Quarterlytics / Basic Materials / Karelian Diamond Resources

Karelian Diamond Resources

kdr · LSE Basic Materials
Claim this profile
Ticker kdr
Exchange LSE
Sector Basic Materials
Industry
Employees 1-10
← All annual reports
FY2008 Annual Report · Karelian Diamond Resources
Sign in to download
Loading PDF…
Annual Report &  

Financial Statements 2008

Front Cover: Seitaperä Diamonds.

Contents

Chairman’s Statement 

Company Information 

Directors’ Report 

Statement of Directors’ Responsibilities  

Corporate Governance  

Independent Auditors’ Report 

Income Statement 

Balance Sheet 

Cash Flow Statement 

Statement of Changes in Equity  

Notes to the Financial Statements 

2

4

5

9

10

12

14

15

16

17

18

Chairman’s Statement

Dear Shareholder,

I have pleasure in presenting your Company’s Annual Report 

and Financial Statements for the year ended 31 May 2008. 

This was a memorable year, following the end of which your 

Company conclusively proved that its Seitaperä project in the 

Professor Richard Conroy
Chairman

Kuhmo area of Finland is diamondiferous. 

Analysis of a 100kg composite sample of drill core 

the material that yielded the 67 micro-and  

from Seitaperä recovered 61 micro-diamonds and 

macro-diamonds.

six macro-diamonds, the largest of which measured 

0.63mm by 0.48mm by 0.38mm. All the stones 

showed good colour, clarity and preservation 

characteristics. Three of the diamonds recovered by 

your Company at Seitaperä are illustrated on the 

front cover of this Annual Report.

One of the industry-standard ways of expressing 

the preliminary diamond potential of a kimberlite is 

in terms of the number of micro-diamond crystals 

per kilogramme of sample. On this basis, the 

Seitaperä diamond count is high and compares well 

with many recent kimberlite discoveries. This is all 

the more encouraging, given Seitaperä‘s favourable 

location in terms of access and infrastructure, and 

its significant surface area of 6.9ha, the largest 

kimberlite pipe known in Finland.

Your Company’s work programme at Seitaperä 

is now moving from the exploration phase into 

evaluation, and since the end of the financial year 

further delineation drilling has been carried out by 

the GTK (Geological Survey of Finland) under the 

supervision of the Company. 

This drilling concentrated on the central portion of 

the pipe which previously yielded the high diamond 

count. Overall, about 950m of core drilling was 

completed on a nominal 25m line spacing, 

intersecting over 550m of kimberlite. Eight holes 

across the central portion of the pipe intersected 

substantial zones of primary kimberlite containing 

abundant mantle xenoliths, similar in nature to  

The drilling also enabled your Company to  

delineate the pipe more thoroughly, and it has  

now established the kimberlite/wall rock contact  

at 15 locations at vertical depths of 15-65m  

below surface. 

Drill core from this programme is now being 

logged and approximately 500kg of kimberlite 

core will then be selected for micro-diamond 

analysis. It is expected that this will yield a large 

enough population of micro- and macro-diamonds 

to enable statistically reliable grade modelling to 

be undertaken from the diamond population size 

distribution statistics. The board believes this work 

will confirm and expand on the positive results 

already achieved at Seitaperä.

In addition, lithological data from the drill core will 

be used to plan a large-diameter bulk sampling 

programme of at least 500 tonnes, if warranted  

by the modelled grade data.

Kimberlite pipes tend to occur in clusters, the 

board is therefore encouraged by its success 

elsewhere in the Kuhmo area in identifying a 

number of promising magnetic targets for further 

investigation. These include one lying on the same 

trend as Seitaperä which was originally identified 

by an aeromagnetic survey and confirmed by a 

follow-up ground survey. It lies beneath a shallow 

lake and is earmarked for drilling from ice cover in 

the coming winter. Several other targets in the area 

await verification.



Annual Report and Financial Statements 008 Karelian Diamond Resources

Because of this progress, your Company has taken 

Auditors

out or applied for the necessary licences to secure 

its land position in the area.

Till sampling for kimberlite indicator minerals 

I would like to take the opportunity of thanking  

the partners and staff of Deloitte & Touche for  

their services to your Company during the course  

(“KIM”) is underway for the nearby Riihivarra claims 

of the year.

in order to quantify up-ice KIM density. Further 

till sampling is also underway on your Company’s 

claims in the Joensuu area of south-east Finland. 

Financials

The loss after taxation for the year ended 31 May 
2008 was €268,638 (2007: €125,334) and the 
net assets as at 31 May 2008 were €3,865,379 
(2007: €2,641,737). Cash at bank as at 31 May 
2008 was €35,430 (2007: €115,402). As your 
Company moves into the delineation phase, in the 

light of the discovery of diamonds at Seitaperä, 

the board is considering how best to fund your 

Company's activities. Options being studied include 

joint ventures and farm-outs, as well as such 

other arrangements which may be appropriate 

for advancing the interests of your Company. The 

immediate funding requirements will be financed 

by advances from the principal shareholder.

Directors, Consultants and Staff

I would also like to express my deep appreciation 

of the support and dedication of the directors, 

consultants and staff, which has made possible 

the continued progress and success which your 

Company has achieved.

Future Outlook

During the year ahead it is intended that your 

Company will move forward with the delineation of 

its Seitaperä diamondiferous pipe and also continue 

diamond exploration in that area and elsewhere in 

Finland in order to advance its diamond interests 

and generate shareholder value. We look forward 

with confidence to a successful future.

Professor Richard Conroy 

Chairman

Annual Report and Financial Statements 008 Karelian Diamond Resources



Company Information

Directors

Auditors

Broker

Professor Richard Conroy

Deloitte & Touche

City Capital Corporation Limited

Chairman*

Roger I Chaplin
Non-Executive Director§

Seamus P FitzPatrick
Non-Executive Director+§

Maureen T.A Jones

Managing Director*

James P. Jones FCA
Finance Director*

Louis J. Maguire
Non-Executive Director*+§

* Member of the Executive Committee
+ Member of the Remuneration  
 Committee
§ Member of the Audit Committee

Company Secretary and

Registered Office

James P. Jones FCA

10 Upper Pembroke Street

Dublin 2

Chartered Accountants

Deloitte & Touche House

Sion Hall

56 Victoria Embankment

Charlotte Quay

Limerick

London 

EC4Y 0DZ

Registrars

Capita Registrars

Unit 5

Manor Street Business Park

Manor Street

Dublin 7

Legal Advisors

William Fry Solicitors

Fitzwilton House

Wilton Place

Dublin 2

www.capitaregistrars.ie

Roschier-Holmberg

Nominated Adviser

Keskuskatu 7A

00 100 Helsinki

John East & Partners Ltd

Finland

10 Finsbury Square

London

EC2A 1AD

Principal Bankers

National Irish Bank

138 Lower Baggot Street 

Dublin 2

Head Office

Karelian Diamond  

Resources PLC

10 Upper Pembroke Street

Tel: +353-1-661 8958

Fax: +353-1-662 1213

For further information visit the 

Company’s website at

www.kareliandiamondresources.com

or contact:

Lothbury Financial 

Triton Court 

Finsbury Square 

London EC2A 1BR 

Tel: +44-20-7011-9411

Professor Richard Conroy
Chairman

Maureen Jones
Managing Director

Louis Maguire
Non-Executive Director

James Jones
Finance Director

Roger Chaplin
Non-Executive Director

Seamus FitzPatrick
Non-Executive Director



Annual Report and Financial Statements 008 Karelian Diamond Resources

Directors’ Report

For the year ended 31 May 2008

The Directors present their annual report, together 

financing for working capital and exploration and 

with the audited financial statements of Karelian 

development of its properties. Due to continuing 

Diamond Resources Plc for the year ended  

operating losses, the Company’s continuance as 

31 May 2008.

a going concern is dependant upon its ability to 

obtain adequate financing and reach profitable 

Principal Activities and Business Review

levels of operation. It is not possible to predict 

The Company is a London Stock Exchange AIM-

listed natural resource company incorporated 

in Ireland, which is focused on the discovery of 

potential world-class diamond deposits in Finland. 

The Company is presently exploring for diamonds 

whether financing efforts will be successful or if the 

Company will attain profitable levels of operations.

Results for the Year and State of Affairs 
at 31 May 2008

and evaluating an existing diamond prospect 

The income statement for the year ended 31 May 

(diamondiferous kimberlite pipe) in the Karelian 

2008 and the balance sheet at that date are set 

Craton of Finland. The Company has a number 

of projects throughout the diamond-prospective 

Karelian Craton, at various stages of development.

Future Development of the Business

It is the intention of the directors to continue to 

develop the activities of the Company, concentrating 

particularly on diamonds. Further strategic 

out on pages 14 and 15 respectively. The Company 
recorded a loss for the financial year of €268,638 
(2007: €125,334). Taking account of the current 
year loss and the placing of shares the shareholders' 
funds increased to €3,865,379 at 31 May 2008 
from €2,641,737 at 31 May 2007.

Going Concern

opportunities in mineral resources, both in Finland 

As explained in Note 2 to the financial statements, 

and elsewhere, will be sought by the Company.

the Directors have reviewed cashflow projections 

Risks and Uncertainties

The Company’s activities are directed towards the 

discovery, evaluation and development of diamond 

and other mineral deposits. Exploration for and 

development of mineral deposits is speculative. 

Whilst the rewards can be substantial, there is 

and other relevant information and are satisfied 

that the Company will be able to continue in 

operation for the foreseeable future. Accordingly, 

the financial statements have been prepared on the 

going concern basis.

Directors

no guarantee that exploration on the Company’s 

The Directors who served during the year are as 

properties will lead to the discovery of commercially 

follows:

extractable mineral deposits. The future net asset 

value is therefore, inter alia, dependent on the 

success or otherwise of the Company’s exploration 

programmes. Whether a mineral deposit will 

be commercially viable in a mining operation 

depends on a number of factors, such as the 

grade of the deposit, prices of the commodities 

being exploited, currency fluctuations, proximity 

to infrastructure, financing costs and government 

regulations, including regulations relating to 

prices, taxes, royalties, land tenure, land use, 

R.T.W.L. Conroy 

M.T.A. Jones 

J.P. Jones  

R.I. Chaplin 

S.P. FitzPatrick 

L.J. Maguire

In accordance with the Company’s Articles of 

Association, Mr. Louis Maguire and Mr. Séamus 

FitzPatrick will retire by rotation and, being eligible, 

will offer themselves for re-election at the Annual 

import and export regulations and environmental 

protection. The Company needs equity capital and 

General Meeting.

Annual Report and Financial Statements 008 Karelian Diamond Resources



Directors’ Report

For the year ended 31 May 2008

Details of Directors

Professor Richard Conroy, Chairman of the 

Board, has been involved in natural resources for 

many years. He established Trans-International 

Oil in 1974, which was primarily involved in Irish 

offshore oil exploration, and initiated the Deminex 

Consortium which included Deminex, Mobil, Amoco 

& DSM. Trans-International Oil was merged with 

Aran Energy p.l.c in 1979.

Professor Conroy founded Conroy Petroleum and 

Natural Resources P.l.c. that in 1986 made the very 

significant discovery of the Galmoy zinc deposit in Co 

Kilkenny, which is now in production as a major base 

metal mine. Conroy Petroleum was also a founding 

member of the Stoneboy consortium, an exploration 

group that discovered the POGO gold field in Alaska 

now in production as a major gold mine.

Conroy Petroleum acquired Atlantic Resources plc 

in 1992 and was renamed ARCON International 

Resources p.l.c. (ARCON). Professor Conroy was 

Chairman and Chief Executive of ARCON from  

1980 to 1994. 

has served as finance director and secretary of that 

company since its inception in 1995. He became 

Finance Director and Secretary of this Company 

upon its formation in 2004. 

Miss Maureen Jones, Managing Director, has many 

years experience in natural resources. She also has a 

medical background, as a radiographer specialising 

in nuclear medicine. She became a manager with 

International Medical Corporation in 1977 and 

joined Professor Conroy at Conroy Petroleum and 

Natural Resources in 1980. She served as a director 

of the company from 1986 to 1994, when she 

joined Professor Conroy in the formation of Conroy 

Diamonds and Gold. She has been managing director 

of that Company since 1998.

Mr Roger Chaplin, Non-executive Director, has 

over twenty five years experience in mining analysis, 

gained initially in a major South African mining 

house and latterly in the City of London. He was 

Senior Vice President and Mining Analyst at T. Hoare 

and Co., which later became Canaccord Capital 

(Europe) Limited, in London from 1993 to 2003. 

Since 2003 he has worked as an independent 

Professor Richard Conroy is an Emeritus Professor 

analyst and as Head of Research for M. Horn & 

of Physiology in the Royal College of Surgeons in 

Co. He gained a particular interest in diamonds 

Ireland. His research has included pioneering work 

through following the development of the Canadian 

on the effects of Circadian Rhythms including Jet 

diamond mines over the past fifteen years.

Lag, Shift Working and Decision Taking in Business 

after Intercontinental Flights.

Mr Séamus FitzPatrick, Non-executive Director, 

has worked in both corporate finance and private 

Professor Conroy served for two terms in the Irish 

equity in London and New York with Morgan 

Parliament as a member of the Senate. As a Senator 

Stanley, J. P. Morgan and Bankers’ Trust. In 1999 he 

he was at various times front bench spokesman 

co-founded CapVest, which advises funds with in 

for the Government party in the Upper House on 

excess of £2.0 billion of assets under management. 

Energy, Industry and Commerce, Foreign Affairs  

He is chairman of Mater Private Hospital and a 

and Northern Ireland.

Mr James Jones, Finance Director, has been 

associated with the natural resources industry for 

member of the supervisory board at Drie Mollen.  

He is also a member of the board of Conroy 

Diamonds and Gold P.l.c.

over 20 years. He is a chartered accountant by 

Mr Louis Maguire, Non-executive Director, is an 

profession and a lecturer in Accountancy at Limerick 

Auctioneer by profession and land valuation expert, 

Institute of Technology. He served as finance director 

with particular expertise in the purchase of mineral 

of Conroy Petroleum and Natural Resources from its 

rights and in land acquisition for mining. He is also 

formation until 1994, when he joined with Professor 

a director of Conroy Diamonds and Gold P.l.c and 

Conroy to create Conroy Diamonds and Gold. He 

Conroy P.l.c.



Annual Report and Financial Statements 008 Karelian Diamond Resources

Directors’ and Secretary’s Shareholdings and Other Interests

The interests of the Directors and Secretary, all of which were beneficially held, in the ordinary share capital 

and warrants of the Company at 31 May 2007 and 31 May 2008 were as follows:

At 31 May 2007

At 31 May 2008

Ordinary shares  
of e0.01 each

Warrants 

Ordinary shares 
of e0.01 each

R.T.W.L. Conroy

 28,531,701*

1,000,000

37,031,701*

M.T.A. Jones

J.P. Jones

R. I. Chaplin

S.P. FitzPatrick

L.J. Maguire

125,836 

58,335

20,000

666

51,668

750,000

500,000

200,000

200,000

200,000

125,836

58,335

20,000

666

51,668

Warrants

8,354,382

4,941,275

3,104,689

271,262

432,201

432,201

*Of the 37,031,701 (2007: 28,531,701) Ordinary Shares beneficially held by Professor Richard Conroy, 

30,815,030, (2007: 27,815,030) are held by Conroy P.l.c. a company in which Professor Conroy has a 

controlling interest.

Details of the warrants, all of which are exercisable currently, are as follows:

Directors

At 31 May 
2008

Granted 
During Year

R.T.W.L. Conroy

1,000,000

At 31 May 
2007

1,000,000

R.T.W.L. Conroy

5,521,049

5,521,049

- 

Price e

Expiry Date

5p stg 1 September 2015
€0.10 16 November 2017

R.T.W.L. Conroy

1,833,333

1,833,333

-  10p stg

17 July 2010

M.T.A. Jones

M.T.A. Jones

J.P. Jones

J.P. Jones

R.I. Chaplin

R.I. Chaplin

S.P. FitzPatrick

S.P. FitzPatrick

L.J. Maguire

L.J. Maguire

750,000

4,191,275

4,191,275

500,000

2,604,689

2,604,689

200,000

71,262

200,000

232,201

200,000

232,201

71,262

232,201

232,201

750,000

500,000

200,000

200,000

200,000

5p stg 1 September 2015
€0.10 16 November 2017

5p stg 1 September 2015
€0.10 16 November 2017

5p stg 1 September 2015
€0.10 16 November 2017

5p stg 1 September 2015
€0.10 16 November 2017

5p stg 1 September 2015
€0.10 16 November 2017

Apart from loans from shareholders (Note 12), there have been no contracts or arrangements during the 

financial year in which a director of the Company was materially interested and which were significant in 

relation to the Company’s business.

Annual Report and Financial Statements 008 Karelian Diamond Resources



Directors’ Report

For the year ended 31 May 2008

Political Donations

Books of Account

The Company did not make any political donations 

The measures which the directors have taken to 

during the year.

International Financial Reporting 
Standards

For all periods up to and including the year ended 

31 May 2007, the Company prepared its financial 

statements in accordance with Irish Generally 

ensure that proper books of account are kept are 

the adoption of suitable policies for recording 

transactions, assets and liabilities, the employment 

of appropriately qualified staff and the use 

of computer and documentary systems. The 

Company’s Books of Account are kept at  

10 Upper Pembroke Street, Dublin 2. 

Accepted Accounting Policies (Irish GAAP). In line 

with the European Commission’s development of a 

Auditors

single European Capital Market, the application of 

The auditors, Deloitte and Touche, Chartered 

International Financial Reporting Standards (IFRS) 

Accountants, continue in office in accordance with 

became mandatory for the financial statements of 

Section 160 (2) of the Companies Act, 1963.

all listed European Union companies with effect 

from the beginning of 2005 and from 2007 for 

companies listed on AIM. Accordingly the Company 

has produced IFRS-compliant financial statements 

for the year ended 31 May 2008. These financial 

On behalf of the Board

R.T.W.L. Conroy 

Director 

J.P. Jones 

Director

statements are the first annual statutory financial 

12 November 2008

statements that the Company has prepared in 

accordance with International Financial Reporting 

Standards (“IFRSs”), as adopted for use in the 

European Union. Details of the transition to IFRS are 

outlined in the Statement of Accounting Policies.

8

Annual Report and Financial Statements 008 Karelian Diamond Resources

 
 
 
Statement of Directors’ 
Responsibilities

The directors are responsible for preparing the 

n  provide additional disclosures when compliance 

annual report and the financial statements. AIM 

with the specific requirements in International 

rules require the directors to prepare such financial 

Financial Reporting Standards is insufficient 

statements in accordance with International 

to enable users to understand the impact 

Financial Reporting Standards. Company law 

of particular transactions, other events and 

requires the directors to prepare such financial 

conditions on the entity’s financial position  

statements in accordance with International 

and financial performance; and 

Financial Reporting Standards, and the Companies 

Act 1963 to 2006. International Accounting 

Standard 1 requires that financial statements 

present fairly for each financial year the company’s 

financial position, financial performance and cash 

flows. This requires the faithful representation 

of the effects of transactions, other events and 

conditions in accordance with the definitions and 

recognition criteria for assets, liabilities, income and 

expenses set out in the International Accounting 

Standards Board’s ‘Framework for the Preparation 

and Presentation of Financial Statements’. In 

virtually all circumstances, a fair presentation will 

be achieved by compliance with all applicable 

International Financial Reporting Standards. 

Directors are also required to:

n  properly select and apply accounting policies;

n  present information, including accounting 

policies, in a manner that provides relevant, 

reliable, comparable, and understandable 

information;

n  prepare the accounts on the going concern 

basis unless, having assessed the ability of 

the company to continue as a going concern, 

management either intends to liquidate the 

entity or to cease trading, or have no realistic 

alternative but to do so.

The Directors are responsible for keeping proper 

accounting records which disclose with reasonable 

accuracy at any time the financial position of the 

Company, for safeguarding the assets, for taking 

reasonable steps for the prevention and detection 

of fraud and other irregularities, and for the 

preparation of a directors’ report and financial 

statements which comply with the requirements  

of the Companies Acts 1963 to 2006.

The directors are responsible for the maintenance 

and integrity of the Company website. Legislation 

in Ireland governing the preparation and 

dissemination of financial statements differs  

from legislation in other jurisdictions.

Annual Report and Financial Statements 008 Karelian Diamond Resources



Corporate Governance

Introduction

As the Company is quoted on London’s AIM 

market, the board bases its policies and practices in 

relation to corporate governance on the Combined 

Code on Corporate Governance, published by the 

UK Financial Reporting Council (the Code).

accounting policies and areas of management 

judgement and estimation. The committee is 

responsible for monitoring the controls which 

are in force to ensure the information reported 

to the shareholders is accurate and complete. 

The committee considers internal control issues 

and contributes to the board’s review of the 

The board supports standards in corporate 

effectiveness of the Company’s internal control 

governance and endeavours to implement the 

and risk management systems. It also considers 

principles of the Combined Code constructively 

the need for an internal audit function, which it 

and in a sensible and pragmatic fashion with the 

believes is not required at present due to the limited 

objective of enhancing and protecting shareholder 

staff and operations of the Company. The members 

value. This is always harder in a small Company 

of the committee have agreed to make themselves 

than in the larger organisations with which 

available should any member of staff wish to make 

the Combined Code is chiefly concerned. It is 

representations to them about the conduct of the 

particularly problematic for a company such as 

affairs of the Company.

this, which is both small and engaged in mineral 

exploration and development rather than more 

routine trading operations. 

The committee advises the board on the 

appointment of external auditors and on their 

remuneration for both audit and non-audit work, 

Regular board meetings are scheduled to take 

and discusses the nature and scope of the audit 

place throughout the year. During the year eight 

with the external auditors. It meets formally at least 

meetings were held. All major policies are approved 

once a year with the Company’s external auditors. 

by the board. 

Remuneration Committee

The remuneration committee comprises Mr. 

Louis Maguire and Mr. Séamus FitzPatrick. It is 

responsible for making recommendations to the 

board on the Company’s executive remuneration. 

The committee determines any contract terms, 

remuneration and other benefits, including share 

options, for each of the executive directors. The 

board itself determines the remuneration of the 

non-executive directors. 

Audit Committee

The committee’s terms of reference have been 

approved by the board and follow acceptable 

practice. The audit committee comprises Mr. Louis 

Maguire, Mr. Roger Chaplin and Mr. Séamus 

FitzPatrick. The audit committee reviews the interim 

and annual financial statements before they are 

presented to the board, focusing in particular on 

An analysis of the fees payable to the external audit 

firm in respect of both audit and non-audit services 

during the year is set out in note 3 to the financial 

statements.

The audit committee also undertakes a formal 

assessment of the auditors’ independence each year 

which includes: a review of any non-audit services 

provided to the Company; discussion with the 

auditors of all relationships with the Company and 

any other parties that could affect independence 

or the perception of independence; a review of 

the auditors’ own procedures for ensuring the 

independence of the audit firm and partners and 

staff involved in the audit including the regular 

rotation of the audit partner; and obtaining written 

confirmation from the auditors that, in their 

professional judgement, they are independent.

10

Annual Report and Financial Statements 008 Karelian Diamond Resources

Internal Control 

The board of directors is responsible for, and 

annually reviews, the Company’s systems of  

internal control, financial and otherwise. Such 

systems provide reasonable, but not absolute, 

assurance of the safeguarding of assets, the 

maintenance of proper accounting records and 

the reliability of financial information. The board 

considers it inappropriate to establish an internal 

audit function at present because of the Company’s 

limited operations; however, this decision is 

reviewed annually. 

There are no significant issues disclosed in the 

report and financial statements for the year ended 

31 May 2008 and up to the date of approval of the 

report and financial statements that have required 

the board to deal with any related material internal 

control issues. The directors confirm that the board 

establishment of any formal process. The Company 

may become subject to risks against which it 

cannot insure or against which it may elect not 

to insure because of high premium costs or other 

reasons. The board believes the significant risks 

facing the Company are adequately disclosed in 

these financial statements and that there are no 

other risks of comparable magnitude which need to 

be disclosed. 

Communication with Shareholders 

Extensive information about the Company and its 

activities is given in the annual report and financial 

statements, and the interim report, which are sent 

to shareholders. Further information is available on 

the Company’s website, kareliandiamondresources.

com, which is promptly updated whenever 

announcements or press releases are made. 

has reviewed the effectiveness of the system of 

Every effort is made to reply promptly and 

internal control as described during the year. 

effectively to enquiries from shareholders on 

matters relating to their shareholdings and the 

Risks and Uncertainties

business of the Company. 

In reviewing the risks facing the Company, the 

board considers it is reasonably close to the 

Company’s operations and aware of its activities 

to be able to adequately monitor risk without the 

Annual Report and Financial Statements 008 Karelian Diamond Resources

11

Independent Auditors’ Report 

to the Shareholders of Karelian Diamond Resources PLC

We have audited the financial statements of 

kept by the company; whether, at the balance sheet 

Karelian Diamond Resources Plc for the year 

date, there exists a financial situation requiring the 

ended 31 May 2008 which comprise the Income 

convening of an extraordinary general meeting 

Statement, the Balance Sheet, the Cash Flow 

of the company; and whether the information 

Statement, the Statement of Changes in Equity 

given in the Directors’ Report is consistent with 

and the related notes 1 to 18. These financial 

the financial statements. In addition, we state 

statements have been prepared under the 

whether we have obtained all the information and 

accounting policies set out therein.

explanations necessary for the purposes of our 

This report is made solely to the company’s 

members, as a body, in accordance with Section 

193 of the Companies Act 1990. Our audit work 

audit and whether the Company’s balance sheet 

and its income statement are in agreement with the 

books of account.

has been undertaken so that we might state to the 

We also report to you if, in our opinion, any 

company’s members those matters we are required 

information specified by law regarding directors’ 

to state to them in an auditors’ report and for no 

remuneration and directors’ transactions is not 

other purpose. To the fullest extent permitted by 

disclosed and, where practicable, include such 

law, we do not accept or assume responsibility 

information in our report.

to anyone other than the Company and the 

Company’s members as a body, for our audit work, 

for this report, or for the opinions we have formed.

Respective Responsibilities of Directors 
and Auditors

The Directors are responsible, as set out in 

the Statement of Directors’ Responsibilities, 

for preparing the Annual Report including 

the preparation of the financial statements in 

accordance with applicable law and International 

Financial Reporting Standards (IFRSs) as adopted  

by the European Union.

Our responsibility, as independent auditors, is to 

audit the Annual Report including the preparation 

of the financial statements in accordance with 

relevant legal and regulatory requirements and 

International Standards on Auditing (UK and 

Ireland).

Although not required to do so, the directors have 

voluntarily chosen to make a corporate governance 

statement. We are not required to consider 

whether the boards’ statements on internal control 

cover all risks and controls, or form an opinion 

on the effectiveness of the company’s corporate 

governance statement.

We read the other information contained in the 

annual report and consider whether it is consistent 

with the audited financial statements. The 

other information comprises only the Directors’ 

Report, the Chairman’s Statement and the 

Corporate Governance statement. We consider 

the implications for our report if we become 

aware of any apparent misstatements or material 

inconsistencies with the financial statements. Our 

responsibilities do not extend to other information 

outside the annual report.

We report to you our opinion as to whether the 

Basis of Audit Opinion

financial statements give a true and fair view, in 

We conducted our audit in accordance with 

accordance with IFRSs as adopted by European 

International Standards on Auditing (UK and 

Union, and are properly prepared in accordance 

Ireland) issued by the Auditing Practices Board. 

with Irish statute comprising the Companies Acts, 

An audit includes examination, on a test basis, of 

1963 to 2006. We also report to you whether in 

evidence relevant to the amounts and disclosures 

our opinion: proper books of account have been 

in the financial statements. It also includes 

1

Annual Report and Financial Statements 008 Karelian Diamond Resources

an assessment of the significant estimates 

Emphasis of Matter

and judgements made by the directors in the 

preparation of the financial statements and of 

whether the accounting policies are appropriate to 

the company’s circumstances, consistently applied 

and adequately disclosed.

We planned and performed our audit so as to 

obtain all the information and explanations which 

we considered necessary in order to provide us with 

sufficient evidence to give reasonable assurance 

that the financial statements are free from material 

misstatement, whether caused by fraud or other 

irregularity or error. In forming our opinion we 

evaluated the overall adequacy of the presentation 

of information in the financial statements.

Opinion

In our opinion:

Without qualifying our opinion we draw your 

attention to the disclosures made in Notes 2 and 

7 in the financial statements which indicate that 
the realisation of intangible assets of €4,212,520 
included in the balance sheet is dependent on 

the successful further development and ultimate 

production of the mineral reserves and the 

availability of sufficient finance to bring reserves  

to economic maturity and profitability. 

We have obtained all the information and 

explanations we considered necessary for the 

purposes of our audit. In our opinion proper books 

of account have been kept by the company. The 

company’s balance sheet and income statement  

are in agreement with the books of account.

In our opinion the information given in the Report 

of the Directors is consistent with the financial 

n  the financial statements give a true and fair 

statements.

view, in accordance with IFRSs as adopted by 

the European Union of the state of affairs of the 

company as at 31 May 2008 and of the loss for 

the year then ended; and 

The net assets of the company, as stated in the 

balance sheet are more than half the amount of 

its called-up share capital and, in our opinion, on 

that basis there did not exist at 31 May 2008 a 

n  the financial statements have been properly 

financial situation which, under Section 40(1) of the 

prepared in accordance with the Companies 

Companies (Amendment) Act, 1983, would require 

Acts, 1963 to 2006.

the convening of an extraordinary general meeting 

of the company. 

Deloitte & Touche 

Chartered Accountants  

and Registered Auditors  

Limerick

12 November 2008

Annual Report and Financial Statements 008 Karelian Diamond Resources

1

  
Income Statement
For the year ended 31 May 2008

OPERATING EXPENSES 

Other Income 

LOSS BEFORE TAXATON 

Taxation 

LOSS RETAINED FOR THE YEAR 

Loss per ordinary share – Basic and diluted  

Approved	by	the	Directors	on	12	November	2008.

R.T.W.L.	Conroy	
Director  

J.P.	Jones
Director

Note 

2008 
 €	

2007 
€

3 

4 

5 

6	

(280,720) 

(125,404)

12,082 

70

(268,638) 

 (125,334)

-  

- 

(268,638) 

(125,334)

(€0.0046)		

(€0.0028)

14

  
 
 
 
 
	
 
 
Balance Sheet
For the year ended 31 May 2008

ASSETS

Non-current	Assets	
Intangible assets 
Financial assets 
Property, plant and equipment 

Current	Assets
Trade and other receivables 
Cash and cash equivalents 

Total	Assets 

EQUITY AND LIABILITIES
Capital	and	Reserves
Called up share capital 
Share premium 
Share based payment reserve 
Retained earnings 

Total	Equity	

Note 

2008 
€	

2007 
€

7 
8 
9 

10 

13 
13 

4,221,785 
4 
1,173 

3,617,723
4
1,341

4,222,962 

3,619,068 

50,441 
35,430 

2,324
115,402 

85,871 

117,726

4,308,833 

3,736,794

605,416 
3,801,202 
87,626 
(628,865) 

447,716
2,529,648
24,600
(360,227)

3,865,379	

2,641,737

Non-current	Liabilities
Trade	and	other	payables:	Amounts falling 
due after more than one year 

12 

271,135 

1,031,298

Total	non-current	liabilities 

271,135 

1,031,298 

11 

172,319 

63,759

172,319 

63,759 

443,454 

1,095,057 

4,308,833	

3,736,794

Current	Liabilities
Trade	and	other	payables:	Amounts falling 
due within one year 

Total	Current	Liabilities	

Total	Liabilities	

Total	Equity	and	Liabilities	

Approved	by	the	Directors	on	12	November	2008.

R.T.W.L.	Conroy	
Director  

J.P.	Jones
Director

15

 
 
 
	
 
 
 
 
 
 
 
 
	
 
	
	
	
	
 
 
Cash	Flow	Statement
For the year ended 31 May 2008

Cash	used	by	operations	

14A	

(196,010) 

(280,858)

Note 

2008  
€	

2007 
€	

Tax paid 

Net	cash	used	in	operating	activities	

Cash	flows	from	investing	activities 
Investment in mineral interest 

Net	cash	used	in	investing	activities 

Cash	flows	from	financing	activities 
Shareholder loan advances 
Issue of share capital 

Net	cash	from	financing	activities	

(Decrease)/increase	in	cash	and	cash	equivalents	
Cash	and	cash	equivalents	at	beginning	of	year	

Cash	and	cash	equivalent	at	year	end	

-  

- 

(196,010) 

(280,858)

(553,053) 

(263,046)

(553,053) 

(263,046) 

(760,163) 
1,429,254 

546,515
- 

669,091 

546,515 

(79,972) 
115,402 

2,611
112,791

35,430 

115,402 

16

 
	
	
 
	
 
 
 
 
 
 
	
	
	
	
Statement of Changes in Equity 
For the year ended 31 May 2008

At 1 June 2006 
Share-based payments  
Loss for the year 

Share 
Capital 
€	

Share 
 Premium 
€	

 Share-based 
Payment 
Reserve 
€	

Retained
Earnings 
(Deficit) 
€	

Total 
Equity
€

447,716 
-  
-  

2,529,648 
-  
-  

-  
24,600 
-  

(234,893) 
-  
(125,334) 

(2,742,471)
24,600
(125,334)

At 31 May 2007 

447,716 

2,529,648 

24,600 

(360,227) 

2,641,737

At 1 June 2007 
Issue of shares 
Share-based payments  
Loss for the year 

447,716 
157,700 
-  
-  

2,529,648 
1,271,554 
-  
-  

24,600 
-  
63,026 
-  

(360,227) 
-  
-  
(268,638) 

2,641,737
1,429,254
63,026
(268,638)

At 31 May 2008 

605,416 

3,801,202 

87,626 

(628,865) 

3,865,379

SHARE CAPITAL

The share capital comprises of share capital issued for cash and non-cash consideration.

SHARE PREMIUM 

The share premium reserve comprises of the excess consideration received in respect of share capital over the nominal 
value of share issued.

SHARE-BASED PAYMENT RESERVE

The  share-based  payment  reserve  represents  the  amount  expensed  to  the  income  statement  of  share-based  payments 
granted which are not yet exercised and issued as shares.

17

 
 
 
 
	
Notes	to	the	Financial	Statements	
For the year ended 31 May 2008

1.	

ACCOUNTING	POLICIES

For all periods up to and including the year ended 31 May 2007, the Company prepared its financial statements 
in	 accordance	 with	 Irish	 Generally	Accepted	Accounting	 Practice	 (Irish	 GAAP).	The	 financial	 statements,	 for	
the  year  ended  31  May  2008,  are  the  first  that  the  Company  have  prepared  in  accordance  with  International 
Financial Reporting Standards (IFRSs) and International Financial Reporting Interpretations Committee (IFRIC) 
Interpretations.

These financial statements have also been prepared in accordance with IFRSs as adopted by the European Union 
and	 in	 accordance	 with	 the	 Companies	Acts,	 1963	 to	 2006.	 The	 financial	 statements	 are	 prepared	 under	 the	
historical	cost	convention.

The	financial	statements	in	respect	of	the	year	ended	31	May	2007	were	prepared	under	Irish	GAAP.	Apart	from	
presentational  changes,  the  comparative  figures  for  the  immediately  preceding  financial  year  have  not  been 
effected	by	the	adoption	of	IFRS.

FIRST	TIME	ADOPTION	OF	INTERNATIONAL	FINANCIAL	REPORTING	STANDARDS	(IFRS)	

In the current year, the Company has adopted the new and revised Standards and Interpretations issued by the 
IASB.	 The	 adoption	 of	 IFRSs	 and	 IFRICs	 has	 not	 resulted	 in	 any	 change	 to	 the	 reported	 position,	 results	 or	
cashflows	 of	 the	 Company	 in	 respect	 of	 prior	 years.	 The	 implementation	 of	 IFRS	 has	 resulted	 in	 changes	 in	
presentation	and	disclosures	only.	

Deferred	development	expenditure	is	now	referred	to	as	Exploration	and	Evaluation	Assets.	The	Company	has	
accounted for these in accordance with  IFRS 6 ‘Exploration for and Evaluation of  Mineral Resources’, under 
which	the	Company	continued	to	adopt	the	accounting	policy	used	previously	in	respect	of	such	expenditure.	The	
adoption of IFRS 2 Share-based payment did not result in any change to the reported figures in previous years, 
as	the	Company	had	previously	adopted	FRS	20.	

STANDARDS AND INTERPRETATIONS IN ISSUE NOT YET ADOPTED

At the date of authorisation of these financial statements, the following Standards and Interpretations which have 
not been applied in these financial statements were in issue but not yet effective:

IAS 1  

IAS 23  
IAS 27  

IAS 32  

IAS 39 

(Revised) Presentation of Financial Statements (effective for accounting periods beginning on or after 
1 January 2009); 
(Revised) Borrowing Costs (effective for accounting periods beginning on or after 1 January 2009); 
(Revised) Consolidated and Separate Financial Statements (effective for accounting periods beginning 
on or after 1 July 2009);
(Revised)  Puttable  Financial  instruments  and  Obligations  Arising  on  Liquidation  (effective  for 
accounting periods beginning on or after 1 January 2009);
(Revised) Eligible Hedge Items (effective for accounting periods beginning on or after 1 July 2009);

STANDARDS AND INTERPRETATIONS IN ISSUE NOT YET ADOPTED

IFRS 1 

IFRS 2 
IFRS 3 

(Revised) Cost of an Investment in a Subsidiary, Jointly Controlled Entity or Associate (effective for 
accounting periods beginning on or after 1 January 2009);
(Revised) Share Based Payment (effective for accounting periods beginning on or after 1 January 2009); 
(Revised) Business Combinations (effective for acquisitions made in accounting periods beginning 
on or after 1 July 2008);
(Revised) Financial Instruments effective for accounting periods beginning on or after 1 January 2009); 
Operating Segments (effective for accounting periods beginning on or after 1 January 2009); 

IFRS 7 
IFRS 8 
IFRIC 12  Service Concession Arrangements (effective for accounting periods beginning on or after 1 January 

2008); 

IFRIC 13  Customer Loyalty Programmes (effective for accounting periods beginning on or after 1 July 2008) 
IAS 19: The Limit on a Defined Benefit Asset - Minimum Funding Requirements and their Interaction 
IFRIC 14 
(effective	for	accounting	periods	beginning	on	or	after	1	January	2008).	

18

 
 
	
	
 
	
 
 
 
 
 
IFRIC 15  Agreements  for  the  Construction  of  Real  Estate  (effective  for  accounting  periods  beginning  on  or 

after 1 January 2009) and

IFRIC 16  Hedges of a Net Investment in a Foreign Operation (effective for accounting periods beginning on or 

after	1	October	2008).

The directors have completed an initial assessment of the impact in relation to the adoption of these Standards 
and	Interpretations	for	future	periods	of	the	Company.	Given	the	current	Company	operations,	in	the	opinion	of	
the Directors, the above will have no material impact on the financial statements of the Company in the period 
of	initial	application.

A.	 Mineral	Interests	

(i)	 Exploration	and	evaluation

The Company accounts for mineral expenditure under the ‘full cost’ method of accounting in accordance 
with	International	Financial	Reporting	Standard	6	–	Exploration	For	and	Evaluation	of	Mineral	Resources.	

Exploration, appraisal and development expenditure is incurred on acquiring, exploring or testing exploration 
prospects.	All	lease,	licence	and	property	acquisition	costs,	geological	and	geophysical	costs	and	other	direct	
costs	 of	 exploration,	 appraisal	 and	 development	 are	 capitalised.	 The	 amount	 capitalised	 includes	 other	
operating	expenses,	including	share-based	payments,	directly	related	to	these	activities.

(ii)	 Cost	Pools

Costs  relating  to  the  exploration  and  appraisal  of  mineral  interests  which  the  Directors  consider  to  be 
unevaluated	are	initially	held	outside	the	cost	pool.	Costs	held	outside	the	cost	pool	are	reassessed	at	each	
year	 end.	When	 a	 decision	 to	 develop	 these	 interests	 is	 taken,	 or	 if	 there	 is	 evidence	 of	 impairment,	 the	
related	costs	will	be	transferred	to	the	cost	pool	or	amortised	to	the	income	statement	as	necessary.	Costs	
will	be	capitalised	within	geographic	cost	pools	which	initially	comprise	Ireland	and	the	rest	of	the	world.	

Proceeds from any disposal of part or all of an interest which is outside the cost pool will be credited to that 
interest	with	any	excess	being	credited	to	the	cost	pool.	

(iii)	 Ceiling	Test
	 When	a	decision	to	develop	mineral	interests	is	taken,	and	the	related	costs	are	transferred	to	the	cost	pool,	a	
ceiling	test	will	be	carried	out	at	each	balance	sheet	date	to	assess	whether	the	net	book	value	of	capitalised	
costs  in  the  pool,  together  with  the  future  costs  of  development  of  undeveloped  reserves,  is  covered  by 
the discounted future net revenues from the reserves within the pool, calculated at prices prevailing at the 
year	end.	Any	deficiency	arising	will	be	provided	for	to	the	extent	that,	in	the	opinion	of	the	Directors,	it	is	
considered to represent a permanent diminution in the value of the related asset, and where arising, will be 
dealt	with	in	the	income	statement	as	additional	depreciation.

(iv)	 Depreciation

Expenditure  within  the  cost  pool  will  be  depreciated  using  the  unit  of  production  method  based  on 
commercial	reserves.	Costs	used	in	the	unit	of	production	calculation	will	comprise	the	net	book	amount	of	
capitalised costs plus the anticipated future costs of development of the undeveloped reserves at current year 
end	unescalated	prices.	Changes	in	cost	and	reserve	estimates	are	dealt	with	prospectively.

B.	

Issue	Expenses	and	Share	Premium	Account

Issue expenses arising on the issue of equity securities are accounted for as a deduction from equity, in the first 
instance,  against  the  share  premium  account,  with  any  issue  expenses  in  excess  of  the  balance  on  the  share 
premium	account	being	written	off	to	the	income	statement.

C.	

Property,	Plant	and	Equipment

Property,	 plant	 and	 equipment	 is	 stated	 at	 cost	 less	 accumulated	 depreciation.	 Depreciation	 is	 provided	 on	 a	
straight line basis to write off the cost less estimated residual value of the assets over their estimated useful lives 
as follows:

Plant and office equipment 

10 years

19

 
 
 
 
 
 
 
 
	
 
D.	

Taxation

The	tax	expense	represents	the	sum	of	the	current	and	deferred	tax	charge.

The	tax	currently	payable	is	based	on	taxable	profits	for	the	year.	Taxable	profit	differs	from	net	profit	or	loss	as	
reported in the income statement because it excludes items of income or expenditure that are taxable or deductible 
in	other	years	and	it	further	excludes	items	that	are	not	taxable	or	deductible.	The	company’s	liability	for	current	
tax	is	calculated	using	tax	rates	that	have	been	enacted	or	substantively	enacted	by	the	balance	sheet	date.

Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amount of assets 
and liabilities in the financial statements and the corresponding tax basis used in the computation of taxable profit 
and	is	accounted	for	using	the	balance	sheet	liabilities	method.	Deferred	tax	liabilities	are	generally	recognised	
for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that 
taxable	profits	will	be	available	against	which	deductible	temporary	differences	can	be	utilised.

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or 
the	asset	is	realised.	Deferred	tax	is	charged	or	credited	in	the	income	statement,	except	when	it	relates	to	items	
charged	or	credited	directly	to	equity,	in	which	case	the	deferred	tax	is	also	taken	directly	to	equity.

E.	

Share	Based	Payments

The	 Company	 has	 applied	 the	 requirements	 of	 IFRS	 2	 “Share-Based	 Payments”.	 In	 accordance	 with	 the	
transitional provisions, IFRS 2 has been applied to all grants of equity instruments after 7 November 2002 that 
were	unvested	at	1	June	2006.

For	equity-settled	share	based	payment	transactions	(i.e.	the	granting	of	share	options	and	share	warrants),	the	
Company measures the services and the corresponding increase in equity at fair value at the measurement date 
(which  is  the  grant  date)  using  a  recognised  valuation  methodology  for  the  pricing  of  financial  instruments 
(Binomial	Lattice	Model).	Given	that	the	share	options,	and	warrants	granted	do	not	vest	until	the	completion	of	a	
specified period of service the fair value is determined on the basis that the services to be rendered by employees 
as consideration for the granting of share options and warranties will be received over the vesting period, which 
is	assessed	as	the	grant	date.

The expense in the income statement in relation to the share options and warrants represents the product of the 
total	 number	 of	 options	 and	 warrants	 expected	 to	 vest	 and	 the	 fair	 value	 of	 those	 options	 and	 warrants.	 The	
resulting	amount	is	allocated	to	accounting	periods	over	the	vesting	period.

F.	

Revenue	recognition

Revenue	is	measured	at	the	fair	value	of	the	consideration	received	or	receivable.

G.	

Trade	and	other	receivables	and	payables

Trade  and  other  receivables  and  payables  are  measured  at  initial  recognition  at  fair  value,  and  subsequently 
measured	at	amortised	cost.

H.	

Cash	and	cash	equivalents

Cash	 and	 cash	 equivalents	 consist	 of	 cash	 at	 bank	 held	 by	 the	 company	 and	 short	 term	 bank	 deposits	 with	 a	
maturity	of	three	months	or	less.	Cash	and	cash	equivalents	are	held	for	the	purpose	of	meeting	short	term	cash	
commitments.

I.	

Pension	costs

The	 company	 provides	 for	 certain	 employees	 through	 defined	 contribution	 pension	 schemes.	 The	 amounts	
charged	 to	 the	 income	 statement	 and	 balance	 sheet	 is	 the	 contribution	 payable	 in	 that	 year.	 Any	 difference	
between amounts charged and contributions paid to the pension scheme is included in receivables or payables in 
the	balance	sheet.

20

	
	
 
 
	
	
 
	
 
	
	
J.	

Critical	accounting	judgements	and	key	sources	of	estimation	uncertainty

Critical	judgements	in	applying	the	Company’s	accounting	policies	
In the process of applying the Company’s accounting policies above, management has identified the judgemental 
areas that have the most significant effect on the amounts recognised in the financial statements (apart from those 
involving estimations, which are dealt with below): 

Exploration	and	evaluation	
The  assessment  of  whether  general  administration  costs  and  salary  costs  are  capitalised  or  expensed  involves 
judgement.	 Management	 consider	 the	 nature	 of	 each	 cost	 incurred	 and	 whether	 it	 is	 deemed	 appropriate	 to	
capitalise	it	within	intangible	assets.	In	addition	there	is	uncertainty	as	to	whether	the	exploration	activity	will	
yield	any	economical	viable	discovery.	

Impairment	of	intangible	assets	
If an indication of impairment exists, a formal estimate of recoverable amount is performed and an impairment 
loss	recognised	to	the	extent	that	carrying	amount	exceeds	recoverable	amount.	Recoverable	amount	is	determined	
as	the	higher	of	fair	value	less	costs	to	sell	and	value	in	use.	

Going	concern	
The	preparation	of	financial	statements	requires	an	assessment	on	the	validity	of	the	going	concern	assumption.	
The	validity	of	the	going	concern	assumption	is	dependent	on	finance	being	available	for	the	continuing	working	
capital  requirements  of  the  Company  and  finance  for  the  development  of  the  Company’s  projects  becoming 
available.	Based	on	the	assumptions	that	such	finance	will	become	available,	the	directors	believe	that	the	going	
concern	basis	is	appropriate	for	these	accounts.	Should	the	going	concern	basis	not	be	appropriate,	adjustments	
would have to be made to reduce the value of the Company’s assets, in particular the intangible fixed assets, to 
their	realisable	values.	

Key	sources	of	estimation	uncertainty	
The	preparation	of	financial	statements	requires	management	to	make	estimates	and	assumptions	that	affect	the	
amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and 
expenses	during	the	year.	The	nature	of	estimation	means	that	actual	outcomes	could	differ	from	those	estimates.	
The	 key	 sources	 of	 estimation	 uncertainty	 that	 have	 a	 significant	 risk	 of	 causing	 material	 adjustment	 to	 the	
carrying	amounts	of	assets	and	liabilities	within	the	next	financial	year	are	discussed	below.	

Share-based	payments	
The  estimation  of  share-based  payment  costs  requires  the  selection  of  an  appropriate  valuation  model  and 
consideration	as	to	the	inputs	necessary	for	the	valuation	model	chosen.	The	Company	has	made	estimates	as	to	
the	volatility	of	its	own	shares,	the	probable	life	of	options	granted	and	the	time	of	exercise	of	those	options.	The	
model	used	by	the	Company	is	the	Binomial	Lattice	Model.	

2.	

OPERATIONS	AND	GOING	CONCERN

The	Company	is	involved	in	the	development	of	mineral	exploration	opportunities,	principally	in	Finland.

On the basis of the capital funding achieved to date and existing commitments for further capital funding, together 
with	their	review	of	projected	cash	flow	information	and	taking	into	account	the	high	potential	of	the	acreage	
under licence and the continued support of the major shareholder, the Directors consider it appropriate to prepare 
the	financial	statements	on	a	going	concern	basis.

3.	

OPERATING	ExPENSES

Management services and operating expenses  
Transfer to mineral interests (Note 7) 

2008  
€	
493,006  
(212,286) 

2007
€
211,583 
(86,179) 

280,720 

125,404

21

 
	
 
	
 
	
 
	
	
	
	
	
 
	
 
 
 
 
 
 
 
 
 
 
 
 
4.	

LOSS	BEFORE	TAxATION	

The loss before taxation is arrived at after charging the following items, which are stated at amounts prior to the 
transfer to mineral interests:

Directors’ emoluments
- fees 
- other remuneration 
Auditors’ remuneration – audit services 
Depreciation 

2008 
€	

50,538 
139,569 
13,500 
168 

2007
€

71,075
112,500
8,500
168

The	directors’	remuneration	charged	during	the	year	included	stock	option	costs	of	€42,069	(2007:	€17,528).

During the year, the directors agreed that unpaid directors’ fees due at 31 August 2005 (date of admission to AIM) 
and	directors’	fees	and	other	actual	remuneration	due	to	the	executive	directors	to	30	November	2007	be	waived.	
The	amount	due	at	31	May	2007	was	€484,777	of	which	€233,411	had	been	accrued	in	the	previous	year.	This	is	
reflected	in	the	2007	figures.	Fees	and	other	actual	remuneration	for	the	six	months	from	1	December	2007	have	
been	accrued	in	the	current	year.	

5.	

TAxATION

(a)		 Analysis	of	the	taxation	charge	for	the	year

Irish corporation tax 
Based on adjusted loss for the year 

Total current tax 

2008 
€	

2007
€

-  
-  

-  

- 
- 

- 

No	taxation	charge	arises	in	the	financial	year	due	to	a	loss	being	incurred	in	the	current	year.

(b)		 Factors	affecting	the	tax	charge	for	the	year:

The	tax	due	for	the	year	is	different	to	the	standard	rate	of	Irish	corporation	tax.	This	is	due	to	
the following:

Loss on ordinary activities before tax 

Loss on ordinary activities multiplied by the standard
rate	of	Irish	corporation	tax	of	12.5%	(2007:	12.5%) 

Effects	of:
Losses carried forward 

Tax charge for the year 

2008 
€	

2007
€

(268,638) 

(125,334)

(33,580) 

(15,667)

33,580 

15,667

-  

- 

No deferred tax asset has been recognised on accumulated tax losses as it cannot be considered probable that 
future	 taxable	 profit	 will	 be	 available	 against	 which	 the	 unused	 tax	 losses	 can	 be	 utilised.	 The	 amount	 not	
recognised	amounts	to	€359,891	(2007:	€234,725).

22

 
 
 
 
 
 
 
 
 
 
	
 
 
 
 
 
 
 
 
	
 
 
 
 
 
 
 
 
	
	
 
 
 
6.	

LOSS	PER	ORDINARY	SHARE

The	calculation	of	the	loss	per	ordinary	share	of	€0.0046	(2007	-	€0.0028)	is	based	on	the	loss	for	the	financial	
year	of	€268,638	(2007	–	€125,334)	and	the	weighted	average	number	of	ordinary	shares	on	a	basic	and	fully	
diluted	basis	during	the	year	of	57,913,343	(2007	–	44,771,676).	Share	options	and	warrants	are	not	included	in	
the calculation of fully diluted shares since the Company incurred a loss in 2008 and 2007 which results in these 
potential	shares	being	anti-dilutive.

7.	

INTANGIBLE	ASSETS

Exploration and evaluation: 
Cost
At 31 May 
Expenditure during the year
- licence and appraisal costs 
- other operating costs (Note 3) 
- equity settled share based payments (Note 3) 
- waiver of directors remuneration accrual 

At 31 May 

2008 
€	

2007
€

3,617,723 

3,541,406

391,776 
161,277 
51,009 
-  

176,867
86,179
- 
(186,729)

4,221,785 

3,617,723

The	Directors	have	considered	the	proposed	work	programmes	for	these	mineral	interests.	They	are	satisfied	that	
there are no indications of impairment, but recognise that future realisation of the intangible assets, is dependent 
on further successful exploration and appraisal activities and the subsequent economic production of the mineral 
reserves.

8.	

FINANCIAL	ASSETS

Investment in subsidiaries 

2008 
€	

4 

2007
€

4 

Financial	assets	represent	investments	of	€2	in	each	of	the	Company’s	wholly	owned	subsidiary	undertakings,	
Karelian	Diamonds	Limited	and	Nordic	Diamonds	Limited.	The	net	assets	of	each	entity	is	€2.	Certain	diamond	
claims	in	Finland	are	held	in	the	name	of	the	Company’s	subsidiaries.	The	registered	office	of	both	non-trading	
subsidiaries	is	10	Upper	Pembroke	Street,	Dublin	2.

The above subsidiaries have not been consolidated on the basis that they are not trading, and the net assets of each 
entity	is	€2.

9.	

PROPERTY,	PLANT	AND	EQUIPMENT

Plant & Equipment	
Cost
At 1 June 
Additions 

At 31 May 

Accumulated	Depreciation
At 1 June 
Charge for the year 

At 31 May 

Net	Book	Amount	at	31	May	

23

2008 
€	

1,677 
-  

2007 
€

1,677
- 

1,677 

1,677

336 
168 

504 

168
168

336

1,173 

1,341

	
 
 
 
 
 
 
 
 
 
 
 
 
 
 
	
 
 
 
 
 
 
 
 
	
 
 
 
 
 
 
 
	
 
 
 
	
10.	

TRADE	AND	OTHER	RECEIVABLES

VAT receivable 

11.	

TRADE	AND	OTHER	PAYABLES: 
(Amounts	falling	due	within	one	year) 

Accrued directors’ remuneration
 - fees and salaries 
 - pension contributions 
Other accruals  

2008 
€	

2007
€

50,441 

2,324

50,441 

2,324 

2008 
€	

2007
€

110,000 
22,500 
39,819 

-
-
63,759

172,319 

63,759

It is the Company’s normal practice to agree terms of transactions, including payment terms, with suppliers and 
provided suppliers perform in accordance with the agreed terms, it is the Company’s policy that payment is made 
according	to	the	agreed	terms.	The	Company	has	financial	risk	management	policies	in	place	to	ensure	that	all	
payables	are	paid	within	the	credit	timeframe.	The	carrying	value	of	the	trade	and	other	payables	approximates	
to	their	fair	value.

During  the  year  the  directors  agreed  to  waive  their  entitlement  to  all  actual  remuneration  accruing  up  to  30 
November	2007,	amounting	to	€601,933,	of	which	€484,777	was	due	at	31	May	2007.

12.	

TRADE	AND	OTHER	PAYABLES:	 
(Amounts	falling	due	after	more	than	one	year) 

Due	to	Conroy	P.l.c.	
Shareholders’ loans 

2008 
€	

2007
€

-  
271,135 

354,518
676,780

271,135 

1,031,298

The  immediate  funding  requirements  of  the  Company  have  been  financed  by  advances  from  the  principal 
shareholder.

13.	 CALLED	UP	SHARE	CAPITAL	AND	PREMIUM	

Authorised: 

500,000,000	ordinary	shares	of	€0.01	each		

Issued	and	Fully	Paid:

At start of year 
Issued during the year 

24

2008 
€	
 5,000,000 

2007
€
5,000,000

Share	
Capital	
€	

	Share
Premium
€

Number	

44,771,676 
15,770,000 

 447,716 
157,700 

2,529,648
1,271,554

60,541,676 

605,416 

3,801,202

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
	
 
 
 
 
 
	
 
 
	
	
	
	
	
		
	
	
	
 
 
 
 
13.	 CALLED	UP	SHARE	CAPITAL	AND	PREMIUM	continued

(a) 

At 31 May 2007 and 31 May 2008 warrants over 4,000,000 shares exercisable at 5p sterling at any time 
up	to	1	September	2015	were	outstanding.	During	the	year	further	warrants	were	issued	as	follows:

i.	 12,852,677	shares	exercisable	at	€0.10	at	any	time	up	to	16	November	2017	were	issued	and	

outstanding	at	31	May	2008.

ii.	 1,833,333	shares	exercisable	at	£0.10	at	any	time	up	to	17	July	2010	were	issued	and	outstanding	at	

31	May	2008.

(b)	 At	31	May	2008,	options	had	been	issued	over	2,000,000	shares	(2007	–	400,000).	These	options	are	

exercisable	at	prices	ranging	from	€0.0761	to	€0.0975	and	expire	between	16	April	2017	and	14	January	
2018.	

(c)	

The	share	price	at	31	May	2008	was	5p	sterling.	During	the	year	the	price	ranged	from	4p	to	9.5p	
sterling.

14.	 NOTE	TO	THE	CASHFLOW	STATEMENT

A.	

Reconciliation	of	operating	loss	to	Net 
Cash	used	by	Operations: 

Operating loss 
Depreciation 
Expense recognised in income statement in
respect of equity settled share based payments 
Waiver	of	directors’	remuneration	accrual	
Increase/(decrease) in creditors 
(Increase)/decrease in debtors 

Net cash used by operations 

2008 
€	

2007
€

(268,638) 
168 

(125,334)
168

12,017 
-	
108,560 
(48,117) 

24,600
186,729
(378,358)
11,337 

(196,010) 

(280,858)

15.	 COMMITMENTS	AND	CONTINGENCIES

At	31	May	2008	there	were	no	capital	commitments	or	contingent	liabilities.	

16.	 RELATED	PARTY	TRANSACTIONS

The	Company	shares	accommodation	with	Conroy	Diamonds	and	Gold	Plc.,	which	has	certain	common	
shareholders	and	directors.	The	Company	bears	its	appropriate	share	of	the	related	costs	directly.

25

	
 
 
 
 
	
 
 
 
	
	
17.	

SHARE-BASED	PAYMENTS

The Company operates a share option scheme for employees who devote a substantial amount of their time to 
the	business	of	the	company.

Options	granted	generally	have	a	vesting	period	of	up	to	ten	years.	Details	of	the	share	options	outstanding	
during the year are as follows:

2008 

2007

1 June 
Granted during year 
Exercised during year 
Lapsed during year 

31 May 

No.	of	
Share	
Options	

400,000	
1,600,000	
-  
- 

	 Weighted	
Average	
Exercise 
Price 
€	
0.0975 
0.0761	
-  
- 

	 Weighted
Average
Exercise
Price
€
-
0.0975
- 
-

No.	of		
Share 
Options 

-  
400,000	
-  
- 

2,000,000	

0.0803	

400,000	

0.0975

Warrants	granted	generally	have	a	vesting	period	of	up	to	ten	years.	Details	of	the	warrants	outstanding	during	
the year are as follows:

2008 

2007

No.	of	
Share	
Warrants	

	 Weighted	
Average	
Exercise 

No.	of		
Share 
Price	 Warrants	

	 Weighted
Average
Exercise
Price
€

€	

1 June 
Granted during year 
Exercised during year 
Lapsed during year 

31 May 

4,000,000	
14,686,010	
-  
-  

0.0735	
0.100 
-  
-  

4,000,000		
- 
-  
-  

0.0735
 - 
- 
- 

18,686,010	

0.0872	

4,000,000	

0.0735

The	Company	estimated	the	fair	value	of	employee	stock	options	and	warrants	awards	using	the	Binomial	
Lattice	Model.	The	determination	of	the	fair	value	of	share	based	payment	awards	on	the	date	of	grant	using	
the	Binomial	Lattice	Model	is	affected	by	Karelian	Diamond	Resources	Plc	stock	price	as	well	as	assumptions	
regarding	a	number	of	subjective	variables.	These	variables	include	the	expected	term	of	the	awards,	the	
expected	stock	price	volatility	over	the	term	of	the	awards,	the	risk	free	interest	rate	associated	with	the	
expected	term	of	the	awards	and	the	expected	dividends.

In 2008, the Company’s Binomial Lattice model included the following weighted average assumptions for the 
Company’s	employee	stock	option	and	warrants.

Stock	options	

Stock	warrants

Dividend	yield	
Expected	volatility	
Risk	free	interest	rate	
Expected	life	(in	years)	

0%	
70%	
4.2%	
10%	

	0%
70%
4.1%
10%

This	calculation	results	in	a	share	based	payments	reserve	movement	of	€63,026	(2007:	€24,600).

18.	 APPROVAL	OF	FINANCIAL	STATEMENTS

These	financial	statements	were	approved	by	the	Board	on	12	November	2008.

26

 
	
 
 
 
 
 
 
 
 
 
 
 
 
 
	
 
 
 
 
 
 
	
 
 
 
 
 
 
 
 
 
 
 
 
 
	
 
 
 
 
 
 
	
 
	
	
	
	
	
	
	
 
	
27

28

10 Upper Pembroke Street 
Dublin 2 
Tel: 353-1-661 8958 
Fax: 353-1-662 1213

For further information visit the Company’s website at: 
www.kareliandiamondresources.com 

or contact:

Lothbury Financial 
Triton Court, Finsbury Square 
London EC2A 1BR 
Tel: +44-20-7011-9411