Quarterlytics / Real Estate / REIT - Diversified / iStar

iStar

star · NYSE Real Estate
Claim this profile
Ticker star
Exchange NYSE
Sector Real Estate
Industry REIT - Diversified
Employees 51-200
← All annual reports
FY2006 Annual Report · iStar
Sign in to download
Loading PDF…
2005
iStar Financial Annual Report > 2006
2007
2008
2009

05–
09

i

S
t
a
r

F

i

n
a
n
c

i

a

l

A
n
n
u
a

l

R
e
p
o
r
t

2
0
0
6

 
 
 
iStar Financial 
01

on track
02

our strategy 
03

letter from 
the chairman 
04

progression
09

highlights 
34

results 
38

Directors

Jay Sugarman (3)
Chairman and
Chief Executive Officer,
iStar Financial Inc.

Willis Andersen, Jr. (1) (4)
Principal, REIT Consulting Services

Glenn R. August
President, Oak Hill Advisors, LP

Robert W. Holman, Jr. (1) (3)
Chairman and
Chief Executive Officer,
National Warehouse
Investment Company

Robin Josephs (1) (2)
President, Ropasada, LLC

John G. McDonald (2) (4)
Stanford Investors Professor,
Stanford University
Graduate School of Business

George R. Puskar (3) (4)
Former Chairman and
Chief Executive Officer,
Equitable Real Estate
Investment Management

Jeffrey A. Weber (2)
President,
York Capital Management, LP

(1) Audit Committee
(2) Compensation Committee
(3)
Investment Committee

(4) Nominating and Governance

Committee

Executive Officers

Jay Sugarman
Chairman and 
Chief Executive Officer

Jay S. Nydick
President

Daniel S. Abrams
Executive Vice President and 
Head of Originations

Nina B. Matis
Executive Vice President and 
General Counsel

Timothy J. O’Connor
Executive Vice President and 
Chief Operating Officer

Catherine D. Rice
Chief Financial Officer

Executive Vice Presidents

Steven R. Blomquist
James D. Burns
Chase S. Curtis, Jr.
R. Michael Dorsch III
Barclay G. Jones III
Michelle M. MacKay
Barbara Rubin

Senior Vice Presidents

Philip S. Burke
Gregory F. Camia
Timothy J. Doherty
Geoffrey M. Dugan
Samantha K. Garbus
William W. Hyatt
Peter K. Kofoed
John F. Kubicko
Steven H. Magee
Nicholas A. Radesca
Elizabeth B. Smith
Erich J. Stiger
Cynthia M. Tucker

Business Platform Officers

AutoStar

Vernon Schwartz
President and Chairman of 
the Investment Committee

Scott L. Goldberg
Senior Vice President

Joseph L. Kirk, Jr.
Senior Vice President

Stephen M. Spencer
Senior Vice President

Farzad Tabtabai
Senior Vice President

TimberStar

Jerrold Barag
Managing Director

John Rasor
Managing Director

iStar Europe

David T. Finkel
Managing Director

Headquarters

iStar Financial Inc.
1114 Avenue of the Americas
New York, NY 10036
tel: 212.930.9400
fax: 212.930.9494

Super-Regional Offices

One Embarcadero Center
33rd Floor
San Francisco, CA 94111
tel: 415.391.4300
fax: 415.391.6259

3480 Preston Ridge Road
Suite 575
Alpharetta, GA 30005
tel: 678.297.0100
fax: 678.297.0101

180 Glastonbury Blvd. 
Suite 201
Glastonbury, CT 06033
tel: 860.815.5900
fax: 860.815.5901

Regional Offices

800 Boylston St.
33rd Floor
Boston, MA 02199
tel: 617.292.3333
fax: 617.423.3322

6565 North MacArthur Blvd. 
Suite 410
Irving, TX 75039
tel: 972.506.3131
fax: 972.501.0078

Employees

As of March 15, 2007, the Company had
216 employees.

Independent Auditors

PricewaterhouseCoopers LLP
New York, NY 

Registrar and Transfer Agent

Computershare Trust Company, N.A.
P.O. Box 43069
Providence, RI 02940-3069
tel: 800.756.8200
www.computershare.com/equiserve

Dividend Reinvestment and Direct
Stock Purchase Plan

Registered shareholders may reinvest divi-
dends and may also purchase stock directly
from the Company through the Company’s
Dividend Reinvestment and Direct Stock
Purchase Plan. For more information, please
call the Transfer Agent or the Company’s
Investor Relations Department.

Annual Meeting of Shareholders

May 30, 2007, 9:00 a.m. ET
Harvard Club of New York City
35 West 44th Street
New York, NY 10036

Investor Information Services

iStar Financial is a listed company on the
New York Stock Exchange and is traded
under the ticker “SFI.” The Company has
submitted a Section 12(a) CEO Certification
to the NYSE last year. In addition, the
Company has filed with the SEC the CEO
and CFO certification required under
Section 302 of the Sarbanes-Oxley Act as
an exhibit to our most recently filed Form
10-K. For help with questions about the
Company, or to receive additional corpo-
rate information, please contact:

Investor Relations 

Andrew G. Backman
Vice President–Investor Relations & Marketing
1114 Avenue of the Americas
New York, NY 10036
tel: 212.930.9400
fax: 212.930.9455

e-mail: investors@istarfinancial.com

iStar Financial Website:
http://www.istarfinancial.com

Earned Leadership iStar is one of the largest diversified financial services
companies in the U.S. by equity market capitalization and a leader in high-end
commercial real estate financing.

We continue to grow our company, building on our size, scale, depth, breadth,
outstanding customer relationships and a corporate DNA that combines
innovation and execution with an unmatched combination of integrity, expertise
and financial strength.

We act as a true “one-stop” private banker to high-end commercial real estate
owners, increasing value for them by offering custom-tailored, customer-
focused investment capital. We are an on-balance sheet lender with a full
product range of capital solutions, including senior and mezzanine real estate
debt, senior and mezzanine corporate capital, as well as corporate net lease
financing and equity.

Dynamic Vision Over the past 14 years, iStar has leveraged a key competitive
strength: our ability to see out ahead of markets and position our company to
take advantage of opportunities that may not be apparent to the broader
investment community. We have a long history of growing our dividend and
generating superior, risk-adjusted returns, including a 20.4% return on aver-
age book equity in 2006. We have done so with low leverage and minimal
credit issues, the direct result of our experience and our strategy. We have
originated over $23 billion in financing commitments since our inception, with
over 50% coming from repeat customers who value the iStar relationship. We
are an investment grade company with a proven track record and one of the
lowest loss ratios in the finance industry.

Continued Growth In 2006, iStar produced record results, with originations
growing over 29% year-over-year. We did so while maintaining a disciplined
approach in a competitive real estate market. Our total return to shareholders
in 2006, including dividends, was 44.4%. We raised our annual dividend by
7.1%, the fifth consecutive year we have increased the dividend by 5% or
more. Since becoming a public company, we have paid over $2 billion in
common share dividends or $21.82 per common share. 

01

On Track In 2006, iStar successfully completed
the second year of a five-year strategy designed to
expand our business and to further capitalize on
our growing market reach. We saw significant suc-
cess in 2006 in our core lending business as well
as in our new initiatives that extended our reach
and built on our strengths. We expect to continue
to see significant positive results as we continue to
execute our strategy. We again detail our progress
in this report and plan to provide a similar update
each year for the next three years.

02

sfi 2006

Our Strategy 1 Execute on new ideas that remain
true to our strengths, expand our business and
help us accomplish the goal of providing supe-
rior risk-adjusted returns 2 Deliver the most
comprehensive custom-tailored financing in the
market from the most experienced team in the
industry 3 Build strategic relationships that
extend our reach 4 Expand our market-leading
financing platforms 5 Create value for the com-
pany, our customers and our shareholders by
remaining true to our culture of unwavering
commitment to fairness, integrity and high perform-
ance 6 Continuously evolve to adjust to market
dynamics and better serve our high-end com-
mercial real estate customers

03

letter from the chairman

04

sfi 2006

In an ever-changing world, iStar’s ability to adapt
and prosper is one of our greatest strengths. 

We demonstrated that strength in 2006 as we
began  expanding  in  strategic  directions  and 
ad apting  to  global  markets  marked  by  a  high
degree of interconnection and unprecedented
liquidity and capital flows. Our success over the
past year can be seen by the record earnings we
achieved  and  the  nearly  45%  total  return  to
shareholders we delivered.

05

With a growing reach throughout the real estate
and finance markets, our goal of becoming a broad-
based provider of investment capital capable of
identifying the best risk-adjusted returns across
multiple markets is becoming a reality. In 2006, we
expanded our reach in key areas, building
Expanding
new management teams and investment
Investment
Reach
platforms focusing on Europe, the timber
sector, and the upper end of the auto dealership
world. We also began benefiting from our strategic
investment in Oak Hill Advisor’s corporate plat-
form. Using the same investment discipline and
processes that have served our core real estate
finance business so well, we have been able to
identify other areas where the combination of
sophistication, integrity, flexibility and a long-term,
on-balance sheet investment strategy can differen-
tiate our capital from the rest of the marketplace.

06

sfi 2006

Our growing strength on the right side of the bal-
ance sheet is also becoming a keystone of the
iStar story. With a low leverage, investment grade
unsecured funding strategy and $3.4 billion in
book equity (after adding back reserves and
depreciation), and with a highly diversified income
stream and deep balance sheet strength,
our customers and shareholders can take
comfort that iStar is one of the strongest compa-
nies in the finance sector. These strengths will
become even more evident should the wave of
liquidity moving through the markets pull back in
a material way.

Strong Capital
Base

07

Overall, I am very pleased with the progress our
firm made toward the five-year goals we outlined
in last year’s annual report. We ended 2006 as a
bigger, better and stronger company than when
the year started and we are well positioned to
achieve our longer term goals. That success is
entirely due to the dedicated efforts of our
employees and they deserve a great deal of
credit for what has been achieved over the past
12 months.

My thanks again for your support,

Jay Sugarman
Chairman and Chief Executive Officer

08

sfi 2006

progression

09

execute ideas

10

sfi 2006

11

Our Strategy

1

Execute on new ideas

that remain true to our 

strengths, expand our business 

and help us accomplish the goal of 
providing superior 

risk-adjusted returns

12

sfi 2006

Year-over-year
origination
volume up 29%
to $6.1 billion

Total
revenues
reach 
record $980.2
million

Net asset
growth
reaches
$2.5 billion

Maintained disciplined
approach to underwriting,
utilizing Six-Point
Methodology™

13

Continued record of
positioning the
Company ahead of the
market

deliver experience

14

sfi 2006

15

Our Strategy

2

Deliver the most 
comprehensive custom-tailored 
financing in the market 

from the most experienced

team in the industry

16

sfi 2006

First mortgages
and senior loans
$5.4 billion

In-depth industry and
underwriting experience
provides customized,
flexible approach

Expanded collateral
expertise in both core and
specialty asset classes

Leading
provider to high-end
borrowers

Corporate
tenant leases
$3.5 billion,
representing
over 100
customers

121 new financing
commitments

17

Growing
employee base
up over 12%

Mezzanine and 
subordinated 
debt $1.4 billion

build relationships

18

sfi 2006

19

Our Strategy

3

Build strategic 

relationships

that extend our reach

20

sfi 2006

Total repeat
customer business:
$12 billion 
since inception

Oak Hill Advisors
strengthens
corporate credit
market knowledge
and enhances
overall deal flow

Increasing brand
recognition 
in the market

Closed over 50% of
deals pursued

More than half 
of total business from
repeat customers

Unparalleled
levels of service
and one-call
responsiveness

21

52% deals 
provided by third
parties

22

expand platforms

sfi 2006

23

Our Strategy

4

Expand our 

market-leading financing 
platforms

24

sfi 2006

Solid growth from
core lending
business and new
business extensions

Leverage depth
and breadth to
expand in cross-
over markets

European subsidiary
closes over $600 million in
commitments to date

Franchise
built on 
14 years of
results

Total assets over
$11 billion

TimberStar leads and closes
$1.13 billion acquisition of
900,000 acres of International
Paper timberland with three
equity partners

Leverage
experience, size
and scale to
grow platform

25

Total enterprise
value over 
$14 billion

AutoStar surpasses 
$1 billion threshold in
commitments

26

create value

sfi 2006

27

Our Strategy

5

Create value for the company, 
our customers and our shareholders 
by remaining true to our 

culture of unwavering commitment 

to fairness, integrity and 

high performance

28

sfi 2006

7.1% increase
in quarterly
dividend

Paid over $2 billion in
common share dividends
since going public

One of the
lowest loss
ratios in the
finance industry

29

Continue to deliver
strong, steady results
through many real
estate, economic and
market cycles

Fifth straight
year of 5% or
greater 
increase in
dividend

2006 total
shareholder return
+44%

Five-year total
cumulative
shareholder return
+180%

continuously evolve

30

sfi 2006

31

Our Strategy

6

Continuously evolve to adjust to 

market dynamics and better serve 

our high-end commercial 

real estate customers

32

sfi 2006

iStar DNA advantage
matched with 
scale, depth, breadth
and long-standing

customer relationships Unmatched

capabilities

On-track: year
two of five-year
strategy

Tangible equity base at 
$3 billion after successful
$541 million secondary
equity offering

Increased committed
unsecured credit 
capacity to $2.2 billion in
multi-currency facility

Four successful
unsecured bond
issuances, raising
over $2.2 billion

Credit ratings
upgraded again by
all three major
rating agencies

33

Successfully
position iStar by
seeing out
ahead of the
general market

highlights

34

sfi 2006

strong growing dividend
dollars per common share

2007

200606

200505

200404

200303

22002

$3.30

$3.08

$2.93

$2.79

$2.65

$2.52

five-year total cumulative shareholder returns
including dividends

2006

200505

200404

200303

2002

23%

total assets
dollars in millions

2006

2005

200404

200303

200202

180%

94%

84%

129%

35

$11,060

$8,532

$7,220

$6,661

$5,612

return on average common equity

2006

2005

200404

2003

22002

revenues
dollars in millions

2006

2005

200404

2003

2002

enterprise value
dollars in millions

2006

2005

200404

2003

2002

13.7%

(1)

20.4%

19.6%

19.1%
(2)

17.6%

$980

$790

$681

$559

$478

$14,455

$10,440

$10,214

$8,743

$6,596

(1) 

Includes $125.6 million of first quarter 2004 CEO, CFO and ACRE compensation charges and senior 
notes and preferred stock redemption charges. Excluding these charges, return on average common equity 
for 2004 was 20.1%

(2)   Includes a $15.0 million non-cash charge related to performance-based vesting of restricted shares 

granted under the Company's long-term incentive plan. Excluding this charge, return on average common 
equity for 2002 was 18.6%

sfi 2006

36

 
 
 
 
 
portfolio security type (1)
as of December 31, 2006

49.6%

first mortgages/senior loans

32.0%

corporate tenant leases

13.3%

mezzanine/subordinated debt

5.1% all other investments

portfolio collateral type (1)
as of December 31, 2006

15.2% apartment/residential

14.8% office (CTL)

13.1% retail

12.3% industrial/R&D

9.3%

entertainment/leisure

8.8%

mixed use/mixed collateral

6.7%

hotel

4.3%

office (lending)

15.5%

all other

37

(1)  Prior to loan loss reserves, accumulated depreciation and impact of SFAS No. 141

results

38

sfi 2006

Selected Financial Data 40 Management’s Dis-
cussion and Analysis of Financial Condition and
Results of Operations 42 Quantitative and
Qualitative Disclosures about Market Risk 56
Management’s Report on Internal Control Over
Financial Reporting 58 Report of Independent
Registered Public Accounting Firm 59 Con-
solidated Balance Sheets 60 Consolidated
Statements of Operations 61 Consolidated State-
ments of Changes in Shareholders’ Equity 62
Consolidated Statements of Cash Flows 64
Notes to Consolidated Financial Statements 
66 Common Stock Price and Dividends 96

39

SELECTED FINANCIAL DATA

The following table sets forth selected financial data on a consolidated historical basis for the Company. This information should be read
in conjunction with the discussions set forth in “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” Certain
prior year amounts have been reclassified to conform to the 2006 presentation.

For the Years Ended December 31,

(In thousands, except per share data and ratios)
Operating Data:
Interest income
Operating lease income
Other income

Total revenue

Interest expense
Operating costs – corporate tenant lease assets
Depreciation and amortization
General and administrative(1)
Provision for loan losses
Loss on early extinguishment of debt

Total costs and expenses

Income before equity in earnings (loss) from joint ventures, 

minority interest and other items

Equity in earnings (loss) from joint ventures
Minority interest in consolidated entities
Income from continuing operations
Income from discontinued operations
Gain from discontinued operations, net
`
Net income
Preferred dividend requirements
Net income allocable to common shareholders and HPU holders(2)

Per common share data:(3)
Income from continuing operations per common share:

Net income per common share:

Per HPU share data:(3)
Income from continuing operations per HPU share:

40

Net income per HPU share:

Basic
Diluted(4)
Basic
Diluted(4)

Basic
Diluted(4)
Basic
Diluted(4)

Dividends declared per common share(5)

Supplemental Data:
Adjusted diluted earnings allocable to common shareholders 

and HPU holders(6)(8)

EBITDA(7)(8)
Ratio of EBITDA to interest expense
Ratio of EBITDA to combined fixed charges(9)
Ratio of earnings to fixed charges(10)
Ratio of earnings to fixed charges and preferred stock dividends(10)
Weighted average common shares outstanding – basic
Weighted average common shares outstanding – diluted
Weighted average HPU shares outstanding – basic
Weighted average HPU shares outstanding – diluted
Cash flows from:

2006

2005

2004

2003

2002

$  575,598
328,868
75,727
980,193
429,807
24,891
76,967
96,432
14,000
–
642,097

338,096
12,391
(1,207)
349,280
1,320
24,227
$ 374,827
(42,320)
$ 332,507

$
$
$
$

$
$
$
$
$

2.60
2.58
2.82
2.79

492.80
488.07
533.80
528.67
3.08

$ 429,922
$ 902,633
2.1x
1.9x
1.8x
1.6x
115,023
116,219
15
15

$ 406,668
301,623
81,440
789,731
313,053
21,809
70,442
63,987
2,250
46,004
517,545

272,186
3,016
(980)
274,222
7,337
6,354
$ 287,913
(42,320)
$ 245,593

$
$
$
$

$
$
$
$
$

2.01
1.99
2.13
2.11

380.40
376.60
402.87
398.87
2.93

$ 391,884
$ 684,824
2.2x
1.9x
1.9x
1.7x
112,513
113,703
15
15

$ 351,972
272,867
56,063
680,902
232,728
21,492
61,825
157,588
9,000
13,091
495,724

185,178
2,909
(716)
187,371
29,701
43,375
$ 260,447
(51,340)
$ 209,107

$
$
$
$

1.21
1.19
1.87
1.83

$ 219.40
$ 215.00
$ 337.30
$ 330.60
2.79
$

$ 270,946
$ 564,762
2.4x
2.0x
1.8x
1.5x
110,205
112,464
10
10

$ 302,915
218,046
38,153
559,114
194,662
10,895
48,077
41,786
7,500
–
302,920

256,194
(4,284)
(249)
251,661
35,329
5,167
$ 292,157
(36,908)
$ 255,249

$
$
$
$

2.12
2.05
2.52
2.43

$ 347.60
$ 335.80
$ 413.20
$ 399.00
2.65
$

$ 341,177
$ 550,478
2.8x
2.4x
2.3x
2.0x
100,314
104,101
5
5

$ 254,746
194,750
28,878
478,374
185,013
6,217
40,113
48,447
8,250
12,166
300,206

178,168
1,222
(162)
179,228
35,325
717
$ 215,270
(36,908)
$ 178,362

$
$
$
$

$
$
$
$
$

1.58
1.54
1.98
1.93

–
–
–
–
2.52

$ 262,786
$ 453,106
2.4x
2.0x
2.0x
1.7x
89,886
92,649
–
–

Operating activities
Investing activities
Financing activities

$ 434,439
(2,532,475)
2,088,617

$ 515,919
(1,406,121)
917,150

$ 353,566
(465,636)
120,402

$ 334,673
(970,765)
700,248

$ 344,979
(1,149,206)
804,491

sfi 2006

For the Years Ended December 31,

2006

2005

2004

2003

2002

(In thousands, except per share data and ratios)
Balance Sheet Data:
Loans and other lending investments, net
Corporate tenant lease assets, net
Total assets
Debt obligations
Minority interest in consolidated entities
Total shareholders’ equity

Supplemental Data:
Total debt to shareholders’ equity

Explanatory Notes:

$ 6,799,850
3,084,794
11,059,995
7,833,437
38,738
2,986,863

$4,661,915
3,115,361
8,532,296
5,859,592
33,511
2,446,671

$3,938,427
2,877,042
7,220,237
4,605,674
19,246
2,455,242

$3,694,709
2,535,885
6,660,590
4,113,732
5,106
2,415,228

$3,045,966
2,291,805
5,611,697
3,461,590
2,581
2,025,300

2.6x

2.4x

1.9x

1.7x

1.7x

(1) General and administrative costs include $11,435, $2,758, $109,676, $3,633 and $17,998 of stock-based compensation expense for the years ended December 31, 2006, 2005, 2004, 2003 and

2002, respectively.

(2) HPU holders are Company employees who purchased high performance common stock units under the Company’s High Performance Unit Program.
(3) See Note 13 – Earnings Per Share on the Company’s Consolidated Financial Statements.
(4) For the years ended December 31, 2006, 2005, 2004, 2003 and 2002, net income used to calculate earnings per diluted common share includes joint venture income of $115, $28, $3, $167

and $0, respectively.

(5) The Company generally declares common and preferred dividends in the month subsequent to the end of the quarter.
(6) Adjusted earnings represents net income allocable to common shareholders and HPU holders computed in accordance with GAAP, before depreciation, depletion, amortization, gain from
discontinued operations, extraordinary items and cumulative effect of change in accounting principle. (See “Management’s Discussion and Analysis of Financial Condition and Results of
Operations” for a reconciliation of adjusted earnings to net income).

(7) EBITDA is calculated as net income plus the sum of interest expense, depreciation, depletion and amortization (which includes the interest expense, depreciation, depletion and amortization

reclassified to income from discontinued operations).

For the Years Ended December 31,

2006

2005

2004

2003

2002

(In thousands)
Net income
Add: Interest expense(1)
Add: Depreciation, depletion and amortization(2)
Add: Joint venture depreciation, depletion and amortization
EBITDA

$374,827
429,807
83,058
14,941
$902,633

$287,913
313,053
75,574
8,284
$684,824

$260,447
232,918
67,853
3,544
$564,762

$292,157
194,999
55,905
7,417
$550,478

$215,270
185,362
48,041
4,433
$453,106

Explanatory Notes:

(1) For the years ended December 31, 2006, 2005, 2004, 2003 and 2002, interest expense includes $0, $0, $190, $337 and $348, respectively, of interest expense reclassified to discontin-

ued operations.

(2) For the years ended December 31, 2006, 2005, 2004, 2003 and 2002, depreciation, depletion and amortization includes $1,858, $2,628, $6,658, $8,002 and $7,927, respectively, of depre-

ciation and amortization reclassified to discontinued operations.

(8) Both adjusted earnings and EBITDA should be examined in conjunction with net income as shown in the Company’s Consolidated Statements of Operations. Neither adjusted earnings nor
EBITDA should be considered as an alternative to net income (determined in accordance with GAAP) as an indicator of the Company’s performance, or to cash flows from operating activities
(determined in accordance with GAAP) as a measure of the Company’s liquidity, nor is either measure indicative of funds available to fund the Company’s cash needs or available for distribu-
tion to shareholders. Rather, adjusted earnings and EBITDA are additional measures the Company uses to analyze how its business is performing. As a commercial finance company that
focuses on real estate lending and corporate tenant leasing, the Company records significant depreciation on its real estate assets and amortization of deferred financing costs associated
with its borrowings. The Company also records depletion on its timber assets, although depletion amounts are currently not material. It should be noted that the Company’s manner of calcu-
lating adjusted earnings and EBITDA may differ from the calculations of similarly-titled measures by other companies.

(9) Combined fixed charges are comprised of interest expense from both continuing and discontinued operations and preferred stock dividend requirements. 
(10) For the purposes of calculating the ratio of earnings to fixed charges, “earnings” consist of income from continuing operations before adjustment for minority interest in consolidated sub-
sidiaries, or income or loss from equity investees, and cumulative effect of change in accounting principle plus “fixed charges” and certain other adjustments. “Fixed charges” consist of inter-
est incurred on all indebtedness related to continuing and discontinued operations (including amortization of original issue discount) and the implied interest component of the Company’s
rent obligations in the years presented.

41

MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

This discussion summarizes the significant factors affecting
our consolidated operating results, financial condition and liquidity dur-
ing the three-year period ended December 31, 2006. This discussion
should  be  read  in  conjunction  with  our  consolidated  financial  state-
ments and related notes for the three-year period ended December 31,
2006 included elsewhere in this annual report. These historical finan-
cial statements may not be indicative of our future performance. We
reclassified certain items in our consolidated financial statements of
prior  years  to  conform  to  our  current  year’s  presentation.  This
Management’s  Discussion  and  Analysis  of  Financial  Condition  and
Results  of  Operations  contains  a  number  of  forward-looking  state-
ments, all of which are based on our current expectations and could
be affected by the uncertainties and risks described throughout this
annual report and further in our Form 10-K under Item 1a. “Risk Factors.”

Introduction

iStar Financial Inc. is a leading publicly traded finance com-
pany focused on the commercial real estate industry. We primarily pro-
vide  custom  tailored  financing  to  high-end  private  and  corporate
owners of real estate, including senior and mezzanine real estate debt,
senior and mezzanine corporate capital, corporate net lease financing
and equity. Our company, which is taxed as a real estate investment
trust  (“REIT”),  seeks  to  deliver  strong  dividends  and  superior  risk-
adjusted returns on equity to shareholders by providing innovative and
value  added  financing  solutions  to  our  customers.  Our  two  primary
lines of business are lending and corporate tenant leasing.

The  lending  business  is  primarily  comprised  of  senior  and
mezzanine real estate loans that typically range in size from $20 million
to $150 million and have maturities generally ranging from three to ten
years. These loans may be either fixed rate (based on the U.S. Treasury
rate plus a spread) or variable rate (based on LIBOR plus a spread) and
are structured to meet the specific financing needs of the borrowers.
We also provide senior and subordinated capital to corporations, par-
ticularly those engaged in real estate or real estate related businesses.
These financings may be either secured or unsecured, typically range
in size from $20 million to $150 million and have maturities generally
ranging from three to ten years. As part of the lending business, we
also acquire whole loans and loan participations which present attrac-
tive risk-reward opportunities.

Our  corporate  tenant  leasing  business  provides  capital  to
corporations and other owners who control facilities leased to single
creditworthy customers. Our net leased assets are generally mission
critical headquarters or distribution facilities that are subject to long-
term leases with public companies, many of which are rated corporate
credits, and many of which provide for most expenses at the facility to
be  paid  by  the  corporate  customer  on  a  triple  net  lease  basis.
Corporate tenant lease, or CTL, transactions have initial terms gener-
ally ranging from 15 to 20 years and typically range in size from $20 mil-
lion to $150 million.

Our primary sources of revenues are interest income, which
is  the  interest  that  our  borrowers  pay  on  our  loans,  and  operating
lease income, which is the rent that our corporate customers pay us
to lease our CTL properties. A smaller and more variable source of rev-
enue is other income, which consists primarily of prepayment penal-
ties  and  realized  gains  that  occur  when  our  borrowers  repay  their
loans before the maturity date. We primarily generate income through
the “spread” or “margin,” which is the difference between the revenues
generated from our loans and leases and our interest expense and the
cost of our CTL operations. We generally seek to match-fund our rev-
enue generating assets with either fixed or floating rate debt of a simi-
lar maturity so that changes in interest rates or the shape of the yield
curve will have a minimal impact on our earnings.

Executive Overview

The  year  ended  December  31,  2006  marked  significant
growth in our asset base, our revenues and our organization. We grew
total assets by more than $2.53 billion and generated $374.8 million of
net income and $2.79 of diluted earnings per share (EPS) during 2006,
compared to $287.9 million of net income and $2.11 of diluted EPS dur-
ing 2005. While we experienced increased competition and liquidity in
the  real  estate  finance  markets,  we  continued  to  make  progress  in
expanding  our  franchise  across  markets  where  we  believe  that  we
have competitive advantages.

During 2006, in addition to the growth in our core business,
we  experienced  growth  in  our  AutoStar,  TimberStar  and  European
operations. AutoStar is a one-stop provider of financing for the auto-
mobile dealership industry, which we believe is a natural extension of
our core lending and corporate tenant lease businesses. AutoStar sur-
passed the $1 billion threshold for commitments in 2006. TimberStar
purchases  timberlands  and  enters  into  long-term  lumber  supply
agreements with mills in close proximity to our land. TimberStar had a
successful year as our team led and closed the $1.13 billion acquisition
of 900,000 acres of timberland from International Paper in conjunction
with several third party equity investors. Finally, we started our geo-
graphic expansion into Europe where our strategy is to provide cus-
tom tailored financing solutions with the same high level of service for
overseas borrowers that we provide in the US markets.

To support our growth, in 2006 we increased the total num-
ber of employees by 12% across all levels of the organization and in
multiple  disciplines  including  investments,  risk  management,  asset
management,  financing  and  accounting.  Increased  compensation
costs and other employee related expenses are the primary reasons
that  our  general  and  administrative  costs  increased  in  2006,  as  dis-
cussed in greater detail below.

We experienced some credit losses on our lending portfolio
in 2006; however, these losses continued to be minimal relative to our
overall portfolio. Despite our strong track record, we expect that we
will experience losses within the portfolio from time to time.

42

sfi 2006

Economic Trends

After experiencing difficult economic and market conditions
in  2002  and  2003,  the  commercial  real  estate  industry  experienced
increasing property-level operating returns through 2006. During this
period,  the  industry  attracted  large  amounts  of  investment  capital
which  led  to  increased  property  valuations  across  most  sectors.
Investors  such  as  pension  funds  and  foreign  buyers  have  increased
their allocations to real estate and private real estate funds and individ-
ual  investors  have  raised  record  amounts  of  capital  to  invest  in  the
sector. At the same time, interest rates have remained at historically
low  levels.  More  recently,  the  yield  curve,  or  the  difference  between
short-term  and  long-term  interest  rates,  has  flattened  or  inverted.
Lower interest rates have enabled many property owners to finance
their assets at attractive rates and proceeds levels. Default rates on
commercial mortgages have steadily declined over the past ten years
and  are  now  at  or  near  historic  lows.  As  a  result,  many  banks  and
insurance companies are increasing their real estate lending activities.
The securitization markets for commercial real estate, including both
the  Commercial  Mortgage-Backed  Securities  (CMBS)  and  the
Collateralized  Debt  Obligation  (CDO)  markets,  have  experienced
record  issuance  volumes  and  liquidity.  Investors  in  this  arena  have
been  willing  to  buy  increasingly  complex  and  aggressively  under-
written transactions. While the fundamentals in most real estate mar-
kets  are  firming,  valuations  have  increased  at  a  faster  pace  than
underlying cash flows due to the large supply of investor capital.

The commercial real estate industry has undergone a trans-
formation  over  the  past  ten  years.  During  this  time  many  large  real
estate-owning companies went public and thousands of commercial
real estate loans were rated and securitized. This resulted in the public
disclosure  of  significantly  more  property-level  and  market  data  than
had been available in the past. In addition, numerous on-line real estate
data sources have been successful in filling the information void and
have  created  publicly  available  data  on  almost  all  real  estate  asset
types  across  the  country.  Access  to  this  data  has  dramatically
increased the visibility in the industry. Better disclosure and data has
enabled broader and more informed investor participation in the sec-
tor and should be an important component in moderating the impact
of the broader economic cycles on the real estate industry over longer
periods of time.

Key Performance Measures

The following discussion of our results describes the impact
that the key trends have had, and are expected to continue to have for
the foreseeable future, on our business.

Profitability Indicators – We use the following metrics to meas-

ure our profitability:

– Adjusted Diluted EPS, calculated as adjusted diluted earn-
ings  allocable  to  common  shareholders  and  HPU  holders  divided  by
diluted  weighted  average  common  shares  outstanding.  (See  section
captioned “Adjusted Earnings” for more information on this metric).

– Net  Finance  Margin,  calculated  as  the  rate  of  return  on
assets less the cost of debt. The rate of return on assets is the sum of
interest income and operating lease income, divided by the sum of the

average book value of gross corporate tenant lease assets, loans and
other lending investments, purchased intangibles and assets held for
sale over the period. The cost of debt is the sum of interest expense
and operating costs for corporate tenant lease assets, divided by the
average book value of gross debt obligations during the period.

– Adjusted Return on Average Common Book Equity, calcu-
lated  as  adjusted  basic  earnings  allocable  to  common  shareholders
and HPU holders divided by average common book equity.

The following table summarizes these key metrics:

For the Years Ended December 31,

Adjusted Diluted EPS
Net Finance Margin(1)(2)
Adjusted Return on Average 

2006
$3.61

2005
$3.36

2004
$2.37

3.2%

3.2%

3.8%

Common Book Equity

20.4%

19.6%

13.7%

Explanatory Note:

(1) For the years ended December 31, 2006, 2005 and 2004, operating lease income used to
calculate  the  net  finance  margin  includes  amounts  from  discontinued  operations  of
$7,393, $11,252 and $44,445. For the years ended December 31, 2006, 2005 and 2004,
interest expense used to calculate the net finance margin includes amounts from discon-
tinued operations of $0, $0 and $190. For the years ended December 31, 2006, 2005 and
2004, operating costs – corporate tenant lease assets used to calculate the net finance
margin includes amounts from discontinued operations of $10,457, $1,438 and $7,844.
(2) Net  finance  margin  for  2006  includes  non-cash  impairment  charges  of  $9.0  million.

Excluding these charges, the net finance margin would have been 3.4%.

The following is an overview of how we performed in respect
to each key performance measure and how those items affected prof-
itability and were impacted by key trends.

Asset Growth – Reflects our ability to originate new loans and leases

and grow our asset base in a prudent manner.

During the year ended December 31, 2006, we had $6.08 bil-
lion  of  transaction  volume  representing  121  financing  commitments.
Repeat  customer  business  has  become  a  key  source  of  transaction
volume, accounting for approximately 52.2% of our cumulative volume
from  inception  through  December  31,  2006.  Transaction  volume  for
the years ended December 31, 2005 and 2004 were $4.91 billion and
$2.78 billion, respectively. We completed 95 and 53 financing commit-
ments in 2005 and 2004, respectively. We have also experienced signif-
icant  growth  during  the  last  several  years  through  a  number  of
strategic  acquisitions  which  complemented  our  organic  growth  and
extended our business franchise. Based upon feedback from our cus-
tomers, we believe that greater name recognition, our reputation for
completing highly structured transactions in an efficient manner, the
service  level  we  provide  to  our  customers  and  our  reduced  cost  of
capital have contributed to increases in transaction volume.

The  benefits  of  higher  investment  volumes  have  been  miti-
gated to an extent by the low interest rate environment that has per-
sisted  in  recent  years.  Low  interest  rates  benefit  us  in  that  our
borrowing costs decrease, but similarly, earnings on our variable-rate
lending  investments  also  decrease.  The  increased  investment  and
lending activity in both the public and private commercial real estate
markets,  as  described  under  “Economic  Trends,”  has  resulted  in  a
highly  competitive  real  estate  financing  environment  with  reduced

43

returns on assets. The reduction in our return on assets has been par-
tially offset by our lower cost of funds.

Over the past several years, while property-level fundamen-
tals have stabilized and are generally beginning to improve, investment
activity in direct real estate ownership has increased dramatically. In
many cases, this has caused property valuations to increase dispro-
portionately to any corresponding increase in fundamentals. Corporate
tenant leases, or net leased properties, are one of the most stable real
estate asset classes and have garnered significant interest from both
institutional  and  retail  investors  who  seek  long-term,  stable  income
streams. In many cases, we believe that the valuations of CTL assets in
today’s  market  do  not  represent  solid  risk-adjusted  returns.  As  a
result,  we  have  not  invested  as  heavily  in  this  asset  class,  acquiring
only  $62.2  million  in  2006  and  $282.4  million  in  2005,  compared  to
$513.0 million in 2004. While we continue to monitor the CTL market
and review certain transactions, we have shifted most of our origina-
tion resources to our lending business until we see compelling oppor-
tunities for CTL acquisitions in the market again.

Despite the competitive environment, we intend to maintain
our  disciplined  approach  to  underwriting  our  investments  and  will
adjust our focus away from markets and products where we believe
that  the  available  pricing  terms  do  not  fairly  reflect  the  risks  of  the
investments. We will also continue to maintain our disciplined invest-
ment strategy and deploy capital to those opportunities that demon-
strate the most attractive returns.

Risk Management – Reflects our ability to underwrite and manage

our loans and leases to balance income production potential with the potential for
credit losses.

We  continued  to  manage  our  business  to  ensure  that  the
overall  credit  quality  of  the  portfolio  remained  strong.  There  were  no
major changes to the portfolio credit statistics in 2006 versus 2005. The
remaining weighted average duration of the loan portfolio is 4.3 years.

44

We have historically experienced minimal credit losses on our
lending investments. During 2006, we charged-off $8.7 million against
the reserve for loan losses. During 2005 and 2004, we recognized no
credit losses. At December 31, 2006, our non-performing loan assets
represented  0.6%  of  total  assets  versus  0.4%  at  year-end  2005.  We
believe that we have established adequate loan loss reserves.

At December 31, 2006, the weighted-average risk rating on
the CTL portfolio was essentially unchanged from year-end 2005. We
continue  to  focus  on  re-leasing  space  at  our  CTL  facilities  under
longer-term leases in an effort to reduce the impact of lease expira-
tions on our earnings. As of December 31, 2006, the weighted average
lease term on our CTL portfolio was 10.9 years and the portfolio was
95%  leased.  We  expect  the  average  lease  term  of  our  portfolio  to
decline somewhat until such time that we begin to find new acquisition
opportunities that meet our investment criteria.

Cost and Availability of Funds – Reflects our ability to access funding
sources at competitive rates and terms and insulate our margin from changes in
interest rates.

In  2003,  we  began  migrating  our  debt  obligations  from
secured debt to unsecured debt. We believed that funding ourselves on
an unsecured basis would enable us to better serve our customers,

sfi 2006

more effectively match-fund our assets and provide us with a compet-
itive advantage in the marketplace. Early in 2004, we made significant
progress to that end by completing a new unsecured bank facility that
initially had $850.0 million of capacity and was subsequently increased
to $1.25 billion of capacity in December 2004. We also took advantage
of the very low interest rate environment and issued longer term unse-
cured debt, using the proceeds to repay existing secured credit facili-
ties  and  mortgage  debt.  We  continued  to  emphasize  our  use  of
unsecured  debt  to  fund  new  net  asset  growth  and  to  repay  existing
secured debt in 2004. In October of 2004, in part as a result of our shift
to unsecured debt, our senior unsecured debt ratings were upgraded
to investment grade (BBB-/Baa3) by S&P and Moody’s. This resulted in
a broader market for our bonds and a lower cost of debt.

In 2005, we continued to broaden our sources of capital, partic-
ularly in the unsecured bank and bond markets. We completed $2.08 bil-
lion in bond offerings, upsized our unsecured credit facility to $1.50 billion
and  eliminated  three  secured  lines  of  credit.  We  also  repaid  our
$620.7 million  of  STARs  asset-backed  notes,  which  resulted  in  the
recognition of a $44.3 million early extinguishment charge. We lowered
our percentage of secured debt to total debt to 7% at the end of 2005
from 82% at the end of 2002. As a result, we have completed our goals
of  substantially  unencumbering  our  asset  base,  decreasing  secured
debt  and  increasing  our  unsecured  credit  capacity  to  replace  our
secured facilities.

In the first quarter of 2006, S&P, Moody’s and Fitch upgraded
our senior unsecured debt rating to BBB, Baa2, and BBB from BBB-,
Baa3 and BBB-, respectively. During 2006, we completed $2.20 billion
of bond offerings and completed an exchange offer on our highest rate
corporate bonds. In addition, we upsized our unsecured credit facility
to $2.20 billion and amended the facility to allow us to borrow British
pounds, euros and Canadian dollars to better enable us to invest out-
side the United States. This capability will enable us to more effectively
match fund our foreign investments. During 2006, our percentage of
secured debt to total debt remained at 7%.

We seek to match-fund our assets with either fixed or floating
rate debt of a similar maturity so that rising interest rates or changes in
the shape of the yield curve will have a minimal impact on our earn-
ings. Our policy requires that we manage our fixed/floating rate expo-
sure  such  that  a  100  basis  point  move  in  short  term  interest  rates
would  have  no  more  than  a  2.5%  impact  on  our  quarterly  adjusted
earnings. At December 31, 2006, a 100 basis point increase in LIBOR
would result in a 1.47% increase in our fourth quarter 2006 adjusted
earnings. We have used fixed rate or floating rate hedges to manage
our fixed and floating rate exposure; however, because we now have
investment grade credit ratings, we are able to better access the float-
ing rate debt markets and in the future we expect to decrease the need
for derivatives to match-fund our debt.

We also seek to match-fund our foreign denominated assets
with  foreign  denominated  debt  so  that  changes  in  foreign  exchange
rates  or  forward  curves  will  have  a  minimal  impact  on  earnings.
Foreign denominated assets and liabilities are presented in our finan-
cial statements in US dollars at current exchange rates each reporting
period with changes flowing through earnings. Matched assets and lia-
bilities in the same currency are a natural hedge against currency fluc-
tuations.  For  investments  denominated  in  currencies  other  than

British pounds, Canadian dollars and euros, we primarily use forward
contracts to hedge our exposure to foreign exchange risk.

While we consider it prudent to have a broad array of sources
of capital, including some secured financing arrangements, we expect
to continue to emphasize our use of unsecured debt in funding our net
asset growth going forward. We believe that we have ample short-term
capital available to provide liquidity and to fund our business.

Expense Management – Reflects our ability to maintain a customer-

oriented and cost effective operation.

We measure the efficiency of our operations by tracking our
efficiency  ratio,  which  is  the  ratio  of  general  and  administrative
expenses to total revenue. Our efficiency ratio was 9.8% and 8.0% for
2006 and 2005, respectively. The increase in 2006 reflects increases in
payroll  costs,  expenses  associated  with  employee  growth  including
additional office space costs, expenses associated with the ramp-up of
several  new  business  initiatives  including  our  AutoStar,  TimberStar
and European ventures. Management talent is one of our most signifi-
cant assets and our payroll costs are correspondingly our largest non-
interest  cash  expense.  The  market  for  management  talent  is  highly
competitive and we do not expect to materially decrease this expense
in  the  coming  years.  However,  we  believe  that  our  efficiency  ratio
remains low by industry standards and expect it to normalize some-
what as acquisitions and new businesses stabilize.

Capital Management – Reflects our ability to maintain a strong capital

base through the use of prudent financial leverage.

We use a dynamic capital allocation model to derive our max-
imum  targeted  corporate  leverage.  We  calculate  our  leverage  as  the
ratio of book debt to the sum of book equity, accumulated depreciation,
accumulated depletion and loan loss reserves. Our leverage was 2.3x,
2.1x and 1.7x in 2006, 2005 and 2004, respectively. In 1998, when we
went public, our leverage levels were very low, around 1.1x. Since that
time we have been slowly increasing our leverage to our targeted lev-
els. We evaluate our capital model target leverage levels based upon
leverage levels achieved for similar assets in other markets, market liq-
uidity levels for underlying assets and default and severity experience.
Our data currently suggest that capital levels in our capital allocation
model are conservative.

We measure our capital management by the strength of our
tangible capital base and the ratio of our tangible book equity to total
book assets. Our tangible book equity was $2.97 billion, $2.44 billion
and $2.46 billion as of December 31, 2006, 2005 and 2004, respectively.
Our ratio of tangible book equity to total book assets was 26.8%, 28.6%
and 34.0% as of December 31, 2006, 2005 and 2004, respectively. The
decline  in  this  ratio  is  attributable  to  a  modest  increase  in  financial
leverage as we have moved towards our target capital level. We believe
that relative to other finance companies, we are very well capitalized
for a company of our size and asset base.

Results of Operations

Revenue

For the Years Ended December 31,

Interest income
Operating lease income
Other income

Total Revenue

2006
$575,598
328,868
75,727
$980,193

2005
$406,668
301,623
81,440
$789,731

2004
$351,972
272,867
56,063
$680,902

2006 v. 2005
% Change
42%
9%
(7)%
24%

2005 v 2004
% Change
16%
11%
45%
16%

45

The  increase  in  revenue  during  2006  was  primarily  due  to
increased  interest  income.  Higher  interest  income  during  2006
resulted primarily from a $1.26 billion increase in the average outstand-
ing  balance  of  loans  and  other  lending  investments.  Interest  income
was also higher due to a higher average rate of return on our loans and
lending investments, which increased to 10.2% in 2006, from 9.3% in
2005.  The  increased  rate  of  return  was  primarily  attributable  to  our
variable-rate  lending  investments  which  reset  at  higher  rates  during
2006 when the average one-month LIBOR rate was 5.09% compared
to 3.39% in 2005.

The increase in revenue during 2005 was due to increases in
all  three  revenue  line  items.  Higher  interest  income  during  2005
resulted  primarily  from  a  $378.6  million  increase  in  the  average  out-
standing  balance  of  loans  and  other  lending  investments.  Interest
income was also higher due to a higher average rate of return on our
loans and lending investments, which increased to 9.3% in 2005, from
8.9% in 2004. The increased rate of return was primarily attributable to
our variable-rate lending investments, which reset at higher rates due
to higher average one-month LIBOR rates of 3.39% in 2005, compared
to 1.50% in 2004.

During 2006, our operating lease income grew by $27.2 mil-
lion reflecting new CTL investments and a favorable lease restructur-
ing, partially offset by a lease termination and some additional vacancy
on certain CTL assets.

During 2005, our operating lease income grew by $28.8 mil-
lion, primarily due to new CTL investments. The increase was partially
offset  by  lower  operating  lease  income  due  to  vacancies  and  lower
rental rates on certain CTL assets.

Other  income  was  $5.7  million  lower  in  2006  than  in  2005.
This  decline  resulted  from  a  decrease  in  prepayment  penalties  and
gains  on  marketable  securities,  partially  offset  by  increases  in  lease
termination  fees,  income  from  timber  operations,  and  income  from
other investments.

During 2005, other income was $25.4 million higher than in
2004, primarily resulting from an increase in prepayment penalties and
gains on marketable securities.

Interest Expense

For the Years Ended December 31,

Interest expense

2006
$429,807

2005
$313,053

2004
$232,728

2006 v. 2005
% Change
37%

2005 v 2004
% Change
35%

During 2006, our average outstanding debt balance was $1.46 billion higher than during 2005, resulting in the majority of the increase in
interest expense. Interest expense was also higher due to slightly higher average rates, which increased from 5.7% in 2005 to 5.9% in 2006.
During 2005, the increase in interest expense was due to both an increase in our average outstanding debt balance and higher rates. The average
outstanding debt balance during 2005 was $768.3 million higher than during 2004 and average rates increased from 5.0% in 2004 to 5.7% in 2005.
Higher average one-month and three-month LIBOR rates during 2006 and 2005 increased our interest expense on any unhedged portions of our
variable rate debt.

Other Costs and Expenses

For the Years Ended December 31,

Operating costs – corporate tenant lease assets
Depreciation and amortization
General and administrative
Provision for loan losses
Loss on early extinguishment of debt

Total other costs and expenses

2006
$ 24,891
76,967
96,432
14,000
–
$212,290

2005
$ 21,809
70,442
63,987
2,250
46,004
$204,492

2004
$ 21,492
61,825
157,588
9,000
13,091
$262,996

2006 v. 2005
% Change
14%
9%
51%
>100%
(100)%
4%

2005 v 2004
% Change
1%
14%
(59)%
(75)%
>100%
(22)%

46

From 2005 to 2006, total other costs and expenses were rel-
atively flat, however, there were some significant changes in the line
item components. During 2006, general and administrative expenses
increased  by  $32.4  million,  primarily  due  to  an  increase  in  employee
growth and ramp-up of new business initiatives. During the year ended
December 31, 2006, we recorded a non-cash charge of approximately
$4.5 million in connection with the Company’s High Performance Unit
equity compensation program for senior management. The non-cash
compensation charge is the result of a correction due to a change in
assumptions for the liquidity, non-voting and forfeiture discounts used
in valuing the HPU securities issued in the seven plans offered since
the  commencement  of  the  program  in  2002  (see  Note  12  –  Stock-
Based Compensation Plans and Employee Benefits on the Company’s
Consolidated Financial Statements for further discussion). The cumu-
lative  charge  was  recorded  during  2006,  rather  than  restating  prior
periods, because we concluded that the expense was not material to
any of our previously issued financial statements for any period. During
2006,  additional  provisions  for  loan  losses  of  $14.0  million  increased
the reserve for the loan losses and charge-offs reduced the reserve by
$8.7 million. This net increase in the reserve was based on our risk rat-
ing process and the increase in the size of our loan portfolio.

From  2004  to  2005,  total  other  costs  and  expenses
decreased by $58.5 million, primarily due to a decrease in general and
administrative expenses offset by an increase in the losses from early
extinguishment  of  debt.  During  2004,  we  recognized  stock-based
compensation  charges  of  approximately  $106.9  million  primarily
related to the vesting of grants received by our Chief Executive Officer
and others. 

During 2005, we incurred losses related to the early repay-
ment of our STARs, Series 2002-1 Notes and Series 2003-1 Notes and
a $135.0 million term loan. During 2004, we incurred losses related to
the early repayment of a portion of our 8.75% Senior Notes due 2008,
several term loans and an unsecured credit facility.

Other Components of Net Income

Equity in Earnings of Joint Ventures – Equity in earnings of joint ven-
tures  was  $12.4  million,  $3.0  million  and  $2.9  million  for  the  years
ended December 31, 2006, 2005 and 2004, respectively. The increase
in  earnings  of  joint  ventures  during  2006  was  primarily  due  to
increases in performance fees from our investments in Oak Hill.

Discontinued Operations – We sold 10, 5 and 22 CTL assets (to
six different buyers) and realized gains of approximately $24.2 million,
$6.4  million  and  $43.4  million  during  the  years  ended  December  31,
2006, 2005 and 2004, respectively.

Adjusted Earnings

We  measure  our  performance  using  adjusted  earnings  in
addition to net income. Adjusted earnings represent net income alloca-
ble  to  common  shareholders  and  HPU  holders  computed  in  accor-
dance  with  GAAP,  before  depreciation,  depletion,  amortization,  gain
from  discontinued  operations,  extraordinary  items  and  cumulative
effect of change in accounting principle. Adjustments for joint ventures
reflect our share of adjusted earnings calculated on the same basis.

sfi 2006

We  believe  that  adjusted  earnings  is  a  helpful  measure  to
consider, in addition to net income, because this measure helps us to
evaluate how our commercial real estate finance business is perform-
ing  compared  to  other  commercial  finance  companies,  without  the
effects of certain GAAP adjustments that are not necessarily indicative
of current operating performance. The most significant GAAP adjust-
ments that we exclude in determining adjusted earnings are deprecia-
tion, depletion and amortization, which are typically non-cash charges.
As a commercial finance company that focuses on real estate lending
and corporate tenant leasing, we record significant depreciation on our
real estate assets and amortization of deferred financing costs associ-
ated  with  our  borrowings.  We  also  record  depletion  on  our  timber
assets. Depreciation, depletion and amortization do not affect our daily
operations, but they do impact financial results under GAAP. By meas-
uring  our  performance  using  adjusted  earnings  and  net  income,  we
are able to evaluate how our business is performing both before and

after  giving  effect  to  recurring  GAAP  adjustments  such  as  deprecia-
tion, depletion and amortization (including earnings from joint venture
interests on the same basis) and excluding gains or losses from the
sale of assets that will no longer be part of continuing operations.

Adjusted earnings is not an alternative or substitute for net
income in accordance with GAAP as a measure of our performance.
Rather, we believe that adjusted earnings is an additional measure that
helps us analyze how our business is performing. This measure is also
used  to  track  compliance  with  covenants  in  certain  of  our  material
borrowing arrangements that have covenants based upon this meas-
ure. Adjusted earnings should not be viewed as an alternative measure
of either our liquidity or funds available for our cash needs or for distri-
bution to our shareholders. In addition, we may not calculate adjusted
earnings in the same manner as other companies that use a similarly
titled measure.

For the Years Ended December 31,

(In thousands) (Unaudited)
Adjusted earnings:

2006

2005

2004

2003

2002

Net income allocable to common shareholders and HPU holders
Add: Joint venture income
Add: Depreciation, depletion and amortization
Add: Joint venture depreciation, depletion and amortization
Add: Amortization of deferred financing costs
Less: Gains from discontinued operations

$332,507
123
83,058
14,941
23,520
(24,227)

$245,593
136
75,574
8,284
68,651
(6,354)

$209,107
166
67,853
3,544
33,651
(43,375)

$255,249
593
55,905
7,417
27,180
(5,167)

$178,362
991
48,041
4,433
31,676
(717)

Adjusted diluted earnings allocable to 

common shareholders and HPU holders(1)(2)(3)(4)

Weighted average diluted common shares outstanding(5)

$429,922
116,219

$391,884
113,747

$270,946
112,537

$341,177
104,248

$262,786
93,020

Explanatory Notes:

(1) HPU holders are Company employees who purchased high performance common stock units under the Company’s High Performance Unit Program. For the years ended December 31,
2006, 2005, 2004, 2003 and 2002, adjusted diluted earnings allocable to common shareholders and HPU holders includes $10,250, $9,538, $4,261, $2,659 and $0 of adjusted earnings alloca-
ble to HPU holders, respectively.

(2) For the years ended December 31, 2006, 2005, 2004, 2003 and 2002, adjusted diluted earnings allocable to common shareholders and HPU holders includes approximately $0, $7.5 million,

$9.8 million, $0 and $4.0 million, respectively, of cash paid for prepayment penalties associated with early extinguishment of debt.

(3) For the year ended December 31, 2004, adjusted diluted earnings allocable to common shareholders and HPU holders includes a $106.9 million charge related to performance-based vesting
of 100,000 restricted shares granted under the Company’s long-term incentive plan to the Chief Financial Officer, the vesting of 2.0 million phantom shares on March 30, 2004, granted to the
Chief Executive Officer, the one-time award of Common Stock with a value of $10.0 million to the Chief Executive Officer, the vesting of 155,000 restricted shares granted to several employ-
ees and the Company’s share of taxes associated with all transactions.

47

(4) For the year ended December 31, 2002, adjusted diluted earnings allocable to common shareholders and HPU holders includes a $15.0 million charge related to performance-based vesting

(5)

of restricted shares granted under the Company’s long-term incentive plan.
In addition to the GAAP defined weighted average diluted shares outstanding these balances include an additional 44,000 shares, 73,000 shares, 147,000 shares and 371,000 shares for the
years ended December 31, 2005, 2004, 2003 and 2002, respectively, relating to the additional dilution of joint venture shares. There were no additional shares included for the year ended
December 31, 2006, relating to the dilution of joint venture shares.

Risk Management

Loan Credit Statistics – The table below summarizes our non-
performing loans and details the reserve for loan losses and charge-
offs associated with our loans for the years ended December 31, 2006
and 2005 (in thousands):

As of December 31,

2006

2005

Carrying value of non-performing loans
As a percentage of total assets
As a percentage of total loans

Reserve for loan losses

$

%

$

%

$61,480 0.6% $35,291 0.4%
0.8%

1.0%

As a percentage of total assets
As a percentage of total loans

$52,201 0.5% $46,876 0.6%
1.1%

0.9%

Net charge-offs

total, $5.5 million was from a direct charge-off on a mezzanine loan on
a class A office building in the midwest. Several tenants who occupied
approximately  270,000  square  feet  vacated  the  building  when  their
leases expired in December 2006 which reduced occupancy from 91%
to 59%. As of December 31, 2006, we also hold all three tranches of a
first  mortgage  loan  for  which  this  same  building  serves  as  sole 
collateral.  The  first  mortgage  has  a  cumulative  carrying  value  of
$159.4 million.  We  have  assessed  the  remaining  positions  as  of
December 31, 2006 and do not believe they are impaired. In addition,
$3.0 million was from a direct charge-off on a first mortgage on an auto
dealership in the southeast. The dealership was experiencing contin-
ued deterioration in its financial performance resulting in insufficient
fixed  charge  coverage  on  the  loan.  After  taking  the  impairment
charges, management believes there is adequate collateral to support
the carrying value of both loans as of December 31, 2006.

As a percentage of total assets
As a percentage of total loans

$ 8,675 0.1% $

0.2%

– 0.0%
0.0%

Liquidity and Capital Resources

Non-Performing Loans – All non-performing loans are placed on
non-accrual status where income is recognized only upon actual cash
receipt.  We  designate  loans  as  non-performing  at  such  time  as:
(1) management  determines  the  borrower  is  incapable  of,  or  has
ceased efforts towards, curing the cause of an impairment; (2) the loan
becomes 90 days delinquent; (3) the loan has a maturity default; or (4)
the net realizable value of the loan’s underlying collateral approximates
our carrying value of such loan. As of December 31, 2006, we had two
non-performing loans with an aggregate carrying value of $61.5 million,
or  0.6%  of  total  assets,  compared  to  0.4%  at  December  31,  2005.
Management believes there is adequate collateral to support the book
values of the loans.

Watch  List  Assets –  We  conduct  a  quarterly  comprehensive
credit  review,  resulting  in  an  individual  risk  rating  being  assigned  to
each asset. This review is designed to enable management to evaluate
and proactively manage asset-specific credit issues and identify credit
trends  on  a  portfolio-wide  basis  as  an  “early  warning  system.”  As  of
December 31, 2006, we had five assets on the credit watch list, exclud-
ing  those  assets  included  in  non-performing  loans  above,  with  an
aggregate carrying value of $147.8 million, or 1.3% of total assets.

Net Charge-Offs – During 2006, we recorded total charge-offs of
$8.7 million, primarily related to two separate loan transactions. Of the

48

We require significant capital to fund our investment activities
and operating expenses. While the distribution requirements under the
REIT  provisions  of  the  Code  limit  our  ability  to  retain  earnings  and
thereby replenish or increase capital committed to our operations, we
believe  we  have  sufficient  access  to  capital  resources  to  fund  our
existing business plan, which includes the expansion of our real estate
lending and corporate tenant leasing businesses. Our capital sources
include  cash  flow  from  operations,  borrowings  under  lines  of  credit,
additional  term  borrowings,  unsecured  corporate  debt  financing,
financings  secured  by  our  assets,  trust  preferred  debt,  and  the
issuance  of  common,  convertible  and/or  preferred  equity  securities.
Further, we may acquire other businesses or assets using our capital
stock, cash or a combination thereof.

We believe that our existing sources of funds will be adequate
for purposes of meeting our short- and long-term liquidity needs. Our
ability to meet our long-term (i.e., beyond one year) liquidity require-
ments is subject to obtaining additional debt and equity financing. Any
decision by our lenders and investors to provide us with financing will
depend upon a number of factors, such as our compliance with the
terms  of  existing  credit  arrangements,  our  financial  performance,
industry or market trends, the general availability of and rates applica-
ble to financing transactions, such lenders’ and investors’ resources
and  policies  concerning  the  terms  under  which  they  make  capital
commitments and the relative attractiveness of alternative investment
or lending opportunities.

sfi 2006

The following table outlines the contractual obligations related to our long-term debt agreements and operating lease obligations as of

December 31, 2006. We have no other long-term liabilities that would constitute a contractual obligation.

Principal And Interest Payments Due By Period

Total

Less Than
1 Year

2–3
Years

4–5
Years

6–10
Years

After 10
Years

(In thousands)
Long-Term Debt Obligations:(1)
Unsecured notes
Unsecured revolving credit facilities
Secured term loans
Trust preferred

Total

Interest Payable(2)
Operating Lease Obligations(3)

Total(4)

Explanatory Notes:

$ 6,367,022
923,068
556,028
100,000
7,946,118
2,367,333
46,424
$10,359,875

$200,000
–
230,180
–
430,180
443,628
5,652
$879,460

$1,710,331
–
144,316
–
1,854,647
770,430
9,839
$2,634,916

$1,600,000
923,068
37,048
–
2,560,116
569,621
6,679
$3,136,416

$2,856,691
–
58,634
–
2,915,325
440,764
12,946
$3,369,035

$

–
–
85,850
100,000
185,850
142,890
11,308
$340,048

(1) Assumes exercise of extensions on our long-term debt obligations to the extent such extensions are at our option.
(2) All variable rate debt assumes a 30-day LIBOR rate of 5.32% (the 30-day LIBOR rate at December 31, 2006).
(3) We also have a $1.0 million letter of credit outstanding as security for our primary corporate office lease.
(4) We also have letters of credit outstanding totaling $61.6 million as additional collateral for five of our investments. See “Off-Balance Sheet Transactions” below, for a discussion of certain

unfunded commitments related to our lending and CTL business.

Our primary credit facility is an unsecured credit facility total-
ing $2.20 billion which bears interest at LIBOR + 0.525% per annum,
has  an  annual  facility  fee  of  12.5  basis  points  and  matures  in
June 2011. At December 31, 2006, we had $923.1 million drawn under
this  facility  (see  Note  9  to  the  Company’s  Consolidated  Financial
Statements). We also have one LIBOR-based secured revolving credit
facility with an aggregate maximum capacity of $500.0 million, of which
there  was  no  amount  drawn  as  of  December  31,  2006.  Availability
under the secured credit facility is based on collateral provided under a
borrowing base calculation.

Our debt obligations contain covenants that are both financial
and non-financial in nature. Significant financial covenants include limi-
tations on our ability to incur indebtedness beyond specified levels and
a requirement to maintain specified ratios of unsecured indebtedness
compared to unencumbered assets. As a result of the upgrades of our
senior unsecured debt ratings by S&P, Moody’s and Fitch, in January
and February 2006, the financial covenants in some series of our pub-
licly held debt securities are not operative (see Rating Triggers below).

Significant non-financial covenants include a requirement in
some series of our publicly-held debt securities that we offer to repur-
chase those securities at a premium if we undergo a change of control.
As  of  December  31,  2006,  we  believe  we  are  in  compliance  with  all
financial and non-financial covenants on our debt obligations.

The following table shows the ratio of unencumbered assets to unse-
cured debt at December 31, 2006 and 2005 (in thousands):

As of December 31,

2006

2005

Total Unencumbered Assets
Total Unsecured Debt(1)
Unencumbered Assets/Unsecured Debt

$10,392,861
$7,390,089
141%

$8,129,358
$5,559,022
146%

Explanatory Note:

(1) See  Note  9  to  the  Company’s  Consolidated  Financial  Statements  for  a  more  detailed

description of our unsecured debt.

Capital Markets Activity – During the year ended December 31,
2006, we issued $1.70 billion aggregate principal amount of fixed-rate
Senior  Notes  bearing  interest  at  annual  rates  ranging  from  5.65%  to
5.95% and maturing between 2011 and 2016 and $500.0 million of vari-
able-rate Senior Notes bearing interest at three-month LIBOR + 0.34%
maturing in 2009. In connection with the issuance of these notes, we
settled four forward-starting swaps that were entered into in May and
June  of  2006.  We  primarily  used  the  proceeds  from  the  issuance  of
these securities to repay outstanding indebtedness under our unse-
cured  revolving  credit  facility.  In  addition,  our  $50.0  million  of  7.95%
Senior Notes matured in May 2006.

49

Unencumbered  Assets/Unsecured  Debt –  We  have  completed  the
migration of our balance sheet towards unsecured debt, which gener-
ally  results  in  a  corresponding  reduction  of  secured  debt  and  an
increase in unencumbered assets. The exact timing in which we will
issue or borrow unsecured debt will be subject to market conditions.

In  addition,  on  October  18,  2006,  we  exchanged  our  8.75%
Senior  Notes  due  2008  for  5.95%  Senior  Notes  due  2013  in  accor-
dance  with  the  exchange  offer  and  consent  solicitation  issued  on
October  4,  2006.  For  each  $1,000  principal  amount  of  8.75%  Senior
Notes  tendered,  holders  received  approximately  $1,000  principal

amount  of  5.95%  Senior  Notes  and  $56.75  of  cash.  A  total  of
$189.7 million aggregate principal amount of 5.95% Senior Notes were
issued as part of the exchange. We also amended certain covenants in
the indenture relating to the remaining 8.75% Senior Notes due 2008
as a result of a consent solicitation of the holders of these notes.

In  addition,  in  November  2006,  we  completed  an  under-
written public offering of 12.7 million primary shares of our Common
Stock. We received net proceeds of approximately $541.4 million from
the offering and used these proceeds to repay outstanding balances
under our revolving credit facility.

During  the  year  ended  December  31,  2005,  we  issued
$1.45 billion  aggregate  principal  amount  of  fixed-rate  Senior  Notes
bearing  interest  at  annual  rates  ranging  from  5.15%  to  6.05%  and
maturing  between  2010  and  2015,  and  $625.0  million  of  variable-
rate  Senior  Notes  bearing  interest  at  annual  rates  ranging  from
three-month LIBOR + 0.39% to 0.55% and maturing between 2008 and
2009. The proceeds from these transactions were used to repay out-
standing balances on our revolving credit facilities.

In  addition,  on  September  14,  2005,  we  completed  the
issuance  of  $100.0  million  in  unsecured  floating  rate  trust  preferred
securities  through  a  newly  formed  statutory  trust,  iStar  Financial
Statutory Trust I, which is our wholly owned subsidiary. The securities
are subordinate to our senior unsecured debt and bear interest at a
rate of LIBOR + 1.50%. The trust preferred securities are redeemable,
at our option, in whole or in part, with no prepayment premium any
time after October 2010.

In addition, on March 1, 2005, we exchanged our TriNet 7.70%
Senior  Notes  due  2017  for  iStar  5.70%  Series  B  Senior  Notes  due
2014 in accordance with the exchange offer and consent solicitation
issued  on  January  25,  2005.  For  each  $1,000  principal  amount  of
TriNet Notes tendered, holders received approximately $1,171 principal
amount  of  iStar  Notes.  A  total  of  $117.0  million  aggregate  principal
amount  of  iStar  Notes  were  issued.  The  iStar  Notes  issued  in  the
exchange offer form part of the series of iStar 5.70% Series B Notes
due  2014  issued  on  March  9,  2004.  Also,  on  March  30,  2005,  we
amended  certain  covenants  in  the  indenture  relating  to  the  7.95%
Notes due 2006 as a result of a consent solicitation of the holders of
those notes. Following the successful completion of the consent solic-
itation,  we  merged  TriNet  into  iStar,  we  became  the  obligor  on  the
Notes  and  TriNet  no  longer  existed  (see  Note  1  to  the  Company’s
Consolidated Financial Statements).

Unsecured/Secured Credit Facilities Activity – On June 28, 2006, the
unsecured  facility  was  amended  and  restated.  The  commitment
increased  to  $2.20  billion,  of  which  up  to  $750.0  million  can  be  bor-
rowed in multiple foreign currencies. The maturity date was extended
to June 2011, the rate on the facility decreased to LIBOR + 0.525% and
the annual facility fee decreased to 12.5 basis points. The original facil-
ity completed on April 19, 2004 had a maximum capacity of $850.0 mil-
lion,  was  increased  to  $1.25  billion  on  December  17,  2004,  and  was
further increased to $1.50 billion on September 16, 2005. The original
rate on the facility was LIBOR +1.00% per annum with a 25 basis point
annual facility fee. In 2004, this was decreased to LIBOR + 0.875% with
a 17.5 basis point annual facility fee due to an upgrade in our senior
unsecured  debt  rating.  The  rate  was  further  decreased  to  LIBOR  +

0.70%  with  a  15  basis  point  annual  facility  fee  as  a  result  of  further
upgrades to our unsecured debt ratings in 2006.

On  January  9,  2006,  we  extended  the  maturity  on  our
remaining  secured  facility  to  January  2009  (including  the  one-year
term-out  extension),  reduced  our  capacity  from  $700.0  million  to
$500.0  million  and  lowered  our  interest  rates  to  LIBOR  +  1.00%  to
2.00% from LIBOR + 1.40% to 2.15%.

On  March  12,  2005,  August  12,  2005,  and  September  30,
2005, respectively, three of our secured revolving credit facilities, with a
maximum  amount  available  to  draw  of  $250.0  million,  $350.0  million
and $500.0 million, matured.

Other Financing Activity – During the year ended December 31,
2006, the portion of the $200.0 million term financing that was secured
by certain commercial mortgage-backed securities was extended for
one  month  and  then  matured  on  February  13,  2006.  The  remaining
portion  of  this  financing  that  was  secured  by  corporate  bonds  was
extended for one year to August 2007 and the rate on the loan was
reduced to LIBOR + 0.22% to 0.65% from LIBOR + 0.25% to 0.70%. The
carrying  value  of  corporate  bonds  securing  the  borrowing  totaled
$358.3 million at December 31, 2006. 

In  addition,  on  May  31,  2006,  we  began  a  loan  participation
program which serves as an alternative to borrowing funds from our
revolving credit facilities. The loan participations are short-term bank
loans funded in the secondary market with fixed maturity dates typi-
cally ranging from overnight to 90 days. There was no outstanding bal-
ance under this program at December 31, 2006.

During  the  year  ended  December  31,  2005,  we  repaid  a
$76.0 million mortgage on 11 CTL investments which was open to pre-
payment without penalty. We also prepaid a $135.0 million mortgage on
a CTL asset with a 0.5% prepayment penalty. In addition, we fully repaid
all of our outstanding STARs Series 2002-1 and STARs Series 2003-1
Notes  which  had  an  aggregate  outstanding  principal  balance  of
approximately  $620.7  million  on  the  date  of  repayment.  The  STARs
Notes were originally issued in 2002 and 2003 by special purpose sub-
sidiaries for the purpose of match funding our assets that collateral-
ized the STARs Notes. For accounting purposes, the issuance of the
STARs Notes was treated as a secured on-balance sheet financing and
no gain on sale was recognized in connection with the redemption of
the STARs Notes, we incurred one-time cash costs, including prepay-
ment  and  other  fees,  of  approximately  $6.8  million  and  a  non-cash
charge  of  approximately  $37.5  million  to  write-off  deferred  financing
fees and expenses.

Hedging  Activities  –  We  have  variable-rate  lending  assets  and
variable-rate debt obligations. These assets and liabilities create a nat-
ural hedge against changes in variable interest rates. This means that
as interest rates increase, we earn more on our variable-rate lending
assets and pay more on our variable-rate debt obligations and, con-
versely, as interest rates decrease, we earn less on our variable-rate
lending assets and pay less on our variable-rate debt obligations. When
the amount of our variable-rate debt obligations exceeds the amount
of our variable-rate lending assets, we use derivative instruments to
limit the impact of changing interest rates on our net income. We have
a policy in place, that is administered by the Audit Committee, which

50

sfi 2006

requires us to enter into hedging transactions to mitigate the impact of
rising interest rates on our earnings. The policy states that a 100 basis
point  increase  in  short-term  rates  cannot  have  a  greater  than  2.5%
impact on quarterly earnings. We do not use derivative instruments for
speculative purposes. The derivative instruments we use are typically
in the form of interest rate swaps and interest rate caps. Interest rate
swaps effectively can either convert variable-rate debt obligations to
fixed-rate  debt  obligations  or  convert  fixed-rate  debt  obligations  into
variable-rate  debt  obligations.  Interest  rate  caps  effectively  limit  the
maximum  interest  rate  payable  on  variable-rate  debt  obligations.  In
addition, we also use derivative instruments to manage our exposure
to foreign exchange rate movements.

The primary risks related to our use of derivative instruments
are  the  risks  that  a  counterparty  to  a  hedging  arrangement  could
default on its obligation and the risk that we may have to pay certain
costs, such as transaction fees or breakage costs, if we terminate a
hedging  arrangement.  As  a  matter  of  policy,  we  enter  into  hedging
arrangements with counterparties that are large, creditworthy finan-
cial  institutions  typically  rated  at  least  A/A2  by  S&P  and  Moody’s,
respectively. Our hedging strategy is approved and monitored by our
Audit  Committee  on  behalf  of  the  Board  of  Directors  and  may  be
changed by the Board of Directors without shareholder approval.

The following table represents the notional principal amounts and fair values of interest rate swaps by class (in thousands):

As of December 31,

Cash flow hedges
Interest rate swaps
Forward-starting interest rate swaps
Fair value hedges
Total interest rate swaps

The  following  table  presents  the  maturity,  notional  amount,
and weighted average interest rates expected to be received or paid on
USD interest rate swaps at December 31, 2006 ($ in thousands):(1)

Maturity for Years Ending December 31,

2007
2008
2009
2010
2011
2012–Thereafter
Total

Explanatory Note:

Fixed to Floating-Rate

$

Notional
Amount
–
–
350,000
600,000
–
–
$950,000

Receive
Rate
–%
–
3.69%
4.39%
– 
–
4.14%

Pay
Rate
–%
–
5.15%
5.10%
– 
–
5.11%

(1) Excludes forward-starting swaps expected to be cash settled on their effective dates and

amortized to interest expense through their maturity dates.

The following table presents our foreign currency derivatives
outstanding as of December 31, 2006 (these derivatives outstanding
as of December 31, 2006, do not use hedge accounting, but are marked
to market under SFAS No. 133 through the Company’s Consolidated
Statements of Operations) (in thousands):

Derivative Type

Notional
Amount

Sell CAD forward CAD 1,250 Canadian dollar

Notional
Notional
(USD
Currency Equivalent)

Maturity
$1,072 January 2007

At  December  31,  2006,  derivatives  with  a  fair  value  of
$9.3 million were included in other assets and derivatives with a fair

Notional Amount

Fair Value

2006

2005

2006

2005

$

–
450,000
950,000
$1,400,000

$ 250,000
650,000
1,100,000
$2,000,000

$

–
9,180
(23,137)
$(13,957)

$ 2,150
8,771
(30,112)
$(19,191)

value of $23.3 million were included in other liabilities. During 2006, we
recorded $0.6 million of hedge ineffectiveness in “Other income” on the
Company’s  Consolidated  Statements  of  Operations,  primarily  related
to the timing of an anticipated hedged transaction. During 2005, hedge
ineffectiveness was immaterial.

Off-Balance Sheet Transactions – We are not dependent on the use
of  any  off-balance  sheet  financing  arrangements  for  liquidity.  As  of
December 31, 2006, we did not have any CTL joint ventures accounted
for under the equity method, which had third-party debt.

As  part  of  the  2005  acquisition  of  Falcon  Financial,  we
obtained  Falcon  Financial’s  residual  interests  and  servicing  obliga-
tions related to four off-balance sheet loan securitizations. Our ongo-
ing relationship with these special purpose entities is not material to
our operations.

51

Our  STARs  Notes  were  all  on-balance  sheet  financings.

These securitizations were prepaid on September 28, 2005.

We  have  certain  discretionary  and  non-discretionary
unfunded commitments related to our loans and other lending invest-
ments  that  we  may  be  required  to,  or  choose  to,  fund  in  the  future.
Discretionary commitments are those under which we have sole dis-
cretion  with  respect  to  future  funding.  Non-discretionary  commit-
ments are those that we are generally obligated to fund at the request
of the borrower or upon the occurrence of events outside of our direct
control.  As  of  December  31,  2006,  we  had  68  loans  with  unfunded
commitments totaling $2.77 billion, of which $26.1 million was discre-
tionary  and  $2.74  billion  was  non-discretionary.  In  addition,  we  have
$1.4 million of discretionary unfunded commitments and $71.8 million
of non-discretionary unfunded commitments related to ten CTL invest-
ments. These commitments generally fall into two categories: (1) pre-
approved  capital  improvement  projects;  and  (2)  new  or  additional

construction costs. Upon completion of the improvements or construction,
we  would  receive  additional  operating  lease  income  from  the  cus-
tomers.  In  addition,  we  have  $17.9  million  of  non-discretionary
unfunded commitments related to 19 existing customers in the form of
tenant  improvements  which  were  negotiated  between  the  Company
and the customers at the commencement of the leases. Further, we
had 11 equity investments with unfunded non-discretionary commit-
ments of $80.6 million.

Ratings Triggers – The $2.20 billion unsecured revolving credit
facility that we had in place at December 31, 2006, bears interest at
LIBOR + 0.525% per annum based on our senior unsecured credit rat-
ings of BBB from S&P, Baa2 from Moody’s and BBB from Fitch Ratings.
Originally,  this  rate  was  reduced  from  LIBOR  +  1.00%  to  LIBOR  +
0.875% due to the investment grade upgrade of our senior unsecured
debt rating by S&P in October 2004. It was further reduced from LIBOR
+ 0.875% to LIBOR + 0.70% after our senior unsecured debt rating was
further upgraded by S&P, Moody’s and Fitch in the first quarter of 2006
(see below).

On  February  9,  2006,  S&P  upgraded  our  senior  unsecured
debt rating to BBB from BBB- and raised the ratings on our preferred
stock  to  BB+  from  BB.  On  February  7,  2006,  Moody’s  upgraded  our
senior unsecured debt rating to Baa2 from Baa3 and raised the ratings
on our preferred stock to Ba1 from Ba2. On January 19, 2006, Fitch
Ratings upgraded our senior unsecured debt rating to BBB from BBB-
and  raised  our  preferred  stock  rating  to  BB+  from  BB,  with  a  stable
outlook. The upgrades were primarily a result of our further migration
to  an  unsecured  capital  structure,  including  the  repayment  of  the
STARs Notes.

As a result of the upgrades in 2006 of our senior unsecured
debt ratings by S&P, Moody’s and Fitch, the financial covenants in some
series of our publicly held debt securities, including limitations on incur-
rence of indebtedness and maintenance of unencumbered assets com-
pared to unsecured indebtedness, are not operative. If we were to be
downgraded from our current ratings by two of these three rating agen-
cies, these financial covenants would become operative again.

On October 6, 2004, Moody’s upgraded our senior unsecured
debt ratings to Baa3 from Ba1. The upgraded rating reflected the shift
towards unsecured debt and the resulting increase in unencumbered
assets, the continued profitable growth in our business franchise, the
strong quality of both the structured finance and CTL business and the
active management of those businesses.

On October 5, 2004, our senior unsecured credit rating was
upgraded to an investment grade rating of BBB- from BB+ by S&P as a
result of our positive track record of improving performance through a
slightly difficult real estate cycle, our strong underwriting and servicing
capabilities, the increase in capital base, the shift towards unsecured
debt to free up assets and the staggering of maturities on secured debt.

Except as described above, there are no other ratings trig-
gers  in  any  of  our  debt  instruments  or  other  operating  or  financial
agreements at December 31, 2006.

Transactions with Related Parties – During 2005, we invested in a
substantial  minority  interest  of  Oak  Hill  Advisors,  L.P.,  Oak  Hill  Credit

Alpha  MGP,  OHSF  GP  Partners  II,  LLC,  Oak  Hill  Credit  Opportunities
MGP,  LLC,  and  in  2006,  OHSF  GP  Partners,  LLC  (see  Note  6  to  the
Consolidated Financial Statements for more detail). In relation to our
investment in these entities, we appointed to our Board of Directors a
member that holds a substantial investment in these same five enti-
ties.  As  of  December  31,  2006,  the  carrying  value  in  these  ventures
was  $201.7  million.  During  2005,  we  had  an  investment  in  iStar
Operating Inc. (“iStar Operating”), a taxable subsidiary that, through a
wholly-owned subsidiary, services our loans and certain loan portfo-
lios owned by third parties. We owned all of the non-voting preferred
stock and a 95% economic interest in iStar Operating. An entity con-
trolled by a former director of iStar, owned all of the voting common
stock and a 5% economic interest in iStar Operating. On December 31,
2005, we acquired all the voting common stock and the remaining 5%
economic interest in iStar Operating for a nominal amount and simul-
taneously merged it into an existing taxable REIT subsidiary of ours.

As  more  fully  described  in  Note  12  to  the  Consolidated
Financial  Statements,  during  2004,  certain  affiliates  of  Starwood
Opportunity  Fund  IV,  L.P.  and  our  Chief  Executive  Officer  have  reim-
bursed  us  for  the  value  of  restricted  shares  awarded  to  our  former
President in excess of 350,000 shares.

DRIP/Stock Purchase Plans – We maintain a dividend reinvestment
and direct stock purchase plan. Under the dividend reinvestment com-
ponent of the plan, our shareholders may purchase additional shares of
Common Stock without payment of brokerage commissions or service
charges by automatically reinvesting all or a portion of their Common
Stock cash dividends. Under the direct stock purchase component of
the plan, our shareholders and new investors may purchase shares of
Common  Stock  directly  from  us  without  payment  of  brokerage  com-
missions  or  service  charges.  All  purchases  of  shares  in  excess  of
$10,000 per month pursuant to the direct purchase component are at
our sole discretion. Shares issued under the plan may reflect a discount
of up to 3% from the prevailing market price of our Common Stock. We
are authorized to issue up to 8.0 million shares of Common Stock pur-
suant  to  the  dividend  reinvestment  and  direct  stock  purchase  plans.
During the years ended December 31, 2006 and 2005, we issued a total
of  approximately  549,000  and  433,000  shares  of  Common  Stock,
respectively,  through  the  plans.  Net  proceeds  for  the  years  ended
December  31,  2006  and  2005  were  approximately  $22.6 million  and
$17.4  million,  respectively.  There  are  approximately  2.2  million  shares
available for issuance under the plan as of December 31, 2006.

Stock  Repurchase  Program –  In  November  1999,  the  Board  of
Directors approved, and we implemented, a stock repurchase program
under which we are authorized to repurchase up to 5.0 million shares
of Common Stock from time to time, primarily using proceeds from the
disposition of assets or loan repayments and excess cash flow from
operations, but also using borrowings under our credit facilities if we
determine that it is advantageous to do so. There is no fixed expiration
date to this plan. As of December 31, 2006, we had repurchased a total
of  approximately  2.3  million  shares  at  an  aggregate  cost  of  approxi-
mately $40.7 million. We have not repurchased any shares under the
stock repurchase program since November 2000, however, we issued
approximately 1.2  million  shares  of  treasury  stock  during  2005  (See
Note 10 to the Company’s Consolidated Financial Statements).

52

sfi 2006

Critical Accounting Estimates

The  preparation  of  financial  statements  in  accordance  with
GAAP requires management to make estimates and judgments in cer-
tain  circumstances  that  affect  amounts  reported  as  assets,  liabilities,
revenues and expenses. We have established detailed policies and con-
trol procedures intended to ensure that valuation methods, including any
judgments made as part of such methods, are well controlled, reviewed
and applied consistently from period to period. We base our estimates
on  historical  corporate  and  industry  experience  and  various  other
assumptions that we believe to be appropriate under the circumstances.
For all of these estimates, we caution that future events rarely develop
exactly as forecasted, and, therefore, routinely require adjustment.

During  2006,  management  reviewed  and  evaluated  these
critical  accounting  estimates  and  believes  they  are  appropriate.  Our
significant  accounting  policies  are  described  in  Note  3  to  the
Company’s Consolidated Financial Statements. The following is a sum-
mary of accounting policies that require more significant management
estimates and judgments:

Allowance  for  Loan  Losses –  Our  allowance  for  estimated  loan
losses represents our estimate of probable credit losses inherent in
the loan portfolio as of the balance sheet date. While we have experi-
enced minimal actual losses on our loans, we believe that it is prudent
to reflect an allowance for loan losses based upon our assessment of
general market conditions, our internal risk management policies and
credit  risk  rating  system,  historical  industry  loss  experience,  our
assessment of the likelihood of delinquencies or defaults and the value
of the collateral underlying our loans. Determining the adequacy of the
allowance for loan losses is complex and requires significant judgment
by management about the effect of matters that are inherently uncer-
tain. The allowance for loan losses was $52.2 million and $46.9 million
on December 31, 2006 and 2005, respectively.

We  assess  our  non-performing  loans  and  watch  list  assets
for  individual  impairment  each  reporting  period.  Impairment  is  indi-
cated when it is deemed probable that we will be unable to collect all
amounts due according to the contractual terms of the loan. Our loans
are primarily evaluated based on the estimated fair value of the under-
lying collateral. We determine the fair value of the collateral using one
or more valuation techniques, such as property appraisals, compara-
ble  sales,  discounted  cash  flow  analyses  or  replacement  cost  com-
parisons. Determination of the fair value of collateral, by any of these
techniques,  requires  significant  judgment  and  discretion  by  manage-
ment. If we determine that a loan is impaired, either a specific reserve
is created or the loan, or a portion thereof, is charged-off through the
allowance  for  loan  losses.  During  2006,  our  loan  impairment  testing
resulted in charge-offs of $8.7 million through the allowance for loan
losses. There were no loan impairments recognized during 2005 or 2004.

Long-Lived Assets Impairment Test – We test our long-lived assets
for  impairment,  which  are  primarily  our  CTL  assets  “to  be  held  and
used”, whenever events or changes in circumstances indicate that the
carrying  amount  of  an  asset  may  not  be  recoverable.  Impairment
exists when the carrying amount of the long-lived asset exceeds its
fair value. For this test, recoverability is determined by the sum of the
undiscounted cash flows expected to result from the use and eventual
disposition of the asset. The determination of projected cash flows and

eventual sales prices of our long-lived assets requires significant judg-
ment by management about matters that are inherently uncertain.

Goodwill Impairment Test – Goodwill is not amortized, instead it is
tested for impairment at least annually or more frequently if events or
circumstances indicate that there may be justification for conducting
an interim test. There are two parts to the goodwill impairment analy-
sis. The first part of the test is a comparison of the fair value of the
reporting  unit  containing  goodwill  to  its  carrying  amount  including
goodwill. If the fair value is less than the carrying value, then the sec-
ond  part  of  the  test  is  needed  to  measure  the  amount  of  potential
goodwill  impairment.  The  second  test  requires  the  fair  value  of  the
reporting  unit  to  be  allocated  to  all  the  assets  and  liabilities  of  the
reporting unit as if the reporting unit had been acquired in a business
combination at the date of the impairment test. The excess of the fair
value of the reporting unit over the fair value of assets less liabilities is
the implied value of goodwill and is used to determine the amount of
impairment.  There  were  no  impairment  charges  recognized  during
2006, 2005 or 2004 related to goodwill.

Fair Value of Derivatives – We have historically used derivatives to
help manage our interest rate and foreign exchange risks. Derivatives
are recorded on the balance sheet at fair value as assets or liabilities.
Fair  value  is  defined  as  the  amount  at  which  a  financial  instrument
could be exchanged in a current transaction between willing unrelated
parties, other than in a forced or liquidation sale. The degree of man-
agement judgment involved in determining the fair value of a financial
instrument depends on the availability and reliability of relevant market
data,  such  as  quoted  market  prices.  Financial  instruments  that  are
actively traded and have quoted market prices or readily available mar-
ket  data  require  minimal  judgment  in  determining  fair  value.  When
observable market prices and data are not readily available or do not
exist, we estimate the fair value using market data and model-based
interpolations using standard models that are widely accepted within
the industry. Market data includes prices of instruments with similar
maturities and characteristics, duration, interest rate yield curves and
measures of volatility. Derivative assets were $9.3 million and deriva-
tives  liabilities  were  $23.3  million  on  December  31,  2006,  compared
with derivative assets of $13.2 million and derivatives liabilities of $32.1
million on December 31, 2005.

Consolidation – Variable Interest Entities – We are a party to a num-
ber  of  off  balance  sheet  joint  ventures  and  other  unconsolidated
arrangements with varying structures. We consolidate certain entities
in which we own less than a 100% equity interest if we determine that
we have a controlling interest or are the primary beneficiary of a vari-
able  interest  entity  (“VIE”)  as  defined  in  FASB  Interpretation  No.  46
(revised  December  2003),  “Consolidation  of  Variable  Interest  Entities
(an  interpretation  of  ARB  No.  51”)  (“FIN  46R”).  There  is  a  significant
amount of judgment required in interpreting the provisions of FIN 46R
and applying them to specific transactions. In order to determine if an
entity is considered a VIE, we first perform a qualitative analysis, which
requires  certain  subjective  decisions  regarding  our  assessment,
including, but not limited to, the nature and structure of the entity, the
variability of the economic interests that the entity passes along to its
interest  holders,  the  rights  of  the  parties  and  the  purpose  of 
the  arrangement.  An  iterative  quantitative  analysis  is  required  if  our

53

qualitative analysis proves inconclusive as to whether the entity is a
VIE or we are the primary beneficiary and consolidation is required.

New Accounting Standards

In  December  2006,  the  FASB  released  FSP  EITF  00-19-2
(“EITF 00-19-2”), “Accounting for Registration Payment Arrangements.”
EITF  00-19-2  specifies  that  the  contingent  obligation  to  make  future
payments  or  otherwise  transfer  consideration  under  a  registration
payment  agreement,  whether  issued  as  a  separate  agreement  or
included as a provision of a financial instrument or other agreement,
should  be  separately  recognized  and  measured  in  accordance  with
FASB  Statement  5,  “Accounting  for  Contingencies.”  An  entity  may
issue financial instruments that are subject to a registration payment
arrangement.  Under  such  arrangement,  the  issuer  agrees  to
endeavor: (i) to file a registration statement for the resale of specified
financial  instruments  and/or  for  the  resale  of  equity  shares  that  are
issuable  upon  exercise  or  conversion  of  those  financial  instruments
and, (ii) for the registration statement to be declared effective by the
SEC  within  a  specified  grace  period.  In  some  registration  payment
arrangements, the issuer may be required to endeavor to maintain the
effectiveness  of  the  registration  statement  for  a  specified  period  of
time.  The  Company  will  adopt  EITF  00-19-2  on  January  1,  2007,  as
required  and  is  still  evaluating  the  impact  on  the  Company ’s
Consolidated Financial Statements.

In September 2006, the SEC released SAB 108 (“SAB 108”),
“Considering the Effects of Prior Year Misstatements when Quantifying
Misstatements  in  Current  Year  Financial  Statements.”  Through  SAB
108, the SEC has established an approach that requires quantification
of financial statement errors based on the effects of the error on each
of the company’s financial statements and the related financial state-
ment disclosures. This model is known as the “dual approach” because
it requires quantification of errors under both the iron-curtain and the
roll-over  methods.  The  roll-over  method  focuses  primarily  on  the
impact of a misstatement on the income statement but can lead to the
accumulation of misstatements in the balance sheet. The iron-curtain
method  focuses  primarily  on  the  effect  of  correcting  the  period-end
balance  sheet  with  less  emphasis  on  the  reversing  effects  of  prior
years on the income statement in the period of correction. Companies
can  either  restate  prior  periods  or  use  the  cumulative  effect  adjust-
ment method when adopting SAB 108. SAB 108 is not an “official rule”
and therefore there is no explicit “effective date,” however, for compa-
nies not electing to restate prior periods, it must be adopted for annual
financial statements covering fiscal years ending after November 15,
2006.  We  adopted  SAB  108  for  the  fiscal  year  ended  December  31,
2006,  as  required,  and  it  did  not  have  a  significant  impact  on  the
Company’s Consolidated Financial Statements.

In  September  2006,  the  FASB  released  Statement  of
Financial Accounting Standards No. 157 (“SFAS No. 157”), “Fair Value
Measurements.”  This  statement  defines  fair  value,  establishes  a
framework  for  measuring  fair  value  and  expands  disclosures  about
fair value measurements. SFAS No. 157 clarifies the exchange price
notion  in  the  fair  value  definition  to  mean  the  price  that  would  be
received to sell the asset or paid to transfer the liability (an exit price),
not the price that would be paid to acquire the asset or received to
assume the liability (an entry price). This statement also clarifies that

market  participant  assumptions  should  include  assumptions  about
risk, should include assumptions about the effect of a restriction on
the sale or use of an asset and should reflect its nonperformance risk
(the risk that the obligation will not be fulfilled). Nonperformance risk
should include the reporting entity’s credit risk. SFAS No. 157 is effec-
tive  for  financial  statements  issued  for  fiscal  years  beginning  after
November 15, 2007. We will adopt SFAS No. 157 on January 1, 2008,
as  required,  and  management  is  still  evaluating  the  impact  on  the
Company’s Consolidated Financial Statements. 

In  July  2006,  the  FASB  released  Interpretation  No.  48
(“FIN 48”), “Accounting for Uncertainty in Income Taxes – an Interpretation
of FASB Statement 109.” FIN 48 prescribes a comprehensive model
for how a company should recognize, measure, present, and disclose
in its financial statements uncertain tax positions that the company
has taken or expects to take on a tax return. A tax benefit from an
uncertain position may be recognized only if it is “more likely than not”
that the position is sustainable, based on its technical merits. The tax
benefit is the largest amount of tax benefit that is greater than 50%
likely of being realized upon ultimate settlement with a taxing authority
having full knowledge of all relevant information. FIN 48 is effective for
fiscal years beginning after December 15, 2006. We will adopt FIN 48
on January 1, 2007, as required, and do not believe it will have a signif-
icant impact on the Company’s Consolidated Financial Statements.

In  March  2006,  the  FASB  released  Statement  of  Financial
Accounting  Standards  No.  156  (“SFAS  No.  156”),  “Accounting  for
Servicing of Financial Assets.” SFAS No. 156 was issued to simplify the
accounting for servicing rights and to reduce the volatility that results
from the use of different measurement attributes for servicing rights
and the related financial instruments used to economically hedge risks
associated  with  those  servicing  rights.  SFAS  No.  156  modifies  the
accounting for servicing rights by: (1) clarifying when a separate asset
or  servicing  liability  should  be  recognized;  (2)  requiring  a  separately
recognized servicing asset or servicing liability to be measured at fair
value;  (3)  allowing  entities  to  subsequently  measure  servicing  rights
either at fair value or under the amortization method for each class of
a separately recognized servicing asset or servicing liability; (4) permit-
ting a one-time reclassification of available-for-sale securities to trad-
ing securities; and (5) requiring separate presentation of servicing assets
and servicing liabilities subsequently measured at fair value. SFAS No.
156 is effective in annual periods beginning after September 15, 2006.
We will adopt SFAS No. 156 on January 1, 2007, as required, and man-
agement is still evaluating the impact on the Company’s Consolidated
Financial Statements.

In February 2006, the FASB released Statement of Financial
Accounting Standards No. 155 (“SFAS No. 155”), “Accounting for Certain
Hybrid  Financial  Instruments.”  The  key  provisions  of  SFAS  No.  155
include:  (1)  a  broad  fair  value  measurement  option  for  certain  hybrid
financial instruments that contain an embedded derivative that would
otherwise  require  bifurcation;  (2)  clarification  that  only  the  simplest
separations of interest payments and principal payments qualify for the
exception afforded to interest-only strips (IOs) and principal-only strips
(POs) from derivative accounting under paragraph 14 of SFAS No. 133
(thereby  narrowing  such  exception);  (3)  a  requirement  that  beneficial
interests  in  securitized  financial  assets  be  analyzed  to  determine
whether they are freestanding derivatives or whether they are hybrid

54

sfi 2006

instruments that contain embedded derivatives requiring bifurcation; (4)
clarification that concentrations of credit risk in the form of subordina-
tion are not embedded derivatives; and (5) elimination of the prohibition
on a qualifying special-purpose entity (QSPE) holding passive derivative
financial instruments that pertain to beneficial interests that are or con-
tain  a  derivative  financial  instrument.  SFAS  No.  155  is  effective  for
annual periods beginning after September 15, 2006. We will adopt SFAS
No.  155  on  January  1,  2007,  as  required,  and  are  still  evaluating  the
impact on the Company’s Consolidated Financial Statements.

In  June  2005,  the  Emerging  Issues  Task  Force  reached  a
consensus on EITF 04-5, “Determining Whether a General Partner, or
the  General  Partners  as  a  Group,  Controls  a  Limited  Partnership  or
Similar  Entity  When  the  Limited  Partners  Have  Certain  Rights.”  EITF
04-5 states that a sole general partner is presumed to control a limited
partnership (or similar entity) and should consolidate the limited part-
nership unless one of the following two conditions exist: (1) the limited
partners possess substantive kick-out rights, or (2) the limited part-
ners  possess  substantive  participating  rights.  A  kick-out  right  is
defined as the substantive ability to remove the sole general partner
without cause or otherwise dissolve (liquidate) the limited partnership.
Substantive participating rights are when the limited partners have the
substantive right to participate in certain financial and operating deci-
sions of the limited partnership that are made in the ordinary course of
business.  The  consensus  guidance  in  EITF  04-5  is  effective  for  all
agreements entered into or modified after June 29, 2005. For all pre-
existing agreements that are not modified, the consensus is effective
as of the beginning of the first fiscal reporting period beginning after
December 15, 2005. We adopted the provisions of this statement as
required  and  it  did  not  have  a  significant  impact  on  the  Company’s
Consolidated Financial Statements.

In  May  2005,  the  FASB  released  Statement  of  Financial
Accounting Standards No. 154 (“SFAS No. 154”), “Accounting Changes
and  Error  Corrections.”  SFAS  No.  154  provides  guidance  on  the
accounting for and reporting of accounting changes and error correc-
tions. It establishes, unless impracticable, retrospective application as
the required method for reporting a change in accounting principle in
the  absence  of  explicit  transition  requirements  specific  to  newly
adopted accounting principles. The correction of an error in previously
issued financial statements is not an accounting change. However, the
reporting  of  an  error  correction  involves  adjustments  to  previously
issued  financial  statements  similar  to  those  generally  applicable  to
reporting an accounting change retrospectively, unless deemed imma-
terial.  SFAS  No.  154  is  effective  for  fiscal  years  beginning  after
December 31, 2005. We adopted the provisions of this statement, as
required, on January 1, 2006, and it did not have a significant impact on
the Company’s Consolidated Financial Statements.

In March 2005, the FASB released FASB Interpretation No. 47
(“FIN  47”),  “Accounting  for  Conditional  Asset  Retirement  Obligations.”
FIN 47 clarifies that the term conditional asset retirement obligation as
used in Statement of Financial Accounting Standards No. 143 (“SFAS
No. 143”), “Accounting for Asset Retirement Obligations”, as a legal obli-
gation  to  perform  an  asset  retirement  activity  in  which  the  timing
and/or  method  of  settlement  are  conditional  on  a  future  event  that
may or may not be within the control of the entity. The obligation to

perform  the  asset  retirement  activity  is  unconditional  even  though
uncertainty exists about the timing and/or method of settlement. Thus,
the timing and/or method of settlement may be conditional on a future
event. Accordingly, an entity is required to recognize a liability for the
fair value of a conditional asset retirement obligation if the fair value of
the liability can be reasonably estimated. The fair value of a liability for
the conditional asset retirement obligation should be recognized when
incurred  –  generally  upon  acquisition,  construction,  or  development
and/or through the normal operation of the asset. Uncertainty about
the timing and/or method of settlement of a conditional asset retire-
ment obligation should be factored into the measurement of the liabil-
ity  when  sufficient  information  exists.  SFAS  No.  143  acknowledges
that in some cases, sufficient information may not be available to rea-
sonably estimate the fair value of an asset retirement obligation. FIN 47
also clarifies when an entity would have sufficient information to rea-
sonably  estimate  the  fair  value  of  an  asset  retirement  obligation.  We
adopted FIN 47 during 2005 and it did not have a significant impact on
the Company’s Consolidated Financial Statements.

In December 2004, the FASB released Statement of Financial
Accounting Standards No. 153 (“SFAS No. 153”), “Accounting for Non-
monetary  Transactions.”  SFAS  No.  153  requires  non-monetary
exchanges  to  be  accounted  for  at  fair  value,  recognizing  any  gain  or
loss,  if  the  transactions  meet  a  commercial-substance  criterion  and
fair value is determinable. SFAS No. 153 is effective for non-monetary
transactions  occurring  in  fiscal  years  beginning  after  September  15,
2005.  We  adopted  the  provisions  of  this  statement,  as  required,  on
January  1,  2006,  and  it  did  not  have  a  significant  impact  on  the
Company’s Consolidated Financial Statements.

In December 2004, the FASB released Statement of Financial
Accounting  Standards  No.  123R  (“SFAS  No.  123R”),  “Share-Based
Payment.”  This  standard  requires  issuers  to  measure  the  cost  of
equity-based service awards based on the grant-date fair value of the
award. That cost will be recognized over the period during which an
employee is required to provide service in exchange for the award or
the requisite service period (typically the vesting period). No compen-
sation cost is recognized for equity instruments for which employees
do not render the requisite service. The Company will initially measure
the cost of liability based service awards based on their current fair
value. The fair value of that award will be remeasured subsequently at
each reporting date through the settlement date. Changes in fair value
during the requisite service period will be recognized as compensation
cost  over  that  period.  The  grant-date  fair  value  of  employee  share
options and similar instruments will be estimated using option-pricing
models adjusted for the unique characteristics of those instruments. If
an equity award is modified after the grant date, incremental compen-
sation cost will be recognized in an amount equal to the excess of the
fair value of the modified award over the fair value of the original award
immediately  before  the  modification.  Companies  can  comply  with
SFAS No. 123R using one of three transition methods: (1) the modified
prospective  method;  (2)  a  variation  of  the  modified  prospective
method;  or  (3)  the  modified  retrospective  method.  The  provisions  of
this statement are effective for interim and annual periods beginning
after  June  15,  2005.  We  adopted  SFAS  No.  123R,  as  required,  on
January 1, 2006, and it did not have a significant financial impact on the
Company’s Consolidated Financial Statements.

55

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market Risks

Market risk is the exposure to loss resulting from changes in
interest rates, foreign currency exchange rates, commodity prices and
equity prices. In pursuing our business plan, the primary market risk to
which we are exposed is interest rate risk. Consistent with our liability
management  objectives,  we  have  implemented  an  interest  rate  risk
management  policy  based  on  match  funding,  with  the  objective  that
variable-rate assets be primarily financed by variable-rate liabilities and
fixed-rate assets be primarily financed by fixed-rate liabilities. We also
seek  to  match  fund  our  foreign  denominated  assets  with  foreign
denominated debt so that changes in foreign currency exchange rates
will have a minimal impact on earnings.

Our  operating  results  will  depend  in  part  on  the  difference
between the interest and related income earned on our assets and the
interest expense incurred in connection with our interest-bearing lia-
bilities. Competition from other providers of real estate financing may
lead to a decrease in the interest rate earned on our interest-bearing
assets, which we may not be able to offset by obtaining lower interest
costs on our borrowings. Changes in the general level of interest rates
prevailing in the financial markets may affect the spread between our
interest-earning assets and interest-bearing liabilities. Any significant
compression  of  the  spreads  between  interest-earning  assets  and
interest-bearing liabilities could have a material adverse effect on us. In
addition,  an  increase  in  interest  rates  could,  among  other  things,
reduce the value of our interest-bearing assets and our ability to real-
ize gains from the sale of such assets, and a decrease in interest rates
could reduce the average life of our interest-earning assets if borrow-
ers refinance our loans.

Approximately half of our loan investments are subject to sig-
nificant prepayment protection in the form of lock-outs, yield mainte-
nance  provisions  or  other  prepayment  premiums  which  provide
substantial yield protection to us. Those assets generally not subject to
prepayment penalties include: (1) variable-rate loans based on LIBOR,
originated or acquired at par, which would not result in any gain or loss
upon  repayment;  and  (2)  discount  loans  and  loan  participations
acquired at discounts to face values, which would result in gains upon
repayment. Further, while we generally seek to enter into loan invest-
ments  which  provide  for  substantial  prepayment  protection,  in  the
event of declining interest rates, we could receive such prepayments
and may not be able to reinvest such proceeds at favorable returns.
Such  prepayments  could  have  an  adverse  effect  on  the  spreads
between interest-earning assets and interest-bearing liabilities.

Interest Rate Risks

While we have not experienced any significant credit losses, in
the  event  of  a  significant  rising  interest  rate  environment  and/or  eco-
nomic downturn, defaults could increase and result in credit losses to us
which adversely affect our liquidity and operating results. Further, such
delinquencies or defaults could have an adverse effect on the spreads
between interest-earning assets and interest-bearing liabilities.

Interest rates are highly sensitive to many factors, including
governmental  monetary  and  tax  policies,  domestic  and  international
economic and political conditions, and other factors beyond the con-
trol  of  the  Company.  As  more  fully  discussed  in  Note  11  to  the
Company’s  Consolidated  Financial  Statements,  we  employ  match
funding-based financing and hedging strategies to limit the effects of
changes  in  interest  rates  on  our  operations,  including  engaging  in
interest rate caps, floors, swaps and other interest rate-related deriva-
tive contracts. These strategies are specifically designed to reduce our
exposure, on specific transactions or on a portfolio basis, to changes
in cash flows as a result of interest rate movements in the market. We
do not enter into derivative contracts for speculative purposes or as a
hedge  against  changes  in  credit  risk  of  our  borrowers  or  of  the
Company itself.

Each interest rate cap or floor agreement is a legal contract
between us and a third party (the “counterparty”). When we purchase a
cap or floor contract, we make an up-front payment to the counter-
party  and  the  counterparty  agrees  to  make  payments  to  us  in  the
future  should  the  reference  rate  (typically  one-,  three-  or  six-month
LIBOR) rise above (cap agreements) or fall below (floor agreements)
the “strike” rate specified in the contract. Each contract has a notional
face  amount.  Should  the  reference  rate  rise  above  the  contractual
strike rate in a cap, we will earn cap income. Should the reference rate
fall  below  the  contractual  strike  rate  in  a  floor,  we  will  earn  floor
income.  Payments  on  an  annualized  basis  will  equal  the  contractual
notional face amount multiplied by the difference between the actual
reference rate and the contracted strike rate. We utilize the provisions
of SFAS No. 133 with respect to such instruments. SFAS No. 133 pro-
vides  that  the  up-front  fees  paid  on  option-based  products  such  as
caps  be  expensed  into  earnings  based  on  the  allocation  of  the  pre-
mium  to  the  affected  periods  as  if  the  agreement  were  a  series  of
“caplets.” These allocated premiums are then reflected as a charge to
income  and  are  included  in  “Interest  expense”  on  the  Company’s
Consolidated Statements of Operations in the affected period.

Interest  rate  swaps  are  agreements  in  which  a  series  of
interest  rate  flows  are  exchanged  over  a  prescribed  period.  The
notional  amount  on  which  swaps  are  based  is  not  exchanged.  Our
swaps are either “pay fixed” swaps involving the exchange of variable-
rate  interest  payments  from  the  counterparty  for  fixed  interest  pay-
ments  from  us  or  “pay  floating”  swaps  involving  the  exchange  of
fixed-rate  interest  payments  from  the  counterparty  for  variable-rate
interest payments from us, which mitigates the risk of changes in fair
value of our fixed-rate debt obligations.

Interest rate futures are contracts, generally settled in cash,
in which the seller agrees to deliver on a specified future date the cash
equivalent of the difference between the specified price or yield indi-
cated in the contract and the value of the specified instrument (i.e., U.S.
Treasury  securities)  upon  settlement.  Under  these  agreements,  we
would  generally  receive  additional  cash  flow  at  settlement  if  interest
rates rise and pay cash if interest rates fall. The effects of such receipts
or  payments  would  be  deferred  and  amortized  over  the  term  of  the
specific related fixed-rate borrowings. In the event that, in the opinion
of management, it is no longer probable that a forecasted transaction
will occur under terms substantially equivalent to those projected, we

56

sfi 2006

would  cease  recognizing  such  transactions  as  hedges  and  immedi-
ately recognize related gains or losses based on actual settlement or
estimated settlement value.

While  a  REIT  may  freely  utilize  derivative  instruments  to
hedge interest rate risk on its liabilities, the use of derivatives for other
purposes, including hedging asset-related risks such as credit, foreign
exchange, prepayment or interest rate exposure on our loan assets,
could generate income which is not qualified income for purposes of
maintaining  REIT  status.  As  a  consequence,  we  may  only  engage  in
such instruments to hedge such risks on a limited basis.

Net fair value of financial instruments in the table below does
not include CTL assets (approximately 30% of total assets) and certain
forms of corporate finance investments but includes debt associated
with the financing of these assets. Therefore, the table below is not a
meaningful representation of the estimated percentage change in net
fair value of financial instruments with change in interest rates.

The estimated percentage change in net investment income
does include operating lease income from CTL assets and therefore is
a more accurate representation of the impact of changes in interest
rates on net investment income.

Change in Interest Rates
–200 Basis Points
–100 Basis Points
Base Interest Rate
+100 Basis Points
+200 Basis Points

Estimated Percentage Change In

Net Investment 
Income
(0.3)%
(0.4)%
0.0%
1.5%
3.0%

Net Fair Value 
of Financial 
Instruments
(5.5)%
(2.2)%
0.0%
1.3%
1.7%

57

There can be no assurance that our profitability will not be
adversely affected during any period as a result of changing interest
rates.  In  addition,  hedging  transactions  using  derivative  instruments
involve certain additional risks such as counterparty credit risk, legal
enforceability of hedging contracts and the risk that unanticipated and
significant  changes  in  interest  rates  will  cause  a  significant  loss  of
basis in the contract. With regard to loss of basis in a hedging contract,
indices upon which contracts are based may be more or less variable
than the indices upon which the hedged assets or liabilities are based,
thereby making the hedge less effective. The counterparties to these
contractual  arrangements  are  major  financial  institutions  with  which
we and our affiliates may also have other financial relationships. We are
potentially exposed to credit loss in the event of nonperformance by
these  counterparties.  However,  because  of  their  high  credit  ratings,
we  do  not  anticipate  that  any  of  the  counterparties  will  fail  to  meet
their  obligations.  There  can  be  no  assurance  that  we  will  be  able  to
adequately  protect  against  the  foregoing  risks  and  that  we  will  ulti-
mately  realize  an  economic  benefit  from  any  hedging  contract  we
enter into which exceeds the related costs incurred in connection with
engaging in such hedges.

The  following  table  quantifies  the  potential  changes  in  net
investment income and net fair value of financial instruments should
interest rates increase or decrease 100 or 200 basis points, assuming
no change in the shape of the yield curve (i.e., relative interest rates).
Net investment income is calculated as revenue from loans and other
lending  investments  and  operating  leases  and  equity  in  earnings  of
joint ventures (as of December 31, 2006), less interest expense, oper-
ating costs on CTL assets and loss on early extinguishment of debt, for
the year ended December 31, 2006. Net fair value of financial instru-
ments is calculated as the sum of the value of derivative instruments
and the present value of cash in-flows generated from interest-earning
assets, less cash out-flows in respect to interest-bearing liabilities as
of December 31, 2006. The cash flows associated with our assets are
calculated  based  on  management’s  best  estimate  of  expected  pay-
ments  for  each  loan  based  on  loan  characteristics  such  as  loan-to-
value ratio, interest rate, credit history, prepayment penalty, term and
collateral type. Many of our loans are protected from prepayment as a
result of prepayment penalties, yield maintenance fees or contractual
terms which prohibit prepayments during specified periods. However,
for  those  loans  where  prepayments  are  not  currently  precluded  by
contract, declines in interest rates may increase prepayment speeds.
The base interest rate scenario assumes the one-month LIBOR rate of
5.32% as of December 31, 2006. Actual results could differ significantly
from those estimated in the table.

MANAGEMENT’S REPORT ON INTERNAL CONTROL
OVER FINANCIAL REPORTING

Management is responsible for establishing and maintaining
adequate  internal  control  over  financial  reporting,  as  defined  in
Exchange Act Rule 13a-15(f). Under the supervision and with the par-
ticipation of the disclosure committee and other members of manage-
ment, including the Chief Executive Officer and Chief Financial Officer,
management  carried  out  its  evaluation  of  the  effectiveness  of  the
Company’s  internal  control  over  financial  reporting  based  on  the
framework  in  Internal  Control  –  Integrated  Framework issued  by  the
Committee of Sponsoring Organizations of the Treadway Commission. 

Based on the Company’s evaluation under the framework in
Internal Control – Integrated Framework, management has concluded that
its internal control over financial reporting was effective as of December 31,
2006.  Additionally,  based  upon  management’s  assessment,  the
Company has determined that there were no material weaknesses in its
internal control over financial reporting as of December 31, 2006.

Management’s assessment of the effectiveness of the Company’s
internal control over financial reporting as of December 31, 2006, has been
audited by PricewaterhouseCoopers LLP, an independent registered public
accounting firm, as stated in their report which is included herein.

58

sfi 2006

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To Board of Directors and Shareholders
of iStar Financial Inc.:

We have completed integrated audits of iStar Financial Inc.’s
consolidated financial statements and of its internal control over finan-
cial reporting as of December 31, 2006, in accordance with the stan-
dards  of  the  Public  Company  Accounting  Oversight  Board  (United
States). Our opinions, based on our audits, are presented below.

Consolidated financial statements

In  our  opinion,  the  accompanying  consolidated  balance
sheets  and  the  related  consolidated  Statements  of  Operations,
Statements  of  Changes  in  Shareholders’  Equity,  and  Statements  of
Cash Flows present fairly, in all material respects, the financial position
of iStar Financial Inc. and its subsidiaries at December 31, 2006 and
December 31, 2005, and the results of their operations and their cash
flows for each of the three years in the period ended December 31,
2006  in  conformity  with  accounting  principles  generally  accepted  in
the  United  States  of  America.  These  financial  statements  are  the
responsibility of the Company’s management. Our responsibility is to
express an opinion on these financial statements based on our audits.
We conducted our audits of these statements in accordance with the
standards of the Public Company Accounting Oversight Board (United
States). Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements
are  free  of  material  misstatement.  An  audit  of  financial  statements
includes examining, on a test basis, evidence supporting the amounts
and disclosures in the financial statements, assessing the accounting
principles used and significant estimates made by management, and
evaluating the overall financial statement presentation. We believe that
our audits provide a reasonable basis for our opinion.

Internal control over financial reporting

Also, in our opinion, management’s assessment, included in
the  accompanying  Management’s  Report  on  Internal  Control  Over
Financial  Reporting,  that  the  Company  maintained  effective  internal
control over financial reporting as of December 31, 2006 based on cri-
teria established in Internal Control – Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission
(COSO), is fairly stated, in all material respects, based on those criteria.
Furthermore, in our opinion, the Company maintained, in all material

respects,  effective  internal  control  over  financial  reporting  as  of
December 31, 2006, based on criteria established in Internal Control –
Integrated  Framework issued  by  the  COSO.  The  Company’s  manage-
ment  is  responsible  for  maintaining  effective  internal  control  over
financial reporting and for its assessment of the effectiveness of inter-
nal  control  over  financial  reporting.  Our  responsibility  is  to  express
opinions  on  management’s  assessment  and  on  the  effectiveness  of
the Company’s internal control over financial reporting based on our
audit. We conducted our audit of internal control over financial report-
ing  in  accordance  with  the  standards  of  the  Public  Company
Accounting Oversight Board (United States). Those standards require
that  we  plan  and  perform  the  audit  to  obtain  reasonable  assurance
about  whether  effective  internal  control  over  financial  reporting  was
maintained  in  all  material  respects.  An  audit  of  internal  control  over
financial reporting includes obtaining an understanding of internal con-
trol  over  financial  reporting,  evaluating  management’s  assessment,
testing and evaluating the design and operating effectiveness of inter-
nal  control,  and  performing  such  other  procedures  as  we  consider
necessary in the circumstances. We believe that our audit provides a
reasonable basis for our opinions. 

A  company’s  internal  control  over  financial  reporting  is  a
process designed to provide reasonable assurance regarding the relia-
bility of financial reporting and the preparation of financial statements
for external purposes in accordance with generally accepted account-
ing  principles.  A  company’s  internal  control  over  financial  reporting
includes those policies and procedures that (i) pertain to the mainte-
nance of records that, in reasonable detail, accurately and fairly reflect
the transactions and dispositions of the assets of the company; (ii) pro-
vide reasonable assurance that transactions are recorded as neces-
sary to permit preparation of financial statements in accordance with
generally accepted accounting principles, and that receipts and expen-
ditures  of  the  company  are  being  made  only  in  accordance  with
authorizations of management and directors of the company; and (iii)
provide reasonable assurance regarding prevention or timely detection
of  unauthorized  acquisition,  use,  or  disposition  of  the  company’s
assets that could have a material effect on the financial statements. 

Because  of  its  inherent  limitations,  internal  control  over
financial reporting may not prevent or detect misstatements. Also, pro-
jections of any evaluation of effectiveness to future periods are subject
to the risk that controls may become inadequate because of changes
in conditions, or that the degree of compliance with the policies or pro-
cedures may deteriorate.

59

New York, New York
February 28, 2007

2006

2005

$ 6,799,850
3,084,794
407,617
382,030
9,398
105,951
28,986
72,954
79,498
71,181
17,736
$11,059,995

$

200,957
7,833,437
8,034,394
–
38,738

4

6

4

3

$4,661,915
3,115,361
238,294
202,128
–
115,370
28,804
32,166
76,874
52,181
9,203
$8,532,296

$ 192,522
5,859,592
6,052,114
–
33,511

4

6

4

3

5
9,800

5
8,797

127
1,696
3,464,229
(479,695)
16,956
(26,272)
2,986,863
$11,059,995

113
6,450
2,886,434
(442,758)
13,885
(26,272)
2,446,671
$8,532,296

CONSOLIDATED BALANCE SHEETS

As of December 31,

(In thousands, except per share data)
Assets
Loans and other lending investments, net
Corporate tenant lease assets, net
Other investments
Investments in joint ventures
Assets held for sale
Cash and cash equivalents
Restricted cash
Accrued interest and operating lease income receivable
Deferred operating lease income receivable
Deferred expenses and other assets
Goodwill

Total assets

Liabilities and Shareholders’ Equity
Liabilities:
Accounts payable, accrued expenses and other liabilities
Debt obligations

Total liabilities
Commitments and contingencies
Minority interest in consolidated entities
Shareholders’ equity:
Series D Preferred Stock, $0.001 par value, liquidation preference $25.00 per share, 
4,000 shares issued and outstanding at December 31, 2006 and 2005

Series E Preferred Stock, $0.001 par value, liquidation preference $25.00 per share, 

5,600 shares issued and outstanding at December 31, 2006 and 2005

Series F Preferred Stock, $0.001 par value, liquidation preference $25.00 per share, 

4,000 shares issued and outstanding at December 31, 2006 and 2005

Series G Preferred Stock, $0.001 par value, liquidation preference $25.00 per share, 

3,200 shares issued and outstanding at December 31, 2006 and 2005

Series I Preferred Stock, $0.001 par value, liquidation preference $25.00 per share, 

5,000 shares issued and outstanding at December 31, 2006 and 2005

High Performance Units
Common Stock, $0.001 par value, 200,000 shares authorized, 126,565 and 113,209 shares 

issued and outstanding at December 31, 2006 and 2005, respectively

Options
Additional paid-in capital
Retained earnings (deficit)
Accumulated other comprehensive income (losses) (See Note 14)
Treasury stock (at cost)

Total shareholders’ equity
Total liabilities and shareholders’ equity

The accompanying notes are an integral part of the consolidated financial statements.

60

sfi 2006

CONSOLIDATED STATEMENTS OF OPERATIONS

For the Years Ended December 31,

(In thousands, except per share data)
Revenue:

Interest income
Operating lease income
Other income

Total revenue

Costs and expenses:

Interest expense
Operating costs – corporate tenant lease assets
Depreciation and amortization
General and administrative(1)
Provision for loan losses
Loss on early extinguishment of debt

Total costs and expenses

Income before equity in earnings from joint ventures, minority interest and other items
Equity in earnings from joint ventures
Minority interest in consolidated entities
Income from continuing operations
Income from discontinued operations
Gain from discontinued operations, net
Net income
Preferred dividend requirements
Net income allocable to common shareholders and HPU holders(2)
Per common share data:(3)

Income from continuing operations per common share:

Basic
Diluted

Net income per common share:

Basic
Diluted

Weighted average number of common shares – basic
Weighted average number of common shares – diluted

Per HPU share data:(3)

Income from continuing operations per HPU share:

Basic
Diluted

Net income per HPU share:

Basic
Diluted

Weighted average number of HPU shares – basic
Weighted average number of HPU shares – diluted

2006

2005

2004

$575,598
328,868
75,727
980,193

429,807
24,891
76,967
96,432
14,000
–
642,097
338,096
12,391
(1,207)
349,280
1,320
24,227
374,827
(42,320)
$332,507

$
$

2.60
2.58

$
$

2.82
2.79
115,023
116,219

$ 492.80
$ 488.07

$ 533.80
$ 528.67
15
15

$406,668
301,623
81,440
789,731

313,053
21,809
70,442
63,987
2,250
46,004
517,545
272,186
3,016
(980)
274,222
7,337
6,354
287,913
(42,320)
$245,593

$
$

2.01
1.99

$
$

2.13
2.11
112,513
113,703

$ 380.40
$ 376.60

$ 402.87
$ 398.87
15
15

$351,972
272,867
56,063
680,902

232,728
21,492
61,825
157,588
9,000
13,091
495,724
185,178
2,909
(716)
187,371
29,701
43,375
260,447
(51,340)
$209,107

$1.21
$1.19

$
$

1.87
1.83
110,205
112,464

$ 219.40
$ 215.00

$ 337.30
$ 330.60
10
10

61

Explanatory Notes:

(1) General and administrative costs include $11,435, $2,758 and $109,676 of stock-based compensation expense for the years ended December 31, 2006, 2005 and 2004, respectively.
(2) HPU holders are Company employees who purchased high performance common stock units under the Company’s High Performance Unit Program (see Note 12).
(3) See Note 13 – Earnings Per Share for additional information.

The accompanying notes are an integral part of the consolidated financial statements

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

Series B Series C Series D Series E Series F Series G Series H

Series I
Preferred Preferred Preferred Preferred Preferred Preferred Preferred Preferred
Stock

Stock

Stock

Stock

Stock

Stock

Stock

Stock

(In thousands)
Balance at December 31, 2003
Exercise of options and warrants
Net proceeds from preferred offering/exchange
Net proceeds from equity offering
Dividends declared – preferred
Dividends declared – common
Dividends declared – HPU
Restricted stock units granted to employees
High performance units sold to employees
Issuance of stock – DRIP/Stock purchase plan
Contribution from significant shareholder
Net income for the period
Change in accumulated other comprehensive income (losses)
Balance at December 31, 2004
Exercise of options and warrants
Dividends declared – preferred
Dividends declared – common
Dividends declared – HPU
Restricted stock units granted to employees
Issuance of treasury stock
High performance units sold to employees
Issuance of stock – DRIP/Stock purchase plan
Net income for the period
Change in accumulated other comprehensive income (losses)
Balance at December 31, 2005
Exercise of options
Net proceeds from equity offering
Dividends declared – preferred
Dividends declared – common
Dividends declared – restricted stock units 
Dividends declared – HPU
Issuance of stock-vested restricted stock units
Redemption of HPU’s
HPU compensation expense
Issuance of stock – DRIP/Stock purchase plan
Net income for the period
Change in accumulated other comprehensive income (losses)
Balance at December 31, 2006

The accompanying notes are an integral part of the consolidated financial statements.

62

$ 2
– 
– 
(2)
– 
– 
– 
– 
– 
– 
– 
– 
– 
$ – 
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
$ – 
– 

– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
$ – 

$ 1
– 
– 
(1)
– 
– 
– 
– 
– 
– 
– 
– 
– 
$ – 
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
$ – 
– 

– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
$ – 

$4
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
$4
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
$4
– 

– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
$4

$6
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
$6
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
$6
– 

– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
$6

$4
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
$4
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
$4
– 

– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
$4

$3
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
$3
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
$3
– 

– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
$3

$ – 
– 
3
(3)
– 
– 
– 
– 
– 
– 
– 
– 
– 
$ – 
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
$ – 
– 

– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
$ – 

$– 
– 
5
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
$5
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
$5
– 

– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
$5

sfi 2006

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (continued)

(In thousands)
Balance at December 31, 2003
Exercise of options and warrants
Net proceeds from preferred offering/exchange
Net proceeds from equity offering
Dividends declared – preferred
Dividends declared – common
Dividends declared – HPU
Restricted stock units granted to employees
High performance units sold to employees
Issuance of stock – DRIP/Stock purchase plan
Contribution from significant shareholder
Net income for the period
Change in accumulated other comprehensive 

income (losses)

Balance at December 31, 2004
Exercise of options and warrants
Dividends declared – preferred
Dividends declared – common
Dividends declared – HPU
Restricted stock units granted to employees
Issuance of treasury stock
High performance units sold to employees
Issuance of stock-DRIP/Stock purchase plan
Net income for the period
Change in accumulated other comprehensive 

income (losses)

Balance at December 31, 2005
Exercise of options
Net proceeds from equity offering
Dividends declared – preferred
Dividends declared – common
Dividends declared – restricted stock units 
Dividends declared – HPU
Issuance of stock-vested restricted stock units
Redemption of HPU’s
HPU compensation expense
Issuance of stock-DRIP/Stock purchase plan
Net income for the period
Change in accumulated other 

comprehensive income (losses)

Balance at December 31, 2006

Common Warrants
Stock
and
at Par Options

Additional
Paid-In
Capital

Accumulated
Other
Retained
Earnings Comprehensive
Income (Losses)

(Deficit)

$107 $ 20,695
(14,237)
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 

4
– 
– 
–
– 
– 
– 
– 
– 
– 
– 

– 

– 
$111 $  6,458
(8)
– 
– 
– 
– 
– 
– 
– 
– 

1
– 
– 
– 
– 
1
– 
– 
– 

– 

– 
$113 $  6,450
(4,754)
–
–
–
–
–
–
–
–
–
–

–
13
–
–
–
–
–
–
–
1
–

$2,678,772
41,501
202,743
(155,959)
– 
– 
– 
53,351
– 
17,719
1,935
– 

– 
$2,840,062
1,762
– 
– 
– 
1,022
26,169
– 
17,419
– 

– 
$2,886,434
7,332
541,419
–
–
–
–
4,150
2,339
–
22,555
–

$(242,449)
– 
– 
– 
(51,340)
(310,744)
(5,011)
– 
– 
– 
– 
260,447

– 
$(349,097)
– 
(42,320)
(330,998)
(8,256)
– 
– 
– 
– 
287,913

– 
$(442,758)
–
–
(42,320)
(359,643)
(1,122)
(8,679)
–
–
–
–
374,827

$ 1,008
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 

(3,094)
$ (2,086)
– 
– 
– 
– 
– 
– 
– 
– 
– 

15,971
$13,885
–
–
–

–
–
–
–
–
–
–

HPU’s

$ 5,131
– 
– 
– 
–
– 
– 
– 
2,697
– 
– 
– 

– 
$ 7,828
– 
– 
– 
– 
– 
– 
969
–
– 

– 
$ 8,797
–
–
–
–
–
–
–
(3,569)
4,572
–
–

Treasury
Stock

$(48,056)
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 

– 
$(48,056)
– 
– 
– 
– 
– 
21,784
– 
– 
– 

– 
$(26,272)
–
–
–

–
–
–
–
–
–
–

Total

$2,415,228
27,268
202,751
(155,965)
(51,340)
(310,744)
(5,011)
53,351
2,697
17,719
1,935
260,447

(3,094)
$2,455,242
1,755
(42,320)
(330,998)
(8,256)
1,022
47,954
969
17,419
287,913

15,971
$2,446,671
2,578
541,432
(43,320)
(359,643)
(1,122)
(8,679)
4,150
(1,230)
4,572
22,556
374,827

63

–
$ 9,800

–

–
$127 $ 1,696

–
$3,464,229

–
$(479,695)

3,071
$16,956

–
$(26,272)

3,071
$2,986,863

The accompanying notes are an integral part of the consolidated financial statements.

CONSOLIDATED STATEMENTS OF CASH FLOWS

For the Years Ended December 31,

(In thousands)
Cash flows from operating activities:
Net income
Adjustments to reconcile net income to cash flows from operating activities:

Minority interest in consolidated entities
Non-cash expense for stock-based compensation
Depreciation, depletion and amortization
Amortization of deferred financing costs
Amortization of discounts/premiums, deferred interest and costs on lending investments
Discounts, loan fees and deferred interest received
Equity in earnings from joint ventures
Distributions from operations unconsolidated entities
Loss on early extinguishment of debt, net of cash paid
Deferred operating lease income receivable
Gain from discontinued operations, net and impairments
Provision for loan losses
Provision for deferred tax assets/liabilities, net

Changes in assets and liabilities:

Changes in accrued interest and operating lease income receivable
Changes in deferred expenses and other assets
Changes in accounts payable, accrued expenses and other liabilities
Cash flows from operating activities

Cash flows from investing activities:

New investment originations
Cash paid for acquisitions of Falcon Financial and AutoStar minority interests
Add-on fundings under existing loan commitments
Net proceeds from sale of corporate tenant lease assets
Repayments of and principal collections on loans and other lending investments
Net investments in and advances to unconsolidated joint ventures
Contributions to unconsolidated entities
Distributions from unconsolidated entities
Capital improvements for build-to-suit facilities
Capital improvement projects on corporate tenant lease assets
Other capital expenditures on corporate tenant lease assets

Cash flows from investing activities

64

2006

2005

2004

$ 374,827

$  287,913

$  260,447

545
11,598
83,967
22,444
(72,635)
65,861
(12,391)
16,048
–
(10,413)
(14,565)
14,000
(1,777)

(41,226)
(37,808)
35,964
434,439

(3,534,155)
(31,720)
(770,542)
109,394
1,964,599
(166,634)
(23,847)
2,743
(60,757)
(9,440)
(12,116)
(2,532,475)

980
3,028
76,275
30,148
(67,343)
119,477
(3,016)
6,672
38,503
(14,855)
(6,354)
2,250
–

(4,651)
7,046
39,846
515,919

(3,140,051)
(113,696)
(349,200)
36,915
2,364,293
(152,088)
(1,685)
5,309
(34,441)
(8,982)
(12,495)
(1,406,121)

716
54,403
68,483
30,189
(59,466)
40,373
(2,909)
5,840
3,375
(18,075)
(43,375)
9,000
–

(1,018)
21,802
(16,219)
353,566

(2,058,732)
– 
(255,321)
279,575
1,590,812
–
–
–
–
(7,124)
(14,846)
(465,636)

(continued)

sfi 2006

CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)

For the Years Ended December 31,

(In thousands)
Cash flows from financing activities:

Borrowings under secured revolving credit facilities
Repayments under secured revolving credit facilities
Borrowings under unsecured revolving credit facilities
Repayments under unsecured revolving credit facilities
Borrowings under term loans
Repayments under term loans
Borrowings under unsecured bond offerings
Repayments under unsecured notes
Repayments under secured notes
Borrowings under foreign lines of credit
Repayments under foreign lines of credit
Borrowings under other debt obligations
Repayments under other debt obligations
Contributions from minority interest partners
Changes in restricted cash held in connection with debt obligations
Payments for deferred financing costs
Distributions to minority interest partners
Net proceeds from preferred offering/exchange
Redemption of preferred stock
Common dividends paid
Preferred dividends paid
HPU dividends paid
HPUs issued
Net proceeds from equity offering
Contribution from significant shareholder
Proceeds from exercise of options and issuance of DRIP/Stock purchase shares

Cash flows from financing activities
Changes in cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period

Supplemental disclosure of cash flow information:

2006

2005

2004

$ 556,073
(556,073)
6,950,567
(7,283,051)
182,255
(30,713)
2,172,640
(50,000)
–
146,950
(155,181)
–
–
21,846
(182)
(18,973)
(2,851)
–
–
(360,765)
(42,320)
(8,679)
1,033
541,432
–
24,609
2,088,617
(9,419)
115,370
$ 105,951

$ 1,176,000
(1,254,586)
5,182,000
(4,780,000)
60,705
(342,627)
2,056,777
(47)
(932,914)
–
–
97,963
– 
11,684
10,764
(4,530)
(2,599)
– 
– 
(330,998)
(42,320)
(8,256)
969
– 
– 
19,165
917,150
26,948
88,422
$  115,370

$ 2,680,416
(3,298,421)
3,945,500
(3,235,500)
160,181
(403,231)
1,032,442
(110,000)
(378,400)
–
–
–
(10,148)
3,340
18,757
(13,131)
(1,054)
203,048
(165,000)
(310,744)
(41,908)
(5,011)
2,697
–
1,935
44,634
120,402
8,332
80,090
88,422

$ 

Cash paid during the period for interest, net of amount capitalized

$ 376,977

$  262,283

$   191,205

65

The accompanying notes are an integral part of the consolidated financial statements.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1 – Business and Organization

Business –  iStar  Financial  Inc.  (the  “Company”)  is  a  leading
publicly-traded  finance  company  focused  on  the  commercial  real
estate  industry.  The  Company  provides  custom-tailored  financing  to
high-end private and corporate owners of real estate, including senior
and mezzanine real estate debt, senior and mezzanine corporate capi-
tal, corporate net lease financing and equity. The Company, which is
taxed as a real estate investment trust (“REIT”), seeks to deliver strong
dividends and superior risk-adjusted returns on equity to shareholders
by providing innovative and value added financing solutions to its cus-
tomers. The Company’s two primary lines of business are lending and
corporate tenant leasing.

The  lending  business  is  primarily  comprised  of  senior  and
mezzanine real estate loans that typically range in size from $20 million
to  $150  million  and  have  maturities  generally  ranging  from  three  to
ten years.  These  loans  may  be  either  fixed  rate  (based  on  the  U.S.
Treasury rate plus a spread) or variable rate (based on LIBOR plus a
spread) and are structured to meet the specific financing needs of the
borrowers. The Company also provides senior and mezzanine capital
to corporations, particularly those engaged in real estate or real estate
related businesses. These financings may be either secured or unse-
cured, typically range in size from $20 million to $150 million and have
maturities  generally  ranging  from  three  to  ten  years.  As  part  of  the
lending  business,  the  Company  also  acquires  whole  loans  and  loan
participations which present attractive risk-reward opportunities.

The  Company’s  corporate  tenant  leasing  business  provides
capital to corporations and other owners who control facilities leased
to  single  creditworthy  customers.  The  Company’s  net  leased  assets
are generally mission critical headquarters or distribution facilities that
are subject to long-term leases with public companies, many of which
are  rated  corporate  credits,  and  many  of  which  provide  for  most
expenses  at  the  facility  to  be  paid  by  the  corporate  customer  on  a
triple  net  lease  basis.  Corporate  tenant  lease,  or  CTL,  transactions
have initial terms generally ranging from 15 to 20 years and typically
range in size from $20 million to $150 million.

Organization – The  Company  began  its  business  in  1993
through private investment funds formed to capitalize on inefficiencies
in  the  real  estate  finance  market.  In  March  1998,  these  funds  con-
tributed their assets to the Company’s predecessor in exchange for a
controlling  interest  in  that  company.  The  Company  later  acquired  its
former external advisor in exchange for shares of the Company’s com-
mon stock (‘’Common Stock’’) and converted its organizational form to
a Maryland corporation. As part of the conversion to a Maryland cor-
poration, the Company replaced its former dual class common share
structure  with  a  single  class  of  Common  Stock.  The  Company’s
Common  Stock  began  trading  on  the  New  York  Stock  Exchange  on
November 4, 1999. Prior to this date, the Company’s Common Stock
was  traded  on  the  American  Stock  Exchange.  Since  that  time,  the
Company has grown through the origination of new lending and leas-
ing transactions, as well as through corporate acquisitions, including
the acquisition in 1999 of TriNet Corporate Realty Trust, Inc. (“TriNet”),
the  acquisition  in  2005  of  Falcon  Financial  Investment  Trust  and  the

acquisition in 2005 of a significant non-controlling interest in Oak Hill
Advisors LP and affiliates.

Note 2 – Basis of Presentation

The accompanying audited Consolidated Financial Statements
have been prepared in conformity with generally accepted accounting
principles in the United States of America (“GAAP”) for complete finan-
cial  statements.  The  Consolidated  Financial  Statements  include  the
accounts of the Company, its qualified REIT subsidiaries, its majority-
owned  and  controlled  partnerships  and  other  entities  that  are  con-
solidated  under  the  provisions  of  FASB  Interpretation  No.  46,
“Consolidation of Variable Interest Entities,” an interpretation of ARB 51
(“FIN 46R”) (see Note 6).

Certain investments in joint ventures or other entities which
the  Company  does  not  control  are  accounted  for  under  the  equity
method (see Note 6). The Company also uses the cost method when
its interest is such that it has no significant influence over operating
and  financial  policies.  Under  the  cost  method,  the  Company  records
the  initial  investment  at  cost.  Thereafter,  income  is  recognized  only
when the Company receives distributions from earnings subsequent
to the acquisition or when the Company sells its interest in the venture
(See  Note  7).  All  significant  intercompany  balances  and  transactions
have been eliminated in consolidation.

Note 3 – Summary of Significant Accounting Policies

Loans  and  other  lending  investments,  net –  As  described  in
Note 4, “Loans and Other Lending Investments” includes the following
investments:  senior  mortgages,  subordinate  mortgages,  corporate/
partnership loans and other lending investments-securities. Manage-
ment considers nearly all of its loans and other lending investments to
be held-for-investment or held-to-maturity, although a small number
of investments may be classified as available-for-sale. Items classified
as held-for-investment or held-to-maturity are reflected at amortized
historical cost. Items classified as available-for-sale are reported at fair
values  with  unrealized  gains  and  losses  included  in  “Accumulated
other  comprehensive  income”  on  the  Company’s  Consolidated
Balance Sheets and are not included in the Company’s net income.

Corporate tenant lease assets and depreciation – CTL assets are
generally  recorded  at  cost  less  accumulated  depreciation.  Certain
improvements and replacements are capitalized when they extend the
useful  life,  increase  capacity  or  improve  the  efficiency  of  the  asset.
Repairs and maintenance items are expensed as incurred. Deprecia-
tion is computed using the straight-line method of cost recovery over
the shorter of estimated useful lives or 40 years for facilities, five years
for furniture and equipment, the shorter of the remaining lease term or
expected life for tenant improvements and the remaining useful life of
the facility for facility improvements.

CTL  assets  to  be  disposed  of  are  reported  at  the  lower  of
their carrying amount or estimated fair value less costs to sell and are
included  in  “Assets  held  for  sale”  on  the  Company’s  Consolidated
Balance  Sheets.  The  Company  also  periodically  reviews  long-lived
assets  to  be  held  and  used  for  an  impairment  in  value  whenever

66

sfi 2006

events or changes in circumstances indicate that the carrying amount
of such assets may not be recoverable.

Regarding  the  Company’s  acquisition  of  facilities,  purchase
costs are allocated to the tangible and intangible assets and liabilities
acquired based on their estimated fair values. The value of the tangible
assets, consisting of land, buildings, building improvements and tenant
improvements, is determined as if these assets are vacant, that is, at
replacement  cost.  Intangible  assets  including  the  above-market  or
below-market value of leases, the value of in-place leases and the value
of customer relationships are recorded at their relative fair values.

The capitalized above-market (or below-market) lease value
is amortized as a reduction of (or, increase to) operating lease income
over  the  remaining  non-cancelable  term  of  each  lease  plus  any
renewal  periods  with  fixed  rental  terms  that  are  considered  to  be
below-market.  The  Company  generally  engages  in  sale/leaseback
transactions  and  typically  executes  leases  simultaneously  with  the
purchase of the CTL asset at market-rate rents. Because of this, no
above-market or below-market lease value is ascribed to these trans-
actions. The value of customer relationship intangibles are amortized
to  expense  over  the  initial  and  renewal  terms  of  the  leases,  but  no
amortization  period  for  intangible  assets  will  exceed  the  remaining
depreciable life of the building. In the event that a customer terminates
its lease, the unamortized portion of each intangible, including market
rate  adjustments,  lease  origination  costs,  in-place  lease  values  and
customer relationship values, would be charged to expense.

Timber  and  timberlands –  Timber  and  timberlands,  including
logging roads, are stated at cost less accumulated depletion for timber
previously  harvested  and  accumulated  road  amortization.  The
Company capitalizes timber and timberland purchases and reforesta-
tion costs and other costs associated with the planting and growing of
timber,  such  as  site  preparation,  growing  or  purchases  of  seedlings,
planting,  silviculture,  herbicide  application  and  the  thinning  of  tree
stands to improve growth. The cost of timber and timberlands typically
is allocated between the timber and the land acquired, based on esti-
mated relative fair values.

Timber carrying costs, such as real estate taxes, insect and
wildlife  control  and  timberland  management  fees,  are  expensed  as
incurred. Net carrying value of the timber and timberlands is used to
compute the gain or loss in connection with timberland sales. Timber
and timberlands are included in “Other investments” on the Company’s
Consolidated Balance Sheets (see Note 7).

Capitalized interest and project costs – The Company capitalizes
pre-construction  costs  essential  to  the  development  of  property,
development  costs,  construction  costs,  real  estate  taxes,  insurance
and interest costs incurred during the construction periods for quali-
fied build-to-suit projects for corporate tenants. The Company ceases
cost capitalization when the property is held available for occupancy
upon substantial completion of tenant improvements, but no later than
one  year  from  the  completion  of  major  construction  activity.
Capitalized interest was approximately $1.9 million, $0.8 million and $0
for the years ended December 31, 2006, 2005 and 2004.

Cash and cash equivalents – Cash and cash equivalents include
cash  held  in  banks  or  invested  in  money  market  funds  with  original
maturity terms of less than 90 days.

Restricted  cash – Restricted  cash  represents  amounts
required to be maintained in escrow under certain of the Company’s
debt obligations, leasing and derivative transactions.

Non-cash activity – During 2005, in relation to the acquisition
of a significant minority interest in Oak Hill (as defined and discussed in
further  detail  in  Note  6),  the  Company  issued  1,164,310  shares  of
Common Stock.

Variable  interest  entities – In  accordance  with  FIN  46R,  the
Company  identifies  entities  for  which  control  is  achieved  through
means other than through voting rights (a “variable interest entity” or
“VIE”),  and  determines  when  and  which  business  enterprise,  if  any,
should consolidate the VIE. In addition, the Company discloses infor-
mation pertaining to such entities wherein the Company is the primary
beneficiary  or  other  entities  wherein  the  Company  has  a  significant
variable interest.

Identified intangible assets and goodwill – Upon the acquisition of
a business, the Company records intangible assets acquired at their
estimated fair values separate and apart from goodwill. The Company
determines  whether  such  intangible  assets  have  finite  or  indefinite
lives. As of December 31, 2006, all such intangible assets acquired by
the  Company  have  finite  lives.  The  Company  amortizes  finite  lived
intangible  assets  based  on  the  period  over  which  the  assets  are
expected to contribute directly or indirectly to the future cash flows of
the  business  acquired.  The  Company  reviews  finite  lived  intangible
assets for impairment whenever events or changes in circumstances
indicate  that  their  carrying  amount  may  not  be  recoverable.  The
Company recognizes impairment loss on finite lived intangible assets if
the carrying amount of an intangible asset is not recoverable and its
carrying amount exceeds its estimated fair value.

The excess of the cost of an acquired entity over the net of
the amounts assigned to assets acquired (including identified intangi-
ble assets) and liabilities assumed is recorded as goodwill. Goodwill is
not amortized but is tested for impairment on an annual basis, or more
frequently  if  events  or  changes  in  circumstances  indicate  that  the
asset  might  be  impaired.  The  impairment  test  is  done  at  a  level  of
reporting referred to as a reporting unit. If the fair value of the reporting
unit is less than its carrying value, an impairment loss is recorded to
the extent that the fair value of the goodwill within the reporting unit is
less than its carrying value.

Fair values for goodwill and other finite lived intangible assets
are determined using the market approach, income approach or cost
approach, as appropriate.

As  of  December  31,  2006  and  2005,  the  Company  had
$52.0 million  and  $46.6  million  of  unamortized  finite  lived  intangible
assets  primarily  related  to  the  acquisition  of  new  CTL  facilities,  the
acquisition  of  certain  partnership  interests  in  AutoStar  Realty
Operating Partnership, L.P. (“AutoStar”) and the acquisition of Falcon
Financial Investment Trust (“Falcon Financial”). The total amortization
expense for these intangible assets was $3.8 million and $3.1 million

67

for December 31, 2006 and 2005, respectively. The estimated aggre-
gate  amortization  costs  for  the  years  ending  December  31,  2007,
2008, 2009, 2010 and 2011 are $5.0 million, $4.8 million, $4.8 million,
$4.8 million and $4.4 million, respectively.

As of December 31, 2006 and 2005, the Company had pur-
chase related unamortized intangible assets related to the acquisition
of  new  CTL  facilities  of  $41.4  million  and  $42.5  million,  respectively,
which  are  included  in  “Other  investments”  in  the  Company ’s
Consolidated Balance Sheets (see Note 5 for further discussion). As of
December  31,  2006  and  2005,  the  Company  had  purchase  related
unamortized intangible assets related to the acquisition of the partner-
ship  interests  in  AutoStar  and  the  acquisition  of  Falcon  Financial  of
$9.4  million  and  $1.8  million,  respectively,  which  are  included  in
“Deferred expenses and other assets” on the Company’s Consolidated
Balance Sheets (see Note 4 and Note 6 for further discussion).

The acquisition of Falcon Financial in 2005 resulted in good-
will of $9.2 million. The acquisition of certain partnership interests in
AutoStar during the fourth quarter 2006 resulted in additional goodwill
of $8.5 million. As of December 31, 2006, the Company has $17.7 mil-
lion of goodwill.

Revenue  recognition  – The  Company’s  revenue  recognition

policies are as follows:

Loans and other lending investments: Management considers nearly
all of its loans and other lending investments to be held-for-investments
or  held-to-maturity,  although  a  small  number  of  investments  may 
be  classified  as  available-for-sale.  The  Company  reflects  held-for-
investments  or  held-to-maturity  investments  at  historical  cost
adjusted for allowance for loan losses, unamortized acquisition premi-
ums or discounts and unamortized deferred loan fees.

Unrealized  gains  and  losses  on  available-for-sale  invest-
ments  are  included  in  “Accumulated  other  comprehensive  income
(losses)” on the Company’s Consolidated Balance Sheets and are not
included in the Company’s net income. On occasion, the Company may
acquire loans at generally small premiums or discounts based on the
credit characteristics of such loans. These premiums or discounts are
recognized  as  yield  adjustments  over  the  lives  of  the  related  loans.
Loan origination or exit fees, as well as direct loan origination costs,
are also deferred and recognized over the lives of the related loans as a
yield  adjustment,  if  management  believes  it  is  probable  that  such
amounts will be received. If loans with premiums, discounts, loan origi-
nation or exit fees are prepaid, the Company immediately recognizes
the unamortized portion as a decrease or increase in the prepayment
gain  or  loss  which  is  included  in  “Other  income”  on  the  Company’s
Consolidated Statements of Operations. Interest income is recognized
using the effective interest method applied on a loan-by-loan basis.

A small number of the Company’s loans provide for accrual of
interest  at  specified  rates  that  differ  from  current  payment  terms.
Interest  is  recognized  on  such  loans  at  the  accrual  rate  subject  to
management’s  determination  that  accrued  interest  and  outstanding
principal  are  ultimately  collectible,  based  on  the  underlying  collateral
and operations of the borrower.

Prepayment  penalties  or  yield  maintenance  payments  from
borrowers are recognized as additional income when received. Certain
of  the  Company’s  loan  investments  provide  for  additional  interest
based  on  the  borrower’s  operating  cash  flow  or  appreciation  of  the
underlying collateral. Such amounts are considered contingent inter-
est and are reflected as income only upon certainty of collection.

Leasing  investments:  Operating  lease  revenue  is  recognized  on
the straight-line method of accounting from the later of the date of the
origination of the lease or the date of acquisition of the facility subject to
existing  leases.  Accordingly,  contractual  lease  payment  increases  are
recognized evenly over the term of the lease. The cumulative difference
between lease revenue recognized under this method and contractual
lease payment terms is recorded as “Deferred operating lease income
receivable” on the Company’s Consolidated Balance Sheets.

Reserve  for  loan  losses – The  Company  has  established  an
allowance for estimated loan losses at a level that management, based
upon an evaluation of known and inherent risks in the portfolio, con-
siders  adequate  to  provide  for  loan  losses.  In  establishing  loan  loss
reserves,  management  periodically  evaluates  and  analyzes  the
Company’s assets, historical and industry loss experience, economic
conditions and trends, collateral values and quality, and other relevant
factors.  Specific  valuation  allowances  are  established  for  impaired
loans in the amount by which the carrying value, before allowance for
estimated losses, exceeds the fair value of collateral less disposition
costs on an individual loan basis. Management considers a loan to be
impaired when, based upon current information and events, it believes
that  it  is  probable  that  the  Company  will  be  unable  to  collect  all
amounts  due  under  the  loan  agreement  on  a  timely  basis.  Manage-
ment carries these impaired loans at the fair value of the loans’ under-
lying collateral less estimated disposition costs. Impaired loans may be
left  on  accrual  status  during  the  period  the  Company  is  pursuing
repayment  of  the  loan;  however,  these  loans  are  considered  non-
performing  loans  and  placed  on  non-accrual  status  at  such  time  as:
(1) management  determines  the  borrower  is  incapable  of,  or  has
ceased  efforts  toward,  curing  the  cause  of  the  impairment;  (2) the
loans become 90 days delinquent; (3) the loan has a maturity default;
or (4) the net realizable value of the loan’s underlying collateral approx-
imates  the  Company’s  carrying  value  of  such  loan.  While  on  non-
accrual status, interest income is recognized only upon actual receipt.
Impairment losses are recognized as direct write-downs of the related
loan  with  a  corresponding  charge  to  the  reserve  for  loan  losses.
Charge-offs  occur  when  loans,  or  a  portion  thereof,  are  considered
uncollectible and of such little value that further pursuit of collection is
not  warranted.  Management  also  provides  a  loan  portfolio  reserve
based upon its periodic evaluation and analysis of the portfolio, histori-
cal and industry loss experience, economic conditions and trends, col-
lateral values and quality, and other relevant factors.

The  Company’s  loans  are  generally  collateralized  by  real
estate assets or are corporate lending arrangements to entities with
significant real estate holdings and other corporate assets. While the
underlying  real  estate  assets  for  the  corporate  lending  instruments
may not serve as collateral for the Company’s investments in all cases,
the Company evaluates the underlying real estate assets when esti-
mating  loan  loss  exposure  because  the  Company’s  loans  generally

68

sfi 2006

have restrictions as to how much senior and/or secured debt the cus-
tomer may borrow ahead of the Company’s position.

Allowance  for  doubtful  accounts  – The  Company  has  estab-
lished policies that require a reserve on the Company’s accrued oper-
ating lease income receivable balances and on the deferred operating
lease income receivable balances. The reserve covers asset specific
problems (e.g., bankruptcy) as they arise, as well as a portfolio reserve
based on management’s evaluation of the credit risks associated with
these receivables.

Derivative instruments and hedging activity – The Company rec-
ognizes all derivatives as either assets or liabilities in the consolidated
balance sheets at fair value. If certain conditions are met, a derivative
may be specifically designated as a hedge of the exposure to changes
in the fair value of a recognized asset or liability or a hedge of a fore-
casted  transaction  or  the  variability  of  cash  flows  to  be  received  or
paid related to a recognized asset or liability.

For fair value hedges, both the effective and ineffective por-
tions of the change in the fair value of the derivative, along with the
change  in  fair  value  on  the  hedged  item  that  is  attributable  to  the
hedged  risk,  are  reported  in  earnings  in  “Other  income”  on  the
Company’s  Consolidated  Statements  of  Operations.  If  a  fair  value
hedge designation is removed prior to maturity, previous adjustments
to the carrying value of the hedged item are recognized in earnings to
match the earnings recognition pattern of the hedged item.

The effective portion of the change in fair value of a derivative
that is designated as a cash flow hedge is reported in “Accumulated other
comprehensive income” on the Company’s Consolidated Balance Sheets
and  is  recognized  on  the  same  line  in  the  Company’s  Consolidated
Statements of Operations as the hedged item. The ineffective portion of a
change in fair value of a cash flow hedge is reported in “Other income” on
the Company’s Consolidated Statements of Operations.

For certain types of hedge relationships meeting specific cri-
teria, the “shortcut” method provides for an assumption of zero inef-
fectiveness. Under the shortcut method, the periodic assessment of
effectiveness is not required, and the entire change in the fair value of
the hedging derivative is considered to be effective at achieving offset-
ting  changes  in  fair  values  or  cash  flows  of  the  hedged  item.  The
Company’s  use  of  this  method  is  limited  to  interest  rate  swaps  that
hedge certain borrowings.

Derivatives that are not designated as fair value or cash flow
hedges  are  considered  economic  hedges,  with  changes  in  fair  value
reported  in  current  earnings  in  “Other  income”  on  the  Company’s
Consolidated Statements of Operations. The Company does not enter
into derivatives for trading purposes.

The Company formally documents all hedging relationships at
inception,  including  its  risk  management  objective  and  strategy  for
undertaking  the  hedge  transaction.  The  hedge  instrument  and  the
hedged item are designated at the execution of the hedge instrument

or upon re-designation during the life of the hedge. At inception and at
least  quarterly,  the  Company  also  formally  assesses  whether  the
derivatives  that  are  used  in  hedging  transactions  have  been  highly
effective in offsetting changes in the hedged items to which they are
designated and whether those derivatives may be expected to remain
highly effective in future periods through the use of regression testing
or dollar offset tests. Hedge effectiveness is assessed and measured
under  identical  time  periods.  To  the  extent  that  hedges  qualify,  the
Company  uses  the  short-cut  method  to  assess  effectiveness.
Otherwise,  the  Company  utilizes  the  cumulative  hypothetical  deriva-
tive  method  to  assess  and  measure  effectiveness.  In  addition,  the
Company does not exclude any component of the derivative’s gain or
loss in the assessment of effectiveness.

Stock-based compensation – During the third quarter of 2002,
with retroactive application to the beginning of that year, the Company
adopted  the  fair-value  method  of  accounting  for  options  issued  to
employees or directors. Accordingly, the Company recognizes a charge
equal to the fair value of these options at the date of grant multiplied by
the number of options issued. This charge is amortized over the related
remaining vesting terms to individuals as additional compensation.

For  restricted  stock  awards,  the  Company  measures  com-
pensation costs as of the date of grant and expenses such amounts
against earnings, either at the grant date (if no vesting period exists) or
ratably over the respective vesting/service period.

Disposal of long-lived assets – The Company presents current
operations  prior  to  the  disposition  of  CTL  assets  and  prior  period
results  of  such  operations  in  discontinued  operations  on  the
Company’s Consolidated Statements of Operations.

Depletion – Depletion relates to the Company’s investment in
timberland assets. Assumptions and estimates are used in the record-
ing of depletion. An annual depletion rate for each timberland invest-
ment  is  established  by  dividing  book  cost  of  timber  by  estimated
standing merchantable inventory. Changes in the assumptions and/or
estimations  used  in  these  calculations  may  affect  the  Company’s
results,  in  particular  depletion  costs.  Factors  that  can  impact  timber
volume include weather changes, losses due to natural causes, differ-
ences in actual versus estimated growth rates and changes in the age
when timber is considered merchantable.

Income taxes – The Company is subject to federal income tax-
ation  at  corporate  rates  on  its  “REIT  taxable  income;”  however,  the
Company is allowed a deduction for the amount of dividends paid to its
shareholders,  thereby  subjecting  the  distributed  net  income  of  the
Company  to  taxation  at  the  shareholder  level  only.  In  addition,  the
Company  is  allowed  several  other  deductions  in  computing  its  “REIT
taxable  income,”  including  non-cash  items  such  as  depreciation
expense. These deductions allow the Company to shelter a portion of
its operating cash flow from its dividend payout requirement under fed-
eral tax laws. The Company intends to operate in a manner consistent
with and to elect to be treated as a REIT for tax purposes.

69

The Company can participate in certain activities from which
it was previously precluded in order to maintain its qualification as a
REIT, as long as these activities are conducted in entities which elect to
be treated as taxable subsidiaries under the Code, subject to certain
limitations.  As  such,  the  Company,  through  its  taxable  REIT  sub-
sidiaries (“TRSs”), is engaged in various real estate related opportuni-
ties, including but not limited to: (1) managing corporate credit-oriented
investment strategies; (2) certain activities related to the purchase and
sale of timber and timberlands; and (3) servicing certain loan portfolios.
The Company will consider other investments through TRS entities if
suitable opportunities arise. The Company’s TRS entities are not con-
solidated for federal income tax purposes and are taxed as corpora-
tions. For financial reporting purposes, current and deferred taxes are
provided  for  in  the  portion  of  earnings  recognized  by  the  Company
with respect to its interest in TRS entities and are included in “General
and  administrative”  on  the  Company’s  Consolidated  Statements  of
Operations. Deferred income taxes reflect the net tax effects of tempo-
rary differences between the carrying amount of assets and liabilities
for financial reporting purposes and the amounts used for income tax
purposes, as well as operating loss and tax credit carryforwards. The
tax  effects  of  our  temporary  differences  and  carryforwards  are
recorded as deferred tax assets and deferred tax liabilities, included in
“Deferred expenses and other assets” and “Accounts payable, accrued
expenses  and  other  liabilities”,  respectively,  on  the  Company’s
Consolidated Balance Sheets. Such amounts are not material to the
Company’s Consolidated Financial Statements. Accordingly, except for
the Company’s taxable REIT subsidiaries, no current or deferred fed-
eral taxes are provided for in the Consolidated Financial Statements.

Earnings  per  common  share –  In  accordance  with  Emerging
Issues Task Force 03-6, (“EITF 03-6”), “Participating Securities and the
Two-Class  Method  under  FASB  Statement  No.  128,  Earnings  Per
Share,”  the  Company  presents  both  basic  and  diluted  earnings  per
share (“EPS”) for common shareholders and HPU holders. EITF 03-6
must be utilized in calculating earnings per share by a company that
has  issued  securities  other  than  common  stock  that  contractually
entitles the holder to participate in dividends and earnings of the com-
pany  when,  and  if,  the  company  declares  dividends  on  its  common
stock.  Vested  HPU  shares  are  entitled  to  dividends  of  the  Company
when dividends are declared. Basic earnings per share (“Basic EPS”)
for the Company’s Common Stock and HPU shares are computed by
dividing net income allocable to common shareholders and HPU hold-
ers by the weighted average number of shares of Common Stock and
HPU shares outstanding for the period, respectively. Diluted earnings
per  share  (“Diluted  EPS”)  would  be  computed  similarly,  however,  it
reflects  the  potential  dilution  that  could  occur  if  securities  or  other
contracts  to  issue  common  stock  were  exercised  or  converted  into
common stock, where such exercise or conversion would result in a
lower earnings per share amount.

Reclassifications –  Certain  prior  year  amounts  have  been
reclassified in the Consolidated Financial Statements and the related
notes to conform to the 2006 presentation.

Use of estimates – The preparation of financial statements in
conformity with GAAP requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities
and disclosure of contingent assets and liabilities at the dates of the
financial  statements  and  the  reported  amounts  of  revenues  and
expenses during the reporting periods. Actual results could differ from
those estimates.

New accounting standards

In  December  2006,  the  FASB  released  FSP  EITF  00-19-2
(“EITF 00-19-2”), “Accounting for Registration Payment Arrangements.”
EITF  00-19-2  specifies  that  the  contingent  obligation  to  make  future
payments  or  otherwise  transfer  consideration  under  a  registration
payment  agreement,  whether  issued  as  a  separate  agreement  or
included as a provision of a financial instrument or other agreement,
should  be  separately  recognized  and  measured  in  accordance  with
FASB  Statement  5,  “Accounting  for  Contingencies.”  An  entity  may
issue financial instruments that are subject to a registration payment
arrangement.  Under  such  arrangement,  the  issuer  agrees  to
endeavor: (i) to file a registration statement for the resale of specified
financial  instruments  and/or  for  the  resale  of  equity  shares  that  are
issuable  upon  exercise  or  conversion  of  those  financial  instruments
and, (ii) for the registration statement to be declared effective by the
SEC  within  a  specified  grace  period.  In  some  registration  payment
arrangements, the issuer may be required to endeavor to maintain the
effectiveness  of  the  registration  statement  for  a  specified  period  of
time.    The  Company  will  adopt  EITF  00-19-2  on  January  1,  2007,  as
required  and  is  still  evaluating  the  impact  on  the  Company ’s
Consolidated Financial Statements.

In September 2006, the SEC released SAB 108 (“SAB 108”),
“Considering the Effects of Prior Year Misstatements when Quantifying
Misstatements  in  Current  Year  Financial  Statements.”  Through  SAB
108, the SEC has established an approach that requires quantification
of financial statement errors based on the effects of the error on each
of the company’s financial statements and the related financial state-
ment disclosures. This model is known as the “dual approach” because
it requires quantification of errors under both the iron-curtain and the
roll-over  methods.  The  roll-over  method  focuses  primarily  on  the
impact of a misstatement on the income statement but can lead to the
accumulation of misstatements in the balance sheet. The iron-curtain
method  focuses  primarily  on  the  effect  of  correcting  the  period-end
balance  sheet  with  less  emphasis  on  the  reversing  effects  of  prior
years on the income statement in the period of correction. Companies
can  either  restate  prior  periods  or  use  the  cumulative  effect  adjust-
ment method when adopting SAB 108. SAB 108 is not an “official rule”
and therefore there is no explicit “effective date,” however, for compa-
nies not electing to restate prior periods, it must be adopted for annual
financial statements covering fiscal years ending after November 15,
2006.  The  Company  adopted  SAB  108  for  the  fiscal  year  ended
December 31, 2006, as required, and it did not have a significant impact
on the Company’s Consolidated Financial Statements.

70

sfi 2006

In  September  2006,  the  FASB  released  Statement  of
Financial Accounting Standards No. 157 (“SFAS No. 157”), “Fair Value
Measurements.” This statement defines fair value, establishes a frame-
work for measuring fair value and expands disclosures about fair value
measurements.  SFAS  No.  157  clarifies  the  exchange  price  notion  in
the fair value definition to mean the price that would be received to sell
the asset or paid to transfer the liability (an exit price), not the price
that would be paid to acquire the asset or received to assume the lia-
bility (an entry price). This statement also clarifies that market partici-
pant  assumptions  should  include  assumptions  about  risk,  should
include assumptions about the effect of a restriction on the sale or use
of an asset and should reflect its nonperformance risk (the risk that
the obligation will not be fulfilled). Nonperformance risk should include
the reporting entity’s credit risk. SFAS No. 157 is effective for financial
statements issued for fiscal years beginning after November 15, 2007.
The Company will adopt SFAS No. 157 on January 1, 2008, as required,
and  management  is  still  evaluating  the  impact  on  the  Company’s
Consolidated Financial Statements.

In  July  2006,  the  FASB  released  Interpretation  No.  48  (“FIN
48”), “Accounting for Uncertainty in Income Taxes – an Interpretation of
FASB Statement 109.” FIN 48 prescribes a comprehensive model for
how a company should recognize, measure, present, and disclose in its
financial  statements  uncertain  tax  positions  that  the  company  has
taken or expects to take on a tax return. A tax benefit from an uncertain
position may be recognized only if it is “more likely than not” that the
position is sustainable, based on its technical merits. The tax benefit is
the largest amount of tax benefit that is greater than 50% likely of being
realized  upon  ultimate  settlement  with  a  taxing  authority  having  full
knowledge of all relevant information. FIN 48 is effective for fiscal years
beginning after December 15, 2006. The Company will adopt FIN 48 on
January 1, 2007, as required, and does not believe it will have a signifi-
cant impact on the Company’s Consolidated Financial Statements.

In  March  2006,  the  FASB  released  Statement  of  Financial
Accounting  Standards  No.  156  (“SFAS  No.  156”),  “Accounting  for
Servicing of Financial Assets.” SFAS No. 156 was issued to simplify the
accounting for servicing rights and to reduce the volatility that results
from the use of different measurement attributes for servicing rights
and the related financial instruments used to economically hedge risks
associated  with  those  servicing  rights.  SFAS  No.  156  modifies  the
accounting for servicing rights by: (1) clarifying when a separate asset
or  servicing  liability  should  be  recognized;  (2)  requiring  a  separately
recognized servicing asset or servicing liability to be measured at fair
value;  (3)  allowing  entities  to  subsequently  measure  servicing  rights
either at fair value or under the amortization method for each class of
a separately recognized servicing asset or servicing liability; (4) permit-
ting a one-time reclassification of available-for-sale securities to trad-
ing  securities;  and  (5)  requiring  separate  presentation  of  servicing
assets  and  servicing  liabilities  subsequently  measured  at  fair  value.
SFAS No. 156 is effective in annual periods beginning after September 15,
2006. The Company will adopt SFAS No. 156 on January 1, 2007, as
required,  and  management  is  still  evaluating  the  impact  on  the
Company’s Consolidated Financial Statements.

In February 2006, the FASB released Statement of Financial
Accounting  Standards  No.  155  (“SFAS  No.  155”),  “Accounting  for
Certain  Hybrid  Financial  Instruments.”  The  key  provisions  of  SFAS
No. 155 include: (1) a broad fair value measurement option for certain
hybrid financial instruments that contain an embedded derivative that
would otherwise require bifurcation; (2) clarification that only the sim-
plest separations of interest payments and principal payments qualify
for  the  exception  afforded  to  interest-only  strips  (IOs)  and  principal-
only  strips  (POs)  from  derivative  accounting  under  paragraph  14  of
SFAS No. 133 (thereby narrowing such exception); (3) a requirement
that beneficial interests in securitized financial assets be analyzed to
determine whether they are freestanding derivatives or whether they
are  hybrid  instruments  that  contain  embedded  derivatives  requiring
bifurcation;  (4)  clarification  that  concentrations  of  credit  risk  in  the
form of subordination are not embedded derivatives; and (5) elimina-
tion  of  the  prohibition  on  a  qualifying  special-purpose  entity  (QSPE)
holding passive derivative financial instruments that pertain to benefi-
cial interests that are or contain a derivative financial instrument. SFAS
No. 155 is effective for annual periods beginning after September 15,
2006. The Company will adopt SFAS No. 155 on January 1, 2007, as
required,  and  is  still  evaluating  the  impact  on  the  Company ’s
Consolidated Financial Statements.

In June 2005, the Emerging Issues Task Force reached a con-
sensus on EITF 04-5, “Determining Whether a General Partner, or the
General Partners as a Group, Controls a Limited Partnership or Similar
Entity When the Limited Partners Have Certain Rights.” EITF 04-5 states
that a sole general partner is presumed to control a limited partnership
(or similar entity) and should consolidate the limited partnership unless
one of the following two conditions exist: (1) the limited partners pos-
sess  substantive  kick-out  rights,  or  (2)  the  limited  partners  possess
substantive participating rights. A kick-out right is defined as the sub-
stantive  ability  to  remove  the  sole  general  partner  without  cause  or
otherwise dissolve (liquidate) the limited partnership. Substantive par-
ticipating  rights  are  when  the  limited  partners  have  the  substantive
right  to  participate  in  certain  financial  and  operating  decisions  of  the
limited partnership that are made in the ordinary course of business.
The  consensus  guidance  in  EITF  04-5  is  effective  for  all  agreements
entered into or modified after June 29, 2005. For all pre-existing agree-
ments that are not modified, the consensus is effective as of the begin-
ning  of  the  first  fiscal  reporting  period  beginning  after  December  15,
2005.  The  Company  adopted  the  provisions  of  this  standard,  as
required, on January 1, 2006, and it did not have a significant impact on
the Company’s Consolidated Financial Statements.

In  May  2005,  the  FASB  released  Statement  of  Financial
Accounting Standards No. 154 (“SFAS No. 154”), “Accounting Changes
and  Error  Corrections.”  SFAS  No.  154  provides  guidance  on  the
accounting for and reporting of accounting changes and error correc-
tions. It establishes, unless impracticable, retrospective application as
the required method for reporting a change in accounting principle in
the  absence  of  explicit  transition  requirements  specific  to  newly
adopted accounting principles. The correction of an error in previously

71

issued financial statements is not an accounting change. However, the
reporting  of  an  error  correction  involves  adjustments  to  previously
issued  financial  statements  similar  to  those  generally  applicable  to
reporting an accounting change retrospectively, unless deemed imma-
terial.  SFAS  No.  154  is  effective  for  fiscal  years  beginning  after
December  31,  2005.  The  Company  adopted  the  provisions  of  this
statement, as required, on January 1, 2006, and it did not have a signif-
icant impact on the Company’s Consolidated Financial Statements.

In March 2005, the FASB released FASB Interpretation No. 47
(“FIN  47”),  “Accounting  for  Conditional  Asset  Retirement  Obligations.”
FIN 47 clarifies that the term conditional asset retirement obligation as
used  in  FASB  Statement  No.  143,  “Accounting  for  Asset  Retirement
Obligations” (“SFAS No. 143”), as a legal obligation to perform an asset
retirement activity in which the timing and/or method of settlement are
conditional on a future event that may or may not be within the control
of the entity. The obligation to perform the asset retirement activity is
unconditional even though uncertainty exists about the timing and/or
method of settlement. Thus, the timing and/or method of settlement
may be conditional on a future event. Accordingly, an entity is required
to recognize a liability for the fair value of a conditional asset retirement
obligation if the fair value of the liability can be reasonably estimated.
The fair value of a liability for the conditional asset retirement obligation
should be recognized when incurred-generally upon acquisition, con-
struction, or development and/or through the normal operation of the
asset. Uncertainty about the timing and/or method of settlement of a
conditional  asset  retirement  obligation  should  be  factored  into  the
measurement of the liability when sufficient information exists. SFAS
No. 143 acknowledges that in some cases, sufficient information may
not be available to reasonably estimate the fair value of an asset retire-
ment obligation. FIN 47 also clarifies when an entity would have suffi-
cient  information  to  reasonably  estimate  the  fair  value  of  an  asset
retirement obligation. The Company adopted FIN 47 during 2005 and it
did  not  have  a  significant  impact  on  the  Company’s  Consolidated
Financial Statements.

In December 2004, the FASB released Statement of Financial
Accounting Standards No. 153 (“SFAS No. 153”), “Accounting for Non-
monetary  Transactions.”  SFAS  No.  153  requires  non-monetary
exchanges  to  be  accounted  for  at  fair  value,  recognizing  any  gain  or
loss,  if  the  transactions  meet  a  commercial-substance  criterion  and
fair value is determinable. SFAS No. 153 is effective for non-monetary
transactions  occurring  in  fiscal  years  beginning  after  September  15,
2005.  The  Company  adopted  the  provisions  of  this  statement,  as
required, on January 1, 2006, and it did not have a significant impact on
the Company’s Consolidated Financial Statements.

In December 2004, the FASB released Statement of Financial
Accounting  Standards  No.  123R  (“SFAS  No.  123R”),  “Share-Based
Payment.”  This  standard  requires  issuers  to  measure  the  cost  of
equity-based service awards based on the grant-date fair value of the
award. That cost will be recognized over the period during which an
employee is required to provide service in exchange for the award or
the requisite service period (typically the vesting period). No compen-
sation cost is recognized for equity instruments for which employees
do not render the requisite service. The Company will initially measure
the cost of liability based service awards based on their current fair
value. The fair value of that award will be remeasured subsequently at
each reporting date through the settlement date. Changes in fair value
during the requisite service period will be recognized as compensation
cost  over  that  period.  The  grant-date  fair  value  of  employee  share
options and similar instruments will be estimated using option-pricing
models adjusted for the unique characteristics of those instruments. If
an equity award is modified after the grant date, incremental compen-
sation cost will be recognized in an amount equal to the excess of the
fair value of the modified award over the fair value of the original award
immediately  before  the  modification.  Companies  can  comply  with
FASB No. 123R using one of three transition methods: (1) the modified
prospective  method;  (2)  a  variation  of  the  modified  prospective
method;  or  (3)  the  modified  retrospective  method.  The  provisions  of
this statement are effective for interim and annual periods beginning
after  June  15,  2005.  The  Company  adopted  SFAS  No.  123R,  as
required, on January 1, 2006, and it did not have a significant financial
impact on the Company’s Consolidated Financial Statements.

72

sfi 2006

Note 4 – Loans and Other Lending Investments

The following is a summary description of the Company’s loans and other lending investments ($ in thousands):(1)

Underlying
Property Type
Office/ Residential/ 

Type of 
Investment
Senior 
Mortgages(5)(7)Retail/Industrial, 
R&D/Mixed Use/
Hotel/Entertainment, 
Leisure/Other

Subordinate Office/Residential/ 
Mortgages(6)(7)Retail/Mixed Use/

Hotel/Entertainment,
Leisure/Other

Office/Residential/
Retail/Industrial, R&D/
Mixed Use/Hotel/
Entertainment,
Leisure/Other

Corporate/
Partnership
Loans(6)(7)

Total Loans

Reserve for 
Loan Losses

Total Loans, 
net

Other Lending Residential/ Retail/
Investments –  Industrial, R&D/
Securities(6)(7)(8) Entertainment, 

Leisure/Other

Total Loans and
Other Lending
Investments, net

Explanatory Notes:

Contractual
Interest
Payment
Rates(2)
Fixed: 
6.50% to 30.00%
Variable: 
LIBOR + 1.60%
to LIBOR + 7.00%

Fixed: 
5.00% to 10.50%
Variable: 
LIBOR + 2.63%
to LIBOR + 7.75%

Fixed: 
7.62% to 15.00%
Variable: 
LIBOR + 2.15%
to LIBOR + 7.50%

Partici-
Principal pation
Fea-

Amorti-

zation(3) tures(4)
Yes No

Contractual
Interest
Accrual
Rates(2)
Fixed: 
6.50% to 30.00%
Variable: 
LIBOR + 1.60%
to LIBOR + 7.00%

Yes

No

Yes

No

Fixed: 
7.32% to 25.00%
Variable: 
LIBOR + 2.63%
to LIBOR + 10.00%

Fixed: 
7.62% to 15.00%
Variable:
LIBOR + 2.15%
to LIBOR + 14.00%

Carrying Value as of

Number of Principal
Effective
Borrowers Balances December 31, December 31, Maturity
Dates
In Class Outstanding
2007
$4,045,531
121
to 2026

2005
$3,149,767

2006
$3,999,093

2007
to 2015

2007
to 2021

23

620,964

615,031

413,853

36

1,360,033

1,347,249

797,456

5,961,373

4,361,076

(52,201)

(46,876)

5,909,172

4,314,200

10

917,932

890,678

347,715

2007
to 2023

Fixed: 
6.00% to 9.25%
Variable: 
LIBOR + 0.85%
to LIBOR + 5.63% to LIBOR + 5.63%

Fixed: 
6.00% to 17.00%
Variable: 
LIBOR + 0.85%

Yes

No

$6,799,850

$4,661,915

73

(1) Details (other than carrying values) are for loans outstanding as of December 31, 2006.
(2) Substantially all variable-rate loans are based on 30-day LIBOR and reprice monthly. The 30-day LIBOR on December 31, 2006 was 5.32%. As of December 31, 2006, nine loans with a com-

bined carrying value of $229.9 million have a stated accrual rate that exceeds the stated pay rate.

(3) Certain loans require fixed payments of principal resulting in partial principal amortization over the term of the loan with the remaining principal due at maturity.
(4) Under some of the loans, the Company may receive additional payments representing additional interest from participation in available cash flow from operations of the underlying real

estate collateral.
Includes one loan with a carrying value of $51.3 million which the Company has currently ceased accruing the contractual exit fees as of January 1, 2006.

(5)
(6) As of December 31, 2006, five loans with a combined carrying value of $129.2 million have stated accrual rates of up to 25%, however, no interest is due until their scheduled maturities

through 2014.

(7) As of December 31, 2006, includes foreign denominated loans with combined carrying values of approximately £149.2 million, €81.4 million and CAD 20.9 million. Amounts in table have been

(8)

converted to U.S. dollars based on exchange rates in effect at December 31, 2006.
Included in Other Lending Investments are $303.7 million of securities which mature in less than one year, $235.3 million that mature in one to five years and $346.0 million that mature in 
five to ten years.

During  the  years  ended  December  31,  2006  and  2005,
respectively,  the  Company  and  its  affiliated  ventures  originated  or
acquired an aggregate of approximately $3.32 billion and $2.74 billion
(excluding  the  acquisition  of  Falcon  Financial)  in  loans  and  other 
lending  investments,  funded  $770.5  million  and  $349.2  million  under
existing  loan  commitments,  and  received  principal  repayments  of
$1.96 billion and $2.36 billion.

During  the  year  ended  December  31,  2006,  the  Company
sold five securities designated as available-for-sale. Gross proceeds on
the sales totaled $10.2 million and the gross gain on sale was $0.4 mil-
lion. The specific identification method was used to calculate the gain
on sale.

As  of  December  31,  2006,  the  Company  had  68  loans  with
unfunded commitments. The total unfunded commitment amount was
approximately  $2.77  billion,  of  which  $26.1  million  was  discretionary
and $2.74 billion was non-discretionary.

The  Company  has  reflected  provisions  for  loan  losses  of
approximately $14.0 million, $2.3 million and $9.0 million in its results of
operations  during  the  years  ended  December  31,  2006,  2005  and
2004, respectively. These provisions represent increases in loan loss
reserves based on management’s evaluation of general market condi-
tions, the Company’s internal risk management policies and credit risk
ratings system, industry loss experience, the likelihood of delinquen-
cies  or  defaults,  the  credit  quality  of  the  underlying  collateral  and
changes in the size of the loan portfolio.

During  the  year  ended  December  31,  2006,  the  Company
recorded total charge-offs of $8.7 million, related to three separate loan
transactions. Of the total, $5.5 million was from a direct charge-off on a
mezzanine  loan  on  a  class  A  office  building  in  the  midwest.  Several
tenants who occupied approximately 270,000 square feet vacated the
building when their leases expired in December 2006 which reduced
occupancy from 91% to 59%. As of December 31, 2006, the Company
also  holds  all  three  tranches  of  a  first  mortgage  loan  for  which  this
same building serves as the sole collateral. The first mortgage has a
cumulative  carrying  value  of  $159.4  million.  The  Company  has
assessed the remaining positions as of December 31, 2006 and does
not believe they are impaired. In addition, $3.0 million was from a direct
charge-off on a first mortgage on an auto dealership in the southeast.
The dealership was experiencing continued deterioration in its finan-
cial performance resulting in insufficient fixed charge coverage on the
loan. After taking the impairment charges management believes there
is adequate collateral to support the carrying value of both loans as of
December 31, 2006. The average carrying value of the impaired loans
was approximately $36.2 million, $42.6 million and $33.4 million during
the years ended December 31, 2006, 2005 and 2004, respectively.

74

Changes in the Company’s reserve for loan losses were as

follows (in thousands):

Reserve for loan losses, December 31, 2003
Additional provision for loan losses
Reserve for loan losses, December 31, 2004
Additional provision for loan losses
Additional provision acquired in acquisition of Falcon Financial
Reserve for loan losses, December 31, 2005
Additional provision for loan losses
Charge-offs
Reserve for loan losses, December 31, 2006

$33,436
9,000
42,436
2,250
2,190
46,876
14,000
(8,675)
$52,201

Acquisition  of  Falcon  Financial  Investment  Trust  –  On  January  20,
2005,  the  Company  signed  a  definitive  agreement  to  acquire  Falcon
Financial Investment Trust (“Falcon Financial”), an independent finance
company dedicated to providing long-term capital to automotive deal-
ers throughout North America. Falcon Financial was a borrower of the
Company  at  the  time  of  signing  the  definitive  agreement.  Under  the
terms of the agreement, the Company commenced a cash tender offer
to  acquire  all  of  Falcon  Financial’s  outstanding  shares  at  a  price  of
$7.50  per  share  for  an  aggregate  equity  purchase  price  of  approxi-
mately $120.0 million. On March 3, 2005, the Company completed the
merger  of  Falcon  Financial  with  an  acquisition  subsidiary  of  the
Company and acquired 100% ownership of Falcon Financial.

The  purchase  of  Falcon  Financial  was  accounted  for  as  a
business combination. There were approximately $2.0 million of finite
lived  intangibles  identified  in  the  business  combination  that  will  be
amortized over two to 21 years. In addition, the acquisition resulted in
approximately $9.2 million of goodwill. The goodwill is tested annually
for  impairment.  The  most  recent  impairment  test  was  performed  by
the  Company  during  the  fourth  quarter  of  2006  and  no  impairment
was  identified.  On  May  1,  2005,  the  assets  acquired  in  the  Falcon
Financial acquisition were merged with AutoStar (see Note 6 for fur-
ther description of AutoStar).

Note 5 – Corporate Tenant Lease Assets

During  the  years  ended  December  31,  2006  and  2005,
respectively,  the  Company  acquired  an  aggregate  of  approximately
$62.2  million  and  $282.4  million  in  CTL  assets  and  disposed  of  CTL
assets for net proceeds of approximately $109.4 million and $36.9 mil-
lion.  In  relation  to  the  CTL  assets  acquired  during  the  years  ended
December 31, 2006 and 2005, the Company allocated approximately
$1.6  million  and  $4.0  million  of  purchase  costs  to  intangible  assets
based on their estimated fair values, respectively (see Note 3). As of
December  31,  2006  and  2005,  the  Company  had  unamortized  pur-
chase  related  intangible  assets  of  approximately  $41.4  million  and
$42.5 million, respectively, and included these in “Other investments”
on the Company’s Consolidated Balance Sheets.

sfi 2006

The Company’s investments in CTL assets, at cost, were as

follows (in thousands):

Facilities and improvements
Land and land improvements
Less: accumulated depreciation
Corporate tenant lease assets, net

December 31,
2006
$2,670,424
762,530
(348,160)
$3,084,794

December 31,
2005
$2,657,306
747,724
(289,669)
$3,115,361

The Company’s CTL assets are leased to customers with ini-
tial term expiration dates from 2007 to 2079. Future minimum operat-
ing lease payments under non-cancelable leases, excluding customer
reimbursements  of  expenses,  in  effect  at  December  31,  2006,  are
approximately as follows (in thousands):

Year

2007
2008
2009
2010
2011
Thereafter

Amount
$ 309,316
290,496
288,215
283,665
276,395
2,434,033

Under certain leases, the Company is entitled to receive addi-
tional participating lease payments to the extent gross revenues of the
corporate  customer  exceed  a  base  amount.  The  Company  earned
approximately $0.7 million, $0 and $0 in additional participating lease
payments on such leases in the twelve months ended December 31,
2006,  2005  and  2004,  respectively.  In  addition,  the  Company  also
receives reimbursements from customers for certain facility operating
expenses  including  common  area  costs,  insurance  and  real  estate
taxes.  Customer  expense  reimbursements  for  the  years  ended
December 31, 2006, 2005 and 2004 were approximately $27.7 million,
$25.7  million  and  $28.9  million,  respectively,  and  are  included  as  a
reduction of “Operating costs – corporate tenant lease assets” on the
Company’s Consolidated Statements of Operations.

The  Company  is  subject  to  expansion  option  agreements
with  three  existing  customers  which  could  require  the  Company  to
fund and to construct up to 171,000 square feet of additional adjacent
space on which the Company would receive additional operating lease
income under the terms of the option agreements. In addition, upon
exercise  of  such  expansion  option  agreements,  the  corporate  cus-
tomers  would  be  required  to  simultaneously  extend  their  existing
lease terms for additional periods ranging from six to ten years.

As of December 31, 2006, the Company also has $73.2 mil-
lion of unfunded commitments, of which $1.4 million was discretionary
and  $71.8  million  was  non-discretionary  related  to  ten  CTL  invest-
ments. These commitments generally fall into two categories: (1) pre-
approved  capital  improvement  projects;  and  (2)  new  or  additional
construction  costs.  Upon  completion  of  the  improvements  or  con-
struction,  the  Company  would  receive  additional  operating  lease

income from the customers. In addition, the Company has $17.9 million
of  non-discretionary  unfunded  commitments  related  to  19  existing
customers in the form of tenant improvements which were negotiated
between the Company and the customers at the commencement of
the leases.

On April 13, 2006, the Company signed a lease termination
agreement with a customer that occupied 12 facilities that were sub-
ject to separate cross-defaulted leases. Of these 12 leases, eight were
assigned to the Company on June 30, 2006 and four were amended
and will expire between 2007 and 2011. Three of the eight assigned
leases have sub-leases that expire between 2008 and 2018 and four of
the other five facilities remain vacant as of December 31, 2006. The
Company negotiated to receive a $20.0 million letter of credit from the
customer  under  a  previous  amendment  to  the  lease.  The  letter  of
credit  was  cashed  by  the  Company  upon  execution  of  the  current
lease amendment and termination and allocated between each of the
leases as a lease termination fee. Subsequent to the termination, the
Company determined it would sell six of the nine facilities with termi-
nated leases and designated those facilities as “Assets held for sale” on
the Company’s Consolidated Balance Sheets. In addition, the Company
determined  that  the  six  facilities  held  for  sale  were  impaired  and
recorded  a  $7.6  million  charge  in  “Operating  costs-corporate  tenant
lease assets” on the Company’s Consolidated Statements of Operations.

Subsequent to the impairment, the Company reclassified two
of the facilities from “Assets held for sale” to “Corporate tenant lease
assets” on the Company’s Consolidated Balance Sheets. The Company
reclassified the facilities at their fair value at the date of the decision
not to sell. During the third quarter 2006, one was reclassified due to a
new lease being signed for that facility. During the fourth quarter 2006,
the other facility was reclassified due to the intentions of entering into
a six-year direct lease with the occupant. As of December 31, 2006,
four facilities with an aggregate book value of $9.4 million remained in
“Assets held for sale” on the Company’s Consolidated Balance Sheets.

The Company sold 10, 5 and 22 CTL assets (to six different
buyers) for net proceeds of $109.4 million, $36.9 million and $279.6 mil-
lion and realized gains of approximately $24.2 million, $6.4 million and
$43.4  million  during  the  years  ended  December  31,  2006,  2005  and
2004, respectively.

75

One of the ten assets sold during the year ended December 31,
2006 was sold for $2.1 million less than its carrying value. Therefore,
the  Company  recorded  an  impairment  charge  of  $2.1  million  in
“Operating  costs-corporate  tenant  lease  assets”  on  the  Company’s
Consolidated Statements of Operations.

The  results  of  operations  from  CTL  assets  sold  or  held  for
sale in the current and prior periods are classified as “Income from dis-
continued operations” on the Company’s Consolidated Statements of
Operations even though such income was actually recognized by the
Company prior to the asset sale. Gains from the sale of CTL assets are
classified  as  “Gain  from  discontinued  operations,  net”  on  the
Company’s Consolidated Statements of Operations.

Note 6 – Joint Ventures and Minority Interest

Investments  in  unconsolidated  joint  ventures  –  Income  or  loss
generated from the Company’s joint venture investments is included in
“Equity in earnings from joint ventures” on the Company’s Consolidated
Statements of Operations.

At December 31, 2006, the Company had a 50% investment
in Corporate Technology Centre Associates, LLC (“CTC”), whose exter-
nal member is Corporate Technology Centre Partners, LLC. This ven-
ture was formed for the purpose of operating, acquiring and, in certain
cases, developing CTL facilities. At December 31, 2006, the CTC ven-
ture held one facility. The Company’s investment in this joint venture
was  $4.7  million  and  $5.2  million  at  December  31,  2006  and  2005,
respectively.  The  joint  venture’s  carrying  value  for  the  one  facility
owned at December 31, 2006 was $17.3 million. The joint venture had
total assets of $18.6 million as of December 31, 2006 and a net loss of
$0.5  million  for  the  year  ended  December  31,  2006.  The  Company
accounts  for  this  investment  under  the  equity  method  because  the
Company’s joint venture partner has certain participating rights giving
them shared control over the venture.

In addition, the Company has 47.5% investments in Oak Hill
Advisors,  L.P.  and  Oak  Hill  Credit  Alpha  MGP,  48.1%  investments  in
OHSF GP Partners II LLC and OHSF GP Partners, LLC, and a 45.5%
investment in Oak Hill Credit Opportunities MGP, LLC (collectively, “Oak
Hill”). The Company has determined that all of these entities are VIE’s
(see Note 3) and that an external member is the primary beneficiary.
As  such,  the  Company  accounts  for  these  investments  under  the
equity  method.  The  Company’s  carrying  value  in  these  ventures  at
December 31, 2006 and 2005 was $201.7 million and $197.0 million,
respectively. These ventures engage in investment and asset manage-
ment services. Upon acquisition of the interests in Oak Hill there was a
difference  between  the  Company’s  book  value  of  the  equity  invest-
ments and the underlying equity in the net assets of Oak Hill of approx-
imately $200.2 million. The Company allocated this value to identifiable
intangible  assets  of  approximately  $81.8  million  and  goodwill  of
$118.4 million. These intangible assets are amortized based on their
determined  useful  lives  through  quarterly  adjustments  to  “Equity  in
earnings from joint ventures” and “Investments in joint ventures” on the
Company’s  Consolidated  Financial  Statements.  As  of  December  31,
2006, the unamortized balance related to intangible assets for these
investments was approximately $64.5 million.

In  addition,  the  Company,  through  TimberStar  Operating
Partnership, L.P. (“TimberStar”), has a 46.7% investment in TimberStar
Southwest  Holdco  LLC  (“TimberStar  Southwest”).  TimberStar
Southwest was created to acquire and manage a diversified portfolio
of  timberlands.  On  October  30,  2006,  TimberStar  Southwest  pur-
chased  approximately  900,000  acres  of  timberland  located  in  Texas,
Louisiana  and  Arkansas  for  approximately  $1.13  billion  in  cash  and
notes. The Company’s investment in this joint venture at December 31,
2006 was $175.6 million. The joint venture’s carrying value for the tim-
berlands owned at December 31, 2006 was $1.12 billion. The joint ven-
ture had total assets of $2.00 billion and total liabilities (primarily debt)
of $1.62 billion as of December 31, 2006 and a net loss of $11.3 million
for the period ended December 31, 2006. The Company accounts for
this investment under the equity method because the Company’s joint
venture partners have certain participating rights giving them shared
control over the venture.

sfi 2006

On November 23, 2004, the Company acquired the remaining
80%  share  of  its  joint  venture  partner’s  interest  in  the  ACRE  Simon,
LLC (“ACRE”) joint venture. The total net purchase price was $40.1 mil-
lion of which $14.6 million was paid in cash and $25.5 million reflected
the assumption of the joint venture partner’s share of the debt of the
partnership. The Company now owns 100% of this joint venture and
therefore, as of November 23, 2004, consolidates it for financial state-
ment purposes.

On  September  27,  2004,  CTC  Associates  I  L.P.,  a  wholly-
owned subsidiary of the Company’s CTC joint venture, sold its interest
in  five  buildings  to  a  third  party  investor  and  the  mortgage  lender
accepted the proceeds in full satisfaction of the obligation. This trans-
action resulted in a net loss of approximately $1.0 million allocable to
the Company.

On  March  31,  2004,  the  Company  began  accounting  for  its
44.7% interest in TriNet Sunnyvale Partners, L.P. (“Sunnyvale”) as a VIE
because the limited partners of Sunnyvale have the option to put their
interest to the Company for cash; however, the Company may elect to
deliver 297,728 shares of Common Stock in lieu of cash. The Company
consolidates  this  partnership  for  financial  statement  reporting  pur-
poses as it is the primary beneficiary.

On  March  30,  2004,  CTC  Associates  II  L.P.,  a  wholly-owned
subsidiary of the Company’s CTC joint venture, conveyed its interest in
two  buildings  and  the  related  property  to  the  mortgage  lender  in
exchange for satisfaction of the entity’s obligations of the related loan.
Prior  to  the  conveyance  of  the  buildings,  early  lease  terminations
resulted  in  one-time  income  allocable  to  the  Company  of  approxi-
mately $3.5 million during the first quarter of 2004.

Minority  Interest –  Income  or  loss  allocable  to  external  part-
ners in consolidated entities is included in “Minority interest in consoli-
dated entities” on the Company’s Consolidated Statements of Operations.

During 2006, TN NRDC, LLC (“SPV”) was created to invest in a
strategic  real  estate  related  opportunity.  SPV  was  funded  90%  by  the
Company and 10% by an unrelated third party. At December 31, 2006,
the Company had contributed $92.1 million in SPV. SPV qualifies as a VIE
and  the  Company  is  the  primary  beneficiary.  Therefore,  the  Company
consolidates SPV for financial statement purposes with the underlying
investment  being  recorded  in  “Other  investments”  and  records  the
minority interest of the external partner in “Minority interest in consoli-
dated entities” on the Company’s Consolidated Balance Sheets.

During  2005,  the  Company  had  an  investment  in  iStar
Operating, a taxable REIT subsidiary that, through a wholly-owned sub-
sidiary,  serviced  the  Company’s  loans  and  certain  loan  portfolios
owned by third parties. The Company owned all of the non-voting pre-
ferred  stock  and  a  95%  economic  interest  in  iStar  Operating.  On
December  31,  2005,  the  Company  acquired  all  the  voting  common
stock  in  iStar  Operating  for  a  nominal  amount  and  simultaneously
merged it into an existing taxable REIT subsidiary of the Company.

On June 8, 2004, AutoStar was created to provide real estate
financing solutions to automotive dealerships and related automotive
businesses. AutoStar is owned 0.5% by AutoStar Realty GP LLC (the
“GP”) and 99.5% by AutoStar Investors Partnership LLP (the “LP”). The

76

GP  was  initially  funded  and  owned  93.3%  by  iStar  Automotive
Investments,  LLC,  a  wholly-owned  subsidiary  of  the  Company,  and
6.7% by CP AutoStar, LP, an entity owned and controlled by two enti-
ties unrelated to the Company. The LP was initially funded and owned
93.3% by iStar Automotive Investments, LLC and 6.7% by CP AutoStar
Co-Investors, LP, an entity controlled by two entities unrelated to the
Company. This joint venture qualifies as a VIE and the Company is the
primary  beneficiary.  Therefore,  the  Company  consolidates  this  part-
nership  for  financial  statement  purposes  and  records  the  minority
interest  of  the  external  partner  in  “Minority  interest  in  consolidated
entities” on the Company’s Consolidated Balance Sheets. On October 3,
2006,  the  Company  bought  out  the  interest  that  was  held  by  CP
AutoStar,  LP  and  CP  AutoStar  Co-Investor  LP  and  entered  into  a
five-year service agreement with the general partners of those enti-
ties. On December 29, 2006, the Company bought out the interest of
one  of  two  remaining  AutoStar  unit  holders.  These  purchases  were
accounted for as a business combination. As of December 31, 2006,
the Company owns 98.1% of AutoStar. There were $12.3 million of tan-
gible and finite lived intangible assets identified in the business combi-
nation  that  will  be  amortized  over  five  to  38  years.  In  addition,  the
acquisition resulted in approximately $8.5 million of goodwill.

On  March  31,  2004,  the  Company  began  accounting  for  its
44.7% interest in TriNet Sunnyvale Partners, L.P. (“Sunnyvale”) as a VIE
because the limited partners of Sunnyvale have the option to put their
interest to the Company for cash; however, the Company may elect to
deliver 297,728 shares of Common Stock in lieu of cash. The Company
consolidates this partnership for financial statement purposes as it is
the primary beneficiary.

In  addition,  the  Company  holds  a  majority  interest  in  five
other limited partnerships as of December 31, 2006 that are consoli-
dated for financial statement purposes and records the minority inter-
est  of  the  external  partner(s)  in  “Minority  interest  in  consolidated
entities” on the Company’s Consolidated Balance Sheets.

Note 7 – Other Investments

Other investments consist of the following items (in thousands):

Strategic investments
Timber and timberlands, 

December 31,
2006
$213,348

December 31,
2005
$ 39,174

net of accumulated depletion

146,910

152,581

CTL intangibles, net of accumulated 

amortization (see Note 3)

Marketable securities
Other investments

41,358
6,001
$407,617

42,530
4,009
$238,294

On January 19, 2005, TimberStar was created to acquire and
manage  a  diversified  portfolio  of  timberlands.  TimberStar  is  owned
0.5% by TimberStar Investor GP LLC (“TimberStar GP”) and 99.5% by
TimberStar  Investors  Partnership  LLP  (“TimberStar  LP”).  TimberStar
GP  and  TimberStar  LP  are  both  funded  and  owned  99.2%  by  iStar
Timberland  Investments  LLC,  a  wholly-owned  subsidiary  of  the
Company, and 0.8% by T-Star Investor Partners, LLC, an entity unre-
lated to the Company. The Company consolidates this partnership for

financial statement purposes and records the minority interest of the
external  partner  in  “Minority  interest  in  consolidated  entities”  on  the
Company’s Consolidated Balance Sheets. At December 31, 2006, the
venture  directly  held  approximately  337,000  acres  of  timberland
located in the northeast, the majority of which is subject to a long-term
supply  agreement,  and  approximately  900,000  acres  in  Texas,
Louisiana and Arkansas through its joint venture interest in TimberStar
Southwest (see Note 6). The venture’s net carrying value of the north-
east timber and timberlands at December 31, 2006 was $146.9 million.
Net income for the northeast timber and timberland is reflected in “Other
income” on the Company’s Consolidated Statements of Operations.

The Company has invested $213.3 million in 26 separate real
estate related funds or other strategic investment opportunities within
niche  markets.  Of  these  26  investments,  14  or  $142.6  million  are
accounted  for  under  the  cost  method.  The  Company  uses  the  cost
method when its interest is so insignificant that it has virtually no influ-
ence over operating and financial policies. Under the cost method, the
Company records the initial investment at cost. Thereafter, income is
recognized only when the Company receives distributions from earn-
ings  subsequent  to  the  acquisition  or  when  the  Company  sells  its
interest  in  the  venture.  The  remaining  12  investments,  totaling
$70.7 million are accounted for under the equity method.

Note 8 – Other Assets and Other Liabilities

Deferred expenses and other assets consist of the following

items (in thousands):

Deferred financing fees, net
Leasing costs, net 
Intangible assets, net (see Note 3)
Deferred derivative assets
Corporate furniture, 

fixtures and equipment, net

Deferred tax asset
Prepaid expenses and other receivables
Other assets
Deferred expenses and other assets

December 31,
2006
$14,217
13,294
10,673
9,333

December 31,
2005
$13,731
9,960
4,031
13,176

5,644
5,128
2,849
10,043
$71,181

3,777
–
2,177
5,329
$52,181

77

Accounts  payable,  accrued  expenses  and  other  liabilities

consist of the following items (in thousands):

Accrued interest payable
Accrued expenses
Security deposits from customers
Deferred derivative liabilities
Unearned operating lease income
Property taxes payable
Deferred tax liability
Other liabilities
Accounts payable, accrued expenses 
and other liabilities

December 31,
2006
$ 84,954
39,420
23,581
23,286
11,465
5,030
3,351
9,870

December 31,
2005
$ 57,542
27,794
23,274
32,148
20,778
4,578
–
26,408

$200,957

$192,522

Note 9 – Debt Obligations

As of December 31, 2006 and 2005, the Company has debt obligations under various arrangements with financial institutions as fol-

lows (in thousands):

Secured revolving credit facilities:

Line of credit

Unsecured revolving credit facilities:

Line of credit(4)
Total revolving credit facilities

Secured term loans:

Secured by CTL asset
Secured by CTL assets
Secured by investments in corporate 
bonds and commercial mortgage 
backed securities 
Secured by CTL asset
Total secured term loans
Debt premium
Total secured term loans

Unsecured notes:

LIBOR + 0.34% Senior Notes
LIBOR + 0.39% Senior Notes
LIBOR + 0.55% Senior Notes
LIBOR +1.25% Senior Notes
4.875% Senior Notes
5.125% Senior Notes
5.15% Senior Notes
5.375% Senior Notes
5.65% Senior Notes
5.70% Senior Notes
5.80% Senior Notes
5.875% Senior Notes
5.95% Senior Notes(6)
6.00% Senior Notes
6.05% Senior Notes
6.50% Senior Notes
7.00% Senior Notes
7.95% Notes
8.75% Notes(6)
Total unsecured notes
Debt discount
Fair value adjustment to hedged items (See Note 11)
Total unsecured notes

Other debt obligations
Debt discount
Total other debt obligations

Total debt obligations

Explanatory Notes:

78

Maximum 
Amount
Available

Carrying Value as of

December 31,
2006

December 31,
2005

Stated
Interest

Rates(1)

Scheduled
Maturity

Date(1)

$ 500,000 

$

– 

$

– 

LIBOR + 1.00% – 2.00%(2)

January 2009(3)

2,200,000
$2,700,000

923,068
923,068

127,648
141,978

227,768
58,634
556,028
6,088
562,116

$ 500,000
$ 400,000
225,000
200,000
350,000
250,000
700,000
250,000
500,000
367,022
250,000
500,000
889,669
350,000
250,000
150,000
185,000
–
50,331
6,367,022
(93,636)
(23,137)
6,250,249
100,000
(1,996)
98,004
$7,833,437

1,242,000
1,242,000

132,246
145,586

67,224
59,430
404,486
6,658
411,144

$
– 
$ 400,000 
225,000 
200,000
350,000
250,000
700,000 
250,000
–
367,022
250,000 
–
–
350,000
250,000 
150,000
185,000
50,000
240,000
4,217,022
(78,151)
(30,394)
4,108,477
100,000 
(2,029)
97,971
$5,859,592

LIBOR + 0.525%(5)

June 2011

7.44%

April 2009
6.80% – 8.80% Various through 2026

LIBOR + 0.22% – 0.65%
6.41%

August 2007
January 2013

LIBOR + 0.34%
LIBOR + 0.39%
LIBOR + 0.55%
LIBOR + 1.25%
4.875%
5.125%
5.15%
5.375%
5.65%
5.70%
5.80%
5.875%
5.95%
6.00%
6.05%
6.50%
7.00%
7.95%
8.75%

September 2009
March 2008
March 2009
March 2007
January 2009
April 2011
March 2012
April 2010
September 2011
March 2014
March 2011
March 2016
October 2013
December 2010
April 2015
December 2013
March 2008
May 2006
August 2008

LIBOR + 1.50%

October 2035

(1) All interest rates and maturity dates are for debt outstanding as of December 31, 2006. Some variable-rate debt obligations are based on 30-day LIBOR and reprice monthly. Foreign variable-
rate debt obligations are based on 30-day UK LIBOR for British pound borrowing, 30-day EURIBOR for euro borrowing and 30-day Canadian LIBOR for Canadian dollar borrowing. The 30-day
LIBOR rate on December 31, 2006 was 5.32%. The 30-day UK LIBOR, EURIBOR and Canadian LIBOR rates on December 31, 2006 were 5.26%, 3.63% and 4.27%, respectively. Other variable-
rate debt obligations are based on 90-day LIBOR and reprice every three months. The 90-day LIBOR rate on December 31, 2006 was 5.36%.

(2) This facility has an unused commitment fee of 0.25% on any undrawn amounts.
(3) Maturity date reflects one-year “term-out” extension at the Company’s option.
(4) As of December 31, 2006, the line of credit included foreign borrowings of £115.0 million, €127.0 million and CAD 20.0 million which represents $225.3 million, $167.6 million and $17.2 million,

respectively, of our outstanding unsecured borrowings based on exchange rates in effect at December 31, 2006.

(5) This facility has an annual commitment fee of 0.125%.
(6) On October 18, 2006, the Company completed the exchange of its 8.75% Senior Notes due 2008 for 5.95% Senior Notes due 2013 in accordance with the exchange offer and consent solici-
tation launched on September 19, 2006. For each $1,000 principal amount of 8.75% Senior Notes tendered, holders received approximately $1,000 principal amount of 5.95% Senior Notes
and $56.75 of cash. A total of $189.7 million aggregate principal amount of 5.95% Senior Notes were issued as part of the exchange.

sfi 2006

The  Company’s  primary  source  of  short-term  funds  is  a
$2.20  billion  unsecured  revolving  credit  facility.  Under  the  facility  the
Company  is  required  to  meet  certain  financial  covenants.  As  of
December  31,  2006,  there  is  approximately  $1.21  billion  available  to
draw  under  the  facility.  In  addition,  the  Company  has  one  secured
revolving  credit  facility  for  which  availability  is  based  on  percentage
borrowing base calculations.

The Company’s debt obligations contain covenants that are
both  financial  and  non-financial  in  nature.  Significant  financial
covenants include limitations on the Company’s ability to incur indebt-
edness beyond specified levels and a requirement to maintain speci-
fied  ratios  of  unsecured  indebtedness  compared  to  unencumbered
assets. As a result of the upgrades of the Company’s senior unsecured
debt ratings by S&P, Moody’s and Fitch in January and February 2006,
the financial covenants in some series of the Company’s publicly held
debt securities are not operative. Significant non-financial covenants
include a requirement in some series of its publicly-held debt securi-
ties that the Company offer to repurchase those securities at a pre-
mium if the Company undergoes a change of control. As of December
31, 2006, the Company believes it is in compliance with all financial and
non-financial covenants on its debt obligations.

Capital Markets Activity – During the year ended December 31,
2006, the Company issued $1.70 billion aggregate principal amount of
fixed-rate Senior Notes bearing interest at annual rates ranging from
5.65% to 5.95% and maturing between 2011 and 2016 and $500.0 mil-
lion  of  variable-rate  Senior  Notes  bearing  interest  at  three-month
LIBOR + 0.34% maturing in 2009. The Company primarily used the pro-
ceeds  from  the  issuance  of  these  securities  to  repay  outstanding
indebtedness under its unsecured revolving credit facility. In addition, the
Company’s $50.0 million of 7.95% Senior Notes matured in May 2006.

In addition, on October 18, 2006, the Company exchanged its
8.75%  Senior  Notes  due  2008  for  5.95%  Senior  Notes  due  2013  in
accordance with the exchange offer and consent solicitation launched
on  September  19,  2006.  For  each  $1,000  principal  amount  of  8.75%
Senior Notes tendered, holders received approximately $1,000 principal
amount of 5.95% Senior Notes and $56.75 of cash. A total of $189.7 mil-
lion aggregate principal amount of 5.95% Senior Notes were issued as
part of the exchange. The Company also amended certain covenants in
the indenture relating to the remaining 8.75% Senior Notes due 2008
as a result of a consent solicitation of the holders of these notes.

During  the  year  ended  December  31,  2005,  the  Company
issued  $1.45  billion  aggregate  principal  amount  of  fixed-rate  Senior
Notes bearing interest at annual rates ranging from 5.15% to 6.05% and
maturing  between  2010  and  2015,  and  $625.0  million  of  variable-
rate  Senior  Notes  bearing  interest  at  an  annual  rates  ranging  from
three-month LIBOR + 0.39% to 0.55% and maturing between 2008 and
2009. The proceeds from these transactions were used to repay out-
standing balances on the Company’s revolving credit facilities.

In addition, on September 14, 2005, the Company completed
the issuance of $100.0 million in unsecured floating rate trust preferred
securities  through  a  newly  formed  statutory  trust,  iStar  Financial
Statutory  Trust  I,  that  is  a  wholly  owned  subsidiary  of  the  Company.
The  securities  are  subordinate  to  the  Company’s  senior  unsecured

debt and bear interest at a rate of LIBOR + 1.50%. The trust preferred
securities are redeemable, at the option of the Company, in whole or in
part, with no prepayment premium any time after October 2010.

In  addition,  on  March  1,  2005,  the  Company  exchanged  its
TriNet 7.70% Senior Notes due 2017 for iStar 5.70% Series B Senior
Notes due 2014 in accordance with the exchange offer and consent
solicitation  issued  on  January  25,  2005.  For  each  $1,000  principal
amount  of  TriNet  Notes  tendered,  holders  received  approximately
$1,171 principal amount of iStar Notes. A total of $117.0 million aggre-
gate  principal  amount  of  iStar  Notes  were  issued.  The  iStar  Notes
issued  in  the  exchange  offer  form  part  of  the  series  of  iStar  5.70%
Series B Notes due 2014 issued on March 9, 2004. Also, on March 30,
2005, the Company amended certain covenants in the indenture relat-
ing to the 7.95% Notes due 2006 as a result of a consent solicitation of
the holders of these notes. Following the successful completion of the
consent  solicitation,  the  Company  merged  TriNet  into  the  Company,
the Company became the obligor on the Notes and TriNet no longer
exists (see Note 1).

During  the  year  ended  December  31,  2004,  the  Company
issued  $850.0  million  aggregate  principal  amount  of  fixed-rate  Senior
Notes bearing interest at annual rates ranging from 4.875% to 5.70% and
maturing  between  2009  and  2014  and  $200.0  million  of  variable-rate
Senior Notes bearing interest at an annual rate of three-month LIBOR +
1.25% and maturing in 2007. The Company primarily used the proceeds
to repay secured indebtedness as it migrated its balance sheet towards
more unsecured debt and to refinance higher yielding obligations.

During  the  year  ended  December  31,  2004,  the  Company
redeemed approximately $110.0 million aggregate principal amount of its
outstanding 8.75% Senior Notes due 2008 at a price of 108.75% of par. In
connection with this redemption, the Company recognized a charge to
income  of  $11.5  million  included  in  “Loss  on  early  extinguishment  of
debt” on the Company’s Consolidated Statements of Operations.

Unsecured/Secured Credit Facilities Activity – On June 28, 2006, the
unsecured  facility  was  amended  and  restated.  The  commitment
increased  to  $2.20  billion,  of  which  up  to  $750.0  million  can  be  bor-
rowed in multiple foreign currencies. The maturity date was extended
to June 2011, the rate on the facility decreased to LIBOR + 0.525% and
the annual facility fee decreased to 12.5 basis points. The original facil-
ity completed on April 19, 2004 had a maximum capacity of $850.0 mil-
lion,  was  increased  to  $1.25  billion  on  December  17,  2004  and  was
further increased to $1.50 billion on September 16, 2005. The original
rate on the facility was LIBOR +1.00% per annum with a 25 basis point
annual facility fee. In 2004, this was decreased to LIBOR + 0.875% with
a  17.5  basis  point  annual  facility  fee  due  to  an  upgrade  in  the
Company’s  senior  unsecured  debt  rating.  The  rate  was  further
decreased to LIBOR + 0.70% with a 15 basis point annual facility fee as
a result of upgrades to the Company’s unsecured debt ratings in 2006.

On January 9, 2006, the Company extended the maturity on
its remaining secured facility to January 2009 (reflecting the one-year
term-out extension), reduced its capacity from $700.0 million to $500.0
million and lowered its interest rates to LIBOR + 1.00% to 2.00% from
LIBOR + 1.40% to 2.15%.

79

On  March  12,  2005,  August  12,  2005,  and  September  30,
2005, three of the Company’s secured revolving credit facilities, with a
maximum  amount  available  to  draw  of  $250.0  million,  $350.0  million
and $500.0 million, respectively, matured.

Other Financing Activity – During the year ended December 31,
2006, the portion of the $200.0 million term financing that was secured
by certain commercial mortgage-backed securities was extended for
one  month  and  then  matured  on  February  13,  2006.  The  remaining
portion  of  this  financing  that  was  secured  by  corporate  bonds  was
extended for one year to August 2007 and the rate on the loan was
reduced to LIBOR + 0.22% to 0.65% from LIBOR + 0.25% to 0.70%. The
carrying  value  of  corporate  bonds  securing  the  borrowing  totaled
$358.3 million at December 31, 2006. 

In addition, on May 31, 2006, the Company began a loan par-
ticipation program which serves as an alternative to borrowing funds
from the Company’s revolving credit facilities. The loan participations
are short-term bank loans funded in the secondary market with fixed
maturity dates typically ranging from overnight to 90 days. There were
no amounts outstanding under this program at December 31, 2006.

During  the  year  ended  December  31,  2005,  the  Company
repaid  a  $76.0  million  mortgage  on  11  CTL  investments  which  was
open  to  prepayment  without  penalty.  The  Company  also  prepaid  a
$135.0  million  mortgage  on  a  CTL  asset  with  a  0.5%  prepayment
penalty. In addition, the Company fully repaid the STARs Series 2002-1
and STARs Series 2003-1 Notes which had an aggregate outstanding
principal balance of approximately $620.7 million on the date of repay-
ment.  The  STARs  Notes  were  originally  issued  in  2002  and  2003  by
special purpose subsidiaries of the Company for the purpose of match
funding the Company’s assets that collateralized the STARs Notes. For
accounting purposes, the issuance of the STARs Notes was treated as
a secured on-balance sheet financing. In connection with the redemp-
tion  of  the  STARs  Notes,  no  gain  on  sale  was  recognized  and  the
Company  incurred  one-time  cash  costs,  including  prepayment  and
other  fees,  of  approximately  $6.8  million  and  a  non-cash  charge  of
approximately  $37.5  million  to  write-off  deferred  financing  fees  and
expenses. These losses are included in “Loss on early extinguishment
of debt” on the Company’s Consolidated Statement of Operations.

During  the  year  ended  December  31,  2004,  the  Company
purchased the remaining interest in a joint venture and began consoli-
dating  it  for  accounting  purposes,  which  resulted  in  approximately
$31.8  million  of  secured  term  debt  to  be  consolidated  on  the
Company’s Consolidated Balance Sheets. The term loans bear interest
at  rates  of  7.61%  to  8.43%  and  matures  between  2005  and  2011.  In
addition,  the  Company  repaid  a  total  of  $314.6  million  in  term  loan
financing, $9.8 million of which was part of the joint venture acquisition.

During  the  years  ended  December  31,  2005  and  2004,  the
Company  incurred  an  aggregate  net  loss  on  early  extinguishment  of
debt of approximately $46.0 million and $13.1 million, respectively, as a
result of the early retirement of certain debt obligations. The Company
did not incur any loss on early extinguishment of debt during the year
ended December 31, 2006.

As of December 31, 2006, future scheduled maturities of out-

standing long-term debt obligations are as follows (in thousands):(1)

2007
2008
2009
2010
2011
Thereafter
Total principal maturities
Unamortized debt discounts/premiums, net
Fair value adjustment to hedged items (see Note 11)
Total debt obligations

$ 430,180
635,331
1,219,316
605,640
1,954,476
3,101,175
7,946,118
(89,544)
(23,137)
$7,833,437

Explanatory Note:

(1) Assumes exercise of extensions to the extent such extensions are at the Company’s option.

Note 10 – Shareholders’ Equity

The  Company’s  charter  provides  for  the  issuance  of  up  to
200.0 million shares of Common Stock, par value $0.001 per share, and
30.0  million  shares  of  preferred  stock.  The  Company  has  4.0  million
shares  of  8.00%  Series  D  Cumulative  Redeemable  Preferred  Stock,
5.6 million  shares  of  7.875%  Series  E  Cumulative  Redeemable
Preferred  Stock,  4.0 million  shares  of  7.80%  Series  F  Cumulative
Redeemable  Preferred  Stock,  3.2  million  shares  of  7.65%  Series  G
Cumulative  Redeemable  Preferred  Stock  and  5.0  million  shares  of
7.50% Series I Cumulative Redeemable Preferred Stock. The Series D, E,
F, G, and I Cumulative Redeemable Preferred Stock are redeemable with-
out premium at the option of the Company at their respective liquidation
preferences beginning on October 8, 2002, July 18, 2008, September 29,
2008, December 19, 2008 and March 1, 2009, respectively.

In November 2006, the Company completed a public offering
of 12.7 million shares of the Company’s Common Stock. The Company
received net proceeds of approximately $541.4 million from the offer-
ing  and  used  these  proceeds  to  repay  outstanding  balances  on  our
unsecured credit facilities.

In April 2005 and May 2005, the Company issued 989,663 and
174,647 of its treasury shares, respectively, as a part of the purchase
of the Company’s substantial minority interest in Oak Hill. The shares
were issued out of the Company’s treasury stock at a weighted aver-
age  cost  of  $18.71  and  issued  at  a  price  of  $41.35  and  $40.25  in
April 2005 and May 2005, respectively. The difference in the weighted
average cost and the issuance price is included in “Additional paid-in
capital” on the Company’s Consolidated Balance Sheets.

In  February  2004,  the  Company  redeemed  2.0  million  out-
standing  shares  of  its  9.375%  Series  B  Cumulative  Redeemable
Preferred Stock and 1.3 million outstanding shares of its 9.20% Series C
Cumulative  Redeemable  Preferred  Stock.  The  redemption  price  was
$25.00 per share, plus accrued and unpaid dividends to the redemption
date of $0.46 and $0.45 for the Series B and C Preferred Stock, respec-
tively.  In  connection  with  this  redemption,  the  Company  recognized  a
charge to net income allocable to common shareholders and HPU hold-
ers of approximately $9.0 million included in “Preferred dividend require-
ments” on the Company’s Consolidated Statements of Operations.

80

sfi 2006

In February 2004, the Company completed an underwritten
public  offering  of  5.0  million  shares  of  its  7.50%  Series  I  Cumulative
Redeemable  Preferred  Stock,  having  a  liquidation  preference  of
$25.00 per share and a redemption date beginning March 1, 2009. The
Company used the net proceeds from the offering of $121.0 million to
redeem approximately $110.0 million aggregate principal amount of its
outstanding  8.75%  Senior  Notes  due  2008  at  a  price  of  108.75%  of
their principal amount plus accrued interest to the redemption date.

under its credit facilities if the Company determines that it is advanta-
geous  to  do  so.  There  is  no  fixed  expiration  date  to  this  plan.  As  of
December 31, 2006, the Company had repurchased a total of approxi-
mately  2.3  million  shares  at  an  aggregate  cost  of  approximately
$40.7 million. The Company has not repurchased any shares under the
stock  repurchase  program  since  November  2000,  however,  the
Company issued approximately 1.2 million shares of its treasury stock
during 2005 (see above).

In  January  2004,  the  Company  completed  a  private  place-
ment  of  3.3  million  shares  of  its  Series  H  Variable  Rate  Cumulative
Redeemable  Preferred  Stock,  having  a  liquidation  preference  of
$25.00 per share and redeemable at par at any time from the purchase
date through the first four months. The Company specifically used the
proceeds from this offering to redeem the Series B and C Cumulative
Redeemable  Preferred  Stock  on  February  23,  2004.  On  January  27,
2004,  the  Company  redeemed  all  Series  H  Preferred  Stock  using
excess liquidity from its secured credit facilities.

On  December  15,  1998,  the  Company  issued  warrants  to
acquire 6.1 million shares of Common Stock, as adjusted for dilution, at
$34.35  per  share.  The  warrants  were  exercisable  on  or  after
December  15,  1999  at  a  price  of  $34.35  per  share  and  expired  on
December  15,  2005.  On  April  8,  2004,  all  6.1  million  warrants  were
exercised  on  a  net  basis  and  the  Company  subsequently  issued
approximately 1.1 million shares.

DRIP/Stock Purchase Plan – The Company maintains a dividend
reinvestment and direct stock purchase plan. Under the dividend rein-
vestment  component  of  the  plan,  the  Company’s  shareholders  may
purchase additional shares of Common Stock without payment of bro-
kerage  commissions  or  service  charges  by  automatically  reinvesting
all  or  a  portion  of  their  Common  Stock  cash  dividends.  Under  the
direct stock purchase component of the plan, the Company’s share-
holders  and  new  investors  may  purchase  shares  of  Common  Stock
directly  from  the  Company  without  payment  of  brokerage  commis-
sions or service charges. All purchases of shares in excess of $10,000
per  month  pursuant  to  the  direct  purchase  component  are  at  the
Company’s sole discretion. Shares issued under the plan may reflect a
discount of up to 3% from the prevailing market price of the Company’s
Common Stock. The Company is authorized to issue up to 8.0 million
shares of Common Stock pursuant to the dividend reinvestment and
direct  stock  purchase  plan.  During  the  years  ended  December  31,
2006 and 2005, the Company issued a total of approximately 549,000
and 433,000 shares of its Common Stock, respectively, through both
plans. Net proceeds during the years ended December 31, 2006 and
2005 were approximately $22.6 million and $17.4 million, respectively.
There are approximately 2.2 million shares available for issuance under
the plan as of December 31, 2006.

Stock  Repurchase  Program –  In  November  1999,  the  Board  of
Directors  approved,  and  the  Company  implemented,  a  stock  repur-
chase program under which the Company is authorized to repurchase
up to 5.0 million shares of its Common Stock from time to time, prima-
rily using proceeds from the disposition of assets or loan repayments
and  excess  cash  flow  from  operations,  but  also  using  borrowings

Note 11 – Risk Management and Derivatives

Risk management – In the normal course of its on-going busi-
ness operations, the Company encounters economic risk. There are
three main components of economic risk: interest rate risk, credit risk
and  market  risk.  The  Company  is  subject  to  interest  rate  risk  to  the
degree that its interest-bearing liabilities mature or reprice at different
points  in  time  and  potentially  at  different  bases,  than  its  interest-
earning assets. Credit risk is the risk of default on the Company’s lend-
ing investments that results from a property’s, borrower’s or corporate
tenant’s inability or unwillingness to make contractually required pay-
ments.  Market  risk  reflects  changes  in  the  value  of  loans  due  to
changes in interest rates or other market factors, including the rate of
prepayments  of  principal  and  the  value  of  the  collateral  underlying
loans, the valuation of CTL facilities held by the Company and changes
in foreign currency exchange rates.

Use of derivative financial instruments – The Company’s use of
derivative financial instruments is primarily limited to the utilization of
interest rate agreements or other instruments to manage interest rate
risk exposure. The principal objective of such arrangements is to mini-
mize the risks and/or costs associated with the Company’s operating
and  financial  structure  as  well  as  to  hedge  specific  anticipated  debt
issuances.  During  2005,  the  Company  also  began  using  derivative
instruments to manage its exposure to foreign exchange rate move-
ments. The counterparties to each of these contractual arrangements
are major financial institutions with which the Company and its affili-
ates  may  also  have  other  financial  relationships.  The  Company  is
exposed to credit loss in the event of nonperformance by these coun-
terparties. However, because of their high credit ratings, the Company
does not anticipate that any of the counterparties will fail to meet their
obligations.  The  Company  does  not  use  derivative  instruments  to
hedge credit/market risk or for speculative purposes.

The Company’s objective in using derivatives is to add stabil-
ity to interest expense and foreign exchange gains/losses, and to man-
age  its  exposure  to  interest  rate  movements,  foreign  exchange  rate
movements, or other identified risks. To accomplish this objective, the
Company primarily uses interest rate swaps as part of its cash flow
hedging  strategy.  Interest  rate  swaps  involve  the  receipt  of  variable-
rate amounts in exchange for fixed-rate payments over the life of the
agreements  without  exchange  of  the  underlying  principal  amount. 
As  of  December  31,  2006,  such  derivatives  were  used  to  hedge
$450.0 million of forecasted issuances of debt. The Company is hedg-
ing  its  exposure  to  the  variability  in  future  cash  flows  for  forecasted
transactions through 2008.

81

Interest  rate  swaps  used  as  a  fair  value  hedge  involve  the
receipt of fixed-rate amounts in exchange for variable rate payments
over the life of the agreement without exchange of the underlying prin-
cipal amount. At December 31, 2006, such derivatives were used to
hedge the change in fair value associated with $950.0 million of existing
fixed-rate debt. These hedges are reflected on the Company’s balance
sheet  as  a  $23.1  million  adjustment  to  the  hedged  items.  As  of

December 31, 2006, no derivatives were designated as hedges of net
investments  in  foreign  operations.  Additionally,  derivatives  not  desig-
nated  as  hedges  are  not  speculative  and  are  used  to  manage  the
Company’s  exposure  to  interest  rate  movements,  foreign  exchange
rate movements, and other identified risks, but do not meet the strict
hedge accounting requirements of SFAS No. 133.

The following table represents the notional principal amounts and fair values of interest rate swaps by class (in thousands):

As of December 31,
Cash flow hedges
Interest rate swaps
Forward-starting interest rate swaps.
Fair value hedges.
Total interest rate swaps

The  following  table  presents  the  maturity,  notional  amount,
and weighted average interest rates expected to be received or paid on
USD interest rate swaps at December 31, 2006 ($ in thousands):(1)

Maturity for Years 
Ending December 31,

2007
2008
2009
2010
2011
2012–Thereafter

Total

Explanatory Note:

Fixed to Floating-Rate

$

Notional
Amount
–
–
350,000
600,000
–
–
$950,000

Receive
Rate

–%
–
3.69%
4.39%
–
–
4.14%

Pay
Rate

–%
–
5.15%
5.10%
–
–
5.11%

82

(1) Excludes forward-starting swaps expected to be cash settled on their effective dates and

amortized to interest expense through their maturity dates.

The following table presents the Company’s foreign currency
derivatives outstanding as of December 31, 2006 (these derivatives do
not  use  hedge  accounting,  but  are  marked  to  market  under  SFAS
No. 133 through the Company’s Consolidated Statements of Operations)
(in thousands):

Derivative Type

Notional
Amount

Sell CAD forward CAD 1,250 Canadian dollar

Notional
(USD
Notional 
Currency Equivalent)

Maturity
$1,072 January 2007

At December 31, 2006, derivatives with a fair value of $9.3 mil-
lion were included in other assets and derivatives with a fair value of
$23.3 million were included in other liabilities. At December 31, 2006,
hedge ineffectiveness on cash flow hedges due to the change in timing
of an anticipated transaction was $0.6 million and is included in “Other

sfi 2006

Notional
Amount
2006

Notional 
Amount
2005

Fair Value
2006

Fair Value
2005

$

–
450,000
950,000
$1,400,000

$ 250,000
650,000
1,100,000
$2,000,000

$

–
9,180
(23,137)
$(13,957)

$ 2,150
8,771
(30,112)
$(19,191)

income” on the Company’s Consolidated Statements of Operations. At
December 31, 2005, hedge ineffectiveness was immaterial.

Credit risk concentrations – Concentrations of credit risks arise
when a number of borrowers or customers related to the Company’s
investments are engaged in similar business activities, or activities in
the  same  geographic  region,  or  have  similar  economic  features  that
would  cause  their  ability  to  meet  contractual  obligations,  including
those to the Company, to be similarly affected by changes in economic
conditions. The Company regularly monitors various segments of its
portfolio  to  assess  potential  concentrations  of  credit  risks.  Manage-
ment believes the current portfolio is reasonably well diversified and
does not contain any unusual concentration of credit risks.

Substantially  all  of  the  Company’s  CTL  assets  (including
those held by joint ventures) and loans and other lending investments
are  collateralized  by  facilities  located  in  the  United  States,  with
California (16.1%) and Florida (10.4%) representing the only significant
concentration  (greater  than  10.0%)  as  of  December  31,  2006.  The
Company’s investments also contain significant concentrations in the
following asset types as of December 31, 2006: apartment/residential
(15.2%), office-CTL (14.8%), retail (13.1%) and industrial/R&D (12.3%).

The Company underwrites the credit of prospective borrow-
ers and customers and often requires them to provide some form of
credit support such as corporate guarantees, letters of credit and/or
cash security deposits. Although the Company’s loans and other lend-
ing investments and corporate customer lease assets are geographi-
cally diverse and the borrowers and customers operate in a variety of
industries, to the extent the Company has a significant concentration
of  interest  or  operating  lease  revenues  from  any  single  borrower 
or  customer,  the  inability  of  that  borrower  or  customer  to  make  its
payment  could  have  an  adverse  effect  on  the  Company.  As  of
December 31, 2006, the Company’s five largest borrowers or corpo-
rate customers collectively accounted for approximately 13.2% of the
Company’s aggregate annualized interest and operating lease revenue
of which no single customer accounts for more than 5.0%.

Note 12 – Stock-Based Compensation Plans and Employee Benefits

The Company’s 2006 Long-Term Incentive Plan (the “Plan”) is
designed to provide equity-based incentive compensation for officers,
key  employees,  directors,  consultants  and  advisers  of  the  Company.
This  Plan  was  effective  May  31,  2006  and  replaces  the  original  1996
Long-Term  Incentive  Plan.  The  Plan  provides  for  awards  of  stock
options, shares of restricted stock, phantom shares, dividend equiva-
lent  rights  and  other  performance  awards.  There  is  a  maximum  of
4,550,000 shares of Common Stock available for awards under the Plan
provided  that  the  number  of  shares  of  Common  Stock  reserved  for
grants of options designated as incentive stock options is 1.0 million,

subject to certain antidilution provisions in the Plan. All awards under
the Plan are at the discretion of the Board of Directors or a committee
of the Board of Directors. At December 31, 2006, options to purchase
approximately 1.1 million shares of Common Stock were outstanding
and approximately 471,000 shares of restricted stock were outstanding.
Most of these options and shares of restricted stock were issued under
the  original  1996  Long-Term  Incentive  Plan  and,  therefore,  a  total  of
approximately 4.5 million shares remain available for awards under the
Plan as of December 31, 2006. The compensation cost that has been
charged against income for equity-based compensation under the Plan
was  $7.3  million,  $3.0  million  and  $109.9  million  for  the  years  ended
December 31, 2006, 2005 and 2004, respectively.

Changes in options outstanding during each of the years ending December 31, 2004, 2005 and 2006, are as follows (shares and aggre-

gate intrinsic value in thousands, except for weighted average strike price):

Options outstanding, December 31, 2003

Exercised in 2004
Forfeited in 2004

Options outstanding, December 31, 2004

Exercised in 2005
Forfeited in 2005

Options outstanding, December 31, 2005

Exercised in 2005
Forfeited in 2005

Options outstanding December 31, 2006

The  following  table  summarizes  information  concerning  out-
standing and exercisable options as of December 31, 2006 (in thousands):

Exercise
Price

$14.72
$16.88
$17.38
$19.69
$24.94
$26.97
$27.00
$28.54
$29.82
$55.39

Options
Outstanding
and Exercisable
462
391
17
107
40
2
17
3
58
5
1,102

Remaining
Contractual
Life
2.06
3.01
3.21
4.01
4.38
4.45
4.48
1.34
5.41
2.42
2.90

In the third quarter 2002 (with retroactive application to the
beginning  of  the  calendar  year),  the  Company  adopted  the  fair  value
method of accounting for options issued to employees or directors, as
allowed under Statement of Financial Accounting Standards No. 123
(“SFAS  No.  123”),  “Accounting  for  Stock-Based  Compensation,”  as
amended  by  Statement  of  Financial  Accounting  Standards  No.  148

Number of Shares
Non-Employee
Directors
155
(37)
(14)
104
(7)
– 
97
(7)
–
90

Employees
2,309
(1,316)
(84)
909
(58)
–
851
(53)
–
798

Weighted
Average
Strike Price
$18.59
19.23
17.14
17.99
19.89
18.88
17.86
19.89
19.69
$17.62

Other
406
(99)
– 
307
(23)
– 
284
(70)
–
214

Aggregate
Intrinsic
Value

$33,321

83

“Accounting for Stock-Based Compensation – Transition and Disclosure”
and  further  amended  by  SFAS  No.  123R.  Accordingly,  the  Company
recognizes a charge equal to the fair value of these options at the date
of  grant  multiplied  by  the  number  of  options  issued.  This  charge  is
amortized  over  the  related  remaining  vesting  terms  to  individual
employees  as  additional  compensation.  There  were  15,500  options
issued during the year ended December 31, 2003 with a strike price of
$14.72. These options were fully vested as of December 31, 2005. The
Company has not issued any options since 2003. Cash received from
option  exercises  during  the  year  ended  December  31,  2006  was
approximately $2.6 million. The intrinsic value of options exercised dur-
ing the years ended December 31, 2006, 2005 and 2004 was $3.0 mil-
lion, $1.8 million and $32.4 million. The Company issues new shares to
satisfy these option exercises.

If the Company’s compensation costs had been determined
using  the  fair  value  method  of  accounting  for  stock  options  issued
under  the  Plan  to  employees  and  directors  prescribed  by  SFAS
No. 123 prior to 2002, the Company’s net income for the years ended
December  31,  2006,  2005  and  2004  would  be  unchanged.  The  fair
value of each significant grant is estimated on the date of grant using
the Black-Scholes model.

Future  charges  may  be  taken  to  the  extent  of  additional

option grants, which are at the discretion of the Board of Directors.

Changes in non-vested restricted stock units during the year
ended December 31, 2006, are as follows (shares and aggregate intrin-
sic value in thousands):

Non-Vested Shares

Non-vested at December 31, 2005

Granted
Vested
Forfeited

Non-vested at December 31, 2006

Weighted 
Average
Grant Date
Fair Value
Per Share
$39.06
36.82
36.57
37.45
$37.27

Number
of
Shares
94
439
(46)
(16)
471

Aggregate
Intrinsic
Value

$22,531

During  the  year  ended  December  31,  2006,  the  Company
granted 439,394 restricted stock units to employees that vest propor-
tionately over three years on the anniversary date of the initial grant of
which 422,151 remain outstanding. Dividends are paid on these vested
and unvested restricted stock units as dividends are paid on shares of
the  Company’s  Common  Stock  and  are  accounted  for  in  a  manner
consistent with the Company’s Common Stock dividends, as a reduc-
tion to retained earnings.

During  the  year  ended  December  31,  2005,  the  Company
granted 68,730 restricted stock units to employees that vest propor-
tionately over three years on the anniversary date of the initial grant, of
which 40,301 remain outstanding as of December 31, 2006.

During  the  year  ended  December  31,  2004,  the  Company
granted 36,205 restricted shares to employees that vest proportion-
ately  over  three  years  on  the  anniversary  date  of  the  initial  grant,  of
which 8,720 remain outstanding as of December 31, 2006.

During  the  year  ended  December  31,  2002,  the  Company
granted  199,350  restricted  shares  to  employees.  Of  these  shares,
44,350 vested proportionately over three years on the anniversary date
of  the  initial  grant  and  none  remain  outstanding  as  of  December  31,
2006.  The  balance  of  155,000  restricted  shares  granted  to  several
employees vested on March 31, 2004 due to the satisfaction of the fol-
lowing circumstances: (1) the employee remained employed until that
date;  and  (2)  the  60-day  average  closing  price  of  the  Company’s
Common Stock equaled or exceeded a set floor price as of such date.
The market price of the stock was $42.30 on March 31, 2004; therefore,
the Company incurred a one-time charge to earnings of approximately
$6.7 million (the fair market value of the 155,000 shares at $42.30 per
share  plus  the  Company’s  share  of  taxes).  During  the  year  ended
December  31,  2002,  the  Company  also  granted  208,980  restricted
shares to its Chief Financial Officer (see detailed information below).

over the respective vesting/service period. Such amounts appear on
the Company’s Consolidated Statements of Operations in “General and
administrative.” As of December 31, 2006, there was $11.8 million of
total unrecognized compensation cost related to non-vested restricted
stock units. That cost is expected to be recognized over the remaining
vesting/service period for the respective grants.

During  the  year  ended  December  31,  2004,  the  Company
entered into a three-year employment agreement with its President.
This  initial  three-year  term,  and  any  subsequent  one-year  renewal
term, will automatically be extended for an additional year, unless ear-
lier  terminated  by  prior  notice  from  the  Company  or  the  President.
Under the agreement, the President receives an annual base salary of
$350,000, subject to an annual review for upward (but not downward)
adjustment. Beginning with the fiscal year ended December 31, 2005,
he was eligible to receive a target bonus of $650,000, subject to annual
review for upward adjustment. In addition, the President purchased a
20% interest in both the Company’s 2005 and 2006 high performance
unit  program  for  senior  executive  officers,  a  25%  interest  in  the
Company’s 2007 high performance unit program for senior executive
officers and a 30% interest in the Company’s 2008 high performance
unit program for senior executive officers (see High Performance Unit
Program discussion below). This performance program was approved
by the Company’s shareholders in 2003 and is described in detail in 
the  Company’s  2003  and  2005  annual  proxy  statements.  As  of
December 31,  2006,  the  purchase  price  of  approximately  $288,000,
$101,000,  $91,000  and  $139,000  for  the  2005,  2006,  2007  and  2008
plans, respectively, was paid by the President. The purchase price for
all  plans  was  based  upon  a  valuation  prepared  by  an  independent
investment-banking firm. The interests purchased by the President will
have no value to him unless the Company achieves total shareholder
returns in excess of those achieved by peer group indices, all as more
fully described in the Company’s 2003 and 2005 annual proxy state-
ments.  The  President  is  also  entitled  to  an  allocation  of  25%  of  the
interests in the Company’s proposed New Business Crossed Incentive
Compensation Program, or an alternative plan.

During  the  year  ended  December  31,  2002,  the  Company
granted  its  Chief  Financial  Officer  108,980  contingently  vested
restricted stock awards that vested on December 31, 2005. Dividends
were paid on the restricted shares as dividends were paid on shares of
the Company’s Common Stock. These dividends were accounted for in
a manner consistent with the Company’s Common Stock dividends, as
a  reduction  to  retained  earnings.  For  accounting  purposes,  the
Company took a total charge of approximately $3.0 million related to
the  restricted  stock  awards,  which  was  amortized  over  the  period
from  November  6,  2002  through  December  31,  2005.  This  charge  is
reflected on the Company’s Consolidated Statements of Operations in
“General and administrative.”

For accounting purposes, the Company measures compen-
sation costs for these shares, not including any contingently issuable
shares, as of the date of the grant and expenses such amounts against
earnings, either at the grant date (if no vesting period exists) or ratably

Further,  the  Company  granted  the  Chief  Financial  Officer
100,000 restricted shares which became fully-vested on January 31,
2004 as a result of the Company achieving a 53.3% total shareholder
rate  of  return  (dividends  since  November  6,  2002  plus  share  price

84

sfi 2006

appreciation from January 2, 2003). The Company incurred a one-time
charge to earnings during the year ended March 31, 2004 of approxi-
mately  $4.1  million  (the  fair  market  value  of  the  100,000  shares  at
$40.02 per share plus the Company’s share of taxes). For accounting
purposes, the employment arrangement described above was treated
as a contingent, variable plan until January 31, 2004.

On February 11, 2004, the Company entered into an employ-
ment  agreement  with  its  Chief  Executive  Officer  which  took  effect
upon the expiration of the old agreement. The agreement has an initial
term of three years and provides for the following compensation:

– an annual salary of $1.0 million;

– a potential annual cash incentive award of up to $5.0 mil-
lion if performance goals set by the Compensation Committee of the
Board of Directors in consultation with the Chief Executive Officer are
met; and

– a  one-time  award  of  Common  Stock  with  a  value  of
$10.0 million at March 31, 2004 (based upon the trailing 20-day average
closing price of the Common Stock); the award was fully vested when
granted and dividends will be paid on the shares from the date of grant,
but  the  shares  cannot  be  sold  for  five  years  unless  the  price  of  the
Common  Stock  during  the  years  ending  March  31  of  each  year
increases by at least 15%, in which case the sale restrictions on 25% of
the shares awarded will lapse in respect to each twelve-month period.
In connection with this award the Company recorded a $10.1 million
charge in “General and administrative” on the Company’s Consolidated
Statements  of  Operations.  The  Chief  Executive  Officer  notified  the
Company that subsequent to this award he contributed an equivalent
number of shares to a newly established charitable foundation.

In  addition,  the  Chief  Executive  Officer  purchased  an  80%,
75% and 70% interest in the Company’s 2006, 2007 and 2008 high per-
formance unit program for senior executive officers, respectively (see
High Performance Unit Program discussion below). This performance
program was approved by the Company’s shareholders in 2003 and is
described  in  detail  in  the  Company’s  2003  and  2005  annual  proxy
statement. As of December 31, 2006, the purchase price of approxi-
mately $286,000, $274,000 and $325,000 for the 2006, 2007 and 2008
plans, respectively, was paid by the Chief Executive Officer. The pur-
chase price for all plans was based upon a valuation prepared by an
independent investment-banking firm. The interests purchased by the
Chief Executive Officer will have no value to him unless the Company
achieves total shareholder returns in excess of those achieved by peer
group indices, all as more fully described in the Company’s 2003 and
2005 annual proxy statements.

The February 2004 employment agreement with the Company’s
Chief Executive Officer replaced a prior employment agreement dated
March 30, 2001 that expired at the end of its term. The compensation
awarded  to  the  Company’s  Chief  Executive  Officer  under  this  prior
agreement  included  a  grant  of  2.0  million  unvested  phantom  shares.

The phantom shares vested on a contingent basis in installments of
350,000 shares, 650,000 shares, 600,000 shares and 400,000 shares
when  the  average  closing  price  of  the  Company’s  Common  Stock
achieved  performance  targets  of  $25.00,  $30.00,  $34.00  and  $37.00,
respectively, which were set at the commencement of the agreement
in March 2001. The phantom shares became fully vested at the expira-
tion of the term of the agreement on March 30, 2004. The market price
of the Common Stock on March 30, 2004 was $42.40 and the Company
incurred a one-time charge to earnings during the year ended March 31,
2004 of approximately $86.0 million (the fair market value of the 2.0 mil-
lion shares at $42.40 per share plus the Company’s share of taxes).

Upon  the  phantom  share  units  becoming  fully  vested,  the
Company delivered to the executive 728,552 shares of Common Stock
and $53.9 million of cash, the total of which is equal to the fair market
value of the 2.0 million shares of Common Stock multiplied by the clos-
ing stock price of $42.40 on March 30, 2004. Prior to March 30, 2004,
the  executive  received  dividends  on  shares  that  were  contingently
vested and were not forfeited under the terms of the agreement, when
the  Company  declared  and  paid  dividends  on  its  Common  Stock.
Because no shares had been issued prior to March 30, 2004, dividends
received  on  these  phantom  shares  were  reflected  as  compensation
expense by the Company. For accounting purposes, this arrangement
was treated as a contingent, variable plan and no additional compensa-
tion  expense  was  recognized  until  the  shares  became  irrevocably
vested  on  March  30,  2004,  at  which  time  the  Company  reflected  a
charge equal to the fair value of the shares irrevocably vested.

High Performance Unit Program

In May 2002, the Company’s shareholders approved the iStar
Financial  High  Performance  Unit  (“HPU”)  Program.  The  program,  as
more fully described in the Company’s annual proxy statement dated
April  8,  2002,  is  a  performance-based  employee  compensation  plan
that only has material value to the participants if the Company provides
superior  returns  to  its  shareholders.  The  program  entitles  the
employee  participants  (“HPU  holders”)  to  receive  distributions  in  the
nature  of  Common  Stock  dividends  if  the  total  rate  of  return  on  the
Company’s  Common  Stock  (share  price  appreciation  plus  dividends)
exceeds certain performance levels over a specified valuation period.

Five plans within the program completed their valuation peri-
ods as of December 31, 2006: the 2002 plan, the 2003 plan, the 2004
plan, the 2005 plan and the 2006 plan. Each plan has 5,000 shares of
High  Performance  Common  Stock  associated  with  it.  Each  share  of
High Performance Common Stock carries 0.25 votes per share.

For these plans, the Company’s performance was measured
over  a  one-year  valuation  period,  ended  on  December  31,  2002,  a
two-year valuation period ended on December 31, 2003, and a three-
year  valuation  period  ended  on  December  31,  2004,  December  31,
2005 and December 31, 2006, respectively. The end of the valuation
period (i.e., the “valuation date”) will be accelerated if there is a change
in control of the Company. The High Performance Common Stock has

85

a nominal value unless the total rate of shareholder return for the rele-
vant valuation period exceeds the greater of: (1) 10% for the 2002 plan,
20%  for  the  2003  plan  and  30%  for  the  2004,  2005  and  2006  plans,
respectively; and (2) a weighted industry index total rate of return con-
sisting of equal weightings of the Russell 1000 Financial Index and the
Morgan Stanley REIT Index for the relevant period.

If the total rate of return on the Company’s Common Stock
exceeds the threshold performance levels for a particular plan, then
distributions will be paid on the shares of High Performance Common
Stock related to that plan in the same amounts and at the same times
as  distributions  are  paid  on  a  number  of  shares  of  the  Company’s
Common Stock equal to the following: 7.5% of the Company’s excess
total rate of return (over the higher of the two threshold performance
levels)  multiplied  by  the  weighted  average  market  value  of  the
Company’s  common  equity  capitalization  during  the  measurement
period,  all  as  divided  by  the  average  closing  price  of  a  share  of  the
Company’s  Common  Stock  for  the  20  trading  days  immediately  pre-
ceding the applicable valuation date.

If the total rate of return on the Company’s Common Stock
does not exceed the threshold performance levels for a particular plan,
then  the  shares  of  High  Performance  Common  Stock  related  to 
that  plan  will  have  only  nominal  value.  In  this  event,  each  of  the
5,000 shares will be entitled to dividends equal to 0.01 times the divi-
dend  paid  on  a  share  of  Common  Stock,  if  and  when  dividends  are
declared on the Common Stock.

Regardless of how much the Company’s total rate of return
exceeds the threshold performance levels, the dilutive impact to the
Company ’s  shareholders  resulting  from  distributions  on  High
Performance Common Stock in each plan is limited to the equivalent of
1%  of  the  average  monthly  number  of  fully  diluted  shares  of  the
Company’s Common Stock outstanding during the valuation period.

The employee participants have purchased their interests in
High Performance Common Stock through a limited liability company
at purchase prices approved by the Company’s Board of Directors. The
Company’s Board of Directors has established the prices of the High
Performance  Common  Stock  based  upon,  among  other  things,  an
independent  valuation  from  a  major  securities  firm.  The  aggregate 
initial  purchase  prices  were  approximately  $2.8  million,  $1.8  million,
$1.4 million, $0.6 million and $0.7 million for the 2002, 2003, 2004, 2005
and 2006 plans, respectively. No HPU holder is permitted to exchange
his or her interest in the LLC for shares of High Performance Common
Stock prior to the applicable valuation date.

The  total  shareholder  return  for  the  valuation  period  under
the 2002 plan was 21.9%, which exceeded both the fixed performance
threshold of 10% and the industry index return of (5.8%). As a result of
this superior performance, the participants in the 2002 plan are entitled
to receive distributions equivalent to the amount of dividends payable

on  819,254  shares  of  the  Company’s  Common  Stock,  as  and  when
such dividends are paid. Such dividend payments began with the first
quarter 2003 dividend. The Company pays dividends on the 2002 plan
shares in the same amount per equivalent share and on the same dis-
tribution dates that shares of the Company’s Common Stock are paid.

The  total  shareholder  return  for  the  valuation  period  under
the  2003  plan  was  78.3%,  which  exceeded  the  fixed  performance
threshold of 20% and the industry index return of 24.7%. The plan was
fully funded and was limited to 1% of the average monthly number of
fully diluted shares of the Company’s Common Stock during the valua-
tion period. As a result of the Company’s superior performance, the
participants in the 2003 plan are entitled to receive distributions equiv-
alent  to  the  amount  of  dividends  payable  on  987,149  shares  of  the
Company’s  Common  Stock,  as  and  when  such  dividends  are  paid.
Such  dividend  payments  began  with  the  first  quarter  2004  dividend.
The  Company  pays  dividends  on  the  2003  plan  shares  in  the  same
amount per equivalent share and on the same distribution dates that
shares of the Company’s Common Stock are paid.

The  total  shareholder  return  for  the  valuation  period  under
the  2004  plan  was  115.5%,  which  exceeded  the  fixed  performance
threshold of 30% and the industry index return of 55.1%. The plan was
fully funded and was limited to 1% of the average monthly number of
fully diluted shares of the Company’s Common Stock during the valua-
tion period. As a result of the Company’s superior performance, the
participants in the 2004 plan are entitled to receive distributions equiv-
alent to the amount of dividends payable on 1,031,875 shares of the
Company’s  Common  Stock,  as  and  when  such  dividends  are  paid.
Such dividend payments will begin with the first quarter 2005 dividend.
The  Company  pays  dividends  on  the  2004  plan  shares  in  the  same
amount per equivalent share and on the same distribution dates that
shares of the Company’s Common Stock are paid.

The  total  shareholder  return  for  the  valuation  period  under
the  2005  plan  was  63.4%,  which  exceeded  the  fixed  performance
threshold  of  30%,  but  did  not  exceed  the  industry  index  return  of
80.8%. As a result, the plan was not funded and on December 31, 2005,
the Company redeemed the high performance stock for its fair value
and each unit holder received their proportionate share of the nominal
fair value of the plan.

The  total  shareholder  return  for  the  valuation  period  under
the  2006  plan  was  48.2%,  which  exceeded  the  fixed  performance
threshold  of  30%,  but  did  not  exceed  the  industry  index  return  of
73.1%. As a result, the plan was not funded and on December 31, 2006,
the Company redeemed the high performance stock for its fair value
and each unit holder received their proportionate share of the nominal
fair value of the plan.

A new 2007 plan has been established with a three-year val-
uation period ending December 31, 2007. Awards under the 2007 plan
were approved in January 2005. The 2007 plan had 5,000 shares of

86

sfi 2006

High Performance Common Stock with an aggregate initial purchase
price  of  $0.6  million.  As  of  December  31,  2006,  the  Company  had
received  a  net  contribution  of  $0.5  million  under  this  plan.  The  pur-
chase price of the High Performance Common Stock was established
by the Company’s Board of Directors based upon, among other things,
an independent valuation from a major securities firm. The provisions
of the 2007 plan are substantially the same as the prior plans.

A new 2008 plan has been established with a three-year val-
uation period ending December 31, 2008. Awards under the 2008 plan
were approved in January 2006. The 2008 plan had 5,000 shares of
High Performance Common Stock with an aggregate initial purchase
price  of  $0.8  million.  As  of  December  31,  2006,  the  Company  had
received  a  net  contribution  of  $0.7  million  under  this  plan.  The  pur-
chase price of the High Performance Common Stock was established
by the Company’s Board of Directors based upon, among other things,
an independent valuation from a major securities firm. The provisions
of the 2008 plan are substantially the same as the prior plans.

In addition to these plans, a high performance unit program
for executive officers has been established with three-year valuation
periods ending December 31, 2005, 2006, 2007 and 2008, respectively.
The provisions of these plans are substantially the same as the high
performance unit programs for employees except that the plans are
limited to 0.5% of the average monthly number of fully diluted shares of
the Company’s Common Stock during the valuation period.

The  total  shareholder  return  for  the  valuation  period  under
the  2005  high  performance  unit  program  for  executive  officers  was
63.4%, which exceeded the fixed performance threshold of 30%, but
did not exceed the industry index return of 80.8%. As a result, the plan
was not funded and on December 31, 2005, the Company redeemed
the  high  performance  stock  for  its  fair  value  and  each  unit  holder
received their proportionate share of the nominal fair value of the plan.

The  total  shareholder  return  for  the  valuation  period  under
the  2006  high  performance  unit  program  for  executive  officers  was
48.2%, which exceeded the fixed performance threshold of 30%, but
did not exceed the industry index return of 73.1%. As a result, the plan
was not funded and on December 31, 2006, the Company redeemed
the  high  performance  stock  for  its  fair  value  and  each  unit  holder
received their proportionate share of the nominal fair value of the plan.

During  the  year  ended  December  31,  2006,  the  Company
recorded a charge to “General and administrative” on the Company’s
Consolidated Statements of Operations relating to stock-based com-
pensation in connection with the Company’s High Performance Unit
equity compensation program for senior management. The non-cash
compensation  charge  of  approximately  $4.5  million  is  the  result  of  a
correction due to a change in the assumptions for the liquidity, non-
voting and forfeiture discounts used to value the 2002 through 2008
HPU  plans.  The  employee  participants  in  the  plans  purchased  their

interests in the plans based on the fair values originally determined at
the applicable dates of grant of the original plans. The portion of the
charge relating to the years ended December 31, 2002 through 2005
was determined pursuant to the requirements of SFAS No. 123 which
was  in  effect  for  those  years,  and  the  portion  relating  to  the  first
two quarters of the year ended December 31, 2006 was determined
pursuant to SFAS No. 123R which became effective January 1, 2006.
The Company has concluded that the amount of stock-based compen-
sation  charges  that  should  have  been  previously  recorded  were  not
material  to  any  of  its  previously  issued  financial  statements.  The
Company  concluded  that  the  cumulative  charge  of  approximately
$4.5 million was not material to the quarter in which the charge was
booked and was not material to the current fiscal year. As such, the
cumulative  charge  was  recorded  in  the  Company’s  Consolidated
Statements  of  Operations  for  the  year  ended  December  31,  2006,
rather than restating prior periods.

The  additional  equity  from  the  issuance  of  the  High
Performance Common Stock is recorded as a separate class of stock
and  included  within  shareholders’  equity  on  the  Company ’s
Consolidated Balance Sheets. Net income allocable to common share-
holders will be reduced by the HPU holders’ share of dividends paid
and undistributed earnings, if any.

401(k) Plan

Effective  November  4,  1999,  the  Company  implemented  a
savings  and  retirement  plan  (the  “401(k)  Plan”),  which  is  a  voluntary,
defined  contribution  plan.  All  employees  are  eligible  to  participate  in
the  401(k)  Plan  following  completion  of  three  months  of  continuous
service with the Company. Each participant may contribute on a pretax
basis  up  to  the  maximum  percentage  of  compensation  and  dollar
amount  permissible  under  Section  402(g)  of  the  Internal  Revenue
Code not to exceed the limits of Code Sections 401(k), 404 and 415. At
the  discretion  of  the  Board  of  Directors,  the  Company  may  make
matching contributions on the participant’s behalf of up to 50% of the
first  10%  of  the  participant’s  annual  compensation.  The  Company
made  gross  contributions  of  approximately  $0.7  million,  $0.7  million
and  $0.5  million  for  the  years  ended  December  31,  2006,  2005  and
2004, respectively.

Note 13 – Earnings Per Share

EPS  is  calculated  using  the  two-class  method,  pursuant  to
EITF 03-6. The two-class method is required as the Company’s HPU
shares each have the right to receive dividends should dividends be
declared  on  the  Company ’s  Common  Stock.  HPU  holders  are
Company  employees  who  purchased  high  performance  common
stock units under the Company’s High Performance Unit Program.

87

The following table presents a reconciliation of the numerators and denominators of the basic and diluted EPS calculations for the years

ended December 31, 2006, 2005 and 2004 for common shares, respectively (in thousands, except per share data):

For the Years Ended December 31,

Income from continuing operations
Preferred dividend requirements
Net income allocable to common shareholders and HPU holders before income from 
discontinued operations and gain from discontinued operations, net

Earnings allocable to common shares:
Numerator for basic earnings per share:
Income allocable to common shareholders before income from discontinued operations and 

gain from discontinued operations, net

Income from discontinued operations
Gain from discontinued operations, net
Net income allocable to common shareholders
Numerator for diluted earnings per share:
Income allocable to common shareholders before income from discontinued operations and 

gain from discontinued operations, net(1)

Income from discontinued operations
Gain from discontinued operations, net
Net income allocable to common shareholders
Denominator:
Weighted average common shares outstanding for basic earnings per common share
Add: effect of assumed shares issued under treasury stock method for 

stock options and restricted shares

Add: effect of contingent shares
Add: effect of joint venture shares
Weighted average common shares outstanding for diluted earnings per common share
Basic earnings per common share:
Income allocable to common shareholders before income from discontinued operations and 

gain from discontinued operations, net

Income from discontinued operations
Gain from discontinued operations, net
Net income allocable to common shareholders
Diluted earnings per common share:
Income allocable to common shareholders before income from discontinued operations and 

88

gain from discontinued operations, net

Income from discontinued operations
Gain from discontinued operations, net
Net income allocable to common shareholders

2006
$349,280
(42,320)

2005
$274,222
(42,320)

2004
$187,371
(51,340)

$306,960

$231,902

$136,031

$299,568
1,288
23,644
$324,500

$299,754
1,289
23,649
$324,692

$226,196
7,156
6,198
$239,550

$226,282
7,158
6,199
$239,639

$133,837
29,222
42,675
$205,734

$133,884
29,231
42,689
$205,804

115,023

112,513

110,205

847
–
349
116,219

764
115
311
113,703

1,322
639
298
112,464

$

$

$

$

2.60
0.01
0.21
2.82

2.58
0.01
0.20
2.79

$

$

$

$

2.01
0.06
0.06
2.13

1.99
0.07
0.05
2.11

$

$

$

$

1.21
0.27
0.39
1.87

1.19
0.26
0.38
1.83

Explanatory Note:

(1) For the years ended December 31, 2006, 2005 and 2004 includes the allocable portion of $115, $28 and $3 of joint venture income, respectively.

sfi 2006

As more fully described in Note 12, HPU shares are sold to employees as part of a performance-based employee compensation plan. As
of December 31, 2006, the 2002-2006 HPU plans have vested, however, the 2005 and 2006 plan did not meet the required performance thresh-
olds to fund. Therefore, the Company redeemed the HPU shares from its employees. The 2002–2004 plans each have 5,000 shares outstanding.
The shares in each plan receive dividends based on a common stock equivalent that is separately determined for each plan depending on the
Company’s  performance  during  a  three-year  valuation  period.  These  HPU  shares  are  treated  as  a  separate  class  of  common  stock  under
EITF–03-06. The following table presents a reconciliation of the numerators and denominators of the basic and diluted EPS calculations for the
years ended December 31, 2006, 2005 and 2004 for HPU shares, respectively (in thousands, except per share data):

For the Years Ended December 31,

2006

2005

2004

Earnings allocable to High Performance Units:
Numerator for basic earnings per HPU share:
Income allocable to high performance units before income from discontinued operations and 

gain from discontinued operations, net

Income from discontinued operations
Gain from discontinued operations, net
Net income allocable to high performance units
Numerator for diluted earnings per HPU share:
Income allocable to high performance units before income from discontinued operations and 

gain from discontinued operations, net(1)

Income from discontinued operations
Gain from discontinued operations, net
Net income allocable to high performance units
Denominator:
Weighted average High Performance Units outstanding for basic and diluted earnings per share
Basic earnings per HPU share:
Income allocable to high performance units before income from discontinued operations and 

gain from discontinued operations, net

Income from discontinued operations
Gain from discontinued operations, net
Net income allocable to high performance units
Diluted earnings per HPU share:
Income allocable to common shareholders before income from discontinued operations and 

gain from discontinued operations, net

Income from discontinued operations
Gain from discontinued operations, net
Net income allocable to high performance units

$7,392
32
583
$8,007

$7,321
31
578
$7,930

$5,706
181
156
$6,043

$5,649
179
155
$5,983

$2,194
479
700
$3,373

$2,150
470
686
$3,306

15

15

10

$492.80
2.13
38.87
$533.80

$488.07
2.07
38.53
$528.67

$380.40
12.07
10.40
$402.87

$376.60
11.94
10.33
$398.87

$219.40
47.90
70.00
$337.30

$215.00
47.00
68.60
$330.60

Explanatory Note:

(1) For the years ended December 31, 2006, 2005 and 2004 includes the allocable portion of $115, $28 and $3 of joint venture income, respectively.

89

For the years ended December 31, 2006, 2005 and 2004 the

following shares were antidilutive (in thousands):

For the Years Ended December 31,

Stock options
Joint venture shares

2006
5
–

2005
5
39

2004
5
73

Note 14 – Comprehensive Income

Statement of Financial Accounting Standards No. 130 (“SFAS
No. 130”), “Reporting Comprehensive Income” requires that all compo-
nents  of  comprehensive  income  shall  be  reported  in  the  financial
statements in the period in which they are recognized. Furthermore, a
total amount for comprehensive income shall be displayed in the finan-
cial  statements.  Total  comprehensive  income  was  $377.9  million,
$303.9  million  and  $257.4  million  for  the  years  ended  December  31,
2006, 2005 and 2004, respectively. The primary components of com-
prehensive income, other than net income, consist of amounts attrib-
utable to the adoption and continued application of SFAS No. 133 to
the Company’s cash flow hedges and changes in the fair value of the
Company’s available-for-sale investments. The reconciliation to com-
prehensive income is as follows (in thousands):

2006
$374,827

2005
$287,913

2004
$260,447

Unrealized  gains/(losses)  on  available-for-sale  investments
and cash flow hedges are recorded as adjustments to shareholders’
equity  through  “Accumulated  other  comprehensive  income  (losses)”
on the Company’s Consolidated Balance Sheets and are not included
in net income unless realized.

As of December 31, 2006 and 2005, accumulated other com-
prehensive income (losses) reflected in the Company’s shareholders’
equity is comprised of the following (in thousands):

As of December 31,

Unrealized gains on securities
Unrealized losses on hedges on joint venture
Unrealized gains on cash flow hedges
Accumulated other comprehensive 

2006
$ 4,136
(4,674)
17,494

2005
$ 2,145
–
11,740

income (losses)

$16,956

$13,885

Over time, the unrealized gains and losses held in other com-
prehensive  income  will  be  reclassified  to  earnings  in  the  same
period(s) in which the hedged items are recognized in earnings. The
current balance held in other comprehensive income is expected to be
reclassified  to  earnings  over  the  lives  of  the  current  hedging  instru-
ments, or for the realized losses on forecasted debt transactions, over
the  related  term  of  the  debt  obligation,  as  applicable.  The  Company
expects  that  $1.2  million  will  be  reclassified  into  earnings  as  a
decrease to interest expense over the next twelve months.

For the Years Ended December 31,

Net Income
Reclassification of unrealized 
gains on securities into 
earnings upon realization
Reclassification of unrealized 

gains on ineffective cash flow 
hedges into earnings 
upon realization

Reclassification of (gains)/losses 

on qualifying cash flow hedges 
into earnings upon realization

Unrealized gains on securities
Unrealized gains (losses) on 

90

(148)

(2,737)

(6,743)

Note 15 – Dividends

(550)

–

–

(3,346)
2,139

10,624
188

6,212
2,075

In  order  to  maintain  its  election  to  qualify  as  a  REIT,  the
Company must currently distribute, at a minimum, an amount equal to
90%  of  its  taxable  income  and  must  distribute  100%  of  its  taxable
income to avoid paying corporate federal income taxes. The Company
anticipates it will distribute all of its taxable income to its shareholders.
Because taxable income differs from cash flow from operations due to
non-cash  revenues  and  expenses  (such  as  depreciation),  in  certain
circumstances,  the  Company  may  generate  operating  cash  flow  in
excess of its dividends or, alternatively, may be required to borrow to
make sufficient dividend payments.

cash flow hedges
Comprehensive Income

4,976
$377,898

7,896
$303,884

(4,638)
$257,353

sfi 2006

For  the  year  ended  December  31,  2006,  total  dividends
declared by the Company aggregated $359.6 million, or $3.08 per share
on  Common  Stock  consisting  of  quarterly  dividends  of  $0.77  which
were  declared  on  April  3,  2006,  July  5,  2006,  October  2,  2006  and
December  1,  2006.  For  tax  reporting  purposes,  the  2006  dividends
were classified as 81.03% ($2.4957) ordinary income, 2.77% ($0.0853)
15% capital gain, 1.75% ($0.0538) 25% Section 1250 capital gain and
14.45%  ($0.4452)  return  of  capital  for  those  shareholders  who  held
shares of the Company for the entire year. The Company also declared
and paid dividends aggregating $8.0 million, $11.0 million, $7.8 million,
$6.1  million  and  $9.4  million  on  its  Series  D,  E,  F,  G  and  I  preferred
stock, respectively, for the year ended December 31, 2006.

In connection with the redemption of the Series B preferred
stock  on  February  23,  2004  the  Company  paid  a  final  dividend  of
$0.9 million representing unpaid dividends of $0.46 per share for the
70 days from the prior dividend payment on December 15, 2003. Upon
redemption, the Company recognized a charge to net income allocable
to common shareholders and HPU holders of $5.5 million included in
“Preferred  dividend  requirements”  on  the  Company’s  Consolidated
Statements of Operations.

In connection with the redemption of the Series C preferred
stock  on  February  23,  2004  the  Company  paid  a  final  dividend  of
$0.6 million representing unpaid dividends of $0.45 per share for the
70 days from the prior dividend payment on December 15, 2003. Upon
redemption, the Company recognized a charge to net income allocable
to common shareholders and HPU holders of $3.5 million included in
“Preferred  dividend  requirements”  on  the  Company’s  Consolidated
Statements of Operations.

In connection with the redemption of the Series H preferred
stock on January 27, 2004 the Company paid a dividend of $0.1 million
representing unpaid dividends of $0.49 per share for the five days the
preferred stock was outstanding.

Holders of shares of the Series D preferred stock are entitled
to  receive,  when  and  as  declared  by  the  Board  of  Directors,  out  of
funds legally available for the payment of dividends, cumulative prefer-
ential cash dividends at the rate of 8.00% per annum of the $25.00 liq-
uidation  preference,  equivalent  to  a  fixed  annual  rate  of  $2.00  per
share. Dividends are cumulative from the date of original issue and are
payable quarterly in arrears on or before the 15th day of each March,
June, September and December or, if not a business day, the next suc-
ceeding business day. Any dividend payable on the Series D preferred

stock for any partial dividend period will be computed on the basis of a
360-day  year  consisting  of  twelve  30-day  months.  Dividends  will  be
payable to holders of record as of the close of business on the first day
of the calendar month in which the applicable dividend payment date
falls or on another date designated by the Board of Directors of the
Company for the payment of dividends that is not more than 30 nor
less than ten days prior to the dividend payment date.

Holders of shares of the Series E preferred stock are entitled
to  receive,  when  and  as  declared  by  the  Board  of  Directors,  out  of
funds legally available for the payment of dividends, cumulative prefer-
ential cash dividends at the rate of 7.875% per annum of the $25.00 liq-
uidation  preference,  equivalent  to  a  fixed  annual  rate  of  $1.97  per
share. The remaining terms relating to dividends of the Series E pre-
ferred stock are substantially identical to the terms of the Series D pre-
ferred stock described above.

Holders of shares of the Series F preferred stock are entitled
to  receive,  when  and  as  declared  by  the  Board  of  Directors,  out  of
funds legally available for the payment of dividends, cumulative prefer-
ential cash dividends at the rate of 7.80% per annum of the $25.00 liq-
uidation  preference,  equivalent  to  a  fixed  annual  rate  of  $1.95  per
share. The remaining terms relating to dividends of the Series F pre-
ferred stock are substantially identical to the terms of the Series D pre-
ferred stock described above.

Holders of shares of the Series G preferred stock are entitled
to  receive,  when  and  as  declared  by  the  Board  of  Directors,  out  of
funds legally available for the payment of dividends, cumulative prefer-
ential cash dividends at the rate of 7.65% per annum of the $25.00 liq-
uidation  preference,  equivalent  to  a  fixed  annual  rate  of  $1.91  per
share. The remaining terms relating to dividends of the Series G pre-
ferred stock are substantially identical to the terms of the Series D pre-
ferred stock described above.

Holders of the Series I preferred stock are entitled to receive,
when and as declared by the Board of Directors, out of funds legally
available  for  the  payment  of  dividends,  cumulative  preferential  cash
dividends at the rate of 7.50% per annum of the $25.00 liquidation pref-
erence,  equivalent  to  a  fixed  annual  rate  of  $1.88  per  share.  The
remaining terms relating to dividends of the Series I preferred stock
are substantially identical to the terms of the Series D preferred stock
described above.

91

The  2002,  2003  and  2004  High  Performance  Unit  Program
reached their valuation dates on December 31, 2002, 2003 and 2004,
respectively.  Based  on  the  Company’s  2002,  2003  and  2004  total 
rate  of  return,  the  participants  are  entitled  to  receive  dividends  on
819,254 shares, 987,149 shares and 1,031,875 shares, respectively, of
the Company’s Common Stock. The Company pays dividends on these
units in the same amount per equivalent share and on the same distri-
bution dates as shares of the Company’s Common Stock. Such divi-
dend  payments  for  the  2002  plan  began  with  the  first  quarter  2003
dividend, such dividends for the 2003 plan began with the first quarter
2004 dividend and such dividends for the 2004 plan will begin with the
first  quarter  2005  dividend.  All  dividends  to  HPU  holders  will  reduce
net income allocable to common shareholders when paid. Additionally,
net income allocable to common shareholders will be reduced by the
HPU holders’ share of undistributed earnings, if any.

The  Company  also  pays  dividends  on  422,151  outstanding
restricted stock units that were granted to employees during the year
ended December 31, 2006. Total dividends paid by the Company for the
year  ended  December  31,  2006  was  approximately  $1.3  million.
Payments began with the dividend paid on April 28, 2006.

The exact amount of future quarterly dividends to common
shareholders will be determined by the Board of Directors based on
the Company’s actual and expected operations for the fiscal year and
the Company’s overall liquidity position.

Note 16 – Fair Values of Financial Instruments

SFAS  No.  107,  “Disclosures  About  Fair  Value  of  Financial
Instruments” (“SFAS No. 107”), requires the disclosure of the estimated
fair values of financial instruments. The fair value of a financial instru-
ment is the amount at which the instrument could be exchanged in a
current transaction between willing parties, other than in a forced or
liquidation sale. Quoted market prices, if available, are utilized as esti-
mates of the fair values of financial instruments. Because no quoted
market  prices  exist  for  a  significant  part  of  the  Company’s  financial
instruments,  the  fair  values  of  such  instruments  have  been  derived
based on management’s assumptions, the amount and timing of future
cash flows and estimated discount rates. The estimation methods for
individual  classifications  of  financial  instruments  are  described  more
fully below. Different assumptions could significantly affect these esti-
mates. Accordingly, the net realizable values could be materially differ-
ent  from  the  estimates  presented  below.  The  provisions  of  SFAS
No. 107 do not require the disclosure of the fair value of non-financial
instruments, including intangible assets or the Company’s CTL assets.

In addition, the estimates are only indicative of the value of
individual financial instruments and should not be considered an indi-
cation of the fair value of the Company as an operating business.

Short-term financial instruments – The carrying values of short-
term  financial  instruments  including  cash  and  cash  equivalents  and
short-term  investments  approximate  the  fair  values  of  these  instru-
ments. These financial instruments generally expose the Company to
limited credit risk and have no stated maturities, or have an average
maturity of less than 90 days and carry interest rates which approxi-
mate market.

Loans and other lending investments – For the Company’s inter-
ests in loans and other lending investments, the fair values were esti-
mated  by  discounting  the  future  contractual  cash  flows  (excluding
participation interests in the sale or refinancing proceeds of the under-
lying collateral) using estimated current market rates at which similar
loans would be made to borrowers with similar credit ratings for the
same remaining maturities.

Marketable securities – Securities held for investment, securi-
ties available for sale, loans held for sale, trading account instruments,
long-term  debt  and  trust  preferred  securities  traded  actively  in  the
secondary market have been valued using quoted market prices.

Other financial instruments – The carrying value of other finan-
cial instruments including, restricted cash, accrued interest receivable,
accounts payable, accrued expenses and other liabilities approximate
the fair values of the instruments.

Debt  obligations –  A  portion  of  the  Company’s  existing  debt
obligations bear interest at fixed margins over LIBOR. Such margins
may be higher or lower than those at which the Company could cur-
rently  replace  the  related  financing  arrangements.  Other  obligations
of the Company bear interest at fixed rates, which may differ from pre-
vailing  market  interest  rates.  As  a  result,  the  fair  values  of  the
Company’s  debt  obligations  were  estimated  by  discounting  current
debt balances from December 31, 2006 and 2005 to maturity using
estimated  current  market  rates  at  which  the  Company  could  enter
into similar financing arrangements.

Interest  rate  protection  agreements –  The  fair  value  of  interest
rate protection agreements such as interest rate caps, floors, collars
and swaps used for hedging purposes (see Note 11) is the estimated
amount the Company would receive or pay to terminate these agree-
ments at the reporting date, taking into account current interest rates
and current creditworthiness of the respective counterparties.

92

sfi 2006

The book and fair values of financial instruments as of December 31, 2006 and 2005 were (in thousands):

Financial assets:

Loans and other lending investments
Derivative assets
Marketable securities
Reserve for loan losses

Financial liabilities:

Debt obligations
Derivative liabilities

2006

2005

Book
Value

Fair
Value

Book
Value

Fair
Value

$6,852,051
9,293
6,001
(52,201)

$7,567,073
9,293
6,001
(52,201)

$4,708,791
12,711
4,009
(46,876)

$5,172,990
12,711
4,009
(46,876)

7,833,437
(22,930)

7,966,197
(22,930)

5,859,592
(29,899)

6,137,281
(29,899)

Note 17 – Segment Reporting

Statement of Financial Accounting Standard No. 131 (“SFAS
No. 131”) establishes standards for the way that public business enter-
prises report information about operating segments in annual financial
statements and requires that those enterprises report selected finan-
cial information about operating segments in interim financial reports
issued to shareholders.

The  Company  has  determined  that  it  has  two  reportable
operating  segments:  Real  Estate  Lending  and  Corporate  Tenant
Leasing.  The  reportable  segments  were  determined  based  on  the
management approach, which looks to the Company’s internal organi-
zational structure. These two lines of business require different sup-
port infrastructures.

The  Real  Estate  Lending  segment  includes  all  of  the
Company’s activities related to senior and mezzanine real estate debt
and senior and mezzanine corporate capital investment activities and
the financing thereof. These include a dedicated management team for
real estate lending origination, acquisition and servicing.

The  Corporate  Tenant  Leasing  segment  includes  all  of  the
Company’s activities related to the ownership and leasing of corporate
facilities. This includes a dedicated management team for the acquisi-
tion and management of our corporate tenant lease facilities.

The  Company  does  not  have  significant  foreign  operations.
The  accounting  policies  of  the  segments  are  the  same  as  those
described  in  Note  3.  The  Company  has  no  single  customer  that
accounts  for  more  than  2.8%  of  annualized  total  revenues  (see
Note 11 for other information regarding concentrations of credit risk).

93

The Company evaluates performance based on the following financial measures for each segment (in thousands):

2006:
Total revenues:(2)
Equity in earnings (loss) from joint ventures and unconsolidated subsidiaries:
Total operating and interest expense:(3)
Net operating income:(4)
Total long-lived assets:(5)
Total assets:
2005:
Total revenues:(2)
Equity in earnings (loss) from joint ventures and unconsolidated subsidiaries:
Total operating and interest expense:(3)
Net operating income:(4)
Total long-lived assets:(5)
Total assets:
2004:
Total revenues:(2)
Equity in earnings (loss) from joint ventures and unconsolidated subsidiaries:
Total operating and interest expense:(3)
Net operating income:(4)
Total long-lived assets:(5)
Total assets:

Real Estate
Lending

$ 626,474
–
20,483
605,991
6,799,850
6,881,423

$ 471,451
–
38,578
432,873
4,661,915
4,708,835

$ 397,843
–
57,673
340,170
3,938,427
4,014,967

Corporate
Tenant
Leasing

$ 335,103
(458)
121,922
212,723
3,084,794
3,288,276

$ 301,922
(504)
166,591
134,827
3,115,361
3,293,048

$ 278,419
2,909
138,992
142,336
2,877,042
3,068,242

Corporate/

Other(1)

Company
Total

$  18,616
12,849
499,692
(468,227)
146,502
890,296

$  16,358
3,520
312,376
(292,498)
152,114
530,413

$  4,640
–
299,059
(294,419)
–
137,028

$

980,193
12,391
642,097
350,487
10,031,146
11,059,995

$

$

789,731
3,016
517,545
275,202
7,929,390
8,532,296

680,902
2,909
495,724
188,087
6,815,469
7,220,237

Explanatory Notes:

(1) Corporate and Other represents all corporate level items, including general and administrative expenses and any intercompany eliminations necessary to reconcile to the consolidated

Company totals. This caption also includes the Company’s servicing business and timber operations which are not considered material separate segments.

(2) Total revenues represents all revenues earned during the period from the assets in each segment. Revenue from the Real Estate Lending business primarily represents interest income and

revenue from the Corporate Tenant Leasing business primarily represents operating lease income.

(3) Total operating and interest expense represents provision for loan losses for the Real Estate Lending business and operating costs on CTL assets for the Corporate Tenant Leasing business,
as well as interest expense and loss on early extinguishment of debt specifically related to each segment. Interest expense on unsecured notes and the unsecured and secured revolving
credit facilities and general and administrative expense is included in Corporate and Other for all periods. Depreciation and amortization of $77.0 million, $70.4 million and $61.8 million for the
years ended December 31, 2006, 2005 and 2004, respectively, are included in the amounts presented above.

(4) Net operating income represents income before minority interest, income from discontinued operations and gain from discontinued operations.
(5) Total long-lived assets is comprised of Loans and other lending investments, net and Corporate tenant lease assets, net, for each respective segment.

94

sfi 2006

Note 18 – Quarterly Financial Information (Unaudited)

The following table sets forth the selected quarterly financial data for the Company (in thousands, except per share amounts).

2006:
Revenue
Net income
Net income allocable to common shareholders
Net income allocable to HPU holders
Net income per common share – basic
Net income per common share – diluted
Net income per HPU share – basic
Net income per HPU share – diluted
Weighted average common shares outstanding – basic
Weighted average common shares outstanding – diluted
Weighted average HPU shares outstanding – basic and diluted
2005:
Revenue
Net income
Net income allocable to common shares
Net income allocable to HPU holders
Net income per common share – basic
Net income per common share – diluted
Net income per HPU share – basic
Net income per HPU share – diluted
Weighted average common shares outstanding – basic
Weighted average common shares outstanding – diluted
Weighted average HPU shares outstanding – basic and diluted

December 31,

September 30,

June 30,

March 31,

Quarter Ended

$265,293
91,693
79,242
1,871
0.66
$
$
0.65
$ 124.73
$ 123.47
120,191
121,498
15

$195,557
80,320
68,033
1,707
0.60
$
$
0.60
$ 113.80
$ 112.73
113,107
114,283
15

$255,489
104,650
91,771
2,299
0.81
$
$
0.80
$ 153.27
$ 151.67
113,318
114,545
15

$220,045
58,535
46,778
1,177
0.41
$
$
0.41
$ 78.47
$ 77.67
112,835
114,021
15

$237,790
90,499
77,966
1,953
0.69
$
$
0.68
$ 130.20
$ 129.00
113,282
114,404
15

$195,828
78,739
66,484
1,675
0.59
$
$
0.58
$ 111.67
$ 110.60
112,624
113,801
15

$221,619
87,986
75,513
1,893
0.67
$
$
0.66
$ 126.20
$ 125.00
113,243
114,357
15

$178,302
70,319
58,256
1,483
0.52
$
$
0.52
$ 98.87
$ 97.87
111,469
112,674
15

Note 19-Subsequent Events

On January 9, 2007, the Company received the required con-
sents  to  adopt  proposed  amendments  to  the  indentures  governing
certain  series  of  its  outstanding  senior  notes.  The  purpose  of  the
amendments was to conform most of the covenants in these inden-
tures to the covenants contained in the indentures governing senior
notes issued by the Company since it achieved an investment grade
rating from the three primary nationally recognized credit rating agen-
cies.  On  December  20,  2006,  the  Company  issued  a  Consent

Solicitation  Statement  soliciting  the  consents  of  the  holders  of  the
Company’s 7.000% Senior Notes due 2008, 4.875% Senior Notes due
2009, 6.000% Senior Notes due 2010, 5.125% Senior Notes due 2011,
6.500%  Senior  Notes  due  2013  and  5.700%  Senior  Notes  due  2014.
Adoption of the proposed amendments required the consent of hold-
ers of at least a majority of the aggregate principal amount of the out-
standing notes of each series under the indentures.

95

COMMON STOCK PRICE AND DIVIDENDS (UNAUDITED)

The following table sets forth the dividends paid or declared

The high and low sales prices per share of Common Stock

are set forth below for the periods indicated.

Quarter Ended

High

Low

2005
March 31, 2005
June 30, 2005
September 30, 2005
December 31, 2005
2006
March 31, 2006
June 30, 2006
September 30, 2006
December 31, 2006

$44.90
$42.84
$43.98
$41.07

$39.64
$39.17
$42.35
$48.59

$40.23
$39.33
$39.73
$35.36

$35.55
$36.24
$38.10
$42.49

On January 31, 2007, the closing sale price of the Common
Stock  as  reported  by  the  NYSE  was  $50.15.  The  Company  had
3,330 holders of record of Common Stock as of January 31, 2007.

At December 31, 2006, the Company had five series of pre-
ferred  stock  outstanding:  8.000%  Series  D  Preferred  Stock,  7.875%
Series  E  Preferred  Stock,  7.800%  Series  F  Preferred  Stock,  7.650%
Series G Preferred Stock and 7.500% Series I Preferred Stock. Each of
the Series D, E, F, G and I preferred stock is publicly traded.

PERFORMANCE GRAPH

The  following  graph  compares  the  total  cumulative  share-
holder  returns  on  our  Common  Stock  from  December  31,  2001  to
December 31, 2006 to that of: (1) the Russell 1000 Financial Services
Index, a capitalization-weighted index of 1,000 companies that pro-
vide financial services; and (2) the Standard & Poor’s 500 Index (the
“S&P 500”).

$228.6

$125.1

$111.1

$194.0

$133.5

$116.6

$183.5

$110.5

$100.2

 $280.3

$158.5

$135.0

$100.0

$123.0

$84.7

$77.9

12/31/01

12/31/02

12/31/03

12/31/04

12/31/05

12/31/06

iStar Financial

Russell 1000
Financial Services

S&P 500

96

sfi 2006

by the Company on its Common Stock:

Quarter Ended

Shareholder Record Date

Dividend/Share

2005(1)
March 31, 2005
June 30, 2005
September 30, 2005
December 31, 2005
2006(2)
March 31, 2006
June 30, 2006
September 30, 2006
December 31, 2006

Explanatory Notes:

April 15, 2005
July 15, 2005
October 17, 2005
December 15, 2005

April 14, 2006
July 17, 2006
October 16, 2006
December 15, 2006

$0.7325
$0.7325
$0.7325
$0.7325

$0.7700
$0.7700
$0.7700
$0.7700

(1) For tax reporting purposes, the 2005 dividends were classified as 65.03% ($1.905) ordi-
nary income, 12.72% ($0.3727) 15% capital gain, 1.17% ($0.0342) 25% Section 1250 capi-
tal gain and 21.08% ($0.6176) return of capital for those shareholders who held shares of
the Company for the entire year.

(2) For tax reporting purposes, the 2006 dividends were classified as 81.03% ($2.4957) ordi-
nary income, 2.77% ($0.0853) 15% capital gain, 1.75% ($0.0538) 25% Section 1250 capital
gain and 14.45% ($0.4452) return of capital for those shareholders who held shares of the
Company for the entire year.

i

m
o
c
.
n
o
s
d
d
a
.
w
w
w

i

n
o
s
d
d
A
y
b
n
g
s
e
D

i

 
 
 
iStar Financial 
01

on track
02

our strategy 
03

letter from 
the chairman 
04

progression
09

highlights 
34

results 
38

Directors

Jay Sugarman (3)
Chairman and
Chief Executive Officer,
iStar Financial Inc.

Willis Andersen, Jr. (1) (4)
Principal, REIT Consulting Services

Glenn R. August
President, Oak Hill Advisors, LP

Robert W. Holman, Jr. (1) (3)
Chairman and
Chief Executive Officer,
National Warehouse
Investment Company

Robin Josephs (1) (2)
President, Ropasada, LLC

John G. McDonald (2) (4)
Stanford Investors Professor,
Stanford University
Graduate School of Business

George R. Puskar (3) (4)
Former Chairman and
Chief Executive Officer,
Equitable Real Estate
Investment Management

Jeffrey A. Weber (2)
President,
York Capital Management, LP

(1) Audit Committee
(2) Compensation Committee
(3)
Investment Committee

(4) Nominating and Governance

Committee

Executive Officers

Jay Sugarman
Chairman and 
Chief Executive Officer

Jay S. Nydick
President

Daniel S. Abrams
Executive Vice President and 
Head of Originations

Nina B. Matis
Executive Vice President and 
General Counsel

Timothy J. O’Connor
Executive Vice President and 
Chief Operating Officer

Catherine D. Rice
Chief Financial Officer

Executive Vice Presidents

Steven R. Blomquist
James D. Burns
Chase S. Curtis, Jr.
R. Michael Dorsch III
Barclay G. Jones III
Michelle M. MacKay
Barbara Rubin

Senior Vice Presidents

Philip S. Burke
Gregory F. Camia
Timothy J. Doherty
Geoffrey M. Dugan
Samantha K. Garbus
William W. Hyatt
Peter K. Kofoed
John F. Kubicko
Steven H. Magee
Nicholas A. Radesca
Elizabeth B. Smith
Erich J. Stiger
Cynthia M. Tucker

Business Platform Officers

AutoStar

Vernon Schwartz
President and Chairman of 
the Investment Committee

Scott L. Goldberg
Senior Vice President

Joseph L. Kirk, Jr.
Senior Vice President

Stephen M. Spencer
Senior Vice President

Farzad Tabtabai
Senior Vice President

TimberStar

Jerrold Barag
Managing Director

John Rasor
Managing Director

iStar Europe

David T. Finkel
Managing Director

Headquarters

iStar Financial Inc.
1114 Avenue of the Americas
New York, NY 10036
tel: 212.930.9400
fax: 212.930.9494

Super-Regional Offices

One Embarcadero Center
33rd Floor
San Francisco, CA 94111
tel: 415.391.4300
fax: 415.391.6259

3480 Preston Ridge Road
Suite 575
Alpharetta, GA 30005
tel: 678.297.0100
fax: 678.297.0101

180 Glastonbury Blvd. 
Suite 201
Glastonbury, CT 06033
tel: 860.815.5900
fax: 860.815.5901

Regional Offices

800 Boylston St.
33rd Floor
Boston, MA 02199
tel: 617.292.3333
fax: 617.423.3322

6565 North MacArthur Blvd. 
Suite 410
Irving, TX 75039
tel: 972.506.3131
fax: 972.501.0078

Employees

As of March 15, 2007, the Company had
216 employees.

Independent Auditors

PricewaterhouseCoopers LLP
New York, NY 

Registrar and Transfer Agent

Computershare Trust Company, N.A.
P.O. Box 43069
Providence, RI 02940-3069
tel: 800.756.8200
www.computershare.com/equiserve

Dividend Reinvestment and Direct
Stock Purchase Plan

Registered shareholders may reinvest divi-
dends and may also purchase stock directly
from the Company through the Company’s
Dividend Reinvestment and Direct Stock
Purchase Plan. For more information, please
call the Transfer Agent or the Company’s
Investor Relations Department.

Annual Meeting of Shareholders

May 30, 2007, 9:00 a.m. ET
Harvard Club of New York City
35 West 44th Street
New York, NY 10036

Investor Information Services

iStar Financial is a listed company on the
New York Stock Exchange and is traded
under the ticker “SFI.” The Company has
submitted a Section 12(a) CEO Certification
to the NYSE last year. In addition, the
Company has filed with the SEC the CEO
and CFO certification required under
Section 302 of the Sarbanes-Oxley Act as
an exhibit to our most recently filed Form
10-K. For help with questions about the
Company, or to receive additional corpo-
rate information, please contact:

Investor Relations 

Andrew G. Backman
Vice President–Investor Relations & Marketing
1114 Avenue of the Americas
New York, NY 10036
tel: 212.930.9400
fax: 212.930.9455

e-mail: investors@istarfinancial.com

iStar Financial Website:
http://www.istarfinancial.com

2005
iStar Financial Annual Report > 2006
2007
2008
2009

05–
09

i

S
t
a
r

F

i

n
a
n
c

i

a

l

A
n
n
u
a

l

R
e
p
o
r
t

2
0
0
6