Kingston Resources Limited
Annual Report 2022

Plain-text annual report

KINGSTON RESOURCES LIMITED & its Controlled Entities KINGSTON RESOURCES LIMITED ABN 44 009 148 529 Annual Financial Report For the year ended 30 June 2022 CONTENTS Contents KINGSTON RESOURCES LIMITED & its Controlled Entities Page No. Corporate Directory ...................................................................................................................................... 2 Chairman’s Letter ......................................................................................................................................... 3 Directors’ Report .......................................................................................................................................... 4 Lead Auditor’s Independence Declaration ................................................................................................. 21 Consolidated Statement of Financial Position ............................................................................................ 22 Consolidated Statement of Profit or Loss and Other Comprehensive Income ........................................... 23 Consolidated Statement of Changes in Equity ........................................................................................... 24 Consolidated Statement of Cash Flows ...................................................................................................... 25 Notes to the Financial Statements .............................................................................................................. 26 Directors’ Declaration ................................................................................................................................ 53 Independent Auditor’s Report .................................................................................................................... 54 Corporate Governance Statement .............................................................................................................. 60 Additional Information ............................................................................................................................... 61 CORPORATE DIRECTORY KINGSTON RESOURCES LIMITED & its Controlled Entities Corporate Directory DIRECTORS Mick Wilkes (B Eng (Hons), MBA, GAICD) Non-Executive Chairman Anthony Wehby (MAICD) Non-Executive Director Andrew Corbett (B Eng (Mining, Hons), MBA) Managing Director Stuart Rechner (BSc, LLB, MAIG, MAusIMM, GAICD) Non-Executive Director COMPANY SECRETARY Chris Drew (B Comm (Hons), CFA) REGISTERED OFFICE AND PRINCIPAL PLACE OF BUSINESS Suite 202 – 201 Miller Street North Sydney NSW 2060 AUSTRALIA Telephone Email Website (02) 8021 7492 info@kingstonresources.com.au www.kingstonresources.com.au AUDITORS Hall Chadwick Chartered Accountants SHARE REGISTRY Automic Group BANKERS SOLICITORS Australia & New Zealand Banking Group Limited Macquarie Group Limited Bank of South Pacific Cowell Clarke Commercial Lawyers Ashurst Australia Carter Newell STOCK EXCHANGE Australian Securities Exchange (ASX) Secondary Listing - Frankfurt Stock Exchange ASX CODE KSN - 2 - DIRECTORS’ REPORT KINGSTON RESOURCES LIMITED & its Controlled Entities Chairman’s Letter To our valued shareholders and other stakeholders Welcome to the Annual Report for 2022. It has been a big year for Kingston with the acquisition of the Mineral Hill mine in New South Wales, and the completion of the Definitive Feasibility Study (DFS) for the Misima Project. Both of these mark important milestones for the Company. The Mineral Hill acquisition is significant because it diversified our asset base and secured a fully permitted mining and processing operation in the highly sought-after Cobar mineral province. We purchased this asset because of its near-term cash flow, and the strong potential to restart hard rock mining and processing operations. Andrew and the team at Mineral Hill have done a terrific job bringing production from the current tailings retreatment project up to name plate, particularly given the challenges around managing Covid. Importantly the Company is maturing into a developer and operator, with 120 people now in our employ across the group, and a capability that is growing rapidly. Building a talented workforce along with efficient business systems is critically important for the successful redevelopment of Mineral Hill. To this end we have enjoyed very strong support from the local community in and around Condobolin, whose people have a fantastic work ethic and skill set applicable to our current and future operating needs. The redevelopment of Mineral Hill is gaining momentum, and progress made there to date through our exceptional people gives me confidence in our future success. The completion of the DFS and ESIA for Misima is important because it demonstrates the value of the Project and details the way the mine will be redeveloped in readiness for the submission of an application for a Mining Lease. The work has been carried out to the highest industry standards using consultants with deep technical and local knowledge. The result has been a study of a very high standard despite the challenges presented by travel restrictions to PNG in the past 12 months. I am very proud of what we have achieved so far at Misima and look forward to further advancing the Project toward development and production again. Like other gold and copper stocks we have suffered a significant fall in our share price this year, despite the achievements of the Company. The market for gold equities has been dismal to say the least. Inflation has impacted the mining companies significantly, and although the gold price has remained largely stable around US$1800/oz, operating costs have increased and margins have reduced. However, we know that markets are cyclical and another surge in the gold and base metals prices is inevitable, particularly with continued inflation and devaluation of global currencies. Therefore your Board and management are committed to the continued development and growth of your Company for the long term. I wish to thank all of you for your continued support and look forward to another exciting 12 months ahead. Your sincerely Mick Wilkes Non-Executive Chair 19 September 2022 - 3 - DIRECTORS’ REPORT KINGSTON RESOURCES LIMITED & its Controlled Entities Directors’ Report The Directors present their report together with the financial report of the Consolidated Entity (or ‘Group’), being Kingston Resources Limited (‘Kingston” or the “Company’) and its subsidiaries, for the financial year ended 30 June 2022 and the independent auditor’s report thereon. PRINCIPAL ACTIVITIES The Company is an Australian-based Company listed on the ASX. The principal activity of the Group during the period was mineral production and exploration. OPERATING RESULTS AND REVIEW OF OPERATIONS FOR THE YEAR Operating Results Kingston reported a statutory after tax loss of $2,088,167 (2021: $1,954,631). The minor increase in the FY22 loss relative to FY21 is due to gross profit at Mineral Hill being largely offset by a significant increase in depreciation and amortisation expense post acquisition of Mineral Hill, and the loss in value of financial assets received as consideration for the sale of the Livingstone Gold Project. Review of Operations FY22 has been a transformational year for Kingston, with a number of key corporate and strategic outcomes successfully delivered. Major achievements included:    The Company accelerated its growth strategy to become a leading gold and base metal producer in the Asia-Pacific region with the acquisition of the Mineral Hill Gold and Copper Mine in January 2022. In June 2022, Kingston delivered a successful Definitive Feasibility Study (DFS) for the 3.8Moz Misima Gold Project, confirming Misima as a large scale, long life, low cost gold mine. Kingston also commenced a strategic review of the Misima Gold Project to assess funding and strategic options available to ensure shareholder returns are maximised through the most appropriate development pathway for the Project. The Company disposed of the Livingston Gold Project in December 2021, allowing it to focus on the significant opportunities at Mineral Hill and Misima, while retaining exposure to the Project’s upside. The growth outlook for the Company is now well underpinned through existing gold production at Mineral Hill, and the work currently underway to establish a plus five-year mine plan beyond the existing tailings processing operation. This complements the longer term upside offered by the Misima Gold Project. Mineral Hill Mine In November 2021, Kingston announced the acquisition of the Mineral Hill Mine in the Cobar region of New South Wales (NSW). Mineral Hill brought with it existing gold production, a number of developed gold and polymetallic deposits and extensive exploration upside. Kingston now has access to a number of near production-ready, open-pit and underground deposits, extensive plant infrastructure, and the opportunity to unlock the broader development potential of the Mineral Hill asset with relatively minor capital requirements. The existing tailings processing operation serves as a solid foundation to deliver this potential. Near-term production opportunities include the Pearse North and Pearse South open pits, the Southern Ore Zone (SOZ) underground and the Parkers Hill deposit. In addition, there are a large number of advanced exploration targets across the broader tenement package, many of which are on the existing Mining Lease which the Company intends to pursue. Consideration for the acquisition was comprised of:  US$1.0m (A$1.3m) upfront cash  US$8.0m (A$10.7m) upfront equity - 4 - DIRECTORS’ REPORT KINGSTON RESOURCES LIMITED & its Controlled Entities  Deferred consideration based on the following milestones: o US$1.5m (A$2.0m) cash payment upon production of 15,000oz of gold o US$2.0m (A$2.7m) cash payment upon production of 22,500oz of gold o US$3.5m (A$4.7m) cash payment upon production of 30,000oz of gold o US$1.0m (A$1.3m) cash payment upon the earlier of production of 37,500oz of gold or the 31 December 2023  A 2% NSR over future mine production from the Mineral Hill project area Shortly following completion of the acquisition in January 2022, Kingston commenced an advanced exploration and development program at Mineral Hill. This is intended to underpin the establishment of five year mine plan, with mine production from the existing Reserve and Resource base commencing upon completion of the tailings processing operation. The exploration program included initial infill and extension drilling of the Pearse open pit deposits, the SOZ underground, and Jacks Hut. Previously reported drilling highlights from this program included: Pearse North    10m @ 6.0g/t Au, 33g/t Ag from 72m 3m @ 5.5g/t Au, 6g/t Ag from 31m 39m @ 4.2g/t Au and 37g/t Ag from 37m, including: o 3m @ 26.7g/t Au, 27g/t Ag from 38m  12m @ 3.68g/t Au, 9g/t Ag from 14m including o 7m @ 5.69g/t Au, 13g/t Ag from 15m  17m @ 2.7g/t Au, 11g/t Ag from 15m including o 11m @ 4.0g/t Au, 15g/t Ag from 20m  8m @ 5.6g/t Au, 66g/t Ag from 120m including: o 3m @ 14.2g/t Au, 177g/t Ag from 125m Southern Ore Zone  19m @ 1.15% Cu, 5.5% Pb, 5.5% Zn, 0.4g/t Au, 44g/t Ag from 150m including: o 10m @ 2.12% Cu, 10.3% Pb, 10.4% Zn, 0.5g/t Au, 81g/t Ag from 150m      39m @ 1.1% Cu, 0.7% Pb, 0.8% Zn, 0.93g/t Au, 12g/t Ag from 161m 9.8m @ 4.22g/t Au, 0.7% Cu, 3.2% Pb, 3.2% Zn, 30g/t Ag from 165.5m 8.5m @ 0.4% Cu, 4.2% Pb, 4.2% Zn, 1.23g/t Au, 28g/t Ag from 232m 7.0m @ 0.7% Cu, 2.9% Pb, 2.6% Zn, 1.31g/t Au, 26g/t Ag from 154m 8.1m @ 0.9% Cu, 8.3% Pb, 3.3% Zn, 0.97g/t Au, 60g/t Ag from 157.9m Jacks Hut  77m @ 0.93% Cu, and 0.16g/t Au from 7m, including: o 7.4m @ 5.71% Cu, 0.4g/t Au and 4g/t Ag from 16.4m o 9.3m @ 1.3% Cu, 0.39g/t Au, 2g/t Ag from 43.7m  27m @ 1.02% Cu, 0.18g/t Au, 2g/t Ag From 14m, including: - 5 - DIRECTORS’ REPORT KINGSTON RESOURCES LIMITED & its Controlled Entities o 4.2m @ 4.5% Cu, 0.41g/t Au and 11g/t Ag from 21.8m  54.5m @ 0.65% Cu, 0.06g/t Au, 1g/t Ag from 45m, including: o 9.3m @ 2.2% Cu from and 0.18g/t Au, 3g/t Ag from 63.0m Kingston is now working towards delivering Mineral Resource and Ore Reserve updates on the Pearse and SOZ deposits. Work is also underway to assess refurbishment requirements for elements of the processing plant that are not currently in operation. These work programs are expected to be concluded in the current half. While work continues on establishing the longer term mine life at Mineral Hill, Kingston has continued to ramp up gold production from the tailings re-processing operation. Since acquisition in January, Kingston had sold 4,446ozs of gold through to 30 June 2022. Significant improvements have been delivered in throughput, which at year end was running approximately 25% above levels prior to acquisition, and recoveries which are up 35% since pre-acquisition levels. These operating improvements have been delivered despite substantial COVID-19 related labour disruptions and significant weather events in April and May. Ongoing improvements in production levels are expected to continue as ore quality improves deeper into the tailings dam and operations stabilise post the COVID-19 and weather related disruptions experienced in the June half. Kingston is investing in the future of Mineral Hill, and is proud to be working with, and supporting, the local Condobolin community. The recommencement of production at Mineral Hill has been undertaken with a strong focus on local employment, and engagement with local businesses and suppliers where possible. Misima Gold Project In June 2022, Kingston reported the results of the Misima Gold Project Definitive Feasibility Study (DFS). This was the culmination of an extensive set of work programs carried out over FY22. Successfully delivering this body of work under budget while subject to the disruptions of COVID-19 on travel, logistics, and staffing was a significant achievement for the year. The DFS confirmed Misima as a large scale, long life, low cost operation with compelling Project economics. Key metrics from the DFS are summarised below DFS Summary Statistics LOM LOM gold production LOM Avg gold production (yr 2-18) Plant throughput Capital expenditure LOM AISC LOM avg recovery LOM strip ratio Years oz oz Mt A$m A$/oz % waste:ore LOM strip ratio (excluding backfill removal) waste:ore Gold Price Exchange Rate LOM Revenue (Gold @ US$1800/AUD0.70) LOM Free Cash Flow NPV (7% real) pre-tax NPV (7% real) post-tax USD/oz AUD A$m A$m A$m A$m - 6 - 20 2,378,519 128 6.1 476 1,217 86.7% 4.37 3.13 US$1800/oz A$0.70 6,116 2,726 956 624 DIRECTORS’ REPORT KINGSTON RESOURCES LIMITED & its Controlled Entities IRR pre-tax IRR post-tax Payback % % Years 22.2% 18.2% 5.75 The Misima Resource and Reserve estimates also saw increases in FY22. In September 2021, the Misima Mineral Resource Estimate was increased 6% to 3.8Moz, this included a material 39% increase in the Indicated Resource from 1.8Moz to 2.5Moz. The substantial increase in Indicated Resource subsequently underpinned a 28% increase in the Ore Reserve to 1.73Moz released alongside the DFS. The Mineral Resource Tables on page 8 provide further detail on the current Misima Gold Project Resource and Reserve estimates. Alongside the DFS, an extensive range of work programs related to the Environmental and Social Impact Assessment (ESIA) were undertaken. All field work was concluded, with initial data reports completed and impact assessments largely finalised. Independent Technical Reports and a number of ESIA chapters are now undergoing final review. Studies required for the Proposal for Development which forms part of the Mining Lease Application, are now largely drafted and under review. These include the Artisanal and Small-Scale Mining Study, the In-migration Study, the Human Resources and Localisation Plan, and the Business Development Plan. Throughout the year, Kingston continued to actively engage with the local community. While the DFS and ESIA were underway, the Company held three rounds of workshops across Misima to ensure the community remains fully informed with regards to the potential development, providing them an opportunity to put forward any questions and concerns. Feedback from these workshops has been overwhelmingly supportive. Kingston is very thankful to the local community for their continued support. Kingston has also undertaken a specific engagement plan focussing on the views and expectations of women in the Misima community. Over FY22, 16 meetings were held with over 1,000 Misiman women in attendance. Issues discussed included addressing vulnerable groups such as widows and single mothers, future aspirations for the participation of women in business, employment of women, and social impact concerns. Kingston anticipates being able to replicate Placer’s high employment of Misiman residents in the future project workforce, while also providing home-based opportunities for the existing Misimans that work FIFO throughout PNG. Upon reporting the results of the DFS, the Kingston Board determined that in order to assess the best pathway forward for development of the Misima Gold Project, a strategic review would be undertaken. The review, which commenced in July 2022, is intended to assess a range of ownership and financing options and remains ongoing. Livingstone Gold Project Kingston announced the sale of its 75% interest in the Livingstone Gold Project in October 2021, with the sale completed in December 2021. The total consideration was comprised of cash, shares, options and milestone payments as below:  $2.5 million cash consideration  $1.0 million in MBK equity (125,000,000 shares)  62,500,000 options in MBK exercisable at 1.6c  $1.5 million cash payment upon the identification of a 100koz gold equivalent JORC Resource or 12 months post-completion, whichever is sooner  $1.0 million cash payment upon the identification of a 250koz gold equivalent JORC Resource  $4.0 million cash payment upon the identification of a 500koz gold equivalent JORC Resource - 7 - DIRECTORS’ REPORT KINGSTON RESOURCES LIMITED & its Controlled Entities The sale of the Livingstone Gold Project interest enabled Kingston to focus on the significant opportunities at Mineral Hill and Misima, while retaining exposure to the Project’s upside. MINERAL RESOURCES TABLE Misima Gold Project (PNG) An updated Mineral Resource and Reserve for the Misima Gold Project was reported by Kingston on 15 September 2021 and 06 June 2022 respectively. Table 2: Misima Gold Project Mineral Resource summary as at 30 June 2022, rounding errors may occur. Item Mt Au g/t Ag g/t Au koz Ag koz Ewatinona Probable Ewatinona Total Umuna Probable Umuna Total Probable Misima Total 3.9 3.9 71.1 71.1 75.6 75.6 0.81 0.81 .79 0.79 .79 0.79 2.4 2.4 4.6 4.6 4.5 4.5 101 101 1816 1816 1917 1917 303 303 10612 10612 10915 10915 Table 3: Misima Gold Project Ore Reserve Estimate as at 30 June 2022, rounding errors may occur. COMPETENT PERSON’S STATEMENT The information in this report that relates to Exploration Results, Mineral Resources and overall Annual Report Compilation is based on information compiled by Mr Stuart Hayward BAppSc (Geology) MAIG, a Competent Person who is a member of the Australian Institute of Geoscientists. Mr Hayward is an employee of the Company. Mr Hayward has sufficient experience that is relevant to the style of mineralisation and type of deposit under consideration and to the activity being undertaken to qualify as a Competent Person as defined in the 2012 Edition of the “Australasian Code for Reporting of Exploration Results, Mineral Resources and - 8 - DIRECTORS’ REPORT KINGSTON RESOURCES LIMITED & its Controlled Entities Ore Reserves”. Mr Hayward consents to the inclusion in this report of the matters based upon the information in the form and context in which it appears. The Competent Person signing off on the overall Ore Reserves Estimate is Mr John Wyche BE (Min Hon), of Australian Mine Design and Development Pty Ltd, who is a Fellow of the Australasian Institute of Mining and Metallurgy and who has sufficient relevant experience in operations and consulting for open pit metalliferous mines. Mr Wyche consents to the inclusion in this report of the matters based upon the information in the form and context in which it appears. Kingston publicly reports Exploration Results and Mineral Resource estimates in accordance with the ASX Listing Rules and the requirements and guidelines of the 2012 edition of the Australasian Code for Reporting Exploration Results, Mineral Resources and Ore Reserves – the JORC Code. Kingston’s governance for public reporting of Exploration Results and Mineral Resource estimates includes important assurance measures. All reports are signed-off by appropriate JORC Competent Persons with JORC Code Table 1 Checklists as required. Exploration Results and Mineral Resource estimates are also peer reviewed (either by Kingston technical staff or suitably qualified external consultants) before Board approval and ASX release. FINANCIAL POSITION At the end of the financial year, the Consolidated Entity had net assets of $61,130,177 (2021: $40,727,110) and held $5,589,673 in cash (2021: $11,007,936). On 24 November 2021, the Company completed the placement of a total of 70,000,000 shares at $0.20 raising $14,000,000. On 17 January 2022, the Company issued 54,912,882 shares at $0.20 to Quintana Resources Holdings LP in part consideration for the acquisition of Mineral Hill Pty Ltd. On 4 February 2022, the Company completed a placement 1,150,000 shares at $0.20 purchased under a Share Purchase Plan announced 18 November 2021, raising $230,000. SIGNIFICANT CHANGES IN THE STATE OF AFFAIRS Other than reported above in the Review of Results and Operations, there were no significant changes in the state of affairs of the Company during the reporting period. MATTERS SUBSEQUENT TO THE END OF FINANCIAL YEAR On 4 July 2022, the Company increased its existing cash backed Rehabilitation Security Bond by $2,000,000, to a total of $5,477,000. On 7 July 2022, the Company secured a $10,000,000 debt facility with PURE Asset Management to fund the Company’s key growth initiatives at Mineral Hill. The funding will be provided in two tranches, including $5,000,000 received immediately followed by a second $5,000,000 tranche to be drawn by 30 November 2022. On 5 August 2022 627,186 STI performance rights vested, and 2,704,143 STI performance rights lapsed. Other than the above, there has been no other matter or circumstance which has arisen since 30 June 2022 that has significantly affected or may significantly affect: a) b) c) Kingston Resources Limited’s operations in future financial years; or the results of those operations in future financial years; or Kingston Resources Limited’s state of affairs in future financial years. - 9 - DIRECTORS’ REPORT KINGSTON RESOURCES LIMITED & its Controlled Entities DIVIDENDS OR DISTRIBUTIONS No dividends were paid during the financial year and the directors do not recommend the payment of a dividend. FUTURE DEVELOPMENTS AND EXPECTED RESULTS The Group will continue its operating activities and evaluation of its mineral projects and undertake generative work to identify and potentially acquire new resource projects. Due to the nature of the business, the result is not predictable. ENVIRONMENTAL REGULATIONS The mineral tenements granted to the Company pursuant to New South Wales Mining Act 1992, the Western Australia Mining Act 1978, and the Papua New Guinea Mining Act 1992, are granted subject to various conditions which include standard environmental requirements. The Company adheres to these conditions and the directors are not aware of any non-compliance with environmental laws. INFORMATION ON THE DIRECTORS The Directors of the Company at any time during or since the end of the financial year are:     Mick Wilkes – Chair (Non-Executive), appointed 1 December 2020, previously Non-Executive Director Anthony Wehby – Director (Non-Executive) from 1 December 2020, previously Chair Andrew Corbett – Director (Managing) Stuart Rechner - Director (Non-Executive) Directors have been in office since the start of the financial year to the date of this report unless otherwise stated. Mick Wilkes, Non-Executive Chair (B Eng (Hons), MBA, GAICD) Term of Office Appointed Non-Executive Chair of Kingston Resources Limited from 1 December 2020; previously Non-Executive Director of Kingston Resources Limited from 6 July 2018 to 1 December 2020. Skills and Experience: Mr Wilkes is a mining engineer with over 35 years of broad international experience with a strong emphasis on operations management and new mine development, predominantly in precious and base metals across Asia and Australia. He was the President and CEO of OceanaGold Corporation (ASX:OCG) from 2011 to 2020. In previous roles he was the Executive General Manager of Operations at OZ Minerals responsible for the development of the Prominent Hill copper/gold project in South Australia and General Manager of the Sepon gold/copper project for Oxiana based in Laos. His earlier experience included 10 years in various project development roles in Papua New Guinea. Mr Wilkes was appointed as a Non-Executive Director of Dacien Gold Ltd (ASX:DCN) in September 2021 and became Non-Executive Chair in March 2022. In April 2022 Mr Wilkes was appointed Non-Executive Chair of Andromeda Metals Ltd (ASX:AND). Mr Wilkes was a Non-Executive Director of Matador Mining Ltd (ASX:MZZ) from July 2020 to May 2022. Mr Wilkes holds a Bachelor of Engineering from the University of Queensland, a Master of Business Administration from Deakin University, and is a member of both the Australian Institute of Mining and Metallurgy, and the Australian Institute of Company Directors. - 10 - DIRECTORS’ REPORT KINGSTON RESOURCES LIMITED & its Controlled Entities Anthony Wehby, Non-Executive Director (MAICD) Term of Office: Non-Executive Director of Kingston Resources Limited from 1 December 2020; previously Non-Executive Chairman of Kingston Resources Limited from 4 July 2016 to 1 December 2020. Mr Wehby is Chair of the Audit and Risk Committee. Skills and Experience: Mr Wehby is a highly experience board member and chairman. He is also a Director of Ensurance Ltd (ASX:ENA) and was previously Chairman of Tellus Resources Limited, Non-Executive Chairman of Aurelia Metals Limited and a Director of Harmony Gold (Aust) Pty Ltd. Since 2001, Mr Wehby has maintained a financial consulting practice, focusing on strategic advice including investments, divestments and capital raisings. Prior to 2001, Mr Wehby was a partner in PricewaterhouseCoopers Australia (Coopers & Lybrand) for 19 years. to companies Mr Wehby is a Member of the Australian Institute of Company Directors. Andrew Corbett, Managing Director (B Eng (Mining, Hons), MBA) Term of Office: Managing Director of Kingston Resources Limited since 4 July 2016. Skills and Experience: Mr Corbett is Managing Director and CEO of the Company. Mr Corbett is a highly experienced mining engineer, having operated in the mining industry for over 25 years. Mr Corbett has senior corporate, operational and mine management experience combined with an in-depth understanding of global equity markets, business development and corporate strategy within the mining sector. His prior roles include General Manager at Orica Mining Services based in Germany and Portfolio Manager of the Global Resource Fund at Perpetual Investments as well as mine management and operations roles with contractor and owner-mining operations. Stuart Rechner, Non-Executive Director (BSc, LLB, MAIG, MAusIMM, GAICD) Term of Office: Non-Executive Director from 4 July 2016; previously Executive Director of Kingston Resources Limited from 23 February 2015. Mr Rechner is Chair of the Remuneration and Nomination Committee. Skills and Experience: Mr Rechner is an experienced company director and geologist with a background in project generation and acquisition in Australia and overseas. Mr Rechner holds degrees in both geology and law and is a member of the Australian Institute of Geoscientists, the Australasian Institute of Mining and Metallurgy and the Australian Institute of Company Directors. For over ten years Mr Rechner was an Australian diplomat responsible for the resources sector with postings to Beijing and Jakarta. Mr Rechner has been a Director of Strategic Energy Limited (ASX:SER) since 12 September 2014. COMPANY SECRETARY Chris Drew has been Company Secretary since 18 December 2019. He holds a Bachelor of Commerce from the University of Auckland, is a CFA Charterholder, and is a Fellow Member of the Governance Institute of Australia. - 11 - Fully Paid Ordinary Shares (KSN) 1,335,696 DIRECTORS’ REPORT KINGSTON RESOURCES LIMITED & its Controlled Entities DIRECTORS’ INTERESTS As at the date of this report the relevant interests of each of the Directors, held either directly or indirectly through their associates, in the securities of Kingston are as follows: Director Unlisted Options Anthony Wehby 1 Andrew Corbett 2 Stuart Rechner 3 Mick Wilkes 4 1 Anthony Wehby holds a relevant interest in Options as he is a related party to Mrs Rosemary Wehby, who is the registered holder of the options. He has a relevant interest in the shares as the registered holder 4,564,617 431,544 5,323,816 369,783 2,527,452 369,783 486,667 2 Andrew Corbett holds a relevant interest in the specified number of Shares and Options as a result of being a director of Milamar Group Pty Ltd as trustee of Milamar Family Trust, which is the registered holder of those Shares and Options 3 Stuart Rechner holds a relevant interest in the specified number of Shares and Options as a result of being a director of Osmium Holdings Pty Limited as trustee of Ferndale Superannuation Fund, which is the registered holder of those Shares and Options 4 Mick Wilkes holds a relevant interest in the specified number of Shares and Options as a result of being a director of Eligius Holdings Pty Limited as trustee of Eligius Holdings Pty Limited ATF, which is the registered holder of those Shares and Options. MEETINGS OF DIRECTORS The number of Directors’ meetings and Committee meetings, and the number of meetings attended by each of the Directors who was a member of the Board and the relevant Committee, held during the year ended 30 June 2022 were: Board Meetings Audit and Risk Committee Meetings held while a Director 11 11 11 11 Number attended 11 11 11 11 Meetings held while a Director 2 - 2 2 Number attended 2 - 2 2 Remuneration and Nomination Committee Number Meetings attended held while a Director 2 2 - 2 2 - 2 2 Anthony Wehby Andrew Corbett Mick Wilkes Stuart Rechner REMUNERATION REPORT (AUDITED) This remuneration report outlines the director and executive remuneration arrangements of the Company and the Group for the year ended 30 June 2022 in accordance with the requirements of the Corporations Act 2001 and its Regulations. (a) Key management personnel disclosed in this report For the purposes of this report, key management personnel (KMP) of the Group are defined as those persons having authority and responsibility for planning, directing and controlling the major activities of the Group, directly or indirectly, including a director (whether executive or otherwise) of the Company. Details of key management personnel: A Wehby M Wilkes Non-Executive Chair (appointed Non-Executive Director 6 July 2018, appointed Non- Executive Chair 1 December 2020) Non-Executive Director (appointed Non-Executive Chairman 4 July 2016, Non-Executive Director 1 December 2020) A Corbett Managing Director (appointed 4 July 2016) - 12 - DIRECTORS’ REPORT KINGSTON RESOURCES LIMITED & its Controlled Entities S Rechner Non-Executive Director (transitioned to Non-Executive Director on 4 July 2016) C Drew Chief Financial Officer (appointed as CFO on 10 July 2018) (b) Remuneration Philosophy The objective of the Group’s executive remuneration framework is to attract, motivate and retain high quality personnel then incentivise and reward performance fairly and responsibly. The framework aligns executive reward with the achievement of strategic objectives and the creation of long-term value for shareholders. The Board has established a separate Remuneration and Nomination Committee which meets as required to review remuneration, recruitment, retention, and termination procedures and to evaluate KMP performance. Our values of safety, respect for the environment, respect for each other, social responsibility, honesty and accountability guide the Committee in policy formation and decision making. Executive remuneration is benchmarked against similar organisations in regards to industry and size; and, from time to time, independent external advice is sought from remuneration consultants. The Corporate Governance Statement provides further information on the Company’s remuneration governance. (c) Executive remuneration policy and framework In determining executive remuneration, the Remuneration and Nomination Committee aims to ensure that remuneration practices are:  Competitive and reasonable, enabling the Company to attract and retain key talent;  Aligned to the Company’s strategic and business objectives and the creation of shareholder value;  Transparent and easily understood; and  Acceptable to shareholders. The Remuneration and Nomination Committee reviews executive packages annually by reference to the executive’s performance and comparable information from industry sectors and other listed companies in similar industries. The terms and conditions for the Managing Director are considered appropriate for the current exploration and development phase of the Group’s asset base. Options and performance rights may be issued to directors subject to approval by shareholders. All remuneration paid to directors is valued at the cost to the Group and expensed. Options are valued using the Black-Scholes methodology. (d) Relationship between remuneration and the Group’s performance The Board has structured its remuneration arrangements in such a way it believes is in the best interests of building shareholder wealth in the longer term. Directors’ remuneration is set by reference to other companies of similar size and industry, and by reference to the skills and experience of directors. Fees paid to Non- Executive Directors are not linked to the performance of the Group. The following table shows the net loss, loss per share and share price for the last four financial years. 2022 2021 2020 2019 Net Loss (2,088,167) ($1,954,631) ($751,587) ($2,240,006) Diluted loss per share (cents/share) Share price at year end (cents) (0.67) 8 (0.76) 22 (0.42) 17 (0.18) 1.3 Long-term (LTI) and short-term (STI) incentives are provided to KMP in the form of Performance Rights and Options over ordinary shares of the Company and are considered to promote continuity of employment and provide additional incentive to recipients to increase shareholder wealth. Performance Rights and Options may - 13 - DIRECTORS’ REPORT KINGSTON RESOURCES LIMITED & its Controlled Entities only be issued to directors subject to approval by shareholders in general meeting. Outstanding business and individual performance are required to achieve the maximum level of remuneration. This includes financial; health and safety; and environmental, social & governance components. During the Financial Year the following incentive performance rights and options were issued:  Unlisted Options 2,737,240 (FY21 3,668,834)  STI Performance Rights 3,395,667 (FY21 3,461,042). Non-Executive Directors remuneration policy On appointment to the Board, all non-executive directors enter into a service agreement with the Company in the form of a letter of appointment. The letter summarises the Board policies and terms including remuneration, relevant to the office of director. The Board policy is to remunerate non-executive directors at commercial market rates for comparable companies for their time, commitment and responsibilities. The maximum aggregate amount of fees that can be paid to non-executive directors is subject to approval by shareholders at the Annual General Meeting and is currently set at $500,000 per annum (approved by shareholders at 2021 AGM). Fees may also be paid to non-executive directors for additional consulting services provided to the Company above and beyond normal non-executive duties. Fees for non-executive directors are not linked to the performance of the Group. Non-executive directors’ remuneration may also include an incentive portion consisting of options, subject to approval by shareholders. (e) Voting and comments made at the Company’s 2021 Annual General Meeting Kingston received over 99% of “yes” votes (0.6% of “no” votes) on its remuneration report for the 2021 financial year. (f) Remuneration Details for the Year Ended 30 June 2022 The following table of benefits and payments details, in respect to the financial year, the components of remuneration for each member of the KMP of the Group. - 14 - DIRECTORS’ REPORT KINGSTON RESOURCES LIMITED & its Controlled Entities (g) Service Agreements Remuneration and other terms of employment for KMP are formalised in service agreements. The service agreements specify the components of remuneration, benefits and notice periods. Anthony Wehby Mr Wehby was appointed Non-Executive Chair on 4 July 2016 and transitioned to a Non-Executive Director on 1 December 2020. The appointment is contingent upon satisfactory performance and successful re-election by shareholders of the Company as and when required by the constitution of the Company and the Corporations Act. Mr Wehby is not entitled to any termination benefits unless paid at the discretion of directors. Andrew Corbett Mr Corbett was appointed as Managing Director on 4 July 2016. Mr Corbett is remunerated pursuant to the terms and conditions of an employment agreement entered into on 4 July 2016 with no fixed term. The agreement may be terminated by either party on the giving of six months’ notice. Mr Corbett is not entitled to any termination benefits other than accrued pay, leave entitlements and other statutory payments unless paid at the discretion of directors. Stuart Rechner Mr Rechner was appointed as Executive Director on 23 February 2015 and transitioned to a Non-Executive Director on 4 July 2016. The appointment as Non-Executive Director is contingent upon satisfactory performance and successful re-election by shareholders of the Company as and when required by the constitution of the Company and the Corporations Act. Mr Rechner is not entitled to any termination benefits unless paid at the discretion of directors. Michael Wilkes Mr Wilkes was appointed a Non-Executive Director on 6 July 2018. On 1 December 2020 Mr Wilkes was appointed as Non-Executive Chair. The appointment is contingent upon satisfactory performance and successful re-election by shareholders of the Company as and when required by the constitution of the Company and the Corporations Act. Mr Wilkes is not entitled to any termination benefits unless paid at the discretion of directors. Chris Drew Mr Drew was appointed as Chief Financial Officer on 10 July 2018 (he was the Commercial Manger from 22 June 2016), he was appointed as Company Secretary on 18 December 2019. Mr Drew is remunerated pursuant to the terms and conditions of an employment agreement entered into on 1 October 2016 and has no fixed term. The agreement may be terminated by either party on the giving of three months’ notice. Mr Drew is not entitled to any termination benefits other than accrued pay, leave entitlements and other statutory payments unless paid at the discretion of directors. (h) Equity Interests of KMP Options holdings of KMP The number of options over ordinary shares held by each KMP of the Group during the 2022 and 2021 reporting periods is as follows: - 15 - DIRECTORS’ REPORT KINGSTON RESOURCES LIMITED & its Controlled Entities 2022 Balance at Beginning of Year Issue Date No. Value No. Value No. Grant Details Exercised Lapsed Other changes Anthony Wehby Andrew Corbett Stuart Rechner Mick Wilkes Chris Drew LTI¹ LTI² LTI3 LTI4 LTI5 LTI¹ LTI² LTI¹ LTI² LTI3 LTI4 LTI5 300,000 - 27-Nov-20 14-Dec-21 300,000 69,783 $ 15,584 11,165 3,421,563 06-Nov-19 3,421,563 137,644 1,086,301 27-Nov-20 1,086,301 - 14-Dec-21 815,952 300,000 - 300,000 - 27-Nov-20 14-Dec-21 27-Nov-20 27-Nov-20 300,000 69,783 300,000 186,667 2,257,031 06-Nov-19 2,257,031 696,926 - 27-Nov-20 05-Nov-21 696,926 685,510 56,118 7,970 15,584 11,165 - 29,867 90,797 36,003 7,743 8,361,821 10,189,516 419,641 - - $ - - - - - - - - - - - - - - - - - - - - - - - - - Vested and Exercisable at End of Year No. 300,000 69,783 3,421,563 300,000 69,783 300,000 186,667 2,257,031 Vested and Unexercisable at End of Year No. - - - 1,086,301 815,952 - - - - - 696,926 685,510 6,904,827 3,284,689 ¹ Unlisted LTI Options issued 27 November 2020 exercisable at 50c - expiry on 30 June 2023 2 Unlisted LTI Options issued 14 December 2021 exercisable at 0c - expiry on 14 December 2024 3 Unlisted LTI Options issued 6 November 2019 exercisable at 1c, expiry 31 July 2023, exercise is subject to operational hurdles 4 Unlisted LTI Options issued 5 August 2020 and 27 November 2020 exercisable at 1c, expiry 31 July 2023, exercise is subject to share price hurdles 5 Unlisted LTI Options issued 5 November 2021 and 14 December 2021 exercisable at 0c, expiry 31 August 2024, exercise is subject to share price hurdles Grant Details Exercised Lapsed Other changes 2021 Balance at Beginning of Year Issue Date No. Value No. Value No. Anthony Wehby Andrew Corbett Stuart Rechner Mick Wilkes Chris Drew LTI¹ LTI² LTI¹ LTI3 LTI4 LTI¹ LTI² LTI¹ LTI² LTI¹ LTI3 LTI4 300,000 - 09-Nov-18 27-Nov-20 300,000 300,000 $ 33,896 15,584 750,000 09-Nov-18 750,000 84,741 3,421,563 06-Nov-19 3,421,563 137,644 - 27-Nov-20 1,086,301 56,118 300,000 - 300,000 - 09-Nov-18 27-Nov-20 300,000 300,000 09-Nov-18 27-Nov-20 300,000 300,000 600,000 2,257,031 23-Aug-18 06-Nov-19 600,000 2,257,031 - 27-Nov-20 696,926 33,896 15,584 33,896 15,584 61,521 90,797 36,003 7,928,594 10,611,821 615,266 - - - - - - - - $ - - - - - - - - 300,000 750,000 - 300,000 300,000 600,000 - Vested and Exercisable at End of Year No. - 300,000 - - - 300,000 - 300,000 - - Vested and Unexercisable at End of Year No. - - - 3,421,563 1,086,301 - - - - - 2,257,031 696,926 2,250,000 900,000 7,461,821 ¹ Unlisted LTI Options issued on 23 August 2018 and 9 November 2018 exercisable at 27c - expiry on 30 June 2021 2 Unlisted LTI Options issued 27 November 2020 exercisable at 50c - expiry on 30 June 2023 3 Unlisted LTI Options issued 6 November 2019 exercisable at 1c, expiry 31 July 2023, exercise is subject to operational hurdles 4 Unlisted LTI Options issued 5 August 2020 and 27 November 2020 exercisable at 1c, expiry 31 July 2023, exercise is subject to share price hurdles Performance Rights Holdings of KMP The number of performance rights in the Company held by each KMP of the Group during the 2022 and 2021 reporting periods is as follows: Grant Details Vested Lapsed Other changes 2022 Balance at Beginning of Year Issue Date No. Andrew Corbett Chris Drew STI1 STI2 STI1 STI2 1,357,877 27-Nov-20 1,357,877 - 14-Dec-21 1,019,940 871,157 - 27-Nov-20 05-Nov-21 871,157 856,888 Value $ 77,786 13,259 49,904 11,140 No. 923,553 - Value $ 52,906 - 434,324 - 636,081 36,438 235,076 - - - No. No. Balance at End of Year - 1,019,940 - 856,888 2,229,034 4,105,862 152,089 1,559,634 89,344 669,400 - 1,876,828 - 16 - DIRECTORS’ REPORT KINGSTON RESOURCES LIMITED & its Controlled Entities 1 STI Performance Rights issued on 27 November 2020 will vest as follows: (a) Up to 50% of STI Performance Rights will automatically vest if the Company’s June 2021 VWAP is between 120% to 150% of the Company’s June 2020 VWAP; and (b) Up to 50% of the STI Performance Rights will vest, at the Board’s discretion, upon the achievement of operational performance measures before 30 June 2021. All STI Performance Rights that have not vested by 31 July 2021 will automatically lapse and be forfeited. 2 STI Performance Rights issued on 5 November 2021 and 14 December 2021 will vest as follows: (a) Up to 40% of STI Performance Rights will automatically vest if the Company’s June 2022 VWAP is between 120% to 150% of the Company’s June 2021 VWAP; and (b) Up to 60% of the STI Performance Rights will vest, at the Board’s discretion, upon the achievement of operational performance measures before 30 June 2022. All STI Performance Rights that have not vested by 31 August 2022 will automatically lapse and be forfeited. Grant Details Vested Lapsed Other changes 2021 Balance at Beginning of Year Issue Date No. Anthony Wehby LTI¹ 174,205 09-Nov-18 174,205 Andrew Corbett STI² STI3 LTI⁴ LTI¹ 1,140,521 - 497,721 671,932 06-Nov-19 27-Nov-20 01-Dec-17 09-Nov-18 1,140,521 1,357,877 497,721 671,932 Value $ 13,212 22,782 77,786 30,859 50,960 No. 174,205 438,000 - 497,721 671,932 Value $ 45,293 91,980 - 129,407 174,702 Stuart Rechner LTI¹ 136,875 09-Nov-18 136,875 10,381 136,875 35,588 Mick Wilkes LTI¹ 136,875 09-Nov-18 136,875 10,381 136,875 35,588 No. - 702,521 - - - - - Chris Drew STI² STI3 LTI⁴ LTI¹ 752,344 - 360,054 535,057 06-Nov-19 27-Nov-20 01-Dec-17 23-Aug-18 752,344 871,157 360,054 535,057 15,028 137,644 22,323 31,782 288,926 - 360,054 535,057 60,674 - 93,614 139,115 463,418 - - - No. Balance at End of Year - - 1,357,877 - - - - - 871,157 - - 4,405,584 6,634,618 423,137 3,239,645 805,961 1,165,939 - 2,229,034 1 LTI Performance Rights issued on 23 August 2018 and 9 November 2018 will automatically vest if the Company achieves a market capitalisation greater than $70 million on or before 30 June 2022 The vesting hurdle was achieved in November 2020 with rights vesting on 18 December 2020. 2 STI Performance Rights issued on 6 November 2019 will vest as follows: (a) Up to 50% of STI Performance Rights will automatically vest if the Company’s June 2020 VWAP is between 120% to 150% of the Company’s June 2019 VWAP; and (b) Up to 50% of the STI Performance Rights will vest, at the Board’s discretion, upon the achievement of operational performance measures before 30 June 2020. All STI Performance Rights that have not vested by 31 July 2020 will automatically lapse and be forfeited. 3 STI Performance Rights issued on 27 November 2020 will vest as follows: (a) Up to 50% of STI Performance Rights will automatically vest if the Company’s June 2021 VWAP is between 120% to 150% of the Company’s June 2020 VWAP; and (b) Up to 50% of the STI Performance Rights will vest, at the Board’s discretion, upon the achievement of operational performance measures before 30 June 2021. All STI Performance Rights that have not vested by 31 July 2021 will automatically lapse and be forfeited. 4 LTI Performance Rights issued on 1 December 2017 will vest if the Company achieves a market capitalisation greater than $70 million on or before 30 June 2021. The vesting hurdle was achieved in November 2020 with rights vesting on 18 December 2020. Share holdings of KMP The number of ordinary shares in the Company held by each KMP of the Group during the 2022 and 2021 reporting periods is as follows: 2022 Anthony Wehby Andrew Corbett Stuart Rechner Mick Wilkes Chris Drew Balance at Beginning of Year Granted as Remuneration during the Year Issued on Exercise of Options/Vesting of Performance Rights during the Year Other (Net) Changes during the Year Balance at End of Year - - - - - - 1,335,696 4,386,128 431,544 2,527,452 2,750,280 11,431,100 1,335,696 3,462,575 431,544 2,527,452 2,114,199 9,871,466 - - - - - - - 923,553 - - 636,081 1,559,634 - 17 - DIRECTORS’ REPORT KINGSTON RESOURCES LIMITED & its Controlled Entities 2021 Anthony Wehby Andrew Corbett Stuart Rechner Mick Wilkes Chris Drew Balance at Beginning of Year Granted as Remuneration during the Year Issued on Exercise of Options/Vesting of Performance Rights during the Year Other (Net) Changes during the Year Balance at End of Year 973,991 1,854,923 200,919 280,000 930,162 4,239,995 - - - - - - 174,205 1,607,652 136,875 136,875 1,184,037 3,239,644 187,500 - 93,750 2,110,577 - 2,391,827 1,335,696 3,462,575 431,544 2,527,452 2,114,199 9,871,466 (i) Loans to key management personnel There were no loans to individuals or members of KMP during the financial year or the previous financial year. (j) Other KMP transactions There have been no other transactions involving equity instruments other than those described in the tables above. For details of other transactions with KMP, refer to Note 22 Related Party Transactions END OF AUDITED REMUNERATION REPORT SHARE OPTIONS At the date of this report the unissued ordinary shares of the Company under option are as follows: Grant Date Date of Expiry Exercise Price Held at Issued Exercised 06-Nov-19 31-Jul-23 1 cent 01-Jul-21 6,818,841 31-Jan-20 31-Jan-23 25 cents 600,000 27-Nov-20 31-Jul-23 1 cent 2,768,834 27-Nov-20 31-Jul-23 50 cents 900,000 - - - - 5-Nov- 21 31-Aug-24 0 cents 14-Dec-21 14-Dec-24 0 cents - - 2,737,240 326,233 - - - - - - Lapsed / Cancelled - - 60,840 - 51,470 - Held at 30-Jun-22 6,818,841 600,000 2,707,994 900,000 2,685,770 326,233 During the year ended 30 June 2022 and 30 June 2021, no ordinary shares in the Company were issued pursuant to the exercise of options. Apart from as described in this report, there have been no conversions to, calls of, or subscriptions for ordinary shares of issued or potential ordinary shares since the reporting date and before the completion of these financial statements. No person entitled to exercise an option had or has any right by virtue of the option to participate in any share issue of any other body corporate. PROCEEDINGS ON BEHALF OF THE GROUP No person has applied to any court pursuant to section 237 of the Corporations Act 2001 for leave to bring proceedings on behalf of the Group or intervene in any proceedings to which the Group is a party for the purpose of taking responsibility on behalf of the Group for all or any part of those proceedings. The Group was not a party to any such proceedings during the year. - 18 - DIRECTORS’ REPORT KINGSTON RESOURCES LIMITED & its Controlled Entities INDEMNITIES GIVEN AND INSURANCE PREMIUMS PAID TO AUDITORS AND OFFICERS The Company has entered into Deeds of Access, Indemnity and Insurance with each Director. Under these deeds, the Company has undertaken, subject to the restrictions in the Corporations Act, to: a) b) c) d) e) indemnify each Director from certain liabilities incurred from acting in that position under specified circumstances; maintain directors’ and officers’ insurance cover (if available) in favour of each Director whilst that person maintains such office and for seven years after the Director has ceased to be a director; cease to maintain directors’ and officers’ insurance cover in favour of each Director if the Company reasonably determines that the type of coverage is no longer available. If the Company ceases to maintain directors’ and officers’ insurance cover in favour of a Director, then the Company must notify that Director of that event; and provide access to any Company records which are relevant to the Director’s holding of office with the Company, for a period of seven years after the Director has ceased to be a Director. During the year, the Company paid a premium to insure officers of the Group. The officers of the Group covered by the insurance policy include all directors and the company secretary. The liabilities insured are legal costs that may be incurred in defending civil or criminal proceedings that may be brought against the officers in their capacity as officers of the Group, and any other payments arising from liabilities incurred by the officers in connection with such proceedings, other than where such liabilities arise out of conduct involving a wilful breach of duty by the officers or the improper use by the officers of their position or of information to gain advantage for themselves or someone else to cause detriment to the Group. Details of the amount of the premium paid in respect of the insurance policies is not disclosed as such disclosure is prohibited under the terms of the contract. The Group has not otherwise, during or since the end of the financial year, except to the extent permitted by law, indemnified or agreed to indemnify any current or former officer or auditor of the Group against a liability incurred as such by an officer or auditor. AUDIT COMMITTEE The Board has established a separate Audit and Risk Management Committee to assist the Board to discharge its corporate governance duties in relation to implementing and maintaining appropriate policies and procedures relating to risk management, financial reporting, external and internal control and auditing. NON AUDIT SERVICES During the year the Company’s auditor provided taxation services to the Company at a total cost of $27,327. - 19 - DIRECTORS’ REPORT KINGSTON RESOURCES LIMITED & its Controlled Entities AUDITORS’ INDEPENDENCE DECLARATION A copy of the auditor’s independence declaration as required by section 307C of the Corporations Act 2001 is included in this Annual Report. Hall Chadwick continues in office in accordance with section 327 of the Corporations Act 2001. Pursuant to section 298(2) Corporations Act, this Directors’ Report: a) b) c) is made in accordance with a resolution of the Directors; and is dated 19 September 2022 and is signed by Mr Mick Wilkes. Mick Wilkes Non-Executive Chair Sydney, New South Wales 19 September 2022 - 20 - CONSOLIDATED STATEMENT OF PROFIT OR LOSS as at 30 June 2022 KINGSTON RESOURCES LIMITED & its Controlled Entities Consolidated Statement of Financial Position Notes Consolidated Group 2022 $ 2021 $ Current assets Cash and cash equivalents Trade and other receivables Available for sale financial assets Inventory Other current assets Total current assets Non-current assets Property, plant and equipment Capitalised exploration expenditure Mine development expenditure Right of use assets Other non-current assets Total non-current assets Total assets Current liabilities Trade and other payables Interest bearing loan Lease liabilities Employee Provisions Total current liabilities Non-current liabilities Interest bearing loan Lease liabilities Rehabilitation Provision Employee Provisions Deferred Payables Total non-current liabilities Total liabilities Net assets Equity Issued capital Accumulated losses Share based payment reserve Foreign currency translation reserve Total equity 9 10 11 13 23 23 5 14 15 5 5 16 21 5,589,673 3,414,195 562,900 2,338,674 101,887 12,007,329 16,999,182 41,554,898 13,553,356 833,234 3,641,425 76,582,095 88,589,424 6,267,320 39,481 283,986 469,308 7,060,095 41,272 466,756 7,274,000 59,242 12,557,882 20,399,152 27,459,247 61,130,177 11,007,936 764,418 234,731 - 61,101 12,068,185 79,216 30,147,187 - - 44,464 30,270,867 42,339,050 1,422,742 16,384 - 138,004 1,577,130 34,810 - - - 34,810 1,611,940 40,727,110 121,051,877 (60,738,440) 609,952 206,788 61,130,177 98,584,828 (58,713,189) 690,419 165,051 40,727,110 The above Consolidated Statement of Financial Position should be read in conjunction with the accompanying notes. - 22 - CONSOLIDATED STATEMENT OF PROFIT OR LOSS as at 30 June 2022 KINGSTON RESOURCES LIMITED & its Controlled Entities Consolidated Statement of Profit or Loss and Other Comprehensive Income Continuing Operations Sales Silver sales Other income Cost of sales Gross Profit Administration expenses Employee benefits Consultant and legal fees Depreciation expense Amortisation expense Director fees Share based payments expense Other expenses Mark to market financial assets Foreign Exchange Gain/(Loss) Loss before income tax expense Income tax expense Loss for the year Other comprehensive income/(loss) Other comprehensive income/(loss) – net of tax Total comprehensive loss for the year Basic loss per share (cents) Diluted loss per share (cents) Notes Consolidated Group 2022 $ 2021 $ 2 3 4 8 8 11,903,750 1,497,460 (10,815,833) 2,585,377 (1,055,468) (945,751) (550,423) (1,217,484) (81,258) (239,455) (130,942) (15,791) (437,500) 529 (2,088,167) - (2,088,167) - 128,471 - 128,471 (316,809) (562,196) (415,274) (39,834) - (255,516) (417,069) (8,664) (67,212) (529) (1,954,631) - (1,954,631) 41,737 (2,046,430) 298,027 (1,656,604) (0.67) (0.67) (0.76) (0.76) The above Consolidated Statement of Profit or Loss and Other Comprehensive Income should be read in conjunction with the accompanying notes. - 23 - CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY for the year ended 30 June 2022 KINGSTON RESOURCES LIMITED & its Controlled Entities Consolidated Statement of Changes in Equity Attributable to the shareholders of Kingston Resources Limited Balance at 1 July 2020 Loss for the full year Other comprehensive income Ordinary Shares $ Accumulated Losses $ Foreign Exchange Reserves Share Based Payment Reserve $ Total Equity $ 83,808,031 (57,123,921) (132,976) 893,327 27,444,461 - - (1,954,631) - - - - - (1,954,631) - 83,808,031 (59,078,553) (132,976) 893,327 25,489,829 Issue of Shares Cost of share issue Share based payments Transfer from Share Based Payment Reserve on vesting/lapsing of securities Additions to reserves 15,035,029 (483,833) - - - - 225,600 365,364 Balance at 30 June 2021 98,584,828 (58,713,189) - - - - - 388,056 (590,964) 15,035,029 (483,833) 388,056 - 298,027 165,051 - 297,886 690,419 40,727,110 Balance at 1 July 2021 Loss for the full year Other comprehensive income 98,584,828 (58,713,189) 165,051 690,419 40,727,110 - - (2,088,167) - - - - - (2,088,167) - 98,584,828 (60,801,356) 165,051 690,419 38,638,942 Issue of Shares Cost of share issue Share based payments Transfer from Share Based Payment Reserve on vesting/lapsing of securities Additions to reserves 23,126,061 (797,505) - - - - 138,493 62,916 Balance at 30 June 2022 121,051,877 (60,738,440) - - - - - - 120,942 (201,409) 23,126,061 (797,505) 120,942 - 41,737 206,788 - 41,737 609,952 61,130,177 The above Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes. - 24 - CONSOLIDATED STATEMENT OF CASH FLOWS for the year ended 30 June 2022 KINGSTON RESOURCES LIMITED & its Controlled Entities Consolidated Statement of Cash Flows Cash flows from operating activities Continued operations Receipts from customers Interest received Receipts from other income Payments to suppliers and employees Net cash used in operating activities Cash flows from investing activities Payment for exploration and evaluation Payment for bond deposits Payment for acquisition of Mineral Hill Pty Ltd net of cash acquired Payment for acquisition of mineral assets Proceeds from divestment of WesternX Pty Ltd Proceeds from sale of investment Proceeds from sale of PPE Payment for other non-current assets Net cash used in investing activities Cash flows from financing activities Proceeds from issue of shares and options Transaction costs related to issue of shares, convertibles, or options Proceeds from borrowings Repayment of borrowings Net cash provided by financing activities Net change in cash and cash equivalents held Cash and cash equivalents at beginning of financial year Effect of movement in exchange rate on cash held Cash and cash equivalents at end of financial year Notes Consolidated Group 2022 $ 2021 $ 11,660,228 21,122 - (8,697,090) 2,984,260 - 39,709 88,762 (1,521,361) (1,392,889) (19,700,402) (3,591,853) (1,236,210) - 2,500,000 314,972 1,179 (249,426) (22,113,648) 14,230,000 (697,506) 49,149 (29,916) 13,551,727 (5,577,661) 11,007,936 7,490 5,589,673 (6,857,661) - - (1,650,000) - - - (51,205) (8,558,866) 15,000,000 (483,833) 51,194 (109,328) 14,458,033 4,506,278 6,511,170 (9,511) 11,007,936 20 25 9 The above Consolidated Statement of Cash Flows should be read in conjunction with the accompanying notes. - 25 - NOTES TO THE FINANCIAL STATEMENTS for the year ended 30 June 2022 KINGSTON RESOURCES LIMITED & its Controlled Entities Notes to the Financial Statements This financial report includes the consolidated financial statements and notes of Kingston Resources Limited and controlled entities (‘Consolidated Group’ or ‘Group’). For the purpose of preparing the consolidated financial statements, the Company is a for-profit entity. Note 1: Statement of Significant Accounting Policies The financial report is a general purpose financial report that has been prepared in accordance with Australian Accounting Standards including Australian Accounting Interpretations, other authoritative pronouncements of the Australian Accounting Standards Board and the Corporations Act 2001. The consolidated financial statements are presented in the currency of Australian dollars. Statement of Compliance Compliance with Australian Accounting Standards ensures that the financial statements and notes of Kingston Resources Limited and its controlled entities comply with International Financial Reporting Standards (IFRS). The financial statements were authorised for issue by the directors on 19 September 2022. Basis of Preparation The financial statements have been prepared on an accrual basis and are based on historical costs modified by the revaluation of selected non-current assets, financial assets and financial liabilities for which the fair value basis of accounting has been applied. Significant Accounting Policies a) Principles of Consolidation The Group financial statements consolidate those of the Parent Company and all of its subsidiaries as of 30 June 2022. The Parent controls a subsidiary if it is exposed, or has rights, to variable returns from its involvement with the subsidiary and has the ability to affect those returns through its power over the subsidiary. All subsidiaries have a reporting date of 30 June. A list of controlled entities is contained in Note 12 to the financial statements. All transactions and balances between Group companies are eliminated on consolidation, including unrealised gains and losses on transactions between Group companies. Where unrealised losses on intra-group asset sales are reversed on consolidation, the underlying asset is also tested for impairment from a group perspective. Amounts reported in the financial statements of subsidiaries have been adjusted where necessary to ensure consistency with the accounting policies adopted by the Group. Profit or loss and other comprehensive income of subsidiaries acquired or disposed of during the year are recognised from the effective date of acquisition, or up to the effective date of disposal, as applicable. Non-controlling interests, presented as part of equity, represent the portion of a subsidiary’s profit or loss and net assets that is not held by the Group. The Group attributes total comprehensive income or loss of subsidiaries between the owners of the parent and the non-controlling interests based on their respective ownership interests. b) Changes in Accounting Policies The Group has considered the implications of new or amended Accounting Standards which have become applicable for the current financial reporting period. c) New Accounting Standards and Interpretations Australian Accounting Standards and Interpretations that have recently been issued or amended but are not yet mandatory, have not been early adopted by the consolidated entity for the annual reporting period ended 30 June 2022. - 26 - NOTES TO THE FINANCIAL STATEMENTS for the year ended 30 June 2022 KINGSTON RESOURCES LIMITED & its Controlled Entities d) Income Tax The income tax expense (revenue) for the year comprises current income tax expense (income) and deferred tax expense (income). Current and deferred income tax expense (income) is charged or credited directly to other comprehensive income instead of the profit or loss when the tax relates to items that are credited or charged directly to other comprehensive income. Current tax Current income tax expense charged to the profit or loss is the tax payable on taxable income calculated using applicable income tax rates enacted, or substantially enacted, as at reporting date. Current tax liabilities (assets) are therefore measured at the amounts expected to be paid to (recovered from) the relevant taxation authority. Current tax assets and liabilities are offset where a legally enforceable right of set-off exists and its intended that net settlement or simultaneous realisation and settlement of the respective asset and liability will occur. Deferred tax Deferred income tax expense reflects movements in deferred tax asset and deferred tax liability balances during the year as well unused tax losses. Deferred tax assets and liabilities are ascertained based on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements. Deferred tax assets also result where amounts have been fully expensed but future tax deductions are available. No deferred income tax will be recognised from the initial recognition of an asset or liability, excluding a business combination, where there is no effect on accounting or taxable profit or loss. Deferred tax assets and liabilities are offset where a legally enforceable right of set-off exists, the deferred tax assets and liabilities relate to income taxes levied by the same taxation authority on either the same taxable entity or different taxable entities where it is intended that net settlement or simultaneous realisation and settlement of the respective asset and liability will occur in future periods in which significant amounts of deferred tax assets or liabilities are expected to be recovered or settled. Tax consolidation Kingston Resources Limited and its wholly-owned Australian subsidiaries have formed an income tax consolidated group under the tax consolidation legislation. Each entity in the Group recognises its own current and deferred tax liabilities. Such taxes are measured using the ‘stand-alone taxpayer’ approach to allocation. Current tax liability (assets) and deferred tax assets arising from unused tax losses and tax credits in the subsidiaries are immediately transferred to the head entity. The Group notified the Australian Taxation Office that it had formed an income tax consolidated group to apply from 1 July 2003. e) Property, Plant and Equipment Each class of property, plant and equipment is carried at cost or fair value less, where applicable any accumulated depreciation and impairment losses. Plant and equipment Plant and equipment are measured on the cost basis. The carrying amount of plant and equipment is reviewed annually by directors to ensure it is not in excess of the recoverable amount from these assets. The recoverable amount is assessed on the basis of the expected net cash flows that will be received from the assets employment and subsequent disposal. Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the group and the cost of the item can be measured reliably. All other repairs and maintenance are charged to profit or loss on the statement of profit or loss and other comprehensive income. Depreciation The depreciable amount of all fixed assets is depreciated using the straight line method commencing from the time the asset is held ready for use. - 27 - NOTES TO THE FINANCIAL STATEMENTS for the year ended 30 June 2022 KINGSTON RESOURCES LIMITED & its Controlled Entities The depreciation rates used for each class of depreciable asset are: Class of Fixed Assets Motor Vehicles Buildings Plant & Equipment Depreciation Rate 20-25% 10-33% 10-50% The assets’ residual values and useful lives are reviewed, and adjusted if appropriate, at each reporting date. An asset’s carrying amount is written down immediately to its recoverable amount if the asset’s carrying amount is greater than its estimated recoverable amount. Gains and losses on disposals are determined by comparing proceeds with the carrying amount. The gains and losses are included in profit or loss in the statement of profit or loss and other comprehensive income. When revalued assets are sold, amounts included in the revaluation reserve relating to that asset are transferred to retained earnings. f) Leases At inception of a contract the Group assesses if the contract contains or is a lease. If there is a lease present and the Group is the lessee, a right-of-use asset and a corresponding lease liability is recognised. However, all contracts that are classified as short-term leases (ie a lease with a remaining lease term of 12 months or less) and leases of low-value assets are recognised as an operating expense on a straight-line basis over the term of the lease. Initially, the lease liability is measured at the present value of the lease payments still to be paid at commencement date. The lease payments are discounted at the interest rate implicit in the lease. If this rate cannot be readily determined, the Group uses the incremental borrowing rate. Lease payments included in the measurement of the lease liability are as follows:       fixed lease payments less any lease incentives; variable lease payments that depend on an index or rate, initially measured using the index or rate at the commencement date; the amount expected to be payable by the lessee under residual value guarantees; the exercise price of purchase options, if the lessee is reasonably certain to exercise the options; lease payments under extension options, if lessee is reasonably certain to exercise the options; and payments of penalties for terminating the lease, if the lease term reflects the exercise of an option to terminate the lease. The right-of-use assets comprise the initial measurement of the corresponding lease liability as mentioned above, any lease payments made at or before the commencement date, as well as any initial direct costs. The subsequent measurement of the right-of-use assets is at cost less accumulated depreciation and impairment losses. Right-of-use assets are depreciated over the lease term or useful life of the underlying asset, whichever is the shortest. Where a lease transfers ownership of the underlying asset, or the cost of the right-of-use asset reflects that the Group anticipates to exercise a purchase option, the specific asset is depreciated over the useful life of the underlying asset. g) Fair Value of Assets and Liabilities The Group measures some of its assets and liabilities at fair value on either a recurring or non-recurring basis, depending on the requirements of the applicable Accounting Standard. Fair value is the price the Group would receive to sell an asset or would have to pay to transfer a liability in an orderly (ie unforced) transaction between independent, knowledgeable and willing market participants at the measurement date. - 28 - NOTES TO THE FINANCIAL STATEMENTS for the year ended 30 June 2022 KINGSTON RESOURCES LIMITED & its Controlled Entities As fair value is a market-based measure, the closest equivalent observable market pricing information is used to determine fair value. Adjustments to market values may be made having regard to the characteristics of the specific asset or liability. The fair values of assets and liabilities that are not traded in an active market are determined using one or more valuation techniques. These valuation techniques maximise, to the extent possible, the use of observable market data. To the extent possible, market information is extracted from either the principal market for the asset or liability (ie the market with the greatest volume and level of activity for the asset or liability) or, in the absence of such a market, the most advantageous market available to the entity at the end of the reporting period (ie the market that maximises the receipts from the sale of the asset or minimises the payments made to transfer the liability, after taking into account transaction costs and transport costs). For non-financial assets, the fair value measurement also takes into account a market participant’s ability to use the asset in its highest and best use or to sell it to another market participant that would use the asset in its highest and best use. The fair value of liabilities and the entity’s own equity instruments (excluding those related to share-based payment arrangements) may be valued, where there is no observable market price in relation to the transfer of such financial instruments, by reference to observable market information where such instruments are held as assets. Where this information is not available, other valuation techniques are adopted and, where significant, are detailed in the respective note to the financial statements. h) Financial Instruments Initial recognition and measurement Financial assets and financial liabilities are recognised when the Group becomes a party to the contractual provisions to the instrument. For financial assets, this is the date that the Group commits itself to either the purchase or sale of the asset (ie trade date accounting is adopted). Financial instruments (except for trade receivables) are initially measured at fair value plus transaction costs, except where the instrument is classified "at fair value through profit or loss", in which case transaction costs are expensed to profit or loss immediately. Where available, quoted prices in an active market are used to determine fair value. In other circumstances, valuation techniques are adopted. Trade receivables are initially measured at the transaction price if the trade receivables do not contain a significant financing component or if the practical expedient was applied as specified in AASB 15.63. Classification and subsequent measurement Financial liabilities Financial instruments are subsequently measured at: - - amortised cost; or fair value through profit or loss. A financial liability is measured at fair value through profit and loss if the financial liability is: - - - a contingent consideration of an acquirer in a business combination to which AASB 3: Business Combinations applies; held for trading; or initially designated as at fair value through profit or loss. All other financial liabilities are subsequently measured at amortised cost using the effective interest method. The effective interest method is a method of calculating the amortised cost of a debt instrument and of allocating interest expense in profit or loss over the relevant period. The effective interest rate is the internal rate of return of the financial asset or liability. That is, it is the rate that exactly discounts the estimated future cash flows through the expected life of the instrument to the net carrying amount at initial recognition. A financial liability is held for trading if: - it is incurred for the purpose of repurchasing or repaying in the near term; - 29 - NOTES TO THE FINANCIAL STATEMENTS for the year ended 30 June 2022 KINGSTON RESOURCES LIMITED & its Controlled Entities - - part of a portfolio where there is an actual pattern of short-term profit taking; or a derivative financial instrument (except for a derivative that is in a financial guarantee contract or a derivative that is in a effective hedging relationships). Any gains or losses arising on changes in fair value are recognised in profit or loss to the extent that they are not part of a designated hedging relationship are recognised in profit or loss. The change in fair value of the financial liability attributable to changes in the issuer's credit risk is taken to other comprehensive income and are not subsequently reclassified to profit or loss. Instead, they are transferred to retained earnings upon derecognition of the financial liability. If taking the change in credit risk in other comprehensive income enlarges or creates an accounting mismatch, then these gains or losses should be taken to profit or loss rather than other comprehensive income. A financial liability cannot be reclassified. Financial assets Financial assets are subsequently measured at: - - - amortised cost; fair value through other comprehensive income; or fair value through profit or loss. Measurement is on the basis of two primary criteria: - - the contractual cash flow characteristics of the financial asset; and the business model for managing the financial assets. A financial asset that meets the following conditions is subsequently measured at amortised cost: - - the financial asset is managed solely to collect contractual cash flows; and the contractual terms within the financial asset give rise to cash flows that are solely payments of principal and interest on the principal amount outstanding on specified dates. A financial asset that meets the following conditions is subsequently measured at fair value through other comprehensive income: - - the contractual terms within the financial asset give rise to cash flows that are solely payments of principal and interest on the principal amount outstanding on specified dates; the business model for managing the financial assets comprises both contractual cash flows collection and the selling of the financial asset. By default, all other financial assets that do not meet the measurement conditions of amortised cost and fair value through other comprehensive income are subsequently measured at fair value through profit or loss. The Group initially designates a financial instrument as measured at fair value through profit or loss if: - - - it eliminates or significantly reduces a measurement or recognition inconsistency (often referred to as “accounting mismatch”) that would otherwise arise from measuring assets or liabilities or recognising the gains and losses on them on different bases; it is in accordance with the documented risk management or investment strategy, and information about the groupings was documented appropriately, so that the performance of the financial liability that was part of a group of financial liabilities or financial assets can be managed and evaluated consistently on a fair value basis; it is a hybrid contract that contains an embedded derivative that significantly modifies the cash flows otherwise required by the contract. - 30 - NOTES TO THE FINANCIAL STATEMENTS for the year ended 30 June 2022 KINGSTON RESOURCES LIMITED & its Controlled Entities The initial designation of the financial instruments to measure at fair value through profit or loss is a one-time option on initial classification and is irrevocable until the financial asset is derecognised. Equity instruments At initial recognition, as long as the equity instrument is not held for trading and not a contingent consideration recognised by an acquirer in a business combination to which AASB 3: Business Combinations applies, the Group made an irrevocable election to measure any subsequent changes in fair value of the equity instruments in other comprehensive income, while the dividend revenue received on underlying equity instruments investment will still be recognised in profit or loss. Regular way purchases and sales of financial assets are recognised and derecognised at settlement date in accordance with the Group's accounting policy. Derecognition Derecognition refers to the removal of a previously recognised financial asset or financial liability from the statement of financial position. Derecognition of financial liabilities A liability is derecognised when it is extinguished (ie when the obligation in the contract is discharged, cancelled or expires). An exchange of an existing financial liability for a new one with substantially modified terms, or a substantial modification to the terms of a financial liability is treated as an extinguishment of the existing liability and recognition of a new financial liability. The difference between the carrying amount of the financial liability derecognised and the consideration paid and payable, including any non-cash assets transferred or liabilities assumed, is recognised in profit or loss. Derecognition of financial assets A financial asset is derecognised when the holder's contractual rights to its cash flows expires, or the asset is transferred in such a way that all the risks and rewards of ownership are substantially transferred. All of the following criteria need to be satisfied for derecognition of financial asset: - - - the right to receive cash flows from the asset has expired or been transferred; all risk and rewards of ownership of the asset have been substantially transferred; and the Group no longer controls the asset (ie the Group has no practical ability to make a unilateral decision to sell the asset to a third party). On derecognition of a financial asset measured at amortised cost, the difference between the asset's carrying amount and the sum of the consideration received and receivable is recognised in profit or loss. On derecognition of a debt instrument classified as at fair value through other comprehensive income, the cumulative gain or loss previously accumulated in the investment revaluation reserve is reclassified to profit or loss. On derecognition of an investment in equity which was elected to be classified under fair value through other comprehensive income, the cumulative gain or loss previously accumulated in the investment revaluation reserve is not reclassified to profit or loss, but is transferred to retained earnings. Impairment The Group recognises a loss allowance for expected credit losses on: - - - - - financial assets that are measured at amortised cost or fair value through other comprehensive income; lease receivables; contract assets (eg amounts due from customers under construction contracts); loan commitments that are not measured at fair value through profit or loss; and financial guarantee contracts that are not measured at fair value through profit or loss. Loss allowance is not recognised for: - financial assets measured at fair value through profit or loss; or - 31 - NOTES TO THE FINANCIAL STATEMENTS for the year ended 30 June 2022 KINGSTON RESOURCES LIMITED & its Controlled Entities - equity instruments measured at fair value through other comprehensive income. Expected credit losses are the probability-weighted estimate of credit losses over the expected life of a financial instrument. A credit loss is the difference between all contractual cash flows that are due and all cash flows expected to be received, all discounted at the original effective interest rate of the financial instrument. The Group uses the general approach to impairment, as applicable under AASB 9: Financial Instruments: Under the general approach, at each reporting period, the Group assesses whether the financial instruments are credit-impaired, and if: - - the credit risk of the financial instrument has increased significantly since initial recognition, the Group measures the loss allowance of the financial instruments at an amount equal to the lifetime expected credit losses; or there is no significant increase in credit risk since initial recognition, the Group measures the loss allowance for that financial instrument at an amount equal to 12-month expected credit losses. Recognition of expected credit losses in financial statements At each reporting date, the Group recognises the movement in the loss allowance as an impairment gain or loss in the statement of profit or loss and other comprehensive income. The carrying amount of financial assets measured at amortised cost includes the loss allowance relating to that asset. Assets measured at fair value through other comprehensive income are recognised at fair value, with changes in fair value recognised in other comprehensive income. Amounts in relation to change in credit risk are transferred from other comprehensive income to profit or loss at every reporting period. For financial assets that are unrecognised (eg loan commitments yet to be drawn, financial guarantees), a provision for loss allowance is created in the statement of financial position to recognise the loss allowance. i) Impairment of Non-Financial Assets At each reporting date, the Group reviews the carrying values of its tangible and intangible assets to determine whether there is any indication that those assets have been impaired. If such an indication exists, the recoverable amount of the asset, being the higher of the asset’s fair value less costs to sell and value in use, is compared to the asset’s carrying value. Any excess of the asset’s carrying value over its recoverable amount is expensed to the statement of profit or loss and other comprehensive income. Where it is not possible to estimate the recoverable amount of an individual asset, the Group estimates the recoverable amount of the cash-generating unit to which the asset belongs. j) Foreign Currency Transactions and Balances Functional and presentation currency The functional currency of each of the Group’s entities is measured using the currency of the primary economic environment in which that entity operates. The consolidated financial statements are presented in Australian dollars which is the parent entity’s functional and presentation currency. Transaction and balances Foreign currency transactions are translated into functional currency using the exchange rates prevailing at the date of the transaction. Exchange differences arising on the translation of monetary items are recognised in profit or loss, except where deferred in equity as a qualifying cash flow or net investment hedge in which case they would be recognised in other comprehensive income. k) Employee Benefits Provision is made for the Company’s liability for employee benefits arising from services rendered by employees to reporting date. Employee benefits that are expected to be settled wholly within one year have been measured at the amounts expected to be paid when the liability is settled plus related on costs. Employee benefits payable later than one year have been measured at the present value of the estimated future cash outflows to be made for those benefits. - 32 - NOTES TO THE FINANCIAL STATEMENTS for the year ended 30 June 2022 KINGSTON RESOURCES LIMITED & its Controlled Entities Equity-settled compensation The Group operates a share-based compensation plan which includes a share option arrangement. The bonus element over the exercise price of the employee’s services rendered in exchange for the grant of options is recognised as an expense in the statement of profit or loss and other comprehensive income, with a corresponding increase to an equity account. The total amount to be expensed over the vesting period is determined by reference to the fair value of the shares of the options granted. The fair value of options is ascertained using a Black-Scholes pricing model which incorporates all market vesting conditions, the fair value of Performance Rights is ascertained using the Monte Carlo method. l) Cash and Cash Equivalents Cash and cash equivalents include cash on hand, deposits held at call with banks and other short-term highly liquid investments with original maturities of three months or less. m) Provisions Provisions are recognised when the Group has a legal or constructive obligation, as a result of past events, for which it is probable that an outflow of economic benefits will result and that outflow can be reliably measured. n) Revenue and Other Income Interest revenue is recognised on a proportional basis taking into account the interest rates applicable to the financial assets. Research and development credits are treated as Other Income and recognised to the extent that the related expenditure has been expensed in the Statement of Profit and Loss and Other Comprehensive Income. Research and development credits that pertain to expenditure on any capitalised amounts remaining on the Statement of Financial Position are deferred accordingly to be recognised in-line with expensing of those items. All revenue is stated net of the amount of goods and services tax (GST). o) Mine Development and Exploration Expenditure Exploration, evaluation and development expenditures incurred are capitalised in respect of each identifiable area of interest. These costs are only capitalised to the extent that they are expected to be recovered through the successful development of the area or where activities in the area have not yet reached a stage that permits reasonable assessment of the existence of economically recoverable reserves. Accumulated costs in relation to an abandoned area are written off in full against profit in the year in which the decision to abandon the area is made. When production commences, the accumulated costs for the relevant area of interest are amortised over the life of the area according to the rate of depletion of the economically recoverable reserves. A regular review is undertaken of each area of interest to determine the appropriateness of continuing to capitalise costs in relation to that area of interest. Costs of site restoration are provided over the life of the project from when exploration commences and are included in the costs of that stage. Site restoration costs include the dismantling and removal of mining plant, equipment and building structures, waste removal, and rehabilitation of the site in accordance with local laws and regulations and clauses of the permits. Such costs have been determined using estimates of future costs, current legal requirements and technology on an undiscounted basis. Any changes in the estimates for the costs are accounted on a prospective basis. In determining the costs of site restoration, there is uncertainty regarding the nature and extent of the restoration due to community expectations and future legislation. Accordingly the costs have been determined on the basis that the restoration will be completed within one year of abandoning the site. p) Goods and Services Tax (GST) Revenues, expenses and assets are recognised net of the amount of GST, except where the amount of GST incurred is not recoverable from the Australian Taxation Office. In these circumstances the GST is recognised as part of the cost of acquisition of the asset or as part of an item of the expense. Receivables and payables in the statement of financial position are shown inclusive of GST. - 33 - NOTES TO THE FINANCIAL STATEMENTS for the year ended 30 June 2022 KINGSTON RESOURCES LIMITED & its Controlled Entities Cash flows are presented in the statement of cash flows on a gross basis, except for the GST component of investing and financing activities, which are disclosed as operating cash flows. q) Comparative Figures When required by Accounting Standards, comparative figures have been adjusted to conform to changes in presentation for the current financial year. r) Going Concern The consolidated entity has incurred operating losses of $2,088,167 (2021: $1,954,631) and positive operating cash flows of $2,984,260 (2021 $1,392,889) for the year ended 30 June 2022. The consolidated entity’s net current asset position as at 30 June 2022 was $4,947,234 (2021: $10,491,055) including $5,589,673 in cash (2021: $11,007,936). During the year the following significant issues of capital were made:  On 24 November 2021, the Company completed the placement of a total of 70,000,000 shares at $0.20 raising $14,000,000 (before costs).  On 4 February 2022, the Company completed a placement 1,150,000 shares at $0.20 purchased under a Share Purchase Plan announced 18 November 2021, raising $230,000 (before cost). For details on the remaining shares issued during the year see Note 16. The entity has planned to use these funds largely on exploration and development activities, the expenditure of which can be varied and applied discretionarily. The Group’s cash balance of $5,589,673 as at 30 June 2022 leaves it with sufficient funding to continue to meet operational expenditure requirements, including minimum exploration commitments across its tenement portfolio. Nevertheless, the nature of an exploration and development company is to have negative cash flow from operations and investing activities, and as such the Company may need to raise equity from time to time as successfully demonstrated most recently in November 2021 and February 2022. If the Group is unsuccessful in raising capital, a material uncertainty exists, that may cast significant doubt on the Group’s ability as a going concern and its ability to recover assets, and discharge liabilities in the normal course of business and at the amount shown in the financial statements. The financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or to the amounts and classification of liabilities that might be necessary should the Group not continue as a going concern. Taking into account the current cash reserves of the Company, the Directors are confident the Company has adequate resources to continue in its main business activity for the foreseeable future. As a result, the financial statements have been prepared on the basis of going concern which contemplates continuity of normal business activities and the realisation of assets and settlement of liabilities in the ordinary course of business and at the amounts stated in the financial report. s) Joint arrangements and associates Associates are those entities over which the Group is able to exert significant influence but which are not subsidiaries. A joint venture is an arrangement that the Group controls jointly with one or more other investors, and over which the Group has rights to a share of the arrangement’s net assets rather than direct rights to underlying assets and obligations for underlying liabilities. A joint arrangement in which the Group has direct rights to underlying assets and obligations for underlying liabilities is classified as a joint operation. Investments in associates and joint ventures are accounted for using the equity method. Interests in joint operations are accounted for by recognising the Group’s assets (including its share of any assets held jointly), its liabilities (including its share of any liabilities incurred jointly), its revenue from the sale of its share of the output arising from the joint operation, its share of the revenue from the sale of the output by the joint operation and its expenses (including its share of any expenses incurred jointly). Any goodwill or fair value adjustment attributable to the Group’s share in the associate or joint venture is not recognised separately and is included in the amount recognised as investment. The carrying amount of the investment in associates and joint ventures is increased or decreased to recognise the Group’s share of the profit or loss and other comprehensive income of the associate and joint venture, adjusted where necessary to ensure consistency with the accounting policies of the Group. - 34 - NOTES TO THE FINANCIAL STATEMENTS for the year ended 30 June 2022 KINGSTON RESOURCES LIMITED & its Controlled Entities Unrealised gains and losses on transactions between the Group and its associates and joint ventures are eliminated to the extent of the Group’s interest in those entities. Where unrealised losses are eliminated, the underlying asset is also tested for impairment. Critical Accounting Estimates and Judgements The directors evaluate estimates and judgements incorporated into the financial statements based on historical knowledge and best available current information. Estimates assume a reasonable expectation of future events and are based on current trends and economic data, obtained both externally and within the Group. Key estimates – Impairment The Group assesses impairment at each reporting date by evaluating conditions specific to the Group that may lead to impairment of assets. Share-based payment transactions The Group measures the cost of equity-settled transactions with employees by reference to the fair value of the equity instruments at the date at which they are granted. The fair value is determined by management review using Black Scholes, Monte Carlo, or an agreed fair value. The related assumptions are detailed in Note 21. The accounting estimates and assumptions relating to equity-settled share-based payments would have no impact on the carrying amounts of assets and liabilities within the next annual reporting period but may impact expenses and equity. Estimation of useful lives of assets The estimation of the useful lives of assets has been based on historical experience and manufacturers’ warranties (for plant and equipment). In addition, the condition of the assets is assessed at least once per year and considered against the remaining useful life. Adjustments to useful lives are made when considered necessary. Exploration and evaluation of expenditure Costs arising from exploration and evaluation activities are carried forward provided the rights to tenure of the area of the interest are current and such costs are expected to be recouped through successful development, or by sale, or where exploration and evaluation activities have not, at reporting date, reached a stage to allow a reasonable assessment regarding the existence of economically recoverable reserves. Costs carried forward in respect of an area of interest that is abandoned are written off in the year in which the decision to abandon is made. The carrying value of the capitalised exploration and evaluation expenditure is assessed for impairment whenever facts and circumstances suggest that the carrying amount of the asset may exceed its recoverable amount. Such capitalised exploration expenditure is carried at the end of the reporting period at $41,554,898 (see Note 23). The Group has applied AASB 6 Exploration for and Evaluation of Mineral Resources. Coronavirus (COVID-19) pandemic Judgement has been exercised in considering the impacts that the Coronavirus (COVID-19) pandemic has had, or may have, on the consolidated entity based on known information. This consideration extends to the nature of the operations, assets, and geographic regions in which the consolidated entity operates. There does not currently appear to be either any significant impact upon the financial statements or any significant uncertainties with respect to events or conditions which may impact the consolidated entity unfavourably as at the reporting date or subsequently as a result of the Coronavirus (COVID-19) pandemic. - 35 - NOTES TO THE FINANCIAL STATEMENTS for the year ended 30 June 2022 KINGSTON RESOURCES LIMITED & its Controlled Entities Consolidated Group 2022 $ 2021 $ 21,122 82,184 1,392,976 1,178 - - 1,497,460 39,709 - - - 38,762 50,000 128,471 Consolidated Group 2022 $ 2021 $ (78,013) (37,751) (1,101,720) (1,217,484) (37,075) - - (39,834) 2. OTHER INCOME Other income Interest income Profit on sale of financial assets Profit on disposal of mining assets Proceeds from sale of motor vehicle DMIRS EIS funding Government grant Total other income 3. DEPRECIATION Depreciation of: - right of use asset - building - plant and equipment Total depreciation and amortisation 4. INCOME TAX (a) Income tax recognised in profit and loss The prima facie tax expense (benefit) on operating result is reconciled to the income tax provided in the statement of profit or loss and other comprehensive income as follows: Consolidated Group 2022 $ 2021 $ Accounting loss before income tax (2,088,146) (1,954,631) Income tax benefit calculated at 25% (FY21 26%)% Non-deductible expenses Tax losses/temporary difference not brought into account Income tax expense (benefit) (522,037) 350,381 171,656 (508,204) 114,838 393,366 - - The tax rate used in the above reconciliation is the corporate tax rate of 25% (FY21 26%) payable by Australian corporate entities on taxable profits under Australian tax law. - 36 - NOTES TO THE FINANCIAL STATEMENTS for the year ended 30 June 2022 KINGSTON RESOURCES LIMITED & its Controlled Entities (b) Analysis of deferred tax asset No deferred tax assets have been recognised other than to offset deferred tax liabilities, as it is currently not probable that future taxable profit will be available to realise the asset. The potential deferred tax asset on carry forward losses amounts to $4,104,549 (2021: $5,859,720). Tax Consolidation Effective 1 July 2003, for the purposes of income taxation, the Company and its 100% wholly-owned subsidiaries formed a tax consolidated group; the head entity of the tax consolidated group is Kingston Resources Limited. 5. RIGHT OF USE ASSETS The Group’s Right of use Assets include buildings (in the form of an office lease), plant and equipment and motor vehicles. a. Right of use assets Leased Buildings Accumulated Amortisation Net Carrying Value Leased Motor Vehicles Addition through business combination Additions Accumulated Amortisation Net Carrying Value Leased Equipment Excavator Addition through business combination Additions Accumulated Amortisation Net Carrying Value Total Net Carrying Value b. Lease liabilities Current Non-current Consolidated Group 30 June 2022 $ 30 June 2021 $ 336,145 (95,978) 240,167 180,044 181,461 (58,445) 303,060 200,786 109,877 207,837 (228,493) 290,007 833,234 283,986 466,756 750,742 74,145 (74,145) - - - - 200,786 - - (200,786) - - - - - - 37 - NOTES TO THE FINANCIAL STATEMENTS for the year ended 30 June 2022 KINGSTON RESOURCES LIMITED & its Controlled Entities 6. INTERESTS OF KEY MANAGEMENT PERSONNEL (a) Key management personnel compensation Key management personnel (KMP) remuneration has been included in the Remuneration Report section of the Directors’ Report. The totals of remuneration paid to KMP of the Group during the 2022 and 2021 reporting periods are as follows. Short-term employee benefits Post-employment benefits Equity-settled share-based payments Total Consolidated Group 2022 $ 2021 $ 928,982 67,523 92,309 1,088,814 798,119 60,333 266,564 1,125,016 Consolidated Group 2022 $ 2021 $ 7. AUDITOR REMUNERATION Remuneration of the auditor of the Company for: - auditing or reviewing the financial statements - non-audit services Total 44,572 27,327 71,899 36,137 23,232 59,369 Consolidated Group 2022 $ 2021 $ 8. LOSS PER SHARE (a) Basic loss per share (cents per share) (b) Diluted loss per share (cents per share) (c) Weighted average number of ordinary shares on issue used in the calculation of basic loss per share Loss used in calculation of basic loss per share (d) (0.67) (0.67) 313,665,434 (0.76) (0.76) 258,138,770 ($2,088,167) ($1,954,631) There are no dilutive potential ordinary shares as the exercise of options to ordinary shares would have the effect of decreasing the loss per ordinary share and would therefore be non-dilutive. 9. CASH AND CASH EQUIVALENTS Cash at bank and in hand Short-term deposits Total Consolidated Group 2022 $ 2021 $ 5,589,673 - 5,589,673 8,507,936 2,500,000 11,007,936 Cash at bank earns interest at floating rates based on daily deposit rates. The carrying amounts of cash and cash equivalents represent fair value. Short-term deposits are made for varying periods of between one day and three months, depending on the immediate cash requirements of the Group, and earn interest at a short-term deposit rate depending on the term. - 38 - NOTES TO THE FINANCIAL STATEMENTS for the year ended 30 June 2022 KINGSTON RESOURCES LIMITED & its Controlled Entities Consolidated Group 2022 $ 2021 $ 10. TRADE AND OTHER RECEIVABLES Current Deferred receivable – Divestment of WesternX Pty Ltd Other receivables Total current trade and other receivables 1,500,000 1,914,195 3,414,195 - 764,418 764,418 The Group has no significant concentration of credit risk with respect to any single counter party or group of counter parties other than those receivables specifically provided for as mentioned within this note. The class of assets described as Other Receivables is considered to be the main source of credit risk related to the Group. During the year, the Group took up a provision equivalent to 33.33% of total GST receivable for Gallipoli Exploration (PNG) Ltd and WCB PNG Exploration Ltd totalling $302,363. The provision increased the capitalised expenditure for Misima gold project by $302,363. The Group applies the AASB 9 general approach to measuring expected credit losses, which permits the use of the lifetime expected loss provision for all other receivables. Under the general approach a nil expected loss rate was applied to all receivables as at 30 June 2022 and 30 June 2021. 11. FINANCIAL ASSETS Financial assets at fair value through profit and loss: At fair value Shares in listed entities Options in listed entities Consolidated Group 2022 $ 2021 $ 500,400 62,500 562,900 234,731 - 234,731 Financial assets at fair value through profit and loss consist of investments in ordinary shares and listed options. (i) Listed shares - The fair value of listed shares has been determined directly by reference to published price quotations in an active market. (ii) Listed options - The fair value of listed options has been determined directly by reference to published price quotations in an active market. 12. CONTROLLED ENTITIES Name Country of Incorporation Principal Activity Beneficial Percentage Interest Held By Economic Entity 2021 % 2022 % Slipstream WANT Pty Ltd Universal Rare Earths Pty Ltd Fleurieu Mines Pty Ltd Westernx Pty Ltd Centex Resources Ltd (formerly U Energy Pty Ltd) WCB Pacific Pty Limited WCB Australia Pty Limited Mineral Hill Pty Ltd WCB PNG Limited Australia Australia Australia Australia Australia Australia Australia Australia Mineral Exploration Mineral exploration Mineral exploration Mineral exploration Mineral exploration Mineral exploration Mineral exploration Mineral exploration Papua New Guinea Mineral exploration WCB PNG Exploration Limited Papua New Guinea Mineral exploration 100 100 100 - 100 100 100 100 100 100 100 100 100 100 100 100 100 - 100 100 - 39 - NOTES TO THE FINANCIAL STATEMENTS for the year ended 30 June 2022 KINGSTON RESOURCES LIMITED & its Controlled Entities Gallipoli Exploration (PNG) Limited Papua New Guinea Mineral exploration 100 100 Consolidated Group 2022 $ 2021 $ 13. PROPERTY, PLANT AND EQUIPMENT Motor vehicles: Opening balance Exchange rate adjustment Additions Disposals Closing Balance Accumulated depreciation Opening balance Exchange rate adjustment Depreciation for the year Closing balance Net Book Value – Motor Vehicles Buildings: Opening balance Addition through business combination Exchange rate adjustment Additions Disposals Closing Balance Accumulated depreciation Opening balance Addition through business combination Exchange rate adjustment Depreciation for the year Closing balance Net Book Value – Buildings Plant & Equipment: Opening balance Addition through business combination Exchange rate adjustment Additions Disposals Closing Balance Accumulated depreciation Opening balance Addition through business combination Exchange rate adjustment Depreciation for the year Closing balance Net Book Value – Plant & Equipment 177,203 - 49,149 - 226,352 97,987 - 37,913 135,900 90,452 - 819,700 - 75,522 - 895,222 - 295,265 - 37,750 333,015 562,207 - 7,854,425 - 12,411,362 - 20,265,787 - 2,817,544 - 1,101,720 3,919,264 16,346,523 125,998 - 51,205 - 177,203 81,684 - 16,303 97,987 79,216 - - - - - - - - - - - - - - - - - - - - - - - - Net Book Value – Property, plant and Equipment 16,999,182 79,216 - 40 - NOTES TO THE FINANCIAL STATEMENTS for the year ended 30 June 2022 KINGSTON RESOURCES LIMITED & its Controlled Entities 14. OTHER NON CURRENT ASSETS Environmental bonds Other security deposits Total 15. TRADE AND OTHER PAYABLES Trade payables – unsecured Other payables and accruals Total Consolidated Group 2022 $ 2021 $ 3,504,000 137,425 3,641,425 - 44,464 44,464 Consolidated Group 2022 $ 2021 $ 3,956,907 2,310,413 6,267,320 1,020,692 402,050 1,422,742 Given the short term nature of these amounts, their carrying value approximates their fair value. - 41 - NOTES TO THE FINANCIAL STATEMENTS for the year ended 30 June 2022 KINGSTON RESOURCES LIMITED & its Controlled Entities ISSUED CAPITAL 16. (a) Movements in contributed equity for the year Balance at the beginning of the year - 30 Jul 2021 - 24 Nov 2021 - 25 Nov 2021 - 25 Nov 2021 - 17 Jan 2022 - 4 Feb 2022 Shares issued during the previous financial year: - 14 July 2020 - 17 Jul 2020 - 27 Nov 2020 - 18 Dec 2020 - 2 Feb 2021 - 8 April 2021 Less capital raising costs Total contributed equity Consolidated Group 30 June 2022 30 June 2021 Number of Fully Paid Ordinary Shares $ Number of Fully Paid Ordinary Shares $ 283,736,946 2,417,611 70,000,000 500,000 50,000 54,912,882 1,150,000 98,584,828 138,494 14,000,000 100,000 10,000 8,786,061 230,000 412,767,439 (797,506) 121,051,877 217,043,243 83,808,031 12,500,000 1,007,175 498,809 50,589,642 1,923,077 175,000 283,736,946 2,000,000 29,593 29,160 12,669,898 500,000 31,979 (483,833) 98,584,828 During the period the Company issued share capital amounting to 129,030,493 fully paid ordinary shares of no par value. At shareholders’ meetings each fully paid ordinary share is entitled to one vote when a poll is called. On 24 November 2021, the Company completed the placement of a total of 70,000,000 shares at $0.20 raising $14,000,000. On 25 November 2021, the company issued 500,000 shares as part consideration for placement offer undertaken on 24 November 2021. This transaction was recorded at a fair value of $100,000 at an issue price of $0.20. On 25 November 2021, the company issued 50,000 shares for nil consideration to an employee as part of their employment contract. This transaction was recorded at a fair value of $10,000 at an issue price of $0.20. - 42 - NOTES TO THE FINANCIAL STATEMENTS for the year ended 30 June 2022 KINGSTON RESOURCES LIMITED & its Controlled Entities On 17 January 2022, the Company issued 54,912,882 shares at $0.20 to Quintana Resources Holdings LP in part consideration for the acquisition of Mineral Hill Pty Ltd. On 4 February 2022, the Company completed a placement of 1,150,000 shares at $0.20 purchased under a Share Purchase Plan announced 18 November 2021, raising $230,000. During the financial year, no fully paid ordinary shares were issued as a result of the exercise of options, but 2,417,611 shares were issued as a result of Performance Rights vesting. Since the end of the financial year end, no ordinary shares have been issued as a result of the exercise of options, but 627,186 shares were issued as a result of Performance Rights vesting (b) Options (i) For information relating to the Company’s employee and consultant option scheme, including details of options issued, exercised and lapsed during the financial year and the options outstanding at year end, refer to Note 21 Share-based Payments. (ii) For information relating to share options issued to key management personnel during the financial year, refer to the Directors’ Report. (c) Capital Management Management controls the capital of the Group in order to maintain a good debt to equity ratio, provide the shareholders with adequate returns and ensure that the Group can fund its operations and continue as a going concern. The Group’s debt and equity capital includes ordinary share capital and financial liabilities, supported by financial assets. There are no externally imposed capital requirements. Management effectively manages the Group’s capital by assessing its financial risks and adjusting its capital structure in response to changes in these risks and in the market. These responses include the management debts levels, distributions to shareholders and share issues. There have been no changes in the strategy adopted by management to control the capital of the Group since the prior year. 17. RESERVES (a) Share-based Payment Reserve The share-based payment reserve records items recognised as expenses on valuation of unlisted employee and consultant incentive scheme options and performance rights. Refer to Note 21 Share-based Payments for further details. 18. COMMITMENTS AND CONTINGENCIES The Group has certain obligations to perform minimum exploration work and to expend minimum amounts of money on such work on mining tenements. These obligations may be varied from time to time subject to approval and are expected to be fulfilled in the normal course of the operations of the Group. These commitments have not been provided for in the financial report. Due to the nature of the Group’s operations in exploring and evaluating areas of interest, it is difficult to accurately forecast the nature and amount of future expenditure beyond the next year. Expenditure may be reduced by seeking exemption from individual commitments, by relinquishing tenure or by new joint venture arrangements. Expenditure may be increased when new tenements are granted or joint venture agreements amended. The minimum expenditure commitment on currently held tenements is: - 43 - NOTES TO THE FINANCIAL STATEMENTS for the year ended 30 June 2022 KINGSTON RESOURCES LIMITED & its Controlled Entities Exploration commitment Consolidated Group 2022 $ 2021 $ Not later than one year Later than one year and less than five years 200,000 - 123,000 144,055 During the year, with the acquisition of Mineral Hill Pty, the Group has a commitment to increase the Rehabilitation Security Bond as follows; Rehabilitation Security Bond commitment Consolidated Group 2022 $ 2021 $ Not later than one year Later than one year and less than five years 3,770,000 - - - On 4 July 2022, the Company increased its the Rehabilitation Security Bond by $2,000,000, to a total of $5,477,000, reducing the remaining commitment to $1,770,000. During the year, the Group acquired finance leases between one and two years for motor vehicles and plant and equipment from the acquisition of Mineral Hill Pty Ltd. Following the acquisition, the Group entered into three year finance leases for the purchase of motor vehicles for the Mineral Hill mine. The future minimum lease payments are as follows: Finance lease commitment Consolidated Group 2022 $ 2021 $ Not later than one year Later than one year and less than five years 270,408 311,151 75,158 - The Group is a party to rental leases for its office premises. The future minimum lease payments are as follows: Operating lease commitment Consolidated Group 2022 $ 2021 $ Not later than one year Later than one year and less than five years 78,891 165,428 - - 19. SEGMENT REPORTING For the year ended 30 June 2022, the Group has two segments, being mining and exploration of minerals in Australia and Papua New Guinea. Segment results, assets and liabilities include items directly attributable to a segment as well as those that can be allocated on a reasonable basis. Segment capital expenditure is the total cost incurred during the period to acquire segment assets that are expected to be used for more than one period in that geographic region. External revenue Other revenue Interest income Total revenue EBITDA Depreciation and amortisation Australia 11,903,750 1,475,160 21,122 13,400,031 (750,209) (1,298,742) PNG - 1,179 - 1,179 (44,545) - Total 11,903,750 1,476,339 21,122 13,401,211 (794,754) (1,298,742) - 44 - NOTES TO THE FINANCIAL STATEMENTS for the year ended 30 June 2022 KINGSTON RESOURCES LIMITED & its Controlled Entities Reportable segment asset Reportable segment liability Net assets 49,979,743 (27,169,517) 22,810,226 38,609,681 (289,730) 38,319,951 88,589,424 (27,459,247) 61,130,177 20. CASH FLOW INFORMATION (a) Reconciliation to Statement of Cash Flows For the purposes of the Statement of Cash Flows, cash and cash equivalents are as reported above. Reconciliation of Loss from Ordinary Activities to Net Cash Flows from Operating Activities Loss for the year Depreciation Share-based payments Revaluation of assets at FVTPL Unrealised fx (gain)/losses Changes in assets and liabilities Decrease/(increase) in trade and other receivables Decrease/(increase) in prepayments Decrease/(increase) in other non-current assets (Decrease) in trade payables (Decrease)/increase in provisions (Decrease)/increase in other payables and accruals Net cash flows from operating activities Consolidated Group 2022 $ 2021 $ (2,088,167) 1,217,484 130,942 437,500 (529) 19,371 269,718 (10,553) 1,553,754 176,856 1,277,884 2,984,260 (1,954,631) 39,834 417,069 67,212 529 (222,661) (58,820) (6,682) 255,215 70,046 - (1,392,889) 21. SHARE-BASED PAYMENTS (i) Share options and performance rights are granted to employees and directors of the Company, or any Associated Body Corporate of the Company. The following employee share-based payment arrangements existed at 30 June 2022. Share options: Date of grant Share-based payment 6 Nov 2019 LTI Options1 Number granted 7,281,957 Value 292,942 Share Price on Issue 0.170 Exercise Price 0.010 27 Nov 2020 LTI Options2 2,707,994 139,894 27 Nov 2020 LTI Options3 900,000 46,753 5 Nov 2021 LTI Options2 1,720,735 86,570 14 Dec 2021 LTI Options2 17 Jun 22 LTI Options3 815,952 40,052 149,082 7,318 14 Dec 21 Service Fee Options3 326,233 52,197 0.295 0.295 0.205 0.165 0.094 0.165 0.010 0.500 0.00 0.00 0.00 0.00 Expiry 31 Jul 2023 31 July 2023 31 July 2023 31 August 2024 31 August 2024 31 August 2024 14 December 2024 1 LTI Performance Options vest upon delivery of operational performance hurdles 2 LTI Performance Options vest based on Total Shareholder Return relative to peer group companies prior to expiry 3 Options vested upon issue - 45 - NOTES TO THE FINANCIAL STATEMENTS for the year ended 30 June 2022 KINGSTON RESOURCES LIMITED & its Controlled Entities Performance Rights: Date of grant 5 Nov 2021 Share-based payment STI Performance Rights1 Number granted 2,150,919 14 Dec 21 STI Performance Rights1 17 Jun 22 STI Performance Rights1 1,019,940 160,470 Value 28,380 13,259 Expiry 31 August 2022 31 August 2022 - 31 August 2022 1 STI Performance Rights issued on 5 November 2021, 14 December 2021 and 17 June 2022 will vest as follows: (a) Up to 40% of STI Performance Rights will automatically vest if the Company’s June 2022 VWAP is between 120% to 150% of the Company’s June 2021 VWAP; and (b) Up to 60% of the STI Performance Rights will vest, at the Board’s discretion, upon the achievement of operational performance measures before 30 June 2022. Of these STI Performance Rights, those that have not vested by 31 August 2022 will automatically lapse and be forfeited. The principal assumptions used in estimating the value of the STI and LTI options include volatility of 55% determined with reference to the Company’s historic volatility and the volatility of peer group companies, and a risk free interest rate of 1.0%. The number and weighted average exercise prices of share options granted to employees and directors is as follows: 2022 2021 Number of Options Outstanding at beginning of period 10,487,675 Weighted Average Exercise Price $ 0.01 Expired during the period Issued during the period Outstanding at year-end Exercisable at year-end (112,310) 3,063,472 13,438,837 1,226,233 0.01 0.00 0.05 0.37 (ii) Other share-based payments granted to third parties. Ordinary shares: There was nil share based payments to third parties during the year. Share options: Number of Options 10,519,548 (3,700,707) 3,668,834 10,487,675 900,000 Weighted Average Exercise Price $ 0.27 0.22 0.05 0.01 0.50 Date of grant Share-based payment 31 Jan 2020 Advisory fees Number granted 600,000 Value $28,051 Share price on issue $0.175 Exercise Price $0.25 Expiry 31 Jan 2023 There were no options exercised during the year ended 30 June 2022 (2021: nil). 22. RELATED PARTY TRANSACTIONS (a) Key Management Personnel Key management personnel compensation has been included in the Remuneration Report section of the Directors’ Report and Note 6 Interests of Key Management Personnel. During the year the Company incurred Consulting Fees of $7,200 to Integrated Mining Solutions Pty Ltd. The Company’s Chairman Mick Wilkes is a Director and Shareholder of Integrated Mining Solutions Pty Ltd. - 46 - NOTES TO THE FINANCIAL STATEMENTS for the year ended 30 June 2022 KINGSTON RESOURCES LIMITED & its Controlled Entities (b) Directors’ Interests As at 30 June 2022 the relevant interests of each of the Directors, held either directly or indirectly through their associates, in the securities of Kingston was as follows: Director Anthony Wehby1 Andrew Corbett 2 Stuart Rechner 3 Mick Wilkes 4 Fully Paid Ordinary Shares (KSN) 1,335,696 4,564,617 431,544 2,527,452 Unlisted LTI Options 369,783 5,323,816 369,783 486,667 1 Anthony Wehby holds a relevant interest in Options as he is a related party to Mrs Rosemary Wehby, who is the registered holder of the options. He has a relevant interest in the shares as the registered holder 2 Andrew Corbett holds a relevant interest in the specified number of securities as a result of being a director of Milamar Group Pty Ltd as trustee of Milamar Family Trust, who is the registered holder of those securities 3 Stuart Rechner holds a relevant interest in the specified number of securities as a result of being a director of Osmium Holdings Pty Limited as trustee of Ferndale Superannuation Fund, who is the registered holder of those securities 4 Mick Wilkes holds a relevant interest in the specified number of securities as a result of being a director of Eligius Holdings Pty Limited as trustee of Eligius Holdings Pty Ltd ATF, who is the registered holder of those securities. 23. MINE DEVELOPMENT AND EXPLORATION At 1 July 2021 Cost Accumulated amortisation Net Carrying Amount Year ended 30 June 2022 Carrying amount at the beginning of the period Amounts acquired in business combinations Additions Amortisation Foreign exchange differences Divestment of Livingstone Carrying amount at the end of the year At 30 June 2022 Cost Accumulated amortisation Net Carrying Amount Consolidated Group Mine development expenditure $ Capitalised exploration expenditure $ Total $ - - - 30,147,187 - 30,147,187 30,147,187 - 30,147,187 - 11,694,049 1,940,565 (81,258) - - 13,553,356 30,147,187 622,646 14,427,074 - 236 (3,642,245) 41,554,898 30,147,187 12,316,695 16,367,639 (81,258) 236 (3,642,245) 55,108,254 13,634,614 (81,258) 13,553,356 41,554,898 - 41,554,898 55,189,512 (81,258) 55,108,254 An impairment assessment was undertaken of the Group’s exploration assets held at the end of FY22. Nothing has come to the Company’s attention to indicate that amounts recorded as Capitalised Exploration Expenditure as at 30 June 2022 are not reasonable, require impairment, or do not meet the requirements of AASB 6. On 10 December 2021, Kingston sold its 75% interest in the Livingstone Gold Project to Metal Bank Ltd for a total consideration of up to $10 million. The transaction was undertaken through the sale of 100% of the issued capital of Westernx Pty Ltd. Following the divestment of WesternX, the Groups’ total capitalised exploration and evaluation was reduced by $3,642,245 which represents the total exploration and evaluation spend on the Livingstone Gold Project. - 47 - NOTES TO THE FINANCIAL STATEMENTS for the year ended 30 June 2022 KINGSTON RESOURCES LIMITED & its Controlled Entities On 17 January 2022, Kingston acquired 100% interest in the Mineral Hill Pty Ltd for a total consideration of $22.6 million. The group acquired exploration assets totalling $622,646 from Mineral Hill Pty Ltd. Of the total $41,554,898 capitalised exploration expenditure, $38,609,681 is attributable to the Misima Gold Project, $2,945,217 is attributable to Mineral Hill tenements. 24. FINANCIAL INSTRUMENTS The Group’s principal financial instruments comprise receivables, payables, FVTPL financial assets, cash and short-term deposits and a commercial loan. The main risks arising from the Group’s financial instruments are interest rate risk, credit risk and liquidity risk. The Company uses different methods to measure and manage different types of risks to which it is exposed. These included monitoring levels of exposure to interest rate and market forecasts for interest rate. Ageing analyses and monitoring of specific credit allowances are undertaken to manage credit risk. Liquidity risk is monitored through the development of future rolling cash flow forecasts. The Board reviews and agrees policies for managing each of these risks which are summarised below. (a) Credit risk Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in a financial loss to the Group. Credit risk arises from cash and cash equivalents, trade and other receivables and FVTPL financial assets. The Group’s exposure to credit risk arises from potential default of the counter party, with a maximum exposure equal to the carrying amount net of any provisions for these assets as disclosed in the statement of financial position and notes to the financial statements. The Group has adopted a policy of only dealing with creditworthy counter parties as a means of mitigating the risk of financial loss from defaults. It is the Group’s policy that all customers who wish to trade on credit terms are subject to credit evaluations including an assessment of their independent credit rating, financial position, past experience and industry reputation. Risk limits are set for each individual customer in accordance with parameters set by the Board. These risk limits are regulatory monitored. The Group does not require collateral in respect of financial assets. In addition, receivable balances are monitored on an ongoing basis with the result that the Group’s exposure to bad debts is not significant. At the reporting date there were no significant concentrations of credit risk. Refer to Note 10 for further information on impairment of financial assets that are past due. (b) Liquidity risk Ultimate responsibility for liquidity risk management rests with the Board of Directors, who have built an appropriate liquidity risk management framework for the management of the Group’s short, medium and long- term funding and liquidity management. The Group manages the liquidity risk by maintaining adequate cash reserves, and by continuously monitoring forecast and actual cash flows while matching the maturity profiles of financial assets and liabilities. There are no material financial assets or financial liabilities that are subjected to liquidity risk as at 30 June 2022 or 30 June 2021. (c) Interest rate risk The Group’s current exposure to the risk of changes in market interest rates relate primarily to cash assets rates. The Group does not account for fixed rate financial assets and liabilities at fair value through profit or loss. The following table illustrates sensitivities to the Group’s exposures to changes in interest rates. The table indicates the impact on how profit / (loss) and equity values reported at reporting date would have been affected by changes in the relevant risk variable that management considers to be reasonably possible. The Group’s main interest rate risk arises from cash and cash equivalents with variable interest rates. - 48 - NOTES TO THE FINANCIAL STATEMENTS for the year ended 30 June 2022 KINGSTON RESOURCES LIMITED & its Controlled Entities Financial assets Cash and cash equivalents Consolidated Group 2022 $ 2021 $ 5,589,673 5,589,673 11,007,936 11,007,936 Impact on post tax profit / (loss) and equity + 2% in interest rate - 2% in interest rate 111,793 (111,793) 220,159 (220,159) (d) Foreign currency risk The Group is not exposed to significant financial risks from movements in foreign exchange rates. The Group does not participate in any type of hedging transactions or derivatives. Therefore, no sensitivity analysis is required. (e) Price risk The Group’s exposure to commodity and equity securities price risk is minimal. Equity securities price risk arises from investments in equity securities. The price risk for both listed and unlisted securities is immaterial in terms of a possible impact on profit and loss or total equity and as such a sensitivity analysis has not been completed. (f) Fair value For the financial assets and liabilities disclosed in this note, the fair value approximates their carrying value. The aggregate fair values and carrying amounts of financial assets and financial liabilities are disclosed in the statement of financial position and in the notes to and forming part of the financial statements. Consolidated Group Financial assets Cash and cash equivalents Trade and other receivables Financial assets at fair value Total financial assets Financial liabilities Trade and other payables Lease liabilities Interest bearing liabilities Total financial liabilities 2022 2021 Footnote Net Carrying Value $ Fair Value $ Net Carrying Value $ Fair Value $ (i) (i) (ii) (i) 5,589,673 3,414,195 562,900 9,566,768 6,267,320 750,742 80,753 7,098,815 5,589,673 3,414,195 562,900 9,566,768 11,007,936 764,418 234,731 12,007,085 11,007,936 764,418 234,731 12,007,085 6,267,320 750,742 80,753 7,098,815 1,422,742 - 51,194 1,473,936 1,422,742 - 51,194 1,473,936 The fair values disclosed in the above table have been determined based on the following methodologies: (i) Cash and cash equivalents, trade and other receivables and trade and other payables are short-term instruments in nature whose carrying value is equivalent to fair value. Trade and other payables exclude amounts provided for annual leave, which is not considered a financial instrument. (ii) For financial assets at fair value through profit and loss, closing quoted bid prices at the end of the reporting period are used. These listed investments are included within level 1 of the hierarchy of financial assets. (iii) Lease liabilities and Interest bearing liabilities are carried at amortised cost. - 49 - NOTES TO THE FINANCIAL STATEMENTS for the year ended 30 June 2022 KINGSTON RESOURCES LIMITED & its Controlled Entities 25. BUSINESS COMBINATIONS Business combinations are accounted for using the acquisition method. The consideration transferred for the acquisition of a subsidiary comprises the fair value of assets transferred, the liabilities incurred and the equity interests issued by the Group. Identifiable assets acquired and liabilities and contingent liabilities assumed in the business combination are, with limited exceptions, measured initially at their fair values at the acquisition date. The consideration transferred also includes the fair value of any contingent consideration arrangement. Contingent consideration classified as a financial asset or liability are subsequently remeasured to fair value with changes in fair value recognised in profit or loss. Acquisition-related costs are expensed as incurred. a) Mineral Hill Pty Ltd Acquisition (i) Summary of acquisition On 17 January 2022, the Group completed the acquisition of Mineral Hill Pty Ltd. Mineral Hill Pty Ltd assets include operating Mineral Hill Mine, located approximately 60km from Condobolin, NSW. Details of the purchase consideration and the net assets acquired are as follows: Purchase consideration Cash paid (USD $1,000,000) Issue of 54,912,882 shares at $0.16 Deferred payment of (USD $8,000,000) Deferred 2% Royalty $ 1,388,118 8,786,061 10,721,429 1,704,078 $22,599,686 The assets and liabilities recognised on a provisional basis as a result of acquisition are as follows: Net assets acquired Cash and cash equivalents Trade and other receivables Inventories Property, plant and equipment Bond deposit Prepayments Mine development and exploration Right of use asset Trade and other payables Employee entitlements Lease liabilities Rehabilitation provision Total (ii) Outflow of cash to acquire subsidiary Outflow of cash to acquire subsidiary Consideration paid upon acquisition of subsidiary Cash and cash equivalents held by subsidiary upon acquisition Total outflow of cash – investing activities - 50 - Fair Value $ 151,908 1,047,831 2,624,844 17,847,924 4,950 381,492 12,316,695 259,950 (3,998,179) (181,811) (581,919) (7,274,000) 22,599,685 $ 1,388,118 (151,908) 1,236,210 NOTES TO THE FINANCIAL STATEMENTS for the year ended 30 June 2022 KINGSTON RESOURCES LIMITED & its Controlled Entities (iii) Revenue and profit contribution The acquired business contributed revenues of $11,903,749 and a net loss of $1,687,632 to the Group for the period 17 January to 30 June 2022. Given the operation commenced production in August 2021 and was in a ramp up phase through the months prior to acquisition, reporting Group earnings for the period post 1 July 2021 would not reflect the anticipated future position and is therefore not considered relevant to report. 26. DISPOSAL OF CONTROLLED ENTITY On 10 December 2021, Kingston sold its 75% interest in the Livingstone Gold Project to Metal Bank for a total consideration of up to $10,000,000. The transaction was undertaken through the sale of 100% of the issued capital of Westernx Pty Ltd. Following the divestment of WesternX, the groups’ total capitalised exploration and evaluation expenditure was reduced by $3,607,024, reflecting the carrying value of the Livingstone Gold Project. Divestment of Westernx Pty Ltd Fair value of consideration Carrying value of assets disposed Gain on sale 27. PARENT COMPANY INFORMATION Assets Current assets Non-current assets Total assets Liabilities Current liabilities Non-current liabilities Total liabilities Equity Issued capital Accumulated losses Share-based payments reserve Total equity Financial performance Loss for the year Other comprehensive income / (loss) Total comprehensive loss $5,000,000 ($3,607,024) $1,392,976 Parent Entity 2022 $ 2021 $ 4,109,147 71,968,847 76,077,994 10,642,969 30,350,366 40,993,335 2,503,444 12,758,530 15,261,974 751,733 0 751,733 121,051,877 (60,845,809) 609,952 60,816,020 98,584,828 (59,033,646) 690,419 40,241,601 (1,875,059) - (1,875,059) (1,906,048) - (1,906,048) Contractual commitments Refer to note 18 for contractual and exploration commitments for the parent entity during the financial year. - 51 - NOTES TO THE FINANCIAL STATEMENTS for the year ended 30 June 2022 KINGSTON RESOURCES LIMITED & its Controlled Entities 28. SUBSEQUENT EVENTS On 4 July 2022, the Company increased its existing cash backed Rehabilitation Security Bond by $2,000,000, to a total of $5,477,000. On 7 July 2022, the Company secured a $10,000,000 debt facility with PURE Asset Management to fund the Company’s key growth initiatives at Mineral Hill. The funding will be provided in two tranches, including $5,000,000 received immediately followed by a second $5,000,000 tranche to be drawn by 30 November 2022. On 5 August 2022 627,186 STI performance rights vested, and 2,704,143 STI performance rights lapsed. Other than the above, there has been no other matter or circumstance which has arisen since 30 June 2022 that has significantly affected or may significantly affect: a) b) c) Kingston Resources Limited’s operations in future financial years; or the results of those operations in future financial years; or Kingston Resources Limited’s state of affairs in future financial years - 52 - 2022 ANNUAL REPORT KINGSTON RESOURCES LIMITED & its Controlled Entities Directors’ Declaration The Directors of the Company declare that: 1. In the opinion of the Directors of the Company: (a) the financial statements and notes set out on page 22 to 52, and the Remuneration disclosures that are contained in page 12 to 18 of the Remuneration Report in the Directors’ Report, are in accordance with the Corporations Act 2001, including: (i) giving true and fair view of the Group’s financial position as at 30 June 2022 and of its performance, for the financial year ended on that date; (ii) complying with Australian Accounting Standards (including the Australian Accounting Interpretations) and the Corporations Regulations 2001; and (iii) complying with International Financial Reporting Standards as disclosed in Note 1. (b) (c) the remuneration disclosures that are contained in page 12 to 18 of the Remuneration Report in the Directors’ Report comply with Australian Accounting Standard AASB 124 Related Party Disclosures. the directors have been given the declaration required by s295A of the Corporations Act 2001 by the persons undertaking the roles of Managing Director and Chief Financial Officer. 2. There are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable. Signed in accordance with a resolution of the Board of Directors. MICK WILKES Non-Executive Chairman Sydney, New South Wales 19 September 2022 - 53 - CORPORATE GOVERNANCE STATEMENT 2022 ANNUAL REPORT KINGSTON RESOURCES LIMITED & its Controlled Entities CORPORATE GOVERNANCE STATEMENT The Board is committed to achieving and demonstrating the highest standards of corporate governance. As such Kingston Resources Limited has adopted the fourth edition of the Corporate Governance Principles and Recommendations which was released by the ASX Corporate Governance Council and became effective for financial years beginning on or after 1 January 2020. The Company’s Corporate Governance Statement for the financial year ending 30 June 2022 was approved by the Board on 19 September 2022. The Corporate Governance Statement can be located on the Company’s website www.kingstonresources.com.au 60 ADDITIONAL INFORMATION 2022 ANNUAL REPORT KINGSTON RESOURCES LIMITED & its Controlled Entities Additional Information required by the Australia Stock Exchange Limited Listing Rules and not disclosed elsewhere in this report. This additional information was applicable as at 31 August 2022. SHAREHOLDER INFORMATION Distribution of Ordinary Shares at 31 August 2022 Distribution No. of Shareholders (ASX code – KSN) above 0 up to and including 1,000 above 1,000 up to and including 5,000 above 5,000 up to and including 10,000 above 10,000 up to and including 100,000 above 100,000 Total 278 582 466 1,165 314 2,805 There are 934 holders of less than a marketable parcel of the Company’s fully paid ordinary shares. Statement of Top 20 Shareholders of the Quoted Equity Securities at 31 August 2022 Contributed Equity (ASX code – KSN) Name 1 CITICORP NOMINEES PTY LIMITED 2 WINCHESTER INVESTMENTS GROUP PTY LIMITED 3 4 5 6 7 8 9 DELPHI UNTERNEHMENSBERATUNG AKTIENGESELLSCHAFT DELPHI UNTERNEHMENSBERATUNG AKTIENGESELLSCHAFT FARJOY PTY LTD BNP PARIBAS NOMINEES PTY LTD ACF CLEARSTREAM HSBC CUSTODY NOMINEES (AUSTRALIA LIMITED) BNP PARIBAS NOMS PTY LTD 2INVEST AG 10 BNP PARIBAS NOMINEES PTY LTD 11 WGS PTY LTD 12 13 14 15 16 17 BERNE NO 132 NOMINEES PTY LTD <656165 A/C> SLIPSTREAM RESOURCES INTERNATIONAL PTY LTD J P MORGAN NOMINEES AUSTRALIA PTY LIMITED PASAGEAN PTY LIMITED ROVEST HOLDINGS PTY LTD LIGHTNING JACK PTY LTD 18 MS GABRIELA BALLANOVA DREW 19 20 TLG TRADING PTY LTD ELIGIUS HOLDINGS PTY LTD Holding 62,565,790 34,000,000 26,955,938 20,686,219 20,187,141 19,480,670 14,144,309 12,036,260 7,800,000 7,783,293 6,296,888 4,277,660 3,923,472 3,825,447 3,250,000 3,000,000 2,771,225 2,750,280 2,650,000 2,527,452 % 15.13% 8.22% 6.52% 5.00% 4.88% 4.71% 3.42% 2.91% 1.89% 1.88% 1.52% 1.03% 0.95% 0.93% 0.79% 0.73% 0.67% 0.67% 0.64% 0.61% Total Total on Issue 260,912,044 63.11% 413,396,625 100.00% - 61 - ADDITIONAL INFORMATION 2022 ANNUAL REPORT KINGSTON RESOURCES LIMITED & its Controlled Entities Substantial Shareholders at 31 August 2022 The names of the substantial shareholders who have notified the Company in accordance with section 671B of the Corporations Act 2001 are: Delphi Unternehmensberatung Aktiegesellshaft – 55,687,157 fully paid ordinary shares Winchester Investments Group Pty Limited – 34,000,000 fully paid ordinary shares Quintana Resources Holdings LP – 54,914,882 fully paid ordinary shares Number of Holders of Each Class of Securities at 31 August 2022 As at 31 August 2022, the Company had 413,396,625 fully paid ordinary shares held by 2,805 individual shareholders and: - - - - - - 6,818,841 unlisted options (KSNLTUO7) held by three individual option holders; 2,707,994 unlisted options (KSNLTUO8) held by four individual option holders; 2,685,769 unlisted options (KSNLTUO10) held by seven individual option holders; 900,000 unlisted options (KSNOP9), held by three individual option holders; 600,000 unlisted options (KSNOP8), held by one individual option holder; 326,233 unlisted options(KSNLTUO11) held by three individual option holders. Voting Rights The Company’s share capital is of one class with the following voting rights: Ordinary shares a) b) c) each shareholder entitled to vote, may vote in person or by proxy, attorney or representative; on a show of hands, every person present who is a shareholder or a proxy, attorney or representative of a shareholder has one vote; and on a poll, every person present who is a shareholder or a proxy, attorney or representative of a shareholder shall, in respect of each fully paid share held, or in respect of which he / she is appointed a proxy, attorney or representative, have one vote for the share, but in respect of partly paid shares shall have a fraction of a vote equivalent to the proportion which the amount paid up bears to the total issue price for the share. 2. STATEMENT OF RESTRICTED SECURITIES The Company has no restricted securities at 31 August 2022. 3. UNQUOTED SECURITIES Options/Rights over Ordinary Shares (No.) Expiry Date Exercise Price Employee Options 6,818,841 31/07/2023 $0.01 (Vesting conditions apply) Employee Options 2,707,994 31/07/2023 $0.01 (Vesting conditions apply) Employee Options 900,000 30/06/2023 $0.50 Unlisted Options 600,000 31/01/2023 $0.25 Employee Options 2,685,769 31/08/2024 $0.00 (Vesting conditions apply) Employee Options 326,233 14/12/2024 $0.00 Total Unlisted Securities on Issue 14,038,837 - 62 - ADDITIONAL INFORMATION 2022 ANNUAL REPORT KINGSTON RESOURCES LIMITED & its Controlled Entities 4. ON MARKET BUY BACK The Company does not currently have an on market buy back in operation. 5. TENEMENT SCHEDULE Tenement Project Name & Location Status Ownership EL1747 ML5240 EL1999 ML5267 ML5278 Misima, PNG Mineral Hill, NSW Mineral Hill, NSW Mineral Hill, NSW Mineral Hill, NSW EL8334 Mineral Hill, NSW ML332 ML333 ML334 ML335 ML336 ML337 ML338 ML339 ML340 ML1695 ML1712 ML1778 ML5499 ML5621 ML5632 ML6329 ML6365 Mineral Hill, NSW Mineral Hill, NSW Mineral Hill, NSW Mineral Hill, NSW Mineral Hill, NSW Mineral Hill, NSW Mineral Hill, NSW Mineral Hill, NSW Mineral Hill, NSW Mineral Hill, NSW Mineral Hill, NSW Mineral Hill, NSW Mineral Hill, NSW Mineral Hill, NSW Mineral Hill, NSW Mineral Hill, NSW Mineral Hill, NSW Live Live Live Live Live Live Live Live Live Live Live Live Live Live Live Live Live Live Live Live Live Live Live 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% - 63 - 

Continue reading text version or see original annual report in PDF format above