused by a coronary artery blockage.
AngelMed Guardian System Benefits
Improved care: Detects previously untreatable silent
myocardial infarction (MI), reduces symptom-to-door
time & detects other heart anomalies.
Reduced costs: Reduces false positives hospital visits.
Improved preservation of left ventricular status helps
decrease long long-term costs.
Improved clinical experience: The device data provides
actionable information complimenting standard-of-care
testing.
Improved clinical experience: The added confidence
of heart monitoring lowers anxiety, improves sleep and
helps patients to exercise.
AngelMed Guardian
Market Potential
500,000+
cardiac patient events p.a.
Revenue p.a. (est.)
$35m to $100m
based on 1% to 3% capture rate
WORKING TOWARDS
OUR CARDIAC PATIENT VISION
Recent surveys estimate that IoT use in healthcare will be worth anywhere from USD $200 to $500 billion by 2025. Connected, wearable health
monitoring devices are a key contributor to predicted market growth, especially as the devices become more sophisticated in their analytics.
Indeed, the Heart Rhythm Society, an international nonprofit organization and a leading resource on cardiac pacing and electrophysiology recently
confirmed the value of these new technologies stating “Wearables can contribute to an early diagnosis and to a better management of diseases”.
Surveys also show that consumers wearing fitness trackers are most interested in heart health and cardiac related information.
Hydrix Medical’s mission is to identify and distribute technology-rich cardiovascular products, technologies and services in Asia-Pacific markets that
improve patient quality of life and well-being. In addition, we see potential to transform Hydrix through strong recurring product revenues, and
applying Hydrix development knowhow to create disruptive telehealth and monitoring services revenue growth.
PATIENT
MONITORING
Cardiac monitoring devices
communicate to smart
phone or external device
CLINICAL
BENEFITS
Critical data has been pushed via cellular
and cloud networks to the receiving
hospital in case of emergency admission
Secure data may be stored for GP retrieval
Data available to specialist via local login
Data available anytime, anywhere
MANAGED
INFORMATION
Emergency tracking and alert 'data'
transmitted through to managed
cloud services network
Addressing
a market need
Cardiovascular diseases
(CVDs) are the number one
cause of death globally
14%
17.9
31%
of global population afflicted with CVD
million people die through CVD
of all global deaths (source WHO)
Annual Report 2020Annual Report 202019
NG AI WEE
REGIONAL MANAGER
In my role as Regional Manager for Hydrix Medical, Singapore,
I am responsible for the roll-out of the AngelMed Guardian in
this significant cardiac technologies market. My role is to engage
with
Interventional Cardiologists and Electrophysiologists,
educate them about the unique AngelMed Guardian
technology, as well as supporting the implant team.
I originally trained and qualified as a State Registered Nurse
in Singapore and Australia where I became involved in cardiac
surgery and intensive care. I also completed a Bachelor of
Business in Swinburne University of Technology, Melbourne.
Throughout my 20 years of experience in the healthcare
industry I have held local and regional sales & marketing and
project management roles on projects providing integrated
care and measurably better healthcare performance
including at Abbott Laboratories and SATO Healthcare.
I was honoured to be involved with the initial implants of the
AngelMed Guardian in Singapore. I actively participated as
the field clinical engineer in the patients’ treatment including
overseeing patient safety, undertaking final programming of
the implanted devices, and interfacing between the Singapore
medical team and the AngelMed team in the US.
In this photo you can see me with the first Singapore recipient
of the AngelMed Guardian. He was keen to pose with the
device immediately after the implantation to say that medical
science has improved, and he is one of the beneficiaries of
modern technology. The technology has given him additional
reassurance and a better chance to survive as a high-risk
patient. It is now 37 years since his first heart attack, and the
early warning system provided by the AngelMed Guardian is a
step forward to helping him to live to send his grandchildren
to school.
My passion to improve the health of as many people as
possible also extends beyond my work. Most recently, I have
volunteered in organisations helping to improve health care
services for migrant workers living in dormitory housing.
Health is so essential for our happiness.
That's what I am passionate about. To be able to contribute to
improving patients' lives.
Annual Report 202020
Hydrix Ventures
GENERATING EQUITY RETURNS
THROUGH INVESTING IN HIGH POTENTIAL
COMPANIES
Hydrix Ventures generates equity capital gains
through making early stage product company
investments. This business segment leverages Hydrix
Services’ deep commercial product development
know-how and market
insights throughout the
investment due diligence process and directly
through Hydrix Services product development.
Hydrix Medical and
the Medical Advisory
Committee also provide investment evaluation and
recommendations to present to the Hydrix Board
for final approval.
During
the year, Hydrix Ventures committed
approximately $2.0 million in a mix of cash investments
and equity in-kind for services to be rendered.
Investments included AngelMed USA (4.6%), which
has developed the world’s first implantable heart
attack alert device, and Cyban Australia (7.5%), which
is developing a non-invasive monitoring device for
continuous measurement of brain tissue oxygen levels
in patients who have suffered a brain trauma injury.
Hydrix Services continues to provide product design,
engineering, and regulatory services to Gyder Surgical
and can earn up to 15% equity (subject to project
milestones). We also hold a minority equity position
in ASX-listed Memphasys (<1%) and continue to
develop their next generation products.
These high potential investments in early stage
medical technology companies who have engaged
Hydrix Services in product design and engineering
programs, have the potential to generate significant
capital returns for Hydrix.
7.5% equity
in Cyban
up to
15% equity
in Gyder Surgical
4.6% equity
in AngelMed
<1.0% equity
in Memphasys
FOCUS ON
CYBAN
Hydrix is working with Cyban Pty Ltd, an Australian technology
company focused on developing a novel, non-invasive
continuous tissue oxygen monitor. Approximately 55% of
patients with severe traumatic brain injury (TBI) develop a
secondary brain injury, typically due to brain hypoxia, with
evidence showing that early detection and treatment of brain
hypoxia improves patient outcomes.
The aim of the project is to develop and demonstrate the
efficacy of the brain pulse oximeter BPOx for non-invasive
monitoring of acutely injured and critically ill patients in
Emergency Departments (ED) and Intensive Care Units (ICU).
Images:
Top Left - Memphasys, Middle - Gyder Surgical, Right - AngelMed
Bottom - Cyban
Annual Report 2020
22
23
CORPORATE DIRECTORY
Directors
Mr Gavin Coote
(Executive Chairman)
Ms Julie King
(Non-Executive Director)
Ms Joanne Bryant
(Non-Executive Director)
Mr Paul Wright
(Non-Executive Director)
Company Secretary
Ms Alyn Tai
Registered Office
Principal place of business
Share register
Auditor
Solicitors
Stock Exchange Listing
Websites
30-32 Compark Circuit
Mulgrave VIC 3170
Phone: (03) 9550 8100
30-32 Compark Circuit
Mulgrave VIC 3170
Boardroom Pty Limited
Grosvenor Place
Level 12, 225 George Street
Sydney NSW 2000
Grant Thornton Audit Pty Ltd
Collins Square, Tower 5
727 Collins Street
Melbourne VIC 3008
Holding Redlich
Level 8, 555 Bourke Street
Melbourne VIC 3000
Hydrix Limited's shares are listed on the
Australian Securities Exchange
(ASX code: HYD)
www.hydrix.com
www.hydrixmedical.com
FINANCIAL
STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020
ABN: 84 060 369 048
Genera l information
The financial statements cover Hydrix Limited as a consolidated entity consisting of Hydrix Limited and the
entities it controlled at the end of, or during, the year. The financial statements are presented in Australian
dollars, which is Hydrix Limited's functional and presentation currency.
Hydrix Limited is a listed public company limited by shares, incorporated and domiciled in Australia. Its
registered office and principal place of business are:
R eg ist e r ed of fic e
3 0-3 2 C o mp ar k Ci rc ui t
Mu lg ra ve VI C 31 70
Pr in c ip a l p lac e of bu sin e ss
3 0-3 2 C o mp ar k Ci r cui t
Mu lg ra ve VI C 31 70
A description of the nature of the consolidated entity's operations and its principal activities are included in
the directors' report, which is not part of the financial statements.
The financial statements were authorised for issue, in accordance with a resolution of directors, on
25 August 2020. The directors have the power to amend and reissue the financial statements.
Directors' Report
Auditor's Independence Declaration
Consolidated Statement of Prof it & Loss and
Other Comprehensive Income
Consolidated Statement of Financial Position
Consolidated Statement of Changes in Equity
Consolidated Statement of Cash Flows
Notes to the Financial Statements
Directors' Declaration
Independent Auditor's Report
24
37
38
39
40
41
42
77
78
84
Country of incorporation and domicile
Australia
Additional Securities Exchange Information
Annual Report 2020Annual Report 202024
25
DI R ECTORS' REPORT
The directors present their report, together with the financial statements, on the consolidated entity (referred to
hereafter as the 'consolidated entity') consisting of Hydrix Limited (referred to hereafter as the 'company' or 'parent
entity') and the entities it controlled at the end of, or during, the year ended 30 June 2020.
Directors
The following persons were directors of Hydrix Limited during the whole of the financial year and up to the date of this
report, unless otherwise stated:
Mr Gavin Coote
Executive Chairman
Appointed as Non-Executive Director 12 January 2017; appointed
as Non-Executive Chairman 28 March 2017; appointed as
Executive Chairman 1 January 2020
Mr Coote brings 25+ years executive leadership in corporate
and financial strategy, and private equity. His experience
includes 5 years with Pricewaterhouse Coopers in Australia
and the USA, a decade in technology mergers & acquisitions,
corporate development, and venture investing in the United
States, and fifteen years in Australian private equity in various
sectors healthcare, industrial and residential construction
materials, leisure and hospitality, and sports and entertainment.
He has played significant roles in several turnaround and
acquisition-led growth strategies culminating in successful
trade sales. These include NASDAQ-listed Platinum Technology
Inc., where revenues grew from $100 million to over $1 billion in
4 years driven by organic revenue growth and 40+ acquisitions,
and eventually sold to CA Technologies for $3.5 billion, and
several above-average SME private-equity exits.
Gavin has a Bachelor of Economics & Politics (Accounting) from
Monash University, a Masters of Business Administration from
University of Michigan, and is a Graduate of the Australian
Institute of Company Directors.
Ms Julie King
Non-Executive Director
Appointed 28 March 2017
Ms King holds a Bachelor of Commerce degree from
the University of Melbourne. With 40 years’ experience
in Australian and global businesses including maritime,
airline, banking and FMCG industries, she is a specialist
in negotiations and leading high-performance executive
leadership, change and culture programs. Ms King developed
and currently operates a family storage business, is a Trustee
of private philanthropic Foundation, operates a Human
Resources Consulting practice and is a Graduate of the
Australian Institute of Company Directors.
Ms Joanne Bryant
Non-Executive Director
Appointed 29 November 2016
Ms Bryant brings more than 40 years of experience in the
health sciences as an occupational therapist, trainer and
vocational specialist and uses this experience to provide expert
forensic opinion to the Victorian court system. Ms Bryant
is a Member of the Australian Association of Occupational
Therapists, Australian Institute of Company Directors and a
Director of NFP Outside the Locker Room. She has owned
and managed a small business since 2006, contributing this
experience and knowledge to her board work. She also
manages a small privately owned investment company.
Mr Paul Wright
Non-Executive Director
Appointed 8 August 2018
leading
international
Mr Wright has spent the last 18 years as CEO of three of
Australia’s
technology companies.
At ASX-listed Universal Biosensors (“UBI”), Paul built long
term partnerships with global diagnostics leaders Siemens
Healthcare and Johnson & Johnson, and led the company
through a period of strong growth and new product
development. Before UBI, Paul was CEO of Invetech (1999-
2007), an internationally renowned product design and
development company, and Vision BioSystems (2007-2008),
the major subsidiary of ASX-listed Vision Systems Limited
that developed, manufactured and marketed diagnostic
instruments and consumables to pathology laboratories
worldwide.
Prior to this, Paul spent over 8 years working in Europe, North
America and Asia with corporate strategy consultants Bain &
Company, advising multi-national clients on growth strategy,
mergers and acquisitions, and manufacturing improvement.
As General Manager of Corporate Development at TNT
Logistics, Paul played a key role in the development of a major
contract logistics business in Asia establishing Joint Venture
businesses in China, Malaysia, and Indonesia.
Paul has a Masters Degree in Engineering from the University
of Cambridge, has studied corporate finance at the London
Business School, and is a Fellow of the Australian Institute of
Company Directors.
Annual Report 2020Annual Report 202026
DIRECTORS' REPORT
Hydrix Limited
Directors' Report
30 June 2020
Other current directorships
Paul Wright is a director of Memphasys Limited (ASX: MEM).
Company secretary
Ms Alyn Tai LLB (Hons) has held the role of Company Secretary since June 2016. She is a Partner with law firm Holding Redlich specialising in
corporate and commercial law, and the provision of company secretarial and legal counsel services to ASX-listed entities.
Meetings of directors
The number of meetings of the company's Board of Directors ('the Board') held during the year ended 30 June 2020, and the number of
meetings attended by each director were:
Director
Mr Gavin Coote
Ms Julie King
Ms Joanne Bryant
Mr Paul Wright
Board of Directors' Meetings
Attended
13
13
12
13
Held
13
13
13
13
Held: represents the number of meetings held during the time the director held office.
Interest in the shares and options of the company
At the date of this report, the relevant interests of directors in the company's securities were:
Director
Mr Gavin Coote (i)
Ms Julie King (ii)
Ms Joanne Bryant (iii)
Mr Paul Wright (iv)
No. of Ordinary Shares
No. of Options
No. of Performance Rights
2,191,883
17,639,345
1,515,051
801,782
500,000
182,657
-
666,667
-
126,256
158,066 300,000
The directors' relevant interests in the company's securities shown above are as follows:
(i) Mr Gavin Coote has a relevant interest in 2,191,883 fully paid ordinary shares, held by Beachridge Advisory Services Pty Ltd as Trustee for the
Coote Family Discretionary Trust.
In addition, Gavin Coote has a relevant interest in 182,657 options and 500,000 performance rights.
(ii) Ms Julie King has a relevant interest in 17,639,345 fully paid ordinary shares, held by John W King Nominees Pty Ltd.
In addition, Julie King has a relevant interest in 666,667 options.
(iii) Ms Joanne Bryant has a relevant interest in 1,515,051 fully paid ordinary shares, which are held as follows:
a. 817,050 fully paid ordinary shares are held by ELG Nominees Pty Ltd as trustee for The Gude Family No. 2 A/C
b. 508,001 fully paid ordinary shares are held by ELG Nominees Pty Ltd
c. 190,000 fully paid ordinary shares are held by JBB Superannuation Pty Ltd as trustee for the JBB Super Fund A/C
In addition, Joanne Bryant has a relevant interest in 126,256 options.
27
Hydrix Limited
Directors' Report
30 June 2020
Principal activities
The principal activities of the consolidated entity during the year were providing product design, engineering, and regulatory services to assist
clients transform ideas into commercial products across medical, consumer, industrial, mining, defence, and rail industries.
A fully integrated development team provides the design skills to take a product from concept to design-for-manufacture. The comprehensive
range of services includes software and electronics; mechanical design; industrial, user experience and human factors engineering; and
regulatory, clinical, reimbursement and quality systems.
The consolidated entity’s services are charged on a fee-for-services basis under commercial contract arrangements. Clients operate in large,
global growth market sectors which create growth opportunities and ongoing demand for the consolidated entity's services.
The consolidated entity’s product innovation capability, skill mix and experience are not easily replicated and provide a competitive advantage to
global customers. In addition, certain clients can access Australian R&D tax incentive schemes and benefit from strong foreign currency
purchasing power. These factors help make Hydrix a very competitive and collaborative global product development business partner.
Our regulatory, clinical, reimbursement and quality systems help clients navigate regulatory environments including US FDA, European CE,
Australian TGA, and other areas of APAC such as China (NMPA) and Singapore (HSA). Our Quality Management System is compliant with ISO
13485 and ISO 9001.
During the year, the business expanded its principal activities to include product distribution and early stage venture investment. Product
distribution is focused on advanced cardiovascular technologies with the potential to improve the quality of patient life and mobility. Venture
investing is in the development of high value products which directly leverage the consolidated entity's powerful product innovation capability.
The consolidated entity has approximately 65 employees and its headquarters are located in Mulgrave, Victoria Australia.
Dividends
No dividends have been paid or declared since the start of the period and the directors do not recommend the payment of a dividend in respect
of the period.
Review of operations
The consolidated entity delivered record revenues of $15,899,742 for a year-on-year increase of 12.2% (30 June 2019: $14,165,305). Net cash
used in operating activities to support the growth and expansion of the consolidated entity was $1,316,565, a 68.6% improvement year on year
(30 June 2019: $4,197,025).
The consolidated entity experienced some slowing of existing client projects and some deferral of new projects during the second half due to
COVID-19 disruptions. Management moved swiftly to lower ongoing operating costs through adjusting wage costs, reducing or deferring
discretionary and capital expenditures, and accessing government stimulus programs.
Net cash used in investing activities was $1,067,482 up from $26,192 in the prior year ending 30 June 2019. The consolidated entity made two
direct venture investments in clients and entered one services contract under which it is entitled to earn equity in lieu in addition to cash fees for
services rendered. These arrangements focus on high potential investment capital gains.
Net cashflow from financing activities were $4,284,458 (excluding repayments of lease liabilities) compared to $4,297,696 for the prior year
ending 30 June 2019. These activities included replacing $3,000,000 in shareholder loans with a $4,000,000 4-year debt facility with Pure Asset
Management in December 2020, of which $500,000 was subsequently paid down in the June quarter of 2020.
The pro forma cash-on-hand at 30 June 2020 was $4,190,000 taking into account net proceeds of approximately $2,750,000, raised under the 1-
for-3 fully underwritten entitlement offer and placement in July 2020.
(iv) Mr Paul Wright has a relevant interest in 801,782 fully paid ordinary shares, held by a custodian as registered owner on behalf of PKW Super
Fund.
In addition, Paul Wright has a relevant interest in 158,066 options and 300,000 performance rights.
The consolidated entity made several leadership appointments during the year including Gavin Coote to full time Executive Chairman, Peter
Lewis to EVP Corporate Development, Michael Trieu to General Manager Hydrix Services, and Paul Kelly to General Manager Hydrix Medical. In
addition, Paul Kelly was appointed to the Hydrix Medical Advisory Board. These appointments were made to increase the capacity and capability
of the organisation and support the expanding Group structure of the consolidated entity.
Hydrix Ventures Pty Ltd and Hydrix Medical Pty Ltd were established as wholly owned subsidiaries of Hydrix Limited, and Hydrix Medical
Singapore Pte Ltd was established as a wholly owned subsidiary of Hydrix Medical Pty Ltd.
7
8
Annual Report 2020Annual Report 2020
28
DIRECTORS' REPORT
Hydrix Limited
Directors' Report
30 June 2020
Outlook
The long-term business prospects for the consolidated entity remain strong taking into consideration several factors, including:
- the significant year-on-year improvement in the consolidated entity's financial performance;
- the pro forma 30 June 2020 cash-on-hand of approximately $4,190,000;
- potential product revenues and gross profit margins from Hydrix Medical distribution of cardiovascular products;
- high potential capital gains from investments made by Hydrix Ventures; and
- continued investment in business development efforts to build a high potential prospective client pipeline of design and engineering projects
which was more than $50 million at 30 June 2020.
Significant changes in the state of affairs
Other than noted under review of operations above, there were no significant changes in the state of affairs of the consolidated entity during the
financial year.
Hydrix Limited
Directors' Report
30 June 2020
REMUNERATION REPORT (Audited)
29
The remuneration report details the key management personnel (KMP) remuneration arrangements for the consolidated entity, in accordance
with the requirements of the Corporations Act 2001 and its Regulations.
KMP are those persons having authority and responsibility for planning, directing and controlling the activities of the entity, directly or indirectly,
including all directors.
The remuneration report is set out under the following main headings:
- Details of key management personnel
- Remuneration philosophy
- Details of remuneration
Matters subsequent to the end of the financial year
In July 2020, the consolidated entity raised $1,990,647 through a 1-for-3 fully underwritten entitlement offer issuing 26,541,960 shares of new
common stock, each issued with 1-for-3 attaching Options or 8,847,531 Options. There were a further 11,847,325 Options granted to corporate
advisers and sub-underwriters. All Options have a strike price of $0.12 per share and an expiration date of 31 July 2022.
Further, the consolidated entity raised $1,050,000 through a Placement offer issuing 14,000,000 shares of new common stock, with 1-for-3
attaching Options or 4,666,667 Options. Option strike price is $0.12 per share with an expiration date of 31 July 2022. The Placement is subject
to shareholder approval, which will be sort at an extraordinary general meeting on 17 September 2020.
Details of Key Management Personnel
(i) Specified Directors
Mr Gavin Coote
Non-Executive Chairman - Appointed 28 March 2017, Executive Chairman - Appointed 1 January 2020
Ms Julie King
Non-Executive Director - Appointed 28 March 2017
Ms Joanne Bryant
Non-Executive Director - Appointed 29 November 2016
Mr Paul Wright
Non-Executive Director - Appointed 8 August 2018
On 4 August 2020 the Victorian Government made public health and safety directions that required the consolidated entity to reduce its on-site
operations for a period of six weeks due to the COVID-19 pandemic. The consolidated entity's business remains operational after complying with
the additional restrictions, with most employees having already transitioned to working from home where possible. Where work is permitted on-
site, the consolidated entity continues to operate with processes and protocols in place to support the safety and wellbeing of our employees.
(ii) Specified Executives
Mr Peter Lewis AM
Chief Executive Officer - Appointed 17 May 2017, Executive Vice President Corporate Development - Appointed 1 January 2020
On 17 August 2020 the consolidated entity announced the first AngelMed Guardian patient implants in the Asia Pacific with four implants
performed over a three day period in Singapore by Dr Leslie Lam. Each implant procedure was supported by a Hydrix Medical field clinical
engineer with real-time remote support from Angel Medical Systems staff in the USA.
Remuneration Philosophy
The performance of the company depends on the quality of the company’s directors, executives and employees and therefore the company
must attract, motivate and retain appropriately qualified industry personnel.
Likely developments and expected results of operations
The consolidated entity’s principal activities for the next financial year ending 30 June 2021 will continue to be design and engineering services,
distribution of cardiovascular technologies and early stage venture investing.
The remuneration policy of the company has been designed to align KMP objectives with shareholder and business objectives by providing a
fixed remuneration component and offering specific short-term and long-term incentives based on key performance areas affecting the
company’s financial results. The Board believes the remuneration policy to be appropriate and effective in its ability to attract and retain the high-
quality KMP to run and manage the company, as well as create goal congruence between directors, executives and shareholders.
The consolidated entity will continue to pursue acquisition and investment opportunities which have the potential to increase market share and
growth, and which extend the business' core capabilities and customer offer. Areas of focus are within the consolidated entity's experience and
know-how developing and commercialising technologies which have the potential to accelerate shareholder value.
The Board’s policy for determining the nature and amount of remuneration for KMP of the company is as follows:
Environmental regulation
The consolidated entity's operations are subject to environmental regulations under the law of the Commonwealth and State. The Board believes
that the consolidated entity has adequate systems in place for the management of its environmental requirements and is not aware of any
breach of those environmental requirements as they apply to the consolidated entity.
- The remuneration policy is to be developed and approved by the Board after professional advice is sought from independent external
consultants where required.
- All KMP receive a base salary, superannuation, fringe benefits, options (subject to shareholder approval in the case of directors) and
performance incentives.
- Performance incentives are only paid once predetermined key performance indicators (KPIs) have been met.
- Incentives paid in the form of options or rights are intended to align the interests of the directors and company with those of the shareholders.
In this regard, KMP are prohibited from limiting risk attached to those instruments by use of derivatives or other means.
- The Board reviews KMP packages annually by reference to the consolidated entity's performance, executive performance and comparable
information from industry sectors.
9
10
Annual Report 2020Annual Report 2020
30
DIRECTORS' REPORT
Hydrix Limited
Directors' Report
30 June 2020
Hydrix Limited
Directors' Report
30 June 2020
31
REMUNERATION REPORT (Audited) (Continued)
REMUNERATION REPORT (Audited) (Continued)
The Board has not established a formal remuneration committee, having regard to the size of the company. The Board acknowledges that when
the size and nature of the company warrants the necessity of a formal remuneration committee, such a committee will operate under the
Remuneration Committee Charter which has been approved and adopted by the Board.
The Board, in performing the function of the remuneration committee, reviews remuneration packages and practices applicable to the senior
executives and the Board itself. This role also includes responsibility for share option schemes, incentive performance packages and retirement
and termination entitlements. Remuneration levels are competitively set to attract the most qualified and experienced Directors and senior
executives. The Board may obtain independent advice on the appropriateness of remuneration packages.
The performance of KMP is measured against criteria agreed annually with each executive and is based predominantly on the progress related to
developing and commercialising the technology. All bonuses and incentives must be linked to predetermined performance criteria. The Board
may, however, exercise its discretion in relation to approving incentives, bonuses and options. Any change must be justified by reference to
measurable performance criteria. The policy is designed to attract the highest calibre of executives and reward them for performance results
leading to long-term growth in shareholder wealth.
KMP are also entitled and encouraged to participate in the employee share and option arrangements to align directors’ interests with
shareholders’ interests.
The employment terms and conditions of KMP are formalised in contracts of employment or consultancy agreements.
Ms Joanne Bryant - Non-Executive Director
i. Fixed remuneration – The base remuneration is $48,000 per annum (exclusive of GST, but inclusive of any applicable superannuation).
ii. Expenses – Ms Bryant is entitled to claim from the company reimbursement of reasonable out-of-pocket expenses properly incurred in the
performance of her duties and responsibilities (and upon production of satisfactory receipts).
Mr Paul Wright - Non-Executive Director
i. Fixed remuneration – The base remuneration is $48,000 per annum (exclusive of GST, but inclusive of any applicable superannuation).
ii. Expenses – Mr Wright is entitled to claim from the company reimbursement of reasonable out-of-pocket expenses properly incurred in the
performance of his duties and responsibilities (and upon production of satisfactory receipts).
(ii) Specified Executive Remuneration
Mr Peter Lewis AM - Executive Vice President Corporate
Term and termination
Mr Lewis’ appointment as Executive Vice – President Corporate Development was effective on 1 January 2020, and continues on an ongoing
basis under a services agreement between Mr Lewis and the company. Either the company or Mr Lewis may terminate the services agreement
with 3 months’ notice (other than by the company for cause).
In accordance with the company’s Constitution, the aggregate remuneration that can be paid to the company’s Non-Executive Directors is
$500,000 per annum, and the Board determines how this aggregate amount should be divided among individual directors and in what
proportions.
Remuneration
Mr Lewis’ total fixed remuneration is $275,000 per annum (inclusive of superannuation). Variable performance-based reward will be in the form
of short-term and long-term incentives, as determined by the Board at its sole discretion.
Further details of the Key Management Personnel remuneration for the year are detailed in Note 25.
Directors are entitled to be paid reasonable travelling, accommodation and other expenses incurred in consequence of their attendance at
meetings of directors and otherwise in the execution of their duties as directors. A director may also be paid additional amounts as fees or as the
directors determine where a director performs extra services or makes any special exertions, which in the opinion of the directors are outside the
scope of the ordinary duties of a director.
Restraints
Mr Lewis must not, during his engagement, except with the written consent of the company, engage in (directly or indirectly) any undertaking or
business of a similar nature to, or in competition with, the business of the company. In addition, certain non-compete and non-solicit restraints
apply to Mr Lewis for a period of 12 months after termination of his employment with the company.
Engagement of remuneration consultants
During the financial year no external consultants were engaged to review the remuneration and provide recommendations relating to KMP.
Details of remuneration
(i) Specified Director Remuneration
Mr Gavin Coote - Executive Chairman
Term and termination
Mr Coote’s appointment as Executive Chairman was effective on 1 January 2020, and continues on an ongoing basis under a services agreement
between Mr Coote and the company. Either the company or Mr Coote may terminate the services agreement with 6 months’ notice (other than
by the company for cause).
Remuneration
Mr Coote’s total fixed remuneration for his executive services under the employment agreement is $328,500 per annum (inclusive of
superannuation). Mr Coote’s remuneration for his executive services is in addition to the fee of $60,000 per annum (inclusive of superannuation)
that Mr Coote is currently entitled to receive (and will continue to receive) for his roles and responsibilities as Chairman and Director of the
Company.
Variable performance-based reward will be in the form of short-term and long-term incentives, as determined by the Board at its sole discretion.
Restraints
Mr Coote must not, during his employment, except with the written consent of the company, engage in (directly or indirectly) any undertaking or
business of a similar nature to, or in competition with, the business of the company. In addition, certain non-compete and non-solicit restraints
apply to Mr Coote for a period of 12 months after termination of his employment with the company.
Ms Julie King - Non-Executive Director
i. Fixed remuneration – The base remuneration is $48,000 per annum (exclusive of GST, but inclusive of any applicable superannuation).
ii. Expenses – Ms King is entitled to claim from the company reimbursement of reasonable out-of-pocket expenses properly incurred in the
performance of her duties and responsibilities (and upon production of satisfactory receipts).
11
12
Annual Report 2020Annual Report 202032
Hydrix Limited
Hydrix Limited
Hydrix Limited
DIRECTORS' REPORT
Directors' Report
Directors' Report
Directors' Report
30 June 2020
30 June 2020
30 June 2020
Hydrix Limited
Directors' Report
30 June 2020
Hydrix Limited
Hydrix Limited
Hydrix Limited
Directors' Report
Directors' Report
Directors' Report
30 June 2020
30 June 2020
30 June 2020
33
REMUNERATION REPORT (Audited) (Continued)
REMUNERATION REPORT (Audited) (Continued)
REMUNERATION REPORT (Audited) (Continued)
REMUNERATION REPORT (Audited) (Continued)
REMUNERATION REPORT (Audited) (Continued)
REMUNERATION REPORT (Audited) (Continued)
REMUNERATION REPORT (Audited) (Continued)
Remuneration details for the year ended 30 June 2020
The following tables detail, in respect to the financial year, the components of remuneration for each member of KMP of the company:
Remuneration details for the year ended 30 June 2020
Remuneration details for the year ended 30 June 2020
The following tables detail, in respect to the financial year, the components of remuneration for each member of KMP of the company:
The following tables detail, in respect to the financial year, the components of remuneration for each member of KMP of the company:
The proportion of remuneration linked to performance and the fixed proportion are as follows:
The proportion of remuneration linked to performance and the fixed proportion are as follows:
The proportion of remuneration linked to performance and the fixed proportion are as follows:
The proportion of remuneration linked to performance and the fixed proportion are as follows:
Table of benefits and payments for the year ended 30 June 2020
Table of benefits and payments for the year ended 30 June 2020
Table of benefits and payments for the year ended 30 June 2020
Short-term benefits
Short-term benefits
Short-term benefits
Salary
Salary
Salary
$
$
$
Fees
Fees
Fees
$
$
$
Post-
Post-
Post-
employment
employment
employment
benefits
benefits
benefits
Super-
Super-
Super-
annuation
annuation
annuation
$
$
$
Long-term
Long-term
Long-term
benefits
benefits
benefits
Long Service
Long Service
Long Service
Leave
Leave
Leave
$
$
$
Share-based payments
Share-based payments
Share-based payments
Equity-settled
Equity-settled
Equity-settled
shares
shares
shares
$
$
$
Equity-settled
options
$
Equity-settled
Equity-settled
options
options
$
$
Total
Total
Total
$
$
$
Directors
Directors
Directors
Mr Gavin Coote1,2
Mr Gavin Coote1,2
Mr Gavin Coote1,2
Ms Julie King
Ms Julie King
Ms Julie King
Ms Joanne Bryant
Ms Joanne Bryant
Ms Joanne Bryant
Mr Paul Wright1,3
Mr Paul Wright1,3
Mr Paul Wright1,3
Other KMP
Mr Peter Lewis AM4
Other KMP
Other KMP
Mr Peter Lewis AM4
Mr Peter Lewis AM4
Total
Total
Total
192,260 100,900 12,565
45,600
45,600
42,627
192,260 100,900 12,565
192,260 100,900 12,565
45,600
45,600
45,600
45,600
42,627
42,627
- - -
- - -
45,000
- - -
- - -
- - -
- - -
45,000
45,000
2,486 92,769 -
2,486 92,769 -
2,486 92,769 -
-
-
-
-
-
-
400,980
- 45,600
- 45,600
147,245
400,980
400,980
- 45,600
- 45,600
- 45,600
- 45,600
147,245
147,245
3,956 - 55,662 -
3,956 - 55,662 -
3,956 - 55,662 -
262,557
262,557
262,557
- 24,943
- 24,943
- 24,943
3,399 -
3,399 -
3,399 -
-
-
-
290,899
290,899
290,899
588,644 145,900 41,464
588,644 145,900 41,464
588,644 145,900 41,464
5,886 148,431 -
5,886 148,431 -
5,886 148,431 -
930,324
930,324
930,324
1 Non-salary short-term benefits relate to professional fees payable to Mr Gavin Coote and Mr Paul Wright for consultancy and advisory work
performed by them outside the scope of their roles as director; the fees are at arm's length rates agreed by the Board.
2 Mr Gavin Coote was appointed Executive Chairman effective 1 January 2020.
3 Non-salary short-term benefits payable to Mr Paul Wright are non-monetary and were settled by way of issuing 155,172 number of shares.
4 Mr Peter Lewis AM transitioned from CEO to the role of Executive Vice President - Corporate Development effective 1 January 2020.
1 Non-salary short-term benefits relate to professional fees payable to Mr Gavin Coote and Mr Paul Wright for consultancy and advisory work
1 Non-salary short-term benefits relate to professional fees payable to Mr Gavin Coote and Mr Paul Wright for consultancy and advisory work
performed by them outside the scope of their roles as director; the fees are at arm's length rates agreed by the Board.
performed by them outside the scope of their roles as director; the fees are at arm's length rates agreed by the Board.
2 Mr Gavin Coote was appointed Executive Chairman effective 1 January 2020.
2 Mr Gavin Coote was appointed Executive Chairman effective 1 January 2020.
3 Non-salary short-term benefits payable to Mr Paul Wright are non-monetary and were settled by way of issuing 155,172 number of shares.
3 Non-salary short-term benefits payable to Mr Paul Wright are non-monetary and were settled by way of issuing 155,172 number of shares.
4 Mr Peter Lewis AM transitioned from CEO to the role of Executive Vice President - Corporate Development effective 1 January 2020.
4 Mr Peter Lewis AM transitioned from CEO to the role of Executive Vice President - Corporate Development effective 1 January 2020.
Table of benefits and payments for the year ended 30 June 2019
Table of benefits and payments for the year ended 30 June 2019
Table of benefits and payments for the year ended 30 June 2019
Short-term benefits
Short-term benefits
Short-term benefits
Salary
Salary
Salary
$
$
$
Fees
Fees
Fees
$
$
$
Post-
Post-
Post-
employment
employment
employment
benefits
benefits
benefits
Super-
Super-
Super-
annuation
annuation
annuation
$
$
$
Long-term
Long-term
Long-term
benefits
benefits
benefits
Long Service
Long Service
Long Service
Leave
Leave
Leave
$
$
$
Share-based payments
Share-based payments
Share-based payments
Equity-settled
Equity-settled
Equity-settled
shares
shares
shares
$
$
$
Equity-settled
options
$
Equity-settled
Equity-settled
options
options
$
$
Total
Total
Total
$
$
$
Directors
Directors
Directors
Mr Gavin Coote1
Mr Gavin Coote1
Mr Gavin Coote1
Ms Julie King2
Ms Julie King2
Ms Julie King2
Ms Joanne Bryant3
Ms Joanne Bryant3
Ms Joanne Bryant3
Mr Paul Wright2
Mr Paul Wright2
Mr Paul Wright2
Other KMP
Other KMP
Other KMP
Mr Peter Lewis AM
Mr Peter Lewis AM
Mr Peter Lewis AM
Mr Peter Russell3
Mr Peter Russell3
Mr Peter Russell3
Total
Total
Total
60,000 132,065 - - 229,336 -
48,000
48,000
40,183
60,000 132,065 - - 229,336 -
60,000 132,065 - - 229,336 -
48,000
48,000
48,000
48,000
40,183
40,183
- - -
- - -
- - -
- - -
3,817 -
-
3,817 -
-
- - -
- - -
3,817 -
-
421,401
- 48,000
- 48,000
- 44,000
421,401
421,401
- 48,000
- 48,000
- 48,000
- 48,000
- 44,000
- 44,000
-
-
-
-
-
-
-
-
-
273,973
66,474
273,973
273,973
66,474
66,474
- 26,027
-
- 26,027
- 26,027
-
-
4,579 76,000 -
4,579 76,000 -
4,579 76,000 -
-
-
380,579
- 72,333
380,579
380,579
- 72,333
- 72,333
-
5,858 -
5,858 -
5,858 -
536,630 132,065 35,703
536,630 132,065 35,703
536,630 132,065 35,703
4,579 305,336 -
4,579 305,336 -
4,579 305,336 -
1,014,313
1,014,313
1,014,313
1 Non-salary short-term benefits relate to professional fees payable to Mr Gavin Coote for consultancy and advisory work performed by him
outside the scope of his role as director; the fees are at arm's length rates agreed by the Board.
2 Mr Paul Wright was appointed to the board on 8 August 2018.
3 Mr Peter Russell's contract for his role as General Manger, Commercial expired effective 30 November 2018.
1 Non-salary short-term benefits relate to professional fees payable to Mr Gavin Coote for consultancy and advisory work performed by him
1 Non-salary short-term benefits relate to professional fees payable to Mr Gavin Coote for consultancy and advisory work performed by him
outside the scope of his role as director; the fees are at arm's length rates agreed by the Board.
outside the scope of his role as director; the fees are at arm's length rates agreed by the Board.
2 Mr Paul Wright was appointed to the board on 8 August 2018.
2 Mr Paul Wright was appointed to the board on 8 August 2018.
3 Mr Peter Russell's contract for his role as General Manger, Commercial expired effective 30 November 2018.
3 Mr Peter Russell's contract for his role as General Manger, Commercial expired effective 30 November 2018.
Name
Directors
Mr Gavin Coote
Ms Julie King
Ms Joanne Bryant
Mr Paul Wright
Name
Name
Name
Directors
Directors
Directors
Mr Gavin Coote
Mr Gavin Coote
Mr Gavin Coote
Ms Julie King
Ms Julie King
Ms Julie King
Ms Joanne Bryant
Ms Joanne Bryant
Ms Joanne Bryant
Mr Paul Wright
Mr Paul Wright
Mr Paul Wright
Other KMP
Mr Peter Lewis AM
Mr Peter Russell
Other KMP
Other KMP
Other KMP
Mr Peter Lewis AM
Mr Peter Lewis AM
Mr Peter Lewis AM
Mr Peter Russell
Mr Peter Russell
Mr Peter Russell
Fixed remuneration
2020
2019
Fixed remuneration
Fixed remuneration
Fixed remuneration
2020
2019
2019
2020
2019
2020
2020
At risk - STI
At risk - STI
At risk - STI
At risk - STI
At risk - LTI
At risk - LTI
At risk - LTI
At risk - LTI
2019
2020
2020
2020
2019
2019
2019
2020
2020
2019
2020
2020
2019
2019
2019
67%
100%
100%
43%
100%
N/A
21% - -
67%
67%
67%
100%
100%
100% - -
100%
100%
100%
100%
100% - -
43%
43%
43%
100% - -
21% - -
21% - -
21% - -
33%
100% - -
100% - -
100% - -
-
100% - -
100% - -
100% - -
-
100% - -
100% - -
100% - -
33%
79%
33%
33%
-
-
-
-
-
-
-
-
57% -
79%
79%
79%
-
-
-
-
-
-
57% -
57% -
57% -
100%
100%
78% - -
100%
N/A
N/A
N/A
100% - -
78% - -
78% - -
78% - -
-
100% - -
100% - -
100% - -
-
-
-
-
22%
-
-
-
-
22%
22%
22%
-
-
-
Share-based compensation
Issue of shares
Details of shares issued to directors and other KMP as part of compensation during the year ended 30 June 2020 are set out below:
Share-based compensation
Share-based compensation
Share-based compensation
Issue of shares
Issue of shares
Issue of shares
Details of shares issued to directors and other KMP as part of compensation during the year ended 30 June 2020 are set out below:
Details of shares issued to directors and other KMP as part of compensation during the year ended 30 June 2020 are set out below:
Details of shares issued to directors and other KMP as part of compensation during the year ended 30 June 2020 are set out below:
Name
Mr Gavin Coote
Mr Paul Wright
Name
Name
Name
Mr Gavin Coote
Mr Gavin Coote
Mr Gavin Coote
Mr Paul Wright
Mr Paul Wright
Mr Paul Wright
Date
8-Nov-19
17-Dec-19
Date
Date
Shares
Date
500,000
8-Nov-19
8-Nov-19
8-Nov-19
17-Dec-19
17-Dec-19
17-Dec-19
155,172
Issue Price
Shares
Shares
Shares
$0.71
500,000
500,000
500,000
$0.29
155,172
155,172
155,172
$
Issue Price
Issue Price
Issue Price
$355,000
$0.71
$0.71
$0.71
$0.29
$0.29
$0.29
$45,000
$
$
$
$355,000
$355,000
$355,000
$45,000
$45,000
$45,000
The 500,000 shares issued to Mr Gavin Coote were for nil consideration, upon vesting of performance rights issued under the consolidated
entity's long term incentive plan. The performance rights were granted on 12-Dec-17, vested on 30-Jun-19 and were exercised on 08-Nov-19.
The 500,000 shares issued to Mr Gavin Coote were for nil consideration, upon vesting of performance rights issued under the consolidated
The 500,000 shares issued to Mr Gavin Coote were for nil consideration, upon vesting of performance rights issued under the consolidated
The 500,000 shares issued to Mr Gavin Coote were for nil consideration, upon vesting of performance rights issued under the consolidated
entity's long term incentive plan. The performance rights were granted on 12-Dec-17, vested on 30-Jun-19 and were exercised on 08-Nov-19.
entity's long term incentive plan. The performance rights were granted on 12-Dec-17, vested on 30-Jun-19 and were exercised on 08-Nov-19.
entity's long term incentive plan. The performance rights were granted on 12-Dec-17, vested on 30-Jun-19 and were exercised on 08-Nov-19.
Performance rights
The terms and conditions of each grant of performance rights over ordinary shares affecting remuneration of directors and other KMP in this
financial year or future reporting years are as follows:
Performance rights
Performance rights
Performance rights
The terms and conditions of each grant of performance rights over ordinary shares affecting remuneration of directors and other KMP in this
The terms and conditions of each grant of performance rights over ordinary shares affecting remuneration of directors and other KMP in this
The terms and conditions of each grant of performance rights over ordinary shares affecting remuneration of directors and other KMP in this
financial year or future reporting years are as follows:
financial year or future reporting years are as follows:
financial year or future reporting years are as follows:
Name
Name
Name
Name
Mr Gavin Coote
Mr Paul Wright
Mr Gavin Coote
Mr Paul Wright
Mr Gavin Coote
Mr Gavin Coote
Mr Gavin Coote
Mr Paul Wright
Mr Paul Wright
Mr Paul Wright
Mr Gavin Coote
Mr Gavin Coote
Mr Gavin Coote
Mr Paul Wright
Mr Paul Wright
Mr Paul Wright
Number of
performance
rights
granted
250,000
150,000
250,000
150,000
Number of
Number of
Number of
performance
performance
performance
Grant date
rights
rights
rights
granted
granted
granted
17-Dec-19
250,000
250,000
250,000
17-Dec-19
150,000
150,000
150,000
250,000
250,000
250,000
17-Dec-19
150,000
17-Dec-19
150,000
150,000
Vesting date
&
Grant date
Grant date
Grant date
exercisable
date
17-Dec-19
17-Dec-19
17-Dec-19
30-Jun-20
17-Dec-19
17-Dec-19
17-Dec-19
30-Jun-20
17-Dec-19
17-Dec-19
17-Dec-19
30-Jun-21
17-Dec-19
17-Dec-19
17-Dec-19
30-Jun-21
Performance rights granted carry no dividend or voting rights.
Performance rights granted carry no dividend or voting rights.
Performance rights granted carry no dividend or voting rights.
Performance rights granted carry no dividend or voting rights.
Expiry date
Vesting date
Vesting date
Vesting date
&
&
&
exercisable
exercisable
exercisable
date
date
date
30-Jun-20
30-Jun-20
30-Jun-21
30-Jun-20
30-Jun-20
30-Jun-20
30-Jun-20
30-Jun-21
30-Jun-21
30-Jun-21
30-Jun-21
30-Jun-22
30-Jun-21
30-Jun-21
30-Jun-21
30-Jun-22
Expiry date
Expiry date
Expiry date
Exercise price
Fair value per
Exercise price
Exercise price
Exercise price
option at grant
date
Fair value per
Fair value per
Fair value per
option at grant
option at grant
option at grant
date
date
date
$0.00
30-Jun-21
30-Jun-21
30-Jun-21
$0.00
30-Jun-21
30-Jun-21
30-Jun-21
$0.00
30-Jun-22
30-Jun-22
30-Jun-22
$0.00
30-Jun-22
30-Jun-22
30-Jun-22
$0.275
$0.00
$0.00
$0.00
$0.275
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.275
$0.00
$0.275
$0.00
$0.00
$0.275
$0.275
$0.275
$0.275
$0.275
$0.275
$0.275
$0.275
$0.275
$0.275
$0.275
$0.275
Additional information
The earnings of the consolidated entity for the five years ended 30 June 2020 are summarised below:
Additional information
Additional information
Additional information
The earnings of the consolidated entity for the five years ended 30 June 2020 are summarised below:
The earnings of the consolidated entity for the five years ended 30 June 2020 are summarised below:
The earnings of the consolidated entity for the five years ended 30 June 2020 are summarised below:
Revenue
(Loss) before tax
(Loss) after tax
Revenue
Revenue
Revenue
(Loss) before tax
(Loss) before tax
(Loss) before tax
(Loss) after tax
(Loss) after tax
(Loss) after tax
2020
$
15,899,742
(2,872,734)
(3,219,461)
2019
2020
2020
2020
$
$
$
$
15,899,742
15,899,742
15,899,742
14,165,305
(2,872,734)
(2,872,734)
(3,994,173)
(2,872,734)
(3,219,461)
(3,219,461)
(3,219,461)
(4,219,742)
2018
2019
2019
2019
$
$
$
$
14,165,305
14,165,305
14,165,305
5,715,182
(3,994,173)
(3,994,173)
(3,994,173)
(5,539,445)
(4,219,742)
(4,219,742)
(4,219,742)
(5,080,967)
2018
2018
2017
2018
$
$
$
$
5,715,182
5,715,182
5,715,182
793,258
(5,539,445)
(5,539,445)
(5,539,445)
(4,375,949)
(5,080,967)
(5,080,967)
(5,080,967)
(4,375,949)
2016
2017
2017
2017
$
$
$
$
793,258
793,258
793,258
98,464
(4,880,714)
(4,375,949)
(4,375,949)
(4,375,949)
(4,375,949)
(4,375,949)
(4,375,949)
(4,880,714)
2016
2016
2016
$
$
$
98,464
98,464
98,464
(4,880,714)
(4,880,714)
(4,880,714)
(4,880,714)
(4,880,714)
(4,880,714)
The factors that are considered to affect total shareholders return (TSR) are summarised below:
The factors that are considered to affect total shareholders return (TSR) are summarised below:
The factors that are considered to affect total shareholders return (TSR) are summarised below:
The factors that are considered to affect total shareholders return (TSR) are summarised below:
2020
$0.09
Share price at financial year end ($)
Total dividends declared (cents per
share)
Basic loss per share
(cents per share)
Diluted loss per share
(cents per share)
Share price at financial year end ($)
Share price at financial year end ($)
Share price at financial year end ($)
Total dividends declared (cents per
Total dividends declared (cents per
Total dividends declared (cents per
share)
share)
share)
Basic loss per share
Basic loss per share
Basic loss per share
(cents per share)
(cents per share)
(cents per share)
Diluted loss per share
Diluted loss per share
Diluted loss per share
(cents per share)
(cents per share)
(cents per share)
$0.00
(4.35)
(4.35)
2020
2020
2020
2019
$0.09
$0.09
$0.22
$0.09
$0.00
(6.54)
$0.00
$0.00
$0.00
(4.35)
(4.35)
(4.35)
2019
2019
2019
2018
$0.22
$0.22
$0.47
$0.22
2017
$0.38
2018
2018
2018
$0.47
$0.47
$0.47
$0.00
(9.40)
$0.00
$0.00
$0.00
(6.54)
(6.54)
(6.54)
$0.00
(8.64)
$0.00
$0.00
$0.00
(9.40)
(9.40)
(9.40)
2017
2017
2016
2017
$0.38
$0.38
$0.38
$1.00
$0.00
$0.00
$0.00
$0.00
(8.64)
(8.64)
(8.64)
(9.60)
2016
2016
2016
$1.00
$1.00
$1.00
$0.00
$0.00
$0.00
(9.60)
(9.60)
(9.60)
(6.54)
(4.35)
(4.35)
(4.35)
(9.40)
(6.54)
(6.54)
(6.54)
(8.64)
(9.40)
(9.40)
(9.40)
(8.64)
(8.64)
(8.64)
(9.60)
(9.60)
(9.60)
(9.60)
13
13
13
14
14
14
14
Annual Report 2020Annual Report 2020
34
DIRECTORS' REPORT
Hydrix Limited
Directors' Report
30 June 2020
REMUNERATION REPORT (Audited) (Continued)
Additional disclosures relating to KMP
Shareholding
The number of shares in the company held during the financial year by each director and other members of KMP of the consolidated entity,
including their personally related parties is set out below:
Mr Gavin Coote
Ms Julie King
Ms Joanne Bryant
Mr Paul Wright
Mr Peter Lewis AM
Additions
Disposals /
Other
Balance at the
end of the year
Balance at
the start of
the year
Received as
part of
remuneration
971,498 500,000
15,639,345
1,136,287
- 155,172
226,220
17,973,350
172,414 -
- - -
- - -
172,414 -
- - -
655,172 344,828
1,643,912
15,639,345
1,136,287
327,586
226,220
- 18,973,350
Performance rights holding
The number of performance rights over ordinary shares in the company held during the financial year by each director and other members of
KMP of the consolidated entity, including their personally related parties is set out below:
Mr Gavin Coote
Ms Julie King
Ms Joanne Bryant
Mr Paul Wright
Mr Peter Lewis AM
Balance at
the start of
the year
Granted
Exercised
Expired /
forfeited /
other
Balance at the
end of the year
500,000 -
500,000 500,000
- - -
-
-
- - -
- 300,000 - -
- - -
-
500,000 800,000 500,000
500,000
-
-
300,000
-
- 800,000
35
Hydrix Limited
Hydrix Limited
Hydrix Limited
Directors' Report
Directors' Report
Directors' Report
30 June 2020
30 June 2020
30 June 2020
Shares under option / performance rights
Shares under option / performance rights
Shares under option / performance rights
At the date of this report, there were 21,377,483 options and 800,000 performance rights to acquire ordinary shares of the company as follows:
At the date of this report, there were 21,377,483 options and 800,000 performance rights to acquire ordinary shares of the company as follows:
At the date of this report, there were 21,377,483 options and 800,000 performance rights to acquire ordinary shares of the company as follows:
Class of Unlisted
Class of Unlisted
Class of Unlisted
Options
Options
Options
Note
Note
Note
Exercise
Exercise
Exercise
Price
Price
Price
Vesting Date Expiry Date Grant Date
Vesting Date Expiry Date Grant Date
Vesting Date Expiry Date Grant Date
Fair Value at
Fair Value at
Fair Value at
Grant Date
Grant Date
Grant Date
Balance at 30
Balance at 30
Balance at 30
June 2020
June 2020
June 2020
Attaching options
Attaching options
Attaching options
Attaching options
Attaching options
Attaching options
Performance rights
Performance rights
Performance rights
Performance rights
Performance rights
Performance rights
Performance rights
Performance rights
Performance rights
Performance rights
Performance rights
Performance rights
Employee LTIP
Employee LTIP
Employee LTIP
Employee LTIP
Employee LTIP
Employee LTIP
Employee LTIP
Employee LTIP
Employee LTIP
Employee LTIP
Employee LTIP
Employee LTIP
Attaching options
Attaching options
Attaching options
Underwriter options
Underwriter options
Underwriter options
(i)
(i)
(i)
(ii)
(ii)
(ii)
(iii)
(iii)
(iii)
(iii)
(iii)
(iii)
(iii)
(iii)
(iii)
(iii)
(iii)
(iii)
(iv)
(iv)
(iv)
(iv)
(iv)
(iv)
(iv)
(iv)
(iv)
(iv)
(iv)
(iv)
(v)
(v)
(v)
(vi)
(vi)
(vi)
$0.80
$0.80
$0.80
$0.80
$0.80
$0.80
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.29
$0.29
$0.29
$0.29
$0.29
$0.29
$0.29
$0.29
$0.29
$0.29
$0.29
$0.29
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
7-Aug-18
7-Aug-18
7-Aug-18
9-Nov-18
9-Nov-18
9-Nov-18
30-Jun-20
30-Jun-20
30-Jun-20
30-Jun-20
30-Jun-20
30-Jun-20
30-Jun-21
30-Jun-21
30-Jun-21
30-Jun-21
30-Jun-21
30-Jun-21
9-Mar-20
9-Mar-20
9-Mar-20
1-Jul-20
1-Jul-20
1-Jul-20
1-Jul-21
1-Jul-21
1-Jul-21
1-Jul-22
1-Jul-22
1-Jul-22
30-Jul-20
30-Jul-20
30-Jul-20
31-Jul-20
31-Jul-20
31-Jul-20
31-Jul-20
31-Jul-20
31-Jul-20
31-Jul-20
31-Jul-20
31-Jul-20
30-Jun-21
30-Jun-21
30-Jun-21
30-Jun-21
30-Jun-21
30-Jun-21
30-Jun-22
30-Jun-22
30-Jun-22
30-Jun-22
30-Jun-22
30-Jun-22
30-Jun-25
30-Jun-25
30-Jun-25
30-Jun-25
30-Jun-25
30-Jun-25
30-Jun-25
30-Jun-25
30-Jun-25
30-Jun-25
30-Jun-25
30-Jun-25
31-Jul-22
31-Jul-22
31-Jul-22
31-Jul-22
31-Jul-22
31-Jul-22
7-Aug-18
7-Aug-18
7-Aug-18
9-Nov-18
9-Nov-18
9-Nov-18
17-Dec-19
17-Dec-19
17-Dec-19
17-Dec-19
17-Dec-19
17-Dec-19
17-Dec-19
17-Dec-19
17-Dec-19
17-Dec-19
17-Dec-19
17-Dec-19
9-Mar-20
9-Mar-20
9-Mar-20
9-Mar-20
9-Mar-20
9-Mar-20
9-Mar-20
9-Mar-20
9-Mar-20
9-Mar-20
9-Mar-20
9-Mar-20
30-Jul-20
30-Jul-20
30-Jul-20
31-Jul-20
31-Jul-20
31-Jul-20
$0.107
$0.107
$0.107
$0.082
$0.082
$0.082
$0.275
$0.275
$0.275
$0.275
$0.275
$0.275
$0.275
$0.275
$0.275
$0.275
$0.275
$0.275
$0.082
$0.082
$0.082
$0.082
$0.082
$0.082
$0.082
$0.082
$0.082
$0.082
$0.082
$0.082
$0.033
$0.033
$0.033
$0.029
$0.029
$0.029
2,250,000
2,250,000
2,250,000
875,000
875,000
875,000
250,000
250,000
250,000
150,000
150,000
150,000
250,000
250,000
250,000
150,000
150,000
150,000
191,615
191,615
191,615
170,644
170,644
170,644
170,647
170,647
170,647
170,661
170,661
170,661
-
-
-
-
-
-
Balance at
Balance at
Balance at
Date of this
Date of this
Date of this
Report
Report
Report
-
-
-
-
-
-
250,000
250,000
250,000
150,000
150,000
150,000
250,000
250,000
250,000
150,000
150,000
150,000
170,675
170,675
170,675
170,644
170,644
170,644
170,647
170,647
170,647
170,661
170,661
170,661
7,897,531
7,897,531
7,897,531
11,847,325
11,847,325
11,847,325
(i) On 7 August 2018, 2,250,000 Attaching Options were issued under the Placement as announced by the consolidated entity on 31 July 2018.
(i) On 7 August 2018, 2,250,000 Attaching Options were issued under the Placement as announced by the consolidated entity on 31 July 2018.
(i) On 7 August 2018, 2,250,000 Attaching Options were issued under the Placement as announced by the consolidated entity on 31 July 2018.
(ii) On 9 November 2018, following shareholder approval at the AGM held on 25 October 2018, 875,000 Attaching Options were issued to
(ii) On 9 November 2018, following shareholder approval at the AGM held on 25 October 2018, 875,000 Attaching Options were issued to
(ii) On 9 November 2018, following shareholder approval at the AGM held on 25 October 2018, 875,000 Attaching Options were issued to
Directors under the Placement as announced by the consolidated entity on 31 July 2018.
Directors under the Placement as announced by the consolidated entity on 31 July 2018.
Directors under the Placement as announced by the consolidated entity on 31 July 2018.
(iii) On 17 December 2019, 800,000 Performance Rights were issued to Directors under the LTIP.
(iii) On 17 December 2019, 800,000 Performance Rights were issued to Directors under the LTIP.
(iii) On 17 December 2019, 800,000 Performance Rights were issued to Directors under the LTIP.
(iv) On 9 March 2020, 785,127 options were issued to employees under the LTIP, and subsequently 76,872 were forfeited due to failure to meet
(iv) On 9 March 2020, 785,127 options were issued to employees under the LTIP, and subsequently 76,872 were forfeited due to failure to meet
(iv) On 9 March 2020, 785,127 options were issued to employees under the LTIP, and subsequently 76,872 were forfeited due to failure to meet
vesting conditions and 25,628 lapsed after not being exercised within 60 days of cessation of employment. These options vest subject to time-
vesting conditions and 25,628 lapsed after not being exercised within 60 days of cessation of employment. These options vest subject to time-
vesting conditions and 25,628 lapsed after not being exercised within 60 days of cessation of employment. These options vest subject to time-
based and performance-based vesting conditions, including the employee remaining in the employ of the consolidated entity during the
based and performance-based vesting conditions, including the employee remaining in the employ of the consolidated entity during the
based and performance-based vesting conditions, including the employee remaining in the employ of the consolidated entity during the
performance period and satisfaction of individual KPI's.
performance period and satisfaction of individual KPI's.
performance period and satisfaction of individual KPI's.
The performance rights vest subject to satisfaction of prescribed vesting conditions including financial, operational, corporate governance,
strategic planning and business development objectives set by the Board.
(v) On 30 July 2020, 8,847,531 Attaching Options were issued under the Entitlement Offer as announced by the consolidated entity on 6 July
(v) On 30 July 2020, 8,847,531 Attaching Options were issued under the Entitlement Offer as announced by the consolidated entity on 6 July
(v) On 30 July 2020, 8,847,531 Attaching Options were issued under the Entitlement Offer as announced by the consolidated entity on 6 July
2020, and subsequently 950,000 were exercised on 24 August 2020.
2020, and subsequently 950,000 were exercised on 24 August 2020.
2020, and subsequently 950,000 were exercised on 24 August 2020.
This concludes the remuneration report, which has been audited
(vi) On 31 July 2020, 11,847,325 Attaching Options were issued to underwriters under the Entitlement Offer as announced by the consolidated
(vi) On 31 July 2020, 11,847,325 Attaching Options were issued to underwriters under the Entitlement Offer as announced by the consolidated
(vi) On 31 July 2020, 11,847,325 Attaching Options were issued to underwriters under the Entitlement Offer as announced by the consolidated
entity on 6 July 2020.
entity on 6 July 2020.
entity on 6 July 2020.
Option holders do not have any right, by virtue of the option, to participate in any share issue of the company or any related entity or in the
Option holders do not have any right, by virtue of the option, to participate in any share issue of the company or any related entity or in the
Option holders do not have any right, by virtue of the option, to participate in any share issue of the company or any related entity or in the
interest issue of any other registered scheme. For details of options issued to directors and executives as remuneration, refer to the
interest issue of any other registered scheme. For details of options issued to directors and executives as remuneration, refer to the
interest issue of any other registered scheme. For details of options issued to directors and executives as remuneration, refer to the
Remuneration Report.
Remuneration Report.
Remuneration Report.
15
16
16
16
Annual Report 2020Annual Report 2020
37
AUDITOR'S INDEPENDENCE DECLARATION
36
DIRECTORS' REPORT
Hydrix Limited
Directors' Report
30 June 2020
Indemnity and insurance of officers
The company has indemnified the directors and executives of the consolidated entity for costs incurred, in their capacity as a director or
executive, for which they may be held personally liable, except where there is a lack of good faith.
During the financial year, the consolidated entity paid a premium in respect of a contract to insure the directors and executives of the company
against a liability to the extent permitted by the Corporations Act 2001. The contract of insurance prohibits disclosure of the nature of the
liability and the amount of the premium.
Indemnity and insurance of auditor
To the extent permitted by law, the company has agreed to indemnify its auditors, Grant Thornton Audit Pty Ltd, as part of the terms of its audit
engagement agreement against claims made by third parties arising from the audit (for an unspecified amount). No payment has been made to
indemnify Grant Thornton Audit Pty Ltd during or since end of the financial year.
The company has not otherwise, during or since the end of the financial year, indemnified or agreed to indemnify the auditor of the consolidated
entity or any related entity against a liability incurred by the auditor.
Proceedings on behalf of the company
No person has applied to the Court under section 237 of the Corporations Act 2001 for leave to bring proceedings on behalf of the company or
to intervene in any proceedings to which the company is a party, for the purpose of taking responsibility on behalf of the company for all or part
of those proceedings.
Non-audit services
No non-audit services have been provided by the consolidated entity's auditor, Grant Thornton Audit Pty Ltd.
Rounding of amounts
The company is of a kind referred to in Corporations Instrument 2016/191, issued by the Australian Securities and Investments Commission,
relating to 'rounding-off'. Amounts in this report have been rounded off in accordance with that Corporations Instrument to the nearest dollar.
Auditor’s Independence Declaration
A copy of the auditor’s independence declaration as required under section 307C of the Corporations Act 2001 is set out immediately after this
directors' report.
This report is made in accordance with a resolution of directors, pursuant to section 298(2)(a) of the Corporations Act 2001.
On behalf of the directors
Mr Gavin Coote
Executive Chairman
25-August-2020
Melbourne
17
Collins Square, Tower 5727 Collins StreetMelbourne VIC 3008Correspondence to:GPO Box 4736Melbourne VIC 3001T+61 3 8320 2222Einfo.vic@au.gt.comWwww.grantthornton.com.auAuditor’s Independence Declaration To the DirectorsofHydrix LimitedIn accordance with the requirements of section 307C of the Corporations Act 2001, as lead auditor for the audit of Hydrix Limitedfor the year ended 30 June 2020, I declare that, to the best of my knowledge and belief, there have been:ano contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the audit; andbno contraventions of any applicable code of professional conduct in relation to the audit.Grant Thornton Audit Pty LtdChartered AccountantsA C PittsPartner –Audit & AssuranceMelbourne, 25August 2020Grant Thornton Audit Pty Ltd ACN 130 913 594asubsidiary or related entity of Grant Thornton Australia Ltd ABN 41 127 556 389www.grantthornton.com.au‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients and/or refers to one or more member firms, as the context requires. Grant Thornton Australia Ltd is a member firm of Grant Thornton International Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal entity. Services are delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and donot obligate one another and are not liable for one another’s acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to Grant Thornton Australia Limited ABN 41 127 556 389 and its Australian subsidiaries and related entities. GTIL is not anAustralian related entity to Grant Thornton Australia Limited.Liability limited by a scheme approved under Professional Standards Legislation.18Annual Report 2020Annual Report 2020
38
39
Hydrix Limited
Consolidated Statement of Profit & Loss and Other Comprehensive Income
For the year ended 30 June 2020
Hydrix Limited
CONSOLIDATED STATEMENT OF PROFIT & LOSS AND OTHER COMPREHENSIVE INCOME
For the year ended 30 June 2020
Consolidated Statement of Profit & Loss and Other Comprehensive Income
For the year ended 30 June 2020
Hydrix Limited
Consolidated Statement of Financial Position
As at 30 June 2020
Hydrix Limited
Consolidated Statement of Financial Position
As at 30 June 2020
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
As at 30 June 2020
Revenue
Revenue
Interest revenue
Revenue
Revenue
Interest revenue
Operating expenses
Operating expenses
Employee benefits expense
Employee benefits expense
Project material expenses
Project material expenses
Depreciation and amortisation expense
Depreciation and amortisation expense
Finance costs
Finance costs
Rental expense
Rental expense
Selling, advertising and distribution expenses
Selling, advertising and distribution expenses
Research and development expenses
Research and development expenses
Other expenses
Other expenses
Share based payment expenses
Share based payment expenses
Impairment of receivables
Impairment of receivables
Gain/(Loss) on financial instruments at fair value through profit or loss
Gain/(Loss) on financial instruments at fair value through profit or loss
Gain/(Loss) on contingent consideration liability
Gain/(Loss) on contingent consideration liability
Impairment of plant and equipment
Impairment of plant and equipment
Debt extinguishment loss
Debt extinguishment loss
Unrealised foreign exchange Gain/(Loss)
Unrealised foreign exchange Gain/(Loss)
Note
Note
2020
$
2020
$
2019
$
2019
$
4
4
5
5
5
5
5
5
5
31
8
5
5
31
8
5
9
17
9
17
15,887,868
15,887,868
11,875
11,875
15,899,742
15,899,742
14,150,353
14,150,353
14,952
14,952
14,165,305
14,165,305
(11,617,956)
(11,617,956)
(1,576,638)
(1,576,638)
(1,160,581)
(1,160,581)
(1,304,961)
(1,304,961)
(160,505)
(160,505)
(362,918)
(362,918)
162,763
162,763
(2,292,113)
(2,292,113)
(183,484)
(183,484)
(133,091)
(133,091)
927,303
927,303
(85,994)
(85,994)
(201,652)
(201,652)
(1,063,586)
(1,063,586)
280,938
280,938
(18,772,476)
(18,772,476)
(10,284,158)
(10,284,158)
(2,377,798)
(2,377,798)
(691,596)
(691,596)
(465,921)
(465,921)
(829,479)
(829,479)
(482,288)
(482,288)
(100,648)
(100,648)
(2,250,885)
(2,250,885)
(612,546)
(612,546)
(64,158)
(64,158)
-
-
-
-
-
-
-
-
-
-
(18,159,478)
(18,159,478)
Loss before income tax expense
Loss before income tax expense
(2,872,734)
(2,872,734)
(3,994,173)
(3,994,173)
Income tax (expense)/ benefit
Income tax (expense)/ benefit
6
6
(346,727)
(346,727)
(225,569)
(225,569)
Loss after income tax expense
Loss after income tax expense
(3,219,461)
(3,219,461)
(4,219,742)
(4,219,742)
Other comprehensive income
Items that will not be reclassified subsequently to profit or loss:
Movement in fair value of long term equity investments
Other comprehensive income
Items that will not be reclassified subsequently to profit or loss:
Movement in fair value of long term equity investments
21
21
-
-
(17,754)
(17,754)
Total comprehensive loss for year attributable to the Owners of Hydrix
Limited
Total comprehensive loss for year attributable to the Owners of Hydrix
Limited
(3,219,461)
(3,219,461)
(4,237,496)
(4,237,496)
Loss per share
Basic and diluted earnings per share (cents per share)
Loss per share
Basic and diluted earnings per share (cents per share)
30
30
Cents
(4.35)
Cents
(4.35)
$
$
Cents
(6.54)
Cents
(6.54)
$
$
The above consolidated statement of profit or loss and other comprehensive income should be read in conjunction with the
accompanying notes
The above consolidated statement of profit or loss and other comprehensive income should be read in conjunction with the
accompanying notes
Current assets
Current assets
Cash and cash equivalents
Cash and cash equivalents
Trade and other receivables
Trade and other receivables
Contract assets
Contract assets
Prepayments
Prepayments
Total current assets
Total current assets
Non-current assets
Non-current assets
Financial assets at fair value through profit & loss
Financial assets at fair value through profit & loss
Deferred tax assets
Deferred tax assets
Plant and equipment
Plant and equipment
Right of use assets
Right of use assets
Intangible assets
Intangible assets
Other assets
Other assets
Security deposits
Security deposits
Total non-current assets
Total non-current assets
Total Assets
Total Assets
Current liabilities
Current liabilities
Trade and other payables
Trade and other payables
Contract liabilities
Contract liabilities
Borrowings
Borrowings
Derivative liabilities
Derivative liabilities
Employee benefits
Employee benefits
Lease liabilities C
Lease liabilities C
Other liabilities
Other liabilities
Total current Liabilities
Total current Liabilities
Non-current liabilities
Non-current liabilities
Borrowings NC
Borrowings NC
Employee benefits'
Employee benefits'
Lease liabilities NC
Lease liabilities NC
Provisions'
Provisions'
Other liabilities (NC)
Other liabilities (NC)
Total non-Current Liabilities
Total non-Current Liabilities
Total Liabilities
Total Liabilities
Net Assets
Net Assets
Equity
Equity
Issued capital
Issued capital
Reserves
Reserves
Accumulated losses
Accumulated losses
Total Equity
Total Equity
Note
Note
2020
$
2020
$
2019
$
2019
$
7
8
13
7
8
13
11
6
9
19
10
11
6
9
19
10
12
13
17
18
15
19
14
12
13
17
18
15
19
14
17
15
19
16
14
17
15
19
16
14
1,690,194
1,690,194
3,088,210
3,088,210
681,832
681,832
140,278
140,278
5,600,514
5,600,514
234,627
234,627
3,598,196
3,598,196
851,516
851,516
171,401
171,401
4,855,740
4,855,740
2,234,704
2,234,704
-
-
328,031
328,031
2,538,019
2,538,019
7,875,857
7,875,857
20,768
20,768
424,980
424,980
13,422,359
13,422,359
399,312
399,312
346,727
346,727
594,142
594,142
-
-
3,996,123
3,996,123
567
567
419,177
419,177
5,756,048
5,756,048
19,022,873
19,022,873
10,611,788
10,611,788
1,247,101
1,247,101
1,291,008
1,291,008
276,664
276,664
450,782
450,782
734,011
734,011
507,294
507,294
120,000
120,000
4,626,860
4,626,860
2,010,866
2,010,866
635,962
635,962
4,230,445
4,230,445
-
-
583,925
583,925
-
-
412,195
412,195
7,873,393
7,873,393
5,742,597
5,742,597
248,931
248,931
3,393,824
3,393,824
190,209
190,209
2,524,482
2,524,482
12,100,043
12,100,043
-
-
228,744
228,744
-
-
180,854
180,854
1,192,289
1,192,289
1,601,887
1,601,887
16,726,903
16,726,903
9,475,280
9,475,280
2,295,970
2,295,970
1,136,508
1,136,508
20
21
22
20
21
22
82,506,939
82,506,939
1,814,874
1,814,874
(82,025,843)
(82,025,843)
2,295,970
2,295,970
79,276,500
79,276,500
810,437
810,437
(78,950,429)
(78,950,429)
1,136,508
1,136,508
The above consolidated statement of profit or loss and other comprehensive income should be read in conjunction
with the accompanying notes
The above consolidated statement of financial position should be read in conjunction with the accompanying notes
The above consolidated statement of financial position should be read in conjunction with the accompanying notes
The above consolidated statement of financial position should be read in conjunction with the accompanying notes
19
19
20
20
Annual Report 2020Annual Report 2020
40
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the year ended 30 June 2020
Hydrix Limited
Consolidated Statement of Changes in Equity
For the year ended 30 June 2020
Consolidated
Issued
Capital
$
Reserves
$
Accumulated
Losses
$
Total
$
Balance at 1 July 2018
75,029,466
1,230,261
(75,303,848)
955,879
Loss after income tax expense for the year
Other comprehensive income, net of tax
Total comprehensive income for the year
-
-
-
-
(17,754)
(17,754)
(4,219,742)
-
(4,219,742)
(4,219,742)
(17,754)
(4,237,496)
Transactions with owners in their capacity as owners:
Share based payments
Exercised options / performance rights
Expired options
Contributions of equity, net of transaction costs
76,000
365,455
-
3,805,579
536,546
(365,455)
(573,161)
-
-
-
573,161
-
612,546
-
-
3,805,579
Balance at 30 June 2019
79,276,500
810,437
(78,950,429)
1,136,508
Consolidated
Issued
Capital
$
Reserves
$
Accumulated
Losses
$
Total
$
Balance at 1 July 2019
79,276,500
810,437
(78,950,429)
1,136,508
Reclassification of financial assets
Loss after income tax expense for the year
Other comprehensive income, net of tax
Total comprehensive income for the year
-
-
-
-
31,529
(31,529)
-
-
-
-
(3,219,461)
-
(3,219,461)
(3,219,461)
-
(3,219,461)
Transactions with owners in their capacity as owners:
Share based payments
Exercised options / performance rights
Expired options
Contributions of equity, net of transaction costs
Contingent equity consideration
-
355,000
-
2,875,439
-
183,484
(355,000)
(175,576)
-
1,320,000
-
-
175,576
-
-
183,484
-
-
2,875,439
1,320,000
Balance at 30 June 2020
82,506,939
1,814,874
(82,025,843)
2,295,970
Hydrix Limited
Consolidated Statement of Cash Flows
For the year ended 30 June 2020
Hydrix Limited
Consolidated Statement of Cash Flows
For the year ended 30 June 2020
41
CONSOLIDATED STATEMENT OF CASH FLOWS
For the year ended 30 June 2020
Note
Note
2020
$
2020
$
2019
$
2019
$
Cash Flows from operating activities
Cash Flows from operating activities
Receipts from customers (including GST)
Receipts from customers (including GST)
Payments to suppliers and employees (including GST)
Payments to suppliers and employees (including GST)
Interest received
Interest received
Interest and other finance costs paid
Interest and other finance costs paid
Receipt of government grants
Receipt of government grants
Income tax receipt (R&D tax incentive)
Income tax receipt (R&D tax incentive)
Net cash used in operating activities
Net cash used in operating activities
Cash Flows from Investing Activities
Cash Flows from Investing Activities
Payments for plant and equipment
Payments for plant and equipment
Payments for intangible assets
Payments for intangible assets
Payments for investments
Payments for investments
Proceeds from release of security deposits
Proceeds from release of security deposits
23
9
10
11
16,812,408
(17,749,255)
11,875
(1,131,485)
477,500
262,393
16,812,408
(17,749,255)
11,875
(1,131,485)
477,500
262,393
12,417,520
(17,339,871)
14,842
(97,496)
-
807,981
12,417,520
(17,339,871)
14,842
(97,496)
-
807,981
(1,316,565)
23
(1,316,565)
(4,197,025)
(4,197,025)
(42,610)
(42,610)
9
(12,362)
(12,362)
10
(1,012,510)
(1,012,510)
11
-
-
(47,859)
-
(3,333)
25,000
(47,859)
-
(3,333)
25,000
Net cash used in investing activities
Net cash used in investing activities
(1,067,482)
(1,067,482)
(26,192)
(26,192)
Cash Flows from financing activities
Proceeds from issue of shares
Share issue transaction costs
Proceeds from borrowings
Borrowing transaction costs
Repayments of borrowings
Repayments of lease liabilities
Cash Flows from financing activities
Proceeds from issue of shares
Share issue transaction costs
Proceeds from borrowings
Borrowing transaction costs
Repayments of borrowings
Repayments of lease liabilities
Net cash flow from financing activities
Net cash flow from financing activities
2,567,700
(209,461)
5,678,235
(120,000)
(3,632,016)
(444,844)
2,567,700
(209,461)
5,678,235
(120,000)
(3,632,016)
(444,844)
2,772,500
2,772,500
(249,804)
(249,804)
1,775,000
1,775,000
-
-
-
-
-
-
3,839,614
3,839,614
4,297,696
4,297,696
Net increase in cash and cash equivalents
Net increase in cash and cash equivalents
1,455,567
1,455,567
74,479
74,479
Cash and cash equivalents at start of year
Cash and cash equivalents at start of year
234,627
234,627
160,148
160,148
Cash and cash equivalents at end of year
Cash and cash equivalents at end of year
7
1,690,194
7
1,690,194
234,627
234,627
The above consolidated statement of cash flows should be read in conjunction with the accompanying notes
The above consolidated statement of cash flows should be read in conjunction with the accompanying notes
The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes
The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes
The above consolidated statement of cash flows should be read in conjunction with the accompanying notes
21
22
22
Annual Report 2020Annual Report 2020
42
NOTES TO THE FINANCIAL STATEMENTS
Hydrix Limited
Notes accompanying the financial statements
For the year ended 30 June 2020
1 General Information
The financial statements cover Hydrix Limited as a consolidated entity consisting of Hydrix Limited and the entities it controlled at the end of, or
during, the year. The financial statements are presented in Australian dollars, which is Hydrix Limited's functional and presentation currency.
Hydrix Limited is a company limited by shares and incorporated in Australia whose shares are publicly traded on the Australian Securities Exchange.
A description of the nature of the consolidated entity's operations and its principal activities are included in the directors' report, which is not part
of the financial statements.
The financial statements were authorised for issue by the directors of the company on 25 August 2020.
a) Basis of Preparation
The financial statements are general purpose financial statements that have been prepared in accordance with Australian Accounting Standards,
Australian Accounting Interpretations, other authoritative pronouncements of the Australian Accounting Standards Board (AASB) and the
Corporations Act 2001. The Company is a for-profit entity for financial reporting purposes under the Australian Accounting Standards.
Australian Accounting Standards set out accounting policies that the AASB has concluded would result in financial statements containing relevant
and reliable information about transactions, events and conditions. Compliance with Australian Accounting Standards ensures that the financial
statements and notes also comply with International Financial Reporting Standards as issued by the IASB. Material accounting policies adopted in
the preparation of the financial statements are presented below and have been consistently applied unless stated otherwise.
Historical cost convention
The financial statements have been prepared under the historical cost convention, except for, where applicable, the revaluation of financial assets
and derivatives.
Critical accounting estimates
The preparation of the financial statements requires the use of certain critical accounting estimates. It also requires management to exercise its
judgement in the process of applying the consolidated entity's accounting policies. The areas involving a higher degree of judgement or complexity,
or areas where assumptions and estimates are significant to financial statements are disclosed in note 2.
Going concern
The financial statements have been prepared on the going concern basis, which contemplates continuity of normal business activities and the
realisation of assets and discharge of liabilities in the ordinary course of business.
For the year ended 30 June 2020, the consolidated entity incurred a net loss before tax of $2,872,734 and reported cash used in operations of
$1,316,565. Furthermore, in March 2020, the World Health Organisation announced a global COVID-19 pandemic giving rise to a heightened risk of
going concern and the impacts to the consolidated entity. Additionally subsequent to balance date, Victoria (the consolidated entity’s principal
place of business) has suffered a second wave COVID-19 outbreak necessitating the need for this impact to also be considered.
The above factors indicate an uncertainty which may cast doubt as to whether the business will continue as a going concern and therefore whether
the consolidated entity will be able to realise its assets and extinguish its liabilities in the normal course of business and at the amounts stated in
the financial report.
43
Hydrix Limited
Notes accompanying the financial statements
For the year ended 30 June 2020
b) Parent entity information
In accordance with the Corporations Act 2001, these financial statements present the results of the consolidated entity only. Supplementary
information about the parent entity is disclosed in note 28.
c) Principles of consolidation
The consolidated financial statements incorporate the assets and liabilities of all subsidiaries of Hydrix Limited ('company' or 'parent entity') as at
30 June 2020 and the results of all subsidiaries for the year then ended. Hydrix Limited and its subsidiaries together are referred to in these
financial statements as the 'consolidated entity'.
Subsidiaries are all those entities over which the consolidated entity has control. The consolidated entity controls an entity when the consolidated
entity is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its
power to direct the activities of the entity. Subsidiaries are fully consolidated from the date on which control is transferred to the consolidated
entity. They are de-consolidated from the date that control ceases.
Intercompany transactions, balances and unrealised gains on transactions between entities in the consolidated entity are eliminated. Unrealised
losses are also eliminated unless the transaction provides evidence of the impairment of the asset transferred. Accounting policies of subsidiaries
have been changed where necessary to ensure consistency with the policies adopted by the consolidated entity.
The acquisition of subsidiaries is accounted for using the acquisition method of accounting. A change in ownership interest, without the loss of
control, is accounted for as an equity transaction, where the difference between the consideration transferred and the book value of the share of
the non-controlling interest acquired is recognised directly in equity attributable to the parent.
d) Foreign currency translation
The financial statements are presented in Australian dollars, which is Hydrix Limited's functional and presentation currency. Foreign currency
transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions. Foreign exchange gains
and losses resulting from the settlement of such transactions and from the translation at year-end exchange rates of monetary assets and liabilities
denominated in foreign currencies are recognised in profit or loss.
e) Current and non-current classification
Assets and liabilities are presented in the statement of financial position based on current and non-current classification.
An asset is classified as current when: it is either expected to be realised or intended to be sold or consumed in the company's normal operating
cycle; it is held primarily for the purpose of trading; it is expected to be realised within 12 months after the reporting period; or the asset is cash or
cash equivalent unless restricted from being exchanged or used to settle a liability for at least 12 months after the reporting period. All other assets
are classified as non-current.
A liability is classified as current when: it is either expected to be settled in the company's normal operating cycle; it is held primarily for the
purpose of trading; it is due to be settled within 12 months after the reporting period; or there is no unconditional right to defer the settlement of
the liability for at least 12 months after the reporting period. All other liabilities are classified as non-current.
Deferred tax assets and liabilities are always classified as non-current.
Despite these facts, the directors are of the opinion that there are reasonable grounds to believe the consolidated entity will be able to continue as
a going concern, after consideration of various factors including:
f)
- The consolidated entity had an available cash balance of $1,690,194 at 30 June 2020;
- The consolidated entity had net current assets (current assets less current liabilities) of $973,654 at 30 June 2020;
- Subsequent to balance date, the consolidated entity raised $1,990,647 before costs under a fully underwritten Entitlement Offer during July 2020
(refer to Note 33 for details);
- Subsequent to balance date, the consolidated entity raised $1,050,000 through a Placement offer subject to shareholder approval, which will be
sought at an extraordinary general meeting on 17 September 2020;
- The directors believe the consolidated entity would be able to access additional funds from existing shareholders and new investors to support
working capital and execute its strategic growth initiatives should additional capital be required; and
- A budget and cash flow forecast for the 12 month period from the date of signing of the financial statements, which supports the directors'
assertion, has been prepared based on assumptions about certain economic, operating and trading performance achievement contingent on
future events and actions yet to occur, and which may not necessarily occur. Should the need arise, there are operating costs of the business that
will be reduced if required. Whilst the directors believe the assumptions are best estimate assumptions based upon information available, the
occurrence and timing of future events are not certain. The directors will continually monitor the operating performance against the budget and
cash flow forecast.
Impairment of assets
At the end of each reporting period, the consolidated entity assesses whether there is any indication that an asset may be impaired. The
assessment will include the consideration of external and internal sources of information including dividends received from subsidiaries, associates
or jointly controlled entities deemed to be out of pre-acquisition profits. If such an indication exists, an impairment test is carried out on the asset
by comparing the recoverable amount of the asset, being the higher of the asset’s fair value less costs of disposal and value in use, to the asset’s
carrying amount. Any excess of the asset’s carrying amount over its recoverable amount is recognised immediately in profit or loss, unless the asset
is carried at a revalued amount in accordance with another Standard (e.g. in accordance with the revaluation model in AASB 116). Any impairment
loss of a revalued asset is treated as a revaluation decrease in accordance with that other Standard.
Where it is not possible to estimate the recoverable amount of an individual asset, the consolidated entity estimates the recoverable amount of
the cash-generating unit to which the asset belongs.
Revenues, expenses and assets are recognised net of the amount of associated GST, unless the GST incurred is not recoverable from the tax
authority. In this case it is recognised as part of the cost of the acquisition of the asset or as part of the expense.
g) Goods and Services Tax ('GST') and other similar taxes
Accordingly, the directors believe that the consolidated entity will be able to continue as a going concern and that it is appropriate to adopt the
going concern basis in the preparation of the financial report.
The financial statements do not include any adjustments relating to amounts or classification of recorded assets or liabilities that might be
necessary should the consolidated entity not be able to continue as a going concern.
Receivables and payables are stated inclusive of the amount of GST receivable or payable. The net amount of GST recoverable from, or payable to,
the tax authority is included in other receivables or other payables in the statement of financial position.
Cash flows are presented on a gross basis. The GST components of cash flows arising from investing or financing activities which are recoverable
from, or payable to the tax authority, are presented as operating cash flows.
Commitments and contingencies are disclosed net of the amount of GST recoverable from, or payable to, the tax authority.
23
24
Annual Report 2020Annual Report 202044
NOTES TO THE FINANCIAL STATEMENTS
Hydrix Limited
Notes accompanying the financial statements
For the year ended 30 June 2020
h) Trade and other receivables
Hydrix Limited
Notes accompanying the financial statements
For the year ended 30 June 2020
m) Fair value measurement of financial instruments
45
Trade receivables are initially recognised at fair value and subsequently measured at amortised cost using the effective interest method, less any
allowance for expected credit losses. Trade receivables are generally due for settlement within 30 days.
The consolidated entity has applied the simplified approach to measuring expected credit losses, which uses a lifetime expected loss allowance. To
measure the expected credit losses, trade receivables have been grouped based on days overdue.
Other receivables are recognised at amortised cost, less any allowance for expected credit losses.
i) Contract assets
The consolidated entity is required to classify all assets and liabilities, measured at fair value, using a three level hierarchy, based on the lowest
level of input that is significant to the entire fair value measurement, being: Level 1: Quoted prices (unadjusted) in active markets for identical
assets or liabilities that the entity can access at the measurement date; Level 2: Inputs other than quoted prices included within Level 1 that are
observable for the asset or liability, either directly or indirectly; and Level 3: Unobservable inputs for the asset or liability. Considerable judgement
is required to determine what is significant to fair value and therefore which category the asset or liability is placed in can be subjective.
The fair value of assets and liabilities classified as level 2 and level 3 are determined by the use of valuation models. These include discounted cash
flow analysis or the use of observable inputs that require significant adjustments based on unobservable inputs.
Contract assets are recognised when the consolidated entity has transferred goods or services to the customer but where an unconditional right to
consideration is yet to be established, less any allowance for expected credit losses.
The following table shows the levels within the hierarchy of financial assets and liabilities measured at fair value on a recurring basis at 30 June
2020 and 30 June 2019.
j)
Investments and other financial assets
Investments and other financial assets are initially measured at fair value. Transaction costs are included as part of the initial measurement, except
for financial assets at fair value through profit or loss. Such assets are subsequently measured at either amortised cost or fair value depending on
their classification. Classification is determined based on both the business model within which such assets are held and the contractual cash flow
characteristics of the financial asset, unless an accounting mismatch is being avoided.
Financial assets are derecognised when the rights to receive cash flows have expired or have been transferred and the consolidated entity has
transferred substantially all the risks and rewards of ownership. When there is no reasonable expectation of recovering part or all of a financial
asset, its carrying value is written off.
Financial assets at fair value through profit or loss
Financial assets not measured at amortised cost or at fair value through other comprehensive income are classified as financial assets at fair value
through profit or loss. Typically, such financial assets will be either: (i) held for trading, where they are acquired for the purpose of selling in the
short-term with an intention of making a profit, or a derivative; or (ii) designated as such upon initial recognition where permitted. Fair value
movements are recognised in profit or loss.
Financial assets at fair value through other comprehensive income
Financial assets at fair value through other comprehensive income include equity investments which the consolidated entity intends to hold for the
foreseeable future and has irrevocably elected to classify them as such upon initial recognition.
Impairment of financial assets
The consolidated entity recognises a loss allowance for expected credit losses on financial assets which are either measured at amortised cost or
fair value through other comprehensive income. The measurement of the loss allowance depends upon the consolidated entity's assessment at the
end of each reporting period as to whether the financial instrument's credit risk has increased significantly since initial recognition, based on
reasonable and supportable information that is available, without undue cost or effort to obtain.
Where there has not been a significant increase in exposure to credit risk since initial recognition, a 12-month expected credit loss allowance is
estimated. This represents a portion of the asset's lifetime expected credit losses that is attributable to a default event that is possible within the
next 12 months. Where a financial asset has become credit impaired or where it is determined that credit risk has increased significantly, the loss
allowance is based on the asset's lifetime expected credit losses. The amount of expected credit loss recognised is measured on the basis of the
probability weighted present value of anticipated cash shortfalls over the life of the instrument discounted at the original effective interest rate.
For financial assets measured at fair value through other comprehensive income, the loss allowance is recognised within other comprehensive
income. In all other cases, the loss allowance is recognised in profit or loss.
k) Contract liabilities
Contract liabilities represent the consolidated entity's obligation to transfer goods or services to a customer and are recognised when a customer
pays consideration before the consolidated entity has transferred the goods or services to the customer.
l) Financial liabilities
The consolidated entity’s financial liabilities include borrowings, trade and other payables and derivative financial instruments. Financial liabilities
are initially measured at fair value, and, where applicable, adjusted for transaction costs unless the Group designated a financial liability at fair
value through profit or loss.
Subsequently, financial liabilities are measured at amortised cost using the effective interest method except for derivatives and financial liabilities
designated at FVTPL, which are carried subsequently at fair value with gains or losses recognised in profit or loss (other than derivative financial
instruments that are designated and effective as hedging instruments).
All interest-related charges are included within finance costs or finance income.
30 June 2020
Financial assets
Listed securities
Investment in Angel Medical Systems, Inc.
Investment in Cyban Pty Ltd
Investment in Gyder Surgical Pty Ltd
Total financial assets recognised at fair value
Financial liabilities
Embedded derivative liability
Total financial liabilities recognised at fair value
30 June 2019
Financial assets
Listed securities
Investment in Angel Medical Systems, Inc.
Investment in Cyban Pty Ltd
Investment in Gyder Surgical Pty Ltd
Total financial assets recognised at fair value
Financial liabilities
Embedded derivative liability
Total financial liabilities recognised at fair value
Level 1
$
Level 2
$
Level 3
$
Total
$
30,224
-
-
-
30,224
-
-
-
-
-
-
1,625,000
200,010
379,470
2,204,480
30,224
1,625,000
200,010
379,470
2,234,704
-
-
450,782
450,782
-
-
450,782
450,782
Level 1
$
Level 2
$
Level 3
$
Total
$
19,842
-
-
-
19,842
-
-
-
-
-
-
-
-
-
-
-
-
379,470
379,470
19,842
-
-
379,470
399,312
-
-
-
-
There were no transfers between Level 1, Level 2, and Level 3 during the twelve month period to 30 June 2020.
The valuation techniques used for instruments categorised in Levels 2, and 3 are described below:
Embedded derivative liability (Level 2)
A Black-Scholes model has been used as a valuation technique to value the embedded derivative liability.
Investment in Angel Medical Systems, Inc. (Level 3)
Management determined the fair value of this investment by reference to the issue price of Series A Preferred Stock achieved during its last capital
raise during the year ended 30 June 2020. Angel Medical Systems, Inc. is a private company and its valuation is less prone to fluctuations in
response to economic and business developments or general market sentiment as compared to a public company.
Investment in Cyban Pty Ltd (Level 3)
Management determined the fair value of this investment by reference to the issue price achieved during its last capital raise during the year
ended 30 June 2020. Cyban Pty Ltd is a private company and its valuation is less prone to fluctuations in response to economic and business
developments or general market sentiment as compared to a public company.
Investment in Gyder Surgical Pty Ltd (Level 3)
Management determined the fair value of the investment in Gyder Surgical Pty Ltd based on unobservable inputs using the best information
available in the circumstances, which as Gyder Surgical’s engineering partner included data and information gathered during the development of
the GYDER product. Management do not anticipate any change in forecast performance of the GYDER product.
Gyder Surgical Pty Ltd is a private company and its valuation is less prone to fluctuations in response to economic and business developments or
general market sentiment as compared to a public company.
25
26
Annual Report 2020Annual Report 2020
46
NOTES TO THE FINANCIAL STATEMENTS
Hydrix Limited
Notes accompanying the financial statements
For the year ended 30 June 2020
Hydrix Limited
Notes accompanying the financial statements
For the year ended 30 June 2020
47
n) New or amended Accounting Standards and Interpretations adopted
The recognised right-of-use assets relate to the following type of assets:
The consolidated entity has adopted all of the new or amended Accounting Standards and Interpretations issued by the Australian Accounting
Standards Board ('AASB') that are mandatory for the current reporting period.
Properties
30-Jun-19
$
-
1-Jul-19
$
2,999,477
Any new or amended Accounting Standards or Interpretations that are not yet mandatory have not been early adopted.
The adoption of these Accounting Standards and interpretations did not have any significant impact on the financial performance or position of the
consolidated entity.
The following Accounting Standards and Interpretations are most relevant to the consolidated entity:
AASB Interpretation 23 ‘Uncertainty over Income Tax Treatments'
Interpretation 23 requires the assessment of whether the effect of uncertainty over income tax treatments should be included in the
determination of taxable profit (tax loss), tax bases, unused tax losses, unused tax credits and tax rates. The Interpretation outlines the
requirements to determine whether an entity considers uncertain tax treatments separately, the assumptions an entity makes about the
examination of tax treatments by taxation authorities, how an entity determines taxable profit (tax loss), tax bases, unused tax losses, unused tax
credits and tax rates and how an entity considers changes in facts and circumstances.
The consolidated entity has adopted Interpretation 23 from 1 July 2019, based on an assessment of whether it is ‘probable’ that a taxation
authority will accept an uncertain tax treatment. Where it is probable, the company has determined tax balances consistently with the tax
treatment used or planned to be used in its income tax filings. Where the company has determined that it is not probable that the taxation
authority will accept an uncertain tax treatment, the most likely amount or the expected value has been used in determining taxable balances.
There has been no impact from the adoption of Interpretation 23 in this reporting period.
AASB 16 Leases
The consolidated entity applied for the first time AASB 16 from 1 July 2019. AASB 16 introduced a single, on balance sheet accounting model for
lessees. As a result, in relation to various leases, the consolidated entity has recognised right-of-use assets representing its right to use the
underlying assets, and lease liabilities, representing its obligation to make lease payments. The new Standard has been applied using the modified
retrospective approach, with no adjustment to opening retained earnings.
The consolidated entity has elected to measure the right-of-use assets at an amount equal to the lease liability adjusted for any prepaid or accrued
lease payments that existed at the date of initial application of AASB 16, being 1 July 2019.
Previously, the consolidated entity classified its office lease as an operating lease under AASB 117. This lease runs for a period of ten years and
includes extension options which provide operational flexibility. The lease provides for additional rent payments that are based on changes in local
price indices. At transition, for leases classified as operating leases under AASB 117, lease liabilities were measured at the present value of the
remaining lease payments, discounted at the consolidated entity’s incremental borrowing rate as at 1 July 2019. Right-of-use assets are measured
at an amount equal to the lease liability, adjusted by the amount of any prepaid or accrued lease payments.
Impact of adoption
The impact of AASB 16 on adoption resulted in total assets increasing by $2,999,477, and total liabilities increasing by $2,999,477.
o) Leases
As described above, the consolidated entity has applied AASB 16 using the modified retrospective approach and therefore comparative
information has not been restated. This means comparative information is still reported under AASB 117.
Accounting policy applicable from 1 July 2019
For any new contracts entered into on or after 1 July 2019, the consolidated entity considers whether a contract is, or contains a lease. A lease is
defined as ‘a contract, or part of a contract, that conveys the right to use an asset (the underlying asset) for a period of time in exchange for
consideration’. To apply this definition the consolidated entity assesses whether the contract meets three key evaluations which are whether:
• the contract contains an identified asset, which is either explicitly identified in the contract or implicitly specified by being identified at the time
the asset is made available to the consolidated entity;
• the consolidated entity has the right to obtain substantially all of the economic benefits from use of the identified asset throughout the period of
use, considering its rights within the defined scope of the contract;
• the consolidated entity has the right to direct the use of the identified asset throughout the period of use. The consoliated entity assesses
whether it has the right to direct ‘how and for what purpose’ the asset is used throughout the period of use.
Prior to the application of AASB 16, the consolidated entity classified its office lease as an operating lease under AASB 117. The aggregate benefits
of lease incentives receivable under the agreement for lease of premises were recognised as a reduction of rental expense over the lease term, on
a straight-line basis.
Measurement and recognition of leases as a lessee
The consolidated entity recognises a right-of-use asset and a lease liability at the lease commencement date. The right-of-use asset is initially
measured at cost, and subsequently at cost less any accumulated depreciation and impairment losses and adjusted for certain remeasurements of
the lease liability. Right-of-use assets are depreciated on a straight-line basis over the shorter of the asset’s useful life and the lease term.
The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted using
the interest rate implicit in the lease or, if that rate cannot be readily determined, the consolidated entity’s incremental borrowing rate. Generally,
the consolidated entity uses its incremental borrowing rate as the discount rate.
Practical expedients applied
The consolidated entity used the following practical expedients when applying AASB 16 to leases previously classified as operating leases under
AASB 117:
• applied the exemption not to recognise right-of-use assets and liabilities for leases with less than 12 months of remaining lease term;
• applied the practical expedient to apply a single discount rate to a portfolio of leases with similar characteristics;
• excluded initial direct costs from measuring the right-of-use asset at the date of initial application;
• used hindsight when determining the lease term if the contract contains options to extend or terminate the lease and;
• adjusted the right-of-use assets by the amount of AASB 137 Provisions, Contingent Liabilities and Contingent Assets onerous contract provision
immediately before the date of initial application, as an alternative to an impairment review.
The consolidated entity has applied judgement to determine the lease term for some lease contracts in which it is a lessee that include renewal
options. The assessment of whether the consolidated entity is reasonably certain to exercise such options impacts the lease term, which
significantly affects the amount of lease liabilities and right-of-use assets recognised.
Australian Accounting Standards and Interpretations that have recently been issued or amended but are not yet mandatory, have not been early
adopted by the consolidated entity for the annual reporting period ended 30 June 2020. The consolidated entity's assessment of the impact of
these new or amended Accounting Standards and Interpretations, most relevant to the consolidated entity, are set out below.
p) New Accounting Standards and Interpretations not yet mandatory or early adopted
The lease liability is subsequently increased by the interest cost on the lease liability and decreased by lease payments made. It is remeasured
when there is a change in future lease payments arising from a change in an index or rate, a change in the estimate of the amount expected to be
payable under a residual value guarantee, or as appropriate, changes in the assessment of whether a purchase or extension option is reasonably
certain to be exercised or a termination option is reasonably certain not to be exercised.
For those leases previously classified as finance leases, the right-of-use asset and lease liability are measured at the date of initial application at the
same amounts as under AASB 117 immediately before the date of initial application.
On transition to AASB 16 the weighted average incremental borrowing rate applied to lease liabilities recognised under AASB 16 was 10.0%.
The following is a reconciliation of total operating lease commitments at 30 June 2019 to the lease liabilities recognised at 1 July 2019:
Operating lease commitments as at 30 June 2019
Discounted using incremental borrowing rate
Lease liabilities recognised at 1 July 2019
Of which are:
Current lease liabilities
Non-current lease liabilities
$
5,986,942
(1,640,980)
4,345,962
444,844
3,901,118
4,345,962
AASB 2020-4 Amendments to Australian Accounting Standards – COVID-19-Related Rent Concessions
This standard is applicable to annual reporting periods beginning on or after 1 June 2020. This standard makes amendments to AASB 16 Leases to
provide a practical expedient that permits lessees not to assess whether rent concessions that occur as a direct consequence of the COVID-19
pandemic and meet specified conditions are lease modifications and, instead, to account for those rent concessions as if they were not lease
modifications.
2 Critical Accounting Estimates, Assumptions and Judgements
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the reported
amounts in the financial statements. Management continually evaluates its judgements and estimates in relation to assets, liabilities, contingent
liabilities, revenue and expenses. Management bases its judgements, estimates and assumptions on historical experience and on other various
factors, including expectations of future events, management believes to be reasonable under the circumstances. The resulting accounting
judgements and estimates will seldom equal the related actual results. The judgements, estimates and assumptions that have a significant risk of
causing a material adjustment to the carrying amounts of assets and liabilities (refer to the respective notes) within the next financial year are
discussed below.
27
28
Annual Report 2020Annual Report 2020
48
NOTES TO THE FINANCIAL STATEMENTS
Hydrix Limited
Notes accompanying the financial statements
For the year ended 30 June 2020
Fair value measurement of non-cash consideration - revenue recognition
(i)
To determine the transaction price for contracts in which a customer promises consideration in a form other than cash, the consolidated entity
measures the non-cash consideration (or promise of non-cash consideration) at fair value. The fair value of non-cash consideration may vary
because of the form of the consideration (for example, a change in the price of a share to which the consolidated entity is entitled to receive from a
customer). If the fair value of the non-cash consideration promised by a customer varies for reasons other than only the form of the consideration
(for example, the fair value could vary because of the consolidated entity’s performance) the consolidated entity includes in the transaction price
some or all of an amount of variable consideration estimated only to the extent that it is highly probable that a significant reversal in the amount of
cumulative revenue recognised will not occur when the uncertainty associated with the variable consideration is subsequently resolved.
At the end of each reporting period, the consolidated entity updates the estimated transaction price (including updating its assessment of whether
an estimate of variable consideration is constrained) to represent faithfully the circumstances present at the end of the reporting period and the
changes in circumstances during the reporting period. The consolidated entity accounts for changes in the transaction price by recognising as
revenue, or as a reduction of revenue, amounts allocated to satisifed performance obligations, in the period in which the transaction price changes.
Share-based payment transactions
(ii)
The consolidated entity assesses the fair value of options granted applying the Black-Scholes valuation model. The use of this model requires
management to make assumptions regarding key inputs such as risk free rate, share price volatility and time to maturity.
(iii) Goodwill and other indefinite life intangible assets
The consolidated entity tests annually, or more frequently if events or changes in circumstances indicate impairment, whether goodwill and other
indefinite life intangible assets have suffered any impairment. The recoverable amounts of cash-generating units have been determined based on
value-in-use calculations. These calculations require the use of assumptions, including estimated discount rates based on the current cost of capital
and growth rates of the estimated future cash flows.
Recovery of deferred tax assets
(iv)
Deferred tax assets are recognised for deductible temporary differences only if the consolidated entity considers it is probable that future taxable
amounts will be available to utilise those temporary differences and losses.
Employee benefits provision
(v)
The liability for employee benefits expected to be settled more than 12 months from the reporting date are recognised and measured at the
present value of the estimated future cash flows to be made in respect of all employees at the reporting date. In determining the present value of
the liability, estimates of attrition rates and pay increases through promotion and inflation have been taken into account.
Lease make-good provision
(vi)
A provision has been made for the present value of anticipated costs for future restoration of leased premises. The provision includes future cost
estimates associated with closure of the premises. The calculation of this provision requires assumptions such as application of closure dates and
cost estimates. The provision recognised for each site is periodically reviewed and updated based on the facts and circumstances available at the
time. Changes to the estimated future costs for sites are recognised in the statement of financial position by adjusting the asset and the provision.
Reductions in the provision that exceed the carrying amount of the asset will be recognised in profit or loss.
(vii) Derivative liability
Management uses valuation techniques, such as a Black-Scholes model, when determining the fair value of derivative liabilities. Inputs to the
valuation technique include assumptions and estimates on volatility and risk-free interest rates.
(viii) Leases
The consolidated entity assesses at contract inception whether a contract is, or contains, a lease. That is, if the contract conveys the right to control
the use of an identified asset for a period of time in exchange for consideration. A single recognition and measurement approach for all leases,
except for short-term leases and leases of low-value assets. The consolidated entity recognises lease liabilities to make lease payments and right-of-
use assets representing the right to use the underlying assets.
Impairment of financial assets
(ix)
At the end of each reporting period, the consolidated entity assesses whether there is objective evidence that a financial asset has been impaired.
A financial asset or a group of financial assets is deemed to be impaired if, and only if, there is objective evidence of impairment as a result of one
or more events (a “loss event”) having occurred, which has an impact on the estimated future cash flows of the financial asset(s).
49
Hydrix Limited
Notes accompanying the financial statements
For the year ended 30 June 2020
3 Operating Segments
Identification of reportable operating segments
The consolidated entity is organised into three operating segments based on the internal reports that are reviewed and used by the Board of
Directors [who are identified as the Chief Operating Decision Makers ('CODM')] in assessing performance and in determining the allocation of
resources. There is no aggregation of operating segments.
Operating segments are presented using the 'management approach’, where the information presented is on the same basis as the internal
reports provided to the CODM, who are responsible for the allocation of resources to operating segments and assessing their performance.
All the assets are located in Australia and all revenues are generated in Australia.
Operating Segment Information
Consolidated - 2020
Hydrix
Limited
$
Hydrix Limited
Hydrix
Services
$
Hydrix Services
Hydrix
Ventures
$
Hydrix
Medical
$
Total
Operations
$
Hydrix
Hydrix
Revenue
Sales to external customers Revenue from ordinary activities
Other revenue
Total Segment Revenue
Unallocated revenue:
Other revenue
Interest revenue
Total Segment Revenue
Government grant
Government grant
176,020
178,469
354,489
178,469
928
179,396
14,949,975
770,371
15,720,346
-
-
15,720,346
-
-
-
-
-
-
-
-
-
-
-
EBITDA
Unallocated EBITDA
Total EBITDA
Depreciation and amortisation expense
Impairment of receivables
Finance costs
Gain/(Loss) on contingent consideration liability
Unrealised foreign exchange Gain/(Loss)
Contract asset write offs (c/fwd from FY19)
Unallocated expenses:
Debt extinguishment loss
Depreciation and amortisation expense
Finance costs
Gain/(Loss) on financial instruments at FVTPL
Impairment of plant and equipment
Other
Profit/(Loss) before income tax expense
Income tax (expense)/ benefit
(Loss) after income tax expense
(1,328,891)
1,772,384
(2,576)
(662,518)
-
-
(1,063,586)
(11,708)
(871,110)
927,303
(201,652)
165,000
(2,384,646)
-
(2,384,646)
(1,146,940)
(133,091)
(433,850)
-
-
(74,508)
-
-
-
-
-
-
(16,006)
(346,727)
(362,733)
-
-
-
-
-
-
-
-
-
-
-
-
(2,576)
-
(2,576)
(1,933)
-
-
(85,994)
280,938
-
-
-
-
-
-
-
(469,507)
-
(469,507)
14,949,975
770,371
15,720,346
178,469
927
15,899,742
1,107,290
(1,328,891)
(221,601)
(1,148,873)
(133,091)
(433,850)
(85,994)
280,938
(74,508)
(1,063,586)
(11,708)
(871,110)
927,303
(201,652)
165,000
(2,872,734)
(346,727)
(3,219,461)
Assets
Segment assets
Unallocated assets:
Cash and cash equivalents
Other assets
Total assets
Liabilities
Segment liabilities
Unallocated liabilities:
Borrowings
Other liabilities
Total liabilities
158,349
10,442,277
2,235,129
4,496,924
17,174,330
-
-
10,442,277
-
-
2,235,129
-
-
4,496,924
1,690,194
158,349
19,022,873
158,349
768,822
7,356,022
-
-
7,356,022
768,822
-
-
-
-
2,609,461
9,965,483
-
-
2,609,461
5,992,597
768,823
16,726,903
During the prior year, the consolidated entity was considered to be a single operating segment.
29
30
Annual Report 2020Annual Report 2020
50
NOTES TO THE FINANCIAL STATEMENTS
Hydrix Limited
Notes accompanying the financial statements
For the year ended 30 June 2020
4 Revenue
Revenue from contracts with customers
Rendering of services
Project materials and travel recovered
Support and maintenance
Other revenue:
Research and development tax incentive
Rental income
Government grant
Other income
Revenue from continuing operations
Disaggregation of revenue
The disaggregation of revenue from contracts with customers is as follows:
Timing of revenue recognition
Goods transferred at a point in time
Services transferred over time
2020
$
13,894,275
892,474
147,476
14,934,225
262,393
15,750
675,500
-
953,643
15,887,868
2019
$
12,320,564
858,961
141,064
13,320,589
807,365
22,250
-
149
829,764
14,150,353
-
14,934,225
14,934,225
-
13,320,589
13,320,589
51
Hydrix Limited
Notes accompanying the financial statements
For the year ended 30 June 2020
Accounting Policy - Revenue recognition
Revenue is recognised when it is probable that the economic benefit will flow to the consolidated entity and the revenue can be reliably
measured. Revenue is measured at the fair value of the consideration received or receivable.
Revenue from contracts with customers
Revenue is recognised over time at an amount that reflects the consideration to which the consolidated entity is expected to be entitled in
exchange for transferring goods or services to a customer. For each contract with a customer, the consolidated entity: identifies the contract
with a customer; identifies the performance obligations in the contract; determines the transaction price which takes into account estimates of
variable consideration and the time value of money; allocates the transaction price to the separate performance obligations on the basis of the
relative stand-alone selling price of each distinct good or service to be delivered; and recognises revenue when or as each performance
obligation is satisfied in a manner that depicts the transfer to the customer of the goods or services promised.
Variable consideration within the transaction price, if any, reflects concessions provided to the customer such as discounts, rebates and refunds,
any potential bonuses receivable from the customer and any other contingent events. Such estimates are determined using either the 'expected
value' or 'most likely amount' method. The measurement of variable consideration is subject to a constraining principle whereby revenue will
only be recognised to the extent that it is highly probable that a significant reversal in the amount of cumulative revenue recognised will not
occur. The measurement constraint continues until the uncertainty associated with the variable consideration is subsequently resolved. Amounts
received that are subject to the constraining principle are initially recognised as deferred revenue in the form of a separate refund liability.
(i)
(ii)
(iii)
(iv)
(v)
Rendering of services
Revenue is recognised over time by measuring progress towards the complete satisfaction of each performance obligation. The
input method is used to measure progress of performance as a labour cost input method allows revenue to be recognised based on
labour hours expended relative to the total labour hours expected to be input to the complete satisfaction of the performance
obligation. At the end of each reporting period progress towards complete satisfaction of the performance obligation is
remeasured.
Interest
Interest revenue is recognised as interest accrues using the effective interest method. This is a method of calculating the amortised
cost of a financial asset and allocating the interest income over the relevant period using the effective interest rate, which is the
rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to the net carrying
amount of the financial asset.
Research and development tax incentive
R&D tax incentives will be recognised in profit before tax (in EBIT) during the period in which they are received from the Australian
Taxation Office.
Government grant
Government grant represents the job keeper and cash flow boost payments received from Federal Government in response to
ongoing novel coronavirus (COVID-19) pandemic. Government grants are recognised in the financial statements at their fair values
when there is a reasonable assurance that the Group will comply with the requirements and that the grant will be received.
Other revenue
Other revenue is recognised when it is received or when the right to receive payment is established.
5
Expenses
(Loss) before income tax includes the following specific expenses:
Employee benefits expenses
Salaries, wages and leave entitlements
Defined contribution superannuation expense
Employee on-costs
Employee training and development
Total employee benefits expenses
2020
$
10,056,523
880,543
570,320
110,570
11,617,956
2019
$
8,893,208
824,052
507,800
59,098
10,284,158
31
32
Annual Report 2020Annual Report 2020
52
NOTES TO THE FINANCIAL STATEMENTS
Hydrix Limited
Notes accompanying the financial statements
For the year ended 30 June 2020
5
Expenses (continued)
Depreciation
Plant and equipment
Computer equipment
Furniture and fixtures
Right-of-use Asset
Amortisation
Software - including CHEF Framework
Customer Contracts & Relationships
28,844
41,755
36,470
461,458
568,527
525,054
67,000
592,054
43,995
51,481
37,249
-
132,725
491,871
67,000
558,871
Total depreciation and amortisation expense
1,160,581
691,596
Finance costs
Interest expense on lease liabilities
Pure Asset Management facility fees
Interest on loans and borrowing costs
Total finance costs
Gain/(Loss) on financial instruments at fair value through profit or loss
Gain/(Loss) on derivatives
Gain/(Loss) on financial assets
Other expenses
Bad debts written off
Consultancy charges
Corporate advisory transaction costs
Directors' fees
Insurance
IT related expenses
Legal and professional charges
Listing fees and share register maintenance
Recruitment fees
Travelling costs
Administration expenses
Total other expenses
414,942
111,712
778,307
1,304,961
916,921
10,382
927,303
74,508
305,225
447,250
197,783
116,034
367,006
250,631
85,797
124,243
119,744
203,892
2,292,113
-
-
465,921
465,921
-
-
-
-
106,525
349,433
200,000
92,063
339,086
329,984
106,929
325,990
207,479
193,396
2,250,885
$412,067 in other expenses from the prior year have been reclassified as selling, advertising and distribution expenses in profit and
loss.
Accounting Policy - Expenses
Depreciation
The depreciable amount of all fixed assets is depreciated on a diminishing value basis over the asset's useful life to the consolidated entity
commencing from the time the asset is held ready for use.
Defined contribution superannuation expense
Contributions to defined contribution superannuation plans are expensed in the period in which they are incurred.
Finance costs
All finance costs are expensed in the period in which they are incurred.
53
Hydrix Limited
Notes accompanying the financial statements
For the year ended 30 June 2020
6
Income Taxes
(a)
Income tax (expense)/ benefit
Current income tax
Deferred tax - origination and reversal of temporary differences
Adjustment recognised for prior periods
Numerical reconciliation of income tax benefit and tax at the statutory rate
Loss before income tax expense
2020
$
-
(346,727)
-
(346,727)
2019
$
-
(225,569)
-
(225,569)
2,872,734
3,994,173
Tax at the statutory tax rate of 27.50% (Previous year 27.50%)
790,002
1,098,398
Tax effect amounts which are not (deductible) / taxable in calculating taxable income:
Temporary differences
Share based payments
Other non allowable items
Effect of R&D Rebate @ 43.5% of eligible expenses
R&D tax incentive income - non assessable
Deferred Tax Asset (DTA) on tax losses not brought to account
(168,098)
(50,458)
-
-
72,158
(990,331)
(346,727)
-
(168,450)
(1,394)
(510,403)
222,025
(865,745)
(225,569)
(b)
(c)
(d)
(e)
(f)
Deferred tax assets
The balance comprises temporary differences attributable to:
Allowance for expected credit losses
Provision for annual leave
Provision for long service leave
Lease liability
Lease incentive liability
Accruals
Lease make-good provision
Deferred tax liabilities
The balance comprises temporary differences attributable to:
Contract assets
Intangible assets
Net deferred tax assets / (liabilities)
Provision for impairment
Movement in deferred tax assets/(liabilities)
Opening balance
Credited to profit and loss
Credited to equity
Closing Balance
Deferred tax assets not brought to account at reporting date
Operating losses
Capital losses
54,243
139,990
130,318
1,072,807
-
25,885
52,307
1,475,550
187,503
941,320
1,128,823
17,643
115,636
107,848
-
370,283
181,539
49,735
842,684
234,167
261,790
495,957
346,727
-
-
346,727
346,727
(346,727)
-
-
572,296
(225,569)
-
346,727
5,635,121
78,372
4,880,416
78,300
The deferred tax asset not brought to account will only be obtained if:
(a) future assessable income is derived of a nature and of an amount sufficient to enable the benefit to be realised;
(b) the conditions for deductibility imposed by tax legislation continue to be complied with; and
(c) the company is able to meet the continuity of business and or continuity of ownership tests
33
34
Annual Report 2020Annual Report 2020
54
NOTES TO THE FINANCIAL STATEMENTS
Hydrix Limited
Notes accompanying the financial statements
For the year ended 30 June 2020
Accounting Policy - Income tax
Hydrix Limited
Notes accompanying the financial statements
For the year ended 30 June 2020
8
Trade and other receivables
55
The income tax expense or benefit for the period is the tax payable on that period's taxable income based on the applicable income tax rate for
each jurisdiction, adjusted by the changes in deferred tax assets and liabilities attributable to temporary differences, unused tax losses and the
adjustment recognised for prior periods, where applicable.
The value of Trade and other receivables has been restated in the 30 June 2019 comparative after netting off the value of services invoiced but
not yet provided against Contract liabilities. The impact of the correction was to decrease the balance of Trade and other receivables by
$2,200,000 with a corresponding decrease in the balance of Contract liabilities.
Deferred tax assets and liabilities are recognised for temporary differences at the tax rates expected to be applied when the assets are
recovered or liabilities are settled, based on those tax rates that are enacted or substantively enacted, except for:
● When the deferred income tax asset or liability arises from the initial recognition of goodwill or an asset or liability in a transaction that is not
a business combination and that, at the time of the transaction, affects neither the accounting nor taxable profits; or
● When the taxable temporary difference is associated with interests in subsidiaries, associates or joint ventures, and the timing of the reversal
can be controlled and it is probable that the temporary difference will not reverse in the foreseeable future.
Deferred tax assets are recognised for deductible temporary differences and unused tax losses only if it is probable that future taxable amounts
will be available to utilise those temporary differences and losses.
The carrying amount of recognised and unrecognised deferred tax assets are reviewed at each reporting date. Deferred tax assets recognised
are reduced to the extent that it is no longer probable that future taxable profits will be available for the carrying amount to be recovered.
Previously unrecognised deferred tax assets are recognised to the extent that it is probable that there are future taxable profits available to
recover the asset.
Deferred tax assets and liabilities are offset only where there is a legally enforceable right to offset current tax assets against current tax
liabilities and deferred tax assets against deferred tax liabilities; and they relate to the same taxable authority on either the same taxable entity
or different taxable entities which intend to settle simultaneously.
Hydrix Limited (the 'head entity') and its wholly-owned Australian subsidiaries have formed an income tax consolidated group under the tax
consolidation regime. The head entity and the subsidiary in the tax consolidated group continue to account for their own current and deferred
tax amounts. The tax consolidated group has applied the 'separate taxpayer within group' approach in determining the appropriate amount of
taxes to allocate to members of the tax consolidated group.
7
Cash and cash equivalents
Cash at bank
Cash on hand
2020
$
1,690,192
2
2019
$
234,625
2
1,690,194
234,627
Reconciliation to cash and cash equivalents at the end of the financial year
The above figures are reconciled to cash and cash equivalents at the end of the financial year as shown in the statement of cash
flows as follows:
Balances as above
Balance as per statement of cash flows
Accounting Policy - Cash and cash equivalents
1,690,194
1,690,194
234,627
234,627
Cash and cash equivalents includes cash on hand, deposits held at call with financial institutions, other short-term, highly liquid investments with
original maturities of three months or less that are readily convertible to known amounts of cash and which are subject to an insignificant risk of
changes in value.
Current
Trade receivables
Less: Allowance for expected credit losses
GST receivable
Other receivables
2020
$
2,998,012
(197,249)
2,800,763
21,437
266,010
3,088,210
2019
Restated
$
3,645,736
(64,158)
3,581,578
16,382
236
3,598,196
Allowance for expected credit losses
The consolidated entity has recognised a loss of $133,091 in profit or loss in respect of the expected credit losses for the year
ended 30 June 2020 (30 June 2019: loss of $64,158).
The aging of the receivables and allowance for expected credit lossess provided for above are as follows:
Consolidated
Not overdue
0 to 3 months overdue
3 to 6 months overdue
Over 6 months overdue
Accounting Policy - Trade and other receivables
Expected credit
loss rate
2020
%
Gross carrying
amount
2020
$
1%
0%
0%
90%
2,718,722
82,930
-
196,360
2,998,012
Allowance for
expected credit
losses
2020
$
21,372
-
-
175,877
197,249
Net carrying
amount
2020
$
2,697,350
82,930
-
20,483
2,800,763
Trade receivables are initially recognised at fair value and subsequently measured at amortised cost using the effective interest method, less any
allowance for expected credit losses. Trade receivables are generally due for settlement within 30 days.
The consolidated entity has applied the simplified approach to measuring expected credit losses, which uses a lifetime expected loss allowance.
To measure the expected credit losses, trade receivables have been grouped based on days overdue.
Other receivables are recognised at amortised cost, less any allowance for expected credit losses.
35
36
Annual Report 2020Annual Report 2020
56
NOTES TO THE FINANCIAL STATEMENTS
Hydrix Limited
Notes accompanying the financial statements
For the year ended 30 June 2020
9
Plant and Equipment
Plant and equipment
At cost
Less accumulated depreciation
Computer equipment
At cost - Computer equipment
Less accumulated depreciation - Computer equipment
Furniture and fixtures
At cost - furniture and fixtures
Less accumulated depreciation - furniture and fixtures
2020
$
2019
$
127,129
(67,345)
59,784
175,001
(124,517)
50,484
315,386
(97,623)
217,763
414,898
(128,106)
286,792
137,013
(82,762)
54,251
314,252
(61,153)
253,099
328,031
594,142
Reconciliations
Reconciliations of the written down values at the beginning and end of the current and previous financial year are set out below:
Balance as at 1 July 2018
Additions
Disposals
Depreciation expense
Plant &
Equipment
$
325,105
5,682
-
(43,995)
Computer
Equipment
$
84,078
21,705
(51)
(51,481)
Furniture &
Fixtures
$
290,348
-
-
(37,249)
Total
$
699,531
27,387
(51)
(132,725)
Balance as at 30 June 2019
286,792
54,251
253,099
594,142
Balance as at 1 July 2019
Additions
Disposals
Impairment expense
Depreciation expense
286,792
3,488
-
(201,652)
(28,844)
54,251
37,988
-
-
(41,755)
253,099
1,134
-
-
(36,470)
594,142
42,610
-
(201,652)
(107,069)
Balance as at 30 June 2020
59,784
50,484
217,763
328,031
Accounting Policy - Plant and equipment
The useful lives adopted for each class of depreciable assets are:
Class of Fixed Asset
Plant and equipment
Computer equipment
Furniture and fixtures
Leasehold improvements
Useful lives
2 to 5 years
3 to 4 years
10 to 15 years
Over the initial period of the lease
Plant and equipment is stated at historical cost less accumulated depreciation and impairment. Historical cost includes expenditure that is
directly attributable to the acquisition of the items. In the event the carrying amount of plant and equipment is greater than the estimated
recoverable amount, the carrying amount is written down immediately to the estimated recoverable amount and impairment losses are
recognised either in profit or loss or as a revaluation decrease if the impairment losses relate to a revalued asset.
A formal assessment of recoverable amount is made when impairment indicators are present (refer to Note 1(f) for details of impairment). The
carrying amount of plant and equipment is reviewed annually by directors to ensure it is not in excess of the recoverable amount from these
assets. The recoverable amount is assessed on the basis of the expected net cash flows that will be received from the asset's employment and
subsequent disposal. The expected net cash flows have been discounted to their present values in determining recoverable amounts.
An item of plant and equipment is derecognised upon disposal or when there is no future economic benefit to the consolidated entity. Gains and
losses between the carrying amount and the disposal proceeds are taken to profit or loss.
Hydrix Limited
Notes accompanying the financial statements
For the year ended 30 June 2020
10 Intangible assets
Distribution Rights (i)
Less: Accumulated amortisation (ii)
Goodwill
Less: Impairment
Brand Name
Less: Impairment
Customer Contracts & Relationships
Less: Accumulated amortisation_
Software - including CHEF Framework
Less: Accumulated amortisation-
57
2020
$
4,459,426
-
4,459,426
1,269,400
-
1,269,400
525,000
-
525,000
536,000
(176,036)
359,964
2,582,139
(1,320,072)
1,262,067
2019
$
-
-
-
1,269,400
-
1,269,400
525,000
-
525,000
536,000
(109,036)
426,964
2,569,777
(795,018)
1,774,759
7,875,857
3,996,123
Distribution Rights
The distribution rights is a finite life asset which is not yet available for use. The recoverable amount of the distribution rights has
been determined using fair value less cost of disposal.
(i) On the 13th of March 2020 the consolidated entity entered into an agreement to acquire the exclusive Asia Pacific distribution
rights for the AngelMed Guardian System payable with a mix of upfront and contingent consideration. The distributions rights
were measured based on the cost of shares issued and fair value of the contingent consideration on acquisition date. The
contingent consideration is payable in three tranches upon receipt of FDA and other applicable regulatory approvals of
AngelMed’s next generation product.
(ii) No amortisation has been recognised on the distribution rights for the AngelMed Guardian System given the Distribution and
Supply agreement continues in force for seven years, with year one starting no earlier than the 1st of January 2021.
Reconciliations
Reconciliations of the written down values at the beginning and end of the current and previous financial year are set out below:
Balance as at 1 July 2018
Additions
Impairment expense
Amortisation expense
Balance as at 30 June 2019
Distribution
Rights
$
-
-
-
-
-
Goodwill
$
1,269,400
-
-
-
Brand Name
$
525,000
-
-
-
Customer
Contracts
$
493,964
-
-
(67,000)
Software
including CHEF
$
2,010,742
255,888
-
(491,871)
Total
$
4,299,106
255,888
-
(558,871)
1,269,400
525,000
426,964
1,774,759
3,996,123
Balance as at 1 July 2019
Additions
Impairment expense
Amortisation expense
-
4,459,426
-
-
1,269,400
-
-
-
525,000
-
-
-
426,964
-
-
(67,000)
1,774,759
12,362
-
(525,054)
3,996,123
4,471,788
-
(592,054)
Balance as at 30 June 2020
4,459,426
1,269,400
525,000
359,964
1,262,067
7,875,857
37
38
Annual Report 2020Annual Report 2020
58
NOTES TO THE FINANCIAL STATEMENTS
Hydrix Limited
Notes accompanying the financial statements
For the year ended 30 June 2020
10 Intangible assets (continued)
Impairment testing
Brand Name and Goodwill acquired through business combinations have been allocated to the following cash-generating units:
Engineering - Hydrix Services Pty Ltd
2020
$
2019
$
1,794,400
1,794,400
The recoverable amount of the consolidated entity's goodwill and indefinite life intangible asset (Brand Name) has been determined by a value-
in-use calculation using a discounted cash flow model, based on a 2 year projection period approved by the directors and extrapolated for a
further 3 years using a steady rate, together with a terminal value.
Key assumptions are those to which the recoverable amount of an asset or cash-generating units is most sensitive. The following key
assumptions were used in the discounted cash flow model for the engineering services division:
Item
Assumption
Rationale
Revenue Growth Rates – FY 2021 onwards
Per approved budget
Revenue Growth Rates – FY 2022 onwards
10% p.a annual average growth
Expenditure Growth Rates – FY 2021 onwards
Per approved budget
Expenditure Growth Rates – FY 2022 onwards
5% p.a annual average growth
Years forecasted
Tax Rate
Working Capital
Discount Rate
5 years
27.50%
12% of revenues
16% pre-tax
Based on existing contracts and proposals in various
stages of negotiation
The ‘buy, build, invest’ strategy is expected to continue to
increase both the scale of the services business and
generate other revenue streams
In line with expected margins
The business has existing capacity to deliver increased
revenues without adding significant costs. Managements
estimate also takes into account the prevailing interest
rate and efforts to contain costs.
5 years as per recommended length of time per AASB136
Base rate entity company tax rate
Average working capital required
Management’s estimate of the Group’s weighted average
cost of capital, the risk free rate and the volatility of the
share price relative to market movements
Sensitivity
As disclosed in note 2, the directors have made judgements and estimates in respect of impairment testing of goodwill and other indefinite life
intangible assets. Should these judgements and estimates not occur, the resulting goodwill carrying amount may decrease. The sensitivities are
as follows: (a) Revenue would need to decrease by more than 3% for the engineering services division before goodwill would need to be
impaired, with all other assumptions remaining constant. (b) The discount rate would be required to increase by 31% for the engineering
services division before goodwill would need to be impaired, with all other assumptions remaining constant.
The directors believe that other reasonable changes in the key assumptions on which the recoverable amount of engineering services division's
goodwill is based would not cause the cash-generating unit’s carrying amount to exceed its recoverable amount.
The directors believe that other reasonable changes in the key assumptions on which the recoverable amount of engineering services division's
goodwill is based would not cause the cash-generating unit’s carrying amount to exceed its recoverable amount.
59
Hydrix Limited
Notes accompanying the financial statements
For the year ended 30 June 2020
Accounting Policy - Intangible assets
Intangible assets acquired as part of a business combination, other than goodwill, are initially measured at their fair value at the date of the
acquisition. Intangible assets acquired separately are initially recognised at cost. Indefinite life intangible assets are not amortised and are
subsequently measured at cost less any impairment. Finite life intangible assets are subsequently measured at cost less amortisation and any
impairment. The gains or losses recognised in profit or loss arising from the derecognition of intangible assets are measured as the difference
between net disposal proceeds and the carrying amount of the intangible asset. The method and useful lives of finite life intangible assets are
reviewed annually. Changes in the expected pattern of consumption or useful life are accounted for prospectively by changing the amortisation
method or period.
Distribution Rights
The acquired distribution rights have been measured based on the cost of shares issued and fair value of the contingent considerations on
acquisition date. The distribution rights is a finite life asset which is not yet available for use. The recoverable amount of the distribution rights
has been determined using fair value less cost of disposal.
Goodwill
Goodwill arises on the acquisition of a business. Goodwill is not amortised. Instead, goodwill is tested annually for impairment, or more
frequently if events or changes in circumstances indicate that it might be impaired, and is carried at cost less accumulated impairment losses.
Impairment losses on goodwill are taken to profit or loss and are not subsequently reversed.
Customer Contracts
Customer contracts acquired in a business combination are amortised on a straight-line basis over the period of their expected benefit, being
their finite life of 8 years.
Brand Name
The Hydrix brand name is thought to have an indefinite life and is not amortised. Instead, the brand is tested annually for impairment, or more
frequently if events or changes in circumstances indicate that it might be impaired, and is carried at cost less accumulated impairment losses.
Impairment losses on the brand are taken to profit or loss are are not subsequently reversed.
Software (including CHEF)
Significant costs associated with the Common Hydrix Embedded Framework (CHEF) software are deferred and amortised on a straight-line basis
over a period of 5 years given its assumed amortisation rate of 20%. Other software costs are deferred and amortised on a straight-line basis
over the period of their expected benefit, being their finite life of 2 years.
11 Financial assets at fair value through profit & loss
Listed ordinary shares
Unlisted ordinary shares
2020
$
30,224
2,204,480
2,234,704
2019
$
19,842
379,470
399,312
Reconciliation
Reconciliation of the fair values at the beginning and end of the current and previous financial year are set out below:
Opening fair value as at 1 July 2018
Additions
Revaluation increments/(decrements)
Closing fair value as at 30 June 2019
Opening fair value as at 1 July 2019
Additions (i) (ii)
Revaluation increments/(decrements)
Closing fair value as at 30 June 2020
Unlisted
ordinary shares
$
-
379,470
-
379,470
379,470
1,825,010
-
2,204,480
Listed ordinary
shares
$
34,263
3,333
(17,754)
19,842
19,842
-
10,382
30,224
Total
$
34,263
382,803
(17,754)
399,312
399,312
1,825,010
10,382
2,234,704
(i) On the 13th of March 2020 the consolidated entity acquired 1,000,000 shares of Series A Preferred Stock in Angel Medical
Systems, Inc., for $1,625,000 with $812,500 of that consideration being provided as services in-kind.
(ii) During the last quarter of 2020 the consolidated entity acquired 6,667 shares of Series A Stock of Cyban Pty Ltd for $200,010.
39
40
Annual Report 2020Annual Report 2020
60
NOTES TO THE FINANCIAL STATEMENTS
Hydrix Limited
Notes accompanying the financial statements
For the year ended 30 June 2020
Hydrix Limited
Notes accompanying the financial statements
For the year ended 30 June 2020
61
Accounting Policy - Financial assets at fair value through profit & loss
Accounting Policy - Contract assets and contract liabilities
All assets and liabilities, measured at fair value, are classified using a three level hierarchy, based on the lowest level of input that is significant
to the entire fair value measurement, being: Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity
can access at the measurement date; Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or
liability, either directly or indirectly; and Level 3: Unobservable inputs for the asset or liability. Considerable judgement is required to determine
what is significant to fair value and therefore which category the asset or liability is placed in can be subjective. Refer to note 1(m) for further
information on fair value measurement.
Contract assets
Contract assets are recognised when the consolidated entity has transferred goods or services to the customer but where an unconditional right
to consideration is yet to be established, less any allowance for expected credit losses.
Contract liabilities
Contract liabilities represent the consolidated entity's obligation to transfer goods or services to a customer and are recognised when a
customer pays consideration before the consolidated entity has transferred the goods or services to the customer.
12 Trade and other payables
Trade payables
Other payables
Accrued liabilities
2020
$
684,371
363,619
199,111
2019
$
763,609
819,682
427,575
1,247,101
2,010,866
Accounting Policy - Trade and other payables
These amounts represent liabilities for goods and services provided to the consolidated entity prior to the end of the financial year and which are
unpaid. Due to their short-term nature they are measured at amortised cost and are not discounted. The amounts are unsecured and are usually
paid within 30 days of recognition.
13 Contract assets and contract liabilities
Contract assets
Current
2020
$
2019
$
681,832
851,516
The value of contract assets at the end of the reporting period was $681,832 (30 June 2019: $851,516) and is expected to be
invoiced in future periods as follows:
Consolidated
Within 6 months
6 to 12 months
12 to 18 months
18 to 24 months
Contract liabilities
Current
2020
$
681,832
-
-
-
681,832
2020
$
1,291,008
2019
$
851,516
-
-
-
851,516
2019
Restated
$
635,962
Unsatisfied performance obligations
The aggregate amount of the transaction price allocated to the performance obligations that are unsatisfied at the end of the
reporting period was $1,291,008 (30 June 2019: $635,962) and is expected to be recognised as revenue in future periods as
follows:
Consolidated
Within 6 months
6 to 12 months
12 to 18 months
18 to 24 months
2020
$
765,166
525,842
-
-
1,291,008
2019
$
635,962
-
-
-
635,962
The value of Contract liabilities has been restated in the 30 June 2019 comparative after netting off the value of services invoiced but not yet
provided against Trade and other receivables. The impact of the correction was to decrease the balance of Contract liabilities by $2,200,000
with a corresponding decrease in the balance of Trade and other receivables.
14 Other liabilities
Current
Customer deposits
Lease incentive liability
Non - Current
Contingent consideration liability
Lease incentive liability (NC)
2020
$
120,000
-
120,000
2,524,482
-
2,524,482
2019
$
258,000
154,195
412,195
-
1,192,289
1,192,289
Contingent consideration liability
The contingent consideration for the Asia Pacific distribution rights of the AngelMed Guardian System (refer to Note 10) is payable
in three tranches upon receipt of FDA and other applicable regulatory approvals of AngelMed’s next generation product.
Accounting Policy - Other liabilities
Contingent consideration liability
The contingent consideration liability is measured based on management's estimate of the expected cash outflows and the probability of
meeting the milestones in accordance with the terms of the acquisition of AngelMed Distribution Rights agreement (see Note 10). The liability
also factors in the time value of money at acquisition date and year-end; the discount rate applied was 10% and 9.36% respectively.
Lease incentive liability
Prior to the application of AASB 16, the consolidated entity classified its office lease as an operating lease under AASB 117. The aggregate
benefits of lease incentives receivable under the agreement for lease of premises were recognised as a reduction of rental expense over the
lease term, on a straight-line basis. The liability as at 30 June 2019 represented lease incentives pertaining to the unexpired period of lease.
The consolidated entity applied AASB 16 for the first time from 1 July 2019. As a result, in relation to various leases, the consolidated entity has
recognised right-of-use assets representing its right to use the underlying assets, and lease liabilities, representing its obligation to make lease
payments (refer to Note 19 for details). The new standard has been applied using the modified retrospective approach, and therefore
comparative information has not been restated and is still reported under AASB 117.
15 Employee benefits
Current
Annual leave
Long service leave
Non - current
Long service leave (NC)
2020
$
2019
$
509,056
224,955
734,011
248,931
248,931
420,493
163,432
583,925
228,744
228,744
41
42
Annual Report 2020Annual Report 2020
62
NOTES TO THE FINANCIAL STATEMENTS
Hydrix Limited
Notes accompanying the financial statements
For the year ended 30 June 2020
Accounting Policy - Employee benefits
Hydrix Limited
Notes accompanying the financial statements
For the year ended 30 June 2020
17 Borrowings (continued)
63
Wages and salaries, annual leave and sick leave
Liabilities for wages and salaries, annual leave and long service leave which are expected to be settled within 12 months of the reporting date
and which the entity does not have a conditional right to defer settlement beyond 12 months, are recognised as part of provisions in respect of
employees’ service up to the reporting date and are measured at the amounts expected to be paid when the liabilities are settled.
Long service leave
The liability for long service leave is recognised in the provision for long service leave and measured as the present value of expected future
payments to be made in respect of services provided by employees up to the reporting date. Consideration is given to expected future wage and
salary levels, experience of employee departures and periods of service. Expected future payments are discounted using market yields at the
reporting date on corporate bonds with terms to maturity and currency that match, as closely as possible, the estimated future cash outflows.
16 Provisions
Non - current
Lease make-good provision
2020
$
190,209
190,209
2019
$
180,854
180,854
Lease make-good provision
The provision represents the present value of the estimated costs to make-good the Mulgrave premises leased by the consolidated
entity expiring in the year 2025 with options to extend to two further terms of four years each.
Movements in provisions
Movements in the lease make-good provision during the current financial year, other than employee benefits, are set out below:
Consolidated
Carrying amount at the start of the year
Additional provisions recognised
Amounts used
Unused amounts reversed
Carrying amount at the end of the year
Accounting Policy - Provisions
2,020
$
180,854
9,355
-
-
190,209
2,019
$
161,632
19,222
-
-
180,854
A provision is recognised in the statement of financial position when the consolidated entity has a present legal or constructive obligation as a
result of a past event, and it is probable that an outflow of economic benefits will be required to settle the obligation.
17 Borrowings
Current
Shareholder loans - Unsecured C
Pure Asset Management loan - Secured C
BOQ Finance
Non-Current
Shareholder loans - Unsecured
Pure Asset Management loan - Secured
Less: Capitalised Transaction Costs / Warrant Shares
Refer to note 24 for further information on financial instruments.
2020
$
-
250,000
26,664
276,664
2,750,000
3,250,000
(257,403)
5,742,597
2019
$
4,205,283
-
25,162
4,230,445
-
-
-
-
Total unsecured borrowings
An unsecured loan facility of $1,750,000 has been provided by a major shareholder. As at 30 June 2020, this loan was fully drawn.
The loan is repayable on 31 December 2022 or such later date as agreed by the parties. From 1 July 2020 the interest rate
decreased from 10% to 6% p.a.
During the financial year a separate unsecured loan facility of $1,000,000 with a 6% p.a. interest rate has been provided by a
shareholder. As at 30 June 2020, this loan was fully drawn. This loan is repayable on 17 March 2022 or such later date as agreed by
the parties.
Total secured borrowings including assets pledged as security
During the financial year a separate loan facility of $5,000,000 was provided by Pure Asset Management, in order to refinance
$3,000,000 in shareholder loans, and to provide growth and general working capital. The loan is secured over the assets of the
consolidated entity. The loan facility has an interest rate of 10% p.a. and is repayable on 6 December 2023.
On 30 June 2020, the consolidated entity and Pure Asset Management entered into a Deed of Amendment and Restatement
which substantially altered the obligations relating to amounts borrowed under the refinance facility as follows:
- It was agreed that the consolidated entity would repay $250,000 by 31 July 2020 and that the refinance facility limit would be
reduced to $3,250,000.
- The financial covenants were simplified to cash-based only thresholds.
- Subject to shareholder approval it was agreed that the exercise price for the warrant options would be repriced from $0.50 to the
lower of the following:
a) $0.50 (or as otherwise adjusted for reorganisa�ons of capital); and
b) If the consolidated en�ty makes an issue, or series of related issuances, of shares that results in the total number of
issued shares increasing by more than 15% (when compared with the total number of issued shares immediately prior to
that issue or series of issuances):
(i) The Theore�cal ex-rights price (TERP) per share of that issue; or
(ii) In the case of a series of issuances, the volume weighted TERP per share of those issuances, and
Paragraph b) applies to any new issue of shares occurring on or after 1 June 2020 and may apply on more than one
occasion.
Debt extinguishment loss
The accounting for debt restructuring is dependent upon whether the modified debt terms are considered ‘substantially different’
to the previous debt terms. Management considers the revised terms of the Pure Asset Management debt facility, under the Deed
of Amendment and Restatement, gives rise to a substantial qualitative change to the original terms by virtue of the removal of a
key covenant element. Given the modified debt terms are considered to be substantially different, debt extinguishment
accounting has been applied. The pre-existing debt was derecognised at its fair value with a non-cash extinguishment loss of
$1,063,586 recognised in profit and loss.
Financing arrangements
Unrestricted access was available at the reporting date to the following lines of credit:
Total facilities
Pure Asset Management loan
Shareholder loans
Used at the reporting date
Pure Asset Management loan
Shareholder loans
Unused at the reporting date
Pure Asset Management loan
Shareholder loans
2020
$
3,500,000
2,750,000
6,250,000
3,500,000
2,750,000
6,250,000
2019
$
-
4,750,000
4,750,000
-
4,205,283
4,205,283
-
-
-
-
544,717
544,717
43
44
Annual Report 2020Annual Report 2020
64
NOTES TO THE FINANCIAL STATEMENTS
Hydrix Limited
Notes accompanying the financial statements
For the year ended 30 June 2020
Accounting Policy - Borrowings
Hydrix Limited
Notes accompanying the financial statements
For the year ended 30 June 2020
19 Leasing (continued)
Borrowings are classified as current liabilities unless the consolidated entity has an unconditional right to defer settlement of the liability for at
least 12 months after balance date. Loans and borrowings are initially recognised at the fair value of the consideration received, net of
transaction costs. They are subsequently measured at amortised cost using the effective interest method.
Set out below are the carrying amounts of the consolidated entity’s right-of-use assets:
Right-of-use assets
Depreciation
20 Equity - issued capital
65
Property
$
2,999,477
(461,458)
2,538,019
18 Derivative liability
In December 2019, 8,000,000 warrant shares were issued to Pure Asset Management as interest consideration on the borrowings for an
exercise price at the lower of $0.50 and the theoretical ex-rights price (TERP) with expiry date on 17 December 2023. Refer to Note 17 for
details on the borrowings.
The fair value of the embedded derivative liability was determined using the Black-Scholes model using the following inputs as at 30 June 2020:
Share price at measurement date
Expected volatility
Dividend yield
Risk-free interest rate
Carrying amount of liability
30-Jun-20
$0.09
90.000%
0.000%
1.470%
$450,782
The company obtained shareholder approval at its 2019 Annual General Meeting to consolidate its share capital in the ratio of 10:1. The
consolidation was effective on 18 December 2019, and the figures above (number of warrant shares and exercise price) are provided on a post
consolidation basis.
19 Leasing
The consolidated entity leases an office building. The lease liability is secured by the related underlying right-of-use asset. Future minimum
lease payments at 30 June 2020 were as follows:
Lease payments
Finance charges
Net present values
Lease liabilities
Current
Non-current
Minimum lease payments due
Within one year One to five years
$
$
After five years
$
Total
$
874,573
(367,279)
507,294
3,750,786
(844,443)
2,906,344
501,796
(14,316)
487,480
5,127,156
(1,226,038)
3,901,118
2020
$
507,294
3,393,824
3,901,118
2019
$
-
-
-
Prior to the application of AASB 16, the consolidated entity classified its office lease as an operating lease under AASB 117. The aggregate
benefits of lease incentives receivable under the agreement for lease of premises were recognised as a reduction of rental expense over the
lease term, on a straight-line basis (refer to Note 14 for details).
During July 2020 the consolidated entity and its landlord agreed to the following rent concessions as a direct consequence of the COVID-19
pandemic:
a) for the period from 1 April 2020 to 30 June 2020, 100% of the rent is deferred; and
b) for the period from 1 July 2020 to 30 September 2020, 50% of the rent is deferred
The deferred rent is payable in equal monthly instalments during the period from 1 July 2021 to 31 December 2025.
Lease payments not recognised as a liability
The consolidated entity has elected not to recognise a lease liability for short term leases (leases with an expected term of 12 months or less) or
for leases of low value assets. Payments made under such leases are expensed on a straight-line basis. In addition, certian variable lease
payments are not permitted to be recognised as lease liabilities and are expensed as incurred.
a) Ordinary shares - fully paid
Movements in ordinary share capital
Balance
Issues of shares under Placement
Issues of shares under Placement
Issue of shares to KMP
Issue of shares to KMP
Issue of shares to KMP in lieu of cash payments
Issues of shares to KMP under Placement
Issue of shares to employees under company's LTIP
Share issue transaction costs, net of tax
Balance
Issue of shares to KMP
Issues of shares under Placement
Issues of shares under Placement
Issues of shares to KMP under Placement
Issue of shares to KMP in lieu of cash payments
Issue of shares towards purchase of distribution rights
Share issue transaction costs, net of tax
Balance
Consolidated
2020
Shares
79,622,263
Date
1-Jul-18
7-Aug-18
28-Aug-18
24-Sep-18
24-Sep-18
24-Sep-18
9-Nov-18
3-Jun-19
30-Jun-19
8-Nov-19
8-Nov-19
27-Nov-19
17-Dec-19
17-Dec-19
12-Mar-20
30-Jun-20
2019
Shares
66,932,951
Shares
56,219,875
4,500,000
931,250
500,000
200,000
61,326
4,500,000
20,500
-
66,932,951
500,000
8,255,172
434,140
344,828
155,172
3,000,000
-
79,622,263
2020
$
2019
$
82,506,939
79,276,500
Issue price
$
$0.400
$0.400
$0.710
$0.380
$0.978
$0.400
$0.510
$0.710
$0.290
$0.290
$0.290
$0.290
$0.140
75,029,466
1,800,000
372,500
355,000
76,000
60,000
1,800,000
10,455
(226,921)
79,276,500
355,000
2,394,000
125,900
100,000
45,000
420,000
(209,461)
82,506,939
Ordinary shares
Ordinary shares entitle the holder to participate in dividends and the proceeds on the winding up of the company in proportion to
the number of and amounts paid on the shares held. The fully paid ordinary shares have no par value and the company does not
have a limited amount of authorised capital.
On a show of hands every member present at a meeting in person or by proxy shall have one vote and upon a poll each share shall
have one vote.
b) Options issued
At 1 July 2018
- Options which expired unexercised
- Options issued under the Placement
- Options cancelled on failure to meet vesting conditions
At the end of the reporting period - 30 June 2019
At 1 July 2019
- Options which expired unexercised
- Options issued under the LTIP
- Options cancelled on failure to meet vesting conditions
At the end of the reporting period - 30 June 2020
Options
2,235,000
(1,617,500)
3,125,000
(100,000)
3,642,500
3,642,500
(522,188)
785,127
(76,872)
3,828,567
45
46
Annual Report 2020Annual Report 2020
66
NOTES TO THE FINANCIAL STATEMENTS
Hydrix Limited
Notes accompanying the financial statements
For the year ended 30 June 2020
20 Equity - issued capital (continued)
c ) Performance rights issued
At 1 July 2018
- Performance rights cancelled on failure to meet vesting conditions
- Performance rights exercised
At the end of the reporting period - 30 June 2019
At 1 July 2019
- Performance rights issued
- Performance rights exercised
At the end of the reporting period - 30 June 2020
Refer to note 31 for share based payments in the current period.
Performance
rights
1,022,500
(2,000)
(520,500)
500,000
500,000
800,000
(500,000)
800,000
The company obtained shareholder approval at its 2019 Annual General Meeting to consolidate its share capital in the ratio of
10:1. The consolidation was effective on 18 December 2019, and the figures on the previous page are provided on a post
consolidation basis.
Capital risk management
The Board controls the capital of the consolidated entity in order to maintain a sustainable debt to equity ratio, generate long-
term shareholder value and ensure that the consolidated entity can fund its operations and continue as a going concern. The
consolidated entity’s debt and capital includes ordinary share capital and financial liabilities, supported by financial assets. There
are no externally imposed capital requirements. Management effectively manages the consolidated entity’s capital by assessing
the consolidated entity's financial risks and adjusting its capital structure in response to changes in these risks and in the market.
These responses include the management of debt levels, distributions to shareholders and share issues.
There have been no changes in the strategy adopted by management to control the capital of the consolidated entity since the
prior year.
Accounting Policy - Issued capital
Ordinary shares
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or options are shown in equity as a
deduction, net of tax, from the proceeds.
21 Equity - reserves
Share based payments reserve
Contingent consideration equity reserve
Financial assets at fair value reserve
Consolidated
2020
$
494,874
1,320,000
-
1,814,874
2019
$
841,966
-
(31,529)
810,437
Contingent consideration equity reserve
The reserve records contingent equity consideration for the acquisition of the Asia Pacific distribution rights for the AngelMed
Guardian System (refer to Note 10). The contingent consideration is made up of both cash payments (refer to Note 14) and equity
issues. The equity contingent consideration component meets the definition of an equity as it is expected to be settled in a fixed
number of shares.
Hydrix Limited
Notes accompanying the financial statements
For the year ended 30 June 2020
21 Equity - reserves (continued)
Movement in reserves
Movement in each class of reserve during the current and previous financial year are set out below:
67
Balance at 1 July 2018
Share based payments
Removing prior year expired options
Cancelled options failing vesting conditions
Performance rights exercised
Revaluation of financial assets at fair value through
Other comprehensive income
Balance at 30 June 2019
Share based payments
Removing prior year expired options
Cancelled options failing vesting conditions
Performance rights exercised
Contingent equity consideration
Reclassification - transfer to accumulated losses
Contingent
consideration
equity reserve
$
Share based
payments
reserve
$
Financial assets
at fair value
reserve
$
(13,775)
-
-
-
-
Total
Reserves
$
1,230,261
612,546
(573,161)
-
(441,455)
1,244,036
612,546
(573,161)
-
(441,455)
-
(17,754)
(17,754)
-
-
-
-
-
-
-
-
-
-
-
1,320,000
-
841,966
183,484
(175,576)
-
(355,000)
-
-
(31,529)
-
-
-
-
-
31,529
810,437
183,484
(175,576)
-
(355,000)
1,320,000
31,529
Balance at 30 June 2020
1,320,000
494,874
-
1,814,874
Accounting Policy - Equity reserves
Share based payments reserve
The share based payments reserve records items recognised as expenses on valuation of employee share options and performance rights.
Contingent consideration equity reserve
The contingent consideration equity reserve is measured based on the share price and number of shares to be issued under the tranche payment
and the probability of meeting the required milestones on acquisition date. Equity is not subsequently remeasured.
Financial assets at fair value reserve
The financial assets at fair value reserve is used to recognise increments and decrements in the fair value of equity instruments through other
comprehensive income.
22 Equity - accumulated losses
Accumulated losses at the beginning of the financial year
Loss after income tax expense for the year
Dividends paid
Transfer from options reserve to account for expired options
Transfer from financial assets reserve to account for change in accounting policy
Accumulated losses at the end of the financial year
2020
$
(78,950,429)
(3,219,461)
-
175,576
(31,529)
(82,025,843)
2019
$
(75,303,848)
(4,219,742)
-
573,161
-
(78,950,429)
47
48
Annual Report 2020Annual Report 2020
68
69
NOTES TO THE FINANCIAL STATEMENTS
Hydrix Limited
Notes accompanying the financial statements
For the year ended 30 June 2020
23 Reconciliation of loss after income tax to net cash from operating activities
Hydrix Limited
Notes accompanying the financial statements
For the year ended 30 June 2020
24 Financial Instruments (continued)
(Loss) after income tax expense for the year
Adjustments for:
Income tax expense / (benefit)
Debt extinguishment loss
Depreciation and amortisation
Gain/(Loss) on contingent consideration liability
Gain/(Loss) on financial instruments at fair value through profit or loss
Impairment of plant and equipment
Impairment of receivables
Non-cash finance charges
Services rendered for equity
Share based payments
Directors and consultant fees paid by issue of ordinary shares
Unrealised foreign exchange (Gain)/Loss
Unwinding of the discount on provisions
Borrowings costs paid by issue of ordinary shares
Interest capitalised
Employee expenses capitalised
Changes in operating assets and liabilities:
Decrease/(increase) in trade and other receivables
Decrease/(increase) in contract assets
Decrease/(increase) in prepayments
Decrease/(increase) in other assets
Increase/(decrease) in trade and other payables
Increase/(decrease) in contract liabilities
Increase/(decrease) in provisions
Net cash from operating activities
2020
$
2019
$
(3,219,461)
(4,219,742)
346,727
1,063,586
1,160,581
85,994
(927,303)
201,652
133,091
166,714
(812,500)
183,484
45,000
(280,938)
9,355
-
-
-
429,095
169,684
31,123
(26,004)
(763,765)
655,046
32,274
(1,316,565)
225,569
-
691,596
-
-
-
-
(379,470)
612,546
160,000
-
19,222
63,126
180,283
(239,322)
(4,073,002)
(600,004)
(3,515)
-
784,866
2,504,878
75,944
(4,197,025)
Price risk
The consolidated entity is exposed to equity securities price risk arising from investments held by the consolidated entity and classified on the
Statement of Financial Position as fair value through profit or loss of $2,234,704 (2019: $399,312).
Sensitivity Analysis
At reporting date, if equity prices had been 10% lower/higher, profit or loss before income tax of the consolidated entity would have
decreased/increased by $223,470 (2019: $39,931).
The following investments constitute 5% or more of the consolidated entity's equity portfolio:
Company
2020
Angel Medical Systems, Inc.
Gyder Surgical Pty Ltd
Cyban Pty Ltd
Company
2019
Gyder Surgical Pty Ltd
Fair Value ($)
1,625,000
379,470
200,010
Fair Value ($)
%
72.7%
17.0%
9.0%
%
379,470
95.0%
Liquidity risk
Vigilant liquidity risk management requires the consolidated entity to maintain sufficient liquid assets (mainly cash and cash equivalents) and
available borrowing facilities to be able to pay debts as and when they become due and payable.
The consolidated entity manages liquidity risk by maintaining adequate cash reserves and available borrowing facilities by continuously
monitoring actual and forecast cash flows and matching the maturity profiles of financial assets and liabilities.
Financing arrangements
Unused borrowing facilities at the reporting date:
24 Financial Instruments
Financial risk management objectives
The entity's activities expose it to a variety of financial risks: market risk (consisting of interest rate risk), credit risk and liquidity risk. The
consolidated entity's overall risk management program focuses on the unpredictability of financial markets and seeks to minimise potential
adverse effects on the financial performance of the consolidated entity.
Shareholder loans
The shareholder facilities may be drawn at any time.
Consolidated
2020
$
-
-
2019
$
544,717
544,717
Credit risk
Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial loss to the consolidated entity.
The consolidated entity has a strict code of credit, including obtaining agency credit information, confirming references and setting appropriate
credit limits. The consolidated entity obtains guarantees where appropriate to mitigate credit risk. Receivables balances are in general
unsecured and non-interest-bearing. The maximum exposure to credit risk at the reporting date to recognised financial assets is the carrying
amount, net of any provisions for impairment of those assets, as disclosed in the statement of financial position and notes to the financial
statements. The consolidated entity does not hold any collateral.
Market risk
Interest rate risk
The consolidated entity's main interest rate risk arises from long-term borrowings. Borrowings obtained at variable rates expose the
consolidated entity to interest rate risk. Borrowings obtained at fixed rates expose the consolidated entity to fair value risk. As at 30 June 2020
all borrowings were at fixed rates.
The consolidated entity's shareholder loans outstanding, totalling $2,750,000 (2019: $4,205,283), are interest only loans. Monthly cash outlays
of $13,750 (2019: $36,673) are required to service the interest payments. No repayments on the loans are due until 17 March 2022.
The consolidated entity's refinance facility loan, totalling $3,500,000 at 30 June 2020 (30 June 2019: nil), is an interest only loan. Quarterly cash
outlays of $87,500 (2019: nil) are required to service the interest payments. $250,000 was repaid on 31 July 2020 with no further repayments
on the loan due until 6 December 2023.
49
50
Annual Report 2020Annual Report 2020
70
NOTES TO THE FINANCIAL STATEMENTS
Hydrix Limited
Notes accompanying the financial statements
For the year ended 30 June 2020
Hydrix Limited
Notes accompanying the financial statements
24 Financial Instruments (continued)
For the year ended 30 June 2020
Price risk
Remaining
The consolidated entity is exposed to equity securities price risk arising from investments held by the consolidated entity and classified on the
contractual
Statement of Financial Position as fair value through profit or loss of $2,234,704 (2019: $399,312).
maturities
2020
$
Weighted
average
interest rate
%
Between 1 and
2 years
Between 2 and
5 years
1 year or less
Over 5 years
$
$
$
$
Sensitivity Analysis
Non-derivatives
At reporting date, if equity prices had been 10% lower/higher, profit or loss before income tax of the consolidated entity would have
Non-interest bearing
decreased/increased by $223,470 (2019: $39,931).
Trade payables
Other payables
The following investments constitute 5% or more of the consolidated entity's equity portfolio:
Accrued liabilities
-
-
-
-
-
-
-
-
-
684,371
363,619
199,111
Interest-bearing - fixed rate
Pure Asset Management loan
Shareholder loans
Total non-derivatives
10.00%
6.00%
Derivatives
Warrants
Total derivatives
250,000
-
1,497,101
Company
2020
-
Angel Medical Systems, Inc.
1,000,000
Gyder Surgical Pty Ltd
1,000,000
Cyban Pty Ltd
3,250,000
1,750,000
5,000,000
Fair Value ($)
-
1,625,000
-
379,470
-
200,010
450,782
450,782
Company
-
2019
-
Gyder Surgical Pty Ltd
-
-
Fair Value ($)
-
-
379,470
684,371
363,619
199,111
%
3,500,000
72.7%
2,750,000
17.0%
7,497,101
9.0%
%
450,782
450,782
95.0%
Remaining
Liquidity risk
contractual
Vigilant liquidity risk management requires the consolidated entity to maintain sufficient liquid assets (mainly cash and cash equivalents) and
2019
maturities
available borrowing facilities to be able to pay debts as and when they become due and payable.
$
$
Weighted
average
interest rate
%
Between 1 and
2 years
Between 2 and
5 years
1 year or less
Over 5 years
$
$
$
Non-derivatives
The consolidated entity manages liquidity risk by maintaining adequate cash reserves and available borrowing facilities by continuously
Non-interest bearing
monitoring actual and forecast cash flows and matching the maturity profiles of financial assets and liabilities.
Trade payables
Other payables
Financing arrangements
Accrued liabilities
Unused borrowing facilities at the reporting date:
-
-
-
-
-
-
-
-
-
763,609
819,682
427,575
763,609
819,682
427,575
Interest-bearing - fixed rate
Shareholder loans
Total non-derivatives
Shareholder loans
10.46%
4,205,283
6,216,149
-
-
-
-
Consolidated
2020
$
-
-
-
-
2019
4,205,283
$
6,216,149
544,717
544,717
Derivatives
Warrants
The shareholder facilities may be drawn at any time.
Total derivatives
-
-
-
-
-
-
-
-
-
-
71
Hydrix Limited
Notes accompanying the financial statements
For the year ended 30 June 2020
Hydrix Limited
Notes accompanying the financial statements
24 Financial Instruments (continued)
For the year ended 30 June 2020
Price risk
Accounting Policy - Financial instruments
The consolidated entity is exposed to equity securities price risk arising from investments held by the consolidated entity and classified on the
Statement of Financial Position as fair value through profit or loss of $2,234,704 (2019: $399,312).
Recognition and Initial Measurement
Financial assets and financial liabilities are recognised when the consolidated entity becomes a party to the contractual provisions to the
Sensitivity Analysis
instrument. For financial assets, this is equivalent to the date that the consolidated entity commits itself to either the purchase or sale of the
At reporting date, if equity prices had been 10% lower/higher, profit or loss before income tax of the consolidated entity would have
asset (i.e. trade date accounting is adopted). Financial instruments are initially measured at fair value plus transaction costs except where the
decreased/increased by $223,470 (2019: $39,931).
instrument is classified ‘at fair value through profit or loss’ in which case transaction costs are expensed to profit or loss immediately.
The following investments constitute 5% or more of the consolidated entity's equity portfolio:
Classification and Subsequent Measurement
Financial instruments are subsequently measured at fair value, amortised cost using the effective interest method, or cost. Amortised cost is
Company
calculated as the amount at which the financial asset or financial liability is measured at initial recognition less principal repayments and any
2020
reduction for impairment, and adjusted for any cumulative amortisation of the difference between that initial amount and the maturity amount
Angel Medical Systems, Inc.
72.7%
calculated using the effective interest method.
Gyder Surgical Pty Ltd
17.0%
Cyban Pty Ltd
9.0%
Fair value is determined based on current bid prices for all quoted investments. Valuation techniques are applied to determine the fair value for
all unlisted securities, including recent arm’s length transactions, reference to similar instruments and option pricing models.
Fair Value ($)
Company
2019
The effective interest method is used to allocate interest income or interest expense over the relevant period and is equivalent to the rate that
Gyder Surgical Pty Ltd
discounts estimated future cash payments or receipts (including fees, transaction costs and other premiums or discounts) over the expected life
(or when this cannot be reliably predicted, the contractual term) of the financial instrument to the net carrying amount of the financial asset or
Liquidity risk
financial liability. Revisions to expected future net cash flows will necessitate an adjustment to the carrying amount with a consequential
Vigilant liquidity risk management requires the consolidated entity to maintain sufficient liquid assets (mainly cash and cash equivalents) and
recognition of an income or expense item in profit or loss.
available borrowing facilities to be able to pay debts as and when they become due and payable.
1,625,000
379,470
200,010
Fair Value ($)
379,470
95.0%
%
%
The consolidated entity does not designate any interests in subsidiaries, associates or joint venture entities as being subject to the requirements
The consolidated entity manages liquidity risk by maintaining adequate cash reserves and available borrowing facilities by continuously
of Accounting Standards specifically applicable to financial instruments.
monitoring actual and forecast cash flows and matching the maturity profiles of financial assets and liabilities.
(i) Financial assets at fair value through profit or loss
Financing arrangements
Financial assets are classified at “fair value through profit or loss” when they are held for trading for the purpose of short-term profit taking,
Unused borrowing facilities at the reporting date:
derivatives not held for hedging purposes, or when they are designated as such to avoid an accounting mismatch or to enable performance
Consolidated
evaluation where a company of financial assets is managed by key management personnel on a fair value basis in accordance with a
documented risk management or investment strategy. Such assets are subsequently measured at fair value with changes in carrying amount
being included in profit or loss.
Shareholder loans
2020
$
2019
$
544,717
544,717
-
-
(ii) Loans and receivables
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market and are
The shareholder facilities may be drawn at any time.
subsequently measured at amortised cost. Loans and receivables are included in current assets, where they are expected to mature within 12
months after the end of the reporting period.
The cash flows in the maturity analysis above are not expected to occur significantly earlier than contractually disclosed above.
Fair value of financial instruments
Unless otherwise stated, the carrying amounts of financial instruments reflect their fair value.
(iii) Financial assets at fair value through other comprehensive income
Financial assets at fair value through other comprehensive income are held within a business model whose objective is achieved by both
collecting contractual cash flows and selling financial assets and the contractual terms of the financial asset give rise on specified dates to cash
flows that are solely payments of principal and interest on the principal amount outstanding.
They are subsequently measured at fair value with any measurements other than impairment losses and foreign exchange gains and losses
recognised in other comprehensive income. When the financial asset is derecognised, the cumulative gain or loss pertaining to that asset
previously recognised in other comprehensive income is reclassified into profit or loss.
Financial assets a fair value through other comprehensive income are classified as non-current assets when they are expected to be sold after 12
months from the end of the reporting period.
(iv) Financial Liabilities
Non-derivative financial liabilities other than financial guarantees are subsequently measured at amortised cost. Gains or losses are recognised
in profit or loss through the amortisation process and when the financial liability is derecognised.
Impairment
At the end of each reporting period, the consolidated entity assesses whether there is objective evidence that a financial asset has been
impaired. A financial asset or a group of financial assets is deemed to be impaired if, and only if, there is objective evidence of impairment as a
result of one or more events (a “loss event”) having occurred, which has an impact on the estimated future cash flows of the financial asset(s).
50
51
50
52
Annual Report 2020Annual Report 2020
72
NOTES TO THE FINANCIAL STATEMENTS
Hydrix Limited
Notes accompanying the financial statements
For the year ended 30 June 2020
25 Key Management Personnel
Hydrix Limited
Notes accompanying the financial statements
For the year ended 30 June 2020
28 Parent entity information
Compensation
The aggregate compensation made to directors and other members of key management personnel (KMP) of the consolidated entity is set out
below:
Set out below is the supplementary information about the parent entity.
Statement of profit or loss and other comprehensive income
Short-term employee benefits
Fees paid to director
Post-employment benefits
Long-term benefits
Share-based payments:
- Expensed during the year
Consolidated
2020
$
588,644
145,900
41,464
2019
$
536,630
132,065
35,703
5,886
4,579
148,431
930,324
305,336
1,014,313
Further information in relation to remuneration paid or payable to each member of the consolidated entity's KMP can be found in the Director's
Remuneration Report.
26 Auditors remuneration
During the financial year the following fees were paid or payable for services provided by Grant Thornton Audit Pty Ltd, the auditor of the
company, its network firms and unrelated firms:
Audit services - RSM Australia Partners
Audit services - Grant Thornton Audit Pty Ltd
Audit or review of the financial statements GT
27 Related party transactions
Parent entity
Hydrix Limited is the parent entity.
Subsidiaries
Interests in subsidiaries are set out in note 29.
Consolidated
2020
$
-
60,000
60,000
2019
$
63,000
-
63,000
Key management personnel
Disclosures relating to key management personnel are set out in note 25 and the remuneration report included in the director's report.
(Loss) after income tax
Total comprehensive income
Statement of financial position
Total current assets
Total assets
Total current liabilities
Total liabilities
Equity
Issued Capital
Reserves
Accumulated losses
Total Equity
Guarantees entered into by the parent entity in relation to the debts of its subsidiaries
The parent entity, and the subsidiaries are not a party to a deed of cross guarantee.
Contingent liabilities
The parent entity had no contingent liabilities as at 30 June 2020 (2019: nil)
Capital commitments - Plant and equipment
The parent entity had no capital commitments for plant and equipment as at 30 June 2020 and 30 June 2019.
Significant accounting policies
The accounting policies of the parent entity are consistent with those of the consolidated entity, as disclosed in note 1.
73
Parent
2020
$
2019
$
(2,274,906)
(2,154,708)
(2,274,906)
(2,172,462)
Parent
2020
$
1,176,246
2019
$
58,538
14,322,931
10,243,292
763,656
561,681
6,761,419
4,774,637
82,506,939
1,814,874
(76,760,301)
7,561,512
79,276,500
810,437
(74,618,282)
5,468,655
Transactions with related parties
The following transactions occurred with related parties:
Loans received from shareholders
Loans repaid to shareholders
Interest expenses on loans from shareholders
Receivable from and payable to related parties
There were no receivables from / payables to related parties as at reporting date (30 June 2019: nil).
Loans to/from related parties
Loans from shareholders
Consolidated
29 Interests in subsidiaries
2020
$
1,544,717
3,000,000
335,052
2019
$
955,283
-
373,554
Consolidated
2020
$
2019
$
2,750,000
4,205,283
The consolidated financial statements incorporate the assets, liabilities and results of the following wholly-owned subsidiaries in accordance
with the accounting policy described in note 1:
Name
Hydrix Services Pty Ltd
Hydrix Ventures Pty Ltd
Hydrix Medical Pty Ltd
Hydrix Medical Pte Ltd
Principal place of
business / Country
of incorporation
Australia
Australia
Australia
Singapore
Ownership interest
2020
%
100%
100%
100%
100%
2019
%
100%
100%
-
-
Terms and conditions
All transactions were made on normal commercial terms and conditions and at market rates. Terms of the loans are disclosed in note 17.
53
54
Annual Report 2020Annual Report 2020
74
NOTES TO THE FINANCIAL STATEMENTS
Hydrix Limited
Notes accompanying the financial statements
For the year ended 30 June 2020
30 Earnings per share
Loss after income tax attributable to the owners of Hydrix Limited
Weighted average number of ordinary shares used in calculating basic earnings per share
Anti-dilutive shares excluded from weighted average number of ordinary shares:
Options over ordinary shares
Warrant shares
Contingent equity consideration
Consolidated
2020
$
2019
$
(3,219,461)
(4,219,742)
Number
Number
74,014,724
64,517,516
3,828,567
8,000,000
12,000,000
3,642,500
-
-
Weighted average number of ordinary shares used in calculating diluted earnings per share
74,014,724
64,517,516
75
Hydrix Limited
Notes accompanying the financial statements
For the year ended 30 June 2020
31 Share-based payments (continued)
The following options were in existence during the 2020 financial year.
Grant date
5-Sep-16
7-Aug-18
9-Nov-18
9-Mar-20
Expiry date
5-Sep-19
31-Jul-20
31-Jul-20
30-Jun-25
Exercise price
$4.00
$0.80
$0.80
$0.29
Fair value at
grant date
$0.30
$0.11
$0.08
$0.08
Balance at the
start of the
year
517,500
2,250,000
875,000
-
3,642,500
Options
granted
-
-
-
708,255
708,255
Options
expired
(517,500)
-
-
(4,688)
(522,188)
Balance at the
end of the year
-
2,250,000
875,000
703,567
3,828,567
The options issued under the LTIP vest subject to time-based and performance-based vesting conditions, including the employee remaining in
the employ of the consolidated entity during the performance period and satisfaction of individual KPI's.
Basic and diluted loss per share
Cents
(4.35)
Cents
(6.54)
Weighted average remaining contractual life
The weighted average remaining contractual life for the share options outstanding as at 30 June 2020 is 1 year (2019: 11 months)
The company obtained shareholder approval at its 2019 Annual General Meeting to consolidate its share capital in the ratio of 10:1. The
consolidation was effective on 18 December 2019, and the figures above are provided on a post consolidation basis.
Range of exercise price
The range of exercise prices for options outstanding at end of the year was $0.29 - $0.80 (2019: $0.80 - $4.00).
Accounting Policy - Earnings per Share
The following performance rights were in existence during the 2020 financial year.
Basic earnings per share
Basic earnings per share is calculated by dividing the profit attributable to the owners of Hydrix Limited, excluding any costs of servicing equity
other than ordinary shares, by the weighted average number of ordinary shares outstanding during the financial year, adjusted for bonus
elements in ordinary shares issued during the financial year.
Diluted earnings per share
Diluted earnings per share adjusts the figures used in the determination of basic earnings per share to take into account the after income tax
effect of interest and other financing costs associated with dilutive potential ordinary shares and the weighted average number of shares
assumed to have been issued for no consideration in relation to dilutive potential ordinary shares.
31 Share-based payments
On 8 November 2019 500,000 shares were issued to key management personnel with a total fair value of $355,000. A second issue of 155,172
shares with a total fair value of $45,000 was made to key management personal on 17 December 2019 as identified in the issued capital
disclosure (note 20).
Recognised share-based payment expenses
The expense recognised from employee services received during the year is shown in the table below:
Expenses arising from equity-settled share-based payment transactions
Consolidated
2020
$
183,484
2019
$
612,546
Types of share-based payment plan
Employee Share Option Plan, ‘ESOP’
A Long Term Incentive Plan (LTIP) has been established and approved by shareholders where the company may, at the discretion of the Board,
grant options over the ordinary shares of Hydrix Limited to Directors, Executives, contractors and employees of the consolidated entity. The
exercise of the options are subject to time-based and performance-based vesting conditions. The options cannot be transferred and will not be
quoted on the ASX.
Grant date
12-Dec-17
17-Dec-19
17-Dec-19
17-Dec-19
17-Dec-19
Vesting date
30-Jun-19
30-Jun-20
30-Jun-20
30-Jun-21
30-Jun-21
Exercise price
$0.00
$0.00
$0.00
$0.00
$0.00
Fair value at
grant date
$0.71
$0.28
$0.28
$0.28
$0.28
Balance at the
start of the
year
500,000
-
-
-
-
500,000
Performance
rights granted
-
250,000
150,000
250,000
150,000
800,000
Performance
rights exercised
(500,000)
-
-
-
-
(500,000)
Balance at the
end of the year
-
250,000
150,000
250,000
150,000
800,000
The performance rights vest subject to satisfaction of prescribed vesting conditions including financial, operational, corporate governance,
strategic planning and business development objectives set by the Board.
Weighted average remaining contractual life
The weighted average remaining contractual life for the performance rights outstanding as at 30 June 2020 is 1 year and six months (2019: 1
year).
Weighted average fair value
The weighted average fair value of performance rights granted during the year was $0.275 (2019: N/A).
For movements in share options during the prior year, refer to note 20.
For the performance rights granted during the current financial year, the fair value at the grant date was equal to the share price.
The company obtained shareholder approval at its 2019 Annual General Meeting to consolidate its share capital in the ratio of 10:1. The
consolidation was effective on 18 December 2019, and the figures above are provided on a post consolidation basis.
55
56
Annual Report 2020Annual Report 2020
76
NOTES TO THE FINANCIAL STATEMENTS
Hydrix Limited
Notes accompanying the financial statements
For the year ended 30 June 2020
Accounting Policy - Share-based payments
Equity-settled and cash-settled share-based compensation benefits are provided to employees.
Equity-settled transactions are awards of shares, or options over shares, that are provided to employees in exchange for the rendering of
services. Cash-settled transactions are awards of cash for the exchange of services, where the amount of cash is determined by reference to the
share price.
The cost of equity-settled transactions are measured at fair value on grant date. Fair value is independently determined using either the
Binomial or Black-Scholes option pricing model that takes into account the exercise price, the term of the option, the impact of dilution, the
share price at grant date and expected price volatility of the underlying share, the expected dividend yield and the risk free interest rate for the
term of the option, together with non-vesting conditions that do not determine whether the consolidated entity receives the services that entitle
the employees to receive payment. No account is taken of any other vesting conditions.
The cost of equity-settled transactions are recognised as an expense with a corresponding increase in equity over the vesting period. The
cumulative charge to profit or loss is calculated based on the grant date fair value of the award, the best estimate of the number of awards that
are likely to vest and the expired portion of the vesting period. The amount recognised in profit or loss for the period is the cumulative amount
calculated at each reporting date less amounts already recognised in previous periods.
Market conditions are taken into consideration in determining fair value. Therefore any awards subject to market conditions are considered to
vest irrespective of whether or not that market condition has been met, provided all other conditions are satisfied.
If equity-settled awards are modified, as a minimum an expense is recognised as if the modification has not been made. An additional expense is
recognised, over the remaining vesting period, for any modification that increases the total fair value of the share-based compensation benefit
as at the date of modification.
If the non-vesting condition is within the control of the consolidated entity or employee, the failure to satisfy the condition is treated as a
cancellation. If the condition is not within the control of the consolidated entity or employee and is not satisfied during the vesting period, any
remaining expense for the award is recognised over the remaining vesting period, unless the award is forfeited.
If equity-settled awards are cancelled, it is treated as if it has vested on the date of cancellation, and any remaining expense is recognised
immediately. If a new replacement award is substituted for the cancelled award, the cancelled and new award is treated as if they were a
modification.
32 Contingent liabilities
The consolidated entity had no contingent liabilities as at 30 June 2020 (2019: nil).
33 Events after the reporting period
77
DIRECTORS' DECLARATION
Hydrix Limited
Directors' Declaration
30 June 2020
In the directors' opinion:
-
-
-
-
the attached financial statements and notes comply with the Corporations Act 2001, the Accounting
Standards, the Corporations Regulations 2001 and other mandatory professional reporting requirements;
the attached financial statements and notes comply with International Financial Reporting Standards as issued
by the International Accounting Standards Board as described in note 1 to the financial statements;
the attached financial statements and notes give a true and fair view of the consolidated entity's financial
position as at 30 June 2020 and of its performance for the financial year ended on that date;
there are reasonable grounds to believe that the company will be able to pay its debts as and when they
become due and payable; and
The directors have been given the declarations required by section 295A of the Corporations Act 2001.
Signed in accordance with a resolution of directors made pursuant to section 295(5)(a) of the Corporations Act
2001.
In July 2020, the consolidated entity raised $1,990,647 through a 1 for 3 fully underwritten entitlement offer issuing 26,541,960 shares of new
common stock, each issued with 1 for 3 attaching Options or 8,847,531 Options. There were a further 11,847,325 Options granted to corporate
advisers and sub-underwriters. All Options have a strike price of $0.12 per share and an expiration date of 31 July 2022.
Mr Gavin Coote
Executive Chairman
Dated: 25 August 2020
Further, the consolidated entity raised $1,050,000 through a Placement offer issuing 14,000,000 shares of new common stock, with 1 for 3
attaching Options or 4,666,667 Options. Option strike price is $0.12 per share with an expiration date of 31 July 2022. The Placement is subject
to shareholder approval, which will be sort at an extraordinary general meeting in September 2020.
On 4 August 2020 the Victorian Government made public health and safety directions that required the consolidated entity to reduce its on-site
operations for a period of six weeks due to the COVID-19 pandemic. The consolidated entity's business remains operational after complying
with the additional restrictions, with most employees having already transitioned to working from home where possible. Where work is
permitted on-site, the consolidated entity continues to operate with processes and protocols in place to support the safety and wellbeing of our
employees.
On 17 August 2020 the consolidated entity announced the first AngelMed Guardian patient implants in the Asia Pacific with four implants
performed over a three day period in Singapore by Dr Leslie Lam. Each implant procedure was supported by a Hydrix Medical field clinical
engineer with real-time remote support from Angel Medical Systems staff in the USA.
57
58
Annual Report 2020Annual Report 2020
78
INDEPENDENT AUDITOR'S REPORT
79
Key audit matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial
report of the current period. These matters were addressed in the context of our audit of the financial report as a whole, and in
forming our opinion thereon, and we do not provide a separate opinion on these matters.
Key audit matter
How our audit addressed the key audit matter
Going concern and the impacts of COVID-19 – Note 1(a)
The consolidated entity incurred a net loss before tax of
$2,872,734 and net operating cash outflows of $1,316,565 for
the year ended 30 June 2020.
Our procedures included, amongst others:
Reviewing management’s cash flow forecasts and
assessing the appropriateness of the model used;
Reviewing the forecast used for mathematical accuracy;
Testing the quality of management forecasting by
comparing cash flow forecasts for prior periods to actual
outcomes;
Considering year to date results, cash and net working
capital position;
Considering any events arising subsequent to year-end that
may impact the going concern assumption of the
consolidated entity;
Assessing key judgements and assumptions and
performed a sensitivity analysis of the inputs in the model;
and
Assessing the adequacy of disclosures for compliance in
accordance with the Australian Accounting Standards.
Furthermore, in March 2020, the World Health Organisation
announced a global COVID-19 pandemic giving rise to a
heightened risk of going concern and the impacts to the
consolidated entity.
Additionally subsequent to balance date, Victoria (the
consolidated entity’s principal place of business) has suffered
a second wave COVID-19 outbreak necessitating the need for
this impact to also be considered.
The Directors have determined that the use of the going
concern basis of accounting is appropriate in preparing the
financial report. Their assessment of going concern was
based on the preparation of cash flow projection and
successful capital raising subsequent to year-end which was
completed in July 2020. The preparation of these projections
incorporated a number of assumptions and judgements, and
the Directors have concluded that the range of possible
outcomes considered in arriving at their judgement does not
give rise to a significant doubt on the consolidated entity’s
ability to continue as a going concern.
The consolidated entity’s use of the going concern basis of
accounting and the associated extent of uncertainty of the
impacts of COVID-19 is a key audit matter due to the high
level of judgement required by us in evaluating the
consolidated entity’s assessment of going concern.
60
Collins Square, Tower 5727 Collins StreetMelbourne VIC 3008Correspondence to:GPO Box 4736Melbourne VIC 3001T+61 3 8320 2222Einfo.vic@au.gt.comWwww.grantthornton.com.auIndependent Auditor’s ReportTo the Members of Hydrix LimitedReport on the audit of the financial reportwww.grantthornton.com.auGrant Thornton Audit Pty Ltd ACN 130 913 594asubsidiary or related entity of Grant Thornton Australia Ltd ABN 41 127 556 389‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory servicesto their clients and/or refers to one or more member firms, as the context requires. Grant Thornton Australia Ltd is a member firm of Grant Thornton International Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal entity. Services are delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one another and are not liable for one another’s acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to Grant Thornton Australia Limited ABN 41 127 556 389 and its Australian subsidiaries and related entities. GTIL is not an Australian related entity to Grant Thornton Australia Limited.Liability limited by a scheme approved under Professional Standards Legislation.59Basis for opinionWe conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Reportsection of our report. We are independent of the Groupin accordance with theauditorindependence requirements of the Corporations Act 2001andthe ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code ofEthics for Professional Accountants(the Code) that are relevant to our audit of the financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.OpinionWe have audited the financial report of Hydrix Limited (the Company)and its subsidiaries (the Group),which comprises the consolidated statement of financial position as at 30 June 2020, the consolidatedstatement of profit or loss and other comprehensive income, consolidatedstatement of changes in equity and consolidatedstatement of cash flows for the year thenended, and notes to the consolidatedfinancial statements, including a summary of significant accounting policies, and the Directors’ declaration. In our opinion, the accompanying financial report of the Groupis in accordance with the Corporations Act 2001, including:agiving a true and fair view of the Group’s financial position as at 30 June 2020and of its performance for the year ended on that date; and bcomplying with Australian Accounting Standards and the Corporations Regulations 2001.Annual Report 2020Annual Report 202080
INDEPENDENT AUDITOR'S REPORT
81
Key audit matter
How our audit addressed the key audit matter
Key audit matter
How our audit addressed the key audit matter
Carrying value of intangible assets – Note 10
As at 30 June 2020, the carrying value of intangible assets is
$7,875,857.
In accordance with AASB 136 Impairment of Assets, the
consolidated entity is required to assess if there are any
indicators of impairment and in respect to goodwill, brand
name and distribution rights, assess if the carrying value of
each CGU is in excess of the recoverable amount.
This area is a key audit matter due to the high level of
management judgement and estimation required to determine
the recoverable value of the CGU.
Revenue recognition – Note 4
For the year ended 30 June 2020, the consolidated entity
recognised revenue of $14,934,225 (2019: $13,320,589) from
variable and fixed price service contracts. Revenue is
recognised in accordance with AASB 15 Revenue from
Contracts with Customers.
The process to measure the amount of revenue to recognise
in the financial statements, including the determination of the
appropriate timing of recognition and fair value of the
transaction price, involves significant management judgement.
This area is a key audit matter due to the complexity and
judgement associated with the recognition of revenue.
Our procedures included, amongst others:
Reviewing the value-in-use (VIU) model, for goodwill and
brand name, for compliance with AASB 136;
Verifying the mathematical accuracy and methodology
appropriateness of the underlying VIU model calculations;
Evaluating the cash flow projections including revenue and
costs and the process by which they are developed;
Assessing key judgements and assumptions and
performed a sensitivity analysis of the inputs in the model;
Utilising an Auditor’s Expert in reviewing the
appropriateness of the VIU model;
Reviewing the fair value less cost of disposal calculation for
distribution rights;
Reviewing management’s assessment of the existence of
impairment indicators on other intangible assets during the
year;
Reviewing customer contracts and relationships to ensure
the contracts are ongoing; and
Assessing the adequacy of disclosures for compliance in
accordance with the Australian Accounting Standards.
Our procedures included, amongst others:
Gained an understanding of revenue trends for significant
revenue categories through analytical review;
Testing a sample of revenue transactions to supporting
documentation and assessing whether revenue has been
accurately recorded in the correct period;
Testing a sample of contracts to ensure compliance with
AASB 15;
Testing the revenue recognition where consideration is in
the form of equity issue in the customer’s share capital;
Reviewing the progress of fixed price contracts to gain an
understanding of the project stage of completion and
progress against project budget; and
Assessing the adequacy of disclosures for compliance in
accordance with the Australian Accounting Standards.
Acquisition of AngelMed Distribution Rights - Note 10 (i), Note 14 and Note 21
During the year the consolidated entity acquired the exclusive
distribution rights for the AngelMed Guardian system.
The distribution rights was measured based on the cost of
shares issued and fair value of the contingent considerations
on acquisition date in accordance with AASB 138 Intangible
Assets. The consideration is payable with a mix of upfront and
contingent consideration. The contingent consideration is
payable in three tranches depending on FDA and other
regulatory approvals.
This is a key audit matter given the significance of the
transaction during the year and the quantum of Financial
Statement line items materially impacted.
Our procedures included, amongst others:
Reviewing the key terms of the acquisition agreement;
Assessing the acquisition in line with AASB 138;
Obtaining and testing the mathematical accuracy of
management’s calculation of the fair value of consideration
given in the form of shares issued on completion and
shares and cash to be issued as contingent consideration;
Reviewing estimates, judgements and assumptions used
by management in the treatment of the contingent
consideration liability and equity to be issued; and
Assessing the adequacy of disclosures for compliance in
accordance with the Australian Accounting Standards.
Borrowings - restructure of Pure Asset Management debt facility – Note 17
Our procedures included, amongst others:
Reviewing key terms in the original debt facility agreement
and amended debt facility agreement with Pure Asset
Management;
Reviewing the covenants within the amended debt facility
to ensure compliance;
Re-calculating the interest expense based on the loan’s
terms to ensure it was in-line with expectations;
Reviewing management’s position paper on the debt
restructuring and assessment of extinguishment or
modification;
Consulting with Grant Thornton internal experts on the
treatment of the warrant shares issued and debt
restructure; and
Assessing the adequacy of disclosures for compliance in
accordance with the Australian Accounting Standards.
During the year the consolidated entity executed a new debt
facility agreement with Pure Asset Management. The debt
facility was drawn down and simultaneously 8,000,000 warrant
shares were issued to Pure Asset Management at an exercise
price of $0.50 per share.
On 30 June 2020, the consolidated entity executed an
amended debt facility agreement with Pure Asset
Management. The key components of the amendment were to
remove the revenue covenants, reschedule principal
repayments and reprice the warrants issued.
The borrowings restructure was accounted for as an
extinguishment of the existing debt and recognition of the new
amended debt in accordance with AASB 9 Financial
Instruments.
This required the new financial instruments to be recognised
at fair value at the date of the amendment. The debt
restructure resulted in an extinguishment loss of $1,063,586
recognised in the statement of profit or loss and other
comprehensive income.
This area is a key audit matter as there is a significant degree
of estimation and judgement required to determine whether
the amended facility was a modification or extinguishment and
in determining the fair value of the original borrowings at
settlement and the fair value of the amended borrowings at 30
June 2020.
61
62
Annual Report 2020Annual Report 202082
INDEPENDENT AUDITOR'S REPORT
83
Information other than the financial report and auditor’s report thereon
Responsibilities
The Directors of the Company are responsible for the preparation and presentation of the Remuneration Report in accordance
with section 300A of the Corporations Act 2001. Our responsibility is to express an opinion on the Remuneration Report,
based on our audit conducted in accordance with Australian Auditing Standards.
Grant Thornton Audit Pty Ltd
Chartered Accountants
A C Pitts
Partner – Audit & Assurance
Melbourne, 25 August 2020
The Directors are responsible for the other information. The other information comprises the information included in the
Group’s annual report for the year ended 30 June 2020, but does not include the financial report and our auditor’s report
thereon.
Our opinion on the financial report does not cover the other information and we do not express any form of assurance
conclusion thereon.
In connection with our audit of the financial report, our responsibility is to read the other information and, in doing so, consider
whether the other information is materially inconsistent with the financial report or our knowledge obtained in the audit or
otherwise appears to be materially misstated.
If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are
required to report that fact. We have nothing to report in this regard.
Responsibilities of the Directors for the financial report
The Directors of the Company are responsible for the preparation of the financial report that gives a true and fair view in
accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the Directors
determine is necessary to enable the preparation of the financial report that gives a true and fair view and is free from material
misstatement, whether due to fraud or error.
In preparing the financial report, the Directors are responsible for assessing the Group’s ability to continue as a going concern,
disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the
Directors either intend to liquidate the Group or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from material
misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance
is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Australian Auditing
Standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are
considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions
of users taken on the basis of this financial report.
A further description of our responsibilities for the audit of the financial report is located at the Auditing and Assurance
Standards Board website at: https://www.auasb.gov.au/auditors_responsibilites/ar1_2020.pdf. This description forms part of
our auditor’s report.
Report on the remuneration report
Opinion on the remuneration report
We have audited the Remuneration Report included in pages 10 to 15 of the Directors’ report for the year ended 30 June
2020.
In our opinion, the Remuneration Report of Hydrix Limited, for the year ended 30 June 2020 complies with section 300A
of the Corporations Act 2001.
63
64
Annual Report 2020Annual Report 202084
85
ADDITIONAL SECURITIES EXCHANGE INFORMATION
In accordance with ASX Listing Rule 4.10, the Company provides the following information to shareholders not elsewhere
disclosed in this Annual Report. The information provided is current as at 12 October 2020 (Reporting Date).
CORPORATE GOVERNANCE STATEMENT
The Company’s Directors and management are committed to conducting the Group’s business in an ethical manner and in accordance
with the highest standards of corporate governance. The Company has adopted and substantially complies with the ASX Corporate
Governance Principles and Recommendations (Third Edition) (Recommendations) to the extent appropriate to the size and nature of the
Group’s operations.
The Company has prepared a statement which sets out the corporate governance practices that were in operation throughout the
financial year for the Company, identifies any Recommendations that have not been followed, and provides reasons for not following such
Recommendations (Corporate Governance Statement).
In accordance with ASX Listing Rules 4.10.3 and 4.7.4, the Corporate Governance Statement will be available for review on the Company’s
website (https://www.hydrix.com/about/corporate-governance), and will be lodged together with an Appendix 4G with ASX at the same
time that this Annual Report is lodged with ASX.
The Appendix 4G will particularise each Recommendation that needs to be reported against by the Company, and will provide shareholders
with information as to where relevant governance disclosures can be found.
The Company’s corporate governance policies and charters are all available on its website at https://www.hydrix.com/about/corporate-
governance
SUBSTANTIAL HOLDERS
As at the Reporting Date, the names of the substantial holders of the Company and the number of ordinary voting shares in which those
substantial holders and their associates have a relevant interest (based on the Company’s share register as at the Reporting Date and/or
substantial holding notices given to the Company) are as follows:
Holder of
Equity Securities
Class of Equity
Securities
Number of Equity
Securities held
% of total issued
securities capital in
relevant class
John W King Nominees Pty Ltd
Ordinary shares
17,639,345
13.96%
John King*
Julie King**
Ordinary shares
17,939,811
14.19%
Ordinary shares
17,639,345
13.96%
Patagorang Pty Limited
859,684
0.680%
LAMPSAC PTY LTD Continue reading text version or see original annual report in PDF
format above