More annual reports from Mader Group Limited :
2023 ReportAnnual Report
FINA NCIA L Y E A R 2022
M A DER GR OUP L IMI T ED
A BN 51 159 3 40 397
Our Purpose
We are dedicated to exceeding the expectations of our clients whilst
providing superior maintenance, a great workplace for our people and
enhanced returns to our investors.
Our Vision
We will continue to grow and build our reputation as a world class provider
of specialist technical services to the mining, energy and industrial sectors.
With a business model built on passion, knowledge, and commitment, every
decision is made with clients, employees and shareholders in mind.
Our Values
Backed by a 2,200+ strong team of dynamic and skilled individuals, our rapid
growth is a testament to our core values. Central to all of our operations and
decision-making, our core values drive us to achieve project objectives with
outstanding customer service.
t
S A F E T Y
i
O N E T E A M
E
I N N O V A T E
We make it our priority to ensure we
do everything in our power to keep
ourselves and those around us safe.
We are stronger together. Comradery
echoes loudly throughout our
business. We learn together, we
succeed together, we grow together.
We think differently, we think
bigger, we encourage new ideas
and continuously adapt to industry
evolution and change.
i
m
p
P E R F O R M
F A M I LY/ F U N
I N T E G R I T Y
Driven to succeed, we are mechanically
minded and solution focused. We take
pride in our unique blend of passion,
experience and industry know-how.
Our culture is the foundation of our
business. We continue to cultivate a
nurturing, transparent and mutually
respectful workplace.
We hold ourselves to the highest
standards, constantly keeping
ourselves and each other accountable.
Corporate Directory
Directors
James (Jim) Walker
Non-Executive Chairman
Luke Mader
Executive Director
Justin Nuich
Executive Director and Chief Executive Officer
Patrick Conway
Executive Director
Craig Burton
Non-Executive Director
Company Secretary
Shannon Coates
Registered Office And Principal Place Of Business
Hkew Alpha Building
2 George Wiencke Drive
Perth Airport WA 6105
Share Registry
Computershare Investor Services Pty Ltd
Level 11, 172 St Georges Terrace
Perth WA 6000
Bankers
National Australia Bank Limited
Level 13, 100 St Georges Terrace
Perth WA 6000
Auditors
BDO Audit (WA) Pty Ltd
Level 9, Mia Yellagonga Tower 2
5 Spring Street
Perth WA 6000
Stock Exchange Listing
Australian Securities Exchange (ASX)
ASX Code: MAD
Company Websites
www.madergroup.com.au
www.madergroup.com
www.maderenergy.com
Contents
About Mader Group
Our Journey
Highlights
Global Reach
Chairman’s Report
CEO's Report of Operations
Community Engagement
People & Culture
Directors’ Report
Remuneration Report - Audited
Auditor’s Independence Declaration
Consolidated Statement of Profit or Loss
and Other Comprehensive Income
Consolidated Statement of Financial Position
Consolidated Statement of Changes in Equity
Consolidated Statement of Cash Flows
Notes to the Consolidated Financial Statements
Directors’ Declaration
Independent Audit Report
Shareholder Information
2
3
4
6
8
10
18
20
22
30
38
41
42
43
44
45
75
76
81
MADER GROUP 2022 ANNUAL REPORT
1
About Mader Group
Mader Group Limited is a leading global provider of specialist technical
services across multiple industries. Powered by mechanically minded
specialists, the diversified group is dedicated to helping customers enhance
their operations through optimal fleet and plant performance.
Since 2005, Mader Group (referred to here
after as ''Mader,'' ''Group'' or ''Company'') has
grown and adapted to provide a wide range of
services, broadening its capacity and skillset
to comprehensively service a global network of
operations. Now servicing the mining, energy and
industrial sectors, Mader strategically tailors ‘tap on,
tap off’ maintenance for more than 350 customers
across 480+ locations worldwide.
Expanding its service fleet to more than 900 vehicles
in FY22, Mader keeps heavy mobile equipment and
fixed infrastructure operating at peak performance
through in-field technical support, major overhauls
and repairs, preventative equipment maintenance,
training of maintenance teams and a range of
ancillary services.
The Company’s unique business model provides both
flexibility and stability to Mader and its customers
alike. With 2,200+ passionate employees, Mader is
able to mobilise highly specialised taskforces rapidly,
or as required, across Australia, Asia, Africa and the
Americas.
Headquartered in Perth, Western Australia,
Mader houses regional offices around the globe -
ensuring easy access to local support for its valued
customers. Additionally, Mader has a world-class
maintenance centre in Perth which provides offsite
repairs, machine refurbishments and rebuilds,
specialised tool hire and a component exchange
program for operations throughout Australia.
2,200+
STAFF
Operating Worldwide
2
MADER GROUP 2022 ANNUAL REPORT madergroup.com.auOur Journey
2005
• Mader established by Executive Director, Luke Mader, providing
mechanical services to mining clients in the Kimberley, Western
Australia.
• Mader International launched as the business expands
globally to offer services in the major mining regions of Africa
and South East Asia.
2011
2015
• Ancillary Division launched to supply complementary
services alongside core mechanical offerings.
• Expanded to Queensland, based out of Mackay.
• Employee headcount reached 500+.
• Expanded to offer services in New South Wales and South Australia.
• Started providing maintenance services for fixed infrastructure.
2017
2018
• Employee headcount reached 1,000+.
• Expanded to the United States, based out of
Fort Collins, Colorado.
• Mader lists on the Australian Securities Exchange (ASX).
• Mader Trade Upgrade Program launched to upskill Light Vehicle and
Heavy Road Transport Mechanics to Heavy Duty Diesel Mechanics.
2019
2020
• Mader celebrates 15-year anniversary.
• Mader opens offices in Reno, Nevada and Canonsburg,
Pennsylvania.
• Mader relocates from Mackay and opens an office in Brisbane,
Queensland.
• Justin Nuich appointed as Chief Executive Officer.
• Mader enters Canada, based out of Edmonton, Alberta.
• Organic start-up Mader Energy launched, based out of
Fort Worth, Texas.
2021
2022
• Mader’s Perth workshop moves to a new,
3,400m2 maintenance facility.
MADER GROUP 2022 ANNUAL REPORT
3
3
Highlights
" Throughout the year we continued to deliver on our
strategic priorities; proactively addressing opportunities in
large markets whilst providing superior technical services
for our customers across nine countries"
Justin Nuich,
Chief Executive Officer and Executive Director
Awards
Our People
3.9M Hrs Worked
Maintenance labour services
delivered to over 350 customers
2,200+
Employees
Operating
Worldwide
68 Apprentices
inducted throughout FY22
(in Trade Upgrade Program)
17 Years' Strong
Longstanding experience and
mining excellence
2021 Winner
Employer of the Year
Rise Business Awards
sponsored by Business News
2021 Winner
Contract Miner of the Year
Australian Mining Prospect
Awards
2021 Winner
Most Trusted Mining and Civil
Contractor
Australian Enterprise Awards
2021 Winner
Training Excellence Award
Australian Business Awards
4
Our
Operations
900+
Service Vehicles
spanning four continents
480+
Locations
Providing technical support
across more than 480 locations
worldwide
350+
Diverse network of customers
across multiple industries
25+ Services
Widening scope of
specialist services
delivered globally
9 Countries
Actively supporting
customers across
four continents
Organic
start-ups
launched
Establishment of two organic
start-ups; Mader Energy and
Canada business unit
Our
Financials
$402.1M
FY22
sales revenue
32.1%
FY22
revenue growth
$48.0M
FY22 EBITDA*
34.2%
FY22
earnings* growth
$26.0M
FY22
NPAT*
34.5%
FY22 NPAT*
growth
13.97c
Basic earnings per share
FY22
28% CAGR
Compound Annual
Growth Rate over 10 years
Low
Net Debt
and significant
financial flexibility
* Adjusted to remove impact of sale of associate.
See page 16 for calculation.
5
Global Reach
Mader provides specialist technical services across
multiple industries throughout Australia, Asia, Africa
and the Americas.
Alberta
Where We Work
Operations in FY22
Australia
W E S T E R N A U S T R A L I A
Pilbara
Kimberley
Goldfields
Mid West
South West
Perth and surrounds
S O U T H A U S T R A L I A
Roxby Downs
North America
U N I T E D S TAT E S
Alaska
Arizona
California
Colorado
Florida
Illinois
Indiana
Iowa
Louisiana
Montana
Nevada
Q U E E N S L A N D
N O R T H E R N T E R R I T O R Y
Brisbane
Bowen Basin
Surat Basin
Far North Queensland
N E W S O U T H WA L E S
Hunter Valley
Gunnedah Basin
Southern NSW
Central and Far West
Riverina
New Mexico
North Carolina
Oklahoma
Tennessee
Texas
Utah
Virginia
Wyoming
C A N A D A
Alberta
Tanami Region
Gulf of Carpentaria
TA S M A N I A
Zeehan
Asia
Mongolia
Laos
Papua New Guinea
Phillipines
Africa
Mauritania
Zambia
Nevada
Specialist Maintenance
Mobile Plant
Equipment
6
Fixed
Infrastructure
Alberta
Texas
Mauritania
Western Australia
Fixed
Infrastructure
Energy Compressor
Stations
Queensland
7
Chairman’s Report
Dear Shareholders, I am honoured to present to you Mader's Annual
Report for the financial year ended 30 June 2022 (FY22).
It is truly rewarding to look upon the last financial
year and acknowledge the significant progress we
have made in the pursuit of our strategic goals.
Since listing on the ASX in 2019 Mader has delivered
on its growth agenda through continued service
line and geographical diversification – from humble
beginnings in Western Australia, to steadily becoming
a global provider of specialist technical services
across multiple industries.
Reporting another record-breaking performance as
Mader surpasses $400 million in revenue for the first
time, it is clear that the challenges we have faced
over the past few years have made our business
more adaptable than ever.
With our 2,200 strong team displaying unwavering
commitment, we placed a dedicated focus on our
people. Treating obstacles as valuable learning
experiences, we effectively tightened processes and
systems to support our workforce as they navigated
a dynamic operating environment.
Guided by an action-oriented management team,
our inclusive culture of fellowship and comradery is
underpinned by our core value of safety. We make
it our priority to ensure we do everything in our
power to keep ourselves and those around us safe.
Our team stood united when we lost one of our own
in a non-work related incident in March. We extend
our heartfelt condolences to the family, friends and
colleagues of Bradley Taylor.
Jim Walker
Non-Executive Chairman
8
MADER GROUP 2022 ANNUAL REPORT madergroup.com.auHaving regard to Mader's unique positioning in the
market, robust balance sheet and organic growth
opportunities I am optimistic about what the future
holds for the business. On behalf of the Board, I
would like to extend our sincerest gratitude to our
shareholders, customers and suppliers for your
ongoing support.
To the Mader team, thank you for making this year our
best yet. We recognise that you are the driving force
behind our business, without your hard work and
dedication our achievements would not be possible.
It is with great pride that I invite you to read our FY22
Annual Report.
Yours faithfully
Jim Walker
Non-Executive Chairman
Our results are a direct reflection of continued
delivery against our strategic growth priorities, with
solid foundations laid through organic start-ups in
new markets. Highlighting the latest in our campaign
to expand across North America, we have leveraged
our industry experience and relationships to launch
Mader Energy and our Canada business unit.
Introducing the Mader business model to the oil and
gas industry has proved favourable, with our tap on,
tap off services now being delivered to a number
of customers in the large addressable energy
market. Aligned to our vision of becoming a globally
recognised household name, we are pleased with
the milestones we have achieved in expanding our
portfolio of service offerings.
In Australia, the business’ ancillary and infrastructure
maintenance divisions have optimised existing
operations to widen service areas and deliver support
across multiple states. Backed by an exceptional
team, we have played to our strengths and swiftly
pivoted to meet market needs. As a key pillar in our
growth strategy, identifying further geographical
and project opportunities is fundamental in driving
success.
A record financial performance, coupled with
improved earnings has enabled an increase in returns
to shareholders, with a total of $8.0 million declared
during the period. Dividends distributed for the period
represent a payout ratio of 31%*.
* Calculated based on adjusted net profit after tax which removes the impact of sale of associate.
See page 16 for calculation of adjusted results.
MADER GROUP 2022 ANNUAL REPORT
9
CEO's Report of Operations
As I reflect on the year that was, I am humbled to
say that the themes our Founder and Executive
Director, Luke Mader, embedded into the business at
inception, are alive and stronger than ever.
17-years on, we continue to cultivate an electric and
progressive culture that pulses through the veins of
our operations globally. Building upon our position
as an employer of choice, we have given our people
access to unprecedented opportunity as we evolve
into a truly diversified, global business.
We close the year standing tall with 2,200
employees and look to the horizon with a view to
outperform expectations, set new benchmarks
and provide compounding returns for our people,
customers and investors.
Safety is Paramount
Safety comes first, always. Returning our people
home safely to their loved ones is our top priority.
Creating safe systems of work and reducing hazards
is key to ensuring our workforce are empowered to
be their best both physically and mentally. Mader’s
Total Recordable Injury Frequency Rate (TRIFR)
improved significantly over the financial year, with
4.48 recordable injuries per million hours worked.
The improvement is a testament to the ongoing
development of our safety processes, systems and
communication.
Over the financial year, we:
•
Introduced vehicle ignition interlock devices to
improve driver safety across our workforce. The
trial was complete in FY22 with devices being
installed throughout FY23 for our Australian fleet.
• Tested cutting-edge artificial intelligence
technology to monitor driver fatigue and detect
unusual driver behaviour.
Mr Justin Nuich
Executive Director and Chief Executive Officer
10
MADER GROUP 2022 ANNUAL REPORT madergroup.com.au• Rolled out our custom-built mobile app to
• Enhanced returns for shareholders with dividend
our workforce in North America, effectively
connecting our remote network of employees to
company news, important alerts and safety tools.
•
Introduced an online training platform within
our Mader mobile app and launched a series of
safety-related training modules to support the
development and education of our workforce.
• Streamlined internal systems to track and monitor
employee vaccination statuses as required
by local government mandates and to satisfy
customer requirements.
•
Increased frontline leadership and safety
interactions through site visits and Mader Day’s
to improve workplace safety behaviour and
awareness.
Sadly, on 13 March 2022, we lost one of our team
members, Bradley Taylor, in a non-work related
incident in Western Australia. We extend our
heartfelt condolences to Bradley’s family, friends
and colleagues and continue to provide channels of
support and counselling to those affected.
The Financial Highlights
Our ability to sustainably deliver against our strategic
priorities and growth goals is reflected in our results
across the Group. Demonstrating the strength and
stability of the business, we are pleased to report the
following financial highlights in FY22:
• Mader generated record revenue of $402.1m, up
32% from $304.3m in FY21.
• EBITDA* of $48.0m delivered, up 34% from
$35.7m in FY21.
• NPAT* of $26.0m delivered, up 34% from $19.3m
in FY21.
• Net debt of $26.7m, equating to net leverage of
~0.6x*.
growth of 33%.
• During the financial year, shareholders received
$7.0 million in fully franked dividends, to the value
of 3.5 cents per share (1.5 cents final FY21, 2.0
cents interim FY22).
• A final dividend for FY22 activities declared, to be
paid on the 27 September 2022, to the value of
2.0 cents per share, fully franked.
We are tremendously proud to have outperformed
our FY22 market guidance of at least $370 million
in revenue and $24 million in NPAT. Exceeding our
revenue guidance by 9%, exemplifies the efforts of a
high performing team, motivated culture and unique
business model that we continue to deploy across
the world.
Operational Performance
Active in nine countries, we successfully diversified
service offerings and expanded into new markets to
support over 350 customers across more than 480
locations. Backed by a 2,200 strong workforce, our
technical specialists provided 3.9 million hours of
maintenance and support across the mining, energy
and industrial sectors.
The business maintained a strong balance sheet,
positive operating cash flow and low capital intensity
which has allowed us to rapidly address market
opportunities as they present. I am incredibly
optimistic about the trajectory of the Mader business
and the value we will extend to shareholders.
Markets and Growth
Mader’s growth profile is impressive. Placing a focus
on expanding our market share, we targeted a series
of opportunities; launched new services; reached
new regions and built a name for ourselves in new
sectors.
* Adjusted to remove impact of sale of associate. Net leverage is calculated based on adjusted EBITDA.
See page 16 for calculation of adjusted results.
MADER GROUP 2022 ANNUAL REPORT
11
C E O ' S R E P O R T O F O P E R A T I O N S
With an adaptive business model that allows us
to deliver across a range of markets, we were able
to introduce new revenue streams into the Group
through the establishment of two organic start-ups
in North America; Mader Energy and our Canada
business unit. Both operations delivered first
revenue in FY22 and are expected to develop into
key growth drivers for the business in FY23.
This financial year also saw our ancillary and
infrastructure maintenance divisions experience
significant growth. Both service lines were well
received in new geographical markets with
infrastructure maintenance providing support in
five states; Western Australia, Queensland, Victoria,
South Australia and Northern Territory. We also
introduced a hard rock equipment maintenance
service based out of Mt Isa, Queensland, to focus
specifically on hard rock mineralisation and its
associated equipment maintenance requirements.
Our newer service lines; specialist drill and excavator
services, power generation and marine vessel
support, hard rock equipment maintenance and rail
services are all expected to accelerate rapidly as we
establish a stronger brand presence and build our
customer base in these large markets.
International activity continued to rebound, with the
Group’s specialists supporting a global network of
customers and providing technical advisory across
nine countries, including Australia, the United States
of America, Canada, Laos, Mongolia, Papua New
Guinea, Philippines, Mauritania and Zambia.
Australia
Mader’s Australian business performed strongly, with
$342.0 million revenue delivered for the financial year
ended 30 June 2022. The 25% increase on FY21
reflects our commitment to scaling operations through
service diversification and geographic expansion.
A positive economic landscape and tight labour
market in Australia saw demand increase for both
our core mechanical services and ancillary products.
Through field support (technical specialists with
service vehicles and diagnostic tooling), shutdown
crews and rostered labour, our in-house team of
specialists kept our customers’ operations online
and powering. Our newer service lines continued
to advance from strength to strength, providing
maintenance for rail equipment, power generation
facilities, marine vessels and port infrastructure.
Infrastructure maintenance and our ancillary
services remained key pillars in our growth strategy,
with revenue generated increasing by 120% and
20% respectively. A rise in demand for light vehicle
mechanics, heavy road transport mechanics and
boilermakers attributed to growth in our ancillary
division, whilst geographical expansion was a primary
driver for infrastructure maintenance.
Currently reported within our ancillary segment,
our rail services division delivered maintenance and
repairs across locomotive and wagon equipment
in Western Australia with goals to commence
operations on the East Coast of Australia in early
FY23.
On the East Coast, operational growth was aided by
strengthening commodity prices and the introduction
of new service lines. Responding to demand we
introduced a dedicated specialist excavator and
drill rig support team, and a hard rock equipment
maintenance service. Both service lines provide
highly specialised maintenance and opportunities to
broaden our revenue base whilst adding value for our
customers.
The completion of our custom-built Mader
Maintenance Centre in Perth was a high point of the
year, with the first of a series of rebuild projects
commencing in early FY23. The economics of the
world-class facility are underpinned by an impressive
12
MADER GROUP 2022 ANNUAL REPORT madergroup.com.auforward order book of 28 machine rebuilds, valued
at more than $20 million. Replacing our existing
workshop, the 3,400m2 space has significantly
increased our capacity, allowing us to provide large-
scale offsite repairs and equipment rebuilds for
customers throughout Australia.
Working to close the skills gap, Mader’s tailored
Trade Upgrade Program continued to deliver.
Operating in Western Australia and Queensland,
the program gave almost 70 Light Vehicle and Road
Transport Mechanics the opportunity to develop
their skills and become qualified Heavy Duty Diesel
Mechanics, with 28 participants graduating from the
program in the year. We are proud to have received
recognition, winning a Training Excellence Award at
the 2021 Australian Business Awards, a testament to
the hard work of the entire team.
Last financial year, we acquired a 25% equity interest
in Western Plant Hire (WPH), a Western Australian
based mobile plant hire provider. Although the
business performed well and delivered solid returns,
we made the decision to divest based on capital
allocation rationale. The disposal was completed in
January 2022 and proceeds will be redeployed to
fund growth activities across the globe.
Headquartered in Perth, Western Australia, our
Australian operations are also supported by regional
offices in Kalgoorlie, Western Australia; and Brisbane,
Queensland. With community-based support we
were able to maintain unbeatable flexibility and an
exceptional service for our customers.
North America
Revenue generated in North America increased to
$50.0 million for the year ended 30 June 2022, up
107% on the $24.2 million delivered in FY21 (100%
increase excluding AUD/USD foreign exchange
movements). Revenue growth was driven by the
segment’s mining operations in the United States,
with the team supporting several new customers
and increasing volume across existing operations.
The team provided a full suite of mechanical and
electrical services, rounding out their capabilities
with the introduction of a new custom welding and
fabrication service.
Central to Mader’s growth strategy, North America is
a large addressable market for the Group, brimming
with business development opportunities including
our latest start-ups; Mader Energy and our Canada
business unit. Both ventures were launched and
delivered first revenue within the financial year –
a remarkable accomplishment for the Group.
Key management personnel were repositioned to
support our North American operations in FY22,
leveraging industry relationships to build brand
awareness and secure a steady pipeline of work
across the continent. Our unique business model
has been well received in all markets with operations
trending positively and strong growth in several key
mineral producing regions. During the year, our team
of technicians were deployed throughout 20 states
for scheduled and unplanned maintenance support.
Based in Edmonton, Alberta, our new start-up
in Canada was boosted by our Global Pathways
Initiative; an internal program that allows highly
skilled expatriate technicians to stretch their legs
across the world whilst supporting a global network
of customers. The Canadian team also secured a
fleet of Dodge Ram 5500 crane trucks with fully
heated cabinets and an additional order has been
placed in anticipation of projected growth.
Mader Energy was introduced to support customers
across the United States’ oil and gas sector; the
world’s largest energy market. Based in Fort Worth,
Texas, the new business will initially provide natural
gas compressor maintenance in several states. The
organic start-up introduces a new revenue stream
for the Group with large growth potential. Since
MADER GROUP 2022 ANNUAL REPORT
13
"Mader continues to deliver
on its growth agenda
through geographical and
service line expansion,
effectively diversifying
revenue streams and
extending value to
shareholders."
Justin Nuich, Chief Executive
Officer and Executive Director
14
14
MADER GROUP 2021 ANNUAL REPORT
madergroup.com.au
C E O ' S R E P O R T O F O P E R A T I O N S
commencement, the business has established a
strong industry presence and a stable customer
base with upstream and midstream operators across
multiple shale formations.
Rest of World (Africa, Asia and Latin America)
Our Rest of World segment has endured a number of
challenges in recent years, including varying mobility
and work permit restrictions. Despite these hurdles,
the Group has achieved year-on-year growth
with high global demand resulting from a large
maintenance deficit. In the financial year, we placed a
focus on securing new opportunities whilst actively
re-engaging existing and previous customers.
In Africa, our team delivered comprehensive
shutdown and breakdown support in Mauritania,
effectively improving digger and drill fleet reliability
for a key customer. In Zambia, we provided hands-on
technical advisory services, with our OEM-trained
team imparting their best practice knowledge to
the local workforce. Visiting Zambia on a business
development trip, our management team were
able to return to the Kijilamatambo Primary School
in Solwezi for the first time since the pandemic.
After funding the construction of the school’s new
classroom block in 2018, our team were thrilled to
deliver supplies and conduct building repairs four
years on.
In Asia, our team completed a major project in
Laos, welcomed a new client in the Philippines and
continued to provide technical support in Mongolia.
Additionally, we increased support for customers
in Papua New Guinea as travel restrictions eased
to allow safe and efficient mobilisation into these
regions.
We are encouraged by the outlook in this area and
have taken proactive steps to rebuild operations to
pre-covid levels. We have strategically bolstered our
management personnel including the introduction of
a business development manager employed to drive
growth in the segment in FY23.
Our People and Culture
Whilst performance against our strategy was
exceptional, it would not be possible without
our passionate and dedicated team. Reaching
a milestone of 2,200 employees is reflective of
our vision – to provide a transparent, flexible and
inclusive workplace where the safety and wellbeing
of our people is the highest priority. To encourage our
staff and enable their accomplishment, we are proud
to offer global career opportunities, training and
development, leadership pathways and unmatched
flexibility and job variety.
Driving continuous improvement, we utilise
effective leadership and communication, coupled
with enhancements in our digital strategy and
internal systems to support a fast-paced, team
environment. Our adaptable business model allows us
to remain nimble, increasing flexibility around roster
arrangements and providing extensive site and
location diversity for our people. Further, our Global
Pathways Initiative opens doors for staff to work
around the world; building unforgettable memories
and rich experiences. We are proud to give our people
the opportunity to immerse themselves in unique
cultures, building truly rounded employees.
Forging our name as leaders in the market for
attraction, retention and development, we also
joined forces with adventure partner, Three Gears,
to challenge our people and encourage them to
step outside their comfort zones. Our team across
Australia enjoyed abseiling, hiking, BBQ’s and sunsets
alongside their work mates. We look forward to rolling
out this program globally in the year to come.
These programs and initiatives have earned us
external recognition, landing Employer of the Year
at the 2021 RISE Business Awards, Contract Miner
of the Year at the 2021 Australian Prospect Mining
Awards, and most recently being named a national
finalist for Best Workplace Flexibility, with the winner
to be announced at the upcoming 2022 Australian
HR Awards.
MADER GROUP 2022 ANNUAL REPORT
15
C E O ' S R E P O R T O F O P E R A T I O N S
Equipping the Community
This financial year, we were pleased to formally intro-
duce our community engagement program, Tools for
Life. Tools for Life aims to equip individuals and com-
munities with the tools they need to build a better
future and succeed in life. Getting involved in
numerous volunteer, charity and sponsorship
initiatives around the globe, the program effectively
recognises the opportunity we have to improve
socio-economic development in the regions we
operate in.
With a focus on youth, education and support, we
are proud to be encouraging the future generation
to identify available pathways and build sustainable
careers within the industry.
A Bright Future
It is an exciting time in the journey of Mader. From the
heat of the desert to freezing snowfields – we get
the job done no matter what it takes. Behind the hard
work, greasy spanners, night shifts, long swings and
extreme conditions is a united and passionate team
celebrating every win and having fun along the way.
With clear goals and a resilient mindset, we forge
ahead fearlessly. We look to the future with optimism
and confidence, knowing that our disciplined
approach and ability to recognise our strengths will
enable us to achieve incredible feats.
Yours sincerely
Justin Nuich
Chief Executive Officer & Executive Director
* During the financial year, the Group disposed of its investment in Western Plant Hire Limited. The reported
results have been adjusted for this one off occurrence as follows:
A$'000
Reported Results
Less Sale of Associate
Adjusted Results
NPAT
27,945
(1,939)
26,006
EBIT
EBITDA
41,832
(2,921)
38,911
50,885
(2,921)
47,964
16
MADER GROUP 2022 ANNUAL REPORT madergroup.com.au
MADER GROUP 2022 ANNUAL REPORT
17
17
Community
Engagement
Some highlights this year included:
• Returning to the Kijilamatambo Primary
School in Solwezi, Zambia to deliver
school supplies and conduct repairs to the
classrooms after funding and assisting in the
construction of the school in 2018.
• Participating in a sixth consecutive MACA
Cancer 200: Ride for Research, with the
team riding 200km from Perth to Mandurah
and back.
• Transforming the Perth Workshop into a
sea of pink in support of Breast Cancer
Awareness Month, with staff wearing pink
PPE and six special edition pink field services
vehicles released to raise awareness of the
disease.
• Attending the STEM/Engineering & Trades
Career Expo at Comet Bay College to
educate and inspire interested students on
the career opportunities available within the
industry.
• Sponsoring the Heart Warrior Open annual
fundraising golf tournament in Phoenix,
Arizona in support of the Phoenix Children’s
Hospital.
Tools for Life
Our Tools for Life Program aims to
equip individuals and communities
with the tools they need to build a
better future and succeed in life.
Consisting of a series of volunteer, charity and
sponsorship initiatives, this program recognises
the opportunity the mining sector has to improve
socio-economic development.
With a strong focus on youth, education and
support to remote areas and disadvantaged
groups, our program aims to empower
communities, improve social dynamics and lessen
inequality across the globe.
18
"’On behalf of the Perkins Family, I would like to say a huge
thank you to Mader for your continued support. We value your
participation and look forward to building our relationship further"
Steve Currie, Partner Relationship Manager
(Harry Perkins Institute of Medical Research)
"We are grateful to Mader for their
participation at the 2022 STEM/
Engineering & Trades Career Expo at
Comet Bay College. Your assistance
has helped motivate and inspire
students to identify future career
pathways within the industry"
Clare Hunt, Career Development
Events Coordinator
(Comet Bay College)
19
People & Culture
The driving forces behind our purpose as an organisation.
''Comradery echoes loudly
throughout our business''.
20
20
MADER GROUP 2022 ANNUAL REPORT madergroup.com.au''Our strong name
is the result of
happy and healthy
employees we can
count on''
''We learn together, we
succeed together, we grow
together.''
MADER GROUP 2022 ANNUAL REPORT
21
21
Directors' Report
The Directors submit their report with the financial report on the consolidated entity consisting of Mader Group
Limited (Mader) and the entities it controlled (Group) at the end of, or during, the year ended 30 June 2022 (FY22).
Directors
The following persons were directors of the Company (the Directors) at any time during or since the end of the
financial year and up to the date of this report. Directors were in office for this period unless otherwise stated.
Director Name
Position
Jim Walker
Luke Mader
Justin Nuich
Non-Executive Chairman
Executive Director
Executive Director & Chief Executive Officer (CEO)
Patrick Conway
Executive Director
Craig Burton
Non-Executive Director
JIM WALKER
NON-EXECUTIVE
CHAIRMAN
LUKE MADER
EXECUTIVE
DIRECTOR
JUSTIN NUICH
CHIEF EXECUTIVE
OFFICER
PATRICK CONWAY
EXECUTIVE
DIRECTOR
CRAIG BURTON
NON-EXECUTIVE
DIRECTOR
Principal Activities
The principal activities of Mader during the financial year were for the provision of specialist technical services
in the mining, energy and industrial sectors around the globe. The services provided include in-field technical
support, major overhauls and repairs, preventative equipment maintenance, training of maintenance teams,
and a range of ancillary services.
22
MADER GROUP 2022 ANNUAL REPORT madergroup.com.auOverview and Financial Results
Information on the operations and the Group’s business strategies is set out in the Chief Executive Officer's
Report on pages 10 to 16.
Mader generated revenue of $402.1 million, an increase of 32% versus the prior year. Relative to the increase
in demand for Mader’s services across Australia, revenue increased by 25% to $342.0 million. The North
America market generated $50.0 million in revenue, up 107% in comparison to the prior year of $24.2
million. Mader’s Rest of World segment delivered services in Africa and Asia, with revenue increasing 49% to
$10.1 million from $6.8 million the prior year.
Similarly, the Group’s EBITDA grew 42% to $50.9 million in comparison with the prior year. EBITDA for the
Australian market was $40.1 million, an increase of 36% as opposed to the prior year of $29.4 million. In North
America, EBITDA grew to $10.1 million (up 49%) which was a result of the growth in revenue. The Rest of World
market contributed $2.1 million to the Group’s EBITDA decreasing 7% compared to the prior year.
As at 30 June 2022, Mader maintained its strong liquidity position with net cash inflows from operations for
the year of $35.4 million (2021: $16.2 million). Cash outflows from investing activities of $31.0 million is mainly
due to the expansion of Mader's fleet of service vehicles. The Group’s net debt position as at 30 June 2022
was $26.7 million (2021: $24.0 million).
Dividends
On 23 August 2022, the Company declared a final fully franked dividend of 2.0 cents per share. The total
value of the final dividend payment is $4.0m. The record date is 6 September 2022 with a payment date of 27
September 2022.
A summary of the dividends that have been paid or declared during or in relation to the financial year is set
out below:
Dividend Type
Final FY21 Fully Franked
Interim FY22 Fully Franked
Final FY22 Fully Franked
Dividend Paid
Total Value
Payment Date
1.5 cents per share
2.0 cents per share
2.0 cents per share
$3.0m
$4.0m
$4.0m
28 September 2021
23 March 2022
27 September 2022
MADER GROUP 2022 ANNUAL REPORT
23
D I R E C T O R S ' R E P O R T
Significant Changes in the State of Affairs
There have been no significant changes in the state
of affairs of the Group that occurred during the
financial year not otherwise disclosed in this report
or the financial statements.
Future Developments
Mader is well positioned to address growth
opportunities and strong commodity markets
as they present, with a dedicated focus on
diversification to mitigate macro market risks and
enhance earnings potential.
The Group’s growth pillars seek to improve the
strength of its revenue base, with a dedicated focus
on service line, geographic and sector diversification
to effectively improve profit margins across
existing and emerging markets. Its global expansion
strategy is staggered in two key phases; primary
and secondary to ensure long-term, sustainable
momentum.
Primary:
• North America
•
Infrastructure Maintenance
• Mader Energy
Secondary:
• Other Ancillary Services
• Power Generation and Marine
• Rail Services
The Board is confident that Mader’s leading market
position will enable the business to continue to grow
through the ongoing attraction of high quality and
suitably skilled people and the penetration of new
and existing addressable markets.
24
Mader’s revenue growth is predominantly driven by
three factors:
•
Increase in demand in regions where Mader
already operates (both existing and new
customers). Mader believes significant revenue
growth potential remains in all regions in which
Mader currently operates;
• The continued diversification and scaling
of supplementary services in established
regions, such as Mader’s ancillary services and
infrastructure maintenance. These services are
complementary and add value to Mader’s core
capabilities in mechanical maintenance; and
• Sector and geographic diversification through
expansion to new addressable markets that suit
Mader’s business model, skillsets and/or abilities.
The Group sees a continuance of the current
trends in its business and strong macro trends
with growth momentum expected to be maintained
through strategic diversification in large existing and
emerging markets.
Growth in industry demand is affected by:
• Total commodity/mineral production (more
production means more machine stock);
• The average age of existing machinery stock (older
machines means more maintenance); and
• The extent to which mining, energy and industrial
companies outsource equipment maintenance.
The Group’s specific growth strategies include:
• Being an employer of choice;
• Replicating the business model in new areas;
• Continuing to diversify by commodity;
• Continuing to maintain and develop new customer
relationships; and
• Continuing to expand its range of service offerings
and markets entered.
MADER GROUP 2022 ANNUAL REPORT madergroup.com.auEnvironmental Regulation and Performance
The operations of the Group are subject to various
environmental regulations under the Commonwealth,
State and Territory legislation.
The Directors are not aware of any breaches of
environmental regulations during the year or as at
the date of this report. The Group has met all its
reporting requirements under the relevant legislation
during the year and continually aims to improve its
environmental performance.
Mader's economic performance and future
prospects are subject to a number of risks which
may impact its business and which include the
Group’s ability to maintain its culture; maintaining
quality of work and delivery; occupational health,
safety and environment; potential downturn in
the resources industry; loss of key personnel;
management of growth; ability to win new work; the
Group’s large casual workforce; changes to industrial
relations policy or labour laws; reliance on key
customers and projects; foreign operations; increase
in labour costs; increased competition; labour
shortages; decline in the trend towards outsourcing
maintenance activities; customer pricing risk, and
capital requirements for growth.
Events Subsequent to the
End of the Financial Year
Apart from the Company declaring a dividend as
set out above, there have been no other matters or
circumstances that have arisen since 30 June 2022
that has significantly affected, or may significantly
affect the operations of the Group, the results of
those operations, or the state of affairs of the Group
in future financial years.
MADER GROUP 2022 ANNUAL REPORT
25
D I R E C T O R S ' R E P O R T
Information on current Directors
JIM WALKER
GAICD, FAIM
LUKE MADER
MAICD
Experience and expertise: Founder of
Mader, Luke is trade qualified with 20
years’ experience in the mining services
industry. Luke leads Mader’s strategic
growth and development and has built Mader
into a leading global provider of specialist
technical services across multiple industries.
Luke formerly completed a mechanical
apprenticeship for an Original Equipment
Manufacturer (OEM) before entering into
marketing and realising an underserviced
niche in the industry.
JUSTIN NUICH
MBA, GRAD DIP MAINTENANCE
MANAGEMENT
Experience and expertise: Justin has over
20 years’ experience in the mining and energy
industries in Australia and globally. Currently
Mader's Executive Director and CEO, Justin
is well versed with the business having sat on
the Board since January 2019. He formerly
held senior roles with Fortescue Metals
Group Limited (ASX: FMG), Mineral Resources
Limited (ASX: MIN) and BHP Group Ltd (ASX:
BHP).
Directorships held in other listed entities
Directorships held in other listed entities
• None
• None
Former directorships held in listed
companies in the last three years
Former directorships held in listed
companies in the last three years
• None
• None
Special responsibilities
• Member of the Audit and Risk Committee
• Member of the Nomination and
Remuneration Committee
Interest in shares and options
• 113,697,095 Ordinary Shares
Special responsibilities
• Member of the Audit and Risk Committee
• Member of the Nomination and
Remuneration Committee
Interest in securities
• 186,081 Ordinary Shares
• 2,250,000 Performance Rights, on the
terms and conditions as set out in the
Notice of Meeting dated 7 September
2021.
• 1,000,000 Share Appreciation Rights,
on the terms and conditions as set out in
the Notice of Meeting dated 7 September
2021.
Experience and expertise: Jim has over 45
years’ experience in the resources sector.
He was the former Managing Director of
WesTrac and a Director of Seven Group
Holdings and National Hire Group. Jim was
formerly the Non-Executive Chairman of
Macmahon Holdings Ltd (ASX: MAH) having
been a member of the Macmahon board
since 2013. Jim is currently Chairman of
Austin Engineering Ltd (ASX: ANG), MLG OZ
Ltd (ASX: MLG), State Training Board (WA)
and Motor Museum of WA. Jim is a Non-
Executive Director of M G Kailis Pty Ltd.
Jim is a member of the RAC Council, Chair
of RACWA Holdings Pty Ltd, RAC Insurance
Pty Ltd and RAC Finance Ltd.
Directorships held in other listed entities
• Austin Engineering Limited from
8 July 2016 to current
• MLG Oz Limited from
21 January 2021 to current
Former directorships held in listed
companies in the last three years
• Australian Potash Limited from
15 August 2018 to 15 December 2021
• Macmahon Holdings Limited from
11 October 2013 to 27 June 2019
Special responsibilities
• Member of the Audit and Risk Committee
• Member of the Nomination
and Remuneration Committee
Interest in shares and options
• 66,667 Ordinary Shares
26
MADER GROUP 2022 ANNUAL REPORT madergroup.com.auPATRICK CONWAY
BBUS, CPA, GACG
CRAIG BURTON
BJURIS, LLB, MAICD
Experience and expertise: Formerly the
CEO and CFO of Mader, Patrick has been
with the Company for over 8 years and has a
background in Public Practice accounting and
business advisory including 4 years’ experience
with a West African gold development project.
Patrick plays a pivotal role in influencing the
Group’s strategic direction as the Director
Emerging Business.
Directorships held in other listed entities
• None
Former directorships held in listed
companies in the last three years
• None
Special responsibilities
• Chair of the Audit and Risk Committee
• Member of the Nomination and
Remuneration Committee
Interest in shares and options
• 113,824 Ordinary Shares
Experience and expertise: Craig is a venture
capital investor in emerging projects and
businesses. He has a track record of
providing financing backing and strategic
advice to successful management teams and
start-up entrepreneurs.
Directorships held in other listed entities
• Grand Gulf Energy Limited from 16
September 2013 to current
Former directorships held in listed
companies in the last three years
• Cradle Resources Limited from
5 March 2019 to 12 October 2021
Special responsibilities
• Member of the Audit and Risk Committee
• Chair of the Nomination and
Remuneration Committee
Interest in shares and options
• 39,000,000 Ordinary Shares
MADER GROUP 2022 ANNUAL REPORT
27
2828
MADER GROUP 2022 ANNUAL REPORT madergroup.com.auD I R E C T O R S ' R E P O R T
Directors’ meetings
The number of meetings of the Company’s Board of Directors and of each Board committee held during the year
ended 30 June 2022 and the number of meetings attended by each Director were as follows:
Director’s
Meeting
Audit and
Risk Committee
Nomination and
Remuneration Committee
Eligible
to attend
Attended
Eligible
to attend
Attended
Eligible
to attend
Attended
Jim Walker
Luke Mader
Justin Nuich
Patrick Conway
Craig Burton
6
6
6
6
6
Company Secretary
6
6
6
6
6
2
2
2
2
2
2
2
2
2
2
1
1
1
1
1
1
1
1
1
1
SHANNON COATES
LLB, BA (JUR), AGIA, ACIS, GAICD
Experience and expertise: Shannon is a qualified lawyer, Chartered Secretary and graduate of the AICD’s
Company Directors course. She has more than 25 years’ experience in corporate law and compliance, is an
Executive Director of national corporate advisory firm Emerson CoSec, and is currently company secretary to a
number of ASX listed companies with a strong focus on resources.
MADER GROUP 2022 ANNUAL REPORT
29
Remuneration Report - Audited
Overview
The Directors of Mader Group Limited present the Remuneration Report (the Report) for the Company and its
controlled entities for the year ended 30 June 2022. This Report forms part of the Directors’ Report and has
been audited in accordance with section 300A of the Corporations Act 2001. The Report details the remuneration
arrangements for Mader's Key Management Personnel (KMP) being:
• Non-Executive Directors
• Executive Directors and Senior Executives (collectively the Executives)
KMP are those persons who, directly or indirectly, have authority and responsibility for planning, directing and
controlling the major activities of the Group and the Company. The table below outlines the KMP of the Company
and their movements during the financial year:
Name
Jim Walker
Craig Burton
Luke Mader
Justin Nuich
Position
Non-Executive Chairman
Non-Executive Director
Executive Director
Term as KMP
Full financial year
Full financial year
Full financial year
Executive Director/Chief Executive Officer Full financial year
Patrick Conway
Executive Director
John Greville
Paul Hegarty
Chief Operating Officer
Chief Financial Officer
Full financial year
Full financial year
Full financial year
Executive Remuneration
How we determine executive remuneration policies and structures
Four principles guide our decisions about executive remuneration at Mader:
• Fairness: provide a fair level of reward to all employees;
• Transparency: build a culture of achievement by transparent links between reward and performance;
• Alignment: promote mutually beneficial outcomes by aligning employee, customer, shareholder interests; and
• Mader Culture: drive leadership performance and behaviours that create a culture that promotes safety,
diversity and employee satisfaction.
How remuneration is governed
Mader has established a Nomination and Remuneration Committee (the Committee) to assist the Directors
in fulfilling its corporate governance responsibilities. The Committee provides advice, recommendations and
assistance to the Directors with respect to:
• Remuneration policies for Non-Executive Directors;
• Remuneration policies for Executive Directors;
• Remuneration policies for Executive Management;
• Equity participation;
• Human resources policies; and
• Other matters referred to the Committee by the Directors.
30
MADER GROUP 2022 ANNUAL REPORT madergroup.com.auR E M U N E R A T I O N R E P O R T - A U D I T E D
The Committee presently consists of Messrs Jim Walker, Craig Burton, Justin Nuich, Luke Mader and Patrick
Conway. Mr Burton acts as the Chairman of the Committee.
The Committee may, when it considers necessary or appropriate, obtain advice from external consultants or
specialists in relation to remuneration related matters at the Company’s expense. During the financial year the
Company did not engage any such advisors.
Elements of executive remuneration
Fixed remuneration
Executive fixed remuneration is competitively structured and may include cash, superannuation and other
non-financial benefits. Non-financial benefits generally consist of items to enable the effective discharge of
the executive’s duties and may include the provision of motor vehicles, mobile phones and computers. Fixed
remuneration is designed to reward the Executive for their relevant skills, experience and qualifications with
reference to their role.
Variable remuneration - short-term incentives (STI)
STIs currently take the form of a cash bonus which is paid to Executives following the end of the financial year.
The Committee is responsible for determining the achievement of the targets and whether a bonus amount is
paid. The Committee will consider the Executive’s performance and contributions in making their determination.
Features of the STI plan is set out below.
Feature
Description
Maximum opportunity
Performance metrics
Executives can earn up to 3.33% of the increase in Statutory Net Profit Before Tax for the
financial year, when compared to financial year in which the Executive commenced with
the Group, plus any discretionary amounts as decided by the Board in its sole discretion.
The STI metrics align with the Group’s strategic targets as follows:
• Economic profit is a core component and aligns to growth in shareholder’s wealth;
• Attract and retain qualified, experienced and high calibre executives rewarding long term
commitment to the Group
• Reward performance and achievement of the Group’s strategic targets
Metric
Target
Weighting
Reason for selection
Net profit before
tax
Total recordable
injury frequency
rate (TRIFR)
Retention rate
No target is set
<5 incidents per million hours
worked
Acheiving appropriate labour
turnover rate as set by the
Board considering labour
market conditions
50%
30%
20%
Reflects improvements in
both revenue and cost control
Our people operating safely
both in our and our client’s
environments is paramount
Staff retention is core to
maintaining a safe, well
trained workforce
MADER GROUP 2022 ANNUAL REPORT
31
R E M U N E R A T I O N R E P O R T - A U D I T E D
Variable remuneration - long-term incentives (LTI)
LTIs currently take the form of an equity incentive plan for eligible participants. The LTI offered to Executives forms
a key part of their remuneration and assists to align their interest with the long term interest of shareholders.
The purpose of the LTI is to reward Executives for attaining results over a long, measurable period and also as a
retention mechanism.
In accordance with the terms of the plan, as approved by the shareholders at a previous annual general meeting,
rights may be offered by the Board to Executives and are an entitlement to receive ordinary shares in the Company
upon satisfaction of applicable performance conditions. The Committee is responsible for determining the
achievement of the targets and whether the performance hurdles have been satisfied.
Features of the LTI plan is set out below.
Component
Description
Types of securities
The plan provides the Company with the ability to grant Performance Rights or Share
Appreciation Rights (Rights).
Type
Terms
Performance Rights
Each Performance Right constitutes a right to receive one
share upon satisfaction of the applicable vesting or exercise
conditions.
Share Appreciation Rights Each Share Appreciation Right constitutes a right to receive a
number of shares upon satisfaction of the applicable vesting or
exercise conditions. The number of shares granted is calculated
in accordance with the following formula:
• Resulting Value divided by the Subsequent Market Value;
• Resulting Value is defined as the Subsequent Market Value
less the market value of the share as at the date of grant;
• Subsequent Market Value is defined as the market value of a
share as at the date of exercise.
Grants
Vesting and exercise
Equity or cash settlement
Expiry
Lapse / forfeiture
Performance metrics
Rights may be granted under the Equity Incentive Plan to eligible participants from time to
time in the absolute discretion of the Board. Luke Mader and non-executive directors are not
eligible to participate in the plan.
Rights will vest if and to the extent that any applicable performance, service and other
vesting conditions specified at the time of the grant are satisfied, deemed to be satisfied or
waived and the Company has given the participant a vesting notice.
The plan has the flexibility for vested Rights to be settled in either shares or cash. Cash
settlement will only be available if the Company sets out in the terms and conditions of an
invitation to participate in the plan that cash settlement is available.
Rights will be issued with an expiry date. If no date is specified, the expiry date will be the
business day prior to the 15 year anniversary of the date of grant.
If a participant ceases employment, their vested and unvested Rights will automatically be
forfeited unless the Board determines otherwise.
In line with the Group's long term strategic plan, the LTI rewards performance and
achievements through the following targets:
Type
Target
FY24 Performance Rights The Group achieves net profit after tax of $40 million
FY26 Performance Rights The Group achieves net profit after tax of $60 to $65 million
Share Appreciation Rights KMP to continue employment to 30 June 2024
32 MADER GROUP 2022 ANNUAL REPORT
madergroup.com.au
Non-Executive Director Remuneration
Mader's Non-Executive Director fee policy is designed to attract and retain high calibre directors who
can discharge the roles and responsibilities required in terms of good governance, strong oversight,
independence and objectivity. The fees reflect the demands and responsibilities of the Directors whilst
incurring a cost which is acceptable to shareholders. Directors currently do no receive any additional fees
for participation in Board Committees.
The Committee reviews non-executive directors’ remuneration annually against comparable companies and
may consider advice from external advisors if deemed necessary. Non-Executive director fees are determined
within an aggregated non-executive director fee pool limit of $300,000 per annum.
Executive Service Agreements
Each KMP has entered into a service agreement with the Company. All KMP are entitled to receive payment in
lieu of notice of any accrued statutory entitlement (i.e. annual leave and long service leave) on cessation of their
employment. In addition, all KMP are entitled to participate in the STIP and LTIP that has been disclosed above.
The following table outlines the contractual terms of the executive service agreements:
Component
Luke Mader
Executive Directors
Senior Executives
$2,000 per day
worked
Range between $250,000 and
$500,000
Range between $270,000 and
$330,000
Fixed Remuneration
Variable Remuneration
Allowances
None
None
Notice Period
6 months
Annual and Long Service Leave
None
As per STI scheme
As per STI scheme
May include motor vehicle
allowance
None
Range between 5 weeks and 6
months
6 months
Statutory requirements plus
17.5% annual leave loading
Statutory requirements plus
17.5% annual leave loading
Redundancies
None
Statutory requirements
May include 12 months payout
on change of control event
Relationship between Remuneration and Group Performance
Mader rewards the performance of KMPs with regard to the achievement of operational and financial targets
having regard to the duties, performance and contribution of the KMP during the financial year.
The table below sets out information about the Group’s earnings and movements in shareholder wealth for the
past five years up to and including the current financial year.
Net profit for the year ($’m)
Basic earnings per share (cents)
Diluted earnings per share (cents)
Total dividends ($'m)
Share price at end of year (cents)
2022
27.9
13.97
13.60
8.0
2.66
2021
2020
2019
2018
19.3
9.67
9.67
6.0
0.85
17.5
8.75
8.75
7.3
0.78
14.9
8.77
8.77
11.1
-
11.4
6.68
6.68
3.0
-
MADER GROUP 2022 ANNUAL REPORT
33
33
R E M U N E R A T I O N R E P O R T - A U D I T E D
Remuneration of KMP for the Years Ended 30 June 2022 and 30 June 2021
Short-term employee benefits
Post-
employment
Long-term
benefits
Share Based
Payments
Salary
& fees
Short Term
incentives1
Non-
monetary2
Super-
annuation
Long service
leave
Performance
& Share
Appreciation
Rights
Total
remuneration
Perform-
ance
related
$
$
$
$
$
$
$
%
Non-executive directors
Jim Walker
2022
110,000
2021
110,000
Craig Burton
2022
60,000
Justin Nuich3
Total Non-
executive
Directors
2021
2022
2021
60,000
-
30,000
2022
170,000
2021
200,000
Executive directors
Luke Mader
2022
198,500
2021
200,000
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
11,000
10,450
6,000
5,700
-
-
17,000
16,150
17,592
17,687
Justin Nuich3
2022
527,475
500,000
40,484
51,905
2021
183,972
200,000
10,004
12,731
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
121,000
120,450
66,000
65,700
-
30,000
187,000
216,150
216,092
217,687
561,960
1,681,824
-
-
-
406,707
1,150,914
527,769
Patrick Conway 2022
269,509
810,847
2021
267,783
237,013
Senior executives
John Greville
2022 288,309
1,142,749
2021
228,038
347,051
Paul Hegarty5
2022
305,957
200,000
2021
181,802
72,000
2022
2021
-
35,647
-
-
-
-
-
-
-
-
-
-
23,954
46,604
22,973
-
18,126
21,018
27,441
17,474
-
3,106
(5,327)4
99,602
1,543,459
4,894
-
601,001
-
140,960
674,358
-
-
-
-
-
-
271,276
-
38,753
2022 1,589,750
2,653,596
40,484
139,018
41,277
802,522
5,266,647
2021
1,097,242
856,064
10,004
94,989
4,894
-
2,063,193
2022 1,759,750
2,653,596
40,484
156,018
41,277
802,522
5,453,647
2021
1,297,242
856,064
10,004
111,139
4,894
-
2,279,343
Lili Lim6
Total Executive
and Senior
Directors
Total KMP
1 Short-term incentives relate to cash bonuses provided under the Group’s STI plan.
2 Non-monetary benefits relate to the provision of motor vehicles and motor vehicle related expenses.
3 Ceased as Non-executive Director and appointed as CEO on 28 January 2021.
4 Negative long service leave value is a result of more days taken than accrued during the year.
5 Appointed on 4 September 2020.
6 Ceased on 4 September 2020.
34
-
-
-
-
-
-
-
-
-
-
63
49
70
45
80
58
51
27
-
-
66
41
63
38
MADER GROUP 2022 ANNUAL REPORT madergroup.com.auThe table below shows the percentage of each Executives’ STI that was awarded or forfeited during the
financial year. It also shows the value of long-term incentives granted and excerised during the year.
Justin Nuich
Patrick Conway
John Greville
Paul Hegarty
Short-term Incentives
Long-term Incentives
Awarded
Forfeited
Granted
Exercised
%
100%
100%
100%
100%
%
$
$
-
-
-
-
3,434,484
-
730,960
868,294
-
-
-
-
Details of the rights issued during the year are as follows:
Rights series
Grant date
Expiry date
Method of valuation Fair value at grant
Share Appreciation Rights
FY24 Performance Rights
FY26 Performance Rights
19-Aug-21
07-Oct-21
19-Aug-21
07-Oct-2
19-Aug-21
07-Oct-2
30-Jun-24
Black Scholes
30-Jun-24
Black Scholes
30-Jun-26
Black Scholes
0.34
0.57
1.01
1.32
0.95
1.25
Shareholdings of Key Management Personnel
The number of shares in the Company held directly or indirectly during the financial year by each director and
KMP of the Group, including their related parties, are set out below.
Balance
1 July 2021
Granted as
remuneration
On market
purchase
Disposals/
Other changes
Balance
30 June 2022
Jim Walker
Craig Burton
Luke Mader
Justin Nuich
Patrick Conway
John Greville
Paul Hegarty
Total
66,667
40,000,000
113,697,095
181,881
113,824
166,667
55,000
154,281,134
-
-
-
-
-
-
-
-
-
-
-
4,200
-
-
-
-
66,667
(1,000,000)
39,000,000
-
-
-
-
-
113,697,095
186,081
113,824
166,667
55,000
4,200
(1,000,000)
153,285,334
The number of rights (Performance Rights and Share Appreciation Rights) held directly or indirectly during the
financial year by each director and KMP of the Group are set out below. All rights remain unvested as at the end
of the year.
Justin Nuich
Patrick Conway
John Greville
Paul Hegarty
Total
Balance
1 July 2021
Granted as
remuneration
Vested
Forfeited
-
-
-
-
-
3,250,000
-
750,000
1,150,000
5,150,000
-
-
-
-
-
-
-
-
-
-
Balance
30 June 2022
3,250,000
-
750,000
1,150,000
5,150,000
MADER GROUP 2022 ANNUAL REPORT
35
R E M U N E R A T I O N R E P O R T - A U D I T E D
Loans to Key Management Personnel
There were no loans to Directors or Executives during the financial year ended 30 June 2022.
Other Transactions and Balances with KMP and their Related Parties
The following transactions occurred and were outstanding at reporting date in relation to transactions with
related parties. The services have been provided on normal commercial terms and conditions.
Transactions
Receivables
Payables
Related KMP
2022
$
2021
$
2022
$
2021
$
2022
$
2021
$
Services provided to
MLG Oz Limited
Services provided to
Austin Engineering Ltd
Services provided to
Western Plant Hire
Holdings Limited
Services provided by
Venture South Pty Ltd
Services provided to
Premium Plant Hire
Pty Ltd
Services provided to
L&A Trust
Services provided
to Salt Lake Potash
Limited
Consultancy services
provided by Allscope
Holdings Pty Ltd
Jim Walker
3,316,744
3,280,866
69,091
551,451
Jim Walker
114,452
-
5,143
-
Luke Mader
Patrick Conway1
561,761
344,866
11,0772
188,848
Luke Mader
36,694
82,818
-
Luke Mader
310,078
Luke Mader
101,256
-
-
77,524
33,103
-
-
-
Justin Nuich
-
62,210
Justin Nuich
29,836
8,989
-
-
62,2103
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1 Luke Mader was a director of Western Plant Hire Holdings Limited and Patrick Conway was an alternate director for Luke Mader during the period of Mader's
investment in Western Plant Hire Holdings Limited.
2 Balance is as at the date Luke Mader and Patrick Conway resigned as director of Western Plant Hire Holdings Limited.
3 Balance is as at the date Justin Nuich became CEO of the Group.
Voting of Shareholders at Last Year's Annual General Meeting
Mader received more than 90% of "yes" votes on its remuneration report for the financial year. The
Company did not receive any specific feedback at the annual general meeting or throughout the year on its
remuneration practices.
End of audited remuneration report.
36
MADER GROUP 2022 ANNUAL REPORT madergroup.com.auShares Under Option
Auditors Independence Declaration
There were no unissued ordinary shares of Mader
Group Limited under option at the date of this report.
The auditor’s independence declaration as required
under section 307C of the Corporations Act 2001 is
set out on page 38.
Indemnification and Insurance of Officers
and Auditors
Rounding
The Company is a company of the kind referred to
in ASIC Corporations Instrument 2016/191 issued
by the Australian Securities and Investments
Commission dated 24 March 2016, and in
accordance with the Corporations Instrument,
amounts in this report have been rounded off to the
nearest thousand dollars, unless otherwise stated.
This directors’ report is made in accordance with a
resolution of Directors, pursuant to Section 298(2)(a)
of the Corporations Act 2001.
Jim Walker
Non-Executive Chairman
22 August 2022
The Company has executed a deed of access,
indemnity and insurance in favour of each Director
during the financial year. The indemnity requires
the Company to indemnify each Director for
liability incurred by the Director as an officer of the
Company subject to the restrictions prescribed
in the Corporations Act 2001. The deed also gives
each Director a right of access to Board papers and
requires the Company to maintain insurance cover
for the Directors.
The Company has not otherwise, during or since
the end of the financial year, except to the extent
permitted by law, indemnified or agreed to indemnify
an officer or auditor of the Company or of any related
body corporate against a liability incurred as such an
officer or auditor.
Proceedings on Behalf of the Company
No person has applied to the Court under section
237 of the Corporations Act 2001 for leave to bring
proceedings on behalf of the Company, or to intervene
in any proceedings to which the Company is a party,
for the purpose of taking responsibility on behalf of
the Company for all or part of those proceedings.
Non-Audit Services
Details of the amounts paid or payable to the
auditor for non-audit services provided during the
financial year by the auditor are outlined in Note
24 to the financial statements.
The Directors are satisfied that the provision of
non-audit services is compatible with the general
standard of independence of auditors imposed by
the Corporations Act 2001. The nature and scope
of each type of non-audit services provided means
the auditor’s independence was not compromised.
MADER GROUP 2022 ANNUAL REPORT
37
Auditor’s Independent Declaration
Tel: +61 8 6382 4600
Fax: +61 8 6382 4601
www.bdo.com.au
Level 9, Mia Yellagonga Tower 2
5 Spring Street
Perth WA 6000
PO Box 700 West Perth WA 6872
Australia
DECLARATION OF INDEPENDENCE BY PHILLIP MURDOCH TO THE DIRECTORS OF MADER GROUP
LIMITED
Tel: +61 8 6382 4600
Fax: +61 8 6382 4601
www.bdo.com.au
Level 9, Mia Yellagonga Tower 2
5 Spring Street
Perth WA 6000
PO Box 700 West Perth WA 6872
Australia
As lead auditor of Mader Group Limited for the year ended 30 June 2022, I declare that, to the best of
my knowledge and belief, there have been:
1. No contraventions of the auditor independence requirements of the Corporations Act 2001 in
DECLARATION OF INDEPENDENCE BY PHILLIP MURDOCH TO THE DIRECTORS OF MADER GROUP
LIMITED
relation to the audit; and
2. No contraventions of any applicable code of professional conduct in relation to the audit.
As lead auditor of Mader Group Limited for the year ended 30 June 2022, I declare that, to the best of
my knowledge and belief, there have been:
1. No contraventions of the auditor independence requirements of the Corporations Act 2001 in
This declaration is in respect of Mader Group Limited and the entities it controlled during the period.
relation to the audit; and
2. No contraventions of any applicable code of professional conduct in relation to the audit.
This declaration is in respect of Mader Group Limited and the entities it controlled during the period.
Phillip Murdoch
Director
BDO Audit (WA) Pty Ltd
Phillip Murdoch
Perth
Director
22 August 2022
BDO Audit (WA) Pty Ltd
Perth
22 August 2022
BDO Audit (WA) Pty Ltd ABN 79 112 284 787 is a member of a national association of independent entities which are all members of BDO Australia
Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit (WA) Pty Ltd and BDO Australia Ltd are members of BDO
International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability
limited by a scheme approved under Professional Standards Legislation
BDO Audit (WA) Pty Ltd ABN 79 112 284 787 is a member of a national association of independent entities which are all members of BDO Australia
Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit (WA) Pty Ltd and BDO Australia Ltd are members of BDO
International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability
limited by a scheme approved under Professional Standards Legislation
38 MADER GROUP 2022 ANNUAL REPORT
madergroup.com.au
MADER GROUP 2022 ANNUAL REPORT
39
39
4040
MADER GROUP 2022 ANNUAL REPORT madergroup.com.auConsolidated Statement of Profit or
Loss & Other Comprehensive Income
For the Year Ended 30 June 2022
Revenue
Cost of sales
Gross profit
Distribution expense
Marketing expenses
Administration expenses
Other operating expenses
Finance costs
Share of profit from associates
Other income
Profit before income tax
Income tax expense
Profit for the year
Other comprehensive income/(loss)
Items that may be reclassified to profit or loss
Exchange differences arising on translation of foreign operations
Total comprehensive income for the year
Earnings per share
Basic earnings per share (cents per share)
Dilulted earnings per share (cents per share)
NOTE
4
5
5
5
4
6
8
8
2022
$’000
402,084
(323,499)
78,585
(20)
(1,580)
(42,051)
187
(1,432)
532
6,179
40,400
(12,455)
27,945
2021
$’000
304,300
(245,925)
58,375
(199)
(1,171)
(30,446)
(152)
(1,427)
1,004
795
26,779
(7,437)
19,342
1,955
29,900
(787)
18,555
13.97
13.60
9.67
9.67
The above Consolidated Statement of Profit or Loss and Other Comprehensive Income should be read in
conjunction with the notes to the financial statements.
MADER GROUP 2022 ANNUAL REPORT
41
Consolidated Statement of
Financial Position
As at 30 June 2022
Current assets
Cash and cash equivalents
Trade and other receivables
Other assets
Total current assets
Non-current assets
Property, plant and equipment
Investment in associates
Right of use of asset
Other assets
Deferred tax assets
Total non-current assets
Total assets
Current liabilities
Trade and other payables
Lease liabilities
Provisions
Tax liabilities
Borrowings
Total current liabilities
Non-current liabilities
Lease liabilities
Provisions
Deferred tax liabilities
Borrowings
Total non-current liabilities
Total liabilities
Net assets
Equity
Issued capital
Reserves
Retained earnings
Total equity
NOTE
11
12
13
14
15
12
6
16
17
6
18
17
6
18
19
20
2022
$’000
6,648
85,649
3,466
95,763
2021
$’000
3,209
67,881
956
72,046
67,944
36,922
110
7,965
391
944
77,354
173,117
4,651
3,499
320
5,072
50,464
122,510
39,289
21,543
1,234
3,902
306
21,264
65,995
7,000
-
3,081
12,059
22,140
88,135
84,982
2
2,145
82,835
84,982
549
1,670
4,494
19,037
47,293
3,134
888
2,401
8,122
14,545
61,838
60,672
2
(1,220)
61,890
60,672
The above Consolidated Statement of Financial Position should be read in conjunction with the notes to the
financial statements.
42
MADER GROUP 2022 ANNUAL REPORT madergroup.com.auConsolidated Statement of
Changes in Equity
For the Year Ended 30 June 2022
Issued
Capital
$’000
Retained
Earnings
$’000
NOTE
Foreign
Currency
Translation
$’000
Share
Based
Payments
$’000
Balance at 1 July 2021
Comprehensive income/(loss)
Profit for the year
Other comprehensive income for the year
Total comprehensive income/(loss) for the year
Dividends paid or provided for
Equity settled share based payments
Balance at 30 June 2022
9
21
2
-
-
-
-
-
2
61,890
(1,220)
27,945
-
27,945
(7,000)
-
-
1,955
1,955
-
-
82,835
735
-
-
-
-
-
1,410
1,410
Issued
Capital
$’000
Retained
Earnings
$’000
NOTE
Foreign
Currency
Translation
$’000
Share
Based
Payments
$’000
Balance at 1 July 2020
Comprehensive income/(loss)
Profit for the year
Other comprehensive loss for the year
Total comprehensive income/(loss) for the year
Dividends paid or provided for
9
Balance at 30 June 2021
2
-
-
-
-
2
48,548
(433)
19,342
-
19,342
(6,000)
61,890
-
(787)
(787)
-
(1,220)
-
-
-
-
-
-
Total
$’000
60,672
27,945
1,955
29,900
(7,000)
1,410
84,982
Total
$’000
48,117
19,342
(787)
18,555
(6,000)
60,672
The above Consolidated Statement of Changes of Equity should be read in conjunction with the notes to the
financial statements.
MADER GROUP 2022 ANNUAL REPORT
43
Consolidated Statement
of Cash Flows
For the Year Ended 30 June 2022
Note
2022
$’000
2021
$’000
Cash flows from operating activities
Receipts from Customers
Payments to Suppliers & Employees
Interest Received
Interest Paid
Income Tax Paid
Net cash generated from Operating Activities
10
Cash flows from investing activities
Proceeds from Sale of Property, Plant & Equipment
Payments for Property, Plant & Equipment
Sale of Associates
Investments in Associates
Net cash used in investing activities
Cash flows from financing activities
Proceeds from Borrowings
Repayment of Borrowings
Payment of Dividends
Net cash used in Financing Activities
Net Cash Increase / (Decrease) in Cash and Cash Equivalents Held
Effect of Exchange Rates on Cash and Cash Equivalent Holdings
Cash and Cash Equivalents at Beginning of Financial Year
Cash and Cash Equivalents at End of Financial Year
422,748
(374,329)
-
(1,196)
(11,835)
35,388
321,132
(296,206)
19
(862)
(7,928)
16,155
73
58
(39,461)
(11,232)
8,400
(20)
(31,008)
20,235
(14,623)
(7,000)
(1,388)
2,992
447
3,209
6,648
-
(3,591)
(14,765)
12,867
(11,176)
(6,000)
(4,309)
(2,919)
(328)
6,456
3,209
The above Consolidated Statement of Cash Flows should be read in conjunction with the notes to the financial
statements.
4 4
MADER GROUP 2022 ANNUAL REPORT madergroup.com.auNotes to the Consolidated
Financial Statements
For the Year Ended 30 June 2022
1. Corporate Information
These financial statements are general purpose
financial statements which have been prepared
in accordance with the Corporations Act 2001,
Accounting Standards and other authoritative
pronouncements issued by the Australian
Accounting Standards Board (AASB), and comply
with other requirements of the law.
Compliance with Australian Accounting Standards
ensures that the financial statements and notes
of the Group comply with International Financial
Reporting Standards (IFRS) as issued by the
International Accounting Standards Board (IASB).
Consequently, this financial report has been
prepared in accordance with and complies with IFRS
as issued by the IASB.
The financial statements comprise the consolidated
financial statements of the Group and were
authorised for issue in accordance with a resolution
of the board of directors dated 22 August 2022. For
the purposes of preparing the consolidated financial
statements, the Company is a for-profit entity.
These financial statements are presented in
Australian Dollars ($). Foreign operations are
included in accordance with policies set out in
note 2. In addition, the financial statements have
been prepared on a historical cost basis. Historical
costs are generally based on the fair value of
the consideration given in exchange for goods
and services. Fair value is the price that would
be received to sell an asset or paid to transfer a
liability in an orderly transaction between market
participants at the measurement date, regardless
of whether that price is directly observable or
estimated using another valuation technique.
The Company is a company of the kind referred to
in ASIC Corporations Instrument 2016/191 issued
by the Australian Securities and Investments
Commission dated 24 March 2016, and in
accordance with the Corporations Instrument,
amounts in this report have been rounded off to the
nearest thousand dollars, unless otherwise stated.
2.
Summary of Significant
Accounting Policies
(a) Going Concern
The Directors have, at the time of approving the
financial statements, a reasonable expectation that
the Group have adequate resources to continue the
operational existence for the foreseeable future.
Thus, they continue to adopt the going concern basis
of accounting in preparing the financial statements.
(b) Basis of Consolidation
The consolidated financial statements comprises the
financial statements of the Company and the entities
controlled by the Company (its subsidiaries). Control
is achieved when the Company has:
• Power over the investee (i.e. existing rights that
give it the current ability to direct the relevant
activities of the investee)
• Exposure, or rights, to variable returns from its
involvement with the investee
• The ability to use its power over the investee to
affect its returns
The Company reassesses whether or not it controls
an investee if facts and circumstances indicate
that there are changes to one or more of the three
elements of control listed above. Consolidation of
a subsidiary begins when the Company obtains
control over the subsidiary and ceases when the
Company loses control of the subsidiary. The results
of subsidiaries acquired or disposed of during the
year are included in the profit and loss from the
date of the Company gains control until the date the
Company ceases to control the subsidiary.
Profit or loss and each component of other
comprehensive income are attributed to the equity
holders of the parent of the Group and to the non-
controlling interests, even if this results in the
non-controlling interests having a deficit balance.
All intra-group assets and liabilities, equity, income,
expense and cash flows relating to transactions
between members of the Group are eliminated in full
on consolidation.
MADER GROUP 2022 ANNUAL REPORT
45
N O T E S T O T H E F I N A N C I A L S T A T E M E N T S
2.
Summary of Significant
Accounting Policies (continued)
A change in the ownership interest of a subsidiary,
without a loss of control, is accounted for as an
equity transaction. If the Company loses control
over a subsidiary, it derecognises the related assets
(including goodwill), assets, liabilities and other
components of equity, with any resultant gain or
loss resulting from the difference between the
consideration received and the net financial position
of the subsidiary is recognised in profit or loss.
(c) Income Tax
Current income tax
Current income tax assets and liabilities are
measured at the amount expected to be recovered
from or paid to the taxation authorities. The tax
rates and tax laws used to compute the amount are
those that are enacted or substantively enacted at
the reporting date in the countries where the Group
operates and generates taxable income.
Current income tax relating to items recognised
directly in equity is recognised in equity and not
in the Statement of Profit or Loss. Management
periodically evaluates positions taken in the tax
returns with respect to situations in which applicable
tax regulations are subject to interpretation and
establishes provisions where appropriate.
Deferred tax
Deferred tax is provided using the liability method
on temporary differences between the tax bases of
assets and liabilities and their carrying amounts for
financial reporting purposes at the reporting date.
Deferred tax liabilities are recognised for all taxable
temporary differences, except:
• When the deferred tax liabilities arises from the
initial recognition of goodwill or asset or liability in
a transaction that is not a business combination
and, at the time of the transaction, affects neither
the accounting profit nor taxable profit or loss.
•
In respect of taxable temporary differences
associated with investments in subsidiaries,
46
associates and interests in joint arrangements,
when the timing of reversal of the temporary
differences can be controlled and it is probable
that the temporary differences will not reverse in
the foreseeable future.
Deferred tax assets are recognised for all deductible
temporary differences, the carry forward of unused
tax credits and any unused tax losses. Deferred
tax assets are recognised to the extent that it is
probable that taxable profit will be available against
which the deductible temporary differences, and the
carry forward of unused tax credits and unused tax
losses can be utilised, except:
• When the deferred tax assets relating to the
deductible temporary difference arises from initial
recognition of an asset or liability in a transaction
that is not a business combination and, at the time
of the transaction, affects neither the accounting
profit nor taxable profit or loss.
•
In respect to deductible temporary differences
associated with investments in subsidiaries,
associates and interest in joint arrangements,
deferred tax assets are recognised only to the
extent that it is probable that the temporary
differences will reverse in the foreseeable future
and taxable profit will be available against which
the temporary differences can be utilised.
The carrying amount of deferred tax assets is
reviewed at each reporting date and reduced to the
extent that it is no longer probable that sufficient
taxable profit will be available to allow all or part of
the deferred tax asset to be utilised. Unrecognised
deferred tax assets are re-assessed at each
reporting date and are recognised to the extent that
it has become probable that future taxable profits
will allow the deferred tax asset to be recovered.
Deferred tax assets and liabilities are measured
at the tax rates that are expected to apply in the
year when the asset is realised or the liability is
settled, based on tax rates (and tax laws) that
have been enacted or substantively enacted at
the reporting date.
Deferred tax items are recognised in correlation
to the underlying transaction either in other
MADER GROUP 2022 ANNUAL REPORT madergroup.com.aucomprehensive income or directly in equity.
The Group offsets deferred tax assets and deferred
tax liabilities if and only if it has a legally enforceable
right to set off current tax assets and current tax
liabilities and the deferred tax assets and deferred
tax liabilities relate to income taxes levied by the
same taxation authority on either the same taxable
entity or different taxable entities which intend
either to settle current tax liabilities and assets on
a net basis, or to realise the assets and settle the
liabilities simultaneously, in each future period in
which significant amounts of deferred tax liabilities or
assets are expected to be settled or recovered.
(d) Property, Plant and Equipment
Each class of plant and equipment is carried at cost
or fair value less, where applicable, any accumulated
depreciation and impairment losses. Freehold land is
not depreciated.
Plant and equipment
Plant and equipment are measured on a cost
basis. At each reporting date, the Group reviews
the carrying amounts of its property, plant and
equipment to determine whether there is any
indication that those assets have suffered an
impairment loss. If any such indication exists, the
recoverable amount of the asset is estimated to
determine the extent of the impairment loss (if
any). Where the asset does not generate cash
flows that are independent from other assets, the
Group estimates the recoverable amount of the
cash-generating units for which a reasonable and
consistent allocation basis can be identified.
The recoverable amount is the higher of fair value
less costs of disposal and value in use. In assessing
value in use, the estimated future cash flows are
discounted to their present value using a pre-
tax discount rate that reflects current market
assessments of the time value of money and the
risks specific to the asset for which the estimates of
future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-
generating unit) is estimated to be less than its
carrying amount, the carrying amount of the
asset (or cash-generating unit) is reduced to
its recoverable amount. An impairment loss is
recognised immediately in profit or loss. Where an
impairment loss subsequently reverses, the carrying
amount of the asset (or cash-generating unit) is
increased to the revised estimate of its recoverable
amount, but so that the increased carrying amount
does not exceed the carrying amount that would
have been determined had no impairment loss
been recognised for the asset (or cash-generating
unit) in prior years. A reversal of impairment loss is
recognised immediately in profit or loss to the extent
that it eliminates the impairment loss which has been
recognised for the asset in prior years.
An item of property, plant and equipment is
derecognised upon disposal or when no future
economic benefits are expected to arise from the
continued use of the asset. The gains or loss on
disposal or retirement of the asset is determined
by comparing proceeds with the carrying amount.
These gains or losses are included in the Statement
of Profit or Loss and Other Comprehensive Income.
Depreciation
Depreciation is recognised so as to write off the cost
(other than freehold land) less their residual values
over the useful lives, using the diminishing value
method. The depreciation rates used for each class
of depreciable assets are as follows:
Class of fixed assets
Depreciation rate
Computer equipment
Office furniture and fittings
Motor vehicles
Plant and equipment
37.5%
10 – 40%
20 – 30%
10 – 30%
The assets’ residual values and useful lives are
reviewed, and adjusted if appropriate, at each
balance date.
An asset’s carrying amount is written down
immediately to its recoverable amount if the asset’s
carrying amount is greater than its estimated
recoverable amount.
MADER GROUP 2022 ANNUAL REPORT
47
N O T E S T O T H E F I N A N C I A L S T A T E M E N T S
2.
Summary of Significant
Accounting Policies (continued)
Gains and losses on disposals are determined by
comparing proceeds with the carrying amount.
These gains or losses are included in the Statement
of Profit or Loss and Other Comprehensive Income.
When revalued assets are sold, amounts included
in the revaluation reserve relating to that asset are
transferred to retained earnings.
(e) Leases
Right of use assets
A right of use asset is recognised at the
commencement date of a lease. The right of use
asset is measured at cost, which comprises the
initial amount of the lease liability, adjusted for,
as applicable, any lease payments made at or
before the commencement date net of any lease
incentives received, any initial direct costs incurred,
an estimate of costs expected to be incurred for
dismantling and removing the underlying asset, and
restoring the asset.
Right of use assets are depreciated on a straight-
line basis over the unexpired period of the lease or
the estimated useful life of the asset, whichever
is the shorter. Where the Group expects to obtain
ownership of the leased asset at the end of the lease
term, the depreciation is over its estimated useful
life. Right of use assets are subject to impairment or
adjusted for any remeasurement of lease liabilities.
The Group determines whether a right of use asset is
impaired and accounts for any identified impairment
loss as described in the ‘Property, Plant and
Equipment’ policy above.
The Group has elected not to recognise a right of use
asset and corresponding lease liability for short-term
leases with terms of 12 months or less and leases of
low-value assets. Lease payments on these assets
are expensed to profit or loss as incurred.
Lease liabilities
A lease liability is recognised at the commencement
date of a lease. The lease liability is initially
recognised at the present value of the lease
48
payments to be made over the term of the lease,
discounted using the interest rate implicit in the
lease or, if that rate cannot be readily determined, the
Group’s incremental borrowing rate. Lease payments
comprise of fixed payment less any lease incentives
receivable, variable lease payments that depends
on an index or a rate, amounts expected to be paid
under residual value guarantees, exercise price of
a purchase option when the exercise of the option
is reasonably certain to occur, and any anticipated
termination penalties. The variable lease payments
that do not depend on an index or a rate are
expensed in the period in which they are incurred.
Lease liabilities are measured at amortised cost
using the effective interest method. The carrying
amounts are remeasured if there is a change in
the following:
• future lease payments arising from a change in an
index or a rate used
• residual guarantee
•
lease term
• certainty of a purchase option
• termination penalties
When a lease liability is remeasured, an adjustment
is made to the corresponding right of use asset, or to
the profit or loss if the carrying amount of the right
of use asset is fully written down.
(f)
Financial Instruments
Financial assets and financial liabilities are
recognised in the Group’s Statement of Financial
Position when the Group becomes a party to the
contractual provisions of the instrument.
Financial assets and financial liabilities are initially
measured at fair value, except for trade receivables
that do not have a significant financing component
which are measured at transaction price. Transaction
costs that are directly attributable to the acquisition
or issue of financial assets and financial liabilities
(other than financial assets and liabilities at fair value
through profit or loss) are added to or deducted
from the fair value of the financial assets or financial
liabilities, as appropriate, on initial recognition.
MADER GROUP 2022 ANNUAL REPORT madergroup.com.auTransaction costs attributable to the acquisition of
financial assets or financial liabilities at fair value
through profit or loss are recognised immediately in
profit or loss.
Financial assets
All regular way purchases or sales of financial assets
are recognised and derecognised on a trade date
basis. Regular way purchases or sales are purchases
or sales of financial assets that require delivery
of assets within the time frame established by
regulation or convention in the marketplace.
All recognised financial assets are measured
subsequently in their entirety at either amortised
cost or fair value, depending on the classification of
financial assets.
The effective interest method is a method of
calculating the amortised cost of a debt instrument
and of allocating interest income over the relevant
period. For financial assets other than assets
that are credit-impaired on initial recognition, the
effective interest rate is the rate that exactly
discounts estimated cash receipts, excluding
expected credit losses, through the expected life of
the debt instrument or where appropriate a shorter
period to the gross carrying amount of the debt
instrument on initial recognition.
The amortised cost of a financial asset is the amount
at which the financial asset is measure at initial
recognition minus the principal repayments, plus
the cumulative amortisation using the effective
interest method of any difference between that
initial amount and the maturity amount, adjusted for
any loss allowance. The gross carrying amount of a
financial asset is the amortised costs of a financial
asset before adjusting for any loss allowance.
Interest income is recognised in profit or loss and is
included in the ‘Other Revenue’ line item.
The Group derecognises a financial asset only
when the contractual rights to the cash flows from
the asset expire, or when it transfers the financial
asset and substantially all the risks and rewards
of ownership of the asset to another entity. If the
Group neither transfers nor retains substantially all
the risks and rewards of ownership and continues
to control the transferred asset, the Group
recognises its retained interest in the asset and an
associated liability for amounts it may have to pay.
On derecognition of a financial asset measured at
amortised costs, the difference between the asset’s
carrying amount and the sum of the consideration
received and receivable is recognised in profit or loss.
Financial liabilities
Debt and equity instruments are classified
as either financial liabilities or as equity in
accordance with the substance of the contractual
arrangements and the definitions of a financial
liability and an equity instrument.
An equity instrument is any contract that evidences
a residual interest in the assets of an entity after
deducting all of its liabilities. Equity instruments
issued by the Group are recognised at the proceeds
received, net of direct issue costs.
All financial liabilities are measured subsequently at
amortised cost using the effective interest method.
The effective interest method is a method of
calculating the amortised cost of a financial liability
and of allocating interest expense over the relevant
period. The effective interest rate is the rate that
exactly discounts estimated future cash payments
(including all fees and points paid or received that
form an integral part of the effective interest rate,
transaction costs and other premiums or discounts)
through the expected life of the financial liability, or
(where appropriate) a shorter period, to the amortised
cost of a financial liability.
The Group derecognises financial liabilities when, and
only when, the Group’s obligations are discharged,
cancelled or have expired. The difference between
the carrying amount of the financial liability
derecognised and the consideration paid and payable
is recognised in profit or loss.
MADER GROUP 2022 ANNUAL REPORT
49
N O T E S T O T H E F I N A N C I A L S T A T E M E N T S
2.
Summary of Significant
Accounting Policies (continued)
(g) Impairment of Financial Assets
The Group recognises a loss allowance for expected
credit losses (“ECLs”) on lease receivables, trade
receivables and contract assets. The amount of ECLs
is updated at each reporting date to reflect changes
in credit risk since initial recognition of the respective
financial instrument.
The ECLs are estimated using a provision matrix
based on the Group’s historical credit loss
experience, adjusted for factors that are specific
to the debtors, general economic conditions and an
assessment of both the current as well as forecast
direction of conditions at the reporting date, including
time value of money where appropriate.
In assessing whether the credit risk has increased
significantly since initial recognition, the Group
compares the risk of a default occurring at the
reporting date with the risk of a default occurring
at the date of initial recognition. In making this
assessment, the Group considers both quantitative
and qualitative information that is reasonable and
supportable, including historical experience and
forward-looking information that is available without
undue cost or effort. Forward-looking information
considered includes the future prospects of the
industries in which the Group’s debtors operate,
obtained from economic expert reports, financial
analysts, government bodies, relevant think-
tanks and other similar organisations, as well as
consideration of various external sources of actual
and forecast economic information that relate to the
Group’s core operations.
The Group regularly monitors the effectiveness of
the criteria used to identify whether there has been
a significant increase in credit risk and revises them
as appropriate to ensure that the criteria are capable
of identifying significant increase in credit risk before
the amount becomes past due.
The Group writes off a financial asset when there
is information indicating that the debtor is in severe
financial difficulty and there is no realistic prospect
of recovery, e.g. when the debtor has been placed
under liquidation or has entered into bankruptcy
50
proceedings. Financial assets written off may still be
subject to enforcement activities under the Group’s
recovery procedures, considering legal advice where
appropriate. Any recoveries made are recognised in
profit or loss.
(h) Short-Term and Other Long-Term Employee
Benefits
A liability is recognised for benefits accruing to
employees in respect of wages and salaries, annual
leave and sick leave in the period the related
service is rendered at the undiscounted amount of
the benefits expected to be paid in exchange for
that service.
Liabilities recognised in respect of other long-term
employee benefits are measured at the present
value of the estimated future cash outflows
expected to be made by the Group in respect
of services provided by employees up to the
reporting date.
(i)
Cash and Cash Equivalents
Cash and cash equivalents include cash on
hand, deposits held at call with banks and
other short-term highly liquid investments with
original maturities of three months or less. Bank
overdrafts are shown within financial liabilities in
current liabilities on the Statement of Financial
Position.
(j)
Goods and Services Tax (GST)
Revenues, expenses and assets are recognised net
of the amount of GST, except where the amount of
GST incurred is not recoverable from the taxation
authority. In these circumstances the GST is
recognised as part of the costs of acquisition of
the asset or as part of an item of the expense.
Receivables and payables in the Statement of
Financial Position are shown inclusive of GST. The net
amount of GST recoverable from, or payable to, the
tax authority is included within ‘Other Receivables
or Other Payables’ in the Statement of Financial
Position.
Cash flows are presented in the Statement of
Cash Flows on a gross basis. The GST component
of cashflows arising from investing and financing
activities which is recoverable from, or payable to,
MADER GROUP 2022 ANNUAL REPORT madergroup.com.authe taxation authority is classified within operating
cash flows.
equity to profit or loss on disposal or partial
disposal of the net investment.
For the purpose of presenting consolidated financial
statements, the assets and liabilities of the Group’s
foreign operations are translated at exchange rates
prevailing on the reporting date. Income and expense
items are translated at the average exchange rates
for the period, unless exchange rates fluctuate
significantly during that period, in which case the
exchange rates at the date of transactions are used.
Exchange differences arising, if any, are recognised
in other comprehensive income and accumulated in
a foreign exchange translation reserve (attributed to
non-controlling interests as appropriate).
On the disposal of a foreign operation (i.e. disposal of
the Group’s entire interest in a foreign operation, or
a disposal involving loss of control over a subsidiary
that includes a foreign operation of which the
retained interest becomes a financial asset), all the
exchange differences accumulated in a foreign
exchange translation reserve in respect of that
operation attributable to the owners of the Company
are reclassified to profit or loss.
In addition, in relation to a partial disposal of a
subsidiary that includes a foreign operation that
does not result in the Group losing control over the
subsidiary, the proportionate share of accumulated
exchange differences are re-attributed to non-
controlling interests and are not recognised in profit
or loss. For all other partial disposals (i.e. partial
disposals of associates or joint arrangements that
do no result in the Group losing significant influence
or joint control), the proportionate share of the
accumulated exchange differences is reclassified
to profit or loss.
(k) Borrowing Costs
Borrowing costs directly attributable to the
acquisition, construction or production of an asset
that necessarily takes a substantial period of time to
get ready for its intended use or sale are capitalised
as part of the cost of the asset. All other borrowing
costs are recognised in profit or loss in the year in
which they occur.
(l)
Foreign Currency Translation
In preparing the financial statements of the
Group entities, transactions in currencies other
than the entity’s functional currency (foreign
currencies) are recognised at the rates of exchange
prevailing on the dates of the transactions. At
each reporting date, monetary assets and liabilities
that are denominated in foreign currencies are
retranslated at the rates prevailing at that date.
Non-monetary Items carried at fair value that are
denominated in foreign currencies are translated
at the rates prevailing at the date when the fair
value was determined. Non-monetary items that
are measured in terms of historical cost in a foreign
currency are not retranslated.
Exchange differences are recognised in profit or loss
in the period in which they arise except for:
• Exchange differences on foreign currency
borrowings relating to assets under construction
for future productive use, which are included in the
cost of those assets when they are regarded as
an adjustment to interest costs on those foreign
currency borrowings
• Exchange differences on monetary items
receivable from or payable to a foreign operation
for which settlement is neither planned nor likely
to occur in the foreseeable future (therefore
forming part of the net investment in the foreign
operation), which are recognised initially in other
comprehensive income and reclassified from
MADER GROUP 2022 ANNUAL REPORT
51
N O T E S T O T H E F I N A N C I A L S T A T E M E N T S
2.
Summary of Significant
Accounting Policies (continued)
(m) Revenue Recognition
The Group derives revenue from labour hire
and support and maintenance services to the
mining sector. Revenue is measured based on the
consideration to which the Group expects to be
entitled in a contract with a customer and excludes
amounts collected on behalf of third parties. The
Group recognises revenue when it transfers control
of a product or service to a customer.
Services revenue
Contracts entered into can cover services which
may involve various different processes or servicing
of related assets. Where these processes and
activities are highly interrelated, and the Group
provides a significant service of integration for
these activities, they are taken as one performance
obligation. The transaction price is allocated across
each performance obligation based on contracted
prices. Variable consideration may be included in
the transaction price. The performance obligation is
fulfilled over time as the Group enhances the assets
which the customer controls, for which the Group
has no alternative use and has a right to payment for
performance to date.
Revenue is recognised in the accounting period
in which services are rendered. Customers are in
general invoiced for an amount that is calculated
based on agreed contract terms in accordance
with stand-alone selling prices for each
performance obligation.
52
MADER GROUP 2022 ANNUAL REPORT madergroup.com.au(n) Share Based Payments
Equity settled share based payments to employees and others providing similar services are measured at
the fair value of the equity instruments at the grant date. The fair value excludes the effect of non-market
based vesting conditions. Details regarding the determination of the fair value of equity settled share based
transactions are set out in the Share Based Payments note.
The fair value determined at the grant date of the equity settled share based payments is expensed on a
straight line basis over the vesting period, based on the Group’s estimate of the number of equity instruments
expected to vest as a result of the effect of non-market based vesting conditions. The impact of the revision
of the original estimates, if any, is recognized in profit or loss such that the cumulative expense reflects the
revised estimate, with a corresponding adjustment to reserves.
Equity settled share based payment transactions with parties other than employees are measured at the fair
value of the goods or services received, except where that fair value cannot be estimated reliably, in which
case they are measured at the fair value of the equity instruments granted, measured at the date the enity
obtains the goods or the counterparty renders the service.
(o) Adoption of New and Amended Standards and Interpretations
Impact of the initial application of new and amended Standards that are effective for the current year
In the current year, the Group has applied a number of amendments to the Australian Standards and
Interpretations issued by the Australian Standards Board (“AASB”) that are effective for an annual period that
begins on or after 1 July 2021. Their adoption has not had any material impact on the disclosures or on the
amounts reported in these financial statements.
MADER GROUP 2022 ANNUAL REPORT
53
N O T E S T O T H E F I N A N C I A L S T A T E M E N T S
2.
Summary of Significant Accounting Policies (continued)
New and revised Australian Accounting Standards and Interpretations on issue but not yet effective.
At the date of authorisation of the financial statements, the Group has not applied the following new and
revised Australian Accounting Standards, Interpretations and amendments that have been issued but are not
yet effective:
Standard / amendment
AASB 2014-10 Amendments to Australia Accounting Standards – Sale or Contribution of
Assets between an investor and its Associate or Joint Venture, AASB 2015-10 Amendments
to Australian Accounting Standards – Effective Date of Amendments to AASB 10 and AASB
128, AASB 2017-5 Amendments to Australian Accounting Standards – Effective Date
of Amendments to AASB 10 and AASB 128 and Editorial Corrections and AASB 2021-7
Amendments to Australian Accounting Standards – Effective Date of Amendments to AASB 10
and AASB 128 and Editorial Corrections
AASB 2020-1 Amendments to Australian Accounting Standards – Classification of Liabilities as
Current or Non-Current and AASB 2020-6 Amendments to Australian Accounting Standards –
Classification of Liabilities as Current or Non-Current Deferral of Effective Date
AASB 2020-3 Amendments to Australian Accounting Standards – Annual Improvements 2018-
2020 and Other Amendments
AASB 2021-2 Amendments to Australian Accounting Standards – Disclosure of Accounting
Policies and Definition of Accounting Estimates
AASB 2021-5 Amendments to Australian Accounting Standards – Deferred Tax related to
Assets and Liabilities arising from a Single Transaction
Effective for annual
reporting periods
beginning on or after
1 January 2025
1 January 2023
1 January 2022
1 January 2023
1 January 2023
3.
Critical Accounting Judgements and Key Sources of Estimation Uncertainty
In applying the Group’s accounting policies, which are described above, management are required to make
judgements that have a significant impact on the amounts recognised and to make estimates and assumptions
about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The
estimates and associated assumptions are based on historical experience and other factors that are considered
to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates
are recognised in the period in which the estimate is revised if the revision affects only that period, or in the
period of the review and future periods if the revision affects both current and future periods.
The following are the critical judgements and estimations that management have made in the process of applying
the Group’s accounting policies and that have the most significant effect on the amounts recognised in the
financial statements:
• Assessment and impairment of property, plant and equipment (Note 2(d))
• Estimation of expected useful lives of property, plant and equipment (Note 2(d))
• Estimation of allowance for expected credit losses on financial assets (Note 2(g))
• Estimation of the number of equity instruments expected to vest as a result of the effect of non-market
based vesting conditions and valuation of the equity instruments (Note 2(n))
5 4 MADER GROUP 2022 ANNUAL REPORT
madergroup.com.au
4. Revenue
Operating revenue
Maintenance services
Hire recoveries
Direct expense recoveries
Total operating revenue
Timing of revenue recognition
At a point in time
Over time
Total other income
Other income
Interest income
Gain on sale of associate
Other income
Total other income
5. Expenses
Expenses
Depreciation
Employee benefits expense
Share based payment expense
Finance costs
Interest expense
Other finance costs
2022
$’000
2021
$’000
374,242
288,170
183
27,659
991
15,139
402,084
304,300
27,659
374,425
15,139
289,161
402,084
304,300
-
3,354
2,825
6,179
19
-
776
795
2022
$’000
2021
$’000
9,053
279,039
1,410
7,526
216,287
-
1,196
236
1,143
284
MADER GROUP 2022 ANNUAL REPORT
55
N O T E S T O T H E F I N A N C I A L S T A T E M E N T S
6. Tax
(a) Income tax expense
Components of income tax expense
Current income tax expense
Deferred tax expense
Under/(over) provision in respect of prior year
Numerical reconciliation of income tax expense to prima facie tax payable
Profit before income tax
Tax at the Australian tax rate of 30% (2021: 30%)
Tax effect of amounts which are not deductible (taxable) in calculating taxable income:
• Non-deductible expenses
• Differences in foreign tax rates
• Other
Under/(over) provision in respect of prior year
(b) Deferred tax
Deferred tax assets
The balance comprises temporary differences attributed to:
• Lease liabilities
• Accrued expenses and provision
• Employee leave entitlements
• Share based payments
• Tax losses
• Other
Tax offset
Deferred tax liabilities
The balance comprises temporary differences attributed to:
• Accrued revenue and prepayment
• Right of use asset
• Property, plant and equipment
• Other
Tax offset
56
2022
$’000
2021
$’000
8,011
4,807
(363)
12,455
40,400
12,120
-
(263)
961
(363)
12,455
2,351
5,081
1,063
271
394
62
9,222
(8,278)
944
207
2,271
8,881
-
11,359
(8,278)
3,081
10,125
(1,760)
(928)
7,437
26,779
8,034
38
(334)
627
(928)
7,437
1,018
2,175
937
-
480
462
5,072
-
5,072
-
1,009
1,442
(50)
2,401
-
2,401
MADER GROUP 2022 ANNUAL REPORT madergroup.com.au(c) Reconciliations
2022
Deferred tax assets
Lease liabilities
Accrued expenses and provision
Employee leave entitlements
Share based payments
Tax losses
Other
Deferred tax liabilities
Accrued revenue and prepayment
Right of use asset
Property, plant and equipment
Other
2021
Deferred tax assets
Lease liabilities
Accrued expenses and provision
Employee leave entitlements
Tax losses
Other
Deferred tax liabilities
Accrued revenue and prepayment
Right of use of asset
Property, plant and equipment
Other
Opening
balance
$’000
Recognised in
Profit or Loss
$’000
Charged to tax
provision
$’000
Closing
balance
$’000
1,018
2,175
937
-
480
462
5,072
-
1,009
1,442
(50)
2,401
-
853
578
217
360
2,008
4
-
1,093
-
1,097
1,333
2,906
126
271
(86)
(400)
4,150
206
1,262
7,439
50
8,957
1,018
1,322
359
263
102
3,064
(4)
1,009
349
(50)
1,304
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
2,351
5,081
1,063
271
394
62
9,222
206
2,271
8,881
-
11,358
1,018
2,175
937
480
462
5,072
-
1,009
1,442
(50)
2,401
MADER GROUP 2022 ANNUAL REPORT
57
N O T E S T O T H E F I N A N C I A L S T A T E M E N T S
7. Segment Information
Management has determined that the strategic operating segments comprise of Australia, North America, Rest
of World and Corporate. These reporting segments provide a balanced view of cross-operational performance
across business units, recognising and compensating for inter-regional differences in relation to technical
methodologies and processes, the cost of labour, the existence of competition and differing customer
requirements that may affect product pricing.
Segment information provided to the Chief Executive Officer for the year ended 30 June 2022 is as follows:
2022
Financial performance
Maintenance services
Hire recoveries
Direct expense recoveries
Other revenue
Revenue
EBITDA
Depreciation and amortisation
EBIT
Finance costs
Income tax (expense)/benefit
Net profit after tax
Other Segment Information
Assets
Liabilities
Australia
$’000
North
America
$’000
Rest of
World
$’000
Corporate
Total
$’000
$’000
319,960
45,316
8,966
183
21,818
3,304
-
4,695
128
-
1,146
(528)
-
-
-
3,275
374,242
183
27,659
6,179
345,265
50,139
9,584
3,275
408,263
40,089
(6,075)
34,014
(974)
(8,517)
24,523
10,057
(2,595)
7,462
(269)
(1,699)
5,494
2,062
(27)
2,035
(36)
(905)
1,094
(1,323)
(356)
(1,679)
(153)
(1,334)
(3,166)
50,885
(9,053)
41,832
(1,432)
(12,455)
27,945
114,492
67,438
46,582
10,159
7,029
2,792
5,014
7,746
173,117
88,135
58
MADER GROUP 2022 ANNUAL REPORT madergroup.com.au2021
Financial performance
Maintenance services
Hire recoveries
Direct expense recoveries
Other revenue
Revenue
EBITDA
Depreciation and amortisation
EBIT
Finance costs
Income tax (expense)/benefit
Net profit after tax
Other Segment Information
Assets
Liabilities
8. Earnings Per Share (EPS)
Basic earnings per share (cents)
Diluted earnings per share (cents)
Australia
$’000
North
America
$’000
Rest of
World
$’000
Corporate
Total
$’000
$’000
260,154
22,057
5,959
991
12,166
930
-
2,140
16
-
833
(173)
274,241
24,213
6,619
29,390
(5,909)
23,481
(1,062)
(6,013)
16,406
6,772
(1,271)
5,501
(168)
(1,033)
4,300
2,217
(39)
2,178
(30)
(898)
1,250
-
-
-
22
22
(2,647)
(307)
(2,954)
(167)
507
(2,614)
288,170
991
15,139
795
305,095
35,732
(7,526)
28,206
(1,427)
(7,437)
19,342
93,625
51,177
15,701
5,795
4,818
1,361
8,366
3,505
122,510
61,838
2022
13.97
13.60
2021
9.67
9.67
Net profit used in the calculation of basic and diluted earnings per share ($'000)
27,945
19,342
Weighted average number of shares used in the calculation of basic earnings per share
(thousands of shares)
200,000
200,000
Adjustments for calcualtion of diluted earnings per share:
• Rights (thousands of rights)
Weighted average number of shares used in the calculation of diluted earnings per
share (thousands of shares)
5,500
-
205,500
200,000
MADER GROUP 2022 ANNUAL REPORT
59
N O T E S T O T H E F I N A N C I A L S T A T E M E N T S
9. Dividends
Dividends paid
Dividends declared and paid during the year
• Final fully franked ordinary dividend for the year ended 30 June 2020 of 1.5 cents
per share paid on 17 September 2020 franked at the tax rate of 30%
•
Interim fully franked ordinary dividend for the year ended 30 June 2021 of 1.5 cents
per share paid on 17 March 2021 franked at the tax rate of 30%
• Final fully franked ordinary dividend for the year ended 30 June 2021 of 1.5 cents
per share paid on 28 September 2021 franked at the tax rate of 30%
•
Interim fully franked ordinary dividend for the year ended 30 June 2022 of 2.0 cents
per share paid on 23 March 2022 franked at the tax rate of 30%
2022
$’000
2021
$’000
-
-
3,000
4,000
7,000
3,000
3,000
-
-
6,000
Dividends declared after 30 June 2022
• The Company has resolved to declare a final fully franked ordinary dividend of 2.0
cents per share payable on 27 September 2022 franked at the tax rate of 30%
4,000
-
Franking account balance
Dividends declared and paid during the year
• Franking credits available for subsequent financial years as at 30 June 2022
•
Imputation debits that will arise from the payments of dividends declared but not
recognised in the financial statements
Adjusted franking account balance
2,472
(1,714)
758
5,472
(1,286)
4,186
60
MADER GROUP 2022 ANNUAL REPORT madergroup.com.au10. Cash and Cash Equivalents
Reconciliation of cash flow from operations with Profit after Income Tax
Profit for the year
Depreciation
Share of Profit from Associates
Disposal of Property, Plant and Equipment
Impact of Foreign Exchange
Share Based Payments
Gain on Sale of Associates
Change in assets and liabilities:
2022
$’000
27,945
9,053
(532)
(2)
1,507
1,410
(3,354)
2021
$’000
19,342
7,526
(1,004)
3
(455)
-
-
- (Increase)/decrease in Trade and Other Receivables
(17,768)
(12,360)
- (Increase)/decrease in Other Assets
- (Increase)/decrease in Deferred Tax Assets
- (Decrease)/increase in Trade and Other Payables
- (Decrease)/increase in Provisions
- (Decrease)/increase in Tax Liability
- (Increase)/decrease in Deferred Tax Liability
Net cash flow from operating activities
11. Trade and Other Receivables
Trade receivables
Other receivables
Allowance for expected credit losses
(2,581)
4,128
17,746
1,344
(4,188)
680
35,388
298
(1,759)
2,645
652
1,267
-
16,155
2022
$’000
2021
$’000
84,493
67,499
1,794
(638)
700
(318)
85,649
67,881
Trade receivables are non-interest bearing and are generally on terms between 30 and 90 days. Refer to the
Financial Instruments note for further details on credit risk.
MADER GROUP 2022 ANNUAL REPORT
61
N O T E S T O T H E F I N A N C I A L S T A T E M E N T S
12. Other Assets
Current
Prepayments
Other
Non-current
Other
2022
$’000
3,323
143
3,466
391
391
13. Property, Plant and Equipment
Buildings &
property
$’000
Office furniture
& equipment
$’000
Plant equipment
& motor vehicles
$’000
Capital work in
progress
$'000
30 June 2022
Cost
Accumulated depreciation
1,160
(299)
861
Movement in property, plant and equipment
At 1 July 2021
Additions
Disposals
Depreciation expense
Foreign exchange
417
514
(7)
(64)
-
860
2,230
(1,127)
1,103
898
511
-
(290)
34
1,153
86,923
(31,569)
55,354
35,607
29,182
(2,188)
(8,739)
1,443
55,305
10,626
-
10,626
-
10,626
-
-
-
10,626
Buildings &
property
$’000
Office furniture
& equipment
$’000
Plant equipment
& motor vehicles
$’000
Capital work in
progress
$'000
30 June 2021
Cost
Accumulated depreciation
650
(233)
417
Movement in property, plant and equipment
At 1 July 2020
Additions
Disposals
Depreciation expense
483
19
-
(85)
417
1,744
(846)
898
794
364
(34)
(226)
898
59,060
(23,453)
35,607
31,265
10,914
(94)
(6,478)
35,607
-
-
-
-
-
-
-
-
62
2021
$’000
877
79
956
320
320
Total
$’000
100,939
(32,995)
67,944
36,922
40,833
(2,195)
(9,093)
1,477
67,944
Total
$’000
61,454
(24,532)
36,922
32,542
11,297
(128)
(6,789)
36,922
MADER GROUP 2022 ANNUAL REPORT madergroup.com.au14. Investment in Associates
Country of Incorporation
2022
2021
% of Equity Interest
Western Plant Hire Holdings Limited
Australia
-
25%
In the previous financial year, Mader acquired a 25% equity interest in Western Plant Hire Holdings Limited
for cash consideration of $3.5 million. The associate was accounted for using the equity method as set out
in the Group’s accounting policies. During the current financial year, the Group sold its investment for cash
consideration of $8.4 million resulting in a net gain on sale of $3.4 million. Transaction costs associated with the
divestment were not material.
Statement of Financial Position
Current assets
Non-current assets
Total assets
Current liabilities
Non-current liabilities
Total liabilities
Net assets
Issued capital
Retained earnings
Total equity
Statement of Financial Performance
Revenue
Profit for the year
Other comprehensive income
Total comprehensive income
Reconciliation to carrying amount of interest:
Net assets of associate
Proportion of the Group’s ownership interest
Goodwill
Associates that are not individually material
Carrying amount of Group’s Interest
2022
$’000
-
-
-
-
-
-
-
-
-
-
11,912
2,129
-
2,129
-
-
-
110
110
2021
$’000
12.907
42,416
55,323
14,876
24,008
38,884
16,439
8,965
7,474
16,439
17,268
4,048
-
4,048
16,439
4,110
393
148
4,651
MADER GROUP 2022 ANNUAL REPORT
63
N O T E S T O T H E F I N A N C I A L S T A T E M E N T S
15. Right of Use Assets
Buildings and property
Cost
Accumulated depreciation
Opening balance
Additions
Depreciation expense
Foreign exchange
Amounts recognised in profit or loss
Depreciation expense on right of use asset
Interest expense on lease liabilities
Expense relating to short-term leases or low value assets
16. Trade and Other Payables
Trade payables
Accrued expenses
Other payables
Trade payables are non-interest bearing and are normally settled on 30-day terms.
17. Provisions
Current
Provision for annual leave and long service leave
Non-current
Provision for long service leave
64
2022
$’000
9,759
(1,794)
7,965
3,499
5,119
(671)
18
7,965
671
152
1,152
2022
$’000
7,135
18,527
13,627
39,289
2022
$’000
3,902
3,902
-
-
2021
$’000
4,884
(1,385)
3,499
2,587
1,641
(737)
8
3,499
737
145
283
2021
$’000
1,970
10,364
9,209
21,543
2021
$’000
1,670
1,670
888
888
MADER GROUP 2022 ANNUAL REPORT madergroup.com.au18. Borrowings
Current
Secured borrowings – asset financing
Secured borrowings – working capital
Unsecured borrowings – other
Non-current
Secured borrowings – asset financing
Unsecured borrowings – other
The Group has access to the following lines of credit:
Facilities used:
Secured borrowings – asset financing
Secured borrowings – working capital
Unsecured borrowings – other
Facilities not used:
Secured borrowings – asset financing
Secured borrowings – working capital
Facilities available:
Secured borrowings – asset financing1
Secured borrowings – working capital1
Unsecured borrowings – other
2022
$’000
6,492
14,093
679
21,264
12,059
-
12,059
2022
$’000
18,551
14,093
679
33,323
23,626
28,810
52,436
42,177
42,903
679
85,759
2021
$’000
7,616
10,689
732
19,037
7,730
392
8,122
2021
$’000
15,346
10,689
1,124
27,159
9,654
28,972
38,626
25,000
39,661
1,124
65,785
1
In the current reporting period, $25 million of the asset financing and $40 million of the working capital ($10 million uncommitted) facilities are part of a
multi borrower facility which is subject to a yearly annual review and financial covenants measured on the reporting dates of 31 December and 30 June. In
addition, there is a general security charge over the current and future assets of the obligor group of Mader. As at 30 June 2022, the Group is in compliance
with its financial covenants.
MADER GROUP 2022 ANNUAL REPORT
65
N O T E S T O T H E F I N A N C I A L S T A T E M E N T S
19.
Issued Capital
Issued Capital
Ordinary shares
30 June
2022
Number of
shares
30 June
2021
Number of
shares
200,000,000
200,000,000
30 June
2022
$’000
2
30 June
2021
$’000
2
Fully paid ordinary shares carry one vote per share and entitle the holder to participate in dividends and the
proceeds on the winding up of the company in proportion to the number of and amounts paid on the shares
held. The fully paid ordinary shares have no par value and the Company does not have a limit on the amount of
authorised capital.
20. Reserves
Nature and purpose of reserves
(a) Foreign Currency Translation Reserve
The foreign currency translation reserve is used to record exchange differences arising from the translation of
foreign operations with functional currencies other than those of the presentation currency of these financial
statements.
(b) Share Based Payments Reserve
The share based payments reserve is used to recognise the value of the vesting of equity settled share based
payments provided to employees, including key management personnel, as part of their remuneration.
21. Share Based Payments
Equity Settled Rights Plan
The Group has an equity incentive plan for eligible participants by offering them Performance Rights (PRs) and/or
Share Appreciation Rights (SARs). In accordance with the terms of the plan, as approved by the shareholders at
a previous annual general meeting, eligible participants include employees and certain Executive Directors of the
Group as declared by the Board from time to time.
In accordance with the plan, each performance right constitutes a right to receive one share and each share
appreciation right constitutes a right to receive a number of shares upon satisfaction of the applicable vesting or
exercise conditions. The number of shares granted for share appreciation rights is calculated in accordance with
the formula approved by the shareholders at the annual general meeting.
66
MADER GROUP 2022 ANNUAL REPORT madergroup.com.auDetails of the rights issued during the year are as follows. For vesting conditions for the rights issued, refer to the
Remuneration Report.
Rights Series
Number
Grant Date
Expiry Date
Method of
Valuation
Fair Value at
Grant Date
Share Appreciation Rights
1, 400,000
FY24 Performance Rights
2,000,000
FY26 Performance Rights
7,740,000
19-Aug-21
07-Oct-21
19-Aug-21
07-Oct-21
19-Aug-21
07-Oct-21
30-Jun-24
Black Scholes
30-Jun-24
Black Scholes
30-Jun-26
Black Scholes
0.34
0.57
1.01
1.32
0.95
1.25
The following assumptions were used in determining the fair value of the rights at grant date:
Input
Dividend Yield (%)
Expected Volatility (%)
Risk Free Interest Rate (%)
Expected Life of Rights (Years)
Rights Exercise Price (A$)
Share Price at Grant (A$)
SARs
3.01
49.58
0.15
3.00
1.00
FY24 PRs
FY26 PRs
3.01
49.58
0.15
3.00
-
3.01
49.58
0.57
5.00
-
1.11 - 1.45
1.11 - 1.45
1.11 - 1.45
Details of the rights (Performance Rights and Share Appreciation Rights) outstanding as at the end of the year
are as follows:
Outstanding at beginning of year
Granted during the year
Forfeited during the year
Exercised during the year
Expired during the year
Outstanding at end of year
Number of Rights
-
11,140,000
-
-
-
11,140,000
MADER GROUP 2022 ANNUAL REPORT
67
N O T E S T O T H E F I N A N C I A L S T A T E M E N T S
22. Financial Instruments
Financial risk management objectives
In common with all other businesses, the Group is exposed to risks that arise from its use of financial instruments
which include foreign currency risk, interest rate risk, credit risk and liquidity risk. This note describes the Group’s
objectives, policies and processes for managing those risks and the methods used to measure them. Further
quantitative information in respect of these risks is presented throughout these financial statements.
The Group’s principal financial liabilities comprise borrowings, lease liabilities and trade and other payables. The
main purpose of these financial liabilities is to finance the Group’s operations. The Group’s principal financial
assets include trade and other receivables and cash and cash equivalents that derive directly from its operations.
The overall risk management program focuses on the unpredictability of financial markets and seeks to minimise
potential adverse effects on the financial performance of the business. Different methods are used to measure
different types of risk to which the Group is exposed to. These methods include age analysis in the case of credit
risk and monitoring market rates in the case of interest rate risk.
Risk management is carried out by the finance function under principles and parameters approved by the Board
of Directors. The finance function identifies and evaluates financial risks in close co-operation with the Group’s
operating units.
Foreign currency risk
The Group operates internationally and undertakes transactions denominated in foreign currencies, primarily with
respect to the US dollar. Consequently, exposures to exchange rate fluctuations arise as a result of transactions
that are denominated in a currency other than the Group’s functional currency. To minimise the risk, management
utilises a natural hedge by ensuring both the customer contracts and recoverable costs are denominated in the
same foreign currency. As a result, the impact to the profit or loss would be immaterial.
Interest rate risk
Interest rate risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because
of changes in market interest rates. The Group’s exposure to the risk of changes in market interest rates relates
primarily to the Group’s debt obligations based on floating interest rates. Management minimizes the interest rate
risk by having a balanced portfolio of fixed and variable rate loans and borrowings and analyses its interest rate
exposure on an ongoing basis.
68
MADER GROUP 2022 ANNUAL REPORT madergroup.com.auFixed interest rate maturing within
Weighted
average
interest rate
Floating
interest rate
$’000
1 year or less
$’000
Over 1 year
$’000
Non-interest
bearing
$’000
Total
$’000
2022
Financial assets
Cash and cash equivalents
0.0%
Trade and other receivables
Financial Liabilities
Trade and other payables
Lease liabilities
Borrowings
-
-
4.3%
3.9%
2021
Financial assets
Cash and cash equivalents
5.4%
Trade and other receivables
Financial Liabilities
Trade and other payables
Lease liabilities
Borrowings
-
-
4.3%
3.3%
6,648
-
6,648
-
-
14,093
14,093
3,209
-
3,209
-
-
10,689
10,689
-
-
-
-
-
-
-
-
1,234
7,171
8,405
7,000
12,059
19,058
-
-
-
-
549
8,348
8,897
-
-
-
-
3,134
8,122
-
85,649
85,649
39,289
-
-
39,289
-
67,881
67,881
21,543
-
-
6,648
85,649
92,297
39,289
8,234
33,323
80,846
3,209
67,881
71,090
21,543
3,683
27,159
52,385
11,256
21,543
A sensitivity analysis has not been disclosed in relation to the floating interest rate financial instruments as the
net results of a reasonable change in interest rates has been determined to be immaterial to the profit or loss.
Credit risk
Credit risk is the risk that a counterparty will not meet its obligation under a financial instrument or customer
contract, leading to a financial loss. The Group is exposed to credit risk from its operating activities (primarily
trade receivables) and from its financing activities, including deposits with banks and financial institutions. The
credit risk associated with the Group’s financing activities is limited because counterparties are banks with high
credit ratings assigned by international credit-rating agencies.
As the Group’s activities are largely focused on the mining and mining services industry, its credit risk for
trade receivables is concentrated in this sector. The Group’s exposure to credit risk for trade receivables is
influenced mainly by the individual characteristics of each customer. However, management also considers
MADER GROUP 2022 ANNUAL REPORT
69
N O T E S T O T H E F I N A N C I A L S T A T E M E N T S
the demographics of the Group’s customer base, including the default risk of the industry and country in which
customers operate. To further minimise the Group’s credit risk exposure, transactions are entered into with a
number of key operators within the resources industry. During the financial year, one customer individually
contributed greater than 10% of group revenue.
Individual risk exposures are set for customers in accordance with specified limits established by management
based on independent credit reports, financial information, credit references and the Group’s credit and trading
history with the customer. Outstanding trade receivables are regularly monitored with focus being placed on
customers that exceed their credit terms and who are not within the specified limits established by management.
Refer to the ‘Trade and Other Receivables’ note for further details on the expected credit loss allowance
recognised. The maximum exposure to credit risk, without considering the value of any collateral or other
security in the event that other parties fail to perform their obligations, is the carrying amount of the financial
assets as indicated in the Statement of Financial Position.
The following table details the risk profile of trade and other receivables based on the Group’s provision matrix. As
the Group’s historical credit loss experience does not show significantly different loss patterns for different cus-
tomer segments, the provision for loss allowance based on past due status is not further distinguished between
the Group’s different customer segments.
Trade and other receivables
Expected loss allowance
Liquidity risk
Aging (Days)
Current
$'000
49,781
-
31-60
$'000
25,292
-
61-90
$'000
7,885
-
>91
$'000
3,329
(638)
Total
$'000
86,287
(638)
Liquidity risk is the risk that the Group will not be able to meet its financial obligations when they fall due. The
Group’s objective is to maintain a balance between continuity of funding and flexibility through the use of its
available financing facilities. The Group has established a number of policies and processes for managing liquidity
risks which include:
• maintaining adequate borrowing and finance facilities
• monitoring the maturity profiles of financial assets and liabilities in order to match inflows and outflows
The table below summarises the maturity profile of the Group’s financial liabilities based on contractual
undiscounted payments:
1 year or
lesss
$’000
1 to 5 years
5 years or
mores
Contractual
cash flows
Carrying
amount
$’000
$’000
$’000
$’000
39,289
1,565
22,998
63,852
21,543
697
19,362
41,602
-
6,487
11,058
17,545
-
2,657
8,224
10,881
-
1,417
-
1,417
-
947
-
947
39,289
9,469
34,056
82,814
21,543
4,301
27,586
53,430
39,289
8,234
33,323
80,846
21,543
3,683
27,159
52,385
2022
Trade and other payables
Lease liabilities
Borrowings
2021
Trade and other payables
Lease liabilities
Borrowings
70
MADER GROUP 2022 ANNUAL REPORT madergroup.com.au23. Commitments and Contingencies
(a) Capital Expenditure Commitments
Capital Commitments
Committed at the reporting date but not recognised as liabilities:
• Property, plant and equipment
(b) Contingencies
There are no contingent assets or liabilities as at 30 June 2022 (2021: nil).
24. Auditors’ Remuneration
BDO Audit (WA) Pty Ltd and related network firms
Audit and review of financial statements
• Group
• Subsidiaries
Non-audit services
• Taxation compliance services
• Consulting services
Total services provided by BDO
Remuneration of other auditors and their related network firms
Audit and review of financial statements
• Subsidiaries
Non-audit services
• Taxation compliance services
Total services provided by other auditors
Total auditor’s remuneration
2022
$’000
2021
$’000
29,869
29,869
15,438
15,438
2022
$
2021
$
127,022
8,390
135,412
15,757
-
15,757
151,169
104,892
17,125
122,017
44,260
-
44,260
166,277
29,278
30,798
-
-
29,278
30,798
180,447
197,075
MADER GROUP 2022 ANNUAL REPORT
71
N O T E S T O T H E F I N A N C I A L S T A T E M E N T S
25. Subsidiaries
The consolidated financial statements of the Group include:
% of Equity Interest
Mader Contracting Pty Ltd
Mader Queensland Pty Ltd
Mader Services Pty Ltd
Mader Plant Hire Pty Ltd
Forefront People Pty Ltd
Mader Corporation
Mader Energy LLC
Mader Assets LLC
Mader Mining (Canada) Limited
Country of Incorporation
Australia
Australia
Australia
Australia
Australia
USA
USA
USA
Canada
Neto Crystal Worldwide Company Limited
British Virgin Islands
Mader International Limited
Global Maintenance Solutions Pte Ltd
MI Mechanical Limited
Mader Gobi LLC
Mader Mechanical Limited
Mader Chile SPA
Mader DRC SARLU
Mader PNG Limited
26. Parent Entity Information
Hong Kong
Singapore
Mauritius
Mongolia
Zambia
Chile
Democratic Republic of Congo
Papua New Guinea
Current assets
Non-current assets
Total assets
Current liabilities
Non-current liabilities
Total liabilities
Net assets
Issued capital
Retained earnings
Reserves
Total equity
2022
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
2021
100%
100%
100%
100%
-
100%
-
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
2022
$’000
2021
$’000
136
16,477
16,613
5,391
2,355
7,746
859
13,856
14,715
2,089
301
2,390
8,867
12,325
1
2,095
6,771
8,867
1
-
12,324
12,325
Profit/(Loss) after income tax for the year
2,372
15,430
72
MADER GROUP 2022 ANNUAL REPORT madergroup.com.au27. Deed of Cross Guarantee
As at 30 June 2022 and/or 30 June 2021, the Group had not entered into a deed of cross guarantee in relation
to the debts of its subsidiaries.
28. Related Party Information
(a) Parent entity
The parent entity is Mader Group Limited, which is incorporated in Australia.
(b) Subsidiaries
Interests in subsidiaries are disclosed in the note ‘Subsidiaries’.
(c) Key management personnel compensation
Short-term employee benefits
Post-employment benefits
Other long-term benefits
Share based payments
Total
2022
$’000
4,454
156
41
803
2021
$’000
2,163
111
5
-
5,454
2,279
Detailed remuneration disclosures are provided in the Remuneration Report.
(d) Loans and other transactions with key management personnel
There were no loans to or other transactions with Directors and executives during the financial year ended 30
June 2022 (2021: nil).
29. Events After the End of the Reporting Period
On 23 August 2022, the Company declared a final fully franked dividend of 2.0 cents per share. The total value of
the dividend payment is $4.0 million. The record date is 6 September 2022 with a payment date of 27 September
2022.
Other than the matter described above, there have been no other matters or circumstances that have arisen
after the reporting period that have significantly affected, or may significantly affect the operations of the
Group, the results of those operations, or the state of affairs of the Group in future financial periods.
MADER GROUP 2022 ANNUAL REPORT
73
747474
MADER GROUP 2022 ANNUAL REPORT madergroup.com.auDirectors' Declaration
In the Directors' opinion:
1. The financial statements, comprising the consolidated statement of profit or loss and other comprehensive
income, consolidated statement of financial position, consolidated statement of cash flows, consolidated
statement of changes in equity and accompanying notes are in accordance with the Corporations Act 2001,
including:
(a) Complying with Accounting Standards, the Corporations Regulations 2001 and other mandatory
professional reporting requirements; and
(b) Giving a true and fair view of the Group’s financial position as at 30 June 2022 and of the performance
for the financial year ended on that date.
2. The financial statements and notes also comply with International Financial Reporting Standards as disclosed
in Note 1.
3. The remuneration disclosures contained in the Remuneration Report in the Directors’ Report comply with
section 300A of the Corporations Act 2001.
4. There are reasonable grounds to believe that the Group will be able to pay its debts as and when they become
due and payable.
The Directors have been given the declarations required by section 295A of the Corporations Act 2001.
This declaration is made in accordance with a resolution of the Board of Directors and is signed on behalf of the
Directors by:
Jim Walker
Non-Executive Chairman
Dated this 22nd day of August 2022
MADER GROUP 2022 ANNUAL REPORT
75
Independent Audit Report
INDEPENDENT AUDITOR’S REPORT
Tel: +61 8 6382 4600
Fax: +61 8 6382 4601
www.bdo.com.au
Tel: +61 8 6382 4600
Fax: +61 8 6382 4601
www.bdo.com.au
Level 9, Mia Yellagonga Tower 2
5 Spring Street
Perth WA 6000
PO Box 700 West Perth WA 6872
Australia
Level 9, Mia Yellagonga Tower 2
5 Spring Street
Perth WA 6000
PO Box 700 West Perth WA 6872
Australia
To the members of Mader Group Limited
INDEPENDENT AUDITOR’S REPORT
Report on the Audit of the Financial Report
Opinion
To the members of Mader Group Limited
We have audited the financial report of Mader Group Limited (the Company) and its subsidiaries (the
Group), which comprises the consolidated statement of financial position as at 30 June 2022, the
Report on the Audit of the Financial Report
consolidated statement of profit or loss and other comprehensive income, the consolidated statement
of changes in equity and the consolidated statement of cash flows for the year then ended, and notes
Opinion
to the financial report, including a summary of significant accounting policies and the directors’
We have audited the financial report of Mader Group Limited (the Company) and its subsidiaries (the
declaration.
Group), which comprises the consolidated statement of financial position as at 30 June 2022, the
In our opinion the accompanying financial report of the Group, is in accordance with the Corporations
consolidated statement of profit or loss and other comprehensive income, the consolidated statement
Act 2001, including:
of changes in equity and the consolidated statement of cash flows for the year then ended, and notes
to the financial report, including a summary of significant accounting policies and the directors’
Giving a true and fair view of the Group’s financial position as at 30 June 2022 and of its
(i)
declaration.
financial performance for the year ended on that date; and
In our opinion the accompanying financial report of the Group, is in accordance with the Corporations
Complying with Australian Accounting Standards and the Corporations Regulations 2001.
(ii)
Act 2001, including:
Basis for opinion
Giving a true and fair view of the Group’s financial position as at 30 June 2022 and of its
(i)
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under
financial performance for the year ended on that date; and
those standards are further described in the Auditor’s responsibilities for the audit of the Financial
Complying with Australian Accounting Standards and the Corporations Regulations 2001.
(ii)
Report section of our report. We are independent of the Group in accordance with the Corporations
Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s
Basis for opinion
APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code)
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under
that are relevant to our audit of the financial report in Australia. We have also fulfilled our other
those standards are further described in the Auditor’s responsibilities for the audit of the Financial
ethical responsibilities in accordance with the Code.
Report section of our report. We are independent of the Group in accordance with the Corporations
We confirm that the independence declaration required by the Corporations Act 2001, which has been
Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s
given to the directors of the Company, would be in the same terms if given to the directors as at the
APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code)
time of this auditor’s report.
that are relevant to our audit of the financial report in Australia. We have also fulfilled our other
ethical responsibilities in accordance with the Code.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis
for our opinion.
We confirm that the independence declaration required by the Corporations Act 2001, which has been
given to the directors of the Company, would be in the same terms if given to the directors as at the
time of this auditor’s report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis
for our opinion.
BDO Audit (WA) Pty Ltd ABN 79 112 284 787 is a member of a national association of independent entities which are all members of BDO Australia
Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit (WA) Pty Ltd and BDO Australia Ltd are members of BDO
International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability
limited by a scheme approved under Professional Standards Legislation
BDO Audit (WA) Pty Ltd ABN 79 112 284 787 is a member of a national association of independent entities which are all members of BDO Australia
Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit (WA) Pty Ltd and BDO Australia Ltd are members of BDO
International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability
limited by a scheme approved under Professional Standards Legislation
76 MADER GROUP 2022 ANNUAL REPORT
madergroup.com.au
Key audit matters
Key audit matters are those matters that, in our professional judgement, were of most significance in
our audit of the financial report of the current period. These matters were addressed in the context of
our audit of the financial report as a whole, and in forming our opinion thereon, and we do not provide
a separate opinion on these matters.
Revenue Recognition
Key audit matter
How the matter was addressed in our audit
Revenue is disclosed in Note 2(m) and Note 4 of the
Our audit procedures included but were no limited to
financial report.
the following:
Revenue is generated from multiple streams and
across different geographic locations.
This area is a key audit matter as revenue is one of
the key drivers to the Group’s performance and there
is a significant volume of transactions included in
revenue.
•
•
•
•
•
Performing analytical procedures to understand
movements and trends in revenue for comparisons
against expectations;
Testing the operating effectiveness of internal
controls surrounding revenue relating to the
existence of labour hours sold;
Assessing credit notes issued post year end and
performing cut-off testing to ensure revenue
transactions around year end have been recorded
in the correct reporting period;
Agreeing, for a sample of revenue transactions,
the amounts recorded by the Group to supporting
documentation to confirm the existence and
accuracy of the revenue recognised and to
consider whether the transaction was recorded in
the correct period; and
Assessing the adequacy of the relevant disclosures
within the financial statements.
MADER GROUP 2022 ANNUAL REPORT
7 7
I N D E P E N D E N T A U D I T R E P O R T
I N D E P E N D E N T A U D I T R E P O R T
Other information
The directors are responsible for the other information. The other information comprises the
information in the Group’s annual report for the year ended 30 June 2022, but does not include the
financial report and the auditor’s report thereon.
Our opinion on the financial report does not cover the other information and we do not express any
form of assurance conclusion thereon.
In connection with our audit of the financial report, our responsibility is to read the other information
and, in doing so, consider whether the other information is materially inconsistent with the financial
report or our knowledge obtained in the audit or otherwise appears to be materially misstated.
If, based on the work we have performed, we conclude that there is a material misstatement of this
other information, we are required to report that fact. We have nothing to report in this regard.
Responsibilities of the directors for the Financial Report
The directors of the Company are responsible for the preparation of the financial report that gives a
true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001
and for such internal control as the directors determine is necessary to enable the preparation of the
financial report that gives a true and fair view and is free from material misstatement, whether due to
fraud or error.
In preparing the financial report, the directors are responsible for assessing the ability of the group to
continue as a going concern, disclosing, as applicable, matters related to going concern and using the
going concern basis of accounting unless the directors either intend to liquidate the Group or to cease
operations, or has no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the Financial Report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free
from material misstatement, whether due to fraud or error, and to issue an auditor’s report that
includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an
audit conducted in accordance with the Australian Auditing Standards will always detect a material
misstatement when it exists.
78
MADER GROUP 2022 ANNUAL REPORT madergroup.com.auMisstatements can arise from fraud or error and are considered material if, individually or in the
aggregate, they could reasonably be expected to influence the economic decisions of users taken on
the basis of this financial report.
A further description of our responsibilities for the audit of the financial report is located at the
Auditing and Assurance Standards Board website (http://www.auasb.gov.au/Home.aspx) at:
https://www.auasb.gov.au/admin/file/content102/c3/ar1_2020.pdf
This description forms part of our auditor’s report.
Report on the Remuneration Report
Opinion on the Remuneration Report
We have audited the Remuneration Report included on pages 30 to 36 of the directors’ report for the
year ended 30 June 2022.
In our opinion, the Remuneration Report of Mader Group Limited, for the year ended 30 June 2022,
complies with section 300A of the Corporations Act 2001.
Responsibilities
The directors of the Company are responsible for the preparation and presentation of the
Remuneration Report in accordance with section 300A of the Corporations Act 2001. Our responsibility
is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with
Australian Auditing Standards.
BDO Audit (WA) Pty Ltd
Phillip Murdoch
Director
Perth, 22 August 2022
MADER GROUP 2022 ANNUAL REPORT
79
808080
MADER GROUP 2022 ANNUAL REPORT madergroup.com.auShareholder Information
Additional information required by the Australian Securities Exchange and not shown elsewhere in this report is
as follows. The information is current as at 9 August 2022.
Distribution of Ordinary Shares
The number of shareholders, by size of holding, are:
Range
1 - 1,000
1,001 - 5,000
5,001 - 10,000
10,001 - 100,000
100,001 and over
Total
Number of Holders
Number of Shares
372
549
222
259
39
1,441
180,874
1,537,418
1,722,362
7,339,899
189,219,447
200,000,000
The number of shareholders holding less than a marketable parcel of ordinary shares is 65 (being 187 Shares as
at 9 August 2022).
Performance Rights
The Company has 9,740,000 Performance Rights on issue. Performance Rights do not entitle the holders to
vote in respect of that Performance Right, nor participate in dividends, when declared, until such time as the
performance rights vest and are subsequently registered as ordinary shares.
Distribution of Performance Rights
The number of rights holders, by size of holding, are:
Range
1 - 1,000
1,001 - 5,000
5,001 - 10,000
10,001 - 100,000
100,001 and over
Total
Number of Holders
Number of Rights
-
-
-
18
26
44
-
-
-
900,000
8,840,000
9,740,000
Mr Justin Nuich, as trustee for the J&C Nuich Family Trust, holds 2,250,000 performance rights comprising
23.10% of this class.
MADER GROUP 2022 ANNUAL REPORT
81
S H A R E H O L D E R I N F O R M A T I O N
Share Appreciation Rights
The Company has 1,400,000 Share Appreciation Rights on issue. Share Appreciation Rights do not entitle the
holders to vote in respect of that Share Appreciation Right, nor participate in dividends, when declared, until such
time as the Share Appreciation Rights vest and are subsequently registered as ordinary shares.
Distribution of Share Appreciation Rights
The number of rights holders, by size of holding, are:
Range
1 - 1,000
1,001 - 5,000
5,001 - 10,000
10,001 - 100,000
100,001 and over
Total
Number of Holders
Number of Rights
-
-
-
-
2
2
-
-
-
-
1,400 ,000
1,400,000
Mr Justin Nuich, as trustee for the J&C Nuich Family Trust, holds 1,000,000 share appreciation rights comprising
71.43% of this class; Ms Joanna Kiernan, the spouse of Mr Paul Hegarty, holds 400,000 share appreciation
rights, comprising 28.57% of this class.
Voting Rights
All ordinary shares carry one vote per share without restriction.
Restricted Securities
There are no restricted securities on issue.
Substantial Shareholders
The names of substantial shareholders who have notified the Company in accordance with section 671B of the
Corporations Act 2001 are:
Name
1. Luke Mader, Amy Mader, and Maidment Bridge Farm Investments Pty Ltd1
2. Skye Alba Pty Ltd2
1 See ASX Announcement on 30 September 2019.
2 See ASX Announcement on 9 March 2021.
Number of Shares
% of Shares
112,000,000
40,000,000
56.00
20.00
82
MADER GROUP 2022 ANNUAL REPORT madergroup.com.auS H A R E H O L D E R I N F O R M A T I O N
Twenty Largest Shareholders
The names of the twenty largest registered holders of quoted ordinary shares are:
Name
1. MAIDMENT BRIDGE FARM INVESTMENTS PTY LTD
2. MR LUKE BENJAMIN MADER
3. SKYE ALBA PTY LTD
4. CITICORP NOMINEES PTY LIMITED
5. NATIONAL NOMINEES LIMITED
6. MS AMY MADER
7.
8.
HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED
J P MORGAN NOMINEES AUSTRALIA PTY LIMITED
9. GOTTERDAMERUNG PTY LIMITED
Continue reading text version or see original annual report in PDF format above