Quarterlytics / Basic Materials / Jayride Group Limited

Jayride Group Limited

jay · LSE Basic Materials
Claim this profile
Ticker jay
Exchange LSE
Sector Basic Materials
Industry
Employees 11-50
← All annual reports
FY2016 Annual Report · Jayride Group Limited
Sign in to download
Loading PDF…
Registered number: 05389216 

FINNAUST MINING PLC  

ANNUAL REPORT AND FINANCIAL STATEMENTS 

FOR THE YEAR ENDED 

30 JUNE 2016 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FINNAUST MINING PLC 

CONTENTS 

Company  Information 

Chairman’s Report  

Group  Strategic Report 

Directors’ Report 

Statement of Directors’ Responsibilities 

Corporate Governance Report 

Independent  Auditor’s  Report 

Consolidated and Company Statement of Financial Position 

Consolidated  Income Statement 

Consolidated Statement of Comprehensive Inc ome 

Consolidated  Statement of Changes in Equity 

Company  Statement of Changes in Equity 

Consolidated and Company Statements of Cash Flows 

Notes to the Financial  Statements 

Page 

2 

3 

7 

9 

11 

12 

13 

14 

15 

16 

17 

18 

19 

20 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FINNAUST MINING PLC 

COMPANY INFORMATION 

Directors 

Graham Marshall (Non-Executive Chairman)  
Gregory Kuenzel (Non-Executive Director) 
Roderick McIllree (Executive Director) – Appointed 8 December 2015 
Daniel Lougher (Non-Executive Director) – Resigned 10 March 2016 

Company  Secretary 

Garth Palmer CA 

Registered Office 

47 Charles Street 
London 
W1J 5EL 

Company  Number 

05389216 

Bankers 

Nominated Adviser 
& Broker 

Independent  Auditor 

Solicitors 

HSBC Bank plc 
129 New Bond Street 
London 
W1J 2JA 

S.P. Angel Corporate Finance LLP 
Prince Frederick House 
35-39 Maddox Street 
London 
W1S 2PP 

PKF Littlejohn LLP 
Statutory Auditor 
1 Westferry Circus  
Canary Wharf 
London 
E14 4HD 

Kerman & Co LLP 
200 Strand 
London 
WC2R 1DJ 

2 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FINNAUST MINING PLC 

CHAIRMAN’S REPORT 

The year under review for FinnAust Mining plc (the ‘Company’ or ‘FinnAust’) has been characterised by rapid transformation 
and progress, thanks to our successful acquisition of the Pituffik Titanium Project (‘Pituffik’ or the ‘Project’) in Greenland in 
December 2015.  We believe that this significant and unusually pure titanium deposit, which is spread across both beaches 
and the  shallow marine environment, has the potential to be in the top percentile of projects worldwide in terms of heavy 
mineral grade. I sit on the FinnAust  Board as a representative of the Company’s supportive cornerstone investor, Western 
Areas Limited, and in assessing this Project, we were attracted to  the opportunity to deliver production at low cost in the 
relative near term via a dredging operation within the marine environment using industry normal equipment and practices.    

FinnAust has big ambitions for this distinctive and exciting Project and is committed to effectively delivering on our strategy 
for  the benefit of  all stakeholders.  We anticipate dredging a small amount of material next year  to  demonstrate that the 
logistics and processing routes currently  being developed  are  precise before ramping up  our  operation towards a  full 
production scenario.  Significant milestones have been achieved since December 2015: we were granted the first offshore 
minerals licence in Greenland; appointed consultants with the right experien ce to develop this project; received very positive 
results from the 2015 study programme which demonstrated that the shallow marine environment hosts very large volumes 
of potentially high grade titanium; and commenced a work programme to generate a maiden  JORC code compliant resource 
which, when defined, will support the Company in its application for an exploitation licence during 2017.   I  am pleased to 
report that the initial findings of the activities support our belief that Pituffik has the potential to be a significant global titanium 
project. 

Pituffik  is located within the broader "Thule black sand province" in North West Greenland, comprising coastlines several 
hundred  kilometres  long that  contain  both  ilmenite and  magnetite -rich regions.   These  regions host  localised higher 
concentrations of ilmenite, and it is these areas that FinnAust is targeting. The Company has focused its attention on three 
primary target types along more than 30km of prospective coastline, Raised, Active, and Drowned beaches.  Work undertaken 
prior to our acquisition of the project identified two project areas within the Pituffik tenure.  Moriusaq is the most advanced 
and has returned the highest ilmenite grades to date, whilst Interlak offers the largest volume of heavy  miner al sands with 
grade upside potential.   Importantly,  the highest-grade material from the entire region to  date has been identified within 
FinnAust’s licences.  

Photogrammetry, marine bathymetry and onshore and offshore sampling was completed by the previou s owners, Bluejay 
Mining Limited (‘Bluejay’), during 2015 and initial results gave an indication that it could become one of the highest grade in 
situ deposit of ilmenite anywhere in the world.  Shortly after the transaction we delivered the results from t hese campaigns 
which positively strengthened this belief by demonstrating that the shallow marine environment hosts very large volumes of 
potentially high grade titanium within shallow, extensive and thick ilmenite rich sediments extending for >30km in len gth and 
1,000m in width.   With the sedimentary horizons on average more than 5m in thickness (up to a maximum thickness of 27m), 
the  amount of  known  titanium mineralisation  understood  by  the  Company to  be  in  existence  at  Pituffik  was multiplied 
significantly.  Three sedimentary units were identified in total with the two shallowest sequences showing visual concentrations 
of ilmenite.  Sampling in the “Moriusaq bay” gave us an indication of the phenomenal grade potential of this area, returning 
opaque fractions (magnetite and ilmenite) of up to 95% of sample with 73% of that being ilmenite. Sampling was not limited 
to the marine environment and on the active  beaches at Moriusaq, average grades of ±40% were returned. In  addition to 
these areas are the far more expansive uplifted beaches which are on average around 17% ilmenite.  The third or "high stand" 
sequence wasn't sampled during 2015, however continues to represent an attractive exploration target even  if in slightly 
deeper water.  

These results make it clear that we have ownership of a very  pure and expansive ilmenite deposit.  Bearing in mind our plans 
to dredge the marine environment, we were naturally delighted to receive an extension to our existing onshore licences to 
include all minerals within the shallow marine environment at Pituffik.  This is the first time that the Self Rule Government of 
Greenland has granted a marine based exploration licence, which is testament to our strong relationship with the authorities 
and the potential of our Project. This was a milestone moment for FinnAust, providing us not only with title over the marine 
bearing sediments at Pituffik but more importantly, providing us a clear permitting pathway for the Project as a whole. Our 
positive relationship with the Greenlandic authorities endorses our strong geographic focus on European natural resource 
projects, mostly due to  the Board’s aversion to sovereign risk.  With this licence in hand we are ideally positioned to look 
ahead and commence a new work programme to support our production strategy.   

In order to successfully commercialise this exciting asset, it is imperative that we deliver a viable development and logisti cs 
solution.   With  this in mind we  appointed Royal IHC  ('IHC'),  a  world leader in the  provision of  co st-effective  wet  mining 
solutions, dredging equipment supply, training, maintenance and support to work with us in defining an effective scenario for  
both our ‘proof of  concept’ bulk sampling programme planned within the marine environment at Moriusaq (als o known as 
Moriusaq Bay)  in  H2 2017,  and for  our  full  scale production operation.   We  anticipate using their  in  house wet  mining 
equipment and look forward to receiving a high level cost estimation for our Project. I am excited to be working with IHC, who 

3 

 
 
 
 
 
 
 
 
 
FINNAUST MINING PLC 

CHAIRMAN’S REPORT 

stood out during the evaluation process as the best and most qualified to provide all marine dredging and wet mining services  
as we move Pituffik towards development.  

Defining a processing route is also key to delivering production and we have made excel lent progress here. KeyPointE Pty 
Ltd ('KeyPointE')  and QuedTech Pty  Ltd  ('QuedTech'), both leaders in the  mineral sands space, have been appointed to 
complete the next  phase of metallurgical test work programme at Pituffik.   As  part of  our 2016 work progr amme, a large 
metallurgical sample has been prepared and shipped to our metallurgical consultants with the aim of producing a high purity 
ilmenite concentrate  for  analysis and  distribution. Once  this  has been  completed, attention  will turn  to  scaling up  an d 
optimising the processing route identified in order to support large -scale production of a similar high purity ilmenite concentrate 
from the Pituffik black sands.  This will ultimately evolve to include pilot scale continuous testing later this year.  Fo llowing 
this, both KeyPointE and QuedTech will confirm the  processing flowsheet, which will form the basis for plant design and 
optimisation, and will advise on processing routes in order to optimise concentrate production rates and operating efficiencies.  

We are also pleased to be working with Mr.  Peter Waugh as we focus on finalising our route to market and we expect to 
benefit from his broad industry management experience as well as his valuable knowledge of the international titanium dioxide  
pigment industry.  

We are optimistic that our product will be in strong demand given the results of the market analysis conducted by TZ Minerals  
International Pty Ltd ('TZMI'),  which covered all aspects of the titanium sector and identified two prospective end -sale markets 
for product taken from Pituffik. Initial analytical results indicate that the ilmenite concentrate from Pituffik in its current non 
optimised form is well suited for direct use in the sulphate production process of Titanium Dioxide pigment ('TiO2')  

This non-optimised ilmenite concentrate from Pituffik gives the Company a high degree of confidence that with a very  small 
amount of further purification on larger samples from the main zones at the Project, the concentrate could also be suitable for 
chloride slag manufacture to produce either TiO2 pigment or titanium metal . 

Detailed market analysis from TZMI  confirms chloride slag and sulphate markets are both large  &  growing globally and 
potential end-sale customers have been identified in both Europe and Asia.  TZMI  has also forecast that supply deficits will 
increase into the medium and longer term, thereby presenting the Company with an excellent opportunity to deliver Pituffik 
product into this market shortfall.   

We plan to submit our application for an exploitation licence in Q1 2017.  There are a number of pre-requisite tasks to complete 
ahead of applying for this licence which are: 
a resource definition programme; 
an Environmental Impact Assessment; and 
a Social Impact Assessment.   

 
 
 

To ensure that we complete these rapidly and successfully, we have appointed a number of world class consultants to assist 
in delivering these results.   

The Geological Survey  of  Greenland and Denmark ('GEUS')  is playing a key  role in our campaign to deliver a resource.  
Exploitation is now possible due to the  dramatic climatic changes being experienced in this part of the  world. GEUS  has 
worked on the Project in one form or another for more than 40 years and has an intimate understanding of the Project. We 
have  leveraged off  this knowledge base with the  design and execution of  the  2016 work  programme at Pituffik  which is 
comprised of:  

  Vibracore drilling in the shallow marine environment; 
  Ground penetrating radar over the raised beaches; and 
  Extensive pit sampling and auger drilling. 

The mild weather conditions allowed us to quickly complete our planned campaign, which focussed on both Moriusaq and 
Interlak. GEUS is now working with SRK Exploration Services Limited to deliver a JORC compliant resource for the marine 
and broader environment and pleasingly, the initial findings support the Company's belief that Pituffik represents a globally 
significant titanium project.  Extensive trenching over main project areas has identified large volumes of ilmenite -rich sand 
across many square kilometres while ground penetrating radar has identified buried layers of what is expected to  be high 
concentrations of heavy  minerals.  Additionally, all 260 auger drill holes completed on the raised and active beach targets 
show significant horizons of ilmenite-rich sands.  We expanded the programme to include infill drilling focused on the regional 

4 

 
 
 
 
 
 
 
 
 
 
 
 
 
FINNAUST MINING PLC 

CHAIRMAN’S REPORT 

extent of raised beaches between Moriusaq and Interlak (±15km ) which will define deeper drilling targets for future work as 
is common in this type of coastal system.   

We have  also drilled 150 offshore vibracore holes to date from a support vessel (designed to penetrate up to  3m). Vibra -
coring (or vibro-coring) is a technique for collecting core samples of underwater sediments and soils using a rod and a vibrating 
drill head. Vibra-coring, utilising a second unit, was also completed from a raft in shallower, protected waters. Some holes in 
the Moriusaq Bay area encountered compacted layers of ilmenite bearing sediments and cobble , reducing penetration. 

The Company has also recently acquired Avannaa Exploration Limited (a subsidiary of Cairn Energy Ltd). The transaction is 
yet  to settle and remains conditional on Greenlandic approval ; however the portfolio consists of exciting projects that the 
Company believes will create significant shareholder value in the near and long term future. 

Accordingly, we look forward to generating a maiden resource for the Project and thereby defining both the grade and volume 
characteristics of Pituffik,  with a  particular emphasis on defining optimal "wet  mining" areas.   This will be  a major value 
milestone to look forward to in the coming months. 

We would like to thank shareholders for their continued support and conclude we are looking forward  to a productive 2017.  

Financial  and Corporate Review 

The loss before taxation of the Group for the year ended 30 June 2016 amounted to £620,059 (30 June 2015: £561,381).  

The Group’s cash position at 30 June 2016 was £425,046 (30 June 2015: £795,368). 

In February 2016, we were pleased to commence trading on the Frankfurt Stock Exchange ('FSE') under the symbol 'S5WA'.  
This dual listing was in response to strong demand from European investors given that the Company's core operations are 
located across Europe. 

We also strengthened our Board considerably during the period in tandem with the Bluejay acquisition.  During December, 
Rod McIllree,  a Board member of Bluejay and having intimate knowledge of the Pituffik project and strong relationships in 
Greenland, joined the  Company as Managing Director and  at  the  same time, I  moved to  the  position of  Non -Executive 
Chairman.   Daniel Lougher moved to Non-executive director and then in March retired from the Board.  Like me, he is also 
an Executive  of Western Areas Limited (Australia’s leading nickel producer), which has a 37.14% holding in FinnAust.  His 
retirement from the FinnAust Board was a reflection of our belief that the new management team has control of an exciting 
project with serious growth potential and with the right know-how to deliver value.   Importantly, FinnAust continues to have 
access to Western Areas’ resources and expertise. 

‘Brexit’ Implications 

Following the result of the recent EU referendum in the UK, the Directors acknowledge that this may have an impact on the 
Company’s future trading and performance. They  cannot say with any  certainty  as to  what this impact will be,  given the 
uncertainty surrounding the UK’s withdrawal from the EU but they will continue to monitor the situation closely and take action 
as and where deemed appropriate.   

Wider Portfolio 

Greenland is our primary focus of activity;  however the Group has a wider portfolio of prospective assets situated in Finland 
and Austria.  In Finland, the Group owns 100% of a portfolio of copper, zinc and nickel projects; the Hammaslahti Copper-
Gold-Zinc Project, the  Outokumpu Copper Project and the Kelkka Nickel Project.   In  January 2016 we increased licence 
coverage across these project areas by approxim ately 50%.  We continue to see value in these project areas but we will be 
focusing our resources and activities over the next six to twelve months on our Greenlandic portfolio due to the exceptional 
results from our preliminary work. 

Naturally, we always  evaluate potentially value accretive projects but are mindful of preserving shareholder value. 

Outlook 

I am confident that Pituffik has the potential to be a globally significant titanium project with a low cost route to market,  and 
our team is incredibly excited to deliver on the objectives required to facilitate cash generative production.  The remainder of 
2016 will see us deliver a maiden resource for the area and strengthen our understanding of the processing requirements for 
5 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FINNAUST MINING PLC 

CHAIRMAN’S REPORT 

this unusually pure mineralisation, which will in turn aid our end user / offtake discussions.  We feel confident that we are well 
placed to make the right decisions for the Project given our working relationships with leaders in their respective fields and 
we look forward to clarifying our development scenario as it becomes defined.  We also feel that we have the right asset at 
the right time following the report from TZMI  which highlights the dynamic current and forecast market fundamentals.  I speak  
both  as a representative of  the  Company’s cornerstone stakeholder and as FinnAust  Chairman when I  say  that  I  hope 
investors share in our excitement regarding this expansive project and look forward to updating you all as we progress.  

I would like to thank all our investors, partners, advisers and management team for their support during the period and look 
forward to a very  busy future. 

Graham Marshall 
Chairman 
16 September 2016

6 

 
 
 
 
 
 
 
 
FINNAUST MINING PLC 

GROUP STRATEGIC REPORT 

The Directors of the Company and its subsidiary undertakings (which together comprise the “Group”) present their Strategic 
Report on the Group for the year ended 30 June 2016. 

Strategic Approach 

The Group’s aim is to create value for shareholders through the discovery and development of economic mineral deposits. 
The Group’s strategy is to continue to progress the development of its existing projects in Europe and to evaluate its existing 
and new mineral resource opportunities with a view to potential joint venture arrangements and/or other corporate activit ies. 

Organisation Overview 

The Group’s business is directed by the Board and is managed on a day-to-day basis by the Chief Executive Officer. The 
Board monitors compliance with objectives and policies of the Group through monthly performance reporting, budget updates 
and periodic operational reviews. 

The Board comprises one Executive Director and two Non-Executive Directors. 

The Corporate Head Office of the Group is located in London, UK, and provides corporate support services to the overseas 
operations. Overseas operations are managed out of the Group’s office in Outokumpu, Finland. 

Review of Business 

In March 2016, the Group completed the acquisition of 60.37% of the share capital of Bluejay Mining Limited by way of all 
share consideration. Pursuant to this transaction, the Group assumed ownership of a 126km sq. mineral exploration license 
in Greenland. 

To date, the Group has undertaken vibracore drilling in the shallow marine environment, ground penetrating radar over the 
raised beaches and extensive pit sampling and auger drilling.  Extensive trenching over  main project areas has identified 
large volumes of ilmenite-rich sand across many square kilometres, while ground penetrating radar has identified buried 
layers of what is expected to be high concentrations of heavy  minerals. The Company drilled 260 auger holes on the raised 
and active beach targets which show significant horizons of ilmenite-rich sands. It has also drilled 150 offshore vibracore 
holes to date from a support vessel (designed to penetrate up to 3m). Results from this field work are pending. 

Greenland is the primary focus of activity;  however the Group has a wider portfolio of prospective assets situated in Finland 
and Austria.  In Finland, the Group owns 100% of a portfolio of copper, zinc and nickel projects; the Hammaslahti Copper-
Gold-Zinc Project, the Outokumpu Copper Project and the Kelkka Nickel Project.  In January 2016 the Company increased 
licence coverage  across these project areas by  approximately 50%. Exploration activity  across the Finnish and Austrian 
projects was kept to a minimum in order to preserve cash. 

Financial  Performance Review 

The loss of the Group for the year ended 30 June 2016 before taxation amounts to £620,059 (30 June 2015: £561,381). 

The Board monitors the activities and performance of the Group on a regular basis. The Board uses financial indicators based 
on budget versus actual to assess the performance of the Group. The indicators set out below will continue to be used by the 
Board to assess performance over the period to 30 June 2017. 

The three main KPIs for the Group are as follows. These allow the Group to monitor costs and plan future exploration and 
development activities: 

KPI 

Cash and cash equivalents 

Administrative expenses as a percentage of total assets 

Exploration costs capitalised during the year 

2016 

2015 

£425,046 

£795,368 

4.8% 

6.04% 

£845,261 

£1,080,814 

Cash has been used to fund the Group’s operations and facilitate its investment activities (refer to the  Statements of Cash 
Flows on page 19). 

Exploration costs capitalised during the year consist of exploration expenditure on the Group’s exploration licences net of 
foreign exchange rate movements. 

7 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FINNAUST MINING PLC 

GROUP STRATEGIC REPORT 

Principal Risks and Uncertainties 

The management of the business and the execution of the Group’s strategy are subject to a number of risks. The key business 
risks affecting the Group are set out below. 

Risks are formally reviewed by  the Board, and appropriate processes are put in place to monitor and mitigate them.  If  more 
than one event occurs, it is possible that the overall effect  of such events would compound the possible adverse effects on 
the Group. 

Exploration  risks  

The exploration and mining business is controlled by a number of global factors, principally supply and demand which in turn 
is a key driver of global mineral prices; these factors are beyond the control of the Group. Exploration is a high -risk business 
and there can be no guarantee that any mineralisation discovered will result in proven and probable reserves or go on to be 
an operating mine. At  every  stage of the exploration process the projects are rigorously reviewed to determine if the results  
justify the next stage of exploration expenditure ensuring that funds are only applied to high priority targets.  

The  principal assets of the  Group comprising  the mineral exploration licences are  subject to  certain financial and  legal 
commitments. If these commitm ents are not fulfilled the licences could be revoked. They are also subject to legislation defined 
by the Government; if this legislation is changed it could adversely affect the value of the Group’s assets.  

Dependence on key personnel 

The Group and Company is dependent upon its executive management team  and various technical consultants. Whilst it has 
entered into contractual agreements with the aim of securing the services of these personnel, the retention of their services  
cannot be guaranteed. The development and success of the Group depends on its ability to recruit and retain high quality and 
experienced staff. The loss of the service of key personnel or the inability to attract additional qu alified personnel as the Group 
grows could have an adverse effect on future business and financial conditions. 

Uninsured risk 

The Group, as a participant in exploration and development programmes, may become subject to liability for hazards that 
cannot be insured against or third party claims that exceed the insurance cover. The Group may also be disrupted by a variety 
of risks and hazards that are beyond control, including geological, geotechnical and seismic factors, environmental hazards, 
industrial accidents, occupation and health hazards and weather conditions or other acts of God. 

Funding  risk 

The only sources of funding currently available to the Group are through the issue of additional equity capital in the  parent 
company or through bringing in partners to fund exploration and development costs. The Compan y’s ability to raise further 
funds will depend on the success of the Group’s exploration activities and its investment strategy. The Company may not be 
successful in procuring funds on terms which are attractive and, if such funding is unavailable, the Gro up may be required to 
reduce the scope of its exploration activities or relinquish some of the exploration licences held for which it may incur fin es or 
penalties. 

Financial Risks 

The Group’s operations expose it to a variety  of financial risks that can include market risk (including foreign currency, price 
and interest rate risk), credit risk, and liquidity risk. The Group has a risk management programme in place that seeks to limit 
the adverse effects on the financial performance of the Group by  monitoring levels of debt finance and the related finance 
costs. The  Group  does not  use derivative  financial instruments to  manage interest rate  costs and,  as  such, no  hedge 
accounting is applied. 

Details of the Group’s financial risk management policies are set out in Note 3 to the Financial Statements. 

The Group Strategic Report was approved by the Board on 16 September 2016. 

Greg Kuenzel 
Director 

8 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FINNAUST MINING PLC 

DIRECTORS’ REPORT 

The Directors present their annual report on the affairs of FinnAust Mining plc together with the audited Consolidated Financial 
Statements for the year ended 30 June 2016. 

Principal Activity 

The principal activity  of the Company is to make investments and/or acquire projects in the natural resources and mineral 
sectors as a whole. The principal activity  of the Group is to implement its mineral exploration strategy to advance projects 
towards defining a sufficient in-situ mineral resource to support a detailed feasibility study towards mine development and 
production. 

Dividends 

The Directors do not recommend the payment of a dividend for the year (30 June 2015: nil). 

Directors & Directors’ Interests 

The Directors who served during the year ended 30 June 2016 are shown in the Company Information on page 2 and had, 
at that time the following beneficial interests in the shares of the Company: 

Roderick McIllree  (1) 

Greg Kuenzel (2) 

Daniel Lougher (3) 

Graham Marshall 

30 June 2016 

1 July 2015 

Ordinary 
Shares 

42,966,685 

Options 

Ordinary 
Shares 

Options 

- 

n/a 

n/a 

17,395,791 

3,600,000 

30,000 

3,600,000 

N/A 

- 

N/A 

- 

- 

- 

- 

- 

(1)  Appointed  on 8 December 2015 
(2)  Greg Kuenzel’s  shares are held  by  Fitel Nominees Limited. 3,000,000  of  Greg Kuenzel’s  options are  held by  Hey tesbury  Corporate LLP of  which Greg is 

a partner. 

(3)  Daniel Lougher  resigned on 10 March  2016. 

Further details on options can be found in Note 15 to the Financial Statements. 

Corporate Responsibility 

Environmental  
FinnAust undertakes its exploration activities in a manner that minimises or eliminates negative environmental impacts and 
maximises positive impacts of an environmental nature. FinnAust is a mineral explorer, not a mining company. Hence, the 
environmental impact associated with its activities is minimal. To ensure proper environmental stewardship on its projects, 
FinnAust  conducts certified  baseline  studies prior to  all drill programmes and ensures  that areas explored are  properly 
maintained and conserved. 

Health and safety 

FinnAust operates a comprehensive health and safety programme to ensure the wellness and security of its employees. The 
control and eventual elimination of all work related hazards requires a dedicated team effort involving the active participat ion 
of all employees. A comprehensive health and safety programme is the primary means for delivering best practices in health 
and safety management. This programme is regularly updated to incorporate employee suggestions, lessons learned from 
past incidents and new guidelines related to new projects with the aim of identifying areas for further improvement of health 
and safety management. This results in continuous improvement of the health and safety programme. Employee involvement 
is regarded as fundamental in recognising and reporting unsafe conditions and avoiding events that may result in injuries and 
accidents.  

Internal Controls 

The  Board recognises the importance of both  financial and non -financial controls and has reviewed the  Group’s control 
environment and any  related shortfalls during the year.  Since the  Group was established, the Directors are satisfied that, 
given the current size and activities of the Group, adequate internal controls have been implemented. Whilst they are aware 
that  no system can provide absolute assurance against material misstatement or loss, in light of the current activity  and 
proposed future development of the Group, continuing reviews of internal controls will be undertaken to ensure that they are 
adequate and effective. 

Further details of corporate governance can be found in the Corporate Governance Report on page 12. 

9 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FINNAUST MINING PLC 

DIRECTORS’ REPORT 

Going  Concern 

The Directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for 
the foreseeable future and, therefore, continue to adopt the going concern basis in preparing the Annual Report and Financial  
Statements. Further details on their assumptions and their conclu sion thereon are included in the statement on going concern 
included in Note 2.4 to the Financial Statements. 

Directors’ and Officers’ Indemnity Insurance 

The Group has made qualifying third-party indemnity provisions for the benefit of its Directors  and Officers. These were made 
during the year and remain in force at the date of this report. 

Events  after the reporting period 

Events after the reporting period are set out in Note 27 to the Financial Statements. 

Policy  and Practice on Payment of Creditors 

The  Company and its subsidiary undertakings agree terms and conditions for their business transactions with suppliers. 
Payment is then made in accordance with these terms, subject to the terms and conditions being met by the supplier. As at 
30 June 2016, the Company had an average of 45 days (2015: 12 days) purchases outstanding in trade payables. The Group 
average was 38 days (2015: 59 days). 

Future  Developments 

Details of future developments for the Group are disclosed in the Chairman’s Report on page 3. 

Provision  of Information to Auditor 

So far as each of the Directors is aware at the time this report is approved: 

 
 

there is no relevant audit information of which the Company's auditor is unaware; and 
the Directors have  taken all steps that they  ought to  have  taken to  make themselves aware of any  relevant audit 
information and to establish that the auditor is aware of that information. 

Auditor 

PKF Littlejohn LLP has signified its willingness to continue in office as auditor. 

This report was approved by the Board on 16 September 2016 and signed on its behalf. 

Greg Kuenzel 
Director 

10 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FINNAUST MINING PLC 

STATEMENT OF DIRECTORS’ RESPONSIBILITIES 

The Directors are responsible for preparing the Annual Report and the Financial Statements in accordance with applicable 
law and regulations, including the AIM  Rules for Companies. 

Company law requires the Directors to prepare financial statements for each financial year. Under that law the Directors have 
elected to prepare the Group and Parent Company Financial Statements in accordance with International Financial Reporting 
Standards (IFRSs) as adopted by  the European Union. Under company law the Directors must not approve the Financial 
Statements unless they are satisfied that they give a true and fair view of the state of affairs of the Group and Company, and 
of the profit or loss of the Group for that period. In preparing these Financial Statements, the Directors are required to: 

  select suitable accounting policies and then apply them consistently; 

  make judgments and accounting estimates that are reasonable and prudent; and 

  state whether applicable IFRSs as adopted by the European Union have been followed, subject to any material 

departures disclosed and explained in the financial statements. 

The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company’s 
transactions and disclose with reasonable accuracy at any time the financial position of the Group and Company, and enable 
them  to  ensure that  the  Financial Statements  comply  with  the  Companies  Act  2006.  They  are  also  responsible  for 
safeguarding the assets of the Group and Company, and hence for taking reasonable steps for the prevention and detection 
of fraud and other irregularities . 

The Directors are responsible for the maintenance and integrity of the corporate and financial information included on the 
Company’s website. Legislation  in the  United  Kingdom governing  the  preparation and  dissemination of  the  Financial 
Statements may differ from legislation in other jurisdictions.  

The Company is compliant with AIM  Rule 26 regarding the Company’s website. 

The Directors confirm that they have complied with the above requirements in preparing the Financial Statements.

This statement was approved by the Board on 16 September 2016 and signed on its behalf. 

Greg Kuenzel 
Director 

11 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FINNAUST MINING PLC 

CORPORATE GOVERNANCE REPORT 

The Board of Directors currently comprises three Non-Executive Directors, one of whom is the Chairman. The Company is 
not required to  comply with the UK  Code of  Corporate Governance. However,  the Directors recognise the importance of 
sound corporate governance and the Board intends, to the extent it considers appropriate in light of the Group’s size, stage 
of development and resources , to implement certain corporate governance recommendations. 

The Directors have responsibility for the overall corporate governance of the  Group and recognise the need for the highest 
standards of behaviour and accountability. The Board has a wide range of experience directly related to the  Group and its 
activities and its structure ensures that no one individual or group dominates the decision making process. 

Board Meetings 

The Board meets regularly throughout the year. The Board is responsible for formulating, reviewing and approving the Group's 
strategy, financial activities and operating performance.  

Board Committees 

The Group has established an Audit Committee and a Remuneration Committee. In light of the size of the Board, the Directors 
do not consider it necessary to establish a Nomination Committee. However, this will be kept under regular review. 

Audit Committee 

The  Audit  Committee, comprising Graham Marshall and Greg  Kuenzel,  reviews the  Group's annual and interim financial 
statements before submission to the Board for approval. The Committee also reviews  regular reports from management and 
the external auditor on accounting and internal control matters. Where appropriate, the Committee monitors the progress of 
action taken in relation to such matters. The Committee also recommends the appointment, and reviews the fees, of the 
external  auditor. The Committee keeps under review the  cost effectiveness and the  independence and objectivity  of  the 
external auditor. A  formal statement of independence is received from the external auditor each year. 

Remuneration Committee 

The Remuneration Committee, comprising Graham Marshall and Greg Kuenzel, is responsible for reviewing the performance 
of the Chief Executive Officer and for setting the scale and structure of his remuneration, determining the payment of bonuses, 
considering the grant of options under any share option scheme and, in particular, the price per share and the application of  
performance standards which may apply to any such grant, paying due regard to the interests of shareholders as a whole 
and the performance of the Group. 

Internal Controls 

The  Directors  acknowledge  their  responsibility  for  the  Group’s  systems of  internal  controls  and  for  reviewing  their 
effectiveness. These internal controls are designed to safeguard the assets of the  Group and to  ensure the reliability of 
financial information for both internal use and external publication. Whilst they are aware that no system can provide absolute 
assurance against material misstatement or loss, in light of the increased activity and further  development of the Group, 
continuing reviews of internal controls will be undertaken to ensure that they are adequate and effective.  

Risk Management 

The Board considers risk assessment to be important in achieving its strategic objectives. Project miles tones and timelines 
are regularly reviewed. 

Securities Trading 

The Group has adopted a share dealing code for dealings in shares by directors and senior employees which is appropriate 
for an AIM  quoted company. The Directors will comply with Rule 21 of the AIM  Rules  for Companies relating to Directors’ 
dealings and will take all reasonable steps to ensure compliance by the Group’s applicable employees. 

Relations with Shareholders 

The Board is committed to providing effective communication with the Shareholders of the Group. Significant developments 
are disseminated through stock exchange announcements and regular updates of the Group’s website. The Board views the 
AGM  as a forum for communication between the Group and its shareholders and encourages their participation in its agenda. 

12 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FINNAUST MINING PLC 

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF FINNAUST MINING PLC 

We  have  audited the Financial Statements of  FinnAust Mining Plc  for  the year  ended 30 June 2016 which comprise the 
Consolidated and  Company  Statements of  Financial  Position, the  Consolidated Income  Statement,  the  Consolidated 
Statement of Comprehensive Income, the Consolidated and Company Statements of Changes in Equity, the Consolidated 
and Company Statements of Cash Flows  and the related notes. The financial reporting framework that has been applied in 
their preparation is applicable law and International Financial Reporting Standards (IFRSs) as adopted by the European Union 
and, as regards the Parent Company Financial Statements, as applied in accordance with the provisions of the Companies 
Act  2006. 

This report is made solely to the Company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies 
Act  2006. Our  audit work has been undertaken so that we might state to  th e Company’s members those matters we are 
required to state to them in an auditor’s report and for no other purpose. To the fullest extent  permitted by law, we do not 
accept or assume responsibility to anyone, other than the Company and the Company's member s as a body, for our audit 
work, for this report, or for the opinions we have formed. 

Respective responsibilities of Directors and Auditor 

As explained more fully in the Statement of Directors’ Responsibilities, the Directors are responsible for the preparation of the 
Financial Statements and for being satisfied that they give a true and fair view. Our responsibility is to audit and express an 
opinion on the Financial Statements in accordance with applicable law and International Standards on Auditing  (UK and 
Ireland). Those standards require us to comply with the Auditing Practices Board’s Ethical Standards for Auditors. 

Scope of the audit of the Financial  Statements 

An  audit  involves  obtaining evidence  about  the  amounts and disclosures  in the  Financial Statements sufficient  to  give 
reasonable assurance that the Financial Statements are free from material misstatement, whether caused by fraud or error.  
This includes an assessment of whether the accounting policies are appropriate to the Group’s and the Parent Company’s 
circumstances and have been consistently applied and adequately disclosed , the reasonableness of significant accounting 
estimates made by the Directors and the overall presentation of the Financial Statements. In addition, we read all the financial 
and non-financial information in the Annual Report to identify material inconsistencies with the audited Financial Statements 
and to identify any information that is apparently materially incorrect based on, or materially inconsistent with, the knowledge 
acquired by  us in  the  course of  performing the  audit.  If  we  become aware  of  any  apparent material misstatements or 
inconsistencies we consider the implications for our report. 

Opinion  on Financial  Statements 

In our opinion: 
 

the Financial Statements give a true and fair view of the state of the Group’s and of the Parent Company’s affairs as at 
30 June 2016 and of the Group’s loss for the year then ended; 
the Group Financial Statements have been properly prepared in accordance with IFRSs as adopted by  the European 
Union; 
the  Parent Company Financial Statements  for  the 12  months ended 30 June 2016 have  been properly  prepared in 
accordance with IFRSs as adopted by  the  European Union and as applied in accordance with the  provisions of the 
Companies Act 2006; and 
the Financial Statements have been prepared in accordance with the requirements of the Companies Act 2006 .  

 

 

 

Opinion  on other matter prescribed by the Companies  Act 2006 

In our opinion the information given in the Strategic Report and the Directors’ Report for the financial period for which the 
Financial Statements are prepared is consistent with the Financial Statements. 

Matters on which we are required to report by  exception 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, 
in our opinion: 
 

adequate accounting records have not been kept by  the Parent Company, or returns adequate for our audit have  not 
been received from branches not visited by us; or 
the Parent Company Financial Statements are not in agreement with the accounting records and returns; or  
 
 
certain disclosures of Directors’ remuneration specified by law are not made; or 
  we have not received all the information and explanations we require for our audit. 

Alistair Roberts (Senior statutor y auditor)  
For and on behalf of PKF Littlejohn LLP  
Statutory Auditor  

16 September 2016 

1 Westferry Circus  
Canary Wharf 
London 
E14 4HD 

13 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FINNAUST MINING PLC 

STATEMENTS OF FINANCIAL POSITION 
As at 30 June 2016  

Non-Current  Assets 

Property, plant and equipment 
Intangible assets 

Investment in subsidiaries 

Current Assets 

Trade and other receivables  

Cash and cash equivalents  

Company number:  05389216 

Consolidated 

Com pany 

30 June 
2016 
£ 

30 June 
2015 
£ 

30 June 
2016 
£ 

30 June 
2015 
£ 

16,883 
12,627,680 

12,327 
8,432,062 

4,577 
- 

812 
- 

- 

- 

13,505,274 

10,971,654 

12,644,563 

8,444,389 

13,509,851 

10,972,466 

Note 

6 
7 

8 

9 

10 

175,685 

425,046 

79,178 

795,368 

111,176 

371,485 

38,526 

715,583 

600,731 

874,546 

482,661 

754,109 

Total Assets 

13,245,294 

9,318,935 

13,992,512 

11,726,575 

Non-Current  Liabilities 

Deferred Tax Liabilities 

Current Liabilities 

Trade and other payables  

Borrowings 

Total Liabilities 

13 

373,343 

373,343 

- 

- 

- 

- 

- 

- 

11 

12 

392,754 

- 

198,800 

62,500 

392,754 

261,300 

766,097 

261,300 

368,403 

49,664 

- 

368,403 

368,403 

- 

49,664 

49,664 

Net Assets 

12,479,197 

9,057,635 

13,624,109 

11,676,911 

Equity  attributable to owners of the Parent 

Share capital 

Share premium  

Deferred shares  

Reverse acquisition reserve 

Other reserves 
Retained losses 

14 

14 

16 

5,938,572 

5,919,731 

5,938,572 

5,919,731 

16,183,675 

14,274,528 

16,183,675 

14,274,528 

1,825,104 

1,825,104 

1,825,104 

1,825,104 

(8,071,001) 

(8,071,001) 

- 

- 

470,700 
(4,458,414) 

(974,504) 
(3,916,223) 

355,809 
(10,679,051) 

398,010 
(10,740,462) 

Total  equity  attributable  to  owners  of  the 
Parent 

11,888,636 

9,057,635 

13,624,109 

11,676,911 

Non-controlling  interest 

590,561 

- 

- 

- 

Total Equity 

12,479,197 

9,057,635 

13,624,109 

11,676,911 

The Financial Statements were approved and authorised for issue by the Board of Directors on 16 September 2016 and were 
signed on its behalf by: 

Greg Kuenzel 
Director 

The Notes on pages 20 to 42 form part of these Financial Statements. 

14 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FINNAUST MINING PLC 

CONSOLIDATED INCOME STATEMENT 
For the year ended 30 June 2016  

Continued  operations 

Revenue 
Cost of sales  

Gross profit 

Administrative expenses 

Foreign exchange 

Operating Loss 
Finance income 

Loss before Income Tax 

Income tax expense 

Loss for the Year 

Loss attributable to  

-  Owners of the Parent 

-  Non-Controlling interests 

Loss for the Year 

Note 

Year ended 
30 June 
2016 

Year ended 
30 June 
2015 

£ 

- 
- 

- 

£ 

1,028 
- 

1,028 

22 

(629,046) 

(563,340) 

19 

20 

8,737 

- 

(620,309) 
250 

(562,312) 
931 

(620,059) 

(561,381) 

- 

- 

(620,059) 

(561,381) 

(613,849) 

(561,381) 

(6,210) 

- 

(620,059) 

(561,381) 

Basic  and  Diluted  Earnings  Per Share  attributable  to  owners of  the  parent 
during  the year (expressed in pence per share) 

21 

(0.172) p 

(0.201) p 

The Company has elected to take the exemption under Section 408 of the Companies Act 2006 from presenting the Parent 
Company Income Statement and Statement of Comprehensive Income. 

The loss for the Company for the year ended 30 June 2016 was £10,247 (year ended 30 June 2015: £674,883). 

The Notes on pages 20 to 42 form part of these Financial Statements. 

15 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FINNAUST MINING PLC 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME 
For the year ended 30 June 2016  

Loss for the year 
Other Comprehensive  Income: 

Items that may be subsequently reclassified to profit or loss 

Currency translation differences 

Other comprehensive income for the year, net of tax 

Total Comprehensive Income for the Year Attributable  to  

-  Owners of the Parent 

-  Non-Controlling interests 

Total Comprehensive Income 

Year ended 30 
June 
2016 

Year ended 30 
June 
2015 

£ 

£ 

(620,059) 

(561,381) 

1,487,405 

(1,025,713) 

867,346 

(1,587,094) 

867,346 

(1,587,094) 

- 

- 

867,346 

(1,587,094) 

The Notes on pages 20 to 42 form part of these Financial Statements. 

16 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FINNAUST MINING PLC 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY 
For the year ended 30 June 2016 

Attributable to owners of the Parent 

Share 
capital 

Share 
premium 

Deferred 
shares 

Other 
reserves 

Retained 
losses 

Note 

£ 

£ 

£ 

£ 

£ 

Total 

£ 

Balance as at 1 July 2014 

4,941,953 

14,188,311 

1,825,104 

(8,019,792) 

(3,354,842) 

9,580,734 

- 

- 

(561,381) 

(561,381) 

Non-
controlling 
interest 

£ 

- 

- 

Total 
equity 

£ 

9,580,734 

(561,381) 

Loss f or the y ear 

Other comprehensive income 
for the year 

Items that may be 
subsequently reclassified to 
profit or loss 

Currency  translation dif f erences 

Total comprehensive income 
for the year 

- 

- 

- 

- 

- 

- 

Proceeds f rom share issues 

Issue costs 

14 

14 

977,778 

- 

122,222 

(36,005) 

Total transactions with 
owners, recognised in equity 

977,778 

86,217 

- 

(1,025,713) 

- 

(1,025,713) 

- 

(1,025,713) 

- 

- 

- 

- 

(1,025,713) 

(561,381) 

(1,587,094) 

- 

- 

- 

- 

- 

- 

1,100,000 

(36,005) 

1,603,995 

- 

- 

- 

- 

- 

- 

(1,587,094) 

1,100,000 

(36,005) 

1,603,995 

9,057,635 

9,057,635 

Balance as at 30 June 2015 

5,919,731 

14,274,528 

1,825,104 

(9,045,505) 

(3,916,223) 

9,057,635 

Balance as at 1 July 2015 

5,919,731 

14,274,528 

1,825,104 

(9,045,505) 

(3,916,223) 

9,057,635 

Loss f or the y ear 

Other comprehensive income 
for the year 

Items that may be 
subsequently reclassified to 
profit or loss 

Currency  translation dif f erences 

Total comprehensive income 
for the year 

- 

- 

- 

- 

- 

- 

Proceeds f rom share issues 

5,807 

1,155,537 

Issue costs 

Share  based pay ments 

Issued options 

Expired options 

Non-controlling interest arising 
on business combination 

Total transactions with 
owners, recognised in equity 

- 

13,034 

(44,108) 

797,718 

- 

- 

- 

- 

- 

- 

18,841 

1,909,147 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

(613,849) 

(613,849) 

(6,210) 

(620,059) 

1,487,405 

- 

1,487,405 

- 

1,487,405 

1,487,405 

(613,849) 

873,556 

(6,210) 

867,346 

- 

- 

- 

29,457 

(71,658) 

- 

- 

- 

- 

1,161,344 

(44,108) 

810,752 

29,457 

71,658 

- 

- 

- 

- 

- 

- 

- 

- 

- 

1,161,344 

(44,108) 

810,752 

29,457 

- 

596,771 

596,771 

(42,201) 

71,658 

1,957,445 

596,771 

2,554,216 

Balance as at 30 June 2016 

5,938,572 

16,183,675 

1,825,104 

(7,600,301) 

(4,458,414) 

11,888,636 

590,561 

12,479,197 

The Notes on pages 20 to 42 form part of these Financial Statements. 

17 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FINNAUST MINING PLC 

COMPANY STATEMENT OF CHANGES IN EQUITY 
For the year ended 30 June 2016 

Attributable to equity shareholders 

Share 
capital 

£ 

Share 
premium 

Deferred 
shares 

£ 

£ 

Other 
reserves 

£ 

Retained 
losses 

£ 

Total equity 

£ 

Note 

Balance as at 1 July 2014 

4,941,953 

14,188,311 

1,825,104 

398,010 

(10,065,579) 

11,287,799 

Loss f or the y ear 

Total comprehensive income for the 
year 

- 

- 

- 

- 

Proceeds f rom share issues 

Issue costs 

14 

14 

977,778 

- 

122,222 

(36,005) 

Total transactions with owners, 
recognised  in equity 

977,778 

86,217 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

(674,883) 

(674,883) 

(674,883) 

(674,883) 

- 

- 

- 

1,100,000 

(36,005) 

1,063,995 

Balance as at 30 June 2015 

5,919,731 

14,274,528 

1,825,104 

398,010 

(10,740,462) 

11,676,911 

Balance as at 1 July 2015 

5,919,731 

14,274,528 

1,825,104 

398,010 

(10,740,462) 

11,676,911 

Loss f or the y ear 

Total comprehensive income for the 
year 

Proceeds f rom share issues 

Issue costs 

Share  based pay ments 

Issued options 

Expired options 

Total transactions with owners, 
recognised  in equity 

- 

- 

- 

- 

5,807 

1,155,537 

- 

13,034 

(44,108) 

797,718 

- 

- 

- 

- 

18,841 

1,909,147 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

(10,247) 

(10,247) 

(10,247) 

(10,247) 

- 

- 

- 

1,161,344 

(44,108) 

810,752 

29,457 

- 

29,457 

(71,658) 

71,658 

(42,201) 

71,658 

1,957,445 

Balance as at 30 June 2016 

5,938,572 

16,183,675 

1,825,104 

355,809 

(10,679,051) 

13,624,109 

The Notes on pages 20 to 42 form part of these Financial Statements. 

18 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FINNAUST MINING PLC 

STATEMENTS OF CASH FLOWS 
For the year ended 30 June 2016 

Cash flows from operating activities 

Loss before taxation 

Adjustments for: 

Depreciation 

Finance income 

Share options expense 

Share based payments 

Intercompany management fees 

Foreign exchange 

Changes in w orking capital: 

Increase in trade and other receivables 

(Decrease)/increase/ in trade and other payables 

Net cash generated from operating activities 

Cash flows from investing activities 

Finance income 

Cash consideration for subsidiaries net of cash 

Purchase of property plant and equipment 

Purchase of software 

Loans granted to subsidiary undertakings 

Repayment of borrowings 

Purchase of intangible assets 

Net cash used in investing activities 

Cash flows from financing activities 

Proceeds from issue of share capital 

Transaction costs of share issue 

Repayment of borrowings 

Consolidated 

Com pany 

Year ended 
30 June 2016 
£ 

Year ended 
30 June 2015 
£ 

Year ended 
30 June 2016 
£ 

Year ended 
30 June 2015 
£ 

Note 

(620,059) 

(561,381) 

(10,247) 

(674,883) 

5,037 

- 

29,457 

129,302 

- 

2,335 

(931) 

- 

- 

- 

(2,541) 

86,070 

1,547 

- 

29,457 

129,302 

(120,855) 

(522,341) 

333 

(875) 

- 

- 

(181,129) 

306,883 

(99,323) 

(25,000) 

(1,452) 

(37,019) 

(72,652) 

94,583 

(1,177) 

14,476 

(583,127) 

(512,378) 

(471,206) 

(536,372) 

- 

4,182 

(2,307) 

(5,312) 

- 

- 

931 

- 

- 

- 

- 

- 

(845,261) 

(1,080,814) 

- 

- 

- 

(5,312) 

875 

- 

- 

- 

(984,816) 

(1,519,772) 

- 

- 

- 

- 

(848,698) 

(1,079,883) 

(990,128) 

(1,518,897) 

1,161,344 

1,139,925 

1,161,344 

1,139,925 

(44,108) 

(62,500) 

(36,005) 

(62,500) 

(44,108) 

(36,005) 

- 

- 

6 

19 

15 

15 

9 

11 

19 

6 

6 

7 

14 

14 

12 

Net cash generated from financing activities 

1,054,736 

1,041,420 

1,117,236 

1,103,920 

Net decrease in cash and cash equivalents 

(377,089) 

(550,841) 

(344,098) 

(951,349) 

Cash and cash equivalents at beginning of year 

795,368 

1,706,137 

715,583 

1,666,932 

Exchange gain/(loss) on cash and cash equivalents 

6,767 

(359,928) 

- 

- 

Cash and cash equivalents at end of year 

10 

425,046 

795,368 

371,485 

715,583 

The Notes on pages 20 to 42 form part of these Financial Statements. 

19 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FINNAUST MINING PLC 

NOTES TO THE FINANCIAL STATEMENTS 
For the year ended 30 June 2016 

1.  General information 

The principal activity of FinnAust Mining plc (the ‘Company’) and its subsidiaries (together the ‘Group’) is the exploration and 
development of precious and base metals. The Company’s shares are listed on the AIM  of the London Stock Exchange. The 
Company is incorporated and domiciled in England. 

The address of its registered office is 47 Charles Street, London, W1J 5EL. 

2.  Summary of Significant Accounting  Policies 

The principal Accounting Policies applied in the preparation of these Consolidated Financial Statements are set out below. 
These Policies have been consistently applied to all the periods presente d, unless otherwise stated. 

2.1. Basis of Preparation of Financial  Statements 

The consolidated financial statements have been prepared in accordance with International Financial Reporting Standards 
(‘IFRS’) and IFRS  Interpretations Committee (‘IFRIC’) as adopted by  the European Union, the  Companies Act  2006 that 
applies to companies reporting under IFRS and IFRIC interpretations. The Consolidated Financial Statements have also been 
prepared under the historical cost convention.  

The Financial Statements are presented in Pound Sterling rounded to the nearest pound. 

The preparation of financial statements in conformity with IFRS  requires the use of certain critical accounting estimates.  It 
also requires management to exercise its judgement in the process of applying the Accounting Policies. The areas involving 
a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the  Consolidated 
Financial Statements are disclosed in Note 4. 

2.2. New and Amended Standards 

(a) New and amended standards mandatory for the first time for the financial periods b eginning on or after 1 July 2015 

A  number of new standards and amendments to standards and interpretations are effective for the financial year beginning 
on or after 1 July 2015 and have been applied in preparing these Financial Statements. 

Annual Improvements Cycle 2010-2012 

Amendments to  IFRS  2  (Share-based payments –  Definition of  “vesting  condition”), IFRS  3  (Business  combinations – 
accounting for contingent consideration in a business combination), IFRS 8 (Operating segments – aggregation of operating 
segments and reconciliation of  the  total  of  the  reportable segments’ assets  to the  entity’s  assets), IFRS  13 (Fair  value 
measurement –  short-term receivables and  payables), IAS  16  (Property,  plant  and  equipment –  revaluation  method – 
proportionate restatement of accumulated depreciation), IAS 24 (Related party disclosures – key management personnel), 
and IAS  38 (Intangible assets – revaluation method – proportionate restatement of accumulated amortization). Effective 1 
February 2015. 

Annual Improvements Cycle 2011-2013 

Amendments to IFRS 1 (First time adoption of International Financial Reporting Standards – meaning of effective IFRSs), 
IFRS  3  (Business  combinations  – scope of  exception  for  joint ventures),  IFRS  13 (Fair  value  measurement –  scope of 
paragraph 52 (portfolio exception)), and IAS 40 (Investment property – clarifying the inter-relationship of IFRS 3 and IAS 40 
when classifying property as investment property or owner-occupied property). Effective 1 January 2015.  

The adoption of these standards had no impact on the financia l statements other than changes to disclosures.  

(b ) New standards, amendments and Interpretations in issue b ut not yet effective or not yet endorsed and not early adopted  

The standards and interpretations that are issued, but not yet effective, up to the date of issuance of the Financial Statements 
are listed below. The Company and Group intend to adopt these standards, if applicable, when they become effective.    

Standard 
IAS  1 (Amendments) 
IAS  7 (Amendments) 
IAS  12 (Amendments) 
IAS  16 (Amendments) 
IAS  27 (Amendments) 
IFRS 2 (Amendments) 

Impact on initial  application 
Presentation of Financial Statements: Disclosure Initiative 
Disclosure Initiative 
Recognition of Deferred Tax 
Clarification of Acceptable Methods of Depreciation 
Equity method in Separate Financial Statements  
Classification and Measurement of Share-based payments 

Effective date 
1 January 2016 
*1 January 2017 
*1 January 2017 
1 January 2016 
1 January 2016 
*1 January 2018 

20 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FINNAUST MINING PLC 

NOTES TO THE FINANCIAL STATEMENTS 
For the year ended 30 June 2016 

IAS  38 (Amendments) 
IFRS 9  
IFRS 10 (Amendments) 

IFRS 11 (Amendments) 

IFRS 12 (Amendments) 
IFRS 15 
IFRS 16 
Annual Improvements  

Clarification of Acceptable Methods of Amortisation 
Financial Instruments 
Contribution of Assets between an Investor 
 and its Associate or Joint Venture 
Joint Arrangements: Accounting for Acquisitions of 
  Interests in Joint Operations  
Investment Entities: Applying the Consolidation Exception  
Revenue from Contracts with Customers 
Leases 
2012 - 2014 Cycle 

1 January 2016 
*1 January 2018 
*^1 January 2016 

1 January 2016 

*1 January 2016 
*1 January 2018 
*1 January 2019 
1 January 2016 

* Subject to EU endorsement 
^ Effective date deferred indefinitely  

The Group is evaluating the impact of the new and amended standards above. The Directors believe that these new and 
amended standards are not expected to have a material impact on the Group’s results or shareholders’ funds.  

2.3. Basis of Consolidation 

The Consolidated Financial Statements consolidate the financial statements of the Company and its subsidiaries made up to 
30 June each year. Subsidiaries are entities over which the Group has control. Control is achieved when the Group is exposed, 
or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its 
power over the investee.  

Generally, there is a presumption that a majority of voting rights result in control. To support this presumption and when the 
Group has less than a majority of  the  voting  or  similar rights of an investee, the  Group  considers all relevant  facts and 
circumstances in assessing whether it has power over an investee, including: 

The contractual arrangement with the other vote holders of the investee; 

 
  Rights arising from other contractual arrangements; and 
The Group's voting rights and potential voting rights  
 

The Group re-assesses whether or not it controls an investee if facts and circumstances indicate that there are changes to 
one or more of the three elements of control. Subsidiaries are fully consolidated from the date on which control is transferred 
to  the  Group.  They  are deconsolidated from the date  that  control ceases. Assets, liabilities, income and expenses of a 
subsidiary acquired or disposed of during the year are included in the consolidated financial statements from the date the 
Group gains control until the date the Group ceases to control the subsidiary. 

Investments in subsidiaries are accounted for at cost less impairment within the parent company financial statements. Where 
necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line 
with those used by  other members of the Group.  All  significant intercompany transa ctions and balances between Group 
enterprises are eliminated on consolidation. 

2.4. Going  Concern 

The Group’s business activities together with the factors likely to affect its future development, performance and position are 
set out in the Chairman’s Report on pages 3 to 6. In addition, Note 3 to the Consolidated Financial Statements includes the 
Group’s objectives, policies and processes for managing its capital; its financial risk management objectives; details of its  
financial instruments and its exposure to market, credit and liquidity risk. 

The Consolidated Financial Statements have been prepared on a going concern basis . Although the Group’s assets are not 
generating revenues and an operating loss has been reported, the Directors are of the view  that the Group has sufficient 
funds to undertake its operating activities over  the next  12 months from the date these financial statements are approved 
including any additional payments required in relation to its current exploration projects. The Group has financial resources  
which the Directors consider will be sufficient to fund the Group’s committed expenditure both operationally and on various 
exploration projects for this time period. However, in order to complete other exploration work over the life of existing projects 
and as additional projects are identified, additional funding will be required. The amount of funding cannot be forecast with 
any certainty at the point of approval of these Financial Statements and the Group will be required to raise additional funds 
either via  an issue of  equity  or  through the  issuance of  debt. The  Directors are  reasonably confident that  funds will be 
forthcoming if  and when  they  are  required. Should additional funding not  be  forthcoming the  Directors have  agreed , if 
circumstances require, to defer payment of their fees until such time as adequate funding is received. 

21 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FINNAUST MINING PLC 

NOTES TO THE FINANCIAL STATEMENTS 
For the year ended 30 June 2016 

The  Directors have  a  reasonable expectation  that  the  Group  and  Company  ha ve  adequate  resources  to continue  in 
operational existence for  the  foreseeable future.  Thus they  continue to  adopt  the  going concern  basis of accounting in 
preparing the Group and Company Financial Statements. 

2.5. Segment Reporting 

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-
maker (CODM).  The  CODM,  who  is responsible for  allocating resources and assessing performance of the  operating 
segments, has been identified as the Board of Directors that makes strategic decisions. 

Segment results include items directly attributable to a segment as well as those that can be allocated on a reasonable basis . 

2.6. Foreign  Currencies  

(a) Functional and presentation currency 

Items included in the Financial Statements of each of the Group’s entities are measured using the currency of the primary 
economic environment in which the entity operates (the ‘functional currency’). The functional currency of the UK parent 
entity and UK subsidiary is Pound Sterling and the functional currency of the Finnish and Austrian subsidiaries is Euros. 
The Financial Statements are presented in Pounds Sterling which is the Company’s functional and Group’s presentation 
currency. 

(b ) Transactions and b alances 

Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates 
of the transactions or valuation where such items are re-measured. Foreign exchange gains and losses resulting from the 
settlement of such transactions and from the translation at year-end exchange rates of  monetary assets and liabilities 
denominated in foreign currencies are recognised in the income statement. 

(c)  Group companies 

The results and financial position of all the Group entities (none of which has the currency of a hyperinflationary economy) 
that have a functional currency different from the presentation currency are translated into the presentation currency as 
follows: 

  assets and liabilities for each year end date presented are translated at the year-end closing rate; 

 

income and expenses for each Income Statement are translated at average exchange rates (unless this average is 
not a reasonable approximation of the cumulative effect of the rates prevailing on the transaction dates, in which case 
income and expenses are translated at the dates of the transactions); and  

  all resulting exchange differences are recognised in other comprehensive income. 

On  consolidation, exchange differences arising from  the  translatio n of  the  net  investment in foreign  entities, and of 
monetary items receivable from foreign subsidiaries for which settlement is neither planned nor likely  to  occur in the 
foreseeable future,  are  taken  to  other  comprehensive income.  When  a  foreign  operation   is  sold,  such  exchange 
differences are recognised in the Income Statement as part of the gain or loss on sale. 

2.7. Intangible  assets 

Exploration and evaluation assets 
The  Group  recognises expenditure as exploration  and  evaluation assets when it  determines th at those  assets will be 
successful in finding specific mineral resources. Expenditure included in the initial measurement of exploration and evaluation 
assets and which are classified as intangible assets relate to the acquisition of rights to explore, top ographical, geological, 
geochemical  and geophysical  studies, exploratory  drilling,  trenching,  sampling and activities  to  evaluate  the  technical 
feasibility and commercial viability of extracting a mineral resource. Capitalisation of pre-production expenditure ceases when 
the mining property is capable of commercial production. 

Exploration and evaluation assets are recorded and held at cost. 

Exploration and evaluation assets are not subject to amortisation, but are assessed annually for impairment. The assessment 
is carried out by allocating exploration and evaluation assets to cash generating units  (“CGU’s”), which are based on specific 
projects or geographical areas. The CGU’s are then assessed for impairment using a variety  of  methods including those 
specified in IFRS 6.  

22 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FINNAUST MINING PLC 

NOTES TO THE FINANCIAL STATEMENTS 
For the year ended 30 June 2016 

Whenever the exploration for and evaluation of mineral resources in cash generating units does not lead to the discovery of 
commercially viable quantities of m ineral resources and the Group has decided to discontinue such activities of that unit, the 
associated expenditures are written off to the Income Statement. 

2.8. Investments in subsidiaries 

Investments in Group undertakings are stated at cost, which is the fair value of the consideration paid, less any impairment 
provision. 

2.9. Property, Plant and Equipment 

Property,  Plant and equipment is stated at  cost less accumulated depreciation and any  accumulated impairment losses. 
Depreciation is provided on all property, plant and equipment to write off the cost less estimated residual value of each asset 
over its expected useful economic life on a straight line basis at the following annual rates: 

Office Equipment – 20% straight line 
Machinery and Equipment – 10% straight line 
Software – 50% straight line 

Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when 
it is probable that future economic benefits associated with the item will flow to the Group and the cost of  the item c an be 
measured reliably. The carrying amount of the replaced part is derecognised. All other repairs and maintenance are charged 
to the income statement during the financial period in which they are incurred. 

The assets’ residual values and useful lives are reviewed, and adjusted if appropriate, at the end of each reporting period. 

An  asset’s carrying amount is written down immediately to its recoverable amount if the asset’s carrying amount is greater 
than its estimated recoverable amount. 

Gains and losses on disposal are determined by comparing the proceeds with the carrying amount and are recognised within 
‘Other (losses)/gains’ in the Income Statement. 

2.10. 

Impairment of non-financial  assets 

Assets that have an indefinite useful life, for example, intangible assets not ready to  use, and goodwill, are not subject to 
amortisation and are tested annually for impairment. Property, plant and equipment is reviewed for impairment whenever 
events  or  changes in  circumstances  indicate that  the  carrying  amount may  not  be  recoverable.  An  impairment loss is 
recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is 
the higher of an asset’s fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are 
grouped at the lowest levels for which there are separately identifiable cash flows (cash generating units). Non -financial assets 
that suffered impairment are reviewed for possible reversal of the impairment at each reporting date. 

2.11. 

Financial  Assets 

(a) Classification 

The Group classifies its financial assets in the following categories: loans and receivables and available -for-sale. The 
classification depends on  the  purpose for  which  the  financial  assets  were acquired. Management  determines the 
classification of its financial assets at initial recognition. 

(i)  Loans and receivab les 

Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an 
active  market. They  are  included in current assets , except  for maturities greater than 12 months after the end of the 
reporting period. These are classified as non-current assets. The Group’s loans and receivables comprise trade and other 
receivables and cash and cash equivalents. 

23 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FINNAUST MINING PLC 

NOTES TO THE FINANCIAL STATEMENTS 
For the year ended 30 June 2016 

(b ) Recognition and measurement 

Regular purchases and sales of financial assets are recognised on the trade date – the date on which the Group commits 
to purchasing or selling the asset. Financial assets carried at fair value through profit or loss are initially recognised at fair 
value, and transaction costs are expensed in the Income Statement. Financial assets are derecognized when the rights 
to receive cash flows from the assets have expired or have been transferred, and the Group has transferred substantially 
all of  the risks and rewards of ownership. Loans and receivables are subsequently carried at amortised cost using the 
effective  interest method. Gains or losses arising from changes in the fair value of financial assets at fair value through 
profit or loss are presented in the Income Statement within ‘Other (Losses)/Gains – Net’ in the period in which they arise. 

(c)  Impairment of financial assets 

The Group assesses at the end of each reporting period whether there is objective evidence that a financial asset, or a 
group of financial assets, is impaired. A financial asset, or a group of financial assets, is impaired, and impairment losses 
are incurred, only if  there is objective evidence of impairment as a result of one or more events that  occurred after the 
initial recognition of the asset (a “loss event”), and that loss event (or events) has an impact on the estimated future  cash 
flows of the financial asset, or group of financial assets, that can be reliably estimated. 

The criteria that the Group uses to determine that there is objective evidence of an impairment loss include:  

  significant financial difficulty of the issuer or obligor;  

  a breach of contract, such as a default or delinquency in interest or principal repayments ; 
 

the disappearance of an active market for that financial asset because of financial difficulties; 

  observable data indicating that there is a measureable decrease in the estimated future cash flows from a portfolio of 
financial assets since the initial recognition of those assets, although the decrease cannot yet be identified with the 
individual financial assets in the portfolio; or 

 

for assets classified as available-for-sale, a significant or prolonged decline in fair value of the security below its cost. 

For loans and receivables, the amount of the impairment loss is measured as the difference between the asset’s carrying 
amount and the present value of estimated future cash flows (excluding future credit losses that have not been incurred), 
discounted at the financial asset’s original effective interest rate. The asset’s carrying amount is reduced, and the loss is 
recognised in the Income Statement. 

If,  in a subsequent period, the amount of the impairment loss decreases and the decrease can be related objectively to 
an event occurring after the impairment was recognised (such as an improvement in the debtor’s credit rating), the reversal 
of the previously recognised impairment loss is recognised in the Income Statement. 

2.12. 

Financial  Liabilities 

Financial liabilities comprise trade and other payables  and borrowings in the Statement of Financial Position, and are held at 
amortised cost. 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from 
suppliers. Accounts payable are classified as current li abilities if payment is due within one year or less. If not, they  are 
presented as non-current liabilities. 

Trade payables are recognised initially at fair value, and subsequently measured at amortised cost using the effective interest 
method. 

Borrowings in the Statement of Financial Position are also classified as financial liabilities and are held at amortised cost. 
Borrowings are classified as current liabilities if repayment is due within one year or less. If not, they are presented as non-
current liabilities. 

2.13. 

Cash and Cash Equivalents 

Cash and cash equivalents comprise cash at bank and in hand.  

2.14. 

Borrowings 

Borrowings are recognised initially at fair value, net  of transaction costs incurred. Borrowings are subsequently carried at 
amortised cost; any difference between the proceeds (net of transaction costs) and the redemption value is recognised in the 
income statement over the period of the borrowings using the effective interest method.  

Borrowings are classified as current liabilities unless the Group has an unconditional right to defer settlement of the liability in 
cash for at least 12 months after the end of the reporting period. 

24 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FINNAUST MINING PLC 

NOTES TO THE FINANCIAL STATEMENTS 
For the year ended 30 June 2016 

2.15. 

Equity 

Equity comprises the following: 

 
 

 

“Share capital” represents the nominal value of the Ordinary shares;  
“Share Premium” represents consideration less nominal value of issued shares and costs directly attributable to 
the issue of new shares; 
“Other reserves” represents the merger reserve, foreign currency translation reserve, redemption reserve and 
share option reserve where; 

o 

o 

o 
o 

“Merger  reserve” represents the difference between the  fair value of  an acquisition and the nominal 
value of the shares allotted in a share exchange; 
“Foreign currency translation reserve” represents the translation differences arising from translating the 
financial statement items from functional currency to presentational currency; 
“Redemption reserve” represents a non-distributable reserve made up of share capital; 
“Share option reserve" represents share options awarded by the group; 

 

 “Retained earnings” represents retained losses.  

2.16. 

Share capital, share premium and deferred shares 

Ordinary  shares are classified as equity. Incremental costs directly attributable to  the issue of new shares or options are 
shown in equity, as a deduction, net of tax, from the proceeds provided there is sufficient premium available. Should sufficient 
premium not be available placing costs are recognised in the Income Statement. 

Deferred shares are classified as equity. Deferred shares have no rights to receive dividends, or to attend or vote  at general 
meetings of the  Company and are only entitled to  a return of  capital after  payment to  holders of new ordinary shares of 
£100,000 per each share held. 

2.17. 

Share Based Payments 

The  Group  operates a  number of  equity-settled,  share-based  schemes, under which the  Group  receives  services from 
employees or third party suppliers as consideration for equity instruments (options and warrants) of the Group. The fair value 
of the third party  suppliers’ services received in exchange for the grant of the options is recognised as an expense  in the 
Income Statement or charged to equity depending on the nature of the service provided . The value of the employee services 
received is expensed in the Income Statement and its value is determined by reference to the fair value of the options granted: 

 
 

 

including any market performance conditions; 
excluding the impact of any  service and non-market performance vesting conditions (for example, profitability or sales 
growth targets, or remaining an employee of the entity over a specified time period ); and 
including the impact of any non-vesting conditions (for example, the requirement for employees to save). 

The fair value of the share options and warrants are determined using the Black Scholes valuation model.  

Non-market vesting conditions are included in assumptions about the number of options that are expected to vest.  The total 
expense or charge is recognised over the vesting period, which is the period over which all of the specified vesting conditions 
are to  be satisfied. At  the end of  each reporting period, the entity  revises its estimates of the number of options that are 
expected to vest based on the non-market vesting conditions. It recognises the impact of the revision to original estimates, if 
any, in the Income Statement or equity as appropriate, with a corresponding adjustment to a separate reserve in equity. 

When  the  options are  exercised, the  Group  issues new shares. The  proceeds received,  net  of  any  directly  attributable 
transaction costs, are credited to share capital (nominal value) and share premium when the options are exercised.  

2.18. 

Taxation 

No current tax  is yet payable in view of the losses to date.  

Deferred tax is recognised for using the liability method in respect of temporary differences arising from differences between 
the carrying amount of assets and liabilities in the consolidated financial statements and the corresponding tax bases used in 
the computation of taxable profit. However, deferred tax  liabilities are not recognised if they  arise from the initial recognition 
of goodwill; deferred tax is not accounted for if it  arises from initial recognition of an asset or liability in a transaction other 
than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss.  

In  principle, deferred tax  liabilities are recognised for all taxable temporary differences and deferred tax  as sets (including 
those arising from investments in subsidiaries), are recognised to the extent  that it  is probable that taxable profits will be 
available against which deductible temporary differences can be utilised. 

25 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FINNAUST MINING PLC 

NOTES TO THE FINANCIAL STATEMENTS 
For the year ended 30 June 2016 

Deferred income tax assets are recognised on deductible temporary differences arising from investments in subsidiaries only 
to the extent that it is probable the temporary difference will reverse in the future and there is sufficient taxable profit  available 
against which the temporary difference can be used. 

Deferred tax  liabilities are recognised for taxable temporary differences arising on investments in except where the  Group is 
able to control the reversal of the temporary difference and it is probable that the temporary difference will n ot reverse in the 
foreseeable future. 

Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets against  current 
tax  liabilities and when the deferred tax  assets and liabilities relate to income taxes levied by the same taxation authority on 
either the same taxable entity or different taxable entities where there is an intention to settle the balances on a net basi s. 

Deferred tax  is calculated at the tax  rates (and laws) that have been enacted or substantively enacted by the statement of 
financial position date and are expected to apply to  the period when the deferred tax  asset is realised or the deferred tax 
liability is settled.  

Deferred tax assets and liabilities are not discounted. 

3.  Financial Risk  Management 

3.1. Financial  Risk Factors 

The Group’s activities expose it to a variety  of financial risks: market risk (foreign currency risk, price risk and interest rate 
risk), credit risk and liquidity risk. The Group’s overall risk management programme focuses on the unpredictability of financial 
markets and seeks to minimise potential adverse effects  on the  Group ’s financial performance. None of  these risks are 
hedged.  

Risk management is carried out by the London based management team under policies approved by the Board of Directors. 

Market Risk 

(a) Foreign currency risk  

The Group operates internationally and is exposed to foreign exchange risk arising from various currency exposures, primarily 
with respect to the Euro and the British Pound. Foreign exchange risk arises from future commercial transactions, recognised 
assets and liabilities and net investments in foreign operations. 

The Group negotiates all material contracts for activities in relation to its subsidiar ies in either British Pounds or Euros. The 
Group does not hedge against the risks of fluctuations in exchange rates. The volume of transactions is not deemed sufficient  
to enter into forward contracts  as most of the foreign exchange movements result from the retranslation of inter company 
loans. The Group has not sensitised the figures for fluctuations in foreign exchange rates as the Directors are of the opinion 
that these fluctuations , apart from the retranslation of intercompany loans at the closing rate, would not have  a significant 
impact on the financial statements of the Group. However, the Directors acknowledge that, at the present time, the foreign 
exchange  retranslations have  resulted in  rather  higher than  normal fluctuations which  are  separately disclosed, and is 
predominantly due to the exceptional nature of the Euro exchange rate in the last two years in the current economic climate. 
The Directors will continue to assess the effect of  moveme nts in exchange rates on the Group’s financial operations and 
initiate suitable risk management measures where necessary. One measure may include the presentation currency of future 
financial statements being shown in Euros, which is the Group’s functional  currency, as this may reduce the presentation 
fluctuations that have arisen in the last two years.  

(b ) Price risk 

The Group is not exposed to commodity price risk as a result of its operations, which are still in the exploration phase. The  
Directors will revisit the appropriateness of this policy should the Group’s operations change in size or nature. 

The  Group has no exposure to  equity  securities price risk, as it  has no listed or unlisted equity  investments other than 
investments in wholly owned subsidiaries. 

(c) Interest rate risk 

As the Group’s borrowings are non-interest bearing it is not exposed to interest rate risk on financial liabilities. The Group’s 
interest rate risk arises from its cash held on short-term deposit, which is not significant. 

26 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FINNAUST MINING PLC 

NOTES TO THE FINANCIAL STATEMENTS 
For the year ended 30 June 2016 

Credit Risk 

Credit risk arises from cash and cash equivalents as well as outstanding receivables. Management does not expect any 
losses from non-performance of these receivables. The amount of exposure to any  individual counter party is subject to a 
limit, which is assessed by the Board. 

The Group considers the credit ratings of banks in which it holds funds in order to reduce exposure to credit risk.  

Liquidity Risk 

In keeping with similar sized mineral exploration groups, the Group’s continued future operations depend on the ability to 
raise sufficient working capital through the issue of equity share capital  or debt. The Directors are reasonably confident that 
adequate funding will be forthcoming with which to finance operations. Controls over expenditure are carefully managed. 

With exception to deferred taxation, financial liabilities are all due within one year. 

3.2. Capital Risk Management 

The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern, to enable 
the Group to continue its exploration and evaluation activities , and to maintain an optimal capital structure to reduce the cost 
of capital. In order to maintain or adjust the capital structure, the Group may adjust the issue of shares or sell as sets to reduce 
debts. 

At  30 June 2016 the Group had borrowings of £nil (30 June 2015: £62,500) and defines capital based on the total equity of 
the Company. The Group monitors its level of cash resources available against future planned exploration and evaluation 
activities and may issue new shares in order to raise further funds from time to time . 

Given the Group’s level of debt versus its cash at bank and cash equivalents , the gearing ratio is immaterial.  

3.3. Sensitivity  Analysis 

On the assumption that all other variables were held constant, and in respect of the Group and the Company’s expenses the 
potential impact of a 10% increase/decrease in the UK Sterling:Euro Foreign exchange rate on the Group’s loss for the year 
and on equity is as follows: 

Potential impact on euro expenses: 2016 

Increase/(decrease) in foreign exchange rate 

Effect on loss before tax 
for the year ended 
Group 

Company 

Effect on equity before tax 
for the year ended 

Group 

Company 

10% 
-10% 

£ 000's 

(627,295) 
(612,822) 

£ 000's 

(10,247) 
(10,247) 

£ 000's 

£ 000's 

12,715,807 
12,242,587 

13,624,108 
13,624,108 

4.  Critical Accounting  Estimates  and Judgements 

The  preparation of  the  Financial  Statements in  conformity  with  IFRS  requires  management  to  make  estimates and 
assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at  the 
date of  the financial statements and the reported  amount of expenses during the  year. Actual results may vary  from the 
estimates used to produce these Financial Statements.  

Estimates and judgements  are regularly evaluated  and  are  based on  historical experience and  other  factors,  including 
expectations of future events that are believed to be reasonable under the circumstances. 

Items subject to such estimates and assumptions, that have a significant risk of causing a material adjustment to the carrying 
amounts of assets and liabilities within the next financial years, include but are not limited to: 

Impairment of intangib le assets – exploration and evaluation costs 

Exploration and evaluation costs have a carrying value at  30 June 2016 of £12,627,680 (2015: £8,432,062). Such assets 
have an indefinite useful life as the Group has a right to renew exploration licences and the asset is only amortised once 
extraction of the resource commences. Management tests for impairment annually whether exploration projects have future 
economic value in accordance with the accounting policy stated in Note 2.7. Each exploration project is subject to an annual 
review by  either a consultant or senior company geologist to determine if the exploration results returned during the year 
warrant further exploration expenditure and have  the potential to  result in an economic discovery.  This review takes into 
consideration long term metal prices, anticipated resource volumes and supply and demand outlook. In the event that a project 

27 

 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
FINNAUST MINING PLC 

NOTES TO THE FINANCIAL STATEMENTS 
For the year ended 30 June 2016 

does not represent an economic exploration target and results indicate there is no additional upside a decision will be made 
to  discontinue exploration; an  impairment charge will then  be  recognised  in the  Income Statement.  The  Directors have 
reviewed the estimated value of each project prepared by management and have concluded that no impairment is necessary 
for the year ended 30 June 2016. 

Share b ased payment transactions 

The Group has made awards of options and warrants over its unissued share c apital to certain Directors as part of  their 
remuneration package. Certain warrants have also been issued to shareholders as part of their subscription for shares and 
suppliers for various services received. 

The valuation of these options and warrants involves making a number of critical estimates relating to price volatility, futu re 
dividend yields, expected life of the options and forfeiture rates. These assumptions have been des cribed in more detail in 
Note 15. 

5.  Segment Information 

Management has determined the operating segments based on reports reviewed by the Board of Directors that ar e used to 
make strategic decisions. During the  year  the Group  had interests in four  geographical segments; the  United Kingdom, 
Greenland, Austria, and Finland. Activities in the UK are mainly administrative in nature whilst the activities in Austria and 
Finland relate to exploration and evaluation work. 

The Group had no turnover during the year. 

2016 

Revenue 
Administrative expenses  

Loss from operations per 
reportable segment 

Greenland 
£ 

- 
(3,629) 

Austria 
£ 

- 
(69,858) 

Finland 
£ 

- 
(34,630) 

UK 
£ 

- 
(520,929) 

Total 
£ 

- 
(629,046) 

(3,629) 

(69,858) 

(34,630) 

(512,192) 

(620,309) 

Additions to non-current assets 
Reportable segment assets 
Reportable segment liabilities 

2,266,850 
2,302,853 
1094 

2015 

Revenue 

Administrative expenses  

Loss from operations per reportable segment 

(Reductions)/additions to non-current assets 
Reportable segment assets 
Reportable segment liabilities 

79,545 
612,887 
2,116 

Austria 
£ 

- 

(12,281) 

(12,281) 

(61,033) 
519,312 
441 

1,806,023 
9,812,573 
21,140 

Finland 
£ 

1,028 

(154,528) 

(153,500) 

367,918 
8,033,086 
147,814 

3,764 
473,790 
741,747 

4,156,982 
13,202,103 
766,097 

UK 
£ 

- 

(396,531) 

(396,531 

(333) 
766,537 
113,045 

Total 
£ 

1,028 

(563,340) 

(562,312) 

306,552 
9,318,935 
261,300 

28 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FINNAUST MINING PLC 

NOTES TO THE FINANCIAL STATEMENTS 
For the year ended 30 June 2016 

6.  Property, Plant and Equipment 

Group 

Cost 

As at 1 July 2014 

Exchange differences  

As at 30 June 2015 

As at 1 July 2015 

Exchange Differences 

Additions 

As at 30 June 2016 

Depreciation 

As at 1 July 2014 

Charge for the year 

Exchange differences  

As at 30 June 2015 

As at 1 July 2015 

Charge for the year 

Exchange differences  

As at 30 June 2016 

Softw are 

£ 

- 

- 

- 

- 

- 

5,312 

5,312 

- 

- 

- 

- 

- 

734 

- 

734 

Machinery 
& 
equipment 

Office 
equipment 

£ 

£ 

Total 

£ 

24,815 

(3,124) 

21,691 

21,691 

3,183 

7,619 

32,493 

8,493 

2,335 

3,124 

- 

3,124 

3,124 

- 

2,307 

5,431 

1,979 

333 

- 

(1,464) 

2,312 

2,312 

2,126 

- 

9,364 

9,364 

5,037 

1,209 

10,438 

4,438 

15,610 

21,691 

(3,124) 

18,567 

18,567 

3,183 

- 

21,750 

6,514 

2,002 

(1,464) 

7,052 

7,052 

2,177 

1,209 

Net book value as at 30 June 2015 

Net book value as at 30 June 2016 

- 

11,515 

4,578 

11,312 

812 

993 

12,327 

16,883 

Depreciation expense of £5,037 (30 June 2015: £2,335) for the Group has been charged in administration expenses. 

29 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FINNAUST MINING PLC 

NOTES TO THE FINANCIAL STATEMENTS 
For the year ended 30 June 2016 

Com pany 

Cost 

As at 1 July 2014 

Additions 

As at 30 June 2015 

As at 1 July 2015 

Additions 

As at 30 June 2016 

Depreciation 

As at 1 July 2014 

Charge for the year 

As at 30 June 2015 

As at 1 July 2015 

Charge for the year 

As at 30 June 2016 

Net book value as at 30 June 2015 

Net book value as at 30 June 2016 

Office 
equipment 
£ 

3,124 

- 

3,124 

3,124 

5,312 

8,436 

1,979 

333 

2,312 

2,312 

1,547 

3,859 

812 

4,577 

Depreciation expense of £1,547 (30 June 2015: £333) for the Company has been charged in administration expenses. 

7. 

Intangible Assets 

Intangible assets comprise exploration and evaluation costs. Exploration and evaluation assets are all internally generated. 

Exploration  & Evaluation  Assets - Cost and Net Book Value 

As at 1 July 

Additions 
Acquired through acquisition (at fair value) (Note 24) 

Exchange differences  

Impairments 

As at 30 June 

Group 

30 June 
2016 
£ 

8,432,062 

842,281 
1,912,886 

1,440,451 

- 

30 June 
2015 
£ 

8,101,446 

1,080,814 
- 

(750,198) 

- 

12,627,680 

8,432,062 

Exploration projects in Finland, Greenland and Austria are at an early stage of development and no JORC (Joint Ore Reserves 
Committee) or non-JORC compliant resource estimates are available to enable value in use calculations to be prepared. The 
Directors therefore undertook an assessment of the following areas and circumstances that could indicate the existence of 
impairment: 

•   The Group’s right to explore in an area has expired, or will expire in the near future without renewal; 
•   No further exploration or evaluation is planned or budgeted for; 
•   A  decision has been taken by the Board to  discontinue exploration and evaluation in an area due to the absence of a 
commercial level of reserves; or 
•   Sufficient data exists to indicate that the book value will not be fully recovered from future developme nt and production. 

30 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FINNAUST MINING PLC 

NOTES TO THE FINANCIAL STATEMENTS 
For the year ended 30 June 2016 

Following their assessment the Directors concluded that no impairment charge was necessary for the year ended 30 June 
2016.  

8. 

Investments  in Subsidiary  Undertakings 

Shares in Group Undertakings 

At  beginning of year 

Additions in year 

At  end of year 

Loans to Group undertakings  

Total 

Com pany 

30 June 
2016 
£ 

30 June 
2015 
£ 

7,700,002 

7,700,002 

905,607 

- 

8,605,609 

7,700,002 

4,899,665 

3,271,652 

13,505,274 

10,971,654 

Investments in Group undertakings are stated at cost, which is the  fair value of the consideration paid, less any impairment 
provision. 

Subsidiaries 

Nam e of subsidiary 

Country of 
incorporation and 
place of business  

Proportion of 
ordinary 
shares held by 
parent (%) 

Proportion of 
ordinary shares 
held by the 
Group (%) 

Centurion Mining Limited 

United Kingdom  

Centurion Universal Limited 

United Kingdom  

Centurion Resources GmbH 

Austria 

100% 

100% 

Nil 

Finland Investments Plc 

United Kingdom  

100% 

FinnAust Mining Finland Oy 

FinnAust Mining Northern Oy 

BlueJay Mining Limited 

Finland 

Finland 

BVI 

All subsidiary undertakings are included in the consolidation. 

Nil 

Nil 

Nature of 
business 

Dormant 

Holding 

Exploration 

Holding 

Exploration 

Exploration 

100% 

100% 

100% 

100% 

100% 

100% 

60.37% 

60.37% 

Exploration 

The proportion of the voting rights in the subsidiary undertakings held directly by the parent company do not differ from the 
proportion of ordinary shares held. 

31 

 
 
 
 
 
 
 
 
 
 
 
 
 
FINNAUST MINING PLC 

NOTES TO THE FINANCIAL STATEMENTS 
For the year ended 30 June 2016 

9.  Trade and Other  Receivables 

Current portion 

Prepayments 
VAT  receivable 

Other receivables  

Total current portion 

Non-current portion 

Other receivables 

Total non-current portion 

Total 

Group 

Com pany 

30 June 
2016 

£ 

72,510 
78,142 

25,033 

175,685 

- 

- 

175,685 

30 June 
2015 

£ 

29,781 
27,483 

735  

57,999 

21,179 

21,179 

79,178 

30 June 
2016 

£ 

33,362 
77,814 

- 

30 June 
2015 

£ 

26,277 
12,249 

- 

111,176 

38,526 

- 

- 

- 

- 

111,176 

38,526 

The fair value of all receivables is the same as their carrying values stated above. 

At  30 June 2016 all trade and other receivables were fully performing. No ageing analysis is considered necessary as the 
Group has no trade receivable receivables which would require such an analysis to be disclosed under the requirements of 
IFRS 7. 

The carrying amounts of the Group and Company’s trade and other receivables  are denominated in the following currencies: 

UK Pounds 

Euros 

Group 

Com pany 

30 June 
2016 
£ 

140,666 

35,019 

175,685 

30 June 
2015 
£ 

38,526 

40,652 

79,178 

30 June 
2016 
£ 

111,176 

- 

30 June 
2015 
£ 

38,526 

- 

111,176 

38,526 

The maximum exposure to credit risk at the reporting date is the carrying value of each class of receivable mentioned above. 
The Group does not hold any collateral as security.  

10.  Cash  and Cash  Equivalents 

Group 

Com pany 

30 June 
2016 
£ 

30 June 
2015 
£ 

30 June 
2016 
£ 

30 June 
2015 
£ 

Cash at bank and in hand 

425,046 

795,368 

371,485 

715,583 

All of the Group and Company’s cash at bank is held with institutions with an AA- credit rating. 

32 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FINNAUST MINING PLC 

NOTES TO THE FINANCIAL STATEMENTS 
For the year ended 30 June 2016 

The carrying amounts of the Group and Company’s cash and cash equivalents are denominated in the following currencies: 

UK Pounds 

Euros 

11.  Trade and Other  Payables 

Trade payables  
Other creditors 

Accrued expenses  

Group 

Com pany 

30 June 
2016 

£ 

377,998 

47,048 

30 June 
2015 

£ 

715,583 

79,785 

30 June 
2016 

£ 

30 June 
2015 

£ 

371,485 

715,583 

- 

- 

425,046 

795,368 

371,485 

715,583 

Group 

Com pany 

30 June 
2016 

£ 

136,559 
229,361 

26,834 

30 June 
2015 

£ 

91,250 
9,400 

98,150 

392,754 

198,800 

30 June 
2016 

£ 

124,786 
224,159 

19,458 

368,403 

Trade payables include amounts due of £42,992 in relation to exploration and evaluation activities. 

12.  Borrowings 

Current 

Unsecured borrowings at amortised cost 
Non-interest bearing loan 

Group 

30 June 
2016 

£ 

- 

- 

Non-interest bearing loans arose in prior periods as unsecured cash advances to the Group from Western Areas Limited 
(‘Western Areas’). The agreed facility was £250,000, denominated in Pound Sterling and the balance was repaid in full. There 
are no undrawn borrowings as at the year end. 

13.  Deferred Tax 

An analysis of deferred tax liabilities is set out below. 

Deferred tax liabilities 

- Deferred tax  liability after more than 12 months  

Deferred tax liabilities 

Group 

2016 
£ 

373,343 

373,343 

2015 
£ 

- 

- 

Com pany 

2016 
£ 

2015 
£ 

- 

- 

- 

- 

33 

30 June 
2015 

£ 

18,518 
2 

31,144 

49,664 

30 June  
2015 

£ 

62,500 

62,500 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FINNAUST MINING PLC 

NOTES TO THE FINANCIAL STATEMENTS 
For the year ended 30 June 2016 

The movement in the deferred tax  account is as follows: 

At  1 January 

Acquisition of subsidiary (Note 24) 

As at 31 December  

Group 

Com pany 

2016 

2015 

2016 

2015 

£ 

- 

373,343 

373,343 

£ 

- 

- 

- 

£ 

- 

- 

- 

£ 

- 

- 

- 

The Group has additional capital losses of approximately £nil (2015: £nil) and other losses of approximately £4,752,742 (2015: 
£4,145,017) available to carry forward against future taxable profits. No deferred tax asset has been recognised in respect of 
these tax losses because of uncertainty over the timing of future taxable profits against which the losses may be offset.  

14.  Share capital and premium 

Group  and Company 

Issued and fully  paid 

At 30 June 2014 

Num ber of shares 

Ordinary 
shares 
£ 

Share premium 
£ 

Total 
£ 

247,097,670 

4,941,953 

14,188,311  19,130,264 

Issue of new shares – 24 October 2014 (1) 

48,888,890 

977,778 

86,217 

1,063,995 

At 30 June 2015 

295,986,560 

5,919,731 

14,274,528  20,194,259 

Issue of new shares – 24 December 2015 

Issue of new shares – 3 March 2016 (2) 

10,000,000 

54,032,316 

1,000 

5,403 

199,000 

200,000 

1,031,135 

1,036,538 

Issue of new shares – 8 March 2016 

123,900,000 

12,390 

669,060 

681,450 

Issue of new shares – 15 April 2016 

481,928 

48 

9,952 

10,000 

As at 30 June 2016 

484,400,804 

5,938,572 

16,183,675  22,122,247 

(1) 
(2) 

Includes issue costs of £36,005 
Includes issue costs of £44,108 

On 24 December 2015 the Company raised £200,000 via the issue and allotment of 10,000,000 new ordinary shares of 0.01 
pence each fully paid at a price of 2 pence per share. 

On 3 March  2016 the Company raised £1,036,538 via the issue and allotment of 54,032,316 new ordinary shares of 0.01 
pence each fully paid at a price of 2 pence per share. 

On 8 March 2016 the Company issued and allotted 123,900,000 new ordinary shares of 0.01 pence each fully paid at a price 
of 0.55 pence per share as consideration for a business acquisition. 

On 15 April 2016 the Company issued and allotted 481,928 new ordinary shares of 0.01 pence each fully paid at a price of 
2.075 pence per share as consideration for services provided. 

34 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FINNAUST MINING PLC 

NOTES TO THE FINANCIAL STATEMENTS 
For the year ended 30 June 2016 

15.  Share Based  Payments 

Share options and warrants outstanding and exercisable at the end of the year have the following expiry dates and exercise 
prices: 

Grant Date 

Expiry  Date 

Exercise price in £ per share 

12 November 2012 

12 November 2015 

29 November 2013 
12 November 2012 

29 May  2017 
12 November 2017 

29 November 2013 

29 May  2019 

4 March 2016 

4 March 2016 

4 March 2016 
15 April 2016 

3 March 2017 

3 March 2018 

3 March 2019 
14 April 2021 

0.67 

0.15 
0.10 

0.20 

0.20 

0.40 

0.60 
0.20 

Options & Warrants 

30 June 
2016 

30 June 
2015 

- 

1,681,930 

6,000,000 
3,684,366 

6,000,000 
3,684,366 

6,000,000 

6,000,000 

1,000,000 

1,000,000 

1,000,000 
625,000 

- 

- 

- 
- 

19,309,366 

17,366,296 

The Company and Group have no legal or constructive obligation to settle or repurchase the options  or warrants in cash. 

The fair value of the share options and warrants was determined using the Black Scholes valuation model. The parameters 
used are detailed below: 

Granted on: 
Life (years) 
Share price (pence per share) 

Risk free rate 

Expected volatility 

Expected dividend yield 

Marketability discount 
Total fair value (£000) 

Granted on: 

Life (years) 
Share price (pence per share) 

Risk free rate 

Expected volatility 
Expected dividend yield 

Marketability discount 

Total fair value (£000) 

2016 Options  

2013 Options  

2013 Options  

2012 Options & 
Warrants 

4/3/2016 

29/11/2013 

29/11/2013 

12/11/2012 

1 year 
3.03p 

0.81% 

48.40% 

- 

20% 
9 

3.5 years 
5.7p 

2.25% 

26.41% 

- 

20% 
3 

5.5 years 
5.7p 

2.25% 

26.41% 

- 

20% 
4 

5 years 
1.13p 

2.25% 

29.74% 

- 

20% 
117 

2016 Options  

2016 Options 

2016 Options  

15/4/2016 

5 years 

4.0p 

0.81% 

48.40% 
- 

20% 

12 

4/3/2016 

3 years 

3.03p 

0.81% 

48.40% 
- 

20% 

3 

4/3/2016 

2 years 

3.03p 

0.81% 

48.40% 
- 

20% 

4 

The expected  volatility  for  the 2012 options & warrants was based on historical share price volatility  of  similar AIM  listed 
entities for the 6 months prior to the date of granting. This was considered to be the most reasonable measure of expected 
volatility, given the relatively brief trading history of the Company available. 

The expected volatility  of the 2013 and 2016 options is based on historical volatility for  the six months prior to the date of 
granting. 

The risk free rate of return is based on zero yield government bonds for a term consistent with the option life.  

35 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
FINNAUST MINING PLC 

NOTES TO THE FINANCIAL STATEMENTS 
For the year ended 30 June 2016 

A reconciliation of options and warrants granted over the year to 30 June 2016 is shown below: 

Outstanding  at beginning  of year  

Expired 

Adjustment for share consolidation 

Granted 

Outstanding  as at year end 

Exercisable at year end 

2016 

2015 

Weighted 
average 
exercise price 
(£) 

0.1237 

0.0043 

- 

0.0366 

0.1347 

0.1347 

Num ber 

17,366,296 

(1,681,930) 

- 

3,625,000 

19,309,366 

19,309,366 

Weighted 
average 
exercise price 
(£) 

Number 

17,366,296 

0.1237 

- 

- 

- 

- 

- 

- 

17,366,296 

17,366,296 

0.1237 

0.1237 

2016 

2015 

Weighted 
average 
exercise 
price (£) 

Num ber of 
shares 

Weighted 
average 
rem aining 
life 
expected 
(years) 

Weighted 
average 
rem aining 
life 
contracted 
(years) 

Weighted 
average 
exercise 
price (£) 

Number of 
shares 

Weighted 
average 
remaining 
life 
expected 
(years) 

Weighted 
average 
remaining 
life 
contracted 
(years) 

0.37 

0.15 

3,625,000 

15,684,366 

2.20 

1.78 

2.20 

1.78 

0.00900 

5,366,296 

0.1750 

12,000,000 

2.37 

2.92 

2.37 

2.92 

of 

Range 
exercise 
prices (£) 

0 – 0.05 

0.05 – 2.00 

No options or warrants were exercised during the year. During the year there was a charge of £29,457 (2015: £nil) in respect 
of share options.   

16.  Other Reserves 

Group 

Foreign 
currency 
translation 
reserve 
£ 

Merger 
reserve 
£ 

Redem ption 
reserve 
£ 

Share option 
reserve 
£ 

Total 
£ 

At 30 June 2014 

166,000 

(346,801) 

36,463 

195,547 

51,209 

Currency translation differences 

- 

(1,025,713) 

- 

- 

(1,025,713) 

At 30 June 2015 

166,000 

(1,372,514) 

36,463 

195,547 

(974,504) 

Currency translation differences 

Issued options 

Expired options  

At 30 June 2016 

- 

- 

- 

1,444,214 

- 

- 

- 

- 

- 

- 

1,444,214 

29,457 

29,457 

(71,658) 

(71,658) 

166,000 

71,700 

36,463 

153,346 

427,509 

36 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FINNAUST MINING PLC 

NOTES TO THE FINANCIAL STATEMENTS 
For the year ended 30 June 2016 

At 30 June 2014 

At 30 June 2015 

Issued options 

Expired options  

At 30 June 2016 

17.  Employee benefit expense 

Staff costs (excluding Directors) 

Salaries and wages  
Social security costs  

Retirement benefit costs  

Com pany 

Merger 
reserve 
£ 

Redem ption 
reserve 
£ 

Share option 
reserve 
£ 

Total 
£ 

166,000 

36,463 

195,547 

398,010 

166,000 

36,463 

195,547 

398,010 

- 

- 

- 

- 

29,457 

29,457 

(71,658) 

(71,658) 

166,000 

36,463 

153,346 

355,809 

Group 

Year ended 
30 June 
2016 

Year ended 
30 June 
2015 

£ 

£ 

134,781 
3,679 

40,018 

310,175 
55,892 

12,203 

178,478 

378,270 

The average monthly number of employees for the Group during the year was 6 (30 June 2015: 6). These were all employed 
in exploration & evaluation related roles. 

Of  the  above Group staff costs, £169,846 (30 June 2015: £348,527) has been capitalised in accordance with IFRS  6 as 
exploratory related costs and are shown as an intangible addition in the year. 

18.  Directors'  Remuneration 

Company 

Executive Directors 

Alastair Clayton (1) 

Roderick McIllree 

Non-executive Directors 

Greg Kuenzel 

Daniel Lougher 
Graham Marshall 

Directors’ Fees 

Options Issued 

Year ended 
30 June 
2016 
£ 

Year ended 
30 June 
2015 
£ 

Year ended 
30 June 
2016 
£ 

Year ended 
30 June 
2015 
£ 

- 

203,043 

11,370 

- 

12,000 

12,000 

- 
- 

- 
- 

23,370 

215,043 

- 

- 

- 

- 
- 

- 

- 

- 

- 

- 
- 

- 

No pension benefits are provided for any Director. 

Details of fees paid to Companies and Partnerships of which the Directors detailed above are Directors and Partners have 
been disclosed in Note 25.  

37 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FINNAUST MINING PLC 

NOTES TO THE FINANCIAL STATEMENTS 
For the year ended 30 June 2016 

(1)  Alastair Clayton resigned on 3 June 2015. 

19.  Finance Income 

Interest received from cash and cash equivalents  

Finance  Income 

20.  Income Tax Expense 

No charge to taxation arises due to the losses incurred. 

Group 

Year ended 
30 June 
2016 

Year ended 
30 June 
2015 

£ 

250 

250 

£ 

931 

931 

The tax  on the Group’s loss before tax differs from the theoretical amount that would arise using the weighted average tax 
rate applicable to the losses of the consolidated entities as follows: 

Loss before tax 

Tax at the applicable rate of 19.20% (2014: 21.18%) 

Effects of: 

Expenditure not deductible for tax purposes 
Depreciation in excess of/(less than) capital allowances 

Net tax effect of losses carried forward 

Tax charge 

Group 

Year ended 
30 June 
2016 

Year ended 
30 June 
2015 

£ 

£ 

(620,059) 

(561,381) 

(119,065) 

(118,900) 

1,401 
967 

9,953 
2,335 

116,696 

106,612 

- 

- 

The  weighted average applicable tax rate  of  19.20% (2015: 21.18%) used is a combination of the 20% standard rate of 
corporation tax in the UK, 20% Finnish corporation tax, 30% Austrian corporation tax and 30% Greenlandic corporation tax. 

The Group  has a potential deferred income tax  asset of  approximately £1,498,657 (2015: £1,381,961) due to  tax  losses 
available to carry  forward against future taxable profits. The Company has tax  losses of approximately  £4,752,742 (2015: 
£4,145,017)  available to  carry  forward  against future  taxable  profits.  No  deferred  tax  asset has been  recognised  on 
accumulated tax losses because of uncertainty over the timing of future taxable profits against which the losses may be offse t. 

21.  Earnings  per Share 

Group 

The calculation of the total  basic earnings per share of 0.172 pence (30 June 2015: (0.201) pence) is based on the loss 
attributable to equity  holders of the parent company of  £ 613,849 (30 June 2015: £561,381) and on the weighted average 
number of ordinary shares of 357,925,047 (30 June 2015: 279,913,500) in issue during the year. 

In accordance with IAS 33, basic and diluted earnings per share are identical  for the Group as the effect of the exercise of 
share options would be to decrease the earnings per share. Details of share options that could potentially dilute earnings per 
share in future periods are set out in Note 15. 

38 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FINNAUST MINING PLC 

NOTES TO THE FINANCIAL STATEMENTS 
For the year ended 30 June 2016 

22.  Expenses  by nature 

Directors’ fees  

Employee salaries 

AIM  related costs (including Public Relations) 
Establishment expenses 

Auditor remuneration 

Auditor fees for other services  

Travel & subsistence 

Professional & consultancy fees  
Insurance 

Depreciation 

Other expenses  

Total administrative expenses 

Group 

Year ended 
30 June 
2016 
£ 

Year ended 
30 June 
2015 
£ 

3,505 

8,632 

164,811 
30,000 

16,000 

1,000 

60,787 

253,783 
17,238 

5,037 

68,253 

129,007 

29,743 

108,367 
45,383 

16,000 

1,000 

11,327 

156,818 
18,197 

2,335 

45,163 

629,046 

563,340 

The above Directors’ fees are exclusive of £20,915 (30 June 2015: £86,036) which has been capitalised in accordance with 
IFRS 6 as exploratory related costs and are shown as an intangible addition in the year. 

Services provided  by the Company’s  auditor and its associates 
During the year,  the Group (including overseas subsidiaries) obtained the following services from the Company’s auditors 
and its associates: 

Group 

Year ended 
30 June 
2016 
£ 

Year ended 
30 June 
2015 
£ 

Fees payable to the Company’s auditor and its associates for the audit of the Parent 
Company and Consolidated Financial Statements  

Fees payable to the Company’s auditor for tax compliance & other services  

16,000 

1,000 

16,000 

1,000 

23.  Commitments 

(a) Royalty agreements 

As part of the contractual arrangement with Thames Mining Limited (“Thames Mining”) the Group has agreed to pay a royalty 
on revenue from mineral sales arising from mines developed by Centurion Resources GmbH and covered by the Mitterberg 
Copper Exploration Licences (the “Licences”) acquired by the Company. Under the terms of the Royalty Agreement between 
Thames Mining and the Company, the Group shall pay a 2 per cent royalty  on revenue from all mineral sales less permitted 
deductions generated from revenue in connection with the Licences. The royalty  agreement includes a right of first r efusal 
granted in favour of Thames Mining whereby it is given the opportunity to buy back the Licences in the event that it is proposed 
to be sold by the Company. 

As part of the contractual arrangement with Magnus Minerals Limited (“Magnus”) the Group has  agreed to pay royalties on 
revenue  from  mineral sales arising from  mines developed by  the  Group.  Under  the  terms of  the  respective  Royalty 
Agreements between Magnus and the Company, the Group shall pay the following: 

 
 
 
 

0.5% of net smelter returns over mineral production from the Kainuu Schist Belt tenements; 
1.0% of net smelter returns over mineral production from the Outokumpu Savonara Mine Belt tenements; 
1.5% of net smelter returns over mineral production from the Enonoski Area tenements; and  
2.5% of net smelter returns over mineral production from the Hammaslahti Area tenements. 

39 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FINNAUST MINING PLC 

NOTES TO THE FINANCIAL STATEMENTS 
For the year ended 30 June 2016 

The Enonoski and Hammaslahti Royalty Agreements further provide that royalty entitlements may be extended to future rights 
with the respective areas of influence defined with the agreements. 

Additionally, under the terms of the Kainuu Schist Belt Royalty  Agreement and the Outokumpu Savonara Mine Belt Royalty 
Agreement the Group is obligated to pay SES Finland Limited a 0.5% net smelter royalty in respect of production from  the 
associated tenements and Western Areas Limited (“Western Areas”) 0.5% of net smelter returns over mineral production of 
the tenements using a biological leaching technology owned by Western Areas. 

(b ) License commitments 

On 8 March 2016, via the acquisition of Bluejay, the Group acquired a mineral exploration licence in Greenland expiring 31 
December 2019. This licence includes commitments to pay annual licence fees and minimum spend requirements. 

As at 30 June 2016 these are as follows:  

Group 

Not later than one year 

Later than one year and no later than five years  

2016 

Minim um 
spend 
requirement 
£ 

Total 
£ 

2,615 

57,845 

- 

284,100 

License 
fees 
£ 

55,230 

284,100 

Total 

339,330 

2,615 

341,945 

 (c) Operating lease commitments 

The Group leases office premises under a non-cancellable operating lease agreement. The lease is on an initial fixed term of 
two years from 1 July 2015, automatically renewable at the end of the lease period for a further two year fixed term . The lease 
expenditure charged to the Income Statement during the year is disclosed in Note  22 and is included within establishment 
expenses. 

The future aggregate minimum lease payments under non-cancellable operating leases are as follows: 

Group 

30 June 
2016 
£ 

36,000 

36,000 

30 June 
2015 
£ 

18,000 

18,000 

Not later than one year 

Total lease commitment 

24.  Business  Combinations 

Bluejay  Mining  Limited  

On 8 March 2016, the Group acquired 60.37% of the share capital of Bluejay Mining LImited (“Bluejay”) for £905,607 (“Bluejay 
Acquisition”). Bluejay is registered in the British Virgin Islands and holds a 126km sq. mineral exploration licence in Greenland. 
As a result of this acquisition the Group is expected to increase its presence in this market and commodity. 

Gregory Kuenzel and Roderick McIllree are both shareholders in Bluejay and received consideration shares resulting from 
the Bluejay Acquisition. Refer to Note 25 for more details. 

The following table summarises the consideration paid for  Bluejay and the amounts of the  assets acquired and liabilities 
assumed recognised at the acquisition date. 

40 

 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FINNAUST MINING PLC 

NOTES TO THE FINANCIAL STATEMENTS 
For the year ended 30 June 2016 

Consideration  at 8 March 2016 

Cash 

Deferred Equity Consideration (40,755,885 ordinary shares at 0.55 pence per share) 
Equity instruments (123,900,000 ordinary shares at 0.55 pence per share) 

Total consideration  

£ 

- 

224,157 
681,450 

905,607 

Recognised  amounts  of  identifiable  assets acquired and  liabilities  
assumed 

Book value 

FV  adj. 

Total 

Cash and cash equivalents  

- 

- 

£ 

- 

Exploration assets (included within Intangible Assets) (Note 7) 

46,171 

1,866,715 

1,912,886 

Other identifiable assets  and liabilities 
Deferred tax liability 

Total identifiable  net assets 

Goodwill   

Non-controlling  interest 

Total consideration 

(37,165) 
- 

- 
(373,343) 

(37,165) 
(373,343) 

9,006 

1,493,372 

1,502,378 

- 

(596,771) 

905,607 

The fair value of the 40,755,885 Ordinary Shares and 123,900,000 Ordinary shares  issued as consideration for Bluejay was 
based on the agreed price of 0.55 pence and 0.0055 pence per Ordinary Share respectively. 

The fair value of the exploration assets of £1,912,886 was estimated by applying a number of valuation metrics which include; 
geological upside potential, mineralogy, market benchmarks and the application of local market factors. In  the Directors’ 
opinion, the value of the consideration paid to effect the acquisition related primarily to the value of the exploration licences 
and upside potential representing a price  agreed between willing and  knowledgeable  parties on an  arm’s length basis. 
Therefore, the fair value of the consideration transferred, after consideration of tax implications and the removal of the fa ir 
value of other identifiable assets acquired, has been used as a basis for valuing the explora tion assets acquired. 

Since 8 March 2016 Bluejay Mining Limited contributed a loss of £15,671 . No revenue was recognised in the consolidated 
statement of comprehensive income in respect of Bluejay Mining Limited.  

Had Bluejay Mining Limited been consolidated from 1 January 2015, the consolidated statement of income would show a loss 
of £621,961 and revenue would remain unchanged. 

25.  Related Party Transactions 

Loans to Group  undertakings 

Amounts receivable as a result of loans granted to subsidiary underta kings are as follows:  

Centurion Universal Limited 

Centurion Resources GmbH 

Finland Investments Plc 
FinnAust Mining Finland Oy 

Centurion Mining Limited 
Bluejay Mining Limited 

At  30 June (Note 8) 

41 

Com pany 

30 June 
2016 
£ 

564,300 

85,155 

289,153 
3,515,060 

195 
445,802 

30 June 
2015 
£ 

564,300 

58,828 

192,401 
2,455,928 

195 
- 

4,899,665 

3,271,652 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
FINNAUST MINING PLC 

NOTES TO THE FINANCIAL STATEMENTS 
For the year ended 30 June 2016 

Loans granted to subsidiaries have increased during the year due to additional loans being granted to the subsidiaries, and 
foreign exchange losses of £598,529, given that no loans were repaid during the year. 

These amounts are unsecured, interest free and repayable in  Euros when sufficient cash resources are available in the 
subsidiaries. 

All intra Group transactions are eliminated on consolidation. 

Bluejay  Acquisition 

As  per  Note  24,  Gregory  Kuenzel  and Roderick McIllree  are  both  shareholders in Bluejay  Mining Limited and  received 
17,365,791 and 42,966,685 consideration shares respectively as a result of the Bluejay Acquisition they are further entitled 
to receive 5,712,334 and 14,133,537 deferred consideration shares. 

Other Transactions 

The Group defines its key management personnel as the Directors of the Company as disclosed in the Directors’ Report.  

Heytesbury Corporate LLP, a limited liability partnership of which Gregory Kuenzel is a partner, was paid a fee of £ 84,000 
(2015: £84,000) for the provision of corporate management and consulting services to FinnAust Mining Plc.  A  balance of 
£8,405 was outstanding at the year-end. 

Tabasco Consulting Limited, a limited company of which Roderick McIllree is a Director, was paid a fee of £55,930 (2015: 
£nil) for the provision of corporate management and consulting services to FinnAust Mining Plc.  A  balance of £6,500 was 
outstanding at the year-end. 

Noricum Gold Limited, a company of which Greg Kuenzel is a Director, was paid a fee of  £ 2,151 (2015: £nil) for storage  
services provided to FinnAust Mining Plc. No balance was outstanding at the year-end. 

Greenland Gas and Oil Limited, a limited company of which Roderick McIllree and Gregory Kuenzel is a Director, was paid 
a fee of £9,300 (2014: nil) for geological information systems consulting services to FinnAust Mining plc. This balance was 
outstanding at the year-end.  

26.  Ultimate Controlling  Party 

The Directors believe there is no ultimate controlling party. 

27.  Events  after the Reporting Date 

On 13 July 2016 the Company raised £500,000 via the issue and allotment of 10,000,000 new ordinary shares of 0.01 pence 
each fully paid at a price of 5 pence per share. 

On 5 September 2016 the Group proposed to acquire 100% of Avannaa Exploration Limited for consideration of £500,000 to 
be paid via the issue and allotment of ordinary shares of 0.01 pence each.  Completion of the Acquisition is conditional upon, 
inter alia, the  relevant change of  control approvals being received from the Greenland Government and admission of the 
Consideration Shares to trading on AIM. 

42