Invinity Energy Systems plc
(formerly redT energy plc)
Annual Report and Financial Statements
Jersey registered 92432
31 December 2019
Contents
Chairman’s report 3
Financial review 6
Directors’ report 8
Report of the remuneration committee 18
Statement of directors’ responsibilities in respect
of the annual report and the financial statements 22
Independent auditor’s report to the members of
Invinity Energy Systems plc 23
Consolidated statement of financial position 30
Consolidated statement of comprehensive income 31
Consolidated statement of changes in equity 32
Consolidated statement of cash flow 34
Notes 35
2
Chairman’s report
2019 was a transformational year for the Group which saw the beginning of a new chapter in our
corporate history as Invinity Energy Systems (Invinity)
The merger with Avalon Battery Corporation (Avalon) provided the main focus of work during the
reporting period. In addition, the Group also completed a number of other key initiatives including:
•
•
•
Contract to supply the Energy Superhub Oxford (“ESO”) which will see 5 MWh (162 units) of
Invinity flow batteries installed as part of a pioneering urban decarbonisation project in
Oxford. The project received planning permission in July 2019 and the Group, having
commenced manufacturing for the project in March 2020, plans to enter the delivery phase
by the end of 2020. The project will be the largest vanadium flow battery in the UK and the
largest vanadium flow plus lithium-ion hybrid energy storage system globally.
The sale of the remaining Camco US business which was announced in April 2019. This
resulted in a net cash benefit to the Group of £0.6m and completed the divestment of
legacy Camco business activities.
Further commercial developments during the period, which included the delivery and
commissioning of a 300kWh battery to Anglian Water as part of a wider collaboration project
to optimise solar and storage at the company’s sites, and a framework agreement with
Statkraft to offer a fully financed solar and storage package to the commercial and industrial
sector.
The table below details the latest analysis of Invinity’s commercial prospects as at 1 July 2020. These
are management estimates and they do not represent forecasts of the future financial
performance of the Group.
Closed Base Upside Pipeline
Modules 204 138 692 3,919
Energy Capacity 6.7MWh 5.2MWh 26.0MWh 147.0MWh
Definitions of the categories used and further information on how these management estimates are
derived is detailed in the footnotes.1
Following the launch of a strategic review in March 2019, the Group made changes to the Board,
took measures to reduce the operating cost base and explored options to fund the Company. In
July 2019, the Company announced that it had agreed to outline terms for a proposed merger with
Avalon, another leading company in the vanadium flow battery sector.
The rationale behind the merger was clear. Both redT and Avalon were leading development-
stage vanadium flow battery companies, each attempting to reach the scale and level of
commercialisation required to compete in a global market currently dominated by large
incumbent lithium-ion manufacturers from Asia and the United States. By combining the strengths of
redT and Avalon, the scale and resources required to be the first commercially viable alternative to
lithium for large-scale battery storage was achieved. Shareholder approval was granted on 1 April
2020 and the Group was re-listed under the new name, Invinity Energy Systems.
We are now a truly global Group, active in all major energy storage markets. As Invinity, we possess
the necessary resources, in the form of both our product and our people, to participate effectively
in the multi-billion pound opportunity these markets present.
The completion of the strategic review and the subsequent merger post year-end was a critical
objective both for me personally and the business as a whole. As part of the process, and despite
the most turbulent market conditions in decades owing to the impact of COVID-19, the Company
was also able to secure total debt and equity funding of £14.9 million, including a US$5m
Invinity Energy Systems plc (formerly redT energy plc), Annual Report and Financial Statements 31 December 2019
3
Chairman’s report (continued)
convertible loan from AIM-listed primary vanadium producer Bushveld Minerals Ltd (Bushveld),
advanced to Avalon and partially on-lent to the Company to fund both businesses through the
reverse takeover process. Whilst the total monies raised fell short of our original target, the fact we
were able to raise this amount in such challenging circumstances, whilst attracting a group of new
institutional and strategic shareholders, speaks to the confidence in our story. Moreover, the
funding we have in place is still sufficient for us to achieve our key development goals.
Recent measures introduced to limit the impact of COVID-19, including work-from-home
regulations, have affected Invinity’s operations in the UK, Canada, the US and its outsourced
manufacturing in China. The Group was pleased to report in its June 2020 Trading Update that
manufacturing operations in China had returned to normal capacity and the manufacturing
facilities in Vancouver and the UK have restarted operations. Invinity’s staff have continued to work
remotely since the outbreak of the pandemic and are now returning to the facilities in the UK and
Canada as required whilst adhering to local regulations and following best practices as advised by
regional and national health authorities. Supply of components and assembly of flow battery
modules for the fulfilment of orders is underway and the Group expects to resume deliveries in the
second half of 2020.
With the execution of the strategic review and subsequent completion of the merger, I returned to
my role as Non-Executive Chairman on 2 April 2020. I would like to take this opportunity to thank our
dedicated and hard-working staff, who have discharged their duties with the highest degree of
professionalism during an uncertain time for the business. The redT and Avalon teams have met
every challenge presented to them over the last 12 months and together, we are now well placed
to build on the market opportunities open to us as Invinity.
I would like to offer my thanks and best wishes to Scott McGregor and Jeff Kenna, former CEO and
Chairman respectively, who left the business during the period. They were instrumental in creating
the redT story and saw the potential of vanadium flow batteries from the start. I welcome Larry
Zulch as Chief Executive Officer and Matt Harper as Chief Commercial Officer to the Board of
Invinity, as well as Rajat Kohli, who recently joined as a Non-Executive Director. Finally, I welcome all
our new North American colleagues based out of Canada and the USA. I look forward to working
closely with all of you over the years to come.
Outlook
It has been an eventful year culminating in the formation of Invinity post the year end. The merger
integration is progressing smoothly and the business continues to operate effectively to reach our
key strategic goals and milestones.
In terms of the wider market opportunity, I am pleased to note that the global market for energy
storage remains strong with Bloomberg New Energy Finance predicting the sector will receive
approximately US$620 billion in new investment by 2040. Although the energy storage market has,
like most others, suffered a short-term shock due to COVID-19, I remain optimistic that vanadium
flow batteries will play a key role in delivering the world’s future energy needs.
Against this background and as evidenced in our latest trading update, I am pleased to report that
our commercial team is continuing to close near-term sales from a strong pipeline of opportunities,
whilst our technology and engineering divisions ramp up production to meet the needs of our
customers.
Notwithstanding the above, and as stated in the Admission Document published by the Company
on 13 March 2020, should the expected sales orders not be forthcoming and the Group maintains
its current operational capacity, it will be necessary to raise further equity or debt funding by the
end of February 2021 to continue trading and deliver on its strategic objectives.
4
On behalf of the Board, I would like to thank our colleagues, partners and shareholders for their
continued commitment and support.
Neil O’Brien
Chairman
16 July 2020
1 Management analysis and estimates of Invinity’s commercial performance is based on data extracted from the Group’s
Customer Relationship Management (CRM) platform. A ‘module’ is defined as a single Invinity manufactured battery
module, and capacity is given in Megawatt Hours (MWh). For the purpose of reporting, the Group uses the following terms
to categorise its commercial opportunities which are defined below.
CLOSED – contracted orders. Projects move out of this category when they are delivered and the corresponding revenue
recognised.
BASE – projects which are in the final stages of contract negotiation or considered highly likely to close and for which,
manufacturing is expected to start within the next 12 months.
UPSIDE – enquiries that are not as advanced as those in the "Base" category but are still considered likely to result in an order
in the near term. Detailed analysis of the customers' requirements will be underway and initial discussion on contract terms
started. Projects in this category have the potential to add to projects in the "Base" category or compensate for “Base”
projects that are lost or delayed.
PIPELINE – these are enquiries which are at an earlier stage. They will have had an initial analysis conducted to ensure they
are an appropriate application for vanadium flow batteries, fit with Invinity's strategy and are being actively pursued.
Invinity Energy Systems plc (formerly redT energy plc), Annual Report and Financial Statements 31 December 2019
5
Financial review
Overall Group result
On 5 April 2019 the Camco US business was sold completing the exit from the legacy Camco
activities. This transaction resulted in a gain on sale and net cash inflow of £0.6m. The results from
Camco US up to the date of sale (£0.04m loss), are reported in the results from discontinued
operations in these financial statements.
2019 2018 Variance
£m £m £m %
Continuing operations:
Revenue 0.7 2.5 (1.8) (74)
Cost of sales (0.3) (2.1) 1.8 90
Gross profit 0.4 0.4 – 26
Administrative expenses (excl. SBP) (7.3) (12.1) 4.8 39
Trading loss (6.9) (11.7) 4.8 41
Merger transaction costs (0.5) – (0.5) n/a
Share-based payments (SBP) – (0.6) 0.6 98
Operating loss (7.4) (12.3) 4.9 43
All amounts rounded to nearest £0.1m
Group revenue from continuing activities of £0.7m (2018: £2.5m) was attributable to the sale of its
first Gen 3 machine (£0.2m) and grant income (£0.4m). The gross profit of £0.4m is attributable to
the grant income; as expected the first Gen 3 machine sale did not generate a positive margin.
Group operating loss from continuing activities for the year of £7.4m (2018: £12.3m loss) was after
significant adviser costs incurred in the year associated with the merger with Avalon. Excluding
these costs and non-cash, share-based payments, gives an underlying trading loss of £6.9m (2018:
£11.7m loss). The main contributor to the £4.8m reduction compared to 2018 was a £3.5m reduction
in product development costs. In 2018 the group installed 2.3 MWh of its Gen 2 machines to
establish the technology and product in the marketplace. These sales were always expected to be
loss making with the losses charged to product development. In 2019 the Group launched its Gen
3, 60kW/300kWh machine, installing the first machine at Anglian Water during the year. The product
development costs associate with this 0.3MWh deployment were considerably less than those
related to the 2.3MWh of machines deployed in 2018. Another contributor to the reduction was the
cost cutting exercise implemented in March 2019 at the time the Strategic Review was announced.
The objective was to reduce operating costs to a minimum whilst ensuring that the long-term value
of the business was maintained during the Strategic Review process. This contributed approximately
£0.9m of year on year savings.
Share-based payments reduced to £Nil (2018: £0.6m). This non-cash charge estimates the value of
share-options given to employees by forecasting the probability weighted, potential increases in value
of the share options based on historical volatility of the share price. This estimated increase in value is
charged over the vesting period of the options. The reduction in the charge from 2018 to 2019 was due
to the reversal of prior year charges as options were forfeit when staff left the business.
Cash and cash equivalents
At 31 December 2019, the Group had cash of £1.2m (2018: £3.3m) and borrowings of £1.1m (2018:
£Nil). The borrowings relate to drawings on a loan of up to US$2.5m (£1.9m) agreed with Avalon on
1 November 2019. This loan was funded from a US$5.0m loan from Bushveld to Avalon to fund
ongoing working capital requirements and merger expenses of both the Avalon and the Group
through the merger process.
The key movements in net debt during 2019 were: cash outflow from operating activities of £6.6m
(2018: £11.5m), net proceeds from issue of share capital of £2.9m (2018: £8.5m) and net cash
received from sale of discontinued operations of £0.6m.
6
Merger and Fundraise Post the Balance Sheet Date
On 1 April 2020 the Company completed the following transactions:
•
•
•
•
•
merged with Avalon Battery Corporation (Avalon) by acquiring of the entire share capital of
Avalon in exchange for 1,735,397,545 new o0.01 ordinary shares in the Company. Outstanding
options to acquire Avalon shares were also rolled over into options to acquire 61,009,238 and
52,789,430 o0.01 ordinary shares in the Company at exercise prices of 0.087p and 0.137p,
respectively;
raised £8.1m (before expenses) via a placing and open offer of 488,771,236 new ordinary
o0.01 shares;
discharged a US$5m loan (plus accrued interest and fees) from Bushveld to Avalon by issuing
302,978,063 new o0.01 new ordinary shares in the Company to Bushveld;
entered into a two-year £3m convertible loan facility with RiverFort Global Opportunities PCC
Limited and YA II PN, Ltd (the “RiverFort Facility”);
consolidated every fifty o0.01 ordinary shares in the capital of the Company, including the
new shares mentioned above, into one consolidated o0.50 ordinary share.
Going concern and COVID-19
On 1 April 2020 the Company secured an investment of £8.1m (before expenses), which was
supplemented with an additional £3m funding from the RiverFort Facility. This was despite the most
turbulent equity market conditions in decades caused by the COVID-19 pandemic. The Group
recognises that the amount raised was less than the funds needed to pursue the original business plan
prepared at the start of the fundraise process and accordingly has amended its plans. This includes
keeping costs to a level that enables the Group to deliver the existing contracts whilst continuing to
develop market opportunities for its products, albeit on a more limited basis than had been planned
originally. The updated business plan envisages a ramp up in closed sales orders, paying deposits, in
the final quarter of 2020. These orders will be satisfied from production capacity that will increase
during the second half of 2020, the initial output of which will be deployed onto the Energy Superhub
Oxford project in late 2020 early 2021. Whilst the latest available information regarding the impact of
COVID-19 pandemic has been incorporated into the updated business plan, there still remains some
uncertainty as to what the full impact might be on future sales orders and production.
The cash and borrowings balances at the time of writing this review, were £5.1m and £1.0m
respectively. The Group’s latest cash flow forecasts indicate that, provided sales orders close as
forecast, this cash combined with the remaining capacity on the RiverFort Facility will be sufficient
to fund the business for at least the next 18 months. Based on encouraging ongoing discussions with
potential customers, the Group is confident of meeting, if not exceeding its sales order forecast.
Should the closing of sales orders be delayed by two months or the level of deposits be more than 50% less
than forecast, assuming the Group maintains its current operational capacity it will be necessary to raise
further equity or debt funding before the end of February 2021 to continue trading and deliver on its
strategic objectives. Discussions with potential investors and debt providers are ongoing.
Based on the ongoing discussions with potential customers, investors and debt providers, the Board
is optimistic that the necessary sales orders or, if delayed, additional funding will be secured in the
appropriate time scale. It therefore considers it appropriate to present these financials on a going
concern basis. However, the Group’s need to secure sales orders or raise additional funding,
creates a material uncertainty that casts significant doubt about its ability to continue as a going
concern. The financial statements do not include any adjustments that would be necessary if the
group was unable to continue as a going concern.
Fraser Welham
Chief Financial Officer
16 July 2020
Invinity Energy Systems plc (formerly redT energy plc), Annual Report and Financial Statements 31 December 2019
7
Directors’ report
The Directors present their Directors’ report and consolidated financial statements for the year
ended 31 December 2019 (the “year”).
Company incorporation
Invinity Energy Systems plc (the “Company”), is a public company admitted to AIM, a market
operated by London Stock Exchange plc (“AIM”). The Company changed its name to Invinity
Energy Systems plc from redT energy plc on 1 April, 2020. The Company is incorporated in Jersey
under the Companies (Jersey) Law 1991 as a registered public company and regulated by the
Jersey Financial Services Commission (“JFSC”). The Company is registered in Jersey, Channel Islands
and is taxed at the Company standard rate of 0%.
Principal activities
The principal activity of the Company and its subsidiaries (together the “Group”) is to develop and
supply durable and robust energy storage systems based on proprietary vanadium redox flow
technology for on and off-grid applications.
Business review and principal risks
The Business review of the Group can be found in the Executive Chairman’s Report on pages 3 to 5
and the Financial Review on pages 6 to 7 of this Annual Report and are incorporated in this
Directors’ Report by reference.
Below are what the Directors consider to be the principal risks facing the Group’s business. These do
not comprise all the risks faced by the Group and are not intended to be presented in any
assumed order of priority.
Going concern
A major risk facing the Group at present relates to the need to secure sales order deposits or
additional long-term funding. This is covered in detail in the Financial Review and elsewhere in this
Annual Report.
Market adoption
The Group relies on its disruptive technology and business model to procure new customers. Whilst
the Directors believe that the Group offers a number of attractive solutions to the problems faced
by its target markets and there are high levels of interest in the product without proactive
marketing to date, the business model relies on the education of customers regarding the relative
advantages and unique characteristics of its vanadium flow technology over providers of other
energy storage technologies. The speed at which customers adopt the Group’s technology will
have a material impact on the Group’s growth prospects.
Government energy market policy
The energy markets in many countries rely, to a large degree, on national and international
regulatory policy. While the EU, the UK and the USA have, in recent years, adopted policies and
mechanisms actively supporting renewable energy, it is possible that this approach could be
modified or changed in the future, including as a result of a change in Government or a change in
Government policy, relating to renewable energy directly or to energy policy more generally. These
changes could, in some circumstances, materially affect the Group’s business and growth plans.
8
Manufacturing and production costs
The Directors believe that the manufacturing costs for its energy storage machines will decrease
over time as designs and production process are refined and volumes increase. A significant rise in
the price of raw materials (such as vanadium) and/or an inability of the Group to generate
sufficient sales may have a negative impact on projected production costs. An increase in
production costs, or a lower than anticipated rate of cost reduction could impact upon the pricing
and/or the profitability of the Group’s products. If higher costs have to be passed on to the Group’s
customers, this may reduce market appetite for its products, which would have a material adverse
impact on the Group’s future growth prospects.
Product research and development
The Group’s future growth will be dependent on its ability to develop and evolve its products and
services, including cost reduction in the core components. There can be no guarantees that such
enhanced or new products and services will be successfully developed or, if developed,
successfully sold to customers. This could affect the growth of the Group’s future revenues and
profits.
The Group faces competitive and strategic risks that are inherent in a rapidly growing market. The
Group’s technology, despite testing, may contain undetected defects; problems may also be
discovered from time to time in existing, new or enhanced products and services. Undetected
defects could increase the Group’s costs or reduce revenues; they may also divert resources from
other purposes and potentially diminish the Group brand.
The technology market is subject to rapid, and often unpredictable, change. As a result of such
changes, the Group’s products and services might become unattractive to its customer base and,
accordingly, have a material and adverse impact on the Group’s revenues. The Group plans to
continue to develop innovative solutions for its customers but there can be no assurance that the
Group will be able to successfully develop new products and expand its business as planned or
that these new products will be successful or profitable. The Group’s success will depend, in part,
on its ability to develop and adapt to these technological changes and industry trends.
Emergence of competitive technologies
The size of the global energy storage market has and will continue to stimulate the development of
new energy storage technologies. Some new technologies may develop into commercial offerings
that may present advantages over the Group’s products for some or many applications. The Group
regularly surveys new technologies, but only after a new technology is incorporated in a product
actually sold in a commercial transaction and the resulting system is operational does the Group
consider a new technology to be a potential competitor.
Intellectual property and know-how
The Group has sought to protect its proprietary software, know-how and other intellectual property
by the filing of patent applications, entering into non-disclosure agreements with employees,
independent contractors and third parties in the ordinary course of its business; implementing and
maintaining internal and external controls and processes restricting access to the software’s
underlying source code and using the laws of copyright, trade secret and confidentiality.
Any intellectual property, whether or not registered owned and/or used by the Group in the course
of its business or in respect of which the Group believes it has rights, may be prejudiced and/or open
to challenge by third parties (including where such third parties have or claim to have pre-existing
rights in such intellectual property). In any such case, the Group may be prevented from using such
intellectual property or it may require the Group to become involved in litigation to protect its
Invinity Energy Systems plc (formerly redT energy plc), Annual Report and Financial Statements 31 December 2019
9
Directors’ report (continued)
intellectual property rights, each of which may have a material adverse effect on the operating
results, business, financial condition and prospects of the Group. Conversely, while the Group
believes that it has taken appropriate precautions, it cannot guarantee that any action or inaction
by the Group will not inadvertently infringe the intellectual property rights of others. Any infringement
by the Group of the intellectual property rights of others could have a material adverse effect on
the operating results, business, financial condition and prospects of the Group. Despite precautions
which may be taken by the Group to protect its software, unauthorised parties may attempt to
copy, or obtain and use, its proprietary software and the technology embedded in its products. This
could cause the Group to have to incur significant unbudgeted costs in defending its software and
technology.
Recruitment and continued contribution of executive officers and employees
The Group had significantly strengthened its various functions by the recent merger with Avalon
Battery Corporation however there remains several posts to be created and filled to bring the teams
up to full strength to grow the business to its full potential. This team will implement the production
scale up and the development roadmap for future product generations, as well as driving robust
and sustainable processes to support customers before, during and after system delivery.
The Group considers that attracting, developing, recognising and retaining high potential
employees is critical to ensuring it achieves its objectives. Accordingly, the Group reviews its people
policies on a regular basis and invest considerable resources in the development of its teams.
Nevertheless, there can be no guarantee that it will be able to attract, develop and retain suitable
individuals at an appropriate cost and ensure that the capabilities of the Group’s employees meet
its business needs. Any failure in this area may impact on the performance of the Group. There is a
risk that certain senior personnel critical to the running of the Group’s activities could leave. This
could have a negative impact on the Group’s ability to maintain relationships with customers,
employees, suppliers and others with whom it has business dealings, with negative consequences
for its continued performance and growth.
Product liability or other claims
Whilst the Group has instituted measures to manufacture its products in accordance with
appropriate quality-control standards, there can be no assurance that each of the Group’s
products is free from defects or that they will not be involved in a product recall or product liability
or other claims relating to product quality. Product liability or other claims in relation to the Group’s
products and services could result in reduced sales, recalls, injury or consequential damages to
customers or third parties, or harm to the Group’s reputation. Actual or perceived quality defects
could adversely affect sales and require recalls. Further, express or implied warranties and strict
product liability laws in certain jurisdictions could lead to significant damage claims which the
Group may be forced to settle, regardless of fault. Such events could materially adversely affect
the Group’s business, results of operations or financial condition. The Group maintains appropriate
insurance to mitigate against these risks where possible.
Expansion in existing/new markets
The Group’s future growth will be dependent on its ability to generate business in diverse
geographical markets. Whilst the Directors believe that geographical diversification is key to
building a robust business, there is no guarantee that the Group will be able to generate the
required level of sales or profitability if the costs of operating in these geographical areas prove to
be higher than expected. Other factors that could impact business in these geographies include
language and the changeable legal, political and regulatory regimes of the jurisdiction
concerned. There is also no guarantee that expansion into additional geographical markets will not
cause disruption and harm to the Group’s existing business.
10
As a function of the Group’s growth, the Group has operations in a number of countries. Some of
these include territories that may have increased money laundering risks, other legal risks and/or
sanctions. The Group will monitor activities in these territories closely and flag any suspicious trends.
Reputational risk
The Group’s reputation is central to its future success, in terms of the services and products it
provides, the way in which it conducts its business and the financial results which it achieves. Failure
to meet the expectations of its clients, suppliers, employees, shareholders and other business
partners may have a material adverse effect on the Group’s reputation and future revenue.
Legal and regulatory change
The Group’s businesses are at risk from significant and rapid change in the legal, regulatory and
related frameworks in the countries in which it and/or its suppliers operate. Such changes may
impact a wide range of areas including: supplier pricing; infrastructure investment; product liability;
distribution and sale of products to customers; property rights and planning laws; the ability to
transfer funds and assets externally; employment practices; data protection; environment; health
and safety issues; and accounting, taxation and stock exchange regulation. Accordingly, changes
to, compliance with or inadvertent violation of, these systems, controls or practices could increase
the Group’s administrative or regulatory compliance costs, restrict its operations, require other
sanctions and have material and adverse impacts on the operating results, business, financial
condition and prospects of the Group. There can be no assurance that the Group’s businesses will
be able to comply with any new regulations or law to which they might become subject. The Group
may decide to appeal and/or challenge any changes to laws or regulations that may be material
to its businesses and this may increase costs and/or distract management time from day-to-day
business matters.
Health and safety risks
The Group is subject to various statutory compliance and litigation risks under health, safety and
employment laws. There can be no guarantee that there will be no accidents or incidents suffered
by the Group’s employees, its contractors or other third parties at the Group’s facilities. If any of
these incidents occur, the Group could be subject to prosecutions and litigation, which may lead
to fines, penalties and other damages being imposed and cause damage to the Group’s
reputation. Such events could have a material adverse effect on the Group’s business operations,
prospects, financial condition and operational results.
Economic environment
The Group is exposed to the general economic environment which is impacted by events such as
the COVID-19 pandemic and more regionally, Brexit. Following the merger, the Group’s increased
geographical footprint gives it greater scope to adapt its operations to mitigate against or take
advantage of economic fluctuations in different regions. Also, due its relatively small size, it still has
the ability to adapt reasonably quickly.
A description of the principal financial risks facing the Group as well as the risk management
objectives and policies that are in place to assist in mitigating the potential impact of these can be
found in Note 21 to these financial statements.
This Annual Report of the Company for the year to 31 December 2019 is prepared in accordance
with the Companies (Jersey) Law 1991 and the AIM Rules of the London Stock Exchange.
Invinity Energy Systems plc (formerly redT energy plc), Annual Report and Financial Statements 31 December 2019
11
Directors’ report (continued)
Results and dividends
The Group loss for the year after taxation was £6.8m (2018: loss £12.5m). The Board does not
recommend the payment of a dividend for the year.
The Directors
Details of the Directors who served during the year and present at date of signing are as follows:
Neil O’Brien
Fraser Welham
Jeffrey Kenna
Michael Farrow
Jonathan Marren
Scott McGregor
David Stewart
Lawrence Zulch
Matt Harper
Rajat Kohli
Non-Executive Chairman since 2 April 2020 (formerly Executive
Chairman from 14 March 2019 to 1 April 2020 and Non-
executive before that)
Chief Financial Officer
Non-executive (resigned on 31 December 2019, formerly Non-
executive Chairman till 14 March 2019)
Non-executive
Non-executive
Chief Executive Officer till 14 November 2019. Stepped down as
Director on 14 March 2019.
Non-executive (resigned on 7 January 2019)
Chief Executive Officer (appointed on 1 April 2020)
Chief Commercial Officer (appointed on 1 April 2020)
Non-executive (appointed on 22 June 2020)
Directors’ liability insurance and indemnities
The Company maintains liability insurance for the Directors and officers of all Group companies.
The policy does not provide cover in the event that a Director or officer is proved to have acted
fraudulently or dishonestly. The Company has agreed to indemnities, in force at 31 December 2019
and at the date of signing these financial statements, which indemnify the Directors to the extent
permitted by applicable law and the Company’s articles of association in respect of all losses
arising out of, or in connection with, the execution of their powers, duties and responsibilities as
Directors of the Company or any of its subsidiaries.
Directors’ interests
Details of Directors’ interests in the Company’s shares are shown in Note 23 – Related parties.
Share capital
The issued share capital of the Company at 1 January 2019 was o7,912,191 comprised of
791,219,132 ordinary shares of o0.01. There were no shares held in treasury.
On 8 April 2019 the Company issued 160,031,504 new ordinary shares.
The issued share capital of the Company at 31 December 2019 was o9,512,305 comprised of
951,230,456 ordinary shares of o0.01. There were no shares held in treasury.
See Note 24 – Post balance sheet events for changes to share capital after 31 December 2019.
12
Substantial shareholdings
As at 1 July 2020, the following shareholders own more than 3% of the issued share capital of the
Company:
% of issued
Number of share
shares capital
Schroders 9,137,406 12.88%
GSR Ventures IV LP 8,266,129 11.65%
Brantingham & Carroll International Ltd 7,093,026 10.00%
Johnson Chiang 6,420,074 9.05%
Bushveld Minerals 6,059,561 8.54%
Hong Kong Hao Yuan Shen Trading 3,579,276 5.04%
Lawrence Zulch 2,231,948 3.15%
1953621 Alberta Ltd 2,143,016 3.03%
The above information is based on the latest notifications from significant shareholders received by
the Company.
Political and charitable contributions
The Group made no political or charitable contributions during the year (2018: £Nil).
Corporate governance
The Directors are committed to a high standard of corporate governance for which they are
accountable to stakeholders and particularly shareholders. In 2019 the Company adopted, and
now applies, the Quoted Companies Alliance (QCA) Corporate Governance Code (“QCA
Code”). The Company continues to monitor developments in the area of corporate governance.
The Board
The Board is ultimately responsible for the effectiveness of the Group’s system of internal control.
The roles and responsibilities of the Board and senior management are clearly defined and
regularly reviewed. The Board includes an appropriate balance of executive and non-executive
Directors and meets formally four times a year and on such other occasions as required by the
demands of the business. It is supplied with information by senior management in a timely and
accurate manner, appropriate to enable it to discharge its duties of reviewing and approving the
Company’s strategy, budgets, major items of capital expenditure and acquisitions.
The roles of the Chairman and the Chief Executive Officer
The division of responsibilities between Chairman of the Board and the Chief Executive Officer are
clearly defined. Their responsibilities are outlined below.
The Chairman
The Chairman leads the Board in the determination of the Group’s strategy and in the
achievement of its objectives. The Chairman is responsible for organising the business of the Board,
ensuring its effectiveness and setting its agenda. The Chairman is not involved in the day-to-day
business of the Group. The Chairman facilitates the effective contribution of non-executive
Directors and manages constructive relations between non-executive and executive Directors. The
Chairman ensures that regular reports from the Company’s brokers are circulated to the non-
Invinity Energy Systems plc (formerly redT energy plc), Annual Report and Financial Statements 31 December 2019
13
Directors’ report (continued)
executive Directors to enable non-executive Directors to remain aware of shareholders’ views. The
Chairman ensures effective communication with the Company’s shareholders.
The Chief Executive Officer
The Chief Executive Officer has direct charge of the Group on a day-to-day basis and is
accountable to the Board for the financial and operational performance of the Group. The Chief
Executive Officer, in order to carry out the responsibilities delegated to him by the Board, maintains
daily contact and holds regular meetings with senior managers within each business segment, to
consider operational matters and implement the Group’s strategy.
The Board’s Committees
The Board has formally established three committees in accordance with the QCA Code to
provide oversight to support the proper governance of the Company, these are outlined below.
The Audit Committee
The Audit Committee comprises Jonathan Marren (Chairman), Neil O’Brien and Michael Farrow
who are all non-executive Directors.
The Committee is responsible for the following functions recommended by the QCA Code
including:
•
•
•
•
•
•
•
review of the annual financial statements and interim reports prior to approval, focussing on
changes in accounting policies and practices, major judgemental areas, significant audit
adjustments, going concern and compliance with accounting standards, stock exchange
and legal requirements;
receiving and considering reports on internal financial controls, including reports from the
auditors and report their findings to the Board;
considering the appointment of the auditors and their remuneration including reviewing and
monitoring of independence and objectivity;
meeting with the auditors to discuss the scope of the audit, issues arising from their work and
any matters the auditors wish to raise;
developing and implementing policy on the engagement of the external auditor to supply
non-audit services;
review of the Group’s corporate review procedures and any statement on internal control
prior to endorsement by the Board;
recommendation of appointment and reappointment of the external auditors to the Board.
The Remuneration Committee
The Remuneration Committee comprises Michael Farrow (Chairman), Neil O’Brien and Jonathan
Marren, who are all non-executive Directors.
The Committee has the following key duties:
•
reviewing and recommending the emoluments, pension entitlements and other benefits of
the executive Directors and, as appropriate, other senior executives;
14
•
reviewing the operation of share option schemes and Long-Term Incentive Plans and the
granting of such options.
The Nomination Committee
The Nomination Committee comprises Neil O’Brien (Chairman), Michael Farrow and Jonathan
Marren, who are non-executive Director and Larry Zulch who is an executive Director.
The Committee is responsible for considering all potential appointments to the Board and to make
suitable proposals to the Board in relation to potential appointments.
The Company Secretary
The Company Secretary is Oak Secretaries (Jersey) Ltd which is 100% owned by the Oak Group
(Jersey) Ltd (Oak Group), a Jersey-based limited liability company regulated by the Jersey
Financial Services Commission. Michael Farrow was a Director of the Oak Group until 31 May 2019.
Relations with shareholders
The Company provides shareholders and stakeholders with relevant information in a timely and
balanced manner. We understand and respect the rights of shareholders, will convene Annual
General Meetings in full consideration of these rights, and encourage full participation of both
institutional and private investors.
Internal control
The Audit Committee is responsible on behalf of the Board for the Group’s system of internal control
and has taken into account the relevant provisions of the QCA Code in formulating the systems
and procedures in operation by the Group. Such a system is designed to manage rather than
eliminate the risk of failure to achieve business objectives and provide only reasonable and not
absolute assurance against material misstatement or loss. The Board is aware of the need to
conduct regular risk assessments to identify any deficiencies in the controls currently operating over
all aspects of the Group.
Risk assessment
In determining what constitutes a sound system of internal control the Board considers:
•
•
•
•
•
the nature and extent of the risks regarded as acceptable for the Group to bear within its
particular business;
the threat of such risks becoming reality;
the Group’s ability to reduce the incidence and impact on business if the risk crystallises;
the costs and benefits resulting from operating relevant controls;
recommendations from the Audit Committee as part of its overall responsibility for risk.
Policies
Through the regular meetings of the Board and the schedule of matters reserved for the Board’s
committees, the Board aims to maintain full and effective control over appropriate strategic,
financial, operational and compliance issues. The Board has put in place an organisational
structure with clearly defined lines of responsibility and delegation of authority. For each financial
Invinity Energy Systems plc (formerly redT energy plc), Annual Report and Financial Statements 31 December 2019
15
Directors’ report (continued)
year, the Board considers and approves a strategic plan and financial budget. In addition, there
are established procedures and processes for planning and controlling expenditure and making
investments.
Processes
The Group utilises the following broad processes in order to further mitigate any risks it faces:
•
•
review of management accounts with comparison of actual performance against budget;
and consideration of the outturn for the year;
approval by the Board is required for major investments outside the budget.
Going concern
On 1 April 2020 the Company managed to secure an investment of £8.1m (before expenses),
which was supplemented with an additional £3m funding from the RiverFort Facility. This was
despite the most turbulent equity market conditions in decades caused by the COVID-19
pandemic. The Group recognises that the amount raised was less than the funds needed to pursue
the original business plan prepared at the start of the fundraise process and has amended its plans
accordingly.Whilst the latest available information regarding the impact of COVID-19 pandemic
has been incorporated into the updated business plan, there still remains some uncertainty as to
what the full impact might be on future sales orders and production.
The cash and borrowings balances at the time of writing this review, were £5.1m and £1.0m
respectively. The Group’s latest cash flow forecasts indicate that, provided sales orders close as
forecast, this cash combined with the remaining capacity on the RiverFort Facility will be sufficient
to fund the business for at least the next 18 months. Based on encouraging ongoing discussions with
potential customers, the Group is confident of meeting, if not exceeding its sales order forecast.
Should the closing of sales orders be delayed by two months, or the level of deposits be more than
50% less than forecast, assuming the Group maintains its current operational capacity it will be
necessary to raise further equity or debt funding before the end of February 2021 to continue
trading and deliver on its strategic objectives. Discussions with potential investors and debt
providers are ongoing.
Based on the ongoing discussions with potential customers, investors and debt providers, the Board
is optimistic that the necessary sales orders or, if delayed, additional funding will be secured in the
appropriate time scale. It therefore considers it appropriate to present these financials on a going
concern basis. However, the Group’s need to secure sales orders or raise additional funding,
creates a material uncertainty that casts significant doubt about its ability to continue as a going
concern. The financial statements do not include any adjustments that would be necessary if the
group was unable to continue as a going concern.
Post balance sheet events
Particulars of important events affecting the Group since the financial year end are set out in Note
24 – Post balance sheet events of the financial statements.
Disclosure of information to auditor
Each of the Directors confirms that: (a) so far as they are aware, there is no relevant audit
information of which the Group’s auditor is unaware; and (b) they have taken all steps they ought
to have taken to make themselves aware of any relevant audit information and to establish that
the Group’s auditor is aware of such information.
16
Auditor
A resolution for the re-appointment of PricewaterhouseCoopers LLP as auditor of the Company is to
be proposed at the forthcoming Annual General Meeting.
By Order of the Board
John Graeme Paton
For and on behalf of
Oak Secretaries (Jersey) Ltd
Company Secretary
Registered Office:
3rd Floor
Standard Bank House
47-49 La Motte Street
St Helier
Jersey
JE2 4SZ
16 July 2020
Invinity Energy Systems plc (formerly redT energy plc), Annual Report and Financial Statements 31 December 2019
17
Report of the remuneration committee
Composition and terms of reference
The Remuneration Committee was established on admission to AIM on 25 April 2006 and comprises
only independent non-executive Directors. Its members during the year were Michael Farrow
(Chairman), Neil O’Brien, Jonathan Marren and Jeffrey Kenna. Neil O’Brien was Remuneration
Committee Chairman until 14 March 2019 when Michael Farrow was appointed Chairman. The
Committee’s terms of reference take into account the provisions of the QCA Code on corporate
governance for smaller companies and ensure that processes designed to retain and remunerate
the executive Directors and management are consistent with current best practice.
Directors’ remuneration policy
Non-executive Directors
The Company’s policy for non-executive Directors (including the Chairman) is to pay fees which
are broadly competitive with fees paid by other similar AIM listed companies of commensurate size
and growth prospects. Non-executives are not currently eligible for bonuses, share options, long-
term incentives, pensions or performance related remuneration.
Executive Directors
The Company’s policy for executive Directors is to provide remuneration and other benefits
sufficient to attract, retain and motivate executives of the calibre required. Total remuneration
includes salary, performance related bonuses, share options and long-term incentives. Bonuses are
provided at the discretion of the Remuneration Committee and are performance related. Share
options and long-term incentives are provided to motivate and retain executive Director’s services.
Directors’ remuneration during the year
2019 2019 2019 2019 2019
Salaries Benefits Termination Pension Total
and fees in kind Payments benefits
£’000 £’000 £’000 £’000 £’000
Executive Directors
Neil O’Brien 55 – – – 55
Scott McGregor* 42 1 – 2 45
Fraser Welham 150 13 – 8 171
Non-executive Directors
Jeffrey Kenna 36 – – – 36
Michael Farrow 30 – – – 30
Jonathan Marren 35 – – – 35
–––––––– –––––––– –––––––– –––––––– ––––––––
Total 348 14 – 10 372
–––––––– –––––––– –––––––– –––––––– ––––––––
Scott McGregor ceased to be a director on 14 March 2019 and left the company on 31 December 2019. His
emoluments above are up for the period up to 14 March 2019. His remuneration after ceasing to be a director was:
salary £158k, benefits in kind £3k, pension benefit £9k and a termination payment £211k, most of which was paid in 2020.
*
18
2018 2018 2018 2018 2018
Salaries Benefits Termination Pension Total
and fees in kind Payments benefits
£’000 £’000 £’000 £’000 £’000
Executive Directors
Scott McGregor 200 3 – 10 213
Fraser Welham 121 4 – 6 131
David Stewart 122 2 88 6 218
Scott Laird* 36 – 24 – 60
Non-executive Directors
Jeffrey Kenna 60 – – – 60
Michael Farrow 30 – – – 30
Jonathan Marren 35 – – – 35
Neil O’Brien 30 – – – 30
–––––––– –––––––– –––––––– –––––––– ––––––––
Total 634 9 112 22 777
–––––––– –––––––– –––––––– –––––––– ––––––––
*
In 2018 Scott Laird waived his contractual entitlement to pension contributions.
Defined contribution retirement benefit plan
The Group operates a defined contribution, retirement benefit plan for qualifying Directors and
employees. The assets of this plan are held separately from those of the Group. The only obligation
of the Group is to make the contributions.
Long-Term Incentive Plan (the “LTIP”)
The Board approved the LTIP under which Directors and employees were entitled to equity-settled
payment following annual vesting dates from 31 December 2008 up to 31 December 2012, upon
certain market and non-market performance conditions being met in the years preceding those
dates.
The purpose of the LTIP was to incentivise Directors and employees to meet profit and share price
performance targets over the years ending on the vesting dates. The LTIP aligned Directors’
objectives with those of the shareholders.
The Board now considers the LTIP closed and accordingly no further awards were made during the
year.
From the beginning of the year to 14 November 2019 when Scott McGregor was initially a director
then continued to be CEO, he held 750,000 vested awards exercisable at o0.01 per share. These
awards will lapse on 30 July 2023.
The share-based payment charge booked in respect of the LTIP in these financial statements for
Scott McGregor is £Nil (2018: £Nil).
Camco 2006 Executive Share Plan (the “Plan”)
On 27 July 2012, the Company resolved at a general meeting to amend the terms of the Plan such
that awards could be made under the Plan for a period of 10 years from 27 July 2012 over up to
10 per cent of the ordinary shares in issue as 27 July 2012 plus any shares subsequently issued.
Under the Plan the Company can make awards of share options or conditional rights to receive
shares (“awards”) to selected Directors and employees.
Invinity Energy Systems plc (formerly redT energy plc), Annual Report and Financial Statements 31 December 2019
19
Report of the remuneration committee (continued)
The purpose of the Plan was to incentivise Directors and employees to meet market (share price)
and non-market (operational) performance targets over the vesting period.
The Board now considers the Plan closed and accordingly no further awards were made during the
year.
From the beginning of the year to 14 November 2019 when Scott McGregor was initially a director
and then continued to be CEO, he held 3,406,358 vested awards exercisable at o0.01 per share.
These awards will lapse on 30 July 2023.
The share-based payment charge booked in respect of the Plan in these financial statements for
Scott McGregor is £Nil (2018: £Nil).
2015 and 2018 redT Employee Share Plans (the “2015 Plan” and “2018 Plan”)
On 30 November 2015, the Company resolved at a general meeting to approve the 2015 Plan,
which allowed for awards to be made up to 10% of the issued share capital of the Company from
time to time.
Under the 2015 Plan the Company can make awards of share options or conditional rights to
receive shares (“awards”) to selected Directors and employees.
The purpose of the 2015 Plan was to incentivise Directors and employees to meet market (share
price) and non-market (operational) performance targets over the vesting period.
On 14 May 2018, the Board adopted the 2018 Plan, which introduced HMRC scheme rules and
includes a CSOP, EMI and unapproved part, and the redT energy 2018 Consultant Share Option
Plan. The 2018 Plan replaces the 2015 Plan with a share option plan which is able to benefit from tax
incentives offered by the UK Government relating to employee share incentives. Where
appropriate, options previously granted under the 2015 Plan have been surrendered and reissued
on exactly the same commercial terms as they were originally granted under the 2018 Plan.
Awards issued to Directors
At 1 At 31
January December
2019 2019 Price
Outstanding Granted Vested Forfeited Outstanding payable
No. of No. of No. of No. of No. of per share
shares shares shares shares shares Pence
Fraser Welham 3,000,000 – – – 3,000,000 5.90
Fraser Welham 2,000,000 – – – 2,000,000 7.00
Total 5,000,000 – – – 5,000,000
During the period from the beginning of the year to 14 November 2019, when Scott McGregor was
initially a director and then continued as CEO, he was not granted any awards and no existing
awards vested. During this period, he held 3,500,000 vested and 6,500,000 unvested awards
exercisable at 8.0 pence per share. The 3,500,000 vested awards will lapse on 31 July 2023. The
6,500,000 unvested awards were forfeited when he left the business on 31 December 2019.
The share-based payment amounts booked in these financial statements for Scott McGregor is
£393,490 income due to forfeited awards (2018: £206,890 charge) and for Fraser Welham is £40,786
charge (2018: £18,416 charge).
20
Awards under the 2018 Plan replacing surrendered option previously granted under
the 2015 Plan
30,012,928 options, which were originally granted under the 2015 Share Plan, were surrendered and
regranted under the 2018 Employee Share Option Plan on 30 May 2019. These options were on the
same commercial terms as those on which the original options were granted (including the
exercise price and vesting conditions).
Awards without performance criteria
38,818,057 options (including those granted to Directors) were granted in two batches, 25,920,835
on 18 May 2018 and 12,897,222 on 29 November 2018. 25% of the options will vest after the expiry of
2 years from start of employment, a further 25% of options will vest after the expiry of 3 years from
date of grant, a further 25% of options will vest after the expiry of 4 years from date of grant (in all
cases rounded down where necessary) and the remainder will vest after the expiry of 5 years from
date of grant.
The Company’s share price at the end of the year was 1.075 pence (2018: 5.10 pence). The highest
share price in the year was 6.40 pence (2018: 11.30 pence) and the lowest 0.80 pence (2018: 4.50
pence).
On 1 April 2020 the shareholders’ approved a 50:1 consolidation of the company’s share capital. All
the above options were adjusted accordingly.
Directors’ service contracts
The Chairman and non-executive Directors hold office via letters of appointment in accordance
with the Company’s Articles of Association, they do not have service contracts. The Chairman is
entitled to 6 months’ notice prior to termination of his appointment. The non-executive Directors are
entitled to 3 months’ notice prior to termination of their appointment. Following these notice
periods there is no further entitlement to compensation or other benefits.
The Group’s policy is that executive Directors’ notice periods should not exceed one year. Fraser
Welham holds an employment contract with the Group dated 3 April 2018 and is terminable with 6
months notice given by the Group or employee. There are no provisions for compensation for early
termination of these contracts, except for change of role in the event of a merger or acquisition.
The tables above comprise part of the audited financial statements.
By order of the Board
Michael Farrow
Remuneration Committee Chairman
16 July 2020
Invinity Energy Systems plc (formerly redT energy plc), Annual Report and Financial Statements 31 December 2019
21
Statement of directors’ responsibilities in respect of the
annual report and the financial statements
The directors are responsible for preparing the financial statements in accordance with applicable
law and International Financial Reporting Standards (“IFRS”).
As required by the AIM Rules for Companies of London Stock Exchange Plc, the directors are
required to prepare the Group financial statements in accordance with IFRSs as adopted by the EU
and applicable law.
Companies (Jersey) Law 1991 requires the directors to prepare financial statements for each
financial year, which give a true and fair view of the state of affairs of the company and the profit
and loss for that year.
In preparing those financial statements the directors should:
•
select suitable accounting policies and then apply them consistently;
• make judgements and estimates that are reasonable and prudent;
•
•
prepare the financial statements on the going concern basis unless it is inappropriate to
presume that the company will continue the business; and
state whether applicable accounting standards have been followed, subject to any material
departures disclosed and explained in the financial statements.
The directors confirm they have complied with all the above requirements in preparing the
financial statements.
The directors are responsible for keeping proper accounting records, which disclose with
reasonable accuracy at any time the financial position of the company and to enable them to
ensure that the financial statements comply with the Companies (Jersey) Law 1991. They have
general responsibility for taking such steps as are reasonably open to them to safeguard the assets
of the company and to prevent and detect fraud and other irregularities.
So far as the Directors are aware, there is no relevant audit information of which the Company’s
auditors are unaware, and each Director has taken all the steps that he or she ought to have taken
as a Director in order to make himself or herself aware of any relevant audit information and to
establish that the Company’s auditors are aware of that information.
22
Independent auditor’s report
to the members of Invinity Energy Systems plc
Report on the audit of the financial statements
Opinion
In our opinion, Invinity Energy Systems plc (formerly known as redT energy plc)’s group financial
statements (the “financial statements”):
•
•
•
give a true and fair view of the state of the group’s affairs as at 31 December 2019 and of its
loss and cash flows for the year then ended;
have been properly prepared in accordance with International Financial Reporting Standards
(IFRSs) as adopted by the European Union; and
have been prepared in accordance with the requirements of the Companies (Jersey) Law
1991.
We have audited the financial statements, included within the Annual Report and Financial
Statements (the “Annual Report”), which comprise: the consolidated statement of financial position
as at 31 December 2019; the consolidated statement of comprehensive income, the consolidated
statement of cash flow, and the consolidated statement of changes in equity for the year then
ended; and the notes to the financial statements, which include a description of the significant
accounting policies.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (“ISAs (UK)”)
and applicable law. Our responsibilities under ISAs (UK) are further described in the Auditors’
responsibilities for the audit of the financial statements section of our report. We believe that the
audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Independence
We remained independent of the group in accordance with the ethical requirements that are
relevant to our audit of the financial statements in the UK, which includes the FRC’s Ethical
Standard, as applicable to listed entities, and we have fulfilled our other ethical responsibilities in
accordance with these requirements.
Material uncertainty related to going concern
In forming our opinion on the financial statements, which is not modified, we have considered the
adequacy of the disclosure made in note 1 to the financial statements concerning the group’s
ability to continue as a going concern. While the group has secured funding facilities post balance
sheet date, the future viability of the going concern assessment of the group is dependent on the
group securing projected sales, being able to deliver the orders on a timely basis and keeping costs
to a level that enables the group to deliver the existing contracts whilst continuing to develop
market opportunities for its products. If these conditions are not met, the group will require
additional investment to fund ongoing operations. These conditions, along with the other matters
explained in note 1 to the financial statements, indicate the existence of a material uncertainty
which may cast significant doubt about the group’s ability to continue as a going concern. The
financial statements do not include the adjustments that would result if the group was unable to
continue as a going concern.
Invinity Energy Systems plc (formerly redT energy plc), Annual Report and Financial Statements 31 December 2019
23
Independent auditor’s report (continued)
to the members of Invinity Energy Systems plc
Explanation of material uncertainty
The group’s forecast and projections assume that the group will continue as a going concern for at
least 18 months from the approval of the financial statements. The group’s forecast and projections
envisage a ramp up in closed sales orders with deposits received in the final quarter of 2020. These
orders will be satisfied from production capacity that will increase during the second half of 2020,
the initial output of which will be deployed onto the Energy Superhub Oxford project in late 2020
early 2021. Should the closing of sales orders be delayed, or the level of deposits be less than
forecast, or the cost levels not maintained at what was budgeted, it will be necessary to raise
further equity or debt funding before the end of the first quarter of 2021 to continue trading and
deliver on its strategic objectives.
Judgement is required in estimating future forecast costs, the likelihood of securing sales orders and
of future funding being available to the group.
What audit procedures we performed
In concluding there is a material uncertainty, our audit procedures included:
•
•
•
•
•
•
obtaining future cash flow forecasts for a period of at least 12 months from the date of
approval of the financial statements. The cash flow forecasts support the fact that additional
funding will be required within this period, if sales orders are not secured or cost measures are
not implemented as planned. The accuracy and robustness of the forecasts was tested along
with evaluating key inputs;
corroborating the forecasted budgeted revenue with confirmed sales orders or revenue
pipeline of the Group;
comparing the assumptions used within the going concern model to the board approved
budgets and business plans;
consider the level of interest of future investments into the group;
reviewing and evaluating management’s sensitivities and performing additional sensitivity
analysis over key assumptions in the model in order to assess the potential impact of a range
of possible outcomes; and
reading the disclosures in note 1 to the financial statements and checking these were
consistent with the group’s plans for future fundraising and the group’s current funding
position.
24
Our audit approach
Overview
Materiality
Audit scope
• Overall group materiality: £154,000 (2018: £191,000), based
on 1% of total assets.
• The group’s principal activity is to develop and supply
durable and robust energy storage systems.
• We tailored the scope of our audit taking into account the
significant balances within the group, the accounting
processes, and the industry in which the group operates.
Key audit
matters
• The audit work was performed by a team based in the UK
and accounted for approximately 98% of net assets.
•
Impairment of intangible assets with respect to group
• Going concern assessment with respect to group
• COVID-19 risks and uncertainties.
The scope of our audit
As part of designing our audit, we determined materiality and assessed the risks of material
misstatement in the financial statements. In particular, we looked at where the directors made
subjective judgements, for example in respect of significant accounting estimates that involved
making assumptions and considering future events that are inherently uncertain. As in all of our
audits we also addressed the risk of management override of internal controls, including evaluating
whether there was evidence of bias by the directors that represented a risk of material
misstatement due to fraud.
Key audit matters
Key audit matters are those matters that, in the auditors’ professional judgement, were of most
significance in the audit of the financial statements of the current period and include the most
significant assessed risks of material misstatement (whether or not due to fraud) identified by the
auditors, including those which had the greatest effect on: the overall audit strategy; the allocation
of resources in the audit; and directing the efforts of the engagement team. These matters, and
any comments we make on the results of our procedures thereon, were addressed in the context
of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do
not provide a separate opinion on these matters. In addition to going concern, described in the
Material uncertainty related to going concern section above, we determined the matters
described below to be the key audit matters to be communicated in our report. This is not a
complete list of all risks identified by our audit.
Invinity Energy Systems plc (formerly redT energy plc), Annual Report and Financial Statements 31 December 2019
25
Independent auditor’s report (continued)
to the members of Invinity Energy Systems plc
Key audit matter
How our audit addressed the key audit matter
Impairment of intangible assets
The group holds intangible assets, including
goodwill (£7.0m) and intellectual property
(£5.8m), which arose on the acquisition of the
remaining shareholding of redT energy Holdings
(Ireland) Limited.
IAS 36 Impairment of assets requires an annual
impairment assessment to be carried out for all
indefinite life intangibles (goodwill) and
whenever there are any indications of
impairment for all other assets. We focused on
this area due to the material nature of the
intangibles balance and given product arising
from the intangibles are not fully commercially
available, there is a risk that the value may not
be recoverable.
In addition, impairment assessments are based
on key assumptions, which are inherently
subjective, this heightens the risk around
carrying value of intangible assets.
We tested management’s impairment
assessment of goodwill and intangible assets by
performing the work described below:
• checking the mathematical accuracy of key
formulae in the impairment models;
• corroborating the inputs to the fair value less
cost of disposal assessment of impairment;
• reviewing management’s sensitivities over
key assumptions in the model in order to
assess the potential impact of a range of
possible outcomes;
• assessing the inclusion of all appropriate
assets and liabilities in the cash generating
unit and agreed that all relevant balances
had been included; and
• verifying the adequacy of relevant
disclosures in the group financial statements.
Based on the work performed, we determined
that the assumptions used, and the approach
taken was reasonable. The recoverability of the
intangible assets is interlinked with the going
concern assumption therefore the recoverability
of the asset is at risk should the group not
continue as a going concern.
COVID-19 risks and uncertainties
The Director General of the World Health
Organization declared the novel coronavirus,
COVID-19, a global pandemic on 11 March
2020. As set out in note 24 to the financial
statements, following the declaration,
management have updated their evaluation of
the group’s ability to continue as a going
concern to incorporate an assessment of the
potential impact of COVID-19. This included
assessment of the expected disruption on the
group’s operations.
While the impact of COVID-19 is uncertain and
unquantifiable, the group has implemented a
variety of mitigating actions and contingency
plans in response to the pandemic.
Given the inherent uncertainty associated with
the impact of COVID-19 on the group, we
consider this to be a key audit matter in relation
to going concern and general disclosure.
In challenging management’s assessment of the
impact of COVID-19 on their business, our
procedures included:
• conducting enquiries with key members of
management outside of the finance
function, to understand the group’s
mitigating actions and contingency plans;
• reviewing board reporting about the
expected business impact of the matter;
• obtaining evidence of the group’s
documented pandemic planning, and
contingency plans to continue plant
operations;
• with respect to work performed on going
concern – refer section “Material uncertainty
related to going concern”; and
• reviewing the related financial statement
disclosures for consistency with the results of
our procedures.
26
Key audit matter
How our audit addressed the key audit matter
Based on the procedures performed and based
on the current facts and circumstances we
believe that management’s disclosures in
relation to COVID-19 are appropriate, however,
as management have disclosed, this is an
evolving area and further risks may arise which
have a potential impact on the business.
How we tailored the audit scope
We tailored the scope of our audit to ensure that we performed enough work to be able to give an
opinion on the financial statements as a whole, taking into account the structure of the group, the
accounting processes and controls, and the industry in which it operates.
The Camco segment, a consultancy business operating within the US was sold in April 2019 and
completed the group’s exit from the legacy Camco activities. The financial statements hence
consist of performance for three months up to March 2019 for the legacy Camco activities. With
the exit of Camco, the group consists of one segment.
Our group scoping was based on total assets generated from each component and we identified
two components (the company and redT energy (UK) Limited) which comprised a high proportion
of total group assets which required an audit of their complete financial information. A further two
components were subject to procedures over the intangibles, revenue and cost of sales financial
statement line item level to obtain sufficient coverage.
The audit work was entirely performed by the group engagement team based in the UK.
Materiality
The scope of our audit was influenced by our application of materiality. We set certain quantitative
thresholds for materiality. These, together with qualitative considerations, helped us to determine
the scope of our audit and the nature, timing and extent of our audit procedures on the individual
financial statement line items and disclosures and in evaluating the effect of misstatements, both
individually and in aggregate on the financial statements as a whole.
Based on our professional judgement, we determined materiality for the financial statements as a
whole as follows:
Overall group materiality
£154,000 (2018: £191,000).
How we determined it
1% of total assets.
Rationale for benchmark applied
We believe that total assets is an appropriate measure for a
group at the applied current stage of developing energy
storage machines.
For each component in the scope of our group audit, we allocated a materiality that is less than
our overall group materiality. The range of materiality allocated across components was between
£102,910 and £138,600. Certain components were audited to a local statutory audit materiality that
was also less than our overall group materiality.
We agreed with the Audit Committee that we would report to them misstatements identified during
our audit above £7,700 (2018: £10,000) as well as misstatements below that amount that, in our
view, warranted reporting for qualitative reasons.
Invinity Energy Systems plc (formerly redT energy plc), Annual Report and Financial Statements 31 December 2019
27
Independent auditor’s report (continued)
to the members of Invinity Energy Systems plc
Reporting on other information
The other information comprises all of the information in the Annual Report other than the financial
statements and our auditors’ report thereon. The directors are responsible for the other information.
Our opinion on the financial statements does not cover the other information and, accordingly, we
do not express an audit opinion or any form of assurance thereon.
In connection with our audit of the financial statements, our responsibility is to read the other
information and, in doing so, consider whether the other information is materially inconsistent with
the financial statements or our knowledge obtained in the audit, or otherwise appears to be
materially misstated. If we identify an apparent material inconsistency or material misstatement, we
are required to perform procedures to conclude whether there is a material misstatement of the
financial statements or a material misstatement of the other information. If, based on the work we
have performed, we conclude that there is a material misstatement of this other information, we
are required to report that fact. We have nothing to report based on these responsibilities.
Responsibilities for the financial statements and the audit
Responsibilities of the directors for the financial statements
As explained more fully in the Statement of Directors’ Responsibilities in Respect of the Annual
Report and the Financial Statements set out on page 22, the directors are responsible for the
preparation of the financial statements in accordance with the applicable framework and for
being satisfied that they give a true and fair view. The directors are also responsible for such internal
control as they determine is necessary to enable the preparation of financial statements that are
free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the directors are responsible for assessing the group’s ability
to continue as a going concern, disclosing, as applicable, matters related to going concern and
using the going concern basis of accounting unless the directors either intend to liquidate the
group or to cease operations, or have no realistic alternative but to do so.
Auditors’ responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a
whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’
report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a
guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material
misstatement when it exists. Misstatements can arise from fraud or error and are considered
material if, individually or in the aggregate, they could reasonably be expected to influence the
economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities for the audit of the financial statements is located on the
FRC’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditors’
report.
Use of this report
This report, including the opinions, has been prepared for and only for the company’s members as
a body in accordance with Article 113A of the Companies (Jersey) Law 1991 and for no other
purpose. We do not, in giving these opinions, accept or assume responsibility for any other purpose
or to any other person to whom this report is shown or into whose hands it may come save where
expressly agreed by our prior consent in writing.
28
Other required reporting
Companies (Jersey) Law 1991 exception reporting
Under the Companies (Jersey) Law 1991 we are required to report to you if, in our opinion we have
not received all the information and explanations we require for our audit.
We have no exceptions to report arising from this responsibility.
Richard Spilsbury
For and behalf of PricewaterhouseCoopers LLP
Chartered Accountants
Edinburgh
16 July 2020
Invinity Energy Systems plc (formerly redT energy plc), Annual Report and Financial Statements 31 December 2019
29
Consolidated statement of financial position
At 31 December 2019
Non-current assets
Property, plant and equipment
Right-of-use assets
Intangible assets and goodwill
Total non-current assets
Current assets
Inventories
Other current assets
Trade receivables and accrued income
Cash and cash equivalents
Total current assets
Total assets
Current liabilities
Trade and other payables
Deferred income
Borrowings
Provisions
Lease liabilities
Total current liabilities
Non-current liabilities
Deferred income
Total non-current liabilities
Total liabilities
Net assets
Equity attributable to equity holders of the parent
Share capital
Share premium
Share-based payment reserve
Accumulated losses
Translation reserve
Other reserve
Total equity
Note
10
11
12
13
14
14
14
19
18
16
17
15
18
20
20
20
20
2019
£’000
254
71
12,789
13,114
236
601
245
1,243
2,325
15,439
(1,523)
(38)
(1,143)
(95)
(52)
(2,851)
–
–
(2,851)
12,588
8,157
101,035
2,250
(97,914)
482
(1,422)
12,588
2018
£’000
538
–
13,491
14,029
525
562
623
3,344
5,054
19,083
(1,567)
(173)
–
–
–
(1,740)
(35)
(35)
(1,775)
17,308
6,777
99,473
2,225
(91,072)
1,327
(1,422)
17,308
The notes on pages 35 to 70 form an integral part of these consolidated financial statements.
These financial statements were approved and authorised for issue by the Board of Directors on
16 July 2020 and were signed on its behalf by:
Michael Farrow
Director
Company Registration Number 92432
30
Consolidated statement of comprehensive income
For the year ended 31 December 2019
Continuing operations
Revenue
Cost of sales
Gross profit
Administrative expenses
Other losses
Loss from operating activities
Financial income
Finance costs
Net finance income/(costs)
Loss before tax
Income tax expense
Loss from continuing operations
Discontinued Operations
(Loss)/profit from discontinued operations (net of tax)
Gain on sale of discontinued operations
Loss for the year
Other comprehensive income
Items that are or may be reclassified subsequently
to profit or loss:
Exchange differences on translation of foreign operations
Total comprehensive loss for the year
Loss for the year attributable to:
Equity holders of the parent
Non-controlling interest
Total comprehensive loss for the year attributable to:
Equity holders of the parent
Non-controlling interest
Total comprehensive loss for the year attributable to equity
holders of the parent arises from:
Continuing operations
Discontinued operations
Basic loss per share in Pence
From continuing operations
From continuing and discontinued operations
Diluted loss per share in Pence
From continuing operations
From continuing and discontinued operations
Note
2
4
5
6
6
6
7
3
3
9
9
9
9
2019
£’000
663
(215)
448
(7,393)
(500)
(7,445)
93
(28)
65
(7,380)
(5)
(7,385)
(35)
578
(6,842)
(845)
(7,687)
(6,842)
–
(6,842)
(7,687)
–
(7,687)
(8,088)
401
(7,687)
(0.81)
(0.75)
(0.81)
(0.75)
2018
Restated*
£’000
2,524
(2,170)
354
(12,636)
–
(12,282)
1
(162)
(161)
(12,443)
(92)
(12,535)
13
–
(12,522)
260
(12,262)
(12,681)
159
(12,522)
(12,421)
159
(12,262)
(12,685)
264
(12,421)
(1.74)
(1.77)
(1.74)
(1.77)
The notes on pages 35 to 70 form an integral part of these consolidated financial statements.
*
See note 3 for details of restatement as a result of operations discontinued during 2019
Invinity Energy Systems plc (formerly redT energy plc), Annual Report and Financial Statements 31 December 2019
31
Consolidated statement of changes in equity
For year ended 31 December 2019
2019
Share- 2019
2019 2019 based Accum- 2019 2019 2019
Share Share payment ulated Translation Other Total
capital premium reserve losses reserve reserve Equity
Notes £’000 £’000 £’000 £’000 £’000 £’000 £’000
Balance as at 1 January 2019 6,777 99,473 2,225 (91,072) 1,327 (1,422) 17,308
Total comprehensive loss for the year
Loss for the year – – – (6,842) – – (6,842)
Other comprehensive loss
Foreign currency transaction differences – – – – (845) – (845)
Total comprehensive loss for the year – – – (6,842) (845) – (7,687)
Transactions with owners, recorded directly in equity
Contributions by and distributions to owners
Share-based payments 8 – – 25 – – – 25
Issuance of shares 20 1,380 1,822 – – – – 3,202
Transaction costs arising on share issues – (260) – – – – (260)
Total contributions by and distributions to owners 1,380 1,562 25 – – – 2,967
Balance at 31 December 2019 8,157 101,035 2,250 (97,914) 482 (1,422) 12,588
The notes on pages 35 to 70 form an integral part of these consolidated financial statements.
32
Consolidated statement of changes in equity
For year ended 31 December 2018
2018
Equity 2018
2018 attributable Equity
Share- 2018 to attributable
2018 2018 based Accum- 2018 2018 shareholders to non- 2018
Share Share payment ulated Translation Other of the controlling Total
capital premium reserve losses reserve reserve Company interest Equity
Note £’000 £’000 £’000 £’000 £’000 £’000 £’000 £’000 £’000
Balance as at 1 January 2018 5,560 92,198 1,707 (78,391) 1,067 (1,422) 20,719 (159) 20,560
Total comprehensive loss for
the year
Loss for the year – – – (12,522) – – (12,522) (12,522)
Minority interest loss not
recoverable – – – (159) – – (159) 159 –
Other comprehensive income
Foreign currency transaction
differences – – – – 260 – 260 – 260
Total comprehensive loss for
the year – – – (12,681) 260 – (12,421) 159 (12,262)
Transactions with owners,
recorded directly in equity
Contributions by and
distributions to owners
Share-based payments 8 – – 518 – – – 518 – 518
Issuance of shares 20 1,217 7,834 – – – – 9,051 – 9,051
Transaction costs arising on
share issues – (559) – – – – (559) – (559)
Total contributions by and
distributions to owners 1,217 7,275 518 – – – 9,010 – 9,010
Balance at 31 December 2018 6,777 99,473 2,225 (91,072) 1,327 (1,422) 17,308 – 17,308
The notes on pages 35 to 70 form an integral part of these consolidated financial statements.
Invinity Energy Systems plc (formerly redT energy plc), Annual Report and Financial Statements 31 December 2019
33
Consolidated statement of cash flow
For year ended 31 December 2019
Note
10,11
6
21
8
7
3
Cash flows from operating activities
Loss for the year
Adjustments for:
Depreciation
Net finance (income)/costs
Impairment of receivables – provision
Equity settled share-based payment expenses
Taxation
Gain on disposal of discontinued operations
Increase in provision
Decrease in trade receivables, accrued income
and other current assets
Decrease in inventory (net of inventory written-off)
Increase in trade and other payables
Decrease in deferred income
Taxes paid
Net cash outflow from operating activities
Cash flows from investing activities
Acquisition of property, plant and equipment
Proceeds from sale of discontinued operations
Net cash outflow from investing activities
Cash flows from financing activities
Interest received
Proceeds from the issue of share capital
Payment of lease liabilities (principal & interest)
Proceeds from loan
Other interest paid
Net cash inflow from financing activities
Net decrease in net cash and cash equivalents
Net cash and cash equivalents at 1 January
Effect of foreign exchange rate fluctuations on cash held
Net cash and cash equivalents at 31 December
10
3
14
2019
£’000
2018
£’000
(6,842)
(12,522)
380
(65)
–
11
5
(578)
95
(6,994)
40
290
174
(170)
334
(5)
(6,665)
(6)
628
622
1
2,942
(97)
1,165
(3)
4,008
(2,035)
3,344
(66)
1,243
274
148
(4)
570
92
–
–
(11,442)
1,433
25
143
(1,643)
(42)
–
(11,484)
(382)
–
(382)
14
8,492
–
–
–
8,506
(3,360)
6,603
101
3,344
The notes on pages 35 to 70 form an integral part of these consolidated financial statements.
34
Notes
(forming part of the financial statements)
1
Summary of significant accounting policies
Invinity Energy Systems plc (the “Company”) is a public company incorporated in Jersey under the
Companies (Jersey) Law 1991. The address of its registered office is 3rd floor, Standard Bank House,
47-49 La Motte Street, St Helier Jersey, JE2 4SZ. The consolidated financial statements of the
Company for the year ended 31 December 2019 comprise of the Company and its subsidiaries
(together the “Group”). The Company’s shares are quoted on AIM, a market operated by London
Stock Exchange Plc.
(a) Basis of preparation
These consolidated financial statements have been prepared and approved by the Directors
in accordance with International Financial Reporting Standards as adopted by the European
Union (“adopted IFRS and IFRS Interpretations Committee (IFRS IC) Interpretations”). These
consolidated financial statements were approved by the Board on 16 July 2020.
These consolidated financial statements have been prepared in accordance with and in
compliance with the Companies (Jersey) Law 1991, an amendment to which means
separate parent company financial statements are not required.
The accounting policies set out below have been applied consistently in the year and
presented in these consolidated financial statements. The accounting policies have been
consistently applied across all Group entities for the purposes of producing these
consolidated financial statements.
The financial statements have been prepared on historical cost and going concern basis.
(b) Critical accounting estimates and judgements
The preparation of financial statements in conformity with adopted IFRS requires
management to make judgements, estimates and assumptions that affect the application of
policies and reported amounts of assets and liabilities, income and expenses. The estimates
and associated assumptions are based on historical experience and other factors that are
believed to be reasonable under the circumstances, the results of which form the basis of
making the judgements about carrying values of assets and liabilities that are not readily
apparent from other sources. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to
accounting estimates are recognised in the year in which the estimate is revised, if the
revision affects only that year, or in the year of the revision and future years if the revision
affects both current and future years. The estimates and assumptions that have a significant
risk of causing a material adjustment to the carrying amounts of assets and liabilities within the
next financial year are:
Impairment of goodwill – goodwill is tested annually for any impairment in accordance with
the accounting policy stated in Note 1(m) below. These tests require the use of management
estimates and assumptions as detailed in Note 12 – Intangible & goodwill.
Share-based payments – the expense relating to share-based payments is determined in
accordance with the accounting policy stated in Note 1(j) below. The calculation of this
expense requires the use of various management estimates.
Provision for warranty & onerous contracts – The estimated warranty claims in respect of
products sold and the estimated unavoidable net costs relating to onerous contracts require
management’s analysis of contracts and use of management estimates and assumptions.
Invinity Energy Systems plc (formerly redT energy plc), Annual Report and Financial Statements 31 December 2019
35
Notes (continued)
In the view of the directors there are no critical accounting judgements in the Group’s
financial statements, other than the amortisation of intangible assets (note 12).
(c) Going Concern Basis
On 1 April 2020 the Company managed to secure an investment of £8.1m (before expenses),
which was supplemented with an additional £3m funding from the RiverFort Facility. This was
despite the most turbulent equity market conditions in decades caused by the COVID-19
pandemic. The Group recognises that the amount raised was less than the funds needed to
pursue the original business plan prepared at the start of the fundraise process and has
amended its plans accordingly. This includes keeping costs to a level that enables the Group
to deliver the existing contracts whilst continuing to develop market opportunities for its
products, albeit on a more limited basis than had been planned originally. The updated
business plan envisages a ramp up in closed sales orders, paying deposits, in the final quarter
of 2020. These orders will be satisfied from production capacity that will increase during the
second half of 2020, the initial output of which will be deployed onto the Energy Superhub
Oxford project in late 2020 early 2021. Whilst the latest available information regarding the
impact of COVID-19 pandemic has been incorporated into the updated the business plan,
there still remains some uncertainty as to what the full impact might be on future sales orders
and production.
The cash and borrowings balances at the time of writing this review, were £5.1m and £1.0m
respectively. The Group’s latest cash flow forecasts indicate that, provided sales orders close
as forecast, this cash combined with the remaining capacity on the RiverFort Facility will be
sufficient to fund the business for at least the next 18 months. Based on encouraging ongoing
discussions with potential customers, the Group is confident of meeting, if not exceeding its
sales order forecast.
Should the closing of sales orders be delayed by two months, or the level of deposits be more
than 50% less than forecast, assuming the Group maintains its current operational capacity it
will be necessary to raise further equity or debt funding before the end of February 2021 to
continue trading and deliver on its strategic objectives. Discussions with potential investors
and debt providers are ongoing.
Based on the ongoing discussions with potential customers, investors and debt providers, the
Board is optimistic that the necessary sales orders or, if delayed, additional funding will be
secured in the appropriate time scale. It therefore considers it appropriate to present these
financials on a going concern basis. However, the Group’s need to secure sales orders or
raise additional funding, creates a material uncertainty that casts significant doubt about its
ability to continue as a going concern.
In addition to the issues discussed above, the Directors have also reviewed other varying, and
wide-ranging information relating to both present and future conditions when reaching their
conclusion regarding going concern. These included:
•
•
•
the opportunity presented by the rapidly emerging energy storage market;
the commercial viability of Invinity’s vanadium flow batteries within this market;
contracts being delivered and projects currently in the pipeline.
The Group also has established relationships with a number of customers and suppliers and
has the continuing support of existing investors, as evidenced by recent fundraises.
36
Having taken all the above factors into account, the Directors continue to believe it is
appropriate to prepare these financial statements on a going concern basis, noting the
material uncertainty that exists arising from the need to secure sales deposits or long-term
funding within the coming months.
The financial statements do not include any adjustments that would be necessary if the
Group was unable to continue as a going concern.
(d) Basis of consolidation
Subsidiaries – subsidiaries are entities controlled by the Group. The Group controls an entity
when it is exposed to, or has rights to, variable returns from its involvement with the entity and
has the ability to affect those returns through its power over the entity. In assessing control,
the Group takes into consideration potential voting rights that are currently exercisable. The
acquisition date is the date on which control is transferred to the acquirer. The financial
information of subsidiaries is included in the consolidated financial statements from the date
that control commences until the date that control ceases. Losses applicable to the non-
controlling interests in a subsidiary are allocated to the non-controlling interests even if doing
so causes the non-controlling interests to have a deficit balance.
Transactions eliminated on consolidation – intra-group balances and transactions, and any
unrealised income and expenses arising from intra-group transactions, are eliminated in
preparing the consolidated financial statements.
Disposal of subsidiaries
Transactions that result in loss of control are accounted for by derecognising the previously
consolidated assets and liabilities of the subsidiary and the carrying amount of any non-
controlling interests in the former subsidiary and recognising any retained investment at its fair
value at the date when control is lost and any consideration received. The resulting
difference, including any related gains or losses previously recognised in other
comprehensive income that qualify to be recycled to profit or loss, is recognised in profit or
loss as a gain or loss on the disposal.
(e) Operating segments
Following the disposal of the Camco US business in April 2019 the Group comprises one
reporting segment that provides energy storage solutions, using various energy storage
technologies including its own durable and robust vanadium flow batteries.
The Groups’ Chief Executive Officer (CEO) evaluates the performance of the Group and
allocates resources based on the information provided by the Group’s internal management
system at a consolidated level.
(f)
Foreign exchange translation
Functional and presentation currency
The financial statements are presented in Great British Pounds (GBP), the functional currency
of the Company, rounded to the nearest thousand pounds Sterling.
Foreign currency transactions
Transactions in currencies different from the functional currencies of the Company and its
subsidiaries are translated at the exchange rate ruling at the date of the transaction.
Invinity Energy Systems plc (formerly redT energy plc), Annual Report and Financial Statements 31 December 2019
37
Notes (continued)
Monetary assets and liabilities denominated in currencies that differ from the functional
currencies of the Company and its subsidiaries are translated at the exchange rate ruling at
the balance sheet date. Foreign exchange differences arising on translation are recognised
in the income statement on a net basis.
Non-monetary assets and liabilities that are measured in terms of historical cost in a currency
different from the functional currencies of the Company and its subsidiaries are translated
using the foreign exchange rate at the date of transaction.
Foreign operations
The historical financial information also includes the accounts of the Company and its
subsidiaries whose functional currencies are Euro (EUR), USD (US Dollar), South African Rand
(ZAR), Chinese Yuan Renminbi (CNY). Assets and liabilities have been translated using
exchange rates prevailing at the end of each reporting period into Sterling. Income and
expense items are translated into Sterling at the month-end rate for the period, unless
exchange rates fluctuate significantly during that period, in which case the exchange rates
at the dates of the transactions are used. Exchange differences arising, if any, are recognised
in other comprehensive income and accumulated in shareholders’ equity.
Year-end FX rates to GBPs as applied in the financial statements: EUR 1.1715 (2018: 1.1094),
USD 1.312 (2018: 1.2690), CNY 9.1590 (2018: 8.728), ZAR 18.539 (2018: 18.3107).
(g) Discontinued operations
A discontinued operation is a component of the Company’s business that represents a
separate major line of business or geographical area of operations that has been disposed of
or is held for sale, or is a subsidiary acquired exclusively with a view to resale. Classification as
a discontinued operation occurs upon disposal or when the operation meets the criteria to
be classified as held for sale. When an operation is classified as a discontinued operation, the
comparative income statement is restated as if the operation has been discontinued from
the start of the comparative period.
(h) Revenue recognition
Revenue from contract with customers
The Group generates revenue from the sale and installation of energy storage systems and
related hardware.
The Group measures revenue based on the consideration specified in the contracts with our
customers excluding any tax amounts collected on behalf of third parties. Revenue is
recognised when a performance obligation is satisfied by transferring control over a good or
service to our customer either over time or at a point in time.
Where the customer has been billed in advance proceeding the performance obligations,
the revenue will be deferred and recognised as a contract liability. Where a receivable has
been recognised and receipt is not just conditional on the passage of time, the receivable is
recognised as a contract asset.
Supply of individual battery units
Transfer of control of the units, related hardware and installation service and recognition of
related revenue occurs when, considering the obligations of the parties to the sales contract,
the battery unit and related hardware has been delivered, installed and is ready to operate.
38
Supply of, integrated energy storage systems consisting of multiple battery
units
The Group analyses each contact separately, recognising revenue based on the IFRS15
five-step model.
Step 1
Step 2
Step 3
Step 4
Identify contract(s) with a customer: a contract is defined as an agreement
between two or more parties that creates enforceable rights and obligations and
sets out the criteria for every contract that must be met.
Identify performance obligations in the contract: a performance obligation is a
promise in a contract with a customer to transfer a good or service to the
customer.
Determine the transaction price: the transaction price is the amount of
consideration to which the Group expects to be entitled in exchange for
transferring promised goods or services to a customer, excluding amounts
collected on behalf of third parties.
Allocate the transaction price to the performance obligations in the contract: for
a contract that has more than one performance obligation, the Group allocates
the transaction price to each performance obligation in an amount that depicts
the amount of consideration to which the Group expects to be entitled in
exchange for satisfying each performance obligation.
Step 5
Recognise revenue when (or as) the Group satisfies a performance obligation.
Warranty
The group provides standard warranty coverage on our systems for 12 months from operation
providing remote support, non-consumable parts, and in some cases labour necessary to
repair the systems during these warranty periods. These standard warranties cannot be
purchased and do not provide a service in addition to the general assurance that the system
will perform as promised. As a result, no revenue is allocated to these standard warranties.
Government grants
Government grants are recognised in profit or loss on a systematic basis over the periods in
which the expenses, for which the grants are intended to compensate, are recognised in the
profit or loss. Grant income may therefore be deferred on the balance sheet and recognised
as the related costs are expensed in the profit or loss. Where grants are to compensate
acquired assets the income is deducted from the carrying amount of the asset.
A government grant is recognised only when there is reasonable assurance that there is
compliance with any conditions attached to the grant and the grant will be received.
(i)
Taxation
Tax on the profit or loss for the year comprises current and deferred tax. Tax is recognised in
the income statement except to the extent that it relates to business combinations or items
recognised directly in equity or in other comprehensive income.
Current tax is the expected tax payable or recoverable on the taxable income for the year
using tax rates enacted or substantively enacted at the balance sheet date and any
adjustment to the tax payable in respect of previous years.
Invinity Energy Systems plc (formerly redT energy plc), Annual Report and Financial Statements 31 December 2019
39
Notes (continued)
Deferred tax is recognised on temporary differences arising between the tax bases of assets
and liabilities and their carrying amounts in the consolidated financial statements. Deferred
tax is determined using tax rates (and laws) that have been enacted or substantively
enacted by the balance sheet date and are expected to apply when the related deferred
tax asset is realised or the deferred tax liability is settled.
Deferred tax assets are recognised only to the extent that it is probable that future taxable
profit will be available against which the temporary differences can be utilised. Deferred tax
liabilities are recognised only to the extent that they are not offset by unrecognised deferred
tax assets.
(j)
Employee benefits
Employee share schemes
The Group enters into arrangements that are equity-settled, share-based payments with
certain employees (including Directors) in the form of share options. The fair value of these
options are estimated at the date of grant and combined with the Group’s estimate of
options that will eventually vest to arrive at an overall expected value. This value is then
amortised through the income statement on a straight-line basis over the vesting period. Fair
value is measured by use of an appropriate model. In valuing equity-settled transactions, no
account is taken of any vesting conditions, other than market conditions linked to the price of
the shares of the Company. The charge is adjusted at each balance sheet date to reflect the
actual number of shares expected to vest based on non-market performance conditions
such as Group profit targets and employment service conditions where appropriate. The
movement in cumulative charges since the previous balance sheet is recognised in the
income statement, with a corresponding entry in equity.
Where the Company grants share based payment awards over its own shares to employees
of its subsidiaries it recognises the corresponding movement directly in equity and recharges
in the full the share based payment charge to the relevant subsidiary.
Annual Leave
The annual leave year runs from January to December and it is company policy that all leave
must be taken within the year. There is therefore no liability in relation to annual leave at the
end of the year.
Defined contribution pension scheme
In the UK, the Group operates a defined contribution retirement benefit plan for qualifying
employees. A defined contribution plan is a post-employment benefit plan under which an
entity pays fixed contributions into a separate entity and will have no legal or constructive
obligation to pay further amounts. Obligations for contributions to defined contribution
pension plans are recognised as an employee benefit expense in profit or loss when they are
due.
(k)
Finance income and expense
Finance income comprises interest income on surplus funds. Interest income is recognised as
it accrues in profit or loss using the effective interest method.
Finance expenses comprise interest expense on borrowings, vendor credit and finance
leases. Finance expenses costs are recognised in profit or loss using the effective interest
method.
40
(l)
Earnings per share
The Group presents basic and diluted earnings per share (“EPS”) data for its ordinary shares.
Basic EPS is calculated by dividing the profit or loss attributable to ordinary shareholders of the
Company by the weighted average number of ordinary shares outstanding during the year.
Diluted EPS is determined by adjusting the profit or loss attributable to ordinary shareholders
and the weighted average number of ordinary shares outstanding for the effects of all
dilutive potential ordinary shares, which comprise convertible notes and share options
granted to employees.
The effects of anti-dilutive potential ordinary shares are ignored in calculating diluted EPS.
Anti-dilution is when an increase in earnings per share or a reduction in loss per share resulting
from the assumption that convertible instruments are converted, that options or warrants are
exercised, or that ordinary shares are issued upon the satisfaction of specified conditions.
(m) Goodwill
On acquisitions since 1 January 2009 the group measures goodwill as the fair value of the
consideration transferred, including the recognised amount of any non-controlling interest in
the acquiree, less the net recognised amount (generally fair value) of the identifiable assets
acquired and liabilities assumed, all measured as of the acquisition date.
Consideration transferred includes the fair values of the assets transferred, liabilities incurred
by the Group to the previous owners of the acquiree and equity interests issued by the
Group. Consideration transferred also includes the fair value of any contingent consideration.
A contingent liability of the acquiree is assumed in a business combination only if such a
liability represents a present obligation and arises from a past event, and its fair value can be
measured reliably.
The Group measures any non-controlling interest at its proportionate interest in the identifiable
net assets of the acquiree.
Transaction costs that the Group incurs in connection with a business combination, such as
finder’s fees, legal fees, due diligence fees, and other professional and consulting fees are
expensed as incurred.
Goodwill is subsequently measured at cost less accumulated impairment losses.
Goodwill is allocated to cash-generating units and is not amortised but is tested annually for
impairment.
(n)
Intangible assets
Intangible assets recognised within the balance sheet relate exclusively to intellectual
property (IP) as part of the acquisition of redT energy Holdings (Ireland) Ltd (formerly
Renewable Energy Dynamics Holdings Limited) (REHI) business in September 2015. The IP
related to expenditure incurred within two main categories, Technical Expertise (Personnel
Costs) and Other Directly Attributable Administration Expenses incurred by the REHI business
since 2010 until the date of acquisition. At the date of acquisition, the IP was capitalised as an
intangible asset.
Amortisation of the intangible assets will begin once the energy storage system becomes fully
commercialised, with the recognition of revenue in the statement of comprehensive income
for the sale of a commercial system – See note 12
Invinity Energy Systems plc (formerly redT energy plc), Annual Report and Financial Statements 31 December 2019
41
Notes (continued)
(o) Property, plant and equipment
Items of property, plant and equipment are stated at historical cost less accumulated
depreciation and any impairment losses. Historical cost includes expenditure that is directly
attributable to the acquisition of the items. Subsequent expenditure is included in the asset’s
carrying amount or recognised as a separate asset, as appropriate, only when it is probable
that future economic benefits associated with that item will flow to the Group. All other
repairs and maintenance costs are charged to the consolidated statements of
comprehensive loss in the period in which they are incurred.
Depreciation is charged to the consolidated statements of comprehensive loss on a straight-
line basis to allocate the costs less residual value over their estimated useful lives as this most
closely reflects the expected pattern of consumption of the future economic benefits.
Depreciation commences on the date the asset is brought into use. Work in progress assets
are not depreciated until they are brought into use and transferred to the appropriate
category of property, plant and equipment.
Estimated useful lives for property, plant and equipment are:
Computer and Office Equipment 3 years
Property plant and equipment 3 to 25 years
Leasehold improvements shorter of lease term and useful life
Depreciation methods, useful lives and residual values of assets are reviewed, and adjusted
prospectively if appropriate, at each reporting date.
Gains and losses on disposals are determined by comparing proceeds with carrying amount.
These are included in other gains/(losses) in the consolidated statements of comprehensive
loss.
(p)
Impairment
The carrying amounts of the Group’s property, plant and equipment, goodwill and other
intangibles are reviewed at least annually to determine whether there is any indication of
impairment. If any such indication exists, the asset’s recoverable amount is estimated. For
assets that have an indefinite useful life the recoverable amount is estimated at each
balance sheet date.
An impairment loss is recognised whenever the carrying amount of an asset or its cash-
generating unit exceeds its recoverable amount. Impairment losses are recognised
immediately in the income statement. The recoverable amount is the greater of the fair value
less cost of disposal and the value in use. Value in use is calculated as the present value of
estimated future cash flows, discounted using a pre-tax discount rate that reflects current
market assessments of the time value of money and the risks specific to the asset.
Impairment losses recognised in respect of cash-generating units are allocated first to reduce
the carrying amount of any goodwill allocated to cash-generating units and then to reduce
the carrying amount of the other assets in the unit on a pro-rata basis. A cash-generating unit
is the smallest identifiable group of assets that generates cash inflows that are largely
independent of the cash inflows from other assets or groups of assets.
An impairment loss is reversed when there is an indication that the impairment loss may no
longer exist because of a change in the estimates used to determine the recoverable
amount. An impairment loss is only reversed to the extent that the asset’s carrying amount
42
does not exceed the carrying amount that the asset would have had, net of depreciation
and amortisation, if no impairment loss had been recognised. An impairment loss in respect of
goodwill on acquisition is not reversed.
(q)
Inventory
Raw materials and work in progress
Raw materials and work in progress are stated at the lower of cost and net realisable value.
Finished goods
Finished goods include completed battery systems that are awaiting shipment and is stated
at the lower of cost and net realisable value.
Inventory is reviewed on an ongoing basis to ensure that any obsolete stock is written off and
the carrying value of all inventory lines are at the lower of cost and net realisable value. The
cost of inventories is based on the first-in, first-out principle.
(r) Cash and cash equivalents
Cash and cash equivalents comprise deposits held at call with banks, including amounts
placed in money market funds for short-term period of less than 3 months.
(s)
Provisions
A provision is recognised if, as a result of a past event, the Group has a present legal or
constructive obligation that can be estimated reliably, and it is probable that an outflow of
economic benefit will be required to settle the obligation. Provisions are determined by
discounting the expected future cash flows at a pre-tax rate that reflects current market
assessments of the time value of money and the risks specific to the liability.
Warranty
A provision is made for estimated warranty claims in respect of products sold which are still
under warranty at the end of the reporting period. Since a warranty claim can be made any
time during the warranty period the entire value of the warranty provision has been classified
as current.
Onerous Contract
Any contracts relating to the supply, installation, and removal of machines where the
unavoidable costs of meeting the remaining obligations under the contract exceed the
remaining expected benefits to be received under it are considered onerous contracts. The
unavoidable net costs relating to these onerous contracts at the year-end have been
accrued and classified as current as they expect to be settled in the following year.
(t)
Leases
As explained in note 1(v), the group has changed its accounting policy for leases where the
group is the lessee from 1 January 2019. The new policy is described below and the impact of
the change in note 22.
Invinity Energy Systems plc (formerly redT energy plc), Annual Report and Financial Statements 31 December 2019
43
Notes (continued)
Policy to 31 December 2018
Leases of property, plant and equipment where the group, as lessee, had substantially all the
risks and rewards of ownership were classified as finance leases. Finance leases were
capitalised at the lease’s inception at the fair value of the leased property or, if lower, the
present value of the minimum lease payments. The corresponding rental obligations, net of
finance charges, were included in other short term and long-term payables. Each lease
payment was allocated between the liability and finance cost. The finance cost was
charged to profit or loss over the lease period so as to produce a constant periodic rate of
interest on the remaining balance of the liability for each period. The property, plant and
equipment acquired under finance leases was depreciated over the asset’s useful life, or
over the shorter of the asset’s useful life and the lease term if there is no reasonable certainty
that the group will obtain ownership at the end of the lease term.
Leases in which a significant portion of the risks and rewards of ownership were not
transferred to the group as lessee were classified as operating leases. Payments made under
operating leases (net of any incentives received from the lessor) were charged to profit or
loss on a straight-line basis over the period of the lease.
Policy from 1 January 2019
At inception of a lease arrangement, the Group assesses whether a contract is, or contains, a
lease component that conveys the right to control the use of an identified asset for a period
of time in exchange for consideration. The Group accounts for any non-lease components
separately from lease components.
The Group recognises a right-of-use asset and a lease liability at the lease commencement
date. The right-of-use asset is initially measured based on the initial amount of the lease
liability adjusted for any lease payments made at or before the commencement date, plus
any initial direct costs incurred and an estimate of costs to dismantle and remove the
underlying asset or to restore the underlying asset or the site on which it is located, less any
lease incentives received.
The assets are depreciated to the earlier of the end of the useful life of the right-of-use asset,
or the lease term using the straight-line method as this most closely reflects the expected
pattern of consumption of the future economic benefits. The lease term includes periods
covered by an option to extend if the Group is reasonably certain to exercise that option. In
addition, the right-of-use asset is periodically reduced by impairment losses, if any, and
adjusted for certain remeasurements of the lease liability.
The lease liability is initially measured at the present value of the lease payments that are not
paid at the commencement date, discounted using the interest rate implicit in the lease or, if
that rate cannot be readily determined, the group’s incremental borrowing rate. Variable
lease payments that do not depend on an index or rate are not included in the
measurement of the lease liability.
The lease liability is measured at amortised cost using the effective interest method. It is
remeasured when there is a change in future lease payments arising from a change in an
index or rate, if there is a change in the Group’s estimate of the amount expected to be
payable under a residual value guarantee, or if the Group changes its assessment of whether
it will exercise a purchase, extension or termination option. When the lease liability is
remeasured in this way, a corresponding adjustment is made to the carrying amount of the
right-of-use asset or is recorded in profit or loss if the carrying amount of the right-of-use asset
has been reduced to zero.
44
The Group has elected to apply the practical expedient not to recognise right-of-use assets
and lease liabilities for short-term leases that have a lease term of 12 months or less, as well as
leases of low-value assets. The lease payments associated with these leases are recognised
as an expense on a straight-line basis over the lease term.
(u)
Financial instruments
Financial assets and financial liabilities are recognised when the Group becomes a party to
the contractual provisions of the instrument.
Financial assets
All financial assets are recognised and de-recognised on trade date.
The Group determines the classification of its financial assets on the basis of both the business
model for managing the financial assets and the contractual cash flow characteristics of the
financial asset. Financial assets are not reclassified subsequent to their initial recognition
unless the Group changes its business model for managing financial assets.
A financial asset is measured at amortised cost if it is held within a business model whose
objective is to hold assets to collect contractual cash flows, and its contractual terms give rise
on specified dates to cash flows that are solely payments of principal and interest on the
principal amount outstanding.
The group’s financial assets are classified as follows:
Other current assets Amortised cost
Trade receivables and accrued income Amortised cost
Contract assets Amortised cost
Cash and cash equivalents Amortised cost
Amortised cost
At initial recognition, the Group measures financial assets at amortised cost at its fair value
plus transaction costs that are directly attributable to the acquisition of the financial asset.
Subsequent to initial recognition, financial assets at amortised cost are measured using the
effective interest method, less any impairment. Interest income is recognised by applying the
effective interest rate except for short-term receivables where the interest revenue would be
immaterial. Interest income, foreign exchange gains and losses, impairment, and any gain or
loss on de-recognition are recognised in profit or loss.
Impairment of financial assets
The Group measures a loss allowance based on the lifetime expected credit losses. Lifetime
expected credit losses are estimated based on factors such as the group’s past experience
of collecting payments, the number of delayed payments in the portfolio past the average
credit period, observable changes in national or local economic conditions that correlate
with default on receivables, financial difficulty of the borrower, and it becoming probable
that the borrower will enter bankruptcy or financial re-organization.
Financial assets are written off when there is no reasonable expectation of recovery.
Invinity Energy Systems plc (formerly redT energy plc), Annual Report and Financial Statements 31 December 2019
45
Notes (continued)
Financial liabilities
The Group determines the classification of its financial liabilities at initial recognition. The
Group’s financial liabilities are classified as follows:
Trade and other payables Amortised cost
Borrowings Amortised cost
Lease liabilities Amortised cost
Amortised cost
At initial recognition, the group measures financial liabilities at amortised cost at its fair value
less transaction costs that are directly attributable to the acquisition of the financial liability.
De-recognition of financial liabilities
The Group de-recognises financial liabilities when the Group’s obligations are discharged,
cancelled, or they expire.
(v) Changes in accounting policies
New and amended standards adopted by the group
The group has applied the following standards and amendments for the first time for their
annual reporting period commencing 1 January 2019:
•
•
•
•
IFRS 16 Leases
Prepayment Features with Negative Compensation – Amendments to IFRS 9
Annual Improvements to IFRS Standards 2015 – 2017 Cycle
Interpretation 23 Uncertainty over Income Tax Treatments.
The group also elected to adopt the following amendments early:
•
Definition of Material – Amendments to IAS 1 and IAS 8.
The group had to change its accounting policies as a result of adopting IFRS 16. This is
disclosed in note 22. The group has applied IFRS16 recognising the cumulative effect of
initially applying IFRS16 as an adjustment to opening equity at 1 January 2019. However, the
group has elected to implement the standard in accordance with paragraph C8 (a) and (b)
(ii) for leases previously classified as operating leases as follows.
•
•
Recognise a lease liability at 1 January 2019 measuring the lease liability at the present
value of the remaining lease payments, discounted using the lessee’s incremental
borrowing rate at 1 January 2019.
Recognise a right-of-use asset at 1 January 2019 which is equal to the lease liability,
adjusted by the amount of any prepaid or accrued lease payments relating to that
lease recognised in the statement of financial position immediately before 1 January
2019.
46
The other amendments listed above did not have any impact on the amounts recognised in
prior periods and are not expected to significantly affect the current or future periods.
New standards and interpretations not yet adopted
Certain new accounting standards and interpretations have been published that are not
mandatory for 31 December 2019 reporting periods and have not been early adopted by
the group. These standards are not expected to have a material impact on the entity in the
current or future reporting periods and on foreseeable future transactions.
2.
Revenue
(a) Revenue
The group derives the following types of revenue:
Revenue from contracts with customers – energy storage systems
Government grants
Other services
Total revenue
The Group’s revenue was derived from the following geographical regions:
UK
Africa
Australia
Asia
Europe
Total revenue
Contract liabilities
Revenues from contracts with customers were derived from one (2018: three) customer(s)
with revenues greater than 10% of revenue from contracts with customers. These customers’
revenues were £198,738 (2018: £693,143, £584,456 and £572,067).
The Group has not recognised any assets related to contracts with customers.
(b)
Liabilities related to contracts with customers
The Group has recognised the following liability related to contracts with customers which is
classified in deferred revenue (note 18):
2019
£’000
222
436
5
––––––––
663
––––––––
636
–
11
–
16
––––––––
663
––––––––
2018
£’000
2,134
390
–
––––––––
2,524
––––––––
588
711
584
572
69
––––––––
2,524
––––––––
2019
£’000
2018
£’000
2019
£’000
–
––––––––
–
––––––––
2018
£’000
119
––––––––
119
––––––––
Revenue of £119,242 was recognised in 2019 that was recorded as a contract liability at the
end of the previous year.
Invinity Energy Systems plc (formerly redT energy plc), Annual Report and Financial Statements 31 December 2019
47
Notes (continued)
3.
Discontinued operations
On 5 April 2019 the Group completed the divestment of its legacy Camco business with the sale of
its wholly owned subsidiary Camco International Group Inc. (‘CIG’). This business provides project
development and asset management services to biogas projects in the USA.
CIG was sold to an entity controlled by Jim Wiest, Managing Director of CIG therefore the
divestment constituted a related party transaction under the AIM Rules. The Directors concluded,
having consulted with Investec Bank plc acting in its capacity as the Company’s Nominated
Adviser, that the terms of the sale were fair and reasonable insofar as the Company’s shareholders
were concerned.
Cash receipts from the sale consist of a distribution of US$1.0m (£0.8m) received by the UK Group
funded by a loan into CIG from a third party plus US$0.5m (£0.4m) of further consideration paid in
two instalments, the first paid in April 2019 and the balance in July 2019. The book and fair value of
the net assets of CIG at the date of sale were £0.59m, including cash of £0.55m, giving rise to a
profit on disposal of £0.6m
In the prior year, the Group ceased its Carbon activities on 10 January 2018 and, on 5 January
2018, it divested its holdings in Camco Africa Limited (CAL) for a nominal amount. The book and fair
value of the net assets of CAL at the time of sale were £nil, so the profit on the disposal was also
£nil.
The above businesses constitute the discontinued operations in these financial statements.
Financial information relating to the discontinued operations to the dates of their disposal /
cessation is set out below.
Results of the discontinued operation
Revenue
Expenses
Financial Income
Operating loss/(profit) for the year
Income tax charge
(Loss)/profit for the year
Decrease in trade and other receivables
Increase in trade and other payables
Net cash generated from operating activities
Exchange differences on translation of foreign operations
2019
£’000
2018
£’000
638
(669)
–
––––––––
(31)
(4)
––––––––
(35)
––––––––
47
44
––––––––
56
––––––––
––––––––
(142)
2,134
(2,135)
13
––––––––
14
–
––––––––
13
––––––––
266
134
––––––––
413
––––––––
––––––––
251
The statement of comprehensive income for the year ending 31 December 2018 has been re-
stated to reflect the above results on the line “(Loss)/profit from discontinued operations (net of
tax)”
48
4.
Breakdown of expenses by nature
Depreciation and amortisation:
Plant, property and equipment (note 10)
Right-of-use assets (note 11)
Personnel expenses
Wages and salaries
Share-based payments (note 8)
Social security costs
Contributions to defined contribution plans
Other benefits
Other expenses
Product development costs
Total material items from continuing operations
The above expenses are charged within administration expenses.
2019
£’000
290
90
3,174
11
358
94
65
2018
£’000
297
–
3,515
570
401
93
109
821
––––––––
4,903
––––––––
4,274
––––––––
9,259
––––––––
Contributions to defined contribution plan
In the UK the Group operates a defined contribution, retirement benefit plan for qualifying
employees. The assets of this plan are held separately from those of the Group. The only obligation
of the Group is to make the contributions. There were £14,889 (2018 £15,837) of outstanding
payments due to the plan at the balance sheet date.
Staff numbers
The average number of persons employed by the Group (including Executive Directors) during the
year in continuing operations was 64 (2018: 70).
Services provided by the Group’s auditor:
During the year the Group obtained the following services from the Company’s auditor,
PricewaterhouseCoopers LLP:
Audit of these financial statements
Amounts receivable by auditors and their associates in respect of:
Audit of financial statements of subsidiaries pursuant to legislation
Tax advisory services*
Audit related assurance services with respect to Company’s
filing with AIM for readmission*
Total services
* Net of costs recharged to Avalon.
2019
£’000
62
11
83
2018
£’000
55
10
–
113
––––––––
269
––––––––
–
––––––––
65
––––––––
Invinity Energy Systems plc (formerly redT energy plc), Annual Report and Financial Statements 31 December 2019
49
Notes (continued)
5. Other losses
Included in comprehensive loss are the following:
Merger transaction costs
2019
£’000
2018
£’000
500
––––––––
500
––––––––
–
––––––––
–
––––––––
Merger transaction costs, which are net of recharges to Avalon, include tax advisory, audit-related
assurance services and legal advisory.
6.
Net finance income/(costs)
Finance income
Interest on bank deposits
Gain on foreign currency transactions
Finance costs
Interest on borrowings
Interest on lease liabilities
Interest on vendor’s credit
Loss on foreign currency transactions
Net finance income/(costs)
*
£14k of additional interest income is recorded in discontinued operations.
7.
Income tax expense
Recognised in the statement of comprehensive income
Current tax expense/(credit):
Foreign tax
Deferred tax expense:
Movement in deferred tax asset in current year
Total income tax in the statement of comprehensive income
Reconciliation of effective tax rate
Loss before tax
Loss before tax at 0% rate of corporation tax in Jersey (2018: 0%)
Effects of:
Effect of different tax rates of subsidiaries operating in other jurisdictions
Non-taxable gains/non-deductible expenses
Origination and reversal of timing differences not recognised
Unutilised losses carried forward and not recognised
Total income tax charge in the statement of comprehensive income
50
2019
£’000
2018*
£’000
1
92
––––––––
93
(19)
(6)
(3)
–
––––––––
(28)
––––––––
65
––––––––
2019
£’000
5
–
––––––––
5
––––––––
2019
£’000
(7,380)
––––––––
–
(1,033)
(64)
43
1,059
––––––––
5
––––––––
1
–
––––––––
1
–
–
–
(162)
––––––––
(162)
––––––––
(161)
––––––––
2018
£’000
7
85
––––––––
92
––––––––
2018
£’000
(12,443)
––––––––
–
(2,058)
3
85
2,062
––––––––
92
––––––––
The Company’s subsidiaries carry on business in other tax regimes where the corporation tax rate is
not zero. At 31 December 2019, the Group had tax losses carried forward within certain UK and Irish
subsidiaries available for use in future periods amounting to £32,145k (2018: £22,174k). Under current
tax legislation these tax losses can be carried forward indefinitely and be set of against future profits
arising from the same activities at the tax rate prevailing at that time.
Due to the uncertainty regarding the timing and extent of future profits within these subsidiaries, no
deferred tax assets have been recognised in respect of these tax losses. Deferred tax is also not
recognised on the timing differences between accounting and tax treatment in these subsidiaries
given the off-setting tax losses on which no deferred tax has been recognised.
Deferred Tax
There was no deferred tax charge in year and the deferred tax balance at 31 December 2019 was
£nil.
Current year
credit/
1 January (charge) 31 December
2018 £’000 £’000 £’000
Share options 127 (127) –
Accelerated capital allowances (42) 42 –
–––––––– –––––––– ––––––––
85 (85) –
–––––––– –––––––– ––––––––
Timing differences and tax losses on which deferred tax is not recognised
Accelerated capital allowances
Share Options
Tax losses
8.
Share-based payments
2019
£’000
(18)
4
32,145
––––––––
32,131
––––––––
2018
£’000
(35)
197
22,174
––––––––
22,336
––––––––
Over its history the Group has operated various share-based incentive plans: Long-Term Incentive
Plan, the Camco 2006 Executive Share Plan the 2015 redT Employee Share Plan and the 2018 redT
Employee Share Plan details of which are given below.
Long-Term Incentive Plan (the “LTIP”)
The Board approved the LTIP under which Directors and employees were entitled to equity-settled
payment following annual vesting dates from 31 December 2008 up to 31 December 2012, upon
certain market and non-market performance conditions being met in the years preceding the
vesting dates.
The purpose of the LTIP was to incentivise Directors and employees to meet profit and share price
performance targets over the years ending on the vesting dates. The LTIP aligned Director’s
objectives with those of the shareholders.
The LTIP is now closed and accordingly no further awards were made during the year. As at the
beginning and end of the year, there were 750,000 options, vested and exercisable at 1.0 o cent
per share.
Invinity Energy Systems plc (formerly redT energy plc), Annual Report and Financial Statements 31 December 2019
51
Notes (continued)
Camco 2006 Executive Share Plan (the “Plan”)
On 27 July 2012, the Company resolved at a general meeting to amend the terms of the Plan such
that awards could be made under the Plan for a period of 10 years from 27 July 2012 over up to
10 per cent of the ordinary shares in issue as 27 July 2012 plus any shares subsequently issued.
Under the Plan the Company can make awards of share options or conditional rights to receive
shares (“awards”) to selected Directors and employees.
The purpose of the Plan was to incentivise Directors and employees to meet market (share price)
and non-market (operational) performance targets over the vesting period.
The Plan is now closed and accordingly no further awards were made during the year. As at the
beginning and end of the year there were 3,406,358 options, vested and exercisable, at 1.0 o cent
per share.
2015 and 2018 redT employee Share Plans (the “2015 Plan” and “2018 Plan”)
On 30 November 2015, the Company resolved at a general meeting to approve the 2015 Plan,
which allowed for awards to be made up to 10% of the issued share capital of the Company from
time to time.
Under the 2015 Plan the Company can make awards of share options or conditional rights to
receive shares (“awards”) to selected Directors and employees.
The purpose of the 2015 Plan was to incentivise Directors and employees to meet market (share
price) and non-market (operational) performance targets over the vesting period.
On 14 May 2018, the Board adopted the 2018 Plan, which introduced HMRC scheme rules and
includes a CSOP, EMI and unapproved part, and the redT energy 2018 Consultant Share Option
Plan. The 2018 Plan replaces the 2015 Plan with a share option plan which is able to benefit from tax
incentives offered by the UK Government relating to employee share incentives. Where
appropriate, options previously granted under the 2015 Plan have been surrendered and reissued
on exactly the same commercial terms as they were originally granted under the 2015 Plan.
On 7 December 2015 the Company awarded several employees (no Directors at the time)
the option to acquire an allotted number of ordinary shares of o0.01 in the capital of the
Company at exercise prices of 5.60p per share (11,535,321 shares) and 1.179 o cents (1.006p
at 31 December 2019 closing £/o rate) per share (13,898,307 shares). 6,949,153 of the 5.60p
options were forfeited in 2016, 416,886 in 2017, 2,779,661 in 2018 and 694,811 in 2019 leaving
694,810 of the 5.60p options and 13,898,307 of the 1.179 o cent options outstanding at
31 December 2019.
On 13 March 2017 the Company awarded to several employees, including Directors, the
option to acquire an allotted number of ordinary shares of o0.01 in the capital of the
Company at an exercise price of 8.00p per share (20,225,000 shares). 9,500,000 of these
options were forfeited in 2018 and 6,500,000 in 2019, leaving 4,225,000 outstanding at
31 December 2019.
On 18 May 2018 the Company awarded several employees, including Directors, the option to
acquire an allotted number of ordinary shares of o0.01 in the capital of the Company at
exercise prices of 5.90p per share (13,521,283 shares) and 7.05p per share (12,399,552 shares).
1,223,407 of the 5.90p options and 3,829,245 of the 7.05p options were forfeited in 2018,
3,074,469 of the 5.90p options and 2,626,499 of the 7.05p options were forfeited in 2019,
•
•
•
52
leaving 9,223,407 of the 5.90p options and 5,943,808 of the 7.05p options outstanding at
31 December 2019.
•
On 29 November 2018 the Company awarded several employees (including Directors) the
option to acquire an allotted number of ordinary shares of o0.01 in the capital of the
Company at exercise prices of 5.95p per share (6,436,113 shares) and 7.00p per share
(6,461,109 shares). 100,000 of the 5.95p options were forfeited in 2018, 3,086,111 of the 5.95p
options and 1,722,221 of the 7.00p options were forfeited in 2019, leaving 3,250,002 of the
5.95p options and 4,738,888 of the 7.00p options outstanding at 31 December 2019.
Exercise criteria for 2018 Plan (including reissued 2015 Plan) awards
Awards without performance criteria
24,828,635 unvested options at 31 December 2019: 25% of options vest on the 2nd anniversary of
the commencement of employment, a further 25% on the 3rd anniversary of the date of grant, a
further 25% on the 4th anniversary of the date of grant and the remainder on the 5th anniversary of
the date of grant. The option period will survive after the vesting conditions are satisfied for up to 36
months if the Company remains quoted. The fair value of the options at the date of grant were:
Date of award
31 December 2015
31 December 2015
13 March 2017
18 May 2018
18 May 2018
29 November 2018
29 November 2018
Exercise price
1.179o cents
5.60p
8.00p
5.90p
7.05p
5.95p
7.00p
Fair value
7.69p
2.63p
2.93p
2.88p
2.46p
1.41p
2.20p
The fair value of these options is measured at the grant date using the Black-Scholes option pricing
model taking into account the terms and conditions upon which the instruments were granted
combined with management’s best estimate of the extent to which options will be forfeited in the
future.
Awards with performance criteria
There were no unvested options with performance criteria remaining at 31 December 2019.
In respect of all the awards above, the fair value at the grant date is recognised as an expense,
with a corresponding increase in equity, over the vesting period of the awards. The amount
recognised as an expense is adjusted to reflect the number of awards for which the related service
and non-market performance conditions are expected to be met, such that the amount ultimately
recognised is based on the number of awards that meet the related service and non-market
performance conditions at the vesting date.
The expense charged in respect of these plans is set out below.
2019
£’000
2018
£’000
2015 & 2018 redT employee Share Plans
11
––––––––
11
––––––––
570
––––––––
570
––––––––
The 2019 expense comprises a charge of £421k (including £51k to cover potential employer
national insurance contributions) offset by a £410k (including £65k for employer national insurance
contributions) reversal of prior year charges due to options forfeited in 2019.
Invinity Energy Systems plc (formerly redT energy plc), Annual Report and Financial Statements 31 December 2019
53
Notes (continued)
The movements in outstanding unvested and vested options is set out below.
2019
Average
exercise
price
2019
Number of
options
2018
Average
exercise
price
2018
Number of
options
Unvested Options
Outstanding at the beginning of the year
Granted
Forfeited
Vested
Outstanding at the end of the year
Vested not exercised options
Outstanding at the beginning of the year
Vested
Expired
Outstanding at the end of the year
9.
Loss per share
5.844p
–
48,251,975
–
6.929p (17,788,364)
(5,634,976)
3.240p
–––––––––—
24,828,635
–––––––––—
5.679p
2.820p
3.240p
7.050p
2.920p
15,582,716
5,634,977
(193,525)
–––––––––—
21,024,168
–––––––––—
5.379p
33,055,354
38,818,057
6.459p
7.017p (18,392,059)
(5,229,377)
3.134p
–––––––––—
48,251,975
–––––––––—
5.844p
3.382p
3.134p
7.084p
2.820p
12,173,254
5,229,377
(1,819,915)
–––––––––—
15,582,716
–––––––––—
Loss per share attributable to equity holders of the Company is calculated as follows:
Basic loss per share
From continuing operations
From continuing and discontinued operations
Diluted loss per share
From continuing operations
From continuing and discontinued operations
Loss used in calculation of basic and diluted loss per share
From continuing operations
From continuing and discontinued operations
Weighted average number of shares used in calculation
Basic
Diluted
2019
Pence per
share
2018
Pence per
share
(0.81)
(0.75)
(0.81)
(0.75)
£’000
(1.74)
(1.77)
(1.74)
(1.77)
£’000
(7,385)
(6,842)
(12,535)
(12,681)
908,721,569
908,721,569
–––––——–––
718,771,339
718,771,339
–––––——–––
Basic loss per share is calculated by dividing the loss attributable to equity holders of the Group by
the weighted average number of ordinary shares in issue during the period.
Diluted loss per share is calculated by adjusting the weighted average number of ordinary shares
outstanding to assume conversion of all dilutive potential shares. Where the inclusion of potentially
issuable shares decreases the loss per share (anti-dilutive), the potentially issuable shares have not
been included. This was the situation for both the 2019 and 2018 calculations. The weighted
average number of shares not included in the diluted share calculation because they were anti-
dilutive was 58,551,775 (FY 2018: 44,361,763).
54
Weighted average number of shares used in calculation – basic and diluted
Number in issue at 1 January
Effect of shares issued in the year
Weighted average number of basic shares at 31 December
Effect of share options granted not yet exercised which are not
anti-dilutive
Weighted average number of diluted shares at 31 December
10. Property, plant and equipment
2019
Number
2018
Number
791,219,132
117,502,437
–––––——–––
908,721,569
–––––——–––
–
–––––——–––
908,721,569
–––––——–––
653,923,424
64,847,915
–––––——–––
718,771,339
–––––——–––
–
–––––——–––
718,771,339
–––––——–––
Computer Property
and office Leasehold plant &
equipment improvement equipment Total
£’000 £’000 £’000 £’000
Cost at 1 January 2019 771 302 90 1,163
Additions – – 6 6
Disposals (37) – – (37)
Transfer 13 – 9 22
––––––––
Cost at 31 December 2019 747 302 105 1,154
––––––––
––––––––
––––––––
––––––––
––––––––
––––––––
––––––––
Accumulated depreciation at
1 January 2019 (427) (171) (27) (625)
Charge for the year (190) (71) (29) (290)
Disposals 37 – 37
Transfer (15) – (7) (22)
––––––––
––––––––
––––––––
––––––––
Accumulated depreciation at
31 December 2019 (595) (242) (63) (900)
––––––––
––––––––
Net book value at 31 December 2019 152 60 42 254
––––––––
Net book value at 31 December 2018 344 131 63 538
––––––––
––––––––
––––––––
––––––––
––––––––
––––––––
––––––––
––––––––
––––––––
The Group has no property, plant & equipment pledged as security.
The Group’s property, plant & equipment are in the following geographical regions:
UK
South Africa
2019
£’000
251
3
––––––––
254
––––––––
2018
£’000
517
21
––––––––
538
––––––––
Invinity Energy Systems plc (formerly redT energy plc), Annual Report and Financial Statements 31 December 2019
55
Notes (continued)
Computer Property
and office Leasehold plant &
equipment improvement equipment Total
£’000 £’000 £’000 £’000
Cost at 1 January 2018 530 229 22 781
Additions 241 73 68 382
––––––––
Cost at 31 December 2018 771 302 90 1,163
––––––––
––––––––
––––––––
––––––––
––––––––
––––––––
––––––––
Accumulated depreciation at
1 January 2018 (287) (62) (3) (352)
Charge for the year (140) (109) (24) (273)
––––––––
––––––––
––––––––
––––––––
Accumulated depreciation at
31 December 2018 (427) (171) (27) (625)
––––––––
––––––––
Net book value at 31 December 2018 344 131 63 538
––––––––
Net book value at 31 December 2017 243 167 19 429
––––––––
––––––––
––––––––
––––––––
––––––––
––––––––
––––––––
––––––––
––––––––
11. Right-of-use assets
The following table presents right-of-use assets, all of which are premises, for the Group:
2019
£’000
Cost at 1 January*
Additions
Cost at 31 December
Accumulated depreciation at 1 January
Charge for the year
Accumulated depreciation at 31 December
Net book value at 31 December
109
52
––––––––
161
––––––––
–
(90)
––––––––
(90)
––––––––
71
––––––––
*
In the previous year, these assets were not recognised as they were assets in relation to leases classified as ‘operating
leases’ under IAS17 Leases. For adjustments recognised on adoption of IFRS 16 on 1 January 2019, please refer to
note 22.
Geographical analysis
The group’s right of use assets are in the following geographical regions:
UK
South Africa
56
2019
£’000
55
16
––––––––
71
––––––––
12.
Intangible assets and goodwill
Goodwill
Cost at 1 January
Effect of movements in foreign exchange
Cost at 31 December
Intangible assets
Cost at 1 January
Effect of movements in foreign exchange
Cost at 31 December
Total Goodwill & Intangible Assets
Cost at 31 December
Amortisation
2019
£’000
7,362
(391)
––––––––
6,971
––––––––
2019
£’000
6,129
(311)
––––––––
5,818
––––––––
2019
£’000
12,789
––––––––
2018
£’000
7,257
105
––––––––
7,362
––––––––
2018
£’000
6,046
83
––––––––
6,129
––––––––
2018
£’000
13,491
––––––––
Amortisation of the intangible assets will begin once revenue is recognised in the statement of
comprehensive income for the sale of a commercially viable energy storage system. Whilst an
energy storage system sale was recognised in the year ended 31 December 2019, this related to
the sale of the first redT Gen 3 machine which was not manufactured on a commercial basis. The
criterion for commencing amortisation has therefore not yet been achieved. A review will be
undertaken in 2020 to confirm the amortisation status of the intangible asset, as well as to
determine the effective useful life.
Goodwill is not amortised but tested annually for impairment.
Impairment testing
The Group has conducted a formal review to determine whether the carrying value of intangible
assets and goodwill can be supported.
As mentioned in the Chairman’s Report, on 1 April 2020 the Group merged with Avalon. The
justification for the merger relies on closely integrating the two businesses drawing on the specific
strengths of each organisation to create an enlarged entity better equipped to address the large
and rapidly growing market for energy storage more effectively. Due to the nature of the
integrations it is not possible to identify separate CGUs for former redT and Avalon businesses going
forward so the goodwill and intangible assets of the merged business will be allocated to a single
combined CGU. Therefore, the appropriate approach to determine the recoverable amount of
goodwill and intangible assets at 31 December 2019 is fair value less costs of disposal, which is a
change from the value in use approach used at 31 December 2018.
Management have concluded that the recoverable amount attributable to intangible assets and
goodwill exceeded their carrying amount at 31 December 2019. The key assumption underlying this
conclusion is a share price of 1.65p for each o0.01 ordinary share, a level 3 input under IFRS13 – fair
value measurement. This is the value attributed to redT that was used to determine the number of
shares that were issued to acquire the share capital and debt of Avalon on 1 April 2020.
Invinity Energy Systems plc (formerly redT energy plc), Annual Report and Financial Statements 31 December 2019
57
The cost of inventory written down during the year was £332k (2018: £592k) and is included in
administrative expenses.
Notes (continued)
13.
Inventories
Stock
Work in progress
Finished goods
14. Other assets
(a) Cash and cash equivalents
Cash and cash equivalents
(b)
Trade receivables and accrued income
Trade receivables from contracts with customers
Accrued income from contract with customers
Accrued government grants
(c) Other current assets
Prepayments and deposits*
Government taxes receivable
Advances – merger transaction costs recharged to Avalon
2019
£’000
2018
£’000
93
–
143
––––––––
236
––––––––
393
130
2
––––––––
525
––––––––
2019
£’000
1,243
––––––––
1,243
––––––––
2019
£’000
62
58
125
––––––––
245
––––––––
2018
£’000
3,344
––––––––
3,344
––––––––
2018
£’000
368
123
132
––––––––
623
––––––––
2019
£’000
2018
£’000
127
80
394
––––––––
601
––––––––
425
137
–
––––––––
562
––––––––
The carrying value of all financial assets above approximate their fair values due to the short-term
maturity of these instruments.
*
Includes £191k (2018: £49k) of deposits and receivables which are financial asset in nature.
The group has reclassified the current assets within the financial statement line items to ensure
better presentation. Amounts presented as Other receivables in previous year have been disclosed
separately as Government taxes receivable and the remaining amount in the Other receivables
disclosed in previous year has been reclassified to Prepayments and deposits. The impact of the
reclassification is not material.
58
Lease liabilities
15.
The group’s leases are for premises. These leases contain no renewal options. The group includes
renewal options in the measurement of lease obligations when it is reasonably certain it will exercise
the renewal option.
The following table presents lease obligations for the group:
31 December
2019
£’000
52
–
––––––––
52
––––––––
1 January*
2019
£’000
62
35
––––––––
97
––––––––
Current
Non-current
Total lease obligations
*
In the previous year, these liabilities were not recognised as they relate to leases classified as ‘operating leases’ under
IAS17 Leases. For adjustments recognised on adoption of IFRS 16 on 1 January 2019, please refer to note 22.
The statement of comprehensive income shows the following amounts relating to leases:
Interest expense (included in finance cost)
Expense relating to short-term leases (included in administrative expenses)
Expense relating to leases of low-value assets that are not shown above as short-term leases
(included in administrative expenses)
Expense relating to variable lease payments not included in lease liabilities (included in
administrative expenses)
2019
£’000
6
200
4
–
The following table presents the contractual undiscounted cash flows for lease obligations as at
31 December:
Less than one year
One to five years
More than five years
Total undiscounted lease liabilities
31 December
2019
£’000
54
–
–
––––––––
54
––––––––
1 January
2019
£’000
67
36
–
––––––––
103
––––––––
16. Borrowings
On 1 November 2019, the Company entered into a loan agreement with Avalon, a US registered
company. Under this agreement Avalon made a loan available up to US$2.5m.
The Company had drawn down US$1,500,000 (£1,142,677) of this loan as at 31 Dec 2019. The loan
bears interest at 12% p.a. The loan was secured against the ordinary shares of the subsidiaries of the
Company.
At 31 December 2019 the repayment terms of the loan are as follows,
–
–
In the event of the merger between the Company and Avalon the loan becomes an
inter-company loan between the Company and Avalon.
In the event that the merger between the Company and Avalon does not complete successfully,
the principal amount of up to US$2.5m, together with accrued interest becomes repayable to
Avalon six months after any announcement by the Company that the merger is no longer
proceeding.
On 1 April 2020, this loan became an inter-company loan between the Company and Avalon as a
result of the acquisition of Avalon by the Company. The loan therefore eliminates on consolidation
from 1 April 2020.
Invinity Energy Systems plc (formerly redT energy plc), Annual Report and Financial Statements 31 December 2019
59
The provision is for warranty claims in respect of products sold and unavoidable net costs relating to
onerous contracts at the year-end.
2019
£’000
–
2018
£’000
–
95
––––––––
95
––––––––
–
––––––––
–
––––––––
2019
£’000
38
2018
£’000
173
–
––––––––
35
––––––––
2019
£’000
2018
£’000
120
126
–
16
488
773
––––––––
1,523
––––––––
–
505
18
16
–
1,028
––––––––
1,567
––––––––
The carrying value of all financial liabilities above approximates to their fair values due to the short-
term maturity of these instruments.
Notes (continued)
17. Provisions
Carrying amount at 1 January
Charges to profit or loss
Additional provision recognised
Carrying amounts at 31 December
18. Deferred Income
Current liabilities
Deferred income*
Non-current liabilities
Deferred income
*
Includes £nil (2018: £119k) of contract liabilities.
19. Other financial liabilities
Trade payables – merger transaction costs
Trade payables – other
Other payables
Employee compensation payable
Accruals – merger transaction costs
Other accrued liabilities
60
20.
Issued share capital and reserves
Share Share Share Share
Number capital premium Number capital premium
2019 2019 2019 2018 2018 2018
’000 £’000 £’000 ’000 £’000 £’000
Authorised
Ordinary shares of o0.01 1,250,000 10,669 1,250,000 10,994
–––––––– –––––––– –––––––– ––––––––
Issued and fully paid
All ordinary shares of o0.01
(all classified in shareholders’ funds)
Issued on 1 January 791,219 6,777 99,473 653,923 5,560 92,198
Issued in the year 160,031 1,380 1,822 137,296 1,217 7,834
Transaction costs arising on
share issues (260) (559)
–––––––– –––––––– –––––––– –––––––– –––––––– ––––––––
Issued at 31 December 951,250 8,157 101,035 791,219 6,777 99,473
–––––––– –––––––– –––––––– –––––––– –––––––– ––––––––
The holders of ordinary shares are entitled to receive dividends as declared from time to time and
are entitled to one vote per share at meetings of the Company.
Share-based payment reserve
The share-based payment reserve comprises the equity component of the Company’s share-
based payments charges.
Translation reserve
The translation reserve comprises foreign currency differences arising from the translation of the
financial statements of foreign operations.
Other reserve
Other reserve comprises the portion of the consideration paid for redT energy Holdings (Ireland)
Ltd’s minority interests over the fair value of the shares purchased.
21.
Financial risk management
The Group Financial Risk Management framework addresses the following key risks:
(a) Foreign exchange risk
The Group is exposed to foreign exchange translation risk on receivables, payables, borrowings and
cash when balances held are denominated in a currency other than the functional currency of the
group which is Sterling. The group operates a policy of not speculating on foreign exchange and
aims to mitigate its overall foreign exchange risk by holding currency in line with regional operating
expense, acting as a natural hedge against adverse foreign exchange movement.
Invinity Energy Systems plc (formerly redT energy plc), Annual Report and Financial Statements 31 December 2019
61
Notes (continued)
The currency exposure on balances held is set out below:
South
US Chinese African Australian
Sterling Euro Dollar Yuan ZAR Dollar Total
£’000 £’000 £’000 £’000 £’000 £’000 £’000
31 December 2019
Trade and other
receivables 75 – 156 – 5 35 271
Cash and cash equivalents 662 17 473 55 28 8 1,243
Trade and other payables (1,178) (150) (186) – (7) (2) (1,523)
Borrowings – – (1,143) – – – (1,143)
Lease liabilities (36) – – – (16) – (52)
–––––––– –––––––– –––––––– –––––––– –––––––– –––––––– ––––––––
Net exposure (477) (133) (700) 55 10 41 (1,204)
–––––––– –––––––– –––––––– –––––––– –––––––– –––––––– ––––––––
South
US Chinese African Australian
Sterling Euro Dollar Yuan ZAR Dollar Total
£’000 £’000 £’000 £’000 £’000 £’000 £’000
31 December 2018
Trade and other
receivables 30 180 324 – 22 3 559
Cash and cash equivalents 1,822 68 1,345 89 20 – 3,344
Trade and other payables (586) (768) (204) 1 (4) (6) (1,567)
–––––––– –––––––– –––––––– –––––––– –––––––– –––––––– ––––––––
Net exposure 1,266 (520) 1,465 90 38 (3) 2,336
–––––––– –––––––– –––––––– –––––––– –––––––– –––––––– ––––––––
A 5% weakening (strengthening) of the net exposure in the currencies above against Sterling at
31 December 2019 would decrease / (increase) comprehensive loss through exchange differences
on translation of foreign operations within the statement of comprehensive loss by the amounts
shown below. This calculation assumes that the change occurred at the balance sheet date and
had been applied to risk exposures at that date. This analysis assumes that all other variables, in
particular other exchange rates and interest rates, remain constant. The analysis is performed on
the same basis for 31 December 2018.
2019
£’000
2018
£’000
Euro
US Dollar
Chinese Yuan
South African ZAR
Australian Dollar
7
35
(3)
–
(2)
––––––––
37
––––––––
26
(73)
(5)
(2)
–
––––––––
(54)
––––––––
A 5% strengthening of the above currencies against the GBP at 31 December 2019 would have
had the equal but opposite effect on the above currencies to the amounts shown above, on the
basis that all other variables remain constant.
(b) Credit risk
Credit risk is the risk that a counterparty will not meet its obligations under a financial instrument or
customer contract, leading to a financial loss.
The Group’s exposure to credit risk arises from its receivables from customers, other counter parties,
and significant cash and cash equivalent balances.
62
The group’s credit risk from receivables encompasses the default risk of its customers and other
counter parties. Its exposure to credit risk is influenced mainly by the individual characteristics of
each customer and counter party, which are assessed with each new transaction. For customers, a
credit analysis is performed and appropriate payment terms implemented such as increased
upfront deposits, which help mitigate overall credit risk.
Receivables are considered for impairment on a case-by-case basis when they are past due or
when objective evidence is received that the customer or counter party will default. The group
takes into consideration the customer or counter party payment history, its credit worthiness and
the current economic environment in which it operates to assess impairment.
On an ongoing basis, receivables balance attributable to each customer and counter party are
monitored and appropriate action is taken to follow up on those balances when they are
considered overdue. The maximum exposure to loss arising from receivables is equal to their total
carrying value.
To minimize credit risk on cash and cash equivalent balances, the group places these instruments
with reliable financial institutions. The maximum exposure is equal to their total carrying value.
The maximum exposure to credit risk is as follows:
The ageing of trade receivable and other receivables at the balance sheet date was:
Cash on deposit
Trade and other receivables
Current
Past due under 30 days
Past due between 31 and 120 days
2019
£’000
1,243
271
––––––––
1,514
––––––––
2018
£’000
3,344
559
––––––––
3,903
––––––––
2019
£’000
2018
£’000
230
37
4
––––––––
271
––––––––
143
162
254
––––––––
559
––––––––
As at 31 December 2019, trade and other receivables that were past due relate to customers and
a counter party for whom there is no history of default.
The creation and release of provision of impaired receivables has been included in administrative
expenses in the statement of comprehensive loss. Amounts charged to the allowance account are
generally written off when there is significant doubt in the group’s ability to recover additional cash.
Impairment losses
The movement in the allowance for impairment in respect of trade and other receivables was as
follows:
Balance at 1 January
Increase/(reduction) in provision
Balance at 31 December
2019
£’000
–
–
––––––––
–
––––––––
2018
£’000
4
(4)
––––––––
–
––––––––
Invinity Energy Systems plc (formerly redT energy plc), Annual Report and Financial Statements 31 December 2019
63
Notes (continued)
(c)
Liquidity risk
Liquidity risk is the risk that the group will encounter difficulty in meeting the obligations associated
with its financial liabilities that are settled by delivering cash or other financial assets. The ability to
do this relies on the group expanding its customer base, collecting its trade receivables,
completing financings in a timely manner and by maintaining sufficient cash and cash equivalents
on hand.
The following tables are the contractual maturities of financial liabilities:
Carrying
£’000
Contractual
£’000
1 year or less
£’000
Between
1 and 5 years
£’000
2019
Trade and other payables
Lease Liabilities
Borrowings
2018
Trade and other payables
Capital management
1,523
52
1,143
––––––––
2,718
––––––––
1,523
54
1,177
––––––––
2,754
––––––––
1,523
54
1,177
––––––––
2,754
––––––––
Carrying
£’000
Contractual
£’000
1 year or less
£’000
–
–
–
––––––––
–
––––––––
Between
1 and 5 years
£’000
1,567
––––––––
1,567
––––––––
1,567
––––––––
1,567
––––––––
1,567
––––––––
1,567
––––––––
–
––––––––
–
––––––––
Given the group’s development stage, the Board has pursued an equity and debt convertible to
equity funding model and thus currently the group’s capital is solely equity and convertible debt.
The Board’s policy is to maintain a strong capital base in order to maintain investor, creditor and
market confidence and to sustain future development of the business. To ensure this, the board
regularly reviews the group’s cash requirements and future projections to ensure the group has
sufficient cash-inflows from operating and financing activities.
From time to time the Group has purchased its own shares on the market primarily to be used for
issuing shares under the Group’s share option programme. The Group does not have a defined
share buy-back plan or dividend policy. The Group is not subject to any externally imposed capital
adequacy maintenance requirements.
22. Changes in accounting policies
This note explains the impact of the adoption of IFRS 16 Leases on the group’s financial statements
As indicated in note 1, the group has adopted IFRS 16 Leases retrospectively from 1 January 2019
but has not restated comparatives for the 2018 reporting period, as permitted under the specific
transition provisions in the standard. The reclassifications and the adjustments arising from the new
leasing rules are therefore recognised in the opening balance sheet on 1 January 2019. The new
accounting policy is disclosed in note 1.
On adoption of IFRS 16, the group recognised lease liabilities in relation to some leases which had
previously been classified as ‘operating leases’ under the principles of IAS 17 Leases. These liabilities
were measured at the present value of the remaining lease payments, discounted using the
lessee’s incremental borrowing rate as of 1 January 2019. The weighted average lessee’s
incremental borrowing rate applied to the lease liabilities on 1 January 2019 was 6.86%.
64
(i)
Practical expedients applied
In applying IFRS 16 for the first time, the group has used the following practical expedients
permitted by the standard:
•
•
•
•
relying on previous assessments on whether leases are onerous as an alternative to
performing an impairment review – there were no onerous contracts as at 1 January 2019
accounting for operating leases with a remaining lease term of less than 12 months as at
1 January 2019 as short-term leases
excluding initial direct costs for the measurement of the right-of-use asset at the date of initial
application, and
exclude low value leases.
The group has also elected not to reassess whether a contract is, or contains a lease at the date of
initial application. Instead, for contracts entered into before the transition date the group relied on
its assessment made applying IAS 17 and Interpretation 4 Determining whether an Arrangement
contains a Lease.
(ii) Measurement of lease liabilities
Operating lease commitments disclosed as at 31 December 2018
Discounted using the lessee’s incremental borrowing rate of at the date of
initial application
Less short-term leases not recognised as a liability
Less low-value leases not recognised as a liability
Less lease expense in discontinued operations
Less: adjustments as a result of different treatment of termination and extension options
Lease liability recognised as at 1 January 2019
£’000
383
6
43
4
88
145
––––––––
97
––––––––
(iii) Measurement of right-of-use assets
All the right-of use assets were measured at the amount equal to the lease liability, adjusted by the
amount of any prepaid or accrued lease payments relating to that lease recognised in the
balance sheet as at 31 December 2018.
(iv) Adjustments recognised in the balance sheet on 1 January 2019
The change in accounting policy affected the following items in the balance sheet on 1 January
2019:
•
•
•
Right-of-use assets – increase by £109,240
Prepayments – decrease by £12,356
Lease liabilities – increase by £96,884
The net impact on retained earnings on 1 January 2019 was £nil.
Invinity Energy Systems plc (formerly redT energy plc), Annual Report and Financial Statements 31 December 2019
65
Notes (continued)
23. Related parties
The Oak Group are Company Secretary. Michael Farrow, a non-executive Director of the
Company, was a Director of the Oak Group, until 31 May 2019. The amounts charged to
administration expenses in respect of these services are shown in the table below while the Oak
Group was a related party.
Income statement
Administrative expenses:
The Oak Group
2019
£’000
8
2018
£’000
27
The group had a payables balance of £nil (2018 – £nil) with the Oak Group at 31 December.
Key management personnel
The Group’s key management personnel comprise the Board of Directors and the CEO (after he
stepped down as a Director). Their emoluments are detailed below.
2019 2019 2019 2019
Salaries Benefits Termination Pension 2019
and fees in kind Payments benefits Total
£’000 £’000 £’000 £’000 £’000
Executive Directors
Neil O’Brien 55 – – – 55
Scott McGregor* 200 4 211 10 425
Fraser Welham 150 13 – 8 171
Non-executive Directors
Jeffrey Kenna** 36 – – – 36
Michael Farrow 30 – – – 30
Jonathan Marren 35 – – – 35
––––––– ––––––– ––––––– ––––––– –––––––
Total 506 17 211 18 752
––––––– ––––––– ––––––– ––––––– –––––––
Scott McGregor ceased to be a Director on 14 March 2019 but remained CEO until he left the company on
31 December 2019. His remuneration after ceasing to be a Director was: salary £158k, benefits in kind £3k, pension
benefit £9k and a termination payment £211k, most of which was paid in 2020.
*
**
Jeffery Kenna ceased to be a director on 31 December 2019.
66
2018 2018 2018 2018
Salaries Benefits Termination Pension 2018
and fees in kind Payments benefits* Total
£’000 £’000 £’000 £’000 £’000
Executive Directors
Scott McGregor 200 3 – 10 213
Fraser Welham 121 4 – 6 131
David Stewart 122 2 88 6 218
Scott Laird 36 – 24 – 60
Non-executive Directors
Jeffrey Kenna 60 – – – 60
Michael Farrow 30 – – – 30
Jonathan Marren 35 – – – 35
Neil O’Brien 30 – – – 30
––––––– ––––––– ––––––– ––––––– –––––––
Total 634 9 112 22 777
––––––– ––––––– ––––––– ––––––– –––––––
*
During 2018 Scott Laird waived his contractual entitlement to pension contributions (5%).
On 5 April 2019, Camco International Group Inc. (CIG) was sold to an entity controlled by Jim Wiest,
Managing Director of CIG therefore the divestment constituted a related party transaction under
the AIM Rules – See note 3.
In 2018 the spouse of Scott McGregor invoiced and was paid £10,215 for Project work undertaken
in 2018. Scott McGregor was not involved in the negotiations for the services which were carried
out by the redT project manager and signed off by the Chairman at the time, Jeff Kenna.
Following the sale of Camco Africa Limited (CAL) in January 2018, the Group provided the services
of one of its South African employees to CAL’s wholly owned subsidiary, Camco Management
Limited, under a services agreement. Scott McGregor is a director of CAL and was a shareholder in
the company during 2018. Scott McGregor was not involved in the negotiations of the services
which were carried out by Scott Laird, the Group’s Finance Director at the time. The amount
invoiced for these services during 2018 was £21,134. All invoices were settled during the year and
there was nil outstanding at the 31 December 2018.
The beneficial interests of the Directors in the ordinary share capital of the Company are shown in
the following table.
Executive Directors
Fraser Welham
Non-executive Directors
Jonathan Marren
Neil O’Brien
Michael Farrow
2019
Number
250,000
2018
Number
–
7,793,815
2,375,000
461,230
7,743,815
625,000
86,230
Fraser Welham has conditional rights to acquire shares arising from awards granted under the Share
Based Incentive Plan. These awards are detailed in the Report of the Remuneration Committee on
pages 18 to 21.
Jeffery Kenna resigned as a Non-executive Director on 31 December 2019. He held 3,037,325 shares
on leaving the company. His holding at 31 December 2018 was 2,162,325.
Invinity Energy Systems plc (formerly redT energy plc), Annual Report and Financial Statements 31 December 2019
67
Notes (continued)
Scott McGregor ceased to be an Executive Director on 14 March 2019. He held 11,973,126 shares
on 14 March 2019 and 31 December 2018. In addition, Scott McGregor has conditional rights to
acquire shares arising from awards granted under the Share Based Incentive Plan. These awards
are detailed in the Report of the Remuneration Committee on pages 18 to 21.
24. Post balance sheet events
Acquisition of Avalon Battery Corporation (Avalon)
As mentioned in the Chairman’s Report, the merger with Avalon completed on 1 April 2020. The
merger was achieved by the acquisition of 100% of share capital and voting equity of Avalon
Battery Corporation by the Company in exchange for 1,735,397,545 o0.01 ordinary shares in the
Company. Outstanding options to acquire Avalon shares were also rolled over into options to
acquire ordinary shares of o0.01 in the Company at exercise prices of 0.087p (61,009,238 o0.01
ordinary shares) and 0.137p (52,789,430 o0.01 ordinary shares).
To fund the Company and Avalon through the merger, Avalon had received a US$5.0m loan from
Bushveld, half of which was on-lent by Avalon to the Company. As part of the merger transaction
the loan from Bushveld to Avalon was discharged by issuing 302,978,063 o0.10 ordinary shares in the
Company to Bushveld.
The market price of the Company’s shares on 1 April 2020 was 1.05p per o0.01 ordinary share (52.5p
per consolidated o0.50 ordinary share), giving a total fair value of the consideration for acquiring
Avalon and discharging its loan from Bushveld of £22.5m.
The purchase price allocation exercise is ongoing including finalisation of the fair value of the net
assets acquired. Therefore, the allocation of the purchase consideration is not yet available and all
required disclosures per IFRS3 – Business Combinations not presented.
The enlarged group is now truly global, being active in all major energy storage markets; and
possessing the necessary resources, in the form of both product and people, to compete
effectively in the multi-billion-pound opportunity those markets present.
Placing and Open Offer
Simultaneous with the acquisition of Avalon on 1 April 2020, the Company raised £8.1m (before
expenses) via a placing and open offer of 488,771,236 o0.01 ordinary shares at a price of 1.65p.
Following the above transactions, the Company’s enlarged issued share capital comprised
3,478,397,280 o0.01 ordinary shares (69,567,788 consolidated o0.50 ordinary shares).
Ordinary Share Consolidation
On 1 April 2020 the Company consolidated each ordinary share of o0.01 nominal value on a 50 to 1
basis, such that every 50 ordinary shares consolidated into one consolidated ordinary share of
o0.50.
COVID-19
Measures introduced to limit the impact of COVID-19, including work-from-home regulations, have
affected Invinity’s operations in the UK, Canada, the US and its outsourced manufacturing in China.
However, since the initial outbreak of COVID-19, the Group’s facility in China has returned to
normal capacity and the manufacturing facilities in Vancouver and UK have restarted operations.
Supply of components and assembly of flow battery modules for the fulfilment of orders is
underway and the Group expects to resume deliveries in the second half of 2020.
68
Invinity’s staff have continued to work remotely since the outbreak of the pandemic and are now
returning to the facilities in the UK and Canada as required whilst adhering to local regulations and
following best practices as advised by regional and national health authorities.
Whilst the full impact of COVID-19 is uncertain at this stage it is not anticipated that it will result in
any impairment of any assets in the next financial year.
25. Group entities
Significant subsidiaries
Each of the following subsidiary undertaking is included in the consolidated financial statements of
the Group:
Investment
Country of
incorporation
Registered
Office
Principal activity
Ownership
2019
2018
Direct subsidiary undertakings
Camco Holdings UK Limited
England
Camco Services (UK) Limited
England
Camco (Mauritius) Limited
Mauritius
Indirect subsidiary undertakings
redT energy Holdings (UK) Limited
England
Re-Fuel Technology Limited
England
Invinity Energy (UK) Limited
England
(formerly redT energy (UK) Limited)
redT energy Holdings (Ireland)
Ireland
Limited
redT energy (Ireland) Limited
Ireland
redT energy (Australia) (Pty) Ltd
Australia
Holding Company
100%
100%
Support Services
100%
100%
Holding Company
100%
100%
Research & Consultancy
100%
100%
Energy Storage
99%
99%
Energy Storage
99%
99%
Energy Storage
99%
99%
Energy Storage
99%
99%
Energy Storage
99%
99%
Unit 4.12 Clerkenwell
Workshops,
27-31 Clerkenwell Close,
London, United Kingdom,
EC1R 0AT
Unit 4.12 Clerkenwell
Workshops,
27-31 Clerkenwell Close,
London, United Kingdom,
EC1R 0AT
24 Dr Joseph Rivière Street,
1st Floor, Félix House,
Port Louis, Mauritius
Unit 4.12 Clerkenwell
Workshops,
27-31 Clerkenwell Close,
London, United Kingdom,
EC1R 0AT
Unit 4.12 Clerkenwell
Workshops,
27-31 Clerkenwell Close,
London, United Kingdom,
EC1R 0AT
Unit 4.12 Clerkenwell
Workshops,
27-31 Clerkenwell Close,
London, United Kingdom,
EC1R 0AT
22 Northumberland Road,
Ballsbridge,
Dublin 4
22 Northumberland Road,
Ballsbridge,
Dublin 4
RBK Advisory, Level 2
Suite 7, 66 Victor Crescent,
Narre Warren,
Victoria, 3805,
Australia
Invinity Energy Systems plc (formerly redT energy plc), Annual Report and Financial Statements 31 December 2019
69
Notes (continued)
Country of
incorporation
Registered
Office
Principal activity
Ownership
2019
2018
Investment
Indirect subsidiary undertakings
(continued)
Invinity Energy (South Africa) (Pty)
Ltd (formerly redT energy (South
Africa) (Pty) Limited
South Africa
Camco International Carbon
Asset Information Consulting
(Beijing) Co. Limited
The People’s
Republic of China
1st Floor Kiepersol, House
Stonemill Office Park,
300 Acacia Road
Darrenwood,
Randburg 2194
Room 1408, Tower A, Lucky
Tower, No 3 North Road
East Third Ring, Chaoyang
District, P.R.C, Beijing
Business Services
100%
100%
Business Services
100%
100%
The following entities, which were subsidiary undertakings as at 1 January 2019, were either sold or
wound up during the year
Investment
Country of
incorporation
Registered
Office
Camco International Group, Inc.
USA
CI Camco (Cyprus) Limited
Cyprus
2421 Tangley Street.
Houston, Texas, 77005,
USA
Gr. Xenopoulou, 17, 3106,
Lemesos,
Cyprus
Principal activity
Business Services
Ownership
2019
Sold
2018
100%
Consultancy
Wound up
100%
70
sterling 173962