Quarterlytics / Consumer Cyclical / Home Improvement / Live Ventures

Live Ventures

live · NASDAQ Consumer Cyclical
Claim this profile
Ticker live
Exchange NASDAQ
Sector Consumer Cyclical
Industry Home Improvement
Employees 501-1000
← All annual reports
FY2018 Annual Report · Live Ventures
Sign in to download
Loading PDF…
Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-K

(Mark one)

x ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended September 30, 2018

o TRANSITION REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Transition period from ________ to ____________

Commission File Number: 001-33937

Live Ventures Incorporated
(Exact Name of Registrant as Specified in Its Charter)

Nevada
(State or Other Jurisdiction of Incorporation or Organization)

85-0206668
(IRS Employer Identification No.)

325 E Warm Springs Road, Suite 102, Las Vegas, Nevada
(Address of principal executive offices)

89119
(Zip Code)

Registrant’s telephone number, including area code: (702) 997-5968

Securities registered under Section 12(b) of the Exchange Act: None

Securities registered under Section 12(g) of the Exchange Act:

Common Stock, $.001 Par Value
(Title of Class)

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐  No ☒

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐  No ☒

Indicate  by  check  mark  whether  the  registrant:  (1)  has  filed  all  reports  required  to  be  filed  by  Section  13  or  15(d)  of  the  Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days. Yes ☒  No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to
Rule  405  of  Regulation  S-T  during  the  preceding  12  months  (or  for  such  shorter  period  that  the  registrant  was  required  to  submit  such
files). Yes ☒  No ☐

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be
contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this
Form 10-K or any amendment to this Form 10-K ☐

Indicate  by  check  mark  whether  the  registrant  is  a  large  accelerated  filer,  an  accelerated  filer,  a  non-accelerated  filer,  smaller  reporting
company,  or  an  emerging  growth  company.  See  the  definitions  of  “large  accelerated  filer,”  “accelerated  filer,”  “smaller  reporting
company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☐
Non-accelerated filer ☐ 

Accelerated filer ☐
Smaller reporting company ☒
Emerging growth company ☐

If  any  emerging  growth  company,  indicate  by  check  mark  if  the  registrant  has  elected  not  to  use  the  extended  transition  period  for
complying with any new or revised financial accounting standards pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐  No  ☒

The aggregate market value of the registrant’s common stock held by non-affiliates computed based on the closing sales price of such stock
on March 30, 2018 was $11,845,020.

The number of shares outstanding of the registrant’s common stock, as of December 15, 2018, was 1,945,247 shares.

DOCUMENTS INCORPORATED BY REFERENCE

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
None

 
 
LIVE VENTURES INCORPORATED

FORM 10-K
For the year ended September 30, 2018

TABLE OF CONTENTS

Part I

Item 1.
Item 1A.
Item 1B.
Item 2.
Item 3.
Item 4.

Part II

Item 5.
Item 6.
Item 7.
Item 7A.
Item 8.

Item 9.
Item 9A.
Item 9B.

Part III

Item 10.
Item 11.
Item 12.
Item 13.
Item 14.

Part IV

Item 15.
Item 16.
Signatures

Business
Risk Factors
Unresolved Staff Comments
Properties
Legal Proceedings
Mine Safety Disclosures

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
Selected Financial Data
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Quantitative and Qualitative Disclosures About Market Risk
Financial Statements and Supplementary Data

Reports of Independent Registered Public Accounting Firms
Consolidated Financial Statements:
Consolidated Balance Sheets at September 30, 2018 and 2017
Consolidated Statements of Income for the Years Ended September 30, 2018 and 2017
Consolidated Statements of Stockholders' Equity for the Years Ended September 30, 2018 and 2017
Consolidated Statements of Cash Flows for the Years Ended September 30, 2018 and 2017
Notes to Consolidated Financial Statements

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
Controls and Procedures
Other Information

Directors, Executive Officers and Corporate Governance
Executive Compensation
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Certain Relationships and Related Transactions, and Director Independence
Principal Accounting Fees and Services

Exhibits, Financial Statement Schedules
Form 10-K Summary

Page

2

2
9
23
23
25
25

26

26
27
28
38
39
  F-1
  F-3
  F-4
  F-5
  F-6
  F-7
  F-8
40
41
41

42

42
47
54
56
57

58

58
64
65

As used in this Annual Report on Form 10-K (this “Form 10-K”), unless otherwise stated or the context otherwise requires, references to
"we," "us," "our," the "Company," "Live Ventures" and similar references refer collectively to Live Ventures Incorporated and its
subsidiaries.

i

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Forward-Looking Statements

This  Form  10-K  contains  “forward-looking  statements”  within  the  meaning  of  the  federal  securities  laws,  which  involve  risks  and
uncertainties. You can identify forward-looking statements because they contain words such as ‘‘believes,’’ ‘‘expects,’’ ‘‘may,’’ ‘‘will,’’
‘‘should,’’  ‘‘seeks,’’  ‘‘approximately,’’  ‘‘intends,’’  ‘‘plans,’’  ‘‘estimates’’  or  ‘‘anticipates’’  or  similar  expressions  that  concern  our
strategy, plans or intentions. Any statements we make relating to our future operations, performance and results, and anticipated liquidity
are  forward-looking  statements. All  forward-looking  statements  are  subject  to  risks  and  uncertainties  that  may  change  at  any  time,  and,
therefore,  our  actual  results  may  differ  materially  from  those  we  expected.  We  derive  most  of  our  forward-looking  statements  from  our
operating budgets and forecasts, which are based upon many detailed assumptions. While we believe that our assumptions are reasonable,
we caution that it is very difficult to predict the impact of known factors, and, of course, it is impossible for us to anticipate all factors that
could affect our actual results.

Important  factors  that  could  cause  actual  results  to  differ  materially  from  our  expectations,  including,  without  limitation,  in  conjunction
with  the  forward-looking  statements  included  in  this  Form  10-K  are  disclosed  in  Item  1-Business,  Item  1A  –  Risk  Factors  and  Item  7  -
Management’s Discussion and Analysis of Financial Condition and Results of Operations. Some of the factors that we believe could affect
our results include:

·

·

·

·

·

·

·

·

·

·

·

·

·

·

competitive and cyclical factors relating to the floor covering and retail industries;

dependence of some of Marquis’ business on key customers;

requirements of capital;

requirements of our lenders;

availability of raw materials;

changes in import tariffs;

product liabilities in excess of insurance;

our ability to continue to make acquisitions and to successfully integrate and operate acquired businesses;

risks  of  downturns  in  general  economic  conditions  and  in  the  floor  covering  and  retail  industries  that  could  affect  our  business
segments;

technological developments;

our ability to attract and retain key personnel;

changes in governmental regulation and oversight;

domestic or international hostilities and terrorism; and

the future trading prices of our common stock.

We caution you that the foregoing list of important factors may not contain all of the material factors that are important to you. In addition,
in light of these risks and uncertainties, the matters referred to in the forward-looking statements contained in this Form 10-K may not in
fact occur. We undertake no obligation to publicly update or revise any forward-looking statement as a result of new information, future
events or otherwise, except as otherwise required by law.

Any information contained on our website (www.liveventures.com) or any other websites referenced in this Form 10-K are not a part of
this Form 10-K.

1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ITEM 1.          Business

Our Company

PART I

Live Ventures Incorporated, a Nevada corporation originally incorporated in the State of New Mexico in 1968 as Nuclear Corporation of
New  Mexico,  is  a  publicly  traded  (NASDAQ:  LIVE)  holding  company  for  diversified  businesses.  In  fiscal  year  2015  we  commenced  a
strategic  shift  in  our  business  plan  away  from  solely  providing  online  marketing  solutions  for  small  and  medium  business  to  acquiring
profitable companies in various industries that have demonstrated a strong history of earnings power.

Under  the  Live  Ventures  brand,  we  seek  opportunities  to  acquire  profitable  and  well-managed  companies.  We  work  closely  with  third
parties to help us identify target companies that fit within the criteria we have established for opportunities.

Products and Services

Manufacturing Segment

Marquis Industries, Inc.

Marquis Industries, Inc. (“Marquis”) is a leading carpet manufacturer and a manufacturer of innovative yarn products, as well as a reseller
of hard surface flooring products. Over the last decade, Marquis has been an innovator and leader in the value-oriented polyester carpet
sector. We focus on the residential, niche commercial, and hospitality end-markets and serve over 2,000 customers.

Since  commencing  operations  in  1995,  Marquis  has  built  a  strong  reputation  for  outstanding  value,  styling,  and  customer  service.  Its
innovation  has  yielded  products  and  technologies  that  differentiate  its  brands  in  the  flooring  marketplace.  Marquis’s  state-of-the-art
operations  enable  high  quality  products,  unique  customization,  and  exceptionally  short  lead-times.  Through  its A-O  Division,  Marquis
utilizes  its  state-of-the-art  yarn  extrusion  capacity  to  market  monofilament  textured  yarn  products  to  the  artificial  turf  industry.  On
December 21, 2018, Marquis sold its A-O division to a third party for approximately $5.5 million in cash plus $0.10 per pound of nylon
sold by the purchaser during the 36 month period immediately following the closing of such sale. See “Item 9B – Other Information.”

At September 30, 2018, Marquis operated its business through 13 divisions, each specializing in a distinct area of the business. Marquis’
flooring source division is the largest of all of the operating divisions, with sales to over 2,000 carpet dealers. The following is a breakdown
of each division and the specialized products sold:

Division
Marquis Industries
Marquis Carpet
Marquis Hard Surfaces
A-O Industries
Omega Pattern Works
Astro Carpet Mills
Artisans Hospitality
Artisans Carpet
Dalton Carpet Depot
M&M Fibers
Quantum Textiles
B&H Tufters
Constellation Industries

Products and/or Services

  All forms of carpets to dealers
  Carpet products to home centers
  Hard surface products manufactured by third parties to dealers
  Monofilament nylon, polypropylene and polyethylene yarns for the outdoor turf industry
  Specialty printed carpet to the entertainment industry (bowling alleys, fun centers, movie theaters, casinos)
  Specialty printed carpet to the entertainment industry and artificial turf
  Carpets to commercial and hospitality markets
  Carpets to carpet distributors
  Sells specials and off grade carpet products to dealers
  Extrusion carpet fiber division supplying raw material to Marquis
  Internal twisting and heat set yarn plant – some commission work for local mills
  Internal tufting operations
  Contract commission printing

2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Products

Carpets & Rugs

Marquis produces innovative commercial products for the carpet industry. Marquis has 26 running line styles offering outstanding quality
and value. It also offers special value in polyester styles and residential nylon roll buy. Marquis products feature high twist yarns produced
with ultra-soft fibers and are designed to perform for active families.

Marquis’s specialty print divisions offer printed patterned carpet designed for commercial applications. Patterns are tailored to a variety of
end uses from fun centers, movies theatres, hotels, casinos and corporate. All products are printed on high performance nylon and are soil
and stain resistant.

Hard Surfaces

The  Marquis  Hard  Surface  product  lineup  includes  products  designed  for  both  residential  and  commercial  end  uses.  Marquis’s  product
offering has remained on the cutting edge of this rapidly evolving segment of the flooring industry and will continue to be an innovator in
new technology and design. The 16 running line products currently offered include dry back and click luxury vinyl plank along with WPC
and SPC rigid core tile and plank. In addition, Marquis Hard Surfaces also features hundreds of rolls of vinyl specials at promotional prices.

Yarns

Through  its A-O  Division,  Marquis  uses  state-of-the-art  yarn  extrusion  capacity  to  market  monofilament  textured  yarn  products  to  the
artificial turf industry. As described above, the A-O Division was sold to a third party on December 21, 2018.

Industry and Market

Marquis is an integrated carpet manufacturer, seller of hard surface products and manufacturer of nylon and polypropylene monofilament
turf yarn within a fragmented industry composed of a wide variety of companies from small privately held firms to large multinationals. In
2017, the U.S. floor covering industry had an estimated $25.5 billion in sales.

Floor covering sales are influenced by the homeowner remodeling and residential builder markets, existing home sales and housing starts,
average house size and home ownership. In addition, the level of sales in the floor covering industry is influenced by consumer confidence,
spending for durable goods, the condition of residential and commercial construction, and overall strength of the economy.

Our Market

Carpet and Rugs

The carpet and rug industry had shipments of $11.8 billion in 2017. The carpet and rugs industry has two primary markets, residential and
commercial,  with  the  residential  market  making  up  the  largest  portion  of  the  industry.  The  industry  has  two  primary  sub-markets,
replacement and new construction, with the replacement market making up the larger portion of the sub-markets. Approximately 61% of
industry shipments are made in response to residential replacement demand.

3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential  products  consist  of  broadloom  carpets  and  rugs  in  a  broad  range  of  styles,  colors  and  textures.  Commercial  products  consist
primarily of broadloom carpet and modular carpet tile for a variety of institutional applications including office buildings, restaurant chains,
schools and other commercial establishments. The carpet industry also manufactures carpet for the automotive, recreational vehicle, small
boat and other industries.

The Carpet and Rug Institute (the “CRI”) is the national trade association representing carpet and rug manufacturers. Information compiled
by the CRI suggests that the domestic carpet and rug industry is comprised of fewer than 100 manufacturers, with a meaningful percentage
of the industry's production concentrated in a limited number of manufacturers focused on the lower end of the price curve.

Hard Surfaces

Hard flooring surfaces such as ceramic, luxury vinyl tile, hardwood, stone, and laminate had shipments of $13.9 billion in 2017. As with
carpet and rugs, the market is split between residential and commercial and replacement and new construction, with residential replacement
being the largest segment of the market.

Synthetic Turf

Northwest Georgia is also the home to a thriving synthetic turf industry, a relative of the carpet industry. Early versions of artificial turf, or
fake grass, in domed and open-air sports stadiums used to be referred to as Astro Turf by the athletes who played upon the turf. Today,
artificial turf is more akin to a manmade organism, with advanced underlay, cushioning, and drainage systems. AstroTurf, the granddaddy
of artificial turf, is headquartered in Dalton, GA.

Other major turf players in Georgia include Challenger Industries, Controlled Products, Synthetic Turf Resources, Fieldturf, and Turf Store.
Marquis,  through  its A-O  Industries  division,  has  developed  significant  yarn  extrusion  expertise  and  services  the  synthetic  turf  industry
through the sale of highest quality yarns. As discussed above, Marquis sold its A-O Division to a third party on December 21, 2018.

Competition

The North American flooring industry is highly competitive with an increasing variety of product categories, shifting consumer preferences
and  pressures  from  imported  products,  particularly  in  the  rug  and  hard  surface  categories.  Marquis  competes  with  other  flooring
manufacturers and resellers. Marquis is a fully integrated carpet mill, and, as a result, is able to produce carpet at the lowest cost possible
for its target price point. Marquis is a one stop shop for soft and hard surface products, allowing its customers to save time and receive
exceptional service. Marquis offers innovative products and has quick turnaround times turning a new product in two weeks from order to
delivery.  The  principal  methods  of  competition  are  service,  quality,  price,  product  innovation  and  technology.  Marquis’  lean  operating
structure  plus  investments  in  manufacturing  equipment,  computer  systems  and  marketing  strategy  contribute  to  its  ability  to  provide
exceptional value on the basis of performance, quality, style and service, rather than just competing on price.

Raw Materials and Suppliers

Our principal suppliers include Honeywell, DAK, Syntec, Global Backing, and Mattex. We believe that we will have access to an adequate
supply of raw material on satisfactory commercial terms for the foreseeable future. We are not dependent on any one supplier.

4

 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Customers

Marquis  sells  products  to  flooring  dealers,  home  centers,  other  flooring  manufacturers  and  directly  to  end  users. Approximately  70%  of
sales  are  to  a  network  of  over  2,000  flooring  dealers  across  several  different  end  markets,  geographies,  and  product  lines.  Management
believes that the dealer market is the most profitable market for its products because it’s a diversified customer base that values innovation,
style,  and  service.  Dealer  networks  typically  allow  Marquis  to  achieve  higher  margin,  lower  volume  accounts. As  a  result,  we  are  not
dependent on any one customer to sustain our revenue.

Manufacturing

Marquis has a manufacturing facility with state-of-the-art equipment in all phases of its vertically integrated production, from extrusion of
yarn to yarn processing to tufting carpet. Marquis manufactures high quality products and offer unique customization with exceptionally
short lead-times. Marquis has recently invested in new, efficient equipment to expand it yarn extrusion capacity to enter new markets. The
new  equipment  allows  Marquis  to  reduce  production  costs  and  increase  margins.  Marquis  has  existing  capacity  to  grow  sales  by  25%
without additional investment.

Marketing

Marquis has a team of 29 full-time salespeople who deepen customer relationships throughout its markets.

Retail and Online Segment

Vintage Stock

On November 3, 2016, Live Ventures, through its wholly-owned subsidiary Vintage Stock Holdings LLC, acquired 100% of Vintage Stock,
V-Stock, Movie Trading Company and Entertain Mart (collectively “Vintage Stock”).

Vintage Stock is an award-winning specialty entertainment retailer with 59 storefronts across the Midwest and Southwest. Vintage Stock
enjoys a wide customer base comprised of electronic entertainment enthusiasts, avid collectors, female gamers, children, seniors and more.
Vintage Stock offers a large selection of entertainment products including new and pre-owned movies, video games and music products, as
well as ancillary products such as books, comics, toys and collectibles all available in a single location. With its integrated buy-sell-trade
business model, Vintage Stock buys, sells and trades new and pre-owned movies, music, video games, electronics and collectibles through
34 Vintage Stock, 3 V-Stock, 13 Movie Trading company and 9 EntertainMart retail locations strategically positioned across Texas, Idaho,
Oklahoma, Kansas, Missouri, Colorado, Illinois, Arkansas, Utah, and New Mexico. Stores range in size from 3,000 square feet to as large
as 46,000 square feet depending on market draw and population density. In addition to offering a wide array of products, Vintage Stock also
offers services to customers, such as rentals, special orders, disc and video game hardware repair and more. Vintage Stock also sells new
and used movies, video games and toys through http://www.vintagestock.com. Vintage Stock’s “Cooler Than Cash” program rewards loyal
customers. When Vintage Stock customers bring in items to sell, the customer has two options: (i) sell their pre-owned products for cash or
(ii) opt for store credit and receive a fifty percent bonus.

Vintage  Stock  sources  its  products  through  purchasing  and  trade-ins  from  customers  as  well  as  through  distributors,  including  Ingram
Entertainment, Inc., Alliance Entertainment, Inc., Ingram Book Company, Inc., and Diamond Comics, Inc.

5

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ApplianceSmart

At September 30, 2018, ApplianceSmart operated seventeen stores: six in the Minneapolis/St. Paul market; one in Rochester, Minnesota;
four in the Columbus, Ohio market; four in the Atlanta, Georgia market; and two in the San Antonio, Texas market.  ApplianceSmart is a
major household appliance retailer with two product categories: one consisting of typical and commonly available, innovative appliances,
and the other consisting of affordable value-priced, niche offerings such as close-outs, factory overruns, discontinued models, and special-
buy appliances, including open box merchandise and others.  One example of a special-buy appliance may be due to manufacturer product
redesign, in which a current model is updated to include a few new features and is then assigned a new model number. Because the major
manufacturers—primarily  Whirlpool,  General  Electric,  and  Electrolux—ship  only  the  latest  models  to  retailers,  a  large  quantity  of  the
previous models often remain in the manufacturers' inventories. Special-buy appliances typically are not integrated into the manufacturers’
normal distribution channels and require a different method of management, which we provide. For many years, manufacturers relied on
small appliance dealers to buy these specialty products to sell in their stores.  However, today small retailers are struggling to compete with
large appliance chains as the ten largest retailers of major appliances account for more than 85% of the sales volume.  At the same time,
expansion  of  big-box  retailers  that  sell  appliances  has  created  an  increase  in  the  number  of  special-buy  units,  further  straining  the
traditional  outlet  system  for  these  appliances.  Because  these  special-buy  appliances  have  value,  manufacturers  and  retailers  need  an
efficient management system to recover their worth.

ApplianceSmart has entered into contracts for purchasing appliances that it sells in ApplianceSmart stores and in its commercial contracts. 
These contracts and arrangements are with the following five major manufacturers:

1. Electrolux

2. GE Appliances

3. LG

4. Samsung

5. Whirlpool

There  are  no  guarantees  on  the  number  of  units  any  of  the  manufacturers  will  sell  us.  However,  we  believe  purchases  from  these
manufacturers will provide an adequate supply of high-quality appliances for our ApplianceSmart stores and our commercial division.

Key components of our current agreements include:

1. We have no guarantees for the number or type of appliances that we purchase.

2. The agreements may be terminated by either party with 30 days’ prior written notice.

3. We have agreed to indemnify certain manufacturers for certain claims, allegations or losses concerning the appliances we sell.

6

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LiveDeal.com

In  September  2013,  we  launched  LiveDeal.com.  LiveDeal.com  is  a  real-time  “deal  engine”  connecting  restaurants  with  consumers.
LiveDeal.com provides marketing solutions to restaurants to boost customer awareness and merchant visibility on the Internet. Restaurants
can sign up to use the LiveDeal platform at our website.

Highlights of LiveDeal.com include:

—

—

an  intuitive  interface  enabling  restaurants  to  create  limited-time  offers  and  publish  them  immediately,  or  on  a  preset
schedule that is fully customizable;

state-of-the-art scheduling technology giving restaurants the freedom to choose the days, times and duration of the offers,
enabling them to create offers that entice consumers to visit their establishment during their slower periods;

We  were  best  known  for  migrating  print  yellow  pages  to  the  Internet  in  1994  and  began  to  develop  the  model  for  LiveDeal.com  after
having worked closely with well-known publishers in the daily deal market.

Marketing

Vintage Stock. Vintage Stock markets its stores primarily via social media apps including but not limited to individual store & corporate
Facebook and Twitter accounts. We have approximately 380,000 customer list for weekly distribution of our digital new release catalog
and  promotion  of  online  and  brick  and  mortar  sales  and  coupons.  In  early  2018,  Vintage  Stock  started  converting  accounts  to  mobile
numbers  to  better  engage  its  customers  with  offers  and  sales.  Vintage  Stock  also  uses  guerrilla  marketing  by  partnering  and  setting  up
booths with movie theaters for blockbuster releases, various trade fairs, and school donations.

ApplianceSmart. Our ApplianceSmart concept includes establishing large showrooms in metropolitan locations where we offer consumers a
selection of hundreds of appliances at each of our stores. Our visual branding consists of ample display of product, manufacturers’ signage
and  custom-designed ApplianceSmart  materials.  We  advertise  our  stores  through  television,  radio,  print  media,  social  media  and  direct
mail. Through www.ApplianceSmart.com, consumers can also search our inventory and purchase appliances online.

LiveDeal.com. We are currently not investing any resources in livedeal.com.

Our Market

Vintage Stock. According to the Entertainment Software Association, today’s video games provide rich, engaging entertainment for players
across all platforms. The 2018 Essential Facts About the Computer and Video Game Industry Report (the “Video Game Industry Report”)
underscores  how  video  games  have  evolved  into  a  mass  medium,  noting  that  more  than  150  million  Americans  play  video  games,
and 64 percent of American households are home to at least one person who plays video games regularly, or at least three hours per week
and 60 percent of Americans play video games daily. In addition, the Video Game Industry Report also stated that in 2016, the industry
sold over 24.5 billion games and generated more than $30.4 billion in revenue. Total game sales included purchases of digital content such
as online subscriptions, downloadable content, mobile applications, and social networking games.  Total consumer spending in the video
game industry reached $36 billion in 2017, representing an 18% rise over 2016’s $30.4 billion, per recent data released by the Entertainment
Software Association (ESA) and The NPD Group. These figures include mobile spending data, provided by App Annie, which include paid
downloads and in-game purchases for mobile and tablet devices through Apple’s App Store and Google Play. Separately, two-thirds (66%)
of Americans  ages  13  and  older  self-identify  as  gamers,  up  from  58%  in  2013,  according  to  a  Nielsen  study.  Gamers  are  spending  an
average of 11% of their leisure time with video games this year, a figure that has remained largely consistently over the past few years, per
Nielsen’s data.

7

 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ApplianceSmart. The U.S. major appliance industry is increasing, growing by 2.9% over the course of the last five years and is expected to
reach $19 billion in 2018, according to IBISWorld. The Company also believes that the market is undergoing a significant advancement of
“smart”  or  “connected”  appliances.  According  to  Grand  View  Research,  manufacturers  are  investing  substantially  in  research  and
development in the connected appliance space. With integrated computer chip and screens in refrigerators, consumers can sync up grocery
lists, recipes, and even play a Pandora playlist through their appliance. According to Statista, these so called “smart appliances” generated
approximately $887 million in 2016, which is a significant increase over 2011 (approximately $105 million). According to Grand View
Research, the two major distribution channels for consumers to purchase appliances are brick and mortal retail and ecommerce. Brick and
mortar retail holds the majority share in revenue and the Company believes will continue to increase through 2025.

Competition

  Vintage  Stock.  Our  industry  is  intensely  competitive  and  subject  to  rapid  changes  in  consumer  preferences  and  frequent  new  product
introductions.  Competition  is  based  on  the  ability  to  adopt  new  technology,  aggressive  franchising,  establishment  of  brand  names  and
quality of collections. The markets where we have a presence do not have many establishments that sell video games. For example, 0.6%
of  total  video  game  retailers  are  in  Oklahoma.  In  addition,  although  many  competitors  have  entered  the  rental  industry  with  streaming
online content, the lack of broadband throughout the United States, particularly in the Midwest, has protected retailers of movies. Six of
the seven states where Vintage Stock operates are among the 10 states with the slowest internet speed. We compete with mass merchants
and  regional  chains;  computer  product  and  consumer  electronics  stores;  other  video  game  and  PC  software  specialty  stores;  toy  retail
chains; direct sales by software publishers; and online retailers and game rental companies. We have, however, established a presence in
areas where we can take a greater portion of market share. Video game products are also distributed through other methods such as digital
delivery.  We  also  compete  with  sellers  of  pre-owned  and  value  video  game  products. Additionally,  we  compete  with  other  forms  of
entertainment activities, including casual and mobile games, movies, television, theater, sporting events and family entertainment centers.

ApplianceSmart. Our competition comes mainly from new-appliance and other special-buy retailers. Each ApplianceSmart store competes
with local and national retail appliance chains, as well as with independently owned retailers. Many of these retailers have been in business
longer than us and may have significantly greater assets. Many factors, including obtaining adequate resources to create and support the
infrastructure required to operate large-scale appliance recycling and replacement programs, affect competition in the industry.  

Intellectual Property

Our success will depend significantly on our ability to develop and maintain the proprietary aspects of our technology and operate without
infringing upon the intellectual property rights of third parties. We currently rely primarily on a combination of copyright, trade secret and
trademark laws, confidentiality procedures, contractual provisions, and similar measures to protect our intellectual property.

We estimate that reliance upon trade secrets and unpatented proprietary know-how will continue to be our principal method of protecting
our trade secrets and other proprietary technologies. While we have hired third-party contractors to help develop our proprietary software
and to provide various fulfillment services, we generally own (or have permissive licenses for) the intellectual property provided by these
contractors. Our proprietary software is not substantially dependent on any third-party software, although our software does utilize open
source code. Notwithstanding the use of this open source code, we do not believe our usage requires public disclosure of our own source
code nor do we believe the use of open source code will have a material impact on our business.

8

 
 
 
 
 
 
 
 
 
 
 
 
 
We  register  some  of  our  product  names,  slogans  and  logos  in  the  United  States.  In  addition,  we  generally  require  our  employees,
contractors and many of those with whom we have business relationships to sign non-disclosure and confidentiality agreements. Neither
intellectual  property  laws,  contractual  arrangements,  nor  any  of  the  other  steps  we  have  taken  to  protect  our  intellectual  property,  can
ensure that third parties will not exploit our technologies or develop similar technologies.

Our proprietary publishing system provides an advanced set of integrated tools for design, service, and modifications to support our mobile
web app services. Our mobile web app builder software enables easy and efficient design, end user modification and administration, and
includes a variety of other tools accessible by our team members.

Services Segment

We continue to generate revenue from servicing our existing customers under our legacy product offerings, primarily our InstantProfile®
line of products and services. These services primarily consist of directory listing services. Because of the change in our business strategy
and product lines, we no longer accept new customers under our legacy product and service offerings.

Corporate Offices

Our principal offices are located at 325 E. Warm Springs Road, Suite 102, Las Vegas, Nevada 89119, our telephone number is (702) 939-
0231, and our corporate website (which does not form part of this Form 10-K) is located at www.liveventures.com.

Employees

As of September 30, 2018, we had 1,155 employees, of which 703 were full-time employees, in the United States, none of whom is covered
by a collective bargaining agreement.

ITEM 1A.         Risk Factors

The  following  are  certain  risks  that  could  affect  our  business  and  our  results  of  operations.  The  risks  identified  below  are  not  all
encompassing but should be considered in establishing an opinion of our future operations.

RISKS RELATING TO OUR COMPANY GENERALLY

Our results of operations could fluctuate due to factors outside of our control.

Our  operating  results  have  historically  fluctuated  significantly,  and  we  could  continue  to  experience  fluctuations  or  revert  to  declining
operating results due to factors that may or may not be within our control. Such factors include the following:

·

·

·

·

·

fluctuating demand for our products and services, which may depend on a number of factors including:

changes in economic conditions and the amount of consumers’ discretionary spending,

changes in technologies favored by consumers,

customer refunds or cancellations, and

our ability to continue to bill through existing means;

9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
· market acceptance of new or enhanced versions of our services or products;

·

new product offerings or price competition (or pricing changes) by us or our competitors;

· with respect to our retail and online segment, the opening of new stores by competitors in our markets;

· with respect to our manufacturing segment, changes in import tariffs;

·

·

·

·

the amount and timing of expenditures for the acquisition of new businesses and the expansion of our operations, including the
hiring of new employees, capital expenditures, and related costs (including wage cost increases due to historically low
unemployment);

technical difficulties or failures affecting our systems in general;

the fixed nature of a significant amount of our operating expenses; and

the ability of our check processing service providers to continue to process and provide billing information.

If  we  do  not  effectively  manage  our  growth  and  business,  our  management,  administrative,  operational,  and  financial  infrastructure
and results of operations may be materially adversely affected.

We have expanded our business over the past few years through the acquisition of different businesses in different industries and we intend
to  continue  to  acquire  additional  businesses  (and  possibly  in  different  industries)  in  the  future.  Significant  expansion  of  our  present
operations  will  be  required  to  capitalize  on  potential  growth  in  market  opportunities  and  will  require  us  to  add  additional  management
personnel  and  continue  to  upgrade  our  financial  and  management  systems  and  controls  and  information  technology  infrastructure. Any
further expansion will also place a significant strain on our existing management, operational, and financial resources. In order to manage
our growth, we will be required to continue to implement and improve our operational, marketing and financial systems, to expand existing
operations,  to  attract  and  retain  superior  management  and  personnel,  and  to  train,  manage,  and  expand  our  employee  base.  There  is  no
assurance that we will be able to expand our operations effectively, our systems, procedures and controls may be inadequate to support our
expanded operations, and our management may fail to implement our business plan successfully.

We may not be able to secure additional capital to expand our existing operations.

Although we currently have no material long-term needs for capital expenditures at our existing operating subsidiaries, we will likely be
required to make increased capital expenditures to fund our anticipated growth of operations, infrastructure, and personnel. In the future,
we may need to seek additional capital through the issuance of debt (including convertible debt) or equity, depending upon our results of
operations, market conditions, or unforeseen needs or opportunities. Our future liquidity and capital requirements will depend on numerous
factors, including:

·

·

·

the pace of expansion of our operations;

our need to respond to competitive pressures; and

future acquisitions of complementary products, technologies or businesses.

The sale of equity or convertible debt securities could result in additional dilution to existing stockholders. There is no assurance that any
financing arrangements will be available in amounts or on terms acceptable to us, if at all.

10

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
We may be exposed to litigation, claims and other legal proceedings relating to our company as a whole or our individual products and
services, which could have a material adverse effect on our business and/or our stock price.

In the ordinary course of business, we may be subject to a variety of legal proceedings, including those relating to product liability, product
warranty,  product  recall,  personal  injury,  intellectual  property  infringement,  and  other  matters  and/or  claims  relating  to  our  Company,
including securities class action matters. A very large claim or several similar claims asserted by a large class of plaintiffs could have a
material adverse effect on our business and cause our stock price to decline, if we are unable to successfully defend against or resolve these
matters or if its insurance coverage is insufficient to satisfy any judgments against us or settlements relating to these matters. Although we
have product liability insurance, the policies may not provide coverage for certain claims against us or may not be sufficient to cover all
possible  liabilities.  Further,  we  may  not  be  able  to  maintain  insurance  at  commercially  acceptable  premium  levels.  Moreover,  adverse
publicity arising from claims made against us, even if the claims are not successful, could adversely affect our reputation or the reputation
and sales of our products and cause our stock price to decline.

If  we  do  not  introduce  new  or  enhanced  offerings  to  our  customers,  we  may  be  unable  to  attract  and  retain  those  customers,  which
would significantly impede our ability to generate revenue.

Management actively evaluates and improves our marketing efforts and our product and service offerings, as well as contracts with new
partners and hire and train personnel for management, sales, and fulfillment. Any new product offering is subject to certain risks, including
customer  acceptance,  competition,  product  differentiation,  challenges  relating  to  economies  of  scale  and  the  ability  to  attract  and  retain
qualified personnel, including management and designers. Many of our contracts with third party vendors permit our partners to terminate
the contract, with short or no prior notice, for convenience, as well as in the event we default under the terms of the contract for failing to
meet our contractual obligations.

The development of new products involves considerable costs and any new product may not generate sufficient customer interest and sales
to become a profitable brand or to cover the costs of its development and subsequent promotions. There can be no assurance that any of our
businesses  will  be  able  to  develop  and  grow  our  current  offerings,  or  any  other  new  offerings,  to  a  point  where  the  new  offerings  will
become  profitable  or  generate  positive  cash  flow.  We  may  modify  or  terminate  our  current  product  and  services  offerings  if  our
management determines that they are not yielding or will not yield desired results.

Our product introductions and improvements, along with our other marketplace initiatives, are designed to capitalize on customer demands
and trends. In order to be successful, we must anticipate and react to changes in these demands and trends, and to modify existing products
or  develop  new  products  or  processes  to  address  them.  Potential  customers  may  not  subscribe  to  our  current  offerings  or  other  online
marketing products and services that we may offer in the future or may discontinue use if they find these products and services to be too
costly, or ineffective for meeting their business needs than other methods of advertising and marketing. Our business, prospects, financial
condition or results of operations will be materially and adversely affected if we do not execute our strategy or our products and services
are not adopted by a sufficient number of customers.

We may not be able to adequately protect our intellectual property rights.

Our success depends both on our internally developed technology and licensed third-party technology. We rely on a variety of trademarks,
service  marks,  and  designs  to  promote  our  brand  names  and  identity.  We  also  rely  on  a  combination  of  contractual  provisions,
confidentiality procedures, and trademark, copyright, trade secrecy, unfair competition, and other intellectual property laws to protect the
proprietary aspects of our products and services. The steps we take to protect our intellectual property rights may not be adequate to protect
our intellectual property and may not prevent our competitors from gaining access to our intellectual property and proprietary information.
In  addition,  we  cannot  provide  assurance  that  courts  will  always  uphold  our  intellectual  property  rights  or  enforce  the  contractual
arrangements that we have entered into to obtain and protect our proprietary technology.

11

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Third parties, including our partners, contractors or employees, may infringe or misappropriate our copyrights, trademarks, service marks,
trade dress, and other proprietary rights. Any such infringement or misappropriation could have a material adverse effect on our business,
prospects, financial condition, and results of operations. We may be unable to prevent third parties from acquiring domain names that are
similar to, infringe upon or otherwise decrease the value of our trademarks and other proprietary rights, which may result in the dilution of
the brand identity of our services.

We  may  decide  to  initiate  litigation  in  order  to  enforce  our  intellectual  property  rights  or  to  determine  the  validity  and  scope  of  our
proprietary rights. Any such litigation could result in substantial expense and may not adequately protect our intellectual property rights. In
addition, we may be exposed to future litigation by third parties based on claims that our products or services infringe or misappropriate
their  intellectual  property  rights. Any  such  claim  or  litigation  against  us,  whether  or  not  successful,  could  result  in  substantial  costs  and
harm our reputation. In addition, such claims or litigation could force us to do one or more of the following:

·

·

·

cease selling or using any of our products and services that incorporate the subject intellectual property, which would adversely
affect our revenue;

attempt to obtain a license from the holder of the intellectual property right alleged to have been infringed or misappropriated,
which license may not be available on reasonable terms; and

attempt to redesign or, in the case of trademark claims, rename our products or services to avoid infringing or misappropriating the
intellectual property rights of third parties, which may be costly and time-consuming.

Even if we were to prevail, such claims or litigation could be time-consuming and expensive to prosecute or defend, and could result in the
diversion of our management’s time and attention. These expenses and diversion of managerial resources could have a material adverse
effect on our business, prospects, financial condition, and results of operations.

We may be subject to intellectual property claims that create uncertainty about ownership or use of technology essential to our business
and divert our managerial and other resources.

Our success depends, in part, on our ability to operate without infringing the intellectual property rights of others. Third parties may, in the
future,  claim  our  current  or  future  services,  products,  trademarks,  technologies,  business  methods  or  processes  infringe  their  intellectual
property  rights,  or  challenge  the  validity  of  our  intellectual  property  rights.  We  may  be  subject  to  patent  infringement  claims  or  other
intellectual property infringement claims that would be costly to defend and could limit our ability to use certain critical technologies or
business  methods.  We  may  also  become  subject  to  interference  proceedings  conducted  in  the  patent  and  trademark  offices  of  various
countries to determine the priority of inventions.

The  defense  and  prosecution,  if  necessary,  of  intellectual  property  suits,  interference  proceedings  and  related  legal  and  administrative
proceedings can become very costly and may divert our technical and management personnel from their normal responsibilities. We may
not prevail in any of these suits or proceedings. An adverse determination of any litigation or defense proceedings could require us to pay
substantial compensatory and exemplary damages, could restrain us from using critical technologies, business methods or processes, and
could result in us losing, or not gaining, valuable intellectual property rights.

Furthermore, due to the voluminous amount of discovery frequently conducted in connection with intellectual property litigation, some of
our  confidential  information  could  be  disclosed  to  competitors  during  this  type  of  litigation.  In  addition,  public  announcements  of  the
results of hearings, motions or other interim proceedings or developments in the litigation could be perceived negatively by investors, and
thus have an adverse effect on the trading price of our common stock.

12

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
We may be required to expand or upgrade our infrastructure.

Our  ability  to  provide  high-quality  services  largely  depends  upon  the  efficient  and  uninterrupted  operation  of  our  internal  controls  and
computer  and  communications  systems.  We  (or  our  third-party  service  providers)  may  be  required  to  expand  or  upgrade  our  (or  their)
technology,  infrastructure,  fulfillment  capabilities,  or  customer  support  capabilities  in  order  to  accommodate  any  significant  growth  in
customers or to replace aging or faulty equipment or technologies. We (or they) may not be able to project accurately the rate or timing of
increases, if any, in the use of our services or expand and upgrade our (or their) systems and infrastructure to accommodate these increases
in a timely manner.

Any  expansion  of  our  (or  our  third-party  service  providers’)  infrastructure  may  require  us  (or  them)  to  make  significant  upfront
expenditures for servers, routers, computer equipment, and additional internet and intranet equipment, as well as to increase bandwidth for
internet connectivity. Any such expansion or enhancement may cause system disruptions.

Our (or our third-party service providers’) inability to expand or upgrade our technology, infrastructure, fulfillment capabilities, customer
support capabilities, or equipment as required or without disruptions could impair the reputation of our brand and our services and diminish
the attractiveness of our service offerings to our clients.

We depend upon third parties to provide certain services and software, and our business may suffer if the relationships upon which we
depend fail to produce the expected benefits or are terminated.

We depend upon third-party software to operate certain of our services. The failure of this software to perform as expected could have a
material adverse effect on our business. Additionally, although we believe that several alternative sources for this software are available,
any failure to obtain and maintain the rights to use such software could have a material adverse effect on our business, prospects, financial
condition,  and  results  of  operations.  We  also  depend  upon  third  parties  who  provide  the  cloud  computing  services  which  host  our
customers’ websites, including the mobile web apps, to be sufficiently reliable and provide sufficient capacity and bandwidth so that our
business  can  function  properly,  and  our  customers’  websites  are  responsive  to  current  and  anticipated  traffic.  Any  restrictions  or
interruption  in  those  providers’  services  or  connection  to  the  internet  could  have  a  material  adverse  effect  on  our  business,  prospects,
financial condition, and results of operations. If we are forced to switch hosting facilities, we may not be successful in finding an alternative
service provider on acceptable terms or in hosting the required computer servers and implementing the required technology ourselves. We
may also be limited in our remedies against these providers in the event of a failure of service.

Our business could be negatively impacted if the security of our or our partners’ equipment becomes compromised.

To  the  extent  that  our  activities  involve  the  storage  and  transmission  of  proprietary  information  about  our  customers  or  users,  security
breaches  could  damage  our  reputation  and  expose  us  to  a  risk  of  loss  or  litigation  and  possible  liability.  We  may  be  required  to  expend
significant capital and other resources to protect against security breaches or to minimize problems caused by security breaches. Our (or our
third-party  service  providers’)  security  measures  may  not  prevent  security  breaches.  The  failure  to  prevent  these  security  breaches  or  a
misappropriation of proprietary information may have a material adverse effect on our business, prospects, financial condition, and results
of operations.

Tax  matters,  including  the  changes  in  corporate  tax  rates,  disagreements  with  taxing  authorities  and  imposition  of  new  taxes  could
impact our results of operations and financial condition.

We are subject to income and other taxes in the U.S. and our operations, plans and results are affected by tax and other initiatives. As a
result of the passage of the Tax Cuts and Jobs Act, corporate tax rates in the United States decreased in 2018, which resulted in changes to
our valuation of our deferred tax asset and liabilities. These changes in valuation were material to our income tax expense and deferred tax
balances.

13

 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
We are also subject to regular reviews, examinations, and audits by the Internal Revenue Service and other taxing authorities with respect
to our taxes. Although we believe our tax estimates  are  reasonable,  if  a  taxing  authority  disagrees  with  the  positions  we  have  taken,  we
could face additional tax liability, including interest and penalties. There can be no assurance that payment of such additional amounts upon
final adjudication of any disputes will not have a material impact on our results of operations and financial position.

We also need to comply with new, evolving or revised tax laws and regulations. The enactment of or increases in tariffs, or other changes
in the application or interpretation of the Tax Cuts and Jobs Act, or on specific products that we sell or with which our products compete,
may have an adverse effect on our business or on our results of operations.

Our business is subject to the risks of earthquakes, fires, tornados, floods and other natural catastrophic events and to interruption by
man-made problems such as computer viruses or terrorism.

Our  service  systems  and  operations  are  vulnerable  to  damage  or  interruption  from  earthquakes,  fires,  tornados,  floods,  power  losses,
telecommunications failures, terrorist attacks, acts of war, human errors, break-ins and similar events.  For  example,  a  significant  natural
disaster, such as an earthquake, fire, tornado or flood, could have a material adverse impact on our business, operating results and financial
condition,  and  our  insurance  coverage  will  likely  be  insufficient  to  compensate  us  for  losses  that  may  occur.  Our  servers  may  also  be
vulnerable  to  computer  viruses,  break-ins  and  similar  disruptions  from  unauthorized  tampering  with  our  computer  systems,  which  could
lead to interruptions, delays, loss of critical data or the unauthorized disclosure of confidential intellectual property or client data. We may
not have sufficient protection or recovery plans in certain circumstances, such as the tornado that struck Tulsa, Oklahoma in August 2017
and damaged one of Vintage Stock’s stores in our Retail and Online business, and our business interruption insurance may be insufficient
to compensate us for losses that may occur. Such disruptions could negatively impact our ability to operate our business, which could have
a material and adverse effect on our operating results and financial condition.

RISKS RELATED TO OUR BUSINESS STRATEGY

We may not be able to identify, acquire or establish control of, or effectively integrate previously acquired businesses, which could
materially adversely affect our growth.

As  part  of  our  business  strategy,  we  intend  to  pursue  a  wide  array  of  potential  strategic  transactions,  including  acquisitions  of  new
businesses, as well as strategic investments and joint ventures. Although we regularly evaluate such opportunities, we may not be able to
successfully identify suitable acquisition candidates or investment opportunities, obtain sufficient financing on acceptable terms or at all to
fund such strategic transactions, complete acquisitions and integrate acquired businesses with our existing businesses, or manage profitable
acquired businesses or strategic investments.

The acquisition of a company or business is accompanied by a number of risks, including:

·

·

·

·

failure of due diligence during the acquisition process;

adverse short-term effects on reported operating results;

the potential loss of key partners or key personnel in connection with, or as the result of, a transaction;

the impairment of relationships with clients of the acquired business, or our own customers, partners or employees, as a result of any
integration of operations or the expansion of our offerings;

14

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
·

·

·

·

the recording of goodwill and intangible assets that will be subject to impairment testing on a regular basis and potential periodic
impairment charges;

the diversion of management’s time and resources;

the risk of entering into markets or producing products where we have limited or no experience, including the integration or removal
of the acquired or disposed products with or from our existing products; and

the inability properly to implement or remediate internal controls, procedures and policies appropriate for a public company at
businesses that prior to our acquisition were not subject to federal securities laws and may have lacked appropriate controls,
procedures and policies.

The acquisition of new businesses is costly and such acquisitions may not enhance our financial condition.

Our growth strategy is to acquire companies and identify and acquire assets and technologies from companies in various industries that have
a  demonstrated  history  of  strong  earnings  potential.  The  process  to  undertake  a  potential  acquisition  is  time-consuming  and  costly.  We
expend  significant  resources  to  undertake  business,  financial,  and  legal  due  diligence  on  our  potential  acquisition  target  and  there  is  no
guarantee that we will acquire the company after completing due diligence.

Our acquisitions could result in the use of substantial amounts of cash, potentially dilutive issuances of equity securities or convertible debt
securities,  significant  amortization  expenses  related  to  goodwill,  and  other  intangible  assets  and  exposure  to  undisclosed  or  potential
liabilities of the acquired companies. To the extent that the goodwill arising from the acquisitions carried on the financial statements do not
pass the annual goodwill impairment test, excess goodwill will be charged to, and reduce, future earnings.

Because we do not intend to use our own employees or members of management to run the daily operations at our acquired companies,
business operations might be interrupted if employees at the acquired businesses were to resign.

As  part  of  our  acquisition  strategy,  we  do  not  use  our  own  employees  or  members  of  our  management  team  to  operate  the  acquired
companies.  Key  members  of  management  at  these  acquired  companies  have  been  in  place  for  several  years  and  have  established
relationships with their customers. Competition for executive-level personnel is strong and we can make no assurance that we will be able
to retain these key members of management. Although we have entered into employment agreements with certain of these key members of
management and provide incentives to stay with the business after it’s been acquired, if such key persons were to resign, we might face
impairment  of  relationships  with  remaining  employees  or  customers,  which  might  cause  long-term  customers  to  terminate  their
relationships  with  the  acquired  companies,  which  may  materially  adversely  affect  our  business,  financial  condition,  and  results  of
operations.

RISKS RELATED TO OUR FLOORING MANUFACTURING BUSINESS

The floor covering industry is sensitive to changes in general economic conditions, such as consumer confidence and income, corporate
and government spending, interest rate levels, availability of credit and demand for housing. Significant or prolonged declines in the
U.S. or global economies could have a material adverse effect on the Company’s flooring manufacturing business.

Downturns in the U.S. and global economies, along with the residential and commercial markets in such economies, negatively impact the
floor covering industry and our flooring manufacturing business. Although the difficult economic conditions have improved in the U.S.,
there may be additional downturns that could cause the industry to deteriorate in the foreseeable future. A significant or prolonged decline
in residential or commercial remodeling or new construction activity could materially adversely affect our business, financial condition and
results of operations.

15

 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
We may be unable to predict customer preferences or demand accurately, or to respond to technological developments.

We  operate  in  a  market  sector  where  demand  is  strongly  influenced  by  rapidly  changing  customer  preferences  as  to  product  design  and
technical features. Failure to quickly and effectively respond to changing customer demand or technological developments could materially
adversely affect our business, financial condition and results of operations.

We face intense competition in the flooring industry that could decrease demand for our products or force us to lower prices, which
could have a material adverse effect on our business.

The  floor  covering  industry  is  highly  competitive.  We  face  competition  from  a  number  of  manufacturers  and  independent  distributors.
Maintaining  our  competitive  position  may  require  substantial  investments  in  our  product  development  efforts,  manufacturing  facilities,
distribution  network  and  sales  and  marketing  activities.  Competitive  pressures  may  also  result  in  decreased  demand  for  our  products  or
force  us  to  lower  prices.  Moreover,  a  strong  U.S.  dollar  combined  with  lower  fuel  costs  may  contribute  to  more  attractive  pricing  for
imports  that  compete  with  our  products,  which  may  put  pressure  on  our  pricing.  The  occurrence  of  one  or  more  of  these  factors  could
materially adversely affect our business, financial condition and results of operations.

In periods of rising costs, we may be unable to pass raw materials, energy and fuel-related cost increases on to its customers, which
could have a material adverse effect on our business.

The  prices  of  raw  materials  and  fuel-related  costs  vary  significantly  with  market  conditions. Although  we  generally  attempt  to  pass  on
increases in raw material, energy and fuel-related costs to our customers, our ability to do so is dependent upon the rate and magnitude of
any increase, competitive pressures and market conditions for our products. There have been in the past, and may be in the future, periods
of  time  during  which  increases  in  these  costs  cannot  be  recovered.  During  such  periods  of  time,  the  occurrence  of  such  events  may
materially adversely affect our business, financial condition and results of operations.

We source a substantial amount of our hard surface products from China and international trade conditions could adversely affect us.

A substantial amount of our hard surface products is manufactured in China and delivered to us by our brand partners as finished goods. As
a  result,  tariffs,  political  or  financial  instability,  labor  strikes,  natural  disasters  or  other  events  resulting  in  the  disruption  of  trade  or
transportation from China or the imposition of additional regulations relating to foreign trade could cause significant delays or interruptions
in the supply of our merchandise or increase our costs, either of which could have an adverse effect on our business. If we are forced to
source  merchandise  from  other  countries,  such  merchandise  might  be  more  expensive  or  of  a  different  or  inferior  quality  from  the
merchandise  we  now  sell.  If  we  were  unable  to  adequately  replace  the  merchandise  we  currently  source  with  merchandise  produced
elsewhere, our business could be adversely affected.

On March 22, 2018, President Trump, pursuant to Section 301 of the Trade Act of 1974, directed the U.S. Trade Representative (“USTR”)
to  impose  tariffs  on  $50  billion  worth  of  imports  from  China.  On  June  15,  2018,  the  USTR  announced  its  intention  to  impose  an
incremental tariff of 25% on $50 billion worth of imports from China comprised of (1) 818 product lines valued at $34 billion (“List 1”)
and (2) 284 additional product lines valued at $16 billion (“List 2”). The List 1 tariffs went into effect on July 6, 2018 and the List 2 tariffs
went  into  effect  on August  23,  2018,  (with  respect  to  279  of  the  284  originally  targeted  product  lines).  On  July  10,  2018,  the  USTR
announced its intention to impose an incremental tariff of 10% on another $200 billion worth of imports from China comprised of 6,031
additional product lines (“List 3”) following the completion of a public notice and comment period. The List 3 tariffs went into effect on
September 24, 2018, with the incremental tariff increasing to 25% on March 2, 2019.

Our hard surface products that are imported from China are currently included in the List 3 product lines and are subject to the effective
tariff. As a result, we are evaluating the potential impact of the effective tariffs on our supply chain, costs, sales and profitability and are
considering strategies to mitigate such impact. Given the uncertainty regarding the scope and duration of the effective and proposed tariffs,
as well as the potential for additional trade actions by the U.S. or other countries, the impact on our operations and results is uncertain and
could be significant, and we can provide no assurance that any strategies we implement to mitigate the impact of such tariffs or other trade
actions  will  be  successful.  To  the  extent  that  our  supply  chain,  costs,  sales  or  profitability  are  negatively  affected  by  the  tariffs  or  other
trade actions, our business, financial condition and results of operations may be materially adversely affected.

16

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
RISKS RELATED TO OUR RETAIL AND ONLINE BUSINESS

Economic conditions in the U.S. could adversely affect demand for the products we sell.

Sales of our products by Vintage Stock are driven, in part, by discretionary spending by consumers. Consumers are typically more likely to
make  discretionary  purchases,  including  purchasing  movies,  games,  music  and  other  discretionary  products  when  there  are  favorable
economic conditions. Consumer spending may be affected by many economic factors outside of our control. Some of these factors include
consumer  disposable  income  levels,  consumer  confidence  in  current  and  future  economic  conditions,  levels  of  employment,  consumer
credit availability, consumer debt levels, inflation, political conditions and the effect of weather, natural disasters, and civil disturbances.
These and other economic factors could adversely affect demand for Vintage Stock’s products, which may negatively impact our business,
results of operations and financial condition.

The  video  game  industry  is  cyclical  and  affected  by  the  introduction  of  next-generation  consoles,  which  could  negatively  impact  the
demand for existing products or Vintage Stock’s pre-owned business.

The  video  game  industry  has  been  cyclical  in  nature  in  response  to  the  introduction  and  maturation  of  new  technology.  Following  the
introduction of new video game platforms, sales of these platforms and related software and accessories generally increase due to initial
demand,  while  sales  of  older  platforms  and  related  products  generally  decrease  as  customers  migrate  toward  the  new  platforms. A  new
console cycle began when Nintendo launched the Wii U in November 2012 and Sony and Microsoft each launched their next generation of
consoles, the PlayStation 4 and Xbox One, respectively, in November 2013. In March 2017, Nintendo released their new Switch console to
replace the underperforming Wii U. If the new video game platforms do not continue to be successful, Vintage Stock’s sales of video game
products  could  decline.  The  introduction  of  these  next-generation  consoles  could  negatively  impact  the  demand  for  existing  products  or
Vintage Stock’s pre-owned business, which could have a negative impact on our business, results of operations, financial condition, cash
flow and liquidity.

Technological advances in the delivery and types of video, video games and PC entertainment software, as well as changes in consumer
behavior related to these new technologies, could lower Vintage Stock’s sales

While it is currently possible to download video, video game content and music to the current generation of video and gaming systems,
downloading  is  somewhat  constrained  by  bandwidth  capacity  and  video  game  and  movie  file  sizes.  However,  broadband  speeds  are
increasing and downloading technology is becoming more prevalent and continues to evolve rapidly. The current game consoles from Sony
and Microsoft have facilitated download technology. If these consoles and other advances in technology continue to expand our customers’
ability to access and download the current format of video, music and games and incremental content from their games and videos through
these and other sources, our customers may no longer choose to purchase videos, DVDs, video games and music in our stores or reduce
their purchases in favor of other forms of video, digital and game delivery. As a result, our sales and earnings could decline.

Vintage Stock may not compete effectively as browser, mobile and social video viewing and gaming becomes more popular.

Listening to music, gaming and viewing video and digital content continues to evolve rapidly. The popularity of browser, mobile and social
viewing and gaming have increased greatly, and this popularity is expected to continue to grow. Browser, mobile and social video viewing,
listening to music and gaming is accessed through hardware other than the game consoles and traditional hand-held video and game devices
we  currently  sell.  If  there  is  continued  growth  in  popularity  of  browser,  mobile  and  social  viewing  and  gaming,  our  financial  position,
results of operations, cash flows and liquidity could be impacted negatively.

17

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sales of video games containing graphic violence may decrease as a result of actual violent events or other reasons, and Vintage
Stock’s, and our, financial results may be adversely affected as a result.

Many  popular  video  games  contain  material  with  graphic  violence.  These  games  receive  an  “M”  or  “T”  rating  from  the  Entertainment
Software Ratings Board. As actual violent events occur and are publicized, or for other reasons, public acceptance of graphic violence in
video games may decline. Consumer advocacy groups may increase their efforts to oppose sales of graphically-violent video games and
may seek legislation prohibiting their sales. As a result, our sales of those games may decrease, which could negatively impact our results
of operations.

A  disruption  in  ApplianceSmart’s  relationships  with,  or  in  the  operations  of,  any  of  ApplianceSmart’s  key  suppliers  could  cause
ApplianceSmart’s, and our, net sales and profitability to decline.

The success of ApplianceSmart’s business and growth strategy depends to a significant degree on the availability of open box and b-line
product from our suppliers. Our largest suppliers include GE Appliances, Whirlpool, Electrolux, LG, and Samsung. ApplianceSmart does
not  have  long-term  supply  agreements  or  exclusive  arrangements  with  its  major  suppliers. ApplianceSmart  typically  orders  its  inventory
through  the  issuance  of  individual  purchase  orders  to  vendors  allowing ApplianceSmart  to  remain  selective  of  the  quality  and  type  of
product it purchases. ApplianceSmart has no contractual assurance of the continued supply of merchandise in the amount and assortment
currently offered to its customers and may be subjected to rationing by suppliers. In addition, ApplianceSmart relies heavily on a relatively
small number of suppliers. The top three suppliers represented approximately 85% of its appliance purchases in fiscal 2018.

ApplianceSmart’s suppliers also provide it with specific types of marketing allowances and volume rebates. If ApplianceSmart’s suppliers
fail  to  continue  these  incentives,  it  could  have  a  materially  adverse  effect  on  the  breadth  at  which  the  Company  can  achieve  brand
awareness that translates to net sales.

The  financial  condition  of ApplianceSmart’s  suppliers  may  also  adversely  affect  their  access  to  capital  liquidity  with  which  to  maintain
their inventory, production levels and product quality and to operate their businesses, all of which could adversely affect its supply chain.
Negative impacts on the financial condition of any of ApplianceSmart’s suppliers may cause suppliers to reduce their offerings of customer
incentives  and  vendor  allowances,  cooperative  marketing  expenditures  and  product  promotions.  It  may  also  cause  them  to  change  their
pricing policies, which could impact the demand for their products.

As  a  seller  of  certain  consumer  products,  Vintage  Stock  and  ApplianceSmart  are  subject  to  various  federal,  state  and  local  laws,
regulations, and statutes related to product safety and consumer protection.

While we take steps to comply with these laws, there can be no assurance that we will be in compliance, and failure to comply with these
laws could result in penalties which could have a negative impact on our business, financial condition and results of operations, cash flows
and liquidity. We may also be subject to involuntary or voluntary product recalls or product liability lawsuits. Direct costs or reputational
damage  associated  with  product  recalls  or  product  liability  lawsuits,  individually  or  in  the  aggregate,  could  have  a  negative  impact  on
future revenues and results of operations, cash flows and liquidity.

International events could delay or prevent the delivery of products to our suppliers.

Some  of  our  suppliers  rely  on  foreign  sources  to  manufacture  a  portion  of  the  products  we  purchase  from  them. As  a  result,  any  event
causing a disruption of imports, including natural disasters or the imposition of import restrictions or trade restrictions in the form of tariffs
or quotas, could increase the cost and reduce the supply of products available to us, which could lower our sales and profitability.

18

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
If we are unable to renew or enter into new leases on favorable terms, our revenue growth may decline.

All of Vintage Stock’s and ApplianceSmart’s retail stores are located in leased premises. If the cost of leasing existing stores increases, we
cannot be certain that we will be able to maintain our existing store locations as leases expire. In addition, we may not be able to enter into
new leases on favorable terms or at all, or we may not be able to locate suitable alternative sites or additional sites for new store expansion
in  a  timely  manner.  Our  revenues  and  earnings  may  decline  if  we  fail  to  maintain  existing  store  locations,  enter  into  new  leases,  locate
alternative sites, or find additional sites for new store expansion.

An adverse trend in sales during the winter and holiday selling season could impact our financial results.

Our retail business, like that of many retailers, is seasonal, with a major portion of Vintage Stock’s and ApplianceSmart’s sales realized
around  various  holidays  and  other  days,  including  Black  Friday,  President’s  Day,  tax  refund  season,  Memorial  Day,  July  4 th  and  Labor
Day. Any adverse trend in sales during these times could negatively impact our results of operations.

Our results of operations may fluctuate from quarter to quarter.

Our  results  of  operations  may  fluctuate  from  quarter  to  quarter  depending  upon  several  factors,  some  of  which  are  beyond  our  control.
These factors include, but are not limited to:

·

·

·

·

·

·

the timing and allocations of new product releases;

the timing of new store openings or closings;

shifts in the timing or content or certain promotions or service offerings;

the effect of changes in tax rates in the jurisdictions in which we are operating;

acquisition costs and the integration of companies we acquire or invest in; and

the costs associated with the exit of unprofitable markets or stores.

These and other factors could affect our business, financial condition and results of operations, cash flows and liquidity, and this makes the
prediction of our financial results on a quarterly basis  difficult. Also,  it  is  possible  that  our  quarterly  financial  results  may  be  below  the
expectations of public market analysts.

Failure to effectively manage our new store openings could lower our sales and profitability.

Our growth strategy depends in part upon opening new stores and operating them profitably. Our ability to open new stores and operate
them profitability depends upon a number of factors, some of which may be beyond our control. These factors include the ability to:

·

·

identify new store locations, negotiate suitable leases and build out the stores in a timely and cost-efficient manner;

hire and train skilled associates;

19

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
·

·

integrate new stores into our existing operations; and

increase sales at new store locations.

If we fail to manage new store openings in a timely and cost-efficient manner, our growth or profits may decrease.

If our management information systems fail to perform or are inadequate, our ability to manage our business could be disrupted.

We rely on computerized inventory and management systems to coordinate and manage the activities in our stores and distribution centers.
We use inventory replenishment systems to track sales and inventory. Our ability to rapidly process incoming shipments of new products
and deliver them to all of our stores, enables us to meet peak demand and replenish stores to keep our stores in stock at optimum levels and
to move inventory efficiently. If our inventory or management information systems fail to adequately perform these functions, our business
could be adversely affected. In addition, if operations in any of our distribution centers were to shut down or be disrupted for a prolonged
period of time of if these centers were unable to accommodate the continued store growth in a particular region, our business would suffer.

Data breaches involving customer or employee data stored by us could adversely affect our reputation and revenues.

We store confidential information with respect to our customers and employees. A compromise of our data security systems or those of
businesses  with  which  we  interact  could  result  in  information  related  to  our  customers  or  employees  being  obtained  by  unauthorized
persons. Any such breach of our systems could lead to fraudulent activity resulting in claims and lawsuits against us or other operational
problems  or  interruptions  in  connection  with  such  breaches. Any  breach  or  unauthorized  access  in  the  future  could  result  in  significant
legal and financial exposure and damage to our reputation that could potentially have an adverse effect on our business. While we also seek
to obtain assurances that others with whom we interact will protect confidential information, there is a risk the confidentiality of data held
or accessed by others may be compromised. If a compromise of our data security or function of our computer systems or website were to
occur, it could have a material adverse effect on our operating results and financial condition, cash flows and liquidity and possibly, subject
us to additional legal, regulatory and operating costs and damage our reputation in the marketplace.

Also,  the  interpretation  and  enforcement  of  data  protection  laws  in  the  United  States  are  uncertain  and,  in  certain  circumstances
contradictory. These laws may be interpreted and enforced in a manner that is inconsistent with our policies and practices. If we are subject
to data security breaches or government-imposed fines, we may have a loss in sales or be forced to pay damages or other amounts, which
could adversely affect profitability, or be subject to substantial costs related to compliance.

We may record future goodwill impairment charges or other asset impairment charges which could negatively impact our future results
of operations and financial condition.  

In  our  most  current  reporting  period  we  have  recorded  significant  goodwill  as  a  result  of  our  acquisition  of  Vintage  Stock.  Because  we
have grown in part through acquisitions, goodwill and other acquired intangible assets represent a substantial portion of our assets. We also
have  long-lived  assets  consisting  of  property  and  equipment  and  other  identifiable  intangible  assets  which  we  review  both  on  an  annual
basis as well as when events or circumstances indicate that the carrying amount of an asset may not be recoverable. If a determination is
made that a significant impairment in value of goodwill, other intangible assets or long-lived assets has occurred, such determination could
require us to impair a substantial portion of our assets. Asset impairments could have a material adverse effect on our financial condition
and results of operations.

20

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Because of our floating rate credit facilities, we may be adversely affected by interest rate changes.

Our financial position may be affected by fluctuations in interest rates, as our floating rate credit facilities are subject to floating interest
rates. Interest rates are highly sensitive to many factors, including governmental monetary policies, domestic and international economic
and  political  conditions  and  other  factors  beyond  our  control.  If  we  were  to  borrow  against  our  float  rate  credit  facilities,  a  significant
increase in interest rates could have an adverse effect on our financial condition and results of operations.

RISKS RELATED TO OUR SECURITIES

The trading price of our common stock may be volatile, and you could lose all or part of your investment.

The trading price of our common stock has been highly volatile over the past few years and investors could experience losses in response to
factors including the following, many of which are beyond our control:

·

·

·

·

·

·

·

·

·

variations in our operating results;

changes in expectations of our future financial performance, including financial estimates by investors;

the size of our public float;

our failure to meet investors’ expectations;

announcement by us of significant acquisitions, joint marketing relationships, joint ventures or capital commitments;

announcements by third parties of significant claims or proceedings, including securities class action claims, against us;

changes in senior management or key personnel;

future sales of convertible debt or our equity securities, including common stock; and

general domestic and international economic conditions.

Domestic and international stock markets often experience significant price and volume fluctuations that are unrelated or disproportionate
to the operating performance of companies with securities trading in those markets. These fluctuations, as well as political events, terrorist
attacks,  threatened  or  actual  war,  and  general  economic  conditions  unrelated  to  our  performance,  may  adversely  affect  the  price  of  our
common  stock.  In  the  past,  securities  holders  of  other  companies  often  have  initiated  securities  class  action  litigation  against  those
companies following periods of volatility in the market price of those companies’ securities. If the market price of our stock fluctuates and
our stockholders initiate this type of litigation, we could incur substantial costs and experience a diversion of our management’s attention
and resources, regardless of the outcome. This could materially and adversely affect our business, prospects, financial condition, and results
of operations.

21

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Due to our concentrated stock ownership, public stockholders may have no effective voice in our management and the trading price of
our common stock may be adversely affected.

Isaac  Capital  Group  LLC  (ICG),  together  with  Jon  Isaac,  our  President  and  CEO  and  the  President  and  sole  member  of  ICG,  control
approximately 77.0% of the outstanding voting power of our company (assuming the exercise of all outstanding and exercisable warrants
held by them). Jon Isaac has the sole power to vote the shares of our common stock owned by ICG. As a result, Jon Isaac, both individually
and  through  ICG,  is  able  to  exercise  significant  influence  over  all  matters  that  require  us  to  obtain  shareholder  approval,  including  the
election of directors to our board and approval of significant corporate transactions that we may consider, such as a merger or other sale of
our company or its assets. Moreover, such a concentration of voting power could have the effect of delaying or preventing a third party
from  acquiring  us.  This  significant  concentration  of  share  ownership  may  also  adversely  affect  the  trading  price  for  our  common  stock
because investors may perceive disadvantages in owning stock in companies with concentrated stock ownership.

Because we have no current plans to pay cash dividends on our common stock for foreseeable future, you may not receive any return
on investment unless you sell your shares of common stock for a price greater than that which you paid for it.

We may retain future earnings, if any, for future operation, expansion, and debt repayment and, with the exception of dividends payable to
our series E preferred stockholders, we have no current plans to pay cash dividends for the foreseeable future. Any decision to declare and
pay dividends in the future will be made at the discretion of our board of directors and will depend on, among other things, our results of
operations, financial condition, cash requirements, contractual restrictions and other factors that our board of directors may deem relevant.
In  addition,  our  ability  to  pay  dividends  may  be  limited  by  covenants  of  any  existing  and  future  outstanding  indebtedness  we  or  our
subsidiaries incur. Therefore, any return on your investment would likely come only from an increase in the market value of our common
stock. As a result, you may not receive any return on an investment in our common stock unless you sell your common stock for a price
greater than that which you paid for it.

Certain  provisions  of  Nevada  law,  in  our  organizational  documents  and  in  contracts  to  which  we  are  party  may  prevent  or  delay  a
change of control of our company.

We  are  subject  to  the  Nevada  anti-takeover  laws  regulating  corporate  takeovers.  These  anti-takeover  laws  prevent  Nevada  corporations
from  engaging  in  a  merger,  consolidation,  sales  of  its  stock  or  assets,  and  certain  other  transactions  with  any  stockholder,  including  all
affiliates and associates of the stockholder, who owns 10% or more of the corporation’s outstanding voting stock, for three years following
the date that the stockholder acquired 10% or more of the corporation’s voting stock, except in certain situations. In addition, our amended
and restated articles of incorporation and bylaws include a number of provisions that may deter or impede hostile takeovers or changes of
control or management. These provisions include the following:

·

·

·

·

·

the authority of our Board of Directors to issue up to 5,000,000 shares of preferred stock and to determine the price, rights,
preferences, and privileges of these shares, without stockholder approval;

stockholders must comply with advance notice requirements to transact any business at the annual meeting;

all stockholder actions must be effected at a duly called meeting of stockholders and not by written consent, unless such action or
proposal is first approved by our Board of Directors;

special meetings of the stockholders may be called only by the Chairman of the Board, the Chief Executive Officer, or the President
of our company;

a director may be removed from office only for cause by the holders of at least two-thirds of the voting power entitled to vote at an
election of directors;

22

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
·

·

·

our Board of Directors is expressly authorized to alter, amend or repeal our bylaws;

newly-created directorships and vacancies on our Board of Directors may only be filled by a majority of remaining directors, and
not by our stockholders; and

cumulative voting is not allowed in the election of our directors.

These provisions of Nevada law and our articles and bylaws could prohibit or delay mergers or other takeover or change of control of our
company and may discourage attempts by other companies to acquire us, even if such a transaction would be beneficial to our stockholders.

We are involved in an ongoing SEC investigation, which could divert management’s focus, result in substantial investigation expenses
and have an adverse impact on our reputation, financial condition, results of operations and cash flows.

On  February  21,  2018,  the  Company  received  a  subpoena  from  the  Securities  and  Exchange  Commission  (“SEC”)  and  a  letter  from  the
SEC stating that it is conducting an investigation. The subpoena requests documents and information concerning, among other things the
restatement of the Company’s financial statements for the quarterly periods ended December 31, 2016, March 31, 2017, and June 30, 2017,
the acquisition of Marquis Industries, Inc., Vintage Stock, Inc., and ApplianceSmart, Inc., and the change in auditors. We have incurred
significant  legal  and  accounting  expenditures  in  connection  with  the  SEC’s  investigation.  We  are  unable  to  predict  how  long  the  SEC’s
investigation will continue or its outcome.

If securities analysts do not publish research or reports about our business or if they publish unfavorable commentary about us or our
industry or downgrade our common stock, the trading price of our common stock could decline.

We expect that the trading price for our common stock will be affected by any research or reports that securities analysts publish about us
or  our  business.  If  one  or  more  of  the  analysts  who  may  elect  to  cover  us  or  our  business  downgrade  their  evaluations  of  our  common
stock,  the  price  of  our  common  stock  would  likely  decline.  We  may  be  unable  or  slow  to  attract  research  coverage  and  if  one  or  more
analysts cease coverage of our company, we could lose visibility in the market for our common stock, which in turn could cause our stock
price to decline.

ITEM 1B.         Unresolved Staff Comments

None.

ITEM 2.          Properties

At September 30, 2018, we leased approximately 11,000 square feet of space located in Las Vegas, Nevada which we utilize as principal
executive and administrative offices.

We believe that our existing facilities are well maintained, in good operating condition and are adequate for our present level of operations.

23

 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
Manufacturing Segment

Marquis owns or leases all of the land, and owns all of the improvements on such leased land, as described in the following table, which
also provides information regarding the general location and use at September 30, 2018:

Property

Location

Corporate Offices and Warehouse
Sales Offices, Showroom and Warehouse
Warehouse
Office and Storage
Tufting Department
Machine Storage and Forklift
Storage and Extrusion
Yarn Processing Facility
Printing Facility

  Chatsworth, Georgia
  Chatsworth, Georgia
  Chatsworth, Georgia
  Chatsworth, Georgia
  Chatsworth, Georgia
  Chatsworth, Georgia
  Dalton, Georgia
  Dalton, Georgia
  Calhoun, Georgia

  Owned or Leased
  Leased
  Owned
  Leased
  Leased
  Leased
  Leased
  Leased
  Leased
  Leased

On June 14, 2016, Marquis entered into a transaction with Store Capital Acquisitions, LLC. The transaction included a sale-leaseback of
land owned by Marquis and a loan secured by the improvements on such land. The total aggregate proceeds received from the sale of the
land and the loan was $10,000,000, which consisted of $644,479 from the sale of the land and a note payable of $9,355,521. In connection
with  the  transaction,  Marquis  entered  into  a  lease  with  a  15-year  term  commencing  on  the  closing  of  the  transaction,  which  provides
Marquis an option to extend the lease upon the expiration of its term. The initial annual lease rate is $59,614.

Retail and Online Segment

At September 30, 2018, Vintage Stock leased all 59 of its stores under leases that vary as to rental amounts, expiration dates, renewal
options and other rental provisions. Vintage Stock leased its corporate offices in Joplin, Missouri.

The following is a breakdown by state and brand of Vintage Stock retail stores:

State

Arkansas
Colorado
Idaho
Illinois
Kansas
Missouri
New Mexico
Oklahoma
Texas
Utah

Brand(s)

Retail Stores
3
1
1
1
7
17
1
12
15
1

  Vintage Stock and EntertainMart
  EntertainMart
  EntertainMart
  Vintage Stock
  Vintage Stock
  Vintage Stock and EntertainMart
  EntertainMart
  Vintage Stock
  Movie Trading Co. and EntertainMart
  EntertainMart

At September 30, 2018, ApplianceSmart leased all 17 stores under leases that vary as to rental amounts, expiration dates, renewal options,
and other rental provisions. The following is a breakdown by state of ApplianceSmart retail stores:

State

Georgia
Minnesota
Ohio
Texas

Retail Stores
4
7
4
2

24

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ITEM 3.          Legal Proceedings

On  February  21,  2018,  the  Company  received  a  subpoena  from  the  Securities  and  Exchange  Commission  (“SEC”)  and  a  letter  from  the
SEC stating that it is conducting an investigation. The subpoena requests documents and information concerning, among other things the
restatement of the Company’s financial statements for the quarterly periods ended December 31, 2016, March 31, 2017, and June 30, 2017,
the acquisition of Marquis Industries, Inc., Vintage Stock, Inc., and ApplianceSmart, Inc., and the change in auditors. The letter from the
SEC states that “this inquiry does not mean that the SEC has concluded that the Company or any of its officers and directors has broken the
law  or  that  the  SEC  has  a  negative  opinion  of  any  person,  entity,  or  security.”    The  Company  is  cooperating  with  the  SEC  in  its
investigation.

On October 1, 2018, the Company received a letter from the SEC requesting information regarding a potential violation of Section 13(a) of
the  Securities  Exchange Act  of  1934,  based  upon  the  timing  of  the  Company’s  Form  8-K  filed  on  February  14,  2018.    The  Company
provided a response to the SEC on October 26, 2018.  The Company is cooperating with the SEC in its inquiry.

We are involved in various claims and lawsuits arising in the normal course of business. The ultimate results of claims and litigation cannot
be predicted with certainty. We currently believe that the ultimate outcome of such lawsuits and proceedings will not, individually or in the
aggregate, have a material adverse effect on our consolidated financial position, results of operations or cash flows.

ITEM 4.         Mine Safety Disclosures

Not applicable.

25

 
 
 
 
 
 
 
 
 
 
 
 
ITEM 5.          Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

PART II

Our Common Stock

Our common stock is traded on the NASDAQ Capital Market under the symbol “LIVE”.

The following table sets forth the quarterly high and low sales prices per share of our common stock during the last two fiscal years. All
prices reflect a reverse stock split one-for-six (1:6) effective for stockholders of record as of December 5, 2016.

2018

2017

  Quarter Ended
  October 1 – December 31, 2017
January 1 – March 31, 2018

  April 1 – June 30, 2018

July 1 – September 30, 2018

  October 1 – December 31, 2016
January 1 – March 31, 2017

  April 1 – June 30, 2017

July 1 – September 30, 2017

High

Low

  $
  $
  $
  $

  $
  $ 
  $
  $

19.97 
17.33 
14.45 
13.20 

27.68 
23.41 
15.75 
12.98 

  $
  $
  $
  $

  $
  $ 
  $
  $

11.63 
12.16 
11.86 
8.99 

10.86 
13.95 
9.11 
9.66 

Holders of Record

On September 30, 2018, there were approximately 195 holders of record of our common stock, approximately 29 holders of record of our
Series E Preferred Stock and 2 holders of record of our Series B Convertible Preferred Stock (“Series B Preferred Stock”), in each case,
according  to  our  transfer  agent.  We  have  no  record  of  the  number  of  stockholders  who  hold  our  common  stock  in  “street  name”  with
various brokers.

Dividend Policy

We have two classes of authorized preferred stock. Our Series E Preferred Stock had 127,840 shares issued and 77,840 outstanding. Each
share  of  Series  E  Preferred  Stock  is  entitled  to  and  receives  a  dividend  of  $0.015  per  year. At  September  30,  2018,  the  Company  had
accrued but unpaid preferred stock dividends totaling $1,168.

Our Series B Preferred Stock, as of September 30, 2018 had 214,244 shares issued and outstanding. The shares, as a series, have waived
their rights to dividends and are not entitled to dividends, unless they are declared by the Board of Directors through special action, subject
to a $1.00 (in the aggregate for all then-issued and outstanding shares of Series B Convertible Preferred Stock).

Presently, we do not pay dividends on shares of our common stock or our Series B Preferred Stock. Our declaration and payment of cash
dividends in the future and the amount thereof will depend upon our results of operations, financial condition, cash requirements, future
prospects, limitations imposed by credit agreements or indentures governing debt securities and other factors deemed relevant by our Board
of Directors.

26

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Issuer Purchases of Equity Securities

On January 21, 2016, the Company announced a $10 million common stock repurchase program. This initial repurchase plan expired on
January 20, 2018. On February 20, 2018, the Company announced a $10 million common stock repurchase plan. Below are the treasury
stock purchases since inception of the two Company repurchase programs.

Number of 
Share
Purchases 
as Part of a 
Publicly
Announced 
Plan or
Program    

Average 
Purchase 
Price Paid

–    $

Maximum
Amount 
that May be 
Purchased
Under 
the Announced
Plan or
Program  
10,000,000 
9,957,330 
9,919,705 
9,819,137 
9,797,979 
9,699,917 
9,608,558 
9,203,447 
9,191,303 
9,127,309 
9,000,254 
8,784,687 
8,750,862 
10,000,000 
9,871,945 
9,847,064 
9,698,965 

4,752   
4,167   
9,698   
1,994   
9,511   
8,128   
39,523   
1,150   
6,060   
11,324   
17,173   
2,570   

10,000   
2,077   
14,812   
142,939   

–   
8.98   
9.03   
10.37   
10.61   
10.31   
11.24   
10.25   
10.56   
10.56   
11.22   
12.55   
13.16   

12.81   
11.98   
10.00   

January 2016
February 2016
March 2016
May 2016
June 2016
July 2016
May 2017
June 2017
July 2017
August 2017
September 2017
October 2017
November 2017

March 2018
April 2018
September 2018
Totals

Period

Number of 
Shares

–    $

4,752   
4,167   
9,698   
1,994   
9,511   
8,128   
39,523   
1,150   
6,060   
11,324   
17,173   
2,570   

10,000   
2,077   
14,812   
142,939   

Securities Authorized for Issuance under Equity Compensation Plans

See “Item 11 – Executive Compensation – Executive Compensation Plan Information.”

Recent Sales of Unregistered Securities

None.

ITEM 6.          Selected Financial Data

Not applicable.

27

 
 
 
 
 
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
    
 
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
 
  
 
 
 
 
 
 
 
 
 
 
 
ITEM 7.          Management’s Discussion and Analysis of Financial Condition and Results of Operations

For  a  description  of  our  significant  accounting  policies  and  an  understanding  of  the  significant  factors  that  influenced  our  performance
during the year ended September 30, 2018, this “Management’s Discussion and Analysis of Financial Condition and Results of Operations”
(hereafter referred to as “MD&A”) should be read in conjunction with the consolidated financial statements, including the related notes,
appearing in Part II, Item 8 of this Annual Report on Form 10-K for the fiscal year ended September 30, 2018.

Note about Forward-Looking Statements

This Annual Report on Form 10-K (this “Form 10-K”) includes statements that constitute “forward-looking statements.” These forward-
looking statements are often characterized by the terms “may,” “believes,” “projects,” “intends,” “plans,” “expects,” or “anticipates,” and
do not reflect historical facts.

Specific forward-looking statements contained in this portion of the Annual Report include, but are not limited to: (i) statements that are
based  on  current  projections  and  expectations  about  the  markets  in  which  we  operate,  (ii)  statements  about  current  projections  and
expectations of general economic conditions, (iii) statements about specific industry projections and expectations of economic activity, (iv)
statements relating to our future operations and prospects, (v) statements about future results and future performance, (vi) statements that
the cash on hand and additional cash generated from operations together with potential sources of cash through issuance of debt or equity
will  provide  the  Company  with  sufficient  liquidity  for  the  next  12  months,  and  (vii)  statements  that  the  outcome  of  pending  legal
proceedings will not have a material adverse effect on business, financial position and results of operations, cash flow or liquidity.

Forward-looking  statements  involve  risks,  uncertainties  and  other  factors,  which  may  cause  our  actual  results,  performance  or
achievements to be materially different from those expressed or implied by such forward-looking statements. Factors and risks that could
affect  our  results,  future  performance  and  capital  requirements  and  cause  them  to  materially  differ  from  those  contained  in  the  forward-
looking statements include those identified in this Form 10-K under Item 1A “Risk Factors”, as well as other factors that we are currently
unable to identify or quantify, but that may exist in the future.

In  addition,  the  foregoing  factors  may  generally  affect  our  business,  results  of  operations  and  financial  position.  Forward-looking
statements speak only as of the date the statements were made. We do not undertake and specifically decline any obligation to update any
forward-looking  statements. Any  information  contained  on  our  website  www.live-ventures.com  or  any  other  websites  referenced  in  this
Annual Report are not part of this Annual Report.

Our Company

Live  Ventures  Incorporated  is  a  holding  company  of  diversified  businesses,  which,  together  with  our  subsidiaries,  we  refer  to  as  the
“Company”,  “Live  Ventures”,  “we”,  “us”  or  “our”.  We  acquire  and  operate  profitable  companies  in  various  industries  that  have
demonstrated a strong history of earnings power. We currently have three segments to our business, Manufacturing, Retail and Online, and
Services.

Under  the  Live  Ventures  brand,  we  seek  opportunities  to  acquire  profitable  and  well-managed  companies.  We  will  work  closely  with
consultants  who  will  help  us  identify  target  companies  that  fit  within  the  criteria  we  have  established  for  opportunities  that  will  provide
synergies with our businesses.

Our principal offices are located at 325 E. Warm Springs Road, Suite 102, Las Vegas, Nevada 89119, our telephone number is (702) 939-
0231, and our corporate website (which does not form part of this report Form 10-K) is located at www.liveventures.com. Our common
stock trades on the NASDAQ Capital Market under the symbol “LIVE”.

28

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Manufacturing Segment

Marquis Industries

Our Manufacturing segment is composed of Marquis Affiliated Holdings LLC and wholly-owned subsidiaries (“Marquis”). Marquis is a
leading carpet manufacturer and a manufacturer of innovative yarn products, as well as a reseller of hard surface flooring products. Over the
last decade, Marquis has been an innovator and leader in the value-oriented polyester carpet sector, which is currently the market’s fastest-
growing fiber category. We focus on the residential, niche commercial, and hospitality end-markets and serve over 2,000 customers.

Since  commencing  operations  in  1995,  Marquis  has  built  a  strong  reputation  for  outstanding  value,  styling,  and  customer  service.  Its
innovation  has  yielded  products  and  technologies  that  differentiate  its  brands  in  the  flooring  marketplace.  Marquis’s  state-of-the-art
operations enable high quality products, unique customization, and exceptionally short lead-times. Furthermore, the Company has recently
invested in additional capacity to grow several attractive lines of business, including printed carpet and yarn extrusion.

Retail and Online Segment

Our  Retail  and  Online  Segment  is  composed  of  Vintage  Stock,  ApplianceSmart  and  the  legacy  operations  of  Modern  Everyday  and
LiveDeal.

Vintage Stock

On November 3, 2016, Live Ventures through its wholly-owned subsidiary Vintage Stock Holdings LLC acquired 100% of Vintage Stock,
V-Stock,  Movie  Trading  Company  and  EntertainMart  (collectively  “Vintage  Stock”).  Vintage  Stock  is  an  award-winning  specialty
entertainment retailer. Vintage Stock offers a large selection of entertainment products including new and pre-owned movies, video games
and music products, as well as ancillary products such as books, comics, toys and collectibles all available in a single location. With its
integrated buy-sell-trade business model, Vintage Stock buys, sells and trades new and pre-owned movies, music, video games, electronics
and  collectibles  through  34  Vintage  Stock,  3  V-Stock,  13  Movie  Trading  Company  and  9  EntertainMart  retail  locations  strategically
positioned across Texas, Idaho, Oklahoma, Kansas, Missouri, Colorado, Illinois, Arkansas and Utah.

ApplianceSmart

On December 30, 2017, Live Ventures through its wholly-owned subsidiary ApplianceSmart Affiliated Holdings LLC acquired 100% of
ApplianceSmart Inc. and ApplianceSmart Contracting, Inc. At September 30, 2018, ApplianceSmart operated seventeen stores: six in the
Minneapolis/St. Paul market; one in Rochester, Minnesota; four in the Columbus, Ohio market; four in the Atlanta, Georgia market; and
two in the San Antonio, Texas market.  ApplianceSmart is a major household appliance retailer with two product categories: one consisting
of  typical  and  commonly  available,  innovative  appliances,  and  the  other  consisting  of  affordable  value-priced,  niche  offerings  such  as
close-outs, factory overruns, discontinued models, and special-buy appliances, including open box merchandise and others.  In addition to
retailing  household  appliances, ApplianceSmart  through ApplianceSmart  Contracting  Inc.  provides  household  appliances  to  builders  and
developers in the Minnesota and Ohio markets.

Modern Everyday

Modern  Everyday,  Inc.  (“MEI”)  was  a  specialty  retailer  offering  consumers  a  selection  of  products  that  range  from  home,  kitchen  and
dining products, apparel and sporting goods to children's toys and beauty products. The Company has decided not to invest additional funds
in this line of business and is in the process of selling the remaining inventory.

29

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LiveDeal

LiveDeal  Inc.  operates  a  real  time  “deal  engine”  connecting  restaurants  with  consumers.  LiveDeal.com  provides  marketing  solutions  to
restaurants to boost customer awareness and merchant visibility on the internet. The marketing solutions that LiveDeal.com provides has
not provided any revenue to date.

Services Segment

Telco

Telco Billing Inc. (“Telco”) provides legacy services primarily under our InstantProfile  ® line of directory listing services. We no longer
accept new customers under our legacy service offerings.

Critical Accounting Policies

Our consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States
of America  (“GAAP”).  Preparation  of  these  statements  requires  us  to  make  judgments  and  estimates.  Some  accounting  policies  have  a
significant and material impact on amounts reported in these financial statements. Estimates and assumptions are based on management's
experience  and  other  information  available  prior  to  the  issuance  of  our  financial  statements.  Our  actual  realized  results  may  differ
materially  from  management’s  initial  estimates  as  reported.  Our  critical  and  significant  accounting  policies  include  Trade  and  Other
Receivables, Inventories, Goodwill, Revenue Recognition, Fair Value Measurements, Stock Based Compensation, Income Taxes, Segment
Reporting and Concentrations of Credit Risk.

Results of Operations

The following table sets forth certain statement of income items and as a percentage of revenue, for the periods indicated:

Statement of Income Data:
Revenue
Cost of Revenue
Gross Profit
General and Administrative Expense
Selling and Marketing Expense
Operating Income
Interest Expense, net
Bargain Purchase Gain on Acquisition
Other Income
Net Income before Income Taxes
Provision for Income Taxes
Net Income

Year Ended
September 30, 2018

Year Ended
September 30, 2017

% of Total
Revenue

% of Total
Revenue

100.0%  $ 152,060,932   
89,494,297   
62.8% 
62,566,635   
37.2% 
36,192,322   
24.7% 
8,274,936   
7.1% 
18,099,377   
5.4% 
(7,596,985)  
-4.3% 
–   
3.7% 
0.4% 
81,207   
10,583,599   
5.2% 
4,081,819   
2.2% 
6,501,780   
3.0%  $

100.0%
58.9%
41.1%
23.8%
5.4%
11.9%
-5.0%
0.0%
0.1%
7.0%
2.7%
4.3%

  $ 199,633,341   
125,434,584   
74,198,757   
49,258,006   
14,140,502   
10,800,249   
(8,643,338)  
7,293,756   
879,151   
10,329,818   
4,407,099   
5,922,719   

  $

30

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
   
 
 
 
 
   
 
 
 
   
 
 
 
   
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The following tables set forth revenues for key product categories, percentages of total revenue and gross profits earned by key product
category and gross profit percent as compared to revenues for each key product category indicated:

Revenue
Used Movies, Music, Games and Other
New Movies, Music, Games and Other
Rentals, Concessions and Other
Kitchen and Home Products
Retail Appliance Boxed Sales
Retail Appliance UnBoxed Sales
Retail Appliance Delivery, Warranty and Other
Carpets
Hard Surface Products
Synthetic Turf Products
Directory Services
Total Revenue

Gross Profit
Used Movies, Music, Games and Other
New Movies, Music, Games and Other
Rentals, Concessions and Other
New Kitchen and Home Products
Retail Appliance Boxed Sales
Retail Appliance UnBoxed Sales
Retail Appliance Delivery, Warranty and Other
Carpets
Hard Surface Products
Synthetic Turf Products
Directory Services
Total Gross Profit

Year Ended
September 30, 2018

Year Ended
September 30, 2017

Net
Revenue

% of

    Total Revenue  

Net
Revenue

% of Total

    Total Revenue  

  $

43,014,110   
32,980,142   
1,188,897   
–   
22,221,833   
8,603,754   
2,116,696   
58,451,306   
24,229,497   
6,082,400   
744,706   
  $ 199,633,341   

21.5%  $
16.5% 
0.6% 
0.0% 
11.1% 
4.3% 
1.1% 
29.3% 
12.1% 
3.0% 
0.4% 

40,752,981   
29,522,356   
1,116,308   
128,904   
–   
–   
–   
57,510,294   
16,211,404   
5,964,633   
854,052   
100.0%  $ 152,060,932   

26.8%
19.4%
0.7%
0.1%
0.0%
0.0%
0.0%
37.8%
10.7%
3.9%
0.6%
100.0%

Year Ended
September 30, 2018

Year Ended
September 30, 2017

Gross
Profit

Gross
Profit %  

Gross
Profit

Gross
Profit %  

79.3%  $
25.3% 
64.1% 
0.0% 
19.3% 
48.8% 
-30.4% 
26.6% 
26.2% 
8.9% 
95.1% 
37.2%  $

32,373,769   
8,123,685   
688,414   
(83,879)  
–   
–   
–   
15,227,351   
4,214,209   
1,211,446   
811,640   
62,566,635   

79.4%
27.5%
61.7%
-65.1%
0.0%
0.0%
0.0%
26.5%
26.0%
20.3%
95.0%
41.1%

  $

  $

34,094,496   
8,341,198   
761,726   
–   
4,288,474   
4,197,427   
(643,166)  
15,548,450   
6,359,676   
542,146   
708,330   
74,198,757   

31

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
   
 
 
 
 
 
 
   
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
   
 
 
 
   
 
   
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue

Revenue increased $47,572,409, or 31.3% for the year ended September 30, 2018 as compared to the year ended September 30, 2017.

The increase in revenue was primarily attributable to the following:

Revenue  from  ApplianceSmart  for  the  period  of  December  31,  2017  through  September  30,  2018-Retail  Appliance  Boxed  Sales
$22,221,833 or 11.1% of total revenue, Retail Appliance Unboxed Sales $8,603,754 or 4.3% of total revenue, Retail Appliance Delivery,
Warranty, and Other $2,116,696 or 1.1% of total revenue.

Revenue increased in the following categories as compared to the prior year:

Used  Movies,  Music,  Games  and  Other  $2,261,129  or  5.5%,  New  Movies,  Music,  Games  and  Other  $3,457,786  or  11.7%,  Rentals,
Concessions  and  Other  $72,589  or  6.5%,  Carpets  $941,012  or  1.6%,  Hard  Surface  Products  $8,018,093  or  49.5%,  and  Synthetic  Turf
Products $117,767 or 2.0%.

The revenue increases were partially offset by the following decreases in revenue as compared to the prior year period:

Kitchen and Home Products $128,904 or 100%

Directory Services $109,346 or 12.8%

Cost of Revenue

Cost  of  revenue  increased  $35,940,287,  or  40.2%  for  the  year  ended  September  30,  2018  as  compared  to  the  year  ended  September  30,
2017, primarily because of the change in revenue discussed above as well as the changes in gross profit discussed below.

Gross Profit

Gross profit increased $11,632,122 or 18.6%, for the year ended September 30, 2018 as compared to the year ended September 30, 2017.

The increase in gross profit was primarily attributable to the following:

Gross  Profits  from  newly  acquired ApplianceSmart  for  the  period  of  December  31,  2017  through  September  30,  2018-Retail Appliance
Boxed Sales $4,288,474 or 19.3% gross profit margin, Retail Appliance Unboxed Sales $4,197,427 or 48.8% gross profit margin.

Gross profit increased in the following categories as compared to the prior year:

Gross Profits from Vintage Stock-Used Movies, Music, Games and Other increased $1,720,727 or 5.3%. New Movies, Music, Games and
Other gross profit increased $217,513 or 2.7%. Rentals, Concessions and Other gross profit increased $73,312 or 10.6%.

32

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hard  Surface  Products  gross  profit  increased  $2,145,467  or  50.9%.  Hard  surface  products  gross  profit  margin  increased  to  26.2%  from
26.0% or 20bps. Carpets gross profit increased $321,099 or 2.1%. Carpets gross profit margin increased to 26.6% from 26.5% or 10bps.

Gross profit increases were partially offset by the following decreases in gross profit as compared to the prior year:

Synthetic  Turf  Products  gross  profit  decreased  $669,300  or  55.2%.  Synthetic  Turf  Products  gross  profit  margin  decreased  to  8.9%  from
20.3% due to adding an additional machine.

Directory Services gross profit decreased $103,310 or 12.7%. Directory Services gross profit margin increased to 95.1% from 95.0% or
10bps.

General and Administrative Expense

General  and Administrative  expense  increased  $13,065,684  or  36.1%,  for  the  year  ended  September  30,  2018  as  compared  to  the  year
ended  September  30,  2017.  The  increase  in  general  and  administrative  expense  was  primarily  attributable  to  general  and  administrative
expense from ApplianceSmart for the period of December 31, 2017 through September 30, 2018 of $7,863,304, and increase of $4,627,421
from  Vintage  Stock  and  Modern  Everyday,  an  increase  of  $575,214  associated  with  Marquis,  partially  offset  by  a  decrease  of  $255
associated with our Directory services business, Telco.

Selling and Marketing Expense

Selling  and  marketing  expense  increased  $5,865,566  or  70.9%,  for  the  year  ended  September  30,  2018  as  compared  to  the  year  ended
September 30, 2017. The increase was primarily attributable to ApplianceSmart having $5,218,260 selling and marketing expense as well
as an increase in Marquis selling and marketing expense of $880,981, and partially offset by the decrease in selling and marketing expense
associated with Vintage Stock of $233,675.

Operating Income

Because of the factors described above, operating income was $10,800,249 for the year ended September 30, 2018, representing a decrease
of $7,299,128 over the comparable prior year of $18,099,377, or 40.3%.

Interest Expense, net

Interest expense net increased $1,046,353 or 13.8%, for the year ended September 30, 2018 as compared to the year ended September 30,
2017, primarily due to increased borrowing costs for Marquis and Vintage Stock.

Other Income and Expense

Other income and expense increased $797,944, for the year ended September 30, 2018 as compared to the year ended September 30, 2017.

Bargain Purchase Gain

Bargain Purchase Gain for the year ended September 30,2018 was $7,293,756, which was a result of the ApplianceSmart acquisition.

33

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for Income Taxes

Provision for income taxes increased $325,280, for the year ended September 30, 2018 as compared to the year ended September 30, 2017.

Net Income

The factors described above led to net income of $5,922,719 for the year ended September 30, 2018, or a 8.9% decrease from net income
of $6,501,780 for the year ended September 30, 2017.

Year Ended September 30, 2018
Segments in $

Year Ended September 30, 2017
Segments - $

Retail &    
Online

Mfg

Services

Total

    Retail &    
Online

Mfg

Services

Total

  $ 110,125,432    $ 88,763,203    $
59,085,277      66,312,931     
51,040,155      22,450,272     

744,706    $ 199,633,341    $ 71,520,549    $ 79,686,331    $
36,376      125,434,584      30,418,560      59,033,325     
708,330      74,198,757      41,101,989      20,653,006     

854,052    $ 152,060,932 
42,412      89,494,297 
811,640      62,566,635 

43,535,804     
6,165,655     
1,338,696    $

5,719,658     
7,974,845     
8,755,769    $

  $

2,544      49,258,006      31,045,079     
1,181,055     

5,144,444     
7,093,878     
705,784    $ 10,800,249    $ 8,875,855    $ 8,414,684    $

2      14,140,502     

2,799      36,192,322 
8,274,936 
808,838    $ 18,099,377 

3     

Revenue
Cost of Revenue
Gross Profit
General and Administrative

Expense

Selling and Marketing Expense
Operating Income

Year Ended September 30, 2018
Segments in % of Revenue

Year Ended September 30, 2017
Segments - % of Revenue

Retail &  
Online

100.0%   
53.7%   
46.3%   

39.5%   
5.6%   
1.2%   

Mfg

Services

Total

  Retail &  
Online

100.0%   
74.7%   
25.3%   

6.4%   
9.0%   
9.9%   

100.0%   
4.9%   
95.1%   

0.3%   
0.0%   
94.8%   

100.0%   
62.8%   
37.2%   

24.7%   
7.1%   
5.4%   

100.0%   
42.5%   
57.5%   

43.4%   
1.7%   
12.4%   

Mfg

Services

Total

100.0%   
74.1%   
25.9%   

6.5%   
8.9%   
10.6%   

100.0%   
5.0%   
95.0%   

0.3%   
0.0%   
94.7%   

100.0%
58.9%
41.1%

23.8%
5.4%
11.9%

Revenue
Cost of Revenue
Gross Profit
General and Administrative

Expense

Selling and Marketing Expense
Operating Income

Retail and Online Segment

Segment  results  for  Retail  and  Online  include  Vintage  Stock, ApplianceSmart,  Modern  Everyday  and  LiveDeal.  Revenue  for  the  year
ended  September  30,  2018  increased  $39,604,883,  or  54.0%,  as  compared  to  the  prior  year,  as  a  result  of  the  acquisition  of  the
ApplianceSmart  business  on  December  30,  2017  which  provided  $22,221,833  of  Retail Appliance  Boxed  Sales  revenue;  $8,603,754  of
Retail Appliance Unboxed Sales revenue; $2,116,696 of Retail Appliance Delivery, Warranty and Other revenue. Cost of revenue for the
year  ended  September  30,  2018  increased  $28,666,717,  or  94.2%,  because  of ApplianceSmart’s  business  which  had  cost  of  revenue  of
$25,099,548 from December 31, 2017 through September 30, 2018. Operating income for the year ended September 30, 2018 decreased
$7,537,159 because of an increase in gross profit of $9,938,166, an increase in general and administrative expense of $12,490,725 and an
increase in selling and marketing expense of $4,984,600.

34

 
 
 
 
 
 
 
 
   
 
 
 
   
 
 
 
 
   
 
   
 
 
   
 
   
 
 
 
 
   
   
   
   
   
   
   
 
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
 
 
 
 
 
 
 
Manufacturing Segment

Segment results for Manufacturing include Marquis, which is our carpet, hard surface and synthetic turf products business. Revenue for the
year ended September 30, 2018 increased $9,076,872, or 11.4%, as compared to the prior year period, because of increased sales of carpets
of $941,012, hard surface products of $8,018,093 and synthetic turf products of $117,767. Cost of revenue for the year ended September
30, 2018 increased $7,279,606, or 12.3%, as compared to the prior year period, because of an increase in the cost of revenue of synthetic
turf products of $787,067, hard surface products of $5,872,626, and an increase in cost of revenue of carpets of $619,913. Operating income
for the year ended September 30, 2018 increased $341,085, or 4.1%, as compared to the prior year period, because of an increase in gross
profit  of  $1,797,266,  partially  offset  by  an  increase  in  general  and  administrative  expense  of  $575,214  and  an  increase  in  selling  and
marketing expense of $880,967.

Services Segment

Segment results for Services include Telco results, which is our directory services business. Revenues for the year ended September 30,
2018 decreased $109,346, or 12.8%, as compared to the prior year period, because of decreasing renewals. Operating earnings for the year
ended September 30, 2018 decreased $103,054, or 12.7%, compared to the prior year period, primarily due to decreased renewal revenues.
We  expect  revenue  and  operating  income  from  this  segment  to  continue  to  decrease  in  the  future.  We  are  no  longer  accepting  new
customers in our directory services business.

Liquidity and Capital Resources

Overview

Based  on  our  current  operating  plans,  we  believe  that  available  cash  balances,  cash  generated  from  our  operating  activities  and  funds
available  under  our  asset  based  revolver  lines  of  credit  will  provide  sufficient  liquidity  to  fund  our  operations,  pay  our  scheduled  loan
payments, fund our continued investments in store openings and remodeling activities, continue to repurchase shares, and pay dividends on
our shares of Series E Preferred Stock as declared by the Board of Directors, for at least the next 12 months.

We have two asset-based revolver lines of credit (i) Bank of America Revolver Loan (“BofA Revolver”) that Marquis uses and (ii) Texas
Capital Bank Revolver Loan (“TCB Revolver”) that Vintage Stock uses.

As of September 30, 2018, we had total cash on hand of $1,991,622 and an additional $7,326,680 of available borrowing under the BofA
Revolver and an additional $107,405 of available borrowing under the TCB Revolver. As we continue to pursue acquisitions, and other
strategic  transactions  to  expand  and  grow  our  business,  we  regularly  monitor  capital  market  conditions  and  may  raise  additional  funds
through borrowings or public or private sales of debt or equity securities. The amount, nature and timing of any borrowings or sales of debt
or equity securities will depend on our operating performance and other circumstances; our then-current commitments and obligations; the
amount,  nature  and  timing  of  our  capital  requirements;  any  limitations  imposed  by  our  current  credit  arrangements;  and  overall  market
conditions. 

Sources of Liquidity

We utilize cash on hand and cash generated from operations and have funds available to us under our two revolving loan facilities (BofA
Revolver and TCB Revolver) to cover normal and seasonal fluctuations in cash flows and to support our various growth initiatives. Our
cash and cash equivalents are carried at cost and consist primarily of demand deposits with commercial banks. Our term debt facilities are
not revolving credit facilities and require scheduled payments of principal and interest.

35

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
BofA Revolver

Marquis  may  borrow  funds  for  operations  under  the  BofA  Revolver  subject  to  availability  as  described  in  Note  8  to  the  consolidated
financial statements. On September 30, 2018, we had $7,326,680 of additional borrowing availability on the BofA Revolver, respectively.
Maximum borrowing under the BofA Revolver is $15,000,000. A total of approximately $72,715 of letters of credit were outstanding at
September  30,  2018.  The  weighted  average  interest  rate  for  the  period  of  October  1,  2017  through  September  30,  2018  was  3.79%.  We
borrowed  $94,696,505  and  repaid  $91,946,715  on  the  BofA  Revolver  during  the  twelve  months  ended  September  30,  2018,  leaving  an
outstanding balance on the BofA Revolver of $7,600,605 at September 30, 2018.

TCB Revolver

Vintage Stock may borrow funds for operations under the TCB Revolver subject to availability as described in Note 4 to the consolidated
financial  statements.  On  September  30,  2018  –  we  had  $107,405  of  additional  borrowing  availability  on  the  TCB  Revolver.  Maximum
borrowing under the TCB Revolver is $12,000,000. No letters of credit were outstanding at any time during the period of October 1, 2017
through September 30, 2018. The weighted average interest rate for the period of October 1, 2017 through September 30, 2018 was 4.26%.
We  borrowed  $76,190,921  and  repaid  $76,818,763  on  the  TCB  Revolver  during  the  period  of  October  1,  2017  through  September  30,
2018, leaving an outstanding balance on the TCB Revolver of $11,892,595 at September 30, 2018.

Loan Covenant Compliance

We are in compliance with all loan covenants under our existing revolving and other loan agreements as of September 30, 2018.

Cash Flows from Operating Activities

The  Company’s  cash  and  cash  equivalents  at  September  30,  2018  was  $1,991,622  compared  to  $3,972,539  at  September  30,  2017,  a
decrease of $1,980,917. The principal reason for this decrease was cash provided by operating profits used to pay down debt.

Net cash provided by operations was $11,823,970 for the year ended September 30, 2018 as compared to net cash provided by operations
of $7,874,332 for the same period in 2017. This change in cash provided by operations of $3,949,638 was due to an decrease in net income
of  $579,061,  an  increase  in  non-cash  depreciation  and  amortization  expense  of  $1,022,832,  a  decrease  of  $7,293,756  due  to  the  bargain
purchase  gain  associated  with ApplianceSmart  in  the  current  fiscal  year,  an  increase  in  loss  on  disposal  of  property  and  equipment  of
$65,315, an increase in charge-off and amortization of debt issuance cost of $802,293, an increase in stock based compensation expense of
$293,467, a decrease in deferred rent of $55,719, a decrease in change in reserve for uncollectible accounts of $235,303, an increase in the
change in reserve for obsolete inventory of $1,291,143, an increase in the change in other of $410,385, an increase in the change in deferred
income taxes of $655,516, plus changes in assets and liabilities including an increase in accounts receivable of $1,695,174, an increase in
prepaid expenses and other current assets of $5,099,050, a decrease in inventories of $1,134,575, an increase in deposits and other assets of
$855,973, an increase in accounts payable of $7,319,157, a decrease in accrued liabilities of $5,310,173 and a decrease in income taxes
payable of $952,080.

Our  primary  source  of  cash  inflows  is  from  customer  receipts  from  sales  on  account,  factor  accounts  receivable  proceeds  and  net
remittances from directory services customers processed in the form of ACH billings. Our most significant cash outflows include payments
for  raw  materials  and  general  operating  expenses,  including  payroll  costs  and  general  and  administrative  expenses  that  typically  occur
within close proximity of expense recognition.

Cash Flows from Investing Activities

Our cash flows used in investing activities during the year ended September 30, 2018 consisted of purchase of intangibles of $683,642 and
purchases of property and equipment of $8,710,033. Our cash flows used in investing activities during the year ended September 30, 2017
consisted of acquisition of the Vintage Stock business, net of cash acquired, and seller financing provided of $47,381,108, $6,414,971 of
equipment purchases, purchases of intangibles $95,976; offset by the sale proceeds from property and equipment of $159,911.

36

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash Flows from Financing Activities

Our cash flows used in financing activities during the year ended September 30, 2018 consisted of $27,776,756 from the issuance of notes
payable and $2,121,948 in net borrowings under revolver loans, offset by payments of debt issuance costs of $1,318,069, purchase of series
E preferred treasury stock of $4,000, purchase of common treasury stock of $550,427 and payment on notes payable of $32,437,420. Our
cash flows provided by financing activities during the year ended September 30, 2017 consisted of $36,984,434 from the issuance of notes
payable and $17,148,662 in net borrowings under revolver loans, offset by payment of series E preferred stock dividends of $959, payment
of debt issuance costs of $1,155,000, purchase of treasury stock $699,557 and payment on notes payable $3,218,124.

The Company does not engage in any off-balance sheet financing arrangements. Currently, the Company is not issuing common shares for
liquidity purposes. We prefer to use asset-based lending arrangements and mezzanine financing together with Company provided capital to
finance  acquisitions  and  have  done  so  historically.  Occasionally  as  our  Company  history  has  demonstrated  we  will  issue  stock  and
derivative instruments linked to stock for services and or debt settlement.

Working Capital

We had working capital of $28,405,238 as of September 30, 2018 as compared to a working capital deficit of $10,892,860 as of September
30,  2017  with  current  assets  increasing  by  $10,118,944  and  current  liabilities  decreasing  by  $29,179,154  from  September  30,  2017  to
September  30,  2018.  Such  changes  in  working  capital  were  primarily  attributable  to  the  increase  in  inventory  associated  with  the
acquisition  of  ApplianceSmart,  increased  borrowing  from  revolver  loans  and  the  payoff  of  the  Capitala  Term  Loan,  debt  previously
classified as current debt, from the proceeds of new long-term financing from the Comvest term loan, classified as long- term debt.

Equipment Loans

On  June  20,  2016  and August  5,  2016,  Marquis  entered  into  a  transaction  which  provided  for  a  master  agreement  and  separate  loan
schedules Notes #1 through #5 (the “Equipment Loans”) with Banc of America Leasing & Capital, LLC which provided:

Note  #1  is  $5  million,  secured  by  equipment.  The  Equipment  Loan  #1  is  due  September  23,  2021,  payable  in  59  monthly  payments  of
$84,273 beginning September 23, 2016, with a final payment in the sum of $584,273, bearing interest at 3.8905% per annum.

Note  #2  is  $2,209,807,  secured  by  equipment.  The  Equipment  Loan  #2  is  due  January  30,  2022,  payable  in  59  monthly  payments  of
$34,768 beginning January 30, 2017, with a final payment in the sum of $476,729, bearing interest at 4.63% per annum.

Note  #3  is  $3,679,514,  secured  by  equipment.  The  Equipment  Loan  #3  is  due  December  30,  2023,  payable  in  84  monthly  payments  of
$51,658 beginning January 30, 2017, with a final payment due December 30, 2023, bearing interest rate at 4.7985% per annum.

Note  #4  is  $1,095,113,  secured  by  equipment.  The  Equipment  Loan  #4  is  due  December  30,  2023,  payable  in  81  monthly  payments  of
$15,901 beginning April 30, 2017, with final payment due December 30, 2023, bearing interest at 4.8907% per annum.

Note  #5  is  $3,931,591,  secured  by  equipment.  The  Equipment  Loan  #5  is  due  December  28,  2024,  payable  in  84  monthly  payments  of
$54,943 beginning January 28, 2018, with the final payment due December 28, 2024, bearing interest at 4.67% per annum.

At September 30, 2018 we had $3,230,555, $1,636,940, $2,871,849, $881,937 and $3,568,925 outstanding  on  Equipment  Loan  Note  #1
through  Note  #5,  respectively.  At  September  30,  2017  we  had  $4,097,764,  $1,969,954,  $3,341,642  and  $1,025,782  outstanding  on
Equipment Loan Note #1 through Note #4, respectively.

37

 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
Real Estate Financing

On June 14, 2016, we entered into a transaction with Store Capital Acquisitions, LLC. The transaction included a sale-leaseback of land
owned  by  Marquis  Industries,  Inc.  (“Marquis”)  and  a  loan  secured  by  the  improvements  on  such  land.  The  total  aggregate  proceeds
received from the sale of the land and the loan was $10,000,000, which consisted of $644,479 from the sale of the land and a note payable
of  $9,355,521.  In  connection  with  the  transaction,  we  entered  into  a  lease  with  a  15-year  term  commencing  on  the  closing  of  the
transaction,  which  provides  the  Company  an  option  to  extend  the  lease  upon  the  expiration  of  its  term.  The  initial  annual  lease  rate  is
$59,614. The proceeds from this transaction were used to pay down the BofA Revolver and Bank of America Term loans, related party
loan,  as  well  as  to  purchase  a  building  from  the  previous  owners  of  Marquis  that  was  not  purchased  in  the  July  2015  transaction. At
September  30,  2018  and  September  30,  2017,  we  had  $9,302,346  and  $9,328,208  outstanding,  respectively,  on  the  Store  Capital
Acquisition, LLC loan. At September 30, 2018 and September 30, 2017, there are un-amortized debt issuance costs associated with this
loan in the amounts of $432,961 and $444,402, respectively.

Future Sources of Cash; New Products and Services

We  may  require  additional  debt  financing  and  or  capital  to  finance  new  acquisitions,  refinance  existing  indebtedness  or  other  strategic
investments in our business. Other sources of financing may include stock issuances and additional loans; or other forms of financing. Any
financing obtained may further dilute or otherwise impair the ownership interest of our existing stockholders.

Contractual Obligations

The following table summarizes our contractual obligations consisting of operating lease agreements and  debt  obligations  and  the  effect
such obligations are expected to have on our future liquidity and cash flows:

Less Than
One Year

One to Three
Years

Payments due by Period
Three to Five
Years

More Than
Five Years    

Total

Notes payable
Notes Payable - related party
Noncanceleable service contracts
Lease obligations
Total

Off-Balance Sheet Arrangements

  $ 13,958,355    $ 23,499,498    $ 26,828,861    $ 10,130,567    $ 74,417,281 
5,821,506 
– 
  13,181,450 
  $ 17,487,038    $ 33,666,816    $ 29,486,873    $ 12,779,510    $ 93,420,237 

391,949   
–   
3,136,734   

5,429,557   
–   
4,737,761   

–   
–   
2,658,012   

–   
–   
2,648,943   

At  September  30,  2018,  we  had  no  off-balance  sheet  arrangements,  commitments  or  guarantees  that  require  additional  disclosure  or
measurement.

ITEM 7A.         Quantitative and Qualitative Disclosures about Market Risk

As of September 30, 2018, we did not participate in any market risk-sensitive commodity instruments for which fair value disclosure would
be required. We believe we are not subject in any material way to other forms of market risk, such as foreign currency exchange risk or
foreign customer purchases (of which there were none in fiscal year 2018 or 2017) or commodity price risk.

38

 
 
 
 
 
 
 
 
  
 
  
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ITEM 8.          Financial Statement and Supplementary Data

LIVE VENTURES INCORPORATED AND SUBSIDIARIES

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

Contents

Reports of Independent Registered Public Accounting Firm

Report of WSRP LLC
Report of BDO USA, LLP

Consolidated Financial Statements:

Consolidated Balance Sheets as of September 30, 2018 and 2017

Consolidated Statements of Income for the years ended September 30, 2018 and 2017

Consolidated Statements of Changes in Stockholders’ Equity for years ended September 30, 2018 and 2017

Consolidated Statements of Cash Flows for the years ended September 30, 2018 and 2017

Notes to Consolidated Financial Statements

39

Page

F-1
F-2

F-3

F-4

F-5

F-6

F-7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and
Stockholders of Live Ventures Incorporated and Subsidiaries
Las Vegas, Nevada

Opinion on the Financial Statements

We  have  audited  the  accompanying  consolidated  balance  sheet  of  Live  Ventures  Incorporated  and  Subsidiaries  (the  Company)  as  of
September 30, 2018, and the related consolidated statements of income, changes in stockholders’ equity, and cash flows for the year then
ended,  and  the  related  notes  (collectively  referred  to  as  the  financial  statements).  In  our  opinion,  the  consolidated  financial  statements
present fairly, in all material respects, the financial position of the Company as of September 30, 2018, and the results of its operations and
its cash flows for the year then ended, in conformity with accounting principles generally accepted in the United States of America.

Basis for Opinion

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion
on  the  Company’s  consolidated  financial  statements  based  on  our  audit.  We  are  a  public  accounting  firm  registered  with  the  Public
Company Accounting  Oversight  Board  (United  States)  (PCAOB)  and  are  required  to  be  independent  with  respect  to  the  Company  in
accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and
the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The
Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our
audit,  we  are  required  to  obtain  an  understanding  of  internal  control  over  financial  reporting,  but  not  for  the  purpose  of  expressing  an
opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

Our audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or
fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the
amounts  and  disclosures  in  the  financial  statements.  Our  audits  also  included  evaluating  the  accounting  principles  used  and  significant
estimates  made  by  management,  as  well  as  evaluating  the  overall  presentation  of  the  financial  statements.  We  believe  that  our  audits
provide a reasonable basis for our opinion.

/s/ WSRP, LLC

We have served as the Company’s auditor since 2018.

Salt Lake City, Utah

December 27, 2018

F-1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Report of Independent Registered Public Accounting Firm

Board of Directors and Stockholders
Live Ventures Incorporated
Las Vegas, Nevada

We  have  audited  the  accompanying  consolidated  balance  sheet  of  Live  Ventures  Incorporated  as  of  September  30,  2017  and  the  related
consolidated  statements  of  income,  stockholders’  equity,  and  cash  flows  for  the  year  then  ended.  These  financial  statements  are  the
responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audit.

We  conducted  our  audit  in  accordance  with  the  standards  of  the  Public  Company Accounting  Oversight  Board  (United  States).  Those
standards  require  that  we  plan  and  perform  the  audit  to  obtain  reasonable  assurance  about  whether  the  financial  statements  are  free  of
material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial
reporting.  Our  audit  included  consideration  of  internal  control  over  financial  reporting  as  a  basis  for  designing  audit  procedures  that  are
appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control
over financial reporting. Accordingly, we express no such opinion. An audit includes examining, on a test basis, evidence supporting the
amounts  and  disclosures  in  the  financial  statements,  assessing  the  accounting  principles  used  and  significant  estimates  made  by
management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for
our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Live
Ventures Incorporated at September 30, 2017, and the results of its operations and its cash flows for the year then ended, in conformity with
accounting principles generally accepted in the United States of America.

/s/ BDO USA, LLP
Las Vegas, Nevada
January 18, 2018 

F-2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIVE VENTURES INCORPORATED AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS

September 30,
2018

September 30,
2017

Assets

  $

1,991,622    $

Cash
Trade receivables, net
Inventories, net
Prepaid expenses and other current assets

Total current assets

Property and equipment, net
Restricted cash
Deposits and other assets
Deferred taxes
Intangible assets, net
Goodwill

Total assets

Liabilities and Stockholders' Equity

Liabilities:

Accounts payable
Accrued liabilities
Income taxes payable
Current portion of long-term debt
Current portion of notes payable related parties

Total current liabilities

Long-term debt, net of current portion
Notes payable related parties, net of current portion
Other non-current obligations

Total liabilities

Commitments and contingencies

Stockholders' equity:

  $

  $

13,839,422   
46,527,039   
3,308,017   
65,666,100   

27,991,060   
750,447   
283,143   
3,220,362   
6,665,847   
36,946,735   
141,523,694    $

14,588,355    $
8,570,905   
(248,702)  
13,958,355   
391,949   
37,260,862   

58,805,468   
5,429,558   
579,217   
102,075,105   

3,972,539 
10,636,925 
34,501,801 
6,435,891 
55,547,156 

22,817,860 
– 
77,520 
9,000,010 
4,205,314 
36,946,735 
128,594,595 

8,224,057 
8,986,734 
351,689 
48,877,536 
– 
66,440,016 

26,570,271 
2,000,000 
– 
95,010,287 

Series B convertible preferred stock, $0.001 par value, 1,000,000 shares authorized,

214,244 shares issued and outstanding at September 30, 2018 and September 30, 2017  
Series E convertible preferred stock, $0.001 par value, 200,000 shares authorized, 127,840
shares issued and 77,840 shares outstanding at September 30, 2018; 127,840 shares
issued and outstanding at September 30, 2017, with a liquidation preference of $0.30
per share outstanding

Common stock, $0.001 par value, 10,000,000 shares authorized, 2,088,186 shares issued
and 1,945,247 shares outstanding at September 30, 2018; 2,088,186 shares issued and
1,991,879 shares outstanding at September 30, 2017

Paid in capital
Treasury stock common 142,939 shares as of September 30, 2018 and 96,307 shares as of

September 30, 2017

Treasury stock Series E preferred 50,000 shares as of September 30, 2018 and no shares as

214   

214 

128   

128    

2,088   
63,654,335   

2,088 
63,157,178 

(1,550,011)  

(999,584)

of September 30, 2017

Accumulated deficit

Total stockholders' equity
Total liabilities and stockholders' equity

(4,000)  
(22,654,165)  
39,448,589   
141,523,694    $

– 
(28,575,716)
33,584,308 
128,594,595 

  $

The accompanying notes are an integral part of these consolidated financial statements.

F-3

 
 
 
 
 
 
   
 
  
   
 
  
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
    
 
  
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIVE VENTURES, INCORPORATED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME

Revenues
Cost of revenues
Gross profit

Operating expenses:

General and administrative expenses
Sales and marketing expenses
Total operating expenses

Operating income

Other (expense) income:
Interest expense, net
Bargain purchase gain on acquisition
Other income

Total other (expense) income, net

Income before provision for income taxes
Provision for income taxes
Net income

Earnings per share:

Basic
Diluted

Weighted average common shares outstanding:

Basic
Diluted

  $

Years Ended September 30,
2017
2018
152,060,932 
199,633,341    $
89,494,297 
125,434,584   
62,566,635 
74,198,757   

49,258,006   
14,140,502   
63,398,508   

36,192,322 
8,274,936 
44,467,258 

10,800,249   

18,099,377 

(8,643,338)  
7,293,756   
879,151   
(470,431)  

10,329,818   
4,407,099   
5,922,719    $

(7,596,985)
– 
81,207 
(7,515,778)

10,583,599 
4,081,819 
6,501,780 

3.01    $
1.58    $

2.94 
1.61 

1,965,595   
3,742,959   

2,210,104 
4,047,696 

  $

  $
  $

The accompanying notes are an integral part of these consolidated financial statements.

F-4

 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
LIVE VENTURES INCORPORATED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

Common Stock

Series B
Preferred Stock

Series E
Preferred Stock

Shares

Amount

Shares

Amount

Shares

Amount

Paid-In
Capital

Series E
   Preferred Stock  

  Treasury Stock  

  Common  
Stock
Treasury
Stock

Accumulated
Deficit

  Total Equity  

Balance, September

30, 2016

Series E preferred
stock dividends

Stock based

compensation
Stock Split 1:6 no
fractional shares
Issuance of common
stock for Norvalk
Apps S.A.S.
liability

Issuance of series B
preferred stock for
Kingston liability  

Exchange of

common shares for
series B preferred
stock to Isaac
Capital Group
Purchase of treasury

stock

Net income
Balance, September

30, 2017

Series E preferred
stock dividends

Stock based

compensation

Purchase of Series E
preferred treasury
stock

Purchase of common

treasury stock

Net income
Balance, September

30, 2018

2,819,327  $

2,819 

–  $

– 

– 

2,284 

– 

– 

2 

58,333 

59 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

55,888 

56 

(791,758) $

(792)  

158,356 

– 
– 

– 
– 

– 
– 

158 

– 
– 

127,840  $

128  $

59,568,471  $

–  $

(300,027) $ (35,075,579) $ 24,195,812 

– 

– 

– 

– 

– 

– 

– 
– 

– 

– 

– 

– 

– 

– 

– 
– 

– 

203,690 

(2)  

584,441 

2,799,944 

634 

– 
– 

– 

– 

– 

– 

– 

– 

– 
– 

– 

– 

– 

– 

– 

– 

(1,917)  

(1,917)

– 

– 

– 

– 

– 

203,690 

– 

584,500 

2,800,000 

– 

(699,557)  

– 

– 
6,501,780 

(699,557)
6,501,780 

2,088,186  $

2,088 

214,244  $

214 

127,840  $

128  $

63,157,178  $

–  $

(999,584) $ (28,575,716) $ 33,584,308 

– 

– 

– 

– 
– 

– 

– 

– 

– 
– 

– 

– 

– 

– 
– 

– 

– 

– 

– 
– 

– 

– 

– 

– 
– 

– 

– 

– 

– 
– 

– 

497,157 

– 

– 
– 

– 

– 

(4,000)  

– 

– 

– 

(1,168)  

(1,168)

– 

– 

497,157 

(4,000)

– 
– 

(550,427)  

– 

– 
5,922,719 

(550,427)
5,922,719 

2,088,186  $

2,088  $

214,244  $

214  $

127,840  $

128  $

63,654,335  $

(4,000) $ (1,550,011) $ (22,654,165) $ 39,448,589 

The accompanying notes are an integral part of these consolidated financial statements.

F-5

 
 
 
 
 
 
  
  
 
 
  
  
  
 
 
 
 
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIVE VENTURES INCORPORATED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS

OPERATING ACTIVITIES:
Net income
Adjustments to reconcile net income to net cash provided by operating activities, net of

  $

5,922,719    $

6,501,780 

Years Ended September 30,
2017
2018

acquisition:

Depreciation and amortization
Gain on bargain purchase of acquisition
(Gain) Loss on disposal of property and equipment
Charge off and amortization of debt issuance cost
Stock based compensation expense
Deferred rent
Change in reserve for uncollectible accounts
Change in reserve for obsolete inventory
Change in deferred income taxes
Change in other

Changes in assets and liabilities:

Trade receivables
Inventories
Prepaid expenses and other current assets
Deposits and other assets
Accounts payable
Accrued liabilities
Income taxes payable

6,048,380   
(7,293,756)  
31,863   
1,017,966   
497,157   
(55,719)  
(235,514)  
364,980   
4,180,088   
410,385   

(1,161,438)  
(4,945,936)  
3,452,523   
798,218   
4,974,948   
(1,582,503)  
(600,391)  

5,025,548 
– 
(33,452)
215,673 
203,690 
– 
(211)
(926,163)
3,524,572 
– 

(2,856,612)
(3,811,361)
(1,646,527)
(57,755)
(2,344,209)
3,727,670 
351,689 

Net cash provided by operating activities

11,823,970   

7,874,332 

INVESTING ACTIVITIES:

Acquisition of business, net of cash acquired and seller financing provided
Purchase of intangible assets
Proceeds from the sale of property and equipment
Purchases of property and equipment

Net cash used in investing activities

FINANCING ACTIVITIES:

Net borrowings (payments) under revolver loans
Payments of debt issuance costs
Payment of series E preferred stock dividends
Purchase of series E preferred treasury stock
Proceeds from issuance of notes payable
Purchase of common treasury stock
Payments on related party notes payable
Payments on notes payable

–   
(683,642)  
–   
(8,710,033)  

(47,381,108)
(95,976)
159,911 
(6,414,971)

(9,393,675)  

(53,732,144)

2,121,948   
(1,318,069)  
–   
(4,000)  
27,776,756   
(550,427)  
–   
(32,437,420)  

17,148,662 
(1,155,000)
(959)
– 
36,984,434 
(699,557)
– 
(3,218,124)

Net cash provided by (used in) financing activities

(4,411,212)  

49,059,456 

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

(1,980,917)  

3,201,644 

CASH AND CASH EQUIVALENTS, beginning of period

3,972,539   

770,895 

CASH AND CASH EQUIVALENTS, end of period

  $

1,991,622    $

3,972,539 

The accompanying notes are an integral part of these consolidated financial statements.

F-6

 
 
 
 
  
 
  
   
 
  
 
   
 
 
 
 
    
 
  
 
 
    
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
    
 
  
 
 
 
  
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
  
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
  
 
    
 
  
 
 
 
  
 
    
 
  
 
 
 
  
 
    
 
  
 
 
 
 
 
 
 
LIVE VENTURES INCORPORATED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS

Supplemental cash flow disclosures:

Interest paid
Income taxes paid (refunded)

Noncash financing and investing activities:

Notes payable issued to sellers of Vintage Stock
Due to sellers of ApplianceSmart, Inc. less liabilities assumed post acquisition
Restated equipment deposit as a purchase of equipment in fiscal 2016
Conversion of accrued expense liability to series B preferred stock
Conversion of accrued expense liabilities into common stock
Accrued and unpaid dividends

  $
  $

  $
  $
  $
  $
  $
  $

7,894,094    $
757,940    $

5,325,964 
(149,307)

–    $
4,892,631    $
–    $
–    $
–    $
1,168    $

10,000,000 
– 
(1,816,855)
2,800,000 
584,500 
959 

The accompanying notes are an integral part of these consolidated financial statements.

F-7

 
 
 
  
 
    
 
  
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
LIVE VENTURES INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED SEPTEMBER 30, 2018 AND 2017

Note 1:        Background and Basis of Presentation

The accompanying condensed consolidated financial statements include the accounts of Live Ventures Incorporated, a Nevada corporation,
and its subsidiaries (collectively, the “Company”). Commencing in fiscal year 2015, the Company began a strategic shift in its business
plan away from providing online marketing solutions for small and medium sized business to acquiring profitable companies in various
industries that have demonstrated a strong history of earnings power. The Company continues to actively develop, revise and evaluate its
products,  services  and  its  marketing  strategies  in  its  businesses.  The  Company  has  three  operating  segments:  Manufacturing,  Retail  and
Online (our new name for the previously named Marketplace Platform segment) and Services. With Marquis Industries, Inc. (“Marquis”),
the Company is engaged in the manufacture and sale of carpet and the sale of vinyl and wood floorcoverings. With Vintage Stock, Inc.
(“Vintage  Stock”),  the  Company  is  engaged  in  the  retail  sale  of  new  and  used  movies,  music,  collectibles,  comics,  books,  games,  game
systems  and  components.  With ApplianceSmart,  Inc.  (“ApplianceSmart”),  the  Company  is  engaged  in  the  sale  of  new  major  appliances
through a chain of company-owned retail stores.

All  data  for  common  stock,  options  and  warrants  have  been  adjusted  to  reflect  the  1-for-6  reverse  stock  split  (which  took  effect  on
December 5, 2016) for all periods presented. In addition, all common stock prices, and per share data for all periods presented have been
adjusted to reflect the 1-for-6 reverse stock split.

Note 2:       Summary of Significant Accounting Policies

Principles of Consolidation

The accompanying consolidated financial statements for fiscal years 2018 and 2017 include the accounts of Live Ventures Incorporated and
its  wholly-owned  subsidiaries.  On  July  6,  2015,  the  Company  acquired  80%  of  Marquis  Industries,  Inc.  and  subsidiaries  (“Marquis”).
Effective November 30, 2015, the Company acquired the remaining 20% of Marquis. On November 3, 2016, the Company acquired 100%
of  Vintage  Stock,  Inc.,  a  Missouri  corporation  (“Vintage  Stock”),  through  its  newly  formed,  wholly-owned  subsidiary,  Vintage  Stock
Affiliated  Holdings  LLC  (“VSAH”).  Effective  December  30,  2017,  the  Company  acquired  100%  of ApplianceSmart  through  its  newly
formed,  wholly-owned  subsidiary,  ApplianceSmart  Holdings  LLC  (“ASH”).  All  intercompany  transactions  and  balances  have  been
eliminated in consolidation.

Use of Estimates

The  preparation  of  the  consolidated  financial  statements  in  conformity  with  U.S.  generally  accepted  accounting  principles  requires
management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets
and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting
period. Actual results could differ from those estimates.

Significant estimates made in connection with the accompanying consolidated financial statements include the estimate of dilution and fees
associated  with  billings,  the  estimated  reserve  for  doubtful  current  and  long-term  trade  and  other  receivables,  the  estimated  reserve  for
excess  and  obsolete  inventory,  estimated  fair  value  and  forfeiture  rates  for  stock-based  compensation,  fair  values  in  connection  with  the
analysis of goodwill, other intangibles and long-lived assets for impairment, current portion of notes payable, valuation allowance against
deferred tax assets and estimated useful lives for intangible assets and property and equipment.

Financial Instruments

Financial  instruments  consist  primarily  of  cash  equivalents,  trade  and  other  receivables,  advances  to  affiliates  and  obligations  under
accounts payable, accrued expenses and notes payable. The carrying amounts of cash equivalents, trade receivables and other receivables,
accounts payable, accrued expenses and short-term notes payable approximate fair value because of the short maturity of these instruments.
The  fair  value  of  the  long-term  debt  is  calculated  based  on  interest  rates  available  for  debt  with  terms  and  maturities  similar  to  the
Company’s existing debt arrangements, unless quoted market prices are available (Level 2 inputs). The carrying amounts of long-term debt
at September 30, 2018 and 2017 approximate fair value.

F-8

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Restricted Cash

Restricted cash represents funds on account at a bank used to secure a letter of credit in favor of Whirlpool Corporation in the face amount
of $750,000.

Cash and Cash Equivalents

Cash and Cash equivalents consist of highly liquid investments with a maturity of three months or less at the time of purchase. Restricted
cash  consists  of  balances  on  deposit,  $750,447  as  of  September  30,  2018,  pledged  as  collateral  for  a  letter  of  credit.  Fair  value  of  cash
equivalents and restricted cash approximates carrying value.

Trade Receivables

The  Company  grants  trade  credit  to  customers  under  credit  terms  that  it  believes  are  customary  in  the  industry  it  operates  and  does  not
require  collateral  to  support  customer  trade  receivables.  Some  of  the  Company’s  trade  receivables  are  factored  primarily  through  two
factors.  Factored  trade  receivables  are  sold  without  recourse  for  substantially  all  of  the  balance  receivable  for  credit  approved  accounts.
The factor purchases the trade receivable(s) for the gross amount of the respective invoice(s), less factoring commissions, trade and cash
discounts.  The  factor  charges  the  Company  a  factoring  commission  for  each  trade  account,  which  is  between  0.75-1.00%  of  the  gross
amount  of  the  invoice(s)  factored  on  the  date  of  the  purchase,  plus  interest  calculated  at  3.25%-6%  per  annum.  The  minimum  annual
commission due the factor is $112,500 per contract year.

Allowance for Doubtful Accounts

The  Company  maintains  an  allowance  for  doubtful  accounts,  which  includes  allowances  for  accounts  and  factored  trade  receivables,
customer refunds, dilution and fees from LEC billing aggregators and other uncollectible accounts. The allowance for doubtful accounts is
based upon historical bad debt experience and periodic evaluations of the aging and collectability of the trade receivables. This allowance
is maintained at a level which the Company believes is sufficient to cover potential credit losses and trade receivables are only written off to
bad  debt  expense  as  uncollectible  after  all  reasonable  collection  efforts  have  been  made.  The  Company  has  also  purchased  accounts
receivable credit insurance to cover non-factored trade and other receivables which helps reduce potential losses due to doubtful accounts.
At September 30, 2018 and 2017, the allowance for doubtful accounts was $855,709 and $1,091,223, respectively.

Inventories

Manufacturing Segment

Inventories are valued at the lower of the inventory’s cost (first in, first out basis) or market of the inventory. Management compares the
cost  of  inventory  with  its  net  realizable  value  and  an  allowance  is  made  to  write  down  inventory  to  net  realizable  value,  if  lower.
Management also reviews inventory to determine if excess or obsolete inventory is present and a reserve is made to reduce the carrying
value for inventory for such excess and or obsolete inventory. At September 30, 2018 and September 30, 2017, the reserve for obsolete
inventory was $91,940.

Retail and Online Segment

Merchandise  Inventories  are  valued  at  the  lower  of  cost  or  market  using  the  average  cost  method  which  approximates  first  in  first  out
(“FIFO”). Under the average cost method, as new product is received from vendors, its current cost is added to the existing cost of product
on-hand and this amount is re-averaged over the cumulative units in inventory available for sale. Pre-owned products traded in by customers
are  recorded  as  merchandise  inventory  for  the  amount  of  cash  consideration  or  store  credit  less  any  premiums  given  to  the  customer.
Management  reviews  the  merchandise  inventory  to  make  required  adjustments  to  reflect  potential  obsolescence  or  the  lower  of  cost  or
market.  In  valuing  merchandise  inventory,  management  considers  quantities  on  hand,  recent  sales,  potential  price  protections,  returns  to
vendors and other factors. Management’s ability to assess these factors is dependent upon forecasting customer demand and providing a
well-balanced  merchandise  assortment.  Merchandise  Inventory  valuation  is  adjusted  based  on  anticipated  physical  inventory  losses  or
shrinkage and actual losses resulting from periodic physical inventory counts. Merchandise inventory reserves as of September 30, 2018
and September 30, 2017 were $1,110,729 and $1,256,629, respectively.

F-9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Property and Equipment

Property and Equipment are stated at cost less accumulated depreciation. Expenditures for repairs and maintenance are charged to expense
as incurred and additions and improvements that significantly extend the lives of assets are capitalized. Upon sale or other retirement of
depreciable  property,  the  cost  and  accumulated  depreciation  are  removed  from  the  related  accounts  and  any  gain  or  loss  is  reflected  in
operations.  Depreciation  is  computed  using  the  straight-line  method  over  the  estimated  useful  lives  of  the  assets.  The  useful  lives  of
building and improvements are three to forty years, transportation equipment is five to ten years, machinery and equipment are five to ten
years, furnishings and fixtures are three to five years and office and computer equipment are three to five years. Depreciation expense was
$4,647,798 and $4,141,684 for the years ended September 30, 2018, and 2017, respectively.

We periodically review our property and equipment when events or changes in circumstances indicate that their carrying amounts may not
be  recoverable  or  their  depreciation  or  amortization  periods  should  be  accelerated.  We  assess  recoverability  based  on  several  factors,
including  our  intention  with  respect  to  our  stores  and  those  stores  projected  undiscounted  cash  flows.  An  impairment  loss  would  be
recognized for the amount by which the carrying amount  of  the  assets  exceeds  their  fair  value,  as  approximated  by  the  present  value  of
their projected discounted cash flows.

Goodwill

The  Company  accounts  for  purchased  goodwill  and  intangible  assets  in  accordance  with ASC  350,  Intangibles—Goodwill  and  Other.
Under  ASC  350,  purchased  goodwill  are  not  amortized;  rather,  they  are  tested  for  impairment  on  at  least  an  annual  basis.  Goodwill
represents the excess of consideration paid over the fair value of underlying identifiable net assets of business acquired.

We  test  goodwill  annually  on  July  1  of  each  fiscal  year  or  more  frequently  if  events  arise  or  circumstances  change  that  indicate  that
goodwill  may  be  impaired.  The  Company  assesses  whether  goodwill  impairment  exists  using  both  the  qualitative  and  quantitative
assessments. The qualitative assessment involves determining whether events or circumstances exist that indicate it is more likely than not
that  the  fair  value  of  a  reporting  unit  is  less  than  its’  carrying  amount,  including  goodwill.  If  based  on  this  qualitative  assessment  the
Company determines it is not more likely than not that the fair value of a reporting unit is less than its carrying amount or if the Company
elects not to perform a qualitative assessment, a quantitative assessment is performed using a two-step approach required by ASC 350 to
determine whether a goodwill impairment exists.

The first step of the quantitative test is to compare the carrying amount of the reporting unit's assets to the fair value of the reporting unit. If
the fair value exceeds the carrying value, no further evaluation is required, and no impairment loss is recognized. If the carrying amount
exceeds the fair value, then the second step is required to be completed, which involves allocating the fair value of the reporting unit to
each asset and liability using the guidance in ASC 805 (“Business Combinations, Accounting for Identifiable Intangible Assets in a Business
Combination”), with the excess being applied to goodwill. An impairment loss occurs if the amount of the recorded goodwill exceeds the
implied goodwill. The determination of the fair value of our reporting units is based, among other things, on estimates of future operating
performance  of  the  reporting  unit  being  valued.  We  are  required  to  complete  an  impairment  test  for  goodwill  and  record  any  resulting
impairment losses at least annually. Changes in market conditions, among other factors, may have an impact on these estimates and require
interim impairment assessments.

When performing the two-step quantitative impairment test, the Company's methodology includes the use of an income approach which
discounts future net cash flows to their present value at a rate that reflects the Company's cost of capital, otherwise known as the discounted
cash  flow  method  ("DCF").  These  estimated  fair  values  are  based  on  estimates  of  future  cash  flows  of  the  businesses.  Factors  affecting
these future cash flows include the continued market acceptance of the products and services offered by the businesses, the development of
new products and services by the businesses and the underlying cost of development, the future cost structure of the businesses, and future
technological  changes.  The  Company  also  incorporates  market  multiples  for  comparable  companies  in  determining  the  fair  value  of  our
reporting units. Any such impairment would be recognized in full in the reporting period in which it has been identified.

F-10

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Intangible Assets

The Company’s intangible assets consist of customer relationship intangibles, favorable leases, trade names, licenses for the use of internet
domain  names,  Universal  Resource  Locators,  or  URL’s,  software,  and  marketing  and  technology  related  intangibles.  Upon  acquisition,
critical  estimates  are  made  in  valuing  acquired  intangible  assets,  which  include  but  are  not  limited  to:  future  expected  cash  flows  from
customer  contracts,  customer  lists,  and  estimating  cash  flows  from  projects  when  completed;  tradename  and  market  position,  as  well  as
assumptions about the period of time that customer relationships will continue; and discount rates. Management's estimates of fair value
are based upon assumptions believed to be reasonable, but which are inherently uncertain and unpredictable and, as a result, actual results
may  differ  from  the  assumptions  used  in  determining  the  fair  values.  All  intangible  assets  are  capitalized  at  their  original  cost  and
amortized  over  their  estimated  useful  lives  as  follows:  domain  name  and  marketing  –  3  to  20  years;  software  –  3  to  5  years,  customer
relationships – 7 to 15 years, favorable leases – over the life of the lease, customer lists – to 20 years, trade names – to 20 years. Intangible
amortization expense is $1,400,582 and $863,864 for the years ended September 30, 2018, and 2017, respectively.

Revenue Recognition

Manufacturing Segment

The Manufacturing Segment derives revenue primarily from the sale of carpet products, including shipping and handling amounts, which
are  recognized  when  the  following  requirements  have  been  met:  (i)  there  is  persuasive  evidence  of  an  arrangement,  (ii)  the  sales
transaction price is fixed or determinable, (iii) title, ownership and risk of loss have been transferred to the customer, (iv) allocation of sales
price to specific performance obligations, and (v) performance obligations are satisfied. At the time revenue is recognized, the Company
records a provision for the estimated amount of future returns based primarily on historical experience and any known trends or conditions
that exist at the time revenue is recognized. Revenues are recorded net of taxes collected from customers. All direct costs are either paid
and or accrued for in the period in which the sale is recorded.

Retail and Online Segment

The Retail and Online Segment derives revenue primarily from direct sales of entertainment and appliance products and services, including
shipping and handling amounts, which are recognized when the following requirements have been met: (i) there is persuasive evidence of
an  arrangement,  (ii)  the  sales  transaction  price  is  fixed  or  determinable,  (iii)  title  or  use  rights,  ownership  and  risk  of  loss  have  been
transferred to the customer, (iv) allocation of sales price to specific performance obligations, and (v) performance obligations are satisfied.
At the time revenue is recognized, the Company records a provision for the estimated amount of future returns based primarily on historical
experience and any known trends or conditions that exist at the time revenue is recognized. Revenues are recorded net of taxes collected
from customers. All direct costs are either paid and or accrued for in the period in which the sale is recorded.

Services Segment

The  Services  Segment  recognizes  revenue  from  directory  subscription  services  as  billed  for  and  accepted  by  the  customer.  Directory
services revenue is billed and recognized monthly for directory services subscribed. The Company has utilized outside billing companies to
perform  direct  ACH  withdrawals.  For  billings  via  ACH  withdrawals,  revenue  is  recognized  when  such  billings  are  accepted  by  the
customer. Customer refunds are recorded as an offset to gross Services Segment revenue.

Revenue for billings to certain customers that are billed directly by the Company and not through outside billing companies is recognized
based on estimated future collections which are reasonably assured. The Company continuously reviews this estimate for reasonableness
based on its collection experience.

Shipping and Handling

The Company classifies shipping and handling charged to customers as revenues and classifies costs relating to shipping and handling as
cost of revenues.

F-11

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Customer Liabilities

The Company establishes a liability upon the issuance of merchandise credits and the sale of gift cards. Breakage income related to gift
cards which are no longer reportable under state escheatment laws of $47,603 and $158,532 for the period of November 3, 2016 through
September  30,  2017  and  fiscal  year  ended  September  30,  2018,  respectively,  is  recorded  in  other  income  in  our  consolidated  financial
statements. No amounts were recorded for breakage for any period prior to November 3, 2016.

Advertising Expense

Advertising  expense  is  charged  to  operations  as  incurred.  Advertising  expense  totaled  $493,789  and  $746,041  for  the  years  ended
September 30, 2018 and 2017, respectively.

Fair Value Measurements

ASC  Topic  820,  “Fair  Value  Measurements  and  Disclosures,”  requires  disclosure  of  the  fair  value  of  financial  instruments  held  by  the
Company. ASC topic 825, “Financial Instruments,” defines fair value, and establishes a three-level valuation hierarchy for disclosures of
fair value measurement that enhances disclosure requirements for fair value measures. The three levels of valuation hierarchy are defined
as follows: Level 1 - inputs to the valuation methodology are quoted prices for identical assets or liabilities in active markets. Level 2 – to
the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the
asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. Level 3 – inputs to the valuation
methodology are unobservable and significant to the fair value measurement.

Income Taxes

The  Company  accounts  for  income  taxes  using  the  asset  and  liability  method.  The  asset  and  liability  method  requires  recognition  of
deferred tax assets and liabilities for expected future tax consequences of temporary differences that currently exist between tax bases and
financial reporting bases of the Company's assets and liabilities. Deferred income tax assets and liabilities are measured using enacted tax
rates expected to apply to taxable income in the years in which these temporary differences are expected to be recovered or settled. The
effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. A
valuation allowance is provided on deferred taxes if it is determined that it is more likely than not that the asset will not be realized. The
Company recognizes penalties and interest accrued related to income tax liabilities in the provision for income taxes in its Consolidated
Statements of Income.

Significant management judgment is required to determine the amount of benefit to be recognized in relation to an uncertain tax position.
The Company uses a two-step process to evaluate tax positions. The first step requires an entity to determine whether it is more likely than
not  (greater  than  50%  chance)  that  the  tax  position  will  be  sustained.  The  second  step  requires  an  entity  to  recognize  in  the  financial
statements  the  benefit  of  a  tax  position  that  meets  the  more-likely-than-not  recognition  criterion.  The  amounts  ultimately  paid  upon
resolution of issues raised by taxing authorities may differ materially from the amounts accrued and may materially impact the financial
statements of the Company in future periods.

Lease Accounting

We  lease  retail  stores,  warehouse  facilities  and  office  space.  These  assets  and  properties  are  generally  leased  under  noncancelable
agreements that expire at various dates through 2024 with various renewal options for additional periods. The agreements, which have been
classified as operating leases, generally provide for minimum and, in some cases percentage rent and require us to pay all insurance, taxes
and other maintenance costs. Leases with step rent provisions, escalation clauses or other lease concessions are accounted for on a straight-
line  basis  over  the  lease  term  and  include  “rent  holidays”  (periods  in  which  we  are  not  obligated  to  pay  rent).  Cash  or  lease  incentives
received upon entering into certain store leases (“tenant improvement allowances”) are recognized on a straight-line basis as a reduction to
rent expense over the lease term. We record the unamortized portion of tenant improvement allowances as a part of deferred rent. We do
not have leases with capital improvement funding. Percentage rentals are based on sales performance in excess of specified minimums at
various stores and are accounted for in the period in which the amount of percentage rent can be accurately estimated.

F-12

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock-Based Compensation

The  Company  from  time  to  time  grants  restricted  stock  awards  and  options  to  employees,  non-employees  and  Company  executives  and
directors.  Such  awards  are  valued  based  on  the  grant  date  fair-value  of  the  instruments,  net  of  estimated  forfeitures.  The  value  of  each
award is amortized on a straight-line basis over the vesting period.

Earnings Per Share

Earnings per share is calculated in accordance with ASC 260, “Earnings Per share”. Under ASC 260 basic earnings per share is computed
using  the  weighted  average  number  of  common  shares  outstanding  during  the  period  except  that  it  does  not  include  unvested  restricted
stock subject to cancellation. Diluted earnings per share is computed using the weighted average number of common shares and, if dilutive,
potential common shares outstanding during the period. Potential common shares consist of the incremental common shares issuable upon
the  exercise  of  warrants,  options,  restricted  shares  and  convertible  preferred  stock.  The  dilutive  effect  of  outstanding  restricted  shares,
options and warrants is reflected in diluted earnings per share by application of the treasury stock method. Convertible preferred stock is
reflected on an if-converted basis.

Segment Reporting

ASC  Topic  280,  “Segment  Reporting,”  requires  use  of  the  “management  approach”  model  for  segment  reporting.  The  management
approach model is based on the way a Company’s management organizes segments within the Company for making operating decisions
and assessing performance. The Company determined it has three reportable segments (See Note 17).

Concentration of Credit Risk

The Company maintains cash balances at several banks in several states including, Arkansas, California, Colorado, Georgia, Idaho, Illinois,
Kansas, Missouri, Minnesota, Nevada, New Mexico, New York, Ohio, Oklahoma, Texas, and Utah. Accounts are insured by the Federal
Deposit Insurance Corporation up to $250,000 per institution as of September 30, 2018. At times, balances may exceed federally insured
limits.

Recently Issued Accounting Pronouncements

ASU 2016-02, Leases (Topic 842). The standard requires a lessee to recognize a liability to make lease payments and a right-of-use asset
representing a right to use the underlying asset for the lease term on the balance sheet. The ASU is effective for fiscal years, and interim
periods within those years, beginning after December 15, 2018, with early adoption permitted. We are currently evaluating the impact that
this standard will have on our consolidated financial statements.

Note 3: Comprehensive Income

Comprehensive  income  is  the  sum  of  net  income  and  other  items  that  must  bypass  the  income  statement  because  they  have  not  been
realized, including items like an unrealized holding gain or loss from available for sale securities and foreign currency translation gains or
losses. For our Company, for years ended September 30, 2018 and 2017, net income does not differ from comprehensive income. 

Note 4:       Acquisitions

Acquisition of Vintage Stock Inc.

On  November  3,  2016  (the  “Closing  Date”),  the  Company,  through  its  newly  formed,  wholly-owned  subsidiary,  VSAH,  entered  into  a
series of agreements in connection with its purchase of Vintage Stock. Vintage Stock is a retailer that sells, buys and trades new and used
movies, books, collectibles, games, comics, music and other retail products.

F-13

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total  consideration  paid  of  $57,653,698  was  paid  through  a  combination  of  $8,000,000  of  capital  provided  by  the  Company  and  debt
financing provided by (i) Texas Capital Bank Revolver Loan in the aggregate amount of approximately $12,000,000, mezzanine financing
from  the  Capitala  Term  Loan  of  approximately  $30  million,  and  the  Company  issued  $10,000,000  in  subordinated  acquisition  notes
payable to the sellers of Vintage Stock, as more fully described in Note 9.

The  following  table  below  summarizes  our  final  purchase  price  allocation  of  the  consideration  paid  to  the  respective  fair  values  of  the
assets acquired and liabilities assumed in the Vintage Stock acquisition as of the closing date. The Company finalized its estimates after it
was able to determine that it had obtained all necessary information that existed as of the acquisition date related to these matters.

Cash and cash equivalents
Trade and other receivables
Inventory
Prepaid expenses and other current assets
Property and equipment
Intangible - leases
Intangible - trade names
Intangible - customer list
Intangible - customer relationship
Goodwill
Notes payable
Accounts payable
Accrued expenses

  $

   $

272,590 
177,338 
18,711,192 
814,201 
4,859,676 
1,033,412 
1,200,000 
50,000 
1,000,000 
36,946,735 
(542,074)
(5,165,612)
(1,703,760)
57,653,698 

In connection with the purchase of Vintage Stock, we incurred bank fees of $15,000, appraisal fees of $20,497, legal fees of $192,339 and
consulting  fees  of  $119,774  –  for  a  total  of  $347,610;  all  of  which  was  recorded  as  general  and  administrative  expense  during  the  year
ended  September  30,  2017.  Goodwill  of  $36,946,735  is  the  excess  of  total  consideration  less  identifiable  assets  at  fair  value  less  debt
assumed  at  fair  value  and  is  tax  deductible.  Goodwill  is  attributable  to  Vintage  Stock’s  management,  assembled  workforce,  operating
model, the number of stores, locations and competitive presence in each of its respective markets.

The operating results of Vintage Stock have been included in our consolidated financial statements beginning on November 3, 2016 and are
reported in our Retail and Online segment.

The estimated fair value of the customer relationship intangible related to Vintage Stock was determined using the income approach, which
discounts  expected  future  cash  flows  to  present  value.  The  Company  estimated  the  fair  value  of  this  intangible  asset  using  the  residual
method  and  a  present  value  discount  rate  of  17%,  totaling  $1,000,000.  Customer  relationships  relate  to  the  Company’s  ability  to  sell
existing  and  future  products.  The  Company  is  amortizing  the  Customer  relationships  intangible  asset  on  a  straight-line  basis  over  an
estimated life of 5 years.

The estimated fair value of the trade names intangible that Vintage Stock uses – “Vintage Stock”, “EntertainMart” and “Movie Trading
Company” was determined using a royalty income approach, which estimates an assumed royalty income stream and then discounts that
expected  future  revenue  or  cash  flow  stream  to  present  value.  The  Company  estimated  the  fair  value  of  this  intangible  asset  using  the
residual method and a present value discount rate of 17%, totaling $1,200,000. Trade names relate to the Company’s brand awareness by
consumers in the market place. The Company is amortizing the trade names intangible asset on a straight-line basis over an estimated life of
7 years.

The estimated fair value of the customer list intangible asset was determined using the cost approach, which estimates the cost to acquire
each email address in the list. The Company estimated the fair value of this intangible asset to be $0.19 per acquired email address, less a
discount 40% attributable to domain and trade names or a net cost per email address of $0.11 or approximately $50,000. The Company is
amortizing the customer list intangible asset on a straight-line basis over an estimated life of 3 years.

F-14

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The unaudited pro forma information below presents statement of income data for the years ended September 30, 2017, as if the acquisition
of Vintage Stock took place on October 1, 2016.

Net revenue
Gross profit
Operating income
Net income
Earnings per basic common share

Acquisition of ApplianceSmart Inc.

Year Ended
September 30,
2017
76,133,061 
43,735,263 
11,167,940 
5,517,942 
2.50 

  $

  $

On  December  30,  2017  (the  “ApplianceSmart  Closing  Date”),  the  Company,  through  its  newly  formed,  wholly-owned  subsidiary,
ApplianceSmart Affiliated Holdings LLC (“ASH”), entered into a series of agreements in connection with its purchase of ApplianceSmart.
ApplianceSmart is a retailer engaged in the sale of new major appliances through a chain of company-owned retail stores.

Total consideration was $6,500,000, with no liabilities assumed by ASH. On December 30, 2017, ASH agreed to pay the $6,500,000 no
later than March 31, 2018. Effective April 1, 2018, ASH issued an interest bearing promissory note to the Seller, with interest at 5% per
annum, with a three-year term in the original amount of $3,919,494 for the balance of the purchase price. Interest is payable monthly in
arrears.  Ten  percent  of  the  outstanding  principal  amount  is  due  to  be  repaid  annually  on  a  quarterly  basis,  with  any  remainder  due  and
payable on maturity, April 1, 2021. This promissory note is guaranteed by ApplianceSmart. The remaining $2,580,506 was paid in cash by
ASH to the Seller. ASH may reborrow funds, and pay interest on such re-borrowings, from the Seller up to the Original Principal amount.
On  December  31,  2017, ASH  offset  certain  liabilities  and  was  provided  certain  assets  from  the  Seller  in  the  net  amount  of  $1,607,369,
against  the  amount  due  to  the  Seller. ASH  and  Seller  agreed  to  the  offset  as  if  it  were  payment  in  cash  against  the  purchase  price. At
September 30, 2018, the net amount owing to the Seller was $3,821,507 and is included in long term debt, related parties. See Note 9.

Net liabilities assumed by ASH on December 31, 2017:

Accounts payable
Accrued expenses
Capital leases
Credit card receivables
Cash
Total net liabilities assumed by ASH

  $

  $

1,374,647 
1,080,255 
29,631 
(255,301)
(621,863)
1,607,369 

The table below summarizes our final purchase price allocation of the consideration paid to the respective fair values of the assets acquired
in the ApplianceSmart acquisition as of the ApplianceSmart Closing Date. The Company finalized its estimates after it determined that it
had obtained all necessary information that existed as of the ApplianceSmart Acquisition Date related to these matters.

Trade receivables
Inventory
Prepaid expenses
Refundable deposits
Intangible asset - trade names
Intangible asset - customer list
Intangible asset - leases
Restricted cash
Property and equipment
Deferred income tax
Bargain gain on acquisition

  $

  $

1,805,545 
7,444,282 
69,347 
1,003,841 
2,015,000 
5,202 
1,205,596 
750,000 
1,094,503 
(1,599,560)
(7,293,756)
6,500,000 

F-15

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The operating results of ApplianceSmart are included in our audited consolidated financial statements beginning on December 31, 2017 and
are reported in our Retail and Online Segment.

The estimated fair value of the customer list intangible asset was determined using the cost approach, which estimates the cost to acquire
each email address in the list. The Company estimated the fair value of this intangible asset to be $0.10 per acquired active contact email or
approximately $5,202. The Company is amortizing the customer list intangible asset on a straight-line basis over an estimated life of 20
years.

The  estimated  fair  value  of  the  trade  names  intangible  that ApplianceSmart  uses  –  “ApplianceSmart”  was  determined  using  a  royalty
income approach, which estimates an assumed royalty income stream and then discounts that expected future revenue or cash flow stream
to  present  value.  The  Company  estimated  the  fair  value  of  this  intangible  asset  using  the  residual  method  of  0.5%  and  a  present  value
discount  rate  of  18.6%,  or  $2,015,000.  Trade  name  relates  to  the  Company’s  brand  awareness  by  consumers  in  the  market  place.  The
Company is amortizing the trade name intangible asset on a straight-line basis over an estimated life of 20 years.

The estimated fair value of the lease assets that ApplianceSmart leases was determined comparing the existing leases assumed to current
market rates within a three-mile radius of existing stores. These market rates were then compared to existing ApplianceSmart contracted
lease  rates  over  the  remaining  lease  terms.  If  the  lease  contract  began  within  six  months  of  acquisition  date  or  the  square  footage  price
difference was within 10% of the contracted lease rate, or the overall discounted cash flow effect of the difference was less than $150,000,
the  lease  was  excluded  for  intangible  valuation  purposes.  The  remaining  leases  that  were  included  were  then  compared  to  market  rates,
with  the  differences  discounted  using  a  discount  rate  of  7.50%  to  determine  the  discounted  present  value  of  the  lease  intangibles.  The
Company  is  amortizing  the  lease  intangibles  on  a  straight-line  basis  over  the  remaining  life  of  each  lease  ranging  between  two  and  ten
years.

The unaudited pro forma information below presents statement of income data for the years ended September 30, 2018 and September 30,
2017, as if the acquisition of ApplianceSmart took place on October 1, 2016.

Net revenue
Gross profit
Operating income
Net income
Earnings per basic common share

F-16

Year Ended

  September 30, 2018   
  $

44,138,639    $
9,301,315   
(7,161,319)  
637,819   

  $

0.32    $

Year Ended
September 30,
2017
59,112,048 
16,122,521 
1,410,022 
676,636 
0.31 

 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note 5: Balance Sheet Detail Information

Balance Sheet information is as follows:

Trade receivables, current, net:
Accounts receivable, current
Less: Reserve for doubtful accounts

Trade receivables , long term, net:
Accounts receivable, long term
Less: Reserve for doubtful accounts

Total trade receivables, net:
Gross trade receivables
Less: Reserve for doubtful accounts

Inventory, net

Raw materials
Work in progress
Finished goods
Merchandise

  Less: Inventory reserves

Property and equipment, net:

Building and improvements
Transportation equipment
Machinery and equipment
Furnishings and fixtures

Office, computer equipment and other

  Less: Accumulated depreciation

Intangible assets, net:

Domain name and marketing related intangibles
Lease intangibles
Customer relationship intangibles
Purchased software

Less:  Accumulated amortization

Accrued liabilities:

Accrued payroll and bonuses
Accrued sales and use taxes
Accrued property taxes
Accrued rent
Deferred revenue
Accrued gift card and escheatment liability
Accrued interest payable
Accrued accounts payable and bank overdrafts
Accrued professional fees
Customer deposits
Accrued expenses - other

F-17

September 30,
2018

September 30,
2017

14,350,559    $
(511,137)  
13,839,422    $

11,383,576 
(746,651)
10,636,925 

344,572    $
(344,572)  

–    $

14,695,131    $
(855,709)  
13,839,422    $

9,712,839    $
1,141,486   
5,414,072   
31,461,311   
47,729,708   
(1,202,669)  
46,527,039    $

10,954,843    $
82,266   
23,295,315   
2,639,616   
2,530,410   
39,502,450   
(11,511,390)  
27,991,060    $

59,313    $

2,239,008   
4,709,241   
2,190,937   
9,198,499   
(2,532,652)  
6,665,847    $

2,384,041    $
1,007,284   
362,388   
506,989   
354,227   
1,593,688   
195,907   
942,600   
470,726   
508,252   
244,803   
8,570,905    $

344,572 
(344,572)
– 

11,728,148 
(1,091,223)
10,636,925 

7,709,969 
987,689 
3,922,362 
23,230,350 
35,850,370 
(1,348,569)
34,501,801 

8,090,797 
104,853 
17,402,064 
4,360,820 
224,822 
30,183,356 
(7,365,496)
22,817,860 

18,957 
1,033,412 
2,689,039 
1,595,977 
5,337,385 
(1,132,071)
4,205,314 

2,602,695 
824,206 
– 
502,617 
– 
1,479,622 
464,184 
1,367,539 
– 
182,052 
1,563,819 
8,986,734 

  $

  $

  $

  $

  $

  $

  $

   $

  $

   $

  $

   $

  $

   $

 
 
 
 
  
   
 
  
   
 
  
 
   
 
 
 
 
    
 
  
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note 6:         Intangibles

The Company’s intangible assets consist of customer relationship intangibles, trade names, favorable leases, licenses for the use of internet
domain  names,  Universal  Resource  Locators,  or  URL’s,  software,  and  marketing  and  technology  related  intangibles. All  such  assets  are
capitalized at their original cost and amortized over their estimated useful lives as follows: domain name and marketing – 3 to 20 years;
software – 3 to 5 years, customer relationships – 7 to 15 years, favorable leases – over the life of the lease, outstanding lists – 20 years, trade
names  –  20  years.  When  certain  events  or  changes  in  operating  conditions  occur,  an  impairment  assessment  is  performed  and  lives  of
intangible assets with determined lives may be adjusted. Intangible amortization expense is $1,400,582 and $863,864 for the years ended
September 30, 2018 and 2017, respectively.

The following summarizes estimated future amortization expense related to intangible assets that have net balances:

As of September 30.
2019
2020
2021
2022
2023
Thereafter

Note 7:       Goodwill

  $

  $

1,287,603 
1,107,465 
1,052,377 
841,974 
514,407 
1,862,021 
6,665,847 

Goodwill is not amortized, rather it is evaluated for impairment on July 1 annually or when indicators of a potential impairment are present.
The annual evaluation for impairment of goodwill is based on valuation models that incorporate assumptions and internal projections of
expected future cash flows and operating plans. We believe such assumptions are also comparable to those that would be used by other
marketplace participants. There was no goodwill impairment during fiscal 2018.

Note 8:        Long-Term Debt

Bank of America Revolver Loan

On July 6, 2015, Marquis entered into a $15 million revolving credit agreement with Bank of America Corporation (“BofA Revolver”). The
BofA  Revolver  is  a  five-year,  asset-based  facility  that  is  secured  by  substantially  all  of  Marquis’  assets. Availability  under  the  BofA
Revolver is subject to a monthly borrowing base calculation.

Payment  obligations  under  the  BofA  Revolver  include  monthly  payments  of  interest  and  all  outstanding  principal  and  accrued  interest
thereon  due  in  July  2020,  which  is  when  the  BofA  Revolver  loan  agreement  terminates.  The  BofA  Revolver  is  recorded  as  a  currently
liability due to a lockbox requirement, and a subjective acceleration clause as part of the agreement.

Borrowing  availability  under  the  BofA  Revolver  is  limited  to  a  borrowing  base  which  allows  Marquis  to  borrow  up  to  85%  of  eligible
accounts receivable, plus the lesser of (i) $7,500,000; (ii) 65% of the value of eligible inventory; or (iii) 85% of the appraisal value of the
eligible inventory. For purposes of clarity, the advance rate for inventory is 55.3% for raw materials, 0% for work-in-process and 70% for
finished goods subject to eligibility, special reserves and advance limit. Letters of credit reduce the amount available to borrow under the
BofA Revolver by an amount equal to the face value of the letters of credit.

As of February 22, 2017, Marquis’s ability to make prepayments against Marquis subordinated debt, including the related party loan with
Isaac Capital Group, LLC (“ICG”)  and pay cash dividends is generally permitted if (i) excess availability under the BofA Revolver is more
than  $4  million,  and  has  been  for  each  of  the  90  days  preceding  the  requested  distribution  and  (ii)  excess  availability  under  the  BofA
Revolver is more than $4 million, and the fixed charge coverage ratio, as calculated on a pro-forma basis for the prior 12 months is 2:1 or
greater. Restrictions apply to our ability to make additional prepayments against Marquis subordinated debt and pay cash dividends if the
fixed charge coverage ratio, as calculated on a pro-forma basis for the prior 12 months is less than 2:1 and excess availability under the
BofA Revolver is less than $4 million at the time of payment or distribution. There is no restriction on dividends that can be taken by the
Company  so  long  as  Marquis  maintains  $4  million  of  current  availability  at  the  time  of  the  dividend  or  distribution.  This  translates  to
having  no  restriction  on  Net  Income  so  long  as  the  Company  retains  sufficient  assets  to  establish  $4  million  of  current  availability  and
continues to meet the required fixed charge coverage ratio of 2:1 as stated above.

F-18

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The BofA Revolver places certain restrictions and covenants on Marquis, including a limitation on asset sales, additional liens, investment,
loans, guarantees, acquisitions, incurrence of additional indebtedness for Marquis to maintain a fixed charge coverage ratio of at least 1.05
to 1, tested as of the last day of each month for the twelve consecutive months ending on such day.

The BofA Revolver Loan bears interest at a variable rate based on a base rate plus a margin. The current base rate is the greater of (i) Bank
of America  prime  rate,  (ii)  the  current  federal  funds  rate  plus  0.50%,  or  (iii)  30-day  LIBOR  plus  1.00%  plus  the  margin,  which  varies,
depending on the fixed coverage ratio table below. Levels I – IV determine the interest rate to be charged Marquis which is based on the
fixed charge coverage ratio achieved.

Level
I
II
III
IV

Fixed Charge Coverage Ratio
>2.00 to 1.00
<2.00 to 1.00 but >1.50 to 1.00
<1.50 to 1.00 but >1.20 to 1.00
<1.2 to 1.00

Base Rate Revolver
0.50%
0.75%
1.00%
1.25%

LIBOR Revolver Base Rate Term LIBOR Term Loans

1.50%
1.75%
2.00%
2.25%

0.75%
1.00%
1.25%
1.50%

1.75%
2.00%
2.25%
2.50%

On October 20, 2016, Marquis and Bank of America agreed that Level IV interest rates would be applicable until October 20, 2017, and the
Level would subsequently be adjusted up or down on a quarterly basis going forward based upon the above fixed coverage ratio achieved
by Marquis.

The BofA Revolver provides for customary events of default with corresponding grace periods, including failure to pay any principal or
interest when due, failure to comply with covenants, change in control of Marquis, a material representation or warranty made by us or the
borrowers  proving  to  be  false  in  any  material  respect,  certain  bankruptcy,  insolvency  or  receivership  events  affecting  Marquis  or  its
subsidiaries, defaults relating to certain other indebtedness, imposition of certain judgments and mergers or the liquidation of Marquis or
certain of its subsidiaries. On September 30, 2017, total additional availability under the BofA Revolver was $9,691,672, with $4,850,815
outstanding,  and  outstanding  standby  letters  of  credit  of  $72,715.  During  the  period  of  October  1,  2017  through  September  30,  2018,
Marquis  cumulatively  borrowed  $94,696,505  and  repaid  $91,946,715  under  the  BofA  Revolver.  Maximum  borrowing  under  the  BofA
Revolver is $15,000,000. Our maximum borrowings outstanding during the same period were $8,530,510. Our weighted average interest
rate on those outstanding borrowings for the period of October 1, 2017 through September 30, 2018 was 3.79%. As of September 30, 2018,
total  additional  availability  under  the  BofA  Revolver  was  $7,326,680;  with  $7,600,605  outstanding,  and  outstanding  standby  letters  of
credit of $72,715.

Real Estate Transaction

On June 14, 2016, Marquis entered into a transaction with Store Capital Acquisitions, LLC. The transaction included a sale-leaseback of
land owned by Marquis and a loan secured by the improvements on such land. The total aggregate proceeds received from the sale of the
land and the loan was $10,000,000, which consisted of $644,479 from the sale of the land and a note payable of $9,355,521. In connection
with  the  transaction,  Marquis  entered  into  a  lease  with  a  15-year  term  commencing  on  the  closing  of  the  transaction,  which  provides
Marquis  an  option  to  extend  the  lease  upon  the  expiration  of  its  term.  The  initial  annual  lease  rate  is  $59,614.  The  proceeds  from  this
transaction were used to pay down the BofA Revolver and Term loans, and related party loan, as well as purchasing a building from the
previous owners of Marquis that was not purchased in the July 2015 transaction. The note payable bears interest at 9.25% per annum, with
principal  and  interest  due  monthly.  The  note  payable  matures  June  13,  2056.  For  the  first  five  years  of  the  note  payable,  there  is  a  pre-
payment penalty of 5%, which declines by 1% for each year the loan remains un-paid. At the end of five years, there is no pre-payment
penalty. In connection with the note payable, Marquis incurred $457,757 in transaction costs that are being recognized as a debt issuance
cost that is being amortized and recorded as interest expense over the term of the note payable.

Kingston Diversified Holdings LLC Agreement ($2 Million Line of Credit)

On December 21, 2016, the Company and Kingston Diversified Holdings LLC (“Kingston”) entered into an agreement (the “December 21
Agreement”)  modifying  its  then  existing  agreement  between  the  parties.  The  December  21 Agreement,  effective  September  15,  2016,
memorializes an October 2015 interim agreement to extend the maturity date of notes issued by Kingston to the Company (the “Kingston
Notes”) by twelve months for 55,888 shares of the Company’s Series B Convertible Preferred Stock with a value on September 15, 2016 of
$2,800,000,  as  a  compromise  between  the  parties  in  respect  of  certain  of  their  respective  rights  and  duties  under  the  agreement.  The
December 21 Agreement also decreases the maximum principal amount of the Kingston Notes from $10,000,000 in principal amount to
$2,000,000 in principal amount, and eliminates any and all actual, contingent, or other obligations of the Company to issue to Kingston any
shares of the Company’s common stock, or to grant any rights, warrants, options, or other derivatives that are exercisable or convertible
into shares of the Company’s common stock.

F-19

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kingston  acknowledges  that  from  the  effective  date  through  and  including  December  31,  2021,  it  shall  not  sell,  transfer,  assign,
hypothecate, pledge, margin, hedge, trade, or otherwise obtain or attempt to obtain any economic value from any of the shares of Series B
Preferred Stock or any shares into which they may be converted or from which they may be exchanged. As a result of the December 21
Agreement, the Company recorded $2,800,000 as an outstanding accrued liability as of September 30, 2016. As of September 30, 2018, and
September 30, 2017, the Company had no borrowings on the Kingston line of credit. On December 29, 2016, the Company issued 55,888
shares of Series B Convertible Preferred Stock in settlement of the outstanding accrued liability due Kingston of $2,800,000.

Equipment Loans

On  June  20,  2016  and August  5,  2016,  Marquis  entered  into  a  transaction  which  provided  for  a  master  agreement  and  separate  loan
schedules (the “Equipment Loans”) with Banc of America Leasing & Capital, LLC which provided:

Note  #1  is  $5  million,  secured  by  equipment.  The  Equipment  Loan  #1  is  due  September  23,  2021,  payable  in  59  monthly

payments of $84,273 beginning September 23, 2016, with a final payment in the sum of $584,273, bearing interest at 3.8905% per annum.

Note #2 is $2,209,807, secured by equipment. The Equipment Loan #2 is due January 30, 2022, payable in 59 monthly payments

of $34,768 beginning January 30, 2017, with a final payment in the sum of $476,729, bearing interest at 4.63% per annum.

Note  #3  is  $3,679,514,  secured  by  equipment.  The  Equipment  Loan  #3  is  due  December  30,  2023,  payable  in  84  monthly
payments  of  $51,658  beginning  January  30,  2017,  with  a  final  payment  due  December  30,  2023,  bearing  interest  rate  at  4.7985%  per
annum.

Note  #4  is  $1,095,113,  secured  by  equipment.  The  Equipment  Loan  #4  is  due  December  30,  2023,  payable  in  81  monthly

payments of $15,901 beginning April 30, 2017, with final payment due December 30, 2023, bearing interest at 4.8907% per annum.

Note  #5  is  $3,931,591,  secured  by  equipment.  The  Equipment  Loan  #5  is  due  December  28,  2024,  payable  in  84  monthly

payments of $54,944 beginning January 28, 2018, with the final payment due December 28, 2024, bearing interest at 4.66% per annum.

Texas Capital Bank Revolver Loan

On November 3, 2016, Vintage Stock entered into a $20 million credit agreement (as amended on January 23, 2017 and as further amended
on September 20, 2017) with Texas Capital Bank (“TCB Revolver”). The TCB Revolver is a five-year, asset-based facility that is secured
by substantially all of Vintage Stock’s assets. Availability under the TCB Revolver is subject to a monthly borrowing base calculation. On
June  7,  2018,  the  credit  agreement  was  amended  reducing  the  maximum  revolving  facility  to  $12  million.  The  TCB  Revolver  matures
November 3, 2020.

Payment  obligations  under  the  TCB  Revolver  include  monthly  payments  of  interest  and  all  outstanding  principal  and  accrued  interest
thereon due in November 2020, which is when the TCB Revolver loan agreement terminates. The TCB Revolver has been classified as a
non-current liability due to the removal of the subjective acceleration clause as part of the credit agreement amendment on June 7, 2018.

Borrowing availability under the TCB Revolver is limited to a borrowing base which allows Vintage Stock to borrow up to 95% of the
appraisal value of the inventory, plus 85% of eligible receivables, net of certain reserves. The borrowing base provides for borrowing up to
95% of the appraisal value for the period of November 4, 2016 through December 31, 2016, then 90% of the appraisal value during the
fiscal  months  of  January  through  September  and  92.5%  of  the  appraisal  value  during  the  fiscal  months  of  October  through  December.
Letters  of  credit  reduce  the  amount  available  to  borrow  under  the  TCB  Revolver  by  an  amount  equal  to  the  face  value  of  the  letters  of
credit.

F-20

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Vintage  Stock’s  ability  to  make  prepayments  against  Vintage  Stock  subordinated  debt  including  the  Comvest  Term  Loan  and  pay  cash
dividends is generally permitted if (i) excess availability under the TCB Revolver is more than $2 million, and is projected to be within 12
months  after  such  payment  and  (ii)  excess  availability  under  the  TCB  Revolver  is  more  than  $2  million,  and  the  fixed  charge  coverage
ratio, as calculated on a pro-forma basis for the prior 12 months is 1.2:1.0 or greater. Restrictions apply to our ability to make additional
prepayments  against  Vintage  Stock  subordinated  debt  including  the  Comvest  Term  Loan  and  pay  cash  dividends  if  the  fixed  charge
coverage  ratio,  as  calculated  on  a  pro-forma  basis  for  the  prior  12  months  is  less  than  1.2:1.0  and  excess  availability  under  the  TCB
Revolver  is  less  than  $2  million  at  the  time  of  payment  or  distribution.  There  is  no  restriction  on  dividends  that  can  be  taken  by  the
Company so long as Vintage Stock maintains $2 million of current availability at the time of the dividend or distribution. This translates to
having  no  restriction  on  Net  Income  so  long  as  the  Company  retains  sufficient  assets  to  establish  $2  million  of  current  availability  and
continues to meet the required fixed charge coverage ratio of 1.2:1 as stated above.

The TCB Revolver places certain restrictions on Vintage Stock, including a limitation on asset sales, a limitation of 25 new leases in any
fiscal year, additional liens, investment, loans, guarantees, acquisitions and incurrence of additional indebtedness.

The per annum interest rate under the TCB Revolver is variable and is equal to the one-month LIBOR rate for deposits in United States
Dollars  that  appears  on  Thomson  Reuters  British  Bankers Association  LIBOR  Rates  Page  (or  the  successor  thereto)  as  of  11:00  a.m.,
London, England time, on the applicable determination date plus a margin of 2.25%, effective June 7, 2018.

The  TCB  Revolver  provides  for  customary  events  of  default  with  corresponding  grace  periods,  including  failure  to  pay  any  principal  or
interest when due, failure to comply with covenants, change in control of Vintage Stock, a material representation or warranty made by us
or the borrowers proving to be false in any material respect, certain bankruptcy, insolvency or receivership events affecting Vintage Stock,
defaults  relating  to  certain  other  indebtedness,  imposition  of  certain  judgments  and  mergers  or  the  liquidation  of  Vintage  Stock.  On
September 30, 2018 and September 30, 2017 – we had $107,405 and $3,250,393 of additional borrowing availability on the TCB Revolver,
respectively.  We  borrowed  $76,190,921  and  repaid  $76,818,763  under  the  TCB  Revolver  during  the  period  of  October  1,  2017  through
September  30,  2018,  leaving  an  outstanding  balance  on  the  TCB  Revolver  of  $11,892,595  and  $12,520,437  at  September  30,  2018  and
September  30,  2017,  respectively.  Our  maximum  borrowings  outstanding  during  the  period  of  October  1,  2017  through  September  30,
2018  was  $16,077,915.  Our  weighted  average  interest  rate  on  those  outstanding  borrowings  for  the  period  of  October  1,  2017  through
September  30,  2018  was  4.26%.  In  connection  with  the  TCB  Revolver,  Vintage  incurred  $25,000  in  transaction  cost  that  is  being
recognized as debt issuance cost that is being amortized and recorded as interest expense over the term of the TCB Revolver.

Capitala Term Loan

On November 3, 2016, the Company, through VSAH, entered into a series of agreements in connection with its purchase of Vintage Stock.
As a part of those agreements, VSAH and Vintage Stock (the “Term Loan Borrowers”) obtained $29,871,650 of mezzanine financing from
the  lenders  (the  “Term  Loan  Lenders”)  as  defined  in  the  term  loan  agreement  (the  “Term  Loan Agreement”)  between  the  Term  Loan
Borrowers  and  Capitala  Private  Credit  Fund  V,  L.P.,  in  its  capacity  as  lead  arranger.  Wilmington  Trust,  National Association,  acts  as
administrative and collateral agent on behalf of the Term Loan Lenders (the “Term Loan Administrative Agent”).

The term loans under the term loan agreement (collectively, the “Capitala Term Loan”) bore interest at the LIBO rate (as described below)
or base rate, plus an applicable margin in each case. In their loan notice to the Term Loan Administrative Agent, the Term Loan Borrowers
selected the LIBO rate for the initial term loans made under the term loan agreement on the Closing Date.

The interest rate for LIBO rate loans under the term loan agreement were equal to the sum of (a) the greater of (i) a rate per annum equal to
(A) the offered rate for deposits in United States Dollars for the applicable interest period and for the amount of the applicable loan that is a
LIBOR  loan  that  appears  on  Bloomberg  ICE  LIBOR  Screen  (or  any  successor  thereto)  that  displays  an  average  ICE  Benchmark
Administration Limited Interest Settlement Rate for deposits in United States Dollars (for delivery on the first day of such interest period)
with a term equivalent to such interest period, determined as of approximately 11:00 a.m. (London time) two business days prior to the first
day of such interest period, divided by (B) the sum of one minus the daily average during such interest period of the aggregate maximum
reserve  requirement  (expressed  as  a  decimal)  then  imposed  under  Regulation  D  of  the  Federal  Reserve  Board  for  “Eurocurrency
Liabilities” (as defined therein), and (ii) 0.50% per annum, plus (b) the sum of (i) 12.50% per annum in cash pay plus (ii) 3.00% per annum
payable in kind by compounding such interest to the principal amount of the obligations under the Term Loan Agreement on each interest
payment date.

F-21

 
 
 
 
 
 
 
 
 
 
 
 
 
 
The interest rate for base rate loans under the term loan agreement was equal to the sum of (a) the highest of (with a minimum of 1.50%) (i)
the federal funds rate plus 0.50%, (ii) the prime rate, and (iii) the LIBO rate plus 1.00%, plus (b) the sum of (i) 11.50% per annum payable
in cash plus (ii) 3.00% per annum payable in kind by compounding such interest to the principal amount of the obligations under the Term
Loan Agreement on each interest payment date.

The  Term  Loans  placed  certain  restrictions  and  covenants  on  Vintage  Stock,  including  a  limitation  on  asset  sales,  additional  liens,
investment,  loans,  guarantees,  acquisitions  and  incurrence  of  additional  indebtedness  for  Vintage  Stock.  Vintage  Stock  was  required  to
maintain a fixed charge coverage ratio of 1.3 for year ended September 30, 2017, 1.4 for year ended September 30, 2018 and 1.5 for all
years  thereafter.  For  years  ended  September  30,  2017  and  thereafter,  Vintage  Stock  was  required  to  incur  no  more  than  $1.2  million  in
annual capital expenditures subject to certain cumulative quarter and year to date covenants. Vintage Stock was required to maintain a total
leverage  ratio  of  3.25  for  year  ended  September  30,  2017,  2.5  for  year  ended  September  30,  2018  and  2.0  for  all  years  thereafter.  In
addition, for quarter ended December 31, 2017, the total leverage ratio could not exceed 3.0 and for quarters ended March 31, 2018 and
June 30, 2018, the total leverage ratio could not exceed 2.75.

The Capitala Term Loans provided for customary events of default with corresponding grace periods, including failure to pay any principal
or interest when due, failure to comply with covenants, change in control of Vintage Stock, a material representation or warranty made by
us or the borrowers proving to be false in any material respect, certain bankruptcy, insolvency or receivership events affecting Marquis or
its subsidiaries, defaults relating to certain other indebtedness, imposition of certain judgments and mergers or the liquidation of Vintage
Stock or certain of its subsidiaries.

The payment obligations under the Term Loan Agreement included (i) monthly payments of interest and (ii) principal installment payments
in an amount equal to $725,000 due on March 31, June 30, September 30, and December 31 of each year, with the first such payment was
due  on  December  31,  2016.  The  outstanding  principal  amounts  of  the  term  loans  and  all  accrued  interest  thereon  under  the  Term  Loan
Agreement were due and payable in November 2021.

The  Term  Loan  Borrowers  could  prepay  the  term  loans  under  the  term  loan  agreement  from  time  to  time,  subject  to  the  payment  (with
certain exceptions described below) of a prepayment premium of: (i) an amount equal to 2.0% of the principal amount of the term loan
prepaid if prepaid during the period of time from and after the Closing Date up to the first anniversary of the Closing Date; (ii) 1.0% of the
principal amount of the term loan prepaid if prepaid during the period of time from and after the first anniversary of the Closing Date up to
the second anniversary of the Closing Date; and (iii) zero if prepaid from and after the second anniversary of the Closing Date.

The Term Loan Borrowers may make the following prepayments of the term loans under term loan agreement without being required to
pay any prepayment premium:

(i)

(ii)

(iii)

an amount not to exceed $3 million of the term loans;

in addition to any amount prepaid in respect of item (i), an additional amount not to exceed $1.45 million,
but only if that additional amount is paid prior to the first anniversary of the Closing Date; and

in addition to any amount prepaid in respect of item (i), an additional amount not to exceed the difference
between $2.9 million and any amount prepaid in respect of item (ii), but only if that additional amount is
paid  from  and  after  the  first  anniversary  of  the  Closing Date  but  prior  to  the  second  anniversary  of  the
Closing Date.

There  were  also  various  mandatory  prepayment  triggers  under  the  Term  Loan  Agreement,  including  in  respect  of  excess  cash  flow,
dispositions,  equity  and  debt  issuances,  extraordinary  receipts,  equity  contributions,  change  in  control,  and  failure  to  obtain  required
landlord consents. Our weighted average interest rate on our Capitala Term Loan outstanding borrowings for the period of October 1, 2017
through June 7, 2018 was 16.94%. In connection with the Capitala Term Loan, Vintage Stock incurred $1,088,000 in transaction cost that
was being recognized as debt issuance cost that was being amortized and recorded as interest expense over the term of the Capitala Term
Loan. On June 7, 2018, the Capitala Term Loan was paid in full, and the Company recorded as additional interest expense $742,000 of un-
amortized debt issuance cost related to the Capitala Term Loan.

F-22

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sellers Subordinated Acquisition Note

In  connection  with  the  purchase  of  Vintage  Stock,  on  November  3,  2016,  VSAH  and  Vintage  Stock  entered  into  a  seller  financed
mezzanine loan in the amount of $10 million with the previous owners of Vintage Stock. The Sellers Subordinated Acquisition Note bears
interest at 8% per annum, with interest payable monthly in arrears. The Sellers Subordinated Acquisition Note originally had a maturity
date of five years and six months from November 3, 2016. On June 7, 2018, in connection with the Comvest Term Loan refinance of the
Capitala Term Loan, the Sellers Subordinated Acquisition Note was amended and restated to have a maturity date of September 23, 2023.

Comvest Term Loan

On June 7, 2018, Vintage Stock Affiliated Holdings LLC (“Holdings”) and Vintage Stock, Inc. (the “Borrower”), entered into an Amended
and  Restated  Credit  Agreement  (the  “Credit  Agreement”)  by  and  among  Borrower,  Holdings,  the  lenders  party  thereto  and  Comvest
Capital  IV,  L.P.  (“Comvest”),  as  agent.  The  Credit Agreement  provides  for  a  $24,000,000  secured  term  loan  (the  “Term  Loan”).  The
proceeds of the Term Loan, together with a cash equity contribution of approximately $4.0 million from the Company to the Borrower, will
be  used  by  the  Borrower  (i)  to  refinance  and  terminate  the  Borrower’s  credit  facility  (the  “Prior  Credit  Facility”)  with  Capitala  Private
Credit Fund and certain of its affiliates, as lenders, and Wilmington Trust National Association (the “Term Loan Administrative Agent”),
as agent, (ii) to pay transaction costs, and (iii) for the Borrower’s working capital and other general corporate purposes. In connection with
the closing of the refinancing transaction with Comvest, all defaults under the Prior Credit Facility were extinguished.

The  Term  Loan  bears  interest  at  the  base  or  LIBOR  rates  (as  described  below)  plus  an  applicable  margin  in  each  case.  The  applicable
margin ranges from 8.00% to 9.50% per annum (subject to a LIBOR floor of 1.00%) and is determined based on the Borrower’s senior
leverage ratio pricing grid. The applicable margin during the first six months following the June 7, 2018 closing is 9.50%.

The base rate under the Comvest Credit Agreement is equal to the greatest of (i) the per annum rate of interest which is identified as the
“Prime Rate” and normally published in the Money Rates section of The Wall Street Journal (or, if such rate ceases to be so published, as
quoted from such other generally available and recognizable source as Agent may select), (ii) the sum of the Federal Funds Rate plus one
half percent (0.50%), (iii) the most recently used LIBO Rate and (iv) two percent (2.00%) per annum.

LIBOR rate is defined as the greater of (a) a rate per annum equal to the London interbank offered rate for deposits in Dollars for a period
of one month and for the outstanding principal amount of the Term Loan as published in the “Money Rates” section of The Wall Street
Journal (or another national publication selected by Agent if such rate is not so published), two Business Days prior to the first day of such
one month period and (b) one percent (1.00%) per annum.

The Term Loan matures on May 26, 2023 and is subject to amortization of 12.5% (decreasing to 10% upon the Borrower’s senior leverage
ratio being less than 1.50 times the Borrower’s EBITDA (as defined in the Credit Agreement)) of principal per annum payable in equal
quarterly installments due on March 31, June 30, September 30, and December 31 of each year, with the first such payment due on June 30,
2018; plus, to the extent the Borrower generates excess cash flow (as defined in the Credit Agreement), a percent of such excess cash flow
(ranging from 50% to 100%), all in accordance with the terms of the Credit Agreement.

Under  the  Credit  Agreement,  any  and  all  mandatory  prepayments  arising  from  any  voluntary  act  of  the  Borrower  are  subject  to  a
prepayment premium, ranging from 5.00% of the principal amount prepaid plus a make-whole amount to 1.00%, depending on when the
mandatory prepayment is made. There is no prepayment premium after June 7, 2021.

The Term Loan is secured by a pledge of substantially all of the assets of the Borrower and a pledge of the capital stock of the Borrower. In
addition,  the  Company  is  guaranteeing  (the  “Sponsor  Guaranty”)  that  portion  of  the  Term  Loan  that  results  in  the  Borrower’s  senior
leverage ratio being greater than 2.30:1.00, and only for so long as such ratio exceeds 2.30:1.00. The Sponsor Guaranty terminates on the
date that the Borrower’s senior leverage ratio is less than 2.30:1.00 for two consecutive fiscal quarters.

F-23

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The  Term  Loans  place  certain  restrictions  and  covenants  on  Vintage  Stock,  including  a  limitation  on  asset  sales,  additional  liens,
investment,  loans,  guarantees,  acquisitions  and  incurrence  of  additional  indebtedness  for  Vintage  Stock.  Vintage  Stock  is  required  to
maintain a minimum of $12,000,000 of EBITDA on a trailing twelve months basis as measured quarterly starting June 30, 2018 through
December  31,  2018.  Beginning  quarter  ending  March  31,  2019  and  thereafter,  Vintage  Stock  is  required  to  maintain  a  minimum  of
$12,500,000 of EBITDA on a trailing twelve months basis. So long as the Senior leverage ratio is greater than 2.0 to 1.0, Vintage Stock is
required to spend no more than $1,000,000 on capital expenditures in fiscal year 2018, $1,500,000 in fiscal year 2019, $2,000,000 in fiscal
year  2020,  $1,750,000  in  fiscal  year  2021,  and  $1,500,000  in  fiscal  years  2022  and  thereafter.  Vintage  Stock  is  required  to  maintain  a
declining  maximum  senior  leverage  ratio  on  a  trailing  twelve  month  basis  beginning  June  30,  2018  of  2.85:1.00,  September  30,  2018
2.85:1.00, December 31, 2018 2.65:1.00, March 31, 2019 2.60:1.00, June 30, 2019 2.40:1.00, September 30, 2019 2.10:1.00, December 31,
2019 1.90:1.00, March 31, 2020 1.80:1.00, June 30, 2020 1.75:1.00 and September 30, 2020 and each fiscal quarter thereafter 1.50:1.00.
Vintage Stock is required to maintain on a trailing twelve-month basis a minimum fixed charge ratio of no less than 1.30:1.00 for quarters
ending June 30, 2018, September 30, 2018 and December 31, 2018. For quarter ending March 31, 2019 1.10:1.00. For quarters ending June
30,  2019,  September  30,  2019  and  December  31,  2019  1.30:1.00.  For  quarter  ending  March  31,  2020  and  each  fiscal  quarter  thereafter
1.40:1.00.  Vintage  Stock  may  only  open  three  new  retail  locations  within  a  twelve-month  period  so  long  as  the  senior  leverage  ratio  is
2.00:1.00 or more. If the senior leverage ratio is less than 2.00:1.00, Vintage Stock may only open no more than four new retail locations
within a twelve-month period. At all times that the senior leverage ratio is greater than or equal to 1.50:1.00, Vintage Stock cannot have the
same store sales percentage to be less than or equal to a negative 5.5 percent as of the last day of any fiscal quarter. Vintage Stock may cure
both payment and financial covenant defaults through infusion of equity cures as determined by the Credit Agreement. EBITDA, senior
leverage ratio, same store sales decline percentage and fixed charge ratio are terms defined within the Credit Agreement.

In  connection  with  the  Comvest  Term  Loan,  Vintage  Stock  incurred  $1,318,069  in  transaction  cost  that  is  being  recognized  as  debt
issuance cost that is being amortized and recorded as interest expense over the term of the Comvest Term Loan.

Loan Covenant Compliance

We were in compliance with all covenants under our existing revolving and other loan agreements as of September 30, 2017, due to waivers
granted  by  both  Texas  Capital  Bank  for  the  TCB  Revolver  and  Capitala  for  the  Capitala  Term  Loan.  We  were  not  in  compliance  as  of
December  31,  2017,  with  the  Capitala  Term  Loan  total  leverage  ratio  and  did  not  anticipate  that  we  would  regain  compliance  with  this
covenant until sometime in fiscal year ended September 30, 2019, based upon our then current operating forecast. We sought alternatives to
resolve the out-of-compliance condition, including negotiating with Capitala and seeking alternative credit sources. The resolution of the
out-of-compliance condition had not occurred as of the date of issuance of our fiscal 2017 financial statements. The Capitala Term Loan
was classified as a short-term obligation at September 30, 2017, as a result of this default. We were in compliance with all covenants under
our existing revolving and other loan agreements as of September 30, 2017 due to waivers granted by both Texas Capital Bank for the TCB
Revolver and Capitala for the Capitala Term Loan. We are in compliance as of September 30, 2018 with all covenants under our existing
revolving and other loan agreements.

F-24

 
 
 
 
 
 
 
 
 
 
Notes Payable as of September 30, 2018 and 2017 consisted of the following:

Bank of America Revolver Loan - variable interest rate based upon a base rate plus a margin, interest payable

monthly, maturity date July 2020, secured by substantially all Marquis assets

$

7,600,605   

$

4,850,815 

Texas Capital Bank Revolver Loan - variable interest rate based upon the one-month LIBOR rate plus a margin,
interest payable monthly, maturity date November 2020, secured by substantially all Vintage Stock assets
and common stock

11,892,595   

12,520,437 

September 30,
2018

September 30,
2017

Note Payable Capitala Term Loan - variable interest rate based upon a base rate plus a margin, 3% per annum
interest payable in kind, with the balance of interest payable monthly in cash, principal due quarterly in the
amount of $725,000, maturity date November 2021, note subordinate to Texas Capital Bank Revolver Loan,
secured by Vintage Stock Assets

Note Payable Comvest Term Loan - variable interest rate based upon LIBOR rate plus a margin, interest

payable monthly in cash, principal due quarterly March 31, June 30, September 30, December 31, subject to
a variable amortization of principal, maturity date May 26, 2023 note subordinate to Texas Capital Bank
Revolver Loan, secured by Vintage Stock Assets

–   

28,310,505 

22,500,000   

– 

Note Payable to the Sellers of Vintage Stock, interest at 8% per annum, with interest payable monthly, amended
maturity date of September 23, 2023, note subordinate to both Texas Capital Bank Revolver and Capitala
Term Loan, secured by Vintage Stock Assets

10,000,000   

10,000,000 

Note #1 Payable to Banc of America Leasing & Capital LLC - interest at 3.8905% per annum, with interest and
principal payable monthly in the amount of $84,273 for 59 months, beginning September 23, 2016, with a
final payment due in the amount of $584,273, maturity date September 2021, secured by equipment

Note #2 Payable to Banc of America Leasing & Capital LLC - interest at 4.63% per annum, with interest and

principal payable monthly in the amount of $34,768 for 59 months, beginning January 30, 2017, with a final
payment due in the amount of $476,729, maturity date January 2022, secured by equipment

Note #3 Payable to Banc of America Leasing & Capital LLC - interest at 4.7985% per annum with interest and
principal payable monthly in the amount of $51,658 for 84 months, beginning January 30, 2017, secured by
equipment.

Note #4 Payable to Banc of America Leasing & Capital LLC - interest at 4.8907% per annum, with interest and
principal payable monthly in the amount of $15,901 for 81 months, beginning April 30, 2017, secured by
equipment. Matures January 30, 2024.

Note #5 Payable to Banc of America Leasing & Capital LLC - interest at 4.67% per annum, with interest and

principal payable monthly in the amount of $54,943 for 84 months, beginning January 28, 2018, secured by
equipment. Matures January 28, 2025.

Note Payable to Store Capital Acquisitions, LLC, - interest at 9.25% per annum, with interest and principal
payable monthly in the amount of $73,970 for 480 months, beginning July 1, 2016, maturity date of June
2056, secured by Marquis land and buildings

Note Payable to Cathay Bank, variable interest rate, Prime Rate plus 2.50%, with interest payable monthly,

maturity date December 2017, secured by substantially all Modern Everyday assets

Note Payable to Cathay Bank, variable interest rate, Prime Rate plus 1.50%, with interest payable monthly,

maturity date December 2017, secured by substantially all Modern Everyday assets

Note payable to individual, interest at 11% per annum, payable on a 90 day written notice, unsecured

Note payable to individual, interest at 10% per annum, payable on a 90 day written notice, unsecured

Note payable to individual, interest at 8.5% per annum, payable on a 120 day written demand notice, unsecured  

3,230,555   

4,097,764 

1,636,940   

1,969,954 

2,871,849   

3,341,642 

881,937   

1,025,782 

3,568,925   

– 

9,302,346   

9,328,208 

–   

–   

206,529   

500,000   

225,000   

174,757 

249,766 

206,529 

500,000 

225,000 

Total notes payable
Less unamortized debt issuance costs
Net amount
Less current portion
Long-term portion

74,417,281   
(1,653,458)  
72,763,823   
(13,958,355)  
58,805,468   

$

76,801,159 
(1,353,352)
75,447,807 
(48,877,536)
26,570,271 

$

F-25

 
 
 
 
   
 
 
 
   
 
 
 
 
 
    
 
  
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
    
 
  
 
 
 
     
 
 
    
 
  
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
    
 
  
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
Future maturities of long-term debt at September 30, 2018 are as follows excluding related party debt:

Years ending September 30,
2019
2020
2021
2022
2023
Thereafter
Total

Note 9:       Notes payable, related parties

Appliance Recycling Centers of America, Inc. Note

  $

  $

13,958,355 
5,536,873 
17,962,625 
4,900,705 
21,928,156 
10,130,567 
74,417,281 

As  previously  announced  by  Live  Ventures  Incorporated  (the  “Company”),  on  December  30,  2017, ASH  entered  into  a  Stock  Purchase
Agreement  (the  “Agreement”)  with  Appliance  Recycling  Centers  of  America,  Inc.  (the  “Seller”)  and  ApplianceSmart,  Inc.
(“ApplianceSmart”), a subsidiary of the Seller. Pursuant to the Agreement, ASH purchased (the “Transaction”) from the Seller all of the
issued and outstanding shares of capital stock of ApplianceSmart in exchange for $6,500,000 (the “Purchase Price”). ASH was required to
deliver the Purchase Price, and a portion of the Purchase Price was delivered, to the Seller prior to March 31, 2018. Between March 31,
2018 and April 24, 2018, ASH and the Seller negotiated in good faith the method of payment of the remaining outstanding balance of the
Purchase Price.

On April 25, 2018, ASH delivered to the Seller that certain Promissory Note (the “ApplianceSmart Note”) in the original principal amount
of  $3,919,494  (the  “Original  Principal  Amount”),  as  such  amount  may  be  adjusted  per  the  terms  of  the  ApplianceSmart  Note.  The
ApplianceSmart Note is effective as of April 1, 2018 and matures on April 1, 2021 (the “Maturity Date”). The ApplianceSmart Note bears
interest at 5% per annum with interest payable monthly in arrears. Ten percent of the outstanding principal amount will be repaid annually
on a quarterly basis, with the accrued and unpaid principal due on the Maturity Date. ApplianceSmart has agreed to guaranty repayment of
the ApplianceSmart  Note.  The  remaining  $2,580,506  of  the  Purchase  Price  was  paid  in  cash  by ASH  to  the  Seller. ASH  may  reborrow
funds, and pay interest on such re-borrowings, from the Seller up to the Original Principal Amount. As of September 30, 2018, there was
$3,821,507 outstanding on the ApplianceSmart Note.

On  December  26,  2018, ASH  and  the  Seller  amended  and  restated  the ApplianceSmart  Note  to,  among  other  things,  grant  the  Seller  a
security  interest  in  the  assets  of ASH  and ApplianceSmart  in  accordance  with  the  terms  of  separate  security  agreements  entered  into
between ASH and ApplianceSmart, respectively, and the Seller.

Isaac Capital Fund Note

In  connection  with  the  acquisition  of  Marquis  by  the  Company,  the  Company  entered  into  a  mezzanine  loan  in  the  amount  of  up  to
$7,000,000  with  Isaac  Capital  Fund  (“ICF”),  a  private  lender  whose  managing  member  is  Jon  Isaac,  our  President  and  Chief  Executive
Officer. The ICF mezzanine loan bears interest at 12.5% per annum with payment obligations of interest each month and all principal due
in January 2021. As of September 30, 2018, and September 30, 2017, there was $2,000,000 outstanding on this mezzanine loan.

F-26

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-term debt, related parties as of September 30, 2018 and September 30, 2017 consisted of the following:

September 30,
2018

September 30,
2017

  $

3,821,507    $

– 

2,000,000   

2,000,000 

5,821,507   
–   
5,821,507   
(391,949)  
5,429,558    $

2,000,000 
– 
2,000,000 
– 
2,000,000 

  $

Note Payable and revolving line of credit to the Sellers of ApplianceSmart, Inc.,interest rate
is 5% per annum, with interest payable monthly, maturity date April 1, 2021, 10% of
principal will be repaid annually on a quarterly basis, with accrued interest and principal
due at maturity. ApplianceSmart may reborrow funds up to the Original Principal amount

Note Payable to Isaac Capital Fund, interest rate is 12.5% per annum, with interest payable

monthly, maturity date January 2021.

Total notes payable - related parties
Less unamortized debt issuance costs
Net amount
Less current portion
Long-term portion

Future maturities of notes payable, related parties at September 30, 2018 are as follows:

Years ending September 30,
2019
2020
2021
2022
2023
Thereafter
Total

Note 10:       Stockholders’ Equity

Convertible Series B Preferred Shares

  $

  $

391,949 
391,948 
5,037,609 
– 
– 
– 
5,821,506 

On December 27, 2016, the Company established a new series of preferred stock, Series B Convertible Preferred Stock. The shares, as a
series, are entitled to dividends as declared by the board of directors in an amount equal to $1.00 (in the aggregate for all then-issued and
outstanding  shares  of  Series  B  Convertible  Preferred  Stock).  The  series  does  not  have  any  redemption  rights  or  Stock  basis,  except  as
otherwise  required  by  the  Nevada  Revised  Statutes.  The  series  does  not  provide  for  any  specific  allocation  of  seats  on  the  Board  of
Directors. At any time and from time to time, the shares of Series B Convertible Preferred Stock are convertible into shares of common
stock at a ratio of one share of Series B Preferred Stock into five shares of common stock, subject to equitable adjustment in the event of
forward stock splits and reverse stock splits.

F-27

 
 
 
 
 
   
 
 
 
   
 
 
 
 
   
 
 
 
 
 
    
 
  
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The holders of shares of the Series B Convertible Stock have agreed not to sell transfer, assign, hypothecate, pledge, margin, hedge, trade,
or otherwise obtain or attempt to obtain any economic value from any of such shares or any shares into which they may be converted (e.g.,
common stock) or for which they may be exchanged. This “lockup” agreement expires on December 31, 2021. Our Warrant Agreements
with  ICG  have  been  amended  to  provide  that  the  shares  underlying  those  warrants  are  exercisable  into  shares  of  Series  B  Convertible
Preferred  Stock,  which  warrant  shares  are  also  subject  to  the  same  “lockup”  agreement  as  the  currently  outstanding  shares  of  Series  B
Convertible Preferred Stock.

During the year ended September 30, 2018, the Company did not issue any Series B preferred shares.

During the year ended September 30, 2017, the Company issued:

55,888 shares of Series B Convertible Preferred Stock were issued to Kingston Diversified Holdings LLC on December 29, 2016 to settle
and pay for an outstanding accrued liability in the amount of $2,800,000. The 55,888 shares of Series B Convertible Preferred Stock issued
is convertible at an exchange ratio of (five) shares of common stock for each share of Series B Convertible Preferred Stock, or 279,440
shares of common stock.

158,356 shares of Series B Convertible Preferred Stock were issued to Isaac Capital Group (“ICG”) on December 27, 2016 in exchange for
791,758 shares of our common stock at an exchange ratio of (five) shares of common stock for each share of Series B Convertible Preferred
Stock.

Series E Convertible Preferred Stock

As of September 30, 2018, there were 127,840 shares of Series E Convertible Preferred Stock issued and 77,840 shares outstanding. The
shares accrue dividends at the rate of 5% per annum on the liquidation preference per share, payable quarterly from legally available funds.
The shares carry a cash liquidation preference of $0.30 per share, plus any accrued but unpaid dividends. If such funds are not available,
dividends shall continue to accumulate until they can be paid from legally available funds. Holders of the preferred shares are entitled, after
two  years  from  issuance,  to  convert  them  into  shares  of  our  common  stock  on  a  one-to-one  basis  together  with  payment  of  $85.50  per
converted share. On November 18, 2017, the Company repurchased 50,000 shares of Series E Convertible Preferred Stock for an aggregate
purchase price of $4,000.

During  the  years  ended  September  30,  2018  and  2017,  the  Company  accrued  dividends  of  $1,168  and  $1,917,  respectively,  payable  to
holders of Series E preferred stock. At year end September 30, 2018, and 2017, respectively, unpaid dividends were $1,168 and $959.

Common Stock

On November 22, 2016, the Company’s board of directors authorized a one-for-six (1:6) reverse stock split and a contemporaneous one-
for-six  (1:6)  reduction  in  the  number  of  authorized  shares  of  common  stock  from  60,000,000  to  10,000,000  shares,  to  take  effect  for
stockholders  of  record  as  of  December  5,  2016.  No  fractional  shares  were  issued.  All  share,  option  and  warrant  related  information
presented in these financial statements and footnotes has been retroactively adjusted to reflect the decreased number of shares resulting in
this action.

During the year ended September 30, 2018, the Company did not issue any common stock.

During the year ended September 30, 2017, the Company issued:

58,333 of common stock were issued to Novalk Apps S.A.S. on December 28, 2016 to settle and pay for an outstanding accrued liability in
the amount of $584,500. The value was based on the market value of the Company’s common stock on the date of issuance.

2,284 of common stock were issued to various holders of fractional shares of the Company’s common stock pursuant to the 1:6 stock split
effective for stockholders of record on December 5, 2016. All fractional shares of the Company’s common stock were eliminated.

F-28

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Treasury Stock

For year ended September 30, 2018, the Company purchased 46,632 shares of its common stock on the open market (treasury shares) for
$550,427. For year ended September 30, 2017, the Company purchased 66,185 shares of its common stock on the open market (treasury
shares) for $699,557. For year ended September 30, 2016, the Company purchased 30,122 shares of its common stock on the open market
(treasury  common  shares)  for  $300,027.  The  Company  accounted  for  the  purchase  of  these  treasury  shares  using  the  cost  method. At
September 30, 2018, and 2017, the Company held 142,939 and 96,307 shares of its common stock as treasury shares at a cost of $1,550,011
and $999,584, respectively.

2014 Omnibus Equity Incentive Plan

On January 7, 2014, our Board of Directors adopted the 2014 Omnibus Equity Incentive Plan (the “2014 Plan”), which authorizes issuance
of  distribution  equivalent  rights,  incentive  stock  options,  non-qualified  stock  options,  performance  stock,  performance  units,  restricted
ordinary shares, restricted stock units, stock appreciation rights, tandem stock appreciation rights and  unrestricted  ordinary  shares  to  our
directors,  officer,  employees,  consultants  and  advisors.  The  Company  has  reserved  up  to  300,000  shares  of  common  stock  for  issuance
under the 2014 Plan. The Company’s stockholders’ approved the 2014 Plan on July 11, 2014.

Note 11:       Warrants

The  Company  issued  several  notes  in  prior  periods  and  converted  them  resulting  in  the  issuance  of  warrants.  The  following  table
summarizes information about the Company’s warrants at September 30, 2018 and September 30, 2017, respectively:

Outstanding at September 30, 2017
Exercisable at September 30, 2017

Outstanding at September 30, 2018
Exercisable at September 30, 2018

Number of units -
Series B
Convertible
preferred warrants  

Weighted Average
Exercise Price`

Weighted Average
Remaining
Contractual Term
(in years)

118,029    $
118,029    $

118,029    $
118,029    $

20.80   
20.80   

20.80   
20.80   

0.91    $
0.91    $

1.35    $
1.35    $

Intrinsic Value

4,862,230 
4,862,230 

2,855,734 
2,855,734 

On December 27, 2016, ICG and the Company agreed to amend and exchange the common stock warrants for warrants to purchase shares
of Series B Convertible Preferred Stock, and the number of warrants held adjusted by an exchange ratio of 5:1 shares of common stock for
shares  of  Series  B  Convertible  Preferred  Stock.  ICG,  the  holder  of  the  warrants  outstanding,  is  not  permitted  to  sell,  transfer,  assign,
hypothecate,  pledge,  margin,  hedge,  trade  or  otherwise  obtain  or  attempt  to  obtain  any  economic  value  from  the  shares  of  Series  B
Convertible Preferred Stock should the warrants be exercised prior to December 31, 2021.

As of September 30, 2018, the Company had 118,029 common stock warrants outstanding with a weighted average exercise price, weighted
average remaining contractual term and intrinsic value of $20.80, 1.35 years and $2,855,734, respectively. As of September 30, 2017, the
Company had 118,029 common stock warrants outstanding with weighted average exercise price, weighted average remaining contractual
term and intrinsic value of $20.80, 0.91 years and $4,862,230, respectively.

Warrants for 10,914, 12,383, 54,396 and 17,857 shares of Series B Convertible Preferred Stock were set to expire on September 10, 2017,
December 11, 2017, March 27, 2018 and March 28, 2018, respectively. On January 16, 2018, the Company memorialized an agreement
reached  prior  to  any  of  the  warrants  expiring,  to  extend  the  expiration  date  for  two  years,  just  prior  to  expiration  for  all  warrants  listed.
Warrants outstanding and exercisable as of September 30, 2018 and September 30, 2017 reflect the time extended warrants in addition to
22,479 warrants for shares of Series B Convertible Preferred Stock with an original expiration date of December 3, 2019. The Company
recognized  compensation  expense  of  $270,240  and  $0  during  the  years  ended  September  30,  2018  and  2017,  respectively,  related  to
warrant awards granted to certain employees and officers based on the grant date fair value of the awards, net of estimated forfeitures. No
forfeitures are estimated.

F-29

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
    
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The exercise price for the series B convertible preferred stock warrants outstanding and exercisable at September 30, 2018 is as follows:

Series B Convertible Preferred

Outstanding

Number of
Warrants

Exercise
Price

Exercisable

Number of
Warrants

Exercise
Price

54,396    $
17,857   
12,383   
33,393   
118,029   

16.60   
16.80   
24.30   
28.50   

54,396    $
17,857   
12,383   
33,393   
118,029   

16.60 
16.80 
24.30 
28.50 

Note 12:       Stock-Based Compensation

From time to time, the Company grants stock options and restricted stock awards to directors, officers and employees. These awards are
valued at the grant date by determining the fair value of the instruments, net of estimated forfeitures. The value of each award is amortized
on a straight-line basis over the requisite service period.

Stock Options

The following table summarizes stock option activity for the years ended September 30, 2018 and 2017:

Number of
Shares

Weighted
Average
Exercise
Price

Weighted
Average
Remaining
    Contractual Life   

  Outstanding at September 30, 2016
  Granted 
  Exercised
  Forfeited
  Outstanding at September 30, 2017
  Exercisable at September 30, 2017

  Outstanding at September 30, 2017
  Granted 
  Exercised
  Forfeited
  Outstanding at September 30, 2018
  Exercisable at September 30, 2018

175,000    $
36,668   
–   
–   

211,668    $
175,000    $

211,668    $
20,000   
–   
–   

231,668    $
190,639    $

11.22   
15.32   

13.19   
11.22   

13.19   
32.24   

14.84   
11.89   

Intrinsic Value  
346,500 

3.75    $
6.89   

3.47    $
2.75    $

3.47    $
9.02   

454,417 
428,750 

454,417 

3.04    $
2.08    $

162,500 
162,500 

The  Company  recognized  compensation  expense  of  $226,917  and  $203,690  during  the  years  ended  September  30,  2018  and  2017,
respectively, related to stock option awards granted to certain employees and officers based on the grant date fair value of the awards, net
of estimated forfeitures. No forfeitures are estimated.

F-30

 
 
 
 
   
 
   
   
   
 
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
 
  
 
 
 
 
 
 
   
 
   
   
   
 
 
 
   
 
   
   
   
 
 
 
   
   
   
   
 
 
 
   
   
   
 
 
   
 
 
 
 
  
   
 
 
    
 
    
 
  
   
 
 
    
 
    
 
  
   
 
 
   
 
 
   
   
 
    
 
    
 
    
 
  
   
 
 
   
 
 
 
 
  
   
 
 
    
 
    
 
  
   
 
 
    
 
    
 
  
   
 
 
   
 
 
 
 
 
 
 
 
At September 30, 2018 the Company had $286,805 of unrecognized compensation expense (net of estimated forfeitures) associated with
stock option awards which the Company expects will be recognized through December of 2021.

The exercise price for stock options outstanding and exercisable at September 30, 2018 is as follows:

Outstanding

Number of
Options

Exercise
Price

Exercisable

Number of
Options

Exercise
Price

31,250    $
25,000   
31,250   
4,167   
4,167   
4,167   
4,167   
6,250   
6,250   
75,000   
8,000   
8,000   
8,000   
8,000   
8,000   
231,668   

5.00   
7.50   
10.00   
10.86   
10.86   
10.86   
10.86   
12.50   
15.00   
15.18   
23.41   
27.60   
31.74   
36.50   
41.98   

31,250    $
25,000   
31,250   
4,167   
3,472   
–   
–   
6,250   
6,250   
75,000   
8,000   
–   
–   
–   
–   
190,639   

5.00 
7.50 
10.00 
10.86 
10.86 
– 
– 
12.50 
15.00 
15.18 
23.41 
– 
– 
– 
– 

The following table summarizes information about the Company’s non-vested shares as of September 30, 2018:

Non-vested Shares
  Non-vested at September 30, 2017
  Granted
  Vested
  Non-vested at September 30, 2018

Number of
Shares

Average
Grant-Date
Fair Value

36,668    $
20,000    $
(15,639)   $
41,029    $

17.70 
10.14 
15.72 
12.88 

For stock options granted during fiscal 2018 where the exercise price equaled the stock price at the date of the grant, the weighted-average
fair  value  of  such  options  was  $10.14,  and  the  weighted-average  exercise  price  of  such  options  was  $32.24.  For  stock  options  granted
during 2017 where the exercise price was above the stock price at the date of the grant, the weighted-average fair value of such options was
$21.07, and the weighted-average exercise price for such options was $23.41.

F-31

 
 
 
 
   
 
   
   
   
 
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
 
  
 
 
 
   
 
   
 
 
   
   
 
   
   
 
   
 
   
 
   
 
   
 
 
 
 
 
 
 
The assumptions used in calculating the fair value of stock options granted use the Black-Scholes option pricing model for options granted
in fiscal 2018 and 2017 are as follows:

Risk-free interest rate
Expected life of the options
Expected volatility
Expected dividend yield

Note 13:       Earnings Per Share

1.25%
5 and 10 years
107%
0%

 Net  earnings  per  share  is  calculated  using  the  weighted  average  number  of  shares  of  common  stock  outstanding  during  the  applicable
period. Basic weighted average common shares outstanding do not include shares of restricted stock that have not yet vested, although such
shares are included as outstanding shares in the Company’s Consolidated Balance Sheet. Diluted net earnings per share is computed using
the  weighted  average  number  of  common  shares  outstanding  and  if  dilutive,  potential  common  shares  outstanding  during  the  period.
Potential  common  shares  consist  of  the  additional  common  shares  issuable  in  respect  of  restricted  share  awards,  stock  options  and
convertible  preferred  stock.  Preferred  stock  dividends  are  subtracted  from  net  earnings  to  determine  the  amount  available  to  common
stockholders.

The following table presents the computation of basic and diluted net earnings per share:

Basic

Net income
Less: preferred stock dividends
Net income applicable to common stock

Weighted average common shares outstanding

Basic earnings per share

Diluted

Net income applicable to common stock
Add: preferred stock dividends
Net income applicable for diluted earnings per share

Weighted average common shares outstanding
Add: Options
Add: Series B Preferred Stock
Add: Series B Preferred Stock Warrants
Add: Series E Preferred Stock
Assumed weighted average common shares outstanding

  $

  $

  $

  $

  $

Years Ended September 30,
2017
2018

5,922,719    $
(1,168)  
5,921,551    $

6,501,780 
(1,917)
6,499,863 

1,965,595   

2,210,104 

3.01    $

2.94 

5,921,551    $
1,168   
5,922,719    $

1,965,595   
38,179   
1,071,200   
590,145   
77,840   
3,742,959   

6,499,863 
1,917 
6,501,780 

2,210,104 
48,407 
1,071,200 
590,145 
127,840 
4,047,696 

Diluted earnings per share

  $

1.58    $

1.61 

F-32

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
   
 
 
 
   
 
 
  
 
   
 
 
 
 
 
  
 
    
 
  
 
 
 
  
 
    
 
  
 
 
 
    
 
  
  
 
    
 
  
 
 
 
  
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
    
 
  
 
 
 
 
 
Potentially dilutive securities were excluded from the calculation of diluted net income per share for years ended September 30, 2018 and
September  30,  2017.  The  weighted  average  number  of  dilutive  securities  excluded  were  38,179  and  80,105,  respectively  for  each  fiscal
year, because the effects were anti-dilutive based on the application of the treasury stock method.

Note 14:       Related Party Transactions

In connection with its purchase of Marquis, Marquis entered into a mezzanine loan in the amount of up to $7,000,000 with ICF. The ICF
mezzanine loan bears interest at a rate of 12.5% per annum with payment obligations of interest each month and all principal due in January
2021. As of September 30, 2018, and September 30, 2017, respectively, there was $2,000,000 outstanding on this mezzanine loan. During
the year ended September 30, 2018 and 2017, we recognized total interest expense of $253,472, associated with the ICF notes.

Customer  Connexx  LLC,  a  wholly-owned  subsidiary  of Appliance  Recycling  Centers  of America,  Inc.  (“ARCA”),  rents  approximately
9,879  square  feet  of  office  space  from  the  Company  at  its  Las  Vegas  office  which  totals  11,100  square  feet. ARCA  paid  the  Company
$173,010 in rent and other common area reimbursed expenses for the year ended September 30, 2018. ARCA paid the Company $164,516
in  rent  and  other  common  area  reimbursed  expenses  for  the  year  ended  September  30,  2017.  Tony  Isaac,  a  member  of  the  Board  of
Directors  of  the  Company  and  Virland  Johnson,  Chief  Financial  Officer  of  the  Company,  are  Chief  Executive  Officer  and  Board  of
Directors member and Chief Financial Officer of ARCA, respectively.

Warrants for 10,914, 12,383, 54,396 and 17,857 shares of Series B Convertible Preferred Stock were set to expire on September 10, 2017,
December 11, 2017, March 27, 2018 and March 28, 2018, respectively. On January 16, 2018, the Company memorialized an agreement
reached  prior  to  any  of  the  warrants  expiring,  to  extend  the  expiration  date  for  two  years,  just  prior  to  expiration  for  all  warrants  listed.
Warrants outstanding and exercisable as of September 30, 2018 and September 30, 2017 reflect the time extended warrants in addition to
22,479 warrants for shares of Series B Convertible Preferred Stock with an original expiration date of December 3, 2019.

As previously announced by the Company, on December 30, 2017, ASH entered into the Agreement with the Seller and ApplianceSmart, a
subsidiary of the Seller. Pursuant to the Agreement, ASH purchased from the Seller all of the issued and outstanding shares of capital stock
of ApplianceSmart in exchange for the Purchase Price. ASH was required to deliver the Purchase Price, and a portion of the Purchase Price
was delivered, to the Seller prior to March 31, 2018. Between March 31, 2018 and April 24, 2018, ASH and the Seller negotiated in good
faith the method of payment of the remaining outstanding balance of the Purchase Price.

On April  25,  2018, ASH  delivered  to  the  Seller  the ApplianceSmart  Note  in  the  Original  Principal Amount,  as  such  amount  may  be
adjusted per the terms of the ApplianceSmart Note. The ApplianceSmart Note is effective as of April 1, 2018 and matures on the Maturity
Date. The ApplianceSmart Note bears interest at 5% per annum with interest payable monthly in arrears. Ten percent of the outstanding
principal  amount  will  be  repaid  annually  on  a  quarterly  basis,  with  the  accrued  and  unpaid  principal  due  on  the  Maturity  Date.
ApplianceSmart has agreed to guaranty repayment of the ApplianceSmart Note. The remaining $2,580,506 of the Purchase Price was paid
in cash by ASH to the Seller. ASH may reborrow funds, and pay interest on such re-borrowings, from the Seller up to the Original Principal
Amount. As of September 30, 2018, there was $3,821,507 outstanding on the ApplianceSmart Note.

On  December  26,  2018, ASH  and  the  Seller  amended  and  restated  the ApplianceSmart  Note  to,  among  other  things,  grant  the  Seller  a
security  interest  in  the  assets  of ASH  and ApplianceSmart  in  accordance  with  the  terms  of  separate  security  agreements  entered  into
between ASH and ApplianceSmart, respectively, and the Seller. 

In  connection  with  the  acquisition  of  Vintage  Stock  on  November  3,  2016,  Rodney  Spriggs,  President  of  Vintage  Stock,  holds  a
41.134752% interest in the $10,000,000 Seller Subordinated Acquisition Note payable by VSAH. The terms of payment are interest only,
payable monthly on the 1st of each month, until maturity. On June 7, 2018, in connection with the Comvest Term Loan refinance of the
Capitala Term Loan, the Sellers Subordinated Acquisition Note was amended and restated to have a maturity date of September 23, 2023.
Interest paid to Mr. Spriggs in years ended September 30, 2018 and September 30, 2017 was $333,649 and $275,147, respectively. Interest
unpaid and accrued as of September 30, 2018 and September 30, 2017 is $27,423 and $27,423, respectively.

Also see Note 4, 8, 9 and 10.

F-33

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note 15:       Commitments and Contingencies

Litigation

On  February  21,  2018,  the  Company  received  a  subpoena  from  the  Securities  and  Exchange  Commission  (“SEC”)  and  a  letter  from  the
SEC stating that it is conducting an investigation. The subpoena requests documents and information concerning, among other things, the
restatement of the Company’s financial statements for the quarterly periods ended December 31, 2016, March 31, 2017, and June 30, 2017,
the acquisition of Marquis Industries, Inc., Vintage Stock, Inc., and ApplianceSmart, Inc., and the change in auditors. The letter from the
SEC states that “this inquiry does not mean that the SEC has concluded that the Company or any of its officers and directors has broken the
law  or  that  the  SEC  has  a  negative  opinion  of  any  person,  entity,  or  security.”    The  Company  is  cooperating  with  the  SEC  in  its
investigation.

On October 1, 2018, the Company received a letter from the SEC requesting information regarding a potential violation of Section 13(a) of
the  Securities  Exchange Act  of  1934,  based  upon  the  timing  of  the  Company’s  Form  8-K  filed  on  February  14,  2018.    The  Company
provided a response to the SEC on October 26, 2018.  The Company is cooperating with the SEC in its inquiry.

We are involved in various claims and lawsuits arising in the normal course of business. The ultimate results of claims and litigation cannot
be predicted with certainty. We currently believe that the ultimate outcome of such lawsuits and proceedings will not, individually or in the
aggregate, have a material adverse effect on our consolidated financial position, results of operations or cash flows.

Operating Leases and Service Contracts

The  Company  leases  its  office  space,  certain  equipment  and  a  building  (from  a  related  party)  under  long-term  operating  leases  expiring
through fiscal year 2018. Rent expense under these leases was $13,541,827 and $8,329,186 for the years ended September 30, 2018 and
2017,  respectively.  The  Company  has  also  entered  into  several  non-cancelable  service  contracts.  Rent  expense  may  include  certain
common area charges.

As of September 30, 2018, future minimum annual payments under operating lease agreements for fiscal years ending September 30 are as
follows:

2019
2020
2021
2022
2023
Thereafter

Note 16:       Income Taxes

  $

  $

3,136,734 
2,637,822 
2,099,939 
1,595,455 
1,062,557 
2,648,943 
13,181,450 

Deferred  income  taxes  reflect  the  net  tax  effects  of  temporary  differences  between  the  carrying  amounts  of  assets  and  liabilities  for
financial reporting purposes and the amounts used for income tax purposes.

F-34

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income tax expense for the years ended September 30, 2018 and 2017 is as follows:

Current expense:

Federal
State

Deferred expense:

Federal
State
Change in valuation allowance

Total income tax expense

Year Ended
September 30,
2018

Year Ended
September 30,
2017

  $

  $

(16,621)   $
243,631   
227,010   

3,471,657   
367,526   
340,906   
4,180,089   
4,407,099   

313,405 
243,841 
557,246 

3,397,732 
126,841 
– 
3,524,573 
4,081,819 

A reconciliation of the differences between the effective and statutory income tax rates for years ended September 30:

Federal statutory rates
State income taxes, net of federal benefit
Permanent differences
Impact of federal rate change from Tax Act
Bargain gain - purchase accounting
Property & equipment adjustment
Federal carryfoward attributes trued up
Change in valuation allowance
Other
Effective rate

Year Ended
September 30,
2018

Year Ended
September 30,
2017

  $

  $

2,507,740    $
340,018   
67,579   
3,037,057   
(1,455,598)  
(273,525)  
(170,731)  
340,906   
13,653   
4,407,099    $

3,598,424 
299,216 
71,908 
– 
– 
– 
– 
– 
112,271 
4,081,819 

F-35

 
 
 
 
 
   
 
 
 
   
 
 
 
   
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
   
 
 
 
   
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At September 30, deferred income tax assets and liabilities were comprised of:

Deferred income tax assets (liabilities):

Allowance for bad debts
Accrued expenses
Inventory
Accrued compensation
Net operating loss
Tax credits
Stock compensation
Intangibles
Property & equipment
Other
Less: Valuation allowance
Total deferred income tax asset

Year Ended
September 30,
2018

Year Ended
September 30,
2017

  $

  $

229,048    $
22,664   
(8,381)  
33,670   
6,050,336   
259,026   
2,252,254   
(1,387,115)  
(3,890,234)  
–   
(340,906)  
3,220,362    $

401,867 
31,183 
772,656 
– 
7,804,948 
377,776 
2,982,009 
13,126 
(3,387,298)
3,743 
– 
9,000,010 

The  Company  has  federal  and  state  net  operating  loss  carryforwards  of  approximately  $26.9  million  and  $3.7  million  respectively  as  of
September 30, 2018. The federal net operating loss amounts are subject to IRS code section 382 limitations and expire in 2030. State net
operating loss amounts begin to expire in 2018. Federal and state tax credit carryforwards as of September 30, 2018 are $0.2 million and
$0.1 million respectively. Due to the Tax Act, the federal tax credit carryforward is fully refundable in 2021 if not utilized before then. The
2015 through 2017 tax years are open to examination by the various federal and state jurisdictions.

The  Company  evaluates  all  available  evidence  to  determine  if  a  valuation  allowance  is  needed  to  reduce  its  deferred  tax  assets.
Management has concluded that it is more likely than not that a portion of its existing tax benefits will not be realized. Accordingly, the
Company has recorded a valuation allowance of $0.3 million at September 30, 2018 to reduce its deferred tax assets.

On December 22, 2017, the Tax Cuts and Jobs Act (the “Tax Act”) was enacted. The legislation significantly revises the U.S. corporate
income tax system by, among other things, lowering corporate income tax rates from 35% to 21%, introducing new limitations on interest
expense, subjecting foreign earnings in excess of an allowable return to U.S. taxation, adopting a territorial tax regime and imposing a one-
time transitional tax on deemed repatriated earnings of foreign subsidiaries.

As a result of the enactment of the Tax Act, the Company’s deferred tax assets and liabilities were revalued at the lower federal income tax
rate. The Company recorded net deferred income tax expense during the year ended September 30, 2018 of approximately $3.0 million.

The Company annually conducts an analysis of its tax positions and has concluded that it has no uncertain tax positions as of September 30,
2018. The Company’s policy is to record uncertain tax positions as a component of income tax expense.

F-36

 
 
 
 
 
   
 
 
 
   
 
 
 
   
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note 17:       Segment Reporting

The  Company  operates  in  three  segments  which  are  characterized  as:  (1)  Manufacturing,  (2)  Retail  and  Online,  and  (3)  Services.  The
Manufacturing Segment consists of Marquis Industries, the Retail and Online segment consists of Vintage Stock, ApplianceSmart, Modern
Everyday and LiveDeal.com, and the Services segment consists of the directory services business.

The following tables summarize segment information for the years ended September 30, 2018 and 2017:

Retail and Online Revenue
Used Movies, Music, Games and Other
New Movies, Music, Games and Other
Rentals, Concessions and Other
Kitchen and Home Products
Retail Appliance Boxed Sales
Retail Appliance UnBoxed Sales
Retail Appliance Delivery, Warranty and Other
Manufacturing Revenue
Carpets
Hard Surface Products
Synthetic Turf Products
Services Revenue
Directory Services
Total Revenue

Year Ended
September 30, 2018

Year Ended
September 30, 2017

Net
Revenue

% of

Total Revenue    

Net
Revenue

% of Total
Total Revenue  

  $

43,014,110   
32,980,142   
1,188,897   
–   
22,221,833   
8,603,754   
2,116,696   

58,451,306   
24,229,497   
6,082,400   

21.5%    $
16.5%   
0.6%   
0.0%   
11.1%   
4.3%   
1.1%   

29.3%   
12.1%   
3.0%   

40,752,981   
29,522,356   
1,116,308   
128,904   
–   
–   
–   

57,510,294   
16,211,404   
5,964,633   

26.8% 
19.4% 
0.7% 
0.1% 
0.0% 
0.0% 
0.0% 

37.8% 
10.7% 
3.9% 

744,706   
199,633,341   

  $

0.4%   
100.0%    $

854,052   
152,060,932   

0.6% 
100.0% 

F-37

 
 
 
 
 
 
 
   
 
 
 
   
 
 
 
   
   
   
 
 
 
   
   
 
 
    
 
    
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
    
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
    
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Revenues

 Retail and Online
 Manufacturing
 Services

 Gross profit

 Retail and Online
 Manufacturing
 Services

 Operating income
 Retail and Online
 Manufacturing
 Services

 Depreciation and amortization

 Retail and Online
 Manufacturing
 Services

 Interest expenses

 Retail and Online
 Manufacturing
 Services

 Net income before provision for income taxes

 Retail and Online
 Manufacturing
 Services

Note 18:       Subsequent Events

Year Ended September 30,
2017
2018

110,125,432    $
88,763,203   
744,706   
199,633,341    $

71,520,549 
79,686,331 
854,052 
152,060,932 

51,040,155    $
22,450,272   
708,330   
74,198,757    $

1,338,696    $
8,755,769   
705,784   
10,800,249    $

2,880,144    $
3,168,236   
–   

6,048,380    $

6,738,928    $
1,904,410   
–   

8,643,338    $

41,101,989 
20,653,006 
811,640 
62,566,635 

8,875,855 
8,414,684 
808,838 
18,099,377 

2,074,574 
2,950,974 
– 
5,025,548 

5,879,447 
1,717,538 
– 
7,596,985 

2,780,995    $
6,843,039   
705,784   
10,329,818    $

3,096,109 
6,678,652 
808,838 
10,583,599 

  $

   $

  $

   $

  $

   $

  $

   $

  $

   $

  $

   $

On December 21, 2018, Marquis entered into a Bill of Sale and Assignment and Assumption Agreement (the “Marquis Bill of Sale”) with
Viridian Industries, Inc. (“Viridian”) pursuant to which Marquis sold to Viridian two turf extrusion lines in exchange for cash consideration
of $4.75 million, plus the book value of the raw material operating and packing inventories associated with the turf extrusion lines, for a
total purchase price of approximately $5.5 million, plus $0.10 per pound of nylon sold by Viridian during the 36 month period immediately
following  the  closing,  all  on  terms  and  conditions  more  fully  described  in  the  Marquis  Bill  of  Sale.  The  foregoing  description  of  the
Marquis Bill of Sale does not purport to be complete and is qualified in its entirety by reference to the full text of the Marquis Bill of Sale, a
copy of which is attached hereto as Exhibit 2.2 and is incorporated herein by reference.

F-38

 
 
  
 
  
   
 
  
    
  
 
 
    
 
  
 
 
 
 
 
 
  
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
  
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
  
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
  
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
  
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ITEM 9.          Changes in and Disagreements with Accountants on Accounting and Financial Disclosures

On January 29, 2018, BDO USA, LLP (“BDO”) informed the Company that it will not stand for re-election for the audit of the Company’s
consolidated financial statements for the year ended September 30, 2018. The audit report of BDO on the Company’s financial statements
for  the  fiscal  year  ended  September  30,  2017,  the  only  year  for  which  BDO  audited  the  Company’s  financial  statements,  contained  no
adverse opinion or disclaimer of opinion and was not qualified or modified as to uncertainty, audit scope or accounting principles. During
the  Company’s  most  recent  fiscal  year  ended  September  30,  2017,  the  only  year  for  which  BDO  audited  the  Company’s  financial
statements, and for the subsequent interim period through January 29, 2018, the Company had no “disagreements” (as described in Item
304(a)(1)(iv) of Regulation S-K) with BDO on any matter of accounting principles or practices, financial statement disclosure, or auditing
scope or procedure, which disagreements, if not resolved to the satisfaction of BDO, would have caused it to make reference in connection
with its opinion to the subject matter of the disagreements. During the Company’s most recent fiscal year ended September 30, 2017, the
only  year  for  which  BDO  audited  the  Company’s  financial  statements,  and  for  the  subsequent  interim  period  through  January  29,  2018,
there was no “reportable event” within the meaning of Item 304(a)(1)(v) of Regulation S-K, except for the material weaknesses reported in
the Company’s Annual Report on Form 10-K for the year ended September 30, 2017 related to the lack of (a) sufficient controls around the
financial  reporting  process;  (b)  proper  segregation  of  duties  within  the  financial  reporting  process;  (c)  adequate  controls  surrounding
management’s review of the income tax provision process; (d) controls surrounding the assessment of certain cash flow and balance sheet
classifications; and (e) sufficient controls around the process for business combinations.

On February 6, 2018, the Audit Committee of the Board of Directors of the Company approved the appointment of SingerLewak LLP as
the  Company’s  new  independent  registered  public  accounting  firm,  effective  February  6,  2018.  During  the  Company’s  two  most  recent
fiscal years ended September 30, 2017 and 2016 and for the subsequent interim period through the date of filing this Current Report on
Form  8-K  neither  the  Company,  nor  anyone  on  behalf  of  the  Company  consulted  with  SingerLewak  LLP  regarding  either:  (i)  the
application  of  accounting  principles  to  a  specified  transaction,  either  completed  or  proposed;  or  the  type  of  audit  opinion  that  might  be
rendered on the Company’s financial statements, or (ii) any matter that was either the subject of a disagreement as described in Item 304(a)
(1)(iv)  of  Regulation  S-K  or  a  reportable  event  within  the  meaning  of  Item  304(a)(1)(v)  of  Regulation  S-K.  On  October  12,  2018,
SingerLewak LLP informed the Company that it resigned as the Company’s independent registered public accounting firm. SingerLewak
did not audit nor provide an opinion on any of the Company’s financial statements. During the Company’s two most recent fiscal years
ended September 30, 2018 and September 30, 2017, and for the subsequent interim period through October 12, 2018, the Company had no
“disagreements”  (as  described  in  Item  304(a)(1)(iv)  of  Regulation  S-K)  with  SingerLewak  on  any  matter  of  accounting  principles  or
practices,  financial  statement  disclosure,  or  auditing  scope  or  procedure.  SingerLewak  did  not  audit  or  provide  an  opinion  on  the
Company’s financial statements during the Company’s two most recent fiscal years or for the subsequent interim period through October
12, 2018. During the Company’s two most recent fiscal years ended September 30, 2018 and September 30, 2017, and for the subsequent
interim period through October 12, 2018, except as described below, there was no “reportable event” within the meaning of Item 304(a)(1)
(v) of Regulation S-K. The Company’s Annual Report on Form 10-K for the fiscal year ended September 30, 2017 (the “September 30,
2017 Form 10-K”), and the Company’s Quarterly Reports on Form 10-Q for the quarterly periods ended March 31, 2018, June 30, 2018,
and September 30, 2018, described the following material weaknesses (which are “reportable events”) relating to the lack of (a) sufficient
controls around the financial reporting process; (b) proper segregation of duties within the financial reporting process; (c) adequate controls
surrounding management’s review of the income tax provision process; (d) controls surrounding the assessment of certain cash flow and
balance sheet classifications; and (e) sufficient controls around the process for business combinations. As noted above, SingerLewak did
not audit nor provide an opinion on the Company’s financial statements contained in the September 30, 2017 Form 10-K.

On  October  25,  2018,  the Audit  Committee  of  the  Board  of  Directors  of  the  Company  approved  the  engagement  of,  and  the  Company
engaged, WSRP, LLC as the Company’s new independent registered public accounting firm, effective immediately. During the Company’s
two  most  recent  fiscal  years  ended  September  30,  2018  and  2017  and  for  the  subsequent  interim  period  through  the  date  of  filing  this
Current Report on Form 8-K, neither the Company, nor anyone on behalf of the Company consulted with WSRP, LLC regarding either: (i)
the application of accounting principles to a specified transaction, either completed or proposed; or the type of audit opinion that might be
rendered on the Company’s financial statements, or (ii) any matter that was either the subject of a disagreement as described in Item 304(a)
(1)(iv) of Regulation S-K or a reportable event within the meaning of Item 304(a)(1)(v) of Regulation S-K.

40

 
 
 
 
 
 
 
 
 
 
ITEM 9A.

Controls and Procedures

Evaluation  of  Disclosure  control  and  Procedures.  We  carried  out  an  evaluation,  under  the  supervision  and  with  the  participation  of  our
management,  including  our  principal  executive  officer  and  principal  financial  officer,  of  the  effectiveness  of  our  disclosure  controls  and
procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)). Based upon that evaluation, our principal executive officer and
principal  financial  officer  concluded  that,  as  of  September  30,  2018,  the  period  covered  in  this  report,  our  disclosure  controls  and
procedures were not effective to ensure that information required to be disclosed in reports filed under the Securities Exchange Act of 1934
is  recorded,  processed,  summarized  and  reported  within  the  required  time  periods  and  is  accumulated  and  communicated  to  our
management,  including  our  principal  executive  officer  and  principal  financial  officer,  as  appropriate  to  allow  timely  decisions  regarding
required disclosure.

Changes in Internal Control Over Financial Reporting. There were no changes in the Company’s internal control over financial reporting
during the quarter ended September 30, 2018, that have materially affected, or are reasonably likely to materially affect, the Company’s
internal control over financial reporting.

Management’s  Report  on  Internal  Control  Over  Financial  Reporting .  Our  management  is  responsible  for  establishing  and  maintaining
adequate  internal  control  over  financial  reporting  (as  defined  in  Exchange Act  Rules  13a-15(f)  and  15d-15(f)).  Because  of  its  inherent
limitations,  internal  control  over  financial  reporting  may  not  prevent  or  detect  misstatements.  Also,  projections  of  any  evaluation  of
effectiveness  to  future  periods  are  subject  to  the  risk  that  controls  may  become  inadequate  because  of  changes  in  conditions,  or  that  the
degree of compliance with the policies or procedures may deteriorate.

Our  management  assessed  the  effectiveness  of  our  internal  control  over  financial  reporting  as  of  September  30,  2018.  In  making  this
assessment, we used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) of 2013
regarding  Internal  Control  –  Integrated  Framework.  Based  on  our  assessment  using  those  criteria,  our  management  concluded  that  our
internal control over financial reporting was effective as of September 30, 2018.

The  Company’s  management,  including  the  Company’s  CEO  and  CFO,  do  not  expect  that  the  Company’s  disclosure  controls  and
procedures  or  the  Company’s  internal  control  over  financial  reporting  will  prevent  or  detect  all  error  and  all  fraud. A  control  system,
regardless  of  how  well  conceived  and  operated,  can  provide  only  reasonable,  not  absolute,  assurance  that  the  objectives  of  the  control
system will be met. These inherent limitations include the following: judgements in decision-making can be faulty, and control and process
breakdowns can occur because of simple errors or mistakes, controls can be circumvented by individuals, acting alone or in collusion with
each other, or by management override, the design of any system of controls is based in part on certain assumptions about the likelihood of
future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions,
over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with policies or
procedures.  Because  of  the  inherent  limitations  in  all  control  systems,  no  evaluation  of  controls  can  provide  absolute  assurance  that  all
control issues and instances of fraud, if any, have been detected.

ITEM 9B.

Other Information

Item 1.01. Entry into a Material Definitive Agreement.

Marquis

On December 21, 2018, Marquis entered into a Bill of Sale and Assignment and Assumption Agreement (the “Marquis Bill of Sale”) with
Viridian Industries, Inc. (“Viridian”) pursuant to which Marquis sold to Viridian two turf extrusion lines in exchange for cash consideration
of $4.75 million, plus the book value of the raw material operating and packing inventories associated with the turf extrusion lines, for a
total purchase price of approximately $5.5 million, plus $0.10 per pound of nylon sold by Viridian during the 36 month period immediately
following  the  closing,  all  on  terms  and  conditions  more  fully  described  in  the  Marquis  Bill  of  Sale.  The  foregoing  description  of  the
Marquis Bill of Sale does not purport to be complete and is qualified in its entirety by reference to the full text of the Marquis Bill of Sale, a
copy of which is attached hereto as Exhibit 2.2 and is incorporated herein by reference.

41

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ApplianceSmart

As previously announced by the Company, on December 30, 2017, ASH entered into the Agreement with the Seller and ApplianceSmart, a
subsidiary of the Seller. Pursuant to the Agreement, ASH purchased from the Seller all of the issued and outstanding shares of capital stock
of ApplianceSmart in exchange for the Purchase Price. ASH was required to deliver the Purchase Price, and a portion of the Purchase Price
was delivered, to the Seller prior to March 31, 2018. Between March 31, 2018 and April 24, 2018, ASH and the Seller negotiated in good
faith the method of payment of the remaining outstanding balance of the Purchase Price.

On April  25,  2018, ASH  delivered  to  the  Seller  the ApplianceSmart  Note  in  the  Original  Principal Amount,  as  such  amount  may  be
adjusted per the terms of the ApplianceSmart Note. The ApplianceSmart Note is effective as of April 1, 2018 and matures on the Maturity
Date. The ApplianceSmart Note bears interest at 5% per annum with interest payable monthly in arrears. Ten percent of the outstanding
principal  amount  will  be  repaid  annually  on  a  quarterly  basis,  with  the  accrued  and  unpaid  principal  due  on  the  Maturity  Date.
ApplianceSmart has agreed to guaranty repayment of the ApplianceSmart Note. The remaining $2,580,506 of the Purchase Price was paid
in cash by ASH to the Seller. ASH may reborrow funds, and pay interest on such re-borrowings, from the Seller up to the Original Principal
Amount. As of September 30, 2018, there was $3,821,507 outstanding on the ApplianceSmart Note.

On  December  26,  2018, ASH  and  the  Seller  amended  and  restated  the ApplianceSmart  Note  to,  among  other  things,  grant  the  Seller  a
security  interest  in  the  assets  of ASH  and ApplianceSmart  in  accordance  with  the  terms  of  separate  security  agreements  entered  into
between ASH and ApplianceSmart, respectively, and the Seller.

ITEM 10.          Directors, Executive Officers and Corporate Governance

The directors of the Company and their ages as of September 30, 2018, are as follows:

PART III

Name
Jon Isaac
Tony Isaac
Richard D. Butler, Jr.
Dennis (De) Gao
Tyler Sickmeyer

Age
35
64
69
38
32

    Position
    Chief Executive Officer, President and Director
    Financial Planning and Strategist/Economist and Director
    Director
    Director
    Director

Set forth below are the respective principal occupations or brief employment histories of each of our directors and executive officers and
the periods during which each has served as a director of the Company, as well as for our named executive officers.

Jon Isaac. Mr. Jon Isaac has served as a director of our Company since December 2011 and became our President and Chief Executive
Officer in January 2012. He is the founder of Isaac Organization, a privately held investment company. At Isaac Organization, Mr. Isaac
has  closed  a  variety  of  multi-faceted  real  estate  deals  and  has  experience  in  aiding  public  companies  to  implement  turnarounds  and  in
raising capital. Mr. Isaac studied Economics and Finance at the University of Ottawa.

Specific Qualifications:

·
·

Relevant educational background and business experience.
Experience in aiding public companies to implement turnarounds and in raising capital.

Tony Isaac. Mr. Tony Isaac has served as a director of our Company since December 2011 and began serving as the Company’s Financial
Planning  and  Strategist/Economist  in  July  2012.  Mr.  Isaac’s  specialty  is  negotiation  and  problem-solving  of  complex  real  estate  and
business  transactions.  Mr.  Isaac  graduated  from  University  of  Ottawa  in  1981,  where  he  majored  in  Commerce  and  Business
Administration and Economics.

42

 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Specific Qualifications:

·
·

Relevant educational background and business experience.
Experience in negotiation and problem-solving of complex real estate and business transactions

Richard D. Butler, Jr.  Mr. Butler is Chairman of the Corporate Governance and Nominating Committee and has served as a director and
member of the Audit Committee of our Company since August 2006 (including YP.com from 2006-2007). He is a veteran savings and loan
and mortgage banking executive, co-founder and major shareholder of Aspen Healthcare, Inc. and Ref-Razzer Corporation, former Chief
Executive  Officer  of  Mt.  Whitney  Savings  Bank,  Chief  Executive  Officer  of  First  Federal  Mortgage  Bank,  Chief  Executive  Officer  of
Trafalgar Mortgage, and Executive Officer & Member of the President’s Advisory Committee at State Savings & Loan Association (peak
assets $14 billion) and American Savings & Loan Association (NYSE: FCA; peak assets $34 billion). Mr. Butler attended Bowling Green
University in Ohio, San Joaquin Delta College in California and Southern Oregon State College.

Specific Qualifications:

·
·
·
·
·

Relevant educational background and business experience.
Extensive experience as Chief Executive Officer for several companies in the banking and finance industries.
Experience as a public company director.
Experience in workouts and restructurings, mergers, acquisitions, business development, and sales and marketing.
Background and experience in finance required for service on Audit Committee.

Dennis (De) Gao. Mr. Gao has served as a director of our Company and as a member of the Audit Committee since January 2012.  In July
2010, Mr. Gao co-founded and became the CFO at Oxstones Capital Management, a privately held company and a social and philanthropic
enterprise, serving as an idea exchange for the global community. Prior to establishing Oxstones Capital Management, from June 2008 until
July  2010,  Mr.  Gao  was  a  product  owner  at  Procter  and  Gamble  for  its  consolidation  system  and  was  responsible  for  the  Procter  and
Gamble’s financial report consolidation process. From May 2007 to May 2008, Mr. Gao was a financial analyst at the Internal Revenue
Service's  CFO  division.  Mr.  Gao  has  a  dual  major  Bachelor  of  Science  degree  in  Computer  Science  and  Economics  from  University  of
Maryland, and an M.B.A. specializing in finance and accounting from Georgetown University’s McDonough School of Business.

Specific Qualifications:

·
·
·

·

Relevant educational background and business experience.
Background and experience in finance required for service on Audit Committee.
Experience having ultimate responsibility for the preparation and presentation of financial statements (“financial literacy” required
by applicable NASDAQ rules for service as Audit Committee chairman).
“Audit Committee Financial Expert” for purposes of SEC rules and regulations (required for service as Audit Committee chairman).

Tyler Sickmeyer.  In August  2008,  Mr.  Sickmeyer  founded  and  since  that  time  has  served  as  the  CEO  of  Fidelitas  Development,  a  full-
service  marketing  firm  that  focuses  on  producing  an  improved  return  on  investment  rate  for  its  clients.  Mr.  Sickmeyer  has  provided
consulting  services  to  a  variety  of  companies,  large  and  small  alike,  and  specializes  in  creating  efficiencies  for  developing  brands.  Mr.
Sickmeyer  studied  business  at  Robert  Morris  University  and  Lincoln  Christian  University.  Mr.  Sickmeyer  has  been  a  director  of  the
Company since August 2014.

43

 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
Specific Qualifications:

· Over a decade of experience in marketing, including promotion and brand development through the use of social media marketing

Executive Officers

In addition to the information provided above regarding Jon Isaac, the following sets forth the Company’s current executive officers as of
September 30, 2018:

Name
Tim Bailey
Weston A. Godfrey, Jr.
Rodney Spriggs
Akram Mohamad
Virland A. Johnson
Michael J. Stein

Age
71
40
52
33
58
45

Current Position and Offices

Former Chief Executive Officer of Marquis Industries, Inc.
Chief Executive Officer of Marquis Industries, Inc.
President and Chief Executive Officer of Vintage Stock, Inc.
Chief Executive Officer of ApplianceSmart, Inc.
Chief Financial Officer of Live Ventures Incorporated
Senior Vice President, General Counsel of Live Ventures Incorporated

Tim  Bailey.  Mr.  Bailey  was  the  Chief  Executive  Officer  of  Marquis  Industries,  Inc.  until  July  1,  2018.  Mr.  Bailey  has  46  years  of
leadership experience in the floorcovering industry, including 23 years with Marquis Industries. Mr. Bailey holds a CPA license and spent
the  first  17  years  of  his  career  in  a  carpet  industry-focused  public  accounting  firm.  In  1988,  he  left  public  accounting  to  become  a
shareholder  and  Executive  VP  /  CFO  of  Grassmore,  Inc.,  which  manufactured  grass  carpet.  Mr.  Bailey  installed  the  internal  financial
controls and helped Grassmore grow and oversaw its successful sale to Beaulieu of America in 1992. Mr. Bailey consulted with Beaulieu
for two years before acquiring Marquis Industries in 1994. Marquis was small and struggling at the time of Mr. Bailey’s acquisition. He
was able to build a strong leadership team and turn the company into a top 10 residential carpet manufacturer in the US with a diversified
product line of soft and hard surfaces for the residential and commercial markets.

Weston  A.  Godfrey,  Jr.   Mr.  Godfrey  became  Chief  Executive  Officer  of  Marquis  Industries,  Inc.  on  July  1,  2018  after  re-joining  the
company as Executive Vice President on January 22, 2018.  Mr. Godfrey served as Sales Operations Manager and Senior Sales Manager
for Samsung Electronics America, Inc for three years prior to re-joining the company, where he was responsible for financial operations,
forecasting and sales in the Home Appliance business.  Prior to joining Samsung Electronics America, Inc, Mr. Godfrey spent five years
serving as Vice President of Operations for Marquis Industries, Inc reporting directly to the Chief Executive Officer and responsible for
credit, claims, customer service, sales operations, supply chain, and purchasing.  Early on in his career, Mr. Godfrey worked for Dupont’s
nylon fibers business where he was certified as a Six Sigma Black Belt.  Mr. Godfrey’s experiences include process improvement, supply
chain  optimization,  demand  planning,  forecasting,  business  operations,  strategic  selling  and  strategic  purchasing.    Mr.  Godfrey  holds  a
Bachelor of Business Administration in Marketing from the University of Georgia.

Rodney Spriggs. Mr. Spriggs is President and CEO of Vintage Stock. Mr. Spriggs joined Vintage Stock as General Manager in January
1990  and  has  served  as  President  of  Vintage  Stock  since  2002  and  President  of  Moving  Trading  Company  since  2006.  He  received  a
Bachelor’s  degree  in  Business Administration  and  a  minor  in  marketing  from  Missouri  Southern  State  University.  Mr.  Spriggs  gained
experience in the specialty retail business by selling baseball and other sports cards in his own retail store to pay his way through college.
In addition to corporate oversight, Mr. Spriggs is responsible for new market openings, the specialty retail site selection, lease negotiation
and product acquisitions.

44

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Akram Mohamad. Mr. Mohamad became the President of ApplianceSmart, Inc. on February 14, 2018 and the Chief Executive Officer of
ApplianceSmart, Inc. effective July 1, 2018. Mr. Mohamad joined ApplianceSmart, Inc. as a consultant on July 17, 2017.  Mr. Mohamad
served as a Director of Sales for Libre Tech in San Diego, California for two years prior to joining ApplianceSmart. During  his  time  at
Libre Tech, Mr. Mohamad implemented new sales systems, restructured and implemented sales processes, developed a new sales team, and
created  an  affiliate  training  program.  Prior  to  joining  Libre  Tech,  Mr.  Mohamad  was  a  multi-unit  Sales  Director  for  T-Mobile  for
approximately  four  years.  While  at  T-Mobile,  Mr.  Mohamad  moved  through  the  ranks,  starting  as  a  sales  professional  before  being
promoted to a director position. In the years prior to T-Mobile, Mr. Mohamad held various territory sales roles while attending Cal State
University of San Marcos where he focused on a Bachelor of Science in Kinesiology with an emphasis in exercise physiology.

Virland A. Johnson. Mr. Johnson became our Chief Financial Officer on January 3, 2017. Mr. Johnson joined the Company in November
2016 as a consultant. Mr. Johnson was Sr. Director of Revenue for JDA Software for six years prior to joining the Company, where he was
responsible for revenue recognition determination, sales and contract support while acting as a subject matter expert. Prior to joining JDA,
Mr. Johnson provided leadership and strategic direction while serving in C-Level executive roles in public and privately held companies
such as Cultural Experiences Abroad, Inc., Fender Musical Instruments Corp., Triumph Group, Inc., Unitech Industries, Inc. and Younger
Brothers  Group,  Inc.  Mr.  Johnson’s  more  than  25  years  of  experience  is  primarily  in  the  areas  of  process  improvement,  complex  debt
financings,  SEC  and  financial  reporting,  turn-arounds,  corporate  restructuring,  global  finance,  merger  and  acquisitions  and  returning
companies  to  profitability  and  enhancing  shareholder  value.  Early  on  in  his  career,  Mr.  Johnson  worked  in  public  accounting  while
attending Arizona State University. Mr. Johnson holds a Bachelor’s degree in Accountancy from Arizona State University.

Michael J. Stein. Mr. Stein became our Senior Vice President, General Counsel on October 2, 2017. Prior to joining the Company, Mr.
Stein served as a corporate partner at the international law firm of DLA Piper LLP (US) where, from April 2016 and October 2017, and
from April  2005  through  June  2012,  he  advised  public  companies  on  corporate  governance  matters,  debt  and  equity  securities  offerings
(including several initial public offerings) and merger and acquisition transactions. Prior to rejoining DLA Piper in April 2016, Mr. Stein
served  as Associate  Chief  Counsel  –  Transactional  at  Caesars  Entertainment  Corporation  (NASDAQ:  CZR)  and  Senior  Vice  President,
Deputy  General  Counsel  at  Everi  Holdings  Inc.  (NYSE:  EVRI).  Mr.  Stein  holds  a  Juris  Doctor  from  the  University  of  Maryland  and
Bachelor’s and Master’s degrees in Accounting from the University of Florida.

Family Relationships

Jon Isaac, who is a director and serves as our President and Chief Executive Officer, is the son of Tony Isaac, who is also a director and
serves as our Financial Planning and Strategist/Economist.

Involvement in Certain Legal Proceedings

To the best of our knowledge, there have been no events under any bankruptcy act, no criminal proceedings and no judgments, injunctions,
orders or decrees material to the evaluation of the ability and integrity of any director, executive officer, promoter or control person of our
Company during the past ten years.

Board Independence

Each  year,  the  Board  of  Directors  reviews  the  relationships  that  each  director  has  with  the  Company  and  with  other  parties.  Only  those
directors who do not have any of the categorical relationships that preclude them from being independent within the meaning of applicable
NASDAQ  Listing  Rules  and  who  the  Board  of  Directors  affirmatively  determines  have  no  relationships  that  would  interfere  with  the
exercise of independent judgment in carrying out the responsibilities of a director, are considered to be independent directors. The Board of
Directors  has  reviewed  a  number  of  factors  to  evaluate  the  independence  of  each  of  its  members.  These  factors  include  its  members’
current and historic relationships with the Company and its competitors, suppliers and customers; their relationships with management and
other directors; the relationships their current and former employers have with the Company; and the relationships between the Company
and other companies of which a member of the Company’s Board of Directors is a director or executive officer.

45

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
After evaluating these factors, the Board of Directors has determined that a majority of the members of the Board of Directors, namely,
Messrs.  Butler,  Gao  and  Sickmeyer  do  not  have  any  relationships  that  would  interfere  with  the  exercise  of  independent  judgment  in
carrying out their responsibilities as directors and that each such director is an independent director of the Company within the meaning of
NASDAQ Listing Rule 5605(a)(2) and the related rules of the SEC.

The Board of Directors held one meeting during the year ended September 30, 2018; and took action by unanimous written consent four
times.

Board Committees

Audit Committee

The Board has a separately-designated standing audit committee established in accordance with section 3(a)(58)(A) of the Exchange Act.
Messrs.  Gao  (Chairman),  Butler  and  Sickmeyer  currently  serve  on  our Audit  Committee.  Each  member  of  the  committee  satisfies  the
independence  standards  specified  in  Rule  5605(a)(2)  of  the  NASDAQ  Listing  Rules  and  the  related  rules  of  the  SEC  and  has  been
determined  by  the  Board  to  be  “financially  literate”  with  accounting  or  related  financial  management  experience.  The  Board  has  also
determined that Mr. Gao is an “audit committee financial expert” as defined under SEC rules and regulations and qualifies as a financially
sophisticated audit committee member as required under Rule 5605(c)(2)(A) of the NASDAQ Listing Rules. There were five meetings of
the Audit Committee during the year ended September 30, 2018.

Compensation Committee

The Compensation Committee assists the Board in discharging its responsibilities relating to compensation of the Company’s directors and
executives and oversees and advises the Board on the adoption of policies that govern the Company’s compensation programs, including
stock and benefit plans. The Compensation Committee currently consists of Messrs. Butler and Gao. The Compensation Committee did not
meet during the year ended September 30, 2018 but took action one time by unanimous written consent.

Governance and Nominating Committee

The Governance and Nominating Committee identifies individuals who are qualified to become Board members, develops and recommends
to  the  Board  a  set  of  governance  principles  applicable  to  the  Company  and  oversees  the  evaluation  of  the  Board  and  Company’s
management. The Governance and Nominating Committee currently consists of Mr. Butler. There Governance and Nominating Committee
did not meet during the year ended September 30, 2018 but took action one time by unanimous written consent.

Changes in Procedures for Director Nominations by Stockholders

There have been no changes to the procedures by which stockholders’ may recommend nominees to the Board.

Code of Ethics

We have adopted a Code of Business Conduct and Ethics that applies to all directors, officers and employees of our Company, including
the Chief Executive Officer and other principal financial and operating officers of the Company. The Code of Business Conduct and Ethics
is posted on our website at ir.live-ventures.com/governance-documents. If we make any amendment to, or grant any waivers of, a provision
of the Code of Business Conduct and Ethics that applies to our principal executive officer, principal financial officer, principal accounting
officer or controller where such amendment or waiver is required to be disclosed under applicable SEC rules, we intend to disclose such
amendment or waiver and the reasons therefor on Form 8-K or on our website.

46

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SECTION 16(A) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE

Section 16(a) of the Exchange Act requires our directors, certain of our officers and persons who own at least 10% of a registered class of
our equity securities to file reports of ownership and changes in ownership with the SEC.

Based solely on our review of copies of such reports and written representations from our executive officers and directors, we believe that
our executive officers and directors complied with all Section 16(a) filing requirements during the fiscal year ended September 30, 2018.

ITEM 11.       Executive Compensation

Overview

COMPENSATION DISCUSSION AND ANALYSIS

The  purpose  of  this  Compensation  Discussion  and  Analysis  (“CD&A”)  is  to  provide  material  information  about  the  Company’s
compensation philosophy, objectives and other relevant policies and to explain and put into context the material elements of the disclosure
that  follows  in  this  Form  10-K  with  respect  to  the  compensation  of  our  named  executive  officers  (in  this  CD&A,  referred  to  as  the
“NEOs”). For fiscal 2018, our NEOs were:

Jon Isaac, President and Chief Executive Officer
Timothy A. Bailey, Former Chief Executive Officer of Marquis
Rodney Spriggs, President and Chief Executive Officer of Vintage Stock
Michael J. Stein, Senior Vice President and General Counsel

The Compensation Committee

The  Compensation  Committee  reviews  the  performance  and  compensation  of  the  Chief  Executive  Officer  or  other  principal  executive
officer (currently, our President and Chief Executive Officer) and the Company’s other executive officers. Additionally, the Compensation
Committee reviews compensation of outside directors for service on the Board and for service on committees of the Board and administers
the Company’s stock plans.

Role of Executives in Determining Executive Compensation

The Chief Executive Officer or other principal executive officer (currently, our President and Chief Executive Officer) provides input to
the  Compensation  Committee  regarding  the  performance  of  the  other  NEOs  and  offers  recommendations  regarding  their  compensation
packages  in  light  of  such  performance.  The  Compensation  Committee  is  ultimately  responsible,  however,  for  determining  the
compensation of the NEOs, including the Chief Executive Officer or other principal executive officer.

Compensation Philosophy and Objectives

The Compensation Committee and the Board believe that the Company’s compensation programs for its executive officers should reflect
the Company’s performance and the value created for its stockholders. In addition, we believe the compensation programs should support
the goals and values of the Company and should reward individual contributions to the Company’s success. Specifically, the Company’s
executive compensation program is intended to:

47

 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
·

·

attract and retain the highest caliber executive officers;

drive achievement of business strategies and goals;

· motivate performance in an entrepreneurial, incentive-driven culture;

·

·

·

closely align the interests of executive officers with the interests of the Company’s stockholders;

promote and maintain high ethical standards and business practices; and

reward results and the creation of stockholder value.

Factors Considered in Determining Compensation; Components of Compensation

The  Compensation  Committee  makes  executive  compensation  decisions  on  the  basis  of  total  compensation,  rather  than  on  individual
components  of  compensation.  The  Compensation  Committee  attempts  to  create  an  integrated  total  compensation  program  structured  to
balance both short and long-term financial and strategic goals. Our compensation should be competitive enough to attract and retain highly
skilled individuals. In this regard, we utilize a combination of between two to four of the following types of compensation to compensate
our executive officers:

·

·

·

·

base salary;

performance bonuses, which may be earned annually depending on the Company’s achievement of pre-established goals;

cash bonuses given at the discretion of the Board; and

equity compensation, consisting of restricted stock and/or stock options.

The  Compensation  Committee  periodically  reviews  each  executive  officer’s  base  salary  and  makes  appropriate  recommendations  to  the
Board. Salaries are based on the following factors:

·

·

·

the  Company’s  performance  for  the  prior  fiscal  years  and  subjective  evaluation  of  each  executive’s  contribution  to  that
performance;

the performance of the particular executive in relation to established goals or strategic plans; and

competitive  levels  of  compensation  for  executive  positions  based  on  information  drawn  from  compensation  surveys  and  other
relevant information.

48

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
Performance bonuses and equity compensation are awarded based upon the recommendation of the Compensation Committee. Restricted
stock  is  granted  under  the  Company’s  stockholder-approved  equity  incentive  plan(s)  and  is  priced  at  100%  of  the  closing  price  of  the
Company’s common stock on the date of grant. Incentive and/or non-qualified stock options are generally granted under the Company’s
stockholder-approved  equity  incentive  plan(s),  as  well,  with  the  exercise  price  of  such  options  set  at  100%  of  the  closing  price  of  the
Company’s common stock on the date of grant. These grants are made with a view to linking executives’ compensation to the long-term
financial success of the Company.

Use of Benchmarking and Compensation Peer Groups

The Compensation Committee did not utilize any benchmarking measure in fiscal 2018 and traditionally has not tied compensation directly
to  a  specific  profitability  measurement,  market  value  of  the  Company’s  common  stock  or  benchmark  related  to  any  established  peer  or
industry  group.  Salary  increases  are  based  on  the  terms  of  the  NEOs’  employment  agreements,  if  applicable,  and  correlated  with  the
Board’s  and  the  Compensation  Committee’s  assessment  of  each  NEO’s  performance.  The  Company  also  generally  seeks  to  increase  or
decrease  compensation,  as  appropriate,  based  upon  changes  in  an  executive  officer’s  functional  responsibilities  within  the  Company.
Historically,  the  Compensation  Committee  has  not  used  outside  consultants  in  determining  the  compensation  of  the  NEOs,  and  no  such
consultants were engaged during fiscal 2018.

Other Compensation Policies and Considerations; Tax Issues and Risk Management

The  intention  of  the  Company  has  been  to  compensate  the  NEOs  in  a  manner  that  maximizes  the  Company’s  ability  to  deduct  such
compensation  expenses  for  federal  income  tax  purposes.  However,  the  Compensation  Committee  has  the  discretion  to  provide
compensation  that  is  not  “performance-based”  under  Section  162(m)  of  the  Code  it  determines  that  such  compensation  is  in  the  best
interests  of  the  Company  and  its  stockholders.  For  fiscal  2018,  the  Company  expects  to  deduct  all  compensation  expenses  paid  to  the
NEOs.

On  an  annual  basis,  the  Compensation  Committee  evaluates  the  Company’s  compensation  policies  and  practices  for  its  employees,
including the NEOs, to assess whether such policies and practices create risks that are reasonably likely to have a material adverse effect on
the  Company.  Based  on  its  evaluation,  the  Compensation  Committee  has  determined  that  the  Company’s  compensation  policies  and
practices do not create such risks.

Name and principal
Position
Jon Isaac
President and CEO

Timothy A. Bailey (3)
Former Chief Executive Officer of
Marquis Industries, Inc.

Rodney Spriggs
President and Chief Executive Officer
of Vintage Stock, Inc.

Michael J. Stein (5)
Senior Vice President and General
Counsel

SUMMARY COMPENSATION TABLE

Year
2018
2017

Salary

Bonus

    $
    $

200,000    $
200,000    $

0    $
0    $

2018

    $

242,500    $

603,500    $

2017

    $

225,000    $

245,000    $

2018
2017

    $
$

270,000    $
$
249,039

2018
2017

    $
$

298,077    $
$

–

0    $
$
0

0    $
$
–

Stock
Awards

Option

All Other

    Awards (1)     Compensation  
0    $
0    $
0    $
0    $

54,000 (2)  $
54,000 (2)  $

Total

254,000 
254,000 

0    $

0    $

0    $
$
0

0    $
$
–

0    $

13,080 (4)  $

859,080 

0    $

12,000 (4)  $

482,000 

46,745    $
$
54,780

0  
0

  $
$

316,745 
303,819

50,701    $
$
–

3,711 (6)  $
$
20,706 (6)

352,489 
20,706

49

 
 
 
 
 
 
 
 
  
 
 
   
 
   
 
   
   
   
 
 
 
 
 
   
   
   
 
 
 
 
 
 
 
 
 
 
     
      
      
      
      
 
 
   
  
 
 
 
 
 
 
 
 
     
      
      
      
      
 
 
   
  
 
 
 
 
   
   
   
   
   
 
 
 
 
 
 
 
     
    
 
      
      
      
 
 
   
  
 
 
 
 
   
   
   
   
   
 
 
 
 
 
 
 
 
____________________________
(1) The  amounts  reflect  the  dollar  amount  recognized  for  financial  statement  reporting  purposes  in  accordance  with  ASC  718.  These
amounts reflect Live Venture’s accounting expense for these awards, and do not correspond to the actual value that may be recognized
by the NEOs. Please refer to Note 13, Stock-Based Compensation, in our consolidated financial statements included elsewhere in this
Form 10-K for a discussion of the assumptions related to the calculation of such value.

(2) “All  Other  Compensation”  for  Mr.  Isaac  includes  $54,000  for  each  of  2018  and  2017,  which  was  accrued  by  us  for  the  reasonable

housing allowance to which Mr. Isaac is entitled under his employment agreement.

(3) Mr. Bailey ceased being the Chief Executive Officer of Marquis Industries, Inc. effective July 1, 2018.

(4) “All  Other  Compensation”  for  Mr.  Bailey  includes  $13,080  for  2018  for  the  car  allowance  health  club  membership,  and  $12,000  for

 2017 for the car allowance, all of which Mr. Bailey is entitled to under this employment agreement.

(5) Mr. Stein’s employment with the Company commenced on October 2, 2017

(6) “All Other Compensation” for Mr. Stein includes $20,706 for moving expense reimbursement for 2017 and $3,711 for work performed

as an independent contractor prior to the commencement of his employment in 2018.

EMPLOYMENT AGREEMENTS

The Company entered into an employment agreement with Jon Isaac, its President and Chief Executive Officer, effective January 1, 2013,
as  amended  on  January  16,  2018.  The  agreement  will  expire  on  December  30,  2020.  Mr.  Isaac  is  entitled  to  a  base  annual  salary  in  an
amount  of  $200,000,  payable  in  periodic  installments  in  accordance  with  the  Company’s  regular  payroll  practices  and  subject  to  all
applicable  withholdings,  including  taxes.  Mr.  Isaac  is  eligible  to  receive  an  annual  performance  bonus  at  the  sole  discretion  of  the
Compensation  Committee  of  the  Board  or  the  entire  Board.  Mr.  Isaac  is  entitled  to  reimbursement  for  all  reasonable  business  expenses
incurred by him in connection with his employment and the performance of his duties as President and Chief Executive Officer, including a
reasonable  housing  expense,  not  to  exceed  $7,000  per  month.  Mr.  Isaac  is  eligible  to  participate  fully  in  all  health  and  benefit  plans
available  to  senior  officers  of  the  Company  generally,  as  the  same  may  be  amended  from  time  to  time  by  the  Board.  Mr.  Isaac’s
employment terminates upon the first to occur of the following dates: (i) date of Mr. Isaac’s death; (ii) the date on which Mr. Isaac has
experienced a Disability (as defined in his employment agreement), and we give Mr. Isaac notice of termination on account of Disability;
(iii) the date on which Mr. Isaac has engaged in conduct that constitutes Cause (as defined in Mr. Isaac’s employment agreement), and we
give Mr. Isaac notice of termination for Cause; (iv) the date on which Mr. Isaac voluntarily terminates his relationship with us; or (v) the
date on which we give Mr. Isaac notice of termination for any reason other than the reasons set forth in clauses (i) through (iv) above. Upon
termination of Mr. Isaac’s employment, we will have no further obligation to Mr. Isaac except that Mr. Isaac will be entitled to payment of
any  earned  but  unpaid  salary  through  the  date  of  termination  and  any  unearned  bonus  in  accordance  with  the  terms  of  the  employment
agreement.

50

 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
Marquis Industries, Inc., one of our subsidiaries, entered into an employment agreement with Timothy A. Bailey to employ him as its chief
executive officer, effective as of July 6, 2015, and amended on January 16, 2018. The agreement will expire on December 31, 2018. From
July 6, 2018 through December 31, 2018 (the “Extended Term”). Mr. Bailey will serve as an advisor to Marquis’ board of directors on an
as-needed basis. Mr. Bailey is entitled to a base annual salary in an amount of $165,000, which was subsequently increased to $225,000,
payable in periodic installments in accordance with Marquis’s customary payroll practices, and Marquis’s fringe benefits package. During
the Extended Term, Mr. Bailey will be paid an aggregate of $150,000. Mr. Bailey is also entitled to receive a car allowance of $1,000 per
month. Mr. Bailey is also eligible to participate in the Marquis Bonus Compensation Program, whereby cash bonuses are paid after the end
of the fiscal year based on the attainment of certain actual EBITDA ranges of Marquis during the fiscal year. Except during the Extended
Term,  and  as  set  forth  in  the  employment  agreement,  as  amended,  Marquis  may  terminate  Mr.  Bailey  for  “cause”  (as  defined  in  Mr.
Bailey’s  employment  agreement),  or,  in  the  event  Mr.  Bailey  becomes  permanently  disabled  or  is  prevented  by  injury  or  sickness  from
attention to his duties for six consecutive weeks or more, without “cause.” Mr. Baily may terminate his employment for “good reason” (as
defined  in  Mr.  Bailey’s  employment  agreement).  Except  during  the  Extended  Term,  and  as  set  forth  in  the  employment  agreement,  as
amended,  if  Mr.  Bailey  terminates  his  employment  for  a  good  reason,  Mr.  Bailey  will  continue  to  receive  his  unpaid  annual  salary  and
fringe benefits package and be eligible to participate in the cash bonus incentive program for the remainder of the employment term. Mr.
Bailey’s employment agreement also contains customary confidentiality, non-competition and non-disparagement provisions.

Vintage Stock, Inc., one of our subsidiaries, entered into an employment agreement with Rodney Spriggs to employ him as its President and
Chief Executive Officer, effective November 3, 2016. The agreement will expire on November 3, 2021, provided that, on such date and
each anniversary thereafter, the agreement is deemed to be automatically extended for successive periods of one year unless at least 90 days
prior to the applicable anniversary, either Vintage Stock or Mr. Spriggs provides written notice of its intention not to extend the term of the
agreement. Mr. Spriggs is entitled to a base annual salary in an amount of $270,000, payable in periodic installments in accordance with
Vintage Stock’s customary payroll practices. For each complete fiscal year during the term, Mr. Spriggs is entitled to a bonus based upon
the achievement of annual Vintage Stock performance goals established by the board of directors of Vintage Stock’s parent company. Mr.
Spriggs is entitled to fringe benefits and perquisites consistent with the practices of Vintage Stock. If Mr. Spriggs is terminated by Vintage
Stock without “cause” (as defined in Mr. Spriggs’ employment agreement) or Mr. Spriggs terminates his employment for “good reason”
(as  defined  in  his  employment  agreement),  then  Mr.  Spriggs  is  entitled  to,  among  other  things,  his  base  salary  for  a  period  of  one  year
following the date of termination, payable in equal installments in accordance with Vintage Stock’s normal payroll practices and a pro-rata
portion of his annual bonus in the fiscal year during which Mr. Spriggs was terminated. Mr. Spriggs’ employment agreement also contains
customary confidentiality, non-competition and non-disparagement provisions.

The Company entered into an employment agreement with Michael J. Stein, its Senior Vice President, General Counsel, dated September
5, 2017. Mr. Stein’s employment commenced on October 2, 2017 and continues until his employment is terminated in accordance with the
terms his employment agreement. Mr. Stein is entitled to a base annual salary in an amount of $310,000, payable in periodic installments in
accordance with the Company’s regular payroll practices and subject to all applicable withholdings, including taxes. Mr. Stein is eligible to
participate fully in all benefit programs or plans sponsored by the Company, as the same may be amended from time to time. Mr. Stein’s
employment terminates upon the first to occur of the following dates: (i) date of Mr. Stein’s death; (ii) the date on which Mr. Stein has
experienced a Disability (as defined in his employment agreement); (iii) the date on which Mr. Stein has engaged in conduct that constitutes
Cause (as defined in Mr. Stein’s employment agreement); (iv) the date on which we terminate Mr. Stein’s employment for any reason other
than  Cause,  provided  that  we  give  Mr.  Stein  60  days  written  notice  of  such  termination,  (v)  the  date  on  which  Mr.  Stein  voluntarily
terminates his relationship with us, provided that Mr. Stein is required to give 30 days’ advance written notice; or (vi) the date on which we
give Mr. Stein notice of termination for any reason other than the reasons set forth in clauses (i) through (iv) above. Upon termination of
Mr. Stein’s employment, we will have no further obligation to Mr. Stein except that if we terminate Mr. Stein without cause or as a result
of a Disability, Mr. Stein will continue to receive his unpaid annual salary for a period of three months following such termination, and,
until the earlier of six months following Mr. Stein’s date of termination and the date Mr. Stein is eligible to receive substantially similar
coverage and benefits from a new employer, an amount equal to the difference between the COBRA continuation coverage premiums and
the amount of premiums paid by similarly situated active employees of the Company under the Company’s health insurance plans in which
Mr. Stein and, if applicable, his family, were participating immediately prior to the termination date. Upon Mr. Stein’s death, the Company
will pay Mr. Stein’s estate unpaid annual salary as lawfully required, and for a period of 12 months following his death, an amount equal to
the  difference  between  the  COBRA  continuation  coverage  premiums  and  the  amount  of  premiums  paid  by  similarly  situated  active
employees of the Company under the Company’s health insurance plans in which Mr. Stein and, if applicable, his family, were participating
immediately prior to the termination date.

51

 
 
 
 
 
 
 
 
The following table summarizes all stock options held by the NEOs as of the end of fiscal 2018.

OUTSTANDING EQUITY AWARDS AT FISCAL YEAR END

Name
Jon Isaac

Timothy A. Bailey

Rodney Spriggs

Michael J. Stein

Number of
Securities
Underlying
Unexercised
Options (#)
25,000 (1)
25,000 (1)
25,000 (1)

–

4,167 (2)
4,167 (2)
4,167 (2)
4,167 (2)

4,000 (3)
4,000 (3)
4,000 (3)
4,000 (3)
4,000 (3)

Option Exercise
Price ($)
$4.98
$7.50
$10.02

Option
Expiration Date  
1/15/2019
1/15/2020
1/15/2021

$  –

$10.86
$10.86
$10.86
$10.86

$23.41
$27.60
$31.74
$36.50
$41.98

–

11/03/2021
11/03/2021
11/03/2021
11/03/2021

9/5/2027
9/5/2027
9/5/2027
9/5/2027
9/5/2027

____________________________
(1) 25,000 shares ($4.98 per share exercise price) vested on January 15, 2014. 25,000 shares ($7.50 per share exercise price) vested in 12
equal  monthly  installments  beginning  January  15,  2015.  25,000  shares  ($10.02  per  share  exercise  price)  vested  in  12  equal  monthly
installments beginning January 15, 2016.

(2) 16,668 shares, of which 4,167 vested on November 3, 2017 and the remaining 12,501 vest evenly on a monthly basis over the next three

years subject to Mr. Spriggs continued service as an employee of Vintage Stock.

(3) 4,000  shares  vested on  September  5,  2018.  4,000  shares  vest  on  September  5,  2019.  4,000  shares  vest  on  September  5, 2020.  4,000

shares vest on September 5, 2021. 4,000 shares vest on September 5, 2022.

The  following  table  summarizes  compensation  paid  to  each  of  our  directors  who  served  in  such  capacity  during  fiscal  2018.  We  have
omitted  from  this  table  the  columns  for  Stock Awards,  Options Awards,  Non-Equity  Incentive  Plan  Compensation,  and  Nonqualified
Deferred Compensation Earnings, as no amounts are required to be reported in any of those columns for any director during fiscal 2018.

DIRECTOR COMPENSATION

52

 
 
 
 
 
   
   
 
 
   
   
 
 
 
 
 
   
   
 
 
 
 
 
   
   
 
 
 
 
 
 
   
 
   
 
  
 
 
   
   
 
 
 
 
 
 
   
 
   
 
  
 
 
   
   
 
 
 
 
 
   
   
 
 
 
 
 
   
   
 
 
 
 
 
   
   
 
 
 
 
 
 
   
 
   
 
  
 
 
   
   
 
 
 
 
 
   
   
 
 
 
 
 
   
   
 
 
 
 
 
   
   
 
 
 
 
 
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
None  of  our  directors  received  separate  compensation  for  attending  meetings  of  our  board  of  directors  or  any  committees  thereof.  Our
President  and  CEO,  Jon  Isaac,  is  the  only  director  who  is  also  an  employee  of  Live  Ventures.  Jon  Isaac  is  not  entitled  to  separate
compensation for his service on our board of directors.

Fees Earned or
Paid in Cash
($)

All Other
Compensation
($)

Name
Jon Isaac (1)
Richard D. Butler, Jr. (2)
Dennis Gao (3)
Tony Isaac (4)
Tyler Sickmeyer (5)
____________________________
(1) Mr. Jon Isaac is not entitled to receive compensation for his service on our Board of Directors.

–   
30,000   
30,000   
30,000   
18,000   

Total
($)

– 
30,000 
30,000 
30,000 
18,000 

–   
–   
–   
–   
–   

(2) Mr. Butler receives $2,500 monthly, or $30,000 annually in cash compensation for his services as a director.

(3) Mr. Gao receives $2,500 monthly, or $30,000 annually in cash compensation for his services as a director.

(4) Mr. Tony Isaac receives $2,500 monthly, or $30,000 annually in cash compensation for his services as a director.

(5) Mr. Sickmeyer receives $1,500 monthly, or $18,000 annually in cash compensation for his services as a director.

EQUITY COMPENSATION PLAN INFORMATION

The  following  table  summarizes  securities  available  for  issuance  under  Live  Venture’s  equity  compensation  plans  as  of  September  30,
2018:

Number of
securities to be
issued upon
exercise of
outstanding
options, warrants
and rights
(a)

Weighted-average
exercise price of
outstanding
options, warrants
and rights
(b)

Number of
securities
remaining
available for
future issuance
under equity
compensation
plans (excluding
securities
reflected in
column (a))
(c)

Plan Category

Equity compensation plans approved by security holders (1)

–   

–   

– 

Equity compensation plans approved by security holders (2)

231,668    $

14.84   

238,332 

Equity compensation plans not approved by security holders

Total

____________________________
(1) Comprised of the LiveDeal, Inc. Amended and Restated 2003 Stock Plan

(2) Comprised of the 2014 Omnibus Equity Incentive Plan

–   

231,668    $

–   

14.84   

– 

238,332 

53

 
 
 
 
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
   
   
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
    
 
    
 
  
 
 
 
 
 
 
    
 
    
 
  
 
 
 
 
 
 
 
    
 
    
 
  
 
 
 
 
 
 
 
 
 
 
Live Ventures Incorporated Amended and Restated 2003 Stock Plan

During the fiscal year ended September 30, 2002, our stockholders approved the 2002 Employees, Officers & Directors Stock Option Plan
(the “2002 Plan”), which was intended to replace our 1998 Stock Option Plan (the “1998 Plan”). The 2002 Plan was never implemented,
however,  and  no  options,  shares  or  any  other  securities  were  issued  or  granted  under  the  2002  Plan.  There  were  90,000  shares  of  our
common stock authorized for issuance under the 2002 Plan. On June 30, 2003 and July 21, 2003, respectively, the Board and a majority of
our stockholders terminated both the 1998 Plan and the 2002 Plan and approved our 2003 Stock Plan. The 15,000 shares of common stock
previously allocated to the 2002 Plan were re-allocated to the 2003 Stock Plan.

In April 2004, our stockholders and the Board approved an amendment to the 2003 Stock Plan to increase the aggregate number of shares
available  thereunder  by  10,000  shares  in  order  to  have  an  adequate  number  of  shares  available  for  future  grants. At  our  2007 Annual
Meeting,  our  stockholders  approved  an  amendment  that  increased  the  aggregate  number  of  shares  available  for  issuance  under  the  2003
Stock Plan to 40,000 shares. At our 2008 Annual Meeting, our stockholders rejected an amendment that would have increased the number
of  shares  available  for  issuance  from  40,000  shares  to  55,000  shares.  At  our  2009  Annual  Meeting,  our  stockholders  approved  an
amendment that increased the aggregate number of shares available for issuance under the 2003 Stock Plan by 30,000 shares, to 70,000
shares in the aggregate. At our 2012 Annual Meeting, our stockholders approved an amendment that increased the aggregate number of
shares available for issuance under the 2003 Stock Plan by 100,000 shares, to 170,000 shares in the aggregate.

2014 Omnibus Equity Incentive Plan

On  January  7,  2014,  our  Board  of  Directors  adopted  the  2014  Omnibus  Equity  Incentive  Plan  (the  “2014  Plan”),  which  authorizes  the
issuance  of  distribution  equivalent  rights,  incentive  stock  options,  non-qualified  stock  options,  performance  stock,  performance  units,
restricted ordinary shares, restricted stock units, stock appreciation rights, tandem stock appreciation rights and unrestricted ordinary shares
to  our  officers,  employees,  directors,  consultants  and  advisors.  The  Company  has  reserved  up  to  300,000  shares  of  common  stock  for
issuance under the 2014 Plan.

ITEM 12.       Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

The following table sets forth information regarding the beneficial ownership of our common stock as of September 30, 2018 of (i) each
executive  officer  and  each  director  of  our  Company;  (ii)  all  executive  officers  and  directors  of  our  Company  as  a  group;  and  (iii)  each
person known to the Company to be the beneficial owner of more than 5% of our common stock. We deem shares of our common stock
that may be acquired by an individual or group within 60 days of September 30, 2018, pursuant to the exercise of options or warrants or
conversion of convertible securities, to be outstanding for the purpose of computing the percentage ownership of such individual or group,
but these shares are not deemed to be outstanding  for  the  purpose  of  computing  the  percentage  ownership  of  any  other  person  or  group
shown  in  the  table.  Percentage  of  ownership  is  based  on  3,797,251  shares  of  common  stock  outstanding  on  December  15,  2018.  The
information as to beneficial ownership was either (i) furnished to us by or on behalf of the persons named or (ii) determined based on a
review of the beneficial owners’ Schedules 13D and Section 16 filings with respect to our common stock. Unless otherwise indicated, the
business address of each person listed is 325 East Warm Springs Road, Suite 102, Las Vegas, Nevada 89119.

54

 
 
 
 
 
 
 
 
 
 
 
 
 
Name of Beneficial Owner

Executive Officers and Directors:
Jon Isaac (1)
Timothy A. Bailey
Michael J. Stein (2)
Rodney Spriggs (3)
Tony Isaac
Richard D. Butler, Jr.
Dennis Gao
Tyler Sickmeyer
All Executive Officers and Directors as a group (11 persons)

Other 5% Stockholders:
Isaac Capital Group, LLC (4)
   3525 Del Mar Heights Rd. Suite 765
   San Diego, California 92130
____________________________
*Represents less than 1% of our issued and outstanding common stock.

Amount and
Nature of 
Beneficial 
Ownership

Percentage
of Class

1,581,536   
–   
4,000   
7,639   
125,000   
15,478   
12,671   
–   
1,746,324   

41.6%
– 
* 
* 
3.3%
* 
* 
– 
46.1%

1,381,905   

36.4%

(1) Includes 158,356 shares of Series B Convertible Preferred Stock (“Series B Preferred Stock”) that are convertible into 791,759 shares of
common stock owned by Isaac Capital Group, LLC (“ICG”), of which Jon Isaac is the President and sole member and according has
sole voting and dispositive power with respect to such shares. Also includes warrants to purchase 118,029 shares of Series B Preferred
Stock which are convertible in 590,146 additional shares of common stock at exercise prices ranging from $3.30 to $5.71 per share held
by ICG. Jon Isaac owns 115,632 shares of common stock. Finally, Mr. Isaac holds options to purchase up to 75,000 shares of common
stock at exercise prices ranging from $4.98 to $10.02 per share, all of which are currently exercisable.

(2) Includes options to purchase 4,000 shares of common stock at an exercise price of $23.41 per share.

(3) Includes options to purchase 7,639 shares of common stock at an exercise price of $10.86 per share.

(4) Includes  158,356  shares  of  Series  B  Preferred  Stock  that  are  convertible  into  791,759  shares  of  common  stock  owned  by  ICG.   Also
includes  warrants  to  purchase  118,029  shares  of  Series  B  Preferred  Stock  which  are  convertible  into  590,146  additional  shares  of
common stock at exercise prices ranging from $3.30 to $5.71 per share held by ICG.

55

 
 
 
   
 
 
 
    
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ITEM 13.       Certain Relationships and Related Transactions, and Director Independence

Mezzanine Loan from Isaac Capital Fund

In connection with the purchase of Marquis Industries Inc., the Company entered into a mezzanine loan in an amount of up to $7,000,000
provided by Isaac Capital Fund, a private lender whose managing member is Jon Isaac, the chief executive officer of the Company.

The Isaac Capital Fund mezzanine loan bears interest at 12.5% with payment obligations of interest each month and all principal due in
January 2021 (six months after the final payments are due under the Bank of America Term and Revolving Loan). As of September 30,
2018, there was $2,000,000 outstanding on this mezzanine loan.

ICG Note and Warrants

On  January  16,  2018,  we  entered  into  an  amendment  to  warrants  with  Isaac  Capital  Group,  LLC  which  amends  the  expiration  date  of
certain  warrants  issued  to  Isaac  Capital  Group,  LLC  to  provide  that  if  the  specified  warrant  remains  unexercised  on  the  expiration  date,
then the expiration date shall be automatically extended for a period of two years from such date.

Customer Connexx

Customer Connexx LLC, a wholly owned subsidiary of Appliance Recycling Centers of America, Inc., sub-leases call center space from
Live Ventures Incorporated in Las Vegas, Nevada. Total amount of sub-lease rent and common area charges was $173,010 for fiscal year
ended September 30, 2018.

Acquisition of ApplianceSmart

As previously announced by the Company, on December 30, 2017, ASH entered into the Agreement with the Seller and ApplianceSmart, a
subsidiary of the Seller. Pursuant to the Agreement, ASH purchased from the Seller all of the issued and outstanding shares of capital stock
of ApplianceSmart in exchange for the Purchase Price. ASH was required to deliver the Purchase Price, and a portion of the Purchase Price
was delivered, to the Seller prior to March 31, 2018. Between March 31, 2018 and April 24, 2018, ASH and the Seller negotiated in good
faith the method of payment of the remaining outstanding balance of the Purchase Price.

On April  25,  2018, ASH  delivered  to  the  Seller  the ApplianceSmart  Note  in  the  Original  Principal Amount,  as  such  amount  may  be
adjusted per the terms of the ApplianceSmart Note. The ApplianceSmart Note is effective as of April 1, 2018 and matures on the Maturity
Date. The ApplianceSmart Note bears interest at 5% per annum with interest payable monthly in arrears. Ten percent of the outstanding
principal  amount  will  be  repaid  annually  on  a  quarterly  basis,  with  the  accrued  and  unpaid  principal  due  on  the  Maturity  Date.
ApplianceSmart has agreed to guaranty repayment of the ApplianceSmart Note. The remaining $2,580,506 of the Purchase Price was paid
in cash by ASH to the Seller. ASH may reborrow funds, and pay interest on such re-borrowings, from the Seller up to the Original Principal
Amount. As of September 30, 2018, there was $3,821,507 outstanding on the ApplianceSmart Note.

On  December  26,  2018, ASH  and  the  Seller  amended  and  restated  the ApplianceSmart  Note  to,  among  other  things,  grant  the  Seller  a
security  interest  in  the  assets  of ASH  and ApplianceSmart  in  accordance  with  the  terms  of  separate  security  agreements  entered  into
between ASH and ApplianceSmart, respectively, and the Seller.

Procedures for Approval of Related Party Transactions

In accordance with its charter, the Audit Committee reviews and recommends for approval all related party transactions (as such term is
defined  for  purposes  of  Item  404  of  Regulation  S-K).  The Audit  Committee  participated  in  the  approval  of  the  transactions  described
above.

56

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ITEM 14.       Principal Accounting Fees and Services

Each year, the Audit Committee approves the annual audit engagement in advance. The Audit Committee also has established procedures to
pre-approve  all  non-audit  services  provided  by  the  Company’s  independent  registered  public  accounting  firm. All  fiscal  2018  and  2017
non-audit services listed below were pre-approved.

Audit Fees: This category includes the audit of our annual financial statements and review of financial statements included in our annual
and periodic reports that are filed with the SEC. This category also includes services performed for the preparation of responses to SEC and
NASDAQ correspondence, travel expenses for our auditors, on audit and accounting matters that arose during, or as a result of, the audit or
the review of interim financial statements, and the preparation of an annual “management letter” on internal control and other matters.

Tax Fees: This category consists of professional services rendered by our independent auditors for tax compliance.

We paid the following fees to our independent registered public accounting firm, WSRP, LLC and SingerLewak LLP for work performed
in fiscal 2018, and BDO LLP for work performed in in fiscal 2017, and other tax service providers in fiscal 2018 and 2017:

Audit Fees
Audit-Related Fees
Tax Fees
All Other Fees
Total

2018 (1)

2017

308,440    $
97,831   
102,177   
273,310   
781,757    $

434,500 
– 
25,950 
– 
460,450 

  $

  $

____________________________
(1)

SingerLewak LLP reviewed the Company’s quarterly financial statements for each of the first three fiscal quarters during fiscal
2018. See Item 9, Changes in and Disagreements with Accountants on Accounting and Financial Disclosures.

57

 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ITEM 15.       Exhibits and Financial Statement Schedules

The following exhibits are filed with or incorporated by reference into this Annual Report.

PART IV

Exhibit
Number

Exhibit Description

File
Number

Exhibit 
Number

Form  

Filing Date

2.1  Stock Purchase Agreement dated December 30, 2017 among
Appliancesmart Holdings LLC, ApplianceSmart, Inc., and
Appliance Recycling Centers of America, Inc.

  10-Q  

001-
33937

10.1

02/14/18

2.2*Bill of Sale and Assignment and Assumption Agreement dated
December 21, 2018 by and between Viridian Fibers, LLC and
Marquis Industries, Inc.

3.1  Amended and Restated Articles of Incorporation

  8-K  

3.2  Certificate of Change

3.3  Certificate of Correction

3.4  Certificate of Change

3.5  Articles of Merger

3.6  Certificate of Change

  8-K  

  8-K  

    10-Q  

    8-K  

    8-K  

3.7  Certificate of Designation for Series B Convertible Preferred Stock

    10-K  

filed with Secretary of State for the State of Nevada on December
23, 2016, and effective as of December 27, 2016

3.8   Bylaws

    10-Q  

000-
24217

001-
33937

001-
33937

001-
33937

001-
33937

001-
33937

001-
33937

001-
33937

4.1  Waiver Agreement dated September 6, 2017

    10-K     001-
33937

3.1

3.1

3.1

3.1

3.1.4

3.1.5

3.1.6

3.8

4.1

08/15/07

09/7/10

03/11/13

02/14/14

10/8/15

11/25/16

12/29/16

08/14/2018

01/18/2018 

10.1  Note and Warrant Purchase Agreement, dated April 3, 2012 (the

    10-Q  

“Note and Warrant Purchase Agreement”), by and between the
Registrant and Isaac Capital Group LLC

10.2  Senior Subordinated Convertible Note (under Note and Warrant

    10-Q  

Purchase Agreement)

10.3  Subordinated Guaranty (under Note Purchase and Warrant

    10-Q  

Agreement)

001-
33937

001-
33937

001-
33937

10.1

05/15/12

10.2

10.3

05/15/12

05/15/12

58

 
 
 
 
 
 
 
 
 
 
 
    
     
   
 
 
   
 
 
 
   
    
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
   
 
    
 
 
 
 
 
 
 
   
 
 
 
   
    
 
 
 
 
 
 
 
   
 
 
 
   
    
 
 
 
 
 
 
 
   
 
 
 
   
    
   
 
 
 
 
 
   
 
 
   
    
   
 
 
 
 
 
   
 
 
   
    
   
 
 
 
 
 
   
 
 
   
    
     
   
 
 
   
 
 
   
    
   
 
   
 
 
   
 
 
   
    
   
 
   
 
 
   
 
 
   
    
   
 
   
 
 
   
 
 
   
    
   
 
 
 
 
 
   
 
 
   
    
   
 
 
 
 
 
   
 
 
   
 
 
 
 
 
10.4  Form of Warrant (under Note and Warrant Purchase Agreement)

    10-Q   001-33937  

10.4

    05/15/12

10.5  First Amendment to Note Purchase Agreement, made and entered into as
of April 3, 2012, by and between the Registrant and Isaac Capital Group
LLC

    10-K   001-33937  

10.12.1

    01/15/13

10.6  Warrant Amendment dated as of December    , 2014

    10-K 

  001-33937  

10.9

    01/18/2018 

10.7  Warrant Amendment dated as of December 27, 2016

    10-K 

  001-33937  

10.10

    01/18/2018 

10.8  Amendment to Warrants dated as of January 16, 2018

    10-K 

  001-33937  

10.11

    01/18/2018 

10.9  Convertible Note Purchase Agreement, dated as of January 7, 2014, by

    10-K   001-33937  

10.7

    12/29/16

and between the Registrant and Kingston Diversified Holdings LLC (the
“2014 Note Purchase Agreement”)

10.10  Form of Convertible Note (under 2014 Note Purchase Agreement)

    10-K   001-33937  

10.11

    01/10/14

10.11  Form of Warrant (under 2014 Note Purchase Agreement)

    10-K   001-33937  

10.12

    01/10/14

10.12  Amendment No. 1 to Convertible Note Purchase Agreement, dated as of

    10-K   001-33937  

10.7a

    12/29/16

October 29, 2014, by and between the Registrant and Kingston
Diversified Holdings LLC

10.13  Amendment No. 2 to Convertible Note Purchase Agreement, dated as of
December 21, 2016, by and between the Registrant and Kingston
Diversified Holdings LLC

    10-K   001-33937  

10.7b

    12/29/16

10.14  Share Exchange Agreement between Isaac Capital Group, LLC and Live

    10-Q   001-33937  

10.1

    02/09/17

Ventures Incorporated, dated December 27, 2016

10.15  Purchase Agreement, dated as of July 6, 2015 by and among the

    10-K   001-33937  

10.15

    01/13/16

Registrant, Marquis Affiliated Holdings LLC, Marquis Industries, Inc. and
the stockholders of Marquis Industries, Inc.

10.16  Loan and Security Agreement, dated as of July 6, 2015 by and among
Marquis Affiliated Holdings LLC, Marquis Industries, Inc., A-O
Industries, LLC, Astro Carpet Mills, LLC, Constellation Industries, LLC
and S F Commercial Properties, LLC, as Borrowers, and Bank of
America, N.A. as Lender.

    10-K   001-33937  

10.16

    01/13/16

59

 
 
    
   
 
 
 
 
 
   
 
    
   
 
 
 
 
 
   
 
    
   
 
 
 
 
 
   
 
    
   
 
 
 
 
 
   
 
    
   
 
 
 
 
 
   
 
    
   
 
 
 
 
 
   
 
    
   
 
 
 
 
 
   
 
    
   
 
 
 
 
 
   
 
    
   
 
 
 
 
 
   
 
    
   
 
 
 
 
 
   
 
    
   
 
 
 
 
 
   
 
    
   
 
 
 
 
 
   
 
 
 
 
 
 
10.17  Subordinated Loan and Security Agreement, dated as of July 6, 2015 by
and among Marquis Affiliated Holdings, LLC, Marquis Industries, Inc.,
A-O Industries, LLC, Astro Carpet Mills, LLC, Constellation Industries,
LLC and SF Commercial Properties, LLC as Borrowers and Isaac
Capital Fund I, LLC as Lender

10-K   001-33937  

10.17

01/13/16

10.18  Lease Agreement, effective July 6, 2015, by and between 716 River

10-K   001-33937  

10.18

01/13/16

Street Partners LLC, as lessor and Constellation Industries, LLC as lessee

10.19  Agreement, effective November 30, 2015 by and among the Registrant,
Marquis Affiliated Holdings LLC, Marquis Industries, Inc. and the
stockholders of Marquis Industries, Inc.

10-Q   001-33937  

10.1

02/16/16

10.20  Promissory Note dated June 14, 2016, by Marquis Real Estate Holdings,

10-Q   001-33937  

10.1

08/15/16

LLC in favor of STORE Capital Acquisitions LLC

10.21  Mortgage Loan Agreement dated June 14, 2016 by and between STORE
Capital Acquisitions LLC and Marquis Real Estate Holdings, LLC

10-Q   001-33937  

10.2

08/15/16

10.22  Master Lease Agreement dated June 14, 2016 by and between STORE

10-Q   001-33937  

10.3

08/15/16

Capital Acquisitions LLC and Marquis Real Estate Holdings, LLC

10.23  Purchase and Sale Agreement dated June 14, 2016 by and between

10-Q   001-33937  

10.4

08/15/16

STORE Capital Acquisitions LLC and Marquis Real Estate Holdings,
LLC

10.24  Equipment Security Note between Banc of America Leasing & Capital,

10-Q   001-33937  

10.2

02/09/17

LLC and Marquis Industries, Inc.

10-Q   001-33937  

10.1

05/11/17

10-Q   001-33937  

10.7

    08/14/2018

10.25  Fifth Amendment to Loan and Security Agreement between Banc of
America Leasing & Capital, LLC and Marquis Industries, Inc. dated
February 28, 2017

10.26  Consent and Sixth Amendment to Loan and Security Agreement dated
June 5, 2018 among Marquis Affiliated Holdings LLC, Marquis
Industries, Inc., Bank of America, N.A., and the other parties thereto

10.27*Consent to Turf Business Sale dated December 19, 2018 among Bank of
America, N.A., Marquis Affiliated Holdings LLC, and Marquis
Industries, Inc.

10.28*Seventh Amendment to Loan and Security Agreement dated December
24, 2018 among Marquis Affiliated Holdings LLC, Marquis Industries,
Inc., and Bank of America, N.A.

10.29  Stock Purchase Agreement by and among Vintage Stock Affiliated

10-K   001-33937  

10.22

12/29/16

Holdings LLC (an affiliate of the Registrant), Vintage Stock, Inc., and the
Shareholders of Vintage Stock, Inc., dated November 3, 2016

60

 
 
   
   
    
   
 
 
 
 
 
   
 
   
   
    
   
 
 
 
 
 
   
 
   
   
    
   
 
 
 
 
 
   
 
   
   
    
   
 
 
 
 
 
   
 
   
   
    
   
 
 
 
 
 
   
 
   
   
    
   
 
 
 
 
 
   
 
   
   
    
   
 
 
 
 
 
   
 
   
   
    
   
 
 
 
 
 
   
 
   
   
    
   
 
 
 
 
 
   
 
   
    
   
 
 
 
 
 
   
 
   
 
 
 
 
 
   
 
    
   
 
 
 
 
 
   
 
   
 
 
 
 
 
   
 
    
   
 
 
 
 
 
   
 
   
   
 
 
 
 
 
10.30 *Amended and Restated Subordinated Promissory Note of Vintage Stock
Affiliated Holdings LLC in favor of certain of the Shareholders of
Vintage Stock, Inc., dated June 7, 2018

10.31 *Amended and Restated Subordination Agreement by and among Rodney

Spriggs, in his capacity as the representative of certain of the
Shareholders of Vintage Stock, Inc., and Wilmington Trust, National
Association, dated June 7, 2018

10.32  Loan Agreement between Vintage Stock, Inc. and Texas Capital Bank,

    10-K   001-33937 

10.27

12/29/16

National Association, dated November 3, 2016

10.33  First Amendment to Loan Agreement between Texas Capital Bank,

    10-K 

  001-33937 

10.30

    01/18/2018 

National Association and Vintage Stock, Inc., dated January 23, 2017

10.34  Second Amendment to Loan Agreement dated September 20, 2017

    10-K 

  001-33937 

10.31

    01/18/2018 

between Texas Capital Bank, National Association and Vintage Stock,
Inc.

10.35  Third Amendment to Loan Agreement dated June 7, 2018 between Texas

8-K   001-33937 

10.3

    06/11/2018

Capital Bank, National Association and Vintage Stock, Inc.

10.36  Revolving Credit Note of Vintage Stock Inc., in favor of Texas Capital

    10-K   001-33937 

10.28

12/29/16

Bank, National Association, dated November 3, 2016

10.37  Security Agreement of Vintage Stock Inc., in favor of Texas Capital

    10-K   001-33937 

10.29

12/29/16

Bank, National Association, dated November 3, 2016

10.38  Waiver Agreement by and among Texas Capital Bank, National

8-K   001-33937 

10.12

03/15/18

Association and Vintage Stock, Inc., dated March 15, 2018

10.39  Term Loan Agreement among Vintage Stock Inc., Vintage Stock
Affiliated Holdings LLC, the Subsidiaries of the Borrowers Party
Hereto, the Lenders Party Hereto, Wilmington Trust, National
Association, as Administrative Agent, and Capitala Private Credit Fund
V, L.P., as Lead Arranger, dated November 3, 2017

10.40  First Amendment and Waiver to Term Loan Agreement by and among
Vintage Stock Affiliated Holdings, LLC, Vintage Stock, Inc.,
Wilmington Trust, National Association, Capitala Private Credit Fund V,
L.P., and the other parties thereto dated October 10, 2017

    10-K   001-33937 

10.30

12/29/16

8-K   001-33937 

10.1

10/13/17

10.41  Second Amendment and Waiver to Term Loan Agreement by and among

8-K   001-33937 

10.1

03/16/18

Vintage Stock Affiliated Holdings, LLC, Vintage Stock, Inc.,
Wilmington Trust, National Association, Capitala Private Credit Fund V,
L.P., and the other parties thereto dated March 15, 2018

10.42  Form of Note under the Capitala Term Loan Agreement

    10-K   001-33937 

10.31

12/29/16

61

 
 
   
 
 
 
 
 
   
 
  
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
   
 
  
 
   
 
 
 
 
 
   
 
   
  
 
   
 
 
 
 
 
   
 
  
 
   
 
 
 
 
 
   
 
  
 
   
 
 
 
 
 
   
 
   
  
 
   
 
 
 
 
 
   
 
   
  
 
   
 
 
 
 
 
   
 
   
  
 
   
 
 
 
 
 
   
 
   
   
  
 
   
 
 
 
 
 
   
 
   
  
 
   
 
 
 
 
 
   
 
   
   
  
 
   
 
 
 
 
 
   
 
   
   
  
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
10.43  Security and Pledge Agreement among Vintage Stock Affiliated

10-K   001-33937  

10.32

12/29/16

Holdings LLC, Vintage Stock, Inc., and Wilmington Trust, National
Association, as Administrative Agent, dated November 3, 2016

10.44*Amended and Restated Promissory Note issued by ApplianceSmart

Holdings LLC

10.45*Security Agreement dated December 26, 2018 by and between

ApplianceSmart Holdings LLC and Appliance Recycling Centers of
America, Inc.

10.46*Security Agreement dated December 26, 2018 by and between

ApplianceSmart, Inc. and Appliance Recycling Centers of America, Inc.

10.47  Amended and Restated Credit Agreement, dated as of June 7, 2018, by
and among the lenders from time to time party thereto, Comvest Capital
IV, L.P., Vintage Stock, Inc., and Vintage Stock Affiliated Holdings LLC

8-K   001-33937  

10.1

    06/11/2018

10.48  Limited Guaranty, dated as of June 7, 2018, by Live Ventures

8-K   001-33937  

10.2

    06/11/2018

Incorporated in favor of Comvest Capital IV, L.P.

10.49†Employment Agreement between LiveDeal, Inc. and Jon Isaac

10-Q   001-33937  

10.1

05/14/13

10.50†Amendment to Employment Agreement dated January 16, 2018 between

    10-K 

  001-33937  

10.39

    01/18/2018 

Live Ventures Incorporated and Jon Isaac

10.51†Employment Agreement between the Live Ventures Incorporated and

8-K   001-33937  

10.1

01/05/17

Virland A. Johnson, dated January 3, 2017

10.52†Incentive Stock Option Agreement between Live Ventures Incorporated

8-K   001-33937  

10.2

01/05/17

and Virland A. Johnson, dated January 3, 2017

10.53†Employment Agreement between Live Ventures Incorporated and

8-K   001-33937  

10.1

10/02/17

Michael J. Stein, effective October 2, 2017

10.54†Incentive Stock Option Agreement between Live Ventures Incorporated

8-K   001-33937  

10.2

10/02/17

and Michael J. Stein, effective October 2, 2017

10.55†Employment Agreement between Vintage Stock Inc. and Rodney

10-K   001-33937  

10.25

 12/29/16

Spriggs, dated November 3, 2016

10.56†Non-qualified Stock Option Agreement between the Registrant and

10-K   001-33937  

10.26

 12/29/16

Rodney Spriggs, dated November 3, 2016

62

 
 
   
   
    
   
 
 
 
 
 
   
 
   
 
 
 
 
 
   
 
    
   
 
 
 
 
 
   
 
   
 
 
 
 
 
   
 
    
   
 
 
 
 
 
   
 
   
 
 
 
 
 
   
 
    
   
 
 
 
 
 
   
 
   
    
   
 
 
 
 
 
   
 
   
    
   
 
 
 
 
 
   
 
   
   
    
   
 
 
 
 
 
   
 
    
   
 
 
 
 
 
   
 
   
   
    
   
 
 
 
 
 
   
 
   
   
    
   
 
 
 
 
 
   
 
   
   
    
   
 
 
 
 
 
   
 
   
   
    
   
 
 
 
 
 
   
 
   
   
    
   
 
 
 
 
 
   
 
   
   
 
 
 
 
 
10.57*†Employment Agreement between Marquis Industries, Inc. and Weston A.

Godfrey, Jr., dated January 22, 2018

10.58† Employment Agreement between Marquis Industries, Inc. and Timothy

    10-K   001-33937  

10.46

    01/18/18

A. Bailey, dated July 6, 2015

10.59† Amendment to Employment Agreement between Marquis Industries, Inc.

    10-K 

  001-33937  

10.47

    01/18/18

and Timothy A. Bailey, dated January 16, 2018

10.60† LiveDeal, Inc. Amended and Restated 2003 Stock Plan

    10-K   000-24217  

10.1

    12/20/07

10.61† First Amendment to Amended and Restated 2003 Stock Plan

10.62† Second Amendment to the LiveDeal, Inc. Amended and Restated 2003

Stock Plan

    DEF
14A

    DEF
14A

  001-33937   Appendix A to

    01/29/09

2009 Proxy
Statement  

  001-33937   Appendix A to

    01/27/12

2012 Proxy
Statement

10.63† Form of 2003 Stock Plan Restricted Stock Agreement

    10-Q   000-24217  

10

    05/16/05

10.64† Form of 2003 Stock Plan Stock Option Agreement

    10-K   001-33937  

10.3

    12/29/08

10.65† 2014 Omnibus Equity Incentive Plan

    DEF
14A

  001-33937   Appendix A to

    06/23/14

2014 Proxy
Statement

10.66  Engagement Agreement, dated as of May 16, 2014, by and between the

    10-Q   001-33937  

1.1

    05/20/14

Registrant and Chardan Capital Markets LLC

10.67  Reinstatement and First Amendment to the Engagement Agreement,

    10-K 

  001-33937  

10.55

    01/18/2018 

dated, 2014 with Chardan Capital Markets LLC

14  Code of Business Conduct and Ethics, Adopted December 31, 2003

    10-QSB 

14    05/13/04

16.1  Letter from BDO USA, LLP

8-K   001-33937  

16.1    02/02/18

16.2  Letter from SingerLewak LLP

8-K   001-33937  

16.1    10/18/2018

21.1* List of Subsidiaries of the Registrant

23.1* Consent of WSRP, LLC independent registered public accounting firm    

23.2* Consent of BDO USA, LLP, independent registered public accounting

firm

63

 
 
   
 
 
 
 
 
   
 
  
 
   
 
 
 
 
 
   
 
  
 
   
 
 
 
 
 
   
 
  
 
   
 
 
 
 
 
   
 
  
 
   
 
   
 
 
   
 
  
 
   
 
   
 
 
   
 
  
 
   
 
   
 
 
   
 
  
 
   
 
   
 
 
   
 
  
 
   
 
 
 
 
 
   
 
  
 
   
 
 
 
 
 
   
 
  
 
   
 
 
 
 
 
   
 
  
 
   
 
 
 
 
      
 
 
  
 
   
 
 
 
 
      
   
  
 
   
 
 
 
 
      
   
  
 
   
 
 
 
 
      
   
 
 
 
 
      
  
 
   
 
 
 
 
      
 
 
 
 
      
  
 
   
 
 
 
 
      
   
 
 
 
 
      
 
 
 
 
 
31.1* Certification of the President and Chief Executive Officer pursuant to

Section 302 of the Sarbanes-Oxley Act of 2002

31.2* Certification of the Chief Financial Officer pursuant to Section 302 of the

Sarbanes-Oxley Act of 2002

32.1* Certification of the President and Chief Executive Officer pursuant to

Section 906 of the Sarbanes-Oxley Act of 2002

32.2* Certification of the Chief Financial Officer pursuant to Section 906 of the

Sarbanes-Oxley Act of 2002

101**The following materials from the Company’s Annual Report on Form 10-K,
formatted in XBRL (eXtensible Business Reporting Language): (i) the
Consolidated Balance Sheets as of September 30, 2017 and 2016, (ii) the
Consolidated Statements of Operations for the Years Ended September 30,
2017 and 2016, (iii) Consolidated Statements of Stockholders’ Equity for
the Years Ended September 30, 2017 and 2016, (iv) the Consolidated
Statements of Cash Flows for the Years Ended September 30, 2017 and
2016, and (iv) the Notes to Consolidated Financial Statements

______________________________
Filed herewith

*

** To be filed by amendment

  †

Indicates a management contract or compensatory plan or arrangement.

ITEM 16.       Form 10-K SUMMARY

None.

64

 
 
   
 
 
 
 
      
  
 
   
 
 
 
 
      
   
 
 
 
 
      
  
 
   
 
 
 
 
      
   
 
 
 
 
      
  
 
   
 
 
 
 
      
   
 
 
 
 
      
  
 
   
 
 
 
 
      
   
 
 
 
 
      
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pursuant to the requirements of Section 13 or 15(d) of the Exchange Act, the registrant has caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.

SIGNATURES

LIVE VENTURES INCORPORATED

/s/ Jon Isaac
Jon Isaac
President and Chief Executive Officer
Date:  December 27, 2018

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf
of the registrant and in the capacities and on the dates indicated.

SIGNATURE

/s/ Jon Isaac
Jon Isaac

TITLE

DATE

President and Chief Executive Officer Director
(Principal Executive Officer)

December 27, 2018

/s/ Virland A. Johnson
Virland A. Johnson

Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer)  

December 27, 2018

/s/ Tony Isaac
Tony Isaac

/s/ Richard D. Butler, Jr.
Richard D. Butler, Jr.

/s/ Dennis Gao
Dennis Gao

/s/ Tyler Sickmeyer
Tyler Sickmeyer

Director

Director

Director

Director

65

December 27, 2018

December 27, 2018

December 27, 2018

December 27, 2018

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
BILL OF SALE
AND
ASSIGNMENT AND ASSUMPTION AGREEMENT

Exhibit 2.2

This  Bill  of  Sale  and Assignment  and Assumption Agreement  (this  "Agreement")  is  effective  as  of  December  21,  2018  (the
"Effective Date"), by and between Viridian Fibers, LLC, a Georgia limited liability company (" Purchaser") and Marquis Industries, Inc., a
Georgia corporation ("Seller"). In consideration of the obligations set forth herein and other good and valuable consideration, the receipt
and sufficiency of which is acknowledged, the parties hereto hereby agree as follows:

1.           Purchased Assets. Seller hereby sells, conveys, transfers, assigns and delivers to Purchaser all right, title and interest of
Seller in and to all of the assets described on Schedule 1 attached hereto and incorporated herein by reference (the " Purchased Assets").
Seller covenants and agrees to warrant and defend the sale of and title to the Purchased Assets to Purchaser and its successors and assigns
against all persons at Seller's sole cost and expense. Seller constitutes and appoints Purchaser its true and lawful attorney, with full power of
substitution, in Seller's name or in Purchaser's name, but for the benefit and at the expense of Purchaser, to demand and receive, from time
to time, any and all of the Purchased Assets, to give receipts and -releases for or in respect of the same, to collect, assert or enforce any
claim, right or title of any kind therein or thereto and, for such purpose, from time to time, to institute and prosecute in Seller's name, or
otherwise,  any  and  all  proceedings  at  law,  in  equity  or  otherwise,  which  Purchaser  shall  reasonably  deem  expedient  or  desirable.  Seller
acknowledges  that  such  powers  are  coupled  with  a  valuable  interest  and  shall  not  be  revocable  by  it  in  any  manner  or  for  any  reason,
including  its  dissolution  or  termination.  Seller  covenants  that  it  will  do  or  cause  to  be  done  all  such  further  acts,  and  shall  execute  and
deliver, or cause to be executed and delivered, all transfers, assignments and conveyances, evidences of title, notices, powers of attorney,
and  assurances  necessary  or  desirable  to  put  Purchaser  and  its  successors  and  assigns,  in  actual  possession  and  operating  control  of  the
Purchased Assets, or as Purchaser shall reasonably require to better assure and confirm title of Purchaser to the Purchased Assets.

2.          Purchase Price. The purchase price for the Purchased Assets is:

(a)        $4,750,000.00, payable in a single lump sum upon execution of this Agreement; plus

(b)        The extended cost of the raw material, operating, packing supply and finished goods inventories included in the Purchased
Assets which are identified on Schedule 1 at Seller's book value as set forth on Schedule 1; plus

$0.10  per  pound  of  nylon  sold  by  Purchaser  during  the  36  month  period  immediately  following  the  Effective  Date,
(c)        
including sales of nylon manufactured on the manufacturing lines included in the Purchased Assets and on any other lines owned
or used by Purchaser; provided, that no payment shall be due with respect to any sales that are not fully paid for by Purchaser's
customer  within  90  days  after  invoicing  and  further  provided  that  any  such  payment  made  with  respect  to  product  that  later
becomes  the  subject  of  a  valid  warranty  claim  shall  be  refunded  by  Seller  to  Purchaser  upon  written  demand.  Payment  of  such
amount shall be made quarterly in arrears. For each calendar quarter, Purchaser will deliver to Seller a report showing the pounds
of nylon shipped by Purchaser to its customers ("Applicable Shipments"), the payments with respect to Applicable Shipments, and
the calculation of the payment due Seller. Seller shall have the right to audit such report and Purchaser's supporting records upon
reasonable written demand to Purchaser.

1

 
 
 
 
 
 
 
 
 
 
 
 
Seller  hereby  acknowledges  receipt  of  the  cash  payment  described  in  Sections  2(a)  and  2(b)  and  the  sufficiency  of  the  purchase  price
described  above.  For  tax  purposes,  Seller  and  Purchaser  shall  each  allocate  the  purchase  price  to  the  Purchased Assets  as  set  forth  on
Schedule 1 and in accordance with Internal Revenue Code Section 1060 and the Treasury Regulations promulgated thereunder. Purchaser
and Seller shall take all actions and file all tax returns (including, but not limited to IRS Form 8594) consistent with such allocation unless
required  to  do  otherwise  by  law,  in  which  event  the  filing  party  shall  provide  advance  written  notice  to  the  other  party  detailing  (i)  the
reasons surrounding such inconsistent position and (ii) the position to be taken by such filing party.

3.           Assignment and Assumption of Contracts. Seller hereby assigns and transfers to Purchaser all right, title and interest of
Seller in and to the open purchase orders set forth on Schedule 2 attached hereto and incorporated herein by reference (collectively, all such
contracts and open orders are referred to as the "Purchase Orders"). Purchaser hereby assumes and agrees to perform and discharge when
due the future obligations of Seller pursuant to each of the Purchase Orders, but not any obligations accruing before the Effective Date.
Specifically,  Seller  retains,  and  Purchaser  does  not  assume,  any  warranty  obligations  or  other  liabilities  with  respect  to  any  products
manufactured or sold by Seller prior to the Effective Date. Other than the future obligations under the Purchase Orders, in no event shall
Purchaser assume or be deemed to have assumed any other obligations or liabilities of Seller of any kind.

4.          Seller's Representations and Warranties. Seller hereby represents and warrants to Purchaser that:

(a)         Seller  is  the  lawful  owner  of  all  of  the  Purchased Assets  and  all  rights  and  licenses  ancillary  to  the  Purchased Assets,
including without limitation all intellectual property rights necessary to enable Purchaser to own and use the Purchased Assets;

(b)        subject to Section 7 below, all of the Purchased Assets are free and clear of all liens and encumbrances and, upon execution
of  this  Agreement,  Purchaser  shall  receive  good  and  valid  title  to  the  Purchased  Assets  without  any  adverse  lien,  claim  or
encumbrance;

(c)        Seller is a corporation duly organized, validly existing and in good standing under the laws of the State of Georgia;

Seller  has  the  requisite  corporate  power  and  authority  to  enter  into  this Agreement  and  to  carry  out  the  transaction
(d)        
contemplated  hereby,  the  execution,  delivery  and  performance  by  Seller  of  this Agreement  have  been  duly  authorized  by  all
necessary action of Seller, and Seller has the lawful authority to bargain and sell the Purchased Assets and the rights transferred in
connection therewith in the manner and form set forth herein;

(e)        the sale of the Purchased Assets will not and does not constitute a default under any order or agreement to which Seller is a
party, or give rise to any right of termination, cancellation or acceleration of any right or obligation of it or to a loss of any benefit
to which Seller is entitled under any provision of any agreement or other instrument binding upon Seller;

2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(f)         no consent of any governmental entity or third party is required in order to consummate the transaction described herein;

(g)         Purchaser has not received notice of, and has no knowledge of, any claim or allegation that any of the Purchased Assets
violate or infringe upon the intellectual property rights or other proprietary rights of any third party;

(h)         all  of  the  Purchase  Orders  are  valid  and  in  full  force  and  effect,  Seller  has  performed  all  obligations  imposed  upon  it
thereunder, and there are no defaults or events of default thereunder on the part of Seller; Seller has not cancelled any customer
contracts or purchase orders applicable to the Purchased Assets within the 90 day period immediately preceding the Effective Date;

(i)          subject to Section 7 hereof, Seller has paid or will pay all taxes of every type and nature applicable to the operation of its
business prior to the Effective Date;

(j)         with respect to the Purchased Assets, Seller's ownership and operation of such assets is and has at all times been in material
compliance with all laws, regulations and ordinances applicable to Seller and such assets;

(k)        the Purchased Assets are in good repair and in working order, except for ordinary wear and tear, and Seller has maintained
the Equipment in accordance with the manufacturer's recommendations;

(l)         with respect to any Purchased Assets that constitute inventory, such Purchased Assets are in good condition, usable and
salable in the ordinary course of business; and

(m)              Seller  shall,  to  the  extent  permissible,  assign  and  pass  through  to  Purchaser  any  and  all  of  the  manufacturer  and  other
warranties with respect to the Purchased Assets.

5.       Purchaser's Representations and Warranties. Purchaser hereby represents and warrants to Seller that:

(a)        Purchaser is a limited liability company duly organized and existing under the laws of the State of Georgia;

(b)         Purchaser has the requisite limited liability company power and authority to enter into this Agreement and to carry out the
transaction contemplated hereby; and

(c)        the execution, delivery and performance by Purchaser of this Agreement have been duly authorized by all necessary action
of Purchaser.

6 .          Operational Covenant. Prior to the Effective Date, Purchaser has acquired and assumed from its parent company, The
Recreational Group, Inc. ("RG"), all of the Viridian fiber operations formerly conducted by RG. For a period of not less than 36 months
after  the  Effective  Date,  Purchaser  shall  maintain  its  separate  existence  and  shall  continue  to  operate  such  Viridian  fiber  operations,
including  the  Purchased Assets,  and  shall  not  take  any  actions  to  transfer  assets  or  operations  out  of  Purchaser's  business  which  would
operate to minimize the variable portion of the purchase price payable pursuant to Section 2(b) above.

3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
7.           Payment in Lieu of Taxes; Ad Valorem Taxes.  Seller is solely responsible for and shall pay all payments in lieu of taxes
due  through  the  Effective  Date  under  that  certain  Lease  Agreement  between  Seller  and  Dalton-Whitfield  County  Joint  Development
Authority  dated  December  31,  2016  (the  "Lease").  From  and  after  the  Effective  Date,  the  Lease  shall  be  terminated  with  respect  to  the
Purchased Assets and no further payments shall be due thereunder. Any applicable ad valorem property taxes for 2018 shall be prorated
between Seller and Purchaser, with such payments being adjusted after the Effective Date as such taxes become due.

8.          

Indemnification. Seller  shall  indemnify,  defend  and  hold  Purchaser,  its  officers,  shareholder,  directors,  employees,
agents, representatives, successors and assigns (collectively, the "Purchaser Indemnified Parties") harmless from and against any actions,
claims,  losses,  damages,  demands  or  expenses  (including  without  limitation  all  court  costs  and  reasonable  attorneys'  fees  on  account
thereof)  suffered  or  incurred  by  any  Purchaser  Indemnified  Party,  arising  (a)  from  a  breach  of  any  representation,  warranty  or  covenant
made  by  the  Seller  in  this  Agreement  or  in  any  document  delivered  to  Purchaser  by  or  on  behalf  of  Seller  in  connection  with  this
Agreement, and (b) in connection with Seller's use of the Purchased Assets prior to the Effective Date or as a result of any action, omission,
liability  or  obligation  of  Seller,  other  than  the  performance  of  future  obligations  under  the  Assumed  Contracts  first  arising  after  the
Effective  Date.  Purchaser  shall  notify  Seller  promptly  of  any  written  actions,  claims  or  demands  against  Purchaser  of  which  Seller  is
responsible hereunder. Each party shall cooperate fully with the other, and Seller shall control such defense and the right to litigate, settle,
appeal (provided it pays the cost of any required appeal bond), compromise or otherwise deal with any such claim or resulting judgment;
provided that such settlement, compromise or other resolution of such claim does not result in any liability to Purchaser. Seller's obligation
to indemnify pursuant to Section 8(a) above shall not exceed the aggregate purchase price identified in Sections 2(a) and 2(b) above.

9.           Miscellaneous. This Agreement shall be governed by the laws of the State of Georgia. This Agreement may be executed
in counterparts, each of which shall be deemed to be an original, but together shall constitute one agreement. Except as specifically set forth
or referred to herein, nothing herein is intended or shall be construed to confer upon any person or entity other than the parties hereto and
their  successors  or  assigns,  any  rights  or  remedies  under  or  by  reason  of  this Agreement.  The  headings  of  the  various  sections  of  this
Agreement are for reference only and shall not be deemed to be a part of this Agreement. Sections 2, 4, 5, 6, 7, 8 and 9 shall expressly
survive  the  execution  and  delivery  of  this Agreement.  Purchaser  and  Seller  shall  each  bear  their  own  respective  transaction  expenses
incurred  in  connection  with  the  transaction  contemplated  hereby.  This  Agreement  and  the  related  agreements  delivered  concurrently
herewith constitute the entire agreement between the parties with respect to the transaction contemplated hereby and supersede any prior
agreements, whether written or oral, between the parties.

[SIGNATURES ON THE FOLLOWING PAGE]

4

 
 
 
 
 
 
 
 
 
 
 
 
IN WITNESS WHEREOF, Seller and Purchaser have caused this Bill of Sale and Assignment and Assumption Agreement to be

signed by their duly authorized officers as of the date first set forth above.

SELLER:

Marquis Industries, Inc.

By: /s/ Weston A. Godfrey, Jr.                   
Name: Weston A. Godfrey, Jr.
Title: Chief Executive Officer

PURCHASER

Viridian Fibers, LLC

By: /s/ Ronald L. Bennett                         
Name: Ronald L. Bennett
Title: President

5

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 21, 2018

Exhibit 10.27

Marquis Affiliated Holdings LLC
Marquis Industries, Inc.
2743 Highway 76
Chatsworth, Georgia 30705
Attention: Weston A. Godfrey, Jr.
Facsimile No.: (706) 695-2384

RE:       Consent to Turf Business Sale (this "Agreement")

Ladies and Gentlemen:

Reference  is  made  to  that  certain  Loan  and  Security Agreement  dated  as  of  July  6,  2015  (as  at  any  time  amended,  modified,
restated  or  supplemented,  the  "Loan Agreement"),  among MARQUIS  AFFILIATED  HOLDINGS  LLC,  a  Delaware  limited  liability
company ("Holdings"), MARQUIS  INDUSTRIES,  INC., a Georgia corporation, and successor  by  merger  with A-O  Industries,  LLC,  a
Georgia limited liability company, Astro Carpet Mills, LLC, a Georgia limited liability company, Constellation Industries, LLC, a Georgia
limited liability company, and S F Commercial Properties, LLC, a Georgia limited liability company ("Marquis", together with Holdings,
collectively,  " Borrowers"  and  each  individually,  a  "Borrower"),  and BANK  OF  AMERICA,  N.A.,  a  national  banking  association
("Lender"). Capitalized terms used in this letter agreement (this “Agreement”) and not defined herein shall have the meanings given to such
terms in the Loan Agreement.

Borrowers have informed Lender of Marquis’ intent to sell and dispose of its turf line of business (the “ Turf Business Sale”) to
Viridian Fibers, LLC pursuant to a certain Bill of Sale and Assignment and Assumption Agreement dated December 21, 2018, between
Marquis and Viridian Fibers, LLC (the “ Turf Business Bill of Sale”), for a purchase price of $5,534,085.28. The Turf Business Sale will
include the sale and disposition of certain Equipment, the Inventory described on Exhibit A attached hereto, and the “A-O” trademark, logo
and tradename and all goodwill and rights appurtenant thereto (together with such Equipment and Inventory, collectively, the “ Specified
Assets”).

Under Section  8.4.2 of  the  Loan Agreement,  no  Borrower  shall  sell  or  otherwise  dispose  of  any  Equipment  without  the  prior
written consent of Lender, subject to certain exceptions inapplicable in the context of the Turf Business Sale. In addition, under Section
10.2.6 of the Loan Agreement, no Borrower may make any Asset Disposition, subject to certain exceptions inapplicable in the context of
the Turf Business Sale.

Borrowers  have  requested  that  Lender  consent  to  the  sale  of  the  Specified Assets.  Lender  is  willing  to  do  so  on  the  terms  and

subject to the conditions hereinafter set forth.

NOW, THEREFORE, in consideration of the foregoing and other good and valuable consideration, the receipt and sufficiency of

which are hereby acknowledged, the parties hereto hereby agree as follows:

1.       Consent to Sale and Disposition of Specified Assets; Release of Liens on Specified Assets . Subject to the satisfaction of
the  conditions  set  forth  in  Section  2  hereof,  each  in  form  and  substance  satisfactory  to  Lender,  Lender  hereby  waives  compliance  with
Sections 8.4.2 and 10.2.6 of the Loan Agreement solely to the extent necessary to permit Marquis to sell and dispose of the Specified

Assets to Viridian Fibers, LLC pursuant to the Turf Business Sale. Subject to the satisfaction of the conditions set forth in Section 2 hereof,
Lender agrees to release its Liens upon the Specified Assets (including by filing a UCC-3 amendment in the form attached hereto as Exhibit
C) upon deposit of proceeds of the Turf Business Sale in an amount not less than $3,530,797.50 into the Dominion Account. The partial
release  set  forth  in  this Agreement  shall  not  constitute  a  release  of  Lender's  Lien  upon  any  assets  of  Borrower  other  than  the  Specified
Assets.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Marquis Industries, Inc.
December 21, 2018
Page 2

2.                   Conditions Precedent. The effectiveness of the consent contained in Section 1 hereof is subject to the satisfaction of
each of the following conditions precedent, in form and substance satisfactory to Lender, unless satisfaction thereof is specifically waived
in writing by Lender:

(a)       Lender shall have received a counterpart of this Agreement, duly executed by Borrowers.

3.                  Miscellaneous.

(a)                 Each Borrower hereby ratifies and reaffirms the Obligations, the Loan Agreement, each of the other Loan Documents

and all of such Borrower's covenants, duties, indebtedness and liabilities under the Loan Agreement and the other Loan Documents.

(b)               Each Borrower acknowledges and stipulates that the Loan Agreement and the other Loan Documents executed by
such Borrower are legal, valid and binding obligations of such Borrower that are enforceable against such Borrower in accordance with the
terms thereof; all of the Obligations are owing and payable without defense, offset or counterclaim (and to the extent there exists any such
defense, offset or counterclaim on the date hereof, the same is hereby waived by such Borrower); the security interests and liens granted by
such Borrower in favor of Lender are duly perfected, first priority security interests and liens; and as of the close of business on December
18,  2018,  (i)  the  unpaid  principal  amount  of  the  Revolver  Loans  totaled  $5,748,354.55,  and  (ii)  outstanding  Letters  of  Credit  totaled
$72,715.00.

(c)                 Each Borrower represents and warrants to Lender, to induce Lender to enter into this Agreement, that no Default or
Event of Default exists immediately prior to and immediately after giving effect to this Agreement, including, without limitation, pursuant
to Section 11.1(f) due to any breach under (i) a certain guaranty from Marquis in favor of STORE CAPITAL ACQUISITIONS, LLC, a
Delaware limited liability company ("STORE"), with respect to the obligations owing by MARQUIS REAL ESTATE HOLDINGS, LLC, a
Delaware limited liability company ("SPE"), to STORE under certain lease and loan documentation to which SPE and STORE are parties
from time to time, or (ii) certain lease documentation between Marquis and Banc of America Leasing & Capital, LLC, as in existence from
time to time; the execution, delivery and performance of this Agreement have been duly authorized by all requisite corporate or limited
liability company action on the part of such Borrower and this Agreement has been duly executed and delivered by such Borrower; all of
the representations and warranties made by such Borrower in the Loan Agreement are true and correct in all material respects on and as of
the effective date of this Agreement (except for representations and warranties that expressly relate to an earlier date); and attached hereto
as Exhibit B is a true, correct and complete copy of the Turf Business Bill of Sale, duly executed by the parties thereto. This Agreement
shall be part of the Loan Agreement and a breach of any representation, warranty or covenant herein shall constitute an Event of Default.

(d)               Except as otherwise expressly provided in this Agreement, nothing herein shall be deemed to amend or modify any
provision of the Loan Agreement or any of the other Loan Documents, each of which shall remain in full force and effect. This Agreement
is not intended to be, nor shall it be construed to create, a novation or accord and satisfaction, and the Loan Agreement as herein modified
shall continue in full force and effect.

(e)                

This Agreement  shall  be  effective  when  accepted  by  Lender  (notice  of  which  acceptance  is  hereby  waived),
whereupon this Agreement shall be a contract governed by and construed in accordance with the internal laws of the State of Georgia and
shall be binding upon and inure to the benefit  of  the  parties  hereto  and  their  respective  successors  and  assigns.  This Agreement  may  be
executed  in  any  number  of  counterparts  and  by  different  parties  to  this Agreement  on  separate  counterparts,  each  of  which,  when  so
executed, shall be deemed an original, but all such counterparts shall constitute one and the same agreement. Any signature delivered by a
party by facsimile or other electronic transmission shall be deemed to be an original signature hereto.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Marquis Industries, Inc.
December 21, 2018
Page 3

(f)                

To  induce  Lender  to  enter  into  this Amendment,  each  Borrower  hereby  releases,  acquits  and  forever
discharges  Lender,  and  all  officers,  directors,  agents,  employees,  successors  and  assigns  of  Lender,  from  any  and  all  liabilities,
claims, demands, actions or causes of action of any kind or nature (if there be any), whether absolute or contingent, disputed or
undisputed, at law or in equity, or known or unknown, that such Borrower now has or ever had against Lender arising under or in
connection with any of the Loan Documents or otherwise. Each Borrower represents and warrants to Lender that such Borrower
has not transferred or assigned to any Person any claim that such Borrower ever had or claimed to have against Lender.

(g)               To the fullest extent permitted by Applicable Law, the parties hereto each hereby waives the right to trial by

jury in any action, suit, counterclaim or proceeding arising out of or related to this Agreement.

[Remainder of page intentionally left blank;
signatures appear on following pages.]

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Marquis Industries, Inc.
December 21, 2018
Page 4

The parties hereto have caused this Agreement to be duly executed and delivered by their respective duly authorized officers on the date
first written above.

LENDER:

BANK OF AMERICA, N.A.

By: /s/ Steve Siravo                         
Name: Steve Siravo
Title: SVP

[Signatures continue on following page.]

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ATTEST:

/s/ Tony Isaac
Tony Isaac, Secretary

[COMPANY SEAL]

Attest:

/s/ Tim Young
Tim Young, Secretary

[CORPORATE SEAL]

BORROWERS:

MARQUIS AFFILIATED HOLDINGS LLC

By: /s/ Jon Isaac
       Jon Isaac, President and Chief Executive officer

MARQUIS INDUSTRIES, INC.

By: Weston A. Godfrey, Jr.
Name: Weston A Godfrey, Jr., Chief Executive Officer
Title: CEO

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 24, 2018

Exhibit 10.28

Marquis Affiliated Holdings LLC
Marquis Industries, Inc.
2743 Highway 76
Chatsworth, Georgia 30705
Attention: Weston A. Godfrey, Jr.
Facsimile No.: (706) 695-2384

RE:

Seventh Amendment to Loan and Security Agreement (this "Agreement")

Ladies and Gentlemen:

Reference  is  made  to  that  certain  Loan  and  Security Agreement  dated  as  of  July  6,  2015  (as  at  any  time  amended,  modified,
restated  or  supplemented,  the  "Loan Agreement"),  among MARQUIS AFFILIATED  HOLDINGS  LLC,   a  Delaware  limited  liability
company ("Holdings"), MARQUIS INDUSTRIES, INC., a Georgia corporation, and successor by merger with A-O Industries, LLC, a
Georgia limited liability company, Astro Carpet Mills, LLC, a Georgia limited liability company, Constellation Industries, LLC, a Georgia
limited liability company, and S F Commercial Properties, LLC, a Georgia limited liability company ("Marquis", together with Holdings,
collectively,  " Borrowers"  and  each  individually,  a  "Borrower"),  and BANK  OF  AMERICA,  N.A.,   a  national  banking  association
("Lender").  Capitalized  terms  used  in  this Agreement  but  not  defined  herein  shall  have  the  meanings  given  to  such  terms  in  the  Loan
Agreement.

Borrowers and Lender desire to amend the Loan Agreement, on the terms and subject to the conditions hereinafter set forth.

NOW, THEREFORE, in consideration of the foregoing and other good and valuable consideration, the receipt and sufficiency of

which are hereby acknowledged, the parties hereto hereby agree as follows:

1.       Amendments to Loan Agreement.    The Loan Agreement is hereby amended as follows:

(a)       By deleting the definitions of “Base Rate”, “Borrowing”, “EBITDA”, “Fixed Charges”, “LIBOR”, “LIBOR Loan” and
"Permitted Non-Tax Distributions" set forth in Section 1.1 of the Loan Agreement in their entireties and by substituting in lieu thereof the
following:

Base Rate: for any day, a per annum rate equal to the greatest of (a) the Prime Rate for such day; (b) the Federal
Funds Rate for such day, plus 0.50%; or (c) LIBOR for a one month interest period as of such day, plus 1.00%;  provided,
that in no event shall the Base Rate be less than zero.

Borrowing: a group of Loans that are made together on the same day and with the same interest option.

EBITDA:  determined  on  a  consolidated  basis  for  Borrowers  and  Subsidiaries,  net  income  (which,  for  the
avoidance  of  doubt,  shall  be  determined  by  treating  rent  as  an  operating  expense),  calculated  before  interest  expense,
transaction costs associated with the Transactions not to exceed $1,000,000, provision for income taxes, depreciation and
amortization expense, gains or losses arising from the sale of capital assets, gains arising from the write-up of assets, and
any extraordinary gains, losses on impairment of long-lived assets and goodwill, unrealized gains and losses resulting in
changes  from  fair  values  of  derivatives  and  financial  instruments  (including  changes  in  fair  value  of  contingent
consideration  related  to  business  combinations),  directly  related  charges  related  to  the  consummation  of  business
combinations, non-cash severance and restructuring charges, gains arising from the write-up of assets, extraordinary gains
and losses (including losses and gains from extinguishment of debt) and non-recurring expenses and income which do not
represent  cash  items  in  such  period  (in  each  case,  to  the  extent  included  in  determining  net  income); provided  that,
notwithstanding the foregoing, gains from the Turf Business Sale in an amount not exceeding $3,000,000 may be included
in the calculation of EBITDA for any period that includes the date on which the Turf Business Sale is consummated so
long  as  the  Turf  Business  Sale  is  consummated  on  or  before  December  31,  2018.  For  purposes  of  this  Agreement,
EBITDA and its components for the 12 months prior to the Closing Date is as shown on Exhibit A.

1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed  Charges:  the  sum  of  interest  expense  (other  than  payment-in-kind)  and  principal  payments  made  on
Borrowed Money, income taxes paid in cash and Distributions made (excluding (a) Upstream Payments, (b) Distributions
made on or about the Closing Date that relate to transactions contemplated by the Marquis SPA Documents, as in effect on
the Closing Date, and (c) the Sixth Amendment Distribution).

LIBOR:  on  any  date  of  determination,  the  per  annum  rate  of  interest  (rounded  up  to  the  nearest  1/8th  of  1%)
determined  by  Lender  at  or  about  11:00  a.m.  (London  time)  as  of  the  first  calendar  day  of  the  month  in  which  such
determination is made, for a one month term, equal to the London interbank offered rate, or any comparable or successor
rate  approved  by  Lender,  as  published  on  the  applicable  Reuters  screen  page  (or  other  available  source  designated  by
Lender from time to time); provided, that any comparable or successor rate shall be applied by Lender, if administratively
feasible, in a manner consistent with market practice; and provided further, that in no event shall LIBOR be less than zero.

LIBOR Loan: a Loan that bears interest based on LIBOR.

Permitted  Non-Tax  Distributions :  Distributions  by  Holdings  to  holders  of  its  Equity  Interests  so  long  as  the
following conditions are satisfied with respect to each such Distribution: (a) no Default or Event of Default has occurred or
would result from such Distribution, (b) Lender has received the financial statements required under Section 10.1.2(a)(ii),
(c)  Lender  has  received  evidence  that  after  giving  effect  to  the  consummation  of  such  Distribution,  Borrowers  shall
maintain a Fixed Charge Coverage Ratio of at least 1.1 to 1.0 on a pro forma basis, measured as of the most recently ended
month for which Obligors have delivered the financial statements required under Section 10.1.2(a) or (b), as the case may
be, for the twelve month period then ended, (d) Availability on each day during the 60 day period immediately preceding
such  Distribution  calculated  on  a pro forma  basis  assuming  such  Distribution  occurred  on  the  first  day  of  such  period
(including any Loans made hereunder to finance such Distribution) shall be greater than or equal to $4,000,000, and (e)
Availability,  on  the  date  of  such  Distribution,  immediately  after  giving  pro forma  effect  to  the  consummation  of  such
Distribution  (including  any  Loans  made  hereunder  to  finance  such  Distribution)  shall  be  greater  than  or  equal  to
$4,000,000.

(b)              By  adding  the  following  new  definition  of  “Turf  Business  Sale”  to  Section 1.1  of  the  Loan Agreement  in  the  proper

alphabetical order:

Turf Business Sale:  the  sale  by  Borrowers  of  assets  constituting  Borrowers’  turf  line  of  business  pursuant  to  a
certain Bill of Sale and Assignment and Assumption Agreement dated December 20, 2018, between Marquis and Viridian
Fibers, LLC.

(c)              By  deleting  the  definitions  of  “Interest  Period”  and  “Notice  of  Conversion/Continuation”  in Section 1.1  of  the  Loan

Agreement in their entireties.

(d)       By deleting the references to “Base Rate Revolver Loans” in Section 2.3.2 of the Loan Agreement and by substituting in

lieu thereof, in each case, a reference to “Revolver Loans”.

(e)       By deleting the first sentence of Section 3.1.1(a) of the Loan Agreement and by substituting in lieu thereof the following:

The Obligations shall bear interest at LIBOR, plus the Applicable Margin for LIBOR Loans (or, if LIBOR is not
available for any reason, at the Base Rate in effect from time to time, plus the Applicable Margin for Base Rate
Loans).

(f)       By deleting clause (i) of Section 3.1.1(c) of the Loan Agreement and by substituting in lieu thereof the following:

(i) on the first day of each month;

(g)       By deleting Section 3.1.2, 3.1.3 and 3.1.4 of the Loan Agreement in their entireties and by substituting in lieu thereof the

following:

3.1.2.       [Reserved]

2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3.1.3.       [Reserved]

3 . 1 . 4 .       Interest Rate Not Ascertainable .  If,  due  to  any  circumstance  affecting  the  London  interbank  market,
Lender determines that adequate and fair means do not exist for ascertaining LIBOR on any applicable date on the basis
provided herein, then Lender shall immediately notify Borrowers of such determination. Until Lender notifies Borrowers
that  such  circumstance  no  longer  exists,  the  obligation  of  Lender  to  make  LIBOR  Loans  shall  be  suspended,  no  further
Loans may be made as LIBOR Loans, and all Loans shall constitute Base Rate Loans.

(h)       By deleting the reference to “, 3.9” in Section 3.3 of the Loan Agreement.

(i)       By deleting Sections 3.5 and 3.6 of the Loan Agreement in its entirety and by substituting in lieu thereof the following:

3.5       Illegality. If Lender determines that any Applicable Law has made it unlawful, or that any Governmental
Authority has asserted that it is unlawful, for Lender to perform any of its obligations hereunder, to make, maintain, fund
or charge applicable interest or fees with respect to any Loan or Letter of Credit, or to determine or charge interest based on
LIBOR, or any Governmental Authority has imposed material restrictions on the authority of Lender to purchase or sell, or
to  take  deposits  of,  Dollars  in  the  London  interbank  market,  then,  on  notice  thereof  by  Lender  to  Borrower Agent,  any
obligation of Lender to perform such obligations, to make, maintain or fund such Loan or issue such Letter of Credit (or to
charge  interest  or  fees  otherwise  applicable  thereto),  or  to  continue  as  a  LIBOR  Loan,  shall  be  suspended  until  Lender
notifies Borrower Agent that the circumstances giving rise to such determination no longer exist. Upon delivery of such
notice, all Loans shall bear interest as specified in Section 3.1.

3 . 6       Inability to Determine Rates. Lender will promptly notify Borrower Agent if, in connection with any
Loan or request with respect to a Loan, Lender determines for any reason that (a) Dollar deposits are not being offered to
banks in the London interbank Eurodollar market for the applicable Loan amount; (b) adequate and reasonable means do
not exist for determining LIBOR for the Loan (including with respect to calculation of the Base Rate); or (c) LIBOR does
not adequately and fairly reflect the cost to Lender of funding or maintaining the Loan. Thereafter, Lender's obligation to
make  or  maintain  LIBOR  Loans  and  utilization  of  the  LIBOR  component  in  determining  Base  Rate  shall  be  suspended
until  Lender  withdraws  the  notice.  Upon  receipt  of  the  notice,  Borrower  Agent  may  revoke  any  pending  request  for
funding, conversion or continuation of a LIBOR Loan or, failing that, will be deemed to have requested a Base Rate Loan,
and Lender may immediately convert any LIBOR Loan to a Base Rate Loan. Notwithstanding the foregoing, Lender may
propose an alternative interest rate for the applicable Loan, which Borrower Agent may elect to apply to the Loan.

(j)       By deleting the phrase “converting to or continuing” from the last clause of  Section 3.7.1 of the Loan Agreement.

(k)       By deleting Section 3.9 of the Loan Agreement in its entirety and by substituting in lieu thereof the following:

3.9       [Reserved]

(l)       By deleting Section 4.1.1(a) of the Loan Agreement in its entirety and by substituting in lieu thereof the following:

(a)              To  request  a  Loan,  Borrower Agent  shall  give  Lender  a  Notice  of  Borrowing  by  11:00  a.m.  on  the
requested funding date. Notices received by Lender after such time shall be deemed received on the next Business Day.
Each Notice of Borrowing shall be irrevocable and shall specify (A) the Borrowing amount and (B) the requested funding
date (which must be a Business Day).

(m)              By  deleting  the  references  to  “Base  Rate  Revolver  Loan”  in Section 4.1.1(b)  and (c)  of  the  Loan Agreement  and  by

substituting in lieu thereof, in each case, a reference to “Revolver Loan”.

3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(n)       By deleting the phrase “or Notice of Continuation/Conversion, if applicable,” from Section 4.1.2 of the Loan Agreement.

(o)       By deleting Section 4.2 of the Loan Agreement in its entirety.

4.2.       [Reserved]

(p)              By  deleting  the  third  sentence  of Section 5.1  of  the  Loan Agreement  in  its  entirety,  and  by  deleting  the  phrase  “,  but
whenever possible, any prepayment of Loans shall be applied first to Base Rate Loans and then to LIBOR Loans” from the last sentence of
such section.

(q)       By deleting Section 10.2.17 of the Loan Agreement in its entirety and by substituting in lieu thereof the following:

10.2.17. Affiliate Transactions. Enter into or be party to any transaction with an Affiliate, except (a) transactions
contemplated  by  the  Loan  Documents  or  the  Marquis  SPA  Documents;  (b)  payment  of  reasonable  compensation  to
officers and employees for services actually rendered, and loans and advances permitted by Section 10.2.7; (c) payment of
customary  directors'  fees  and  indemnities;  (d)  transactions  solely  among  Borrowers;  (e)  transactions  with  Affiliates
consummated prior to the Closing Date, as shown on Schedule 10.2.17; (f) payment by Holdings to Live or an Affiliate of
Live of management fees in an amount not exceeding $150,000 in any Fiscal Quarter; and (g) transactions with Affiliates in
the  Ordinary  Course  of  Business,  upon  fair  and  reasonable  terms  fully  disclosed  to  Lender  and  no  less  favorable  than
would be obtained in a comparable arm's-length transaction with a non-Affiliate. Notwithstanding anything to the contrary
contained herein, in no event shall any Borrower or any Subsidiary make any loans or other advances of money to Marquis
SPE at any time.

(r)       By adding the following new Section 10.2.20 to the Loan Agreement immediately after Section 10.2.19 thereof:

10.2.20. Management Fees. Pay any management or similar fees to any Person other than payments described in
Section  10.2.17(f)  and  made  in  accordance  therewith,  or  amend  or  otherwise  modify  any  agreement  with  any  Person
governing the payment by any Borrower of management or similar fees.

(s)       By deleting the reference to “3.1.2,” in  Section 12.3.1 of the Loan Agreement.

(t)       By deleting the reference to “Base Rate Revolver Loans” in  Section 12.4 of the Loan Agreement and by substituting in lieu

thereof a reference to “Revolver Loans”.

2.       Conditions Precedent. The effectiveness of the amendments contained in Section 1 hereof is subject to the satisfaction of
each of the following conditions precedent, in form and substance satisfactory to Lender, unless satisfaction thereof is specifically waived
in writing by Lender:

(a)       Lender shall have received a counterpart of this Agreement, duly executed by Borrowers;

(b)       Lender shall have received a secretary’s certificate for each Borrower, in substantially the forms attached hereto;

(c)       No Default or Event of Default shall exist either before or after giving effect to the terms of this Agreement; and

(d)        Lender shall have received such other agreements, instruments and documents as Lender may reasonably request.

4.       Miscellaneous.

(a)       Each Borrower hereby ratifies and reaffirms the Obligations, the Loan Agreement, each of the other Loan Documents and

all of such Borrower's covenants, duties, indebtedness and liabilities under the Loan Agreement and the other Loan Documents.

4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(b)       Each Borrower acknowledges and stipulates that the Loan Agreement and the other Loan Documents executed by such
Borrower  are  legal,  valid  and  binding  obligations  of  such  Borrower  that  are  enforceable  against  such  Borrower  in  accordance  with  the
terms thereof; all of the Obligations are owing and payable without defense, offset or counterclaim (and to the extent there exists any such
defense, offset or counterclaim on the date hereof, the same is hereby waived by such Borrower); the security interests and liens granted by
such Borrower in favor of Lender are duly perfected, first priority security interests and liens; and as of the close of business on December
18,  2018,  (i)  the  unpaid  principal  amount  of  the  Revolver  Loans  totaled  $5,748,354.55,  and  (ii)  outstanding  Letters  of  Credit  totaled
$72,715.00.

(c)       Each Borrower represents and warrants to Lender, to induce Lender to enter into this Agreement, that no Default or Event
of  Default  exists  immediately  prior  to  and  immediately  after  giving  effect  to  this Agreement,  including,  without  limitation,  pursuant  to
Section  11.1(f)  due  to  any  breach  under  (i)  a  certain  guaranty  from  Marquis  in  favor  of  STORE  CAPITAL ACQUISITIONS,  LLC,  a
Delaware limited liability company ("STORE"), with respect to the obligations owing by MARQUIS REAL ESTATE HOLDINGS, LLC, a
Delaware limited liability company ("SPE"), to STORE under certain lease and loan documentation to which SPE and STORE are parties
from time to time, or (ii) certain lease documentation between Marquis and Banc of America Leasing & Capital, LLC, as in existence from
time to time; the execution, delivery and performance of this Agreement have been duly authorized by all requisite corporate or limited
liability company action on the part of such Borrower and this Agreement has been duly executed and delivered by such Borrower; and all
of the representations and warranties made by such Borrower in the Loan Agreement are true and correct in all material respects on and as
of the effective date of this Agreement (except for representations and warranties that expressly relate to an earlier date). This Agreement
shall be part of the Loan Agreement and a breach of any representation, warranty or covenant herein shall constitute an Event of Default.

(d)              Except  as  otherwise  expressly  provided  in  this Agreement,  nothing  herein  shall  be  deemed  to  amend  or  modify  any
provision of the Loan Agreement or any of the other Loan Documents, each of which shall remain in full force and effect. This Agreement
is not intended to be, nor shall it be construed to create, a novation or accord and satisfaction, and the Loan Agreement as herein modified
shall continue in full force and effect.

(e)       This Agreement shall be effective when accepted by Lender (notice of which acceptance is hereby waived), whereupon this
Agreement shall be a contract governed by and construed in accordance with the internal laws of the State of Georgia and shall be binding
upon  and  inure  to  the  benefit  of  the  parties  hereto  and  their  respective  successors  and  assigns.  This Agreement  may  be  executed  in  any
number  of  counterparts  and  by  different  parties  to  this Agreement  on  separate  counterparts,  each  of  which,  when  so  executed,  shall  be
deemed an original, but all such counterparts shall constitute one and the same agreement. Any signature delivered by a party by facsimile
or other electronic transmission shall be deemed to be an original signature hereto.

(f)       To induce  Lender  to  enter  into  this Amendment,  each  Borrower  hereby  releases,  acquits  and  forever  discharges
Lender,  and  all  officers,  directors,  agents,  employees,  successors  and  assigns  of  Lender,  from  any  and  all  liabilities,  claims,
demands,  actions  or  causes  of  action  of  any  kind  or  nature  (if  there  be  any),  whether  absolute  or  contingent,  disputed  or
undisputed, at law or in equity, or known or unknown, that such Borrower now has or ever had against Lender arising under or in
connection with any of the Loan Documents or otherwise. Each Borrower represents and warrants to Lender that such Borrower
has not transferred or assigned to any Person any claim that such Borrower ever had or claimed to have against Lender.

(g)       To the fullest extent permitted by Applicable Law, the parties hereto each hereby waives the right to trial by jury in

any action, suit, counterclaim or proceeding arising out of or related to this Agreement.

[Remainder of page intentionally left blank;
signatures appear on following pages.]

5

 
 
 
 
 
 
 
 
 
 
 
 
 
The parties hereto have caused this Agreement to be duly executed and delivered by their respective duly authorized officers on

the date first written above.

LENDER:

BANK OF AMERICA, N.A.

By: /s/ Steven Siravo
Name: Steven Siravo
Title: Senior Vice President

[Signatures continue on following page.]

6

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ATTEST:

/s/ Tony Isaac
Tony Isaac, Secretary

[COMPANY SEAL]

ATTEST:

/s/ Tim Young
Tim Young, Secretary

[CORPORATE SEAL]

BORROWERS:

MARQUIS AFFILIATED HOLDINGS LLC

By: /s/ Jon Isaac

Jon Isaac, President and Chief Executive Officer

MARQUIS INDUSTRIES, INC.

By: /s/ Weston A. Godfrey, Jr.

Weston A. Godfrey, Jr., Chief Executive Officer

7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit 10.30

EXECUTION COPY

“THIS  INSTRUMENT  AND  THE  RIGHTS  AND  OBLIGATIONS  EVIDENCED  HEREBY  ARE  SUBORDINATE  IN  THE
MANNER  AND  TO  THE  EXTENT  SET  FORTH  IN  THAT  CERTAIN  SUBORDINATION  AGREEMENT  (THE
“SUBORDINATION AGREEMENT ”) DATED AS OF JUNE 7, 2018 BY AND AMONG THE SUBORDINATED CREDITORS
AND COMVEST CAPITAL IV, L.P., AS SENIOR AGENT. IN THE EVENT OF ANY CONFLICT BETWEEN THE TERMS OF
THE SUBORDINATION AGREEMENT AND THIS NOTE, THE TERMS OF THE SUBORDINATION AGREEMENT SHALL
GOVERN AND CONTROL.”

AMENDED AND RESTATED SUBORDINATED PROMISSORY NOTE

$10,000,000.00

June 7, 2018
Joplin, Missouri

This Amended  and  Restated  Subordinated  Promissory  Note  (this  “Note”)  amends  and  restates,  in  its  entirety,  the  Subordinated
Promissory Note (the “Prior Note”), dated November 3, 2016, issued to the parties designated as “Sellers” on the signature page to the Prior
Note (each defined herein as a “Subordinated Creditor” and collectively as, the “Subordinated Creditors”) delivered pursuant to that certain
Stock Purchase Agreement, dated as of November 3, 2016 (the “Purchase Agreement”), by and among Vintage Stock Affiliated Holdings
LLC,  a  Nevada  limited  liability  company  (designated  as  the  “Buyer”  within  the  Prior  Note,  and  defined  herein  as  the  “Parent” or  the
“Borrower”), Vintage  Stock,  Inc.,  a  Missouri  corporation  (designated  as  the  “Company”  within  the  Prior  Note,  and  defined  herein  as
“VSI”),  the  Subordinated  Creditors,  and  Rodney  Spriggs,  in  his  capacity  as  the  representative  of  the  Subordinated  Creditors  for  certain
purposes of the Purchase Agreement and Prior Note (designated as the “Sellers’ Representative” within the Prior Note, and defined herein
as the “Subordinated Creditors’ Representative”).

This Note is delivered pursuant to the Purchase Agreement and amends and restates, in its entirety, the Prior Note.

In this Note, (a) the terms “Senior Credit Agreement”, “Senior Debt”, “Senior Lenders”, and “Senior Loan Documents” shall have
the meanings given to them in the Subordination Agreement; and (b) the term “Business Day” shall mean a day other than (i) a Saturday;
(ii) a Sunday; or (iii) a day on which banking institutions in the State of Missouri are authorized or required by applicable law or executive
order to close.

1.                  Subordination Agreement. The Borrower, for itself and its successors, and each Subordinated Creditor, by acceptance
of this Note, agree that the payment of this Note, both principal and interest, and all other indebtedness evidenced hereby, is subordinate
and subject to the prior rights of COMVEST CAPITAL IV, L.P. , as a Senior Lender and as Agent for the Senior Lenders (the “Senior
Agent”).  This  Note  will  be  subordinated  to  the  Senior  Debt  in  accordance  with  the  terms  and  conditions  set  forth  in  the  Subordination
Agreement.

2.                  Principal and Interest; Payments; Set-Off.

(

a

)              Principal  and  Interest.  The  Borrower,  for  value  received,  hereby  promises  to  pay  to  the  order  of  the
Subordinated Creditors, proportionately in accordance with the percentage interests set forth in Schedule I hereto, in immediately available
funds on the terms set forth herein, (i) the aggregate principal amount of this Note; and (ii) simple interest on the unpaid principal balance
from time to time outstanding under this Note, from the date hereof until the principal balance is paid in full, at an annual rate equal to eight
percent  (8.0%)  (computed  on  the  basis  of  a  360-day  year  and  the  actual  number  of  days  of  elapsed)  (“Current Interest”).  The  principal
amount of this Note shall be Ten Million Dollars and NO/ 100 Dollars ($10,000,000.00) as of the issuance date of this Note.

1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(b)                              Payments.  Current  Interest  only  on  the  outstanding  principal  balance  hereof  shall  be  due  and  payable
monthly, in arrears, with the first installment being payable on June 7, 2018, and subsequent installments being payable on the first (1st)
day  of  each  succeeding  month  thereafter  until  September  6,  2023  (the  “Maturity Date”),  at  which  time  the  entire  outstanding  principal
balance, together with all accrued and unpaid Current Interest thereon, shall be immediately due and payable in full. All payments on this
Note  will  be  applied  to  the  payment  of  accrued  and  unpaid  Current  Interest  before  being  applied  to  the  payment  of  then-outstanding
principal.  Principal  and  interest  due  under  this  Note  shall  be  payable  in  U.S.  dollars  to  the  Subordinated  Creditors  by  wire  transfer  in
immediately available funds to accounts designated by the Subordinated Creditors in writing. If any payment of principal or interest on this
Note is due on a day that is not a Business Day, such payment will be due on the next succeeding Business Day, and such extension of time
will  be  taken  into  account  in  calculating  the  amount  of  interest  payable  under  this  Note.  Subject  to  the  Subordination Agreement,  the
Borrower may prepay this Note in whole or in part at any time or from time to time without penalty, premium, or notice by paying the
principal amount to be prepaid, together with accrued but unpaid Current Interest thereon to the date of prepayment.

(c)               Set-off. The Borrower may, pursuant to  Section 11.5 of the Purchase Agreement, and by written notice to the
Subordinated  Creditors’  Representative,  reduce  or  set-off  against  the  principal  amount  outstanding  under  this  Note  and  any  accrued  and
unpaid  Current  Interest,  the  amount  of  any  Losses  (as  that  term  is  defined  within  the  Purchase Agreement)  for  which  the  Subordinated
Creditors are determined to be liable to any Buyer Indemnified Party (as that term is defined within the Purchase Agreement) pursuant to
Section 7.1 or Section 11 of the Purchase Agreement, subject to the indemnification limitations set forth in the Purchase Agreement. Any
reduction or set-off in accordance with the preceding sentence shall be deemed effective as of the issuance date of this Note.

3.       Default.

(a)               Events of Default. The occurrence of any of the following shall constitute an “ Event of Default” under this
Note:

(i)                The Borrower fails to pay when due any principal or interest payment on this Note;

(ii)               The Borrower fails to observe or perform any other covenant, obligation, or agreement contained in
this Note and does not cure the failure within ten (10) Business Days after notice by the Subordinated Creditors’ Representative thereof; or

(iii)              The Borrower: (A) becomes insolvent or is unable to pay its debts or fails or admits in writing its
inability generally to pay its debts as they become due; (B) consents to the appointment of a trustee, receiver, assignee, liquidator, or similar
official;  or  (C)  makes  a  general  assignment  for  the  benefit  of  its  creditors  or  institutes  a  proceeding,  or  has  an  involuntary  proceeding
instituted against it, seeking a judgment of insolvency, bankruptcy, or any other similar relief under any bankruptcy, insolvency, or other
similar law affecting creditors’ rights that is not dismissed within one hundred twenty (120) days thereafter.

2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
( b )              Remedies. Upon the occurrence of an Event of Default hereunder and following the expiration of any cure
period set forth in Section 3(a)(ii) or 3(a)(iii)(C), the Subordinated Creditors’ Representative, on behalf of the Subordinated Creditors, may,
at his option, (i) by written notice to the Borrower, declare the entire unpaid principal balance of this Note, together with all accrued and
unpaid Current Interest thereon, immediately due and payable; or (ii) exercise any rights and remedies available to him on behalf of the
Subordinated Creditors under applicable law; in each case, only to the extent permitted under the Subordination Agreement. The Borrower
will pay all reasonable costs and expenses incurred by or on behalf of the Subordinated Creditors’ Representative in connection with the
Subordinated Creditors’ Representative’s exercise of any or all of his rights and remedies (on behalf of the Subordinated Creditors) under
this Note following an Event of Default.

4.       Miscellaneous.

(a)               Successors and Assigns. Neither this Note nor any of the rights, interests, or obligations hereunder may be
assigned,  by  operation  of  law  or  otherwise,  in  whole  or  in  part,  by  the  Borrower  without  the  prior  written  consent  of  the  Subordinated
Creditors’  Representative  or  by  any  Subordinated  Creditor  without  the  prior  written  consent  of  the  Borrower  (in  each  case,  not  to  be
unreasonably withheld, delayed, denied, or conditioned). Subject to the restrictions on assignment set forth in this Section 4(a), the rights
and obligations of the Borrower and the Subordinated Creditors under this Note shall be binding upon and benefit the successors, heirs, and
assigns of the parties hereto.

(b)               Waiver and Amendment. Any provision of this Note may be amended, waived, or modified upon the written
consent  of  the  Borrower  and  the  Subordinated  Creditors’  Representative  (on  behalf  of  the  Subordinated  Creditors)  the  extent  permitted
under the Subordination Agreement and the Senior Loan Documents. Neither any failure nor any delay by any party in exercising any right,
power, or privilege under this Note will operate as a waiver of such right, power, or privilege, and no single or partial exercise of any such
right, power, or privilege will preclude any other or further exercise of such right, power, or privilege or the exercise of any other right,
power, or privilege. To the maximum extent permitted by applicable law, (i) no claim or right arising out of this Note can be discharged by
one party, in whole or in part, by a waiver or renunciation of the claim or right unless in writing signed by the party granting the waiver or
renouncing the claim or right; (ii) no waiver that may be given by a party will be applicable except in the specific instance for which it is
given; and (iii) no notice to or demand on one party will be deemed to be a waiver of any obligation of that party or of the right of the party
giving such notice or demand to take further action without notice or demand as provided in this Note.

3

 
 
 
 
 
 
 
 
 
 
 
 
(c)               Notices; Waivers. Any notice, request, or other communication required or permitted to be delivered under
this  Note  shall  be  in  writing  addressed  to  the  respective  party  as  set  forth  below,  by  one  of  the  following  methods:  (i)  hand  delivery,
whereby  delivery  is  deemed  to  occur  at  the  time  of  delivery;  (ii)  electronic  transmission  (facsimile  or  email),  so  long  as  transmission  is
completed  no  later  than  5:00  PM  Central  on  a  Business  Day  and  the  original  also  is  sent  via  overnight  courier  or  United  States  mail,
whereby delivery is deemed to have occurred at the end of the Business Day on which electronic transmission is complete; (iii) a nationally
or  regionally  recognized  overnight  courier  company,  whereby  delivery  is  deemed  to  have  occurred  the  Business  Day  following  deposit
with the courier; (iv) registered United States mail, signature required and postage-prepaid, whereby delivery is deemed to have occurred on
the third (3rd) Business Day following deposit with the United States Postal Service. Notices shall be addressed as follows:

If to the Borrower or VSI:
Vintage Stock Affiliated Holdings LLC
c/o Live Ventures Incorporated
325 East Warm Springs Road
Suite 102
Las Vegas, Nevada 89119
Attn: Jon Isaac 
Email: j.isaac@isaac.com
Facsimile: 858-259-6661

with a copy (which shall not constitute notice) to:
Venable, LLP
750 E. Pratt Street, Suite 900
Baltimore, Maryland 21202
Attn: Anthony J. Rosso and Bryan Rakes
Facsimile: 410-244-7742

with another copy (which shall not constitute notice) to:
Vintage Stock Affiliated Holdings LLC
c/o Live Ventures Incorporated
325 East Warm Springs Road
Suite 102
Las Vegas, Nevada 89119
Attn: Michael Stein
Email: mstein@live-ventures.com
Facsimile: 702-997-5968

If to any Subordinated Creditor or the Subordinated Creditors’ Representative:
Rodney Spriggs
202 E. 32nd Street
Joplin, Missouri 64804
Email: Rodney.spriggs@vintagestock.com
Facsimile: 417-782-0024

4

 
 
 
 
 
 
 
 
 
 
 
 
with a copy (which shall not constitute notice) to:
Mann Conroy LLC
1316 Saint Louis Avenue
2nd Floor
Kansas City, Missouri 64101
Attn: Kyle Conroy, Esq.
Email: kconroy@mannconroy.com

Any party hereto may change its address for the purposes of this section by giving written notice as provided in this section.

(d)               Governing Law; Jurisdiction; Jury.  This Note has been delivered in and shall be governed by and construed
in accordance with the internal laws of the State of Missouri without giving effect to any choice or conflict of law provision or rule. Any
legal suit, action, or proceeding arising out of or based upon this Note may be instituted in the federal courts of the Western District of
Missouri or the courts of the State of Missouri located in Newton County, Missouri. Each party hereto irrevocably submits to the exclusive
jurisdiction  of  such  courts  in  any  such  suit,  action,  or  proceeding.  EACH  PARTY ACKNOWLEDGES AND AGREES  THAT ANY
CONTROVERSY THAT MAY ARISE UNDER THIS NOTE IS LIKELY TO INVOLVE COMPLICATED AND DIFFICULT ISSUES
AND, THEREFORE, EACH SUCH PARTY IRREVOCABLY AND UNCONDITIONALLY WAIVES ANY RIGHT IT MAY HAVE TO
A TRIAL BY JURY IN RESPECT OF ANY LEGAL ACTION ARISING OUT OF OR RELATING TO THIS NOTE.

(e)                

Severability; Construction. If any provision of this Note or the application of any such provision to any
person or circumstance shall be held invalid, illegal, or unenforceable in any respect by a court of competent jurisdiction, such invalidity,
illegality, or unenforceability shall not affect any other provision hereof. The parties hereto have participated jointly in the negotiation and
drafting of this Note. If an ambiguity or question of intent or interpretation arises, this Note will be construed as if drafted jointly by the
parties hereto and no presumption or burden of proof will arise favoring or disfavoring any party hereto because of the authorship of any
provision of this Note. The words “include,” “includes,” and “including” will be deemed to be followed by “without limitation.” Pronouns
in masculine, feminine, and neuter genders will be construed to include any other gender, and words in the singular form will be construed
to  include  the  plural  and  vice  versa,  unless  the  context  otherwise  requires.  The  words  “this  Note,”  “herein,”  “hereof,”  “hereby,”
“hereunder,” and words of similar import refer to this Note as a whole and not to any particular subdivision unless expressly so limited.

(f)                 Counterparts. This Note may be executed in counterparts, all of which shall be considered one and the same
agreement and shall become effective when all such counterparts have been signed by each of the parties hereto and delivered to the other
parties hereto. Any signature delivered by electronic means (facsimile or email/pdf, etc.) shall be binding to the same extent as an original
signature page with regard to this Note or any amendments thereof, subject to the terms thereof. A party hereto that delivers a signature
page in this manner agrees promptly to deliver an original counterpart signature page to the other parties hereto; provided, however, that all
of the executed counterparts shall be consolidated, be deemed to be a single promissory note, and be delivered to Subordinated Creditors’
Representative at closing.

(g)               Headings; Replacement. The headings contained in this Note are for reference purposes only and shall not
affect  in  any  way  the  meaning  or  interpretation  of  this  Note.  Upon  receipt  of  evidence  satisfactory  to  the  Parent  of  the  loss,  theft,
destruction, or mutilation of this Note, the Borrower will issue to the Subordinated Creditors’ Representative a new Note containing all of
the terms and provisions set forth herein, in lieu of such lost, stolen, destroyed, or mutilated Note.

other rights, obligations, or remedies otherwise available at Law or in equity.

(h)               Remedies. The rights, obligations, and remedies created by this Note are cumulative and in addition to any

(i)                Time Is of the Essence. Time is of the essence regarding payments due under this Note.

[Signature Page Follows]

5

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
IN WITNESS WHEREOF, a duly authorized representative of the Borrower has duly executed and delivered this Note as of the

date first written above.

VINTAGE STOCK AFFILIATED HOLDINGS LLC

By: /s/ Jon Isaac                                                
Name: Jon Isaac
Title: President and Chief Executive Officer

Accepted and Agreed:

By the Subordinate Creditors:

/s/ Rodney Spriggs

By:
Printed Name:
Trustee, Rodney and Sherry Spriggs Living Trust, dated April
18, 2012

Rodney Spriggs

/s/ Ken Caviness

By:
Printed Name:
Trustee, Ken and Deanna Caviness Living Trust, dated July 12,
2002

Ken Caviness

/s/ Steven Wilcox

By:
Printed Name:
Trustee, Steven and Anna Wilcox Living Trust, dated May 15,
2012

Steven Wilcox

By:
/s/ Sherry Spriggs
Printed Name: Sherry Spriggs
Trustee, Rodney and Sherry Spriggs Living Trust, dated April
18, 2012

By:
/s/ Deanna Caviness
Printed Name: Deanna Caviness
Trustee, Ken and Deanna Caviness Living Trust, dated July
12, 2002

/s/ Anna Wilcox
By:
Printed Name: Anna Wilcox
Trustee, Steven and Anna Wilcox Living Trust, dated May 15,
2012

By the Subordinated Creditors' Representative:

/s/ Rodney Spriggs
Rodney Spriggs

Signature Page to the Amended and Restated Subordinated Promissory Note

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Schedule I

Name of Subordinated Creditor

Percentage Interest

Rodney and Sherry Spriggs Living Trust, dated April 18, 2012

Steven and Anna Wilcox Living Trust, dated May 15, 2012

Ken and Deanna Caviness Living Trust, dated July 12, 2002

41.134752%

17.730496%

41.134752%

Schedule I to the Amended and Restated Subordinated Promissory Note

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit 10.31

EXECUTION VERSION

AMENDED AND RESTATED SUBORDINATION AGREEMENT

THIS AMENDED AND RESTATED SUBORDINATION AGREEMENT  (this “Agreement”) is entered into as of June 7, 2018 by and
among  each  of  the  undersigned  “Sellers”  listed  on  the  signature  pages  hereto  (each  a  “Subordinated  Creditor”  and  collectively  the
“Subordinated Creditors”)  and COMVEST  CAPITAL  IV,  L.P.  (“Comvest”), as Agent for the Senior Lenders described below (in such
capacity, together with its successors and assigns in such capacity from time to time, the “Senior Agent”).

R E C I T A L S

A.                  Pursuant to that certain Agent Substitution and Loan Assignment Agreement, dated as of even date herewith, by and
among WILMINGTON  TRUST,  NATIONAL  ASSOCIATION  (“Existing  Term  Agent ”),  as  retiring  agent,  Comvest,  as  successor
agent,  the  assignor  lenders  party  thereto,  the  assignee  lenders  party  thereto  and VINTAGE STOCK, INC.,  a  Missouri  corporation  (the
“Borrower”),  and VINTAGE  STOCK  AFFILIATED  HOLDINGS  LLC ,  a  Nevada  limited  liability  company  (the  “Parent”),  as
borrowers, (i) Comvest assumed all of the rights, powers, privileges and duties of Existing Term Agent under (1) that certain Term Loan
Agreement,  dated  as  of  November  2,  2016  (as  amended,  restated,  supplemented  or  otherwise  modified  prior  to  the  date  hereof,  the
“Existing  Senior  Agreement”),  (2)  that  certain  Subordination  Agreement,  dated  as  of  November  2,  2016  (as  amended,  restated,
supplemented or otherwise modified prior to the date hereof, the “Existing Subordination Agreement”), by and among each Subordinated
Creditor and Existing Term Agent, and (3) each other Senior Debt Document and (ii) the assignee lenders party thereto purchased from the
lenders  under  the  Existing  Senior Agreement  all  of  the  Loans  (as  defined  in  the  Existing  Senior Agreement)  held  by  such  lenders  and
assumed all right, title and interest of such lenders under the Existing Senior Agreement.

B.                  

Parent, Borrower, the Senior Agent and certain lenders from time to time party thereto (“Senior Lenders”) have
agreed to amend and restate in its entirety the Existing Senior Agreement pursuant to that certain Amended and Restated Credit Agreement,
dated as of June 7, 2018 (as the same may be amended, restated, supplemented or otherwise modified from time to time, the “Senior Credit
Agreement”), which provides for, among other things, the Senior Lenders, subject to the terms and conditions set forth in the Senior Credit
Agreement, to make certain term loans to the Borrower, which loans are guaranteed by Parent and the other Guarantors. All of the Loan
Parties’ obligations to the Senior Agent and the Senior Lenders under the Senior Credit Agreement and the other Senior Loan Documents
are secured by Liens on and security interests in certain assets of the Loan Parties.

B.                  

The Parent has issued that certain Amended and Restated Subordinated Promissory Note, dated as of even date

herewith, in an aggregate original principal amount of $10,000,000 to the Subordinated Creditors (the “Subordinated Note”).

C.                  As an inducement to and as one of the conditions precedent to the agreement of the Senior Agent and the Senior
Lenders to permit the indebtedness evidenced by the Subordinated Debt Documents to remain outstanding, the Senior Agent and the Senior
Lenders  have  required  the  execution  and  delivery  of  this Agreement  by  each  Subordinated  Creditor,  which  amends  and  restates  in  its
entirety the Existing Subordination Agreement, in order to set forth the relative rights and priorities of the Senior Agent, the Senior Lenders
and the Subordinated Creditors under the Senior Debt Documents and the Subordinated Debt Documents, and each Subordinated Creditor
and Senior Agent agree to so amend and restate the Existing Subordination Agreement upon the terms and conditions set forth herein.

1

 
 
 
 
 
 
 
 
 
 
 
 
NOW, THEREFORE, in order to induce the Senior Agent and the Senior Lenders to consummate the transactions contemplated
by  the  Senior  Credit  Agreement,  and  for  other  good  and  valuable  consideration,  the  receipt  and  sufficiency  of  which  hereby  are
acknowledged, the parties hereto hereby agree as follows:

1.

Definitions; Rules of Construction.

1.1               Definitions. All terms used herein but not defined herein shall have the meaning ascribed to such terms in the Senior

Credit Agreement. The following terms shall have the following meanings in this Agreement:

“Agreement” has the meaning set forth in the introductory paragraph hereof.

“Bankruptcy Code” means Title 11 of the United States Code entitled “Bankruptcy”.

“Borrower” has the meaning set forth in the recitals hereof.

“Collateral” means all assets and property (whether real, personal, or mixed) now owned or hereafter acquired by any Loan Party

in or upon which a Lien is granted under any of the Senior Debt Documents and all products and Proceeds of any of the foregoing.

“Comvest” has the meaning set forth in the preamble hereof.

“Distribution” means, with respect to any indebtedness, obligation or security, (a) any payment or distribution by any Person of
cash,  securities  or  other  property,  by  set-off  or  otherwise,  on  account  of  such  indebtedness,  obligation  or  security,  (b)  any  redemption,
purchase or other acquisition of such indebtedness, obligation or security by any Person or (c) the granting of any lien or security interest to
or for the benefit of the holders of such indebtedness, obligation or security in or upon any property of any Person.

“Enforcement Action” means any action to enforce payment or performance by any Loan Party of the Subordinated Debt or the
Subordinated Debt Documents, including any of the following: (a) to take from or for the account of any Loan Party or any guarantor of the
Subordinated Debt, by set-off or in any other manner, the whole or any part of any moneys which may now or hereafter be owing by any
Loan Party or any such guarantor with respect to the Subordinated Debt, (b) to sue for payment of, or to initiate or participate with others in
any suit, action or proceeding against or any such guarantor to (i) enforce payment of or to collect the whole or any part of the Subordinated
Debt or (ii) commence judicial enforcement of any of the rights and remedies under the Subordinated Debt Documents or applicable law
with respect to the Subordinated Debt, (c) to accelerate the Subordinated Debt, (d) to exercise any put option or to cause any Loan Party or
any such guarantor to honor any redemption or mandatory prepayment obligation under any Subordinated Debt Document, (e) to take any
action under the provisions of any state or federal, including the UCC, or under any contract or agreement, to enforce, foreclose upon, take
possession of or sell any property or assets of any Loan Party or any such guarantor, or (f) to exercise in any other manner any remedies
with  respect  to  the  Subordinated  Debt  set  forth  in  the  Subordinated  Debt  Documents  or  that  otherwise  might  be  available  to  any
Subordinated Creditor at law, in equity, pursuant to judicial proceeding or otherwise;  provided, that nothing contained herein shall prohibit
Subordinated Creditors from providing any Loan Party with notice that a default has occurred under a Subordinated Debt Document.

“Existing Senior Agreement” has the meaning set forth in the recitals hereof.

“Existing Subordination Agreement” has the meaning set forth in the recitals hereof.

“Existing Term Agent” has the meaning set forth in the recitals hereof.

2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
“Governmental  Authority ”  means  any  federal,  state,  municipal,  national  or  other  government,  governmental  department,
commission, board, bureau, court, agency or instrumentality or political subdivision thereof or any entity or officer exercising executive,
legislative, judicial, regulatory or administrative functions of or pertaining to any government or any court, in each case whether associated
with a state of the United States, the United States or any foreign entity or government.

“Insolvency  Proceeding”  means  any  (a)  case,  action  or  proceeding  before  any  court  or  Governmental  Authority  relating  to
bankruptcy,  administration,  reorganization  (by  way  of  voluntary  arrangement,  scheme  of  arrangement  or  otherwise),  insolvency,
liquidation, receivership, interim receivership, proposal, dissolution, judicial management, or any other case, action, proceeding, relief or
any  analogous  procedure  or  step  in  any  jurisdiction  whether  voluntary  or  involuntary,  (b)  any  general  assignment  for  the  benefit  of
creditors, composition, compromise, marshaling of assets for creditors, the suspension of payments, a moratorium of any indebtedness, or
other  similar  arrangement  in  respect  of  its  creditors  generally  or  any  substantial  portion  of  its  creditors  or  (c)  the  appointment  of  a
liquidator, receiver, administrative receiver, administrator, compulsory manager or similar officer; in each case of clauses (a)  through (c)
above, undertaken under United States federal or state law, including the Bankruptcy Code.

“Lien”  means  (a)  any  lien,  mortgage,  pledge,  assignment,  security  interest,  charge  or  encumbrance  of  any  kind  (including  any
agreement to give any of the foregoing, any conditional sale or other title retention agreement, and any lease in the nature thereof) and any
option,  trust  or  other  preferential  arrangement  having  the  practical  effect  of  any  of  the  foregoing  and  (b)  in  the  case  of  Securities,  any
purchase option, call or similar right of a third party with respect to such Securities.

“Loan Party” and “Loan Parties” means the Borrower, the Parent and each other Person that may from time to time execute and
deliver a Senior Debt Document or Subordinated Debt Document as a “debtor”, “borrower”, “obligor”, “grantor”, “guarantor” or “pledgor”
(or the equivalent thereof).

“Paid in Full” or “Payment in Full” means, when used in connection with the Senior Debt, the payment and satisfaction in full in
cash of all of the Senior Debt (other than contingent indemnification obligations for which no claim has been asserted) and the irrevocable
termination of commitments to lend under the Senior Debt Documents.

“Parent” has the meaning set forth in the recitals hereof.

“Permitted  Interest  Payments”  means  cash  payment  by  the  Loan  Parties  of  regularly  scheduled  cash  interest  payments  on  the
Subordinated Debt subject to the following conditions: (a) no less than 50% of such payment is paid by the Sponsor directly or indirectly
from the proceeds of a Seller Subordinated Debt Contribution made by the Sponsor to the Parent to the extent required by Section 26 of the
Sponsor Guaranty and (b) the rate of interest for any such interest payments shall not exceed 8% per annum.

“Permitted Subordinated Debt Payments” means (i) Permitted Interest Payments; (ii) Reorganization Subordinated Securities; (iii)
payment of reasonable and documented out-of-pocket costs and expenses incurred in connection with any actions taken not in contravention
of the terms and conditions of this Agreement, to the extent due and owing any Subordinated Creditor in accordance with the terms of the
Subordinated  Debt  Documents,  but  in  any  event,  not  to  exceed  $25,000  in  the  aggregate;  and  (iv)  “catch  up  payments”  to  the  extent
permitted by Section 2.3(c).

“Person”  means  any  natural  person,  corporation,  limited  liability  company,  limited  partnership,  general  partnership,  limited
liability partnership, joint venture, trust, land trust, business trust, or other organization, irrespective of whether such organization is a legal
entity, and shall include a government and any agency or political subdivision thereof.

“Proceeds”  means  (i)  all  “proceeds”  as  defined  in  Article  9  of  the  UCC  with  respect  to  the  Collateral,  and  (ii)  whatever  is

recoverable or recovered when Collateral is sold, exchanged, collected, or disposed of, whether voluntarily or involuntarily.

3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
“Refinance” means, in respect of any indebtedness, to refinance, extend, renew, defease, supplement, restructure, replace, refund
or repay, or to issue other indebtedness in exchange or replacement for such indebtedness, in whole or in part, whether with the same or
different lenders, arrangers or agents. “Refinanced” and “Refinancing” shall have correlative meanings.

“Reorganization  Subordinated  Securities”  shall  mean  any  debt  or  equity  securities  of  Parent  or  any  other  Person  that  are
distributed to a Subordinated Creditor in respect of the Subordinated Debt pursuant to a confirmed plan of reorganization or adjustment (or
any  debt  or  equity  securities  issued  in  any  Insolvency  Proceeding  pursuant  to  an  order  of  a  bankruptcy  court  in  satisfaction  of  all  or  a
portion thereof) and that (a) are subordinated in right of payment to the Senior Debt (or any debt or equity securities issued in substitution
of all or any portion of the Senior Debt) to at least the same extent as the Subordinated Debt is subordinated to the Senior Debt pursuant to
this Agreement.

“Securities” means any stock, shares, partnership interests, voting trust certificates, certificates of interest or participation in any
profit-sharing  agreement  or  arrangement,  options,  warrants,  bonds,  debentures,  notes,  or  other  evidences  of  indebtedness,  secured  or
unsecured,  convertible,  subordinated  or  otherwise,  or  in  general  any  instruments  commonly  known  as  “securities”  or  any  certificates  of
interest, shares or participations in temporary or interim certificates for the purchase or acquisition of, or any right to subscribe to, purchase
or acquire, any of the foregoing.

“Senior Agent” has the meaning set forth in the introductory paragraph hereof. In the case of any Refinancing of the Senior Debt,

the Senior Agent shall be the Person identified as such in the applicable Senior Debt Documents as so Refinanced.

“Senior Credit Agreement” has the meaning set forth in the recitals hereof.

“Senior Creditor” and “Senior Creditors” means, at any relevant time, individually or collectively, the Senior Agent or the Senior

Lenders.

“Senior Debt” means all obligations, liabilities and indebtedness of every nature of the Loan Parties from time to time owed to
Senior Agent or any Senior Lender under the Senior Loan Documents, including the principal amount of all debts, claims and indebtedness,
accrued and unpaid interest and all fees, costs and expenses, whether primary, secondary, direct, contingent, fixed or otherwise, heretofore,
now and from time to time hereafter owing, due or payable, whether before or after the filing of an Insolvency Proceeding together with (a)
any  amendments,  modifications,  renewals  or  extensions  thereof  to  the  extent  not  prohibited  by  the  terms  of  this Agreement  and  (b)  any
interest accruing thereon after the commencement of an Insolvency Proceeding, without regard to whether or not such interest is an allowed
claim. Senior Debt shall be considered to be outstanding whenever any loan commitment under any Senior Loan Document relating to the
Senior Debt is outstanding.

“Senior  Debt  Documents”  means  (i)  the  Senior  Loan  Documents  and  (ii)  any  other  credit  agreement,  loan  agreement,  note
agreement,  promissory  note,  indenture,  other  agreement  or  instrument  entered  into  between  and  among  any  one  or  more  of  the  Loan
Parties, on the one hand, and any one or more of the Senior Agent or Senior Lenders, on the other hand) (including any such agreement,
note, indenture, or other agreement or instrument evidencing or governing the terms of any indebtedness or other financial accommodation
that has been incurred to extend, increase or Refinance in whole or in part the obligations under the agreements and instruments referenced
in this definition).

“Senior Default” means any “Default” or “Event of Default” under and as defined in the Senior Credit Agreement.

“Senior  Default  Notice”  means  a  written  notice  from  the  Senior  Agent  to  a  Subordinated  Creditor  pursuant  to  which  such
Subordinated Creditor is notified of the occurrence of a Senior Default, which notice incorporates a reasonably detailed description of such
Senior Default.

“Senior Lenders” means the holders of the Senior Debt.

4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
“Senior Loan Documents” means the Senior Credit Agreement, the Senior Security Agreement and all other “Loan Documents” as

defined in the Senior Credit Agreement.

“Senior Security Agreement” means that certain Collateral Agreement, dated as of the date of this Agreement, by and between the

Loan Parties and the Senior Agent.

“Subordinated Creditors” has the meaning set forth in the introductory paragraph hereof.

“Subordinated  Debt”  means  all  of  the  obligations  of  any  Loan  Party  to  any  Subordinated  Creditor  evidenced  by  or  incurred

pursuant to the Subordinated Debt Documents.

“Subordinated Debt Default” means a default in the payment of the Subordinated Debt or in the performance of any term, covenant
or condition contained in the Subordinated Debt Documents or any other occurrence permitting a Subordinated Creditor to accelerate the
payment of all or any portion of the Subordinated Debt.

“Subordinated Debt Documents” means the Subordinated Note and all other documents, agreements and instruments now existing
or hereinafter entered into evidencing or pertaining to all or any portion of the Subordinated Debt, as the same may be amended, restated,
supplemented or otherwise modified from time to time in accordance with the terms of this Agreement.

“Subordinated Note” has the meaning set forth in the recitals hereof.

“UCC” means the Uniform Commercial Code (or any similar or equivalent legislation) as in effect in any applicable jurisdiction.

1.2               Rules of Construction. Any of the terms defined herein may, unless the context otherwise requires, be used in the
singular or the plural, depending on the reference. The use herein of the words “include”, “includes” and “including,” when following any
general statement, term or matter, shall not be construed to limit such statement, term or matter to the specific items or matters set forth
immediately following such word or to similar items or matters, whether or not no limiting language (such as “without limitation” or “but
not limited to” or words of similar import) is used with reference thereto, but rather shall be deemed to refer to all other items or matters
that fall within the broadest possible scope of such general statement, term or matter. The word “will” shall be construed to have the same
meaning and effect as the word “shall”. The term “or” shall be construed to have, except where otherwise indicated, the inclusive meaning
represented by the phrase “and/or.” Unless the context requires otherwise (i) any definition of or reference to any agreement, instrument or
other document herein shall be construed as referring to such agreement, instrument or other document as it was originally executed or as it
may from time to time be amended, restated, supplemented, modified, renewed, extended, Refinanced, refunded, or replaced (subject to any
restrictions  on  such  amendments,  supplements,  modifications,  renewals,  extensions,  Refinancings,  refundings,  or  replacements  set  forth
herein), (ii) any reference herein to any Person shall be construed to include such Person’s successors and permitted assigns, (iii) the words
“hereof”, “herein” and “hereunder” and words of similar import shall be construed to refer to this Agreement as a whole and not to any
particular  provision  hereof,  (iv)  any  reference  to  any  law  or  regulation  herein  shall,  unless  otherwise  specified,  refer  to  such  law  or
regulation as amended, modified or supplemented from time to time, (v) the words “asset” and “property” shall be construed to have the
same meaning and effect and to refer to any and all tangible and intangible assets and properties, including cash, securities, accounts and
contract  rights,  (vi)  any  definition  of  or  reference  to  Senior  Debt  or  the  Subordinated  Debt  herein  shall  be  construed  as  referring  to  the
Senior Debt or the Subordinated Debt (as applicable) as from time to time amended, restated, supplemented, modified, renewed, extended,
Refinanced,  refunded,  or  replaced,  in  each  case,  to  the  extent  permitted  by  the  terms  of  this Agreement  and  (vii)  any  reference  to  any
agreement,  instrument,  or  other  document  herein  “as  in  effect  on  the  date  hereof”  shall  be  construed  as  referring  to  such  agreement,
instrument, or other document without giving effect to any amendment, restatement, supplement, modification or Refinancing after the date
hereof.

5

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2.

Subordination.

2.1                              Subordination  of  Subordinated  Debt  to  Senior  Debt;  No  New  Borrowings .  Each  Loan  Party  covenants  and
agrees, and each Subordinated Creditor by its signature hereto or by its acceptance of the Subordinated Debt Documents (upon transfer or
assignment)  likewise  covenants  and  agrees,  notwithstanding  anything  to  the  contrary  contained  in  any  of  the  Subordinated  Debt
Documents, that the payment of any and all of the Subordinated Debt shall be subordinate and subject in right and time of payment, to the
extent and in the manner hereinafter set forth, to the prior Payment in Full of all Senior Debt.

2.2               Liquidation, Dissolution, Bankruptcy. In the event of any Insolvency Proceeding involving any Loan Party:

(a)                 This Agreement shall be applicable both before and after the commencement of such Insolvency Proceeding and all
converted  or  succeeding  cases  in  respect  thereof.  In  any  Insolvency  Proceeding  by  or  against  any  Loan  Party,  no  Subordinated  Creditor
shall take any action (or fail to take any action) that is in contravention of this Agreement. The relative rights of the Senior Lenders and the
Subordinated Creditors in or to any Distributions, whether in cash, securities or other property, shall continue after the commencement of
any Insolvency Proceeding. Accordingly, the provisions of this Agreement are intended to be and shall be enforceable as a subordination
agreement within the meaning of any applicable Bankruptcy Code.

(b)                 Nothing contained herein shall prohibit or in any way limit any Senior Lender from objecting in any Insolvency
Proceeding involving any Loan Party to any action taken by a Subordinated Creditor, including the seeking by a Subordinated Creditor of
adequate protection or the assertion by a Subordinated Creditor of any of its rights and remedies under the Subordinated Debt Documents,
except as expressly provided for in this Agreement.

(c)                All Senior Debt shall first be Paid in Full before any Distribution (other than Reorganization Subordinated Securities),

whether in cash, securities or other property, shall be made to a Subordinated Creditor on account of any Subordinated Debt.

(d)                 Any Distribution (other than Reorganization Subordinated Securities), whether in cash, securities or other property
which would otherwise, but for the terms hereof, be payable or deliverable in respect of the Subordinated Debt shall be paid or delivered
directly to the Senior Agent (to be held and/or applied by the Senior Agent in accordance with the terms of the Senior Debt Documents)
until all Senior Debt is Paid in Full and (i) each Subordinated Creditor irrevocably authorizes, empowers and directs any debtor, debtor in
possession, receiver, trustee, liquidator, custodian, conservator, administrator, judicial manager or other Person having authority, to pay or
otherwise deliver all such Distributions (other than Reorganization Subordinated Securities) to the Senior Agent; and (ii) each Subordinated
Creditor also irrevocably authorizes and empowers the Senior Agent, in the name of such Subordinated Creditor, to demand, sue for, collect
and receive any and all such Distributions (other than Reorganization Subordinated Securities).

(e)                 If any Senior Lender is required in any Insolvency Proceeding or otherwise to turn over, disgorge or otherwise pay to
the estate of any Loan Party any amount paid in respect of the Senior Debt (a “Senior Recovery”), then such Senior Lender shall be entitled
to a reinstatement of the Senior Debt with respect to all such recovered amounts, and all rights, interests, priorities and privileges recognized
in this agreement shall apply with respect to any such Senior Recovery. If this Agreement shall have been terminated prior to such Senior
Recovery,  this Agreement  shall  be  reinstated  in  full  force  and  effect,  and  such  prior  termination  shall  not  diminish,  release,  discharge,
impair, or otherwise affect the obligations of the parties hereto from such date of reinstatement.

(f)                  Each Subordinated Creditor agrees to execute, verify, deliver and file any claims or proofs of claim in respect of the
Subordinated Debt requested by the Senior Agent in connection with any such Insolvency Proceeding and hereby irrevocably authorizes,
empowers and appoints the Senior Agent its agent and attorney-in-fact to (i) execute, verify, deliver and file such claim or proofs of claim
upon the failure of a Subordinated Creditor promptly to do so prior to 20 days before the expiration of the time to file any such claim or
proof of claim and (ii) vote such claim in any such Insolvency Proceeding upon the failure of a Subordinated Creditor to do so prior to 10
days before the expiration of the time to vote any such claim; provided the Senior Agent shall not have any obligation to execute, verify,
deliver,  file  and/or  vote  any  such  claim  or  proof  of  claim.  In  the  event  that  the  Senior Agent  votes  any  claim  in  accordance  with  the
authority granted hereby, no Subordinated Creditor shall be entitled to change or withdraw such vote.

6

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(g)                 Each Subordinated Creditor agrees that prior to the Payment in Full of the Senior Debt, the Senior Agent and the
Senior Lenders may consent to the use of cash collateral or provide financing to the Loan Parties on such terms and conditions and in such
amounts as the Senior Agent and the Senior Lenders in their sole discretion, may decide and, in connection therewith, prior to the Payment
in Full of the Senior Debt, the Loan Parties may grant to the Senior Agent and the Senior Lenders liens and security interests upon all of the
property of the Loan Parties, which liens and security interests shall secure payment of all Senior Debt (whether such Senior Indebtedness
arose prior to the commencement of any Insolvency Proceeding or at any time thereafter) and all other financing provided by the Senior
Agent and the Senior Lenders during the Insolvency Proceeding, and each Subordinated Creditor agrees he will not object to or oppose any
of the foregoing. Each Subordinated Creditor agrees that he will not object to or oppose a sale or other disposition of any property securing
all of any part of the Senior Debt free and clear of security interests, liens or other claims of such Subordinated Creditor under Section 363
of the Bankruptcy Code (or any foreign equivalent) or any other provision of the Bankruptcy Code (or any foreign equivalent) if the Senior
Agent and the Senior Lenders have consented to such sale or disposition. No Subordinated Creditor shall assert any objection (or support
any other Person’s objection) to any request by the Senior Agent and the Senior Lenders for “adequate protection” or assert any right he
may have to “adequate protection” of such Person’s interest in any Collateral in any Insolvency Proceeding and each Subordinated Creditor
agrees that he will not seek to have the automatic stay lifted with respect to any Collateral without the prior written consent of the Senior
Agent. Each Subordinated Creditor waives any claim he may now or hereafter have arising out of the Senior Agent or any Senior Lender’s
election, in any Insolvency Proceeding instituted under the Bankruptcy Code, of the application of Section 1111(b)(2) of the Bankruptcy
Code,  and/or  any  borrowing  or  grant  of  a  security  interest  under  Section  364  of  the  Bankruptcy  Code  by  any  Loan  Party,  as  debtor  in
possession. Each Subordinated Creditor shall not vote in a manner or take any other action which may impair or adversely affect the Senior
Agent’s or the Senior Lenders’ interests, rights and remedies under the Senior Credit Agreement or this Agreement.

(h)                 Notwithstanding anything to the contrary in this Section 2.2 or Section 2.4 in any Insolvency Proceeding commenced
against any Loan Party (other than by a Subordinated Creditor) or by any Loan Party, each Subordinated Creditor may (i) file a proof of
claim  or  statement  of  interest  with  respect  to  the  Subordinated  Debt  and  (ii)  take  any  other  action,  including  (A)  filing  any  necessary
responsive or defensive pleadings in opposition to any motion or other pleading made by any Person objecting to or otherwise seeking the
disallowance of any claims of the Subordinated Debt (other than any affirmative defense or counterclaim in respect of a claim that would
not  otherwise  be  permitted  to  be  made  under  the  terms  hereof)  and  (B)  voting  on  any  plan  of  reorganization  that  is  not,  in  the  sole  and
absolute opinion of the Required Lenders under the Senior Credit Agreement, inconsistent with the terms of this Agreement, in each case
under this clause (ii) that is not adverse in any respect to the Senior Agent or Senior Lenders, the payment priority of the Senior Debt or the
rights of the Senior Agent or Senior Lenders to exercise remedies in respect thereof or otherwise in violation of this Agreement.

2.3

Subordinated Debt Payment and Default Restrictions.

(a)                 Notwithstanding the terms of the Subordinated Debt Documents, each Loan Party hereby agrees that it shall not
make, and each Subordinated Creditor hereby agrees that he will not accept, any Distribution with respect to the Subordinated Debt until
the Senior Debt is Paid in Full other than Permitted Subordinated Debt Payments subject to the terms of Section 2.2  and  this Section 2.3;
provided,  however,  that  no  Permitted  Subordinated  Debt  Payments  (other  than  (x)  Permitted  Interest  Payments  solely  to  the  extent  that
100%  of  the  amount  of  such  Permitted  Interest  Payment  is  paid  directly  or  indirectly  by  the  Sponsor  from  the  proceeds  of  a  Seller
Subordinated Debt Contribution made by the Sponsor to the Parent to the extent required by Section 26 of the Sponsor Guaranty and (y) as
permitted  by Section 2.3(d)(ii)  below)  may  be  made  by  any  Loan  Party  or  received  by  a  Subordinated  Creditor  if,  at  the  time  of  such
payment, a Senior Default exists or would result therefrom and such Senior Default has not been cured or waived.

(b)                 No Senior Default shall be deemed to have been waived for purposes of this Section 2.3 unless and until the Loan
Parties shall have received a written waiver from the Senior Agent and all Senior Lenders or the requisite number of Senior Lenders, as
applicable, required by the Senior Credit Agreement in accordance with the terms of the Senior Credit Agreement.

(c)                 Parent may resume, and Subordinated Creditors may receive, Permitted Subordinated Debt Payments (and may make
any  Permitted  Subordinated  Debt  Payments  missed  due  to  the  application  of paragraph  (a)  of  this Section  2.3)  in  respect  of  the
Subordinated Debt upon a cure or waiver of the Senior Default. For the avoidance of doubt, Permitted Subordinated Debt Payments that
are blocked or suspended pursuant to Section 2.2 or 2.3 shall accrue (to the extent not already capitalized to the Subordinated Debt) and
constitute Subordinated Debt and may be paid by Parent to the Subordinated Creditors upon the cure or waiver of the Senior Default or
dismissal of an Insolvency Proceeding prior to final resolution thereof, as applicable.

7

 
 
 
 
 
 
 
 
 
 
 
 
(d)                 Notwithstanding  any  provision  of  this Section 2.3  to  the  contrary  (i)  the  failure  of  any  Loan  Party  to  make  any
Distribution with respect to the Subordinated Debt by reason of the operation of this Section 2.3 shall not be construed as preventing the
occurrence  of  a  Subordinated  Debt  Default  under  the  applicable  Subordinated  Debt  Documents,  or  (ii)  the  Loan  Parties  shall  not  be
prohibited  from  making,  and  the  Subordinated  Creditors  shall  not  be  prohibited  from  receiving,  any  Reorganization  Subordinated
Securities.

2.4               Subordinated Debt Standstill Provisions. Until the Senior Debt is Paid in Full, no Subordinated Creditor shall,
without  the  prior  written  consent  of  the  Senior  Creditors,  take  any  Enforcement Action  with  respect  to  the  Subordinated  Debt  except  as
expressly  permitted  by Section 2.2(h)  of  this Agreement. Any  Distributions  or  other  proceeds  of  any  Enforcement Action  obtained  by  a
Subordinated Creditor when such payment or Distribution is prohibited by this Agreement shall in any event be held in trust by him for the
benefit  of  the  Senior  Creditors  and  promptly  paid  or  delivered  to  the  Senior Agent  for  the  benefit  of  the  Senior  Creditors  in  the  form
received until all Senior Debt is Paid in Full.

2.5               Incorrect Payments; Turnover. Whether or not any Insolvency Proceeding has been commenced by or against any
Loan Party, if any Distribution is received by a Subordinated Creditor in contravention of this Agreement (whether (a) in connection with
an  Enforcement Action,  (b)  as  a  result  of  a  Subordinated  Creditor’s  collusion  with  any  Loan  Party  in  violating  the  rights  of  any  Senior
Creditor (within the meaning of Section 9-332 of the UCC) or (c) otherwise), such Distribution shall not be commingled with any of the
assets of a Subordinated Creditor, shall be held in trust by such Subordinated Creditor for the benefit of the Senior Creditors and shall be
promptly paid over to the Senior Agent for application (in accordance with the Senior Debt Documents) to the payment of the Senior Debt
then  remaining  unpaid,  until  all  of  the  Senior  Debt  has  been  Paid  in  Full.  The  Senior Agent  is  hereby  authorized  to  make  any  such
endorsements  as  agent  for  the  applicable  Subordinated  Creditor.  This  authorization  is  coupled  with  an  interest  and  is  irrevocable  until
Payment in Full of the Senior Debt.

2.6

Acknowledgement of Lien; No Acquisition of Liens or Guaranties.

(a)                

Each  Subordinated  Creditor  hereby  (i)  acknowledges  that  each  Loan  Party  (either  prior  to  the  date  hereof,
concurrently herewith, or after the date hereof) has granted or is granting Liens on the Collateral in favor of the Senior Agent to secure the
Senior Debt; and (ii) consents to the grant by each Loan Party of the Liens on the Collateral to secure the Senior Debt.

(b)                 No Subordinated Creditor has and no Subordinated Creditor shall acquire any right or interest in or to any Collateral
or any other assets of any Loan Party. Any Liens granted to any Subordinated Creditor prior to the date of this Agreement shall be released
by such Subordinated Creditor in writing in form and substance satisfactory to Senior Agent on or prior to the date of this Agreement. Each
Subordinated Creditor hereby acknowledges that the Senior Credit Agreement prohibits any Loan Party from granting a Lien in any of its
assets to any Person to secure the Subordinated Debt.

(c)                

No  Subordinated  Creditor  shall  accept  any  guaranties  of  any  kind  or  nature  from  any  Person  in  respect  of  the
Subordinated Debt. In the event that, notwithstanding the foregoing sentence, a Subordinated Creditor accepts any guaranties of any kind or
nature from any Person in respect of the Subordinated Debt, such Subordinated Creditor shall immediately release such guaranty and to the
extent that such Subordinated Creditor receives any proceeds or payments on account of such guaranty, such proceeds or payments shall be
turned over to the Senior Agent in accordance with Section 2.5.

(d)                 Each Subordinated Creditor agrees that he will not (and hereby waives any right to), directly or indirectly, contest or
support any other Person in contesting, in any proceeding (including any Insolvency Proceeding): (i) the validity, priority, enforceability or
allowance of any claims of any of the Senior Creditors, (ii) the priority, validity, or enforceability of a Lien held by or on behalf of any of
the Senior Creditors in any Collateral or (iii) the validity or enforceability of the provisions of this Agreement;  provided that nothing in this
Agreement shall be construed to prevent or impair the rights of a Subordinated Creditor to enforce the terms of this Agreement.

8

 
 
 
 
 
 
 
 
 
 
 
 
 
 
2.7

Waivers by Subordinated Creditors.

(a)

Senior Debt.

(i)                  All Senior Debt at any time incurred by the Loan Parties shall be deemed to have been incurred, and all
Senior Debt held by any Senior Lender shall be deemed to have been extended, acquired or obtained, as applicable, in reliance
upon this Agreement, and each Subordinated Creditor hereby waives (A) notice of acceptance, or proof of reliance, by any of the
Senior Creditors of this Agreement, and (B) notice of the existence, renewal, extension, accrual, creation, or non-payment of all
or any part of the Senior Debt. Nothing contained in this Agreement shall preclude any of the Senior Creditors from discontinuing
the  extension  of  credit  to  any  Loan  Party  (whether  under  the  Senior  Credit Agreement  or  otherwise)  or  from  taking  (without
notice to such Subordinated Creditor, any Loan Party or any other Person) any other action in respect of the Senior Debt or the
Collateral which such Senior Creditor is otherwise entitled to take with respect to the Senior Debt or the Collateral.

(ii)               None of the Senior Creditors or any of their respective affiliates, directors, officers, employees, or agents
shall be liable for failure to demand, collect, or realize upon any of the Collateral or any Proceeds or for any delay in doing so or
shall  be  under  any  obligation  to  sell  or  otherwise  dispose  of  any  Collateral  or  Proceeds  thereof  or  to  take  any  other  action
whatsoever  with  regard  to  the  Collateral  or  any  part  or  Proceeds  thereof.  If  any  Senior  Creditor  honors  (or  fails  to  honor)  a
request  by  the  Loan  Parties  for  an  extension  of  credit  pursuant  to  any  of  the  Senior  Debt  Documents,  whether  such  Senior
Creditor has knowledge that the honoring of (or failure to honor) any such request would constitute a default under the terms of
the Subordinated Debt Documents or an act, condition, or event that, with the giving of notice or the passage of time, or both,
would  constitute  such  a  default,  or  if  such  Senior  Creditor  otherwise  should  exercise  any  of  its  contractual  rights  or  remedies
under the Senior Debt Documents (subject to the express terms and conditions hereof), no Senior Creditor shall have any liability
whatsoever to any Subordinated Creditor as a result of such action, omission, or exercise. Each Senior Creditor will be entitled to
manage and supervise its loans and extensions of credit under the Senior Debt Documents as such Senior Creditor may, in its sole
discretion, deem appropriate.

(b)                

Notice  of Acceptance  and  Other  Waivers .  To  the  fullest  extent  permitted  by  applicable  law,  each  Subordinated
Creditor hereby waives: (i) notice of acceptance hereof; (ii) notice of any loans or other financial accommodations made or extended under
any of the Senior Debt Documents, or the creation or existence of any Senior Debt; (iii) notice of the amount of the Senior Debt; (iv) notice
from  the  Senior  Creditors  (or  any  of  them)  of  any  adverse  change  in  the  financial  condition  of  any  Loan  Party  or  of  any  other  fact  that
might  increase  such  Subordinated  Creditor’s  risk  hereunder;  (v)  notice  from  the  Senior  Creditors  (or  any  of  them)  of  presentment  for
payment, demand, protest, and notice thereof as to any instrument among the Senior Debt Documents; (vi) notice from the Senior Creditors
(or any of them) of any default or event of default under the Senior Debt Documents or otherwise relating to the Senior Debt; and (vii) all
other notices (except if such notice is specifically required to be given to such Subordinated Creditor under this Agreement) and demands
from the Senior Creditors (or any of them) to which such Subordinated Creditor might otherwise be entitled.

(c)                 Lawsuits; Defenses; Setoff. To the fullest extent permitted by applicable law, each Subordinated Creditor (i) waives
the right by statute or otherwise to require any Senior Creditor to institute suit against any Loan Party or to exhaust any rights and remedies
which any Senior Creditor has or may have against any Loan Party; (ii) waives any defense arising by reason of any  disability  or  other
defense (other than the defense that the Senior Debt has been Paid in Full (subject to the provisions of Section 2.2(e)) of any Loan Party or
by reason of the cessation from any cause whatsoever of the liability of such Loan Party in respect thereof; (iii) waives any rights to assert
against any Senior Creditor any defense (legal or equitable), set-off, counterclaim, or claim which such Subordinated Creditor may now or
at  any  time  hereafter  have  against  any  Loan  Party  or  any  other  party  liable  to  any  Senior  Creditor  or  such  Subordinated  Creditor;  (iv)
waives any defense, set-off, counterclaim, or claim, of any kind or nature, arising directly or indirectly from the present or future lack of
perfection,  sufficiency,  validity,  or  enforceability  of  any  Senior  Debt,  any  Subordinated  Debt  or  any  security  for  either;  (v)  waives  any
defense arising by reason of any claim or defense based upon an election of remedies by any Senior Creditor; and (vi) waives the benefit of
any statute of limitations affecting such Subordinated Creditor’s obligations hereunder or the enforcement thereof, and any act which shall
defer or delay the operation of any statute of limitations applicable to the Senior Debt shall similarly operate to defer or delay the operation
of such statute of limitations applicable to such Subordinated Creditor’s obligations hereunder.

9

 
 
 
 
 
 
 
 
 
 
 
 
(d)                Subrogation. Solely after the Senior Debt shall have been Paid in Full, the Subordinated Creditors shall be subrogated
to the rights of the Senior Creditors to the extent that distributions otherwise payable to a Subordinated Creditor have been applied to the
payment of the Senior Debt in accordance with the provisions of this Agreement. The Senior Creditors shall have no obligation or duty to
protect any of any Subordinated Creditor’s rights of subrogation arising pursuant to this Agreement or under any applicable law, nor shall
any Senior Creditor be liable for any loss to, or impairment of, any subrogation rights held by such Subordinated Creditor. For purposes of
such subrogation, any Distribution made pursuant to this Agreement to the Senior Creditors which otherwise would have been made to a
Subordinated Creditor is not, as between the Loan Parties and such Subordinated Creditor, a payment by any Loan Party to or on account of
the Subordinated Debt.

(e)                

ELECTION  OF  REMEDIES.  WITHOUT  LIMITING  THE  GENERALITY  OF ANY  OTHER  WAIVER  OR
OTHER  PROVISION  SET  FORTH  IN  THIS AGREEMENT,  EACH  SUBORDINATED  CREDITOR  WAIVES,  TO  THE  FULLEST
EXTENT  PERMITTED  BY  LAW, ALL  RIGHTS AND  DEFENSES ARISING  OUT  OF AN  ELECTION  OF  REMEDIES  BY ANY
SENIOR CREDITOR, EVEN THOUGH THAT ELECTION OF REMEDIES HAS DESTROYED THE RIGHTS OF SUBROGATION
OF SUCH SUBORDINATED CREDITOR AND REIMBURSEMENT AGAINST ANY LOAN PARTY BY THE OPERATION OF ANY
APPLICABLE LAW.

2.8

Sale, Transfer or other Disposition of Subordinated Debt.

(a)                

No  Subordinated  Creditor  shall  sell,  assign,  pledge,  dispose  of  or  otherwise  transfer  all  or  any  portion  of  the

Subordinated Debt or any Subordinated Debt Document.

(b)                

Notwithstanding  the  foregoing,  the  subordination  effected  hereby  shall  survive  any  sale,  assignment,  pledge,
disposition or other transfer of all or any portion of the Subordinated Debt in violation of the foregoing prohibition, and the terms of this
Agreement shall be binding upon the successors and assigns of each Subordinated Creditor, as provided in Section 10.

2.9               Legends. Until the termination of this Agreement in accordance with Section 17 hereof, each Subordinated Creditor
will  cause  to  be  clearly,  conspicuously  and  prominently  inserted  on  the  face  of  the  Subordinated  Note,  as  well  as  any  renewals  or
replacements thereof, the following legend:

“THIS INSTRUMENT AND THE RIGHTS AND OBLIGATIONS EVIDENCED HEREBY ARE SUBORDINATE IN
THE  MANNER  AND  TO  THE  EXTENT  SET  FORTH  IN  THAT  CERTAIN  AMENDED  AND  RESTATED
SUBORDINATION AGREEMENT (THE “ SUBORDINATION AGREEMENT”) DATED AS OF JUNE 7, 2018 BY
AND AMONG  SUBORDINATED  CREDITORS AND  COMVEST  CAPITAL  IV,  L.P., AS  SENIOR AGENT.  IN
THE  EVENT  OF ANY  CONFLICT  BETWEEN  THE  TERMS  OF  THE  SUBORDINATION AGREEMENT AND
THIS  PROMISSORY  NOTE,  THE  TERMS  OF  THE  SUBORDINATION AGREEMENT  SHALL  GOVERN AND
CONTROL.”

3.

Modifications.

3.1               Modifications to Senior Debt Documents. The Senior Creditors may at any time and from time to time without the
consent  of  or  notice  to  any  Subordinated  Creditor,  without  incurring  liability  to  such  Subordinated  Creditor  and  without  impairing  or
releasing the obligations of such Subordinated Creditor under this Agreement, change the manner or place of payment or extend the time of
payment of or renew or alter any of the terms of the Senior Debt, or amend, restate, supplement, Refinance, or otherwise modify in any
manner any agreement, note, guaranty or other instrument evidencing or securing or otherwise relating to the Senior Debt.

3.2               Modifications to Subordinated Debt Documents. Until the Senior Debt has been Paid in Full, and notwithstanding
anything to the contrary contained in the Subordinated Debt Documents, no Subordinated Creditor shall, without the prior written consent
of the Senior Agent, agree to any amendment, restatement, supplement, Refinance, or other modification of any of the Subordinated Debt
Documents.

3.3               When Payment in Full of the Senior Debt Deemed to Not Have Occurred. If any Loan Party enters into any
Refinancing of any Senior Debt, then (i) a Payment in Full of the Senior Debt shall automatically be deemed to have not occurred for all
purposes of this Agreement, (ii) the obligations under such Refinancing of such Senior Debt shall automatically be treated as Senior Debt
for all purposes of this Agreement, and (iii) the agent under the loan documents in respect of such Senior Debt shall be a Senior Creditor for
all purposes of this Agreement and such Senior Creditor shall agree in writing to be bound by the terms of this Agreement.

10

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4.

Representations and Warranties.

4.1               Representations and Warranties of the Subordinated Creditors . Each Subordinated Creditor hereby represents
and warrants to the Senior Creditors that as of the date hereof: (a) he has the power and authority to enter into, execute, deliver and carry
out the terms of this Agreement, (b) the execution of this Agreement by such Subordinated Creditor will not violate or conflict with any
material agreement binding upon him or any law, regulation or order or require any consent or approval which has not been obtained; (c)
this Agreement is the legal, valid and binding obligation of such Subordinated Creditor, enforceable against such Subordinated Creditor in
accordance with its terms, except as such enforceability may be limited by applicable bankruptcy, insolvency, reorganization, moratorium
or similar laws affecting the enforcement of creditors' rights generally and by equitable principles; (d) such Subordinated Creditor is the
sole  owner,  beneficially  and  of  record,  of  the  Subordinated  Debt  Documents  and  the  Subordinated  Debt  owing  to  him;  and  (e)  the
Subordinated Debt is, and at all times prior to the termination of this Agreement shall remain, an unsecured obligation of the Parent.

4.2               Representations and Warranties of the Senior Agent . The Senior Agent hereby represents and warrants to the
Subordinated Creditors that as of the date hereof: (a) it has the power and authority to enter into, execute, deliver and carry out the terms of
this Agreement,  all  of  which  have  been  duly  authorized  by  all  proper  and  necessary  action;  (b)  the  execution  of  this Agreement  by  the
Senior Agent will not violate or conflict with the organizational documents of such Senior Creditor, any material agreement binding upon
the Senior Agent or any law, regulation or order or require any consent or approval which has not been obtained; and (c) this Agreement is
the legal, valid and binding obligation of the Senior Agent, enforceable against the Senior Agent in accordance with its terms, except as
such  enforceability  may  be  limited  by  applicable  bankruptcy,  insolvency,  reorganization,  moratorium  or  similar  laws  affecting  the
enforcement of creditors' rights generally or by equitable principles.

5.

Information Concerning Financial Condition.

5.1               The Senior Agent, for itself and on behalf of the Senior Lenders, hereby assumes responsibility for keeping itself
informed of the financial condition of any Loan Party and of all other circumstances bearing upon the risk of nonpayment of the Senior
Debt and agrees that Subordinated Creditors have and shall have no duty to advise the Senior Agent or any Senior Lender of information
known to a Subordinated Creditor regarding such condition or any such circumstances. In the event that a Subordinated Creditor, in its sole
discretion, undertakes, at any time or from time to time, to provide any such information to the Senior Agent or any Senior Lender, then
such  Subordinated  Creditor  shall  not  be  under  any  obligation  (i)  to  provide  any  such  information  to  any  other  Senior  Creditor  on  any
subsequent  occasion,  (ii)  to  undertake  any  investigation  or  (iii)  to  disclose  any  information  which,  pursuant  to  their  commercial  finance
practices, such Subordinated Creditor wishes to maintain confidential. The Senior Agent, for itself and the Senior Lenders, acknowledges
and agrees that no Subordinated Creditor has made any warranties or representations with respect to the legality, validity, enforceability or
collectibility of the Subordinated Debt.

5.2               Each Subordinated Creditor hereby assumes responsibility for keeping itself informed of the financial condition of the
Loan  Parties  and  of  all  other  circumstances  bearing  upon  the  risk  of  nonpayment  of  the  Subordinated  Debt,  and  agrees  that  the  Senior
Agent  has  and  shall  have  no  duty  to  advise  any  Subordinated  Creditor  of  information  known  to  any  Senior  Creditor  regarding  such
condition or any such circumstances. In the event that the Senior Agent, in its sole discretion, undertakes, at any time or from time to time,
to provide any such information to a Subordinated Creditor, then the Senior Agent shall not be under any obligation (i) to undertake any
investigation or (ii) to disclose any information which, pursuant to its commercial finance practices the Senior Agent wishes to maintain
confidential. Each Subordinated Creditor acknowledges and agrees that no Senior Creditor has made any warranties or representations with
respect  to  the  legality,  validity,  enforceability,  collectibility  or  perfection  of  the  Senior  Debt  or  any  Liens  or  security  interests  held  in
connection therewith.

6.             Modification. Any modification or waiver of any provision of this Agreement, or any consent to any departure by any party from
the terms hereof, shall not be effective in any event unless the same is in writing and signed by the Senior Agent and each Subordinated
Creditor, and then such modification, waiver or consent shall be effective only in the specific instance and for the specific purpose given.
Any  notice  to  or  demand  on  any  party  hereto  in  any  event  not  specifically  required  hereunder  shall  not  entitle  the  party  receiving  such
notice  or  demand  to  any  other  or  further  notice  or  demand  in  the  same,  similar  or  other  circumstances  unless  specifically  required
hereunder.

11

 
 
 
 
 
 
 
 
 
 
 
 
 
7.              Further Assurances. Each party to this Agreement promptly will execute and deliver such further instruments and agreements
and do such further acts and things as may be reasonably requested in writing by any other party hereto that may be necessary or desirable
in order to effect fully the purposes of this Agreement.

8.              Notices. Each notice hereunder shall be in writing addressed to the respective party as set forth below and may be personally
served or sent by facsimile or United States mail or courier service and shall be deemed to have been given when delivered in person or by
courier  service  and  signed  for  against  receipt  thereof,  upon  receipt  of  facsimile  or  three  Business  Days  after  depositing  it  in  the  United
States mail with postage prepaid and properly addressed. Notices shall be addressed as follows:

Notices shall be addressed as follows:

If to a Subordinated Creditor:

Rodney Spriggs
202 East 32nd Street
Joplin, MO 64804
Facsimile: (417) 782-0024

With a copy to (which shall not constitute note):

Mann Conroy, LLC
1316 Saint Louis Avenue
2nd Floor
Kansas City, Missouri 64101
Attn: Kyle Conroy

If to a Loan Party:

Vintage Stock Affiliated Holdings LLC
c/o Live Ventures Incorporated
325 East Warm Springs Road
Suite 102
Las Vegas, Nevada 89119
Attn:     Jon Isaac
Facsimile: 858-259-6661

With a copy to (which shall not constitute notice):

Vintage Stock Affiliated Holdings LLC
c/o Live Ventures Incorporated
325 East Warm Springs Road
Suite 102
Las Vegas, Nevada 89119
Attn:     Michael Stein
Facsimile: 702-997-5968

12

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
With another copy to (which shall not constitute notice):

Venable, LLP
750 E. Pratt Street, Suite 900
Baltimore, Maryland 21202
Attn: Anthony J. Rosso and Bryan Rakes
Facsimile: 410-244-7742

If to the Senior Agent or Senior Lenders:

Comvest Capital IV, L.P.
525 Okeechobee Boulevard, Suite 1050
West Palm Beach, Florida 33401
Attention: Jason Gelberd and Vintage Stock Account Manager
Facsimile: (561) 727-2100

With a copy to (which shall not constitute notice):

Alston & Bird LLP
2828 N. Harwood, Suite 1800
Dallas, Texas 75201
Attention: Kate K. Moseley
Facsimile: (214) 922-3874

or in any case, to such other address as the party addressed shall have previously designated by written notice to the serving party, given in
accordance with this Section 8.

9.             Additional Loan Parties. If, pursuant to Section 5.10 of the Senior Credit Agreement, any Loan Party shall be required to cause
any  Person  that  is  not  a  Loan  Party  to  become  a  Loan  Party  hereunder,  such  Person  shall  execute  and  deliver  to  the  Senior Agent  an
acknowledgement to this Agreement and shall thereafter for all purposes be a “Loan Party” hereunder.

10.            Successors and Assigns. This Agreement shall inure to the benefit of, and shall be binding upon, the respective successors and
assigns of the parties hereto. To the extent permitted under the Senior Debt Documents, the Senior Lenders may, from time to time, without
notice  to  any  Subordinated  Creditor,  assign  or  transfer  any  or  all  of  the  Senior  Debt  or  any  interest  therein  to  any  Person  and,
notwithstanding  any  such  assignment  or  transfer,  or  any  subsequent  assignment  or  transfer,  the  Senior  Debt  shall,  subject  to  the  terms
hereof, be and remain Senior Debt for purposes of this Agreement, and every permitted assignee or transferee of any of the Senior Debt or
of any interest therein shall, to the extent of the interest of such permitted assignee or transferee in the Senior Debt, be entitled to rely upon
and  be  the  third  party  beneficiary  of  the  subordination  provided  under  this Agreement  and  shall  be  entitled  to  enforce  the  terms  and
provisions hereof to the same extent as if such assignee or transferee were initially a party hereto.

11.          Third Party Beneficiaries. This Agreement is solely for the benefit of the Senior Agent, the Senior Lenders and the Subordinated
Creditors  and  their  respective  successors  and  assigns,  and  neither  any  Loan  Party  nor  any  other  Person  is  intended  to  be  a  third  party
beneficiary hereunder or to have any right, benefit, priority or interest under, or because of the existence of, or to have any right to enforce,
this Agreement.  This Agreement  may  be  modified  or  terminated  in  accordance  with  the  terms  hereof  at  any  time  without  notice  to  or
approval of any Loan Party or any other Person.

13

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
12.           Relative Rights. This Agreement shall define the relative rights of the Senior Agent, the Senior Lenders and the Subordinated
Creditors. Nothing in this Agreement shall (a) impair, as among the Loan Parties, the Senior Agent and the Senior Lenders and as between
the Loan Parties and the Subordinated Creditors, the obligation of any Loan Party with respect to the payment of the Senior Debt and the
obligation of any Loan Party with respect to the payment of the Subordinated Debt in accordance with their respective terms or (b) affect
the relative rights of the Senior Agent, the Senior Lenders or the Subordinated Creditors with respect to any other creditors of any Loan
Party.

13.            Conflict. In the event of any conflict between any term, covenant or condition of this Agreement and any term, covenant or
condition of any of the Subordinated Debt Documents, the provisions of this Agreement shall control and govern.

14.           Headings. The paragraph headings used in this Agreement are for convenience only and shall not affect the interpretation of any
of the provisions hereof.

15.            Counterparts. This Agreement may be executed in one or more counterparts, each of which shall be deemed an original, but all
of which together shall constitute one and the same instrument. Delivery of an executed counterpart of this Agreement by facsimile or other
electronic method of transmission shall be as effective as delivery of a manually executed counterpart hereof.

16.            Severability. In the event that any provision of this Agreement is deemed to be invalid, illegal or unenforceable by reason of the
operation  of  any  law  or  by  reason  of  the  interpretation  placed  thereon  by  any  court  or  governmental  authority,  the  validity,  legality  and
enforceability  of  the  remaining  provisions  of  this  Agreement  shall  not  in  any  way  be  affected  or  impaired  thereby,  and  the  affected
provision shall be modified to the minimum extent permitted by law so as most fully to achieve the intention of this Agreement.

17.           Continuation of Subordination; Termination of Agreement . Subject to Section 2.2, this Agreement shall remain in full force
and effect until the Payment in Full of the Senior Debt after which this Agreement shall terminate without further action on the part of the
parties hereto.

18.            Additional Remedies. If any Subordinated Creditor violates any of the terms of this Agreement, in addition to any remedies in
law, equity, or otherwise, the Senior Agent may restrain such violation in any court of law and may, in its own or in a Loan Party’s name,
interpose this Agreement as a defense in any action by such Subordinated Creditor.

19.            APPLICABLE LAW. THIS AGREEMENT SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH
THE  LAW  OF  THE  STATE  OF  NEW  YORK  APPLICABLE  TO  CONTRACTS  MADE  AND  TO  BE  PERFORMED  THEREIN
WITHOUT  REGARD  TO  CONFLICT  OF  LAW  PRINCIPLES  (EXCEPT  SECTIONS  5-1401  AND  5-1402  OF  THE  NEW  YORK
GENERAL OBLIGATION LAW). FURTHER, THE LAW OF THE STATE OF NEW YORK SHALL APPLY TO ALL DISPUTES OR
CONTROVERSIES ARISING OUT OF OR CONNECTED TO OR WITH THIS AGREEMENT WITHOUT REGARD TO CONFLICT
OF LAW PRINCIPLES (EXCEPT SECTIONS 5-1401 AND 5-1402 OF THE NEW YORK GENERAL OBLIGATION LAW).

20.

CONSENT TO JURISDICTION; WAIVER OF JURY TRIAL.

(A)               ANY LEGAL ACTION, SUIT OR PROCEEDING WITH RESPECT TO THIS AGREEMENT SHALL BE
BROUGHT EXCLUSIVELY IN THE COURTS OF THE STATE OF NEW YORK IN THE COUNTY OF NEW YORK OR IN
THE  UNITED  STATES  DISTRICT  COURT  FOR  THE  SOUTHERN  DISTRICT  OF  NEW  YORK;  PROVIDED  THAT ANY
SUIT  SEEKING  ENFORCEMENT  AGAINST  ANY  COLLATERAL  OR  OTHER  PROPERTY  MAY  BE  BROUGHT,  IN
SENIOR AGENT’S  SOLE  DISCRETION,  IN  THE  COURTS  OF ANY  JURISDICTION  WHERE  SUCH  COLLATERAL  OR
OTHER  PROPERTY  MAY  BE  FOUND, AND  EACH  PARTY  HERETO,  FOR  ITSELF AND  IN  RESPECT  OF  ITS  OR  HIS
PROPERTY,  GENERALLY  AND  UNCONDITIONALLY  CONSENTS  TO  THE 
JURISDICTION  OF  THE
AFOREMENTIONED COURTS. EACH PARTY HERETO HEREBY EXPRESSLY AND IRREVOCABLY WAIVES, TO THE
FULLEST  EXTENT  PERMITTED  BY APPLICABLE  LAW, ANY  OBJECTION,  INCLUDING ANY  OBJECTION  TO  THE
LAYING OF VENUE OR BASED ON THE GROUNDS OF FORUM NON CONVENIENS, OR BASED ON UPON 28 U.S.C. §
1404, WHICH IT OR HE MAY NOW OR HEREAFTER HAVE TO THE BRINGING AND ADJUDICATION OF ANY SUCH
ACTION, SUIT OR PROCEEDING IN ANY OF THE AFOREMENTIONED COURTS AND AGREES TO THE GRANTING OF
SUCH LEGAL OR EQUITABLE RELIEF AS IS DEEMED APPROPRIATE BY THE COURT. EACH PARTY HERETO EACH
HEREBY  WAIVES  ANY  RIGHT  TO  A  TRIAL  BY  JURY  IN  ANY  ACTION,  PROCEEDING  OR  COUNTERCLAIM
CONCERNING  ANY  RIGHTS  UNDER  THIS  AGREEMENT  OR  UNDER  ANY  AMENDMENT,  WAIVER,  INSTRUMENT,
DOCUMENT  OR  OTHER  AGREEMENT  DELIVERED  OR  WHICH  IN  THE  FUTURE  MAY  BE  DELIVERED  IN
CONNECTION HEREWITH, AND AGREES THAT ANY SUCH ACTION, PROCEEDING OR COUNTERCLAIM SHALL BE
TRIED BEFORE A COURT AND NOT BEFORE A JURY.

14

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(B)               EACH SUBORDINATED CREDITOR HEREBY AGREES THAT PROCESS MAY BE SERVED ON HIM
BY CERTIFIED MAIL, RETURN RECEIPT REQUESTED, TO THE ADDRESSES PERTAINING TO HIM AS SPECIFIED IN
SECTION  8.  ANY  AND  ALL  SERVICE  OF  PROCESS  AND  ANY  OTHER  NOTICE  IN  ANY  SUCH  ACTION,  SUIT  OR
PROCEEDING  SHALL  BE  EFFECTIVE AGAINST  SUCH  SUBORDINATED  CREDITOR  IF  GIVEN  BY  REGISTERED  OR
CERTIFIED  MAIL,  RETURN  RECEIPT  REQUESTED,  OR  BY  ANY  OTHER  MEANS  OR  MAIL  WHICH  REQUIRES  A
SIGNED RECEIPT, POSTAGE PREPAID, MAILED AS PROVIDED ABOVE.

21.         EFFECT OF AMENDMENT AND RESTATEMENT. UPON THE CLOSING DATE: (A) ALL TERMS AND CONDITIONS
OF  THE  EXISTING  SUBORDINATION AGREEMENT, AS AMENDED  BY  THIS AGREEMENT,  SHALL  BE AND  REMAIN  IN
FULL  FORCE AND  EFFECT, AS  SO AMENDED, AND  SHALL  CONSTITUTE AND  CONTINUE  TO  BE  THE  LEGAL,  VALID,
BINDING AND ENFORCEABLE OBLIGATIONS OF EACH SUBORDINATED CREDITOR AND OF THE SENIOR AGENT AND
SENIOR  LENDERS;  (B)  THE  TERMS  AND  CONDITIONS  OF  THE  EXISTING  SUBORDINATION  AGREEMENT  SHALL  BE
AMENDED AS  SET  FORTH  HEREIN AND, AS  SO AMENDED,  THE  EXISTING  SUBORDINATION AGREEMENT  SHALL  BE
RESTATED  IN  ITS  ENTIRETY,  BUT  SHALL  BE  AMENDED  ONLY  WITH  RESPECT  TO  THE  RIGHTS,  DUTIES  AND
OBLIGATIONS AMONG EACH SUBORDINATED CREDITOR, THE SENIOR LENDERS AND THE SENIOR AGENT ACCRUING
FROM AND AFTER  THE  DATE  HEREOF;  (C)  THIS AGREEMENT  SHALL  NOT  IN ANY  WAY  RELEASE  OR  IMPAIR  THE
RIGHTS, DUTIES OR OBLIGATIONS CREATED PURSUANT TO THE EXISTING SUBORDINATION AGREEMENT, EXCEPT AS
EXPRESSLY  MODIFIED  HEREBY, AND ALL  OF  SUCH  RIGHTS,  DUTIES AND  OBLIGATIONS ARE ASSUMED,  RATIFIED
AND  AFFIRMED  BY  EACH  SUBORDINATED  CREDITOR;  (D)  THE  AMENDMENT  AND  RESTATEMENT  CONTAINED
HEREIN  SHALL  NOT,  IN  ANY  MANNER,  BE  CONSTRUED  TO  IMPAIR,  LIMIT,  CANCEL  OR  EXTINGUISH  THE
OBLIGATIONS  OF  ANY  SUBORDINATED  CREDITOR  EVIDENCED  BY  OR  ARISING  UNDER  THE  EXISTING
SUBORDINATION AGREEMENT;  (E)  THE  EXECUTION,  DELIVERY AND  EFFECTIVENESS  OF  THIS AGREEMENT  SHALL
NOT  OPERATE  AS  A  WAIVER  OF  ANY  RIGHT,  POWER  OR  REMEDY  OF  SENIOR  AGENT  OR  THE  SENIOR  LENDERS
UNDER THE EXISTING SUBORDINATION AGREEMENT, NOR CONSTITUTE A WAIVER OF ANY COVENANT, AGREEMENT
OR OBLIGATION UNDER THE EXISTING SUBORDINATION AGREEMENT, IN EACH CASE AS IN EFFECT IMMEDIATELY
PRIOR  TO  THE  EFFECTIVENESS  OF  THIS  AGREEMENT;  AND  (F)  ANY  AND  ALL  REFERENCES  IN  THE  SENIOR  DEBT
DOCUMENTS  OR  SUBORDINATED  DEBT  DOCUMENTS  TO  THE  EXISTING  SUBORDINATION  AGREEMENT  SHALL,
WITHOUT  FURTHER  ACTION  OF  THE  PARTIES,  BE  DEEMED  A  REFERENCE  TO  THE  EXISTING  SUBORDINATION
AGREEMENT, AS AMENDED AND  RESTATED  BY  THIS AGREEMENT, AND AS  THIS AGREEMENT  SHALL  BE  FURTHER
AMENDED, AMENDED AND RESTATED, SUPPLEMENTED OR OTHERWISE MODIFIED FROM TIME TO TIME HEREAFTER.
SUBJECT  TO  THE  FOREGOING,  THIS  AGREEMENT  REPRESENTS  THE  ENTIRE  AGREEMENT  OF  THE  SUBORDINATED
CREDITORS,  SENIOR  AGENT  AND  THE  SENIOR  LENDERS  WITH  RESPECT  TO  THE  SUBJECT  MATTER  HEREOF  AND
THEREOF, AND  THERE ARE  NO  PROMISES,  UNDERTAKINGS,  REPRESENTATIONS  OR  WARRANTIES  BY  THE  SENIOR
AGENT  OR  ANY  SENIOR  LENDER  RELATIVE  TO  THE  SUBJECT  MATTER  HEREOF  NOT  EXPRESSLY  SET  FORTH  OR
REFERRED TO HEREIN.

[remainder of page intentionally left blank]

15

 
 
 
 
 
 
 
 
 
 
 
 
IN WITNESS WHEREOF,  each of the Subordinated Creditors and the Senior Agent has caused this Agreement to be executed

as of the date first above written.

SUBORDINATED CREDITORS:

/s/ Rodney Spriggs

By:
Printed Name:
Trustee, Rodney and Sherry Spriggs
Living Trust, dated April 18, 2012

Rodney Spriggs

/s/ Ken Caviness

By:
Printed Name:
Trustee, Ken and Deanna Caviness
Living Trust, dated July 12, 2002

Ken Caviness

/s/ Steven Wilcox

By:
Printed Name:
Steven Wilcox
Trustee, Steven and Anna Wilcox,
Living Trust, dated May 15, 2012

By:
/s/ Sherry Spriggs
Printed Name: Sherry Spriggs
Trustee, Rodney and Sherry Spriggs
Living Trust, dated April 18, 2012

By:
/s/ Deanna Caviness
Printed Name: Deanna Caviness
Trustee, Ken and Deanna Caviness
Living Trust, dated July 12, 2002

By:
/s/ Anna Wilcox
Printed Name: Anna Wilcox
Trustee, Steven and Anna Wilcox
Living Trust, dated May 15, 2012

16

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SENIOR AGENT:

  COMVEST CAPITAL IV, L.P., as Senior Agent

By: ComVest Capital IV Partners, L.P., its General Partner

By: ComVest Capital IV Partners
UGP, LLC, its General Partner

  By: /s/ Jason Gelberd                         
  Name: Jason Gelberd
  Title: Partner

Signature Page to Amended and Restated Seller Note Subordination Agreement

17

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ACKNOWLEDGEMENT

The undersigned hereby acknowledge and consent to the foregoing Amended and Restated Subordination Agreement, dated as of
June 7, 2018 (as in effect on the date hereof, the “Subordination Agreement”), by and among Comvest Capital IV, L.P., as Senior Agent
and subordinated noteholders, each as Subordinated Creditors. Unless otherwise defined in this Acknowledgement, terms defined in the
Subordination Agreement have the same meanings when used in this Acknowledgement.

Each Loan Party agrees to be bound by the Subordination Agreement. Each of the Loan Parties and Sponsor acknowledges and
agrees that it is not an intended beneficiary or third party beneficiary under the Subordination Agreement or under any amendment thereto.
Each  of  the  Loan  Parties  and  Sponsor  agrees  that  the  Subordination Agreement  may  be  amended  by  Senior Agent  and  Subordinated
Creditors in accordance with the terms of the Subordination Agreement without notice to, or the consent of any Loan Party, Sponsor or
any other Person.

[remainder of page intentionally left blank]

18

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  VINTAGE STOCK AFFILIATED HOLDINGS LLC

  By: /s/ Jon Isaac                         
  Name: Jon Isaac
  Title: President and Chief Executive Officer

  VINTAGE STOCK, INC.

  By: /s/ Rodney Spriggs                         
  Name: Rodney Spriggs
  Title: President and Chief Executive Officer

  LIVE VENTURES INCORPORATED

  By: /s/ Jon Isaac                         
  Name: Jon Isaac
  Title: President and Chief Executive Officer

Signature Page to Amended and Restated Seller Note Subordination Agreement
Acknowledgement

19

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AMENDED AND RESTATED SECURED PROMISSORY NOTE

This is an amendment and restatement (this “Amended and Restated Note”) of that certain original promissory note with an original
principal amount of $3,919,494.46 with an effective date of April 1, 2018 issued by ApplianceSmart Holdings LLC to Appliance Recycling
Centers of America, Inc. (the “Original Promissory Note”).

Exhibit 10.44

Original Effective Date:  

  April 1, 2018

Amended and Restated Effective Date:   December 26, 2018 (the “Effective Date”)

Maker:

  ApplianceSmart Holdings LLC, a Nevada limited liability company

Maker’s Mailing Address (including
county):

  325 E. Warm Springs Road, Suite 102, Las Vegas, NV 89119 (Clark County)

Payee: 

  Appliance Recycling Centers of America, Inc., a Nevada corporation

Place for Payment:

  175 Jackson Avenue North, Suite 102, Minneapolis, MN 55343

Principal Amount at December 26,
2018: 

  $3,821,507.10

Maturity Date:  

  April 1, 2021

Annual Interest Rate:  

  5.0% (Based on a 365-day year)

Terms of Payment:

Interest. Interest shall accrue on the unpaid principal amount from the Effective Date and shall be due and payable in full on the

Maturity Date.

Principal. The principal amount shall be due and payable in full on the Maturity Date. The aggregate principal amount
outstanding shall be increased or decreased, as the case may be, at any time and from time to time based on advances, credits, payments,
and other amounts paid or owed, as the case may be, by and between ApplianceSmart, Inc., a Minnesota corporation and wholly-owned
subsidiary of Maker (“ApplianceSmart”), and Payee.

Reborrowing. Upon Maker’s written request, Payee will make revolving credit loans to Maker from time to time in such amounts

as Maker may request, and Maker may make prepayments and reborrowings; provided, however, the aggregate principal amount of the
aggregate amount owed by Maker to Payee at any time shall not exceed the principal amount. Interest on any such borrowings shall accrue
at the annual interest rate and be payable in accordance with the terms hereof.

Security Interest. This Amended and Restated Promissory Note is secured by the assets of Maker and ApplianceSmart in

accordance with separate security agreements (collectively, the “Security Agreements”) by Maker and ApplianceSmart, respectively, in
favor of Payee. In the case of an Event of Default (as defined in the Security Agreements), Payee shall have the rights set forth in the
Security Agreements.

Prepayment. Maker may prepay all outstanding principal and interest at any time and from time to time without penalty.

Costs of Collection. If this Amended and Restated Note is given to an attorney for collection or enforcement, or if suit is brought
for collection or enforcement, or if it is collected or enforced through probate, bankruptcy, or other judicial proceeding, then Maker shall
pay Payee all costs of collection and enforcement, including reasonable attorney’s fees and court costs, in addition to other amounts due.

(Remainder of this page intentionally left blank; signatures begin on the next page.)

1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Executed on this 26th day of December, 2018, the parties intending that this Amended and Restated Promissory Note be effective as of
April 1, 2018.

APPLIANCESMART HOLDINGS LLC

By: Live Ventures Incorporated, its sole member

By: /s/ Jon Isaac

Name: Jon Isaac
Title: President and Chief Executive Officer

2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AGREEMENT AND GUARANTY

For valuable consideration, the receipt and sufficiency of which are hereby acknowledged, and in consideration of

ApplianceSmart Holdings LLC, a Nevada limited liability company (“Holdings”), parent of ApplianceSmart, Inc., a Minnesota corporation
(“Guarantor”), having agreed to the terms of the outstanding amount owed by Holdings to Appliance Recycling Centers of America, Inc.,
a Nevada corporation (“ARCA”), in connection with the sale of Guarantor from ARCA to Holdings, as documented by that certain
Amended and Restated Promissory Note, effective as of April 1, 2018 and amended and restated on December 26, 2018, issued by Holdings
in the original principal amount at April 1, 2018 of $3,919,494.46 and $3,821,507.10 at December 26, 2018, for the benefit of ARCA (the
“Note”), Guarantor does hereby unconditionally guarantee to ARCA full and prompt payment and performance of all obligations of
Holdings to ARCA under the Note. Guarantor also agrees to pay in addition thereto all costs, expenses and reasonable attorney’s fees at any
time paid or incurred by ARCA in endeavoring to enforce this Guaranty.

Upon any default by Holdings with respect to any of the obligations herein guaranteed, the liability of the Guarantor hereunder

shall be deemed to have become immediately due and payable, without demand, presentment, protest or notice of any kind, all of which are
hereby waived, and without any suit or action against Holdings or the Guarantor and without further steps to be taken or further conditions
to be performed by ARCA. Failure of ARCA to make any demand or otherwise to proceed against the Guarantor in respect to any default
by Holdings or the Guarantor, or any delay by ARCA in doing so, shall not constitute a waiver of ARCA right to proceed in respect to any
or all other defaults by the Company or the Guarantor.

Guarantor further acknowledges and agrees that until such time as the Note has been paid in full, it shall not create, incur, assume,

or suffer to exist any indebtedness secured by a material amount of Guarantor’s assets without the prior written consent of ARCA, which
consent shall not be unreasonably withheld, conditioned, or delayed.

This Guaranty and Agreement shall be governed by and construed in accordance with the laws of the State of Nevada (without

reference to the conflicts of law provisions thereof). The invalidity or unenforceability of any provision hereof shall not limit the validity or
enforceability of any other provision hereof. This Guaranty and Agreement may not be amended except by an instrument in writing signed
by the party to be charged.

Executed on this 26th day of December, 2018, the parties intending that the Amended and Restated Promissory Note be effective

as of April 1, 2018.

APPLIANCESMART, INC.

By: /s/ Virland A. Johnson
Name: Virland A. Johnson
Title: Chief Executive Officer

3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit 10.45

SECURITY AGREEMENT

THIS SECURITY AGREEMENT  is made and entered into as of December 26, 2018, by and between APPLIANCESMART
HOLDINGS LLC, a Nevada limited liability company ("Debtor"),  and APPLIANCE  RECYCLING  CENTERS  OF AMERICA,  INC.,  a
Minnesota corporation ("Secured Party"), whose addresses are set forth below.

RECITALS

A.       Debtor is indebted to Secured Party pursuant to the terms of that certain Amended and Restated Secured Promissory Note

dated as of December 26, 2018 ("Note").

B.              Debtor  has  agreed  to  grant  Secured  Party  a  security  interest  in  certain  assets  to  secure,  among  other  things,  Debtor's

obligations under the Note.

NOW, THEREFORE, in consideration of the credit extended under the Note and for the purpose of securing Debtor's obligations

to Secured Party under the Note, the parties agree as follows:

1 .       Grant of Security Interest:  Collateral.   To secure the Secured Obligations described in  Section 2, the Debtor hereby grants

to the Secured Party a security interest ("Security Interest") in the property described on Exhibit A attached hereto ("Collateral").

2 .       Secured Obligations.  The following obligations are secured by this Agreement (collectively referred to as the " Secured

Obligations"):

(a)       All obligations of Debtor to Secured Party under the Note;

(b)       Any and all sums advanced by the Secured Party in order to preserve the Collateral or to perfect its security interest

in the Collateral; and

(c)       Upon the occurrence and continuation of an Event of Default (as defined below), all reasonable expenses, including
attorneys'  fees  and  court  costs,  incurred  by  the  Secured  Party  in  (i)  any  proceeding  to  enforce  the  collection  of  the  Secured
Obligations, (ii) retaking, holding or otherwise disposing of or realizing on the Collateral, or (iii) the exercise of any of its rights
under this Agreement or applicable law.

3.       Debtor's Representations, Warranties and Covenants. Debtor represents, warrants and covenants that:

(a)       Debtor has title to the Collateral, free of all liens and encumbrances, except the Security Interest created hereby, as
the  same  may  hereafter  be  amended  from  time  to  time.  Debtor  has  full  corporate  power  and  authority  to  execute  this  Security
Agreement, to perform Debtor's obligations hereunder, and to subject the Collateral to the Security Interest created hereby.

(b)       Debtor will, at any time or times hereafter, execute such financing statements and other instruments and perform
such  other  acts  as  the  Secured  Party  may  reasonably  request  in  order  to  establish,  maintain,  perfect  and  enforce  Secured  Party's
valid and perfected Security Interest in the Collateral and its rights under this Agreement.

(c)              Except  in  the  ordinary  course  of  Debtor's  business,  Debtor  will  not  sell,  transfer,  lease,  hypothecate,  pledge  or

otherwise dispose of any of its rights or interests in the Collateral without the prior written consent of the Secured Party.

(d)       Debtor will keep the Collateral in good condition, ordinary wear and tear excepted, and insured against such risks
and  in  such  amounts  consistent  with  Debtor's  past  practice,  with  Secured  Party  to  be  named  loss  payee  on  all  insurance  on  the
Collateral.  From  time  to  time  Debtor  shall  furnish  to  Secured  Party,  upon  request,  appropriate  evidence  of  the  carrying  of  such
insurance.

(e)       Debtor will use the Collateral in a lawful manner consistent with this agreement and with the terms and conditions

of any policy of insurance thereon.

1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(f)              Following  the  occurrence  of  an  Event  of  Default,  the  Secured  Party,  in  the  name  of  the  Debtor,  shall  have  the
authority but shall not be obligated to take any action which the Secured Party may deem necessary or desirable in order to realize
on the Collateral.

(g)       Debtor will forward directly to the Secured Party any and all written material notices, agreements, or documents of

any kind or nature received by Debtor on account of any of the Collateral.

4. Events of Default.  The  occurrence  of  any  of  the  following  events  shall  constitute  an  " Event  of  Default"  under  this  Security

Agreement:

(a)              The  occurrence  of  an  event  of  default  under  the  terms  of  any  of  the  Secured  Obligations,  including,  without

limitation, nonpayment of any of the Secured Obligations when due, whether by acceleration or otherwise;

(b)       The nonperformance of any covenant, or material breach of any representation or warranty, made by Debtor in the

Note or this Agreement;

(c)       Except in the ordinary course of Debtor's business, the sale, lease or other disposition of Debtor's interests or rights

in the Collateral;

(d)       Without the prior consent of Secured Party, the creation of any encumbrance upon the Collateral or the making of

any levy, judicial seizure or attachment thereof or thereon; or

(e)       The appointment of a receiver for any part of the property of Debtor, the making by Debtor of an assignment for the
benefit  of  creditors  or  the  initiation  by  or  against  Debtor  of  any  proceeding  under  the  Federal  Bankruptcy  Code  or  any  state
insolvency law.

5 .       Remedies Upon Event of Default.  Upon the occurrence of an Event of Default and for so long as such Event of Default is
continuing,  in  addition  to  all  the  rights  and  remedies  provided  under  applicable  law,  the  Secured  Party  may  at  its  option  and  without
demand and upon written notice to Debtor, declare all or any part of the unmatured Secured Obligations immediately due and payable, and
the Secured Party may exercise, in addition to the rights and remedies granted hereby, all rights and remedies of a secured party under the
Uniform Commercial Code or any other applicable law. The Secured Party may, at its option, dispose of the Collateral by public or private
sale if Secured Party has given notice to Debtor of the intended disposition in accordance with the provisions of Section 6 hereof and the
Uniform  Commercial  Code  and  other  applicable  law.  The  Debtor  agrees,  upon  Secured  Party's  request,  to  use  commercially  reasonable
efforts  to  cooperate  with  the  Secured  Party  and  do  all  things  reasonably  necessary  to  enable  Secured  Party  to  sell  the  Collateral  in
compliance with all applicable laws and regulations. Debtor shall pay to Secured Party any deficiency remaining after such application and
any excess proceeds of such sale shall be paid over by Secured Party to Debtor. The bringing of an action or an entry of judgment against
the Debtor shall not bar the Secured Party's right to repossess any or all of the Collateral.

6 .       Miscellaneous. This Agreement can be waived, modified, amended, terminated or discharged, and the Security Interest can
be released, only explicitly in a writing signed by Secured Party. A waiver signed by Secured Party shall be effective only in the specific
instance and for the specific purpose given. Mere delay or failure to act shall not preclude the exercise or enforcement of any of Secured
Party's rights or remedies. All rights and remedies of Secured Party shall be cumulative and may be exercised singularly or concurrently, at
Secured Party's option, and the exercise or enforcement of any one such right or remedy shall neither be a condition to nor bar the exercise
or enforcement of any other. All notices to be given to Debtor shall be deemed sufficiently given if delivered or mailed by registered or
certified  mail,  postage  prepaid,  or,  except  to  the  extent  required  by  applicable  law,  sent  by  facsimile  or  electronic  mail  to  Debtor  at  its
address set forth below or at the most recent address shown on Secured Party's records. Notices sent by facsimile shall be deemed to have
been given when sent, and notices and other communications sent to an e-mail address shall be deemed received upon the sender’s receipt
of an acknowledgement from the intended recipient. All required notices to Debtor pertaining to any intended disposition of Collateral or
other actions shall be deemed timely if given 10 days prior to the action described in the notice. Secured Party's duty of care with respect to
Collateral  in  its  possession  (as  imposed  by  law)  shall  be  deemed  fulfilled  if  Secured  Party  exercises  reasonable  care  in  physically
safekeeping such Collateral. Debtor will reimburse Secured Party for all expenses (including reasonable attorneys' fees and legal expenses)
incurred by Secured Party in the protection, defense, or enforcement of the Security Interest, including expenses incurred in any litigation
or bankruptcy or insolvency proceedings. This Agreement shall be binding upon and inure to the benefit of Debtor and Secured Party and
their respective heirs, representatives, successors and assigns and shall take effect when signed by Debtor and delivered to Secured Party.
Except to the extent otherwise required by law, this Agreement shall be governed by the internal laws of Minnesota and, unless the context
otherwise  requires,  all  terms  used  herein  which  are  defined  in  the  Uniform  Commercial  Code,  as  in  effect  in  Minnesota,  shall  have  the
meanings therein stated. If any provision or application of this Agreement is held unlawful or unenforceable in any respect, such illegality
or unenforceability shall not affect other provisions or applications which can be given effect, and this Agreement shall be construed as if
the  unlawful  or  unenforceable  provision  or  application  had  never  been  contained  herein  or  prescribed  hereby. All  representations  and
warranties  contained  in  this Agreement  shall  survive  the  execution,  delivery  and  performance  of  this Agreement  and  the  creation  and
payment of the Secured Obligations.

[Signatures on following page]

2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ADDRESSES:

DEBTOR:

325 E. Warm Springs Road
Suite 102
Las Vegas, NV 89119
Attention: Jon Isaac

with a copy to:

Live Ventures Incorporated
325 E. Warm Springs Road, Suite 102
Las Vegas, NV 89119
Attn: Michael J. Stein, Esq.
Email: mstein@liveventures.com

APPLIANCESMART  HOLDINGS  LLC,  a  Nevada  limited liability
company

By: Live Ventures Incorporated, its sole member

By: /s/ Jon Isaac
Name: Jon Isaac
Title: President and CEO

175 Jackson Avenue North
Suite 102
Minneapolis, MN 55343
Attention: Tony Isaac

SECURED PARTY:

APPLIANCE RECYCLING CENTERS OF AMERICA, INC., a
Minnesota corporation

By: /s/ Tony Isaac
Name: Tony Isaac
Title: Chief Executive Officer

3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit A

Description of Collateral

All  of  the  personal  property  and  Fixtures  of  the  Debtor,  including  without  limitation  the  following,  whether  now  owned  or

hereafter arising or acquired:

(a)               Accounts, including all other rights and interests (including all liens and security interests) that the Debtor may
at any time have by law or agreement against any Account Debtor or other obligor obligated to make any such payment or against
any of the property of such Account Debtor or other obligor;

(b)             Equipment and Fixtures, including all accessories, parts and other property at any time affixed thereto or used in

connection therewith and all substitutions and replacements thereof;

(c)               Inventory, including goods that are returned, repossessed, stopped in transit or which otherwise come into the

possession of the Debtor;

(d)              General Intangibles, including payment intangibles, inventions, designs, patents, patent applications, design
patents,  design  patent  applications,  trademarks,  trademark  applications,  trade  names,  trade  secrets,  goodwill,  copyrights,
registrations,  licenses,  franchises,  customer  lists,  tax  refund  claims,  rights  to  indemnification,  rights  under  warranties,  all  domain
names,  together  with  all  contracts,  agreements,  licenses  and  registrations  relating  to  such  domain  names,  and  Commercial  Tort
Claims, if any;

(e)              Chattel Paper, Instruments and Documents;

(f)              Investment Property;

(g)             Deposit Accounts;

(h)             Letter-of-Credit rights;

(i)               Supporting Obligations;

(j)               Intellectual Property Collateral;

(k)              books, correspondence, credit files, records, invoices, manuals, service records and programs, other papers and
documents,  computer  records,  runs,  software,  systems,  procedures,  disks,  tapes  and  other  storage  media  relating  to  any  of  the
Collateral, including any of the foregoing in the possession or control of any service, consultant, or outside vendor; and

(l)                              Proceeds,  including  all  policies,  claims  to  payment  under,  and  proceeds  of  any  and  all  insurance  policies
payable to the Debtor, or on behalf of the Debtor's property, whether or not such policies are issued to or owned by the Debtor and
whether or not the Bank is named as loss payee or additional insured, including any credit insurance.

4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SECURITY AGREEMENT

Exhibit 10.46

THIS SECURITY AGREEMENT  is made and entered into as of December 26, 2018, by and between APPLIANCESMART,
INC.,  a  Minnesota  corporation  ("Debtor")  and APPLIANCE  RECYCLING  CENTERS  OF AMERICA,  INC.,  a  Minnesota  corporation
("Secured Party") whose addresses are set forth below.

RECITALS

A.       APPLIANCESMART HOLDINGS, LLC, a Nevada limited liability company (" Holdings"), is indebted to Secured Party
pursuant to the terms of that certain Amended and Restated Secured Promissory Note dated as of December 26, 2018 issued by Holdings in
favor  of  Secured  Party  ("Note").  Debtor  guaranteed  the  repayment  of  Holdings'  obligations  under  the  Note  pursuant  to  that  certain
Agreement and Guaranty by Debtor in favor of Secured Party dated as of December 26, 2018 (the "Guaranty"). Debtor is a wholly-owned
subsidiary of Holdings.

B.              Debtor  has  agreed  to  grant  Secured  Party  a  security  interest  in  certain  assets  to  secure,  among  other  things,  Debtor's

obligations under the Guaranty.

NOW, THEREFORE, in consideration of the credit extended under the Note and for the purpose of securing Debtor's obligations

to Secured Party under the Guaranty, the parties agree as follows:

1.       Grant of Security Interest:  Collateral.  To secure the Secured Obligations described in Section 2, the Debtor hereby grants to

the Secured Party a security interest ("Security Interest") in the property described on Exhibit A attached hereto ("Collateral").

2 .       Secured Obligations.  The following obligations are secured by this Agreement (collectively referred to as the " Secured

Obligations"):

(a)       All obligations of Holdings under the Note and all obligations of Debtor to Secured Party under the Guaranty;

(b)       Any and all sums advanced by the Secured Party in order to preserve the Collateral or to perfect its security interest

in the Collateral; and

(c)       Upon the occurrence and during the continuation of an Event of Default (as defined below), all reasonable expenses,
including attorneys' fees and court costs, incurred by the Secured Party in (i) any proceeding to enforce the collection of the Secured
Obligations, (ii) retaking, holding or otherwise disposing of or realizing on the Collateral, or (iii) the exercise of any of its rights
under this Agreement or applicable law.

3.       Debtor's Representations, Warranties and Covenants. Debtor represents, warrants and covenants that:

(a)       Debtor has title to the Collateral, free of all liens and encumbrances, except the Security Interest created hereby, as
the  same  may  hereafter  be  amended  from  time  to  time.  Debtor  has  full  corporate  power  and  authority  to  execute  this  Security
Agreement, to perform Debtor's obligations hereunder and to subject the Collateral to the Security Interest created hereby.

(b)       Debtor will, at any time or times hereafter, execute such financing statements and other instruments and perform
such  other  acts  as  the  Secured  Party  may  reasonably  request  in  order  to  establish,  maintain,  perfect  and  enforce  Secured  Party's
valid and perfected Security Interest in the Collateral and its rights under this Agreement.

(c)              Except  in  the  ordinary  course  of  Debtor's  business,  Debtor  will  not  sell,  transfer,  lease,  hypothecate,  pledge  or

otherwise dispose of any of its rights or interests in the Collateral without the prior written consent of the Secured Party.

1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(d)       Debtor will keep the Collateral in good condition, ordinary wear and tear excepted, and insured against such risks
and  in  such  amounts  consistent  with  Debtor's  past  practice,  with  Secured  Party  to  be  named  loss  payee  on  all  insurance  on  the
Collateral.  From  time  to  time  Debtor  shall  furnish  to  Secured  Party,  upon  request,  appropriate  evidence  of  the  carrying  of  such
insurance.

(e)       Debtor will use the Collateral in a lawful manner consistent with this agreement and with the terms and conditions

of any policy of insurance thereon.

(f)              Following  the  occurrence  of  an  Event  of  Default,  the  Secured  Party,  in  the  name  of  the  Debtor,  shall  have  the
authority but shall not be obligated to take any action which the Secured Party may deem necessary or desirable in order to realize
on the Collateral.

(g)       Debtor will forward directly to the Secured Party any and all written material notices, agreements or documents of

any kind or nature received by Debtor on account of any of the Collateral.

4. Events of Default.  The  occurrence  of  any  of  the  following  events  shall  constitute  an  " Event  of  Default"  under  this  Security

Agreement:

(a)              The  occurrence  of  an  event  of  default  under  the  terms  of  any  of  the  Secured  Obligations,  including,  without

limitation, nonpayment of any of the Secured Obligations when due, whether by acceleration or otherwise;

(b)       The nonperformance of any covenant, or material breach of any representation or warranty, made by Debtor in the

Note or this Agreement;

(c)       Except in the ordinary course of Debtor's business, the sale, lease or other disposition of Debtor's interests or rights

in the Collateral;

(d)       Without the prior consent of Secured Party, the creation of any encumbrance upon the Collateral or the making of

any levy, judicial seizure or attachment thereof or thereon; or

(e)       The appointment of a receiver for any part of the property of Debtor, the making by Debtor of an assignment for the
benefit  of  creditors  or  the  initiation  by  or  against  Debtor  of  any  proceeding  under  the  Federal  Bankruptcy  Code  or  any  state
insolvency law.

5 .       Remedies Upon Event of Default.    Upon  the  occurrence  of  an  Event  of  Default  for  so  long  as  such  Event  of  Default  is
continuing,  in  addition  to  all  the  rights  and  remedies  provided  under  applicable  law,  the  Secured  Party  may  at  its  option  and  without
demand and upon written notice to Debtor, declare all or any part of the unmatured Secured Obligations immediately due and payable, and
the Secured Party may exercise, in addition to the rights and remedies granted hereby, all rights and remedies of a secured party under the
Uniform Commercial Code or any other applicable law. The Secured Party may, at its option, dispose of the Collateral by public or private
sale if Secured Party has given notice to Debtor of the intended disposition in accordance with the provisions of Section 6 hereof and the
Uniform  Commercial  Code  and  other  applicable  law.  The  Debtor  agrees,  upon  Secured  Party's  request,  to  use  commercially  reasonable
efforts  to  cooperate  with  the  Secured  Party  and  do  all  things  reasonably  necessary  to  enable  Secured  Party  to  sell  the  Collateral  in
compliance with all applicable laws and regulations. Debtor shall pay to Secured Party any deficiency remaining after such application and
any excess proceeds of such sale shall be paid over by Secured Party to Debtor. The bringing of an action or an entry of judgment against
the Debtor shall not bar the Secured Party's right to repossess any or all of the Collateral.

6 .       Miscellaneous. This Agreement can be waived, modified, amended, terminated or discharged, and the Security Interest can
be released, only explicitly in a writing signed by Secured Party. A waiver signed by Secured Party shall be effective only in the specific
instance and for the specific purpose given. Mere delay or failure to act shall not preclude the exercise or enforcement of any of Secured
Party's rights or remedies. All rights and remedies of Secured Party shall be cumulative and may be exercised singularly or concurrently, at
Secured Party's option, and the exercise or enforcement of any one such right or remedy shall neither be a condition to nor bar the exercise
or enforcement of any other. All notices to be given to Debtor shall be deemed sufficiently given if delivered or mailed by registered or
certified  mail,  postage  prepaid,  or,  except  to  the  extent  required  by  applicable  law,  sent  by  facsimile  or  electronic  mail,  to  Debtor  at  its
address set forth below or at the most recent address shown on Secured Party's records. Notices sent by facsimile shall be deemed to have
been given when sent, and notices and other communications sent to an e-mail address shall be deemed received upon the sender’s receipt
of an acknowledgement from the intended recipient. All required notices to Debtor pertaining to any intended disposition of Collateral or
other actions shall be deemed timely if given 10 days prior to the action described in the notice. Secured Party's duty of care with respect to
Collateral  in  its  possession  (as  imposed  by  law)  shall  be  deemed  fulfilled  if  Secured  Party  exercises  reasonable  care  in  physically
safekeeping such Collateral. Debtor will reimburse Secured Party for all expenses (including reasonable attorneys' fees and legal expenses)
incurred by Secured Party in the protection, defense, or enforcement of the Security Interest, including expenses incurred in any litigation
or bankruptcy or insolvency proceedings. This Agreement shall be binding upon and inure to the benefit of Debtor and Secured Party and
their respective heirs, representatives, successors and assigns and shall take effect when signed by Debtor and delivered to Secured Party.
Except to the extent otherwise required by law, this Agreement shall be governed by the internal laws of Minnesota and, unless the context
otherwise  requires,  all  terms  used  herein  which  are  defined  in  the  Uniform  Commercial  Code,  as  in  effect  in  Minnesota,  shall  have  the
meanings therein stated. If any provision or application of this Agreement is held unlawful or unenforceable in any respect, such illegality
or unenforceability shall not affect other provisions or applications which can be given effect, and this Agreement shall be construed as if
the  unlawful  or  unenforceable  provision  or  application  had  never  been  contained  herein  or  prescribed  hereby. All  representations  and
warranties  contained  in  this Agreement  shall  survive  the  execution,  delivery  and  performance  of  this Agreement  and  the  creation  and
payment of the Secured Obligations.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
[Signatures on following page]

2

 
 
 
 
 
 
ADDRESSES:

DEBTOR:

325 E. Warm Springs Road
Suite 102
Las Vegas, NV 89119
Attention: Jon Isaac

with a copy to:

Live Ventures Incorporated
325 E. Warm Springs Road, Suite 102
Las Vegas, NV 89119
Attn: Michael J. Stein, Esq.
Email: mstein@liveventures.com

175 Jackson Avenue North
Suite 102
Minneapolis, MN 55343
Attention: Tony Isaac

APPLIANCESMART INC., a Minnesota corporation

By: /s/ Jianne Demeroutis
Name: Jianne Demeroutis
Title: President

SECURED PARTY:

APPLIANCE  RECYCLING  CENTERS  OF  AMERICA, INC.,  a
Minnesota corporation

By: /s/ Tony Isaac
Name: Tony Isaac
Title: Chief Executive Officer

3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit A

Description of Collateral

All  of  the  personal  property  and  Fixtures  of  the  Debtor,  including  without  limitation  the  following,  whether  now  owned  or

hereafter arising or acquired:

(a)               Accounts, including all other rights and interests (including all liens and security interests) that the Debtor may
at any time have by law or agreement against any Account Debtor or other obligor obligated to make any such payment or against
any of the property of such Account Debtor or other obligor;

(b)             Equipment and Fixtures, including all accessories, parts and other property at any time affixed thereto or used in

connection therewith and all substitutions and replacements thereof;

(c)               Inventory, including goods that are returned, repossessed, stopped in transit or which otherwise come into the

possession of the Debtor;

(d)              General Intangibles, including payment intangibles, inventions, designs, patents, patent applications, design
patents,  design  patent  applications,  trademarks,  trademark  applications,  trade  names,  trade  secrets,  goodwill,  copyrights,
registrations,  licenses,  franchises,  customer  lists,  tax  refund  claims,  rights  to  indemnification,  rights  under  warranties,  all  domain
names,  together  with  all  contracts,  agreements,  licenses  and  registrations  relating  to  such  domain  names,  and  Commercial  Tort
Claims, if any;

(e)              Chattel Paper, Instruments and Documents;

(f)              Investment Property;

(g)             Deposit Accounts;

(h)             Letter-of-Credit rights;

(i)               Supporting Obligations;

(j)               Intellectual Property Collateral;

(k)              books, correspondence, credit files, records, invoices, manuals, service records and programs, other papers and
documents,  computer  records,  runs,  software,  systems,  procedures,  disks,  tapes  and  other  storage  media  relating  to  any  of  the
Collateral, including any of the foregoing in the possession or control of any service, consultant, or outside vendor; and

(l)                              Proceeds,  including  all  policies,  claims  to  payment  under,  and  proceeds  of  any  and  all  insurance  policies
payable to the Debtor, or on behalf of the Debtor's property, whether or not such policies are issued to or owned by the Debtor and
whether or not the Bank is named as loss payee or additional insured, including any credit insurance.

4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Employment Agreement

Exhibit 10.57

This Employment Agreement, this Agreement", shall be effective at 12:01 a.m., Eastern Daylight Time, on January 22, 2018 (the
"Effective Date"), by and between Marquis Industries, Inc., a Georgia corporation, "Marquis" or the "Employer", and Weston A. Godfrey
Jr, a Georgia resident, "Godfrey", and their respective heirs, successors and permitted assigns.

Witnesseth:

Whereas, the Employer desires to retain Godfrey and Godfrey desires to be employed by Employer, in each case on the terms and

subject to the conditions set forth herein;

Now,  therefore, in  consideration  of  the  aforementioned  premises  and  other  good  and  valuable  consideration,  the  receipt  and

sufficiency of which are acknowledged, the parties hereto, intending to be legally bound hereby, agree as follows:

1.

Position and Duties.

During the Term (as defined below), from the Effective Date until July 1, 2018, Godfrey shall serve as Executive Vice President
and shall report to Timothy A. Bailey, the Chief Executive Officer of Employer, and from July 1, 2018 through the remainder of the
Term,  Godfrey  shall  serve  as  the  Chief  Executive  Officer  of  Employer  and  shall  report  to  Jon  Isaac  ("Isaac")  and  the  Board  of
Directors  (the  "Board")  of  Marquis Affiliated  Holdings.,  LLC,  "Holdings".  While  he  is  Executive  Vice  President,  Godfrey  shall
"shadow"  the  Chief  Executive  Officer  and  upon  mutual  agreement  of  Godfrey  and  the  Chief  Executive  Officer,  Godfrey  shall
manage all the Employer's department managers. While he is Chief Executive Officer, Godfrey shall be primarily responsible for
managing the Marquis Business (as defined below) and coordinating its finance, manufacturing, and sales activities to increase its
growth  and  profitability:  Godfrey  shall  perform  diligently  such  duties  and  such  other  duties  as  are  customarily  performed  by
executive vice presidents and chief executive officers, as the case may be, of comparable companies in the same or similar industry
as the Marquis Business, together with such other duties as may be reasonably required from time to time by Isaac or the Board,
which duties shall be consistent with his position as set forth above. Godfrey shall from time to time report to Isaac and the Board
bn all matters within his knowledge that should be brought to Isaac's and the Board's attention. Godfrey shall see that all resolutions
and orders of the Board are carried into effect, and in connection with the foregoing, shall be authorized to delegate to the other
officers  and  employees  of,  or  consultants  to,  Employer  such  of  his  powers  and  duties  as  he  deems  advisable.  Godfrey  shall,  if
requested, also serve as an officer or director of any subsidiary of Marquis for no additional compensation, provided that service as
an officer or director of any such subsidiary shall not substantially expand the duties of Godfrey under this Agreement. Godfrey's
principal place of work shall be 2743 Highway 76, Chatsworth, Georgia 30705, unless otherwise mutually agreed by the parties.

2.

Term.

Godfrey shall be employed by Employer hereunder for a term commencing on the Effective Date and expiring on September 30,
2023, unless terminated earlier pursuant to Section 5 or Section 6 of this Agreement. The period during which Godfrey is employed
by Employer hereunder is referred to herein as the "Term". The Term may be extended by mutual agreement of the parties.

3.

Salary, Benefits and Bonus Opportunities.

Salary and Benefits

Godfrey shall be paid an annual salary of Two Hundred Eighty-five Thousand Dollars ($285,000), payable in periodic installments
in accordance with the Employer's customary payroll practices.

1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Godfrey shall be entitled to (i) receive a car allowance of One thousand ($1,000) dollars per month during the Term, (ii) receive
family  health  and  dental  insurance  at  Employer's  expense,  and  other  benefits  offered  to  Employer's  executive  management,  but
excluding  participation  in  executive  management  bonus  pool,  on  such  terms  and  conditions  as  offered  to  other  members  of
Employer's executive management, (iii) a $1.0 million term life insurance policy provided by or paid for in full by Employer, and
(iv) a family membership to the Bradley Wellness Center paid for in full by for by Employer. Marquis shall reimburse Godfrey for
actual,  documented  relocation  expenses  of  up  to  Five  Thousand  Dollars  ($5,000).  If  Godfrey  leaves  Marquis  voluntarily  or  is
terminated for Cause within one year of hire, Godfrey is responsible for reimbursing Marquis 100% of the relocation costs within
thirty (30) days of such separation or termination. In that event, to the extent permissible under applicable law, the Employer may
offset  the  amount  of  the  relocation  benefits  owed  by  Godfrey  from  any  compensation  due  to  Godfrey  upon  his  separation  or
termination of employment.

Annual Bonus

A performance bonus, if any, shall be paid annually ("Annual Bonus") commencing with First Production Bonus Period as follows
and in accordance with the terms of this Section 3 (including, but not limited to, the deduction of the Minimum Annual Bonus"):

EBITDA Excess
Equal to or greater than $1.0 million and less than $2.0 million

Bonus Amount
$100,000

Equal to or greater than $2.0 million and less than 3.0 million

Equal to or greater than $3.0 million and less than $4.0 million

Equal to or greater than $4.0 million and for each $1.0 million increment
thereafter

$100,000

$100,000

$100,000

Godfrey  shall  be  entitled  to  a  minimum  Annual  Bonus  of  Seventy-five  Thousand  Dollars  ($75,000)  (the  "Minimum  Annual
Bonus"), which, for the avoidance of doubt, shall not be pro-rated during the period commencing on the Effective Date and ending
September  30,  2018  (the  "Stub  Period");  Godfrey  shall  not  be  entitled  to  any  additional Annual  Bonus  other  than  the  Minimum
Annual  Bonus  during  the  Stub  Period.  The  amount  of  the  Minimum Annual  Bonus  shall  be  deducted  from  any Annual  Bonus
actually paid by Employer to Godfrey during each year of the Term.

Any  Annual  Bonus  is  calculated  incrementally.  For  example  purposes  only,  assume  that  as  of  September  30,  2019,  Marquis
generates  $3.0  million  of  EBITDA  Excess.  Godfrey  would  be  entitled  to  his  Minimum Annual  Bonus  in  addition  to  an Annual
Bonus equal to $225,000 ($100,000 plus $100,000 plus $100,000), less the $75,000 minimum Annual Bonus.

"EBITDA"  means  with  respect  to  each  Annual  Bonus,  operating  earnings  adjusted  to  exclude  special  items  and  impairments,
(gain)/loss on sale of assets, interest, income tax expense, depreciation, payments made to affiliates of Marquis, and amortization
that are directly related to the operations of Marquis's business.

"EBITDA  Excess"  means  the  actual  amount  of  EBITDA  in  excess  of  Marquis'  EBITDA  for  the  immediately  prior  TTM  period
determined  as  follows:  Marquis's  actual  EBITDA  for  the  first  two  TTM  periods  shall  be  $10,750,000,  and  thereafter  an  amount
equal to 90% of the previous TTM's EBITDA.

"TTM" means the trailing twelve months with the first period commencing on October 1, 2018 and continuing until September 30,
2019 (the "First Production Bonus Period"); the second period commencing on October 1, 2019 and continuing until September 30,
2020, and so on for the remainder of the Term.

Change of Control Bonus

In the event of a Change of Control (as defined below), Marquis shall pay Godfrey an aggregate amount equal to $660,000 within
10 business days following the closing of such Change of Control.

2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
"Change of Control" means:

(i)  the  sale,  lease,  exchange,  transfer  or  other  disposition,  including  the  disposition  of  Marquis  through  bankruptcy  proceedings
(other  than  liens  and  encumbrances  created  in  the  ordinary  course  of  business,  including  liens  or  encumbrances  to  secure
indebtedness  for  borrowed  money  that  are  approved  by  Marquis's  Board  of  Directors,)  of  all  or  substantially  all  of  Marquis's
property and assets; provided that any sale, lease, exchange or other disposition of property or assets exclusively between or among
Marquis and any direct or indirect subsidiary or subsidiaries of Marquis shall not be deemed a "Change of Control"; and (ii) the
merger, consolidation, business combination, or other similar transaction of Marquis with any other entity; provided, however,  that
a merger, consolidation, business combination, or other similar transaction that would result in (1) the voting securities of Marquis
outstanding immediately prior thereto continuing to represent (either by remaining outstanding or by being converted into voting
securities of the surviving entity or its parent) more than 50% of the total voting power represented by the voting securities of the
surviving entity and (2) more than 50% of the total number of outstanding shares of the surviving entity's capital stock, in the case
of  clauses  (I)  and  (2)  above  as  outstanding  immediately  after  such  merger,  consolidation,  business  combination,  or  other  similar
transaction, and the stockholders of Marquis immediately prior to the merger, consolidation, business combination, or other similar
transaction  own  voting  securities  of  Marquis,  the  surviving  entity  or  its  parent  immediately  following  the  merger,  consolidation,
business combination, or other similar transaction in substantially the same proportions (vis a vis each other) as such stockholders
owned the voting securities of the Corporation immediately prior to the transaction shall not be deemed a "Change of Control", and
solely for purposes of this proviso, so long as there is no (i) material reduction, without Godfrey's consent, of Godfrey's base salary,
unless the reduction is generally applicable to substantially all senior executives of Marquis, (ii)' material reduction on an aggregate
basis of the benefits provided to Godfrey under Marquis's benefits plans, unless the reduction is generally applicable to substantially
all senior executives of Marquis, (iii) substantial diminution in Godfrey's authority or duties that is materially inconsistent with his
position of Chief Executive Officer prior to such Change of Control without Godfrey's consent; and (iv) relocation of more than 50
miles from Godfrey's principal place of work that also increases the commute from Godfrey's principal residence by more than 50
miles.

4.

Exclusivity.

During  the  Term,  Godfrey  shall  work  full  time  for  Employer  and  shall  not  consult,  advise,  or  otherwise  engage  in  any  other
business  activity  other  than  serving  on  the  Board  of  Directors  or  providing  other  service  to  one  or  more  organizations  that  are
qualified under Section 501 (c)(3) of the Internal Revenue Code.

5.

Termination for Cause.

Employer may terminate Godfrey for Cause. "Cause" shall be defined as: (1) abandonment or willful failure to perform Godfrey's
duties  as  described  in  the  employment  agreement;  (2)  embezzlement,  misappropriation,  fraud,  or  dishonesty  involving  Marquis's
business;  (3)  violation  of  any  law  involving  Marquis  that  has  an  adverse  impact  on  the  business  or  reputation  of  Marquis  or  its
parent or any of its subsidiaries or affiliates; (4) conviction of or plea of guilty or nolo contendere to a crime that constitutes a felony
(or state law equivalent) or a crime that constitutes a misdemeanor involving moral turpitude; (5) commission of an act of fraud; (6)
suspension or bar by the U.S. Securities and Exchange Commission or Financial Industry Regulatory Authority from employment
or  association  with  a  publicly-traded  company;  or  (7)  breach  of  a  material  provision  of  this  Agreement  without  cure  by  the
Executive within thirty (30) days from the date written notice of the alleged breach has been given to the Executive by Employer.

6.

Termination for Death or Disability.

Employer  may  terminate  Godfrey  without  Cause,  including,  but  not  limited  to,  in  the  event  that  Godfrey  becomes  permanently
disabled or is prevented by injury or sickness from attention to his duties hereunder for six consecutive weeks or more (collectively,
"Disability"). Godfrey's employment hereunder shall terminate automatically in the event of his death during the Term.

3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
7.

Impact of Termination.

In the event that Godfrey is terminated by the Employer for Cause pursuant to Section 5 or without Cause, including by reason of
Godfrey's Disability prior to the expiration of the Term, his accrued but unpaid salary shall be paid through the date of termination.
In the event that Godfrey is terminated by Employer without Cause other than because of Godfrey's death or Disability, Godfrey
shall continue to receive (i) his unpaid annual salary for a period of twelve (12) months following such termination and (ii) fully
paid  family  coverage  of  health  and  dental  insurance  at  Employer's  expense  until  the  earlier  of  twelve  (12)  months  after  such
termination or the date of Godfrey's employment. After termination of employment for any reason, Godfrey shall (i) return or cause
to be returned any personal computer used by him to the Employer, and return or cause to be returned ,to the Employer all personal
property  of  the  Employer  (except  his  cell  phone,  which  Godfrey  may  retain)  and  all  documents  and  materials  belonging  to  the
Employer and stored in any fashion, whether or not those constitute or contain any Confidential Information or Work Product (as
such terms are defined below), that are in the possession, custody, or control of Godfrey, whether they were provided to Godfrey by
the Employer or any of its business associates or created by Godfrey in connection with his employment by Godfrey, (ii) delete or
destroy all copies of any such documents and materials not returned to the Employer that remain in Godfrey's possession or control,
including  those  stored  on  any  non-Employer  devices,  networks,  storage  locations,  and  media  in  Godfrey's  possession  or  control
(including  the  retained  cell  phone),  (iii)  execute  (and  not  revoke)  a  mutually  agreeable  general  release  of  claims  in  favor  of  the
Employer and (iv) comply with post-termination obligations and terms of release.

Upon termination of Godfrey's employment hereunder for any reason, Godfrey shall be deemed to have resigned from all positions
that  Godfrey  holds  as  an  officer  or  member  of  the  board  of  directors  (or  a  committee  thereof)  of  the  Employer  and  any  of  its
subsidiaries or affiliates.

8.

Covenants Not to Compete, Solicit or to Use or Disclose Confidential Information

8.1

Definitions.

For purposes of this Section 8:

"Compete" means to, directly or' indirectly, own, manage, control, or participate in the ownership, management, or control
of, or be employed or engaged by or otherwise affiliated or associated as a consultant, independent contractor. or otherwise
with, any Competitor, or otherwise directly or indirectly engage in any Restricted Business targeted to the Restricted Area.

"Competitor" means any person or entity (other than Employer or its subsidiaries) who undertakes any Restricted Business
in the Restricted Area, regardless of whether or not the Competitor is physically located inside or outside the Restricted
Area.

"Confidential  Information"  means  and  includes  any  and  all  of  the  following  information,  whether  in  writing,  orally,
electronically  or  otherwise:  (i)  all  information  that  is  a  trade  secret  under  applicable  trade  secret  or  other  law;  (ii)  all
information  concerning  product  specifications,  data,  know-how,  formulae,  compositions,  processes,  designs,  sketches,
photographs, graphs, drawings, samples, inventions and ideas, past, current, and planned research and development, current
and  planned  manufacturing  or  distribution  methods  and  processes,  customer  lists,  current  and  anticipated  customer
requirements, price lists, market studies, business plans. computer hardware, software source and object code and computer
software, and database technologies, systems, structures, and architectures; (iii) all information concerning the—business
and affairs of Holdings, Marquis, or any subsidiary or affiliate of Marquis (which includes historical and current financial
Statements,  financial  projections  and  budgets,  tax  returns  and  accountants'  materials,  historical,  current,  and  projected
sales,  capital  spending  budgets  and  plans,  business  plans,  strategic  plans,  marketing  and  advertising  plans,  publications,
client  and  customer  lists  and  files,  contracts,  the  names  and  backgrounds  of  key  personnel,  and  personnel  training
techniques and materials, however documented); and (iv) all notes, analyses, compilations, studies, summaries, and other
material  prepared  by  any  person  or  entity  to  the  extent  containing  or  based,  in  whole  or  in  part,  upon  any  information
included in the foregoing. "Confidential Information" does not include information that is or becomes publicly known or
available through no wrongful act of Godfrey.

4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
"Customer" means any current, former, or prospective customer of Holdings. Marquis, or any subsidiary of Marquis.

"Marquis Business" means, individually and collectively, all businesses that Marquis or any of its subsidiaries conducts, or
has conducted or has undertaken or planned to conduct or undertake, including the extrusion and sale of specialty yams and
the manufacture and sale of carpet, rugs, and hard surfaces through multiple distribution channels, as such business may be
expanded or changed during the Term.

"Restricted Area"  means  within  fifty  (50)  miles  of  Godfrey's  principal  place  of  work  at  the  time  of  termination  of  this
Agreement.

"Restricted Business" means any business that is competitive with the Marquis Business in the Restricted Area.

"Restriction Period" means the period commencing on the Effective Date of this Agreement and ending on the date that is
the second (2nd) anniversary of the date of termination of this Agreement.

8.2

Covenant Not to Compete.

During the Restriction Period, Godfrey shall not Compete. Notwithstanding the foregoing, Godfrey is permitted to own up
to five percent (5%) of the outstanding capital stock or other equity interests of any publicly-traded entity that is or, during
any relevant period becomes, a Competitor.

8.3

Covenant Not to Solicit Customers or Employees.

During the Restriction Period, Godfrey shall not, directly or indirectly, for himself or another, (i) solicit Customers for any
purpose related to a Restricted Business or (ii) solicit the employment of, assist in the soliciting of the employment of, or
otherwise  solicit  the  association  in  business  with,  any  employee  or  officer  of  Holdings,  Marquis,  or  any  subsidiary  or
affiliate of Marquis, or induce any person who is an employee, officer, agent, or contractor of Holdings, Marquis. or any
subsidiary or affiliate of Marquis, to terminate such relationship, or to join with Godfrey or any other person or entity for
the  purpose  of  leaving  the  employ  or  such  other  relationship  with  Holdings,  Marquis,  or  any  subsidiary  or  affiliate  of
Marquis, and undertaking any form of business.

8.4

Covenant Not to Use or Disclose Confidential Information.

Godfrey  shall  not,  directly  or  indirectly,  during  the  Restriction  Period  release  or  divulge  any  Confidential  Information
whatsoever  relating  to  Holdings,  Marquis,  or  any  subsidiary  or  affiliate  of  Marquis  to  any  person  or  entity  other  than
Holdings,  Marquis,  or  any  subsidiary  or  affiliate  of  Marquis  without  the  prior  written  consent  of  Holdings,  unless
compelled to do so by legal process or subpoena or in the performance of Godfrey's duties under this Agreement consistent
with the Employer's policies or (ii) use any Confidential Information of Holdings, Marquis, or any subsidiary or affiliate of
Marquis  for  Godfrey's  own  benefit  or  for  the  benefit  of  any  person  or  entity  other  than  Holdings,  Marquis,  or  any
subsidiary or affiliate of Marquis.

8.5

Non-disparagement.

Godfrey agrees and covenants that he will not at any time make, publish, or communicate to any person or entity or in any
public  forum.  any  defamatory  or  disparaging  remarks,  comments,  or  statements  concerning  Employer  or  any  of  its
subsidiaries  or  affiliates  or  any  of  the  businesses,  employees,  officers,  existing  and  prospective  customers,  suppliers,
investors, and other associated third parties of Employer or any of its subsidiaries or affiliates.

5

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
8.6

Covenants Extended Pursuant to Execution and Delivery of this Agreement.

For purposes of this Section 8:

(a)       Godfrey acknowledges and agrees that the obligations of this Section are necessary in order to protect the legitimate
business interests of the Employer and such obligations are reasonably related to such end.

(b)       Godfrey understands that the nature of his position gives him access to and knowledge of Confidential Information
and places him in a position of trust and confidence with Holdings and Marquis. Godfrey understands and acknowledges
that  the  services  he  is  to  provide  to  Holdings  and  Marquis  are  unique,  special,  or  extraordinary.  Godfrey  further
understands and acknowledges that the ability of Holdings and Marquis to reserve these for the exclusive knowledge and
use of Holdings and Marquis is of great competitive importance and commercial value to the Holdings and Marquis, and
that improper use or disclosure by Godfrey is likely to result in unfair or unlawful competitive activity.

(c)       Godfrey further acknowledges that the amount of his compensation reflects, in part, his obligations and the rights of
Holdings and Marquis under this Section 8; that he has no expectation of any additional compensation, royalties, or other
payment of any kind not otherwise referenced herein or in the Purchase Agreement in connection herewith; and that he will
not be subject to undue hardship by reason of his full compliance with the terms and conditions of this Section 8 or the
enforcement thereof by Holdings or Marquis.

8.7

Injunctive Relief.

In the event of any breach or threatened breach of the covenants set forth in this Section 8, Godfrey acknowledges that the
damage to the Employer would be irreparable and that the Employer would be entitled to immediate injunctive relief from
any court of competent jurisdiction, without the necessity of posting bond or showing any actual damages or that money
damages would not afford an adequate remedy, to staunch the damage caused by the breach. The aforementioned equitable
relief shall be in addition to, not in lieu of, legal remedies, monetary damages, or other available forms of relief.

9.

Proprietary Rights.

9.1.

Work Product.

Godfrey  acknowledges  and  agrees  that  all  writings,  works  of  authorship,  technology,  inventions,  discoveries,  ideas,  and
other work product of any nature whatsoever, that are created, prepared, produced, authored, edited, amended, conceived,
or reduced to practice by Godfrey, individually or jointly with others, during the period of his employment by Employer
and relating in any way to the Marquis Business or research or development for the Marquis Business (regardless of when
or  where  the  Work  Product  is  prepared  or  whose  equipment  or  other  resources  is  used  in  preparing  the  same)  and  all
printed, physical, and electronic copies, all improvements, rights, and claims related to the foregoing, and other tangible
embodiments  thereof  (collectively,  "Work  Product"),  as  well  as  any  and  all  rights  in  and  to  copyrights,  trade  secrets,
trademarks  (and  related  goodwill),  mask  works,  patents,  and  other  intellectual  property  rights  therein  arising  in  any
jurisdiction  throughout  the  world  and  all  related  rights  of  priority  under  international  conventions  with  respect  thereto,
including all pending and future applications and registrations therefor, and continuations, divisions. continuations-in-part,
reissues,  extensions,  and  renewals  thereof  (collectively,  "Intellectual  Property  Rights"),  shall  be  the  sole  and  exclusive
property of Employer.

9.2

Work Made for Hire; Assignment.

Godfrey  acknowledges  that,  by  reason  of  being  employed  by  Employer  at  the  relevant  times,  to  the  extent  permitted  by
law, all of the Work Product consisting of copyrightable subject matter is "work made for hire" is defined in 17 U.S.C. §
101  and  such  copyrights  are  therefore  owned  by  Employer.  To  the  extent  that  the  foregoing  does  not  apply,  Godfrey
hereby irrevocably assigns to Employer, for no additional consideration, Godfrey's entire right, title, and interest in and to
all. Work Product and Intellectual Property Rights therein, including the right to sue, counterclaim, and recover for all past,
present, and future infringement, misappropriation, or dilution thereof, and all rights corresponding thereto throughout the
world. Nothing contained in this Agreement shall be construed to reduce or limit Employer's rights, title, or interest in any
Work  Product  or  Intellectual  Property  Rights  so  as  to  be  less  in  any  respect  than  that  Employer  would  have  had  in  the
absence of this Agreement.

6

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
9.3

Further Assurances; Power of Attorney.

During and after his employment, Godfrey agrees to cooperate reasonably with Employer to (a) apply for, obtain, perfect,
and  transfer  to  Employer  the  Work  Product.  as  well  as  an  Intellectual  Property  Right  in  the  Work  Product  in  any
jurisdiction  in  the  world  and  (b)  maintain,  protect,  and  enforce  the  same,  including,  without  limitation,  executing  and
delivering to Employer any and all applications, oaths, declarations, affidavits, waivers, assignments, and other documents
and  instruments  as  shall  be  requested  by  Employer.  Godfrey  hereby  irrevocably  grants  Employer  power  of  attorney  to
execute  and  deliver  any  such  documents  on  Godfrey's  behalf  in  his  name  and  to  do  all  other  lawfully  permitted  acts  to
transfer the Work Product to Employer and further the transfer, issuance, prosecution, and maintenance of all Intellectual
Property  Rights  therein,  to  the  full  extent  permitted  by  law,  if  Godfrey  does  not  promptly  cooperate  with  Employer's
request (without limiting the rights Employer shall have in such circumstances by operation of law). The power of attorney
is coupled with an interest and shall not be affected by Godfrey's subsequent incapacity.

9.4

No License.

Godfrey understands that this Agreement does not, and shall not be construed to, grant Godfrey any license or right of any
nature  with  respect  to  any  Work  Product  or  Intellectual  Property  Rights  or  any  Confidential  Information,  materials,
software, or other tools made available to him by Employer.

10.

Miscellaneous.

10.1

Titles Descriptive; Interpretation.

Titles are descriptive and not substantive parts of this Agreement. For purposes of this Agreement, (a) the words "include,"
"includes,"  and  "including"  shall  be  deemed  to  be  followed  by  the  words  "without  limitation";  (b)  the  word  "or"  is  not
exclusive; and (c) the words "herein," "hereof," "hereby," "hereto," and "hereunder" refer to this Agreement as a whole.

10.2

Negotiated Agreement.

The  parties  hereto  have  each  been  represented  by  counsel,  and  this  Agreement  has  been  negotiated  and  shall  not  be
construed against one party or the other.

10.3

Governing Law.

This Agreement shall be governed by Georgia law without regard to its choice of law provisions.

10.4

Severability.

If  any  portion  of  this  Agreement  is  held  illegal  or  unenforceable,  such  portion  or  portions  shall  be  absolutely  and
completely severable from all other provisions of this Agreement, and such other provisions shall constitute the agreement
of the parties hereto with respect to the subject matter hereof. On such determination that a portion of this Agreement is
illegal or unenforceable, the parties hereto shall negotiate in good faith to modify this Agreement so as to effect the original
intent  of  such  parties  as  closely  as  possible  in  a  mutually  acceptable  manner  in  order  that  the  transactions  contemplated
hereby be consummated as originally contemplated to the greatest extent possible.

10.5

Counterparts, Signatures.

This Agreement may be executed in counterparts, each of which shall for all purposes be deemed an original, and all of
such  counterparts  shall  together  constitute  one  and  the  same  agreement.  The Agreement  may  be  executed  via  signature
exchanged by facsimile or pdf, which signature shall be as valid as an original.

7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
10.6

Arbitration.

The parties hereto have agreed that any dispute arising out of or relating to this Agreement (a "Dispute") shall be resolved
in accordance with the procedures set forth in this Section 10.06. Until completion of such procedures, no party hereto may
take  any  action  not  contemplated  herein  to  force  a  resolution  of  the  Dispute  by  any  judicial,  arbitral,  or  similar  process,
except to the limited extent necessary to (i) avoid expiration of a claim that might eventually be permitted hereby or obtain
interim  relief,  including  injunctive  relief,  to  preserve  the  status  quo  or  prevent  irreparable  harm.  All  communications
between  the  parties  hereto  or  their  representatives  in  connection  with  the  attempted  resolution  of  any  Dispute  shall  be
confidential and deemed to have been delivered in furtherance of Dispute settlement and shall be exempt from discovery
and  production,  and  shall  not  be  admissible  in  evidence  (whether  as  an  admission  or  otherwise)  in  any  arbitral  or  other
proceeding  for  the  resolution  of  the  Dispute  or  otherwise.  Disputes  shall  be  finally  settled  by  arbitration  before  a  single
arbitrator using the Commercial Arbitration Rules of the American Arbitration Association ("AAA") as then in effect (the
"Arbitration Rules"); as modified by and subject to the provisions of this Section 10.06. The arbitration shall take place in
Atlanta,  Georgia. Any  court  of  competent  jurisdiction  shall  have  authority  to  enter  its  order  enforcing  the  award  of  the
arbitrator  (the  "Underlying Award"),  which  shall  be  final  and  binding  on  the  Disputing  Parties,  subject  to  the  following
sentence.  Notwithstanding  anything  to  the  contrary  in  this  Section  10.06,  the  parties  hereto  agree:  that  the  Underlying
Award  may  be  appealed  pursuant  to  the AAA's  Optional Appellate Arbitration  Rules  (the  "Appellate  Rules");  that  the
Underlying Award rendered by the arbitrator shall, at a minimum, be a reasoned award; and that the Underlying Award
shall not be considered final until after the time for filing the notice of appeal pursuant to the Appellate Rules has expired.
Any such appeal must be initiated within thirty (30) days of receipt of an Underlying Award, by filing a notice of appeal
pursuant to the Appellate Rules with any AAA office. Following the appeal process, the decision rendered by the appeal
tribunal may be entered in any court having jurisdiction thereof.

On receipt of a notice of a Dispute, the parties hereto (each, a Disputing Party") shall initially participate in a mandatory
mediation  period.  In  the  event  that  such  mediation  does  not  resolve  the  Dispute  within  ten  (10)  days  (or  any  mutually
agreed  extension  thereof.),  the  arbitration  process  shall  be  commenced  by  the  initiating  Disputing  Party  giving  written
notice to the other Disputing Party of its intention to arbitrate (a "Demand"). The Dispute shall be decided by one arbitrator
designated  by  the  Disputing  Parties  as  follows.  If  the  Disputing  Parties  are  able  to  agree  upon  such  arbitrator  within
twenty- one (21) days after the Demand has been received by one Disputing Party from the initiating Disputing Party, the
Dispute shall be submitted to such arbitrator. If the Disputing Parties are unable so to agree upon such arbitrator within
such period for any reason, AAA is authorized hereby to select an arbitrator within ten (10) days after the expiration of
such  twenty-one  (21)-day  period,  which  selection  shall  be  made  in  accordance  with  the  Arbitration  Rules.  The
administrative  fee  of AAA  and  the  compensation  and  all  other  costs  and  expenses  of  the  arbitrator  shall  be  paid  by  the
Disputing  Party  that  is  not  the  substantially  prevailing  Disputing  Party  in  the  Dispute  and  the  substantially  prevailing
Disputing Party in the Dispute shall be entitled to recover from the other Disputing Party (and the arbitrator may so award
the  substantially  prevailing  Disputing  Party)  any  or  all  fees,  costs,  and  expenses  incurred  by  the  substantially  prevailing
Disputing Party in connection with the Dispute, including reasonable attorneys' fees.

10.7

No Waiver, No Amendment.

No waiver shall be effective against any party hereto unless signed by the party against whom the waiver is asserted. No
amendment to this Agreement or shall be effective unless signed by all parties to this Agreement. No waiver by any party
hereto shall operate or be construed as a waiver in respect of any failure, breach, or default not expressly identified by such
written waiver,-whether of a similar or different character, and whether occurring before or after that waiver. No failure to
exercise,  or  delay  in  exercising,  any  right,  remedy,  power,  or  privilege  arising  from  this Agreement  shall  operate  or  be
construed as a waiver thereof; nor shall any single or partial exercise of any right, remedy, power, or privilege hereunder
preclude any other or further exercise thereof or the exercise of any other right, remedy, power, or privilege.

10.8

Time is of the Essence.

Time is of the essence in the performance of this Agreement.

8

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
10.9

Entire Agreement.

This Agreement is the entire agreement between the parties hereto as to the matters addressed herein.

10.10

Successors and Assigns.

This Agreement is personal to Godfrey and shall not be assigned by Godfrey. Any purported assignment by Godfrey shall
be  null  and  void  from  the  initial  date  of  the  purported  assignment.  The  Employer  may  assign  this Agreement  to  any
successor or Assign (whether direct or indirect, by purchase, merger, consolidation, or otherwise) to all or substantially all
of  the  business  or  assets  of  the  Employer.  This  Agreement  shall  inure  to  the  benefit  of  the  Employer  and  permitted
successors and assigns.

10.11

Survival.

Upon the expiration or other termination of this Agreement, the respective rights and obligations of the parties hereto shall
survive  such  expiration  or  other  termination  to  the  extent  necessary  to  carry  out  the  intentions  of  the  parties  under  this
Agreement.

[Signature page follows.]

9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Witness our hands and seals as first above written.

Employer:

Marquis Industries, Inc.

By: /s/ Timothy A. Bailey
Name: Timothy A. Bailey
Title: Chief Executive Officer

Godfrey:

/s/ Weston A. Godfrey Jr.
Weston A Godfrey Jr.

10

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIST OF LIVE VENTURES INCORPORATED SUBSIDIARIES

Exhibit 21.1

Jurisdiction of Incorporation

Name of Subsidiary (1)
A-O Industries LLC
ApplianceSmart Contracting Inc.
ApplianceSmart Holdings LLC
ApplianceSmart Inc.
Astro Carpet Mills LLC
Constellation Industries LLC
LiveDeal, Inc.
Marquis Affiliated Holdings LLC
Marquis Industries, Inc.
Marquis Real Estate Holdings LLC
Modern Everyday Inc.
Modern Everyday LLC
SF Commercial Properties LLC
Super Nova LLC
Telco Billing Inc.
Velocity Local Inc.
Velocity Marketing Concepts Inc.
Vintage Stock Affiliated Holdings LLC
Vintage Stock, Inc.

  Georgia
  Nevada
  Nevada
  Missouri
  Georgia
  Georgia
  Nevada
  Delaware
  Georgia
  Delaware
  Delaware
California

  Georgia

California

  Nevada
  Delaware
  Nevada
  Nevada
  Missouri

(1) Other subsidiaries have been omitted because, when considered in the aggregate, they do not constitute a significant subsidiary.

 
 
 
 
 
 
 
 
 
 
Live Ventures Incorporated
Las Vegas, Nevada

We hereby consent to the incorporation by reference in the Registration Statement on Form S-8 (No. 333-198205) of Live Ventures
Incorporated and Subsidiaries of our report dated January 18, 2018, relating to the consolidated financial statements of Live Ventures
Incorporated and Subsidiaries, which appear in this Form 10-K.

Exhibit 23.2

/s/ BDO USA, LLP
Las Vegas, Nevada
December 27, 2018

 
 
 
Exhibit 31.1

I, Jon Isaac, certify that:

CERTIFICATION OF CHIEF EXECUTIVE OFFICER

1.

2.

3.

4.

I have reviewed this Annual Report on Form 10-K for the fiscal year ended September 30, 2018 of Live Ventures Incorporated;

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact
necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with
respect to the period covered by this report;

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all
material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in
this report;

The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act
Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a.

b.

c.

d.

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under
our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is
made known to us by others within those entities, particularly during the period in which this report is being prepared;

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be
designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our
conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this
report based on such evaluation; and

Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the
registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has
materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial
reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the
equivalent functions):

a.

b.

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting
which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial
information; and

Any fraud, whether or not material, that involves management or other employees who have a significant role in the
registrant's internal control over financial reporting.

By:

/s/ Jon Isaac
Jon Isaac
President and Chief Executive Officer
(Principal Executive Officer)
December 27, 2018

 
 
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
        
I, Virland A. Johnson, certify that:

CERTIFICATION OF CHIEF FINANCIAL OFFICER

Exhibit 31.2

1.

2.

3.

4.

I have reviewed this Annual Report on Form 10-K for the fiscal year ended September 30, 2018 of Live Ventures Incorporated;

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact
necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with
respect to the period covered by this report;

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all
material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in
this report;

The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act
Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a.

b.

c.

d.

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under
our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is
made known to us by others within those entities, particularly during the period in which this report is being prepared;

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be
designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our
conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this
report based on such evaluation; and

Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the
registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has
materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial
reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the
equivalent functions):

a.

b.

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting
which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial
information; and

Any fraud, whether or not material, that involves management or other employees who have a significant role in the
registrant's internal control over financial reporting.

By:

/s/ Virland A. Johnson
Virland A. Johnson
Chief Financial Officer
(Principal Financial Officer)
December 27, 2018

 
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY
ACT OF 2002

Exhibit 32.1

In connection with the Annual Report on Form 10-K of Live Ventures Incorporated (the “Company”) for the fiscal year ended
September 30, 2018 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Jon Isaac, President and
Chief Executive Officer of the Company, do hereby certify, to the best of my knowledge and belief, pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1)

(2)

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and 

The information contained in the Report fairly presents, in all material respects, the financial condition and results of
operations of the Company.

By:

/s/ Jon Isaac
Jon Isaac
President and Chief Executive Officer
(Principal Executive Officer)
December 27, 2018

A signed original of this certification required by Section 906, or other document authenticating, acknowledging, or otherwise

adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been
provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon
request. The foregoing certification is being furnished solely pursuant to 18 U.S.C. Section 1350 and is not being filed as part of the Report
or as a separate disclosure document.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY
ACT OF 2002

Exhibit 32.2

In connection with the Annual Report on Form 10-K of Live Ventures Incorporated (the “Company”) for the fiscal year ended

September 30, 2018 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Virland A. Johnson, Chief
Financial Officer of the Company, do hereby certify, to the best of my knowledge and belief, pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1)

(2)

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and 

The information contained in the Report fairly presents, in all material respects, the financial condition and results of
operations of the Company.

By:

/s/ Virland A. Johnson
Virland A. Johnson
Chief Financial Officer
(Principal Financial Officer)
December 27, 2018

A signed original of this certification required by Section 906, or other document authenticating, acknowledging, or otherwise

adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been
provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon
request. The foregoing certification is being furnished solely pursuant to 18 U.S.C. Section 1350 and is not being filed as part of the Report
or as a separate disclosure document.