Quarterlytics / Communication Services / Broadcasting / Liberty Media Corp

Liberty Media Corp

lsxmk · NASDAQ Communication Services
Claim this profile
Ticker lsxmk
Exchange NASDAQ
Sector Communication Services
Industry Broadcasting
Employees 10,000+
← All annual reports
FY2003 Annual Report · Liberty Media Corp
Sign in to download
Loading PDF…
Liberty Media Corporation
Annual Report
April 2003

CONTENTS

Letter to

Shareholders

Stock Performance

Company Profile

Financial Information

1

9

11

F-1

Corporate Data

Inside Back Cover

Certain statements in this document may constitute ‘‘forward-looking statements’’ within the meaning of the Private Securities
Litigation  Reform  Act  of  1995.  Such  forward-looking  statements  involve  known  and  unknown  risks,  uncertainties  and  other
important  factors  that  could  cause  the  actual  results,  performance  or  achievements  of  Liberty  Media  Corporation  and
subsidiaries or industry results, to differ materially from any future results, performance or achievements expressed or implied by
such  forward-looking  statements.  Such  risks,  uncertainties  and  other  factors  include  among  others:  the  risks  and  factors
described in the publicly filed documents of Liberty Media Corporation, including the most recently filed Form 10-K of Liberty
Media  Corporation;  general  economic  and  business  conditions  and  industry  trends  including  in  the  advertising  and  retail
markets; the continued strength of the industries in which we operate; uncertainties inherent in proposed business strategies
and development plans; rapid technological changes; future financial performance, including availability, terms and deployment
of capital; availability of qualified personnel; changes in, or the failure or the inability to comply with, government regulation,
including, without limitation, regulations of the Federal Communications Commission, and adverse outcomes from regulatory
proceedings;  outcomes  of  litigation;  changes  in  the  nature  of  key  strategic  relationships  with  partners  and  joint  ventures;
competitor  responses  to  Liberty  Media  Corporation’s  products  and  services,  and  the  overall  market  acceptance  of  such
products and services, including acceptance of the pricing of such products and services. These forward-looking statements
speak only as of the date of this document. Liberty Media Corporation expressly disclaims any obligation or undertaking to
disseminate any updates or revisions to any forward-looking statement contained herein to reflect any change in Liberty Media
Corporation’s  expectations  with  regard  thereto  or  any  change  in  events,  conditions  or  circumstances  on  which  any  such
statement is based.

Selected  financial  information  included  in  this  document  with  respect  to  certain  of  the  equity  affiliates  of  Liberty  Media
Corporation  was  obtained  directly  from  those  affiliates.  Liberty  Media  does  not  control  the  decision  making  processes  or
business management practices of its equity affiliates. Accordingly, we are reliant on the management of these affiliates and their
independent accountants to provide us with accurate financial information prepared in accordance with generally accepted
accounting principles that we use in the application of the equity method. As a result, we make no representations as to whether
such information presented on a stand alone basis has been prepared in accordance with GAAP. We are not aware, however, of
any errors in or possible misstatements of the financial information provided to us by our equity affiliates that would have a
material effect on our consolidated financial statements. Further, Liberty Media could not, among other things, cause any non-
controlled affiliate to distribute to Liberty Media its proportionate share of the revenue or operating cash flow of such affiliate.

TO OUR SHAREHOLDERS:

Each  year,  we  use  this  report  to  provide  Liberty  Media  shareholders  with  our
perspective on our Company’s activities and accomplishments during the past twelve
months, as well as our view of how we are positioned for the future. The broad range of
successes and challenges that we experienced in 2002 make the period more difficult
to describe than most. However, overall we are pleased with the way our businesses
performed last year, with nearly all of them meeting or exceeding our expectations in an
extremely difficult economic environment. In addition, we made significant progress in
the recapitalization of our foreign cable businesses, and we took steps to enhance our
corporate liquidity and simplify the structure of our holdings.

Our primary disappointment during the year was related to the continuing decline in
the  public  stock  markets.  While  we  have  been  very  active  in  protecting  ourselves
against declines in some of our public stock holdings, we were unable to avoid the
effect of a broad decline in the overall markets. This is evident in the significant charges
we took in 2002 and 2001 to reflect the lower value of most of our public holdings.

We  have  amassed  our  portfolio  of  public  securities  primarily  as  a  result  of  the
continuing consolidation of the U.S. media industry, which has made it very attractive
for  us  to  acquire  and  develop  businesses,  and  then  sell  them  to  larger  companies.
While we have been very successful in these activities, we also pay a price for that
success  in  that  we  have  a  large  concentration  of  public  stock  holdings.  Our  public
stock portfolio has worked in our favor in strong market cycles; however, it is a less
attractive position to be in during market declines like those we have experienced for
the past three years.

We continuously work to address our vulnerability to stock market fluctuations through
various stock hedging activities, and we have sought to augment these strategies by
acquiring  one  or  more  large  private  operating  companies.  Owning  more  operating
companies gives us several advantages, including reducing our relative exposure to
stock  market  movements,  and  providing  us  with  recurring  sources  of  liquidity.  This
liquidity, in turn, gives us resources that we can reinvest while providing us with a more
secure means of meeting our debt obligations.

In  2002,  we  pursued  a  number  of  opportunities  in  the  European  cable  television
industry. Since then, additional opportunities have arisen in other markets, including
the  U.S.,  and  we  are  exploring  these  prospects  as  well.  If  we  are  successful  in  our
mission to add more operating businesses to our portfolio, we expect to reduce the
portion of our asset base that is comprised of public assets. However, our strategic
goal  will  remain  the  same  as  it  has  always  been:  to  create  long-term  value  for  our
shareholders. What’s more, the steps that we take to achieve that goal and create value
will also be the same – namely driving internal growth, executing strategic transactions
and exercising prudent capital structure management techniques.

1

Internal Growth: Private Assets

For our private assets, 2002 was a year of steady organic growth. It was also a year in
which  the  vast  majority  of  our  private  assets  became  self-sustaining  businesses,
generating their own free cash flow and requiring little to no additional financial support
from Liberty Media. Accordingly, we expect funding of our private assets in 2003 to be
less  than  $500  million,  with  the  majority  of  this  funding  having  already  been  made
during  the  first  quarter  of  2003.  Following  are  some  highlights  for  our  private  asset
businesses:

Starz Encore Group LLC The expanding base of digital video subscribers across both
cable and satellite distribution platforms led Starz Encore to another year of double-
digit  percentage  growth  in  both  revenue  and  operating  cash  flow1.  Revenue
approached the billion-dollar mark, increasing 10% to $945 million, and operating cash
flow increased 19% to $371 million. Starz Encore also generated sufficient free cash
flow to reduce its outstanding debt to $375 million at year-end 2002.

the  most 

In  2002,  Starz  Encore  began  consumer  testing  of  Starz  OnDemand,  a  new
subscription video-on-demand service. Starz OnDemand provides cable and satellite
operators with a new product they can use to differentiate their service offering and
retain  customers  with  one  of 
television
categories – movies.  Starz OnDemand is an enhancement to the Starz SuperPak,
which  is  Encore’s  collection  of  up  to  twelve  distinct  digital  movie  channels.  Starz
OnDemand  provides  impulse  viewing  of  more  than  100  hit  and  classic  Hollywood
movies every month with full DVD-like functionality for a flat monthly charge and no fee
per view. Starz OnDemand has already received encouraging feedback from focus
groups,  and  it  has  been  launched  in  test  markets  with  several  cable  and  satellite
distributors. Starz Encore expects to begin commercial marketing of Starz OnDemand
with at least two cable television companies in the second half of 2003. Starz Encore

important  and  profitable 

1

Operating  cash  flow  is  defined  as  revenue  less  operating  expense  where
operating  expense  consists  of  operating,  selling,  general  and  administrative
expenses and excludes depreciation, amortization, stock compensation and other
charges  taken  into  account  in  determining  operating  income.  Management
utilizes revenue and operating cash flow for purposes of making decisions about
allocating  resources  to,  and  assessing  the  performance  of,  Liberty  Media’s
subsidiaries  and  affiliates.  Liberty  Media  believes  that  operating  cash  flow  is  a
widely  used  financial  indicator  of  companies  similar  to  Liberty  Media  and  its
affiliates, which should be considered in addition to, but not as a substitute for,
operating  income,  net  income,  cash  flow  provided  by  operating  activities  and
other measures of financial performance prepared in accordance with generally
accepted  accounting  principles.  See  note  18  of  the  Notes  to  Consolidated
Financial Statements included in this Annual Report for a reconciliation of segment
operating  cash  flow,  which  includes  Starz  Encore’s  operating  cash  flow,  to
earnings before income taxes.

2

also announced an agreement with RealNetworks to offer a broadband Internet version
of Starz OnDemand to subscribers of Starz Encore’s core Starz SuperPak package.
Beginning  in  2003,  Starz  Encore  will  be  the  exclusive  pay  television  home  for  Walt
Disney  Pictures,  including  select  animated  titles.  This  agreement  solidifies  Starz
Encore as a leader in the crucial first-run movie category.

Discovery  Communications,  Inc. Discovery  is  one  of  the  most  widely  recognized
television  brands  in  the  world.  Beginning  with  its  powerful,  high-quality  flagship
brand  –  the  Discovery  Channel  –  Discovery  has  built  a  business  that  spans  13
domestic  networks  and  33  international  networks  with  distribution  in  155  countries
around  the  world.  Discovery  is  one  of  the  few  truly  global  programming  content
companies, with an international footprint that maximizes its efficiencies in program
development, marketing and advertising sales. Discovery has relatively low production
costs and a vast library of content that travels easily across most cultural and political
boundaries. As a result, the company’s many networks are now distributed to more
than 875 million subscribers worldwide. Approximately half of Discovery’s revenue is
generated from stable and predictable subscription fees, while the other half comes
from less predictable  advertising fees and  consumer  product  sales.  The  first  half of
2002  saw  lingering  effects  from  a  soft  advertising  market  in  2001.  However,  a  solid
recovery  in  the  third  and  fourth  quarter  helped  Discovery  post  total  revenue  of
$1.7  billion,  a  10%  increase  over  2001.  Operating  cash  flow  grew  by  52%  to
$379 million in 2002. This substantial increase in operating cash flow is a testament to
Discovery’s  ability  to  control  costs,  as  well  as  to  the  power  of  its  scale  economics.
Several  years  ago,  Discovery  launched  a  number  of  new  networks  in  the  U.S.  and
around the world. The incremental cost associated with launching these new networks
was relatively small, as Discovery was able to draw from its content library and spread
the costs across its substantial subscriber base.

Discovery is on course to take advantage of its large distribution base as well as its
primetime viewership gains to narrow the gap between its advertising rates and those
of  the  large  U.S.  over-the-air  broadcasters.  On  a  monthly  basis,  Discovery’s  U.S.
networks  can  deliver  over  110  million  aggregate  viewers  during  the  important
primetime viewing hours, which is on par with broadcasters. Yet, Discovery typically
sees advertising rates that are 25% lower than those of the broadcasters. We expect
recent additions to Discovery’s management team and a focused effort on closing this
gap to yield healthy, high-margin revenue gains for Discovery in the future.

QVC,  Inc. For  yet  another  year,  QVC  achieved  strong  growth,  with  revenue  and
operating cash flow increasing by 12% and 19%, respectively. Despite its enormous
size  and  the  proliferation  of  electronic  retailing  services,  QVC  has  steadily  reported
double-digit percentage growth, quarter after quarter and year after year. QVC owes its
success  to  an  extremely  loyal  customer  following,  aggressive  use  of  the  Internet,
targeted global expansion efforts, and its ability to deliver high-quality products for a
good  value.  Revenue  in  2002  was  $4.4  billion,  and  operating  cash  flow  was

3

$858 million. As a result of many years of consistently strong operations, QVC has now
repaid all of the $1.1 billion of debt that was incurred to finance its acquisition in 1995.

During a 60-day window beginning in February of 2000 through 2004, Liberty Media
has had the right to initiate an appraisal process to establish the fair market value of
QVC. Once we establish the value of QVC, first Comcast, the majority owner of QVC,
and then Liberty Media each has the opportunity to acquire the remaining interest in
QVC not already owned by the purchasing shareholder. If neither Comcast nor Liberty
Media elects to buy the other party’s interest, we are able to force QVC to be put up for
sale at auction, a process in which both Comcast and Liberty Media could participate.
We  initiated  this  process  in  February  2003,  and  we  are  presently  assessing  the  fair
market value of QVC.

Jupiter Telecommunications Co., Ltd. and Jupiter Programming Co., Ltd. In 2002,
we began presenting stand-alone financial information for our Japanese businesses as
they became increasingly valuable relative to our overall size. These businesses join
Starz  Encore,  Discovery  and  QVC  to  round  out  our  largest  private  assets.  Jupiter
Telecommunications Co., Ltd., or J-Com, has been expanding successfully since we
first invested in the company in 1994. With 1.6 million subscribing households, it is now
the  largest  cable  television  company  in  Japan,  providing  video,  telephone  and
broadband  Internet  services  across  its  network.  J-Com  reported  revenue  of
$982 million and operating cash flow of $223 million in 2002, representing increases of
52%  and  281%,  respectively,  over  2001.  In  January  2003,  J-Com  completed  a
seven-year, $1.2 billion bank financing. Since its inception, J-Com has been financed
primarily  through  a  combination  of  short-term  bank  financing  and  bank  loans
guaranteed  by  the  shareholders.  While  this  initial  financing  structure  produced
dramatically  higher  equity  returns,  it  was  better  suited  to  a  start-up  business.  Since
J-Com  is  now  a  substantial  business  with  strong  future  growth  prospects,  Liberty
Media and the other J-Com shareholders recognized that it was time to put J-Com on a
more stable long-term capital base.

In February 2003, Liberty Media acquired an additional 8% of J-Com from Sumitomo
Corporation for $142 million. We are now the single largest shareholder in J-Com with a
44%  ownership  position,  followed  by  Sumitomo  at  28%  and  Microsoft  at  23%.  In
addition,  Liberty  and  Sumitomo  have  agreed  to  convert  to  equity  a  portion  of  our
shareholder loans to J-Com. The resulting dilution will decrease Microsoft’s ownership
interest to approximately 19%, whereas our ownership interest and that of Sumitomo
will increase to approximately 45% and 32%, respectively.

Our 50%-owned programming company, Jupiter Programming Co., Ltd., or JPC, is the
largest  owner  and  distributor  of  pay  television  channels  in  Japan.  There  are  few
strategies more powerful than the combination of distribution and content in the same
markets, and JPC fulfills this synergistic role very well. All of J-Com’s cable systems
carry  all  of  JPC’s  programming  services.  Similar  to  the  role  that  key  programming

4

played  in  the  development  of  the  U.S.  cable  business,  JPC  is  distributing  valuable
content  to  Japanese  consumers  and  developing  exciting  new  content  that  draws
consumers to the power of multichannel pay television. In comparing 2002 with 2001,
JPC  reported  a  36%  increase  in  revenue  to  $291  million,  and  a  75%  increase  in
operating cash flow to $35 million.

We also have a group of rapidly developing businesses that, while not as large as the
aforementioned  private  assets,  still  make  up  an  important  basket  of  value  or  are
growing at rapid rates. CourtTV is now seen by more than 75 million subscribers, an
increase  of  10%  compared  to  2001,  and  it  generates  positive  operating  cash  flow.
Game  Show  Network  counts  over  45  million  subscribers,  up  11%  over  last  year.
Finally,  TruePosition,  Inc.  recently  has  started  to  deploy  its  network-based  location
technology applications under a contract for Cingular Wireless. TruePosition expects
to sign new contracts with other domestic wireless operators in 2003.

Transaction Activity

When we entered 2002, we were focused on pursuing opportunities in the distressed
European cable television marketplace. To this end, we acquired additional interests in
a restructured UnitedGlobalCom, Inc. (UGC) in January 2002, using a combination of
cash  and  the  debt  securities  of  UGC’s  principal  subsidiary,  United  Pan-Europe
Communications  N.V.  (UPC).  The  additional  interests,  combined  with  our  existing
ownership and open market purchases of UGC’s stock, gave us an approximate 75%
ownership stake by year-end 2002. The UPC debt securities that we used as partial
payment to UGC positioned UGC to lead a restructuring of UPC. In September 2002,
UPC  announced  that  it  had  reached  an  agreement  with  UGC  and  a  committee
representing  certain  creditors  on  a  recapitalization  plan.  We  expect  the  UPC
recapitalization to be completed in the second quarter of 2003. We continue to monitor
other emerging opportunities to expand our European distribution footprint through
acquisitions and joint ventures.

In March 2002, we acquired the ownership interest in Liberty Digital, Inc. that we did not
already  own,  and  in  April,  we  and  our  partners  sold  Telemundo  Communications
Group to General Electric Corp.’s NBC unit for $2.2 billion. As a result of the Telemundo
transaction,  we  received  more  than  $675  million  in  cash.  In  May,  we  finalized  the
exchange of a portion of our ownership interest in USA Interactive, Inc. (formerly USA
Networks,  Inc.)  and  certain  other  assets  for  approximately  three  percent  of  Vivendi
Universal  S.A.  Vivendi’s  interest  in  USA  was,  in  effect,  redeemed  for  USA’s
entertainment assets, resulting in virtually no change to our 20 percent stake in USA.
Our objective in the transaction was to diversify our USA ownership into a more liquid
Vivendi security, as well as to facilitate USA’s strategy to become a focused pure play
interactive business.

5

Also in May, Liberty Media announced the first in a series of transactions designed to
establish a position in the interactive television (iTV) market. We believe that iTV will
establish itself as an important technology in the future. Applications for iTV have taken
longer  to  develop  than  originally  promised,  and  the  capital  markets  have  been
unwilling to await the emergence of a sustainable iTV business model. This situation
presented an opportunity for us to search for attractively priced and complementary
iTV  businesses  through  our  wholly-owned  subsidiary,  Liberty  Broadband  Interactive
Television, Inc. (LBIT). We pursued this opportunity by acquiring a controlling interest
in  OpenTV  Corp.,  followed  in  August  by  an  acquisition  of  100%  of  Wink
Communications,  Inc.  OpenTV  is  currently  in  the  process  of  acquiring  100%  of
ACTV, Inc., through a transaction that we expect to close in the second quarter of 2003.
In all of these cases, we have drastically reduced cash burn rates, and we currently
estimate that the businesses can now finance themselves. Though development will
take several years, this is the kind of seed investment that we hope will yield substantial
shareholder appreciation over time.

Earlier this year, we sent proposals to Liberty Satellite & Technology, Inc. (86% owned
by  Liberty  Media)  and  On  Command  Corporation  (74%  owned  by  Liberty  Media),
expressing our interest in acquiring all of their stock that we do not currently own. We
believe that simplification of the ownership structures will benefit Liberty Media as well
as  the  shareholders  of  these  subsidiaries.  Both  companies  have  established
independent committees of their boards of directors to review our proposals.

In April 2003, we entered into an agreement with News Corporation that would give us
the  option,  and  in  some  cases  the  obligation,  to  invest  $500  million  in  News
Corporation’s  preferred  limited  voting  ordinary  shares  at  $21.50  per  American
Depository Share. We entered into this agreement, in part, based on our belief that
News  Corporation’s  recent  announcement  of  a  transaction  involving  Hughes
Electronics  Corporation, 
the  owner  of  DirecTV,  strategically  positions  News
Corporation for growth in the U.S. and around the world.

Capital Structure Management

The  silver  lining  to  the  three-year  decline  in  equity  valuations  has  been  the
effectiveness  of  our  public  stock  hedging  strategy  and  the  opportunity  to  take
advantage  of  depressed  values  for  tax  planning  purposes.  We  spent  a  substantial
amount  of  time  in  2002  enhancing  our  liquidity  and  strengthening  our  capital
resources.  At  the  end  of  2002,  the  value  of  the  stand-alone  derivative  instruments
related to our public stock holdings was approximately $4.6 billion. We have created
sufficient  shelter  that  would  allow  us  to  monetize  the  majority  of  these  derivative
positions in a tax-efficient fashion. While these activities do not receive the same level of
public attention as some of our other activities, they are an important aspect of our
approach to business.

6

In March 2002, we sold put options on 36.1 million shares of AOL Time Warner, Inc.
common stock, generating cash proceeds of $484 million on a tax-efficient basis. In
November,  we  unwound  a  portion  of  our  Motorola,  Inc.  stock  hedges  which,  when
combined  with  the  proceeds  from  the  sale  of  a  portion  of  our  Motorola  shares,
generated $116 million.

During 2002, we completed a rights offering that achieved two primary objectives. First,
the rights offering raised additional funds for the company. Second, it enabled us to
satisfy our obligation to issue Liberty Media shares in order to comply with a tax ruling
we received in the August 2001 split-off from AT&T Corp. The offering allowed Liberty
Media shareholders to acquire additional shares at an attractive price, while avoiding
dilution. The rights offering was fully subscribed, and we raised $618 million of cash.

In  March  2003,  we  issued  $1.75  billion  of  0.75%  senior  exchangeable  debentures.
Each debenture is exchangeable into shares of AOL Time Warner common stock at a
ratio that represents an initial exchange price of $17.42 per share. At the time we priced
the debenture, AOL Time Warner stock closed at $11.46. This offering provided us with
a  unique  opportunity  to  use  a  liquid  public  asset  to  raise  a  large  sum  of  long-term
capital on very attractive terms. The interest rate is extremely low, and we retained the
first 52% of the upside on the underlying shares of AOL Time Warner, as well as the
flexibility to satisfy the exchange and put features with our own stock and/or cash.

Liberty Media continues to have an authorized stock repurchase program in place and,
over the past twelve months we have repurchased 42.1 million shares for $440 million.
We carefully consider a number of factors when making stock repurchase decisions.
First,  because  we  do  not  generate  recurring  cash  flow,  we  rely  on  financing
opportunities to fund the majority of our operating and investment activities. We also
rely on our assets, particularly our liquid assets, to be available for future debt service
obligations.  Accordingly,  as  a  general  rule,  we  protect  our  liquidity  and  capital
resources perhaps more closely than companies generating substantial free cash flow.
We also monitor events outside of our control that could cause further deterioration in
equity  values  given  the  ongoing  uncertainty  in  the  equity  markets,  the  economic
outlook and the geopolitical landscape.

At  the  end  of  2002,  we  had  $2.2  billion  in  cash  and  cash  equivalents,  which  is
essentially  the  same  amount  we  had  at  the  end  of  2001.  Cash  on-hand,  derivative
positions and a large portfolio of liquid public securities all combine to give us access
to substantial amounts of capital in a relatively rapid manner. On the other side of the
balance sheet, we reduced our total debt by $936 million to $5.0 billion at year-end. The
average  remaining  maturity  of  our  total  debt  is  approximately  20  years,  and  our
weighted  average  interest  rate  is  just  above  5%  on  a  pre-tax  basis.  We  continue  to
maintain an investment-grade rating with the major credit rating agencies.

7

Looking To The Future

As  we  enter  2003,  we  are  well  positioned  to  pursue  strategic  transactions  and  take
advantage of opportunities where we see superior returns on invested capital. Our core
media businesses performed well in 2002, and we expect continued organic revenue
and  operating  cash  flow  growth  from  all  of  our  businesses.  We  have  seen  a
consolidation trend occur over the past few years in both the content and distribution
industries. Liberty Media and our shareholders have benefited from this consolidation
by selling certain of our media units at attractive prices to the consolidators.

At the same time, we continue to look for ways to strengthen our strategic position and
enhance our operating and financial flexibility – objectives that can be met in a number
of  different  ways,  depending  on  what  opportunities  arise.  We  are  seeking  to
complement  the  scale  and  market  position  of  our  existing  businesses  through
acquisitions or mergers. We also are interested in acquiring businesses with strong
and dependable cash flow streams that can be used to support our other activities.
Ideally, we will be able to realize both of these goals simultaneously.

While  we  will  continue  these  efforts  in  2003,  we  cannot  guarantee  that  we  will  find
attractive opportunities that will meet our criteria. We can, however, assure you that the
entire Liberty Media team shares a sense of commitment to preserving and increasing
the  long-term  value  of  the  company.  As  we  are  all  shareholders,  we  approach  the
business as owners rather than managers. We believe Liberty Media’s combination of
strong operating companies, exceptional financial flexibility and focused, opportunistic
management uniquely positions us to take advantage of future opportunties.

Thank you for your continued support of Liberty Media Corporation.

Very truly yours,

15APR200308294052

Robert R. Bennett,
President and Chief Executive Officer

15APR200308292867

Dr. John C. Malone,
Chairman of the Board

8

STOCK PERFORMANCE

The following tables illustrate the performance of the Liberty Media Corporation Series A Common Stock
since it was initially issued by TCI in August of 1995 in comparison to its peers, and in comparison to the
S&P 500 and Nasdaq indices.

Historical Performance of Liberty Compared to Peers

1200%

1000%

800%

600%

400%

200%

0%

-200%

A u g-95

D ec-95

A pr-96

A u g-96

D ec-96

A pr-97

A u g-97

D ec-97

A pr-98

A u g-98

D ec-98

A pr-99

A u g-99

D ec-99

A pr-00

A u g-00

A pr-01

D ec-00

A u g-01

D ec-01

A pr-02

A u g-02

D ec-02

L

VIA.B

DIS

17APR200314394336

NWS

AOL

9

Historical Performance of Liberty Compared to S&P 500 and Nasdaq

1200%

1000%

800%

600%

400%

200%

0%

-200%

A u g-95

D ec-95

A pr-96

A u g-96

D ec-96

A pr-97

A u g-97

D ec-97

A pr-98

A u g-98

D ec-98

A pr-99

A u g-99

D ec-99

A pr-00

A u g-00

A pr-01

D ec-00

A u g-01

D ec-01

A pr-02

A u g-02

D ec-02

L

S&P 500

17APR200314394611

Nasdaq

10

COMPANY PROFILE

Liberty  Media  holds  interests  in  a  broad  range  of  domestic  and  international  video  programming,
broadband distribution, interactive technology services and communications businesses. A complete
listing of Liberty Media’s domestic and international programming networks and businesses is included
in the table below.

The  following  table  sets  forth  Liberty  Media’s  assets  that  are  held  directly  and  indirectly  through
partnerships,  joint  ventures,  common  stock  investments  and  instruments  convertible  into  common
stock. Ownership percentages in the table are approximate and, where applicable, assume conversion
to common stock by Liberty Media and, to the extent known by Liberty Media, other holders. In some
cases,  Liberty  Media’s  interest  may  be  subject  to  buy/sell  procedures,  repurchase  rights  or,  under
certain circumstances, dilution.

ENTITY

SUBSCRIBERS
AT 12/31/02
(000’s)

YEAR
LAUNCHED

ATTRIBUTED
OWNERSHIP AT
12/31/02

VIDEO PROGRAMMING

AOL Time Warner Inc.

(NYSE: AOL)

Corus Entertainment Inc.

(TSE: CJR.B; NYSE: CJR)

Court TV

Crown Media Holdings, Inc.

(Nasdaq: CRWN)

Discovery Communications, Inc.

Discovery Channel
The Learning Channel
Animal Planet
Travel Channel
Discovery Health Channel
Discovery Digital (aggregate units)(1)

Discovery Civilization
Discovery Home & Leisure
Discovery Kids
Discovery Science
Discovery Wings
Discovery en Espa˜nol

Animal Planet Asia
Animal Planet Europe
Animal Planet Japan(2)
Animal Planet Latin America
Animal Planet UK
Discovery Asia
Discovery Canada
Discovery India
Discovery Japan(2)
Discovery Europe

75,000

1991

1985
1980
1996
1987
1999

1996
1996
1996
1996
1998
1998
1998
1998
2000
1998
1998
1994
1995
1996
1996
1989

87,000
85,000
81,100
68,400
41,000
97,000

80,000
12,900
1,380
11,000
8,200
57,500
7,100
26,500
2,765
27,900

11

4%

18%

50%

13%

50%

25%

25%

10%

ENTITY

SUBSCRIBERS
AT 12/31/02
(000’s)

YEAR
LAUNCHED

ATTRIBUTED
OWNERSHIP AT
12/31/02

VIDEO PROGRAMMING (Cont.)

Discovery Turkey
Discovery Germany
Discovery Italy/Africa
Discovery Latin America
Discovery Latin America Kids Network
People & Arts (Latin America)
Discovery Home & Leisure (Europe)
Europe Showcase
Health Latin America
Health UK
Travel & Adventure (Latin America)
Discovery.com, Inc.

DMX MUSIC, Inc.

E! Entertainment Television

Style

ABC Family Worldwide, Inc.

Game Show Network

International Channel

Canales  ˜n(1)

Jupiter Programming Co., Ltd. (Japan)

Animal Planet
Cable Soft Network
Nikkei CNBC
Discovery Japan
Golf Network
Jidaigeki
JSky Sports1
JSky Sports2
JSky Sports3
Kids Station
La La Media
Nihon-Eiga
Premium Anime Channel (AT-X)
Shop Channel

MacNeil/Lehrer Productions

The News Corporation Limited

(NYSE: NWS.A; ASX: NCPDP)

1997
1996
1996
1996
1996
1995
1999
1998
2000
2000
2000
1995

1986

1990
1998

1994

1990
1998

2000
1989
1997
1996
1996
2000
1998
1998
1998
2000
2000
2000
2000
1996

N/A

25%

25%

56%

10%

(3)

50%

90%

50%
17%
50%
10%
25%
45%
5%
29%
29%
29%
8%
50%
5%
7%
35%

67%

18%

1,234
2,100
2,900
15,400
12,700
13,400
8,200
43,800
7,100
7,100
5,200
Online

8,215

80,087
24,222

45,346

12,283
85

1,380
3,834
N/A
2,765
3,218
2,932
2,709
2,692
1,767
4,963
3,079
1,498
56
8,389

N/A

12

ENTITY

SUBSCRIBERS
AT 12/31/02
(000’s)

YEAR
LAUNCHED

ATTRIBUTED
OWNERSHIP AT
12/31/02

VIDEO PROGRAMMING (Cont.)

Pramer S.C.A. (Argentina)

100%

1990
1996
2000
2001
2000
1995
2000
1996
1988
2000
1995

1995

1986
1993
1996
2001
1995

1991
1995

1994
1994
1994
1994
1994
1994
1994
1996
1997
1999
1999

N/A

America Sports
Canal  ´a
elgourmet.com
Europa Europa
Film & Arts
Magic Kids
MC Latino
P&E
Plus Satelital
Rio de la Plata
Solo Tango

The Premium Movie Partnership (Australia)

QVC, Inc.
QVC
QVC-The Shopping Channel (UK)
QVC-Germany
QVC-Japan
iQVC

Starz Encore Group LLC

Encore
MOVIEplex
Thematic Multiplex (aggregate units)(1)

Love Stories
Westerns
Mystery
Action
True Stories
WAM! America’s Kidz Network

STARZ!

STARZ! Theater(1)
BLACK STARZ!(1)
STARZ! Family(1)
STARZ! Cinema(1)

4,317
4,320
5,370
3,512
7,480
4,156
1,850
1,687
3,902
110
2,820

811

74,441
10,429
25,048
4,796
Online

21,167
4,966
98,325

13,436

Torneos y Competencias, S.A.

N/A

USA Interactive, Inc.
(Nasdaq: USAI)

Viacom Inc.

(NYSE: VIA)

Vivendi Universal, S.A.

(NYSE: V)

13

20%

42%

34%

100%

54%

20%(4)

<1%

3%(4)

HOMES IN
SERVICE
AREA/PASSED
12/31/02(5)(6)
(000’s)

BASIC
SUBS
12/31/02
(000’s)

TELEPHONE
LINES
12/31/02
(000’s)

INTERNET ATTRIBUTED
OWNERSHIP
AT 12/31/02

SUBS
12/31/02

CABLE AND TELEPHONY

4,848/3,517

1,192

622/555

204

N/A

6

63

N/A

39%

40%(7)

ENTITY

Cablevisi´on S.A.
(Argentina)

Chorus
Communications
Limited
(Ireland)

Digital Latin America LLC

N/A

129

N/A

N/A

8,080/7,022

1,658

372

598

425/307

1,600/1,128

121

239

N/A

N/A

1

24

6,300/4,914

1,305

2,184

500

IDT Corporation
(Nasdaq: IDT)

Jupiter
Telecommunications Co.,
Ltd.
(Japan)

Liberty Cablevision of
Puerto Rico, Inc.

Metr´opolis-Intercom, S.A.
(Chile)

Omnipoint
Communications, Inc.

Sprint PCS Group
(NYSE: PCS)

Telewest
Communications plc
(UK) (LN: TWT)
(Nasdaq: TWSTY)

The Wireless Group
(LN: TWG)

UnitedGlobalCom, Inc.
(Nasdaq: UCOMA)

43%

16%

36%

100%

50%

4%

20%(8)

20%(7)

30%

75%(7)

14

ENTITY

BUSINESS DESCRIPTION

INTERACTIVE TELEVISION SERVICES

ACTV, Inc.
(Nasdaq: IATV)

Ascent Media Group, Inc.
(f.k.a. Liberty Livewire Corporation)
(Nasdaq: AMGIA)

OpenTV Corp.
(Nasdaq: OPTV)

Producer of tools for interactive
programming for television and Internet
platforms.

Provides a wide range of traditional audio
and video post-production, transmission,
library services, and audio/video
distribution services via satellite and fiber
to worldwide clients in the feature film,
television and advertising industries.

OpenTV provides a comprehensive suite
of iTV solutions including operating
middleware, web browser software,
interactive applications, content creation
tools, professional support services and
strategic consulting.

ATTRIBUTED
OWNERSHIP AT
12/31/02

16%

94%(9)

46%(10)

priceline.com, Incorporated
(Nasdaq: PCLN)

E-commerce service allowing consumers
to make offers on products and services.

1%

TECHNOLOGY AND MANUFACTURING

Arris Group, Inc.
(Nasdaq: ARRS)

Motorola, Inc.
(NYSE: MOT)

TruePosition, Inc.

Manufacturer of products for hybrid fiber/
coaxial broadband networks.

Provider of integrated communications
solutions and embedded electronic
solutions.

Provider of wireless location technology
and services.

9%(11)

3%

89%

15

ENTITY

BUSINESS DESCRIPTION

SATELLITE COMMUNICATIONS SERVICES

Liberty Satellite & Technology, Inc.
(OTC: LSTTA/LSTTB)

Aerocast.com, Inc.

Astrolink International LLC

Hughes Electronics Corporation
(NYSE: GMH)

On Command Corporation
(Nasdaq: ONCO)

Sky Latin America

Wildblue Communications, Inc.

XM Satellite Radio Holdings, Inc.
(Nasdaq: XMSR)

Pursues strategic opportunities worldwide
in the distribution of internet data and
other content via satellite and related
businesses.

Developer of terrestrial and satellite
network to distribute streaming media to
businesses and consumers.

Astrolink is building a global
communications system for the delivery
of next-generation broadband service in
over 40 countries.

A subsidiary of General Motors
Corporation providing digital television
entertainment (DirecTV), satellite services
and satellite-based private business
networks.

Provider of in-room interactive
entertainment, Internet access, business
information and guest services for the
lodging industry.

Satellite delivered television platform
currently servicing Mexico, Brazil, Chile
and Colombia.

Building a ka-band satellite network that
will focus on providing broadband
services to homes and small offices in
North and South America.

Transmits up to 100 national audio
channels of music, news, talk, sports and
children’s programming from two
satellites directly to vehicle, home and
portable radios.

ATTRIBUTED
OWNERSHIP AT
12/31/02

87%(12)

39%

27%

<1%

70%

9%

13%

<1%

16

ATTRIBUTED
OWNERSHIP AT
12/31/02

3%

ENTITY

BUSINESS DESCRIPTION

Cendant Corporation
(NYSE: CD)

Net2Phone Inc.
(Nasdaq: NTOP)

OTHER

Franchisor of hotels, rental car agencies,
tax preparation services & real estate
brokerage offices. Provides access to
insurance, travel, shopping, auto and
other services primarily through buying
clubs. Provides vacation time share
services, mortgage services and
employee relocation. Operates in over
100 countries.

Provider of voice and enhanced services
over IP networks to consumers,
businesses and carriers worldwide.

COMPANY

CLASS

SHARES AT 12/31/02

PUBLIC STOCK INVESTMENTS

ACTV, Inc.
(Nasdaq: IATV)

Alloy Online, Inc.
(Nasdaq: ALOY)

AOL Time Warner Inc.
(NYSE: AOL)

Arris Group, Inc.
(Nasdaq: ARRS)

Ascent Media Group, Inc.
(f.k.a. Liberty Livewire
Corporation)
(Nasdaq: AMGIA)

Cendant Corporation
(NYSE: CD)

Corus Entertainment Inc.
(TSE: CJR.B; NYSE: CJR)

Crown Media Holdings, Inc.
(Nasdaq: CRWN)

IDT Corporation
(Nasdaq: IDT)

Common

Common

8,805,000

2,922,694

Series LMCN-V Common

171,185,826(13)

6,827,000

854,341(11)(13)

45,600(9)
52,341,164(9)

26,356,979

7,125,000

9,416,746

10,260,303

Common
Options

Class A Common
Class B Common

Common

Class B Non-Voting

Class A Common

Class B Common

17

COMPANY

CLASS

SHARES AT 12/31/02

PUBLIC STOCK INVESTMENTS (Cont.)

Liberty Satellite &
Technology, Inc.
(OTC: LSTTA/LSTTB)

Lightspan, Inc.
(Nasdaq: LSPN)

Motorola, Inc.
(NYSE: MOT)

Class A Common
Class B Common

Common
Warrants

Common

4,923,872
34,332,265(14)

4,059,302

1,534(15)

76,311,200

The News Corporation Limited
(NYSE: NWS.A)(ASX: NCPDP)

Preferred Limited Voting ADRs

235,605,758

Open TV, Inc.
(Nasdaq: OPTV)

Class A Ordinary
Class B Ordinary

priceline.com, Incorporated
(Nasdaq: PCLN)

Primedia
(NYSE: PRM)

Sprint PCS Group
(NYSE: PCS)

Common

Common

Series 1 Common
Series 2 Common
Warrants
Convertible Preferred

Telewest Communications plc
(LN: TWT)

Ordinary Shares
Convertible Limited Voting Shares

The Wireless Group plc
(LN: TWG)

Ordinary Shares
B Ordinary

USA Interactive, Inc.
(Nasdaq: USAI)

UnitedGlobalCom, Inc.
(Nasdaq: UCOMA)

Viacom Inc.
(NYSE: VIA)

Vivendi Universal, S.A.
(NYSE: V)

(1) Digital services.

Common
B Common

Class A Common
Class C Common

Class B Common

Ordinary Shares

2,313,716(10)

30,510,150

3,125,000

8,000,000

23,084,745
168,957,557

12,582,628(13)(16)
8,021,302(13)(17)

570,542,128(7)(13)
17,526,223(7)(13)

21,146,374

1,166,000(13)

38,538,571(4)
51,199,996

3,656,940(7)
301,053,081(7)

15,182,499

37,386,436(4)

(2)

(3)

Liberty’s attributed ownership interest in this entity is listed under Jupiter Programming Co., Ltd. of
which Liberty Media International, Inc. owns 50%.

Liberty’s interest consists of shares of 30-year 9% preferred stock which have a stated aggregate
value of $345 million and are not convertible into common stock.

18

(4) On  May  7,  2002,  Vivendi  Universal,  S.A.  consummated  a  transaction  in  which  it  acquired  full
control  of  the  entertainment  assets  of  USA  Interactive.  Liberty  received  American  Depository
Shares representing 37.4 million Vivendi Universal ordinary shares in exchange for a portion of its
stake  in  USA  Interactive  and  its  27%  stake  in  the  European  cable  programming  company,
MultiTh´ematiques. Following the transaction, Liberty owns approximately 3% of Vivendi Universal
and 20% of USA Interactive.

(5) Homes  in  Service  Area:  The  number  of  homes  to  which  the  relevant  operating  company  is
permitted by law to offer its services. Not all service areas are granted exclusively to the respective
operating company.

(6) Homes  Passed:  Homes  that  can  be  connected  to  a  cable  distribution  system  without  further

extension of the distribution network.

(7) On  December  30,  2002,  Liberty  sold  a  21%  indirect  ownership  interest  each  in  certain  of  its
subsidiaries that own all or a portion of Liberty’s interests in Telewest Communications plc, Chorus
Communications  plc  and  UnitedGlobalCom,  Inc.  This  21%  indirect  ownership  was  sold  to  BCI
International Investments, LLC, an entity controlled by Bill Bresnan.

(8)

(9)

Less than 1% of voting power. Liberty beneficially owns shares of Sprint PCS Group Stock and
instruments convertible into Sprint PCS Group Stock.

Excludes 28.4 million shares that would be received upon conversion of $224 million convertible
debt facility. Assuming the conversion of the convertible debt, Liberty owns 94% of the equity and
approximately 99% of the voting power of Ascent Media on a fully diluted basis.

(10) On  August  27,  2002,  Liberty  completed  a  transaction  by  which  Liberty  acquired  a  controlling
ownership interest in OpenTV Corp. When combined with Liberty’s existing shareholdings, its total
economic interest in OpenTV is approximately 46% and its total voting interest is approximately
89%.

(11) Assumes the exercise of options, with an average exercise price of $6.86.

(12) On April 1, 2002, Liberty contributed to Liberty Satellite 100% of the equity of Ascent Entertainment
Group,  Inc.  and  the  89.4%  of  Liberty  Satellite,  LLC  that  was  previously  held  by  Liberty.  Also
announced was a reverse 1-for-10 stock split. After giving effect to the stock split, Liberty received
34 million shares of Liberty Satellite’s Series B Common Stock. Liberty holds preferred stock of
Liberty Satellite which gives Liberty approximately 98% of the voting power and approximately 86%
economic ownership of Liberty Satellite.

(13) Common equivalent shares.

(14) Excludes 1.7 million shares of Liberty Satellite Class B common stock that would be received upon
conversion  of  $150  million  of  convertible  preferred  stock.  Liberty  also  owns  $150  million  face
amount of Liberty Satellite cumulative preferred stock.

(15) Liberty owns 1,534 warrants exercisable at $5 per share expiring June 30, 2004.

(16) Warrants exercisable at $12.01 per share expiring November 13, 2003.

(17) $123,314,991 face value convertible at $15.38 into shares of Series 2 PCS Stock.

19

(This page has been left blank intentionally.)

Market for Registrant’s Common Equity and Related Stockholder Matters.

From March 9, 1999 to August 10, 2001, we were a wholly-owned subsidiary of AT&T Corp.
(‘‘AT&T’’) Effective August 10, 2001,  AT&T effected  our split-off  pursuant to which our capital stock
was recapitalized, and each outstanding  share of AT&T Class A Liberty  Media  Group tracking stock
was redeemed for one share of Liberty Series A  common  stock and each outstanding share of AT&T
Class B Liberty Media Group tracking  stock was  redeemed  for one share  of  Liberty Series  B common
stock. As  a result of this split-off, our common  stock  began  trading  on the New York  Stock Exchange
on August 10, 2001 under the symbols  LMC.A  and LMC.B. Effective  January 2,  2002, we  changed the
ticker symbol for our Series A common stock to ‘‘L.’’  The following table sets  forth  the range of high
and low sales prices of shares of our  Series  A and Series B  common stock for  the year ended
December 31, 2002 and the period from August 10, 2001 to December 31, 2001;  and for AT&T
Class A and Class B Liberty Media Group tracking stock for the  period from  January 1, 2001  to
August 9, 2001.

Series A

Series B

High

Low

High

Low

2002

First quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Second quarter . . . . . . . . . . . . . . . . . . . . . . . . . .
Third quarter . . . . . . . . . . . . . . . . . . . . . . . . . . .
Fourth quarter . . . . . . . . . . . . . . . . . . . . . . . . . .

$15.03
$12.80
$ 9.60
$10.75

11.90
7.70
6.16
6.29

15.90
13.49
9.75
11.00

12.65
8.23
6.38
6.40

2001

First quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Second quarter . . . . . . . . . . . . . . . . . . . . . . . . . .
Third quarter:

$17.25
$18.04

11.88
11.50

18.69
18.82

14.20
12.50

July 1 - August 9 . . . . . . . . . . . . . . . . . . . . . . .
August  10 - September 30 . . . . . . . . . . . . . . . .
Fourth quarter . . . . . . . . . . . . . . . . . . . . . . . . . .

$17.85
$16.50
$14.46

14.50
9.75
11.17

18.35
18.15
15.50

15.50
12.00
12.30

As of February 28, 2003, there were approximately 6,200 and  400 record holders of our Series A

common stock and Series B common stock, respectively  (which amounts do not include the  number of
shareholders whose shares are held of  record by banks, brokerage houses  or other institutions,  but
include each such institution as one shareholder).

We  have not paid any cash dividends on our  Series A common stock and Series  B common stock,
and we have no present intention of so  doing. Payment of cash dividends,  if  any, in  the future  will be
determined by our Board of Directors  in  light of our earnings,  financial condition and other relevant
considerations.

Selected Financial Data.

The following tables present selected historical information relating  to  our  financial condition  and
results of operations for the past five  years.  The following data should be  read in conjunction with our
consolidated financial statements. We were a wholly-owned subsidiary of Tele-Communications, Inc.
(‘‘TCI’’) from August 1994 to March 9, 1999.  On March  9, 1999, AT&T Corp. acquired TCI in a
merger transaction (the ‘‘AT&T Merger’’).  For financial reporting purposes, the AT&T Merger is
deemed to have occurred on March 1,  1999. In connection with the  merger, our  assets and liabilities
were adjusted to their respective fair values pursuant to the purchase method of accounting. For
periods prior to March 1, 1999, our assets and liabilities and the related consolidated results of
operations are referred to below as ‘‘Old Liberty,’’ and for periods subsequent to February 28,  1999,
our  assets and liabilities and the related  consolidated results of operations are  referred to as  ‘‘New

F-1

Liberty.’’ In connection with the merger, TCI effected an internal restructuring as a  result of which
certain assets and approximately $5.5  billion  in cash were  contributed to us.

Summary Balance Sheet Data:
Investment in affiliates . . . . . . . . . . . . . . . . . . . . . .
Investments in available-for-sale securities  and  other
cost investments . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total assets
Long-term debt
. . . . . . . . . . . . . . . . . . . . . . . . . . .
Stockholders’ equity . . . . . . . . . . . . . . . . . . . . . . . .

New Liberty

December 31,

2002

2001

2000

1999

amounts in millions

Old Liberty

December  31,
1998

$ 7,390

10,076

20,464

15,922

3,079

$14,369
$39,685
$ 4,316
$24,682

21,152
48,539
4,764
30,123

16,774
54,268
5,269
34,109

27,906
58,658
2,723
38,408

10,539
15,783
1,912
8,820

New Liberty

Old Liberty

Years ended December 31,

2002

2001

2000

Ten months
ended

Two months
ended
December 31, February 28, December  31,
1999

Year
ended

1999

1998

amounts in millions,
except per share amounts

Summary Statement of Operations Data:
Revenue . . . . . . . . . . . . . . . . . . . . . . . . $ 2,084
Operating income (loss)(1) . . . . . . . . . . . $ (184)
Share of losses of affiliates, net(2) . . . . . . $ (453)
Nontemporary declines in fair value of

2,059
(1,127)
(4,906)

1,526
436
(3,485)

729
(2,214)
(904)

investments . . . . . . . . . . . . . . . . . . . . . $(6,053)

(4,101)

(1,463)

—

Realized and unrealized gains (losses) on

derivative instruments, net . . . . . . . . . . $ 2,122
Gains (losses) on dispositions, net . . . . . . $ (415)
Net earnings (loss)(1)(2) . . . . . . . . . . . . . $(5,330)
Basic and diluted net earnings (loss)  per

(174)
(310)
(6,203)

223
7,340
1,485

(153)
4
(2,021)

235
(158)
(66)

—

—
14
(70)

1,359
(431)
(1,002)

—

—
2,449
622

common share(3) . . . . . . . . . . . . . . . . $ (2.06)

(2.40)

.57

(.78)

(.03)

.24

(1) Effective January 1, 2002, we adopted Statement of  Financial Accounting  Standards No. 142,

Goodwill and Other Intangible Assets (‘‘Statement 142’’), which among other  matters, provides  that
goodwill and other indefinite-lived assets  no longer be amortized. Amortization expense for  such
assets aggregated $627 million, $598 million and $438 million for the years ended  December 31,
2001 and 2000 and the ten months ended December 31, 1999, respectively,  and was  not  significant
in prior periods.

(2) Included in share of losses of affiliates are other-than-temporary declines in  value aggregating

$148 million, $2,396 million and $1,324 million for the years ended December 31,  2002, 2001, and
2000, respectively. In addition, share of losses of  affiliates  includes excess basis  amortization of
$798 million, $1,058 million and $463 million for the years ended December 31,  2001, 2000 and the
ten months ended December 31, 1999, respectively. Pursuant  to  Statement 142, excess costs that
are considered equity method goodwill are no  longer amortized,  but  are  evaluated for  impairment
under APB Opinion No. 18.

(3) The basic and diluted net earnings (loss) per common share  for  periods prior to our  split off  from
AT&T is based upon 2,588 million shares  of  our Series A  and Series B common  stock  issued upon
consummation of the split off.

F-2

Management’s Discussion and Analysis of Financial  Condition and  Results  of Operations.

The following discussion and analysis provides information concerning our results of operations

and financial condition. This discussion should  be  read in conjunction with our accompanying
consolidated financial statements and the  notes thereto.

From March 9, 1999 through August 9,  2001, AT&T Corp. (‘‘AT&T’’)  owned 100% of  our

outstanding common stock. During such time,  the AT&T  Class A Liberty Media  Group common stock
and the AT&T Class B Liberty Media  Group common stock (together, the  AT&T  Liberty Media
Group tracking stock) were tracking stocks  of AT&T  designed  to  reflect the economic performance  of
the businesses and assets of AT&T attributed to the Liberty Media Group. We were included  in the
Liberty Media Group, and our businesses and assets and  those  of  our subsidiaries constituted all of the
businesses and assets of the Liberty Media  Group.

Effective August 10, 2001, AT&T effected our split-off  pursuant  to  which our common stock  was
recapitalized, and each outstanding share  of AT&T  Class A Liberty Media  Group tracking stock was
redeemed for one  share of Liberty Series A common  stock  and each  outstanding share  of AT&T
Class B Liberty Media Group tracking  stock was  redeemed  for one share  of  Liberty Series  B common
stock (the ‘‘Split Off Transaction’’). Subsequent to the Split  Off Transaction, we are no longer  a
subsidiary of AT&T and no shares of  AT&T Liberty Media Group tracking stock remain outstanding.
The Split Off Transaction has been accounted for  at historical  cost.

We  own interests in a broad range of  video programming, media, broadband distribution,

interactive technology services and communications businesses. We and our  affiliated companies
operate in the United States, Europe, South America  and Asia.

Our most significant consolidated subsidiaries at December 31, 2002,  were  Starz Encore Group

LLC (‘‘Starz Encore’’), Ascent Media Group (formerly known  as Liberty  Livewire Corporation)
(‘‘Ascent Media’’) and On Command Corporation (‘‘On Command’’). These businesses are either
wholly or majority owned and are controlled  by us  and,  accordingly, the  results of operations of these
businesses are included in our consolidated  results for the periods in which they  are wholly  or majority
owned and controlled.

A significant portion of our operations  are conducted through entities  in which we do not have a
controlling financial interest but in which we do have the  ability  to  exercise significant  influence over
the investee’s operating and financial policies. These businesses are accounted for using the equity
method of accounting. Accordingly, our  share of the results  of operations of these businesses  is
reflected in our consolidated results as  earnings or losses of affiliates. Included in our investments in
affiliates at December 31, 2002 were  Discovery Communications, Inc. (‘‘Discovery’’), QVC, Inc.
(‘‘QVC’’), UnitedGlobalCom, Inc. (‘‘UGC’’) and Jupiter Telecommunications Co., Ltd. (‘‘Jupiter’’).

We  also hold ownership interests in companies  in which  we do not have  significant influence. The

most significant of these include AOL  Time Warner Inc. (‘‘AOL Time Warner’’), Sprint Corporation
(‘‘Sprint PCS’’), The News Corporation  Limited (‘‘News  Corp.’’), Vivendi Universal, S.A. (‘‘Vivendi’’),
USA Interactive (‘‘USAI’’), Viacom, Inc. (‘‘Viacom’’) and Motorola, Inc. (‘‘Motorola’’)  These
investments are classified as available-for-sale securities and are carried at fair value.

Critical Accounting Policies

The preparation of our financial statements  in conformity with  accounting principles generally
accepted in the United States requires  us  to  make  estimates and assumptions that affect the  reported
amounts of assets and liabilities at the  date of the financial statements and the  reported amounts of
revenue and expenses during the reporting  period. Listed below  are  the  accounting policies that we
believe are critical to our financial statements due  to  the degree of uncertainty  regarding the estimates
or assumptions involved and the magnitude of the asset,  liability, revenue  or expense being reported.

F-3

All of these accounting policies, estimates and assumptions, as well as the  resulting impact to our
financial statements, have been discussed  with our audit committee.

Carrying Value of Investments. Our cost and equity method investments comprise  36% and  19%,

respectively, of our total assets at December  31, 2002 and 44% and 21%, respectively, at December  31,
2001. We account for these investments  pursuant to Statement of Financial Accounting  Standards
No. 115, Statement of Financial Accounting  Standards No. 142 and Accounting Principles Board
Opinion No. 18. These accounting principles require us to periodically evaluate our investments to
determine if decreases in fair value below our  cost bases are  other than  temporary  or ‘‘nontemporary.’’
If a  decline in fair value is determined  to be nontemporary, we are required to reflect  such decline in
our  statement of operations. Nontemporary declines in fair  value of our  cost investments are
recognized on a separate line in our statement of  operations,  and nontemporary  declines in fair  value
of our equity method investments are included in share of losses of affiliates in our statement of
operations.

We  consider a number of factors in our determination of whether declines  in fair value are
nontemporary including (i) the financial condition, operating performance  and near  term prospects of
the investee; (ii) the reason for the decline  in fair  value, be  it general market conditions, industry
specific  or investee specific; (iii) analysts’  ratings and  estimates  of  12 month share price targets  for the
investee; (iv) changes in stock price or valuation subsequent to the balance sheet date; (v) the  length of
time that the fair value of the investment is below our carrying value; and (vi) our intent  and ability to
hold the investment for a period of time sufficient to allow  for a recovery in  fair value.  Fair value of
our  publicly traded investments is based on the  market  price of the security at  the balance sheet  date.
We  estimate the fair value of our other  cost investments  using  a  variety of methodologies, including
cash flow multiples, per subscriber values, or  values  of  comparable public or  private businesses.
Impairments are calculated as the difference  between our carrying value and our estimate  of  fair value.
As our assessment of the fair value of  our  investments and any resulting impairment losses  requires a
high degree of judgment and includes significant  estimates and assumptions, actual results could differ
materially from our estimates and assumptions.

Our evaluation of the fair value of our  investments and any resulting impairment charges are
determined as of the most recent balance sheet date. Changes in  fair value subsequent to the  balance
sheet date due to the factors described above are  possible.  Subsequent decreases in  fair value will  be
recognized in our statement of operations in the  period in  which they occur  to  the extent such
decreases are deemed to be nontemporary. Subsequent increases in  fair value will be recognized  in our
statement of operations upon our ultimate disposition of  the investment.

Primarily all of our cost and equity method investments and  the  related  impairment  charges are

included in our ‘‘Other’’ operating segment.

Accounting for Derivative Instruments. We use various derivative instruments, including equity
collars, narrow-band collars, put spread  collars, written put and call options, total return swaps, interest
rate swaps and foreign exchange contracts, to manage fair value  and cash flow risk associated with
many  of our investments, some of our variable rate debt and transactions denominated  in foreign
currencies. We account for these derivative  instruments pursuant to Statement of Financial Accounting
Standards No. 133 ‘‘Accounting for Derivative Instruments and Hedging Activities’’ (‘‘Statement 133’’).
Statement 133 requires that all derivative  instruments be recorded on the balance sheet at fair value.
Changes in derivatives designated as  cash flow hedges are recorded  in other comprehensive income.
Changes in derivatives designated as  fair value hedges and changes in derivatives not designated as
hedges are included in realized and unrealized gains (losses) on derivative  instruments in  our  statement
of operations.

We  use the Black-Scholes model to estimate  the fair  value  of  our derivative instruments that we
use to manage market risk related to certain of our available-for-sale securities (‘‘AFS Derivatives’’).

F-4

The Black-Scholes model incorporates a number of variables in  determining such  fair values, including
expected volatility of the underlying security and an appropriate  discount rate.  We obtain volatility rates
from independent sources based on the  expected  volatility  of the underlying security  over the term  of
the derivative instrument. The volatility  assumption is generally  evaluated annually to determine if it
should be adjusted. We select a discount rate  at the  inception of the  derivative instrument and  update
such rate each reporting period based  on our estimate  of the discount  rate  at which  we could currently
settle the derivative instrument. At December 31,  2002, the expected volatilities used to value our AFS
Derivatives generally ranged from 40% to 90% and the  discount rates ranged from 1.5%  to  4%.
Considerable management judgment  is  required in  estimating the Black-Scholes  variables. Actual
results upon settlement or unwinding  of our derivative instruments may differ materially from these
estimates.

Changes in our assumptions regarding  (1) the  discount rate and  (2) the volatility rates of the
underlying securities that are used in  the Black-Scholes model would have  the most significant impact
on the valuation of our AFS Derivatives.  The  table below summarizes  changes in these assumptions
and the resulting impacts on valuation.

Assumption

Estimated aggregate
fair value of AFS
Derivatives

Dollar value
change

amounts in millions

As recorded at December 31, 2002 . . . . . . . . . . . . . .
25% increase in discount rate . . . . . . . . . . . . . . . . . .
25% decrease in discount rate . . . . . . . . . . . . . . . . .
25% increase in expected volatilities . . . . . . . . . . . . .
25% decrease in expected volatilities . . . . . . . . . . . . .

$4,564
$4,397
$4,739
$4,548
$4,560

—
(167)
175
(16)
(4)

We  also use the Black-Scholes model to estimate  the fair  value  of the imbedded call option in our

exchangeable debentures. These exchangeable debentures are publicly traded debt  securities that are
exchangeable for the value of a specified number of shares of Sprint PCS Group common  stock,
Motorola common stock or Viacom Class B common stock, as applicable. The volatility and discount
rates are selected in the same manner  as for our  AFS  Derivatives described  above. At  December 31,
2002, the volatility rates ranged from  1% to 55% and the  discount  rate  was  4.96%. The following table
summarizes the impacts of changes in  these assumptions:

Assumption

As recorded at December 31, 2002 . . . . . . . . . . . . . .
25% increase in discount rate . . . . . . . . . . . . . . . . . .
25% decrease in discount rate . . . . . . . . . . . . . . . . .
25% increase in expected volatilities . . . . . . . . . . . . .
25% decrease in expected volatilities . . . . . . . . . . . . .

Estimated aggregate
fair value of call
options

Dollar value
change

amounts in millions
$536
$583
$480
$567
$503

—
47
(56)
31
(33)

Primarily all of all our derivative instruments  are included in our ‘‘Other’’ operating segment.

Utilization of the Equity Method of Accounting for our Investment  in  UGC. We own approximately

74% of UGC’s outstanding equity and approximately 94% of the voting  power  of  UGC’s  common
stock. UGC’s operating and financial decisions are  controlled  by its Board of Directors.  We hold
substantially all of our voting interest in UGC through Class  C common shares  of  which we are the
only Class C shareholder. Under UGC’s  certificate of incorporation, the  Class  C shareholders are
entitled to elect only 4 of the 12 directors. Certain  long-term shareholders of UGC (the ‘‘UGC
Founders’’), have effective control to elect the remaining 8  directors through  their ownership  of  UGC’s
Class B shares. Our ability to convert our Class C shares into  Class B shares and to elect a majority of

F-5

UGC’s Board of Directors following  such  conversion is limited by the terms of such  shares and by a
standstill agreement which is in effect  until June 2010.  While  an earlier termination of the  standstill
agreement is possible in the event that the  UGC  Founders reduce their interests in Class B  shares
below certain specified levels, it is outside  our control to effect such  an early  termination.  The  Class C
shares have approval rights over certain material transactions  and related party  matters that are
considered protective in nature.

As a result of the aforementioned governance  arrangements, we have determined  that  our  voting
interest is not sufficient to allow us to  control UGC and therefore apply consolidation accounting with
respect to our investment in UGC. We  do  consider  our Class C shareholder rights sufficient to exert
significant influence over the financial  and  operating policies of  UGC, and accordingly, we apply the
equity method of accounting for this  investment. If these governance  arrangements were terminated  we
would then exercise control over UGC and consolidation accounting would  be  appropriate.  We  expect
that the application of consolidation  accounting for UGC would result in material changes to our
financial statements.

Carrying Value of Long-lived Assets. Our property and equipment, intangible assets and goodwill

(collectively, our ‘‘long-lived assets’’)  also comprise a significant portion of our total assets at
December 31, 2002 and 2001. We account for our long-lived assets pursuant to Statement of Financial
Accounting Standards No. 142 and Statement of Financial Accounting Standards No. 144. These
accounting standards require that we periodically, and upon the occurrence of certain triggering events,
assess the recoverability of our long-lived assets. If the  carrying value of our long-lived assets exceeds
their estimated fair value, we are required to write  the carrying value down to fair value. Any such
writedown is included in impairment of long-lived assets in our consolidated statement of operations. A
high degree of judgment is required  to  estimate  the fair value of our long-lived assets. We may use
quoted market prices, prices for similar assets,  present value  techniques and other valuation techniques
to prepare these estimates. In addition, we may obtain independent appraisals in certain circumstances.
We  may need to make estimates of future  cash  flows and discount rates as well  as other assumptions in
order to implement these valuation techniques.  Accordingly, any value  ultimately derived from our
long-lived assets may differ from our estimate of fair value.

As each of our operating segments has long-lived  assets, this critical accounting policy affects  the
financial position and results of operations  of  each segment. In  this  regard, due to the slow-down in the
movie and television industries in 2002 and 2001, our  Ascent Media  segment recorded long-lived  asset
impairment charges of $84 million and  $313 million,  respectively. In 2002 and 2001, we also recorded
impairment charges of $99 million and  $75 million,  respectively, in our Other segment  the majority of
which  is due to adverse economic conditions that  affected  our subsidiaries in  South America, and we
recorded  a $92 million impairment charge  in 2002 related to OpenTV Corp., which is also included  in
our  Other segment.

Summary Of Operations

Starz Encore provides premium programming distributed by  cable  operators, direct-to-home
satellite  providers and other distributors  throughout  the United States. Ascent Media provides  sound,
video and ancillary post production and distribution services  to  the motion  picture and television
industries in the United States, Europe,  Asia and Mexico. On Command provides in-room, on-demand
video entertainment and information services  to  hotels, motels and resorts primarily in the United
States. Due to the significance of their operations and  to  enhance the reader’s understanding of our
financial performance, separate financial data has been  provided in the  table below  for Starz Encore,
Ascent  Media and On Command. The  table  sets forth, for the  periods indicated, certain financial
information and the percentage relationship  that certain  items bear  to  revenue, and includes purchase
accounting adjustments related to On Command  that have not been ‘‘pushed down’’ to On  Command’s
publicly available financial statements.  The other category includes our other consolidated subsidiaries
and corporate expenses. Some of our significant other  consolidated subsidiaries include DMX Music,

F-6

TruePosition, Inc., OpenTV Corp., Pramer S.C.A. and Liberty Cablevision  of  Puerto Rico. DMX Music
is principally engaged in programming, distributing and marketing digital and  analog music services to
homes and businesses. TruePosition provides equipment  and  technology  that deliver location-based
services to wireless users. OpenTV provides interactive television  solutions,  including operating
middleware, web browser software, interactive applications, and  consulting and  support services. Pramer
is an owner and distributor of video programming  services  throughout Latin America.  Liberty
Cablevision of Puerto Rico provides cable television and other  broadband services in Puerto Rico. We
hold significant equity investments, the results of which  are not a component  of  operating income, but
are discussed below under ‘‘Investments  in Affiliates Accounted  for Under the Equity Method.’’ Other
items of significance are also discussed separately below.

Years ended December 31,

2002

% of
revenue

2001

% of
revenue

2000

% of
revenue

dollar amounts in millions

Starz Encore

Revenue . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating, selling, general and administrative
Stock compensation . . . . . . . . . . . . . . . . . . .
Depreciation and amortization . . . . . . . . . . .

$ 945
(574)
(5)
(69)

100% $ 863
(550)
(61)
(88)
(1)
(157)
(7)

100% $ 733
(498)
(64)
(163)
(10)
(157)
(18)

100%
(68)
(22)
(22)

Operating income (loss) . . . . . . . . . . . . . .

$ 297

31% $ 68

8% $ (85)

(12)%

Ascent  Media

Revenue . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating, selling, general and administrative
Stock compensation . . . . . . . . . . . . . . . . . . .
Depreciation and amortization . . . . . . . . . . .
Impairment of long-lived assets . . . . . . . . . .

$ 538
(451)
—
(68)
(84)

100% $ 593
(84)
(504)
—
(13)
(15)

100% $ 295
(251)
(85)
42
(3) —
(55)
(23)
—
(53)

(136)
(313)

Operating income (loss) . . . . . . . . . . . . . .

$ (65)

(12)% $(363)

(61)% $

31

On Command

Revenue . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating, selling, general and administrative
Depreciation and amortization . . . . . . . . . . .
Impairment of long-lived assets . . . . . . . . . .

$ 238
(172)
(133)
(9)

100% $ 239
(195)
(72)
(141)
(56)
—
(4)

100% $ 200
(151)
(82)
(108)
(59)
—
—

100%
(85)
14
(18)
—

11%

100%
(76)
(54)
—

Operating loss . . . . . . . . . . . . . . . . . . . . .

$ (76)

(32)% $ (97)

(41)% $ (59)

(30)%

Other

Revenue . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating,  selling, general and administrative
Stock compensation . . . . . . . . . . . . . . . . . . .
Depreciation and amortization . . . . . . . . . . .
Impairment of long-lived assets . . . . . . . . . .

$ 363
(463)
56
(114)
(182)

Operating income (loss) . . . . . . . . . . . . . .

$(340)

(a)

$ 364
(433)
(41)
(550)
(75)

$(735)

(a)

$ 298
(286)
1,071
(534)
—

$ 549

(a)

(a) Not meaningful.

Certain of our consolidated subsidiaries and equity affiliates (the ‘‘Programming Affiliates’’)  are

dependent on the entertainment industry for entertainment, educational and informational
programming. In addition, a significant  portion of certain  of the Programming Affiliates’ revenue  is
generated by the sale of advertising on their  networks.  The  downturn in  the economy  has had and
could continue to have a negative impact on the revenue and operating income of the  Programming
Affiliates. A slow economy could reduce (i)  the development of new television and  motion picture

F-7

programming, thereby adversely impacting the Programming  Affiliates’ supply of  service  offerings;
(ii) consumer disposable income and consumer demand for the products and  services of the
Programming Affiliates; and (iii) the  amount of resources allocated for network  and cable  advertising
by major corporations.

We  have one consolidated subsidiary (Pramer) and two  equity affiliates (Torneos y Competencias
S.A. and Cablevisi´on S.A.) located in Argentina. While Argentina has been in  a recession for  the past
five years, the Argentine government  has historically maintained an exchange rate of one Argentine
peso to one U.S. dollar (the ‘‘peg rate’’). Due to worsening economic and political conditions in late
2001, the Argentine government eliminated  the peg rate effective January 11,  2002. The value of the
Argentine peso dropped significantly on the day the peg  rate was eliminated and  has dropped  further
since that date. In addition, the Argentine government  placed restrictions on the  payment of obligations
to foreign creditors. While we cannot predict what future impact these economic events will have on
our Argentine businesses, we note that during 2001  and 2002 these businesses experienced  significant
adverse effects as customers began extending payments and lenders began tightening credit  criteria. See
additional discussion below.

Consolidated Subsidiaries

Starz Encore. The majority of Starz Encore’s revenue  is derived  from the  delivery of movies to
subscribers under affiliation agreements with cable operators and satellite direct-to-home distributors.
In 1997, Starz Encore entered into a 25-year  affiliation agreement with Tele-Communications,  Inc.
(‘‘TCI’’). TCI cable systems (referred to herein as AT&T Broadband) were acquired by AT&T in  the
AT&T Merger. Under this affiliation agreement, AT&T Broadband  makes fixed monthly payments to
Starz Encore in exchange for unlimited access to all of the existing Encore and STARZ! services. The
payment from AT&T Broadband can be adjusted, in  certain instances, if cable systems  are acquired or
sold or if Starz Encore’s programming  costs  increase above certain specified levels. Substantially  all of
Starz Encore’s other affiliation agreements generally provide  for payments based on the number of
subscribers that receive Starz Encore’s services.

Starz Encore’s revenue increased 10% and 18% in 2002 and 2001,  respectively, as compared to the

corresponding prior year. Such increases are primarily due to 25% and  38% increases in average
subscription units from all forms of distribution.  Subscription units grew at a  faster rate  than revenue
primarily  due to a disproportionate increase in units  of Thematic  Multiplex channels, which  have lower
subscription fee rates than other channels.

Starz Encore’s subscription units at December 31, 2002,  2001 and 2000 are  as follows:

Service Offering

Thematic Multiplex . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Encore . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Starz! . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Movieplex . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2002

Subscriptions at
December 31,
2001
in millions
76.0
18.6
13.0
6.5

98.3
21.2
13.4
5.0

2000

52.5
16.3
11.5
7.6

At December 31, 2002, cable, direct broadcast  satellite, and  other distribution represented 62%,
37% and 1%, respectively, of Starz Encore’s  total subscription units. AT&T Broadband generated 24%
and DirecTV generated 21%, respectively,  of  Starz Encore’s  revenue for the year ended  December 31,
2002.

137.9

114.1

87.9

F-8

Starz Encore’s operating, selling, general  and administrative expenses  increased  4% and  10%
during 2002 and 2001, respectively, as compared  to  the corresponding prior  year. The  2002 increase is
due primarily to increases in marketing support,  salaries and  related  payroll expenses, and bad debt
expense. The 2001 increase is due to an increase in programming expenses.  Programming expenses
increased due to an increase in programming license  fees  resulting from increased  use of more
expensive first-run films from certain movie studios. Higher marketing expenses and  higher salaries and
related payroll expenses also contributed to the  increase in operating, selling,  general and
administrative expenses in 2001.

Effective January 1, 2002, Liberty and  its  subsidiaries, including Starz Encore, adopted  Statement

of Financial Accounting Standards No. 142,  Goodwill and Other Intangible Assets (‘‘Statement 142’’).
Statement 142 provides that goodwill and indefinite lived intangibles are no longer amortized,  but are
evaluated periodically for impairment. The decrease in Starz Encore’s  depreciation and amortization in
2002 is due to the adoption of Statement 142.

Starz Encore has granted phantom stock appreciation rights to certain of its officers.

Compensation relating to the phantom  stock appreciation rights has been  recorded based upon the fair
value of Starz Encore as determined by  a third-party appraisal. The  amount  of expense associated with
the phantom stock appreciation rights is generally  based on  the vesting  of such rights and  the change in
the fair value of Starz Encore.

AT&T Broadband has disputed the enforceability of various provisions of  its  affiliation agreement

with Starz Encore. That dispute is the subject of a lawsuit  brought in a Colorado state  court by Starz
Encore in which AT&T Broadband, Comcast Corporation and Comcast Holdings Corporation have
been named as defendants. Comcast Corporation  and Comcast  Holdings Corporation  have filed  a
lawsuit against Starz Encore in a federal  district court in Pennsylvania,  alleging that Comcast
Corporation is entitled to terminate AT&T Broadband’s affiliation agreement with  Starz Encore and to
replace that agreement with the agreement  entered into by Comcast Holdings  Corporation.

AT&T Broadband has stopped making payments under its affiliation agreement with  Starz Encore.

Instead, Comcast Corporation has made payments to Starz Encore  related to distribution of  Starz
Encore’s services on AT&T Broadband’s  cable systems based on its claim that the per subscriber fees
payable under Comcast Holdings’ affiliation agreement  are applicable, which  has resulted  in lower
aggregate payments to Starz Encore.  In  addition, both AT&T  Broadband and  Comcast have limited
their cooperation with Starz Encore on various matters, including, for example, promotion of Starz
Encore’s channels.

Starz Encore is vigorously contesting Comcast’s  claims  in the Pennsylvania federal court  proceeding

and believes that it will succeed in its defense of those claims. Starz  Encore  is also  vigorously
prosecuting its claims in the Colorado court proceeding and believes that it will succeed in obtaining a
judgment against the defendants in that proceeding.  However,  because both actions  are at  an early
stage, it is not possible to predict with  a high degree of certainty the outcome of either action, and
there can be no assurance that those  actions will ultimately  be  resolved in  favor  of Starz Encore. If
Starz Encore were to fail in its efforts  to  enforce its affiliation  agreement with AT&T Broadband, that
failure would have a material adverse effect on Starz  Encore’s revenue  and operating income.

Because of the uncertainty in predicting  the outcome of the  court actions,  Starz Encore has
determined for financial reporting purposes  to  exclude from  its revenue the  amounts  due  under the
AT&T Broadband affiliation agreement  from  and after  November 18, 2002. Rather, from  that  date it is
including revenue  amounts due under  the Comcast affiliation agreement  on account  of  distribution of
the Starz Encore service on AT&T Broadband’s  systems. This treatment is in accordance with SEC
Staff Accounting Bulletin 101, which provides  that revenue should not be recognized unless
collectibility of amounts owed is reasonably assured.  The  reduction in  revenue based upon  the

F-9

difference in payments prescribed in  each of the Comcast  and AT&T  Broadband  affiliation agreements
was approximately $9 million for the  period  from November  18, 2002 through  December 31, 2002.

For the year ending December 31, 2003, Starz Encore  estimates that the  difference in revenue as

calculated under the AT&T Broadband and Comcast affiliation agreements, respectively, will be
approximately $80 million. The estimated difference in revenue  would have approximately a
dollar-for-dollar impact on Starz Encore’s operating income, as Starz  Encore would not realize  any
significant cost savings associated with the reduction in revenue. The foregoing  reduction in  revenue
does not reflect the impact of any changes in  marketing  efforts or packaging of Starz Encore’s  services
that Comcast may implement. No assurance  can be given that  any marketing  or packaging  changes that
Comcast may implement will not have  a material adverse effect on Starz  Encore’s  revenue and
operating income.

There were no excess programming costs in  2002 that Starz  Encore  had  the right to pass through
to AT&T Broadband under its affiliation agreement, and none are currently expected in 2003. Because
the amount of excess programming costs is subject to a variety of factors, including  receipts from
theatrical release of motion pictures covered by  Starz Encore’s agreements with movie studios, Starz
Encore is unable to estimate the share  of those excess programming costs that could be passed through
to AT&T Broadband, were the AT&T Broadband affiliation agreement  held enforceable, for 2004  and
thereafter. However, such amounts could  be  significant.

Ascent Media.

In April 2000, we acquired all of the outstanding common  stock of  Four Media

Company in exchange for AT&T Class A Liberty  Media Group common stock and cash.  In June 2000,
we acquired a controlling interest in  The Todd-AO  Corporation in exchange for AT&T Class A Liberty
Media Group common stock. Immediately following the closing of such  transaction, we contributed
100% of the capital stock of Four Media Company to Todd-AO in exchange for additional  Todd-AO
common stock. Following these transactions, Todd-AO changed  its  name to Liberty Livewire
Corporation. In November 2002, Liberty Livewire changed its  name to Ascent  Media. In July  2000, we
purchased all of the assets relating to the post production, content  and  sound editorial  businesses of
SounDelux Entertainment Group, and  contributed such assets  to  Ascent Media  for additional Ascent
Media stock. Following these transactions, we owned approximately 88% of the  equity and controlled
approximately 99% of the voting power of Ascent  Media, and as a result, began to consolidate  the
operations of Ascent Media during the quarter ended June  30, 2000. During 2001,  Ascent  Media
consummated several smaller acquisitions for an aggregate purchase price  of  $140 million. Ascent
Media is dependent on the television and movie production industries and the  commercial advertising
market for a substantial portion of its revenue.

Ascent Media’s revenue decreased 9% during the  year ended December 31,  2002, as compared to

the prior year. This decrease is the net  effect of decreases due  to  reduced television and  motion picture
production activity and lower television advertising production,  which were partially offset  by  an
increase  due to acquisitions in the second half of 2001.

Ascent Media’s operating, selling, general  and administrative  expenses decreased 11% during the
year ended December 31, 2002, as compared to the prior year. This decrease is due to a  decrease in
variable expenses such as personnel and material costs. General and  administrative expenses were
relatively comparable over the 2001 and 2002  periods.

The decrease in depreciation and amortization  in 2002 is  due  primarily  to  the adoption of

Statement 142 and the resulting elimination of goodwill  amortization.

Increases in Ascent Media’s revenue  and  expenses that are  included  in our consolidated results of

operations for the year ended December  31, 2001 are due to (i)  the inclusion  of  Ascent  Media for a
full year in 2001, as compared to six  months in  2000 and  (ii) the acquisitions made by Ascent Media in
2001.

F-10

On a pro forma basis and assuming that  all  of  the 2000 and 2001 acquisitions  had been

consummated on January 1, 2000, Ascent Media’s  revenue decreased $33  million or  5% in 2001, as
compared to 2000; and expenses decreased $26  million or 5% in 2001,  as compared  to  2000. The
decrease in revenue is due to weakness  in the economy in general, and  specifically  in the entertainment
and advertising industries in 2001. We believe that this pro forma discussion provides  information that
is useful  in analyzing Ascent Media’s  business. However, pro forma operating results should be
considered in addition to, and not as a  substitute  for,  actual results.

In connection with its 2002 Statement 142  impairment analysis,  Ascent  Media recorded an
$84 million charge to write off a portion of the goodwill related to its Entertainment Television
reporting unit. As a result of the weakness in  the economy and in  the entertainment and  advertising
industries during 2001, Ascent Media did  not  meet its  2001 operating  objectives  and reduced its 2002
expectations. Accordingly, at December 31,  2001, Ascent  Media assessed the recoverability of its
property and equipment and intangible assets and determined that  an  impairment adjustment was
necessary. In addition, in the fourth quarter of 2001,  Ascent  Media  made  the decision to consolidate
certain of its operations and close certain facilities.  In connection with  these initiatives,  Ascent Media
recorded  a restructuring charge related to lease cancellation fees and an additional impairment charge
related to its property and equipment. All of the foregoing  charges are included in impairment  of
long-lived assets in our statement of operations for the year  ended  December 31, 2001.

On Command. On Command has been one of our consolidated  subsidiaries  since our  acquisition

of 85% of the common stock of Ascent  Entertainment Group,  Inc.,  On Command’s parent company,
on March 28, 2000. On Command’s principal business is providing  in-room,  on-demand entertainment
and  information services to hotels, motels  and resorts.

On Command’s revenue decreased less than  1%  for the  year ended December 31,  2002, as
compared to 2001. This decrease is the resulting net  effect of a decrease in  revenue due to a  decrease
in occupancy rates in the hotel industry and a reduction in average rooms served by On  Command
partially offset by an increase in revenue  due to an increase  in average rates for  certain  pay-per-view
products.

On Command’s operating, selling, general and administrative expenses decreased  12% during the

year ended December 31, 2002. Such decrease  is due to (i) a decrease in  repair, maintenance  and
support expenses that vary with the number of  rooms served  and (ii) a  decrease in research and
development and selling, general and administrative  expenses due to cost  cutting measures instituted in
the second half of 2001. In addition, On Command  incurred $15 million of restructuring and relocation
costs during the year ended December 31, 2001.

The increase in 2001 in On Command’s revenue  and  expenses  is due primarily to having

12 months of operations in our 2001  consolidated results,  as  compared to nine  months of operations in
our 2000 consolidated results. However, for the full year ended December 31, 2001,  On Command
experienced a 10% decrease in revenue. The decrease in  revenue is  due primarily to a decrease in
hotel occupancy rates in 2001. On Command believes that the lower hotel  occupancy rates are
attributable to a decrease in travel due to the events of September 11, 2001, as  well as the  downturn in
the U.S. economy. Cost control measures instituted in the second half of 2001  by  On Command
resulted in a 5% decrease in operating, selling,  general and  administrative  expenses in  2001. As  a
percentage of revenue, operating, selling, general and administrative expenses  increased from  72% in
2000 to 75% (exclusive of the restructuring and relocation costs described above)  in 2001 because
certain of On Command’s content fees and other room services costs do not vary with revenue or
occupancy.

On Command’s depreciation and amortization expense  decreased in 2002  as a result  of the
adoption of Statement 142 and the resulting elimination  of  goodwill amortization. Assuming a  modest
increase  in hotel occupancy rates in 2003, On Command expects that its operating margins will also

F-11

increase slightly in 2003. However, as  a  result of On  Command’s depreciation expense,  we expect On
Command to report operating losses in  2003.

Other.

Included in this information are the results of our  other consolidated  subsidiaries and

corporate expenses.

Revenue decreased less than 1% in 2002 and  increased 22% in 2001. The change in 2002 is

primarily  the net result of (A) increases due  to  (i) the  May  2001 acquisition of AEI Music
Networks, Inc. by DMX Music, Inc. ($31 million) and (ii) our September  2002 acquisition of OpenTV
Corp. ($18 million) and (B) decreases due to (i) a decrease  in Pramer’s revenue due to the devaluation
of the Argentine peso and the recessionary conditions in  Argentina ($47 million)  and (ii) the
September 2001 sale of Ascent Network Services to Ascent Media ($15  million). In addition, Liberty
Cablevision of Puerto Rico’s revenue increased $9 million  or  16% due to rate increases in 2002. The
remaining change in revenue is due to individually insignificant fluctuations. The  2001 increase in
revenue is attributable primarily to an increase in  DMX Music’s revenue due to the  acquisition  of  AEI
Music Networks, Inc. in 2001.

Operating, selling, general and administrative expenses  increased 7% and  51% in 2002  and 2001,

respectively, as compared to the corresponding prior year.  The increase in 2002 is primarily the net
result of (A) increases due to (i) our acquisition of OpenTV  Corp. and Wink Communications, Inc.
($49 million) and (ii) the acquisition of AEI  Music  ($43 million)  and (B)  decreases due to Pramer and
the devaluation of the Argentine peso ($29 million) and  the sale of Ascent Network Services
($22 million). In addition, we incurred $11 million  of  expenses in  2001 related  to  our  split off from
AT&T and significant legal and consulting fees associated with  certain transactions.

The increase in operating, selling, general and  administrative expenses in 2001 is due primarily to

increases in expenses at DMX Music  of $54 million and TruePosition  of  $30 million. In addition, we
incurred expenses  related to our split off from  AT&T which aggregated  $11 million, as well  as higher
legal and consulting fees in 2001 related to our  transaction  with UGC and our unsuccessful acquisition
of six German cable systems.

In connection with our rights offering  in the fourth quarter of 2002 and pursuant to the
antidilution provisions of the stock incentive  plans we administer,  the number  of  shares and the
applicable exercise prices of all of our options were adjusted  as of October 31, 2002,  the record date
for the rights offering. As a result of these  modifications, all of our outstanding  options are now
accounted for as variable plan awards. The amount of expense associated with stock compensation is
generally  based on the vesting of the  related  stock options and  stock appreciation rights  and the  market
price of the underlying common stock. The  expense reflected in the table  is based  on the market price
of the underlying common stock as of the date  of  the  financial statements and  is subject to future
adjustment based on market price fluctuations, vesting  percentages and, ultimately, on  the final
determination of market value when the  options are exercised.

Depreciation and amortization was comparable  in 2001 and 2000. The  decrease in depreciation

and  amortization in 2002 is due to the adoption of Statement 142 and the resulting elimination  of
goodwill amortization.

During the year ended December 31, 2002,  we  recorded impairments of goodwill related to

OpenTV ($92 million), our Latin American consolidated and equity investments ($46 million)  and
DMX Music ($44 million). Such impairments  were calculated as  the difference between the  carrying
value and the estimated fair value of  the goodwill. In  2001 we recorded  impairments  of goodwill  of
$75 million primarily related to the devaluation  of  the  Argentine  peso and the impact of  such
devaluation on Pramer.

F-12

Other Income and Expense

Interest expense.

Interest expense was $423 million, $525 million and $399 million, for the years

ended December 31, 2002, 2001 and 2000, respectively. The decrease in  2002 is due to a  lower average
debt balance in 2002 and lower interest rates on certain  variable-rate subsidiary and parent company
bank debt. The increase in 2001 is due to the  issuance  of our exchangeable debentures in  2000 and
2001, as well as the issuance of notes payable to UGC in  2001.  We repaid these notes  payable in  late
2001 and early 2002.

Dividend and interest income. Dividend and interest income was $209  million, $272 million  and
$301 million for the years ended December 31,  2002, 2001 and 2000,  respectively. The 2002  decrease is
the net effect of lower interest rates on  invested cash balances,  offset by increases  due  to  dividends
from our Vivendi and News Corp. investments.  In 2001, we also earned interest on certain debt
securities that we purchased in the second and third quarter of 2001. The  majority of these debt
securities were contributed to UGC in January 2002. The decrease in 2001  is primarily attributable to
lower interest rates on our invested cash balances,  combined with  the elimination  of  Time Warner
dividends subsequent to the merger of Time Warner and AOL.  These decreases  were partially offset by
interest earned on the aforementioned debt securities that were contributed to UGC. Interest  and
dividend income for the year ended December 31, 2002 was  comprised of interest income earned  on
invested cash ($44 million), dividends  on Vivendi common stock ($29 million), dividends on  News
Corp.  American Depository Shares (‘‘ADSs’’) ($33 million), dividends on ABC Family Worldwide
preferred stock ($31 million) and other  ($72  million).

Investments in Affiliates Accounted for Using the Equity Method. Our share of losses of affiliates was

$453 million, $4,906 million and $3,485  million during the years ended  December 31, 2002, 2001  and
2000, respectively. A summary of our share of losses of  affiliates,  including nontemporary declines in
value and excess cost amortization, is  included below:

Percentage
Ownership at
December 31,
2002

Years ended December 31,

2002

2001

2000

Discovery . . . . . . . . . . . . . . . . . . . . . . . . . . .
QVC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Jupiter . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
UGC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Telewest Communications plc (‘‘Telewest’’) . . .
USAI . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cablevisi´on S.A. (‘‘Cablevisi´on’’) . . . . . . . . . .
ASTROLINK  International LLC (‘‘Astrolink’’)
Teligent, Inc. (‘‘Teligent’’) . . . . . . . . . . . . . . .
Gemstar . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

50%
42%
36%
74%
20%
*
39%
32%
*
*
Various

amounts in millions
(293)
$ (32)
36
154
(90)
(22)
(751)
(198)
(2,538)
(92)
20
35
— (476)
(417)
(1)
(85)
—
— (133)
(194)

(293)
(12)
(114)
(211)
(441)
(36)
(49)
(8)
(1,269)
(254)
(798)

(282)

$(453)

(4,906)

(3,485)

* No longer an equity affiliate

At December 31, 2002, the aggregate carrying amount of  our investments in affiliates exceeded our

proportionate share of our affiliates’ net assets by  $8,710 million. Prior to the adoption of
Statement 142, this excess basis was being amortized  over estimated useful  lives of up  to  20 years based
on the useful lives  of the intangible assets represented  by  such excess costs. Such  amortization was
$798 million and $1,058 million for the  years ended December 31, 2001  and  2000, respectively, and is
included in our share of losses of affiliates. Upon adoption of  Statement  142, we  discontinued

F-13

amortizing equity method excess costs  in existence at  the adoption date due to their  characterization as
equity method goodwill. Unless otherwise noted below,  the change in share of earnings  (losses) of
affiliates from 2001 to 2002 is due primarily to the elimination of excess basis amortization in  2002.
Also included in share of losses for the  years  ended December 31, 2002, 2001 and  2000, are
adjustments for nontemporary declines  in  value  aggregating $148 million,  $2,396 million and
$1,324 million, respectively. We expect to continue to record shares  of losses of  affiliates  for the
foreseeable future.

Discovery. Exclusive of the effects of excess basis amortization,  our  share  of losses of Discovery
was $32 million, $105 million and $106 million in  2002, 2001, and 2000, respectively. The decrease in
our share of losses of Discovery in 2002 is  due to an  improvement  in Discovery’s  operating income,
which resulted from an increase in revenue and  a  slight decrease in  operating expenses. During  the
year ended December 31, 2002, Discovery reported increases  in both affiliate revenue and  advertising
revenue.

QVC. Exclusive of the effects of excess basis amortization,  our  share  of earnings of  QVC was
$154 million, $146 million and $98 million in 2002, 2001, and 2000,  respectively. Such increases are due
to increased revenue and operating margins and a decrease  in interest expense.

Jupiter. Exclusive of the effects of excess basis amortization,  our share of Jupiter’s losses was
$22 million, $76 million and $94 million  in 2002, 2001, and 2000,  respectively. These decreases are  due
to increased revenue and operating margins driven  by increased  cable distribution and growth in
telephony and Internet revenue, which translated  to  reduced net  losses  for  Jupiter.

UGC. Exclusive of the effects of excess basis amortization, our  share  of UGC’s net loss was
$198 million, $700 million and $165 million in 2002, 2001, and 2000,  respectively. In addition, our  share
of UGC’s Statement 142 transition loss  of  $264 million is included in cumulative effect of accounting
change. Because we currently have no  commitment to make additional  capital contributions  to  UGC,
our  share of losses in 2002 represents the amount of losses that  reduced the  carrying value  of our
investment in UGC to zero. When our  carrying value was  reduced to zero, we suspended recording our
share of UGC’s losses. At December 31, 2002, such suspended losses aggregated approximately
$582 million. In the event that we increase our  investment in UGC in the  future, we will be required  to
recognize these suspended losses to the extent of our additional investment, if such  investment is
deemed to represent funding of these  suspended  losses. The sum  of our  recognized losses and
suspended losses ($780 million) exceeds our  share of  losses  in 2001 due  to our increased ownership of
UGC partially offset by a decrease in UGC’s net loss related to (i)  increased foreign  currency  gains,
(ii) improved operating margins in 2002  due to cost control measures, (iii)  impairment and
restructuring charges recorded in 2001, (iv) lower  amortization in 2002 due  to  the implementation  of
Statement 142, and (v) lower interest expense in 2002 due to the extinguishment of certain of its debt.
The increased loss in 2001 is due to  charges recorded by UGC for impairment  of long-lived assets,
which  aggregated $1,426 million. In addition, UGC incurred  higher depreciation charges  and interest
expense in 2001, and recognized impairment losses on  certain of its investments.

Telewest. Our share of Telewest’s net loss included excess basis amortization  of  $109 million and a

nontemporary decline in value of $1,801 million in 2001.  Excluding  the effects of the excess  basis
amortization and the nontemporary decline  in value, our  share of Telewest’s net loss was $92  million,
$628 million and $277 million in 2002,  2001, and 2000, respectively. Telewest’s  2002 net loss decreased
due to (1) the adoption of Statement 142  and  the corresponding elimination of goodwill amortization,
(2) lower foreign currency transaction losses and (3) higher operating  margins. In addition, Telewest’s
net loss in 2001 included a $1,112 million  charge related to the impairment  of  Telewest’s  long-lived
assets.

F-14

As of December 31, 2002, our share of Telewest’s losses had reduced our carrying value in
Telewest to zero. Telewest has disclosed  that  it  has reached a nonbinding preliminary  agreement
relating to a restructuring of a significant portion of its bonds. The agreement  provides for  the
cancellation of all outstanding notes  and debentures issued  by Telewest and one of its subsidiaries, as
well as certain other unsecured foreign exchange contracts, in  exchange for new ordinary  shares
representing 97%  of the issued share capital of Telewest immediately after the  restructuring. Existing
shareholders will retain a 3% interest in  Telewest under the proposed restructuring. As  a result of
Telewest’s proposed restructuring, which we  expect will reduce our  overall  ownership  in Telewest to
below 10%, we determined that beginning in 2003  we will no longer have the ability to exercise
significant control over the operations  of Telewest. In addition, we have removed  our  representatives
from the Telewest board of directors.  Accordingly, we will no  longer account  for our investment in
Telewest using the equity method.

At December 31, 2002, our accumulated other comprehensive earnings includes $287 million
(before related deferred taxes) of unrealized foreign currency  losses related to our  investment in the
equity of Telewest. Upon consummation of Telewest’s proposed  debt restructuring and  the resulting
dilution of our ownership interest in Telewest, we  expect that  we will recognize such unrealized foreign
currency losses in our statement of operations.

USAI. Prior to May 7, 2002, USAI owned and operated businesses in television production,
electronic retailing, ticketing operations,  and internet services. We held 74.4 million  shares of USAI’s
common stock and shares and other equity  interests in certain subsidiaries of USAI that were
exchangeable for an aggregate of 79.0 million  shares of  USAI  common stock.

On May 7, 2002, we, USAI and Vivendi consummated a series of  transactions. Upon

consummation of these transactions,  USAI contributed substantially all of  its  entertainment  assets to
Vivendi Universal Entertainment (‘‘VUE’’), a partnership controlled by  Vivendi, in exchange  for cash,
common and preferred interests in VUE and the cancellation of  approximately 320.9  million shares of
USANi LLC, which were exchangeable on a one-for-one basis for shares of USAI common stock. In
connection with these transactions, we entered into a separate agreement with Vivendi, pursuant  to
which  Vivendi acquired from us 25 million  shares of  common  stock of USAI,  approximately
38.7 million shares of USANi LLC and  all of our approximate  30% interest in multiTh´ematiques S.A.,
together with certain liabilities with respect thereto, in  exchange for 37.4 million Vivendi ordinary
shares, which at the date of the transaction had  an aggregate fair value of $1,013  million.  In connection
with this  transaction, we agreed to restrictions on  our  ability to transfer  9.5 million  of such shares prior
to November 2003. We recognized a loss  of  $817 million in the second quarter of 2002  based on  the
difference between the fair value of the Vivendi  shares received and the carrying value of the assets
relinquished, including goodwill of $514 million which is allocable  to  the reporting unit holding the
USAI interests. We own approximately  3% of  Vivendi and account for  such investment as  an
available-for-sale security.

Subsequent to the  Vivendi transaction with USAI, we own approximately  20% of USAI. Due  to
certain governance arrangements which  limit our  ability  to exert significant influence over USAI, we
account for such investment as an available-for-sale security. Prior to the Vivendi  transaction, we
accounted for our investment in USAI  using the equity method. Share of earnings for  USAI  in 2002
are for the period through May 7, 2002.

Cablevisi´on. Cablevisi´on provides cable television and high  speed data services in Argentina. The
Argentine government has historically  maintained an exchange rate  of  one Argentine  peso to one U.S.
dollar (the ‘‘peg rate’’). Due to deteriorating economic  and political conditions in Argentina in late
2001, the Argentine government eliminated  the peg rate effective January 11,  2002. The value of the
Argentine peso dropped significantly on the day the peg  rate was eliminated and  has dropped  further
since that date. In addition, the Argentine government  placed restrictions on the  payment of obligations

F-15

to foreign creditors. As a result of the  devaluation  of the Argentine peso, Cablevisi´on recorded foreign
currency translation losses of $393 million in the fourth quarter of 2001. At December 31,  2001, we
determined that our investment in Cablevisi´on had experienced a nontemporary decline in value, and
accordingly, recorded an impairment charge of $195 million. Such charge is included in shares of  losses
of affiliates. Our share of losses in 2001, when combined with foreign currency translation  losses
recorded  in other comprehensive loss  at  December 31, 2001, reduced the carrying value  of our
investment to zero as of December 31,  2001.  Included in accumulated other comprehensive earnings at
December 31, 2001, is $257 million (before related  deferred taxes) of unrealized foreign currency
translation losses related to our investment in Cablevisi´on. During 2002, we sold a portion of our
investment in Cablevisi´on and recognized $56 million of such unrealized foreign currency  translation
losses. Such loss is included in loss on dispositions in  our consolidated statement of operations.

Astrolink. Astrolink, a developmental stage entity,  originally intended to build a  global telecom
network using Ka-band geostationary  satellites to provide broadband data communications services.
Astrolink’s original business plan required significant additional financing over  the next several  years.
During  the fourth quarter of 2001, two of the members of Astrolink informed Astrolink that they did
not intend to provide any of Astrolink’s required  financing. Based on an  assessment of Astrolink’s
remaining sources of liquidity and Astrolink’s  inability to obtain financing for  its business plan, we
concluded that the carrying value of our investment  in Astrolink  should be reduced to reflect  a fair
value that assumes the liquidation of Astrolink. Accordingly, we  wrote-off all of our remaining
investment in Astrolink during the fourth  quarter of 2001.  Including such  fourth quarter amount, we
recorded  losses and charges relating to  our investment in  Astrolink aggregating $417  million  during  the
year ended December 31, 2001. As we  have no obligation to make additional contributions to
Astrolink, share of losses in 2002 have been limited to amounts  advanced  to  Astrolink by us.

Teligent.

In January 2000, we acquired a 40% equity interest in Teligent,  a  full-service  facilities
based communications company through our  acquisition  of  Associated  Group, Inc.  During the  year
ended December 31, 2000, we determined that our investment  in Teligent experienced  a nontemporary
decline  in value. As a result, the carrying  amount  of  this investment was adjusted to its estimated fair
value resulting in a charge of $839 million. The  balance  of  our share of loss results  from recording our
40% share of their net loss for the year 2000.  This  impairment charge is included in  share of losses of
affiliates. In April 2001, we exchanged our investment in Teligent  for shares of IDT  Investments,  Inc., a
subsidiary of IDT Corporation. As the  fair  value of the consideration received  in the exchange
approximated the carrying value of our investment in  Teligent,  no gain  or loss  was recognized  on the
transaction.

Gemstar. On July 12, 2000, TV Guide and Gemstar completed a  merger  whereby Gemstar
acquired TV Guide. As a result of this transaction, 133 million  shares of TV Guide held  by  us were
exchanged for 87.5 million shares of Gemstar common  stock.  Following  the merger, we  owned
approximately 21% of Gemstar. Our share of Gemstar’s net  loss was $254 million  from the date of
acquisition through December 31, 2000 and  included excess basis amortization  of $199 million.

During 2001, we exchanged all of our  Gemstar common stock for  ADSs of News Corp. We

recorded share of losses of $133 million prior  to  such exchange.

Other. During the year ended December 31,  2002,  we recorded nontemporary declines in fair
value aggregating $148 million related to certain of our other equity method investments.  Such amount
is included  in share of losses of affiliates.

Nontemporary declines in fair value of investments. During 2002, 2001 and 2000, we determined that

certain of our cost investments experienced nontemporary declines in value. As a result, the cost bases
of such investments were adjusted to  their respective fair values based primarily on quoted  market
prices at the balance sheet date. These adjustments are  reflected as  nontemporary declines in  fair value

F-16

of investments in the consolidated statements of operations. The following table identifies such
adjustments attributable to each of the  individual investments as follows:

Investments

AOL Time Warner . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
News Corp. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Sprint PCS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Vivendi . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Telewest bonds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Motorola . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Arris Group, Inc. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Viacom . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
United Pan-Europe Communications, N.V.
. . . . . . . . . . . . .
Others . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Years ended December 31,

2002

2001

2000

amounts in millions
2,052
$2,567
915
1,393
—
1,077
—
409
—
149
232
136
19
127
— 201
— 195
379
303

—
—
—
—
—
1,276
—
—
—
187

$6,053

4,101

1,463

Gains (losses) on dispositions. Aggregate gains (losses) from dispositions during  the years ended

December 31, 2002, 2001 and 2000, are comprised  of the following.

Transaction

UGC Transaction . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Exchange of USAI equity securities for  Vivendi  common

stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Sale of Telemundo Communications  Group . . . . . . . . . . . . . .
Merger of Viacom and BET Holdings II, Inc.
. . . . . . . . . . . .
Merger of AOL and Time Warner . . . . . . . . . . . . . . . . . . . . .
Exchange of our Gemstar common stock for News  Corp.

ADSs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Merger of Motorola and General Instruments . . . . . . . . . . . .
Merger of Telewest and Flextech . . . . . . . . . . . . . . . . . . . . . .
Merger of TV Guide and Gemstar . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Years ended
December 31,

2002

2001

2000

amounts in millions

$ 123

—

(817) —
—
344
— 559
— 253

—

—
—
—
—

— (965)
—
—
—
(65)

—
— 2,233
— 649
— 4,391
67

(157)

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$(415)

(310) 7,340

In all of the above exchange transactions, the gains  or losses were calculated based upon the
difference between the carrying value of the assets relinquished,  as determined  on an average  cost
basis, compared to the fair value of the assets received. See notes 5 and 6 to the accompanying
consolidated financial statements for  a discussion of the  foregoing transactions.

F-17

Realized and unrealized gains (losses)  on derivative instruments. Realized and unrealized gains
(losses) on derivative instruments during  the years ended December  31, 2002,  2001 and  2000 are
comprised of the following:

Change in fair value of exchangeable debenture call  option

feature . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Change in time value of fair value hedges . . . . . . . . . . . . . . . .
Change in fair value of Sprint PCS narrow-band collar . . . . . .
Change in fair value of AOL Time Warner put options . . . . . .
Change in fair value of other derivatives not designated  as

Years ended
December 31,

2002

2001

2000

amounts in millions

153
167
$ 784
275 —
(146)
1,800
— —
(445) — —

hedging instruments(1) . . . . . . . . . . . . . . . . . . . . . . . . . . . .

129

(616)

70

Total realized and unrealized gains (losses), net . . . . . . . .

$2,122

(174) 223

(1) Comprised primarily of put spread  collars and forward foreign exchange contracts.

During 2001 and 2002, we had designated our equity collars as fair value  hedges.  Pursuant to
Statement of Financial Accounting Standards  No.  133,  ‘‘Accounting for Derivative Instruments and
Hedging Activities’’ (‘‘Statement 133’’), the equity collars were recorded on the balance sheet at  fair
value, and changes in the fair value of the equity collars and of  the hedged security  were recognized in
earnings. Effective December 31, 2002,  we  elected to dedesignate our equity collars as fair  value
hedges. This election had no impact  on  our financial position  at December 31, 2002  or our results of
operations for the year ended December 31, 2002.  Subsequent to December 31, 2002,  changes in the
fair value of the hedged securities that previously  had been reported  in earnings  will now be reported
as a component of other comprehensive income on our balance sheet. Changes  in the fair  value of  the
equity collars will continue to be reported  in earnings.

Income taxes. Our effective tax rate was 33%, 36%  and 52%  for  the years ended  December 31,

2002, 2001 and 2000, respectively. The effective  tax  rates differed  from  the U.S. Federal income tax
rate of 35% primarily due to state and  local taxes and amortization for book purposes  that  is not
deductible for income tax purposes.

Cumulative effect of accounting change. We and our subsidiaries adopted Statement  142 effective

January 1, 2002. Upon adoption, we  determined  that the carrying  value  of  certain of our reporting
units (including allocated goodwill) was  not recoverable. Accordingly, in the  first  quarter  of 2002, we
recorded  an impairment loss of $1,869  million,  net of related  taxes, as the  cumulative effect of  a change
in accounting principle. This transitional impairment loss  includes an adjustment of  $325 million for our
proportionate share of transition adjustments that  our equity  method affiliates have  recorded.

Effective January 1, 2001, we adopted Statement 133,  which establishes accounting  and reporting
standards for derivative instruments. All  derivatives,  whether designated  in hedging relationships or not,
are required to be recorded on the balance sheet at  fair value. If the derivative  is designated as a  fair
value hedge, the changes in the fair value of the derivative  and of the  hedged item  attributable to the
hedged risk are recognized in earnings.  If the  derivative is not designated  as a hedge, changes in the
fair value of the derivative are recognized in earnings.

The adoption of Statement 133 on January 1, 2001,  resulted in  a  cumulative  increase in net
earnings of $545 million (after tax expense of $356  million) and  an increase  in other comprehensive
loss of $87 million. The increase in net  earnings  was mostly attributable to separately recording the fair
value of our embedded call option obligations  associated with  our senior exchangeable  debentures. The

F-18

increase in other comprehensive loss  relates  primarily to changes in the fair value  of our  warrants and
options to purchase certain available-for-sale securities.

Prior to the adoption of Statement 133, the carrying amount of our senior exchangeable

debentures was adjusted based on the  fair value  of  the underlying security. Increases or  decreases in
the value of the underlying security above the  principal amount of the senior exchangeable debentures
were recorded as unrealized gains or losses  on financial instruments in the  consolidated  statements of
operations. If the value of the underlying  security decreased below the principal amount of the  senior
exchangeable debentures there was no  effect  on the principal  amount  of the debentures.

Upon adoption of Statement 133, the call option feature of the exchangeable debentures  is

reported separately in the consolidated balance sheet  at fair value. Changes in  the fair value of the call
option obligations subsequent to January 1,  2001 are recognized  as unrealized gains (losses) on
financial instruments in our consolidated statements of operations.

Liquidity and Capital Resources

Corporate

Although our sources of funds include  our  available cash  balances, net cash from operating
activities, and dividend and interest receipts,  we are primarily dependent upon our financing activities,
proceeds from asset sales and monetization of our public  investment portfolio to generate sufficient
cash resources to meet our future cash  requirements and planned commitments. Our  borrowings of
debt aggregated $189 million, $2,667 million  and $4,597  million  for the  years  ended December  31,
2002, 2001 and 2000, respectively. Due  to covenant restrictions in  the bank credit facilities of our
subsidiaries, we are generally not entitled to the  cash resources or cash  generated by operations  of our
subsidiaries and business affiliates. Similarly,  our subsidiaries’ debt is  generally  non-recourse  to  us.

During the year ended December 31, 2002,  we received cash proceeds  from dispositions  of  assets

of $1,040 million, including $679 million from the  sale of  our investment  in Telemundo
Communications Group, cash proceeds  of $423  million  upon settlement  of equity collars  related to our
Sprint PCS position and cash proceeds  of $484 million from the sale of put options  on a  portion of our
AOL Time Warner position.

On March 20, 2003, we announced that  we intend to raise  approximately  $1.5  billion through an

offering of 20-year exchangeable senior  debentures  that  are exchangeable  into  shares of AOL Time
Warner Inc. common stock, the value  of  which can be paid, at our  option,  with AOL  Time  Warner  Inc.
common stock, cash or any combination thereof, or,  in specified circumstances,  shares of our Series A
common stock or any combination of the foregoing  types  of consideration. We may  raise up  to  an
additional $250 million upon exercise of  an option  to  be  granted  in connection with the  offering. We
expect to use the net proceeds from  the offering for  general  corporate purposes. The initial  sale of the
debentures is to be made only to qualified institutional buyers under Rule 144A.

During the fourth quarter of 2002, we completed  a rights offering  pursuant  to  which existing

shareholders received .04 transferable  subscription rights  to purchase shares  of  Liberty Series  A
common stock for each share of common stock held  by them at the close of  business  on October 31,
2002. Under the basic subscription privilege,  each  whole  right entitled the holder to purchase one share
of Liberty’s Series A common stock at  a subscription price  of  $6.00 per share.  The rights offering
expired on December 2, 2002. In connection with the rights offering,  we  issued  103,426,000 shares  of
Series A common stock for cash proceeds of $621 million before expenses of  $3 million.

Our primary uses of cash in recent years have  been investments in and advances to affiliates. In

this  regard, our investments in and advances  to  cost and equity method affiliates  aggregated
$1,227 million, $2,579 million and $3,359 million for the years ended December 31,  2002, 2001 and
2000, respectively. In addition, our cash  paid for acquisitions aggregated $44 million, $113  million and

F-19

$735 million for the years ended December 31,  2002, 2001 and 2000,  respectively. In addition, we had
debt repayments of $1,110 million, $1,048 million and  $2,156 million during the years ended
December 31, 2002, 2001 and 2000, respectively. Also during 2002,  we acquired shares of our common
stock pursuant to a previously authorized share  buy back program. We purchased 25.7 million shares of
our  Series A common stock in the open market for $281  million.  During  the first quarter of 2003, we
purchased an additional 17.3 million  shares in the  open market for $170 million.

We  anticipate that we will continue to fund our  existing investees as  they  develop and expand  their

businesses, and that such investments and advances to affiliates will aggregate approximately
$470 million in 2003, approximately $400 million  of which we expect to fund in the first quarter.
Although we may invest additional amounts  in new or existing  ventures in 2003, we are unable  to
quantify such investments at this time.  In addition, we  have $325 million of corporate debt and
$330 million of subsidiary debt that is required to be repaid or  refinanced in 2003. We intend to fund
such investing and financing activities  with a combination of available cash and  short term investments,
borrowings under existing credit facilities, monetization of existing  marketable securities,  proceeds from
the sale of assets, and the issuance of  debt and equity securities.

Starz Encore has granted Phantom Stock  Appreciation Rights (‘‘PSARs’’)  to  certain of its officers.
The PSARs generally vest over a five-year period, and substantially  all of the PSARs are fully  vested as
of December 31, 2002. Compensation  for the  PSARs is computed based upon the percentage  of PSARs
that are vested and a formula derived from the appraised  fair value of  the  net assets of  Starz Encore.
Effective December 27, 2002, the chief  executive officer of Starz Encore elected to exercise 54% of his
outstanding PSARs. Such PSARs have an estimated value of $275 million. Such accrual is subject to
further adjustment when an independent appraisal of Starz Encore is finalized.  The  ultimate amount to
be paid is expected to be in the form  of a  combination  of our Series  A  common stock and cash.

Based on currently available information, we expect  to  receive approximately $170 million in
dividend and interest income during the  year  ended December 31, 2003. Based  on current debt  levels
and current interest rates, we expect  to  make interest payments of approximately  $400 million during
the year ended December 31, 2003, of which approximately $325 million relates  to  parent company
debt.

Subsidiaries

At December 31, 2002, our consolidated subsidiaries had $1,242 million outstanding  and
$408 million in unused availability under their respective bank  credit facilities. Certain assets of our
consolidated subsidiaries serve as collateral for  borrowings  under these bank credit facilities. Also, these
bank credit facilities contain provisions  which limit additional indebtedness,  sale of assets, liens,
guarantees, and distributions by the borrowers.  At December 31, 2002,  our subsidiary that operates the
DMX Music service was not in compliance with three covenants  contained in  its  bank  loan agreement.
The subsidiary is in discussions with its banks  regarding the  resolution  of these  defaults. The
outstanding balance of the subsidiary’s  bank facility  was  $94 million at December 31, 2002. All other
consolidated subsidiaries were in compliance with their debt covenants  at December 31, 2002.  The
subsidiaries’ ability to borrow the unused capacity noted above is dependent  on their continuing
compliance with their covenants at the  time of, and after giving effect  to,  a requested borrowing.

Although On Command was in compliance with the covenants in its bank credit facility  (the  ‘‘On
Command Revolving Credit Facility’’) at  December 31,  2002, On  Command believes that it will not be
in compliance with the leverage ratio  covenant at March  31, 2003. On Command is seeking an
agreement with its bank lenders to (i)  postpone until  June  29, 2003 a step-down  of the leverage ratio
covenant; and (ii) restructure the On  Command Revolving Credit Facility to, among other matters,
extend the maturity date to December 31, 2007. It is anticipated that any closing of the restructuring  of
the On Command Revolving Credit Facility will be contingent upon the contribution  of  $40 million by

F-20

us or one of our affiliates to On Command  to  be  used  to  repay  principal due, and permanently reduce
lender  commitments. The terms of our proposed contribution  have not yet  been agreed upon, and  no
assurance can be given that we will make such contribution, as contemplated by the terms of the
proposed restructuring. In the event the proposed  restructuring of  the  On Command  Revolving  Credit
Facility does not close on or before June 29, 2003, On  Command anticipates  that  it would  seek a
further postponement of the step-down  of the  leverage  ratio covenant,  and would continue to seek to
refinance or restructure the On Command Revolving Credit Facility. In the event that a  restructuring
or refinancing is not completed by the date that  the leverage ratio  is reduced to 3.50, On  Command
anticipates that an event of default would occur.  Upon  the occurrence  of  a default,  if  left uncured, the
bank lenders would have various remedies, including  terminating their  revolving loan commitment,
declaring all outstanding loan amounts including  interest  immediately  due and  payable, and exercising
their rights against their collateral which consists of substantially all of On Command’s  assets. No
assurance can be given that On Command will be able to successfully restructure  or refinance  the
Revolving Credit Facility on terms acceptable to On Command, or  that On Command  will be able to
avoid a default under the On Command Revolving  Credit  Facility.  In light of the foregoing
circumstances, On Command’s independent  auditors have  included an  explanatory  paragraph in their
audit report that addresses the ability  of On Command to continue as a going concern.

Equity Affiliates

Various partnerships and other affiliates  of ours accounted for using the equity method finance a
substantial portion of their acquisitions and capital expenditures  through borrowings under their own
credit facilities and net cash provided  by their operating activities. Notwithstanding the foregoing,
certain of our affiliates may require additional capital  to  finance their  operating or investing activities.
In the event our affiliates require additional financing and we fail  to  meet a capital call,  or other
commitment to provide capital or loans  to  a particular company, such failure  may have adverse
consequences to us. These consequences may include, among others,  the dilution of our equity interest
in that company, the forfeiture of our right  to  vote or exercise other rights, the right of  the other
stockholders or partners to force us to  sell  our interest  at less than fair value, the  forced  dissolution of
the company to which we have made  the commitment or,  in some instances,  a breach  of contract action
for damages against us. Our ability to meet capital calls or other  capital  or loan commitments is  subject
to our ability to access cash.

On January 30, 2002, we completed a  transaction (the ‘‘UGC  Transaction’’)  pursuant to which
UGC was formed to own UGC Holdings, Inc.  (formerly known as UnitedGlobalCom,  Inc., ‘‘UGC
Holdings’’). Upon consummation of the UGC Transaction, all shares of UGC  Holdings common stock
were exchanged for shares of common stock of UGC. In addition,  we  contributed  (i) cash consideration
of $200 million; (ii) a note receivable from  Belmarken  Holding B.V., a  subsidiary of UGC Holdings,
with an accreted value of $892 million and a carrying value of $496  million and (iii)  Senior Notes  and
Senior Discount Notes of United-Pan Europe  Communications N.V. (‘‘UPC’’), a subsidiary of UGC
Holdings, with an aggregate carrying  amount  of  $270 million to UGC in exchange for  281.3 million
shares of Class C common stock of UGC  with a fair value of $1,406 million. After giving effect to the
UGC Transaction, subsequent open market purchases  of UGC Class  A common stock and other
transactions we own approximately 74% of  UGC’s outstanding  equity, representing approximately 94%
of the voting power. Due to certain voting and standstill  arrangements entered  into  at the  time of
closing, we are currently unable to exercise control  of  UGC, and accordingly, we  continue to use the
equity method of accounting for our investment.

Also on January 30, 2002, UGC acquired  our debt and equity interests in IDT United, Inc. and
$751 million principal amount at maturity of UGC’s  $1,375 million 103⁄4% senior secured discount notes
due 2008, which had been distributed  to  us in redemption of  a  portion of our interest in IDT  United
and repayment of a portion of IDT United’s debt to us. IDT United  was  formed as an indirect

F-21

subsidiary of IDT Corporation for purposes of effecting  a tender offer for  all  outstanding 2008 Notes at
a purchase price of $400 per $1,000 principal amount at maturity,  which tender offer  expired  on
February 1, 2002. The aggregate purchase price for our interest in IDT United of  $448 million equaled
the aggregate amount we had invested in IDT United, plus interest. Approximately $305  million of  the
purchase price was paid by the assumption by UGC of debt owed by us to a  subsidiary of  UGC
Holdings and the remainder was credited against our $200 million cash contribution to UGC described
above. In connection with the UGC  Transaction,  one of our subsidiaries made  loans to a subsidiary of
UGC aggregating $103 million. Such  loans  accrue interest  at 8%  per  annum.

UGC and its significant operating subsidiaries have  incurred  losses  since their formation,  as they

have attempted to expand and develop their businesses and  introduce new  services. In  November 2001,
United Australia/Pacific, Inc. (‘‘UAP’’), a 50% owned affiliate of UGC, failed to make interest
payments on certain of its senior notes. Following such default, the trustee under  the Indenture for
UAP’s senior notes declared the principal  and  interest due  and payable. On March 29, 2002, voluntary
and involuntary petitions were filed under Chapter 11 of  the United  States Bankruptcy Code with
respect to UAP. UAP’s ability to continue as a  going concern is dependent on the outcome of this
bankruptcy proceeding.

In February, May, August and November 2002, UPC failed to make required interest payments on

certain of its senior notes. Since that time, UPC  has been negotiating the  restructuring of its debt
instruments, and on September 30, 2002, UPC and an ad-hoc  committee representing UPC’s
bondholders signed definitive agreements with respect  to  UPC’s recapitalization. Under the terms  of
the agreement, approximately $5.4 billion of UPC’s debt would  be  exchanged for  equity of a new
holding company of UPC (‘‘New UPC’’).  If the recapitalization is  consummated, UGC would receive
approximately 65.5% of New UPC’s equity in exchange for UPC debt securities that it  owns; third-
party noteholders would receive approximately 32.5% of New UPC’s  equity;  and existing preferred and
ordinary shareholders, including UGC, would  receive 2%  of  UPC’s  equity.  In  December 2002,  UPC
filed a voluntary petition under Chapter  11 of the U.S. Bankruptcy Code and commenced  a
moratorium of payments in The Netherlands under  Dutch bankruptcy law. The U.S. Bankruptcy  Court
confirmed the plan of reorganization  as modified on February 21, 2003. The Dutch court ratified  the
plan  of  compulsory composition (Akkord) on March 13, 2003.  A UPC  creditor has  appealed the Dutch
decision. As a result, UPC can give no assurance as to when the Dutch Akkord  process will be
completed, but expects that the restructuring will be finalized in the second quarter of 2003.  Such
proceedings could result in material  changes  in the nature  of  UPC’s  business,  material  changes to
UPC’s financial condition and results  of operations, UPC’s  liquidation or a  significant impact on
UGC’s ownership interest in UPC. In  addition,  certain other UGC subsidiaries  do not have sufficient
working capital to service their debt  or other liabilities when due  during the next  year.  As a result of
the foregoing, there is substantial doubt  about UGC’s  ability  to  continue as a going  concern. UGC’s
management is taking steps to address these matters. However, no  assurance can be given that such
steps will be successful.

Off-Balance Sheet Arrangements and Aggregate Contractual  Obligations

Starz Encore has entered into agreements  with a number of  motion picture producers which
obligate Starz Encore to pay fees for the rights to exhibit certain films that are released by these
producers (collectively, ‘‘Film Licensing  Obligation’’). The unpaid  balance under  agreements for Film
Licensing Obligations related to films  that were available at December 31, 2002 is reflected as a  liability
in the accompanying consolidated balance sheet. The balance due as  of  December 31,  2002 is  payable
as follows: $126 million in 2003; $64  million in  2004; and $18 million in  2005.

Starz Encore has also contracted to pay Film Licensing Obligations for the rights to exhibit films
that have been released, but are not available  to  Starz Encore until  some future date. These amounts
have not been accrued at December  31, 2002. Starz Encore’s estimate  of  amounts  payable under these

F-22

agreements is as follows: $306 million  in 2003;  $200 million in 2004; $135  million in 2005;  $114 million
in 2006; $103 million in 2007 and $320  million thereafter.

Starz Encore is also obligated to pay fees for films  that are released by certain producers  through

2014 when these films meet certain criteria described in the  agreements. No estimate of  amounts
payable under these agreements can  be  made at this time.  However,  such amounts could prove to be
significant. Starz Encore’s total film rights expense aggregated  $358 million,  $354 million and
$336 million for the years ended December 31,  2002, 2001 and 2000,  respectively.

Liberty guarantees Starz Encore’s Film  Licensing Obligations under  certain of its studio output

agreements. At December 31, 2002, Liberty’s guarantee  for Film Licensing  Obligations  for films
released by such date aggregated $722  million. While the  guarantee  amount  for films  not  yet released is
not determinable, such amount could be significant.  As noted above  Starz Encore has recognized  the
liability for a portion of its Film Licensing  Obligations as of December 31, 2002.  Liberty has not
recorded  a separate liability for its guarantee  of  these obligations.

Subsequent to December 31, 2002, Jupiter, an equity  affiliate that  provides broadband services  in
Japan, refinanced substantially all of  its  outstanding  debt. In connection with such refinancing, we  and
the other principal Jupiter shareholders  made  subordinated  loans to Jupiter. Our share  of  such loans
aggregated $553 million, $308 million  of which had been  loaned as of  December 31, 2002. Subsequent
to the refinancing, we guarantee ¥15.6 billion ($131 million at December 31,  2002)  of Jupiter’s debt.
Our guarantees expire as the underlying  debt matures. The  debt  maturity  dates range from 2005 to
2017. In connection with Jupiter’s refinancing, we have agreed to fund up to an additional ¥20  billion
($168 million at December 31, 2002) to Jupiter  in the event Jupiter’s cash flow (as defined  in the bank
loan agreement) does not meet certain targets. This commitment expires  after September 30,  2004, or
sooner upon the occurrence of certain  events.

We  and the other investors have guaranteed transponder and equipment lease obligations through

2018 of our investee that provides direct-to-home satellite service  in Latin America (‘‘Sky Latin
America’’). At December 31, 2002, our portion of the  guarantee  of  the remaining obligations due under
such agreements aggregated $115 million, and is  not  reflected  in our balance sheet at December  31,
2002. During the fourth quarter of 2002, GloboPar Communicacoes e Participacoes (‘‘GloboPar’’),
another investor in Sky Latin America,  announced  that it was reevaluating its capital structure. As  a
result, we believe that it is probable that GloboPar will not meet some,  if not all, of its future funding
obligations with respect to Sky Latin  America.  To the extent  that GloboPar does not meet its funding
obligations, we and other investors could  mutually agree to assume GloboPar’s obligations. To the
extent that we or such other investors  do  not fully  assume  GloboPar’s  funding obligations,  any funding
shortfall could lead to defaults under  applicable lease agreements. We  believe that the maximum
amount of our aggregate exposure under the  default provisions is not in excess of the gross remaining
obligations guaranteed by us, as set forth above. Although  no assurance can  be  given, such amounts
could be accelerated under certain circumstances. We cannot currently  predict  whether  we will be
required to perform under any of such guarantees.

We  have also guaranteed various loans, notes  payable, letters of credit and other obligations (the

‘‘Guaranteed Obligations’’) of certain  other affiliates.  At December  31, 2002,  the Guaranteed
Obligations aggregated approximately  $54 million and are not  reflected  in our balance sheet at
December 31, 2002. Currently, we are  not certain  of  the likelihood  of  being  required to perform under
such guarantees.

F-23

Information concerning the amount and timing of required payments under our contractual

obligations is summarized below:

Contractual obligations

Payments due by period

Total

Less than
1 year

1-3 years

4-5 years

amounts in millions

Long-term debt(1) . . . . . . . . . . . . .
Long-term derivative instruments
. .
Operating lease obligations . . . . . . .
Film Licensing Obligations . . . . . . .
Other long-term liabilities . . . . . . . .

$ 7,221
933
406
1,386
107

655
—
56
432
—

476
933
99
417
107

Total contractual payments . . . . . . .

$10,053

1,143

2,032

306
—
76
217
—

599

After
5 years

5,784
—
175
320
—

6,279

(1) Includes all debt instruments, including  the call option feature related to our exchangeable

debentures. Amounts are stated at the  face amount at maturity and may differ from the  amounts
stated in our consolidated balance sheet to the extent debt instruments  (i)  were issued  at a
discount or premium or (ii) are reported at  fair value in our  consolidated balance sheet. Also
includes capital lease obligations.

AT&T, as the successor to TCI, is the subject of  an Internal Revenue Service  (‘‘IRS’’) audit for the

1993-1999 tax years. The IRS has notified AT&T  and  us  that it  is proposing income adjustments  and
assessing certain penalties in connection with TCI’s  1994 tax  return. The IRS’s  position  could  result in
recognition of approximately $305 million of additional income, resulting in  as much as $107  million of
additional tax liability, plus interest. In  addition, the IRS  has proposed certain  penalties. AT&T and we
do not agree with the IRS’s proposed adjustments  and  penalties,  and  AT&T and we intend  to
vigorously defend our position. Pursuant to the AT&T Tax Sharing Agreement, we may  be  obligated to
reimburse AT&T for any tax that is ultimately assessed as  a  result  of  this audit. We are  currently
unable to estimate a range of any such reimbursement.

We  have contingent liabilities related to legal proceedings and  other matters arising in the ordinary

course of business. Although it is reasonably possible  we may  incur losses  upon conclusion  of such
matters, an estimate of any loss or range of loss  cannot be made. In  the opinion of management, it is
expected that amounts, if any, which  may be required  to  satisfy  such contingencies will not be material
in relation to the accompanying consolidated financial statements.

Recent  Accounting Pronouncements

In November 2002, the Financial Accounting Standards  Board (the ‘‘FASB’’) issued FASB
Interpretation No. 45, Guarantor’s Accounting and Disclosure Requirements  for Guarantees, Including
Indirect Guarantees of Indebtedness of  Others,  an interpretation of FASB  Statements No. 5,  57, and 107
and rescission of FASB Interpretation No.  34 (‘‘FIN 45’’). FIN 45 elaborates on the  disclosures to be
made by a guarantor in its financial statements  about its obligations under certain guarantees that it
has issued. It also clarifies that a guarantor  is required  to  recognize, at the inception of  a guarantee, a
liability for the fair value of the obligation undertaken in issuing the  guarantee.  The  initial recognition
and measurement provisions in FIN  45  are effective for all guarantees  issued  or modified after
December 31, 2002. The disclosure provisions are effective for periods ending after December 15,  2002.
We  do not believe that the implementation  of  FIN 45 will have  a  material impact on  our financial
position or results of operations.

In January 2003, the FASB issued FASB  Interpretation  No. 46,  Consolidation of Variable Interest
Entities, an interpretation of ARB No. 51 (‘‘FIN 46’’). FIN 46 addresses consolidation of variable interest
entities which have characteristics described in the pronouncement. In general,  if an  entity is considered

F-24

a variable interest entity (‘‘VIE’’), the  party that has  the most exposure  to economic  risks and potential
rewards from the VIE is required to  consolidate  the VIE.  The  consolidation requirements  of  FIN 46
apply  to all VIE’s created after January 31,  2003. In addition, by July 1, 2003, the consolidation
requirements must be applied to all VIE’s  in existence prior to February  1, 2003. Based upon our
preliminary analysis of the provisions  of  FIN 46,  we currently  do not believe that the adoption of FIN
46 will have a significant impact on our financial position or results  of  operations.  However, it is  our
understanding that the FASB continues  to  provide  interpretive guidance with  respect to FIN 46, which
could change the implementation requirements. These changes could result in our identifying a
significant variable interest, which could  change our preliminary evaluation  and could result in a
significant impact to our financial position or results of operations.

Quantitative and Qualitative Disclosures about Market  Risk.

We  are exposed to market risk in the  normal course of business due to our investments  in

different foreign countries and ongoing  investing and  financial  activities. Market risk  refers to the risk
of loss arising from adverse changes  in  foreign currency exchange rates, interest rates and  stock  prices.
The risk of loss can be assessed from the perspective  of adverse changes  in  fair values, cash  flows  and
future earnings. We have established policies, procedures and internal  processes governing  our
management of market risks and the  use of financial instruments to manage our exposure to such risks.

Investments in and advances to our  foreign affiliates  are denominated in  foreign currencies.
Therefore, we are  exposed to changes  in foreign currency exchange rates. We do not hedge the
majority of our foreign currency exchange  risk  because of the long-term  nature of our interests in
foreign affiliates. During 2001, we entered  into  a definitive agreement  to  acquire six  regional cable
television systems in Germany. That agreement was terminated  in April  2002. A portion of the
consideration for such acquisition was  to  be  denominated in euros. In  order  to  reduce our exposure to
changes in the euro exchange rate, we had entered  into  forward purchase contracts with  respect to euro
3,243 million as of December 31, 2001. We settled  all of our euro  contracts in  2002. Realized and
unrealized gains on our euro contracts  aggregated $42 million in 2002.

We  have two equity affiliates in Japan. In order to reduce our foreign currency exchange  risk

related to these investments, we entered into  forward sale contracts with  respect to ¥10,802 million
($91 million at December 31, 2002) in 2002. In addition to the forward sale  contracts, we entered into
collar agreements with respect to ¥18,785  million  ($158 million at December 31, 2002). These collar
agreements have a remaining term of  approximately two years,  an average  call price of  110 yen/U.S.
dollar and an average put price of 133 yen/U.S. dollar. During 2002,  we  had unrealized  losses of
$11 million related to our yen contracts.  We continually evaluate  our foreign currency exposure based
on current market conditions and the  business environment in each country  in which we operate.

We  are exposed to changes in interest rates primarily  as a  result  of our borrowing and  investment
activities, which include investments in fixed and floating rate debt instruments and borrowings used to
maintain liquidity and to fund business  operations. The  nature and  amount of our long-term and
short-term debt are expected to vary  as a  result of future requirements,  market  conditions and  other
factors. We manage our exposure to interest rates by maintaining what  we  believe is an  appropriate  mix
of fixed and variable rate debt. We believe this best protects us  from  interest rate  risk. We have
achieved this mix by (i) issuing fixed rate debt that we  believe has a low stated interest rate and
significant term to maturity and (ii) issuing short-term variable  rate debt to take advantage  of
historically low short-term interest rates.  As of December 31, 2002,  $3,534 million or 71% of our debt
was composed of fixed rate debt (as adjusted for  the effects of interest rate swap  agreements)  with a
weighted average stated interest rate of  5.54%. Our variable rate debt of $1,437 million had a weighted
average interest rate of 3.60% at December 31, 2002.  Had market interest  rates been 100 basis points
higher  (representing an approximate 28% increase over our variable rate debt  effective cost of
borrowing) throughout the year ended  December 31,  2002, we would have  recognized approximately

F-25

$17 million of additional interest expense. Had the price of the securities underlying the call  option
obligations associated with our senior  exchangeable debentures been 10% higher  during the year ended
December 31, 2002, we would have recognized an  additional unrealized  loss  on derivative instruments
of $75  million. For additional information regarding  the impacts of changes  in discount  rates and
volatilities on our derivative instruments, see—‘‘Critical Accounting Policies-Accounting  for
Derivatives.’’

We  are exposed to changes in stock prices  primarily  as a result of our  significant holdings  in
publicly traded securities. We continually  monitor changes in  stock markets, in general, and changes in
the stock prices of our holdings, specifically.  We believe that changes  in stock prices can be expected to
vary as a result of general market conditions, technological changes, specific industry changes  and other
factors. We use equity collars, put spread collars, narrow-band collars and other financial instruments to
manage market risk associated with certain investment positions.  These instruments are  recorded at  fair
value based on option pricing models.  Equity collars provide  us with a put option that gives  us the right
to require the counterparty to purchase a specified number  of  shares of  the underlying security at a
specified price (the ‘‘Company Put Price’’) at a specified date in  the future.  Equity  collars also provide
the counterparty with a call option that gives the counterparty the right to purchase the same securities
at a specified price at a specified date in  the future.  The  put option and the call  option generally  are
equally  priced at the time of origination resulting in  no cash receipts  or  payments. Narrow-band collars
are equity collars in which the put and call prices  are set so that the call  option  has a relatively higher
fair value than the put option at the  time of origination. In these cases the  Company receives  cash
equal to the difference between such  fair values.

Put spread collars provide us and the counterparty with  put  and call  options similar to equity
collars. In addition, put spread collars provide  the counterparty with  a  put  option that gives it  the right
to require us to purchase the underlying securities at  a price that  is lower than the Company  Put Price.
The inclusion of the secondary put option  allows us to secure a  higher call option price  while
maintaining net zero cost to enter into  the collar. However, the inclusion of the secondary  put exposes
us to market risk if the underlying security trades below  the put spread price.

During the year ended December 31, 2002,  we sold put options  on  36.1 million shares of  AOL

Time Warner stock for cash proceeds  of $484  million.

The following table provides information regarding our  equity and put  spread collars and put

options at December 31, 2002:

Security

Type of
collar

No. of
underlying
shares
(000’s)

Weighted
average
put spread

Weighted Weighted Weighted
average
average
average
years to
call price
put price
price per share per share per share maturity

36,100
AOL . . . . . . . . . . . . . . . . . . . . . . Equity collar
36,100
AOL . . . . . . . . . . . . . . . . . . . . . . Put option
AOL . . . . . . . . . . . . . . . . . . . . . . Put spread
21,538
Sprint PCS . . . . . . . . . . . . . . . . . . Equity collar(1) 150,506
5,000
. . . . . . . . . . . . . . . . . Equity collar
News Corp.
6,916
. . . . . . . . . . . . . . . . . Put spread
News Corp.
51,919
Motorola . . . . . . . . . . . . . . . . . . . Equity collar
26,357
Cendant . . . . . . . . . . . . . . . . . . . . Equity collar
3,125
Priceline . . . . . . . . . . . . . . . . . . . . Equity collar
1,822
GMH Hughes . . . . . . . . . . . . . . . . Put spread
1,000
XM Satellite . . . . . . . . . . . . . . . . . Equity collar

N/A
$ 40
$ 28
N/A
N/A
$ 20
N/A
N/A
N/A
$ 15
N/A

$ 47
N/A
$ 49
$ 25
$ 45
$ 33
$ 25
$ 19
$ 37
$ 27
$ 29

$ 96
N/A
$118
$ 40
$ 85
$ 79
$ 50
$ 33
$ 92
$ 54
$ 51

2.6
2.6
2.2
5.5
2.3
2.8
1.2
2.5
2.5
0.8
0.9

(1) Includes narrow-band collars.

F-26

At December 31, 2002, the fair value of the securities underlying the derivatives in  the foregoing
table was $2,437 million, (excluding the fair value  of the related  derivatives)  and the  total  value of our
available-for-sale equity securities was $14,254 million. Had the market price of the remaining
available-for-sale securities been 10%  lower  at December 31, 2002, the aggregate value of such
securities would have been $1,182 million  lower resulting  in an increase  to unrealized losses in other
comprehensive earnings.

Had the  stock price of our publicly traded investments accounted for using the equity method been

10% lower at December 31, 2002, there  would have been no impact  on  the carrying value of such
investments assuming that the decline in value is deemed to be temporary.

From time to time we enter into total return debt swaps in connection with our purchase of our
own or third-party public and private  indebtedness.  Under  these  arrangements, we  direct a  counterparty
to purchase a specified amount of the underlying debt security for our  benefit. We initially  post
collateral with the counterparty equal  to  10% of the  value of the purchased securities. We  earn interest
income based upon the face amount  and stated  interest  rate of the debt securities, and we  pay interest
expense at market rates on the amount  funded  by the counterparty. In the event the  fair value of the
underlying debt securities declines 10%,  we are  required to post cash  collateral  for the  decline,  and we
record an unrealized loss on financial  instruments. The cash collateral  is further adjusted  up or down
for subsequent changes in fair value  of  the underlying debt security.  At December 31,  2002, the
aggregate purchase price of third-party debt securities underlying total  return  debt swap arrangements
was $85 million. As of such date, we  had posted  cash  collateral equal  to  $42 million. In the event  the
fair value of the purchased debt securities were to fall  to  zero, we  would be required to post  additional
cash collateral of $43 million.

In addition, during 2002, we entered into a total return  debt swap agreement to purchase up to

$250 million aggregate face value of our  outstanding senior notes  and debentures. Through
December 31, 2002, we had directed  the counterparty  to  purchase  debt  with a face value  of
$201 million for $200 million, including  accrued interest, under  this  agreement.

We  measure the effectiveness of our  derivative  financial instruments through  comparison  of  the

blended rates achieved by those derivative financial instruments to the historical trends in the
underlying market  risk hedged. With  regard to interest  rate  swaps, we monitor the  fair value  of interest
rate swaps as well as the effective interest rate  the interest rate swap yields, in  comparison to historical
interest rate trends. We believe that any losses incurred with regard to interest rate  swaps would be
offset by the effects of interest rate movements  on the underlying hedged  facilities.  With  regard to
equity collars, we monitor historical market trends relative to values  currently  present  in the market.
We  believe that any unrealized losses  incurred  with regard to equity collars  and swaps would be offset
by the effects of fair value changes on the underlying assets. These measures allow our management to
measure the success of its use of derivative instruments and to determine  when to enter  into  or exit
from derivative instruments.

Each  of our derivative instruments is  executed with a counterparty,  generally  well known major

financial institutions. While we believe these derivative instruments effectively manage  the risks
highlighted above, they are subject to  counterparty credit risk. Counterparty credit risk is the  risk that
the counterparty is unable to perform under the  terms of the  derivative instrument upon settlement of
the derivative instrument. To protect  ourselves against credit  risk  associated with  these counterparties
we generally:

(cid:127) Execute our derivative instruments with  several different counterparties, and

(cid:127) Execute derivative instrument agreements which contain a provision that requires  the

counterparty to post the ‘‘in the money’’  portion of the derivative  instrument into a cash
collateral account for our benefit, if the respective counterparty’s credit  rating were  to  reach

F-27

certain levels, generally a rating that is below  Standard &  Poor’s rating of  A- and/or Moody’s
rating of A3.

Due to the importance of these derivative instruments  to  our  risk management strategy, we actively

monitor the creditworthiness of each of these  counterparties. Based on  our analysis, we currently
consider nonperformance by any of our counterparties to be unlikely.

Our counterparty credit risk by financial institution  is summarized below:

Counterparty

Counterparty A . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Counterparty B . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Counterparty C . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Counterparty D . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Counterparty E . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Counterparty F . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other

Aggregate fair value of
derivative instruments at
December 31, 2002

amounts in millions
$1,376
987
827
733
577
450
607

$5,557

F-28

INDEPENDENT AUDITORS’ REPORT

The Board of Directors and Stockholders
Liberty Media Corporation:

We  have audited the accompanying consolidated balance sheets of Liberty  Media Corporation  and
subsidiaries as of December 31, 2002 and 2001,  and  the related consolidated statements  of  operations,
comprehensive loss, stockholders’ equity, and cash flows for each of the years in the three-year  period
ended December 31, 2002. These consolidated financial statements are the responsibility of  the
Company’s management. Our responsibility  is to express  an opinion on these consolidated financial
statements based on our audits.

We  conducted our audits in accordance with auditing  standards  generally  accepted in the United
States of America. Those standards require  that we plan and perform  the audit  to  obtain  reasonable
assurance about whether the financial  statements  are free of material misstatement. An audit  includes
examining, on a test basis, evidence supporting the amounts and disclosures in  the financial statements.
An audit also includes assessing the accounting principles used and significant  estimates made by
management, as well as evaluating the  overall  financial statement presentation. We believe that our
audits provide a reasonable basis for our  opinion.

In our opinion, the consolidated financial statements referred to above present fairly,  in all

material respects, the financial position of  Liberty Media Corporation and subsidiaries as of
December 31, 2002 and 2001, and the results of their operations  and their  cash flows for each of the
years in the three-year period ended December 31, 2002, in conformity with accounting  principles
generally accepted in the United States of  America.

As discussed in notes 3 and 7 to the consolidated financial statements, the  Company changed  its

method of accounting for intangible  assets in 2002 and for derivative financial instruments in 2001.

Denver, Colorado
March 17, 2003

KPMG LLP

F-29

LIBERTY MEDIA CORPORATION  AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

December 31, 2002 and 2001

2002

2001

amounts in millions

Assets
Current assets:

Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Short-term investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Trade and other receivables, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Prepaid expenses and program rights . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Derivative instruments (note 7) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred income tax assets (note 10) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other current assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 2,170
107
362
355
1,165
286
55

Total current assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

4,500

2,077
397
345
352
506
311
38

4,026

Investments in affiliates, accounted for  using the  equity method, and related

receivables (note 5) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investments in available-for-sale securities  and  other  cost investments (note  6) . . . .
Long-term derivative instruments (note 7) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Property and equipment, at cost . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accumulated depreciation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Intangible assets not subject to amortization  (note 3):

Goodwill . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Franchise costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

7,390
14,369
4,392

1,219
(304)

915

10,076
21,152
1,897

1,190
(249)

941

6,812
163

6,975

9,058
163

9,221

Intangible assets subject to amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accumulated amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

1,246
(632)

1,200
(445)

Other assets, at cost, net of accumulated  amortization . . . . . . . . . . . . . . . . . . . . . .

614

530

755

471

Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$39,685

48,539

(continued)

F-30

LIBERTY MEDIA CORPORATION  AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

December 31, 2002 and 2001

Liabilities and Stockholders’ Equity
Current liabilities:

Accounts payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued interest payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other accrued liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued stock compensation (note 14) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Program rights payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Derivative instruments (note 7) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Current portion of debt

$

Total current liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Long-term debt (note 9) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Long-term derivative instruments (note 7) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred income tax liabilities (note  10) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2002

2001

amounts in millions

133
125
308
659
128
19
655

2,027

4,316
1,469
6,751
189

127
136
254
833
145
39
1,143

2,677

4,764
1,688
8,977
177

Total liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

14,752

18,283

Minority interests in equity of subsidiaries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Obligation to redeem common stock (note 11) . . . . . . . . . . . . . . . . . . . . . . . . . .
Stockholders’ equity (note 11):

Preferred stock, $.01 par value. Authorized 50,000,000 shares; no shares issued

and outstanding . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Series A common stock $.01 par value.  Authorized  4,000,000,000  shares;  issued
and  outstanding 2,476,953,566 shares at December 31, 2002 and  2,378,127,544
shares at December 31, 2001 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Series B common stock $.01 par value. Authorized 400,000,000 shares; issued
and outstanding 212,044,128 shares at December 31, 2002 and 212,045,288
shares at December 31, 2001 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accumulated other comprehensive earnings,  net of taxes (note  16) . . . . . . . . . .
Accumulated deficit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

219
32

—

25

133
—

—

24

2
36,498
226
(12,069)

2
35,996
840
(6,739)

Total stockholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

24,682

30,123

Commitments and contingencies (note 17)

Total liabilities and stockholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 39,685

48,539

See accompanying notes to consolidated financial statements.

F-31

LIBERTY MEDIA CORPORATION  AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

Years ended December 31, 2002, 2001 and  2000

2002

2001

2000

amounts in millions, except per
share amounts

Revenue:

Unaffiliated parties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Related parties (note 13) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 2,078
6

Operating costs and expenses:

Operating . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Selling, general and administrative (‘‘SG&A’’) . . . . . . . . . . . . . . . . . .
Charges from related parties (note 13) . . . . . . . . . . . . . . . . . . . . . . .
Stock compensation—SG&A (note 14) . . . . . . . . . . . . . . . . . . . . . . .
Depreciation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Impairment of long-lived assets (note 3) . . . . . . . . . . . . . . . . . . . . . .

2,084

1,077
583
—
(51)
193
191
275

2,268

1,832
227

2,059

1,089
573
20
132
209
775
388

3,186

Operating income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(184)

(1,127)

Other income (expense):

Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dividend and interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Share of losses of affiliates, net (note 5) . . . . . . . . . . . . . . . . . . . . . .
Nontemporary declines in fair value of investments (note 6) . . . . . . . .
Realized and unrealized gains (losses) on derivative instruments, net

(note 7) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gains (losses) on dispositions, net (notes 5 and 6) . . . . . . . . . . . . . . .
Other, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Earnings (loss) before income taxes and minority  interest . . . . . . . .
Income tax benefit (expense) (note 10) . . . . . . . . . . . . . . . . . . . . . . . . .
Minority interests in losses of subsidiaries . . . . . . . . . . . . . . . . . . . . . . .

Earnings (loss) before cumulative effect of accounting change . . . . .
Cumulative effect  of accounting change, net of taxes (notes  3 and 7) . . .

(423)
209
(453)
(6,053)

2,122
(415)
(4)

(5,017)

(5,201)
1,702
38

(3,461)
(1,869)

Net earnings (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$(5,330)

(525)
272
(4,906)
(4,101)

(174)
(310)
(11)

(9,755)

(10,882)
3,908
226

(6,748)
545

(6,203)

1,266
260

1,526

801
348
37
(950)
122
732
—

1,090

436

(399)
301
(3,485)
(1,463)

223
7,340
3

2,520

2,956
(1,534)
63

1,485
—

1,485

Earnings (loss) per common share (note 3):

Basic and diluted earnings (loss) before  cumulative effect  of

accounting change . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cumulative effect  of accounting change, net of taxes . . . . . . . . . . . . .

$ (1.34)
(.72)

Basic and diluted net earnings (loss) . . . . . . . . . . . . . . . . . . . . . . . . .

$ (2.06)

(2.61)
.21

(2.40)

.57
—

.57

Number of common shares outstanding . . . . . . . . . . . . . . . . . . . . . . . . .

2,590

2,588

2,588

See accompanying notes to consolidated financial statements.

F-32

LIBERTY MEDIA CORPORATION  AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

Years ended December 31, 2002, 2001 and  2000

Net earnings (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Other comprehensive earnings (loss),  net of  taxes (note 16):

2002

2001

2000

amounts in millions
(6,203)

$(5,330)

1,485

Foreign currency translation adjustments . . . . . . . . . . . . . . . . . . . . . . .
Unrealized holding losses arising during the  period . . . . . . . . . . . . . . .
Recognition of previously unrealized  losses (gains)  on available-for-sale
securities, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cumulative effect  of accounting change (note  3) . . . . . . . . . . . . . . . . .

(101)
(4,111)

(357)
(1,013)

(202)
(6,115)

3,598
—

2,694
(87)

(635)
—

Other comprehensive earnings (loss) . . . . . . . . . . . . . . . . . . . . . . . . . .

(614)

1,237

(6,952)

Comprehensive loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$(5,944)

(4,966)

(5,467)

See accompanying notes to consolidated financial statements.

F-33

LIBERTY MEDIA CORPORATION  AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

Years ended December 31, 2002, 2001  and 2000

Preferred
stock

Common stock

Series A Series B

Additional
paid-in
capital

Accumulated
other
comprehensive
earnings  (loss), Accumulated stockholders’

Total

net  of taxes

deficit

equity

Balance at January 1, 2000 . . . . . . .
Net earnings
. . . . . . . . . . . . . .
Other comprehensive loss . . . . . .
Issuance  of AT&T Class A Liberty
Media  Group common stock for
acquisitions (note 8) . . . . . . . .
Gains in connection with issuances

of  stock by affiliates and
subsidiaries, net of taxes . . . . . .

Utilization of net operating losses

of  Liberty by AT&T (note 10) . .

Other transfers to related parties,

net . . . . . . . . . . . . . . . . . . .

Balance at December 31, 2000 . . . .
Net loss
. . . . . . . . . . . . . . . . .
Other comprehensive earnings . . .
Issuance  of common stock upon
consummation of Split Off
Transaction (note 2) . . . . . . . .

Contribution from AT&T upon
consummation of Split Off
Transaction (note 2) . . . . . . . .

Accrual of amounts due to AT&T

for taxes on deferred
intercompany gains (note 2) . . .
Losses in connection with issuances

of  stock by subsidiaries and
affiliates, net of taxes

. . . . . . .

Utilization of net operating losses
of  Liberty by AT&T prior to
.
Split Off Transaction (note 10)
Stock option exercises and issuance
of  restricted stock prior to Split
Off Transaction . . . . . . . . . . .

Balance at December 31, 2001 . . . .
. . . . . . . . . . . . . . . . .
Net loss
Other comprehensive loss . . . . . .
Issuance  of common stock for

acquisitions . . . . . . . . . . . . . .

Issuance  of common stock

pursuant to rights offering . . . .

Purchases of Liberty Series A

common stock . . . . . . . . . . . .
Liberty Series A common stock put

options, net of cash received
(note  11) . . . . . . . . . . . . . . .

$ —
—
—

—

—

—

—

—
—
—

—

—

—

—

—

—

—
—
—

—

—

—

—

Balance at December 31, 2002 . . . .

$ —

—
—
—

—

—

—

—

—
—
—

24

—

—

—

—

—

24
—
—

—

1

—

—

25

—
—
—

—

—

—

—

—
—
—

2

—

—

—

—

—

2
—
—

—

—

—

—

2

1,064

355

(38)

(213)

35,042
—
—

(26)

803

(115)

(8)

(2)

302

35,996
—
—

195

617

(281)

(29)

36,498

amounts in millions
6,555
—
(6,952)

33,874
—
—

(2,021)
1,485
—

—

—

—

—

—

—

—

—

(397)
—
1,237

(536)
(6,203)
—

—

—

—

—

—

—

840
—
(614)

—

—

—

—

226

—

—

—

—

—

—

(6,739)
(5,330)
—

—

—

—

—

38,408
1,485
(6,952)

1,064

355

(38)

(213)

34,109
(6,203)
1,237

—

803

(115)

(8)

(2)

302

30,123
(5,330)
(614)

195

618

(281)

(29)

(12,069)

24,682

See accompanying notes to consolidated financial statements.

F-34

LIBERTY MEDIA CORPORATION  AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH  FLOWS

Years ended December 31, 2002, 2001  and 2000

2002

2001

2000

amounts in millions
(see note 4)

Cash flows from operating activities:

Net earnings (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Adjustments to reconcile net earnings (loss) to net cash provided by operating activities:

$(5,330)

(6,203)

1,485

Cumulative effect of accounting change, net of  taxes . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation and amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Impairment of long-lived assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Stock compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Payments of stock compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Share of  losses of affiliates, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Nontemporary decline in fair value of investments . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Realized and unrealized losses (gains) on derivative instruments,  net . . . . . . . . . . . . . . . .
Losses (gains) on disposition of assets, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Minority interests in losses of subsidiaries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred  income tax expense (benefit) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Intergroup tax allocation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Payments from (to) AT&T pursuant to tax sharing agreement
. . . . . . . . . . . . . . . . . . . .
Other noncash charges . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Changes in operating assets and liabilities, net of the effect of acquisitions and dispositions:

Receivables . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Prepaid expenses and program rights . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other current assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Payables and other current liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net cash provided by operating activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Cash flows from investing activities:

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investments in and loans to equity affiliates
Investments in and loans to cost investees
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash paid for acquisitions, net of cash acquired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Capital  expended for property and equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash proceeds from dispositions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net sales of short term investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other investing activities, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

1,869
384
275
(51)
(117)
453
6,053
(2,122)
415
(38)
(1,711)
—
(26)
32

(22)
(45)
(32)
14

1

(736)
(491)
(44)
(189)
1,040
148
19

(545)
984
388
132
(244)
4,906
4,101
174
310
(226)
(3,613)
(222)
166
40

30
(148)
—
(4)

26

(1,031)
(1,548)
(113)
(358)
471
346
(5)

—
854
—
(950)
(319)
3,485
1,463
(223)
(7,340)
(63)
1,821
(294)
414
15

(116)
(121)
—
88

199

(1,568)
(1,791)
(735)
(221)
456
972
21

Net cash used by investing activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(253)

(2,238)

(2,866)

Cash flows from financing activities:

Borrowings of debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds attributed to call option obligations upon issuance of senior  exchangeable debentures .
Repayments of debt
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchases of Liberty Series A common stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from Rights Offering . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Premium proceeds from derivative instruments
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from settlement of derivative instruments,  net . . . . . . . . . . . . . . . . . . . . . . . . . .
Payment from AT&T related to Split Off Transaction . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash transfers to related parties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net proceeds from issuance of stock by subsidiaries . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other financing activities, net

Net cash provided by financing activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net increase (decrease) in cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . .
Cash and cash equivalents at beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . . .

189
—
(1,110)
(281)
618
521
410
—
—
—
(2)

345

93
2,077

Cash and cash equivalents at end of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 2,170

1,639
1,028
(1,048)
—
—
383
366
803
(157)
—
(20)

2,994

782
1,295

2,077

4,597
—
(2,156)
—
—
—
—
—
(286)
121
(28)

2,248

(419)
1,714

1,295

See accompanying notes to consolidated financial statements.

F-35

LIBERTY MEDIA CORPORATION  AND SUBSIDIARIES

Notes to Consolidated Financial Statements

December 31, 2002, 2001 and 2000

(1) Basis of Presentation

The accompanying consolidated financial statements include the accounts of  Liberty Media
Corporation (‘‘Liberty’’ or the ‘‘Company,’’  unless the context  otherwise requires) and those  of all
majority-owned and controlled subsidiaries.  All  significant intercompany accounts  and transactions have
been eliminated in consolidation.

Liberty owns interests in a broad range  of  video programming, media,  broadband distribution,
interactive technology services and communications businesses. Liberty and its affiliated companies
operate in the United States, Europe, South America  and Asia.

(2) AT&T Ownership of Liberty

On March 9, 1999, AT&T Corp. (‘‘AT&T’’)  acquired  Tele-Communications, Inc. (‘‘TCI’’), the

former parent company of Liberty, in a merger transaction  (the  ‘‘AT&T Merger’’).

From March 9, 1999 through August 9,  2001, AT&T owned 100%  of the outstanding  common

stock of Liberty. During such time, the AT&T Class A Liberty  Media Group  common stock and the
AT&T Class B Liberty Media Group common stock (together, the  AT&T  Liberty Media Group
tracking stock) were tracking stocks of AT&T designed to reflect  the  economic performance of the
businesses and assets of AT&T attributed to the Liberty  Media Group. Liberty was included in the
Liberty Media Group, and the businesses and assets of Liberty  and its subsidiaries constituted all of the
businesses and assets of the Liberty Media  Group.

Effective August 10, 2001, AT&T effected the  split-off of Liberty  pursuant  to  which Liberty’s
common stock was recapitalized, and each outstanding  share of AT&T  Class A Liberty Media  Group
tracking stock was redeemed for one share of Liberty Series A common stock and each outstanding
share of AT&T Class B Liberty Media Group tracking stock was redeemed  for one share of Liberty
Series B common stock (the ‘‘Split Off Transaction’’).  Subsequent to the  Split Off  Transaction,  Liberty
is no longer a subsidiary of AT&T and  no shares of AT&T Liberty Media Group tracking stock  remain
outstanding. The Split Off Transaction  has been accounted for at historical cost.

In connection with the Split Off Transaction, Liberty  was also deconsolidated from  AT&T for
federal income tax purposes. Pursuant  to an  agreement entered into at the time of the AT&T Merger,
AT&T was required to pay Liberty an amount equal to 35%  of  the amount of the net operating loss
carryforward reflected in TCI’s final  federal income tax return that had not been  used  as an offset to
Liberty’s obligations under a tax sharing agreement  and  that had been, or was reasonably expected to
be, utilized by AT&T. The $803 million payment was received  by Liberty prior to the  Split Off
Transaction and has been reflected as  an  increase to additional paid-in-capital in  the accompanying
consolidated statement of stockholders’ equity. In addition, certain deferred intercompany  gains were
includible in AT&T’s taxable income as  a  result of the Split Off Transaction, and AT&T  was entitled to
reimbursement from Liberty for the resulting tax liability of approximately $115  million.  Such tax
liability has been reflected as a reduction in additional paid-in-capital in the accompanying consolidated
statement of stockholders’ equity.

F-36

LIBERTY MEDIA CORPORATION  AND SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

(3) Summary of Significant Accounting Policies

Cash and Cash Equivalents

Cash equivalents consist of investments which are readily convertible into cash and have maturities

of three months or less at the time of acquisition.

Receivables

Receivables are reflected net of an allowance for doubtful accounts. Such allowance  aggregated

$28 million and $20 million at December 31,  2002 and 2001, respectively.

Program Rights

Prepaid program rights are amortized  on  a  film-by-film  basis over the anticipated number  of
exhibitions. Committed program rights  and program rights payable are recorded at  the estimated cost
of the programs when the film is available for airing less  prepayments.  These  amounts are amortized
on a film-by-film basis over the anticipated number of exhibitions.

Investments

All marketable equity and debt securities  held by  the Company  are  classified as available-for-sale
and  are carried at fair value (‘‘AFS Securities’’). Unrealized holding  gains and losses on securities  that
are classified as available-for-sale and are hedged with a derivative financial instrument that qualifies as
a fair value hedge under Statement of Financial Accounting Standards No.  133  ‘‘Accounting for
Derivative Instruments and Hedging Activities’’ (‘‘Statement 133’’) are recognized in  the Company’s
consolidated statement of operations.  Unrealized holding  gains and  losses of AFS Securities that are
not hedged pursuant to Statement 133 are carried net  of  taxes as a component of accumulated other
comprehensive earnings in stockholders’  equity.  Realized gains and losses are determined on an
average cost basis. Other investments in which the  Company’s ownership  interest is  less  than 20%  and
are not considered marketable securities  are carried at the lower  of  cost or  net realizable value.

For those investments in affiliates in  which the  Company has the  ability to exercise significant

influence, the equity method of accounting is  used.  Under this method, the investment, originally
recorded  at cost, is adjusted to recognize  the Company’s share of net earnings or losses  of the affiliates
as they occur rather then as dividends  or other distributions are received, limited to the extent  of  the
Company’s investment in, advances to  and commitments  for  the  investee.  If the Company’s investment
in the common stock of an affiliate is reduced to zero as a result of recording its share of the  affiliate’s
net losses, and the Company holds investments in  other  more senior  securities of  the affiliate,  the
Company would continue to record losses  from the affiliate to the extent  of these  additional
investments. The amount of additional losses recorded  would be determined based on changes  in the
hypothetical amount of proceeds that would be received by  the Company  if  the affiliate  were to
experience a liquidation of its assets at  their current  book  values. Prior to the Company’s January 1,
2002 adoption of Statement of Financial  Accounting Standards  No. 142,  Goodwill and Other Intangible
Assets (‘‘Statement 142’’), the Company’s share of net earnings or losses of affiliates included the
amortization of the difference between  the Company’s investment and  its  share of the  net assets of the
investee. Upon adoption of Statement  142, the portion of  excess costs on  equity method  investments
that represents goodwill (‘‘equity method goodwill’’)  is no longer amortized, but  continues to be
considered for impairment under Accounting Principles  Board Opinion No. 18.  The  Company’s share

F-37

LIBERTY MEDIA CORPORATION  AND SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

of net earnings or loss of affiliates also includes any other-than-temporary  declines in fair  value
recognized during the period.

Changes in the Company’s proportionate share of the underlying equity of a  subsidiary or  equity

method investee, which result from the issuance of  additional equity  securities by such subsidiary or
equity investee, are recognized as increases  or decreases in stockholders’  equity.

The Company continually reviews its  investments  to  determine whether a decline  in fair value
below the cost basis is other than temporary  (‘‘nontemporary’’). The Company considers a number of
factors in its determination including  (i) the  financial condition,  operating performance and  near term
prospects of the investee; (ii) the reason for the decline  in fair value, be it general  market conditions,
industry specific or investee specific; (iii) analysts’  ratings and  estimates of  12 month  share price targets
for the investee; (iv) changes in stock price or valuation subsequent to the  balance  sheet date; (v)  the
length of time that the fair value of the investment is below  the Company’s  carrying value; and (vi) the
Company’s intent and ability to hold  the investment  for a period of time sufficient to allow for a
recovery  in fair value. If the decline in fair  value is deemed to be other than temporary, the cost basis
of the security is written down to fair value. In situations where the fair  value of an  investment is not
evident due to a lack of a public market  price or other factors, the Company uses its best  estimates and
assumptions to arrive at the estimated fair value  of  such  investment. The  Company’s assessment of the
foregoing factors involves a high degree of judgment and accordingly,  actual results may  differ
materially from the Company’s estimates and judgments. Writedowns for  cost investments  and AFS
Securities are included in the consolidated statements of operations as  nontemporary declines  in fair
values of investments. Writedowns for equity method  investments  are  included  in share  of  losses of
affiliates.

Derivative Instruments and Hedging Activities

The Company uses various derivative instruments including  equity collars, narrow-band collars,  put

spread collars, written put and call options, bond  swaps,  interest rate swaps  and foreign  exchange
contracts to manage fair value and cash flow risk associated  with many  of  its investments, some  of  its
variable rate debt and transactions denominated in  foreign  currencies. Each of  these derivative
instruments is executed with a counterparty, generally well known major financial institutions.  While
Liberty believes these derivative instruments effectively  manage the risks highlighted  above, they are
subject  to counterparty credit risk. Counterparty credit risk is  the risk that the counterparty is unable to
perform under the terms of the derivative instrument upon  settlement of the  derivative instrument. To
protect itself against credit risk associated with these counterparties the Company generally:

(cid:127) Executes its derivative instruments  with several different counterparties, and

(cid:127) Executes derivative instrument agreements  which contain a provision that requires the

counterparty to post the ‘‘in the money’’  portion of the derivative  instrument into a cash
collateral account for the Company’s benefit,  if the  respective  counterparty’s credit  rating were
to reach certain levels, generally a rating that is below Standard &  Poor’s  rating of A- and/or
Moody’s rating of A3.

Due to the importance of these derivative  instruments to its  risk  management strategy,  Liberty
actively monitors the creditworthiness of each of  these counterparties. Based on its analysis  to  date, the
Company currently considers nonperformance by any of its counterparties to be unlikely.

Effective January 1, 2001, Liberty adopted  Statement 133, which establishes accounting and
reporting standards for derivative instruments, including certain derivative  instruments embedded in

F-38

LIBERTY MEDIA CORPORATION  AND SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

other  contracts, and for hedging activities. All derivatives, whether  designated  in hedging relationships
or not, are recorded on the balance sheet at fair value.  If the derivative  is designated  as a fair  value
hedge, the changes in the fair value of the  derivative and of  the hedged item attributable to the hedged
risk are recognized in earnings. If the derivative is designated as a cash flow  hedge,  the effective
portions of changes in the fair value of  the derivative are recorded in other  comprehensive earnings.
Ineffective portions of changes in the fair value  of cash  flow  hedges are recognized  in earnings.  If the
derivative is not designated as a hedge, changes in the fair  value of the derivative are recognized in
earnings. Derivative gains and losses included in other comprehensive earnings are reclassified  into
earnings at the time the sale of the hedged item  or transaction is recognized.

During 2001 and 2002, the only derivative instruments designated  as hedges were  the Company’s
equity collars, which were designated as  fair value hedges. Effective December  31, 2002, the  Company
elected to dedesignate its equity collars as fair  value hedges. Such election had no effect  on the
Company’s financial position at December  31, 2002 or its results of operations for the year ended
December 31, 2002. Subsequent to December  31, 2002, changes in the fair value  of  the Company’s  AFS
Securities that previously had been reported  in earnings  due to the designation of equity  collars as  fair
value hedges will be reported as a component  of other comprehensive income on the Company’s
balance sheet. Changes in the fair value of the equity collars will continue  to  be  reported in earnings.

The fair value of derivative instruments is estimated using the  Black-Scholes model. The Black-
Scholes model incorporates a number  of  variables in  determining  such fair  values, including expected
volatility of the underlying security and an  appropriate discount rate. The Company obtains volatility
rates from independent sources based  on  the expected volatility of the underlying security  over the
term of the derivative instrument. The  volatility assumption is generally evaluated annually to
determine if it should be adjusted. A discount rate is selected  at  the inception of the  derivative
instrument and updated each reporting period based on  the Company’s estimate  of  the discount  rate at
which it could currently settle the derivative instrument.  Considerable management judgment is
required in estimating the Black-Scholes  variables. Actual results upon settlement  or unwinding of
derivative instruments may differ materially from these estimates.

Prior to  the adoption of Statement 133,  changes  in the  fair value of the Company’s  equity collars
were reported as a component of comprehensive earnings (in unrealized gains) along with  changes  in
the fair value of the underlying securities. Changes in  the fair value  of put spread collars  were recorded
as unrealized gains (losses) on financial instruments in the consolidated statements  of  operations.

The adoption of Statement 133 on January  1, 2001, resulted in  a  cumulative  increase in net
earnings of $545 million, or $0.21 per common share,  (after tax expense of $356 million)  and an
increase  in other comprehensive loss  of $87 million. The  increase in  net earnings was mostly
attributable to separately recording the fair value  of  the embedded call option obligations  associated
with the Company’s senior exchangeable  debentures. The increase in other  comprehensive loss relates
primarily  to changes in the fair value of the Company’s warrants and options to purchase certain AFS
Securities.

The Company assesses the effectiveness  of equity collars by comparing  changes in the intrinsic

value of the equity collar to changes in  the fair  value of the underlying security.  For derivatives
designated as fair value hedges, changes  in the time  value of  the derivatives, which are  excluded from
the assessment of hedge effectiveness, are recognized currently in earnings as a component  of  realized
and  unrealized gains (losses) on derivative  instruments. Hedge ineffectiveness, determined  in
accordance with Statement 133, had no impact  on  earnings for the years ended December 31, 2002 and
2001.

F-39

LIBERTY MEDIA CORPORATION  AND SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

Property  and Equipment

Property and equipment, including significant improvements, is stated at cost. Depreciation is

computed using the straight-line method using estimated useful lives of 3 to 20 years for support
equipment and 10 to 40 years for buildings and improvements.

Intangible Assets

Effective January 1, 2002, the Company adopted  Statement 142,  which along  with Statement  of

Financial Accounting Standards No. 141,  Business Combinations (‘‘Statement 141’’), was issued in
June 2001. Statement 141 requires that the purchase method  of accounting be used  for all business
combinations, and specifies criteria that intangible assets acquired in  a  purchase business combination
must meet to be recognized and reported apart from  goodwill.  Statement 142 requires  that  goodwill
and other intangible assets with indefinite  useful lives  (collectively, ‘‘indefinite lived intangible assets’’)
no longer be amortized, but instead be tested  for impairment  at least  annually in accordance with the
provisions of Statement 142. Equity method goodwill  is also no longer amortized, but continues  to  be
considered for impairment under Accounting Principles  Board Opinion No. 18.  Statement 142 also
requires that intangible assets with estimable useful lives be amortized over their respective  estimated
useful lives to their estimated residual  values, and reviewed for impairment in  accordance with
Statement of Financial Accounting Standards  No.  144,  Accounting for the Impairment or Disposal of
Long-Lived Assets (‘‘Statement 144’’).

Upon adoption, Statement 141 required the  Company to evaluate  its existing intangible assets and

goodwill that were acquired in prior  purchase business combinations, and make any  necessary
reclassifications in order to conform  with the new criteria in Statement 141 for recognition  apart from
goodwill. Reclassification of previously acquired intangible  assets, including  intangible assets in  equity
method excess costs, is only made if (a)  the asset meets the  recognition  criteria of Statement 141,
(b) the asset had been assigned an amount equal to its estimated fair value  at the  date the business
combination was initially recorded, and (c) the asset was accounted for separately from goodwill as
evidenced by the maintenance of accounting  records for the asset.  The  Company did not maintain
separate accounting records for previously  acquired intangible assets in  equity method  excess  costs.
Accordingly, such amounts are deemed  to be equity method  goodwill under Statement 142.

Statement 142 required the Company  to  reassess the useful lives and residual  values  of  all

intangible assets acquired, and make  any  necessary  amortization period adjustments by the end of  the
first quarter of 2002. In addition, to the extent  an intangible asset (other than goodwill)  was identified
as having an indefinite useful life, the Company  was required  to  test  the  intangible asset for
impairment in accordance with the provisions of Statement  142. Any impairment loss was measured  as
of the date of adoption and has been  recognized  as the cumulative  effect of a  change  in accounting
principle.

In connection with Statement 142’s transitional goodwill  impairment  evaluation, Statement 142
required the Company to perform an assessment of whether there was an indication that goodwill was
impaired as of the date of adoption. To  accomplish  this,  the Company identified its reporting  units and
determined the carrying value of each reporting unit  by assigning the assets  and liabilities,  including the
existing goodwill and intangible assets, to those reporting units as of the date of adoption. Statement
142 requires the Company to consider equity method affiliates as separate reporting units. As a  result,
a portion of the Company’s enterprise-level goodwill  balance  was  allocated to various reporting units
which  included a single equity method  investment as its only asset.  For  example,  goodwill  was  allocated
to a separate reporting unit which included only  the Company’s  investment  in Discovery

F-40

LIBERTY MEDIA CORPORATION  AND SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

Communications, Inc. This allocation  is performed  for goodwill impairment testing  purposes only and
does not change the reported carrying  value of the investment. However, to the  extent that all or a
portion of an equity method investment  which is part of a reporting unit containing allocated goodwill
is disposed of in the future, the allocated portion of goodwill will be relieved as an adjustment to the
gain or loss on disposal.

The Company determined the fair value of its reporting units using independent  appraisals, public
trading prices and other means. The Company then  compared the fair value of each  reporting unit to
the reporting unit’s carrying amount. To  the extent a reporting  unit’s carrying  amount  exceeded  its fair
value, the Company performed the second step of the transitional impairment  test. In the  second  step,
the Company compared the implied fair  value of the reporting unit’s  goodwill, determined by allocating
the reporting unit’s fair value to all of its  assets (recognized and unrecognized) and  liabilities in a
manner similar to a purchase price allocation in accordance  with Statement 141, to its  carrying amount,
both of which were measured as of the date of adoption.

As of the date of adoption, the Company had  unamortized goodwill in  the amount of
$9,058 million, unamortized franchise costs of $163 million and unamortized  other  identifiable
intangible assets in the amount of $755 million, all  of  which were subject  to  the transition provisions  of
Statements 141 and 142. In connection with  its  adoption of Statement 142, the  Company recognized a
$1,869 million transitional impairment  loss, net of taxes  of  $127 million, as the  cumulative effect of a
change  in accounting principle. The foregoing  transitional impairment loss includes an  adjustment of
$325 million for the Company’s proportionate share  of transition adjustments that its equity  method
affiliates have recorded.

As noted above, indefinite lived intangible  assets are no  longer  amortized.  Adjusted  net earnings

(loss) and earnings (loss) per common share, exclusive of amortization expense related  to  goodwill,
franchise costs and equity method goodwill, for  periods prior to the adoption  of  Statement 142 are as
follows (amounts in millions, except  per  share amounts):

Net earnings (loss), as reported . . . . . . . . . . . . . . . . . . . . . . . . . .
Adjustments:

Goodwill amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Franchise costs amortization . . . . . . . . . . . . . . . . . . . . . . . . . .
Equity method excess costs amortization included in share of

losses of affiliates

Income tax effect

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Years ended
December 31,

2001

2000

$(6,203)

1,485

617
10

586
12

798
(333)

1,058
(426)

Net earnings (loss), as adjusted . . . . . . . . . . . . . . . . . . . . . . . . . .

$(5,111)

2,715

Basic and diluted earnings (loss) per common share, as reported . .
Adjustments:

$ (2.40)

Goodwill amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Franchise costs amortization . . . . . . . . . . . . . . . . . . . . . . . . . .
Equity method excess costs amortization included in share of

.24
—

.57

.23
—

losses of affiliates

Income tax effect

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

.31
(.13)

.41
(.16)

Basic and diluted earnings (loss) per common share, as adjusted . .

$ (1.98)

1.05

F-41

LIBERTY MEDIA CORPORATION  AND SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

Amortization of intangible assets with finite useful lives was $191 million for  the year  ended

December 31, 2002. Based on its current amortizable  intangible assets, Liberty expects  that
amortization expense will be as follows for  the next five years and thereafter  (amounts in  millions):

2003 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2004 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2005 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2006 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2007 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Thereafter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$155
110
104
81
79
85

$614

Changes in the carrying amount of goodwill for each of the Company’s operating segments for the

year ended December 31, 2002 are as follows:

Balance at December 31, 2001 . . . . . . . . . . . . . . . . .
Transition adjustment . . . . . . . . . . . . . . . . . . . . . .
2002 acquisitions(1) . . . . . . . . . . . . . . . . . . . . . . .
Purchase price allocation adjustment for  2001

Starz
Ascent
Encore Media

On
Command

Other(2)

Total

amounts in millions

$1,540

430
— (20)
—
—

73
(24)
—

7,015
(1,627)
191

9,058
(1,671)
191

acquisition . . . . . . . . . . . . . . . . . . . . . . . . . . . .

—

—

Sale of equity method investments and related

goodwill . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Impairment of goodwill(1) . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

—
—
— (84)
1
—

Balance at December 31, 2002 . . . . . . . . . . . . . . . . .

$1,540

327

—

—
—
3

52

36

36

(539)
(180)
(3)

(539)
(264)
1

4,893

6,812

(1) During the year ended December 31, 2002,  Liberty completed  several small  acquisitions for

aggregate consideration of $328 million,  comprised of stock  valued  at  $195 million and  cash of
$133 million. In connection with these acquisitions, Liberty recorded  additional goodwill of
$191 million, which represents the excess of the purchase price over the estimated  fair value  of
tangible and identifiable intangible assets  acquired.

One  of these acquisitions was Liberty’s purchase of  38% of the common equity and  85% of the
voting power of OpenTV Corp. (‘‘OpenTV’’), which  when combined with  Liberty’s previous
ownership interest in OpenTV, brought Liberty’s  total ownership to 41% of the  equity and 86% of
the voting power of OpenTV. During the  period between the  execution of the purchase agreement
in May 2002 and the consummation  of  the acquisition in August  2002, OpenTV disclosed  that  it
was lowering its revenue and cash flow projections for  2002  and extending the time before it  would
be cash flow positive. As a result, OpenTV wrote off all of its separately recorded  goodwill. In
light  of the announcement by OpenTV and the adverse impact on its stock price, as  well as other
negative factors arising in its industry sector,  Liberty determined that  the  goodwill  initially
recorded in purchase accounting ($92  million) was not recoverable. This assessment is  supported
by an appraisal performed by an independent third party. Accordingly, Liberty recorded  an
impairment charge for the entire amount of  the goodwill  during the third quarter of 2002.

F-42

LIBERTY MEDIA CORPORATION  AND SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

In addition to the foregoing goodwill impairment related to OpenTV, the Company  evaluated  the
recoverability of the goodwill related  to  its  other reporting  units (as defined in Statement  142)
during 2002. This evaluation resulted  in additional impairments related  to  the Company’s  Ascent
Media ($84 million) and Other operating segments ($88  million).

(2) As noted above, the Company’s  enterprise-level goodwill is allocable to reporting  units, whether
they are consolidated subsidiaries or equity  method investments. The following table summarizes
these allocations at December 31, 2002  (amounts in  millions).

Entity

Discovery Communications, Inc. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
QVC, Inc. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Starz Encore Group LLC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Jupiter Telecommunications Co., Ltd. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Allocable
goodwill

$2,165
1,464
606
196
462

$4,893

Impairment of Long-lived Assets

Statement 144 requires that the Company periodically review the carrying amounts of its property
and equipment and its intangible assets (other than goodwill) to determine whether current  events or
circumstances indicate that such carrying amounts  may  not be recoverable.  If the carrying  amount  of
the asset is greater than the expected undiscounted cash flows to be generated  by  such asset, an
impairment adjustment is to be recognized.  Such  adjustment is measured by the amount that the
carrying  value of such assets exceeds their fair value. The Company  generally measures fair  value by
considering sale prices for similar assets or by discounting  estimated future cash  flows using  an
appropriate discount rate. Considerable management judgment  is necessary to estimate  the fair value of
assets, accordingly, actual results could  vary significantly from such  estimates. Assets to be disposed of
are carried at the lower of their financial statement carrying amount or fair value less costs to sell.

As a result of the weakness in the economy in  2001 certain subsidiaries  of the Company  did not

meet their 2001 operating objectives  and reduced their 2002  expectations. Accordingly, the  subsidiaries
assessed the recoverability of their property and equipment and intangible assets  and determined  that
impairment adjustments were necessary. In addition, in  the fourth quarter of 2001,  a subsidiary made
the decision to consolidate certain of  its operations and close certain facilities. In connection  with these
initiatives, the subsidiary recorded a restructuring charge related  to  lease  cancellation fees and an
additional impairment charge related to its property and equipment. All of the  foregoing charges are
included in impairment of long-lived  assets in the Company’s statement of operations.

Minority Interests

Recognition of minority interests’ share  of  losses of subsidiaries is generally limited to the  amount

of such minority interests’ allocable portion of the common equity of those subsidiaries. Further, the
minority interests’ share of losses is not recognized if the minority  holders of common equity  of
subsidiaries have the right to cause the Company  to  repurchase such holders’ common equity.

Preferred stock (and accumulated dividends thereon)  of subsidiaries are included  in minority
interests in equity of subsidiaries. Dividend requirements on  such preferred stocks  are reflected as

F-43

LIBERTY MEDIA CORPORATION  AND SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

minority interests in earnings of subsidiaries  in the  accompanying consolidated  statements of operations
and  comprehensive loss.

Foreign Currency Translation

The functional currency of the Company is  the United  States  (‘‘U.S.’’) dollar. The functional
currency of the Company’s foreign operations  generally is  the applicable local currency for each foreign
subsidiary and foreign equity method investee.  Assets and liabilities of foreign subsidiaries and foreign
equity investees are translated at the spot rate  in effect at the applicable  reporting date,  and the
consolidated statements of operations and the Company’s share of the  results of operations of its
foreign equity affiliates are translated at the average exchange  rates in effect during the  applicable
period. The resulting unrealized cumulative translation  adjustment, net  of  applicable  income  taxes,  is
recorded as a component of accumulated other  comprehensive  earnings in  stockholders’  equity.

Transactions denominated in currencies other than  the functional  currency are recorded  based on

exchange rates at the time such transactions  arise. Subsequent changes in exchange  rates  result in
transaction gains and losses which are reflected in  the accompanying consolidated statements of
operations and comprehensive loss as unrealized (based  on  the applicable period-end exchange rate) or
realized  upon settlement of the transactions.

Unless otherwise indicated, convenience translations  of  foreign  currencies into U.S.  dollars are

calculated using the applicable spot rate at December 31, 2002, as  published in The Wall  Street
Journal.

Revenue Recognition

Revenue is recognized as follows:

(cid:127) Programming revenue is recognized  in the  period during which  programming is  provided,

pursuant to affiliation agreements.

(cid:127) Advertising revenue is recognized, net of  agency commissions, in the period during which

underlying advertisements are broadcast.

(cid:127) Revenue from post-production services  is recognized in the  period the  services  are rendered.

(cid:127) Revenue from sales and licensing of software and related service  and maintenance is recognized

pursuant to Statement of Position No. 97-2  ‘‘Software Revenue Recognition.’’ For multiple
element contracts with vendor specific  objective  evidence, the  Company recognizes  revenue for
each specific element when the earnings process is complete. If vendor specific objective
evidence does not exist, revenue is deferred and recognized on a straight-line  basis over the term
of the maintenance period.

(cid:127) Cable and other distribution revenue is recognized in the period that services  are rendered.

Cable installation revenue is recognized in the period  the related services are provided  to  the
extent of direct selling costs. Any  remaining  amount  is deferred and recognized over the
estimated average period that customers are expected to remain  connected to the cable
distribution system.

Advertising Costs

Advertising costs generally are expensed  as incurred.  Advertising expense  aggregated $43  million,

$43 million and $35 million for the years ended December 31, 2002, 2001 and 2000, respectively.

F-44

LIBERTY MEDIA CORPORATION  AND SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

Co-operative marketing costs are recognized  as advertising expense  to  the  extent an identifiable benefit
is received and fair value of the benefit can be reasonably measured. Otherwise, such costs are
recorded as a reduction of revenue.

Stock Based Compensation

As more fully described in note 14, the Company has  granted to its employees options  and options

with tandem stock appreciation rights (‘‘SARs’’) to purchase  shares  of  Liberty Series  A and Series B
common stock. The Company accounts  for these grants pursuant to the  recognition and measurement
provisions of Accounting Principles Board Opinion No. 25,  ‘‘Accounting for Stock Issued to Employees.’’
(‘‘APB Opinion No. 25’’) Under these provisions,  options are accounted for as fixed plan awards and
no compensation expense is recognized  because  the exercise price  is equal to the market price  of the
underlying common stock on the date of grant; whereas  options with tandem SARs are accounted  for
as variable plan awards, and compensation  is recognized  based upon the percentage of the options that
are vested and the difference between  the market price of the underlying common stock and the
exercise price of the options at the balance  sheet  date. The following table illustrates the effect  on net
income and earnings per share if the Company had applied the fair  value  recognition provisions of
Statement of Financial Accounting Standards  No.  123,  ‘‘Accounting for Stock-Based Compensation,’’
(‘‘Statement 123’’) to its options. Compensation  expense for options  with tandem  SARs  is the same
under APB Opinion No. 25 and Statement 123.

Net earnings (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deduct stock compensation as determined  under the fair value  method,

Years ended December 31,

2002

2001

2000

amounts in millions,
except per share amounts

$(5,330)

(6,203) 1,485

net of taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(79)

(129)

—

Pro forma net earnings (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$(5,409)

(6,332) 1,485

Basic and diluted net earnings (loss)  per share:

As reported . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Pro forma . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ (2.06)
$ (2.09)

(2.40)
(2.45)

.57
.57

Agreements that may require Liberty  to  reacquire interests in subsidiaries held by officers  and
employees in the future are marked-to-market at the end  of each reporting period  with corresponding
adjustments being recorded to stock compensation expense.

Earnings (Loss) Per Common Share

Basic earnings (loss) per common share is computed by dividing  net earnings  (loss)  by  the number

of common shares outstanding. The number  of outstanding common shares for  periods prior to the
Split Off Transaction is based upon the number  of shares  of Series A and Series  B Liberty common
stock issued upon consummation of the Split Off Transaction. Diluted  earnings (loss) per common
share presents the dilutive effect on  a  per share  basis of potential common shares as if they had  been
converted at the beginning of the periods  presented.  Excluded from diluted earnings per share for  the
years ended December 31, 2002 and 2001, are  78 million and 76 million potential common  shares
because their inclusion would be anti-dilutive.

F-45

LIBERTY MEDIA CORPORATION  AND SUBSIDIARIES

Notes to Consolidatd Financial Statements (Continued)

Reclassifications

Certain prior period amounts have been  reclassified for comparability  with the  2002 presentation.

Estimates

The preparation of financial statements in  conformity with  accounting principles generally accepted

in the  United States of America requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities at the date of the financial statements and the reported
amounts of revenue and expenses during  the reporting period. Actual results could differ from those
estimates. Liberty considers the fair value of  its derivative instruments  and  its  assessment of
nontemporary declines in value of its investments  to  be  its most significant estimates.

Liberty holds a significant number of investments  that are accounted  for using the  equity method.

Liberty does not control the decision making process  or  business management practices of  these
affiliates. Accordingly, Liberty relies on management of these affiliates and their independent
accountants to provide it with accurate  financial information prepared in  accordance with generally
accepted accounting principles that Liberty uses  in the application of the equity  method. The Company
is not aware, however, of any errors in  or  possible  misstatements of the  financial  information provided
by its equity affiliates that would have a material effect on Liberty’s consolidated financial statements.

Recent Accounting Pronouncements

In January 2003, the Financial Accounting Standards Board (the ‘‘FASB’’)  issued FASB

Interpretation No. 46,  Consolidation of Variable Interest Entities, an interpretation of ARB No. 51 (‘‘FIN
46’’). FIN 46 addresses consolidation  of  variable interest entities which have  characteristics  described in
the pronouncement. In general, if an entity is considered a variable interest entity (‘‘VIE’’), the party
that has the most exposure to economic risks  and  potential rewards from the VIE is required  to
consolidate the VIE. The consolidation  requirements of  FIN 46 apply to all VIE’s created  after
January 31, 2003. In addition, by July 1, 2003, the  consolidation requirements must be applied to all
VIE’s in existence prior to February 1,  2003. Based upon the  Company’s preliminary analysis of the
provisions of FIN 46, it currently does not believe that  the adoption of FIN  46 will have a significant
impact on its financial position or results  of  operations. However, it  is the  Company’s understanding
that the FASB continues to provide interpretive  guidance with respect to FIN 46, which could change
the implementation requirements. These  changes could result in the Company identifying  a significant
variable interest, which could change  its  preliminary evaluation and could  result in a  significant impact
to its financial position or results of operations.

F-46

LIBERTY MEDIA CORPORATION  AND SUBSIDIARIES

Notes to Consolidatd Financial Statements (Continued)

(4) Supplemental Disclosures to Consolidated Statements of Cash Flows

Years ended
December 31,

2002

2001

2000

amounts in millions

Cash paid for acquisitions:

Fair value of assets acquired . . . . . . . . . . . . . . . . . . . . . . .
Net liabilities assumed . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred tax liability . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Minority interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Common stock issued . . . . . . . . . . . . . . . . . . . . . . . . . . .
Contribution to equity for acquisitions . . . . . . . . . . . . . . .

264
$ 424
(136)
(57)
(7)
(14)
(8)
(114)
(195) —

3,733
(1,208)
(281)
(445)
—
— (1,064)

—

Cash paid for acquisitions, net of cash acquired of  $89

million in 2002 . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 44

Cash paid for interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 426

Cash paid for income taxes . . . . . . . . . . . . . . . . . . . . . . . . .

$ —

113

451

9

735

335

2

(5) Investments in Affiliates Accounted for Using the Equity Method

Liberty has various investments accounted for using the equity method. The  following  table
includes Liberty’s carrying amount and  percentage ownership of the more significant investments in
affiliates at December 31, 2002 and the carrying amount at December 31, 2001: 

Discovery Communications, Inc. (‘‘Discovery’’) . . .
QVC, Inc. (‘‘QVC’’) . . . . . . . . . . . . . . . . . . . . . .
Jupiter Telecommunications Co., Ltd. (‘‘Jupiter’’) .
UnitedGlobalCom, Inc. (‘‘UGC’’) . . . . . . . . . . . . .
Telewest Communications plc (‘‘Telewest’’) . . . . . .
USA Interactive (formerly known as  USA

December 31,
2002

December 31,
2001

Percentage
Ownership

Carrying
Amount

Carrying
Amount

dollar amounts in millions
50% $2,817
42% 2,712
782
36%
—
74%
—
20%

2,900
2,543
407
(418)
97

Networks, Inc.) (‘‘USAI’’) . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

N/A
various

—
1,079

2,857
1,690

$7,390

10,076

F-47

LIBERTY MEDIA CORPORATION  AND SUBSIDIARIES

Notes to Consolidatd Financial Statements (Continued)

The following table reflects Liberty’s  share of  earnings (losses)  of  affiliates including excess basis

amortization and nontemporary declines in  value:

Years ended December 31,

2002

2001

2000

Discovery . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
QVC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Jupiter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
UGC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Telewest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
USAI . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cablevisi´on S.A. (‘‘Cablevisi´on’’) . . . . . . . . . . . . . . . . . . . .
ASTROLINK International LLC (‘‘Astrolink’’) . . . . . . . . . .
Teligent, Inc. (‘‘Teligent’’) . . . . . . . . . . . . . . . . . . . . . . . . .
Gemstar—TV Guide International, Inc.  (‘‘Gemstar’’) . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

amounts in millions
(293)
$ (32)
36
154
(90)
(22)
(751)
(198)
(2,538)
(92)
20
35
— (476)
(417)
(1)
(85)
—
— (133)
(194)

(293)
(12)
(114)
(211)
(441)
(36)
(49)
(8)
(1,269)
(254)
(798)

(282)

$(453)

(4,906)

(3,485)

At December 31, 2002, the aggregate carrying amount of  Liberty’s investments in its  affiliates

exceeded  Liberty’s proportionate share  of its affiliates’ net  assets by  $8,710 million. Prior to the
adoption of Statement 142, such excess  was being amortized over estimated  useful lives  of  up to
20 years based upon the useful lives  of the intangible assets  represented by  such excess costs. Such
amortization was $798 million and $1,058 million, for the years ended  December 31, 2001 and 2000,
respectively, and is included in share  of losses  of  affiliates. Upon adoption of Statement  142, the
Company discontinued amortizing its equity method  excess costs in  existence at the adoption date due
to their characterization as equity method goodwill. Any calculated  excess  costs on investments made
after January 1, 2002 are allocated on  an estimated fair value  basis to the  underlying  assets and
liabilities of the investee. Amounts allocated to assets  other than indefinite  lived intangible assets are
amortized over their estimated useful lives.

UGC

UGC is a global broadband communications provider of  video, voice  and  data  services  with
operations in over 25 countries throughout  the world. On January 30, 2002, the Company and  UGC
completed a transaction (the ‘‘UGC Transaction’’)  pursuant  to  which UGC was formed to own UGC
Holdings, Inc. (‘‘UGC Holdings’’). Upon  consummation of the New United Transaction, all shares of
UGC Holdings common stock were exchanged for shares of common stock of UGC. In addition, the
Company contributed (i) cash consideration of $200 million;  (ii) a note receivable  from Belmarken
Holding B.V., a subsidiary of UGC Holdings, with  an accreted value  of  $892 million and  a carrying
value of $496 million (the ‘‘Belmarken  Loan’’)  and (iii) Senior Notes and Senior Discount Notes of
United-Pan Europe Communications N.V. (‘‘UPC’’), a subsidiary of UGC Holdings, with an aggregate
carrying  amount of $270 million to UGC  in exchange for  281.3 million shares  of  UGC Class C
common stock with a fair value of $1,406 million. After giving effect  to  the UGC  Transaction,
subsequent open market purchases of  UGC  Class A common stock and other transactions,  Liberty
owns approximately 307 million shares of UGC common stock, or an approximate 74%  economic
interest and a 94% voting interest in UGC.  The closing price of UGC’s Class A common stock was
$2.40 on December 31, 2002. Pursuant  to  certain voting and standstill  arrangements entered  into  at the

F-48

LIBERTY MEDIA CORPORATION  AND SUBSIDIARIES

Notes to Consolidatd Financial Statements (Continued)

time of  closing, Liberty is currently unable to exercise  control of UGC, and accordingly, Liberty
continues to use the equity method of  accounting for its investment.

Liberty has accounted for the UGC Transaction as the acquisition  of an additional  noncontrolling

interest in UGC in exchange for monetary  financial instruments. Accordingly, Liberty calculated a
$440 million gain on the transaction  based on the difference between  the estimated fair value of the
financial instruments and their carrying value. Due to its continuing indirect ownership in the  assets
contributed to UGC, Liberty limited the amount of  gain it  recognized  to  the  minority shareholders’
attributable share (approximately 28%) of  such assets or $123 million (before deferred tax expense of
$48 million).

Because Liberty currently has no commitment to make additional capital contributions to UGC,

Liberty’s share of losses in 2002, along with its share of UGC’s Statement  142 transition loss,
represents the amount of losses that reduced  the carrying value of its investment  in UGC  to  zero.
When its carrying value was reduced  to  zero, Liberty suspended recording  its  share of UGC’s  losses. At
December 31, 2002, such suspended  losses aggregated  approximately $582 million. In the event that
Liberty increases its investment in UGC  in the  future, Liberty  will be required  to  recognize these
suspended losses to the extent of its  additional investment, if such investment  is deemed  to  represent
funding of these suspended losses.

Also on January 30, 2002, UGC acquired  from  Liberty its debt and  equity interests in  IDT
United, Inc. and $751 million principal amount  at maturity of UGC Holdings’ $1,375 million 103⁄4%
senior secured discount notes due 2008  (the ‘‘2008  Notes’’), which had been distributed to Liberty in
redemption of a portion of its interest in  IDT United. IDT  United was formed  as an indirect subsidiary
of IDT Corporation for purposes of effecting a  tender  offer for all outstanding  2008 Notes  at a
purchase price of $400 per $1,000 principal  amount  at maturity, which  tender offer expired on
February 1, 2002. The aggregate purchase price  for  the Company’s interest  in IDT United of
approximately $448 million was equal  to  the aggregate amount  Liberty had invested in IDT  United,
plus interest. Approximately $305 million  of the purchase price was paid by the  assumption by UGC of
debt owed by Liberty to a subsidiary of  UGC Holdings, and  the  remainder was credited against  the
$200 million cash contribution by Liberty to UGC described  above. In  connection with  the UGC
Transaction, a subsidiary of Liberty agreed to loan to a subsidiary of UGC  up to $105 million. As of
December 31, 2002, such subsidiary of  UGC has borrowed $103 million from the  Liberty subsidiary.
Such loan accrues interest at 8% per  annum.

In June 2002, Liberty loaned an aggregate of $5.1 million to  the chairman  and Chief Executive
Officer of UGC. The loans, which accrued interest  at LIBOR plus 2%, were repaid  in December  2002.

Telewest

Telewest operates cable television and telephone systems in the  United Kingdom, and  develops and

sells  a variety of television programming also  in the U.K. At December 31, 2002, Liberty  indirectly
owned approximately 25% of the issued and outstanding  Telewest ordinary shares.  The closing price of
Telewest’s ordinary shares on December 31, 2002  was  $.03 per share.

During the year ended December 31,  2002, Liberty  purchased $370  million  and £67 million  face

amount of Telewest public debt for aggregate cash consideration  of  $210 million, including accrued
interest. Such investments are accounted for as available-for-sale securities.

On September 30, 2002, Telewest disclosed  that it had reached a non-binding preliminary

agreement relating to a restructuring of  a significant portion of its bonds. The agreement  provides for

F-49

LIBERTY MEDIA CORPORATION  AND SUBSIDIARIES

Notes to Consolidatd Financial Statements (Continued)

the cancellation of all outstanding notes and debentures issued by Telewest  and one of  its subsidiaries,
as well as certain other unsecured foreign exchange  contracts, in exchange for  new ordinary shares
representing 97%  of the issued share capital of Telewest immediately after the  restructuring. Existing
shareholders will retain a 3% interest in  Telewest under the proposed restructuring. Telewest has
elected to defer payment of interest under certain  of its  notes, including  a payment that was  due  on
November 1, 2002. As a result, Telewest is  in default under certain of  its financing arrangements.
Telewest anticipates that such defaults will be dealt with in connection with the  restructuring of its  debt.

Principally as a result of Telewest’s proposed  debt  restructuring, which  Liberty expects will reduce

its ownership in Telewest to below 10%, Liberty determined that beginning in  2003 it will  no longer
have  the ability to exercise significant influence over  the operations  of Telewest. In addition, Liberty
has removed its representatives from the Telewest  board of directors. Accordingly, Liberty will  no
longer account for its investment in Telewest  using the equity method.

At December 31, 2002, Liberty’s accumulated  other comprehensive  earnings includes  $287 million

(before related deferred taxes) of unrealized foreign currency  losses related to its  investment in the
equity of Telewest. Upon consummation of Telewest’s proposed  debt restructuring and  the resulting
dilution of Liberty’s ownership interest in Telewest, Liberty expects that it will recognize such
unrealized foreign currency losses in its statement of operations.

During the year ended December 31,  2001, Liberty  determined that  its investment in Telewest
experienced a nontemporary decline in value.  As a result, the carrying value of Telewest was adjusted
to its estimated fair value, and the Company recognized a charge of $1,801 million.  Such  charge is
included in share of losses of affiliates.

In April 2000, Telewest acquired Flextech p.l.c.  (‘‘Flextech’’) which  develops and  sells a  variety of
television programming in the UK. Prior  to  the acquisition, Liberty owned  an approximate 37% equity
interest in Flextech and a 22% equity interest  in Telewest. Liberty recognized a  $649 million gain
(excluding related tax expense of $227  million) on the  acquisition  based on the difference between  the
carrying value of Liberty’s interest in Flextech  and  the fair value of the Telewest  shares received.

USAI

Prior to  May 7, 2002, USAI owned and operated businesses in television production, electronic
retailing, ticketing operations, and internet services. Liberty  held 74.4 million shares of  USAI’s common
stock and shares and other equity interests in certain  subsidiaries of USAI that were  exchangeable  for
an aggregate of 79.0 million shares of  USAI  common stock.

On May 7, 2002, Liberty, USAI and Vivendi Universal, S.A. (‘‘Vivendi’’) consummated a series of

transactions. Upon consummation of these  transactions,  USAI  contributed  substantially all of its
entertainment assets to Vivendi Universal  Entertainment  (‘‘VUE’’), a partnership controlled by Vivendi,
in exchange for cash, common and preferred interests in VUE and the cancellation of approximately
320.9 million shares of USANi LLC, which were  exchangeable on  a one-for-one basis for shares of
USAI common stock. In connection with these transactions, Liberty  entered into a separate agreement
with Vivendi, pursuant to which Vivendi acquired  from Liberty 25 million shares of common stock  of
USAI, approximately 38.7 million shares of USANi  LLC and all  of Liberty’s approximate 30% interest
in multiTh´ematiques S.A., together with certain  liabilities with respect thereto,  in exchange  for
37.4 million Vivendi ordinary shares,  which at the date of the transaction had  an aggregate fair value of
$1,013 million. In connection with this transaction, Liberty  agreed to restrictions on  its ability  to
transfer 9.5 million of such shares prior to November 2003. Liberty recognized a loss of $817  million in
the second quarter of 2002 based on  the difference  between the fair value of  the Vivendi shares

F-50

LIBERTY MEDIA CORPORATION  AND SUBSIDIARIES

Notes to Consolidatd Financial Statements (Continued)

received and the carrying value of the  assets relinquished including  goodwill  of  $514 million which is
allocable to the reporting unit holding  the USAI interests. Liberty owns approximately 3% of Vivendi
and  accounts for such investment as an  available-for-sale  security.

Subsequent to the Vivendi transaction with USAI, Liberty owns approximately 20% of USAI.  Due

to certain governance arrangements which  limit its ability  to exert significant influence over USAI,
Liberty accounts for such investment as  an available-for-sale security. Prior  to  the Vivendi transaction,
Liberty accounted  for its investment in USAI  using the equity method. Liberty’s share  of  earnings for
USAI in 2002 are for the period through May 7,  2002.

Cablevisi´on

Cablevisi´on provides cable television and high speed data services  in Argentina. At December 31,

2002, the Company has a 39% ownership in Cablevisi´on. The Argentine government has historically
maintained an exchange rate of one  Argentine  peso to one U.S. dollar  (the  ‘‘peg rate’’). Due to
deteriorating economic and political conditions in Argentina  in late  2001, the  Argentine government
eliminated the peg rate effective January 11,  2002. The value of the Argentine peso  dropped
significantly on the day the peg rate was  eliminated and has dropped  further  since that date.  In
addition, the Argentine government placed restrictions on  the payment of obligations  to  foreign
creditors. As a result of the devaluation  of the  Argentine peso, Cablevisi´on recorded foreign currency
translation losses of $393 million in the  fourth quarter of 2001. At  December 31,  2001, the Company
determined that its investment in Cablevisi´on had experienced a nontemporary decline in value, and
accordingly, recorded an impairment charge  of  $195 million. Such charge is  included in share of losses
of affiliates. The Company’s share of losses in  2001, when combined with foreign  currency  translation
losses recorded in  other comprehensive  loss at December 31, 2001,  reduced the  carrying value of its
investment in Cablevisi´on to zero as of December 31, 2001. Included in accumulated other
comprehensive earnings at December 31, 2001  is $257  million (before related deferred taxes) of
unrealized foreign currency translation losses related to the  Company’s investment in  Cablevisi´on.
During  2002, the Company sold a portion of its investment  in Cablevisi´on and recognized $56 million
of such unrealized foreign currency translation losses. Such loss is  included in loss on dispostions in the
accompanying consolidated statement of operations.

Astrolink

Astrolink, a developmental stage entity, originally  intended to build a  global telecom  network using

Ka-band geostationary satellites to provide broadband  data communications  services. Astrolink’s
original business plan required significant additional financing over the next several years. During the
fourth quarter of 2001, two of the members of Astrolink  informed  Astrolink that they  did not intend to
provide any of Astrolink’s required financing. Based on an assessment of  Astrolink’s remaining  sources
of liquidity and Astrolink’s inability to obtain financing for its business plan, the Company  concluded
that the carrying value of its investment  in  Astrolink should be reduced to reflect a fair value  that
assumes the liquidation of Astrolink. Accordingly, the Company  wrote-off all of  its remaining
investment in Astrolink during the fourth  quarter of 2001.  Including such  fourth quarter amount, the
Company recorded losses and charges  relating  to  its investment in  Astrolink aggregating  $417 million
during the year ended December 31, 2001. As Liberty has no obligation to make additional
contributions to Astrolink, its share of losses in 2002 has been limited to amounts advanced to
Astrolink by Liberty.

F-51

LIBERTY MEDIA CORPORATION  AND SUBSIDIARIES

Notes to Consolidatd Financial Statements (Continued)

Teligent

In January 2000, the Company acquired a 40% equity  interest  in Teligent, a full-service facilities

based communications company. During the  year ended December 31, 2000, the Company determined
that its  investment in Teligent experienced  a nontemporary decline in  value.  As a result, the carrying
amount of this investment was adjusted to its estimated fair value resulting  in a charge of $839  million.
This impairment charge is included in share  of losses of affiliates. In April 2001, the Company
exchanged its investment in Teligent for shares of IDT Investments, Inc., a subsidiary of IDT
Corporation. As the fair value of the consideration received  in the exchange approximated the carrying
value of the Company’s investment in  Teligent, no gain or loss  was  recognized on the transaction.  The
Company accounts for its investment  in IDT Investments, Inc.  using  the cost method.

Gemstar

Gemstar is a global technology and media  company  focused  on consumer  entertainment.  The
common stock of Gemstar is publicly traded.  On July 12,  2000,  Gemstar acquired TV Guide, Inc. (‘‘TV
Guide’’). As a result of this transaction, 133 million shares of TV Guide held by Liberty were
exchanged for 87.5 million shares or  21% of  Gemstar common stock. Liberty  recognized a
$4,391 million gain (before deferred tax expense of $1,737 million)  on  such transaction during the  third
quarter of 2000 based on the difference  between the  carrying value of Liberty’s interest  in TV Guide
and  the fair value of the Gemstar securities  received.

In May 2001, Liberty consummated a transaction  (‘‘Exchange Transaction’’)  with The News
Corporation Limited (‘‘News Corp.’’) whereby Liberty exchanged 70.7 million shares of Gemstar  for
121.5 million News Corp. American Depository Shares  (‘‘ADSs’’) representing preferred, limited voting,
ordinary shares of News Corp. Liberty recorded a loss  of  $764  million in connection with the Exchange
Transaction as the fair value of the securities  received by Liberty was  less  than the carrying value  of the
Gemstar shares. In December 2001, Liberty  exchanged  its remaining Gemstar  shares for 28.8 million
additional News Corp. ADSs and recorded an additional loss of $201 million.

Other

In April 2002, Liberty sold its 40% interest in Telemundo Communications Group  for cash
proceeds of $679 million, and recognized a gain of $344  million (before related  tax expense of
$134 million) based upon the difference between the cash proceeds and Liberty’s basis in Telemundo,
including allocated goodwill of $25 million.

During the year ended December 31,  2002, Liberty  recorded nontemporary  declines in fair  value

aggregating $148 million related to certain of its other equity method  investments. Such  amount  is
included in share of losses of affiliates.

F-52

LIBERTY MEDIA CORPORATION  AND SUBSIDIARIES

Notes to Consolidatd Financial Statements (Continued)

Summarized unaudited combined financial information for affiliates is  as follows:

December 31,

2002

2001

amounts in millions

Combined Financial Position

Investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Property and equipment, net . . . . . . . . . . . . . . . . . . . . . . . . . .
Intangibles, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other assets, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 1,107
12,103
6,676
6,357

1,667
12,111
17,935
11,448

Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$26,243

43,161

Debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other liabilities
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Owners’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$19,531
8,088
(1,376)

24,384
15,506
3,271

Total liabilities and equity . . . . . . . . . . . . . . . . . . . . . . . . . .

$26,243

43,161

Years ended December 31,

2002

2001

2000

amounts in millions

Combined Operations

Revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating expenses . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation and amortization . . . . . . . . . . . . . . . .
Impairment charges . . . . . . . . . . . . . . . . . . . . . . . .

$ 13,450
(11,023)
(2,150)
(833)

16,943
(14,761)
(3,644)
(2,539)

16,249
(14,804)
(3,580)
—

Operating loss . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . .
Statement 142 transition adjustment . . . . . . . . . . . .
Gain on early extinguishment of debt . . . . . . . . . . .
Other, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(556)
(1,830)
(1,336)
2,098
(44)

(4,001)
(2,320)
—
—
(902)

(2,135)
(2,201)
—
—
147

Net loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ (1,668)

(7,223)

(4,189)

F-53

LIBERTY MEDIA CORPORATION  AND SUBSIDIARIES

Notes to Consolidatd Financial Statements (Continued)

(6) Investments in Available-for-Sale Securities and Other Cost Investments

Investments in available-for-sale securities  and  other cost  investments are summarized as  follows:

AOL Time Warner Inc. (‘‘AOL Time  Warner’’) . . . . . . . . . . . . . .
News Corp. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
USAI . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Sprint Corporation (‘‘Sprint PCS’’) . . . . . . . . . . . . . . . . . . . . . . .
Motorola, Inc. (‘‘Motorola’’) . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Viacom, Inc. (‘‘Viacom’’) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Vivendi . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
United Pan-Europe Communications N.V. (‘‘UPC’’) . . . . . . . . . . .
Other AFS Securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other cost investments and related receivables . . . . . . . . . . . . . . .

Less short-term investments . . . . . . . . . . . . . . . . . . . . . . . . . .

December 31,

2002

2001

amounts in millions
5,495
$ 2,243
6,007
5,254
—
2,057
5,008
968
1,071
660
670
619
—
604
709
—
2,246
1,849
343
222

14,476
(107)

21,549
(397)

$14,369

21,152

AOL Time Warner

On January 11, 2001, America Online, Inc.  completed its merger with  Time Warner Inc.  (‘‘Time

Warner’’) to form AOL Time Warner.  In connection  with the  merger, each share of  Time Warner
common stock held by Liberty was converted into 1.5 shares of an  identical series  of AOL Time
Warner stock. Liberty recognized a $253 million  gain (before deferred tax expense of $100 million)
based upon the difference between the  carrying  value of Liberty’s interest in Time  Warner  and the fair
value of the AOL Time Warner securities received.

News Corp.

In May 2001, Liberty consummated a transaction  with News Corp. whereby Liberty exchanged
70.7 million shares of Gemstar for 121.5 million News Corp. ADSs. Included in losses on dispositions
in the accompanying consolidated statement of operations for the year ended December 31,  2001 is a
loss of $764 million recognized in connection  with the Exchange Transaction based  on the difference
between the fair value of the securities  received by Liberty and the carrying value of the  Gemstar
shares. In December 2001, Liberty exchanged its remaining Gemstar shares for  28.8 million additional
News Corp. ADSs and recorded an additional loss of $201 million. In connection with these
transactions, the Company agreed to  restrictions on  its  ability to transfer  certain of the ADSs  prior to
May 2003. In 1999, Liberty had acquired additional  News Corp.  ADSs in  exchange for cash and
Liberty’s 50% interest in Fox/Liberty  Networks. At  December 31,  2002, Liberty owned approximately
18% of the outstanding equity of News Corp.  Liberty accounts  for its investment in  News  Corp. as an
available-for-sale security.

Vivendi and USA Interactive

As more fully described in note 5, Liberty  received 37.4 million  Vivendi  ordinary shares

(9.5 million of which are subject to transfer  restrictions until  November 2003) in  exchange for a portion

F-54

LIBERTY MEDIA CORPORATION  AND SUBSIDIARIES

Notes to Consolidatd Financial Statements (Continued)

of its investment in USAI and its investment in multiTh´ematiques, S.A., and Liberty retained an
approximate 20% ownership interest in USAI.

Sprint PCS

Liberty and certain of its consolidated subsidiaries collectively are the beneficial owners of shares
of Sprint PCS Group Stock and certain  other instruments convertible  into  such securities (the  ‘‘Sprint
Securities’’). The Sprint PCS Group Stock  is a tracking stock intended  to  reflect the performance  of
Sprint’s domestic wireless PCS operations.  Liberty accounts for its investment  in the Sprint  Securities  as
an available-for-sale security. As of December 31, 2002, Liberty beneficially owned approximately 19%
of Sprint PCS Group common stock—Series 2.

Pursuant to a final judgment (the ‘‘Final Judgment’’) agreed to by  Liberty, AT&T and  the United

States Department of Justice (the ‘‘DOJ’’) on December  31, 1998, Liberty transferred  all  of  its
beneficially owned Sprint Securities to a trustee (the  ‘‘Trustee’’) prior to the  AT&T Merger. The Final
Judgment, which was entered by the United  States District  Court of  the  District of Columbia on
August 23, 1999, required the Trustee,  on or  before  May 23,  2002, to dispose of a  portion of the Sprint
Securities and to dispose of the balance  of the  Sprint Securities by May 23, 2004.

At Liberty’s request following the Split Off  Transaction, the DOJ joined  Liberty and AT&T in  a
joint motion to terminate the Final Judgment which was filed in the  District Court in February  2002.
The District Court approved the motion to terminate the Final Judgment, with the  result that the
Trustee has no further obligations under the Final  Judgment.  The Trustee is  in the process of returning
direct ownership of the Sprint Securities to Liberty.

Motorola

On January 5, 2000, Motorola acquired General Instrument Corporation (‘‘General Instrument’’).
In connection with such acquisition, Liberty  received  54 million shares of Motorola  common stock and
warrants to purchase an additional 37 million  shares in exchange  for  its  holdings  in General
Instrument. Liberty recognized a $2,233  million gain (before deferred tax expense  of $883 million)  on
such transaction during the first quarter of 2000  based on the difference  between  the carrying value of
Liberty’s interest in General Instrument and the fair value of the Motorola securities received.

During the year ended December 31, 2002,  Liberty settled equity collars on approximately

13 million shares of Motorola by delivering  the shares to the counterparty and receiving  cash proceeds
of $252 million. Liberty recognized a  loss of $12  million  upon settlement.  At  December 31, 2002,
Liberty owns approximately 4% of Motorola’s outstanding  common  stock.

Viacom

On January 23, 2001, BET Holdings II, Inc.  (‘‘BET’’) was acquired  by Viacom in exchange  for
shares of Class B common stock of Viacom. As a result of the merger, Liberty received 15.2 million
shares of Viacom’s Class B common  stock (less than 1%  of  Viacom’s common  equity)  in exchange for
its  35% ownership interest in BET, which investment had been accounted  for using  the equity method.
Liberty accounts for its investment in Viacom as  an available-for-sale security. Liberty recognized a gain
of $559 million (before deferred tax expense of $221 million) in the first quarter  of  2001 based  upon
the difference between the carrying value of  Liberty’s interest in BET  and  the value  of the Viacom
securities received.

F-55

LIBERTY MEDIA CORPORATION  AND SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

UPC

In May 2001, the Company entered into a loan  agreement with  UPC and Belmarken Holding B.V.
(‘‘Belmarken’’), a subsidiary of UPC, pursuant to which  the Company  loaned Belmarken $857 million,
which represented  a 30% discount to the face amount of the loan  of $1,225 million. The loan accrued
interest at 6% per annum, and all principal and interest  were  due in May 2007. After  May 29, 2002,
the loan was exchangeable, at the option of the Company, into shares of ordinary common stock of
UPC at a rate of $6.85 per share. At  inception, Liberty  recorded the  conversion  feature of the loan at
its estimated fair value of $420 million, and the $437 million  remaining  balance  as a loan  receivable.
Liberty accounted  for the convertible feature of the Belmarken Loan as a  derivative security under
Statement 133, and recorded the convertible feature at fair value with  periodic  market adjustments
recorded in the statement of operations as unrealized gains or losses. The discounted loan receivable
was being accreted up to the $1,225 million face amount over its term. Such accretion, which  included
the stated interest of 6%, was being recognized  in interest income over the term of the loan.  Upon
consummation of the UGC Transaction, the  Company contributed the  Belmarken Loan  to  UGC in
exchange for Class C shares of UGC. Liberty had previously purchased exchangeable preferred stock
and  warrants of UPC in December 2000 for $203  million.

During 2001, the Company acquired  certain outstanding senior notes  and  senior  discount notes of
UPC. Liberty acquired approximately $1,435  million face amount of U.S. dollar denominated  notes and
euro 263 million face amount of euro denominated notes for an aggregate purchase price  of
$358 million. Such notes were contributed to UGC in connection with  the UGC  Transaction on
January 30, 2002.

Nontemporary Declines in Fair Value of Investments

During the years ended December 31, 2002,  2001 and 2000, Liberty  determined that certain of its
AFS Securities and cost investments  experienced nontemporary declines in  value. As a result, the cost
bases of such investments were adjusted  to  their respective fair values based  primarily on quoted
market prices at the balance sheet date. These adjustments  are  reflected as nontemporary declines in

F-56

LIBERTY MEDIA CORPORATION  AND SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

fair value of investments in the consolidated statements of operations.  The  following table  identifies the
realized  losses attributable to each of the individual investments as follows:

Investments

AOL Time Warner . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
News Corp.
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Sprint PCS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Vivendi
Telewest bonds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Motorola . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Arris Group, Inc.
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Viacom . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
UPC preferred stock . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Others . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Years ended December 31,

2002

2001

2000

amounts in millions

2,052
$2,567
915
1,393
—
1,077
—
409
—
149
232
136
19
127
— 201
— 195
379
303

—
—
—
—
—
1,276
—
—
—
187

$6,053

4,101

1,463

Unrealized Holdings Gains and Losses

Unrealized holding gains and losses related  to  investments in available-for-sale securities that are

included in accumulated other comprehensive earnings are summarized below. Such amounts are in
addition to the unrealized gains and  losses recognized in the Company’s  consolidated  statements  of
operations.

December 31, 2002

December 31, 2001

Equity
securities

Debt
securities

Equity
securities

Debt
securities

Gross unrealized holding gains . . . . . . . . . .
Gross unrealized holding losses . . . . . . . . . .

$1,357
$ (87)

amounts in millions
2,014
(53)

77
—

94
(46)

Management estimates that the fair market value of all  of  its investments in available-for-sale
securities and other cost investments  approximated their aggregate carrying value  at December 31, 2002
and December 31, 2001. Management  calculates market values of its other cost investments using a
variety of approaches including multiple  of cash flow,  per  subscriber value, or a  value of  comparable
public or private businesses. No independent appraisals were conducted for  those cost  investment
assets.

F-57

LIBERTY MEDIA CORPORATION  AND SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

(7) Derivative Instruments

The Company’s derivative instruments are summarized as follows:

Type of
derivative

Assets

Underlying
security

Sprint PCS
Sprint PCS
Sprint PCS

Narrow-band collars . . . . . . . . . . . . . . . . . . . . . .
Equity collars . . . . . . . . . . . . . . . . . . . . . . . . . . .
Warrants . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Equity collars . . . . . . . . . . . . . . . . . . . . . . . . . . . AOL Time Warner
Put spread collars . . . . . . . . . . . . . . . . . . . . . . . AOL Time Warner
Equity collars . . . . . . . . . . . . . . . . . . . . . . . . . . . News Corp.
Put spread collars . . . . . . . . . . . . . . . . . . . . . . . News Corp.
Equity collars . . . . . . . . . . . . . . . . . . . . . . . . . . . Motorola
Warrants . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Motorola
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . N/A

Subtotal . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less current portion . . . . . . . . . . . . . . . . . . . . . .

Liabilities

Narrow-band collars . . . . . . . . . . . . . . . . . . . . . .
Put options . . . . . . . . . . . . . . . . . . . . . . . . . . . . AOL  Time Warner
Exchangeable debenture call option obligations . . Various
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . N/A

Sprint PCS

Subtotal . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less current portion . . . . . . . . . . . . . . . . . . . . . .

Fair value at
December 31,

2002

2001

amounts in
millions

$ 1,455
1,102

—
525
— 164
507
1,145
234
407
81
108
30
51
846
574
— 128
160
443

5,557
(1,165)

2,403
(506)

$ 4,392

1,897

$ — 345
—
1,320
62

929
536
23

1,488
(19)

1,727
(39)

$ 1,469

1,688

Equity Collars, Narrow-Band Collars,  Put Spread Collars and Put  Options

The Company has entered into equity collars, narrow-band  collars, put spread  collars, written put

options and other financial instruments  to  manage market risk associated  with its investments in  certain
marketable securities. These instruments are recorded at fair  value based on option  pricing models.
Equity collars provide the Company with a put option that  gives  the Company  the right to require  the
counterparty to purchase a specified number  of shares  of  the underlying security at  a specified price
(the ‘‘Company Put Price’’) at a specified date  in the future. Equity collars  also provide the
counterparty with a call option that gives the counterparty the right to purchase the  same securities  at a
specified price at a specified date in  the future. The put option and the call  option generally  are
equally  priced at the time of origination resulting in no cash receipts  or  payments. Narrow-band collars
are equity collars in which the put and call  prices are  set so that the call  option  has a relatively higher
fair value than the put option at the  time  of origination. In these cases the  Company receives  cash
equal to the difference between such  fair values.

F-58

LIBERTY MEDIA CORPORATION  AND SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

Put spread collars provide the Company  and the counterparty with put and call options similar to

equity collars. In addition, put spread collars provide  the counterparty  with a put option that gives  it
the right to require the Company to purchase the  underlying  securities at a price  that  is lower than the
Company Put Price. The inclusion of  the secondary put option  allows the Company  to  secure  a higher
call option price while maintaining net  zero cost to enter  into  the collar.

During the year ended December 31,  2002, the Company sold put options on  36.1 million shares

of AOL Time Warner stock for cash  proceeds of  $484 million.

Exchangeable Debenture Call Option Obligations

Liberty has issued senior exchangeable debentures which are exchangeable for the value of a
specified number of shares of Sprint  PCS Group common  stock, Motorola common stock or Viacom
Class B common stock, as applicable. (See note  9 for a more complete description  of the exchangeable
debentures.)

Prior to  the adoption of Statement 133,  the exchangeable debenture  call option feature and the
long-term debt were reported together in  the Company’s consolidated balance sheet.  Under  Statement
133, the call option feature of the exchangeable debentures is reported separately in the consolidated
balance sheet at fair value. Accordingly,  at January 1, 2001, Liberty recorded a  transition  adjustment to
reflect the call option obligations at fair value  ($459 million) and to recognize in  net earnings the
difference between the fair value of the call option obligations  at  issuance  and the  fair value  of the call
option obligations at January 1, 2001. Such adjustment to net  earnings aggregated $757 million (before
tax expense of $299 million) and is included in cumulative effect  of  accounting change. Changes in  the
fair value of the call option obligations subsequent to January 1,  2001 are  recognized as unrealized
gains (losses) on derivative instruments in Liberty’s consolidated  statements of operations.

Forward Foreign Exchange Contracts

Historically, the Company has not hedged the majority of its  foreign currency exchange  risk

because  of the long term nature of its interests  in foreign affiliates. During 2001, the  Company entered
into a definitive agreement to acquire cable television systems in  Germany. That agreement was
terminated in April 2002. A portion of the consideration  for such  acquisition  was  to  be  denominated in
euros. In order to reduce its exposure  to  changes in the euro exchange rate, Liberty  entered into
forward purchase contracts with respect to euro  3,243 million  as of December 31, 2001. Liberty settled
all of its euro contracts in 2002. Realized and unrealized  gains  related to the euro  contracts aggregated
$42 million and $14 million in 2002 and  2001, respectively.

The Company has two equity affiliates in Japan. In order to reduce its  foreign currency exchange

risk related to these investments, the Company  entered into forward sale contracts  with respect  to
¥10,802 million ($91 million at December 31, 2002)  during the year ended December 31, 2002. In
addition to the forward sale contracts, the Company entered into collar  agreements with respect to
¥18,785 million ($158 million at December 31, 2002).  These  collar agreements have a  remaining  term
of approximately two years, an average call  price of 110 yen/U.S. dollar  and an  average put  price of 133
yen/U.S. dollar. During the year ended  December 31,  2002,  the Company reported  unrealized losses of
$11 million related to its yen contracts.

Total Return Debt Swaps

From time to time the Company enters into total return debt swaps in connection with its

purchase of its own or third-party public and private  indebtedness. Under these  arrangements, Liberty

F-59

LIBERTY MEDIA CORPORATION  AND SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

directs a counterparty to purchase a specified amount of the underlying debt security for the benefit of
the Company. The Company initially posts collateral with the counterparty equal  to  10% of the value
of the purchased securities. The Company earns interest income based  upon the  face amount and
stated interest rate of the underlying debt securities, and pays  interest expense at  market rates on the
amount funded by the counterparty. In the event the  fair value of the  underlying  debentures declines
10%, the Company is required to post  cash collateral for the  decline,  and  the Company records  an
unrealized loss on financial instruments. The cash  collateral is  further adjusted up or down for
subsequent changes in the fair value  of the  underlying  debt security. Liberty has  the contractual right to
net settle the total return debt swaps.  Accordingly, Liberty records these instruments  at their net fair
market value.

At December 31, 2002, the aggregate purchase price  of debt securities underlying Liberty’s total

return debt swap arrangements was $286 million.  As of such date, the Company had  posted cash
collateral equal to $70 million. In the event the fair value of the  purchased debt securities  were to fall
to zero, the Company would be required to post additional cash collateral of $216 million. The posting
of such  cash collateral and the related  settlement of the agreements with  respect to Liberty’s senior
notes and senior debentures would reduce the Company’s outstanding debt by an equal  amount
($201 million).

Realized and Unrealized Gains on Derivative Instruments

Realized and unrealized gains (losses) on derivative instruments during the years ended

December 31, 2002, 2001 and 2000 are comprised  of the  following:

Change in fair value of exchangeable debenture call  option

feature . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Change in time value of fair value hedges . . . . . . . . . . . . . . . .
Change in fair value of Sprint PCS narrow-band collar . . . . . .
Change in fair value of AOL Time Warner put options . . . . . .
Change in fair value of other derivatives not designated  as

Years ended
December 31,

2002

2001

2000

amounts in millions

167
153
$ 784
275 —
(146)
1,800
— —
(445) — —

hedging instruments(1) . . . . . . . . . . . . . . . . . . . . . . . . . . . .

129

(616)

70

Total realized and unrealized gains (losses), net . . . . . . . . . .

$2,122

(174) 223

(1) Comprised primarily of put spread  collars and forward foreign exchange contracts.

(8) Acquisitions

Associated Group, Inc. (‘‘Associated Group’’)

On January 14, 2000, Liberty completed its acquisition of Associated Group pursuant to a  merger
agreement among AT&T, Liberty and Associated Group. Under the merger  agreement, each share of
Associated Group’s Class A common  stock and Class B common stock was  converted  into  0.49634
shares of AT&T common stock and 2.41422 shares  of  AT&T Class A Liberty Media Group  common
stock. At the time of the merger, Associated Group’s primary assets were (1)  19.7 million shares  of
AT&T common stock, (2) 46.8 million shares of AT&T Class A Liberty  Media Group common stock,

F-60

LIBERTY MEDIA CORPORATION  AND SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

(3) 10.6 million shares of AT&T Class  B Liberty  Media  Group common  stock,  (4) 21.4  million  shares
of common stock of Teligent, and (5) all of  the outstanding shares of  common stock of
TruePosition, Inc., which provides location services for wireless carriers and users  designed to determine
the location of any wireless transmitter, including cellular and  PCS telephones. Immediately following
the completion of the merger, all of the assets and businesses of Associated Group were  transferred to
Liberty. All of the shares of AT&T common stock,  AT&T Class A Liberty Media Group common  stock
and  AT&T Class B Liberty Media Group common stock  previously held by Associated Group were
retired by AT&T.

The acquisition of Associated Group  was  accounted  for as a purchase, and the excess of the  fair
value of the net assets acquired over the  purchase  price is included  in goodwill in the  accompanying
consolidated balance sheet. As a result of  the issuance of  AT&T Class A Liberty Media Group
common stock, net of the shares of AT&T  Class A Liberty Media Group  common stock acquired in
this transaction, Liberty recorded a $778 million  increase to additional paid-in-capital, which represents
the total purchase price of this acquisition.

Liberty Satellite & Technology, Inc.

On March 16, 2000, Liberty purchased shares of preferred stock in TCI Satellite

Entertainment, Inc. in exchange for Liberty’s economic interest in approximately 5 million shares of
Sprint  PCS Group stock, which had a fair value  of $300 million. During the third quarter of 2000,  TCI
Satellite Entertainment, Inc. changed its name to Liberty  Satellite & Technology, Inc. (‘‘LSAT’’).
Liberty received 150,000 shares of LSAT  Series A 12% Cumulative  Preferred Stock  and 150,000 shares
of LSAT Series B 8% Cumulative Convertible Voting Preferred  Stock. In connection with this
transaction, Liberty realized a $211 million gain  (before related  tax  expense of $84 million) based on
the difference between the cost basis and fair value  of the  economic interest in  the Sprint PCS Group
stock exchanged.

Ascent Entertainment Group, Inc. (‘‘Ascent Entertainment’’)

On March 28, 2000, Liberty completed  its  cash tender  offer for the outstanding common  stock of
Ascent Entertainment at a price of $15.25 per share.  Approximately  85% of the outstanding shares  of
common stock of Ascent Entertainment were  tendered  in the offer and  Liberty paid  approximately
$385 million. On June 8, 2000, Liberty acquired the remaining  15%  of Ascent Entertainment for an
additional $67 million. The total purchase price for  the acquisition was $452 million. Such transaction
was accounted for as a purchase, and the  excess  of the  purchase price  over the fair value of the  net
assets acquired is included in goodwill in the accompanying  consolidated  balance  sheet.

Ascent Media Group, Inc. (formerly Liberty Livewire  Corporation) (‘‘Ascent  Media’’)

On April 10, 2000, Liberty acquired all of the outstanding common  stock of Four Media  Company
(‘‘Four Media’’) for total consideration of  $462 million  comprised of $123 million  in cash, $194 million
of assumed debt, 6.4 million shares of AT&T Class A Liberty Media Group common stock and a
warrant to purchase approximately 700,000 shares of AT&T Class  A  Liberty Media Group common
stock at an exercise price of $23 per share. Four Media provides  technical and creative services to
owners, producers and distributors of television programming,  feature films  and other entertainment
products both domestically and internationally.

On June 9, 2000, Liberty acquired a controlling interest in  The Todd-AO Corporation

(‘‘Todd-AO’’), in exchange for approximately 5.4  million shares of AT&T Class  A Liberty  Media Group

F-61

LIBERTY MEDIA CORPORATION  AND SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

common stock valued at $106 million.  Todd-AO provides sound,  video and ancillary  post production
and  distribution services to the motion picture and television industries in the  United States and
Europe.

Immediately following the closing of such transaction, Liberty contributed to Todd-AO 100% of the
capital stock of Four Media, in exchange for  approximately 16.6  million  shares of the  Class  B Common
Stock of Todd-AO increasing Liberty’s ownership  interest in Todd-AO  to approximately 84%  of the
equity and approximately 98% of the voting power.  Following Liberty’s acquisition of Todd-AO, and the
contribution by Liberty to Todd-AO of Liberty’s ownership in Four Media,  Todd-AO changed its name
to Liberty Livewire Corporation. In November 2002,  Liberty Livewire Corporation changed its name to
Ascent Media.

On July 19, 2000, Liberty purchased all of the assets  relating to the post  production,  content and

sound editorial businesses of SounDelux  Entertainment Group  for $90 million in cash, and contributed
such  assets to Ascent Media in exchange for approximately 8.2 million additional shares of Ascent
Media Class B Common Stock. Following this contribution, Liberty’s ownership in Ascent Media
increased to approximately 88% of the equity  and approximately 99%  of  the voting power of Ascent
Media.

Each of the foregoing acquisitions was accounted for  as a  purchase.  In  connection therewith,

Liberty recorded an aggregate increase to additional paid-in-capital of  $251 million. The excess
purchase price over the fair value of  the net  assets acquired is  included in goodwill in  the
accompanying consolidated balance sheet.

Pro Forma Information

The following unaudited pro forma information for the  year ended December 31,  2000 was

prepared assuming the 2000 acquisitions discussed above occurred  on  January 1, 2000.  These pro forma
amounts are not necessarily indicative of operating results that would have occurred if the acquisitions
discussed above had occurred on January  1, 2000 (amounts in millions,  except per share  amounts).

Revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Basic and diluted earnings per common share . . . . . . . . . . . . . . . . . . . . . . .

$1,769
$1,413
$ 0.55

F-62

LIBERTY MEDIA CORPORATION  AND SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

(9) Long-Term Debt

Debt is summarized as follows:

Weighted
average
interest
rate
2002

December 31,

2002

2001

amounts in
millions

Parent company debt:

Senior Notes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Senior Debentures . . . . . . . . . . . . . . . . . . . . . . . . . . .
Senior exchangeable debentures . . . . . . . . . . . . . . . . .
Bank debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

7.8% $ 983
8.3% 1,486
865
3.7%
325
2.0%
—

3,659

Debt of subsidiaries:

Bank credit facilities . . . . . . . . . . . . . . . . . . . . . . . . . .
Other debt, at varying rates . . . . . . . . . . . . . . . . . . . .

3.6% 1,242
70

1,312

982
1,486
858
675
288

4,289

1,408
210

1,618

Total debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less current maturities . . . . . . . . . . . . . . . . . . . . . . . . .

4,971
(655)

5,907
(1,143)

Total long-term debt . . . . . . . . . . . . . . . . . . . . . . . . . .

$4,316

4,764

Senior Notes and Debentures

Liberty has issued $750 million of 77⁄8% Senior Notes due 2009, $500 million  of  81⁄2% Senior
Debentures due 2029, $1 billion of 81⁄4% Senior Debentures due 2030, and $237.8  million  of  73⁄4%
Senior Notes due 2009. Interest on these obligations is  payable semi-annually.

The Senior Notes and Senior Debentures are stated net  of  an aggregate unamortized  discount of
$19 million and $20 million at December 31,  2002 and 2001, respectively, which is being amortized  to
interest expense in the consolidated statements  of operations.

Senior Exchangeable Debentures

In November 1999, Liberty issued $869 million of 4%  Senior Exchangeable Debentures due 2029.
Each  $1,000 debenture is exchangeable  at the  holder’s  option for the  value of  22.9486 shares  of  Sprint
PCS Group stock. After the date Liberty’s ownership level of Sprint  PCS  Group common stock falls
below 10%, Liberty may, at its election, pay  the exchange  value  in cash,  Sprint PCS Group  stock  or a
combination thereof. Prior to such time, the exchange value must be paid in cash. Liberty’s  ownership
in Sprint PCS was 19% at December 31,  2002. On  or after November  15, 2003,  Liberty, at  its  option,
may redeem the debentures, in whole  or in  part,  for cash.

In February and March 2000, Liberty  issued  an aggregate of $810 million  of 33⁄4% Senior

Exchangeable Debentures due 2030. Each $1,000 debenture is exchangeable  at the  holder’s option for
the value of 16.7764 shares of Sprint  PCS Group stock. After the date  Liberty’s ownership level of
Sprint PCS Group stock falls below 10%, Liberty may, at  its  election, pay the exchange value in cash,

F-63

LIBERTY MEDIA CORPORATION  AND SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

Sprint  PCS Group stock or a combination thereof.  Prior to such  time, the  exchange value must be paid
in cash. On or after February 15, 2004,  Liberty, at its option, may redeem the  debentures, in whole or
in part, for cash.

In January 2001, Liberty issued $600  million of 31⁄2% Senior Exchangeable Debentures due 2031.

Each  $1,000 debenture is exchangeable  at the  holder’s  option for the  value of  36.8189 shares  of
Motorola common stock. Such exchange value  is payable,  at Liberty’s option,  in cash, Motorola  stock
or a combination thereof. On or after  January 15,  2006, Liberty,  at its option, may redeem  the
debentures for cash.

In March 2001, Liberty issued $817.7 million of 31⁄4% Senior Exchangeable Debentures due 2031.

Each  $1,000 debenture is exchangeable  at the  holder’s  option for the  value of  18.5666 shares  of  Viacom
Class B common stock. After January  23, 2003,  such exchange value is  payable at  Liberty’s option in
cash, Viacom stock or a combination thereof. Prior to such date, the exchange value must be paid in
cash. On or after March 15, 2006, Liberty, at its  option, may redeem the debentures  for cash.

Interest on the Company’s exchangeable  debentures is payable semi-annually based on the date of

issuance. At maturity, all of the Company’s exchangeable  debentures are payable in cash.

Prior to the adoption of Statement 133, the carrying amount of the senior exchangeable debentures

was adjusted based on the fair value  of the  underlying  security. Increases or decreases in the  value of
the underlying security above the principal amount of the senior  exchangeable debentures were
recorded  as unrealized gains or losses  on derivative instruments  in the  consolidated  statements  of
operations. If the value of the underlying  security decreased below the principal amount of the  senior
exchangeable debentures there was no  effect  on the principal  amount  of the debentures.

Under Statement 133, the reported amount of the long-term  debt  portion of the exchangeable
debentures is calculated as the difference between the  face amount of the debentures and the fair value
of the call option feature on the date of  issuance.  The  fair value of the  call option  obligations related
to the $1,418 million of exchangeable  debentures issued during the year ended  December 31,  2001,
aggregated $1,028 million on the date  of issuance. Accordingly, the long-term debt portion  was
recorded  at $390 million. The long-term debt is accreted to its face  amount  over the term of  the
debenture using the effective interest method. Such  accretion  aggregated $7  million  and $6  million
during the years ended December 31, 2002 and 2001, respectively,  and is included  in interest expense  in
the accompanying consolidated statements  of  operations.

Subsidiary Bank Credit Facilities

At December 31, 2002, Liberty’s subsidiaries  had  $1,242 million outstanding and $408 million in

unused lines of credit under their respective bank credit facilities. Certain assets of Liberty’s
consolidated subsidiaries serve as collateral for  borrowings  under these bank credit facilities. The bank
credit facilities generally contain restrictive  covenants which  require,  among other things, the
maintenance of certain financial ratios,  and include limitations on  indebtedness, liens, encumbrances,
acquisitions, dispositions, guarantees and dividends. Additionally,  the bank credit  facilities  require the
payment of fees ranging from .15% to  .375%  per  annum on  the average unborrowed portions of  the
total commitments.

At December 31, 2002, the subsidiary of  Liberty that operates the DMX Music service was not in
compliance with three covenants contained in  its bank  loan agreement. The subsidiary is in discussions
with its banks regarding the resolution  of these defaults. The outstanding  balance  of the subsidiary’s
bank facility was $94 million at December  31, 2002, all of  which is included in  current portion  of  debt.

F-64

LIBERTY MEDIA CORPORATION  AND SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

All other consolidated borrowers were  in compliance  with their debt  covenants at  December 31,  2002.
The subsidiaries’ ability to borrow the unused capacity  noted above  is dependent on  their continuing
compliance with their covenants at the time of, and after giving effect  to,  a requested borrowing.

Five Year Maturities

The U.S. dollar equivalent of the annual maturities of Liberty’s debt for each  of the next five years

are as follows (amounts in millions):

2003 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2004 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2005 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2006 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2007 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$655
$364
$112
$249
$ 57

Fair Value of Debt

Liberty estimates the fair value of its debt based  on the  quoted market prices  for the  same or
similar issues or on the current rate offered to Liberty for  debt  of the same remaining maturities.  The
fair value of Liberty’s publicly traded debt at December  31, 2002 is as follows (amounts in millions):

Senior Notes of parent company . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Senior Debentures of parent company . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Senior exchangeable debentures of parent company, including call  option

$1,092
$1,717

liability . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$2,058

Liberty believes that the carrying amount of the remainder  of its  debt,  which is comprised

primarily of variable rate debt, approximated its fair value at December 31, 2002.

A reconciliation of the carrying value of the Company’s debt to the face amount at maturity  is as

follows (amounts in millions):

Carrying value at December 31, 2002 . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Add:

Unamortized issue discount on Senior Notes and Debentures . . . . . . . . . .
Unamortized discount attributable to call option feature of exchangeable

$4,971

19

debentures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2,231

Face amount at maturity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$7,221

(10) Income Taxes

During the period from March 9, 1999 to August 10, 2001, Liberty was included in the
consolidated federal income tax return of AT&T and was a party to a tax sharing agreement with
AT&T (the ‘‘AT&T Tax Sharing Agreement’’). Liberty calculated its respective tax liability on  a separate
return  basis. The income tax provision  for Liberty  was  calculated  based on the  increase or decrease in
the tax liability of the AT&T consolidated group resulting from the inclusion of those items  in the
consolidated tax return of AT&T which  were  attributable to  Liberty.

F-65

LIBERTY MEDIA CORPORATION  AND SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

Under the AT&T Tax Sharing Agreement, Liberty  received a cash payment  from AT&T in periods

when Liberty generated taxable losses and such taxable losses were  utilized  by  AT&T to reduce  the
consolidated income tax liability. This utilization of taxable losses was  accounted  for by Liberty as a
current  federal intercompany income tax  benefit. To the extent such losses were not utilized  by  AT&T,
such  amounts were available to reduce  federal taxable income generated by Liberty in future periods,
similar to a net operating loss carryforward, and were  accounted for as a deferred federal  income  tax
benefit. During the period from March 31,  1999 to December  31, 2002, Liberty  received cash payments
from AT&T aggregating $555 million  as payment for Liberty’s taxable  losses that AT&T utilized to
reduce its income tax liability. In the event  AT&T generates  ordinary losses  in 2002 or  2003 or capital
losses in 2002 through 2004 and is able to carry back such losses to offset taxable income previously
offset by Liberty’s  losses, Liberty may  be  required to refund some or  all of these  cash payments.

In periods when Liberty generated federal taxable income,  AT&T agreed to satisfy such tax

liability  on Liberty’s behalf up to a certain  amount.  Thereafter,  Liberty was required to make cash
payments to AT&T for federal tax liabilities of Liberty. The reduction of such computed tax  liabilities
was accounted for by Liberty as an increase  to  additional paid-in-capital.

To the extent AT&T utilized existing net operating losses of Liberty,  such amounts were  accounted

for by Liberty as a reduction of additional paid-in-capital. The tax effect of Liberty’s  net operating
losses of $2 million and $38 million were  recorded as a reduction of additional  paid-in-capital during
the seven months ended July 31, 2001 and the year ended  December 31,  2000, respectively.

Liberty generally made cash payments to AT&T related to states where it  generated taxable

income and received cash payments from AT&T  in states where it  generated taxable losses.

Income tax benefit (expense) consists of:

Years ended December 31,

2002

2001

2000

amounts in millions

Current:

Federal . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
State and local

$

(7)
(2)

(9)

297
(2)

295

277
10

287

Deferred:

Federal . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
State and local

1,449
262

3,166
447

(1,490)
(331)

Income tax benefit (expense) . . . . . . . . . . . . . . . . . . . . . . .

$1,702

3,908

(1,534)

1,711

3,613

(1,821)

F-66

LIBERTY MEDIA CORPORATION  AND SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

Income tax benefit (expense) differs from the amounts computed by  applying the  U.S. federal

income tax rate of 35% as a result of the following:

Years ended December 31,

2002

2001

2000

Computed expected tax benefit (expense) . . . . . . . . . . . . . .
Amortization not deductible for income  tax  purposes . . . . .
State and local income taxes, net of federal income  taxes . .
Effect of change in estimated state tax  rate . . . . . . . . . . . .
Other, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

amounts in millions
3,809
(260)
289
91
(21)

$1,820
(275)
169
—
(12)

(1,035)
(187)
(204)
—
(108)

The tax effects of temporary differences  that give rise to significant  portions of the  deferred tax

assets and deferred tax liabilities at December 31, 2002  and  2001 are presented below: 

$1,702

3,908

(1,534)

December 31,

2002

2001

amounts in millions

Deferred tax assets:

Net operating and capital loss carryforwards . . . . . . . . . .
Accrued stock compensation . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . .
Other future deductible amounts

Deferred tax assets . . . . . . . . . . . . . . . . . . . . . . . . . . .
Valuation allowance . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net deferred tax assets . . . . . . . . . . . . . . . . . . . . . . . .

Deferred tax liabilities:

Investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Intangible assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Discount on exchangeable debentures . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Deferred tax liabilities . . . . . . . . . . . . . . . . . . . . . . . . .

$ 635
265
16

916
(363)

553

6,057
120
803
38

7,018

Net deferred tax liabilities . . . . . . . . . . . . . . . . . . . . . . . . .

$6,465

357
296
31

684
(260)

424

8,422
164
455
49

9,090

8,666

At December 31, 2002, Liberty had net operating and capital  loss carryforwards for income tax
purposes  aggregating approximately $1,863 million which,  if not  utilized  to reduce taxable income in
future periods, will expire as follows:  2004: $1  million; 2005: $15 million; 2006: $49  million; 2007:
$267 million; 2008: $12 million; 2009:  $64 million; 2010: $4 million; and  beyond  2010: $1,451  million.
Of the foregoing net operating and capital  loss carryforward amount, approximately $1,084 million was
generated by subsidiaries of Liberty that  are not included  in the Liberty tax  consolidated  group.
Accordingly, this amount is not available  to  offset future taxable income of the  Liberty tax  consolidated
group.

AT&T, as the successor to TCI, is the subject of  an Internal Revenue Service  (‘‘IRS’’) audit for the

1993-1999 tax years. The IRS has notified AT&T  and  Liberty that it is proposing income adjustments
and assessing certain penalties in connection with  TCI’s 1994 tax return.  The IRS’s position could
result in recognition of approximately $305 million  of additional income, resulting in as much  as

F-67

LIBERTY MEDIA CORPORATION  AND SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

$107 million of additional tax liability, plus interest.  In addition, the  IRS has  proposed certain penalties.
AT&T and Liberty do not agree with the IRS’s proposed  adjustments and penalties, and AT&T and
Liberty intend to vigorously defend their position.  Pursuant to the AT&T  Tax  Sharing Agreement,
Liberty may be obligated to reimburse AT&T for any tax  that AT&T is ultimately assessed as a  result
of this  audit. Liberty is currently unable to estimate any such  tax  liability  and resulting  reimbursement.

(11) Stockholders’ Equity

Preferred Stock

Liberty’s preferred stock is issuable, from time to time, with such designations, preferences  and
relative participating, option or other special  rights, qualifications, limitations or restrictions thereof, as
shall be stated and expressed in a resolution or resolutions providing for the issue of such preferred
stock adopted by Liberty’s Board of Directors. As  of  December 31,  2002, no shares of preferred stock
were issued.

Common Stock

The Series A common stock has one vote per share, and the  Series B common  stock has ten votes

per share. Each share of the Series B common stock is  exchangeable  at  the option  of  the holder for
one share of Series A common stock.

As of December 31, 2002, there were  50 million shares of Liberty Series A common stock and
28 million shares of Liberty Series B  common  stock reserved for issuance under exercise privileges of
outstanding stock options and warrants.

Purchases of Series A Common Stock

During the year ended December 31,  2002, the Company purchased 25.7  million shares  of  its

Series A common stock in the open market for aggregate cash consideration  of $281 million. These
purchases have been accounted for as retirements of common stock and  have been  reflected as a
reduction of stockholders’ equity in the accompanying  consolidated balance sheet.

Also during the year ended December  31, 2002, the  Company sold put options on 7.0 million

shares of its Series A common stock for cash proceeds  of $3 million.  Put  options  with respect to
3.0 million shares expired prior to December 31,  2002, and  the  Company  net cash settled  the contracts
for less than $1 million. The remaining put options expire in the first and second quarters  of  2003 and
have  a weighted average strike price of $8.10. The Company  accounts for these put options  pursuant to
EITF 00-19, ‘‘Accounting for Derivative Financial Instruments Indexed to,  and Potentially Settled in, a
Company’s Own Stock’’ (‘‘EITF 00-19’’). The put option contracts meet the requirements of  EITF 00-19
for initial classification as equity at fair value. Due to the  assumption of physical  settlement and the
requirement for the delivery of cash as  part  of  physical settlement, the cash redemption amount has
been reclassified from equity to ‘‘obligation to redeem common stock’’ in the  accompanying
consolidated balance sheet.

Due to the short time between the balance sheet date and the  expiration date of the put options,

the Company believes the cash redemption amount approximates the fair value of the put option
obligation. To the extent Liberty’s share price  declines in value, the obligation  under the put contract
increases.

F-68

LIBERTY MEDIA CORPORATION  AND SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

(12) Transactions with Officers and Directors

Chairman’s Employment Agreement

In connection with the AT&T Merger, an employment agreement between the Company’s

Chairman and TCI was assigned to the Company.

The Chairman’s employment agreement  provides  for, among other things, deferral of  a portion

(not in excess of 40%) of the monthly compensation payable to him  for all employment  years
commencing on or after January 1, 1993. The  deferred amounts will be payable  in monthly installments
over a 20-year period commencing on  the termination of the Chairman’s  employment,  together  with
interest thereon at the rate of 8% per  annum compounded annually from the date  of deferral to the
date of payment. The aggregate liability under this arrangement at December 31, 2002  is $1.5 million,
and  is included in other liabilities in the accompanying consolidated balance  sheet.

The Chairman’s employment agreement  also  provides  that in the event  of termination  of his

employment with Liberty, he will be entitled to receive 240 consecutive  monthly payments equal to
$15,000 increased at the rate of 12%  per  annum compounded annually from January  1, 1988 to the
date payment commences ($73,307 per month as  of December 31,  2002).  Such payments would
commence on the first day of the month succeeding the termination of employment. In  the event of the
Chairman’s death, his beneficiaries would  be  entitled to receive the foregoing  monthly payments. The
aggregate liability under this arrangement  at December  31,  2002 is  $17.6 million,  and is included  in
other  liabilities in the accompanying consolidated  balance sheet.

The Company’s Chairman deferred a portion of his monthly compensation under  his previous

employment agreements with TCI. The Company  assumed the obligation to pay  that  deferred
compensation in connection with the AT&T Merger. The deferred obligation  (together with interest at
the rate of 13% per annum compounded annually), which aggregated $9.6 million at December  31,
2002 and is included in other liabilities, is  payable on a monthly  basis, following the occurrence  of
specified events, under the terms of the previous employment agreement. The rate  at which interest
accrues on the deferred obligation was established in 1983  pursuant to the previous  employment
agreement.

Other

In October 2000, Liberty restructured its ownership interests in  certain assets into Liberty TP

Management, Inc. (‘‘Liberty TP Management’’), a  new consolidated subsidiary. Liberty then  sold
common and preferred interests in Liberty TP Management to Liberty’s Chairman  in exchange for
approximately 540,000 shares of LSAT Series  A  common stock, approximately 3.3 million shares  of
LSAT Series B common stock and cash consideration  of approximately  $88 million. No  gain or loss was
recognized due to the related party nature of such  transaction. The preferred interest has  a liquidation
value of $106 million and accrues dividends at 9% per annum  payable quarterly in cash. Subsequent to
these transactions, Liberty’s Chairman holds all of the outstanding common stock  of  TP
Investment, Inc., which in turn owns (1) all  of the  Class  B preferred stock of Liberty  TP Management
and  (2) a 5% membership interest, representing a 50% voting  interest,  in Liberty TP  LLC. Liberty TP
LLC holds 20.6% of the common equity and  27.2% of  the voting power of Liberty  TP Management.
Liberty indirectly holds the remaining interests in Liberty TP LLC  and Liberty  TP Management.

During the third quarter of 2002, Liberty transferred an indirect 1% beneficial ownership interest

in 55.5 million shares of Sprint PCS stock  and  related  collar  agreements with  an aggregate market

F-69

LIBERTY MEDIA CORPORATION  AND SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

value of $8.9 million to Liberty TP Management in exchange for an unsecured  $8.9 million note
payable, which accrues interest at 5% and is due on demand.

During the second quarter of 2001, Liberty purchased 2,245,155 shares of common stock of On
Command Corporation (‘‘On Command’’), a consolidated subsidiary of Liberty,  from the Chairman and
Chief Executive Officer of On Command, who  is also a director of Liberty, for aggregate cash
consideration of $25.2 million. Such purchase price  represents  a per share price of $11.22.  The closing
market price for On Command common stock on  the day the transaction was signed was  $7.77. The
Company has included the difference between the aggregate market value of  the shares purchased  and
the cash consideration paid in selling, general and administrative expenses in the accompanying
consolidated statement of operations.

In August 2000, On Command sold shares of its Series A Convertible Participating  Preferred Stock

(the ‘‘Preferred Shares’’) to a director  of Liberty, who was also the Chairman and Chief Executive
Officer of On Command, for a $21 million  note.  The Preferred Shares are  convertible into 1.4 million
shares of On Command’s common stock. The note is  secured  by the Preferred Shares or  the proceeds
from the sale of such shares and the director’s personal obligations under such  loan are limited.  The
note, which matures on August 1, 2005,  may  not  be  prepaid and interest on the note  accrues at a rate
of 7% per annum.

Liberty is party to a call agreement with certain  shareholders of Series  B  Liberty common  stock,
including the Company’s Chairman, which grants  Liberty a right to acquire  all  of  the Series  B Liberty
common stock held by such shareholders in certain circumstances. The price  of  acquiring  such shares is
generally  limited to the market price of the Series  A  Liberty common  stock,  plus a 10% premium.

(13) Transactions with AT&T and Other Related Parties

Pramer S.C.A., a consolidated subsidiary of Liberty, provides  uplink services and  programming to

several equity affiliates in South America. Total  revenue for such services aggregated $6 million,
$17 million and $17 million for the years ended December 31, 2002, 2001 and 2000, respectively.

Certain subsidiaries of Liberty produce  and/or distribute programming  and  other  services to cable

distribution operators (including AT&T) and others pursuant to long  term affiliation  agreements.
Charges to AT&T are based upon customary rates charged  to  others. Amounts  included in  revenue for
services provided to AT&T prior to the Split Off Transaction were $210  million and $243  million for
the seven months ended July 31, 2001 and the year ended  December 31,  2000, respectively.

Prior to  the Split Off Transaction, AT&T  allocated certain corporate general  and administrative
costs to Liberty pursuant to an intergroup agreement. Management  believes such  allocation  methods
were reasonable and materially approximated the amount that Liberty would have incurred on a  stand-
alone basis. In addition, there are arrangements between subsidiaries of Liberty and AT&T and its
other  subsidiaries for satellite transponder services, marketing support,  programming, and  hosting
services. These expenses aggregated $20  million and $37 million during the seven months ended
July 31, 2001 (the period immediately  prior to the  Split  Off Transaction)  and, the year ended
December 31, 2000, respectively.

(14) Stock Options and Stock Appreciation Rights

Liberty

Effective with the Split Off Transaction, Liberty  assumed from AT&T the Amended and Restated
AT&T Corp. Liberty Media Group 2000  Incentive Plan and renamed it the  Liberty Media Corporation

F-70

LIBERTY MEDIA CORPORATION  AND SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

2000 Incentive Plan (the ‘‘Liberty Incentive Plan’’). Grants  by TCI to current and former Liberty
employees of options and options with tandem SARs  with respect  to  shares of Liberty  Media Group
stock prior to 1999 were assumed by Liberty under the Liberty Incentive Plan. Grants of free standing
SARs made under the Plan in 2000 and in  2001 prior  to  the Split Off  Transaction were  converted  into
options upon assumption by Liberty.

The Liberty Incentive Plan provides for awards to be made  in respect of a  maximum of 160  million

shares of common stock of Liberty. Awards may be made as grants of stock options, SARs, restricted
shares, stock units, cash or any combination  of the  foregoing.

Effective February 28, 2001 (the ‘‘Effective  Date’’),  the Company  restructured  the options and
options with tandem SARs to purchase  AT&T common stock and AT&T Liberty  Media Group tracking
stock (collectively the ‘‘Restructured Options’’) held by  certain executive officers  of the Company.
Pursuant to such restructuring, all Restructured  Options became exercisable on  the Effective  Date,  and
each executive officer was given the choice to exercise all of his Restructured Options.  Each executive
officer who opted to exercise his Restructured Options received consideration  equal to the excess of
the closing price of the subject securities on the  Effective Date over the  exercise price. The exercising
officers received (i) a combination of cash  and  AT&T Liberty Media  Group tracking stock for
Restructured Options that were vested prior to the Effective Date and (ii) cash  for Restructured
Options that were previously unvested. The executive  officers  used  the cash proceeds  from the
previously unvested options to purchase restricted  shares of AT&T Liberty  Media Group tracking  stock
which were converted into shares of  Liberty  common  stock upon  completion of  the Split Off
Transaction. Such restricted shares are subject  to  forfeiture upon  termination of  employment. The
forfeiture obligation will lapse according to a schedule that corresponds  to  the vesting schedule
applicable to the previously unvested options.

In addition, each executive officer was  granted free-standing  SARs equal to the  total  number of

Restructured Options exercised. The free-standing SARs  were  tied to the value of AT&T Liberty
Media Group tracking stock and will vest as to 30% in year one  and 17.5% in years two through five.
The free-standing SARs were granted with  an exercise  price  of $14.70 ($15.35 in  the case of Liberty
Series B options) and had a fair value  of $9.56 on the  date of the grant. Upon completion of the  Split
Off  Transaction, the free-standing SARs  automatically converted  to  options to purchase Liberty
Series A common stock (and in some  cases  Liberty Series B common stock). Prior to the  Effective
Date, the Restructured Options were accounted for using variable plan accounting pursuant to APB
Opinion No. 25. Accordingly, the above-described  transaction did not have  a significant impact on
Liberty’s results of operations.

In addition to the SARs issued in the aforementioned  option restructuring,  during  2001 and
pursuant to the Liberty Incentive Plan,  Liberty awarded 2,104,000 options to purchase Liberty Series A
common stock to certain officers and key employees  of  the Company.  Such  options  have exercise prices
ranging from $12.40 to $16.35, vest as to 25% in each of years 2 through 5 after  the date  of  grant,  and
had  a weighted-average grant date fair value of $9.40.

The estimated fair values of the options noted above are based on the Black-Scholes  model  and

are stated in current annualized dollars on a present value  basis. The key assumptions used in the
model for purposes of these calculations  generally include the following: (a) a discount  rate equal  to
the 10-year Treasury rate on the date  of  grant;  (b) a  45%  volatility  factor; (c) the  10-year option term;
(d) the  closing price of the respective common stock  on the  date of  grant; and (e) an expected dividend
rate of zero.

F-71

LIBERTY MEDIA CORPORATION  AND SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

During the first quarter of 2002, the Company reduced the  exercise  price of 2.3  million stock
options previously granted to three executive officers from a weighted average exercise  price of $21.66
to $14.70, which new exercise price exceeded the closing market price of  Liberty  Series A common
stock on the date of repricing. As a result of such  repricing, these options are now accounted for as
variable plan awards. Options held by  Liberty’s  Chairman, Chief  Executive Officer  and Chief Operating
Officer were not included in the foregoing repricing.

In connection with the Company’s Rights  Offering, which expired on  December  2, 2002, and
pursuant to the Liberty Incentive Plan  antidilution provisions, the number  of shares and the applicable
exercise prices of all Liberty options  granted  pursuant  to  the Liberty  Incentive Plan were  adjusted as of
October  31, 2002, the record date for  the Rights Offering. As a result  of the foregoing  modifications,
all of the Company’s outstanding options  are  now  accounted for as variable plan awards.

The following table presents the number and weighted average  exercise price (‘‘WAEP’’)  of certain

options and options with tandem SARs to purchase Liberty  Series A and Series B  common stock
granted to certain officers and other key employees  of  the Company.

Liberty
Series A
common
stock

Liberty
Series B
common
stock

WAEP

WAEP

numbers of options in thousands

Outstanding at January 1, 2000 . . . . . . . . . . . . . . . . . . . . . . . . . .
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Exercised . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Canceled . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Options issued in mergers . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 6.97
70,734
2,341
$21.73
(7,214) $ 5.69
(479) $ 9.45
$ 4.75

12,134

Outstanding at December 31, 2000 . . . . . . . . . . . . . . . . . . . . . . .
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Exercised . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Canceled . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 7.20
77,516
$14.72
21,625
(50,315) $ 7.62
(1,167) $16.88

Outstanding at December 31, 2001 . . . . . . . . . . . . . . . . . . . . . . .
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Exercised . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Canceled . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Options issued in mergers . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Adjustments pursuant to antidilution  provisions . . . . . . . . . . . .

$11.69
47,659
$12.38
525
(488) $ 3.51
(995) $25.70
744
$34.55
1,216

—
—
—
—
—

—
27,462
—
—

27,462
—
—
—
—
703

$15.35

$15.35

Outstanding at December 31, 2002 . . . . . . . . . . . . . . . . . . . . . . .

48,661

$ 9.60

28,165

$14.96

Exercisable at December 31, 2000 . . . . . . . . . . . . . . . . . . . . . . . .

52,856

Exercisable at December 31, 2001 . . . . . . . . . . . . . . . . . . . . . . . .

23,494

$ 4.66

—

—

Exercisable at December 31, 2002 . . . . . . . . . . . . . . . . . . . . . . . .

30,402

$ 6.78

8,450

$14.96

Vesting period . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

5 yrs

5 yrs

F-72

LIBERTY MEDIA CORPORATION  AND SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

The following table provides additional information about the Company’s outstanding options  to

purchase Liberty Series A common stock  at  December  31, 2002.

No. of
outstanding
options
(000’s)

17,520
1,151
29,110
880

48,661

Range of
exercise
prices

$ 1.07-$ 4.07
$ 6.14-$ 9.70
$10.53-$14.37
$15.94-$33.72

WAEP of
outstanding
options

$ 1.98
$ 6.87
$13.89
$23.05

Weighted
average
remaining
life

3.0  yrs
4.2  yrs
7.7 yrs
6.1 yrs

No. of
exercisable
options
(000’s)

17,520
1,130
11,155
597

30,402

WAEP of
exercisable
options

$ 1.98
$ 6.82
$13.37
$24.54

In November 2000, Liberty granted certain officers, a director of Liberty (the ‘‘Liberty  Director’’),

and a board member of Ascent Media an aggregate  4.0725% common stock interest in Liberty
LWR, Inc. (‘‘LWR’’), which owned a  direct interest in  Ascent Media. The common stock interest
granted to these individuals had a value  of approximately $400,000. LWR also awarded the  Liberty
Director a deferred bonus in the initial total amount of approximately $3.4  million, which amount will
decrease by an amount equal to any increase  over the five-year period from the date  of the award in
the value of certain of the common shares granted to the Liberty Director. Liberty  and the  individuals
entered into a stockholders’ agreement  in which  the individuals could require Liberty to repurchase,
after five years, all or part of their common  stock  interest  in exchange for  Series A Liberty stock at its
then fair market value. In addition, Liberty has the right  to  repurchase, in exchange for  Series A
Liberty common stock, the common stock interests held by the  individuals at  fair market value  at any
time.

In July 2001, LWR formed Liberty Livewire Holdings, Inc. (‘‘Livewire Holdings’’)  as a wholly

owned subsidiary. LWR then sold to certain  officers and the Liberty Director an aggregate 19.872%
common stock interest in Livewire Holdings with  an aggregate  value of $600. Liberty, LWR and these
individuals entered into a stockholders  agreement pursuant to which the individuals can require Liberty
to purchase, after five years, all or part  of their common  stock  interest  in Livewire Holdings, in
exchange for Liberty common stock,  at its  then-fair market  value. In  addition,  Liberty has the  right to
purchase, in exchange for its common stock, their common stock interests in  Livewire Holdings for fair
market value at any time.

In August 2001, in connection with the  termination  of Ascent  Media’s director  and chief executive

officer, LWR purchased his common stock interest in LWR. In October 2001, LWR purchased from
the Liberty officers and the Liberty Director  their  respective common stock interests in LWR. In
connection with the purchase of his common stock interest in LWR, the Liberty  Director waived  the
right to receive his deferred bonus. Upon the completion of these  purchases,  LWR  became a wholly
owned subsidiary of the Company.

In September 2000, certain officers of Liberty purchased a 6% common stock interest in a
subsidiary for $1.3 million. Such subsidiary owns an indirect  interest  in an entity that holds  certain  of
Liberty’s investments in satellite and  technology related  assets. Liberty  and the officers  entered into a
shareholders agreement in which the  officers could require Liberty to purchase,  after five  years,  all  or
part of their common stock interest in exchange for Series  A Liberty  common stock at  the then fair
market value. In addition, Liberty has the right  to  purchase,  in exchange for  Series A Liberty common
stock, the common stock interests held  by  the officers at fair  market  value at any time.  During 2001,

F-73

LIBERTY MEDIA CORPORATION  AND SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

two of the officers resigned their positions with the  Company, and  the Company  purchased their
respective interests in the subsidiary for the  original purchase price plus  6% interest.

In May 2000, Liberty’s President and Chief Executive Officer, certain officers  of a subsidiary and

another individual purchased an aggregate 20% common stock  interest  in a subsidiary for $800,000.
This subsidiary owns a 7% interest in  Jupiter Telecommunications Co., Inc. Liberty and the individuals
entered into a shareholders agreement in which the individuals could  require Liberty to purchase, after
five years, all or part of their common  stock interest  in exchange for Series A Liberty common stock at
its then fair market value. In addition, Liberty has  the right to purchase, in exchange  for Series A
Liberty common stock, the common stock  interests held by the  officers at  fair market value  at any time.
Liberty recognized less than $1 million,  $4 million and $3 million of compensation expense related to
changes in the market value of its contingent liability to reacquire the  common stock interests held by
these officers during the years ended December 31, 2002,  2001  and  2000, respectively.

Starz Encore Group LLC (‘‘Starz Encore’’)

Starz Encore Group Phantom Stock Appreciation Rights Plan. Starz Encore has granted Phantom

Stock Appreciation Rights (‘‘PSARS’’)  to  certain of its officers, including its chief  executive officer,
under this plan. PSARS granted under  the plan  generally vest over a five year period. Substantially all
of these  PSARs are fully vested as of  December 31, 2002. Compensation under the  PSARS is
computed based upon the percentage  of  PSARS that are vested and a formula derived  from the
appraised fair value of the net assets of Starz  Encore. All amounts earned under the  plan are  payable
in cash, Liberty common stock or a combination  thereof.

Effective December 27, 2002, the chief executive officer of Starz Encore elected to exercise 54% of
his outstanding PSARS. Such PSARS  have an estimated value of $275  million,  which has  been accrued
at December 31, 2002. Such accrual  is  subject  to  further adjustment when an independent appraisal of
Starz Encore is finalized. The ultimate  amount to be paid is expected to be in the  form of a
combination of Liberty Series A common stock and  cash.

Other

Certain of the Company’s subsidiaries have stock based  compensation plans  under which

employees and non-employees are granted options or similar  stock  based awards. Awards made under
these plans vest and become exercisable over various terms. The awards and compensation recorded, if
any, under these plans is not significant to Liberty.

(15) Employee Benefit Plans

Liberty is the sponsor of the Liberty Media 401(k) Savings Plan (the ‘‘Liberty  401(k) Plan’’), which

provides employees an opportunity for  ownership in  the Company and creates a retirement fund. The
Liberty 401(k) Plan provides for employees to contribute  up to 10% of  their  compensation  to  a trust
for investment in Liberty common stock, as  well as several mutual funds. The Company, by annual
resolution of the Board, generally contributes  up to 100% of the amount contributed by employees.
Certain of the Company’s subsidiaries have their own  employee  benefit  plans. Employer contributions
to all plans aggregated $10 million, $10  million and $7 million for the  years  ended December  31, 2002,
2001 and 2000, respectively.

F-74

LIBERTY MEDIA CORPORATION  AND SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

(16) Other Comprehensive Earnings

Accumulated other comprehensive earnings  included  in Liberty’s consolidated balance sheets and

consolidated statements of stockholders’ equity  reflect the  aggregate of foreign  currency  translation
adjustments and unrealized holding gains  and losses on AFS Securities. The change in  the components
of accumulated other comprehensive earnings, net of taxes, is  summarized  as follows:

Foreign
currency
translation
adjustments

Unrealized
gains (losses)
on securities

Accumulated
other
comprehensive
earnings (loss),
net  of taxes

Balance at January 1, 2000 . . . . . . . . . . . . . . . . . . . . . . . . . .
Other comprehensive loss . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 60
(202)

amounts in millions
6,495
(6,750)

Balance at December 31, 2000 . . . . . . . . . . . . . . . . . . . . . . . .
Other comprehensive earnings (loss) . . . . . . . . . . . . . . . . . . .

Balance at December 31, 2001 . . . . . . . . . . . . . . . . . . . . . . . .
Other comprehensive loss . . . . . . . . . . . . . . . . . . . . . . . . . . .

(142)
(357)

(499)
(101)

(255)
1,594

1,339
(513)

Balance at December 31, 2002 . . . . . . . . . . . . . . . . . . . . . . . .

$(600)

826

6,555
(6,952)

(397)
1,237

840
(614)

226

The components of other comprehensive  earnings are reflected  in Liberty’s  consolidated

statements of comprehensive loss net  of taxes. The following table summarizes the  tax effects  related to
each  component of other comprehensive earnings/loss.

Before-tax
amount

Tax
(expense)
benefit

Net-of-tax
amount

amounts in millions

Year ended December 31, 2002:
Foreign currency translation adjustments . . . . . . . . . . . . . . . . . . . . . . .
Unrealized holding losses on securities arising during period . . . . . . . .
Reclassification adjustment for losses realized in  net loss . . . . . . . . . . .

$

(166)
(6,739)
5,898

65
2,628
(2,300)

Other comprehensive loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ (1,007)

393

(101)
(4,111)
3,598

(614)

Year ended December 31, 2001:
Foreign currency translation adjustments . . . . . . . . . . . . . . . . . . . . . . .
Unrealized holding losses on securities arising during period . . . . . . . .
Reclassification adjustment for losses realized in  net loss . . . . . . . . . . .
Cumulative effect  of accounting change . . . . . . . . . . . . . . . . . . . . . . . .

$

(585)
(1,661)
4,416
(143)

228
648
(1,722)
56

(357)
(1,013)
2,694
(87)

Other comprehensive earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 2,027

(790)

1,237

Year ended December 31, 2000:
Foreign currency translation adjustments . . . . . . . . . . . . . . . . . . . . . . .
Unrealized holding losses on securities arising during period . . . . . . . .
Reclassification adjustment for gains realized in net earnings . . . . . . . .

$

(334)
(10,116)
(1,050)

Other comprehensive loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$(11,500)

132
4,001
415

4,548

(202)
(6,115)
(635)

(6,952)

F-75

LIBERTY MEDIA CORPORATION  AND SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

(17) Commitments and Contingencies

Film Rights

Starz Encore, a wholly-owned subsidiary  of Liberty, provides premium video programming

distributed by cable operators, direct-to-home satellite providers and other distributors throughout the
United States. Starz Encore has entered into agreements with a number of motion picture producers
which obligate Starz Encore to pay fees for the  rights to exhibit certain films  that  are released by these
producers (collectively, ‘‘Film Licensing  Obligations’’). The unpaid  balance under  agreements for Film
Licensing Obligations related to films  that were  available to Starz  Encore at December 31,  2002 is
reflected  as a liability in the accompanying  consolidated balance  sheet.  The  balance  due  as of
December 31, 2002 is payable as follows:  $126 million  in 2003;  $64 million  in 2004;  and $18 million in
2005.

Starz Encore has also contracted to pay Film Licensing  Obligations for the rights to exhibit films
that have been released, but are not available to Starz  Encore until  some future date. These amounts
have  not been accrued at December 31, 2002.  Starz Encore’s estimate  of  amounts  payable under these
agreements is as follows: $306 million in 2003; $200 million in 2004; $135  million in 2005;  $114 million
in 2006; $103 million in 2007; and $320  million thereafter.

Starz Encore is also obligated to pay fees for  films  that are released by certain producers  through

2014 when these films meet certain criteria described in the  agreements. No estimate of  amounts
payable under these agreements can be made at this  time.  However,  such amounts could prove to be
significant. Starz Encore’s total film rights expense aggregated  $358 million,  $354 million and
$336 million for the years ended December 31,  2002, 2001 and 2000,  respectively.

Guarantees

Liberty guarantees Starz Encore’s Film Licensing Obligations under  certain of its studio output

agreements. At December 31, 2002, Liberty’s guarantee for Film Licensing  Obligations  for films
released by such date aggregated $722  million. While the guarantee  amount  for films  not  yet released is
not determinable, such amount could be significant. As noted above  Starz Encore has recognized  the
liability  for a portion of its Film Licensing Obligations as  of December 31, 2002.  Liberty has not
recorded a separate liability for its guarantee of these obligations.

Subsequent to December 31, 2002, Jupiter, an equity  affiliate that  provides broadband services  in

Japan, refinanced substantially all of its debt. In connection with such refinancing, Liberty and the
other  principal Jupiter shareholders made subordinated loans  to  Jupiter. Liberty’s share of such loans
aggregated $553 million, $308 million  of which had  been  loaned as of  December 31, 2002. Subsequent
to the refinancing, Liberty guarantees  ¥15.6  billion  ($131 million  at December 31, 2002) of  Jupiter’s
debt. Liberty’s guarantees expire as the  underlying  debt  matures. The debt maturity dates range from
2005 - 2017. In connection with Jupiter’s refinancing, Liberty has agreed to fund up to an  additional
¥20  billion ($168 million at December 31, 2002) to Jupiter in the event Jupiter’s cash flow (as defined
in the  bank loan agreement) does not meet certain targets.  This commitment  expires after
September 30, 2004, or sooner upon the occurrence of certain  events.

Liberty has guaranteed transponder and equipment lease  obligations through 2018 of one of its
investees (‘‘Sky Latin America’’). At  December  31, 2002, the  Company’s guarantee of the remaining
obligations due under such agreements aggregated $115 million and is  not  reflected  in Liberty’s  balance
sheet at December 31, 2002. During the fourth quarter of 2002, Globo Communicacoes  e  Participacoes
(‘‘GloboPar’’), another investor in Sky  Latin America, announced  that it was reevaluating its capital

F-76

LIBERTY MEDIA CORPORATION  AND SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

structure. As a result, Liberty believes that  it is  probable  that GloboPar  will not meet some, if  not  all,
of its future funding obligations with respect to Sky Latin  America. To the  extent that GloboPar does
not meet its funding obligations, Liberty  and other  investors could  mutually agree to assume
GloboPar’s obligations. To the extent that Liberty or such other investors  do not fully  assume
GloboPar’s funding obligations, any funding shortfall could lead to defaults  under applicable lease
agreements. Liberty believes that the maximum amount  of its  aggregate exposure  under the default
provisions is not in excess of the gross remaining obligations  guaranteed by Liberty,  as set forth above.
Although no assurance can be given,  such  amounts could  be accelerated under  certain circumstances.
Liberty cannot currently predict whether it will be required to perform under any  of such guarantees.

Liberty has also guaranteed various loans, notes payable,  letters of credit and other obligations

(the ‘‘Guaranteed Obligations’’) of certain other affiliates. At  December 31,  2002, the Guaranteed
Obligations aggregated approximately $54 million and is not  reflected in Liberty’s  balance  sheet  at
December 31, 2002. Currently, Liberty  is not certain  of the  likelihood of being required to perform
under such guarantees.

Operating Leases

Liberty leases business offices, has entered into pole rental and transponder  lease agreements and
uses certain equipment under lease arrangements. Rental expense  under  such arrangements amounted
to $69 million, $76 million and $50 million  for the years ended  December 31,  2002, 2001 and 2000,
respectively.

A summary of future minimum lease  payments under noncancelable operating  leases as of

December 31, 2002 follows (amounts in millions):

Years ending December 31:

2003 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2004 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2005 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2006 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2007 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Thereafter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 56
$ 51
$ 48
$ 42
$ 34
$175

It  is expected that in the normal course of  business, leases that expire  generally  will be renewed or

replaced by leases on other properties;  thus, it  is anticipated that future  minimum lease  commitments
will not be less than the amount shown  for 2002.

Litigation

Starz Encore Group LLC v. AT&T Broadband  LLC  and Satellite Services, Inc.

In 1997, Starz

Encore entered into a 25-year affiliation agreement  with TCI. TCI cable systems subsequently acquired
by AT&T in the TCI merger operate under the name  AT&T Broadband. Under this affiliation
agreement, AT&T Broadband makes fixed monthly payments to Starz Encore  in exchange for  unlimited
access to all of the existing Encore and  STARZ! services. The  payment from AT&T  Broadband  can be
adjusted if AT&T acquires or disposes  of cable systems,  or if Starz Encore’s programming costs
increase or decrease, as the case may be, above or below amounts specified in  the agreement. In such
cases, AT&T Broadband’s payments under  the affiliation  agreement would be increased or  decreased in
an amount equal to a proportion of  the excess or shortfall. Starz  Encore  requested payment  from
AT&T Broadband of its proportionate  share of  excess  programming costs during the  first  quarter  of
2001.

F-77

LIBERTY MEDIA CORPORATION  AND SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

By letter dated May 29, 2001, AT&T Broadband has disputed  the enforceability of the excess

programming costs pass through provisions  of  the affiliation agreement and questioned whether the
affiliation agreement, as a whole, is ‘‘voidable.’’ In  addition,  AT&T Broadband  raised  certain issues
concerning the interpretation of the contractual requirements associated with the  treatment of
acquisitions and dispositions. Starz Encore believes the position expressed by AT&T Broadband in that
letter to  be without merit. On July 10, 2001, Starz Encore Group  initiated  a lawsuit against AT&T
Broadband and Satellite Services, Inc., a  subsidiary of AT&T Broadband  that is also a  party to the
affiliation agreement, in Arapahoe County District Court, Colorado for  breach  of  contract and
collection of damages and costs.

On October 19, 2001, the parties to the Colorado action entered into a standstill  and tolling
agreement whereby the parties agreed to move the  court to  stay  the lawsuit until August 31,  2002 to
permit the parties an opportunity to resolve their dispute. The  court granted  the stay on October 30,
2001. In conjunction with this agreement, Liberty and  AT&T Broadband entered  into  various
agreements whereby Starz Encore indirectly received  full  compensation  for AT&T Broadband’s
proportionate share of the programming costs pass through for 2001.

On September 5, 2002, Starz Encore and AT&T Broadband  jointly moved  the court  to  extend  the

stay pending further negotiations in light of  the proposed corporate transaction in which AT&T
Broadband and Comcast Corporation  would become subsidiaries of a new entity,  AT&T Comcast
Corporation. On October 2, 2002, the court granted the parties’ joint request that the  stay be extended
to and including January 31, 2003, on condition that the parties undertake efforts to settle the  dispute
through  a third-party mediator. The parties also extended  their standstill  and tolling agreement through
to the conclusion of the extended stay, which expired without  further extension.

On November 18, 2002, AT&T Broadband completed a transaction  with Comcast  Corporation
(formerly known as AT&T Comcast Corporation) and  Comcast Holdings  Corporation (formerly  known
as Comcast Corporation) in which AT&T Broadband and Comcast Holdings  Corporation became
wholly  owned subsidiaries of Comcast  Corporation. On the  same  day, Comcast Corporation and
Comcast Holdings Corporation filed an  action for declaratory judgment against  Starz Encore in  the
U.S. District Court for the Eastern District of Pennsylvania, alleging  that  Comcast Holdings’ agreement
with Starz Encore permits Comcast Corporation to terminate AT&T Broadband’s affiliation agreement
with Starz Encore and to replace that agreement  with the affiliation agreement entered into by
Comcast Holdings with Starz Encore.  Comcast Holdings’ affiliation agreement with Starz Encore
provides for a per subscriber fee rather than the fixed monthly payments prescribed by the AT&T
Broadband agreement and has no provision for the pass through of excess programming costs. Starz
Encore has filed a motion to dismiss this case on grounds that the claims  made by the  plaintiffs  should
be made in the Colorado state court proceeding described above.

On January 31, 2003, Starz Encore amended its complaint in  the Colorado  action to add Comcast
Corporation and Comcast Holdings Corporation as defendants, claiming, among other things, breach of
contract and intentional interference with  contractual relations by those parties. On March 3, 2003,
Starz Encore filed a motion seeking leave to file a second amended complaint adding  related claims
arising from those parties’ ongoing actions  with respect to Starz Encore.

AT&T Broadband has stopped making payments under its affiliation agreement with  Starz Encore.

Instead, Comcast Corporation has made payments to Starz Encore  related to distribution of  Starz
Encore’s services on AT&T Broadband’s  cable systems  based on its claim that the lower rates  payable
under Comcast Holdings’ affiliation agreement  are  applicable,  which has  resulted in lower aggregate
payments to Starz Encore. In addition,  both AT&T Broadband and Comcast  have limited their

F-78

LIBERTY MEDIA CORPORATION  AND SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

cooperation with Starz Encore on various matters, including, for example, promotion of Starz Encore’s
channels.

Starz Encore is vigorously contesting Comcast’s  claims in  the Pennsylvania federal court  proceeding

and  believes that it will succeed in its defense of those claims. Starz  Encore  is also  vigorously
prosecuting its claims in the Colorado state court proceeding  and  believes that it  will  succeed in
obtaining a judgment against the defendants in that proceeding. However, because both  actions are at
an early stage, it is not possible to predict with a high degree  of certainty the outcome of  either action,
and  there can be no assurance that those  actions will ultimately be resolved in favor of  Starz Encore. If
Starz Encore were to fail in its efforts  to  enforce its affiliation  agreement with AT&T Broadband, that
failure  would have a material adverse effect on Starz  Encore’s revenue  and operating income.

Because of the uncertainty in predicting  the outcome of the  court actions,  Liberty has determined

for financial reporting purposes to exclude from Starz Encore’s revenue the amounts  due  under the
AT&T Broadband affiliation agreement  from  and after  November 18, 2002. Rather, from  that  date it is
including revenue amounts due under the Comcast affiliation agreement  on account  of  distribution of
the Starz Encore service on AT&T Broadband’s  systems.  This treatment is in accordance with SEC
Staff Accounting Bulletin 101, which provides  that revenue should not be recognized unless
collectibility of amounts owed is reasonably assured.  The  reduction in  revenue based upon  the
difference in payments prescribed in  each of the Comcast and AT&T  Broadband  affiliation agreements
was approximately $9 million for the  period  from  November  18, 2002 through  December 31, 2002.

Liberty has contingent liabilities related  to  legal proceedings and other matters arising in the
ordinary course of business. Although it is reasonably possible Liberty  may incur losses upon conclusion
of such  matters, an estimate of any loss or range of loss cannot  be  made. In the opinion of
management, it is expected that amounts, if  any,  which may be required to  satisfy such contingencies
will not be material in relation to the accompanying consolidated financial statements.

(18) Information About Liberty’s Operating Segments

Liberty is a holding company with a variety of subsidiaries and investments operating  in the media,

communications and entertainment industries. Each of these businesses is separately managed.  Liberty
identifies its reportable segments as those  consolidated subsidiaries that  represent  10% or more of  its
consolidated revenue, earnings or loss before income taxes or  total assets;  and those equity method
affiliates whose share of earnings or losses represent 10% or  more of its pre-tax earnings or  loss.
Subsidiaries and affiliates not meeting  this  threshold are aggregated  together for  segment reporting
purposes. The segment presentation for  prior periods  has been conformed to the current  period
segment presentation.

For the year ended December 31, 2002,  Liberty had four operating segments: Starz Encore, Ascent

Media, On Command, and Other. Starz  Encore provides premium programming distributed  by  cable
operators, direct-to-home satellite providers and other distributors throughout  the United  States  and is
wholly  owned and consolidated by Liberty. Ascent Media provides sound, video and ancillary post
production  and distribution services to the  motion picture and television  industries in the  United States
and  Europe and is majority owned and consolidated  by Liberty.  On Command  provides in-room,
on-demand video entertainment and information  services to hotels, motels and resorts primarily in the
United States and is majority owned and consolidated  by Liberty.  Other includes Liberty’s
non-consolidated investments, corporate and other consolidated businesses not representing separately
reportable segments.

F-79

LIBERTY MEDIA CORPORATION  AND SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

The accounting policies of the segments  that are also consolidated subsidiaries are the  same as
those described in the summary of significant accounting policies. Liberty evaluates performance  based
on the measures of revenue and operating  cash flow, appreciation in  stock  price and non-financial
measures such as average prime time rating,  prime time audience  delivery, subscriber  growth and
penetration, as appropriate. Liberty believes operating cash  flow,  which it defines as revenue less
operating, selling, general and administrative  expenses, is a  widely used financial indicator of companies
similar to Liberty and its affiliates, which should  be  considered in  addition to, but not as a  substitute
for, operating income, net income, cash  flow provided by  operating activities and  other measures of
financial performance prepared in accordance with  generally  accepted accounting  principles. Liberty
generally  accounts for intersegment sales and  transfers as  if the sales or  transfers  were to third parties,
that is, at current prices.

Liberty’s reportable segments are strategic business  units that offer  different  products and services.
They are managed separately because each segment requires  different  technology, distribution  channels
and  marketing strategies.

Liberty utilizes the following financial information for  purposes of making decisions about

allocating resources to a segment and assessing  a  segment’s  performance:

Performance Measures

Years ended December 31,

2002

2001

2000

Operating
cash
flow

Revenue

Operating
cash
flow

Revenue

Operating
cash
flow

Revenue

amounts in millions

Starz Encore . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 945
538
Ascent Media . . . . . . . . . . . . . . . . . . . . . . . . . . . .
238
On Command . . . . . . . . . . . . . . . . . . . . . . . . . . .
363
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
Eliminations . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

371
87
66
(100)
—

863
593
239
364
—

Consolidated Liberty . . . . . . . . . . . . . . . . . . . . . . . $2,084

424

2,059

313
89
44
(69)
—

377

733
295
200
298
—

1,526

235
44
49
12
—

340

Balance Sheet Information

December 31,

2002

2001

Total
assets

Investments
in
affiliates

Total
assets

Investments
in
affiliates

Starz Encore . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Ascent  Media . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
On Command . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Eliminations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 2,863
786
397
35,639
—

amounts in millions
2,861
915
433
44,330
—

141
4
—
7,245
—

138
—
—
9,938
—

Consolidated Liberty . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$39,685

7,390

48,539

10,076

F-80

LIBERTY MEDIA CORPORATION  AND SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

The following table provides a reconciliation  of segment  operating cash  flow to earnings before

income taxes: 

Years ended December 31,

2002

2001

2000

Segment operating cash flow . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Stock compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation and amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Impairment of long-lived assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Share of losses of affiliates . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Nontemporary declines in fair value of investments . . . . . . . . . . . . . . . . . .
Realized and unrealized gains (losses) on derivative instruments, net . . . . .
Gains (losses) on dispositions, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other, net

$

amounts in millions
424
51
(384)
(275)
(423)
(453)
(6,053)
2,122
(415)
205

377
(132)
(984)
(388)
(525)
(4,906)
(4,101)
(174)
(310)
261

340
950
(854)
—
(399)
(3,485)
(1,463)
223
7,340
304

Earnings (loss) before income taxes and  minority interest . . . . . . . . . . . . .

$(5,201)

(10,882)

2,956

During the year ended December 31,  2002, Liberty  derived 12.5% its total revenue from  a single

customer. Such revenue is attributable  to the Starz  Encore segment and the Other segment.

F-81

LIBERTY MEDIA CORPORATION  AND SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

(19) Quarterly Financial Information (Unaudited)

1st
Quarter

2nd

3rd
Quarter Quarter Quarter

4th

2002:

Revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Operating income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Earnings (loss) before cumulative effect of accounting change,

as previously reported . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Adjustment to share of losses of UGC(1) . . . . . . . . . . . . .

Earnings (loss) before cumulative effect of accounting change,

$

$

$

as adjusted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

306

(3,097)

Net loss, as previously reported . . . . . . . . . . . . . . . . . . . . . . . .
Adjustment to share of losses of UGC(1) . . . . . . . . . . . . . . .
Adjustment to cumulative effect of accounting  change, net of
taxes(2) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$(1,472)
—

(3,097)
—

(91)

—

Net loss, as adjusted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$(1,563)

(3,097)

amounts in millions,
except per share amounts

513

52

510

13

525

536

(39)

(210)

306
—

(3,097)
—

(74)
96

22

(74)
96

—

22

(692)

(692)

Basic and diluted loss before cumulative effect  of accounting

change per common share, as previously reported . . . . . . . . .
Adjustment to share of losses of UGC(1) . . . . . . . . . . . . .

$

.12
—

(1.20)
—

(.03)
.04

Basic and diluted loss before cumulative effect of accounting

change per common share, as adjusted . . . . . . . . . . . . . . . . .

$

.12

(1.20)

.01

(.26)

Basic and diluted net loss per common share, as previously

reported . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Adjustment to share of losses of UGC(1) . . . . . . . . . . . . .
Adjustment to cumulative effect of accounting  change, net

$ (.57)
—

(1.20)
—

(.03)
.04

of taxes(2) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(.03)

—

Basic and diluted net loss per common share, as adjusted . . . . .

$

(.60)

(1.20)

—

.01

(.26)

(1) The effect of retroactively recording Liberty’s proportionate share of UGC’s transition adjustment
upon the adoption of Statement 142  in the first  quarter of 2002 (see footnote 2  to  this  table)
results in  a retroactive decrease in Liberty’s investment in UGC. As a result,  equity in losses of
UGC originally reported in the third  quarter of 2002 reduced Liberty’s adjusted  investment in
UGC to less than zero. As a result,  Liberty’s previously reported net  loss for the third quarter was
adjusted to restore its investment in UGC to zero.  As indicated in note  5 to these consolidated
financial statements, because Liberty  has no  commitment to make additional  capital contributions
to UGC, Liberty suspended the recognition of its proportionate share  of UGC’s losses  once the
carrying  value of its investment in UGC  was  reduced  to  zero.

(2) As allowed by Statement 142, this amount  represents adjustments to the Statement  142 transition
adjustment for certain of the Company’s subsidiaries  and  equity method affiliates, including UGC,

F-82

LIBERTY MEDIA CORPORATION  AND SUBSIDIARIES

Notes to Consolidated Financial Statements  (Continued)

which were determined in the fourth quarter of 2002. Statement 142 requires  that  these
adjustments be retroactively reflected in  the first  quarter of 2002.

1st

2nd

3rd

4th

Quarter Quarter Quarter Quarter

amounts in millions,
except per share amounts

2001:

Revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 504

513

521

521

Operating loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$(207)

(195)

(51)

(674)

Loss before cumulative effect of accounting change . . . . . . . . . .

$(697)

(2,125)

(215)

(3,711)

Net loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$(152)

(2,125)

(215)

(3,711)

Basic and diluted loss before cumulative effect of accounting

change per common share . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ (.27)

Basic and diluted net loss per common share . . . . . . . . . . . . . . .

$ (.06)

(.82)

(.82)

(.08)

(.08)

(1.43)

(1.43)

F-83

(This page has been left blank intentionally.)

CORPORATE DATA

Board of Directors

Officers

John C. Malone
Chairman of the Board
Liberty Media Corporation

Robert R. Bennett
President and CEO
Liberty Media Corporation

Donne F. Fisher
President
Fisher Capital Partners, Ltd.

Paul A. Gould
Managing Director
Allen & Company Incorporated

Gary S. Howard
Executive Vice President
and Chief Operating Officer
Liberty Media Corporation

Jerome H. Kern
President
Kern Consulting, LLC

David E. Rapley
Consultant

Larry E. Romrell
Consultant

John C. Malone
Chairman of the Board

Robert R. Bennett
President and CEO

Gary S. Howard
Executive Vice President
and Chief Operating Officer

Miranda Curtis
Senior Vice President

William R. Fitzgerald
Senior Vice President

David J. A. Flowers
Senior Vice President
and Treasurer

David B. Koff
Senior Vice President

Elizabeth M. Markowski
Senior Vice President

Albert E. Rosenthaler
Senior Vice President

Christopher W. Shean
Senior Vice President
and Controller

Charles Y. Tanabe
Senior Vice President
Secretary
and General Counsel

Tony G. Werner
Senior Vice President
and Chief Technology Officer

Corporate Headquarters

12300 Liberty Boulevard
Englewood, CO 80112
(720) 875-5400

Stock Information

Liberty Media Corporation
Series A and Series B Common
Stock (ticker symbols L and
LMC.B) are listed on the New
York Stock Exchange.

CUSIP Numbers

L—530718 10 5
LMC.B—530718 10 4

Transfer Agent

Liberty Shareholder Services
c/o EquiServe Trust Company
P.O. Box 430007
Providence, RI 02940-3007
Phone: 781-575-3580
Tollfree: 866-367-6355
Fax: 781-575-3261
www.equiserve.com
Telecommunication Device
for the Deaf (TDD)
800-952-9245

Investor Relations

877-772-1518

Mike Erickson
Julie Ballantine
julie@libertymedia.com

Liberty on the Internet

Visit Liberty’s web site at
www.libertymedia.com

Financial Statements

Liberty Media Corporation
financial statements are filed
with the Securities and
Exchange Commission.
Copies of these financial
statements can be obtained
from the Transfer Agent or
through Liberty’s web site.

Liberty Media Corporation
12300 Liberty Boulevard
Englewood, CO 80112
720.875.5400
www.libertymedia.com

LM-AR-03