Quarterlytics / Real Estate / REIT - Diversified / iStar

iStar

star · NYSE Real Estate
Claim this profile
Ticker star
Exchange NYSE
Sector Real Estate
Industry REIT - Diversified
Employees 51-200
← All annual reports
FY2007 Annual Report · iStar
Sign in to download
Loading PDF…
 05–
09

 i

S
t
a
r

i

F
n
a
n
c

i

a

l

A
n
n
u
a

l

R
e
p
o
r
t

 2
0
0
7

R e t u r n   o n   I d e a s SM

2005
2006
iStar Financial Annual Report > 2007
2008
2009

 
 
 
 
iStar Financial 
01

year in review
02

our strategy 
03

letter from 
the chairman 
04

one vision
 09

highlights 
22

results 
26

Having completed over $28 billion of commercial real estate 
investments over the past 15 years, iStar is now one of the 
most experienced companies in the U.S. commercial real estate 
finance markets. Our focus has always been long-term, building 
our business based on a forward-looking strategy that has made 
us a leader in the industry.

Today, iStar is a true “one-stop” private banker to high-end com-
mercial real estate owners in the U.S. and internationally. We 
are primarily an on-balance-sheet lender with a full product 
range of capital solutions, from senior and mezzanine real estate 
debt to senior and mezzanine corporate capital, to corporate 
net lease financing and equity.

Our prudent approach to investing and operating our business 
has produced measurable results: a strong balance sheet; sta-
ble earnings and dividends; investment-grade ratings; a well-
diversified portfolio; a low-leverage capital structure; deep 
in-house capabilities; a broad knowledge base; and a highly dis-
ciplined investment process. 

iStar is also known for a strength that does not appear on the 
balance sheet: our continual drive at every level of the business 
to be a leader in our field and to build on our long-standing 
reputation for integrity, fairness and commitment to our cus-
tomers and shareholders. These core strengths form our unique 
DNA, and serve as the foundation upon which we continue to 
build our business.

1

Year in Review In 2007, iStar successfully completed the third year of a five-
year strategy to position us as a recognized leader in the commercial real estate 
finance sector.

Despite the difficult market for all lenders, iStar experienced another year of 
growth in 2007. We generated a record $1.4 billion of revenue or 49% more 
than in 2006. At year-end, our total assets were $15.8 billion, a 43% increase 
over last year. Since we became a public company in 1999, we have raised our 
annual dividend every year and have paid over $2.5 billion in common share 
dividends or $25.42 per common share. Most recently we increased the divi-
dend to $3.48 per share for 2008. In addition, we paid a special dividend of 
$0.25 per share in 2007.

While no firm was immune to last year’s many challenges, iStar’s core business 
performed steadily, as did our newer initiatives, AutoStar, TimberStar, iStar 
Europe, and Oak Hill Advisors. During the summer, we acquired Fremont Investment 
& Loan’s commercial real estate lending business, increasing our asset base, 
obtaining hundreds of new customers, gaining a deeper regional presence 
throughout the U.S., and creating one of the strongest construction and direct 
origination platforms in the country.

While some of our investments experienced stress due to market conditions 
last year, our balance sheet remains strong. Our portfolio is highly diversified by 
product type, geographic area, loan structure and origination vintage. The port-
folio is largely unencumbered, contains many significant unrecognized gains, 
and contains no sub-prime investments, no residential mortgage backed secu-
rities and no commercial mortgage backed securities. In addition, as markets 
began rapidly changing late last year, we began taking steps to increase our 
liquidity position, improve our financial flexibility and position ourselves to take 
advantage of new opportunities in this dislocated market.

In 2008, iStar will focus strategically on several fronts, positioning the Company
to not only navigate prudently through the current market, but to take advan-
tage of a market environment that should play to our core strengths.

2

sfi 2007

Our Strategy 1 Execute on ideas that remain true 
to our strengths and help us accomplish the 
goal of providing superior risk-adjusted returns 
2 Deliver the most comprehensive custom-
tailored financing in the market from the most 
experienced team in the industry 3 Build strate-
gic relationships that extend our reach 4 Expand 
our core strengths 5 Create value for the com-
pany, our customers and our shareholders by 
remaining true to our culture of unwavering 
commitment to fairness, integrity and high per-
formance 6 Continuously evolve to adjust to 
market dynamics and better serve our high-end 
commercial real estate customers

3

letter from the chairman

4

sfi 2007

2007 represented both a challenging and humbling 
year for our company. For several years, we have 
warned that markets appeared far too optimistic and 
willing to extend credit on easy terms. We continu-
ally discussed the need to remain disciplined, to stay 
lower leveraged than others and to position our-
selves to take advantage of the correction when it 
inevitably came. We pursued an investment strategy 
that focused on either liquid investments or short-
term investments, and on less competitive sectors. 
Our hard work in becoming one of the few invest-
ment grade finance companies with almost no 
secured or mark-to-market debt should have posi-
tioned us very well when the markets turned.

Midway through last year, our strategy led to the 
acquisition at a discount of the commercial mortgage 
platform of Fremont Investment & Loan. With an
average maturity of less than two years, we believed 
the majority of the Fremont portfolio would pay off 
just as markets began turning, and would give us 
plenty of investable capital just when opportunities 
became increasingly attractive. Unfortunately, a delay 

5

commitment 
to better-
than-market 
returns

in the execution of our expected financing and the 
rapid and severe market correction took away some 
of the expected benefits from that transaction. 
However, we continue to work diligently to 
make good on the original thesis for the acqui-
sition and hope to show good progress by the 
end of the year in recycling capital from loan repay-
ments into new, higher yielding opportunities.

6

It is worth mentioning again the simple premise 
underlying the iStar franchise: we seek to invest our 
shareholders’ capital at better-than-market returns 
with less-than-market risk. That doesn’t mean we 
don’t take risks, it just means that we expect to be 
paid better-than-market for taking risks. Throughout 
our 15-year history, we have been able to deliver 15 
to 20 percent returns on equity fairly consistently, 
and we continue to believe we have one of the stron-
gest, broadest and most experienced investment 
platforms in our sector.

With much of senior management’s net worth invested 
in the Company’s shares, we have felt along with our 
shareholders the sharp sting of the significant drop 

sfi 2007

in our share price. On the bright side, we continued 
to pay out a strong dividend stream that last year 
included a special dividend and totaled $3.60 per 
share. We expect to pay equally strong dividends to 
shareholders again this year.

The market in 2008 appears to be the culmination of 
great excess in the last three years and will likely 
present one of the most challenging financial environ-
ments we have ever witnessed. High leverage levels, 
low pricing and very poor structural protections were 
something we spoke about as dangerous and 
unsustainable as far back as 2005. In the real 
estate markets, a growing inconsistency 
between the leverage levels embedded in the 
investment grade unsecured real estate finance world, 
and the suddenly two to three times higher leverage 
levels available on similar assets in the investment 
grade secured real estate finance world, made us 
openly question these new highly leveraged struc-
tures. These structures were not only materially more 
leveraged, but also had a fraction of iStar’s portfolio 
diversity and less than five percent of the $3 billion in 

emerge fi rst 
and strong-
est from 
this period

7

equity that supports our balance sheet and our invest-
ment grade ratings. It is now clear that these new, 
untested and dramatically higher leverage levels were 
also at play in many other parts of the capital mar-
kets, with the all too familiar outcome being a sharp 
and painful correction.

2008 will be full of challenges. We will continue to 
push hard to make sure iStar is one of the first and 
strongest companies to emerge from this period. 
There is no secret formula — we must work diligently, 
know our assets and borrowers inside out, be disci-
plined and thoughtful about how we access and 
invest capital, and find ways to deliver the solid returns 
our investors expect from us. We are a strong orga-
nization with a unique DNA. I certainly believe we are 
up to the challenge and I thank you for your contin-
ued support and commitment.

Jay Sugarman
Chairman and Chief Executive Officer

8

sfi 2007

 one vision

Deliver superior risk-adjusted returns

execution

Focus our core strengths on multiple parts of the investment spectrum

 
breadth

Identify investment themes that repeat themselves in many markets

communication

Draw from the collective knowledge of the entire firm to identify the best opportunities and instill in each and 
every employee the responsibility to make the Company stronger and a leader in its markets

depth

Base investment decisions on our unmatched informational resources and proprietary 
underwriting process, our $28 billion of investment experience in the last 15 years, and our significant 
network of customers, investors and specialists in real estate, construction and finance

experience

Rely on extensive in-house capabilities including experts in credit and underwriting, asset 
management and leasing, construction, loan servicing, finance and capital markets

foundation

Utilize the multiple dimensions of our DNA to navigate through all market cycles, 
to look out ahead of markets, and to achieve strong returns on ideas

highlights

22

sfi 2007

strong dividend
dollars per common share

2008

2007

2006

2005

2004

2003

$3.48 

(1)

$3.35 

(2)

$3.08 

$2.93 

$2.79 

$2.65 

five-year total cumulative shareholder returns
including dividends

2007

2006

2005

2004

2003

total assets
dollars in millions

2007

2006

2005

2004

2003

37.2% 

127.8% 

57.7% 

49.1% 

85.8% 

$15,848 

23

$11,060 

$8,532 

$7,220 

$6,661 

(1)  First quarter 2008 dividend of $0.87 annualized

(2)  Excludes additional $0.25 special dividend per share

adjusted return on average common equity

(1)

2007

2006

2005

2004

2003

return on average common equity

2007

2006

2005

2004

2003

revenues
dollars in millions

2007

2006

2005

2004

2003

24

8.1% 

12.6% 

10.7% 

$960 

$782 

$673 

$551 

19.6% 

(2)

20.4% 

19.6% 

20.1% 

(3)

19.1% 

15.0% 

14.2% 

$1,426 

(1)  Calculated as adjusted basic earnings allocable to common shareholders and HPU holders divided by average 

common book equity. Adjusted earnings represents net income allocable to common shareholders and HPU 
holders computed in accordance with GAAP, before depreciation, depletion, amortization, hedge ineffectiveness, 
gain from discontinued operations, extraordinary items and cumulative effect of change in accounting principle

(2)  Excludes the effect of $134.9 million of non-cash mark-to-market impairment charges recorded in the fourth 
quarter of 2007. Including these charges, adjusted return on average common equity for 2007 was 14.6%

(3)   Excludes $125.6 million of first quarter 2004 CEO, CFO and ACRE compensation charges and senior notes and 

preferred stock redemption charges. Including these charges, adjusted return on average common equity for 
2004 was 13.7%

sfi 2007

 
 
 
 
 
 
 
 
$16,409 

$14,455 

62.3% 

first mortgages/senior loans

21.4%  apartment/residential

25

enterprise value
dollars in millions

2007

2006

2005

2004

2003

portfolio security type (1)
as of December 31, 2007

$10,440 

$10,214 

$8,743 

24.7% 

corporate tenant leases

8.5% 

mezzanine/subordinated debt

4.5%  all other investments

portfolio collateral type (1)
as of December 31, 2007

14.1%  land

11.2%  office (CTL)

10.1%  retail

9.4% 

industrial/R&D

8.8% 

corporate—real estate

6.0% 

entertainment/leisure

5.1% 

hotel

5.1% 

other

4.4% 

mixed use/mixed collateral

2.5% 

corporate—non-real estate

1.9% 

office (lending)

(1)  Prior to loan loss reserves, accumulated depreciation and impact of SFAS No.141

results

26

sfi 2007

112088W3.qxp:112088W3  3/26/08  8:24 AM  Page 27

Selected Financial Data 28 Management’s Dis -
cussion and Analysis of Financial Condition and
Results of Operations 30 Quantitative and
Qualitative Disclosures about Market Risk 46
Management’s Report on Internal Control Over
Financial Reporting 48 Report of Independent
Registered Public Account ing Firm 49 Con -
solidated Balance Sheets 50 Consoli dated
Statements of Operations 51 Consolidated State -
 ments of Changes in Share holders’ Equity 
52 Consol idated State ments of Cash Flows 54
Notes to Con soli dated Financial State ments 
56 Common Stock Price and Dividends (unau-
dited) 86 Direc tors and Officers 87 Corporate
Information 88

27

112088W3.qxp:112088W3  3/26/08  8:24 AM  Page 28

SELECTED FINANCIAL DATA

The following table sets forth selected financial data on a consolidated historical basis for the Company. This information should be read
in conjunction with the discussions set forth in “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” Certain
prior year amounts have been reclassified to conform to the 2007 presentation.

For the Years Ended December 31,

(In thousands, except per share data and ratios)
Operating Data:
Interest income
Operating lease income
Other income

Total revenue

Interest expense
Operating costs – corporate tenant lease assets
Depreciation and amortization
General and administrative
Provision for loan losses
Loss on early extinguishment of debt
Other expense(1)

Total costs and expenses

Income before earnings (loss) from equity method investments, 

minority interest and other items
Earnings (loss) from equity method investments
Minority interest in consolidated entities
Income from continuing operations
Income from discontinued operations
Gain from discontinued operations, net
Net income
Preferred dividend requirements
Net income allocable to common shareholders and HPU holders(2)
Per common share data:(3)
Income from continuing operations per common share: Basic

Net income per common share:

Per HPU share data:(3)
Income from continuing operations per HPU share:

28

Net income per HPU share:

Dividends declared per common share(4)

Diluted(4)
Basic
Diluted(4)

Basic
Diluted(4)
Basic
Diluted(4)

Supplemental Data:
Adjusted diluted earnings allocable to common shareholders 

and HPU holders(1)(6)(8)

EBITDA(1)(7)(8)
Ratio of EBITDA to interest expense(1)
Ratio of EBITDA to combined fixed charges(1)(9)
Ratio of earnings to fixed charges(1)(10)
Ratio of earnings to fixed charges and preferred stock dividends(1)(10)
Weighted average common shares outstanding – basic
Weighted average common shares outstanding – diluted
Weighted average HPU shares outstanding – basic
Weighted average HPU shares outstanding – diluted
Cash flows from:

2007

2006

2005

2004

2003

$    998,008
324,210
103,360
1,425,578
627,720
29,727
93,944
165,176
185,000
–
144,166
1,245,733

179,845
29,626
816
210,287
20,839
7,832
$    238,958
(42,320)
$    196,638

$          1.30
$          1.29
$          1.52
$          1.51

$      246.13
$      243.47
$      287.93
$      285.00
$          3.60

$    355,707
$ 1,006,496
1.6x
1.5x
1.4x
1.3x
126,801
127,792
15
15

$    575,598
305,583
78,709
959,890
429,613
28,848
76,226
96,432
14,000
–
–
645,119

314,771
12,391
(1,207)
325,955
24,645
24,227
$    374,827
(42,320)
$    332,507

$          2.40
$          2.38
$          2.82
$          2.79

$      455.40
$      450.94
$      533.80
$      528.67
$          3.08

$    429,922
$    899,646
2.1x
1.9x
1.7x
1.6x
115,023
116,219
15
15

$    406,668
293,821
81,440
781,929
312,806
21,032
69,986
63,987
2,250
46,004
–
516,065

265,864
3,016
(980)
267,900
13,659
6,354
$    287,913
(42,320)
$    245,593

$          1.95
$          1.94
$          2.13
$          2.11

$      370.07
$      366.34
$      402.87
$      398.87
$          2.93

$    391,884
$    681,246
2.2x
1.9x
1.9x
1.6x
112,513
113,703
15
15

$    351,972
265,132
56,063
673,167
232,460
20,836
61,345
157,588
9,000
13,091
–
494,320

178,847
2,909
(716)
181,040
36,032
43,375
$    260,447
(51,340)
$    209,107

$          1.16
$          1.13
$          1.87
$          1.83

$      209.20
$      205.00
$      337.30
$      330.60
$          2.79

$    270,946
$    556,708
2.4x
2.0x
1.8x
1.5x
110,205
112,464
10
10

$ 302,915
210,267
38,153
551,335
194,373
10,278
47,597
41,786
7,500
–
–
301,534

249,801
(4,284)
(249)
245,268
41,722
5,167
$ 292,157
(36,908)
$ 255,249

$       2.06
$       1.98
$       2.52
$       2.43

$   337.20
$   325.80
$   413.20
$   399.00
$       2.65

$ 341,177
$ 540,744
2.8x
2.4x
2.3x
1.9x
100,314
104,101
5
5

Operating activities
Investing activities
Financing activities

$    561,337
(4,745,080)
4,182,299

$    431,224
(2,529,260)
2,088,617

$    515,919
(1,406,121)
917,150

$    353,566
(465,636)
120,402

$ 334,673
(970,765)
700,248

sfi 2007

112088W3.qxp:112088W3  3/26/08  8:24 AM  Page 29

For the Years Ended December 31,

2007

2006

2005

2004

2003

(In thousands, except per share data and ratios)
Balance Sheet Data:
Loans and other lending investments, net
Corporate tenant lease assets, net
Total assets
Debt obligations
Minority interest in consolidated entities
Total shareholders’ equity

Supplemental Data:
Total debt to shareholders’ equity

Explanatory Notes:

$10,949,354
3,309,866
15,848,298
12,399,558
53,948
2,899,481

$  6,799,850
3,084,794
11,059,995
7,833,437
38,738
2,986,863

$4,661,915
3,115,361
8,532,296
5,859,592
33,511
2,446,671

$3,938,427
2,877,042
7,220,237
4,605,674
19,246
2,455,242

$3,694,709
2,535,885
6,660,590
4,113,732
5,106
2,415,228

4.3x

2.6x

2.4x

1.9x

1.7x

(1) Included in other expense, adjusted diluted earnings and EBITDA for the year ended December 31, 2007 is a $134.9 million non-cash charge associated with the impairment of two credits

accounted for as held-to-maturity securities (see Note 5 to the Consolidated Financial Statements for further detail).

(2) HPU holders are Company employees who purchased high performance common stock units under the Company’s High Performance Unit Program.
(3) See Note 13 – Earnings Per Share on the Company’s Consolidated Financial Statements.
(4) For the years ended December 31, 2007, 2006, 2005, 2004 and 2003 net income used to calculate earnings per diluted common share includes joint venture income of $85, $115, $28, $3 and

$167, respectively.

(5) The Company generally declares common and preferred dividends in the month subsequent to the end of the quarter. In December of 2007, the Company declared a special $0.25 dividend

due to higher taxable income generated as a result of the Company’s acquisition of Fremont CRE.

(6) Adjusted earnings represents net income allocable to common shareholders and HPU holders computed in accordance with GAAP, before depreciation, depletion, amortization, hedge inef-
fectiveness,  gain  from  discontinued  operations,  extraordinary  items  and  cumulative  effect  of  change  in  accounting  principle.  (See  “Management’s  Discussion  and  Analysis  of  Financial
Condition and Results of Operations” for a reconciliation of adjusted earnings to net income).

(7) EBITDA is calculated as net income plus the sum of interest expense, depreciation, depletion and amortization (which includes the interest expense, depreciation, depletion and amortization

reclassified to income from discontinued operations).

For the Years Ended December 31,

2007

2006

2005

2004

2003

(In thousands)
Net income
Add: Interest expense(1)
Add: Depreciation, depletion and amortization(2)
Add: Joint venture depreciation, depletion and amortization
EBITDA

$   238,958
627,732
99,427
40,826
$1,006,943

$374,827
429,807
83,058
14,941
$902,633

$287,913
313,053
75,574
8,284
$684,824

$260,447
232,918
67,853
3,544
$564,762

$292,157
194,999
55,905
7,417
$550,478

Explanatory Notes:

(1) For the years ended December 31, 2007, 2006, 2005, 2004 and 2003, interest expense includes $12, $194, $247, $458 and $626, respectively, of interest expense reclassified to discon-

tinued operations.

(2) For the years ended December 31, 2007, 2006, 2005, 2004 and 2003, depreciation, depletion and amortization includes $423, $2,599, $3,084, $7,138 and $8,482, respectively, of depreci-

ation and amortization reclassified to discontinued operations.

(8) Both adjusted earnings and EBITDA should be examined in conjunction with net income as shown in the Company’s Consolidated Statements of Operations. Neither adjusted earnings nor
EBITDA should be considered as an alternative to net income (determined in accordance with GAAP) as an indicator of the Company’s performance, or to cash flows from operating activities
(determined in accordance with GAAP) as a measure of the Company’s liquidity, nor is either measure indicative of funds available to fund the Company’s cash needs or available for distribu-
tion to shareholders. Rather, adjusted earnings and EBITDA are additional measures the Company uses to analyze how its business is performing. As a commercial finance company that
focuses on real estate and corporate lending and corporate tenant leasing, the Company records significant depreciation on its real estate assets and amortization of deferred financing costs
associated with its borrowings. The Company also records depletion on its timber assets, although depletion amounts are currently not material. It should be noted that the Company’s man-
ner of calculating adjusted earnings and EBITDA may differ from the calculations of similarly-titled measures by other companies.

(9) Combined fixed charges are comprised of interest expense from both continuing and discontinued operations and preferred stock dividend requirements.

(10) For the purposes of calculating the ratio of earnings to fixed charges, “earnings” consist of income from continuing operations before adjustment for minority interest in consolidated sub-
sidiaries, or income or loss from equity investees, and cumulative effect of change in accounting principle plus “fixed charges” and certain other adjustments. “Fixed charges” consist of inter-
est incurred on all indebtedness related to continuing and discontinued operations (including amortization of original issue discount) and the implied interest component of the Company’s
rent obligations in the years presented.

29

112088W3.qxp:112088W3  3/26/08  8:24 AM  Page 30

MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

This  discussion  summarizes  the  significant  factors  affecting
our consolidated operating results, financial condition and liquidity dur-
ing the three-year period ended December 31, 2007. This discussion
should  be  read  in  conjunction  with  our  consolidated  financial  state-
ments and related notes for the three-year period ended December 31,
2007 included elsewhere in this annual report. These historical finan-
cial statements may not be indicative of our future performance. We
reclassified  certain  items  in  our  consolidated  financial  statements 
of  prior  years  to  conform  to  our  current  year’s  presen tation.  This
Management’s  Discussion  and  Analysis  of  Financial  Condition  and
Results  of  Operations  contains  a  number  of  forward-looking  state-
ments, all of which are based on our current expectations and could be
affected by the uncertainties and risks described throughout this filing
particularly in Item 1a. “Risk Factors.”

Introduction

iStar Financial Inc. is a leading publicly traded finance com-
pany focused on the commercial real estate industry. We primarily pro-
vide  custom  tailored  financing  to  high-end  private  and  corporate
owners of real estate, including senior and mezzanine real estate debt,
senior and mezzanine corporate capital, corporate net lease financing
and equity. Our company, which is taxed as a real estate investment
trust  (“REIT”),  seeks  to  deliver  strong  dividends  and  superior  risk-
adjusted returns on equity to shareholders by providing innovative and
value-added  financing  solutions  to  our  customers.  Our  two  primary
lines of business are lending and corporate tenant leasing.

The  lending  business  is  primarily  comprised  of  senior  and
mezzanine real estate loans that typically range in size from $20 million
to  $150  million  and  have  maturities  generally  ranging  from  three  to
ten years.  These  loans  may  be  either  fixed  rate  (based  on  the
U.S. Treasury rate plus a spread) or variable rate (based on LIBOR plus
a spread) and are structured to meet the specific financing needs of
the borrowers. We also provide senior and subordinated capital to cor-
porations,  particularly  those  engaged  in  real  estate  or  real  estate
related businesses. These financings may be either secured or unse-
cured, typically range in size from $20 million to $150 million and have
maturities  generally  ranging  from  three  to  ten  years.  As  part  of  the
lending business, we also acquire whole loans and loan participations
which present attractive risk-reward opportunities.

Our  corporate  tenant  leasing  business  provides  capital  to
corporations and other owners who control facilities leased to single
creditworthy customers. Our net leased assets are generally mission
critical headquarters or distribution facilities that are subject to long-
term leases with public companies, many of which are rated corporate
credits, and many of which provide for most expenses at the facility to
be  paid  by  the  corporate  customer  on  a  triple  net  lease  basis.
Corporate tenant lease, or CTL, transactions have initial terms gener-
ally ranging from 15 to 20 years and typically range in size from $20 mil-
lion to $150 million.

Our primary sources of revenues are interest income, which
is  the  interest  that  our  borrowers  pay  on  our  loans,  and  operating
lease income, which is the rent that our corporate customers pay us
to lease our CTL properties. A smaller and more variable source of rev-
enue is other income, which consists primarily of prepayment penal-
ties  and  realized  gains  that  occur  when  our  borrowers  repay  their
loans before the maturity date. We primarily generate income through
the “spread” or “margin,” which is the difference between the revenues
generated from our loans and leases and our interest expense and the
cost of our CTL operations. We generally seek to match-fund our rev-
enue generating assets with either fixed or floating rate debt of a simi-
lar maturity so that changes in interest rates or the shape of the yield
curve will have a minimal impact on our earnings.

We  began  our  business  in  1993  through  private  investment
funds. In 1998, we converted our organizational form to a Maryland cor-
poration and replaced our former dual class common share structure
with  a  single  class  of  common  stock.  Our  common  stock  (“Common
Stock”) began trading on the New York Stock Exchange on November 4,
1999.  Prior  to  this  date,  our  Common  Stock  was  traded  on  the
American  Stock  Exchange.  Since  that  time,  we  have  grown  through
the  origination  of  new  lending  and  leasing  transactions,  as  well  as
through  corporate  acquisitions,  including  the  acquisition  of  TriNet
Corporate Realty Trust, Inc. in 1999, the acquisition of Falcon Financial
Investment Trust, the acquisition of a significant noncontrolling interest
in Oak Hill Advisors, L.P. and affiliates in 2005 and the acquisition of the
commercial  real  estate  lending  business  of  Fremont  Investment  and
Loan, a division of Fremont General Corporation, in 2007.

Economic Trends

Over  the  past  several  years,  the  commercial  real  estate
industry has experienced increasing property-level operating returns.
During this period, the industry attracted large amounts of investment
capital  which  led  to  increased  property  valuations  across  most  sec-
tors.  Investors  such  as  pension  funds  and  foreign  buyers  increased
their allocations to real estate and private real estate funds and individ-
ual investors raised record amounts of capital to invest in the sector. At
the same time, interest rates remained at historically low levels and the
yield curve, or the difference between short-term and long-term inter-
est  rates,  flattened  or  inverted.  Lower  interest  rates  enabled  many
property  owners  to  finance  their  assets  at  attractive  rates  and  pro-
ceeds levels. Default rates on commercial mortgages steadily declined
over the past ten years. As a result, many banks and insurance compa-
nies  increased  their  real  estate  lending  activities.  The  securitization
markets  for  commercial  real  estate,  including  both  the  Commercial
Mortgage-Backed  Securities  (CMBS)  and  the  Collateralized  Debt
Obligation (CDO) markets, experienced record issuance volumes and
liquidity. Investors in this arena were willing to buy increasingly com-
plex and aggressively underwritten transactions and commercial real
estate valuations increased at a faster pace than underlying cash flows
due to the large supply of investor capital.

During  the  second  half  of  2007,  the  global  economy  was
impacted  by  the  deterioration  of  the  U.S.  subprime  residential  mort-
gage market and the weakening of the U.S housing markets, both of

30

sfi 2007

112088W3.qxp:112088W3  3/26/08  8:24 AM  Page 31

which have become worse than many economists had predicted. The
decline  in  home  sales  that  began  in  2006  continued  into  2007  and
represented the first year-over-year decline in nationwide house prices
since 1991. The subprime mortgage industry began to collapse in early
2007, as borrowers became unable or unwilling to make payments. The
significant  increase  in  foreclosure  activity  and  rising  interest  rates  in
mid-2007  depressed  housing  prices  further  as  problems  in  the  sub-
prime markets spread to the near-prime and prime mortgage markets.

The  well-publicized  problems  in  the  residential  markets
spread to other financial markets, causing corporate credit spreads (or
cost of funds) to widen dramatically. Banks and other lending institu-
tions started to tighten lending standards and restrict credit. The struc-
tured  credit  markets,  including  the  CMBS  and  CDO  markets,  have
seized  up  as  investors  have  shunned  the  asset  class  owing  to  sub-
prime and transparency worries. In particular, the short-term, three- to
five-year floating rate debt market has effectively shut down and as the
turmoil  continues  to  spread,  almost  all  fixed  income  capital  markets
have been negatively impacted and liquidity in these markets remains
severely  limited.  While  delinquencies  in  the  commercial  real  estate
markets remain quite low, the lack of liquidity in the CMBS and other
commercial  mortgage  markets  is  negatively  impacting  sales  and
financing activity. It is widely believed that if the credit crisis continues
for several more quarters, commercial real estate values will be nega-
tively impacted, as the higher cost or lack of availability of debt financ-
ing become a reality for real estate owners.

Looking forward, the current high levels of U.S. home inven-
tories suggest that new construction activity will continue to decline.
Lower  housing  prices  combined  with  tighter  credit  conditions  and
increasing oil prices may slow consumer spending. We believe these
conditions  will  continue  to  strain  the  global  capital  markets,  and  will
ultimately  stress  other  components  of  the  capital  markets,  such  as
commercial  real  estate.  In  addition,  the  continuation  of  these  condi-
tions will most likely decrease the U.S. growth rate in 2008.

Executive Overview

iStar  Financial  experienced  significant  growth  in  2007,  pri -
mar ily  as  a  result  of  the  discounted  acquisition  of  the  Fremont
Commercial  Real  Estate  portfolio,  which  we  completed  in  early  July. 
At the end of 2007, our total assets were $15.8 billion, a 43% increase
over last year; we generated more than $1.4 billion of revenue this year
or 49% more than in 2006; and we now have over 300 employees in
12 offices throughout the country and a subsidiary in Europe. At the
close of the year, we had substantially completed the integration of the
Fremont Commercial Real Estate business. In addition to the Fremont
acquisition,  we  closed  137  separate  financing  commitments  and
funded  $4.95  billion  on  new  and  previously  committed  transactions.
Including  amounts  on  acquired  Fremont  loans,  repayments  and  pre-
payments for the year totaled $2.61 billion.

The  credit  crisis,  which  began  in  earnest  in  mid-2007,  has
significantly impacted corporate credit spreads, increasing our cost of
funds and limiting our access to the unsecured debt markets – our pri-
mary source of debt financing. The current financial turmoil has also

started to impact our borrowers’ ability to service their debt and refi-
nance their loans as they mature. In addition, a large percentage of the
Fremont portfolio is residential condominium construction loans. Some
of these borrowers are experiencing a slowdown in residential sales
due to falling home prices and reduced availability in the single-family
mortgage market. The proceeds from residential condominium sales
are generally used to repay principal on our loans.

Our  results  of  operations  for  2007  were  impacted  by  the
credit  crisis,  with  net  income  allocable  to  common  shareholders  of
$192.3 million and diluted earnings per common share of $1.51 – both
lower  than  we  anticipated.  It  has  also  had  a  negative  impact  on  the
value of several of our investments. During the fourth quarter, we took
a  $134.9  million  non-cash  impairment  charge  on  two  of  our  credits
accounted for as held-to-maturity debt securities that have traded well
below our carrying value. In addition, based on increased risks in our
loan  portfolio  including  those  associated  with  the  Fremont  acquired
loans, as well as the deterioration in economic and financial conditions,
we had provisions for loan losses of $185.0 million during the year, ver-
sus $14.0 million in 2006 and $2.3 million in 2005. With the addition of
the Fremont portfolio, we had material increases in our watch list and
nonperforming loans. Our total loss coverage, defined as the combina-
tion of loan loss reserves and the remaining purchase discount on the
acquisition, was $384.8 million or 3.6% of total loans, at the end of the
year.  The  impairments  and  additional  loan  loss  reserves  negatively
impacted our return on common book equity and our adjusted return
on common book equity this year.

Key Performance Measures

We use the following metrics to measure our profitability:

– Adjusted Diluted EPS, calculated as adjusted diluted earn-
ings  allocable  to  common  shareholders  divided  by  diluted  weighted
average common shares outstanding. (See section captioned “Adjusted
Earnings” for more information on this metric.)

– Net  Finance  Margin,  calculated  as  the  rate  of  return  on
assets less the cost of debt. The rate of return on assets is the sum of
interest income and operating lease income, divided by the sum of the
average book value of gross corporate tenant lease assets, loans and
other lending investments, purchased intangibles and assets held for
sale over the period. The cost of debt is the sum of interest expense
and operating costs for corporate tenant lease assets, divided by the
average book value of gross debt obligations during the period.

– Return  on  Average  Common  Book  Equity,  calculated  as
net  income  allocable  to  common  shareholders  and  HPU  holders
divided by average common book equity.

– Adjusted Return on Average Common Book Equity, calcu-
lated  as  adjusted  basic  earnings  allocable  to  common  shareholders
and HPU holders divided by average common book equity.

31

112088W3.qxp:112088W3  3/26/08  8:24 AM  Page 32

The following table summarizes these key metrics:

For the Years Ended December 31,

Adjusted Diluted EPS(1)
Net Finance Margin(2)(3)(4)
Return on Average 

2007
$2.72

2006
$3.61

2005
$3.36

4.2%

3.2%

3.2%

Common Book Equity(1)

8.1%

15.0%

12.6%

Adjusted Return on Average 

Common Book Equity(1)

14.6%

20.4%

19.6%

Explanatory Note:

(1)

Included  in  adjusted  diluted  EPS  and  return  and  adjusted  return  on  average  common
book equity for the year ended December 31, 2007 is a $134.9 million non-cash charge
associated  with  the  impairment  of  two  held-to-maturity  investment  securities  (see
Note 5 to the Consolidated Financial Statements for further detail).

(2) For the years ended December 31, 2007, 2006 and 2005, operating lease income used to
calculate  the  net  finance  margin  includes  amounts  from  discontinued  operations  of
$22,423, $30,678 and $19,054. For the years ended December 31, 2007, 2006 and 2005,
interest expense used to calculate the net finance margin includes amounts from dis-
continued operations of $12, $194 and $247. For the years ended December 31, 2007,
2006 and 2005, operating costs – corporate tenant lease assets used to calculate the 
net  finance  margin  includes  amounts  from  discontinued  operations  of  $1,108,  $6,500
and $2,215.

(3) Net finance margin for 2006 includes non-cash CTL impairment charges of $9.0 million.

Excluding these charges, the net finance margin would have been 3.4%.

(4) Net finance margin for 2007 includes the amortization of the Fremont loan purchase dis-
count  of  $106.4  million.  Excluding  these  charges,  the  net  finance  margin  would  have
been 3.3% for the year ended December 31, 2007.

The  following  is  an  overview  of  the  significant  factors  that
impacted our key performance measures and profitability as well as
how those items were affected by key trends.

Asset Growth – Reflects our ability to originate new loans and leases

and grow our asset base in a prudent manner.

During  the  year  ended  December  31,  2007,  we  generated
$4.95 billion of transaction volume representing 137 financing commit-
ments  (not  including  the  Fremont  acquisition).  The  majority  of  this
transaction volume occurred in the first half of the year, prior to the
advent  of  the  credit  crisis.  Transaction  volume  for  the  years  ended
December  31,  2006  and  2005  were  $6.08  billion  and  $4.91  billion,
respectively. We completed 121 and 95 financing commitments in 2006
and 2005, respectively. Based upon feedback from our customers, we
believe  that  greater  name  recognition,  our  reputation  for  completing
highly structured transactions in an efficient manner and the service
level  we  provide  to  our  customers  have  contributed  to  increases  in
transaction volume. We have also experienced significant growth dur-
ing the last several years through a number of strategic acquisitions
which complemented our organic growth and extended our business
franchise. In mid-2007, we acquired the commercial real estate lending
business  of  Fremont  General  (see  more  detailed  description  of  the
transaction below). The Fremont acquisition was a major component
of our growth in 2007, in terms of both additional loan assets and new
employees and offices.

The  benefits  of  higher  investment  volumes  have  been  miti-
gated to an extent by the low interest rate environment that has per-
sisted  in  recent  years.  Low  interest  rates  benefit  us  in  that  our
borrowing  costs  decrease,  but  similarly,  earnings  on  our  variable-
rate lending investments also decrease. The increased investment and
lending activity in both the public and private commercial real estate

markets,  as  described  under  “Economic  Trends,”  has  resulted  in  a
highly  competitive  real  estate  financing  environment  with  reduced
returns on assets.

During the later part of 2007, as the credit crisis took hold,
the real estate financing markets came to a standstill, with little or no
transaction  volume.  Most  banks  and  other  commercial  real  estate
lenders  had  significant  inventories  of  loans  on  their  balance  sheets
that could not be sold or securitized, as mark-to-market values were
difficult to obtain. While base interest rates remain very low, the margin,
or  spread  on  new  debt  transactions  has  widened  dramatically,  how-
ever there is still very little new transaction volume.

Over the past several years, while property-level fundamentals
have been stable or improving, investment activity in direct real estate
ownership has increased dramatically. In many cases, this has caused
property valuations to increase disproportionately to any corresponding
increase in fundamentals. Corporate tenant leases, or net leased proper-
ties, are one of the most stable real estate asset classes and have gar-
nered significant interest from both institutional and retail investors who
seek long-term, stable income streams. In many cases, we believe that
CTL  transactions  in  today’s  market  do  not  represent  compelling  risk-
adjusted  returns.  As  a  result,  we  have  not  invested  as  heavily  in  this
asset  class,  acquiring  only  $314.9  million  in  2007,  $62.2 million  in 
2006 and $282.4 million in 2005. While we continue to monitor the CTL
market  and  review  certain  transactions,  we  have  shifted  most  of  our
origination resources to our lending business until we see compelling
opportunities for CTL acquisitions in the market again.

Risk Management – Reflects our ability to underwrite and manage

our loans and leases to balance income production potential with the potential for
credit losses.

As an on-balance sheet lender, we endeavor to manage our
business to ensure that the overall credit quality of the portfolio remains
strong. This year some of our businesses were negatively impacted by
the credit crisis, including our loan and securities portfolio. In addition,
as  part  of  the  discounted  acquisition  of  the  Fremont  port folio,  we
acquired a pool of loan assets that had a higher probability of default
and loss. As a result of these factors, the credit statistics in our loan and
securities portfolio have declined in 2007. At December 31, 2007 our
nonperforming  loan  assets  represented  7.5%  of  total  assets  versus
0.6% in 2006. We charged-off $19.3 million against the reserve for loan
losses in 2007 and provisioned $185.0 million of additional reserves of
which $91.6 million was identified as asset-specific. At December 31,
2007 our total loss coverage, defined as the combination of total loan
loss reserves and the remaining purchase discount associated with the
Fremont  acquisition,  was  $384.8  million,  or  3.6%  of  total  loans.  We
believe that we have established adequate loan loss reserves. In addi-
tion,  we  took  a  $134.9  million  non-cash  impairment  on  two  credits
accounted for as held-to-maturity debt securities in our loan and secu-
rities  portfolio  that  were  trading  well  below  our  carrying  value.  The
weighted average duration of the loan portfolio is 3.0 years.

At December 31, 2007 the weighted-average risk rating on the
CTL  portfolio  was  down  slightly  from  year-end  2006.  We  continue  to
focus on re-leasing space at our CTL facilities under longer-term leases
in an effort to reduce the impact of lease expirations on our earnings.
As of December 31, 2007, the weighted average lease term on our CTL

32

sfi 2007

112088W3.qxp:112088W3  3/26/08  8:24 AM  Page 33

portfolio was 11.2 years and the portfolio was 95.3% leased. We expect
the average lease term of our portfolio to decline somewhat until such
time that we begin to find new acquisition opportunities that meet our
investment criteria.

Cost and Availability of Funds – Reflects our ability to access funding
sources at competitive rates and terms and insulate our margin from changes in
interest rates.

In  2003,  we  began  migrating  our  debt  obligations  from
secured debt to unsecured debt. We believed that funding ourselves on
an unsecured basis would enable us to better serve our customers,
more effectively match-fund our assets and provide us with a competi-
tive advantage in the marketplace.

In October of 2004, in part as a result of our shift to unse-
cured  debt,  our  senior  unsecured  debt  ratings  were  upgraded  to
investment grade (BBB-/Baa3) by S&P and Moody’s. This resulted in a
broader market for our bonds and a lower cost of debt.

In 2005, we continued to broaden our sources of capital, par-
ticularly  in  the  unsecured  bank  and  bond  markets.  We  completed
$2.08 billion in bond offerings, upsized our unsecured credit facility to
$1.50 billion and eliminated three secured lines of credit. We also repaid
our $620.7 million of STARs asset-backed notes, which resulted in the
recognition of a $44.3 million early extinguishment charge. We lowered
our percentage of secured debt to total debt to 7% at the end of 2005
from 82% at the end of 2002.

In  2006,  as  a  result  of  our  continued  strong  operating  per-
formance and our low levels of secured debt, S&P, Moody’s and Fitch
upgraded  our  senior  unsecured  debt  rating  to  BBB,  Baa2  and  BBB
from BBB–, Baa3 and BBB–, respectively. During 2006, we completed
$2.20 billion of bond offerings and completed an exchange offer on our
highest rate corporate bonds. In addition, we upsized our unsecured
credit facility to $2.20 billion and amended the facility to allow us to bor-
row British pounds, euros and Canadian dollars to better enable us to
invest  outside  the  United  States.  This  capability  enabled  us  to  more
effectively match-fund our foreign investments.

Prior  to  the  onset  of  the  credit  crisis  in  mid-2007,  we  con-
tinued  to  access  the  unsecured  debt  markets,  raising  $1.05  billion  in
new  bond  transactions.  We  also  increased  our  unsecured  revolving
credit  capacity  through  the  addition  of  a  new  five-year  facility  with  a
maximum capacity of $1.20 billion, bringing our total unsecured revolv-
ing  credit  capacity  to  $3.42  billion  as  of  December  31,  2007.  Also  on
June 26, 2007, we closed on a $2.0 billion short-term interim financing
facility in order to fund the Fremont acquisition. In the later half of the
year, as the credit crisis took hold and became increasingly pervasive,
our corporate spreads, or our cost of unsecured debt capital, increased
ramatically and our access to the unsecured debt markets was limited.
In October 2007, we successfully accessed the convertible bond mar-
ket with a $800 million offering of notes priced with a coupon of LIBOR +
50  basis  points  and  a  conversion  premium  of  30%  to  our  then  cur-
rent stock price. In December, we issued 8.0 million shares of common
stock for approximately $217.9 million of net proceeds.

In addition, as the short-term, three- to five-year floating rate
markets  remain  virtually  closed,  we  are  less  able  to  match-fund  our
assets  and  liabilities  from  both  a  maturity  and  fixed/floating  rate

perspective.  We  expect  our  increased  cost  of  funds  to  impact  our
returns in 2008. During the last quarter of the year, we began to put
several secured financing initiatives in place to tap our largely unencum-
bered asset base. We expect the rates that we will achieve on these
secured financings will be substantially more attractive than our unse-
cured financing alternatives for the foreseeable future. We expect these
secured financings to be completed in the second quarter of 2008.

We seek to match-fund our assets with either fixed or floating
rate debt of a similar maturity so that rising interest rates or changes in
the shape of the yield curve will have a minimal impact on our earnings.
Our  policy  requires  that  we  manage  our  fixed/floating  rate  exposure
such that a 100 basis point increase in short-term interest rates would
have no more than a 2.5% impact on our quarterly adjusted earnings.
At  December  31,  2007,  a  100  basis  point  increase  in  LIBOR  would
result in a 0.52% increase in our fourth quarter 2007 adjusted earnings.
We have used fixed rate or floating rate hedges to manage our fixed
and floating rate exposure.

We also seek to match-fund our foreign denominated assets
with  foreign  denominated  debt  so  that  changes  in  foreign  exchange
rates  or  forward  curves  will  have  a  minimal  impact  on  earnings.
Foreign denominated assets and liabilities are presented in our finan-
cial statements in US dollars at current exchange rates each reporting
period with changes flowing through earnings. Matched assets and lia-
bilities in the same currency are a natural hedge against currency fluc-
tuations.  For  investments  denominated  in  currencies  other  than
British pounds, Canadian dollars and euros, we primarily use forward
contracts to hedge our exposure to foreign exchange risk.

In addition, funds are available from repayments and prepay-

ments on existing loans and sales of select assets.

Expense Management – Reflects our ability to maintain a customer-

oriented and cost-effective operation.

We measure the efficiency of our operations by tracking our
expense  ratio,  which  is  the  ratio  of  general  and  administrative
expenses to total revenue. Our expense ratio was 11.6% and 9.8% for
2007 and 2006, respectively. The increase in 2007 reflects increases in
payroll  costs,  expenses  associated  with  employee  growth  including
additional office space costs, expenses associated with the Fremont
acquisition  and  ramp-up  of  one  of  our  European  ventures.  Manage -
ment talent is one of our most significant assets and our payroll costs
are correspondingly our largest non-interest cash expense. We expect
to monitor the size and depth of our employee base and make adjust-
ments  based  upon  market  conditions  and  opportunities.  We  believe
that our expense ratio remains low by industry standards.

Capital Management – Reflects our ability to maintain a strong capital

base through the use of prudent financial leverage.

We use an asset-based capital allocation model to derive our
maximum  targeted  corporate  leverage.  We  calculate  our  leverage  as
the ratio of book debt to the sum of book equity, accumulated depreci-
ation, accumulated depletion and loan loss reserves. Our leverage was
3.4x, 2.3x and 2.1x in 2007, 2006 and 2005, respectively. In 1998, when
we went public, our leverage levels were very low, around 1.1x. Since
that time we have been slowly increasing our leverage to our targeted
levels. We evaluate our capital model target leverage levels based upon

33

112088W3.qxp:112088W3  3/26/08  8:24 AM  Page 34

leverage levels achieved for similar assets in other markets, market liq-
uidity levels for underlying assets and default and severity experience.

We measure our capital management by the strength of our
tangible capital base and the ratio of our tangible book equity to total
book assets. Our tangible book equity was $2.86 billion, $2.97 billion
and $2.44 billion as of December 31, 2007, 2006 and 2005, respectively.
Our ratio of tangible book equity to total book assets was 18.0%, 26.8%
and 28.6% as of December 31, 2007, 2006 and 2005, respectively. The
decline  in  this  ratio  is  attributable  to  a  modest  increase  in  financial
leverage as we have moved towards our target capital level. We believe
that relative to other finance companies, we are well capitalized for a
company of our size and asset base.

Fremont Acquisition

On  July  2,  2007,  we  acquired  the  commercial  real  estate
lending business and $6.27 billion commercial real estate loan port fo-
lio,  which  we  refer  to  as  Fremont  CRE,  from  Fremont  Investment  &
Loan, or Fremont, a subsidiary of Fremont General Corporation, pur-
suant  to  a  definitive  purchase  agreement  dated  May  21,  2007.
Concurrently,  we  completed  the  sale  of  a  $4.20  billion  participation
interest in the same loan portfolio to Fremont, pursuant to a definitive
loan  participation  agreement  dated  July  2,  2007.  The  net  cash  pur-
chase price of $1.89 billion was funded with proceeds from borrowings
under an interim financing facility obtained by us, which bears interest
at LIBOR + 0.5%.

Fremont’s commercial real estate business, which was one
of  its  two  primary  reportable  segments,  originated  commercial  first
mortgage  loans,  which  are  principally  bridge  and  construction  loan
facilities, out of nine field offices.

Under the terms of the loan participation agreement, as of the
date  of  acquisition,  we  were  responsible  for  funding  approximately
$3.72 billion of existing unfunded loan commitments associated with the
portfolio over the next several years. The balance of unfunded commit-
ments required to be funded was $2.54 billion as of December 31, 2007.

Fremont will receive 70% of all principal collected from the  purchased
loan  portfolio,  including  the  portions  of  loans  funded  solely  by  iStar, 
until the $4.20 billion principal amount of Fremont’s loan participation
interest  is  repaid.  The  participation  interest  pays  floating  interest  at
LIBOR + 1.50% and we accounted for the issuance of the participation
as a sale.

We accounted for the business combination under the pur-
chase method. Under the purchase method, the assets acquired and
liabilities assumed were recorded at their fair values as of the acquisi-
tion date. Any excess of the purchase price over the fair value of the
net  assets  acquired  was  recorded  as  goodwill.  The  following  table
shows the fair values, as of the date of the acquisition, of the assets
purchased,  liabilities  assumed  and  participation  interest  sold  in  the
transaction with Fremont (in thousands):

Loan principal
Loan discount, net
Loan participation interest sold
Accrued interest
Other assets
Intangible assets
Goodwill
Other liabilities
Net assets acquired

Subsequent Events

$ 6,270,667
(265,830)
(4,201,208)
43,218
1,589
22,500
25,154
(2,389)
$ 1,893,701

On February 19, 2008, we announced that one of our timber
investments, TimberStar Southwest, has entered into an agreement to
sell  approximately  900,000  acres  of  timberland  for  approximately
$1.7 billion. TimberStar Southwest is a joint venture between our sub-
sidiary  TimberStar  and  equity  investors  MSD  Capital,  York  Capital
Management and Perry Capital. TimberStar Southwest purchased the
properties  from  International  Paper  for  approximately  $1.2  billion  in
October  2006.  Once  completed,  we  expect  to  receive  approximately
$400 million of net proceeds from the sale.

34

Results of Operations

Revenue

For the Years Ended December 31,

Interest income
Operating lease income
Other income

Total Revenue

2007
$   998,008
324,210
103,360
$1,425,578

2006
$575,598
305,583
78,709
$959,890

2005
$406,668
293,821
81,440
$781,929

2007 v. 2006
% Change
73%
6%
31%
49%

2006 v. 2005
% Change
42%
4%
(3)%
23%

The increase in total revenue during 2007 was primarily due
to  increased  interest  income.  Interest  income  from  the  acquired
Fremont portfolio contributed $206.1 million to the increase in 2007.
This amount included $102.8 million from the amortization of purchase

discount on the acquired loans. The remainder of the increase was pri-
marily attributable to a $2.33 billion increase in the average outstanding
balance of loans and other lending investments during 2007 (excluding
the acquired loan portfolio). The average rate of return on our loans

sfi 2007

112088W3.qxp:112088W3  3/26/08  8:24 AM  Page 35

and  lending  investments  increased  to  10.8%  in  2007  from  10.2%  in
2006. This increase was primarily attributable to higher  average yields
on the acquired Fremont loans that resulted from purchasing the loans
at a discount.

During 2007, our operating lease income grew by $22.0 million
which was attributable to new CTL investments, offset by $3.4 million of
lower  operating  lease  income  due  to  terminated  leases,  vacancies 
and lower rental rates on certain CTL assets.

Other income was $24.8 million higher in 2007 than in 2006,
primarily resulting from an increase in prepayment penalties, partially
offset  by  decreases  in  income  from  timber  operations  and  income
from other investments.

The increase in revenue from 2005 to 2006 was primarily due
to  increased  interest  income.  Higher  interest  income  during  2006
resulted primarily from a $1.26 billion increase in the average outstanding

balance of loans and other lending investments. Interest income was
also  higher  due  to  a  higher  average  rate  of  return  on  our  loans  and
lending investments, which increased to 10.2% in 2006, from 9.3% in
2005.  The  increased  rate  of  return  was  primarily  attributable  to  our
variable-rate  lending  investments  which  reset  at  higher  rates  during
2006 when the average one-month LIBOR rate was 5.09% compared
to 3.39% in 2005.

During 2006, our operating lease income grew by $15.3 mil-
lion which was attributable to new CTL investments, offset by $3.5 million
of  lower  operating  lease  income  due  to  vacancies  and  lower  rental
rates on certain CTL assets.

Other  income  was  $2.7  million  lower  in  2006  than  in  2005.
This  decline  resulted  from  a  decrease  in  prepayment  penalties  and
gains  on  marketable  securities,  partially  offset  by  increases  in  lease
termination  fees,  income  from  timber  operations,  and  income  from
other investments.

Interest Expense

For the Years Ended December 31,

Interest expense

2007
$627,720

2006
$429,613

2005
$312,806

2007 v. 2006
% Change
46%

2006 v. 2005
% Change
37%

Interest expense increased 46% from 2006 to 2007 primarily
due  to  higher  average  outstanding  borrowings  during  2007,  partially 
offset  by  decreased  interest  rates  on  our  borrowings.  Our  average 
outstanding  debt  balance  increased  to  $10.0  billion  in  2007  from
$6.72 billion in 2006 through new bond issuances early in 2007, as well
as  through  increased  borrowings  on  both  our  existing  and  our  new
unsecured  revolving  credit  facilities.  In  addition,  we  financed  the
Fremont acquisition with proceeds from an interim financing facility and
then subsequently repaid a portion of that balance with proceeds from
a convertible bond issuance and equity issuance in the fourth quarter
of  2007.  Weighted  average  interest  rates  on  our  outstanding  debt
decreased  to  5.85%  in  2007  as  compared  to  5.90%  in  2006.  This
decrease  is  attributable  to  increased  borrowings  on  our  unsecured

revolving credit facilities and our interim financing facility in 2007 which
bear interest at LIBOR + 0.525% and LIBOR + 0.50%, respectively.

Interest  expense  increased  37%  from  2006  to  2005  due
mostly to an increase in average outstanding borrowings during 2006
and an increase in our weighted average interest rates. Our average
outstanding debt balance grew to $6.72 billion in 2006 as compared to
$4.71  billion  in  2005  mostly  through  $1.70  billion  of  new  bond
issuances and $201.8 million increased borrowings on our unsecured
revolving credit facilities, specifically borrowings in foreign currencies.
Weighted average interest rates increased to 5.90% in 2006 from 5.55%
in 2005 primarily due to higher one-month LIBOR rates on our borrow-
ings under the unsecured revolving credit facilities.

35

Other Costs and Expenses

For the Years Ended December 31,

Operating costs – corporate tenant lease assets
Depreciation and amortization
General and administrative
Provision for loan losses
Loss on early extinguishment of debt
Other expense

Total other costs and expenses

2007
$  29,727
93,944
165,176
185,000
–
144,166
$618,013

2006
$  28,848
76,226
96,432
14,000
–
–
$215,506

2005
$  21,032
69,986
63,987
2,250
46,004
–
$203,259

2007 v. 2006
% Change
3%
23%
71%
>100%
0%
100%
>100%

2006 v. 2005
% Change
37%
9%
51%
>100%
(100)%
0%
6%

112088W3.qxp:112088W3  3/26/08  8:24 AM  Page 36

Total other costs and expenses increased by approximately
$402.5 million from 2006 to 2007 due to significant increases in various
line items including provision for loan losses, other expense, for which
there were no comparable amounts in 2006, and general and adminis-
trative costs.

The $171.0 million increase in our provision for loan losses
was attributed both to the addition of asset-specific reserves as well
as  negative  trends  in  the  overall  economy,  growth  in  our  historical
port folio and our newly acquired loan portfolio, as further described in
the “Risk Management” section.

Other expense includes a $134.9 million impairment recorded
on two credits that are accounted for as held-to-maturity securities as
determined  based  on  our  assessment  that  the  decline  in  value  for
these  securities  was  other  than  temporary,  as  further  described 
in Note 5 to our Consolidated Financial Statements. Also included in
other  expense  is  a  $9.3  million  impairment  recorded  on  a  strategic
equity  investment  and  the  net  ineffectiveness  of  our  interest  rate
swaps, as further described in the “Hedging” section.

General  and  administrative  expenses  increased  by  approxi-
mately $68.7 million from 2006 to 2007 due to a number of contributing
factors.  Our  payroll  and  payroll-related  costs  increased  by  approxi-
mately  $28.3  million  resulting  from  the  overall  headcount  growth,
including $18.6 million of payroll and payroll-related costs attributed to
the employees hired as part of the Fremont acquisition. Excluding pay-
roll related costs, the Fremont acquisition added another $11.0 million
to our general and administrative expense, of which $3.4 million repre-
sented  one-time  costs  and  integration  expenses.  Stock-based  com-
pensation  also  increased  by  approximately  $6.2  million  in  2007  as
compared  to  2006,  primarily  related  to  new  restricted  stock  units
granted  in  2007,  partially  offset  by  the  one-time  HPU  compensation
charge  taken  in  2006  (see  below  for  further  details).  Additionally,
included in 2007 is $7.4 million of management and start-up fees asso-
ciated  with  the  ramp-up  of  one  of  our  European  ventures  in  2007.
Other  factors  contributing  to  the  remaining  increase  in  general  and
administrative costs include higher tax expense for TRS entities, pri-
marily related to our Oak Hill joint venture income, abandoned pursuit
costs and legal fees.

Depreciation  and  amortization  increased  by  $17.7  million
from  2006  to  2007,  marginally  contributing  to  the  overall  increase  in
total costs and expenses. This increase relates primarily to the acquisi-
tions and improvements of CTL assets in 2007.

Total  other  costs  and  expenses  increased  by  approximately
$12.2 million, or 6%, from 2005 to 2006 due to various offsetting factors.
Increases in general and administrative costs, provision for loan losses
and operating costs – corporate tenant lease assets, were significantly
offset by a loss on early extinguishment of debt recorded in 2005.

During  2006,  general  and  administrative  expenses  increased
by $32.4 million, primarily due to an increase in employee growth and
ramp-up of new business initiatives. Also in 2006, we recorded a non-
cash charge of approximately $4.5 million in connection with our High
Performance  Unit  equity  compensation  program  for  senior  manage-
ment. The non-cash compensation charge was the result of a correction

due to a change in assumptions for the liquidity, non-voting and forfeiture
discounts used in valuing the HPU securities issued in the seven plans
offered since the commencement of the program in 2002 (see Note 12 –
Stock-Based  Compensation  Plans  and  Employee  Benefits  on  our
Consolidated Financial Statements for further discussion). The cumula-
tive charge was recorded during 2006, rather than restating prior peri-
ods, because we concluded that the expense was not material to any of
our previously issued financial statements for any period.

We increased our provision for loan losses to $14.0 million in
2006 from $2.3 million in 2005 primarily due to our risk rating process
and the increase in the size of our loan portfolio.

Operating costs for corporate tenant lease assets increased
by $7.8 million from 2005 to 2006 primarily related to new CTL invest-
ments and higher unrecoverable operating costs due to vacancies.

During 2005, we incurred losses on early extinguishment of
debt related to the early repayment of our STARs, Series 2002-1 Notes
and Series 2003-1 Notes and a $135.0 million term loan. There were no
such losses in 2006.

Other Components of Net Income

Earnings  from  Equity  Method  Investments – Earnings  from  equity
method investments increased to $29.6 million in 2007 from $12.4 mil-
lion in 2006 primarily due to an increase of $8.2 million in income from
our Oak Hill investments and an increase of $6.5 from our CTC invest-
ment.  CTC  sold  its  remaining  investment  property  to  a  third-party
investor resulting in a net gain, of which our share was $1.5 million. We
also realized a $4.5 million deferred gain that was carried as a basis 
difference in our investment in CTC which was the result of the capi-
talized  interest  from  previous  construction  financing  to  the  ven-
ture.  Increases  in  income  from  other  strategic  investments  totaling
$12.2 million  were  mostly  offset  by  $9.7  million  of  increased  losses
from  TimberStar  Southwest.  Our  $14.5  million  share  of  losses  from
TimberStar  Southwest  in  2007  included  our  $33.8  million  share  of
depreciation, depletion and amortization from the venture.

Earnings  from  equity  method  investments  increased  to
$12.4 million  in  2006  from  $3.0  million  in  2005  mostly  due  to  an
increase in income from our investments in Oak Hill.

Discontinued Operations – We sold eight, ten and five CTL assets
and  realized  gains  of  approximately  $7.8  million,  $24.2  million  and
$6.4 million  during  the  years  ended  December  31,  2007,  2006 
and 2005, respectively.

Adjusted Earnings

We  measure  our  performance  using  adjusted  earnings  in
addition to net income. Adjusted earnings represent net income alloca-
ble  to  common  shareholders  and  HPU  holders  computed  in  accor-
dance  with  GAAP,  before  depreciation,  depletion,  amortization,  gain
from discontinued operations, ineffectiveness on interest rate hedges,
extraordinary  items  and  cumulative  effect  of  change  in  accounting
principle. Adjustments for joint ventures reflect our share of adjusted
earnings calculated on the same basis.

36

sfi 2007

112088W3.qxp:112088W3  3/26/08  8:24 AM  Page 37

We believe that adjusted earnings is a helpful measure to con-
sider, in addition to net income, because this measure helps us to eval-
uate  how  our  commercial  real  estate  finance  business  is  performing
compared to other commercial finance companies, without the effects
of certain GAAP adjustments that are not necessarily indicative of cur-
rent  operating  performance.  The  most  significant  GAAP  adjustments
that  we  exclude  in  determining  adjusted  earnings  are  depreciation,
depletion and amortization, which are typically non-cash charges. As a
commercial finance company that focuses on real estate and corporate
lending and corporate tenant leasing, we record significant depreciation
on our real estate assets and amortization of deferred financing costs
associated with our borrowings. We also record depletion on our timber
assets. Depreciation, depletion and amortization do not affect our daily
operations, but they do impact financial results under GAAP. By measuring
our performance using adjusted earnings and net income, we are able
to evaluate how our business is performing both before and after giving

effect to recurring GAAP adjustments such as depreciation, depletion
and amortization (including earnings from joint venture interests on the
same basis) and excluding gains or losses from the sale of assets that
will no longer be part of continuing operations.

Adjusted earnings is not an alternative or substitute for net
income in accordance with GAAP as a measure of our performance.
Rather, we believe that adjusted earnings is an additional measure that
helps us analyze how our business is performing. This measure is also
used  to  track  compliance  with  covenants  in  certain  of  our  material
borrowing arrangements that have covenants based upon this mea -
sure. Adjusted earnings should not be viewed as an alternative meas-
ure  of  either  our  operating  liquidity  or  funds  available  for  our  cash
needs or for distribution to our shareholders. In addition, we may not
calculate adjusted earnings in the same manner as other companies
that use a similarly titled measure.

For the Years Ended December 31,

(In thousands) (Unaudited)
Adjusted earnings:

2007

2006

2005

2004

2003

Net income allocable to common shareholders and HPU holders
Add: Joint venture income
Add: Depreciation, depletion and amortization
Add: Joint venture depreciation, depletion and amortization
Add: Amortization of deferred financing costs
Less: Hedge ineffectiveness, net
Less: Joint venture gain from discontinued operations
Less: Gain from discontinued operations

$196,638
92
99,427
40,826
28,367
(239)
(1,572)
(7,832)

$332,507
123
83,058
14,941
23,520
–
–
(24,227)

$245,593
136
75,574
8,284
68,651
–
–
(6,354)

$209,107
166
67,853
3,544
33,651
–
–
(43,375)

$255,249
593
55,905
7,417
27,180
–
–
(5,167)

Adjusted diluted earnings allocable to 

common shareholders and HPU holders(1)(2)(3)(4)

Weighted average diluted common shares outstanding(5)

$355,707
127,792

$429,922
116,219

$391,884
113,747

$270,946
112,537

$341,177
104,248

Explanatory Notes:

(1) HPU holders are Company employees who purchased high performance common stock units under the Company’s High Performance Unit Program. For the years ended December 31,
2007, 2006, 2005, 2004 and 2003 adjusted diluted earnings allocable to common shareholders and HPU holders includes $7,730, $10,250, $9,538, $4,261 and $2,659 of adjusted earnings
 allocable to HPU holders, respectively.

(2) For the years ended December 31, 2007, 2006, 2005, 2004 and 2003, adjusted diluted earnings allocable to common shareholders and HPU holders includes approximately $0, $0, $7.5 mil-

lion, $9.8 million and $0, respectively, of cash paid for prepayment penalties associated with early extinguishment of debt.

(3) For the year ended December 31, 2004, adjusted diluted earnings allocable to common shareholders and HPU holders includes a $106.9 million charge related to performance-based vesting
of 100,000 restricted shares granted under the Company’s long-term incentive plan to the Chief Financial Officer, the vesting of 2.0 million phantom shares on March 30, 2004 granted to the
Chief Executive Officer, the one-time award of Common Stock with a value of $10.0 million to the Chief Executive Officer, the vesting of 155,000 restricted shares granted to several employ-
ees and the Company’s share of taxes associated with all transactions.
Included in adjusted diluted earnings allocable to common shareholders and HPU holders for the year ended December 31, 2007 is a $134.9 million non-cash charge associated with the
impairment of two held-to-maturity securities (see Note 5 to the Consolidated Financial Statements for further detail).
In addition to the GAAP defined weighted average diluted shares outstanding these balances include an additional 44,000 shares, 73,000 shares and 147,000 shares for the years ended
December 31, 2005, 2004 and 2003, respectively, relating to the additional dilution of joint venture shares. There were no additional shares included for the years ended December 31, 2007
and 2006, relating to the dilution of joint venture shares.

(4)

(5)

The decrease in adjusted earnings from 2006 to 2007 is driven primarily by the decrease in our net income as explained in the Results of
Operations section. Offsetting that decrease are increases in certain non-cash charges that are added back to net income to arrive at adjusted
earnings. Specifically, depreciation, depletion and amortization increased $16.4 million from 2006 to 2007 as described in Results of Operations.
Additionally, joint venture depreciation, depletion and amortization increased by $25.9 million primarily due to our share of depletion recorded by
the Timberstar Southwest venture which was formed in the fourth quarter of 2006.

37

112088W3.qxp:112088W3  3/26/08  8:24 AM  Page 38

Risk Management

Loan Credit Statistics – The table below summarizes our nonper-
forming loans and details the reserve for loan losses associated with
our loans (in thousands):

As of December 31,

2007

2006

Nonperforming loans
Carrying value
Participated portion
Gross Loan Value
As a percentage of total assets
As a percentage of total loans
Watch list loans
Carrying value
Participated portion
Gross Loan Value
Reserve for loan losses
As a percentage of total loans
Other real estate owned
Carrying value

$   719,366
474,303
$1,193,669
7.5%
11.1%

$1,240,228
375,179
$1,615,407
$   217,910
2.0%

$  61,480
–
$  61,480
0.6%
1.0%

$147,800
–
$147,800
$  52,201
0.9%

$   128,558

$           –

Nonperforming  Loans – All  nonperforming  loans  are  placed  on
non-accrual  status  and  income  is  recognized  only  upon  actual  cash
receipt. We designate loans as nonperforming at such time as: (1) man-
agement  determines  the  borrower  is  incapable  of,  or  has  ceased
efforts  towards,  curing  the  cause  of  an  impairment;  (2)  the  loan
becomes  90  days  delinquent;  (3)  the  loan  has  a  maturity  default;  or
(4) the net realizable value of the loan’s underlying collateral approxi-
mates our carrying value of such loan. As of December 31, 2007, we
had  31  nonperforming  loans  with  an  aggregate  carrying  value  of
$719.4  million  and  an  aggregate  gross  loan  value  of  $1.19  billion,  or
7.5% of total assets. Management believes there is adequate collateral
and reserves to support the book values of the loans.

Included in nonperforming loans are 13 acquired loans that
were deemed to be impaired on the date of acquisition and recorded at
fair value in accordance with SOP 03-3. These SOP 03-3 loans have a
current book value $37.2 million below our share of unpaid principal. In
addition, there are 10 other acquired loans included in nonperforming
loans that have a total of $19.4 million of unamortized purchase dis-
count. Amortization of purchased discount is suspended when loans
are placed on non-accrual status.

Watch  List  Assets – We  conduct  a  quarterly  comprehensive
credit  review,  resulting  in  an  individual  risk  rating  being  assigned  to
each asset. This review is designed to enable management to evaluate
and proactively manage asset-specific credit issues and identify credit
trends  on  a  portfolio-wide  basis  as  an  “early  warning  system.”  As  of
December 31, 2007, we had 40 assets on the credit watch list, exclud-
ing  those  assets  included  in  nonperforming  loans  above,  with  an
aggregate carrying value of $1.24 billion and an aggregate gross loan
value of $1.62 billion, or 10.2% of total assets.

Reserve For Loan Losses – During the year ended December 31,
2007,  we  added  $165.7  million  to  the  reserve  for  loan  losses,  which
was the result of $185.0 million of provisioning for loan losses reduced

by  $19.3  million  of  charge-offs.  The  reserve  is  generally  increased
through  the  provision  for  loan  losses,  which  reduces  income  in  the
period recorded and reduced through actual charge-offs.

The reserve for loan losses includes an asset-specific com-
ponent and a formula-based component. At the end of 2007, we had
$91.6  million  of  asset-specific  reserves  related  to  12  nonperforming
loans. A reserve is established for a nonperforming loan when the esti-
mated fair value of the loan is lower than the carrying value of the loan.
All  of  our  nonperforming  loans  were  tested  for  impairment  as  of
December 31, 2007.

The  formula-based  general  reserve  was  $126.3  million  on
December 31, 2007. During the year we have increased reserves on
our  historical  portfolio  to  reflect  the  continued  deterioration  in  the
overall credit markets and its impact on our portfolio. Reserves have
also been provisioned for growth in the portfolio and for newly funded
commitments in the recently acquired loan portfolio. Adjustments to
this reserve are based on management’s evaluation of general market
conditions, our internal risk management policies and credit risk rat-
ings system, industry loss experience, the likelihood of delinquencies
or defaults, the credit quality of the underlying collateral and changes in
the size of the loan portfolio.

Other  Real  Estate  Owned  (OREO) – During  the  year  ended
December 31, 2007, we acquired by foreclosure, or by deed in lieu of fore-
closure, four properties valued at $128.6 million. The carrying value of the
loans  that  these  properties  collateralized  prior  to  our  taking  title  was
$147.9 million. The transfer of these assets from loans to OREO resulted
in $19.3 million in charge-offs against the reserve for loan losses.

Gross Loan Value – (“Gross Loan Value”) is computed by adding
iStar’s  carrying  value  of  the  loan  and  the  portion  of  the  loan  that  is
owned by Fremont through the loan participation agreement. It repre-
sents what the carrying value of the loan would have been if the loan
participation  had  not  occurred.  Under  the  terms  of  the  participation,
Fremont will receive 70% of all loan principal payments, including princi-
pal that iStar has funded. Therefore, iStar is in the first loss position. As
such, management believes that presentation of the Gross Loan Value
is  more  relevant  than  a  presentation  of  iStar’s  carrying  value  when
assuming iStar’s risk of loss on the loans in the Fremont CRE Portfolio.

Liquidity and Capital Resources

We require significant capital to fund our investment activities
and operating expenses. While the distribution requirements under the
REIT  provisions  of  the  Code  limit  our  ability  to  retain  earnings  and
thereby replenish or increase capital committed to our operations, we
believe  we  have  sufficient  access  to  capital  resources  to  fund  our
existing business plan, which includes our real estate and corporate
lending and corporate tenant leasing businesses. Our capital sources
include  cash  flow  from  operations,  borrowings  under  lines  of  credit,
additional  term  borrowings,  unsecured  corporate  debt  financing,
financings  secured  by  our  assets,  trust  preferred  debt,  and  the
issuance  of  common,  convertible  and/or  preferred  equity  securities.
Further, we may acquire other businesses or assets using our capital
stock, cash or a combination thereof.

38

sfi 2007

112088W3.qxp:112088W3  3/26/08  8:24 AM  Page 39

Over the next several years, we have unfunded commitments
related to our loans totaling $5.97 billion. We expect to fund approxi-
mately  $3  billion  of  this  amount  in  2008.  In  addition,  we  have  debt
maturities of $2.00 billion in 2008, including $1.29 billion outstanding on
an interim facility which matures on June 30, 2008. Recently, liquidity in
the capital markets has been constrained, increasing our cost of funds
and limiting our access to the unsecured debt markets – our primary
source of debt financing. As a result, during the last quarter of the year,
we began to put several secured financing initiatives in place to tap our
largely  unencumbered  asset  base.  We  expect  the  rates  that  we  will
achieve on these secured financings will be substantially more attrac-
tive  than  our  unsecured  financing  alternatives  for  the  foreseeable
future. The Company expects to complete these secured financings in
the  second  quarter  of  2008.  We  expect  these  proceeds,  as  well 
as amounts available under our unsecured and secured credit facili-
ties, amounts we receive from repayments of our existing loan assets 
and proceeds we receive from certain asset sales, including the sale of
our  TimberStar  SouthWest  venture,  will  be  sufficient  to  meet  our 

near-term  liquidity  needs.  However,  we  will  continue  to  assess  the
market and consider raising additional liquidity through the issuance of
unsecured debt or equity, at a higher cost of funds than our secured
financing alternatives, if necessary.

Our ability to meet our short- and long-term (i.e., beyond one
year) liquidity requirements is subject to obtaining additional debt and
equity financing. Any decision by our lenders and investors to provide
us with financing will depend upon a number of factors, such as our
compliance with the terms of existing credit arrangements, our finan-
cial performance, our credit rating, industry or market trends, the gen-
eral availability of and rates applicable to financing transactions, such
lenders’  and  investors’  resources  and  policies  concerning  the  terms
under which they make capital commitments and the relative attrac-
tiveness of alternative investment or lending opportunities.

During  the  last  quarter  of  the  year,  we  began  to  put  several
secured  financing  initiatives  in  place  to  tap  our  largely  unencumbered
asset base. We expect these secured financings to be completed in 2008.

The following table outlines the contractual obligations related to our long-term debt agreements and operating lease obligations as of

December 31, 2007. We have no other long-term liabilities that would constitute a contractual obligation.

Principal And Interest Payments Due By Period

Total

Less Than
1 Year

2–3
Years

4–5
Years

6–10
Years

After 10
Years

(In thousands)
Long-Term Debt Obligations:
Unsecured notes
Convertible notes
Unsecured revolving credit facilities
Secured term loans
Trust preferred

Total

Interest Payable(1)
Operating Lease Obligations(2)

Total(3)

$  7,202,022
800,000
2,681,174
408,139
100,000
11,191,335
2,768,016
274,422
$14,233,773

$   620,331
–
–
91,388
–
711,719
598,048
5,773
$1,315,540

$2,175,000
–
–
144,698
–
2,319,698
1,038,956
39,198
$3,397,852

$2,000,000
800,000
2,681,174
30,870
–
5,512,044
644,950
37,761
$6,194,755

$2,406,691
–
–
57,787
–
2,464,478
354,536
88,917
$2,907,931

$           –
–
–
83,396
100,000
183,396
131,526
102,773
$417,695

Explanatory Notes:

(1) All variable rate debt assumes a 30-day LIBOR rate of 4.60% (the 30-day LIBOR rate at December 31, 2007).
(2) We also have a $1.0 million letter of credit outstanding as security for our primary corporate office lease.
(3) We also have letters of credit outstanding totaling $39.3 million as additional collateral for three of our investments. See “Off-Balance Sheet Transactions” below, for a discussion of certain

39

unfunded commitments related to our lending and CTL business.

Unsecured/Secured Credit Facilities – Our primary source of short-
term funds is an aggregate of $3.42 billion of available credit under our
two committed unsecured revolving credit facilities, which includes the
amended  $2.22  billion  facility,  maturing  in  June  2011,  as  well  as  a
$1.20 billion facility, maturing in June 2012, entered into during the sec-
ond quarter of 2007, as described further below. As of December 31,
2007, there was approximately $694.4 million which was immediately
available to draw under these facilities at our discretion. In addition, we
have a $500.0 million secured revolving credit facility for which avail-
ability is based on percentage borrowing base calculations. There were
no  borrowings  outstanding  under  the  secured  credit  facility  as  of
December 31, 2007.

On  June  26,  2007,  we  completed  an  unsecured  revolving
credit  facility  with  leading  financial  institutions  having  a  maximum
capacity of $1.20 billion. Commitments under this facility will mature in
June  2012.  Borrowings  under  this  credit  agreement,  which  may  be
made in multiple currencies, bear interest at a floating rate based upon
one of several base rates which vary depending upon the currency of
the  borrowing,  plus  a  margin  which  adjusts  upward  or  downward
based upon our corporate credit rating.

On  June  26,  2007,  we  also  amended  and  restated  our
$2.20 billion revolving credit agreement to conform various covenants
and provisions to those in the new $1.20 billion revolving credit agree-
ment  and  to  increase  the  commitment  to  $2.22  billion,  of  which

112088W3.qxp:112088W3  3/26/08  8:24 AM  Page 40

$750.0 million  can  be  borrowed  in  multiple  foreign  currencies.  This
agreement had been previously amended and restated in June 2006 to
increase  the  commitment  from  $1.50  billion  to  $2.20  billion.  Also  as
part of this amendment, the interest rate decreased to LIBOR + 0.525%,
the  facility  fee  decreased  to  12.5  basis  points  and  the  maturity  was
extended to June 2011.

Also on June 26, 2007, we closed on a $2.0 billion short-term
interim financing facility in order to fund the Fremont acquisition (see
Note  4  for  further  detail).  On  July  2,  2007,  in  connection  with  the 
closing  of  the  Fremont  transaction,  we  drew  $1.90  billion  under  this
facility, of which $1.29 billion remained outstanding, bearing interest at
three-month LIBOR + 0.5%, as of December 31, 2007.

Our $500.0 million secured credit facility was amended and
restated on September 28, 2007 to extend the maturity from January 2008
to September 2008, and to remove the one-year term-out extension.

Capital Markets Activity – During the year ended December 31,
2007,  we  issued  $300  million  and  $250  million  aggregate  principal
amounts  of  fixed-rate  Senior  Notes  bearing  interest  at  annual  rates 
of  5.5%  and  5.85%  and  maturing  in  2012  and  2017,  respectively, 
and  $500 million  of  variable-rate  Senior  Notes  bearing  interest  at
three-month LIBOR + 0.35% maturing in 2010. We primarily used the
proceeds from the issuance of these securities to repay outstanding
indebtedness under our unsecured revolving credit facility. In connec-
tion with this issuance, we settled forward-starting interest rate swap
agreements with notional amounts totaling $200 million and ten-year
terms  matching  that  of  the  $250  million  Senior  Notes  due  in  2017. 
We  also  entered  into  interest  rate  swap  agreements  to  swap  the 
fixed interest rate on the $300 million Senior Notes due in 2012 for a
variable interest  rate  (see  Note  11  to  the  Consolidated  Financial
Statements for further detail on all hedging activity).

In addition, on October 15, 2007, we issued $800 million aggre-
gate principal amount of convertible senior floating rate notes due 2012
(“Convertible Notes”). The Convertible Notes were issued at par, mature
on  October  1,  2012,  and  bear  interest  at  a  rate  per  annum  equal 
to 3-month LIBOR plus 0.50%. The Convertible Notes are senior unse-
cured obligations and rank equally with all of our other senior unsecured
indebtedness. We used $392.0 million of the net proceeds from the offer-
ing to repay outstanding indebtedness under the interim financing facility
which we used to fund the Fremont acquisition. We used the balance of
the net proceeds to repay other outstanding indebtedness.

The  Convertible  Notes  are  convertible  at  the  option  of  the
holders, into approximately 22.2 shares per $1,000 principal amount of
Convertible Notes, on or after August 15, 2012, or prior to that date if
(1) the price of our Common Stock trades above 130% for a specified
duration, (2) the trading price of the Convertible Notes is below a cer-
tain  threshold,  subject  to  specified  exceptions,  (3)  the  Convertible
Notes  have  been  called  for  redemption,  or  (4)  specified  corporate
transactions  have  occurred.  None  of  the  conversion  triggers  have
been met as of December 31, 2007. The conversion rate is subject to

certain adjustments. The conversion rate initially represents a conver-
sion price of $45.05 per share. If the conditions for conversion are met,
we may choose to pay in cash and/or common stock; however, if this
occurs,  we  have  the  intent  and  ability  to  settle  this  debt  in  cash.
Accordingly, there was no impact on our diluted earnings per share for
any of the periods presented. We have evaluated the terms of the call
feature, redemption feature, and the conversion feature under applica-
ble  accounting  literature,  including  SFAS  133  and  EITF  00-19,
“Accounting  for  Derivative  Financial  Instruments  Indexed  to,  and
Potentially Settled in, a Company’s Own Stock,” and concluded that none
of these features should be separately accounted for as derivatives.

In November 2007, we repurchased $15 million of the original
$400 million of LIBOR + 0.39% Senior Notes maturing in 2008. In addition,
our $200 million of LIBOR + 1.25% Senior Notes matured in March 2007.

On January 9, 2007, in connection with a consent solicitation
of the holders of the respective notes, we amended certain covenants
in our 7% Senior Notes due 2008, 4.875% Senior Notes due 2009, 6%
Senior Notes due 2010, 5.125% Senior Notes due 2011, 6.5% Senior
Notes  due  2013,  and  5.7%  Senior  Notes  due  2014  (collectively,  the
“Modified  Notes”).  Holders  of  approximately  95.43%  of  the  aggregate
principal amount of the Modified Notes consented to the solicitation.
The purpose of the amendments was to conform most of the covenants
to  the  covenants  contained  in  the  indentures  governing  the  Senior
Notes issued by us since we achieved an investment grade rating from
S&P, Moody’s and Fitch. In connection with the consent solicitation, we
paid an aggregate fee of $6.5 million to the consenting note holders,
which will be amortized into interest expense over the remaining term
of  the  Modified  Notes.  In  addition,  we  incurred  advisory  and  profes-
sional fees aggregating $2.4 million, which were recorded as expenses
and  included  in  “General  and  administrative”  on  our  Consolidated
Statement of Operations for the year ended December 31, 2007.

During  the  year  ended  December  31,  2006,  we  issued
$1.70 billion  aggregate  principal  amount  of  fixed-rate  Senior  Notes
bearing  interest  at  annual  rates  ranging  from  5.65%  to  5.95%  and
maturing between 2011 and 2016 and $500.0 million of variable-rate
Senior Notes bearing interest at three-month LIBOR + 0.34% maturing
in 2009. We primarily used the proceeds from the issuance of these
securities  to  repay  outstanding  indebtedness  under  our  unsecured
revolving  credit  facility.  In  addition,  our  $50.0  million  of  7.95%  Senior
Notes matured in May 2006.

On October 18, 2006, we exchanged our 8.75% Senior Notes
due  2008  for  5.95%  Senior  Notes  due  2013  in  accordance  with  the
exchange  offer  and  consent  solicitation  launched  on  September  19,
2006.  For  each  $1,000  principal  amount  of  8.75%  Senior  Notes  ten-
dered,  holders  received  approximately  $1,000  principal  amount  of
5.95% Senior Notes and $56.75 of cash. A total of $189.7 million aggre-
gate principal amount of 5.95% Senior Notes were issued as part of the
exchange. We also amended certain covenants in the indenture relat-
ing to the remaining 8.75% Senior Notes due 2008 as a result of a con-
sent solicitation of the holders of these notes.

40

sfi 2007

112088W3.qxp:112088W3  3/26/08  8:24 AM  Page 41

Other Financing Activity – Our term financing that is collateralized
by corporate bonds matured on August 1, 2007 and has been extended
consecutively,  with  varying  interest  rates,  through  December 31,  2007
and further through March 4, 2008. The carrying value of corporate bonds
collateralizing the borrowing totaled $185.9 million and $358.3 million at
December 31, 2007 and 2006, respectively.

In  addition,  on  May  31,  2006,  we  began  a  loan  participation
program which serves as an alternative to borrowing funds from our
revolving credit facilities. The loan participations are short-term bank
loans funded in the secondary market with fixed maturity dates typi-
cally ranging from overnight to 90 days. There were no amounts out-
standing under this program at December 31, 2007 or 2006.

We  did  not  incur  any  loss  on  early  extinguishment  of  debt
during the years ended December 31, 2007 and 2006. During the year
ended December 31, 2005, we incurred an aggregate net loss on early
extinguishment of debt of approximately $46.0 million as a result of the
early retirement of certain debt obligations.

Debt Covenants – Our debt obligations and credit facilities con-
tain  covenants  that  are  both  financial  and  non-financial  in  nature.
Significant financial covenants include limitations on our ability to incur
indebtedness  beyond  specified  levels  and  a  requirement  to  maintain
specified  ratios  of  unsecured  indebtedness  compared  to  unencum-
bered assets and minimum net worth. Based on our current credit rat-
ings, the financial covenants in some series of our publicly held debt
securities  are  not  operative.  Significant  non-financial  covenants
include a requirement in some series of our publicly-held debt securi-
ties that we offer to repurchase those securities at a premium if we
undergo a change of control.

Our  unsecured  credit  facility  and  interim  financing  facility
agreements contain a covenant that limits us from paying common div-
idends in excess of the greater of 110% of adjusted earnings and such
amounts as are necessary to maintain REIT status. Although to main-
tain REIT status, we are required to pay out 90% of ordinary taxable
income, we paid out dividends equal to 100% of taxable income, as is
the typical REIT practice (as corporate income taxes are required to be
paid  on  undistributed  taxable  income).  As  a  result  of  a  non-cash
impairment  charge  of  $134.9  million  and  an  increased  provision  for
loan losses (see Note 5 for further details) that significantly reduced
our  adjusted  earnings  for  the  year  ended  December  31,  2007,  but 
not our taxable income, we were not in compliance with this covenant.
However,  we  received  a  waiver  for  this  covenant  covering  the  year
ended December 31, 2007. We also amended our unsecured revolving
credit facilities and interim financing facility to allow us to pay out 100%
of taxable earnings.

Other  than  as  noted  above,  as  of  December  31,  2007,  we
believe  we  are  in  compliance  with  all  financial  and  non-financial
covenants on our debt obligations.

Unencumbered  Assets/Unsecured  Debt – The  following  table 
shows  the  ratio  of  our  unencumbered  assets  to  unsecured  debt  at
December 31, 2007 and 2006 (in thousands):

As of December 31,

Total Unencumbered Assets
Total Unsecured Debt(1)
Unencumbered Assets/Unsecured Debt

2007
$15,769,061
$12,073,007
131%

2006
$10,392,861
$  7,390,089
141%

Explanatory Note:

(1) See  Note  9  to  the  Company’s  Consolidated  Financial  Statements  for  a  more  detailed

description of our unsecured debt.

During  the  last  quarter  of  2007,  we  began  to  put  several
secured financing initiatives in place to tap our largely unencumbered
asset base. We expect the rates that we will achieve on these secured
financings  will  be  substantially  more  attractive  than  our  unsecured
financing alternatives for the foreseeable future.

Hedging  Activities – We  have  variable-rate  lending  assets  and
variable-rate debt obligations. These assets and liabilities create a nat-
ural hedge against changes in variable interest rates. This means that
as interest rates increase, we earn more on our variable-rate lending
assets and pay more on our variable-rate debt obligations and, con-
versely, as interest rates decrease, we earn less on our variable-rate
lending assets and pay less on our variable-rate debt obligations. When
the amount of our variable-rate debt obligations exceeds the amount
of our variable-rate lending assets, we use derivative instruments to
limit the impact of changing interest rates on our net income. We have
a policy in place, that is administered by the Audit Committee, which
requires us to enter into hedging transactions to mitigate the impact of
rising interest rates on our earnings. The policy states that a 100 basis
point  increase  in  short-term  rates  cannot  have  a  greater  than  2.5%
impact on quarterly earnings. We do not use derivative instruments for
speculative purposes. The derivative instruments we use are typically
in the form of interest rate swaps and interest rate caps. Interest rate
swaps effectively can either convert variable-rate debt obligations to
fixed-rate  debt  obligations  or  convert  fixed-rate  debt  obligations  into
variable-rate  debt  obligations.  Interest  rate  caps  effectively  limit  the
maximum  interest  rate  payable  on  variable-rate  debt  obligations.  In
addition, we also use derivative instruments to manage our exposure
to foreign exchange rate movements.

The primary risks related to our use of derivative instruments
are  the  risks  that  a  counterparty  to  a  hedging  arrangement  could
default on its obligation and the risk that we may have to pay certain
costs, such as transaction fees or breakage costs, if we terminate a
hedging  arrangement.  As  a  matter  of  policy,  we  enter  into  hedging
arrangements with counterparties that are large, creditworthy finan-
cial  institutions  typically  rated  at  least  A/A2  by  S&P  and  Moody’s,
respectively. Our hedging strategy is approved and monitored by our
Audit  Committee  on  behalf  of  the  Board  of  Directors  and  may  be
changed by the Board of Directors without shareholder approval.

41

112088W3.qxp:112088W3  3/26/08  8:24 AM  Page 42

The following table represents the notional principal amounts and fair values of interest rate swaps by class (in thousands):

As of December 31,

Cash flow hedges:

Notional Amount

Fair Value

2007

2006

2007

2006

Forward-starting interest rate swaps

$   250,000

$  450,000

$ (6,457)

$   9,180

Fair value hedges:

Interest rate swaps

Total interest rate swaps

The  following  table  presents  the  maturity,  notional  amount,
and weighted average interest rates expected to be received or paid on
USD interest rate swaps at December 31, 2007 ($ in thousands):(1)

Maturity for Years Ending December 31,

2008
2009
2010
2011
2012
2013–Thereafter
Total/Weighted Average

Fixed to Floating-Rate

Notional
Amount
$              –
350,000
600,000
–
300,000
–
$1,250,000

Receive
Rate
–%
3.69%
4.39%
–
5.50%
–
4.46%

Pay
Rate
–%
4.61%
4.78%
–%
5.48%
–%
–%

Explanatory Note:

(1) Excludes forward-starting swaps expected to be cash settled on their effective dates and

amortized to interest expense through their maturity dates.

The following table presents our foreign currency derivatives
outstanding as of December 31, 2007 (these derivatives outstanding
as of December 31, 2007 do not use hedge accounting, but are marked
to market under SFAS No. 133 through the Company’s Consolidated
Statements of Operations) (in thousands):

42

Derivative Type
Sell SEK 
forward

Buy USD/Sell 
INR forward
Buy SEK/Sell 

Notional
Amount

Notional
Notional
(USD
Currency Equivalent)

Maturity

SEK287,993 Swedish Krona

$44,545

January 2008

INR 394,000

Indian Rupee

$10,000 November 2009

USD forward SEK 18,814 Swedish Krona

$  2,910

January 2008

Buy SEK 
forward

SEK 107,539 Swedish Krona

$16,633

January 2008

At  December  31,  2007,  derivatives  with  a  fair  value  of
$17.9 million were included in other assets and derivatives with a fair
value  of  $6.6  million  were  included  in  other  liabilities.  During  2007, 
we  recorded  a  net  gain  of  $0.2  million  in  “Other  expense”  on  our
Consolidated  Statements  of  Operations,  due  to  ineffectiveness  on 
fair-value hedges.

During  the  year  ended  December  31,  2007,  we  recorded 
a cumulative non-cash out of period charge of $12.1 million to reflect a
cumulative  reduction  in  the  fair  value  of  three  interest  rate  swaps

sfi 2007

1,250,000
$1,500,000

950,000
$1,400,000

17,237
$10,780

(23,137)
$(13,957)

which we determined did not qualify for hedge accounting within the
meaning of SFAS No. 133. We recorded the charge in our Consolidated
Statements of Operations during the year ended December 31, 2007,
rather  than  restating  prior  periods.  The  charge  reflects  a  cumulative
loss in the fair value of the swaps from the time they were entered into
through June 30, 2007 and is recorded as an increase to “Debt obliga-
tions” and “Other expense” on our Consolidated Balance Sheets and
Statements of Operations, respectively.

The application of hedge accounting generally requires us to
evaluate the effectiveness of our hedging relationships on an ongoing
basis and to calculate the changes in fair value of our hedging instru-
ments and related hedged items independently. This is known as the
“long-haul” method of hedge accounting. Transactions that meet more
stringent  criteria  may  qualify  for  the  “short-cut”  method  of  hedge
accounting in which an assumption can be made that the change in
fair value of a hedged item exactly offsets the change in value of the
related derivative.

We  determined  that  we  incorrectly  applied  the  “short-cut”
method  of  hedge  accounting  to  three  interest  rate  swaps  which  we
entered into in 2003 in connection with our issuance of fixed rate debt
securities. Since the swaps were incorrectly designated as qualifying
for short-cut hedge accounting, and we did not test the hedging rela-
tionships periodically for effectiveness, the provisions of SFAS No. 133
do not allow us to retroactively apply the “long-haul” method, although
the swaps would have qualified for long-haul hedge accounting treat-
ment if they had been documented that way at their inception.

We have concluded that the cumulative loss is not material to
any  of  our  previously  issued  financial  statements  for  any  period.
Recording the cumulative charge in any year from 2003 through 2006,
would  have  impacted  net  income  by  2.5%  or  less.  Further,  we  have
concluded that the cumulative loss is not material to the current fiscal
year. This charge was recorded in “Other expense” on our Consolidated
Statements of Operations.

We redesignated all of our fair value swaps in September 2007
to qualify for hedge accounting treatment under the “long-haul” method
as prescribed by SFAS No. 133. Any net ineffectiveness will be recorded
in “Other expense” on our Consolidated Statements of Operations.

Off-Balance Sheet Transactions – We are not dependent on the use
of any off-balance sheet financing arrangements for liquidity. We have
several investments in unconsolidated entities that have outstanding
debt, all of which is non-recourse to us.

As  part  of  the  2005  acquisition  of  Falcon  Financial,  we
obtained Falcon Financial’s residual interests and servicing obligations

112088W3.qxp:112088W3  3/26/08  8:24 AM  Page 43

related  to  four  off-balance  sheet  loan  securitizations.  Our  ongoing 
relationship  with  these  special  purpose  entities  is  not  material  to
our operations.

We have certain discretionary and nondiscretionary unfunded
commitments related to our loans and other lending investments that
we may be required to, or choose to, fund in the future. Discretionary
commitments  are  those  under  which  we  have  sole  discretion  with
respect  to  future  funding.  Nondiscretionary  commitments  are  those
that we are generally obligated to fund at the request of the borrower
or upon the occurrence of events outside of our direct control. As of
December 31, 2007, we had 296 loans with unfunded commitments
totaling  $5.97  billion,  of  which  $1.00  billion  was  discretionary  and
$4.97 billion was nondiscretionary. In addition, $68.4 million of non  dis-
cretionary  unfunded  commitments  related  to  10  CTL  investments.
These  commitments  generally  fall  into  two  categories:  (1)  pre-
approved  capital  improvement  projects;  and  (2)  new  or  additional 
construction  costs.  Upon  completion  of  the  improvements  or  con-
struction, we would receive additional operating lease income from the
customers.  In  addition,  we  have  $15.1  million  of  nondiscretionary
unfunded commitments related to 12 existing customers in the form of
tenant  improvements  which  were  negotiated  between  the  Company
and the customers at the commencement of the leases. Further, we
had nine equity investments with unfunded nondiscretionary commit-
ments of $218.4 million.

Ratings Triggers – The two committed unsecured revolving credit
facilities aggregating $3.42 billion that we had in place at December 31,
2007, bear interest at LIBOR + 0.525% per annum based on our senior
unsecured credit ratings of BBB from S&P, Baa2 from Moody’s and BBB
from Fitch Ratings. Our ability to borrow under our unsecured revolving
credit facilities is not dependent on our credit ratings.

Based on our current senior unsecured debt ratings by S&P,
Moody’s and Fitch, the financial covenants in most series of our pub-
licly held debt securities, including limitations on incurrence of indebt-
edness  and  maintenance  of  unencumbered  assets  compared  to
unsecured  indebtedness,  are  not  operative.  If  we  were  to  be  down-
graded from our current ratings by two of these three rating agencies,
these financial covenants would become operative again. However, as
of  December  31,  2007,  we  would  be  in  full  compliance  with  these
covenants if they were operative.

Except  as  described  above,  there  are  no  other  ratings  trig-
gers  in  any  of  our  debt  instruments  or  other  operating  or  financial
agreements at December 31, 2007.

Transactions with Related Parties – During 2005, we invested in a
substantial  minority  interest  of  Oak  Hill  Advisors,  L.P.,  Oak  Hill  Credit
Alpha MGP, OHSF GP Partners II, LLC, Oak Hill Credit Opportunities MGP, 
LLC,  in  2006,  OHSF  GP  Partners,  LLC  and  in  2007,  OHA  Finance 
MGP,  LLC  and  OHA  Capital  Solutions  MGP,  LLC  (see  Note  7  to  the
Consolidated  Financial  Statements  for  more  detail).  In  relation  to  our
investment in these entities, we appointed to our Board of Directors a
member that holds a substantial investment in these same seven enti-
ties. As of December 31, 2007, the carrying value in these ventures was
$199.6  million.  Earnings  from  these  investments  were  $31.9 million 
 for  the  year  ended  December  31,  2007.  We  have  also  invested  in
eight funds managed by Oak Hill Advisors, L.P., which have a carrying

value of $9.9 million as of December 31, 2007. We recorded earnings of
$0.1 million from these investments during 2007.

On November 13, 2007, iStar Acquisition Corp., or IAC filed a
registration statement with the Securities and Exchange Commission
relating  to  a  $500  million  initial  public  offering.  IAC  is  a  blank-check
company  formed  for  the  purpose  of  acquiring,  through  a  business
combination, one or more operating businesses, or a portion of such
business or businesses. To date, this filing has not yet become effec-
tive and our efforts have been limited solely to organizational activities.
There can be no assurance that the offering will be consummated.

On November 8, 2007 IAC issued 14,375,000 units, each unit
consisting of one share of IAC’s common stock and one IAC common
stock purchase warrant, to us and to Mr. Sugarman, IAC’s Chairman
and the Chairman and Chief Executive Officer of iStar. Each party pur-
chased  half  of  the  outstanding  units  for  an  aggregate  of  $25,000  in
cash, at an average purchase price of approximately $0.002 per unit.
On December 19, 2007, iStar and Mr. Sugarman transferred units, at
the original cost of $0.002 per unit, to Mr. Nydick, iStar’s President, and
a group of iStar’s senior executives. After giving effect to these trans-
fers and anticipated transfers of initial units to independent directors,
iStar and Mr. Sugarman will maintain ownership of equal amounts of
initial units.

IAC issued a $100,000 unsecured promissory note to us and a
$100,000 unsecured promissory note to Mr. Sugarman on November 8,
2007. The notes are non-interest bearing and are payable on the earlier
of the consummation of the public offering or November 30, 2008.

IAC’s  financial  statements  have  been  consolidated  by  iStar
and  are  included  in  our  Consolidated  Financial  Statements  in  this
annual  report  on  Form  10-K.  As  such,  we  have  eliminated  the 
inter-company debt, but have a $100,000 liability to Mr. Sugarman and 
have  reflected  minority  interests  in  IAC  related  to  units  owned  by
Mr. Sugarman, Mr. Nydick and the group of iStar senior executives with
ownership  interests.  We  anticipate  that  if  the  public  offering  is  com-
pleted, the financial statements of IAC will no longer be consolidated
and our investment will be accounted for under the equity method.

DRIP/Stock  Purchase  Plans  – We  maintain  a  dividend  reinvest-
ment and direct stock purchase plan. Under the dividend reinvestment
component  of  the  plan,  our  shareholders  may  purchase  additional
shares of Common Stock without payment of brokerage commissions
or service charges by automatically reinvesting all or a portion of their
Common Stock cash dividends. Under the direct stock purchase com-
ponent of the plan, our shareholders and new investors may purchase
shares of Common Stock directly from us without payment of broker-
age  commissions  or  service  charges.  All  purchases  of  shares  in
excess  of  $10,000  per  month  pursuant  to  the  direct  purchase  com -
ponent  are  at  our  sole  discretion.  Shares  issued  under  the  plan 
may reflect a discount of up to 3% from the prevailing market price of
our Common Stock. We are authorized to issue up to 8.0 million shares
of  Common  Stock  pursuant  to  the  dividend  reinvestment  and  direct
stock  purchase  plans.  During  the  years  ended  December  31,  2007,
2006 and 2005, we issued a total of approximately 71,000, 549,000 and
433,000 shares of Common Stock, respectively, through the plans. Net
proceeds  for  the  years  ended  December  31,  2007,  2006  and  2005
were  approximately  $2.5  million,  $22.6  million  and  $17.4  million,

43

112088W3.qxp:112088W3  3/26/08  8:24 AM  Page 44

respectively.  There  are  approximately  2.1  million  shares  available  for
issuance under the plan as of December 31, 2007.

Stock  Repurchase  Program  – In  November  1999,  the  Board  of
Directors approved, and we implemented, a stock repurchase program
under which we are authorized to repurchase up to 5.0 million shares
of Common Stock from time to time, primarily using proceeds from the
disposition of assets or loan repayments and excess cash flow from
operations, but also using borrowings under our credit facilities if we
determine that it is advantageous to do so. There is no fixed expiration
date to this plan. During the year ended December 31, 2007, we repur-
chased 1.0 million shares of our outstanding Common Stock for a cost
of approximately $30.9 million at an average cost per share of $30.53.
Prior  to  2007,  we  had  not  repurchased  any  shares  under  the  stock
repurchase program since November 2000. As of December 31, 2007,
we had repurchased a total of approximately 3.3 million shares at an
aggregate  cost  of  approximately  $71.6  million.  We  have  also  issued
approximately  1.2  million  shares  of  treasury  stock  during  2005  (See
Note 10 to our Consolidated Financial Statements).

Critical Accounting Estimates

The  preparation  of  financial  statements  in  accordance  with
GAAP requires management to make estimates and judgments in cer-
tain  circumstances  that  affect  amounts  reported  as  assets,  liabilities,
revenues and expenses. We have established detailed policies and con-
trol procedures intended to ensure that valuation methods, including any
judgments made as part of such methods, are well controlled, reviewed
and applied consistently from period to period. We base our estimates on
historical corporate and industry experience and various other assump-
tions that we believe to be appropriate under the circumstances. For all
of these estimates, we caution that future events rarely develop exactly
as forecasted, and, therefore, routinely require adjustment.

During  2007,  management  reviewed  and  evaluated  these
critical  accounting  estimates  and  believes  they  are  appropriate.  Our
significant accounting policies are described in Note 3 to the Company’s
Consolidated  Financial  Statements.  The  following  is  a  summary  of
accounting  policies  that  require  more  significant  management  esti-
mates and judgments:

44

Reserve for Loan Losses – The Company maintains a reserve for
loan  losses  at  a  level  that  management  believes  to  be  adequate  to
absorb estimated probable credit losses inherent in the loan portfolio.
The reserve is increased through the provision for credit losses, which
impacts  operating  results,  and  decreased  by  the  amount  of  charge-
offs,  net  of  recoveries.  Our  determination  of  the  adequacy  of  the
reserve is based on periodic evaluations of the loan portfolio and other
relevant factors. This evaluation is inherently subjective as it requires
material  estimates,  all  of  which  may  be  susceptible  to  significant
change, including, among others:

– Expected default probabilities;
– Loss given default;
– Exposure at default;
– Amounts  and  timing  of  expected  future  cash  flows  on

impaired loans;
– Value of collateral;
– Changes in economic conditions; and
– Potential estimation or judgmental imprecision.

sfi 2007

The reserve for loan losses includes a formula-based compo-
nent  and  an  asset-specific  component.  The  formula-based  reserve
component covers performing loans and is the product of the probabil-
ity of default and loss given default based primarily on internal loan risk
ratings. Loss factors are based on industry and/or internal experience
and  may  be  adjusted  for  significant  factors  that,  based  on  our  judg-
ment, impact the collectibility of the loans as of the balance sheet date.

The asset-specific reserve component relates to provisions
for  losses  on  loans  considered  impaired  and  measured  pursuant  to
Statement of Financial Accounting Standards No. 114, “Accounting by
Creditors for Impairments of a Loan,” (“SFAS 114”). A reserve is estab-
lished when the discounted cash flows (or collateral value or observ-
able market price) of the loan is lower than the carrying value of that
loan. All of our nonperforming loans or NPLs are evaluated individually.
We determine the fair value of the collateral using one or more valua-
tion  techniques,  such  as  property  appraisals,  comparable  sales,  dis-
counted  cash  flow  analyses  or  replacement  cost  comparisons.
Determination of the fair value of collateral, by any of these techniques,
requires  significant  judgment  and  discretion  by  management.  If  we
determine that a loan is impaired, either a specific reserve is created or
the loan, or a portion thereof, is charged-off through the reserve for
loan losses. Our loan impairment testing resulted in the recognition of
specific  reserves  of  $91.6  million  during  2007  and  charge-offs  of
$8.7 million during 2006. There were no loan impairments or specific
reserves recognized during 2005.

Long-Lived Assets Impairment Test – We test our long-lived assets
for  impairment,  which  are  primarily  our  CTL  assets  “to  be  held  and
used”, whenever events or changes in circumstances indicate that the
carrying  amount  of  an  asset  may  not  be  recoverable.  Impairment
exists  when  the  carrying  amount  of  the  long-lived  asset  exceeds  its
fair value. For this test, recoverability is determined by the sum of the
undiscounted cash flows expected to result from the use and eventual
disposition of the asset. The determination of projected cash flows and
eventual sales prices of our long-lived assets requires significant judg-
ment by management about matters that are inherently uncertain.

Goodwill Impairment Test – Goodwill is not amortized, instead it is
tested for impairment at least annually or more frequently if events or
circumstances indicate that there may be justification for conducting
an interim test. There are two parts to the goodwill impairment analy-
sis. The first part of the test is a comparison of the fair value of the
reporting  unit  containing  goodwill  to  its  carrying  amount  including
goodwill.  If  the  fair  value  is  less  than  the  carrying  value,  then  the 
second  part  of  the  test  is  needed  to  measure  the  amount  of  poten-
tial  goodwill  impairment.  The  second  test  requires  the  fair  value  of 
the reporting unit to be allocated to all the assets and liabilities of the
reporting unit as if the reporting unit had been acquired in a business
combination at the date of the impairment test. The excess of the fair
value of the reporting unit over the fair value of assets less liabilities is
the implied value of goodwill and is used to determine the amount of
impairment.  There  were  no  impairment  charges  recognized  during
2007, 2006 or 2005 related to goodwill.

Fair Value of Derivatives – We have historically used derivatives to
help manage our interest rate and foreign exchange risks. Derivatives
are recorded on the balance sheet at fair value as assets or liabilities.
Fair  value  is  defined  as  the  amount  at  which  a  financial  instrument

112088W3.qxp:112088W3  3/26/08  8:24 AM  Page 45

could be exchanged in a current transaction between willing unrelated
parties, other than in a forced or liquidation sale. The degree of man-
agement judgment involved in determining the fair value of a financial
instrument depends on the availability and reliability of relevant market
data,  such  as  quoted  market  prices.  Financial  instruments  that  are
actively traded and have quoted market prices or readily available mar-
ket  data  require  minimal  judgment  in  determining  fair  value.  When
observable market prices and data are not readily available or do not
exist, we estimate the fair value using market data and model-based
interpolations using standard models that are widely accepted within
the industry. Market data includes prices of instruments with similar
maturities and characteristics, duration, interest rate yield curves and
measures of volatility. Derivative assets were $17.9 million and deriva-
tives liabilities were $6.6 million on December 31, 2007, compared with
derivative assets of $9.3 million and derivatives liabilities of $23.3 mil-
lion on December 31, 2006.

Consolidation – Variable Interest Entities – We are party to a number
of off-balance sheet joint ventures and other unconsolidated arrange-
ments with varying structures. We consolidate certain entities in which
we own less than a 100% equity interest if we determine that we have
a controlling interest or are the primary beneficiary of a variable inter-
est  entity  (“VIE”)  as  defined  in  FASB  Interpretation  No.  46  (revised
December 2003), Consolidation of Variable Interest Entities (an inter-
pretation of ARB No. 51) (“FIN 46R”). There is a significant amount of
judgment required in interpreting the provisions of FIN 46R and apply-
ing them to specific transactions. In order to determine if an entity is
considered a VIE, we first perform a qualitative analysis, which requires
certain subjective decisions regarding our assessment, including, but
not limited to, the nature and structure of the entity, the variability of
the economic interests that the entity passes along to its interest hold-
ers, the rights of the parties and the purpose of the arrangement. An
iterative  quantitative  analysis  is  required  if  our  qualitative  analysis
proves inconclusive as to whether the entity is a VIE or we are the pri-
mary beneficiary and consolidation is required.

New Accounting Standards

In  December  2007,  the  FASB  issued  SFAS  No.  141(R),
“Business Combinations” (“SFAS 141(R)”). SFAS 141(R) expands the defi-
nition of transactions and events that qualify as business combinations;
requires that the acquired assets and liabilities, including contingencies,
be  recorded  at  the  fair  value  determined  on  the  acquisition  date  and
changes  thereafter  reflected  in  revenue,  not  goodwill;  changes  the
recognition timing for restructuring costs; and requires acquisition costs
to  be  expensed  as  incurred.  Adoption  of  SFAS  141(R)  is  required  for
combinations after December 15, 2008. Early adoption and retroactive
application of SFAS 141(R) to fiscal years preceding the effective date are
not permitted. We will adopt SFAS 141(R) as required, and we are still
evaluating the impact on our Consolidated Financial Statements.

In December 2007, the FASB issued SFAS No. 160, “Noncon -
trolling  Interest  in  Consolidated  Financial  Statements”  (“SFAS 160”).
SFAS  160  re-characterizes  minority  interests  in  consolidated  sub-
sidiaries as noncontrolling interests and requires the classification of
minority  interests  as  a  component  of  equity.  Under  SFAS  160,  a
change in control will be measured at fair value, with any gain or loss
recognized in earnings. The effective date for SFAS 160 is for annual

periods beginning on or after December 15, 2008. Early adoption and
retroactive application of SFAS 160 to fiscal years preceding the effec-
tive  date  are  not  permitted.  We  will  adopt  SFAS  160  on  January  1,
2009, as required, and we are still evaluating the impact of adoption on
our Consolidated Financial Statements.

In February 2007, the FASB released Statement of Financial
Accounting Standards No. 159 (“SFAS No. 159”), “The Fair Value Option
for Financial Assets and Liabilities Including an Amendment of FASB
Statement No. 115.” SFAS No. 159 permits entities to choose to meas-
ure certain financial assets and liabilities at fair value and is effective for
the first fiscal year beginning after November 15, 2007. We will adopt
SFAS No. 159 on January 1, 2008, as required, and we do not expect it
to have a significant impact on our Consolidated Financial Statements.

In  September  2006,  the  FASB  released  Statement  of
Financial Accounting Standards No. 157 (“SFAS No. 157”), “Fair Value
Measurements.”  This  statement  defines  fair  value,  establishes  a
framework  for  measuring  fair  value  and  expands  disclosures  about
fair value measurements. SFAS No. 157 clarifies the exchange price
notion  in  the  fair  value  definition  to  mean  the  price  that  would  be
received to sell the asset or paid to transfer the liability (an exit price),
not the price that would be paid to acquire the asset or received to
assume the liability (an entry price). This statement also clarifies that
market  participant  assumptions  should  include  assumptions  about
risk, should include assumptions about the effect of a restriction on
the sale or use of an asset and should reflect its nonperformance risk
(the risk that the obligation will not be fulfilled). Nonperformance risk
should include the reporting entity’s credit risk. SFAS No. 157 is effec-
tive  for  financial  statements  issued  for  fiscal  years  beginning  after
November 15, 2007. We will adopt SFAS No. 157 on January 1, 2008,
as required, and we do not expect it to have a significant impact on
our Consolidated Financial Statements.

In July 2006, the FASB released Interpretation No. 48 (“FIN 48”),
“Accounting  for  Uncertainty  in  Income  Taxes  – an  Interpretation  of
FASB Statement 109.” FIN 48 prescribes a comprehensive model for
how a company should recognize, measure, present, and disclose in its
financial  statements  uncertain  tax  positions  that  the  company  has
taken or expects to take on a tax return. A tax benefit from an uncer-
tain position may be recognized only if it is “more likely than not” that
the position is sustainable, based on its technical merits. The tax bene-
fit is the largest amount of tax benefit that is greater than 50% likely of
being realized upon ultimate settlement with a taxing authority having
full knowledge of all relevant information. FIN 48 is effective for fiscal
years beginning after December 15, 2006. We adopted FIN 48 during
2007,  as  required,  and  it  did  not  have  a  significant  impact  on  our
Consolidated Financial Statements.

In  March  2006,  the  FASB  released  Statement  of  Financial
Accounting  Standards  No.  156  (“SFAS  No.  156”),  “Accounting  for
Servicing of Financial Assets.” SFAS No. 156 was issued to simplify the
accounting for servicing rights and to reduce the volatility that results
from the use of different measurement attributes for servicing rights
and the related financial instruments used to economically hedge risks
associated  with  those  servicing  rights.  SFAS  No.  156  modifies  the
accounting for servicing rights by: (1) clarifying when a separate asset
or  servicing  liability  should  be  recognized;  (2)  requiring  a  separately
recognized servicing asset or servicing liability to be measured at fair

45

112088W3.qxp:112088W3  3/26/08  8:24 AM  Page 46

value;  (3)  allowing  entities  to  subsequently  measure  servicing  rights
either at fair value or under the amortization method for each class of
a separately recognized servicing asset or servicing liability; (4) permit-
ting a one-time reclassification of available-for-sale securities to trad-
ing  securities;  and  (5)  requiring  separate  presentation  of  servicing
assets  and  servicing  liabilities  subsequently  measured  at  fair  value.
SFAS No. 156 is effective in annual periods beginning after September 15,
2006. We adopted SFAS No. 156 during 2007, as required, and it did not
have a significant impact on our Consolidated Financial Statements.

In February 2006, the FASB released Statement of Financial
Accounting  Standards  No.  155  (“SFAS  No.  155”),  “Accounting  for
Certain  Hybrid  Financial  Instruments.”  The  key  provisions  of  SFAS
No. 155 include: (1) a broad fair value measurement option for certain
hybrid financial instruments that contain an embedded derivative that
would otherwise require bifurcation; (2) clarification that only the sim-
plest separations of interest payments and principal payments qualify
for  the  exception  afforded  to  interest-only  strips  (IOs)  and  principal-
only  strips  (POs)  from  derivative  accounting  under  paragraph  14  of
SFAS No. 133 (thereby narrowing such exception); (3) a requirement
that beneficial interests in securitized financial assets be analyzed to
determine whether they are freestanding derivatives or whether they
are  hybrid  instruments  that  contain  embedded  derivatives  requiring
bifurcation;  (4)  clarification  that  concentrations  of  credit  risk  in  the
form of subordination are not embedded derivatives; and (5) elimina-
tion  of  the  prohibition  on  a  qualifying  special-purpose  entity  (QSPE)
holding passive derivative financial instruments that pertain to benefi-
cial interests that are or contain a derivative financial instrument. SFAS
No. 155 is effective for annual periods beginning after September 15,
2006. We adopted SFAS No. 155 during 2007, as required, and it did not
have a significant impact on our Consolidated Financial Statements.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market Risks

Market risk is the exposure to loss resulting from changes in
interest rates, foreign currency exchange rates, commodity prices and
equity prices. In pursuing our business plan, the primary market risk 
to which we are exposed is interest rate risk. Consistent with our liabil-
ity management objectives, we have implemented an interest rate risk
management  policy  based  on  match-funding,  with  the  objective  that
variable-rate assets be primarily financed by variable-rate liabilities and
fixed-rate assets be primarily financed by fixed-rate liabilities. We also
seek  to  match-fund  our  foreign  denominated  assets  with  foreign
denominated debt so that changes in foreign currency exchange rates
will have a minimal impact on earnings.

Our  operating  results  will  depend  in  part  on  the  difference
between the interest and related income earned on our assets and the
interest expense incurred in connection with our interest-bearing lia-
bilities. Competition from other providers of real estate financing may
lead to a decrease in the interest rate earned on our interest-bearing
assets, which we may not be able to offset by obtaining lower interest
costs on our borrowings. Changes in the general level of interest rates
prevailing in the financial markets may affect the spread between our
interest-earning assets and interest-bearing liabilities. Any significant
compression  of  the  spreads  between  interest-earning  assets  and

interest-bearing liabilities could have a material adverse effect on us. In
addition,  an  increase  in  interest  rates  could,  among  other  things,
reduce the value of our interest-bearing assets and our ability to real-
ize gains from the sale of such assets, and a decrease in interest rates
could reduce the average life of our interest-earning assets if borrow-
ers refinance our loans.

Approximately  30%  of  our  loan  investments  are  subject  to
prepayment protection in the form of lock-outs, yield maintenance pro-
visions or other prepayment premiums which provide substantial yield
protection  to  us.  Those  assets  generally  not  subject  to  prepayment
penalties include: (1) variable-rate loans based on LIBOR, originated or
acquired at par, which would not result in any gain or loss upon repay-
ment; and (2) discount loans and loan participations acquired at dis-
counts  to  face  values,  which  would  result  in  gains  upon  repayment.
Further, while we generally seek to enter into loan investments which
provide for substantial prepayment protection, in the event of declining
interest  rates,  we  could  receive  such  prepayments  and  may  not  be
able to reinvest such proceeds at favorable returns. Such prepayments
could have an adverse effect on the spreads between interest-earning
assets and interest-bearing liabilities.

Interest Rate Risks

In the event of a significant rising interest rate environment
and/or  economic  downturn,  defaults  could  increase  and  result  in
credit losses to us which adversely affect our liquidity and operating
results. Further, such delinquencies or defaults could have an adverse
effect on the spreads between interest-earning assets and interest-
bearing liabilities.

Interest rates are highly sensitive to many factors, including
governmental  monetary  and  tax  policies,  domestic  and  international
economic and political conditions, and other factors beyond the control
of the Company. As more fully discussed in Note 11 to the Company’s
Consolidated  Financial  Statements,  we  employ  match-funding-based
financing and hedging strategies to limit the effects of changes in inter-
est rates on our operations, including engaging in interest rate caps,
floors,  swaps  and  other  interest  rate-related  derivative  contracts.
These strategies are specifically designed to reduce our exposure, on
specific transactions or on a portfolio basis, to changes in cash flows
as a result of interest rate movements in the market. We do not enter
into derivative contracts for speculative purposes or as a hedge against
changes in credit risk of our borrowers or of the Company itself.

Each interest rate cap or floor agreement is a legal contract
between us and a third party (the “counterparty”). When we purchase a
cap or floor contract, we make an up-front payment to the counter-
party  and  the  counterparty  agrees  to  make  payments  to  us  in  the
future  should  the  reference  rate  (typically  one-,  three-  or  six-month
LIBOR)  rise  above  (cap  agreements)  or  fall  below  (floor  agreements)
the “strike” rate specified in the contract. Each contract has a notional
face  amount.  Should  the  reference  rate  rise  above  the  contractual
strike rate in a cap, we will earn cap income. Should the reference rate
fall  below  the  contractual  strike  rate  in  a  floor,  we  will  earn  floor
income.  Payments  on  an  annualized  basis  will  equal  the  contractual
notional face amount multiplied by the difference between the actual
reference rate and the contracted strike rate. We utilize the provisions

46

sfi 2007

112088W3.qxp:112088W3  3/26/08  8:24 AM  Page 47

of SFAS No. 133 with respect to such instruments. SFAS No. 133 pro-
vides  that  the  up-front  fees  paid  on  option-based  products  such  as
caps  be  expensed  into  earnings  based  on  the  allocation  of  the  pre-
mium  to  the  affected  periods  as  if  the  agreement  were  a  series  of
“caplets.” These allocated premiums are then reflected as a charge to
income  and  are  included  in  “Interest  expense”  on  the  Company’s
Consolidated Statements of Operations in the affected period.

Interest rate swaps are agreements in which a series of inter-
est  rate  flows  are  exchanged  over  a  prescribed  period.  The  notional
amount on which swaps are based is not exchanged. Our swaps are
either “pay fixed” swaps involving the exchange of variable-rate interest
payments from the counterparty for fixed interest payments from us or
“pay floating” swaps involving the exchange of fixed-rate interest pay-
ments from the counterparty for variable-rate interest payments from
us, which mitigates the risk of changes in fair value of our fixed-rate
debt obligations.

Interest rate futures are contracts, generally settled in cash,
in which the seller agrees to deliver on a specified future date the cash
equivalent of the difference between the specified price or yield indi-
cated in the contract and the value of the specified instrument (i.e., U.S.
Treasury  securities)  upon  settlement.  Under  these  agreements,  we
would  generally  receive  additional  cash  flow  at  settlement  if  interest
rates rise and pay cash if interest rates fall. The effects of such receipts
or  payments  would  be  deferred  and  amortized  over  the  term  of  the
specific related fixed-rate borrowings. In the event that, in the opinion
of management, it is no longer probable that a forecasted transaction
will occur under terms substantially equivalent to those projected, we
would  cease  recognizing  such  transactions  as  hedges  and  immedi-
ately recognize related gains or losses based on actual settlement or
estimated settlement value.

While a REIT may utilize derivative instruments to hedge inter-
est  rate  risk  on  its  liabilities  incurred  to  acquire  or  carry  real  estate
assets without generating non-qualifying income, use of derivatives for
other purposes will generate non-qualified income for REIT income test
purposes. This includes hedging asset-related risks such as credit, for-
eign exchange and prepayment or interest rate exposure on our loan
assets. As a result our ability to hedge these types of risks is limited.

There can be no assurance that our profitability will not be
adversely  affected  during  any  period  as  a  result  of  changing  interest
rates.  In  addition,  hedging  transactions  using  derivative  instruments
involve certain additional risks such as counterparty credit risk, legal
enforceability of hedging contracts and the risk that unanticipated and
significant  changes  in  interest  rates  will  cause  a  significant  loss  of
basis in the contract. With regard to loss of basis in a hedging contract,
indices upon which contracts are based may be more or less variable
than the indices upon which the hedged assets or liabilities are based,
thereby making the hedge less effective. The counterparties to these
contractual  arrangements  are  major  financial  institutions  with  which
we and our affiliates may also have other financial relationships. We are
potentially exposed to credit loss in the event of nonperformance by
these  counterparties.  However,  because  of  their  high  credit  ratings,
we  do  not  anticipate  that  any  of  the  counterparties  will  fail  to  meet
their  obligations.  There  can  be  no  assurance  that  we  will  be  able  to
adequately  protect  against  the  foregoing  risks  and  that  we  will

 ultimately realize an economic benefit from any hedging contract we
enter into which exceeds the related costs incurred in connection with
engaging in such hedges.

The  following  table  quantifies  the  potential  changes  in  net
investment income and net fair value of financial instruments should
interest rates increase or decrease 100 or 200 basis points, assuming
no change in the shape of the yield curve (i.e., relative interest rates).
Net investment income is calculated as revenue from loans and other
lending  investments  and  operating  leases  and  earnings  from  equity
method  investments,  less  interest  expense,  operating  costs  on  CTL
assets  and  loss  on  early  extinguishment  of  debt,  for  the  year  ended
December 31, 2007. Net fair value of financial instruments is calculated
as the sum of the value of derivative instruments and the present value
of cash in-flows generated from interest-earning assets, less cash out-
flows in respect to interest-bearing liabilities as of December 31, 2007.
The  cash  flows  associated  with  our  assets  are  calculated  based  on
management’s  best  estimate  of  expected  payments  for  each  loan
based on loan characteristics such as loan-to-value ratio, interest rate,
credit  history,  prepayment  penalty,  term  and  collateral  type.  Many 
of  our  loans  are  protected  from  prepayment  as  a  result  of  prepay-
ment  penalties,  yield  maintenance  fees  or  contractual  terms  which
prohibit  prepayments  during  specified  periods.  However,  for  those
loans  where  prepayments  are  not  currently  precluded  by  contract,
declines in interest rates may increase prepayment speeds. The base
interest rate scenario assumes the one-month LIBOR rate of 4.6% as of
December 31, 2007. Actual results could differ significantly from those
estimated in the table.

Net fair value of financial instruments in the table below does
not include CTL assets (approximately 21% of total assets) and certain
forms of corporate finance investments but includes debt associated
with the financing of these assets. Therefore, the table below is not a
meaningful representation of the estimated percentage change in net
fair value of financial instruments with change in interest rates.

The estimated percentage change in net investment income
does include operating lease income from CTL assets and therefore is
a more accurate representation of the impact of changes in interest
rates on net investment income.

47

Estimated Percentage Change In

Net Investment 

Income(1)
10.3%
3.4%
0.0%
0.3%
1.8%

Net Fair Value 
of Financial 
Instruments(2)
(468.1)%
(227.6)%
0.0%
215.3%
419.1%

Change in Interest Rates
–200 Basis Points
−100 Basis Points
Base Interest Rate
+100 Basis Points
+200 Basis Points

Explanatory Note:

(1) Net  investment  income  increases  with  decreases  in  interest  rates  due  to  interest  rate
floors on certain assets that become effective in the current low interest rate environment.
(2) The  estimated  net  fair  value  of  financial  instruments  under  the  base  interest  rate  was
$39.0 million. A 100 and 200 basis point increase in interest rates would increase the esti-
mated net fair values of the financial instruments to $123.0 million and $202.6 million, respec-
tively. A 100 and 200 basis point decrease in interest rates would decrease the estimated net
fair values of the financial instruments to $(49.8) million and $(143.6) million, respectively.

112088W3.qxp:112088W3  3/26/08  8:24 AM  Page 48

MANAGEMENT’S REPORT ON INTERNAL CONTROL
OVER FINANCIAL REPORTING

Management is responsible for establishing and maintaining
adequate  internal  control  over  financial  reporting,  as  defined  in
Exchange Act Rule 13a-15(f). Under the supervision and with the par-
ticipation of the disclosure committee and other members of manage-
ment, including the Chief Executive Officer and Chief Financial Officer,
management  carried  out  its  evaluation  of  the  effectiveness  of  the
Company’s  internal  control  over  financial  reporting  based  on  the
framework  in  Internal  Control  – Integrated  Framework issued  by  the
Committee of Sponsoring Organizations of the Treadway Commission.

Based  on  Management’s  assessment  under  the  framework 
in  Internal  Control  – Integrated  Framework,  management  has  concluded
that  its  internal  control  over  financial  reporting  was  effective  as  of
December 31, 2007. Additionally, based upon management’s assessment,
the Company has determined that there were no material weaknesses in
its internal control over financial reporting as of December 31, 2007.

The Company’s internal control over financial reporting as of
December 31, 2007, has been audited by PricewaterhouseCoopers LLP,
an  independent  registered  public  accounting  firm,  as  stated  in  their
report which is included herein.

48

sfi 2007

112088W3.qxp:112088W3  3/26/08  8:24 AM  Page 49

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Shareholders 
of iStar Financial Inc.:

In  our  opinion,  the  accompanying  consolidated  balance
sheets  and  the  related  consolidated  statements  of  operations,
changes  in  shareholders'  equity,  and  cash  flows  present  fairly,  in  all
material respects, the financial position of iStar Financial Inc. and its sub-
sidiaries at December 31, 2007 and December 31, 2006 and the results
of their operations and their cash flows for each of the three years in the
period ended December 31, 2007 in conformity with accounting princi-
ples generally accepted in the United States of America. Also in our
opinion,  the  Company  maintained,  in  all  material  respects,  effective
internal control over financial reporting as of December 31, 2007, based
on  criteria  established  in  Internal  Control  – Integrated  Framework
issued by the Committee of Sponsoring Organizations of the Treadway
Commission (COSO). The Company's management is responsible for
these  financial  statements,  for  maintaining  effective  internal  control
over financial reporting and for its assessment of the effectiveness of
internal control over financial reporting, included in the accompanying
Management's  Report  on  Internal  Control  over  Financial  Reporting.
Our responsibility is to express opinions on these financial statements
and on the Company's internal control over financial reporting based
on our integrated audits. We conducted our audits in accordance with
the  standards  of  the  Public  Company  Accounting  Oversight  Board
(United States). Those standards require that we plan and perform the
audits  to  obtain  reasonable  assurance  about  whether  the  financial
statements  are  free  of  material  misstatement  and  whether  effective
internal control over financial reporting was maintained in all material
respects. Our audits of the financial statements included examining, on
a test basis, evidence supporting the amounts and disclosures in the
financial statements, assessing the accounting principles used and sig-
nificant  estimates  made  by  management,  and  evaluating  the  overall
financial  statement  presentation.  Our  audit  of  internal  control  over
financial  reporting  included  obtaining  an  understanding  of  internal 

control  over  financial  reporting,  assessing  the  risk  that  a  material
weakness exists, and testing and evaluating the design and operating
effectiveness of internal control based on the assessed risk. Our audits
also  included  performing  such  other  procedures  as  we  considered
necessary in the circumstances. We believe that our audits provide a
reasonable basis for our opinions.

A  company’s  internal  control  over  financial  reporting  is  a
process designed to provide reasonable assurance regarding the relia-
bility of financial reporting and the preparation of financial statements
for external purposes in accordance with generally accepted account-
ing  principles.  A  company’s  internal  control  over  financial  reporting
includes those policies and procedures that (i) pertain to the mainte-
nance of records that, in reasonable detail, accurately and fairly reflect
the transactions and dispositions of the assets of the company; (ii) pro-
vide reasonable assurance that transactions are recorded as neces-
sary to permit preparation of financial statements in accordance with
generally accepted accounting principles, and that receipts and expen-
ditures  of  the  company  are  being  made  only  in  accordance  with
authorizations of management and directors of the company; and (iii)
provide reasonable assurance regarding prevention or timely detection
of  unauthorized  acquisition,  use,  or  disposition  of  the  company’s
assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over finan-
cial  reporting  may  not  prevent  or  detect  misstatements.  Also,  projec-
tions of any evaluation of effectiveness to future periods are subject to
the risk that controls may become inadequate because of changes in
conditions, or that the degree of compliance with the policies or proce-
dures may deteriorate.

New York, New York
February 29, 2008

49

112088W3.qxp:112088W3  3/26/08  8:24 AM  Page 50

CONSOLIDATED BALANCE SHEETS

As of December 31,

(In thousands, except per share data)
Assets
Loans and other lending investments, net
Corporate tenant lease assets, net
Other investments
Other real estate owned
Assets held for sale
Cash and cash equivalents
Restricted cash
Accrued interest and operating lease income receivable
Deferred operating lease income receivable
Deferred expenses and other assets
Goodwill

Total assets

Liabilities and Shareholders’ Equity
Liabilities:
Accounts payable, accrued expenses and other liabilities
Debt obligations

Total liabilities
Commitments and contingencies
Minority interest in consolidated entities
Shareholders’ equity:
Series D Preferred Stock, $0.001 par value, liquidation preference $25.00 per share, 
4,000 shares issued and outstanding at December 31, 2007 and 2006

Series E Preferred Stock, $0.001 par value, liquidation preference $25.00 per share, 

5,600 shares issued and outstanding at December 31, 2007 and 2006

Series F Preferred Stock, $0.001 par value, liquidation preference $25.00 per share, 

4,000 shares issued and outstanding at December 31, 2007 and 2006

Series G Preferred Stock, $0.001 par value, liquidation preference $25.00 per share, 

3,200 shares issued and outstanding at December 31, 2007 and 2006

Series I Preferred Stock, $0.001 par value, liquidation preference $25.00 per share, 

5,000 shares issued and outstanding at December 31, 2007 and 2006

High Performance Units
Common Stock, $0.001 par value, 200,000 shares authorized, 136,340 issued and 133,929 outstanding 

at December 31, 2007 and 127,964 issued and 126,565 outstanding at December 31, 2006

Options
Additional paid-in capital
Retained earnings (deficit)
Accumulated other comprehensive income (losses) (see Note 14)
Treasury stock (at cost)

Total shareholders’ equity
Total liabilities and shareholders’ equity

The accompanying notes are an integral part of the consolidated financial statements.

50

2007

2006

$10,949,354
3,309,866
856,609
128,558
74,335
104,507
32,977
141,405
102,135
105,274
43,278
$15,848,298

$  6,799,850
3,084,794
789,647
–
9,398
105,951
28,986
72,954
79,498
71,181
17,736
$11,059,995

$     495,311
12,399,558
12,894,869

$     200,957
7,833,437
8,034,394

53,948

38,738

4

6

4

3

4

6

4

3

5
9,800

5
9,800

135
1,392
3,700,086
(752,440)
(2,295)
(57,219)
2,899,481
$15,848,298

127
1,696
3,464,229
(479,695)
16,956
(26,272)
2,986,863
$11,059,995

sfi 2007

112088W3.qxp:112088W3  3/26/08  8:24 AM  Page 51

CONSOLIDATED STATEMENTS OF OPERATIONS

For the Years Ended December 31,

(In thousands, except per share data)
Revenue:

Interest income
Operating lease income
Other income

Total revenue

Costs and expenses:

Interest expense
Operating costs – corporate tenant lease assets
Depreciation and amortization
General and administrative
Provision for loan losses
Loss on early extinguishment of debt
Other expense

Total costs and expenses

Income before earnings from equity method investments, minority interest and other items
Earnings from equity method investments
Minority interest in consolidated entities
Income from continuing operations
Income from discontinued operations
Gain from discontinued operations, net
Net income
Preferred dividend requirements
Net income allocable to common shareholders and HPU holders(1)
Per common share data:(2)

Income from continuing operations per common share:

Basic
Diluted

Net income per common share:

Basic
Diluted

Weighted average number of common shares – basic
Weighted average number of common shares – diluted

Per HPU share data:(2)

Income from continuing operations per HPU share:

Basic
Diluted

Net income per HPU share:

Basic
Diluted

Weighted average number of HPU shares – basic
Weighted average number of HPU shares – diluted

2007

2006

2005

$   998,008
324,210
103,360
1,425,578

627,720
29,727
93,944
165,176
185,000
–
144,166
1,245,733
179,845
29,626
816
210,287
20,839
7,832
238,958
(42,320)
$   196,638

$         1.30
$         1.29

$         1.52
$         1.51
126,801
127,792

$     246.13
$     243.47

$     287.93
$     285.00
15
15

$575,598
305,583
78,709
959,890

429,613
28,848
76,226
96,432
14,000
–
–
645,119
314,771
12,391
(1,207)
325,955
24,645
24,227
374,827
(42,320)
$332,507

$      2.40
$      2.38

$      2.82
$      2.79
115,023
116,219

$  455.40
$  450.94

$  533.80
$  528.67
15
15

$406,668
293,821
81,440
781,929

312,806
21,032
69,986
63,987
2,250
46,004
–
516,065
265,864
3,016
(980)
267,900
13,659
6,354
287,913
(42,320)
$245,593

$      1.95
$      1.94

$      2.13
$      2.11
112,513
113,703

$  370.07
$  366.34

$  402.87
$  398.87
15
15

51

Explanatory Notes:

(1) HPU holders are Company employees who purchased high performance common stock units under the Company’s High Performance Unit Program (see Note 12).
(2) See Note 13 – Earnings Per Share for additional information.

The accompanying notes are an integral part of the consolidated financial statements.

Series D Series E Series F Series G

Series I
Preferred Preferred Preferred Preferred Preferred
Stock

Stock

Stock

Stock

Stock

$4
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
$4
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
$4
– 
– 
– 
– 
– 
– 
– 
– 
–
– 
– 
$4

$6
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
$6
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
$6
– 
– 
– 
– 
– 
– 
– 
– 
–
– 
– 
$6

$4
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
$4
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
$4
– 
– 
– 
– 
– 
– 
– 
– 
–
– 
– 
$4

$3
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
$3 
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
$3
– 
– 
– 
– 
– 
– 
– 
– 
–
– 
– 
$3

$5
– 
– 
– 
– 
– 
– 
– 
– 
– 
– 
$5
– 
–
– 
– 
– 
– 
– 
– 
– 
– 
– 
$5
– 
–
– 
– 
– 
– 
– 
– 
–
– 
– 
$5

112088W3.qxp:112088W3  3/26/08  8:24 AM  Page 52

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

(In thousands)
Balance at December 31, 2004
Exercise of options and warrants
Issuance of treasury stock
Dividends declared – preferred
Dividends declared – common
Dividends declared – HPU
HPUs sold to employees
Issuance of stock – vested restricted stock units
Issuance of stock – DRIP/stock purchase plan
Net income for the period
Change in accumulated other comprehensive income (losses)
Balance at December 31, 2005
Exercise of options
Net proceeds from equity offering
Dividends declared – preferred
Dividends declared – common
Dividends declared – HPU
Redemption of HPUs
HPU compensation expense
Issuance of stock-vested restricted stock units
Issuance of stock – DRIP/stock purchase plan
Net income for the period
Change in accumulated other comprehensive income (losses)
Balance at December 31, 2006
Exercise of options
Net proceeds from equity offering
Dividends declared – preferred
Dividends declared – common
Dividends declared – HPU
Repurchase of stock
Issuance of stock-vested restricted stock units
Issuance of stock – DRIP/stock purchase plan
Redemption of HPUs
Net income for the period
Change in accumulated other comprehensive income (losses)
Balance at December 31, 2007

The accompanying notes are an integral part of the consolidated financial statements.

52

sfi 2007

112088W3.qxp:112088W3  3/26/08  8:24 AM  Page 53

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (continued)

(In thousands)
Balance at December 31, 2004
Exercise of options and warrants
Issuance of treasury stock
Dividends declared – preferred
Dividends declared – common
Dividends declared – HPU
HPUs sold to employees
Issuance of stock – vested restricted stock units
Issuance of stock-DRIP/stock purchase plan
Net income for the period
Change in accumulated other comprehensive 

income (losses)

Balance at December 31, 2005
Exercise of options
Net proceeds from equity offering
Dividends declared – preferred
Dividends declared – common
Dividends declared – HPU
Redemption of HPUs
HPU compensation expense
Issuance of stock-vested restricted stock units
Issuance of stock – DRIP/Stock purchase plan
Net income for the period
Change in accumulated other 

comprehensive income (losses)

Balance at December 31, 2006
Exercise of options
Net proceeds from equity offering
Dividends declared – preferred
Dividends declared – common
Dividends declared – HPU
Repurchase of stock
Issuance of stock-vested restricted stock units
Issuance of stock – DRIP/Stock purchase plan
Redemption of HPUs
Net income for the period
Change in accumulated other 

comprehensive income (losses)

Balance at December 31, 2007

Common
Stock
at Par Options

Additional
Paid-In
Capital

Accumulated
Retained
Other
Earnings Comprehensive
Income (Losses)

(Deficit)

$111 $   6,458
(8)
– 
– 
– 
– 
– 
– 
– 
– 

1
1
– 
– 
– 
– 
– 
– 
– 

– 

– 
$113 $   6,450
(4,754)
–
–
–
–
–
–
–
–
–

–
13
–
–
–
–
–
–
1
–

–

–
$127 $  1,696
(304)
–
–
–
–
–
–
–
–
–

–
8
–
–
–
–
–
–
–
–

$2,840,062
1,762
26,169
– 
– 
– 
–
1,022 
17,419
– 

– 
$2,886,434
7,332
541,419
–
–
–
2,339
–
4,150
22,555
–

–
$3,464,229
3,192
217,926
–
–
–
–
11,116
2,518
1,105
–

$(349,097)
– 
– 
(42,320)
(330,998)
(8,256)
– 
– 
– 
287,913

– 
$(442,758)
–
–
(42,320)
(360,765)
(8,679)
–
–
–
–
374,827

–
$(479,695)
–
–
(42,320)
(459,253)
(10,130)
–
–
–
–
238,958

$ (2,086)
– 
– 
– 
– 
– 
– 
– 
– 
– 

15,971
$13,885
–
–
–
–
–
–
–
–
–
–

3,071
$16,956
–
–
–
–
–
–
–
–
–
–

HPUs

$ 7,828
– 
– 
– 
– 
– 
969  
–
–
– 

– 
$ 8,797
–
–
–
–
–
(3,569)
4,572
–
–
–

–
$ 9,800
–
–
–
–
–
–
–
–
–
–

Treasury
Stock

$(48,056)
– 
21,784
– 
– 
– 
– 
– 
– 
– 

– 
$(26,272)
–
–
–
–
–
–
–
–
–
–

–
$(26,272)
–
–
–
–
–
(30,947)
–
–
–
–

Total

$2,455,242
1,755
47,954
(42,320)
(330,998)
(8,256)
969
1,022
17,419
287,913

15,971
$2,446,671
2,578
541,432
(42,320)
(360,765)
(8,679)
(1,230)
4,572
4,150
22,556
374,827

3,071
$2,986,863
2,888
217,934
(42,320)
(459,253)
(10,130)
(30,947)
11,116
2,518
1,105
238,958

53

–
$ 9,800

–

–
$135 $  1,392

–
$3,700,086

–
$(752,440)

(19,251)
$  (2,295)

–
$(57,219)

(19,251)
$2,899,481

The accompanying notes are an integral part of the consolidated financial statements.

112088W3.qxp:112088W3  3/26/08  8:24 AM  Page 54

CONSOLIDATED STATEMENTS OF CASH FLOWS

For the Years Ended December 31,

(In thousands)
Cash flows from operating activities:
Net income
Adjustments to reconcile net income to cash flows from operating activities:

Minority interest in consolidated entities
Non-cash expense for stock-based compensation
Shares withheld for employee taxes on stock-based compensation arrangements
Depreciation, depletion and amortization
Amortization of deferred financing costs
Amortization of discounts/premiums, deferred interest and costs on lending investments
Discounts, loan fees and deferred interest received
Equity in earnings of unconsolidated entities
Distributions from operations of unconsolidated entities
Loss on early extinguishment of debt, net of cash paid
Deferred operating lease income receivable
Gain from discontinued operations, net
Impairments of securities
Provision for loan losses
Provision for deferred taxes
Other non-cash adjustments

Changes in assets and liabilities:

Changes in accrued interest and operating lease income receivable
Changes in deferred expenses and other assets
Changes in accounts payable, accrued expenses and other liabilities
Cash flows from operating activities

Cash flows from investing activities:

New investment originations
Cash paid for acquisitions
Purchase of securities
Add-on fundings under existing loan commitments
Net proceeds from sales of corporate tenant lease assets
Repayments of and principal collections on loans
Proceeds from maturities or sales of securities
Contributions to unconsolidated entities
Distributions from unconsolidated entities
Capital expenditures and improvements on corporate tenant lease assets
Other investing activities, net

Cash flows from investing activities

54

2007

2006

2005

$      238,958

$    374,827

$    287,913

(816)
17,743
(3,800)
100,123
26,833
(234,944)
66,991
(29,468)
41,796
–
(23,816)
(7,832)
145,429
185,000
1,318
(2,638)

(26,147)
(1,151)
67,758
561,337

(2,900,301)
(1,891,571)
(28,815)
(2,955,395)
70,227
2,660,080
311,432
(69,184)
167,975
(115,055)
5,527
(4,745,080)

545
11,598
(710)
83,967
22,444
(72,635)
65,861
(12,391)
16,048
–
(10,413)
(14,565)
–
14,000
(1,777)
–

(41,226)
(40,313)
35,964
431,224

(3,058,331)
(31,720)
(475,824)
(770,542)
109,394
1,923,320
41,279
(214,328)
26,590
(82,313)
3,215
(2,529,260)

980
3,028
(2,148)
76,275
30,148
(67,343)
119,477
(3,016)
6,672
38,503
(14,855)
(6,354)
–
2,250
–
–

(4,651)
9,194
39,846
515,919

(2,804,213)
(113,696)
(335,838)
(349,200)
36,915
2,290,859
73,434
(153,773)
5,309
(55,918)
–
(1,406,121)

(continued)

sfi 2007

112088W3.qxp:112088W3  3/26/08  8:24 AM  Page 55

CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)

For the Years Ended December 31,

(In thousands)
Cash flows from financing activities:

Borrowings under revolving credit facilities
Repayments under revolving credit facilities
Borrowings under interim financing facility
Repayments under interim financing facility
Borrowings under secured term loans
Repayments under secured term loans
Repayments under secured notes
Borrowings under unsecured notes
Repayments under unsecured notes
Borrowings under other debt obligations
Contributions from minority interest partners
Distributions to minority interest partners
Changes in restricted cash held in connection with debt obligations
Payments for deferred financing costs/proceeds from hedge settlements, net
Common dividends paid
Preferred dividends paid
HPU dividends paid
HPUs issued/(redeemed)
Purchase of treasury stock
Net proceeds from equity offering
Proceeds from exercise of options and issuance of DRIP/Stock purchase shares

Cash flows from financing activities
Changes in cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period
Supplemental disclosure of cash flow information:

2007

2006

2005

$ 28,255,242
(26,548,594)
1,900,000
(610,189)
18,522
(166,411)
–
1,818,184
(214,775)
–
17,570
(3,817)
1,419
(130)
(425,479)
(42,320)
(9,426)
(82)
(30,947)
218,189
5,343
4,182,299
(1,444)
105,951
$      104,507

$ 7,653,590
(7,994,305)
–
–
182,255
(30,713)
–
2,172,640
(50,000)
–
21,846
(2,851)
(182)
(18,973)
(360,765)
(42,320)
(8,679)
1,033
–
541,432
24,609
2,088,617
(9,419)
115,370
$    105,951

$ 6,358,000
(6,034,586)
–
–
60,705
(342,627)
(932,914)
2,056,777
(47)
97,963
11,684
(2,599)
10,764
(4,530)
(330,998)
(42,320)
(8,256)
969
–
–
19,165
917,150
26,948
88,422
$    115,370

Cash paid during the period for interest, net of amount capitalized

$      585,233

$    376,977

$    262,283

The accompanying notes are an integral part of the consolidated financial statements.

55

112088W3.qxp:112088W3  3/26/08  8:24 AM  Page 56

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1 – Business and Organization

Business  – iStar  Financial  Inc.  is  a  leading  publicly-traded
finance company focused on the commercial real estate industry. The
Company  primarily  provides  custom-tailored  financing  to  high-end 
private and corporate owners of real estate, including senior and mez-
zanine  real  estate  debt,  senior  and  mezzanine  corporate  capital, 
corporate net lease financing and equity. The Company, which is taxed
as a real estate investment trust (“REIT”), seeks to deliver strong divi-
dends and superior risk-adjusted returns on equity to shareholders by
providing  innovative  and  value-added  financing  solutions  to  its  cus-
tomers. The Company’s two primary lines of business are lending and
corporate tenant leasing.

The lending business is primarily comprised of senior and mez-
zanine  real  estate  loans  that  typically  range  in  size  from  $20  million  to
$150 million and have maturities generally ranging from three to 10 years.
These loans may be either fixed rate (based on the U.S. Treasury rate plus
a spread) or variable rate (based on LIBOR plus a spread) and are struc-
tured  to  meet  the  specific  financing  needs  of  the  borrowers.  The
Company also provides senior and subordinated capital to corporations,
particularly those engaged in real estate or real estate related businesses.
These financings may be either secured or unsecured, typically range in
size from $20 million to $150 million and have maturities generally ranging
from three to 10 years. As part of the lending business, the Company also
acquires whole loans, loan participations and debt securities which pres-
ent attractive risk-reward opportunities.

The  Company’s  corporate  tenant  leasing  business  provides
capital to corporations and other owners who control facilities leased
to  single  creditworthy  customers.  The  Company’s  net  leased  assets
are generally mission critical headquarters or distribution facilities that are
subject  to  long-term  leases  with  public  companies,  many  of  which
are  rated  corporate  credits,  and  many  of  which  provide  for  most
expenses at the facility to be paid by the corporate customer on a triple
net lease basis. Corporate tenant lease, or CTL, transactions have ini-
tial terms generally ranging from 15 to 20 years and typically range in
size from $20 million to $150 million.

The  Company’s  primary  sources  of  revenues  are  interest
income, which is the interest that borrowers pay on loans, and operat-
ing lease income, which is the rent that corporate customers pay to
lease our CTL properties. A smaller and more variable source of rev-
enue is other income, which consists primarily of prepayment penal-
ties and realized gains that occur when borrowers repay their loans
before  the  maturity  date.  The  Company  primarily  generates  income
through the “spread” or “margin,” which is the difference between the
revenues generated from loans and leases and interest expense and
the cost of CTL operations. The Company generally seeks to match-
fund  our  revenue  generating  assets  with  either  fixed  or  floating  rate
debt of a similar maturity so that changes in interest rates or the shape
of the yield curve will have a minimal impact on earnings.

Organization  – The  Company  began  its  business  in  1993
through private investment funds. In 1998, the Company converted its
organizational  form  to  a  Maryland  corporation  and  the  Company
replaced  its  former  dual  class  common  share  structure  with  a  single
class  of  common  stock.  The  Company’s  common  stock  (“Common
Stock”) began trading on the New York Stock Exchange on November 4,
1999. Prior to this date, the Company’s Common Stock was traded on
the American Stock Exchange. Since that time, the Company has grown
through the origination of new lending and leasing transactions, as well
as  through  corporate  acquisitions,  including  the  acquisition  of  TriNet
Corporate Realty Trust, Inc. in 1999, the acquisition of Falcon Financial
Investment Trust, the acquisition of a significant noncontrolling interest
in Oak Hill Advisors, L.P. and affiliates in 2005, and the acquisition of the
commercial  real  estate  lending  business  of  Fremont  Investment  and
Loan, a division of Fremont General Corporation, in 2007.

Note 2 – Basis of Presentation

The accompanying audited Consolidated Financial Statements
have  been  prepared  in  conformity  with  generally  accepted  accounting
principles in the United States of America (“GAAP”) for complete financial
statements.  The  Consolidated  Financial  Statements  include  the
accounts  of  the  Company,  its  qualified  REIT  subsidiaries,  its  majority-
owned and controlled partnerships and other entities that are con soli-
dated  under  the  provisions  of  FASB  Interpretation  No.  46R,
“Consolidation of Variable Interest Entities,” an interpretation of ARB 51
(“FIN  46R”)  (see  Note  7).  All  significant  inter-company  balances  and
transactions have been eliminated in consolidation.

The  preparation  of  financial  statements  in  conformity  with
GAAP requires management to make estimates and assumptions that
affect  the  reported  amounts  of  assets  and  liabilities  and  disclosure  of
contingent assets and liabilities at the dates of the financial statements
and the reported amounts of revenues and expenses during the report-
ing periods. Actual results could differ from those estimates.

Certain investments in joint ventures or other entities which
the  Company  does  not  control  are  accounted  for  under  the  equity
method (see Note 7). The Company also uses the cost method when its
interest  is  such  that  it  has  no  significant  influence  over  operating  and
financial policies. Under the cost method, the Company records the ini-
tial investment at cost. Thereafter, income is recognized only when the
Company receives distributions from earnings subsequent to the acqui-
sition or when the Company sells its interest in the venture (see Note 7).

Certain  prior  year  amounts  have  been  reclassified  in  the
Consolidated Financial Statements and the related notes to conform to
the 2007 presentation.

Note 3 – Summary of Significant Accounting Policies

Loans  and  other  lending  investments,  net – As  described  in
Note 5, “Loans and Other Lending Investments” includes the following
investments:  senior  mortgages,  subordinate  mortgages,  corporate/
partnership loans and other lending investments-securities. Management

56

sfi 2007

112088W3.qxp:112088W3  3/26/08  8:24 AM  Page 57

considers nearly all of its loans and other lending investments to be
held-for-investment  or  held-to-maturity,  although  a  small  number  of
investments  may  be  classified  as  held-for-sale  or  available-for-sale.
Items  classified  as  held-for-investment  or  held-to-maturity  are
reflected  at  historical  cost  and  adjusted  for  reserve  for  loan  losses,
unamortized  acquisition  premiums  or  discounts  and  unamortized
deferred loan fees. Items classified as available-for-sale are reported at
fair values with unrealized gains and losses included in “Accumulated
other comprehensive income (losses)” on the Company’s Consolidated
Balance Sheets and are not included on the Company’s Consolidated
Statements of Operations.

Corporate tenant lease assets and depreciation – CTL assets are
generally  recorded  at  cost  less  accumulated  depreciation.  Certain
improvements and replacements are capitalized when they extend the
useful  life,  increase  capacity  or  improve  the  efficiency  of  the  asset.
Repairs  and  maintenance  items  are  expensed  as  incurred.  Depre -
ciation  is  computed  using  the  straight-line  method  of  cost  recovery
over  the  shorter  of  estimated  useful  lives  or  40  years  for  facilities,
five years  for  furniture  and  equipment,  the  shorter  of  the  remaining
lease term or expected life for tenant improvements and the remaining
useful life of the facility for facility improvements.

CTL  assets  to  be  disposed  of  are  reported  at  the  lower  of
their carrying amount or estimated fair value less costs to sell and are
included  in  “Assets  held  for  sale”  on  the  Company’s  Consolidated
Balance  Sheets.  The  Company  also  periodically  reviews  long-lived
assets  to  be  held  and  used  for  an  impairment  in  value  whenever
events or changes in circumstances indicate that the carrying amount
of such assets may not be recoverable.

Regarding  the  Company’s  acquisition  of  facilities,  purchase
costs are allocated to the tangible and intangible assets and liabilities
acquired based on their estimated fair values. The value of the tangible
assets, consisting of land, buildings, building improvements and tenant
improvements, is determined as if these assets are vacant, that is, at
replacement  cost.  Intangible  assets  may  include  above-market  or
below-market  value  of  leases,  the  value  of  in-place  leases  and  the
value  of  customer  relationships  and  are  recorded  at  their  relative
fair values.

The capitalized above-market (or below-market) lease value
is amortized as a reduction of (or, increase to) operating lease income
over  the  remaining  non-cancelable  term  of  each  lease  plus  any
renewal  periods  with  fixed  rental  terms  that  are  considered  to  be
below-market.  The  Company  generally  engages  in  sale/leaseback
transactions  and  typically  executes  leases  simultaneously  with  the
purchase of the CTL asset at market-rate rents. Because of this, no
above-market or below-market lease value is ascribed to these trans-
actions. The value of customer relationship intangibles are amortized
to  expense  over  the  initial  and  renewal  terms  of  the  leases,  but  no
amortization  period  for  intangible  assets  will  exceed  the  remaining
depreciable life of the building. In the event that a customer terminates
its lease, the unamortized portion of each intangible, including market
rate  adjustments,  lease  origination  costs,  in-place  lease  values  and
customer relationship values, would be charged to expense.

Other  real  estate  owned – Other  real  estate  owned  (“OREO”)
consists  of  properties  acquired  by  foreclosure  or  by  deed  in  lieu  of
foreclosure  in  partial  or  total  satisfaction  of  nonperforming  loans.
OREO obtained in satisfaction of a loan is recorded at the lower of cost
or  estimated  fair  value  less  estimated  costs  to  sell  based  upon  the
property’s fair value at the date of transfer. The excess of the carrying
value  of  the  loan  over  the  fair  value  of  the  property  less  estimated
costs to sell is charged-off to the reserve for loan losses. Any decline
in the estimated fair value of OREO that occurs after the initial transfer
from  the  loan  portfolio  and  any  costs  of  holding  the  property  are
recorded  in  “Other  expense”  in  the  Company ’s  Consolidated
Statements of Operations. Significant property improvements may be
capitalized to the extent that carrying value does not exceed estimated
fair value. The gain or loss on final disposition of an OREO is recorded
in  “Other  expense”  and  is  considered  income/loss  from  continuing
operations because it represents the final stage of the Company’s loan 
collection process.

Timber  and  timberlands – Timber  and  timberlands,  including
logging roads, are stated at cost less accumulated depletion for timber
harvested and accumulated road amortization. The Company capital-
izes  timber  and  timberland  purchases  and  reforestation  costs  and
other costs associated with the planting and growing of timber, such
as site preparation, growing or purchases of seedlings, planting, silvi-
culture, herbicide application and the thinning of tree stands to improve
growth.  The  cost  of  timber  and  timberlands  typically  is  allocated
between the timber and the land acquired, based on estimated relative
fair values.

Timber carrying costs, such as real estate taxes, insect and
wildlife  control  and  timberland  management  fees,  are  expensed  as
incurred. Net carrying value of the timber and timberlands is used to
compute the gain or loss in connection with timberland sales. Timber
and timberlands are included in “Other investments” on the Company’s
Consolidated Balance Sheets (see Note 7).

Capitalized interest and project costs – The Company capitalizes
pre-construction  costs  essential  to  the  development  of  property,
development  costs,  construction  costs,  real  estate  taxes,  insurance
and interest costs incurred during the construction periods for quali-
fied build-to-suit projects for corporate tenants. The Company ceases
cost capitalization when the property is held available for occupancy
upon substantial completion of tenant improvements, but no later than
one year from the completion of major construction activity. Capi tal -
ized interest was approximately $4.0 million, $1.9 million and $0.8 mil-
lion for the years ended December 31, 2007, 2006 and 2005.

Cash and cash equivalents – Cash and cash equivalents include
cash  held  in  banks  or  invested  in  money  market  funds  with  original
maturity terms of less than 90 days.

Restricted cash – Restricted cash represents amounts required
to be maintained in escrow under certain of the Company’s debt obli-
gations, leasing and derivative transactions.

57

112088W3.qxp:112088W3  3/26/08  8:24 AM  Page 58

Non-cash activity – During 2005, in relation to the acquisition of
a significant minority interest in Oak Hill (as defined and discussed in
further  detail  in  Note  7),  the  Company  issued  1,164,310  shares  of
Common Stock.

Variable  interest  entities  – In  accordance  with  FIN  46R,  the
Company  identifies  entities  for  which  control  is  achieved  through
means other than through voting rights (a “variable interest entity” or
“VIE”),  and  determines  when  and  which  business  enterprise,  if  any,
should consolidate the VIE. In addition, the Company discloses infor-
mation pertaining to such entities wherein the Company is the primary
beneficiary  or  other  entities  wherein  the  Company  has  a  significant
variable interest.

During 2007, the Company closed on a €100 million commit-
ment  in  Moor  Park  Real  Estate  Partners  II,  L.P.  Incorporated  (“Moor
Park”). Moor Park is a third-party managed fund that was created to
make  investments  in  European  real  estate  as  a  33%  investor  along-
side a sister fund. The Company determined that Moor Park is a VIE
and  that  the  Company  is  the  primary  beneficiary.  As  such,  the
Company consolidates this entity for financial statement purposes. As
of December 31, 2007, Moor Park had $43.7 million of total assets, no
debt and $1.3 million of minority interest. The investments held by this
entity  are  presented  in  “Other  investments”  on  the  Company’s
Consolidated Balance Sheets as of December 31, 2007.

During 2006, the Company made an investment in TN NRDC,
LLC (“TN”). TN was created to invest in a strategic real estate related
opportunity in Canada. The Company determined that TN is a VIE and
that  the  Company  is  the  primary  beneficiary.  As  such,  the  Company
consolidates TN for financial statement purposes. As of December 31,
2007, TN had $101.6 million of total assets, no debt and $6.0 million of
minority  interest.  The  cost  method  investment  held  by  this  entity  is
presented  in  “Other  investments”  on  the  Company’s  Consolidated
Balance Sheets.

During 2006, the Company made an investment in Madison
Deutsche  Andau  Holdings,  LP  (“Madison  DA”).  Madison  DA  was  cre-
ated to invest in mortgage loans secured by real estate in Europe. The
Company determined that Madison DA is a VIE and that the Company
is  the  primary  beneficiary.  As  such,  the  Company  consolidates
Madison  DA  for  financial  statement  purposes.  As  of  December  31,
2007,  Madison  DA  had  $67.0  million  of  total  assets,  no  debt  and
$10.2 million of minority interest. The investments held by this entity
are  presented  in  “Loans  and  other  lending  investments”  on  the
Company’s Consolidated Balance Sheets.

Identified intangible assets and goodwill – Upon the acquisition of
a  business,  the  Company  records  intangible  assets  acquired  at  their
estimated fair values separate and apart from goodwill. The Company
determines  whether  such  intangible  assets  have  finite  or  indefinite
lives. As of December 31, 2007, all such intangible assets acquired by
the  Company  have  finite  lives.  The  Company  amortizes  finite  lived
intangible  assets  based  on  the  period  over  which  the  assets  are
expected to contribute directly or indirectly to the future cash flows of
the  business  acquired.  The  Company  reviews  finite  lived  intangible

assets for impairment whenever events or changes in circumstances
indicate  that  their  carrying  amount  may  not  be  recoverable.  The
Company recognizes impairment loss on finite lived intangible assets if
the carrying amount of an intangible asset is not recoverable and its
carrying amount exceeds its estimated fair value.

The excess of the cost of an acquired entity over the net of
the amounts assigned to assets acquired (including identified intangi-
ble assets) and liabilities assumed is recorded as goodwill. Goodwill is
not amortized but is tested for impairment on an annual basis, or more
frequently  if  events  or  changes  in  circumstances  indicate  that  the
asset  might  be  impaired.  The  impairment  test  is  done  at  a  level  of
reporting referred to as a reporting unit. If the fair value of the reporting
unit is less than its carrying value, an impairment loss is recorded to
the extent that the fair value of the goodwill within the reporting unit is
less than its carrying value.

Fair values for goodwill and other finite lived intangible assets
are determined using the market approach, income approach or cost
approach, as appropriate.

As  of  December  31,  2007  and  2006,  the  Company  had
$98.6 million  and  $52.0  million  of  unamortized  finite  lived  intangible
assets primarily related to the acquisition of new CTL facilities and the
acquisitions  of  Fremont  CRE,  Falcon  Financial  Investment  Trust
(“Falcon Financial”) and certain partnership interests in AutoStar Realty
Operating  Partnership,  L.P.  (“AutoStar”).  The  total  amortization
expense for these intangible assets was $9.2 million, $3.8 million and
$3.1 million for the years ended December 31, 2007, 2006 and 2005,
respectively. The estimated aggregate amortization costs for the years
ending December 31, 2008, 2009, 2010, 2011 and 2012 are $16.3 million,
$16.3 million, $16.3 million, $15.9 million and $9.6 million, respectively.

Revenue  recognition  – The  Company’s  revenue  recognition

policies are as follows:

Loans and other lending investments: Interest income is recognized

using the effective interest method applied on a loan-by-loan basis.

On occasion, the Company may acquire loans at premiums or
discounts  based  on  the  credit  characteristics  of  such  loans.  These
premiums or discounts are recognized as yield adjustments over the
lives of the related loans. Loan origination or exit fees, as well as direct
loan origination costs, are also deferred and recognized over the lives
of the related loans as a yield adjustment, if management believes it is
probable that such amounts will be received. If loans with premiums,
discounts,  loan  origination  or  exit  fees  are  prepaid,  the  Company
immediately  recognizes  the  unamortized  portion  as  a  decrease  or
increase  in  the  prepayment  gain  or  loss  which  is  included  in  “Other
income” on the Company’s Consolidated Statements of Operations.

A small number of the Company’s loans provide for accrual 
of interest at specified rates that differ from current payment terms.
Interest  is  recognized  on  such  loans  at  the  accrual  rate  subject  to
management’s  determination  that  accrued  interest  and  outstanding
principal  are  ultimately  collectible,  based  on  the  underlying  collateral
and operations of the borrower.

58

sfi 2007

112088W3.qxp:112088W3  3/26/08  8:24 AM  Page 59

Prepayment  penalties  or  yield  maintenance  payments  from
borrowers are recognized as additional income when received. Certain
of  the  Company’s  loan  investments  provide  for  additional  interest
based  on  the  borrower’s  operating  cash  flow  or  appreciation  of  the
underlying collateral. Such amounts are considered contingent interest
and are reflected as income only upon certainty of collection.

Leasing  investments: Operating  lease  revenue  is  recognized  on
the straight-line method of accounting from the later of the date of the
origination of the lease or the date of acquisition of the facility subject to
existing  leases.  Accordingly,  contractual  lease  payment  increases  are
recognized evenly over the term of the lease. The cumulative difference
between lease revenue recognized under this method and contractual
lease payment terms is recorded as “Deferred operating lease income
receivable” on the Company’s Consolidated Balance Sheets.

Reserve for loan losses – The Company maintains a reserve for
loan  losses  at  a  level  that  management  believes  to  be  adequate  to
absorb estimated probable credit losses inherent in the loan portfolio.
The reserve is increased through the “Provision for loan losses” on the
Company’s Consolidated Statements of Operations and decreased by
the amount of charge-offs, net of recoveries. The Company’s determi-
nation of the adequacy of the reserve is based on periodic evaluations
of the loan portfolio and other relevant factors. This evaluation is inher-
ently subjective as it requires material estimates, all of which may be
susceptible to significant change, including, among others:

– Expected default probabilities;
– Loss given default;
– Exposure at default;
– Amounts  and  timing  of  expected  future  cash  flows  on

impaired loans;
– Value of collateral;
– Changes in economic conditions; and
– Potential estimation or judgmental imprecision.

The reserve for loan losses includes a formula-based compo-
nent  and  an  asset-specific  component.  The  formula-based  reserve
component covers performing loans and is the product of the probabil-
ity of default and loss given default estimates based primarily on inter-
nal loan risk ratings. Loss factors are based on industry and/or internal
experience and may be adjusted for significant factors that, based on
the Company’s judgment, impact the collectibility of the loans as of the
balance sheet date.

The asset-specific reserve component relates to provisions
for  losses  on  loans  considered  impaired  and  measured  pursuant  to
Statement of Financial Accounting Standards No. 114, “Accounting by
Creditors for Impairments of a Loan,” (“SFAS 114”). The Company con-
siders a loan to be impaired when, based upon current information and
events, it believes that it is probable that the Company will be unable to
collect all amounts due under the loan agreement on a timely basis. 
A reserve is established when the discounted cash flows (or collateral
value or observable market price) of the loan is lower than the carry-
ing value of that loan. Each of our nonperforming loans or NPLs are
evaluated for impairment individually.

Loans  are  placed  on  non-accrual  status  at  such  time  as:
(1) management  determines  the  borrower  is  incapable  of,  or  has
ceased efforts toward, curing the cause of the impairment; (2) the loan
becomes  90  days  delinquent;  (3)  the  loan  has  a  maturity  default;  or
(4) the net realizable value of the loan’s underlying collateral approxi-
mates  the  Company’s  carrying  value  of  such  loan.  While  on  non-
accrual status, loans are either accounted for on a cash basis, in which
interest income is recognized only upon actual receipt, or on a cost-
recovery basis, in which all receipts reduce loan carrying value, based
on the Company’s judgement as to collectibility of principal.

The  Company’s  loans  are  generally  collateralized  by  real
estate assets or are corporate lending arrangements to entities with
significant real estate holdings and other corporate assets. While the
underlying  real  estate  assets  for  the  corporate  lending  instruments
may not serve as collateral for the Company’s investments in all cases,
the Company evaluates the underlying real estate assets when esti-
mating  loan  loss  exposure  because  the  Company’s  loans  generally
have restrictions as to how much senior and/or secured debt the cus-
tomer may borrow ahead of the Company’s position.

Allowance  for  doubtful  accounts – The  Company  has  estab-
lished policies that require a reserve on the Company’s accrued oper-
ating lease income receivable balances and on the deferred operating
lease income receivable balances. The reserve covers asset-specific
problems (e.g., bankruptcy) as they arise, as well as a portfolio reserve
based on management’s evaluation of the credit risks associated with
these receivables.

Derivative instruments and hedging activity – The Company rec-
ognizes  derivatives  as  either  assets  or  liabilities  on  the  Company’s
Consolidated Balance Sheets at fair value. If certain conditions are met,
a derivative may be specifically designated as a hedge of the exposure
to changes in the fair value of a recognized asset or liability or a hedge
of  a  forecasted  transaction  or  the  variability  of  cash  flows  to  be
received or paid related to a recognized asset or liability.

For fair value hedges, changes in the fair value of the deriva-
tive, along with changes in the fair value of the respective hedged item
are  reported  in  earnings  in  “Other  expense”  on  the  Company’s
Consolidated Statements of Operations.

59

The effective portion of the change in fair value of a derivative
that is designated as a cash flow hedge is reported in “Accumulated
other comprehensive income (losses)” on the Company’s Consolidated
Balance Sheets and is recognized on the same line on the Company’s
Consolidated Statements of Operations as the hedged item. The inef-
fective portion of a change in fair value of a cash flow hedge is reported
in  “Other  expense”  on  the  Company’s  Consolidated  Statements  of
Operations. The net interest receivable or payable on the interest rate
swaps  is  accrued  and  recognized  as  an  adjustment  to  “Interest
expense” on the Company’s Consolidated Statements of Operations.

Derivatives that are not designated as fair value or cash flow
hedges  are  considered  economic  hedges,  with  changes  in  fair  value
reported  in  current  earnings  in  “Other  income”  on  the  Company’s
Consolidated Statements of Operations. The Company does not enter
into derivatives for trading purposes.

112088W3.qxp:112088W3  3/26/08  8:24 AM  Page 60

The Company formally documents all hedging relationships at
inception,  including  its  risk  management  objective  and  strategy  for
undertaking  the  hedge  transaction.  The  hedge  instrument  and  the
hedged item are designated at the execution of the hedge instrument
or upon re-designation during the life of the hedge. Hedge effective-
ness is assessed and measured under identical time periods and the
Company  utilizes  the  cumulative  hypothetical  derivative  method  to
assess and measure effectiveness. In addition, the Company does not
exclude any component of the derivative’s gain or loss in the assess-
ment of effectiveness.

Stock-based  compensation  – The  Company  measures  com-
pensation costs for restricted stock awards as of the date of grant and
expenses  such  amounts  against  earnings,  either  at  the  grant  date 
(if  no  vesting  period  exists)  or  ratably  over  the  respective  vesting/
service period.

The Company follows the fair-value method of accounting for
options  issued  to  employees  or  directors.  Accordingly,  the  Company
recognizes a charge equal to the fair value of these options at the date
of  grant  multiplied  by  the  number  of  options  issued.  This  charge  is
amortized  over  the  related  remaining  vesting  terms  to  individuals  as
additional compensation.

Disposal  of  long-lived  assets – The  results  of  operations  from
CTL assets sold or held for sale in the current and prior periods are
classified as “Income from discontinued operations” on the Company’s
Consolidated Statements of Operations even though such income was
actually recognized by the Company prior to the asset sale. Gains from
the sale of CTL assets are classified as “Gain from discontinued opera-
tions, net” on the Company’s Consolidated Statements of Operations.

Depletion – Depletion relates to the Company’s investment in
timberland assets. Assumptions and estimates are used in the record-
ing of depletion. An annual depletion rate for each timberland invest-
ment  is  established  by  dividing  book  cost  of  timber  by  estimated
standing merchantable inventory. Changes in the assumptions and/or
estimations  used  in  these  calculations  may  affect  the  Company’s
results,  in  particular  depletion  costs.  Factors  that  can  impact  timber
volume include weather changes, losses due to natural causes, differ-
ences in actual versus estimated growth rates and changes in the age
when timber is considered merchantable.

Income taxes – The Company is subject to federal income tax-
ation  at  corporate  rates  on  its  “REIT  taxable  income;”  however,  the
Company is allowed a deduction for the amount of dividends paid to 
its  shareholders,  thereby  subjecting  the  distributed  net  income  of 
the Company to taxation at the shareholder level only. In addition, the
Company  is  allowed  several  other  deductions  in  computing  its  “REIT
taxable income,” including non-cash items such as depreciation expense.
These deductions allow the Company to shelter a portion of its operat-
ing cash flow from its dividend payout requirement under federal tax
laws. The Company intends to operate in a manner consistent with and
to elect to be treated as a REIT for tax purposes.

The Company can participate in certain activities from which
it was previously precluded in order to maintain its qualification as a
REIT, as long as these activities are conducted in entities which elect to
be treated as taxable subsidiaries under the Code, subject to certain
limitations.  As  such,  the  Company,  through  its  taxable  REIT  sub-
sidiaries (“TRSs”), is engaged in various real estate related opportuni-
ties, including but not limited to: (1) managing corporate credit-oriented
investment strategies; (2) certain activities related to the purchase and
sale of timber and timberlands; and (3) servicing certain loan portfolios.
The Company will consider other investments through TRS entities if
suitable opportunities arise. The Company’s TRS entities are not con-
solidated for federal income tax purposes and are taxed as corpora-
tions. For financial reporting purposes, current and deferred taxes are
provided for in the portion of earnings recognized by the Company with
respect to its interest in TRS entities and are included in “General and
administrative”  on  the  Company ’s  Consolidated  Statements  of
Operations. Deferred income taxes reflect the net tax effects of tempo-
rary differences between the carrying amount of assets and liabilities
for financial reporting purposes and the amounts used for income tax
purposes, as well as operating loss and tax credit carryforwards. The
tax  effects  of  our  temporary  differences  and  carryforwards  are
recorded as deferred tax assets and deferred tax liabilities, included in
“Deferred expenses and other assets” and “Accounts payable, accrued
expenses  and  other  liabilities,”  respectively,  on  the  Company’s
Consolidated Balance Sheets. Such amounts are not material to the
Company’s Consolidated Financial Statements. Accordingly, except for
the Company’s taxable REIT subsidiaries, no current or deferred fed-
eral taxes are provided for in the Consolidated Financial Statements.

Earnings  per  common  share  – In  accordance  with  Emerging
Issues Task Force 03-6, (“EITF 03-6”), “Participating Securities and the
Two-Class  Method  under  FASB  Statement  No.  128,  Earnings  Per
Share,”  the  Company  presents  both  basic  and  diluted  earnings  per
share (“EPS”) for common shareholders and HPU holders. EITF 03-6
must be utilized in calculating earnings per share by a company that
has  issued  securities  other  than  common  stock  that  contractually
entitles the holder to participate in dividends and earnings of the com-
pany  when,  and  if,  the  company  declares  dividends  on  its  common
stock.  Vested  HPU  shares  are  entitled  to  dividends  of  the  Company
when dividends are declared. Basic earnings per share (“Basic EPS”)
for the Company’s Common Stock and HPU shares are computed by
dividing net income allocable to common shareholders and HPU hold-
ers by the weighted average number of shares of Common Stock and
HPU shares outstanding for the period, respectively. Diluted earnings
per  share  (“Diluted  EPS”)  would  be  computed  similarly,  however,  it
reflects  the  potential  dilution  that  could  occur  if  securities  or  other
contracts  to  issue  common  stock  were  exercised  or  converted  into
common stock, where such exercise or conversion would result in a
lower earnings per share amount.

As discussed in Note 9, the conditions for conversion related
to the Company’s Convertible Notes have not been met. If the condi-
tions for conversion are met, the Company may choose to pay in cash
and/or Common Stock; however, if this occurs, the Company has the
intent and ability to settle this debt in cash. Accordingly, there was no

60

sfi 2007

112088W3.qxp:112088W3  3/26/08  8:24 AM  Page 61

impact  on  the  Company’s  diluted  earnings  per  share  for  any  of  the
periods presented. The FASB is contemplating an amendment to SFAS
No.  128,  “Earnings  Per  Share,”  (“SFAS  128”),  that  would  require  the
Company to ignore the cash presumption of net share settlement and
to assume share settlement for purposes of calculating diluted earn-
ings per share. Although the Company is now required to ignore the
contingent  conversion  provision  on  its  Convertible  Notes  under
EITF 04-08,  “The  Effect  of  Contingently  Convertible  Instruments  on
Diluted Earnings Per Share”, it can still presume that it will satisfy the
net share settlement of the par value upon conversion of the notes in
cash, and thus exclude the effect of the conversion of the notes in its
calculation  of  diluted  earnings  per  share.  If  and  when  the  FASB
amends  SFAS  128,  the  effect  of  the  changes  would  require  the
Company to use the if-converted method in calculating diluted earn-
ings per share except when the effect would be anti-dilutive.

New accounting standards

In  December  2007,  the  FASB  issued  SFAS  No.  141(R),
“Business  Combinations”  (“SFAS  141(R)”).  SFAS  141(R)  expands  the
definition of transactions and events that qualify as business combina-
tions; requires that the acquired assets and liabilities, including contin-
gencies,  be  recorded  at  the  fair  value  determined  on  the  acquisition
date  and  changes  thereafter  reflected  in  revenue,  not  goodwill;
changes  the  recognition  timing  for  restructuring  costs;  and  requires
acquisition costs to be expensed as incurred. Adoption of SFAS 141(R)
is required for combinations after December 15, 2008. Early adoption
and retroactive application of SFAS 141(R) to fiscal years preceding the
effective date are not permitted. The Company will adopt SFAS 141(R)
as  required,  and  management  is  still  evaluating  the  impact  on  the
Company’s Consolidated Financial Statements.

In December 2007, the FASB issued SFAS No. 160, “Non con -
trolling  Interest  in  Consolidated  Financial  Statements”  (“SFAS  160”).
SFAS  160  re-characterizes  minority  interests  in  consolidated  sub-
sidiaries as noncontrolling interests and requires the classification of
minority  interests  as  a  component  of  equity.  Under  SFAS  160,  a
change in control will be measured at fair value, with any gain or loss
recognized in earnings. The effective date for SFAS 160 is for annual
periods beginning on or after December 15, 2008. Early adoption and
retroactive application of SFAS 160 to fiscal years preceding the effec-
tive  date  are  not  permitted.  The  Company  will  adopt  SFAS  160  on
January 1, 2009, as required, and management is still evaluating the
impact on the Company’s Consolidated Financial Statements.

In February 2007, the FASB released Statement of Financial
Accounting Standards No. 159 (“SFAS No. 159”), “The Fair Value Option
for Financial Assets and Liabilities Including an Amendment of FASB
Statement No. 115.” SFAS No. 159 permits entities to choose to meas-
ure certain financial assets and liabilities at fair value and is effective for
the first fiscal year beginning after November 15, 2007. The Company
will adopt SFAS No. 159 on January 1, 2008, as required, and manage-
ment  believes  it  will  not  have  a  significant  impact  on  the  Company’s
Consolidated Financial Statements.

In September 2006, the FASB released Statement of Finan cial
Accounting Standards No. 157 (“SFAS No. 157”), “Fair Value Measure -
ments.” This statement defines fair value, establishes a framework for
measuring fair value and expands disclosures about fair value meas-
urements. SFAS No. 157 clarifies the exchange price notion in the fair
value  definition  to  mean  the  price  that  would  be  received  to  sell  the
asset or paid to transfer the liability (an exit price), not the price that
would be paid to acquire the asset or received to assume the liability
(an  entry  price).  This  statement  also  clarifies  that  market  partici-
pant  assumptions  should  include  assumptions  about  risk,  should
include assumptions about the effect of a restriction on the sale or use
of an asset and should reflect its nonperformance risk (the risk that the 
obligation  will  not  be  fulfilled).  Nonperformance  risk  should  include 
the reporting entity’s credit risk. SFAS No. 157 is effective for financial
statements issued for fiscal years beginning after November 15, 2007.
The Company will adopt SFAS No. 157 on January 1, 2008, as required,
and management believes it will not have a significant impact on the
Company’s Consolidated Financial Statements.

In  July  2006,  the  FASB  released  Interpretation  No.  48
(“FIN 48”), “Accounting for Uncertainty in Income Taxes – an Interpre -
tation  of  FASB  Statement  109.”  FIN  48  prescribes  a  comprehensive
model  for  how  a  company  should  recognize,  measure,  present  and 
disclose  in  its  financial  statements  uncertain  tax  positions  that  the
company has taken or expects to take on a tax return. A tax benefit
from an uncertain position may be recognized only if it is “more likely
than not” that the position is sustainable, based on its technical merits.
The tax benefit is the largest amount of tax benefit that is greater than
50%  likely  of  being  realized  upon  ultimate  settlement  with  a  taxing
authority  having  full  knowledge  of  all  relevant  information.  FIN  48  is
effective  for  fiscal  years  beginning  after  December  15,  2006.  The
Company  adopted  FIN 48  on  January  1,  2007,  as  required.  As  a 
result  of  the  implementation  of  FIN  48,  the  Company  did  not  have 
any  unrecognized  tax   benefits  or  any  additional  tax  liabilities  as  of
January 1, 2007 or as of December 31, 2007. The Company’s policy is
to  recognize  interest  expense  and  penalties  related  to  uncertain  tax
positions, if any, as income tax expense, which is included in “General
and administrative” costs on the Company’s Consolidated Statement of
Operations.

In  March  2006,  the  FASB  released  Statement  of  Financial
Accounting  Standards  No.  156  (“SFAS  No.  156”),  “Accounting  for
Servicing of Financial Assets.” SFAS No. 156 was issued to simplify the
accounting for servicing rights and to reduce the volatility that results
from the use of different measurement attributes for servicing rights
and the related financial instruments used to economically hedge risks
associated  with  those  servicing  rights.  SFAS  No.  156  modifies  the
accounting for servicing rights by: (1) clarifying when a separate asset
or  servicing  liability  should  be  recognized;  (2)  requiring  a  separately
recognized servicing asset or servicing liability to be measured at fair
value;  (3)  allowing  entities  to  subsequently  measure  servicing  rights
either at fair value or under the amortization method for each class of
a separately recognized servicing asset or servicing liability; (4) permit-
ting  a  one-time  reclassification  of  available-for-sale  securities  to

61

112088W3.qxp:112088W3  3/26/08  8:24 AM  Page 62

 trading  securities;  and  (5)  requiring  separate  presentation  of  serv-
icing  assets  and  servicing  liabilities  subsequently  measured  at  fair
value.  SFAS  No.  156  is  effective  in  annual  periods  beginning  after
September 15,  2006.  The  Company  adopted  SFAS  No.  156  during
2007,  as  required,  and  it  did  not  have  a  significant  impact  on  the
Company’s Consolidated Financial Statements.

In February 2006, the FASB released Statement of Financial
Accounting  Standards  No.  155  (“SFAS  No.  155”),  “Accounting  for
Certain  Hybrid  Financial  Instruments.”  The  key  provisions  of  SFAS
No. 155 include: (1) a broad fair value measurement option for certain
hybrid financial instruments that contain an embedded derivative that
would otherwise require bifurcation; (2) clarification that only the sim-
plest separations of interest payments and principal payments qualify
for  the  exception  afforded  to  interest-only  strips  (IOs)  and  principal-
only  strips  (POs)  from  derivative  accounting  under  paragraph  14  of
SFAS No. 133 (thereby narrowing such exception); (3) a requirement
that beneficial interests in securitized financial assets be analyzed to
determine whether they are freestanding derivatives or whether they
are  hybrid  instruments  that  contain  embedded  derivatives  requiring
bifurcation;  (4)  clarification  that  concentrations  of  credit  risk  in  the
form of subordination are not embedded derivatives; and (5) elimina-
tion  of  the  prohibition  on  a  qualifying  special-purpose  entity  (QSPE)
holding passive derivative financial instruments that pertain to benefi-
cial interests that are or contain a derivative financial instrument. SFAS
No. 155 is effective for annual periods beginning after September 15,
2006. The Company adopted SFAS No. 155 during 2007, as required,
and it did not have a significant impact on the Company’s Consolidated
Financial Statements.

Note 4 – Acquisitions

Fremont CRE

Under  the  terms  of  the  loan  participation  agreement,  the
Company is responsible for funding approximately $3.72 billion of exist-
ing unfunded loan commitments associated with the portfolio over the
next several years. The balance of unfunded commitments required to
be  funded  was  $2.54  billion  as  of  December  31,  2007.  Fremont  will
receive 70% of all principal collected from the purchased loan portfolio,
including principal collected from the unfunded loan commitments, until
the $4.20 billion principal amount of Fremont’s loan participation inter-
est is repaid. The participation interest pays floating interest at LIBOR
+1.50% and the Company accounted for the issuance of the participa-
tion  as  a  sale  in  accordance  with  Statement  of  Financial  Accounting
Standards  No.  140  (“SFAS  No.  140”)  “Accounting  for  Transfers  and
Servicing of Financial Assets and Extinguishments of Liabilities.”

The Company accounted for the business combination under
the  purchase  method.  Under  the  purchase  method,  the  assets
acquired and liabilities assumed were recorded at their fair values as of
the  acquisition  date.  Any  excess  of  the  purchase  price  over  the  fair
value of the net assets acquired was recorded as goodwill. The follow-
ing table shows the fair values, as of the date of the acquisition, of the
assets purchased, liabilities assumed and participation interest sold in
the transaction with Fremont (in thousands):

Loan principal
Loan discount, net
Loan participation interest sold
Accrued interest
Other assets
Intangible assets
Goodwill
Other liabilities
Net assets acquired

$ 6,270,667
(265,830)
(4,201,208)
43,218
1,589
22,500
25,154
(2,389)
$ 1,893,701

62

On July 2, 2007, the Company completed the acquisition of
the commercial real estate lending business and $6.27 billion commer-
cial real estate loan portfolio (“Fremont CRE”) from Fremont Investment
& Loan (“Fremont”), a subsidiary of Fremont General Corporation, pur-
suant  to  a  definitive  purchase  agreement  dated  May  21,  2007.
Concurrently, the Company completed the sale of a $4.20 billion partic-
ipation interest (“Fremont Participation”) in the same loan portfolio to
Fremont,  pursuant  to  a  definitive  loan  participation  agreement  dated
July 2, 2007. The net cash purchase price of $1.89 billion was funded
with proceeds from borrowings under a short-term interim financing
facility obtained by the Company, which bears interest at LIBOR + 0.5%
(see Note 9 for further detail).

Fremont’s commercial real estate business, which was one
of  its  two  primary  reportable  segments,  originated  commercial  first
mortgage  loans,  which  are  principally  bridge  and  construction  loan
facilities, out of nine field offices.

The acquisition resulted in the recognition of $17.9 million of
customer relationship intangibles and $4.6 million of acquired technol-
ogy  intangibles  with  useful  lives  ranging  from  2.5  to  5.5  years.  As  of
December 31, 2007, the Company had unamortized intangible assets
related  to  the  acquisition  of  $20.0  million  and  included  these  in
“Deferred expenses and other assets” on the Company’s Consolidated
Balance Sheets.

The purchase of Fremont’s commercial real estate organiza-
tion  expands  the  Company’s  geographic  reach,  almost  doubles  the
number  of  employees  and  creates  a  strong  construction  lending  and
direct loan origination platform. The excess of the acquisition price over
the fair value of the net assets acquired resulted in the recognition of
$25.2 million of goodwill. Goodwill is tested annually for impairment. The
most  recent  impairment  test  was  performed  by  the  Company  during
the fourth quarter of 2007 and no impairment was identified.

sfi 2007

112088W3.qxp:112088W3  3/26/08  8:25 AM  Page 63

Acquired Loan Portfolio

AICPA  Statement  of  Position  03-3  (“SOP  03-3”)  prescribes
the  accounting  treatment  for  acquired  loans  with  evidence  of  credit
deterioration for which it is probable, at acquisition, that all contractu-
ally required payments will not be received. As of the date of acquisi-
tion and subsequent to the loan participation, the Company recorded
18 impaired loans under SOP 03-3 at a fair value of $133.5 million. The
majority of these loans are on the cost recovery basis until a reason-
able expectation about the timing and amount of cash flows expected
to be collected is determined.

During 2007, interest income of $5.7 million was recognized
on two SOP 03–3 loans. Additionally, there were two SOP 03–3 loans
with  a  total  initial  carrying  value  of  $59.3  million  were  repaid  during
2007  and  one  loan  with  an  initial  carrying  value  of  $58.4  million 
was  foreclosed  upon.  As  of  December  31,  2007,  the  Company  had
15 remaining  SOP  03–3  loans  with  a  cumulative  book  value  of
$404.1 million, net of a discount of $43.1 million. This amount does not
reflect Fremont’s allocable participation interest in the individual loans.

The remaining acquired loans were recorded at a fair value of
$1.65 billion, representing a discount to par of $224.5 million. This dis-
count will be amortized through interest income over the lives of the
individual  loans.  During  the  year  ended  December  31,  2007,  the
Company recognized approximately $100.7 million of interest income
related to the amortization of purchase discount, leaving an unamor-
tized balance of $123.8 million.

Supplemental Pro Forma Information (unaudited)

The following table summarizes unaudited pro forma financial
information assuming the Fremont CRE acquisition took place at the
beginning of the periods presented. This pro forma financial informa-
tion is for informational purposes only and is not necessarily indicative
of actual results that would have existed had the acquisition occurred
on  the  assumed  dates  and  it  is  not  necessarily  indicative  of  future
results.  In  addition,  the  following  pro  forma  financial  information  has
not been adjusted to reflect any operating efficiencies that may be real-
ized as a result of the acquisition (in thousands, except per share data):

For the Year Ended December 31,

Total revenue
Net income
Net income per common share:

Basic
Diluted

AutoStar Partners’ Buyout

2007
$1,697,195
$   416,997

2006
$1,468,825
$   564,699

$         2.89
$         2.87

$         4.44
$         4.40

On June 8, 2004, AutoStar was created to provide real estate
financing solutions to automotive dealerships and related automotive
businesses.  AutoStar  was  owned  0.5%  by  AutoStar  Realty  GP  LLC 
(the “GP”) and 99.5% by AutoStar Investors Partnership LLP (the “LP”).
The  GP  was  initially  funded  and  owned  93.3%  by  iStar  Automotive

Investments,  LLC,  a  wholly-owned  subsidiary  of  the  Company,  and
6.7% by CP AutoStar, LP, an entity owned and controlled by two enti-
ties unrelated to the Company. The LP was initially funded and owned
93.3% by iStar Automotive Investments, LLC and 6.7% by CP AutoStar
Co-Investors, LP, an entity controlled by two entities unrelated to the
Company.  During  2006,  the  Company  bought  out  the  interests  that
were held by two of the unrelated partners for a total purchase price of
$31.7 million and entered into a five-year service agreement with the
general partners of those entities. During 2007, the Company bought
out the final remaining AutoStar unit holder for a total purchase price
of $4.5 million. All of the purchases were accounted for as business
combinations. There were $13.4 million and $1.1 million of tangible and
finite  lived  intangible  assets  identified  in  the  business  combinations
during 2007 and 2006, respectively, that will be amortized over five to
38  years.  In  addition,  the  acquisitions  resulted  in  an  aggregate  of
$8.9 million of goodwill, $0.4 million in 2007 and $8.5 million in 2006.
The goodwill is tested annually for impairment with $4.7 million as part
of  the  Real  Estate  and  Corporate  Lending  reportable  segment  and
$4.2 million  as  part  of  the  Corporate  Tenant  Leasing  reportable  seg-
ment.  The  most  recent  impairment  test  was  performed  by  the
Company  during  the  fourth  quarter  of  2007  in  accordance  with  the
Company’s accounting policy, as part of the Real Estate and Corporate
Lending  and  Corporate  Tenant  Leasing  reportable  segments  and  no
impairment was identified.

Falcon Financial Investment Trust

On January 20, 2005, the Company signed a definitive agree-
ment to acquire Falcon Financial Investment Trust (“Falcon Financial”), an
independent finance company dedicated to providing long-term capital
to automotive dealers throughout North America. Falcon Financial was a
borrower of the Company at the time of signing the definitive agreement.
Under the terms of the agreement, the Company commenced a cash
tender offer to acquire all of Falcon Financial’s outstanding shares at a
price  of  $7.50  per  share  for  an  aggregate  equity  purchase  price  of
approximately $120.0 million. On March 3, 2005, the Company completed
the  merger  of  Falcon  Financial  with  an  acquisition  subsidiary  of  the
Company and acquired 100% ownership of Falcon Financial.

The  purchase  of  Falcon  Financial  was  accounted  for  as  a
business combination. There were approximately $2.0 million of finite
lived intangibles identified in the business combination that are being
amortized over two to 21 years. As of December 31, 2007 and 2006,
the Company had unamortized intangibles related to the acquisitions
of  $1.3  million  and  $1.4  million,  respectively,  and  included  these  in
“Deferred expenses and other assets” on the Company’s Consolidated
Balance Sheets. In addition, the acquisition resulted in approximately
$9.2 million of goodwill. The goodwill is tested annually for impairment.
The most recent impairment test was performed by the Company dur-
ing  the  fourth  quarter  of  2007  in  accordance  with  the  Company’s
accounting  policy,  as  part  of  the  Real  Estate  and  Corporate  Lending
reportable segment and no impairment was identified. On May 1, 2005,
the assets acquired in the Falcon Financial acquisition were merged
with AutoStar.

63

112088W3.qxp:112088W3  3/26/08  8:25 AM  Page 64

Note 5 – Loans and Other Lending Investments

The following is a summary description of the Company’s loans and other lending investments ($ in thousands):(1)

Type of 
Investment
Senior 
Mortgages(3)(4)(6) Retail/Industrial, R&D/

Underlying
Property Type
Office/ Residential/  367

Number of
Borrowers
In Class

Principal
Balances
Outstanding
$8,550,616

Carrying Value as of

December 31, December 31,
2006
$3,999,093

2007
$  8,356,716

Mixed Use/Hotel/
Land/Entertainment, 
Leisure/Other

Subordinate
Mortgages(3)(4)5)(6) Retail/Mixed Use/

Office/Residential/ 

25

654,994

649,794

615,031

Hotel/Land/
Entertainment, 
Leisure/Other

Office/Residential/
Retail/Industrial, 
R&D/Mixed Use/
Hotel/Land/Other

Corporate/
Partnership
Loans(3)(4)(5)(6)

Total Loans

Reserve for 
Loan Losses

Total Loans, net

49

1,730,632

1,712,941

1,347,249

10,719,451

5,961,373

(217,910)

(52,201)

10,501,541

5,909,172

Effective
Maturity
Dates
2008
to 2026

2008
to 2018

2008
to 2046

Contractual
Interest
Payment
Rates(2)
Fixed: 
6.5% to 20%
Variable: 
LIBOR + 1.75%
to LIBOR + 8.5%

Fixed: 
5% to 10.5%
Variable: 
LIBOR + 2.75%
to LIBOR + 7.75%

Fixed: 
4.5% to 17.5%
Variable: 
LIBOR + 2%
to LIBOR + 7 %

Contractual
Interest
Accrual
Rates(2)
Fixed: 
6.5% to 20%
Variable: 
LIBOR + 1.75%
to LIBOR + 8.5%

Fixed: 
7.32% to 25%
Variable: 
LIBOR + 2.75%
to LIBOR + 10%

Fixed: 
8.5% to 18%
Variable:
LIBOR + 2%
to LIBOR + 14%

Other Lending
Investments – 
Securities(3)(6)

Retail/Industrial,
R&D/Entertainment, 
Leisure/Other

8

481,765

447,813

890,678

2012
to 2023

Fixed: 
6% to 9.25%
Variable: 
LIBOR + 5.63%

Fixed: 
6% to 9.25%
Variable: 
LIBOR + 5.63%

Total Loans and
Other Lending
Investments, net

Explanatory Notes:

64

$10,949,354

$6,799,850

(1) Details (other than carrying values) are for loans outstanding as of December 31, 2007.
(2) Substantially  all  variable-rate  loans  are  based  on  either  30-day  LIBOR  and  reprice  monthly  or  six-month  LIBOR  and  reprice  semi-annually.  The  30-day  LIBOR  and  six-month  LIBOR  on
December 31, 2007 was 4.6% and 4.6%, respectively. As of December 31, 2007, 10 loans with a combined carrying value of $399.2 million have a stated accrual rate that exceeds the stated
pay rate.

(3) Certain loans require fixed payments of principal resulting in partial principal amortization over the term of the loan with the remaining principal due at maturity.
(4) As of December 31, 2007, 31 loans with a combined carrying value of $1.26 billion are on non-accrual status. As of December 31, 2006, two loans with a combined carrying value of $61.5 mil-

lion were on non-accrual status.

(5) As of December 31, 2007, four loans with a combined carrying value of $93.8 million have stated accrual rates of up to 25%, however, no interest is due until their scheduled maturities rang-

ing from 2009 to 2014. One Corporate/Partnership loan, with a carrying value of $57.0 million, has a stated accrual rate of 12.8% and no interest is due until its scheduled maturity in 2046.

(6) As of December 31, 2007, includes foreign denominated loans with combined carrying values of approximately £176.4 million, €220.8 million, CAD 43.6 million and SEK 154.8 million. Amounts

in table have been converted to U.S. dollars based on exchange rates in effect at December 31, 2007.

sfi 2007

112088W3.qxp:112088W3  3/26/08  8:25 AM  Page 65

Excluding the acquisition of Fremont, during the years ended
December 31, 2007 and 2006, the Company originated or acquired an
aggregate of approximately $2.56 billion and $3.32 billion in loans and
other lending investments, respectively. Excluding amounts related to
loans participated to Fremont, during the years ended December 31,
2007 and 2006, the Company funded $1.78 billion and $770.5 million,
respectively, under existing loan commitments and received principal
repayments of $2.15 billion and $1.96 billion, respectively. During the
year  ended  December  31,  2007,  the  Company  funded  $546.0  million
related to loans participated to Fremont.

During  the  year  ended  December  31,  2007,  the  Company
sold one security designated as available-for-sale for gross proceeds
of $4.8 million and a gross gain on sale of $0.1 million. During the year
ended  December  31,  2006,  the  Company  sold  five  securities  desig-
nated  as  available-for-sale  for  gross  proceeds  of  $10.2  million  and
gross gains on sales of $0.4 million. The specific identification method
was used to calculate the gain on sales.

As of December 31, 2007, the Company had 296 loans with
unfunded commitments. The total unfunded commitment amount was
approximately $5.97 billion, of which $1.00 billion was discretionary and
$4.97 billion was nondiscretionary.

Reserve  for  loan  losses – Changes  in  the  Company’s  reserve

for loan losses were as follows (in thousands):

Reserve for loan losses, December 31, 2004
Provision for loan losses
Reserve acquired in acquisition of Falcon Financial
Reserve for loan losses, December 31, 2005
Provision for loan losses
Charge-offs
Reserve for loan losses, December 31, 2006
Provision for loan losses
Charge-offs
Reserve for loan losses, December 31, 2007

$  42,436
2,250
2,190
46,876
14,000
(8,675)
52,201
185,000
(19,291)
$217,910

The  Company  has  reflected  provisions  for  loan  losses  of
$185.0 million, $14.0 million and $2.3 million in its results of operations
for the years ended December 31, 2007, 2006 and 2005, respectively.
These  provisions  represent  increases  to  the  Company’s  reserve  for
loan losses based on management’s estimate of probable credit losses
inherent in the loan portfolio (see Note 3 – Reserve for loan losses).

As of December 31, 2007, the Company identified loans with
a gross loan value of $1.00 billion that met the Company’s definition of
being impaired (see Note 3 – Reserve for loan losses). Gross loan value
represents the Company’s carrying value of a loan and the portion of
the  loan  that  is  owned  by  Fremont  through  the  loan  participation
agreement.  It  represents  what  the  carrying  value  of  the  loan  would
have been if the loan participation had not occurred. Under the terms
of the participation, Fremont will receive 70% of all loan principal pay-
ments, including principal that the Company has funded. Therefore, the
Company is in the first loss position. As such, the Company believes
that  presentation  of  the  total  recorded  investment  is  more  relevant
than a presentation of the Company’s carrying value when assessing

the Company’s risk of loss on the loans in the Fremont CRE Portfolio.
The Company assessed each of the loans for impairment and deter-
mined that loans with a cumulative recorded investment of $510.0 mil-
lion  required  specific  reserves  totaling  $91.6  million  and  that  the
remaining loans with a total recorded investment of $499.2 million did
not  require  any  specific  reserves.  All  impaired  loans  are  included  on
the Company’s nonperforming loan list and are on non-accrual status
as of December 31, 2007. The $91.6 million provision for the specific
reserves is included in the total provision for loan losses of $185.0 mil-
lion,  recorded  in  2007.  The  average  carrying  value  of  impaired  loans
were approximately $844.4 million and $36.2 million during the years
ended December 31, 2007 and 2006, respectively.

During  the  year  ended  December  31,  2007,  the  Company
received title to properties in satisfaction of five senior mortgage loans,
with  cumulative  carrying  values  of  $309.1  million,  for  which  those
properties  had  served  as  collateral.  During  2007,  the  Company
recorded  charge-offs  totaling  $19.3  million  that  related  to  three  of
these loans. There were no charge-offs recorded in 2007 in respect to
the other two loans. The amounts charged-off represent the difference
between the Company’s carrying values in the loans and the respec-
tive estimated fair values of the net assets received through fore clo-
sure or in lieu of payment. The Company recorded the estimated fair
values  of  the  net  assets  received  in  respect  to  four  of  the  loans  in
“Other  real  estate  owned”  on  the  Company’s  Consolidated  Balance
Sheets, as the Company plans to sell these properties. The estimated
fair  value  of  the  property  received  in  respect  to  the  fifth  loan  was
recorded in “Corporate tenant lease assets, net” and a portion of the
value  attributable  to  intangible  assets  was  separately  recorded  in
“Other investments,” on the Company’s Consolidated Balance Sheets,
as the Company intends to hold this property for use (see Note 6 for
further detail).

During  the  year  ended  December  31,  2006,  the  Company
recorded  total  charge-offs  of  $8.7  million,  related  to  three  separate
loans. Of the total, $5.5 million was from a direct charge-off on a mez-
zanine loan. In 2007, the Company took title to the property that served
as collateral for both this loan and a senior mortgage loan, when the
senior loan defaulted (see above). In addition, $3.0 million was from a
direct  charge-off  on  a  senior  mortgage  loan.  In  2007,  the  Company
took title to the property serving as collateral on this loan and did not
record any additional charge-offs related to that transaction.

Securities – As  of  December  31,  2007,  the  carrying  value  of
Other Lending Investments – Securities includes $423.3 million of held-
to-maturity securities with an aggregate fair value of $422.9 million and
gross unrealized gains of $3.6 million and losses of $4.0 million. As of
December 31, 2007, the aggregate fair value of securities with unreal-
ized losses was $216.6 million and none of the securities had been in a
continuous unrealized loss position for 12 months or longer. The carry-
ing  value  also  includes  $19.9  million  of  available-for-sale  securities
recorded at fair value for which a cumulative unrealized loss of $4.4 mil-
lion is recorded in “Accumulated other comprehensive income (losses)”
on  the  Company’s  Consolidated  Balance  Sheets.  Included  in  Other
Lending Investments – Securities are $220.4 million of held-to-maturity
securities  that  mature  in  one  to  five  years,  $202.9  million  of  held-to-
maturity securities that mature in five to ten years and $19.9 million of
available-for-sale securities that mature in five to 10 years.

65

112088W3.qxp:112088W3  3/26/08  8:25 AM  Page 66

In December of 2007, the Company determined that unreal-
ized  losses  on  securities  representing  two  credits  were  other-than-
temporary and recorded impairment charges totaling $134.9 million in
“Other  expenses”  on  the  Company’s  Consolidated  Statements  of
Operations.” The impairment charge was based on market prices as 
of December 31, 2007.

Other  real  estate  owned  – “Other  real  estate  owned”  on  the
Company’s  Consolidated  Balance  Sheets  includes  real  estate  assets
received through foreclosure or in-lieu of payment on certain nonper-
forming loans in the Company’s loan portfolio. In December, 2007, the
Company  recorded  properties  with  combined  estimated  fair  value  of
$123.0  million  into  OREO.  Prior  to  the  Company  taking  title  to  these
assets, they had served as collateral on three nonperforming loans. As
of December 31, 2007, the Company had also transferred one property
with a carrying value of $5.6 million, which had previously been classi-
fied in “Assets held for sale” on the Company’s Consolidated Balance
Sheets,  into  OREO.  The  Company  recorded  $0.5  million  of  net
expenses  in  “Other  Expense”  on  the  Company ’s  Consolidated
Statements of Operations related to holding costs for these properties.

Fremont  Loan  Participation  – On  July  2,  2007,  the  Company
completed  the  sale  of  a  $4.20  billion  participation  interest  in  the
$6.27 billion acquired loan portfolio to Fremont pursuant to a definitive
loan participation agreement. Under the terms of the loan participation
agreement,  the  Company  is  responsible  for  funding  approximately
$3.72 billion of existing unfunded loan commitments associated with
the  portfolio  over  the  next  several  years.  The  balance  of  unfunded 
loan  commitments  required  to  be  funded  was  $2.54  billion  as  of
December 31, 2007. Fremont will receive 70% of all principal collected
from  the  purchased  loan  portfolio,  including  principal  collected  from
the  unfunded  loan  commitments,  until  the  $4.20  billion  principal
amount of Fremont’s loan participation interest is repaid. The Fremont
Participation pays floating interest at LIBOR + 1.50% and the Company
accounted for the issuance of the participation as a sale in accordance
with SFAS 140.

Changes in the outstanding acquired loan portfolio participa-

66

tion balance were as follows (in thousands):

Loan participation, July 2, 2007
Principal repayments(1)
Loan participation, December 31, 2007

$ 4,201,208
(1,220,970)
$ 2,980,238

Explanatory Note:

(1)

Includes $191.9 million of principal repayments received by the Company that have not yet
been remitted to Fremont and are reflected as a payable in “Accounts payable, accrued
expenses and other liabilities” on the Company’s Consolidated Balance Sheets.

Note 6 – Corporate Tenant Lease Assets

During  the  years  ended  December  31,  2007  and  2006,  the
Company  acquired  an  aggregate  of  approximately  $314.9  million  and
$62.2 million in CTL assets and disposed of CTL assets for net proceeds
of approximately $70.2 million and $109.4 million, respectively. In addi-
tion, in March 2007, the Company received title to property with a fair
value of $156.8 million that served as collateral for a senior mortgage
loan.  The  Company  allocated  $120.4  million  of  this  fair  value  to  CTL
assets and the remainder was allocated to CTL intangibles (see Note 8).

sfi 2007

The Company’s investments in CTL assets, at cost, were as

follows (in thousands):

Facilities and improvements
Land and land improvements
Less: accumulated depreciation
Corporate tenant lease assets, net

December 31,
2007
$2,996,386
730,495
(417,015)
$3,309,866

December 31,
2006
$2,670,424
762,530
(348,160)
$3,084,794

The Company’s CTL assets are leased to customers with ini-
tial term expiration dates from 2008 to 2075. Future minimum operat-
ing lease payments under non-cancelable leases, excluding customer
reimbursements  of  expenses,  in  effect  at  December  31,  2007,  are
approximately as follows (in thousands):

Year

2008
2009
2010
2011
2012
Thereafter

Amount
$  332,053
331,529
327,080
318,881
306,996
2,826,420

Under certain leases, the Company is entitled to receive addi-
tional participating lease payments to the extent gross revenues of the
corporate  customer  exceed  a  base  amount.  The  Company  earned
approximately $0.1 million, $0.7 million and $0 in additional participating
lease payments on such leases during the years ended December 31,
2007,  2006  and  2005,  respectively.  In  addition,  the  Company  also
receives reimbursements from customers for certain facility operating
expenses  including  common  area  costs,  insurance  and  real  estate
taxes.  Customer  expense  reimbursements  for  the  years  ended
December 31, 2007, 2006 and 2005 were approximately $35.7 million,
$27.1  million  and  $24.7  million,  respectively,  and  are  included  as  a
reduction of “Operating costs – corporate tenant lease assets” on the
Company’s Consolidated Statements of Operations.

The Company is subject to expansion option agreements with
three existing customers which could require the Company to fund and
to construct up to 171,000 square feet of additional adjacent space on
which  the  Company  would  receive  additional  operating  lease  income
under  the  terms  of  the  option  agreements.  Upon  exercise  of  such
expansion  option  agreements,  the  corporate  customers  would  be
required  to  simultaneously  extend  their  existing  lease  terms  for 
additional  periods  ranging  from  six  to  10  years.  Additionally,  the
Company has an obligation, through February 28, 2009, to consider an
existing  customer’s  pending  proposal  to  acquire  and  construct  up  to
seven additional  sites  similar  to  those  already  included  in  the  cus-
tomer’s lease agreement, which could require funding by the Company
of up to $200 million. Upon completion of each site, the Company would
receive additional operating lease income under the terms of the exist-
ing lease agreement and extend the lease for a period of 25 years.

Certain CTL assets are subject to mortgage liens. For the year
ended  December  31,  2007,  27  CTL  assets  were  encumbered  with

112088W3.qxp:112088W3  3/26/08  8:25 AM  Page 67

11 mortgages with an outstanding balance of approximately $316.8 mil-
lion  and  for  the  year  ended  December  31,  2006,  28  CTL  assets  were
encumbered  with  12  mortgages  with  an  outstanding  balance  of
$328.3 million. The mortgages’ balances range in amount from approxi-
mately  $5.6  million  to  $122.7  million  and  have  maturity  dates  ranging
from  15  months  to  19  years.  All  mortgages  have  fixed  interest  rates
ranging from 6.4% to 8.4% (see Note 9 and Schedule III for further detail).

As of December 31, 2007, the Company had $68.4 million of
nondiscretionary  unfunded  commitments  related  to  ten  CTL  invest-
ments. These commitments generally fall into two categories: (1) pre-
approved  capital  improvement  projects;  and  (2)  new  or  additional
construction  costs.  Upon  completion  of  the  improvements  or  con-
struction, the Company will receive additional operating lease income
from  the  customers.  In  addition,  the  Company  had  $15.5  million  of
nondiscretionary  unfunded  commitments  related  to  12  existing  cus-
tomers  in  the  form  of  tenant  improvements  which  were  negotiated
between the Company and the customers at the commencement of
the leases.

In April 2006, the Company signed a lease termination agree-
ment  with  a  customer  that  occupied  12  facilities  that  were  subject  to
separate  cross-defaulted  leases.  As  a  result  of  this  transaction,  the
Company  recorded  impairment  charges  of  $5.7  million  in  “Operating
costs – corporate tenant lease assets,” and termination fees of $9.1 mil-
lion in “Other income,” in the second quarter of 2006. These amounts are
reflected in the Company’s Consolidated Statements of Operations for
the year ended December 31, 2006.

As of December 31, 2007, there were three CTL assets with
an aggregate book value of $74.3 million classified as “Assets held for
sale” on the Company’s Consolidated Balance Sheets.

The Company sold eight, 10 and five CTL assets for net pro-
ceeds  of  $70.2  million,  $109.4  million  and  $36.9  million  and  realized
gains of approximately $7.8 million, $24.2 million and $6.4 million during
the years ended December 31, 2007, 2006 and 2005, respectively.

One of the 10 assets sold during the year ended December 31,
2006 was sold for $2.1 million less than its carrying value. Therefore, the
Company recorded an impairment charge of $2.1 million in “Income from
discontinued  operations”  on  the  Company’s  Consolidated  Statements
of Operations.

Note 7 – Other Investments

Other investments consist of the following items (in thousands):

Equity method investments
Cost method investments
Timber and timberlands, net(1)
CTL intangibles, net(2)
Marketable securities
Other investments

December 31,
2007
$482,170
173,788
129,600
69,912
1,139
$856,609

December 31,
2006
$452,765
142,613
146,910
41,358
6,001
$789,647

Explanatory Notes:

(1) Accumulated depletion on timber and timberlands was $14.1 million and $8.3 million as of

December 31, 2007 and 2006, respectively.

(2) Accumulated  amortization  on  CTL  intangibles  was  $15.5  million  and  $8.0  million  as  of

December 31, 2007 and 2006, respectively.

Equity method investments – Equity method investments con-
sist of investments in joint ventures and other strategic investments
that are required to be accounted for under the equity method. Income
or loss generated from the Company’s equity method investments are
included  in  “Earnings  from  equity  method  investments”  on  the
Company’s Consolidated Statements of Operations.

As of December 31, 2007, the Company owned 42.75% inter-
ests in Oak Hill Advisors, L.P. and Oak Hill Credit Alpha MGP, LLC, 48.1%
interests in OHSF GP Partners II, LLC and OHSF GP Partners III, LLC, a
45.5%  interest  in  Oak  Hill  Credit  Opportunities  MGP,  LLC  and  47.5%
interests in OHA Finance MGP, LLC and OHA Capital Solutions MGP,
LLC (collectively, “Oak Hill”). Oak Hill engages in investment and asset
management services. The Company has determined that all of these
entities are variable interest entities and that an external member is
the  primary  beneficiary.  As  such,  the  Company  accounts  for  these
ventures  under  the  equity  method.  Upon  acquisition  of  the  original
interests  in  Oak  Hill  there  was  a  difference  between  the  Company’s
book value of the equity investments and the underlying equity in the
net  assets  of  Oak  Hill  of  approximately  $200.2  million.  The  Company
allocated  this  value  to  identifiable  intangible  assets  of  approximately
$81.8 million and goodwill of $118.4 million. The unamortized balance
related to intangible assets for these investments was approximately
$58.4  million  and  $64.5  million  as  of  December  31,  2007  and  2006,
respectively. The Company’s carrying value in Oak Hill was $199.6 mil-
lion and $201.7 million at December 31, 2007 and 2006, respectively,
and the Company recognized equity in earnings from these entities of
$31.9  million,  $27.1  million  and  $11.4  million  for  the  years  ended
December 31, 2007, 2006 and 2005, respectively.

As of December 31, 2007, the Company owns a 46.7% inter-
est  in  TimberStar  Southwest  Holdco  LLC  (“TimberStar  Southwest”),
through  its  majority-owned  subsidiary  TimberStar  Operating
Partnership, L.P. (“TimberStar”). TimberStar Southwest was created to
acquire  and  manage  a  diversified  portfolio  of  timberlands  located  in
Texas, Louisiana and Arkansas. The Company accounts for this invest-
ment under the equity method due to the venture’s external partners
having  certain  participating  rights  giving  them  shared  control.  Upon
acquisition, there was a $1.0 million difference between the Company’s
book value of the equity investment and the underlying equity in the
net  assets  of  the  entity,  which  the  Company  allocated  to  identifiable
intangible  assets.  The  Company  is  amortizing  this  amount  over
20 years and as of December 31, 2007 and 2006, the unamortized bal-
ance  was  $0.9  million  and  $1.0  million,  respectively.  The  Company’s
carrying value in the venture was $145.4 million and $175.6 million at
December 31, 2007 and 2006, respectively. The Company recognized
equity in losses from the investment of $14.5 million and $4.8 million
for  the  years  ended  December  31,  2007  and  2006,  respectively.  The
Company’s share of depletion, depreciation and amortization expense
from the entity was $33.8 million and $5.0 million for the years ended
December 31, 2007 and 2006, respectively, and consists primarily of
depletion from the harvesting and sale of timber.

As  of  December  31,  2007,  the  Company  owned  a  29.52%
interest in Madison International Real Estate Fund II, LP, a 32.92% inter-
est in Madison International Real Estate Fund III, LP, a 29.52% interest
in Madison GP1 Investors, LP (collectively, the “Madison Funds”). The
Madison  Funds  invest  in  illiquid  ownership  positions  of  entities  that
own real estate assets. The Company’s carrying value in the Madison

67

112088W3.qxp:112088W3  3/26/08  8:25 AM  Page 68

Funds was $38.0 million and $15.4 million at December 31, 2007 and
2006,  respectively,  and  the  Company  recognized  equity  in  earnings
from these investments of $2.8 million, ($0.2) million and ($0.2) million
for the years ended December 31, 2007, 2006 and 2005, respectively.

The Company also had investments in 15 and 11 additional
entities  that  were  accounted  for  under  the  equity  method  as  of
December 31, 2007 and 2006, respectively. The Company’s ownership
in these entities ranged from 0.83% to 50.0% as of December 31, 2007
and the Company’s carrying value in these investments was $99.2 mil-
lion and $60.0 million as of December 31, 2007 and 2006, respectively.
The Company recognized equity in earnings from these investments of
$15.4  million,  $4.8  million  and  $3.1  million  for  the  years  ended
December 31, 2007, 2006 and 2005, respectively.

The  following  table  presents  the  Company’s  interest  in  the
summarized  financial  information  of  its  equity  method  investments
(in thousands):

As of and for the years 
ended December 31,

Income Statements
Revenues
Costs and expenses
Net Income
Balance Sheets
Investment assets
Other assets
Total assets
Other liabilities
Debt
Total liabilities
Total equity

2007

2006

2005

$   766,487
498,403
268,084

$5,426,201
354,731
5,780,932
1,085,785
1,847,935
2,933,720
2,847,212

$   220,351
95,047
125,304

$3,258,782
91,414
3,350,196
1,678,291
13
1,678,304
1,671,892

$116,110
36,813
79,297

$304,557
28,941
333,497
5,638
7,521
13,159
320,338

As of December 31, 2007, the Company had $112.2 million of
nondiscretionary  unfunded  commitments  related  to  seven  equity
method investments.

Cost method investments – The Company uses the cost method
of accounting when its interest in an entity is so insignificant that it has
virtually no influence over operations and financial policies. Under the
cost method, the Company records the initial investment at cost and
thereafter, income is recognized only when the Company receives dis-
tributions from earnings or when the Company sells its interest in the
entity. The Company had investments in 19 and 14 separate real estate
related funds or other strategic investment opportunities within niche
markets that are accounted for under the cost method and had cumu-
lative  carrying  values  of  $173.8  million  and  $142.6  million  as  of
December  31,  2007  and  2006,  respectively.  In  December  2007,  the
Company recorded a $9.3 million impairment charge on an investment
that was recorded in “Other expense” in the Company’s Consolidated
Statements of Operations. As of December 31, 2007, the Company had
$106.2 million of nondiscretionary unfunded commitments related to
two cost method investments.

Timber and timberlands – On January 19, 2005, TimberStar was
created  to  acquire  and  manage  a  diversified  portfolio  of  timberlands.
TimberStar  is  owned  0.5%  by  TimberStar  Investor  GP  LLC
(“TimberStar GP”) and 99.5% by TimberStar Investors Partnership LLP

sfi 2007

(“TimberStar LP”). TimberStar GP and TimberStar LP are both funded
and  owned  99.2%  by  iStar  Timberland  Investments  LLC,  a  wholly
owned  subsidiary  of  the  Company,  and  0.8%  by  T-Star  Investor
Partners, LLC, an entity unrelated to the Company. The Company con-
solidates  this  partnership  for  financial  statement  purposes  and
records the minority interest of the external partner in “Minority inter-
est in consolidated entities” on the Company’s Consolidated Balance
Sheets. At December 31, 2007, the venture directly held approximately
320,867 acres of timberland located in the northeast, the majority of
which is subject to a long-term supply agreement, and approximately
898,000 acres in Texas, Louisiana and Arkansas through its joint ven-
ture interest in TimberStar Southwest. Net income for the northeast
timber and timberland is reflected in “Other income” on the Company’s
Consolidated Statements of Operations.

Note 8 – Other Assets and Other Liabilities

Deferred expenses and other assets consist of the following

items (in thousands):

Intangible assets, net(1)
Derivative assets
Leasing costs, net(2)
Corporate furniture, fixtures and 

equipment, net(3)

Deferred financing fees, net(4)
Deferred tax asset
Other assets
Deferred expenses and other assets

December 31, 

December 31, 

2007
$  28,733
17,929
15,764

14,302
14,017
6,704
7,825
$105,274

2006
$10,673
9,333
13,294

5,644
14,217
5,128
12,892
$71,181

Explanatory Note:

(1) Accumulated  amortization  on  intangible  assets  was  $6.0  million  and  $1.5  million  as  of

December 31, 2007 and 2006, respectively.

(2) Accumulated  amortization  on  leasing  costs  was  $8.4  million  and  $5.7  million  as  of

December 31, 2007 and 2006, respectively.

(3) Accumulated depreciation on corporate furniture, fixture and equipment was $4.8 million

and $5.4 million as of December 31, 2007 and 2006, respectively.

(4) Accumulated amortization on deferred financing fees was $27.6 million and $58.7 million

as of December 31, 2007 and 2006, respectively.

Accounts  payable,  accrued  expenses  and  other  liabilities

consist of the following items (in thousands):

Fremont Participation payable 

(see Notes 4 and 5)
Accrued interest payable
Accrued expenses
Dividends payable
Security deposits from customers
Unearned operating lease income
Deferred income liabilities
Derivative liabilities
Deferred tax liabilities
Property taxes payable
Other liabilities
Accounts payable, accrued expenses 

December 31, 

December 31, 

2007

2006

$209,570
103,080
62,199
34,868
19,849
12,345
11,967
6,621
6,246
5,496
23,070

$           –
84,954
39,420
–
23,581
11,465
46
23,286
3,351
5,030
9,824

and other liabilities

$495,311

$200,957

68

112088W3.qxp:112088W3  3/26/08  8:25 AM  Page 69

Note 9 – Debt Obligations

As of December 31, 2007 and 2006, the Company has debt obligations under various arrangements with financial institutions as follows (in thousands):

Secured revolving credit facility:
Line of credit

Unsecured revolving credit facilities:

Line of credit(3)
Line of credit(5)
Total revolving credit facilities

Interim financing facility
Secured term loans:

Collateralized by CTL asset
Collateralized by CTL assets
Collateralized by CTL asset
Collateralized by investments in 

corporate bonds 
Total secured term loans
Debt premium
Total secured term loans

Unsecured notes:

LIBOR + 0.34% Senior Notes
LIBOR + 0.35% Senior Notes(6)
LIBOR + 0.39% Senior Notes(7)
LIBOR + 0.50% Senior Notes(8)
LIBOR + 0.55% Senior Notes
LIBOR + 1.25% Senior Notes
4.875% Senior Notes
5.125% Senior Notes
5.15% Senior Notes
5.375% Senior Notes
5.5% Senior Notes(6)
5.65% Senior Notes
5.7% Senior Notes
5.8% Senior Notes
5.85% Senior Notes(6)
5.875% Senior Notes
5.95% Senior Notes
6% Senior Notes
6.05% Senior Notes
6.5% Senior Notes
7% Senior Notes
8.75% Notes
Total unsecured notes
Debt discount
Fair value adjustment to hedged items (see Note 11)
Total unsecured notes

Other debt obligations
Debt discount
Total other debt obligations

Total debt obligations

Explanatory Notes:

Maximum 
Amount
Available

Carrying Value as of

December 31,
2007

December 31,
2006

Stated
Interest

Rates(1)

Scheduled
Maturity

Date(1)

$   500,000 

$ 

– 

$    

– 

LIBOR + 1% – 2%(2)

September 2008

2,220,000
1,200,000
$3,920,000

1,485,286
1,195,888
2,681,174
1,289,811

122,690
136,274
57,787

91,388
408,139
5,543
413,682

500,000
500,000
385,000
800,000
225,000
–
350,000
250,000
700,000
250,000
300,000
500,000
367,022
250,000
250,000
500,000
889,669
350,000
250,000
150,000
185,000
50,331
8,002,002
(102,168)
16,999
7,916,853
100,000
(1,962)
98,038
$12,399,558

923,068
–
923,068
–

127,648
141,978
58,634

227,768
556,028
6,088
562,116

500,000 
–
400,000 
–
225,000
200,000
350,000
250,000
700,000 
250,000
–
500,000
367,022
250,000 
–
500,000
889,669
350,000
250,000 
150,000
185,000
50,331
6,367,022
(93,636)
(23,137)
6,250,249
100,000 
(1,996)
98,004
$7,833,437

LIBOR + 0.525%(4)
LIBOR + 0.525%(4)

June 2011
June 2012

LIBOR + 0.50%

June 2008

7.44%

April 2009
6.8% – 8.8% Various through 2026
January 2013

6.41%

LIBOR + 1.00% – 1.25%

January 2008

LIBOR + 0.34%
LIBOR + 0.35%
LIBOR + 0.39%
LIBOR + 0.50%
LIBOR + 0.55%
LIBOR + 1.25%
4.875%
5.125%
5.15%
5.375%
5.5%
5.65%
5.7%
5.8%
5.85%
5.875%
5.95%
6%
6.05%
6.5%
7%
8.75%

September 2009
March 2010
March 2008
October 2012
March 2009
March 2007
January 2009
April 2011
March 2012
April 2010
June 2012
September 2011
March 2014
March 2011
March 2017
March 2016
October 2013
December 2010
April 2015
December 2013
March 2008
August 2008

LIBOR + 1.5%

October 2035

69

(1) All interest rates and maturity dates are for debt outstanding as of December 31, 2007. Some variable-rate debt obligations are based on 30-day LIBOR and reprice monthly. Foreign variable-
rate debt obligations are based on 30-day UK LIBOR for British pound borrowing, 30-day EURIBOR for euro borrowing and 30-day Canadian LIBOR for Canadian dollar borrowing. The 30-day
LIBOR rate on December 31, 2007 was 4.60%. The 30-day UK LIBOR, EURIBOR and Canadian LIBOR rates on December 31, 2007 were 5.95%, 4.29% and 4.61%, respectively. Other variable-
rate debt obligations are based on 90-day LIBOR and reprice every three months. The 90-day LIBOR rate on December 31, 2007 was 4.70%.

(2) This facility has an unused commitment fee of 0.25% on any undrawn amounts.
(3) As of December 31, 2007, the line of credit included foreign borrowings of £88.0 million, €282.5million, and CAD 33.0 million bearing interest at weighted average rates of 6.92%, 5.38%, and

5.41%, respectively. Amounts in the table have been converted to U.S. dollars based on exchange rates in effect at December 31, 2007.

(4) These facilities have an annual commitment fee of 0.125%.
(5) As of December 31, 2007, the line of credit included foreign borrowings of £55.0 million, €1.5million and CAD 10.0 million bearing interest at weighted average rates of 6.66%, 5.47%, and 5.49%,

respectively. Amounts in the table have been converted to U.S. dollars based on exchange rates in effect at December 31, 2007.

(6) On March 9, 2007, the Company issued $300 million of 5.5% Senior Notes due 2012, $250 million of 5.85% Senior Notes due 2017 and $500 million of three-month LIBOR + 0.35% Senior Notes

due 2010.

(7) On November 27, 2007 the Company repurchased $15 million of its LIBOR + 0.39 Senior Notes due 2008.
(8) On October 15, 2007 the Company issued $800 million of LIBOR + 0.50% Convertible Senior Notes due 2012.

112088W3.qxp:112088W3  3/26/08  8:25 AM  Page 70

Unsecured/Secured  Credit  Facilities – The  Company’s  primary
source of short-term funds is an aggregate of $3.42 billion of available
credit  under  its  two  committed  unsecured  revolving  credit  facilities,
which includes the amended $2.22 billion facility, maturing in June 2011,
as well as a $1.20 billion facility, maturing in June 2012, entered into dur-
ing  the  second  quarter  of  2007,  as  described  further  below.  As  of
December 31, 2007, there was approximately $694.4 million which was
immediately available to draw under these facilities at the Company’s
discretion. In addition, the Company has a $500.0 million secured revolv-
ing credit facility for which availability is based on percentage borrowing
base  calculations.  There  were  no  borrowings  outstanding  under  the
secured credit facility as of December 31, 2007.

On  June  26,  2007,  the  Company  completed  an  unsecured
revolving credit facility with leading financial institutions having a maxi-
mum  capacity  of  $1.20  billion.  Commitments  under  this  facility  will
mature in June 2012. Borrowings under this credit agreement, which
may  be  made  in  multiple  currencies,  bear  interest  at  a  floating  rate
based upon one of several base rates which vary depending upon the
currency  of  the  borrowing,  plus  a  margin  which  adjusts  upward  or
downward based upon the Company’s corporate credit rating.

On June 26, 2007, the Company also amended and restated
its  $2.20  billion  revolving  credit  agreement  to  conform  various
covenants  and  provisions  to  those  in  the  new  $1.20  billion  revolving
credit agreement and to increase the commitment to $2.22 billion, of
which $750.0 million can be borrowed in multiple foreign currencies.
This  agreement  had  been  previously  amended  and  restated  in
June 2006 to increase the commitment from $1.50 billion to $2.20 bil-
lion.  Also  as  part  of  this  amendment,  the  interest  rate  decreased  to
LIBOR + 0.525%, the facility fee decreased to 12.5 basis points and the
maturity was extended to June 2011.

Also on June 26, 2007, the Company closed on a $2.0 billion
short-term interim financing facility in order to fund the Fremont acqui-
sition (see Note 4 for further detail). On July 2, 2007, in connection with
the closing of the Fremont transaction the Company drew $1.90 billion
under this facility, of which $1.29 billion remained outstanding, bearing
interest at three-month LIBOR + 0.5%, as of December 31, 2007.

The  Company’s  $500.0  million  secured  credit  facility  was
amended and restated on September 28, 2007 to extend the maturity
from January 2008 to September 2008, and to remove the one-year
term-out extension.

Capital Markets Activity – During the year ended December 31,
2007,  the  Company  issued  $300  million  and  $250  million  aggregate
principal amounts of fixed-rate Senior Notes bearing interest at annual
rates of 5.5% and 5.85% and maturing in 2012 and 2017, respectively,
and  $500  million  of  variable-rate  Senior  Notes  bearing  interest  at
three-month LIBOR + 0.35% maturing in 2010. The Company primarily
used the proceeds from the issuance of these securities to repay out-
standing indebtedness under its unsecured revolving credit facility. In
connection with this issuance, the Company settled forward starting
interest  rate  swap  agreements  with  notional  amounts  totaling
$200 million  and  10-year  terms  matching  that  of  the  $250  million
Senior Notes due in 2017. The Company also entered into interest rate
swap agreements to swap the fixed interest rate on the $300 million

Senior Notes due in 2012 for a variable interest rate (see Note 11 for
further detail on all hedging activity).

In  addition,  on  October  15,  2007,  the  Company  issued
$800 million aggregate principal amount of convertible senior floating
rate notes due 2012 (“Convertible Notes”). The Convertible Notes were
issued at par, mature on October 1, 2012, and bear interest at a rate
per annum equal to 3-month LIBOR plus 0.50%. The Convertible Notes
are senior unsecured obligations of the Company and rank equally with
all  of  the  Company’s  other  senior  unsecured  indebtedness.  The
Company used $392.0 million of the net proceeds from the offering to
repay  outstanding  indebtedness  under  the  interim  financing  facility
which  the  Company  used  to  fund  the  Fremont  acquisition.  The
Company  used  the  balance  of  the  net  proceeds  to  repay  other  out-
standing indebtedness.

The  Convertible  Notes  are  convertible  at  the  option  of  the
holders, into approximately 22.2 shares per $1,000 principal amount of
Convertible Notes, on or after August 15, 2012, or prior to that date if
(1) the price of our Common Stock trades above 130% for a specified
duration, (2) the trading price of the Convertible Notes is below a cer-
tain  threshold,  subject  to  specified  exceptions,  (3)  the  Convertible
Notes  have  been  called  for  redemption,  or  (4)  specified  corporate
transactions  have  occurred.  None  of  the  conversion  triggers  have
been met as of December 31, 2007. The conversion rate is subject to
certain adjustments. The conversion rate initially represents a conver-
sion price of $45.05 per share. If the conditions for conversion are met,
the Company may choose to pay in cash and/or common stock; how-
ever, if this occurs, the Company has the intent and ability to settle this
debt  in  cash.  Accordingly,  there  was  no  impact  on  the  Company’s
diluted  earnings  per  share  for  any  of  the  periods  presented.  The
Company has evaluated the terms of the call feature, redemption fea-
ture, and the conversion feature under applicable accounting literature,
including  SFAS  133  and  EITF  00-19,  “Accounting  for  Derivative
Financial  Instruments  Indexed  to,  and  Potentially  Settled  in,  a
Company’s  Own  Stock,”  and  concluded  that  none  of  these  features
should be separately accounted for as derivatives.

In November 2007, the Company repurchased $15 million of
the  original  $400  million  of  LIBOR  +  0.39%  Senior  Notes  maturing  in
2008. In addition, the Company’s $200 million of LIBOR + 1.25% Senior
Notes matured in March 2007.

On January 9, 2007, in connection with a consent solicitation
of the holders of the respective notes, the Company amended certain
covenants in its 7% Senior Notes due 2008, 4.875% Senior Notes due
2009, 6% Senior Notes due 2010, 5.125% Senior Notes due 2011, 6.5%
Senior Notes due 2013, and 5.7% Senior Notes due 2014 (collectively,
the “Modified Notes”). Holders of approximately 95.43% of the aggregate
principal amount of the Modified Notes consented to the solicitation. The
purpose of the amendments was to conform most of the covenants to
the covenants contained in the indentures governing the senior notes
issued  by  the  Company  since  it  achieved  an  investment  grade  rating
from S&P, Moody’s and Fitch. In connection with the consent solicitation
the Company paid an aggregate fee of $6.5 million to the consenting note
holders, which will be amortized into interest expense over the remain-
ing term of the Modified Notes. In addition, the Company incurred advi-
sory and professional fees aggregating $2.4 million, which were recorded

70

sfi 2007

112088W3.qxp:112088W3  3/26/08  8:25 AM  Page 71

as  expenses  and  included  in  “General  and  administrative”  on  the
Company’s  Consolidated  Statement  of  Operations  for  the  year  ended
December 31, 2007.

During  the  year  ended  December  31,  2006,  the  Company
issued  $1.70  billion  aggregate  principal  amount  of  fixed-rate  Senior
Notes bearing interest at annual rates ranging from 5.65% to 5.95% and
maturing between 2011 and 2016 and $500.0 million of variable-rate
Senior Notes bearing interest at three-month LIBOR + 0.34% maturing
in 2009. The Company primarily used the proceeds from the issuance
of these securities to repay outstanding indebtedness under its unse-
cured revolving credit facility. In addition, the Company’s $50.0 million of
7.95% Senior Notes matured in May 2006.

On  October  18,  2006,  the  Company  exchanged  its  8.75%
Senior  Notes  due  2008  for  5.95%  Senior  Notes  due  2013  in  accor-
dance  with  the  exchange  offer  and  consent  solicitation  launched  on
September  19,  2006.  For  each  $1,000  principal  amount  of  8.75%
Senior Notes tendered, holders received approximately $1,000 princi-
pal  amount  of  5.95%  Senior  Notes  and  $56.75  of  cash.  A  total  of
$189.7 million aggregate principal amount of 5.95% Senior Notes were
issued as part of the exchange. The Company also amended certain
covenants  in  the  indenture  relating  to  the  remaining  8.75%  Senior
Notes due 2008 as a result of a consent solicitation of the holders of
these notes.

Other Financing Activity – The Company’s term financing that is
collateralized  by  corporate  bonds  matured  on  August  1,  2007  and  has
been  extended  consecutively,  with  varying  interest  rates,  through
December  31,  2007  and  further  through  March  4,  2008.  The  carrying
value of corporate bonds collateralizing the borrowing totaled $185.9 mil-
lion and $358.3 million at December 31, 2007 and 2006, respectively.

In addition, on May 31, 2006, the Company began a loan partici-
pation program which serves as an alternative to borrowing funds from
the Company’s revolving credit facilities. The loan participations are short-
term  bank  loans  funded  in  the  secondary  market  with  fixed  maturity
dates typically ranging from overnight to 90 days. There were no amounts
outstanding under this program at December 31, 2007 or 2006.

The Company did not incur any loss on early extinguishment of
debt during the years ended December 31, 2007 and 2006. During the
year ended December 31, 2005, the Company incurred an aggregate net
loss on early extinguishment of debt of approximately $46.0 million as a
result of the early retirement of certain debt obligations.

Debt Covenants – The Company’s debt obligations and credit
facilities contain covenants that are both financial and non-financial in
nature.  Significant  financial  covenants  include  limitations  on  the
Company’s ability to incur indebtedness beyond specified levels and a
requirement  to  maintain  specified  ratios  of  unsecured  indebtedness
compared  to  unencumbered  assets  and  minimum  net  worth.  Based
on  the  Company’s  current  credit  ratings,  the  financial  covenants  in
some  series  of  the  Company’s  publicly  held  debt  securities  are  not
operative. Significant non-financial covenants include a requirement in
some series of its publicly-held debt securities that the Company offer
to  repurchase  those  securities  at  a  premium  if  the  Company  under-
goes a change of control.

The Company’s unsecured credit facility and interim financing
facility  agreements  contain  a  covenant  that  limits  the  Company  from
paying common dividends in excess of the greater of 110% of adjusted
earnings and such amounts as are necessary to maintain REIT status.
Although to maintain REIT status, the Company is required to pay out
90% of ordinary taxable income, excluding capital gains, the Company
typically pays out dividends equal to 100% of taxable income, as is the
typical REIT practice (as corporate income taxes are required to be paid
on undistributed taxable income). As a result of a non-cash impairment
charge of $134.9 million and an increased provision for loan losses (see
Note  5  for  further  details)  that  significantly  reduced  the  Company’s
adjusted earnings for the year ended December 31, 2007, but not its
taxable  income,  the  Company  was  not  in  compliance  with  this
covenant. However, the Company received a waiver for this covenant
covering  the  year  ended  December  31,  2007.  The  Company  also
amended its unsecured revolving credit facilities and interim financing
facility to allow the Company to pay out 100% of taxable earnings.

Other  than  as  noted  above,  as  of  December  31,  2007,  the
Company believes it is in compliance with all financial and non-financial
covenants on its debt obligations.

As of December 31, 2007, future scheduled maturities of out-

standing long-term debt obligations are as follows (in thousands):

2008
2009
2010
2011
2012
Thereafter
Total principal maturities
Unamortized debt discounts/premiums, net
Fair value adjustment to hedged items (see Note 11)
Total long-term debt obligations

$      711,719
1,214,125
1,105,573
2,516,155
2,995,889
2,647,874
11,191,335
(98,587)
16,999
$11,109,747

Note 10 –  Shareholders’ Equity

The  Company’s  charter  provides  for  the  issuance  of  up  to
200.0 million shares of Common Stock, par value $0.001 per share, and
30.0 million  shares  of  preferred  stock.  The  Company  has  4.0  million
shares  of  8.00%  Series  D  Cumulative  Redeemable  Preferred  Stock,
5.6 million shares of 7.875% Series E Cumulative Redeemable Preferred
Stock,  4.0 million  shares  of  7.80%  Series  F  Cumulative  Redeemable
Preferred  Stock,  3.2  million  shares  of  7.65%  Series  G  Cumulative
Redeemable  Preferred  Stock  and  5.0  million  shares  of  7.50%  Series  I
Cumu lative  Redeemable  Preferred  Stock.  The  Series  D,  E,  F,  G,  and  I
Cumulative  Redeemable  Preferred  Stock  are  redeemable  without  pre-
mium at the option of the Company at their respective liquidation prefer-
ences beginning on October 8, 2002, July 18, 2008, September 29, 2008,
December 19, 2008 and March 1, 2009, respectively.

In December 2007, the Company completed a public offering
of 8.0 million shares of the Company’s Common Stock. The Company
received net proceeds of approximately $217.9 million from the offering
and used these proceeds to repay indebtedness under its unsecured
interim financing facility.

71

112088W3.qxp:112088W3  3/26/08  8:25 AM  Page 72

In November 2006, the Company completed a public offering
of 12.7 million shares of the Company’s Common Stock. The Company
received net proceeds of approximately $541.4 million from the offer-
ing  and  used  these  proceeds  to  repay  outstanding  balances  on  its 
unsecured credit facilities.

In April 2005 and May 2005, the Company issued 989,663 and
174,647 of its treasury shares, respectively, as a part of the purchase
of the Company’s substantial minority interest in Oak Hill. The shares
were  issued  out  of  the  Company’s  treasury  stock  at  a  weighted 
average cost of $18.71 and issued at a price of $41.35 and $40.25 in
April 2005 and May 2005, respectively. The difference in the weighted
average cost and the issuance price is included in “Additional paid-in
capital” on the Company’s Consolidated Balance Sheets.

DRIP/Stock  Purchase  Plan  – The  Company  maintains  a  divi-
dend reinvestment and direct stock purchase plan. Under the dividend
reinvestment  component  of  the  plan,  the  Company’s  shareholders
may purchase additional shares of Common Stock without payment of
brokerage commissions or service charges by automatically reinvest-
ing all or a portion of their Common Stock cash dividends. Under the
direct stock purchase component of the plan, the Company’s share-
holders  and  new  investors  may  purchase  shares  of  Common  Stock
directly  from  the  Company  without  payment  of  brokerage  commis-
sions or service charges. All purchases of shares in excess of $10,000
per  month  pursuant  to  the  direct  purchase  component  are  at  the
Company’s sole discretion. Shares issued under the plan may reflect a
discount of up to 3% from the prevailing market price of the Company’s
Common Stock. The Company is authorized to issue up to 8.0 million
shares of Common Stock pursuant to the dividend reinvestment and
direct  stock  purchase  plan.  During  the  years  ended  December  31,
2007,  2006  and  2005,  the  Company  issued  a  total  of  approximately
71,000, 549,000 and 433,000 shares of its Common Stock, respectively,
through both plans. Net proceeds during the years ended December 31,
2007, 2006 and 2005 were approximately $2.5 million, $22.6 million and
$17.4 million, respectively. There are approximately 2.1 million shares
available for issuance under the plan as of December 31, 2007.

72

Stock Repurchase Program – In November 1999, the Board of
Directors approved, and the Company implemented, a stock repurchase
program under which the Company is authorized to repurchase up to
5.0 million shares of its Common Stock from time to time, primarily using

proceeds from the disposition of assets or loan repayments and excess
cash flow from operations, but also using borrowings under its credit
facilities  if  the  Company  determines  that  it  is  advantageous  to  do  so.
There  is  no  fixed  expiration  date  to  this  plan.  During  the  year  ended
December 31, 2007, the Company repurchased 1.0 million shares of its
outstanding Common Stock for a cost of approximately $30.9 million at
an  average  cost  per  share  of  $30.53.  As  of  December 31,  2007  the
Company  had  repurchased  a  total  of  approximately  3.3 million  shares
under the plan at an aggregate cost of approximately $71.6 million.

Note 11 – Risk Management and Derivatives

Risk management – In the normal course of its ongoing busi-
ness  operations,  the  Company  encounters  economic  risk.  There  are
three main components of economic risk: interest rate risk, credit risk
and  market  risk.  The  Company  is  subject  to  interest  rate  risk  to  the
degree that its interest-bearing liabilities mature or reprice at different
points  in  time  and  potentially  at  different  bases,  than  its  interest-
 earning assets. Credit risk is the risk of default on the Company’s lend-
ing investments that results from a property’s, borrower’s or corporate
tenant’s inability or unwillingness to make contractually required pay-
ments.  Market  risk  reflects  changes  in  the  value  of  loans  and  other
lending investments due to changes in interest rates or other market
factors, including the rate of prepayments of principal and the value of
the collateral underlying loans, the valuation of CTL facilities held by the
Company and changes in foreign currency exchange rates.

Use  of  derivative  financial  instruments  – As  of  December  31,
2007, the Company had forward-starting interest rate swaps to hedge
variability in cash flows on $250.0 million of debt forecasted and proba-
ble to be issued in 2008. The Company also had interest rate swaps that
hedge the change in fair value associated with $1.25 billion of existing
fixed-rate debt and foreign currency derivatives to hedge the exposure
to  foreign  exchange  rate  movements  related  to  a  loan  originated  in
Swedish Krona and an equity investment in Indian Rupee. The foreign
exchange derivatives were not designated as hedges under Statement
of Financial Accounting Standards No. 133 (“SFAS No. 133”), “Accounting
for Derivative Instruments and Hedging Activities,” therefore, changes in
fair value are recorded in the Company’s Consolidated Statements of
Operations. As of December 31, 2007, no derivatives were designated
as hedges of net investments in foreign operations.

The following table represents the notional principal amounts and fair values of interest rate swaps by class (in thousands):

As of December 31,

Cash flow hedges:

Notional
Amount
2007

Notional 
Amount
2006

Fair Value
2007

Fair Value
2006

Forward-starting interest rate swaps.

$   250,000

$   450,000

$ (6,457)

$   9,180

Fair value hedges:

Interest rate swaps

Total interest rate swaps

1,250,000
$1,500,000

950,000
$1,400,000

17,237
$10,780

(23,137)
$(13,957)

sfi 2007

112088W3.qxp:112088W3  3/26/08  8:25 AM  Page 73

The  following  table  presents  the  maturity,  notional  amount,
and weighted average interest rates expected to be received or paid on
USD interest rate swaps at December 31, 2007 ($ in thousands):(1)

Maturity for Years 
Ending December 31,

2008
2009
2010
2011
2012
2013–Thereafter

Total

Explanatory Note:

Fixed to Floating-Rate

$   

Notional
Amount
–
350,000
600,000
–
300,000
–
$1,250,000

Receive
Rate

–%
3.69%
4.39%
–
5.50%
–
4.46%

Pay
Rate

–%
4.61%
4.78%
–%
5.48%
–%
4.90%

(1) Excludes forward-starting swaps expected to be cash settled on their effective dates and

amortized to interest expense through their maturity dates.

The following table presents the Company’s foreign currency

derivatives outstanding as of December 31, 2007 (in thousands):

Notional
Amount

Notional
Notional
(USD
Currency Equivalent)

Maturity

SEK 287,993 Swedish Krona

$44,545

January 2008

INR 394,000

Indian Rupee

$10,000 November 2009

Derivative Type
Sell SEK 
forward

Buy USD/Sell 
INR forward
Buy SEK/Sell

USD forward SEK 18,814 Swedish Krona

$  2,910

January 2008

Buy SEK/ 
forward

SEK 107,539 Swedish Krona

$16,633

January 2008

During the year ended December 31, 2007, the Company set-
tled three forward-starting interest rate swap agreements, which were
designated  as  cash-flow  hedges,  with  notional  amounts  totaling
$200 million, 10-year terms and rates from 4.740% to 4.745% in connec-
tion with the Company’s issuance of $250 million of Senior Notes due in
2017.  The  $4.5  million  settlement  value  received  for  these  forward-
 starting swaps is being amortized as a reduction to “Interest expense” on
the  Company’s  Consolidated  Statements  of  Operations  through  the
maturity  of  the  Senior  Notes  due  in  2017.  Additionally,  the  Company
entered  into  interest  rate  swap  agreements,  designated  as  fair-value
hedges, with notional amounts totaling $300 million and variable interest
rates  that  reset  quarterly  based  on  three-month  LIBOR.  These  swap
agreements  exchanged  the  5.5%  fixed-rate  interest  payments  on  the
Company’s $300 million Senior Notes due in 2012 for variable-rate inter-
est payments based on three-month LIBOR + 0.5365%.

At  December  31,  2007,  derivatives  with  a  fair  value  of
$17.9 million were included in “Deferred expenses and other assets”
and  derivatives  with  a  fair  value  of  $6.6  million  were  included  in

“Accounts  payable,  accrued  expenses  and  other  liabilities”  on  the
Company’s Consolidated Balance Sheets. During 2007, the Company
recorded  a  net  gain  of  $0.2  million  in  “Other  expense”  on  the
Company’s Consolidated Statements of Operations, due to ineffective-
ness on fair-value hedges.

During  the  year  ended  December  31,  2007,  the  Company
recorded a cumulative non-cash out of period charge of $12.1 million
to reflect a cumulative reduction in the fair value of three interest rate
swaps  which  the  Company  determined  did  not  qualify  for  hedge
accounting  within  the  meaning  of  SFAS  No.  133.  The  Company
recorded the charge in its Consolidated Statement of Operations dur-
ing  the  year  ended  December  31,  2007,  rather  than  restating  prior
periods. The charge reflects a cumulative loss in the fair value of the
swaps  from  the  time  they  were  entered  into  through  June  30,  2007
and  is  recorded  as  an  increase  to  “Debt  obligations”  and  “Other
expense”  on  the  Company ’s  Consolidated  Balance  Sheets  and
Statements of Operations, respectively.

The  application  of  hedge  accounting  generally  requires  the
Company to evaluate the effectiveness of its hedging relationships on
an ongoing basis and to calculate the changes in fair value of its hedg-
ing instruments and related hedged items independently. This is known
as the “long-haul” method of hedge accounting. Transactions that meet
more stringent criteria may qualify for the “short-cut” method of hedge
accounting in which an assumption can be made that the change in 
fair value of a hedged item exactly offsets the change in value of the
related derivative.

The  Company  determined  that  it  incorrectly  applied  the
“short-cut” method of hedge accounting to three interest rate swaps
which  the  Company  entered  into  in  2003  in  connection  with  its
issuance  of  fixed-rate  debt  securities.  Since  the  swaps  were  incor-
rectly designated as qualifying for short-cut hedge accounting, and the
Company did not test the hedging relationships periodically for effec-
tiveness, the provisions of SFAS No. 133 do not allow the Company to
retroactively apply the “long-haul” method, although the swaps would
have  qualified  for  long-haul  hedge  accounting  treatment  if  they  had
been documented that way at their inception.

The Company has concluded that the cumulative loss is not
material  to  any  of  its  previously  issued  financial  statements  for  any
period. Recording the cumulative charge in any year from 2003 through
2006, would have impacted net income by 2.5% or less. Further, the
Company  has  concluded  that  the  cumulative  loss  is  not  material  to 
the current fiscal year. This charge was recorded in “Other expense” 
on  the  Company’s  Consolidated  Statements  of  Operations.  The
Company redesignated all of its fair value swaps in September 2007 to
qualify for hedge accounting treatment under the “long-haul” method
as prescribed by SFAS No. 133.

At  December  31,  2006,  derivatives  with  a  fair  value  of
$9.3 million were included in other assets and derivatives with a fair
value of $23.3 million were included in other liabilities.

73

112088W3.qxp:112088W3  3/26/08  8:25 AM  Page 74

Credit risk concentrations – Concentrations of credit risks arise
when a number of borrowers or customers related to the Company’s
investments are engaged in similar business activities, or activities in
the  same  geographic  region,  or  have  similar  economic  features  that
would  cause  their  ability  to  meet  contractual  obligations,  including
those to the Company, to be similarly affected by changes in economic
conditions.  The  Company  regularly  monitors  various  segments  of  its
portfolio  to  assess  potential  concentrations  of  credit  risks.  Manage -
ment believes the current portfolio is reasonably well diversified and
does not contain any unusual concentration of credit risks.

Substantially all of the Company’s CTL assets (including those
held by joint ventures) and loans and other lending investments are collat-
eralized by facilities located in the United States, with California (14.0%),
Florida  (11.3%)  and  New  York  (10.7%)  representing  the  only  significant
concentration  (greater  than  10.0%)  as  of  December  31,  2007.  The
Company’s investments also contain significant concentrations in the fol-
lowing  asset  types  as  of  December  31,  2007:  apartment/residential
(21.4%), land (14.1%), office-CTL (11.2%) and retail (10.1%).

The Company underwrites the credit of prospective borrow-
ers and customers and often requires them to provide some form of
credit  support  such  as  corporate  guarantees,  letters  of  credit  and/or
cash security deposits. Although the Company’s loans and other lend-
ing investments and corporate customer lease assets are geographi-
cally diverse and the borrowers and customers operate in a variety of
industries, to the extent the Company has a significant concentration of
interest or operating lease revenues from any single borrower or cus-
tomer, the inability of that borrower or customer to make its payment
could  have  an  adverse  effect  on  the  Company.  As  of  December 31,
2007,  the  Company’s  five  largest  borrowers  or  corporate  customers
collectively accounted for approximately 9.9% of the Company’s aggre-
gate annualized interest and operating lease revenue of which no single
customer accounts for more than 5.0%.

Note 12 – Stock-Based Compensation Plans and Employee Benefits

The  Company’s  2006  Long-Term  Incentive  Plan  (the  “LTIP
Plan”) is designed to provide equity-based incentive compensation for
officers,  key  employees,  directors,  consultants  and  advisers  of  the
Company. This Plan was effective May 31, 2006 and replaces the origi-
nal  1996  Long-Term  Incentive  Plan.  The  Plan  provides  for  awards  of
stock  options,  shares  of  restricted  stock,  phantom  shares,  dividend
equivalent rights and other performance awards. There is a maximum
of 4,550,000 shares of Common Stock available for awards under the
Plan provided that the number of shares of Common Stock reserved for
grants  of  options  designated  as  incentive  stock  options  is  1.0  million,
subject to certain antidilution provisions in the Plan. All awards under
the Plan are at the discretion of the Board of Directors or a committee
of  the  Board  of  Directors.  At  December  31,  2007,  options  to  pur-
chase  approximately  948,000  shares  of  Common  Stock  were  out-
standsing and approximately 965,000 shares of restricted stock were
outstanding.  Many  of  these  options  and  restricted  stock  were  issued
under  the  original  1996  Long-Term  Incentive  Plan  and,  therefore,  a 
total  of  approximately  3.8  million  shares  remain  available  for  awards 
under the LTIP Plan as of December 31, 2007. The Company recorded
$18.2 million,  $7.3  million  and  $3.0  million  of  stock-based  compensa-
tion  expense  in  “General  and  administrative”  costs  on  the  Company’s
Consolidated Statements of Operations for the years ended December 31,
2007, 2006 and 2005, respectively.

The Company’s 2007 Incentive Compensation Plan (“Incentive
Plan”) was approved and adopted by the Board of Directors in 2007 in
order to establish performance goals for selected officers and other key
employees and to determine bonuses that will be awarded to those offi-
cers  and  other  key  employees  based  on  the  extent  to  which  they
achieve those performance goals. Equity-based awards made under the
Incentive Plan will be limited to the number of shares of the Company’s
common stock available for award under the 2006 LTIP Plan.

Changes in options outstanding during each of the years ending December 31, 2005, 2006 and 2007, are as follows (shares and aggre-

gate intrinsic value in thousands, except for weighted average strike price):

74

Options outstanding, December 31, 2004

Exercised in 2005

Options outstanding, December 31, 2005

Exercised in 2006

Options outstanding December 31, 2006

Exercised in 2007

Options outstanding December 31, 2007

Number of Shares
Non-Employee
Directors
104
(7)
97
(7)
90
(4)
86

Employees
909
(58)
851
(53)
798
(110)
688

Weighted
Average
Strike Price
$17.99
19.89
17.86
19.89
17.62
18.75
$17.43

Other
307
(23)
284
(70)
214
(40)
174

Aggregate
Intrinsic
Value

$8,504

sfi 2007

112088W3.qxp:112088W3  3/26/08  8:25 AM  Page 75

The  following  table  summarizes  information  concerning  out-
standing and exercisable options as of December 31, 2007 (in thousands):

Exercise
Price

$14.72
$16.88
$17.38
$19.69
$24.94
$26.97
$27.00
$28.54
$29.82
$55.39

Options
Outstanding
and Exercisable
412
365
14
52
40
2
11
3
44
5
948

Remaining
Contractual
Life
0.02
2.01
2.21
3.01
3.38
3.45
3.48
0.34
4.41
1.42
1.47

In accordance with SFAS No. 123(R), the Company recognizes
a charge equal to the fair value of these options at the date of grant mul-
tiplied by the number of options issued. The fair value of each significant
grant is estimated on the date of grant using the Black-Scholes model.
This  charge  is  amortized  over  the  related  remaining  vesting  terms 
to  individual  employees  as  additional  compensation.  There  were
15,500 options issued during the year ended December 31, 2003 with a
strike price of $14.72. These options were fully vested as of December 31,
2005.  The  Company  has  not  issued  any  options  since  2003.  Cash
received  from  option  exercises  during  the  year  ended  December  31,
2007 was approximately $2.9 million. The intrinsic value of options exer-
cised during the years ended December 31, 2007, 2006 and 2005 was
$3.5 million, $3.0 million and $1.8 million, respectively. Future charges
may be taken to the extent of additional option grants, which are at the
discretion of the Board of Directors.

Changes in non-vested restricted stock units during the year
ended December 31, 2007, are as follows (shares and aggregate intrin-
sic value in thousands):

Non-Vested Shares

Non-vested at December 31, 2006

Granted
Vested
Forfeited

Non-vested at December 31, 2007

Weighted 
Average
Grant Date
Fair Value
Per Share
$37.27
47.63
38.88
43.42
$44.73

Number
of
Shares
471
766
(210)
(62)
965

Aggregate
Intrinsic
Value

$25,126

During  the  year  ended  December  31,  2007,  the  Company
granted 766,000 restricted stock units to employees that vest propor-
tionately over three years on the anniversary date of the initial grant of

which  699,000  units  remain  outstanding  as  of  December  31,  2007.
During the years ended December 31, 2006 and 2005, the Company
granted restricted stock units to employees that vest proportionately
over three years on the anniversary date of the initial grant of which
247,000 units and 19,000 units, respectively, remain outstanding as of
December 31, 2007. The unvested restricted stock units granted after
January 1, 2006, are paid dividends as dividends are paid on shares of
the Company’s Common Stock and these dividends are accounted for
in a manner consistent with the Company’s Common Stock dividends,
as a reduction to retained earnings.

For accounting purposes, the Company measures compen-
sation costs for these shares, not including any contingently issuable
shares, as of the date of the grant and expenses such amounts against
earnings, either at the grant date (if no vesting period exists) or ratably
over the respective vesting/service period. Such amounts appear on
the Company’s Consolidated Statements of Operations in “General and
administrative.” As of December 31, 2007, there was $32.0 million of
total unrecognized compensation cost related to non-vested restricted
stock units. That cost is expected to be recognized over the remaining
vesting/service period for the respective grants.

Employment Agreements

During  the  year  ended  December  31,  2004,  the  Company
entered  into  a  three-year  employment  agreement  with  its  President.
This  initial  three-year  term,  and  any  subsequent  one-year  renewal
term, will automatically be extended for an additional year, unless ear-
lier  terminated  by  prior  notice  from  the  Company  or  the  President.
Under the agreement, the President receives an annual base salary of
$350,000, subject to an annual review for upward (but not downward)
adjustment. Beginning with the fiscal year ended December 31, 2005,
he was eligible to receive a target bonus of $650,000, subject to annual
review for upward adjustment.

In  addition,  the  President  purchased  a  20%  interest  in  both
the Company’s 2005 and 2006 high performance unit program for sen-
ior executive officers, a 25% interest in the Company’s 2007 high per-
formance unit program for senior executive officers and a 30% interest
in  the  Company’s  2008  high  performance  unit  program  for  senior
executive  officers  (see  High  Performance  Unit  Program  discussion
below).  This  performance  program  was  approved  by  the  Company’s
shareholders in 2003. Through December 31, 2007, the President paid
approximately $288,000, $101,000, $91,000 and $139,000 for interests
in the the 2005, 2006, 2007 and 2008 plans, respectively. The purchase
price  for  all  plans  was  based  upon  a  valuation  prepared  by  an  inde-
pendent  investment-banking  firm.  The  interests  purchased  by  the
President will have no value to him unless the Company achieves total
shareholder returns in excess of those achieved by peer group indices.
As further described below under “High Performance Unit Program,”
the plans that vested in 2005, 2006 and 2007 did not meet perform-
ance thresholds and were not funded, resulting in the President losing
aggregate contributions of $480,000.

75

112088W3.qxp:112088W3  3/26/08  8:25 AM  Page 76

On February 11, 2004, the Company entered into an employ-
ment  agreement  with  its  Chief  Executive  Officer  which  took  effect
upon the expiration of his prior agreement dated March 30, 2001. The
agreement has an initial term of three years and provides for the fol-
lowing compensation:

– an annual salary of $1.0 million;

– a potential annual cash incentive award of up to $5.0 mil-
lion  if  performance  goals  set  by  the  Compensation
Committee of the Board of Directors in consultation with
the Chief Executive Officer are met; and

– a  one-time  award  of  Common  Stock  with  a  value  of
$10.0 million  at  March  31,  2004  (based  upon  the  trailing
20-day average closing price of the Common Stock); the
award was fully vested when granted and dividends will be
paid on the shares from the date of grant, but the shares
cannot  be  sold  for  five  years  unless  the  price  of  the
Common Stock during the years ending March 31 of each
year  increases  by  at  least  15%,  in  which  case  the  sale
restrictions  on  25%  of  the  shares  awarded  will  lapse  in
respect to each twelve-month period. In connection with
this award the Company recorded a $10.1 million charge in
“General  and  administrative”  on  the  Company ’s
Consolidated  Statements  of  Operations.  The  Chief
Executive  Officer  notified  the  Company  that  subsequent
to  this  award  he  contributed  an  equivalent  number  of
shares to a newly established charitable foundation.

76

In  addition,  the  Chief  Executive  Officer  purchased  an  80%,
75% and 70% interest in the Company’s 2006, 2007 and 2008 high per-
formance unit program for senior executive officers, respectively (see
High Performance Unit Program discussion below). This performance
program  was  approved  by  the  Company’s  shareholders  in  2003.
Through December 31, 2007, the Chief Executive Officer paid approxi-
mately  $286,000,  $274,000  and  $325,000  for  interests  in  the  2006,
2007 and 2008 plans, respectively. The purchase price for all plans was
based upon a valuation prepared by an independent investment-bank-
ing  firm.  The  interests  purchased  by  the  Chief  Executive  Officer  will
have no value to him unless the Company achieves total shareholder
returns in excess of those achieved by peer group indices. As further
described  under  “High  Performance  Units,”  the  plans  that  vested  in
2006  and  2007  did  not  meet  performance  thresholds  and  were  not
funded, resulting in the Chief Executive Officer losing aggregate contri-
butions of $560,000.

On November 8, 2007, in being consistent with the Company’s
performance-based  employment  and  compensation  philosophy,  the
Compensation Committee of the Board of Directors determined not to
renew  the  employment  agreements  with  the  Company ’s  Chief
Executive Officer and its President upon expiration on March 30, 2008
and December 31, 2007, respectively. As a result, the Chief Executive
Officer  and  its  President,  along  with  all  of  the  Company’s  named 

executive officers will serve at the will of the Board. In connection with 
the  non-renewal  of  the  President’s  employment  agreement,  on
November 8, 2007, the Company made a one-time special bonus award
to  the  President  in  the  form  of  31,204  shares  of  the  Company’s
Common Stock. This award resulted in the Company recording a one-
time charge of $0.9 million, included in “General and administrative” on
the  Company’s  Consolidated  Statement  of  Operations  for  the  year
ended December 31, 2007.

High Performance Unit Program

In May 2002, the Company’s shareholders approved the iStar
Financial  High  Performance  Unit  (“HPU”)  Program.  The  program  is  a
performance-based employee compensation plan that only has mate-
rial value to the participants if the Company provides superior returns
to  its  shareholders.  The  program  entitles  the  employee  participants
(“HPU holders”) to receive distributions in the nature of Common Stock
dividends if the total rate of return on the Company’s Common Stock
(share price appreciation plus dividends) exceeds certain performance
levels over a specified valuation period.

Six plans within the program completed their valuation peri-
ods as of December 31, 2007: the 2002 plan, the 2003 plan, the 2004
plan, the 2005 plan, the 2006 plan and the 2007 plan. Each plan has
5,000 shares of High Performance Common Stock associated with it.
Each  share  of  High  Performance  Common  Stock  carries  0.25  votes
per share.

For these plans, the Company’s performance was measured
over a one-year valuation period, ended on December 31, 2002, a two-
year valuation period ended on December 31, 2003, and a three-year
valuation  period  ended  on  December  31,  2004,  December  31,  2005,
December 31, 2006 and December 31, 2007, respectively. The end of
the valuation period (i.e., the “valuation date”) will be accelerated if there
is a change in control of the Company. The High Performance Common
Stock has a nominal value unless the total rate of shareholder return
for the relevant valuation period exceeds the greater of: (1) 10% for the
2002 plan, 20% for the 2003 plan and 30% for the 2004, 2005, 2006 and
2007 plans, respectively; and (2) a weighted industry index total rate of
return  consisting  of  equal  weightings  of  the  Russell  1000  Financial
Index and the Morgan Stanley REIT Index for the relevant period.

If the total rate of return on the Company’s Common Stock
exceeds the threshold performance levels for a particular plan, then
distributions will be paid on the shares of High Performance Common
Stock related to that plan in the same amounts and at the same times
as  distributions  are  paid  on  a  number  of  shares  of  the  Company’s
Common Stock equal to the following: 7.5% of the Company’s excess
total rate of return (over the higher of the two threshold performance
levels)  multiplied  by  the  weighted  average  market  value  of  the
Company’s  common  equity  capitalization  during  the  measurement
period,  all  as  divided  by  the  average  closing  price  of  a  share  of  the
Company’s  Common  Stock  for  the  20  trading  days  immediately  pre-
ceding the applicable valuation date.

sfi 2007

112088W3.qxp:112088W3  3/26/08  8:25 AM  Page 77

If  the  total  rate  of  return  on  the  Company’s  Common  Stock
does not exceed the threshold performance levels for a particular plan,
then  the  shares  of  High  Performance  Common  Stock  related  to  that
plan will have only nominal value. In this event, each of the 5,000 shares
will be entitled to dividends equal to 0.01 times the dividend paid on a
share  of  Common  Stock,  if  and  when  dividends  are  declared  on  the
Common Stock.

Regardless of how much the Company’s total rate of return
exceeds the threshold performance levels, the dilutive impact to the
Company ’s  shareholders  resulting  from  distributions  on  High
Performance Common Stock in each plan is limited to the equivalent of
1%  of  the  average  monthly  number  of  fully  diluted  shares  of  the
Company’s Common Stock outstanding during the valuation period.

The employee participants have purchased their interests in
High Performance Common Stock through a limited liability company
at  purchase  prices  approved  by  the  Company’s  Board  of  Directors. 
The Company’s Board of Directors has established the prices of the 
High  Performance  Common  Stock  based  upon,  among  other  things, 
an independent valuation from a major securities firm. The aggregate 
initial  purchase  prices  were  approximately  $2.8  million,  $1.8  million,
$1.4 million, $0.6 million, $0.7 million and $0.6 million for the 2002, 2003,
2004, 2005, 2006 and 2007 plans, respectively. No HPU holder is per-
mitted to exchange his or her interest in the LLC for shares of High
Performance Common Stock prior to the applicable valuation date.

The total shareholder return for the valuation period under the
2002  plan  was  21.9%,  which  exceeded  both  the  fixed  performance
threshold of 10% and the industry index return of (5.8%). As a result of
this superior performance, the participants in the 2002 plan are entitled
to receive distributions equivalent to the amount of dividends payable
on  819,254  shares  of  the  Company’s  Common  Stock,  as  and  when
such dividends are paid. Such dividend payments began with the first
quarter 2003 dividend. The Company pays dividends on the 2002 plan
shares in the same amount per equivalent share and on the same dis-
tribution dates that shares of the Company’s Common Stock are paid.

The  total  shareholder  return  for  the  valuation  period  under
the  2003  plan  was  78.3%,  which  exceeded  the  fixed  performance
threshold of 20% and the industry index return of 24.7%. The plan was fully
funded  and  was  limited  to  1%  of  the  average  monthly  number  of 
fully diluted shares of the Company’s Common Stock during the valua-
tion period. As a result of the Company’s superior performance, the
participants in the 2003 plan are entitled to receive distributions equiv-
alent  to  the  amount  of  dividends  payable  on  987,149  shares  of  the
Company’s  Common  Stock,  as  and  when  such  dividends  are  paid.
Such  dividend  payments  began  with  the  first  quarter  2004  dividend.
The  Company  pays  dividends  on  the  2003  plan  shares  in  the  same
amount per equivalent share and on the same distribution dates that
shares of the Company’s Common Stock are paid.

The  total  shareholder  return  for  the  valuation  period  under
the  2004  plan  was  115.5%,  which  exceeded  the  fixed  performance
threshold of 30% and the industry index return of 55.1%. The plan was

fully  funded  and  was  limited  to  1%  of  the  average  monthly  number 
of fully diluted shares of the Company’s Common Stock during the val-
uation period. As a result of the Company’s superior performance, the
participants in the 2004 plan are entitled to receive distributions equiv-
alent to the amount of dividends payable on 1,031,875 shares of the
Company’s  Common  Stock,  as  and  when  such  dividends  are  paid.
Such  dividend  payments  began  with  the  first  quarter  2005  dividend.
The  Company  pays  dividends  on  the  2004  plan  shares  in  the  same
amount per equivalent share and on the same distribution dates that
shares of the Company’s Common Stock are paid.

The  total  shareholder  return  for  the  valuation  period  under
the  2005  plan  was  63.4%,  which  exceeded  the  fixed  performance
threshold  of  30%,  but  did  not  exceed  the  industry  index  return  of
80.8%. As a result, the plan was not funded and on December 31, 2005,
the Company redeemed the high performance stock for its fair value
and each unit holder received their proportionate share of the nominal
fair value of the plan.

The  total  shareholder  return  for  the  valuation  period  under
the  2006  plan  was  48.2%,  which  exceeded  the  fixed  performance
threshold  of  30%,  but  did  not  exceed  the  industry  index  return  of
73.1%. As a result, the plan was not funded and on December 31, 2006,
the Company redeemed the high performance stock for its fair value
and each unit holder received their proportionate share of the nominal
fair value of the plan.

The  total  shareholder  return  for  the  valuation  period  under
the  2007  plan  was  (13.9)%,  which  did  not  exceed  the  fixed  perform-
ance threshold of 30%, and the industry index return of 15.2%. As a
result,  the  plan  was  not  funded  and  on  December  31,  2007,  the
Company redeemed the high performance stock for its fair value and
each unit holder received their proportionate share of the nominal fair
value of the plan.

The plans that vested in 2005, 2006 and 2007 did not exceed
performance thresholds and none of them were funded. As a result, the
Company  redeemed  the  participants’  units  for  approximately  $1,300
resulting in the unitholders losing $1.7 million of aggregate contributions.

A new 2008 plan has been established with a three-year val-
uation period ending December 31, 2008. Awards under the 2008 plan
were  approved  in  January  2006.  The  2008  plan  had  5,000  shares  of
High Performance Common Stock with an aggregate initial purchase
price  of  $0.8  million.  As  of  December  31,  2007,  the  Company  had
received  a  net  contribution  of  $0.7  million  under  this  plan.  The  pur-
chase price of the High Performance Common Stock was established
by the Company’s Board of Directors based upon, among other things,
an independent valuation from a major securities firm. The provisions
of the 2008 plan are substantially the same as the prior plans.

In addition to these plans, a high performance unit program
for executive officers has been established with three-year valuation
periods ending December 31, 2005, 2006, 2007 and 2008, respectively.
The provisions of these plans are substantially the same as the high

77

112088W3.qxp:112088W3  3/26/08  8:25 AM  Page 78

performance unit programs for employees except that the plans are
limited to 0.5% of the average monthly number of fully diluted shares of
the Company’s Common Stock during the valuation period.

The  total  shareholder  return  for  the  valuation  period  under
the  2005  high  performance  unit  program  for  executive  officers  was
63.4%, which exceeded the fixed performance threshold of 30%, but
did not exceed the industry index return of 80.8%. As a result, the plan
was not funded and on December 31, 2005, the Company redeemed
the  high  performance  stock  for  its  fair  value  and  each  unit  holder
received their proportionate share of the nominal fair value of the plan.

The  total  shareholder  return  for  the  valuation  period  under
the  2006  high  performance  unit  program  for  executive  officers  was
48.2%, which exceeded the fixed performance threshold of 30%, but
did not exceed the industry index return of 73.1%. As a result, the plan
was not funded and on December 31, 2006, the Company redeemed
the  high  performance  stock  for  its  fair  value  and  each  unit  holder
received their proportionate share of the nominal fair value of the plan.

The  total  shareholder  return  for  the  valuation  period  under
the  2007  high  performance  unit  program  for  executive  officers  was
(13.9%), which did not exceed the fixed performance threshold of 30%
and the industry index return of 15.2%. As a result, the plan was not
funded and on December 31, 2007, the Company redeemed the high
performance stock for its fair value and each unit holder received their
proportionate share of the nominal fair value of the plan

The Company did not issue units under the HPU program or

the Senior Executive HPU program during 2007.

During  the  year  ended  December  31,  2006,  the  Company
recorded a charge to “General and administrative” on the Company’s
Consolidated Statements of Operations relating to stock-based com-
pensation in connection with the Company’s High Performance Unit
equity compensation program for senior management. The non-cash
compensation  charge  of  approximately  $4.5  million  is  the  result  of  a
correction due to a change in the assumptions for the liquidity, non-
voting and forfeiture discounts used to value the 2002 through 2008
HPU  plans.  The  employee  participants  in  the  plans  purchased  their
interests in the plans based on the fair values originally determined at
the applicable dates of grant of the original plans. The portion of the
charge relating to the years ended December 31, 2002 through 2005
was determined pursuant to the requirements of SFAS No. 123 which

was  in  effect  for  those  years,  and  the  portion  relating  to  the  first
two quarters of the year ended December 31, 2006 was determined
pursuant to SFAS No. 123R which became effective January 1, 2006.
The Company has concluded that the amount of stock-based compen-
sation  charges  that  should  have  been  previously  recorded  were  not
material  to  any  of  its  previously  issued  financial  statements.  The
Company  concluded  that  the  cumulative  charge  of  approximately
$4.5 million was not material to the quarter in which the charge was
booked and was not material to the current fiscal year. As such, the
cumulative  charge  was  recorded  in  the  Company’s  Consolidated
Statements  of  Operations  for  the  year  ended  December  31,  2006,
rather than restating prior periods.

The additional equity from the issuance of the High Performance
Common Stock is recorded as a separate class of stock and included
within  shareholders’  equity  on  the  Company’s  Consolidated  Balance
Sheets. Net income allocable to common shareholders will be reduced
by the HPU holders’ share of dividends paid and undistributed earn-
ings, if any.

401(k) Plan

Effective  November  4,  1999,  the  Company  implemented  a
savings  and  retirement  plan  (the  “401(k)  Plan”),  which  is  a  voluntary,
defined  contribution  plan.  All  employees  are  eligible  to  participate  in
the  401(k)  Plan  following  completion  of  three  months  of  continuous
service with the Company. Each participant may contribute on a pretax
basis  up  to  the  maximum  percentage  of  compensation  and  dollar
amount  permissible  under  Section  402(g)  of  the  Internal  Revenue
Code not to exceed the limits of Code Sections 401(k), 404 and 415. At
the  discretion  of  the  Board  of  Directors,  the  Company  may  make
matching contributions on the participant’s behalf of up to 50% of the
first  10%  of  the  participant’s  annual  compensation.  The  Company
made  gross  contributions  of  approximately  $1.1  million,  $0.7  million
and  $0.7  million  for  the  years  ended  December  31,  2007,  2006  and
2005, respectively.

Note 13 – Earnings Per Share

EPS  is  calculated  using  the  two-class  method,  pursuant  to
EITF 03-6. The two-class method is required as the Company’s HPU
shares  each  have  the  right  to  receive  dividends  should  dividends  be
declared  on  the  Company ’s  Common  Stock.  HPU  holders  are
Company employees or former employees who purchased high per-
formance  common  stock  units  under  the  Company ’s  High
Performance Unit Program.

78

sfi 2007

112088W3.qxp:112088W3  3/26/08  8:25 AM  Page 79

The following table presents a reconciliation of the numerators and denominators of the basic and diluted EPS calculations for the years

ended December 31, 2007, 2006 and 2005 for common shares (in thousands, except per share data):

For the Years Ended December 31,

Income from continuing operations
Preferred dividend requirements
Net income allocable to common shareholders and HPU holders before income from 
discontinued operations and gain from discontinued operations, net

Earnings allocable to common shares:
Numerator for basic earnings per share:
Income allocable to common shareholders before income from discontinued operations and 

gain from discontinued operations, net

Income from discontinued operations
Gain from discontinued operations, net
Net income allocable to common shareholders
Numerator for diluted earnings per share:
Income allocable to common shareholders before income from discontinued operations and 

gain from discontinued operations, net(1)

Income from discontinued operations
Gain from discontinued operations, net
Net income allocable to common shareholders
Denominator:
Weighted average common shares outstanding for basic earnings per common share
Add: effect of assumed shares issued under treasury stock method for 

stock options and restricted shares

Add: effect of contingent shares
Add: effect of joint venture shares
Weighted average common shares outstanding for diluted earnings per common share
Basic earnings per common share:
Income allocable to common shareholders before income from discontinued operations and 

gain from discontinued operations, net

Income from discontinued operations
Gain from discontinued operations, net
Net income allocable to common shareholders
Diluted earnings per common share:
Income allocable to common shareholders before income from discontinued operations and 

gain from discontinued operations, net

Income from discontinued operations
Gain from discontinued operations, net
Net income allocable to common shareholders

2007
$210,287
(42,320)

2006
$325,955
(42,320)

2005
$267,900
(42,320)

$167,967

$283,635

$225,580

$164,275
20,383
7,661
$192,319

$164,400
20,386
7,662
$192,448

$276,804
24,052
23,644
$324,500

$276,986
24,057
23,649
$324,692

$220,028
13,323
6,198
$239,549

$220,113
13,326
6,199
$239,638

126,801

115,023

112,513

730
–
261
127,792

$      1.30
0.16
0.06
$      1.52

$      1.29
0.16
0.06
$      1.51

847
–
349
116,219

$      2.40
0.21
0.21
$      2.82

$      2.38
0.21
0.20
$      2.79

764
115
311
113,703

$      1.95
0.12
0.06
$      2.13

$      1.94
0.12
0.05
$      2.11

79

Explanatory Note:

(1) For the years ended December 31, 2007, 2006 and 2005 includes the allocable portions of $85, $115 and $28 of joint venture income, respectively.

112088W3.qxp:112088W3  3/26/08  8:25 AM  Page 80

As more fully described in Note 12, HPU shares are sold to employees as part of a performance-based employee compensation plan. As
of December 31, 2007, the 2002–2007 HPU plans have vested, however, the 2005, 2006 and 2007 plans did not meet the required performance
thresholds to fund. Therefore, the Company redeemed the HPU shares from its employees. The 2002–2004 plans each have 5,000 shares out-
standing. The shares in each plan receive dividends based on a common stock equivalent that is separately determined for each plan depending
on the Company’s performance during a three-year valuation period. These HPU shares are treated as a separate class of common stock under
EITF 03-06. The following table presents a reconciliation of the numerators and denominators of the basic and diluted EPS calculations for the
years ended December 31, 2007, 2006 and 2005 for HPU shares (in thousands, except per share data):

For the Years Ended December 31,

2007

2006

2005

Earnings allocable to High Performance Units
Numerator for basic earnings per HPU share:
Income allocable to high performance units before income from discontinued operations and 

gain from discontinued operations, net

Income from discontinued operations
Gain from discontinued operations, net
Net income allocable to high performance units
Numerator for diluted earnings per HPU share:
Income allocable to high performance units before income from discontinued operations and 

gain from discontinued operations, net(1)

Income from discontinued operations
Gain from discontinued operations, net
Net income allocable to high performance units
Denominator:
Weighted average high performance units outstanding for basic and diluted earnings per share
Basic earnings per HPU share:
Income allocable to high performance units before income from discontinued operations and 

gain from discontinued operations, net

Income from discontinued operations
Gain from discontinued operations, net
Net income allocable to high performance units
Diluted earnings per HPU share:
Income allocable to common shareholders before income from discontinued operations and 

gain from discontinued operations, net

Income from discontinued operations
Gain from discontinued operations, net
Net income allocable to high performance units

80

Explanatory Note:

$  3,692
456
171
$  4,319

$  3,652
453
170
$  4,275

$  6,831
593
583
$  8,007

$  6,764
588
578
$  7,930

$  5,551
336
156
$  6,043

$  5,495
333
155
$  5,983

15

15

15

$246.13
30.40
11.40
$287.93

$243.47
30.20
11.33
$285.00

$455.40
39.53
38.87
$533.80

$450.94
39.20
38.53
$528.67

$370.07
22.40
10.40
$402.87

$366.34
22.20
10.33
$398.87

(1) For the years ended December 31, 2007, 2006 and 2005 includes the allocable portion of $85, $115 and $28 of joint venture income, respectively.

For the years ended December 31, 2007, 2006 and 2005 the

following shares were anti-dilutive (in thousands):

For the Years Ended December 31,

Stock options
Joint venture shares
Restricted stock units

2007
5
88
699

2006
5
–
–

2005
5
39
–

As discussed in Note 9, the conditions for conversion related
to the Company’s Convertible Notes have never been met. If the condi-
tions for conversion are met, the Company may choose to pay in cash
and/or Common Stock; however, if this occurs, the Company has the
intent and ability to settle this debt in cash. Accordingly, there was no
impact  on  the  Company’s  diluted  earnings  per  share  for  any  of  the
periods presented.

sfi 2007

112088W3.qxp:112088W3  3/26/08  8:25 AM  Page 81

Note 14 – Comprehensive Income

Statement of Financial Accounting Standards No. 130 (“SFAS
No. 130”), “Reporting Comprehensive Income” requires that all compo-
nents  of  comprehensive  income  shall  be  reported  in  the  financial
statements in the period in which they are recognized. Furthermore, a
total amount for comprehensive income shall be displayed in the finan-
cial  statements.  Total  comprehensive  income  was  $219.7  million,
$377.9  million  and  $303.9  million  for  the  years  ended  December  31,
2007,  2006  and  2005,  respectively.  The  primary  components  of 
comprehensive  income,  other  than  net  income,  consist  of  amounts
attributable to the Company’s cash flow hedges and changes in the fair
value of the Company’s available-for-sale investments. The statement
of comprehensive income is as follows (in thousands):

For the Years Ended December 31,

Net income
Other comprehensive income:
Reclassification of (gains)/losses

on available-for-sale securities 
into earnings upon realization
Reclassification of (gains)/losses 

on ineffective cash flow 
hedges into earnings

Reclassification of (gains)/losses 

on qualifying cash flow hedges 
into earnings

Unrealized gains/(losses) on 

2007
$238,958

2006
$374,827

2005
$287,913

(2,566)

(148)

(2,737)

98

(550)

–

(1,041)

(3,346)

10,624

available-for-sale securities

(6,023)

2,139

188

Unrealized gains/(losses) on 

cash flow hedges
Comprehensive income

(9,719)
$219,707

4,976
$377,898

7,896
$303,884

Unrealized gains/(losses) on available-for-sale securities and
cash flow hedges are recorded as adjustments to shareholders’ equity
through “Accumulated other comprehensive income (losses)” on the
Company’s Consolidated Balance Sheets and are not included in net
income unless realized.

As of December 31, 2007 and 2006, accumulated other com-
prehensive income (losses) reflected in the Company’s shareholders’
equity is comprised of the following (in thousands):

As of December 31,

2007

2006

Unrealized (losses)/gains on 

available-for-sale securities

Unrealized losses on hedges held by 

joint venture

Unrealized gains on cash flow hedges
Accumulated other comprehensive 

$(4,453)

$  4,136

(3,335)
5,493

(4,674)
17,494

(losses)/income

$(2,295)

$16,956

Over time, the unrealized gains and losses held in other com-
prehensive income will be reclassified to earnings in the same period(s)
in which the hedged items are recognized in earnings. The current bal-
ance held in accumulated other comprehensive income is expected to
be reclassified to earnings over the lives of the current hedging instru-
ments, or for the realized gains/losses on forecasted debt transactions,
over the related term of the debt obligation, as applicable. The Company
expects that $1.6 million will be reclassified into earnings as a decrease
to interest expense over the next twelve months.

Note 15 – Dividends

In  order  to  maintain  its  election  to  qualify  as  a  REIT,  the
Company must currently distribute, at a minimum, an amount equal to
90%  of  its  taxable  income  and  must  distribute  100%  of  its  taxable
income to avoid paying corporate federal income taxes. The Company
anticipates it will distribute all of its taxable income to its shareholders.
Because taxable income differs from cash flow from operations due to
non-cash  revenues  and  expenses  (such  as  depreciation),  in  certain
circumstances,  the  Company  may  generate  operating  cash  flow  in
excess of its dividends or, alternatively, may be required to borrow to
make sufficient dividend payments.

Total dividends declared by the Company aggregated $459.3 mil-
lion,  or  $3.60  per  share  of  Common  Stock  during  the  year  ended
December 31, 2007. Total dividends consisted of quarterly dividends of
$0.825 which were declared on April 2, 2007, July 2, 2007, October 1,
2007 and a quarterly dividend of $0.87 on December 3, 2007. A special
dividend  of  $0.25  was  declared  on  December  20,  2007  and  paid  on
January 14, 2008. For tax reporting purposes, the 2007 dividends were
classified  as  90.7%  ($3.2622)  ordinary  dividend,  8.0%  ($0.2875)  15%
capital gain and 1.3% ($0.0453) 25% Section 1250 capital gain. Of the
ordinary dividend 0.02% ($0.0850) qualifies as a qualifying dividend for
those  shareholders  who  held  shares  of  the  Company  for  the  entire
year. The Company also declared and paid dividends aggregating $8.0
million,  $11.0  million,  $7.8  million,  $6.1  million  and  $9.4  million  on  its
Series D, E, F, G and I preferred stock, respectively, for the year ended
December 31, 2007.

Holders of shares of the Series D preferred stock are entitled
to  receive,  when  and  as  declared  by  the  Board  of  Directors,  out  of
funds legally available for the payment of dividends, cumulative prefer-
ential cash dividends at the rate of 8.00% per annum of the $25.00 liqui-
dation preference, equivalent to a fixed annual rate of $2.00 per share.
Dividends  are  cumulative  from  the  date  of  original  issue  and  are
payable quarterly in arrears on or before the 15th day of each March,
June, September and December or, if not a business day, the next suc-
ceeding business day. Any dividend payable on the Series D preferred
stock for any partial dividend period will be computed on the basis of a
360-day  year  consisting  of  twelve  30-day  months.  Dividends  will  be
payable to holders of record as of the close of business on the first day
of the calendar month in which the applicable dividend payment date
falls  or  on  another  date  designated  by  the  Board  of  Directors  of  the

81

112088W3.qxp:112088W3  3/26/08  8:25 AM  Page 82

Company for the payment of dividends that is not more than 30 nor
less than 10 days prior to the dividend payment date.

Holders of shares of the Series E preferred stock are entitled
to  receive,  when  and  as  declared  by  the  Board  of  Directors,  out  of
funds legally available for the payment of dividends, cumulative prefer-
ential cash dividends at the rate of 7.875% per annum of the $25.00 liq-
uidation preference, equivalent to a fixed annual rate of $1.97 per share.
The  remaining  terms  relating  to  dividends  of  the  Series  E  preferred
stock  are  substantially  identical  to  the  terms  of  the  Series  D  pre-
ferred stock described above.

Holders of shares of the Series F preferred stock are entitled
to  receive,  when  and  as  declared  by  the  Board  of  Directors,  out  of
funds legally available for the payment of dividends, cumulative prefer-
ential cash dividends at the rate of 7.80% per annum of the $25.00 liqui-
dation preference, equivalent to a fixed annual rate of $1.95 per share.
The  remaining  terms  relating  to  dividends  of  the  Series  F  preferred
stock  are  substantially  identical  to  the  terms  of  the  Series  D  pre-
ferred stock described above.

Holders of shares of the Series G preferred stock are entitled
to  receive,  when  and  as  declared  by  the  Board  of  Directors,  out  of
funds legally available for the payment of dividends, cumulative prefer-
ential cash dividends at the rate of 7.65% per annum of the $25.00 liqui-
dation preference, equivalent to a fixed annual rate of $1.91 per share.
The  remaining  terms  relating  to  dividends  of  the  Series  G  preferred
stock  are  substantially  identical  to  the  terms  of  the  Series  D 
preferred stock described above.

Holders of the Series I preferred stock are entitled to receive,
when and as declared by the Board of Directors, out of funds legally
available for the payment of dividends, cumulative preferential cash div-
idends at the rate of 7.50% per annum of the $25.00 liquidation prefer-
ence,  equivalent  to  a  fixed  annual  rate  of  $1.88  per  share.  The
remaining terms relating to dividends of the Series I preferred stock are
substantially  identical  to  the  terms  of  the  Series  D  preferred  stock
described above.

The Company pays dividends to the unit holders in the 2002,
2003 and 2004 HPU Plans in the same amount per equivalent share
and on the same distribution dates as the Company’s common stock,
based  on  819,254  shares,  987,149  shares  and  1,031,875  shares,
respectively.  Therefore,  in  connection  with  the  common  dividend
declared during the year ended December 31 2007, the Company paid
dividends of $2.9 million, $3.5 million and $3.7 million to the unit holders
in the 2002, 2003 and 2004 HPU Plans, respectively.

The  Company  also  pays  dividends  on  outstanding  restricted
stock units that were granted to employees after January 1, 2006, in
the same amount per unit and on the same distribution dates as the
Company’s common stock. Therefore, in connection with the common
dividends  declared  during  the  year  ended  December  31,  2007,  the
Company paid dividends of $2.7 million to employees based on 744,391,
969,694, 961,371 and 945,979 restricted stock units outstanding as of
April  16,  2007,  July  16,  2007,  October  16,  2007  and  December  17, 
2007,  respectively.  The  Company  also  paid  a  special  cash  dividend 
on  January 14,  2008  of  $0.2  million  to  employees  based  on  the
945,979 restricted stock units outstanding as of December 17, 2007.

Note 16 – Fair Values of Financial Instruments

SFAS  No.  107,  “Disclosures  About  Fair  Value  of  Financial
Instruments” (“SFAS No. 107”), requires the disclosure of the estimated
fair values of financial instruments. The fair value of a financial instru-
ment is the amount at which the instrument could be exchanged in a
current transaction between willing parties, other than in a forced or
liquidation sale. Quoted market prices, if available, are utilized as esti-
mates of the fair values of financial instruments. Because no quoted
market  prices  exist  for  a  significant  part  of  the  Company’s  financial
instruments,  the  fair  values  of  such  instruments  have  been  derived
based on management’s assumptions, the amount and timing of future
cash flows and estimated discount rates. The estimation methods for
individual  classifications  of  financial  instruments  are  described  more
fully below. Different assumptions could significantly affect these esti-
mates. Accordingly, the net realizable values could be materially differ-
ent  from  the  estimates  presented  below.  The  provisions  of  SFAS
No. 107 do not require the disclosure of the fair value of non-financial
instruments, including intangible assets or the Company’s CTL assets.

In  addition,  the  estimates  are  only  indicative  of  the  value  of
individual financial instruments and should not be considered an indi-
cation of the fair value of the Company as an operating business.

Short-term financial instruments – The carrying values of short-
term  financial  instruments  including  cash  and  cash  equivalents  and
short-term  investments  approximate  the  fair  values  of  these  instru-
ments. These financial instruments generally expose the Company to
limited credit risk and have no stated maturities, or have an average
maturity of less than 90 days and carry interest rates which approxi-
mate market.

Loans and other lending investments – For the Company’s inter-
ests in loans and other lending investments, the fair values were esti-
mated  by  discounting  the  future  contractual  cash  flows  (excluding

82

sfi 2007

112088W3.qxp:112088W3  3/26/08  8:25 AM  Page 83

participation interests in the sale or refinancing proceeds of the under-
lying collateral) using estimated current market rates at which similar
loans would be made to borrowers with similar credit ratings for the
same remaining maturities.

Marketable securities – Securities held for investment, securi-
ties available for sale and long-term debt traded actively in the second-
ary market have been valued using quoted market prices.

Other financial instruments – The carrying value of other finan-
cial instruments including, restricted cash, accrued interest receivable,
accounts payable, accrued expenses and other liabilities approximate
the fair values of the instruments.

Debt obligations – A portion of the Company’s existing debt
obligations bear interest at fixed margins over LIBOR. Such margins
may be higher or lower than those at which the Company could currently

replace the related financing arrangements. Other obligations of the
Company bear interest at fixed rates, which may differ from prevailing
market  interest  rates.  As  a  result,  the  fair  values  of  the  Company’s
debt obligations were estimated by discounting current debt balances
from December 31, 2007 and 2006 to maturity using estimated cur-
rent  market  rates  at  which  the  Company  could  enter  into  similar
financing arrangements.

Interest  rate  protection  agreements – The  fair  value  of  interest
rate protection agreements such as interest rate caps, floors, collars
and swaps used for hedging purposes (see Note 11) is the estimated
amount the Company would receive or pay to terminate these agree-
ments at the reporting date, taking into account current interest rates
and  current  creditworthiness  of  the  respective  counterparties.  The
amounts in the table include accrued interest payable or receivable on
the derivative instruments.

The book and fair values of financial instruments as of December 31, 2007 and 2006 were (in thousands):

Financial assets:

Loans and other lending investments
Derivative assets
Marketable securities
Reserve for loan losses

Financial liabilities:

Debt obligations
Derivative liabilities

2007

2006

Book
Value

Fair
Value

Book
Value

Fair
Value

$11,167,265
17,569
1,139
(217,910)

$11,766,528
17,569
1,139
(217,910)

$6,852,051
9,293
6,001
(52,201)

$7,567,073
9,293
6,001
(52,201)

12,399,558
(7,999)

11,523,065
(7,999)

7,833,437
(22,930)

7,966,197
(22,930)

Note 17 – Segment Reporting

Statement of Financial Accounting Standard No. 131 (“SFAS
No. 131”) “Disclosures about Segments of an Enterprise and Related
Information”  establishes  standards  for  the  way  that  public  business
enterprises  report  information  about  operating  segments  in  annual
financial  statements  and  requires  that  those  enterprises  report
selected  financial  information  about  operating  segments  in  interim
financial reports issued to shareholders.

The  Company  has  determined  that  it  has  two  reportable
operating segments: Real Estate and Corporate Lending and Corporate
Tenant Leasing. The reportable segments were determined based on
the  management  approach,  which  looks  to  the  Company’s  internal
organizational structure. These two lines of business require different
support infrastructures.

The Real Estate and Corporate Lending segment includes all
of  the  Company’s  activities  related  to  senior  and  mezzanine  real
estate debt and senior and mezzanine corporate capital investment
activities and the financing thereof. These include a dedicated man-
agement team for real estate and corporate lending origination, acqui-
sition and servicing.

83

The  Corporate  Tenant  Leasing  segment  includes  all  of  the
Company’s activities related to the ownership and leasing of corporate
facilities. This includes a dedicated management team for the acquisi-
tion and management of our corporate tenant lease facilities.

The  Company  does  not  have  significant  foreign  operations.
The  accounting  policies  of  the  segments  are  the  same  as  those
described  in  Note  3.  The  Company  has  no  single  customer  that
accounts  for  more  than  2.4%  of  annualized  total  revenues  (see
Note 11 for other information regarding concentrations of credit risk).

112088W3.qxp:112088W3  3/26/08  8:25 AM  Page 84

The Company evaluates performance based on the following financial measures for each segment (in thousands):

2007:
Total revenues(2)
Earnings (loss) from equity method investments
Total operating and interest expense(3)
Net operating income(4)
Total long-lived assets(5)
Total assets
2006:
Total revenues(2)
Earnings (loss) from equity method investments
Total operating and interest expense(3)
Net operating income(4)
Total long-lived assets(5)
Total assets
2005:
Total revenues(2)
Earnings (loss) from equity method investments
Total operating and interest expense(3)
Net operating income(4)
Total long-lived assets(5)
Total assets

Real Estate and  

Corporate
Lending

Corporate
Tenant
Leasing

Corporate/

Other(1)

Company
Total

$  1,088,323
–
332,725
755,598
10,949,354
11,282,121

$     626,474
–
20,483
605,991
6,799,850
6,881,423

$     471,451
–
38,578
432,873
4,661,915
4,708,835

$   325,093
7,347
135,498
196,942
3,309,866
3,686,941

$   314,800
(458)
124,944
189,398
3,084,794
3,288,276

$   294,120
(504)
165,111
128,505
3,115,361
3,293,048

$   12,162
22,279
777,510
(743,069)
128,720
879,236

$   18,616
12,849
499,692
(468,227)
146,502
890,296

$   16,358
3,520
312,376
(292,498)
152,114
530,413

$  1,425,578
29,626
1,245,733
209,471
14,387,940
15,848,298

$     959,890
12,391
645,119
327,162
10,031,146
11,059,995

$     781.929
3,016
516,065
268,880
7,929,390
8,532,296

Explanatory Notes:

(1) Corporate and Other represents all corporate level items, including general and administrative expenses. This caption also includes the Company’s timber operations, non-CTL related joint

venture investments, strategic investments and marketable securities, which are not considered material separate segments.

(2) Total revenue represents all revenue earned during the period from the assets in each segment. Revenue from the Real Estate and Corporate Lending business primarily represents interest

income and revenue from the Corporate Tenant Leasing business primarily represents operating lease income.

(3) Total operating and interest expense includes provision for loan losses for the Real Estate and Corporate Lending business and operating costs on CTL assets for the Corporate Tenant
Leasing business, as well as interest expense and loss on early extinguishment of debt specifically related to each segment. Interest expense on unsecured notes, the interim financing facil-
ity and the unsecured and secured revolving credit facilities and general and administrative expense is included in Corporate/Other for all periods. Depreciation and amortization of $93.9 mil-
lion, $76.2 million and $70.0 million for the years ended December 31, 2007, 2006 and 2005, respectively, are included in the amounts presented above.

(4) Net operating income represents income before minority interest, income from discontinued operations and gain from discontinued operations.
(5) Total long-lived assets are comprised of Loans and other lending investments, net, Corporate tenant lease assets, net, and timber and timberlands, net for the Real Estate and Corporate

Lending, Corporate Tenant Leasing and Corporate/Other segments, respectively.

84

sfi 2007

112088W3.qxp:112088W3  3/26/08  8:25 AM  Page 85

Note 18 – Quarterly Financial Information (Unaudited)

The following table sets forth the selected quarterly financial data for the Company (in thousands, except per share amounts).

2007:
Revenue
Net income(1)
Net income allocable to common shareholders(1)
Net income allocable to HPU holders(1)
Net income per common share – basic(1)
Net income per common share – diluted(1)
Net income per HPU share – basic(1)
Net income per HPU share – diluted(1)
Weighted average common shares outstanding – basic
Weighted average common shares outstanding – diluted
Weighted average HPU shares outstanding – basic and diluted
2006:
Revenue
Net income
Net income allocable to common shareholders
Net income allocable to HPU holders
Net income per common share – basic
Net income per common share – diluted
Net income per HPU share – basic
Net income per HPU share – diluted
Weighted average common shares outstanding – basic
Weighted average common shares outstanding – diluted
Weighted average HPU shares outstanding – basic and diluted

December 31,

September 30,

June 30,

March 31,

Quarter Ended

$413,818
(69,845)
(78,671)
(1,754)
$     (0.62)
$     (0.62)
$ (116.93)
$ (116.47)
127,267
127,798
15

$259,015
91,693
79,242
1,871
$      0.66
$      0.65
$  124.73
$  123.47
120,191
121,498
15

$418,932
105,644
92,978
2,086
$      0.74
$      0.73
$  139.07
$  138.07
126,488
127,508
15

$249,519
104,650
91,771
2,299
$      0.81
$      0.80
$  153.27
$  151.67
113,318
114,545
15

$308,507
109,062
96,325
2,157
$      0.76
$      0.75
$  143.80
$  142.53
126,753
127,963
15

$235,243
90,499
77,966
1,953
$      0.69
$      0.68
$  130.20
$  129.00
113,282
114,404
15

$284,322
94,096
81,686
1,830
$      0.64
$      0.64
$  122.00
$  120.93
126,693
127,867
15

$216,110
87,986
75,513
1,893
$      0.67
$      0.66
$  126.20
$  125.00
113,243
114,357
15

Explanatory Note:

(1) For the quarter ended December 31, 2007, the Company recorded a $134.9 million non-cash charge associated with the impairment of two credits accounted for as held-to-maturity invest-

ment securities.

Note 19 - Subsequent Events

On February 19, 2008, the Company announced that one of
its  timber  investments,  TimberStar  Southwest,  has  entered  into  an
agreement  to  sell  approximately  900,000  acres  of  timberland  for
approximately  $1.7  billion.  TimberStar  Southwest  is  a  joint  venture
between  the  Company’s  subsidiary  TimberStar  and  equity  investors
MSD Capital, York Capital Management and Perry Capital. TimberStar
Southwest  purchased  the  properties  from  International  Paper  for
approximately  $1.2  billion  in  October  2006.  Once  completed,  the
Company is expected to receive approximately $400 million of net pro-
ceeds from the sale.

85

112088W3.qxp:112088W3  3/26/08  8:25 AM  Page 86

COMMON STOCK PRICE AND DIVIDENDS (UNAUDITED)

The high and low closing prices per share of Common Stock

are set forth below for the periods indicated.

Quarter Ended

High

Low

2006
March 31, 2006
June 30, 2006
September 30, 2006
December 31, 2006
2007
March 31, 2007
June 30, 2007
September 30, 2007
December 31, 2007

$39.64
$39.17
$42.35
$48.59

$52.54
$49.00
$46.14
$36.19

$35.55
$36.24
$38.10
$42.19

$44.16
$44.10
$31.43
$25.45

On  January  31,  2008,  the  closing  sale  price  of  the  Common
Stock as reported by the NYSE was $26.73. The Company had 1,243 hold-
ers of record of Common Stock as of January 31, 2008.

At  December  31,  2007,  the  Company  had  five  series  of 
preferred  stock  outstanding:  8.000%  Series  D  Preferred  Stock, 
7.875% Series E Preferred Stock, 7.800% Series F Preferred Stock, 7.650%
Series G Preferred Stock and 7.500% Series I Preferred Stock. Each of
the Series D, E, F, G and I preferred stock is publicly traded.

Dividends

The  Company’s  management  expects  that  any  taxable
income remaining after the distribution of preferred dividends and the
regular quarterly or other dividends on its Common Stock will be dis-
tributed annually to the holders of the Common Stock on or prior to
the date of the first regular quarterly dividend payment date of the fol-
lowing taxable year. The dividend policy with respect to the Common
Stock is subject to revision by the Board of Directors. All distributions
in  excess  of  dividends  on  preferred  stock  or  those  required  for  the
Company to maintain its REIT status will be made by the Company at
the sole discretion of the Board of Directors and will depend on the
taxable  earnings  of  the  Company,  the  financial  condition  of  the
Company, and such other factors as the Board of Directors deems rel-
evant. The Board of Directors has not established any minimum distri-
bution  level.  In  order  to  maintain  its  qualifications  as  a  REIT,  the
Company intends to pay regular quarterly dividends to its shareholders
that,  on  an  annual  basis,  will  represent  at  least  90%  of  its  taxable
income (which may not necessarily equal net income as calculated in
accordance with GAAP), determined without regard to the deduction
for dividends paid and excluding any net capital gains.

86

Holders of Common Stock, vested High Performance Units
and certain unvested RSUs will be entitled to receive distributions if, 
as and when the Board of Directors authorizes and declares distribu-
tions.  However,  rights  to  distributions  may  be  subordinated  to  the
rights of holders of preferred stock, when preferred stock is issued and
outstanding. In addition, the Company’s unsecured credit facilities con-
tain a covenant that limits the Company’s ability to pay distributions on
its capital stock based upon the Company’s adjusted earnings provided
however, that it generally permits the Company to pay the minimum
amount  of  distributions  necessary  to  maintain  the  Company’s  REIT
status.  In  any  liquidation,  dissolution  or  winding  up  of  the  Company,
each outstanding share of Common Stock and HPU share equivalents
will entitle its holder to a proportionate share of the assets that remain
after the Company pays its liabilities and any preferential distributions
owed to preferred shareholders.

The following table sets forth the dividends paid or declared

by the Company on its Common Stock:

Quarter Ended

Shareholder Record Date

Dividend/Share

2006(1)
March 31, 2006
June 30, 2006
September 30, 2006
December 31, 2006
2007(2)
March 31, 2007
June 30, 2007
September 30, 2007
December 31, 2007
December 31, 2007(3)

April 14, 2006
July 17, 2006
October 16, 2006
December 15, 2006

April 16, 2007
July 16, 2007
October 15, 2007
December 17, 2007
December 31, 2007

$0.7700
$0.7700
$0.7700
$0.7700

$0.8250
$0.8250
$0.8250
$0.8700
$0.2500

Explanatory Notes:

(1) For tax reporting purposes, the 2006 dividends were classified as 81.03% ($2.4957) ordi-
nary income, 2.77% ($0.0853) 15% capital gain, 1.75% ($0.0538) 25% Section 1250 capital
gain and 14.45% ($0.4452) return of capital for those shareholders who held shares of the
Company for the entire year.

(2) For tax reporting purposes, the 2007 dividends were classified as 90.7% ($3.2622) ordi-
nary dividend, 8.0% ($0.2875) 15% capital gain, 1.30% ($0.0453) 25% Section 1250 capital
gain. Of the ordinary dividend, 0.02% ($0.0850) qualifies as a qualifying dividend for those
shareholders who held shares of the Company for the entire year.

(3) The special dividend was primarily due to higher taxable income generated as a result of
the Company’s acquisition of the commercial lending business of Fremont General.

sfi 2007

112088W3.qxp:112088W3  3/26/08  8:25 AM  Page 87

DIRECTORS AND OFFICERS

Directors

Executive Officers

Executive Vice Presidents

Business Platform Officers

Jay Sugarman
Chairman and 
Chief Executive Officer

Jay S. Nydick
President

Daniel S. Abrams
Executive Vice President and 
Head of Originations

Nina B. Matis
Executive Vice President, 
Chief Investment Officer and
General Counsel

Timothy J. O’Connor
Executive Vice President and 
Chief Operating Officer

Catherine D. Rice
Chief Financial Officer

Jay Sugarman (3)
Chairman and
Chief Executive Officer,
iStar Financial Inc.

Glenn R. August
President,
Oak Hill Advisors, LP

Robert W. Holman, Jr. (1) (3)
Chairman and
Chief Executive Officer,
National Warehouse
Investment Company

Robin Josephs (1) (2) (4)
President, 
Ropasada, LLC

John G. McDonald (2) (4)
Stanford Investors Professor
Stanford University
Graduate School of Business

George R. Puskar (1) (3) (4)
Former Chairman and
Chief Executive Officer,
Equitable Real Estate 
Investment Management

Jeffrey A. Weber (2) (4)
President,
York Capital Management, LP

(1) Audit Committee
(2) Compensation Committee
(3)
Investment Committee
(4) Nominating and Governance Committee

Steven R. Blomquist
James D. Burns
Chase S. Curtis, Jr.
R. Michael Dorsch III
Barclay G. Jones III
Michelle M. MacKay
Barbara Rubin

Senior Vice Presidents

Andrew G. Backman
Cathy S. Blankenship
Philip S. Burke
William D. Burns
Gregory F. Camia
Patrick J. Crandall
Geoffrey M. Dugan
Samantha K. Garbus
Alidad Govahi
Andrew J. Gummer
Bert D. Haboucha
William W. Hyatt
Peter K. Kofoed
John F. Kubicko
Lesley M. Love
Steven H. Magee
Alec G. Nedelman
C. Gregory Newman
Thomas M. Pacha
Elizabeth B. Smith
Eron Sodie
Erich J. Stiger
Stephen J. Stinson
Scott C. Thompson
Cynthia M. Tucker

AutoStar
Vernon Schwartz
President and Chairman of 
the Investment Committee

Don E. Ray 
Senior Vice President

Joseph L. Kirk, Jr.
Senior Vice President

Stephen M. Spencer
Senior Vice President

Farzad Tabtabai
Senior Vice President

TimberStar
Jerrold Barag
Managing Director

John Rasor
Managing Director

iStar Europe
David T. Finkel
Managing Director

87

112088W3.qxp:112088W3  3/26/08  8:25 AM  Page 88

CORPORATE INFORMATION

Headquarters

iStar Financial Inc.
1114 Avenue of the Americas
New York, NY 10036
tel: 212.930.9400
fax: 212.930.9494

Regional Offices

3480 Preston Ridge Road
Suite 575
Alpharetta, GA 30005
tel: 678.297.0100
fax: 678.297.0101

3424 Peachtree Road NE
Suite 750
Atlanta, GA 30326
tel: 404.364.3700
fax: 404.364.3701

3 Bethesda Metro Center
Suite 1220
Bethesda, MD 20814
tel: 301.280.3440
fax: 301.280.3441

800 Boylston Street
33rd Floor
Boston, MA 02199
tel: 617.292.3333
fax: 617.423.3322

2727 East Imperial Highway
Brea, CA 92821
tel: 714.961.4700
fax: 714.961.4100

88

20 West Kinzie Street
Suite 1220
Chicago, IL 60610
tel: 312.836.9810
fax: 312.836.9811

One Galleria Tower
13355 Noel Road
Suite 900
Dallas, TX 75240
tel: 972.506.3131
fax: 972.501.0078

180 Glastonbury Boulevard 
Suite 201
Glastonbury, CT 06033
tel: 860.815.5900
fax: 860.815.5901

5 Park Plaza
Suite 1450
Irvine, CA 92614
tel: 949.567.2400
fax: 949.567.2411

2398 East Camelback Road
Suite 1020
Phoenix, AZ 85016
tel: 602.224.7700
fax: 602.224.7701

One Sansome Street
30th Floor
San Francisco, CA 94104
tel: 415.391.4300
fax: 415.391.6259

2425 Olympic Boulevard
3rd Floor
Santa Monica, CA 90404
tel: 310.315.7019
fax: 310.315.7017

European Subsidiary

83 Pall Mall
6th Floor
London SW1Y 5ES
United Kingdom
tel: 44.20.7968.3690
fax: 44.20.7968.3699

Employees

Annual Meeting of Shareholders

As of March 17, 2008, the
Company had 331 employees.

Independent Auditors

PricewaterhouseCoopers LLP
New York, NY 

Registrar and Transfer Agent

Computershare Trust Company, N.A.
P.O. Box 43078
Providence, RI 02940-3078
tel: 800.756.8200
www.computershare.com

Dividend Reinvestment and 
Direct Stock Purchase Plan

Registered shareholders may
reinvest dividends and may also 
pur chase stock directly from the
Company through the Company’s
Dividend Reinvestment and Direct
Stock Purchase Plan. For more
i n fo r m a t i o n ,  p l e a s e  c a l l  t h e
Transfer Agent or the Company’s
Investor Relations Department.

May 28, 2008, 9:00 a.m. ET
Harvard Club of New York City
35 West 44th Street
New York, NY 10036

Investor Information Services

iStar Financial is a listed com pany
on the New York Stock Exchange
and is traded under the ticker
“SFI.” The Company has submitted
a Section 12(a) CEO Certifica tion
to the NYSE last year. In addition,
the Company has filed with the
SEC the CEO and CFO certifica-
tion required under Section 302 of
the Sarbanes-Oxley Act as an
exhibit to our most recently filed
Form 10-K. For help with ques-
tions about the Company, or to
receive additional corporate infor-
mation, please contact:

Investor Relations 

Andrew G. Backman
Senior Vice President
Investor Relations & Marketing
1114 Avenue of the Americas
New York, NY 10036
tel: 212.930.9450
fax: 212.930.9455

e-mail:
investors@istarfinancial.com

iStar Financial Website:
www.istarfinancial.com

m
o
c
.

i

n
o
s
d
d
a
.
w
w
w

i

n
o
s
d
d
A
y
b
n
g
s
e
D

i

sfi 2007

 
 
 
 
iStar Financial 
01

year in review
02

our strategy 
03

letter from 
the chairman 
04

one vision
 09

highlights 
22

results 
26

 05–
09

 i

S
t
a
r

i

F
n
a
n
c

i

a

l

A
n
n
u
a

l

R
e
p
o
r
t

 2
0
0
7

R e t u r n   o n   I d e a s SM

2005
2006
iStar Financial Annual Report > 2007
2008
2009