Quarterlytics / Consumer Cyclical / Travel Lodging / InterContinental Hotels Group

InterContinental Hotels Group

ihg · NYSE Consumer Cyclical
Claim this profile
Ticker ihg
Exchange NYSE
Sector Consumer Cyclical
Industry Travel Lodging
Employees 10,000+
← All annual reports
FY2003 Annual Report · InterContinental Hotels Group
Sign in to download
Loading PDF…
A N N U A L   R E P O RT   A N D  
F I N A N C I A L   S TAT E M E N T S   2 0 0 3

FINANCIAL HIGHLIGHTS

Unaudited
12 months to
31 Dec
2003*
£m

Unaudited
12 months to
31 Dec
2002*
£m

1,487

1,538

357

200

674

124

83

2,161

481

283

–

–

244

385

239

611

115

68

2,149

500

307

–

–

258

20.8p

21.9p

–

–

–

–

HOTELS

Turnover

EBITDA

Operating profit

SOFT DRINKS

Turnover

EBITDA

Operating profit

GROUP

Turnover

EBITDA

Operating profit

Exceptional items

Operating

Non-operating

Profit before tax

Earnings per share

Pro forma

Basic

Adjusted

Operating profit in the above table is before exceptional items.

* The results for the 12 months are pro forma figures.

Change
%

-3.3

-7.3

-16.3

10.3

7.8

22.1

0.6

-3.8

-7.8

–

–

-5.4

-5.0

–

–

15 months to
31 Dec
2003
£m

12 months to
30 Sept
2002
£m

1  OPERATING AND

FINANCIAL REVIEW

1,870

1,532

14  DIRECTORS’ REPORT

16  CORPORATE 

GOVERNANCE

19  REMUNERATION REPORT

28  FINANCIAL STATEMENTS

60  AUDITORS’ REPORT

61 THREE YEAR REVIEW

64  GLOSSARY

65  SHAREHOLDER PROFILE

446

251

820

149

95

3,483

786

483

(51)

(349)

36

–

2.6p

48.4p

405

266

602

109

63

3,615

889

618

(77)

53

534

–

62.5p

51.4p

• Hotels pro forma operating profit for the 12 months to 31 December 2003 down 16% 

to £200m (down 11% at constant currency);

• Total Hotels pro forma operating profit improved in third and fourth quarters ended 

31 December 2003 with fourth quarter up 11% to £49m;

• Continued excellent performance for Soft Drinks with pro forma operating profit up 22%,

for the 12 months to 31 December 2003 against prior year, to £83m;

• Overhead cost reductions in 2003 of $76m against 2003 budget; annualised savings 

of $110m exceeding target of $75m;

• Significant disposals made in 2003 at or above net book value with proceeds of £254m 
for the 12 months to 31 December 2003. Further disposals with proceeds of £20m already
completed in 2004;

• Continued strong cash and capital control. Net debt reduced to £569m at 

31 December 2003;

• £250m share repurchase programme announced;

• Disposal programme to involve further sale of assets with net book value of between

£800m and £1 billion subject to no significant adverse changes in market conditions; and

• Soft Drinks exclusive bottling agreement with PepsiCo Inc. renewed.

Opportunity for an initial public offering from 2005.

OPERATING AND FINANCIAL REVIEW

On 15 April 2003, following shareholder and regulatory approval, 
Six Continents PLC separated into two new groups, InterContinental
Hotels Group PLC (‘IHG’), comprising the Hotels and Soft Drinks
businesses, and Mitchells & Butlers plc (‘MAB’), comprising the 
Retail and Standard Commercial Property Development businesses 
(‘the Separation’). The Separation was accounted for under the
principles of merger accounting which apply in the context of such
group reconstructions. This Operating and Financial Review (‘OFR’)
focuses on the performance of the continuing operations of the
businesses following the Separation. 

C H A N G E   I N   AC C O U N T I N G   R E F E R E N C E   DAT E

In order to bring its reporting timetable in line with the majority
of comparable European and US hotel companies, IHG has
changed its financial year end from 30 September to 
31 December. The statutory financial period covered by 
these financial statements is therefore the 15 months ended 
31 December 2003. During this period, IHG made two interim
results announcements as at 31 March 2003 and 
30 September 2003. To assist shareholders, IHG is including 
in these financial statements an unaudited pro forma profit and
loss account for the 12 months ended 31 December 2003 and
unaudited pro forma comparatives for the 12 months ended 
31 December 2002. This Operating and Financial Review
principally comments on pro forma results for the 12 months
ended 31 December 2003, as this will be the relevant period
going forward.

OV E R A L L   G R O U P   R E S U LT S   F O R   T H E   1 5   M O N T H S   E N D E D

3 1   D E C E M B E R   2 0 0 3

Following the Separation, IHG embarked on a clear strategy to
significantly improve its return on capital and free cash flow by
focusing on revenue out performance, reducing overheads and
lowering capital intensity. As part of this strategy IHG has
undertaken a fundamental reorganisation of its Hotels
business. Management in the regions now concentrate on 
the key revenue and profit drivers of the regional businesses,
whilst key global functions have been centralised to maximise
the benefits of our scale and drive process efficiencies.
As a result of these changes, the historical segmental 
analysis in the OFR has been restated to reflect the new
organisational structure. Group turnover for the 15 months
ended 31 December 2003 was £3,483m (£3,615m for the 
12 months ended 30 September 2002).

Profit on ordinary activities before interest and exceptional
items for the 15 months ended 31 December 2003 was £483m
(£618m for the 12 months ended 30 September 2002).

Exceptional items after tax totalled £336m and included an
operating exceptional item of £51m and non-operating
exceptional items totalling £213m. Details of the exceptional
items are outlined in Exceptional Items below.

Group net cash flow for the 15 months ended 31 December
2003 was an outflow of £22m (outflow of £305m for the 
12 months ended 30 September 2002). Cash flow from operations
for the 15 months ended 31 December 2003 was £795m, up
£75m (10.4%) from the 12 months ended 30 September 2002.
Increased non-operating outflows during the 15 months
included a £136m premium on the early settlement of debt 
and £66m of Separation costs. Offsetting these were a £173m
reduction of investment in tangible fixed assets and a £131m
increase in proceeds from the sale of tangible fixed assets.

Basic earnings per share for the 15 months ended 
31 December 2003 was 2.6p (62.5p for the 12 months ended
30 September 2002). Adjusted earnings per share, after 
eliminating the distorting effect of exceptional items, was 
48.4p for the 15 months ended 31 December 2003 (51.4p for
the 12 months ended 30 September 2002). Dividends for the
15 months ended 31 December 2003 were 21.15p per share.

In conjunction with the Separation, the Group reorganised its
debt financing. As a result, the majority of the Group’s existing
debt was repaid and new facilities put in place for IHG.
Subsequently, IHG issued a €600m bond.

Subsequent to year end the Group has announced its intention
to commence an on-market share repurchase programme.
Details are outlined in Treasury Management below.

1

Unaudited
12 months ended
31 Dec 2003*
£m

Unaudited
12 months ended
31 Dec 2002*
£m

Audited
15 months ended
31 Dec 2003 
£m

Unaudited
3 months ended
31 Dec 2002
£m

Audited
12 months ended
30 Sept 2002
£m

OPERATING AND FINANCIAL REVIEW

GROUP RESULTS

Turnover:

Hotels

Soft Drinks

IHG

MAB

Group

Operating profit before non-operating 
exceptional items:

Hotels

Pro forma adjustments

Soft Drinks

Exceptional items – Hotels

IHG

MAB

Group

EBITDA 

1,487

674

2,161

–

2,161

203

(3)

83

–

283

–

283

481

* The results for the 12 months are pro forma figures.

H I G H L I G H T S   F O R   T H E   1 2   M O N T H S   E N D E D  

3 1   D E C E M B E R   2 0 0 3  

IHG’s businesses experienced varying trading conditions in 
the 12 months ended 31 December 2003. While the UK’s
exceptionally long summer saw the overall market for soft
drinks rise 8%, continuing global insecurity, SARS, depressed
economies and latterly exchange rate movements presented
one of the hotel industry’s most challenging years.

IHG turnover for the 12 months ended 31 December 2003 
was £2,161m (12 months ended 31 December 2002 £2,149m).
During the period, Soft Drinks turnover rose £63m (10.3%) to
£674m, while Hotels turnover fell £51m (3.3%) to £1,487m.

Pro forma IHG operating profit before non-operating
exceptional items for the 12 months ended 31 December 2003
was £283m (12 months ended 31 December 2002 £307m).
Soft Drinks operating profit increased £15m (22.1%) to £83m
while Hotels, net of pro forma adjustments, fell £39m (16.3%)
to £200m.

Pro forma adjustments totalled £3m for the 12 months ended
31 December 2003 (£13m for the 12 months ended 
31 December 2002). These adjustments relate principally 
to charges to MAB and pension credits.

2

InterContinental Hotels Group 2003

1,870

820

2,690

793

3,483

251

–

95

(51)

295

137

432

786

383

146

529

342

871

48

–

12

–

60

52

112

186

1,532

602

2,134

1,481

3,615

266

–

63

(77)

252

289

541

889

1,538

611

2,149

–

2,149

252

(13)

68

–

307

–

307

500

H O T E L S

S T R AT E G Y

The overall strategy for Hotels is clear. The Group will use the
strength of its brands, the breadth of its hotels distribution, the
diversity of its business models and the benefits of its scale to
drive growth and returns for shareholders. Key to the
implementation of this strategy are the following priorities:

• the continued development of high quality, strongly

differentiated and preferred brands;

• extending the network of hotels around the world that are
attractive to international guests in the upscale and upper
upscale brands, and in the domestic markets for the
midscale brands;

• using our scale to drive revenues and operating margins;

• enhancing returns from the asset base by redeploying capital

over time; and 

• investing and training our staff to ensure that our brands and

service levels are maintained and enhanced.

Action has already been taken in several areas to improve
returns to shareholders. The organisation has been redesigned
to align behind the strategic priorities and to facilitate decision
making. Changes have been made to ensure the right people
are in the right jobs to drive the strategy, and the cost base has
been reduced by eliminating unnecessary work, and
streamlining ongoing processes. In addition a thorough asset
by asset review has been undertaken to determine the
appropriate level of hotel ownership.

U N AU D I T E D   P R O   F O R M A

HOTELS RESULTS

Turnover:

Americas

EMEA

Asia Pacific

Central

Operating profit before
exceptional items:

Americas

EMEA

Asia Pacific

Central

12 months to

3 months to

3 months to

31 Dec
2003
£m

31 Dec
2002
£m

Change
%

31 March
2003
£m

30 June
2003
£m

30 Sept
2003
£m

31 Dec
2003
£m

31 March
2002
£m

30 June
2002
£m

30 Sept
2002
£m

31 Dec
2002
£m

525

807

114

41

569

800

128

41

1,487

1,538

161

92

12

(65)

200

173

120

26

(80)

239

-8

1

-11

–

-3

-7

-23

-54

-19

-16

127

175

29

10

341

32

13

4

(20)

29

139

198

19

11

367

50

19

(3)

(20)

46

133

217

28

9

387

47

36

3

(10)

76

126

217

38

11

392

32

24

8

(15)

49

135

183

34

10

362

38

21

6

(17)

48

156

210

32

10

408

54

35

5

(19)

75

142

204

28

11

385

47

42

5

(22)

72

136

203

34

10

383

34

22

10

(22)

44

P E R F O R M A N C E

Trading was depressed in the first and second quarters by the
threat and then outbreak of the war in Iraq and the outbreak of
SARS in Asia and Canada. In Europe, Middle East and Africa
(‘EMEA’), in the third and fourth quarters there were early signs 
of recovery in the UK, whilst trading in Continental Europe
remained flat. In the Americas and Asia Pacific, improved local
currency trading was impacted on conversion to sterling by the
fall in the US dollar.

The redesign of the organisation was completed by the end of
January 2003 and has now been substantially implemented.
What remains to be done will be completed, as planned, by the
end of 2004. Regional executive teams had been established,
led by well respected hotel operators with at least 20 years of
industry experience each. In addition, the key global functions
have been centralised to allow maximum benefits of scale to
be achieved and global process improvements to be
progressed.

Hotels turnover decreased £51m (3.3%) from £1,538m for 
the 12 months ended 31 December 2002, to £1,487m for the
12 months ended 31 December 2003. While revenue rose 
£7m (0.9%) in EMEA, the Americas and Asia Pacific were
negatively impacted by exchange rate movements. The decline
of the US dollar against sterling by 9.7% from the first to fourth
quarters resulted in sterling reported turnover in the Americas
finishing the 12 months down 7.7% and Asia Pacific down 10.9%.

Hotels pro forma operating profit before exceptional items for
the 12 months ended 31 December 2003 was £200m, down
16.3% (12 months ended 31 December 2002 £239m).

R E O RG A N I S AT I O N

As part of the drive to deliver the key strategic priorities, IHG
has undertaken a fundamental review of the organisation.
The key objectives of the review were to:

• focus the organisation on the execution of its strategy;

• bring greater focus and establish clearer accountabilities;

• streamline decision making;

• reduce unnecessary work and inefficient processes; and

• provide greater teamwork and integration.

In March 2003, IHG announced that the reorganisation review
would deliver annualised savings by December 2004 of
$100m, against the budgeted 2003 base. Of these, actual
savings of $40m would be delivered by 31 December 2003,
with an annualised run rate of $75m.

By 31 December 2003, IHG had achieved actual savings of
$76m, with an annualised run rate of $110m. In view of
progress to date, annualised savings of $120m are now
anticipated to be delivered by December 2004.

Overheads in IHG comprise central and regional overheads,
as discussed separately in this OFR, together with regional
costs that directly relate to regional income streams. In the 
year to 31 December 2003, these direct overheads totalled
$119m compared to $141m for the year ended 31 December
2002; savings again being primarily driven from the
reorganisation review.

3

OPERATING AND FINANCIAL REVIEW

A S S E T   R E V I E W   A N D   I N V E S T M E N T

Following the Separation, IHG undertook a detailed review 
of its owned and leased portfolio to identify opportunities 
to lower capital intensity. Assets will only be owned if they 
have strategic value or generate superior returns. IHG have
now developed plans for each owned asset taking into account
a wide range of different criteria, including where relevant the
state of the local market and readiness of the asset to be sold.
It is currently estimated that the disposal programme will
involve the further sale of assets with a net book value of
between £800m and £1 billion. The scale and complexity 
of the programme means it will take some considerable time 
to complete and is subject to no significant adverse changes 
in market conditions.

In the 12 months to 31 December 2003 IHG completed sales 
of fixed assets with proceeds of £254m with an overall gain on
sale of £4m. IHG is in active negotiations on further sales and
has a pipeline of disposals.

In July 2003, IHG completed the sale of a 16 property
Staybridge Suites portfolio to Hospitality Properties Trust 
(‘HPT’), one of the largest hotel real estate investment trusts,
for $185m. Investment had been made into the Staybridge
Suites portfolio by IHG to enable rapid entry to the important
US extended stay market. The disposal to HPT achieved a
reduction in capital employed within the business while
retaining management and branding of the hotels.

through IHG’s websites, call centres and travel agent relationships,
and to provide supporting technology to deliver this.

Delivery through IHG’s reservations channels showed
impressive growth during the year, across all IHG’s brands 
and regions. The percentage of total room nights booked
through IHG’s reservation channels rose 2.6 percentage points,
while net revenue booked rose 16.0%, in the 12 months ended 
31 December 2003.

IHG’s global e-commerce team continued to pursue an
aggressive strategy. In the last 12 months, IHG launched sites
for the French, German, Spanish, New Zealand, Australian and
Chinese markets and additional sites are planned.

The Priority Club Rewards programme continues to grow in
importance to IHG, with membership increasing by 3.6 million 
to over 19 million members by December 2003.

S C A L E

There was a net increase in system size during the year of 187
hotels, comprising 21,445 rooms, with over 60% of these being
new build properties. Included in this were the 109 hotels and
12,569 rooms of the Candlewood Suites brand, purchased on
31 December 2003. Key growth areas have been the continued
expansion of Express in the limited service sector, which looks
set to exceed 1,500 hotels in 2004, and Staybridge Suites,
which finished the year with 71 hotels operating and more 
than 40 in the pipeline.

IHG's strategic relationship with HPT expanded further with 
the conversion in September 2003 of 14 further HPT owned
hotels to the Staybridge Suites brand.

IHG’s pipeline of hotels signed and waiting to enter the system
grew to 544 hotels and 71,226 rooms by 31 December 2003,
up from 490 hotels and 65,975 rooms as at 31 December 2002.

The sale of the InterContinental London May Fair for £115m
was completed in September 2003. With an alternative in
London, and with this property in need of refurbishment, the
opportunity was taken to reduce capital intensity in the
business at a favourable price in excess of £400,000 per room.

In October 2003, IHG announced the acquisition of the
Candlewood Suites brand in the US for $15m from Candlewood
Hotel Corporation. This brand’s positioning in the midscale
extended stay segment will complement Staybridge's upscale
positioning. Candlewood Suites is an established brand of
purpose built hotels with 109 properties on average less than
five years old. The major owner of Candlewood Suites
properties is HPT, which owned 64 at the time of
announcement and which, in a related transaction, purchased
an additional 12 properties. IHG will manage all 76 of HPT’s
properties under 20-year agreements, with options to extend.
The transaction concluded on 31 December 2003.

R E S E R VAT I O N   S YS T E M S   A N D   P R I O R I T Y   C LU B   R E W A R D S

The newly formed Global Brand Services continued to
strengthen brand loyalty, to make it as easy as possible to book

4

InterContinental Hotels Group 2003

F I G U R E   1

TOTAL SYSTEM SIZE
AT 31 DECEMBER 2003

Analysed by brand:

InterContinental

Crowne Plaza

Holiday Inn

Holiday Inn Express*

Staybridge Suites

Candlewood Suites

Other brands

Hotels

Rooms

Change
2003 over 2002

Change
2003 over 2002

135

202

1,529

1,455

71

109

19

–

8

45,046

58,482

833

1,627

-26 287,769

-3,746

85 120,298

8,221

9,129

2,619

12,569

12,569

3,933

-1,586

21

109

-10

Total

3,520

187 536,318

21,445

Analysed by ownership type:

Owned and leased

Managed

Franchised

Total

171

423

2,926

3,520

-18

39,459

-2,126

113 103,440

17,090

92 393,419

6,481

187 536,318

21,445

* Operates as Express by Holiday Inn in EMEA and Asia Pacific regions.

A M E R I C A S

Revenue per available room (‘RevPAR’) performance in the
franchised estate finished the 12 months ended 31 December
2003 0.3% down from the prior year at $46.61. The war in Iraq 
in the first half of the year caused franchised RevPAR to fall
2.6%. In the third and fourth quarters, the franchised estate
recorded 1.5% and 2.7% RevPAR growth respectively. All brands
recorded a stronger second half to the year, with InterContinental,
Express and Staybridge Suite franchises all recording over 
3.5% year-on-year growth for the second six months.

RevPAR growth in the owned and managed estates followed 
a similar trend with the second half of the year significantly 
up on the first. The InterContinental owned estate, with its major
gateway city exposure, grew year-on-year in each quarter as
stability returned to the travel market. The InterContinental
hotels in Chicago, New York, San Francisco and Miami all
recorded strong growth in the second half of 2003.

Managed results include the full profit and loss account for
certain properties where IHG is responsible for the underlying
operations. Pro forma operating profit before exceptional items
in the managed estate fell due to RevPAR declines in the
managed InterContinental and Crowne Plaza estates in North
and Latin America and the agreed payments made to HPT
under our management contract.

In July 2003, IHG sold 16 Staybridge Suites to HPT for $185m,
retaining management and branding. Subsequently, HPT has
converted 14 other suite hotels to IHG’s Staybridge Suite brand
and management.

Total Americas overheads including direct costs, were down
10%, with the separately disclosed regional overheads down
3%. The region finished with pro forma operating profit before
exceptional items for the 12 months ended 31 December 2003
of $262m, marginally ahead of 2002 ($260m for the 12 months
ended 31 December 2002).

The weakening of the US dollar against sterling had a negative
impact in the second half of the year and the Americas
finished the 12 months ended 31 December 2003 with pro
forma operating profit before exceptional items in sterling of
£161m, down 7% from the 12 months ended 31 December 2002.

E M E A

Turnover in EMEA totalled £807m for the 12 months ended 
31 December 2003, an increase of £7m on 2002. Owned and
leased turnover grew by £7m with the reopening during the
year of the refurbished InterContinental Le Grand Paris and 
the opening of the newly built Crowne Plaza Brussels Airport,
Holiday Inn Paris Disney and three Express hotels in Germany.

RevPAR in the region finished the 12 months ended 
31 December 2003 down 0.7% on the prior 12 months at
$56.36. The trend in the first half of the year was similar 

Operating profit before exceptional items:

AMERICAS RESULTS

Turnover:

Owned and leased

Managed 

Franchised

Owned and leased

Managed 

Franchised

Regional overheads

Total

Sterling equivalent

F I G U R E   2

AMERICAS SYSTEM SIZE
AT 31 DECEMBER 2003

Analysed by brand:

InterContinental

Crowne Plaza

Holiday Inn

Holiday Inn Express

Staybridge Suites

Candlewood Suites

Other brands

12 months to

31 Dec
2003
$m

31 Dec
2002
$m

Change
%

481

46

327

854

32

7

279

318

(56)

262

161

481

51

325

857

38

11

269

318

(58)

260

173

–

-10

1

–

-16

-36

4

–

-3

1

-7

$m

£m

Hotels

Rooms

Change
2003 over 2002

Change
2003 over 2002

46

106

1,109

1,321

71

109

6

2

–

15,074

31,235

866

-336

-32 213,389

-6,094

65 106,796

21

8,221

6,635

2,619

109

12,569

12,569

-6

1,221

-1,074

Total

2,768

159 388,505

15,185

Analysed by ownership type:

Owned and leased

Managed

Franchised

Total

Analysed by geography:

United States

Rest of Americas

Total

28

222

2,518

2,768

2,530

238

2,768

-16

101

9,870

-1,956

47,711

12,218

74 330,924

4,923

159 388,505

15,185

151 345,968

14,324

8

42,537

861

159 388,505

15,185

5

OPERATING AND FINANCIAL REVIEW

EMEA RESULTS

Turnover:

Owned and leased

Managed 

Franchised

Operating profit before exceptional items:

Owned and leased

Managed 

Franchised

Regional overheads

Total

Dollar equivalent

F I G U R E   3

EMEA SYSTEM SIZE
AT 31 DECEMBER 2003

Analysed by brand:

InterContinental

Crowne Plaza

Holiday Inn

Holiday Inn Express

Other brands

Total

Analysed by ownership type:

Owned and leased

Managed

Franchised

Total

Analysed by geography:

United Kingdom

Rest of Europe

Middle East and Africa

Total

6

InterContinental Hotels Group 2003

12 months to

31 Dec
2003
£m

31 Dec
2002
£m

Change
%

746

38

23

807

77

19

18

114

(22)

92

149

739

37

24

800

115

21

14

150

(30)

120

180

1

3

-4

1

-33

-10

29

-24

-27

-23

-17

£m

$m

Hotels

Rooms

Change over
2003 over 2002

Change over
2003 over 2002

63

62

340

132

3

600

129

101

370

600

204

280

116

600

-6

20,842

5

6

21

-1

15,689

54,997

13,270

1,010

-82

1,306

1,190

2,546

-80

25 105,808

4,880

–

2

26,318

25,483

23

54,007

25 105,808

12

18

-5

29,053

48,795

27,960

25 105,808

148

1,707

3,025

4,880

1,276

3,852

-248

4,880

to that experienced in the Americas, with trading depressed by
the threat and then outbreak of the war in Iraq. In the second
half of the year, the UK market showed signs of recovery,
although the picture was less clear in Europe, with both the
German and French markets experiencing mixed trading
conditions.

The Holiday Inn UK estate recorded five consecutive months 
of RevPAR growth to finish the year up 2.3%. The UK regions,
with their domestic focus, recovered earlier than London and
recorded seven consecutive months of growth. In London,
December 2003 trading was particularly strong with the
majority of the owned estate recording double digit RevPAR
growth to end the month up 12.3%.

Across EMEA the InterContinental estate finished the year 
with an overall RevPAR decline of 5.7%. While the owned
InterContinental estate finished down 8.0% due to its exposure
to the main European gateways, the managed Middle East
estate traded more positively with the comparable Middle East
estate recording RevPAR growth of 2.7%.

Crowne Plaza finished the 12 months with RevPAR growth of
3.3% due to growth in the managed and franchised estates 
of 11.1% and 3.2% respectively. This performance was helped
by the Middle East estate which finished the 12 months ended
31 December 2003 up 29.5%.

Franchise turnover fell due to a fall in RevPAR and exchange
rate movements, offset by growth in system size. Franchise
profits grew primarily due to savings in franchise overhead
realised as part of the reorganisation review.

EMEA pro forma operating profit before exceptional items
totalled £92m for the 12 months ended 31 December 2003.
The conversion of revenue to operating profit was depressed
by the owned and leased estate, where the combined effects
of pre-opening costs, hotels opening towards the end of the
period, and increased depreciation charges associated with
prior year refurbishment, all negatively impacted costs.

Regional overheads fell £8m to £22m for the 12 months 
ended 31 December 2003 (£30m for the 12 months ended 
31 December 2002) as a result of the reorganisation initiatives.

During the year the InterContinental Le Grand Paris reopened
after a full refurbishment to widespread acclaim, firmly
positioning the property at the top of the Paris market. The
Holiday Inn Paris Disney opened giving representation at one
of Europe’s leading family leisure destinations and the Crowne
Plaza Brussels Airport opened at the end of the year, giving
the brand another defining asset at a major European airport.

The managed and franchised estate in EMEA opened 40 hotels
with over 6,500 rooms. Of these hotels, 78% were new build.
As at 31 December 2003, there were a further 96 hotels with
over 18,000 rooms signed and under development.

A S I A   PAC I F I C

Turnover in Asia Pacific for the 12 months ended 31 December
2003 was $185m, down $7m (4%) from the 12 months ended 
31 December 2002.

In addition to the impact of the war in Iraq, trading in Asia
Pacific was depressed by the Bali bombing and the SARS
outbreak in Greater China.

Trading at the InterContinental Hong Kong fell sharply in 
March 2003, but recovery commenced in the third and fourth
quarters. The opening of the award-winning Spoon restaurant
in the InterContinental Hong Kong in October lifted non-rooms
revenue. In Australia, the Rugby World Cup gave trading a
boost in the second half of the year.

Initiatives to increase revenue within the region included the
roll-out of local websites for China, Australia and New Zealand,
and the opening of a Central Reservations Office based in
Guangzhou, The People’s Republic Of China, supporting calls
in Cantonese and Mandarin. The addition during the year of Air
China as a Priority Club Rewards partner further strengthened
our travel alliances in the region.

System growth continued in the region with a net increase of
over 3,000 rooms operated under management agreements.
Highlights of the new openings were five InterContinental 
hotels in Thailand, Australia and India, and four Holiday Inns 
in Greater China. The new Holiday Inns in China brought 
the system size to 44 hotels, which together with the 
18 management agreements signed, but under development,
extended IHG’s leadership in the key Greater China market.

The region continues to explore innovative deal structures, and
was awarded the ‘Deal of the Year’ award at the 2003 Asia
Pacific Hotel Investment conference for securing the
management of the new InterContinental Bangkok and a
neighbouring hotel, to open as a Holiday Inn in 2005.

C E N T R A L

Central overheads principally comprise the costs of global
functions that were centralised following the reorganisation
review, reduced by holidex fee income. The reduction in gross
central costs from £121m for the year ended 31 December
2002, to £106m for 2003, primarily reflects savings driven from
the reorganisation review.

ASIA PACIFIC RESULTS

Turnover:

Owned and leased

Managed 

Franchised

12 months to

31 Dec
2003
$m

31 Dec
2002
$m

Change
%

154

26

5

185

18

15

4

37

156

30

6

192

27

24

5

56

-1

-13

-17

-4

-33

-38

-20

-34

6

-51

-54

Operating profit before exceptional items:

Owned and leased

Managed 

Franchised

Regional overheads

Total

Sterling equivalent

(18)

(17)

$m

£m

19

12

39

26

F I G U R E   4

ASIA PACIFIC SYSTEM SIZE
AT 31 DECEMBER 2003

Change
2003 over 2002

Change
2003 over 2002

Hotels

Rooms

Analysed by brand:

InterContinental

Crowne Plaza

Holiday Inn

Holiday Inn Express

Other brands

Total

Analysed by ownership type:

Owned and leased

Managed

Franchised

Total
Analysed by geography:

Australia, New Zealand,
South Pacific

Greater China

Rest of Asia Pacific

Total

CENTRAL

Turnover
Gross central costs

Net central costs

Dollar equivalent

26

34

80

2

10

152

14

100

38

152

49

44

59

152

£m

$m

4

3

–

-1

-3

3

-2

10

-5

3

2

4

-3

3

9,130

11,558

19,383

232

1,702

49

657

1,158

-52

-432

42,005

1,380

3,271

30,246

-318

3,165

8,488

-1,467

42,005

1,380

10,296

16,263

978

1,646

15,446

-1,244

42,005

1,380

12 months to

31 Dec
2003
£m

31 Dec
2002
£m

41
(106)

(65)

(105)

41
(121)

(80)

(121)

Change
%

–
-12

-19

-13

7

OPERATING AND FINANCIAL REVIEW

S O F T   D R I N K S

C A S H   F LO W   A N D   I N V E S T M E N T

SOFT DRINKS RESULTS

Turnover

Operating profit before
exceptional items

S T R AT E G Y

12 months to

31 Dec
2003
£m

674

31 Dec
2002
£m

611

83

68

Change
%

10

22

Operating cash flow for the 12 months ended 31 December
2003 was £71m. Capital expenditure of £55m for the 
12 months ended 31 December 2003 was driven by
expansionary investment in additional Fruit Shoot and J2O
production capacity, together with significant investment in 
a business transformation programme. This, in addition to
implementing new IT infrastructure, will significantly enhance
operating efficiency.

Soft Drinks continues to grow its market share in a number of
key segments in which it operates. In addition to a strong
investment programme in its key brands, Soft Drinks is also
committed to an active new product development programme,
which has recently brought outstanding success to the
business through its J2O and Fruit Shoot brands. Whilst this
investment is driving top line revenue growth, Soft Drinks is
also highly focused on effective cost and asset management to
deliver an even higher level of earnings and Return on Capital
Employed growth.

Subsequent to year end Soft Drinks has secured a new long-
term Exclusive Bottling Agreement (‘EBA’) with PepsiCo Inc.
The new EBA is on broadly similar terms to those in the current
agreement. The term of the new agreement is 15 years and will
be automatically extended by a further five years on an initial
public offering. As part of the new EBA the shareholding of
Britannia Soft Drinks Limited (‘BSD’) has been restructured,
with IHG’s shareholding in BSD reduced to 47.5%. IHG will
continue to control and consolidate BSD. BSD’s shareholders
have also agreed subject, inter alia, to market conditions, to
consider an initial public offering of BSD, between 1 January
2005 and 31 December 2008.

P E R F O R M A N C E

As a result of favourable summer trading conditions the 
overall UK soft drinks market grew 8%. Soft Drinks turnover of
£674m for the 12 months ended 31 December 2003 was up 
10% on the previous year. In 2003, Soft Drinks grew its share of
the carbonates market with Tango having an outstanding year,
with volumes up 14%. Both Pepsi and 7UP also performed well
with volumes up 3% and 6% respectively. Following good
performance in 2002, Robinsons continued to grow with sales
excluding Fruit Shoot up a further 4% in 2003. Investment was
made in further capacity to support the success of Fruit Shoot
and J2O, with both brands leading their respective market
segments with volume growth in 2003 of 54% and 95%
respectively.

The business continued its focus on effective cost control,
which contributed to an overall pro forma operating profit
before exceptional items increase of 22% to £83m for the 
12 months ended 31 December 2003.

U N A U D I T E D   G R O U P   R E S U LT S   T H R E E   M O N T H S  
T O   3 1   D E C E M B E R   2 0 0 2

Group turnover for the three months ended 31 December 2002
was £871m.

Group operating profit before non-operating exceptional items
for the three months ended 31 December 2002 was £112m.

Group EBITDA for the three months ended 31 December 2002
was £186m.

M I T C H E L L S   &   B U T L E R S

Included within the audited Group results for the 15 months
ended 31 December 2003 are the 28 weeks from 1 October
2002 until the Separation on 15 April 2003 of MAB operations.
For the 12 months ended 30 September 2002 MAB results are
for the full fiscal year.

For the 28 weeks until Separation, turnover from MAB
operations was £793m, up 0.9% from the comparable period in
the prior year (£786m in the 28 weeks ended 13 April 2002).
Underlying the 0.9% rise in turnover was a 1.0% fall in drink
sales and a 2.7% rise in food sales. These comparisons were
adversely affected by the timing of the important Easter
trading period, which fell after the 2003 trading period but in
the 2002 trading period. MAB turnover for the 12 months
ended 30 September 2002 was £1,481m.

MAB operating profit before exceptional items for the 28 weeks
prior to the Separation was £137m (£146m in the 28 weeks
ended 13 April 2002). Gross operating margins were
maintained and EBITDA was down only 0.5% despite the shift
in Easter, higher employment and property costs arising from
regulatory changes and an increase in the pension charge.
The reduction in operating profit was largely due to higher
depreciation costs. MAB operating profit for the 12 months 
30 September 2002 was £289m.

Operating cash flow generated by MAB was £152m for the 
28 weeks prior to the Separation (£72m in the 28 weeks ended 
13 April 2002). The improvement over the 28 weeks ended 
13 April 2002 was attributable to a £64m reduction in net
capital expenditure and a favourable movement in working

8

InterContinental Hotels Group 2003

capital of £17m. MAB operating cash flow for the 12 months
ended 30 September 2002 was £145m.

E X C E P T I O N A L   I T E M S

Following a review of the hotel estate, tangible fixed assets
have been written down by £73m. £51m has been charged as
an operating exceptional item and £22m reverses previous
revaluation gains.

Provisions against fixed asset investments primarily comprises
a charge for diminution in the value of the Group’s interest in
FelCor Lodging Trust Inc, a US hotel real estate investment
trust. This charge reflects the directors’ view that the value 
of the investment is equivalent to market value at 
31 December 2003.

A charge of £67m was incurred, related to the delivery of the
fundamental reorganisation in Hotels.

The Group incurred £228m of non-operating exceptional costs
before tax associated with the Separation. The total cost of the
Separation was £124m. Of this figure, £4m was charged in
2002 and £28m related to bank facility fees that will be
amortised to profit over the period of the facility. IHG’s share of
the non-facility fee element of costs is £51m, and of the facility
fees is approximately £13m. A premium of £136m was paid on
the repayment of the Group’s EMTN loans and £250m 103⁄8 per
cent debenture in January and February 2003, respectively.

These operating and non-operating exceptional items, together
with their related tax credits, have been excluded in the
calculation of adjusted earnings per share.

I N T E R E S T

During the 15 months ended 31 December 2003, the majority
of the Group’s debt funding was refinanced. This involved the
repayment of most of the existing debt, establishment of new
debt facilities and a euro bond issue.

The net interest charge for the 15 months to 31 December
2003 was £47m compared to £60m for the 12 months to 
30 September 2002. The reduction in the interest charge was
principally due to a weaker US dollar, lower average interest
rates and lower average debt levels.

The pro forma interest charge for the 12 months to 
31 December 2003 was £39m.

TA X AT I O N

Excluding the impact of exceptionals items, the Group’s tax
charge for the 15 months to 31 December 2003 represents 
an effective rate of 10.8%, compared with 28.1% for the 

12 months to 30 September 2002. The equivalent effective rate
excluding MAB was 3.3% for the 15 months to 31 December
2003 compared with 24.6% for the 12 months to 30 September
2002. The rates have been substantially reduced in 2003 due
to the impact of provision releases relating to tax matters which
have been settled during the year or in respect of which the
relevant statutory limitation period has expired.

Excluding the effect of exceptional items and prior year items,
the Group’s tax rate for the 15 months to 31 December 2003
was 35.9% (35.8% for the 12 months ended 30 September
2002). The equivalent rate excluding MAB was 36.5% for the 
15 months to 31 December 2003 and for the 12 months to 
30 September 2002 38.4%. The difference from the UK
statutory rate of 30.0% arose primarily due to overseas profits
being taxed at rates higher than the UK statutory rate.

C A P I TA L   E X P E N D I T U R E   A N D   C A S H   F L O W

The Group’s operating cash flow for the 15 months ended 
31 December 2003 increased by £340m to £547m (£207m for
the 12 months ended 30 September 2002). Group net capital
expenditure was down £265m to £248m; including £265m of
proceeds from the sale of tangible fixed assets for the 
15 months ended 31 December 2003 (£134m for the 
12 months ended 30 September 2002).

Net interest paid fell £32m to £30m for the 15 months ended 
31 December 2003, down from £62m for the 12 months ended
30 September 2002.

The reduction in tax paid of £127m reflects, principally, tax
repayments received during the year and the impact of
exceptional costs.

E A R N I N G S   A N D   D I V I D E N D

Earnings per share has been restated using the aggregate of
the weighted average number of shares of InterContinental
Hotels Group PLC and Six Continents PLC adjusted to
equivalent shares of InterContinental Hotels Group PLC.
The comparatives have been restated accordingly. For the 
15 months ended 31 December 2003, earnings available 
for shareholders totalled £19m, compared with £457m for the 
12 months ended 30 September 2002. The equivalent earnings
per share were 2.6p and 62.5p respectively.

Earnings per share for the 15 months ended 31 December
2003 and the 12 months ended 30 September 2002 have been
adjusted to eliminate the distorting effect of exceptional items,
with the result that adjusted earnings per share were 48.4p 
and 51.4p respectively. The 2002 number has been restated to
exclude all exceptional items.

9

OPERATING AND FINANCIAL REVIEW

F I G U R E   5

INTEREST RISK PROFILE
OF GROSS DEBT

At fixed rates

At variable rates

F I G U R E   6

NET DEBT

Borrowings:

Sterling

US dollar

Euro 

Australian dollar

Hong Kong dollar

Other

Cash and current asset investments

Total

Note: all shown after the effect of currency swaps.

F I G U R E   7

FACILITIES

Committed

Uncommitted

Total

31 Dec
2003
%

30 Sept
2002
%

56

44

34

66

31 Dec
2003
£m

30 Sept
2002
£m

24

952

772

77

84

26

532

1,953

811

104

215

17

(1,366)

(2,455)

569

1,177

31 Dec
2003
£m

962

80

30 Sept
2002
£m

1,628

155

1,042

1,783

10

InterContinental Hotels Group 2003

The Board has proposed a final dividend of 9.45p per share,
bringing the total dividend since Separation to 13.5p per share
in line with the amount detailed in the Listing Particulars
February 2003.

T R E A S U RY   M A N A G E M E N T

Treasury policy is to manage financial risks that arise in relation
to underlying business needs. The activities of the treasury
function are carried out in accordance with Board approved
policies and are subject to regular internal audit. Following 
the Separation, a thorough review of treasury policy was
conducted. The review concluded that, in general, the existing
treasury policies were appropriate to manage the financial
risks faced by the Group and that only relatively minor policy
changes were required. Revised treasury policies were
approved by the Board in November 2003.

The treasury function does not operate as a profit centre.
Treasury activities include the use of spot and forward foreign
exchange instruments, currency options, currency swaps,
interest rate swaps and options, and forward rate agreements.

One of the primary objectives of the Group’s treasury risk
management policy is to protect the financial covenant ratios 
in its loan documentation against the adverse impact of
movements in interest rates and foreign exchange rates.

Movements in foreign exchange rates, particularly the US dollar
and euro, can affect the Group’s reported profit, net assets,
gearing and interest cover. To hedge this translation exposure
as far as is reasonably practical, borrowings are taken out in
foreign currencies (either directly or via currency swaps),
which broadly match those in which the Group’s major net
assets are denominated. The interest on these borrowings
hedges foreign currency denominated income streams. During
the 15 months to 31 December 2003, the interest on US dollar
borrowings hedged around 50% of the profit generated in 
US dollars, while interest on euro borrowings hedged around
86% of profit generated in euro and related currencies.

Interest rate exposure is managed within parameters that
stipulate that fixed rate borrowings should normally account for
no less than 25%, and no more than 75%, of net borrowings
for each major currency. This is achieved through the use of
fixed rate debt, interest rate swaps and options (such as caps)
and forward rate agreements – figure 5 shows the position at
31 December 2003.

Based on the period end net debt position set out in figure 6
and given the underlying maturity profile of investments,
borrowings and hedging instruments at that date, a one
percentage point rise in US dollar interest rates or a similar 
rise in euro rates, would increase the net interest charge by
approximately £4m in each case. A similar movement in

Other than the above, the financial statements have been
prepared using accounting policies unchanged from the
previous year.

I A S   I M P L E M E N TAT I O N

The Group will be required to produce financial statements in
line with International Financial Reporting Standards (‘IFRS’) for
accounting periods starting after 1 January 2005. This will
require an opening balance sheet to be prepared under IFRS
as at 1 January 2004, and a full Profit and Loss Account,
Balance Sheet and Cash Flow Statement for the year ended 
31 December 2004 for comparative purposes. A review of the
impact of the change to IFRS is underway within the Group.
At this point it is not yet possible to determine the quantitative
impact of IFRS.

P E N S I O N S

In April 2003, MAB became the sponsoring employer for the
Six Continents Pension Plan and the Six Continents Executive
Pension Plan. Approximately 30% of the assets and liabilities of
these Plans were transferred to the new InterContinental Hotels
UK Pension Plan and the Britvic Pension Plan, which were
established with effect from 1 April 2003. On an FRS 17 basis,
the Plans had a deficit of £46m and £76m respectively at 
31 December 2003. The defined benefits sections of both
Plans are closed to new members.

Additional Company contributions of £4.5m to the
InterContinental Hotels Plan and £8.0m to the Britvic Plan were
paid in April 2003. A further £1.0m was paid into the Britvic
Plan in January 2004.

The only other material defined benefit plan is the US based
InterContinental Hotels Pension Plan. This Plan is closed to 
new members and pensionable service no longer accrues for
current employee members. As at 31 December 2003 the
assets at market value were $85m and liabilities (on a
‘Projected Benefits Obligation’ basis) $181m, showing a deficit
of $96m.

sterling rates would have the opposite effect, reducing the 
net interest charge by approximately £13m.

Foreign exchange transaction exposure is managed by the
forward purchase or sale of foreign currencies or the use of
currency options. Most significant exposures of the Group are
in currencies that are freely convertible.

Long-term borrowing requirements at 31 December 2003 
were met through bonds denominated in euro. Short-term 
and medium-term borrowing requirements are principally met
from drawing under committed bank facilities. Figure 7 sets 
out the committed and uncommitted bank facilities at 
31 December 2003.

Credit risk on treasury transactions is minimised by operating 
a policy on the investment of surplus funds that generally
restricts counterparties to those with an A credit rating or
better, or those providing adequate security. Limits are also 
set with individual counterparties. Most of the Group’s surplus
funds are held in the UK or US and there are no material funds
where repatriation is restricted as a result of foreign exchange
regulations.

The Group’s current credit ratings from Standard and Poor’s
and Moody’s for long-term debt are BBB and Baa2
respectively. The Group continues to comply with all of the
financial covenants in its loan documentation, none of which
represents a material restriction on funding or investment policy
in the foreseeable future.

Subsequent to the year end the Group has announced its
intention to commence an on-market share repurchase
programme for £250m, representing approximately 6% of the
issued share capital. The precise timing of purchases and
length of the programme will be dependent upon, amongst
other things, market conditions. Purchases will commence
under the existing authority from shareholders, to be renewed
at the Annual General Meeting. Any shares repurchased under
this programme will be cancelled.

A C C O U N T I N G   P O L I C I E S

Urgent Issues Task Force (‘UITF’) Abstract 38 ‘Accounting 
for ESOP Trusts’ applies for the first time this period. UITF 38
requires that ESOP shares should be deducted from
shareholders’ funds rather than being shown as an asset.
This change in accounting policy has been accounted for 
as a prior year adjustment and previously reported figures 
have been restated accordingly. The effect has been to
decrease the Group’s net assets by £31m in 2002 with no
impact on the profit and loss account.

11

OPERATING AND FINANCIAL REVIEW

U N A U D I T E D   P R O   F O R M A   F I N A N C I A L   I N F O R M AT I O N

1 B A S I S   O F   P R E PA R AT I O N   O F   U N AU D I T E D  

2 P R O   F O R M A   A D J U S T M E N T S

The following adjustments have been made to IHG 
operating profit:

• reversal of cost recoveries from MAB;

• reversal of notional interest credit on the portion of the

pension pre-payment that relates to MAB; and

• exclusion of all exceptional items.

3 I N T E R E S T   C H A RG E

The unaudited pro forma interest charge has been calculated
to reflect the post Separation capital structure of the Group as
if it had been in place at 1 October 2001, using interest rate
differentials applicable under the post Separation borrowing
agreements and excluding facility fee amortisation.

4 TA X AT I O N

The unaudited pro forma tax charge is based on a rate of tax
for IHG of 25.0% (2002 27.4%) applied to unaudited pro forma
profit before taxation.

5 E A R N I N G S   P E R   S H A R E

The unaudited pro forma earnings per share calculation is
based on unaudited pro forma profit divided by 734 million
shares, being the issued share capital of InterContinental
Hotels Group PLC on Separation.

P R O   F O R M A   F I N A N C I A L   I N F O R M AT I O N

The statutory results for the year reflect activity for the 
15 months ended 31 December 2003 including the
discontinued operations of MAB for the period up until
Separation. Given the scale of these events the statutory
accounts do not readily facilitate an understanding of IHG on
a stand alone basis. We have, therefore, prepared unaudited
pro forma financial information which show the results for IHG
as if it had been independent for the 12 months ended 31
December 2003 and 2002, operating under the financing and
taxation structure put in place at the time of the Separation.

The unaudited pro forma financial information comprises 
the results of those businesses that form IHG following the
Separation. Because of the nature of unaudited pro forma
financial information, they cannot give a complete picture of
the financial position of the Group. The information is provided
as guidance only; it is not audited.

Significant changes were made to the financing structure of
the Group as part of the Separation making the Group results
difficult to compare year-on-year as they include the results 
of MAB up to Separation. The unaudited pro forma financial
information therefore represents the Group results as reported
but after excluding the results of MAB and after having been
adjusted to reflect the changes made to the financing and
taxation structure as part of the Separation, on the assumption
that this structure had been in place since 1 October 2001. The
unaudited pro forma financial information has been prepared
using accounting policies consistent with those used in the
Group financial statements.

The IHG unaudited pro forma financial information does not
comprise statutory accounts within the meaning of Section 240
of the Companies Act 1985. The audited IHG financial
statements, including MAB to Separation are shown on pages
28 to 55.

12

InterContinental Hotels Group 2003

U N AU D I T E D   P R O   F O R M A   P R O F I T   A N D   LO S S   AC C O U N T

INTERCONTINENTALS HOTELS GROUP

12 months to
31 Dec 2003
£m

12 months to
31 Dec 2002
£m

Turnover:

Americas

EMEA

Asia Pacific

Central
Total Hotels
Soft Drinks

Total turnover

Operating profit:

Americas

EMEA

Asia Pacific

Central

Total Hotels

Soft Drinks

Total operating profit

Net interest charge

Profit before taxation

Tax charge

Minority equity interests

Retained profit for the period

EBITDA

Earnings per share (pence)

525

807

114

41
1,487
674

2,161

161

92

12

(65)

200

83

283

(39)

244

(61)

(30)

153

481

20.8

569

800

128

41
1,538
611

2,149

173

120

26

(80)

239

68

307

(49)

258

(71)

(26)

161

500

21.9

U N AU D I T E D   P R O   F O R M A   O P E R AT I N G   A S S E T S   S TAT E M E N T

U N AU D I T E D   P R O   F O R M A   O P E R AT I N G   C A S H   F LO W

INTERCONTINENTAL HOTELS GROUP

Intangible assets

Tangible assets

Investments

Fixed assets

Stocks

Debtors

Creditors – amounts falling due 

within one year

Creditors – amounts falling due 

after one year

Provisions for liabilities and charges

31 Dec
2003
£m

158

3,951

172

4,281

44

486

(597)

(97)

(79)

31 Dec
2002 
£m

157

4,138

215

4,510

43

456

(521)

(143)

(17)

INTERCONTINENTAL HOTELS GROUP

Operating profit

Depreciation and amortisation

EBITDA

Stocks

Debtors

Creditors

Provisions and other non-cash items

Operating activities

Capital expenditure 

Disposal proceeds

Operating cash flow

Net operating assets 

4,038

4,328

12 months to
Dec 2003
£m

283

198

481

(2)

(19)

61

(10)

511

(354)

254

411

13

DIRECTORS’ REPORT

The directors present their report for the 15 months ended 
31 December 2003.

AC T I V I T I E S   O F   T H E   G R O U P

The principal activities of the Group are in hotels and 
resorts, with worldwide interests through ownership, leasing,
management and franchising, and in the manufacture of
soft drinks in the United Kingdom.

BU S I N E S S   R E V I E W   A N D   F U T U R E   D E V E LO P M E N T S

The Operating and Financial Review on pages 1 to 13, and 
the Chairman’s Statement, the Chief Executive’s Review and
the Business Reviews presented in the Annual Review and
Summary Financial Statement provide information about the
Group’s businesses, their financial performance during the 
period and likely developments.

A European Forum brings together senior managers and
employee representatives from EU countries to discuss 
pan-European issues.

I N V E S TO R S   I N   P E O P L E

The Group continues to support Investors in People (‘IIP’).
A number of UK and European hotels have accreditation
against the rigorous IIP standard set for communicating 
goals and objectives to employees and for ensuring that they
are given the skills required to deliver business strategies.

H E A LT H   A N D   S A F E T Y

The Group strives to provide and maintain a safe environment
for all employees, customers and other visitors to its premises
and to comply with relevant health and safety legislation.
In addition, all Group companies:

F O R M AT I O N   O F   T H E   C O M PA N Y   A N D   S E PA R AT I O N  

• aim to protect the health of employees with suitable, specific,

O F   S I X   C O N T I N E N T S

work-based strategies;

InterContinental Hotels Group PLC (‘IHG PLC’ or ‘the
Company’) was incorporated on 2 October 2002 and became
the holding company for the Group on completion of the
Separation of Six Continents PLC and the listing of IHG PLC’s
shares on 15 April 2003. Details of the terms for shareholders
of the Separation, including the return of capital, are provided
in the Investor Information section of the Annual Review and
Summary Financial Statement.

D I V I D E N D S

An interim dividend of 6.6p per Six Continents PLC share was
paid on 9 April 2003 prior to implementation of the Separation.

An interim dividend of 4.05p per IHG PLC share was paid 
on 14 October 2003. The directors are recommending a final
dividend of 9.45p per IHG PLC share to be paid on 7 June
2004 to shareholders on the Register at close of business 
on 26 March 2004. Total dividends for the period will amount 
to £156 million.

E M P LOY E E S

IHG employed an average of 29,809 people worldwide in the
period ended 31 December 2003.

• seek to minimise the risk of injury from company activity;

• ensure that through senior management participation,

sufficient resources and information are made available 
and suitable management systems are in place to address
health and safety matters; and

• encourage the involvement of employees and aim for

continual improvement in health and safety matters through 
a formal structure with a reporting and review process.

Compliance with Group policy is monitored and audited centrally
and an annual health and safety report is included within the risk
management reports which are produced for the Board.

C O R P O R AT E   A N D   S O C I A L   R E S P O N S I B I L I T Y

IHG respects the communities in which it operates. Respect 
for the environment is a core value and the Group is a founder
member of the International Hotels Environment Initiative.

IHG’s commitment to developing its people and the communities
in which it operates is described more fully in the Annual Review
and Summary Financial Statement. IHG Environmental and Social
Responsibility policies are published on the Company’s website.

The Group is committed to providing equality of opportunity to all
employees without discrimination and continues to be supportive
of the employment and advancement of disabled persons.

E M P LOY E E   S H A R E   S C H E M E S

IHG encourages employee participation in the success of its
businesses through share ownership.

Great emphasis is placed on employee communication,
particularly on matters relating to the Group’s business and 
its performance. Communication channels include global
management conferences, team meetings, informal briefings,
in-house publications, and intranets. Regular feedback is
obtained through employee focus groups and employee 
opinion surveys, the results of which are utilised in developing
management policies and best practice.

F O R M E R   S I X   C O N T I N E N T S   S H A R E   S C H E M E S

Under the terms of the Separation, holders of options under
the Six Continents Executive Share Option Schemes were
given the opportunity to exchange their Six Continents PLC
options for equivalent value new options over IHG PLC shares.
As a result of this exchange 23,195,482 IHG PLC shares were
put under option at prices ranging from 295.33p to 593.29p.

14

InterContinental Hotels Group 2003

Options held under the Six Continents Savings Related Share
Option Schemes became exercisable for a period of six
months from 11 April 2003. Options exercised during this
period resulted in the issue of 1,659,515 IHG PLC shares.
The remainder of these options lapsed on 11 October 2003.

In February 2003, the Six Continents Employee Profit Share
Scheme released 1,408,292 Six Continents PLC shares out of
profits appropriated to them by the Six Continents PLC Board in
2000. Following Separation, the Six Continents PLC shares held
by the Trust on behalf of beneficiaries were exchanged for IHG
PLC and Mitchells & Butlers plc shares. At 31 December 2003,
1,549,907 IHG PLC shares were held by the Trustees on behalf
of 1,803 participants.

Under the terms of the Six Continents Special Deferred
Incentive Plan 246,355 IHG PLC shares were transferred 
to 21 employees in December 2003, reflecting entitlements
existing prior to the Separation.

No awards were made during the period under the 
Six Continents Long Term Incentive Plan, which ceased 
to operate on Separation.

I N T E RC O N T I N E N TA L   H OT E L S   G R O U P   S H A R E   P L A N S

A number of IHG Share Plans were established on Separation.

No IHG PLC shares were purchased during the period and 
the authority granted by shareholders to purchase up to
110,095,835 IHG PLC shares remained unutilised as at the
date of this report. The authority remains in force until the
Annual General Meeting and a resolution to renew the authority
will be put to shareholders at the Annual General Meeting.

S U B S TA N T I A L   S H A R E H O L D I N G S

As at 10 March 2004, the Company has been notified 
by shareholders of the following substantial interests 
(3% or more) in its ordinary share capital:

Dodge & Cox Funds   3.4%
FMR Corp and Fidelity International Ltd   3.1%
Legal & General Group Plc   4.1% 

P O L I C Y   O N   PAY M E N T   O F   S U P P L I E R S

IHG PLC is a holding company and has no trade creditors.

G O I N G   C O N C E R N

The financial statements which appear on pages 28 to 55 
have been prepared on a going concern basis as, after 
making appropriate enquiries, the directors have a reasonable
expectation that the Group has adequate resources to 
continue in operational existence for the foreseeable future.

C O D E   O F   E T H I C S

Under the Sharesave Plan, options were granted in December
2003 to 1,374 employees over 1,374,559 IHG PLC shares at
420.5p per share, a 20% discount to the market price.

The Board has agreed the adoption of a specific Code 
of Ethics for senior financial officers, consistent with the
Company’s existing guidelines for proper business conduct.

Between June and December 2003, 661,867 IHG PLC shares
were awarded under the Britvic Share Incentive Plan to be
retained in Trust by Hill Samuel ESOP Trustee Limited as free
and partnership shares on behalf of 2,421 eligible employees,
subject to the Plan rules.

In May and September 2003, options were granted under the
Executive Share Option Plan to 170 employees over 7,375,272
IHG PLC shares at 438p and 491.75p per share respectively.

In June 2003, conditional rights over 5,281,020 IHG PLC 
shares were awarded to 46 employees under the 
Performance Restricted Share Plan.

A number of executives participated in the Short Term
Deferred Incentive Plan during the period but were not 
eligible to receive an award.

Neither the Hotels Group Share Incentive Plan nor the 
US Employee Stock Purchase Plan were operated during 
the period.

C H A R I TA B L E   D O N AT I O N S

IHG continues to support community initiatives and charitable
causes and during the period donated £1.42 million. In addition
to these cash contributions, employees are encouraged to give
their time and skills to a variety of causes and IHG makes
donations in kind, such as hotel accommodation.

P O L I T I C A L   D O N AT I O N S

The Group made no political donations during the period and
proposes to maintain its policy of not making such payments.

A N N UA L   G E N E R A L   M E E T I N G

The Notice convening the Annual General Meeting to be held
at 3.30pm on Tuesday, 1 June 2004 is contained in a circular
sent to shareholders with this Report.

AU D I TO R S

Ernst & Young LLP have expressed their willingness to continue
in office as auditors of the Company and their reappointment
will be put to members at the Annual General Meeting.

S H A R E   C A P I TA L

During the period, 4,902,352 IHG PLC shares were issued
under employee share schemes and the ordinary share capital
at 31 December 2003 consisted of 739,364,254 IHG PLC
shares of £1 each.

By order of the Board

Richard Winter 
Company Secretary
10 March 2004

15

CORPORATE GOVERNANCE

C O M B I N E D   C O D E   C O M P L I A N C E

The Board is committed to compliance with the principles set
out in the Combined Code on Corporate Governance (‘the
Code’) and, in the opinion of the Board, the Company, since 
its listing, and Six Continents PLC prior to the Separation, have
complied with the Code requirements as they apply for the 
15 month period to 31 December 2003.

set out above, which accords with the Turnbull Guidance. The
system of internal control is designed to manage, rather than
eliminate, the risk of failure to achieve business objectives and
it must be recognised that it can only provide reasonable and
not absolute assurance against material misstatement or loss.
In that context, the review, in the opinion of the Board, did not
indicate that the system was ineffective or unsatisfactory.

Revisions have recently been made to the Code for companies
with a financial year beginning on or after 1 November 2003.
Although compliance with the revised Code is not yet required,
it has been decided to present this report having regard to the
changes, as far as possible.

The Board is responsible for the Group’s system of
internal control and risk management and for reviewing its
effectiveness. In order to discharge that responsibility, the
Board has established the procedures necessary to apply 
the Code, including clear operating procedures, lines of
responsibility and delegated authority.

Business performance is managed closely and in particular,
the Board, the Executive Committee and the Regional
Executive Committees have established processes, as part 
of the normal good management of the business, to monitor:

• strategic plan achievement, through a comprehensive 

series of Group and regional strategic reviews;

• financial performance, within a comprehensive financial

planning and accounting framework;

• capital investment performance, with detailed appraisal 

and authorisation processes; and

• risk management, (through an ongoing process, which has
been in place up to the date of the accounts) providing
assurance through reports from both the Head of Risk
Management and the Head of Internal Audit that the
significant risks faced by the Group are being identified,
evaluated and appropriately managed, having regard 
to the balance of risk, cost and opportunity.

In addition, the Audit Committee receives:

• reports from the Head of Internal Audit on the work carried

out under the annual internal audit plan, including an annual
report on the operation of the monitoring processes set out
above to support the Board’s annual statement on internal
control; and

• reports from the external auditors.

The Board has conducted a review of the effectiveness 
of the system of internal control during the period ended 
31 December 2003, taking account of any material
developments which have taken place since the year end.
The review was carried out through the monitoring process 

To comply with the Group’s US obligations, arising from the
Sarbanes-Oxley Act 2002, a project has been established 
to identify, evaluate and test critical internal financial controls
across all our business units. This should enable representations
to be made regarding the effectiveness of internal financial
controls in time for the 2005 deadline for compliance.

With regard to insurance against risk, it is not practicable to
insure against every risk to the fullest extent. The insurance
market remains difficult both as to breadth and cost of coverage
and in some cases external insurance is not available at all or
not at an economic price. The Group regularly reviews both the
type and amount of external insurance that it buys, bearing in
mind the availability of such cover, its price and the likelihood
and magnitude of the risks involved.

B O A R D   A N D   C O M M I T T E E   S T RU C T U R E

To support the principles of good corporate governance, the
Board and Committee structure operates as set out below. The
structures and method of operation of all the main IHG PLC
Committees reflect the practices of Six Continents PLC prior 
to Separation.

T H E   B O A R D

The Board is responsible to the shareholders for the good
standing of the Company, the management of its assets 
for optimum performance and the strategy for its future
development. Seven regular Board meetings are scheduled
each year and further meetings are held as needed. Six Board
meetings were held during 2003 since the Company was listed
in April 2003. These were attended by all directors with the
exception that Messrs Kugler, Larson, Prosser and Webster
could not attend one meeting each and Sir Howard Stringer
could not attend two meetings. The fact that a number of
non-executive directors were unable to attend all scheduled
Board and related Committee meetings throughout the period
was unavoidable during the first year of the Company’s
operations and in no way detracts from the level of commitment
of those individuals to the Company. It did not prove possible
during the Company’s first year to schedule certain meetings
on dates available to all concerned, as a result of the
appointment of new directors with existing commitments.

All directors are briefed by means of comprehensive papers in
advance of Board meetings and by presentations at meetings.
Their understanding of the Group’s operations is enhanced 
by regular business presentations outside Board meetings 

16

InterContinental Hotels Group 2003

and visits to the regions. At least one Board meeting a year 
is held overseas.

Although no formal performance evaluation of the Board took
place during the period, it is intended that such a review of the
Board and of individual non-executive directors will take place
in early 2005 and that the process to be adopted will be
reported in next year’s Annual Report.

The following were directors of the Company during the period
since listing:

Position

Sir Ian Prosser*+

Chairman

Richard North

Chief Executive

Richard Solomons

Finance Director

Richard Hartman

Managing Director,
Europe, Middle East & Africa

Stevan Porter

Ralph Kugler

Robert C Larson
David Prosser+

President, Americas

Non-executive director

Non-executive director

Non-executive director

Sir Howard Stringer Non-executive director
David Webster‡

Deputy Chairman and 
senior independent director

Date of
appointment

10.2.03

10.2.03

10.2.03

15.4.03

15.4.03

15.4.03

15.4.03

15.4.03

15.4.03

15.4.03

C H A I R M A N

Sir Ian Prosser was Chairman throughout the period.
He relinquished his executive responsibilities in July 2003 
but retained his external directorships of BP p.l.c. and
GlaxoSmithKline plc and his roles on the President’s Committee
of the CBI and on the World Travel and Tourism Council.

David Webster was appointed non-executive Chairman on 
1 January 2004. This appointment was subject to his planned
retirement as a director and Chairman of Safeway plc, on
completion of the sale of that company to Wm Morrison
Supermarkets Plc. This condition was fulfilled on 8 March 2004.
The Chairman carries responsibility for ensuring the efficient
operation of the Board and its Committees, for seeing that
corporate governance matters are addressed, and for
representing the Company externally and communicating
particularly with shareholders. He also ensures that all
directors are fully informed of relevant matters, working 
closely with the Chief Executive and the Company Secretary.

C H I E F   E X E C U T I V E

Richard North is the Chief Executive, with responsibility for
recommending to the Board and for implementing the Company’s
strategic objectives. He is responsible for the executive
management of the Group.

* Retired on 31 December 2003.
+ No family relationship between Sir Ian Prosser and David Prosser.
‡ Appointed non-executive Chairman on 1 January 2004.

The following were directors of the Company prior to listing.
They received no remuneration in respect of their appointments.

S E N I O R   I N D E P E N D E N T   D I R E C TO R

David Webster was Deputy Chairman and senior independent
director of the Company following his appointment in April 2003.
Following David Webster’s appointment as Chairman, David
Prosser is now the Company’s senior independent director.

Hackwood Directors Limited

Hackwood Secretaries Limited

Appointed

2.10.02

2.10.02

Resigned

10.2.03

10.2.03

The following served as directors of Six Continents PLC during
the period, but resigned prior to the Separation: Roger Carr,
Tim Clarke, Sir Geoffrey Mulcahy, Thomas Oliver and Bryan
Sanderson.

Current directors’ biographical details are set out on page 20
of the Annual Review and Summary Financial Statement 2003.

C O M M I T T E E S

Executive Committee This Committee is chaired by the Chief
Executive, Richard North. It consists of the executive directors
and senior executives from the Group and the regions and
usually meets monthly. Its role is to consider and manage a
range of important strategic and business issues facing the
Group. It is responsible for monitoring the performance of the
regional Hotels businesses and the Britvic business and is
authorised to approve capital and revenue investment within
levels agreed by the Board.

All IHG PLC directors who were not previously employees or
directors of Six Continents PLC (Ralph Kugler, David Prosser
and David Webster) have participated in induction programmes
designed to meet their individual needs and intended to
introduce them to, and familiarise them with, the principal
activities of the Group. The updating of all directors’ skills 
and knowledge is a progressive exercise.

All members of the Board will retire and offer themselves for
reappointment at the Annual General Meeting on 1 June 2004.
Details of the executive directors’ service contracts are set 
out on page 22. The Chairman and the four independent 
non-executive directors have letters of appointment.

Audit Committee The Audit Committee is chaired by David
Webster who has financial experience. He will relinquish 
his role as Chairman of the Committee when a suitable
replacement independent non-executive director has been
identified. The Committee consists of all the non-executive
directors and is scheduled to meet at least four times a year.
The Committee has met four times since listing. The Committee
assists the Board in observing its responsibilities for ensuring
that the Group’s financial systems provide accurate and up to
date information on its financial position and that the Group’s
published financial statements represent a true and fair
reflection of this position.

17

CORPORATE GOVERNANCE

It also assists the Board in ensuring that appropriate accounting
policies, internal controls and compliance procedures are in
place. The external auditor attends its meetings as does the
Head of Internal Audit, who has direct access to the Chairman
of the Committee.

To ensure that the independence and objectivity of the 
external auditor is not compromised, the Audit Committee 
has introduced a policy whereby all proposals for the provision
of non-audit services by the external auditor must be 
pre-approved by the Audit Committee or its delegated member.
At all times, the overriding consideration is to ensure that the
provision of non-audit services does not impact the external
auditor’s independence and objectivity.

Disclosure Committee The Disclosure Committee, chaired 
by the Group’s Financial Controller, and comprising the
Company Secretary and other senior executives, reports to 
the Chief Executive and the Finance Director, and to the Audit
Committee. Its duties include ensuring that information required
to be disclosed in reports pursuant to UK and US accounting,
statutory or listing requirements, fairly represent the Group’s
position in all material respects.

Remuneration Committee The Remuneration Committee,
chaired by David Prosser, consists of all the non-executive
directors and meets at least three times a year. Its role is
described on page 19. The Committee has met four times
since listing.

Nomination Committee The Nomination Committee’s quorum
comprises any three non-executive directors although, where
possible, all non-executive directors are present. It is chaired
by the Chairman of the Company and is responsible for
nominating, for the approval of the Board, candidates for
appointment to the Board. The Committee generally engages
external consultants to advise on candidates for Board
appointments, and did so in connection with the appointments of
Messrs Kugler, Prosser and Webster. The Committee also assists
the Board in identifying and developing the role of the senior
independent director. The Committee has met formally once
since listing.

The selection and appointment of David Webster as the new
Chairman of the Company was carefully considered by both
the Nomination Committee and the Board. Consideration was
also given to other possible suitable persons. The decision to
appoint David Webster was unanimous.

General Purposes Committee The General Purposes
Committee comprises any two executive directors or any one
executive director together with a senior officer from an agreed
and restricted list of senior executives. It is always chaired by 
a director. It attends to business of a routine nature and to the

administration of matters, the principles of which have been
agreed previously by the Board or an appropriate Committee.

N O N - E X E C U T I V E   D I R E C TO R S

The Company has a team of experienced independent 
non-executive directors who represent a strong source 
of advice and judgement. There are four such directors,
excluding the current non-executive Chairman, each of
whom has significant external commercial experience.

The Board’s current composition meets the requirement of
the revised Code for at least half the Board, excluding the
Chairman, to be independent non-executive directors. In the
Board’s view, all of the current non-executive directors satisfy
the tests set out in the Code for independence.

R E - E L E C T I O N   O F   D I R E C TO R S

The Company ensures that directors submit themselves 
for re-election at least every three years.

I N D E P E N D E N T   A DV I C E

There is an agreed procedure by which members of the Board
may take independent professional advice in the furtherance 
of their duties.

C O M PA N Y   S E C R E TA RY

All directors have access to the advice and services of the
Company Secretary. His responsibilities include ensuring good
information flows to the Board and its Committees and between
senior management and the non-executive directors. He
facilitates the induction of directors, assisting them in fulfilling
their duties and responsibilities and, through the Chairman, he 
is responsible for advising the Board on corporate governance.

S H A R E H O L D E R   R E L AT I O N S

The Company has a programme of meetings with its major
institutional shareholders, which provides an opportunity to
discuss, on the back of publicly available information, the
progress of the business. The Chairman, the senior independent
director and other non-executive directors are available to meet
with major shareholders to understand their issues and concerns
and to discuss governance and strategy. Additionally, the 
Annual General Meeting provides a useful interface with private
shareholders, many of whom are also customers. The Chairmen
of the Audit, Remuneration and Nomination Committees are
available at those meetings to answer questions. The availability
to shareholders of information about the Group is maintained
through the website: www.ihgplc.com

F U R T H E R   I N F O R M AT I O N

The terms of reference of the Audit, Disclosure, Remuneration
and Nomination Committees, and of the Company’s remuneration
consultants, are available from the Company Secretary’s office 
on request. The terms and conditions of appointment of
non-executive directors are also available on request.

18

InterContinental Hotels Group 2003

REMUNERATION REPORT

This Report has been prepared by the Remuneration 
Committee and has been approved by the Board. It complies
with Schedule 7A to the Companies Act 1985, which incorporates
the Directors’ Remuneration Report Regulations 2002, and 
also with the Combined Code. Although compliance with the 
recently revised Code is not yet required, this Report, which 
will be put to shareholders for approval at the forthcoming
Annual General Meeting, has regard to the changes, as far 
as possible.

1 T H E   R E M U N E R AT I O N   C O M M I T T E E

Since listing, the Committee has comprised the following 
non-executive directors:

David Prosser – Chairman

Ralph Kugler
Robert C Larson+

Sir Howard Stringer

David Webster

Reflecting the revised Code requirements, David Webster
stepped down from the Committee upon his appointment as
Chairman of the Board on 1 January 2004. No member of the
Committee has any personal financial interest, other than as 
a shareholder, in the matters to be decided by the Committee.

The Committee advises the Board on overall remuneration
policy. The Committee also determines, on behalf of the 
Board, and with the benefit of advice from external consultants
and members of the Human Resources department, the
remuneration packages of the executive directors and other
members of the Executive Committee.

Those who provided material advice or services to the
Committee during the period since its formation were:

Jim Larson+ – Executive Vice President Human Resources 

David House – Senior Vice President & Head of Reward

Sir Ian Prosser – Chairman

Richard North – Chief Executive

Linklaters

Towers Perrin Inc.

+ No family relationship between Robert C Larson and Jim Larson.

The Executive Vice President Human Resources has direct
access to the Chairman of the Committee. Messrs J Larson 
and House, who are Human Resource professionals and
employees, have advised the Committee on all aspects of
the Group’s reward policies and structures. Towers Perrin Inc.,
an external consultancy, advised the Committee on reward
structures and levels applicable in the markets relevant to the
Group. Towers Perrin Inc. did not provide any other services 
to the Group. Linklaters provided other legal services to 
the Group.

Messrs J Larson and House, Linklaters and Towers Perrin Inc.
were originally appointed by the Group.

2 P O L I C Y   O N   R E M U N E R AT I O N  

O F   N O N - E X E C U T I V E   D I R E C TO R S

Non-executive directors, including the Chairman, have letters of
appointment. Their appointment and subsequent reappointment
is subject to election and re-election by shareholders.
Non-executive directors are paid a fee which is approved by
the Board on the recommendation of the executive directors,
having taken account of the fees paid in other companies of
a similar size, and the skills and experience of the individual.

Remuneration levels were last reviewed in 2002. In view of the
significant increased demands on non-executive directors as 
a result of new corporate governance requirements, a review 
of non-executive directors’ remuneration is currently being
undertaken.

3 P O L I C Y   O N   R E M U N E R AT I O N   O F   E X E C U T I V E   D I R E C TO R S

A N D   S E N I O R   E X E C U T I V E S

The following policy has applied since listing and will apply 
in future years, subject to ongoing review.

3 . 1   TOTA L   L E V E L   O F   R E M U N E R AT I O N

The Committee aims to ensure that remuneration packages 
are offered which:

• attract high quality executives in an environment where

compensation levels are based on global market practice;

• provide appropriate retention strength against loss of key

executives;

• drive aligned focus and attention to key business initiatives

and appropriately reward their achievement;

• support equitable treatment between members of the same

executive team; and

• facilitate global assignments and relocation.

The Committee is aware that, as a UK listed company, IHG PLC’s
incentive arrangements may be expected to recognise UK
investor guidelines. However, given the global nature of the
Hotels business, an appropriate balance needs to be drawn 
in the design of relevant remuneration packages between
domestic and international expectations.

3 . 2   T H E   M A I N   C O M P O N E N T S

The Group operates performance-related reward policies.
These are designed to provide the appropriate balance
between fixed remuneration and variable ‘risk’ reward, which is
linked to the performance of both the Group and the individual.

Group performance-related measures are chosen carefully 
to ensure a strong link between reward and true underlying
financial performance, and emphasis is placed on particular
areas requiring executive focus.

Individual performance is measured through an assessment 
of comprehensive business unit deliverables, demonstrated
leadership behaviours, modelling the Group values and the

19

REMUNERATION REPORT

achievement of specific Key Performance Objectives. At the
executive level, Key Performance Objectives are linked directly
to the Group’s strategic priorities. At a minimum, the individual
performance of the executive directors is assessed on an
annual basis.

The normal policy for executive directors is that, using ‘target’
or ‘expected value’ calculations, their performance-related
incentives will equate to approximately 70% of total annual
remuneration (excluding benefits).

The main components of remuneration are:

Basic salary The salary for each executive director is based 
on individual performance and on information from independent
professional sources on the salary levels for similar jobs in
groups of comparable companies. Internal relativities and
salary levels in the wider employment market are also taken
into account.

In addition, benefits are provided to executive directors 
in accordance with the policy applying to other executives 
in their geographic location.

Annual performance bonus Within the Short Term Deferred
Incentive Plan, challenging performance goals are set and
these must be achieved before the maximum bonus becomes
payable. These goals include both personal objectives and
targets linked to the Group’s financial performance. For
executive directors, the maximum bonus opportunity is 100% 
of salary, with 30% linked to personal objectives, 35% to
adjusted earnings per share and 35% to earnings before
exceptional items, interest and taxation. The bonus will
normally be paid in IHG PLC shares and deferred. Matching
shares may also be awarded up to 0.5 times the deferred
amount. Such awards are conditional on the directors’
continued employment with the Group until the release date.
The shares will normally be released in equal amounts at 
the end of each of the three years following deferral.

The executive directors will be expected to hold all shares
earned from the Group’s remuneration plans until the value 
of their holding equates to twice their basic salary or three
times in the case of the Chief Executive.

Bonuses are not pensionable.

Executive share options The Committee believes that share
ownership by executive directors and senior executives
strengthens the link between the individual’s personal interest
and that of the shareholders. Grants of options are normally
made annually and, except in exceptional circumstances,
will not, in any year, exceed three times annual salary for
executive directors.

A performance condition has to be met before options can be
exercised. The performance condition is set by the Committee.
For options granted in 2003, the Company's adjusted earnings
per share over the three-year period ending 31 December 2005
must increase by at least nine percentage points over the
increase in the UK Retail Prices Index (‘RPI’) for the same period
for one-third of the options granted to vest; 12 percentage points
over the increase in RPI for the same period for two-thirds of
the options granted to vest; and 15 percentage points over the
increase in RPI for the same period for the full award to vest.
This was felt to be a realistic but challenging condition in the
current economic climate. The achievement or otherwise of
the performance condition is assessed, based on the Group’s
published results; such assessment is then reviewed by the
external auditor.

Executive directors were granted options on 30 May 2003 
as shown in the table on page 26.

It is the current intention for similar performance conditions 
to apply to options granted in 2004 and later years.

Executive share options are not pensionable.

Executive directors are entitled to participate in all-employee
share schemes. Options granted under the IHG Sharesave 
Plan are not subject to performance conditions and 
are not pensionable.

Performance Restricted Shares The Performance Restricted
Share Plan allows executive directors and eligible employees 
to receive share awards, subject to the satisfaction of a
performance condition, set by the Committee, which is
normally measured over a three-year period. Awards are
normally made annually and, except in exceptional
circumstances, will not exceed three times annual salary for
executive directors. In determining the level of awards within
this maximum limit, the Committee takes into account the level
of executive share options granted to the same person. The
grant of awards is restricted so that in each year the aggregate
of (i) 20% of the market value of the executive share options
and (ii) 33% of the market value of Performance Restricted
Shares, will not exceed 130% of annual salary, taking the
market value in each case as at the date of grant.

20

InterContinental Hotels Group 2003

For the 2003/05 cycle, performance will be measured by
reference to:

• the increase in IHG PLC Total Shareholder Return (‘TSR’) over
the Performance Period relative to 11 identified comparator
companies; Accor, De Vere, Hilton Group, Hilton Hotels Corp,
Host Marriott, Marriott Hotels, Millenium & Copthorne, NH
Hotels, Sol Melia, Starwood Hotels and Thistle (up to the
point at which this company ceased to be listed); and

• the increase in IHG Return On Capital Employed (‘ROCE’)

over the performance period.

In respect of TSR performance, 10% of the award will be
released for the achievement of 6th place within the TSR group
and 50% of the award will be released for the achievement of
1st or 2nd place. In respect of ROCE performance, 10% of the
award will be released for the achievement of 30% growth and
50% of the award will be released for the achievement of 80%
growth. Vesting between all stated points will be on a straight
line basis.

It is the current intention that similar performance targets will
apply to awards made in 2004 and later years.

A ‘transitional’ award was also made in 2003, subject to TSR
performance over the period to 31 December 2004. For
executive directors the maximum value of this award equated
to 140% of salary.

Benefits under the Performance Restricted Share Plan are not
pensionable.

3 . 3   C O M PA N I E S   U S E D   F O R   C O M PA R I S O N

In assessing levels of pay and benefits, IHG compares the
packages offered by different groups of comparator companies.
These groups are chosen having regard to participants’:

• size – turnover, profits and the number of people employed;

• diversity and complexity of businesses;

• geographical spread of businesses; and

• industry type.

External consultants are used to advise the Committee on the
structure and level of pay and benefits in IHG’s markets.

3 . 4   P O L I C Y   O N   E X T E R N A L   A P P O I N T M E N T S

The Company recognises that its directors may be invited 
to become non-executive directors of other companies and
that such duties can broaden experience and knowledge,
and benefit the business. Executive directors are, therefore,
allowed to accept one non-executive appointment (excluding
positions where the director is appointed as the Company’s
representative), subject to Board approval, as long as this is 
not likely to lead to a conflict of interest, and to retain the fees
received. Richard North receives £36,000 pa for his services
as a non-executive director.

3 . 5   P E R F O R M A N C E   G R A P H

Since its listing on 15 April 2003, the Company has been a
member of the FTSE 100 index. The graph below measures 
the performance of Six Continents PLC up to Separation,
and subsequently the performance of IHG PLC, assuming
dividends are reinvested, compared with the total shareholder
return performance achieved by the FTSE 100 companies.

INTERCONTINENTAL HOTELS GROUP TOTAL SHAREHOLDER RETURN v FTSE 100 

)
0
0
1
=
8
9
9
1
r
e
b
o

t
c
O
–
h

t

n
o
m
e
h

t

r
o

f

x
e
d
n

i

e
g
a
r
e
v
a
n
a
e
M

(

160

150

140

130

120

110

100

90

80

IHG PLC shares listed 15.4.03

Oct
1998

Jan

Apr

Jul

Oct
1999

Jan

Apr

Jul

Oct
2000

Jan

Apr

Jul

Oct
2001

Jan

Apr

Jul

Oct
2002

Jan

Apr

Jul

Oct
2003

Jan
2004

InterContinental Hotels Group PLC – total return index
(Six Continents PLC up to 14 April 2003) 

FTSE 100 – total return index 

Source: Thomson Financial Datastream

21

 
 
 
 
 
 
 
 
REMUNERATION REPORT

3 . 6   C O N T R AC T S   O F   S E R V I C E

A )   P O L I C Y

David Webster became non-executive Chairman of the
Company on 1 January 2004 on new terms.

The Remuneration Committee’s policy is for executive directors 
to have rolling contracts with a notice period of 12 months.

B )   D I R E C TO R S ’ C O N T R AC T S

Prior to Separation, each of the executive directors, Richard
Hartman, Richard North, Stevan Porter and Richard Solomons
entered into service agreements with a notice period of
12 months. All new appointments are intended to have 
12 month notice periods.

No provisions for compensation for termination following
change of control, or for liquidated damages of any kind,
are included in the current directors’ contracts. In the event 
of any early termination of an executive director’s contract 
the policy is to seek to minimise any liability.

Sir Ian Prosser continued as executive Chairman under the terms
of his previous service agreement until his normal retirement age
of 60 years on 5 July 2003. After that date, Sir Ian entered into 
a new service agreement as non-executive Chairman for a fixed
period which expired on 31 December 2003.

Directors
Richard Hartman
Richard North
Stevan Porter
Richard Solomons
Sir Ian Prosser

Contract 
Effective Date
15.4.03
15.4.03
15.4.03
15.4.03
6.7.03

Unexpired Term/
Notice Period
12 months
12 months
12 months
12 months
Expired

3 . 7   P O L I C Y   R E G A R D I N G   P E N S I O N S

UK-based executive directors and senior employees 
participate on the same basis in the executive section of the
InterContinental Hotels UK Pension Plan and, if appropriate,
the InterContinental Executive Top-Up Scheme. Stevan Porter 
and senior US-based executives participate in US retirement
benefits plans. Executives in other countries, who do not
participate in these plans, will participate in local plans,
or the Six Continents International Retirement Income Plan.

Non-executive directors, Ralph Kugler, Robert C Larson,
David Prosser, Sir Howard Stringer and David Webster signed
letters of appointment effective from the listing of IHG PLC.

In accordance with latest legislation, the information provided
in the following pages of this Report has been audited by 
Ernst & Young LLP.

D I R E C TO R S ’ E M O LU M E N T S   S I N C E   T H E   L I S T I N G   O F  

I N T E RC O N T I N E N TA L   H OT E L S   G R O U P   P LC   O N   1 5   A P R I L   2 0 0 3
Executive directors
Richard North
Richard Hartman
Stevan Porter
Sir Ian Prosser*
Richard Solomons
Non-executive directors
Ralph Kugler**
Robert C Larson 
David Prosser#
Sir Ian Prosser* 
Sir Howard Stringer
David Webster•++
Total

* Became non-executive Chairman on 6 July 2003.

** All fees due to Ralph Kugler were paid to Unilever.

Basic

salaries Performance
payments
and fees
£000
£000

Total emoluments
excluding pensions

Benefits
£000

15.4.03 to
31.12.03
£000

1.10.01 to
30.9.02
£000

429
260
264
183
250

30
30
35
196
30
57
1,764

398
214
218
276
232

–
–
–
–
–
–
1,338

27
189
28
5
15

–
–
–
11
–
–
275

854
663
510
464
497

30
30
35
207
30
57
3,377

629
–
–
971
–

–
36
–
–
13
–
1,649

# Fees paid to David Prosser included a proportion of a £7,500 pa fee payable to the Chairman of the Remuneration Committee in recognition 

of the additional responsibilities of this role.

• Fees paid to David Webster included a proportion of an £80,000 pa fee payable to the senior independent director in recognition of the additional

responsibilities of this role.

++ Became non-executive Chairman on 1 January 2004 for which a fixed fee of £275,000 pa is paid.

Note: Thomas Oliver retired from Six Continents PLC on 31 March 2003 and has not served as a director of IHG PLC. However, he has an ongoing

consultancy agreement in respect of which he received fees of £115,000 during the period. In addition, he had an ongoing healthcare benefit 
of £7,000 during the period.

22

InterContinental Hotels Group 2003

The figures above represent emoluments earned as directors during the period since the listing of IHG PLC following Separation.
Comparative figures for 2002 apply only to those directors who also served as directors of Six Continents PLC. These figures
represent their emoluments for the financial year ended 30 September 2002. ‘Performance payments’ include payments in respect 
of participation in the Short Term Deferred Incentive Plan (but excluding any matching shares) and payments from the Performance
Restricted Share Plan ‘transitional incentive’ for the period ended 31 December 2003 (further details of which are set out on 
page 25 under Long Term Reward).

‘Benefits’ incorporate all tax assessable benefits arising from the individual’s employment. For Sir Ian Prosser and Messrs 
Hartman, North and Solomons, this relates in the main to the provision of a fully expensed company car and private healthcare
cover. In addition, Mr Hartman received housing, child education and relocation benefits. For Stevan Porter, benefits relate in the
main to private healthcare cover and relocation.

S H O R T   T E R M   D E F E R R E D
I N C E N T I V E   P L A N   ( S T D I P )
Directors
Richard North

Stevan Porter

STDIP
shares
held at
15.4.03*

Vesting
date

39,628
3,789
55,428
55,428

18.12.03
31.5.04
18.12.03
18.12.04

STDIP
shares
awarded
during the
period
15.4.03 to
31.12.03

STDIP
shares
vested
during the
period
15.4.03 to
31.12.03

Market
price
per
share at
award

date**

Market
price
per
share at
vesting

STDIP
shares
held at
date 31.12.03

Award
date

Value
based
on share
price at

Vesting 31.12.03***

date

£

–

–

39,628 18.12.02 335.5p 540.75p

55,428 18.12.01 434.3p 540.75p

3,789 31.5.04

20,044

55,428 18.12.04 293,214

Messrs Hartman, North, Porter and Solomons participated in the STDIP during the period 15.4.03 to 31.12.03, but were not eligible to receive an award.

* IHG PLC shares provided at 372p per share in equal value exchange for Six Continents PLC shares outstanding at 14.4.03 under the Six Continents

Special Deferred Incentive Plan.

** Award originally made in Six Continents PLC shares. The share prices shown are the equivalent IHG PLC share prices, based on a five day average

immediately preceding the award date.

*** The IHG PLC share price on 31.12.03 was 529p per share.

D I R E C TO R S ’ E M O LU M E N T S   F R O M   S I X   C O N T I N E N T S   P LC  

F R O M   1   O C TO B E R   2 0 0 2   TO   1 4   A P R I L   2 0 0 3
Executive directors
Tim Clarke*
Iain Napier (resigned 4 September 2000)*+
Richard North
Thomas Oliver*++
Sir Ian Prosser
Non-executive directors
Roger Carr*
Robert C Larson
Sir Geoffrey Mulcahy*
Bryan Sanderson*
Sir Howard Stringer
Total 

Basic

salaries Performance
payments
and fees
£000
£000

Total emoluments
excluding pensions

Benefits
£000

1.10.02 to
14.4.03
£000

1.10.01 to
30.9.02
£000

322
–
282
263
438

56
23
23
23
23
1,453

26
–
31
409
38

–
–
–
–
–
504

14
409
16
283
12

–
–
–
–
–
734

362
409
329
955
488

56
23
23
23
23
2,691

694
–
629
956
971

46
36
36
36
13
3,417

* In accordance with the principle of full disclosure, details of emoluments earned by former directors of Six Continents PLC who have not served 

as directors of IHG PLC have also been presented.

+ As previously disclosed in the Six Continents PLC Annual Report 2001, Iain Napier, a former director, was entitled to certain benefits under the terms 
of an agreement reached with him prior to the sale of Bass Brewers. Specifically, Mr Napier was entitled to an annuity (index linked at 5% pa) after 
22 May 2003 of approximately £24,000 pa or an appropriate lump sum. The figure above represents the lump sum paid to Iain Napier in this regard.

++ Thomas Oliver retired on 31 March 2003 and, under the terms of his contract, was repatriated to the United States.

23

REMUNERATION REPORT

S I X   C O N T I N E N T S
S P E C I A L
D E F E R R E D  
I N C E N T I V E
P L A N   ( S D I P )
Directors+
Tim Clarke

SDIP
shares
awarded
during the
period
Vesting 1.10.02 to
14.4.03

date

Market
price
per
share at
award

date**

SDIP
shares
vested
during the
period
Vesting 1.10.02 to
14.4.03

date

SDIP
shares
held at
1.10.02

Market
price
per
share at
award

date**

Market
price
per
share at
vesting
date

Award
date

SDIP
shares
held at
14.4.03

Vesting
date

Value
based
on share
price at
14.4.03***

£

44,433 18.12.02

Richard North

72,348 18.12.02

Thomas Oliver*

74,104 16.4.03

23,790
2,195
24,901
2,381
20,806

534p 18.12.03
592p 31.5.04
534p 18.12.03
592p 31.5.04
534p 16.4.03

44,433 18.12.01 691.1p

72,348 18.12.01 691.1p

502p 23,790 18.12.03 140,837
12,994
2,195 31.5.04
502p 24,901 18.12.03 147,414
14,096
2,381 31.5.04
94,910 16.4.03 561,867

+ Neither Tim Clarke nor Thomas Oliver, both former directors of Six Continents PLC, have served as directors of IHG PLC.

* The vesting date for all awards applicable to Thomas Oliver was extended from 10.3.03 to 16.4.03.

** The share prices shown are based on a five day average immediately preceding the award date.

*** The Six Continents PLC share price on 14.4.03 was 592p per share.

4   D I R E C TO R S ’ P E N S I O N S

The following information relates to the pension arrangements
provided for Richard Hartman (from 2 September 2003),
Richard North, Sir Ian Prosser, Richard Solomons and Tim
Clarke under the Six Continents Executive Pension Plan 
(‘the SC Plan’) up to 31 March 2003, and the executive section
of the InterContinental Hotels UK Pension Plan (‘the IC Plan’)
from 1 April 2003. In the cases of Richard North, Richard
Solomons and Tim Clarke, they were also members of the
unfunded Six Continents Executive Top-Up Scheme (‘SCETUS’)
up to 14 April 2003, and Richard Hartman, Richard North 
and Richard Solomons were members of the unfunded
InterContinental Executive Top-Up Scheme (‘ICETUS’) from
15 April 2003 (2 September 2003 in the case of Richard
Hartman). Richard Hartman was a member of the Six
Continents International Retirement Income Plan (‘SCIRIP’) until
1 September 2003 at which point his UK pension arrangements
replaced his international retirement arrangements.

15 April 2003 to 31 December 2003

The SC Plan and executive section of the IC Plan are similar 
in that they are funded, Inland Revenue approved, final salary,
occupational pension schemes. The main features applicable
to the executive directors are: a normal pension age of 60;
pension accrual of 1/30th of final pensionable salary for each
year of pensionable service; life assurance cover of four times
pensionable salary; pensions payable in the event of ill health;
and spouses’ and dependants’ pensions on death.

All plan benefits are subject to Inland Revenue limits. Where
such limitation is due to the earnings ‘cap’, SCETUS and/or
ICETUS are used to increase pension and death benefits to 
the level that would otherwise have applied. The SCIRIP is a
Jersey-based funded international defined contribution plan.

Thomas Oliver (up to April 2003) and Stevan Porter have
retirement benefits provided via the 401(k) Retirement Plan 
for employees of Six Continents Hotels Inc. (‘401(k)’) and the 
Six Continents Hotels Inc. Deferred Compensation Plan (‘DCP’).

D I R E C TO R S ’
P E N S I O N  
B E N E F I T S
Richard Hartman
Richard North
Sir Ian Prosser
Richard Solomons

Directors’
Age at contributions
(note 1)
31 Dec
£
2003
3,700
57
9,900
53
7,200
60
9,900
42

Transfer value of
accrued pension

15 April 2003

£
–
1,930,700
11,153,800
418,500

31 Dec 2003
(note 5)
£
652,200
2,423,800
11,352,500
569,400

1 October 2002 to 14 April 2003

Directors’
Age at contributions
(note 1)
£
7,300
7,300
21,600
7,300

14 April
2003
46
53
59
41

Transfer value of
accrued pension

1 Oct 2002
(note 5)
£
1,261,000
1,408,400
10,727,100
288,700

14 April 2003

£
1,903,500
1,903,700
11,153,800
418,500

Tim Clarke
Richard North
Sir Ian Prosser
Richard Solomons

24

InterContinental Hotels Group 2003

Increases in
transfer value
over the
period, less
directors’
contributions
£
648,500
483,200
191,500
141,000

Increases in
transfer value
over the
period, less
directors’
contributions
£
635,200
515,000
405,100
122,500

Increase
in accrued
pension
(note 2)
£ pa
38,400
32,500
7,500
18,000

Increase
in accrued
pension
(note 3)
£ pa
38,400
28,100
7,500
16,300

Increase
in accrued
pension
(note 2)
£ pa
15,000
12,800
17,800
6,600

Accrued
pension at
31 Dec
2003
(note 4)
£ pa
38,400
180,000
573,100
75,500

Accrued
pension at
14 April
2003
(note 4)
£ pa
208,200
147,500
565,600
57,500

Notes to Directors’ Pension Benefits table

note 1: Contributions paid in the period by the directors under the terms of the plans. Richard Hartman’s contributions were paid after 31 December 2003.

note 2: The absolute increase in accrued pension during the period.

note 3: The increase in accrued pension during the period excluding any increase for inflation, on the basis that increases to accrued pensions are

applied at 1 October.

note 4: Accrued pension is that which would be paid annually on retirement at 60, based on service to the end of the period.

note 5: The transfer value in respect of Sir Ian Prosser as at 1 October 2002 has been restated to allow for his right to draw the accrued pension 

without deduction, which was already funded and charged in previous accounts, and to allow for a 3% increase to his annual salary for pension
purposes on 1 October 2001 and 2002. The transfer value shown in respect of Sir Ian as at 31 December 2003 is the figure at his date of
retirement of 5 July 2003.

The figures shown in the above tables relate to the final salary plans only. For defined contribution plans, the contributions made by and in respect of
Richard Hartman, Thomas Oliver and Stevan Porter are:

1 October 2002 to 14 April 2003
Company contribution to
DCP
£

401(k)
£

SCIRIP
£
27,700

15 April 2003 to 31 December 2003
Company contribution to
DCP
£

401(k)
£

SCIRIP
£
22,800

54,100
21,900

4,900
7,700

13,100
18,900

–
300

Richard Hartman
Thomas Oliver
Stevan Porter

The aggregate of these contributions was £171,400.

The 401(k) is a tax qualified plan providing benefits on a
defined contribution basis, with the member and the relevant
company both contributing. The DCP is a non-tax qualified
plan, providing benefits on a defined contribution basis, with
the member and the relevant company both contributing.

The following additional information relates to directors’
pensions under the various plans.

A )   D E P E N DA N T S ’ P E N S I O N S On the death of a director
before his normal retirement age, a widow’s pension equal to
one-third of his own pension is payable; a child’s pension of
one-sixth of his pension is payable for each of a maximum of
two eligible children. On the death of a director after payment
of his pension commences, a widow’s pension of two-thirds 
of the director’s full pension entitlement is payable; in addition,
a child’s pension of one-sixth of his full pension entitlement 
is payable for each of a maximum of two eligible children.

B )   E A R LY   R E T I R E M E N T   R I G H T S After leaving the service of
the relevant company, the member has the right to draw his
accrued pension at any time after his 50th birthday, subject 
to a discount for early payment.

C )   P E N S I O N   I N C R E A S E S All pensions (in excess of Guaranteed
Minimum Pensions) are subject to contractual annual increases
in line with the annual rise in RPI, subject to a maximum of
5% per annum. In addition, it is current policy to pay additional
increases based on two-thirds of any rise in RPI above 5% 
per annum.

D )   OT H E R   D I S C R E T I O N A RY   B E N E F I T S Other than the
discretionary pension increases mentioned in C above, there
are no discretionary practices which are taken into account 
in calculating transfer values on leaving service.

5 LO N G   T E R M   R E W A R D

Performance Restricted Share Plan  This plan was introduced on Separation and in 2003 there were three cycles in operation.

The awards made in respect of the performance period ended 31 December 2003, which are to be paid in cash, were:

Directors
Richard Hartman
Richard North
Stevan Porter
Sir Ian Prosser*
Richard Solomons

Awards held at
15.4.03
£000
–
–
–
–
–

Pre-tax awards
granted during
period to 31.12.03
£000
214
398
218
276
232

Total pre-tax awards
held at 31.12.03
£000
214
398
218
276
232

This ‘transitional’ award was based on performance during the period to 31 December 2003 where the performance measure
related to the achievement of actual and annualised overhead reduction targets. The award is to be paid in cash, equivalent 
to 66% of salary.

* Sir Ian Prosser’s award was pro-rated to reflect his actual service during the performance period following his retirement from the role of executive

Chairman on 5 July 2003.

25

REMUNERATION REPORT

The awards made in respect of the Performance Restricted Share Plan cycles ending on 31 December 2004 and 31 December
2005 and the maximum pre-tax number of ordinary shares due if performance targets are achieved in full are:

Directors
Richard Hartman
Richard North
Stevan Porter
Sir Ian Prosser***
Richard Solomons

Awards held at
15.4.03
Ordinary shares

Awards granted during the period to 
31.12.03. Max potential entitlement
Ordinary shares

Max potential entitlement 
at 31.12.03
Ordinary shares

Value based on share 
price of 445p
at award

–
–
–
–
–

2003/04*
111,930
188,760
113,810
65,410
110,110

2003/05**

167,900
283,140
170,710
65,410
165,160

279,830
471,900
284,520
130,820
275,270

£000
1,245
2,100
1,266
582
1,225
6,418

* This ‘transitional’ award is based on performance to 31 December 2004 where the performance measure relates to the Company’s total shareholder

return against a group of 11 other comparator companies. The number of shares released will be graded, according to where the Company finishes 
in the comparator group, with 100% of the award being released for first or second position and 20% of the award being released for sixth place.
Below sixth place there will be no release.

** This award is based on performance to 31 December 2005 where the performance measure relates to both the Company’s total shareholder return against
a group of 11 other comparator companies and growth in return on capital employed. Further details of the performance measure are set out on page 21.

*** Sir Ian Prosser’s award was pro-rated to reflect his actual service during the performance period following his retirement from the role of executive

Chairman on 5 July 2003.

Ordinary shares under option

Six Continents 
Options held at 
1.10.02 or date of
appointment
213,100

Equivalent
value IHG
Options
rolled over
following
Separation+
364,388

213,100
416,400

364,388
712,017

250,684*

250,684

410,958*
2,193**

416,400
104,200

712,017
178,176

413,151

254,883*

104,200
178,176
722,075 1,234,704

254,883

Granted
during the
period

Lapsed
during the
period

Exercised
during the
period

Options
held at
31.12.03

–

–

–

–

–

–

33,343º
1,105#
1,054#

532***

364,388
250,684
615,072

693,379
18,638
413,151
1,125,168

178,176
254,883
433,059

1,157,461
41,209
1,198,670

Weighted
average
option
price (p)
398.98

398.98
438.00
414.88
388.66

383.16
593.29
437.91
406.74
409.36

409.36
438.00
426.22
430.84

428.87
593.29
434.52
374.92

Option
price (p)

438.00

438.00
420.50

438.00

304.10
350.00
366.00

438.00
420.50
351.00

722,075 1,234,704
362,261
211,858

–

532

35,502

239,726*
3,769**

`

3,862***

854#

211,858

362,261

243,495

3,862

854

335,487
22,058
243,495
601,040

360.90
593.29
437.73
400.55

6 D I R E C TO R S ’ O P T I O N S

Richard Hartman

A
C
Total
Richard North

A
B
C
Total
Stevan Porter

A
C
Total
Sir Ian Prosser

A
B
Total
Richard Solomons

A
B
C
Total

26

InterContinental Hotels Group 2003

Notes to Directors’ Options table

+ The number and the exercise prices of options over IHG PLC shares exchanged for former options over Six Continents PLC shares were calculated 
in accordance with a formula based on the closing Six Continents PLC and opening IHG PLC share prices, both averaged over a five-day period.
All outstanding rolled over options are immediately exercisable and the latest date that any rolled over options may be exercised is October 2012.

A Where options are exercisable and the market price per share at 31 December 2003 was above the option price;

B Where the options are exercisable but the market price per share at 31 December 2003 was below the option price; and

C Where options are not yet exercisable.

* Share options under the IHG Executive Share Option Plan were granted on 30 May 2003 at an option price of 438p. These options are 

exercisable between May 2006 and May 2013, subject to the achievement of the performance condition.

** Share options under the IHG Sharesave Plan were granted on 19 December 2003 at an option price of 420.5p. These options are exercisable 

between March 2007 and March 2009.

*** Represents the entitlement to IHG PLC shares which lapsed on 11 October 2003 under the former Six Continents Sharesave Schemes,

due to early termination of individual sharesave contracts, as a consequence of the Separation.

º Represents rolled over options under the Six Continents 1985 Executive Share Option Scheme which would otherwise have lapsed on 11 October 2003,

as a consequence of the Separation.

# Represents rolled over options under the Six Continents Sharesave Schemes which would otherwise have lapsed on 11 October 2003 

as a consequence of the Separation.

Option prices range from 295.33p to 593.29p per IHG PLC share. The closing market value share price on 31 December 2003 was 529p and the range
during the period from listing on 15 April 2003 to 31 December 2003 was 339p to 556.25p per share.

The gain on exercise by directors in aggregate was £69,491 in the period ended 31 December 2003 (no gains in the year ended 30 September 2002).

7 D I R E C TO R S ’ S H A R E H O L D I N G S

Executive directors
Richard Hartman
Richard North
Stevan Porter
Richard Solomons
Non-executive directors
Ralph Kugler
Robert C Larson***
Sir Ian Prosser
David Prosser
Sir Howard Stringer
David Webster****

* Or date of appointment, if later.

31 December 2003
InterContinental Hotels Group PLC
Ordinary shares of £1
30,345
171,470
56,754
17,956

1,000
9,805
270,060
5,000
8,474
824

1 October 2002*
Six Continents PLC

Ordinary shares of 28p**

35,808
80,649
19,348
20,182

–
11,571
276,238
–
–
793

** These share interests were in Six Continents PLC prior to the Separation in April 2003. For every 59 Six Continents PLC shares held on 11 April 2003,

shareholders received 50 IHG PLC and 50 Mitchells & Butlers plc shares plus 81p in cash per Six Continents PLC share.

*** Held in the form of American Depositary Receipts.

**** David Webster has indicated that he intends to purchase a further 5,000 shares in the Company at the earliest practicable opportunity.

The above shareholdings are all beneficial interests and include shares held by directors’ spouses and other connected persons, shares held on behalf
of executive directors by the Trustees of the Six Continents Employee Profit Share Scheme and of the Company’s ESOP. None of the directors has a
beneficial interest in the shares of any subsidiary.

At 31 December 2003, the executive directors, as potential beneficiaries under the Company’s ESOP, were each technically deemed to be interested 
in 2,222,519 unallocated IHG PLC shares held by the Trustees of the ESOP. In the period from 31 December 2003 to 10 March 2004 a further 65,018
shares were released from the ESOP, reducing the number of shares in which the executive directors hold a residual interest to 2,157,501 in total.

The Company’s Register of Directors’ Interests, which is open to inspection at the Registered Office, contains full details of directors’ shareholdings 
and share options.

By order of the Board

Richard Winter 
Company Secretary
10 March 2004 

27

FINANCIAL STATEMENTS

G R O U P   P R O F I T   A N D   LO S S   AC C O U N T

FOR THE 15 MONTHS ENDED 31 DECEMBER 2003
Turnover 
analysed as:
Continuing operations
Discontinued operations
Costs and overheads, less other income
Operating profit
analysed as:
Continuing operations
Discontinued operations
Non-operating exceptional items
analysed as:
Continuing operations

Cost of fundamental reorganisation
Separation costs
Profit on disposal of fixed assets
Provision against fixed asset investments

Discontinued operations
Separation costs
Loss on disposal of fixed assets
Profit on disposal of Bass Brewers
Profit on ordinary activities before interest
Interest receivable
Interest payable and similar charges
Premium on early settlement of debt
Profit on ordinary activities before taxation
Tax on profit on ordinary activities
Profit on ordinary activities after taxation
Minority equity interests
Earnings available for shareholders
Dividends on equity shares
Retained profit/(loss) for the period
Earnings per ordinary share:

Basic
Diluted
Adjusted

2003
15 months

Before

exceptional Exceptional
items
£m
–

items
£m
3,483

note

2

3

2

7

2

8

7

9

10

30

11

2,690
793
(3,000)
483

346
137
–

–
–
–
–

–
–
–
483
104
(151)
–
436
(47)
389
(34)
355
(156)
199

–
–
48.4p

–
–
(51)
(51)

(51)
–
(213)

(67)
(51)
4
(56)

(41)
(2)
–
(264)
–
–
(136)
(400)
64
(336)
–
(336)
–
(336)

–
–
–

2002 
12 months
restated*

Before 

exceptional Exceptional
items
£m
–

items
£m
3,615

2,134
1,481
(2,997)
618

329
289
–

–
–
–
–

–
–
–
618
116
(176)
–
558
(157)
401
(25)
376
(305)
71

–
–

51.4p**

–
–
(77)
(77)

(77)
–
53

–
(4)
2
–

–
(2)
57
(24)
–
–
–
(24)
105
81
–
81
–
81

–
–
–

Total
£m
3,483

2,690
793
(3,051)
432

295
137
(213)

(67)
(51)
4
(56)

(41)
(2)
–
219
104
(151)
(136)
36
17
53
(34)
19
(156)
(137)

2.6p
2.6p
–

Total
£m
3,615

2,134
1,481
(3,074)
541

252
289
53

–
(4)
2
–

–
(2)
57
594
116
(176)
–
534
(52)
482
(25)
457
(305)
152

62.5p
62.3p
–

* Restated exceptional items for comparability with 2003 disclosures.

** Restated to exclude all exceptional items for comparability with 2003 disclosures.

No profit and loss account is presented for InterContinental Hotels Group PLC as permitted by Section 230 of the Companies Act 1985.

Notes on pages 32 to 55 form an integral part of these financial statements.

28

InterContinental Hotels Group 2003

S TAT E M E N T   O F   TOTA L   R E C O G N I S E D   G R O U P   G A I N S   A N D   LO S S E S  

FOR THE 15 MONTHS ENDED 31 DECEMBER 2003
Earnings available for shareholders
Reversal of previous revaluation gains due to impairment
Exchange differences*

Goodwill eliminated (see note 32)
Other assets and liabilities
Other recognised gains and losses
Total recognised gains and losses for the period

N OT E   O F   H I S TO R I C A L   C O S T   G R O U P   P R O F I T S   A N D   LO S S E S  

FOR THE 15 MONTHS ENDED 31 DECEMBER 2003
Reported profit on ordinary activities before taxation
Realisation of revaluation gains of previous periods
Adjustment for previously recognised revaluation losses
Historical cost profit on ordinary activities before taxation
Historical cost (loss)/profit retained after taxation, minority equity interests and dividends

R E C O N C I L I AT I O N   O F   M OV E M E N T   I N   S H A R E H O L D E R S ’ F U N D S  

FOR THE 15 MONTHS ENDED 31 DECEMBER 2003
Earnings available for shareholders
Dividends

Other recognised gains and losses
Issue of Six Continents PLC ordinary shares
Issue of InterContinental Hotels Group PLC ordinary shares
Net assets of MAB eliminated on separation
MAB goodwill eliminated on separation
Minority interest on transfer of pension prepayment
Movement in shares in ESOP trusts
Movement in goodwill – exchange differences*
Net movement in shareholders’ funds
Opening shareholders’ funds as previously reported
Prior year adjustment on adoption of UITF 38
Opening shareholders’ funds as restated
Closing shareholders’ funds

2003
15 months
£m
19
(22)

2002
12 months
£m
457
(36)

(139)
79
(82)
(63)

(98)
62
(72)
385

2003
15 months
£m
36
16
–
52
(121)

2002
12 months
£m
534
3
(37)
500
118

2003
15 months

2002
12 months

restated**

£m
19
(156)
(137)
(82)
–
18
(2,777)
50
(7)
15
139
(2,781)
5,366
(31)
5,335
2,554

£m
457
(305)
152
(72)
3
–
–
–
–
–
98
181
5,185
(31)
5,154
5,335

* Foreign currency denominated net assets, including goodwill purchased prior to 30 September 1998 and eliminated against Group reserves,
and related foreign currency borrowings and currency swaps, are translated at each balance sheet date giving rise to exchange differences 
which are taken to Group reserves as recognised gains and losses during the period.

** Restated on the adoption of UITF 38 (see page 32).

Notes on pages 32 to 55 form an integral part of these financial statements.

29

FINANCIAL STATEMENTS

G R O U P   C A S H   F LO W   S TAT E M E N T

FOR THE 15 MONTHS ENDED 31 DECEMBER 2003
Operating activities
Interest paid
Costs associated with new facilities
Premium on early settlement of debt
Dividends paid to minority shareholders
Interest received
Returns on investments and servicing of finance
UK corporation tax received/(paid)
Overseas corporate tax paid 
Taxation
Paid:

Intangible fixed assets
Tangible fixed assets
Fixed asset investments

Received: Tangible fixed assets 

Fixed asset investments 
Capital expenditure and financial investment
Acquisitions
Disposals
Separation costs
Acquisitions and disposals
Equity dividends
Net cash flow
Management of liquid resources
Financing
Movement in cash and overdrafts

Notes on pages 32 to 55 form an integral part of these financial statements.

2003
15 months

£m

£m
795

2002
12 months

£m

£m
720

note

12

(186)
–
–
(13)
124

(96)
(27)

–
(648)
(14)
134
15

(24)
9
–

(141)
(20)
(136)
(22)
111

25
(21)

(10)
(475)
(37)
265
9

–
–
(66)

(208)

4

(248)

(66)
(299)
(22)
(129)
206
55

(75)

(123)

(513)

(15)
(299)
(305)
232
63
(10)

14

16

16

30

InterContinental Hotels Group 2003

B A L A N C E   S H E E T S

31 DECEMBER 2003
Fixed assets
Intangible assets
Tangible assets
Investments

Current assets 
Stocks
Debtors
analysed as:

Amounts falling due within one year
Amounts falling due after one year

Investments
Cash at bank and in hand

Creditors: amounts falling due within one year
Net current (liabilities)/assets
Total assets less current liabilities
Creditors: amounts falling due after one year
Provisions for liabilities and charges
analysed as:

Deferred taxation
Other provisions
Minority equity interests 
Net assets
Capital and reserves 
Equity share capital
Share premium account
Revaluation reserve
Merger reserve
Other reserve
Profit and loss account
Equity shareholders’ funds

* Restated on the adoption of UITF 38 and the reclassification of pension provisions (see page 32).

Signed on behalf of the Board

Richard North
10 March 2004

Notes on pages 32 to 55 form an integral part of these financial statements.

Group

31 Dec
2003

note

£m

18

19

20

21

22

23

24

25

26

17

29

30

30

30

30

30

158
3,951
172
4,281

44
523

447
76
377
55
999
(1,085)
(86)
4,195
(1,085)
(393)

(314)
(79)
(163)
2,554

739
14
258
1,164
(11)
390
2,554

30 Sept
2002
restated*
£m

173
7,641
218
8,032

91
629

538
91
218
84
1,022
(2,273)
(1,251)
6,781
(731)
(566)

(495)
(71)
(149)
5,335

734
–
1,020
1,164
(31)
2,448
5,335

Company

31 Dec
2003

£m

–
–
1,161
1,161

–
367

367
–
–
3
370
(75)
295
1,456
(420)
–

–
–
–
1,036

739
14
–
–
(11)
294
1,036

31

ACCOUNTING POLICIES

B A S I S   O F   P R E PA R AT I O N

Separation transaction On 15 April 2003, following
shareholder and regulatory approval, Six Continents PLC
separated into two new listed groups, InterContinental Hotels
Group PLC (IHG) comprising the Hotels and Soft Drinks
businesses and Mitchells & Butlers plc (MAB) comprising the
Retail and Standard Commerical Property Developments
(SCPD) businesses. The mechanics of the Separation are
detailed below.

The legal structure of the transaction was such that Mitchells &
Butlers plc acquired 100% of the issued share capital of Six
Continents PLC following implementation of a Court approved
Scheme of Arrangement under Section 425 of the Companies
Act 1985. Shareholders of Six Continents PLC were allotted
one Mitchells & Butlers plc share and an entitlement to a cash
payment of 81p per share for each Six Continents PLC share
held. This resulted in the issue of 866,665,032 Mitchells &
Butlers plc ordinary shares of £4.20 each plus an undertaking
to pay £702m in cash.

On 12 April 2003, Six Continents PLC transferred the Retail and
SCPD businesses to Mitchells & Butlers plc for £1,744m and also
paid a dividend to Mitchells & Butlers plc of the same amount.

On 13 April 2003, the ordinary share capital of Mitchells &
Butlers plc was sub-divided and consolidated on a 50 to 59
basis which resulted in a reduction of the number of ordinary
shares in issue to 734,461,900 with each share having a
nominal value of £4.956.

On 15 April 2003, Mitchells & Butlers plc investment in Six
Continents PLC was revalued to its market value. On the same
day, the Court approved a reduction in the capital of Mitchells
& Butlers plc. An amount equivalent to the market value of Six
Continents PLC was returned to shareholders by the transfer of
Six Continents PLC to InterContinental Hotels Group PLC and
the issue by InterContinental Hotels Group PLC of ordinary
shares to the shareholders.

The Company issued 734,461,900 ordinary £1 shares, which
were recorded at nominal value. In accordance with Sections
131 and 133 of the Companies Act 1985, no premium was
recognised on the shares issued. On consolidation, the
difference between the nominal value of the Company’s shares
issued and the amount of the share capital, share premium
and capital redemption reserve of £1,164m at the date of
Separation has been credited to the merger reserve.

Merger accounting The consolidated financial statements have
been prepared in accordance with the principles of merger
accounting as applicable to group reorganisations as set out in
Financial Reporting Standard (FRS) 6 ‘Acquisitions and
Mergers’ as if the Group had been in existence throughout the
periods presented. The financial statements have been

32
32

InterContinental Hotels Group 2003
InterContinental Hotels Group 2003

prepared under merger accounting principles in order to
present a true and fair view of the Group’s results and financial
position, which has required the Group to utilise the overriding
requirement of Section 227(6) of the Companies Act 1985.

The true and fair override requirement has been utilised as the
Separation transaction has been accounted for using merger
accounting principles as applicable to group reorganisations,
although it does not satisfy all the conditions required under
Schedule 4A of the Companies Act 1985 and FRS 6. Mitchells
& Butlers plc acquired Six Continents PLC for consideration
that included a non-share element equivalent to more than 10%
of the nominal value of the share element of the consideration.
Schedule 4A and FRS 6 require such transfers to be accounted
for using acquisition accounting principles which would have
resulted in the restatement at fair value of the assets and
liabilities acquired, the recognition of goodwill and the
consolidation of post acquisition results only. In the opinion of
the directors, as the rights of shareholders were not affected
by these internal company transfers, the financial statements
would fail to give a true and fair view of the Group’s results
and financial position if acquisition accounting had been used.
The effects of this departure cannot reasonably be quantified.

The consolidated financial statements are therefore presented
as if the Company had been the parent company of the Group
throughout the periods presented. The results of Mitchells &
Butlers plc have been included in discontinued operations for
all years up until the date of Separation.

B A S I S   O F   AC C O U N T I N G  

The financial statements are prepared under the historical cost
convention as modified by the revaluation of certain tangible
fixed assets. They have been drawn up to comply with applicable
accounting standards, including Urgent Issues Task Force
(UITF) Abstract 38 ‘Accounting for ESOP Trusts’.

Pension provisions previously included in debtors and
creditors: amounts falling due after one year have been
reclassified within other provisions for liabilities and charges.
Prior year comparatives have been restated. There has been 
no overall impact on the Group’s net assets or profit and 
loss account.

N E W   AC C O U N T I N G   P O L I C I E S

UITF 38 ‘Accounting for ESOP Trusts’ was adopted for the first
time this period. UITF 38 requires that ESOP shares should be
deducted from shareholders’ funds rather than being shown 
as an asset. This change in accounting policy has been
accounted for as a prior year adjustment and previously
reported figures have been restated accordingly. The effect
has been to decrease the Group’s net assets by £31m in 
2002 with no impact on the profit and loss account.

B A S I S O F C O N S O L I DAT I O N  

The Group financial statements comprise the financial
statements of the parent company and its subsidiary
undertakings. The results of those businesses acquired or
disposed of during the period are consolidated for the period
during which they were under the Group’s dominant influence.

F O R E I G N   C U R R E N C I E S

Transactions in foreign currencies are recorded at the exchange
rates ruling on the dates of the transactions, adjusted for the
effects of any hedging arrangements. Assets and liabilities
denominated in foreign currencies are translated into sterling at
the relevant rates of exchange ruling at the balance sheet date.

The results of overseas operations are translated into sterling
at weighted average rates of exchange for the period.
Exchange differences arising from the retranslation of opening
net assets (including any goodwill previously eliminated against
reserves) denominated in foreign currencies and foreign
currency borrowings and currency swap agreements used to
hedge those assets are taken directly to reserves. All other
exchange differences are taken to the profit and loss account.

T R E A S U RY   I N S T RU M E N T S

Net interest arising on interest rate agreements is taken to the
profit and loss account.

Premiums payable on interest rate agreements are charged to the
profit and loss account over the term of the relevant agreements.

Currency swap agreements are retranslated at exchange rates
ruling at the balance sheet date with the net amount being
included in either current asset investments or borrowings.
Interest payable or receivable arising from currency swap
agreements is taken to the profit and loss account on a gross
basis over the term of the relevant agreements.

ii Other intangible assets On acquisition of a business, no
value is attributed to other intangible assets which cannot be
separately identified and reliably measured. No value is
attributed to internally generated intangible assets.

iii Tangible assets Freehold and leasehold land and buildings
are stated at cost, or valuation, less depreciation. All other
fixed assets are stated at cost less depreciation. Repairs and
maintenance costs are expensed as incurred.

When implementing FRS 15 ‘Tangible Fixed Assets’ in the year
to 30 September 2000, the Group did not adopt a policy of
revaluing properties. The transitional rules of FRS 15 were
applied so that the carrying values of properties include an
element resulting from previous valuations.

iv Revaluation Surpluses or deficits arising from previous
professional valuations of properties, realised on the disposal
of an asset, are transferred from the revaluation reserve to the
profit and loss account reserve.

v Impairment Any impairment arising on an income-generating
unit, other than an impairment which represents a consumption
of economic benefits, is eliminated against any specific
revaluation reserve relating to the impaired assets in that
income-generating unit with any excess being charged to the
profit and loss account.

vi Depreciation and amortisation Goodwill and other
intangible assets are amortised over their estimated useful
lives, generally 20 years.

Freehold land is not depreciated. All other tangible fixed assets
are depreciated to a residual value over their estimated useful
lives, namely:

Freehold buildings

50 years

Gains or losses arising on forward exchange contracts are
taken to the profit and loss account in line with the transactions
they are hedging.

Leasehold buildings

lesser of unexpired
term of lease and 
50 years

F I X E D   A S S E T S   A N D   D E P R E C I AT I O N

Fixtures, fittings and equipment

3-25 years

i Goodwill Any excess of purchase consideration for an
acquired business over the fair value attributed to its separately
identifiable assets and liabilities represents goodwill. Goodwill
is capitalised as an intangible asset. Goodwill arising on
acquisitions prior to 30 September 1998 was eliminated against
reserves. To the extent that goodwill denominated in foreign
currencies continues to have value, it is translated into sterling
at each balance sheet date and any movements are accounted
for as set out under ‘foreign currencies’ above. On disposal of a
business, any goodwill relating to the business and previously
eliminated against reserves, is taken into account in
determining the profit or loss on disposal.

Plant and machinery

4-20 years

All depreciation and amortisation is charged on a straight line
basis.

vii Investments Fixed asset investments are stated at cost less
any provision for diminution in value.

D E F E R R E D   TA X AT I O N

Deferred tax assets and liabilities are recognised, subject to
certain exceptions, in respect of all material timing differences
between the recognition of gains and losses in the financial
statements and for tax purposes.

3333

ACCOUNTING POLICIES

Those timing differences recognised include accelerated
capital allowances, unrelieved tax losses and short-term timing
differences. Timing differences not recognised include those
relating to the revaluation of fixed assets in the absence of a
commitment to sell the assets, the gain on sale of assets rolled
into replacement assets and the distribution of profits from
overseas subsidiaries in the absence of any commitment by
the subsidiary to make the distribution.

Deferred tax assets are recognised to the extent that it is
regarded as more likely than not that they will be recovered.

Deferred tax is calculated on a non-discounted basis at the tax
rates that are expected to apply in the periods in which timing
differences reverse, based on tax rates and laws enacted or
substantively enacted at the balance sheet date.

L E A S E S

Operating lease rentals are charged to the profit and loss
account on a straight line basis over the term of the lease.

P E N S I O N S

The Group continues to account for pensions in accordance
with SSAP 24 ‘Accounting for pension costs’. The regular cost
of providing pensions to current employees is charged to the
profit and loss account over the average expected service life
of those employees. Variations in regular pension cost are
amortised over the average expected service life of current
employees on a straight line basis.

Accumulated differences between the amount charged to the
profit and loss account and the payments made to the pension
plans are treated as either prepayments or other provisions for
liabilities and charges in the balance sheet.

The additional disclosures required by the transitional
arrangements of FRS 17 ‘Retirement Benefits’ are given in 
note 5 to the financial statements.

S E L F   I N S U R A N C E

The Group is self-insured for various levels of general liability,
workers’ compensation and employee medical and dental
insurance coverage. Insurance liabilities include projected
settlements for known and incurred, but not reported claims.
Projected settlements are estimated based on historical trends
and actuarial data.

S TO C K S

Stocks are stated at the lower of cost and net realisable value.

T R A D E   D E B TO R S

Trade debtors are recognised and carried at original amount
earned less an allowance for any doubtful accounts. An
allowance for doubtful accounts is made when collection of the
full amount is no longer probable.

34

InterContinental Hotels Group 2003

R E V E N U E   R E C O G N I T I O N

Revenue is derived from the following sources: owned and
leased properties; management fees; franchise fees; sale 
of soft drinks and other revenues which are ancillary to the
Group’s operations. Generally, revenue represents sales
(excluding VAT and similar taxes) of goods and services, net 
of discounts, provided in the normal course of business and is
recognised when services have been rendered. The following
is a description of the composition of revenues of the Group.

Owned and leased – primarily derived from hotel operations,
including the rental of rooms and food and beverage sales
from a worldwide network of owned and leased hotels
operated primarily under the Group’s brand names. Revenue 
is recognised when rooms are occupied and food and
beverage is sold.

Management fees – earned from hotels managed by the
Group, usually under long-term contracts with the hotel owner.
Management fees include a base fee, which is generally a
percentage of hotel revenue, and an incentive fee, which is
generally based on the hotel’s profitability. Revenue 
is recognised when earned.

Franchise fees – received in connection with the franchise of
the Group’s brand names, usually under long-term contracts
with the hotel owner. The Group charges franchise royalty fees
as a percentage of room revenue. Revenue is recognised 
when earned.

Soft Drinks – sales (excluding VAT and similar taxes) of goods
and services, net of discounts, provided in the normal course
of business.

LOYA LT Y   P R O G R A M M E

The hotel loyalty programme, Priority Club Rewards, enables
members to earn points during each stay at an InterContinental
Hotels Group hotel and redeem the points at a later date for
free accommodation or other benefits. The future redemption
liability is included in creditors less than, and greater than, one
year and is estimated using actuarial methods to give eventual
redemption rates and points values. The cost to operate the
programme is funded through hotel assessments.

U S E   O F   E S T I M AT E S

The preparation of financial statements requires management
to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent
assets and liabilities at the date of the financial statements 
and the reported amounts of revenues and expenses during
the reporting period. Actual results could differ from 
those estimates.

G LO S S A RY

Additional information concerning terms used in these financial
statements can be found in the glossary on page 64.

NOTES TO THE FINANCIAL STATEMENTS

1 E XC H A N G E   R AT E S

The results of overseas operations have been translated into sterling at weighted average rates of exchange for the period.
In the case of the US dollar, the translation rate is £1 = $1.62 (2002 £1 = $1.48). In the case of the euro, the translation rate is 
£1 = €1.47 (2002 £1 = €1.60).

Foreign currency denominated assets and liabilities have been translated into sterling at the rates of exchange on the last day 
of the period. In the case of the US dollar, the translation rate is £1 = $1.78 (2002 £1 = $1.56). In the case of the euro, the
translation rate is £1 = €1.41 (2002 £1 = €1.59).

2 T U R N OV E R   A N D   P R O F I T

During the year, IHG undertook a fundamental review of the Hotels organisation. Following this review, management in the regions
now concentrate on the key revenue and profit drivers of the regional businesses, whilst key global functions have been
centralised to maximise the benefits of our scale and drive process efficiencies. As a result of these changes, the segmental
analysis presented below has been restated to reflect the new organisational structures.

15 months ended 31 December 2003*
Turnover

InterContinental Hotels Group PLC**

Americas
£m
661

EMEA
£m
1,010

Asia

Pacific Corporate
£m
51

£m
148

Total
Hotels
£m
1,870

Soft
Drinks
£m
820

Operating profit before exceptional items
Operating exceptional item
Operating profit after 

operating exceptional item

Non-operating exceptional items:

195
(9)

114
(41)

186

73

Cost of fundamental reorganisation
Separation costs
Profit/(loss) on disposal of fixed assets
Provision against fixed asset investments
Profit on ordinary activities before interest

(11)
–
10
(9)
176

(17)
–
(6)
–
50

22
(1)

21

(2)
–
–
–
19

(80)
–

251
(51)

(80)

200

(37)
(51)
–
(47)
(215)

(67)
(51)
4
(56)
30

95
–

95

–
–
–
–
95

Dis-

Total continued**

£m
2,690

346
(51)

£m
793

137
–

Total
Group
£m
3,483

483
(51)

295

137

432

(67)
(51)
4
(56)
125

–
(41)
(2)
–
94

(67)
(92)
2
(56)
219

12 months ended 30 September 2002*
Turnover

570

794

128

40

1,532

602

2,134

1,481

3,615

Operating profit before exceptional items
Operating exceptional item
Operating profit after 

operating exceptional item

Non-operating exceptional items:

Separation costs
(Loss)/profit on disposal of fixed assets
Profit on disposal of operations

Profit on ordinary activities before interest

173
(39)

125
(24)

23
(14)

(55)
–

266
(77)

134

101

–
(7)
–
127

–
9
–
110

9

–
–
–
9

(55)

189

(4)
–
–
(59)

(4)
2
–
187

63
–

63

–
–
–
63

329
(77)

289
–

618
(77)

252

289

541

(4)
2
–
250

–
(2)
57
344

(4)
–
57
594

* Other than for Soft Drinks which reflects the 64 weeks ended 20 December (2002 52 weeks ended 28 September) and Mitchells & Butlers plc which

reflects the 28 weeks ended 12 April (2002 52 weeks ended 28 September).

** InterContinental Hotels Group PLC relates to continuing operations. Discontinued operations relate to Mitchells & Butlers plc and in 2002 also included 

a profit on disposal of Bass Brewers of £57m.

35

NOTES TO THE FINANCIAL STATEMENTS

2 T U R N OV E R   A N D   P R O F I T   ( C O N T I N U E D )

15 months ended 31 December 2003*
United Kingdom
Rest of Europe, the Middle East and Africa
United States of America
Rest of Americas
Asia Pacific

12 months ended 30 September 2002*
United Kingdom
Rest of Europe, the Middle East and Africa
United States of America
Rest of Americas
Asia Pacific

Turnover

By
origin
£m
2,131
506
571
127
148
3,483

2,491
411
476
108
129
3,615

By
destination
£m
2,124
513
571
127
148
3,483

2,485
416
476
108
130
3,615

Profit on
ordinary
activities
before
interest
£m
117
(7)
63
28
18
219

436
57
78
16
7
594

* Other than for Soft Drinks which reflects the 64 weeks ended 20 December (2002 52 weeks ended 28 September) and Mitchells & Butlers plc which

reflects the 28 weeks ended 12 April (2002 52 weeks ended 28 September).

3 C O S T S   A N D   OV E R H E A D S , L E S S   OT H E R   I N C O M E

Raw materials and consumables
Changes in stocks of finished goods and work in progress
Staff costs (see note 4)
Depreciation of tangible fixed assets 
Impairment of tangible fixed assets
Amortisation of goodwill
Hire of plant and machinery
Property rentals
Income from fixed asset investments
Other external charges

Operating exceptional items included above:
Impairment of tangible fixed assets

* Relates to Mitchells & Butlers plc.

Auditors’ remuneration paid to Ernst & Young LLP
Audit fees
Audit related fees
Tax fees
Other fees

2003
15 months

Continuing Discontinued
operations*
operations
£m
£m
204
484
2
(1)
198
815
54
236
–
51
–
13
17
18
24
65
–
(3)
157
717
656
2,395

2002
12 months

Continuing Discontinued
operations*
operations
£m
£m
377
360
(5)
3
378
659
86
175
–
77
1
9
30
19
42
58
–
(8)
283
530
1,192
1,882

Total
£m
688
1
1,013
290
51
13
35
89
(3)
874
3,051

Total
£m
737
(2)
1,037
261
77
10
49
100
(8)
813
3,074

51

–

51

77

–

77

2003
15 months
£m
2.8
7.2
1.2
–
11.2

2002
12 months
£m
1.9
3.2
1.2
0.4
6.7

Audit related fees include £6.3m (2002 £1.7m) in relation to the Separation and bid defence. These costs have been charged to
exceptional items (see note 7). Non-audit fees payable for UK services were £6.6m (2002 £4.1m).

The Audit Committee has introduced a process to ensure that any non-audit services do not compromise the independence and
objectivity of the external auditor, and that relevant UK and US professional and regulatory requirements are met. A number of
criteria are applied when deciding whether pre-approval for such services should be given. These include the nature of the
service, the level of fees, and the practicality of appointing an alternative provider, having regard to the skills and experience
required to supply the service effectively. Cumulative fees for audit and non-audit services are presented to the Audit Committee
on a quarterly basis for review. The Audit Committee is responsible for monitoring adherence to the pre-approval policy.

36

InterContinental Hotels Group 2003

4 S TA F F
Costs:
Wages and salaries
Social security costs
Pensions (see note 5)

Average number of employees, including part-time employees
Hotels
Soft Drinks
InterContinental Hotels Group PLC*
Discontinued operations*

* InterContinental Hotels Group PLC relates to continuing operations. Discontinued operations relate to Mitchells & Butlers plc.

5 P E N S I O N S

Regular cost
Variations from regular cost
Notional interest on prepayment
Pension cost in respect of the principal plans
Other plans

2003
15 months
£m

2002
12 months
£m

884
96
33
1,013

942
84
11
1,037

2003
15 months
27,111
2,698
29,809
15,014
44,823

2002
12 months
28,385
2,637
31,022
38,747
69,769

2003
15 months
£m
33
(7)
(4)
22
11
33

2002
12 months
£m
35
(28)
(3)
4 
7
11

Retirement and death benefits are provided for eligible Group employees in the United Kingdom principally by the InterContinental
Hotels UK Pension Plan which covers approximately 2,000 employees and the Britvic Pension Plan which covers approximately 
2,300 employees. The plans are predominantly defined benefit schemes for current members. For new entrants, the plans will
provide defined contribution benefits. The assets of the plans are held in self-administered trust funds separate from the Group’s
assets. The Group also maintains a US-based InterContinental Hotels Pension Plan. This plan is now closed to new members and
pensionable service no longer accrues for current employee members. In addition, the Group operates a number of minor
pension schemes outside the United Kingdom, the most significant of which is a defined contribution scheme in the United States;
there is no material difference between the pension costs of, and contributions to, these schemes.

On 1 April 2003, two new pension schemes were created for InterContinental Hotels Group PLC in the UK when Mitchells &
Butlers Retail Limited became the sponsoring employer for the Six Continents Pension Plan and the Six Continents Executive
Pension Plan. Approximately 30% of the assets and liabilities of these plans was transferred to the new InterContinental Hotels 
UK Pension Plan and the Britvic Pension Plan, which were established with effect from 1 April 2003.

The Group continues to account for its defined benefit obligations in accordance with SSAP 24. The pension costs related to the
two UK principal plans are assessed in accordance with the advice of independent qualified actuaries using the projected unit
method. They reflect the 31 March 2002 actuarial valuations of the Six Continents PLC pension plans. The significant assumptions 
in these valuations were that wages and salaries increase on average by 4% per annum, the long-term return on assets is 6.3% per
annum, and pensions increase by 2.5% per annum. The average expected remaining service life of current employees is 13 years.

At 31 March 2002, the market value of the combined assets of the Six Continents PLC pension plans was £1,187m and the value
of the assets was sufficient to cover 100% of the benefits that had accrued to members after allowing for expected increases 
in earnings.

In the period to 31 December 2003, the Group made regular contributions to the two UK principal plans of £26m and additional
contributions of £13m. The agreed employer contribution rates to the defined benefit arrangements for the year to 
31 December 2004 are 10.8% for the staff section of the InterContinental Hotels UK Pension Plan, 25.7% for the executive
section, 11.3% for the staff section of the Britvic Pension Plan and 30.5% for the executive section.

Certain pension benefits and post-retirement insurance obligations are provided on an unfunded basis. Where assets are not held
with the specific purpose of matching the liabilities of unfunded schemes, a provision is included within other provisions for
liabilities and charges. Liabilities are generally assessed annually in accordance with the advice of independent actuaries.

37

NOTES TO THE FINANCIAL STATEMENTS

5 P E N S I O N S   ( C O N T I N U E D )

FRS 17 disclosures The valuations used for FRS 17 disclosures are based on the results of the actuarial valuations at 
31 March 2002 updated by independent qualified actuaries to 31 December 2003. Scheme assets are stated at market value at
31 December 2003 and the liabilities of the schemes have been assessed as at the same date using the projected unit method.
As the principal plans are now closed as defined benefit schemes, the current service cost as calculated under the projected 
unit method will increase as members approach retirement.

The principal assumptions used by the actuaries to determine the liabilities on an FRS 17 basis were:

Wages and salaries increases
Pensions increases
Discount rate
Inflation rate

31 Dec 2003

30 Sept 2002

30 Sept 2001

UK
%
4.3
2.8
5.4
2.8

US
%
–
–
6.3
–

UK
%
3.8
2.3
5.5
2.3

US
%
–
–
6.8
–

UK
%
3.9
2.4
6.1
2.4

US
%
–
–
7.5
–

The combined assets of the principal schemes and expected rate of return were:

UK Schemes
Equities
Bonds
Other
Total market value of assets

US Schemes
Equities
Bonds
Total market value of assets

Total market value of assets
Present value of scheme liabilities
Deficit in the scheme
Related deferred tax asset
Net pension liability

31 Dec 2003

30 Sept 2002

30 Sept 2001

Long-term 
rate of
return
expected
%
8.0
5.4
–

Long-term
rate of
return
expected 
%
8.0
4.7
8.0

Value 
£m
238
117
–
355

Long-term
rate of
return
expected 
%
7.5
5.1
7.5

Value 
£m
507
397
92
996

Value 
£m
700
304
94
1,098

31 Dec 2003

30 Sept 2002

30 Sept 2001

Long-term 
rate of
return
expected
%
9.2
6.0

Long-term
rate of
return
expected 
%
11.2
6.2

31 Dec 2003

US
£m
48
(102)
(54)
21
(33)

Value 
£m
29
19
48

UK
£m
355
(477)
(122)
37
(85)

Long-term
rate of
return
expected 
%
11.5
7.0

30 Sept
2002

Total
£m
1,045
(1,415)
(370)
116
(254)

Value 
£m
27
22
49

Total
£m
403
(579)
(176)
58
(118)

Value 
£m
29
25
54

30 Sept
2001

Total
£m
1,152
(1,207)
(55)
21
(34)

If FRS 17 had been recognised in the financial statements, the effects would have been as follows:

Operating profit charge
Current service cost
Past service cost
Total operating profit charge

38

InterContinental Hotels Group 2003

2003
15 months

2002
12 months

UK
£m
32
2
34

US
£m
–
–
–

Total
£m
32
2
34

Total
£m
31
–
31

5 P E N S I O N S   ( C O N T I N U E D )

Finance income
Expected return on pension scheme assets
Interest on pension scheme liabilities
Net (expense)/return

Actuarial loss recognised in the Statement of
Total Recognised Group Gains and Losses (STRGL)
Actual return less expected return on pension scheme assets
Experience gains and losses arising on scheme liabilities
Changes in assumptions underlying the present value of scheme liabilities
Actuarial loss recognised in the STRGL

Movement in deficit during the period
At start of period
Current service cost
Past service cost
Contributions
Finance income
Actuarial loss
Separation of MAB
Exchange adjustments
At end of period

History of experience gains and losses
Difference between the expected and actual return on scheme assets

Amount (£m)
Percentage of scheme assets

Experience gains and losses on scheme liabilities

Amount (£m)
Percentage of the present value of scheme liabilities

Total amount recognised in the STRGL

Amount (£m)
Percentage of the present value of scheme liabilities

Group net assets and reserves reconciliation
As reported
Less: SSAP 24 pension prepayment (net of tax of £14m (2002 £26m))

SSAP 24 pension provision (net of tax of £16m (2002 £14m))
FRS 17 net pension liability

Restated for FRS 17

* Restated on the adoption of UITF 38 (see page 32).

2003
15 months

2002
12 months

US
£m
5
(8)
(3)

2003
15 months

US
£m
5
(1)
(10)
(6)

2003
15 months

US
£m
(55)
–
–
2
(3)
(6)
–
8
(54)

Total
£m
54
(61)
(7)

Total
£m
37
(18)
(121)
(102)

Total
£m
(370)
(32)
(2)
41
(7)
(102)
288
8
(176)

Total
£m
80
(76)
4

2002
12 months

Total
£m
(182)
(23)
(126)
(331)

2002
12 months

Total
£m
(55)
(31)
–
40
4
(331)
–
3
(370)

2003
15 months

2002
12 months

US

Total

Total

UK
£m
49
(53)
(4)

UK
£m
32
(17)
(111)
(96)

UK
£m
(315)
(32)
(2)
39
(4)
(96)
288
–
(122)

UK

32
9%

(17)
(4%)

(96)
(20%)

5
10%

(1)
(1%)

(6)
(6%)

31 Dec 2003

Net
assets
£m
2,554
(33)
30
(118)
2,433

Profit and
loss account
reserve
£m
390
(33)
30
(118)
269

37
9%

(18)
(3%)

(182)
(17%)

(23)
(2%)

(102)
(18%)

(331)
(23%)

30 Sept 2002
restated*

Net
assets
£m
5,335
(62)
25
(254)
5,044

Profit and
loss account
reserve
£m
2,448
(62)
25
(254)
2,157

39

NOTES TO THE FINANCIAL STATEMENTS

6 D I R E C TO R S ’ E M O LU M E N T S

Basic salaries, fees, performance payments and benefits*
Long-term reward
Gains on exercise of share options

2003
15 months
£000
6,068
1,338
69

2002
12 months
£000
3,417
–
–

More detailed information on the emoluments, pensions, option holdings and shareholdings for each director is shown in the
Remuneration Report on pages 19 to 27.

*  Includes long-term reward.

7 E XC E P T I O N A L   I T E M S

Operating exceptional item
Continuing operations – Hotels impairment charge
Non-operating exceptional items
Continuing operations:

Cost of fundamental reorganisation
Separation costs
Profit on disposal of fixed assets
Provision against fixed asset investments

Discontinued operations:*
Separation costs
Loss on disposal of fixed assets
Profit on disposal of Bass Brewers

Total non-operating exceptional items
Total exceptional items before interest and taxation
Premium on early settlement of debt
Tax credit/(charge) on above items
Exceptional tax credit
Total exceptional items after interest and taxation

2003
15 months
£m

2002
12 months
£m

note

a

b

c

d

c

e

f

g

(51)

(77)

(67)
(51)
4
(56)
(170)

(41)
(2)
–
(43)
(213)
(264)
(136)
64
–
(336)

–
(4)
2
–
(2)

–
(2)
57
55
53
(24)
–
(9)
114
81

a Tangible fixed assets were written down by £73m (2002 £113m) following an impairment review of the hotel estate. £51m (2002 £77m) was charged

above as an operating exceptional item and £22m (2002 £36m) reversed previous revaluation gains.

b Relates to a fundamental reorganisation of the Hotels business. The cost includes redundancy entitlements, property exit costs and other

implementation costs.

c On 15 April 2003, the Separation of Six Continents PLC was completed. Costs of the Separation and bid defence total £96m. £4m of costs were

incurred in the year to 30 September 2002, the remainder in the period to 31 December 2003.

d Relates to a provision for diminution in value of the Group’s investment in FelCor Lodging Trust Inc. and other fixed asset investments and reflects 

the directors’ view of the fair value of the holdings.

e Bass Brewers was disposed of in 2000. The profit in 2002 comprised £9m received in respect of the finalisation of completion account 

adjustments, together with the release of disposal provisions no longer required of £48m.

f Relates to the premiums paid on the repayment of the Group’s £250m 103⁄8 per cent debenture and EMTN loans.

g Represents the release of over provisions for tax in respect of prior years.

* Discontinued operations relate to Mitchells & Butlers plc and Bass Brewers.

8 I N T E R E S T   PAYA B L E   A N D   S I M I L A R   C H A RG E S

Bank loans and overdrafts
Other

40

InterContinental Hotels Group 2003

2003
15 months
£m
38
113
151

2002
12 months
£m
21
155
176

9 TA X   O N   P R O F I T   O N   O R D I N A RY   AC T I V I T I E S

Tax charge
UK corporation tax at 30% (2002 30%):

Current year
Prior years

Foreign tax:

Current year
Prior years

Total current tax
Deferred tax:

Origination and reversal of timing differences
Adjustments to estimated recoverable deferred tax assets
Prior years 
Total deferred tax
Tax on profit on ordinary activities

Further analysed as tax relating to:
Profit before exceptional items
Exceptional items (see note 7): Non-operating

Tax credit

Tax reconciliation
UK corporation tax standard rate
Permanent differences
Capital allowances in excess of depreciation
Other timing differences
Net effect of different rates of tax in overseas businesses
Adjustment to tax charge in respect of prior years
Other
Exceptional items
Effective current tax rate

2003
15 months

2002
12 months

Before 

exceptional Exceptional
items
£m

items
£m

Total
£m

Total
£m

42
(80)
(38)

72
(20)
52
14

53
(11)
(9)
33
47

47
–
–
47

(38)
–
(38)

(3)
–
(3)
(41)

(23)
–
–
(23)
(64)

–
(64)
–
(64)

4
(80)
(76)

69
(20)
49
(27)

30
(11)
(9)
10
(17)

47
(64)
–
(17)

106
(129)
(23)

65
(1)
64
41

17
11
(17)
11
52

157
9
(114)
52

2003
15 months

2002
12 months

Before
exceptional
items
%
30.0
1.7
(1.0)
(8.6)
3.8
(22.9)
0.2
–
3.2

Total
%
30.0
20.7
(12.6)
(104.2)
46.1
(276.7)
2.1
219.9
(74.7)

Total
%
30.0
1.3
(3.7)
(1.3)
3.1
(2.9)
–
(18.8)
7.7

Factors which may affect future tax charges The key factors which may affect future tax charges include the availability of
accelerated tax depreciation, utilisation of unrecognised losses, changes in tax legislation, settlements with tax authorities and the
proportion of profits subjected to higher overseas tax rates.

41

NOTES TO THE FINANCIAL STATEMENTS

1 0 D I V I D E N D S

Dividends on ordinary shares:
Interim Six Continents PLC
Proposed final Six Continents PLC
Interim InterContinental Hotels Group PLC
Proposed final InterContinental Hotels Group PLC

2003
15 months

pence
per share

2002
12 months
restated*
pence
per share

2003
15 months

2002
12 months

£m

£m

7.65
–
4.05
9.45
21.15

12.58
29.14
–
–
41.72

56
–
30
70
156

92
213
–
–
305

The proposed final dividend is payable on the shares in issue at 26 March 2004.

* Restated based on an equivalent number of shares of InterContinental Hotels Group PLC.

1 1 E A R N I N G S   P E R   O R D I N A RY   S H A R E

Basic earnings per ordinary share is calculated by dividing the earnings available for shareholders of £19m (2002 £457m) by 
733m (2002 731m), being the weighted average number of ordinary shares, excluding investment in own shares, in issue during
the period. The weighted average number of shares in issue has been based on the aggregate of the weighted average number
of shares of InterContinental Hotels Group PLC and Six Continents PLC adjusted to equivalent shares of InterContinental Hotels
Group PLC. The comparatives have been restated accordingly.

Diluted earnings per ordinary share is calculated by adjusting basic earnings per ordinary share to reflect the notional exercise 
of the weighted average number of dilutive ordinary share options outstanding during the period. The resulting weighted average
number of ordinary shares is 733m (2002 734m).

Adjusted earnings per ordinary share is calculated as follows:

Basic earnings
Exceptional items, less tax thereon 
Adjusted earnings 

note

7, 9

pence

2003
15 months

2002
12 months
restated*
pence
per ordinary per ordinary
share
62.5
(11.1)
51.4

share
2.6
45.8
48.4

Adjusted earnings per ordinary share is disclosed in order to show performance undistorted by exceptional items.

* Restated to exclude all exceptional items for comparability with 2003 disclosures.

1 2 C A S H   F LO W   F R O M   O P E R AT I N G   AC T I V I T I E S
Operating profit before exceptional items
Depreciation and amortisation
Earnings before interest, taxation, depreciation and amortisation and exceptional items
Other non-cash items
Increase in stocks
Increase in debtors
Increase/(decrease) in creditors
Provisions expended
Operating activities before expenditure relating to exceptional items
Cost of fundamental reorganisation
Operating exceptional expenditure
Operating activities
Net capital expenditure
Operating cash flow

2003
15 months
£m
483
303
786
(2)
(1)
(10)
69
(10)
832
(37)
–
795
(248)
547

2002
12 months
£m
618
271
889
(4)
(1)
(92)
(37)
(18)
737
–
(17)
720
(513)
207

note

26

26

14

15

42

InterContinental Hotels Group 2003

1 3 N E T   D E B T

At 30 September 2002
Net cash flow
Management of liquid resources and financing
Separation of MAB
Exchange and other adjustments
At 31 December 2003
At 30 September 2001
Net cash flow
Management of liquid resources and financing
Exchange and other adjustments
At 30 September 2002

Cash and overdrafts

Liquid
resources

Financing

Cash at
bank and

in hand Overdrafts
£m
(66)
64
–
–
(3)
(5)
(37)
(29)
–
–
(66)

£m
84
(86)
77
(7)
(13)
55
67
(276)
295
(2)
84

Current
asset
investments
£m
218
–
129
(7)
37
377
366
–
(232)
84
218

Total
£m
18
(22)*
77*
(7)
(16)
50
30
(305)*
295*
(2)
18

Other
borrowings
due within
one year
£m
(782)
–
758
4
12
(8)
(378)
–
(414)
10
(782)

Other
borrowings
due after
one year
£m
(631)
–
(369)
–
12
(988)
(1,019)
–
354
34
(631)

Current asset investments include currency swaps.

* Represents a movement in cash and overdrafts of £55m inflow (2002 £10m outflow) (see Group cash flow statement).

1 4 N E T   C A P I TA L   E X P E N D I T U R E

Hotels Americas

EMEA
Asia Pacific
Corporate

Soft Drinks
InterContinental Hotels Group PLC*
Discontinued operations*

* InterContinental Hotels Group PLC relates to continuing operations. Discontinued operations relate to Mitchells & Butlers plc.

1 5 O P E R AT I N G   C A S H   F LO W

Hotels
Soft Drinks
InterContinental Hotels Group PLC*
Discontinued operations*

* InterContinental Hotels Group PLC relates to continuing operations. Discontinued operations relate to Mitchells & Butlers plc.

1 6 M A N AG E M E N T   O F   L I Q U I D   R E S O U RC E S   A N D   F I N A N C I N G

New borrowings*
Other borrowings repaid*

Debt assumed by MAB
Ordinary shares issued by InterContinental Hotels Group PLC and Six Continents PLC respectively
Financing 
Movement in liquid resources**

* Includes amounts rolled over under bank loan facilities.

** Liquid resources primarily comprise short-term deposits of less than one year, short-term investments and currency swaps.

2003
15 months
£m
(42)
103
37
24
122
65
187
61
248

2003
15 months
£m
336
59
395
152
547

2003
15 months
£m
18,672
(19,061)
(389)
577
18
206
(129)
77

Total
£m
(1,177)
(22)
595
(10)
45
(569)
(1,001)
(305)
3
126
(1,177)

2002
12 months
£m
92
121
4
39
256
31
287
226
513

2002
12 months
£m
(15)
77
62
145
207

2002
12 months
£m
8,260
(8,200)
60
–
3
63
232
295

43

NOTES TO THE FINANCIAL STATEMENTS

1 7 A S S E T S  

Hotels Americas

EMEA
Asia Pacific

Soft Drinks
InterContinental Hotels Group PLC**
Discontinued operations**

Non-operating assets:

Current asset investments
Cash at bank and in hand
Corporate taxation

Non-operating liabilities:

Borrowings
Proposed dividend of parent company
Proposed dividend for minority shareholders
Corporate taxation
Deferred taxation
Minority equity interests

United Kingdom
Rest of Europe, the Middle East and Africa
United States of America
Rest of Americas
Asia Pacific

Net non-operating liabilities

31 Dec 2003

30 Sept 2002
restated*

Total
£m
1,146
3,183
481
4,810
470
5,280
–
5,280

Net
operating
£m
859
2,422
457
3,738
300
4,038
–
4,038

Total
£m
1,458
3,036
467
4,961
405
5,366
3,682
9,048

Net
operating
£m
1,134
2,502
448
4,084
246
4,330
3,493
7,823

377
55
37

(1,001)
(70)
(16)
(389)
(314)
(163)
2,554
1,586
1,136
751
108
457
4,038
(1,484)
2,554

5,280
2,329
1,324
1,020
126
481
5,280

5,280

9,048
5,963
1,160
1,328
130
467
9,048

9,048

218
84
1

(1,479)
(213)
–
(455)
(495)
(149)
5,335
5,202
1,039
1,013
121
448
7,823
(2,488)
5,335

Goodwill
£m

197
10
(15)
192

24
13
(3)
34

158
173

* Restated on the adoption of UITF 38 (see page 32).

** InterContinental Hotels Group PLC relates to continuing operations. Discontinued operations relate to Mitchells & Butlers plc.

1 8 I N TA N G I B L E   F I X E D A S S E T S

Cost:
At 30 September 2002
Acquisitions
Separation of MAB
At 31 December 2003
Amortisation:
At 30 September 2002
Provided
Separation of MAB
At 31 December 2003
Net book value:
At 31 December 2003
At 30 September 2002

On 31 December 2003, the Group acquired the Candlewood Suites brand name for a consideration of £10m, which is being
written off over 20 years.

44

InterContinental Hotels Group 2003

1 9 TA N G I B L E   F I X E D   A S S E T S

Cost or valuation:
At 30 September 2002
Exchange and other adjustments
Additions
Disposals
Separation of MAB
Impairment
At 31 December 2003
Depreciation:
At 30 September 2002
Exchange and other adjustments
Provided
On disposals
Separation of MAB
Impairment
At 31 December 2003
Net book value:
At 31 December 2003
At 30 September 2002

InterContinental Hotels Group PLC*

Hotels
£m

4,362
2
314
(281)
–
(22)
4,375

467
(7)
186
(37)
–
51
660

3,715
3,895

Soft
Drinks
£m

Total
£m

Dis-
continued*
£m

Total
Group
£m

408
4
66
(27)
–
–
451

188
1
50
(24)
–
–
215

236
220

4,770
6
380
(308)
–
(22)
4,826

655
(6)
236
(61)
–
51
875

3,722
1
81
(64)
(3,740)
–
–

196
–
54
(40)
(210)
–
–

8,492
7
461
(372)
(3,740)
(22)
4,826

851
(6)
290
(101)
(210)
51
875

3,951
4,115

–
3,526

3,951
7,641

* InterContinental Hotels Group PLC relates to continuing operations. Discontinued operations relate to Mitchells & Butlers plc.

Tangible fixed assets have been written down in total by £73m following an impairment review of the hotel estate. The impairment
has been measured by reference to the value of income-generating units, using either the higher of value in use or estimated
recoverable amount. The discount rate used for value in use calculations was 11.4%.

Properties
Properties, comprising land, buildings and certain fixtures, fittings and equipment, are included above at cost or valuation, less
depreciation as required. The transitional rules of FRS 15 have been followed, permitting the carrying values of properties as at 
1 October 1999 to be retained.

The most recent valuation of properties was undertaken in 1999 and covered all properties then owned by the Group other than
hotels acquired or constructed in that year and leasehold properties having an unexpired term of 50 years or less. This valuation
was undertaken by external Chartered Surveyors and internationally recognised valuers (Jones Lang LaSalle Hotels) in
accordance with the Appraisal and Valuation Manual of the Royal Institution of Chartered Surveyors. The basis of valuation 
was predominantly existing use value and had regard to trading potential.

Historical cost
The comparable amounts under the historical cost convention for properties would be:

Cost
Depreciation
Net book value

Group

31 Dec
2003
£m
2,931
(177)
2,754

30 Sept
2002
£m
4,998
(199)
4,799

45

Total
Group
£m

8,492
7
461
(372)
(3,740)
(22)
4,826

851
(6)
290
(101)
(210)
51
875

3,951
7,641

30 Sept
2002
£m
4,598
932
229
5,759

Land and
buildings
£m

Fixtures,
Plant and
fittings and
equipment machinery
£m

£m

136
4
31
(5)
(1)
–
165

82
1
19
(5)
–
–
97

68
54

Net book
value
£m
2,002
800
34
2,836

5,906
11
139
(221)
(2,809)
(22)
3,004

147
3
28
(13)
(48)
51
168

2,450
(8)
291
(146)
(930)
–
1,657

622
(10)
243
(83)
(162)
–
610

2,836
5,759

1,047
1,828

31 Dec 2003

Cost or

valuation Depreciation
£m
(107)
(25)
(36)
(168)

£m
2,109
825
70
3,004

1,567
17
1,420
3,004

NOTES TO THE FINANCIAL STATEMENTS

1 9 TA N G I B L E   F I X E D   A S S E T S   ( C O N T I N U E D )

Cost or valuation:
At 30 September 2002
Exchange and other adjustments
Additions
Disposals
Separation of MAB
Impairment
At 31 December 2003
Depreciation:
At 30 September 2002
Exchange and other adjustments
Provided
On disposals
Separation of MAB
Impairment
At 31 December 2003
Net book value:
At 31 December 2003
At 30 September 2002

Land and buildings
Freehold
Leasehold: unexpired term of more than 50 years

unexpired term of 50 years or less

Cost or valuation of properties comprises:
1999 valuation
1992 valuation
Cost 

46

InterContinental Hotels Group 2003

2 0 F I X E D   A S S E T   I N V E S T M E N T S

Cost:
At 30 September 2002
Exchange adjustments
Reclassification
Additions
Disposals and repayments
At 31 December 2003
Provision for diminution in value:
At 30 September 2002
Exchange adjustments
Reclassification
Provisions made**
At 31 December 2003
Net book value:
At 31 December 2003
At 30 September 2002

Group
restated*

Company

Investments
and

Shares in
Group

Loans to
Group
advances undertakings  undertakings
£m

£m

£m

Total
£m

–
–
–
1,161
–
1,161

–
–
–
–
–

–
–
–
741
–
741

–
–
–
–
–

–
–
–
420
–
420

–
–
–
–
–

741
–

420
–

1,161
–

339
(34)
6
42
(12)
341

121
(20)
3
65
169

172
218

* Restated on the adoption of UITF 38 (see page 32).

** Relates to a provision for diminution in value of the Group’s investment in FelCor Lodging Trust Inc. and other fixed asset investments.

Investments and advances
Group
Listed investments
Unlisted investments

All listed investments are listed on a recognised investment exchange.

* Restated on the adoption of UITF 38 (see page 32).

2 1 S TO C K S

Raw materials
Work in progress
Finished stocks
Consumable stores

31 Dec 2003

30 Sept 2002
restated*

Cost less
amount
written off
£m

64
108
172

Market
value
£m

66

Cost less
amount
written off
£m

116
102
218

Market
value
£m

87

Group

31 Dec
2003
£m
9
–
21
14
44

30 Sept
2002
£m
8
22
47
14
91

47

NOTES TO THE FINANCIAL STATEMENTS

2 2   D E B TO R S

Trade debtors
Amounts owed by Group undertakings
Other debtors
Corporate taxation
Pension prepayment
Other prepayments

* Restated for the reclassification of pension provisions (see page 32).

2 3 C R E D I TO R S : A M O U N T S   FA L L I N G   D U E   W I T H I N   O N E   Y E A R

Borrowings (see note 27)
Trade creditors
Corporate taxation
Other taxation and social security
Accrued charges
Proposed dividend of parent company
Proposed dividend for minority shareholders
Other creditors

2 4   C R E D I TO R S : A M O U N T S   FA L L I N G   D U E   A F T E R   O N E   Y E A R

Borrowings (see note 27)
Other creditors and deferred income

* Restated for the reclassification of pension provisions (see page 32).

2 5 D E F E R R E D   TA X AT I O N
At 30 September 2002
Exchange and other adjustments
Separation of MAB 
Disposals
Profit and loss account
At 31 December 2003

Analysed as tax on timing differences related to:
Fixed assets
Deferred gains on loan notes
Losses
Pension prepayment
Other

48

InterContinental Hotels Group 2003

Group

Company

31 Dec 2003

30 Sept 2002

Total

£m
277
–
104
37
47
58
523

After
one year
£m
–
–
17
7
47
5
76

Total
restated*
£m
289
–
153
1
88
98
629

After
one year
£m
–
–
2
–
88
1
91

31 Dec
2003
£m
–
367
–
–
–
–
367

Group

Company

31 Dec
2003
£m
13
133
389
46
235
70
16
183
1,085

30 Sept
2002
£m
848
178
455
82
274
213
–
223
2,273

31 Dec
2003
£m
–
–
–
–
5
70
–
–
75

Group

31 Dec
2003

£m
988
97
1,085

30 Sept
2002
restated*
£m
631
100
731

Company

31 Dec
2003

£m
420
–
420

Group
£m
495
1
(189)
(3)
10
314

30 Sept
2002
£m
437
125
(67)
26
(26)
495

Group

31 Dec
2003
£m
252
123
(37)
14
(38)
314

2 5 D E F E R R E D   TA X AT I O N ( C O N T I N U E D )

The deferred tax asset of £37m (2002 £67m) recognised in respect of losses includes £6m (2002 £30m) of capital losses 
available to be utilised against the realisation of capital gains which are recognised as a deferred tax liability and £31m (2002
£37m) in respect of revenue tax losses. Tax losses with a value of £317m (2002 £157m), including capital losses with a value of
£112m (2002 £111m), have not been recognised as their use is uncertain or not currently anticipated.

No provision has been made for deferred tax on the sale of properties at their revalued amounts. The total amount unprovided is
estimated at £215m (2002 £348m restated*).

No provision has been made for deferred tax on the sale of properties where gains have been, or are expected to be, deferred
against expenditure on replacement assets for an indefinite period until the sale of the replacement assets. The total amount
unprovided is estimated at £52m (2002 £166m restated*). It is not anticipated that any such tax will be payable in the 
foreseeable future.

* Restated following a review of the tax basis of properties, principally relating to MAB.

2 6 OT H E R   P ROV I S I O N S   F O R   L I A B I L I T I E S   A N D   C H A RG E S

At 30 September 2002 – restated*
Exchange and other adjustments
Profit and loss account
Expenditure
Separation of MAB
At 31 December 2003

Hotels
reorganisationa
£m
–
(3)
67
(37)
–
27

MAB
reorganisation
£m
11
(6)
–
(2)
(3)
–

Onerous
contractsb
£m
12
3
(6)
(4)
–
5

Pensionsc
£m
39
1
6
–
–
46

Otherd
£m
9
–
(1)
(4)
(3)
1

Total
Group
£m
71
(5)
66
(47)
(6)
79

* Restated for the reclassification of pension provisions (see page 32).

a Relates to the Hotels reorganisation charged as a non-operating exceptional item and is expected to be largely utilised in the year to 31 December 2005.

b Primarily relates to onerous fixed lease contracts acquired with the InterContinental hotels business and having expiry dates to 2008.

c Relates to unfunded post-retirement benefit plans (see note 5).

d Represents liabilities with varying expected utilisation dates.

2 7 B O R R O W I N G S

Bank loans and overdrafts
Secured:

Bank loans*

Unsecured:

Bank loans
Overdrafts

Total bank loans and overdrafts
Other borrowings
Secured:

2016 debenture stock 10.375%**
Other loan stock***

Unsecured:

2003 Guaranteed Notes 6.625% ($300m)
2007 Guaranteed Notes 5.75% (£250m)
2010 Guaranteed Notes 4.75% (€600m)
Other loan stock

Total other borrowings
Total borrowings

Group
31 Dec
2003

After
one year
£m

Within
one year
£m

3

5
5
13

–
–

–
–
–
–
–
13

57

489
–
546

–
1

–
18
420
3
442
988

Group
30 Sept
2002

£m

59

625
66
750

250
9

192
250
–
28
729
1,479

Company
31 Dec
2003

After
one year
£m

–

–
–
–

–
–

–
–
420
–
420
420

Total
£m

60

494
5
559

–
1

–
18
420
3
442
1,001

* Secured by way of mortgage over individual hotel properties. The terms, rates of interest and currencies of these bank loans vary.

** Secured by a first floating charge on the assets of Six Continents PLC and certain of its UK subsidiaries and by cross guarantees given by these

subsidiaries.

*** Secured on the individual assets purchased by using such borrowings. The terms, rates of interest and currencies of these borrowings vary.

49

NOTES TO THE FINANCIAL STATEMENTS

2 7   B O R R O W I N G S   ( C O N T I N U E D )

Analysis by year of repayment
Due within one year (see note 23)
Due: between one and two years
between two and five years
after five years

Due after more than one year (see note 24)

Amounts repayable by instalments,

some of which fall due after five years

Facilities committed by banks
Utilised
Unutilised

Unutilised facilities expire:
within one year 
after one year but before two years
after two years

Group
31 Dec 2003

Bank loans
and overdrafts
£m

Other
borrowings
£m

Group
30 Sept
2002
£m

Company
31 Dec
2003
£m

13
42
496
8
546
559

22

Total
£m

13
42
514
432
988
1,001

–
–
18
424
442
442

848
14
84
533
631
1,479

–

22

23

31 Dec
2003
£m
554
408
962

–
36
372
408

–
–
–
420
420
420

–

30 Sept
2002
£m
684
944
1,628

590
30
324
944

2 8 F I N A N C I A L   I N S T RU M E N T S

Details of the Group’s policies on the use of financial instruments are given in the Operating and Financial Review on pages 9 
to 11 and in the accounting policies on page 33. The following disclosures provide additional information regarding the effect of
these instruments on the financial assets and liabilities of the Group, other than short-term debtors and creditors.

Interest rate risk In order to manage interest rate risk, the Group enters into interest rate swap, interest rate option and forward
rate agreements. The interest rate profile of the Group’s material financial assets and liabilities, after taking account of the interest
rate swap agreements and currency swap agreements, was:

31 Dec 2003

Currency
swap
Net debt agreements
£m

£m

Principal

Total
£m

At variable
rate*
£m

At fixed
rate
£m

Interest at fixed rate

Weighted
average
period for
which rate
is fixed
(years)

Weighted
average
rate
%

377
9
46

(24)
(337)
(514)
(84)
(42)
(569)

934
–
–

–
(615)
(258)
–
(61)
–

1,311
9
46

1,311
9
46

–
–
–

(24)
(952)
(772)
(84)
(103)
(569)

(3)
(301)
(403)
(57)
(82)
520

(21)
(651)
(369)
(27)
(21)
(1,089)

–
–
–

5.0
4.7
4.8
5.2
4.7
4.8

–
–
–

4.1
1.5
4.7
0.8
0.7
2.6

Current asset investments and 
cash at bank and in hand:

Sterling
US dollar
Other
Borrowings:
Sterling
US dollar
Euro
Hong Kong dollar
Other

* Primarily based on the relevant inter-bank rate.

50

InterContinental Hotels Group 2003

2 8 F I N A N C I A L   I N S T RU M E N T S   ( C O N T I N U E D )

Current asset investments and 
cash at bank and in hand:

Sterling
US dollar
Other
Borrowings:
Sterling
US dollar
Euro
Hong Kong dollar
Other

30 Sept 2002

Currency
swap
Net debt agreements
£m

£m

Principal

Total
£m

At variable
rate*
£m

At fixed
rate
£m

Interest at fixed rate

Weighted
average
period for
which rate
is fixed
(years)

Weighted
average
rate
%

196
30
76

(532)
(463)
(183)
(215)
(86)
(1,177)

2,153
–
–

–
(1,490)
(628)
–
(35)
–

2,349
30
76

(532)
(1,953)
(811)
(215)
(121)
(1,177)

2,349
30
76

(327)
(1,195)
(598)
(158)
(104)
73

–
–
–

(205)
(758)
(213)
(57)
(17)
(1,250)

–
–
–

10.2
5.4
4.9
3.2
4.7
6.0

–
–
–

13.5
2.1
1.9
1.0
2.0
4.2

* Primarily based on the relevant inter-bank rate.

At 31 December 2003, the Group had investments and advances totalling £172m (30 September 2002 £218m) on which no
interest is receivable and which do not have a maturity date. These interests are denominated primarily in US dollars.

The Group had other creditors and deferred income, denominated primarily in US dollars, due after one year of £97m at 
31 December 2003 (30 September 2002 £100m) on which no interest is payable.

At 31 December 2003, the Group had not entered into any interest rate option agreements. At 30 September 2002, the Group 
had entered into the following agreements:

US dollar swaption – interest payable
US dollar cap – interest payable

30 Sept 2002

Principal
US$250m
US$100m

Cap rate
–
4.00%

Swap rate
3.47%
–

Maturity
2005
2005

Currency risk In order to manage currency risk, the Group enters into agreements for the forward purchase or sale of foreign
currencies as well as currency options. Foreign currency flows in respect of imports and exports are also netted where practical.
As virtually all foreign exchange gains and losses are charged to the Statement of Total Recognised Group Gains and Losses
under the hedging provisions of SSAP 20, no disclosure of the remaining currency risks has been provided on the grounds 
of materiality.

At 31 December 2003, the Group had contracted to exchange within one year the equivalent of £49m (30 September 2002 £35m)
of various currencies.

Liquidity risk A liquidity analysis of the Group’s borrowings is provided in note 27, along with details of the Group’s material
unutilised committed borrowing facilities. The liquidity analysis of the Group’s other financial liabilities is set out below:

Other creditors and deferred income
Due: between one and two years
between two and five years
after five years

* Restated for the reclassification of pension provisions (see page 32).

31 Dec
2003

£m
36
35
26
97

30 Sept
2002
restated*
£m
36
39
25
100

51

NOTES TO THE FINANCIAL STATEMENTS

2 8 F I N A N C I A L   I N S T RU M E N T S   ( C O N T I N U E D )

Fair values The net book values and related fair values of the Group’s financial assets and liabilities are:

Fixed asset investments
Cash and overdrafts
Current asset investments
Currency swap agreements
Other borrowings
Net debt
Other financial liabilities
Interest rate swap agreements
Forward exchange contracts

31 Dec 2003

30 Sept 2002
restated*

Net book
value
£m
172
50
361
16
(996)
(569)
(97)
–
–
(494)

Fair
value
£m
174
50
361
20
(1,000)
(569)
(97)
(29)
(1)
(522)

Net book
value
£m
218
18
178
40
(1,413)
(1,177)
(100)
–
–
(1,059)

Fair
value
£m
189
18
178
44
(1,535)
(1,295)
(100)
(24)
(1)
(1,231)

* Restated for the reclassification of pension provisions (see page 32).

The fair values of listed fixed asset investments and borrowings are based on market prices at the year end. Other assets and
liabilities have been fair valued by discounting expected future cash flows to present value.

Hedges The Group’s unrecognised gains and losses for the period on derivative financial instruments are:

Unrecognised at 30 September 2001
Recognised in the year
Arising in the year but not recognised
Unrecognised at 30 September 2002
Recognised in the period
Arising in the period but not recognised
Unrecognised at 31 December 2003
Expected to be recognised in the year ended 31 December 2004
Expected to be recognised thereafter

2 9 S H A R E   C A P I TA L

Authorised
Ordinary shares of £1 each
One preference share of £50,000 each

Allotted, called up and fully paid
On incorporation
Issued on 15 April 2003
Issued under option schemes
At 31 December 2003

Gains
£m
10
(5)
19
24
(2)
(18)
4
3
1

Losses
£m
(21)
16
(40)
(45)
31
(16)
(30)
(6)
(24)

Number of
shares
millions

10,000
–
10,000

–
734
5
739

Total
£m
(11)
11
(21)
(21)
29
(34)
(26)
(3)
(23)

£m

10,000
–
10,000

–
734
5
739

The Company was incorporated and registered in England and Wales with registered number 4551528 on 2 October 2002 as 
a public limited company under the Companies Act 1985 with the name Hackplimco (No. 112) plc. On 17 January 2003,
Hackplimco (No. 112) plc changed its name to InterContinental Hotels Group PLC.

On 2 October 2002, the Company had an authorised share capital of £50,000, divided into 50,000 ordinary shares of £1 each,
of which two ordinary shares were allotted, called up and fully paid on incorporation.

On 6 February 2003, the authorised share capital was increased to £10,000,050,000 by the creation of 9,999,950,000 additional
ordinary shares of £1 each and one redeemable preference share of £50,000. The redeemable preference share so created was
allotted and treated as paid up in full on this date.

52

InterContinental Hotels Group 2003

2 9 S H A R E   C A P I TA L   ( C O N T I N U E D )

On 15 April 2003, the Separation of Six Continents PLC was completed and the entire issued share capital of Six Continents PLC
was transferred to InterContinental Hotels Group PLC at fair market value, in exchange for the issue of 734m fully paid ordinary
shares of £1 each, which were admitted to the Official List of the UK Listing Authority and admitted to trading on the London
Stock Exchange on that date. In accordance with the merger relief provisions of Sections 131 and 133 of the Companies Act
1985, the 734m shares are recorded only at nominal value.

On 5 June 2003, the redeemable preference share was redeemed at par value. The redeemable preference share did not carry
any right to receive dividends nor to participate in the profits of the Company.

The aggregate consideration in respect of ordinary shares issued in respect of option schemes during the period was £18m (2002 £3m).

Options to subscribe for ordinary shares
At 30 September 2002
Granted
Exercised
Foregone
Options rolled over into equivalent IHG shares less share options transferred to MAB
IHG share options post Separation
Granted
Exercised
Foregone
At 31 December 2003
Option exercise price per ordinary share (pence)
Final exercise date

millions
25.4
0.7
(0.1)
(1.1)
4.7
29.6
8.8
(4.9)
(4.9)
28.6
295.33 – 593.29
18 September 2013

Options were originally granted under the Six Continents Executive Share Option Schemes and the Six Continents Employee Sharesave
Scheme. On Separation, employees of the Six Continents Group had the opportunity to roll over their Six Continents PLC share options
into InterContinental Hotels Group PLC share options. The number of options exchanged and the exercise prices were calculated in
accordance with a formula based on the closing Six Continents PLC and opening InterContinental Hotels Group PLC share prices, both
averaged over a five-day period.

The authority given to the Company at the Annual General Meeting on 9 April 2003 to purchase its own shares is still valid at 
31 December 2003. A resolution to renew the authority will be put to shareholders at the Annual General Meeting on 1 June 2004.

3 0   R E S E R V E S   –   E Q U I T Y   I N T E R E S T S

Share

premium Revaluation
reserve
account
£m
£m

Capital
redemption
reserve
£m

Merger
reserve
£m

Other
reserve
£m

Profit
and loss
account
£m

Group
At 30 September 2002 as previously reported 
in Six Continents PLC 
Prior year adjustment on adoption of UITF 38
Separation of MAB – transfers to merger reserve
As restated in InterContinental Hotels Group PLC
Net assets of MAB eliminated on Separation
MAB goodwill eliminated on Separation
Minority interest on transfer of pension prepayment
Reduction of shares in ESOP trusts
Premium on allotment of ordinary shares*
Allocation of shares in ESOP trusts
Retained loss for the period
Goodwill (see note 32)
Revaluation surplus realised on disposals
Reversal of previous revaluation gains due to impairment
Exchange adjustments on:

assets
borrowings and currency swaps
goodwill eliminated (see note 32)

At 31 December 2003

802
–
(802)
–
–
–
–
–
14
–
–
–
–
–

–
–
–
14

1,020
–
–
1,020
(743)
–
–
–
–
–
–
–
(16)
(22)

19
–
–
258

853
–
(853)
–
–
–
–
–
–
–
–
–
–
–

–
–
–
–

–
–
1,164
1,164
–
–
–
–
–
–
–
–
–
–

–
–
–
1,164

–
(31)
–
(31)
–
–
–
13
–
7
–
–
–
–

–
–
–
(11)

2,448
–
–
2,448
(2,034)
50
(7)
(5)
(1)
–
(137)
139
16
–

(3)
63
(139)
390

Total
£m

5,123
(31)
(491)
4,601
(2,777)
50
(7)
8
13
7
(137)
139
–
(22)

16
63
(139)
1,815

* Includes transfer of £1m from the profit and loss account reserve in respect of shares issued to the qualifying employee share ownership trust.

53

NOTES TO THE FINANCIAL STATEMENTS

3 0   R E S E R V E S   –   E Q U I T Y   I N T E R E S T S   ( C O N T I N U E D )

Company
On incorporation
Transfer of shares in ESOP trusts
Reduction of shares in ESOP trusts
Premium on allotment of ordinary shares
Allocation of shares in ESOP trusts
Retained earnings for the period
At 31 December 2003

Share
premium
account
£m

Other
reserve
£m

Profit
and loss
account
£m

–
–
–
14
–
–
14

–
(25)
13
–
1
–
(11)

–
–
(5)
–
–
299
294

Total
£m

–
(25)
8
14
1
299
297

The Company profit and loss account reserve is wholly distributable.

The other reserve comprises £10.5m in respect of 2.2m InterContinental Hotels Group PLC ordinary shares held by employee share trusts,
with a market value at 31 December 2003 of £12m.

3 1   S E PA R AT I O N   O F   M A B
Net assets disposed
Intangible assets
Tangible assets
Stocks
Debtors
Current asset investments
Cash at bank and in hand
Creditors: amounts falling due within one year
Provisions for liabilities and charges
Debt assumed by MAB

Goodwill previously written off to reserves

3 2 G O O D W I L L   E L I M I N AT E D *

Eliminated to 30 September 2002
Separation of MAB
Exchange adjustments
Eliminated to 31 December 2003

£m

12
3,530
47
140
7
7
(244)
(195)
(577)
2,727
50
2,777

Total
£m
2,525
(50)
(139)
2,336

Group

Cost of
goodwill

Exchange
eliminated adjustments
£m
122
–
(139)
(17)

£m
2,403
(50)
–
2,353

* Represents goodwill purchased prior to 30 September 1998 and eliminated against Group reserves.

3 3 PA R E N T   C O M PA N Y

Profit on ordinary activities after taxation dealt with in the financial statements of the Company amounts to £399m.

54

InterContinental Hotels Group 2003

3 4 F I N A N C I A L   C O M M I T M E N T S

The Group has annual commitments under operating leases at 31 December 2003 which expire as follows:

Within one year
Between one and five years
After five years

Properties

Other

31 Dec
2003
£m
1
10
32
43

30 Sept
2002
£m
3
17
75
95

31 Dec
2003
£m
2
5
–
7

3 5 C O N T R AC T S   F O R   E X P E N D I T U R E   O N   F I X E D   A S S E T S

Contracts placed for expenditure on fixed assets not provided for in the financial statements

3 6 C O N T I N G E N C I E S

Contingent liabilities not provided for in the financial statements relate to:

Group

31 Dec
2003
£m
63

30 Sept
2002
£m
4
9
–
13

30 Sept
2002
£m
314

Guarantees:

Liabilities of subsidiaries
Other

Group

Company

31 Dec
2003
£m

30 Sept
2002
£m

31 Dec
2003
£m

–
11
11

–
16
16

450
–
450

In limited cases, the Group may provide performance guarantees to third-party owners to secure management contracts. The
maximum exposure under such guarantees is £88m. It is the view of the directors that, other than to the extent that liabilities have
been provided for in these financial statements, such guarantees are not expected to result in financial loss to the Group.

The Group has given warranties in respect of the disposal of certain of its former subsidiaries. It is the view of the directors that,
other than to the extent that liabilities have been provided for in these financial statements, such warranties are not expected to
result in financial loss to the Group.

3 7 P R I N C I PA L   O P E R AT I N G   S U B S I D I A RY   U N D E R TA K I N G S

InterContinental Hotels Group PLC is the beneficial owner of all (unless specified) of the equity share capital, either itself or
through subsidiary undertakings, of the following companies:

Corporate activities
Six Continents PLC (note a)

Hotels
InterContinental Hotels Limited
(formerly Six Continents Hotels Limited)

InterContinental Hotels Group Operating Corporation 
(formerly Six Continents Hotels Operating Corporation,
incorporated and operates principally in the United States)

InterContinental Hotels Group Services Company
(formerly Six Continents Hotels Group Company) 

InterContinental Hotels Group (UK) Limited
(formerly Six Continents Hotels (UK) Limited)

Holiday Inn Limited

Soft Drinks
Britannia Soft Drinks Limited (50% Six Continents Investments
Limited, 25% Whitbread PLC, 25% Allied Domecq PLC) (note b)

Britvic Soft Drinks Limited (90% Britannia Soft Drinks Limited,
10% PepsiCo Holdings Limited)

Robinsons Soft Drinks Limited 
(100% Britannia Soft Drinks Limited)

note a

note b

note c

note d

Shares held directly by InterContinental Hotels Group PLC.
The Group holds a majority of voting rights (50% plus one
ordinary share) in, and exercises dominant influence over,
Britannia Soft Drinks Limited which is, accordingly, treated 
as a subsidiary undertaking.
Unless stated otherwise, companies are incorporated in 
Great Britain, registered in England and Wales and operate
principally within the United Kingdom.
The companies listed above include all those which principally
affect the amount of profit and assets of the Group.

55

US GAAP INFORMATION

D I F F E R E N C E S   B E T W E E N   U N I T E D   K I N G D O M   A N D  
U N I T E D   S TAT E S   G E N E R A L LY   AC C E P T E D   AC C O U N T I N G
P R I N C I P L E S
The Group’s financial statements are prepared in accordance
with accounting principles generally accepted in the United
Kingdom (UK GAAP) which differ from those generally accepted
in the United States (US GAAP). The significant differences, as
they apply to the Group, are summarised below

This US GAAP information provides a reconciliation between
earnings available for shareholders under UK GAAP and net
income under US GAAP and between shareholders’ funds under
UK GAAP and shareholders’ equity under US GAAP respectively.

Pension costs 
The Group provides for the cost of retirement benefits based
upon consistent percentages of employees’ pensionable pay
as recommended by independent qualified actuaries. Under
US GAAP, the projected benefit obligation (pension liability) 
in respect of the Group’s principal pension plans would be
matched against the fair value of the plans’ assets and would
be adjusted to reflect any unrecognised obligations or assets
in determining the pension cost or credit for the year.

At 31 December 2003, the accumulated benefit obligations
exceeded the fair value of the plans’ assets. In these circum-
stances, US GAAP requires the recognition of the difference
as a balance sheet liability and the elimination of any amounts
previously recognised as a prepaid pension cost. An equal
amount, but not exceeding the amount of unrecognised past
service cost, is recognised as an intangible asset with the
balance reported in other comprehensive income.

In accordance with Emerging Issues Task Force (EITF) 94-17
‘Accounting for Deferred Compensation Arrangements Where
Amounts Earned are Held in a Rabbi Trust and Invested’.
The Group has made an adjustment to debtors and creditors
greater than one year for the assets and liabilities of the Trust.

Intangible assets 
Under UK GAAP, prior to 1 October 1998, goodwill arising 
on acquisitions was written off directly to reserves. Since 
1 October 1998, acquired goodwill has been capitalised and
amortised over a period not exceeding 20 years. On disposal
of a business, the profit or loss on disposal is determined after
incorporating the attributable amount of any purchased goodwill,
including any previously written off to reserves. Under US GAAP,
goodwill arising on acquisitions prior to 1 July 2001 would be
capitalised and amortised over its estimated useful life, not
exceeding 40 years. For the purposes of US GAAP the Group
adopted Financial Accounting Standard (FAS) 142 ‘Goodwill
and Other Intangible Assets’ on 1 October 2002 and from that
date, goodwill which arose in the period from 1 July 2001 to 
1 October 2002 would not be amortised but would be
reviewed annually for impairment.

Under US GAAP, separately identified intangible assets arising
on acquisitions would be capitalised and amortised over their

56

InterContinental Hotels Group 2003

useful lives. Under UK GAAP, these assets are included 
within goodwill.

Under UK GAAP, where purchase consideration is contingent
on a future event, the cost of acquisition includes a reasonable
estimate of the amount expected to be payable in the future.
Under US GAAP, contingent consideration is not recognised
until the related contingencies are resolved.

Impairment of goodwill
Under UK GAAP, goodwill is reviewed for potential impairment
where there is an indicator that impairment may have
occurred. The impairment is measured by comparing the
carrying value of goodwill for each income-generating unit
(IGU) with the higher of net realisable value and value in 
use. Under US GAAP, goodwill impairment reviews are also
conducted when an indicator of impairment exists, in addition
to an annual goodwill impairment test required by FAS 142.
The impairment is measured by comparing the carrying value
of each reporting unit with its fair value. Where the carrying
value, including any separately identified intangible assets,
is greater than the fair value, the impairment loss is based on
the excess of the carrying value of goodwill over the implied
fair value of the goodwill. Where reporting units identified
under US GAAP differ from IGUs identified under UK GAAP,
a reconciling item may arise.

Tangible fixed assets 
Prior to 1 October 1999, the Group’s properties were valued
from time to time by professionally qualified external valuers.
Book values were adjusted to accord with the valuations, except
where a director’s valuation was deemed more appropriate.
Under US GAAP, revaluations would not have been permitted.

Depreciation is based on the book value of assets, including
revaluation where appropriate. Prior to 1 October 1999,
freehold pubs and hotels were not depreciated under UK
GAAP, as any charge would have been immaterial given that
such properties were maintained, as a matter of policy, by a
programme of repair and maintenance such that their residual
values were at least equal to their book values. Following the
introduction of FRS 15, which was implemented by the Group
with effect from 1 October 1999, all properties are depreciated
under UK GAAP. There is now no difference between UK GAAP
and US GAAP with regard to depreciation policies.

Under UK GAAP, the impairment of tangible fixed assets 
is measured by reference to discounted cash flows. Under 
US GAAP, if the carrying value of assets is supported by
undiscounted cash flows, there would be no impairment.

The Group recognises a profit on disposal of fixed assets
provided substantially all the risks and rewards of ownership
have transferred. For the purposes of US GAAP, the Group

D I F F E R E N C E S   B E T W E E N   U N I T E D   K I N G D O M   A N D  
U N I T E D   S TAT E S   G E N E R A L LY   AC C E P T E D   AC C O U N T I N G
P R I N C I P L E S   ( C O N T I N U E D )
would account for sales of real estate in accordance with 
FAS 66 ‘Accounting for Sales of Real Estate’. Gains on sales 
of real estate are deferred if there is a continuing involvement
with the property. Consequently the Group has reduced gains
on sales where this criteria exists.

Staff costs 
The Group charges against earnings the cost of shares
acquired to settle awards under certain incentive schemes.
The charge is based on an apportionment of the cost of
shares over the period of the scheme. Prior to Separation the
Group accounted for those plans under the recognition and
measurement provisions of Accounting Principles Board (APB)
Opinion 25 ‘Accounting for Stock Issue to Employees’ and
related interpretations. Under APB 25 these awards would be
accounted for as variable plans and the charge would be based
on the intrinsic value of the shares using the share price at the
balance sheet date. Effective from the date of Separation, the
Group adopted the preferable fair value recognition provisions
of FAS 123 ‘Accounting for Stock-Based Compensation’.
The Group selected the modified prospective method of
adoption described in FAS 148 ‘Accounting for Stock-Based
Compensation – Transition and Disclosure’. Compensation cost
recognised since Separation is the same as that which would
have been recognised had the fair value method of FAS 123
been applied from its original effective date. In accordance 
with the modified prospective method of adoption, results 
for years prior to 2002 have not been restated.

Severance and restructuring costs
Under UK GAAP, severance costs are provided for in the
financial statements if it is determined that a constructive or
legal obligation has arisen from a restructuring programme
where it is probable that it will result in the outflow of economic
benefits and the costs involved can be estimated with
reasonable accuracy. Under US GAAP, severance costs are
recognised over the remaining service period to termination.
Accordingly, timing differences between UK and US GAAP
arise on the recognition of such costs.

Deferred taxation 
The Group provides for deferred taxation in respect of timing
differences, subject to certain exceptions, between the
recognition of gains and losses in the financial statements 
and for tax purposes. Timing differences recognised, include
accelerated capital allowances, unrelieved tax losses and 
short-term timing differences. Under US GAAP, deferred
taxation would be computed on all differences between the
tax bases and book values of assets and liabilities which 
will result in taxable or tax deductible amounts arising in 
future years. Deferred taxation assets under UK GAAP and 
US GAAP are recognised only to the extent that it is more
likely than not that they will be realised.

Fixed asset investments 
Fixed asset investments are stated at cost less any provision
for diminution in value. Under US GAAP, these investments are
recorded at market value and unrealised gains and losses are
reported in other comprehensive income except for other than
temporary which are recognised in the profit and loss account.

Derivative instruments and hedging 
The Group enters into derivative instruments to limit its exposure
to interest rate and foreign exchange risk. Under UK GAAP,
these instruments are measured at cost and accounted for 
as hedges, whereby gains and losses are deferred until the
underlying transaction occurs. Under US GAAP, all derivative
instruments (including those embedded in other contracts) are
recognised on the balance sheet at their fair values. Changes 
in fair value are recognised in net income unless specific hedge
criteria are met. If a derivative qualifies for hedge accounting as
defined under US GAAP, changes in fair value are recognised
periodically in net income or in shareholders’ equity as a
component of other comprehensive income depending on
whether the derivative qualifies as a fair value or cash flow
hedge. Substantially all derivatives held by the Group during 
the year did not qualify for hedge accounting under US GAAP.

Guarantees 
The Group gives guarantees in connection with obtaining long-
term management contracts. Under UK GAAP, a contingent
liability under such guarantees is not recognised unless it is
probable that it will result in a future loss to the Group. For 
the purposes of US GAAP, under FASB interpretation (FIN) 45
‘Guarantors Accounting and Disclosure Requirements for
Guarantees, Including Direct Guarantees of Indebtedness of
Others in the Year’, at the inception of guarantees issued after
31 December 2002, the Group would record the fair value of
the guarantee as an asset and a liability, which are amortised
over the life of the contract.

Proposed dividends 
Final ordinary dividends are provided for in the year in 
respect of which they are proposed by the Board for approval
by the shareholders. Under US GAAP, dividends would not 
be provided for until the year in which they are declared.

Exceptional items
Certain exceptional items are shown on the face of the profit
and loss account after operating profit. Under US GAAP these
items would be classified as operating profit or expenses.

Discontinued operations 
For the purposes of the reconciliation on page 58 the
discontinued operations are the same for both UK and US GAAP.

57

US GAAP INFORMATION

N E T   ( LO S S ) / I N C O M E   I N   AC C O R DA N C E   W I T H   U S   G A A P
The significant adjustments required to convert earnings available for shareholders in accordance with UK GAAP to net
(loss)/income in accordance with US GAAP are:

Earnings available for shareholders 
in accordance with UK GAAP
Adjustments:

Pension costs
Amortisation of intangible fixed assets
Impairment of intangible fixed assets 
on adoption of FAS 142
Depreciation of tangible fixed assets
Disposal of tangible fixed assets
Impairment of tangible fixed assets
Provisions
Staff costs
Deferred revenue
Change in fair value of derivatives(c)
Deferred taxation:

on above adjustments
methodology

Minority share of above adjustments

Net (loss)/income in accordance with US GAAP
Before cumulative effect on prior years of change 
in accounting principle comprising:
Continuing operations
Discontinued operations:

result for the period
surplus on disposal of Bass Brewers
and other businesses

Impairment of intangible fixed assets
on adoption of FAS 142

Basic(d) and diluted(e) net (loss)/income 
per American Depositary Share
Before cumulative effect on prior years of change 
in accounting principle comprising:

Continuing operations
Discontinued operations

Impairment of intangible fixed assets
on adoption of FAS 142

£m

64

(9)
(4)

(712)
–
3
–
(1)
–
–
7

2
(2)
(716)
–
(716)
(652)

30

30

–

(712)
(652)

£

0.04
0.04

(0.97)
(0.89)

3 months 12 months 15 months 12 months
to 31 Dec to 30 Sept
to 31 Dec
2002
2002
restated(a)

to 31 Dec
2003

2003

3 months 12 months 15 months 12 months
to 31 Dec to 30 Sept
to 31 Dec

to 31 Dec

2002(b)

2003(b)

2003(b)

£m

$m

$m

457

105

(74)

£m

19

(23)
(9)

(712)
(4)
8
45
2
(6)
3
33

6
12
(645)
3
(642)
(623)

29

60

–

(712)
(623)

£m

(45)

(14)
(5)

–
(4)
5
45
3
(6)
3
26

4
14
71
3
74
29

(1)

30

–

–
29

£

(21)
(105)

(15)
(7)

–
–
6
77
–
–
–
79

(4)
7
39
3
42
499

166

162

171

–
499

(1,154)
–
5
–
(2)
–
–
12

3
(3)
(1,161)
–
(1,161)
(1,056)

49

49

–

(1,154)
(1,056)

2002(b)
restated(a)

$m

676

(31)
(155)

–
–
9
114
–
–
–
117

(6)
10
58
4
62
738

245

240

253

–
738

$m

31

(38)
(15)

(1,154)
(7)
13
73
3
(10)
5
55

10
20
(1,045)
5
(1,040)
(1,009)

47

98

–

(1,154)
(1,009)

(23)
(8)

–
(7)
8
73
5
(10)
5
43

7
23
116
5
121
47

(2)

49

–

–
47

$

£

£

$

$

$

–
0.04

–
0.04

0.04
0.08

(0.97)
(0.85)

0.23
0.45

–
0.68

0.07
0.07

(0.01)
0.07

0.06
0.14

(1.58)
(1.44)

–
0.06

(1.58)
(1.38)

0.34
0.67

–
1.01

(a) Restated following a review of unrealised gains in respect of the Group’s properties. This has resulted in additional goodwill of £145m ($226m) 

arising on an acquisition in 2000. The impact on the income statement has been to increase the amortisation of intangible fixed assets by £4m ($6m)
and to decrease the deferred tax methodology charge by £50m ($74m). Overall, these restatements have increased net income by £46m ($68m).

(b) Translated at the weighted average rate of exchange for the period of £1 = $1.62 (2002 £1 = $1.48).

(c) Comprises net gains in the fair value of derivatives that do not qualify for hedge accounting of £28m (2002 £75m) and net gains reclassified from 

other comprehensive income of £5m (2002 £4m).

(d) Calculated by dividing net (loss)/income in accordance with US GAAP of £623m loss (2002 £499m income) by 733m (2002 731m) shares, being 
the weighted average number of ordinary shares in issue during the period. Each American Depositary Share represents one ordinary share.

(e) Calculated by adjusting basic net (loss)/income in accordance with US GAAP to reflect the notional exercise of the weighted average number 

of dilutive ordinary share options outstanding during the period. The resulting weighted average number of ordinary shares is 733m (2002 734m).

58

InterContinental Hotels Group 2003

S H A R E H O L D E R S ’ E Q U I T Y   I N   AC C O R DA N C E   W I T H   U S   G A A P
The significant adjustments required to convert shareholders’ funds in accordance with UK GAAP to shareholders’ equity in
accordance with US GAAP are:

Shareholders’ funds in accordance with UK GAAP
Adjustments:

Intangible fixed assets:

Cost:

goodwill 
other

Accumulated amortisation

Intangible asset – minimum pension liability

Tangible fixed assets:

Cost
Accumulated depreciation

Fixed asset investments:

Investments and advances

Current assets:

Pension prepayment
Other debtors
Derivatives

Creditors: amounts falling due within one year:

Other creditors
Proposed dividend of parent company
Proposed dividend for minority shareholders
Derivatives

Creditors: amounts falling due after one year:

Other creditors
Borrowings
Derivatives

Provisions for liabilities and charges:

Provisions
Accrued pension cost
Deferred taxation:

on above adjustments
methodology

Minority share of above adjustments

Shareholders’ equity in accordance with US GAAP

31 Dec
2003

£m
2,554

30 Sept
2002
restated(a)

£m
5,335

31 Dec

2003(b)

$m
4,546

30 Sept

2002(b)
restated(a)

$m
8,322

837
843
(257)
1,423
6
1,429

(68)
33
(35)

2

(47)
22
4

(2)
70
16
(6)

(114)
–
(24)

25
(54)
(238)
(169)
879
(53)
826
3,380

2,269
1,194
(958)
2,505
24
2,529

(956)
(133)
(1,089)

(29)

(88)
25
24

–
213
–
(3)

(18)
4
(41)

19
(235)
(206)
(161)
944
(58)
886
6,221

1,490
1,500
(457)
2,533
11
2,544

(121)
59
(62)

3,540
1,863
(1,495)
3,908
37
3,945

(1,491)
(208)
(1,699)

4

(44)

(84)
39
7

(4)
125
28
(11)

(203)
–
(43)

45
(96)
(423)
(301)
1,565
(95)
1,470
6,016

(137)
39
37

–
332
–
(4)

(28)
6
(64)

29
(367)
(321)
(251)
1,473
(90)
1,383
9,705

(a) Restated for UITF 38 (see page 32) which has not changed the overall shareholders’ equity in accordance with US GAAP and following a review of
unrealised gains in respect of the Group’s properties. This has resulted in additional goodwill of £145m ($226m) arising on an acquisition in 2000.
At 30 September 2002 the impact was to increase the US GAAP adjustment for intangible fixed assets by £134m ($209m) and reduce the deferred 
tax methodology adjustment by £53m ($83m). The overall impact has increased previously reported shareholders’ equity under US GAAP by 
£187m ($292m).

(b) Translated at the rate of exchange ruling at the balance sheet date of £1 = $1.78 (2002 £1 = $1.56).

59

DIRECTORS’ RESPONSIBILITIES IN RELATION TO FINANCIAL STATEMENTS 

The following statement, which should be read in conjunction with the
report of the independent auditors set out below, is made with a view to
distinguishing for shareholders the respective responsibilities of the
directors and of the auditors in relation to the financial statements.

The directors are required by the Companies Act 1985 to prepare
financial statements for each financial year, which give a true and fair
view of the state of affairs of the Company and the Group as at the end
of the financial year and of the profit or loss for the financial year.

Following discussions with the auditors, the directors consider that in
preparing the financial statements on pages 28 to 55 inclusive, the
Company has used appropriate accounting policies, applied in a

consistent manner and supported by reasonable and prudent
judgements and estimates, and that all applicable accounting standards
have been followed.

The directors have responsibility for ensuring that the Company keeps
accounting records which disclose with reasonable accuracy the
financial position of the Company and which enable them to ensure that
the financial statements comply with the Companies Act 1985.

The directors have general responsibility for taking such steps as are
reasonably open to them to safeguard the assets of the Company and 
to prevent and detect fraud and other irregularities.

REPORT OF THE INDEPENDENT AUDITORS

INDEPENDENT  AUDITORS’  REPORT  TO  THE  MEMBERS
O F   I N T E R C O N T I N E N TA L   H O T E L S   G R O U P   P L C

We have audited the Group’s financial statements for the period ended
31 December 2003 which comprise the Group profit and loss account,
Group statement of total recognised gains and losses, Reconciliation of
movement in shareholders’ funds, Group cash flow statement, Group
balance sheet, Company balance sheet, and the related notes 1 to 37.
These financial statements have been prepared on the basis of the
accounting policies set out therein. We have also audited the
information in the Directors’ Remuneration Report that is described as
having been audited.

This report is made solely to the Company’s members, as a body, in
accordance with Section 235 of the Companies Act 1985. Our audit
work has been undertaken so that we might state to the Company’s
members those matters we are required to state to them in an auditors’
report and for no other purpose. To the fullest extent permitted by law,
we do not accept or assume responsibility to anyone other than the
Company and the Company’s members as a body, for our audit work,
for this report, or for the opinions we have formed.

R E S P E C T I V E   R E S P O N S I B I L I T I E S   O F   D I R E C T O R S  
A N D   A U D I T O R S

The directors are responsible for preparing the Annual Report, including
the financial statements which are required to be prepared in
accordance with applicable United Kingdom law and accounting
standards as set out in the Statement of Directors’ Responsibilities in
relation to the financial statements.

Our responsibility is to audit the financial statements and the part of the
Directors’ Remuneration Report to be audited in accordance with
relevant legal and regulatory requirements, United Kingdom Auditing
Standards and the Listing Rules of the Financial Services Authority.

We report to you, our opinion as to whether the financial statements give
a true and fair view and whether the financial statements and the part of
the Directors’ Remuneration Report to be audited have been properly
prepared in accordance with the Companies Act 1985. We also report
to you if, in our opinion, the Directors’ Report is not consistent with the
financial statements, if the Company has not kept proper accounting
records, if we have not received all the information and explanations 
we require for our audit, or if information specified by law or the Listing
Rules regarding directors’ remuneration and transactions with the Group
is not disclosed.

We review whether the Corporate Governance Statement reflects the
Company’s compliance with the seven provisions of the Combined

Code specified for our review by the Listing Rules, and we report 
if it does not. We are not required to consider whether the Board’s
statements on internal control cover all risks and controls, or form an
opinion on the effectiveness of the Group’s corporate governance
procedures or its risk and control procedures.

We read other information contained in the Annual Report and consider
whether it is consistent with the audited financial statements. This other
information comprises the Directors’ Report, unaudited part of the
Directors’ Remuneration Report, Chairman’s Statement, Operating 
and Financial Review, Corporate Governance Statement and Three Year
Review. We consider the implications for our report if we become 
aware of any apparent misstatements or material inconsistencies with 
the financial statements. Our responsibilities do not extend to any 
other information.

B A S I S   O F   A U D I T   O P I N I O N

We conducted our audit in accordance with United Kingdom Auditing
Standards issued by the Auditing Practices Board. An audit includes
examination, on a test basis, of evidence relevant to the amounts and
disclosures in the financial statements and the part of the Directors’
Remuneration Report to be audited. It also includes an assessment of
the significant estimates and judgements made by the directors in the
preparation of the financial statements, and of whether the accounting
policies are appropriate to the Group’s circumstances, consistently
applied and adequately disclosed.

We planned and performed our audit so as to obtain all the information
and explanations which we considered necessary in order to provide us
with sufficient evidence to give reasonable assurance that the financial
statements and the part of the Directors’ Remuneration Report to be audited
are free from material misstatement, whether caused by fraud or other
irregularity or error. In forming our opinion we also evaluated the overall
adequacy of the presentation of information in the financial statements
and the part of the Directors’ Remuneration Report to be audited.

O P I N I O N

In our opinion, the financial statements give a true and fair view of the
state of affairs of the Company and of the Group as at 31 December
2003 and of the profit of the Group for the period then ended; and the
financial statements and the part of the Directors’ Remuneration Report
to be audited have been properly prepared in accordance with the
Companies Act 1985.

Ernst & Young LLP,
Registered Auditor, London.
10 March 2004

60

InterContinental Hotels Group 2003

THREE YEAR REVIEW

INTERCONTINENTAL HOTELS GROUP PLC 
GROUP PROFIT AND LOSS ACCOUNT
Hotels
Soft Drinks
Turnover

Hotels
Soft Drinks
Continuing operations before exceptional items
Operating exceptional items
Operating profit
Non-operating exceptional items:

Continuing operations
Discontinued operations***

Profit before interest
Interest 
Profit before tax
Tax 
Profit after tax
Minority interests
Earnings

Earnings per share:

Pro forma
Basic 
Adjusted****

* See page 12.

Pro forma*

Dec 2003
12 months
£m
1,487
674
2,161

Dec 2002
12 months
£m
1,538
611
2,149

Sept 2002** Sept 2001**
12 months
£m
1,532
602
2,134

12 months
£m
1,902
571
2,473

200
83
283
–
283

–
–
283
(39)
244
(61)
183
(30)
153

239
68
307
–
307

–
–
307
(49)
258
(71)
187
(26)
161

266
63
329
(77)
252

(2)
57
307
(17)
290
28
318
(25)
293

20.8
–
–

21.9
–
–

–
40.1
43.1

429
57
486
(43)
443

(2)
38
479
(1)
478
(141)
337
(24)
313

–
42.8
43.8

** Represents the continuing IHG business as disclosed in InterContinental Hotels Group PLC Listing Particulars February 2003. Hotels includes 

Other Activities which was separately disclosed in those Listing Particulars.

*** Relates to Bass Brewers.

**** Calculated after excluding the effect of exceptional items and any relevant tax.

61

THREE YEAR REVIEW

INTERCONTINENTAL HOTELS GROUP PLC
GROUP CASH FLOW STATEMENT
EBITDA***
Working capital movements
Cost of fundamental reorganisation
Operating exceptional expenditure
Operating activities
Net capital expenditure (see below)
Operating cash flow (see below)

Net capital expenditure
Hotels
Soft Drinks

Operating cash flow
Hotels
Soft Drinks
Continuing operations
Discontinued operations****

* See page 12.

Pro forma*
Dec 2003
12 months
£m
481
30
–
–
511
(100)
411

Dec 2003
15 months
£m
595
24
(37)
–
582
(187)
395

Sept 2002** Sept 2001**
12 months
£m
510
(144)
–
(17)
349
(287)
62

12 months
£m
644
19
–
(23)
640
(580)
60

(45)
(55)
(100)

(122)
(65)
(187)

(256)
(31)
(287)

(552)
(28)
(580)

340
71
411
–
411

336
59
395
–
395

(15)
77
62
–
62

(82)
99
17
43
60

** Represents the continuing IHG business as disclosed in InterContinental Hotels Group PLC Listing Particulars February 2003. Hotels includes 

Other Activities which was separately disclosed in those Listing Particulars.

*** Earnings before interest, taxation, depreciation and amortisation and exceptional items.

**** Relates to Bass Brewers.

62

InterContinental Hotels Group 2003

INTERCONTINENTAL HOTELS GROUP PLC
GROUP BALANCE SHEET
Fixed assets
Stocks
Debtors
Investments 
Cash at bank and in hand
Amounts due from MAB
Short-term creditors
Net current (liabilities)/assets
Long-term creditors 
Provisions
Minority interests
Net assets
Shareholders’ funds

Comprising:
Hotels
Soft Drinks
Net operating assets
Net debt
Other****
Shareholders’ funds

Statistics
Gearing***** 
Return on net operating assets******

* See page 12.

31 Dec
2003

£m
4,281
44
523
377
55
–
(1,085)
(86)
(1,085)
(393)
(163)
2,554
2,554

3,738
300
4,038
(569)
(915)
2,554

Pro forma*
31 Dec
2002

30 Sept

2002**
restated***

30 Sept

2001**
restated***

£m
4,510
43
456
193
135
–
(1,025)
(198)
(1,423)
(336)
(139)
2,414
2,414

4,060
268
4,328
(1,000)
(914)
2,414

£m
4,495
42
545
216
68
831
(2,054)
(352)
(763)
(334)
(149)
2,897
2,897

4,084
246
4,330
(1,191)
(242)
2,897

£m
4,575
46
484
364
49
825
(1,759)
9
(1,179)
(419)
(133)
2,853
2,853

3,918
252
4,170
(1,016)
(301)
2,853

22.3%
7.0%

41.4%
7.1%

41.1%
7.6%

35.6%
11.7%

** Represents the continuing IHG business as disclosed in InterContinental Hotels Group PLC Listing Particulars February 2003. Hotels includes 

Other Activities which was separately disclosed in those Listing Particulars.

*** Restated on the adoption of UITF 38 (see page 32).

**** Proposed dividend, corporate taxation, deferred taxation, minority interests and balances with MAB.

***** Net debt expressed as a percentage of shareholders’ funds.

****** Operating profit before exceptional items expressed as a percentage of net operating assets.

63

GLOSSARY

ADJUSTED excluding the effect of exceptional items and

MANAGEMENT CONTRACT a contract to operate a hotel on behalf of the 

any relevant tax.

hotel owner.

AVERAGE DAILY RATE (ADR)

room revenue divided by the number of room
nights sold. Also known as average room rate.

BASIC EARNINGS PER SHARE earnings available for ordinary shareholders
divided by the weighted average number of
ordinary shares in issue during the year.

MARKET CAPITALISATION the value attributed to a listed company by
multiplying its share price by the number of
shares in issue.

MIDSCALE HOTEL a hotel in the three/four star category, e.g.

Holiday Inn, Holiday Inn Express.

BOND a long-dated note, being an obligation to repay.

NET CAPITAL EXPENDITURE cash expended on fixed assets, less cash

COMMERCIAL PAPER a negotiable short-term unsecured promissory
note, issued by a corporate or other borrower
normally for a maximum of one year.

COMPETITIVE SEGMENT the broad market segment against which 

a hotel brand competes.

COMPETITIVE SET the specific local hotels against which 

received from selling fixed assets, excluding
major acquisitions and disposals.

NET CASH FLOW cash flow from all operations, including major

and one-off payments and receipts.

NET DEBT borrowings less current asset investments and

cash at bank and in hand.

CONTINGENT LIABILITY a liability that is contingent upon the occurrence

and liabilities of a financing nature.

a particular hotel competes.

NET OPERATING ASSETS total assets less liabilities, excluding all assets

of one or more uncertain future events.

NORMAL CASH FLOW cash flow from all operations before major and

CONTINUING OPERATIONS operations not classified as discontinued and

one-off payments and receipts.

including acquisitions made during the year.

OCCUPANCY RATE rooms occupied by hotel guests, expressed as

CURRENCY SWAP an exchange of a deposit and a borrowing,

each denominated in a different currency, for
an agreed period of time.

DEBENTURE a long-term loan, usually secured by property.

DISCONTINUED OPERATIONS operations that have been sold or terminated
and where the sale or termination has had a
material effect on the nature and focus of the
Group’s operations.

EBITDA earnings before interest, taxation, depreciation

and amortisation and exceptional items.

EXCEPTIONAL ITEMS material items deriving from ordinary activities

but which are disclosed separately because 
of their size or incidence.

EXTENDED-STAY HOTEL a hotel designed for guests staying for periods
of time longer than a few nights and tending to
have a higher proportion of suites than normal
hotels, e.g. Staybridge Suites.

FORWARD RATE AGREEMENT a contract to receive or pay the difference

between an agreed interest rate and the actual
rate at an agreed future date, on a specified
notional principal.

OPERATING CASH FLOW cash flow from operations but before payments

a percentage of rooms that are available.

for tax and to providers of finance (through
interest and dividends), and before major and
one-off payments and receipts.

OPERATING MARGIN operating profit expressed as a percentage 

of turnover.

PIPELINE signed/executed agreements, including

franchises and management contracts, for
hotels which will enter the InterContinental
Hotels system at a future date.

REVENUE PER AVAILABLE
ROOM (RevPAR)

room revenue divided by the number of room
nights that are available (can be mathematically
derived from occupancy rate multiplied by
average room rate).

ROOM REVENUE revenue generated from the sale of room nights.

ROYALTY RATE the percentage of room revenue that a

franchisee pays to the brand owner for use of
the brand name.

SUBSIDIARY UNDERTAKING a company in which the Group holds a stake

and over which it exercises dominant influence.

FRANCHISEE operator who uses a brand under licence from
the brand owner (e.g. InterContinental Hotels).

SYSTEM SIZE number of hotels (or rooms) owned, managed

or franchised by InterContinental Hotels.

FRANCHISOR brand owner (e.g. InterContinental Hotels) who

UNDERLYING adjusted to remove items that distort

licenses brands for use by other operators.

comparability between both years.

GEARING net debt expressed as a percentage of

UPSCALE HOTEL a four/five star full-service hotel characterised

shareholders’ funds.

GOODWILL the difference between the consideration given

for a business and the total of the values of
the separable assets and liabilities comprising
that business.

GROSS OPERATING MARGIN operating profit before fixed costs and

overheads, expressed as a percentage 
of turnover.

HEDGING the reduction of risk, normally in relation to

foreign currency or interest rate movements,
by making offsetting commitments.

HOLIDEX FEES charges to hotels under management and

franchise agreements for the use of Holidex,
IHG’s proprietory reservation system.

INCOME-GENERATING UNIT a portfolio of similar assets that are subject to

the same economic and commercial influences.

INTEREST RATE SWAP an agreement to exchange fixed for floating

interest rate streams (or vice versa) on a
notional principal.

by superior service, e.g. InterContinental,
Crowne Plaza.

UK GAAP accounting principles generally accepted 

in the United Kingdom.

US GAAP accounting principles generally accepted 

in the United States.

WEIGHTED AVERAGE
EXCHANGE RATE

the average of the monthly exchange 
rates, weighted by reference to monthly 
operating profit.

WORKING CAPITAL the sum of stocks, debtors, creditors and

accruals of a trading nature, excluding
financing items such as corporate taxation 
and proposed dividends.

64

InterContinental Hotels Group 2003

SHAREHOLDER PROFILE

as at 31 December 2003

Category of holdings

Private individuals
Nominee companies
Limited and public limited companies
Other corporate bodies
Pension funds, insurance companies and banks

Total

Range of holdings

1 – 199
200 – 499
500 – 999
1,000 – 4,999
5,000 – 9,999
10,000 – 49,999
50,000 – 99,999
100,000 – 499,999
500,000 – 999,999
1,000,000 – highest

Total

Number of
shareholders

Percentage
of total
shareholders

Ordinary
shares

Percentage
of issued
share capital

84,492
6,857
763
388
36

91.31
7.41
0.82
0.42
0.04

52,757,470
662,659,580
10,970,154
3,743,620
9,233,430

7.14
89.62
1.48
0.51
1.25

92,536

100

739,364,254

100

Number of
shareholders
41,474
19,956
14,384
14,109
1,116
769
193
337
91
107

Percentage
of total
shareholders
44.82
21.57
15.54
15.25
1.21
0.83
0.21
0.36
0.10
0.11

Ordinary
shares
3,163,496
6,611,795
10,297,636
27,470,789
7,604,583
16,465,024
14,046,063
78,471,466
65,505,194
509,728,208

Percentage
of issued
share capital
0.43
0.89
1.39
3.72
1.03
2.23
1.90
10.61
8.86
68.94

92,536

100

739,364,254

100

F O RWA R D - L O O K I N G   S TAT E M E N T S
Both the Annual Review and Summary Financial Statement 2003 and the Annual Report and Financial Statements 2003 contain certain forward-looking statements
as defined under US legislation (Section 21E of the Securities Exchange Act of 1934) with respect to the financial condition, results of operations and business of
InterContinental Hotels Group and certain plans and objectives of the board of directors of InterContinental Hotels Group with respect thereto. Such statements
include, but are not limited to, statements made in the Chairman’s Statement and the Chief Executive’s Review. These forward-looking statements can be identified
by the fact that they do not relate only to historical or current facts. Forward-looking statements often use words such as ‘anticipate’, ‘target’, ‘expect’, ‘estimate’,
‘intend’, ‘plan’, ‘goal’, ‘believe’, or other words of similar meaning. These statements are based on assumptions and assessments made by InterContinental Hotels
Group’s management in light of their experience and their perception of historical trends, current conditions, expected future developments and other factors they
believe to be appropriate.

By their nature, forward-looking statements are inherently predictive, speculative and involve risk and uncertainty. There are a number of factors that could cause
actual results and developments to differ materially from those expressed in, or implied by, such forward-looking statements, including, but not limited to: events 
that impact domestic or international travel; levels of consumer and business spending in major economies where InterContinental Hotels Group does business;
changes in consumer tastes and preferences; levels of marketing and promotional expenditure by InterContinental Hotels Group and its competitors; changes in
the cost and availability of raw materials, key personnel and changes in supplier dynamics; significant fluctuations in exchange rates, interest rates and tax rates;
the availability and effects of future business combinations, acquisitions or dispositions, the impact of legal and regulatory actions or developments; the impact 
of the European Economic and Monetary Union; the ability of InterContinental Hotels Group to maintain appropriate levels of insurance; exposures relating to
franchise or management contract operations; the maintenance of InterContinental Hotels Group’s IT structure, including its centralised reservation system; the
development of new and emerging technologies; competition in the markets in which InterContinental Hotels Group operates; political and economic developments
and currency exchange fluctuations; economic recession; management of InterContinental Hotels Group’s indebtedness and capital resource requirements;
material litigation against InterContinental Hotels Group; substantial trading activity in InterContinental Hotels Group shares; the reputation of InterContinental Hotels
Group’s brands; the level of costs associated with leased properties; and the weather.

Other factors that could affect the business and financial results are described in Item 3 Risk Factors as General Risks, Additional Risks relating to Six Continents
Hotels and Additional Risks relating to the Soft Drinks business in the Annual Report of Six Continents PLC on Form 20-F for the financial year ended 30 September
2002, or in any Annual Report of InterContinental Hotels Group PLC on Form 20-F for any subsequent year, filed with the US Securities and Exchange Commission.

Design and production: Corporate Edge www.corporateedge.com   Print: Royle Corporate Print

65

www.ihgplc.com

INTERCONTINENTAL 

BRITVIC SOFT DRINKS

HOTELS GROUP PLC

67 Alma Road, Windsor

Berkshire SL4 3HD

T +44 (0) 1753 410 100

F +44 (0) 1753 410 101

Britvic House, Broomfield Road

Chelmsford, Essex CM1 1TU

T +44 (0) 1245 261 871

F +44 (0) 1245 267 147