Quarterlytics / Real Estate / REIT - Diversified / iStar

iStar

star · NYSE Real Estate
Claim this profile
Ticker star
Exchange NYSE
Sector Real Estate
Industry REIT - Diversified
Employees 51-200
← All annual reports
FY2012 Annual Report · iStar
Sign in to download
Loading PDF…
I

S
T
A
R

F

I

N
A
N
C

I

A
L

A
N
N
U
A
L

R
E
P
O
R
T

2
0
1
2

AN N UAL R EPORT  2 012

iStar 

Financial

 
 
 
 
RE A L  ESTATE FINANCE $1.86 BI LL IO N

NE T LEASINg $1.3 4  BIL LION

OPERATI Ng  PRO PE RT IES $1.17 B I L L I ON

L ANd  $9 71   mIL L IO N

180 Glastonbury Boulevard
Suite 201
Glastonbury, CT 06033
Tel: 860.815.5900
Fax: 860.815.5901

1777 Ala Moana Boulevard
Suite 226
Honolulu, HI 96815
Tel: 212.405.4537
Fax: 808.944.6322

One Sansome Street
30th Floor
San Francisco, CA 94104
Tel: 415.391.4300 
Fax: 415.391.6259 

10960 Wilshire Boulevard 
Suite 1260
Los Angeles, CA 90024
Tel: 310.315.7019 
Fax: 310.315.7017 

corporate information

Headquarters

1114 Avenue of the Americas
New York, NY 10036
Tel: 212.930.9400
Fax: 212.930.9494

regional offices

3480 Preston Ridge Road
Suite 575
Alpharetta, GA 30005
Tel: 678.297.0100
Fax: 678.297.0101

525 West Monroe Street
Suite 1900
Chicago, IL 60661
Tel: 312.577.8549
Fax: 312.612.4162

One Galleria Tower
13355 Noel Road
Suite 900
Dallas, TX 75240
Tel: 972.506.3131
Fax: 972.501.0078

1501 E. Orangethorpe Avenue
Suite 200
Fullerton, CA 92831
Tel: 714.961.4700
Fax: 714.961.4701

employees

investor information services

As of March 14, 2013,  
the Company had 167 employees.

independent auditors

PricewaterhouseCoopers LLP
New York, NY

registrar and transfer agent

Computershare Trust  
Company, NA
PO Box 43078
Providence, RI 02940-3078
Tel: 800.756.8200

www.computershare.com

annual meeting of sHareHolders

May 21, 2013, 9:00 a.m. ET
Sofitel Hotel of New York City
45 West 44th Street
New York, NY 10036

iStar Financial is a listed company 
on the New York Stock Exchange 
and is traded under the ticker “SFI.” 
The Company has filed all required 
Annual Chief Executive Officer 
Certifications with the NYSE. In 
addition, the Company has filed 
with the SEC the certifications 
of the Chief Executive Officer and 
Chief Financial Officer required 
under Section 302 and Section 906 
of the Sarbanes-Oxley Act of 2002 
as exhibits to our most recently 
filed Annual Report on Form 10-K. 
For help with questions about the 
Company, or to receive additional 
corporate information, please 
contact:

investor relations

Jason Fooks
Vice President  
Investor Relations & Marketing
1114 Avenue of the Americas
New York, NY 10036
Tel: 212.930.9484

Email:  
investors@istarfinancial.com

iStar Financial Website:
www.istarfinancial.com

m
o
c
.
n
o
s
i
d
d
a
w
w
w

.

n
o
s
i
d
d
A
y
b
n
g
i
s
e
D

 
 
 
TO OUR VALUED INVESTORS,

The year 2013 marks a turning point for our company. Having successfully stabilized the right side of our balance 
sheet through multiple capital market transactions and a lengthened maturity profi le, iStar can now focus on deriving 
maximum value from its existing $6 billion portfolio, its multiple business platforms and its 20 years of experience 
across a large portion of the real estate marketplace.

During the past 12 months, we have worked to guide the market to the growing opportunities in our portfolio and to 
identify the strengths we can build on and the challenges still ahead. In this report, we highlight in each of our main 
business lines the strong foundation from which we can move forward, as well as the key opportunities yet to be 
realized on. Much progress has been made and we expect to make further progress throughout this year.

Our goal now must be to execute the plans developed to capture hidden value and unlock trapped returns in the current 
book — resolving NPLs, leasing up operating properties in transition and pushing our land portfolio to participate in the 
rapidly recovering housing environment. Progress has come quickly and tangibly in some areas, more slowly and more 
incrementally in others, but we are clearly heading in the right direction.

With greater capital fl exibility, we can now also direct our efforts to new investments and to building new income 
streams. While we have been actively investing in the existing portfolio, the opportunity to begin creating value in new 
transactions is one the team has been eagerly awaiting. I think you can count on them to uncover interesting and 
attractively priced opportunities and to help get us in position to successfully reenter the market in a meaningful way.

My sincere thanks for your support and patience as we worked through this diffi cult period and for your continued 
interest in iStar as we position the company for stability and future growth.

Jay Sugarman
Chairman and Chief Executive Offi cer

1

REAL ESTATE FINANCE

$1.86 BILLION

2

-

3

Our real estate fi nance portfolio primarily 
consists of both senior and subordinated 
loans secured by commercial real estate 
assets. The credit quality of our performing 
loans  improved  throughout  the  year,  as 
measured by our internal risk ratings. 
At  year-end,  these  assets  generated  a 
weighted average yield of 7.5%. We intend 
to  ramp  up  new  investment  originations 
during  the  coming  year  and  will  lean  on 
our historical strengths in this area to fi nd 
attractive opportunities. 

We  reduced  the  balance  of  our  non-
performing  loans  (NPLs)  by  $268  million 
during the year; however, the remaining 
NPLs continue to be a drag on earnings as 
they are not currently generating revenues. 
We expect progress throughout the year in 
continuing to resolve NPLs which will allow 
us to unlock trapped revenue potential. 

PERFORMING LOANS

$1.36 Billion

STRENGTH

7.5%
YIELD

RAMPING UP 
NE W INVESTMENT 
ORIGINATIONS

NPLs

$503 Million

OPPORTUNITY

CO NTI NU E 
TO RES OLVE  N PL s IN 
ORDE R TO U N LOC K 
TRAPPE D R E VE N UE

REDU CE D  NP Ls
BY $268 M IL LI ON 
I N 2 012

NET LEASING

$1.34 BILLION

4

-

5

Our  net  leasing  portfolio  is  primarily 
comprised  of  properties  owned  by  iStar, 
which  have  in  place  long-term  leases  to 
single  creditworthy  tenants.  Our  leases 
typically provide for expenses at the facility 
to be paid by the tenant on a triple net lease 
basis. We generally intend to hold our net 
lease assets for long-term investment. We 
seek to target corporate customers with 
facilities  that  are  mission-critical  to  their 
ongoing businesses. The portfolio is well-
diversifi ed by geography and property type, 
and  with  a  weighted  average  remaining 
lease term of 12 years, it is a source of 
stable, long-term cash fl ow. Given current 
market  conditions  and  the  10.3%  yield 
generated  by  the  occupied  assets,  we 
believe  signifi cant  value  exists  in  these 
assets above net book value.

SQUARE FEE T 
OCCUPIED

19,504,119

STRENGTH

95%
OCCUPIED

12
YEAR AVERAGE
LEASE TERM

10.3%
YIELD

OPPORTUNITY

CO NTI NU ED 
RENT AND 
PO R TFOLI O 
G R OW TH

SQUARE FEE T 
VACANT

1,063,610

OPERATING PROPERTIES

$1.17 BILLION

6

-

7

Our residential operating assets consist of 
luxury  condominium  projects  across  the 
U.S.  Our  strategy  has  been  to  complete 
unfinished  developments,  reposition  and 
reintroduce the assets to the market, with a 
goal of selling out the projects at signifi cantly 
improved economics. Our efforts in this area 
are delivering results, with $376 million in 
proceeds and $89 million of gains in 2012 
from condo sales.

A similar strategy is being employed within 
the commercial operating portfolio. These 
properties  represent  a  diverse  pool  of 
asset types, including offi ce, retail, hotel and 
industrial. We are working to lease up these 
properties through a combination of creative 
asset management and capital infusions, and 
in the process realize their value potential by 
turning transitional real estate into stabilized 
real  estate.  By  the  end  of  2012,  we  had 
stabilized 20% of our commercial operating 
properties to an average of 90% occupancy 
and a yield of 7.3%.

COMM ER CIAL 

$787 Million

20%
STABILIZED AT 
90% OCCUPANCY

RESIDENTIAL

$385 Million

STRENGTH

$376 Million
CONDOS SOLD

$89 Million
OF GAINS 
REALIZED IN 2012

OPPORTUNITY

80%
TO BE STAB IL IZ E D

55%
CU RRENT O CC U PA NC Y

LAND

$971 MILLION

8

-

9

The challenging market conditions over the 
past few years have laid the groundwork 
for future opportunity in land development. 
Housing starts are coming off 60-year lows 
and  demand  is  increasing  across  many 
markets.  In  combination  with  tightening 
supply,  low  interest  rates  and  a  growing 
population suggest the residential market 
could  be  on  the  verge  of  an  attractive 
multiyear cycle.

Our land portfolio is comprised of master-
planned  community  projects,  infill/urban 
land and waterfront land parcels collectively 
entitled  for  31,000  primarily  residential 
units. With projects in key Sunbelt markets, 
including Southern California, Phoenix and 
Naples,  we  are  focused  on  bringing  more 
of these assets into production in 2013 and 
2014 to begin generating positive earnings 
out of a portion of this segment.

IN DE VELOPM ENT
OR PRE-DE VELOP MEN T

$796 Million

STRENGTH

REPOSITIONED 
ASSE TS BEGINNING TO 
RAMP UP SALES

OPPORTUNITY

CO NTI NU ED 
INVESTME N T A ND 
IM PR OVI NG 
MARKE T C OND ITI ON S

IN PRODUCTION

$175 Million

 REAL ESTATE FINANCE

ESCAL A
SEAT TLE, WA

Luxury 270 unit tower, located in the heart of downtown Seattle • In 2012, the 
project sold 81 units, and currently has 53 units remaining for sale • At 
the end of 2012, our remaining fi rst-mortgage loan balance was $59 million, 
and has a current interest coupon of 8.0%

10

-

11

 NET LEASING

UNIV ERSAL TECHNI CAL I NSTITUTE
LISLE, IL

Tenant  is  the  leading  provider  of  post-secondary  education  for  to-be 
professional automotive technicians • In 2012, UTI signed an 18-year lease 
for  a  new  build-to-suit  project  to  be  developed  by  iStar  •  We  are  in  the 
process of completing this $40 million campus and expect annual GAAP lease 
income to average $3.7 million

 OPERATING PROPERTIES

VAN DYKE COMMONS
LUTZ, FL

Shopping  center  located  in  northern  Tampa  Bay  submarket  •  Since  the 
beginning of 2012, we have signed 10 leases with existing and new tenants, 
bringing occupancy to 100% • Recently sold for $30 million, representing a 
$5 million gain on book and more than 17% roundtrip levered IRR

12

-

13

 LAND

MARINA PALM S
MIAMI, FL

Land parcel with 750 feet of pristine water frontage, desirable location and 
entitlements to build one million square feet of sellable residential space 
and over 100 wet marina slips • In 2012, we partnered with local developers 
to update design plans and begin sales efforts • Based on strong pre-sales to 
date, we currently expect construction to begin in 2013

FINANCIALS

Selected Financial Data 

Management’s Discussion and Analysis of  
Financial Condition and Results of Operations 

Quantitative and Qualitative Disclosures  
about Market Risk 

Management’s Report on Internal Control  
over Financial Reporting 

Report of Independent Registered  
Public Accounting Firm 

Consolidated Balance Sheets 

Consolidated Statements of Operations 

Consolidated Statements of Comprehensive  
Income (Loss) (Unaudited) 

Consolidated Statements of Changes in Equity 

Consolidated Statements of Cash Flows 

Notes to Consolidated Financial Statements 

Performance Graph 

Common Stock Price and Dividends (unaudited) 

Directors and Officers 

Corporate Information 

 16

 18

 32

 33

 34

 35

 36

 37

 38

 39

 40

 74

 75

 76

 77

selected financial data

The following table sets forth selected financial data on a consolidated historical basis for the Company. This information should be read 
in conjunction with the discussions set forth in ”Management’s Discussion and Analysis of Financial Condition and Results of Operations.” Certain 
prior year amounts have been reclassified to conform to the 2012 presentation.

For the Years Ended December 31,

(In thousands, except per share data and ratios)
Operating Data:
Operating lease income
Interest income
Other income

Total revenue

Interest expense
Real estate expense
Depreciation and amortization
General and administrative
Provision for loan losses
Impairment of assets
Other expense

Total costs and expenses

Income (loss) before earnings from equity method investments  

and other items
Gain (loss) on early extinguishment of debt, net
Earnings from equity method investments

Income (loss) from continuing operations before income taxes

Income tax (expense) benefit

Income (loss) from continuing operations

Income (loss) from discontinued operations
Gain from discontinued operations
Income from sales of residential property

Net income (loss)

Net (income) loss attributable to noncontrolling interests

Net income (loss) attributable to iStar Financial Inc.

Preferred dividends
Net (income) loss allocable to HPU holders and  
  Participating Security holders (1)
Net income (loss) allocable to common shareholders
Per common share data (2):

Income (loss) attributable to iStar Financial Inc. 

from continuing operations:

Net income (loss) attributable
to iStar Financial Inc.:

Per HPU share data (2):

Income (loss) attributable to iStar Financial Inc

from continuing operations:

Net income (loss) attributable
to iStar Financial Inc.:

Dividends declared per common share (3)

16

-

17

2012

2011

2010

2009

2008

$  219,019
133,410
48,043
$  400,472
$  355,097
151,827
69,350
80,856
81,740
13,778
17,266
$  769,914

$(369,442)
(37,816)
103,009
$(304,249)
(8,445)
$(312,694)
(19,465)
27,257
63,472
$(241,430)
1,500
$(239,930)
(42,320)

$    198,478
226,871
39,720
$    465,069
$    342,186
138,943
58,662
105,039
46,412
13,239
11,070
$    715,551

$(250,482)
101,466
95,091
$  (53,925)
4,719
$  (49,206)
(7,318)
25,110
5,721
$  (25,693)
3,629
$  (22,064)
(42,320)

$     186,630
364,094
50,733
$     601,457
$     313,766
121,399
57,220
109,526
331,487
12,809
16,055
$     962,262

$      186,082
557,809
32,442
$      776,333
$      411,889
81,794
57,741
124,152
1,255,357
114,117
62,329
$   2,107,379

(7,023)

108,923
51,908

$(360,805) $(1,331,046)
547,349
5,298
$(199,974) $   (778,399)
(4,141)
$(206,997) $   (782,540)
267
12,426
 – 
$   (769,847)
1,071
$   (768,776)
(42,320)

16,821
270,382
 – 
$       80,206
(523)
$       79,683
(42,320)

$   186,946
947,661
100,292
$1,234,899
$   615,533
50,010
55,470
138,164
1,029,322
303,611
14,582
$2,206,692

$   (971,793)
393,131
286,754
$   (291,908)
(10,375)
$   (302,283)
29,058
91,458
 – 
$   (181,767)
(21,258)
$   (203,025)
(42,320)

9,253
$(272,997)

1,997
$  (62,387)

(1,084)
$       36,279

22,526
$   (788,570)

2,855
$   (242,490)

Basic
Diluted
Basic
Diluted

Basic
Diluted
Basic
Diluted

$      (3.35)
$      (3.35)
$      (3.26)
$      (3.26)

$  (633.94)
$  (633.94)
$  (616.87)
$  (616.87)
$             – 

$      (0.89)
$      (0.89)
$      (0.70)
$      (0.70)

$  (169.93)
$  (169.93)
$  (133.13)
$  (133.13)
$            – 

$      (2.60) $         (8.00)
$      (2.60) $         (8.00)
$         (7.88)
$         0.39
$         (7.88)
$         0.39

$         (2.75)
$         (2.75)
$         (1.85)
$         (1.85)

$  (493.33) $  (1,525.07)
$  (493.33) $  (1,525.07)
$  (1,501.73)
$       72.27
$       72.27
$  (1,501.73)
$            –  $               – 

$     (520.07)
$     (520.07)
$     (349.87)
$     (349.87)
$         1.74

   
   
 
   
   
   
   
   
   
   
   
   
 
   
   
 
   
   
 
   
   
 
   
   
 
For the Years Ended December 31,

2012

2011

2010

2009

2008

(In thousands, except per share data and ratios)
Supplemental Data:
Adjusted Income (4)
Adjusted EBITDA
Ratio of Adjusted EBITDA to interest expense and preferred dividends (4)
Ratio of earnings to fixed charges (5) (6)
Ratio of earnings to fixed charges and preferred dividends (5) (6)
Weighted average common shares outstanding – basic
Weighted average common shares outstanding – diluted
Weighted average HPU shares outstanding – basic and diluted
Cash flows from:

Operating activities
Investing activities
Financing activities

As of December 31,

(In thousands)
Balance Sheet Data:
Real estate, net
Real estate available and held for sale
Loans receivable, net
Total assets
Debt obligations, net
Total equity

Explanatory Notes:

$     (53,847)
$    349,754
0.9x
 – 
 – 
83,742
83,742
15

$       (3,316)
$      376,464
1.0x
 – 
 – 
88,688
88,688
15

$      360,525
$      767,663
2.0x
 – 
 – 
93,244
93,244
15

$      155,324
$      686,267
1.3x
 – 
 – 
100,071
100,071
15

$   842,049
$1,592,422
2.2x
 – 
 – 
131,153
131,153
15

$   (191,932)
$  1,267,047
$(1,175,597)

$     (28,577)
$   1,461,257
$(1,580,719)

$     (45,883)
$    3,738,823
$(3,412,707)

$        77,795
$      724,702
$(1,074,402)

$   418,529
$     (27,943)
$       1,444

2012

2011

2010

2009

2008

$2,799,023
$   635,865
$1,829,985
$6,150,789
$4,691,494
$1,313,154

$2,947,911
$   677,458
$2,860,762
$7,517,837
$5,837,540
$1,573,604

$2,642,038
$   746,081
$4,587,352
$9,174,154
$7,345,433
$1,694,659

$  3,357,311
$     856,422
$  7,661,562
$12,810,575
$10,894,903
$  1,656,118

$  3,103,310
$     242,505
$10,586,644
$15,296,748
$12,486,404
$  2,446,662

(1)  HPU  holders  are  current  and  former  Company  employees  who  purchased  high  performance  common  stock  units  under  the  Company’s  High  Performance  Unit  Program. 
Participating Security holders are Company employees and directors who hold unvested restricted stock units, restricted stock awards and common stock equivalents granted 
under the Company’s Long Term Incentive Plans.

(2)  See Note 13 of the Notes to Consolidated Financial Statements.
(3)  The Company has not declared or paid a common dividend since the quarter ended June 30, 2008.
(4)  Adjusted income and Adjusted EBITDA should be examined in conjunction with net income (loss) as shown in our Consolidated Statements of Operations. Adjusted income and 
Adjusted EBITDA should not be considered as an alternative to net income (loss) (determined in accordance with GAAP), as an indicator of our performance, or to cash flows from 
operating activities (determined in accordance with GAAP) as a measure of our liquidity, nor are Adjusted income and Adjusted EBITDA indicative of funds available to fund our cash 
needs or available for distribution to shareholders. Rather, Adjusted income and Adjusted EBITDA are additional measures for us to use to analyze how our business is performing. It 
should be noted that our manner of calculating Adjusted income and Adjusted EBITDA may differ from the calculations of similarly-titled measures by other companies. See computa-
tion of Adjusted income and Adjusted EBITDA on page 36.

(5)  This ratio of earnings to fixed charges is calculated in accordance with SEC Regulation S-K Item 503. The Company’s unsecured debt securities have a fixed charge coverage covenant 

which is calculated differently in accordance with the terms of the agreements governing such securities.

(6)  For the years ended December 31, 2012, 2011, 2010, 2009 and 2008, earnings were not sufficient to cover fixed charges by $303,466, $68,784, $218,353, $757,283 and $276,951, 

respectively, and earnings were not sufficient to cover fixed charges and preferred dividends by $345,786, $111,104, $260,673, $799,603 and $319,271, respectively.

   
   
   
management’s discussion and analysis of financial 
condition and results of operations

Certain statements in this report, other than purely histori-
cal information, including estimates, projections, statements relating 
to our business plans, objectives and expected operating results, and 
the assumptions upon which those statements are based, are “for-
ward-looking statements” within the meaning of the Private Securities 
Litigation Reform Act of 1995, Section 27A of the Securities Act and 
Section 21E of the Exchange Act. Forward-looking statements are 
included with respect to, among other things, the Company’s current 
business plan, business strategy, portfolio management, prospects and 
liquidity. These forward-looking statements generally are identified by 
the words “believe,” “project,” “expect,” “anticipate,” “estimate,” “intend,” 
“strategy,” “plan,” “may,” “should,” “will,” “would,” “will be,” “will continue,” 
“will likely result,” and similar expressions. Forward-looking statements 
are based on current expectations and assumptions that are subject to 
risks and uncertainties which may cause actual results or outcomes to 
differ materially from those contained in the forward-looking statements. 
Important factors that the Company believes might cause such differ-
ences are discussed in the section entitled, “Risk Factors” in Part I, Item 
1a of iStar Financial’s Form 10-K or otherwise accompany the forward-
looking statements contained in this Annual Report. We undertake no 
obligation to update or revise publicly any forward-looking statements, 
whether as a result of new information, future events or otherwise. In 
assessing all forward-looking statements, readers are urged to read 
carefully all cautionary statements contained in this Annual Report. For 
purposes of this Management’s Discussion and Analysis of Financial 
Condition and Results of Operations, the terms “we,” “our” and “us” refer 
to iStar Financial Inc. and its consolidated subsidiaries, unless the con-
text indicates otherwise.

This discussion summarizes the significant factors affecting 
our consolidated operating results, financial condition and liquidity dur-
ing the three-year period ended December 31, 2012. This discussion 
should be read in conjunction with our consolidated financial statements 
and related notes for the three-year period ended December 31, 2012 
included elsewhere in this Annual Report. These historical financial 
statements may not be indicative of our future performance. We have 
reclassified certain items in our consolidated financial statements from 
prior years in order to conform to our current year presentation (see 
Note 2 of the Notes to Consolidated Financial Statements).

Introduction

iStar Financial Inc. is a fully-integrated finance and investment 
company focused on the commercial real estate industry. We provide 
custom-tailored investment capital to high-end private and corporate 
owners of real estate and invest directly across a range of real estate 
sectors. We are taxed as a real estate investment trust, or “REIT,” and 
have invested more than $35 billion over the past two decades. Our pri-
mary business segments are real estate finance, net leasing, operating 
properties and land.

Our real estate finance portfolio is primarily comprised of 
senior and mezzanine real estate loans that may be either fixed-rate or 
variable-rate and are structured to meet the specific financing needs of 
borrowers. Our portfolio also includes senior and subordinated loans 
to corporations, particularly those engaged in real estate or real estate 
related businesses and may be either secured or unsecured. Our loan 
portfolio includes whole loans and loan participations.

Our net lease portfolio is primarily comprised of properties 
owned by us and leased to single creditworthy tenants where the prop-
erties are subject to long-term leases. Most of the leases provide for 
expenses at the facility to be paid by the tenant on a triple net lease 
basis. The properties in this portfolio are diversified by property type 
and geographic location.

Our operating properties portfolio is comprised of commer-
cial and residential properties which represent a diverse pool of assets 
across a broad range of geographies and property types. We gener-
ally seek to reposition or redevelop these assets with the objective of 
maximizing their value through the infusion of capital and/or intensive 
asset management efforts. The commercial properties within this port-
folio include office, retail and hotel properties. The residential properties 
within this portfolio are generally luxury condominium projects located 
in major U.S. cities where our strategy is to sell individual condominium 
units through retail distribution channels.

Our land portfolio primarily consists of 11 master planned 
community projects, seven urban infill land parcels and six waterfront 
land parcels located throughout the United States. Master planned com-
munities represent large-scale residential projects that we intend to plan 
and/or develop and may sell through retail channels to home builders 
or in bulk. We currently have entitlements at these projects for more 
than 25,000 lots. Waterfront parcels are generally entitled for residential 
projects and urban infill parcels are generally entitled for mixed-use proj-
ects. We may develop these properties ourselves or sell to or partner 
with commercial real estate developers. These projects are currently 
entitled for approximately 6,000 residential units, and select projects 
include commercial, retail and office uses. As of December 31, 2012, we 
had four land projects in production, nine in development and 11 in the 
pre-development phase.

18

-

19

Executive Overview

2012 was a transitional year for the Company during which 
we made significant progress in strengthening our balance sheet and 
positioning the Company for the future. We executed several capi-
tal markets transactions that extended our debt maturities, including 
three senior notes issuances which marked our return to the unsecured 
debt markets for the first time since 2008. The rates associated with 
the financings that we completed in the latter half of the year, following 
an upgrade of the Company’s corporate credit ratings, were materially 
lower than our earlier financings. Within our real estate and loan portfo-
lios, our performing loans, net lease assets and residential condominium 
projects performed well, and we continued to make progress reducing 
the balance of our non-performing loans and enhancing the value of our 
commercial operating properties and land assets through the invest-
ment of capital and intensive asset management. We intend to continue 
these efforts, with the objective of having these assets contribute posi-
tively to earnings.

During 2012, we saw a meaningful contribution to earnings 
from our performing loans, net lease assets and sales of our residen-
tial operating properties. However, the performance of our commercial 
operating properties and nonperforming loans resulted in losses and 
our land assets incurred sizable carrying costs, which factors continue 
to negatively impact our earnings.

For the year ended December 31, 2012, we recorded a net 
loss allocable to common shareholders of $(273.0) million, compared 
to a loss of $(62.4) million in the prior year. Results for the current year 
included $35.2 million of expenses associated with three capital mar-
kets transactions. Results in the prior year included a $109.0 million gain 
associated with the redemption of the Company’s 10% senior secured 
notes and $30.3 million of additional earnings from equity method invest-
ments associated with the sale of Oak Hill Advisors.

With respect to liquidity, during 2012, we generated $1.48 billion 
of proceeds from our portfolio and we raised approximately $3.51 bil-
lion through secured and unsecured debt capital markets transactions. 
We used the proceeds of these transactions to repay and/or refinance a 
significant portion of our debt that was due to mature before 2017, which 
should enable us to increase our investment originations beginning in 
2013. As of December 31, 2012, we had $545.3 million of debt maturities 
due before December 31, 2013, with a majority of that amount due in 
October 2013. As of December 31, 2012, we had $256.3 million of cash 
on hand and in January 2013, we entered into a definitive agreement to 
sell our interest in LNR for approximate net proceeds of $220.0 million. 
Additionally, as of December 31, 2012, we had unencumbered assets 
with a carrying value of $3.01 billion. Our capital resources to meet debt 
maturities in the coming year include debt refinancings, proceeds from 
asset sales, loan repayments from borrowers and may include equity 
capital raising transactions.

Results of Operations for the Year Ended December 31, 2012 compared to the Year Ended December 31, 2011

(in thousands)
Operating lease income
Interest income
Other income

Total revenue

Interest expense
Real estate expenses
Depreciation and amortization
General and administrative
Provision for loan losses
Impairment of assets
Other expense

Total costs and expenses

Gain (loss) on early extinguishment of debt, net
Earnings from equity method investments
Income tax (expense) benefit
Income (loss) from discontinued operations
Gain from discontinued operations
Income from sales of residential property
Net income (loss)

2012

2011

$ Change

% Change

$   219,019
133,410
48,043
$   400,472
$   355,097
151,827
69,350
80,856
81,740
13,778
17,266
$   769,914
$  (37,816)
103,009
(8,445)
(19,465)
27,257
63,472
$(241,430)

$198,478
226,871
39,720
$465,069
$342,186
138,943
58,662
105,039
46,412
13,239
11,070
$715,551
$101,466
95,091
4,719
(7,318)
25,110
5,721
$  (25,693)

$     20,541
(93,461)
8,323
$  (64,597)
$     12,911
12,884
10,688
(24,183)
35,328
539
6,196
$     54,363
$(139,282)
7,918
(13,164)
(12,147)
2,147
57,751
$(215,737)

10%
(41)%
21%
(10)%
4%
9%
18%
(23)%
76%
4%
56%
8%
>100%
8%
>100%
>100%
9%
>100%
>100%

 Revenue –  Operating lease income increased to $219.0 million in 
2012 and includes income from net lease assets and commercial operat-
ing properties. Operating lease income from net lease assets increased 
3.3% to $152.0 million in 2012 from $147.2 million in 2011 primarily due 
to new leasing activity. As of December 31, 2012, net lease assets were 
94.8% leased compared to 94.4% leased as of December 31, 2011. For 
the year ended December 31, 2012, the net lease portfolio generated a 
weighted average effective yield of 8.6% compared to 8.4% during the 
same period in 2011.

Operating lease income from commercial operating properties 
increased to $65.5 million in 2012 from $51.2 million in 2011. We acquired 
title to additional commercial operating properties at the end of 2011 and 
during 2012, which contributed $20.6 million in operating lease income 
for the year ended December 31, 2012. The impact of certain lease 
terminations offset this increase by $6.3 million year over year. As of 
December 31, 2012, commercial operating properties, excluding hotels, 
were 58.1% leased compared to 41.0% leased as of December 31, 2011.

Interest income declined primarily due to a decline in the 
average balance of performing loans to $1.67 billion for the year ended 
December 31, 2012 from $2.58 billion for the same period in 2011. The 
decrease in performing loans was primarily due to loan repayments as 
well as performing loans moving to non-performing status (see Risk 
Management below). For the year ended December 31, 2012, performing 
loans generated a weighted average effective yield of 7.5% as compared 
to 7.2% in 2011.

Other income primarily includes revenue related to hotel 
properties included in the operating property portfolio, which was 
$32.8 million in 2012 compared to $32.5 million in 2011. For the year 
ended December 31, 2012, other income also includes $8.6 million of 
loan income related to the prepayment and sales of loans as compared 
to $2.9 million for the year ended December 31, 2011.

 Costs and expenses –  Interest expense increased in 2012 pri-
marily due to a higher weighted average cost of debt offset by a lower 
average outstanding balance. Our weighted average effective cost of 
debt increased to 6.5% for the year ended December 31, 2012 as com-
pared to 5.3% during 2011, primarily due to the refinancing of existing 
debt in 2011 and the first half of 2012 at higher rates. With continued 
improvement in the capital markets and upgrades in our credit ratings 
achieved later in 2012, we refinanced one of our secured credit facili-
ties and issued unsecured debt at rates which will reduce our weighted 
average cost of debt in future periods. The average outstanding balance 
of our debt declined to $5.49 billion for the year ended December 31, 
2012 from $6.47 billion for the year ended December 31, 2011.

The increase in real estate expense year over year was primar-
ily driven by additional properties that we took title to in 2012 and late 
2011 through resolution of non-performing loans. Expenses for operat-
ing properties were $100.3 million in 2012 as compared to $92.0 million 
in 2011, which includes carrying costs on our residential operating prop-
erties totaling $26.5 million in 2012 and $24.4 million in 2011. Operating 
expenses for net lease assets declined slightly to $24.3 million in 2012 
from $25.3 million in 2011. Carrying costs and other expenses on our 

20

-

21

   
   
land assets increased to $27.3 million in 2012 from $21.6 million in 
2011, primarily related to acquiring title to assets in resolution of non-
performing loans as well as increased legal and consulting expenses. 
Depreciation and amortization increased in 2012 primarily due to the 
acquisition of additional operating properties in late 2011 and 2012.

General and administrative expenses decreased primarily 
due to lower stock-based compensation expense, lower payroll and 
employee related costs and decreased legal expenses. Stock-based 
compensation expense declined to $15.3 million in 2012 from $29.7 mil-
lion in 2011, primarily resulting from the incremental expense in 2011 
associated with the July 2011 modification of our restricted stock 
units originally awarded on December 19, 2008. Payroll and employee 
related costs declined due to staffing reductions, while legal expenses 
declined due to the settlement of litigation in June 2012 (see Item 3. 
Legal Proceedings in iStar Financial’s Form 10-K).

Provisions for loan losses totaled $81.7 million during the year 
ended December 31, 2012 and included higher specific reserves on non-
performing loans, offset by a reduction in the general reserve primarily 
due to a reduction in the balance of performing loans outstanding during 
the current year (see Risk Management below).

Impairment of assets for the year ended December 31, 2012 
resulted primarily from changes in business strategy for certain assets 
and consisted of $27.7 million on operating properties and $7.7 million on 
net lease assets. Of these amounts, $22.6 million of impairments related 
to real estate assets held for sale or sold and were therefore included in 
discontinued operations for the year ended December 31, 2012. For the 
year ended December 31, 2011, we recorded impairments of $22.4 mil-
lion related to operating properties which resulted from changing market 
conditions and changes in business strategy for certain assets. Of this 
amount, $9.1 million relates to real estate assets held for sale or sold and 
therefore, were included in discontinued operations for the year ended 
December 31, 2011.

Other  expense  for  the  year  ended  December  31,  2012 
increased  primarily  due  to  $8.1  million  of  third  party  expenses 
incurred in connection with the refinancing of our 2011 Secured Credit 
Facilities with our October Credit Facility (see Liquidity and Capital 
Resources below).

 Gain on early extinguishment of debt, net –  During the year ended 
December 31, 2012, net losses on the early extinguishment of debt 
included a $14.9 million prepayment fee on the early redemption of our 
8.625% Senior Unsecured Notes due in June 2013 as well as $12.1 mil-
lion related to the accelerated amortization of discounts and fees in 
connection with the refinancing of our 2011 Secured Credit Facilities  
in October of 2012 (see Liquidity and Capital Resources below). We also 
recorded $13.8 million of losses in 2012 related to the accelerated amor-
tization of discounts and fees in connection with amortization payments 
that we made on our 2011 and 2012 Secured Credit Facilities. These 
losses were partially offset by gains on the repurchases of unsecured 
notes during 2012.

During  the  same  period  in  2011,  we  fully  redeemed  the 
$312.3 million remaining principal balance of our 10% senior secured 
notes due June 2014 which resulted in a $109.0 million gain on early 
extinguishment of debt primarily related to the recognition of deferred 
gain that resulted from a previous debt exchange. This was offset by 
losses on extinguishment of debt related to the accelerated amortization 
of discounts and fees in connection with amortization payments that we 
made on our secured credit facilities, including the A-1 Tranche of the 
2011 Secured Credit Facilities.

 Earnings from equity method investments –  Earnings from equity 
method investments increased during the year ended December 31, 
2012, primarily due to $26.0 million of equity in earnings recognized from 
income from sales of residential property units recorded by one of our 
real estate equity investments. Earnings from certain of our other stra-
tegic investments increased due to better overall market performance. 
These increases were partially offset by the impact of the sale of Oak 
Hill Advisors, L.P. and related entities in October 2011, which contributed 
$38.4 million to earnings, including a pre-tax gain of $30.3 million during 
the year ended December 31, 2011.

 Income tax (expense) benefit –  Income taxes are primarily gen-
erated by assets held in our taxable REIT subsidiaries (“TRS’s”), and 
increased to an expense of $8.4 million in 2012 versus a benefit of 
$4.7 million in 2011. During the year ended December 31, 2012, TRS 
entities generated taxable income of $42.2 million, which was partially 
offset by the utilization of net operating loss carryforwards, resulting in 
current tax expense of $8.4 million. For the year ended December 31, 
2011, TRS entities generated taxable income of $75.8 million, including 
the gain on the sale of our Oak Hill investments. This income was par-
tially offset by the utilization of net operating loss carryforwards that 
reduced our current tax expense to $9.0 million for the year. The current 
tax expense was partially offset by a $13.7 million non-cash deferred tax 
benefit that resulted from the reversal of a deferred tax liability related to 
a difference in investment basis for our Oak Hill investments that were 
sold in October of 2011.

 Discontinued operations –  During the year ended December 31, 
2012, we sold net lease assets with a carrying value of $115.5 million and 
recorded gains of $27.3 million. During the year ended December 31, 
2011, we realized a $22.2 million gain from discontinued operations pre-
viously deferred as part of the June 2010 sale of 32 net lease assets.

Income (loss) from discontinued operations includes operat-
ing results from net lease assets and commercial operating properties 
held for sale or sold as of December 31, 2012. For the years ended 
December 31, 2012 and 2011, income (loss) from discontinued opera-
tions includes impairment of assets of $22.6 million and $9.1 million, 
respectively.

 Income from sales of residential property –  During the year ended 
December 31, 2012 and 2011, we sold condominium units for total net 
proceeds of $319.3 million and $154.0 million, respectively, that resulted 
in income from sales of residential properties totaling $63.5 million and 
$5.7 million, respectively.

Results of Operations for the Year Ended December 31, 2011 Compared to the Year Ended December 31, 2010

(in thousands)
Operating lease income
Interest income
Other income

Total revenue

Interest expense
Real estate expense
Depreciation and amortization
General and administrative
Provision for loan losses
Impairment of assets
Other expense

Total costs and expenses
Gain on early extinguishment of debt, net
Earnings from equity method investments
Income tax (expense) benefit
Income (loss) from discontinued operations
Gain from discontinued operations
Income from sales of residential property
Net income (loss)

2011

2010

$ Change

% Change

$198,478
226,871
39,720
$465,069
$342,186
138,943
58,662
105,039
46,412
13,239
11,070
$715,551
$101,466
95,091
4,719
(7,318)
25,110
5,721
$  (25,693)

$186,630
364,094
50,733
$601,457
$313,766
121,399
57,220
109,526
331,487
12,809
16,055
$962,262
$108,923
51,908
(7,023)
16,821
270,382
 – 
$  80,206

$      11,848
(137,223)
(11,013)
$(136,388)
$      28,420
17,544
1,442
(4,487)
(285,075)
430
(4,985)
$(246,711)
$(7,457)
43,183
11,742
(24,139)
(245,272)
5,721
$(105,899)

6%
(38)%
(22)%
(23)%
9%
14%
3%
(4)%
(86)%
3%
(31)%
(26)%
(7)%
83%
>100%
>100%
(91)%
100%
>100%

 Revenue –  Operating lease income increased to $198.5 mil-
lion in 2011 and includes income from our net lease assets and com-
mercial operating properties. Operating lease income from net lease 
assets remained consistent at $147.2 million compared to $147.0 million 
in 2010. As of December 31, 2011, net lease assets were 94.4% leased 
compared to 91.0% leased as of December 31, 2010. For the year ended 
December 31, 2011, total net lease assets generated a weighted average 
effective yield of 8.4% compared to 8.3% during the same period in 2010.

Operating lease income from commercial operating proper-
ties increased to $51.2 million in 2011 from $39.2 million in 2010. We 
acquired title to additional commercial operating properties in resolution 
of non-performing loans during 2011 and late in 2010, which contributed 
$10.0 million in operating lease income for the year ended December 31, 
2011. The remaining increase relates to new leasing activity at various 
commercial operating properties.

Interest income declined primarily due to a decrease in the 
average balance of performing loans to $2.58 billion for the year ended 
December 31, 2011 from $3.92 billion for 2010. The decrease in perform-
ing loans was primarily due to loan repayments as well as performing 
loans moving to non-performing status (see Risk Management below). 
For the year ended December 31, 2011, performing loans generated a 
weighted average effective yield of 7.2% as compared to 7.9% in 2010. 
The decrease was partially offset by $26.3 million of interest income 
recorded during the year ended December 31, 2011, related to certain 
non-performing loans that were resolved, including interest not previ-
ously recorded due to the loans being on non-accrual status.

Other income primarily includes revenue related to hotel 
properties included in the operating property portfolio, which was 
$32.5 million in 2011 compared to $32.3 million in 2010. For the year 
ended December 31, 2011, other income also includes $2.9 million of 
loan income related to the prepayment and sales of loans as compared 
to $13.8 million for the year ended December 31, 2010.

 Costs and expenses –  Interest expense increased primarily due 
to higher interest rates on our Secured Credit Facility entered into dur-
ing 2011, partially offset by lower average outstanding borrowings. Our 
weighted average effective cost of debt increased to 5.3% for the year 
ended December 31, 2011 as compared to 3.7% during 2010. The aver-
age outstanding balance of our debt declined to $6.47 billion for the 
year ended December 31, 2011 from $9.28 billion for the year ended 
December 31, 2010.

The increase in real estate expenses year over year was 
primarily driven by additional operating properties that we took title 
to in 2011 and late 2010 through resolution of non-performing loans. 
Expenses for operating properties were $92.0 million in 2011 as com-
pared to $84.5 million in 2010, which includes carrying costs on our 
residential properties totaling $24.4 million in 2011 and $26.1 million in 
2010. Operating expenses for net lease assets increased to $25.3 mil-
lion in 2011 from $21.9 million in 2010 primarily related to provisions for 
uncollectable tenant receivables. Carrying costs and other expenses on 
our land assets increased to $21.6 million in 2011 from $15.1 million in 
2010, primarily related to additional consulting, legal and maintenance 
costs. Depreciation and amortization increased in 2011 primarily due to 
the acquisition of operating properties in late 2011 and 2010.

22

-

23

   
   
General and administrative expenses decreased primar-
ily due to lower payroll and employee related costs from both staffing 
reductions and reduced annual cash compensation offset by additional 
stock-based compensation expense resulting from the modification of 
our December 19, 2008 restricted stock units. Excluding stock-based 
compensation expense, general and administrative expense declined by 
$14.8 million or 16.5% from the prior year.

Our total costs and expenses were impacted most significantly 
by lower provisions for loan losses. The decline in our provisions for loan 
losses primarily resulted from fewer loans moving to non-performing 
status and a lower overall balance of non-performing loans during the 
year ended December 31, 2011 as compared to 2010. Additionally, repay-
ments and sales of performing loans resulted in a lower portfolio bal-
ance leading to a reduction in the required general loan loss reserve.

For the years ended December 31, 2011 and 2010, impairments 
on real estate assets resulted from changes in market conditions and 
changes in business strategy. In 2011, $22.4 million of impairments were 
recorded related to operating properties and of this amount, $9.1 million 
related to real estate assets held for sale or sold and were therefore 
included in discontinued operations. In 2010, we recorded $19.1 million 
of impairments on operating properties and $4.2 million on net lease 
assets. Of these amounts, $9.6 million related to real estate assets held 
for sale or sold and were therefore included in discontinued operations.

Other expense decreased primarily due to lower legal fees and 
other unreimbursed expenses incurred relating to non-performing loans.

 Gain (loss) on early extinguishment of debt, net –  During the year 
ended December 31, 2011, we fully redeemed the $312.3 million remain-
ing principal balance of our 10% senior secured notes due June 2014, 
which resulted in a $109.0 million gain on early extinguishment of debt. 
This was offset by losses on extinguishment of debt related to the accel-
erated amortization of deferred fees and debt discount resulting from 
amortization payments made on our secured credit facilities, including 
the Tranche A-1 facility.

During the same period in 2010, we retired $633.0 million par 
value of our senior secured and unsecured notes and we redeemed 
$282.3 million  of  senior  secured  notes.  Together,  these  transac-
tions resulted in an aggregate gain on early extinguishment of debt of 
$131.0 million. These gains were offset by $22.1 million of losses resulting 
from the acceleration of unamortized deferred fees and debt discount in 
connection with the prepayments of our $1.0 billion First Priority Credit 
Agreement, which was due to mature in 2012, and our $947.9 million 
non-recourse secured term loan and another secured term loan that 
were collateralized by net lease assets we sold during the period.

 Earnings from equity method investments –  The increase in earn-
ings from equity method investments was primarily attributable to the 
sale of our interests in Oak Hill Advisors, L.P. and related entities as well 
as a full year of earnings from our investment in LNR. In October 2011, 

we sold a substantial portion of our interests in Oak Hill Advisors, L.P. 
and related entities and recorded a pre-tax gain of $30.3 million. Prior to 
the sale in October of 2011, we recorded $8.5 million of earnings from 
our investments in the Oak Hill entities that were sold during the year 
ended December 31, 2011. We also recorded a full year of earnings from 
our investment in LNR, which was $52.1 million higher than our partial 
year earnings in the prior year when the investment was made. During 
the year ended December 31, 2011, our share of earnings from LNR 
included $19.2 million of nonrecurring income from the settlement of tax 
liabilities. These increases in earnings were partially offset by losses and 
lower returns recorded by certain of our strategic investments, primarily 
due to weaker market performance as compared to 2010.

 Income tax (expense) benefit –  The income tax benefit recorded 
during the year ended December 31, 2011 was comprised of $13.7 mil-
lion of deferred tax benefit offset by $9.0 million of current tax expense 
related to taxable income generated by assets held in our TRS’s. TRS 
entities generated taxable income of $75.8 million for the year ended 
December 31, 2011, including the gain on the sale of our investment 
in Oak Hill Advisors L.P. This income was partially offset by the utiliza-
tion of net operating loss carryforwards that reduced our current tax 
expense to $9.0 million for the year. The $13.7 million non-cash deferred 
tax benefit was due to the reversal of a deferred tax liability related to 
a difference in investment basis for our Oak Hill investments that were 
sold in October of 2011.

 Discontinued operations –  During the year ended December 31, 
2011, we sold net lease assets with an aggregate carrying value of 
$34.4 million resulting in a net gain of $2.9 million. In 2011, we also 
resolved a contingent obligation related to the 2010 portfolio sale of 32 
net lease assets, resulting in a gain of $22.2 million. During the same 
period in 2010, we sold net lease assets, including a portfolio of 32 net 
lease assets, and recognized an aggregate initial gain of $270.4 million.

Income (loss) from discontinued operations includes operat-
ing results from net lease assets and commercial operating properties 
held for sale or sold as of December 31, 2012. For the years ended 
December 31, 2011 and 2010, income (loss) from discontinued opera-
tions includes impairment of assets of $9.1 million and $9.6 million, 
respectively.

 Income from sales of residential property –  During the year ended 
December 31, 2011 we sold condominium units for total net proceeds of 
$154.0 million that resulted in income from sales of residential properties 
totaling $5.7 million.

Adjusted Income and Adjusted EBITDA

In addition to net income (loss), we use Adjusted income and 
Adjusted EBITDA to measure our operating performance. Adjusted 
income represents net income (loss) allocable to common sharehold-
ers, prior to the effect of depreciation and amortization, provision for 
loan losses, impairment of assets, stock-based compensation expense, 

and the non-cash portion of gain (loss) on early extinguishment of debt. 
Adjusted EBITDA represents net income (loss) plus the sum of interest 
expense, income taxes, depreciation and amortization, provision for loan 
losses, impairment of assets and stock-based compensation expense, 
less the non-cash portion of gain (loss) on early extinguishment of debt.

We believe Adjusted income and Adjusted EBITDA are use-
ful measures to consider, in addition to net income (loss), as they may 
help investors evaluate our core operating performance prior to certain 
non-cash items.

Adjusted income and Adjusted EBITDA should be examined 
in conjunction with net income (loss) as shown in our Consolidated 

Statements of Operations. Adjusted income and Adjusted EBITDA 
should not be considered as an alternative to net income (loss) (deter-
mined in accordance with GAAP), as an indicator of our performance, 
or to cash flows from operating activities (determined in accordance 
with GAAP) as a measure of our liquidity, nor are Adjusted income and 
Adjusted EBITDA indicative of funds available to fund our cash needs 
or available for distribution to shareholders. Rather, Adjusted income 
and Adjusted EBITDA are additional measures for us to use to analyze 
how our business is performing. It should be noted that our manner 
of calculating Adjusted income and Adjusted EBITDA may differ from 
the calculations of similarly-titled measures by other companies.

For the Years Ended December 31, 

2012

2011

2010

2009

2008

(in thousands)
Adjusted income

Net income (loss) allocable to common shareholders
Add: Depreciation and amortization (1)
Add: Provision for loan losses
Add: Impairment of assets (2)
Add: Stock-based compensation expense
Less: (Gain) loss on early extinguishment of debt, net (3)
Less: HPU/Participating Security allocation
Adjusted income (loss) allocable to common shareholders

$(272,997)
70,786
81,740
36,354
15,293
22,405
(7,428)
$  (53,847)

$  (62,387)
63,928
46,412
22,386
29,702
(101,466)
(1,891)
$    (3,316)

$     36,279
70,786
331,487
22,381
19,355
(110,075)
(9,688)
$   360,525

$   (788,570)
98,238
1,255,357
141,018
23,593
(547,349)
(26,963)
$   155,324

$   (242,490)
102,745
1,029,322
334,830
23,542
(393,131)
(12,769)
$   842,049

Explanatory Notes:

(1)  For the years ended December 31, 2012, 2011, 2010, 2009 and 2008, depreciation and amortization includes $1,436, $5,266, $13,566, $41,547 and $45,973, respectively, of deprecia-

tion and amortization reclassified to discontinued operations.

(2)  For the years ended December 31, 2012, 2011, 2010, 2009 and 2008 impairment of assets includes $22,576, $9,147, $9,572, $26,901 and $31,219, of impairment of assets reclassified to 

discontinued operations.

(3)  For the years ended December 31, 2012 and 2010, (Gain) loss on early extinguishment of debt excludes the portion of losses paid in cash of $15,411 and $1,152, respectively.

For the Years Ended December 31,

2012

2011

2010

2009

2008

(in thousands)
Adjusted EBITDA

Net income (loss)
Add: Interest expense (1)
Add: Income tax expense
Add: Depreciation and amortization (2)
EBITDA
Add: Provision for loan losses
Add: Impairment of assets (3)
Add: Stock-based compensation expense
Less: (Gain) loss on early extinguishment of debt, net (4)

Adjusted EBITDA (5)

Explanatory Notes:

$(241,430)
356,161
8,445
70,786
$  193,962
81,740
36,354
15,293
22,405
$  349,754

$  (25,693)
345,914
(4,719)
63,928
$   379,430
46,412
22,386
29,702
(101,466)
$   376,464

$     80,206
346,500
7,023
70,786
$   504,515
331,487
22,381
19,355
(110,075)
$   767,663

$   (769,847)
481,116
4,141
98,238
$   (186,352)
1,255,357
141,018
23,593
(547,349)
$   686,267

$   (181,767)
666,706
10,375
102,745
$   598,059
1,029,322
334,830
23,542
(393,131)
$1,592,622

(1)  For the years ended December 31, 2012, 2011, 2010, 2009 and 2008, interest expense includes $1,064, $3,728, $32,734, $69,227 and $51,173, respectively, of interest expense reclas-

sified to discontinued operations.

(2)  For the years ended December 31, 2012, 2011, 2010, 2009 and 2008, depreciation and amortization includes $1,436, $5,266, $13,566, $41,547 and $45,973, respectively, of deprecia-

tion and amortization reclassified to discontinued operations.

(3)  For the years ended December 31, 2012, 2011, 2010, 2009 and 2008, impairment of assets includes $22,576, $9,147, $9,572, $26,901 and $31,219 of impairment of assets reclassified to 

discontinued operations.

(4)  For the years ended December 31, 2012 and 2010, (Gain) loss on early extinguishment of debt excludes the portion of losses paid in cash of $15,411 and $1,152, respectively.
(5)  Prior period presentation has been restated to conform to current year presentation.

24

-

25

   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
Risk Management

 Loan credit statistics –  The table below summarizes our non-
performing loans, watch list loans and the reserves for loan losses asso-
ciated with our loans ($ in thousands):

As of December 31,

2012

2011

Non-performing loans
Carrying value (1)
As a percentage of total carrying  

value of loans
Watch list loans
Carrying value
As a percentage of total carrying  

value of loans

Reserve for loan losses
Total reserve for loan losses
As a percentage of total loans  
before loan loss reserves

Non-performing loan asset-specific 

reserves for loan losses

As a percentage of gross carrying 
value of non-performing loans

$503,112

$771,196

27.5%

27.1%

$  44,350

$136,006

2.4%

4.8%

$524,499

$646,624

22.3%

18.5%

$476,140

$557,129

48.6%

41.9%

Explanatory Note:

(1)  As  of  December  31,  2012  and  2011,  carrying  values  of  non-performing  loans  are 
net  of  asset-specific  reserves  for  loan  losses  of  $476.1  million  and  $557.1  million, 
respectively.

 Non-Performing Loans –  We designate loans as non-performing 
at such time as: (1) the loan becomes 90 days delinquent; (2) the loan 
has a maturity default; or (3) management determines it is probable that 
it will be unable to collect all amounts due according to the contractual 
terms of the loan. All non-performing loans are placed on non-accrual 
status and income is only recognized in certain cases upon actual cash 
receipt. As of December 31, 2012, we had non-performing loans with 
an aggregate carrying value of $503.1 million. Our non-performing loans 
decreased during year ended December 31, 2012, primarily due to us 
taking title to properties serving as collateral in full or partial satisfaction 
of such loans.

 Watch List Loans –  During our quarterly loan portfolio assess-
ments, loans are put on the watch list if deteriorating performance 
indicates they warrant a higher degree of monitoring and senior man-
agement attention. As of December 31, 2012, we had loans on the watch 
list with a combined carrying value of $44.4 million.

 Reserve for Loan Losses –  The reserve for loan losses was 
$524.5 million as of December 31, 2012, or 22.3% of the gross carrying 
value of total loans, compared to $646.6 million or 18.5% at December 31, 
2011. The change in the balance of the reserve was the result of 
$81.7 million of provisioning for loan losses, reduced by $203.9 million 
of charge-offs during the year ended December 31, 2012. Due to the 
continued volatility of the commercial real estate market, the process 

of estimating collateral values and reserves require us to use significant 
judgment. In addition, the process of estimating values and reserves for 
our European loan assets (which had a carrying value of $228.7 million 
as of December 31, 2012), is subject to additional risks related to the 
continued economic uncertainty in the Eurozone. We currently believe 
there are adequate collateral and reserves to support the carrying val-
ues of the loans.

The reserve for loan losses includes an asset-specific com-
ponent and a formula-based component. An asset-specific reserve is 
established for an impaired loan when the estimated fair value of the 
loan’s collateral less costs to sell is lower than the carrying value of 
the loan. As of December 31, 2012, asset-specific reserves decreased 
to $491.4 million compared to $573.1 million at December 31, 2011, pri-
marily due to charge-offs on loans where we took title to properties 
serving as collateral in full or partial satisfaction of such loans or loans 
that were sold. The decrease was partially offset by additional reserves 
established on new non-performing loans.

The formula-based general reserve is derived from estimated 
principal default probabilities and loss severities applied to groups of 
performing loans based upon risk ratings assigned to loans with simi-
lar risk characteristics during our quarterly loan portfolio assessment. 
During this assessment, we perform a comprehensive analysis of our 
loan portfolio and assign risk ratings to loans that incorporate man-
agement’s current judgments about their credit quality based on all 
known and relevant factors that may affect collectability. We consider, 
among other things, payment status, lien position, borrower financial 
resources and investment in collateral, collateral type, project econom-
ics and geographical location as well as national and regional economic 
factors. This methodology results in loans being segmented by risk clas-
sification into risk rating categories that are associated with estimated 
probabilities of default and principal loss. We estimate loss rates based 
on historical realized losses experienced within our portfolio and take 
into account current economic conditions affecting the commercial real 
estate market when establishing appropriate time frames to evaluate 
loss experience.

The general reserve decreased to $33.1 million or 2.4% of the 
gross carrying value of performing loans as of December 31, 2012, com-
pared to $73.5 million or 3.4% of the gross carrying value of perform-
ing loans at December 31, 2011. This reduction is primarily attributable 
to the reduction in the balance of performing loans combined with an 
improvement in the weighted average risk ratings of performing loans to 
3.01 as of December 31, 2012 compared to 3.29 as of December 31, 2011.

 Risk concentrations –  As of December 31, 2012, our total investment portfolio was comprised of the following property/collateral types  

($ in thousands) (1):

Property/Collateral Types

Land
Office
Condominium
Industrial/R&D
Retail
Entertainment/Leisure
Hotel
Mixed Use/Mixed Collateral
Other Property Types
Strategic Investments
Total

Explanatory Note:

Real Estate 
Finance
$   297,039
124,058
237,534
94,617
293,651
98,423
298,293
237,989
181,481
 – 
$1,863,085

Net Lease 
Assets
$               – 
301,304
 – 
472,149
50,529
414,849
91,746
 – 
9,424
 – 
$1,340,001

Operating 
Properties
$               – 
258,977
385,229
55,439
184,000
14
84,375
179,337
24,541
 – 
$1,171,912

Land
$970,593
 – 
 – 
 – 
 – 
 – 
 – 
 – 
 – 
 – 
$970,593

Total
$1,267,632
684,339
622,763
622,205
528,180
513,286
474,414
417,326
215,446
351,225
$5,696,816

% of Total
22.3%
12.0%
11.0%
10.9%
9.3%
9.0%
8.3%
7.3%
3.7%
6.2%
100.0%

(1)  Based on the carrying value of our total investment portfolio gross of general loan loss reserves.

As of December 31, 2012, our total investment portfolio had the following characteristics by geographical region ($ in thousands) (1):

Geographic Region

West
Northeast
Southeast
Southwest
Mid-Atlantic
International (2)
Central
Northwest
Various
Strategic Investments (2)
Total

Explanatory Notes:

Real Estate 
Finance
$   340,457
421,660
308,559
197,478
43,866
308,210
159,460
83,236
159
 – 
$1,863,085

Net Lease 
Assets
$   340,896
317,003
201,535
182,329
104,205
 – 
68,434
56,409
69,190
 – 
$1,340,001

Operating 
Properties
$   237,496
175,894
251,410
209,424
217,379
 – 
61,938
18,371
 – 
 – 
$1,171,912

Land
$367,470
180,744
89,035
120,293
180,290
 – 
9,500
23,261
 – 
 – 
$970,593

Total
$1,286,319
1,095,301
850,539
709,524
545,740
308,210
299,332
181,277
69,349
351,225
$5,696,816

% of Total
22.6%
19.2%
14.9%
12.5%
9.6%
5.4%
5.2%
3.2%
1.2%
6.2%
100.0%

(1)  Based on the carrying value of our total investment portfolio gross of general loan loss reserves.
(2)  Strategic  investments  includes  $36.6  million  of  international  assets.  Additionally,  international  and  strategic  investments  include  $228.7  million  of  European  assets,  including 

$117.6 million in Germany and $111.1 million in the United Kingdom.

Liquidity and Capital Resources

During 2012, we raised approximately $3.51 billion through 
secured and unsecured debt capital markets transactions, the proceeds 
of which were used to repay and/or refinance a significant portion of our 
debt that was due to mature before 2017. Our three unsecured senior 
notes transactions in 2012 marked the first time that we accessed the 
unsecured debt markets since 2008, and we saw a material improve-
ment in the cost of our unsecured senior notes issued in the latter half 
of 2012, as compared to the notes issued in the first half of the year, fol-
lowing an upgrade in our corporate credit ratings. These transactions 
provided us with a number of benefits, such as longer-term financing 
on a substantial portion of our portfolio as well as a reduction in funding 
costs and the ability to unencumber certain liquid assets. Subsequent to 
year end, we were able to further reduce the interest costs associated 
with our October 2012 Secured Credit Facility by amending and restat-
ing that facility (see Subsequent Events for further details).

For the year ended December 31, 2012, we originated and 
funded investments of $150.9 million. Also during 2012, we generated 
$1.48 billion of proceeds from our portfolio, comprised of $767.7 million 
from repayments and sales of loans, $403.8 million from sales of operat-
ing properties, $142.7 million from sales of net lease assets, $71.9 million 
from land sales and $90.4 million from strategic investments.

As of December 31, 2012, we had $545.3 million of debt maturi-
ties due before December 31, 2013, with a majority of that amount due 
in October 2013. In addition, we currently expect to make approximately 
$220 million of capital expenditures on our portfolio in the coming year. 
Our capital sources to meet expected cash uses throughout 2013 will 
primarily include cash on hand, as well as debt refinancings, proceeds 
from unencumbered asset sales and loan repayments from borrowers, 
and may include equity capital raising transactions. As of December 31, 
2012, we had unencumbered assets with a carrying value of approxi-
mately $3.01 billion. As further described in Subsequent Events, in 

26

-

27

January 2013, we entered into a definitive agreement to sell our interest 
in LNR for approximate net proceeds of $220.0 million. This transaction 
is expected to close in the second quarter of 2013, subject to custom-
ary closing conditions. The closing of this transaction will provide us 
with cash that we can use for new investment activities which should 
contribute positively to our earnings; however, those investments may 
not fully replace the earnings contributed by LNR (see Note 6 to the 
Consolidated Financial Statements).

We cannot predict with certainty the specific transactions we 
will undertake to generate sufficient liquidity to meet our obligations 

as they come due. We will adjust our plans as appropriate in response 
to changes in our expectations and changes in market conditions. It is 
also not possible for us to predict whether improving economic trends 
will continue or to quantify the impact of these or other trends on our 
financial results. If we fail to repay our obligations as they become due, it 
would be an event of default under the relevant debt instruments, which 
could result in a cross-default and acceleration of our other outstanding 
debt obligations, all of which would have a material adverse effect on 
our business.

 Contractual obligations –  The following table outlines the contractual obligations related to our long-term debt agreements and operating 

lease obligations as of December 31, 2012 (see Note 8 of the Notes to the Consolidated Financial Statements).

(in thousands)
Long-Term Debt Obligations:
Secured credit facilities
Unsecured notes
Convertible notes
Secured term loans
Other debt obligations

Total principal maturities

Interest Payable (1)
Operating Lease Obligations

Total (2)

Explanatory Notes:

Total

Less Than  
1 Year

2–3 Years

4–5 Years

6–10 Years

After 10 Years

Amounts Due by Period

$2,393,630
1,787,745
200,000
264,432
100,000
$4,745,807
1,196,133
32,840
$5,974,780

$           – 
545,254
 – 
 – 
 – 
$545,254
277,420
5,479
$828,153

$  46,164
306,366
 – 
 – 
 – 
$352,530
481,413
9,304
$843,247

$2,347,466
636,125
200,000
 – 
 – 
$3,183,591
354,996
8,792
$3,547,379

$            – 
300,000
 – 
253,119
 – 
$553,119
57,806
9,265
$620,190

$            – 
 – 
 – 
11,313
100,000
$111,313
24,498
 – 
$135,811

(1)  All variable-rate debt assumes a 30-day LIBOR rate of 0.21% (the 30-day LIBOR rate at December 31, 2012).
(2)  We also have issued letters of credit totaling $12.6 million in connection with five of our investments. See Unfunded Commitments below, for a discussion of certain unfunded commit-

ments related to our lending and net lease businesses.

 October 2012 Secured Credit Facility –  On October 15, 2012, 
we  entered  into  a  $1.82 billion  senior  secured  credit  agreement 
due October 15, 2017 (the “October 2012 Secured Credit Facility”). 
The October 2012 Secured Credit Facility initially bore interest at a rate of 
LIBOR + 4.50%, with a 1.25% LIBOR floor, and was issued at 99.0% of par, 
however the interest rate was subsequently reduced to LIBOR + 3.50% 
with a 1.00% LIBOR floor when the credit facility was amended and 
restated (see Subsequent Events). Proceeds from the October 2012 
Secured Credit Facility were used to refinance the remaining outstand-
ing balances of our then existing 2011 Secured Credit Facilities.

Borrowings under the October 2012 Secured Credit Facility are 
collateralized by a first lien on a fixed pool of assets, with required mini-
mum collateral coverage of not less than 125% of outstanding borrow-
ings. If collateral coverage is less than 137.5% of outstanding borrowings, 
100% of the proceeds from principal repayments and sales of collateral 
will be applied to repay outstanding borrowings under the October 2012 
Secured Credit Facility. For so long as collateral coverage is between 
137.5% and 150% of outstanding borrowings, 50% of proceeds from 
principal repayments and sales of collateral will be applied to repay out-
standing borrowings under the October 2012 Secured Credit Facility and 
for so long as collateral coverage is greater than 150% of outstanding 
borrowings, we may retain all proceeds from principal repayments and 

sales of collateral. We retain proceeds from interest, rent, lease payments 
and fee income in all cases.

In connection with the October 2012 Secured Credit Facility 
transaction, we incurred $14.8 million in third party fees, of which 
$8.2 million was recognized in “Other expense” on our Consolidated 
Statements of Operations as it related to the portion of lenders from 
the original facility that modified their debt under the new facility. The 
remaining $6.6 million of fees were recorded in “Deferred expenses and 
other assets, net” in the Consolidated Balance Sheets as they related to 
the portion of lenders that were new to the facility.

The October 2012 Secured Credit Facility contains certain 
covenants relating to the collateral, among other matters, but does not 
contain corporate level financial covenants. For so long as we maintain 
our qualification as a REIT, we are permitted to distribute 100% of our 
REIT taxable income on an annual basis. In addition, we may distribute 
to our stockholders real estate assets, or interests therein, having an 
aggregate equity value not to exceed $200 million, that are not collat-
eral securing the borrowings under the October 2012 Secured Credit 
Facility. Except for the distribution of real estate assets described in the 
preceding sentence, we may not pay common dividends if we cease to 
qualify as a REIT.

   
 
 
Through December 31, 2012, we have made cumulative amor-
tization repayments of $65.5 million on the October 2012 Secured Credit 
Facility, which exceeds all required amortization payments through 
March 2016. Repayments of the October 2012 Secured Credit Facility 
prior to scheduled amortization dates have resulted in losses on early 
extinguishment of debt of $1.2 million for the year ended December 31, 
2012 related to the acceleration of discounts and unamortized deferred 
financing  fees  on  the  portion  of  the  facility  that  was  repaid.  See 
Subsequent Events below for details on the refinancing of the October 
2012 Secured Credit Facility in February 2013.

 March 2012 Secured Credit Facilities –  In March 2012, we entered 
into an $880.0 million senior secured credit agreement providing for two 
tranches of term loans: a $410.0 million 2012 A-1 tranche due March 
2016, which bears interest at a rate of LIBOR + 4.00% (the “2012 Tranche 
A-1 Facility”), and a $470.0 million 2012 A-2 tranche due March 2017, 
which bears interest at a rate of LIBOR + 5.75% (the “2012 Tranche A-2 
Facility,” together the “March 2012 Secured Credit Facilities”). The 2012 
A-1 and A-2 tranches were issued at 98.0% of par and 98.5% of par, 
respectively, and both tranches include a LIBOR floor of 1.25%. Proceeds 
from the March 2012 Secured Credit Facilities were used to repurchase 
and repay at maturity $606.7 million aggregate principal amount of our 
convertible notes due October 2012, to fully repay our $244.0 million 
balance on our unsecured credit facility due June 2012, and to repay, 
upon maturity, $90.3 million outstanding principal balance of our 5.50% 
senior unsecured notes.

The March 2012 Secured Credit Facilities are collateralized by 
a first lien on a fixed pool of assets. Proceeds from principal repay-
ments and sales of collateral are applied to amortize the March 2012 
Secured Credit Facilities. Proceeds received for interest, rent, lease 
payments and fee income are retained by us. The 2012 Tranche A-1 
Facility requires amortization payments of $41.0 million to be made 
every six months beginning December 31, 2012. After the 2012 Tranche 
A-1 Facility is repaid, proceeds from principal repayments and sales of 
collateral will be used to amortize the 2012 Tranche A-2 Facility. We may 
make optional prepayments on each tranche of term loans, subject to 
prepayment fees.

Through  December 31,  2012,  we  have  made  cumulative 
amortization repayments of $240.8 million on the 2012 Tranche A-1 
Facility, which exceeds all required amortization payments through 
December 31, 2014. Repayments of the 2012 Tranche A-1 Facility prior 
to scheduled amortization dates have resulted in losses on early extin-
guishment of debt of $8.1 million for the year ended December 31, 2012 
related to the acceleration of discounts and unamortized deferred 
financing fees on the portion of the facility that was repaid.

 2011 Secured Credit Facilities –  In March 2011, we entered into a 
$2.95 billion senior secured credit agreement providing for two tranches 
of term loans: a $1.50 billion 2011 A-1 tranche due June 2013, which 
bore interest at a rate of LIBOR + 3.75% (the “2011 Tranche A-1 Facility”), 
and a $1.45 billion 2011 A-2 tranche due June 2014, which bore interest 
at a rate of LIBOR + 5.75% (the “2011 Tranche A-2 Facility,” together the 
“2011 Secured Credit Facilities”). The 2011 A-1 and A-2 tranches were 

issued at 99.0% of par and 98.5% of par, respectively, and both tranches 
include a LIBOR floor of 1.25%. The 2011 Secured Credit Facilities were 
collateralized by a first lien on a fixed pool of assets.

The 2011 Secured Credit Facilities were refinanced by the 
October 2012 Secured Credit Facility. Prior to refinancing, we have made 
cumulative amortization repayments of $1.07 billion on the 2011 Secured 
Credit Facilities which resulted in losses on early extinguishment of 
debt of $4.5 million and $12.0 million for the years ended December 31, 
2012 and 2011, respectively, related to the acceleration of discounts and 
unamortized deferred financing fees on the portion of the facility that 
was repaid.

At the time of the refinancing, we had $21.2 million of unam-
ortized discounts and financing fees related to the 2011 Secured Credit 
Facilities. In connection with the refinancing, we recorded a loss on early 
extinguishment of debt of $12.1 million, related primarily to the portion 
of lenders in the original facility that did not participate in the new facil-
ity. The remaining $9.0 million of unamortized fees and discounts will 
continue to be amortized to interest expense over the remaining term 
of the October 2012 Secured Credit Facility.

 Secured Term Loans –  In October 2012, we entered into a 
$28.0 million secured term loan maturing in November 2019, bearing 
interest at a rate of LIBOR + 2.00%. Simultaneously with the financing, 
we entered into an interest rate swap to exchange our variable rate 
on the loan for a fixed interest rate (see Note 10 of the Notes to the 
Consolidated Financial Statements).

In September 2012, we refinanced two secured term loans 
with an aggregate outstanding principal balance of $53.3 million, bearing 
interest at rates of 5.3% and 8.2% and maturing in January 2013 with 
a new $54.5 million secured term loan. The new loan bears interest at 
4.851%, matures in October 2022 and is collateralized by the same net 
lease asset as the original term loan. In connection with the refinanc-
ing, we recorded a loss on early extinguishment of debt of $0.5 mil-
lion in our Consolidated Statements of Operations for the year ended 
December 31, 2012.

In addition, during the year ended December 31, 2012, in con-
junction with the sale of a portfolio of 12 net lease assets, we repaid 
the $50.8 million outstanding balances of our LIBOR + 4.50% secured 
term loans due in 2014 and terminated the related interest rate swaps 
associated with the loans (see Note 10 of the Notes to the Consolidated 
Financial Statements).

 Unsecured Credit Facility –  During the year ended December 31, 
2012, we repaid the $243.7 million remaining principal balance of our 
LIBOR + 0.85% unsecured credit facility due June 2012. In connection 
with the repayments, we recorded a loss on early extinguishment of 
debt of $0.2 million.

 Unsecured Notes –  In November 2012, we issued $300.0 mil-
lion aggregate principal of 7.125% senior unsecured notes due February 
2018 and issued $200.0 million aggregate principal of 3.00% convert-
ible senior unsecured notes due November 2016. Proceeds from these 
transactions were used to repay the entire $67.1 million of our 6.5% 
senior unsecured notes due December 2013 and to repay $404.9 million 
of our 8.625% senior unsecured notes due June 2013. In connection 

28

-

29

with these repurchases, we paid a $14.9 million prepayment penalty 
which was reflected in “Gain (loss) on early extinguishment of debt, net” 
for the year ended December 31, 2012.

In May 2012, we issued $275.0 million aggregate principal of 
9.0% senior unsecured notes due June 2017 that were sold at 98.012% 
of their principal amount. We used the net proceeds to repay unsecured 
senior notes due in 2012.

During the year ended December 31, 2012, we repaid, upon 
maturity,  the  $460.7 million  outstanding  principal  balance  of  our 
LIBOR + 0.50% senior unsecured convertible notes, the $169.7 million 
outstanding principal balance of our 5.15% senior unsecured notes 
and the $90.3 million outstanding principal balance of our 5.50% senior 
unsecured notes. In addition, we repurchased $420.4 million par value 
of senior unsecured notes with various maturities ranging from March 
2012 to October 2012. In connection with these repurchases, we 
recorded aggregate gains on early extinguishment of debt of $3.2 mil-
lion, for the year ended December 31, 2012.

 Unencumbered/Encumbered Assets –  As of December 31, 2012, the carrying value of our unencumbered and encumbered assets by asset 

type are as follows ($ in thousands):

Real estate, net
Real estate available and held for sale
Loans receivable, net (1)
Other investments
Cash and other assets
Total

Explanatory Note:

As of December 31,

2012

2011

Encumbered 
Assets
$1,794,198
141,673
1,197,373
43,545
 – 
$3,176,789

Unencumbered 
Assets
$1,004,825
494,192
665,712
355,298
487,073
$3,007,100

Encumbered 
Assets
$1,533,579
177,092
1,780,591
37,957
 – 
$3,529,219

Unencumbered 
Assets
$1,414,332
500,366
1,153,671
419,878
573,871
$4,062,118

(1)  As of December 31, 2012 and 2011, the amounts presented exclude general reserves for loan losses of $33.1 million and $73.5 million, respectively.

Debt Covenants

Our outstanding unsecured debt securities contain corporate 
level covenants that include a covenant to maintain a ratio of unencum-
bered assets to unsecured indebtedness of at least 1.2x and a restric-
tion on debt incurrence based upon the effect of the debt incurrence 
on our fixed charge coverage ratio. If any of our covenants are breached 
and not cured within applicable cure periods, the breach could result 
in acceleration of our debt securities unless a waiver or modification is 
agreed upon with the requisite percentage of the bondholders. While 
we expect that our ability to incur new indebtedness under the fixed 
charge coverage ratio will be limited for the foreseeable future, we will 
continue to be permitted to incur indebtedness for the purpose of refi-
nancing existing indebtedness and for other permitted purposes under 
the indentures.

Our March 2012 Secured Credit Facilities and October 2012 
Secured Credit Facility (as amended and restated by the New Credit 
Facility) are collectively defined as the “Secured Credit Facilities.” Our 
Secured Credit Facilities contain certain covenants, including covenants 
relating to collateral coverage, dividend payments, restrictions on fun-
damental changes, transactions with affiliates, matters relating to the 
liens granted to the lenders and the delivery of information to the lend-
ers. In particular, we are required to maintain collateral coverage of 
1.25x outstanding borrowings. In addition, for so long as we maintain 
our qualification as a REIT, the Secured Credit Facilities permit us to 
distribute 100% of our REIT taxable income on an annual basis and the 

October 2012 Secured Credit Facility permits us to distribute to our 
shareholders real estate assets, or interests therein, having an aggre-
gate equity value not to exceed $200 million, so long as such assets are 
not collateral for the October 2012 Secured Credit Facility. We may not 
pay common dividends if we cease to qualify as a REIT (except that the 
October 2012 Secured Credit Facility permits us to distribute certain 
real estate assets as described in the preceding sentence).

Our Secured Credit Facilities contain cross default provisions 
that would allow the lenders to declare an event of default and acceler-
ate our indebtedness to them if we fail to pay amounts due in respect of 
our other recourse indebtedness in excess of specified thresholds or if 
the lenders under such other indebtedness are otherwise permitted to 
accelerate such indebtedness for any reason. The indentures governing 
our unsecured public debt securities permit the bondholders to declare 
an event of default and accelerate our indebtedness to them if our other 
recourse indebtedness in excess of specified thresholds is not paid at 
final maturity or if such indebtedness is accelerated.

 Derivatives –  Our use of derivative financial instruments is pri-
marily limited to the utilization of interest rate hedges or other instru-
ments to manage interest rate risk exposure and foreign exchange 
hedges to manage our risk to changes in foreign currencies. The prin-
cipal objectives of such hedges are to minimize the risks and/or costs 
associated with our operating and financial structure and to manage 
our exposure to foreign exchange rate movements (see Note 10 of the 
Notes to the Consolidated Financial Statements).

   
 Off-Balance Sheet Arrangements –  We are not dependent on the 

use of any off-balance sheet financing arrangements for liquidity.

 Unfunded Commitments –  We generally fund construction and 
development loans and build-outs of space in net lease assets over a 
period of time if and when the borrowers and tenants meet established 
milestones and other performance criteria. We refer to these arrange-
ments as Performance-Based Commitments. In addition, we sometimes 
establish a maximum amount of additional funding which we will make 
available to a borrower or tenant for an expansion or addition to a project 
if we approve of the expansion or addition in our sole discretion. We refer 
to these arrangements as Discretionary Fundings. Finally, we have com-
mitted to invest capital in several real estate funds and other ventures. 
These arrangements are referred to as Strategic Investments. As of 
December 31, 2012, the maximum amounts of the fundings we may make 
under each category, assuming all performance hurdles and milestones 
are met under the Performance-Based Commitments, that we approve 
all Discretionary Fundings and that 100% of our capital committed to 
Strategic Investments is drawn down, are as follows (in thousands):

Performance-Based 

Commitments

Discretionary Fundings
Strategic Investments
Total

Loans

$44,751
102
 – 
$44,853

Real 
Estate

Strategic 
Investments

Total

$36,318
 – 
 – 
$36,318

$          – 
 – 
47,322
$47,322

$  81,069
102
47,322
$128,493

 Transactions with Related Parties –  Glenn August previously 
served as a member of our Board of Directors until May 2012. Mr. 
August is the president and senior partner of Oak Hill Advisors, L.P.

– 

– 

 During the year ended December 31, 2012, we redeemed 
our interests in four investments in Oak Hill related entities 
for $7.8 million of net cash proceeds.

 During 2011, we sold a substantial portion of our interests 
in Oak Hill Advisors, L.P. and related entities. The transac-
tion was completed in part through sales of interests to 
unrelated third parties and in part through redemption of 
interests by principals of Oak Hill Advisors, L.P., includ-
ing Mr. August. In conjunction with the sale, we retained 
interests in our share of certain unearned incentive fees 
of various funds. These fees are contingent on the future 
performance of the funds and we will recognize income 
related to these fees if and when the amounts are realized.

30

-

31

We  have  an  equity  interest  of  approximately  24%  in  LNR 
Property Corporation (“LNR”) and two of our executive officers serve 
on LNR’s board of managers. As described below in Subsequent Events, 
we have entered into a definitive agreement to sell this interest.

 Stock Repurchase Program –  On May 15, 2012, our Board of 
Directors approved a stock repurchase program that authorized the 
repurchase of up to $20.0 million of our Common Stock from time to 
time in open market and privately negotiated purchases, including pur-
suant to one or more trading plans.

During the year ended December 31, 2012, we repurchased 
0.8 million shares of our outstanding Common Stock for approximately 
$4.6 million, at an average cost of $5.69 per share. As of December 31, 
2012, we had $16.0 million of Common Stock available to repurchase 
under our Board authorized stock repurchase programs.

 Subsequent Events –  On January 24, 2013, we signed a definitive 
agreement to sell our 24% interest in LNR Property LLC, for approxi-
mately $220.0 million in net proceeds after closing costs and LNR man-
agement incentives. This transaction is expected to close during the 
second quarter of 2013, subject to customary closing conditions.

On February 11, 2013, we entered into a $1.71 billion senior 
secured credit facility due October 15, 2017 that amends and restates 
the October 2012 Secured Credit Facility. In connection with the repric-
ing, we paid the original lenders a prepayment fee of approximately 
$17.1 million. The new facility amends the October 2012 Secured Credit 
Facility by (i) reducing the annual interest rate from LIBOR + 4.50%, with 
a 1.25% LIBOR floor to LIBOR + 3.50%, with a 1.00% LIBOR floor; and 
(ii) extending the call protection period for lenders from October 15, 2013 
to December 31, 2013. All other terms of the credit facility remained 
the same.

Critical Accounting Estimates

The preparation of financial statements in accordance with 
GAAP requires management to make estimates and judgments in cer-
tain circumstances that affect amounts reported as assets, liabilities, 
revenues and expenses. We have established detailed policies and con-
trol procedures intended to ensure that valuation methods, including any 
judgments made as part of such methods, are well controlled, reviewed 
and applied consistently from period to period. We base our estimates on 
historical corporate and industry experience and various other assump-
tions that we believe to be appropriate under the circumstances. For all 
of these estimates, we caution that future events rarely develop exactly 
as forecasted, and, therefore, routinely require adjustment.

During 2012, management reviewed and evaluated these 
critical accounting estimates and believes they are appropriate. Our 
significant accounting policies are described in Note 3 of the Notes 
to Consolidated Financial Statements. The following is a summary of 
accounting policies that require more significant management estimates 
and judgments:

 Reserve for Loan Losses –  The reserve for loan losses reflects 
management’s estimate of loan losses inherent in the loan portfolio as of 
the balance sheet date. The reserve is increased through the “Provision 
for loan losses” on our Consolidated Statements of Operations and is 
decreased by charge-offs when losses are confirmed through the 
receipt of assets such as cash in a pre-foreclosure sale or via ownership 
control of the underlying collateral in full satisfaction of the loan upon 
foreclosure or when significant collection efforts have ceased. We have 
one portfolio segment, represented by commercial real estate lending, 
whereby we utilize a uniform process for determining our reserves for 
loan losses. The reserve for loan losses includes a general, formula-
based component and an asset-specific component.

The general reserve component covers performing loans and 
reserves for loan losses are recorded when (i) available information as of 
each balance sheet date indicates that it is probable a loss has occurred 
in the portfolio and (ii) the amount of the loss can be reasonably esti-
mated. The formula-based general reserve is derived from estimated 
principal default probabilities and loss severities applied to groups of 
loans based upon risk ratings assigned to loans with similar risk char-
acteristics during our quarterly loan portfolio assessment. During this 
assessment, we perform a comprehensive analysis of our loan portfolio 
and assign risk ratings to loans that incorporate management’s current 
judgments about their credit quality based on all known and relevant 
internal and external factors that may affect collectability. We consider, 
among other things, payment status, lien position, borrower financial 
resources and investment in collateral, collateral type, project econom-
ics and geographical location as well as national and regional economic 
factors. This methodology results in loans being segmented by risk clas-
sification into risk rating categories that are associated with estimated 
probabilities of default and principal loss. Ratings range from “1” to “5” 
with “1” representing the lowest risk of loss and “5” representing the 
highest risk of loss. We estimate loss rates based on historical realized 
losses experienced within our portfolio and take into account current 
economic conditions affecting the commercial real estate market when 
establishing appropriate time frames to evaluate loss experience.

The asset-specific reserve component relates to reserves for 
losses on impaired loans. We consider a loan to be impaired when, based 
upon current information and events, we believe that it is probable that 
we will be unable to collect all amounts due under the contractual terms 
of the loan agreement. This assessment is made on a loan-by-loan basis 
each quarter based on such factors as payment status, lien position, 
borrower financial resources and investment in collateral, collateral type, 
project economics and geographical location as well as national and 
regional economic factors. A reserve is established for an impaired loan 
when the present value of payments expected to be received, observ-
able market prices, or the estimated fair value of the collateral (for loans 
that are dependent on the collateral for repayment) is lower than the 
carrying value of that loan.

Substantially all of our impaired loans are collateral dependent 
and impairment is measured using the estimated fair value of collat-
eral, less costs to sell. We generally use the income approach through 
internally developed valuation models to estimate the fair value of the 
collateral for such loans. In more limited cases, we obtain external “as 
is” appraisals for loan collateral, generally when third party participa-
tions exist. Valuations are performed or obtained at the time a loan is 
determined to be impaired and designated non-performing, and they are 
updated if circumstances indicate that a significant change in value has 
occurred. In limited cases, appraised values may be discounted when 
real estate markets rapidly deteriorate.

A loan is also considered impaired if its terms are modified in a 
troubled debt restructuring (“TDR”). A TDR occurs when we grant a con-
cession and the debtor is experiencing financial difficulties. Impairments 
on TDR loans are generally measured based on the present value of 
expected future cash flows discounted at the effective interest rate of 
the original loan.

The  provisions  for  loan  losses  for  the  years  ended 
December  31, 2012, 2011 and 2010 were $81.7 million, $46.4 mil-
lion and $331.5 million, respectively. The total reserve for loan losses 
at December 31, 2012 and 2011, included asset specific reserves of 
$491.4 million and $573.1 million, respectively, and general reserves 
of $33.1 million and $73.5 million, respectively.

 Acquisition of real estate –  We generally acquire real estate 
assets through cash purchases or through foreclosure or deed-in-lieu 
of foreclosure in full or partial satisfaction of non-performing loans. 
When we acquire assets through foreclosure or deed in lieu of foreclo-
sure, based on our strategic plan to realize the maximum value from the 
collateral received, these properties are classified as “Real estate, net” 
or “Real estate available and held for sale” on our Consolidated Balance 
Sheets. When we intend to hold, operate or develop the property for a 
period of at least 12 months, assets are classified as “Real estate, net,” 
and when we intend to market these properties for sale in the near 
term, assets are classified as “Real estate available and held for sale.” 
Assets classified as real estate are initially recorded at their estimated 
fair value and assets classified as assets held for sale are recorded at 
their estimated fair value less costs to sell. The excess of the carrying 
value of the loan over these amounts is charged-off against the reserve 
for loan losses. In both cases, upon acquisition, tangible and intangible 
assets and liabilities acquired are recorded at their estimated fair values.

During the years ended December 31, 2012, 2011 and 2010, 
we received titles to properties in satisfaction of senior mortgage loans 
with cumulative gross carrying values of $352.8 million, $617.8 million 
and $1.41 billion, respectively, for which those properties had served as 
collateral, and recorded charge-offs totaling $85.3 million, $115.3 million 
and $631.9 million, respectively, related to these loans.

 Long-lived assets impairment test –  Real estate assets to be dis-
posed of are reported at the lower of their carrying amount or estimated 
fair value less costs to sell and are included in “Real estate held for sale” on 
our Consolidated Balance Sheets. The difference between the estimated 
fair value less costs to sell and the carrying value will be recorded as an 
impairment charge and included in “Income (loss) from discontinued oper-
ations” on the Consolidated Statements of Operations. Once the asset is 
classified as held for sale, depreciation expense is no longer recorded 
and historical operating results are reclassified to “Income (loss) from 
discontinued operations” on the Consolidated Statements of Operations.

We periodically review long-lived assets to be held and used for 
impairment in value whenever events or changes in circumstances indi-
cate that the carrying amount of such assets may not be recoverable. 
A held for use long-lived asset’s value is impaired only if management’s 
estimate of the aggregate future cash flows (undiscounted and with-
out interest charges) to be generated by the asset (taking into account 
the anticipated holding period of the asset) is less than the carrying 
value. Such estimate of cash flows considers factors such as expected 
future operating income, trends and prospects, as well as the effects 
of demand, competition and other economic factors. To the extent 
impairment has occurred, the loss will be measured as the excess of 
the carrying amount of the property over the fair value of the asset 
and reflected as an adjustment to the basis of the asset. Impairments 
of real estate assets are recorded in “Impairment of assets,” on our 
Consolidated Statements of Operations.

During the years ended December 31, 2012, 2011 and 2010, 
we recorded impairment charges on real estate assets of $35.4 million, 
$22.4 million and $25.2 million, respectively, due to changes in business 
strategy and market conditions, of which $22.6 million, $9.1 million and 
$9.6 million, respectively, were included in “Income (loss) from discon-
tinued operations.”

 Identified  intangible  assets  –   We  record  intangible  assets 
acquired at their estimated fair values separate and apart from goodwill. 
We determine whether such intangible assets have finite or indefinite 
lives. As of December 31, 2012, all such acquired intangible assets have 
finite lives. We amortize finite lived intangible assets based on the period 
over which the assets are expected to contribute directly or indirectly 
to the future cash flows of the business acquired. We review finite lived 
intangible assets for impairment whenever events or changes in circum-
stances indicate that their carrying amount may not be recoverable. If 
we determine the carrying value of an intangible asset is not recoverable 
we will record an impairment charge to the extent its carrying value 
exceeds its estimated fair value. Impairments of intangibles are recorded 
in “Impairment of assets” on our Consolidated Statements of Operations.

 Fair value of assets and liabilities –  The degree of management 
judgment involved in determining the fair value of assets and liabilities 
is dependent upon the availability of quoted market prices or observ-
able market parameters. For financial and nonfinancial assets and liabili-
ties that trade actively and have quoted market prices or observable 
market parameters, there is minimal subjectivity involved in measuring 
fair value. When observable market prices and parameters are not fully 
available, management judgment is necessary to estimate fair value. 
In addition, changes in market conditions may reduce the availability 
of quoted prices or observable data. For example, reduced liquidity in 
the capital markets or changes in secondary market activities could 
result in observable market inputs becoming unavailable. Therefore, 
when market data is not available, we would use valuation techniques 
requiring more management judgment to estimate the appropriate fair 
value measurement.

See Note 14 of the Notes to Consolidated Financial Statements 
for a complete discussion on how we determine fair value of financial 
and non-financial assets and financial liabilities and the related measure-
ment techniques and estimates involved.

 Valuation of deferred tax assets –  Deferred income taxes reflect 
the net tax effects of temporary differences between the carrying 
amount of assets and liabilities for financial reporting purposes and the 
amounts used for income tax purposes, as well as operating loss and 
tax credit carryforwards. We evaluate the realizability of our deferred 
tax assets and recognize a valuation allowance if, based on the available 
evidence, both positive and negative, it is more likely than not that some 
portion or all of our deferred tax assets will not be realized. When evalu-
ating the realizability of our deferred tax assets, we consider, among 
other matters, estimates of expected future taxable income, nature of 
current and cumulative losses, existing and projected book/tax differ-
ences, tax planning strategies available, and the general and industry 
specific economic outlook. This realizability analysis is inherently sub-
jective, as it requires us to forecast our business and general economic 
environment in future periods. Changes in estimate of deferred tax asset 
realizability, if any are included in “Income tax (expense) benefit” on the 
Consolidated Statements of Operations.

Based on our assessment of all factors, we determined that a 
valuation allowance of $40.8 million and $50.9 million was required on 
our deferred tax assets as of December 31, 2012 and 2011, respectively.

 Consolidation – Variable interest entities –  We evaluate our invest-
ments and other contractual arrangements to determine if our inter-
ests constitute variable interests in a variable interest entity (“VIE”) 
and if we are the primary beneficiary. There is a significant amount of 
judgment required to determine if an entity is considered a VIE and if 
we are the primary beneficiary. We first perform a qualitative analysis, 
which requires certain subjective decisions regarding our assessment, 
including, but not limited to, which interests create or absorb variability, 
contractual terms, the key decision making powers, either impact on 
the VIE’s economic performance and related party relationships. An 
iterative quantitative analysis is required if our qualitative analysis proves 
inconclusive as to whether the entity is a VIE or we are the primary 
beneficiary and consolidation is required.

New Accounting Pronouncements

For a discussion of the impact of new accounting pronounce-
ments on our financial condition or results of operations, see Note 3 of 
the Notes to Consolidated Financial Statements.

quantitative and qualitative disclosures 
about market risk

Market Risks

Market risk is the exposure to loss resulting from changes in 
interest rates, foreign currency exchange rates, commodity prices and 
equity prices. In pursuing our business plan, the primary market risk 
to which we are exposed is interest rate risk. Our operating results 
will depend in part on the difference between the interest and related 
income earned on our assets and the interest expense incurred in con-
nection with our interest-bearing liabilities. Changes in the general level 
of interest rates prevailing in the financial markets will affect the spread 
between our floating rate assets and liabilities subject to the net amount 
of floating rate assets/liabilities and the impact of interest rate floors 
and caps. Any significant compression of the spreads between interest- 
earning assets and interest-bearing liabilities could have a material 
adverse effect on us.

In the event of a significant rising interest rate environment or 
further economic downturn, defaults could increase and cause us to 
incur additional credit losses which would adversely affect our liquidity 
and operating results. Such delinquencies or defaults would likely have 
an adverse effect on the spreads between interest-earning assets and 
interest-bearing liabilities. In addition, an increase in interest rates could, 
among other things, reduce the value of our fixed-rate interest-bearing 
assets and our ability to realize gains from the sale of such assets.

32

-

33

management’s report on internal control 
over financial reporting

Management is responsible for establishing and maintaining 
adequate internal control over financial reporting, as defined in Exchange 
Act Rule 13a-15(f). Under the supervision and with the participation of 
the disclosure committee and other members of management, includ-
ing the Chief Executive Officer and Chief Financial Officer, management 
carried out its evaluation of the effectiveness of the Company’s inter-
nal control over financial reporting based on the framework in Internal 
Control – Integrated Framework issued by the Committee of Sponsoring 
Organizations of the Treadway Commission.

Based on management’s assessment under the framework 
in Internal Control – Integrated Framework, management has concluded 
that its internal control over financial reporting was effective as of 
December 31, 2012.

The Company’s internal control over financial reporting as 
of December 31, 2012, has been audited by PricewaterhouseCoopers 
LLP, an independent registered public accounting firm, as stated in their 
report which appears on page 34.

Interest rates are highly sensitive to many factors, including 
governmental monetary and tax policies, domestic and international 
economic and political conditions, and other factors beyond our con-
trol. We monitor the spreads between our interest-earning assets and 
interest-bearing liabilities and may implement hedging strategies to limit 
the effects of changes in interest rates on our operations, including 
engaging in interest rate swaps and other interest rate-related deriva-
tive contracts. Such strategies are designed to reduce our exposure, on 
specific transactions or on a portfolio basis, to changes in cash flows 
as a result of interest rate movements in the market. We do not enter 
into derivative contracts for speculative purposes or as a hedge against 
changes in our credit risk or the credit risk of our borrowers.

While a REIT may utilize derivative instruments to hedge inter-
est rate risk on its liabilities incurred to acquire or carry real estate 
assets without generating non-qualifying income, use of derivatives for 
other purposes will generate non-qualified income for REIT income test 
purposes. This includes hedging asset related risks such as credit, for-
eign exchange and prepayment or interest rate exposure on our loan 
assets. As a result our ability to hedge these types of risks is limited. 
There can be no assurance that our profitability will not be adversely 
affected during any period as a result of changing interest rates.

The following table quantifies the potential changes in net 
income should interest rates increase by 50 or 100 basis points and 
decrease by 10 basis points, assuming no change in the shape of the 
yield curve (i.e., relative interest rates). The base interest rate scenario 
assumes the one-month LIBOR rate of 0.21% as of December 31, 2012. 
Actual results could differ significantly from those estimated in the table.

Estimated Percentage Change in Net Income

Change in Interest Rates

-10 Basis Points
Base Interest Rate
+ 50 Basis Points
+ 100 Basis Points

Explanatory Note:

Net Income (1)
(0.23)%
 –% 
1.16%
2.37%

(1)  We  have  an  overall  net  variable-rate  debt  exposure.  However,  this  is  negated  by 
interest  rate  floors  that  cause  the  debt  to  act  as  fixed  rate  until  such  time  as  mar-
ket interest rates move above the floor minimums. As such, we are effectively in a net 
variable-rate asset exposure, which results in an increase in net income when rates 
increase  and  a  decrease  in  net  income  when  rates  decrease.  As  of  December  31, 
2012,  $286.3  million  of  our  floating  rate  loans  have  a  cumulative  weighted  average 
interest rate floor of 3.26% and $2.39 billion of our floating rate debt has a cumulative 
weighted average interest rate floor of 1.25%.

report of independent registered public accounting firm

To the Board of Directors and Shareholders of iStar Financial Inc.:

In our opinion, the consolidated financial statements present 
fairly, in all material respects, the financial position of iStar Financial 
Inc. and its subsidiaries (collectively, the ‘‘Company’’) at December 31, 
2012 and 2011, and the results of their operations and their cash flows 
for each of the three years in the period ended December 31, 2012 in 
conformity with accounting principles generally accepted in the United 
States of America. Also in our opinion, the Company maintained, in 
all material respects, effective internal control over financial report-
ing as of December 31, 2012, based on criteria established in Internal 
Control—Integrated Framework issued by the Committee of Sponsoring 
Organizations of the Treadway Commission (COSO). The Company’s 
management is responsible for these financial statements, for maintain-
ing effective internal control over financial reporting and for its assess-
ment of the effectiveness of internal control over financial reporting, 
included in the accompanying Management’s Report on Internal Control 
over Financial Reporting. Our responsibility is to express opinions on 
these financial statements and on the Company’s internal control 
over financial reporting based on our integrated audits. We conducted 
our audits in accordance with the standards of the Public Company 
Accounting Oversight Board (United States). Those standards require 
that we plan and perform the audits to obtain reasonable assurance 
about whether the financial statements are free of material misstate-
ment and whether effective internal control over financial reporting was 
maintained in all material respects. Our audits of the financial statements 
included examining, on a test basis, evidence supporting the amounts 
and disclosures in the financial statements, assessing the accounting 
principles used and significant estimates made by management, and 
evaluating the overall financial statement presentation. Our audit of 
internal control over financial reporting included obtaining an under-
standing of internal control over financial reporting, assessing the risk 
that a material weakness exists, and testing and evaluating the design 
and operating effectiveness of internal control based on the assessed 
risk. Our audits also included performing such other procedures as we 
considered necessary in the circumstances. We believe that our audits 
provide a reasonable basis for our opinions. 

A company’s internal control over financial reporting is a pro-
cess designed to provide reasonable assurance regarding the reliability 
of financial reporting and the preparation of financial statements for 
external purposes in accordance with generally accepted accounting 
principles. A company’s internal control over financial reporting includes 
those policies and procedures that (i) pertain to the maintenance of 
records that, in reasonable detail, accurately and fairly reflect the 
transactions and dispositions of the assets of the company; (ii) provide 
reasonable assurance that transactions are recorded as necessary to 
permit preparation of financial statements in accordance with generally 
accepted accounting principles, and that receipts and expenditures of 
the company are being made only in accordance with authorizations 
of management and directors of the company; and (iii) provide reason-
able assurance regarding prevention or timely detection of unauthorized 
acquisition, use, or disposition of the company’s assets that could have 
a material effect on the financial statements.

Because of its inherent limitations, internal control over finan-
cial reporting may not prevent or detect misstatements. Also, projec-
tions of any evaluation of effectiveness to future periods are subject to 
the risk that controls may become inadequate because of changes in 
conditions, or that the degree of compliance with the policies or proce-
dures may deteriorate.

New York, New York 
March 1, 2013

34

-

35

consolidated balance sheets

As of December 31,

(In thousands, except per share data)
Assets

Real estate
Real estate, at cost
Less: accumulated depreciation
Real estate, net
Real estate available and held for sale

Loans receivable, net
Other investments
Cash and cash equivalents
Restricted cash
Accrued interest and operating lease income receivable, net
Deferred operating lease income receivable
Deferred expenses and other assets, net

Total assets
Liabilities and Equity
Liabilities:
Accounts payable, accrued expenses and other liabilities
Debt obligations, net

Total liabilities
Commitments and contingencies
Redeemable noncontrolling interests
Equity:
iStar Financial Inc. shareholders’ equity:
Preferred Stock Series D, E, F, G and I, liquidation preference $25.00 per share (see Note 11)
High Performance Units
Common Stock, $0.001 par value, 200,000 shares authorized, 142,699 issued and 83,782 outstanding at  

December 31, 2012 and 140,028 issued and 81,920 outstanding at December 31, 2011

Additional paid-in capital
Retained earnings (deficit)
Accumulated other comprehensive income (loss) (see Note 11)
Treasury stock, at cost, $0.001 par value, 58,917 shares at December 31, 2012 and  

58,108 shares at December 31, 2011
Total iStar Financial Inc. shareholders’ equity

Noncontrolling interests

Total equity
Total liabilities and equity

The accompanying notes are an integral part of the consolidated financial statements.

2012

2011

$   3,226,648
(427,625)
$   2,799,023
635,865
$  3,434,888
1,829,985
398,843
256,344
36,778
15,226
84,735
93,990
$   6,150,789

$   3,344,672
(396,761)
$   2,947,911
677,458
$   3,625,369
2,860,762
457,835
356,826
32,630
20,208
73,368
90,839
$   7,517,837

$    132,460
4,691,494
$   4,823,954
 – 
13,681

$      105,357
5,837,540
$   5,942,897
 – 
1,336

22
9,800

22
9,800

143
3,832,780
(2,360,647)
(1,185)

(241,969)
$1,238,944
74,210
$1,313,154
$6,150,789

140
3,834,460
(2,078,397)
(328)

(237,341)
$   1,528,356
45,248
$   1,573,604
$   7,517,837

   
   
   
   
   
   
   
 
 
   
   
   
consolidated statements of operations

For the Years Ended December 31,

(In thousands, except per share data)
Revenues:

Operating lease income
Interest income
Other income

Total revenues

Costs and expenses:

Interest expense
Real estate expense
Depreciation and amortization
General and administrative
Provision for loan losses
Impairment of assets
Other expense

Total costs and expenses

Income (loss) before earnings from equity method investments and other items

Gain (loss) on early extinguishment of debt, net
Earnings from equity method investments

Income (loss) from continuing operations before income taxes

Income tax (expense) benefit
Income (loss) from continuing operations (1)

Income (loss) from discontinued operations
Gain from discontinued operations
Income from sales of residential property

Net income (loss)

Net (income) loss attributable to noncontrolling interests

Net income (loss) attributable to iStar Financial Inc.

Preferred dividends
Net (income) loss allocable to HPU holders and Participating Security holders (2) (3)

Net income (loss) allocable to common shareholders
Per common share data (1):

Income (loss) attributable to iStar Financial Inc. from continuing operations:
  Basic
  Diluted
Net income (loss) attributable to iStar Financial Inc.:
  Basic
  Diluted
Weighted average number of common shares – basic
Weighted average number of common shares – diluted

Per HPU share data (1) (2):

Income (loss) attributable to iStar Financial Inc. from continuing operations:
  Basic
  Diluted
Net income (loss) attributable to iStar Financial Inc.:
  Basic
  Diluted
Weighted average number of HPU shares – basic and diluted

2012

2011

2010

$  219,019
133,410
48,043
$  400,472

$   355,097
151,827
69,350
80,856
81,740
13,778
17,266
$  769,914
$(369,442)
(37,816)
103,009
$(304,249)
(8,445)
$(312,694)
(19,465)
27,257
63,472
$(241,430)
1,500
$(239,930)
(42,320)
9,253
$(272,997)

$   198,478
226,871
39,720
$   465,069

$   342,186
138,943
58,662
105,039
46,412
13,239
11,070
$   715,551
$(250,482)
101,466
95,091
$  (53,925)
4,719
$  (49,206)
(7,318)
25,110
5,721
$  (25,693)
3,629
$  (22,064)
(42,320)
1,997
$  (62,387)

$   186,630
364,094
50,733
$   601,457

$   313,766
121,399
57,220
109,526
331,487
12,809
16,055
$   962,262
$(360,805)
108,923
51,908
$(199,974)
(7,023)
$(206,997)
16,821
270,382
 – 
$     80,206
(523)
$     79,683
(42,320)
(1,084)
$     36,279

$      (3.35)
$      (3.35)

$      (0.89)
$      (0.89)

$      (2.60)
$      (2.60)

$      (3.26)
$      (3.26)
83,742
83,742

$      (0.70)
$      (0.70)
88,688
88,688

$         0.39
$         0.39
93,244
93,244

$  (633.94)
$  (633.94)

$  (169.93)
$  (169.93)

$  (493.33)
$  (493.33)

$  (616.87)
$  (616.87)
15

$  (133.13)
$  (133.13)
15

$        72.27
$        72.27
15

36

-

37

Explanatory Notes:

(1) 

Income  (loss)  from  continuing  operations  attributable  to  iStar  Financial  Inc.  for  the  years  ended  December  31,  2012,  2011  and  2010  was  $(311.2)  million,  $(45.6)  million  and 
$(207.5) million, respectively. See Note 13 for details on the calculation of earnings per share.

(2)  HPU  holders  are  current  and  former  Company  employees  who  purchased  high  performance  common  stock  units  under  the  Company’s  High  Performance  Unit  Program  (see 

Note 11).

(3)  Participating Security holders are Company employees and directors who hold unvested restricted stock units, restricted stock awards and common stock equivalents granted 

under the Company’s Long Term Incentive Plans that are eligible to participate in dividends (see Note 12 and Note 13).

The accompanying notes are an integral part of the consolidated financial statements.

   
   
   
   
 
   
   
   
   
   
   
   
   
 
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
consolidated statements of comprehensive income (loss) (unaudited)

For the Years Ended December 31,

(In thousands)
Net income (loss)
Other comprehensive income (loss):

Reclassification of (gains)/losses on available-for-sale securities into earnings upon realization
Reclassification of (gains)/losses on cash flow hedges into earnings upon realization
Unrealized gains/(losses) on available-for-sale securities
Unrealized gains/(losses) on cash flow hedges
Unrealized gains/(losses) on cumulative translation adjustment

Other comprehensive income (loss)
Comprehensive income (loss)

Net (income) loss attributable to noncontrolling interests

Comprehensive income (loss) attributable to iStar Financial Inc.

The accompanying notes are an integral part of the consolidated financial statements.

2012

2011

2010

$(241,430)

$(25,693)

$80,206

 – 
(44)
278
(1,335)
244
$       (857)
$(242,287)
1,500
$(240,787)

 – 
(180)
391
(1,191)
(957)
$  (1,937)
$(27,630)
3,629
$(24,001)

(4,206)
(799)
445
 – 
24
$  (4,536)
$75,670
(523)
$75,147

   
   
   
   
   
   
consolidated statements of changes in equity

For the Years Ended  
December 31, 2012, 2011 and 2010

Preferred 

Stock (1) HPU’s

iStar Financial Inc. Shareholders’ Equity

Common 
Stock 
at Par

Additional 
Paid-In 
Capital

Retained 
Earnings 
(Deficit)

Accumulated 
Other 
Comprehensive 
Income (Loss)

Treasury 
Stock 
at Cost

Noncon - 
trolling 
Interests

Total Equity

(In thousands)
Balance at December 31, 2009
Dividends declared – preferred
Repurchase of stock
Issuance of stock/restricted  

stock amortization, net

Net income for the period (2)
Contributions from  

noncontrolling interests

Distributions to  

noncontrolling interests

Change in accumulated other  

comprehensive income (loss)

Balance at December 31, 2010
Dividends declared – preferred
Issuance of stock/restricted  

stock amortization, net

Net loss for the period (2)
Change in accumulated other  

comprehensive income (loss)

Repurchase of stock
Contributions from  

noncontrolling interests

Distributions to  

noncontrolling interests

Balance at December 31, 2011
Dividends declared – preferred
Repurchase of stock
Issuance of stock/restricted  

stock amortization, net

Net loss for the period (2)
Change in accumulated other 

comprehensive income (loss)

Repurchase of convertible notes
Additional paid-in capital attributable  

to redeemable  
noncontrolling interest

Contributions from  

noncontrolling interests (3)

Distributions to  

noncontrolling interests

Balance at December 31, 2012

$ 22
 – 
 – 

$  9,800
 – 
 – 

$  138
 – 
 – 

$  3,791,972
 – 
 – 

$   (2,051,376)
(42,320)
 – 

$    6,145
 – 
 – 

$  (151,016)
 – 
(7,476)

$   50,433
 – 
 – 

$  1,656,118
(42,320)
(7,476)

 – 
 – 

 – 

 – 

 – 
 – 

 – 

 – 

 – 
 – 

 – 

 – 

17,099
 – 

 – 
79,683

 – 

 – 

 – 

 – 

 – 
 – 

 – 

 – 

 – 
 – 

 – 

 – 

 – 
534

159

17,099
80,217

159

(4,602)

(4,602)

 – 
$22
 – 

 – 
$9,800
 – 

 – 
$138
 – 

 – 
$  3,809,071
 – 

 – 
$(2,014,013)
(42,320)

(4,536)
$   1,609
 – 

 – 
$(158,492)
 – 

 – 
$46,524
 – 

(4,536)
$1,694,659
(42,320)

25,389
 – 

 – 
(22,064)

 – 
 – 

 – 
 – 

 – 
(3,603)

 – 
 – 

 – 
 – 

 – 

 – 
 – 

 – 
 – 

 – 

2
 – 

 – 
 – 

 – 

 – 
 – 

 – 

 – 
 – 

 – 

 – 
$22
 – 
 – 

 – 
$9,800
 – 
 – 

 – 
$140
 – 
 – 

 – 
$  3,834,460
 – 
 – 

 – 
$(2,078,397)
(42,320)
 – 

 – 
 – 

 – 
 – 

 – 

 – 

 – 
 – 

 – 
 – 

 – 

 – 

3
 – 

 – 
 – 

 – 

 – 

2,705
 – 

 – 
(2,728)

(1,657)

 – 

 – 
(239,930)

 – 
 – 

 – 

 – 

25,391
(25,667)

(1,937)
(78,849)

(1,937)
 – 

 – 
(78,849)

 – 
 – 

 – 

 – 

3,917

3,917

 – 

 – 
$   (328) $(237,341)
 – 
(4,628)

 – 
 – 

 – 
 – 

(857)
 – 

 – 

 – 

 – 
 – 

 – 
 – 

 – 

 – 

(1,590)
$45,248
 – 
 – 

(1,590)
$1,573,604
(42,320)
(4,628)

 – 
(688)

2,708
(240,618)

 – 
 – 

 – 

(857)
(2,728)

(1,657)

32,654

32,654

 – 

 – 
$22 $9,800

 – 
$143

 – 
$3,832,780

 – 
$(2,360,647)

 – 

 – 
$(1,185) $(241,969)

(3,004)
$74,210

(3,004)
$1,313,154

Explanatory Notes:

(1)  See Note 11 for details on the Company’s Cumulative Redeemable Preferred Stock.
(2)  For the years ended December 31, 2012, 2011 and 2010, net income (loss) shown above excludes $(812), $(26) and $(11), respectively, of net income (loss) attributable to redeemable 

noncontrolling interests.
Includes $27.3 million of land assets contributed by a noncontrolling partner (see Note 4).

(3) 

The accompanying notes are an integral part of the consolidated financial statements.

38

-

39

 
 
 
 
 
 
 
 
 
 
 
 
 
 
consolidated statements of cash flows

For the Years Ended December 31,

2012

2011

2010

(In thousands)
Cash flows from operating activities:
Net income (loss)
Adjustments to reconcile net income (loss) to cash flows from operating activities:

Provision for loan losses
Impairment of assets
Depreciation and amortization
Payments for withholding taxes upon vesting of stock-based compensation
Non-cash expense for stock-based compensation
Amortization of discounts/premiums and deferred financing costs on debt
Amortization of discounts/premiums and deferred interest on loans
Earnings from equity method investments
Distributions from operations of equity method investments
Deferred operating lease income
Deferred income taxes
Income from sales of residential property
Gain from discontinued operations
(Gain) loss on early extinguishment of debt, net
Repayments and repurchases of debt – debt discount (1)
Other operating activities, net
Changes in assets and liabilities:
  Changes in accrued interest and operating lease income receivable, net
  Changes in deferred expenses and other assets, net
  Changes in accounts payable, accrued expenses and other liabilities
  Cash flows from operating activities

Cash flows from investing activities:

Investment originations and fundings
Capital expenditures on real estate assets
Contributions to unconsolidated entities
Repayments of and principal collections on loans
Net proceeds from sales of loans
Net proceeds from sales of real estate assets
Net proceeds from repayments and sales of securities
Distributions from unconsolidated entities
Changes in restricted cash held in connection with investing activities
Other investing activities, net
  Cash flows from investing activities

Cash flows from financing activities:

Borrowings under secured credit facilities
Repayments under secured credit facilities
Repayments under unsecured credit facilities
Borrowings under secured term loans
Repayments under secured term loans
Borrowings under unsecured notes
Repayments under unsecured notes
Repurchases and redemptions of secured and unsecured notes
Payments for deferred financing costs
Preferred dividends paid
Purchase of treasury stock
Changes in restricted cash held in connection with debt obligations
Other financing activities, net
  Cash flows from financing activities
Changes in cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period

$   (241,430)

$     (25,693)

$      80,206

81,740
38,077
70,786
(12,589)
15,293
31,981
(47,279)
(103,009)
105,586
(11,812)
 – 
(63,472)
(27,257)
22,405
(74,712)
9,427

1,337
1,271
11,725
$   (191,932)

$     (57,353)
(83,070)
(10,640)
728,657
56,998
562,705
 – 
78,238
(5,127)
(3,361)
$  1,267,047

$  2,652,265
(2,681,112)
(244,046)
82,500
(111,260)
764,029
(697,842)
(873,873)
(21,662)
(42,320)
(4,628)
 – 
2,352
$(1,175,597)
$   (100,482)
356,826
$      256,344

46,412
22,386
63,928
(6,273)
29,702
32,345
(62,194)
(95,091)
85,766
(9,390)
(13,729)
(5,721)
(25,110)
(97,742)
(5,748)
6,492

4,793
20,580
5,710
$     (28,577)

$   (120,333)
(64,169)
(41,820)
1,208,403
95,859
215,930
 – 
188,467
(20,042)
(1,038)
$   1,461,257

$   2,913,250
(1,489,970)
(506,600)
124,575
(1,684,231)
 – 
(374,775)
(408,678)
(35,545)
(42,320)
(78,849)
199
2,225
$(1,580,719)
$   (148,039)
504,865
$      356,826

331,487
22,403
70,770
(639)
19,355
(18,926)
(102,261)
(51,908)
32,651
(9,976)
4,473
 – 
(270,382)
(110,075)
(1,461)
9,749

14,259
(1,781)
(63,827)
$     (45,883)

$   (456,678)
(42,863)
(23,520)
1,519,653
700,098
1,823,181
213,344
11,441
(2,068)
(3,765)
$   3,738,823

$        36,294
(36,812)
 – 
 – 
(2,132,899)
 – 
(374,249)
(857,346)
 – 
(42,320)
(7,476)
12,064
(9,963)
$(3,412,707)
$    280,233
224,632
$    504,865

Explanatory Note:

(1)  Represents the portion of debt repayments and repurchases made during the period related to the original issue discount (“OID”). Although these amounts do not reflect contractual 

interest payments made during the period, the OID is considered an operating cash flow in accordance with GAAP.

The accompanying notes are an integral part of the consolidated financial statements.

   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
notes to consolidated financial statements

Note 1 – Business and Organization

 Business –  iStar Financial Inc., or the “Company,” is a fully- 
integrated finance and investment company focused on the commer-
cial real estate industry. The Company provides custom-tailored invest-
ment capital to high-end private and corporate owners of real estate 
and invests directly across a range of real estate sectors. The Company, 
which is taxed as a real estate investment trust, or “REIT,” has invested 
more than $35 billion over the past two decades. The Company’s pri-
mary business segments are real estate finance, net leasing, operating 
properties and land.

 Organization –  The Company began its business in 1993 through 
private investment funds and became publicly traded in 1998. Since that 
time, the Company has grown through the origination of new lending and 
leasing transactions, as well as through corporate acquisitions.

Note 2 – Basis of Presentation and Principles of Consolidation

 Basis of Presentation –  The accompanying audited Consolidated 
Financial Statements have been prepared in conformity with generally 
accepted accounting principles in the United States of America (“GAAP”) 
for complete financial statements. The preparation of financial state-
ments in conformity with GAAP requires management to make esti-
mates and assumptions that affect the reported amounts of assets, 
liabilities, disclosure of contingent assets and liabilities at the dates of 
the financial statements and the reported amounts of revenues and 
expenses during the reporting periods. Actual results could differ from 
those estimates.

The Company has revised the presentation of its Consolidated 
Financial Statements to provide financial information that management 
believes better reflects the changes in its underlying business, includ-
ing the types of investments the Company now holds. The Company 
has not changed any of its historically applied accounting policies, nor 
has it revised the aggregate amount of previously reported total assets, 
liabilities, equity, net income or classifications of cash flows as part of 
the new presentation.

As of December 31, 2012, assets that were previously pre-
sented in, “Net lease assets, net,” and “Real estate held for investment, 
net,” are now presented in “Real estate, net.” Assets that were presented 
in “Other real estate owned” and “Assets held for sale” are now pre-
sented in “Real estate available and held for sale.”

On the Consolidated Statements of Operations, lease income 
related to what was previously classified as “Real estate held for invest-
ment, net” and was previously presented in “Other income,” is now 
presented as “Operating lease income.” Additionally, tenant expense 
recoveries that were previously presented in “Operating costs-net 
lease assets” and “Other income” are now presented in “Operating 
lease  income.”  In  addition,  subject  to  certain  changes  mentioned 
above, costs previously presented as “Operating costs-net lease asset,” 
and “Operating costs-REHI and OREO,” are now presented in “Real 
estate  expense.”

Prior year amounts have been reclassified in the Consolidated 
Financial Statements and the related notes to conform to the current 
period presentation.

 Principles  of  Consolidation  –   The  Consolidated  Financial 
Statements include the financial statements of the Company, its wholly 
owned subsidiaries, controlled partnerships and variable interest enti-
ties (“VIEs”) for which the Company is the primary beneficiary. All sig-
nificant intercompany balances and transactions have been eliminated 
in consolidation.

 Consolidated VIEs –  As of December 31, 2012, the Company 
consolidated five VIEs for which the Company is considered the primary 
beneficiary. None of these entities had debt as of December 31, 2012 and 
2011. The assets and liabilities of the Company’s consolidated VIEs are 
included in the Company’s Consolidated Balance Sheets. The Company’s 
total unfunded commitments related to consolidated VIEs is $67.0 million 
as of December 31, 2012.

 Unconsolidated VIEs –  As of December 31, 2012, 27 of the 
Company’s other investments were in VIEs where it is not the primary 
beneficiary and accordingly the VIEs have not been consolidated in the 
Company’s Consolidated Financial Statements. As of December 31, 
2012, the Company’s maximum exposure to loss from these invest-
ments does not exceed the sum of the $153.1 million carrying value 
of the investments and $8.5 million of related unfunded commitments.

Note 3 – Summary of Significant Accounting Policies

 Real estate –  Real estate assets are recorded at cost less accu-

mulated depreciation and amortization, as follows:

Capitalization  and  depreciation  –  Certain  improvements  and 
replacements are capitalized when they extend the useful life of the 
asset. Qualified development and construction costs, including inter-
est and certain other carrying costs incurred during the construction 
and/or renovation periods are also capitalized and charged to opera-
tions through depreciation over the asset’s estimated useful life. The 
Company ceases capitalization on the portions substantially completed 
and capitalizes only those costs associated with the portions under 
development. Repairs and maintenance items are expensed as incurred. 
Depreciation is computed using the straight-line method of cost recov-
ery over the shorter of estimated useful lives or 40 years for facilities, 
five years for furniture and equipment, the shorter of the remaining 
lease term or expected life for tenant improvements and the remaining 
useful life of the facility for facility improvements.

Purchase price allocation – The Company accounts for its acquisi-
tion of properties by recording the purchase price of tangible and intan-
gible assets and liabilities acquired based on their estimated fair values. 
The value of the tangible assets, consisting of land, buildings, building 
improvements and tenant improvements is determined as if these 
assets are vacant. Intangible assets may include the value of above-
market or below-market, in-place leases and the value of customer rela-
tionships, which are each recorded at their estimated fair values and 
included in “Real estate, net” on the Company’s Consolidated Balance 
Sheets. The capitalized above-market (or below-market) lease value 
is amortized as a reduction of (or, increase to) operating lease income 
over the remaining non-cancelable term of each lease plus any renewal 

40

-

41

periods with fixed rental terms that are considered to be below-market. 
The Company also engages in sale/leaseback transactions and typically 
executes leases with the occupant simultaneously with the purchase of 
the net lease asset at market-rate rents. As such, no above-market or 
below-market lease value is ascribed to these transactions.

Impairments – The Company periodically reviews long-lived 
assets to be held and used for impairment in value whenever events 
or changes in circumstances indicate that the carrying amount of such 
assets may not be recoverable. The value of a long-lived asset held for 
use is impaired only if management’s estimate of the aggregate future 
cash flows (undiscounted and without interest charges) to be gener-
ated by the asset (taking into account the anticipated holding period of 
the asset) is less than the carrying value. Such estimate of cash flows 
considers factors such as expected future operating income, trends 
and prospects, as well as the effects of demand, competition and other 
economic factors. To the extent impairment has occurred, the loss will 
be measured as the excess of the carrying amount of the property over 
the estimated fair value of the asset and reflected as an adjustment to 
the basis of the asset. Impairments of real estate assets that are not 
held for sale are recorded in “Impairment of assets” on the Company’s 
Consolidated Statements of Operations.

Real estate available and held for sale – The Company reports real 
estate assets to be disposed of at the lower of their carrying amount 
or estimated fair value less costs to sell and classifies them as “Real 
estate available and held for sale” on the Company’s Consolidated 
Balance Sheets. If a triggering event occurs and the estimated fair value 
less costs to sell is less than the carrying value, the difference will be 
recorded as an impairment charge and included in “Income (loss) from 
discontinued operations” on the Company’s Consolidated Statements 
of Operations. Once a real estate asset is classified as held for sale, 
depreciation expense is no longer recorded and historical operating 
results, including impairments, are reclassified to “Income (loss) from 
discontinued operations” on the Company’s Consolidated Statements 
of Operations.

If circumstances arise that were previously considered unlikely 
and, as a result the Company decides not to sell a property previously 
classified as held for sale, the property is reclassified as held and 
used and included in “Real estate, net” on the Company’s Consolidated 
Balance Sheets. The Company measures and records a property that 
is reclassified as held and used at the lower of (i) its carrying amount 
before the property was classified as held for sale, adjusted for any 
depreciation expense that would have been recognized had the property 
been continuously classified as held and used, or (ii) the estimated fair 
value at the date of the subsequent decision not to sell.

The Company reports residential property units to be disposed 
of at the lower of their carrying amount or estimated fair value less 
costs to sell and classifies them as “Real estate available and held for 
sale” on the Company’s Consolidated Balance Sheets. If the estimated 
fair value less costs to sell is less than the carrying value, the difference 
will be recorded as an impairment charge and included in “Impairment 
of assets” on the Company’s Consolidated Statements of Operations. 
The net carrying costs for residential property units are recorded in 
“Real estate expense” on the Company’s Consolidated Statements 
of Operations.

Dispositions – Sales and the associated gains or losses on real 
estate assets, including developed condominiums, are recognized in 
accordance with ASC 360-20, Real Estate Sales. Sales and the associ-
ated gains for individual condominium units are recognized for full profit 
recognition upon closing of the sale transactions, when the profit is 
determinable, the earnings process is virtually complete, the parties 
are bound by the terms of the contract, all consideration has been 
exchanged, any permanent financing for which the seller is responsible 
has been arranged and all conditions for closing have been performed. 
The Company uses the relative sales value method to allocate costs. 
Gains on sales of net lease assets or commercial operating proper-
ties are recorded in “Gains from discontinued operations” and profits on 
sales of residential property units are included in “Income from sales of 
residential property” on the Company’s Consolidated Statements 
of Operations.

 Loans receivable, net –  Loans receivable, net includes the fol-
lowing investments: senior mortgages, subordinate mortgages, cor-
porate/partnership loans and other lending investments-securities. 
Management considers nearly all of its loans to be held-for-investment, 
although certain investments may be classified as held-for-sale.

Loans classified as held-for-investment are reported at their 
outstanding unpaid principal balance, and include unamortized acqui-
sition premiums or discounts and unamortized deferred loan costs 
or fees. These loans also include accrued and paid-in-kind interest 
and accrued exit fees that the Company determines are probable of 
being collected.

Loans receivable designated for sale are classified as held-for-
sale and are carried at lower of amortized historical cost or estimated 
fair value. The amount by which carrying value exceeds fair value is 
recorded as a valuation allowance. Subsequent changes in the valuation 
allowance are included in the determination of net income (loss) in the 
period in which the change occurs.

The Company acquires properties through foreclosure or by 
deed-in-lieu of foreclosure in full or partial satisfaction of non-performing 
loans. Based on the Company’s strategic plan to realize the maximum 
value from the collateral received, property is classified as “Real estate, 
net” or “Real estate available and held for sale” at its estimated fair value 
when title to the property is obtained. Any excess of the carrying value 
of the loan over the estimated fair value of the property (less costs to sell 
for assets held for sale) is charged-off against the reserve for loan losses 
as of the date of foreclosure.

 Equity  and  cost  method  investments  –   Equity  interests  are 
accounted for pursuant to the equity method of accounting if the 
Company can significantly influence the operating and financial policies of 
an investee. This is generally presumed to exist when ownership interest 
is between 20% and 50% of a corporation, or greater than 5% of a limited 
partnership or certain limited liability companies. The Company’s peri-
odic share of earnings and losses in equity method investees is included 
in “Earnings from equity method investments” on the Consolidated 
Statements of Operations. When the Company’s ownership position is 
too small to provide such influence, the cost method is used to account 
for the equity interest. Equity and cost method investments are included 
in “Other investments” on the Company’s Consolidated Balance Sheets.

The Company periodically reviews equity method investments 
for impairment in value whenever events or changes in circumstances 
indicate that the carrying amount of such investments may not be recov-
erable. The Company will record an impairment charge to the extent that 
the estimated fair value of an investment is less than its carrying value 
and the Company determines the impairment is other-than-temporary. 
Impairment charges are recorded in “Earnings from equity method 
investments” on the Company’s Consolidated Statements of Operations.

 Cash and cash equivalents –  Cash and cash equivalents include 
cash held in banks or invested in money market funds with original 
maturity terms of less than 90 days.

 Restricted cash –  Restricted cash represents amounts required 
to be maintained under certain of the Company’s debt obligations, loans, 
leasing, land development and derivative transactions.

 Consolidation – Variable interest entities –  The Company evalu-
ated its investments and other contractual arrangements to determine 
if they constitute variable interests in a VIE. A VIE is an entity where a 
controlling financial interest is achieved through means other than vot-
ing rights. A VIE is consolidated by the primary beneficiary, which is the 
party that has the power to direct matters that most significantly impact 
the activities of the VIE and has the obligation to absorb losses or the 
right to receive benefits of the VIE that could potentially be significant 
to the VIE. This overall consolidation assessment includes a review of, 
among other factors, which interests create or absorb variability, con-
tractual terms, the key decision making powers, their impact on the VIE’s 
economic performance, and related party relationships. Where qualita-
tive assessment is not conclusive, the Company performs a quantita-
tive analysis. The Company reassesses its evaluation of the primary 
beneficiary of a VIE on an ongoing basis and assesses its evaluation of 
an entity as a VIE upon certain reconsideration events.

The Company has investments in certain funds that meet 
the deferral criteria in Accounting Standards Update (“ASU”) 2010–10 
and will continue to assess consolidation of these entities under the 
overall guidance on the consolidation of VIEs in Accounting Standards 
Codification (“ASC”) 810-10. The consolidation evaluation is similar to the 
process noted above, except that the primary beneficiary is the party 
that will receive a majority of the VIE’s anticipated losses, a majority of 
the VIE’s expected residual returns, or both. In addition, for entities that 
meet the deferral criteria, the Company reassesses its initial evaluation 
of the primary beneficiary and whether an entity is a VIE upon the occur-
rence of certain reconsideration events.

 Deferred expenses –  Deferred expenses include leasing costs 
and financing fees. Leasing costs include brokerage, legal and other 
costs which are amortized over the life of the respective leases. External 
fees and costs incurred to obtain long-term financing have been deferred 
and are amortized over the term of the respective borrowing using the 
effective interest method or the straight line method, as appropriate. 
Amortization of leasing costs is included in “Depreciation and amortiza-
tion” and amortization of deferred financing fees is included in “Interest 
expense” on the Company’s Consolidated Statements of Operations.

 Identified  intangible  assets  –   Upon  the  acquisition  of  a  business, 
the Company records intangible assets acquired at their estimated fair 
values separate and apart from goodwill. The Company determines 
whether such intangible assets have finite or indefinite lives. As of 
December 31, 2012, all such intangible assets acquired by the Company 
have finite lives and are included in “Real estate, net” on the Company’s 
Consolidated Balance Sheets. The Company amortizes finite lived intan-
gible assets based on the period over which the assets are expected 
to contribute directly or indirectly to the future cash flows of the busi-
ness acquired. The Company reviews finite lived intangible assets for 
impairment whenever events or changes in circumstances indicate that 
their carry ing amount may not be recoverable. If the Company deter-
mines the carry ing value of an intangible asset is not recoverable it will 
record an impairment charge to the extent its carrying value exceeds 
its estimated fair value. Impairments of intangible assets are recorded 
in “Impairment of assets” on the Company’s Consolidated Statements 
of Operations.

 Revenue recognition –  The Company’s revenue recognition poli-

cies are as follows:

Operating lease income: The Company’s leases have all been 
determined to be operating leases based on an analysis performed in 
accordance with ASC 840. Operating lease income is recognized on 
the straight-line method of accounting, generally from the later of the 
date the lessee takes possession of the space and it is ready for its 
intended use or the date of acquisition of the facility subject to existing 
leases. Accordingly, contractual lease payment increases are recognized 
evenly over the term of the lease. The periodic difference between lease 
revenue recognized under this method and contractual lease payment 
terms is recorded as “Deferred operating lease income receivable,” on 
the Company’s Consolidated Balance Sheets.

The Company also recognizes revenue from certain tenant 
leases for reimbursements of all or a portion of operating expenses, 
including common area costs, insurance, utilities and real estate taxes 
of the respective property. This revenue is accrued in the same periods 
as the expense is incurred and is recorded as “Operating lease income” 
on the Company’s Consolidated Statements of Operations. Revenue is 
also recorded from certain tenant leases that is contingent upon tenant 
sales exceeding defined thresholds. These rents are recognized only 
after the defined threshold has been met for the period.

Management estimates losses inherent in the accrued oper-
ating lease income receivable and deferred operating lease income 
receivable balances as of the balance sheet date and incorporates an 
asset-specific component, as well as a general, formula-based reserve 
based on management’s evaluation of the credit risks associated with 
these receivables. At December 31, 2012 and 2011, the total allowance 
for doubtful accounts was $5.6 million and $3.7 million, respectively.

Interest Income: Interest income on loans receivable is recog-

nized on an accrual basis using the interest method.

On occasion, the Company may acquire loans at premiums or 
discounts. These discounts and premiums in addition to any deferred 
costs or fees, are typically amortized over the contractual term of the 
loan using the interest method. Exit fees are also recognized over the 
lives of the related loans as a yield adjustment, if management believes it 

42

-

43

is probable that such amounts will be received. If loans with premiums, 
discounts, loan origination or exit fees are prepaid, the Company imme-
diately recognizes the unamortized portion, which is included in “Other 
income” on the Company’s Consolidated Statements of Operations.

The Company considers a loan to be non-performing and 
places loans on non-accrual status at such time as: (1) the loan becomes 
90 days delinquent; (2) the loan has a maturity default; or (3) manage-
ment determines it is probable that it will be unable to collect all amounts 
due according to the contractual terms of the loan. While on non-accrual 
status, based on the Company’s judgment as to collectability of principal, 
loans are either accounted for on a cash basis, where interest income is 
recognized only upon actual receipt of cash, or on a cost-recovery basis, 
where all cash receipts reduce a loan’s carrying value. Non-accrual 
loans are returned to accrual status when a loan has become contrac-
tually current and management believes all amounts contractually owed 
will be received.

Certain of the Company’s loans contractually provide for 
accrual of interest at specified rates that differ from current payment 
terms. Interest is recognized on such loans at the accrual rate subject 
to management’s determination that accrued interest and outstanding 
principal are ultimately collectible, based on the underlying collateral and 
operations of the borrower.

Prepayment penalties or yield maintenance payments from 
borrowers are recognized as additional income when received. Certain 
of the Company’s loan investments provide for additional interest based 
on the borrower’s operating cash flow or appreciation of the underlying 
collateral. Such amounts are considered contingent interest and are 
reflected as interest income only upon receipt of cash.

The Company holds certain loans initially acquired at a dis-
count, for which it was probable, at acquisition, that all contractually 
required payments would not be received. The Company does not have 
a reasonable expectation about the timing and amount of cash flows 
expected to be collected on these loans and recognizes income when 
cash is received.

 Reserve for loan losses –  The reserve for loan losses reflects 
management’s estimate of loan losses inherent in the loan portfolio 
as of the balance sheet date. The reserve is increased through the 
“Provision for loan losses” on the Company’s Consolidated Statements of 
Operations and is decreased by charge-offs when losses are confirmed 
through the receipt of assets such as cash in a pre-foreclosure sale or 
via ownership control of the underlying collateral in full satisfaction of the 
loan upon foreclosure or when significant collection efforts have ceased. 
The Company has one portfolio segment, represented by commercial 
real estate lending, whereby it utilizes a uniform process for determin-
ing its reserve for loan losses. The reserve for loan losses includes a 
general, formula-based component and an asset-specific component.

The general reserve component covers performing loans and 
reserves for loan losses are recorded when (i) available information 
as of each balance sheet date indicates that it is probable a loss has 
occurred in the portfolio and (ii) the amount of the loss can be reason-
ably estimated. The formula-based general reserve is derived from esti-
mated principal default probabilities and loss severities applied to groups 
of loans based upon risk ratings assigned to loans with similar risk 

characteristics during the Company’s quarterly loan portfolio assess-
ment. During this assessment, the Company performs a comprehen-
sive analysis of its loan portfolio and assigns risk ratings to loans that 
incorporate management’s current judgments about their credit quality 
based on all known and relevant internal and external factors that may 
affect collectability. The Company considers, among other things, pay-
ment status, lien position, borrower financial resources and investment 
in collateral, collateral type, project economics and geographical location 
as well as national and regional economic factors. This methodology 
results in loans being segmented by risk classification into risk rating 
categories that are associated with estimated probabilities of default 
and principal loss. Ratings range from “1” to “5” with “1” representing 
the lowest risk of loss and “5” representing the highest risk of loss. The 
Company estimates loss rates based on historical realized losses expe-
rienced within its portfolio and takes into account current economic 
conditions affecting the commercial real estate market when establish-
ing appropriate time frames to evaluate loss experience.

The asset-specific reserve component relates to reserves for 
losses on impaired loans. The Company considers a loan to be impaired 
when, based upon current information and events, it believes that it is 
probable that the Company will be unable to collect all amounts due 
under the contractual terms of the loan agreement. This assessment 
is made on a loan-by-loan basis each quarter based on such factors as 
payment status, lien position, borrower financial resources and invest-
ment in collateral, collateral type, project economics and geographical 
location as well as national and regional economic factors. A reserve is 
established for an impaired loan when the present value of payments 
expected to be received, observable market prices, or the estimated fair 
value of the collateral (for loans that are dependent on the collateral for 
repayment) is lower than the carrying value of that loan.

Substantially all of the Company’s impaired loans are collateral 
dependent and impairment is measured using the estimated fair value 
of collateral, less costs to sell. The Company generally uses the income 
approach through internally developed valuation models to estimate 
the fair value of the collateral for such loans. In more limited cases, the 
Company obtains external “as is” appraisals for loan collateral, gener-
ally when third party participations exist. Valuations are performed or 
obtained at the time a loan is determined to be impaired and designated 
non-performing, and they are updated if circumstances indicate that 
a significant change in value has occurred. In limited cases, appraised 
values may be discounted when real estate markets rapidly deteriorate.

A loan is also considered impaired if its terms are modified in 
a troubled debt restructuring (“TDR”). A TDR occurs when the Company 
has granted a concession and the debtor is experiencing financial diffi-
culties. Impairments on TDR loans are generally measured based on the 
present value of expected future cash flows discounted at the effective 
interest rate of the original loan.

 Gain or loss on debt extinguishments –  The Company recognizes 
the difference between the reacquisition price of debt and the net car-
rying amount of extinguished debt currently in earnings. Such amounts 
may include prepayment penalties or the write-off of unamortized debt 
issuance costs, and are recorded in “Gain (loss) on early extinguishment 
of debt, net” on the Company’s Consolidated Statements of Operations.

 Derivative  instruments  and  hedging  activity  –  The  Company 
recognizes derivatives as either assets or liabilities on the Company’s 
Consolidated Balance Sheets at fair value. If certain conditions are met, 
a derivative may be specifically designated as a hedge of the exposure 
to changes in the fair value of a recognized asset or liability, a hedge of 
a forecasted transaction or the variability of cash flows to be received 
or paid related to a recognized asset or liability.

Derivatives, such as foreign currency hedges and interest 
rate caps, that are not designated hedges are considered economic 
hedges, with changes in fair value reported in current earnings in “Other 
expense” on the Company’s Consolidated Statements of Operations. The 
Company does not enter into derivatives for trading purposes.

 Stock-based compensation –  Compensation cost for stock-based 
awards is measured on the grant date and adjusted over the period of 
the employees’ services to reflect (i) actual forfeitures and (ii) the out-
come of awards with performance or service conditions through the 
requisite service period. The Company recognizes compensation cost 
for performance-based awards if and when the Company concludes 
that it is probable that the performance condition will be achieved. 
Compensation cost for market condition-based awards is determined 
using a Monte Carlo model to simulate a range of possible future stock 
prices for the Company’s Common Stock, which is reflected in the 
grant date fair value. All compensation cost for market-condition based 
awards in which the service conditions are met is recognized regard-
less of whether the market condition is satisfied. Compensation costs 
are recognized ratably over the applicable vesting/service period and 
recorded in “General and administrative” on the Company’s Consolidated 
Statements of Operations.

 Income taxes –  The Company has elected to be qualified and 
taxed as a REIT under section 856 through 860 of the Internal Revenue 
Code of 1986, as amended (the “Code”). The Company is subject to fed-
eral income taxation at corporate rates on its REIT taxable income, how-
ever, the Company is allowed a deduction for the amount of dividends 
paid to its shareholders, thereby subjecting the distributed net income 
of the Company to taxation at the shareholder level only. In addition, 
the Company is allowed several other deductions in computing its REIT 
taxable income, including non-cash items such as depreciation expense 
and certain specific reserve amounts that the Company deems to be 
uncollectable. These deductions allow the Company to shelter a portion 
of its operating cash flow from its dividend payout requirement under 
federal tax laws. In addition, the Company has made foreclosure elec-
tions for certain properties acquired through foreclosure which allows 
the Company to operate these properties within the REIT but subjects 
them to certain tax obligations. The carrying value of assets with fore-
closure elections as of December 31, 2012 is $1.23 billion. The Company 
intends to operate in a manner consistent with and to elect to be treated 
as a REIT for tax purposes. As of December 31, 2011, the Company had 
$423.9 million of net operating loss carryforwards at the corporate REIT 
level, which can generally be used to offset both ordinary and capital 
taxable income in future years and will expire through 2031 if unused. 
The amount of net operating loss carryforwards as of December 31, 

2012 will be subject to finalization of the 2012 tax returns. The Company 
recognizes interest expense and penalties related to uncertain tax 
positions, if any, as “Income tax (expense) benefit” on the Company’s 
Consolidated Statements of Operations.

The Company can participate in certain activities from which 
it was previously precluded in order to maintain its qualification as a 
REIT, as long as these activities are conducted in entities which elect 
to be treated as taxable subsidiaries under the Code, subject to certain 
limitations. As such, the Company, through its taxable REIT subsidiaries 
(“TRSs”), is engaged in various real estate related opportunities, primar-
ily related to managing activities related to certain foreclosed assets, as 
well as managing various investments in equity affiliates, including LNR. 
As of December 31, 2012, $796.8 million of the Company’s assets were 
owned by TRS entities. The Company’s TRS entities are not consolidated 
for federal income tax purposes and are taxed as corporations. For 
financial reporting purposes, current and deferred taxes are provided 
for on the portion of earnings recognized by the Company with respect 
to its interest in TRS entities. The following represents the Company’s 
TRS income tax expense ($ in thousands):

For the Years Ended December 31,

Current tax expense
Deferred tax expense (benefit) (1)
Total income tax expense (benefit)

2012
$8,445
 – 
$8,445

2011
$    9,010
(13,729)
$  (4,719)

2010
$2,550
4,473
$7,023

Explanatory Note:

(1)  During the year ended December 31, 2011, the Company sold its investment in Oak 
Hill  Advisors  L.P.  (see  Note  6)  and  recognized  a  deferred  tax  benefit  resulting  from 
the reversal of a deferred tax liability associated with the investment. See the table 
below for the Company’s deferred tax assets and liabilities as of December 31, 2012 
and 2011.

During the year ended December 31, 2012, the Company’s TRS 
entities generated taxable income of $42.2 million which was partially 
offset by the utilization of net operating loss carryforwards, resulting in 
current tax expense of $8.4 million. During the year ended December 31, 
2011, the Company’s TRS entities generated taxable income of $75.8 mil-
lion which was partially offset by the utilization of net operating loss 
carryforwards, resulting in current tax expense of $9.0 million. The 
Company’s TRS taxable income for the year ended December 31, 2011 
included the gain on the Company’s sale of its investment in Oak Hill 
Advisors L.P. (see Note 6).

Total cash paid for taxes for the years ended December 31, 
2012, 2011 and 2010, was $5.5 million, $8.5 million and $7.3 million, 
respectively.

Deferred income taxes reflect the net tax effects of tempo-
rary differences between the carrying amount of assets and liabilities 
for financial reporting purposes and the amounts used for income tax 
purposes, as well as operating loss and tax credit carryforwards. The 
Company evaluates the realizability of its deferred tax assets and rec-
ognizes a valuation allowance if, based on the available evidence, both 
positive and negative, it is more likely than not that some portion or 

44

-

45

New Accounting Pronouncements

In June 2011, the Financial Accounting Standards Board 
(“FASB”)  issued  Accounting  Standards  Update  (“ASU”)  2011-05, 
“Presentation of Comprehensive Income,” which requires entities to 
(1) present net income and other comprehensive income in either a 
single continuous statement or in two separate, but consecutive, state-
ments of net income and other comprehensive income and (2) pres-
ent reclassification of other comprehensive income on the face of the 
income statement. In December 2011, the FASB issued ASU 2011-12, 
“Deferral of the Effective Date for Amendments to the Presentation of 
Reclassifications of Items Out of Accumulated Other Comprehensive 
Income in Accounting Standards Update No. 2011-05,” which deferred 
the requirements of entities to present reclassification of other com-
prehensive income on the face of the income statement. The Company 
adopted this ASU beginning with the reporting period ended March 31, 
2012, as required, and now presents Consolidated Statements of 
Comprehensive Income (Loss).

In February 2013, the FASB issued ASU 2013-12, “Reporting 
of Amounts Reclassified Out of Accumulated Other Comprehensive 
Income”. This guidance is the culmination of the board’s redeliberation 
on reporting reclassification adjustments from accumulated other 
comprehensive income. The standard requires that companies pres-
ent information about reclassification adjustments from accumulated 
other comprehensive income in their interim and annual financial state-
ments in a single note or on the face of the financial statements. This 
ASU is effective for interim and annual reporting periods beginning after 
December 15, 2012. The Company will adopt this ASU beginning with 
the reporting period ending March 31, 2013.

In May 2011, the FASB issued ASU 2011-04, “Amendments 
to  Achieve  Common  Fair  Value  Measurement  and  Disclosure 
Requirements in U.S. GAAP and IFRSs.” This ASU is a result of joint 
efforts by the FASB and IASB to develop a single, converged framework 
on how to measure fair value and what disclosures to provide about fair 
value measurements. This ASU is largely consistent with existing  
fair value measurement principles of U.S. GAAP, however, it expands 
existing disclosure requirements for fair value measurements. The ASU 
is effective for interim and annual reporting periods beginning after 
December 15, 2011 and applied prospectively. The Company adopted 
this ASU beginning with the reporting period ended March 31, 2012, as 
required. Adoption of this guidance resulted in expanded disclosures on 
fair value measurements, included in Note 14, but did not have an impact 
on the Company’s measurements of fair value.

all of its deferred tax assets will not be realized. When evaluating the 
realizability of its deferred tax assets, the Company considers, among 
other matters, estimates of expected future taxable income, nature of 
current and cumulative losses, existing and projected book/tax differ-
ences, tax planning strategies available, and the general and industry 
specific economic outlook. This realizability analysis is inherently sub-
jective, as it requires the Company to forecast its business and general 
economic environment in future periods. Based on an assessment of all 
factors, including historical losses and continued volatility of the activi-
ties within the TRS entities, it was determined that valuation allowances 
of $40.8 million and $50.9 million were required on the net deferred 
tax assets as of December 31, 2012 and 2011, respectively. Changes in 
estimate of deferred tax asset realizability, if any are included in “Income 
tax (expense) benefit” on the Consolidated Statements of Operations.

Deferred tax assets and liabilities of the Company’s TRS enti-

ties were as follows ($ in thousands):

As of December 31,

Deferred tax assets (1)
Valuation allowance
Net deferred tax assets (liabilities)

2012
$   40,800
(40,800)
$           – 

2011
$   50,889
(50,889)
$          – 

Explanatory Note:

(1)  Deferred tax assets as of December 31, 2012, include real estate basis differences of 
$31.2 million, net operating loss carryforwards of $10.8 million and investment basis 
differences  of  $(1.2)  million.  Deferred  tax  assets  as  of  December  31,  2011,  include 
real  estate  basis  differences  of  $30.8  million,  net  operating  loss  carryforwards  of 
$22.8 million and investment basis differences of $(0.6) million.

 Earnings per share –  The Company uses the two-class method 
in calculating EPS when it issues securities other than common stock 
that contractually entitle the holder to participate in dividends and earn-
ings of the Company when, and if, the Company declares dividends on 
its common stock. Vested HPU shares are entitled to dividends of the 
Company when dividends are declared. Basic earnings per share (“Basic 
EPS”) for the Company’s Common Stock and HPU shares are computed 
by dividing net income allocable to common shareholders and HPU 
holders by the weighted average number of shares of Common Stock 
and HPU shares outstanding for the period, respectively. Diluted earn-
ings per share (“Diluted EPS”) is calculated similarly, however, it reflects 
the potential dilution that could occur if securities or other contracts to 
issue common stock were exercised or converted into common stock, 
where such exercise or conversion would result in a lower earnings 
per share amount.

Unvested share-based payment awards that contain non-
forfeitable rights to dividends or dividend equivalents (whether paid 
or unpaid) are deemed a (“Participating Security”) and are included 
in the computation of earnings per share pursuant to the two-class 
method. The Company’s unvested restricted stock units and restricted 
stock awards with rights to dividends and common stock equivalents 
issued under its Long-Term Incentive Plans are considered participat-
ing securities and have been included in the two-class method when 
calculating EPS.

Note 4 – Real Estate

The Company’s real estate assets were comprised of the following ($ in thousands):

As of December 31, 2012
Land and land improvements
Buildings and improvements
Less: accumulated depreciation and amortization
Real estate, net
Real estate available and held for sale
Total real estate
As of December 31, 2011
Land and land improvements
Buildings and improvements
Less: accumulated depreciation and amortization
Real estate, net
Real estate available and held for sale
Total real estate

 Real estate available and held for sale –  As of December 31, 
2012 and 2011, the Company had $374.1 million and $419.0 million, 
respectively, of residential properties available for sale in its operating 
properties portfolio. The Company is actively marketing and selling con-
dominium units in these projects. During the years ended December 31, 
2012 and 2011, the Company sold condominium units for total net pro-
ceeds of $319.3 million and $154.0 million, respectively, and recorded 
income from sales of residential properties totaling $63.5 million and 
$5.7 million, respectively.

Real estate assets held for sale included $181.3 million of 
land assets and $80.5 million of commercial operating properties as 
of December 31, 2012 and $125.5 million of land assets and $133.0 mil-
lion of commercial operating properties as of December 31, 2011. During 
the year ended December 31, 2012, the Company had a change in its 
business plans to sell two commercial operating properties previously 
considered held for sale. As of December 31, 2012, the carrying amount 
of these assets was $49.8 million and was recorded in Real Estate, net. 
The assets were reclassified at their carrying value prior to classification 
as held for sale and adjusted for depreciation expense during the held 
for sale period, which was lower than the assets fair value at the time 
of the change in plans to sell. In connection with the reclassification of 
these assets to held and used, the Company reclassified their results 
of operations for each of the periods presented, as follows:

For the Years Ended December 31,

Other income
Real estate expenses

2012
$   21,148
$(22,603)

2011
$   21,663
$(24,297)

2010
$   22,751
$(25,612)

Net Lease 
Assets

Operating 
Properties

Land

Total

$   344,239
1,295,081
(315,699)
$1,323,621
 – 
$1,323,621

$     378,458
1,394,691
(302,851)
$  1,470,298
 – 
$  1,470,298

$   132,028
669,186
(109,634)
$   691,580
454,587
$1,146,167

$       84,010
636,241
(90,383)
$     629,868
551,998
$  1,181,866

$786,114
 – 
(2,292)
$783,822
181,278
$965,100

$ 851,272
 – 
(3,527)
$ 847,745
125,460
$ 973,205

$1,262,381
1,964,267
(427,625)
$2,799,023
635,865
$3,434,888

$  1,313,740
2,030,932
(396,761)
$  2,947,911
677,458
$  3,625,369

 Acquisitions –  During the year ended December 31, 2012, the 
Company acquired title to properties previously serving as collateral 
on its loan receivables with a total fair value of $269.1 million at the 
time of foreclosure (see Note 5). These properties included $172.4 mil-
lion of residential operating properties, $63.4 million of commercial oper-
ating properties and $33.3 million of land assets.

During the year ended December 31, 2012, the Company also 
acquired land and other assets with a fair value of $27.3 million from 
a third party to form a new venture related to one of the Company’s 
commercial operating properties. The third party contributed land 
into the venture in a non-cash exchange for a non-controlling interest 
and the Company continues to consolidate the subsidiary. In conjunc-
tion with the formation of this new venture, the venture contributed land 
with a recorded value of $11.6 million in a non-cash exchange for a 40% 
noncontrolling equity interest in a separate new venture. The Company 
did not recognize any gains or losses associated with these transactions.

In addition, during 2012, the Company acquired land and other 
assets with a fair value of $11.5 million from a third party to form a new 
strategic venture related to one of the Company’s active land devel-
opment projects. The third party contributed land into the venture in 
a non-cash exchange for a non-controlling interest and the Company 
continues to consolidate the subsidiary. The Company did not recognize 
any gains or losses associated with the transaction. Based upon certain 
rights held by the minority partner in this land venture that provide it 
with an option to redeem its interest at fair value after seven years, 
the Company has reflected the partner’s non-controlling interest in this 
venture as a redeemable non-controlling interest within its Consolidated 
Balance Sheet at December 31, 2012. As it is probable that the interest 
will become redeemable, subsequent changes in fair value are being 
accreted over the seven year period from the date of issuance to the 
earliest redemption date using the interest method. As of December 31, 
2012, the estimated redemption value of the redeemable non-controlling 
interest is $17.9 million.

46

-

47

During the year ended December 31, 2011, the Company 
acquired title to properties previously serving as collateral on its loan 
receivables with a total fair value of $502.5 million at the time of foreclo-
sure (see Note 5). These properties included $61.8 million of residential 
operating properties, $258.8 million of commercial operating properties 
and $181.9 million of land assets.

 Dispositions –  During the year ended December 31, 2012, the 
Company sold a portfolio of 12 net lease assets with an aggregate car-
rying value of $105.7 million and recorded a gain of $24.9 million resulting 
from the transaction. Certain of the properties were subject to secured 
term loans with a remaining principal balance of $50.8 million that were 
repaid in full at closing (see Note 8). In addition to this portfolio sale, 
during 2012, the Company sold net lease assets with a carrying value of 
$9.8 million, resulting in a net gain of $2.4 million. During the year ended 
December 31, 2012, the Company sold commercial operating proper-
ties with an aggregate carrying value of $29.3 million and land assets 
with a carrying value of $72.1 million for proceeds that approximated 
carrying value.

During the year ended December 31, 2011, the Company sold 
net lease assets with carrying values of $34.1 million, resulting in a net 
gain of $3.2 million. During 2011, the Company also sold commercial 
operating properties with an aggregate carrying value of $17.9 million 
and land assets with a carrying value of $9.5 million for proceeds that 
approximated carrying value.

During the year ended December 31, 2010, the Company com-
pleted the sale of a portfolio of 32 net lease assets to a single purchaser 
for a gross purchase price of $1.35 billion that resulted in a net gain of 
$250.3 million. The aggregate carrying value of the portfolio of assets 
was $1.05 billion. At the time of sale, the Company had reduced its gain 
on sale and recorded a liability based upon certain contingent obliga-
tions that have now been fully resolved. Upon resolution of this liabil-
ity in 2011, the Company realized $22.2 million of the gain previously 
deferred and recorded the gain in “Gain from discontinued operations” 
on the Company’s Consolidated Statements of Operations for the year 
ended December 31, 2011. As part of the purchaser’s financing for the 
transaction, the Company provided the purchaser with $105.6 million of 
mezzanine loans, which have been fully repaid as of December 31, 2012.

In addition to the sale of the portfolio of assets noted above, 
during the year ended December 31, 2010, the Company sold net lease 
assets with carrying values of $119.7 million, which resulted in gains of 
$20.1 million. During 2010, the Company also sold commercial operat-
ing properties with a carrying value of $180.6 million and land assets 
with a carrying value of $3.1 million for proceeds that approximated 
carrying value.

 Discontinued Operations –  The following table summarizes 
income from discontinued operations for the years ended December 31, 
2012, 2011 and 2010, respectively ($ in thousands):

For the Years Ended December 31,

Revenues
Total expenses
Impairment of assets
Income (loss) from discontinued 

2012
$    5,561
(2,450)
(22,576)

2011
$   16,512
(14,683)
(9,147)

2010
$   88,536
(62,143)
(9,572)

operations

$(19,465)

$  (7,318)

$   16,821

 Impairments –  During the years ended December 31, 2012, 
2011 and 2010 the Company recorded impairments on real estate 
assets totaling $35.4 million, $22.4 million and $25.2 million. Of these 
amounts, $22.6 million, $9.1 million and $9.6 million for the years ended 
December 31, 2012, 2011 and 2010, respectively, have been reclassified 
to discontinued operations due to the assets being sold or classified as 
held for sale as of December 31, 2012 (see above).

 Intangible assets –  As of December 31, 2012, 2011 and 2010, 
the Company had $59.9 million and $53.6 million, respectively, of unam-
ortized finite lived intangible assets primarily related to the acquisition 
of real estate assets. The total amortization expense for these intan-
gible assets was $10.6 million, $11.0 million and $9.0 million for the years 
ended December 31, 2012, 2011 and 2010, respectively. The estimated 
aggregate amortization costs for each of the five succeeding fiscal years 
are as follows ($ in thousands):

Year

2013
2014
2015
2016
2017

$11,534
$  9,221
$  7,589
$  6,770
$  5,721

 Future Minimum Operating Lease Payments –  Future minimum 
operating lease payments under non-cancelable leases, excluding cus-
tomer reimbursements of expenses, in effect at December 31, 2012, are 
as follows ($ in thousands):

Year

2013
2014
2015
2016
2017

Net Lease 
Assets
$126,777
$129,622
$130,871
$128,347
$121,533

Operating 
Properties
$54,590
$53,516
$48,925
$46,426
$43,754

 Tenant Reimbursements –  The Company receives reimburse-
ments from tenants for certain facility operating expenses including 
common area costs, insurance, utilities and real estate taxes. Tenant 
expense reimbursements for the years ended December 31, 2012, 2011 
and 2010 were $30.9 million, $29.4 million and $33.2 million, respec-
tively, and are included in “Operating lease income” on the Company’s 
Consolidated Statements of Operations.

During the year ended December 31, 2012, the Company origi-
nated and funded $39.6 million of loans and received principal repay-
ments of $710.7 million. During the same period, the Company sold 
loans with a total carrying value of $53.9 million, for which it recog-
nized charge-offs of $3.3 million and also recorded income of $6.4 mil-
lion in “Other income” on the Company’s Consolidated Statements 
of Operations.

Note 5 – Loans Receivable, net

The following is a summary of the Company’s loans receivable 

by class ($ in thousands):

As of December 31,

2012

2011

Type of Investment
Senior mortgages
Subordinate mortgages
Corporate/Partnership loans
  Total gross carrying value of loans (1)
Reserves for loan losses
  Total carrying value of loans
Other lending investments – securities
  Total loans receivable, net

$1,751,256
152,737
450,491
$2,354,484
(524,499)
$1,829,985
 – 
$1,829,985

$2,801,213
211,491
478,892
$3,491,596
(646,624)
$2,844,972
15,790
$2,860,762

Explanatory Note:

(1)  The Company’s recorded investment in loans as of December 31, 2012 and 2011, was 
$2.36  billion  and  $3.50  billion,  respectively,  which  consists  of  total  gross  carrying 
value of loans plus accrued interest of $9.8 million and $13.3 million, for the same two 
periods, respectively.

During the year ended December 31, 2012, the Company 
received title to properties in full or partial satisfaction of non-performing 
mortgage loans with a gross carrying value of $352.8 million, for which 
the properties had served as collateral, and recorded charge-offs total-
ing $85.3 million related to these loans. These properties were recorded 
as “Real estate, net” or “Real estate available and held for sale” on the 
Company’s Consolidated Balance Sheets (see Note 4).

 Reserve for Loan Losses –  Changes in the Company’s reserve 

for loan losses were as follows ($ in thousands):

For the Years Ended December 31,

2012

2011

2010

Reserve for loan losses  
at beginning of period
Provision for loan losses
Charge-offs
Reserve for loan losses  

at end of period

$   646,624
81,740
(203,865)

$   814,625
46,412
(214,413)

$1,417,949
331,487
(934,811)

$   524,499

$   646,624

$   814,625

The Company’s recorded investment in loans (comprised of a loan’s carrying value plus accrued interest) and the associated reserve for 

loan losses were as follows ($ in thousands):

As of December 31, 2012
Loans
Less: Reserve for loan losses

Total

As of December 31, 2011
Loans
Less: Reserve for loan losses

Total

Explanatory Notes:

Individually 
Evaluated for 

Collectively 
Evaluated for 

Impairment (1)

Impairment (2)

Loans 
Acquired with 
Deteriorated 
Credit Quality (3)

$1,095,957
(472,058)
$   623,899

$1,210,077
(33,100)
$1,176,977

$  1,525,337
(554,131)
$     971,206

$  1,919,876
(73,500)
$  1,846,376

$   58,281
(19,341)
$   38,940

$   59,648
(18,993)
$   40,655

Total

$2,364,315
(524,499)
$1,839,816

$   3,504,861
(646,624)
$   2,858,237

(1)  The carrying value of these loans include unamortized discounts, premiums, deferred fees and costs aggregating to a net discount of $4.0 million and a net premium of $0.1 million as 
of December 31, 2012 and 2011, respectively. The Company’s loans individually evaluated for impairment primarily represent loans on non-accrual status and therefore, the unamor-
tized amounts associated with these loans are not currently being amortized into income.

(2)  The carrying value of these loans include unamortized discounts, premiums, deferred fees and costs aggregating to a net discount of $3.8 million and $0.2 million as of December 31, 

2012 and 2011, respectively.

(3)  The carrying value of these loans include unamortized discounts, premiums, deferred fees and costs aggregating to a net premium of $0.1 million and a net discount of $15.0 million as 

of December 31, 2012 and 2011, respectively. These loans had cumulative principal balances of $58.8 million and $74.5 million, as of December 31, 2012 and 2011, respectively.

48

-

49

   
   
 Credit Characteristics –  As part of the Company’s process for monitoring the credit quality of its loans, it performs a quarterly loan portfolio 
assessment and assigns risk ratings to each of its performing loans. The Company’s recorded investment in performing loans, presented by class 
and by credit quality, as indicated by risk rating, was as follows ($ in thousands):

Senior mortgages
Subordinate mortgages
Corporate/Partnership loans

Total

As of

December 31, 2012

December 31, 2011

Performing 
Loans
$   840,593
99,698
444,772
$1,385,063

Weighted 
Average  
Risk Ratings
2.75
2.27
3.69
3.01

Performing 
Loans
$1,514,016
190,342
472,178
$2,176,536

Weighted 
Average  
Risk Ratings
3.19
3.36
3.61
3.29

As of December 31, 2012, the Company’s recorded investment in loans, aged by payment status and presented by class, were as follows 

($ in thousands):

Senior mortgages
Subordinate mortgages
Corporate/Partnership loans

Total

Current
$   862,082
99,698
444,772
$1,406,552

Less Than  
and Equal to  
90 Days
$62,768
 – 
 – 
$62,768

Greater Than 
90 Days
$830,906
53,979
10,110
$894,995

Total Past Due
$893,674
53,979
10,110
$957,763

Total
$1,755,756
153,677
454,882
$2,364,315

 Impaired Loans –  The Company’s recorded investment in impaired loans, presented by class, were as follows ($ in thousands) (1):

December 31, 2012

December 31, 2011

As of

Recorded 
Investment

$   108,077
10,110
$   118,187

$   918,975
53,979
63,096
$1,036,050

$1,027,052
53,979
73,206
$1,154,237

Unpaid 
Principal 
Balance

$   107,850
10,160
$   118,010

$   918,496
53,679
63,246
$1,035,421

$1,026,346
53,679
73,406
$1,153,431

Related 
Allowance

Recorded 
Investment

$            – 
 – 
$            – 

$(442,760)
(39,579)
(9,060)
$(491,399)

$(442,760)
(39,579)
(9,060)
$(491,399)

$   219,488
10,110
$   229,598

$1,268,962
22,480
62,591
$1,354,033

$1,488,450
22,480
72,701
$1,583,631

Unpaid 
Principal 
Balance

$   218,612
10,160
$   228,772

$1,263,195
22,558
62,845
$1,348,598

$1,481,807
22,558
73,005
$1,577,370

Related 
Allowance

$            – 
 – 
$            – 

$(540,670)
(22,480)
(9,974)
$(573,124)

$(540,670)
(22,480)
(9,974)
$(573,124)

With no related allowance recorded:
Senior mortgages
Corporate/Partnership loans
  Subtotal
With an allowance recorded:

Total:

Senior mortgages
Subordinate mortgages
Corporate/Partnership loans
  Subtotal

Senior mortgages
Subordinate mortgages
Corporate/Partnership loans

Total

Explanatory Note:

(1)  All of the Company’s non-accrual loans are considered impaired and included in the table above. In addition, as of December 31, 2012 and 2011, certain loans modified through trou-
bled debt restructurings with a recorded investment of $175.0 million and $255.3 million, respectively, are also included as impaired loans in accordance with GAAP although they are 
performing and on accrual status.

   
   
   
   
   
   
   
   
   
   
   
   
   
 
The Company’s average recorded investment in impaired loans and interest income recognized, presented by class, were as follows  

($ in thousands):

With no related allowance recorded:
Senior mortgages
Subordinate mortgages
Corporate/Partnership loans
  Subtotal
With an allowance recorded:

Total:

Senior mortgages
Subordinate mortgages
Corporate/Partnership loans
  Subtotal

Senior mortgages
Subordinate mortgages
Corporate/Partnership loans

Total

For the Years Ended December 31,

2012

2011

2010

Average 
Recorded 
Investment

Interest 
Income 
Recognized

Average 
Recorded 
Investment

Interest 
Income 
Recognized

Average 
Recorded 
Investment

Interest 
Income 
Recognized

$   162,093
 – 
10,110
$   172,203

$1,064,045
52,208
62,248
$1,178,501

$1,226,138
52,208
72,358
$1,350,704

$2,765
 – 
160
$2,925

$3,865
 – 
312
$4,177

$6,630
 – 
472
$7,102

$   309,079
 – 
10,110
$   319,189

$1,608,486
19,477
66,087
$1,694,050

$1,917,565
19,477
76,197
$2,013,239

$31,799
 – 
680
$32,479

$  7,187
 – 
332
$  7,519

$38,986
 – 
1,012
$39,998

$   659,150
1,404
27,526
$   688,080

$2,411,735
77,125
65,118
$2,553,978

$3,070,885
78,529
92,644
$3,242,058

$20,472
87
1,868
$22,427

$  5,183
107
 – 
$  5,290

$25,655
194
1,868
$27,717

During the year ended December 31, 2011, the Company recorded interest income of $26.3 million related to the resolution of certain 

non-performing loans. Interest income was not previously recorded while the loans were on non-accrual status.

 Troubled Debt Restructurings –  During the years ended December 31, 2012 and 2011, the Company modified loans that were determined 
to be troubled debt restructurings. The recorded investment in these loans was impacted by the modifications as follows, presented by class  
($ in thousands):

Senior mortgages

For the Years Ended December 31,

2012

Pre-
Modification 
Outstanding 
Recorded 
Investment
$319,667

Post-
Modification 
Outstanding 
Recorded 
Investment
$272,753

2011

Pre-
Modification 
Outstanding 
Recorded 
Investment
$191,158

Post-
Modification 
Outstanding 
Recorded 
Investment
$190,893

Number  
of Loans
7

Number  
of Loans
8

Troubled debt restructurings that subsequently defaulted during the period were as follows ($ in thousands):

Senior mortgages

50

-

51

For the Years Ended December 31,

2012

2011

Number of 
Loans
1

Outstanding 
Recorded 
Investment
$18,511

Number  
of Loans
1

Outstanding 
Recorded 
Investment
$28,005

   
   
   
   
   
   
   
   
   
   
   
   
 
Troubled debt restructurings that occurred during the year 
ended December 31, 2012 included the modifications of performing 
loans with a combined recorded investment of $64.1 million. The modi-
fied terms of these loans granted maturity extensions ranging from 
one year to three years and included conditional extension options in 
certain cases dependent on borrower-specific performance hurdles. 
In each case, the Company believes the borrowers can perform under 
the modified terms of the loans and continues to classify these loans 
as performing.

Non-performing loans with a combined recorded investment 
of $255.6 million were also modified during the year ended December 31, 
2012 and continued to be classified as non-performing subsequent to 
modification. Included in this balance was a loan with a recorded invest-
ment of $181.5 million prior to modification, for which the Company 
agreed to reduce the outstanding principal balance and recorded 
charge-offs totaling $45.5 million, and also reduce the loan’s interest 
rate. The remaining non-performing loans were granted maturity exten-
sions ranging from one month to seven months and the interest rate 
was reduced on one loan.

Troubled debt restructurings that occurred during the year 
ended December 31, 2011 included the modifications of performing 
loans with a combined recorded investment of $129.2 million. The mod-
ified terms of these loans granted maturity extensions ranging from 
three months to five years and included conditional extension options 
in certain cases dependent on borrower-specific performance hurdles. 
The Company reduced the rate on loans with a combined recorded 
investment of $59.5 million from a combined weighted average rate 

of 6.2% to 4.1%. In each case, the Company believed the borrowers 
could perform under the modified terms of the loans and classified 
these loans as performing after the modification. One of these loans 
subsequently defaulted.

Non-performing loans with a combined recorded investment 
of $62.0 million were also modified during the year ended December 31, 
2011 and continued to be classified as non-performing subsequent 
to modification. Included in this balance was a loan with a recorded 
investment of $46.1 million, for which the Company granted a maturity 
extension of six months while also reducing the loan’s interest rate. The 
Company also extended a discounted payoff option on another loan that 
was classified as non-performing.

Generally when granting concessions, the Company will seek 
to protect its position by requiring incremental pay downs, additional 
collateral or guarantees and in some cases lookback features or equity 
kickers to offset concessions granted should conditions impacting the 
loan improve. The Company’s determination of credit losses is impacted 
by troubled debt restructurings whereby loans that have gone through 
troubled debt restructurings are considered impaired, assessed for 
specific reserves, and are not included in the Company’s assessment 
of general loan loss reserves. Loans previously restructured under 
troubled debt restructurings that subsequently default are reassessed 
to incorporate the Company’s current assumptions on expected cash 
flows and additional provision expense is recorded to the extent nec-
essary. As of December 31, 2012, the Company had $21.6 million of 
unfunded commitments associated with modified loans considered 
troubled debt restructurings.

Note 6 – Other Investments

The Company’s other investments and its proportionate share of results from equity method investments were as follows ($ in thousands):

LNR
Madison Funds
Oak Hill Funds
Real estate equity investments
Other equity method investments (1)

Total equity method investments

Other

Total other investments

Explanatory Note:

Carrying Value as of 
December 31,

Equity in Earnings for the Years Ended 
December 31,

2012
$205,773
56,547
29,840
47,619
47,939
$387,718
11,125
$398,843

2011
$159,764
103,305
56,817
69,100
56,849
$445,835
12,000
$457,835

2012
$  60,669
10,246
5,844
21,636
4,614
$103,009

2011
$53,861
3,641
1,918
(5,273)
40,944
$95,091

2010
$  1,797
9,717
11,613
2,522
26,259
$51,908

(1)  For the years ended December 31, 2011 and 2010, amounts include $38.4 million and $22.4 million, respectively, of earnings related to Oak Hill Advisors, L.P. and related entities that 

were sold in October 2011.

Equity Method Investments

 LNR –  On July 29, 2010, the Company acquired an ownership 
interest of approximately 24% in LNR Property Corporation (“LNR”). LNR 
is a servicer and special servicer of commercial mortgage loans and 
CMBS and a diversified real estate investment, finance and manage-
ment company. In the transaction, the Company and a group of inves-
tors, including other creditors of LNR, acquired 100% of the common 
stock of LNR in exchange for cash and the extinguishment of existing 
senior notes of LNR’s parent holding company (the “Holdco Notes”). 
The Company contributed $100.0 million aggregate principal amount 
of Holdco Notes and $100.0 million in cash in exchange for an equity 
interest of $120.0 million. During the year ended December 31, 2010, 
the Company executed the discounted payoff of a separate $25.0 million 
principal value loan with LNR for which it received proceeds of $24.5 mil-
lion in full repayment.

Subsequent to year end, the Company signed a definitive 
agreement to sell its interest in LNR (see Note 17 – Subsequent Events 
for further details).

The following table represents the latest available investee 

level summarized financial information for LNR ($ in thousands) (1):

For the Years Ended 
September 30,

For the Period 
July 29 to 
September 30, 

As of September 30,
Balance Sheets
Total assets (2)
Total debt (2)
Total liabilities (2)
Noncontrolling interests
LNR Property LLC equity
iStar’s ownership percentage
iStar’s equity in LNR

2012

2011

$1,384,337
$   398,912
$   517,088
$       1,560
$   865,689
24%
$   205,773

$1,288,923
$   469,631
$   576,835
$     39,940
$   672,147
24%
$   159,764

Explanatory Notes:

(1)  The Company records its investment in LNR on a one quarter lag, therefore, amounts 
in  the  Company’s  financial  statements  for  the  year  ended  December  31,  2012  and 
2011 are based on balances and results from LNR for the years ended September 30, 
2012 and 2011. LNR was acquired in July of 2010, therefore results for the year ended 
December 31, 2010 are based on balances from LNR for the period July 29, 2010 to 
September 30, 2010.

(2)  LNR  consolidates  certain  commercial  mortgage-backed  securities  and  collateral-
ized debt obligation trusts that are considered VIEs (and for which it is the primary 
beneficiary),  that  have  been  excluded  from  the  amounts  presented  above.  As  of 
September 30, 2012 and 2011, the assets of these trusts, which aggregated approxi-
mately $97.52 billion and $126.66 billion, respectively, were the sole source of repay-
ment  of  the  related  liabilities,  which  aggregated  approximately  $97.21  billion  and 
$126.64  billion,  respectively,  and  are  non-recourse  to  LNR  and  its  equity  holders, 
including the Company. In addition, total revenue presented above includes $95.4 mil-
lion,  $119.0  million  and  $16.8  million  for  the  years  ended  September  30,  2012,  2011 
and  for  the  period  July  29,  2010  to  September  30,  2010,  respectively,  of  servicing 
fee revenue that is eliminated upon consolidation of the VIE’s at the LNR level. This 
income is then added back through consolidation at the LNR level as an adjustment 
to income allocable to noncontrolling entities and has no net impact on net income 
attributable to LNR.

2012

2011

2010

(3)  During the year ended December 31, 2011, LNR recorded an income tax benefit from 

Income Statements
Total revenue (2)
$332,902
Income tax expense (benefit) (3)
$    6,731
Net income attributable to LNR
$253,039
iStar’s ownership percentage
24%
iStar’s equity in earnings from LNR $  60,669

$327,032
$  (76,558)
$225,190
24%
$  53,861

$40,022
$     685
$  7,495
24%
$  1,797

52

-

53

the settlement of certain tax liabilities.

   
   
 Madison  Funds  –  As  of  December 31,  2012,  the  Company 
owned a 29.52% interest in Madison International Real Estate Fund II, 
LP, a 32.92% interest in Madison International Real Estate Fund III, LP 
and a 29.52% interest in Madison GP1 Investors, LP (collectively, the 
“Madison Funds”). The Madison Funds invest in ownership positions of 
entities that own real estate assets. The Company determined that all  
of these entities are variable interest entities and that an external mem-
ber is the primary beneficiary.

 Oak Hill Funds –  As of December 31, 2012, the Company owned 
a 5.92% interest in OHA Strategic Credit Master Fund, L.P. (“OHASCF”). 
OHASCF was formed to acquire and manage a diverse portfolio of 
assets, investing in distressed, stressed and undervalued loans, bonds, 
equities and other investments.

 Real Estate Equity Investments –  As of December 31, 2012, the 
Company’s real estate equity investments included equity interests in 
real estate ventures ranging from 31% to 70%, comprised of invest-
ments of $16.4 million in net lease assets, $25.7 million in operating 
properties and $5.5 million in land assets. As of December 31, 2011, the 
Company’s real estate equity investments included $16.3 million in net 
lease assets, $38.0 million in operating properties and $14.8 million in 
land assets. One of the Company’s equity investments in operating prop-
erties represents a 33% interest in residential property units. During 
the year ended December 31, 2012, the Company’s earnings from its 
interest in this property includes income from sales of residential units 
of $26.0 million.

 Oak Hill Advisors –  In October 2011, the Company sold a sub-
stantial portion of its interests in Oak Hill Advisors, L.P. and related enti-
ties for $183.7 million of net cash proceeds, which resulted in a net 
gain of $30.3 million that was recorded in “Earnings from equity method 
investments” on the Company’s Consolidated Statements of Operations. 
Glenn R. August, a former director of the Company and the president 
and senior partner of Oak Hill Advisors, L.P., participated in the transac-
tion as a purchaser. In conjunction with the sale of its interests in Oak 
Hill Advisors, L.P., the Company retained interests in its share of certain 
unearned incentive fees of various funds. These fees are contingent on 
the future performance of the funds and the Company will recognize 
income related to these fees if and when the amounts are realized.

 Other  Equity  Method  Investments  –  The  Company  also  had 
smaller investments in several other entities that were accounted 
for under the equity method. Several of these investments are in real 
estate related funds or other strategic investment opportunities within 
niche markets.

 Summarized Financial Information –  The following table presents 
the investee level summarized financial information of the Company’s 
equity method investments, excluding LNR ($ in thousands):

For the Years Ended December 31,

2012

2011

2010

Income Statements
Revenues
Net income attributable to  

parent entities

$401,870

$198,340

$590,265

$304,960

$  97,066

$342,661

As of December 31,
Balance Sheets
Total assets
Total liabilities
Noncontrolling interests
Total equity

2012

2011

$2,830,087
$   163,164
$     29,553
$2,637,370

$3,079,736
$   197,246
$       4,139
$2,878,351

Note 7 – Other Assets and Other Liabilities

Deferred expenses and other assets, net, consist of the follow-

ing items ($ in thousands):

As of December 31,

Deferred financing fees, net (1)
Leasing costs, net (2)
Other receivables
Corporate furniture, fixtures and  

equipment, net (3)
Prepaid expenses
Other assets
Deferred expenses and other assets, net

2012
$26,629
20,205
11,517

7,537
5,218
22,884
$93,990

2011
$21,443
12,423
23,943

9,034
5,441
18,555
$90,839

Explanatory Notes:

(1)  Accumulated amortization on deferred financing fees was $4.1 million and $13.3 mil-

lion as of December 31, 2012 and 2011, respectively.

(2)  Accumulated  amortization  on  leasing  costs  was  $6.6  million  and  $5.5  million  as  of 

December 31, 2012 and 2011, respectively.

(3)  Accumulated  depreciation  on  corporate  furniture,  fixtures  and  equipment  was 

$6.2 million and $8.1 million as of December 31, 2012 and 2011, respectively.

Accounts payable, accrued expenses and other liabilities con-

sist of the following items ($ in thousands):

As of December 31,

Accrued expenses
Accrued interest payable
Security deposits and other  

investment deposits

Unearned operating lease income
Property taxes payable
Derivative liabilities
Other liabilities
Accounts payable, accrued expenses  

and other liabilities

2012
$  50,467
29,521

2011
$  36,332
30,122

13,717
11,294
8,206
3,435
15,820

12,192
10,073
6,495
2,373
7,770

$132,460

$105,357

Note 8 – Debt Obligations, net

As of December 31, 2012 and 2011, the Company’s debt obligations were as follows ($ in thousands):

Secured credit facilities and term loans:
2011 Tranche A-1 Facility
2011 Tranche A-2 Facility
2012 Tranche A-1 Facility
2012 Tranche A-2 Facility
October 2012 Secured Credit Facility
Term loans collateralized by net lease assets

Total secured credit facilities and term loans
Unsecured credit facility:

Line of credit

Unsecured notes:

5.15% senior notes
5.50% senior notes
LIBOR + 0.50% senior convertible notes
8.625% senior notes
5.95% senior notes
6.5% senior notes
5.70% senior notes
6.05% senior notes
5.875% senior notes
3.0% senior convertible notes (4)
5.85% senior notes
9.0% senior notes
7.125% senior notes

Total unsecured notes
Other debt obligations:

Other debt obligations

Total debt obligations

Debt discounts, net

Total debt obligations, net

Explanatory Notes:

Carrying Value as of December 31,

2012

2011

Stated  
Interest Rates

Scheduled  
Maturity Date

$               – 
 – 
169,164
470,000
1,754,466
264,432
$2,658,062

$   961,580
1,450,000
 – 
 – 
 – 
293,192
$2,704,772

LIBOR + 3.75% (1)
LIBOR + 5.75% (1)
LIBOR + 4.00% (2)
LIBOR + 5.75% (2)
LIBOR + 4.50% (3)
4.851% – 7.68%

 – 
 – 
March 2016
March 2017
October 2017
Various through 2026

$               – 

$   243,650

LIBOR + 0.85%

–

 – 
 – 
 – 
96,801
448,453
 – 
200,601
105,765
261,403
200,000
99,722
275,000
300,000
$1,987,745

$   100,000
$4,745,807
(54,313)
$4,691,494

263,466
92,845
784,750
501,701
448,453
67,055
200,601
105,765
261,403
 – 
99,722
 – 
 – 
$2,825,761

$   100,000
$5,874,183
(36,643)
$5,837,540

5.15%
5.50%
LIBOR + 0.50%
8.625%
5.95%
6.5%
5.70%
6.05%
5.875%
3.0%
5.85%
9.0%
7.125%

–
–
–
June 2013
October 2013
December 2013
March 2014
April 2015
March 2016
November 2016
March 2017
June 2017
February 2018

LIBOR + 1.5%

October 2035

(1)  These loans had a LIBOR floor of 1.25%.
(2)  These loans each have a LIBOR floor of 1.25%. As of December 31, 2012, inclusive of the floors, the 2012 Tranche A-1 Facility and 2012 Tranche A-2 Facility loans incurred interest at a 

rate of 5.25% and 7.00%, respectively.

(3)  This loan has a LIBOR floor of 1.25%. As of December 31, 2012, inclusive of the floor, the October 2012 Secured Credit Facility incurred interest at a rate of 5.75%. Subsequent to year 
end, in connection with the repricing of the October 2012 Secured Credit Facility, the loan will bear interest at a rate of LIBOR + 3.50%, with a LIBOR floor of 1.00%. See Note 17 – 
Subsequent Events.

(4)  The Company’s convertible senior fixed rate notes due November 2016 (“Convertible Notes”) are convertible at the option of the holders, into 85.0 shares per $1,000 principal amount 
of Convertible Notes, at any time prior to the close of business on November 14, 2016. As of December 31, 2012, the outstanding principal balance of the Company’s senior convertible 
notes was $200.0 million. For the year ended December 31, 2012, the Company recognized interest expense on the convertible notes of $0.8 million.

54

-

55

   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 Future Scheduled Maturities –  As of December 31, 2012, future 
scheduled maturities of outstanding long-term debt obligations are as 
follows ($ in thousands) (1):

2013
2014
2015
2016
2017
Thereafter
Total principal maturities
Unamortized debt discounts, net
Total long-term debt  

Unsecured 
Debt
$   545,254
200,601
105,765
461,403
374,722
400,000
$2,087,745
(19,147)

Secured 
Debt

Total
$             –  $   545,254
200,601
151,929
596,219
2,587,372
664,432
$4,745,807
(54,313)

 – 
46,164
134,816
2,212,650
264,432
$2,658,062
(35,166)

obligations, net

$2,068,598

$2,622,896

$4,691,494

Explanatory Note:

(1) 

Includes minimum required amortization payments on the March 2012 Secured Credit 
Facilities and the October 2012 Secured Credit Facility.

 October 2012 Secured Credit Facility –  On October 15, 2012, 
the Company entered into a $1.82 billion senior secured credit agree-
ment due October 15, 2017 (the “October 2012 Secured Credit Facility”). 
The October 2012 Secured Credit Facility bears interest at a rate of 
LIBOR + 4.50%, with a 1.25% LIBOR floor, and was issued at 99.0% of par. 
Proceeds from the October 2012 Secured Credit Facility were used to 
refinance the remaining outstanding balances of the Company’s existing 
2011 Secured Credit Facilities.

Borrowings under the October 2012 Secured Credit Facility are 
collateralized by a first lien on a fixed pool of assets, with required mini-
mum collateral coverage of not less than 125% of outstanding borrow-
ings. If collateral coverage is less than 137.5% of outstanding borrowings, 
100% of the proceeds from principal repayments and sales of collateral 
will be applied to repay outstanding borrowings under the October 2012 
Secured Credit Facility. For so long as collateral coverage is between 
137.5% and 150% of outstanding borrowings, 50% of proceeds from 
principal repayments and sales of collateral will be applied to repay out-
standing borrowings under the October 2012 Secured Credit Facility 
and for so long as collateral coverage is greater than 150% of outstand-
ing borrowings, the Company may retain all proceeds from principal 
repayments and sales of collateral. The Company retains proceeds from 
interest, rent, lease payments and fee income in all cases.

In connection with the October 2012 Secured Credit Facility 
transaction, the Company incurred $14.8 million in third party fees, of 
which $8.2 million was recognized in “Other expense” on the Company’s 
Consolidated Statements of Operations as it related to the portion of 
lenders from the original facility that modified their debt under the new 
facility. The remaining $6.6 million of fees were recorded in “Deferred 
expenses  and  other  assets,  net”  on  the  Company’s  Consolidated 
Balance Sheets, as they related to the portion of lenders that were new 
to the facility.

The October 2012 Secured Credit Facility contains certain 
covenants relating to the collateral, among other matters, but does not 
contain corporate level financial covenants. For so long as the Company 
maintains its qualification as a REIT, it is permitted to distribute 100% 

of its REIT taxable income on an annual basis. In addition, the Company 
may distribute to its stockholders real estate assets, or interests therein, 
having an aggregate equity value not to exceed $200 million, that are not 
collateral securing the borrowings under the October 2012 Secured 
Credit Facility. Except for the distribution of real estate assets described 
in the preceding sentence, the Company may not pay common dividends 
if it ceases to qualify as a REIT.

Through December 31, 2012, the Company has made cumu-
lative amortization repayments of $65.5 million on the October 2012 
Secured Credit Facility, which exceeds all required amortization pay-
ments through March 2016. Repayments of the October 2012 Secured 
Credit Facility prior to scheduled amortization dates have resulted in 
losses on early extinguishment of debt of $1.2 million for the year ended 
December 31, 2012 related to the acceleration of discounts and unamor-
tized deferred financing fees on the portion of the facility that was repaid. 
See Note 17 – Subsequent Events below for details on the refinancing of 
the October 2012 Secured Credit Facility in February 2013.

 March  2012  Secured  Credit  Facilities  –   In  March  2012,  the 
Company entered into an $880.0 million senior secured credit agree-
ment providing for two tranches of term loans: a $410.0 million 2012 A-1 
tranche due March 2016, which bears interest at a rate of LIBOR + 4.00% 
(the “2012 Tranche A-1 Facility”), and a $470.0 million 2012 A-2 tranche 
due March 2017, which bears interest at a rate of LIBOR + 5.75% (the 
“2012 Tranche A-2 Facility,” together the “March 2012 Secured Credit 
Facilities”). The 2012 A-1 and A-2 tranches were issued at 98.0% of par 
and 98.5% of par, respectively, and both tranches include a LIBOR floor 
of 1.25%. Proceeds from the March 2012 Secured Credit Facilities were 
used to repurchase and repay at maturity $606.7 million aggregate prin-
cipal amount of the Company’s convertible notes due October 2012, 
to fully repay the $244.0 million balance on the Company’s unsecured 
credit facility due June 2012, and to repay, upon maturity, $90.3 million 
outstanding principal balance of its 5.50% senior unsecured notes.

The March 2012 Secured Credit Facilities are collateralized by 
a first lien on a fixed pool of assets. Proceeds from principal repayments 
and sales of collateral are applied to amortize the March 2012 Secured 
Credit Facilities. Proceeds received for interest, rent, lease payments 
and fee income are retained by the Company. The 2012 Tranche A-1 
Facility requires amortization payments of $41.0 million to be made 
every six months beginning December 31, 2012. After the 2012 Tranche 
A-1 Facility is repaid, proceeds from principal repayments and sales of 
collateral will be used to amortize the 2012 Tranche A-2 Facility. The 
Company may make optional prepayments on each tranche of term 
loans, subject to prepayment fees.

Through December 31, 2012, the Company made cumulative 
amortization repayments of $240.8 million on the 2012 Tranche A-1 
Facility, which exceeds all required amortization payments through 
December 31, 2014. Repayments of the 2012 Tranche A-1 Facility prior 
to scheduled amortization dates have resulted in losses on early extin-
guishment of debt of $8.1 million for the year ended December 31, 2012 
related to the acceleration of discounts and unamortized deferred 
financing fees on the portion of the facility that was repaid.

 2011 Secured Credit Facilities –  In March 2011, the Company 
entered into a $2.95 billion senior secured credit agreement providing 
for two tranches of term loans: a $1.50 billion 2011 A-1 tranche due June 

2013, bearing interest at a rate of LIBOR + 3.75% (the “2011 Tranche 
A-1 Facility”), and a $1.45 billion 2011 A-2 tranche due June 2014, bear-
ing interest at a rate of LIBOR + 5.75% (the “2011 Tranche A-2 Facility,” 
together the “2011 Secured Credit Facilities”). The 2011 A-1 and A-2 
tranches were issued at 99.0% of par and 98.5% of par, respectively, and 
both tranches include a LIBOR floor of 1.25%.

The 2011 Secured Credit Facilities were collateralized by a first 
lien on a fixed pool of assets. Proceeds from principal repayments and 
sales of collateral were applied to amortize the 2011 Secured Credit 
Facilities. Proceeds received for interest, rent, lease payments, fee 
income and, under certain circumstances, additional amounts funded 
on assets serving as collateral were retained by the Company. The 2011 
Tranche A-1 Facility required that aggregate cumulative amortization 
payments of not less than $200.0 million would be made on or before 
December 30, 2011, not less than $450.0 million on or before June 30, 
2012, not less than $750.0 million on or before December 31, 2012 and 
not less than $1.50 billion on or before June 28, 2013. The 2011 Tranche 
A-2 Facility had amortization requirements that would begin amortizing 
six months after the repayment in full of the 2011 Tranche A-1 Facility, 
such that not less than $150.0 million of cumulative amortization pay-
ments would be made on or before the six month anniversary of repay-
ment of the Tranche A-1 Facility, with additional amortization payments 
of $150.0 million due on or before each six month anniversary thereafter, 
with any unpaid principal amounts due at maturity in June 2014.

The 2011 Secured Credit Facilities were refinanced by the 
October 2012 Secured Credit Facility. Prior to refinancing, the Company 
made cumulative amortization repayments of $1.07 billion on the 2011 
Secured Credit Facilities, which resulted in losses on early extin-
guishment of debt of $4.5 million and $12.0 million for the years ended 
December 31, 2012 and 2011, respectively, related to the acceleration 
of discounts and unamortized deferred financing fees on the portion of 
the facility that was repaid.

At the time of the refinancing, the Company had $21.2 million of 
unamortized discounts and financing fees related to the 2011 Secured 
Credit Facilities. In connection with the refinancing, the Company 
recorded a loss on early extinguishment of debt of $12.1 million, related 
primarily to the portion of lenders in the original facility that did not par-
ticipate in the new facility. The remaining $9.0 million of unamortized fees 
and discounts will continue to be amortized to interest expense over the 
remaining term of the October 2012 Secured Credit Facility.

 Secured Term Loans –  In October 2012, the Company entered 
into a $28.0 million secured term loan maturing in November 2019, 
bearing interest at a rate of LIBOR + 2.00%. Simultaneously with the 
financing, the Company entered into an interest rate swap to exchange 
its variable rate on the loan for a fixed interest rate (see Note 10).

In September 2012, the Company refinanced two secured term 
loans with an aggregate outstanding principal balance of $53.3 million, 
bearing interest at rates of 5.3% and 8.2% and maturing in January 2013 
with a new $54.5 million secured term loan. The new loan bears interest 
at 4.851%, matures in October 2022 and is collateralized by the same net 
lease asset as the original term loan. In connection with the refinanc-
ing, the Company recorded a loss on early extinguishment of debt of 
$0.5 million in its Consolidated Statements of Operations for the year 
ended December 31, 2012.

In  addition,  during  the  year  ended  December  31,  2012,  in  con -
junction with the sale of a portfolio of 12 net lease assets, the Company 
repaid the $50.8 million outstanding balances of its LIBOR + 4.50% 
secured term loans due in 2014 and terminated the related interest rate 
swaps associated with the loans (see Note 10).

In 2011, the Company entered into a $120.0 million secured 
term loan financing maturing in July 2021. This financing is collateralized 
by net lease properties occupied by a single tenant and bears interest 
at 5.05%.

Also, in 2011, the Company refinanced the $47.7 million out-
standing principal balance of a maturing secured term loan. In addition, 
during 2011, the Company entered into an additional $4.6 million secured 
term loan. The loans bear interest at LIBOR + 4.50%, mature in 2014 and 
are cross-collateralized by the same net lease assets. Simultaneously 
with the financings, the Company entered into interest rate swaps to 
exchange its variable rates on the notes for fixed interest rates.

In  2010,  the  Company  repaid  other  secured  term  loans, 
including a $947.9 million non-recourse loan that was collateralized 
by the portfolio of net lease assets sold during the period, as well as 
$153.3 million of other term loans with various maturities. In connection 
with these repayments, the Company expensed unamortized deferred 
financing costs and incurred other expenses totaling $22.1 million, which 
reduced net gain on early extinguishment of debt during the year ended 
December 31, 2010.

 Unsecured Credit Facility –  During the year ended December 31, 
2012, the Company repaid the $243.7 million remaining principal balance 
of its LIBOR + 0.85% unsecured credit facility due June 2012. In con-
nection with the repayments, the Company recorded a loss on early 
extinguishment of debt of $0.2 million.

In 2011, the Company repaid the $329.9 million remaining prin-

cipal balance of its LIBOR + 0.85% unsecured line of credit.

 Secured Notes –  In January 2011, the Company redeemed 
the $312.3 million remaining principal balance of its 10% 2014 secured 
exchange notes and recorded a gain on early extinguishment of debt 
of $109.0 million primarily related to the recognition of deferred gain 
premiums that resulted from a previous debt exchange.

During  2010,  the  Company  redeemed  or  repurchased 
$322.5 million par value of its 2011 and 2014 Notes, generating $71.3 mil-
lion of gains on early extinguishment of debt.

 Unsecured Notes –  In November 2012, the Company issued 
$300.0 million aggregate principal of 7.125% senior unsecured notes due 
February 2018 and issued $200.0 million aggregate principal of 3.00% 
convertible senior unsecured notes due November 2016. Proceeds 
from these transactions were used to fully repay $67.1 million of the 
6.5% senior unsecured notes due December 2013 and partially repay 
$404.9 million of the 8.625% senior unsecured notes due June 2013. In 
connection with these repurchases, the Company paid a $14.9 million 
prepayment penalty which was reflected in “Gain (loss) on early extin-
guishment of debt, net” on the Company’s Consolidated Statements of 
Operations for the year ended December 31, 2012.

56

-

57

In May 2012, the Company issued $275.0 million aggregate 
principal of 9.0% senior unsecured notes due June 2017 that were sold 
at 98.012% of their principal amount.

During the year ended December 31, 2012, the Company 
repaid, upon maturity, the $460.7 million outstanding principal balance of 
its LIBOR + 0.50% senior unsecured convertible notes, the $169.7 million 
outstanding principal balance of its 5.15% senior unsecured notes and 
the $90.3 million outstanding principal balance of its 5.50% senior unse-
cured notes. In addition, the Company repurchased $420.4 million par 
value of senior unsecured notes with various maturities ranging from 
March 2012 to October 2012. In connection with these repurchases, the 
Company recorded aggregate gains on early extinguishment of debt of 
$3.2 million, for the year ended December 31, 2012.

During the year ended December 31, 2011, the Company 
repaid, upon maturity, the $170.4 million outstanding principal balance of 
its 5.65% senior unsecured notes, the $96.9 million outstanding principal 
balance of its 5.125% senior unsecured notes and the $107.8 million out-
standing principal balance of its 5.80% senior unsecured senior notes. In 
addition, the Company repurchased $97.2 million par value of its senior 
unsecured notes with various maturities ranging from September 2011 
to October 2012. In connection with these repurchases, the Company 
recorded an aggregate gain on early extinguishment of debt of $0.8 mil-
lion for the year ended December 31, 2011.

During the year ended December 31, 2010, the Company 
repurchased $592.8 million par value of senior unsecured notes with 
various maturities ranging from March 2010 to March 2014 generating 
$59.7 million in net gains on early extinguishment of debt.

 Unencumbered/Encumbered Assets –  As of December 31, 2012, the carrying value of the Company’s unencumbered and encumbered 

assets by asset type are as follows ($ in thousands):

Real estate, net
Real estate available and held for sale
Loans receivable, net (1)
Other Investments
Cash and other assets
Total

Explanatory Note:

As of December 31,

2012

2011

Encumbered 
Assets
$1,794,198
141,673
1,197,373
43,545
 – 
$3,176,789

Unencumbered 
Assets
$1,004,825
494,192
665,712
355,298
487,073
$3,007,100

Encumbered 
Assets
$1,533,579
177,092
1,780,591
37,957
 – 
$3,529,219

Unencumbered 
Assets
$1,414,332
500,366
1,153,671
419,878
573,871
$4,062,118

(1)  As of December 31, 2012 and 2011, the amounts presented exclude general reserves for loan losses of $33.1 million and $73.5 million, respectively.

Debt Covenants

The Company’s outstanding unsecured debt securities contain 
corporate level covenants that include a covenant to maintain a ratio 
of unencumbered assets to unsecured indebtedness of at least 1.2x 
and a restriction on debt incurrence based upon the effect of the debt 
incurrence on the Company’s fixed charge coverage ratio. If any of the 
Company’s covenants are breached and not cured within applicable cure 
periods, the breach could result in acceleration of its debt securities 
unless a waiver or modification is agreed upon with the requisite per-
centage of the bondholders. While the Company expects that its ability 
to incur new indebtedness under the fixed charge coverage ratio will be 
limited for the foreseeable future, it will continue to be permitted to incur 
indebtedness for the purpose of refinancing existing indebtedness and 
for other permitted purposes under the indentures.

The Company’s March 2012 Secured Credit Facilities and 
October 2012 Secured Credit Facility are collectively defined as the 
“Secured Credit Facilities.” The Company’s Secured Credit Facilities 
contain certain covenants, including covenants relating to collateral 
coverage, dividend payments, restrictions on fundamental changes, 
transactions with affiliates, matters relating to the liens granted to 
the lenders and the delivery of information to the lenders. In particu-
lar, the Company is required to maintain collateral coverage of 1.25x 

outstanding  borrowings.  In  addition,  for  so  long  as  the  Company 
maintains its qualification as a REIT, the Secured Credit Facilities per-
mit the Company to distribute 100% of its REIT taxable income on an 
annual basis and the October 2012 Secured Credit Facility permits the 
Company to distribute to its shareholders real estate assets, or interests 
therein, having an aggregate equity value not to exceed $200 million, 
so long as such assets are not collateral for the October 2012 Secured 
Credit Facility. The Company may not pay common dividends if it ceases 
to qualify as a REIT (except that the October 2012 Secured Credit Facility 
permits us to distribute certain real estate assets as described in the 
preceding sentence).

The Company’s Secured Credit Facilities contain cross default 
provisions that would allow the lenders to declare an event of default 
and accelerate the Company’s indebtedness to them if the Company 
fails to pay amounts due in respect of its other recourse indebtedness in 
excess of specified thresholds or if the lenders under such other indebt-
edness are otherwise permitted to accelerate such indebtedness for 
any reason. The indentures governing the Company’s unsecured public 
debt securities permit the bondholders to declare an event of default 
and accelerate the Company’s indebtedness to them if the Company’s 
other recourse indebtedness in excess of specified thresholds is not 
paid at final maturity or if such indebtedness is accelerated.

   
Note 9 – Commitments and Contingencies

 Business Risks and Uncertainties –  The Company’s business 
continues to recover from the recent economic recession, as com-
mercial real estate values and the availability of liquidity have improved. 
The Company raised approximately $3.51 billion through secured and 
unsecured debt transactions in 2012, the proceeds of which were 
used to repay and/or refinance a significant portion of its debt that was 
due to mature before 2017. The Company’s three unsecured senior 
notes transactions in 2012 marked the first time that the Company 
accessed the unsecured debt markets since 2008 and, following an 
upgrade in the Company’s corporate credit ratings, the Company saw a 
material improvement in the interest rates associated with its unsecured 
senior notes issued in the latter half of 2012, as compared to the notes 
issued in the first half of the year. Subsequent to year end, the Company 
was also able to further reduce the interest costs associated with its 
October 2012 Secured Credit Facility by amending and restating that 
facility (see Note 17 for further details).

While the Company has benefited from generally improving 
conditions in the economy and real estate markets, it nonetheless con-
tinues to be impacted by the effects of the recent financial crisis. Non-
performing assets and the carrying costs of owned real estate remain 
a drag on the Company’s earnings. In addition, the Company’s neces-
sary focus on deleveraging and compliance with its debt covenants have 
curtailed its origination of new investments. The Company continues to 
work on resolving its remaining non-performing loans and stabilizing 
and extracting value from its owned real estate. Continued improve-
ment in the Company’s financial condition and operating results and its 
ability to generate sufficient liquidity at market rates are dependent on a 
sustained economic recovery, which cannot be predicted with certainty.

As of December 31, 2012, the Company had $545.3 million of 
debt maturities due before December 31, 2013, with a majority of that 
amount due in October 2013. The Company’s capital sources to meet 
its debt maturities throughout 2013 will primarily include cash on hand, 
as well as debt refinancings, proceeds from unencumbered asset sales 
and loan repayments from borrowers, and may include equity capital 
raising transactions. As of December 31, 2012, the Company had unen-
cumbered assets with a carrying value of approximately $3.01 billion. 
As further described in Note 17, in January 2013 the Company entered 
into a definitive agreement to sell its interest in LNR for approximate net 
proceeds of $220.0 million. This transaction is expected to close in the 
second quarter of 2013, subject to customary closing conditions.

The Company will adjust its plans as appropriate in response to 
changes in its expectations and changes in market conditions. It is also 
not possible for the Company to predict whether improving economic 
trends will continue, or to quantify the impact of these or other trends 
on its financial results. If the Company fails to repay its obligations as 
they become due, it would be an event of default under the relevant debt 
instruments, which could result in a cross-default and acceleration of 
the Company’s other outstanding debt obligations, all of which would 
have a material adverse effect on the Company.

 Unfunded Commitments –  As of December 31, 2012, the maxi-
mum amount of fundings the Company may be required to make under 
each category, assuming all performance hurdles and milestones are 
met under the Performance-Based Commitments, that it approves 
all Discretionary Fundings and that 100% of its capital committed to 
Strategic Investments is drawn down, are as follows ($ in thousands):

Performance-Based 

Commitments

Discretionary Fundings
Strategic Investments
Total

Loans

$44,751
102
 – 
$44,853

Real 
Estate

Strategic 
Investments

Total

$36,318
 – 
 – 
$36,318

$          – 
 – 
47,322
$47,322

$  81,069
102
47,322
$128,493

 Other  Commitments  –   Total  operating  lease  expense  for 
the years ended December 31, 2012, 2011 and 2010 were $6.5 mil-
lion, $7.2 million and $7.3 million, respectively. Future minimum lease 
obligations under non-cancelable operating leases are as follows  
($ in thousands):

2013
2014
2015
2016
2017
Thereafter

$5,479
$4,835
$4,469
$4,582
$4,210
$9,265

The  Company  also  has  issued  letters  of  credit  totaling 

$12.6 million in connection with five of its investments.

 Legal Proceedings –  The Company and/or one or more of its 
subsidiaries is party to various pending litigation matters that are consid-
ered ordinary routine litigation incidental to the Company’s business as a 
finance and investment company focused on the commercial real estate 
industry, including loan foreclosure and foreclosure-related proceedings.

On June 4, 2012, the Company reached an agreement in princi-
ple with the plaintiffs’ Court-appointed representatives in the previously 
reported Citiline class action to settle the litigation. Settlement payments 
will be primarily funded by the Company’s insurance carriers, with the 
Company contributing $2.0 million to the settlement, which is included in 
“Other expense” on the Consolidated Statements of Operations for the 
year ended December 31, 2012. See “Part II. Item 1. Legal Proceedings” in 
iStar Financial’s Form 10-K for further details and for other disclosures 
related to legal proceedings.

The Company evaluates, on a quarterly basis, developments 
in legal proceedings that could require a liability to be accrued and/
or disclosed. Based on its current knowledge, and after consultation 
with legal counsel, the Company believes it is not a party to, nor are 
any of its properties the subject of, any pending legal proceeding that 
would have a material adverse effect on the Company’s consolidated 
financial condition.

58

-

59

Note 10 – Risk Management and Derivatives

Risk Management

In the normal course of its on-going business operations, the Company encounters economic risk. There are three main components 
of economic risk: interest rate risk, credit risk and market risk. The Company is subject to interest rate risk to the degree that its interest-bearing 
liabilities mature or reprice at different points in time and potentially at different bases, than its interest-earning assets. Credit risk is the risk of 
default on the Company’s lending investments or leases that result from a borrower’s or tenant’s inability or unwillingness to make contractually 
required payments. Market risk reflects changes in the value of loans and other lending investments due to changes in interest rates or other 
market factors, including the rate of prepayments of principal and the value of the collateral underlying loans, the valuation of real estate assets by 
the Company as well as changes in foreign currency exchange rates.

 Risk concentrations –  As of December 31, 2012, the Company’s total investment portfolio was comprised of the following property/collateral 

types ($ in thousands) (1):

Property/Collateral Types

Land
Office
Condominium
Industrial/R&D
Retail
Entertainment/Leisure
Hotel
Mixed Use/Mixed Collateral
Other Property Types
Strategic Investments
Total

Explanatory Note:

Real Estate 
Finance
$   297,039
124,058
237,534
94,617
293,651
98,423
298,293
237,989
181,481
 – 
$1,863,085

Net Lease 
Assets
$             – 
301,304
 – 
472,149
50,529
414,849
91,746
 – 
9,424
 – 
$1,340,001

Operating 
Properties
$             – 
258,977
385,229
55,439
184,000
14
84,375
179,337
24,541
 – 
$1,171,912

Land
$970,593
 – 
 – 
 – 
 – 
 – 
 – 
 – 
 – 
 – 
$970,593

Total
$1,267,632
684,339
622,763
622,205
528,180
513,286
474,414
417,326
215,446
351,225
$5,696,816

% of Total
22.3%
12.0%
11.0%
10.9%
9.3%
9.0%
8.3%
7.3%
3.7%
6.2%
100.0%

(1)  Based on the carrying value of the Company’s total investment portfolio gross of general loan loss reserves.

As of December 31, 2012, the Company’s total investment portfolio had the following characteristics by geographical region ($ in thousands) (1):

Geographic Region

West
Northeast
Southeast
Southwest
Mid-Atlantic
International (2)
Central
Northwest
Various
Strategic Investments (2)
Total

Explanatory Notes:

Real Estate 
Finance
$   340,457
421,660
308,559
197,478
43,866
308,210
159,460
83,236
159
 – 
$1,863,085

Net Lease 
Assets
$   340,896
317,003
201,535
182,329
104,205
 – 
68,434
56,409
69,190
 – 
$1,340,001

Operating 
Properties
$   237,496
175,894
251,410
209,424
217,379
 – 
61,938
18,371
 – 
 – 
$1,171,912

Land
$367,470
180,744
89,035
120,293
180,290
 – 
9,500
23,261
 – 
 – 
$970,593

Total
$1,286,319
1,095,301
850,539
709,524
545,740
308,210
299,332
181,277
69,349
351,225
$5,696,816

% of Total
22.6%
19.2%
14.9%
12.5%
9.6%
5.4%
5.2%
3.2%
1.2%
6.2%
100.0%

(1)  Based on the carrying value of the Company’s total investment portfolio gross of general loan loss reserves.
(2)  Strategic  investments  includes  $36.6  million  of  international  assets.  Additionally,  international  and  strategic  investments  include  $228.7  million  of  European  assets,  including 

$117.6 million in Germany and $111.1 million in the United Kingdom.

Concentrations of credit risks arise when a number of bor-
rowers or tenants related to the Company’s investments are engaged 
in similar business activities, or activities in the same geographic region, 
or have similar economic features that would cause their ability to meet 
contractual obligations, including those to the Company, to be similarly 
affected by changes in economic conditions. The Company monitors 
various segments of its portfolio to assess potential concentrations of 
credit risks. Management believes the current portfolio is reasonably 
well diversified and does not contain any significant concentration of 
credit risks.

Substantially all of the Company’s real estate as well as assets 
collateralizing its loans receivable are located in the United States, 
with California 15.5% representing the only significant concentration 
greater than 10.0% as of December 31, 2012. The Company’s portfolio 
contains significant concentrations in the following asset types as of 

December 31, 2012: land 22.3%, office 12.0%, condominium 11.0% and 
industrial/R&D 10.9%.

The Company underwrites the credit of prospective borrow-
ers and tenants and often requires them to provide some form of credit 
support such as corporate guarantees, letters of credit and/or cash 
security deposits. Although the Company’s loans and real estate assets 
are geographically diverse and the borrowers and tenants operate in a 
variety of industries, to the extent the Company has a significant concen-
tration of interest or operating lease revenues from any single borrower 
or tenant, the inability of that borrower or tenant to make its payment 
could have an adverse effect on the Company. As of December 31, 2012, 
the Company’s five largest borrowers or tenants collectively accounted 
for approximately $88.2 million of the Company’s aggregate annual-
ized interest and operating lease revenue, of which no single customer 
accounts for more than 7.2%.

Derivatives

The Company’s use of derivative financial instruments is primarily limited to the utilization of interest rate hedges and foreign exchange 
hedges. The principal objective of such hedges is to minimize the risks and/or costs associated with the Company’s operating and financial struc-
ture and to manage its exposure to foreign exchange rates. Derivatives not designated as hedges are not speculative and are used to manage the 
Company’s exposure to interest rate movements, foreign exchange rate movements, and other identified risks, but may not meet the strict hedge 
accounting requirements.

The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the Consolidated 

Balance Sheets as of December 31, 2012 and 2011 ($ in thousands):

Derivative Assets as of December 31,

Derivative Liabilities as of December 31,

2012

2011

2012

2011

Derivative

Foreign exchange 

contracts

Cash flow interest 

rate swap

Total

Balance Sheet 
Location

Fair Value

Balance Sheet 
Location

Fair Value

N/A

N/A

$ – 

 – 
$ – 

N/A

N/A

$ – 

 – 
$ – 

Balance Sheet 
Location
Other 
Liabilities
Other 
Liabilities

Balance Sheet 
Location
Other 
Liabilities
Other 
Liabilities

Fair Value

$2,855

580
$3,435

Fair Value

$1,342

1,031
$2,373

60

-

61

The tables below present the effect of the Company’s derivative financial instruments on the Consolidated Statements of Operations for 

the years ended December 31, 2012 and 2011 ($ in thousands):

Derivatives Designated in Hedging Relationships

For Year Ended December 31, 2012
Cash flow interest rate swap
For the Year Ended December 31, 2011
Cash flow interest rate swap

Location of Gain  
(Loss) Recognized in  
Income on Derivative

Interest Expense

Interest Expense

Amount of Gain  
(Loss) Recognized in  
Accumulated Other  
Comprehensive Income  
(Effective Portion)

) 
Amount of Gain (Loss  
Reclassified from  
Accumulated Other  
Comprehensive Income  
into Earnings  
)
(Effective Portion

) 
Amount of Gain (Loss  
Recognized in Earnings  
)
(Ineffective Portion

$   (968)

$(1,553)

$  (44)

$(180)

N/A

N/A

Derivatives Not Designated in Hedging Relationships

Foreign Exchange Contracts

) 
Location of Gain or (Loss  
Recognized in  
Income on Derivative
Other Expense

Amount of Gain or (Loss) Recognized in  
Income on Derivative

For the Years Ended December 31,

2012
$(8,920)

2011
$17,406

2010
$(1,010)

The Company utilizes foreign exchange derivatives to limit its exposure to changes in exchange rates on certain assets denominated in 
foreign currencies. The Company marks its foreign investments to market each quarter based on current exchange rates and records the gain or 
loss through “Other expense” on its Consolidated Statements of Operations for loan investments or “Accumulated comprehensive income,” on its 
Consolidated Balance Sheets for net investments in foreign subsidiaries. Gains or losses on the related foreign exchange derivatives are recorded 
in “Other Expense,” as noted in the table above, and offset the marks taken on the assets. During the years ended December 31, 2012, 2011 and 
2010, the Company recorded net losses related to foreign investments of $0.7 million, $2.3 million and $0.1 million, in its Consolidated Statements 
of Operations.

The following table presents the Company’s foreign currency derivatives outstanding as of December 31, 2012 ($ in thousands):

Derivative Type

Sells EUR/Buys USD Forward
Sells GBP/Buys USD Forward
Sells CAD/Buys USD Forward

Notional Amount
€109,000
£52,850
C$50,700

Notional  
(USD Equivalent)
$143,925
$  85,856
$  51,065

Maturity
January 2013
January 2013
January 2013

 Qualifying Cash Flow Hedges –  In October 2012, the Company entered into an interest rate swap to convert its variable rate debt to fixed 
rate on a new $28.0 million secured term loan maturing in 2019. The following table presents the Company’s interest rate swap outstanding as of 
year ended December 31, 2012 ($ in thousands).

Derivative Type

Interest Rate Swap

Notional Amount
$28,000

Variable Rate
LIBOR + 2.00%

Fixed Rate

Maturity
3.75% November 2019

During the year ended December 31, 2012, the Company ter-
minated its previously outstanding interest rate swaps in conjunction 
with the early repayment of its secured term loans (see also Note 8).

Over the next 12 months, the Company expects that $3.2 mil-
lion of expense and $0.6 million of income related to terminated cash 
flow hedges, will be reclassified from “Accumulated other comprehen-
sive income (loss)” into earnings.

 Credit risk-related contingent features –  The Company has agree-
ments with each of its derivative counterparties that contain a provision 
where if the Company either defaults or is capable of being declared 
in default on any of its indebtedness, then the Company could also be 
declared in default on its derivative obligations.

In connection with its foreign currency derivatives, as of 
December 31, 2012 and December 31, 2011, the Company has posted 
collateral of $9.6 million, which is included in “Restricted cash” on the 
Company’s Consolidated Balance Sheets.

 
 
 
 
 
 
Note 11 – Equity

The Company’s charter provides for the issuance of up to 200.0 million shares of Common Stock, par value $0.001 per share and 
30.0 million shares of preferred stock. As of December 31, 2012, 142.7 million common shares were issued and 83.8 million common shares 
were outstanding.

 Preferred Stock –  The Company had the following series of Cumulative Redeemable Preferred Stock outstanding as of December 31, 2012 

and 2011:

Series
D
E
F
G
I

Explanatory Notes:

Cumulative Preferential Cash  

  Dividends (1) (2)

Rate per Annum  
of the $25.00  
Liquidation  
Preference
8.000%
7.875%
7.8%
7.65%
7.50%

Equivalent to  
Fixed Annual Rate  
(per share)
$2.00
$1.97
$1.95
$1.91
$1.88

Par Value
$0.001
$0.001
$0.001
$0.001
$0.001

Shares Issued  
and Outstanding  
(in thousands)
4,000
5,600
4,000
3,200
5,000
21,800

(1)  Holders of shares of the Series D, E, F, G and I preferred stock are entitled to receive dividends, when and as declared by the Board of Directors, out of funds legally available for the 
payment of dividends. Dividends are cumulative from the date of original issue and are payable quarterly in arrears on or before the 15th day of each March, June, September and 
December or, if not a business day, the next succeeding business day. Any dividend payable on the preferred stock for any partial dividend period will be computed on the basis of a 
360-day year consisting of twelve 30-day months. Dividends will be payable to holders of record as of the close of business on the first day of the calendar month in which the appli-
cable dividend payment date falls or on another date designated by the Board of Directors of the Company for the payment of dividends that is not more than 30 nor less than 10 days 
prior to the dividend payment date.

(2)  The Company declared and paid dividends of $8.0 million, $11.0 million, $7.8 million, $6.1 million and $9.4 million on its Series D, E, F, G and I preferred stock, respectively, during each 
of the years ended December 31, 2012 and 2011, all of which qualified as return of capital for tax reporting purposes. There are no dividend arrearages on any of the preferred shares 
currently outstanding.

The Series D, E, F, G and I Cumulative Redeemable Preferred 
Stock are redeemable without premium at the option of the Company 
at their respective liquidation preferences.

High Performance Unit Program

In May 2002, the Company’s shareholders approved the iStar 
Financial High Performance Unit (“HPU”) Program. The program enti-
tled employee participants (“HPU Holders”) to receive distributions if 
the total rate of return on the Company’s Common Stock (share price 
appreciation plus dividends) exceeded certain performance thresholds 
over a specified valuation period. The Company established seven HPU 
plans that had valuation periods ending between 2002 and 2008 and 
the Company has not established any new HPU plans since 2005. HPU 
Holders purchased interests in the High Performance Common Stock 
for an aggregate initial purchase price of $9.8 million. The remaining four 
plans that had valuation periods which ended in 2005, 2006, 2007 and 
2008, did not meet their required performance thresholds, none of the 
plans were funded and the Company redeemed the participants’ units.

The 2002, 2003 and 2004 plans all exceeded their perfor-
mance thresholds and are entitled to receive distributions equivalent to 
the amount of dividends payable on 819,254 shares, 987,149 shares and 
1,031,875 shares, respectively, of the Company’s Common Stock as and 
when such dividends are paid on the Company’s Common Stock. Each 
of these three plans has 5,000 shares of High Performance Common 
Stock associated with it, which is recorded as a separate class of stock 

within shareholders’ equity on the Company’s Consolidated Balance 
Sheets. High Performance Common Stock carries 0.25 votes per share. 
Net income allocable to common shareholders is reduced by the HPU 
holders’ share of earnings.

 Dividends –  In order to maintain its election to qualify as a REIT, 
the Company must currently distribute, at a minimum, an amount equal 
to 90% of its taxable income, excluding net capital gains, and must dis-
tribute 100% of its taxable income (including net capital gains) to avoid 
paying corporate federal income taxes. The Company has recorded net 
operating losses and may record net operating losses in the future, 
which may reduce its taxable income in future periods and lower or elim-
inate entirely the Company’s obligation to pay dividends for such peri-
ods in order to maintain its REIT qualification. As of December 31, 2011, 
the Company had $423.9 million of net operating loss carryforwards at 
the corporate REIT level that can generally be used to offset both ordi-
nary and capital taxable income in future years and will expire through 
2031 if unused. The amount net of operating loss carryforwards as of 
December 31, 2012 will be subject to finalization of the 2012 tax returns. 
Because taxable income differs from cash flow from operations due 
to non-cash revenues and expenses (such as depreciation and cer-
tain asset impairments), in certain circumstances, the Company may 
generate operating cash flow in excess of its dividends or, alternatively, 
may need to make dividend payments in excess of operating cash 
flows. The Company’s 2012 Secured Credit Facilities and 2011 Secured 
Credit Facilities permit the Company to distribute 100% of its REIT tax-
able income on an annual basis, for so long as the Company maintains 
its qualification as a REIT. The 2012 and 2011 Secured Credit Facilities 

62

-

63

 
 
restrict the Company from paying any common dividends if it ceases 
to qualify as a REIT. The Company did not declare or pay any Common 
Stock dividends for the years ended December 31, 2012 and 2011.

 Stock Repurchase Programs –  On May 15, 2012, the Company’s 
Board of Directors approved a stock repurchase program that autho-
rized the repurchase of up to $20.0 million of its Common Stock from 
time to time in open market and privately negotiated purchases, includ-
ing pursuant to one or more trading plans.

During the year ended December 31, 2012, the Company 
repurchased 0.8 million shares of its outstanding Common Stock for 
approximately $4.6 million, at an average cost of $5.69 per share. As 
of December 31, 2012, the Company had $16.0 million of Common 
Stock  available  to  repurchase  under  its  Board  authorized  stock 
repurchase programs.

 Accumulated Other Comprehensive Income (Loss) –  “Accumulated 
other comprehensive income (loss)” reflected in the Company’s share-
holders’ equity is comprised of the following ($ in thousands):

As of December 31,

Unrealized gains on  

available-for-sale securities

Unrealized gains on cash flow hedges
Unrealized losses on cumulative  

translation adjustment

Accumulated other comprehensive  

income (loss)

2012

2011

$     867
607

$    589
1,986

(2,659)

(2,903)

$(1,185)

$   (328)

Note 12 – Stock-Based Compensation Plans and Employee Benefits

On May 27, 2009, the Company’s shareholders approved the 
Company’s 2009 Long-Term Incentive Plan (the “2009 LTIP”) which is 
designed to provide incentive compensation for officers, key employ-
ees, directors and advisors of the Company. The 2009 LTIP provides 
for awards of stock options, shares of restricted stock, phantom shares, 
restricted stock units, dividend equivalent rights and other share-based 
performance awards. A maximum of 8,000,000 shares of Common 
Stock may be awarded under the 2009 LTIP, plus up to an additional 
500,000 shares to the extent that a corresponding number of equity 
awards previously granted under the Company’s 1996 Long-Term 
Incentive Plan expire or are canceled or forfeited. All awards under the 
2009 LTIP are made at the discretion of the Board of Directors or a 
committee of the Board of Directors.

The Company’s 2006 Long-Term Incentive Plan (the “2006 
LTIP”) is designed to provide equity-based incentive compensation 
for officers, key employees, directors, consultants and advisors of the 
Company. The 2006 LTIP provides for awards of stock options, shares 
of restricted stock, phantom shares, dividend equivalent rights and other 
share-based performance awards. A maximum of 4,550,000 shares of 
Common Stock may be subject to awards under the 2006 LTIP provided 
that the number of shares of Common Stock reserved for grants of 
options designated as incentive stock options is 1.0 million, subject to 
certain anti-dilution provisions in the 2006 LTIP. All awards under this 
Plan are at the discretion of the Board of Directors or a committee of 
the Board of Directors.

The Company’s 2007 Incentive Compensation Plan (“Incentive 
Plan”) was approved and adopted by the Board of Directors in 2007 in 
order to establish performance goals for selected officers and other 
key employees and to determine bonuses that will be awarded to those 
officers and other key employees based on the extent to which they 
achieve those performance goals. Equity-based awards may be made 
under the Incentive Plan, subject to the terms of the Company’s equity 
incentive plans.

As of December 31, 2012, an aggregate of 4.1 million shares 
remain available for issuance pursuant to future awards under the 
Company’s 2006 and 2009 Long-Term Incentive Plans.

 Stock-based compensation –  The Company recorded stock-
based  compensation  expense  of  $15.3 million,  $29.7 million  and 
$19.4 million for the years ended December 31, 2012, 2011 and 2010,  
respectively,  in  “General  and  administrative”  on  the  Company’s 
Consolidated Statements of Operations. As of December 31, 2012, there 
was $10.1 million of total unrecognized compensation cost related to all 
unvested restricted stock units that is expected to be recognized over a 
weighted average remaining vesting/service period of 0.59 years.

Restricted Stock Units

Changes in non-vested restricted stock units during the year 
ended December 31, 2012 were as follows ($ in thousands, except per 
share amounts):

Weighted 
Average Grant 
Date Fair Value 
Per Share

Number of 
Shares

Aggregate 
Intrinsic Value

9,985
 – 
(4,595)
(114)

$4.70
$      – 
$4.06
$5.99

5,276

$5.24

$43,000

Non-vested at  

December 31, 2011

Granted
Vested
Forfeited

Non-vested at 

December 31, 2012

The total fair value of restricted stock units vested during 
the years ended December 31, 2012, 2011 and 2010 was $29.1 million, 
$15.5 million and $1.7 million, respectively.

2012 Activity – During the year ended December 31, 2012, 
4,594,572 restricted stock units vested and 2,610,816 were issued to 
employees, net of statutory minimum required tax withholdings. These 
vested restricted stock units were primarily comprised of 1,947,551 
Amended Units which vested on January 1, 2012 (see below), 1,340,620 
service-based restricted stock units granted to employees in February 
2010 that cliff vested on February 17, 2012 and 806,518 performance-
based restricted stock units granted to the Company’s Chairman and 
Chief Executive Officer in March 2010 that cliff vested on March 2, 2012. 
The performance-based units had certain performance and service 
conditions, relating to reductions in the Company’s general and admin-
istrative expenses, retirement of debt and continued employment, which 
were satisfied during the year ended December 31, 2010.

   
   
   
As of December 31, 2012, the Company had the following 

 Stock Options –  All remaining stock options expired during the 

restricted stock awards outstanding:

year ended December 31, 2012.

 Directors’ Awards –  Non-employee directors are awarded com-
mon stock equivalents (“CSEs”) and restricted shares at the time of 
the annual shareholders’ meeting in consideration for their services 
on the Company’s Board of Directors. The CSEs and restricted shares 
generally vest at the time of the next annual shareholders meeting and 
pay dividends in an amount equal to the dividends paid on an equivalent 
number of shares of the Company’s Common Stock from the date of 
grant, as and when dividends are paid on the Common Stock.

During the year ended December 31, 2012, the Company 
awarded to Directors 77,113 CSEs and restricted shares at a fair value 
per share of $5.67 at the time of grant. These CSEs and restricted shares 
have a one year vesting period and pay dividends in an amount equal to 
the dividends paid on the equivalent number of shares of the Company’s 
Common Stock from the date of grant, as and when dividends are paid 
on Common Stock. In addition, during the year ended December 31, 
2012, the Company issued 35,476 shares to a former director in settle-
ment of previously vested CSE awards. As of December 31, 2012, there 
were 384,751 CSEs and restricted shares granted to members of the 
Company’s Board of Directors that remained outstanding with an aggre-
gate intrinsic value of $3.1 million.

During 2011, the Company’s Board of Directors decided, 
pursuant to the terms of the non-employee directors deferral plan, 
to require settlement of CSEs in shares of the Company’s Common 
Stock, thereby eliminating the cash settlement option. This modifica-
tion converted these liability-based awards to equity awards and as 
such, the Company reclassified $2.4 million from “Accounts payable, 
accrued expenses and other liabilities” to “Additional paid-in capital” 
on the Company’s Consolidated Balance Sheet during the year ended 
December 31, 2011.

 401(k) Plan –  The Company has a savings and retirement 
plan (the “401(k) Plan”), which is a voluntary, defined contribution plan. 
All employees are eligible to participate in the 401(k) Plan following 
completion of three months of continuous service with the Company. 
Each participant may contribute on a pretax basis up to the maximum 
percentage of compensation and dollar amount permissible under 
Section 402(g) of the Internal Revenue Code not to exceed the limits 
of Code Sections 401(k), 404 and 415. At the discretion of the Board of 
Directors, the Company may make matching contributions on the par-
ticipant’s behalf of up to 50% of the first 10% of the participant’s annual 
compensation. The Company made gross contributions of approxi-
mately $0.9 million, $0.9 million and $1.1 million for the years ended 
December 31, 2012, 2011 and 2010, respectively.

– 

– 

 1,200,000 service-based restricted stock units granted to 
the Company’s Chairman and Chief Executive Officer that 
will vest in two equal installments on June 15 of 2013 and 
2014. Upon vesting of these units, the holder will receive 
shares of the Company’s Common Stock in the amount 
of the vested units, net of statutory minimum required 
tax withholdings. These awards carry dividend equivalent 
rights that entitle the holder to receive dividend payments 
prior to vesting, if and when dividends are paid on shares 
of the Company’s Common Stock.

 3,438,607 restricted stock units originally granted to execu-
tives and other officers of the Company on December 19, 
2008 (the “Original Units”) and subsequently modified in 
July 2011 (the “Amended Units”). The number of Amended 
Units is equal to 75% of the Original Units granted to an 
employee less, in the case of each executive level employee, 
the number of restricted stock units granted to the execu-
tive in March 2011. The remaining Amended Units will vest 
in two equal installments on January 1, 2013 and 2014, so 
long as the employee remains employed by the Company 
on the vesting dates, subject to certain accelerated vesting 
rights in the event of termination of employment without 
cause. Upon vesting of these units, holders will receive 
shares of the Company’s Common Stock in the amount 
of the vested units, net of statutory minimum required 
tax withholdings. These awards carry dividend equivalent 
rights that entitle the holders to receive dividend payments 
prior to vesting, if and when dividends are paid on shares 
of the Company’s Common Stock.

– 

 637,485 service-based restricted stock units granted to 
employees with original vesting terms ranging from two 
years to five years. Upon vesting of these units, holders 
will receive shares of the Company’s Common Stock in 
the amount of the vested units, net of statutory minimum 
required  tax  withholdings.  These  awards  carry  divi-
dend equivalent rights that entitle the holders to receive 
dividend payments prior to vesting, if and when dividends 
are paid on shares of the Company’s Common Stock.

Market-condition award assumptions – The fair values of the mar-
ket-condition based restricted stock units, were determined by utilizing a 
Monte Carlo model to simulate a range of possible future stock prices for 
the Company’s Common Stock. The following assumptions were used 
to estimate the fair value of market-condition based awards:

64

-

65

Valued as of

Risk-free interest rate
Expected stock price volatility
Expected annual dividend

July 1, 2011(1)
0.092%
57.75%
 – 

Explanatory Note:

(1)  The modified December 19, 2008 market-condition based restricted stock units were 
measured on July 1, 2011, the date the Company’s Board of Directors’ approved the 
modification of the award.

Note 13 – Earnings Per Share

EPS is calculated using the two-class method, which allocates 
earnings among common stock and participating securities to calcu-
late EPS when an entity’s capital structure includes either two or more 
classes of common stock or common stock and participating securi-
ties. HPU holders are current and former Company employees who 

purchased high performance common stock units under the Company’s 
High Performance Unit (HPU) Program (see Note 11). These HPU units 
are treated as a separate class of common stock.

The following table presents a reconciliation of income (loss) 
from continuing operations used in the basic and diluted earnings per 
share calculations ($ in thousands, except for per share data):

For the Years Ended December 31,

Income (loss) from continuing operations
Net (income) loss attributable to noncontrolling interests
Income from sales of residential property
Preferred dividends
Income (loss) from continuing operations attributable to iStar Financial Inc. and allocable to  

2012
$(312,694)
1,500
63,472
(42,320)

2011
$(49,206)
3,629
5,721
(42,320)

2010
$(206,997)
(523)
 – 
(42,320)

common shareholders, HPU holders and Participating Security Holders

$(290,042)

$(82,176)

$(249,840)

 
For the Years Ended December 31,

2012

2011

2010

Earnings allocable to common shares:
Numerator for basic earnings per share:
Income (loss) from continuing operations attributable to iStar Financial Inc.  

and allocable to common shareholders

Income (loss) from discontinued operations
Gain from discontinued operations
Net income (loss) attributable to iStar Financial Inc. and allocable to common shareholders
Numerator for diluted earnings per share:
Income (loss) from continuing operations attributable to iStar Financial Inc.  

and allocable to common shareholders

Income (loss) from discontinued operations
Gain from discontinued operations
Net income (loss) attributable to iStar Financial Inc. and allocable to common shareholders
Denominator for basic and diluted earnings per share:
Weighted average common shares outstanding for basic earnings per common share
Add: effect of assumed shares issued under treasury stock method for restricted shares
Add: effect of joint venture shares
Weighted average common shares outstanding for diluted earnings per common share
Basic earnings per common share:
Income (loss) from continuing operations attributable to iStar Financial Inc.  

and allocable to common shareholders

Income (loss) from discontinued operations
Gain from discontinued operations
Net income (loss) attributable to iStar Financial Inc. and allocable to common shareholders
Diluted earnings per common share:
Income (loss) from continuing operations attributable to iStar Financial Inc.  

and allocable to common shareholders

Income (loss) from discontinued operations
Gain from discontinued operations
Net income (loss) attributable to iStar Financial Inc. and allocable to common shareholders

$(280,534)
(18,826)
26,363
$(272,997)

$(280,534)
(18,826)
26,363
$(272,997)

83,742
 – 
 – 
83,742

$      (3.35)
(0.22)
0.31
$      (3.26)

$      (3.35)
(0.22)
0.31
$      (3.26)

$(79,627)
(7,091)
24,331
$(62,387)

$(79,627)
(7,091)
24,331
$(62,387)

88,688
 – 
 – 
88,688

$    (0.89)
(0.08)
0.27
$    (0.70)

$    (0.89)
(0.08)
0.27
$    (0.70)

$(242,440)
16,324
262,395
$     36,279

$(242,440)
16,324
262,395
$     36,279

93,244
 – 
 – 
93,244

$      (2.60)
0.18
2.81
$       0.39

$      (2.60)
0.18
2.81
$         0.39

For the Years Ended December 31,

2012

2011

2010

Earnings allocable to High Performance Units:
Numerator for basic earnings per HPU share:
Income (loss) from continuing operations attributable to iStar Financial Inc.  

and allocable to HPU holders
Income (loss) from discontinued operations
Gain from discontinued operations
Net income (loss) attributable to iStar Financial Inc. and allocable to HPU holders
Numerator for diluted earnings per HPU share:
Income (loss) from continuing operations attributable to iStar Financial Inc.  

and allocable to HPU holders
Income (loss) from discontinued operations
Gain from discontinued operations
Net income (loss) attributable to iStar Financial Inc. and allocable to HPU holders
Denominator for basic and diluted earnings per HPU share:
Weighted average High Performance Units outstanding for basic and diluted earnings per share
Basic earnings per HPU share:
Income (loss) from continuing operations attributable to iStar Financial Inc.  

66

-

67

and allocable to HPU holders
Income (loss) from discontinued operations
Gain from discontinued operations
Net income (loss) attributable to iStar Financial Inc. and allocable to HPU holders
Diluted earnings per HPU share:
Income (loss) from continuing operations attributable to iStar Financial Inc.  

and allocable to HPU holders
Income (loss) from discontinued operations
Gain from discontinued operations
Net income (loss) attributable to iStar Financial Inc. and allocable to HPU holders

$    (9,509)
(638)
894
$    (9,253)

$    (9,509)
(638)
894
$    (9,253)

$  (2,549)
(227)
779
$  (1,997)

$  (2,549)
(227)
779
$  (1,997)

$    (7,400)
497
7,987
$       1,084

$    (7,400)
497
7,987
$       1,084

15

15

15

$  (633.94)
(42.53)
59.60
$  (616.87)

$  (633.94)
(42.53)
59.60
$  (616.87)

$(169.93)
(15.13)
51.93
$(133.13)

$(169.93)
(15.13)
51.93
$(133.13)

$  (493.33)
33.13
532.47
$       72.27

$  (493.33)
33.13
532.47
$       72.27

 
 
 
 
 
 
 
 
For the years ended December 31, 2012, 2011 and 2010 the 

following shares were anti-dilutive ($ in thousands):

For the Years Ended December 31,

Joint venture shares
Stock options

2012
298
 – 

2011
298
44

2010
298
143

Note 14 – Fair Values

Fair value represents the price that would be received to sell 
an asset or paid to transfer a liability in an orderly transaction between 
market participants at the measurement date. The following fair value 
hierarchy prioritizes the inputs to be used in valuation techniques to 
measure fair value:

Level 1: Unadjusted quoted prices in active markets that are 
accessible at the measurement date for identical, unrestricted assets 
or liabilities;

Level 2: Quoted prices in markets that are not active, or inputs 
which are observable, either directly or indirectly, for substantially the 
full term of the asset or liability; and

Level 3: Prices or valuation techniques that require inputs that 
are both significant to the fair value measurement and unobservable  
(i.e., supported by little or no market activity).

Certain of the Company’s assets and liabilities are recorded at 
fair value either on a recurring or non-recurring basis. Assets required 
to be marked-to-market and reported at fair value every reporting 
period are classified as being valued on a recurring basis. Other assets 
not required to be recorded at fair value every period may be recorded 
at fair value if a specific provision or other impairment is recorded within 
the period to mark the carrying value of the asset to market as of the 
reporting date. Such assets are classified as being valued on a non-
recurring basis.

The following fair value hierarchy table summarizes the Company’s assets and liabilities recorded at fair value on a recurring and non-

recurring basis by the above categories ($ in thousands):

As of December 31, 2012
Recurring basis:

Derivative liabilities

Non-recurring basis:

Impaired loans
Impaired real estate

As of December 31, 2011
Recurring basis:

Derivative liabilities

Non-recurring basis:

Impaired loans
Impaired real estate

Quoted Market  
Prices in  
Active Markets  
(Level 1)

Total

Fair Value Using

Significant  
Other  
Observable  
Inputs  
(Level 2)

Significant  
Unobservable  
Inputs  
(Level 3)

$    3,435

$  57,201
$  31,597

$    2,373

$271,968
$  43,660

$ – 

$ – 
$ – 

$ – 

$ – 
$ – 

$3,435

$            – 

$       – 
$7,649

$   57,201
$   23,948

$ 2,373

$            – 

$        – 
$        – 

$271,968
$  43,660

   
   
   
   
   
   
The following table provides quantitative information about Level 3 fair value measures of the Company’s non-recurring financial and 

non-financial assets ($ in thousands):

Quantitative Information about Level 3 Fair Value Measurements

Impaired loans

Fair Value as of 
December 31, 2012
$57,201

Valuation Technique(s)
Various (1)

Impaired real estate

23,948

Discounted cash flow

Unobservable Input
Discount rate
Average annual revenue growth
Capitalization rate
Average annual increase in occupancy
Discount rate
Capitalization rate
Average annual revenue growth
Remaining inventory sell out period (in years)
Average annual increase in occupancy

Weighted Average
10.9%
1.0%
8.9%
0.2%
12.3%
9.0%
3.7%
5.0
(1.0)%

Total

$81,149

Explanatory Note:

(1)  One loan with a value of $19.7 million was valued using discounted cash flows. The remaining loan with a value of $37.5 million was valued based on a discounted pay-off offer provided 

by the borrower that the Company believes approximates fair value.

 Fair values of financial instruments –  The Company’s estimated 
fair values of its loans receivable and debt obligations were $1.9 billion 
and $4.9 billion, respectively, as of December 31, 2012 and $2.8 bil-
lion and $5.5 billion, respectively, as of December 31, 2011. The carrying 
value of other financial instruments including cash and cash equiva-
lents, restricted cash, accrued interest receivable and accounts pay-
able, approximate the fair values of the instruments. Cash and cash 
equivalents and restricted cash values are considered Level 1 on the fair 
value hierarchy. The fair value of other financial instruments, including 
derivative assets and liabilities and marketable securities are included 
in the previous fair value hierarchy table.

Given the nature of certain assets and liabilities, clearly deter-
minable market based valuation inputs are often not available, therefore, 
these assets and liabilities are valued using internal valuation techniques. 
Subjectivity exists with respect to these internal valuation techniques, 
therefore, the fair values disclosed may not ultimately be realized by the 
Company if the assets were sold or the liabilities were settled with third 
parties. The methods the Company used to estimate the fair values 
presented in the three tables above are described more fully below for 
each type of asset and liability.

 Derivatives –  The Company uses interest rate swaps and for-
eign currency derivatives to manage its interest rate and foreign cur-
rency risk. The valuation of these instruments is determined using 
discounted cash flow analysis on the expected cash flows of each 
derivative. This analysis reflects the contractual terms of the deriva-
tives, including the period to maturity, and uses observable market-
based inputs, including interest rate curves, foreign exchange rates, and 
implied volatilities. The Company incorporates credit valuation adjust-
ments to appropriately reflect both its own non-performance risk and 
the respective counterparty’s non-performance risk in the fair value 
measurements. In adjusting the fair value of its derivative contracts for 
the effect of non-performance risk, the Company has considered the 
impact of netting and any applicable credit enhancements, such as col-
lateral postings, thresholds, mutual puts and guarantees. In addition, 
upon adoption of ASU 2011-04, the Company made an accounting policy 
election to measure derivative financial instruments subject to master 
netting agreements on a net basis. The Company has determined that 
the significant inputs used to value its derivatives fall within Level 2 of the 
fair value hierarchy.

68

-

69

 Loans receivable –  The Company estimates the fair value of 
its performing loans using a discounted cash flow methodology. This 
method discounts estimated future cash flows using rates manage-
ment determines best reflect current market interest rates that would 
be offered for loans with similar characteristics and credit quality. 
The Company determined that the significant inputs used to value 
its loans and other lending investments fall within Level 3 of the fair 
value hierarchy.

 Debt obligations, net –  For debt obligations traded in secondary 
markets, the Company uses market quotes, to the extent they are avail-
able, to determine fair value. For debt obligations not traded in secondary 
markets, the Company determines fair value using a discounted cash 
flow methodology, whereby contractual cash flows are discounted at 
rates that management determines best reflect current market inter-
est rates that would be charged for debt with similar characteristics 
and credit quality. The Company has determined that the inputs used to 
value its debt obligations under the discounted cash flow methodology 
fall within Level 3 of the fair value hierarchy.

Note 15 – Segment Reporting

The Company has determined that it has four reportable seg-
ments based on how management reviews and manages its business. 
These reportable segments include: Real Estate Finance, Net Leasing, 
Operating Properties and Land. The Real Estate Finance segment 
includes all of the Company’s activities related to senior and mezzanine 
real estate loans. The Net Leasing segment includes all of the Company’s 
activities related to the ownership and leasing of corporate facilities to 
single creditworthy tenants. The Operating Properties segment includes 
all of the Company’s activities and operations related to its commercial 
and residential properties. The Land segment includes the Company’s 
activities related to its developable land portfolio.

The Company evaluates performance based on the follow-
ing financial measures for each segment, and has conformed the prior 
periods presentation for the change in composition of its business seg-
ments, ($ in thousands):

 Impaired  loans  –  The  Company’s  loans  identified  as  being 
impaired are nearly all collateral dependent loans and are evaluated 
for impairment by comparing the estimated fair value of the underly-
ing collateral, less costs to sell, to the carrying value of each loan. Due 
to the nature of the individual properties collateralizing the Company’s 
loans, the Company generally uses a discounted cash flow methodol-
ogy through internally developed valuation models to estimate the fair 
value of the collateral. This approach requires the Company to make 
judgments in respect to significant unobservable inputs, which may 
include discount rates, capitalization rates and the timing and amounts 
of estimated future cash flows. For income producing properties, cash 
flows generally include property revenues, operating costs and capital 
expenditures that are based on current observable market rates and 
estimates for market rate growth and occupancy levels. For other real 
estate, cash flows may include lot and unit sales that are based on cur-
rent observable market rates and estimates for annual revenue growth, 
operating costs and costs of completion and the remaining inventory 
sell out periods. The Company will also consider market comparables 
if available. In more limited cases, the Company obtains external “as is” 
appraisals for loan collateral, generally when third party participations 
exist, and appraised values may be discounted when real estate markets 
rapidly deteriorate. The Company has determined that significant inputs 
used in its internal valuation models and appraisals fall within Level 3 of 
the fair value hierarchy.

 Impaired real estate –  If the Company determines a real estate 
asset available and held for sale is impaired, it records an impairment 
charge to adjust the asset to its estimated fair market value less costs to 
sell. Due to the nature of individual real estate properties, the Company 
generally uses a discounted cash flow methodology through internally 
developed valuation models to estimate the fair value of the assets. This 
approach requires the Company to make judgments with respect to 
significant unobservable inputs, which may include discount rates, capi-
talization rates and the timing and amounts of estimated future cash 
flows. For income producing properties, cash flows generally include 
property revenues, operating costs and capital expenditures that are 
based on current observable market rates and estimates for market 
rate growth and occupancy levels. For other real estate, cash flows may 
include lot and unit sales that are based on current observable market 
rates and estimates for annual market rate growth, operating costs and 
costs of completion and the remaining inventory sell out periods. The 
Company will also consider market comparables if available. In more 
limited cases, the Company obtains external “as is” appraisals for real 
estate assets and appraised values may be discounted when real estate 
markets rapidly deteriorate. The Company has determined that signifi-
cant inputs used in its internal valuation models and appraisals fall within 
Level 3 of the fair value hierarchy. Additionally, in certain cases, if the 
Company is under contract to sell an asset, it will mark the asset to the 
contracted sales price less costs to sell. The Company considers this to 
be a Level 2 input under the fair value hierarchy.

For the Year Ended December 31, 2012

Operating lease income
Interest income
Other income

Total revenue

Earnings (loss) from equity method investments
Income from sales of residential property
Net operating income from discontinued 

operations (2)

Gain from discontinued operations

Revenue and other earnings

Real estate expense
Other expense

Direct expenses
Direct segment profit (loss)

Allocated interest expense (3)
Allocated general and administrative (4)
Segment profit (loss) (5)

Other significant non-cash items:
Provision for loan losses
Impairment of assets (3)
Depreciation and amortization  (3)

Capitalized expenditures
As of December 31, 2012

Real estate

Real estate, at cost
Less: accumulated depreciation
Real estate, net
Real estate available and held for sale

Total real estate
Loans receivable, net
Other investments

Total portfolio assets

Cash and other assets
Total assets

Real Estate 
Finance
$                – 
133,410
8,613
$   142,023
 – 
 – 

 – 
 – 
$   142,023
 – 
(4,775)
$       (4,775)
$   137,248
(124,208)
(14,998)
$       (1,958)

$     81,740
$                – 
$                – 
$                – 

$                – 
 – 
$                – 
 – 
$                – 
1,829,985
 – 
$1,829,985
9,832
$1,839,817

Net Leasing
$   151,992
 – 
 – 
$   151,992
2,632
 – 

4,725
27,257
$   186,606
(24,255)
 – 
$     (24,255)
$   162,351
(83,658)
(9,484)
$     69,209

$                – 
$       6,670
$     39,250
$     10,994

$1,639,320
(315,699)
$1,323,621
 – 
$1,323,621
 – 
16,380
$1,340,001
105,595
$1,445,596

Operating 
Property
$     65,500
 – 
32,820
$     98,320
25,142
63,472

886
 – 
$   187,820
(100,258)
 – 
$   (100,258)
$     87,562
(66,001)
(7,760)
$     13,801

$                – 
$     28,501
$     28,450
$     51,579

$   801,214
(109,634)
$   691,580
454,587
$1,146,167
 – 
25,745
$1,171,912
60,500
$1,232,412

Land
$    1,527
 – 
2,635
$    4,162
(6,138)
 – 

 – 
 – 
$    (1,976)
(27,314)
 – 
$  (27,314)
$  (29,290)
(43,993)
(7,405)
$  (80,688)

$             – 
$       205
$    1,276
$  20,497

$786,114
(2,292)
$783,822
181,278
$965,100
 – 
5,493
$970,593
9,638
$980,231

Corporate/

Other (1)

$             – 
 – 
3,975
$    3,975
81,373
 – 

 – 
 – 
$  85,348
 – 
(12,491)
$  (12,491)
$  72,857
(38,301)
(25,916)
$    8,640

$             – 
$       978
$    1,810
$             – 

$             – 
 – 
$             – 
 – 
$             – 
 – 
351,225
$351,225
301,508
$652,733

Company  
Total
$   219,019
133,410
48,043
$   400,472
103,009
63,472

5,611
27,257
$   599,821
(151,827)
(17,266)
$   (169,093)
$   430,728
(356,161)
(65,563)
$       9,004

$     81,740
$     36,354
$     70,786
$     83,070

$3,226,648
(427,625)
$2,799,023
635,865
$3,434,888
1,829,985
398,843
$5,663,716
487,073
$6,150,789

70

-

71

   
   
   
   
 
 
   
   
   
   
   
 
   
 
   
 
   
 
   
   
   
   
   
For the Year Ended December 31, 2011

Operating lease income
Interest income
Other income

Total revenue

Earnings (loss) from  equity method investments
Income from sales of  residential property
Net operating income from  discontinued operations (2)
Gain from discontinued operations

Revenue and other earnings

Real estate expense
Other expense

Direct expenses
Direct segment profit (loss)

Allocated interest expense (3)
Allocated general and administrative (4)
Segment profit (loss) (5)

Other significant non-cash items:
Provision for loan losses
Impairment of assets (3)
Depreciation and amortization (3)

Capitalized expenditures
As of December 31, 2011

Real estate

Real estate, at cost
Less: accumulated depreciation
Real estate, net
Real estate available and held for sale

Total real estate
Loans receivable, net
Other investments

Total portfolio assets

Cash and other assets
Total assets

Real Estate 
Finance
$               – 
226,871
3,176
$   230,047
 – 
 – 
 – 
 – 
$   230,047
 – 
(2,866)
$       (2,866)
$   227,181
(161,025)
(20,680)
$     45,476

$     46,412
$               – 
$               – 
$               – 

$               – 
 – 
$               – 
 – 
$               – 
2,860,762
 – 
$2,860,762
13,340
$2,874,102

Net Leasing
$   147,151
 – 
 – 
$   147,151
2,566
 – 
11,760
25,110
$   186,587
(25,282)
 – 
$     (25,282)
$   161,305
(67,338)
(8,648)
$     85,319

$               – 
$          668
$     42,080
$       8,699

$1,773,149
(302,851)
$1,470,298
 – 
$1,470,298
 – 
16,297
$1,486,595
87,673
$1,574,268

Operating 
Property
$     51,153
 – 
32,538
$     83,691
(626)
5,721
(937)
 – 
$     87,849
(92,012)
 – 
$     (92,012)
$       (4,163)
(53,598)
(6,884)
$     (64,645)

$               – 
$     21,030
$     18,169
$     38,477

$   720,251
(90,383)
$   629,868
551,998
$1,181,866
 – 
37,957
$1,219,823
33,217
$1,253,040

Land
$       174
 – 
1,635
$    1,809
(7,213)
 – 
 – 
 – 
$    (5,404)
(21,649)
 – 
$  (21,649)
$  (27,053)
(42,337)
(6,959)
$  (76,349)

$            – 
$       (184)
$    1,534
$  16,993

$851,272
(3,527)
$847,745
125,460
$973,205
 – 
14,845
$988,050
1,734
$989,784

Corporate/

Other (1)

$            – 
 – 
2,371
$    2,371
100,364
 – 
 – 
 – 
$102,735
 – 
(8,204)
$    (8,204)
$  94,531
(21,616)
(32,166)
$  40,749

$            – 
$       872
$    2,145
$            – 

$            – 
 – 
$            – 
 – 
$            – 
 – 
388,736
$388,736
437,907
$826,643

Company  
Total
$   198,478
226,871
39,720
$   465,069
95,091
5,721
10,823
25,110
$   601,814
(138,943)
(11,070)
$   (150,013)
$   451,801
(345,914)
(75,337)
$     30,550

$     46,412
$     22,386
$     63,928
$     64,169

$3,344,672
(396,761)
$2,947,911
677,458
$3,625,369
2,860,762
457,835
$6,943,966
573,871
$7,517,837

   
   
   
   
   
   
   
   
   
   
 
   
 
   
 
   
 
   
   
   
   
   
For the Year Ended December 31, 2010

Operating lease income
Interest income
Other income

Total revenue

Earnings (loss) from equity method investments
Income from sales of residential property
Net operating income from discontinued operations (2)
Gain from discontinued operations
Revenue and other earnings
Real estate expense
Other expense

Direct expenses
Direct segment profit (loss)

Allocated interest expense (3)
Allocated general and administrative (4)
Segment profit (loss) (5)
Other significant non-cash items:
Provision for loan losses
Impairment of assets (3)
Depreciation and amortization (3)

Capitalized expenditures
As of December 31, 2010

Real estate

Real estate, at cost
Less: accumulated depreciation
Real estate, net
Real estate available and held for sale

Total real estate
Loans receivable, net
Other investments

Total portfolio assets

Cash and other assets
Total assets

Explanatory Notes:

Real Estate 
Finance
$               – 
364,094
13,750
$   377,844
 – 
 – 
 – 
 – 
$   377,844
 – 
(10,107)
$     (10,107)
$   367,737
(174,074)
(28,833)
$   164,830

$   331,487
$               – 
$               – 
$               – 

$               – 
 – 
$               – 
 – 
$               – 
4,587,352
 – 
$4,587,352
21,710
$4,609,062

Net Leasing
$   146,599
 – 
 – 
$   146,599
2,522
 – 
73,233
270,382
$   492,736
(21,223)
 – 
$     (21,223)
$   471,513
(62,094)
(10,285)
$   399,134

$               – 
$       6,063
$     48,973
$     13,475

$1,834,172
(284,489)
$1,549,683
 – 
$1,549,683
 – 
16,128
$1,565,811
78,337
$1,644,148

Operating 
Property
$     39,623
 – 
33,403
$     73,026
 – 
 – 
(541)
 – 
$     72,485
(85,097)
 – 
$     (85,097)
$     (12,612)
(39,957)
(6,618)
$     (59,187)

$               – 
$     18,988
$     17,050
$     18,894

$   470,989
(70,074)
$   400,915
631,920
$1,032,835
 – 
 – 
$1,032,835
25,122
$1,057,957

Land
$       408
 – 
643
$    1,051
 – 
 – 
 – 
 – 
$    1,051
(15,079)
 – 
$  (15,079)
$  (14,028)
(30,445)
(5,261)
$  (49,734)

$            – 
$       100
$    1,037
$  10,494

$693,477
(2,037)
$691,440
114,161
$805,601
 – 
 – 
$805,601
500
$806,101

Corporate/

Other   (1)

$               – 
 – 
2,937
$       2,937
49,386
 – 
 – 
 – 
$     52,323
 – 
(5,948)
$       (5,948)
$     46,375
(39,930)
(39,173)
$     (32,728)

$               – 
$       (2,770)
$       3,726
$               – 

$               – 
 – 
$               – 
 – 
$               – 
 – 
516,230
$   516,230
541,016
$1,057,246

Company  
Total
$   186,630
364,094
50,733
$   601,457
51,908
 – 
72,692
270,382
$   996,439
(121,399)
(16,055)
$   (137,454)
$   858,985
(346,500)
(90,170)
$   422,315

$   331,487
$     22,381
$     70,786
$     42,863

$2,998,638
(356,600)
$2,642,038
746,081
$3,388,119
4,587,352
532,358
$8,507,829
666,685
$9,174,514

(1)  Corporate/Other represents all corporate level and unallocated items including any intercompany eliminations necessary to reconcile to consolidated Company totals. This caption 
also includes the Company’s joint venture investments and strategic investments that are not related to the other reportable segments above, including the Company’s equity invest-
ment in LNR of $205.8 million and $159.8 million, as of December 31, 2012 and 2011, respectively, and the Company’s share of equity in earnings from LNR of $60.7 million, $53.9 million 
and $1.8 million for the years ended December 31, 2012, 2011 and 2010, respectively. See Note 6 for further details on the Company’s investment in LNR and summarized financial 
information of LNR.
Includes revenue and real estate expense reclassified to discontinued operations on the Company’s Consolidated Statements of Operations.
Includes related amounts reclassified to discontinued operations on the Company’s Consolidated Statements of Operations.

(2) 
(3) 
(4)  General and administrative excludes stock-based compensation expense of $15.3 million, $29.7 million and $19.4 million for the years ended December 31, 2012, 2011 and 2010, respectively.
(5)  The following is a reconciliation of segment profit (loss) to net income (loss) ($ in thousands):

For the Years Ended December 31,

Segment profit (loss)

Less: Provision for loan losses
Less: Impairment of assets
Less: Stock-based compensation expense
Less: Depreciation and amortization
Less: Income tax (expense) benefit
Add: Gain (loss) on early extinguishment of debt, net

Net income (loss)

72

-

73

2012
$       9,004
(81,740)
(36,354)
(15,293)
(70,786)
(8,445)
(37,816)
$(241,430)

2011
$    30,550
(46,412)
(22,386)
(29,702)
(63,928)
4,719
101,466
$ (25,693)

2010
$   422,315
(331,487)
(22,381)
(19,355)
(70,786)
(7,023)
108,923
$      80,206

   
   
   
   
   
   
   
   
 
   
 
   
 
   
 
   
   
   
   
   
   
   
   
   
   
   
Note 16 – Quarterly Financial Information (Unaudited)

The following table sets forth the selected quarterly financial data for the Company ($ in thousands, except per share amounts).

For the Quarters Ended

2012 (1):
Revenue
Net income (loss)
Earnings per common share data:

Net income (loss) attributable to iStar Financial Inc.
  Basic earnings per share
  Diluted earnings per share
Weighted average number of common shares – basic
Weighted average number of common shares – diluted

Earnings per HPU share data:

Net income (loss) attributable to iStar Financial Inc.
  Basic earnings per share
  Diluted earnings per share
Weighted average number of HPU shares – basic and diluted

2011 (2):
Revenue
Net income (loss)
Earnings per common share data:

Net income (loss) attributable to iStar Financial Inc.
  Basic earnings per share
  Diluted earnings per share
Weighted average number of common shares – basic
Weighted average number of common shares – diluted

Earnings per HPU share data:

Net income (loss) attributable to iStar Financial Inc.
  Basic earnings per share
  Diluted earnings per share
Weighted average number of HPU shares – basic and diluted

December 31,

September 30,

June 30,

March 31, 

$  93,713
$ (79,948)

$  95,159
$ (64,306)

$108,647
$   (51,129)

$102,953
$ (46,048)

$ (87,424)
$       (1.04)
$       (1.04)
83,674
83,674

$     (2,966)
$   (197.73)
$   (197.73)
15

$ (71,784)
$     (0.86)
$     (0.86)
83,629
83,629

$   (2,436)
$ (162.40)
$ (162.40)
15

$   (58,996)
$       (0.70)
$       (0.70)
84,113
84,113

$     (1,991)
$   (132.73)
$   (132.73)
15

$ (54,792)
$     (0.66)
$     (0.66)
83,556
83,556

$   (1,861)
$ (124.07)
$ (124.07)
15

$104,731
$ (28,915)

$105,841
$   (54,661)

$  136,610
$   (26,020)

$ 117,887
$   83,902

$ (35,202)
$      (0.43)
$      (0.43)
81,769
81,769

$    (1,222)
$    (81.47)
$    (81.47)
15

$  (62,231)
$      (0.71)
$      (0.71)
87,951
87,951

$    (2,008)
$  (133.87)
$  (133.87)
15

$   (35,525)
$        (0.38)
$        (0.38)
92,621
92,621

$      (1,089)
$      (72.60)
$      (72.60)
15

$   67,420
$       0.73
$       0.71
92,458
94,609

$     2,070
$   138.00
$   135.07
15

Explanatory Notes:

(1)  During the quarter ended December 31, 2012, the Company recorded a loss on early extinguishment of debt of $31.0 million primarily related to a prepayment penalty on the early 
repayment of 8.625% Senior Notes, as well as a loss due to the acceleration of unamortized fees and discounts related to the refinancing of the 2011 Secured Credit Facilities (see 
Note 8). The Company also recorded $27.9 million related to Income from sales of residential property. During the quarter ended March 31, 2012, the Madison Funds recorded a signifi-
cant gain related to the sale of an investment for which the Company recorded its $13.7 million proportionate share.

(2)  During the quarter ended December 31, 2011, the Company sold a substantial portion of its interests in Oak Hill Advisors, L.P. and related entities which resulted in a net gain of 
$30.3 million (see Note 6). During the quarter ended June 30, 2011, the Company recorded interest income of $26.3 million related to certain non-performing loans that were resolved, 
including interest not previously recorded due to the loans being on non-accrual status. During the quarter ended March 31, 2011, the Company recorded a gain on early extinguish-
ment of debt of $109.0 million for the redemption of its $312.3 million remaining principal amount of 10% senior secured notes due June 2014.

   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
Note 17 – Subsequent Events

Performance Graph

On January 24, 2013, the Company signed a definitive agree-
ment to sell LNR Property LLC, for approximately $220.0 million in net 
proceeds after closing costs and LNR management incentives. This 
transaction is expected to close during the second quarter of 2013, 
subject to customary closing conditions.

On February 11, 2013, the Company entered into a $1.71 bil-
lion senior secured credit facility due October 15, 2017 that amends 
and restates its October 2012 Secured Credit Facility. In connection 
with the repricing, the Company paid the original lenders a prepayment 
fee of approximately $17.1 million. The new facility amends the October 
2012 Secured Credit Facility by (i) reducing the annual interest rate 
from LIBOR + 4.50%, with a 1.25% LIBOR floor to LIBOR + 3.50%, with a 
1.00% LIBOR floor; and (ii) extending the call protection period for lend-
ers from October 15, 2013 to December 31, 2013. All other terms of the 
credit facility remained the same.

The following graph compares the total cumulative share-
holder returns on our Common Stock from December 31, 2007 to 
December 31, 2012 to that of: (1) the Standard & Poor’s 500 Index  
(the “S&P 500”); and (2) the Standard & Poor’s 500 Financials Index (the  
“S&P 500 Financials”). Our prior comparative index, the Russell 1000 
Financial Services Index, was discontinued on October 1, 2010.

PERFORMANCE GRAPH

$100.0

$79.7

$52.4

$91.7

$58.8

$34.2

$63.0

$44.7

$9.8

$11.2

$108.6

$93.6

$62.9

$35.7

$48.8

$23.2

12/31/07

12/31/08

12/31/09

12/31/10

12/31/11

12/31/12

iStar Financial

S&P 500

S&P 500 Financials

74

-

75

common stock price and dividends (unaudited)

The  Company’s  Common  Stock  trades  on  the  New  York 
Stock Exchange (“NYSE”) under the symbol “SFI.“ The high and low 
closing prices per share of Common Stock are set forth below for the 
periods indicated.

Quarter Ended

December 31
September 30
June 30
March 31

2012

2011

High
$8.93
$8.48
$7.50
$7.46

Low
$7.24
$6.47
$5.50
$5.62

High
$  7.18
$  8.41
$  9.62
$10.31

Low
$5.09
$4.61
$7.35
$7.84

On February 22, 2013, the closing sale price of the Common 
Stock as reported by the NYSE was $10.10. The Company had 2,388 
holders of record of Common Stock as of February 22, 2013.

At December 31, 2012, the Company had five series of pre-
ferred stock outstanding: 8.000% Series D Preferred Stock, 7.875% 
Series E Preferred Stock, 7.8% Series F Preferred Stock, 7.65% Series G 
Preferred Stock and 7.50% Series I Preferred Stock. Each of the Series 
D, E, F, G and I preferred stock is publicly traded.

Dividends

The Board of Directors has not established any minimum 
distribution level. In order to maintain its qualification as a REIT, the 
Company intends to pay dividends to its shareholders that, on an annual 
basis, will represent at least 90% of its taxable income (which may not 
necessarily equal net income as calculated in accordance with GAAP), 
determined without regard to the deduction for dividends paid and 
excluding any net capital gains. The Company has recorded net oper-
ating losses and may record net operating losses in the future, which 
may reduce its taxable income in future periods and lower or eliminate 
entirely the Company’s obligation to pay dividends for such periods in 
order to maintain its REIT qualification.

Holders of Common Stock, vested High Performance Units 
and certain unvested restricted stock units and common share equiva-
lents will be entitled to receive distributions if, as and when the Board 
of Directors authorizes and declares distributions. However, rights 
to distributions may be subordinated to the rights of holders of pre-
ferred stock, when preferred stock is issued and outstanding. In addi-
tion, the Company’s Secured Credit Facilities (seeNote 8 of the Notes 
to Consolidated Financial Statements) permit the Company to distrib-
ute 100% of its REIT taxable income on an annual basis, for so long as 
the Company maintains its qualification as a REIT. The Secured Credit 
Facilities generally restrict the Company from paying any common divi-
dends if it ceases to qualify as a REIT. In any liquidation, dissolution or 
winding up of the Company, each outstanding share of Common Stock 
and HPU share equivalent will entitle its holder to a proportionate share 
of the assets that remain after the Company pays its liabilities and any 
preferential distributions owed to preferred shareholders.

The Company did not declare or pay dividends on its Common 
Stock for the years ended December 31, 2012 and 2011. The Company 
declared and paid dividends of $8.0 million, $11.0 million, $7.8 million, 
$6.1 million and $9.4 million on its Series D, E, F, G and I preferred stock, 
respectively, for each of the years ended December 31, 2012 and 2011, 
all of which qualified as return of capital for tax reporting purposes. 
There are no dividend arrearages on any of the preferred shares 
currently outstanding.

Distributions to shareholders will generally be taxable as 
ordinary income, although all or a portion of such distributions may 
be designated by the Company as capital gain or may constitute a tax-
free return of capital. The Company annually furnishes to each of its 
shareholders a statement setting forth the distributions paid during the 
preceding year and their characterization as ordinary income, capital 
gain or return of capital.

No assurance can be given as to the amounts or timing of 
future distributions, as such distributions are subject to the Company’s 
taxable income after giving effect to its net operating loss carryforwards, 
financial condition, capital requirements, debt covenants, any change 
in the Company’s intention to maintain its REIT qualification and such 
other factors as the Company’s Board of Directors deems relevant. The 
Company may elect to satisfy some of its 2012 REIT distribution require-
ments, if any, through qualifying stock dividends.

DIRECTORS AND OFFICERS

DIRECTORS

Jay Sugarman
Chairman & Chief Executive Officer,  
iStar Financial Inc.

Robert W. Holman, Jr. (2) (3) (4)
Chairman & Chief Executive Officer,  
National Warehouse  
Investment Company

Robin Josephs (1) (2) (4)
Lead Independent Director,  
iStar Financial Inc.

John G. McDonald (2) (4)
Stanford Investors Professor,  
Stanford University Graduate School  
of Business

George R. Puskar (1) (3)
Former Chairman &  
Chief Executive Officer,  
Equitable Real Estate  
Investment Management

Dale Anne Reiss (1) (3)
Senior Consultant,  
Global Real Estate Center
Global & Americas  
Director of Real Estate,  
Ernst & Young, LLP (Retired)

Barry W. Ridings (1) (2)
Vice Chairman of  
US Investment Banking 
Lazard Freres & Co. LLC

(1)  Audit Committee
(2)  Compensation Committee
(3)  Asset Management & Investment 

Committee

(4)  Nominating & Governance  

Committee

EXECUTIVE OFFICERS

Jay Sugarman
Chairman &  
Chief Executive Officer

Nina B. Matis
Executive Vice President, 
Chief Legal Officer &  
Chief Investment Officer

David M. DiStaso
Chief Financial Officer

EXECUTIVE VICE PRESIDENTS

Chase S. Curtis Jr.
Credit

Karl Frey
iStar Land Co.

Barclay Jones III
Investments

Michelle MacKay
Investments/Head of  
Capital Markets

Steve Magee
iStar Land Co.

Barbara Rubin
iStar Asset Services, Inc.

Vernon B. Schwartz
Investments

76

-

77

RE A L  ESTATE FINANCE $1.86 BI LL IO N

NE T LEASINg $1.3 4  BIL LION

OPERATI Ng  PRO PE RT IES $1.17 B I L L I ON

L ANd  $9 71   mIL L IO N

180 Glastonbury Boulevard
Suite 201
Glastonbury, CT 06033
Tel: 860.815.5900
Fax: 860.815.5901

1777 Ala Moana Boulevard
Suite 226
Honolulu, HI 96815
Tel: 212.405.4537
Fax: 808.944.6322

One Sansome Street
30th Floor
San Francisco, CA 94104
Tel: 415.391.4300 
Fax: 415.391.6259 

10960 Wilshire Boulevard 
Suite 1260
Los Angeles, CA 90024
Tel: 310.315.7019 
Fax: 310.315.7017 

corporate information

Headquarters

1114 Avenue of the Americas
New York, NY 10036
Tel: 212.930.9400
Fax: 212.930.9494

regional offices

3480 Preston Ridge Road
Suite 575
Alpharetta, GA 30005
Tel: 678.297.0100
Fax: 678.297.0101

525 West Monroe Street
Suite 1900
Chicago, IL 60661
Tel: 312.577.8549
Fax: 312.612.4162

One Galleria Tower
13355 Noel Road
Suite 900
Dallas, TX 75240
Tel: 972.506.3131
Fax: 972.501.0078

1501 E. Orangethorpe Avenue
Suite 200
Fullerton, CA 92831
Tel: 714.961.4700
Fax: 714.961.4701

employees

investor information services

As of March 14, 2013,  
the Company had 167 employees.

independent auditors

PricewaterhouseCoopers LLP
New York, NY

registrar and transfer agent

Computershare Trust  
Company, NA
PO Box 43078
Providence, RI 02940-3078
Tel: 800.756.8200

www.computershare.com

annual meeting of sHareHolders

May 21, 2013, 9:00 a.m. ET
Sofitel Hotel of New York City
45 West 44th Street
New York, NY 10036

iStar Financial is a listed company 
on the New York Stock Exchange 
and is traded under the ticker “SFI.” 
The Company has filed all required 
Annual Chief Executive Officer 
Certifications with the NYSE. In 
addition, the Company has filed 
with the SEC the certifications 
of the Chief Executive Officer and 
Chief Financial Officer required 
under Section 302 and Section 906 
of the Sarbanes-Oxley Act of 2002 
as exhibits to our most recently 
filed Annual Report on Form 10-K. 
For help with questions about the 
Company, or to receive additional 
corporate information, please 
contact:

investor relations

Jason Fooks
Vice President  
Investor Relations & Marketing
1114 Avenue of the Americas
New York, NY 10036
Tel: 212.930.9484

Email:  
investors@istarfinancial.com

iStar Financial Website:
www.istarfinancial.com

m
o
c
.
n
o
s
i
d
d
a
w
w
w

.

n
o
s
i
d
d
A
y
b
n
g
i
s
e
D

 
 
 
I

S
T
A
R

F

I

N
A
N
C

I

A
L

A
N
N
U
A
L

R
E
P
O
R
T

2
0
1
2

AN N UAL R EPORT  2 012

iStar 

Financial