Quarterlytics / Technology / Internet Content & Information / Internap Corporation

Internap Corporation

inap · NASDAQ Technology
Claim this profile
Ticker inap
Exchange NASDAQ
Sector Technology
Industry Internet Content & Information
Employees 501-1000
← All annual reports
FY2008 Annual Report · Internap Corporation
Sign in to download
Loading PDF…
2008 Annual Report

Since joining the Internap team several weeks ago, one of the most frequent questions 

I have been asked is, “What attracted you to join Internap?” My answer is simple: Internap 

competes in compelling markets, serves a broad and diverse customer base and has a 

unique set of assets to underpin a long-term profitable growth strategy. 

Throughout our history, Internap has developed a reputation for delivering best-in-class technologies 

and services. Building on our patented Internet route optimization technology, our customers have 

access to IP services that are among the best-performing and most reliable in the industry. The  

combination of our technology leadership and a world-class 24/7 customer support organization 

enables us to deliver industry-leading, 100 percent service level commitments. We are successfully 

leveraging these strengths across all of our business units: Data Center Services, IP Services and 

Content Delivery Networks. 

Of particular value in these challenging economic times is the Company’s strong financial position.  

We ended the year with $54 million in cash and marketable securities, more than two times the balance  

of our interest-bearing debt and capital leases. Internap has also proven its ability to generate consistent 

cash to run the Company’s operations; 2008 cash from operations was $38 million, up 38 percent over 

the prior year. These characteristics are important because they give us the flexibility to focus on the 

operational and strategic drivers of sustained profitability. 

Even in my short time with Internap, it is clear to me that the staff brings an extraordinary level of 

dedication, commitment and professionalism to their roles. With this motivated team, uniquely  

differentiated assets and growing markets, we are committed to deliver long-term profitable growth 

for our stockholders. 

Sincerely,

J. Eric Cooney
President and Chief Executive Officer

April 30, 2009 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549

✕

FORM 10-K
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2008
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 
For the transition period from _______ to _______.

Commission file number: 000-31989

INTERNAP NETWORK SERVICES CORPORATION

(Exact Name of Registrant as Specified in Its Charter)

Delaware
(State or Other Jurisdiction of Incorporation or Organization)

250 Williams Street
Atlanta, Georgia
(Address of principal executive offices)

91-2145721
(I.R.S. Employer Identification No.)

30303
(Zip Code)

(404) 302-9700
(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class
________________
Common Stock, $0.001 par value

Name of Exchange on Which Registered
___________________________________
The NASDAQ Stock Market LLC
(NASDAQ Global Market)

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes 

✕

No

✕

No 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12

months  (or  for  such  shorter  period  that  the  registrant  was  required  to  file  such  reports),  and  (2)  has  been  subject  to  such  filing  requirements  for  the  past  90  days.

✕

Yes 

No 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405) is not contained herein, and will not be contained, to the best of

registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K/A or any amendment to this Form 10-K/A. 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large

accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer 

Accelerated filer 

✕

Non-accelerated filer 

Smaller reporting company 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes 

✕

No 

(Do not check if a smaller reporting company)

The aggregate market value of the registrant’s outstanding common stock held by non-affiliates of the registrant was $230,695,120 based on a closing price of $4.68 on June 30,

2008, as quoted on the NASDAQ Global Market.

As of February 28, 2009, 50,220,438 shares of the registrant’s common stock, par value $0.001 per share, were issued and outstanding.

Part III—Portions of the registrant’s definitive Proxy Statement for the Annual Meeting of Stockholders to be filed with Securities and Exchange Commission within 120 days after
the end of our 2008 fiscal year. Except as expressly incorporated by reference, the registrant’s Proxy Statement shall not be deemed to be a part of this report on Form 10-K.

DOCUMENTS INCORPORATED BY REFERENCE

This page has been intentionally left blank.

TABLE OF CONTENTS

PART I

Item 1.
Item 1A.
Item 1B.
Item 2.
Item 3.
Item 4.

Business  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Risk Factors  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unresolved Staff Comments  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Properties  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Legal Proceedings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Submission of Matters to a Vote of Security Holders . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Item 5.

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases 

PART II

Item 6.
Item 7.
Item 7A.
Item 8.
Item 9.
Item 9A.
Item 9B.

Item 10.
Item 11.
Item 12.

Item 13.
Item 14.

of Equity Securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Selected Financial Data  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Management’s Discussion and Analysis of Financial Condition and Results of Operations  . . . . . . . . . . . . . . . .
Quantitative and Qualitative Disclosures about Market Risk  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Financial Statements and Supplementary Data  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure  . . . . . . . . . . . . . . .
Controls and Procedures  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other Information  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

PART III

Directors, Executive Officers and Corporate Governance  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Executive Compensation  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Security Ownership of Certain Beneficial Owners and Management and Related 

Stockholder Matters  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Certain Relationships and Related Transactions, and Director Independence  . . . . . . . . . . . . . . . . . . . . . . . . . .
Principal Accounting Fees and Services  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Item 15.

Exhibits and Financial Statement Schedules  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

SIGNATURES  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

PART IV

Page

1
9
25
25
25
25

26
28
30
54
55
55
55
56

57
57

57
57
57

58

62

ii

FORWARD-LOOKING STATEMENTS

This  Annual  Report  on  Form  10-K  contains  “forward-looking  statements”  within  the  meaning  of  Section  21E  of  the  Securities
Exchange Act of 1934, as amended, or the Exchange Act. Forward-looking statements include statements regarding industry trends,
our  future  financial  position  and  performance,  business  strategy,  revenues  and  expenses  in  future  periods,  projected  levels  of
growth and other matters that do not relate strictly to historical facts. These statements are often identified by words such as
“may,” “will,” “seeks,” “anticipates,” “believes,” “estimates,” “expects,” “projects,” “forecasts,” “plans,” “intends,” “continue,”
“could,”  “should”  or  similar  expressions  or  variations.  These  statements  are  based  on  our  beliefs  and  expectations  after
consideration of information currently available. Such forward-looking statements are not guarantees of future performance and
are subject to risks and uncertainties that could cause actual results to differ materially from those contemplated by forward-
looking statements. Important factors currently known to us that could cause or contribute to such differences include, but are not
limited to, those set forth in this Form 10-K under Item 1A “Risk Factors.” We undertake no obligation to update any forward-looking
statements as a result of new information, future events or otherwise.

As used herein, except as otherwise indicated by context, references to “we,” “us,” “our,” “Internap” or the “Company” refer to
Internap Network Services Corporation.

iiii

PART I

ITEM 1.  BUSINESS

Overview

We were incorporated as a Washington corporation in 1996 and reincorporated in Delaware in 2001. Our principal executive offices
are located at 250 Williams Street, Suite E-100, Atlanta, Georgia 30303, and our telephone number is (404) 302-9700. Our common
stock trades on the NASDAQ Global Market under the symbol “INAP.”

We  market  products  and  services  that  optimize  the  performance  and  reliability  of  strategic  business  Internet  applications  for
e-commerce,  customer  relationship  management,  or  CRM,  multimedia  streaming,  Voice-over  Internet-Protocol,  or  VoIP,  virtual
private networks, or VPNs, and supply chain management. Our product and service offerings are complemented by value-added
services such as colocation and data center services and managed security services. We also provide products and services for
storing and delivering audio and video digital media to large audiences over the Internet following our acquisition of VitalStream
Holdings, Inc., or VitalStream, in February 2007. Our content delivery network, or CDN, was purpose-built for streaming digital
media and enables content owners to monetize their digital media assets via both subscription and advertising-based business
models.  Additionally,  we  offer  Internet  television  solutions,  professional  services,  small  business  services  and  pre-  and  post-
installation services.

As  of  December  31,  2008,  we  delivered  services  through  our  64  service  points  across  North  America,  Europe,  Asia,  India  and
Australia,  which  feature  direct  high-speed  connections  to  multiple  major  Internet  backbones  such  as  AT&T  Inc.;  Sprint  Nextel
Corporation;  Verizon  Communications  Inc.;  Global  Crossing  Limited;  and  Level  3  Communications,  Inc.  Our  proprietary  route
optimization technology monitors the performance of Internet networks allowing our customer traffic to be “intelligently” routed
over  the  optimal  path  in  a  way  that  maximizes  performance  and  reliability  of  the  transactions  by  minimizing  loss  and  delays
inherent across the Internet. We believe our unique managed multi-network approach provides better performance, control and
reliability  compared  to  conventional  Internet  connectivity  alternatives.  Our  service  level  agreements,  or  SLAs,  guarantee
performance  across  the  entire  Internet,  excluding  local  connections,  whereas  providers  of  conventional  Internet  connectivity
typically only guarantee performance on their own network. We serve customers in a variety of industries including entertainment
and  media,  financial  services,  healthcare,  travel,  e-commerce,  retail  and  technology.  As  of  December  31,  2008,  we  provided
services to approximately 3,600 customers in the United States and abroad.

As discussed below in “—Segments,” we operate in three business segments: IP services, data center services and CDN services.

Developments in 2008

Impairments

Goodwill. We are required to assess goodwill for impairment under generally accepted accounting principles in the United
States, or GAAP, on at least an annual basis. Our annual assessment date is August 1 of each year, following our annual strategic
planning cycle, which includes an update of our long-term financial outlook. 

As a result of our August 1, 2008 assessment, we concluded that the current carrying value of our goodwill in the CDN services
segment was impaired. We recorded the CDN services goodwill following our February 2007 acquisition of VitalStream. We recorded
a $99.7 million goodwill impairment charge to adjust goodwill in our CDN services segment to an implied fair value of $54.7 million.
The goodwill impairment charge was primarily due to declines in our CDN services revenues and operating results as compared to
our projections and unfavorable changes in market factors used to estimate fair values.

The impairment also caused us to reverse a deferred tax liability and create an income tax benefit of $0.6 million associated with
the CDN services goodwill. 

We  also  assessed  the  likelihood  of  triggering  events  and  concluded  that  none  had  occurred  that  would  cause  us  to  re-assess
goodwill for impairment subsequent to August 1, 2008.

1

Other Intangible Assets. In conjunction with our August 1, 2008 review of our long-term financial outlook, we also performed
an analysis of the potential impairment, and re-assessed the remaining asset lives, of other identifiable intangible assets acquired
in the VitalStream acquisition. This analysis and re-assessment resulted in: (1) an impairment charge of $1.9 million in developed
advertising technology due to a strategic change in market focus, (2) an impairment charge of $0.8 million in trade names as a
result  of  discontinuing  use  of  the  VitalStream  trade  name  and  (3)  a  change  in  our  estimates  that  resulted  in  acceleration  of
amortization  expense  of  our  customer  relationships  intangible  asset  over  a  shorter  estimated  useful  life  (four  remaining  years
instead of the original estimated nine years) due to customer churn resulting in higher than expected attrition as of our acquisition
date.

These non-cash charges to earnings and change in estimated useful life had no impact on our cash balance as of December 31,
2008 and did not result in a violation of any covenants in our debt instruments.

We  discuss  these  impairments  in  note  8  to  the  accompanying  consolidated  financial  statements  and  the  sections  captioned
“Results of Operations—Other Operating Expenses—Goodwill Impairment” and “—Restructuring and Other Impairments” under
Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

Restructuring. In conjunction with the preparation of our financial statements as of and for the year ended December 31, 2008
and in light of the recent and significant deterioration in the real estate market, we completed an analysis of our remaining accrued
restructuring  liability  for  leased  facilities.  After  reviewing  the  analysis  and  specifically  the  underlying  assumptions  related  to
anticipated  sublease  recoveries,  we  concluded  that  certain  of  the  facilities  remaining  in  the  restructuring  accrual  were  taking
longer than expected to sublease or were otherwise not generating the expected levels of sublease income. The analyses were based
on discounted cash flows using the same credit-adjusted risk-free rate that we used to measure the initial restructuring liability
for  leases  that  were  part  of  the  2007  restructuring  plan  and  undiscounted  cash  flows  for  leases  that  were  part  of  the  2001
restructuring plan. The cumulative effect of these changes was $1.1 million, which we recorded as additional restructuring expense
and an increase to the liability. We discuss this charge in note 9 and report it in “Restructuring and other impairments” in the
accompanying consolidated statements of operations, along with a $0.8 million impairment of the VitalStream tradename and a
reduction of the accrued liability of $0.1 million for employee separations since we paid all such amounts. We estimated net related
expenditures for the 2007 restructuring plan to be $12.2 million, of which we paid $4.2 million through December 31, 2008, and
the balance continuing through December 2016, the last date of the longest lease term. We expect to pay these expenditures out
of operating cash flows. We estimate cost savings from the restructuring to be approximately $0.8 million per year through 2016,
primarily for rent. 

Credit  Agreement. On  September  30,  2008,  we  amended  our  credit  agreement  with  Bank  of  America,  N.A.  The  amendment
consolidated a two-tiered debt facility into a single revolving loan. Under the amended credit facility, we converted the previously-
existing $20.0 million term loan balance and outstanding letters of credit with Bank of America into a $35.0 million revolving loan
facility. The amendment extended the principal settlement terms from quarterly payments, scheduled to begin in the third quarter
of 2008, to a single principal repayment due in 2011. As of December 31, 2008, we had $10.8 million of borrowing capacity on the
revolving  credit  facility.  We  discuss  this  amended  credit  agreement  in  note  11  to  the  accompanying  consolidated  financial
statements and the section captioned “Liquidity and Capital Resources” under Item 7 “Management’s Discussion and Analysis of
Financial Condition and Results of Operations.”

Global  Economic  Conditions.  We  are  currently  in  a  time  of  severe  deteriorating  economic  conditions  and  have  seen  signs  of
slowdowns and cautious behavior from our customers. During the year ended December 31, 2008, we increased our provision for
doubtful accounts, in part after taking into consideration current economic conditions. We are continuing to monitor and review our
performance and operations in light of the continuing negative global economic conditions. In particular, we continue to analyze
our business to control our costs, principally through making process enhancements and renegotiating network contracts for more
favorable pricing and terms.

Industry Background

The Emergence of Multiple Internet Networks

The Internet originated as a restricted network designed to provide efficient and reliable long distance data communications among
the disparate computer systems used by government-funded researchers and organizations. As the Internet evolved, businesses

2

began  to  use  the  Internet  for  functions  critical  to  their  core  business  and  communications.  Telecommunications  companies
established additional networks to supplement the original public infrastructure and satisfy increasing demand. Currently, the
Internet is a global collection of multitudes of interconnected computer networks, forming a network of networks. These networks
were developed at great expense but are nonetheless constrained by the fundamental limitations of the Internet’s architecture. Each
network must connect to one another to permit its users to communicate with each other. Consequently, many Internet network
service providers, or ISPs, have agreed to exchange large volumes of data traffic through a limited number of public network access
points and a growing number of private connections, called peering.

Peering network access points are not centrally managed. We believe that no single entity has the economic incentive or ability to
facilitate  problem  resolution  or  to  optimize  peering  within  the  public  network  access  points,  nor  the  authority  to  bring  about
centralized routing administration. Additionally, since these arrangements are based on non-regulated agreements, disagreements
between carriers impact performance. As a consequence of the lack of coordination among networks at these public peering points,
and to avoid the increasing congestion and the potential for resulting data loss at the public network access points, a number of
ISPs  have  established  private  interfaces  connecting  with  their  peers  for  the  exchange  of  traffic.  Although  private  peering
arrangements are helpful for exchanging traffic, they do not solve all of the structural and economic shortcomings of the Internet.

The Problem of Inefficient Routing of Data Traffic on the Internet

An individual ISP, only controls the routing of data within its network, and its routing practices tend to compound the inefficiencies
of the Internet. When an ISP receives a packet that is not destined for one of its own customers, it must route that packet to another
ISP to complete the delivery of the packet on the Internet. Since the use of a public network access point or a private peering point
typically involves no economic settlement, an ISP will often route the data to the nearest point of traffic exchange, in an effort to
get the packet off its network and onto a competitor’s network as quickly as possible to reduce capacity and management burdens
on its transport network. Once the origination traffic leaves the network of an ISP, SLAs with that ISP typically do not apply since
that carrier cannot control the quality of service on the network of another ISP. Consequently, to complete a communication, data
ordinarily passes through multiple networks and peering points without consideration for congestion or other factors that inhibit
performance. For customers of conventional Internet connectivity providers, this transfer can result in lost data, slower and more
erratic transmission speeds and an overall lower quality of service, especially where the ISP is not familiar with the performance
of the destination network. Equally important, these customers have no control over the transmission arrangements and have no
single  point  of  contact  that  they  can  hold  accountable  for  degradation  in  service  levels,  such  as  poor  data  transmission
performance  or  service  failures.  As  a  result,  it  is  virtually  impossible  for  a  single  ISP  to  offer  a  high  quality  of  service  across
disparate networks.

The Problem of Poor Application Performance over Distant Network Paths

The major protocols often utilized over data networks perform poorly when network latency is large or network paths are subject to
packet and data loss. Network latency is a measure of the time it takes data to travel between two network points. In networks,
network  latency  often  depends  on  physical  distance  but  may  also  depend  on  conditions  such  as  congestion.  One  measure  of
performance is effective throughput. Throughput is defined as the rate of data transfer, typically expressed in bits per second or
megabits per second, or Mbps. It can be limited by the size of the network connection, for example, 1.5Mbps for a standard T1 data
connection, or it can be limited by the protocols reacting to certain network conditions, such as latency or packet loss. Typically,
throughput  is  inversely  proportional  to  network  latency.  Network  latency  is  a  significant  factor  when  communicating  over  vast
distances such as the global network paths between two continents. The more distant the communicating parties are from each
other, the higher the network latency will be resulting in lower effective throughput. This throughput may be lower than the available
network capacity and often results in poor utilization of purchased network capacity. Additionally, many network protocols react to
packet loss by requesting a retransmission of the missing data. This retransmission is often interpreted as intermediate network
congestion  by  the  protocol  that  then  responds  with  more  conservative  network  usage  and  a  further  reduction  of  effective
throughput. As a result, business applications that must communicate over the vast distances common in the global economy are
subject to these limitations, which result in poor application performance and poor utilization of network assets. Network conditions
vary  significantly  in  many  parts  of  the  developing  world  and  may  also  result  in  poor  application  performance.  Yet  the  global
economy is a factor in many businesses operating in these parts of the developing world where distances are vast and network
conditions are poor.

3

The Growing Importance of the Internet for Business-Critical Internet-Based Applications

Once primarily used for e-mail and basic information retrieval, the Internet is now used as a communications platform for an increasing
number  of  business-critical  Internet-based  applications,  such  as  those  relating  to  electronic  commerce,  VoIP,  supply  chain
management, customer relationship management, project coordination, streaming media and video conferencing and collaboration.

Businesses are unable to benefit from the full potential of the Internet primarily because of performance issues discussed above.
The emergence of technologies and applications that rely on network quality and require consistent, high-speed data transfer, such
as VoIP, multimedia document distribution and streaming and audio and video conferencing and collaboration, are hindered by
inconsistent performance. We believe that providers who provide a consistently high quality of service that enables businesses to
successfully and cost effectively execute their business-critical Internet-based applications over the public network infrastructure
through superior performance Internet routing services will drive the market for Internet services.

The Growing Demand for Delivery of Rich Media Content over the Internet

The proliferation of Internet-connected devices and broadband Internet connections coupled with increased consumption of media over
the Internet including personalized media content have created a demand for delivery of rich media content. Increasingly, as the volume
and quality of dynamic content progresses, viewers of all ages are spending more and more time using the Internet. Viewers now expect
to be able to watch a movie or television show online, view the latest news clips, take a virtual walk-through of a home, hear a podcast,
watch a live sporting event or concert or participate in an educational course, just to name a few examples. Companies that need to
deliver rich media content can either deliver the content using basic Internet connectivity or utilize a content distribution network, or
CDN.  Because  of  the  inherit  weaknesses  of  the  Internet,  delivery  of  rich  media  content  is  not  reliable.  To  overcome  this  problem,
companies can either invest substantial capital to build the infrastructure to bypass the public Internet or utilize a third party’s CDN.

Our Market Opportunity

Historically, ISPs have maintained at-will agreements to deliver Internet traffic on a “best efforts” basis without guaranteeing various
levels  of  quality  of  service.  This  best  efforts  delivery  is  sub-optimal  for  time-sensitive  and  real-time  applications  that  require
uninterrupted streams of data such as voice and video. For companies that rely on the Internet as a medium for commerce or relationship
management, this unpredictable performance often translates into lost revenue, decreased productivity and dissatisfied customers.

The Internet serves as a core component of many direct sales, supply chain and collaboration strategies and has extended our
customers’ ability to reach global partners, suppliers and customers. This changing landscape, combined with an increasingly
dispersed workforce and the adoption of emerging technologies like VoIP and streaming media, has increased the need for fast,
reliable connectivity and delivery of content rich media. We believe Internap meets this requirement and is well positioned to help
businesses leverage the Internet to attain improved productivity, decreased transactional costs and new revenue streams.

Segments

We operate in three business segments: IP services, data center services and CDN services. The following is a brief description of
each  of  our  reportable  business  segments.  Financial  information  regarding  our  segments  can  be  found  in  note  4  to  our
accompanying  consolidated  financial  statements  and  in  “Management’s  Discussion  and  Analysis  of  Financial  Condition  and
Results of Operations—Results of Operations.”

IP Services

High Performance Internet Protocol, or IP. Our patented and patent-pending network performance optimization technologies
address the inherent weaknesses of the Internet, allowing enterprises to take advantage of the convenience, flexibility and reach of
the Internet to connect to customers, suppliers and partners. Our solutions take into account the unique performance requirements
of  each  business  application  to  ensure  performance  as  designed,  without  unnecessary  cost.  Prior  to  recommending  appropriate
network  solutions  for  our  customers’  applications,  we  consider  key  performance  objectives  including  (1)  performance  and  cost
optimization, (2) application control and speed and (3) delivery and reach. Our fees for IP services are based on a fixed-fee, usage
or a combination of both.

4

Our managed intelligent routing service provides fast, reliable connectivity to all major backbones and dynamically identifies the
optimal  path  for  our  customers’  traffic.  The  service  is  also  supported  by  SLAs  with  100%  network  availability,  excluding  local
connections. Our team of certified network engineers supports our customers 24 hours a day, every day of the year.

Flow Control Platform. Our IP services segment also includes our flow control platform, or FCP. Our FCP is a premise-based
intelligent routing hardware product for customers who run their own multiple network architectures, known as multi-homing. The
prevalence of multi-homed networks is increasing. To operate each network at the highest performance level, a significant amount
of expertise is required to monitor and adjust to global Internet routing, which is very dynamic in nature. The FCP functions similarly
to our P-NAP, monitoring the global Internet and automatically adjusting routing real-time to balance the traffic across multiple
links to optimize performance. FCP can be tuned to manage network traffic on two dimensions: cost and performance. The user can
set  thresholds  that  balance  performance  against  cost,  for  example  routing  all  traffic  across  low  cost  providers  while  specific
minimum performance thresholds are met. If the performance deteriorates, then the traffic can be routed over a better performing
but more costly provider to maintain minimum specified performance. This option allows our customer to enjoy service with the
optimized performance and economics. Another key feature is minute-by-minute visibility reports and logs on the performance and
operation of the customer’s network. Our customers find this information to be useful for carrier SLA verification, monitoring and
overall network management.

FCP is one of only a few of the industry’s route control appliances that analyzes and re-routes Internet traffic flows in real-time. We
offer  FCP  as  either  a  one-time  hardware  purchase  or  as  a  monthly  subscription  service.  Sales  of  FCP  also  generate  annual
maintenance fees and professional service fees for installation and ongoing network configuration. Since the FCP emulates our P-
NAP service in many ways, this product affords us the opportunity to serve customers outside of our P-NAP market footprint. This
product represents approximately 4% of our IP services revenue and approximately 2% of our consolidated revenue for the year
ended December 31, 2008.

Data Center Services

Our data center, or colocation, services allow us to expand the reach of our high performance IP services to customers who wish to
take advantage of locating their network and application assets in secure, high-performance facilities. Throughout this Form 10-
K, we refer to data center services and colocation services interchangeably. We operate data centers where customers can host their
applications directly on our network to eliminate issues associated with the quality of local connections. Data center services also
enable us to have a more flexible product offering, such as bundling our high performance IP connectivity and managed services
such as content delivery along with hosting customers’ applications. Our data center services provide a single source for network
infrastructure,  IP  and  security,  all  of  which  are  designed  to  maximize  solution  performance  while  providing  a  more  stable,
dependable infrastructure, and are backed by guaranteed service levels and our team of dedicated support professionals.

To maximize this footprint, we use a combination of facilities managed by us and facilities managed by third parties, referred to
as  partner  sites.  We  offer  a  comprehensive  solution  at  46  service  points,  consisting  of  eight  locations  managed  by  us  and  38
locations managed by third parties. We charge monthly fees for data center services based on the amount of square footage that
the customer leases in our facilities. We also have relationships with various providers to extend our P-NAP model into markets with
high demand.

CDN Services

Our CDN services enable our customers to quickly and securely stream and distribute video, audio and software to audiences across
the  globe  through  strategically  located  data  centers.  Providing  capacity-on-demand  to  handle  large  events  and  unanticipated
traffic  spikes,  we  deliver  high-quality  content  regardless  of  audience  size  or  geographic  location.  Our  MediaConsole®  content
management tool provides our customers the benefit of a single, easy to navigate system featuring Media Asset Management,
Digital  Rights  Management,  or  DRM,  support  and  detailed  reporting  tools.  With  MediaConsole,  our  customers  can  use  one
application to manage and control access to their digital assets, view network conditions and gain insight into habits of their
viewing audience. Prior to our acquisition of VitalStream in February 2007, we did not offer proprietary CDN services, but instead,
we were a reseller of third party CDN services for which the results of operations are included in “—Other Revenues and Direct
Costs of Network, Sales and Services,” discussed below.

5

We offer the following products and services based on our CDN:

Next Generation Route-Optimized Hybrid Content Delivery. Our route-optimized hybrid content delivery model is a blend of both
decentralized, or “edge caching,” and centralized storage content delivery models. It incorporates large geographically-distributed
caches strategically located at “route-optimized” locations throughout the provider’s network along with a small number of large
content storage locations. Our integration of route optimization technology within the CDN overcomes the issues that arise when
the content is being delivered by a poorly performing network. The route optimization technology analyzes the traffic situation on
every major Internet backbone and then detects the best route for the content to take. The technology also allows for the adjustment
of additional locations in which popular content is cached, so that popular files may end up on many servers, as opposed to less
popular or larger-sized files that may only exist on a handful of servers. It also directs the end-user to the most appropriate data
center for streaming or downloading content based on capacity and availability, improving delivery performance at the source by
avoiding overload at one location (thus eliminating stuttering videos or plain stops in the stream).

Our network is protected by security systems, including firewalls, proxies and private networking to protect critical systems from
intruders.  We  continuously  monitor  for  security  vulnerabilities  and  malicious  activity  and  employ  a  staff  of  security  experts  to
respond to security-related incidents. Additionally, we provide various encryption and digital rights management services that allow
our customers to protect their content on our network.

Streaming  Service  for  Flash.  We  worked  closely  with  Adobe  and  Microsoft  to  develop  streaming  platforms.  We  are  an
experienced Flash video and Windows Media streaming service provider, supporting Flash 8 and Flash Media Server 2.5, and we
have been a Microsoft Premier Certified Hosting Service provider since 2002. These methods of delivering video on demand and
other content are reliable, interactive and easy to use, giving our customers the opportunity to utilize their existing development
environment and streamlining their workflow. Our video streaming services permit our customers to upload files to our streaming
network without having to set up and maintain video servers.

Content Delivery Service. Our streaming customers often need to utilize download services as part of their business solution.
In  response  to  this  customer  demand,  we  provide  file  download  services  to  enable  our  customers  to  download  critical  content
including HTML, graphics, media files, software and podcasts to their customers.

Value-Added Services. We also provide a suite of value-added services that provides our customers with a comprehensive
solution including Managed Server, Content Management, Transcoding, Video Players, Authentication and various virtualization
technologies. This single-solution provider approach enables our customers to accelerate time-to-market, lower operating expenses
and simplify implementation and on-going support.

Network Access Points, Points of Presence and Data Centers

We provide our services through our network access points across North America, and in Europe, Asia, India and Australia. Our
network access points and data centers feature direct high-speed connections to multiple major Internet backbones, also referred
to  as  network  service  providers  or  NSPs,  including  AT&T  Inc.;  Sprint  Nextel  Corporation;  Verizon  Communications  Inc.;  Global
Crossing Limited; and Level 3 Communications. Through our CDN points of presence, or POPs, we provide access to the Internet for
our CDN customers. As of December 31, 2008, we provided services worldwide through 62 IP service points, 25 CDN POPs and 46
data center locations. We directly operate eight of these data center sites and have operating agreements with third parties for the
remaining locations in the following markets, some of which have multiple sites:

Internap operated
_______________

_____________________________________________________________________________________________

Operated under third party agreements

Atlanta
Boston
Houston
New York
Seattle

Atlanta
Boston
Chicago
Dallas
Denver
Los Angeles
Miami
New York

Oakland
Orange County/
San Diego
Philadelphia
Phoenix
San Francisco
San Jose
Washington DC

Amsterdam
Hong Kong
London
Mumbai
Osaka (1)
Singapore
Sydney
Tokyo (1)
Toronto

(1) Through our joint venture in Internap Japan Co., Ltd. with NTT-ME Corporation and Nippon Telegraph and Telephone Corporation.

6

We are dependent upon the NSPs noted above as well as other ISPs, telecommunications carriers and other vendors in the United
States, Europe, Asia, India and Australia.

Other

Other revenues and direct costs of network, sales and services consist of third party CDN services. Throughout 2007, other revenues
and direct costs of network, sales and services decreased steadily as the revenue streams from our acquisition of VitalStream
replaced the activity of the former third-party CDN service provider.

Financial Information about Geographic Areas

For each of the years ended December 31, 2008, 2007 and 2006, we derived less than 10% of our total revenues from our operations
outside the United States.

Sales and Marketing

Our sales and marketing objective is to achieve market penetration and increase brand recognition among business customers in
key industries that use the Internet for strategic and business-critical operations. We employ a direct sales team with extensive
and relevant sales experience with our target market. Our sales offices are located in key cities across North America, as well as
one office each in the United Kingdom and Singapore.

Our  sales  and  service  organization  includes  106  employees  in  direct  and  channel  sales,  professional  services,  account
management and technical consulting. As of December 31, 2008, we had approximately 66 direct sales representatives whose
performance is measured on the basis of achievement of quota objectives.

To  support  our  sales  efforts  and  promote  the  Internap  brand,  we  conduct  comprehensive  marketing  programs.  Our  marketing
strategies  include  on-line  advertisements,  participation  at  trade  shows,  an  active  public  relations  campaign  and  continuing
customer communications. As of December 31, 2008, we had seven employees in our marketing department.

Research and Development

Product development costs are primarily related to network engineering costs associated with changes to the functionality of our
proprietary services and network architecture. Research and development costs, which we include in product development cost and
expense  as  incurred,  primarily  consist  of  compensation  related  to  our  development  and  enhancement  of  IP  routing  technology,
progressive download and streaming technology for our CDN, acceleration and cloud technologies. Research and development costs
were $5.0 million, $3.1 million and $2.4 million for the years ended December 31, 2008, 2007 and 2006, respectively. These costs
do not include $1.4 million, $1.6 million and $0.9 million in internal software development costs capitalized during the years ended
December 31, 2008, 2007 and 2006, respectively. We also expense as incurred those costs that do not qualify for capitalization as
software development costs.

Customers

As of December 31, 2008, we had approximately 3,600 customers. We provide services to customers in multiple vertical industry
segments including entertainment and media, financial services, healthcare, travel, e-commerce, retail and technology. However,
our customer base is not concentrated in any particular industry. In each of the past three fiscal years, no single customer has
accounted  for  10%  or  more  of  our  net  sales.  We  did  not  derive  any  significant  amounts  of  revenue  for  any  of  the  years  ended
December  31,  2008,  2007  and  2006  from  contracts  or  subcontracts  terminable  or  renegotiation  at  the  election  of  the  federal
government, and we do not expect such contracts to be a significant percentage of our total revenue in 2009.

Competition

The market for managed services, premise-based products and content delivery is intensely competitive and is characterized by
technological change, the introduction of new products and services and price erosion. We believe that the principal factors of
competition for service providers in our target markets include: speed and reliability of connectivity, quality of facilities, level of

7

customer service and technical support, price and brand recognition. We believe that we compete favorably on the basis of these
factors.

Our current and potential competition primarily consists of:

• NSPs that provide connectivity services, including AT&T Inc.; Sprint Nextel Corporation; Verizon Communications Inc.; Level 3

Communications, Inc.; Global Crossing Limited and Verio, an NTT Communications Company;

• regional Bell operating companies that offer Internet access and managed services;

• global, national and regional ISPs such as Orange Business Services, BT Infonet, and Savvis, Inc.;

• providers of specific applications or solutions, such as content delivery, security or storage such as Akamai Technologies,
Inc.; Limelight Networks, Inc.; CD Networks Co., Ltd.; Mirror Image Internet, Inc.; Symantec Corporation; Network Appliance,
Inc. and Virtela Communications, Inc.;

• software-based,  Internet  infrastructure  companies  focused  on  IP  route  control  and  wide  area  network  optimization

products such as Riverbed Technology, Inc.; F5 Networks, Inc. and Radware Ltd.; and

• colocation and data center providers, including Equinix, Inc.; Switch & Data Facilities Company, Inc.; Terremark Worldwide,

Inc.; Navisite, Inc.; 365 Main Inc.; Quality Technology Services; Savvis, Inc. and Neon Communications Group, Inc.

Competition has resulted, and will likely continue to result, in declining prices for our services.

Many of our competitors have longer operating histories and presence in key markets, greater name recognition, larger customer
bases and significantly greater financial, sales and marketing, distribution, technical and other resources than we have. As a
result,  these  competitors  may  be  able  to  adapt  more  quickly  to  new  or  emerging  technologies  and  changes  in  customer
requirements or to devote greater resources to the promotion and sale of their products. In all of our target markets, we also may
face competition from newly established competitors, suppliers of products or services based on new or emerging technologies and
customers that choose to develop their own network solutions. We also may encounter further consolidation in the markets in which
we compete. In addition, competitors may develop technologies that more effectively address our markets with services that offer
enhanced features or lower costs. Increased competition could result in pricing pressures, decreased gross margins and loss of
market share, which may materially and adversely affect our business, consolidated financial condition, results of operations and
cash flows.

See “Risk Factors—We may not be able to compete successfully against current and future competitors” below.

Intellectual Property

We  rely  on  a  combination  of  copyright,  patent,  trademark,  trade  secret  and  other  intellectual  property  law,  nondisclosure
agreements and other protective measures to protect our proprietary rights. We also utilize unpatented, proprietary know-how and
trade secrets and employ various methods to protect such intellectual property. As of December 31, 2008, we had 14 patents (nine
issued in the United States and five issued worldwide) that extend to various dates between approximately 2017 and 2027, and
eight registered trademarks. We believe our intellectual property rights are significant and that the loss of all or a substantial
portion  of  such  rights  could  have  a  material  adverse  effect  on  our  results  of  operations.  We  can  offer  no  assurance  that  our
intellectual property protection measures will be sufficient to prevent misappropriation of our technology. In addition, the laws of
many foreign countries do not protect our intellectual property rights to the same extent as the laws of the United States. From time-
to-time, third parties have or may assert infringement claims against us or against our customers in connection with their use of
our products or services. In addition, we may desire or be required to renew or to obtain licenses from others to further develop and
market  commercially  viable  products  or  services  effectively.  We  can  offer  no  assurances  that  any  necessary  licenses  will  be
available on reasonable terms.

Employees

As of December 31, 2008, we had approximately 430 employees, substantially all of whom are full-time employees. None of our
employees are represented by a labor union, and we have not experienced any work stoppages to date. We consider the relationships
with our employees to be good. Competition for technical personnel in the industries in which we compete is intense. We believe

8

that our future success depends in part on our continued ability to hire, assimilate and retain qualified personnel. We can offer no
assurances that we will be successful in recruiting and retaining qualified employees in the future.

Other Matters

While we are dependent upon our proprietary technology and vendors, including NSPs, telecommunications carriers and others, we
are not dependent upon raw materials. Our business is generally not seasonal. We do not have significant backlog orders, nor do
we have any practices relating to required working capital items.

Available Information

The reports we file with the Securities and Exchange Commission, or SEC, including annual reports on Form 10-K, quarterly reports
on Form 10-Q, current reports on Form 8-K and proxy statements, are available free of charge on our website at www.internap.com.
You may read and copy any materials we file with the SEC at the SEC’s Public Reference Room at 100 F Street, N.E., Washington,
D.C. 20549. For information on the operation of the Public Reference Room, call the SEC at 1-800-SEC-0330. The SEC maintains a
website (www.sec.gov) that contains reports, proxy and information statements and other information that we file with the SEC.
Our Code of Ethics is available on our website at www.internap.com under the “Investor Services” section. Copies of the information
identified above may be obtained without charge from us by writing to Internap Network Services Corporation, 250 Williams Street,
Suite E-100, Atlanta, Georgia 30303, Attention: Corporate Secretary. Information on our website is not incorporated by reference
into this Form 10-K.

ITEM 1A. RISK FACTORS

We operate in a changing environment that involves numerous known and unknown risks and uncertainties that could materially
adversely affect our operations. The risks described below highlight some of the factors that have affected, and in the future could
affect our operations. You should carefully consider these risks. These risks are not the only ones that we may face. Additional risks
and uncertainties that we are unaware of, or that we currently deem immaterial, also may become important factors that affect us.
If  any  of  the  following  events  or  circumstances  described  in  the  followings  risks  occurs,  our  business,  consolidated  financial
condition, results of operations or cash flows could be materially and adversely affected.

Risks Related to Our Business

Failure to sustain or increase our revenues may cause our business and financial results to suffer.

We have considerable fixed expenses, and we plan to continue to incur significant expenses, particularly with the expansion of our
colocation and data center facilities. We incur a substantial portion of these expenses upfront, and are only able to recover these
costs from customers over time. We must, therefore, at least sustain or generate higher revenues to maintain profitability. Although
revenue from our data center services segment is growing, that segment has lower margins than our other segments. If we are
unable to increase our margins in that segment, our business may suffer.

In addition to adding new customers, to increase our revenue, we must sell additional services to existing customers and encourage
existing customers to increase their usage levels. If our existing and prospective customers do not perceive our services to be of
sufficiently high value and quality, we may not be able to retain our current customers or attract new customers. Our customers
have  no  obligation  to  renew  their  contracts  for  our  services  after  the  expiration  of  their  initial  commitment,  and  these  service
agreements may not be renewed at the same or higher level of service, if at all. Moreover, under some circumstances, some of our
customers have the right to cancel their service agreements prior to the expiration of the terms of their agreements. Due to the
significant upfront costs of managing data centers, if our customers fail to renew or cancel their service agreements, we may not
be  able  to  recover  the  initial  costs  resulting  from  the  expansion  of  our  facilities.  Numerous  factors  could  affect  our  ability  to
increase revenue, either alone or in combination with other factors, including:

• failure to increase sales of our products and services;

• pricing pressures;

9

• significant increases in bandwidth and data center costs or other operating expenses;

• failure of our services or software to operate as expected;

• loss of customers or inability to attract new customers or loss of existing customers at a rate greater than our increase in

new customers;

• inability  of  a  customer  to  pay  our  fees  on  a  timely  basis  or  at  all  or  failure  to  continue  to  purchase  our  services  in

accordance with their contractual commitments; or

• network failures and any breach or unauthorized access to our network.

Our customers’ renewal rates may decline or fluctuate as a result of a number of factors, including:

• their satisfaction or dissatisfaction with our services;

• the prices of our services and those of our competitors;

• discontinuation by our customers of their Internet or web-based content distribution businesses;

• mergers and acquisitions affecting our customer base; and

• reduction in our customers’ spending levels.

If our customers do not renew their service agreements with us or if they renew on less favorable terms, our revenue may decline
and  our  business  may  suffer.  Similarly,  our  customer  agreements  often  provide  for  minimum  commitments  that  are  often
significantly below our customers’ historical usage levels. Consequently, even if we have agreements with our customers to use our
services,  these  customers  could  significantly  curtail  their  usage  without  incurring  any  penalties  under  our  agreements.  In  this
event, our revenue would be lower than expected and our operating results could suffer.

Pricing pressure could decrease our revenue and threaten the attractiveness of our premium priced services.

Pricing for Internet connectivity services has declined significantly in recent years and may decline in the future. An economic
downturn, such as the one the worldwide economy is now experiencing, could further contribute to this effect. We currently charge,
and expect to continue to charge, premium prices for our high performance IP services compared to the prices charged by our
competitors for their connectivity services. By bundling their services and reducing the overall cost of their solutions, certain of our
competitors may be able to provide customers with reduced communications costs in connection with their Internet connectivity
services or private network services, thereby significantly increasing the pressure on us to decrease our prices. Increased price
competition, significant price deflation and other related competitive pressures could erode our revenue and could materially and
adversely affect our results of operations if we are unable to control or reduce our costs. Because we rely on NSPs to deliver our
services and have agreed with some of these providers to purchase minimum amounts of service at predetermined prices, our
profitability could be adversely affected by competitive price reductions to our customers even if accompanied with an increased
number of customers.

In  light  of  economic  factors  and  technological  advances,  companies  that  require  Internet  connectivity  have  evaluated  and  will
continue to evaluate the cost of such services, particularly high performance connectivity services such as those we currently offer.
Consequently,  existing  and  potential  customers  may  be  less  willing  to  pay  premium  prices  for  high  performance  Internet
connectivity services and may choose to purchase lower quality services at lower prices, which could materially and adversely affect
our business, consolidated financial condition, results of operations and cash flows.

In addition, prices for content delivery services have fallen in recent years and may continue to fall further in the future. If the price
that we are able to charge customers to deliver their content falls to a greater extent than we anticipate, if we over-estimate future
demand for our services or if our costs to deliver our services do not fall commensurate with any future price declines, we may not
be able to achieve acceptable rates of return on our infrastructure investments, and our gross profit and results of operations may
suffer dramatically.

10

We have a history of losses and may not sustain profitability.

We  incurred  net  losses  in  each  quarterly  and  annual  period  since  we  began  operations  in  May  1996  through  the  year  ended
December 31, 2005. For the years ended December 31, 2008, 2007 and 2006, we recognized net loss of $104.8 million, net loss of
$5.6 million and net income of $3.7 million, respectively. As of December 31, 2008, our accumulated deficit was $966.8 million.
Considering the competitive and evolving nature of the industry in which we operate, we may not be able to achieve or sustain
profitability on a quarterly or annual basis, and our failure to do so could materially and adversely affect our business, including
our ability to raise additional funds.

We may not be able to compete successfully against current and future competitors.

The  Internet  connectivity  and  IP  services  market  is  highly  competitive,  as  evidenced  by  recent  declines  in  pricing  for  Internet
connectivity services. The content delivery market is also highly competitive and rapidly changing. We expect competition from
existing competitors to continue to intensify in the future, and we may not have the financial resources, technical expertise, sales
and marketing abilities or support capabilities to compete successfully. Our competitors currently include: regional Bell operating
companies that offer Internet access; global, national and regional NSPs and ISPs; providers of specific applications or solutions
such as content delivery, security or storage; software-based and other Internet infrastructure providers and manufacturers; and
colocation and data center providers. In addition, NSPs and ISPs may make technological advancements, such as the introduction
of improved routing protocols to enhance the quality of their services, which could negatively impact the demand for our products
and services.

In addition, we expect that we will face additional competition as we expand our managed services product offerings, including
competition from technology and telecommunications companies. A number of telecommunications companies, NSPs and ISPs have
offered or expanded their network services. Further, the ability of some of these potential competitors to bundle other services and
products  with  their  network  services  could  place  us  at  a  competitive  disadvantage.  Various  companies  also  are  exploring  the
possibility of providing, or are currently providing, high-speed, intelligent data services that use connections to more than one
network or use alternative delivery methods, including the cable television infrastructure, direct broadcast satellites and wireless
local loop. Many of our existing and future competitors may have greater market presence, engineering and marketing capabilities
and financial, technological and personnel resources than we have. As a result, our competitors may have significant advantages
over us and may be able to respond more quickly to emerging technologies and ensuing customer demands. Increased competition
and technological advancements by our competitors could materially and adversely affect our business, consolidated financial
condition, results of operations and cash flows.

We  previously  identified  a  material  weakness  in  our  internal  control  over  financial  reporting  which  prevented  us  from
accurately  reporting  our  financial  results  in  a  timely  manner.  We  cannot  guarantee  that  in  the  future  we  will  not  identify
another material weakness, which could prevent us from accurately reporting our financial results in a future period in a
timely manner, which could in turn adversely affect our business.

We  must  maintain  effective  internal  controls  to  provide  reliable  and  accurate  financial  reports  and  prevent  fraud.  In  addition,
Section 404 of the Sarbanes-Oxley Act of 2002 requires that we assess the design and operating effectiveness of our internal control
over financial reporting. In connection with our evaluation of internal control over financial reporting for the year ended December
31, 2007, we identified a material weakness related to effective controls over the analysis of requests for sales credits and billing
adjustments to provide timely information for management to assess the completeness, accuracy, valuation and disclosure of sales
adjustments. We remediated these weaknesses during the year ended December 31, 2008. However, we may also discover in the
future additional areas of our internal controls that need improvement. We cannot be certain that any remedial measures we may
be  required  to  take  in  the  future  will  sufficiently  address  and  eliminate  any  identified  material  weakness.  Any  additional
deficiencies, significant deficiencies or material weaknesses that we may identify in the future could require us to incur significant
costs, expend significant time and management resources or make other changes. Any delay or failure to design and implement
new or improved controls, or difficulties encountered in their implementation or operation may cause us to fail to meet our financial
reporting obligations or prevent us from providing reliable and accurate financial reports or avoiding or detecting fraud. Disclosure
of this material weakness, any failure to remediate such material weakness in a timely fashion or having or maintaining ineffective
internal controls could cause investors to lose confidence in our reported financial information.

11

If we are unable to develop new and enhanced products and services that achieve widespread market acceptance, or if we
are unable to improve the performance and features of our existing products and services or adapt our business model to
keep pace with industry trends, our business and operating results could be adversely affected.

Our industry is constantly evolving. The process of developing new services and the technologies that support them is expensive,
time and labor intensive and uncertain. We may fail to understand the market demand for new services or not be able to overcome
technical problems with new services. In addition, our customers’ needs may change in ways that we do not anticipate and these
changes could eliminate our customers’ needs for our services and render our products and services obsolete.

Our future success depends on our ability to respond to the rapidly changing needs of our customers by developing or introducing
new products, product upgrades and services on a timely basis. New product development and introduction involves a significant
commitment of time and resources and is subject to a number of risks and challenges including:

• managing the length of the development cycle for new products and product enhancements, which historically has been

longer than expected;

• adapting  to  emerging  and  evolving  industry  standards  and  to  technological  developments  by  our  competitors  and

customers;

• extending the operation of our products and services to new platforms and operating systems;

• entering into new or unproven markets where we have limited experience;

• managing new product and service strategies and integrating those with our existing products and services;

• incorporating acquired products and technologies;

• trade compliance issues affecting our ability to ship new products to international markets;

• developing or expanding efficient sales channels; and

• obtaining required technology licenses and technical access from operating system software vendors on reasonable terms

to enable the development and deployment of interoperable products.

In addition, if we cannot adapt our business models to keep pace with industry trends, our revenue could be negatively impacted.
If we are not successful in managing these risks and challenges, or if our new products, product upgrades and services are not
technologically competitive or do not achieve market acceptance, we may lose market share, resulting in a decrease in our revenues
and earnings.

Many of our current and potential customers are pursuing emerging or unproven business models and the demand for our
services and products may decline if such models are unsuccessful.

The need for a content delivery network is a recent technological advancement and our customers’ business models that rely on the
delivery of streaming video and other content remain unproven. These customers will not continue to purchase our products and
services  if  their  investment  does  not  generate  a  sufficient  return.  Deteriorating  global  economic  conditions  may  make  it  more
difficult for our customers to achieve successful and sustainable returns from business models. A reduction in spending on CDN
services by such customers could materially and adversely affect our financial condition.

We may lose customers if they elect to develop solutions internally.

Our customers and potential customers may decide to develop their own IP or content delivery solutions rather than outsource these
solutions  to  services  providers  like  us.  In  addition,  our  customers  could  decide  to  host  their  Internet  applications  internally
bypassing outside vendors like us. This is particularly true as our customers increase their operations and spend greater resources
on delivering their content using third-party solutions. If we fail to offer IP, data center or CDN services that compete favorably with
in-sourced solutions, we may lose customers or fail to attract customers that may consider pursuing this in-sourced approach, and
our business and financial results would suffer.

12

We depend on a number of NSPs to provide Internet connectivity to our network access points. If we are unable to obtain
required connectivity services on a cost-effective basis, or at all, or if such services are interrupted or terminated, our growth
prospects and business, consolidated financial condition, results of operations and cash flows may be adversely affected.

In delivering our services, we rely on a number of Internet networks, many of which are built and operated by others. In order to
provide high performance connectivity services to our customers through our network access points, we purchase connections from
several NSPs. We can offer no assurances that these NSPs will continue to provide service to us on a cost-effective basis or on
otherwise competitive terms, if at all, or that these providers will provide us with additional capacity to adequately meet customer
demand or to expand our business. Consolidation among NSPs limits the number of vendors from which we obtain service, possibly
resulting in higher network costs to us. We may be unable to establish and maintain relationships with other NSPs that may emerge
or that are significant in geographic areas, such as Asia, India and Europe, in which we may locate our future network access
points. Any of these situations could limit our growth prospects and materially and adversely affect our business, consolidated
financial condition, results of operations and cash flows.

We depend on third party suppliers for services and key elements of our network infrastructure. If we are unable to obtain
products or services, such as network access loops or local loops, on favorable terms, or at all, or in the event of a failure of
these suppliers to deliver their products and services as agreed, our ability to provide our services on a competitive and time-
ly basis may be impaired and our consolidated financial condition, results of operations and cash flows could be adversely
affected.

In addition to depending on services from third party NSPs, we depend on other companies to supply various key elements of our
infrastructure, including the network access loops between our network access points and our NSPs and the local loops between
our  network  access  points  and  our  customers’  networks.  Pricing  for  such  network  access  loops  and  local  loops  has  risen
significantly over time, and we generally bill these charges to our customers at low or no margin. Some of our competitors have
their own network access loops and local loops and are, therefore, not subject to similar availability and pricing issues. In addition,
we currently purchase routers and switches from a limited number of vendors. Furthermore, we do not carry significant inventories
of the products we purchase, and we have no guaranteed supply arrangements with our vendors. A loss of a significant vendor
could delay any build-out of our infrastructure and increase our costs. If our limited source of suppliers fails to provide products or
services that comply with evolving Internet standards or that interoperate with other products or services we use in our network
infrastructure,  we  may  be  unable  to  meet  all  or  a  portion  of  our  customer  service  commitments,  which  could  materially  and
adversely affect our business, consolidated financial condition, results of operations and cash flows.

Our business depends on continued and unimpeded access to third-party controlled end-user access networks.

Our  CDN  services  depend  on  our  ability  to  access  certain  end-user  access  networks.  We  achieve  this  access  through  mutually
beneficial cooperation with these end-user access networks in order to complete the delivery of rich media and other online content
to  end-users.  Some  operators  of  these  networks  may  take  measures,  such  as  the  deployment  of  a  variety  of  filters,  that  could
degrade, disrupt or increase the cost of our or our customers’ access to certain of these end-user access networks by restricting or
prohibiting the use of their networks to support or facilitate our services, or by charging increased fees to us, our customers or end-
users in connection with our services. This or other types of interference could result in a loss of existing customers, increased costs
and impairment of our ability to attract new customers, thereby harming our revenue and growth. If in the future a significant
percentage of these network operators elected to no longer allow unimpeded access to our CDN, our costs could increase as we
replace the network operators, the performance of our infrastructure could be diminished, or both, and our business could suffer.

The increased use of high-power density equipment may limit our ability to fully utilize our data centers.

Customers continue to increase their use of high-power density equipment, such as blade servers, in our data centers, which has
significantly  increased  the  demand  for  power  on  a  per  cabinet  basis.  The  current  demand  for  electrical  power  may  exceed  our
designed capacity in these facilities. As electrical power, not space, is typically the primary factor limiting capacity in our data
centers, our ability to fully utilize our data centers may be limited in these facilities. If we are unable to adequately utilize our data
centers, our ability to grow our business cost-effectively could be materially and adversely affected.

13

Our business could be harmed by prolonged electrical power outages or shortages, increased costs of energy or general avail-
ability of electrical resources. In addition, a failure in the redundancies in our network operations centers, network access
points or computer systems could cause a significant disruption in our IP services, and we may experience significant disrup-
tions in our ability to service our customers.

Our  data  centers  and  P-NAPs  are  susceptible  to  regional  costs  and  supply  of  power,  electrical  power  shortages,  planned  or
unplanned  power  outages  or  natural  disasters  and  limitations,  especially  internationally,  and  availability  of  adequate  power
resources. Power outages could harm our customers and our business. We attempt to limit exposure to system downtime by using
backup generators and uninterruptible power systems. We may not be able to limit our exposure entirely, however, even with these
protections in place, as has been the case with power outages we have experienced in the past and may experience in the future.
In addition, our energy costs have recently increased and may continue to increase for a variety of reasons including increased
pressure on legislators to pass green legislation. As energy costs increase, we may not be able to pass on to our customers the
increased cost of energy, which could harm our business and operating results.

If we experience a problem at our network operations centers, including the failure of redundant systems, we may be unable to
provide IP services to our customers, provide customer service and support or monitor our network infrastructure or network access
points,  any  of  which  would  seriously  harm  our  business  and  operating  results.  Also,  because  we  provide  continuous  Internet
availability under our SLAs, we may be required to issue a significant amount of customer credits as a result of such interruptions
in service. These credits could negatively affect our revenues and results of operations. In addition, interruptions in service to our
customers could harm our customer relations, expose us to potential lawsuits and require additional capital expenditures.

In each of our markets, we rely on utility companies to provide a sufficient amount of power for current and future customers. We
generally do not control the amount of power our customers draw from their installed circuits. Because we rely on third parties to
provide power, we cannot ensure that these third parties will deliver such power in adequate quantities or on a consistent basis.
At the same time, power and cooling requirements are growing on a per unit basis. As a result, some customers are consuming an
increasing amount of power per cabinet. We do not have long-term power agreements in all our markets for long-term guarantees
of provisioned amounts and may face power limitations in our centers. This limitation could have a negative impact on the effective
available capacity of a given data center and limit our ability to grow our business, which could have a negative impact on our
relationships with our customers as well as our consolidated financial condition, results of operations and cash flows.

A significant number of our network access points are located in facilities owned and operated by third parties. In many of those
arrangements, we do not have property rights similar to those customarily possessed by a lessee or subtenant but instead have
lesser rights of occupancy. In certain situations, the financial condition of those parties providing occupancy to us could have an
adverse impact on the continued occupancy arrangement or the level of service delivered to us under such arrangements.

Any failure of the physical infrastructure in our data service centers could lead to significant costs and disruptions that could
reduce our revenue and harm our business reputation, consolidated financial condition, results of operations and cash flows.

Our business depends on providing customers with highly reliable service. We must protect our infrastructure and our customers’
data and their equipment located in our data centers. The services we provide in each of our data centers are subject to failure
resulting from numerous factors, including:

• human error;

• physical or electronic security breaches;

• fire, earthquake, hurricane, flood, tornado and other natural disasters;

• improper building maintenance by the landlords of the buildings in which our data centers are located;

• water damage;

• extreme temperatures;

• fiber cuts;

• power loss or equipment failure;

14

• sabotage and vandalism; and

• failures experienced by underlying service providers upon which our business relies.

Problems at one or more of the data centers operated by us or any of our colocation providers, whether or not within our control,
could result in service interruptions or significant equipment damage. We have service level commitment obligations to most of our
customers. As a result, service interruptions or equipment damage in our data centers could result in difficulty maintaining service
level  commitments  to  these  customers  and  potential  claims  related  to  such  failures.  We  have  in  the  past  given  credits  to  our
customers  as  a  result  of  service  interruptions  due  to  equipment  failures.  Because  our  data  centers  are  critical  to  many  of  our
customers’ businesses, service interruptions or significant equipment damage in our data centers also could result in lost profits
or other indirect or consequential damages to our customers. We cannot guarantee that a court would enforce any contractual
limitations on our liability in the event that a customer brings a lawsuit against us as the result of a problem at one of our data
centers.

If we incur significant financial commitments to our customers in connection with a loss of power or we fail to meet other service
level commitment obligations, our revenue reserves may not be adequate. In addition, any loss of services, equipment damage or
inability to meet our service level commitment obligations could reduce the confidence of our customers and could consequently
impair  our  ability  to  obtain  and  retain  customers,  which  would  adversely  affect  both  our  ability  to  generate  revenues  and  our
operating results.

Furthermore, we are dependent upon NSPs and telecommunications carriers in the United States, Europe, Asia, India and Australia,
some of whom have experienced significant system failures and electrical outages in the past. Users of our services may experience
difficulties due to system failures unrelated to our systems and services. If, for any reason, these providers fail to provide the
required services, our business, consolidated financial condition, results of operations and cash flows could be materially adversely
impacted.

No ultimate prevention or defense against denial of service attacks exists. During a prolonged denial of service attack, Internet
service may not be available for several hours, thus negatively impacting hosted customers’ on-line business transactions. Affected
customers might file claims against us under such circumstances, and our property and liability insurance may not be adequate
to cover these claims.

Our results of operations have fluctuated in the past and may continue to fluctuate, which could have a negative impact on
the price of our common stock.

We have experienced fluctuations in our results of operations on a quarterly and annual basis. The fluctuation in our operating
results may cause the market price of our common stock to decline. We expect to experience continued fluctuations in our operating
results in the foreseeable future due to a variety of factors, including:

• competition and the introduction of new services by our competitors;

• continued pricing pressures resulting from competitors’ strategies or excess bandwidth supply;

• fluctuations in the demand and sales cycle for our services;

• fluctuations in the market for qualified sales and other personnel;

• changes in the prices for Internet connectivity we pay to NSPs;

• the cost and availability of adequate public utilities, including power;

• our ability to obtain local loop connections to our network access points at favorable prices;

• integration of people, operations, products and technologies of acquired businesses;

• general economic conditions; and

• any impairments or restructurings charges that we may incur in the future.

In addition, fluctuations in our results of operations may arise from strategic decisions we have made or may make with respect to
the timing and magnitude of capital expenditures such as those associated with the expansion of our data center facilities, the

15

deployment of additional network access points and the terms of our network connectivity purchase agreements. These and other
factors discussed in this Form 10-K could have a material adverse effect on our business, consolidated financial condition, results
of operations and cash flows. In addition, a relatively large portion of our expenses are fixed in the short-term, particularly with
respect to lease and personnel expense, depreciation and amortization and interest expense. Our results of operations, therefore,
are particularly sensitive to fluctuations in revenue. Because our results of operations have fluctuated in the past and we expect
them to continue to fluctuate in the future, we can offer no assurance that the results of any particular period are an indication of
future performance in our business operations. Fluctuations in our results of operations could have a negative impact on our ability
to raise additional capital and execute our business plan. Our operating results in one or more future quarters may fail to meet the
expectations of securities analysts or investors, which could cause an immediate and significant decline in the trading price of our
stock.

We have acquired and may acquire other businesses, and these acquisitions involve integration and other risks that could
harm our business.

We may pursue acquisitions of complementary businesses, products, services and technologies to expand our geographic footprint,
enhance our existing services, expand our service offerings and enlarge our customer base. If we complete future acquisitions, we
may be required to incur or assume additional debt, make capital expenditures or issue additional shares of our common stock or
securities convertible into our common stock as consideration, which would dilute our existing stockholders’ ownership interest and
may  adversely  affect  our  results  of  operations.  Our  ability  to  grow  through  acquisitions  involves  a  number  of  additional  risks,
including the following:

• the ability to identify and consummate complementary acquisitions;

• the possibility that we may not be able to integrate the operations, personnel, technologies, products and services of the
acquired  companies  in  a  timely  and  efficient  manner  or  achieve  the  level  of  quality  in  such  businesses  to  which  our
customers are accustomed;

• diversion of management’s attention from other ongoing business concerns;

• insufficient revenue to offset significant unforeseen costs, including transaction costs, and increased expenses associated

with the acquisitions;

• challenges in completing projects associated with in-process research and development being conducted by the acquired

businesses;

• risks associated with entering markets in which we have little or no prior experience or where competitors have a stronger

market presence;

• deferral  of  purchasing  decisions  by  current  and  potential  customers  as  they  evaluate  the  likelihood  of  success  of  our

acquisitions;

• incurring or assuming contingent liabilities and amortization expense for acquired intangible assets;

• incurring acquisition liabilities as a result of integrating acquired businesses;

• difficulties in successfully integrating the management teams and employees of both companies; and

• loss of key employees of the acquired companies.

Failure to effectively manage our growth through acquisitions could adversely affect our growth prospects, business, consolidated
financial condition, results of operations and cash flows.

Any failure to meet our debt obligations would damage our business.

As  of  December  31,  2008,  our  total  long-term  debt,  including  capital  leases,  was  $23.2  million.  If  we  use  more  cash  than  we
generate in the future, our level of indebtedness could adversely affect our future operations by increasing our vulnerability to
adverse  changes  in  general  economic  and  industry  conditions  and  by  limiting  or  prohibiting  our  ability  to  obtain  additional
financing for future capital expenditures, acquisitions and general corporate and other purposes. In addition, if we are unable to

16

make interest or principal payments when due, we would be in default under the terms of our long-term debt obligations, which
would result in all principal and interest becoming due and payable which, in turn, would seriously harm our business.

The terms of our existing credit agreement impose restrictions upon us.

The  terms  of  our  existing  credit  agreement  impose  operating  and  financial  restrictions  on  us  and  require  us  to  meet  certain
financial tests. These restrictions may also have a negative impact on our business, consolidated financial condition, results of
operations and cash flows by significantly limiting or prohibiting us from engaging in certain transactions. Our credit agreement
contains  certain  covenants,  including  covenants  that  restrict  our  ability  to  incur  further  indebtedness,  make  acquisitions  or
investments, make certain capital expenditures, create liens on our assets and require us to maintain minimum liquidity.

If we do not satisfy these covenants we would be in default under the credit agreement. Any defaults, if not waived, could result in
the lender ceasing to make loans or extending credit to us, accelerating or declaring all or any obligations immediately due or taking
possession of or liquidating collateral. If any of these events occur, we may not be able to borrow sufficient funds to refinance the
credit  agreement  on  terms  that  are  acceptable  to  us,  which  could  materially  and  adversely  impact  our  business,  consolidated
financial condition, results of operations and cash flows.

As of December 31, 2008, we were in compliance with the various loan covenants required by the credit agreement.

Our investments in auction rate securities are subject to risks that may cause losses and affect the liquidity of these investments.

As  of  December  31,  2008,  we  held  $6.4  million  of  auction  rate  securities  classified  as  non-current  investments.  Auction  rate
securities are variable rate bonds tied to short-term interest rates with maturities on the face of the securities in excess of 90 days
and have interest rate resets through a modified Dutch auction, at predetermined short-term intervals, usually every seven, 28 or
35 days. Auction rate securities generally trade at par value and are callable at par value on any interest payment date at the option
of the issuer. Interest received during a given period is based upon the interest rate determined through the auction process. The
underlying assets of our auction rate securities are state-issued student and educational loans that are substantially backed by
the federal government and carried AAA/Aaa ratings as of December 31, 2008. Although these securities are issued and rated as
long-term bonds, they have historically been priced and traded as short-term instruments because of the liquidity provided through
the interest rate resets. While we continue to earn and accrue interest on our auction rate securities at contractual rates, these
investments are not currently trading. Due to the uncertainty as to when the auction rate securities markets will improve, we have
classified our auction rate securities as non-current investments as of December 31, 2008.

In October 2008, we received an offer providing us with rights, or ARS Rights, from one of our investment providers to sell at par
value auction rate securities originally purchased from the investment provider ($7.2 million) at anytime during a two-year period
beginning June 30, 2010. On November 14, 2008, we accepted the offer and intend to exercise the ARS Rights if we are otherwise
unable to recover par value on the securities at an earlier date.

Continued overcapacity in the Internet connectivity and IP services market, adverse experience in the CDN services market
or  delay  in  subleasing  certain  of  our  locations  may  result  in  our  recording  additional  goodwill  and  other  intangible  asset
impairment charges, restructuring charges or both.

We are required to assess goodwill for impairment under GAAP at least annually. We perform our annual goodwill impairment test
as of August 1 of each calendar year, following our annual strategic planning cycle, which includes an update of our long-term
financial outlook. As a result of our August 1, 2008 assessment, we concluded that the current carrying value of our goodwill in the
CDN  services  reporting  unit  was  impaired.  We  recorded  the  CDN  services  goodwill  following  our  February  2007  acquisition  of
VitalStream. For the year ended December 31, 2008, we recorded a $99.7 million goodwill impairment charge to adjust goodwill in
our CDN services segment to an implied fair value of $54.7 million. The impairment also caused us to reverse a deferred tax liability
and create an income tax benefit of $0.6 million associated with the CDN services goodwill for the year ended December 31, 2008.

In conjunction with our review of our long-term financial outlook, we also performed an analysis of the potential impairment, and re-
assessed the remaining asset lives, of other identifiable intangible assets acquired in the VitalStream acquisition. This analysis and
re-assessment  resulted  in,  during  the  year  ended  December  31,  2008:  (1)  an  impairment  charge  of  $1.9  million  in  developed
advertising technology due to a strategic change in market focus, (2) an impairment charge of $0.8 million in trade names as a result
of discontinuing use of the VitalStream trade name and (3) a change in our estimates that resulted in acceleration of amortization

17

expense  of  our  customer  relationships  intangible  asset  over  a  shorter  estimated  useful  life  (four  remaining  years  instead  of  the
original estimated nine years) due to customer churn resulting in higher than expected attrition as of our acquisition date.

We also assessed the likelihood of triggering events and concluded that none had occurred that would cause us to re-assess goodwill
for impairment subsequent to August 1, 2008. However, we may incur additional restructuring or impairment charges in the future,
which could materially and adversely affect our business, consolidated financial position, results of operations and cash flows.

Furthermore,  when  circumstances  warrant,  we  may  elect  to  exit  certain  business  activities  or  change  the  manner  in  which  we
conduct ongoing operations. When we make such a change, we will estimate the costs to exit a business or restructure ongoing
operations. The components of the estimates may include estimates and assumptions regarding the timing and costs of future
events and activities that represent our best expectations based on known facts and circumstances at the time of estimation.
Should  circumstances  warrant,  we  will  adjust  our  previous  estimates  to  reflect  what  we  then  believe  to  be  a  more  accurate
representation of expected future costs.

Because our estimates and assumptions regarding restructuring costs include probabilities of future events, such as the ability to
find a sublease tenant within a reasonable period of time or the rate at which a sublease tenant will pay for the available space,
such estimates are inherently vulnerable to changes due to unforeseen circumstances that could materially and adversely affect
our results of operations. If we do not find a sublease tenant for one of our more significant restructured locations by the end of
the second quarter of 2010 or if we do not obtain a certain rate per square foot for the available space, we will need to take an
additional charge in our statement of operations that may be material. We monitor market conditions at each period end reporting
date and will continue to assess our key assumptions and estimates used in the calculation of our restructuring accrual.

If we are unable to deploy new network access points or do not adequately control expenses associated with the deployment
of new network access points, our results of operations could be adversely affected.

As part of our strategy, we may continue to expand our network access points, particularly into new geographic markets. We face
various risks associated with identifying, obtaining and integrating attractive network access point sites, negotiating leases for
data centers on competitive terms, cost estimation errors or overruns, delays in connecting with local exchanges, equipment and
material delays or shortages, the inability to obtain necessary permits on a timely basis, if at all, and other factors, many of which
are beyond our control and all of which could delay the deployment of new network access points. We can offer no assurance that
we will be able to open and operate new network access points on a timely or profitable basis. Deployment of new network access
points  will  increase  operating  expenses,  including  expenses  associated  with  hiring,  training,  retaining  and  managing  new
employees, provisioning capacity from NSPs, purchasing new equipment, implementing new systems, leasing additional real estate
and incurring additional depreciation expense. If we are unable to control our expenses as we expand in geographically dispersed
locations, our consolidated financial condition, results of operations and cash flows could be materially and adversely affected.

Our international operations may not be successful.

We have limited experience operating internationally and have only recently begun to achieve successful international experiences.
We currently have network access points or CDN POPs in London, Hong Kong, Singapore, Sydney, Amsterdam and Mumbai. We also
participate in a joint venture with NTT-ME Corporation and Nippon Telegraph and Telephone Corporation, or NTT Holdings, that
operates network access points in Tokyo and Osaka, Japan. As part of our strategy to expand our geographic markets, we may
develop or acquire network access points or complementary businesses in additional international markets. The risks associated
with expansion of our international business operations include:

• challenges  in  establishing  and  maintaining  relationships  with  foreign  customers  as  well  as  foreign  NSPs  and  local

vendors, including data center and local network operators;

• challenges in staffing and managing network operations centers and network access points across disparate geographic

areas;

• potential loss of proprietary information due to misappropriation or laws that may be less protective of our intellectual

property rights than the laws in the United States;

• challenges in reducing operating expense or other costs required by local laws, and longer accounts receivable payment

cycles and difficulties in collecting accounts receivable;

18

• exposure to fluctuations in foreign currency exchange rates;

• costs of customizing network access points for foreign countries and customers;

• requirements of foreign laws and other governmental controls, including trade and labor restrictions and related laws that

reduce the flexibility of our business operations;

• protectionist laws and practices favoring local competition;

• deteriorating economic conditions in foreign markets;

• political and economic instability; and

• compliance with governmental regulations.

We  may  be  unsuccessful  in  our  efforts  to  address  the  risks  associated  with  our  international  operations,  which  may  limit  our
international sales growth and materially and adversely affect our business and results of operations.

Disputes with vendors regarding the delivery of services may materially impact our results of operations and cash flows.

In delivering our services, we rely on a number of Internet network, telecommunication and other vendors. We work directly with
these  vendors  to  provide  services  such  as  establishing,  modifying  or  discontinuing  services  for  our  customers.  Because  of  the
volume of activity, billing disputes inevitably arise. These disputes typically stem from disagreements concerning the starting and
ending  dates  of  service,  quoted  rates,  usage  and  various  other  factors.  We  research  and  discuss  disputed  costs,  both  in  the
vendors’ favor and our favor, with vendors on an ongoing basis until ultimately resolved. We record the cost and liability based on
our estimate of the most likely outcome of the dispute. We periodically review and, if necessary, modify these estimates in light of
new information or developments, if any. Because estimates regarding disputed costs include assessments of uncertain outcomes,
such estimates are inherently vulnerable to changes due to unforeseen circumstances that could materially and adversely affect
our consolidated financial condition, results of operations and cash flows.

Our inability to renew our data center leases on favorable terms could have a negative impact on our financial results.

Our leased data centers have lease terms that expire between 2010 and 2023. The majority of these leases provide us with the
opportunity to renew the lease at our option for periods generally ranging from five to 10 years. Many of these options however, if
renewed, provide that rent for the renewal period will be equal to the fair market rental rate at the time of renewal. If the fair market
rental rates are significantly higher than our current rental rates, we may be unable to offset these costs by charging more for our
services, which could have a negative impact on our financial results.

Our business requires the continued development of effective business support systems to support our customer growth and
related services.

The growth of our business depends on our ability to continue to develop effective business support systems. This is a complicated
undertaking requiring significant resources and expertise. Business support systems are needed for:

• implementing customer orders for services;

• delivering these services; and

• timely billing for these services.

Because our business plan provides for continued growth in the number of customers that we serve and services offered, there is
a need to continue to develop our business support systems on a schedule sufficient to meet proposed service rollout dates. The
failure to continue to develop effective business support systems could harm our ability to implement our business plans and meet
our financial goals and objectives.

We depend upon our key employees and may be unable to attract or retain sufficient numbers of qualified personnel.

Our future performance depends to a significant degree upon the continued contributions of our executive management team and
other key employees. To the extent we are able to expand our operations and deploy additional network access points, we may need
to increase our workforce. Accordingly, our future success depends on our ability to attract, hire, train and retain highly skilled

19

management, technical, sales, marketing and customer support personnel. Competition for qualified employees is intense, and we
compete for qualified employees with companies that may have greater financial resources than we have. Our employment security
plan with our executive officers provides that either party may terminate their employment at any time. Consequently, we may not
be  successful  in  attracting,  hiring,  training  and  retaining  the  people  we  need,  which  would  seriously  impede  our  ability  to
implement our business strategy.

Our senior management team has not had time to develop a working relationship with our new Chief Executive Officer and
President which could result in not being able to manage our business effectively.

We have hired a new Chief Executive Officer and President effective March 16, 2009. Accordingly, our senior management team has
not had time to develop a working relationship with our new Chief Executive Officer and President. If the full senior management
team is not able to develop a strong and effective working relationship, our management team’s ability to quickly and efficiently
respond to problems and effectively manage our business could be adversely impacted.

Changes in our senior management team during the past several years also have resulted in paying significant severance and
hiring costs. If we continue to experience similar levels of turnover in our senior management team, the costs of such changes could
harm our consolidated financial condition, results of operations and cash flows.

If we fail to adequately protect our intellectual property, we may lose rights to some of our most valuable assets.

We  rely  on  a  combination  of  copyright,  patent,  trademark,  trade  secret  and  other  intellectual  property  law,  nondisclosure
agreements and other protective measures to protect our proprietary rights. We also utilize unpatented proprietary know-how and
trade  secrets  and  employ  various  methods  to  protect  such  intellectual  property.  We  believe  our  intellectual  property  rights  are
significant and that the loss of all or a substantial portion of such rights could have a material adverse effect on our results of
operations.  We  can  offer  no  assurance  that  our  intellectual  property  protection  measures  will  be  sufficient  to  prevent
misappropriation of our technology. In addition, the laws of many foreign countries do not protect our intellectual property to the
same extent as the laws of the United States. From time-to-time, third parties have or may assert infringement claims against us
or against our customers in connection with their use of our products or services.

In addition, we rely on the intellectual property of others. We may desire or be required to renew or to obtain licenses from these
other parties in order to further develop and market commercially viable products or services effectively. We can offer no assurance
that any necessary licenses will be available on reasonable terms.

We may face litigation and liability due to claims of infringement of third party intellectual property rights.

The  Internet  services  industry  is  characterized  by  the  existence  of  a  large  number  of  patents  and  frequent  litigation  based  on
allegations of patent infringement. From time-to-time, third parties may assert patent, copyright, trademark, trade secret and other
intellectual property rights to technologies that are important to our business. Any claims that our products or services infringe or
may infringe proprietary rights of third parties, with or without merit, could be time-consuming, result in costly litigation, divert the
efforts of our technical and management personnel or require us to enter into royalty or licensing agreements, any of which could
significantly harm our operating results. In addition, our customer agreements generally provide for us to indemnify our customers
for  expenses  and  liabilities  resulting  from  claimed  infringement  of  patents  or  copyrights  of  third  parties,  subject  to  certain
limitations. If an infringement claim against us were to be successful, and we were not able to obtain a license to the relevant
technology or a substitute technology on acceptable terms or redesign our products or services to avoid infringement, our ability to
compete successfully in our market would be materially impaired.

If our ability to deliver media files in certain formats is restricted or becomes cost-prohibitive, demand for our services would
decline and our financial results would suffer.

Our CDN products and services depend on our ability to deliver media content in all major formats. If our legal right to store and
deliver content in certain formats, like Adobe Flash or Windows Media, for example, was limited, we could not serve our customers
and the demand for our services would decline. Owners of proprietary content formats may be able to block, restrict or impose fees
or other costs on our use of such formats, leading to additional expenses or prevent our delivery of this type of content, which could
materially and adversely affect our operating results.

20

We are currently subject to a securities class action lawsuit, the unfavorable outcome of which could have a material adverse
effect on our financial condition, results of operations and cash flows.

On November 12, 2008, a putative securities fraud class action lawsuit was filed against us and our Chief Executive Officer, James
P. DeBlasio, in the United States District Court for the Northern District of Georgia, captioned Catherine Anastasio and Stephen
Anastasio v. Internap Network Services Corp. and James P. DeBlasio, Civil Action No. 1:08-CV-3462-JOF. The complaint alleges that
we and the individual defendant violated Section 10(b) of the Exchange Act and that the individual defendant also violated Section
20(a) of the Exchange Act as a “control person” of Internap. Plaintiffs purport to bring these claims on behalf of a class of our
investors who purchased our stock between March 28, 2007 and March 18, 2008.

Plaintiffs allege generally that, during the putative class period, we made misleading statements and omitted material information
regarding (1) integration of VitalStream, (2) customer issues and related credits due to services outages, and (3) our previously
reported 2007 revenue that we subsequently reduced in 2008 as announced on March 18, 2008. Plaintiffs assert that we and the
individual defendant made these misstatements and omissions in order to keep our stock price high. Plaintiffs seek unspecified
damages and other relief.

While we intend to vigorously contest this lawsuit, we cannot determine the final resolution of this lawsuit or when it might be
resolved. In addition to the expenses incurred in defending this litigation and any damages that may be awarded in the event of
an adverse ruling, our management’s efforts and attention may be diverted from the ordinary business operations to address these
claims. Regardless of the outcome, this litigation may have a material adverse impact on our results because of defense costs,
including costs related to our indemnification obligations, diversion of resources and other factors. 

We may become involved in other litigation that may adversely affect us.

In  the  ordinary  course  of  business,  we  are  or  may  become  involved  in  litigation,  administrative  proceedings  and  governmental
proceedings. Such matters can be time-consuming, divert management’s attention and resources and cause us to incur significant
expenses. Furthermore, the results of any such actions could have a material adverse effect on our business, consolidated financial
condition, results of operations and cash flows.

Risks Related to Our Industry

We cannot predict with certainty the future evolution of the high performance Internet connectivity market, and therefore the
role of our products and services.

We face the risk that the market for high performance Internet connectivity services might develop more slowly or differently than
currently projected, or that our services may not achieve continued widespread market acceptance. Furthermore, we may be unable
to market and sell our services successfully and cost-effectively to a sufficiently large number of customers. We typically charge a
premium for our services, which may affect market acceptance of our services or adversely impact the rate of market acceptance.
We believe the danger of non-acceptance is particularly acute during economic slowdowns, which exert significant pricing pressure
on  NSPs.  If  the  Internet  becomes  subject  to  a  form  of  central  management,  or  if  NSPs  establish  an  economic  settlement
arrangement regarding the exchange of traffic between Internet networks, the demand for our IP services could be materially and
adversely affected.

If we are unable to respond effectively and on a timely basis to rapid technological change, we may lose or fail to establish a
competitive advantage in our market.

Our industry is characterized by rapidly changing technology, industry standards and customer needs, as well as by frequent new
product and service introductions. New technologies and industry standards have the potential to replace or provide lower cost
alternatives to our services. The adoption of such new technologies or industry standards could render our existing services obsolete
and  unmarketable.  Our  failure  to  anticipate  the  prevailing  standard,  to  adapt  our  technology  to  any  changes  in  the  prevailing
standard  or  the  failure  of  a  common  standard  to  emerge  could  materially  and  adversely  affect  our  business.  Our  pursuit  of
necessary technological advances may require substantial time and expense, and we may be unable to successfully adapt our
network and services to alternative access devices and technologies.

21

Rapidly evolving technologies or new business models could cause demand for our services to decline or could cause these
services to become obsolete.

Customers or third parties may develop technological or business model innovations that address their requirements in a manner
that is, or is perceived to be, equivalent or superior to our services. If competitors introduce new products or services that compete
with or surpass the quality or the price/performance of our services, we may be unable to renew our agreements with existing
customers or attract new customers at the prices and levels that allow us to generate attractive rates of return on our investment.

For example, one or more third parties might develop improvements to current peer-to-peer technology, which is a technology that
relies upon the computing power and bandwidth of its participants, such that this technological approach is better able to deliver
content in a way that is competitive to our CDN services, or even that makes CDN services obsolete. We may not anticipate such
developments  and  may  be  unable  to  adequately  compete  with  these  potential  solutions.  In  addition,  our  customers’  business
models may change in ways that we do not anticipate and these changes could reduce or eliminate our customers’ needs for CDN
services. If this occurred, we could lose customers or potential customers, and our business and financial results would suffer. As
a result of these or similar potential developments, in the future it is possible that competitive dynamics in our market may require
us to reduce our prices, which could harm our revenue, gross margin and operating results.

Our network and software are subject to potential security breaches and similar threats that could result in our liability for
damages and harm our reputation.

A number of widespread and disabling attacks on public and private networks have occurred recently. The number and severity of
these  attacks  may  increase  in  the  future  as  network  assailants  take  advantage  of  outdated  software,  security  breaches  or
incompatibility between or among networks. Computer viruses, intrusions and similar disruptive problems could cause us to be
liable for damages under agreements with our customers, and our reputation could suffer, thereby deterring potential customers
from working with us. Security problems or other attacks caused by third parties could lead to interruptions and delays, or to the
cessation of service to our customers. Furthermore, inappropriate use of the network by third parties could also jeopardize the
security of confidential information stored in our computer systems and in those of our customers and could expose us to liability
under unsolicited commercial e-mail, or “spam,” regulations. In the past, third parties have occasionally circumvented some of
these  industry-standard  measures.  We  can  offer  no  assurance  that  the  measures  we  implement  will  not  be  circumvented.  Our
efforts to eliminate computer viruses and alleviate other security problems, or any circumvention of those efforts, may result in
increased  costs,  interruptions,  delays  or  cessation  of  service  to  our  customers,  which  could  hurt  our  business,  consolidated
financial condition, results of operations and cash flows.

If the world-wide financial crisis intensifies, potential disruptions in the capital and credit markets may adversely affect our
business, including our ability to meet long-term commitments and our ability to grow our business.

The  global  economy  is  currently  experiencing  a  significant  contraction,  with  an  almost  unprecedented  lack  of  availability  of
business and consumer credit. We rely on the credit markets to meet our financial commitments and short-term liquidity needs if
internal funds are not available from our operations. Long-term disruptions in the capital and credit market, similar to those that
have  been  experienced  during  2008,  could  result  from  uncertainty,  changing  or  increased  regulation,  reduced  alternatives  or
failures  of  significant  financial  institutions  and  could  adversely  affect  our  access  to  liquidity  needed  for  our  business.  Any
disruption could require us to take measures to conserve cash until the markets stabilize or until alternative credit arrangements
or other funding for our business needs can be arranged. Such measures could include deferring capital expenditures and reducing
or eliminating discretionary uses of cash.

Besides our cash on hand and any financing activities we may pursue, customer collections are our primary source of cash. While
we believe we have a well diversified customer base and no concentration of credit risk with any single customer, if the current
market conditions continue to deteriorate, we may experience increased churn in our customer base, including reductions in their
commitments to us. This could result in an increase in our provision for doubtful accounts and ultimately could have a material
adverse effect on our liquidity.

Continued market disruptions could cause broader economic downturns, which may lead to lower demand for our services and
increased incidence of customers’ inability to pay their accounts. Further, bankruptcies or similar events by customers may cause
us to incur bad debt expense at levels higher than historically experienced. These events would adversely impact our results of
operations, cash flows and financial position.

22

We may be unable to draw down on existing credit facilities if our current lender fails and we may be unable to access, at all or
on acceptable terms, alternative sources of credit or the debt capital markets due to the global disruptions in these markets.

The  turmoil  in  the  financial  services  industry  has  led  to  the  bankruptcy,  failure,  collapse  or  sale  of  several  large  financial
institutions. Despite an unprecedented level of intervention from both the United States federal government and certain European
governments, there can be no assurance that government responses to this crisis will stabilize the credit and debt capital markets
or increase liquidity and the availability of credit generally.

Deteriorating  market  and  liquidity  conditions  also  may  give  rise  to  issues  which  may  impact  our  lender’s  ability  to  hold  debt
commitments to us to their full term. Accordingly, while this would be highly unusual, our lender could attempt to call this debt
which would have a material adverse effect on our liquidity, even though no call provisions exist without being in default.

Our ability to meet our obligations depends on the financial health of our lenders, their ability to meet their own obligations under
our credit facilities and the availability of the credit markets generally. Finally, our ability to access the capital markets may be
severely restricted at a time when we would like, or need, to do so, which could have an impact on our flexibility to pursue additional
expansion opportunities and maintain our desired level of revenue growth in the future.

Terrorist activity throughout the world and military action to counter terrorism could adversely impact our business.

The continued threat of terrorist activity and other acts of war or hostility may have an adverse effect on business, financial and
general  economic  conditions  internationally.  Effects  from  any  future  terrorist  activity,  including  cyber  terrorism,  may,  in  turn,
increase our costs due to the need to provide enhanced security, which would adversely affect our business, consolidated financial
condition, results of operations and cash flows. These circumstances may also damage or destroy the Internet infrastructure and
may materially and adversely affect our ability to attract and retain customers, our ability to raise capital and the operation and
maintenance of our network access points.

If governments modify or increase regulation of the Internet, the provision of our services could become more costly.

International bodies and federal, state and local governments have adopted a number of laws and regulations that affect the
Internet and are likely to continue to seek to implement additional laws and regulations. In addition, federal and state agencies
are actively considering regulation of various aspects of the Internet, including taxation of transactions, imposition of access fees
for VoIP and enhanced data privacy and retention legislation. The Federal Communications Commission and state agencies also
review the regulatory requirements, if any, that should be applicable to VoIP. If we seek to offer additional products and services,
we could be required to obtain additional authorizations from regulatory agencies. We may not be able to obtain such authorizations
in a timely manner, or at all, and conditions could be imposed upon such authorization that may not be favorable to us.

In 2007, the Internet Tax Freedom Act Amendment Acts of 2007 was signed into law which extended the moratorium against certain
state and local taxation of Internet access, until November 1, 2014. Pursuant to this moratorium, most of our services are not
subject to state and local taxation. We cannot predict whether this moratorium will be extended in the future or whether future
legislation  will  alter  the  nature  of  the  moratorium.  If  this  moratorium  is  not  extended  in  its  current  form,  state  and  local
governments could impose taxes on our services, and these taxes could decrease our ability to compete and could have a material
adverse effect on our business, financial condition, results of operations and cash flows.

In addition, laws relating to the liability of private network operators and information carried on or disseminated through their
networks are unsettled, both in the United States and abroad. Network operators have been sued in the past based on the content
of material disseminated through their networks. We may become subject to legal claims such as defamation, invasion of privacy,
obscenity and copyright infringement in connection with content stored on or distributed through our network. Also, our reputation
could suffer as a result of our perceived association with the type of content that some of our customers deliver.

The adoption of any future laws or regulations might decrease the growth of the Internet, decrease demand for our services, impose
taxes  or  other  costly  technical  requirements,  regulate  the  Internet  similar  to  the  regulation  of  traditional  telecommunications
services  or  otherwise  increase  the  cost  of  doing  business  on  the  Internet  in  some  other  manner.  Any  of  these  actions  could
significantly harm our customers or us. Moreover, the nature of any new laws and regulations and the interpretation of applicability
to  the  Internet  of  existing  laws  governing  intellectual  property  ownership  and  infringement,  copyright,  trademark,  trade  secret,
obscenity, libel, employment, personal privacy and other issues is uncertain and developing. We cannot predict the impact, if any,
that future regulation or regulatory changes may have on our business.

23

Risks Related to Our Capital Stock

Our common stockholders may experience significant dilution, which could depress the market price of our common stock.

Holders  of  our  stock  options  may  exercise  their  options  to  purchase  our  common  stock,  which  would  increase  the  number  of
outstanding shares of common stock in the future. As of December 31, 2008, options to purchase an aggregate of 2.8 million shares
of our common stock at a weighted average exercise price of $11.91 were outstanding. Also, the vesting of 0.8 million outstanding
restricted stock awards will increase the weighted average number of shares used for calculating diluted net income per share. We
issued approximately 12.2 million shares of our common stock to VitalStream’s stockholders in connection with the acquisition in
February 2007. We also assumed outstanding options for the purchase of shares of VitalStream common stock, converted into
options  to  purchase  approximately  1.5  million  shares  of  our  common  stock.  Furthermore,  greater  than  expected  capital
requirements could require us to obtain additional financing through the issuance of securities, which could be in the form of
common stock or preferred stock or other securities having greater rights than our common stock. The issuance of our common
stock or other securities, whether upon the exercise of options, the future vesting and issuance of stock awards to our executives
and employees or in financing transactions, could depress the market price of our common stock by increasing the number of
shares of common stock or other securities outstanding on an absolute basis or as a result of the timing of additional shares of
common stock becoming available on the market.

Provisions of our charter documents, our stockholder rights plan and Delaware law may have anti-takeover effects that could
prevent a change in control even if the change in control would be beneficial to our stockholders.

Provisions of our certificate of incorporation, bylaws and Delaware law could make an acquisition more difficult, even if doing so
would be beneficial to our stockholders. In addition, our board of directors adopted a stockholder rights plan in 2007 that renders
the consummation of an acquisition without the approval of the board of directors more difficult.

Our stock price may be volatile.

The market for our equity securities has been extremely volatile. Our stock price could suffer in the future as a result of any failure
to  meet  the  expectations  of  public  market  analysts  and  investors  about  our  results  of  operations  from  quarter  to  quarter.  The
following factors could cause the price of our common stock in the public market to fluctuate significantly:

• actual or anticipated variations in our quarterly and annual results of operations;

• changes in market valuations of companies in the Internet connectivity and services industry;

• changes in expectations of future financial performance or changes in estimates of securities analysts;

• fluctuations in stock market prices and volumes;

• future issuances of common stock or other securities;

• the addition or departure of key personnel; and

• announcements by us or our competitors of acquisitions, investments or strategic alliances.

Changes in financial accounting standards may adversely affect our reported results of operations.

A change in financial accounting standards or practices that cause a change in the methodology or procedures by which we track,
calculate, record or report our results of operations or financial condition or both could cause fluctuations in and adversely affect
our reported results of operations and cause our historical financial information to not be reliable as an indicator of future results.
New  pronouncements  and  varying  interpretations  of  pronouncements  have  occurred  and  may  occur  in  the  future.  Changes  to
existing rules or the questioning of current practices may adversely affect our reported financial results or the way we conduct our
business.

24

ITEM 1B.

UNRESOLVED STAFF COMMENTS

None.

ITEM 2.

PROPERTIES

Our principal executive offices are located in Atlanta, Georgia adjacent to our network operations center, one of our P-NAPs and
data center facilities. Our Atlanta facility, included in the table below, consists of 120,298 square feet under a lease agreement
that expires in 2020. We lease other facilities to fulfill our real estate requirements in metropolitan areas and specific cities where
our service points are located. We believe our existing facilities are adequate for our current needs and that suitable additional or
alternative space will be available in the future on commercially reasonable terms as needed. The following table shows the number
and gross square footage of our facilities in our top markets as of March 9, 2009:

Top Markets
____________________________________
New York Metro area  . . . . . . . . . . . . . . .
Boston area . . . . . . . . . . . . . . . . . . . . . .
Atlanta  . . . . . . . . . . . . . . . . . . . . . . . . .
Houston  . . . . . . . . . . . . . . . . . . . . . . . . .
Seattle . . . . . . . . . . . . . . . . . . . . . . . . . .
Los Angeles  . . . . . . . . . . . . . . . . . . . . . .
Top Markets Total  . . . . . . . . . . . . . . . . .

Number of
our Facilities
__________
2
2
1
1
3
1
________
10
________
________

Approximate
Gross Square
Footage
__________
152,848
116,699
120,298
36,649
70,535
15,320
________
512,349
________
________

ITEM 3.

LEGAL PROCEEDINGS

On November 12, 2008, a putative securities fraud class action lawsuit was filed against us and our Chief Executive Officer, James
P. DeBlasio, in the United States District Court for the Northern District of Georgia, captioned Catherine Anastasio and Stephen
Anastasio v. Internap Network Services Corp. and James P. DeBlasio, Civil Action No. 1:08-CV-3462-JOF. The complaint alleges that
we and the individual defendant violated Section 10(b) of the Exchange Act and that the individual defendant also violated Section
20(a) of the Exchange Act as a “control person” of Internap. Plaintiffs purport to bring these claims on behalf of a class of our
investors who purchased our stock between March 28, 2007 and March 18, 2008.

Plaintiffs allege generally that, during the putative class period, we made misleading statements and omitted material information
regarding (1) integration of VitalStream, (2) customer issues and related credits due to services outages, and (3) our previously
reported 2007 revenue that we subsequently reduced in 2008 as announced on March 18, 2008. Plaintiffs assert that we and the
individual defendant made these misstatements and omissions in order to keep our stock price high. Plaintiffs seek unspecified
damages and other relief.

While we intend to vigorously contest this lawsuit, we cannot determine the final resolution of this lawsuit or when it might be
resolved. In addition to the expenses incurred in defending this litigation and any damages that may be awarded in the event of
an adverse ruling, our management’s efforts and attention may be diverted from the ordinary business operations to address these
claims. Regardless of the outcome, this litigation may have a material adverse impact on our results because of defense costs,
including costs related to our indemnification obligations, diversion of resources and other factors.

We currently, and from time to time, are involved in other litigation incidental to the conduct of our business. Although the amount
of liability that may result from these matters cannot be ascertained, we do not currently believe that, in the aggregate, such
matters will result in liabilities material to our consolidated financial condition, results of operations or cash flows.

ITEM 4.

SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.

25

PART II

ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF

EQUITY SECURITIES

Our common stock is listed on the NASDAQ Global Market under the symbol “INAP”. The following table presents, for the periods
indicated, the range of high and low per share sales prices of our common stock, as reported on the NASDAQ Global Market.

On July 11, 2006, we implemented a one-for-10 reverse stock split of our common stock. The information in the following table has
been adjusted to reflect this stock split. Our fiscal year ends on December 31.

___________________________________________________________________________
Low
Year Ended December 31, 2008:
$  2.00
Fourth Quarter  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2.65
Third Quarter  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
4.20
Second Quarter  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
3.63
First Quarter  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

High
$ 3.72
5.08
5.90
9.02

___________________________________________________________________________
Low
Year Ended December 31, 2007
$  8.14
Fourth Quarter  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
13.04
Third Quarter  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
12.95
Second Quarter  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
15.60
First Quarter  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

High
$17.18
16.15
19.33
20.98

As of March 5, 2009, we had approximately 1,234 stockholders of record of our common stock.

We have never declared or paid any cash dividends on our capital stock, and we do not anticipate paying cash dividends in the
foreseeable future. We are prohibited from paying cash dividends under covenants contained in our credit agreement. We currently
intend to retain our earnings, if any, for future growth. Future dividends on our common stock, if any, will be at the discretion of
our board of directors and will depend on, among other things, our operations, capital requirements and surplus, general financial
condition, contractual restrictions and such other factors as our board of directors may deem relevant.

The following table provides information regarding our current equity compensation plans as of December 31, 2008 (shares in
thousands):

Equity Compensation Plan Information
_________________________________________________________________________________________________________________
Number of securities
remaining available
for future issuance
under equity
compensation
plans (excluding
securities reflected
in column (a))
(c)
________________

Number of securities
to be issued upon
exercise of
outstanding options,
warrants and rights
(a)
________________

Weighted-average
exercise price of
outstanding options,
warrants and rights
(b)
_______________

Plan category
______________________________________________________
Equity compensation plans approved by security

holders  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Equity compensation plans not approved by security

holders  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2,781(1)

—
2,781

$11.91

—
$11.91

6,988(2)

—
6,988

(1)

(2)

Excludes purchase rights accruing under the 2004 Employee Stock Purchase Plan, or the Purchase Plan. Under the Purchase Plan, each eligible employee may
purchase up to $12,500 worth of our common stock at each semi-annual purchase date (the last business day of June and December each year), but not
more than $25,000 worth of such stock (determined on the basis of the fair market value per share on the date(s) such rights are granted) per calendar year
that the purchase right remains outstanding. The purchase price payable per share is equal to 95% of the closing selling price per share of our common
stock on the purchase date.
Includes 229,000 shares available for issuance under the Purchase Plan.

26

STOCK PERFORMANCE GRAPH

The following graph compares, for the five-year period ended December 31, 2008, the cumulative total stockholder return on our
common stock with that of the NASDAQ Market Index and the Hemscott Group Index. The graph assumes that $100 was invested
on December 31, 2003 and assumes reinvestment of any dividends. The information in the following table has been adjusted to
reflect  the  one-for-10  reverse  stock  split  implemented  in  July  2006.  Our  fiscal  year  ends  on  December  31.  The  stock  price
performance on the following graph is not necessarily indicative of future stock price performance.

This performance graph shall not be deemed “filed” for purposes of Section 18 of the Exchange Act or otherwise subject to the
liabilities under that Section and shall not be deemed to be incorporated by reference into any filing we make under the Securities
Act of 1933, as amended, or the Exchange Act.

COMPARISON OF 5-YEAR CUMULATIVE TOTAL RETURN
AMONG INTERNAP NETWORK SERVICES CORPORATION,
NASDAQ MARKET INDEX AND HEMSCOTT GROUP INDEX

S
R
A
L
L
O
D

175
150
125
100
75
50
25
0
2003

2004

2005

2006

2007

2008

INTERNAP NETWORK SERVICES CORP.
HEMSCOTT GROUP INDEX
NASDAQ MARKET INDEX

ASSUMES $100 INVESTED ON DEC. 31, 2003
ASSUMES DIVIDEND REINVESTED
FISCAL YEAR ENDING DEC. 31, 2008

Internap Network Services Corporation  . . . . .
Hemscott Group Index  . . . . . . . . . . . . . . . . . .
NASDAQ Market Index  . . . . . . . . . . . . . . . . . .

______
12/31/03
$100.00
100.00
100.00

______
12/31/04
$ 37.96
126.04
108.41

______
12/31/05
$ 17.55
109.07
110.79

______
12/31/06
$ 81.10
103.53
122.16

______
12/31/07
$  34.00
110.68
134.29

_____
12/31/08
$10.20
71.06
79.25

The following table sets forth information regarding our repurchases of securities for each calendar month in the quarter ended
December 31, 2008:

ISSUER PURCHASES OF EQUITY SECURITIES

(a)

(b)

(c)

Period
_______________________________
October 1 to 31, 2008  . . . . . . . . . .
November 1 to 30, 2008  . . . . . . . .
December 1 to 31, 2008  . . . . . . . .

Total Number of Shares
(or Units) Purchased* 
__________________
2,382
811
8,921
__________________

Average Price Paid
per Share (or Unit) 
_______________
$                2.60
2.71
2.54
_______________

Total Number of
Shares (or Units)
Purchased as Part
of Publicly
Announced Plans
or Programs 
_______________
—
—
—
_______________

(d)
Maximum Number
(or Approximate
Dollar Value) of
Shares (or Units) that
May Yet Be
Purchased Under the
Plans or Programs
________________
—
—
—
________________

Total  . . . . . . . . . . . . . . . . . . . . . . .

12,114
__________________
__________________

$                2.57
_______________
_______________

—
_______________
_______________

—
________________
________________

* 

These shares were surrendered to us by employees to satisfy tax withholding obligations in connection with the vesting of restricted stock.

27

ITEM 6.

SELECTED FINANCIAL DATA

The selected financial data shown below for each of the five years in the period ended December 31, 2008 has been derived from
our accompanying consolidated financial statements. The following data should be read in conjunction with the accompanying
consolidated financial statements and related notes contained and “Management’s Discussion and Analysis of Financial Condition
and Results of Operations” included in this Form 10-K (in thousands, except per share data). 

Year Ended December 31,
_____________________________________________________

2008(1)
_________

2007(2)
_________

2006(3)
________

_________ _________

2004

2005

Consolidated Statement of Operations Data:
Revenues  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Operating costs and expenses:

Direct costs of network, sales and services, exclusive

of depreciation and amortization, shown below  . . . . . . . .
Direct costs of amortization of acquired technologies . . . . . .
Direct costs of customer support  . . . . . . . . . . . . . . . . . . . . .
Product development . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Sales and marketing  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
General and administrative . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for doubtful accounts  . . . . . . . . . . . . . . . . . . . . . .
Depreciation and amortization  . . . . . . . . . . . . . . . . . . . . . . .
Goodwill impairment  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Restructuring and other impairments  . . . . . . . . . . . . . . . . . .
Acquired in-process research and development  . . . . . . . . . .
Gain on disposals of property and equipment . . . . . . . . . . . .
Other  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total operating costs and expenses . . . . . . . . . . . . . . . . . . . . . .
(Loss) income from operations  . . . . . . . . . . . . . . . . . . . . . . . . .
Non-operating (income) expense  . . . . . . . . . . . . . . . . . . . . . . . .
(Loss) income before income taxes and equity in

earnings of equity-method investment  . . . . . . . . . . . . . . . . .
Provision (benefit) for income taxes  . . . . . . . . . . . . . . . . . . . . .
Equity in earnings of equity-method investment, net of

taxes  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net (loss) income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net (loss) income per share:

$ 253,989

$234,090

$181,375

$153,717 $144,546

135,877
6,649
16,217
8,477
30,888
30,675
5,083
23,865
99,700
1,741
—
(16)
—
_________
359,156
_________
(105,167)
(245)
_________

118,394
4,165
16,547
6,564
31,533
30,251
2,261
22,242
—
11,349
450
(5)
50
_________
243,801
_________
(9,711)
(937)
_________

97,338
516
11,566
4,475
27,173
21,556
548
15,856
—
323
—
(113)
—
________
179,238
________
2,137
(1,551)
________

76,990
81,958
579
577
10,180
10,670
6,412
4,864
23,411
25,864
22,357
18,665
2,415
1,431
15,461
14,737
—
—
3,644
44
—
—
(3)
(19)
—
60
_________ _________
161,446
158,851
_________ _________
(16,900)
(5,134)
772
(87)
_________ _________

(104,922)
174

(8,774)
(3,080)

3,688
145

(5,047)
—

(17,672)
—

(283)
_________
$ (104,813) $ (5,555) $
_________
_________

(139)
_________

_________
_________

(114)
________
3,657
________
________

(83)

390
_________ _________
$ (4,964) $ (18,062)
_________ _________
_________ _________

Basic  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Diluted  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$
$

(2.13) $
(2.13) $

(0.12) $
(0.12) $

0.11
0.10

$
$

(0.15) $
(0.15) $

(0.63)
(0.63)

Weighted average shares used in per share calculations:

Basic  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Diluted  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

49,238
49,238

46,942
46,942

34,748
35,739

33,939
33,939

28,732
28,732

28

December 31,
____________________________________________________
2008(1)
2004
2006
_______
_______
_______

2007(2)
________

2005
_______

Consolidated Balance Sheet Data:
Cash, cash equivalents and short-term investments in

marketable securities  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-current marketable securities  . . . . . . . . . . . . . . . . . . . . . . .
Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Note payable and capital lease obligations, less current

$54,069
6,378
330,083

$71,599
—
427,010

$ 58,882
—
173,702

$40,494 $ 45,985
— 4,656
168,149

155,369

portion  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total stockholders’ equity  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

23,244
248,195

17,806
346,633

3,364
126,525

7,903
109,728

12,837
113,738

Year Ended December 31,
____________________________________________________
2004
2008
2006
_______
_______
_______

2007
________

2005
_______

Other Financial Data:
Purchases of property and equipment . . . . . . . . . . . . . . . . . . . . .
Net cash flows provided by (used in) operating activities . . . . . .
Net cash flows used in investing activities . . . . . . . . . . . . . . . . .
Net cash flows (used in) provided by financing activities . . . . . .

$ 51,154
37,951
(41,690)
(821)

$ 30,271
27,526
(36,393)
15,240

$ 13,382
29,387
(10,399)
1,957

$10,161 $ 13,066
(1,150)
(29,659)
45,747

5,493
(9,428)
(5,454)

(1)

(2)

(3)

As a result of our annual goodwill impairment test on August 1, 2008, we recorded a $99.7 million impairment charge to adjust goodwill in our CDN servic-
es segment to an implied fair value of $54.7 million.
On February 20, 2007, we completed our acquisition of VitalStream, whereby VitalStream became our wholly-owned subsidiary. Prior to this acquisition, we
did not offer proprietary CDN services, but instead, we were a reseller of third party CDN services. Under the purchase method of accounting, we allocated
the total estimated purchase price to VitalStream’s net tangible and intangible assets based on their estimated fair values as of February 20, 2007. We
recorded the excess purchase price over the value of the net tangible and identifiable intangible assets as goodwill. Also, as a result of the acquisition, we
issued approximately 12.2 million shares of our common stock.
Effective January 1, 2006, we adopted Statement of Financial Accounting Standards, or SFAS, No. 123 (revised 2004), Share-Based Payment (SFAS No. 123R)
and related interpretations, using the modified prospective transition method and therefore have not restated prior periods’ results. Prior to the adoption of
SFAS No. 123R on January 1, 2006, we accounted for stock-based compensation plans under the recognition and measurement provisions of Accounting
Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations. We also provided disclosures in accordance
with SFAS No. 123, Accounting for Stock-Based Compensation, as amended by SFAS No. 148, Accounting for Stock-Based Compensation—Transition and
Disclosure —an Amendment of FASB Statement No. 123. Accordingly, we did not recognize expense for options to purchase our common stock that we grant-
ed with an exercise price equal to fair market value at the grant date and we did not recognize expense in connection with purchases under employee stock
purchase plans for any periods prior to January 1, 2006.

29

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The  following  discussion  should  be  read  in  conjunction  with  the  accompanying  consolidated  financial  statements  and  notes
provided under Part II, Item 8 of this Form 10-K. Certain prior year disclosures within the following discussion have been reclassified
to conform to the current year presentation.

Overview

We deliver Internet solutions through a suite of network optimization and delivery products and services. These solutions and our
technical  support  enable  companies  to  migrate  business-critical  applications,  including  audio  and  video  streaming  and
monetization  services,  to  the  Internet.  Our  suite  of  products  and  services  support  a  broad  range  of  Internet  applications.  We
currently  have  approximately  3,600  customers  in  the  United  States  and  abroad,  serving  a  variety  of  industries,  including
entertainment  and  media,  financial  services,  healthcare,  travel,  e-commerce,  retail  and  technology.  Our  product  and  service
offerings are complemented by Internet protocol, or IP, access solutions such as data center services and content delivery networks,
or CDN. We deliver services through our 64 service points across North America, Europe, Asia, India and Australia. Our Private
Network Access Points, or P-NAPs, feature multiple direct high-speed connections to multiple major Internet backbones including
AT&T Inc.; Sprint Nextel Corporation; Verizon Communications Inc.; Global Crossing Limited; and Level 3 Communications, Inc.

We believe our portfolio of patented and patent-pending route optimization solutions differentiates us from our competitors. Our
portfolio addresses the inherent weaknesses of the Internet and overcomes the inefficiencies of traditional IP connectivity options.
Our intelligent routing technology can facilitate traffic over multiple carriers, as opposed to just one carrier’s network, to ensure
highly-reliable performance over the Internet.

We  believe  our  unique  managed  multi-network  approach  provides  better  performance,  control  and  reliability  compared  to
conventional Internet connectivity alternatives. Our SLAs guarantee performance across the entire Internet in the United States,
excluding local connections, whereas providers of conventional Internet connectivity typically only guarantee performance on their
own network.

On  February  20,  2007,  we  closed  the  acquisition  of  VitalStream  in  an  all-stock  transaction  accounted  for  using  the  purchase
method of accounting for business combinations. Our results of operations include the activities of VitalStream from February 21,
2007 through December 31, 2008.

We operate in three business segments: IP services, data center services and CDN services. The following is a brief description of
our reportable business segments.

IP Services

Our patented and patent-pending network performance optimization technologies address the inherent weaknesses of the Internet,
allowing enterprises to take advantage of the convenience, flexibility and reach of the Internet to connect to customers, suppliers
and  partners.  Our  solutions  take  into  account  the  unique  performance  requirements  of  each  business  application  to  ensure
performance  as  designed,  without  unnecessary  cost.  Prior  to  recommending  appropriate  network  solutions  for  our  customers’
applications, we consider key performance objectives including (1) performance and cost optimization, (2) application control and
speed and (3) delivery and reach. Our fees for IP services are based on a fixed-fee, usage or a combination of both.

Our IP services segment also includes our flow control platform, or FCP. Our FCP is a premise-based intelligent routing hardware
product for customers who run their own multiple network architectures, known as multi-homing. The prevalence of multi-homed
networks is increasing. To operate each network at the highest performance level, a significant amount of expertise is required to
monitor and adjust to global Internet routing, which is very dynamic in nature. The FCP functions similarly to our P-NAP, monitoring
the global Internet and automatically adjusting the routing in real-time to balance the traffic across multiple links to optimize
performance. FCP can be tuned to manage network traffic on two dimensions: cost and performance. The user can set thresholds
that  balance  performance  against  cost,  for  example  routing  all  traffic  across  low  cost  providers  while  specific  minimum
performance thresholds are met. If the performance deteriorates, then the traffic can be routed over a better performing but more
costly provider to maintain minimum specified performance. This option allows our customer to enjoy service with the optimized
performance and economics. Another key feature is minute-by-minute visibility reports and logs on the performance and operation
of the customer’s network. Our customers find this information to be useful for carrier SLA verification, monitoring and overall
network management. FCP is one of only a few of the industry’s route control appliances that analyzes and re-routes Internet traffic

30

flows in real-time. We offer FCP as either a one-time hardware purchase or as a monthly subscription service. Sales of FCP also
generate annual maintenance fees and professional service fees for installation and ongoing network configuration. Since the FCP
emulates our P-NAP service in many ways, this product affords us the opportunity to serve customers outside of our P-NAP market
footprint. This product represents approximately 4% of our IP services revenue and approximately 2% of our consolidated revenue
for the year ended December 31, 2008.

Data Center Services

Our data center, or colocation, services allow us to expand the reach of our high performance IP services to customers who wish to
take advantage of locating their network and application assets in secure, high-performance facilities. We operate data centers
where customers can host their applications directly on our network to eliminate the issues associated with the quality of local
connections. Data center services also enable us to have a more flexible product offering, such as bundling our high performance
IP connectivity and managed services such as content delivery along with hosting customers’ applications. Our data center services
provide a single source for network infrastructure, IP and security, all of which are designed to maximize solution performance while
providing a more stable, dependable infrastructure, and are backed by guaranteed service levels and our team of dedicated support
professionals.

To maximize this footprint, we use a combination of facilities managed by us and facilities managed by third parties, referred to
as partner sites. We offer a comprehensive solution at 46 service points, including eight locations managed by us and 38 locations
managed  by  third  parties.  We  charge  monthly  fees  for  data  center  services  based  on  the  amount  of  square  footage  that  the
customer leases in our facilities. We have relationships with various providers to extend our P-NAP model into markets with high
demand.

CDN Services

Our CDN services enable our customers to quickly and securely stream and distribute video, audio and software to audiences across
the  globe  through  strategically  located  data  centers.  Providing  capacity-on-demand  to  handle  large  events  and  unanticipated
traffic  spikes,  we  deliver  high-quality  content  regardless  of  audience  size  or  geographic  location.  Our  MediaConsole®  content
management tool provides our customers the benefit of a single, easy to navigate system featuring Media Asset Management,
Digital  Rights  Management,  or  DRM,  support  and  detailed  reporting  tools.  With  MediaConsole,  our  customers  can  use  one
application to manage and control access to their digital assets, view network conditions and gain insight into habits of their
viewing audience. Prior to our acquisition of VitalStream in February 2007, we did not offer proprietary CDN services, but instead,
we were a reseller of third party CDN services for which results of operations are included in “—Other” below.

Other

Other revenues and direct costs of network, sales and services consist primarily of third party CDN services. Throughout 2007, other
revenues and associated direct costs of network, sales and services decreased steadily as the revenue streams from our acquisition
of VitalStream replaced the activity of the former third party CDN service provider.

2008 Highlights and Outlook

• Although we experienced pricing pressure for our IP services, our revenue increased year-to-year due to an increase in
demand for our services. We historically have priced our IP services at a premium compared to the services offered by
conventional Internet connectivity service providers. Due to competitive forces, however, we have been required to lower
pricing of our IP services, although this decrease in pricing has been offset by an increase in demand for our IP services.
Our IP traffic has increased as a result of our customers requiring greater overall capacity due to growth in the usage of
their applications, as well as in the nature of applications consuming greater amounts of bandwidth. We expect that we
will continue to experience pricing pressure as well as gains in IP traffic for the reasons noted.

• Data center services continue to be a source of revenue growth for our business, and we expect this trend to continue. We have
expanded the sites that we operate and may add additional space in the future as part of our data center growth initiative.
The growth in data center revenues and direct costs of data center services largely follows our expansion of data center space,
and we believe the demand for data center services continues to outpace industry-wide supply. We experienced a net increase
in customers in this segment as we structured our data center business to accommodate larger, global customers.

31

• Although we experienced a net decrease in customers in our CDN segment, our revenue in that segment has increased.
Revenues increased in our CDN segment, despite a net decrease in the number of our CDN customers, due to increased
usage of our applications. Although this revenue growth has not met our initial expectations, we believe the growth will
continue. In this regard, we have upgraded and expanded related infrastructure, including in Europe and Asia. We also
have extended our 100% uptime SLA to customers purchasing or renewing CDN services. As discussed in note 8 to the
accompanying  financial  statements  and  below,  we  recorded  asset  impairment  charges  of  $102.3  million  on  our  CDN
services goodwill and other intangible assets.

In our existing markets, we realize incremental margins as new customers are added. Additional volume in an existing
market allows improved utilization of existing facilities and an improved ability to cost-effectively predict and acquire
additional network capacity. Conversely, decreases in the number of customers in an established market lead to decreased
facility utilization and increase the possibility that direct network resources are not cost-efficiently employed. Although we
are  encouraged  by  our  revenue  growth  among  a  smaller  customer  base,  we  will  continue  to  strive  to  add  additional
customers to achieve these cost savings.

• We  have  experienced  impairments  in  our  goodwill  and  other  intangible  assets  and  additional  adjustments  to  our

restructuring reserve, summarized as follows:

• Goodwill. We are required to assess goodwill for impairment under generally accepted accounting principles in the
United States, or GAAP, on at least an annual basis. Our annual assessment date is August 1 of each year, following
our annual strategic planning cycle, which includes an update of our long-term financial outlook.

As a result of our August 1, 2008 assessment, we concluded that the current carrying value of our goodwill in the CDN
services segment was impaired. We recorded the CDN services goodwill following our February 2007 acquisition of
VitalStream. We recorded a $99.7 million goodwill impairment charge to adjust goodwill in our CDN services segment
to an implied fair value of $54.7 million. The goodwill impairment charge was primarily due to declines in our CDN
services revenues and operating results as compared to our projections and unfavorable changes in market factors
used to estimate fair values.

The impairment also caused us to reverse a deferred tax liability and create an income tax benefit of $0.6 million
associated with the CDN services goodwill.

We also assessed the likelihood of triggering events and concluded that none had occurred that would cause us to re-
assess goodwill for impairment subsequent to August 1, 2008.

• Other Intangible Assets. In conjunction with our August 1, 2008 review of our long-term financial outlook, we also
performed an analysis of the potential impairment, and re-assessed the remaining asset lives, of other identifiable
intangible  assets  acquired  in  the  VitalStream  acquisition.  This  analysis  and  re-assessment  resulted  in:  (1)  an
impairment charge of $1.9 million in developed advertising technology due to a strategic change in market focus, (2)
an impairment charge of $0.8 million in trade names as a result of discontinuing use of the VitalStream trade name
and (3) a change our estimates that resulted in acceleration of amortization expense of our customer relationships
intangible asset over a shorter estimated useful life (four remaining years instead of the original estimated nine years)
due to customer churn resulting in higher than expected attrition as of our acquisition date.

These non-cash charges to earnings and change in estimated useful life had no impact on our cash balance as of
December 31, 2008 and did not result in a violation of any covenants in our debt instruments.

We discuss these impairments in note 8 to the accompanying consolidated financial statements and the section below
captioned “—Results of Operations—Other Operating Expenses—Goodwill Impairment” and “—Restructuring and
Other Impairments.”

• Restructuring. In conjunction with the preparation of our financial statements as of and for the year ended December
31, 2008 and in light of the recent and significant deterioration in the real estate market, we completed an analysis
of our remaining accrued restructuring liability for leased facilities. After reviewing the analysis and specifically, the
underlying  assumptions  related  to  anticipated  sublease  recoveries,  we  concluded  that  certain  of  the  facilities
remaining in the restructuring accrual were taking longer than expected to sublease or were otherwise not generating

32

the expected levels of sublease income. The analyses were based on discounted cash flows using the same credit-
adjusted risk-free rate that we used to measure the initial restructuring liability for leases that were part of the 2007
restructuring  plan  and  undiscounted  cash  flows  for  leases  that  were  part  of  the  2001  restructuring  plan.  The
cumulative effect of these changes was $1.1 million which we recorded as additional restructuring expense and an
increase to the liability. We discuss this charge in note 9 and report it in “Restructuring and other impairments” in the
accompanying  consolidated  statement  of  operations,  along  with  a  $0.8  million  impairment  of  the  VitalStream
tradename and a reduction of the accrued liability of $0.1 million for employee separations since we paid all such
amounts. We estimated net related expenditures for the 2007 restructuring plan to be $12.2 million, of which we paid
$4.2 million through December 31, 2008, and the balance continuing through December 2016, the last date of the
longest lease term. We expect to pay these expenditures out of operating cash flows. We estimate cost savings from
the restructuring to be approximately $0.8 million per year through 2016, primarily for rent.

• We amended our Credit Agreement. On September 30, 2008, we amended our credit agreement with Bank of America,
N.A.  The  amendment  consolidated  a  two-tiered  debt  facility  into  a  single  revolving  loan.  Under  the  amended  credit
facility, we converted the previously-existing $20.0 million term loan balance and outstanding letters of credit with
Bank of America into a $35.0 million revolving loan facility. The amendment extended the principal settlement terms
from quarterly payments, scheduled to begin in the third quarter of 2008, to a single principal repayment due in 2011.
As of December 31, 2008, we had $10.8 million of borrowing capacity on the revolving credit facility. We discuss this
amended credit agreement in note 11 to the accompanying consolidated financial statements and the section below
captioned “—Liquidity and Capital Resources.”

• We have increased our provision for doubtful accounts after taking into consideration current economic conditions. We are
continuing  to  monitor  and  review  our  performance  and  operations  in  light  of  the  continuing  negative  global  economic
conditions. A prolonged recession, if it were to occur, may have an adverse impact on spending by the businesses we serve,
resulting in a decline in demand for our products and services. In addition, deteriorating economic conditions may make
it more difficult for these businesses to meet their obligations to us, which could result in delayed collection of accounts
receivable and an increase in our provision for doubtful accounts. For the year ended December 31, 2008, we increased
our provision for doubtful accounts by $2.8 million, compared to the year ended December 31, 2007, in part after taking
into consideration current economic conditions.

Critical Accounting Policies and Estimates

This  discussion  and  analysis  of  our  financial  condition  and  results  of  operations  is  based  upon  our  consolidated  financial
statements,  which  have  been  prepared  in  accordance  with  GAAP.  The  preparation  of  these  financial  statements  requires
management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenue and expense and
related disclosure of contingent assets and liabilities. On an ongoing basis, we evaluate our estimates, including those summarized
below. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under
the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities
that are not readily apparent from other sources. Actual results may differ materially from these estimates.

Management believes the following critical accounting policies affect the judgments and estimates used in the preparation of our
consolidated financial statements.

Revenue Recognition. The majority of our revenue is derived from high performance IP services, related data center services, CDN
services and other ancillary products and services throughout the United States. We derive our IP services revenue from the sale of
high performance Internet connectivity services at fixed rates or usage-based pricing to our customers that desire a DS-3 or faster
connection. We provide slower T-1 and fractional DS-3 connections at fixed rates. Data center revenues include both physical space
for hosting customers’ network and other equipment plus associated services such as redundant power and network connectivity,
environmental controls and security. Data center revenue is based on occupied space and both allocated and variable-based usage.
CDN product line revenue includes three components: (1) data storage; (2) streaming/delivery and (3) a user interface/reporting
tool. We provide the CDN service components via internally developed and acquired technology that resides on our network. CDN
services  revenues  are  based  on  either  fixed  rates  or  usage-based  pricing.  All  of  the  foregoing  revenue  arrangements  have
contractual terms and in many instances, include minimum usage commitments and provide the rate at which the customer must

33

pay for actual usage above the monthly minimum. For these services, we recognize the monthly minimum as revenue each month
provided that both parties have signed an enforceable contract, we have delivered the service to the customer, the fee for the
service is fixed or determinable and collection is reasonably assured. If a customer’s usage of our services exceeds the monthly
minimum, we recognize revenue for such excess in the period of the usage. We record the installation fees as deferred revenue and
recognize as revenue ratably over the estimated life of the customer arrangement. We also derive revenue from services sold as
discrete, non-recurring events or based solely on usage. For these services, we recognize revenue after both parties have signed an
enforceable contract, the fee is fixed or determinable, the event or usage has occurred and collection is reasonably assured. Other
ancillary products and services include our FCP product, server management and installation, virtual private networking, managed
security, data backup, remote storage and restoration.

We use contracts and sales or purchase orders as evidence of an arrangement. We test for availability or connectivity to verify
delivery  of  our  services.  We  assess  whether  the  fee  is  fixed  or  determinable  based  on  the  payment  terms  associated  with  the
transaction and whether the sales price is subject to refund or adjustment. Because the software component of our FCP is more
than  incidental  to  the  product  as  a  whole,  we  recognize  associated  FCP  revenue  in  accordance  with  the  American  Institute  of
Certified Public Accountants’ Statement of Position 97-2, Software Revenue Recognition.

We also enter into multiple-element arrangements or bundled services, such as combining IP services with data center and/or CDN
services. When we enter into such arrangements, we account for each element separately over its respective service period or at
the time of delivery, provided that there is objective evidence of fair value for the separate elements. Objective evidence of fair value
includes the price charged for the element when sold separately. If we cannot objectively determine the fair value of each element,
we recognize the total value of the arrangement ratably over the entire service period to the extent that we have begun to provide
the services, and we have satisfied other revenue recognition criteria.

Deferred revenue consists of revenues for services to be delivered in the future and consists primarily of advance billings, which
we amortize over the respective service period. We defer and amortize revenues associated with billings for installation of customer
network equipment over the estimated life of the customer relationship, which was two to three years during the three-year period
ended December 31, 2008. We defer and amortize revenues for installation services because the installation service is integral to
our  primary  service  offering  and  does  not  have  value  to  customers  on  a  stand-alone  basis.  We  also  defer  and  amortize  the
associated incremental direct costs. We amortize deferred post-contract customer support associated with sales of our FCP and
similar products ratably over the contract period, which is generally one year.

We  routinely  review  the  collectability  of  our  accounts  receivable  and  payment  status  of  our  customers.  If  we  determine  that
collection  of  service  revenue  is  uncertain,  we  do  not  recognize  revenue  until  collection  is  probable.  Additionally,  we  maintain
allowances for doubtful accounts resulting from the inability of our customers to make required payments on accounts receivable.
The allowance for doubtful accounts is based upon specific and general customer information, which also includes estimates based
on  our  best  understanding  of  the  customers’  ability  to  pay  and  their  payment  status.  Customers’  ability  to  pay  takes  into
consideration payment history, legal status (i.e., bankruptcy) and the status of services we are providing. We assess the payment
status of customers by reference to the terms under which services or goods are provided, with any payments not made on or before
their due date considered past-due. Once we have exhausted all collection efforts, we write the uncollectible balance off against
the allowance for doubtful accounts.

We  record  an  amount  for  service  level  agreements  and  other  sales  adjustments,  which  reduces  net  accounts  receivable  and
revenues. Adjustments for service level agreements are identified within the billing period and revenues are reduced accordingly.
The  amount  for  sales  adjustments  is  based  upon  specific  customer  information,  including  outstanding  promotional  credits,
customer disputes, credit adjustments not yet processed through the billing system and historical activity. If the financial condition
of  our  customers  deteriorates,  or  if  we  become  aware  of  new  information  impacting  a  customer’s  credit  risk,  we  may  make
additional adjustments.

Investments. Pursuant to our formal investment policy, investments in marketable securities include high credit quality corporate
debt securities, auction rate securities, commercial paper and U.S. Treasury bills. Auction rate securities are variable rate bonds
tied to short-term interest rates with maturities on the face of the securities in excess of 90 days and have interest rate resets
through a modified Dutch auction, at predetermined short-term intervals, usually every seven, 28 or 35 days. Auction rate securities
generally trade at par and are callable at par on any interest payment date at the option of the issuer. Interest received during a
given period is based upon the interest rate determined through the auction process. The underlying assets of our auction rate

34

securities are state-issued student and educational loans that are substantially backed by the federal government and carried
AAA/Aaa ratings as of December 31, 2008. Although these securities are issued and rated as long-term bonds, they have historically
been  priced  and  traded  as  short-term  instruments  because  of  the  liquidity  provided  through  the  interest  rate  reset.  While  we
continue to earn and accrue interest on our auction rate securities at contractual rates, these investments are not currently trading.
Due to initial uncertainty as to when liquidity in the auction rate securities markets would improve, we have classified our auction
rate securities as non-current investments throughout 2008. Subsequently, in November 2008, we accepted a rights offer, or ARS
Rights, on our auction rate securities. In conjunction with our acceptance of the ARS Rights, we changed the designation of the
auction rate securities to trading from available for sale and continue to classify the securities as non-current investments as of
December 31, 2008.

Our auction rate securities and ARS Rights do not have observable market information to determine their fair value. We estimated
the fair value of the auction rate securities based on a wide array of market evidence related to each security’s collateral, ratings and
insurance to assess default risk, credit spread risk and downgrade risk that we believe market participants would use in pricing the
securities in a current transaction. These assumptions could change significantly over time based on market conditions. We then
used a trinomial discount model where the future cash flows of the auction rate securities were priced by summing the present value
of the future principal and forecasted interest payments. We also considered probabilities of default, auction failure, a successful
auction at par value or repurchase at par value and recovery rates in default for each of the securities. We then discounted the
weighted average cash flow for each period back to present value at the determined discount rate for each auction rate security.

We estimated the fair value of the ARS Rights based on a valuation approach commonly used for forward contracts in which one
party agrees to sell a financial instrument (generating cash flows) to another party at a particular time for a predetermined price.
In this approach we subtracted the present value of all expected future cash flows from the current fair value of the security, and
calculated the resulting value as a future value at an interest rate reflective of counterparty risk.

See notes 5 and 6 to our accompanying consolidated financial statements for additional information about our investments and
their fair value measurement.

Goodwill and Other Intangible Assets. We account for goodwill using an impairment-only approach. Our assessment of goodwill
for impairment includes comparing the fair value to the net book value of each of our four reporting units. Our IP services operating
segment is comprised of two reporting units: services and products. Our data center center services and CDN services operating
segments each represent a single reporting unit; however, the data center services segment does not have any recorded goodwill.
As a result of our August 1, 2008 assessment, we recorded a $99.7 million goodwill impairment charge to adjust goodwill in our
CDN services segment to an implied fair value of $54.7 million.

We estimate fair value using a combination of discounted cash flow models and market approaches. If the fair value of a reporting
unit exceeds its net book value, goodwill is not impaired and no further testing is necessary. If the net book value of a reporting
unit exceeds its fair value, we perform a second test to measure the amount of impairment loss, if any. To measure the amount of
any impairment loss, we determine the implied fair value of goodwill in the same manner as if the affected reporting unit were
being acquired in a business combination. Specifically, we allocate the fair value of the affected reporting unit to all of the assets
and liabilities of that unit, including any unrecognized intangible assets, in a hypothetical calculation that would yield the implied
fair value of goodwill. If the implied fair value of goodwill is less than the goodwill recorded on our consolidated balance sheet, we
record an impairment charge for the difference.

The impairment analysis of goodwill is based on estimated fair values. The assumptions, inputs and judgments used in performing
the valuation analysis are inherently subjective and reflect estimates based on known facts and circumstances at the time the
valuation is performed. These estimates and assumptions primarily include, but are not limited to, revenue and market growth,
operating cash flows, earnings before interest, taxes, depreciation and amortization, or EBITDA, capital expenditures forecasts,
discount rates and terminal growth rates. The use of different assumptions, inputs and judgments, or changes in circumstances,
could materially affect the results of the valuation. Due to the inherent uncertainty involved in making these estimates, actual
results could differ from our estimates. The following is a description of the valuation methodologies we used to derive the fair
value of our CDN services segment:

• Income Approach. To determine fair value, we discounted the expected cash flows of the CDN services reporting unit. Expected
cash flows were calculated using a compounded annual revenue growth rate of approximately 20%, forecasting existing cost
structures and considering capital reinvestment requirements. We used a discount rate of 20%, representing the estimated

35

weighted average cost of capital, which reflects the overall level of inherent risk involved in our CDN services operations and
the rate of return an outside investor would expect to earn. To estimate cash flows beyond the final year of our model, we used
a terminal value and incorporated the present value of the resulting terminal value into our estimate of fair value.

• Market-Based Approach. To corroborate the results of the income approach described above, we estimated the fair value
of our CDN services reporting unit using several market-based approaches, including the enterprise value that we derive
based on our stock price. We also used the guideline company method, which focuses on comparing our risk profile and
growth prospects, to select reasonably similar/guideline publicly traded companies. Using the guideline company method,
we selected revenue and EBITDA multiples below the median for our comparable companies.

We  used  similar  valuation  methodologies  to  derive  the  fair  values  of  our  other  reporting  units.  Adverse  changes  in  expected
operating results and/or unfavorable changes in other economic factors used to estimate fair values could result in an additional
non-cash impairment charge in the future.

We perform our annual goodwill impairment test as of August 1 of each calendar year, following our annual strategic planning cycle.
We also assess on a quarterly basis whether any events have occurred or circumstances have changed that would indicate an
impairment could exist. We have considered the likelihood of triggering events that might cause us to re-assess goodwill on an
interim basis and concluded that none had occurred subsequent to August 1, 2008.

Accruals for Disputed Telecommunication Costs and Other Accrued Liabilities. In delivering our services, we rely on a number of
Internet  network,  telecommunication,  utilities  and  other  vendors.  We  work  directly  with  these  vendors  to  establish,  modify  or
discontinue services for our customers. Because of the volume of activity, billing disputes inevitably arise, and it is often necessary
to estimate certain costs of providing services to our customers given that we may not receive invoices on a timely basis or due to
the complexity surrounding such costs. These disputes typically stem from disagreements concerning the starting and ending dates
of service, quoted rates, usage and various other factors. For potential billing errors made in the vendor’s favor, for example a
duplicate billing, we initiate a formal dispute with the vendor and record the related cost and liability up to 100% of the disputed
amount, depending on our assessment of the likely outcome of the dispute. Conversely, for billing errors in our favor, such as the
vendor’s failure to invoice us for new service, we record an estimate based on the full amount that we should have been invoiced.
If an estimate is necessary, we record the related cost and liability based on all available facts and circumstances, including but
not limited to historical trends, related usage, forecasts and quotes.

We research and discuss all disputed costs with vendors on an ongoing basis until ultimately resolved. We periodically review and
modify estimates in light of new information or developments, if any. We recognize any resolved disputes that will result in a credit
over  the  disputed  amounts  in  the  appropriate  month  when  the  resolution  has  been  determined.  Because  estimates  regarding
disputed costs include assessments of uncertain outcomes, such estimates are inherently vulnerable to changes due to unforeseen
circumstances that could materially and adversely affect our consolidated financial condition, results of operations and cash flows.

Restructuring Liability. When circumstances warrant, we may elect to exit certain business activities or change the manner in
which we conduct ongoing operations. When we make such a change, we will estimate the costs to exit a business or restructure
ongoing operations. The components of the estimates may include estimates and assumptions regarding the timing and costs of
future  events  and  activities  that  represent  our  best  expectations  based  on  known  facts  and  circumstances  at  the  time  of
estimation. Should circumstances warrant, we will adjust our previous estimates to reflect what we then believe to be a more
accurate representation of expected future costs. Because our estimates and assumptions regarding restructuring costs include
probabilities of future events, such as our ability to find a sublease tenant within a reasonable period of time or the rate at which
a  sublease  tenant  will  pay  for  the  available  space,  such  estimates  are  inherently  vulnerable  to  changes  due  to  unforeseen
circumstances that could materially and adversely affect our results of operations. A 10% change in our restructuring estimates
in a future period, compared to the $9.0 million restructuring liability at December 31, 2008, would result in a $0.9 million expense
or benefit in the statement of operations during the period in which the change in estimate occurred. If we do not find a sublease
tenant for one of our more significant restructured locations by the end of the second quarter of 2010 or if we do not obtain a certain
rate per square foot for the available space, we will need to take an additional charge in our statement of operations that may be
material. We monitor market conditions at each period end reporting date and will continue to assess our key assumptions and
estimates used in the calculation of our restructuring accrual.

36

Deferred Taxes. We record a valuation allowance to reduce our deferred tax assets to the amount that is more likely than not to be
realized.  Historically,  we  have  recorded  a  valuation  allowance  equal  to  our  net  deferred  tax  assets.  Although  we  consider  the
potential  for  future  taxable  income  and  ongoing  prudent  and  feasible  tax  planning  strategies  in  assessing  the  need  for  the
valuation allowance, in the event we determine we would be able to realize our deferred tax assets in the future in excess of our net
recorded amount, an adjustment to reduce the valuation allowance would increase income in the period such determination was
made.  We  may  recognize  deferred  tax  assets  in  future  periods  when  they  are  estimated  to  be  realizable,  such  as  establishing
expected continuing profitability of us or certain of our foreign subsidiaries.

Based on analysis of our projected future U.S. pre-tax income, we may have sufficient positive evidence within the next 12 months
to release the valuation allowance currently recorded against our U.S. deferred tax assets. Currently, while we cannot guarantee
that our expectations of future positive income will occur, we may recognize an income tax benefit derived from total U.S. deferred
tax assets upon the release of the valuation allowance. This potential release of the valuation allowance could be affected by an
ownership change as defined by Section 382 of the Internal Revenue Code which might limit the future use of our U.S. net operating
loss carryovers and thus reduce the potential benefit of such losses in the future to offset taxable income and reduce cash outflows
for income taxes.

For the year ended December 31, 2007, the tax provision included a net benefit of $3.5 million related to the release of the valuation
allowance associated with United Kingdom, or U.K., deferred tax assets. The gross amount of U.K. deferred tax assets was $4.4
million, which was offset by a reserve of $0.9 million. The net tax provision benefit of $3.5 million reduced our net loss for the year
ended December 31, 2007. The reduction in valuation allowance was due to the existence of sufficient positive evidence as of
December 31, 2007 to indicate that our net operating losses in the U.K. would more likely than not be realized in the future. The
evidence primarily consists of the results of prior performance in the U.K. and the expectation of future performance based on
historical results. We will continue to assess the recoverability of U.S. and other deferred tax assets, and whether the valuation
allowance should be reduced relative to the U.S. and other deferred tax assets outside the U.K.

Stock-Based Compensation. We measure stock-based compensation cost at the grant date based on the calculated fair value of the
award. We recognize the expense over the employee’s requisite service period, generally the vesting period of the award. For performance-
based awards, we periodically assess whether the performance conditions are probable of being met and record compensation expense
based on this assessment of probability. We estimate the fair value of stock options at the grant date using the Black-Scholes option
pricing model with weighted average assumptions for the activity under our stock plans. Option pricing model input assumptions, such
as expected term, expected volatility and risk-free interest rate, impact the fair value estimate. Further, the forfeiture rate impacts the
amount  of  aggregate  compensation.  These  assumptions  are  subjective  and  generally  require  significant  analysis  and  judgment  to
develop. When we elect to pay certain bonuses in shares of stock, the total amount to be paid is determined similarly to cash bonuses
and the number of shares to be granted is determined based on the fair value of our stock at the date of grant.

The  expected  term  represents  the  weighted  average  period  of  time  that  we  expect  granted  options  to  be  outstanding,  giving
consideration to the vesting schedules and our historical exercise patterns. Because our options are not publicly traded, assumed
volatility is based on the historical volatility of our stock. The risk-free interest rate is based on the U.S. Treasury yield curve in effect
at the time of grant for periods corresponding to the expected term of the options. We have also used historical data to estimate
option exercises, employee termination and stock option forfeiture rates. Changes in any of these assumptions could materially
impact our results of operations in the period the change is made.

Recent Accounting Pronouncements

Effective January 1, 2008, we adopted SFAS No. 157, Fair Value Measurements. SFAS No. 157 defines fair value, establishes a
framework for measuring fair value under GAAP and expands disclosures about fair value measurements. SFAS No. 157 is effective
for fiscal years beginning after December 15, 2007. In February 2008, the FASB issued Staff Position FAS 157-1, Application of FASB
Statement  No.  157  to  FASB  Statement  No.  13  and  Its  Related  Interpretive  Accounting  Pronouncements  That  Address  Leasing
Transactions, which provides supplemental guidance on the application of SFAS No. 157, and Staff Position FAS 157-2, Effective
Date  of  FASB  Statement  No.  157,  which  delays  the  effective  date  of  SFAS  No.  157  for  nonfinancial  assets  and  nonfinancial
liabilities, except those that are recognized or disclosed at fair value on at least an annual basis until 2009. In accordance with
Staff Position FAS 157-2, we have only adopted the provisions of SFAS No. 157 with respect to our financial assets and liabilities

37

that are measured at fair value within the financial statements as of December 31, 2008. We have not applied the provisions of
SFAS No. 157 to nonfinancial assets and nonfinancial liabilities. The major categories of assets and liabilities that are measured
at fair value, for which we have not applied the provisions of SFAS No. 157, include reporting units measured at fair value in the
first step of a goodwill impairment test under SFAS No. 142, Goodwill and Other Intangible Assets. The adoption of SFAS No. 157
did not have a material impact on our financial position, results of operations and cash flows.

In October 2008, the FASB issued Staff Position FAS 157-3, Determining the Fair Value of a Financial Asset When the Market for
That Asset Is Not Active, which clarifies the application of SFAS No. 157 in a market that is not active and provides an example to
illustrate key considerations in determining the fair value of a financial asset when the market for that financial asset is not active.
Some of the key principles illustrated include:

• determining fair value in a dislocated market depends on facts and circumstances, and may require the use of significant
judgment  about  whether  individual  market  transactions  are  forced  liquidations  or  distressed  sales  and  therefore  poor
indicators of fair value;

• when relevant observable market data is not available, the use of assumptions about future cash flows and discount rates

may be appropriate in determining fair value; and

• the value of broker quotes in determining fair value depends on facts and circumstances, particularly when an active

market does not exist.

Staff Position FAS 157-3 was effective immediately, including with respect to prior periods for which financial statements have not
been issued. We have consistently used the methodology described in this Staff Position in calculating the fair value of our auction
rate securities throughout 2008.

In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities. SFAS No. 159
permits companies to choose to measure, on an instrument-by-instrument basis, many financial instruments and certain other
assets and liabilities at fair value that are not currently required to be measured at fair value. SFAS No. 159 was effective for fiscal
years beginning after November 15, 2007. The adoption of SFAS No. 159 did not have a material impact on our financial condition,
results of operation and cash flows since we elected to apply the fair value option only to our ARS Rights. See note 6 for discussion
of the fair value election of our ARS Rights.

In December 2007, the FASB issued SFAS No. 141 (revised 2007), Business Combinations, or SFAS No. 141R. This pronouncement
replaces  SFAS  No.  141,  Business  Combinations.  SFAS  No.  141R  establishes  principles  and  requirements  for  how  an  acquirer
recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, any noncontrolling
interest in the acquiree and the goodwill acquired or a gain from a bargain purchase. SFAS No. 141R also determines disclosure
requirements to enable the evaluation of the nature and financial effects of the business combination. SFAS No. 141R applies
prospectively to business combinations for which the acquisition date is on or after the beginning of a fiscal year that begins on
or after December 15, 2008 and there are also implications for acquisitions that occur prior to this date. We do not expect that
adoption of SFAS No. 141R will have an immediate impact on our financial position, results of operations and cash flows.

In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statements. SFAS No. 160
amends  Accounting  Research  Bulletin  51,  Consolidated  Financial  Statements, and  requires  all  entities  to  report  noncontrolling
(minority)  interests  in  subsidiaries  within  equity  in  the  consolidated  financial  statements,  but  separate  from  the  parent
shareholders’ equity. SFAS No. 160 also requires any acquisitions or dispositions of noncontrolling interests that do not result in a
change of control to be accounted for as equity transactions. Further, SFAS No. 160 requires that a parent recognize a gain or loss
in net income when a subsidiary is deconsolidated. SFAS No. 160 is effective for fiscal years beginning on or after December 15,
2008. We do not expect adoption of SFAS No. 160 will have a material impact on our financial position, results of operations and
cash flows.

In March 2008, the FASB issued SFAS No. 161, Disclosures about Derivative Instruments and Hedging Activities, an amendment of
FASB Statement No. 133. SFAS No. 161 amends and expands the disclosure requirements of SFAS No. 133 with the intent to provide
users of financial statements with an enhanced understanding of: (1) how and why an entity uses derivative instruments; (2) how
derivative instruments and related hedged items are accounted for under SFAS No. 133 and its related interpretations and (3) how
derivative instruments and related hedged items affect an entity’s financial position, financial performance and cash flows. This
statement is effective for financial statements for fiscal years and interim periods beginning after November 15, 2008. We do not
expect adoption of SFAS No. 161 to have a material impact on our financial position, results of operations and cash flows.

38

In April 2008, the FASB issued Staff Position FAS 142-3, Determination of the Useful Life of Intangible Assets. Staff Position FAS
142-3 amends the factors that should be considered in developing renewal or extension assumptions used to determine the useful
life of a recognized intangible asset under SFAS No. 142. This Staff Position is effective for financial statements for fiscal years
beginning  after  December  15,  2008.  We  do  not  expect  adoption  of  Staff  Position  FAS  142-3  to  have  a  material  impact  on  our
financial position, results of operations and cash flows.

In June 2008, the FASB issued Staff Position No. EITF 03-6-1, Determining Whether Instruments Granted in Share-Based Payment
Transactions are Participating Securities. Staff Position No. EITF 03-6-1 provides that unvested share-based payment awards that
contain nonforfeitable rights to dividends are participating securities and shall be included in the computation of earnings per
share pursuant to the two class method. This Staff Position is effective for financial statements issued for fiscal years beginning
after December 15, 2008 and interim periods within those years. For the quarter ended March 31, 2009, upon adoption, we are
required to retrospectively adjust earnings per share data to conform to the provisions in this Staff Position. We do not expect this
Staff Position to have a material impact on our calculation of earnings per share.

In November 2008, the FASB issued EITF 08-6, Equity Method Investment Accounting Considerations. The goal of EITF 08-6 is to
clarify the accounting for certain transactions and impairment considerations involving equity method investments. This EITF is
effective for fiscal years beginning on or after December 15, 2008. Early adoption is not permitted. We do not expect adoption of
EITF 08-6 to have a material effect on our financial position, results of operations and cash flows.

Results of Operations

Revenues. Revenues are generated primarily from the sale of IP services, data center services and CDN services. Our revenues typically
consist of monthly recurring revenues from contracts with terms of one year or more. These contracts usually have fixed minimum
commitments based on a certain level of usage with additional charges for any usage over a specified limit. We also provide premise-
based route optimization products and other ancillary services, such as server management and installation services, virtual private
networking services, managed security services, data back-up, remote storage, restoration services and professional services.

Direct Costs of Network, Sales and Services. Direct costs of network, sales and services are comprised primarily of:

• costs for connecting to and accessing NSPs and competitive local exchange providers;

• facility and occupancy costs for hosting and operating our and our customers’ network equipment;

• costs of FCP solutions sold;

• costs incurred for providing additional third party services to our customers; and

• royalties and costs of license fees for operating systems software. 

To the extent a network access point is located at a distance from the respective NSP, we may incur additional local loop charges on a
recurring basis. Connectivity costs vary depending on customer demands and pricing variables while network access point facility costs
are generally fixed in nature. Direct costs of network, sales and services do not include compensation, depreciation or amortization.

Direct Costs of Amortization of Acquired Technologies. Direct costs of amortization of acquired technologies are for technologies
acquired through business combinations that are an integral part of the services and products we sell. We amortize the cost of the
acquired technologies over original lives of three to eight years.

Direct Costs of Customer Support. Direct costs of customer support consist primarily of compensation and other personnel costs
for employees engaged in connecting customers to our network, installing customer equipment into network access point facilities
and servicing customers through our network operations centers. In addition, we include facilities costs associated with the network
operations center in direct costs of customer support.

Product Development Costs. Product development costs consist principally of compensation and other personnel costs, consultant
fees and prototype costs related to the design, development and testing of our proprietary technology, enhancement of our network
management  software  and  development  of  internal  systems.  We  capitalize  costs  for  software  to  be  sold,  leased  or  otherwise
marketed once we establish technological feasibility until the software is available for general release to customers. We capitalize
costs associated with internal use software when the software enters the application development stage until the software is ready
for its intended use. We expense all other product development costs as incurred.

39

Sales  and  Marketing  Costs.  Sales  and  marketing  costs  consist  of  compensation,  commissions  and  other  costs  for  personnel
engaged in marketing, sales and field service support functions, as well as advertising, tradeshows, direct response programs, new
service point launch events, management of our web site and other promotional costs.

General  and  Administrative  Costs.  General  and  administrative  costs  consist  primarily  of  compensation  and  other  expense  for
executive, finance, human resources and administrative personnel, professional fees and other general corporate costs.

Following is a summary of our results of operations and financial condition, which is followed by more in-depth discussion and analysis.

For the year ended December 31, 2008, total revenues were $254.0 million, an increase of 8.5% over the year ended December 31,
2007. Data center services revenue was the primary growth driver for the year, increasing 31% compared with 2007. We reported
a net loss for the year ended December 31, 2008 of $104.8 million, which included (1) $99.7 million in impairment charges for
goodwill, (2) $2.6 million in impairment charges for other intangible assets and (3) a net adjustment of $1.0 million to increase
our restructuring liability, primarily related to anticipated sublease recoveries on restructured real estate.

Cash and short term investments in marketable securities were $54.1 million at December 31, 2008, compared with $71.6 million
at December 31, 2007. The year-end 2007 balance included $7.2 million in auction rate securities which we reclassified to long-
term investments in the first quarter 2008. The outstanding balance on our credit facility was $20.0 million at December 31, 2008,
compared to $19.8 million at December 31, 2007.

Cash  flow  from  operations  for  2008  was  $38.0  million  for  2008,  representing  an  increase  of  38%  over  the  prior  year.  Capital
expenditures for the year ended December 31, 2008 were $51.2 million, primarily for our data center expansion plan, but also expansion
of IP and CDN service points, some of which we implemented earlier than planned to take advantage of economic opportunities.

The following table sets forth, as a percentage of total revenue, selected statement of operations data for the periods indicated:

Year Ended December 31,

____________________________
______
______
______
2006
2007
2008

Revenues:

IP services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Data center services. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
CDN services. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Other. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Total revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

48.5%
43.2
8.3
—
______
100.0
______

52.2%
35.7
7.6
4.5
______
100.0
______

61.9%
31.2
—
6.9
______
100.0
______

Operating costs and expenses:

Direct costs of network, sales and services, exclusive of depreciation and amortization, 

shown below:
IP services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Data center services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
CDN services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Direct costs of amortization of acquired technologies . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Direct costs of customer support . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Product development . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Sales and marketing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
General and administrative . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Provision for doubtful accounts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Depreciation and amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Goodwill impairment. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Restructuring and other impairments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Other operating costs and expenses. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Total operating costs and expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

18.0
32.3
3.2
—
2.6
6.4
3.3
12.2
12.1
2.0
9.3
39.3
0.7
—
______
141.4
______

18.8
25.4
2.8
3.6
1.8
7.1
2.8
13.4
12.9
1.0
9.5
—
4.9
0.2
______
104.2
______

22.4
25.6
—
5.6
0.3
6.4
2.5
15.0
11.9
0.3
8.7
—
0.2
(0.1)
______
98.8
______

(Loss) income from operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

(41.4)%

______
______

______
______

(4.2)%

______
______

1.2%

Segment Information. We operate in three business segments: IP services, data center services and CDN services. IP services
include  managed  and  premise-based  high  performance  IP  and  route  optimization  technologies.  Data  center  services  include

40

hosting of customer applications directly on our network to eliminate issues associated with the quality of local connections. Data
center services are increasingly bundled with our high performance IP connectivity services. CDN services include products and
services for storing, delivering and monetizing digital media to large global audiences over the Internet. Prior to our acquisition of
VitalStream on February 20, 2007, we did not offer proprietary CDN services, but instead, we were a reseller of third party CDN
services for which revenues and direct costs are included in “—Other” below. Our reportable segments are strategic business units
that offer different products and services. As of December 31, 2008, we had approximately 3,600 customers across more than 20
metropolitan markets.

Revenues

Revenues for the years ended December 31, 2008, 2007 and 2006 are summarized as follows (in thousands):

IP services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Data center services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
CDN services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Year Ended December 31,
___________________________________
________
________
________
2006
2007
2008
$ 112,250
$ 122,205
$ 123,268
56,548
83,632
109,679
—
17,806
21,042
12,577
10,447
—
________
________
________
$ 181,375
$ 234,090
$ 253,989
________
________
________
________
________
________

IP  Services.  Revenue  for  IP  services  increased  $1.1  million,  or  1%,  to  $123.3  million  for  the  year  ended  December  31,  2008,
compared to $122.2 million for the year ended December 31, 2007. The increase in IP revenues is driven by an increase in demand
for  our  services,  partially  offset  by  a  decline  in  IP  pricing.  We  continue  to  experience  increasing  demand  for  our  traditional  IP
services, with IP traffic increasing approximately 44% for the year ended December 31, 2008 compared to the year ended December
31, 2007. The increase in IP traffic has resulted from customers requiring greater overall capacity due to growth in the usage of
their applications, as well as in the nature of applications consuming greater amounts of bandwidth. Ongoing industry-wide pricing
declines over the last several years, however, have offset a large portion of our gains in IP traffic. The effective price we charge our
customers for IP services, measured in megabits per second, or Mbps, decreased approximately 33% for the year ended December
31, 2008 compared to the year ended December 31. 2007. There was a net increase in IP services customers from December 31,
2007 to December 31, 2008, and these new customers added approximately $8.1 million of revenue during 2008. While these new
customers are generally using more bandwidth, their additional contribution to revenue was partially offset by the loss of older
customers who were paying higher effective prices for IP services. IP services revenue also includes FCP sales and other hardware
sales of $4.8 million and $4.6 million for the years ended December 31, 2008 and 2007, respectively.

Revenues  for  IP  services  increased  more  than  $9.9  million,  or  9%,  to  $122.2  million  for  the  year  ended  December  31,  2007,
compared to $112.3 million for the year ended December 31, 2006. In addition to the increase in demand, as discussed above, we
experienced an increase in sales of our premise-based FCP products and other large hardware sales of approximately $1.0 million.
IP traffic for the year ended December 31, 2007 increased approximately 35% from the year ended December 31, 2006. In addition
to the demand for greater bandwidth, we added high-traffic customers through competitive IP pricing and minimum commitments
during the year ended December 31, 2007. However, pricing declines caused the blended rate in Mbps to decrease approximately
26% annually from December 31, 2006 to December 31, 2007. We recorded approximately $0.5 million of sales adjustments in the
fourth quarter of 2007 related primarily to disputes over contractual service periods.

Data Center Services. Data center services are a significant source of revenue growth for our business. Revenues for data center
services increased approximately $26.0 million, or 31%, to $109.7 million for the year ended December 31, 2008, compared to
$83.6 million for the year ended December 31, 2007. This increase is primarily due to our data center growth initiative, as discussed
below, which we began executing during 2007 and is on-going. We had a net increase of customers from December 31, 2007 to
December 31, 2008 and new data center services customers added approximately $7.8 million of revenue during 2008. Furthermore,
customer demand has resulted in a 24% increase in installed cabinets in 2008.

Revenues  for  data  center  services  increased  $27.1  million,  or  48%,  to  $83.6  million  for  the  year  ended  December  31,  2007,
compared to $56.5 million for the year ended December 31, 2006. During the year ended December 31, 2007, we (1) implemented

41

a  broad-based  rate  increase,  generating  additional  revenues  of  approximately  $8.0  million,  (2)  began  executing  a  data  center
growth initiative and (3) completed the build-out of our Seattle facility. The overall increase in revenues resulted from both new
and existing customers and was largely due to new and existing customers using more space within our facilities, and the design
and  installation  revenues  from  new  customers.  We  also  structured  our  data  center  business  to  accommodate  larger,  global
customers and ensure a platform for robust traffic growth.

CDN Services. Revenues for our CDN services segment increased $3.2 million, or 18%, to $21.0 million for the year ended December
31,  2008,  compared  to  $17.8  million  for  the  year  ended  December  31,  2007.  Our  2007  results  included  CDN  activity  from  the
acquisition date of VitalStream on February 20, 2007. We expect CDN services to be an area of growth and have upgraded and
expanded related infrastructure, including in Europe and Asia, to serve the expected industry-wide demand. Also, we extended our
100% uptime SLA to customers purchasing or renewing CDN services after January 1, 2008. CDN services revenues and operating
results for the year ended December 31, 2008 were lower than projected, primarily due to: (1) integration and reliability issues in
the acquired network, which we have resolved, (2) a strategic shift to larger, higher credit quality customers and (3) more recently,
a  highly-competitive  market  environment  for  CDN  services  that  is  driving  our  prices  lower.  As  discussed  in  note  8  to  the
accompanying financial statements and below, we recorded asset impairment charges of $102.3 million related to our CDN services
goodwill and other intangible assets.

Revenues for the year ended December 31, 2007 were lower than originally anticipated as we integrated the VitalStream business
with and into our network and infrastructure. We did not offer proprietary CDN services prior to our acquisition of VitalStream, but
instead, we were a reseller of third party CDN services, which was included in “—Other” below. In the second half of 2007, we
experienced platform instability in our CDN business, which caused an increase in customer dissatisfaction and a higher than
historical amount of customer disputes over service billings. In the fourth quarter of 2007, we recorded approximately $1.4 million
in sales and billing adjustments related to both service interruptions and disputes over contractual service periods. We recorded
these sales and billing adjustments against revenues. As we purchased VitalStream in 2007, we did not have revenue in that
segment for the year ended December 31, 2006.

Other.  Other  revenues  consist  primarily  of  third  party  CDN  services.  Throughout  2007,  the  CDN  services  we  began  to  provide
following our acquisition of VitalStream steadily replaced the activity of the former third party CDN service provider.

Direct Costs of Network, Sales and Services, Exclusive of Depreciation and Amortization

IP Services. Direct costs of IP network, sales and services, exclusive of depreciation and amortization, increased $1.9 million, or
4%, to $45.8 million for the year ended December 31, 2008, compared to $43.9 million for the year ended December 31, 2007. Direct
costs of IP network, sales and services were 37% of IP services revenues for the year ended December 31, 2008 and 36% for the
year ended December 31, 2007. IP services segment profit decreased $0.8 million to $77.5 million for the year ended December 31,
2008, from $78.3 million for the year ended December 31, 2007. Connectivity costs vary based upon customer traffic and other
demand-based pricing variables. Costs for IP services are subject to ongoing negotiations for pricing and minimum commitments.
During the year ended December 31, 2008, we continued to renegotiate our agreements with our major network service providers,
which resulted in higher minimum commitments but lower bandwidth rates. As our IP traffic continues to grow, we expect to have
greater bargaining power for lower bandwidth rates and more opportunities to proactively manage network costs, such as utilization
and traffic optimization among network service providers.

Direct costs of IP network, sales and services, exclusive of depreciation and amortization, increased $3.2 million, or 8%, to $43.9
million for the year ended December 31, 2007, compared to $40.7 million for the year ended December 31, 2006. While IP services
revenue increased, the direct costs of IP network, sales and services were approximately 36% of IP services revenue for both 2007
and 2006. We maintained direct costs as a percentage of IP services revenue, even though we had a change in the mix of revenue
with a number of lower margin high volume customers and FCP and other hardware sales.

Data Center Services. The direct costs of data center services, exclusive of depreciation and amortization, increased $22.6 million,
or 38%, to $82.0 million for the year ended December 31, 2008, compared to $59.4 million for the year ended December 31, 2007.
Data center services contributed $27.7 million of segment profit for the year ended December 31, 2008, an increase of $3.5 million
from $24.2 million for the year ended December 31, 2007. Direct costs of data center services as a percentage of corresponding
revenues has increased to 75% for the year ended December 31, 2008 from 71% for the year ended December 31, 2007.

42

The direct costs of data center services, exclusive of depreciation and amortization, increased approximately $13.0 million, or 28%,
to $59.4 million for the year ended December 31, 2007, compared to $46.5 million for the year ended December 31, 2006. Data
center services contributed $24.2 million of segment profit for the year ended December 31, 2007, an increase of $14.1 million from
$10.1 million for the year ended December 31, 2006. As data center services revenue increased, direct costs of data center services
as a percentage of corresponding revenue decreased to approximately 71% for the year ended December 31, 2007 from 82% for
the year ended December 31, 2006. This trend was the result of an increase in total occupancy at higher rates, as discussed with
revenues above, while substantial direct costs were subject to previously negotiated rates.

The growth in data center revenues and direct costs of data center services largely follows our expansion of data center space, and
we believe the demand for data center services continues to outpace industry-wide supply. Direct costs of data center services,
exclusive of depreciation and amortization, have substantial fixed cost components, primarily for rent, but also significant demand-
based pricing variables, such as utilities, which are highest in the summer for cooling the facilities. Direct costs of data center
services as a percentage of revenues vary with the mix of usage between sites operated by us and third parties, referred to as
partner sites, as well as the utilization of total available space. While we recognize some of the initial operating costs, especially
rent, of sites operated by us in advance of revenues, these sites are more profitable at certain levels of utilization than the use of
partner  sites.  Conversely,  costs  in  partner  sites  are  more  demand-based  and  therefore  are  more  closely  associated  with  the
recognition of revenues. We seek to optimize the most profitable mix of available data center space operated by us and our partners.
The  increase  in  initial  operating  costs  of  sites  operated  by  us  as  well  as  our  increased  use  of  partner  sites  drove  the  higher
percentage of direct costs for the year ended December 31, 2008 compared to the year ended December 31, 2007. We continue to
expand the sites operated by us and expect to have more of this space available to be used in the future as part of our data center
growth initiative. We expect direct costs of data center services as a percentage of corresponding revenues to decrease as the
recently expanded sites operated by us contribute to revenue and become more fully utilized.

During the year ended December 31, 2008, we added approximately 17,000 square feet of data center space in sites operated by
us and 22,000 square feet in partner sites. At December 31, 2008, we had approximately 218,000 square feet of data center space
with a utilization rate of 77% as compared to approximately 179,000 square feet of data center space with a utilization rate of
75%,  at  December  31,  2007.  At  December  31,  2006,  we  had  approximately  149,000  square  feet  of  data  center  space  with  a
utilization rate of 79%. We expect our recent data center expansion to provide us lower costs per occupied square foot in future
periods, enabling us to increase revenues compared to relatively lower direct costs of data center services. At December 31, 2008,
121,000 square feet of occupied data center space, or 55% of our total square feet, was in data centers operated by us versus
partner sites as compared to 104,000 square feet or 58% of our total square feet at December 31, 2007 and 88,000 square feet or
59% of our total square feet at December 31, 2006. Additionally, 76% and 62% of our available square feet as of December 31,
2008 and 2007, respectively, were in data centers operated by us.

CDN Services. Direct costs of network, sales and services, exclusive of depreciation and amortization, for our CDN services segment
increased $1.5 million to $8.1 million for the year ended December 31, 2008, compared to $6.6 million for the year ended December
31, 2007. Segment profit for CDN services increased more than $1.7 million to $13.0 million for the year ended December 31, 2008
from $11.2 million for the year ended December 31, 2007. As noted above, costs for the year ended December 31, 2007 only included
activity after our acquisition of VitalStream on February 20, 2007. Direct costs of CDN network, sales and services were 38% of
CDN services revenues for the year ended December 31, 2008, compared to 37% for the year ended December 31, 2007. The direct
costs in 2008 include the benefit of lower rates as we have migrated VitalStream’s former contracts and terms to our own since the
acquisition. However, the increase in direct costs as a percentage of revenues is primarily related to increased price competition
within the market. Direct costs of CDN network sales and services also include an allocation of direct costs of IP network sales and
services based on the average cost of actual usage by the CDN segment. The allocation of direct costs of IP network sales and
services was $1.1 million and $0.9 million for the years ended December 31, 2008 and 2007, respectively. The CDN segment will
also  further  benefit  from  the  renegotiated  rates  with  our  network  service  providers  discussed  above  under  IP  Services.  As  we
purchased VitalStream in 2007, we did not have costs for that segment for the year ended December 31, 2006.

Other. Other direct costs of network, sales and services consist primarily of third party CDN services. Throughout 2007, the CDN
services we began to provide following our acquisition of VitalStream steadily replaced the activity of the former third party CDN
service provider.

43

Other Operating Expenses

Other  than  direct  costs  of  network,  sales  and  services,  our  compensation  and  facilities-related  costs  have  the  most  pervasive
impact on operating expenses. Compensation and benefits comprise our next largest expense after direct costs of network, sales
and services. Cash-basis compensation and benefits decreased $2.2 million to $50.4 million for the year ended December 31, 2008
from $52.6 million for the year ended December 31, 2007. Stock-based compensation decreased $1.2 million to $7.5 million for the
year ended December 31, 2008 from $8.7 million for the year ended December 31, 2007. The decrease in cash-basis compensation
and benefits is due to the elimination of the bonus accrual for 2008 compared to an accrual of $2.9 million for 2007, a $2.0 million
reduction in commissions and a larger Georgia Headquarters Tax Credit, or HQC. The elimination of the bonus accrual for 2008 was
the  result  of  our  compensation  committee’s  decision  not  to  award  employee  bonuses  given  that  we  did  not  meet  established
performance  goals.  The  reduction  in  commissions  was  primarily  due  to  higher  sales  quotas  under  a  new  commission  plan,
adjustments for failing to meet sales quotas and an increase in the number of new sales personnel and open sales positions. The
HQC increased to $1.3 million in 2008 from $0.3 million in 2007. We record the HQC when approved by the Georgia Department of
Revenue. These credits were approved with the stipulation that we apply them against our payroll tax liability. These decreases are
partially offset by annual pay increases for employees effective April 1, 2008 and having a full 12 months of CDN employee expense
compared to 10 months in 2007. The decrease in stock-based compensation is primarily due to fewer grants of stock-based awards
and  a  lower  fair  value  for  new  awards  based  on  our  lower  stock  price.  Total  headcount  was  relatively  consistent  increasing  to
approximately 430 at December 31, 2008 compared to approximately 420 at December 31, 2007.

Cash-basis compensation and benefits increased more than $11.5 million to $52.6 million for the year ended December 31, 2007
from $41.0 million for the year ended December 31, 2006. Stock-based compensation increased approximately $2.7 million to $8.7
million  for  the  year  ended  December  31,  2007  from  $5.9  million  for  the  year  ended  December  31,  2006.  The  increases  in
compensation and benefits were primarily due to increased headcount, largely attributable to the additional employees resulting
from the VitalStream acquisition. For the year ended December 31, 2007, the additional VitalStream employees accounted for $6.6
million of the increase in cash-basis compensation and $1.3 million of the increase in stock-based compensation. Compensation
also  increased  due  to  the  hiring  of  other  employees,  including  at  the  senior  management  level.  Total  headcount  increased  to
approximately 420 at December 31, 2007 compared to approximately 330 at December 31, 2006.

Stock-based compensation is summarized by the following financial statement captions (in thousands):

Year Ended December 31,
_________________________________________
2006
2007
2008
____________
____________
____________

Direct costs of customer support . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Product development . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Sales and marketing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
General and administrative . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Total stock-based compensation expense included in net income . . . 

$ 

1,369
688
1,782
3,660
____________
$ 
7,499
____________
____________

$

1,892
856
2,135
3,798
____________
$ 
8,681
____________
____________

$ 

1,102
628
2,145
2,067
____________
$ 
5,942
____________
____________

Total unrecognized compensation costs related to unvested stock-based compensation as of December 31, 2008 was $16.6 million
with a weighted-average remaining recognition period of 2.6 years.

Facilities and related costs, including repairs and maintenance, communications and office supplies but excluding direct costs of
network, sales and services, is our next largest recurring expense and increased $0.6 million, or 8%, to $7.6 million for the year
ended December 31, 2008 compared to $7.0 million for the year ended December 31, 2007. The increase is primarily due to the
relocation and upgrade of one of our sales offices to a new, larger space and having a full 12 months of CDN operating expenses,
partly offset by ongoing cost containment efforts.

Facilities and related costs, including repairs and maintenance, communications and office supplies but excluding direct costs of
network, sales and services, increased $1.0 million, or 17%, to $7.0 million for the year ended December 31, 2007 compared to
$6.0 million for the year ended December 31, 2006. The increase was primarily attributable to $0.7 million of VitalStream post-
acquisition operating costs.

44

Other significant operating costs are discussed with the financial statement captions below:

Direct Costs of Amortization of Acquired Technologies. Direct costs of amortization of acquired technologies increased to $6.6
million  for  the  year  ended  December  31,  2008,  from  $4.2  million  for  the  year  ended  December  31,  2007.  The  increase  of
approximately $2.4 million included a $1.9 million impairment in developed advertising technology due to a strategic change in
market  focus.  See  “—Goodwill  Impairment”  and  “–Restructuring  and  Other  Impairments”  below  for  further  discussion  of  the
impairment  of  goodwill  and  other  intangible  assets.  Also  included  in  direct  costs  for  2008  is  additional  amortization  expense
attributable to a full 12 months of amortization of post-acquisition intangible technology assets related to CDN services.

Direct costs of amortization of acquired technologies increased approximately $3.6 million from $0.5 million for the year ended
December 31, 2006 to $4.2 million for the year ended December 31, 2007. The increase in amortization expense was attributable
to the amortization of the post-acquisition intangible technology assets of VitalStream.

Direct Costs of Customer Support. Direct costs of customer support decreased 2% to $16.2 million for the year ended December
31, 2008, from $16.5 million for the year ended December 31, 2007. The decrease of $0.3 million was primarily due to a $0.5 million
decrease  in  stock-based  compensation,  as  previously  discussed,  partially  offset  by  a  $0.3  million  increase  in  cash-basis
compensation. The increase in cash-basis compensation is primarily due to annual employee pay increases.

Direct costs of customer support increased 43% from $11.6 million for the year ended December 31, 2006 to $16.5 million for the
year ended December 31, 2007. The increase of approximately $4.9 million was primarily due to compensation of employees and
facilities-related costs as discussed above. VitalStream employees accounted for $1.7 million of added cash-basis compensation
and benefits and $0.5 million of additional stock-based compensation for the year ended December 31, 2007. Other increases in
cash-basis and stock-based compensation amounted to $1.7 million and $0.3 million, respectively, whereas facilities-related costs
increased $0.6 million.

Product Development. Product development costs for the year ended December 31, 2008 increased 29% to $8.5 million from $6.6
million for the year ended December 31, 2007. The product development cost increase of $1.9 million is attributable to increases
in cash-basis compensation and benefits and professional services. The increase in cash-basis compensation was $1.2 million,
and included the transfer of certain employees to product development that were formerly in professional services and customer
support roles in sales and marketing and direct costs of customer support. The increase in professional services costs of $0.7
million was due to the use of third party vendors for certain engineering services that were previously performed by our employees
in 2007, especially with respect to our CDN services.

Product development costs for the year ended December 31, 2007 increased 47% to $6.6 million from $4.5 million for the year
ended  December  31,  2006.  The  increase  of  $2.1  million  is  primarily  attributable  to  the  addition  of  VitalStream  employees  and
facilities-related costs. For the year ended December 31, 2007, the additional VitalStream employees accounted for $1.0 million of
additional  cash-basis  compensation  and  benefits  costs  and  $0.3  million  of  additional  stock-based  compensation  costs.  In
addition, facilities-related costs amounted to $0.3 million of this increase.

Sales and Marketing. Sales and marketing costs for the year ended December 31, 2008 decreased 2% to $30.9 million from $31.5
million for the year ended December 31, 2007. The decrease of $0.6 million was comprised primarily of a net $0.4 million decrease
for cash-basis compensation and benefits and a $0.4 million decrease in stock-based compensation. The net decrease in cash-
basis compensation included a $2.0 million decrease in commissions. The reduction in commissions was primarily due to higher
sales quotas under a new commission plan, adjustments for failing to meet sales quotas and an increase in the number of new
sales personnel and open sales positions. Stock-based compensation also decreased due to the reasons previously discussed.

Sales and marketing costs for the year ended December 31, 2007 increased 16% to $31.5 million from $27.2 million for the year
ended December 31, 2006. The increase of approximately $4.3 million was primarily comprised of VitalStream employee costs.
Cash-basis compensation, benefits and commissions related to VitalStream employees accounted for $2.8 million and stock-basis
compensation for these employees amounted to $0.4 million for the year ended December 31, 2007.

General and Administrative. General and administrative costs for the year ended December 31, 2008 increased 1% to $30.7 million
from  $30.3  million  for  the  year  ended  December  31,  2007.  The  increase  of  $0.4  million  reflected  a  $3.4  million  increase  in
professional services costs, a $0.4 million increase in facilities and related costs, partially offset by a $3.2 million decrease in
cash-basis  compensation.  Professional  services  costs  were  higher  due  primarily  to  contract  labor,  higher  accounting  fees,
especially associated with bringing current our international statutory audits, use of consultants for process improvements and

45

other  outside  services.  The  increase  in  facilities  and  related  costs  is  discussed  above.  Cash-basis  compensation  and  benefits
decreased due primarily to a elimination of the bonus accrual of $2.9 million, as discussed above.

General and administrative costs for the year ended December 31, 2007 increased 40% to $30.3 million from $21.6 million for the
year  ended  December  31,  2006.  The  increase  of  $8.7  million  was  primarily  due  to  increases  in  cash-basis  compensation  and
benefits,  professional  services  and  stock-based  compensation.  Cash-basis  compensation  and  benefits  for  the  year  ended
December 31, 2007 increased $3.5 million, including $1.0 million for the additional VitalStream employees. As discussed earlier,
the increase in cash-basis compensation was also due to the hiring of other employees, including at the senior management level.
The overall increase in head count caused us to accrue employee bonuses $0.3 million higher during 2007 than we did during 2006
and  caused  higher  self-insured  medical  claims  of  $0.6  million  compared  to  2006.  Professional  services  for  the  year  ended
December 31, 2007 increased $2.2 million primarily due to consultation fees on our information technology systems, compliance
activities  for  domestic  and  international  tax  and  financial  statement  requirements,  recruiting  fees  and  contract  labor  to  fill  a
number of open job requisitions and legal fees, including those associated with new proxy disclosure requirements and ongoing
litigation. Stock-based compensation costs increased $1.7 million for the year ended December 31, 2007 due to annual grants of
stock  options  and  unvested  restricted  common  stock  to  non-employee  directors,  the  stock  options  assumed  in  the  VitalStream
acquisition and initial grants and awards to new members of senior management.

On January 29, 2009, we announced the resignation of James P. DeBlasio from his positions as President and Chief Executive Officer
effective as of March 16, 2009, or the Separation Date. Mr. DeBlasio also has resigned as a director effective March 15, 2009.
Pursuant to the terms of a separation agreement, Mr. DeBlasio will receive (1) a cash payment of $0.9 million, (2) full vesting of
all equity awards previously granted to him as of the Separation Date and (3) if he so elects, continued health, dental and vision
insurance coverage under our group health plan for 18 months from the Separation Date at no cost to him. Mr. DeBlasio has 12
months following the Separation Date in which to exercise any stock options held by him that were vested as of the Separation Date.
We will record the associated severance in general and administrative costs during the three months ended March 31, 2009. Also
on January 29, 2009, we announced the appointment of J. Eric Cooney as our President and Chief Executive Officer and as a director,
effective March 16, 2009.

Provision for Doubtful Accounts. The provision for doubtful accounts increased to $5.1 million for the year ended December 31,
2008, from $2.3 million for the year ended December 31, 2007. The increase during 2008 resulted from our periodic review of the
aged accounts receivable balances, taking into consideration current economic conditions and was primarily attributable to our
CDN and IP segments. We believe the ability to collect these valid receivables has become uncertain due to changes in customer
circumstances. A number of the CDN customers that have been reserved as doubtful accounts were customers in 2007 and early
2008, but have since been disconnected from our service for failing to remit payment. We will continue to strongly focus on our
customers’ ability to make payment in light of the current economic conditions and put in additional upfront requirements such as
prepayments  or  deposits  for  new  customers  before  commencing  delivery  of  our  services  given  the  challenging  economic
environment expected to continue in 2009 and beyond.

The provision for doubtful accounts increased to $2.3 million for the year ended December 31, 2007, from $0.5 million for the year
ended December 31, 2006. The increase in the provision for doubtful accounts was primarily due to our integration of VitalStream
with its legacy customers causing the provision for doubtful accounts to be greater than our historical expense.

Depreciation and Amortization. For the year ended December 31, 2008, depreciation and amortization, including other intangible
assets but excluding acquired technologies, increased 7% to $23.9 million compared to $22.2 million for the year ended December
31, 2007. The increase of approximately $1.6 million primarily related to the expansion of P-NAPs and on-going expansion of data
center  facilities.  The  restructuring  and  asset  impairment  described  above  initially  reduced  depreciation  and  amortization  by
approximately $0.4 million per year, decreasing to $0 in 2009. The amortization of acquired technologies is included in its own
caption and discussed above.

For  the  year  ended  December  31,  2007,  depreciation  and  amortization,  including  other  intangible  assets  but  excluding  acquired
technologies,  increased  40%  to  $22.2  million  compared  to  $15.9  million  for  the  year  ended  December  31,  2006.  The  increase  of
approximately $6.3 million primarily related to post-acquisition depreciation and amortization of VitalStream property and equipment
and acquired amortizable intangible assets, excluding amortization of acquired technologies. The VitalStream property and equipment
and  acquired  amortizable  intangible  assets  accounted  for  $5.8  million  of  the  expense  for  the  year  ended  December  31,  2007.  The
remaining increase in depreciation and amortization related to the expansion of P-NAPs and on-going expansion of data center facilities.

46

Goodwill  Impairment.  As  a  result  of  our  August  1,  2008  annual  assessment  of  goodwill,  we  recorded  a  $99.7  million  goodwill
impairment charge to adjust goodwill in our CDN services segment to an implied fair value of $54.7 million.

The goodwill impairment was primarily due to declines in our CDN services revenues and operating results as compared to our
projections and unfavorable changes in market factors used to estimate fair values. The declines in CDN services revenues and
operating results compared to projections were attributable to integration and reliability issues in the acquired network that have
now  been  resolved,  a  strategic  shift  to  larger,  higher  credit  quality  customers  and  more  recently,  a  highly-competitive  market
environment for CDN services that is driving lower pricing. Changes in market factors included lower market multiples across the
CDN services industry from the time we completed the VitalStream acquisition and our own current lower market capitalization. The
culmination of these factors leading to our impairment of goodwill did not occur until the three months ended September 30, 2008.
The impairment charge did not have any impact on our current cash balance or future cash expenditures, or result in violation of
any covenants of our debt instruments.

The impairment also caused us to reverse a deferred tax liability and create an income tax benefit of $0.6 million associated with
the CDN services goodwill. 

We will continue to perform our annual impairment testing as of August 1 each year absent any impairment indicators that may
cause more frequent analysis. We also assessed the likelihood of triggering events and concluded that none had occurred that
would cause us to re-assess goodwill for impairment subsequent to August 1, 2008.

Restructuring and Other Impairments. In conjunction with our review of our long-term financial outlook, which includes our annual
assessment of goodwill for impairment, as discussed above, we also performed an analysis of the potential impairment and re-
assessed the remaining asset lives of other identifiable intangible assets acquired in the VitalStream acquisition. The analysis and
re-assessment of other identifiable intangible assets recorded in the VitalStream acquisition resulted in:

• an impairment charge of $1.9 million in developed advertising technology due to a strategic change in market focus,

• an impairment charge of $0.8 million in trade names as a result of discontinuing use of the VitalStream trade name, and

• a change in our estimates that resulted in acceleration of amortization expense of our customer relationships intangible
asset  over  a  shorter  estimated  useful  life  (four  remaining  years  instead  of  the  original  estimated  nine  years)  due  to
customer churn resulting in higher than expected attrition as of the acquisition date.

The impairment charge of $1.9 million for developed advertising technology is included in “Direct costs of amortization of acquired
technologies” in the accompanying consolidated statements of operations. The impairment charge of $0.8 million for the trade
name is included in “Restructuring and other impairments” in the accompanying consolidated statements of operations. None of
the impairment charges had any impact on our current cash balance or future cash expenditures, or resulted in violation of any
covenants of our debt instruments. The change in accounting estimate for our customer relationship intangible asset resulted in
an increase to our net loss of $0.4 million, or less than $0.01 per basic or diluted share, for the year ended December 31, 2008.

In conjunction with the preparation of our financial statements as of and for the year ended December 31, 2008 and in light of the
recent and significant deterioration in the real estate market, we completed an analysis of our remaining accrued restructuring
liability  for  leased  facilities.  After  reviewing  the  analysis  and  specifically,  the  underlying  assumptions  related  to  anticipated
sublease recoveries, we concluded that certain of the facilities remaining in the restructuring accrual were taking longer than
expected  to  sublease  or  were  otherwise  not  generating  the  expected  levels  of  sublease  income.  The  analyses  were  based  on
discounted cash flows using the same credit-adjusted risk-free rate that we used to measure the initial restructuring liability for
leases  that  were  part  of  the  2007  restructuring  plan  and  undiscounted  cash  flows  for  leases  that  were  part  of  the  2001
restructuring plan. The cumulative effect of these changes was $1.1 million, which we recorded as additional restructuring expense
and an increase to the liability. We also recorded a non-cash benefit of $0.1 million in the three months ended September 30, 2008
to  reduce  our  restructuring  liability  for  employee  separations.  This  non-cash  adjustment  removes  the  liability  for  employee
separations since we paid all such amounts. Both of these adjustments to the restructuring liability are reported in “Restructuring
and other impairments” in the accompanying consolidated statement of operations.

During the three months ended March 31, 2007, we incurred restructuring and impairment charges totaling $11.3 million. The
charges were the result of a review of our business, particularly in light of our acquisition of VitalStream and our plan to finalize
the overall integration and implementation plan before the end of the first quarter of 2007. The charges to expense included $7.8

47

million  for  leased  facilities,  representing  both  the  costs  less  anticipated  sublease  recoveries  that  will  continue  to  be  incurred
without economic benefit to us and costs to terminate leases before the end of their term. The charges also included severance
payments of $1.1 million for the termination of certain employees and $1.4 million for impairment of assets. After considering the
adjustments for anticipated changes in sublease income described above, we estimated net related expenditures for the 2007
restructuring plan to be $12.2 million, of which we paid $4.2 million through December 31, 2008, and the balance continuing
through December 2016, the last date of the longest lease term. We expected these expenditures to be paid out of operating cash
flows. We estimated cost savings from the restructuring to be approximately $0.8 million per year through 2016, primarily for rent.

We also incurred a $1.1 million impairment charge during the three months ended March 31, 2007 for the sales order-through-
billing system, which was the result of an evaluation of the existing infrastructure relative to our new financial accounting system
and the acquisition of VitalStream. This impairment charge was not related to any specific business segment.

Non-operating Income and Expense. For the year ended December 31, 2008, interest income decreased $1.3 million to $1.9 million
from $3.2 million for the year ended December 31, 2007, a decrease of 42%. The decrease reflects a reduction in total interest-
earning investments, a move toward lower-risk investments and lower overall interest rates. Other non-operating expense for the
year ended December 31, 2008 included a net reduction in fair value of $0.8 million on our auction rate securities offset by the $0.6
million fair value of our ARS Rights, as described in note 6 to our accompanying consolidated financial statements.

During 2007, we incurred a charge of $1.2 million representing the write-off of the remaining carrying value of our investment in
series D preferred stock of Aventail Corporation, or Aventail. We made an initial cash investment of $6.0 million in Aventail series
D preferred stock pursuant to an investment agreement in February 2000. In connection with a subsequent round of financing by
Aventail, we recognized an initial loss on our investment of $4.8 million in 2001. On June 12, 2007, SonicWall, Inc. announced that
it entered into an agreement to acquire Aventail for approximately $25.0 million in cash. The transaction closed on July 11, 2007,
and  all  shares  of  series  D  preferred  stock  were  cancelled  and  the  holders  of  series  D  preferred  stock  did  not  receive  any
consideration  for  such  shares.  The  write-off  is  included  in  non-operating  (income)  expense  in  the  accompanying  consolidated
statement of operations.

Provision (Benefit) for Income Taxes. The provision for income taxes was $0.2 million for the year ended December 31, 2008 and
a  net  benefit  of  $3.1  million  for  the  year  ended  December  31,  2007.  For  the  year  ended  December  31,  2007,  the  tax  provision
included a $4.4 million benefit related to the release of the valuation allowance associated with our U.K. deferred tax assets. The
U.K. benefit is offset by a reserve of $0.9 million and a U.S. deferred tax liability relating to the VitalStream acquisition.

The reduction in valuation allowance was due to the existence of sufficient positive evidence as of December 31, 2007 to indicate
that our net operating losses in the U.K. would more likely than not be realized in the future. The evidence primarily consisted of
the results of prior performance in the U.K. and the expectation of future performance based on historical results. We will continue
to assess the recoverability of U.S. and other deferred tax assets, and whether the valuation allowance should be reduced relative
to the U.S. and other deferred tax assets outside the U.K. We may recognize deferred tax assets in future periods when they are
estimated to be realizable, such as establishing expected continuing profitability of us or certain of our foreign subsidiaries.

Based on analysis of our projected future U.S. pre-tax income, we may have sufficient positive evidence within the next 12 months
to release the valuation allowance currently recorded against our U.S. deferred tax assets. Currently, while we cannot guarantee
that our expectations of future positive income will occur, we may recognize an income tax benefit derived from total U.S. deferred
tax assets upon the release of the valuation allowance. This potential release of the valuation allowance could be affected by an
ownership change as defined by Section 382 of the Internal Revenue Code which might limit the future use of our U.S. net operating
loss carryovers and thus reduce the potential benefit of such losses in the future to offset taxable income and reduce cash outflows
for income taxes.

Liquidity and Capital Resources

Cash Flows for the Years Ended December 31, 2008, 2007 and 2006

Net Cash from Operating Activities. Net cash provided by operating activities was $38.0 million for the year ended December
31, 2008. Our net loss, adjusted for non-cash items, generated cash from operations of $41.7 million while changes in operating
assets and liabilities represented a use of cash from operations of $3.8 million. We anticipate continuing to generate cash flows

48

from our results of operations, or net (loss) income adjusted for non-cash items, and manage changes in operating assets and
liabilities towards a net $0 change in subsequent periods. We also expect to use cash flows from operating activities to fund a
portion  of  our  capital  expenditures  and  other  requirements  and  to  meet  our  other  commitments  and  obligations,  including
outstanding debt, as they become due.

The primary non-cash adjustment in the year ended December 31, 2008 was $102.3 million for impairment of goodwill and other
intangible  assets  further  discussed  above  in  the  section  “Results  of  Operations—Other  Operating  Expenses—Goodwill
Impairment.”  We  also  had  a  non-cash  adjustment  of  $28.7  million  for  depreciation  and  amortization,  which  included  the
amortizable intangible assets acquired through the acquisition of VitalStream in 2007 and the expansion of our P-NAP and data
center  facilities  throughout  2007  and  2008.  Non-cash  adjustments  in  2008  also  included  $7.5  million  for  stock-based
compensation expense and $5.1 million for the provision for doubtful accounts, both of which are further discussed above in the
section “Results of Operations—Other Operating Expenses.” The changes in operating assets and liabilities included increases in
inventory, prepaid expenses, deposits and other assets of $2.9 million, mostly due to increases in prepaid colocation setup costs
and prepaid rent, as well as two initial deposits required by real estate leases. We had a decrease in accrued liabilities of $1.4
million given that we did not accrue any amounts for bonuses for the year ended December 31, 2008, which is discussed above in
the  section  “Results  of  Operations—Other  Operating  Expenses.”  We  also  had  a  net  decrease  in  accrued  restructuring  of  $1.1
million due primarily to scheduled cash payments during the year ended December 31, 2008. These changes were partially offset
by a decrease in accounts receivable of $2.4 million. Accounts receivable as of December 31, 2007 reflected some collection delays
on certain larger, high credit quality customers that tended to pay over longer terms and an increase from the migration of legacy
VitalStream and other customers to our billing and systems platforms. Quarterly days sales outstanding at December 31, 2008
decreased to 40 days from 53 days at December 31, 2007. The 53 days sales outstanding at December 31, 2007 was unusually
high and related to an increased accounts receivable balance, discussed below.

Net cash provided by operating activities was $27.5 million for the year ended December 31, 2007. Our net loss, adjusted for non-
cash items, generated cash from operations of $32.1 million while changes in operating assets and liabilities, excluding effects of
the VitalStream acquisition, represented a use of cash from operations of $4.5 million. The primary non-cash adjustment was $26.4
million for depreciation and amortization, which included the amortizable intangible assets acquired through the acquisition of
VitalStream in February 2007 and the expansion of our P-NAP and data center facilities throughout 2007. Non-cash adjustments
also included $8.7 million for stock-based compensation expense, which is discussed above in “—Results of Operations.” The
change  in  working  capital  included  an  increase  in  accounts  receivable  of  $15.8  million.  The  increase  in  accounts  receivable
resulted in quarterly days sales outstanding at December 31, 2007 increasing to 53 days from 38 days as of December 31, 2006.
This increase in accounts receivable was largely due to revenue growth and also, in part, our day sales outstanding trending up
from lower than historical levels at December 31, 2006. We also experienced collection delays on certain larger, high credit quality
customers  that  tended  to  pay  over  longer  terms  and  in  conjunction  with  the  migration  of  some  former  VitalStream  and  other
customers to our billing and systems platforms. The change in working capital also included a net increase in accounts payable of
$7.9 million due to the growth of our business, primarily attributed to the acquisition of VitalStream and our data center growth
initiative. A portion of the increase was also caused by the implementation near year-end of a new telecommunications expense
management system for our direct costs.

Net cash provided by operating activities was $29.4 million for the year ended December 31, 2006, and was primarily due to net
income of $3.7 million adjusted for non-cash items of $25.2 million offset by changes in working capital items of $0.5 million. The
changes in working capital items included net use of cash for accounts receivable of $1.7 million, inventory, prepaid expense and
other assets of $1.8 million and accrued restructuring of $1.5 million. These were offset by net sources of cash in accounts payable
of $3.0 million, accrued liabilities of $1.4 million and deferred revenue of $1.1 million. The increase in receivables at December 31,
2006 compared to December 31, 2005 was related to the 18% increase in revenue. Quarterly days sales outstanding at December
31, 2006 decreased to 38 days from 43 days as of December 31, 2005. The increase in payables was primarily related to the timing
of payments with the 2006 balance being consistent with our normal operating expenses and payment terms.

Net Cash from Investing Activities. Net cash used in investing activities for the year ended December 31, 2008 was $41.7
million primarily due to capital expenditures of $51.2 million, partially offset by net proceeds from the maturities and sales of short-
term investments in marketable securities of $5.2 million and a decrease in restricted cash of $4.1 million. Our capital expenditures
were principally for the continued expansion of our data center facilities, CDN infrastructure and upgrading our P-NAP facilities.
Restricted  cash  decreased  due  to  the  maturity  of  certificates  of  deposit  that  were  securing  certain  letters  of  credit,  which  we
replaced. These letters of credit are now secured by our revolving credit facility.

49

Net cash used in investing activities for the year ended December 31, 2007 was $36.4 million primarily due to capital expenditures
of $30.3 million and net purchases of short-term investments of $6.1 million. Our capital expenditures were principally for the
expansion of our data center facilities, CDN infrastructure and upgrading our P-NAP facilities and were funded from both cash from
operations and borrowings from the new credit agreement we entered into on September 14, 2007. We discuss the credit agreement
in greater detail below in “Liquidity—Credit Agreement.” Investing activities for the year ended December 31, 2007 also included
purchases and sales of auction rate securities.

Net cash used in investing activities for the year ended December 31, 2006 was $10.4 million primarily due to capital expenditures
of $13.4 million. Our capital expenditures were principally for upgrading our P-NAP facilities and the expansion of our data center
facilities.

Net Cash from Financing Activities. Net cash used in financing activities for the year ended December 31, 2008 was $0.8
million, primarily for payments on capital leases of $0.8 million. We also repaid and re-borrowed $20.0 million on our credit facility
to best manage net interest income and expense. We entered into the second amendment to our credit agreement on September 30,
2008. This amendment, among other things, converted our term loan balance into a loan outstanding under the revolving line of
credit facility. See the discussion below in “Liquidity—Credit Agreement,” for more details of our credit agreement. As a result of
these activities, we had balances of $20.0 million in notes payable and $3.5 million in capital lease obligations as of December
31,  2008  with  $0.3  million  in  the  capital  leases  scheduled  as  due  within  the  next  12  months.  We  may  also  utilize  additional
borrowings under our credit agreement if we consider it economically favorable to do so. 

Net cash provided by financing activities for the year ended December 31, 2007 was $15.2 million. Cash provided by financing
activities was primarily due to proceeds from note payable of $19.7 million, net of discount, and proceeds from stock compensation
plan activity of $8.6 million, partially offset by the repayment of prior outstanding debt of $11.3 million and payments on capital
leases of $1.6 million. The proceeds from a note payable were a result of entering into the new credit agreement on September 14,
2007. As a result of these activities, we had balances of $19.8 million in a note payable (net of discount) and $1.3 million in capital
lease obligations as of December 31, 2007.

Net cash provided by financing activities for the year ended December 31, 2006 was $2.0 million. Cash provided by financing
activities was primarily due to proceeds from stock options, employee stock purchase plan and exercise of warrants of $6.8 million
offset by principal payments on a note payable of $4.4 million and payments on capital lease obligations of $0.5 million.

Liquidity

We  are  continuing  to  monitor  and  review  our  performance  and  operations  in  light  of  the  continuing  negative  global  economic
conditions.  In  particular,  we  continue  to  analyze  our  business  to  control  our  costs,  principally  through  making  process
enhancements and renegotiating network contracts for more favorable pricing and terms. A prolonged recession, if it were to occur,
may  have  an  adverse  impact  on  spending  by  the  businesses  we  serve,  resulting  in  a  decline  in  demand  for  our  products  and
services. In addition, deteriorating economic conditions may make it more difficult for these businesses to meet their obligations
to us, which could result in delayed collection of accounts receivable and an increase in our provision for doubtful accounts. To
date, we have increased our provision for doubtful accounts, in part after taking into consideration current economic conditions,
as  discussed  above.  Furthermore,  current  instability  in  the  market  for  our  auction  rate  securities  has  caused  us  to  lower  our
estimate of fair value for these securities, which, along with our ARS Rights described below in “—Non-Current Investments,”
represented 19% of our total financial assets measured at fair value. Although we do not believe that this reduction has or will
have a material adverse effect on our liquidity or capital resources, we are continuing to monitor these markets closely. We are
similarly monitoring all of our short-term investments to ensure that instability in liquidity and credit markets do not adversely
impact the fair value of these investments. This includes transferring investments in corporate debt securities to money market
accounts and U.S. Treasury bills as the debt securities mature.

We expect to meet our cash requirements in 2009 through a combination of net cash provided by operating activities, existing cash,
cash equivalents and short-term investments in marketable securities. We may also utilize additional borrowings under our credit
agreement, especially for capital expenditures, particularly if we consider it economically favorable to do so. We may incur capital
expenditures for the expansion of our P-NAP and data center facilities. Our capital requirements depend on a number of factors,
including the continued market acceptance of our services and products, the ability to expand and retain our customer base and
other  factors.  If  our  cash  requirements  vary  materially  from  those  currently  planned,  if  our  cost  reduction  initiatives  have

50

unanticipated adverse effects on our business or if we fail to generate sufficient cash flows from the sales of our services and
products, we may require greater or additional financing sooner than anticipated. We can offer no assurance that we will be able
to obtain additional financing on commercially favorable terms, or at all, and provisions in our existing credit agreement limit our
ability to incur additional indebtedness. We believe we have sufficient cash to operate our business for the foreseeable future.

We have experienced significant impairments and operational restructurings in recent years, which include substantial changes in
our senior management team, streamlining our cost structure, consolidating network access points and terminating certain non-
strategic real estate leases and license arrangements. We have a history of quarterly and annual period net losses through the year
ended December 31, 2008. For the years ended December 31, 2008 and 2007, we recorded net losses of $104.8 million and $5.6
million,  respectively.  As  of  December  31,  2008,  our  accumulated  deficit  was  $966.8  million.  Our  net  loss  for  the  year  ended
December 31, 2008 included $99.7 million in impairment charges for goodwill and $2.6 million in impairment charges for other
intangible  assets  and  approximately  $1.0  million  for  adjustments  to  our  restructuring  liability.  Our  net  loss  for  the  year  ended
December 31, 2007 included $13.0 million in charges for restructuring, asset impairment, write-off of an investment and acquired
in-process research and development. We do not expect to incur any of these charges on a regular basis, but we cannot guarantee
that we will not incur other similar charges in the future or that we will be profitable in the future, due in part to the competitive
and evolving nature of the industry in which we operate. Also, we are currently in a time of severe deteriorating economic conditions
and have seen signs of slowdowns and cautious behavior from our customers. We continue to analyze our business to control our
costs, principally through making process enhancements and renegotiating network contracts for more favorable pricing and terms.
We may not be able to sustain or increase profitability on a quarterly or annual basis, and our failure to do so would adversely affect
our business, including our ability to raise additional funds. 

Short-Term  Investments.  Short-term  investments  primarily  consist  of  high  credit  quality  corporate  debt  securities,  U.S.
Treasury bills and commercial paper. At December 31, 2008, our balance in short-term investments was $7.2 million. All short-term
investments have original maturities greater than 90 days but less than one year, are classified as available for sale and are
reported at fair value.

Non-Current  Investments.  Non-current  investments  include,  in  part,  auction  rate  securities  whose  underlying  assets  are
state-issued student and educational loans that are substantially backed by the federal government. At December 31, 2008, the
carrying value of our auction rate securities was $6.4 million, all of which carried AAA/Aaa ratings as of December 31, 2008. Auction
rate securities are variable rate bonds tied to short-term interest rates with maturities on the face of the securities in excess of 90
days and have interest rate resets through a modified Dutch auction, at predetermined short-term intervals, usually every seven,
28 or 35 days. The securities have historically traded at par value and are callable at par value at the option of the issuer. Interest
received during a given period is based upon the interest rate determined through the auction process. Although these securities
are issued and rated as long-term bonds, they have historically been priced and traded as short-term instruments because of the
liquidity provided through the interest rate resets. 

While  we  continue  to  earn  and  accrue  interest  on  our  auction  rate  securities  at  contractual  rates,  these  investments  are  not
currently trading and therefore do not currently have a readily determinable market value. Accordingly, the estimated fair value of
auction rate securities no longer approximates par value. Due to the uncertainty as to when the auction rate securities markets will
improve, we have classified our auction rate securities as non-current investments as of December 31, 2008, versus short-term
investments as of December 31, 2007. In the meantime, we believe we have sufficient liquidity through our cash balances, other
short-term investments and available credit.

In October 2008, we received an offer providing us with rights, or ARS Rights, from one of our investment providers to sell at par
value auction rate securities originally purchased from the investment provider ($7.2 million) at anytime during a two-year period
beginning June 20, 2010. On November 14, 2008, we accepted the offer and intend to exercise the ARS Rights if we are otherwise
unable to recover par value on the securities at an earlier date. At December 31, 2008, the carrying value of the ARS Rights was
$0.6 million.

Credit Agreement. On September 14, 2007, we entered into a $35.0 million credit agreement with Bank of America, N.A., as
the  administrative  agent,  or  the  Credit  Agreement.  Four  of  our  subsidiaries,  VitalStream  Holdings,  Inc.;  VitalStream,  Inc.;
PlayStream, Inc.; and VitalStream Advertising Services, Inc., are guarantors of the Credit Agreement. We subsequently amended the
Credit Agreement on May 14, 2008 and September 30, 2008, as discussed below.

51

The Credit Agreement replaced our prior credit agreement between us and Silicon Valley Bank that was last amended on December
27, 2006. We paid off and terminated this prior credit facility concurrently with the execution of the Credit Agreement.

The  Credit  Agreement  originally  provided  for  a  four-year  revolving  credit  facility,  or  Revolving  Credit  Facility,  in  the  aggregate
amount  of  up  to  $5.0  million,  which  included  a  $5.0  million  sub-limit  for  letters  of  credit.  With  the  prior  approval  of  the
administrative agent, we could increase the total commitments by up to $15.0 million for a total commitment under the Revolving
Credit Facility of $20.0 million. The Revolving Credit Facility was available to finance working capital, capital expenditures and
other general corporate purposes. As of December 31, 2007, we had a total of $8.0 million of letters of credit issued (including $3.9
million  which  were  secured  by  the  Revolving  Credit  Facility  and  the  balance  secured  by  restricted  cash)  and  $1.1  million  in
borrowing  capacity  on  the  Revolving  Credit  Facility.  There  were  no  amounts  outstanding  on  the  Revolving  Credit  Facility  as  of
December 31, 2007.

The Credit Agreement also originally provided for a term loan in the amount of $30.0 million, or the Term Loan. We borrowed $20.0
million concurrently with the closing and used a portion of the proceeds from the Term Loan to pay off the prior credit agreement.
The Term Loan had $10.0 million in borrowing capacity as of December 31, 2007.

The interest rate on the Revolving Credit Facility and Term Loan was a tiered LIBOR-based rate that depended on our 12-month
trailing EBITDA. As of December 31, 2007, the interest rate was 7.075%.

The net proceeds received from the Term Loan were reduced by $0.3 million for fees paid to Bank of America and its agents. We
treated these fees as a debt discount and recorded less than $0.1 million of related amortization during the year ended December
31, 2007. As of December 31, 2007, the balance on the Term Loan, net of the discount, was $19.8 million. We incurred other costs
of less than $0.1 million in connection with entering into the Credit Agreement, which we recorded as debt issue costs.

As a result of the transactions discussed above, we recorded a loss on extinguishment of prior debt of less than $0.1 million during
the year ended December 31, 2007. The loss on extinguishment of debt is included in the caption “Interest expense” within the
“Non-operating (income) expense” section of the accompanying consolidated statements of operations.

Also during the year ended December 31, 2007, we paid off the term loans and line of credit issued pursuant to the loan and security
agreement assumed in the VitalStream acquisition, as discussed in note 3 of the accompanying consolidated financial statements.

We  subsequently  amended  the  Credit  Agreement  on  May  14,  2008  and  September  30,  2008,  or  the  Amendment  (the  Credit
Agreement along with the Amendment is referred to as the Amended Credit Agreement). The Amendment modified the original
Credit Amendment as follows:

• converted the outstanding Term Loan balance of $20.0 million as of September 30, 2008 into a loan under the Revolving

Credit Facility;

• terminated the Term Loan under the Credit Agreement;

• increased the total Revolving Credit Commitment (as defined in the Amended Credit Agreement) from $5.0 million to $35.0

million;

• increased the Letter of Credit Sublimit (as defined in the Amended Credit Agreement) from $5.0 million to $7.0 million;

• provided us and Bank of America with an option to enter into a lease financing agreement not to exceed $10.0 million; and

• modified certain covenants and definitions.

Because  the  Amendment  caused  the  Revolving  Credit  Facility  to  have  substantially  different  terms  than  the  Term  Loan,  it  is
considered an extinguishment of debt. We recorded a loss on extinguishment of debt in the amount of $0.2 million during the year
ended  December  31,  2008.  The  loss  on  extinguishment  of  debt  is  included  in  the  caption  “Interest  expense”  within  the  “Non-
operating (income) expense” section of the accompanying consolidated statements of operations. We also incurred other costs of
less  than  $0.1  million  in  connection  with  the  Amendment,  which  we  recorded  as  debt  issue  costs  and  will  amortize  over  the
remaining term of the Amended Credit Agreement.

The interest rate on the Amended Credit Agreement as of December 31, 2008 was 3.0% and is based on Bank of America’s prime
rate less a 0.25% margin. The principal amount of $20.0 million is due September 14, 2011. As of December 31, 2008, we had a

52

total of $4.2 million of letters of credit issued and $10.8 million in borrowing capacity on the Revolving Credit Facility. In January
2009, we repaid $19.8 million of the outstanding balance.

The Amended Credit Agreement includes customary representations, warranties, negative and affirmative covenants (including
certain financial covenants relating to a net funded debt to EBITDA ratio, a debt service coverage ratio and a minimum liquidity
requirement, as well as a prohibition against paying dividends, limitations on unfunded capital expenditures of $55.0 million for
2008 and $25.0 million or an amount to be mutually agreed upon for 2009 through 2011), customary events of default and certain
default  provisions  that  could  result  in  acceleration  of  the  Amended  Credit  Agreement.  As  of  December  31,  2008,  we  were  in
compliance with the various covenants in the Amended Credit Agreement.

Our obligations under the Amended Credit Agreement are pledged, pursuant to a pledge and security agreement and an intellectual
property security agreement, by substantially all of our assets including the capital stock of our domestic subsidiaries and 65% of
the capital stock of our foreign subsidiaries.

Capital Leases. Our future minimum lease payments on remaining capital lease obligations at December 31, 2008 totaled

$9.4 million.

Commitments and Other Obligations. We have commitments and other obligations that are contractual in nature and will
represent  a  use  of  cash  in  the  future  unless  there  are  modifications  to  the  terms  of  those  agreements.  Service  commitments
primarily  represent  purchase  commitments  made  to  our  largest  bandwidth  vendors  and  contractual  payments  to  license  data
center space used for resale to customers. Our ability to improve cash used in operations in the future would be negatively impacted
if we do not grow our business at a rate that would allow us to offset the service commitments with corresponding revenue growth.

The following table summarizes our credit obligations and future contractual commitments as of December 31, 2008 (in thousands):

. . . . . . . . . . . . . . . 

Revolving line of credit(1)
Capital lease obligations. . . . . . . . . . . . . . . . 
Operating lease commitments. . . . . . . . . . . . 
Service commitments . . . . . . . . . . . . . . . . . . 

______________________________________________________________________

Payments Due by Period

Total
_________

$ 21,623

9,441
216,125
27,085
_________

$ 274,274
_________
_________

Less than
1 year
_________

$

600

822
25,624
20,866
_________

$ 47,912
_________
_________

1- 3
Years
_________

$ 21,023

1,130
51,898
6,219
_______

$ 80,270
_________
_________

3-5
Years
_________

$ —

1,150
51,721
—
_______

$ 52,871
_________
_________

More
than 5
years
_________

$ —

6,339
86,882
—
_______

$ 93,221
_________
_________

(1)

As noted in the section captioned “—Credit Agreement,” the interest rate on the Revolving Credit Facility is based on our bank’s prime rate less a 0.25%
margin. As of December 31, 2008, the interest rate was 3.0% and the projected interest included in the debt payments above incorporates this rate. We sub-
sequently paid $19.8 million on the Revolving Credit Facility in January 2009 which would significantly lower the projected interest included above. We plan
to borrow on the Revolving Credit Facility from time-to-time particularly if we consider it economically favorable to do so.

Common and Preferred Stock. Our Certificate of Incorporation designates 60 million shares of common stock and 20 million

shares of preferred stock.

We issued approximately 12.2 million shares of our common stock to the former stockholders of VitalStream in connection with the
acquisition, which closed on February 20, 2007.

On July 10, 2006, we implemented a one-for-10 reverse stock split and amended our Certificate of Incorporation to reduce our
authorized shares of common stock from 600 million to 60 million. We began trading on a post-reverse split basis on July 11, 2006.
All share and per share information herein (including shares outstanding, earnings per share and warrant and stock option data)
have been retroactively adjusted for all periods presented to reflect this reverse split.

At the time of the reverse stock split, the number of authorized shares of preferred stock was not similarly reduced. We intended
the  reverse  stock  split  to  reduce  the  authorized  number  of  shares  of  preferred  stock.  Accordingly,  effective  June  19,  2008,  we
reduced the number of authorized shares of preferred stock from 200 million shares to 20 million shares. Of the resulting 20 million
authorized shares of preferred stock, 19.5 million shares are blank check preferred stock, the terms and conditions of which our
board of directors may designate. Our board of directors previously designated the remaining 0.5 million shares of preferred stock

53

as series B preferred stock pursuant to a certificate of designation of rights, preferences and privileges on April 11, 2007. As of
December 31, 2008, no shares of preferred stock were issued or outstanding.

In  June  2006,  our  stockholders  approved  a  repricing  of  certain  outstanding  options  under  our  existing  equity  incentive  plans.
Options  with  an  exercise  price  per  share  greater  than  or  equal  to  $13.00  were  eligible  for  the  repricing.  We  implemented  the
repricing through an exchange program under which eligible participants were offered the opportunity to exchange their eligible
options  for  new  options  to  purchase  shares.  Each  new  option  had  substantially  the  same  terms  and  conditions  as  the  eligible
options cancelled except as follows:

• The exercise price per share of each replacement option granted in the exchange offer was $14.46, the average of the
closing  prices  of  our  common  stock  as  reported  by  the  American  Stock  Exchange  and  the  NASDAQ  Global  Market,  as
applicable, for the 15 consecutive trading days ending immediately prior to the grant date of the replacement options;

• For all eligible options with an exercise price per share greater than or equal to $20.00, the exchange ratio was one-for-

two; and

• Each new option had a three-year vesting period, vesting in equal monthly installments over three years, so long as the

grantee continued to be a full-time employee and a 10-year term.

Employees eligible to participate in the exchange offer tendered, and we accepted for cancellation, eligible options to purchase an
aggregate of 344,987 shares of common stock, representing 49.4% of the total shares of common stock underlying options eligible
for exchange in the exchange offer. We issued replacement options to purchase an aggregate of 179,043 shares of common stock
in exchange for the cancellation of the tendered eligible options.

ITEM 7A.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Short-Term Investments in Marketable Securities

Short-term investments primarily consist of high credit quality corporate debt securities, U.S. Treasury bills and commercial paper.
All  of  our  investments  have  original  maturities  greater  than  90  days  but  less  than  one  year.  All  short-term  investments  are
classified as available for sale and reported at fair value. Due to the short-term nature of our investments in marketable securities,
we do not believe that we have any material exposure to market risk changes in interest rates. We estimate that a change in the
effective yield of 100 basis points would change our interest income by $0.1 million per year.

Auction Rate Securities and ARS Rights

Auction rate securities are variable rate bonds tied to short-term interest rates with maturities on the face of the securities in
excess of 90 days and have interest rate resets through a modified Dutch auction, at predetermined short-term intervals, usually
every seven, 28 or 35 days. They have historically traded at par value and are callable at par value on any interest payment date
at the option of the issuer.
Interest received during a given period is based upon the interest rate determined through the auction
process. Although these securities are issued and rated as long-term bonds, they have historically been priced and traded as
short-term instruments because of the liquidity provided through the interest rate resets.

While  we  continue  to  earn  and  accrue  interest  on  our  auction  rate  securities  at  contractual  rates,  these  investments  are  not
currently trading and therefore do not currently have a readily determinable market value. Accordingly, the estimated fair value of
auction rate securities no longer approximates par value. Due to the uncertainty as to when the auction rate securities markets will
improve, we have classified our auction rate securities as non-current investments as of December 31, 2008, versus short-term
investments as of December 31, 2007. Our accompanying consolidated statement of operations for the year ended December 31,
2008 also includes a net reduction in fair value of $0.8 million related to these investments. In the meantime, we believe we have
sufficient liquidity through our cash balances, other short-term investments and available credit.

In  October  2008,  we  received  and  subsequently  accepted  an  offer  providing  us  with  rights,  or  ARS  Rights,  from  one  of  our
investment providers to sell at par value auction rate securities originally purchased from the investment provider ($7.2 million)
at anytime during a two-year period beginning June 30, 2010. As described in note 6, we recorded the ARS Rights as a free standing
asset separate from the auction rate securities. In conjunction with our acceptance of the ARS Rights, we elected to measure the
ARS Rights at fair value under SFAS No. 159. Also, in conjunction with our acceptance of the ARS Rights, we changed the investment

54

classification of our auction rate securities to trading from available for sale. We expect that future changes in the fair value of the
ARS Rights will approximate fair value movements in the related auction rate securities.

As of December 31, 2008, the estimated fair values of our auction rate securities and the ARS Rights were $6.4 million and $0.6
million, respectively. We estimate that a change in the effective yield of 100 basis points in the auction rate securities and ARS
Rights would change our interest income by $0.1 million per year.

Other Investments

We have invested $4.1 million in Internap Japan, our joint venture with NTT-ME Corporation and NTT Holdings. We account for this
investment  using  the  equity-method  and  to  date  we  have  recognized  $3.1  million  in  equity-method  losses,  representing  our
proportionate share of the aggregate joint venture losses and income. Furthermore, the joint venture investment is subject to foreign
currency exchange rate risk. The market for services offered by Internap Japan has not been proven and may never materialize.

Interest Rate Risk

Our objective in managing interest rate risk is to maintain favorable long-term fixed rate or a balance of fixed and variable rate
debt that will lower our overall borrowing costs within reasonable risk parameters. Currently, our strategy for managing interest
rate risk does not include the use of derivative securities. As of December 31, 2008, our long-term debt consisted of a Revolving
Credit Facility of $20.0 million with an interest rate of 3.0% and is based on our bank’s prime rate less a 0.25% margin. The
principal amount of $20.0 million is due September 14, 2011. We estimate that a change in the interest rate of 100 basis points
would  change  our  interest  expense  and  payments  by  $0.2  million  per  year, assuming  we  maintain  a  comparable  amount  of
outstanding principal throughout the year. We subsequently paid $19.8 million on the Revolving Credit Facility in January 2009 and
plan to borrow on the Revolving Credit Facility from time-to-time particularly if we consider it economically favorable to do so.

Foreign Currency Risk

Substantially all of our revenue is currently in U.S. dollars and from customers primarily in the U.S. We do not believe, therefore,
that we currently have any significant direct foreign currency exchange rate risk.

ITEM 8.

FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Our accompanying consolidated financial statements, financial statement schedule and the report of our independent registered
public accounting firm appear in Part IV of this Form 10-K. Our report on internal controls over financial reporting appear in Item
9A of this Form 10-K.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.

ITEM 9A.

CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures that are designed to provide reasonable assurance that information required to
be disclosed in our reports filed under the Exchange Act, is recorded, processed, summarized and reported with the time periods
specified in the SEC’s rules and forms, and that such information is accumulated and communicated to management, including
our chief  executive  officer  and  chief  financial  officer,  as  appropriate,  to  allow  timely  decisions  regarding  required  disclosure.
Management necessarily has applied its judgment in assessing the costs and benefits of such controls and procedures, which, by
nature, can provide only reasonable assurance regarding management’s control objectives. Our management, including our chief
executive officer and chief financial officer, does not expect that our disclosure controls can prevent all errors and all fraud. A
control  system,  no  matter  how  well  conceived  and  operated,  can  provide  only  reasonable,  not  absolute,  assurance  that  the
objectives of the control system are met. There are inherent limitations in all control systems, including the realities that judgments
in decision-making can be faulty, and that breakdowns can occur because of simple error, mistake or collusion. The design of any
system  of  controls  also  is  based  in  part  upon  certain  assumptions  about  the  likelihood  of  future  events.  While  our  disclosure

55

controls and procedures are designed to be effective under circumstances where they should reasonably be expected to operate
effectively,  we  can  offer  no  assurance  that  any  design  will  succeed  in  achieving  its  stated  goals  under  all  potential  future
conditions. Because of the inherent limitations in any control system, misstatements due to error or fraud may occur and may not
be detected.

Under  the  supervision  and  with  the  participation  of  our  management,  including  our  chief  executive  officer  and  chief  financial
officer,  we  conducted  an  evaluation  of  our  disclosure  controls  and  procedures,  as  such  term  is  defined  under  Rule 13a-15(e)
promulgated  under  the  Exchange  Act.  Based  on  this  evaluation,  our chief  executive  officer  and  our chief  financial  officer
concluded that our disclosure controls and procedures were effective as of December 31, 2008 to provide reasonable assurance.

Report of Management on Internal Control Over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term
is defined in Exchange Act Rule 13a-15(f). Under the supervision and with the participation of our management, including our
chief  executive  officer  and chief  financial  officer,  we  conducted  an  evaluation  of  the  effectiveness  of  our  internal  control  over
financial  reporting  based  on  the  framework  in  Internal  Control  -  Integrated  Framework issued  by  the  Committee  of  Sponsoring
Organizations of the Treadway Commission, or COSO.

Based  on  our  evaluation  under  the  framework  in  Internal  Control  —  Integrated  Framework issued  by  COSO,  our  management
concluded that our internal control over financial reporting was effective as of December 31, 2008. The effectiveness of our internal
control  over  financial  reporting  as  of  December  31,  2008  has  been  audited  by  PricewaterhouseCoopers  LLP,  an  independent
registered public accounting firm, as stated in their report which is included herein.

Changes in Internal Control over Financial Reporting

During the quarter ended December 31, 2008, the only changes in our internal control over financial reporting that have materially
affected, or are likely to materially affect, our internal control over financial reporting are discussed below. These changes include
enhancing  our  existing  controls  for  the  analysis  of  requests  for  sales adjustments,  which  include  but  are  not  limited  to,  the
following additional processes and controls:

• A single, common logging system, or portal, for customers to record all disputes, disconnects and requests for credits,

• A weekly  review  of  a  customer  request  log  with  appropriate  designated  management  and  approval  pursuant  to  the

schedule of authorization, and

• A review by the appropriate designated finance management personnel of the accounting estimates developed from the

relevant, sufficient, and reliable data collected above.

The  portal  provides  management  with  a  more  complete  repository  of  customer  issues  for  assessing  sales  credits’  impact  on
revenues.  Since  the  second  quarter  of  2008,  designated  management  has  met  weekly  to  review  and  analyze  the  information
collected by the portal, along with other sources of related information, to resolve all customer disputes and requests for credits.
The results of these weekly meetings assist finance personnel in determining appropriate accounting estimates by providing more
timely and pertinent information. In addition, we continued to develop an automated process to monitor customer usage patterns
as a means to better manage customer billing disputes. In the fourth quarter of 2008, we completed our testing of these processes
and controls, concluding that we have remediated the material weakness in our analysis of requests for sales adjustments.

ITEM 9B.

OTHER INFORMATION

None.

56

PART III

ITEM 10.

DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

Information regarding our directors and executive officers will be included in our definitive proxy statement for our 2009 annual
meeting  of  stockholders,  which  will  be  filed  within  120  days  after  the  end  of  the  fiscal  year  covered  by  this  report,  and  is
incorporated in this Form 10-K by reference.

Code of Conduct

We have adopted a code of conduct that applies to our officers and all of our employees, which includes an addendum that applies
to our senior executive and financial officers. A copy of the code of conduct is available on our website at www.internap.com. We
will furnish copies without charge upon request at the following address: Internap Network Services Corporation, Attn: General
Counsel, 250 Williams Street, Atlanta, Georgia 30303.

If we make any amendments to the code of conduct other than technical, administrative or other non-substantive amendments, or
grant any waivers, including implicit waivers, from the addendum to this code, we will disclose the nature of the amendment or
waiver, its effective date and to whom it applies on our website or in a current report on Form 8-K filed with the SEC.

ITEM 11.

EXECUTIVE COMPENSATION

The information under the captions, “Executive Officers and Compensation” and “Compensation Committee Report” contained in
our definitive proxy statement for our 2009 annual meeting of stockholders, which will be filed within 120 days after the end of the
fiscal year covered by this report, is hereby incorporated in this Form 10-K by reference.

ITEM 12.

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER
MATTERS

The information under the caption “Security Ownership of Certain Beneficial Owners and Management” contained in our definitive
proxy statement for our 2009 annual meeting of stockholders, which will be filed within 120 days after the end of the fiscal year
covered by this report, is hereby incorporated in this Form 10-K by reference.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

The information under the caption “Certain Relationships and Related Transactions” contained in our definitive proxy statement
for our 2009 annual meeting of stockholders, which will be filed within 120 days after the end of the fiscal year covered by this
report, hereby is incorporated in this Form 10-K by reference.

ITEM 14.

PRINCIPAL ACCOUNTING FEES AND SERVICES

The information under the caption “Ratification of Appointment of Independent Registered Public Accounting Firm” in our definitive
proxy statement for our 2009 annual meeting of stockholders, which will be filed within 120 days after the end of the fiscal year
covered by this report, is hereby incorporated in this Form 10-K by reference.

57

PART IV

ITEM 15.

EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

(a)

Documents filed as a part of the report:

(1)

Consolidated Financial Statements.

The following consolidated financial statements of the Company and its subsidiaries are filed herewith:

Report of Independent Registered Public Accounting Firm  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Consolidated Statements of Operations  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Consolidated Balance Sheets  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Consolidated Statement of Stockholders’ Equity and Comprehensive Loss  . . . . . . . . . . . . . . . . . . . . . . . . .

Consolidated Statements of Cash Flows . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Notes to Consolidated Financial Statements  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(2)

Financial Statement Schedule.

The following financial statement schedule of the Company and its subsidiaries is filed herewith:

Schedule II - Valuation and Qualifying Accounts for the Three Years Ended December 31, 2008 . . . . . . . .

Page

F-2

F-3

F-4

F-5

F-6

F-8

Page

S-1

(3)

Index to Exhibits.

Exhibit
Number
___________

Description
___________

2.1

3.1

3.2

3.3

3.4

3.5

4.1

Agreement  and  Plan  of  Merger  dated  October  12,  2006,  by  and  among  the  Company,  Ivy  Acquisition  Corp.  and
VitalStream Holdings, Inc. (incorporated herein by reference to Exhibit 2.1 to the Company’s Current Report on Form
8-K, filed on October 12, 2006).

Certificate  of  Incorporation  of  the  Company,  as  amended  (incorporated  by  reference  herein  to  Exhibit  4.1  to  the
Company’s Registration Statement on Form S-3, filed on September 8, 2003, File No. 333-108573).

Certificate of Amendment of Certificate of Incorporation of the Company (incorporated by reference herein to Exhibit
3.1 to the Company’s Current Report on Form 8-K filed on July 11, 2006).

Certificate  of  Amendment  of  Certificate  of  Incorporation  of  the  Company  dated  June  19,  2008  (incorporated  by
reference herein to Exhibit 3.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2008,
filed on August 11, 2008).

Amended and Restated Bylaws of the Company (incorporated by reference herein to Exhibit 4.2 to the Company’s
Registration Statement on Form S-3, filed September 8, 2003, File No. 333-108573).

Certificate of Designation of Rights, Preferences and Privileges of Series B Preferred Stock (incorporated by reference
herein to Exhibit 3.4 to the Company’s Current Report on Form 8-K filed on April 13, 2007).

Rights Agreement, dated as of April 11, 2007, between the Company and American Stock Transfer & Trust Company,
as Rights Agreement (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K, filed on
April 13, 2007).

58

Exhibit
Number
___________

Description
___________

10.1

10.2

10.3

10.4

10.5

10.6

10.7

10.8

10.9

10.10

10.11

10.12

10.13

10.14

10.15

10.16

10.17

Amended and Restated Internap Network Services Corporation 1998 Stock Option/Stock Issuance Plan (incorporated
herein by reference to Exhibit 10.1 to the Company’s Annual Report on Form 10-K, filed on March 13, 2009).+

Internap  Network  Services  Corporation  1999  Non-Employee  Directors’  Stock  Option  Plan  (incorporated  herein  by
reference to Exhibit 10.2 to the Company’s Annual Report on Form 10-K, filed on March 13, 2009).+

First  Amendment  to  the  Internap  Network  Services  Corporation  1999  Non-Employee  Directors’  Stock  Option  Plan
(incorporated herein by reference to Exhibit 10.3 to the Company’s Annual Report on Form 10-K, filed on March 13,
2009).+

Internap  Network  Services  Corporation  1999  Employee  Stock  Purchase  Plan  (incorporated  herein  by  reference  to
Exhibit 10.4 to the Company’s Registration Statement on Form S-1, File No. 333-84035 dated July 29, 1999).+

Amended  and  Restated  Internap  Network  Services  Corporation  1999  Stock  Incentive  Plan  for  Non-Officers
(incorporated herein by reference to Exhibit 10.5 to the Company’s Annual Report on Form 10-K, filed on March 13,
2009).+

Amended  Internap  Network  Services  Corporation  1999  Equity  Incentive  Plan  (incorporated  herein  by  reference  to
Exhibit 10.7 to the Company’s Registration Statement on Form S-1, File No. 333-95503 dated January 27, 2000).+

Form of 1999 Equity Incentive Plan Stock Option Agreement (incorporated herein by reference to Exhibit 10.8 to the
Company’s Registration Statement on Form S-1, File No. 333-84035 dated July 29, 1999).+

Internap Network Services Corporation 2000 Non-Officer Equity Incentive Plan (incorporated herein by reference to
Exhibit 99.1 to the Company’s Registration Statement on Form S-8, File No. 333-37400 dated May 19, 2000).+

Internap Network Services Corporation 2002 Stock Compensation Plan (incorporated herein by reference to Exhibit 10.9
to the Company’s Annual Report on Form 10-K, filed on March 13, 2009).+

Form  of  Nonstatutory  Stock  Option  Agreement  under  the  Internap  Network  Services  Corporation  2002  Stock
Compensation Plan (incorporated herein by reference to Exhibit 10.10 to the Company’s Annual Report on Form 10-K,
filed on March 13, 2009).+

Form  of  Employee  Confidentiality,  Nonraiding  and  Noncompetition  Agreement  used  between  Company  and  its
Executive  Officers  (incorporated  herein  by  reference  to  Exhibit  10.11  to  the  Company’s  Registration  Statement  on
Form S-1, File No. 333-84035 dated July 29, 1999).+

Amended and Restated 2005 Incentive Stock Plan, dated March 15, 2006 (incorporated by reference to Appendix B
to the Company’s Definitive Proxy Statement filed May 8, 2008).+

Employment Agreement dated as of July 10, 2007 between the Company and James DeBlasio (incorporated herein by
reference to Exhibit 99.1 to the Company’s Current Report on Form 8-K, filed on July 11, 2007).+

First Amendment to Employment Agreement between James P. DeBlasio and the Company dated November 14, 2007
(incorporated herein by reference to Exhibit 99.1 to the Company’s Current Report on Form 8-K, filed on November 19,
2007).+

Amended and Restated 2004 Internap Network Services Corporation Employee Stock Purchase Plan, dated January
11, 2006 (incorporated by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q for the quarter
ended March 31, 2006, filed on May 10, 2006).+

Form  of  Stock  Grant  Certificate  under  the  Amended  and  Restated  Internap  Network  Services  Corporation  2005
Incentive Stock Plan (incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for
the quarter ended June 30, 2006, filed on August 8, 2006).+

Form of Stock Option Grant Certificate under the Amended and Restated Internap Network Services Corporation 2005
Incentive Stock Plan (incorporated by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q for
the quarter ended June 30, 2006, filed on August 8, 2006).+

59

Exhibit
Number
___________

Description
___________

10.18

10.19

10.20

10.21

10.22

10.23

10.24

10.25

10.26

10.27

10.28

10.29

10.30

10.31

10.32

10.33

VitalStream Holdings, Inc. 2001 Stock Incentive Plan (Third Amended and Restated) (incorporated by reference to
Exhibit 4.4 to the Company’s Registration Statement on Form S-8, File No. 333-141245, filed on March 13, 2007).+

General Release Agreement dated as of April 9, 2008 between the Company and Vincent Molinaro (incorporated by
reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed on April 18, 2008).+

2007 Executive Bonus Award Incentive Plan (incorporated by reference to Exhibit 10.1 to the Company’s Quarterly
Report on Form 10-Q for the quarter ended March 31, 2007, filed on May 10, 2007).+

Amendment to the 2007 Executive Bonus Award Incentive Plan (incorporated herein by reference to Exhibit 99.6 to
the Company’s Current Report on Form 8-K, filed on November 19, 2007).+

2008  Executive  Bonus  Award  Incentive  Plan  (incorporated  herein  by  reference  to  Exhibit  10.1  to  the  Company’s
Current Report on Form 8-K, filed March 24, 2008).+

2008 Long-Term Incentive Plan (incorporated herein by reference to Exhibit 10.2 to the Company’s Current Report on
Form 8-K, filed March 24, 2008).+

Credit Agreement dated as of September 14, 2007 by and among the Company, as the Borrower, Bank of America,
N.A., as Administrative Agent, Swing Line Lender and L/C Issuer, and the other Lenders party thereto (incorporated
by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed on September 19, 2007).

Pledge and Security Agreement dated as of September 14, 2007 among the Company, and certain of its Subsidiaries
party thereto from time to time, as Grantors, and Bank of America, N.A., as Administrative Agent (incorporated by
reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K, filed on September 19, 2007).

Intellectual Property Security Agreement dated as of September 14, 2007 among the Company, and certain of its
Subsidiaries  party  thereto  from  time  to  time,  as  Grantors,  and  Bank  of  America,  N.A.,  as  Administrative  Agent
(incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K, filed on September 19, 2007).

Amendment  No.  1  to  Credit  Agreement  entered  into  as  of  May  14,  2008  by  and  among  Bank  of  America,  N.A.  as
Administrative  Agent,  Swing  Line  Lender,  L/C  Issuer  and  sole  Lender,  the  Company  and  the  Subsidiaries  of  the
Company  party  thereto  as  Guarantors  (incorporated  herein  by  reference  to  Exhibit  10.1  to  the  Company’s  Current
Report on Form 8-K, filed May 16, 2008).

Amendment No. 2 dated September 30, 2008 to Credit Agreement, dated as of September 14, 2007, by and among
the Company, as the Borrower, Bank of America, N.A., as Administrative Agent, Swing Line Lender and L/C Issuer, and
the other Lenders party thereto (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on
Form 8-K, filed October 6, 2008).

Joinder Agreement to the Employment Security Plan executed by Richard Dobb (incorporated herein by reference to
Exhibit 99.3 to the Company’s Current Report on Form 8-K, filed on November 19, 2007).+

Joinder  Agreement  to  the  Employment  Security  Plan  executed  by  Phil  Kaplan  (incorporated  herein  by  reference  to
Exhibit 99.4 to the Company’s Current Report on Form 8-K, filed on November 19, 2007).+

Joinder Agreement to the Employment Security Plan executed by Vince Molinaro (incorporated herein by reference to
Exhibit 99.5 to the Company’s Current Report on Form 8-K, filed on November 19, 2007).+

Joinder Agreement to the Employment Security Plan executed by George E. Kilguss (incorporated herein by reference
to Exhibit 99.1 to the Company’s Current Report on Form 8-K, filed on March 28, 2008).+

Joinder Agreement to the Employment Security Plan executed by Tim Sullivan (incorporated herein by reference to
Exhibit 10.33 to the Company’s Annual Report on Form 10-K, filed on March 13, 2009).+

60

Exhibit
Number
___________

Description
___________

10.34

10.35

10.36

21.1

23.1

31.1*

31.2*

32.1*

32.2*

Offer  Letter  between  the  Company  and  Eric  Cooney,  dated  January  16,  2009  (incorporated  herein  by  reference  to
Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed on February 2, 2009).+

Joinder  Agreement  to  the  Employment  Security  Plan  executed  by  Eric  Cooney  (incorporated  herein  by  reference  to
Exhibit 10.2 to the Company’s Current Report on Form 8-K, filed on February 2, 2009).+

Agreement between the Company and James P. DeBlasio, dated January 29, 2009 (incorporated herein by reference
to Exhibit 10.3 to the Company’s Current Report on Form 8-K, filed on February 2, 2009). +

List of Subsidiaries (incorporated herein by reference to Exhibit 21.1 to the Company’s Form 10-K, filed on March 31,
2008).

Consent  of  PricewaterhouseCoopers  LLP,  Independent  Registered  Public  Accounting  Firm (incorporated  herein  by
reference to Exhibit 23.1 to the Company’s Annual Report on Form 10-K, filed on March 31, 2009).

Rule 13a-14(a)/15d-14(a) Certification, executed James P. DeBlasio, President, Chief Executive Officer and Director
the Company.

Rule 13a-14(a)/15d-14(a) Certification, executed by George Kilguss, III, Vice President and Chief Financial Officer
of the Company.

Section  1350  Certification,  executed  by  James  P.  DeBlasio,  President,  Chief  Executive  Officer  and  Director  the
Company.

Section  1350  Certification,  executed  by  George  Kilguss,  III,  Vice  President  and  Chief Financial  Officer  of  the
Company.

*

+

Documents filed herewith.

Management contracts and compensatory plans and arrangements required to be filed as exhibits pursuant to Item 15(c) of this Report.

61

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the Company has duly
caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

SIGNATURES

Date: March 12, 2009

INTERNAP NETWORK SERVICES 
CORPORATION

By:

/s/ George E. Kilguss, III
______________________________
George E. Kilguss, III
Vice President and Chief Financial Officer
(Principal Accounting Officer)

Pursuant  to  the  requirements  of  the  Securities  Exchange  Act  of  1934,  as  amended,  this  report  has  been  signed  below  by  the
following persons on behalf of the Company and in the capacities and on the dates indicated:

Signature
____________________________

Title
_____________________________________________________________

Date
____________________

/s/ James P. DeBlasio
_______________________
James P. DeBlasio

/s/ George E. Kilguss, III
_______________________
George E. Kilguss, III

/s/ Eugene Eidenberg
_______________________
Eugene Eidenberg

/s/ Charles B. Coe
_______________________
Charles B. Coe

/s/ William J. Harding
_______________________
William J. Harding

/s/ Patricia L. Higgins
_______________________
Patricia L. Higgins

/s/ Kevin L. Ober
_______________________
Kevin L. Ober

/s/ Gary Pfeiffer
_______________________
Gary Pfeiffer

/s/ Daniel C. Stanzione
_______________________
Daniel C. Stanzione

President, Chief Executive Officer and Director (Principal
Executive Officer)

March 12, 2009

Vice President and Chief Financial Officer (Principal 
Accounting Officer)

March 12, 2009

Non-Executive Chairman and Director

March 12, 2009

March 12, 2009

March 12, 2009

March 12, 2009

March 12, 2009

March 12, 2009

March 12, 2009

Director

Director

Director

Director

Director

Director

62

Internap Network Services Corporation
Index to Consolidated Financial Statements

Report of Independent Registered Public Accounting Firm  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Consolidated Statements of Operations  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Consolidated Balance Sheets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Consolidated Statement of Stockholders’ Equity and Comprehensive (Loss) Income . . . . . . . . . . . . . . . . . . . . . . . . . . .

Consolidated Statements of Cash Flows  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Notes to Consolidated Financial Statements  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Financial Statement Schedule  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Page
______

F-2

F-3

F-4

F-5

F-6

F-8

S-1

F-1

Report of Independent Registered Public Accounting Firm

To the Board of Directors and Stockholders of Internap Network Services Corporation:

In our opinion, the consolidated financial statements listed in the accompanying index present fairly, in all material respects, the
financial position of Internap Network Services Corporation and its subsidiaries at December 31, 2008 and 2007, and the results
of their operations and their cash flows for each of the three years in the period ended December 31, 2008 in conformity with
accounting  principles  generally  accepted  in  the  United  States  of  America.  In  addition,  in  our  opinion,  the  financial  statement
schedule listed in the accompanying index presents fairly, in all material respects, the information set forth therein when read in
conjunction  with  the  related  consolidated  financial  statements.  Also  in  our  opinion,  the  Company  maintained,  in  all  material
respects,  effective  internal  control  over  financial  reporting  as  of  December  31,  2008,  based  on  criteria  established  in  Internal
Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The
Company’s management is responsible for these financial statements and financial statement schedule, for maintaining effective
internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting,
included in Management’s Report on Internal Control Over Financial Reporting appearing under Item 9A. Our responsibility is to
express opinions on these financial statements, on the financial statement schedule, and on the Company’s internal control over
financial  reporting  based  on  our  integrated  audits.  We  conducted  our  audits  in  accordance  with  the  standards  of  the  Public
Company  Accounting  Oversight  Board  (United  States).  Those  standards  require  that  we  plan  and  perform  the  audits  to  obtain
reasonable assurance about whether the financial statements are free of material misstatement and whether effective internal
control over financial reporting was maintained in all material respects. Our audits of the financial statements included examining,
on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles
used and significant estimates made by management, and evaluating the overall financial statement presentation. Our audit of
internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing
the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control
based  on  the  assessed  risk.  Our  audits  also  included  performing  such  other  procedures  as  we  considered  necessary  in  the
circumstances. We believe that our audits provide a reasonable basis for our opinions.

As  discussed  in  Notes  2  and  6  to  the  consolidated  financial  statements,  in  2008  the  Company  changed  the  manner  in  which  it
measures fair value of financial assets and liabilities in accordance with SFAS No. 157, Fair Value Measurements and SFAS No. 159,
The Fair Value Option for Financial Assets and Financial Liabilities. Additionally, as discussed in Note 2 to the consolidated financial
statements, the Company changed the manner in which it accounts for share-based compensation in 2006 and the manner in which
it accounts for uncertain tax positions in 2007.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability
of  financial  reporting  and  the  preparation  of  financial  statements  for  external  purposes  in  accordance  with  generally  accepted
accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain
to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets
of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are
being  made  only  in  accordance  with  authorizations  of  management  and  directors  of  the  company;  and  (iii) provide  reasonable
assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could
have a material effect on the financial statements.

Because  of  its  inherent  limitations,  internal  control  over  financial  reporting  may  not  prevent  or  detect  misstatements.  Also,
projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because
of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

/s/ PricewaterhouseCoopers LLP
Atlanta, Georgia
March 12, 2009

F-2

INTERNAP NETWORK SERVICES CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)

Revenues:

Internet protocol (IP) services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Data center services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Content delivery network (CDN) services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Total revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Operating costs and expenses:

Direct costs of network, sales and services, exclusive of depreciation and

amortization, shown below:
IP services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Data center services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
CDN services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Direct costs of amortization of acquired technologies . . . . . . . . . . . . . . . . . . . . . . 
Direct costs of customer support . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Product development . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Sales and marketing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
General and administrative . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Provision for doubtful accounts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Depreciation and amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Goodwill impairment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Restructuring and other impairments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Acquired in-process research and development. . . . . . . . . . . . . . . . . . . . . . . . . . . 
Gain on disposals of property and equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Year Ended December 31,
__________________________________________
2006
2007
2008
_____________
____________
____________

$

123,268
109,679
21,042
—
____________

$

122,205
83,632
17,806
10,447
____________

$

112,250
56,548
—
12,577
_____________

253,989
____________

234,090
____________

181,375
_____________

45,782
82,009
8,086
—
6,649
16,217
8,477
30,888
30,675
5,083
23,865
99,700
1,741
—
(16)
—
____________

43,925
59,439
6,594
8,436
4,165
16,547
6,564
31,533
30,251
2,261
22,242
—
11,349
450
(5)
50
____________

40,723
46,474
—
10,141
516
11,566
4,475
27,173
21,556
548
15,856
—
323
—
(113)
—
_____________

Total operating costs and expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

359,156
____________

243,801
____________

179,238
_____________

(Loss) income from operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

(105,167)
____________

(9,711)
____________

2,137
_____________

Non-operating (income) expense:

Interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Interest expense. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Write-off of investment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Other, net. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Total non-operating (income) expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

(Loss) income before income taxes and equity in earnings of

(1,884)
1,251
—
388
____________

(3,228)
1,150
1,178
(37)
____________

(2,305)
883
—
(129)
_____________

(245)
____________

(937)
____________

(1,551)
_____________

equity-method investment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Provision (benefit) for income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Equity in earnings of equity-method investment, net of taxes. . . . . . . . . . . . . . . 

(104,922)
174
(283)
____________

(8,774)
(3,080)
(139)
____________

3,688
145
(114)
_____________

Net (loss) income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

$
(104,813)
____________

$
(5,555)
____________

$
3,657
_____________

Net (loss) income per share:

Basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Diluted. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

$
(2.13)
____________
____________
(2.13)
$
____________
____________

$
(0.12)
____________
____________
(0.12)
$
____________
____________

$
0.11
_____________
_____________
0.10
$
_____________
_____________

Weighted average shares used in per share calculations:

Basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

46,942
____________
____________
46,942
____________
____________
The accompanying notes are an integral part of these consolidated financial statements.

49,238
____________
____________
49,238
____________
____________

34,748
_____________
_____________
35,739
_____________
_____________

F-3

INTERNAP NETWORK SERVICES CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except per share amounts)

Current assets:

ASSETS

Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Short-term investments in marketable securities  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accounts receivable, net of allowance for doubtful accounts of $2,777 and $2,351, respectively  . . . . . . .
Inventory  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Prepaid expenses and other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred tax asset, current portion  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total current assets  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Property and equipment, net  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investments and other related assets, $7,027 and $0, respectively measured at fair value  . . . . . . . . . . . . . .
Intangible assets, net  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Goodwill . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Restricted cash  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deposits and other assets  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred tax asset, non-current . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total assets  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Current liabilities:

LIABILITIES AND STOCKHOLDERS’ EQUITY

Note payable, current portion  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accounts payable  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued liabilities  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred revenues, current portion  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Capital lease obligations, current portion . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Restructuring liability, current portion  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other current liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total current liabilities  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Note payable, less current portion  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred revenues, less current portion  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Capital lease obligations, less current portion  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Restructuring liability, less current portion  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred rent  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred tax liability  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other long-term liabilities  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

December 31,
________________________
_________
________
2007
2008

$

46,870
7,199
28,634
381
10,866
1
________
93,951

97,350
8,650
33,942
90,977
—
2,763
2,450
________
$
330,083
________
________

$

52,030
19,569
36,429
304
8,464
479
_________
117,275

65,491
1,138
43,008
190,677
4,120
2,287
3,014
_________
$ 427,010
_________
_________

$

— $

19,642
8,756
3,710
274
2,800
116
________
35,298

20,000
2,248
3,244
6,222
14,114
—
762
________

2,413
19,624
10,159
4,807
805
2,396
108
_________
40,312

17,354
2,275
452
7,697
11,011
398
878
_________

Total liabilities  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

81,888
________

80,377
_________

Commitments and contingencies

Stockholders’ equity:

Preferred stock, $0.001 par value, 20,000 shares authorized; no shares issued or outstanding . . . . . . . . . . . . . .
Common stock, $0.001 par value; 60,000 shares authorized; 50,224 and 49,759 shares

outstanding at December 31, 2008 and 2007, respectively  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Additional paid-in capital  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Treasury stock, at cost, 83 shares at December 31, 2008  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accumulated deficit  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accumulated items of other comprehensive income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total stockholders’ equity  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total liabilities and stockholders’ equity  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

—

—

50
1,216,267
(370)
(966,823)
(929)
________

50
1,208,191
—
(862,010)
402
_________

248,195
________

346,633
_________

$
330,083
________
________

$
427,010
________
_________

The accompanying notes are an integral part of these consolidated financial statements.

F-4

losses on investments, net of taxes . . . . 

Foreign currency translation 

adjustment . . . . . . . . . . . . . . . . . . . . . . 
Total comprehensive income . . . . . . . . . . . 
Reclassification of deferred 

stock compensation resulting 
from implementation of SFAS 
No. 123R . . . . . . . . . . . . . . . . . . . . . . . . 

Stock compensation plans 
activity and stock-based 
compensation expense. . . . . . . . . . . . . . 
Exercise of warrants. . . . . . . . . . . . . . . . . . 

INTERNAP NETWORK SERVICES CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY AND COMPREHENSIVE (LOSS) INCOME
For the Three Years Ended December 31, 2008
(In thousands)

_________
Common Stock

Additional
Paid-In
Capital 
____________
Balance, December 31, 2005 . . . . . . . . . .  34,168 $ 34 $ 970,221
Net income . . . . . . . . . . . . . . . . . . . . . . . . . 
—
Change in unrealized gains and 

Par
Shares  Value
______
______

— —

—

—

—

—

—

—

—

—

—

Deferred  
Stock 
Compensation
_________________

Treasury
Stock 
__________
$ — $

Accumulated
Deficit 
_______________
(860,112) $
3,657

(420) $
—

Accumulated 
Total 
Items of 
Stockholders’ 
Comprehensive
Equity
Income (Loss)
___________________ ________________
109,728
5
3,657
—

$

—

—

—

—

80

235

80

235
________________
3,972
________________

—

—

(420)

—

420

—

—

—

1,154
551
______

2
—
______

9,015
3,808
____________

—
—
__________

—
—
_________________

—
—
_______________

9,017
3,808
___________________ ________________

—
—

Balance, December 31, 2006 . . . . . . . . . .  35,873
Net loss . . . . . . . . . . . . . . . . . . . . . . . . . . . 
—
Change in unrealized gains and 
losses on investments, net of 
taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . 

—

Foreign currency translation 

adjustment . . . . . . . . . . . . . . . . . . . . . . 
Total comprehensive loss . . . . . . . . . . . . . . 
Stock issued in connection with 

—

36
—

—

—

982,624
—

—

—

VitalStream acquisition . . . . . . . . . . . . .  12,206

12

208,281

—
—

—

—

—

—
—

—

—

—

(856,455)
(5,555)

—

—

—

320
—

(25)

107

126,525
(5,555)

(25)

107
________________
(5,473)
________________

—

208,293

Stock compensation plans 
activity and stock-based 
compensation expense. . . . . . . . . . . . . . 

1,680
______

2
______

17,286
____________

—
__________

—
_________________

—
_______________

17,288
___________________ ________________

—

Balance, December 31, 2007 . . . . . . . . . .  49,759
Net loss . . . . . . . . . . . . . . . . . . . . . . . . . . . 
—
Change in unrealized gains and 
losses on investments, net of 
taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . 

—

50
—

—

Foreign currency translation 

adjustment . . . . . . . . . . . . . . . . . . . . . . 
Total comprehensive loss . . . . . . . . . . . . . . 
Stock compensation plans 
activity and stock-based 
compensation expense. . . . . . . . . . . . . . 

— —

1,208,191
—

—

—

—
—

—

—

—
—

—

—

(862,010)
(104,813)

402
—

346,633
(104,813)

—

—

(29)

(29)

(1,302)

(1,302)
________________
(106,144) 
________________

______

465 —
______

8,076
____________

(370)
__________

—
_________________

—
_______________

7,706
___________________ ________________

—

Balance, December 31, 2008 . . . . . . . . . .  50,224
______
______

$ 50
______
______

$1,216,267
____________
____________

$
(370)
__________
__________

_________________
_________________

$ — $

(966,823) $

_______________
_______________

248,195
(929) $
___________________ ________________
___________________ ________________

See note 2 for information on effect of one-for-10 reverse stock split in July 2006.

The accompanying notes are an integral part of these consolidated financial statements.

F-5

INTERNAP NETWORK SERVICES CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)

Cash flows from operating activities:
Net (loss) income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Adjustments to reconcile net (loss) income to net cash provided 

by operating activities:
Depreciation and amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Gain on disposal of property and equipment, net. . . . . . . . . . . . . . . . . . . 
Goodwill and other intangible asset impairments . . . . . . . . . . . . . . . . . . 
Acquired in-process research and development. . . . . . . . . . . . . . . . . . . . 
Stock-based compensation expense. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Write-off of investment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Equity in earnings from equity-method investment . . . . . . . . . . . . . . . . . 
Provision for doubtful accounts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Non-cash changes in deferred rent . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Deferred income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Other, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Changes in operating assets and liabilities, excluding effects of acquisition:
Accounts receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Inventory, prepaid expenses, deposits and other assets. . . . . . . . . . . . . . 
Accounts payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Accrued and other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Deferred revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Accrued restructuring liability . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Year Ended December 31,
_________________________________________
2006
2007
2008
____________
____________
____________

$ 

(104,813)

$

(5,555)

$      3,657

28,663
(16)
102,336
—
7,499
—
(283)
5,083
3,102
644
(477)

26,407
(5)
2,454
450
8,681
1,178
(139)
2,261
(421)
(3,095)
(150)

16,372
(113)
319
—
5,942
—
(114)
548
2,247
—
— 

2,424
(2,919)
18
(1,404)
(836)
(1,070)
____________

(15,825)
(2,182)
7,920
(2,466)
2,704
5,309
____________

(1,702)
(1,778)
3,010
1,422
1,070
(1,493)
____________

Net cash flows provided by operating activities . . . . . . . . . . . . . . . . . . . . . . 

37,951
____________

27,526
____________

29,387
____________

Cash flows from investing activities:
Purchases of investments in marketable securities . . . . . . . . . . . . . . . . . . . 
Maturities and sales of investments in marketable securities . . . . . . . . . . . 
Purchases of property and equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Proceeds from disposal of property and equipment . . . . . . . . . . . . . . . . . . . 
Cash received from acquisition, net of costs incurred for the transaction . . 
Change in restricted cash, excluding effects of acquisition . . . . . . . . . . . . . 

(21,422)
26,591
(51,154)
175
—
4,120
____________

(38,508)
32,395
(30,271)
5
3,203
(3,217)
____________

(17,427)
20,277
(13,382)
133
—
—
____________

Net cash flows used in investing activities . . . . . . . . . . . . . . . . . . . . . . . . . 

(41,690)
____________

(36,393)
____________

(10,399)
____________

F-6

INTERNAP NETWORK SERVICES CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(In thousands)

Cash flows from financing activities:
Proceeds from notes payable, net of discount . . . . . . . . . . . . . . . . . . . . . . . 
Principal payments on notes payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Payments on capital lease obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Debt issuance costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Stock-based compensation plans. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Proceeds from exercise of warrants . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Other, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

Year Ended December 31,
_________________________________________
2006
2007
2008
____________
____________
____________

20,000
(20,000)
(807)
(14)
108
—
(108)
____________

19,742
(11,318)
(1,617)
(65)
8,582
—
(84)
____________

—
(4,375)
(538)
—
3,031
3,808
31
____________

Net cash flows (used in) provided by financing activities . . . . . . . . . . . . . . 

(821)
____________

15,240
____________

1,957
____________

Effect of exchange rates on cash and cash equivalents. . . . . . . . . . . . . . . . 

(600)
____________

66
____________

212
____________

Net (decrease) increase in cash and cash equivalents. . . . . . . . . . . . . . . . . 
Cash and cash equivalents at beginning of period . . . . . . . . . . . . . . . . . . . 

(5,160)
52,030
____________

6,439
45,591
____________

21,157
24,434
____________

Cash and cash equivalents at end of period . . . . . . . . . . . . . . . . . . . . . . . . 

$
46,870
____________
____________

$
52,030
____________
____________

$
45,591
____________
____________

Supplemental disclosure of cash flow information:

Common stock issued and stock options assumed in 

VitalStream acquisition . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Cash paid for interest, net of amounts capitalized . . . . . . . . . . . . . . . . . 
Cash paid for income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Non-cash acquisition of property and equipment. . . . . . . . . . . . . . . . . . . 
Capitalized stock-based compensation . . . . . . . . . . . . . . . . . . . . . . . . . . 

$

— $

1,403
361
3,069
97

$

208,293
1,152
103
148
25

—
793
149
162
44

The accompanying notes are an integral part of these consolidated financial statements.

F-7

INTERNAP NETWORK SERVICES CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. DESCRIPTION OF THE COMPANY AND NATURE OF OPERATIONS

Internap Network Services Corporation (“Internap,” “we,” “us,” “our,” or the “Company”) delivers high performance and reliable
Internet solutions through a suite of network optimization and delivery products and services. These solutions and our technical
support  enable  companies  to  migrate  business-critical  applications,  including  audio  and  video  streaming  and  monetization
services, to the Internet. Our suite of products and services support a broad range of Internet applications. We serve both domestic
and  international  customers  in  the  entertainment  and  media,  financial  services,  healthcare,  travel,  e-commerce,  retail  and
technology. Our product and service offerings are complemented by Internet Protocol, or IP, access solutions such as colocation and
data center services, content delivery networks, or CDN, and managed security. We deliver services through our 64 service points
across North America, Europe, Asia, India and Australia. Our Private Network Access Points, or P-NAPs, feature multiple direct high-
speed connections to multiple major Internet backbones, also referred to as network service providers or NSPs, including AT&T Inc.;
Sprint Nextel Corporation; Verizon Communications Inc.; Global Crossing Limited; and Level 3 Communications, Inc. We operate in
three  business  segments:  IP  services,  data  center  services  and  CDN  services.  Prior  to  February  2007,  we  operated  as  a  single
business segment.

The nature of our business subjects us to certain risks and uncertainties frequently encountered by rapidly evolving markets. These
risks are described in “Risk Factors” in this Form 10-K.

Although we have been in existence since 1996, we have incurred significant operational restructurings in recent years, which have
included substantial changes in our senior management team, streamlining our cost structure, consolidating network access points and
terminating certain non-strategic real estate leases and license arrangements. We have a history of quarterly and annual period net
losses through the year ended December 31, 2005. For the year ended December 31, 2006, we recognized net income in each quarter. For
the years ended December 31, 2008 and 2007, we recognized net losses of $104.8 million and $5.6 million, respectively. At December
31, 2008, our accumulated deficit was $966.8 million. However, for the years ended December 31, 2008, 2007 and 2006, we generated
net cash flows from operating activities of $38.0 million, $27.5 million and $29.4 million, respectively.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Accounting Principles

The consolidated financial statements and accompanying notes are prepared in accordance with accounting principles generally
accepted in the United States of America, or GAAP. The consolidated financial statements include our accounts and those of our
wholly-owned subsidiaries. Significant inter-company transactions have been eliminated in consolidation.

Estimates and Assumptions

The preparation of these financial statements requires management to make estimates and judgments that affect the reported amounts
of assets, liabilities, revenue and expense and related disclosure of contingent assets and liabilities. On an ongoing basis, we evaluate
our  estimates,  including  those  related  to  revenue  recognition,  doubtful  accounts,  cost-basis  investments,  auction  rate  securities,
goodwill and intangible assets, accruals, stock-based compensation, income taxes, restructuring costs, long-term service contracts,
contingencies and litigation. We base our estimates on historical experience and on various other assumptions that we believe to be
reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and
liabilities that are not readily apparent from other sources. Actual results may differ materially from these estimates.

Cash and Cash Equivalents

We consider all highly-liquid investments purchased with an original maturity of three months or less at the date of purchase and
money market mutual funds to be cash equivalents. We invest our cash and cash equivalents with major financial institutions and
may at times exceed federally insured limits. We believe that the risk of loss is minimal. To date, we have not experienced any losses
related to cash and cash equivalents.

F-8

INTERNAP NETWORK SERVICES CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Restricted Cash 

Restricted cash represented time deposits used to secure letters of credit on certain of our real estate leases and a capital lease
for equipment in 2007. The letters of credit for the real estate leases were secured by our former credit agreement with Silicon Valley
Bank and were in the process of being secured under the original Credit Agreement executed in 2007. We assumed the letter of
credit securing the capital lease for equipment in the VitalStream acquisition. As of December 31, 2008, we had no restricted cash,
as these letters of credit were secured by our Amended Credit Agreement, which is defined and described below in note 11.

Investments in Marketable Securities

We  determine  the  appropriate  classification  of  all  marketable  securities  at  the  time  of  purchase,  and  re-evaluate  such
classification as of each reporting period. Available-for-sale securities are carried at fair value, with the unrealized gains and
losses  reported  in  other  comprehensive  (loss)  income,  a  component  of  stockholders’equity  in  our  accompanying  consolidated
balance sheets. We also review available-for-sale securities each reporting period for declines in value that we consider to be other-
than-temporary and, if appropriate, write down the securities to their estimated fair value. Any declines in value judged to be other-
than-temporary  on  available-for-sale  securities  are  included  in  “Non-operating  (income)  expense”  in  the  accompanying
consolidated statements of operations. Trading securities are carried at fair value with all changes in fair value reported in “Non-
operating (income) expense” in the accompanying consolidated statements of operations. The cost of securities sold is based on
the specific identification method. At December 31, 2008, the fair value of our short-term investments in marketable securities was
$7.2 million, all designated as available for sale, and the fair value of our non-current investments in marketable securities was
$6.4 million, all designated as trading. At December 31, 2007, we had $19.6 million of investments in marketable securities, all
of which were classified as short-term and designated as available for sale. See note 5 for further discussion of our investments.

Other Investments

We account for investments that provide us with the ability to exercise significant influence, but not control, over an investee using
the equity method of accounting. Significant influence, but not control, is generally deemed to exist if we have an ownership interest
in the voting stock of the investee of between 20% and 50%, although other factors, such as minority interest protections, are
considered in determining whether the equity method of accounting is appropriate. As of December 31, 2008, Internap Japan Co.
Ltd.,  or  Internap  Japan,  our  joint  venture  with  NTT-ME  Corporation  and  Nippon  Telegraph  and  Telephone  Corporation,  or  NTT
Holdings, qualifies for equity method accounting. We record our proportional share of the income and losses of Internap Japan one
month in arrears on the consolidated balance sheets as a component of non-current investments and our share of Internap Japan’s
income and losses, net of taxes, as a separate caption in our consolidated statement of operations.

We account for investments without readily determinable fair values at historical cost, as determined by our initial investment. We
periodically review the recorded value of cost basis investments to determine the propriety of the recorded basis. When a decline
in the value that is judged to be other-than-temporary has occurred based on available data, we reduce the cost basis and record
an investment loss. At December 31, 2008, we had no investments accounted for under the cost method.

We  incurred  a  charge  during  the  three  months  ended  June  30,  2007,  totaling  $1.2  million,  representing  the  write-off  of  the
remaining carrying value of our investment in series D preferred stock of Aventail Corporation, or Aventail. See note 5 for further
discussion of this investment and the recorded loss.

Fair Value of Financial Instruments

Effective  January  1,  2008,  we  adopted  the  provisions  of  SFAS  No.  157,  Fair  Value  Measurements,  which  defines  fair  value  and
provides guidance for using fair value to measure assets and liabilities. In accordance with SFAS No. 157 and Staff Position FAS
157-2, Effective Date of FASB Statement No. 157, we adopted SFAS No. 157 with regard to all financial assets and liabilities in our
financial statements in the first quarter of 2008 and have elected to delay the adoption of SFAS No. 157 for nonfinancial assets
and nonfinancial liabilities until the first quarter of 2009. SFAS No. 157 is applicable whenever other standards require or permit
assets or liabilities to be measured at fair value but does not expand the use of fair value in any new circumstances. Accordingly, 

F-9

INTERNAP NETWORK SERVICES CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

the carrying amounts of certain of our financial instruments, including cash equivalents and marketable securities, continue to be
valued at fair value on a recurring basis.

SFAS No. 157 introduced new disclosures about how we value certain assets. Much of the disclosure focuses on the inputs used to
measure  fair  value,  particularly  in  instances  in  which  the  measurement  uses  significant  unobservable  inputs.  The  fair  value
estimates presented in this report reflect the information available to us as of December 31, 2008. See note 6 for further discussion
of the fair value of our financial instruments.

The carrying amounts of our financial instruments, including cash and cash equivalents, accounts receivable, and other current
liabilities,  approximate  fair  value  due  to  the  short-term  nature  of  these  assets  and  liabilities.  The  fair  value  of  our  debt
approximates the carrying value due to the nature of our credit facility.

We  elected  to  record  rights,  or  ARS  Rights,  from  one  of  our  investment  providers  at  fair  value.  The  ARS  Rights  are  more  fully
described in note 5. Recording the ARS Rights at fair value enables us to match changes in the fair value of the ARS Rights to
changes in the fair value of the associated auction rate securities.

Financial Instrument Credit Risk

Financial instruments that potentially subject us to a concentration of credit risk principally consist of cash, cash equivalents,
marketable securities and trade receivables. We currently invest the majority of our cash and cash equivalents in money market
funds. We also have invested, in accordance with our formal investment policy, in high credit quality corporate debt securities, U.S.
Treasury  bills  and  commercial  paper.  Our  investments  in  marketable  securities  also  include  auction  rate  securities  whose
underlying assets are state-issued student and educational loans which are substantially backed by the federal government. Under
our current investment policy, new or additional auction rate securities are not eligible investment instruments, but we will hold
our existing auction rate securities until liquidity returns or we exercise our ARS Rights, as discussed below. As of December 31,
2008 and 2007, our investments in auction rate securities having a par value of $7.2 million had carrying values of $6.4 million
and $7.2 million, respectively. The carrying amount at December 31, 2008 includes a reduction in fair value of $0.8 million. While
we continue to earn and accrue interest on our auction rate securities at contractual rates, these investments are not currently
trading.  During  2008,  we  classified  our  auction  rate  securities  as  non-current  investments  on  our  accompanying  consolidated
balance  sheet  versus  short-term  investments  as  of  December  31,  2007.    This  change  in  classification  was  initially  due  to  the
uncertainty as to when the auction rate securities markets would improve. As described in note 5, in October 2008, we received and
subsequently  accepted  rights,  or  ARS  Rights,  from  one  of  our  investment  providers  to  sell  at  par  value  auction  rate  securities
originally purchased from the investment provider ($7.2 million) at any time during a two-year period beginning June 30, 2010. The
fair value and carrying value of the ARS Rights was $0.6 million as of December 31, 2008.

Inventory

We carry inventory at the lower of cost or market using the first-in, first-out method. Cost includes materials related to the assembly
of our Flow Control Platform, or FCP, solutions.

Property and Equipment

We carry property and equipment at original acquisition cost less accumulated depreciation and amortization. We calculate depreciation
and amortization on a straight-line basis over the lesser of the estimated useful lives of the assets or the lease term. Estimated useful
lives used for network equipment are generally three years; furniture, equipment and software are three to seven years; and leasehold
improvements are seven years or over the lease term, depending on the nature of the improvement, but in no event beyond the expected
lease term. The duration of lease obligations and commitments range from 24 months for certain networking equipment to 240 months
for certain facility leases. We capitalize additions and improvements that increase the value or extend the life of an asset. We expense
maintenance and repairs as incurred. We charge gains or losses from disposals of property and equipment to operations.

F-10

INTERNAP NETWORK SERVICES CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Leases and Leasehold Improvements

We record leases in which we have substantially all of the benefits and risks of ownership as capital leases and all other leases as
operating leases. For leases determined to be capital leases, the assets held under capital lease and related obligations are recorded at
the lesser of the present value of aggregate future minimum lease payments or the fair value of the assets held under capital lease. The
assets are amortized over the shorter of the lease term or the estimated useful life. For leases determined to be operating leases, lease
expense is recorded on a straight-line basis over the lease term. Certain leases include renewal options that, at the inception of the lease,
are considered reasonably assured of being renewed. The lease term begins when the Company controls the leased property, which is
typically before lease payments begin under the terms of the lease. The difference between the expense recorded in the consolidated
statements of operations and the amount paid is recorded as deferred rent and is included in the consolidated balance sheets.

Costs of Computer Software Development

We capitalize certain direct costs incurred developing internal use software. We capitalized $1.4 million, $1.6 million and $0.9
million in internal software development costs for the years ended December 31, 2008, 2007 and 2006, respectively. During the
year ended December 31, 2007, we impaired $1.1 million of software development costs capitalized prior to December 31, 2006
related  to  the  implementation  of  a  billing  and  order  entry  system  initiated  during  2004.  Subsequent  to  our  acquisition  of
VitalStream,  we  determined  that  we  would  utilize  our  legacy  billing  system  and  abandon  the  former  project  because  (1)  the
developer of our financial software purchased the developer of our legacy billing system, and (2) the legacy billing system would
be more flexible in integrating the VitalStream business. During the year ended December 31, 2006, we impaired $0.3 million of
software development costs related to the implementation of our financial system software also initiated during 2004. Amortization
expense on internally developed software commences when the software project is ready for its intended use.

As of December 31, 2008 and 2007, the balance of unamortized software costs was $3.8 million and $2.7 million, respectively, and
for  the  years  ended  December  31,  2008  and  2007,  amortization  expense  was  $0.4  million  and  $0.2  million,  respectively.  The
software was not ready for its intended use and had not been placed in service as of December 31, 2006; therefore, no amortization
expense was recorded for the year ended December 31, 2006.

Valuation of Long-Lived Assets

We periodically evaluate the carrying value of our long-lived assets, including, but not limited to, property and equipment. The
carrying  value  of  a  long-lived  asset  is  considered  impaired  when  the  undiscounted  cash  flows  from  such  asset  is  separately
identifiable and is estimated to be less than its carrying value. In that event, we would recognize a loss based on the amount by
which the carrying value exceeds the fair value of the long-lived asset. Fair value is determined primarily using the anticipated
cash  flows  discounted  at  a  rate  commensurate  with  the  risk  involved.  Losses  on  long-lived  assets  to  be  disposed  of  would  be
determined in a similar manner, except that fair values would be reduced by the cost of disposal. Losses due to impairment of long-
lived assets are charged to operations during the period in which the impairment is identified.

Goodwill and Other Intangible Assets

We perform our annual goodwill impairment test as of August 1 of each calendar year, following our annual strategic planning cycle.
Our assessment of goodwill for impairment includes comparing the fair value to the net book value of each of our four reporting
units. Our IP services operating segment is comprised of two reporting units: services and products. Our data center center services
and CDN services operating segments each represent a single reporting unit; however, the data center services segment does not
have any recorded goodwill.

We estimate fair value using a combination of discounted cash flow models and market approaches. If the fair value of a reporting
unit exceeds its net book value, goodwill is not impaired and no further testing is necessary. If the net book value of a reporting
unit exceeds its fair value, we perform a second test to measure the amount of impairment loss, if any. To measure the amount of
any impairment loss, we determine the implied fair value of goodwill in the same manner as if the affected reporting unit were
being acquired in a business combination. Specifically, we allocate the fair value of the affected reporting unit to all of the assets
and liabilities of that unit, including any unrecognized intangible assets, in a hypothetical calculation that would yield the implied 

F-11

INTERNAP NETWORK SERVICES CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

fair value of goodwill. If the implied fair value of goodwill is less than the goodwill recorded on our balance sheet, we record an
impairment charge for the difference.

As a result of our August 1, 2008 assessment, we recorded a $99.7 million goodwill impairment charge to adjust goodwill in our
CDN services segment to an implied fair value of $54.7 million. The goodwill impairment charge is presented separately in the
accompanying statement of operations for the year ended December 31, 2008. The goodwill impairment is primarily due to declines
in our CDN services revenues and operating results as compared to our projections and unfavorable changes in market factors used
to estimate fair values. The declines in CDN services revenues and operating results compared to projections are attributable to
integration and reliability issues in the acquired network and have now been resolved, a strategic shift to larger, higher credit
quality  customers  and  more  recently,  a  highly-competitive  market  environment  for  CDN  services  that  is  driving  lower  pricing.
Changes  in  market  factors  include  lower  market  multiples  across  the  CDN  services  industry  from  when  we  completed  the
acquisition of VitalStream and our own now-lower market capitalization. The culmination of these factors leading to our impairment
of goodwill did not occur until the three months ended September 30, 2008. The impairment charge does not have any impact on
our current cash balance or result in violation of any covenants of our debt instruments.

We also assessed the likelihood of triggering events that might cause us to re-assess goodwill on an interim basis and concluded
that no such triggering events have occurred that would cause us to re-assess goodwill for impairment subsequent to August 1,
2008.

Other intangible assets, including developed technologies and patents, have finite lives and we have recorded these assets at cost
less accumulated amortization. We calculate amortization on a straight-line basis over the estimated economic useful life of the
assets, which are three to seven years for developed technologies and 15 years for patents. 

In conjunction with our review of our long-term financial outlook, we also performed an analysis of the potential impairment and
re-assessed the remaining asset lives of other identifiable intangible assets acquired in the VitalStream acquisition. The analysis
and re-assessment of other identifiable intangible assets recorded in the VitalStream acquisition resulted in:

• An impairment charge of $1.9 million in developed advertising technology due to a strategic change in market focus,

• An impairment charge of $0.8 million in trade names as a result of discontinuing use of the VitalStream trade name, and

• a change in our estimates that resulted in acceleration of amortization expense of our customer relationships intangible
asset over a shorter estimated useful life (four remaining years instead of the original estimated useful life of nine years)
due to customer churn resulting in higher than expected attrition as of the acquisition date.

The  impairment  analysis  of  goodwill  is  based  on  estimated  fair  values.  The  valuation  of  goodwill  requires  assumptions  and
estimates of many critical factors, including revenue and market growth, operating cash flows, market multiples and discount
rates. Adverse changes in expected operating results and/or unfavorable changes in other economic factors used to estimate fair
values could result in an additional non-cash impairment charge in the future.

Accruals for Disputed Telecommunication Costs and Other Accrued Liabilities

In delivering our services, we rely on a number of Internet network, telecommunication, utilities and other vendors. We work directly
with these vendors to establish, modify or discontinue services for our customers. Because of the volume of activity, billing disputes
inevitably arise, and it is often necessary to estimate certain costs of providing services to our customers given that we may not
receive  invoices  on  a  timely  basis  or  due  to  the  complexity  surrounding  such  costs.  These  disputes  typically  stem  from
disagreements concerning the starting and ending dates of service, quoted rates, usage and various other factors. For potential
billing errors made in the vendor’s favor, for example a duplicate billing, we initiate a formal dispute with the vendor and record
the related cost and liability up to 100% of the disputed amount, depending on our assessment of the likely outcome of the dispute.
Conversely, for billing errors in our favor, such as the vendor’s failure to invoice us for new service, we record an estimate based on
the full amount that we should have been invoiced. If an estimate is necessary, we record the related cost and liability based on
all available facts and circumstances, including but not limited to historical trends, related usage, forecasts and quotes.

F-12

INTERNAP NETWORK SERVICES CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

We  research  all  disputed  costs  with  vendors  on  an  ongoing  basis  until  ultimately  resolved.  We  periodically  review  and  modify
estimates in light of new information or developments, if any. We recognize any resolved disputes that will result in a credit over
the disputed amounts in the appropriate month when the resolution has been determined. Because estimates regarding disputed
costs  include  assessments  of  uncertain  outcomes,  such  estimates  are  inherently  vulnerable  to  changes  due  to  unforeseen
circumstances that could materially and adversely affect our consolidated financial condition, results of operations and cash flows.

Restructuring Liability

When circumstances warrant, we may elect to exit certain business activities or change the manner in which we conduct ongoing
operations. When we make such a change, we will estimate the costs to exit a business or restructure ongoing operations. The
components  of  the  estimates  may  include  estimates  and  assumptions  regarding  the  timing  and  costs  of  future  events  and
activities  that  represent  our  best  expectations  based  on  known  facts  and  circumstances  at  the  time  of  estimation.  Should
circumstances warrant, we will adjust our previous estimates to reflect what we then believe to be a more accurate representation
of  expected  future  costs.  Because  our  estimates  and  assumptions  regarding  restructuring  costs  include  probabilities  of  future
events, such as our ability to find a sublease tenant within a reasonable period of time or the rate at which a sublease tenant will
pay  for  the  available  space,  such  estimates  are  inherently  vulnerable  to  changes  due  to  unforeseen  circumstances  that  could
materially and adversely affect our results of operations. A 10% change in our restructuring estimates in a future period, compared
to the $9.0 million restructuring liability at December 31, 2008, would result in a $0.9 million expense or benefit in the statement
of operations during the period in which the change in estimate occurred. If we do not find a sublease tenant for one of our more
significant restructured locations by the end of the second quarter of 2010 or if we do not obtain a certain rate per square foot for
the available space, we will need to take an additional charge in our statement of operations that may be material. We monitor
market conditions at each period end reporting date and will continue to assess our key assumptions and estimates used in the
calculation of our restructuring accrual.

Taxes

We  account  for  income  taxes  under  the  liability  method.  We  determine  deferred  tax  assets  and  liabilities  based  on  differences
between financial reporting and tax bases of assets and liabilities, and we measure the tax assets and liabilities measured using
the enacted tax rates and laws that will be in effect when we expect the differences to reverse. We provide a valuation allowance
to reduce our deferred tax assets to their estimated realizable value. We may realize deferred tax assets in future periods when they
are  estimated  to  be  realizable,  such  as  establishing  expected  continuing  profitability  of  the  Company  or  certain  of  our  foreign
subsidiaries.

We accrue liabilities for uncertain tax positions and, as of December 31, 2008 and 2007, we recognized associated liabilities of $0
and  $0.9  million,  respectively  that  were  netted  on  the  balance  sheet  with  U.K.  deferred  tax  assets.  We  have  recorded  nominal
interest  and  penalties  arising  from  the  underpayment  of  income  taxes  in  the  statement  of  operations  under  general  and
administrative expenses. As of December 31, 2008 and 2007, we had no accrued interest or penalties related to uncertain tax
positions, as a result of substantial U.K. net operating loss carryforwards.

We account for telecommunication, sales and other similar taxes on a net basis in general and administrative expense.

Stock-Based Compensation

Stock-based compensation cost is measured at the grant date based on the calculated fair value of the award. We recognize the
expense over the employees’ requisite service period, generally the vesting period of the award. For performance-based awards, we
periodically assess whether the performance conditions are probable of being met and record compensation expense based on this
assessment of probability. We estimate the fair value of stock options at the grant date using the Black-Scholes option pricing
model with weighted average assumptions for the activity under our stock plans. Option pricing model input assumptions such as
expected term, expected volatility and risk-free interest rate, impact the fair value estimate. Further, the forfeiture rate impacts the
amount of aggregate compensation. These assumptions are subjective and generally require significant analysis and judgment to 

F-13

INTERNAP NETWORK SERVICES CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
develop. When we elect to pay certain bonuses in shares of stock, the total amount to be paid is determined similarly to cash
bonuses and the number of shares to be granted is determined based on the fair value of our stock at the date of grant.

We  do  not  recognize  a  deferred  tax  asset  for  unrealized  tax  benefits  associated  with  the  tax  deductions  in  excess  of  the
compensation  recorded  (excess  tax  benefit).  We  apply  the  “with  and  without”  approach  for  utilization  of  tax  attributes  upon
realization of net operating losses in the future. This method allocates stock compensation benefits last among other tax benefits
recognized. In addition, we apply the “direct only” method of calculating the amount of windfalls or shortfalls.

Treasury Stock

As permitted by our stock-based compensation plans, we acquire, from time-to-time, shares of treasury stock as payment of taxes
due from employees for stock-based compensation. During 2006, shares of treasury stock were acquired as payment of taxes and
subsequently  reissued  as  part  of  our  stock-based  compensation  plans.  Shares  of  treasury  stock  acquired  in  2008  will  also  be
subsequently reissued as part of our stock-based compensation plans. When we reissue the shares, we use the weighted average
cost method for determining cost. The difference between the cost of the shares and the issuance price is added or deducted from
additional contributed capital. We did not acquire shares of treasury stock during 2007.

Reverse Stock Split

On  July  10,  2006,  we  implemented  a  one-for-10  reverse  stock  split  on  our  common  stock  and  amended  our  Certificate  of
Incorporation to reduce our authorized shares of common stock from 600 million to 60 million. We began trading on a post reverse
split basis on July 11, 2006. All share and per share information herein (including shares outstanding, earnings per share and
warrant and stock option data) have been retroactively adjusted for all periods presented to reflect this reverse split.

Revenue Recognition

The majority of our revenues are derived from high performance IP services, related data center services, CDN services and other
ancillary products and services throughout the United States. We derive our IP services revenues from the sale of high performance
Internet connectivity services at fixed rates or usage-based pricing to our customers that desire a DS-3 or faster connection. We
provide slower T-1 and fractional DS-3 connections at fixed rates. Data center revenues include both physical space for hosting
customers’  network  and  other  equipment  plus  associated  services  such  as  redundant  power  and  network  connectivity,
environmental controls and security. Data center revenues are based on occupied square feet and both allocated and variable-
based  usage.  CDN  services  revenues  include  three  components:  (1)  data  storage;  (2)  streaming/delivery  and  (3)  a  user
interface/reporting tool. We provide the CDN service components via internally developed and acquired technology that resides on
our  network.  CDN  services  revenues  are  based  on  either  fixed  rates  or  usage-based  pricing.  All  of  the  foregoing  revenue
arrangements have contractual terms and, in many instances, include minimum usage commitments and provide the rate at which
the customer must pay for actual usage above the monthly minimum. For these services, we recognize the monthly minimum as
revenue each month provided that both parties have signed an enforceable contract, we have delivered the service to the customer,
the fee for the service is fixed or determinable and collection is reasonably assured. If a customer’s usage of our services exceeds
the monthly minimum, we recognize revenue for such excess in the period of the usage. We record the installation fees as deferred
revenue and recognize as revenue ratably over the estimated life of the customer arrangement. We also derive revenue from services
sold as discrete, non-recurring events or based solely on usage. For these services, we recognize revenue after both parties have
signed  an  enforceable  contract,  the  fee  is  fixed  or  determinable,  the  event  or  usage  has  occurred  and  collection  is  reasonably
assured.  Other  ancillary  products  and  services  include  our  FCP  product,  server  management  and  installation,  virtual  private
networking, managed security, data backup, remote storage and restoration.

We use contracts and sales or purchase orders as evidence of an arrangement. We test for availability or connectivity to verify
delivery  of  our  services.  We  assess  whether  the  fee  is  fixed  or  determinable  based  on  the  payment  terms  associated  with  the
transaction and whether the sales price is subject to refund or adjustment. Because the software component of our FCP product is
more than incidental to the product as a whole, we recognize associated FCP revenue in accordance with the American Institute of
Certified Public Accountants’ Statement of Position 97-2, Software Revenue Recognition.

F-14

INTERNAP NETWORK SERVICES CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

We also enter into multiple-element arrangements or bundled services, such as combining IP services with data center and/or CDN
services. When we enter into such arrangements, we account for each element separately over its respective service period or at
the time of delivery, provided that there is objective evidence of fair value for the separate elements. Objective evidence of fair value
includes the price charged for the element when sold separately. If we cannot objectively determine the fair value of each element,
we recognize the total value of the arrangement ratably over the entire service period to the extent that we have begun to provide
the services, and we have satisfied other revenue recognition criteria.

Deferred revenue consists of revenues for services to be delivered in the future and consists primarily of advance billings, which
we amortize over the respective service period. We defer and amortize revenues associated with billings for installation of customer
network equipment over the estimated life of the customer relationship, which was two to three years during the three-year period
ended December 31, 2008. We defer and amortize revenues for installation services because the installation service is integral to
our  primary  service  offering  and  does  not  have  value  to  customers  on  a  stand-alone  basis.  We  also  defer  and  amortize  the
associated incremental direct costs. We amortize deferred post-contract customer support associated with sales of our FCP product
and similar products ratably over the contract period, which is generally one year.

We  routinely  review  the  collectability  of  our  accounts  receivable  and  payment  status  of  our  customers.  If  we  determine  that
collection  of  service  revenue  is  uncertain,  we  do  not  recognize  revenue  until  collection  is  probable.  Additionally,  we  maintain
allowances for doubtful accounts resulting from the inability of our customers to make required payments on accounts receivable.
The allowance for doubtful accounts is based upon specific and general customer information, which also includes estimates based
on  our  best  understanding  of  our  customers’  ability  to  pay  and  their  payment  status.  Customers’  ability  to  pay  takes  into
consideration payment history, legal status (i.e., bankruptcy) and the status of services we are providing. We assess the payment
status of customers by reference to the terms under which services or goods are provided, with any payments not made on or before
their due date considered past-due. Once we have exhausted all collection efforts, we write the uncollectible balance off against
the allowance for doubtful accounts.

We  record  an  amount  for  service  level  agreements  and  other  sales  adjustments,  which  reduces  net  accounts  receivable  and
revenues.  Adjustments  for  service  level  agreements  are  identified  within  the  billing  period  and  revenues  are  reduced
accordingly.The amount for sales adjustments is based upon specific customer information, including outstanding promotional
credits, customer disputes, credit adjustments not yet processed through the billing system and historical activity. If the financial
condition of our customers deteriorates, or if we become aware of new information impacting a customer’s credit risk, we may make
additional adjustments.

Research and Product Development Costs

Product development costs are primarily related to network engineering costs associated with changes to the functionality of our
proprietary services and network architecture. Research and development costs, which we include in product development cost and
expense  as  incurred,  primarily  consist  of  compensation  related  to  our  development  and  enhancement  of  IP  routing  technology,
progressive download and streaming technology for our CDN, acceleration and cloud technologies. Research and development costs
were $5.0 million, $3.1 million and $2.4 million for the years ended December 31, 2008, 2007 and 2006, respectively. We also
expense as incurred those costs that do not qualify for capitalization as software development costs.

Advertising Costs

We expense all advertising costs as incurred. Advertising costs for the years ended December 31, 2008, 2007 and 2006 were $1.3
million, $1.2 million and $1.3 million, respectively.

F-15

INTERNAP NETWORK SERVICES CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Net (Loss) Income Per Share

We  compute  basic  and  diluted  net  (loss)  income  per  share  using  the  weighted  average  number  of  shares  of  common  stock
outstanding during the period. We compute diluted net (loss) income per share using the weighted average number of common and
potentially dilutive shares outstanding during the period. Potentially dilutive shares consist of the incremental shares of common
stock issuable upon the exercise of outstanding stock options and warrants and unvested restricted stock using the treasury stock
method. The treasury stock method calculates the dilutive effect for only those stock options and warrants for which the sum of
proceeds, including unrecognized compensation and windfall tax benefits, if any, is less than the average stock price during the
period presented. Potentially dilutive shares are excluded from the computation of net (loss) income per share if their effect is anti-
dilutive.

Basic and diluted net (loss) income per share for the years ended December 31, 2008, 2007 and 2006 is calculated as follows (in
thousands, except per share amounts):

Net (loss) income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Year Ended December 31,
2007
_______
$(5,555)
_______

2006
_______
$ 3,657
_______

2008
_________
$(104,813)
_________

Weighted average shares outstanding, basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Effect of dilutive securities:

Stock compensation plans  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Warrants  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Weighted average shares outstanding, diluted  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

49,238

46,942

34,748

— 
— 
_________
49,238
_________
_________

—
— 
_______
46,942
_______
_______

984
7
_______
35,739
_______
_______

Net (loss) income per share:

Basic  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Diluted  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(2.13)
$
_________
_________
(2.13)
$
_________
_________

$ (0.12)
_______
_______
$ (0.12)
_______
_______

$   0.11
_______
_______
$   0.10
_______
_______

Anti-dilutive securities not included in diluted net (loss) income per share calculation:

Stock compensation plans  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Warrants to purchase common stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

3,651
—
_________

3,860
34
_______

1,408
—
_______

3,651
_________
_________

3,894
_______
_______

1,408
_______
_______

Reclassifications

Beginning in 2008, we classified all revenues and direct costs of network, sales and services previously reported in other, non-
segmented results, except for third party CDN services, in the most closely-related business segments to provide a more accurate
view of the results of operations of the business segments. Financial information for 2007 and 2006 has also been reclassified to
conform to the current period presentation. None of the reclassifications had any effect on previously reported total revenues, total
direct costs of network, sales and services, exclusive of depreciation and amortization or net (loss) income.

F-16

INTERNAP NETWORK SERVICES CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

The effect of these reclassifications on revenues and direct costs of network, sales and services is shown below (in thousands):

Year ended December 31, 2007:
Revenues:

Previously reported  . . . . . . . . . . . . . . . . . . . . . . . . . .
Reclassification of termination fees and professional
and reseller products and services . . . . . . . . . . .

IP
Services
__________

Data
Center
Services
____________

CDN
Services
_____________

Other
_____________

Total
_____________

$ 119,848

$

83,058

$

17,718

$

13,466

$ 234,090

2,357
__________

574
____________

88
_____________

(3,019)
_____________

—
_____________

Revised  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 122,205
__________
__________

$
83,632
____________
____________

$
17,806
_____________
_____________

$
10,447
_____________
_____________

$ 234,090
_____________
_____________

Direct costs of network, sales and services, 

exclusive of depreciation and amortization:

Previously reported  . . . . . . . . . . . . . . . . . . . . . . . .

$

43,681

$

59,439

$

6,584

$

8,690

$ 118,394

Reclassification of professional and 

reseller products and services  . . . . . . . . . . .
Revised  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

244
__________
$
43,925
__________
__________

—
____________
$
59,439
____________
____________

10
_____________
$
6,594
_____________
_____________

(254)
_____________
$
8,436
_____________
_____________

—
_____________
$ 118,394
_____________
_____________

Year ended December 31, 2006:
Revenues:

Previously reported  . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 109,748

$

56,152

$

— $

15,475

$ 181,375

Reclassification of termination fees and 

professional and reseller products and services . .
Revised  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Direct costs of network, sales and services, 

exclusive of depreciation and amortization:

Previously reported  . . . . . . . . . . . . . . . . . . . . . . . .
Reclassification of professional and reseller 

products and services  . . . . . . . . . . . . . . . . .
Revised  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Segment Information

2,502
__________
$ 112,250
__________
__________

396
____________
$
56,548
____________
____________

—
_____________
$
— $
_____________
_____________

(2,898)
_____________
12,577
_____________
_____________

—
_____________
$ 181,375
_____________
_____________

$

39,744

$

46,474

$

— $

11,120

$ 97,338

979
__________
$
40,723
__________
__________

—
____________
$
46,474
____________
____________

—
_____________
$
— $
_____________
_____________

(979)
_____________
10,141
_____________
_____________

—
_____________
$ 97,338
_____________
_____________

We use the management approach for determining which, if any, of our services and products, locations, customers or management
structures constitute a reportable business segment. The management approach designates the internal organization that is used by
management for making operating decisions and assessing performance as the source of any reportable segments. As a result of our
acquisition of VitalStream Holdings, Inc., as discussed in note 3, and the information presented to executive management, we classified
our operations into three reportable business segments: IP services, data center services and CDN services. We have presented the
corresponding items of segment information for the year ended December 31, 2006.

Recent Accounting Pronouncements

Effective January 1, 2008, we adopted SFAS No. 157, Fair Value Measurements. SFAS No. 157 defines fair value, establishes a framework
for measuring fair value under GAAP and expands disclosures about fair value measurements. SFAS No. 157 is effective for fiscal years
beginning after December 15, 2007. In February 2008, the FASB issued Staff Position 157-1, Application of FASB Statement No. 157 to
FASB Statement No. 13 and Its Related Interpretive Accounting Pronouncements That Address Leasing Transactions, which provides
supplemental guidance on the application of SFAS No. 157, and Staff Position 157-2, Effective Date of FASB Statement No. 157, which
delays the effective date of SFAS No. 157 for nonfinancial assets and nonfinancial liabilities, except those that are recognized or disclosed
at fair value on at least an annual basis until 2009. In accordance with Staff Position 157-2, we have only adopted the provisions of
SFAS No. 157 with respect to our financial assets and liabilities that are measured at fair value within the financial statements as of
December 31, 2008. The provisions of SFAS No. 157 have not been applied to nonfinancial assets and nonfinancial liabilities. The major 

F-17

INTERNAP NETWORK SERVICES CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

categories of assets and liabilities that are measured at fair value, for which we have not applied the provisions of SFAS No. 157, include
reporting units measured at fair value in the first step of a goodwill impairment test under SFAS No. 142, Goodwill and Other Intangible
Assets. The adoption of SFAS No. 157 did not have a material impact on our financial position, results of operations and cash flows.

In October 2008, the FASB issued Staff Position FAS 157-3, Determining the Fair Value of a Financial Asset When the Market for That
Asset Is Not Active which clarifies the application of SFAS No. 157 in a market that is not active and provides an example to illustrate
key considerations in determining the fair value of a financial asset when the market for that financial asset is not active. Some of the
key principles illustrated include:

• determining fair value in a dislocated market depends on facts and circumstances, and may require the use of significant
judgment  about  whether  individual  market  transactions  are  forced  liquidations  or  distressed  sales  and  therefore  poor
indicators of fair value;

• when relevant observable market data is not available, the use of assumptions about future cash flows and discount rates

may be appropriate in determining fair value; and

• the value of broker quotes in determining fair value depends on facts and circumstances, particularly when an active market

does not exist.

Staff Position FAS 157-3 was effective immediately, including with respect to prior periods for which financial statements have not been
issued. We have consistently used the methodology described in this Staff Position in calculating the fair value of our auction rate
securities throughout 2008.

In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities. SFAS No. 159
permits companies to choose to measure, on an instrument-by-instrument basis, many financial instruments and certain other assets
and liabilities at fair value that are not currently required to be measured at fair value. SFAS No. 159 was effective as of the beginning
of a fiscal year that begins after November 15, 2007. The adoption of SFAS No. 159 did not have a material impact on our financial
condition, results of operations and cash flows since we elected to apply the fair value option only for our ARS Rights. See note 6 for
discussion of the fair value election of our ARS Rights.

In December 2007, the FASB issued SFAS No. 141 (revised 2007), Business Combinations, or SFAS No. 141R. This pronouncement
replaces SFAS No. 141, Business Combinations. SFAS No. 141R establishes principles and requirements for how an acquirer recognizes
and measures in its financial statements the identifiable assets acquired, the liabilities assumed, any noncontrolling interest in the
acquiree and the goodwill acquired or a gain from a bargain purchase. SFAS No. 141R also determines disclosure requirements to
enable the evaluation of the nature and financial effects of the business combination. SFAS No. 141R applies prospectively to business
combinations for which the acquisition date is on or after the beginning of a fiscal year that begins on or after December 15, 2008 and
there are also implications for acquisitions that occur prior to this date. We do not expect that the adoption of SFAS No. 141R will have
an immediate material impact on our financial position, results of operations and cash flows.

In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statements. SFAS No. 160 amends
Accounting  Research  Bulletin  51,  Consolidated  Financial  Statements,  and  requires  all  entities  to  report  noncontrolling  (minority)
interests in subsidiaries within equity in the consolidated financial statements, but separate from the parent shareholders’ equity. SFAS
No.  160  also  requires  any  acquisitions  or  dispositions  of  noncontrolling  interests  that  do  not  result  in  a  change  of  control  to  be
accounted for as equity transactions. Further, SFAS No. 160 requires that a parent recognize a gain or loss in net income when a
subsidiary is deconsolidated. SFAS No. 160 is effective for fiscal years beginning on or after December 15, 2008. We do not expect the
adoption of SFAS No. 160 will have a material impact on our financial position, results of operations and cash flows.

In March 2008, the FASB issued SFAS No. 161, Disclosures about Derivative Instruments and Hedging Activities, an amendment of FASB
Statement No. 133. SFAS No. 161 amends and expands the disclosure requirements of SFAS No. 133 with the intent to provide users of
financial statements with an enhanced understanding of: (1) how and why an entity uses derivative instruments; (2) how derivative
instruments and related hedged items are accounted for under SFAS No. 133 and its related interpretations and (3) how derivative
instruments and related hedged items affect an entity’s financial position, financial performance and cash flows. This statement is 

F-18

INTERNAP NETWORK SERVICES CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008. We do not expect the
adoption of SFAS No. 161 to have a material impact on our financial position, results of operations and cash flows.

In April 2008, the FASB issued Staff Position FAS 142-3, Determination of the Useful Life of Intangible Assets. Staff Position FAS 142-3
amends  the  factors  that  should  be  considered  in  developing  renewal  or  extension  assumptions  used  to  determine  the  useful  life  of  a
recognized intangible asset under SFAS No. 142. This Staff Position is effective for financial statements issued for fiscal years beginning after
December 15, 2008. We do not expect the adoption of Staff Position FAS 142-3 to have a material impact on our financial position, results of
operations and cash flows.

In June 2008, the FASB issued Staff Position No. EITF 03-6-1, Determining Whether Instruments Granted in Share-Based Payment
Transactions are Participating Securities. Staff Position No. EITF 03-6-1 provides that unvested share-based payment awards that
contain nonforfeitable rights to dividends are participating securities and shall be included in the computation of earnings per
share pursuant to the two class method. This Staff Position is effective for financial statements issued for fiscal years beginning
after December 15, 2008 and interim periods within those years. For the quarter ended March 31, 2009, upon adoption, we are
required to retrospectively adjust earnings per share data to conform to the provisions in this Staff Position. We do not expect this
Staff Position to have a material impact on our calculation of earnings per share.

In November 2008, the FASB issued EITF 08-6, Equity Method Investment Accounting Considerations. The goal of EITF 08-6 is to
clarify the accounting for certain transactions and impairment considerations involving equity method investments. This issue is
effective for fiscal years beginning on or after December 15, 2008. Early adoption is not permitted. We do not expect the adoption
of EITF 08-6 to have a material impact on our financial position, results of operations and cash flows.

3.

BUSINESS COMBINATION

On February 20, 2007, we completed the acquisition of VitalStream Holdings, Inc., or VitalStream, for approximately $214.0 million,
whereby VitalStream became our wholly-owned subsidiary. The acquisition allows us to provide products and services for storing
and delivering digital media to large audiences over the Internet. The acquisition also enhances our position as a leading provider
of high performance route control products and services by adding complementary service offerings in the rapidly growing content
delivery markets. We accounted for the transaction using the purchase method of accounting in accordance with SFAS No. 141,
Business Combinations. Our results of operations include the activities of VitalStream from February 21, 2007.

Purchase Price

We recorded assets acquired and liabilities assumed at their fair values as of February 20, 2007. The total $214.0 million purchase
price is comprised of the following (in thousands):

Value of Internap stock issued . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Fair value of stock options assumed  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Direct transaction costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total purchase price . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 197,272
11,021
5,729
________
$ 214,022
________
________

As a result of the acquisition, we issued approximately 12.2 million shares of our common stock based on an exchange ratio of
0.5132 shares of our common stock for each outstanding share of VitalStream common stock as of February 20, 2007. This fixed
exchange ratio gave effect to the one-for-10 reverse stock split we implemented on July 11, 2006 and the one-for-four reverse stock
split VitalStream implemented on April 4, 2006. The average market price per share of our common stock of $16.16 was based on
an average of the closing prices for a range of trading days from October 10, 2006 through October 16, 2006, which range spanned
the announcement date of the transaction on October 12, 2006.

Under the terms of the merger agreement, each VitalStream stock option that was outstanding and unexercised was converted into
an  option  to  purchase  our  common  stock  and  we  assumed  that  stock  option  in  accordance  with  the  terms  of  the  applicable
VitalStream  stock  option  plan  and  terms  of  the  stock  option  agreement.  Based  on  VitalStream’s  stock  options  outstanding  at 

F-19

INTERNAP NETWORK SERVICES CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

February 20, 2007, we converted options to purchase approximately 3.0 million shares of VitalStream common stock into options
to purchase approximately 1.5 million shares of our common stock.

Purchase Price Allocation

Under the purchase method of accounting, we allocated the total estimated purchase price to VitalStream’s net tangible and intangible
assets based on their estimated fair values as of February 20, 2007. We recorded the excess purchase price over the value of the net
tangible  and  identifiable  intangible  assets  as  goodwill.  We  determined  the  fair  value  assigned  to  identifiable  intangible  assets
acquired using the income approach, which discounts expected future cash flows to present value using estimates and assumptions
determined by management. The allocation of the purchase price and the estimated useful lives are as follows (dollars in thousands):

Net tangible assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Identifiable intangible assets:

Developed technologies  . . . . . . . . . . . . . . . . . . . . . . . . .
Customer relationships  . . . . . . . . . . . . . . . . . . . . . . . . .
Trade name and other  . . . . . . . . . . . . . . . . . . . . . . . . . .
Acquired in-process research and development  . . . . . . . . .
Goodwill (1)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total estimated purchase price  . . . . . . . . . . . . . . . . . . . . .

Estimated

Useful Life
_________
—

8 years
9 years
3-6 years
—
—

Amount
__________
$12,286

36,000
9,000
1,500
450
154,786
__________
$ 214,022
__________
__________

(1) Subsequent to the finalization of the purchase price allocation, we recorded a net increase of $0.1 million to goodwill as a result of adjustments to certain pre-
acquisition  assets  and  liabilities  and  decrease  of  $0.4  million  as  a  result  of  the  utilization  of  a  portion  of  VitalStream’s  net  operating  loss  carryforwards.

Net Tangible Assets

We recorded VitalStream’s tangible assets and liabilities as of February 20, 2007 at their fair value. Net tangible assets included
restricted and unrestricted cash of $9.8 million, accounts receivable of $3.2 million, property and equipment of $11.2 million, other
assets of $2.2 million, loan and security agreement (including both term loans and an outstanding line of credit) and capital lease
obligations of $6.1 million and accounts payable and other liabilities of $8.0 million. Subsequent to the acquisition of VitalStream,
we paid off the term loans and line of credit assumed in the VitalStream acquisition.

Identifiable Intangible Assets

Developed technologies relate to products acquired in the VitalStream acquisition that have reached technological feasibility and
include processes and trade secrets acquired or developed through design and development of products. Customer relationships
represent contracts with existing customers. Trade name primarily relates to the VitalStream and other product names. We valued
each of the identifiable intangible assets using various forms of the income approach, detailed financial projections and various
assumptions, including, among others, the evolution of the existing technology platforms to future technology, expected net cash
flows, customer attrition rates, tax rates and discount rates. Amortization of identifiable intangibles is on a straight-line basis over
their respective useful lives. See note 8 for discussion of the impairment charge recorded during the year ended December 31, 2008
for developed technologies and trade names, as well as a change in estimated life of customer relationships.

In-Process Research and Development

As of the closing date, one project was in development that had not reached technological feasibility and therefore qualified as in-
process research and development. The amount allocated to in-process research and development was charged to the statement
of operations as of the date of acquisition.

F-20

INTERNAP NETWORK SERVICES CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Goodwill

Goodwill is the residual of the excess of fair value over the book value of the acquired entity’s net assets at the date of acquisition.
Pursuant to the guidance in SFAS No. 141, an assembled workforce is not recognized apart from goodwill and therefore is embedded
in goodwill. We acquired an assembled workforce in the VitalStream acquisition that we included as a component of goodwill. Another
component of goodwill is the estimated fair value of the expected synergies and other benefits from combining the net assets and
business of us and VitalStream. We expected significant synergies in this acquisition, including synergies in the sales channel, our
network costs, general and administrative costs and capital expenditures. We allocated approximately $154.8 million to goodwill for
the CDN services segment. In accordance with SFAS No. 142, we will not amortize goodwill but instead will test it for impairment at
least annually, or more frequently if certain indicators are present. See note 8 for discussion of the goodwill impairment charge
recorded during the year ended December 31, 2008. A total of $17.1 million of goodwill will be deductible for tax purposes.

Pro Forma Results (Unaudited)

VitalStream provided products and services for storing and delivering digital media to large audiences over the Internet and ad
insertion and related advertising services to companies that stream digital media over the Internet. The acquisition enhanced our
position as a leading provider of high performance route control products and services by adding complementary service offerings
in  the  rapidly  growing  content  delivery  market.  Integrating  VitalStream’s  digital  media  delivery  platform  into  our  portfolio  of
products and services enables us to provide customers with one of the most complete product lines in content delivery solutions,
while supporting the significant long-term growth opportunities in the network services market.

The following unaudited pro forma consolidated financial information reflects the results of our operations for the year ended December
31,  2007  and  2006,  as  if  the  acquisition  of  VitalStream  had  occurred  at  the  beginning  of  each  period.  Prior  to  the  acquisition,
VitalStream was a customer of ours, and for the years ended December 31, 2007 and 2006 we recognized revenues of $0.4 million and
$0.2 million, respectively, from VitalStream which were excluded from pro forma revenues below. The related receivables were settled
in the normal course of business. The pro forma results presented below are not necessarily indicative of what our operating results
would have been had the acquisition actually taken place at the beginning of each period (in thousands, except per share amounts):

Pro forma revenues  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Pro forma net loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Pro forma net loss per share, basic and diluted  . . . . . . . . . . . . . . . . . . . . . . .

Year Ended December 31,
________________________

2007
__________
$ 236,418
(14,269)
(0.25)

2006
__________
$ 205,052
(16,153)
(0.34)

F-21

INTERNAP NETWORK SERVICES CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

4.

OPERATING SEGMENTS

We operate in three business segments: IP services, data center services and CDN services. IP services primarily include our high
performance Internet connectivity as well as sales of our FCP products. Data center services primarily include physical space for
hosting  customers’  network  and  other  equipment  plus  associated  services  such  as  redundant  power  and  network  connectivity,
environmental controls and security. CDN services primarily include data storage, streaming/delivery and a user interface/reporting
tool. Other revenues and direct costs represent third party CDN services prior to the acquisition of VitalStream. The following tables
show operating results for our reportable segments, along with reconciliations from segment gross profit to (loss) income before
income taxes and equity in earnings of equity-method investment (in thousands):

Revenues  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Direct costs of network, sales and services, exclusive of
depreciation and amortization  . . . . . . . . . . . . . . . .
Segment profit  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other operating expenses  . . . . . . . . . . . . . . . . . . . . . .
Loss from operations  . . . . . . . . . . . . . . . . . . . . . . . . .
Non-operating income  . . . . . . . . . . . . . . . . . . . . . . . .
Loss before income taxes and equity in earnings of

equity-method investment  . . . . . . . . . . . . . . . . . . .

Year Ended December 31, 2008
________________________________________________________________

Data
Center
________
Services
$ 109,679

CDN
_______
Services
$ 21,042

________
IP Services
$ 123,268

_______
_________
Total
Other
$ — $ 253,989

45,782
________
$ 77,486
________
________

82,009
________
$ 27,670
________
________

8,086
_______
$ 12,956
_______
_______

—
_______
$
_______
_______

135,877
_________
118,112
223,279
_________
(105,167)
245
_________

$ (104,922)
_________
_________

Direct costs of network, sales and services, exclusive of depreciation and amortization, includes an allocation of $1.1 million from
the IP services segment to the CDN services segment based on the average cost of actual usage by the CDN segment for 2008.

Revenues  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Direct costs of network, sales and services, exclusive of
depreciation and amortization  . . . . . . . . . . . . . . . .
Segment profit  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other operating expenses  . . . . . . . . . . . . . . . . . . . . . .
Loss from operations  . . . . . . . . . . . . . . . . . . . . . . . . .
Non-operating income  . . . . . . . . . . . . . . . . . . . . . . . .
Loss before income taxes and equity in earnings of

equity-method investment  . . . . . . . . . . . . . . . . . . .

Year Ended December 31, 2007
________________________________________________________________

Data
Center
________
Services
$ 83,632

CDN
_______
Services
$ 17,806

________
IP Services
$ 122,205

_______
Other
$ 10,447

_________
Total
$ 234,090

43,925
________
$ 78,280
________
________

59,439
________
$ 24,193
________
________

6,594
_______
$ 11,212
_______
_______

8,436
_______
$ 2,011
_______
_______

118,394
_________
115,696
125,407
_________
(9,711)
937
_________

$
(8,774)
_________
_________

Direct costs of network, sales and services, exclusive of depreciation and amortization, included an allocation of $0.9 million from
the IP services segment to the CDN services segment based on the average cost of actual usage by the CDN segment for 2007.

F-22

INTERNAP NETWORK SERVICES CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Revenues  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Direct costs of network, sales and services, exclusive of
depreciation and amortization  . . . . . . . . . . . . . . . . .
Segment profit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Other operating expenses  . . . . . . . . . . . . . . . . . . . . . . .
Income from operations  . . . . . . . . . . . . . . . . . . . . . . . . .
Non-operating income  . . . . . . . . . . . . . . . . . . . . . . . . . .
Income before income taxes and equity in earnings of

equity-method investment  . . . . . . . . . . . . . . . . . . . .

Year Ended December 31, 2006

Data
Center
Services
_________
$56,548

46,474
_________
$10,074
_________
_________

CDN
Services
Other
________
_________
$    — $12,577

10,141
—
_________
________
$    — $ 2,436
________
_________
________
_________

IP Services
_________
$112,250

40,723
_________
$ 71,527
_________
_________

Total
_________
$181,375

97,338
_________
84,037

81,900
_________
2,137
1,551
_________

$
3,688
_________
_________

The following table includes selected segment financial information as of December 31, 2008 and 2007, related to goodwill and
total assets (in thousands):

Data
Center
Services
_________

CDN
Services
_____________

IP Services
_________

Other
________

Total
_________

December 31, 2008:

Goodwill  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total assets  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 36,314
151,839

$ — $  54,663
108,927
69,317

$      — $  90,977
— 330,083

December 31, 2007:

Goodwill  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total assets  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$  36,314
148,697

$ — $ 154,363
211,469
64,498

$      — $190,677
427,010

2,346

As discussed in note 8, we recorded impairment charges in the CDN services segment of $99.7 million for goodwill and $2.6 million
for other intangible assets.

Through December 31, 2008, neither revenues generated nor long-lived assets located outside the United States were significant
(all less than 10%).

5.

INVESTMENTS

Investment in Marketable Securities

Pursuant to our formal investment policy, investments in marketable securities primarily consist of high credit quality corporate
debt  securities,  U.S.  Treasury  bills  and  commercial  paper.  All  short-term  investments  in  marketable  securities  have  original
maturities greater than 90 days but less than one year, are designated as available for sale and are recorded at fair value with
changes in fair value reflected in other comprehensive (loss) income, a component of stockholders’ equity in our accompanying
consolidated  balance  sheets,  unless  the  change  in  fair  value  is  determined  to  be  an  other-than-temporary  impairment.  Our
investments in marketable securities also include auction rate securities whose underlying assets are state-issued student and
educational loans which are substantially backed by the federal government. Under our current investment policy, new or additional
auction rate securities are not eligible instruments, but we will hold the existing auction rate securities until liquidity returns or we
exercise our ARS Rights, as discussed below.

F-23

INTERNAP NETWORK SERVICES CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Auction rate securities are variable rate bonds tied to short-term interest rates with maturities on the face of the securities in
excess of 90 days and have interest rate resets through a modified Dutch auction, at predetermined short-term intervals, usually
every seven, 28 or 35 days. Auction rate securities generally trade at par value and are callable at par value on any interest payment
date at the option of the issuer. Interest received during a given period is based upon the interest rate determined through the
auction process. Although these securities are issued and rated as long-term bonds, they have historically been priced and traded
as short-term instruments because of the liquidity provided through the interest rate resets. While we continue to earn and accrue
interest on our auction rate securities at contractual rates, these investments are not currently trading. During 2008, we classified
our  auction  rate  securities  as  non-current  investments  on  our  accompanying  consolidated  balance  sheet  versus  short-term
investments as of December 31, 2007. This change in classification was initially due to the uncertainty as to when the auction rate
securities markets would improve. In November 2008, as further described below, we accepted an offer for the ARS Rights on our
auction rate securities. In conjunction with our acceptance of the ARS Rights, we changed the designation of the auction rate
securities to trading from available for sale and continue to classify the securities as non-current investments as of December 31,
2008.

Summaries of our investments in short-term available for sale securities are as follows (in thousands):

Corporate debt securities  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
U.S. Treasury bills . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total short-term investments in marketable securities  . . . . . . . .

Corporate debt securities  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Auction rate securities  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial paper  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total short-term investments in marketable securities  . . . . . . . .

December 31, 2008
Unrealized
Gain (Loss)
________
(7)
$
—
________
$
(7)
________
________

December 31, 2007
Unrealized
Gain (Loss)
________
3
$
—
2
(4)
________
$
1
________
________

Carrying
Value
________
$  5,699
1,500
________
$  7,199
________
________

Carrying
Value
________
$  7,610
7,150
4,789
20
________
$19,569
________
________

Cost Basis
________
$ 5,706
1,500
________
$ 7,206
________
________

Cost Basis
________
$ 7,607
7,150
4,787
24
________
$19,568
________
________

Proceeds from the sale of short-term available-for-sale securities, primarily commercial paper, were $3.2 million during the year
ended December 31, 2008. The related gross realized gains and losses were less than $0.1 million. For the year ended December
31,  2007,  all  proceeds  on  short-term  marketable  securities  were  from  the  maturity  of  the  securities  or  sales  of  auction  rate
securities at par value. Accordingly, we did not recognize any realized gains or losses on short-term marketable securities.

In October 2008, we received an offer providing us with rights, or the ARS Rights, from one of our investment providers to sell at
par value auction rate securities originally purchased from the investment provider ($7.2 million) at anytime during a two-year
period beginning June 30, 2010. On November 14, 2008, we accepted the offer. By accepting the offer, we are able to sell our auction
rate securities back to our investment provider at par value, which is defined as the price equal to the liquidation preference of the
auction  rate  securities  plus  accrued  but  unpaid  dividends  or  interest,  during  the  period  of  June  30,  2010  to  July  2,  2012.  In
consideration for the ARS Rights, we granted the investment provider the right to sell or otherwise dispose of, and/or enter orders
in the auction process for our auction rate securities until July 2, 2012 without prior notification, so long as we receive payment of
par value upon any sale or disposition.

The ARS Rights represent a firm agreement in accordance with SFAS No. 133, which defines a firm agreement as an agreement
with  an  unrelated  party,  binding  on  both  parties  and  usually  legally  enforceable,  with  the  following  characteristics:  (1)  the
agreement specifies all significant terms, including the quantity to be exchanged, the fixed price and the timing of the transaction,
and (2) the agreement includes a disincentive for nonperformance that is sufficiently large to make performance probable. The
enforceability of the rights results in a put option and should be recognized as a free standing asset separate from the auction rate 

F-24

INTERNAP NETWORK SERVICES CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

securities. The ARS Rights cannot be net settled, so they do not meet the definition of a derivative instrument under SFAS No. 133.
Therefore, we have elected to measure the ARS Rights at fair value under SFAS No. 159, which permits an entity to elect the fair
value option for selected recognized financial assets, in order to match the changes in the fair value of the auction rate securities.
As a result, changes in fair value will be included in earnings in future periods. For the year ended December 31, 2008, we have
recorded an unrealized gain of $0.6 million on the ARS Rights, representing the fair value as of December 31, 2008. The unrealized
gain is included in “Non-operating (income) expense” in the accompanying consolidated statements of operations and the fair
value is included in “Investments and other related assets” in the accompanying consolidated balance sheets.

In connection with our acceptance of the ARS Rights in November 2008, we transferred our auction rate securities from investments
available for sale to trading securities in accordance with SFAS No. 115, Accounting for Certain Investments in Debt and Equity
Securities. The transfer to trading securities reflects our intent to exercise the ARS Rights during the period June 30, 2010 to July
2, 2012. As a result of the transfer, we immediately recognized in earnings the other-than-temporary impairment on our auction
rate securities previously recorded in other comprehensive income (loss). For the year ended December 31, 2008, we recorded a
cumulative other-than-temporary impairment and net change in fair value of $0.8 million on the auction rate securities, included
in “Non-operating (income) expense” in the accompanying consolidated statements of operations.

Investment in Internap Japan

We maintain a 51% ownership interest in Internap Japan, a joint venture with NTT-ME Corporation and NTT Holdings. We are unable
to assert control over the joint venture’s operational and financial policies and practices required to account for the joint venture
as a subsidiary whose assets, liabilities, revenue and expense would be consolidated (due to certain minority interest protections
afforded to our joint venture partners). We are, however, able to assert significant influence over the joint venture and, therefore,
account for our joint venture investment using the equity-method of accounting.

Our investment activity in the joint venture is included in the IP services operating segment and summarized as follows (in thousands):

Investment Balance, January 1, . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proportional share of net income  . . . . . . . . . . . . . . . . . . . . . . . . .
Unrealized foreign currency translation gain, net  . . . . . . . . . . . . .
Investment Balance, December 31,  . . . . . . . . . . . . . . . . . . . . . . . . . .

Year Ended December 31,
2007
_____
$ 958
139
41
_____
$ 1,138
_____
_____

2006
_______
$ 823
114
21
_______
$ 958
_______
_______

2008
______
$  1,138
283
201
______
$  1,622
______
______

Investment in Aventail

We account for investments without readily determinable fair values at cost. We include realized gains and losses and declines in
value of securities judged to be other-than-temporary in other expense. We incurred a charge during the three months ended June
30, 2007, totaling $1.2 million, representing the write-off of the remaining carrying value of our investment in series D preferred
stock of Aventail. We made an initial cash investment of $6.0 million in Aventail series D preferred stock pursuant to an investment
agreement in February 2000. In connection with a subsequent round of financing by Aventail, we recognized an initial loss on our
investment of $4.8 million in 2001. On June 12, 2007, SonicWall, Inc. announced that it entered into an agreement to acquire
Aventail for approximately $25.0 million in cash. The transaction closed on July 11, 2007, with all shares of series D preferred stock
being cancelled and the holders of series D preferred stock not receiving any consideration for such shares.

6.

FAIR VALUE MEASUREMENTS

Effective January 1, 2008, we adopted SFAS No. 157. We also adopted SFAS No. 159 for our ARS Rights, as described in note 5. SFAS
No. 157 describes a fair value hierarchy based on three levels of inputs, of which the first two are considered observable and the
last unobservable, that may be used to measure fair value. See note 2 for a further description of this standard. The fair value
hierarchy is summarized as follows:

• Level 1: Quoted prices in active markets for identical assets or liabilities;

F-25

INTERNAP NETWORK SERVICES CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

• Level 2: Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets
or liabilities; quoted prices in markets that are not active or other inputs that are observable or can be corroborated by
observable market data for substantially the full term of the assets or liabilities; and

• Level 3: Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of

the assets or liabilities.

The following table represents the fair value hierarchy for our financial assets (cash equivalents and investments in marketable
securities) measured at fair value on a recurring basis as of December 31, 2008 (in thousands):

Money market funds and other  . . . . . . . . . . . . . . . . . . .
Corporate debt securities  . . . . . . . . . . . . . . . . . . . . . . .
U.S. Treasury bills  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Auction rate securities . . . . . . . . . . . . . . . . . . . . . . . . . .
ARS Rights  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Level 1
_______
$ 21,877
—
—
—
—
_______
$ 21,877
_______
_______

Level 2
_______
$

5,699
1,500
—
—
_______
$
7,199
_______
_______

Level 3
_______

Total
_______
— $ 21,877
5,699
—
1,500
—
6,378
6,378
649
649
_______
_______
$ 36,103
$
7,027
_______
_______
_______
_______

— $

Level 3 assets consist of auction rate securities whose underlying assets are state-issued student and educational loans that are
substantially backed by the federal government and the ARS Rights. While we continue to earn and accrue interest on our auction
rate  securities  at  contractual  rates,  these  investments  are  not  currently  trading  and  therefore  do  not  currently  have  a  readily
determinable market value. Accordingly, the estimated fair value of auction rate securities no longer approximates par value. Given
that  observable  auction  rate  securities  market  information  was  not  available  to  determine  the  fair  value  of  our  auction  rate
securities, we estimated the fair value of the auction rate securities based on a wide array of market evidence related to each
security’s collateral, ratings and insurance to assess default risk, credit spread risk and downgrade risk that we believe market
participants would use in pricing the securities in a current transaction. These assumptions could change significantly over time
based on market conditions. We then used a trinomial discount model where the future cash flows of the auction rate securities
were  priced  by  summing  the  present  value  of  the  future  principal  and  forecasted  interest  payments.  We  also  considered
probabilities of default, auction failure, a successful auction at par value or repurchase at par value and recovery rates in default
for  each  of  the  securities.  We  then  discounted  the  weighted  average  cash  flow  for  each  period  back  to  present  value  at  the
determined discount rate for each auction rate security.

Similar  to  the  auction  rate  securities,  observable  market  information  was  not  available  to  determine  the  fair  value  of  the  ARS
Rights. We estimated the fair value of the ARS Rights based on a valuation approach commonly used for forward contracts in which
one party agrees to sell a financial instrument (generating cash flows) to another party at a particular time for a predetermined
price. In this approach we subtracted the present value of all expected future cash flows from the current fair value of the security,
and calculated the resulting value as a future value at an interest rate reflective of counterparty risk.

The  following  table  provides  a  summary  of  changes  in  fair  value  of  our  Level  3  financial  assets  as  of  December  31,  2008  (in
thousands):

Balance, December 31, 2007  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net realized loss included in earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Issuance of ARS Rights  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Balance, December 31, 2008  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Auction
Rate
Securities
________
$7,150
(772)
—
________
$6,378
________
________

ARS
Rights
______
$  —
—
649
_____
$649
_____
_____

F-26

INTERNAP NETWORK SERVICES CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

7.

PROPERTY AND EQUIPMENT

Property and equipment consists of the following (in thousands):

Network equipment  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Network equipment under capital lease . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Furniture, equipment and software  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Leasehold improvements  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Buildings under capital lease  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Property and equipment, gross  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less: Accumulated depreciation and amortization ($1,721 and $1,596 related to 

capital leases at December 31, 2008 and 2007, respectively)  . . . . . . . . . . . . . . . .

December 31,
__________________
2007
2008
____________
_________
$    86,496
$ 96,958
1,596
1,596
31,726
33,853
111,216
147,835
—
3,003
____________
_________
231,034
283,245

(185,895)
_________
$ 97,350
_________
_________

(165,543)
____________
$    65,491
____________
____________

During 2008, we retired $2.0 million of assets with accumulated depreciation of $1.9 million. During 2007, we retired $2.7 million
of fully depreciated assets. We capitalized $0.3 million of interest during the year ended December 31, 2008. For the years ended
December 31, 2007 and 2006, we capitalized less than $0.1 million each year.

Depreciation and amortization of property and equipment associated with direct costs of network, sales and services and other
depreciation expense is summarized as follows (in thousands):

Direct costs of network, sales and services  . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other depreciation and amortization  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Subtotal . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amortization of acquired technologies(1)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total depreciation and amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Year ended December 31,

2008
_________
$  20,650
3,215
_________
23,865
6,649
_________
$  30,514
_________
_________

2007
_______
$ 18,313
3,929
_______
22,242
4,165
_______
$ 26,407
_______
_______

2006
______
$13,250
2,606
______
15,856
516
______
$16,372
______
______

(1)

8.

Amortization of acquired technologies for 2008 included an impairment charge of $1,850 for developed advertising technology. See note 8 for further details.

GOODWILL AND OTHER INTANGIBLE ASSETS

Goodwill

Goodwill represents the premium paid over the fair value of the net tangible and intangible assets we have acquired in business
combinations. We recorded $154.7 million of goodwill in connection with the acquisition of VitalStream in February 2007 described
in note 3 and we recorded $36.3 million of goodwill from acquisitions in previous years. All of the VitalStream goodwill has been
allocated to the CDN services segment and all remaining goodwill from previous acquisitions is included in our IP services segment.
A total of $17.1 million of goodwill is deductible for tax purposes.

We test goodwill for impairment at least annually. We perform our annual goodwill impairment test as of August 1 of each calendar
year, following our annual strategic planning cycle. Our assessment of goodwill for impairment includes comparing the fair value
to the net book value of our reporting units. We estimate fair value using a combination of discounted cash flow models and market
approaches.  If  the  fair  value  of  a  reporting  unit  exceeds  its  net  book  value,  goodwill  is  not  impaired  and  no  further  testing  is
necessary. If the net book value of a reporting unit exceeds its fair value, we perform a second test to measure the amount of
impairment loss, if any. To measure the amount of any impairment loss, we determine the implied fair value of goodwill in the same
manner as if the affected reporting unit were being acquired in a business combination. Specifically, we allocate the fair value of
the  affected  reporting  unit  to  all  of  the  assets  and  liabilities  of  that  unit,  including  any  unrecognized  intangible  assets,  in  a 

F-27

INTERNAP NETWORK SERVICES CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

hypothetical calculation that would yield the implied fair value of goodwill. If the implied fair value of goodwill is less than the
goodwill recorded on our balance sheet, we record an impairment charge for the difference.

As a result of our August 1, 2008 assessment, we recorded a $99.7 million goodwill impairment charge to adjust goodwill in our
CDN  services  segment  to  an  implied  fair  value  of  $54.7  million.  We  present  the  goodwill  impairment  charge  separately  in  the
accompanying statement of operations for the year ended December 31, 2008. The goodwill impairment is primarily due to declines
in our CDN services revenues and operating results as compared to our projections and unfavorable changes in market factors used
to estimate fair values. The declines in CDN services revenues and operating results compared to projections are attributable to
integration and reliability issues in the acquired network and have now been resolved, a strategic shift to larger, higher credit
quality  customers  and  more  recently,  a  highly-competitive  market  environment  for  CDN  services  that  is  driving  lower  pricing.
Changes  in  market  factors  include  lower  market  multiples  across  the  CDN  services  industry  from  when  we  completed  the
acquisition of VitalStream and our own now-lower market capitalization. The culmination of these factors leading to our impairment
of goodwill did not occur until the three months ended September 30, 2008. The impairment charge does not have any impact on
our current cash balance or result in violation of any covenants of our debt instruments.

The changes in the carrying amount of goodwill for the years ended December 31, 2008 and 2007 are as follows (in thousands):

Balance, January 1, 2007  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Goodwill acquired  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Adjustments to pre-acquisition assets and liabilities  . . . . .
Utilization of a portion of net operating losses  . . . . . . . . . .
Balance, December 31, 2007  . . . . . . . . . . . . . . . . . . . . . . . . . .

Balance, January 1, 2008  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Impairment  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Balance, December 31, 2008  . . . . . . . . . . . . . . . . . . . . . . . . . .

IP
_______
Services
$ 36,314
—
—
—
_______
36,314

36,314
—
_______
$ 36,314
_______
_______

Data
CDN
Center
________
_______
_______
Services
Total
Services
$ — $ — $  36,314
154,653
154,653
133
133
(423)
(423)
________
_______
190,677
154,363

—
—
—
_______
—

154,363
—
—
(99,700)
_______
_______
$ — $ 54,663
_______
_______
_______
_______

190,677
(99,700)
________
$  90,977
________
________

The assumptions, inputs and judgments used in performing the valuation analysis are inherently subjective and reflect estimates
based  on  known  facts  and  circumstances  at  the  time  the  valuation  is  performed.  These  estimates  and  assumptions  primarily
include,  but  are  not  limited  to,  the  discount  rate,  terminal  growth  rate,  earnings  before  interest,  taxes,  depreciation  and
amortization, or EBITDA, and capital expenditures forecasts. The use of different assumptions, inputs and judgments, or changes
in circumstances, could materially affect the results of the valuation. Due to the inherent uncertainty involved in making these
estimates, actual results could differ from our estimates and could result in an additional non-cash impairment charge in the
future. The following is a description of the valuation methodologies we used to derive the fair value the CDN services segment:

•

Income Approach: To determine fair value, we discounted the expected cash flows of the CDN services reporting unit. We
calculated  expected  cash  flows  using  a  compounded  annual  revenue  growth  rate  of  approximately  20%,  forecasting
existing cost structures and considering capital reinvestment requirements. We used a discount rate of 20%, representing
the estimated weighted average cost of capital, which reflects the overall level of inherent risk involved in our CDN services
operations and the rate of return an outside investor would expect to earn. To estimate cash flows beyond the final year of
our model, we used a terminal value and incorporated the present value of the resulting terminal value into our estimate
of fair value.

• Market-Based Approach: To corroborate the results of the income approach described above, we estimated the fair value
of our CDN services reporting unit using several market-based approaches, including the enterprise value that we derive
based on our stock price. We also used the guideline company method, which focuses on comparing our risk profile and
growth prospects, to select reasonably similar/guideline publicly traded companies. Using the guideline company method,
we selected revenue and EBITDA multiples below the median for our comparable companies.

F-28

INTERNAP NETWORK SERVICES CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

We used similar valuation methodologies to derive the fair values of our two IP services reporting units: services and products. Our
data center services operating segment does not include any goodwill, but was valued using an income approach as part of our
determination of enterprise value. We will continue to perform our annual impairment testing as of August 1 each year absent any
impairment indicators that may cause more frequent analysis. We assessed the likelihood of triggering events and concluded that
no such triggering events have occurred that would cause us to re-assess goodwill for impairment subsequent to August 1, 2008.

The impairment also caused us to reverse a deferred tax liability and create an income tax benefit of $0.6 million associated with
the CDN services goodwill.

Other Intangible Assets

In conjunction with our review of our long-term financial outlook, we also performed an analysis of the potential impairment and
re-assessed the remaining asset lives of other identifiable intangible assets acquired in the VitalStream acquisition. The analysis
and re-assessment of other identifiable intangible assets recorded in the VitalStream acquisition resulted in:

• an impairment charge of $1.9 million in developed advertising technology due to a strategic change in market focus,

• an impairment charge of $0.8 million in trade names as a result of discontinuing use of the VitalStream trade name, and

• a change in our estimates that resulted in an acceleration of amortization expense of our customer relationships intangible
asset  over  a  shorter  estimated  useful  life  (four  remaining  years  instead  of  an  original  estimated  nine  years)  due  to
customer churn resulting in higher than expected attrition as of the acquisition date.

The impairment charge of $1.9 million for developed advertising technology is included in the caption “Direct costs of amortization
of acquired technologies” in the accompanying consolidated statements of operations. The impairment charge of $0.8 million for
the trade name is included in the caption “Restructuring and other impairments” in the accompanying consolidated statements of
operations. The impairment charge for trade name is presented in the accompanying statement of operations net of a non-cash
increase of approximately $1.0 million to our restructuring liability, as discussed in note 9. None of the impairment charges have
any impact on our current cash balance or result in violation of any covenants of our debt instruments. The change in accounting
estimate for our customer relationship intangible asset resulted in an increase to our net loss of $0.4 million, or less than $0.01
per basic and diluted share for the year ended December 31, 2008.

The components of our amortizing intangible assets are as follows (in thousands):

Technology based  . . . . . . . . . . . . . . . . . . . . . . . . . . .
Contract based . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

December 31, 2008
____________________________

December 31, 2007
___________________________

Gross
Carrying
________
Amount
$ 40,061
24,232
________
$ 64,293
________
________

Accumulated
_________
Amortization
$ (13,317)
(17,034)
_________
$ (30,351)
_________
_________

Gross
Carrying
________
Amount
$ 41,911
25,018 
________
$ 66,929
________
________

Accumulated
_________
Amortization
(8,518)
$
(15,403)
_________
$ (23,921)
_________
_________

Amortization expense for identifiable intangible assets during 2008, 2007 and 2006 was $6.4 million, $5.3 million and $0.5 million,
respectively. This amortization expense does not include impairment charges of $2.7 million in 2008. As of December 31, 2008,
estimated amortization expense for the next five years is as follows (in thousands):

2009  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2010  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2011  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2012  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2013  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Thereafter  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

6,696
6,509
6,181
5,356
4,246
4,954
________
$ 33,942
________
________

F-29

INTERNAP NETWORK SERVICES CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

9. RESTRUCTURING AND OTHER IMPAIRMENTS

In conjunction with the preparation of our financial statements as of and for the year ended December 31, 2008 and in light of the
recent and significant deterioration in the real estate market, we completed an analysis of our remaining accrued restructuring
liability  for  leased  facilities.  After  reviewing  the  analysis,  and  specifically  the  underlying  assumptions  related  to  anticipated
sublease recoveries, we concluded that certain of the facilities remaining in the restructuring accrual were taking longer than
expected  to  sublease  or  were  otherwise  not  generating  the  expected  levels  of  sublease  income.  The  analyses  were  based  on
discounted cash flows using the same credit-adjusted risk-free rate that we used to measure the initial restructuring liability for
leases  that  were  part  of  the  2007  restructuring  plan  and  undiscounted  cash  flows  for  leases  that  were  part  of  the  2001
restructuring plan. The cumulative effect of these changes was $1.1 million which we recorded as additional restructuring expense
and an increase to the liability. We also recorded a non-cash benefit of $0.1 million in the three months ended September 30, 2008
to  reduce  our  restructuring  liability  for  employee  separations. This  non-cash  adjustment  removes  the  liability  for  employee
separations since we have paid all amounts.

During the year ended December, 31, 2007, we incurred a restructuring and impairment charge of $10.3 million. The charge was
the  result  of  a  review  of  our  business,  particularly  in  light  of  our  VitalStream  acquisition  and  our  plan  to  finalize  the  overall
integration and implementation of the acquisition. The charge to expense included $7.8 million for leased facilities, representing
both the costs less anticipated sublease recoveries that will continue to be incurred without economic benefit to us and costs to
terminate leases before the end of their term. The charge also included severance payments of $1.1 million for the termination of
certain employees and $1.4 million for impairment of assets. After considering the adjustments for anticipated changes in sublease
income described above, we estimated net related expenditures for the 2007 restructuring plan to be $12.2 million, of which we
paid $4.2 million through December 31, 2008, and the balance continuing through December 2016, the last date of the longest
lease term. We expect to pay these expenditures from operating cash flows. The $1.4 million impairment charge consisted of $1.3
million for restructured leases and less than $0.1 million for other assets. We estimated cost savings from the restructuring to be
approximately $0.8 million per year through 2016, primarily for rent.

In  2001,  we  implemented  significant  restructuring  plans  that  resulted  in  substantial  charges  for  real  estate  and  network
infrastructure  obligations,  personnel  and  other  charges.  Additional  related  charges  have  subsequently  been  incurred  as  we
continued to evaluate our restructuring reserve.

F-30

INTERNAP NETWORK SERVICES CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

All of these adjustments to the restructuring liability are reported in “Restructuring and other impairments” in the accompanying
consolidated  statement  of  operations.  The  following  table  displays  the  activity  and  balances  for  the  restructuring  and  asset
impairment activity for the years ended December 31, 2008 and 2007 (in thousands):

December 31,
December 31,
2006
Non-Cash
2008
Restructuring
Plan
Restructuring
_______ _______ __________ ________ _______ ________ ________ _______ ________
Liability
Adjustments
Liability

December 31,
2007
Restructuring
Liability

Restructuring
and
Impairment
Charges

Non-Cash
Plan
Adjustments

Non-Cash
Write-
Downs

Cash
Payments

Cash
Payments

Activity for 2007 restructuring charge:

Real estate  obligations  . . . . . . . . . .
Employee  separations  . . . . . . . . . . .
Total restructuring costs  . . . . . . . . . . .

Activity for 2007 impairment  charge:

Leasehold improvements  . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . .

Total asset impairments  . . . . . . . . . . .

Activity for 2001 restructuring charge:

Real estate obligations  . . . . . . . . . . .

Total  . . . . . . . . . . . . . . . . . . . . . . . . . .

6.276
$
—
_______ _______ __________ ________ _______ ________ ________ _______ ________
_______ _______ __________ ________ _______ ________ ________ _______ ________
6,276

$ (1,120) $
(260)
(1,380)

$ (2,248) $ — $

— $
—
—

1,084
(146)
938

6,312
406
6,718

7,755
1,140
8,895

805
(119)
686

(615)
(2,863)

—
—

$

$

—
_______ _______ __________ ________ _______ ________ ________ _______ ________
—

(897)
(471)

897
471

—
—

—
—

—
—

—
—

—
—

—
—

_______ _______ __________ ________ _______ ________ ________ _______ ________
—

— (1,368)

1,368

—

—

—

—

—

_______ _______ __________ ________ _______ ________ ________ _______ ________
2,746

(1,199)

3,374

4,784

(647)

(211)

—

—

19

_______ _______ __________ ________ _______ ________ ________ _______ ________
$
9,022
_______ _______ __________ ________ _______ ________ ________ _______ ________

$ (4,062) $ (1,368) $

$ (2,027) $

10,092

10,263

4,784

475

957

$

$

$

The impairment charges referenced in the table above were primarily associated with our data center segment.

We also recorded a $1.1 million impairment during year ended December 31, 2007 for the sales order-through-billing system. This
impairment charge was not related to any specific segment.

In 2006, we recorded a nominal charge for changes in estimated expenses related to real estate obligations. Also, during the year
ended December 31, 2006, we recognized an impairment charge of $0.3 million as a result of the implementation of a new financial
system which began in 2004.

F-31

INTERNAP NETWORK SERVICES CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

10. ACCRUED LIABILITIES

Accrued liabilities consist of the following (in thousands):

Compensation and benefits payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Telecommunications, sales, use and other taxes. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

December 31, 
________________________
2007
2008
__________
__________

$

2,918
1,902
3,936 
__________
$
8,756
__________
__________

$

5,390
2,317 
2,452
__________
$ 10,159
__________
__________

11. REVOLVING CREDIT FACILITY AND NOTE PAYABLE

On September 14, 2007, we entered into a $35.0 million credit agreement with Bank of America, N.A., as the administrative agent,
and  other  lenders  who  may  become  a  party  to  the  credit  agreement  from  time-to-time,  or  the  Credit  Agreement. Four  of  our
subsidiaries,  VitalStream  Holdings,  Inc.,  VitalStream,  Inc.,  PlayStream,  Inc.,  and  VitalStream  Advertising  Services,  Inc.,  were
guarantors of the Credit Agreement.

The Credit Agreement replaced our prior credit agreement between us and Silicon Valley Bank that was last amended on December
27, 2006. We paid off and terminated this prior credit facility concurrently with the execution of the Credit Agreement.

The Credit Agreement originally provided for a four-year Revolving Credit Facility in the aggregate amount of up to $5.0 million,
which included a $5.0 million sub-limit for letters of credit. With the prior approval of the administrative agent, we had the option
to increase the total commitments by up to $15.0 million for a total commitment under the Revolving Credit Facility of $20.0 million.
The Revolving Credit Facility was available to finance working capital, capital expenditures and other general corporate purposes.
As of December 31, 2007, we had a total of $8.0 million of letters of credit issued (including $3.9 million which are secured by the
Revolving Credit Facility and the balance secured by restricted cash) and $1.1 million in borrowing capacity on the Revolving Credit
Facility. We had no amounts outstanding on the Revolving Credit Facility as of December 31, 2007.

The Credit Agreement also originally provided for a term loan, in the amount of $30.0 million, or the Term Loan. We borrowed $20.0
million concurrently with the closing and used a portion of the proceeds from the Term Loan to pay off the prior credit agreement.
The Term Loan had $10.0 million in borrowing capacity as of December 31, 2007.

The interest rate on the Revolving Credit Facility and Term Loan was a tiered LIBOR-based rate that depended on our 12-month
trailing EBITDA. As of December 31, 2007, the interest rate was 7.075%.

The net proceeds received from the Term Loan were reduced by $0.3 million for fees paid to Bank of America and its agents. We
treated these fees as a debt discount and recorded less than $0.1 million of related amortization during the year ended December
31, 2007. As of December 31, 2007, the balance on the Term Loan, net of the discount, was $19.8 million. We incurred other costs
of less than $0.1 million in connection with entering into the Credit Agreement, which we recorded as debt issue costs.

As a result of the transactions discussed above, we recorded a loss on extinguishment of prior debt of less than $0.1 million during
the year ended December 31, 2007. The loss on extinguishment of debt is included in the caption “Interest expense” within the Non-
operating (income) expense section of the accompanying consolidated statements of operations.

F-32

INTERNAP NETWORK SERVICES CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Also during the year ended December 31, 2007, we paid off the term loans and line of credit issued pursuant to the loan and security
agreement assumed in the VitalStream acquisition, as discussed in note 3.

We  subsequently  amended  the  Credit  Agreement  on  May  14,  2008  and  September  30,  2008,  or  the  Amendment  (the  Credit
Agreement along with the Amendment are referred to as the Amended Credit Agreement). The Amendment modified the original
Credit Amendment as follows:

• converted the Term Loan balance of $20.0 million as of September 30, 2008 into a loan under the Revolving Credit Facility

under the Credit Agreement;

• terminated the Term Loan under the Credit Agreement;

• increased the total Revolving Credit Commitment (as defined in the Amended Credit Agreement) from $5.0 million to $35.0

million;

• increased the Letter of Credit Sublimit (as defined in the Amended Credit Agreement) from $5.0 million to $7.0 million;

• provided us and Bank of America with an option to enter into a lease financing agreement not to exceed $10.0 million; and

• modified certain covenants and definitions.

Because  the  Amendment  caused  the  Revolving  Credit  Facility  to  have  substantially  different  terms  than  the  Term  Loan,  it  is
considered an extinguishment of debt. We recorded a loss on extinguishment of debt in the amount of $0.2 million during the year
ended  December  31,  2008.  The  loss  on  extinguishment  of  debt  is  included  in  the  caption  “Interest  expense”  within  the  non-
operating (income) expense section of the accompanying consolidated statements of operations. We also incurred other costs of
less  than  $0.1  million  in  connection  with  the  Amendment,  which  we  recorded  as  debt  issue  costs  and  will  amortize  over  the
remaining term of the Amended Credit Agreement.

The interest rate on the Revolving Credit Facility as of December 31, 2008 was 3.0% and is based on Bank of America’s prime rate
less a 0.25% margin. The principal amount of $20.0 million is due September 14, 2011. As of December 31, 2008, we had a total
of $4.2 million of letters of credit issued and $10.8 million in borrowing capacity on the Revolving Credit Facility.

The Amended Credit Agreement includes customary representations, warranties, negative and affirmative covenants (including
certain financial covenants relating to a net funded debt to EBITDA ratio, a debt service coverage ratio and a minimum liquidity
requirement, as well as a prohibition against paying dividends, limitations on unfunded capital expenditures of $55.0 million for
2008 and $25.0 million or an amount to be mutually agreed upon for 2009 through 2011), customary events of default and certain
default provisions that could result in acceleration of the Credit Agreement.

Our obligations under the Amended Credit Agreement are pledged, pursuant to a pledge and security agreement and an intellectual
property security agreement, by substantially all of our assets including the capital stock of our domestic subsidiaries and 65% of
the capital stock of our foreign subsidiaries.

The fair value of our debt approximates the carrying value due to the nature of our credit facility.

12. CAPITAL LEASES

We record capital lease obligations and the leased property and equipment at the time of acquisition at the lesser of the present
value of future lease payments based upon the terms of the related lease agreement or the fair value of the assets held under
capital leases. As of December 31, 2008, our capital leases have expiration dates ranging from May 2009 to April 2023.

Historically our capital leases relate to equipment; however, in May 2008 we entered into a capital lease agreement for one of our
data center locations which expires in April 2023.

F-33

INTERNAP NETWORK SERVICES CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Future minimum capital lease payments together with the present value of the minimum lease payments as of December 31, 2008,
are as follows (in thousands):

2009  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2010  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2011  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2012  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2013  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Thereafter  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Remaining capital lease payments  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less: amounts representing imputed interest  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Present value of minimum lease payments  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less: current portion  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 822
564
566
569
581
6,339
_____
9,441
(5,923)
_____
3,518
(274)
_____
$3,244
_____
_____

13. INCOME TAXES

The current and deferred income tax provision (benefit) for the years ended December 31, 2008, 2007 and 2006 was as follows (in
thousands):

Current:

Federal  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
State  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Foreign (including change in unrecognized tax benefits)  . . . . . . .
Total current provision  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Deferred: 

Federal  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
State  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Foreign  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total deferred benefit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net income tax provision (benefit)  . . . . . . . . . . . . . . . . . . . . . . . . . .

Year Ended December 31,
____________________________
2006
2007
2008
_____
_______
_____

$254
181
(668)
_____
(233)

(398)
(16)
821
_____
407
_____
$174
_____
_____

$

15
—
921
_______
936

356
42
(4,414)
_______
(4,016)
_______
$(3,080)
_______
_______

$145
—
—
_____
145

—
—
—
_____
—
_____
$145
_____
_____

We  account  for  income  taxes  under  the  liability  method.  We  determine  deferred  tax  assets  and  liabilities  based  on  differences
between financial reporting and tax bases of assets and liabilities, and we measure such assets using the enacted tax rates and
laws that will be in effect when we expect the differences to reverse. We provide a valuation allowance to reduce our deferred tax
assets to their estimated realizable value.

A reconciliation of the effect of applying the federal statutory rate and the effective income tax rate on our income tax provision
(benefit) is as follows:

Federal income tax (benefit) expense at statutory rates  . . . . . . . . . .
Goodwill impairment  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Foreign and state income tax (benefit) expense  . . . . . . . . . . . . . . . .
Stock-based compensation expense  . . . . . . . . . . . . . . . . . . . . . . . . .
Tax reserves . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Change in valuation allowance  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Effective tax rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

F-34

Year Ending December 31,
____________________________
2006
2007
2008
______
_______
_______

(34)%
29
—
1
—
—
4
_______
—%
_______
_______

(34)%
—
(4)
6
11
—
(14)
_______
(35)%
_______
_______

34%
—
4
8
—
1
(43)
______
4%
______
______

INTERNAP NETWORK SERVICES CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Temporary differences between the financial statement carrying amounts and tax bases of assets and liabilities that give rise to
significant portions of deferred taxes relate to the following (in thousands):

Current deferred income tax assets:

Provision for doubtful accounts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued compensation  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other accrued expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred revenue  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Restructuring costs  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Foreign net operating loss carryforwards – current portion  . . . . . . . . . . . . . . . .
Other  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Current deferred income tax assets  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less: valuation allowance  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Non-current deferred income tax assets:

Property and equipment  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Goodwill . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Intangible assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred revenue, less current portion . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Restructuring costs, less current portion . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred rent  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Stock compensation  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
U. S. net operating loss carryforwards . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Foreign net operating loss carryforwards, less current portion  . . . . . . . . . . . . .
Capital loss carryforwards . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tax credit carryforwards  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-current deferred income tax assets  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less: valuation allowance  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Non-current deferred income tax liabilities:

Purchased intangibles . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
FIN 48 liability related to net operating loss carryforwards  . . . . . . . . . . . . . . . .
Goodwill . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-current deferred income tax assets (liabilities), net  . . . . . . . . . . . . . . . . . . . .
Net deferred tax assets  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

December 31,
______________________
2007
2008
_________
__________

$

1,378
205
213
1,298
973
—
63
__________
4,130
(4,129)
__________
1
__________

23,719
3,897
2,574
767
2,455
5,689
3,378
71,616
5,481
2,271
690
539
__________
123,076
(120,626)
__________
2,450
__________

—
—
—
__________
2,450
__________
$
2,451
__________
__________

$

593
233
196
1,648
910
479
77
_________
4,136
(3,625)
_________
511
_________

21,488
—
— 
717
2,925
4,184
2,620
81,766
13,717
2,271
180
502
_________
130,370
(124,936)
_________
5,434
_________

(1,531)
(921)
(398)
_________
2,584
_________
$
3,095
_________
_________

Based upon a study conducted in 2008, we reduced our net operating loss carryforwards due to limitations under Section 382 of
the Internal Revenue Code with regard to an ownership change in 2001. As of December 31, 2008, we had U.S. net operating loss
carryforwards for federal tax purposes of approximately $188.5 million that will expire through 2026. All periods presented have
been revised to reflect these limitations. Of the total U.S. net operating loss carryforwards, $16.8 million of net operating losses
related to the deduction of stock compensation that will be tax-effected and the benefit credited to additional paid in capital when
realized. In addition, we have alternative minimum tax and state tax credit carryforwards of approximately $0.7 million, which have
an indefinite carryforward period, and foreign net operating loss carryforwards of approximately $18.4 million that will begin to
expire in 2009.

F-35

INTERNAP NETWORK SERVICES CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

We determined that through December 31, 2008, no further ownership shifts have occurred since 2001. Therefore, no additional
material limitations exist on the U.S. net operating losses related to Section 382 of the Internal Revenue Code as of December 31,
2008. However, if we experience subsequent changes in stock ownership as defined by Section 382 of the Internal Revenue Code,
we may have additional limitations on the future utilization of our U.S. net operating losses.

We periodically evaluate the recoverability of the deferred tax assets and the appropriateness of the valuation allowance. For U.S.
tax purposes, we established a valuation allowance of approximately $121.4 million against the U.S. deferred tax assets that we
do not believe are more likely than not to be realized. We will continue to assess the requirement for a valuation allowance on a
quarterly basis and, at such time when we determine that it is more likely than not that the deferred tax assets will be realized, we
will reduce the valuation allowance accordingly.

Based on analysis of our projected future U.S. pre-tax income, we may have sufficient positive evidence within the next 12 months
to release the valuation allowance currently recorded against our U.S. deferred tax assets. Currently, while we cannot guarantee
that our expectations of future positive income will occur, we may recognize an income tax benefit derived from total U.S. deferred
tax assets upon the release of the valuation allowance. This potential release of the valuation allowance could be affected by an
ownership change as defined by Section 382 of the Internal Revenue Code which might limit the future use of our U.S. net operating
loss carryovers and thus reduce the potential benefit of such losses in the future to offset taxable income and reduce cash outflows
for income taxes.

During the fourth quarter of 2007, we concluded that it was more likely than not that we will realize our U.K. deferred tax assets in
future years. The U.K. deferred tax assets primarily consist of net operating loss carryforwards. The total deferred tax asset was
$11.6  million  as  of  December  31,  2007.  We  released  $4.4  million  of  the  valuation  allowance  associated  with  U.K.  deferred  tax
assets, which resulted in the recognition of a $4.4 million tax benefit. The tax benefit was offset by a liability for uncertain tax
positions of $0.9 million, for a net recognized tax benefit of $3.5 million.

Changes in our deferred tax asset valuation allowance are summarized as follows (in thousands):

Balance, January 1,  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Decrease (increase) in deferred tax assets  . . . . . . . . . . . . . . . . . .
Recognition of deferred tax assets  . . . . . . . . . . . . . . . . . . . . . . . .
Balance, December 31,  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Year Ended December 31,
_________________________________________
2006
2007
2008
____________
____________
____________
$ 130,316
$ 117,747
$ 128,561
(12,569)
15,228
(3,806)
—
(4,414)
—
____________
____________
____________
$ 117,747
$ 128,561
$ 124,775
____________
____________
____________
____________
____________
____________

The  impairment  of  goodwill  and  other  intangible  assets  in  the  third  quarter  of  2008  had  a  material  effect  on  the  income  tax
provision. While a component of the CDN services goodwill is deductible for tax purposes, the majority of the goodwill had no basis
for tax purposes. Accordingly, when the "non tax basis" goodwill of $90.0 million was impaired for financial reporting purposes, it
resulted in a $30.5 million permanent difference that impacted our effective income tax rate. The portion of goodwill where there
was corresponding tax basis at the time of the acquisition only impacted our effective income tax rate to the extent that the tax
amortization reduced the tax basis of the goodwill below the corresponding book basis while we have a valuation allowance. In past
years, this resulted in a permanent difference of an aggregate $0.4 million relating to the tax amortization difference. With the
additional impairment of the "tax basis" goodwill in 2008, we recorded a tax benefit for the reversal of the previous income tax
expense recognized related to the tax amortization of the CDN services goodwill.

We intend to reinvest future earnings indefinitely within each country; however, it is not practicable to determine the amount of the
unrecognized deferred income tax liability related to future foreign earnings. Accordingly, we have not recorded deferred taxes for
the difference between our financial and tax basis investment in foreign entities.

Effective January 1, 2007, we adopted the provisions of FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes, or
FIN 48. FIN 48 clarifies the accounting for uncertainty in income taxes recognized in our financial statements in accordance with
SFAS  No.  109.  FIN  48  requires  us  to  determine  whether  it  is  more  likely  than  not  that  a  tax  position  will  be  sustained  upon
examination based upon the technical merits of the position. If the more-likely-than-not threshold is met, we must measure the tax
position to determine the amount to recognize in the financial statements.

F-36

INTERNAP NETWORK SERVICES CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Upon  the  adoption  of  FIN  48  on  January  1,  2007,  we  recognized  no  increase  in  our  liability  for  unrecognized  tax  benefits.  A
reconciliation of the beginning and ending amount of unrecognized tax benefits for the years ending December 31, 2008 and 2007
is as follows (in thousands):

Year Ending December 31,
________________________

Unrecognized tax benefits balance at January 1,  . . . . . . . . . . . . . . . . . . . . . .
Additions for tax positions of prior years  . . . . . . . . . . . . . . . . . . . . . . . . . .
Reductions for tax positions of prior years settlements  . . . . . . . . . . . . . . .
Additions for tax positions of current year  . . . . . . . . . . . . . . . . . . . . . . . . .
Foreign exchange (loss)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Lapse of statute of limitations  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unrecognized tax benefits balance at December 31,  . . . . . . . . . . . . . . . . . . .

2008
__________
921
$
—
—
—
(253)
(668)
__________
$
__________
__________

2007
__________
—
$
—
—
921
—
—
__________
921
__________
__________

— $

The changes in the FIN 48 liability had no impact on our effective income tax rate in the respective periods of change due to the
offsetting changes in our U.K. deferred tax asset.

We classify interest and penalties arising from the underpayment of income taxes in the accompanying consolidated statement of
operations as a component of general and administrative expenses. As of December 31, 2008 and 2007, we had no accrued interest
or penalties related to uncertain tax positions. Our federal income tax returns remain open to examination for the tax years 2005
through 2007, however, tax authorities have the right to adjust the net operating loss carryovers for years prior to 2005. Returns
filed in other jurisdictions are subject to examination for years prior to 2005.

14.

EMPLOYEE RETIREMENT PLAN

We sponsor a defined contribution retirement savings plan that qualifies under Section 401(k) of the Internal Revenue Code. Plan
participants may elect to have a portion of their pre-tax compensation contributed to the plan, subject to certain guidelines issued
by the Internal Revenue Service. Employer contributions are discretionary and were $0.9 million, $0.8 million and $0.7 million for
the years ended December 31, 2008, 2007 and 2006, respectively.

15. COMMITMENTS, CONTINGENCIES, CONCENTRATIONS OF RISK AND LITIGATION, INCLUDING SUBSEQUENT EVENT

Operating Leases

We, as a lessee, have entered into leasing arrangements relating to office and service point rental space and office equipment that
are classified as operating leases. Initial lease terms range from two to 20 years and contain various periods of free rent and any
renewal options. However, we record rent expense on a straight-line basis over the initial lease term and any renewal periods that
are reasonably assured. Certain leases require that we maintain letters of credit or restricted cash balances to ensure payment.
Future minimum lease payments on non-cancelable operating leases are as follows at December 31, 2008 (in thousands):

2009  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2010  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2011  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2012  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2013  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Thereafter  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 24,808
25,789
26,109
26,875
24,846
86,882
________
$ 215,309
________
________

Rent  expense  was  $21.5  million,  $15.1  million  and  $18.8  million  for  the  years  ended  December  31,  2008,  2007  and  2006,
respectively. Sublease income, recorded as a reduction of rent expense, was $0.3 million, $0.5 million and $0.6 million during the
years ended December 31, 2008, 2007 and 2006, respectively.

F-37

INTERNAP NETWORK SERVICES CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Service Commitments

We have entered into service commitment contracts with Internet network service providers to provide interconnection services and
data  center  providers  to  provide  data  center  services  for  our  customers.  Future  minimum  payments  under  these  service
commitments having terms in excess of one year are as follows at December 31, 2008 (in thousands):

2009  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2010  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2011  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

7,163
4,941
1,278
________
$ 13,382
________
________

Subsequent Event

On January 29, 2009, we announced the resignation of James P. DeBlasio from his positions as President and Chief Executive Officer
effective as of March 16, 2009, or the Separation Date. Mr. DeBlasio also has resigned as our director effective March 15, 2009.
Pursuant to the terms of a separation agreement, Mr. DeBlasio will receive (1) a cash payment of $0.9 million, (2) full vesting of
all equity awards previously granted to him as of the Separation Date and (3) if he so elects, continued health, dental and vision
insurance coverage under our group health plan for 18 months from the Separation Date at no cost to him. Mr. DeBlasio has 12
months following the Separation Date in which to exercise any stock options held by him that were vested as of the Separation Date.
We will record the associated severance and stock-based compensation expense in general and administrative costs during the
three months ended March 31, 2009. Also on January 29, 2009, we announced the appointment of J. Eric Cooney as our President
and Chief Executive Officer and director, effective March 16, 2009.

Vendor Disputes

In delivering our services, we rely on a number of Internet network, telecommunication and other vendors. We work directly with
these vendors to provision services such as establishing, modifying or discontinuing services for our customers. Because of the
volume of activity, billing disputes inevitably arise. These disputes typically stem from disagreements concerning the starting and
ending dates of service, quoted rates, usage and various other factors. We research disputed costs, both in the vendors' favor and
our favor, and discuss our analysis with vendors on an ongoing basis until ultimately resolved. We record the cost and a liability
based on our estimate of the most likely outcome of the dispute. We periodically review these estimates and modify the estimates
in light of new information or developments, if any. Because estimates regarding disputed costs include assessments of uncertain
outcomes,  such  estimates  are  inherently  vulnerable  to  changes  due  to  unforeseen  circumstances  that  could  materially  and
adversely affect our results of operations and cash flows.

Concentrations of Risk

We participate in an industry that is characterized by relatively high volatility and strong competition for market share. We and
others  in  the  industry  encounter  aggressive  pricing  practices,  evolving  customer  demands  and  continual  technological
developments. Our operating results could be negatively affected should we not be able to adequately address pricing strategies,
customers' demands and technological advancements.

We  depend  on  other  companies  to  supply  various  key  elements  of  our  infrastructure  including  the  network  access  local  loops
between our network access points and our Internet network service providers and the local loops between our network access
points and our customers' networks. In addition, the routers and switches used in our network infrastructure are currently supplied
by a limited number of vendors. Furthermore, we do not carry significant supply inventories of the products and equipment that we
purchase and use, and we have no guaranteed supply arrangements with our vendors. A loss of a significant vendor could delay
build-out of our infrastructure and increase our costs. If our limited source of suppliers fails to provide products or services that 

F-38

INTERNAP NETWORK SERVICES CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

comply with evolving Internet standards or that interoperate with other products or services we use in our network infrastructure,
we may be unable to meet all or a portion of our customer service commitments, which could adversely affect our business, results
of operations and financial condition.

Litigation

On November 12, 2008, a putative securities fraud class action lawsuit was filed against us and our Chief Executive Officer, James
P. DeBlasio, in the United States District Court for the Northern District of Georgia, captioned Catherine Anastasio and Stephen
Anastasio v. Internap Network Services Corp. and James P. DeBlasio, Civil Action No. 1:08-CV-3462-JOF. The complaint alleges that
we and the individual defendant violated Section 10(b) of the Securities Exchange Act of 1934, or the Exchange Act and that the
individual defendant also violated Section 20(a) of the Exchange Act as a "control person" of Internap. Plaintiffs purport to bring
these claims on behalf of a class of our investors who purchased our stock between March 28, 2007 and March 18, 2008.

Plaintiffs allege generally that, during the putative class period, we made misleading statements and omitted material information
regarding (1) integration of VitalStream, (2) customer issues and related credits due to services outages, and (3) our previously
reported 2007 revenue that we subsequently reduced in 2008 as announced on March 18, 2008. Plaintiffs assert that we and the
individual defendant made these misstatements and omissions in order to keep our stock price high. Plaintiffs seek unspecified
damages and other relief.

While we intend to vigorously contest this lawsuit, we cannot determine the final resolution of this lawsuit or when it might be
resolved. In addition to the expenses incurred in defending this litigation and any damages that may be awarded in the event of
an adverse ruling, our management's efforts and attention may be diverted from the ordinary business operations to address these
claims. Regardless of the outcome, this litigation may have a material adverse impact on our results because of defense costs,
including costs related to our indemnification obligations, diversion of resources and other factors.

We are subject to other legal proceedings, claims and litigation arising in the ordinary course of business. Although the outcome
of these matters is currently not determinable, we do not expect that the ultimate costs to resolve these matters will have a material
adverse effect on our financial condition, results of operations or cash flows.

16. PREFERRED STOCK AND STOCKHOLDERS' EQUITY

Preferred Stock

Effective July 11, 2006, we implemented a one-for-10 reverse stock split for our common stock. At the time, the authorized number
of shares of preferred stock was not accordingly reduced and remained at 200 million shares. We intended the reverse stock split
to  reduce  the  authorized  number  of  shares  of  preferred  stock.  Accordingly,  effective  June  19,  2008,  we  reduced  the  number  of
authorized shares of preferred stock from 200 million shares to 20 million shares. Of the resulting 20 million authorized shares of
preferred stock, 19.5 million shares are blank check preferred stock, the terms and conditions of which our board of directors may
designate. Our board of directors previously designated the remaining 0.5 million shares of preferred stock as series B preferred
stock pursuant to a certificate of designation of rights, preferences and privileges on April 11, 2007. We have no shares of preferred
stock outstanding.

Rights Agreement

On  March  15,  2007,  our  board  of  directors  declared  a  dividend  of  one  preferred  share  purchase  right,  or  a  Right,  for  each
outstanding  share  of  our  common  stock,  par  value  $0.001  per  share.  The  dividend  was  payable  on  March  23,  2007  to  the
stockholders of record on that date. Each Right entitles the registered holder to purchase from us 1/1000 of a share of our Series
B Preferred Stock, par value $0.001 per share, or the Preferred Shares, at a price of $100.00 per 1/1000 of a Preferred Share, subject
to adjustment. Our Certificate of Designation of Rights, Preferences and Privileges of Series B Preferred Stock designates 0.5 million
shares of Series B Preferred Stock. The description and terms of the Rights are set forth in a Rights Agreement between us and
American Stock Transfer & Trust Company, as Rights Agent, dated April 11, 2007. 

F-39

INTERNAP NETWORK SERVICES CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Common Stock

On September 18, 2006, our common stock began trading on the NASDAQ Global Market, under the symbol "INAP." We voluntarily
delisted our common stock from the American Stock Exchange, or AMEX, effective September 17, 2006.

On July 10, 2006, we implemented a one-for-10 reverse stock split of our common stock. Stockholders approved the stock split on
June 21, 2006. Our common stock began trading on a split-adjusted basis on July 11, 2006. All share and per share information
herein (including shares outstanding, earnings per share and warrant and stock option exercise prices) have been retroactively
restated for all periods presented to reflect the reverse stock split.

Treasury Stock

During 2006 and 2008, we acquired shares of treasury stock as payment of taxes on stock-based compensation from employees.
These shares will be subsequently reissued as part of our stock-based compensation plans.

Warrants to Purchase Common Stock

On October 20, 2003, we issued warrants to purchase less than 0.1 million shares of common stock at an exercise price of $9.50
in connection with a private placement of our common stock. These warrants expired on August 22, 2008.

17.

STOCK-BASED COMPENSATION PLANS

We measure stock-based compensation cost at the grant date based on the calculated fair value of the award. We recognize the
expense over the employees' requisite service period, generally the vesting period of the award. For performance-based awards, we
periodically assess whether the performance conditions are probable of being met and record compensation expense based on this
assessment of probability. We estimate the fair value of stock options at the grant date using the Black-Scholes option pricing
model with weighted average assumptions for the activity under our stock plans. Option pricing model input assumptions such as
expected term, expected volatility and risk-free interest rate, impact the fair value estimate. Further, the forfeiture rate impacts the
amount of aggregate compensation. These assumptions are subjective and generally require significant analysis and judgment to
develop. When we elect to pay certain bonuses in shares of stock, the total amount to be paid is determined similarly to cash
bonuses and the number of shares to be granted is determined based on the fair value of our stock at the date of grant. 

Stock-Based Compensation Expense

The following table summarizes the amount of stock-based compensation expense, net of estimated forfeitures in accordance with
SFAS No. 123R, included in the accompanying consolidated statements of operations for the years ended December 31, 2008, 2007
and 2006 (in thousands):

Direct costs of customer support . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Product development  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Sales and marketing  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
General and administrative  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total stock-based compensation expense included 

Year ended December 31,
_________________________________________
2006
2007
2008
____________
____________
____________
1,102
1,892
1,369
$
$
$
628
856
688
2,145
2,135
1,782
2,067
3,798
3,660
____________
____________
____________

in net income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$
7,499
____________
____________

$
8,681
____________
____________

$
5,942
____________
____________

We  have  not  recognized  any  tax  benefits  associated  with  stock-based  compensation  due  to  our  tax  net  operating  losses.  We
capitalized less than $0.1 million of stock-based compensation during each of the years ended December 31, 2008, 2007 and 2006.

F-40

INTERNAP NETWORK SERVICES CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

We estimated the fair values of stock options at the date of grant using a Black-Scholes option pricing model. The significant
weighted average assumptions used for estimating the fair value of the activity under our stock option plans for the years ended
December 31, 2008, 2007 and 2006, were expected terms of 4.0, 6.2 and 5.7, respectively; historical volatilities of 72%, 114% and
123% respectively; risk free interest rates of 2.61%, 4.44% and 4.63%, respectively and no dividend yield. The weighted average
estimated  fair  value  per  share  of  our  employee  stock  options  at  grant  date  was  $3.79,  $13.71  and  $7.75  for  the  years  ended
December 31, 2008, 2007 and 2006, respectively. The expected term represents the weighted average period of time that granted
options are expected to be outstanding, giving consideration to the vesting schedules and our historical exercise patterns. Because
our options are not publicly traded, assumed volatility is based on the historical volatility of our stock. The risk-free interest rate is
based on the U.S. Treasury yield curve in effect at the time of grant for periods corresponding to the expected term of the options.
We have also used historical data to estimate option exercises, employee termination and forfeiture rates.

In June 2006, our stockholders approved the repricing of certain outstanding options under our existing equity incentive plans.
Options  with  an  exercise  price  per  share  greater  than  or  equal  to  $13.00  were  eligible  for  the  repricing.  We  implemented  the
repricing through an exchange program under which eligible participants were offered the opportunity to exchange their eligible
options  for  new  options  to  purchase  shares.  Each  new  option  had  substantially  the  same  terms  and  conditions  as  the  eligible
options cancelled except as follows:

• The exercise price per share of each replacement option granted in the exchange offer was $14.46, the average of the
closing  prices  of  the  common  stock  as  reported  by  the  American  Stock  Exchange  and  the  NASDAQ  Global  Market,  as
applicable, for the 15 consecutive trading days ending immediately prior to the grant date of the replacement options;

• For all eligible options with an exercise price per share greater than or equal to $20.00, the exchange ratio was one-for-

two; and

• Each new option has a 10-year term and a three-year vesting period, vesting in equal monthly installments over three

years, so long as the grantee continues to be a full-time employee.

A total of 50 employees eligible to participate in the exchange offer tendered, and we accepted for cancellation, eligible options to
purchase an aggregate of 344,987 shares of common stock, representing 49.4% of the total shares of common stock underlying
options eligible for exchange in the exchange offer. We issued replacement options to purchase an aggregate of 179,043 shares of
common  stock  in  exchange  for  the  cancellation  of  the  tendered  eligible  options.  We  will  recognize  $0.1  million  of  incremental
compensation cost over the three-year vesting period as a result of the option exchange. The incremental expense was measured
as the excess of the fair value of the repriced options over the fair value of the original options immediately before the terms of the
original  options  were  modified.  The  measurement  was  based  on  the  share  price  and  other  pertinent  factors  at  the  date  of
modification.

Stock Compensation and Option Plans

On June 23, 2005, we adopted the Internap Network Services Corporation 2005 Incentive Stock Plan, or the 2005 Plan, which we
amended and restated on March 15, 2006. Under the 2005 Plan, we may issue stock options, stock appreciation rights, stock grants
and stock unit grants to eligible employees and directors. The 2005 Plan is administered by the compensation committee of our
board of directors. On October 1, 2008, we filed a registration statement on Form S-8 to register 4.0 million additional shares of
our common stock for issuance under the 2005 Plan. We have reserved a total of 10.8 million shares of stock for issuance under
the  2005  Plan,  comprised  of  6.0  million  shares  designated  in  the  2005  Plan  plus  1.0  million  shares  that  remain  available  for
issuance of options and awards and 3.8 million shares of unexercised options under certain pre-existing plans. We will not make
any future grants under the specified preexisting plans, but each of the specified pre-existing plans were made a part of the 2005
Plan so that the shares available for issuance under the 2005 Plan may be issued in connection with grants made under those
plans. As of December 31, 2008, 2.6 million options were outstanding, 0.8 million shares of non-vested restricted stock awards
were outstanding and 6.6 million shares of stock were available for issuance under the 2005 Plan.

Under the 2005 Plan, we may not grant in any calendar year an option to any employee or director to purchase more than 1.4 million
shares of stock or a stock appreciation right based on the appreciation with respect to more than 1.4 million shares of stock. 

F-41

INTERNAP NETWORK SERVICES CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Similarly, we may not make in any calendar year a stock grant or stock unit grant to any employee or director where the fair market
value of the stock subject to such grant on the grant date exceeds $3.0 million. Furthermore, we may not issue more than 0.7 million
non-forfeitable shares of stock pursuant to stock grants.

As a result of the acquisition of VitalStream as discussed in note 3, we assumed the VitalStream Stock Option/Stock Issuance Plan,
or the VitalStream Plan, and all of the corresponding options to purchase stock. Under the terms of the merger agreement, each
VitalStream stock option that was outstanding and unexercised was converted into an option to purchase Internap common stock
and we assumed that stock option in accordance with the terms of the applicable VitalStream stock option plan and terms of the
stock option agreement. Based on VitalStream's stock options outstanding at February 20, 2007, we converted options to purchase
approximately 3.0 million shares of VitalStream common stock into options to purchase approximately 1.5 million shares of our
common stock. We determined the fair value of the outstanding options using a Black-Scholes valuation model with the following
assumptions: volatility of 48.8% to 120.1%; risk-free interest rates ranging from 4.7% to 5.1%; remaining expected lives ranging
from 0.18 to 6.25 years; and dividend yield of zero.

The VitalStream Plan provided for the granting of incentive stock options, non-statutory stock options or shares of common stock
directly to certain key employees, members of the board of directors, consultants and independent contractors according to the
terms of the plan. There were 5.4 million VitalStream shares, or 2.8 million Internap shares on a post-converted basis, reserved for
issuance under the plan and 0.5 million VitalStream shares, or 0.3 million Internap shares on a post-converted basis, available for
grant. Generally, the assumed options had exercise prices equal to the stock price on the date of grant and had contractual terms
of five years. Vesting schedules ranged from quarterly periods over one year to four years with 1/4 th vesting after one year and 1/16 th
vesting each quarter thereafter.

In July 1999, we adopted the 1999 Non-Employee Directors' Stock Option Plan, or the Director Plan. The Director Plan provides for the
grant of non-qualified stock options to non-employee directors. A total of 0.4 million shares of our common stock have been reserved
for issuance under the Director Plan. Under the Director Plan, non-employee directors receive fully-vested and exercisable initial
option for 8,000 shares of our common stock on the date such person is first elected or appointed as a non-employee director. The
Director Plan provides that on the day after each of our annual stockholder meetings, each non-employee director receives a fully
vested and exercisable option for 5,000 shares, provided such person has been a non-employee director for at least the prior six
months. The options have an exercise price equal to 100% of the fair market value of our common stock on the grant date and are
fully vested and exercisable as of the grant date. Each director also receives an annual grant of 2,500 restricted stock awards, which
vest  ratably  over  three  years,  subject  to  the  terms  of  the  2005  Plan,  under  which  these  restricted  stock  awards  are  granted.  In
addition, new non-employee directors receive a grant of 12,500 restricted stock awards, which vest ratably over three years, subject
to the terms of the 2005 Plan and the stock grant agreement under which the restricted stock awards are granted. As of December
31, 2008, 0.2 million options were outstanding and 0.2 million shares were available for grant pursuant to the Director Plan.

The option price for each share of stock subject to an option generally may not be less than the fair market value of a share of stock
on the grant date. Stock options generally have a maximum term of 10 years from the grant date. Incentive stock options, or ISOs,
may be granted only to eligible employees and if granted to a 10% stockholder, the terms of the grant will be more restrictive than
for other eligible employees. Terms for stock appreciation rights are similar to those of options. Upon exercise of a stock appreciation
right, the compensation committee of our board of directors determines the form of payment as cash, shares of stock issued under
the 2005 Plan based on the fair market value of a share of stock on the date of exercise or a combination of cash and shares.

Options and stock appreciation rights become exercisable in whole or in part from time-to-time as determined at the grant date by
our board of directors or the compensation committee of our board of directors, as applicable. Stock options generally vest 25%
after  one  year  and  monthly  or  quarterly  over  the  following  three  years,  except  for  non-employee  directors  who  usually  receive
immediately exercisable options. Conditions, if any, under which stock will be issued under stock grants or cash will be paid under
stock unit grants and the conditions under which the interest in any stock that has been issued will become non-forfeitable are
determined at the grant date by the compensation committee. If the only condition to the forfeiture of a stock grant or stock unit
grant is the completion of a period of service, the minimum period of service will generally be three years from the grant date. We
have  reserved  common  stock  under  each  of  the  stock  compensation  plans  to  satisfy  option  exercises  with  newly  issued  stock.
However, we may also use treasury stock to satisfy option exercises

F-42

INTERNAP NETWORK SERVICES CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

On March 20, 2008, we granted 0.2 million shares of restricted common stock with performance-based vesting. The awards will
vest in increments of one-third beginning on the first anniversary of the grant date if we achieve revenue and adjusted earnings
levels established by our board of directors. “Adjusted earnings” is defined in the 2005 Plan. We will either meet or not meet both
goals in a given year. With respect to all shares of performance-based restricted stock that do not vest during any of the three years,
50% of such shares will vest on the fourth anniversary of the date of grant. For the performance-based restricted stock awards,
we recognize compensation expense based on our assessment of the probability that the performance conditions will be achieved.
We  must  use  our  judgment  to  make  the  probability  assessment  and,  as  of  December  31,  2008,  we  believed  the  performance
conditions would not be met.

Option activity for the year ended December 31, 2008 under all of our stock option plans is as follows (shares in thousands):

Balance, January 1, 2008  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Granted  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Exercised  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Forfeitures and post-vesting cancellations  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Balance, December 31, 2008 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Exercisable, December 31, 2008  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Weighted
Average
Exercise Price
___________

$

13.29
6.90
4.08
13.62
___________
11.91
$
$
13.37
___________
___________

Shares
________

3,173
660
(78)
(974)
________
2,781
1,738
________
________

Fully vested and exercisable stock options and stock options expected to vest as of December 31, 2008 are further summarized as
follows (shares in thousands):

Total shares  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Weighted-average exercise price  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Aggregate intrinsic value . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Weighted-average remaining contractual term, in years  . . . . . . . . . . . . . . . . . . . . . . . . . .

Fully
Vested and
Exercisable
________

1,738 
$ 13.37
$ 2,925
5.8

Expected
to Vest
___________

$
$

2,616
12.07
2,925
6.6

The total intrinsic value of options exercised was $0.2 million, $11.8 million and $2.6 million for the years ended December 31,
2008, 2007 and 2006, respectively. None of our stock options or the underlying shares is subject to any right to repurchase by us.

Restricted stock activity for the year ended December 31, 2008 is as follows (shares in thousands):

Non-vested balance, January 1, 2008 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Granted  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Vested  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Forfeited . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Weighted-Average
Grant Date Fair
Value
_________________

$            13.19
4.07
10.84
9.22
_________________

Shares
_______

679
724
(256) 
(302)
_______

Non-vested balance, December 31, 2008  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

845
_______
_______

$
7.76
_________________
_________________

The total fair value of restricted stock awards vested during the years ended December 31, 2008, 2007 and 2006 was $1.1 million,
$2.3 million and $2.1 million, respectively. The cumulative effect of the change in the forfeiture rate for non-vested restricted stock
upon  our  adoption  of  SFAS  No.  123R  on  January  1,  2006  was  immaterial  and  recorded  as  part  of  operating  expense.  The  total
intrinsic value at December 31, 2008 of all non-vested restricted stock awards was $2.1 million.

F-43

INTERNAP NETWORK SERVICES CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Total unrecognized compensation costs related to non-vested stock-based compensation as of December 31, 2008 is summarized
as follows (dollars in thousands):

December 31, 2008
______________________________
Restricted
Stock
________

Stock
Options
_______

Total
________

Unrecognized compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Weighted-average remaining recognition period (in years)  . . . . . . . . . . . . . . . .

$ 8,367
2.5

$ 8,253
2.6

$16,620
2.6

Employee Stock Purchase Plan

Effective June 15, 2004, we adopted the 2004 Internap Network Services Corporation Employee Stock Purchase Plan, or the Purchase
Plan.  The  purpose  of  the  Purchase  Plan  is  to  encourage  ownership  of  our  common  stock  by  each  of  our  eligible  employees  by
permitting  eligible  employees  to  purchase  our  common  stock  at  a  discount.  Eligible  employees  may  elect  to  participate  in  the
Purchase Plan for two consecutive calendar quarters, referred to as a "purchase period," during a designated period immediately
preceding the purchase period. Purchase periods have been established as the six-month periods ending June 30 and December
31 of each year. A participation election is in effect until it is amended or revoked by the participating employee, which may be done
at any time on or before the last day of the purchase period.

Initially, the price for shares of common stock purchased under the Purchase Plan was the lesser of 85% of the closing sale price
per share of common stock on the first day of the purchase period or 85% of such closing price on the last day of the purchase
period. The Purchase Plan was intended to be a non-compensatory plan for both tax and financial reporting purposes. However,
upon our adoption of SFAS No. 123R in the first quarter of 2006, we recognized compensation expense of $0.1 million during the
year ended December 31, 2006, representing the estimated fair value of the benefit to participants as of the beginning of the
purchase period. In January 2006, we amended the Purchase Plan to change the purchase price from 85% to 95% of the closing
sale price per share of common stock on the last day of the purchase period and to eliminate the alternative to use the first day of
the offering period as a basis for determining the purchase price. This amendment restored the plan to being non-compensatory
for financial reporting purposes and was effective for the purchase period July 1 through December 31, 2006. As such, we did not
recognize additional compensation expense for the Purchase Plan after June 30, 2006. We granted less than 0.1 million shares
under the Purchase Plan during each of the years ended December 31, 2008 and 2007, and we granted approximately 0.1 million
shares under the Purchase Plan during the year ended December 31, 2006. Cash received from participation in the Purchase Plan
was $0.2 million for each of the years ended December 31, 2008 and 2007 and $0.5 million for the year ended December 31, 2006.
At December 31, 2008, 0.2 million shares were reserved for future issuance under the Purchase Plan.

At December 31, 2008, we had reserved 9.8 million total shares for future awards under all plans. Cash received from all stock-
based compensation arrangements was $0.5 million, $8.6 million and $3.0 million for the years ended December 31, 2008, 2007
and 2006, respectively.

18. RELATED PARTY TRANSACTIONS

As discussed in note 5, we had an investment in Aventail, who was also a customer for data center and connectivity services. We
invoiced Aventail $0.2 million during 2007 and $0.3 million during 2006. As of December 31, 2007, our outstanding receivable
balance with Aventail was less than $0.1 million. We incurred a charge during the period ended June 30, 2007, totaling $1.2 million,
representing the write-off of the remaining carrying value of our investment in series D preferred stock of Aventail.

One of our former executive officers had a material equity ownership interest in and is a member of the board of directors of a
customer of ours, Surfline/Wavetrak, Inc., or Surfline. We invoiced Surfline $0.2 million and $0.1 million during 2008 and 2007,
respectively, of which less than $0.1 million was outstanding as of both December 31, 2008 and 2007. Surfline was not a customer
prior to 2007. This executive officer resigned from the Company in June 2008.

F-44

INTERNAP NETWORK SERVICES CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

19. UNAUDITED QUARTERLY RESULTS

The following table sets forth selected unaudited quarterly data for the years ended December 31, 2008 and 2007. The quarterly
operating results below are not necessarily indicative of those in future periods (in thousands, except for share data).

Quarter Ended
______________________________________________
December 31
March 31
___________
__________

September 30
____________

June 30
_________

$ 62,053

$ 62,325

$   65,399

$

64,212

31,363
1,229
4,365
—
739
0.02
0.01

33,484
1,229
4,203
—
(3,237)
(0.07)
(0.07)

35,404
3,049
3,950
100,415
(101,405)
(2.06)
(2.06)

35,626
1,142
3,699
1,026
(910)
(0.02)
(0.02)

Quarter Ended
______________________________________________
December 31
March 31
___________
__________

September 30
____________

June 30
_________

$ 53,534

$ 58,494

$

60,426

$

61,636

28, 629
654
3,388
11,349
450
—
(10,695)
(0.26)

29,617
1,054
4,330
—
—
1,178
(1,683)
(0.03)

29,272
1,228
4,495
—
—
—
1,383
0.03

30,876
1,229
4,334
—
—
—
5,440
0.11

2008
_________________________________________________________

Revenues  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Direct costs of network, sales and services,

exclusive of depreciation and amortization  . . . . . . . . . . . . . .
Direct costs of amortization of acquired technologies  . . . . . . . .
Direct costs of customer support . . . . . . . . . . . . . . . . . . . . . . . .
Impairments and restructuring  . . . . . . . . . . . . . . . . . . . . . . . . .
Net income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Basic net income (loss) per share  . . . . . . . . . . . . . . . . . . . . . . .
Diluted net income (loss) per share . . . . . . . . . . . . . . . . . . . . . .

2007
_________________________________________________________

Revenues  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Direct costs of network, sales and services,

exclusive of depreciation and amortization  . . . . . . . . . . . . . .
Direct costs of amortization of acquired technologies  . . . . . . . .
Direct costs of customer support . . . . . . . . . . . . . . . . . . . . . . . .
Impairments and restructuring  . . . . . . . . . . . . . . . . . . . . . . . . .
Acquired in-process research and development  . . . . . . . . . . . .
Write-off of investment  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net (loss) income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Basic and diluted net (loss) income per share  . . . . . . . . . . . . .

F-45

INTERNAP NETWORK SERVICES CORPORATION
FINANCIAL STATEMENT SCHEDULE

VALUATION AND QUALIFYING ACCOUNTS AND RESERVES (IN THOUSANDS)

Balance at
Beginning
of Fiscal
Period
_________

Charges to
Costs and
Expense
_________

Charges to
Other
Accounts
_________

Deductions
__________

Balance at
End of
Fiscal
Period
_________

Year ended December 31, 2006:

Allowance for doubtful accounts  . . . . . . . .

$   963

$   548

$ —

$(1,130)(1)

$   381

Year ended December 31, 2007:

Allowance for doubtful accounts  . . . . . . . .

381

2,261

928(2)

(1,219)(1)

2,351

Year ended December 31, 2008:

Allowance for doubtful accounts  . . . . . . . .

2,351

5,322

—

(4,896)(1)

2,777

(1) Deductions in the allowance for doubtful accounts represent write-offs of uncollectible accounts net of recoveries.

(2) Purchase price adjustment associated with our acquisition of VitalStream Holdings, Inc.

S-1

Exhibit 31.1

I, James P. DeBlasio, certify that:

CERTIFICATION

1. I have reviewed this Annual Report on Form 10-K of Internap Network Services Corporation (the "registrant");

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact
necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading
with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all
material  respects  the  financial  condition,  results  of  operations  and  cash  flows  of  the  registrant  as  of,  and  for,  the  periods
presented in this report;

4. The  registrant's  other  certifying  officer(s)  and  I  are  responsible  for  establishing  and  maintaining  disclosure  controls  and
procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined
in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed
under  our  supervision,  to  ensure  that  material  information  relating  to  the  registrant,  including  its  consolidated
subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is
being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be
designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our
conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this
report based on such evaluation; and

(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during
the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has
materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting;
and

5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over
financial  reporting,  to  the  registrant's  auditors  and  the  audit  committee  of  the  registrant's  board  of  directors  (or  persons
performing the equivalent functions):

(a)  All  significant  deficiencies  and  material  weaknesses  in  the  design  or  operation  of  internal  control  over  financial
reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report
financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the
registrant's internal control over financial reporting.

Date: March 12, 2009

/s/ James P. DeBlasio
_______________________________
James P. DeBlasio
President and Chief Executive Officer

Exhibit 31.2

I, George E. Kilguss, III, certify that:

CERTIFICATION

1. I have reviewed this Annual Report on Form 10-K of Internap Network Services Corporation (the "registrant");

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact
necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading
with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all
material  respects  the  financial  condition,  results  of  operations  and  cash  flows  of  the  registrant  as  of,  and  for,  the  periods
presented in this report;

4. The  registrant's  other  certifying  officer(s)  and  I  are  responsible  for  establishing  and  maintaining  disclosure  controls  and
procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined
in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed
under  our  supervision,  to  ensure  that  material  information  relating  to  the  registrant,  including  its  consolidated
subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is
being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be
designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our
conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this
report based on such evaluation; and

(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during
the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has
materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting;
and

5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over
financial  reporting,  to  the  registrant's  auditors  and  the  audit  committee  of  the  registrant's  board  of  directors  (or  persons
performing the equivalent functions):

(a)  All  significant  deficiencies  and  material  weaknesses  in  the  design  or  operation  of  internal  control  over  financial
reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report
financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the
registrant's internal control over financial reporting.

Date: March 12, 2009

/s/ George E. Kilguss, III
_______________________________
George E. Kilguss, III
Vice President and Chief Financial 
Officer

Exhibit 32.1

STATEMENT REQUIRED BY 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

This certificate is being delivered pursuant to the requirements of Section 1350 of Chapter 63 (Mail Fraud) of Title 18 (Crimes and
Criminal Procedures) of the United States Code and shall not be relied on by any other person for any other purpose.

In connection with the Annual Report on Form 10-K of Internap Network Services Corporation (the "Company") for the year ended
December 31, 2008, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), the undersigned,
James P. DeBlasio, President and Chief Executive Officer of the Company, certifies that

• the Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

• information  contained  in  the  Report  fairly  presents,  in  all  material  respects,  the  financial  condition  and  results  of

operations of the Company.

Date: March 12, 2009

/s/ James P. DeBlasio
_______________________________
James P. DeBlasio
President and Chief Executive Officer

Exhibit 32.2

STATEMENT REQUIRED BY 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

This certificate is being delivered pursuant to the requirements of Section 1350 of Chapter 63 (Mail Fraud) of Title 18 (Crimes and
Criminal Procedures) of the United States Code and shall not be relied on by any other person for any other purpose.

In connection with the Annual Report on Form 10-K of Internap Network Services Corporation (the "Company") for the year ended
December 31, 2008, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), the undersigned,
George Kilguss, III, Vice President and Chief Finance Officer of the Company, certifies that

• the Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

• information  contained  in  the  Report  fairly  presents,  in  all  material  respects,  the  financial  condition  and  results  of

operations of the Company.

Date: March 12, 2009

/s/ George E. Kilguss, III
__________________________________
George E. Kilguss, III
Vice President and Chief Financial Officer

board of dIrectorS

Dr. Eugene Eidenberg
Chairman
Strategic Advisor, Granite Venture  
Associates LLC; and Principal,  
Hambrecht Quist Venture Associates
Director since: 1997 

Charles B. Coe
Former President, BellSouth Network Services  
Director since: 2003

J. Eric Cooney
President and Chief Executive Officer
Director since: 2009

Dr. William J. Harding
Managing Director,  
VantagePoint Venture Partners
Director since: 1999  

Patricia L. Higgins
Former President and Chief Executive Officer,  
Switch & Data Facilities Company
Director since: 2004

Kevin L. Ober
Managing Partner,
Divergent Venture Partners
Director since: 1997

Gary M. Pfeiffer
Former Senior Vice President and  
Chief Financial Officer
The DuPont Company
Director since: 2007 

Dr. Daniel C. Stanzione
President Emeritus, Bell Laboratories and  
former Chief Operating Officer,  
Lucent Technologies
Director since: 2004

executIve  ManageMent teaM

J. Eric Cooney
President and Chief Executive Officer 

Tim P. Sullivan
Chief Technology Officer

Randal R. Thompson
Vice President, Global Sales

George E. Kilguss III
Chief Financial Officer

Richard P. Dobb
Chief Administrative Officer

Corporate Headquarters
250 Williams Street
Atlanta, GA 30303
www.internap.com

NASDAQ:  INAP