Quarterlytics / Financial Services / Insurance - Property & Casualty / Kingstone Companies, Inc.

Kingstone Companies, Inc.

kins · NASDAQ Financial Services
Claim this profile
Ticker kins
Exchange NASDAQ
Sector Financial Services
Industry Insurance - Property & Casualty
Employees 99
← All annual reports
FY2014 Annual Report · Kingstone Companies, Inc.
Sign in to download
Loading PDF…
SECURITIES & EXCHANGE COMMISSION EDGAR FILING

KINGSTONE COMPANIES, INC.

Form: 10-K 

Date Filed: 2015-03-25

Corporate Issuer CIK:   33992
KINS
Symbol:
6411
SIC Code:
12/31
Fiscal Year End:

© Copyright 2015, Issuer Direct Corporation. All Right Reserved. Distribution of this document is strictly prohibited, subject to the
terms of use.

(Mark One)
☑

ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE FISCAL YEAR ENDED DECEMBER 31, 2014

United States Securities and Exchange Commission
Washington, D.C. 20549
FORM 10-K

❑

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

  FOR THE TRANSITION PERIOD FROM                                                                                      TO                                                                               

Commission File Number    0-1665

KINGSTONE COMPANIES, INC.
(Exact name of registrant as specified in its charter)

Delaware
(State or other jurisdiction of incorporation or organization)

36-2476480
(I.R.S. Employer Identification No.)

15 Joys Lane, Kingston, New York
(Address of principal executive offices)

12401
(Zip Code)

(845) 802-7900
(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class
Common Stock

Name of each exchange on which registered
NASDAQ

Securities registered pursuant to Section 12(g) of the Act:
None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.     Yes o No ☑
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act.     Yes o No ☑

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.      Yes x No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule
405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes x No o

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. x
Indicate  by  check  mark  whether  the  registrant  is  a  large  accelerated  filer,  an  accelerated  filer,  a  non-accelerated  filer,  or  a  smaller  reporting  company.    See  the  definitions  of  “large  accelerated  filer,”
“accelerated filer”” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer ❑

Non-accelerated o(Do not check if a smaller reporting company)

Accelerated filer o

Smaller reporting company  ☑

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes o No x

As of June 30, 2014, the aggregate market value of the registrant’s common stock held by non-affiliates of the registrant was $34,205,648 based on the closing sale price as reported on the NASDAQ
Capital Market.  As of March 16, 2015, there were 7,335,888 shares of common stock outstanding.

DOCUMENTS INCORPORATED BY REFERENCE
None

1

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
INDEX

Page No.

Forward-Looking Statements
PART I
Item 1.
Item 1A.
Item 1B.
Item 2.
Item 3.
Item 4.
PART II
Item 5.
Item 6.
Item 7.
Item 7A.
Item 8.
Item 9.
Item 9A.
Item 9B.
PART III
Item 10.
Item 11.
Item 12.
Item 13.
Item 14.
PART IV
Item 15.
Signatures

Business.
Risk Factors.
Unresolved Staff Comments.
Properties.
Legal Proceedings.
Mine Safety Disclosures.

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
Selected Financial Data.
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Quantitative and Qualitative Disclosures About Market Risk.
Financial Statements and Supplementary Data.
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure.
Controls and Procedures.
Other Information.

Directors, Executive Officers and Corporate Governance.
Executive Compensation.
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
Certain Relationships and Related Transactions, and Director Independence.
Principal Accountant Fees and Services.

Exhibits and Financial Statement Schedules.

2

3

4
22
22
22
22
22

23
24
24
55
55
55
55
56

57
61
64
67
68

69
72

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Forward-Looking Statements

PART I

This Annual Report contains forward-looking statements as that term is defined in the federal securities laws.  The events described in forward-looking statements contained in this Annual Report
may not occur.  Generally these statements relate to business plans or strategies, projected or anticipated benefits or other consequences of our plans or strategies, projected or anticipated benefits from
acquisitions to be made by us, or projections involving anticipated revenues, earnings or other aspects of our operating results.  The words “may,” “will,” “expect,” “believe,” “anticipate,” “project,” “plan,”
“intend,” “estimate,” and “continue,” and their opposites and similar expressions are intended to identify forward-looking statements.  We caution you that these statements are not guarantees of future
performance  or  events  and  are  subject  to  a  number  of  uncertainties,  risks  and  other  influences,  many  of  which  are  beyond  our  control,  that  may  influence  the  accuracy  of  the  statements  and  the
projections upon which the statements are based.  Factors which may affect our results include, but are not limited to, the risks and uncertainties discussed in Item 7 of this Annual Report under “Factors
That May Affect Future Results and Financial Condition”.

Any  one  or  more  of  these  uncertainties,  risks  and  other  influences  could  materially  affect  our  results  of  operations  and  whether  forward-looking  statements  made  by  us  ultimately  prove  to  be
accurate.  Our actual results, performance and achievements could differ materially from those expressed or implied in these forward-looking statements.  We undertake no obligation to publicly update or
revise any forward-looking statements, whether from new information, future events or otherwise.

3

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
ITEM 1.                      BUSINESS.

(a)           Business Development

General

As used in this Annual Report on Form 10-K (the “Annual Report”), references to the “Company”, “we”, “us”, or “our” refer to Kingstone Companies, Inc. (“Kingstone”) and its subsidiaries.

We offer property and casualty insurance products to small businesses and individuals in New York State through our wholly-owned subsidiary, Kingstone Insurance Company (“KICO”). KICO is a
licensed property and casualty insurance company in the State of New York and the Commonwealth of Pennsylvania; however, KICO writes substantially all of its business in New York. Payments, Inc.,
our wholly-owned subsidiary, is a licensed premium finance company in the State of New York and receives fees for placing contracts with a third party licensed premium finance company.

Recent Developments

Developments During 2014

•Reduced Reliance on Quota Share Reinsurance

In May 2014, KICO notified its personal lines reinsurers of its election to reduce the ceding percentage for its personal lines quota share reinsurance treaty from 75% to 55% effective July 1,

2014.  It was this ability of KICO to retain a higher portion of its premiums that was a prime factor in proceeding with the December 2013 underwritten public offering.

Effective July 1, 2014, KICO non-renewed its commercial lines reinsurance treaty (excluding commercial auto), which consists of small business and artisans risks. KICO had previously ceded

25% of commercial lines written premiums to quota share reinsurers.

•Increased Rate of Dividends Declared

In August 2014, we increased the quarterly dividends on our common stock from $.04 per share to $.05 per share.

Dividends of $.04 per share were declared on each of February 19, 2014 and May 13, 2014 and were paid on March 14, 2014 and June 13, 2014, respectively. Dividends of $.05 per share were

declared on each of August 12, 2014 and November 12, 2014 and were paid on September 15, 2014 and December 12, 2014, respectively.

Developments During 2013

•Public Offering

On  December  13,  2013,  we  completed  an  underwritten  public  offering  of  3,450,000  shares  of  our  common  stock,  including  450,000  shares  issued  pursuant  to  the  underwriter’s  30-day  over-
allotment option, at a public offering price of $5.95 per share. The aggregate net proceeds were approximately $18,804,000, after deducting underwriting discounts and commissions, and other offering
expenses.

4

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
We used the net proceeds of the offering to contribute capital to our insurance subsidiary, KICO, to support growth, including possible product expansion, and to repay indebtedness. A registration

statement relating to these securities was filed with the SEC and became effective on December 9, 2013.

 •KICO Appointment of its First Chief Actuary

On  December  16,  2013,  KICO  hired  Benjamin  Walden,  FCAS,  MAAA,  as  its  first  in-house  actuary.  Mr.  Walden  was  appointed  KICO’s  Vice  President  and  Chief  Actuary.  In  January  2015,  Mr.

Walden was elected Senior Vice President of KICO.

5

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
(b)

Business

Property and Casualty Insurance

Overview

Generally, property and casualty insurance companies write insurance policies in exchange for premiums paid by their customers (the “insureds”).  An insurance policy is a contract between the
insurance  company  and  its  insureds  where  the  insurance  company  agrees  to  pay  for  losses  suffered  by  the  insured  that  are  covered  under  the  contract.    Such  contracts  often  are  subject  to  legal
interpretation by courts, often involving legislative actions and/or arbitration. Property insurance generally covers the financial consequences of accidental losses to the insured’s property, such as a home
and the personal property in it, or a business’ building, inventory and equipment. Casualty insurance (often referred to as liability insurance) generally covers the financial consequences related to the legal
liability of an individual or an organization resulting from negligent acts and omissions causing bodily injury and/or property damage to a third party.  Claims for property coverage generally are reported
and settled in a relatively short period of time, whereas those for casualty coverage can take years and even decades to settle.

We  generate  revenues  from  earned  premiums,  ceding  commissions  from  quota  share  reinsurance,  net  investment  income  generated  from  our  investment  portfolio,  and  net  realized  gains  and
losses on investment securities. We also receive installment fee income, fees charged to reinstate a policy after it has been cancelled for non-payment, and fees for placing premium finance contracts with
a  third  party  licensed  premium  finance  company.  Earned  premiums  represent  premiums  received  from  insureds,  which  are  recognized  as  revenue  over  the  period  of  time  that  insurance  coverage  is
provided (i.e., ratably over the life of the policy). A significant period of time can elapse between the receipt of insurance premiums and the payment of insurance claims. During this time, KICO invests the
premiums, earns investment income and generates net realized and unrealized investment gains and losses on investments.

Insurance companies incur a significant amount of their total expenses from policyholder losses, which are commonly referred to as claims. In settling policyholder losses, various loss adjustment
expenses (“LAE”) are incurred such as insurance adjusters’ fees and litigation expenses. In addition, insurance companies incur policy acquisition expenses, such as commissions paid to producers and
premium taxes, and other expenses related to the underwriting process, including their employees’ compensation and benefits.

The key measure of relative underwriting performance for an insurance company is the combined ratio. An insurance company’s combined ratio under GAAP is calculated by adding the ratio of
incurred loss and LAE to earned premiums (the “loss and LAE ratio”) and the ratio of policy acquisition and other underwriting expenses to earned premiums (the “expense ratio”). A combined ratio under
100%  indicates  that  an  insurance  company  is  generating  an  underwriting  profit.  However,  after  considering  investment  income  and  investment  gains  or  losses,  insurance  companies  operating  at  a
combined ratio of greater than 100% can be profitable.

            General; Strategy

 We are a property and casualty insurance holding company whose principal operating subsidiary is Kingstone Insurance Company, referred to as KICO, domiciled in the State of New York. We
are a multi-line regional property and casualty insurance company writing business exclusively through independent retail and wholesale agents and brokers, referred to collectively as producers. We are
licensed to write insurance policies in New York and Pennsylvania.

6

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
We seek to deliver an attractive return on capital and to provide consistent earnings growth through underwriting profits and income from our investment portfolio. Our strategy is to be the preferred
multi-line property and casualty insurance company for selected producers in the geographic markets in which we operate. We believe producers prefer to place profitable business with us because we
provide excellent, consistent service to our producers, policyholders and claimants coupled with competitive rates and commission levels and a consistent market presence. We also offer a wide array of
personal and commercial lines policies, which we believe differentiates us from other insurance companies that also distribute through our selected producers.

Our principal objectives are to increase the volume of profitable business that we write while limiting our risk of loss and preserving our capital. We seek to generate underwriting income by writing
profitable insurance policies and by managing our other underwriting and operating expenses. We are pursuing profitable growth by expanding the geographic regions in which we operate, increasing the
volume of business that we write with existing producers, developing new selected producer relationships, and introducing niche insurance products that are attractive to our producers and policyholders.

For the year ended December 31, 2014, our gross written premiums totaled $76.3 million, an increase of 26.1% from the $60.5 million in gross written premium for the year ended December 31,

2013.

Product Lines

Our product lines include the following:

Personal lines - Our largest line of business is personal lines, consisting of homeowners, dwelling fire, 3-4 family dwelling package, condominium, renters, equipment breakdown and service line

endorsements, and personal umbrella policies. Personal lines policies accounted for 74.5% of our gross written premiums for the year ended December 31, 2014.

Commercial liability - We offer business owners policies which consist primarily of small business retail risks without a residential exposure. We also write artisan’s liability policies and special multi-

peril property and liability policies. Commercial lines policies accounted for 14.4% of our gross written premiums for the year ended December 31, 2014.

Commercial automobile - We previously provided commercial auto liability and physical damage coverage primarily for light vehicles owned by small businesses, contractors and artisans. Due to
the poor performance of this line, effective October 1, 2014, we decided to no longer accept applications for new commercial auto coverage. In February 2015, a decision was made to no longer offer
renewals to our existing commercial auto policies, beginning with those that expire on or after May 1, 2015.   Commercial automobile policies accounted for 4.0% of our gross written premiums for the year
ended December 31, 2014.

Livery physical damage - We write for-hire vehicle-physical-damage only policies for livery and car service vehicles and taxicabs. These policies accounted for 6.6% of our gross written premiums

for the year ended December 31, 2014.

Other - We write canine legal liability policies and also have a small participation in mandatory state joint underwriting associations. This subset of our business accounted for 0.3% of our gross

written premiums for the year ended December 31, 2014.

7

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
Our Competitive Strengths

History of Growing Our Profitable Operations

Our  insurance  company  subsidiary,  KICO,  has  been  in  operation  in  the  State  of  New  York  for  128  years.  We  have  consistently  increased  the  volume  of  profitable  business  that  we  write  by
introducing new insurance products, increasing the volume of business that we write with our producers and developing new producer relationships. KICO has earned an underwriting profit in nine of the
past ten years, including in 2012 when our financial results were adversely impacted by Superstorm Sandy. The extensive heritage of our insurance company subsidiary and our commitment to the New
York market is a competitive advantage with producers and policyholders.

Strong Producer Relationships

Within our selected producers’ offices, we compete with other property and casualty insurance carriers available to those producers. We carefully select the producers that distribute our insurance
policies and continuously monitor and evaluate their performance. We believe our insurance producers value their relationships with us because we provide excellent, consistent personal service coupled
with competitive rates and commission levels. We have consistently been rated by insurance producers as above average in the important areas of underwriting, claims handling and service. In the last
three  performance  surveys  conducted  by  the  Professional  Insurance  Agents  of  New  York  and  New  Jersey  (“PIA”)  of  its  membership  (2010,  2012,  and  2014),  KICO  was  rated  as  the  top  performing
insurance company in New York for 2010 and 2012, and ranked number six in 2014 (of 55 insurance companies rated by PIA members).

We also offer our selected producers the ability to write a wide array of personal lines and commercial lines policies, including some which are unique to us. Many of our producers write multiple
lines of business with us which provides an advantage over those competitors who are focused on a single product line. We have had a consistent presence in the New York market for over 100 years and
we believe that producers value the longevity of our relationship with them. We believe that the excellent service we provide to our selected producers, our broad product offering and our consistent market
presence provides a foundation for profitable growth.

Sophisticated Underwriting and Risk Management Practices

We  believe  that  we  have  a  significant  underwriting  advantage  due  to  our  local  market  presence  and  expertise.  Our  underwriting  process  evaluates  property  reports,  driving  records,  the
creditworthiness of the insured, and information collected from physical inspections to determine appropriate rates. We utilize certain targeted policy exclusions to reduce our exposure to risks that can
create severe losses. We also seek to avoid severe losses by writing policies with lower liability limits when possible.

Our underwriting procedures, premium rates and policy terms support the underwriting profitability of our personal lines policies. We have implemented premium surcharges for certain coastal
properties and increased deductibles for hurricane losses to provide an appropriate premium rate for the risk of loss. We also limit the business that we write in certain coastal counties and within close
proximity to coastlines to manage our exposure to catastrophic weather events. Through the use of catastrophe modeling and related software tools, we assess individual policies to avoid geographic
concentration of insured properties and to manage our aggregate exposure to loss.

Our underwriting expertise and risk management practices enable us to profitably write personal and commercial lines business in our markets. We believe that the consistency and the reliable

availability of our insurance products is important to our selected producer relationships.

Effective Utilization of Reinsurance

Our  reinsurance  treaties  allow  us  to  limit  our  exposure  to  the  financial  impact  of  catastrophe  losses  and  to  reduce  our  net  liability  on  individual  risks.  Our  reinsurance  program  is  structured  to

enable us to significantly grow our premium volume while maintaining regulatory capital and other financial ratios generally within or below the expected ranges used for regulatory oversight purposes.

Our  reinsurance  program  also  provides  income  as  a  result  of  ceding  commissions  earned  pursuant  to  the  quota  share  reinsurance  contracts.  The  income  we  earn  from  ceding  commissions
typically exceeds our fixed operating costs, which consist of other underwriting expenses. Quota share reinsurance treaties transfer a portion of the profit (or loss) associated with the subject insurance
policies to the reinsurers. We believe that a prudent reduction in our reliance on quota share reinsurance in the future could positively impact our A.M. Best financial strength rating and increase our overall
net underwriting profits.

8

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Experienced Management Team

Our management team has significant expertise in underwriting, agency management, claims management and insurance regulatory matters. Barry Goldstein, our Chairman and Chief Executive
Officer, has extensive experience in the insurance industry and managing public companies. He has served in his current capacity since 2001 and previously served as president of an insurance agency in
Pennsylvania.  John  Reiersen,  Executive  Vice  President  of  KICO,  has  almost  50  years  of  industry  and  regulatory  experience  and  previously  served  as  Chief  Examiner  in  the  Property  and  Casualty
Insurance Bureau of the New York State Insurance Department, now known as the New York State Department of Financial Services. Our underwriting and claims managers have extensive experience in
the insurance industry with an average of 31 years of experience, including over 10 years with KICO on average.

Scalable, Low-Cost Operations

 We focus on keeping expenses to the minimum level required to properly underwrite our business and to effectively process claims. While the majority of our business is written in downstate New
York,  our  Kingston,  New  York  location  provides  a  significantly  lower  cost  operating  environment.  We  also  take  a  proactive  approach  to  settling  outstanding  claims  rather  than  engaging  in  protracted
litigation, which results in substantially lower loss adjustment expenses.

We have made investments to develop online application raters and inquiry systems for many of our personal lines and commercial products. This has resulted in increased business submissions
from our producers due to the greater ease of placing business with us. We plan to expand these online capabilities to all lines of business. Our ability to control the growth of our operating and other
expenses while growing revenue is a key component of our business model and is important to our future financial success.

9

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
Underwriting and Claims Management Philosophy

Our underwriting philosophy is to be conservative in the approach to risks that we write. We monitor results on a regular basis and all of our producers are reviewed by management on a quarterly

basis.  We utilize certain targeted policy exclusions to reduce our exposure to risks that can create severe losses. We also seek to avoid severe losses by writing policies with lower liability limits.

We believe our rates are competitive with other carriers’ rates in our markets.  We believe that consistency and the reliable availability of our insurance products is important to our producers.  We
do not seek to grow by competing based solely upon price.  We seek to develop long-term relationships with our select producers who understand and appreciate the conservative, consistent path we
have chosen.  We carefully underwrite all of our business utilizing the CLUE industry claims database, motor vehicle reports, credit reports, physical inspection of risks and other underwriting software. In
the event that a material misrepresentation is discovered in the underwriting application, the policy is voided. If a material misrepresentation is discovered after a claim is presented, we deny the claim. We
write homeowners and dwelling fire business in New York City and Long Island and are cognizant of our exposure to hurricanes. We have mitigated this risk by adding mandatory hurricane deductibles to
all policies written in these areas. Our claim and underwriting expertise enables us to profitably write personal lines business in all areas of New York City and Long Island.

Distribution

We  generate  business  through  our  relationships  with  over  300  independent  producers.  We  carefully  select  our  producers  by  evaluating  several  factors  such  as  their  need  for  our  products,
premium production potential, loss history with other insurance companies that they represent, product and market knowledge, and the size of the agency. We monitor and evaluate the performance of our
producers through periodic reviews of volume, profitability, and quality of business. Our senior executives are actively involved in managing our producer relationships.

Each producer is assigned an underwriter and the producer can call that underwriter directly on any matter. We believe that the close relationship with their underwriter is the principal reason
producers place their business with us. Our online application raters and inquiry systems have streamlined the process of placing business with KICO, and we continue to accommodate other means of
producer transmissions.  Our producers have access to a website portal that contains all of our applications, rating software, policy forms and underwriting guidelines for all lines of business.  We send out
frequent electronic “Producergrams” in order to inform our producers of updates at KICO. In addition we have an active Producer Council and have at least one annual meeting with all of our producers.

Competition; Market

The insurance industry is highly competitive. We constantly assess and project the market conditions and prices for our products, but we cannot fully know our profitability until all claims have been

reported and settled.

Our  policyholders  are  located  primarily  in  New  York  State.  According  to  the  U.S.  Census  Bureau,  New  York  is  the  fourth  largest  state  in  the  country  with  a  current  estimated  population  of
approximately  19.7  million.  Our  market  primarily  consists  of  New  York  City,  Long  Island  and  Westchester  County,  which  we  collectively  define  as  Downstate  New  York.  We  are  also  licensed  to  write
insurance in the Commonwealth of Pennsylvania, and are in the process of obtaining licenses for four other states.

New York State is the fourth largest property and casualty insurance market in the U.S. with $40.2 billion in direct premiums written and the fourth largest state in the United States with respect to
homeowners and dwelling fire insurance written with $6.6 billion in direct premiums written, according to 2013 data compiled by SNL Financial LC (most recent available published data). In 2013, we were
the 29th largest writer of homeowners and dwelling fire insurance in the State of New York. Based on this same data, we now have a 0.6% market share for this combined group of personal lines property
business. We compete with large national carriers as well as regional and local carriers in the property and casualty marketplace in New York. We believe that many national and regional carriers have
chosen to limit their rate of premium growth or to decrease their presence in the downstate New York property insurance market due to the high catastrophe risk that exists in the Downstate New York
region. Given present market conditions, we believe that we have the opportunity to significantly expand the size of our business in the State of New York.

10

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
Loss and Loss Adjustment Expense Reserves

We  are  required  to  establish  reserves  for  incurred  losses  that  are  unpaid,  including  reserves  for  claims  and  loss  adjustment  expenses  (“LAE”),  which  represent  the  expenses  of  settling  and
adjusting  those  claims.  These  reserves  are  balance  sheet  liabilities  representing  estimates  of  future  amounts  required  to  pay  losses  and  loss  expenses  for  claims  that  have  occurred  at  or  before  the
balance sheet date, whether already known to us or not yet reported. We establish these reserves after considering all information known to us as of the date they are recorded.

Loss reserves fall into two categories: case reserves for reported losses and loss expenses associated with a specific reported insured claim, and reserves for losses incurred but not reported

(“IBNR”) and LAE. We establish these two categories of loss reserves as follows:

Reserves  for  reported  losses  -  When  a  claim  is  received,  we  establish  a  case  reserve  for  the  estimated  amount  of  its  ultimate  settlement  and  its  estimated  loss  expenses.  We  establish  case
reserves based upon the known facts about each claim at the time the claim is reported and may subsequently increase or reduce the case reserves as our claims department deems necessary based
upon the development of additional facts about claims.

IBNR reserves - We also estimate and establish reserves for loss and LAE amounts incurred but not yet reported. IBNR reserves are calculated as ultimate losses and LAE less reported losses

and LAE. Ultimate losses are projected by using generally accepted actuarial techniques.

The liability for loss and LAE represents our best estimate of the ultimate cost of all reported and unreported losses that are unpaid as of the balance sheet date. The liability for loss and LAE is
estimated  on  an  undiscounted  basis,  using  individual  case-basis  valuations,  statistical  analyses  and  various  actuarial  procedures.  The  projection  of  future  claim  payment  and  reporting  is  based  on  an
analysis of our historical experience, supplemented by analyses of industry loss data. We believe that the reserves for loss and LAE are adequate to cover the ultimate cost of losses and claims to date;
however,  because  of  the  uncertainty  from  various  sources,  including  changes  in  reporting  patterns,  claims  settlement  patterns,  judicial  decisions,  legislation,  and  economic  conditions,  actual  loss
experience  may  not  conform  to  the  assumptions  used  in  determining  the  estimated  amounts  for  such  liability  at  the  balance  sheet  date.  As  adjustments  to  these  estimates  become  necessary,  such
adjustments are reflected in expense for the period in which the estimates are changed. Because of the nature of the business historically written, we believe that we have limited exposure to asbestos
and environmental claim liabilities. We recognize recoveries from salvage and subrogation when received.

We  engage  an  independent  external  actuarial  specialist  to  opine  on  our  recorded  statutory  reserves.  Our  actuary  estimates  a  range  of  ultimate  losses,  along  with  a  range  and  recommended

central estimate of IBNR reserve amounts.

11

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
Reconciliation of Loss and Loss Adjustment Expenses

The table below shows the reconciliation of loss and LAE on a gross and net basis, reflecting changes in losses incurred and paid losses:

 Balance at beginning of period
 Less reinsurance recoverables
 Net balance, beginning of period

 Incurred related to:
 Current year
 Prior years
 Total incurred

 Paid related to:
 Current year
 Prior years
 Total paid

 Net balance at end of period
 Add reinsurance recoverables
 Balance at end of period

Years ended
December 31,

2014

2013

$

$

34,503,229
(17,363,975
17,139,254

)

15,268,426
1,763,762
17,032,188

6,351,920
6,156,365
12,508,285

21,663,157
18,249,526
39,912,683

$

$

30,485,532
(18,419,694
12,065,838

)

11,765,420
1,821,113
13,586,533

3,709,495
4,803,622
8,513,117

17,139,254
17,363,975
34,503,229

Our claims reserving practices are designed to set reserves that, in the aggregate, are adequate to pay all claims at their ultimate settlement value.

Loss and Loss Adjustment Expenses Development

The  table  below  shows  the  net  loss  development  for  business  written  each  year  from  2004  through  2014.  The  table  reflects  the  changes  in  our  loss  and  loss  adjustment  expense  reserves  in

subsequent years from the prior loss estimates based on experience as of the end of each succeeding year on a GAAP basis.

The next section of the table sets forth the re-estimates in later years of incurred losses, including payments for the years indicated. The next section of the table shows by year, the cumulative
amounts  of  loss  and  loss  adjustment  expense  payments,  net  of  amounts  recoverable  from  reinsurers,  as  of  the  end  of  each  succeeding  year.  For  example,  with  respect  to  the  net  loss  reserves  of
$4,370,000 as of December 31, 2006, by December 31, 2008 (two years later), $3,303,000 had actually been paid in settlement of the claims that relate to liabilities as of December 31, 2006.

The  “cumulative  redundancy  (deficiency)”  represents,  as  of  December  31,  2014,  the  difference  between  the  latest  re-estimated  liability  and  the  amounts  as  originally  estimated.  A  redundancy

means that the original estimate was higher than the current estimate. A deficiency means that the current estimate is higher than the original estimate.

12

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands of $)

2004

2005

2006

2007

2008

2009

2010

2011

2012

2013

2014

Reserve for loss and
loss adjustment
expenses, net of
reinsurance
recoverables
Net reserve estimated
as of One year later
Two years later
Three years later
Four years later
Five years later
Six years later
Seven years later
Eight years later
Nine years later
Ten years later
Net cumulative
deficiency

3,141 

3,074 

4,370 

4,799 

5,823 

6,001 

7,280 

8,520 

12,065 

17,139 

21,663 

5,122 
5,698 
6,356 
6,985 
7,049 
7,476 
7,561 
7,637 
8,093 
8,485 

3,627 
4,315 
5,101 
5,094 
5,540 
5,616 
5,678 
6,140 
6,560 

4,844 
5,591 
5,792 
6,260 
6,343 
6,429 
6,886 
7,318 

5,430 
5,867 
6,433 
6,569 
6,683 
7,245 
7,721 

6,119 
6,609 
6,729 
6,711 
7,261 
7,727 

6,235 
6,393 
6,486 
7,182 
7,766 

7,483 
8,289 
9,170 
10,128 

9,261 
11,022 
12,968 

13,886 
16,875 

18,903 

(5,344)

(3,486)

(2,948)

(2,922)

(1,904)

(1,765)

(2,848)

(4,448)

(4,810)

(1,764)  

(in thousands of $)

2004

2005

2006

2007

2008

2009

2010

2011

2012

2013

2014

Cumulative amount of reserve
paid, net of
reinsurance recoverable
One year later
Two years later
Three years later
Four years later
Five years later
Six years later
Seven years later
Eight years later
Nine years later
Ten years later

3,347 
4,291 
4,965 
5,598 
5,840 
6,101 
6,557 
6,654 
6,933 
7,294 

1,106 
2,321 
3,321 
3,705 
3,988 
4,484 
4,595 
4,880 
5,246 

2,018 
3,303 
4,036 
4,471 
5,079 
5,305 
5,594 
5,966 

1,855 
3,339 
4,339 
5,146 
5,424 
5,738 
6,247 

2,533 
3,974 
5,054 
5,373 
5,717 
6,224 

2,307 
3,992 
4,659 
5,238 
5,997 

3,201 
4,947 
6,199 
7,737 

3,237 
5,661 
8,221 

4,804 
8,833 

6,156 

Net reserve -
December 31,
Reinsurance
Recoverable
Gross reserves -
  December 31,

Net re-estimated
reserve
Re-estimated
reinsurance recoverable   
Gross re-estimated
reserve

Gross cumulative
redundancy

3,141 

3,074 

4,370 

4,799 

5,823 

6,001 

7,280 

8,520 

12,065 

17,139 

21,663 

7,610 

7,283 

6,523 

6,693 

9,766 

10,512 

10,432 

9,960 

18,420 

17,364 

18,250 

10,751 

10,357 

10,893 

11,492 

15,589 

16,513 

17,712 

18,480 

30,485 

34,503 

39,913 

8,485 

6,560 

7,318 

7,721 

7,727 

7,766 

10,128 

12,968 

16,875 

18,903 

11,183 

11,357 

11,529 

11,468 

13,184 

13,092 

13,560 

13,984 

26,917 

19,207 

19,668 

17,917 

18,847 

19,189 

20,911 

20,858 

23,688 

26,952 

43,792 

38,110 

(8,917)

(7,560)

(7,954)

(7,697)

(5,322)

(4,345)

(5,976)

(8,472)

(13,307)

(3,607)  

           See “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Factors That May Affect Future Results and Financial Condition” in Item 7 of this Annual Report.

13

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
  
  
  
  
  
  
  
  
  
  
 
 
  
 
 
  
  
  
  
  
  
  
  
  
 
 
  
 
 
  
 
 
  
  
  
  
  
  
  
  
 
 
  
 
 
  
 
 
  
 
 
  
  
  
  
  
  
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
  
  
  
  
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
  
  
  
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
  
  
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
  
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
  
  
  
  
  
  
  
  
  
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
  
  
  
  
 
 
 
  
  
  
  
  
  
  
  
  
 
 
  
 
 
 
  
  
  
  
  
  
  
  
 
 
  
 
 
  
 
 
 
  
  
  
  
  
  
  
 
 
  
 
 
  
 
 
  
 
 
 
  
  
  
  
  
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
  
  
  
  
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
  
  
  
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
  
  
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
  
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
  
  
  
  
  
  
  
  
  
  
  
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
  
  
  
  
  
  
  
  
  
  
 
 
  
  
  
  
  
  
  
  
  
  
 
 
  
  
  
  
  
  
  
  
  
  
  
 
 
  
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
  
  
  
  
  
  
  
  
  
  
 
  
 
 
 
Reinsurance

We purchase reinsurance to reduce our net liability on individual risks, to protect against possible catastrophes, to achieve a target ratio of net premiums written to policyholders’ surplus and to
expand  our  underwriting  capacity.  Our  reinsurance  program  is  structured  to  reflect  our  obligations  and  goals.  Reinsurance  via  quota  share  allows  for  a  carrier  to  write  business  without  increasing  its
underwriting leverage above a management determined ratio. The business written under a reinsurance quota share obligates a reinsurer to assume the risks involved, and gives the reinsurer the profit (or
loss) associated with such.  We have determined it to be in the best interests of our shareholders to prudently reduce our reliance on quota share reinsurance.  This will result in higher earned premiums
and a reduction in ceding commission revenue in future years. Our participation in reinsurance arrangements does not relieve us from our obligations to policyholders.

Our quota share reinsurance treaties in effect for the year ended December 31, 2014 for our personal lines business, which primarily consists of homeowners’ policies, were covered under the
July 1, 2013/June 30, 2014 and July 1, 2014/June 30, 2015 treaty years. Our personal lines quota share treaty that covered the July 1, 2013/June 30, 2014 treaty year is a two year treaty expiring on June
30, 2015. Effective as of July 1, 2014, we had the option to increase the quota share percentage from 75% to a maximum of 85% or decrease the quota share percentage from 75% to a minimum of 55%
by giving no less than 30 days advance notice. On May 12, 2014, we notified the personal lines reinsurers of our election to reduce the ceding percentage in the personal lines quota share treaty from
75% to 55% effective July 1, 2014. Excess of loss contracts provide additional coverage for individual personal lines losses. Our maximum net retention under the quota share and excess of loss treaties
for any one personal lines policy is $360,000.

Our quota share reinsurance treaty in effect for the year ended December 31, 2014 for our commercial lines business was covered under the July 1, 2013/June 30, 2014 treaty year. We did not
renew our expiring 25% commercial lines quota share reinsurance treaty on July 1, 2014.  Excess of loss contracts provide coverage for individual commercial lines losses. Our maximum net retention
under  excess  of  loss  treaties  for  any  one  commercial  general  liability  policy  is  $400,000.  Commercial  auto  policies  are  covered  by  an  excess  of  loss  reinsurance  contract  that  provides  coverage  for
individual losses in excess of $300,000.

We earn ceding commission revenue under the quota share reinsurance treaties based on a  provisional commission rate on all premiums ceded to the reinsurers as adjusted by a sliding scale
based on the ultimate treaty year loss ratios on the policies reinsured under each agreement. The sliding scale provides minimum and maximum ceding commission rates in relation to specified ultimate
loss ratios.

The maximum potential ceding commission rate paid under the current personal lines quota share treaty, based on the sliding scale of commission rates, is 57% at an ultimate loss ratio of 25% or

less. The minimum provisional ceding commission rate is 40% at an ultimate loss ratio of 48% or greater.

In 2014, we purchased catastrophe reinsurance to provide coverage of up to $141 million for losses associated with a single event. Insurance exposure models prepared for us generally indicate
that the catastrophe reinsurance treaties provide coverage in excess of our estimated probable maximum loss associated with a single one-in-145 year storm event. Losses on personal lines policies are
subject to the 55% quota share treaty, which results in a net retention by us of $1.8 million of exposure per catastrophe occurrence. Effective July 1, 2014, our catastrophe reinsurance also covers losses
caused by severe winter weather during any consecutive 28 day period. Catastrophe coverage is limited on an annual basis to two times the per occurrence amounts.

14

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
Investments

Our investment portfolio, including cash and cash equivalents, and short term investments, as of December 31, 2014 and 2013, is summarized in the table below by type of investment.

 Category

 Cash and cash equivalents

 Held to maturity
 U.S. Treasury securities and
 obligations of U.S. government
 corporations and agencies

 Political subdivisions of states,
 territories and possessions

 Corporate and other bonds
 Industrial and miscellaneous

 Available for sale
 U.S. Treasury securities and
 obligations of U.S. government
 corporations and agencies

 Political subdivisions of states,
 territories and possessions

 Corporate and other bonds
 Industrial and miscellaneous

 Preferred stocks

 Common stocks
 Total

December 31, 2014

December 31, 2013

Carrying

Value

% of

Portfolio

Carrying

Value

% of

Portfolio

 $

9,906,878 

13.4%  $

19,922,506 

34.6%

606,353 

0.8%   

606,138 

1,413,303 

1.9%   

208,697 

3,109,079 

4.2%   

1,584,647 

1.1%

0.4%

2.8%

- 

0.0%   

- 

0.0%

14,244,438 

19.2%   

7,068,207 

12.3%

36,876,421 

49.7%   

21,367,815 

3,126,280 

4.2%   

2,587,728 

 $

4,891,449 
74,174,201 

6.6%   
100.0%  $

4,208,945 
57,554,683 

37.1%

4.5%

7.3%
100.0%

The table below summarizes the credit quality of our fixed-maturity securities available-for-sale as of December 31, 2014 and 2013 as rated by Standard and Poor’s (or if unavailable from Standard and
Poors, then Moody’s or Fitch):

December 31, 2014

December 31, 2013

Fair Market

Value

 Percentage of
Fair Market

Value

Fair Market

Value

Percentage of
Fair Market

Value

Rating
AAA
AA
 A
BBB
Total

 $

 $

2,779,539 
9,826,545 
13,954,036 
24,560,739 
51,120,859 

5.5%
19.2%
27.3%
48.0%
100.0%

 $

 $

2,075,010 
4,566,384 
7,680,343 
14,114,285 
28,436,022 

7.3%
16.1%
27.0%
49.6%
100.0%

Additional financial information regarding our investments is presented under the subheading “Investments” in Item 7 of this Annual Report.

15

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
  
  
  
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
  
  
  
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
  
  
  
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
  
  
  
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
  
  
  
 
 
 
  
 
 
  
 
 
  
 
 
  
  
  
 
 
  
  
  
 
 
  
  
  
  
 
 
 
  
 
 
  
 
 
  
 
 
  
  
  
  
 
 
 
  
 
 
  
 
 
  
 
 
  
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
  
  
  
  
  
  
  
  
  
 
  
  
  
  
 
  
  
 
 
 
Ratings

We currently have a Demotech rating of A (Excellent) which generally qualifies our policies for banks and finance companies. Many insurance buyers, agents and brokers use the ratings assigned
by A.M. Best and other agencies to assist them in assessing the financial strength and overall quality of the companies from which they are considering purchasing insurance.  In 2009, KICO applied for its
initial A.M. Best rating, and was assigned a letter rating of “B” (Fair) by A.M. Best in 2010. Our rating was upgraded to B+ (Good) in 2011, and such rating remained in effect in 2012 through 2014. KICO is
beginning the process of undergoing its annual review from A.M. Best, which may result in a change to its rating. A.M. Best ratings are derived from an in-depth evaluation of an insurance company’s
balance sheet strengths, operating performances and business profiles. A.M. Best evaluates, among other factors, the company’s capitalization, underwriting leverage, financial leverage, asset leverage,
capital  structure,  quality  and  appropriateness  of  reinsurance,  adequacy  of  reserves,  quality  and  diversification  of  assets,  liquidity,  profitability,  spread  of  risk,  revenue  composition,  market  position,
management, market risk and event risk. A.M. Best ratings are intended to provide an independent opinion of an insurer’s ability to meet its obligations to policyholders and are not an evaluation directed at
investors. An A.M. Best rating could create additional demand from producers requiring a carrier to have an A.M. Best rating.

Severe Winter Weather

Our  predominant  market,  downstate  New  York,  suffered  severe  weather  in  January  and  February  2014.  We  include  severe  winter  weather  in  our  definition  of  catastrophe.  The  catastrophe
component of 2014 severe winter was determined by the number of claims in excess of our threshold of average claims from severe winter weather. These claims were primarily from losses due to frozen
pipes, weight of snow and ice, and other water related structural damage as a result of excess snow and below normal temperatures for an extended period of time. The effects of severe winter weather
increased our net loss ratio by 2.9 percentage points in 2014.

The  computation  to  determine  contingent  ceding  commission  revenue  includes  direct  catastrophe  losses  and  loss  adjustment  expenses  incurred  from  severe  winter  weather.  Such  losses
increased  our  ceded  loss  ratio  in  our  July  1,  2013/June  30,  2014  personal  lines  quota  share  treaties  which  reduced  our  contingent  ceding  commission  revenue  by  $0.5  million  for  the  year  ended
December 31, 2014. The effects of severe winter weather increased our net underwriting expense ratio by 1.6 percentage points in 2014.

Premium Financing

Customers  who  purchase  insurance  policies  are  often  unable  to  pay  the  premium  in  a  lump  sum  or  are  unable  to  afford  the  payment  plan  offered  and,  therefore,  require  extended  payment
terms.  Premium finance involves making a loan to the customer that is secured by the unearned portion of the insurance premiums being financed and held by the insurance carrier.  Our wholly owned
subsidiary, Payments Inc. (“Payments”), is licensed as a premium finance agency in the state of New York.

16

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
Prior to February 1, 2008, Payments Inc. provided premium financing in connection with the obtaining of insurance policies.  Effective February 1, 2008, Payments Inc. sold its outstanding premium
finance  loan  portfolio.    The  purchaser  of  the  portfolio  (the  “Purchaser”)  agreed  that,  during  the  five  year  period  ended  February  1,  2013  (which  period  was  extended  to  February  1,  2015),  it  would
purchase, assume and service all eligible premium finance contracts originated by Payments in the state of New York (the “Agreement”). In connection with such purchases, Payments was entitled to
receive a fee generally equal to a percentage of the amount financed. On July 17, 2014, the Purchaser terminated the Agreement effective February 1, 2015. Following such termination, Payments will be
entitled to receive the fees for an additional two years with regard to contracts for policies from our producers. Our premium financing business currently consists of the placement fees that Payments will
earn from placing contracts. Placement fees earned from placing contracts constituted approximately 0.5% and 0.7% of our revenues from operations during the years ended December 31, 2014 and
2013, respectively.

The regulatory framework under which our premium finance procedures are established is generally set forth in the premium finance statutes of the state in which we operate.  Among other restrictions,
the interest rate that may be charged to the insured for financing their premiums is limited by these state statutes.  See “Government Regulation” below.

Government Regulation

Holding Company Regulation

We, as the parent of KICO, are subject to the insurance holding company laws of the state of New York. These laws generally require an insurance company to register with the New York State
Department of Financial Services (the “Department”) and to furnish annually financial and other information about the operations of companies within our holding company system. Generally under these
laws, all material transactions among companies in the holding company system to which KICO is a party must be fair and reasonable and, if material or of a specified category, require prior notice and
approval or non-disapproval by the Department.

Change of Control

The insurance holding company laws of the state of New York require approval by the Department of any change of control of an insurer. “Control” is generally defined as the possession, direct or
indirect, of the power to direct or cause the direction of the management and policies of the company, whether through the ownership of voting securities, by contract or otherwise. Control is generally
presumed to exist through the direct or indirect ownership of 10% or more of the voting securities of a domestic insurance company or any entity that controls a domestic insurance company.  Any future
transactions that would constitute a change of control of KICO, including a change of control of Kingstone Companies, Inc., would generally require the party acquiring control to obtain the approval of the
Department  (and  in  any  other  state  in  which  KICO  may  operate).    Obtaining  these  approvals  may  result  in  the  material  delay  of,  or  deter,  any  such  transaction.    These  laws  may  discourage  potential
acquisition proposals and may delay, deter or prevent a change of control of Kingstone Companies, Inc., including through transactions, and in particular unsolicited transactions, that some or all of our
stockholders might consider to be desirable.

17

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
State Insurance Regulation

Insurance companies are subject to regulation and supervision by the department of insurance in the state in which they are domiciled and, to a lesser extent, other states in which they conduct
business. The primary purpose of such regulatory powers is to protect individual policyholders. State insurance authorities have broad regulatory, supervisory and administrative powers, including, among
other things, the power to grant and revoke licenses to transact business, set the standards of solvency to be met and maintained, determine the nature of, and limitations on, investments and dividends,
approve policy forms and rates in some instances and regulate unfair trade and claims practices.

KICO is required to file detailed financial statements and other reports with the insurance departments in the states in which KICO is licensed to transact business. These financial statements are

subject to periodic examination by the insurance departments.

In  addition,  many  states  have  laws  and  regulations  that  limit  an  insurer’s  ability  to  withdraw  from  a  particular  market.  For  example,  states  may  limit  an  insurer’s  ability  to  cancel  or  not  renew
policies.  Furthermore,  certain  states  prohibit  an  insurer  from  withdrawing  from  one  or  more  lines  of  business  written  in  the  state,  except  pursuant  to  a  plan  that  is  approved  by  the  state  insurance
department. The state insurance department may disapprove a plan that may lead to market disruption. Laws and regulations, including those in New York, that limit cancellation and non-renewal and that
subject program withdrawals to prior approval requirements may restrict the ability of KICO to exit unprofitable markets.

In the aftermath of Superstorm Sandy, the New York State Department of Financial Services (“DFS”) adopted various emergency regulations that affect insurance companies that operate in the
state of New York.  Included among the regulations is mandatory participation in non-binding mediation proceedings funded by the insurer. Further, in February 2013, the state of New York announced that
the DFS commenced an investigation into the claims practices of three insurance companies, including KICO, in connection with Superstorm Sandy claims.  The DFS stated that the three insurers had a
much larger than average consumer complaint rate with regard to Superstorm Sandy claims and indicated that the three insurers were being investigated for (i) failure to send adjusters in a timely manner;
(ii) failure to process claims in a timely manner; and (iii) inability of homeowners to contact insurance company representatives.  KICO received a letter from the DFS seeking information and data with
regard to the foregoing.  KICO provided information and data to the DFS in connection with its investigation. KICO has not received a response from the DFS since a meeting held on May 23, 2013 and
believes that such matter will not have any effect on the Company’s financial position or results of operations.

Federal and State Legislative and Regulatory Changes

From time to time, various regulatory and legislative changes have been proposed in the insurance industry. Among the proposals that have in the past been or at the present being considered are
the possible introduction of Federal regulation in addition to, or in lieu of, the current system of state regulation of insurers, and proposals in various state legislatures (some of which proposals have been
enacted) to conform portions of their insurance laws and regulations to various model acts adopted by the National Association of Insurance Commissioners (the “NAIC”).

18

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
In December 2010, the NAIC adopted amendments to the Model Insurance Holding Company System Regulation Act and Regulation (the “Amended Model Act and Regulation”) to introduce the
concept of “enterprise risk” within an insurance company holding system. Enterprise risk is defined as any activity, circumstance, event or series of events involving one or more affiliates of an insurer that,
if not remedied promptly, is likely to have a material adverse effect upon the financial condition or the liquidity of the insurer or its insurance holding company system as a whole. If and when adopted by a
particular state, the Amended Model Act and Regulation would impose more extensive informational requirements on us in order to protect the licensed insurance companies from enterprise risk, including
requiring us to prepare an annual enterprise risk report that identifies the material risks within the insurance company holding system that could pose enterprise risk to the licensed insurer. In addition, the
Amended  Model  Act  and  Regulation  requires  any  controlling  person  of  a  domestic  insurer  seeking  to  divest  its  controlling  interest  to  file  a  notice  of  its  proposed  divestiture,  which  may  be  subject  to
approval by the insurance commissioner.  The Amended Model Act and Regulation must be adopted by the individual states, and specifically states in which we are licensed, for the new requirements to
apply to us. The NAIC has made certain sections of the amendments part of its accreditation standards for state solvency regulation, which may motivate more states to adopt the amendments promptly.
Additional requirements are also expected. For example, the NAIC has adopted the Risk Management and Own Risk and Solvency Assessment (“ORSA”) Model Act, which, when adopted by the states,
will require insurers to perform a risk and solvency assessment and, upon request of a state, file an ORSA Summary Report with the state. The ORSA Summary Report will be required in 2015, subject to
the various dates of adoption by states, and will describe our process for assessing our own solvency.

In 2013, New York, where KICO is domiciled, adopted its version of the Amended Model Act and Regulation.  The statute requires a holding company that directly or indirectly controls an insurer to
adopt  a  formal  enterprise  risk  management  function  and  file  an  enterprise  risk  report  with  the  DFS  by  April  30  of  each  year  commencing  in  2014.    In  2014,  the  DFS  promulgated  the  implementing
regulations. The report must identify the material risks within the holding company system that could pose enterprise risk to the insurer.  In addition, any holding company seeking to divest its controlling
interest in a domestic insurer is required to file with the DFS a notice of its proposed divestiture at least thirty days prior to cessation of control. Also in 2014 the DFS also promulgated two amendments to
its holding company regulation affecting the transactions between the insurer and any person in the holding company system and requiring additional information in applications for control. In 2015, the
DFS indicated that it will initiate new targeted cybersecurity assessments for insurance companies.

On July 21, 2010, the President signed into law the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”) that established a Federal Insurance Office (the “FIO”)
within  the  U.S.  Department  of  the  Treasury.  The  FIO  is  initially  charged  with  monitoring  all  aspects  of  the  insurance  industry  (other  than  health  insurance,  certain  long-term  care  insurance  and  crop
insurance),  gathering  data,  and  conducting  a  study  on  methods  to  modernize  and  improve  the  insurance  regulatory  system  in  the  United  States.  On  December  12,  2013,  the  FIO  issued  a  report  (as
required under the Dodd-Frank Act) entitled “How to Modernize and Improve the System of Insurance Regulation in the United States” (the “Report”), which stated that, given the “uneven” progress the
states  have  made  with  several  near-term  state  reforms,  should  the  states  fail  to  accomplish  the  necessary  modernization  reforms  in  the  near  term,  “Congress  should  strongly  consider  direct  federal
involvement.” The FIO continues to support the current state-based regulatory regime, but will consider federal regulation should the states fail to take steps to greater uniformity (e.g., federal licensing of
insurers).

State Insurance Department Examinations

As  part  of  their  regulatory  oversight  process,  state  insurance  departments  conduct  periodic  detailed  examinations  of  the  financial  reporting  of  insurance  companies  domiciled  in  their  states,

generally once every three to five years. Examinations are generally carried out in cooperation with the insurance departments of other states under guidelines promulgated by the NAIC.

19

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
Risk-Based Capital Regulations

State insurance departments impose risk-based capital (“RBC”) requirements on insurance enterprises. The RBC Model serves as a benchmark for the regulation of insurance companies by state
insurance regulators.  RBC provides for targeted surplus levels based on formulas, which specify various weighting factors that are applied to financial balances or various levels of activity based on the
perceived degree of risk, and are set forth in the RBC requirements. Such formulas focus on four general types of risk: (a) the risk with respect to the company’s assets (asset or default risk); (b) the risk of
default on amounts due from reinsurers, policyholders, or other creditors (credit risk); (c) the risk of underestimating liabilities from business already written or inadequately pricing business to be written in
the coming year (underwriting risk); and (d) the risk associated with items such as excessive premium growth, contingent liabilities, and other items not reflected on the balance sheet (off-balance sheet
risk). The amount determined under such formulas is called the authorized control level RBC (“ACLC”).

The  RBC  guidelines  define  specific  capital  levels  based  on  a  company’s  ACLC  that  are  determined  by  the  ratio  of  the  company’s  total  adjusted  capital  (“TAC”)  to  its  ACLC.  TAC  is  equal  to

statutory capital, plus or minus certain other specified adjustments. KICO was in compliance with New York’s RBC requirements as of December 31, 2014.

Dividend Limitations

Our ability to receive dividends from KICO is restricted by the state laws and insurance regulations of New York. These restrictions are related to surplus and net investment income. Dividends are

restricted to the lesser of 10% of surplus or 100% of investment income (on a statutory accounting basis) for the trailing 36 months, less dividends paid during such period.

Insurance Regulatory Information System Ratios

The Insurance Regulatory Information System, or IRIS, was developed by the NAIC and is intended primarily to assist state insurance departments in executing their statutory mandates to oversee
the financial condition of insurance companies operating in their respective states. IRIS identifies thirteen industry ratios and specifies “usual values” for each ratio. Departure from the usual values on four
or more of the ratios can lead to inquiries from individual state insurance commissioners as to certain aspects of an insurer’s business.

As of December 31, 2014, as a result of its growth, the $15 million contribution of capital we made to KICO in December 2013 and an increase in longer tailed liability reserves, KICO had four

ratios outside the usual range due to reliance on quota share reinsurance, investment yield, gross change in surplus and two-year reserve development.

Accounting Principles

Statutory  accounting  principles  (“SAP”)  are  a  basis  of  accounting  developed  to  assist  insurance  regulators  in  monitoring  and  regulating  the  solvency  of  insurance  companies.  SAP  is  primarily
concerned  with  measuring  an  insurer’s  surplus  to  policyholders.  Accordingly,  statutory  accounting  focuses  on  valuing  assets  and  liabilities  of  insurers  at  financial  reporting  dates  in  accordance  with
appropriate insurance law and regulatory provisions applicable in each insurer’s domiciliary state.

Generally  accepted  accounting  principles  (“GAAP”)  is  concerned  with  a  company’s  solvency,  but  is  also  concerned  with  other  financial  measurements,  principally  income  and  cash  flows.
Accordingly, GAAP gives more consideration to appropriate matching of revenue and expenses and accounting for management’s stewardship of assets than does SAP. As a direct result, different assets
and liabilities and different amounts of assets and liabilities will be reflected in financial statements prepared in accordance with GAAP as compared to SAP.

Statutory accounting practices established by the NAIC and adopted in part by the New York insurance regulators, determine, among other things, the amount of statutory surplus and statutory net

income of KICO and thus determine, in part, the amount of funds that are available to pay dividends to Kingstone Companies, Inc.

20

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Premium Financing

Our  premium  finance  subsidiary,  Payments  Inc.,  is  regulated  in  New  York  by  the  Department  of  Financial  Services.    The  regulations,  which  generally  are  designed  to  protect  the  interests  of

policyholders who elect to finance their insurance premiums, involve the following:

•

•

•

•

•

•

•

•

regulating the interest rates, fees and service charges that may be charged;

imposing minimum capital requirements for our premium finance subsidiary or requiring surety bonds in addition to or as an alternative to such capital requirements;

governing the form and content of our financing agreements;

prescribing minimum notice and cure periods before we may cancel a customer’s policy for non-payment under the terms of the financing agreement;

prescribing timing and notice procedures for collecting unearned premium from the insurance company, applying the unearned premium to our customer’s premium finance account, and, if
applicable, returning any refund due to our customer;

requiring our premium finance company to qualify for and obtain a license and to renew the license each year;

conducting periodic financial and market conduct examinations and investigations of our premium finance company and its operations;

requiring prior notice to the regulating agency of any change of control of our premium finance company.

Legal Structure

We were incorporated in 1961 and assumed the name DCAP Group, Inc. in 1999. On July 1, 2009, we changed our name to Kingstone Companies, Inc.

Offices

Our principal executive offices are located at 15 Joys Lane, Kingston, New York 12401, and our telephone number is (845) 802-7900. Our insurance underwriting business is located principally at
15  Joys  Lane,  Kingston,  New  York  12401.  Our  website  is  www.kingstonecompanies.com.  Our  internet  website  and  the  information  contained  therein  or  connected  thereto  are  not  intended  to  be
incorporated by reference into this Annual Report.

21

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Employees

As of December 31, 2014, we had 66 employees all of whom are located in New York. None of our employees are covered by a collective bargaining agreement. We believe that our relationship

with our employees is good.

ITEM 1A.                      RISK FACTORS.

Not applicable.  See, however, “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Factors That May Affect Future Results and Financial Condition” in Item 7 of this
Annual Report.

ITEM 1B.                      UNRESOLVED STAFF COMMENTS.

Not applicable.

ITEM 2.                      PROPERTIES.

Our principal executive offices are currently located at 15 Joys Lane, Kingston, New York.  Our insurance underwriting business is located principally at 15 Joys Lane, Kingston, New York.

We own the building from which our insurance underwriting business principally operates, free of mortgage.

ITEM 3.                      LEGAL PROCEEDINGS.

None.

ITEM 4.                      MINE SAFETY DISCLOSURES.

Not applicable.

22

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ITEM 5.

MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.

PART II

Market Information

Our common stock is quoted on The NASDAQ Capital Market under the symbol “KINS.”

Set forth below are the high and low sales prices for our common stock for the periods indicated, as reported on The NASDAQ Capital Market.

2014 Calendar Year
First Quarter
Second Quarter
Third Quarter
Fourth Quarter

2013 Calendar Year
First Quarter
Second Quarter
Third Quarter
Fourth Quarter

Holders

  $

  $

High

Low

  $

7.90 
7.24 
8.24 
8.97 

High

Low

  $

5.76 
5.71 
5.35 
7.43 

6.66 
5.66 
6.53 
7.44 

4.69 
5.11 
5.01 
4.59 

As of March 10, 2015, there were approximately 315 record holders of our common stock.

Dividends

            Holders of our common stock are entitled to dividends when, as and if declared by our Board of Directors out of funds legally available. During 2014, we paid quarterly dividends of $0.04 per share
on March 14, 2014 and June 13, 2014, and $.05 per share on September 15, 2014 and December 12, 2014.  During 2013, we paid quarterly dividends of $0.04 per share on March 15, 2013, June 14,
2013,  September  13,  2013  and  December  13,  2013.    Future  dividend  policy  will  be  subject  to  the  discretion  of  our  Board  of  Directors  and  will  be  contingent  upon  future  earnings,  if  any,  our  financial
condition, capital requirements, general business conditions, and other factors.  Therefore, we can give no assurance that future dividends of any kind will continue to be paid to holders of our common
stock.

Our ability to pay dividends depends, in part, upon on the ability of KICO to pay dividends to us. KICO, as an insurance subsidiary is subject to significant regulatory restrictions limiting its ability to
declare  and  pay  dividends.  See  “Business  –  Government  Regulation”  and  “Management’s  Discussion  and  Analysis  of  Financial  Condition  and  Results  of  Operation  –  Liquidity”  in  Items  1  and  7,
respectively, of this Annual Report.

23

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
 
 
 
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
We declared dividends on our common stock as follows:

 Common stock dividends declared

Recent Sales of Unregistered Securities

None.

Issuer Purchases of Equity Securities

2014

2013

 $

1,312,625 

 $

612,401 

 The following table set forth certain information with respect to purchases of common stock made by us or any “affiliated purchaser” during the quarter ended December 31, 2014:

Period

Total Number of
Shares Purchased(1)

Average Price Paid
per Share

Total Number of Shares
Purchased as Part of
Publicly Announced
Plans or Programs

Maximum Number of
Shares that May Be
Purchased Under the
Plans or Programs

10/1/14 – 10/31/14
11/1/14 – 11/30/14
12/1/14 – 12/31/14
Total

____________________

(1)   Shares purchased by “affiliated purchasers.”

ITEM 6.                      SELECTED FINANCIAL DATA.

Not applicable.

2,400 
- 
1,300 
3,700 

  $

  $
  $

8.15 
- 
7.99 
8.09 

- 
- 
- 
- 

- 
- 
- 
- 

ITEM 7.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

Overview

We offer property and casualty insurance products to small businesses and individuals in New York State through our subsidiary, Kingstone Insurance Company (“KICO”). KICO’s insureds are

located primarily in downstate New York, consisting of New York City, Long Island and Westchester County.

We derive 99% of our revenue from KICO, which includes revenues from earned premiums, ceding commissions from quota share reinsurance, net investment income generated from its portfolio,
and net realized gains and losses on investment securities.  All of KICO’s insurance policies are for a one year period. Earned premiums represent premiums received from insureds, which are recognized
as revenue over the period of time that insurance coverage is provided (i.e., ratably over the one year life of the policy). A significant period of time normally elapses between the receipt of insurance
premiums  and  the  payment  of  insurance  claims.  During  this  time,  KICO  invests  the  premiums,  earns  investment  income  and  generates  net  realized  and  unrealized  investment  gains  and  losses  on
investments.

24

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Our expenses include the insurance underwriting expenses of KICO and other operating expenses. Insurance companies incur a significant amount of their total expenses from losses incurred by
policyholders,  which  are  commonly  referred  to  as  claims.  In  settling  these  claims  for  losses,  various  loss  adjustment  expenses  (“LAE”)  are  incurred  such  as  insurance  adjusters’  fees  and  litigation
expenses. In addition, insurance companies incur policy acquisition costs. Policy acquisition costs include commissions paid to producers, premium taxes, and other expenses related to the underwriting
process, including employees’ compensation and benefits.

Other operating expenses include our corporate expenses as a holding company. These expenses include legal and auditing fees, executive employment costs, and other costs directly associated

with being a public company.

Principal Revenue and Expense Items

Net premiums earned.  Net premiums earned is the earned portion of our written premiums, less that portion of premium that is ceded to third party reinsurers under reinsurance agreements. The
amount ceded under these reinsurance agreements is based on a contractual formula contained in the individual reinsurance agreement. Insurance premiums are earned on a pro rata basis over the term
of the policy. At the end of each reporting period, premiums written that are not earned are classified as unearned premiums and are earned in subsequent periods over the remaining term of the policy.
Our insurance policies have a term of one year. Accordingly, for a one-year policy written on July 1, 2013, we would earn half of the premiums in 2013 and the other half in 2014.

Ceding commission revenue.  Commissions on reinsurance premiums ceded are earned in a manner consistent with the recognition of the direct acquisition costs of the underlying insurance

policies, generally on a pro-rata basis over the terms of the policies reinsured.

Net  investment  income  and  net  realized  gains  (losses)  on  investments.    We  invest  in  cash  and  cash  equivalents,  short-term  investments,  fixed-maturity  and  equity  securities.  Our  net
investment  income  includes  interest  and  dividends  earned  on  our  invested  assets,  less  investment  expenses.  Net  realized  gains  and  losses  on  our  investments  are  reported  separately  from  our  net
investment income. Net realized gains occur when our investment securities are sold for more than their costs or amortized costs, as applicable. Net realized losses occur when our investment securities
are sold for less than their costs or amortized costs, as applicable, or are written down as a result of other-than-temporary impairment. We classify equity securities as available-for-sale and our fixed-
maturity  securities  as  either  available-for-sale  or  held-to-maturity.  Net  unrealized  gains  (losses)  on  those  securities  classified  as  available-for-sale  are  reported  separately  within  accumulated  other
comprehensive income on our balance sheet.

Other income.  We recognize installment fee income and fees charged to reinstate a policy after it has been cancelled for non-payment. We also recognize premium finance fee income on loans

financed by a third party finance company.

25

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
Loss and loss adjustment expenses incurred.  Loss and loss adjustment expenses (“LAE”) incurred represent our largest expense item, and for any given reporting period, include estimates of
future claim payments, changes in those estimates from prior reporting periods and costs associated with investigating, defending and servicing claims. These expenses fluctuate based on the amount
and types of risks we insure. We record loss and LAE related to estimates of future claim payments based on case-by-case valuations, statistical analyses and actuarial procedures. We seek to establish
all reserves at the most likely ultimate liability based on our historical claims experience. It is typical for certain claims to take several years to settle and we revise our estimates as we receive additional
information on such claims. Our ability to estimate loss and LAE accurately at the time of pricing our insurance policies is a critical factor affecting our profitability.

Commission  expenses  and  other  underwriting  expenses.    Other  underwriting  expenses  include  policy  acquisition  costs  and  other  expenses  related  to  the  underwriting  of  policies.  Policy
acquisition costs represent the costs of originating new insurance policies that vary with, and are primarily related to, the production of insurance policies (principally commissions, premium taxes and
certain underwriting salaries). Policy acquisition costs are deferred and recognized as expense as the related premiums are earned. Other underwriting expenses represent general and administrative
expenses  of  our  insurance  business  and  are  comprised  of  other  costs  associated  with  our  insurance  activities  such  as  regulatory  fees,  telecommunication  and  technology  costs,  occupancy  costs,
employment costs, and legal and auditing fees.

Other operating expenses.  Other operating expenses include the corporate expenses of our holding company, Kingstone Companies, Inc. These expenses include executive employment costs,

legal and auditing fees, and other costs directly associated with being a public company.

Non-cash equity compensation. Non-cash equity compensation includes the fair value of stock grants issued to our directors, officers and employees, and amortization of stock options issued to

the same.

Depreciation  and  amortization.  Depreciation  and  amortization  includes  the  amortization  of  intangibles  related  to  the  acquisition  of  KICO,  depreciation  of  the  real  estate  used  in  KICO’s

operations, as well as depreciation of capital expenditures for information technology projects, office equipment and furniture.

Interest expense.  Interest expense represents amounts we incurred on our former indebtedness at the then-applicable interest rates.

Income tax expense.  We incur federal income tax expense on our consolidated operations as well as state income tax expense for our non-insurance underwriting subsidiaries.

Product Lines

Our product lines include the following:

Personal lines. Our largest line of business is personal lines, consisting of homeowners, dwelling fire, 3-4 family dwelling package, condominium, renters, equipment breakdown and service line

endorsements, and personal umbrella policies.

Commercial liability. We offer business owners policies which consist primarily of small business retail risks without a residential exposure. We also write artisan’s liability policies and special

multi-peril property and liability policies.

Commercial automobile. We had previously provided physical damage and liability coverage for light vehicles owned by small contractors and artisans. Due to the poor performance of this line,
effective October 1, 2014, we decided to no longer accept new commercial auto policies. In February 2015, we decided to longer offer renewals to our existing commercial auto policies beginning with
those effective May 1, 2015.

26

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Livery physical damage and other. We write for-hire vehicle physical damage only policies for livery and car service vehicles and taxicabs as well as canine legal liability policies. These policies

insure only the physical damage portion of insurance for such vehicles, with no liability coverage included.

Key Measures

We utilize the following key measures in analyzing the results of our insurance underwriting business:

Net loss ratio. The net loss ratio is a measure of the underwriting profitability of an insurance company’s business.  Expressed as a percentage, this is the ratio of net losses and loss adjustment

expenses (“LAE”) incurred to net premiums earned.

Net underwriting expense ratio.  The net underwriting expense ratio is a measure of an insurance company’s operational efficiency in administering its business. Expressed as a percentage, this
is  the  ratio  of  the  sum  of  acquisition  costs  (the  most  significant  being  commissions  paid  to  our  producers)  and  other  underwriting  expenses  less  ceding  commission  revenue  less  other  income  to  net
premiums earned.

Net combined ratio.  The net combined ratio is a measure of an insurance company’s overall underwriting profit. This is the sum of the net loss and net underwriting expense ratios. If the net

combined ratio is at or above 100 percent, an insurance company cannot be profitable without investment income, and may not be profitable if investment income is insufficient.

Underwriting income. Underwriting income is net pre-tax income attributable to our insurance underwriting business before investment activity. It excludes net investment income, net realized
gains  from  investments,  and  depreciation  and  amortization  (net  premiums  earned  less  expenses  included  in  combined  ratio).  Underwriting  income  is  a  measure  of  an  insurance  company’s  overall
operating profitability before items such as investment income, depreciation and amortization, interest expense and income taxes.

Critical Accounting Policies and Estimates

Our consolidated financial statements include the accounts of Kingstone Companies, Inc. and all majority-owned and controlled subsidiaries. The preparation of financial statements in conformity
with accounting principles generally accepted in the United States requires our management to make estimates and assumptions in certain circumstances that affect amounts reported in our consolidated
financial statements and related notes. In preparing these financial statements, our management has utilized information available including our past history, industry standards and the current economic
environment, among other factors, in forming its estimates and judgments of certain amounts included in the consolidated financial statements, giving due consideration to materiality. It is possible that the
ultimate outcome as anticipated by our management in formulating its estimates inherent in these financial statements might not materialize. However, application of the critical accounting policies involves
the exercise of judgment and use of assumptions as to future uncertainties and, as a result, actual results could differ from these estimates. In addition, other companies may utilize different estimates,
which may impact comparability of our results of operations to those of companies in similar businesses.

We believe that the most critical accounting policies relate to the reporting of reserves for loss and LAE, including losses that have occurred but have not been reported prior to the reporting date,
amounts recoverable from third party reinsurers, deferred ceding commission revenue, deferred policy acquisition costs, deferred income taxes, the impairment of investment securities, intangible assets
and the valuation of stock-based compensation. See Note 2 (Accounting Policies and Basis of Presentation) of the Notes to Consolidated Financial Statements following Item 15 of this Annual Report.

27

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated Results of Operations

The following table summarizes the changes in the results of our operations (in thousands) for the periods indicated:

($ in thousands)
 Revenues

 Direct written premiums
 Assumed written premiums

 Ceded written premiums

 Ceded to quota share treaties in force during the period
 Return of premiums previously ceded to prior quota share treaties

 $

 Ceded to quota share treaties
 Ceded to excess of loss treaties
 Ceded to catastrophe treaties
 Catastrophe reinstatement (1)

 Total ceded written premiums

 Net written premiums
 Change in net unearned premiums
 Net premiums earned

 Ceding commission revenue

 Excluding the effect of catastrophes
 Effect of catastrophes (1)

 Total ceding commission revenue
 Net investment income
 Net realized gain on investments
 Other income

 Total revenues

 Expenses
 Loss and loss adjustment expenses

 Direct and assumed:
 Loss and loss adjustment expenses excluding the effect of catastrophes
 Losses from catastrophes (1)
 Total direct and assumed loss and loss adjustment expenses

Ceded loss and loss adjustment expenses:
 Loss and loss adjustment expenses excluding the effect of catastrophes
 Losses from catastrophes (1)
 Total ceded loss and loss adjustment expenses

 Net loss and loss adjustment expenses:
 Loss and loss adjustment expenses excluding the effect of catastrophes
 Losses from catastrophes (1)
 Net loss and loss adjustment expenses

 Commission expense
 Other underwriting expenses
 Other operating expenses
 Depreciation and amortization
 Interest expense
 Total expenses

 Income from operations before taxes
 Provision for income tax
 Net income

2014

2013

Change

Percent

Year ended December 31,

 $

76,255 
49 
76,304 

35,887 
(6,597)
29,290 
1,039 
2,611 
70 
33,010 

43,294 
(10,666)
32,628 

14,427 
(517)
13,910 
1,800 
707 
1,006 
50,051 

28,146 
3,764 
31,910 

12,055 
2,823 
14,878 

16,091 
941 
17,032 

12,125 
10,656 
1,487 
875 
- 
42,176 

 $

60,449 
46 
60,495 

34,378 
(764)
33,614 
540 
1,006 
496 
35,656 

24,839 
(2,614)
22,225 

13,520 
(1,847)
11,673 
1,170 
576 
922 
36,566 

30,529 
225 
30,754 

16,978 
189 
17,167 

13,551 
36 
13,587 

9,363 
9,019 
1,099 
646 
76 
33,790 

7,875 
2,547 
5,328 

 $

2,776 
764 
2,012 

 $

 $

15,806 
3 
15,809 

1,509 
(5,833)
(4,324)
499 
1,605 
(426)
(2,646)

18,455 
(8,052)
10,403 

907 
1,330 
2,237 
630 
131 
84 
13,485 

(2,383)
3,539 
1,156 

(4,923)
2,634 
(2,289)

2,540 
905 
3,445 

2,762 
1,637 
388 
229 
(76)
8,385 

5,100 
1,783 
3,317 

26.1%
6.5%
26.1%

4.4%
763.6%
(12.9)  %
92.4%
159.5%
(85.9)  %
(7.4)  %

74.3%
308.0%
46.8%

6.7%
(72.0)  %
19.2%
53.8%
22.7%
9.1%
36.9%

(7.8)  %

1,572.9%
3.8%

(29.0)  %

1,393.7%

(13.3)  %

18.7%
2,513.9%
25.4%

29.5%
18.2%
35.3%
35.4%
(100.0)  %
24.8%

183.7%
233.4%
164.9%

(1) For the year ended December 31, 2014, includes the effects of severe winter weather (which we define as a catastrophe), which occurred in January and February 2014. For the year ended December
31, 2013, includes the effects of Superstorm Sandy (which we define as a catastrophe), which occurred on October 29, 2012. We define a “catastrophe” as an event or series of related events that involve
multiple first party policyholders, or an event or series of events that produce a number of claims in excess of a preset, per-event threshold of average claims in a specific area, occurring within a certain
amount  of  time  constituting  the  event  or  series  of  events.    Catastrophes  are  caused  by  various  natural  events  including  high  winds,  excessive  rain,  winter  storms,  severe  winter  weather,  tornadoes,
hailstorms, wildfires, tropical storms, and hurricanes.

28

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
 
  
  
  
  
 
 
  
 
 
  
 
 
  
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
 
  
 
 
  
 
 
  
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
  
 
 
  
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
 
  
 
 
  
 
 
  
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
 
  
 
 
  
 
 
  
 
 
  
  
  
  
  
  
  
  
  
  
 
 
 
 Key ratios:

 Net loss ratio
 Net underwriting expense ratio
 Net combined ratio

Direct Written Premiums

2014

2013

Point Change

Percent Change

Year ended December 31,

52.2%   
24.9%   
77.1%   

61.1%   
27.5%   
88.6%   

-8.9%   
-2.6%   
-11.5%   

(14.6)  %
(9.5)  %
(13.0)  %

Direct  written  premiums  during  the  year  ended  December  31,  2014  (“2014”)  were  $76,255,000  compared  to  $60,449,000  during  the  year  ended  December  31,  2013  (“2013”).  The  increase  of
$15,806,000, or 26.1%, was primarily due to an increase in policies in-force during 2014 as compared to 2013. We wrote more new policies as a result of continued demand for our products in the markets
that we serve. Policies in-force increased by 22.0% as of December 31, 2014 compared to December 31, 2013. In addition to the increase in policies in-force, the average premium per policy increased.

Our growth rate in direct premiums written was dampened somewhat due to the suspension, effective October 1, 2014, of the writing of new policies in our commercial auto line of business due to
a history of poor underwriting results. Our direct written premiums in our other lines of business grew by 31.3% in 2014 compared to 2013. The increase in direct written premiums in 2014 over 2013 was
also affected by New York State regulations enacted to protect victims of Superstorm Sandy, which prohibited us from cancelling policies or non-renewing existing policies beginning in the fourth quarter of
2012 and extending through various dates during the quarter ended March 31, 2013 (the “Moratorium Period”). After the expiration of the Moratorium Period in 2013, the additional cancellations and non-
renewal of existing policies reduced our direct written premiums in 2013.

Net Written Premiums and Net Premiums Earned

The following table describes the quota share reinsurance rates in effect during 2014 and 2013. For purposes of the discussion herein, the change in quota share rates on July 1 of each year will
be  referred  to  as  “the  Cut-off”.  This  table  should  be  referred  to  in  conjunction  with  the  discussions  for  net  written  premiums,  net  premiums  earned,  ceding  commission  revenue  and  net  loss  and  loss
adjustment expenses that follow.

29

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
 
 
 
 
 
 
 
 Quota share

 Personal lines
 Commercial lines

Year ended December 31, 2014

Year ended December 31, 2013

January 1,
to
June 30,

July 1,
to
December 31,

January 1,
to
June 30,

July 1,
to
December 31,

("2013/2014 Treaties")

("2014/2015 Treaty")

("2012/2013 Treaties")

("2013/2014 Treaties")

75%   
25%  

55%   

none 

75%   
40%   

75%
25%

Net written premiums increased $18,455,000, or 74.3%, to $43,294,000 in 2014 from $24,839,000 in 2013. Net written premiums include direct and assumed premiums, less the amount of written
premiums  ceded  under  our  reinsurance  treaties  (quota  share,  excess  of  loss  and  catastrophe).  Our  personal  lines  business  is  subject  to  a  quota  share  treaty  and  our  commercial  lines  business  was
subject  to  a  quota  share  treaty  through  June  30,  2014.  A  reduction  to  the  quota  share  percentage  or  elimination  of  a  quota  share  treaty  will  reduce  our  ceded  written  premiums,  which  will  result  in  a
corresponding increase to our net written premiums. Effective July 1, 2014, we terminated our commercial lines quota share treaty. The previous commercial lines quota share treaty effective July 1, 2013
had a quota share percentage of 25%. Also, effective July 1, 2014, we decreased the quota share percentage in our personal lines quota share treaty from 75% to 55%. The Cut-off of these treaties on
July 1, 2014 results in the return of unearned premiums from our reinsurers that were previously ceded under the expiring quota share treaties. In 2014 and 2013, our ceded catastrophe premiums include
an additional $70,000 and $496,000, respectively, of reinstatement premiums for catastrophe coverage as a result of Superstorm Sandy.

Most of the premiums written under our personal lines are also subject to our catastrophe treaty. An increase in our personal lines business gives rise to more property exposure, which increases
our exposure to catastrophe risk; therefore, our premiums for catastrophe insurance will increase. This results in an increase in premiums ceded under our catastrophe treaty, which reduces net written
premiums. An increase in written premiums will also increase the premiums ceded under our excess of loss treaties, which will also reduce our net written premiums. In 2014, our catastrophe and excess
of loss reinsurance premiums increased by $1,605,000 and $499,000, respectively, over the premiums in 2013.

Net premiums earned increased $10,403,000, or 46.8%, to $32,628,000 in 2014 from $22,225,000 in 2013. The increase was primarily due to us retaining more earned premiums as result of the
reduction of the quota share percentage in our personal lines quota share treaty and the elimination of the commercial lines treaty on July 1, 2014. The decreases in our quota share percentages from the
July 1, 2014 Cut-offs gave us a return of premiums previously ceded, which increased our net premiums earned during the period. In addition, as premiums written earn ratably over a twelve month period,
net premiums earned in 2014 will increase from the higher net written premiums for the twelve months ended December 31, 2014 compared to the twelve months ended December 31, 2013. The increase
in net premiums earned was also due to a reduction of $426,000 in reinstatement premiums paid in 2014 compared to what was paid in 2013 for catastrophe coverage as a result of Superstorm Sandy.

30

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
 
 
 
 
 
Ceding Commission Revenue

The following table describes the quota share provisional ceding commission rates in effect during 2014 and 2013. This table should be referred to in conjunction with the discussion for ceding

commission revenue that follows.

 Quota share

 Personal lines
 Commercial lines

Year ended December 31, 2014

Year ended December 31, 2013

January 1,
to
June 30,

July 1,
to
December 31,

January 1,
to
June 30,

July 1,
to
December 31,

("2013/2014 Treaties")

("2014/2015 Treaty")

("2012/2013 Treaties")

("2013/2014 Treaties")

40%   
36%  

40%   

none 

35%   
36%   

40%
36%

The following table summarizes the changes in the components of ceding commission revenue (in thousands) for the periods indicated:

($ in thousands)

2014

2013

Change

Percent

Year ended December 31,

 Provisional ceding commissions earned

 $

12,457 

 $

11,007 

 $

1,450 

13.2%

 Contingent ceding commissions earned

 Contingent ceding commissions earned excluding

 the effect of catastrophes

 Effect of catastrophes on ceding commisions earned
 Contingent ceding commissions earned

1,971 
(517)
1,454 

2,513 
(1,847)
666 

 Total ceding commission revenue

 $

13,911 

 $

11,673 

 $

(542)
1,330 
788 

2,238 

(21.6)  %
(72.0)  %
118.3%

19.2%

Ceding commission revenue was $13,911,000 in 2014 compared to $11,673,000 in 2013. The increase of $2,238,000, or 19.2%, was due to an increase in both provisional ceding commissions
earned  and  contingent  ceding  commissions  earned.  We  receive  a  provisional  ceding  commission  based  on  ceded  written  premiums  and  a  contingent  ceding  commission  based  on  a  sliding  scale  in
relation to the losses incurred under our quota share treaties. The lower the ceded loss ratio, the more contingent commission we receive. The amount of contingent commissions we are eligible to receive
is reduced by the amount of provisional commissions previously received.  Effective July 1, 2013, our provisional ceding commission rate on our personal lines treaty increased to 40% from 35%, which
reduced the amount of contingent ceding commissions we can ultimately receive. The amount of contingent commissions we are eligible to receive under our current personal lines quota share treaty,
effective July 1, 2014, is subject to change based on losses incurred from claims incurred beginning July 1, 2014. The amount of contingent commissions we are eligible to receive under our prior years’
quota share treaties is subject to change based on losses incurred related to claims occurring before July 1, 2014 under those treaties. We did not renew our commercial lines quota share treaty upon its
expiration on June 30, 2014.

Provisional Ceding Commissions Earned

The  $1,450,000  increase  in  provisional  ceding  commissions  earned  is  due  to:  (1)  an  increase  in  the  amount  of  ceded  premiums  written  and  earned  in  our  personal  lines  business  and  (2)  an
increase in our personal lines provisional ceding commission rate to 40% from 35% effective July 1, 2013, which affects all of 2014 but only the last six months of 2013. The increase in provisional ceding
commissions  earned  was  partially  offset  by  a  decrease  in  the  amount  of  premiums  ceded  as  a  result  of  the  July  1,  2014  Cut-offs.  Under  the  July  1,  2014  Cut-offs,  our  quota  share  percentages  were
reduced in our personal lines from 75% to 55% and in our commercial lines from 25% to 0%. Under the July 1, 2013 Cut-off, our quota share percentage in our commercial lines was reduced from 40% to
25%.

31

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
 
  
 
 
  
 
 
  
 
 
  
  
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
Contingent Ceding Commissions Earned

The term of our personal lines reinsurance quota share treaty covers the period from July 1, 2013 to June 30, 2015 (“2013/2015 Treaty”). The 2013/2015 Treaty provides for contingent ceding
commissions based on a sliding scale whereby we are entitled to receive between 40% - 57% of the ceded earned premiums; the lower the ceded loss ratio, the higher the percentage we were entitled to
receive. In 2014, the computation to arrive at contingent ceding commission revenue under the 2013/2015 Treaty includes catastrophe losses and LAE incurred from severe winter weather during January
and  February  2014  (see  discussion  of  “Net  Loss  and  LAE”  below).  Such  losses  increased  our  ceded  loss  ratio  in  our  2013/2015  Treaty,  which  reduced  our  contingent  ceding  commission  revenue  in
accordance with the sliding scale discussed above in 2014 by $517,000. See “Reinsurance” below for changes to our personal lines quota share treaty effective July 1, 2014.

The term of our previous personal lines reinsurance quota share treaty covered the period from July 1, 2012 to June 30, 2013 (“2012/2013 Treaty”). The 2012/2013 Treaty provided for contingent
ceding commissions based on a sliding scale whereby we were entitled to receive between 31% - 52% of the ceded earned premiums; the lower the ceded loss ratio, the higher the percentage we were
entitled to receive. In 2013, the computation to arrive at contingent ceding commission revenue under the 2012/2013 Treaty includes direct catastrophe losses and LAE incurred from Superstorm Sandy on
October 29, 2012. Such losses increased our ceded loss ratio in our 2012/2013 Treaty, which reduced our contingent ceding commission revenue in accordance with the sliding scale discussed above in
2013 by $1,847,000.

The $788,000 increase in contingent ceding commissions earned, after the impact of catastrophes, is due to a decrease in catastrophe losses and LAE incurred under our quota share reinsurance
treaties in 2014 as compared to 2013 and an increase in ceded premiums earned under our personal lines quota share treaty due to growth in direct written premiums subject to that treaty. The increases
in  contingent  ceding  commissions  earned  were  partially  offset  by:  (1)  the  increase  in  our  personal  lines  provisional  ceding  commission  rate  to  40%  from  35%  effective  July  1,  2013,  with  the  greater
provisional  ceding  commission  rate  resulting  in  reduced  ceded  premiums  applicable  to  contingent  commissions  that  we  can  ultimately  receive,  (2)  the  decrease  in  our  personal  lines  quota  share
percentage to 55% from 75% effective July 1, 2014, the decrease in our commercial lines quota share percentage to 0% from 25% effective July 1, 2014, and the decrease in our commercial lines quota
share  percentage  to  25%  from  40%  effective  July  1,  2013,  with  lower  quota  share  percentages  resulting  in  less  contingent  commissions  that  we  can  ultimately  receive,  and  (3)  an  increase  in  losses
incurred under our previous commercial lines quota share treaties from claims in the prior treaty years, which increased our ceded loss ratio, resulting in a reduction to contingent ceding commissions
previously earned.

Net Investment Income

Net investment income was $1,800,000 in 2014 compared to $1,170,000 in 2013. The increase of $630,000, or 53.8%, was due to an increase in average invested assets in 2014. The increase in
cash and invested assets resulted primarily from the net proceeds of $18,804,000 that we received on December 13, 2013 from our public offering and increased operating cash flows. The tax equivalent
investment yield, excluding cash, was 4.67% and 5.28% at December 31, 2014 and 2013, respectively.

32

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
Net Loss and LAE

Net  loss  and  LAE  was  $17,032,000  in  2014  compared  to  $13,587,000  in  2013.  The  net  loss  ratio  was  52.2%  in  2014  compared  to  61.1%  in  2013,  a  decrease  of  8.9  percentage  points.  The
decrease of 8.9 percentage points in our net loss ratio for 2014 as compared to 2013 was due to favorable results for our personal lines business, a shift in the mix of business away from higher loss ratio
lines of business such as commercial auto, and a reduction in prior year loss reserve development as a percentage of net earned premiums. The decreases in our quota share rates from the July 1, 2014
Cut-offs gave us a return of premiums previously ceded, which gave rise to an increase in net premiums earned during the period as those premiums are earned. The personal lines Cut-off allows us to
retain more of the underwriting results for that line of business. This had a favorable effect on the overall loss ratio since the net earned premium distribution by line has shifted more towards the personal
lines business, which after the Cut-off on July 1, 2014, carried a lower loss ratio than it did after July 1, 2013.The decrease in our net loss ratio was partially offset by net catastrophe losses of $941,000 in
our personal lines business related to severe winter weather, which occurred in January and February 2014. Such losses, which increased our net loss ratio by 4.3 percentage points, were determined by
the number of claims in excess of our threshold of average claims from severe winter weather. These claims were primarily from losses due to frozen pipes, weight of snow and ice, and other water related
structural damage as a result of excess snow and below normal temperatures for an extended period of time. Despite the catastrophe losses in 2014 discussed above, the net loss ratio in our personal
lines business decreased to 38.1% in 2014 from 45.2% in 2013 due to lack of severe weather beyond the first quarter of 2014. Other factors that negatively impacted our net loss ratio were an increase in
losses for our longer-tailed commercial auto and commercial lines of business. In 2014 we incurred adverse loss development from prior accident years in both of these lines of business that impacted our
net loss ratio for the period. See discussion below “Commercial Auto Line of Business” and table below under “Additional Financial Information” summarizing net loss ratios by line of business.

Commercial Auto Line of Business

Effective October 1, 2014 we decided to no longer accept applications for new commercial auto coverage. The action was taken following a series of underwriting and pricing measures which were
intended to improve the profitability of this line of business.  The actions taken did not yield the hoped for results. In February 2015, we decided to no longer offer renewals to our existing commercial auto
policies beginning with those that expire on or after May 1, 2015. As of December 31, 2014, we had 730 commercial auto policies in force, which represented 1.6% of our policies in force. As of December
31, 2013, we had 1,161 commercial auto policies in force, which represented 3.2% of our policies in force.

Commission Expense

Commission  expense  was  $12,125,000  in  2014  or  17.8%  of  direct  earned  premiums.  Commission  expense  was  $9,363,000  in  2013  or  17.3%  of  direct  earned  premiums.  The  increase  of
$2,762,000, or 29.5%, is due to the increase in direct written premiums in 2014 as compared to 2013 and an increase in contingent commissions as a result of the increase in direct written premiums, an
enhancement to our contingent commissions program in 2014 and the decrease in our direct loss ratios on which contingent commissions are based.

33

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
Other Underwriting Expenses

Other  underwriting  expenses  were  $10,656,000  in  2014  compared  to  $9,019,000  in  2013.  The  increase  of  $1,637,000,  or  18.2%,  in  other  underwriting  expenses  was  primarily  due  to:  (1)
expenses  directly  related  to  the  increase  in  direct  written  premiums,  (2)  regulatory  fees  and  assessments  indirectly  related  to  direct  written  premiums,  (3)  additional  salaries  along  with  related  other
employment costs due to the hiring of additional staff needed to service our growth in direct written premiums and rate increases in annual salaries, and (4) profit sharing compensation due to higher
profitability in 2014 compared to 2013, offset by a decrease in the reserve for bad debts and expenses allocated from underwriting pools. The reserve for bad debts was higher in 2013 due to the delayed
collection of premiums as a result of DFS regulation regarding Superstorm Sandy. Other underwriting expenses as a percentage of direct written premiums decreased to 14.0% in 2014 from 14.9% in
2013. Other underwriting expenses as a percentage of direct premiums earned decreased to 15.6% in 2014 from 16.7% in 2013.

Our net underwriting expense ratio in 2014 was 24.9% compared with 27.5% in 2013. The decrease of 2.6 percentage points, or 9.5%, was due to: (1) the increase in net premiums earned as a

result of the changes to our quota share treaties on July 1, 2014 and (2) a decrease in the effect that catastrophes had on contingent ceding commission revenue.

Other Operating Expenses

Other operating expenses, related to the expenses of our holding company, were $1,487,000 in 2014 compared to $1,099,000 in 2013. The increase in 2014 of $388,000, or 35.3%, was primarily
due to higher accrued executive bonuses in 2014 compared to 2013, and a bonus paid along with options granted to our chief executive officer in 2014 pursuant to his amended employment agreement,
partially offset by a decrease in professional fees.

Depreciation and Amortization

Depreciation and amortization was $875,000 in 2014 compared to $646,000 in 2013. The increase of $229,000, or 35.4%, in depreciation and amortization was primarily due to depreciation on

newly purchased assets used to upgrade our systems infrastructure and the building from which we operate.

Interest Expense

Interest expense was $-0- in 2014 compared to $76,000 in 2013. The $76,000 decrease in interest expense, or 100%, was due to the $747,000 redemption of outstanding notes and $210,000

repayment of the outstanding balance on our credit line from the proceeds of our public offering in December 2013.

Income Tax Expense

Income tax expense in 2014 was $2,547,000, which resulted in an effective tax rate of 32.3%. Income tax expense in 2013 was $764,000, which resulted in an effective tax rate of 27.5%. Income
before  taxes  was  $7,875,000  in  2014  compared  to  $2,776,000  in  2013.  The  increase  in  the  effective  tax  rate  by  4.8  percentage  points  in  2014  is  a  result  of  the  amount  and  the  effect  of  permanent
differences and tax true-ups having a lesser effect in 2014 compared to 2013 due to the greater income before taxes in 2014.

Net Income

Net  income  was  $5,328,000  in  2014  compared  to  $2,012,000  in  2013.  The  increase  in  net  income  of  $3,317,000,  or  164.9%,  was  due  to  the  circumstances  described  above  that  caused  the
increase  in  our  net  premiums  earned,  provisional  ceding  commissions,  and  net  investment  income,  and  decrease  in  our  net  loss  ratio,  partially  offset  by  an  increase  in  commission  expense,  other
underwriting expenses related to premium growth and other operating expenses.

34

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Additional Financial Information

We  operate  our  business  as  one  segment,  property  and  casualty  insurance.  Within  this  segment,  we  offer  a  wide  array  of  property  and  casualty  policies  to  our  producers.  The  following  table
summarizes  gross  and  net  premiums  written,  net  premiums  earned,  and  loss  and  loss  adjustment  expenses  by  major  product  type,  which  were  determined  based  primarily  on  similar  economic
characteristics and risks of loss.

 Gross premiums written:
 Personal lines
 Commercial lines
 Commercial auto
 Livery physical damage
 Other(1)
 Total

 Net premiums written:
 Personal lines

 Excluding the effect of quota share

 adjustments on July 1

Return of premiums previously ceded to

 prior quota share treaties

 Total Personal lines

 Commercial lines

 Excluding the effect of quota share

 adjustments on July 1

Return of premiums previously ceded to

 prior quota share treaties

 Total Commercial lines

 Commercial auto
 Livery physical damage
 Other(1)
 Total

 Net premiums earned:
 Personal lines
 Commercial lines
 Commercial auto
 Livery physical damage
 Other(1)
 Total

Net loss and loss adjustment expenses:
 Personal lines
 Commercial lines
 Commercial auto
 Livery physical damage
 Other(1)
 Unallocated loss adjustment expenses

 Total

Net loss ratio:
Personal lines
Commercial lines
Commercial auto
Livery physical damage
Other(1)
Total

Year Ended
December 31,

2014

2013

 $

 $

56,808,940 
10,967,008 
3,222,033 
5,034,260 
272,041 
76,304,282 

 $

 $

43,668,704 
9,128,898 
4,838,894 
2,504,094 
354,233 
60,494,823 

 $

19,817,259 

 $

10,723,294 

5,159,646 
24,976,905 

- 
10,723,294 

8,516,227 

5,835,451 

 $

  $

 $

 $

 $

1,437,345 
9,953,572 

3,134,657 
5,034,260 
195,468 
43,294,862 

16,670,947 
8,292,960 
3,932,349 
3,494,711 
237,517 
32,628,484 

6,345,559 
4,332,021 
3,438,957 
1,295,746 
516,042 
1,103,863 
17,032,188 

 $

 $

 $

 $

 $

38.1%   
52.2%   
87.5%   
37.1%   
217.3%   
52.2%   

763,928 
6,599,379 

4,752,169 
2,504,094 
259,827 
24,838,763 

9,112,104 
5,661,318 
5,203,433 
1,993,659 
254,653 
22,225,167 

4,117,696 
1,586,786 
5,776,363 
950,736 
249,718 
905,234 
13,586,533 

45.2%
28.0%
111.0%
47.7%
98.1%
61.1%

(1)

“Other” includes, among other things, premiums and loss and loss adjustment expenses from our participation in a mandatory state joint underwriting association.

35

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
  
  
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
  
  
  
  
  
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
  
  
 
 
 
  
  
  
  
  
 
 
 
  
 
 
  
  
  
  
  
  
  
 
 
 
  
 
 
  
 
 
  
 
 
  
  
  
  
  
  
  
  
  
 
 
 
  
 
 
  
 
 
 
  
  
  
  
  
  
  
  
  
  
  
 
 
 
  
 
 
  
 
 
  
 
 
  
  
  
  
  
  
  
 
 
 
 Insurance Underwriting Business on a Standalone Basis

Our insurance underwriting business reported on a standalone basis for the years ended December 31, 2014 and 2013 follows:

 Revenues

 Net premiums earned
 Ceding commission revenue
 Net investment income
 Net realized gain on investments
 Other income

 Total revenues

 Expenses

 Loss and loss adjustment expenses
 Commission expense
 Other underwriting expenses
 Depreciation and amortization

 Total expenses

 Income from operations
 Income tax expense

 Net income

 Key Measures:
 Net loss ratio
 Net underwriting expense ratio
 Net combined ratio

Reconciliation of net underwriting expense ratio:
 Acquisition costs and other
 underwriting expenses

 Less: Ceding commission revenue
 Less: Other income
 Net underwriting expenses

 Net premiums earned

 Net Underwriting Expense Ratio

36

Year ended
December 31,

2014

2013

 $

32,628,484 
13,910,111 
1,799,768 
707,027 
749,369 
49,794,759 

17,032,188 
12,125,328 
10,656,265 
871,520 
40,685,301 

9,109,458 
2,918,109 
6,191,349 

 $

22,225,167 
11,673,103 
1,170,051 
575,792 
592,865 
36,236,978 

13,586,533 
9,362,793 
9,018,685 
643,096 
32,611,107 

3,625,871 
1,075,475 
2,550,396 

52.2%   
24.9%   
77.1%   

61.1%
27.5%
88.6%

22,781,593 
(13,910,111)
(749,369)
8,122,113 

 $

 $

18,381,478 
(11,673,103)
(592,865)
6,115,510 

32,628,484 

 $

22,225,167 

24.9%   

27.5%

 $

 $

 $

 $

 $

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
  
  
  
  
 
 
 
  
 
 
  
 
 
  
 
 
  
  
  
  
  
  
  
  
  
  
  
 
 
 
  
 
 
  
  
  
  
  
 
 
 
  
 
 
  
 
 
 
  
 
 
  
 
 
  
 
 
  
  
  
  
 
 
 
  
 
 
  
 
 
 
  
 
 
  
 
 
  
  
  
  
  
 
 
 
  
 
 
  
 
 
 
  
 
 
  
  
 
 
 
  
 
 
  
 
 
An analysis of our direct, assumed and ceded earned premiums, loss and loss adjustment expenses, and loss ratios is shown below:

Direct

Assumed

Ceded

Net

 Year ended
December 31,
2014

 Written
premiums
 Unearned
premiums
 Earned
premiums

$

$

76,255,426

(8,119,029

)

68,136,397

Loss and loss adjustment expenses exluding

 the effect of
catastrophes

 Catastrophe
loss
 Loss and loss
adjustment
expenses

 Loss ratio
excluding the
effect of
catastrophes
 Catastrophe
loss
 Loss ratio

 Year ended
December 31,
2013

 Written
premiums
 Unearned
premiums
 Earned
premiums

$

$

$

$

28,075,577

3,764,108

31,839,685

41.2

5.5
46.7

%

%
%

60,449,077

(6,341,750

)

54,107,327

Loss and loss adjustment expenses exluding

 the effect of
catastrophes

 Catastrophe
loss
 Loss and loss
adjustment
expenses

 Loss ratio
excluding the
effect of
catastrophes
 Catastrophe
loss
 Loss ratio

$

$

30,471,599

225,324

30,696,923

56.3

0.4
56.7

%

%
%

$

$

$

$

$

$

$

$

48,856

(3,398

)

45,458

71,054

-

71,054

156.3

0.0
156.3

%

%
%

45,746

18,499

64,245

57,017

-

57,017

88.7

0.0
88.7

%

%
%

37

$

$

$

$

$

$

$

$

(33,009,420

(2,543,951

(35,553,371

(12,055,470

(2,823,081

(14,878,551

33.9

7.9
41.8

(35,656,060

3,709,655

(31,946,405

(16,978,316

(189,091

(17,167,407

53.1

0.6
53.7

)

)

)

)

)

)

%

%
%

)

)

)

)

)

%

%
%

$

$

$

$

$

$

$

$

43,294,862

(10,666,378

)

32,628,484

16,091,161

941,027

17,032,188

49.3

2.9
52.2

%

%
%

24,838,763

(2,613,596

)

22,225,167

13,550,300

36,233

13,586,533

61.0

0.1
61.1

%

%
%

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The key measures for our insurance underwriting business for the years ended December 31, 2014 and 2013 are as follows:

 Net premiums earned
 Ceding commission revenue (1)
 Other income

 Loss and loss adjustment expenses (2)

Acquistion costs and other underwriting expenses:

 Commission expense
 Other underwriting expenses
 Total acquistion costs and other

 underwriting expenses

 Underwriting income

 Key Measures:

 Net loss ratio excluding the effect of catastrophes
 Effect of catastrophe loss on net loss ratio (2) (3)
 Net loss ratio

Net underwriting expense ratio excluding the

 effect of catastrophes

Effect of catastrophe loss on net underwriting

 expense ratio (1) (2) (3)

 Net underwriting expense ratio

Net combined ratio excluding the effect

 of catastrophes

Effect of catastrophe loss on net combined

 ratio (1) (2) (3)
 Net combined ratio

Reconciliation of net underwriting expense ratio:
 Acquisition costs and other
 underwriting expenses

 Less: Ceding commission revenue (1)
 Less: Other income

Year ended
December 31,

2014

2013

 $

 $

32,628,484 
13,910,111 
749,369 

22,225,167 
11,673,103 
592,865 

17,032,188 

13,586,533 

12,125,328 
10,656,265 

9,362,793 
9,018,685 

22,781,593 

18,381,478 

 $

7,474,183 

 $

2,523,124 

49.3%   
2.9%   
52.2%   

23.3%   

1.6%   
24.9%   

72.6%   

4.5%   
77.1%   

61.0%
0.1%
61.1%

19.2%

8.3%
27.5%

80.2%

8.4%
88.6%

 $

 $

22,781,593 
(13,910,111)
(749,369)
8,122,113 

 $

 $

18,381,478 
(11,673,103)
(592,865)
6,115,510 

_________________________________________________

(1) For the year ended December 31, 2014, the effect of severe winter weather, defined as a catastrophe, which occurred in January and February 2014, reduced contingent ceding commission revenue
by $517,269. For the year ended December 31, 2013, the effect of Superstorm Sandy, which occurred on October 29, 2012, reduced contingent ceding commission revenue by $1,846,882.

(2) For the year ended December 31, 2014, includes the sum of net catastrophe losses and loss adjustment expenses of $941,027 resulting from severe winter weather, which occurred in January and
February 2014.

(3) For the year ended December 31, 2014, the effect of catastrophe loss from severe winter weather on our net combined ratio only includes the direct effects of loss and loss adjustment expenses and
ceding commission revenue and does not include the indirect effects of a $163,673 decrease in other underwriting expenses. For the year ended December 31, 2013, the effect of catastrophe loss from
Superstorm Sandy on our net loss ratio and net combined ratio only includes the direct effects of loss and loss adjustment expenses and ceding commission revenue and does not include $494,688 of
reinstatement premiums for catastrophe coverage or the indirect effect of a $356,670 decrease in other underwriting expenses.

38

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
 
 
 
  
 
 
  
  
  
 
 
 
  
 
 
  
 
  
  
  
  
 
 
  
 
 
  
  
  
 
 
 
  
 
 
  
 
 
 
  
 
 
  
 
 
  
 
 
  
  
  
  
 
 
 
  
 
 
  
 
  
 
  
  
 
 
 
  
 
 
  
 
 
 
  
  
 
 
  
  
  
 
 
 
  
 
 
  
 
 
 
  
 
 
  
  
  
  
  
   
 
 
 
 
 
 
Investments

Portfolio Summary

The following table presents a breakdown of the amortized cost, aggregate fair value and unrealized gains and losses by investment type as of December 31, 2014 and 2013:

Available for Sale Securities

 Category

Political subdivisions of States,
 Territories and Possessions

 Corporate and other bonds
 Industrial and miscellaneous

 Total fixed-maturity securities

 Equity Securities

 Total

 Category

Political subdivisions of States,
 Territories and Possessions

 Corporate and other bonds
 Industrial and miscellaneous

 Total fixed-maturity securities

 Equity Securities

 Total

Cost or
Amortized

Cost

Gross
Unrealized

Gains

Gross Unrealized Losses

Less than 12

Months

More than 12

Months

Aggregate
Fair

Value

% of
Fair

Value

December 31, 2014

 $

13,862,141 

 $

412,490 

 $

(23,813)

 $

(6,379)

 $

14,244,439 

24.1%

36,221,300 
50,083,441 
7,621,309 
57,704,750 

 $

803,440 
1,215,930 
464,130 
1,680,060 

 $

 $

(118,092)
(141,905)
(2,647)
(144,552)

 $

(30,228)
(36,607)
(65,063)
(101,670)

 $

36,876,420 
51,120,859 
8,017,729 
59,138,588 

62.4%
86.5%
13.5%
100.0%

Cost or
Amortized

Cost

Gross
Unrealized

Gains

Gross Unrealized Losses

Less than 12

Months

More than 12

Months

Aggregate
Fair

Value

% of
Fair

Value

December 31, 2013

 $

7,000,222 

 $

162,617 

 $

(49,491)

 $

(45,140)

 $

7,068,208 

20.1%

21,079,680 
28,079,902 
6,690,338 
34,770,240 

 $

569,138 
731,755 
473,109 
1,204,864 

 $

 $

(179,810)
(229,301)
(290,310)
(519,611)

 $

(101,194)
(146,334)
(76,464)
(222,798)

 $

21,367,814 
28,436,022 
6,796,673 
35,232,695 

60.6%
80.7%
19.3%
100.0%

39

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
  
  
  
  
 
 
  
 
 
  
  
  
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
  
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
  
  
  
  
 
 
  
 
 
  
  
  
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
Held to Maturity Securities

December 31, 2014

 Category

Cost or
Amortized

Cost

Gross
Unrealized

Gains

Gross Unrealized Losses

Less than 12

Months

More than 12

Months

Fair

Value

% of
Fair

Value

 U.S. Treasury securities

 $

606,353 

 $

183,200 

 $

- 

 $

- 

 $

789,553 

16.0%

Political subdivisions of States,
 Territories and Possessions

Corporate and other bonds
 Industrial and miscellaneous

1,413,303 

37,734 

- 

(200,665)

1,049,707 

21.2%

 Total

 $

5,128,735 

 $

266,319 

 $

(52,921)

 $

(200,665)

 $

4,940,803 

3,109,079 

45,385 

(52,921)

- 

3,101,543 

62.8%

100.0%

December 31, 2013

 Category

Cost or

Amortized

Cost

Gross

Unrealized

Gains

Gross Unrealized Losses

Less than 12

Months

More than 12

Months

Fair

Value

% of

Fair

Value

 U.S. Treasury securities

 $

606,138 

 $

46,915 

 $

- 

 $

- 

 $

653,053 

26.9%

Political subdivisions of States,
 Territories and Possessions

Corporate and other bonds
 Industrial and miscellaneous

208,697 

- 

(25,359)

1,584,647 

4,223 

- 

 Total

 $

2,399,482 

 $

51,138 

 $

(25,359)

 $

- 

- 

- 

183,338 

7.6%

1,588,870 

 $

2,425,261 

65.5%

100.0%

U.S. Treasury securities included in held to maturity securities are held in trust pursuant to the New York State Department of Financial Services’ minimum funds requirement.

A summary of the amortized cost and fair value of the Company’s investments in held-to-maturity securities by contractual maturity as of December 31, 2014 and 2013 is shown below:

 Remaining Time to Maturity

 Less than one year
 One to five years
 Five to ten years
 More than 10 years
 Total

December 31, 2014

December 31, 2013

Amortized

Cost

Fair Value

Amortized

Cost

Fair Value

 $

 $

- 
- 
3,522,927 
1,605,808 
5,128,735 

 $

 $

- 
- 
3,563,401 
1,831,653 
5,395,054 

 $

 $

- 
- 
1,793,344 
606,138 
2,399,482 

 $

 $

- 
- 
1,772,208 
653,053 
2,425,261 

40

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
  
  
  
  
  
  
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
  
  
  
  
  
  
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
  
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
  
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
  
  
  
  
  
  
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
  
  
  
  
  
  
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
 
 
Credit Rating of Fixed-Maturity Securities

The  table  below  summarizes  the  credit  quality  of  our  available  for  sale  fixed-maturity  securities  as  of  December  31,  2014  and  2013  as  rated  by  Standard  and  Poor’s  (or,  if  unavailable  from

Standard and Poor’s, then Moody’s or Fitch):

Rating
AAA
AA

BBB
Total

 A

December 31, 2014

December 31, 2013

Fair Market
Value

$

$

2,779,539
9,826,545
13,954,036
24,560,739
51,120,859

 Percentage of

Fair Market
Value

5.5
19.2
27.3
48.0
100.0

%
%
%
%
%

Fair Market
Value

$

$

2,075,010
4,566,384
7,680,343
14,114,285
28,436,022

Percentage of
Fair Market
Value

7.3
16.1
27.0
49.6
100.0

%
%
%
%
%

The table below details the average yield by type of fixed-maturity security as of December 31, 2014 and 2013:

 Category
U.S. Treasury securities and
obligations of U.S. government
 corporations and agencies

Political subdivisions of States,
 Territories and Possessions

Corporate and other bonds
 Industrial and miscellaneous

 Total

December 31, 2014

December 31, 2013

3.29%

3.77%

4.20%

4.06%

3.98%

4.34%

4.69%

4.59%

The table below lists the weighted average maturity and effective duration in years on our fixed-maturity securities as of December 31, 2014 and 2013:

 Weighted average effective maturity

 Weighted average final maturity

 Effective duration

December 31, 2014

December 31, 2013

6.5

7.3

5.7

6.8

7.4

5.8

41

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair Value Consideration

As disclosed in Note 4 to the Consolidated Financial Statements, with respect to “Fair Value Measurements,” we define fair value under GAAP guidance as the price that would be received to sell
an  asset  or  paid  to  transfer  a  liability  in  a  transaction  involving  identical  or  comparable  assets  or  liabilities  between  market  participants  (an  “exit  price”).  This  GAAP  guidance  establishes  a  fair  value
hierarchy that distinguishes between inputs based on market data from independent sources (“observable inputs”) and a reporting entity’s internal assumptions based upon the best information available
when  external  market  data  is  limited  or  unavailable  (“unobservable  inputs”).  The  fair  value  hierarchy  in  GAAP  prioritizes  fair  value  measurements  into  three  levels  based  on  the  nature  of  the  inputs.
Quoted  prices  in  active  markets  for  identical  assets  have  the  highest  priority  (“Level  1”),  followed  by  observable  inputs  other  than  quoted  prices  including  prices  for  similar  but  not  identical  assets  or
liabilities (“Level 2”), and unobservable inputs, including the reporting entity’s estimates of the assumption that market participants would use, having the lowest priority (“Level 3”). As of December 31,
2014 and 2013, 63% and 78%, respectively, of the investment portfolio recorded at fair value was priced based upon quoted market prices.

As more fully described in Note 3 to our Consolidated Financial Statements, “Investments—Impairment Review,” we completed a detailed review of all our securities in a continuous loss position
as of December 31, 2014 and 2013, and concluded that the unrealized losses in these asset classes are temporary in nature and the result of a decrease in value due to technical spread widening and
broader market sentiment, rather than fundamental collateral deterioration.

The table below summarizes the gross unrealized losses of our fixed-maturity securities available-for-sale and equity securities by length of time the security has continuously been in an

unrealized loss position as of December 31, 2014 and 2013:

 Category

Fixed-Maturity Securities:
Political subdivisions of
States, Territories and
 Possessions

Corporate and other
bonds industrial and
 miscellaneous

Total fixed-maturity
 securities

 Equity Securities:
 Preferred stocks
 Common stocks

 Total equity securities

 Total

Less than 12 months

Fair

Value

Unrealized

Losses

No. of
Positions

Held

December 31, 2014

12 months or more

Fair

Value

Unrealized

Losses

Total

No. of
Positions

Held

Aggregate
Fair

Value

Unrealized

Losses

 $

3,013,648 

 $

(23,813)

9 

 $

126,658 

 $

(6,379)

1 

 $

3,140,306 

 $

(30,192)

6,325,579 

(118,092)

15 

714,640 

(30,228)

2 

7,040,219 

(148,320)

 $

9,339,227 

 $

(141,905)

24 

 $

841,298 

 $

(36,607)

3 

 $

10,180,525 

 $

(178,512)

 $

 $

 $

656,325 
- 

 $

(2,647)
- 

 $

1 
- 

1,448,376 
267,000 

 $

(62,886)
(2,177)

 $

6 
1 

2,104,701 
267,000 

 $

(65,533)
(2,177)

656,325 

 $

(2,647)

1 

 $

1,715,376 

 $

(65,063)

7 

 $

2,371,701 

 $

(67,710)

9,995,552 

 $

(144,552)

25 

 $

2,556,674 

 $

(101,670)

10 

 $

12,552,226 

 $

(246,222)

42

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
  
  
 
 
  
  
  
  
  
 
 
  
  
  
  
  
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
  
  
  
  
  
  
  
  
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
  
  
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
  
  
  
  
  
  
  
  
  
  
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
  
  
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
  
  
 
 
 Category

Fixed-Maturity Securities:
Political subdivisions of
States, Territories and
 Possessions

Corporate and other
bonds industrial and
 miscellaneous

Total fixed-maturity
 securities

 Equity Securities:
 Preferred stocks
 Common stocks

 Total equity securities

 Total

Less than 12 months

December 31, 2013

12 months or more

Total

Fair
Value

Unrealized  

Losses

No. of
Positions
Held

Fair
Value

Unrealized  

Losses

No. of
Positions
Held

Aggregate  

Fair
Value

Unrealized  

Losses

 $

2,015,437 

 $

(49,491)

6 

 $

415,866 

 $

(45,140)

2 

 $

2,431,303 

 $

(94,631)

6,447,605 

(179,810)

24 

1,430,377 

(101,194)

5 

7,877,982 

(281,004)

 $

8,463,042 

 $

(229,301)

30 

 $

1,846,243 

 $

(146,334)

7 

 $

10,309,285 

 $

(375,635)

 $

 $

 $

1,835,958 
879,525 

 $

(251,525)
(38,785)

 $

8 
4 

444,100 
145,625 

 $

(62,551)
(13,913)

 $

2 
1 

2,280,058 
1,025,150 

 $

(314,076)
(52,698)

2,715,483 

 $

(290,310)

12 

 $

589,725 

 $

(76,464)

3 

 $

3,305,208 

 $

(366,774)

11,178,525 

 $

(519,611)

42 

 $

2,435,968 

 $

(222,798)

10 

 $

13,614,493 

 $

(742,409)

43

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
  
  
 
 
  
  
  
  
  
 
 
  
  
  
  
  
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
  
  
  
  
  
  
  
  
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
  
  
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
  
  
  
  
  
  
  
  
  
  
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
  
  
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
  
  
 
 
There were 35 securities at December 31, 2014 that accounted for the gross unrealized loss, none of which were deemed by us to be other than temporarily impaired. There were 52 securities at
December 31, 2013 that accounted for the gross unrealized loss, none of which were deemed by us to be other than temporarily impaired. Significant factors influencing our determination that unrealized
losses were temporary included the magnitude of the unrealized losses in relation to each security’s cost, the nature of the investment and management’s intent not to sell these securities and it being not
more likely than not that we will be required to sell these investments before anticipated recovery of fair value to our cost basis.

Liquidity and Capital Resources

Cash Flows

The primary sources of cash flow are from our insurance underwriting subsidiary, KICO, and include direct premiums written, ceding commissions from our quota share reinsurers, loss recovery
payments from our reinsurers, investment income and proceeds from the sale or maturity of investments. Funds are used by KICO for ceded premium payments to reinsurers, which are paid on a net
basis  after  subtracting  losses  paid  on  reinsured  claims  and  reinsurance  commissions.  KICO  also  uses  funds  for  loss  payments  and  loss  adjustment  expenses  on  our  net  business,  commissions  to
producers, salaries and other underwriting expenses as well as to purchase investments and fixed assets.

The primary sources of cash flow for our holding company operations are in connection with the fee income we receive from the premium finance loans (as more fully described in Note 19 to our

Consolidated Financial Statements). We also receive cash dividends from KICO, subject to statutory restrictions. For the year ended December 31, 2014, KICO paid dividends of $1,500,000 to us.

On  December  13,  2013,  we  completed  an  underwritten  public  offering  of  3,450,000  shares  of  our  common  stock,  including  450,000  shares  issued  pursuant  to  the  underwriter’s  30-day  over-
allotment  option,  at  a  public  offering  price  of  $5.95  per  share.  The  aggregate  net  proceeds  we  received  were  $18,804,000,  after  deducting  underwriting  discounts  and  commissions  and  other  offering
expenses.  We  used  the  net  proceeds  of  the  offering  to  contribute  $15,000,000  of  capital  to  our  insurance  subsidiary,  KICO,  to  support  its  growth,  including  possible  product  expansion,  to  repay  the
$747,000  outstanding  balance  of  our  notes  and  to  repay  the  $210,000  outstanding  balance  on  our  credit  line.  A  registration  statement  relating  to  these  securities  was  filed  with  the  SEC  and  became
effective on December 9, 2013.

We have an agreement with a bank for a $600,000 line of credit to be used for general corporate needs. The principal balance is payable on demand, and must be reduced to zero for a minimum
of 30 consecutive days during each year of the term of the credit line. There were no borrowings on the credit line during the year ended December 31, 2014, and the outstanding principal balance was $-
0- as of December 31, 2014.

If the aforementioned is insufficient to cover our holding company cash requirements, we will seek to obtain additional financing.

Our reconciliation of net income to net cash provided by operations is generally influenced by the collection of premiums in advance of paid losses, the timing of reinsurance, issuing company

settlements and loss payments.

Cash flow and liquidity are categorized into three sources: (1) operating activities; (2) investing activities; and (3) financing activities, which are shown in the following table:

Years Ended December 31,

 Cash flows provided by (used in):

 Operating activities
 Investing activities
 Financing activities

 Net (decrease) increase in cash and cash equivalents
 Cash and cash equivalents, beginning of period
 Cash and cash equivalents, end of period

2014

2013

$

$

17,332,972
(25,998,677
(1,349,923
(10,015,628
19,922,506
9,906,878

)
)
)

$

$

7,383,537
(6,577,871
16,876,828
17,682,494
2,240,012
19,922,506

)

44

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net cash provided by operating activities was $17,333,000 in 2014 as compared to $7,384,000 provided in 2013. The $9,949,000 increase in cash flows provided by operating activities in 2014
was primarily a result of an increase in net income (adjusted for non-cash items) of $4,420,000 and the net fluctuations in assets and liabilities of $5,666,000 relating to operating activities of KICO as
affected by the growth in its operations which are described above.

Net  cash  used  in  investing  activities  was  $25,999,000  in  2014  compared  to  $6,578,000  used  in  2013.  The  $19,421,000  increase  in  cash  flows  used  in  investing  activities  was  the  result  of  a

$23,073,000 increase in acquisitions of invested assets, offset by a $4,074,000 increase in sales of invested assets.

Net cash used in financing activities was $1,350,000 in 2014 compared to $16,877,000 provided in 2013. The $18,227,000 decrease in cash flows used in financing activities was a result of the
net proceeds of $18,804,000 from our public offering on December 13, 2013 and the $700,000 increase in dividends paid due additional shares outstanding in 2014 and the increase in dividend rate,
offset by net repayments of $1,197,000 of debt in 2013 compared to no net borrowings in 2014.

Reinsurance

The following table summarizes each reinsurer that accounted for more than 10% of our reinsurance recoverables on paid and unpaid losses and loss adjustment expenses as of December 31,

2014:

 ($ in thousands)
 Maiden Reinsurace Company
 SCOR Reinsurance Company
 Swiss Reinsurance America Corporation

 Others
 Total

A.M.

Best Rating
 A-
A
  A+

Amount
Recoverable
as of

December 31, 2014  
8,544 
3,037 
4,011 
15,592 
4,127 
19,719 

 $

 $

%

43.3%
15.4%
20.3%
79.0%
21.0%
100.0%

Reinsurance recoverable from Maiden Reinsurance Company and Motors Insurance Corporation (included in Others) are secured pursuant to collateralized trust agreements. Assets held in the

two trusts are not included in our invested assets and investment income earned on these assets is credited to the two reinsurers respectively.

45

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
  
  
 
 
 
 
  
  
 
 
 
 
  
 
 
 
 
 
Our quota share reinsurance treaties in effect for the year ended December 31, 2014 for our personal lines business, which primarily consists of homeowners’ policies, were covered under the
July 1, 2013/June 30, 2014 and July 1, 2014/June 30, 2015 treaty years. Our quota share reinsurance treaty in effect for the year ended December 31, 2014 for our commercial lines business was covered
under the July 1, 2013/June 30, 2014 treaty year. We did not renew our expiring commercial lines quota share reinsurance treaty on July 1, 2014. Our quota share reinsurance treaties in effect for the year
ended  December  31,  2013  for  both  our  personal  lines  business  and  commercial  lines  business  were  covered  under  the  July  1,  2012/June  30,  2013  and  July  1,  2013/June  30,  2014  treaty  years.  Our
personal lines quota share treaty that covered the July 1, 2013/June 30, 2014 treaty year is a two year treaty expiring on June 30, 2015. Effective as of July 1, 2014, we had the option to increase the quota
share percentage from 75% to a maximum of 85% or decrease the quota share percentage from 75% to a minimum of 55% by giving no less than 30 days advance notice. On May 12, 2014, we notified
the personal lines reinsurers of our election to reduce the ceding percentage in the personal lines quota share treaty from 75% to 55% effective July 1, 2014. In addition to the change in the personal lines
quota share treaty discussed above, we entered into new annual treaties with different terms effective July 1, 2014. Our treaties for the July 1, 2012/June 30, 2013, July 1, 2013/ June 30, 2014 and July 1,
2014/June 30, 2015 treaty years provide for the following material terms:

 Line of Busines

Personal Lines:
Homeowners, dwelling fire and canine legal liability

 Quota share treaty:
 Percent ceded
 Risk retained
 Losses per occurrence subject to quota share reinsurance coverage

 Excess of loss coverage above quota share coverage

 Total reinsurance coverage per occurrence
 Losses per occurrence subject to reinsurance coverage
 Expiration date

 Personal Umbrella

 Quota share treaty:

 Percent ceded - first million dollars of coverage
 Percent ceded - excess of one million dollars of coverage
 Risk retained
 Total reinsurance coverage per occurrence
 Losses per occurrence subject to quota share reinsurance coverage

 Expiration date

Commercial Lines:
General liability commercial policies, except for commercial auto

 Quota share treaty:

 Percent ceded (terminated effective July 1, 2014)
 Risk retained
 Losses per occurrence subject to quota share reinsurance coverage

 Excess of loss coverage above quota share coverage

 Total reinsurance coverage per occurrence
 Losses per occurrence subject to reinsurance coverage

Commercial Auto:
 Risk retained
 Excess of loss coverage in excess of risk retained

Catastrophe Reinsurance:

 Initial loss subject to personal lines quota share treaty
 Risk retained per catastrophe occurrence (1)
 Catastrophe loss coverage in excess of quota share coverage (2) (3)

  (1)   Plus losses in excess of catastrophe coverage.

 $
 $
 $

 $
 $
 $

 $
 $
 $

 $

 $

 $
 $
 $

 $
 $

 $

 $
 $
 $

July 1, 2014
to

June 30, 2015

Treaty Year

July 1, 2013
to

June 30, 2014

July 1, 2012
to

June 30, 2013

55%   
 $
 $
 $

 $
 $
 $

360,000 
800,000 
3,200,000 
in excess of 
800,000 
3,640,000 
4,000,000 
June 30, 2015 

75%   
 $
 $
 $

 $
 $
 $

300,000 
1,200,000 
1,700,000 
in excess of 
1,200,000 
2,600,000 
2,900,000 
June 30, 2015 

75%

250,000 
1,000,000 
1,900,000 
in excess of 
1,000,000 
2,650,000 
2,900,000 
June 30, 2013 

90%   
100%   
 $
 $
 $

100,000 
2,900,000 
3,000,000 
June 30, 2015 

90%   
100%   
 $
 $
 $

100,000 
1,900,000 
2,000,000 
June 30, 2014 

90%
100%

100,000 
1,900,000 
2,000,000 
June 30, 2013 

None 
400,000 
None 
3,600,000 
in excess of 
400,000 
3,600,000 
4,000,000 

300,000 
1,700,000 
in excess of 
300,000 

4,000,000 
1,800,000 
137,000,000 

 $
 $
 $

 $
 $
 $

 $
 $

 $

 $
 $
 $

25%   
 $
 $
 $

300,000 
400,000 
2,500,000 
in excess of 
400,000 
2,600,000 
2,900,000 

300,000 
1,700,000 
in excess of 
300,000 

4,000,000 
1,000,000 
86,000,000 

 $
 $
 $

 $
 $

 $

 $
 $
 $

40%

300,000 
500,000 
2,400,000 
in excess of 
500,000 
2,600,000 
2,900,000 

250,000 
1,750,000 
in excess of 
250,000 

3,000,000 
750,000 
70,000,000 

 (2)   Effective July 1, 2014, our catastrophe treaty also covers losses caused by severe winter weather during any consecutive 28 day period.

 (3)  Catastrophe  coverage  is  limited  on  an  annual  basis  to  two  times  the  per  occurrence  amounts.  Effective  July  1,  2014,  the  duration  of  a  catastrophe  occurrence  from  windstorm,  hail,  tornado,

hurricane
and cyclone has been extended to 96 consecutive hours from 72 consecutive hours.

46

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
  
  
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
  
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
The single maximum risks per occurrence to which we are subject to under the treaties that expired on June 30, 2014 and the new treaties effective July 1, 2014 are as follows:

July 1, 2014 - June 30, 2015

July 1, 2013 - June 30, 2014

Treaty
Personal Lines

Personal
Umbrella

Commercial
Lines

Commercial
Auto

Catastrophe
(2)

Extent of Loss

 Initial $800,000

$
$
 Over $4,000,000

800,000 -
4,000,000

 Initial $1,000,000
$
$
 Over $3,000,000

1,000,000 -
3,000,000

 Initial $400,000

$
$
 Over $4,000,000

400,000 -
4,000,000

 Initial $300,000

$
$
 Over $2,000,000

300,000 -
2,000,000

Risk Retained
$

360,000

$

$

$

None(1)
100

100,000

None(1)
100

400,000

None(1)
100

300,000

None(1)
100

 Initial $4,000,000
$
$
 Over $141,000,000

4,000,000 -
141,000,000

$

1,800,000

None
100

Extent of Loss

 Initial $1,200,000
$
$
 Over $2,900,000

1,200,000 -
2,900,000

 Initial $1,000,000
$
$
 Over $2,000,000

1,000,000 -
2,000,000

 Initial $400,000

$
$
 Over $2,900,000

400,000 -
2,900,000

 Initial $300,000

$
$
 Over $2,000,000

300,000 -
2,000,000

 Initial $4,000,000
$
$
 Over $90,000,000

4,000,000 -
90,000,000

%

%

%

%

%

________________

(1)  Covered by excess of loss treaties.

(2)  Catastrophe coverage is limited on an annual basis to two times the per occurrence amounts.

Inflation

Risk Retained
$

300,000

$

$

$

None(1)
100

100,000

None(1)
100

300,000

None(1)
100

300,000

None(1)
100

$

1,000,000

None
100

%

%

%

%

%

Premiums are established before we know the amount of losses and loss adjustment expenses or the extent to which inflation may affect such amounts. We attempt to anticipate the potential
impact of inflation in establishing our reserves, especially as it relates to medical and hospital rates where historical inflation rates have exceeded the general level of inflation. Inflation in excess of the
levels we have assumed could cause loss and loss adjustment expenses to be higher than we anticipated, which would require us to increase reserves and reduce earnings.

  Fluctuations  in  rates  of  inflation  also  influence  interest  rates,  which  in  turn  impact  the  market  value  of  our  investment  portfolio  and  yields  on  new  investments.  Operating  expenses,  including

salaries and benefits, generally are impacted by inflation.

Off-Balance Sheet Arrangements

We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses,

results of operations, liquidity, capital expenditures or capital resources that is material to investors.

47

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Factors That May Affect Future Results and Financial Condition

Based upon the following factors, as well as other factors affecting our operating results and financial condition, past financial performance should not be considered to be a reliable indicator of
future  performance,  and  investors  should  not  use  historical  trends  to  anticipate  results  or  trends  in  future  periods.    In  addition,  such  factors,  among  others,  may  affect  the  accuracy  of  certain  forward-
looking statements contained in this Annual Report.

Risks Related to Our Business

As a property and casualty insurer, we may face significant losses from catastrophes and severe weather events.

Because of the exposure of our property and casualty business to catastrophic events (such as Superstorm Sandy), our operating results and financial condition may vary significantly from one period to
the next. Catastrophes can be caused by various natural and man-made disasters, including earthquakes, wildfires, tornadoes, hurricanes, severe winter weather, storms and certain types of terrorism.
We have catastrophe reinsurance coverage with regard to losses of up to $141,000,000. The initial $4,000,000 of losses in a catastrophe are subject to a 55% quota share reinsurance treaty, such that we
retain  $1,800,000  of  risk  per  catastrophe  occurrence.  With  respect  to  any  additional  catastrophe  losses  of  up  to  $137,000,000,  we  are  100%  reinsured  under  our  catastrophe  reinsurance
program.    Catastrophe  coverage  is  limited  on  an  annual  basis  to  two  times  the  per  occurrence  amounts.    We  may  incur  catastrophe  losses  in  excess  of:  (i)  those  that  we  project  would  be  incurred,
(ii)  those  that  external  modeling  firms  estimate  would  be  incurred,  (iii)  the  average  expected  level  used  in  pricing  or  (iv)  our  current  reinsurance  coverage  limits.  Despite  our  catastrophe  management
programs,  we  are  exposed  to  catastrophes  that  could  have  a  material  adverse  effect  on  our  operating  results  and  financial  condition.  Our  liquidity  could  be  constrained  by  a  catastrophe,  or  multiple
catastrophes, which may result in extraordinary losses or a downgrade of our financial strength ratings. In addition, the reinsurance losses that are incurred in connection with a catastrophe could have an
adverse impact on the terms and conditions of future reinsurance treaties.

In  addition,  we  are  subject  to  claims  arising  from  non-catastrophic  weather  events  such  as  hurricanes,  tropical  storms,  severe  winter  weather,  rain,  hail  and  high  winds.  The  incidence  and  severity  of
weather conditions are largely unpredictable. There is generally an increase in the frequency and severity of claims when severe weather conditions occur.

Unanticipated increases in the severity or frequency of claims may adversely affect our operating results and financial condition.

Changes in the severity or frequency of claims may affect our profitability. Changes in homeowners claim severity are driven by inflation in the construction industry, in building materials and in home
furnishings, and by other economic and environmental factors, including increased demand for services and supplies in areas affected by catastrophes. Changes in bodily injury claim severity are driven
primarily by inflation in the medical sector of the economy and litigation. Changes in auto physical damage claim severity are driven primarily by inflation in auto repair costs, prices of auto parts and used
car prices. However, changes in the level of the severity of claims are not limited to the effects of inflation and demand surge in these various sectors of the economy. Increases in claim severity can arise
from unexpected events that are inherently difficult to predict, such as a change in the law or an inability to enforce exclusions and limitations contained in our policies. Although we pursue various loss
management initiatives to mitigate future increases in claim severity, there can be no assurances that these initiatives will successfully identify or reduce the effect of future increases in claim severity, and
a significant increase in claim frequency could have an adverse effect on our operating results and financial condition.

48

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 The inability to obtain an upgrade to our financial strength rating from A.M. Best, or a downgrade in our rating, may have a material adverse effect on our competitive position, the

marketability of our product offerings, and our liquidity, operating results and financial condition.

Financial strength ratings are important factors in establishing the competitive position of insurance companies and generally have an effect on an insurance company's business. Many insurance buyers,
agents, brokers and secured lenders use the ratings assigned by A.M. Best and other agencies to assist them in assessing the financial strength and overall quality of the companies from which they are
considering purchasing insurance or in determining the financial strength of the company that provides insurance with respect to the collateral they hold. KICO currently has an A.M. Best financial strength
rating of B+ (Good). A.M. Best ratings are derived from an in-depth evaluation of an insurance company’s balance sheet strengths, operating performances and business profiles. A.M. Best evaluates,
among other factors, the company’s capitalization, underwriting leverage, financial leverage, asset leverage, capital structure, quality and appropriateness of reinsurance, adequacy of reserves, quality and
diversification  of  assets,  liquidity,  profitability,  spread  of  risk,  revenue  composition,  market  position,  management,  market  risk  and  event  risk.  On  an  ongoing  basis,  rating  agencies  such  as  A.M.  Best
review  the  financial  performance  and  condition  of  insurers  and  can  downgrade  or  change  the  outlook  on  an  insurer's  ratings  due  to,  for  example,  a  change  in  an  insurer's  statutory  capital,  a  reduced
confidence in management or a host of other considerations that may or may not be under the insurer's control. KICO currently has a Demotech financial stability rating of A (Excellent), which generally
permits lenders to accept our policies. All ratings are subject to continuous review; therefore, the retention of these ratings cannot be assured. A downgrade in any of these ratings could have a material
adverse effect on our competitiveness, the marketability of our product offerings and our ability to grow in the marketplace.

Adverse capital and credit market conditions may significantly affect our ability to meet liquidity needs or our ability to obtain credit on acceptable terms.

The capital and credit markets have been experiencing extreme volatility and disruption. In some cases, the markets have exerted downward pressure on the availability of liquidity and credit capacity. In
the event that we need access to additional capital to pay our operating expenses, make payments on our indebtedness, pay for capital expenditures or increase the amount of insurance that we seek to
underwrite or otherwise grow our business, our ability to obtain such capital may be limited and the cost of any such capital may be significant. Our access to additional financing will depend on a variety of
factors, such as market conditions, the general availability of credit, the overall availability of credit to our industry, our credit ratings and credit capacity as well as lenders' perception of our long or short-
term financial prospects. Similarly, our access to funds may be impaired if regulatory authorities or rating agencies take negative actions against us. If a combination of these factors occurs, our internal
sources of liquidity may prove to be insufficient and, in such case, we may not be able to successfully obtain additional financing on favorable terms.

We are exposed to significant financial and capital markets risk which may adversely affect our results of operations, financial condition and liquidity, and our net investment income can
vary from period to period.

We are exposed to significant financial and capital markets risk, including changes in interest rates, equity prices, market volatility, the performance of the economy in general, the performance of the
specific obligors included in our portfolio and other factors outside our control. Our exposure to interest rate risk relates primarily to the market price and cash flow variability associated with changes in
interest  rates.  Our  investment  portfolio  contains  interest  rate  sensitive  instruments,  such  as  fixed  income  securities,  which  may  be  adversely  affected  by  changes  in  interest  rates  from  governmental
monetary  policies,  domestic  and  international  economic  and  political  conditions  and  other  factors  beyond  our  control.  A  rise  in  interest  rates  would  increase  the  net  unrealized  loss  position  of  our
investment portfolio, which would be offset by our ability to earn higher rates of return on funds reinvested. Conversely, a decline in interest rates would decrease the net unrealized loss position of our
investment portfolio, which would be offset by lower rates of return on funds reinvested.

In addition, market volatility can make it difficult to value certain of our securities if trading becomes less frequent. As such, valuations may include assumptions or estimates that may have significant
period to period changes which could have a material adverse effect on our consolidated results of operations or financial condition. If significant, continued volatility, changes in interest rates, changes in
defaults, a lack of pricing transparency, market liquidity and declines in equity prices, individually or in tandem, could have a material adverse effect on our results of operations, financial condition or cash
flows through realized losses, impairments, and changes in unrealized positions.

49

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
  Reinsurance may be unavailable at current levels and prices, which may limit our ability to write new business.

Our personal lines catastrophe reinsurance program was designed, utilizing our risk management methodology, to address our exposure to catastrophes. Market conditions beyond our control impact the
availability and cost of the reinsurance we purchase. No assurances can be given that reinsurance will remain continuously available to us to the same extent and on the same terms and rates as currently
available. For example, our ability to afford reinsurance to reduce our catastrophe risk may be dependent upon our ability to adjust premium rates for its cost, and there are no assurances that the terms
and rates for our current reinsurance program will continue to be available in the future. If we are unable to maintain our current level of reinsurance or purchase new reinsurance protection in amounts
that we consider sufficient and at prices that we consider acceptable, we will have to either accept an increase in our exposure risk, reduce our insurance writings or develop or seek other alternatives.

We intend to prudently reduce our reliance on quota share reinsurance; this would lead to greater exposure to net insurance losses.

We  have  determined  it  to  be  in  the  best  interests  of  our  shareholders  to  prudently  reduce  our  reliance  on  quota  share  reinsurance.  Any  such  reduction  would  result  in  higher  earned  premiums  and  a
reduction in ceding commission revenue in future years. Such approach would also lead to increased exposure to net insurance losses.

Reinsurance subjects us to the credit risk of our reinsurers, which may have a material adverse effect on our operating results and financial condition.

The collectability of reinsurance recoverables is subject to uncertainty arising from a number of factors, including changes in market conditions, whether insured losses meet the qualifying conditions of the
reinsurance contract and whether reinsurers, or their affiliates, have the financial capacity and willingness to make payments under the terms of a reinsurance treaty or contract. Since we are primarily
liable  to  an  insured  for  the  full  amount  of  insurance  coverage,  our  inability  to  collect  a  material  recovery  from  a  reinsurer  could  have  a  material  adverse  effect  on  our  operating  results  and  financial
condition.

    Applicable insurance laws regarding the change of control of our company may impede potential acquisitions that our shareholders might consider to be desirable.

We are subject to statutes and regulations of the state of New York which generally require that any person or entity desiring to acquire direct or indirect control of KICO, our insurance company subsidiary,
obtain prior regulatory approval. In addition, a change of control of Kingstone Companies, Inc. would require such approval. These laws may discourage potential acquisition proposals and may delay,
deter  or  prevent  a  change  of  control  of  our  company,  including  through  transactions,  and  in  particular  unsolicited  transactions,  that  some  of  our  shareholders  might  consider  to  be  desirable.  Similar
regulations may apply in other states in which we may operate.

The insurance industry is subject to extensive restrictive regulation that may affect our operating costs and limit the growth of our business, and changes within this regulatory environment
may, too, adversely affect our operating costs and limit the growth of our business.

We are subject to extensive laws and regulations. State insurance regulators are charged with protecting policyholders and have broad regulatory, supervisory and administrative powers over our business
practices, including, among other things, the power to grant and revoke licenses to transact business and the power to regulate and approve underwriting practices and rate changes, which may delay the
implementation of premium rate changes or prevent us from making changes we believe are necessary to match rate to risk. In addition, many states have laws and regulations that limit an insurer’s ability
to cancel or not renew policies and that prohibit an insurer from withdrawing from one or more lines of business written in the state, except pursuant to a plan that is approved by the state insurance
department. Laws and regulations that limit cancellation and non-renewal and that subject program withdrawals to prior approval requirements may restrict our ability to exit unprofitable markets.

Because  the  laws  and  regulations  under  which  we  operate  are  administered  and  enforced  by  a  number  of  different  governmental  authorities,  including  state  insurance  regulators,  state  securities
administrators and the SEC, each of which exercises a degree of interpretive latitude, we are subject to the risk that compliance with any particular regulator's or enforcement authority's interpretation of a
legal  issue  may  not  result  in  compliance  with  another's  interpretation  of  the  same  issue,  particularly  when  compliance  is  judged  in  hindsight.  In  addition,  there  is  risk  that  any  particular  regulator's  or
enforcement authority's interpretation of a legal issue may change over time to our detriment, or that changes in the overall legal and regulatory environment may, even absent any particular regulator's or
enforcement authority's interpretation of a legal issue changing, cause us to change our views regarding the actions  we  need  to  take  from  a  legal  risk  management  perspective,  thereby  necessitating
changes to our practices that may, in some cases, limit our ability to grow and improve the profitability of our business.

While  the  United  States  federal  government  does  not  directly  regulate  the  insurance  industry,  federal  legislation  and  administrative  policies  can  affect  us.  Congress  and  various  federal  agencies
periodically discuss proposals that would provide for a federal charter for insurance companies. We cannot predict whether any such laws will be enacted or the effect that such laws would have on our
business. Moreover, there can be no assurance that changes will not be made to current laws, rules and regulations, or that any other laws, rules or regulations will not be adopted in the future, that could
adversely affect our business and financial condition.

50

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
We  may  not  be  able  to  maintain  the  requisite  amount  of  risk-based  capital,  which  may  adversely  affect  our  profitability  and  our  ability  to  compete  in  the  property  and  casualty

insurance markets.

The  New  York  State  Department  of  Financial  Services  imposes  risk-based  capital  requirements  on  insurance  companies  to  ensure  that  insurance  companies  maintain  appropriate  levels  of  surplus  to
support their overall business operations and to protect customers against adverse developments, after taking into account default, credit, underwriting and off-balance sheet risks. If the amount of our
capital falls below this minimum, we may face restrictions with respect to soliciting new business and/or keeping existing business. Similar regulations will apply in other states in which we may operate.

Changing climate conditions may adversely affect our financial condition, profitability or cash flows.

We recognize the scientific view that the world is getting warmer. Climate change, to the extent it produces rising temperatures and changes in weather patterns, could impact the frequency or severity of
weather events and wildfires and the affordability and availability of homeowners insurance.

Our operating results and financial condition may be adversely affected by the cyclical nature of the property and casualty business.

The property and casualty market is cyclical and has experienced periods characterized by relatively high levels of price competition, less restrictive underwriting standards and relatively low premium
rates, followed by periods of relatively lower levels of competition, more selective underwriting standards and relatively high premium rates. A downturn in the profitability cycle of the property and casualty
business could have a material adverse effect on our operating results and financial condition.

Because substantially all of our revenue is currently derived from sources located in New York, our business may be adversely affected by conditions in such state.

Substantially all of our revenue is currently derived from sources located in the state of New York and, accordingly, is affected by the prevailing regulatory, economic, demographic, competitive and other
conditions  in  such  state.  Changes  in  any  of  these  conditions  could  make  it  more  costly  or  difficult  for  us  to  conduct  our  business.  Adverse  regulatory  developments  in  New  York,  which  could  include
fundamental changes to the design or implementation of the insurance regulatory framework, could have a material adverse effect on our results of operations and financial condition.

We are highly dependent on a small number of insurance brokers for a large portion of our revenues.

We market our insurance products primarily through insurance brokers. A large percentage of our gross premiums written are sourced through a limited number of brokers.  These brokers provided a total
of 31.8% of our gross premiums written for the year ended December 31, 2014. The nature of our dependency on these brokers relates to the high volume of business they consistently refer to us. Our
relationship with these brokers is based on the quality of the underwriting and claims services we provide to our clients and on our financial strength ratings. Any deterioration in these factors could result
in these brokers advising clients to place their risks with other insurers rather than with us. A loss of all or a substantial portion of the business provided by one or more of these brokers could have a
material adverse effect on our financial condition and results of operations.

Recent regulatory action taken by the New York State Department of Financial Services following Superstorm Sandy may affect our operations and business.

In the aftermath of Superstorm Sandy, the New York State Department of Financial Services (the “DFS”) has adopted various regulations that affect insurance companies that operate in the state of New
York.  Included  among  the  regulations  are  accelerated  claims  investigation  and  settlement  requirements  and  mandatory  participation  in  non-binding  mediation  proceedings  funded  by  the  insurer.  In
addition, in February 2013, the state of New York announced that the DFS has commenced an investigation into the claims practices of three insurance companies, including KICO, in connection with
Superstorm Sandy claims. The DFS stated that the three insurers had a much larger than average consumer complaint rate with regard to Superstorm Sandy claims and indicated that the three insurers
were being investigated for (i) failure to send adjusters in a timely manner; (ii) failure to process claims in a timely manner; and (iii) inability of homeowners to contact insurance company representatives.
KICO received a letter from the DFS seeking information and data with regard to the foregoing. KICO provided information and data to the DFS and has cooperated with the DFS in connection with its
investigation.  KICO  has  not  received  a  response  from  the  DFS  since  a  meeting  held  on  May  23,  2013  and  believes  that  such  matter  will  not  have  any  effect  on  our  financial  position  or  results  of
operations. In settling insurance claims, including those related to Superstorm Sandy, if KICO were to pay for losses not covered by the insurance policy, such as those based on water and sewer back up
claims, it could face disclaimers of coverage from its reinsurers with regard to the amounts paid.

51

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
Actual claims incurred may exceed current reserves established for claims, which may adversely affect our operating results and financial condition.

Recorded  claim  reserves  for  our  business  are  based  on  our  best  estimates  of  losses  after  considering  known  facts  and  interpretations  of  circumstances.  Internal  and  external  factors  are  considered.
Internal factors include, but are not limited to, actual claims paid, pending levels of unpaid claims, product mix and contractual terms. External factors include, but are not limited to, changes in the law,
court  decisions,  changes  in  regulatory  requirements  and  economic  conditions.  Because  reserves  are  estimates  of  the  unpaid  portion  of  losses  that  have  occurred,  the  establishment  of  appropriate
reserves, including reserves for catastrophes, is an inherently uncertain and complex process. The ultimate cost of losses may vary materially from recorded reserves, and such variance may adversely
affect our operating results and financial condition.

Regulations requiring us to underwrite business and participate in loss sharing arrangements may adversely affect our operating results and financial condition.

The  state  of  New  York  has  enacted  laws  that  require  a  property  liability  insurer  conducting  business  in  such  state  to  participate  in  assigned  risk  plans,  reinsurance  facilities  and  joint  underwriting
associations or require the insurer to offer coverage to all consumers, often restricting an insurer's ability to charge the price it might otherwise charge. In these markets, we may be compelled to underwrite
significant amounts of business at lower than desired rates, possibly leading to an unacceptable return on equity, which may adversely affect our operating results and financial condition.

As a holding company, we are dependent on the results of operations of our subsidiaries; there are restrictions on the payment of dividends by KICO.

We are a holding company and a legal entity separate and distinct from our operating subsidiaries, KICO and Payments, Inc. As a holding company with limited operations of our own, the principal sources
of  our  funds  are  dividends  and  other  payments  from  KICO  and  Payments,  Inc.  Consequently,  we  must  rely  on  KICO  and  Payments,  Inc.  for  our  ability  to  repay  debts,  pay  expenses  and  pay  cash
dividends to our shareholders.

Our ability to receive dividends from KICO is restricted by the state laws and insurance regulations of New York. These restrictions are related to surplus and net investment income. Maximum permissible
dividends are restricted to the lesser of 10% of surplus or 100% of net investment income (on a statutory accounting basis) for the trailing 36 months, less dividends paid during the preceding 24 months of
the current 12 month period. As of December 31, 2014, the maximum permissible distribution that KICO could pay without prior regulatory approval was approximately $2,608,000.

Our future results are dependent in part on our ability to successfully operate in an insurance industry that is highly competitive.

The insurance industry is highly competitive. Many of our competitors have well-established national reputations, substantially more capital and significantly greater marketing and management resources.
Because  of  the  competitive  nature  of  the  insurance  industry,  including  competition  for  customers,  agents  and  brokers,  there  can  be  no  assurance  that  we  will  continue  to  effectively  compete  with  our
industry rivals, or that competitive pressures will not have a material adverse effect on our business, operating results or financial condition.

If we lose key personnel or are unable to recruit qualified personnel, our ability to implement our business strategies could be delayed or hindered.

Our  future  success  will  depend,  in  part,  upon  the  efforts  of  Barry  Goldstein,  our  President  and  Chief  Executive  Officer.  The  loss  of  Mr.  Goldstein  or  other  key  personnel  could  prevent  us  from  fully
implementing  our  business  strategies  and  could  materially  and  adversely  affect  our  business,  financial  condition  and  results  of  operations.  As  we  continue  to  grow,  we  will  need  to  recruit  and  retain
additional qualified management personnel, but we may not be able to do so. Our ability to recruit and retain such personnel will depend upon a number of factors, such as our results of operations and
prospects and the level of competition then prevailing in the market for qualified personnel. Mr. Goldstein is a party to an employment agreement with us that expires on December 31, 2016.

Difficult conditions in the economy generally could adversely affect our business and operating results.

Some  economists  continue  to  project  significant  negative  macroeconomic  trends,  including  relatively  high  and  sustained  unemployment,  reduced  consumer  spending,  and  substantial  increases  in
delinquencies  on  consumer  debt,  including  defaults  on  home  mortgages.  Moreover,  recent  disruptions  in  the  financial  markets,  particularly  the  reduced  availability  of  credit  and  tightened  lending
requirements, have impacted the ability of borrowers to refinance loans at more affordable rates. As with most businesses, we believe that difficult conditions in the economy could have an adverse effect
on  our  business  and  operating  results.  General  economic  conditions  also  could  adversely  affect  us  in  the  form  of  consumer  behavior,  which  may  include  decreased  demand  for  our  products.  As
consumers become more cost conscious, they may choose lower levels of insurance.

52

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
Changes in accounting standards issued by the Financial Accounting Standards Board or other standard-setting bodies may adversely affect our results of operations and financial

condition.

Our financial statements are subject to the application of generally accepted accounting principles, which are periodically revised, interpreted and/or expanded. Accordingly, we are required to adopt new
guidance or interpretations, which may have a material adverse effect on our results of operations and financial condition that is either unexpected or has a greater impact than expected.

We rely on our information technology and telecommunication systems, and the failure of these systems could materially and adversely affect our business.

Our business is highly dependent upon the successful and uninterrupted functioning of our information technology and telecommunications systems. We rely on these systems to support our operations.
The failure of these systems could interrupt our operations and result in a material adverse effect on our business.

We have incurred, and will continue to incur, increased costs as a result of being an SEC reporting company.

The  Sarbanes-Oxley  Act  of  2002,  as  well  as  a  variety  of  related  rules  implemented  by  the  SEC,  have  required  changes  in  corporate  governance  practices  and  generally  increased  the  disclosure
requirements  of  public  companies.  As  a  reporting  company,  we  incur  significant  legal,  accounting  and  other  expenses  in  connection  with  our  public  disclosure  and  other  obligations.  Based  upon  SEC
regulations  currently  in  effect,  we  are  required  to  establish,  evaluate  and  report  on  our  internal  control  over  financial  reporting.  We  believe  that  compliance  with  the  myriad  of  rules  and  regulations
applicable to reporting companies and related compliance issues will require a significant amount of time and attention from our management.

The enactment of tort reform could adversely affect our business.

Legislation  concerning  tort  reform  is  from  time  to  time  considered  in  the  United  States  Congress.  Among  the  provisions  considered  for  inclusion  in  such  legislation  are  limitations  on  damage  awards,
including  punitive  damages.  Enactment  of  these  or  similar  provisions  by  Congress  or  by  the  states  in  which  we  operate  could  result  in  a  reduction  in  the  demand  for  liability  insurance  policies  or  a
decrease in the limits of such policies, thereby reducing our revenues. We cannot predict whether any such legislation will be enacted or, if enacted, the form such legislation will take, nor can we predict
the effect, if any, such legislation would have on our business or results of operations.

Risks Related to Our Common Stock

Our stock price may fluctuate significantly and be highly volatile and this may make it difficult for shareholders to resell shares of our common stock at the volume, prices and times they
find attractive.

The market price of our common stock could be subject to significant fluctuations and be highly volatile, which may make it difficult for shareholders to resell shares of our common stock at the volume,
prices and times they find attractive. There are many factors that will impact our stock price and trading volume, including, but not limited to, the factors listed above under “Risks Related to Our Business.”

Stock markets, in general, have experienced in recent years, and continue to experience, significant price and volume volatility, and the market price of our common stock may continue to be subject to
similar market fluctuations that may be unrelated to our operating performance and prospects. Increased market volatility and fluctuations could result in a substantial decline in the market price of our
common stock.

53

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
The trading volume in our common stock has been limited. As a result, shareholders may not experience liquidity in their investment in our common stock, thereby potentially limiting their
ability to resell their shares at the volume, times and prices they find attractive.

Our common stock is currently traded on The NASDAQ Capital Market. Our common stock is currently thinly traded and has substantially less liquidity than the average trading market for many other
publicly-traded insurance and other companies. An active trading market for our common stock may not develop or, if developed, may not be sustained. Thinly traded stocks can be more volatile than
stock trading in an active public market. Therefore, shareholders have very little liquidity and may not be able to sell their shares at the volume, prices and times that they desire.

There may be future issuances or resales of our common stock which may materially and adversely affect the market price of our common stock.

Subject to any required state insurance regulatory approvals, we are not restricted from issuing additional shares of our common stock in the future, including securities convertible into, or exchangeable or
exercisable for, shares of our common stock. Our issuance of additional shares of common stock in the future will dilute the ownership interests of our then existing shareholders.

We have an effective registration on Form S-3 under the Securities Act registering for resale 659,100 shares of our common stock and effective registration statements on Form S-8 under the Securities
Act registering an aggregate of 700,000 shares of our common stock issuable under our 2005 Equity Participation Plan. Options to purchase 321,365 shares of our common stock are outstanding under
the 2005 plan and 1,135 shares are reserved for issuance thereunder. We plan to file a registration statement on Form S-8 under the Securities Act to register the 700,000 shares issuable under our 2014
Equity Participation Plan.  Options to purchase 50,000 shares of our common stock are outstanding, and 650,000 shares are reserved for issuance, under the 2014 plan, subject to shareholder approval of
the plan.  The shares subject to the registration statement on Form S-3 will be freely tradeable in the public market. In addition, the shares issuable pursuant to the registration statements on Form S-8 will
be freely tradable in the public market, except for shares held by affiliates.

           The sale of a substantial number of shares of our common stock or securities convertible into, or exchangeable or exercisable for, shares of our common stock, whether directly by us or by our
existing  shareholders  in  the  secondary  market,  the  perception  that  such  issuances  or  resales  could  occur  or  the  availability  for  future  issuances  or  resale  of  shares  of  our  common  stock  or  securities
convertible into, or exchangeable or exercisable for, shares of our common stock could materially and adversely affect the market price of our common stock and our ability to raise capital through future
offerings of equity or equity-related securities on attractive terms or at all.

In addition, our board of directors is authorized to designate and issue preferred stock without further shareholder approval, and we may issue other equity and equity-related securities that are senior to
our common stock in the future for a number of reasons, including, without limitation, to support operations and growth, to maintain our capital ratios, and to comply with any future changes in regulatory
standards.

Our executive officers and directors own a substantial number of shares of our common stock. This will enable them to significantly influence the vote on all matters submitted to a vote of
our shareholders.

As of March 16, 2015, our executive officers and directors beneficially owned 2,284,128 shares of our common stock (including options to purchase 112,500 shares of our common stock), representing
31% of the outstanding shares of our common stock.

Accordingly,  our  executive  officers  and  directors,  through  their  beneficial  ownership  of  our  common  stock,  will  be  able  to  significantly  influence  the  vote  on  all  matters  submitted  to  a  vote  of  our
shareholders, including the election of directors, amendments to our restated certificate of incorporation or amended and restated bylaws, mergers or other business combination transactions and certain
sales of assets outside the usual and regular course of business. The interests of our executive officers and directors may not coincide with the interests of our other shareholders, and they could take
actions that advance their own interests to the detriment of our other shareholders.

Anti-takeover provisions and the regulations to which we may be subject may make it more difficult for a third party to acquire control of us, even if the change in control would be beneficial
to our shareholders.

We are a holding company incorporated in Delaware. Anti-takeover provisions in Delaware law and our restated certificate of incorporation and bylaws, as well as regulatory approvals required under state
insurance  laws,  could  make  it  more  difficult  for  a  third  party  to  acquire  control  of  us  and  may  prevent  shareholders  from  receiving  a  premium  for  their  shares  of  common  stock.  Our  certificate  of
incorporation provides that our board of directors may issue up to 2,500,000 shares of preferred stock, in one or more series, without shareholder approval and with such terms, preferences, rights and
privileges as the board of directors may deem appropriate. These provisions, the control of our executive officers and directors over the election of our directors, and other factors may hinder or prevent a
change in control, even if the change in control would be beneficial to, or sought by, our shareholders.

54

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
ITEM 7A.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

Not applicable.

ITEM 8.                      FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

The  financial  statements  required  by  this  Item  8  are  included  in  this  Annual  Report  following  Item  15  hereof.    As  a  smaller  reporting  company,  we  are  not  required  to  provide  supplementary

financial information.

ITEM 9.

CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.

None.

ITEM 9A.                      CONTROLS AND PROCEDURES.

Disclosure Controls and Procedures

We maintain disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(e)) that are designed to assure that information required to be disclosed in our Exchange Act reports is
recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to management, including our
Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures.

As required by Exchange Act Rule 13a-15(b), as of the end of the period covered by this Annual Report, under the supervision and with the participation of our Chief Executive Officer and Chief
Financial Officer, we evaluated the effectiveness of our disclosure controls and procedures.  Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure
controls and procedures were effective as of December 31, 2014.

This Annual Report does not include an attestation report of our independent registered public accounting firm regarding internal control over financial reporting.  Management’s report was not

subject to attestation by our registered public accounting firm pursuant to rules of the SEC that permit us to provide only management’s report in this Annual Report.

Internal Control over Financial Reporting

Management’s Annual Report on Internal Control over Financial Reporting

Our  management  is  responsible  for  establishing  and  maintaining  adequate  internal  control  over  financial  reporting  as  defined  in  Rule  13a-15(f)  under  the  Exchange  Act.  Internal  control  over
financial reporting is a process designed by, or under the supervision of, our Chief Executive Officer and Chief Financial Officer, and effected by the board of directors, management, and other personnel,
to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with US GAAP including those policies and
procedures  that:  (i)  pertain  to  the  maintenance  of  records  that,  in  reasonable  detail,  accurately  and  fairly  reflect  the  transactions  and  dispositions  of  our  assets,  (ii)  provide  reasonable  assurance  that
transactions  are  recorded  as  necessary  to  permit  preparation  of  financial  statements  in  accordance  with  US  GAAP  and  that  receipts  and  expenditures  are  being  made  only  in  accordance  with
authorizations of our management and directors, and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of our assets that could
have a material effect on the financial statements.  

  Because  of  its  inherent  limitations,  internal  control  over  financial  reporting  may  not  prevent  or  detect  misstatements.  Also,  projections  of  any  evaluation  of  effectiveness  to  future  periods  are

subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with policies and procedures may deteriorate.  

  Management  conducted  an  evaluation  of  the  effectiveness  of  our  internal  control  over  financial  reporting  based  on  the  framework  in Internal  Control  –  Integrated  Framework  issued  by  the
Committee of Sponsoring Organizations of the Treadway Commission. Based on the evaluation of the effectiveness of our internal control over financial reporting management concluded that our internal
control over financial reporting was effective as of December 31, 2014.

55

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Changes in Internal Control Over Financial Reporting

There was no change in our internal control over financial reporting during our most recently completed fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal
control over financial reporting.

ITEM 9B.                      OTHER INFORMATION.

None.

56

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
ITEM 10.

DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.

Executive Officers and Directors

The following table sets forth the positions and offices presently held by each of our current directors and executive officers and their ages:

PART III

Name

Barry B. Goldstein
Victor J. Brodsky
John D. Reiersen
Benjamin Walden
Michael R. Feinsod
Jay M. Haft
Jack D. Seibald
Floyd R. Tupper

Barry B. Goldstein

Age

62
57
72
47
44
79
54
60

Positions and Offices Held

President, Chairman of the Board, Chief Executive Officer and Director
Chief Financial Officer and Treasurer
Executive Vice President, Kingstone Insurance Company
Senior Vice President and Chief Actuary, Kingstone Insurance Company
Secretary and Director
Director
Director
Director

Mr.  Goldstein  has  served  as  our  President,  Chief  Executive  Officer,  Chairman  of  the  Board,  and  a  director  since  March  2001.    He  served  as  our  Chief  Financial  Officer  from  March  2001  to
November  2007  and  as  our  Treasurer  from  May  2001  to  August  2013.    Since  January  2006,  Mr.  Goldstein  has  served  as  Chairman  of  the  Board  of  Kingstone  Insurance  Company  (“KICO”)  (formerly
known as Commercial Mutual Insurance Company), a New York property and casualty insurer, as well as Chairman of its Executive Committee.  Mr. Goldstein has served as Chief Investment Officer of
KICO since August 2008 and as its President and Chief Executive Officer since January 2012.  He was Treasurer of KICO from March 2010 through September 2010.  Effective July 1, 2009, we acquired a
100%  equity  interest  in  KICO.    From  April  1997  to  December  2004,  Mr.  Goldstein  served  as  President  of  AIA  Acquisition  Corp.,  which  operated  insurance  agencies  in  Pennsylvania  and  which  sold
substantially all of its assets to us in May 2003.  Mr. Goldstein received his B.A. and M.B.A. from State University of New York at Buffalo.  We believe that Mr. Goldstein’s extensive experience in the
insurance industry, including his service as Chairman of the Board of KICO since 2006 and as its Chief Investment Officer since 2008, give him the qualifications and skills to serve as one of our directors.

Victor J. Brodsky

Mr. Brodsky has served as our Chief Financial Officer since August 2009 and as our Treasurer since August 2013.  He served as our Chief Accounting Officer from August 2007 through July 2009,
as  our  Principal  Financial  Officer  for  Securities  and  Exchange  Commission  (“SEC”)  reporting  purposes  from  November  2007  through  July  2009  and  as  our  Secretary  from  December  2008  to  August
2013.  In addition, Mr. Brodsky has served as a director of KICO since February 2008, as Chief Financial Officer of KICO since September 2010 and as Senior Vice President of KICO since January
2012.  He also served as Treasurer of KICO from September 2010 through December 2011.  Mr. Brodsky served from May 2008 through March 15, 2010 as Vice President of Financial Reporting and
Principal Financial Officer for SEC reporting purposes of Vertical Branding Inc. Mr. Brodsky served as Chief Financial Officer of Vertical Branding from March 1998 through May 2008 and as a director of
Vertical Branding from May 2002 through November 2005.  He served as its Secretary from November 2005 through May 2008 and from April 2009 to March 15, 2010.  A receiver was appointed for the
business of Vertical Branding in February 2010.  Prior to joining Vertical Branding, Mr. Brodsky spent 16 years at the CPA firm of Michael & Adest in New York.  Mr. Brodsky earned a Bachelor of Business
Administration degree from Hofstra University, with a major in accounting, and is a licensed CPA in New York.

57

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
John D. Reiersen

Mr. Reiersen served as President of KICO from 1999 to 2011 and as its Chief Executive Officer from 2001 to 2011.  Since January 2012, Mr. Reiersen has served as Executive Vice President of
KICO.  Mr. Reiersen served for 25 years with the New York State Insurance Department ending his tenure there as Chief Examiner in the Property and Casualty Insurance Bureau.  At the Insurance
Department, he was instrumental in the enactment of numerous statutes and regulations, including the automobile no-fault program, the photo inspection law, the Insurance Information and Enforcement
System program and many other cost-containment measures.  Mr. Reiersen was also instrumental in the enactment of many rules in the New York Automobile Insurance Plan.  He served as President of
the Eagle Insurance Group from 1990 to 2000.  Mr. Reiersen served as Chairman of the New York Insurance Association and has served and continues to serve on many insurance industry association
boards  and  committees.    He  holds  the  professional  designations  of  Chartered  Property  and  Casualty  Underwriter,  Certified  Financial  Examiner  and  Certified  Insurance  Examiner.    Mr.  Reiersen  is  a
graduate of Brooklyn College and holds a Bachelor of Science Degree in Accounting.

Benjamin Walden

Mr. Walden has served as Senior Vice President of KICO since January 2015 and as Chief Actuary of KICO since December 2013.  From December 2013 to January 2015, he served as Vice
President of KICO.  From February 2010 to November 2013, Mr. Walden served as Chief Actuary for Interboro Insurance Company, a personal lines carrier.  From July 2008 to February 2010, Mr. Walden
was President of Assigned Risk Consulting, Inc., an independent actuarial consulting firm. From October 2001 to April 2009, he served as Vice President and Chief Actuary of AutoOne Insurance, an
assigned  risk  servicing  carrier.    Mr.  Walden  was  also  an  actuarial  consultant  at  Milliman,  Inc.,  an  independent  provider  of  actuarial  and  consulting  services,  from  January  1998  to  October  2001.    Mr.
Walden has been a Fellow of the Casualty Actuarial Society since 1999 and holds a Bachelor of Science Degree in Mathematics from Villanova University.

Michael R. Feinsod

Mr.  Feinsod  is  Managing  Member  of  Infinity  Capital,  LLC,  an  investment  management  company  he  founded  in  1999. Since August 2014, he has served as Executive Chairman of the Board of
Advanced Cannabis Corporation.From 2006 through 2013, he served in various executive positions at Ameritrans Capital Corporation, a business development company.  Mr. Feinsod served as a director
of  Ameritrans  Capital  from  December  2005  until  July  2013  and  served  as  a  director  of  its  subsidiary,  Elk  Associates  Funding  Corporation,  from  December  2005  until  April,  2013.  In  April,  2013,  in
connection  with  a  settlement  agreement,  the  United  States  Small  Business  Administration  was  appointed  as  the  receiver  of  Elk  Associates  Funding  Corporation  for  the  purpose  of  marshaling  and
liquidating all of its assets and satisfying the claims of creditors therefrom. Mr. Feinsod served as an investment analyst and portfolio manager at Mark Boyar & Company, Inc., a broker-dealer.  He is
admitted to practice law in New York and served as an associate in the Corporate Law Department of Paul, Hastings, Janofsky & Walker LLP.  Mr. Feinsod holds a J.D. from Fordham University School of
Law and a B.A. from George Washington University.  He has served as one of our directors since October 2008 and as our Secretary since August 2013.  We believe that Mr. Feinsod’s corporate finance,
legal and executive-level experience, as well as his service on the Board of KICO since July 2009, give him the qualifications and skills to serve as one of our directors.

Jay M. Haft

Mr.  Haft  is  currently  a  personal  advisor  to  Victor  Vekselberg,  a  Russian  entrepreneur  with  considerable  interests  in  oil,  aluminum,  utilities  and  other  industries.    Mr.  Haft  is  also  a  partner  at
Columbus Nova, the U.S.-based investment and operating arm of Mr. Vekselberg’s Renova Group of companies.  Mr. Haft is also a strategic and financial consultant for growth stage companies.  He is
active in international corporate finance and mergers and acquisitions as well as in the representation of emerging growth companies.  Mr. Haft has extensive experience in the Russian market, in which
he has worked on growth strategies for companies looking to internationalize their business assets and enter international capital markets.  He has been a founder, consultant and/or director of numerous
public and private corporations, and served as Chairman of the Board of Dusa Pharmaceuticals, Inc.  Mr. Haft serves on the Board of Neurotrope, Inc., SpA, the United States-Russian Business Counsel
and  The  Link  of  Times  Foundation  and  is  an  advisor  to  Montezemolo  &  Partners.    He  has  been  instrumental  in  strategic  planning  and  fundraising  for  a  variety  of  Internet  and  high-tech,  leading  edge
medical technology and marketing companies over the years.  Mr. Haft is counsel to Reed Smith, an international law firm, as well as several other law and accounting firms.  Mr. Haft is a past member of
the Florida Commission for Government Accountability to the People, a past national trustee and Treasurer of the Miami City Ballet, and a past Board member of the Concert Association of Florida.  He is
also a past trustee of Florida International University Foundation and previously served on the advisory board of the Wolfsonian Museum and Florida International University Law School.  Mr. Haft served
as our Vice Chairman of the Board from February 1999 until March 2001.  From October 1989 to February 1999, he served as our Chairman of the Board and he has served as one of our directors since
1989.  Mr. Haft received B.A. and LL.B. degrees from Yale University.  We believe that Mr. Haft’s corporate finance, business consultation, legal and executive-level experience, as well as his service on
the Board of KICO since July 2009, give him the qualifications and skills to serve as one of our directors.

58

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
Jack D. Seibald

Mr. Seibald is a Founder and Managing Member of Concept Capital Markets, LLC (“Concept Capital”) and serves Concept Capital in a variety of areas, including business and client development
and  legal  and  compliance  matters.    Mr.  Seibald  also  serves  as  a  Managing  Member  of  Concept  Capital  Holdings,  LLC,  the  parent  of  Concept  Capital,  of  Concept  Capital  Administration,  LLC,  which
provides administrative services to Concept Capital and its affiliates, and as a member of the Board of Managers of ConceptONE, LLC, which provides portfolio and risk analytics and reporting services as
well as regulatory reporting to investment managers.  Mr. Seibald has been affiliated with Concept Capital and its predecessors since 1995 and has extensive experience in equity research, investment
management and prime brokerage services dating back to 1983.  From 1997 to 2005, Mr. Seibald was also a Managing Member of Whiteford Advisors, LLC, an investment management firm, where as co-
founder he co-managed several pools of funds.  He began his career at Oppenheimer & Co. as an equity analyst covering the retailing industry and has also been affiliated with Salomon Brothers and
Morgan Stanley & Co. in similar positions.  Mr. Seibald also operated The Seibald Report, Inc., an independent research firm specializing in the retailing sector.  He holds an M.B.A. from Hofstra University
and a B.A. from George Washington University.  Mr. Seibald has served as one of our directors since 2004.  In January 2008, the Financial Industry Regulatory Authority (“FINRA”) imposed a $100,000
fine and 20-day suspension on Mr. Seibald in connection with the settlement of a FINRA action against Sanders Morris Harris Inc. and Mr. Seibald, among others.  FINRA had found that Mr. Seibald had
improperly received compensation from a profit pool derived, in part, from commissions on trading by a hedge fund for which he served as a manager.  We believe that Mr. Seibald’s corporate finance and
executive-level experience, as well as his service on the Board of KICO since 2006 (including his service as Chairman of its Investments Committee), give him the qualifications and skills to serve as one
of our directors.

Floyd R. Tupper

Mr. Tupper is a certified public accountant in New York City. For over 30 years, Mr. Tupper has counseled high-net worth individuals by creating tax planning strategies to achieve their goals as
well as those of their families. He has also helped small businesses by developing business strategies to meet their current and future needs. He began his career in public accounting with Ernst & Young
LLP prior to becoming self-employed. Mr. Tupper holds an M.B.A. in Taxation from the New York University Stern School of Business and a B.S. from New York University.  Mr. Tupper has served as a
director of KICO, and Chairman of its Audit Committee, since 2006. He also serves as a member of its Investment Committee. From 1990 until 2010, Mr. Tupper served as a Trustee of The Acorn School
in  New  York  City.  He  was  also  a  member  of  the  school’s  Executive  Committee  and  served  as  its  Treasurer  from  1990  to  2010.  Mr.  Tupper  is  a  member  of  the  American  Institute  of  Certified  Public
Accountants and the New York State Society of Certified Public Accountants.  He has served as one of our directors since June 2014.  We believe that Mr. Tupper’s accounting experience, as well as his
service on the Board of KICO since 2006 (including his service as Chairman of its Audit Committee), give him the qualifications and skills to serve as one of our directors.

Family Relationships

There are no family relationships among any of our executive officers and directors.

Term of Office

Each director will hold office until the next annual meeting of stockholders and until his successor is elected and qualified or until his earlier resignation or removal.  Each executive officer will hold

office until the initial meeting of the Board of Directors following the next annual meeting of stockholders and until his successor is elected and qualified or until his earlier resignation or removal.

Audit Committee

The Audit Committee of the Board of Directors is responsible for overseeing our accounting and financial reporting processes and the audits of our financial statements.  The members of the Audit

Committee are Messrs. Tupper, Feinsod, Haft and Seibald.

59

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
Audit Committee Financial Expert

Our Board of Directors has determined that Mr. Tupper is an “audit committee financial expert,” as that is defined in Item 407(d)(5) of Regulation S-K  Mr. Tupper is an “independent director” based

on the definition of independence in Listing Rule 5605(a)(2) of The Nasdaq Stock Market.

Section 16(a) Beneficial Ownership Reporting Compliance

Section 16 of the Exchange Act requires that reports of beneficial ownership of common shares and changes in such ownership be filed with the Securities and Exchange Commission by Section
16 “reporting persons,” including directors, certain officers, holders of more than 10% of the outstanding common shares and certain trusts of which reporting persons are trustees.  We are required to
disclose in this Annual Report each reporting person whom we know to have failed to file any required reports under Section 16 on a timely basis during the fiscal year ended December 31, 2014.  To our
knowledge, based solely on a review of copies of Forms 3, 4 and 5 filed with the Securities and Exchange Commission and written representations that no other reports were required, during the fiscal
year ended December 31, 2014, our officers, directors and 10% stockholders complied with all Section 16(a) filing requirements applicable to them.

Code of Ethics; Officer and Director Trading Restrictions Policy

Our  Board  of  Directors  has  adopted  a  Code  of  Ethics  for  our  principal  executive  officer,  principal  financial  officer,  principal  accounting  officer  or  controller,  or  persons  performing  similar
functions.  Our Board of Directors has also adopted an Officer and Director Trading Restrictions Policy for our officers and directors as well as the officers and directors of KICO.  Copies of the Code of
Ethics and Officer and Director  Trading  Restrictions  Policy  are  posted  on  our  website,  www.kingstonecompanies.com.    We  intend  to  satisfy  the  disclosure  requirement  under  Item  5.05(c)  of  Form  8-K
regarding an amendment to, or a waiver from, our Code of Ethics or Officer and Director Trading Restrictions Policy by posting such information on our website, www.kingstonecompanies.com.

60

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
ITEM 11.                      EXECUTIVE COMPENSATION.

Summary Compensation Table

The following table sets forth certain information concerning the compensation for the fiscal years ended December 31, 2014 and 2013 for certain executive officers, including our Chief Executive

Officer:

Name and Principal Position

Barry B. Goldstein
Chief Executive
Officer

Victor J. Brodsky
Chief Financial

    Officer

Benjamin Walden

Vice President and
Chief Actuary, Kingstone
Insurance Company (6)

__________

Year

2014
2013

2014
2013

2014
2013
(7)

  $
  $

 $
  $

  $

 $

Salary

Bonus

Option Awards

Non-Equity
Incentive Plan
Compensation

All Other
Compensation

Total

512,500 
450,000 

 $
 $

62,500 
100,000 

  $
 $

320,026 
- 

 $
  $

453,853(1)  $
120,750(2)  $

36,319 
35,857 

  $
  $

1,385,198 
706,607 

269,600 
249,600 

  $
 $

10,000 
 $
28,000(3)  $

- 
27,672 

  $
  $

32,248(4)  $
18,405(5)  $

19,691 
17,603 

  $
  $

331,539 
341,280 

210,000 

  $

4,038 

  $

- 

- 

 $

 $

- 

  $

36,160(4)  $

7,431 

  $

253,591 

18,582 

  $

770(5)  $

- 

  $

23,390 

(1)       Represents bonus compensation of $385,825 accrued pursuant to Mr. Goldstein’s employment agreement and paid in 2015, and $49,331 accrued pursuant to the KICO employee profit sharing
plan and paid in 2015.

(2)       Represents bonus compensation of $67,429 accrued pursuant to Mr. Goldstein’s employment agreement and paid in 2014, and $53,321 accrued pursuant to the KICO employee profit sharing plan
and paid in 2014.

(3)       Represents bonus compensation of $8,000 for 2012 paid in 2013 and $20,000 accrued in 2013 and paid in 2014.

(4)       Represents amounts accrued pursuant to the KICO employee profit sharing plan for 2014 and paid in 2015.

(5)       Represents amounts accrued pursuant to the KICO employee profit sharing plan for 2013 and paid in 2014.

(6)       Mr. Walden was elected Senior Vice President of KICO in January 2015.

(7)       Mr. Walden joined KICO on December 16, 2013.

61

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
Employment Contracts

Mr.  Goldstein  is  employed  as  our  President,  Chairman  of  the  Board  and  Chief  Executive  Officer  pursuant  to  an  employment  agreement,  dated  October  16,  2007,  as  amended  (the
“Goldstein Employment Agreement”), that expires on December 31, 2016.  Pursuant to the Goldstein Employment Agreement, effective July 1, 2014, Mr. Goldstein is entitled to receive an annual base
salary of $575,000 (“Base Salary”).  Mr. Goldstein’s annual base salary had been $350,000 from January 1, 2004 through December 31, 2009, $375,000 from January 1, 2010 through December 31, 2011
and $450,000 from January 1, 2012 through June 30, 2014.  Effective July 1, 2014, Mr. Goldstein is entitled to receive an annual bonus equal to 6% of our consolidated income from operations before
taxes, net of our consolidated net investment income and net realized gains on sales of investments.  Through June 30, 2014, Mr. Goldstein was entitled to receive an annual bonus of up to 6% of our
consolidated net income.  In consideration of Mr. Goldstein entering into an amendment to his employment agreement in August 2014, we paid him a bonus in the amount of $62,500.    He is also entitled
to increases in the Base Salary and other potential additional compensation as may be determined from time to time by the Board in its sole discretion.  A portion of the Base Salary amount payable to Mr.
Goldstein is contractually shared with KICO and the bonus payable to him by us is subject to reduction on a dollar-for-dollar basis to the extent of any bonus paid to him by KICO.  Since August 2008, Mr.
Goldstein has served as Chief Investment Officer of KICO.  Since January 2012, he has also served as President and Chief Executive Officer of KICO.  See “Termination of Employment and Change-in-
Control Arrangements.”

Name

Barry B. Goldstein

Victor J. Brodsky
Benjamin Walden

OUTSTANDING EQUITY AWARDS AT FISCAL YEAR-END

Number of Securities
Underlying
Unexercised Options  

Number of Securities
Underlying
Unexercised Options  

Exercisable

Unexercisable

Option Awards

Option Exercise
Price

120,000
 62,500 
10,000 
5,000 

-

$
137,500(1) 
$
10,000(2)  $
5,000(3)  $

2.50
6.73 
5.09 
6.60 

Option Expiration Date

03/24/15
08/12/19
08/29/18
12/16/18

(1) Such options are exercisable to the extent of 62,500 shares effective as of each of August 12, 2015 and 2016 and 12,500 shares effective as of August 12, 2017.  In addition, Mr. Goldstein holds an
option for the purchase of 50,000 shares which is exercisable as of August 12, 2017 at an exercise price of $6.73 per share, subject to shareholder approval of our 2014 Equity Participation Plan.  The
option expires on August 12, 2019.

(2) Such options are exercisable to the extent of 5,000 shares effective as of each of August 29, 2015 and 2016.

(3) Such options are exercisable to the extent of 2,500 shares effective as of each of December 16, 2015 and 2016.

Termination of Employment and Change-in-Control Arrangements

Pursuant  to  the  Goldstein  Employment  Agreement  and  as  provided  for  in  his  prior  employment  agreement  which  expired  on  April  1,  2007,  Mr.  Goldstein  would  be  entitled,  under  certain
circumstances, to a payment equal to one and one-half times his then annual salary in the event of the termination of his employment following a change of control of Kingstone Companies, Inc.  Under
such  circumstances,  Mr.  Goldstein’s  outstanding  options  would  become  exercisable  and  would  remain  exercisable  until  the  first  anniversary  of  the  termination  date.    In  addition,  in  the  event  Mr.
Goldstein’s employment is terminated by us without cause or he resigns with good reason (each as defined in the Goldstein Employment Agreement), Mr. Goldstein would be entitled to receive his base
salary  and  bonuses  from  us  for  the  remainder  of  the  term,  and  his  outstanding  options  would  become  exercisable  and  would  remain  exercisable  until  the  first  anniversary  of  the  termination  date.    In
addition, in the event Mr. Goldstein’s employment with KICO is terminated by KICO with or without cause, he would be entitled to receive a lump sum payment from KICO equal to six months base salary.

62

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Compensation of Directors

The following table sets forth certain information concerning the compensation of our directors for the fiscal year ended December 31, 2014:

DIRECTOR COMPENSATION

Name

Michael R. Feinsod

Jay M. Haft

David A. Lyons (1)

Jack D. Seibald

Floyd R. Tupper (2)

____________________

(1)  Mr. Lyons resigned as a director in June 2014.

(2)  Mr. Tupper was elected a director in June 2014.

Fees Earned or
Paid in Cash

Stock Awards

Option Awards

Total

 $

 $

 $

 $

 $

41,625 

42,000 

27,750 

44,000 

22,231 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

 $

 $

 $

 $

 $

41,625 

42,000 

27,750 

44,000 

22,231 

Our non-employee directors are currently entitled to receive compensation for their services as directors as follows:

                •

•
•
•

$32,000 per annum (including $5,000 per annum for service as a director of KICO)
an additional $6,000 per annum for committee chair (and $1,500 per annum for KICO committee chair)
$750 per Board meeting attended ($375 if telephonic)
$500 per committee meeting attended ($250 if telephonic)

63

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
ITEM 12.

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.

Security Ownership

The following table sets forth certain information as of March 16, 2015 regarding the beneficial ownership of our shares of common stock by (i) each person who we believe to be the beneficial
owner of more than 5% of our outstanding shares of common stock, (ii) each present director, (iii) each person listed in the Summary Compensation Table under “Executive Compensation,” and (iv) all of
our present executive officers and directors as a group.

Name and Address
of Beneficial Owner

Barry B. Goldstein
15 Joys Lane
Kingston, New York

Michael R. Feinsod
c/o Infinity Capital
200 South Service Road
Roslyn, New York

Jack D. Seibald
1336 Boxwood Drive West
Hewlett Harbor, New York

Jay M. Haft
69 Beaver Dam Road
Salisbury, Connecticut

Floyd R. Tupper
220 East 57th Street
New York,  New York

Victor J. Brodsky
15 Joys Lane
Kingston, New York

Benjamin Walden
11 Mill Pond Lane
Centerport, New York

Ronin Capital, LLC
350 N. Orleans Street, Suite 2N
Chicago, Illinois

Number of Shares
Beneficially Owned

Approximate
Percent of Class

 1,099,524
 (1)(2)

 463,775
 (1)(3)

 408,147
 (1)(4)

 170,275
 (1)(5)

 94,475
 (1)(6)

 21,408
 (1)(7)

 5,000
 (1)(8)

 634,100
 (9)

64

14.8%

6.3%

5.6%

2.3%

1.3%

*

*

8.6%

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Eidelman Virant Capital, Inc.
8000 Maryland Avenue, Suite 380
St. Louis, Missouri

Wedbush Opportunity Capital, LLC
Wedbush Opportunity Partners, LP
1000 Wilshire Boulevard
Los Angeles, California

All executive officers
and directors as a group
(8 persons)
____________________
*         Less than 1%.

 492,227
 (9)

 468,203
 (9)(10)

 2,284,128
(1)(2)(3)(4)(5)(6)(7)(8)(11)

6.7%

6.4%

30.7%

 (1)

(2)

(3)

(4)

Based upon Schedule 13D filed under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and/or other information that is publicly available.

Includes (i) 35,000 shares held in retirement trusts for the benefit of Mr. Goldstein, (ii) 92,500 shares issuable upon the exercise of currently exercisable options and (iii) 144,161 shares owned
by Mr. Goldstein’s wife.  The inclusion of the shares owned by Mr. Goldstein’s wife shall not be construed as an admission that Mr. Goldstein is, for purposes of Section 13(d) or 13(g) of the
Exchange Act, the beneficial owner of such shares.

Includes  446,780  shares  owned  by  Infinity  Capital  Partners,  L.P.  (“Partners”).    Each  of  (i)  Infinity  Capital,  LLC  (“Capital”),  as  the  general  partner  of  Partners,  (ii)  Infinity  Management,  LLC
(“Management”),  as  the  Investment  Manager  of  Partners,  and  (iii)  Michael  Feinsod,  as  the  Managing  Member  of  Capital  and  Management,  the  General  Partner  and  Investment  Manager,
respectively,  of  Partners,  may  be  deemed  to  be  the  beneficial  owners  of  the  shares  held  by  Partners.    Pursuant  to  Schedule  13D,  as  amended,  filed  under  the  Exchange  Act,  by  Partners,
Capital, Management and Mr. Feinsod, each has sole voting and dispositive power over the shares.  Also includes 10,000 shares held in a retirement trust for the benefit of Mr. Feinsod.

Pursuant to Schedule 13D filed under the Exchange Act, includes (i) 113,000 shares owned jointly by Mr. Seibald and his wife, Stephanie Seibald; (ii) 174,824 shares held in a retirement trust
for the benefit of Mr. Seibald; and (iii) 100,000 shares owned by SDS Partners I, Ltd. for which Mr. Seibald serves as a general partner.  Mr. Seibald has sole voting and dispositive power over
195,147 shares and shared voting and dispositive power over 213,000 shares.  The inclusion of shares that Mr. Seibald does not directly own shall not be deemed an admission that Mr. Seibald
is, for purposes of Section 13(d) of the Exchange Act, the beneficial owner of such shares.

65

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(5)

(6)

(7)

(8)

(9)

(10)

Includes 576 shares held in a retirement trust for the benefit of Mr. Haft.

Includes (i) 26,592 shares held in a retirement trust for the benefit of Mr. Tupper and (ii) 43,200 shares owned by Mr. Tupper’s wife or a retirement trust for her benefit.  The inclusion of the
shares owned by Mr. Tupper’s wife and the retirement trust for her benefit shall not be construed as an admission that Mr. Tupper is, for purposes of Section 13(d) or 13(g) of the Exchange Act,
the beneficial owner of such shares.

Includes 10,000 shares issuable upon the exercise of currently exercisable options.

Represents shares issuable upon the exercise of currently exercisable options.

Based upon Schedule 13G, as amended, filed under the Exchange Act.

Pursuant to Schedule 13G: (i) Wedbush Opportunity Partners, L.P. (the “Fund”) and Wedbush Opportunity Capital, LLC (the “General Partner”), as the general partner of the Fund, each have
sole voting and dispositive power over the 468,203 shares; (ii) the 468,203 shares are held directly by the Fund for the benefit of the Fund’s investors; (iii) the 468,203 shares may be deemed
to be indirectly beneficially owned by the General Partner, as the general partner of the Fund, and Jeremy Q. Zhu, as a Managing Director of the General Partner and lead member of the
General Partner’s investment team that manages the Fund’s portfolio; and (iv) the General Partner and Jeremy Zhu disclaim beneficial ownership of the shares owned by the Fund, except to
the extent of any pecuniary interest therein.

(11)

Includes 5,000 shares issuable upon the exercise of currently exercisable options.

Securities Authorized for Issuance Under Equity Compensation Plans

The following table sets forth information as of December 31, 2014 with respect to compensation plans (including individual compensation arrangements) under which our common shares are

authorized for issuance, aggregated as follows:

•
•

All compensation plans previously approved by security holders; and
All compensation plans not previously approved by security holders.

66

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
EQUITY COMPENSATION PLAN INFORMATION

Equity compensation plans approved by security holders
Equity compensation plans not approved by security holders
Total

ITEM 13.

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE.

Director Independence

Board of Directors

Number of securities
to be issued upon
exercise of
outstanding options,
warrants and rights
(a)

Weighted average
exercise price of
outstanding options,
warrants and rights
(b)

Number of securities
remaining available
for future issuance
under equity
compensation plans
(excluding securities
reflected in column
(a))
(c)

421,250 
______ 50,000 
471,250 

 $
 $

5.16 
6.73 

1,135 
_____ 650,000 
651,135 

Our Board of Directors is currently comprised of Barry B. Goldstein, Michael R. Feinsod, Jay M. Haft, Jack D. Seibald and Floyd R. Tupper.  Each of Messrs. Feinsod, Haft, Seibald and Tupper is

currently an “independent director” based on the definition of independence in Listing Rule 5605(a)(2) of The Nasdaq Stock Market.

Audit Committee

The members of our Board’s Audit Committee currently are Messrs. Tupper, Feinsod, Haft and Seibald, each of  whom  is  an  “independent  director”  based  on  the  definition  of  independence  in

Listing Rule 5605(a)(2) of The Nasdaq Stock Market and Rule 10A-3(b)(1) under the Exchange Act.

Nominating and Corporate Governance Committee

The members of our Board’s Nominating and Corporate Governance Committee currently are Messrs. Haft, Feinsod, Seibald and Tupper, each of whom is an “independent director” based on the

definition of independence in Listing Rule 5605(a)(2) of The Nasdaq Stock Market.

Compensation Committee

The  members  of  our  Board’s  Compensation  Committee  currently  are  Messrs.  Seibald,  Feinsod,  Haft  and  Tupper,  each  of  whom  is  an  “independent  director”  based  on  the  definition  of

independence in Listing Rule 5605(a)(2) of The Nasdaq Stock Market.

67

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
  
  
 
 
  
 
 
  
  
 
 
 
 
 
 
 
 
 
 
 
ITEM 14.

PRINCIPAL ACCOUNTANT FEES AND SERVICES.

The following is a summary of the fees billed to us by Marcum LLP, our independent auditors, for professional services rendered for the fiscal year ended December 31, 2014 and 2013.

Fee Category

Fiscal 2014 Fees

Fiscal 2013 Fees

Audit Fees(1)
Audit-Related Fees(2)
Tax Fees(3)
All Other Fees(4)

____________________

 $
 $
 $
 $
 $

192,318 
- 
43,085 
- 
235,403 

  $
  $
  $
  $
  $

254,128 
1,660 
40,359 
- 
296,147 

(1)

(2)

(3)

(4)

Audit Fees consist of fees billed for services rendered for the audit of our consolidated financial statements and review of our condensed consolidated financial statements included in our
quarterly reports on Form 10-Q, services rendered in connection with the filing of Form S-1 (and the related prospectus), Form S-8 and services provided in connection with other statutory or
regulatory filings.

Audit-Related Fees consist of aggregate fees billed for assurance and related services that are reasonably related to the performance of the audit or review of our financial statements and are
not reported under “Audit Fees.”

Tax Fees consist of fees billed by our independent auditors for professional services related to preparation of our U.S. federal and state income tax returns, representation for the examination
of our 2011 and 2012 federal tax returns, and tax advice.

All Other Fees consist of aggregate fees billed for products and services provided by our independent auditors, other than those disclosed above.

The  Audit  Committee  is  responsible  for  the  appointment,  compensation  and  oversight  of  the  work  of  the  independent  auditors  and  approves  in  advance  any  services  to  be  performed  by  the
independent  auditors,  whether  audit-related  or  not.    The  Audit  Committee  reviews  each  proposed  engagement  to  determine  whether  the  provision  of  services  is  compatible  with  maintaining  the
independence of the independent auditors.  Substantially all of the fees shown above were pre-approved by the Audit Committee.

68

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ITEM 15.                      EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.

Exhibit
Number

Description of Exhibit

PART IV

3(a)

3(b)

10(a)

10(b)

10(c)

10(d)

10(e)

10(f)

10(g)

10(h)

10(i)

10(j)

10(k)

10(l)

Restated Certificate of Incorporation, as amended (1)

By-laws, as amended (2)

2005 Equity Participation Plan

2014 Equity Participation Plan (3)

Employment Agreement, dated as of October 16, 2007, between DCAP Group, Inc. and  Barry B. Goldstein (4)

Amendment No. 1, dated as of August 25, 2008, to Employment Agreement between DCAP Group, Inc. and Barry B. Goldstein (5)

Amendment No. 2, dated as of March 24, 2010, to Employment Agreement between Kingstone Companies, Inc. (formerly DCAP Group, Inc.) and Barry B. Goldstein (6)

Amendment No. 3, dated as of May 10, 2011, to Employment Agreement between Kingstone Companies, Inc. (formerly DCAP Group, Inc.) and Barry B. Goldstein (7)

Amendment No. 4, dated as of April 16, 2012, to Employment Agreement between Kingstone Companies, Inc. (formerly DCAP Group, Inc.) and Barry B. Goldstein (8)

Amendment No. 5, dated as of August 12, 2014, to Employment Agreement between Kingstone Companies, Inc. (formerly DCAP Group, Inc.) and Barry B. Goldstein (3)

Employment Agreement, dated as of May 10, 2011, between Kingstone Insurance Company and Barry B. Goldstein (7)

Amendment No. 1, dated as of May 14, 2012, to Employment Agreement between  Kingstone Insurance Company and Barry B. Goldstein (9)

Employment Contract, dated as of September 13, 2006, between Commercial Mutual Insurance Company and Successor Companies and John D. Reiersen (10)

Amendment No. 1, dated as of January 25, 2008, to Employment Contract between Commercial Mutual Insurance Company and Successor Companies and John D. Reiersen (10)

10(m)

Amendment No. 2, dated as of July 18, 2008, to Employment Contract between Commercial Mutual Insurance Company and Successor Companies and John D. Reiersen (10)

69

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
10(n)

10(o)

10(p)

10(q)

14(a)

14(b)

21

23

31(a)

31(b)

32

Amendment  No.  3,  dated  as  of  February  28,  2011,  to  Employment  Contract  between  Kingstone  Insurance  Company  (as  successor  in  interest  to  Commercial  Mutual  Insurance
Company) and John D. Reiersen (11)

Amendment  No.  4,  dated  as  of  October  14,  2013,  to  Employment  Contract  between  Kingstone  Insurance  Company  (as  successor  in  interest  to  Commercial  Mutual  Insurance
Company) and John D. Reiersen (12)

Stock Option Agreement, dated as of August 12, 2014, between Kingstone Companies, Inc. and Barry B. Goldstein (2005 Equity Participation Plan) (3)

Stock Option Agreement, dated as of August 12, 2014, between Kingstone Companies, Inc. and Barry B. Goldstein (2014 Equity Participation Plan) (3)

Code of Ethics

Officer and Director Trading Restrictions Policy

Subsidiaries (9)

Consent of Marcum LLP

Rule 13a-14(a)/15d-14(a) Certification of Principal Executive Officer as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

Rule 13a-14(a)/15d-14(a) Certification of Principal Financial Officer as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101.INS

XBRL Instance Document

101.SCH

101.SCH  XBRL Taxonomy Extension Schema.

101.CAL

101.CAL   XBRL Taxonomy Extension Calculation Linkbase.

101.DEF

101.DEF   XBRL Taxonomy Extension Definition Linkbase.

101.LAB

101.LAB   XBRL Taxonomy Extension Label Linkbase.

101.PRE
____________________

101.PRE  XBRL Taxonomy Extension Presentation Linkbase.

70

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)

(2)

(3)

(4)

(5)

(6)

(7)

(8)

(9)

(10)

(11)

(12)

Denotes document filed as an exhibit to our Quarterly Report on Form 10-Q for the period ended March 31, 2014 and incorporated herein by reference.

Denotes document filed as an exhibit to our Current Report on Form 8-K for an event dated November 5, 2009 and incorporated herein by reference.

Denotes document filed as an exhibit to our Current Report on Form 8-K for an event dated August 12, 2014 and incorporated herein by reference.

Denotes document filed as an exhibit to our Current Report on Form 8-K for an event dated October 16, 2007 and incorporated herein by reference.

Denotes document filed as an exhibit to our Quarterly Report on Form 10-Q for the period ended September 30, 2008 and incorporated herein by reference.

Denotes document filed as an exhibit to our Current Report on Form 8-K for an event dated March 24, 2010 and incorporated herein by reference.

Denotes document filed as an exhibit to our Current Report on Form 8-K for an event dated May 10, 2011 and incorporated herein by reference.

Denotes document filed as an exhibit to our Current Report on Form 8-K for an event dated April 16, 2012 and incorporated herein by reference.

Denotes document filed as an exhibit to our Annual Report on Form 10-K for the fiscal year ended December 31, 2012 and incorporated herein by reference.

Denotes document filed as an exhibit to our Annual Report on Form 10-K for the fiscal year ended December 31, 2009 and incorporated herein by reference.

Denotes document filed as an exhibit to our Current Report on Form 8-K for an event dated February 28, 2011 and incorporated herein by reference.

Denotes  document  filed  as  an  exhibit  to  our  Registration  Statement  on  Form  S-1  filed  with  the  Securities  and  Exchange  Commission  on  October  15,  2013  and  incorporated  herein  by
reference.

71

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly

SIGNATURES

authorized.

Dated: March 25, 2015

KINGSTONE COMPANIES, INC.

By:

/s/ Barry B. Goldstein

Barry B. Goldstein
Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates

indicated.

Signature

/s/ Barry B. Goldstein

Barry B. Goldstein

/s/ Victor J. Brodsky

Victor J. Brodsky

/s/ Michael R. Feinsod
Michael R. Feinsod

/s/ Jay M. Haft
Jay M. Haft

/s/ Floyd R. Tupper
Floyd R. Tupper

/s/ Jack D. Seibald
Jack D. Seibald

Title

President, Chairman of the Board, Chief Executive Officer,
Treasurer and Director (Principal Executive Officer)

Chief Financial Officer and Treasurer
(Principal Financial and Accounting Officer)

Director and Secretary

Director

Director

Director

72

Date

March 25, 2015

March 25, 2015

March 25, 2015

March 25, 2015

March 25, 2015

March 25, 2015

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Index to Consolidated Financial Statements

Report of  Independent Registered Public Accounting Firm

Consolidated Balance Sheets as of December 31, 2014 and 2013

Consolidated Statements of  Income and Comprehensive Income for the years ended December 31, 2014 and 2013

Consolidated Statements of Stockholders’ Equity for the years ended December 31, 2014 and 2013

Consolidated Statements of Cash Flows for the years ended December 31, 2014 and 2013

Notes to Consolidated Financial Statements

F-1

Page

F-2

F-3

F-4

F-5

F-6 – F-7

F-8

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
To the Audit Committee of the
Board of Directors and Shareholders
of Kingstone Companies, Inc. and Subsidiaries

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

We  have  audited  the  accompanying  consolidated  balance  sheets  of  Kingstone  Companies,  Inc.  and  Subsidiaries  (the  “Company”)  as  of  December  31,  2014  and  2013,  and  the  related  consolidated
statements  of  income  and  comprehensive  income,  changes  in  stockholders’  equity  and  cash  flows  for  the  years  then  ended.    These  financial  statements  are  the  responsibility  of  the  Company’s
management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).  Those standards require that we plan and perform the audits to obtain
reasonable  assurance  about  whether  the  consolidated  financial  statements  are  free  of  material  misstatement.    The  Company  is  not  required  to  have,  nor  were  we  engaged  to  perform,  an  audit  of  its
internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but
not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.  An audit also includes examining, on
a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements, assessing the accounting principles used and significant estimates made by management, as well
as evaluating the overall consolidated financial statement presentation.  We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Kingstone Companies, Inc. and Subsidiaries, as of December 31, 2014
and 2013, and the results of their operations and their cash flows for the years then ended in conformity with accounting principles generally accepted in the United States of America.

/s/ Marcum LLP

Marcum LLP
Melville, NY
March 25, 2015

F-2

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES 

December 31,

December 31,

2014

2013

 $

5,128,735 

 $

2,399,482 

51,120,859 

28,436,022 

8,017,729 
64,267,323 
9,906,878 
8,946,899 
1,301,549 
35,575,276 
8,985,981 
2,233,530 
2,448,042 
1,330,944 
134,996,422 

39,912,683 
40,458,041 
1,006,582 
2,096,363 
5,956,540 
3,928,137 
1,137,180 
94,495,526 

 $

 $

6,796,673 
37,632,177 
19,922,506 
7,590,074 
974,989 
37,560,825 
6,860,263 
2,709,244 
2,038,755 
1,494,989 
116,783,822 

34,503,229 
32,335,614 
776,099 
2,566,729 
6,984,166 
3,215,487 
693,087 
81,074,411 

 $

 $

- 

- 

82,351 
32,873,383 
946,332 
8,203,003 
42,105,069 
(1,604,173)
40,500,896 

81,860 
32,692,568 
305,219 
4,187,209 
37,266,856 
(1,557,445)
35,709,411 

 $

134,996,422 

 $

116,783,822 

Consolidated Balance Sheets

 Assets

 Fixed-maturity securities, held-to-maturity, at amortized cost (fair value of $5,395,054 at December 31, 2014 and $2,425,261

 at December 31, 2013)

 Fixed-maturity securities, available-for-sale, at fair value (amortized cost of $50,083,441 at December 31, 2014 and

 $28,079,902 at December 31, 2013)

 Equity securities, available-for-sale, at fair value (cost of $7,621,309 at  December 31, 2014 and $6,690,338 at

 December 31, 2013)
 Total investments

 Cash and cash equivalents
 Premiums receivable, net of provision for uncollectible amounts
 Receivables - reinsurance contracts
 Reinsurance receivables, net of provision for uncollectible amounts
 Deferred policy acquisition costs
 Intangible assets, net
 Property and equipment, net of accumulated depreciation
 Other assets

 Total assets

 Liabilities

 Loss and loss adjustment expense reserves
 Unearned premiums
 Advance premiums
 Reinsurance balances payable
 Deferred ceding commission revenue
 Accounts payable, accrued expenses and other liabilities
 Deferred income taxes

 Total liabilities

 Commitments and Contingencies

 Stockholders' Equity

 Preferred stock, $.01 par value; authorized 2,500,000 shares
 Common stock, $.01 par value; authorized 20,000,000 shares; issued 8,235,095 shares at December 31, 2014 and 8,186,031 shares at December

31, 2013; outstanding 7,308,757 shares at December 31, 2014 and 7,266,573 shares at December 31, 2013

 Capital in excess of par
 Accumulated other comprehensive income
 Retained earnings

 Treasury stock, at cost, 926,338 shares at December 31, 2014 and 919,458 shares at December 31, 2013

 Total stockholders' equity

 Total liabilities and stockholders' equity

See accompanying notes to these consolidated financial statements.

F-3

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
  
 
  
  
  
  
 
 
 
Consolidated Statements of Income and Comprehensive Income
Years ended December 31,

KINGSTONE COMPANIES, INC. AND SUBSIDIARIES 

2014

2013

 Revenues

 Net premiums earned
 Ceding commission revenue
 Net investment income
 Net realized gains on sales of investments
 Other income

 Total revenues

 Expenses

 Loss and loss adjustment expenses
 Commission expense
 Other underwriting expenses
 Other operating expenses
 Depreciation and amortization
 Interest expense
 Total expenses

 Income from operations before taxes
 Income tax expense

 Net income

 Other comprehensive income (loss), net of tax

 Gross change in unrealized gains (losses) on available-for-sale-securities

 Reclassification adjustment for gains included in net income
 Net change in unrealized unrealized gains (losses)

 Income tax (expense) benefit related to items

 of other comprehensive income (loss)
 Other comprehensive income (loss), net of tax

 Comprehensive income

Earnings per common share:

Basic

Diluted

Weighted average common shares outstanding

Basic

Diluted

  $

  $

32,628,484 
13,910,111 
1,799,768 
707,027 
1,006,102 
50,051,492 

17,032,188 
12,125,328 
10,656,265 
1,487,345 
874,907 
- 
42,176,033 

7,875,459 
2,547,040 
5,328,419 

22,225,167 
11,673,103 
1,170,051 
575,792 
922,072 
36,566,185 

13,586,533 
9,362,793 
9,018,685 
1,099,370 
646,483 
75,734 
33,789,598 

2,776,587 
764,269 
2,012,318 

1,678,410 

(1,664,443)

(707,027)  
971,383 

(330,270)  
641,113 

575,792 
(1,088,651)

370,141 
(718,510)

 $

5,969,532 

 $

1,293,808 

  $

  $

0.73 

  $

0.72 

  $

0.51 

0.50 

7,287,657 

7,356,962 

3,975,115 

4,059,724 

Dividends declared and paid per common share

  $

0.18 

  $

0.16 

See accompanying notes to these consolidated financial statements.

F-4

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
  
  
  
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
 
  
  
  
  
 
 
 
 
 
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
 
Consolidated Statement of Stockholders' Equity
Years ended ended December 31, 2014 and 2013

Preferred Stock

Common Stock

Accumulated  

Capital
in Excess

Other
  Comprehensive  

Retained

Treasury Stock

KINGSTONE COMPANIES, INC. AND SUBSIDIARIES 

Balance, January 1, 2013
Proceeds from public offering, net of

offering costs of $1,723,121

Stock-based compensation
Exercise of stock options
Acquisition of treasury stock
Dividends
Net income
Change in unrealized gains on

available-for-sale securities, net of
tax

Balance, December 31, 2013
Stock-based compensation
Shares deducted from exercise of
stock options for payment of
withholding taxes

Excess tax benefit from exercise of
stock options
Exercise of stock options
Acquisition of treasury stock
Dividends
Net income
Change in unrealized gains on

available- for-sale securities, net of
tax

Balance, December 31, 2014

Shares

Amount

- 

- 
- 
- 
- 
- 
- 

- 
- 
- 

- 

- 
- 
- 
- 
- 

- 
- 

 $

 $

- 

- 
- 
- 
- 
- 
- 

- 
- 
- 

- 

- 
- 
- 
- 
- 

- 
- 

See accompanying notes to these consolidated financial statements.

Shares
   4,730,357 

Amount

 $

47,304 

of Par
 $ 13,851,036 

Income (Loss)  
1,023,729 

 $

Earnings
 $ 2,787,292 

Shares
889,458 

Amount
 $ (1,427,545)

Total
 $ 16,281,816 

   3,450,000 
- 
5,674 
- 
- 
- 

34,500 
- 
56 
- 
- 
- 

   18,769,879 
59,959 
11,694 
- 
- 
- 

- 
- 
- 
- 
- 
- 

- 
- 
- 
- 
(612,401)
   2,012,318 

- 
- 
- 
30,000 
- 
- 

- 
- 
- 
(129,900)
- 
- 

   18,804,379 
59,959 
11,750 
(129,900)
(612,401)
2,012,318 

- 
   8,186,031 
- 

- 
81,860 
- 

- 
   32,692,568 
171,876 

(718,510)
305,219 
- 

- 
   4,187,209 
- 

- 
919,458 
- 

- 
   (1,557,445)
- 

(718,510)
   35,709,411 
171,876 

(17,165)

(172)

(133,246)

- 
66,229 
- 
- 
- 

- 
663 
- 
- 
- 

136,971 
5,214 
- 
- 
- 

- 

- 
- 
- 
- 
- 

- 

- 

- 

(133,418)

- 
- 
- 
   (1,312,625)
   5,328,419 

- 
- 
6,880 
- 
- 

- 
- 
(46,728)
- 
- 

136,971 
5,877 
(46,728)
(1,312,625)
5,328,419 

- 
   8,235,095 

 $

- 
82,351 

- 
 $ 32,873,383 

 $

641,113 
946,332 

- 
 $ 8,203,003 

- 
926,338 

- 
 $ (1,604,173)

641,113 
 $ 40,500,896 

F-5

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
 
 
 
 
  
 
  
 
  
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
 
Consolidated Statements of Cash Flows
Years ended December 31,

 Cash flows provided by operating activities:
 Net income
 Adjustments to reconcile net income to net cash flows provided by operating activities:

 Net realized gains on sale of investments
 Depreciation and amortization
 Amortization of bond premium, net
 Stock-based compensation
 Excess tax benefit from exercise of stock options
 Deferred income tax expense

 (Increase) decrease in operating assets:

 Premiums receivable, net
 Receivables - reinsurance contracts
 Reinsurance receivables, net
 Deferred policy acquisition costs
 Other assets

 Increase (decrease) in operating liabilities:

 Loss and loss adjustment expense reserves
 Unearned premiums
 Advance premiums
 Reinsurance balances payable
 Advance payments from catastrophe reinsurers
 Deferred ceding commission revenue
 Accounts payable, accrued expenses and other liabilities

 Net cash flows provided by operating activities

 Cash flows used in investing activities:
 Purchase - fixed-maturity securities held-to-maturity
 Purchase - fixed-maturity securities available-for-sale
 Purchase - equity securities available-for-sale
 Sale or maturity - fixed-maturity securities available-for-sale
 Sale - equity securities available-for-sale
 Recovery of loss from failed bank
 Other investing activities
 Net cash flows used in investing activities

 Cash flows (used in) provided by financing activities:
 Net proceeds from issuance of common stock
 Proceeds from line of credit
 Principal payments on line of credit
 Principal payments on notes payable (includes $378,000 to related parties)
 Proceeds from exercise of stock options
 Withholding taxes paid on net exercise of stock options
 Excess tax benefit from exercise of stock options
 Purchase of treasury stock
 Dividends paid
 Net cash flows (used in) provided by financing activities

See accompanying notes to these consolidated financial statements.

F-6

KINGSTONE COMPANIES, INC. AND SUBSIDIARIES 

2014

2013

  $

5,328,419 

  $

2,012,318 

(707,027)
874,907 
260,996 
171,876 
(136,971)
113,823 

(1,356,825)  
(326,560)
1,985,549 
(2,125,718)
273,481 

5,409,454 
8,122,427 
230,483 
(470,366)
- 
(1,027,626)
712,650 
17,332,972 

(2,715,540)
(28,826,537)

(8,520,581)  
6,823,015 
7,970,324 
51,587 
(780,945)  
(25,998,677)  

- 
- 
- 
- 
5,877 
(133,418)  
136,971 
(46,728)  
(1,312,625)  
(1,349,923)  

(575,792)
646,483 
203,851 
59,959 
- 
(724,053)

176,751 
(974,989)
1,341,957 
(1,290,385)
358,414 

4,017,697 
6,323,251 
165,227 
746,202 
(7,358,391)
2,107,136 
147,901 
7,383,537 

(1,791,702)
(9,124,949)
(6,073,138)
5,850,770 
4,868,193 
- 
(307,045)
(6,577,871)

18,804,379 
310,000 
(760,000)
(747,000)
11,750 
- 
- 
(129,900)
(612,401)
16,876,828 

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
  
  
  
  
  
  
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
 
  
  
  
 
 
  
  
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated Statements of Cash Flows
Years ended December 31,

 (Decrease) increase in cash and cash equivalents
 Cash and cash equivalents, beginning of period
 Cash and cash equivalents, end of period

 Supplemental disclosures of cash flow information:
 Cash paid for income taxes
 Cash paid for interest

 Supplemental schedule of non-cash investing and financing activities:
 Value of shares deducted from exercise of stock options for payment of withholding taxes

See accompanying notes to these consolidated financial statements.

F-7

KINGSTONE COMPANIES, INC. AND SUBSIDIARIES 

2014

2013

(10,015,628)   $
19,922,506 
9,906,878 

  $

17,682,494 
2,240,012 
19,922,506 

2,555,400 
- 

  $
  $

2,174,000 
108,839 

133,418 

  $

- 

  $

  $

  $
  $

  $

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2014 AND 2013

Note 1 - Nature of Business

Kingstone  Companies,  Inc.  (referred  to  herein  as  "Kingstone"  or  the  “Company”),  through  its  subsidiary  Kingstone  Insurance  Company  (“KICO”),  underwrites  property  and  casualty  insurance  to  small
businesses and individuals exclusively through independent agents and brokers. KICO is a licensed insurance company in the State of New York and the Commonwealth of Pennsylvania; however, KICO
writes substantially all of its business in New York. Kingstone, through its subsidiary, Payments, Inc., a licensed premium finance company in the State of New York, receives fees for placing contracts with
a third party licensed premium finance company (see Note 19 – Premium Finance Placement Fees).

Note 2 – Accounting Policies and Basis of Presentation

The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”).

Principles of Consolidation

The consolidated financial statements consist of Kingstone and its wholly owned subsidiaries. Subsidiaries include: (1) KICO and its wholly owned subsidiaries, CMIC Properties, Inc. (“Properties”) and 15
Joys  Lane,  LLC  (“15  Joys  Lane”),  which  together  own  the  land  and  building  from  which  KICO  operates,  and  (2)  Payments  Inc.  All  significant  inter-company  transactions  have  been  eliminated  in
consolidation.

Revenue Recognition

Net Premiums Earned

Insurance policies issued by the Company are short-duration contracts. Accordingly, premium revenues, net of premiums ceded to reinsurers, are recognized as earned in proportion to the amount of
insurance protection provided, on a pro-rata basis over the terms of the underlying policies. Unearned premiums represent premiums applicable to the unexpired portions of in-force insurance contracts at
the end of each year.

Ceding Commission Revenue

Commissions on reinsurance premiums ceded are earned in a manner consistent with the recognition of the costs of the reinsurance, generally on a pro-rata basis over the terms of the policies reinsured.
Unearned amounts are recorded as deferred ceding commission revenue. Certain reinsurance agreements contain provisions whereby the ceding commission rates vary based on the loss experience
under the agreements. The Company records ceding commission revenue based on its current estimate of subject losses. The Company records adjustments to the ceding commission revenue in the
period that changes in the estimated losses are determined.

Premium Finance Placement Fees

Premium finance placement fees are earned in the period when the contracts are placed with the third party premium finance company. Premium finance placement fees are included in “Other income” in
the accompanying consolidated statements of income and comprehensive income (see Note 19 – Premium Finance Placement Fees).

F-8

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
  
 
 
 
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2014 AND 2013

Liability for Loss and Loss Adjustment Expenses (“LAE”)

The liability for loss and LAE represents management’s best estimate of the ultimate cost of all reported and unreported losses that are unpaid as of the balance sheet date. The liability for losses and LAE
is estimated on an undiscounted basis, using individual case-basis valuations, statistical analyses and various actuarial procedures. The projection of future claim payment and reporting is based on an
analysis of the Company’s historical experience, supplemented by analyses of industry loss data. Management believes that the reserves for loss and LAE are adequate to cover the ultimate cost of losses
and claims to date; however, because of the uncertainty from various sources, including changes in reporting patterns, claims settlement patterns, judicial decisions, legislation, and economic conditions,
actual loss experience may not conform to the assumptions used in determining the estimated amounts for such liability at the balance sheet date. As adjustments to these estimates become necessary,
such adjustments are reflected in expense for the period in which the estimates are changed. Because of the nature of the business historically written, the Company’s management believes that  the
Company has limited exposure to environmental claim liabilities. The Company recognizes recoveries from salvage and subrogation when received.

Reinsurance

In the normal course of business, the Company seeks to reduce the loss that may arise from catastrophes or other events that cause unfavorable underwriting results by reinsuring certain levels of risk in
various areas of exposure with other insurance enterprises or reinsurers.

Reinsurance  receivables  represents  management’s  best  estimate  of  paid  and  unpaid  loss  and  LAE  recoverable  from  reinsurers,  and  ceded  losses  receivable  and  unearned  ceded  premiums  under
reinsurance  agreements.  Ceded  losses  receivable  are  estimated  using  techniques  and  assumptions  consistent  with  those  used  in  estimating  the  liability  for  loss  and  LAE.  Management  believes  that
reinsurance receivables as recorded represent its best estimate of such amounts; however, as changes in the estimated ultimate liability for loss and LAE are determined, the estimated ultimate amount
receivable  from  the  reinsurers  will  also  change.  Accordingly,  the  ultimate  receivable  could  be  significantly  in  excess  of  or  less  than  the  amount  indicated  in  the  consolidated  financial  statements.  As
adjustments to these estimates become necessary, such adjustments are reflected in current operations. Loss and LAE incurred as presented in the consolidated statement of income and comprehensive
income are net of reinsurance recoveries.

The  Company  accounts  for  reinsurance  in  accordance  with  GAAP  guidance  for  accounting  and  reporting  for  reinsurance  of  short-duration  contracts.  Management  has  evaluated  its  reinsurance
arrangements and determined that significant insurance risk is transferred to the reinsurers. Reinsurance agreements have been determined to be short-duration prospective contracts and, accordingly,
the costs of the reinsurance are recognized over the life of the contract in a manner consistent with the earning of premiums on the underlying policies subject to the reinsurance contract.

In  preparing  the  consolidated  financial  statements,  management  estimates  uncollectible  amounts  receivable  from  reinsurers  based  on  an  assessment  of  factors  including  the  creditworthiness  of  the
reinsurers  and  the  adequacy  of  collateral  obtained,  where  applicable.  There  was  no  allowance  for  uncollectible  reinsurance  as  of  December  31,  2014  and  2013.  The  Company  did  not  expense  any
uncollectible reinsurance for the years ended December 31, 2014 and 2013. Significant uncertainties are inherent in the assessment of the creditworthiness of reinsurers and estimates of any uncollectible
amounts due from reinsurers. Any change in the ability of the Company’s reinsurers to meet their contractual obligations could have a detrimental impact on the consolidated financial statements and
KICO’s ability to meet their regulatory capital and surplus requirements.

F-9

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2014 AND 2013

Cash and Cash Equivalents

Cash  and  cash  equivalents  are  presented  at  cost,  which  approximates  fair  value.  The  Company  considers  all  highly  liquid  investments  with  original  maturities  of  three  months  or  less  to  be  cash
equivalents. The Company maintains its cash balances at several financial institutions. The Federal Deposit Insurance Corporation (“FDIC”) secures accounts up to $250,000 at these institutions.

Investments

The  Company  accounts  for  its  investments  in  accordance  with  GAAP  guidance  for  investments  in  debt  and  equity  securities,  which  requires  that  fixed-maturity  and  equity  securities  that  have  readily
determined fair values be segregated into categories based upon the Company’s intention for those securities.

In accordance with this guidance, the Company has classified its fixed-maturity securities as either held-to- maturity or available-for-sale and its equity securities as available-for-sale. The Company may
sell its available-for-sale securities in response to changes in interest rates, risk/reward characteristics, liquidity needs or other factors. Fixed-maturity securities that the Company has the specific intent
and ability to hold until maturity are classified as such and carried at amortized cost.

Available-for-sale securities are reported at their estimated fair values based on quoted market prices from a recognized pricing service, with unrealized gains and losses, net of tax effects, reported as a
separate component of accumulated other comprehensive income in stockholders’ equity. Realized gains and losses are determined on the specific identification method and recognized in the statement
of income and comprehensive income.

Investment income is accrued to the date of the consolidated financial statements and includes amortization of premium and accretion of discount on fixed-maturities. Interest is recognized when earned,
while dividends are recognized when declared. As of December 31, 2014 and 2013, due and accrued investment income was $644,061 and $414,210, respectively, and is included in other assets on the
accompanying consolidated balance sheets.

Impairment of investment securities results in a charge to operations when a market decline below cost is deemed to be other-than-temporary. The Company regularly reviews its fixed-maturity and equity
securities portfolios to evaluate the necessity of recording impairment losses for other-than-temporary declines in the fair value of investments. In evaluating potential impairment, GAAP specifies (i) if
management  does  not  have  the  intent  to  sell  a  debt  security  prior  to  recovery  and  (ii)  it  is  more  likely  than  not  that  it  will  not  have  to  sell  the  debt  security  prior  to  recovery,  the  security  would  not  be
considered other-than-temporarily impaired unless there is a credit loss.  When management does not intend to sell the security and it is more likely than not that the Company will not have to sell the
security  before  recovery  of  its  cost  basis,  it  will  recognize  the  credit  component  of  an  other-than-temporary  impairment  (“OTTI”)  of  a  debt  security  in  earnings  and  the  remaining  portion  in  other
comprehensive  income.    The  credit  loss  component  recognized  in  earnings  is  identified  as  the  amount  of  principal  cash  flows  not  expected  to  be  received  over  the  remaining  term  of  the  security  as
projected  based  on  cash  flow  projections.    For  held-to-maturity  debt  securities,  the  amount  of  OTTI  recorded  in  other  comprehensive  income  for  the  noncredit  portion  of  a  previous  OTTI  is  amortized
prospectively over the remaining life of the security on the basis of timing of future estimated cash flows of the security.  As of December 31, 2014 and 2013, none of the Company’s investments were
deemed to be OTTI.

F-10

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2014 AND 2013

Fair Value

The fair value hierarchy in GAAP prioritizes fair value measurements into three levels based on the nature of the inputs. Quoted prices in active markets for identical assets or liabilities have the highest
priority  (“Level  1”),  followed  by  observable  inputs  other  than  quoted  prices,  including  prices  for  similar  but  not  identical  assets  or  liabilities  (“Level  2”)  and  unobservable  inputs,  including  the  reporting
entity’s estimates of the assumptions that market participants would use, having the lowest priority (“Level 3”).

For investments in active markets, the Company uses quoted market prices to determine fair value. In circumstances where quoted market prices are unavailable, the Company utilizes fair value estimates
based upon other observable inputs including matrix pricing, benchmark interest rates, market comparables and other relevant inputs. The Company’s process to validate the market prices obtained from
the outside pricing sources include, but are not limited to, periodic evaluation of model pricing methodologies and analytical reviews of certain prices.

Premiums Receivable

Premiums receivable are presented net of an allowance for doubtful accounts of approximately $127,000 and $145,000 as of December 31, 2014 and 2013, respectively. The allowance for uncollectible
amounts  is  based  on  an  analysis  of  amounts  receivable  giving  consideration  to  historical  loss  experience  and  current  economic  conditions  and  reflects  an  amount  that,  in  management’s  judgment,  is
adequate. Uncollectible premiums receivable balances of approximately $146,000 and $88,000 were written off for the years ended December 31, 2014 and 2013, respectively.

Deferred Policy Acquisition Costs

Deferred policy acquisition costs represent the costs of writing business that vary with, and are primarily related to, the successful production of insurance business (principally commissions, premium
taxes and certain underwriting salaries). Policy acquisition costs are deferred and recognized as expense as related premiums are earned.

Intangible Assets
The Company has recorded acquired identifiable intangible assets. In accounting for such assets, the Company follows GAAP guidance for intangible assets. The cost of a group of assets acquired in a
transaction is allocated to the individual assets including identifiable intangible assets based on their relative fair values. Identifiable intangible assets with a finite useful life are amortized over the period
that the asset is expected to contribute directly or indirectly to the future cash flows of the Company. Intangible assets with an indefinite life are not amortized, but are subject to annual impairment testing.
All identifiable intangible assets are tested for recoverability whenever events or changes in circumstances indicate that a carrying amount may not be recoverable. Based on the results of the Company’s
annual impairment testing, no impairment losses from intangible assets were recognized for the years ended December 31, 2014 and 2013.

Property and Equipment

Building  and  building  improvements,  furniture,  computer  equipment,  and  software  are  reported  at  cost  less  accumulated  depreciation.  Depreciation  is  provided  using  the  straight-line  method  over  the
estimated useful lives of the assets. The Company estimates the useful life for computer equipment, computer software, automobile, furniture and other equipment is three years, and building and building
improvements is 39 years.

F-11

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2014 AND 2013

The  Company  reviews  its  real  estate  assets  used  as  its  headquarters  to  evaluate  the  necessity  of  recording  impairment  losses  for  market  changes  due  to  declines  in  the  fair  value  of  the  property.  In
evaluating potential impairment, management considers the current estimated fair value compared to the carrying value of the asset. The fair value of the real estate assets is estimated to be in excess of
the carrying value.

Income Taxes

Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their
respective tax basis and for operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which
those  temporary  differences  are  expected  to  be  recovered  or  settled.  The  effect  on  deferred  tax  assets  and  liabilities  of  a  change  in  tax  rates  is  recognized  in  income  in  the  period  that  includes  the
enactment date. The Company files a consolidated tax return with its subsidiaries. The Company follows the relevant provisions of GAAP concerning uncertainties in income taxes and through December
31, 2014, the Company had no material unrecognized tax benefits and no adjustments to liabilities or operations were required.

Assessments

Insurance  related  assessments  are  accrued  in  the  period  in  which  they  have  been  incurred.  A  typical  obligating  event  would  be  the  issuance  of  an  insurance  policy  or  the  occurrence  of  a  claim.  The
Company is subject to a variety of assessments.

Concentration and Credit Risk

Financial instruments that potentially subject the Company to concentration of credit risk are primarily cash and cash equivalents, investments, and premium and reinsurance receivables. Investments are
diversified  through  many  industries  and  geographic  regions  based  upon  KICO’s  Investment  Committee’s  guidelines,  which  employs  different  investment  strategies.  The  Company  believes  that  no
significant concentration of credit risk exists with respect to investments. As of December 31, 2014 and 2013, the Company had cash deposits in excess of the FDIC secured limit of $250,000 per account
at financial institutions of approximately $6,041,000 and $3,046,000, respectively. Cash equivalents are not insured by the FDIC.

F-12

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
As of December 31, 2014 and 2013, the Company had deposits of cash equivalents as follows:

KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2014 AND 2013

 Collateralized bank repurchase agreement (1)
 Money market fund
 Total

December 31,

December 31,

2014

2013

  $

  $

1,130,154 
4,288,876 
5,419,030 

  $

  $

17,280,027 
953,504 
18,233,531 

(1)  The  Company  has  a  security  interest  in  certain  of  the  bank's  holdings  of  direct  obligations  of  the  United  States  or  one  or  more  agencies  thereof.  The  collateral  is  held  in  a  hold-in-custody
arrangement with a third party who maintains physical possession of the collateral on behalf of the bank.

At December 31, 2014, the outstanding premiums receivable balance is generally diversified due to the number of insureds comprising the Company’s customer base, which is largely concentrated in the
area of New York City and adjacent Long Island. The Company also has receivables from its reinsurers. Reinsurance contracts do not relieve the Company from its obligations to policyholders. Failure of
reinsurers to honor their obligations could result in losses to the Company. The Company periodically evaluates the financial condition of its reinsurers to minimize its exposure to significant losses from
reinsurer insolvencies. See Note 7 for reinsurance recoverables on unpaid and paid losses by reinsurer. Management’s policy is to review all outstanding receivables at period end as well as the bad debt
write-offs experienced in the past and establish an allowance for doubtful accounts, if deemed necessary.

Direct premiums earned from lines of business that subject the Company to concentration risk for the years ended December 31, 2014 and 2013 are as follows:

 Personal Lines
 Commercial Lines
 Total premiums earned subject to concentration
 Premiums earned not subject to concentration
 Total premiums earned

Use of Estimates

Years ended December 31,

2014

2013

73.3%   
15.3%   
88.6%   
11.4%   
100.0%   

70.0%
16.0%
86.0%
14.0%
100.0%

The  preparation  of  financial  statements  in  conformity  with  GAAP  requires  management  to  make  estimates  and  assumptions  that  affect  the  reported  amounts  of  assets  and  liabilities  and  disclosure  of
contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Such estimates and assumptions,
which include the reserves for losses and loss adjustment expenses, are subject to considerable estimation error due to the inherent uncertainty in projecting ultimate claim amounts that will be reported
and  settled  over  a  period  of  several  years.  In  addition,  estimates  and  assumptions  associated  with  receivables  under  reinsurance  contracts  related  to  contingent  ceding  commission  revenue  require
considerable  judgment  by  management.  On  an  on-going  basis,  management  reevaluates  its  assumptions  and  the  methods  of  calculating  its  estimates.  Actual  results  may  differ  significantly  from  the
estimates and assumptions used in preparing the consolidated financial statements.

F-13

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
 
 
 
 
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2014 AND 2013

Earnings per share

Basic earnings per common share is computed by dividing income available to common stockholders by the weighted-average number of common shares outstanding. Diluted earnings per common share
reflect,  in  periods  in  which  they  have  a  dilutive  effect,  the  impact  of  common  shares  issuable  upon  exercise  of  stock  options.    The  computation  of  diluted  earnings  per  share  excludes  those  with  an
exercise price in excess of the average market price of the Company’s common shares during the periods presented.

Advertising Costs

Advertising costs are charged to operations when the advertising first takes place. Included in other underwriting expenses in the accompanying consolidated statements of income and comprehensive
income are advertising costs approximating $71,000 and $55,000 for the years ended December 31, 2014 and 2013, respectively.

Stock-based Compensation

The  Company  records  compensation  expense  associated  with  stock  options  and  other  equity-based  compensation  in  accordance  with  guidance  established  by  GAAP.  Stock-based  compensation
expense  in  2014  and  2013  is  the  estimated  fair  value  of  options  granted  amortized  on  a  straight-line  basis  over  the  requisite  service  period  for  the  entire  portion  of  the  award  less  an  estimate  for
anticipated forfeitures.

Comprehensive Income

Comprehensive income refers to revenue, expenses, gains and losses that under GAAP are included in comprehensive income but are excluded from net income as these amounts are recorded directly
as an adjustment to stockholders' equity, primarily from changes in unrealized gains/losses on available-for-sale securities.

Recent Accounting Pronouncements

In April 2014, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) No. 2014-08, “Presentation of Financial Statements (Topic 205) and Property, Plant,
and  Equipment  (Topic  360):  Reporting  Discontinued  Operations  and  Disclosures  of  Disposals  of  Components  of  an  Entity”  (“ASU  2014-08”).  ASU  2014-08  revised  guidance  to  only  allow  disposals  of
components of an entity that represent a strategic shift (e.g., disposal of a major geographical area, a major line of business, a major equity method investment, or other major parts of an entity) and that
have a major effect on a reporting entity’s operations and financial results to be reported as discontinued operations. The revised guidance also requires expanded disclosure in the financial statements for
discontinued operations as well as for disposals of significant components of an entity that do not qualify for discontinued operations presentation. ASU 2014-08 is effective for interim and annual reporting
periods beginning after December 15, 2014. The Company is evaluating whether the adoption of ASU 2014-08 will have a significant impact on its consolidated results of operations, financial position or
cash flows.

In May 2014, the FASB issued guidance to change the recognition of revenue from contracts with customers. The core principle of the new guidance is that an entity should recognize revenue to reflect
the transfer of goods and services to customers in an amount equal to the consideration the entity receives or expects to receive. The guidance will be effective for the Company for reporting periods
beginning after December 15, 2016. The Company will apply the guidance using a modified retrospective approach. The Company does not expect these amendments to have a material effect on its
consolidated results of operations, financial position or cash flows.

F-14

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2014 AND 2013

Note 3 - Investments 

Available-for-Sale Securities

The amortized cost and fair value of investments in available-for-sale fixed-maturity securities and equity securities as of December 31, 2014 and December 31, 2013 are summarized as follows:

 Category

 Fixed-Maturity Securities:
 Political subdivisions of States,
 Territories and Possessions

 Corporate and other bonds
 Industrial and miscellaneous
 Total fixed-maturity securities

 Equity Securities:
 Preferred stocks
 Common stocks
 Total equity securities

Cost or

Amortized

Cost

Gross

Unrealized

Gains

Gross Unrealized Losses

Less than 12

Months

More than 12

Months

Fair

Value

Net
Unrealized

Gains/

(Losses)

December 31, 2014

 $

13,862,141 

 $

412,490 

 $

(23,813)

 $

(6,379)

 $

14,244,439 

 $

382,298 

36,221,300 
50,083,441 

803,440 
1,215,930 

(118,092)
(141,905)

3,172,632 
4,448,677 
7,621,309 

19,180 
444,950 
464,130 

(2,647)
- 
(2,647)

(30,228)
(36,607)

(62,886)
(2,177)
(65,063)

36,876,420 
51,120,859 

655,120 
1,037,418 

3,126,280 
4,891,449 
8,017,729 

(46,352)
442,772 
396,420 

 Total

 $

57,704,750 

 $

1,680,060 

 $

(144,552)

 $

(101,670)

 $

59,138,588 

 $

1,433,838 

F-15

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
  
 
  
 
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
 
 
 
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2014 AND 2013

December 31, 2013

Cost or

Amortized

Cost

Gross

Unrealized

Gains

Gross Unrealized Losses

Less than 12

Months

More than 12

Months

Fair

Value

Net
Unrealized

Gains/

(Losses)

 $

7,000,222 

 $

162,616 

 $

(49,491)

 $

(45,140)

 $

7,068,207 

 $

67,985 

21,079,680 
28,079,902 

2,899,301 
3,791,037 
6,690,338 

569,139 
731,755 

2,503 
470,606 
473,109 

(179,810)
(229,301)

(251,525)
(38,785)
(290,310)

(101,194)
(146,334)

21,367,815 
28,436,022 

(62,551)
(13,913)
(76,464)

2,587,728 
4,208,945 
6,796,673 

288,135 
356,120 

(311,573)
417,908 
106,335 

 Category

 Fixed-Maturity Securities:
 Political subdivisions of States,
 Territories and Possessions

 Corporate and other bonds
 Industrial and miscellaneous
 Total fixed-maturity securities

 Equity Securities:
 Preferred stocks
 Common stocks
 Total equity securities

 Total

 $

34,770,240 

 $

1,204,864 

 $

(519,611)

 $

(222,798)

 $

35,232,695 

 $

462,455 

A summary of the amortized cost and fair value of the Company’s investments in available-for-sale fixed-maturity securities by contractual maturity as of December 31, 2014 and 2013 is shown below:

 Remaining Time to Maturity

 Less than one year
 One to five years
 Five to ten years
 More than 10 years
 Total

December 31, 2014

December 31, 2013

Amortized

Cost

Fair Value

Amortized

Cost

Fair Value

 $

 $

482,833 
11,640,381 
32,283,921 
5,676,306 
50,083,441 

 $

 $

487,507 
11,943,127 
32,865,231 
5,824,994 
51,120,859 

 $

 $

758,281 
9,025,386 
14,070,003 
4,226,232 
28,079,902 

 $

 $

768,954 
9,466,973 
14,114,271 
4,085,824 
28,436,022 

The actual maturities may differ from contractual maturities because certain borrowers have the right to call or prepay obligations with or without penalties.

F-16

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
  
 
  
 
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
 
 
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2014 AND 2013

Held-to-Maturity Securities

The amortized cost and fair value of investments in held-to-maturity fixed-maturity securities as of December 31, 2014 and 2013 are summarized as follows:

 Category

Cost or

Amortized

Cost

Gross

Unrealized

Gains

Gross Unrealized Losses

Less than 12

Months

More than 12

Months

Fair

Value

Net
Unrealized

Gains/

(Losses)

December 31, 2014

 U.S. Treasury securities

 $

606,353 

 $

183,200 

 $

- 

 $

- 

 $

789,553 

 $

183,200 

 Political subdivisions of States,
 Territories and Possessions

 Corporate and other bonds
 Industrial and miscellaneous

1,413,303 

49,981 

- 

(12,247)  

1,451,037 

37,734 

3,109,079 

98,306 

(52,921)  

- 

3,154,464 

45,385 

 Total

 $

5,128,735 

 $

331,487 

 $

(52,921)

 $

(12,247)

 $

5,395,054 

 $

266,319 

 Category

Cost or

Amortized

Cost

Gross

Unrealized

Gains

Gross Unrealized Losses

Less than 12

Months

More than 12

Months

Fair

Value

Net
Unrealized

Gains/

(Losses)

December 31, 2013

 U.S. Treasury securities

 $

606,138 

 $

46,915 

 $

- 

 $

- 

 $

653,053 

 $

46,915 

 Political subdivisions of States,
 Territories and Possessions

 Corporate and other bonds
 Industrial and miscellaneous

208,697 

- 

(25,359)  

1,584,647 

4,223 

- 

 Total

 $

2,399,482 

 $

51,138 

 $

(25,359)

 $

- 

- 

- 

183,338 

(25,359)

1,588,870 

4,223 

 $

2,425,261 

 $

25,779 

Held-to-maturity securities U.S. Treasury securities are held in trust pursuant to the New York State Department of Financial Services’ minimum funds requirement.

F-17

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
A summary of the amortized cost and fair value of the Company’s investments in held-to-maturity securities by contractual maturity as of December 31, 2014 and 2013 is shown below:

KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2014 AND 2013

 Remaining Time to Maturity

 Less than one year
 One to five years
 Five to ten years
 More than 10 years
 Total

Investment Income

Major categories of the Company’s net investment income are summarized as follows:

December 31, 2014

December 31, 2013

Amortized

Cost

Fair Value

Amortized

Cost

Fair Value

 $

 $

- 
- 
3,522,927 
1,605,808 
5,128,735 

 $

 $

- 
- 
3,563,401 
1,831,653 
5,395,054 

 $

 $

- 
- 
1,793,344 
606,138 
2,399,482 

 $

 $

- 
- 
1,772,208 
653,053 
2,425,261 

 Income:
 Fixed-maturity securities
 Equity securities
 Cash and cash equivalents
 Other
 Total
 Expenses:
 Investment expenses
 Net investment income

Year ended
December 31,

2014

2013

 $

 $

 $

1,665,534 
483,175 
23,750 
(481)
2,171,978 

372,210 
1,799,768 

 $

1,018,857 
390,818 
41 
16,507 
1,426,223 

256,172 
1,170,051 

Proceeds from the sale and maturity of fixed-maturity securities were $6,823,015 and $5,850,770 for the years ended December 31, 2014 and 2013, respectively.

Proceeds from the sale of equity securities were $7,970,324 and $4,868,193 for the years ended December 31, 2014 and 2013, respectively.

F-18

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
 
The Company’s net realized gains and losses on investments are summarized as follows:

KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2014 AND 2013

 Fixed-maturity securities:
 Gross realized gains
 Gross realized losses

 Equity securities:
 Gross realized gains
 Gross realized losses

 Cash and short term investments (1)

 Net realized gains

Year ended
December 31,

2014

2013

  $

  $

323,455 
(48,729)  
274,726 

497,023 
(116,309)  
380,714 

237,886 
(73,910)
163,976 

551,912 
(140,096)
411,816 

51,587 

- 

  $

707,027 

  $

575,792 

(1) Realized gain on cash and short term investments is a partial recovery from the FDIC of an amount previously written off in 2009 due to the failure of Waterfield Bank.

Impairment Review

Impairment of investment securities results in a charge to operations when a market decline below cost is deemed to be other-than-temporary. The Company regularly reviews its fixed-maturity securities
and  equity  securities  portfolios  to  evaluate  the  necessity  of  recording  impairment  losses  for  other-than-temporary  declines  in  the  fair  value  of  investments.  In  evaluating  potential  impairment,  GAAP
specifies (i) if the Company does not have the intent to sell a debt security prior to recovery and (ii) it is more likely than not that it will not have to sell the debt security prior to recovery, the security would
not be considered other-than-temporarily impaired unless there is a credit loss.  When the Company does not intend to sell the security and it is more likely than not that the Company will not have to sell
the  security  before  recovery  of  its  cost  basis,  it  will  recognize  the  credit  component  of  an  other-than-temporary  impairment  (“OTTI”)  of  a  debt  security  in  earnings  and  the  remaining  portion  in  other
comprehensive  income.    The  credit  loss  component  recognized  in  earnings  is  identified  as  the  amount  of  principal  cash  flows  not  expected  to  be  received  over  the  remaining  term  of  the  security  as
projected  based  on  cash  flow  projections.    For  held-to-maturity  debt  securities,  the  amount  of  OTTI  recorded  in  other  comprehensive  income  for  the  noncredit  portion  of  a  previous  OTTI  is  amortized
prospectively over the remaining life of the security on the basis of timing of future estimated cash flows of the security.

OTTI  losses  are  recorded  in  the  consolidated  statements  of  income  and  comprehensive  income  as  net  realized  losses  on  investments  and  result  in  a  permanent  reduction  of  the  cost  basis  of  the
underlying  investment.  The  determination  of  OTTI  is  a  subjective  process  and  different  judgments  and  assumptions  could  affect  the  timing  of  loss  realization.  At  December  31,  2014,  there  were  35
securities  that  accounted  for  the  gross  unrealized  loss.  The  Company  determined  that  none  of  the  unrealized  losses  were  deemed  to  be  OTTI  for  its  portfolio  of  fixed-maturity  investments  and  equity
securities for the years ended December 31, 2014 and 2013. Significant factors influencing the Company’s determination that unrealized losses were temporary included the magnitude of the unrealized
losses in relation to each security’s cost, the nature of the investment and management’s intent and ability to retain the investment for a period of time sufficient to allow for an anticipated recovery of fair
value to the Company’s cost basis.

F-19

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
 
 
 
 
 
  
 
 
  
 
 
 
 
The Company held securities with unrealized losses representing declines that were considered temporary at December 31, 2014 and 2013 as follows:

KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2014 AND 2013

 Category

Fixed-Maturity Securities:
Political subdivisions of States,
Territories and Possessions

Corporate and otherbonds industrial and
miscellaneous

Less than 12 months

Fair

Value

Unrealized

Losses

No. of
Positions

Held

December 31, 2014

12 months or more

Fair

Value

Unrealized

Losses

Total

No. of
Positions

Held

Aggregate
Fair

Value

Unrealized

Losses

 $

3,013,648 

 $

(23,813)

9 

 $

126,658 

 $

(6,379)

1 

 $

3,140,306 

 $

(30,192)

6,325,579 

(118,092)

15 

714,640 

(30,228)

2 

7,040,219 

(148,320)

Total fixed-maturity securities

 $

9,339,227 

 $

(141,905)

24 

 $

841,298 

 $

(36,607)

3 

 $

10,180,525 

 $

(178,512)

 Equity Securities:
 Preferred stocks
 Common stocks

 Total equity securities

 Total

 $

 $

 $

656,325 
- 

 $

(2,647)
- 

 $

1 
- 

1,448,376 
267,000 

 $

(62,886)
(2,177)

 $

6 
1 

2,104,701 
267,000 

 $

(65,533)
(2,177)

656,325 

 $

(2,647)

1 

 $

1,715,376 

 $

(65,063)

7 

 $

2,371,701 

 $

(67,710)

9,995,552 

 $

(144,552)

25 

 $

2,556,674 

 $

(101,670)

10 

 $

12,552,226 

 $

(246,222)

F-20

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
  
  
 
 
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2014 AND 2013

Less than 12 months

Fair

Value

Unrealized

Losses

No. of
Positions

Held

December 31, 2013

12 months or more

Fair

Value

Unrealized

Losses

Total

No. of
Positions

Held

Aggregate
Fair

Value

Unrealized

Losses

 $

2,015,437 

 $

(49,491)

6 

 $

415,866 

 $

(45,140)

2 

 $

2,431,303 

 $

(94,631)

6,447,605 

(179,810)

24 

1,430,377 

(101,194)

5 

7,877,982 

(281,004)

 Category

Fixed-Maturity Securities:

Political subdivisions of States,
Territories and Possessions

Corporate and other bonds industrial and
miscellaneous

Total fixed-maturity securities

 $

8,463,042 

 $

(229,301)

30 

 $

1,846,243 

 $

(146,334)

7 

 $

10,309,285 

 $

(375,635)

 Equity Securities:
 Preferred stocks
 Common stocks

 Total equity securities

 Total

 $

 $

 $

1,835,958 
879,525 

 $

(251,525)
(38,785)

 $

8 
4 

444,100 
145,625 

 $

(62,551)
(13,913)

 $

2 
1 

2,280,058 
1,025,150 

 $

(314,076)
(52,698)

2,715,483 

 $

(290,310)

12 

 $

589,725 

 $

(76,464)

3 

 $

3,305,208 

 $

(366,774)

11,178,525 

 $

(519,611)

42 

 $

2,435,968 

 $

(222,798)

10 

 $

13,614,493 

 $

(742,409)

F-21

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
  
  
 
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2014 AND 2013

Note 4 - Fair Value Measurements

The Company follows GAAP guidance regarding fair value measurements. The valuation technique used to fair value the financial instruments is the market approach which uses prices and other relevant
information generated by market transactions involving identical or comparable assets.

This guidance establishes a three-level hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The fair value hierarchy gives the highest priority to quoted prices in active
markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). If the inputs used to measure the assets or liabilities fall within different levels of the hierarchy, the
classification is based on the lowest level input that is significant to the fair value measurement of the asset or liability. Classification of assets and liabilities within the hierarchy considers the markets in
which the assets and liabilities are traded, including during period of market disruption, and the reliability and transparency of the assumptions used to determine fair value. The hierarchy requires the use
of observable market data when available. The levels of the hierarchy and those investments included in each are as follows:

Level 1—Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities traded in active markets. Included are those investments traded on an active exchange, such
as the NASDAQ Global Select Market, U.S. Treasury securities and obligations of U.S. government agencies, together with corporate debt securities that are generally investment grade.

Level 2—Inputs to the valuation methodology include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active,
inputs other than quoted prices that are observable for the asset or liability and market-corroborated inputs.  Municipal and corporate bonds that are traded in less active markets are classified as Level 2. 
These securities are valued using market price quotations for recently executed transactions.

Level 3—Inputs to the valuation methodology are unobservable for the asset or liability and are significant to the fair value measurement. Material assumptions and factors considered in pricing investment
securities and other assets may include appraisals, projected cash flows, market clearing activity or liquidity circumstances in the security or similar securities that may have occurred since the prior pricing
period.

The  availability  of  observable  inputs  varies  and  is  affected  by  a  wide  variety  of  factors.  When  the  valuation  is  based  on  models  or  inputs  that  are  less  observable  or  unobservable  in  the  market,  the
determination  of  fair  value  requires  significantly  more  judgment.  The  degree  of  judgment  exercised  by  management  in  determining  fair  value  is  greatest  for  investments  categorized  as  Level  3.  For
investments in this category, the Company considers prices and inputs that are current as of the measurement date. In periods of market dislocation, as characterized by current market conditions, the
observability of prices and inputs may be reduced for many instruments. This condition could cause a security to be reclassified between levels.

F-22

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
  
 
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2014 AND 2013

The Company’s investments are allocated among pricing input levels at December 31, 2014 and 2013 as follows:

 ($ in thousands)

Level 1

Level 2

Level 3

Total

December 31, 2014

 Fixed-maturity investments available for sale

Political subdivisions of States, Territories and Possessions

  $

- 

  $

14,244,439 

  $

- 

  $

14,244,439 

Corporate and other bonds industrial and miscellaneous
 Total fixed maturities
 Equity investments
 Total investments

29,257,850 
29,257,850 
8,017,729 
37,275,579 

  $

7,618,570 
21,863,009 
- 
21,863,009 

  $

  $

- 
- 
- 
- 

  $

36,876,420 
51,120,859 
8,017,729 
59,138,588 

 ($ in thousands)

Level 1

Level 2

Level 3

Total

December 31, 2013

 Fixed-maturity investments available for sale
Political subdivisions of States, Territories and Possessions

Corporate and other bonds industrial and miscellaneous
 Total fixed maturities
 Equity investments
 Total investments

Note 5 - Fair Value of Financial Instruments

  $

- 

  $

7,068,207 

  $

- 

  $

7,068,207 

20,731,952 
20,731,952 
6,796,673 
27,528,625 

  $

636,863 
7,705,070 
- 
7,705,070 

  $

  $

- 
- 
- 
- 

  $

21,368,815 
28,437,022 
6,796,673 
35,233,695 

GAAP requires all entities to disclose the fair value of financial instruments, both assets and liabilities recognized and not recognized in the balance sheet, for which it is practicable to estimate fair value.
The Company uses the following methods and assumptions in estimating its fair value disclosures for financial instruments:

Equity securities and fixed income securities available-for-sale:  Fair value disclosures for these investments are included in “Note 3 - Investments.”

Cash and cash equivalents: The carrying values of cash and cash equivalents approximate their fair values because of the short-term nature of these instruments.

Premiums receivable, reinsurance receivables:  The carrying values reported in the accompanying consolidated balance sheets for these financial instruments approximate their fair values due to the
short term nature of the assets.

F-23

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2014 AND 2013

Real Estate: The fair value of the land and building included in property and equipment, which is used in the Company’s operations, approximates the carrying value. The fair value was based on an
appraisal prepared using the sales comparison approach, and accordingly the real estate is a Level 3 asset under the fair value hierarchy.

Reinsurance balances payable:  The carrying value reported in the consolidated balance sheets for these financial instruments approximates fair value.

The estimated fair values of the Company’s financial instruments are as follows:

 Fixed-maturity securitied-held-to maturity
 Cash and cash equivalents
 Premiums receivable
 Receivables - reinsurance contracts
 Reinsurance receivables
 Real estate, net of accumulated depreciation
 Reinsurance balances payable

Note 6 - Intangibles

December 31, 2014

December 31, 2013

Carrying Value

Fair Value

Carrying Value

Fair Value

  $
  $
  $
  $
  $
  $
  $

5,128,735 
9,906,878 
8,946,899 
1,301,549 
35,575,276 
1,762,345 
2,096,363 

  $
  $
  $
  $
  $
  $
  $

5,395,054 
9,906,878 
8,946,899 
1,301,549 
35,575,276 
1,816,122 
2,096,363 

  $
  $
  $
  $
  $
  $
  $

2,399,482 
19,922,506 
7,590,074 
974,989 
37,560,825 
1,777,942 
2,566,729 

  $
  $
  $
  $
  $
  $
  $

2,425,261 
19,922,506 
7,590,074 
974,989 
37,560,825 
1,816,122 
2,566,729 

Intangible  assets  consist  of  finite  and  indefinite  life  assets.  Finite  life  intangible  assets  include  customer  and  producer  relationships  and  other  identifiable  intangibles.  Insurance  company  license  is
considered an indefinite life intangible asset subject to annual impairment testing. The weighted average amortization period of identified intangible assets of finite useful life is approximately 4.1 years as
of December 31, 2014.

The components of intangible assets and their useful lives, accumulated amortization, and net carrying value as of December 31, 2014 and 2013 are summarized as follows:

 Insurance license
 Customer relationships
Other identifiable intangibles
 Total

Useful
Life

(in yrs)
-
10
7

Gross
Carrying

Value

December 31, 2014

Accumulated

Amortization

Net
Carrying

Amount

Gross
Carrying

Value

December 31, 2013

Accumulated

Amortization

Net
Carrying

Amount

  $

  $

500,000 
3,400,000 
950,000 
4,850,000 

  $

  $

- 
1,870,000 
746,470 
2,616,470 

  $

  $

500,000 
1,530,000 
203,530 
2,233,530 

  $

  $

500,000 
3,400,000 
950,000 
4,850,000 

  $

  $

- 
1,530,000 
610,756 
2,140,756 

  $

  $

500,000 
1,870,000 
339,244 
2,709,244 

F-24

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2014 AND 2013

Intangible asset impairment testing and amortization

The Company performs an analysis annually as of December 31 to identify potential impairment of intangible assets with both finite and indefinite lives and measures the amount of any impairment loss
that may need to be recognized. Intangible asset impairment testing requires an evaluation of the estimated fair value of each identified intangible asset to its carrying value. An impairment charge would
be recorded if the estimated fair value is less than the carrying amount of the intangible asset. No impairments have been identified in the years ended December 31, 2014 and 2013.

The  Company  recorded  amortization  expense  related  to  intangibles  of  $475,714  for  each  of  the  years  ended  December  31,  2014  and  2013.  The  estimated  aggregate  amortization  expense  for  the
remaining life of finite life intangibles is as follows:

2015
2016
2017
2018
2019

Note 7 - Reinsurance

 $

 $

475,714 
407,816 
340,000 
340,000 
170,000 
1,733,530 

The Company’s quota share reinsurance treaties in effect for the year ended December 31, 2014 for its Personal Lines business, which primarily consists of homeowners’ policies, were covered under the
July 1, 2013/June 30, 2014 and July 1, 2014/June 30, 2015 treaty years. The Company’s quota share reinsurance treaty in effect for the year ended December 31, 2014 for its Commercial Lines business
was covered under the July 1, 2013/June 30, 2014 treaty year. The Company did not renew its expiring Commercial Lines quota share reinsurance treaty on July 1, 2014.  The Company’s quota share
reinsurance treaties in effect for the year ended December 31, 2013 for both its Personal Lines business and Commercial Lines business were covered under the July 1, 2012/June 30, 2013 and July 1,
2013/June 30, 2014 treaty years. The Company’s personal lines quota share treaty that covered the July 1, 2013/June 30, 2014 treaty year is a two year treaty expiring on June 30, 2015. Effective July 1,
2014, the Company had the option to increase the quota share percentage from 75% to a maximum of 85% or decrease the quota share percentage from 75% to a minimum of 55% by giving no less than
30 days advance notice. On May 12, 2014, the Company notified the personal lines reinsurers of its election to reduce the ceding percentage in the personal lines quota share treaty from 75% to 55%
effective July 1, 2014. In addition to the change in the personal lines quota share treaty discussed above, the Company entered into new annual treaties with different terms effective July 1, 2014. The
Company’s treaties for the July 1, 2012/June 30, 2013, July 1, 2013/ June 30, 2014 and July 1, 2014/June 30, 2015 treaty years provide for the following material terms:

F-25

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
  
  
  
  
 
 
 
 
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2014 AND 2013

 Line of Busines

Personal Lines:
Homeowners, dwelling fire and canine legal liability

 Quota share treaty:
 Percent ceded
 Risk retained
 Losses per occurrence subject to quota share reinsurance coverage

 Excess of loss coverage above quota share coverage

 Total reinsurance coverage per occurrence
 Losses per occurrence subject to reinsurance coverage
 Expiration date

 Personal Umbrella

 Quota share treaty:

 Percent ceded - first million dollars of coverage
 Percent ceded - excess of one million dollars of coverage
 Risk retained
 Total reinsurance coverage per occurrence
 Losses per occurrence subject to quota share reinsurance coverage

 Expiration date

Commercial Lines:
 General liability commercial policies, except for commercial auto

 Quota share treaty:

 Percent ceded (terminated effective July 1, 2014)
 Risk retained
 Losses per occurrence subject to quota share reinsurance coverage

 Excess of loss coverage above quota share coverage

 Total reinsurance coverage per occurrence
 Losses per occurrence subject to reinsurance coverage

Commercial Auto:
 Risk retained
 Excess of loss coverage in excess of risk retained

Catastrophe Reinsurance:

 Initial loss subject to personal lines quota share treaty
 Risk retained per catastrophe occurrence (1)
 Catastrophe loss coverage in excess of quota share coverage (2) (3)

(1)  Plus losses in excess of catastrophe coverage.

  $
  $
  $

  $
  $
  $

  $
  $
  $

  $

  $

  $
  $
  $

  $
  $

  $

  $
  $
  $

July 1, 2014
to

June 30, 2015

Treaty Year

July 1, 2013
to

June 30, 2014

July 1, 2012
to

June 30, 2013

55%   
  $
  $
  $

  $
  $
  $

360,000 
800,000 
3,200,000 
in excess of 
800,000 
3,640,000 
4,000,000 
June 30, 2015 

75%   
  $
  $
  $

  $
  $
  $

300,000 
1,200,000 
1,700,000 
in excess of 
1,200,000 
2,600,000 
2,900,000 
June 30, 2015 

75%

250,000 
1,000,000 
1,900,000 
in excess of 
1,000,000 
2,650,000 
2,900,000 
June 30, 2013 

90%   
100%   
  $
  $
  $

100,000 
2,900,000 
3,000,000 
June 30, 2015 

90%   
100%   
  $
  $
  $

100,000 
1,900,000 
2,000,000 
June 30, 2014 

90%
100%

100,000 
1,900,000 
2,000,000 
June 30, 2013 

None 
400,000 
None 
3,600,000 
in excess of 
400,000 
3,600,000 
4,000,000 

300,000 
1,700,000 
in excess of 
300,000 

4,000,000 
1,800,000 
137,000,000 

  $
  $
  $

  $
  $
  $

  $
  $

  $

  $
  $
  $

25%   
  $
  $
  $

300,000 
400,000 
2,500,000 
in excess of 
400,000 
2,600,000 
2,900,000 

300,000 
1,700,000 
in excess of 
300,000 

4,000,000 
1,000,000 
86,000,000 

  $
  $
  $

  $
  $

  $

  $
  $
  $

40%

300,000 
500,000 
2,400,000 
in excess of 
500,000 
2,600,000 
2,900,000 

250,000 
1,750,000 
in excess of 
250,000 

3,000,000 
750,000 
70,000,000 

(2)  Effective  July  1,  2014,  the  Company’s  catastrophe  treaty  also  covers  losses  caused  by  severe  winter  weather  during  any  consecutive  28  day  period.  Effective  July  1,  2014,  the  duration  of  a

catastrophe occurrence from windstorm, hail, tornado, hurricane and cyclone has been extended to 96 consecutive hours from 72 consecutive hours.

(3)  Catastrophe coverage is limited on an annual basis to two times the per occurrence amounts.

F-26

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
  
  
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
  
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
 
 
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2014 AND 2013

The single maximum risks per occurrence to which the Company is subject under the treaties that expired on June 30, 2014 and the new treaties effective July 1, 2014 are as follows:

Treaty

 Extent of Loss

 Risk Retained

 Extent of Loss

 Risk Retained

July 1, 2014 - June 30, 2015

July 1, 2013 - June 30, 2014

Personal Lines

Personal Umbrella

Commercial Lines

Commercial Auto

Catastrophe (2)

 Initial $800,000 
 $800,000 - $4,000,000 
 Over $4,000,000 

$360,000 
 None(1) 
100% 

 Initial $1,200,000 
 $1,200,000 - $2,900,000 
 Over $2,900,000 

 Initial $1,000,000 
 $1,000,000 - $3,000,000 
 Over $3,000,000 

$100,000 
 None(1) 
100% 

 Initial $1,000,000 
 $1,000,000 - $2,000,000 
 Over $2,000,000 

 Initial $400,000 
 $400,000 - $4,000,000 
 Over $4,000,000 

 Initial $300,000 
 $300,000 - $2,000,000 
 Over $2,000,000 

 Initial $4,000,000 
 $4,000,000 -
$141,000,000  

 Over $141,000,000 

$400,000 
None(1) 
100% 

 Initial $400,000 
 $400,000 - $2,900,000 
 Over $2,900,000 

$300,000 
 None(1) 
100% 

 Initial $300,000 
 $300,000 - $2,000,000 
 Over $2,000,000 

$1,800,000 

 Initial $4,000,000 

$1,000,000

 None 
100% 

 $4,000,000 - $90,000,000 
 Over $90,000,000 

 None
100%

$300,000
 None(1)
100%

$100,000
 None(1)
100%

$300,000
None(1)
100%

$300,000
 None(1)
100%

________________

(1)  Covered by excess of loss treaties.

(2)  Catastrophe coverage is limited on an annual basis to two times the per occurrence amounts.

The Company’s reinsurance program is structured to enable the Company to significantly grow its premium volume while maintaining regulatory capital and other financial ratios generally within or below
the expected ranges used for regulatory oversight purposes. The reinsurance program also provides income as a result of ceding commissions earned pursuant to the quota share reinsurance contracts.
The Company’s participation in reinsurance arrangements does not relieve the Company of its obligations to policyholders.

F-27

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
Approximate reinsurance recoverables on unpaid and paid losses by reinsurer are as follows:

KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2014 AND 2013

 ($ in thousands)
December 31, 2014
 Maiden Reinsurace Company
 SCOR Reinsurance Company
 Swiss Reinsurance America Corporation
 Motors Insurance Corporation
 Sirius American Insurance Company
 Allied World Assurance Company
 Others
 Total

December 31, 2013
 Maiden Reinsurace Company
 SCOR Reinsurance Company
 Swiss Reinsurance America Corporation
 Motors Insurance Corporation
 Sirius American Insurance Company
 Allied World Assurance Company
 Others
 Total

 (1) Secured pursuant to collateralized trust agreements.
 (2) Guaranteed by an irrevocable letter of credit.

Unpaid

Losses

Paid

Losses

Total

Security

  $

  $

  $

  $

7,946 
2,843 
3,652 
931 
908 
651 
1,319 
18,250 

6,929 
3,318 
2,523 
1,536 
1,410 
665 
983 
17,364 

  $

  $

  $

  $

598 
194 
359 
8 
22 
15 
273 
1,469 

732 
294 
454 
48 
44 
39 
185 
1,796 

  $

  $

  $

  $

8,544 
3,037 
4,011 
939 
930 
666 
1,592 
19,719 

7,661 
3,612 
2,977 
1,584 
1,454 
704 
1,168 
19,160 

 $

12,847(1)

  $

 $

- 
- 
500(1)
- 
- 
110(2)

13,457 

13,868(1)

- 
- 
792(1)
- 
- 
135(2)

  $

14,795 

Assets held in the two trusts referred to in footnote (1) in the table above are not included in the Company’s invested assets and investment income earned on these assets is credited to the two reinsurers
respectively.  In  addition  to  reinsurance  recoverables  on  unpaid  and  paid  losses,  reinsurance  receivables  as  of  December  31,  2014  and  2013  include  unearned  ceded  premiums  of  $15,856,387  and
$18,400,338, respectively.

Ceding Commission Revenue

The Company earns ceding commission revenue under its quota share reinsurance agreements based on: (i) a fixed provisional commission rate at which provisional ceding commissions are earned, and
(ii) a sliding scale of commission rates and ultimate treaty year loss ratios on the policies reinsured under each of these agreements based upon which contingent ceding commissions are earned. The
sliding scale includes minimum and maximum commission rates in relation to specified ultimate loss ratios.  The commission rate and contingent ceding commissions earned increases when the estimated
ultimate loss ratio decreases and, conversely, the commission rate and contingent ceding commissions earned decreases when the estimated ultimate loss ratio increases.

The Company’s estimated ultimate treaty year loss ratios for treaties in effect for the year ended December 31, 2014 are attributable to contracts for the July 1, 2014/June 30, 2015 treaty year (“2014/2015
Treaties”) and the July 1, 2013/June 30, 2014 treaty year (“2013/2014 Treaties”). The Company’s estimated ultimate treaty year loss ratios for treaties in effect for the year ended December 31, 2013 are
attributable to contracts for the July 1, 2012/June 30, 2013 treaty year (“2012/2013 Treaties”) and the 2013/2014 Treaties.

F-28

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2014 AND 2013

Treaties in effect for the year ended December 31, 2014

The Company’s estimated ultimate loss ratios (“Loss Ratios”) for the period July 1, 2014 through December 31, 2014, which are attributable to contracts for the 2014/2015 Treaties were lower than the
contractual Loss Ratios at which the provisional ceding commissions are earned. Accordingly, for the six month period ended December 31, 2014, the Company recorded contingent ceding commission
earned with respect to the 2014/2015 Treaties.

The Company’s estimated ultimate Loss Ratios for the period January 1, 2014 through December 31, 2014 attributable to contracts for the 2013/2014 Treaties were lower than the contractual Loss Ratios
at which the provisional ceding commissions are earned.  Accordingly, for the year ended December 31, 2014, the Company recorded contingent ceding commission earned with respect to the 2013/2014
Treaties.

Treaties in effect for year ended December 31, 2013

The Company’s estimated ultimate Loss Ratios for the period July 1, 2013 through December 31, 2013, which are attributable to contracts for the 2013/2014 Treaties, were lower than the contractual Loss
Ratios at which the provisional ceding commissions were earned. Accordingly, for the six month period ended December 31, 2013, the Company’s recorded contingent ceding commission earned with
respect to the 2013/2014 Treaties.

The  Company’s  estimated  ultimate  Loss  Ratios  for  the  period  January  1,  2013  through  December  31,  2013  attributable  to  contracts  for  the  2012/2013  Treaties  were  greater  than  the  contractual  Loss
Ratios  at  which  the  provisional  ceding  commissions  were  earned.  Accordingly,  for  the  year  ended  December  31,  2013,  the  Company  recorded  negative  contingent  ceding  commissions  earned  with
respect to the 2012/2013 Treaties.

In addition to the treaties that were in effect for years ended December 31, 2014 and 2013, the estimated ultimate loss ratios from prior years’ treaties are subject to change as loss reserves from those
periods increase or decrease, resulting in an increase or decrease in the commission rate and contingent ceding commissions earned.

Ceding commissions earned consists of the following:

 Provisional ceding commissions earned
 Contingent ceding commissions earned

Years ended
December 31,

2014

2013

  $

  $

12,456,411 
1,453,700 
13,910,111 

  $

  $

11,007,342 
665,761 
11,673,103 

Provisional ceding commissions are settled monthly. Balances due from reinsurers for contingent ceding commissions on quota share treaties are settled annually based on the loss ratio of each treaty
year that ends on June 30. As discussed above, for the year ended December 31, 2013, the Company recorded negative contingent ceding commissions earned with respect to the 2012/2013 Treaties,
which resulted in ceding commissions payable to reinsurers. There was no net contingent ceding commissions payable to reinsurers as of December 31, 2014 and 2013.

F-29

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2014 AND 2013

Note 8 - Deferred Policy Acquisition Costs and Deferred Ceding Commission Revenue

Policy acquisition costs incurred and policy-related ceding commission revenue are deferred, and amortized to income on property and casualty insurance business as follows:

 Net deferred policy acquisition costs net of ceding

 commission revenue, beginning of year

 Cost incurred and deferred:
 Commissions and brokerage
 Other underwriting and policy acquisition costs
 Ceding commission revenue
 Net deferred policy acquisition costs
 Amortization

Net deferred policy acquisition costs net of ceding

commission revenue, end of year

Ending balances for deferred policy acquisition costs and deferred ceding commission revenue as of December 31, 2014 and 2013 follows:

Year ended
December 31,

2014

2013

  $

(123,903)   $

692,848 

13,612,109 
4,426,614 
(11,428,785)  
6,609,938 
(3,456,594)  
3,153,344 

10,500,068 
3,193,910 
(13,114,478)
579,500 
(1,396,251)
(816,751)

  $

3,029,441 

  $

(123,903)

December 31,

2014

2013

8,985,981 
(5,956,540)  
3,029,441 

  $

  $

6,860,263 
(6,984,166)
(123,903)

 Deferred policy acquisition costs
 Deferred ceding commission revenue
 Balance at end of period

  $

  $

F-30

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2014 AND 2013

Note 9 - Property and Equipment

The components of property and equipment are summarized as follows:

December 31, 2014
 Building
 Land
 Furniture office equipment
 Computer equipment and software
 Automobile
 Total

December 31, 2013
 Building
 Land
 Furniture
 Computer equipment and software
 Automobile
 Total

Depreciation expense for the years ended December 31, 2014 and 2013 was $399,193 and $170,769, respectively.

Note 10 - Property and Casualty Insurance Activity

Premiums written, ceded and earned are as follows:

Year ended December 31, 2014
 Premiums written
 Change in unearned premiums
 Premiums earned

Year ended December 31, 2013
 Premiums written
 Change in unearned premiums
 Premiums earned

  $

  $

  $

  $

Cost

Accumulated

Depreciation

Net

 $

 $

 $

 $

1,887,347 
153,097 
366,392 
1,019,647 
81,394 
3,507,877 

1,760,435 
153,097 
170,505 
533,966 
81,394 
2,699,397 

 $

 $

 $

 $

(253,624)
- 
(151,983)
(570,955)
(83,273)
(1,059,835)

(195,363)
- 
(79,885)
(307,382)
(78,012)
(660,642)

 $

 $

 $

 $

1,633,723 
153,097 
214,409 
448,692 
(1,879)
2,448,042 

1,565,072 
153,097 
90,620 
226,584 
3,382 
2,038,755 

Direct

Assumed

Ceded

Net

76,255,426 
(8,119,029)  
68,136,397 

  $

  $

48,856 
(3,398)  
45,458 

  $

  $

(33,009,420)   $
(2,543,951)  
(35,553,371)   $

43,294,862 
(10,666,378)
32,628,484 

60,449,077 
(6,341,750)  
54,107,327 

  $

  $

45,746 
18,499 
64,245 

  $

  $

(35,656,060)   $

3,709,655 

(31,946,405)   $

24,838,763 
(2,613,596)
22,225,167 

Premium receipts in advance of the policy effective date are recorded as advance premiums.  The balance of advance premiums as of December 31, 2014 and 2013 was approximately $1,007,000 and
$776,000, respectively.

F-31

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
 
  
 
 
  
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
The components of the liability for loss and LAE expenses and related reinsurance receivables as of December 31, 2014 and 2013 are as follows:

KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2014 AND 2013

December 31, 2014
 Case-basis reserves
 Loss adjustment expenses
 IBNR reserves
 Recoverable on unpaid losses
 Recoverable on paid losses
 Total loss and loss adjustment expenses

 Unearned premiums
 Total reinsurance receivables

December 31, 2013
 Case-basis reserves
 Loss adjustment expenses
 IBNR reserves
 Recoverable on unpaid losses
 Recoverable on paid losses
 Total loss and loss adjustment expenses

 Unearned premiums
 Total reinsurance receivables

The following table provides a reconciliation of the beginning and ending balances for unpaid losses and LAE:

 Balance at beginning of period
 Less reinsurance recoverables
 Net balance, beginning of period

 Incurred related to:
 Current year
 Prior years
 Total incurred

 Paid related to:
 Current year
 Prior years
 Total paid

 Net balance at end of period
 Add reinsurance recoverables
 Balance at end of period

 $

  $

 $

  $

Gross

Liability

Reinsurance

Receivables

 $

24,064,175 
5,663,856 
10,184,652 

- 
39,912,683 

22,489,240 
4,200,675 
7,813,314 

- 
34,503,229 

  $

 $

  $

11,930,330 
1,920,437 
4,398,759 
18,249,526 
1,469,363 
19,718,889 

15,856,387 
35,575,276 

12,078,399 
1,226,763 
4,058,813 
17,363,975 
1,796,512 
19,160,487 

18,400,338 
37,560,825 

Years ended
December 31,

2014

2013

  $

  $

34,503,229 
(17,363,975)  
17,139,254 

30,485,532 
(18,419,694)
12,065,838 

15,268,426 
1,763,762 
17,032,188 

6,351,920 
6,156,365 
12,508,285 

21,663,157 
18,249,526 
39,912,683 

  $

  $

11,765,420 
1,821,113 
13,586,533 

3,709,495 
4,803,622 
8,513,117 

17,139,254 
17,363,975 
34,503,229 

Incurred losses and LAE are net of reinsurance recoveries under reinsurance contracts of $14,878,551 and $17,167,407 for the years ended December 31, 2014 and 2013, respectively.

F-32

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
  
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2014 AND 2013

Prior  year  incurred  loss  and  LAE  development  is  based  upon  estimates  by  line  of  business  and  accident  year.  The  Company’s  management  continually  monitors  claims  activity  to  assess  the
appropriateness of carried case and incurred but not reported (“IBNR”) reserves, giving consideration to Company and industry trends.

Loss and LAE reserves

The reserving process for loss and LAE reserves provides for the Company’s best estimate at a particular point in time of the ultimate unpaid cost of all losses and LAE incurred, including settlement and
administration of losses, and is based on facts and circumstances then known and including losses that have been incurred but not yet been reported. The process includes using actuarial methodologies
to  assist  in  establishing  these  estimates,  judgments  relative  to  estimates  of  future  claims  severity  and  frequency,  the  length  of  time  before  losses  will  develop  to  their  ultimate  level  and  the  possible
changes in the law and other external factors that are often beyond the Company’s control. Several actuarial reserving methodologies are used to estimate required loss reserves. The process produces
carried reserves set by management based upon the actuaries’ best estimate and is the result of numerous best estimates made by line of business, accident year, and loss and LAE. The amount of loss
and LAE reserves for reported claims (“case reserve”) is based primarily upon a case-by-case evaluation of coverage, liability, injury severity, and any other information considered pertinent to estimating
the exposure presented by the claim. The amounts of loss and LAE reserves for unreported claims and development on known claims (IBNR reserves) are determined using historical information by line of
insurance as adjusted to current conditions. Since this process produces loss reserves set by management based upon the actuaries’ best estimate, there is no explicit or implicit provision for uncertainty
in the carried loss reserves.

Due to the inherent uncertainty associated with the reserving process, the ultimate liability may differ, perhaps substantially, from the original estimate. Such estimates are regularly reviewed and updated
and  any  resulting  adjustments  are  included  in  the  current  year’s  results.  Reserves  are  closely  monitored  and  are  recomputed  periodically  using  the  most  recent  information  on  reported  claims  and  a
variety of statistical techniques. On at least a quarterly basis, the Company reviews by line of business existing reserves, new claims, changes to existing case reserves and paid losses with respect to the
current and prior years. Several methods are used, varying by product line and accident year, in order to select the estimated year-end loss reserves.  These methods include the following:

Paid Loss Development – historical patterns of paid loss development are used to project future paid loss emergence in order to estimate required reserves.

Incurred Loss Development – historical patterns of incurred loss development, reflecting both paid losses and changes in case reserves, are used to project future incurred loss emergence in order to
estimate required reserves.

Paid Bornhuetter-Ferguson (“BF”) – an estimated loss ratio for a particular accident year is determined, and is weighted against the portion of the accident year claims that have been paid, based  on
historical paid loss development patterns.  The estimate of required reserves assumes that the remaining unpaid portion of a particular accident year will pay out at a rate consistent with the estimated loss
ratio for that year.  This method can be useful for situations where an unusually high or low amount of paid losses exists at the early stages of the claims development process.

F-33

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2014 AND 2013

Incurred Bornhuetter-Ferguson (“BF”) - an estimated loss ratio for a particular accident year is determined, and is weighted against the portion of the accident year claims that have been reported, based
on historical incurred loss development patterns.  The estimate of required reserves assumes that the remaining unreported portion of a particular accident year will pay out at a rate consistent with the
estimated loss ratio for that year.  This method can be useful for situations where an unusually high or low amount of reported losses exists at the early stages of the claims development process.

Management’s best estimate of required reserves is generally based on an average of the methods above, with appropriate weighting of the various methods based on the line of business and accident
year being projected. In some cases, additional methods or historical data from industry sources are employed to supplement the projections derived from the methods listed above.

Two key assumptions that materially affect the estimate of loss reserves are the loss ratio estimate for the current accident year used in the BF methods described above, and the loss development factor
selections  used  in  the  loss  development  methods  described  above.  The  loss  ratio  estimates  used  in  the  BF  methods  are  selected  after  reviewing  historical  accident  year  loss  ratios  adjusted  for  rate
changes, trend, and mix of business.

The Company is not aware of any claims trends that have emerged or that would cause future adverse development that have not already been considered in existing case reserves and in its current loss
development factors.

In New York State, lawsuits for negligence are subject to certain limitations and must be commenced within three years from the date of the accident or are otherwise barred. Accordingly, the Company’s
exposure to unreported claims (‘pure’ IBNR) for accident years 2011 and prior is limited although there remains the possibility of adverse development on reported claims (‘case development’ IBNR).

The Company was previously a one-third participant in a pool arrangement. Effective November 1, 1997, the Company withdrew from its participation in the pool arrangement. Accordingly, the Company
will only be participating in losses and allocated loss adjustment expenses that occurred prior to that date.

 Commercial Auto Line of Business

Effective October 1, 2014 the Company decided that it will no longer accept applications for new commercial auto policies.  The action was taken following a series of underwriting and pricing measures
which were intended to improve the profitability of this line of business.  The actions taken did not yield the hoped for results. In February 2015, the Company made the decision that it will no longer offer
renewals on its existing commercial auto policies beginning with those that expire on or after May 1, 2015. The Company had 730 and 1,161 commercial auto policies in force as of December 31, 2014
and 2013, respectively.

Note 11 – Bank Line of Credit

On December 27, 2011, Kingstone executed a Promissory Note pursuant to a line of credit (together, the “Trustco Agreement”) with Trustco Bank (“Lender”). Under the Trustco Agreement, Kingstone may
receive advances from Lender not to exceed an unpaid principal balance of $500,000 (the “Credit Limit”). On January 25, 2013, the Credit Limit was increased to $600,000.  Advances extended under the
Trustco Agreement will bear interest at a floating rate based on the Lender’s prime rate, which was 3.75% at December 31, 2014.

F-34

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2014 AND 2013

Interest only payments are due monthly. The principal balance is payable on demand, and must be reduced to zero for a minimum of thirty consecutive days during each year of the term of the Trustco
Agreement. The line of credit is subject annual renewal at the discretion of the Lender. Lender may set off any depository accounts maintained by Kingstone that are held by Lender. Payment of amounts
due pursuant to the Trustco Agreement is secured by all of Kingstone’s cash and deposit accounts, receivables, inventory and  fixed assets, and is guaranteed by Kingstone’s subsidiary, Payments, Inc.

The line of credit is used for general corporate purposes.

There were no outstanding balances under the bank line of credit as of December 31, 2014 and 2013. The weighted average interest rate on the amount outstanding during the years ended December 31,
2014 and 2013 was 0% and 3.75%, respectively. There are no other fees in connection with this credit line. Interest expense on the line of credit for the years ended December 31, 2014 and 2013 was
approximately $-0- and $7,000, respectively.

Note 12 – Stockholders’ Equity

Dividend Declared

Dividends declared and paid on Common Stock were $1,312,625 and $612,401 for the years ended December 31, 2014 and 2013, respectively. The Company’s Board of Directors approved a quarterly
dividend on February 6, 2015 of $.05 per share payable in cash on March 13, 2015 to stockholders of record as of February 27, 2015 (see Note 20).

Preferred Stock

On  August  13,  2013,  the  Company’s  stockholders  approved  an  amendment  to  the  Certificate  of  Incorporation  of  the  Company  to  increase  the  number  of  authorized  shares  of  Preferred  Stock  from
1,000,000 to 2,500,000. The Board of Directors has the authority to issue shares of Preferred Stock from time to time in a series and to fix, before the issuance of each series, the number of shares in each
series and the designation, liquidation preferences, conversion privileges, rights and limitations of each series. There was no preferred stock issued as of December 31, 2014 and 2013.

Common Stock

On  August  13,  2013,  the  Company’s  stockholders  approved  an  amendment  to  the  Certificate  of  Incorporation  of  the  Company  to  increase  the  number  of  authorized  shares  of  Common  Stock  from
10,000,000 to 20,000,000.

On December 13, 2013, the Company closed on an underwritten public offering of 3,450,000 shares of its Common Stock, including 450,000 shares issued pursuant to the underwriter’s 30-day over-
allotment option, at a public offering price of $5.95 per share. The aggregate net proceeds to the Company was approximately $18,804,000, after deducting underwriting discounts and commissions and
other offering expenses of $1,723,000.

F-35

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
The  Company  used  the  net  proceeds  of  the  offering  to  contribute  capital  to  its  insurance  subsidiary,  KICO,  to  support  growth,  including  possible  product  expansion,  and  to  repay  indebtedness.  A
registration statement relating to these securities was filed with the SEC and became effective on December 9, 2013.

KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2014 AND 2013

Other Equity Compensation

For the years ended December 31, 2014 and 2013, there was no other equity compensation.

Stock Options

Pursuant to the Company’s 2005 Equity Participation Plan (the “2005 Plan”), which provides for the issuance of incentive stock options, non-statutory stock options and restricted stock, a maximum of
700,000 shares of the Company’s Common Stock are permitted to be issued pursuant to options granted and restricted stock issued. Effective August 12, 2014, the Company adopted the 2014 Equity
Participation Plan (the “2014 Plan”) pursuant to which, subject to shareholder approval on or before August 12, 2015 a maximum of 700,000 shares of common stock of the Company are authorized to be
issued pursuant to the grant of incentive stock options, non-statutory stock options, stock appreciation rights, restricted stock and stock bonuses.  Incentive stock options granted under the 2014 Plan and
2005 Plan expire no later than ten years from the date of grant (except no later than five years for a grant to a 10% stockholder). The Board of Directors or the Stock Option Committee determines the
expiration date with respect to non-statutory stock options and the vesting provisions for restricted stock granted under the 2014 Plan and 2005 Plan.

The results of operations for the years ended December 31, 2014 and 2013 include stock-based stock option compensation expense totaling approximately $172,000 and $60,000, respectively. Stock-
based compensation expense related to stock options for the years ended December 31, 2014 and 2013 is net of estimated forfeitures of 20% and 21%, respectively. Such amounts have been included in
the consolidated statements of income and comprehensive income within other operating expenses.

Stock-based compensation expense in 2014 and 2013 is the estimated fair value of options granted amortized on a straight-line basis over the requisite service period for the entire portion of the award.
The weighted average estimated fair value of stock options granted during the years ended December 31, 2014 and 2013 were $1.60 and $1.43 per share respectively. The fair value of options at the
grant date was estimated using the Black-Scholes option-pricing method. The following weighted average assumptions were used for grants during the years ended December 31, 2014 and 2013:

 Dividend Yield
 Volatility
 Risk-Free Interest Rate
 Expected Life

 Years ended
 December 31,

2014

2.97% 
40.53% 
0.92% 
3.25 years 

2013

2.42% - 3.14%
45.73% - 46.71%
0.61% - 0.79%
3.25 years

The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options, which have no vesting restrictions and are fully transferable. In addition, option valuation
models require the input of highly subjective assumptions including the expected stock price volatility. Because the Company’s stock options have characteristics significantly different from those of traded
options, and because changes in the subjective input assumptions can materially affect the fair value estimate, in management's opinion, the existing models do not necessarily provide a reliable single
measure of the fair value of its stock options.

F-36

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
A summary of option activity under the Company’s 2005 Plan for the year ended December 31, 2014 is as follows:

KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2014 AND 2013

Stock Options

Number of Shares

Weighted Average
Exercise Price per
Share

Weighted Average
Remaining

Contractual Term  

Aggregate Intrinsic
Value

Outstanding at January 1, 2014

Granted (1)
Exercised
Forfeited

Outstanding at December 31, 2014 (1)

Vested and Exercisable at December 31, 2014

321,365 

 $

200,000 
(100,115)
- 

 $
 $
 $

421,250 

 $

232,500 

 $

3.36 

6.73 
2.49 
- 

5.16 

4.22 

2.26 

 $

1,257,936 

- 
- 
- 

 $
 $
 $

284,000 
466,816 
- 

3.13 

 $

1,258,013 

2.15 

 $

912,913 

(1)  On August 12, 2014, an additional 50,000 options were granted under the 2014 Plan, which is subject to shareholder approval.

The aggregate intrinsic value of options outstanding and options exercisable at December 31, 2014 is calculated as the difference between the exercise price of the underlying options and the market price
of the Company’s Common Stock for the options that had exercise prices that were lower than the $8.15 closing price of the Company’s Common Stock on December 31, 2014. The total intrinsic value of
options exercised in year ended December 31, 2014 was $466,816, determined as of the date of exercise.

Participants in the 2014 Plan and 2005 Plan may exercise their outstanding vested options, in whole or in part, by having the Company reduce the number of shares otherwise issuable by a number of
shares having a fair market value equal to the exercise price of the option being exercised (“Net Exercise”). The Company received cash proceeds of $5,877 from the exercise of options for the purchase
of 2,500 shares of Common Stock in the year ended December 31, 2014. The remaining 97,615 options exercised in 2014 were Net Exercises. The Company received cash proceeds of $11,750 from the
exercise of options for the purchase of 5,000 shares of Common Stock in the year ended December 31, 2013. The remaining 1,250 options exercised in 2013 were Net Exercises.

As  of  December  31,  2014  and  2013,  the  fair  value  of  unamortized  compensation  cost  related  to  unvested  stock  option  awards  was  approximately  $156,000  and  $71,000,  respectively.  Unamortized
compensation cost as of December 31, 2014 is expected to be recognized over a remaining weighted-average vesting period of 1.08 years.

As of December 31, 2014, there were 1,135 shares reserved under the 2005 Plan and 650,000 shares reserved under the 2014 Plan.

F-37

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
 
 
  
 
 
  
 
 
  
 
 
  
  
  
  
  
  
  
 
 
 
  
 
 
  
 
 
  
 
 
  
  
  
 
 
 
  
 
 
  
 
 
  
 
 
  
  
  
 
 
 
 
 
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2014 AND 2013

Note 13 - Statutory Financial Information and Accounting Policies

For  regulatory  purposes,  KICO  prepares  its  statutory  basis  financial  statements  in  accordance  with  Statements  of  Statutory  Accounting  Principles  (“statutory  basis”  or  “SAP”)  as  promulgated  by  the
National Association of Insurance Commissioners (the “NAIC”) and the prescribed or permitted practices of the New York State Department of Financial Services (the “DFS”). The more significant SAP
variances from GAAP are as follows: 

• Policy acquisition costs are charged to operations in the year such costs are incurred, rather than being deferred and amortized as premiums are earned over the terms of the policies.

• Ceding commission revenues are earned when ceded premiums are written except for ceding commission revenues in excess of anticipated acquisition costs, which are deferred and amortized as

ceded premiums are earned. GAAP requires that all ceding commission revenues be earned as the underlying ceded premiums are earned over the term of the reinsurance agreements.

• Certain assets including certain receivables, a portion of the net deferred tax asset, prepaid expenses and furniture and equipment are not admitted.

•

Investments in fixed-maturity securities are valued at NAIC value for statutory financial purposes, which is primarily amortized cost. GAAP requires certain investments in fixed-maturity securities
classified as available for sale, to be reported at fair value.

• Certain amounts related to ceded reinsurance are reported on a net basis within the statutory basis financial statements. GAAP requires these amounts to be shown gross.

•

For  SAP  purposes,  changes  in  deferred  income  taxes  relating  to  temporary  differences  between  net  income  for  financial  reporting  purposes  and  taxable  income  are  recognized  as  a  separate
component of gains and losses in surplus rather than included in income tax expense or benefit as required under GAAP.

State insurance laws restrict the ability of KICO to declare dividends. These restrictions are related to surplus and net investment income. Dividends are restricted to the lesser of 10% of surplus or 100% of
investment  income  (on  a  statutory  accounting  basis)  for  the  trailing  12  quarters.  State  insurance  regulators  require  insurance  companies  to  maintain  specified  levels  of  statutory  capital  and  surplus.
Generally, dividends may only be paid out of unassigned surplus, and the amount of an insurer’s unassigned surplus following payment of any dividends must be reasonable in relation to the insurer’s
outstanding liabilities and adequate to meet its financial needs. For the years ended December 31, 2014 and 2013, KICO paid dividends of $1,500,000 and $700,000, respectively. On February 26, 2015,
KICO’s Board of Directors approved a cash dividend of $400,000 to Kingstone, which was paid on February 28, 2015. For the years ended December 31, 2014 and 2013, KICO had statutory basis net
income of $3,617,139 and $3,057,740, respectively. At December 31, 2014 and 2013, KICO had reported statutory basis surplus as regards policyholders of $34,425,381 and $31,829,876, respectively, as
filed with the DFS.

F-38

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2014 AND 2013

Note 14 - Risk Based Capital

State  insurance  departments  impose  risk-based  capital  (“RBC”)  requirements  on  insurance  enterprises.  The  RBC  Model  serves  as  a  benchmark  for  the  regulation  of  insurance  companies  by  state
insurance regulators.  RBC provides for targeted surplus levels based on formulas, which specify various weighting factors that are applied to financial balances or various levels of activity based on the
perceived degree of risk, and are set forth in the RBC requirements. Such formulas focus on four general types of risk: (a) the risk with respect to the company’s assets (asset or default risk); (b) the risk of
default on amounts due from reinsurers, policyholders, or other creditors (credit risk); (c) the risk of underestimating liabilities from business already written or inadequately pricing business to be written in
the coming year (underwriting risk); and, (d) the risk associated with items such as excessive premium growth, contingent liabilities, and other items not reflected on the balance sheet (off-balance sheet
risk). The amount determined under such formulas is called the authorized control level RBC (“ACLC”).

The RBC guidelines define specific capital levels based on a company’s ACLC that are determined by the ratio of the company’s total adjusted capital (“TAC”) to its ACLC. TAC is equal to statutory capital,
plus or minus certain other specified adjustments. The Company is in compliance with RBC requirements as of December 31, 2014 and 2013.

Note 15 – Income Taxes

The Company files a consolidated U.S. federal income tax return that includes all wholly owned subsidiaries. State tax returns are filed on a consolidated or separate basis depending on applicable laws.
The Company records adjustments related to prior years’ taxes during the period when they are identified, generally when the tax returns are filed.   The effect of these adjustments on the current and
prior  periods  (during  which  the  differences  originated)  is  evaluated  based  upon  quantitative  and  qualitative  factors  and  are  considered  in  relation  to  the  financial  statements  taken  as  a  whole  for  the
respective  periods.  The  Company  has  evaluated  this  year’s  amounts  in  relation  to  the  current  and  prior  reporting  periods  and  determined  that  a  restatement  of  those  prior  reporting  periods  is  not
appropriate.

The provision for income taxes is comprised of the following:

Years ended December 31,

 Current federal income tax expense
 Current state income tax expense
 Deferred federal and state income tax expense (benefit)
 Provision for income taxes

2014

2013

  $

  $

2,418,621 
14,596 
113,823 
2,547,040 

  $

  $

1,473,370 
14,952 
(724,053)
764,269 

F-39

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
A reconciliation of the federal statutory rate to the effective tax rate is as follows:

KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2014 AND 2013

Years ended December 31,
 Computed expected tax expense
 State taxes, net of Federal benefit
 State valuation allowance
 Permanent differences

 Dividends received deduction
 Non-taxable investment income
 Other permanent differences

 Prior year tax matters
 Other
 Total tax

  $

2,677,656 

2014

(99,356)  
139,137 

(114,996)  
(92,283)  
86,193 
(53,556)  
4,245 
2,547,040 

  $

34.0%   $
(1.3)
1.8 

(1.5)
(1.2)
1.1 
(0.7)
0.1 

32.3%   $

2013

944,040 
(48,411)  
85,821 

(91,163)  
(43,905)  
25,709 
(52,145)  
(55,677)  
764,269 

34.0%
(1.8)
3.1 

(3.3)
(1.5)
0.9 
(1.9)
(2.0)
27.5%

Deferred tax assets and liabilities are determined using the enacted tax rates applicable to the period the temporary differences are expected to be recovered. Accordingly, the current period income tax
provision can be affected by the enactment of new tax rates. The net deferred income taxes on the balance sheet reflect temporary differences between the carrying amounts of the assets and liabilities for
financial  reporting  purposes  and  income  tax  purposes,  tax  effected  at  a  various  rates  depending  on  whether  the  temporary  differences  are  subject  to  federal  taxes,  state  taxes,  or  both.  Significant
components of the Company’s deferred tax assets and liabilities are as follows:

 Deferred tax asset:

 Net operating loss carryovers (1)
 Claims reserve discount
 Unearned premium
 Deferred ceding commission revenue
 Other

 Total deferred tax assets

 Deferred tax liability:

 Investment in KICO (2)
 Deferred acquisition costs
 Intangibles
 Depreciation and amortization
 Net unrealized appreciation of securities - available for sale

 Total deferred tax liabilities

 Net deferred income tax liability

December 31,

December 31,

2014

2013

  $

  $

211,550 
562,941 
1,741,360 
2,025,224 
88,148 
4,629,223 

1,169,000 
3,055,234 
759,400 
291,689 
491,080 
5,766,403 

246,476 
445,384 
1,000,372 
2,374,616 
17,087 
4,083,935 

1,169,000 
2,332,489 
921,143 
197,223 
157,167 
4,777,022 

  $

(1,137,180)   $

(693,087)

Expiration
December 31, 2034

December 31, 2019

(1)  The deferred tax assets from net operating loss carryovers are as follows:

 Type of NOL

December 31,
2014

December 31,
2013

  $

567,188 
(372,638)  
194,550 
17,000 
211,550 

  $

459,989 
(240,713)  
219,276 
27,200 
246,476 

 State only (A)
 Valuation allowance
 State only, net of valuation allowance
 Amount subject to Annual Limitation, federal only (B)
 Total deferred tax asset from net operating loss carryovers

  $

  $

F-40

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2014 AND 2013

(A) Kingstone generates operating losses for state purposes and has prior year net operating loss carryovers available. The state net operating loss carryover as of December 31, 2014 and December 31,
2013  was  approximately  $6,834,000  and  $5,416,000,  respectively.  KICO,  the  Company’s  insurance  underwriting  subsidiary,  is  not  subject  to  state  income  taxes.  KICO’s  state  tax  obligations  are  paid
through a gross premiums tax, which is included in the consolidated statements of income and comprehensive income within other underwriting expenses. A valuation allowance has been recorded due to
the uncertainty of generating enough state taxable income to utilize 100% of the available state net operating loss carryovers over their remaining lives, which expire between 2027 and 2034.

(B) The Company has an NOL of $50,000 that is subject to Internal Revenue Code Section 382, which places a limitation on the utilization of the federal net operating loss to approximately $10,000 per
year  (“Annual  Limitation”)  as  a  result  of  a  greater  than  50%  ownership  change  of  the  Company  in  1999.  The  losses  subject  to  the  Annual  Limitation  will  be  available  for  future  years,  expiring  through
December 31, 2019.

(2)  Deferred tax liability -  investment in KICO

On July 1, 2009, the Company completed the acquisition of 100% of the issued and outstanding common stock of KICO (formerly known as Commercial Mutual Insurance Company (“CMIC”)) pursuant to
the conversion of CMIC from an advance premium cooperative to a stock property and casualty insurance company. Pursuant to the plan of conversion, the Company acquired a 100% equity interest in
KICO, in consideration for the exchange of $3,750,000 principal amount of surplus notes of CMIC. In addition, the Company forgave all accrued and unpaid interest on the surplus notes as of the date of
conversion. As of the date of acquisition, unpaid accrued interest on the surplus notes along with the accretion of the discount on the original purchase of the surplus notes totaled $2,921,319 (together
“Untaxed  Interest”).  As  of  the  date  of  acquisition,  the  deferred  tax  liability  on  the  Untaxed  Interest  was  $1,169,000.  Under  GAAP  guidance  for  business  combinations,  a  temporary  difference  with  an
indefinite  life  exists  when  the  parent  has  a  lower  carrying  value  of  its  subsidiary  for  income  tax  purposes.  The  Company  is  required  to  maintain  its  deferred  tax  liability  of  $1,169,000  related  to  this
temporary difference until the stock of KICO is sold, or the assets of KICO are sold or KICO and the parent are merged.

The table below reconciles the changes in net deferred income tax liability to the deferred income tax provision for the year ended December 31, 2014:

Change in net deferred income tax liabilities
 Deferred tax expense allocated to other comprehensive income
 Deferred income tax provision

  $

  $

444,093 
330,270 
113,823 

In assessing the valuation of deferred tax assets, the Company considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of
deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. No valuation allowance against deferred tax
assets has been established, except for NOL limitations, as the Company believes it is more likely than not the deferred tax assets will be realized based on the historical taxable income of KICO, or by
offset to deferred tax liabilities.

The Company had no material unrecognized tax benefit and no adjustments to liabilities or operations were required. There were no interest or penalties related to income taxes that have been accrued or
recognized as of and for the years ended December 31, 2014 and 2013. If any had been recognized these would be reported in income tax expense.

F-41

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2014 AND 2013

IRS Tax Audit

The tax returns for years ended December 31, 2011 through 2013 are subject to examination, generally for three years after filing.

In March 2014, the Company received a notice that its federal income tax returns for the years ended December 31, 2011 and 2012 were selected for examination by the Internal Revenue Service. On
March 31, 2014, the Company was notified that the examination was cancelled.

Note 16 - Employee Benefit Plans

KICO maintains a salary reduction plan under Section 401(k) of the Internal Revenue Code (“the 401(k) Plan”) for its qualified employees. KICO matches 100% of each participant’s contribution up to 4% of
the  participant’s  eligible  contribution.  The  Company,  at  its  discretion,  may  allocate  an  amount  for  additional  contributions  (“Additional  Contributions”)  to  the  401(k)  Plan.  The  Company  incurred
approximately  $367,000  and  $270,000  of  expense  for  the  years  ended  December  31,  2014  and  2013,  respectively,  related  to  the  401(k)  Plan.  For  the  years  ended  December  31,  2014  and  2013,
Additional Contributions totaled approximately $229,000 and $156,000, respectively.

Note 17 - Commitments and Contingencies

Litigation

From time to time, the Company is involved in various legal proceedings in the ordinary course of business. For example, to the extent a claim asserted by a third party in a lawsuit against one of the
Company’s  insureds  covered  by  a  particular  policy,  the  Company  may  have  a  duty  to  defend  the  insured  party  against  the  claim.  These  claims  may  relate  to  bodily  injury,  property  damage  or  other
compensable injuries as set forth in the policy. Such proceedings are considered in estimating the liability for loss and LAE expenses. The Company is not subject to any other pending legal proceedings
that management believes are likely to have a material adverse effect on the financial statements.

State Insurance Regulation

In the aftermath of Superstorm Sandy, the DFS adopted various regulations that affect insurance companies that operate in the state of New York.  Included among the regulations are accelerated claims
investigation and settlement requirements and mandatory participation in non-binding mediation proceedings funded by the insurer. Further, in February 2013, the state of New York announced that the
DFS commenced an investigation into the claims practices of three insurance companies, including KICO, in connection with Superstorm Sandy claims.  The DFS stated that the three insurers had a much
larger than average consumer complaint rate with regard to Superstorm Sandy claims and indicated that the three insurers were being investigated for (i) failure to send adjusters in a timely manner; (ii)
failure to process claims in a timely manner; and (iii) inability of homeowners to contact insurance company representatives.  KICO received a letter from the DFS seeking information and data with regard
to the foregoing. KICO has cooperated with the DFS in connection with its investigation. On March 14, 2013, KICO supplied requested information and met with the DFS on May 23, 2013. KICO has not
received a response from the DFS since its meeting on May 23, 2013 and believes that such matter will not have any effect on the Company’s financial position or results of operations.

F-42

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2014 AND 2013

Employment Agreements

Chief Executive Officer (Kingstone)

Effective August 12, 2014, the Company entered into an amendment to its employment agreement with Barry Goldstein, its President, Chairman of the Board and Chief Executive Officer (as amended, the
“Goldstein Employment Agreement”), pursuant to which the term of the employment agreement was extended from December 31, 2014 to December 31, 2016 and, effective July 1, 2014 and continuing
through the term of the agreement, Mr. Goldstein’s annual base salary was increased to $575,000 and his bonus was revised to equal 6% of the Company’s consolidated income from operations before
taxes, net of the Company’s consolidated net investment income and net realized gains on sales of investments.  In addition, in consideration of Mr. Goldstein entering into the amendment, the Company
paid him a bonus in the amount of $62,500.

Concurrently with the amendment, the Company granted to Mr. Goldstein, pursuant to the 2005 Plan, a five year option for the purchase of 200,000 shares of common stock at an exercise price of $6.73
per share, exercisable to the extent of 62,500 shares on the date of grant and each of the initial two anniversary dates of the grant and 12,500 shares on the third anniversary date of the grant.  In addition,
the Company granted to Mr. Goldstein, pursuant to the 2014 Plan, a five year option for the purchase of 50,000 shares of common stock at an exercise price of $6.73 per share, exercisable on the third
anniversary of the date of the grant.  The 50,000 share option grant is subject to shareholder approval of the 2014 Plan.  Pursuant to the stock option agreements with Mr. Goldstein, the Company agreed
that, under certain circumstances following a change of control of the Company, and the termination of his employment, or in the event Mr. Goldstein’s employment with the Company is terminated by the
Company  without  cause  or  he  resigns  with  good  reason  (each  as  defined  in  his  employment  agreement),  all  of  the  options  granted  to  Mr.  Goldstein  would  become  exercisable  and  would  remain
exercisable until the first anniversary of the termination date.

Pursuant  to  the  Goldstein  Employment  Agreement,  the  Company  also  agreed  that,  under  certain  circumstances  following  a  change  of  control  of  Kingstone  Companies,  Inc.  and  the  termination  of  his
employment, Mr. Goldstein would be entitled to a payout equal to one and one-half times his then annual salary. In the event of termination of Mr. Goldstein’s employment by the Company without cause
or  he  resigns  with  good  reason  (as  each  term  is  defined  in  the  Goldstein  Employment  Agreement),  Mr.  Goldstein  would  be  entitled  to  receive  his  base  salary  and  bonuses  from  the  Company  for  the
remainder of the term, and his outstanding options would become exercisable and would remain exercisable until the first anniversary of the termination date.  In addition, in the event Mr. Goldstein’s
employment with KICO is terminated by KICO with or without cause, he would be entitled to receive a lump sum payment from KICO equal to six months base salary.

Executive Vice President (KICO)

John D. Reiersen, KICO’s Executive Vice President, is employed pursuant to an employment agreement effective as of November 13, 2006 and amended as of January 25, 2008, February 28, 2011 and
October 14, 2013 (together, the “Reiersen Agreement”). The Reiersen Agreement expires on December 31, 2016 and may be terminated by KICO at any time with or without cause upon written notice. In
the event of termination by KICO, Mr. Reiersen will be entitled to receive severance in an amount equal to the lesser of $50,000 or the remaining salary payable to him through the term of his agreement. 
Pursuant to the Reiersen Agreement, Mr. Reiersen’s minimum annual salary effective from January 1, 2012 through December 31, 2014 is $100,000.  His minimum annual salary effective January 1, 2015
will be $105,000. His minimum salary in both periods is subject to increase based upon the provision of more than 500 hours of service per year on behalf of KICO.  Mr. Reiersen also receives additional
customary benefits and a $2,000 annual fee for his position as a director of KICO.

F-43

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2014 AND 2013

Approval Required for Transactions with Subsidiary

On July 1, 2009, Kingstone completed the acquisition of 100% of the issued and outstanding common stock of KICO (formerly known as Commercial Mutual Insurance Company (“CMIC”)) pursuant to the
conversion of CMIC from an advance premium cooperative to a stock property and casualty insurance company. Pursuant to the plan of conversion, Kingstone acquired a 100% equity interest in KICO. In
connection with the plan of conversion of CMIC, the Company has agreed with the Department of Financial Services that any intercompany transaction between itself and KICO must be filed with the
Department 30 days prior to implementation.

Note 18 - Earnings Per Common Share

Basic net earnings per common share is computed by dividing income available to common shareholders by the weighted-average number of common shares outstanding. Diluted earnings per share
reflect, in periods in which they have a dilutive effect, the impact of common shares issuable upon exercise of stock options.  The computation of diluted earnings per share excludes those options with an
exercise price in excess of the average market price of the Company’s common shares during the periods presented.

The computation of diluted earnings per share excludes outstanding options in periods where the exercise of such options would be anti-dilutive. For the years ended December 31, 2014 and 2013, the
inclusion of   63,356 and 27,094 options in the computation of diluted earnings per share would have been anti-dilutive for the periods and, as a result, the weighted average number of common shares
used in the calculation of diluted earnings per common has not been adjusted for the effect of such options.

The reconciliation of the weighted average number of shares of Common Stock used in the calculation of basic and diluted earnings per common share for the years ended December 31, 2014 and 2013
follows:

 Weighted average number of shares outstanding
 Effect of dilutive securities, common share equivalents

 Weighted average number of shares outstanding,
 used for computing diluted earnings per share

F-44

Year ended
December 31,

2014

2013

7,287,657 
69,305 

3,975,115 
84,609 

7,356,962 

4,059,724 

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2014 AND 2013

Note 19 – Premium Finance Placement Fees

The Company’s wholly owned subsidiary, Payments Inc. (“Payments”), is licensed as a premium finance agency in the state of New York.  Prior to February 1, 2008, Payments provided premium financing
in connection with the obtaining of insurance policies. Effective February 1, 2008, Payments sold its outstanding premium finance loan portfolio.  The purchaser of the portfolio (the “Purchaser”) agreed
that,  during  the  five  year  period  ended  February  1,  2013  (which  period  was  extended  to  February  1,  2015),  it  will  purchase,  assume  and  service  all  eligible  premium  finance  contracts  originated  by
Payments in the state of New York (the “Agreement”). In connection with such purchases, Payments will be entitled to receive a fee generally equal to a percentage of the amount financed.

On July 17, 2014, the Purchaser terminated the Agreement effective February 1, 2015. Following any expiration or termination of the obligation of the Purchaser to purchase premium finance contracts,
Payments will be entitled to receive the fees for an additional two years with regard to contracts for policies from the Company’s producers. The Company’s premium financing business currently consists
of the placement fees that Payments earns from placing contracts.

Placement fee revenue included in other income and the related direct expenses included in other operating expenses in the consolidated statements of net income and comprehensive income are as
follows:

 Placement fee revenue
 Direct expenses
 Net income before taxes from placement fees

Note 20 - Subsequent Events

For the Year Ended
December 31,

2014

2013

  $

  $

229,738 
62,610 
167,128 

 $

  $

302,078 
63,949 
238,129 

The  Company  has  evaluated  events  that  occurred  subsequent  to  December  31,  2014  through  the  date  these  consolidated  financial  statements  were  issued  for  matters  that  required  disclosure  or
adjustment in these consolidated financial statements.

Dividends Declared and Paid

On February 6, 2015, the Company’s Board of Directors approved a dividend of $.05 per share, or $365,505, payable in cash on March 13, 2015 to stockholders of record as of February 27, 2015.

Commercial Auto Line of Business

The Company had previously decided effective October 1, 2014, that it will no longer accept applications for new commercial auto policies.  The action was taken following a series of underwriting and
pricing measures which were intended to improve the profitability of this line of business.  The actions taken did not yield the hoped for results. In February 2015, the Company made the decision that it will
no longer offer renewals on its existing commercial auto policies beginning with those that expire on or after May 1, 2015.

F-45

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note 21 – Quarterly Financial Data (Unaudited)

The following is a summary of unaudited quarterly results of operations for the years ended December 31, 2014 and 2013:

 Net premiums earned
 Ceding commission revenue
 Net investment income
 Net realized gain on sale of investments
 Total revenues
 Loss and loss adjustment expenses
 Commission expense and other underwriting expenses
 Net income
 Basic earnings per share
 Diluted earnings per share

 Net premiums earned
 Ceding commission revenue
 Net investment income
 Net realized gain on sale of investments
 Total revenues
 Loss and loss adjustment expenses
 Commission expense and other underwriting expenses
 Net income
 Basic earnings per share
 Diluted earnings per share

March 31,

June 30,

September 30,

December 31,

Total

2014

 $

 $
 $

 $

 $
 $

5,926,311 
3,381,283 
378,788 
188,348 
10,102,287 
4,324,954 
4,864,257 
327,133 
0.05 
0.04 

March 31,

4,623,215 
2,293,711 
283,287 
105,125 
7,519,328 
2,469,641 
4,329,165 
191,008 
0.05 
0.05 

 $

 $
 $

 $

 $
 $

6,429,373 
3,706,049 
451,915 
134,602 
10,972,847 
3,007,939 
5,432,867 
1,354,502 
0.19 
0.18 

 $

 $
 $

9,895,000 
3,278,319 
463,513 
115,176 
14,015,734 
4,538,167 
5,951,772 
1,883,681 
0.26 
0.26 

 $

 $
 $

2013

10,377,800 
3,544,460 
505,552 
268,901 
14,960,624 
5,161,128 
6,532,697 
1,763,103 
0.24 
0.24 

 $

 $
 $

32,628,484 
13,910,111 
1,799,768 
707,027 
50,051,492 
17,032,188 
22,781,593 
5,328,419 
0.73 
0.72 

June 30,

September 30,

December 31,

Total

4,676,282 
2,334,431 
275,031 
249,893 
7,779,462 
3,241,797 
4,010,695 
68,101 
0.02 
0.02 

 $

 $
 $

6,125,584 
3,611,544 
294,348 
94,456 
10,339,137 
2,439,132 
5,174,791 
1,662,224 
0.44 
0.43 

 $

 $
 $

6,800,086 
3,433,417 
317,385 
126,318 
10,928,258 
5,435,963 
4,866,827 
90,985 
0.02 
0.02 

 $

 $
 $

22,225,167 
11,673,103 
1,170,051 
575,792 
36,566,185 
13,586,533 
18,381,478 
2,012,318 
0.51 
0.50 

Due to changes in number of shares outstanding from quarter to quarter, the total earnings per share of the four quarters may not necessarily equal the earnings per share for the year.

F-46 

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
Exhibit 31.1

I, Barry B. Goldstein, certify that:

CERTIFICATION

1.

2.

3.

4.

5.

I have reviewed this Annual Report on Form 10-K of Kingstone Companies, Inc.;

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the
circumstances under which such statements were made, not misleading with respect to the period covered by this report;

Based  on  my  knowledge,  the  financial  statements,  and  other  financial  information  included  in  this  report,  fairly  present  in  all  material  respects  the  financial  condition,  results  of
operations and cash flows of the registrant as of, and for, the periods presented in this report;

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-
15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the small business issuer and have:

(a)

(b)

(c)

(d)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material
information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which
this report is being prepared;

Designed  such  internal  control  over  financial  reporting,  or  caused  such  internal  control  over  financial  reporting  to  be  designed  under  our  supervision,  to  provide
reasonable  assurance  regarding  the  reliability  of  financial  reporting  and  the  preparation  of  financial  statements  for  external  purposes  in  accordance  with  generally
accepted accounting principles;

Evaluated  the  effectiveness  of  the  registrant’s  disclosure  controls  and  procedures  and  presented  in  this  report  our  conclusions  about  the  effectiveness  of  the
disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

Disclosed  in  this  report  any  change  in  the  registrant’s  internal  control  over  financial  reporting  that  occurred  during  the  registrant’s  most  recent  fiscal  quarter  (the
registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control
over financial reporting; and

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit
committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)

(b)

Date: March 25, 2015

All  significant  deficiencies  and  material  weaknesses  in  the  design  or  operation  of  internal  control  over  financial  reporting  which  are  reasonably  likely  to  adversely
affect the registrant’s ability to record, process, summarize and report financial information; and

Any  fraud,  whether  or  not  material,  that  involves  management  or  other  employees  who  have  a  significant  role  in  the  registrant’s  internal  control  over  financial
reporting.

By:

/s/ Barry B. Goldstein

Barry B. Goldstein
Chief Executive Officer

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit 31.2

I, Victor Brodsky, certify that:

CERTIFICATION

1.

2.

3.

4.

5.

I have reviewed this Annual Report on Form 10-K of Kingstone Companies, Inc.;

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the
circumstances under which such statements were made, not misleading with respect to the period covered by this report;

Based  on  my  knowledge,  the  financial  statements,  and  other  financial  information  included  in  this  report,  fairly  present  in  all  material  respects  the  financial  condition,  results  of
operations and cash flows of the registrant as of, and for, the periods presented in this report;

The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and
15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the small business issuer and have:

(a)

(b)

(c)

(d)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material
information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which
this report is being prepared;

Designed  such  internal  control  over  financial  reporting,  or  caused  such  internal  control  over  financial  reporting  to  be  designed  under  our  supervision,  to  provide
reasonable  assurance  regarding  the  reliability  of  financial  reporting  and  the  preparation  of  financial  statements  for  external  purposes  in  accordance  with  generally
accepted accounting principles;

Evaluated  the  effectiveness  of  the  registrant’s  disclosure  controls  and  procedures  and  presented  in  this  report  our  conclusions  about  the  effectiveness  of  the
disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

Disclosed  in  this  report  any  change  in  the  registrant’s  internal  control  over  financial  reporting  that  occurred  during  the  registrant’s  most  recent  fiscal  quarter  (the
registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control
over financial reporting; and

The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit
committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)

(b)

Date: March 25, 2015

All  significant  deficiencies  and  material  weaknesses  in  the  design  or  operation  of  internal  control  over  financial  reporting  which  are  reasonably  likely  to  adversely
affect the registrant’s ability to record, process, summarize and report financial information; and

Any  fraud,  whether  or  not  material,  that  involves  management  or  other  employees  who  have  a  significant  role  in  the  registrant’s  internal  control  over  financial
reporting.

By:

/s/ Victor Brodsky

Victor Brodsky
Chief Financial Officer

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CERTIFICATION OF CHIEF EXECUTIVE OFFICER
AND CHIEF FINANCIAL OFFICER
PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Exhibit 32.1

The  undersigned  hereby  certify,  pursuant  to,  and  as  required  by,  18  U.S.C.  Section  1350,  as  adopted  pursuant  to  Section  906  of  the  Sarbanes-Oxley  Act  of  2002,  that  the  Annual  Report  of
Kingstone Companies, Inc. (the “Company”) on Form 10-K for the year ended December 31, 2014 fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as
amended, and that information contained in such Annual Report on Form 10-K fairly presents, in all material respects, the financial condition and results of operations of the Company.

Dated: March 25, 2015

By:

/s/ Barry B. Goldstein

Barry B. Goldstein
Chief Executive Officer

By:

/s/ Victor Brodsky

Victor Brodsky
Chief Financial Officer

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
KINGSTONE COMPANIES, INC.
2005 Equity Participation Plan

Exhibit 10(a)

1. Purpose of the Plan.  The Kingstone Companies, Inc. 2005 Equity Participation Plan (the “Plan”) is intended to advance the interests of Kingstone Companies, Inc. (the “Company”) by
inducing individuals or entities of outstanding ability and potential to join and remain with, or provide consulting or advisory services to, the Company, by encouraging and enabling eligible employees, non-
employee Directors, consultants and advisors to acquire proprietary interests in the Company, and by providing the participating employees, non-employee Directors, consultants and advisors with an
additional incentive to promote the success of the Company.  This is accomplished by providing for the granting of “Options,” which term as used herein includes both “Incentive Stock Options” and
“Nonstatutory Stock Options,” as later defined, and “Restricted Stock” to employees, non-employee Directors, consultants and advisors.

2. Administration.  The Plan shall be administered by the Board of Directors of the Company (the “Board” or “Board of Directors”) or by a committee (the “Committee”) consisting of at

least two (2) persons chosen by the Board of Directors.  Except as herein specifically provided, the interpretation and construction by the Board of Directors or the Committee of any provision of the Plan or
of any Option, or with respect to any Restricted Stock, granted under it shall be final and conclusive.  The receipt of Options or Restricted Stock by Directors, or any members of the Committee, shall not
preclude their vote on any matters in connection with the administration or interpretation of the Plan.

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
3. Shares Subject to the Plan.  The shares subject to Options granted under the Plan, and shares granted as Restricted Stock under the Plan, shall be shares of the Company’s common
stock, par value $.01 per share (the “Common Stock”), whether authorized but unissued or held in the Company’s treasury, or shares purchased from stockholders expressly for use under the Plan.  The
maximum number of shares of Common Stock which may be issued pursuant to Options or as Restricted Stock granted under the Plan shall not exceed in the aggregate seven hundred thousand
(700,000) shares.  The Company shall at all times while the Plan is in force reserve such number of shares of Common Stock as will be sufficient to satisfy the requirements of all outstanding Options
granted under the Plan. In the event any Option granted under the Plan shall expire or terminate for any reason without having been exercised in full or shall cease for any reason to be exercisable in
whole or in part, the unpurchased shares subject thereto shall again be available for Options and grants of Restricted Stock under the Plan.  In the event any shares of Restricted Stock are forfeited for any
reason, the shares forfeited shall again be available for Options and grants of Restricted Stock under the Plan.  In the event shares of Common Stock are delivered to, or withheld by, the Company
pursuant to Sections 13(b) or 27 hereof, only the net number of shares issued, i.e., net of the shares so delivered or withheld, shall be considered to have been issued pursuant to the Plan.

4. Participation.  The class of individuals that shall be eligible to receive Options (“Optionees”) and Restricted Stock (“Grantees”) under the Plan shall be (a) with respect to Incentive

Stock Options described in Section 6 hereof, all employees of either the Company or any parent or subsidiary corporation of the Company, and (b) with respect to Nonstatutory Stock Options described in
Section 7 hereof and Restricted Stock described in Section 17 hereof, all employees, and non-employee Directors of, or consultants and advisors to, either the Company or any parent or subsidiary
corporation of the Company; provided, however, neither Nonstatutory Stock Options nor Restricted Stock shall be granted to any such consultant or advisor unless (i) the consultant or advisor is a natural
person (or an entity wholly-owned by the consultant or advisor), (ii) bona fide services have been or are to be rendered by such consultant or advisor and (iii) such services are not in connection with the
offer or sale of securities in a capital raising transaction and do not directly or indirectly promote or maintain a market for the Company’s securities.  The Board of Directors or the Committee, in its sole
discretion, but subject to the provisions of the Plan, shall determine the employees and non-employee Directors of, and the consultants and advisors to, the Company and its parent and subsidiary
corporations to whom Options and Restricted Stock shall be granted, and the number of shares to be covered by each Option and each Restricted Stock grant, taking into account the nature of the
employment or services rendered by the individuals or entities being considered, their annual compensation, their present and potential contributions to the success of the Company, and such other factors
as the Board of Directors or the Committee may deem relevant.  For purposes hereof, a non-employee to whom an offer of employment has been extended shall be considered an employee, provided that
the Options granted to such individual shall not be exercisable, and the Restricted Stock granted shall not vest, in whole or in part, for a period of at least one year from the date of grant and in the event
the individual does not commence employment with the Company, the Options and/or Restricted Stock granted shall be considered null and void.

2

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
5. Stock Option Agreement.  Each Option granted under the Plan shall be authorized by the Board of Directors or the Committee, and shall be evidenced by a Stock Option Agreement
which shall be executed by the Company and by the individual or entity to whom such Option is granted.  The Stock Option Agreement shall specify the number of shares of Common Stock as to which
any Option is granted, the period during which the Option is exercisable, the option price per share thereof, and such other terms and provisions as the Board of Directors or the Committee may deem
necessary or appropriate.

3

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
6. Incentive Stock Options.  The Board of Directors or the Committee may grant Options under the Plan which are intended to meet the requirements of Section 422 of the Internal

Revenue Code of 1986, as amended (the “Code”), with respect to “incentive stock options,” and which are subject to the following terms and conditions and any other terms and conditions as may at any
time be required by Section 422 of the Code (referred to herein as an “Incentive Stock Option”):

(a) No Incentive Stock Option shall be granted to individuals other than employees of the Company or of a parent or subsidiary corporation of the Company.

Directors.

(b) Each Incentive Stock Option under the Plan must be granted prior to October 11, 2015, which is within ten (10) years from the date the Plan was adopted by the Board of

(c) The option price of the shares subject to any Incentive Stock Option shall not be less than the fair market value (as defined in subsection (f) of this Section 6) of the Common

Stock at the time such Incentive Stock Option is granted; provided, however, if an Incentive Stock Option is granted to an individual who owns, at the time the Incentive Stock Option is granted, more than
ten percent (10%) of the total combined voting power of all classes of stock of the Company or of a parent or subsidiary corporation of the Company (a “10% Stockholder”), the option price of the shares
subject to the Incentive Stock Option shall be at least one hundred ten percent (110%) of the fair market value of the Common Stock at the time such Incentive Stock Option is granted.

4

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
(d) No Incentive Stock Option granted under the Plan shall be exercisable after the expiration of ten (10) years from the date of its grant.  However, if an Incentive Stock Option is

granted to a 10% Stockholder, such Incentive Stock Option shall not be exercisable after the expiration of five (5) years from the date of its grant.  Every Incentive Stock Option granted under the Plan shall
be subject to earlier termination as expressly provided in Section 12 hereof.

(e) For purposes of determining stock ownership under this Section 6, the attribution rules of Section 424(d) of the Code shall apply.

(f) For purposes of the Plan, fair market value shall be determined by the Board of Directors or the Committee. If the Common Stock is listed on a national securities exchange or
The Nasdaq Stock Market (“Nasdaq”) or  traded on the Over-the-Counter market, fair market value shall be the closing selling price or, if not available, the closing bid price or, if not available, the high bid
price of the Common Stock quoted on such exchange or Nasdaq, or on the Over-the-Counter market, as reported by the exchange, Nasdaq or the OTC Electronic Bulletin Board, or if the Common Stock
is not so reported, then by the Pink Sheets, LLC, as the case may be, on the day immediately preceding the day on which the Option is granted (or, if granted after the close of business for trading, then
on the day on which the Option is granted), or, if there is no selling or bid price on that day, the closing selling price, closing bid price or high bid price, as the case may be, on the most recent day which
precedes that day and for which such prices are available.  If there is no selling or bid price for the ninety (90) day period preceding the date of grant of an Option hereunder, fair market value shall be
determined in good faith by the Board of Directors or the Committee.

5

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
7. Nonstatutory Stock Options.  The Board of Directors or the Committee may grant Options under the Plan which are not intended to meet the requirements of Section 422 of the Code,

as well as Options which are intended to meet the requirements of Section 422 of the Code but the terms of which provide that they will not be treated as Incentive Stock Options (referred to herein as a
“Nonstatutory Stock Option”).  Nonstatutory Stock Options shall be subject to the following terms and conditions:

(a) A Nonstatutory Stock Option may be granted to any individual or entity eligible to receive an Option under the Plan pursuant to clause (b) of Section 4 hereof.

Option is granted.

(b) The option price of the shares subject to a Nonstatutory Stock Option shall not be less than the fair market value of the Common Stock at the time such Nonstatutory Stock

as expressly provided in Section 12 hereof).

(c) A Nonstatutory Stock Option granted under the Plan may be of such duration as shall be determined by the Board of Directors or the Committee (subject to earlier termination

6

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
8. Reload Options. The Board of Directors or the  Committee may grant Options with a reload feature.  A reload feature shall only apply when the option price is paid by delivery of

Common Stock (as set forth in Section 13(b)(ii)) or by having the Company reduce the number of shares otherwise issuable to an Optionee (as provided for in the last sentence of Section 13(b)) (a “Net
Exercise”).  The Stock Option Agreement for the Options containing the reload feature shall provide that the Option holder shall receive, contemporaneously with the payment of the option price in shares
of Common Stock or in the event of a Net Exercise, a reload stock option (the “Reload Option”) to purchase that number of shares of Common Stock equal to the sum of (i) the number of shares of
Common Stock used to exercise the Option (or not issued in the case of a Net Exercise), and (ii) with respect to Nonstatutory Stock Options, the number of shares of Common Stock used to satisfy any tax
withholding requirement incident to the exercise of such Nonstatutory Stock Option.  The terms of the Plan applicable to the Option shall be equally applicable to the Reload Option with the following
exceptions: (i) the option price per share of Common Stock deliverable upon the exercise of the Reload Option, (A) in the case of a Reload Option which is an Incentive Stock Option being granted to a
10% Stockholder, shall be one hundred ten percent (110%) of the fair market value of a share of Common Stock on the date of grant of the Reload Option and (B) in the case of a Reload Option which is
an Incentive Stock Option being granted to a person other than a 10% Stockholder or is a Nonstatutory Stock Option, shall be the fair market value of a share of Common Stock on the date of grant of the
Reload Option; and (ii) the term of the Reload Option shall be equal to the remaining option term of the Option (including a Reload Option) which gave rise to the Reload Option.  The Reload Option shall
be evidenced by an appropriate amendment to the Stock Option Agreement for the Option which gave rise to the Reload Option.  In the event the exercise price of an Option containing a reload feature is
paid by check and not in shares of Common Stock, the reload feature shall have no application with respect to such exercise.

9. Rights of Option Holders.  The holder of an Option granted under the Plan shall have none of the rights of a stockholder with respect to the stock covered by his Option until such

stock shall be transferred to him upon the exercise of his Option.

7

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
10. Alternate Stock Appreciation Rights.

(a) Concurrently with, or subsequent to, the award of any Option to purchase one or more shares of Common Stock, the Board of Directors or the Committee may, in its sole

discretion, subject to the provisions of the Plan and such other terms and conditions as the Board of Directors or the Committee may prescribe, award to the Optionee with respect to each share of
Common Stock covered by an Option (“Related Option”), a related alternate stock appreciation right (“SAR”), permitting the Optionee to be paid the appreciation on the Related Option in lieu of exercising
the Related Option.  An SAR granted with respect to an Incentive Stock Option must be granted together  with the Related Option.  An SAR granted with respect to a Nonstatutory Stock Option may be
granted together with, or subsequent to, the grant of such Related Option.

(b) Each SAR granted under the Plan shall be authorized by the Board of Directors or the Committee, and shall be evidenced by an  SAR Agreement which shall be executed by

the Company and by the individual or entity to whom such SAR is granted.  The SAR Agreement shall specify the period during which the SAR is exercisable, and such other terms and provisions not
inconsistent with the Plan.

(c) An SAR may be exercised only if and to the extent that its Related Option is eligible to be exercised on the date of exercise of the SAR.  To the extent that a holder of an SAR
has a current right to exercise, the SAR may be exercised from time to time by delivery by the holder thereof to the Company at its principal office (attention: Secretary) of a written notice of the number of
shares with respect to which it is being exercised.  Such notice shall be accompanied by the agreements evidencing the SAR and the Related Option.  In the event the SAR shall not be exercised in full,
the Secretary of the Company shall endorse or cause to be endorsed on the SAR Agreement and the Related Option Agreement the number of shares which have been exercised thereunder and the
number of shares that remain exercisable under the SAR and the Related Option and return such SAR and Related Option to the holder thereof.

8

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
(d) The amount of payment to which an Optionee shall be entitled upon the exercise of each SAR shall be equal to one hundred percent (100%) of the amount, if any, by which the

fair market value of a share of Common Stock on the exercise date exceeds the exercise price per share of the Related Option; provided, however, the Company may, in its sole discretion, withhold from
any such cash payment any amount necessary to satisfy the Company’s obligation for withholding taxes with respect to such payment.

(e) The amount payable by the Company to an Optionee upon exercise of a SAR may, in the sole determination of the Company, be paid in shares of Common Stock, cash or a
combination thereof, as set forth in the SAR Agreement.  In the case of a payment in shares, the number of shares of Common Stock to be paid to an Optionee upon such Optionee’s exercise of an SAR
shall be determined by dividing the amount of payment determined pursuant to Section 10(d) hereof by the fair market value of a share of Common Stock on the exercise date of such SAR.  For purposes
of the Plan, the exercise date of an SAR shall be the date the Company receives written notification from the Optionee of the exercise of the SAR in accordance with the provisions of Section 10(c)
hereof.  As soon as practicable after exercise, the Company shall either deliver to the Optionee the amount of cash due such Optionee or a certificate or certificates for such shares of Common Stock.  All
such shares shall be issued with the rights and restrictions specified herein.

(f) SARs shall terminate or expire upon the same conditions and in the same manner as the Related Options, and as set forth in Section 12 hereof.

(g) The exercise of any SAR shall cancel and terminate the right to purchase an equal number of shares covered by the Related Option.

9

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
to which the Related Option was exercised or terminated.

(h) Upon the exercise or termination of any Related Option, the SAR with respect to such Related Option shall terminate to the extent of the number of shares of Common Stock as

(i) An SAR granted pursuant to the Plan shall be transferable to the same extent as the Related Option.

(j) All references in this Plan to “Options” shall be deemed to include “SARs” where applicable.

11. Transferability of Options.

the lifetime of an individual, shall not be exercisable by any other person, but only by him.

(a) No Option granted under the Plan shall be transferable by the individual or entity to whom it was granted other than by will or the laws of descent and distribution, and, during

(b) Notwithstanding Section 11(a) above, a Nonstatutory Stock Option granted under the Plan may be transferred in whole or in part during an Optionee’s lifetime, upon the

approval of the Board of Directors or the Committee, to an Optionee’s “family members” (as such term is defined in Rule 701(c)(3) of the Securities Act of 1933, as amended, and General Instruction A(1)
(a)(5) to Form S-8) through a gift or domestic relations order.  The transferred portion of a Nonstatutory Stock Option may only be exercised by the person or entity who acquires a proprietary interest in
such option pursuant to the transfer.  The terms applicable to the transferred portion shall be the same as those in effect for the Option immediately prior to such transfer and shall be set forth in such
documents issued to the transferee as the Board of Directors or the Committee may deem appropriate.  As used in this Plan the terms “Optionee” and “holder of an Option” shall refer to the grantee of the
Option and not any transferee thereof.

10

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
12. Effect of Termination of Employment or Death on Options.

(a) Unless otherwise provided in the Stock Option Agreement, if the employment of an employee by, or the services of a non-employee Director for, or consultant or advisor to, the
Company or a parent or subsidiary corporation of the Company shall be terminated for Cause (as hereinafter defined) or voluntarily by the employee, non-employee Director, consultant or advisor, then his
Option shall expire forthwith.  Unless otherwise provided in the Stock Option Agreement, and except as provided in subsections (b) and (c) of this Section 12, if such employment or services shall terminate
for any other reason, then such Option may be exercised at any time within three (3) months after such termination, subject to the provisions of subsection (d) of this Section 12.  For purposes hereof,
“Cause” shall include, without limitation, (i) conviction of, or a plea of nolo contendere to, a felony or other serious crime; (ii) commission of any act involving moral turpitude; (iii) commission of any act of
dishonesty involving the Company or the performance of the Optionee’s duties; (iv) breach of any fiduciary duty to the Company; (v) any alcohol or substance abuse on the part of the Optionee; (vi) the
Optionee’s commission of any illegal business practices in connection with the Company’s business; (vii) any embezzlement or misappropriation of assets; (viii) any excessive unexcused absences from
employment or service; (ix) continued and habitual neglect to perform material stated duties; (x) material breach of any provision of any employment, consulting or advisory agreement between the
Optionee and the Company; or (xi) engagement in any other misconduct that is materially injurious to the Company.  All references in the above definition of “Cause” to the Company shall be deemed to
include any parent or subsidiary thereof.  For purposes of the Plan, the retirement of an individual either pursuant to a pension or retirement plan adopted by the Company or at the normal retirement date
prescribed from time to time by the Company shall be deemed to be termination of such individual’s employment other than voluntarily or for cause.  For purposes of this subsection (a), an employee, non-
employee Director, consultant or advisor who leaves the employ or services of the Company to become an employee or non-employee Director of, or a consultant or advisor to, a parent or subsidiary
corporation of the Company or a corporation (or subsidiary or parent corporation of the corporation) which has assumed the Option of the Company as a result of a corporate reorganization or like event
shall not be considered to have terminated his employment or services.

11

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
(b) Unless otherwise provided in the Stock Option Agreement, if the holder of an Option under the Plan dies (i) while employed by, or while serving as a non-employee Director for
or a consultant or advisor to, the Company or a parent or subsidiary corporation of the Company, or (ii) within three (3) months after the termination of his employment or services other than voluntarily or
for Cause, then such Option may, subject to the provisions of subsection (d) of this Section 12, be exercised by the estate of the employee or non-employee Director, consultant or advisor, or by a person
who acquired the right to exercise such Option by bequest or inheritance or by reason of the death of such employee or non-employee Director, consultant or advisor, at any time within one (1) year after
such death.

(c) Unless otherwise provided in the Stock Option Agreement, if the holder of an Option under the Plan ceases employment or services because of permanent and total disability

(within the meaning of Section 22(e)(3) of the Code) (“Permanent Disability”) while employed by, or while serving as a non-employee Director for or consultant or advisor to, the Company or a parent or
subsidiary corporation of the Company, then such Option may, subject to the provisions of subsection (d) of this Section 12, be exercised at any time within one (1) year after his termination of
employment, termination of Directorship or termination of consulting or advisory services, as the case may be, due to the disability.

12

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
termination of Directorship, termination of consulting or advisory services, or death, and in any event may not be exercised after the expiration of the Option.

(d) An Option may not be exercised pursuant to this Section 12 except to the extent that the holder was entitled to exercise the Option at the time of termination of employment,

(e) For purposes of this Section 12, the employment relationship of an employee of the Company or of a parent or subsidiary corporation of the Company will be treated as

continuing intact while he is on military or sick leave or other bona fide leave of absence (such as temporary employment by the Government) if such leave does not exceed ninety (90) days, or, if longer,
so long as his right to reemployment is guaranteed either by statute or by contract.

13. Exercise of Options.

(a) Unless otherwise provided in the Stock Option Agreement, any Option granted under the Plan shall be exercisable in whole at any time, or in part from time to time, prior to

expiration.  The Board of Directors or the Committee, in its absolute discretion, may provide in any Stock Option Agreement that the exercise of any Options granted under the Plan shall be subject (i) to
such condition or conditions as it may impose, including, but not limited to, a condition that the holder thereof remain in the employ or service of, or continue to provide consulting or advisory services to,
the Company or a parent or subsidiary corporation of the Company for such period or periods from the date of grant of the Option as the Board of Directors or the Committee, in its absolute discretion,
shall determine; and (ii) to such limitations as it may impose, including, but not limited to, a limitation that the aggregate fair market value (determined at the time the Option is granted) of the Common
Stock with respect to which Incentive Stock Options are exercisable for the first time by any employee during any calendar year (under all plans of the Company and its parent and subsidiary corporations)
shall not exceed one hundred thousand dollars ($100,000).  In addition, in the event that under any Stock Option Agreement the aggregate fair market value (determined at the time the Option is granted)
of the Common Stock with respect to which Incentive Stock Options are exercisable for the first time by any employee during any calendar year (under all plans of the Company and its parent and
subsidiary corporations) exceeds one hundred thousand dollars ($100,000), the Board of Directors or the Committee may, when shares are transferred upon exercise of such Options, designate those
shares which shall be treated as transferred upon exercise of an Incentive Stock Option and those shares which shall be treated as transferred upon exercise of a Nonstatutory Stock Option.

13

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
(b) An Option granted under the Plan shall be exercised by the delivery by the holder thereof to the Company at its principal office (attention of the Secretary) of written notice of

the number of shares with respect to which the Option is being exercised.  Such notice shall be accompanied, or followed within ten (10) days of delivery thereof, by payment of the full option price of such
shares, and payment of such option price shall be made by the holder’s delivery of (i) his check payable to the order of the Company, or (ii) previously acquired Common Stock, the fair market value of
which shall be determined as of the date of exercise (provided that the shares delivered pursuant hereto are acceptable to the Board of Directors or the Committee in its sole discretion) or (iii) if provided for
in the Stock Option Agreement, his check payable to the order of the Company in an amount at least equal to the par value of the Common Stock being acquired, together with a promissory note, in form
and upon such terms as are acceptable to the Board or the Committee, made payable to the order of the Company in an amount equal to the balance of the exercise price, or (iv) by the holder’s delivery of
any combination of the foregoing (i), (ii) and (iii).  Alternatively, if provided for in the Stock Option Agreement, the holder may elect to have the Company reduce the number of shares otherwise issuable by
a number of shares having a fair market value equal to the exercise price of the Option being exercised.

14

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
14. Adjustment Upon Change in Capitalization.

(a) In the event that the outstanding Common Stock is hereafter changed by reason of reorganization, merger, consolidation, recapitalization, reclassification, stock split-up,

combination of shares, reverse split, stock dividend or the like, an appropriate adjustment shall be made by the Board of Directors or the Committee in the aggregate number of shares available under the
Plan, in the number of shares and option price per share subject to outstanding Options, and in any limitation on exerciseability referred to in Section 13(a)(ii) hereof which is set forth in outstanding
Incentive Stock Options.  If the Company shall be reorganized, consolidated, or merged with another corporation, subject to the provisions of Section 19 hereof, the holder of an Option shall be entitled to
receive upon the exercise of his Option the same number and kind of shares of stock or the same amount of property, cash or securities as he would have been entitled to receive upon the happening of
any such corporate event as if he had been, immediately prior to such event, the holder of the number of shares covered by his Option; provided, however, that in such event the Board of Directors or the
Committee shall have the discretionary power to take any action necessary or appropriate to prevent any Incentive Stock Option granted hereunder which is intended to be an “incentive stock option” from
being disqualified as such under the then existing provisions of the Code or any law amendatory thereof or supplemental thereto; and provided, further, however, that in such event the Board of Directors
or the Committee shall have the discretionary power to take any action necessary or appropriate to prevent such adjustment from being deemed or considered as the adoption of a new plan requiring
shareholder approval under Section 422 of the Code and the regulations promulgated thereunder.

15

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
any such adjustment, the adjustment shall be revised to the next lower whole number of shares.

(b) Any adjustment in the number of shares shall apply proportionately to only the unexercised portion of the Option granted hereunder.  If fractions of a share would result from

15. Further Conditions of Exercise of Options.

(a) Unless prior to the exercise of the Option the shares issuable upon such exercise have been registered with the Securities and Exchange Commission pursuant to the

Securities Act of 1933, as amended, the notice of exercise shall be accompanied by a representation or agreement of the person or estate exercising the Option to the Company to the effect that such
shares are being acquired for investment purposes and not with a view to the distribution thereof, and such other documentation as may be required by the Company, unless in the opinion of counsel to
the Company such representation, agreement or documentation is not necessary to comply with such Act.

(b) If the Common Stock is listed on any securities exchange, including, without limitation, Nasdaq, the Company shall not be obligated to deliver any Common Stock pursuant to

this Plan until it has been listed on each such exchange. In addition, the Company shall not be obligated to deliver any Common Stock pursuant to this Plan until there has been qualification under or
compliance with such federal or state laws, rules or regulations as the Company may deem applicable.  The Company shall use reasonable efforts to obtain such listing, qualification and compliance.

16

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
16. Restricted Stock Grant Agreement.  Each Restricted Stock grant under the Plan shall be authorized by the Board of Directors or the Committee, and shall be evidenced by a

Restricted Stock Grant Agreement which shall be executed by the Company and by the individual or entity to whom such Restricted Stock is granted.  The Restricted Stock Grant Agreement shall specify
the number of shares of Restricted Stock granted, the vesting periods and such other terms and provisions as the Board of Directors or the Committee may deem necessary or appropriate.

17. Restricted Stock Grants.

Section 4 hereof.

(a) The Board of Directors or the Committee may grant Restricted Stock under the Plan to any individual or entity eligible to receive Restricted Stock pursuant to clause (b) of

this Section 17(b) shall apply to grants of Restricted Stock made by the Board or the Committee:

(b) In addition to any other applicable provisions hereof and except as may otherwise be specifically provided in a Restricted Stock Grant Agreement, the following restrictions in

that, such shares are vested.

(i) No shares granted pursuant to a grant of Restricted Stock may be sold, transferred, pledged, assigned or otherwise alienated or hypothecated until, and to the extent

(ii) Shares granted pursuant to a grant of Restricted Stock shall vest as determined by the Board or the Committee, as provided for in the Restricted Stock Grant

Agreement.  The foregoing notwithstanding (but subject to the provisions of (iii) hereof and subject to the discretion of the Board or the Committee), a Grantee shall forfeit all shares not previously vested, if
any, at such time as the Grantee is no longer employed by, or serving as a Director of, or rendering consulting or advisory services to, the Company or a parent or subsidiary corporation of the
Company.  All forfeited shares shall be returned to the Company.

17

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
(iii) Notwithstanding the provisions of (ii) hereof, non-vested Restricted Stock shall automatically vest as provided for in Section 19 hereof.

(c) In determining the vesting requirements with respect to a grant of Restricted Stock, the Board or the Committee may impose such restrictions on any shares granted as it may
deem advisable including, without limitation, restrictions relating to length of service, corporate performance, attainment of individual or group performance objectives, and federal or state securities laws,
and may legend the certificates representing Restricted Stock to give appropriate notice of such restrictions.  Any such restrictions shall be specifically set forth in the Restricted Stock Grant Agreement.

(d) Certificates representing shares granted that are subject to restrictions shall be held by the Company or, if the Board or the Committee so specifies, deposited with a third-party

custodian or trustee until lapse of all restrictions on the shares.  After such lapse, certificates for such shares (or the vested percentage of such shares) shall be delivered by the Company to the Grantee;
provided, however, that the Company need not issue fractional shares.

(e) During any applicable period of restriction, the Grantee shall be the record owner of the Restricted Stock and shall be entitled to vote such shares and receive all dividends and

other distributions paid with respect to such shares while they are so restricted.  However, if any such dividends or distributions are paid in shares of Company stock or cash or other property during an
applicable period of restriction, the shares,  cash and/or other property deliverable shall be held by the Company or third party custodian or trustee and be subject to the same restrictions as the shares
with respect to which they were issued.  Moreover, the Board or the Committee may provide in each grant such other restrictions, terms and conditions as it may deem advisable with respect to the
treatment and holding of any stock, cash or property that is received in exchange for Restricted Stock granted pursuant to the Plan.

18

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
(f) Each Grantee making an election pursuant to Section 83(b) of the Code shall, upon making such election, promptly provide a copy thereof to the Company.

18. Restrictions Upon Shares; Right of First Refusal.

(a) No Optionee or Grantee (collectively, “Participant”) shall, for value or otherwise, sell, assign, transfer or otherwise dispose of all or any part of the shares issued pursuant to the

exercise of an Option or received as Restricted Stock (collectively, the “Shares”), or of any beneficial interest therein (collectively a “Disposition”), except as permitted by and in accordance with the
provisions of the Plan.  The Company shall not recognize as valid or give effect to any Disposition of any Shares or interest therein upon the books of the Company unless and until the Participant desiring
to make such Disposition shall have complied with the provisions of the Plan.

to exist any lien, attachment, levy, execution or encumbrance on the Shares.

(b) No Participant shall, without the written consent of the Company, pledge, encumber, create a security interest in or lien on, or in any way attempt to otherwise impose or suffer

(c) If, at any time, a Participant desires to make a Disposition of any of the Shares (the “Offered Shares”) to any third-party individual or entity pursuant to a bona fide offer (the
“Offer”), he shall give written notice of his intention to do so (“Notice of Intent to Sell”) to the Company, which notice shall specify the name(s) of the offeror(s) (the “Proposed Offeror(s)”), the price per
share offered for the Offered Shares and all other terms and conditions of the proposed transaction.  Thereupon, the Company shall have the option to purchase from the Participant all, but not less than
all, the Offered Shares upon the same terms and conditions as set forth in the Offer.

19

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
of Intent to Sell.

(d) If the Company desires to purchase all of the Offered Shares, it must send a written notice to such effect to the Participant within thirty (30) days following receipt of the Notice

(e) The closing of any purchase and sale of the Offered Shares shall take place sixty (60) days following receipt by the Company of the Notice of Intent to Sell.

(f) If the Company does not elect to purchase all of the Offered Shares within the period set forth in paragraph (d) hereof, no Shares may be purchased by the Company, and the
Participant shall thereupon be free to dispose of such Shares to the Proposed Offeror(s) strictly in accordance with the terms of the Offer.  If the Offered Shares are not disposed of strictly in accordance
with the terms of the Offer within a period of one hundred twenty (120) days after the Participant gives a Notice of Intent to Sell, such Shares may not thereafter be sold without compliance with the
provisions hereof.

(g) All certificates representing the Shares shall bear on the face or reverse side thereof the following legend:

“The shares represented by this certificate are subject to the provisions of the Kingstone Companies, Inc. 2005 Equity Participation Plan, a copy of which is
on file at the offices of the Company.”

20

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
1934, as amended (the “Exchange Act”), pursuant to Section 13 or 15(d) thereof.

(h) The provisions of this Section 18 shall be of no force or effect during such time that the Company is subject to the reporting requirements of the Securities Exchange Act of

19. Liquidation, Merger or Consolidation. Notwithstanding Section 14(a) hereof, if the Board of Directors approves a plan of complete liquidation or a merger or consolidation (other than
a merger or consolidation that would result in the voting securities of the Company outstanding immediately prior thereto continuing to represent (either by remaining outstanding or by being converted into
voting securities of the surviving entity), at least fifty percent (50%) of the combined voting power of the voting securities of the Company (or such surviving entity) outstanding immediately after such
merger or consolidation), the Board of Directors or the Committee may, in its sole discretion, upon written notice to the holder of an Option, provide that the Option must be exercised within twenty (20)
days following the date of such notice or it will be terminated.  In the event such notice is given, the Option shall become immediately exercisable in full.

20. Effectiveness of the Plan.  The Plan was adopted by the Board of Directors on October 11, 2005.   The Plan shall be subject to approval on or before October 10, 2006, which is

within one (1) year of adoption of the Plan by the Board of Directors, by the affirmative vote of the holders of a majority of the votes of the outstanding shares of capital stock of the Company present in
person or represented by proxy at a meeting of stockholders and entitled to vote thereon (or in the case of action by written consent in lieu of a meeting of stockholders, the number of votes required by
applicable law to act in lieu of a meeting) (“Stockholder Approval”).  In the event such Stockholder Approval is withheld or otherwise not received on or before the latter date, the Plan and, unless
otherwise provided in the Stock Option Agreement and/or the Restricted Stock Grant Agreement, all Options and Restricted Stock that may have been granted hereunder shall become null and void.

21

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
21. Termination, Modification and Amendment.

(a) The Plan (but not Options previously granted under the Plan) shall terminate on October 10, 2015, which is within ten (10) years from the date of its adoption by the Board of
Directors, or sooner as hereinafter provided, and no Option or Restricted Stock shall be granted after termination of the Plan.  The foregoing shall not be deemed to limit the vesting period for Options or
Restricted Stock granted pursuant to the Plan.

(b) The Plan may from time to time be terminated, modified, or amended  if Stockholder Approval of the termination, modification or amendment is obtained.

(c) The Board of Directors may at any time, on or before the termination date referred to in Section 21(a) hereof, without Stockholder Approval, terminate the Plan, or from time to

time make such modifications or amendments to the Plan as it may deem advisable; provided, however, that the Board of Directors shall not, without Stockholder Approval, (i) increase (except as
otherwise provided by Section 14 hereof) the maximum number of shares as to which Incentive Stock Options may be granted hereunder, change the designation of the employees or class of employees
eligible to receive Incentive Stock Options, or make any other change which would prevent any Incentive Stock Option granted hereunder which is intended to be an “incentive stock option” from qualifying
as such under the then existing provisions of the Code or any law amendatory thereof or supplemental thereto or (ii) make any other modifications or amendments that require Stockholder Approval
pursuant to applicable law, regulation or exchange requirements.  In the event Stockholder Approval is not received within one (1) year of adoption by the Board of Directors of the change provided for in (i)
or (ii) above, then, unless otherwise provided in the Stock Option Agreement and/or Restricted Stock Grant Agreement (but subject to applicable law), the change and all Options, SARs and Restricted
Stock that may have been granted pursuant thereto shall be null and void.

22

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
adversely affect the rights conferred by such Option or Restricted Stock grant.

(d) No termination, modification, or amendment of the Plan may, without the consent of the individual or entity to whom any Option or Restricted Stock shall have been granted,

22. Not a Contract of Employment.  Nothing contained in the Plan or in any Stock Option Agreement or Restricted Stock Grant Agreement executed pursuant hereto shall be deemed to

confer upon any individual or entity to whom an Option or Restricted Stock is or may be granted hereunder any right to remain in the employ or service of the Company or a parent or subsidiary corporation
of the Company or any entitlement to any remuneration or other benefit pursuant to any consulting or advisory arrangement.

23. Use of Proceeds.  The proceeds from the sale of shares pursuant to Options or Restricted Stock granted under the Plan shall constitute general funds of the Company.

24. Indemnification of Board of Directors or Committee.  In addition to such other rights of indemnification as they may have, the members of the Board of Directors or the Committee,

as the case may be, shall be indemnified by the Company to the extent permitted under applicable law against all costs and expenses reasonably incurred by them in connection with any action, suit, or
proceeding to which they or any of them may be a party by reason of any action taken or failure to act under or in connection with the Plan or any rights granted thereunder and against all amounts paid by
them in settlement thereof or paid by them in satisfaction of a judgment of any such action, suit or proceeding, except a judgment based upon a finding of bad faith.  Upon the institution of any such action,
suit, or proceeding, the member or members of the Board of Directors or the Committee, as the case may be, shall notify the Company in writing, giving the Company an opportunity at its own cost to
defend the same before such member or members undertake to defend the same on his or their own behalf.

23

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
25. Captions.  The use of captions in the Plan is for convenience.  The captions are not intended to provide substantive rights.

26. Disqualifying Dispositions.  If Common Stock acquired upon exercise of an Incentive Stock Option granted under the Plan is disposed of within two years following the date of grant

of the Incentive Stock Option or one year following the issuance of the Common Stock to the Optionee, or is otherwise disposed of in a manner that results in the Optionee being required to recognize
ordinary income, rather than capital gain, from the disposition (a “Disqualifying Disposition”), the holder of the Common Stock shall, immediately prior to such Disqualifying Disposition, notify the Company
in writing of the date and terms of such Disqualifying Disposition and provide such other information regarding the Disqualifying Disposition as the Company may reasonably require.

27. Withholding Taxes.

(a) Whenever under the Plan shares of Common Stock are to be delivered to an Optionee upon exercise of a Nonstatutory Stock Option or to a Grantee of Restricted Stock, the

Company shall be entitled to require as a condition of delivery that the Optionee or Grantee remit or, at the discretion of the Board or the Committee, agree to remit when due, an amount sufficient to
satisfy all current or estimated future Federal, state and local income tax withholding requirements, including, without limitation, the employee’s portion of any employment tax requirements relating
thereto.  At the time of a Disqualifying Disposition, the Optionee shall remit to the Company in cash the amount of any applicable Federal, state and local income tax withholding and the employee’s portion
of any employment taxes.

24

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
(b) The Board of Directors or the Committee may, in its discretion, provide any or all holders of Nonstatutory Stock Options or Grantees of Restricted Stock with the right to use

shares of Common Stock in satisfaction of all or part of the withholding taxes to which such holders may become subject in connection with the exercise of their Options or their receipt of Restricted
Stock.  Such right may be provided to any such holder in either or both of the following formats:

deliverable as a result of the vesting of Restricted Stock, a portion of those shares with an aggregate fair market value equal to the percentage of the withholding taxes (not to exceed one hundred percent
(100%)) designated by the holder.

(i) The election to have the Company withhold, from the shares of Common Stock otherwise issuable upon the exercise of such Nonstatutory Stock Option or otherwise

Stock previously acquired by such holder (other than in connection with the Option exercise or Restricted Stock grant triggering the withholding taxes) with an aggregate fair market value equal to the
percentage of the withholding taxes (not to exceed one hundred percent (100%)) designated by the holder.

(ii) The election to deliver to the Company, at the time the Nonstatutory Stock Option is exercised or Restricted Stock is granted or vested, one or more shares of Common

28. Other Provisions.  Each Option granted, and each Restricted Stock grant, under the Plan may contain such other terms and conditions not inconsistent with the Plan as may be

determined by the Board or the Committee, in its sole discretion.  Notwithstanding the foregoing, each Incentive Stock Option granted under the Plan shall include those terms and conditions which are
necessary to qualify the Incentive Stock Option as an “incentive stock option” within the meaning of Section 422 of the Code and the regulations thereunder and shall not include any terms and conditions
which are inconsistent therewith.

25

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
29. Definitions.  For purposes of the Plan, the terms “parent corporation” and “subsidiary corporation” shall have the meanings set forth in Sections 424(e) and 424(f) of the Code,

respectively, and the masculine shall include the feminine and the neuter as the context requires.

30. Governing Law.  The Plan shall be governed by, and all questions arising hereunder shall be determined in accordance with, the laws of the State of New York, excluding choice of

law principles thereof.

26

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
KINGSTONE COMPANIES, INC.

Code of Ethics

Exhibit14(a)

Introduction

This Code of Ethics (the “Code”) embodies the commitment of Kingstone Companies, Inc. and our subsidiaries to conduct our business in accordance with all applicable laws, rules and regulations and the
highest  ethical  standards.  All  directors,  officers  and  employees  of  the  company  (individually,  a  “Covered Party”  and  collectively,  the  “Covered  Parties”)  are  expected  to  adhere  to  the  principles  and
procedures set forth in this Code.  For purposes of Section 406 of the Sarbanes-Oxley Act of 2002 and the rules promulgated thereunder, this Code shall be our code of ethics for our principal executive
officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions.

A. Code Compliance and Reporting

The  Covered  Parties  should  strive  to  identify  and  raise  potential  issues  before  they  lead  to  problems,  and  should  ask  about  the  application  of  this  Code  whenever  in  doubt.  Any  Covered  Party  who
becomes aware of any existing or potential violation of this Code should promptly notify the Audit Committee of our Board of Directors (see Exhibit A attached hereto for contact information) (we refer to
such contacts as the “Appropriate Ethics Contact”). We will take such disciplinary or preventive action as we deem appropriate to address any existing or potential violation of this Code brought to our
attention.

Any questions relating to how these policies should be interpreted or applied should be addressed to the Appropriate Ethics Contact.

B. Personal Conflicts of Interest

A “personal conflict of interest” occurs when an individual's private interest improperly interferes with the interests of the company. Personal conflicts of interest, whether actual or apparent, are prohibited
as a matter of company policy, unless they have been approved or waived by the company. In particular, a Covered Party must never use or attempt to use his or her position at the company to obtain any
improper personal benefit for himself or herself, for his or her family members, or for any other person, including loans or guarantees of obligations, from any person or entity.

Service to the company should never be subordinated to personal gain and advantage. Conflicts of interest, whether actual or apparent, should, to the extent possible, be avoided.

Any Covered Party who is aware of a material transaction or relationship that could reasonably be expected to give rise to a conflict of interest should discuss the matter promptly with the Appropriate
Ethics Contact.

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
C. Public Disclosure

It  is  company  policy  that  the  information  in  our  public  communications,  including  our  filings  made  with  the  United  States  Securities  and  Exchange  Commission,  be  full,  fair,  accurate,  timely  and
understandable.    Covered  Parties  who  are  involved  in  the  company’s  disclosure  process  are  responsible  for  acting  in  furtherance  of  this  policy.  In  particular,  these  individuals  are  required  to  maintain
familiarity  with  the  disclosure  requirements  applicable  to  the  company  and  are  prohibited  from  knowingly  misrepresenting,  omitting,  or  causing  others  to  misrepresent  or  omit,  material  facts  about  the
company to others, whether within or outside the company, including the company's independent auditors.

D. Compliance with Laws, Rules and Regulations

It is company policy to comply with all applicable laws, rules and regulations. It is the personal responsibility of each Covered Party to adhere to the standards and restrictions imposed by those laws, rules
and regulations. If a Covered Party is not aware or familiar with the laws, rules or regulations that apply specifically to our business, they must request that the Appropriate Ethics Contact provide such
information.

Generally, it is both illegal and against company policy for any Covered Party who is aware of material nonpublic information relating to the company, any of the company's clients or any other private or
governmental issuer of securities to buy or sell any securities of those issuers, or recommend that another person buy, sell or hold the securities of those issuers.  Any Covered Party who is uncertain
about the legal rules involving his or her purchase or sale of any company securities or any securities in issuers with which he or she is familiar by virtue of his or her work for the company should consult
with the Appropriate Ethics Contact before making any such purchase or sale.

E.  Amendment, Modification and Waiver

This  Code  may  be  amended  or  modified  by  our  Board  of  Directors.    Waivers  of  this  Code  may  only  be  granted  by  the  Board  of  Directors  or  a  committee  of  the  Board  with  specific  delegated
authority.  Waivers will be disclosed as required by the Securities Exchange Act of 1934, as amended, and the rules promulgated thereunder and any applicable rules relating to the maintenance of the
listing of our securities on any stock exchange.

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
Appropriate Ethics Contact

EXHIBIT A

Kingstone Companies, Inc. Audit Committee
Kingstone Companies, Inc.
15 Joys Lane
Kingston, NY  12401

Or via Email at: auditcommittee@kingstonecompanies.com

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
KINGSTONE COMPANIES, INC.

OFFICER AND DIRECTOR TRADING RESTRICTIONS POLICY

Effective March 2, 2015

Exhibit 14(b)

I.

Introduction

The  purpose  of  this  Officer  and  Director  Trading  Restrictions  Policy  (the  “Policy”)  is  to  promote  compliance  with  applicable  securities  laws  by  directors  and  officers  (“Insiders”)  of  Kingstone

Companies, Inc. and its subsidiaries (collectively, the “Company”).

II.

Trading Restrictions

A. Material Information

Insiders should not trade when they are in the possession of material nonpublic information.  Information is material if there is a substantial likelihood that a reasonable investor would consider it
important in deciding whether to buy, hold or sell a security.  Any information that could reasonably be expected to affect the price of Company securities is material.  Both positive and negative information
can be material.  Because trading that receives scrutiny will be evaluated after the fact with the benefit of hindsight, questions concerning the materiality of particular information should be resolved in
favor of materiality, and trading should be avoided.  If there is uncertainty as to whether information is material, the Chief Executive Officer should be contacted before making any decision to trade in
Company securities.

B. Event-Specific Blackouts

The  Company  may  on  occasion  disclose  material  information  by  means  of  a  press  release,  SEC  filing  on  Form  8-K  or  other  means  designed  to  achieve  widespread  dissemination  of  the
information.  All Insiders should anticipate that trading will be blacked out while the Company is in the process of assembling the information to be released and until the information has been released and
fully absorbed by the market.

From time to time, an event may occur that is material to the Company and is known by only a few directors, officers or employees of the Company.  So long as the event remains material and
nonpublic, Insiders who are aware of the event may not trade in Company securities.  The existence of an event-specific blackout may or may not be announced to Insiders.  If an Insider who is unaware
of the event requests permission to trade in Company securities (as outlined below) during an event-specific blackout, the Chief Executive Officer will inform the requesting person of the existence of a
blackout period.  The Chief Executive Officer, in his discretion, may or may not disclose the reason for the blackout.  Any person made aware of the existence of an event-specific blackout should not
disclose the existence of the blackout to any other person.

C. Quarterly Blackouts

The  Company’s  announcement  of  its  quarterly  financial  results  almost  always  has  the  potential  to  have  a  material  effect  on  the  market  for  Company  securities.  Therefore,  to  avoid  even  the
appearance of trading on the basis of material nonpublic information, Insiders may not trade in Company securities during the period beginning fifteen (15) days prior to the end of a fiscal quarter (or, in
the case of the last quarter of a fiscal year, during the period beginning thirty (30) days prior to the end of the fiscal year) and ending after the  second full  business  day  following  the  release  of  the
Company’s earnings for that quarter or year.

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
D. Hardship Exceptions

An  Insider  who  is  subject  to  a  quarterly  earnings  blackout  period  and  who  has  an  unexpected  and  urgent  need  to  sell  Company  securities  in  order  to  generate  cash  may,  in  appropriate
circumstances, be permitted to sell Company securities even during the quarterly blackout period.  Hardship exceptions may be granted only by the Chief Executive Officer and must be requested by
email at least two days in advance of the proposed trade (ten days if the proposed trade is to be made during December).  The request must be state the number of shares sought to be sold.  A hardship
exception may be granted only if the Chief Executive Officer concludes that the Company’s earnings information for the applicable quarter does not constitute material nonpublic information and there
exists no event-specific blackout at that time.  The Chief Executive Officer shall have the right to deny a hardship exception, in whole or in part, for any reason, including due to the concurrent sale or
intended sale by one or more other Insiders.  The fact that a hardship exception is granted to one or more Insiders shall not be the basis for a hardship exception for any other Insider.

E. Pre-Clearance Requirements for Insiders

All  Insiders  must  obtain  prior  clearance  from  the  Chief  Executive  Officer,  or  his  designee,  before  he,  she  or  a  Related  Person  (as  defined  below)  makes  any  purchases  or  sales  of  Company
securities.  Each proposed transaction will be evaluated to determine whether it raises insider trading concerns or other concerns under federal or state securities laws and regulations. Any advice will
relate  solely  to  the  restraints  imposed  by  law  and  will  not  constitute  advice  regarding  the  investment  aspects  of  any  transaction.  Clearance  of  a  transaction  is  valid  only  for  a  48-hour  period.  If  the
transaction  order  is  not  placed  within  that  48-hour  period,  clearance  of  the  transaction  must  be  re-requested.  If  clearance  is  denied,  the  fact  of  such  denial  must  be  kept  confidential  by  the  person
requesting such clearance.  For purposes of this Policy, a Related Person includes an Insider’s spouse, minor children and anyone else living in the Insider’s household or who does not live in the Insider’s
household but whose transactions in Company securities are directed by the Insider or are subject to the Insider’s influence or control; partnerships in which the Insider is a general partner; trusts of which
the Insider is a trustee; and estates of which the Insider is an executor.

F. Pre-Arranged Trading Plan under SEC Rule 10b5-1

Any Insider who wishes to establish or modify a pre-arranged trading plan under SEC Rule 10b5-1 must first obtain approval of the plan or modification from the Chief Executive Officer.

A transaction effected pursuant to an approved pre-arranged trading plan will not require pre-clearance at the time of the transaction; however, Insiders must immediately notify the Chief Executive

Officer and the Company’s outside counsel when any such transaction has been completed for Section 16 reporting purposes.

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM’S CONSENT

Exhibit 23

We consent to the incorporation by reference in the Registration Statements of Kingstone Companies, Inc. on Form S-3 (No. 333-134102) and Form S-8 (No. 333-132898, No. 333-173351 and No. 333-
191366) of our report dated March 25, 2015, with respect to our audits of the consolidated financial statements of Kingstone Companies, Inc. and Subsidiaries as of December 31, 2014 and 2013 and for
the years then ended, which report is included in this Annual Report on Form 10-K of  Kingstone Companies, Inc. for the year ended December 31, 2014.

/s/ Marcum LLP

Marcum LLP
Melville, NY

March 25, 2015

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.