More annual reports from MediaValet:
2023 ReportPeers and competitors of MediaValet:
AbbVieAn nual Report
2014
CONTENTS
Chairman’s and CEO’s report
Summary of key achievements
Review of operations
Product portfolio
Pharmaceutical
Medical devices
Oxygen & other medical equipment
Veterinary
Board of directors
Full-year report & appendix 4E
Financials
Additonal stock exchange information
Corporate directory
2
3
4
7
8
9
10
11
12
13
14
67
68
CHAIRMAN’S AND
CEO’S REPORT
DAVID WILLIAMS CHAIRMAN
JOHN SHARMAN CEO
WELL POSITIONED FOR THE FUTURE
Medical Developments International Limited. (“MDI”) (ASX: MVP) delivered a Net Profit after Tax of $875,000 for the year
ended 30 June 2014.
In August 2013, the Board declared a 2 cent fully franked dividend which was paid in October 2013. No further dividends
were paid during the year.
Trading for the six months ended 30 June 2014, represents a significant improvement to the trading performance of the six months
ended 31 December 2013. The business faced a number of challenges in our respiratory division during the first half. As a result
of these negative impacts we took immediate action to reduce our overheads and improve efficiencies. The second half delivered
an EBIT growth of 169% compared with H1FY14 results (H2FY14: $565,000: H1FY14 $210,000). More importantly a number
of initiatives in our Respiratory business are beginning to deliver sales growth. Combined with our Penthrox® initiatives and new
markets coming on stream we expect FY15 to be a much better year in terms of delivering profit growth.
We have made excellent progress in the approval process for Penthrox® in Europe. Our regulatory dossier and Marketing
Authorisation Application was submitted and accepted by the MHRA in November 2013. In January 2014, MDI received responses
from the Medicines and Healthcare Products Regulatory Agency (“MHRA”) which included a number of additional questions and
points for clarification. MDI submitted its responses to these questions in August 2014. If MDI’s Marketing Authorisation Application
is granted, Penthrox® will be approved for sale in the United Kingdom, France, Belgium and Ireland during 2014.
The approval of our Space Chamber Plus® range of respiratory devices in the USA is a significant achievement. We have
added products from our range of respiratory masks and our portable nebuliser to our USA approved products and we are
in detailed discussions with a number of potential partners who have the capability to generate meaningful sales into the
USA respiratory device market.
KEY ACHIEVEMENTS
2013/2014
PENTHROX®
•
Completed our Regulatory Dossier which will be used to achieve the approval of Penthrox® for sale in markets in
various countries around the world.
• Approval from regulatory authorities to sell Penthrox® in South Africa.
• Penthrox® approved for reimbursement in New Zealand hospitals.
• Lodged regulatory application for the sale of Penthrox® in the United Kingdom.
• Lodged regulatory application for the sale of Penthrox® in France.
• Lodged regulatory application for the sale of Penthrox® in Belgium.
• Lodged regulatory application for the sale of Penthrox® in Ireland.
• Lodged regulatory application for the sale of Penthrox® in Singapore.
• Lodged regulatory application for the sale of Penthrox® in Russia.
• Lodged regulatory application for the sale of Penthrox® in Saudi Arabia.
• Lodged regulatory application for the sale of Penthrox® in Israel.
• Preparing to submit regulatory application to sell Penthrox® in Mexico.
• Finalised agreement with distribution partner in Singapore.
2
Medical Developments InternationalFINANCIALS
SUMMARY OF
KEY ACHIEVEMENTS
• Finalised agreements with distribution partners in Mexico.
•
Appointed advisors to locate suitable business partners for Penthrox® in Europe and progressing licensing talks with
interested partners in Europe.
• Engaged regulatory advisors for Penthrox® in the USA.
• Appointed New Zealand distribution partner who achieved sales growth of 48%.
• Appointed exclusive Australian distribution partner for the dental market.
• Sales growth of 55% for our Middle East business.
• New 1.5ml Penthrox® product approved for sale in Australia.
• Developing additional Penthrox® products for our markets domestically and overseas.
•
•
Commenced the Drive Study at Royal Adelaide Hospital, aimed to demonstrate the use of Penthrox® does not impair
patient’s ability to drive or operate machinery.
Commenced an active comparative trial in Singapore with the Singapore Emergency Ambulance Service comparing
the effectiveness of Penthrox® and Tramadol.
RESPIRATORY MEDICAL DEVICES
• Completed independent trials in North America on Space Chamber Plus® range.
• Approval from USA Food & Drug Administration to sell our range of Space Chamber Plus® devices in the USA.
• Added our range of respiratory masks and portable nebuliser to products available for sale in the USA.
•
Received approval from National Health Service (“NHS”) to reimburse the cost of six additional Space Chamber Plus®
Combination (with masks) products in the UK.
• Launched new autoclavable Space Chambers Plus®.
•
Initial sales to the Benelux region.
• Appointment of distribution partner and initial sales in Italy.
• Appointment of distribution partner and initial sales in Greece.
• Appointment of distribution partner and initial sales in Cyprus.
• Signed new distribution agreement in Singapore and Hong Kong.
VET AND MEDICAL DEVICES
• Record Vet Sales (up 45% year on year).
• Record Medical Device sales (up 36% year on year).
OTHER
•
Successfully completed 2nd Stage of the CSIRO project and commenced work on the final phase of a new
manufacturing process.
• Ongoing improvement in manufacturing costs and efficiency.
• 21.3% improvement in cash generated from operating activities.
• Claimed R&D Tax Incentive concession of $266,000.
•
Invested $1.2 million on developing our Regulatory Dossier, clinical trials and MDI’s Marketing Authorisation Application.
3
2014 Annual Report FINANCIALSREVIEW OF
OPERATIONS
PHARMACEUTICALS
During the year MDI completed its regulatory dossier and
used it to submit applications to have Penthrox® approved
for sale in a number of countries including the UK, France,
Belgium, Ireland, Saudi Arabia, Singapore, Israel and Russia.
Since the beginning of FY11 MDI has invested heavily in
building its clinical data base and Regulatory Dossier. We
have directly and indirectly assisted, completed and or
finalised the following clinical studies:
•
•
•
•
•
•
•
•
A randomised, double blind, multi-centre, placebo
controlled study to evaluate the efficacy and safety of
methoxyflurane (Penthrox®) for the treatment of acute
pain in patients presenting to an Emergency Department
with minor trauma, conducted in the UK Emergency
Departments (Nottingham University Hospitals NHS
Trust), Nottingham, UK;
A randomised, double-blind, single centre, placebo-
controlled study to assess the safety and efficacy
of methoxyflurane (Penthrox®) for the treatment of
procedural pain in patients undergoing a bone marrow
biopsy procedure - Peter MacCallum Cancer Centre,
Melbourne, Victoria, Australia;
A phase I, double-blind, double-dummy, randomised,
placebo- and positive-controlled, 3-way crossover, thorough
QT/QTc study to evaluate the effect of a supratherapeutic
single dose of methoxyflurane (Penthrox®) on cardiac
repolarisation in healthy male and female subjects in 2013 -
Burnet Institute, Victoria, Australia;
Effects of Penthrox® (methoxyflurane) as an analgesic
on cardiovascular and respiratory function in the pre-
hospital setting - Western Australia Ambulance Service,
Western Australia, Australia;
Patient-controlled analgesia with inhaled methoxyflurane
versus conventional endoscopist-provided sedation
for colonoscopy: a randomized multicenter trial - Royal
Adelaide Hospital, Adelaide, South Australia, Australia;
The ‘green whistle’: A novel method of analgesia for
transrectal prostate biopsy - Department Of Surgery ,
Monash University , Bairnsdale, Victoria, Australia;
Penthrox® inhaler analgesia in transrectal ultrasound-
guided prostate biopsy - Sydney Adventist Hospital
Clinical School, The University of Sydney, Sydney, New
South Wales, Australia;
Penthrox for colonoscopy in patients with morbid obesity
and/or obstructive sleep apnoea - Royal Adelaide
Hospital, Adelaide, South Australia, Australia; and
•
Inhaled methoxyflurane for pain and anxiety relief during
burn wound care procedures: an Australian case series -
The Alfred Hospital, Melbourne, Victoria, Australia.
Other clinical trials are planned which may open up new areas
of use for Penthrox®. During the year we have directly and
indirectly assisted commencement of the following studies:
•
•
A psychomotor function study at Royal Adelaide Hospital
which will determine if Penthrox impairs the cognitive
ability of patients to drive or operate machinery; and
An active comparative trial in Singapore with the
Singapore Emergency Ambulance Service comparing the
effectiveness of Penthrox and intramuscular Tramadol.
COMMERCIALISATION
SOUTH AFRICA
Since 2010, MDI has been working with its business partner
to obtain registration for the sale of Penthrox® in South Africa.
In June 2014, we received approval to sell Penthrox® in South
Africa. We expect South Africa will be a significant market for
Penthrox® when we commence sales activities in FY15.
USA
We have begun the process of reviewing the necessary
steps to get Penthrox® approved for sale in the USA. We
expect to progress this approval process once we have
achieved registration in Europe.
RUSSIA
We have been working on our Russian Registration Dossier
to have Penthrox® approved for sale In Russia for more
than two years. The Russian Registration Dossier has been
reviewed by experts and application lodged with the Ministry
of Health for Russia. We expect the process of approval will
take at least 12 months.
EUROPE
MDI is negotiating with several marketing partners to
represent us in various European markets.
EASTERN EUROPE AND MIDDLE EAST
Internationally, our Eastern European business performed
below expectations with sales falling 58%. This is mainly
due to the political unrest in the region and we expect this
business to recover in FY15. Our Middle East Penthrox®
business grew by 55% and is showing good signs of
continued strong growth.
4
Medical Developments InternationalFINANCIALSNEW ZEALAND
Our New Zealand business grew by 49%. Following on
from Penthrox being approved for reimbursement in New
Zealand hospitals we appointed new distributors to grow
our Penthrox business in New Zealand in December 2013.
Penthrox® can now be used in all hospitals in New Zealand
and is reimbursed by the New Zealand government, which
represents a significant opportunity for growth. We expect
FY15 to deliver further good growth in this market.
AUSTRALIA
Domestically, sales to Ambulance fell 16% during the year
due to a change in stocking policy. Sales in the last two
months of FY14, and the first two months of FY15 confirm
that sales have recovered and we expect to record growth
in our Ambulance business in FY15.
MEDICAL DEVICES: RESPIRATORY
AUSTRALIA
Overall our Australian respiratory business was down 53%.
In Australia the cancellation of a supply contract with GSK
reduced revenue by circa $1.0 million (year on year), and the
merger between Symbion and EBOS significantly reduced sales
for respiratory devices. Our business with Symbion is expected
to recover and new initiatives with other partners are beginning
to deliver sales growth. We expect sales to our Australian
business to recover and deliver strong growth in FY15.
USA
During the year we received FDA approval to sell our range
of Space Chamber Plus® devices and we made our first
sales into the USA market. Since the initial FDA approval
we have added products from our range of masks and our
portable nebuliser, which can now also be sold in the USA.
Additional products are in the final stages of being submitted
for approval including our “Combination Space Chamber &
Mask” products and our new “anti-static” Compact Space
Chamber Plus products. We expect the full range of our
respiratory products to be approved for sale during FY15.
Our initial assessment of the USA market is that there are
approximately 20 million space chamber devices sold each
year. Our products are amongst the world’s best and our
ambition is to win significant market share over the next
three years.
EUROPE
During the year we registered and received NHS approval
for reimbursement of our Combination Space Chamber &
Mask range of products to complement our existing Space
Chamber Plus® range of devices in the UK. We also signed
distribution deals with partners in Italy and Greece and
delivered our first products into those markets and also
made our first sales into Belgium and the Netherlands. We
expect further significant improvements in our European
Respiratory Device business during FY15.
NEW ZEALAND
Our New Zealand business suffered its first real contraction
for many years during H1FY14 due to an unusually mild
asthma season. We are pleased to announce H2FY14 sales
grew 167% compared to H1FY14, and 20% greater than
for the corresponding H2FY13 sales. We expect our New
Zealand business to continue to perform strongly in FY15.
ASIA
We have increased our presence and marketing efforts
throughout Asia. Sales into this region grew 47% year on
year and we expect further growth in FY15.
OTHER
We now have established distribution capabilities in the
UK, Canada, Germany, Italy, Greece, Belgium, Holland,
Luxembourg, Switzerland, Hong Kong, Singapore, New
Zealand, UAE and Malaysia. We are expecting to add to this
network in the near term.
MEDICAL DEVICES: OTHER
Sales of our Medical Devices (non-respiratory) grew 36%
during the year. Most of the growth is attributed to the
introduction of new products to our range and an increased
sales and marketing effort.
VET
Our Vet business grew 45% during the year and is showing
signs of further strong growth. Our increased sales efforts,
the expansion of some of our international customers and
the fall in the Australian dollar helped our export business
into Europe. We expect our European business to continue
to grow during FY15.
RESEARCH AND DEVELOPMENT
MDI announced in July 2012 that we had launched a
significant research initiative with the CSIRO aimed at
5
2014 Annual Report FINANCIALSREVIEW OF
OPERATIONS
improving the productivity and reducing the cost of our
pharmaceutical manufacturing business. We have begun the
final stage of constructing our commercial scale plant which
we expect to be fully operational during 2015. If successful
this initiative will deliver significant production cost benefits
and valuable intellectual property to MDI.
PRODUCT DEVELOPMENT
MDI continues to make a significant investment in
developing its internal product development capabilities.
During the year, MDI developed and/or launched:
PENTHROX®
• New 1.5ml Penthrox® product.
ASTHMA MEDICAL DEVICES
• Space Chamber Plus® autoclavable;
• Space Chamber Plus® Combination Pack (3 sizes).
OTHER MEDICAL DEVICES
• Oxygen Face Masks and tubing kits;
• Oxygen tubing;
• Tourniquet;
• Guedel airways (Multi packs);
• Emergency Medical Consumables.
OPERATIONS
OPERATING EXPENSES
During the year, the Company invested heavily in our
regulatory, product development, sales, marketing and
research and development teams. The investment in
clinical studies, research and development and product
development has been capitalised to intangible assets
where appropriate. The capital expenditure on clinical
studies required to build our regulatory dossier has largely
been completed and is not expected to be a material cash
investment in FY15.
We expect our R&D tax concession refund for FY14 to be
circa $290,000.
DIVIDEND
No dividends are declared.
OUTLOOK
Our strategy to introduce Penthrox® to new markets
around the world is progressing well. With the completion
of the clinical trials required to build a “world class”
Regulatory Dossier, we have moved into the next phase of
growing our Penthrox® business which involves identifying
appropriate business partners in markets around the world
and submitting marketing applications / requests to sell
Penthrox® in these new markets.
We are well on the way to achieving results and have used
our Regulatory Dossier to submit applications to have
Penthrox® approved for sale with regulatory authorities in
the UK, France, Ireland, Belgium, Singapore, Israel, Saudi
Arabia and Russia. In FY15 we expect to submit a number
of additional applications to have Penthrox® available for
sale in a number of new countries.
Our focus on improving efficiencies in all aspects of
our business whilst growing sales will continue and our
project with the CSIRO relating to the manufacturing of
Methoxyflurane has the potential to transform the cost base
of our products.
While FY14 has been a challenging year for our company,
we are confident the future is extremely bright. We
expect FY15 to deliver significant positive results for all
our stakeholders in the business and in particular for
shareholders, employees, customers and patients who
benefit from the products we make.
MR JOHN SHARMAN
Chief Executive Officer
MR DAVID WILLIAMS
Chairman
+61 3 9547 1888
+61 414 383 593
6
Medical Developments InternationalFINANCIALSPRODUCT PORTFOLIO
PHARMACEUTICAL
ANALGESIA
MEDICAL
ASTHMA
FACE MASKS
OXYGEN
REGULATORS
ABSORBERS
VETERINARY
ANAESTHESIA
Penthrox®
Space Chamber Plus®
Compact Space Chamber Plus®
Space Chamber Plus® autoclavable spacer
Breath-Alert® peak flow meter
MyMDI™ Portable Nebuliser
MyMDI™ Pulse Oximeter
EZ-fit silicone and disposable face masks
OXI-Port® oxygen therapy device
OXI-Sok oxygen therapy device
OXI-Pro oxygen resuscitation device
OXI-Life oxygen resuscitation device
OXI-Saver™ closed circuit oxygen resuscitation device
OXI-Dive closed circuit oxygen resuscitation device
OXI-Vac™ suction system
KDK™ regulator/flow meter with oxygen flush
KAB™ carbon dioxide absorber
MK5 closed circuit anaesthetic machine
LANA closed circuit anaesthetic machine
Mini-KOM™ anaesthetic machine
Breath-Alert® breathing monitor
7
2014 Annual Report FINANCIALSPHARMACEUTICAL
MVP is a world leader in the management of acute and procedural pain
PRODUCT SUITE
MVP is continuing to develop additional formulations of
Penthrox® to provide improve convenience, utility and value
for its customers.
BUILDING OUR BUSINESS
MVP manufactures its world leading inhaler analgesic
from its premises in Springvale, Victoria, Australia. MVP
is the sole manufacturer of the active molecule worldwide
and continues to develop new markets and applications
for the iconic brand Penthrox®. Penthrox® continues
to be used as a ‘first line’ product for the treatment of
pain in trauma by all Ambulance Services in Australia.
MVP continued the promotional focus into the Australian
Ambulance services ensuring that the strong positioning
of Penthrox® is maintained. Moving forward, the strategy
is to continue to broaden the range customers (hospitals,
general practice, dental and cosmetic) and countries that
can be served by Penthrox®
MVP continues to develop its
market research and the application
of its products within Australia
and internationally
8
Medical Developments InternationalFINANCIALSMEDICAL DEVICES
Building our product range
MVP’s focus in FY15 will be to add to our established
product range, to build on the solid foundation that has
been established with our current partnerships in Australia
and overseas. At the same time MVP will develop new
collaborations for future growth. Core to the growth is the
development of new and improved models of:
• Asthma/COPD Space Chambers
• Penthrox® Inhaler
• Peak Flow Meters
• Portable Nebulisers
• Pulse Oximeter
• Face Masks
• Tourniquets
• Emergency Medicine consumable equipment
RESPIRATORY DEVICES
MVP’s Asthma devices business has been strong for many
years and continues to provide solid sales and profit.
The success of this business over recent years has been
due to four factors:
• The strength of our Asthma devices business with our
partner in New Zealand
• The strength of the Allersearch brand in Australian
Hospitals and Pharmacies and our distribution partner
• The growth of the OAPL sales in Hospitals and
Pharmacies within Australia
• Growing sales of our range of Asthma products through
established international partners and new customers
PRODUCT DEVELOPMENT
MVP’s Space Chamber is well known in the market place as
the ‘Rolls Royce’ brand and it offers the greatest opportunity
for future growth in the Asthma devices market. To assist
in future growth MVP has developed new and improved
Space Chambers to assist with differentiation and local and
international penetration.
MVP’s range of Respiratory medical
devices is well known and accepted
as market leaders in domestic and
international markets
9
2014 Annual Report FINANCIALSOXYGEN & OTHER
MEDICAL EQUIPMENT
Safe, precision engineering and custom design kits and accessories
MVP manufactures a range of oxygen therapy and
resuscitation equipment, providing healthcare professionals
and trained personnel with the ability to administer oxygen
to patients in an emergency situation. These devices range
from basic through to advanced systems of delivering
oxygen therapy or resuscitation.
PRODUCT SUITE
• OXI-Port® oxygen therapy device
• OXI-Sok oxygen therapy device
• OXI-Pro oxygen resuscitation device
• OXI-Life oxygen resuscitation device
• OXI-Saver™ closed circuit oxygen resuscitation device
• OXI-Dive closed circuit oxygen resuscitation device
• OXI-Vac™ suction system
These products are all custom assembled and tested at
MVP’s facilities in Melbourne, Australia.
THE MARKET
The MVP’s oxygen equipment is purchased and used by:
• Ambulance services
• Fire brigades
• Life saving clubs
• Military
These devices range from basic through
to advanced systems of delivering
oxygen therapy or resuscitation
10
Medical Developments InternationalFINANCIALSVETERINARY
MVP to re-invigorate its Vet product range
PRODUCTS
• Anaesthetic machines
• Vaporisers
• Breathing monitors
THE MARKET
MVP offers a range of open and closed circuit anaesthetic
machines to the veterinary market, which are popularly
known as Komesaroff anaesthetic machines. The Company
has developed a unique market position regarding the
design, manufacture and supply of closed circuit anaesthetic
machines to this particular niche market in Europe. Whilst
the majority of MDI’s veterinary products continue to be
sold in Europe, MVP continues to develop new products to
improve sales in local and international markets.
NEW PRODUCT DEVELOPMENT
MVP’s Breath-Alert® breathing monitor (Mark IV) continued
to sell well on new but simple selling features such as
size (smaller unit), ease of use and battery longevity.
Through new products a specifically tailored catalogue and
promotion via our Australian distributor will assist future
sales growth.
The company has developed a unique
marker position regarding the design,
manufacture and supply of closed
circuit anaesthetic machines
11
2014 Annual Report FINANCIALSBOARD OF
DIRECTORS
MR DAVID WILLIAMS
Non-Executive Chairman
MR ALLAN McCALLUM
Non-Executive Director
DR HARRY OXER ASM
Non-Executive Director
Managing Director of Kidder Williams
Chairman of Tassal Group Ltd. Mr McCallum
Dr Oxer is a Medical Consultant to MDI and
Ltd, with over 29 years experience in the
has over 15 years public companies
St John Ambulance in Western Australia. Dr
investment banking sector. He is also a
experience including an ASX 50 company
Oxer was a long-time member of the State
Director of IDT Australia Ltd. Mr Williams
and has served on numerous committees
Executive for St John Ambulance (WA) until
is Chairman of the Remuneration and
including: Audit, Remuneration & Nomination,
his retirement in rotation in 2012, and was the
Nominations Committee.
and as an Independent Director on Related
previous Medical Director for twenty-six years.
Parties (Governance) Committees. Mr
He has taught, lectured and published
McCallum is a member of the Remuneration
extensively over the years, both nationally and
and Nominations Committee.
internationally. Dr Oxer is also a past Chairman
of the Australian Resuscitation Council and
has a major interest in resuscitation, oxygen
therapy, and pain relief.
MR MAURICE VAN RYN
Non-Executive Director
(resigned 28 July 2014)
Mr Van Ryn was a senior executive for
27 years of Bega Cheese Limited, 15
years as CEO and recently International
Business Development Manager of that
company. Mr Van Ryn resigned from Bega
Cheese Limited in November 2012. He
is also Chairman of the pharmaceutical
manufacturer and marketer, Probiotec Ltd.
Mr Van Ryn has over 35 years experience in
the direct management of food companies
and has extensive experience in launching
and marketing products into international
markets. Mr Van Ryn is the Chairman of the
Audit & Risk Committee.
MR MAX JOHNSTON
Non-Executive Director
Mr Johnston is a non-executive director of
Enero Group Limited and Probiotec Limited.
For 11 years he was President and Chief
Executive Officer of Johnson & Johnson
Pacific and an Executive Director of
Johnson & Johnson.
Max has also held several prominent
industry roles as a past President of
ACCORD Australasia Limited, a former
Vice Chairman of the Australian Food and
Grocery Council and a former member of
the board of ASMI. Max has had extensive
overseas experience during his career in
leading businesses in both Western and
Central-Eastern Europe, Africa as well as
Asia-Pacific. Mr Johnston is a member of
the Audit & Risk Committee.
MR LEON HOARE
Non-Executive Director
(appointed 27 September 2013)
Mr Hoare is the Managing Director of Smith
& Nephew in Australia & New Zealand
(covering all Divisions), which is one of
the largest global subsidiaries (outside
the USA). In his 23 years with Smith &
Nephew, he has held roles in Marketing,
Divisional and General Management, and
was most recently Asia Pacific President
of the Advanced Wound Management
(AWM) Division, before advancing to the
Managing Director role in 2014. He has also
been a member of the Global Executive
Management for the AWM Division of Smith
& Nephew for the past 5 years. External
to Smith & Nephew, Mr Hoare previously
held board roles with Australia’s peak
medical device body, Medical Technology
Association of Australia (MTAA).
12
Medical Developments InternationalFINANCIALSFULL-YEAR REPORT
& APPENDIX 4E
FINANCIAL YEAR ENDED 30 JUNE 2014
(PREVIOUS CORRESPONDING PERIOD: FINANCIAL YEAR ENDED 30 JUNE 2013)
RESULTS FOR ANNOUNCEMENT TO THE MARKET
The following information is provided in accordance with ASX Listing Rule 4.3C.2
Revenue from ordinary activities
Profit after tax from operating activities
attributable to members
Net Profit after tax attributable to members
Down
Down
Down
PERCENTAGE
CHANGE
20.1%
62.1%
62.1%
to
to
to
AMOUNT
$’000
9,370
875
875
EARNINGS PER SHARE
Basic earnings per share for the year ended 30 June 2014 was 1.5 cents (30 June 2013: 4.1 cents).
NET TANGIBLE ASSETS
Net tangible asset backing per ordinary share as at 30 June 2014 was 0.12 cents (30 June 2013: 2.5 cents).
BRIEF EXPLANATION OF THE FIGURES ABOVE
Refer to the preceding review of operations.
ANNUAL GENERAL MEETING
The Annual General Meeting will be held as follows:
Place:
Date:
Time:
Deloitte
Level 10, 550 Bourke Street, Melbourne
28 October, 2014
10.30am
13
2014 Annual Report FINANCIALSANNUAL FINANCIAL REPORT FOR THE
FINANCIAL YEAR ENDED 30 JUNE 2014
CONTENTS
Corporate Governance Statement
Directors’ Report
Independence Declaration to the Directors of Medical Developments International Limited
Independent Auditor’s Report to the Members of Medical Developments International Limited
Directors’ Declaration
Consolidated Statement of Profit or Loss and Other Comprehensive Income for the Financial Year Ended 30 June 2014
Consolidated Statement of Financial Position as at 30 June 2014
Consolidated Statement of Changes in Equity for the Financial Year Ended 30 June 2014
Consolidated Statement of Cash Flows for the Financial Year Ended 30 June 2014
Notes to the Financial Statements for the Financial Year Ended 30 June 2014
15
19
30
31
33
34
35
36
37
38
14
Medical Developments InternationalFINANCIALSCORPORATE GOVERNANCE
CORPORATE
GOVERNANCE
STATEMENT
STATEMENT
The Board of Directors is ultimately responsible for all matters relating to the
running of the company and is committed to implementing the highest standards of
corporate governance.
The Board’s role is to govern the organisation rather than
manage it. It is the purpose of senior management to
manage the organisation in accordance with the direction of
the Board. The Board is responsible for:
•
setting the goals of the company, including short-term,
medium-term and long-term objectives;
• providing the overall strategic direction of the company;
•
•
•
•
appointing and approving the terms and conditions of
the Chief Executive Officer and reviewing their ongoing
performance;
endorsing the terms and conditions of senior executives
through the Remuneration Committee;
establishing and determining the powers and functions
of the committees of the board, including the Audit &
Risk Committee and the Remuneration Committee;
reviewing the Board’s structure and performance from
time to time and making decisions on new appointments
to the Board;
• approving the annual budget and long-term budgets;
•
•
•
approving all mergers and acquisitions, and property
acquisitions and disposals;
the issue of any shares, options, equity instruments or
other securities in MDI or its subsidiaries;
determining the ethos of the company and ensuring that
the group adheres to appropriate standards and values
and applicable laws; and
•
representing the interests of shareholders.
To assist in the execution of these responsibilities, the Board
has two Board Committees being:
•
an Audit and Risk Committee (Mr M Johnston, Mr M Van
Ryn (who resigned on 28 July 2014) and David Williams
(joined on 28 July 2014); and
•
a Remuneration and Nominations Committee (Mr D
Williams and Mr A McCallum).
All other functions of the Board will be dealt with by the
Board as a whole. However, from time to time, the Board
may determine to establish specific purpose
sub-committees to deal with specific issues.
SHARE TRADING
The Board has adopted a share trading policy for Directors
and officers of the company. The Policy regulates dealings
by Medical Developments International Limited (“MDI”)
directors, officers and employees in MDI securities.
The standards and conduct adopted by the Board reflect,
where applicable, the standards for Corporate Governance
as provided in the ASX Corporate Governance Principles
established by the ASX Corporate Governance Council.
The following sections summarise MDI’s compliance
with these principles. Unless explicitly stated otherwise,
the Directors believe MDI complies with the Corporate
Governance Council’s recommendations.
PRINCIPLE 1: LAY SOLID FOUNDATIONS
FOR MANAGEMENT AND OVERSIGHT
Duties of the Board and of management are clearly
segregated and stated in the company’s corporate
governance manual. The Board’s role and responsibilities
are also summarised above. Senior executives are evaluated
by the remuneration committee annually, based on the
company’s performance and specific key performance
indicators set for the respective senior executive.
PRINCIPLE 2: STRUCTURE THE BOARD
TO ADD VALUE
The directors believe that the composition, size and
commitment of the Board will allow it to effectively discharge
its responsibilities and duties. To this end, currently four
of the five Board members are independent under the
definition of the Council. Furthermore, while the Chairman,
Mr Williams is not considered independent under the Council
definition and thus recommendation 2.2 is not followed, the
Board does not believe that Mr Williams being a substantial
shareholder has had or will have any adverse impact on the
conduct of MDI’s affairs or the representation of the interests
of other shareholders. Furthermore, the roles of Chairman
and CEO are not exercised by the same individual.
15
2014 Annual Report FINANCIALSCORPORATE
GOVERNANCE
STATEMENT
To further ensure Directors can fulfil their obligations, the Board
has adopted a policy, contained in the company’s corporate
governance manual that allows directors to take independent
professional advice, at the expense of the company.
The Board has established a Remuneration and Nominations
committee as suggested by recommendation 2.4.
The company has no formal process for evaluating the
performance of its board, committees and individual
Directors. As such, recommendation 2.5 is not followed;
the Board has instead used regular informal assessments to
evaluate its performance.
The information required by recommendation 2.6 regarding
the skills, experience and expertise of the individual Directors
is included in the Director’s Report and is not repeated here.
PRINCIPLE 3: PROMOTE ETHICAL AND
RESPONSIBLE DECISION-MAKING
The Board actively promotes ethical and responsible
decision-making.
RECOMMENDATION 3.1
Companies should establish a code of conduct and disclose
the code or a summary of the code as to the practices
necessary to maintain confidence in the company’s integrity; the
practices necessary to take into account their legal obligations
and the reasonable expectations of their stakeholders; and the
responsibility and accountability of individuals for reporting and
investigating reports of unethical practices.
The Company has established and disclosed (in its
Induction Handbook) its Code of Conduct in accordance
with this recommendation. The Code of Conduct applies
to Directors, managers and employees of the Company.
The Code of Conduct is reviewed as necessary to ensure it
reflects the high ethical standards of conduct necessary to
maintain confidence in the Company’s integrity.
The Board has implemented and disclosed a share
trading policy covering Directors, senior executives and
employees. The directors are aware of their responsibility
to communicate any share trading to the company, and the
company notifies the ASX of any share transactions within
the allowed five business days.
The Board has adopted a policy for trading in Medical
Developments International securities by Directors
and employees. The purpose of this policy is to define
the circumstances in which Directors, employees and
any associates are permitted to deal in securities. This
policy was updated in 2010 and disclosed on the ASX
in December 2010 in accordance with the ASX Listing
Rules. The updated policy addresses each of the ASX
requirements including provisions relating to the prohibition
of trading by directors and senior management in the
Company’s securities during defined periods.
RECOMMENDATION 3.2
Companies should establish a policy concerning diversity
and disclose the policy or a summary of that policy. The
policy should include requirements for the board to establish
measurable objectives for achieving gender diversity and
for the board to assess annually both the objectives and
progress in achieving them.
The Company has established and disclosed (on its website)
its Diversity Policy in accordance with the recommendation.
RECOMMENDATION 3.3
Companies should disclose in each annual report the
measurable objectives for achieving gender diversity set
by the board in accordance with the diversity policy and
progress towards achieving them.
The Board believes in the value of diversity but does not
believe that given the size of the company and the resources
available to it, that formalising measurable objectives for
achieving gender diversity is appropriate. As the company
grows, the Board will continue to monitor the Diversity Policy
including formalising measurable objectives for achieving
gender diversity.
RECOMMENDATION 3.4
While there is currently no gender diversity on the Board, the
Board is made up of individuals from various professions,
cultures, and backgrounds.
The Company’s workforce is comprised of three distinct
employee groups:
1. Employees engaged in senior management roles which
constitutes 28% of the workforce;
2. Employees engaged in middle management roles which
constitutes 10% of the workforce; and
3. Employees engaged in tier three level activities such as
production, sales, and administration type roles which
constitutes 62% of the workforce.
16
Medical Developments InternationalFINANCIALSPRINCIPLE 4: SAFEGUARD INTEGRITY
IN FINANCIAL REPORTING
The Board has ensured there is a structure in place to
independently verify and safeguard the integrity of the
company’s financial reporting.
The Board has established an audit committee comprised
of two non-executive Directors. While this is less than the
three required by recommendation 4.2, the Board believes
a three member committee is impractical given the overall
size of the Board and that the current composition of the
committee allows it to discharge its mandate effectively.
The Committee’s Charter is contained within the company’s
Corporate Governance manual.
PRINCIPLE 5: MAKE TIMELY AND
BALANCED DISCLOSURES
The company has put in place mechanisms designed
to ensure compliance with the ASX Listing rules and
Corporations Act requirements regarding continuous
disclosure. The corporate governance manual details the
company policy and all management staff are made aware
of it. The company is committed to ensuring all market
participants have equal access to information and so
updates and presentations continue to be provided to the
ASX and posted on the company website. If a presentation
contains information that is not public and may have a
material effect on the share price, the material is sent to the
ASX prior to the presentation being made.
PRINCIPLE 6: RESPECT THE RIGHTS
OF SHAREHOLDERS
The Board of Directors has adopted a policy to ensure that
shareholders are informed of all major developments affecting
MDI in a timely manner. In accordance with this policy,
information is communicated in a variety of ways including:
•
•
•
•
A half-yearly report containing summarised financial
information and a review of operations;
An annual report with detailed financial information and
review of the operations of the company and future outlook;
Updates on operations and developments lodged with
the ASX;
A comprehensive website carrying the latest news and
containing an investor relations section which includes
corporate governance information and an archive of
periodic reports and ASX releases.
CORPORATE
GOVERNANCE
STATEMENT
The external auditor is required to attend the Annual General
Meeting and is available to answer questions. Furthermore,
the company encourages shareholders to attend the Annual
General Meeting and ask questions.
PRINCIPLE 7: RECOGNISE AND
MANAGE RISK
The management of risk is considered by the Audit and Risk
Committee. The Board determines whether management
has developed and implemented a sound system of risk
management and internal control.
The Chief Executive Officer and Group Financial Controller
state to the Board in writing that there is a sound system of
risk management and internal compliance and control within
the company and that this system operates effectively in
ensuring that financial reporting risks are managed such that
the declaration required by s.295A of the Corporations Act
can be provided.
PRINCIPLE 8: REMUNERATE FAIRLY
AND RESPONSIBLY
The Board has established a Remuneration committee
to ensure Directors and executives are remunerated
appropriately. The committee reviews remuneration
packages at least annually in the light of market conditions
and the performance of the company. The Remuneration
report contained within the Director’s Report includes
considerable detail on the current remuneration of directors
and executives including how performance conditions for
performance related payments are chosen and assessed.
17
2014 Annual Report FINANCIALSCORPORATE
GOVERNANCE
STATEMENT
DIVERSITY
The Company has established a policy concerning diversity
which is available on its website. The policy outlines the
Company’s commitment to diversity, which is underpinned
by the following key principles:
ANNUAL REPORTING ON THE COMPANY’S
DIVERSITY POLICY AND PROPORTION OF WOMEN
There is one woman currently in senior management
roles. Overall women represent 50% of the workforce of
the Company.
The Company has implemented a strategy designed
to increase the representation of women at the senior
management level.
To aid in the attraction and retention of female employees,
the Company has carer’s leave in place as well as making
part-time work available. The Company always seeks
to accommodate individual circumstances to ensure all
employees can manage their work-life balance.
•
•
•
•
•
•
Attracting, engaging and retaining a talented and
diverse workforce;
Recognising the need for workplace flexibility to support the
role employees at all levels have outside of the workplace;
Improving the quality of decision-making, creativity,
productivity and teamwork;
Enhancing service delivery through a workforce that
respects and reflects the diversity of our customers;
Building and maintaining a safe work environment by
taking action against inappropriate behaviour (including
discrimination, harassment, bullying, victimisation and
vilification); and
Facilitating equal employment opportunities by considering
a broad and diverse talent pool and making decisions based
on merit, ability, performance and potential.
The Company’s Diversity Policy outlines the following key
areas of focus:
•
•
•
•
Conducting recruitment in a structured manner
consistent with Equal Employment Opportunity principles
and the objectives of this policy;
Undertaking structured talent management and
succession planning reviews;
Undertaking targeted diversity, culture and
engagement initiatives;
Establishing and reviewing appropriate and aligned
human resource policies and procedures; and
• Consistent messaging in internal communication.
18
Medical Developments InternationalFINANCIALSDIRECTORS’
CORPORATE
GOVERNANCE
REPORT
STATEMENT
The directors of Medical Developments International Limited (“MDI”) herewith
submit the annual financial report of the company for the financial year ended 30
June 2014. In order to comply with the provisions of the Corporations Act 2001, the
directors report as follows:
INFORMATION ABOUT THE DIRECTORS
The names and particulars of the directors of the company
during or since the end of the financial year are:
MR D J WILLIAMS, B.EC (HONS), M.EC, FAICD
Non-Executive Chairman
Managing Director of Kidder Williams Ltd, with over 30 years
experience in the investment banking sector. He is also
Chairman of Calzada Ltd. and a Director of IDT Australia
Ltd. Mr Williams is Chairman of the Remuneration and
Nominations Committee and also a member of the Audit &
Risk Committee.
MR A D McCALLUM, DIP.AG SCIENCE, FAICD
Non-Executive Director
Non-Executive Director of Incitec-Pivot Ltd. Mr McCallum
has over 15 years public companies experience including
an ASX 50 company and has served on numerous
committees including: Audit, Remuneration & Nomination,
and as an Independent Director on Related Parties
(Governance) Committees. Mr McCallum is a member of
the Remuneration and Nominations Committee. He is also
Chairman of Tassal Group Ltd.
DR H F OXER, AM, ASM, KSTJ MA (HONS),
MB.BCHIR (CANTAB), MRCS.LRCP, DA, FFARCS, FRCA,
FFARACS, FANZCA, FACAP, DIPDHM
Non-Executive Director
Dr Oxer is a Medical Consultant to MDI and St John
Ambulance in Western Australia. Dr Oxer was a long-time
member of the State Executive for St John Ambulance (WA)
until his retirement in rotation in 2012, and was the previous
Medical Director for twenty-six years. He has taught, lectured
and published extensively over the years, both nationally
and internationally. Dr Oxer is also a past Chairman of the
Australian Resuscitation Council and has a major interest in
resuscitation, oxygen therapy and pain relief.
MR R M JOHNSTON
Non-Executive Director
Mr Johnston is a non-executive director of Enero Group
Limited and Chairman of Probiotec Limited. For 11 years
he was President and Chief Executive Officer of Johnson
& Johnson Pacific and an Executive Director of Johnson
& Johnson. Mr Johnson has also held several prominent
industry roles as a past President of ACCORD Australasia
Limited, a former Vice Chairman of the Australian Food
and Grocery Council and a former member of the board of
ASMI. Mr Johnson has had extensive overseas experience
during his career in leading businesses in both Western and
Central-Eastern Europe, Africa as well as Asia-Pacific. Mr
Johnston is the Chairman of the Audit & Risk Committee.
The above named directors held office during and since the
end of the financial year.
MR M VAN RYN, B.BUS
Non-Executive Director (resigned 28 July 2014)
Mr Van Ryn has over 35 years experience in the direct
management of food companies and has extensive
experience in launching and marketing products into
international markets. Prior to his resignation from the Board
on 28 July 2014, Mr Van Ryn was also the Chairman of the
Audit & Risk Committee.
MR L HOARE
Non-Executive Director (appointed 27 September 2013)
Mr Hoare is the Managing Director of Smith & Nephew in
Australia & New Zealand (covering all Divisions), which is
one of the largest global subsidiaries (outside the USA).
In his 23 years with Smith & Nephew, he has held roles
in Marketing, Divisional and General Management, and
was most recently Asia Pacific President of the Advanced
Wound Management (AWM) Division, before advancing to
the Managing Director role in 2014. He has also been a
member of the Global Executive Management for the AWM
Division of Smith & Nephew for the past 5 years. External to
Smith & Nephew, Mr Hoare previously held board roles with
Australia’s peak medical device body, Medical Technology
Association of Australia (MTAA).
19
2014 Annual Report FINANCIALSDIRECTORS’
REPORT
DIRECTORSHIPS OF OTHER
LISTED COMPANIES
Directorships of other listed companies held by the directors
in the 3 years immediately before the end of the financial
year are as follows
NAME
COMPANY
PERIOD OF
DIRECTORSHIP
David Williams
Calzada Ltd
Since Feb 2014
IDT Australia Ltd Since Dec 2010
Clever Communications
Australia Ltd (Chairman) 2007-2011
Allan McCallum Tassal Group Ltd
(Chairman)
Since Oct 2003
Incitec-Pivot Ltd
Dec 1997-
Dec 2013
Maurice Van Ryn Probiotec Ltd
(Chairman)
Since Jul 2006
Max Johnston
Probiotec Ltd
Since April 2010
Enero Group Limited
Since March 2011
COMPANY SECRETARY
Mr Mark Edwards, B Acc. CA
Mr Edwards is also the Group Financial Controller
of the company.
PRINCIPAL ACTIVITIES
The company’s principal activities during the course of the
financial year were the manufacture and distribution of a
pharmaceutical drug and medical and veterinary equipment.
REVIEW OF OPERATIONS
FY14 was a year of significant investment in the future
of our business. The investment in our regulatory, sales,
manufacturing, product development and research teams
was significant.
PHARMACEUTICALS
During the year MDI completed its regulatory dossier and
used it to submit applications to have Penthrox® approved
for sale in a number of countries including the UK, France,
Belgium, Ireland, Saudi Arabia, Singapore, Israel and Russia.
Since the beginning of FY11 MDI has invested heavily in
building its clinical data base and Regulatory Dossier. We
have directly and indirectly assisted, completed and or
finalised the following clinical studies:
•
•
•
•
•
•
•
•
•
A randomised, double blind, multi-centre, placebo
controlled study to evaluate the efficacy and safety of
methoxyflurane (Penthrox®) for the treatment of acute pain
in patients presenting to an Emergency Department with
minor trauma, conducted in the UK Emergency Departments
(Nottingham University Hospitals NHS Trust), Nottingham, UK;
A randomised, double-blind, single centre, placebo-
controlled study to assess the safety and efficacy
of methoxyflurane (Penthrox®) for the treatment of
procedural pain in patients undergoing a bone marrow
biopsy procedure - Peter MacCallum Cancer Centre,
Melbourne, Victoria, Australia;
A phase I, double-blind, double-dummy, randomised,
placebo- and positive-controlled, 3-way crossover, thorough
QT/QTc study to evaluate the effect of a supratherapeutic
single dose of methoxyflurane (Penthrox®) on cardiac
repolarisation in healthy male and female subjects in 2013 -
Burnet Institute, Victoria, Australia;
Effects of Penthrox® (methoxyflurane) as an analgesic
on cardiovascular and respiratory function in the pre-
hospital setting - Western Australia Ambulance Service,
Western Australia, Australia;
Patient-controlled analgesia with inhaled methoxyflurane
versus conventional endoscopist-provided sedation
for colonoscopy: a randomized multicenter trial - Royal
Adelaide Hospital, Adelaide, South Australia, Australia;
The ‘green whistle’: A novel method of analgesia for
transrectal prostate biopsy - Department Of Surgery ,
Monash University , Bairnsdale, Victoria, Australia;
Penthrox® inhaler analgesia in transrectal ultrasound-
guided prostate biopsy - Sydney Adventist Hospital
Clinical School, The University of Sydney, Sydney, New
South Wales, Australia;
Penthrox® for colonoscopy in patients with morbid
obesity and/or obstructive sleep apnoea - Royal Adelaide
Hospital, Adelaide, South Australia, Australia; and
Inhaled methoxyflurane for pain and anxiety relief during
burn wound care procedures: an Australian case series -
The Alfred Hospital, Melbourne, Victoria, Australia.
Other clinical trials are planned which may open up new areas
of use for Penthrox®. During the year we have directly and
indirectly assisted commencement of the following studies:
•
•
A psychomotor function study at Royal Adelaide Hospital
which will determine if Penthrox® impairs the cognitive
ability of patients to drive or operate machinery; and
An active comparative trial in Singapore with the
Singapore Emergency Ambulance Service comparing the
effectiveness of Penthrox® and intramuscular Tramadol.
20
Medical Developments InternationalFINANCIALS
DIRECTORS’
REPORT
COMMERCIALISATION
MEDICAL DEVICES: RESPIRATORY
SOUTH AFRICA
Since 2010, MDI has been working with its business partner
to obtain registration for the sale of Penthrox® in South Africa.
In June 2014, we received approval to sell Penthrox® in South
Africa. We expect South Africa will be a significant market for
Penthrox® when we commence sales activities in FY15.
USA
We have begun the process of reviewing the necessary
steps to get Penthrox® approved for sale in the USA. We
expect to progress this approval process once we have
achieved registration in Europe.
RUSSIA
We have been working on our Russian Registration Dossier
to have Penthrox® approved for sale In Russia for more
than two years. The Russian Registration Dossier has been
reviewed by experts and application lodged with the Ministry
of Health for Russia. We expect the process of approval will
take at least 12 months.
EUROPE
MDI is negotiating with several marketing partners to
represent us in various European markets.
EASTERN EUROPE AND MIDDLE EAST
Internationally, our Eastern European business performed
below expectations with sales falling 58%. This is mainly
due to the political unrest in the region and we expect this
business to recover in FY15. Our Middle East Penthrox®
business grew by 55% and is showing good signs of
continued strong growth.
NEW ZEALAND
Our New Zealand business grew by 49%. Following on
from Penthrox being approved for reimbursement in New
Zealand hospitals we appointed new distributors to grow
our Penthrox® business in New Zealand in December 2013.
Penthrox® can now be used in all hospitals in New Zealand
and is reimbursed by the New Zealand government, which
represents a significant opportunity for growth. We expect
FY15 to deliver further good growth in this market.
AUSTRALIA
Domestically, sales to Ambulance fell 16% during the year
due to a change in stocking policy. Sales in the last two
months of FY14, and the first two months of FY15 confirm
that sales have recovered and we expect to record growth
in our Ambulance business in FY15.
AUSTRALIA
Overall our Australian respiratory business was down 53%.
In Australia the cancellation of a supply contract with GSK
reduced revenue by circa $1.0 million (year on year), and the
merger between Symbion and EBOS significantly reduced sales
for respiratory devices. Our business with Symbion is expected
to recover and new initiatives with other partners are beginning
to deliver sales growth. We expect sales to our Australian
business to recover and deliver strong growth in FY15.
USA
During the year we received FDA approval to sell our range
of Space Chamber Plus® devices and we made our first
sales into the USA market. Since the initial FDA approval
we have added products from our range of masks and our
portable nebuliser, which can now also be sold in the USA.
Additional products are in the final stages of being submitted
for approval including our “Combination Space Chamber &
Mask” products and our new “anti-static” Compact Space
Chamber Plus® products. We expect the full range of our
respiratory products to be approved for sale during FY15.
Our initial assessment of the USA market is that there are
approximately 20 million space chamber devices sold each
year. Our products are amongst the world’s best and our
ambition is to win significant market share over the next
three years.
EUROPE
During the year we registered and received NHS approval
for reimbursement of our Combination Space Chamber &
Mask range of products to complement our existing Space
Chamber Plus® range of devices in the UK. We also signed
distribution deals with partners in Italy and Greece and
delivered our first products into those markets and also
made our first sales into Belgium and the Netherlands. We
expect further significant improvements in our European
Respiratory Device business during FY15.
NEW ZEALAND
Our New Zealand business suffered its first real contraction
for many years during H1FY14 due to an unusually mild
asthma season. We are pleased to announce H2FY14 sales
grew 167% compared to H1FY14, and 20% greater than
for the corresponding H2FY13 sales. We expect our New
Zealand business to continue to perform strongly in FY15.
ASIA
We have increased our presence and marketing efforts
throughout Asia. Sales into this region grew 47% year on
year and we expect further growth in FY15.
21
2014 Annual Report FINANCIALSDIRECTORS’
REPORT
OTHER
We have increased our presence and marketing efforts
throughout Asia. Sales into this region grew 47% year on
year and we expect further growth in FY15.
MEDICAL DEVICES: OTHER
Sales of our Medical Devices (non-respiratory) grew 36%
during the year. Most of the growth is attributed to the
introduction of new products to our range and an increased
sales and marketing effort.
VET
Our Vet business grew 45% during the year and is showing
signs of further strong growth. Our increased sales efforts,
the expansion of some of our international customers and
the fall in the Australian dollar helped our export business
into Europe. We expect our European business to continue
to grow during FY15.
RESEARCH AND DEVELOPMENT
MDI announced in July 2012 that we had launched a
significant research initiative with the CSIRO aimed at
improving the productivity and reducing the cost of our
pharmaceutical manufacturing business. We have begun the
final stage of constructing our commercial scale plant which
we expect to be fully operational during 2015. If successful
this initiative will deliver significant production cost benefits
and valuable intellectual property to MDI.
PRODUCT DEVELOPMENT
MDI continues to make a significant investment in
developing its internal product development capabilities.
During the year, MDI developed and/or launched:
PENTHROX®
• New 1.5ml Penthrox® product.
ASTHMA MEDICAL DEVICES
• Space Chamber Plus® autoclavable;
• Space Chamber Plus® Combination Pack (3 sizes).
OTHER MEDICAL DEVICES
• Oxygen Face Masks and tubing kits;
• Oxygen tubing;
• Tourniquet;
• Guedel airways (Multi packs); and
• Emergency Medical Consumables.
22
OPERATING EXPENSES
During the year, the Company invested heavily in our
regulatory, product development, sales, marketing and
research and development teams. The investment in
clinical studies, research and development and product
development has been capitalised to intangible assets
where appropriate. The capital expenditure on clinical
studies required to build our regulatory dossier has largely
been completed and is not expected to be a material cash
investment in FY15.
We expect our R&D tax concession refund for FY14 to be
circa $290,000.
DIVIDEND
No dividends are declared.
OUTLOOK
Our strategy to introduce Penthrox® to new markets
around the world is progressing well. With the completion
of the clinical trials required to build a “world class”
Regulatory Dossier, we have moved into the next phase of
growing our Penthrox® business which involves identifying
appropriate business partners in markets around the world
and submitting marketing applications / requests to sell
Penthrox® in these new markets.
We are well on the way to achieving results and have used
our Regulatory Dossier to submit applications to have
Penthrox® approved for sale with regulatory authorities in
the UK, France, Ireland, Belgium, Singapore, Israel, Saudi
Arabia and Russia. In FY15 we expect to submit a number
of additional applications to have Penthrox® available for
sale in a number of new countries.
Our focus on improving efficiencies in all aspects of
our business whilst growing sales will continue and our
project with the CSIRO relating to the manufacturing of
Methoxyflurane has the potential to transform the cost base
of our products.
While FY14 has been a challenging year for our company,
we are confident the future is extremely bright. We
expect FY15 to deliver significant positive results for all
our stakeholders in the business and in particular for
shareholders, employees, customers and patients who
benefit from the products we make.
Medical Developments InternationalFINANCIALSDIRECTORS’
REPORT
FINANCIAL POSITION
The capital structure of the Group remained stable during
the period.
SHARE OPTIONS
The Chief Executive Officer Long Term Incentive Plan (CEO
LTIP) was in place for the financial year ended 30 June 2013.
Interest bearing liabilities at 30 June 2014 total
$3,662,000;
Further details of the CEO LTIP are contained in the Audited
Remuneration Report and note 7 to the financial statements.
Post 30 June 2014, the Group extended its debt facility
through to August 2016; and
At 30 June 2014 all share options had been exercised and no
further share options were outstanding.
•
•
•
The key financial covenants attached to this debt facility
include current, debt cover and operating leverage ratios
and there are no forecasted breaches in the coming 12
month period.
CHANGES IN STATE OF AFFAIRS
During the financial year there was no significant change in
the state of affairs of the company other than that referred to
in the financial statements or notes thereto.
SUBSEQUENT EVENTS
In August 2014, the Company has renegotiated its Bank Bill
Facility and related financial covenants. The initial facility was
due to expire in May 2015 which is the reason the entire
loan was classified as a current liability at 30 June 2014.
The refinanced facility remains at $3.950m and now extends
through to August 2016.
There has not been any other matter or circumstance that has
arisen that has significantly affected, or may significantly affect
the operations of the company, the results of those operations,
or the state of affairs of the company in future years
DIVIDENDS
The Board of Directors declared a Final Dividend of 2 cents
per share fully franked in respect of the year ended 30 June
2013 and was paid on 11 October 2013.
There were no dividends declared for the full year ended 30
June 2014.
INDEMNIFICATION OF OFFICERS AND AUDITORS
During the financial year, the company paid a premium in
respect of a contract insuring the directors of the company (as
named above), and all executive officers of the company against
a liability incurred as such a director, secretary or executive
officer to the extent permitted by the Corporations Act 2001.
The contract of insurance prohibits disclosure of the nature of
the liability and the amount of the premium.
The company has not otherwise, during or since the end of the
financial year, indemnified or agreed to indemnify an officer or
auditor of the company against a liability incurred as such an
officer or auditor.
DIRECTORS’ MEETINGS
The following table sets out the number of directors’
meetings (including meetings of committees of directors)
held during the financial year and the number of
meetings attended by each director (while they were
a director or committee member). During the financial
year, 9 board meetings, two audit and risk committee
meetings and two remuneration and nominations
committee meeting were held.
D.J. Williams
A.D. McCallum
H.F. Oxer
M. Van Ryn
M. Johnston
L. Hoare
BOARD OF DIRECTORS
AUDIT & RISK COMMITTEE
REMUNERATION &
NOMINATIONS
HELD
ATTENDED
HELD
ATTENDED
HELD
ATTENDED
9
9
9
9
9
8
9
9
9
9
9
8
-
-
-
2
2
-
-
-
-
2
2
-
2
2
-
-
-
-
2
2
-
-
-
-
23
2014 Annual Report FINANCIALSDIRECTORS’
REPORT
DIRECTORS’ SHAREHOLDINGS
The following table sets out each director’s relevant interest
in shares as at the date of this report.
KEY MANAGEMENT PERSONNEL DETAILS
The company’s key management personnel consist of the
following directors and executives:
D.J. Williams
A.D. McCallum
H.F. Oxer
M. Johnston
L. Hoare
FULLY PAID SHARES
30,370,890
The directors of the company during or since the end of the
financial year were:
477,497
207,013
30,000
-
• D.J. Williams (Chairman, Non-executive)
• H.F. Oxer (Non-executive)
• A.D. McCallum (Non-executive)
AUDITED REMUNERATION REPORT
This remuneration report, which forms part of the directors’
report, sets out information about the remuneration
of Medical Developments International Limited’s key
management personnel for the financial year ended 30 June
2014. The term ‘key management personnel’ refers to those
persons having authority and responsibility for planning,
directing and controlling the activities of the consolidated
entity, directly or indirectly, including any director (whether
executive or otherwise) of the consolidated entity. The
prescribed details for each person covered by this report are
detailed below under the following headings:
• Key management personnel
• Remuneration policy
•
Relationship between the remuneration policy and
company performance
• Remuneration of key management personnel
• Key terms of employment contracts.
• M. Van Ryn (Non-executive) (resigned 28 July 2014)
• R.M. Johnston (Non-executive)
•
L. Hoare (Non-executive) (appointed 27 September 2013)
The company executives during or since the end of the
financial year were:
• J. Sharman (Chief Executive Officer)
•
W. Gouveia (Company Secretary) (resigned 23 October 2013)
•
•
A. Manhire (Company Secretary) (appointed on 23
October 2013 and resigned on 10 June 2014)
M. Edwards (Company Secretary) (appointed on 10
June 2014)
Except as noted, the named persons held their current
position for the whole of the financial year and since the end
of the financial year.
KEY MANAGEMENT PERSONNEL EQUITY HOLDINGS – FULLY PAID ORDINARY SHARES
BALANCE AT 30
JUNE 2013 No.
ISSUED DURING
THE YEAR No.
NET OTHER
CHANGE No.
BALANCE AT 30
JUNE 2014 No.
30,202,225
470,095
203,804
1,321,029
20,000
-
769,230
32,986,383
-
-
-
-
-
-
-
-
168,665
30,370,890
7,402
3,209
5,057
10,000
-
(132,000 )
477,497
207,013
1,326,086
30,000
-
637,230
62,333
33,048,716
2014
Directors
D.J. Williams
A.D. McCallum
H.F. Oxer*
M. Van Ryn
M. Johnston
L. Hoare
J. Sharman
24
Medical Developments InternationalFINANCIALS
DIRECTORS’
REPORT
2013
Directors
D.J. Williams
A. Coulepis
I.M.C. Kirkwood
A.D. McCallum
H.F. Oxer
M. Van Ryn
M. Johnston
J. Sharman*
BALANCE AT 30
JUNE 2012 No.
ISSUED DURING
THE YEAR No.
NET OTHER
CHANGE No.
BALANCE AT 30
JUNE 2013 No.
29,789,601
474,424
112,270
470,095
195,463
1,318,282
-
513,577
32,873,712
-
-
-
-
-
-
-
961,351
961,351
412,624
(474,424)
(112,270)
0
8,341
2,747
20,000
(705,698)
(848,680)
30,202,225
-
-
470,095
203,804
1,321,029
20,000
769,230
32,986,383
* The 961,351 shares issued during the prior year were as a result of the CEO exercising his rights under a Long Term Incentive Plan. For
further details refer to note 7.
REMUNERATION POLICY
The board continues to set remuneration at a level that will
attract directors and executives of high calibre. The two key
elements are:
The table and graph below depict the company’s earnings
for the current financial year and the previous five financial
years, which demonstrate that the company has been
consistently profitable.
•
•
base salary and fees, which are determined by reference
to the market rate based on payments at similar sized
companies in the industry; and
Performance incentives, which have two components –
short term incentives based on achieving key performance
indicators during the year and payable in cash, and
long-term incentives payable in equity, the value of which
depends on the share price of the company.
The remuneration and nominations committee, comprised
of D.J. Williams and A.D. McCallum, determines the salary
package of the CEO of the company and reviews the
compensation of the non-executive directors on an annual
basis. Changes are approved by the board as a whole.
RELATIONSHIP BETWEEN THE REMUNERATION POLICY
AND COMPANY PERFORMANCE
The board aims to ensure there is a strong link between
company performance and remuneration and believes that
the use of performance incentives ensures that company
performance is reflected in the quantum of payments
made to executives. Performance metrics are selected
to ensure that the interests of management are aligned
with those of shareholders. For short term incentives, key
metrics are NPAT (net profit after tax), used to directly link
company earnings and cash bonuses and other operational
measures, the achievement of which provides the basis for
future growth and profitability.
3,000
2,500
2,000
0
0
0
$
`
1,500
1,000
500
0
NET PROFIT AFTER TAX 2009-2014
2009
2010
2011
2012
2013
2014
YEAR
Revenue
NPBT
NPAT
2009
$'000
8,727
1,175
810
2010
$'000
2011
$'000
2012
$'000
2013
$'000
2014
$'000
8,296
10,206
11,313
11,733
9,370
1,273
879
2,495
1,743
3,789
2,704
3,192
2,309
641
875
The following table shows the company’s share prices for the
current financial year and the previous four financial years.
YEAR
2009
$'000
2010
$'000
2011
$'000
2012
$'000
2013
$'000
2014
$'000
Share price - start ($)
0.34
0.18
0.22
0.40
0.79
1.27
Share price - end ($)
0.18
0.22
0.40
0.79
1.27
1.32
Interim Dividend (cps)*
Final Dividend (cps)*
Basic Earnings per
Share (cps)
Diluted Earnings per
Share (cps)
-
-
-
-
-
3.00
3.00
3.00
3.00
2.00
-
-
1.50
1.70
3.40
5.10
4.10
1.50
1.50
1.70
3.40
5.10
4.10
1.50
*Franked to 100% at 30% corporate income tax rate.
25
2014 Annual Report FINANCIALS
DIRECTORS’
REPORT
DIVIDENDS
The directors declared a fully franked final dividend of 2
cents per share to the holders of fully paid ordinary shares in
respect of the financial year ended 30 June 2013.
As a result of the declared dividends paid during the year,
the company issued 304,440 shares ($387,000) under its
Dividends Reinvestment Plan and paid $760,000 in dividends.
There was no dividend declared for the full year ended 30
June 2014.
ELEMENTS OF DIRECTOR AND EXECUTIVE
REMUNERATION
Remuneration packages contain the following key elements:
1. Primary benefits – salary/fees and cash bonuses
2. Post-employment benefits – superannuation
3. Equity – rights to shares granted under the Chief
Executive Officer Long Term Incentive Plan (CEO LTIP).
The following table discloses the remuneration of the directors of the company in 2014:
2014
Directors
D.J. Williams
A.D. McCallum
H.F. Oxer*
M. Van Ryn (resigned 28 July 2014)
M. Johnston
SHORT-TERM
EMPLOYEE
BENEFITS
POST
EMPLOY-
MENT
LONG-TERM
EMPLOYEE
BENEFITS
SHARE-
BASED
PAYMENTS
SALARY
& FEES
$
BONUS
$
SUPER-
ANNUATION
$
LONG
SERVICE
LEAVE $
OPTIONS
& RIGHTS
$
54,919
34,325
56,293
34,325
34,325
-
-
-
-
-
-
-
5,080
3,175
5,207
3,175
3,175
2,406
22,218
-
-
-
-
-
-
-
-
-
-
-
-
-
-
L. Hoare (appointed 27 September 2013)
26,008
240,195
* Dr Oxer's remuneration includes Directors Fees ($37,500) & Medical Consultant Fees ($24,000)
The following table discloses the remuneration of the key executives of the company in 2014:
2014
Executives
SHORT-TERM
EMPLOYEE
BENEFITS
POST
EMPLOY-
MENT
LONG-TERM
EMPLOYEE
BENEFITS
SHARE-
BASED
PAYMENTS
SALARY
& FEES
$
BONUS
$
SUPER-
ANNUATION
$
LONG
SERVICE
LEAVE $
OPTIONS
& RIGHTS
$
J. Sharman (Chief Executive Officer)
276,007
-
24,296
6,187
W. Gouveia (Company Secretary,
resigned 23 October 2013) *
A. Manhire (Company Secretary,
appointed 25 November 2013,
resigned 10 June 2014) *
M. Edwards (Company Secretary,
appointed 10 June 2014)
49,231
4,577
4,400
70,654
10,732
-
-
6,197
993
-
-
8
406,624
4,577
35,886
6,195
-
-
-
-
-
TOTAL
$
59,999
37,500
61,500
37,500
37,500
28,414
262,413
TOTAL
$
306,490
58,208
76,851
11,732
453,282
* Included in Mrs Gouveia’s remuneration are termination benefits of $6,536 disclosed as part of Salaries & Fees.
* Included in Mr Manhire’s remuneration are termination benefits of $3,636 disclosed as part of Salaries & Fees.
With exception of Mrs Gouviea whose remuneration comprised of an 8% performance related component, no other director
or key management personnel remuneration contained a performance related component.
26
Medical Developments InternationalFINANCIALS
DIRECTORS’
REPORT
The following table discloses the remuneration of the key executives of the company in 2013:
2013
Directors
D.J. Williams
A. Coulepis (resigned 24 October 2012)
53,517
10,600
I.M.C. Kirkwood (resigned 26 February 2013)
22,554
A.D. McCallum
H.F. Oxer*
M. Van Ryn
34,022
61,084
34,022
M. Johnston (appointed 5 November 2012)
22,715
238,514
SHORT-TERM
EMPLOYEE
BENEFITS
POST
EMPLOY-
MENT
LONG-TERM
EMPLOYEE
BENEFITS
SHARE-
BASED
PAYMENTS
SALARY
& FEES
$
BONUS
$
SUPER-
ANNUATION
$
LONG
SERVICE
LEAVE $
OPTIONS
& RIGHTS
$
-
-
-
-
-
-
-
-
4,816
954
2,030
3,062
-
3,062
2,044
15,968
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL
$
58,333
11,554
24,584
37,084
61,084
37,084
24,759
254,482
*Dr Oxer’s remuneration includes Directors Fees ($37,084) and Medical Consultant Fees ($24,000).
The following table discloses the remuneration of the key executives of the company in 2013:
2013
Executives
SHORT-TERM
EMPLOYEE
BENEFITS
POST
EMPLOY-
MENT
LONG-TERM
EMPLOYEE
BENEFITS
SHARE-
BASED
PAYMENTS
SALARY
& FEES
$
BONUS
$
SUPER-
ANNUATION
$
LONG
SERVICE
LEAVE $
OPTIONS
& RIGHTS
$
TOTAL
$
J. Sharman (Chief Executive Officer)
271,405
44,758
28,154
1,418
6,472
352,207
U. Charan (Company Secretary,
resigned 15 October 2012)*
W. Gouveia (Company Secretary,
appointed 15 October 2012)
46,083
3,500
3,847
-
81,713
-
7,354
399,201
48,258
39,355
129
1,547
-
-
53,430
89,196
6,472
494,833
* Included in Mrs Charan’s remuneration are termination benefits of $15,524 disclosed as part of Salaries & Fees.
With exception of Mr Sharman and Mrs Charan whose remuneration comprised of a 13% and 7% performance related component
respecitvely, no other director or key management personnel remuneration contained a performance related component.
No key management personnel appointed during the period received a payment as part of his or her consideration for
agreeing to hold the position.
ELEMENTS OF REMUNERATION RELATED
TO PERFORMANCE
Fees paid to non-executive directors are not directly tied
to performance. Salaries paid to the key executives are
also not directly tied to performance. The short term and
long-term incentive programmes are directly related to
performance, and the conditions and assessment methods
are explained below.
Short-term incentives
The determination and approval of any potential bonuses
is at the discretion of the Board. During the 2014 financial
year, discretionary bonuses totalling $4,577 (2013: $48,258)
were determined and approved by the Remuneration and
Nominations Committee in relation to key management
personnel in respect of their performance in the 2013
financial year. These bonuses are reflected in the 2014
remuneration disclosures.
27
2014 Annual Report FINANCIALS
DIRECTORS’
REPORT
Long term incentives
On 5 September 2011 the Long-Term Incentive Plan (LTIP)
for the CEO (John Sharman) was formalised. Under the
agreement, the CEO is provided with 3 separate tranches
which if met (target share price and continued employment)
would entitle the CEO to a bonus / subscription of shares at
particular prices. No further service conditions are attached.
The LTIP allows the CEO to choose between receiving a
bonus (tranche 1: $120,000, tranche 2: $500,000 and
tranche 3: $1,200,000), to be applied net of taxation
through payroll and superannuation by the company to
acquire shares in the company or subscribe for 513,577
shares at 25 cents per share at each tranche. Where the
CEO receives the bonus amount, this will be applied by the
company to acquire shares at prices not exceeding the relevant
share purchase price (tranche 1: 50 cents, tranche 2: $1.00
and tranche 3: $1.50) where shares are purchased on the ASX
in the ordinary course of trading or issued by the company at
the relevant target price. Although the first option involves a
monetary bonus, this is used to acquire shares to the value of
the bonus. Therefore although the number of shares is variable,
the bonus is still settled in shares for the CEO. Therefore neither
option is a cash-settled share-based payment.
The following table outlines for each of the tranches the grant date, vesting conditions, fair valuation, and amount expensed
during the year.
TRANCHE
GRANT DATE
TARGET SHARE PRICE
FOR VESTING BASED ON A
CONTINUOUS WEIGHTED
AVERAGE FOR 3 MONTHS
(COMPANY SHARE PRICE)
1
2
3
Total
5 September 2011
5 September 2011
5 September 2011
$0.49
$0.97
$1.46
FAIR VALUE AT
GRANT DATE
EXPENSED DURING
THE YEAR
$96,501
$12,721
$631
$109,853
2014
-
-
-
-
2013
-
$6,119
$353
$6,472
There were no share-based payments granted to or options exercised by key management personnel during the current
financial year.
During the prior year, John Sharman exercised options that were granted to him as part of his compensation. Each option
converted to one ordinary share of Medical Developments International Limited.
2013
LTIP
Tranche 2
Tranche 3
Total
GRANT DATE
NUMBER
EXCERCISED
EXERCISED DATE
SHARE PRICE AT
EXERCISE DATE
5 September 2011
5 September 2011
513,577
447,774
961,351
8 November 2012
25 January 2013
$
1.74
2.02
When exercising Tranche 2 the CEO opted to subscribe for shares at 25 cents per share in accordance with the LTIP. This
resulted in an increase in ordinary share capital of $128,394.
When exercising Tranche 3 the CEO opted to receive a bonus of $1,200,000 was used to subscribe for shares at the
target price in accordance with the LTIP. After withholding tax this resulted in a decrease in retained earnings of $546,250
(withholding tax paid during the year).
28
Medical Developments InternationalFINANCIALSCONTRACT FOR SERVICES
Mr Sharman is employed under an open-ended contract
with a notice period of three months. The contract does not
provide for any termination payments beyond payment for
the notice period and any accrued annual leave.
Mr Edwards is employed under an open-ended contract
with a notice period of four weeks. The contract does not
provide for any termination payments beyond payment for
the notice period and any accrued annual leave.
NON-AUDIT SERVICES
The directors are satisfied that the provision of non-audit
services, during the year, by the auditor (or by another
person or firm on the auditor’s behalf) is compatible with
the general standard of independence for auditors imposed
by the Corporations Act 2001. The non-audit services
related to the provision of taxation services. The directors
do not believe that the provision of advice of this nature
compromises the general principles relating to auditor’s
independence, as set out by the Institute of Chartered
Accountants in Australia.
Details of amounts paid or payable to the auditor for non-
audit services provided during the year by the auditor are
outlined in note 8 to the financial statements.
AUDITOR’S INDEPENDENCE DECLARATION
The auditor’s independence declaration is included on page
30 of the annual report.
ROUNDING OFF OF AMOUNTS
The company is a company of the kind referred to in
ASIC Class Order 98/0100, dated 10 July 1998, and in
accordance with that Class Order amounts in the directors’
report and the financial report are rounded off to the nearest
thousand dollars unless otherwise indicated.
Signed in accordance with a resolution of the directors made
pursuant to s.298(2) of the Corporations Act 2001.
On behalf of the directors.
David Williams
Chairman
Melbourne, 21 August 2014
DIRECTORS’
REPORT
29
2014 Annual Report FINANCIALS
30
Medical Developments InternationalFINANCIALS31
2014 Annual Report FINANCIALS32
Medical Developments InternationalFINANCIALSDIRECTORS’
DIRECTORS’
DECLARATION
REPORT
The directors declare that:
a) in the directors’ opinion, there are reasonable grounds to
believe that the company will be able to pay its debts as
and when they become due and payable;
b) i n the directors’ opinion, the attached financial
statements and notes thereto are in accordance with
the Corporations Act 2001, including compliance
with accounting standards and giving a true and fair
view of the financial position and performance of the
consolidated entity;
c) the attached financial statements are in compliance with
International Financial Reporting Standards, as stated in
note 1 of the financial statements; and
d) the directors have been given the declarations required
by s.295A of the Corporations Act 2001.
Signed in accordance with a resolution of the directors
made pursuant to s.295(5) of the Corporations Act 2001.
On behalf of the Directors
David Williams
Chairman
Melbourne, 21 August 2014
33
2014 Annual Report FINANCIALS
STATEMENT OF
DIRECTORS’
COMPREHENSIVE INCOME
REPORT
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE
INCOME FOR THE FINANCIAL YEAR ENDED 30 JUNE 2014
2014
$'000
9,370
(3,050)
6,320
47
(516)
(1,560)
(390)
(1,742)
(960)
(558)
641
234
875
(20)
855
875
2013
$'000
11,733
(3,402)
8,331
95
(471)
(1,649)
(334)
(1,369)
(668)
(743)
3,192
(883)
2,309
(13)
2,296
2,309
24
24
855
2,296
1.5
1.5
4.1
4.1
Revenue from sale of goods
Cost of sales
Gross profit
Other income
Distribution expenses
Marketing expenses
Occupancy expenses
Administration expenses
Regulatory and registration expenses
Other expenses
Profit before income tax expense
Income tax expense
Profit for the year
Other Comprehensive Income
NOTE
4(a)
4(a)
4(b)
5(a)
Items that may be reclassified subsequently to
profit or loss, net of income tax
Exchange differences on translating foreign operations
22
Total comprehensive income for the year
Profit for the year attributable to:
Owners of the parent
Total comprehensive income for the year
attributable to:
Owners of the parent
Earnings per Share:
Basic (cents per share)
Diluted (cents per share)
Notes to the financial statements are included on pages 38-66
34
Medical Developments InternationalFINANCIALSSTATEMENT OF
FINANCIAL POSITION
DIRECTORS’
REPORT
CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 30 JUNE 2014
30 JUNE 2014
30 JUNE 2013
Current Assets
Cash and cash equivalents
Trade and other receivables
Inventories
Current tax assets
Other
Total Current Assets
Non-Current Assets
Property, plant and equipment
Deferred tax assets
Goodwill
Other intangible assets
Total Non-Current Assets
Total Assets
Current Liabilities
Trade and other payables
Borrowings
Provisions
Total Current Liabilities
Non-Current Liabilities
Deferred tax liabilities
Borrowings
Provisions
Other
Total Non-Current Liabilities
Total Liabilities
Net Assets
Equity
Issued capital
Reserves
Retained earnings
Total Equity
NOTE
30(a)
9
10
5(c)
11
13
5(d)
14
15
16
17
18
5(e)
17
19
20
21
22
23
$'000
1,659
1,808
1,446
512
153
5,578
1,125
104
7,368
8,385
16,982
22,560
1,092
3,089
180
4,361
1,414
573
70
318
2,375
6,736
15,824
10,946
(33)
4,911
15,824
$'000
768
2,342
1,357(i)
297
118
4,882
1,026
61
7,368
6,942
15,397
20,279
1,630
1,356
201
3,187
896(i)
88
61
318
1,363
4,550
15,729
10,559
(13)
5,183(i)
15,729
(i) The June 2013 comparative for Inventories, Deferred Tax Liabilities and Retained Earnings balances have been re-stated by
$41,000, $26,000 and $15,000 respectively in order to correct a prior period error. The error related to a consolidation elimination
adjustment for unrealised profits on the sale of inventories. This had no impact on the consolidated financial statements for the year
ended 30 June 2014.
Notes to the financial statements are included on pages 38-66
35
2014 Annual Report
STATEMENT OF
CHANGES IN EQUITY
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE FINANCIAL YEAR
ENDED 30 JUNE 2014
FINANCIAL YEAR ENDED 30 JUNE 2014
ISSUED
CAPITAL
RETAINED
EARNINGS
$'000
10,559
-
-
-
387
-
-
$'000
5,183
875
-
875
(387)
(760)
10,946
4,911
ISSUED
CAPITAL
RETAINED
EARNINGS
$'000
9,354
-
-
-
-
128
1,077
-
-
-
$'000
6,712
2,309
-
2,309
-
(546)
(1,077)
(2,309)
(15)
109
Opening balance
Profit for the year
Other comprehensive income for the year,
net of income tax
Total comprehensive income for the year
Dividends reinvested in the form of shares
Dividends paid
Transfer to retained earnings
Closing balance
FINANCIAL YEAR ENDED 30 JUNE 2013
Opening balance
Profit for the year
Other comprehensive income for the year,
net of income tax
Total comprehensive income for the year
Share based payment
Shares subscribed for under CEO LTIP
Dividends reinvested in the form of shares
Dividends paid
Correction to prior period
Transfer to retained earnings
Closing balance
10,559
5,183
EMPLOYEE
EQUITY
SETTLED
BENEFITS
RESERVE
FOREIGN
CURRENCY
TRANSLATION
RESERVE
$'000
$'000
TOTAL
$'000
15,729
875
(20)
855
-
(760)
-
(13)
-
(20)
(20)
-
-
-
(33)
15,824
FOREIGN
CURRENCY
TRANSLATION
RESERVE
$'000
-
-
(13)
(13)
-
-
-
-
-
-
TOTAL
$'000
16,169
2,309
(13)
2,296
6
(418)
-
(2,309)
(15)
-
(13)
15,729
-
-
-
-
-
-
-
EMPLOYEE
EQUITY
SETTLED
BENEFITS
RESERVE
$'000
103
-
-
-
6
-
-
-
-
(109)
-
(i) The June 2013 comparative for Retained Earnings has been re-stated by $15,000 in order to correct a prior period error. The error
related to a consolidation elimination adjustment for unrealised profits on the sale of inventories.
Notes to the financial statements are included on pages 38-66
36
Medical Developments InternationalFINANCIALS
STATEMENT OF
CASH FLOWS
DIRECTORS’
REPORT
CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE FINANCIAL YEAR
ENDED 30 JUNE 2014
NOTE
Cash flows from operating activities
Receipts from customers
Payments to suppliers and employees
Receipts from government grants
Other income
Interest paid
Income tax received/(paid)
Net cash generated by operating activities
30(b)
Cash flows from investing activities
Interest received
Payments for plant and equipment
Payments for other intangible assets
Net cash used in investing activities
Cash flows from financing activities
Cash received from share issue
Dividends paid
Proceeds from hire purchase finance
Proceeds from borrowings
Net cash generated by/(used in) financing
activities
Net increase/(decrease) in cash and cash
equivalents
Cash and cash equivalents at the
beginning of the financial year
Effects of exchange rate changes on the
balance of cash held in foreign currencies
23
17
17
2014
$'000
10,060
(9,128)
-
25
(156)
494
1,295
22
(322)
(1,537)
(1,837)
-
(760)
144
2,075
1,459
917
768
(26)
Cash and cash equivalents at the end
of the financial year
30(a)
1,659
2013
$'000
11,427
(9,347)
-
42
(13)
(1,132)
977
78
(542)
(2,487)
(2,951)
128
(2,309)
175
1,269
(737)
(2,711)
3,483
(4)
768
Notes to the financial statements are included on pages 38-66
37
2014 Annual Report FINANCIALSNOTES TO THE
DIRECTORS’
FINANCIAL STATEMENT
REPORT
NOTES TO THE FINANCIAL
STATEMENTS FOR THE FINANCIAL
YEAR ENDED 30 JUNE 2014
1. SIGNIFICANT ACCOUNTING POLICIES
In addition, for financial reporting purposes, fair value
measurements are categorised into Level 1, 2 or 3
based on the degree to which the inputs to the fair value
measurements are observable and the significance of the
inputs to the fair value measurement in its entirety, which are
described as follows:
STATEMENT OF COMPLIANCE
The financial report is a general purpose financial report which
has been prepared in accordance with the Corporations Act
2001, Australian Accounting Standards and Interpretations,
and complies with other requirements of the law.
•
•
The financial statements comprise the consolidated financial
statements of the Group.
For the purposes of preparing the consolidated financial
statements, the Company is a for-profit entity. Accounting
Standards include Australian Accounting Standards.
Compliance with Australian Accounting Standards ensures that
the financial statements and notes of the company comply with
International Financial Reporting Standards (‘IFRS’).
The financial statements were authorised for issue by the
directors on 21 August 2014.
BASIS OF PREPARATION
The consolidated financial statements have been prepared
on the basis of historical cost, except for certain non-
current assets and financial instruments that are measured
at revalued amounts or fair values, as explained in the
accounting policies below. Historical cost is generally based
on the fair values of the consideration given in exchange for
goods and services. All amounts are presented in Australian
dollars, unless otherwise noted.
Fair value is the price that would be received to sell an asset
or paid to transfer a liability in an orderly transaction between
market participants at the measurement date, regardless of
whether that price is directly observable or estimated using
another valuation technique. In estimating the fair value
of an asset or a liability, the Group takes into account the
characteristics of the asset or liability if market participants
would take those characteristics into account when pricing
the asset or liability at the measurement date. Fair value
for measurement and/or disclosure purposes in these
consolidated financial statements is determined on such a
basis, except for share-based payment transactions that are
within the scope of AASB 2, leasing transactions that are
within the scope of AASB 117, and measurements that have
some similarities to fair value but are not fair value, such as
net realisable value in AASB 2 or value in use in AASB 136.
38
Level 1 inputs are quoted prices (unadjusted) in active
markets for identical assets or liabilities that the entity
can access at the measurement date;
Level 2 inputs are inputs, other than quoted prices
included within Level 1, that are observable for the asset
or liability, either directly or indirectly; and
•
Level 3 inputs are unobservable inputs for the asset
or liability.
The company is a company of the kind referred to in
ASIC Class Order 98/0100, dated 10 July 1998, and in
accordance with that Class Order amounts in the financial
report are rounded off to the nearest thousand dollars,
unless otherwise noted.
BASIS OF CONSOLIDATION
The consolidated financial statements incorporate the
financial statements of the Company and entities (including
special purpose entities) controlled by the Company (its
subsidiaries). Control is achieved where the Company has
the power to govern the financial and operating policies of
an entity so as to obtain benefits from its activities.
Income and expense of subsidiaries acquired or disposed of
during the year are included in the consolidated statement
of profit or loss and other comprehensive income from the
effective date of acquisition and up to the effective date of
disposal, as appropriate. Total comprehensive income of
subsidiaries is attributed to the owners of the Company and
to the non-controlling interests even if this results in the
non-controlling interests having a deficit balance.
Where necessary, adjustments are made to the financial
statements of subsidiaries to bring their accounting policies
into line with those used by other members of the Group.
All intra-group transactions, balances, income and expenses
are eliminated in full on consolidation.
Changes in the Group’s ownership interests in subsidiaries
that do not result in the Group losing control are accounted
for as equity transactions. The carrying amounts of the
Group’s interests and the non-controlling interests are
adjusted to reflect the changes in their relative interests in
the subsidiaries. Any difference between the amount by
Medical Developments InternationalFINANCIALSNOTES TO THE
FINANCIAL
STATEMENT
which the non-controlling interests are adjusted and the fair
value of the consideration paid or received is recognised
directly in equity and attributed to owners of the Company.
SIGNIFICANT ACCOUNTING POLICIES
The following significant accounting policies have been adopted
in the preparation and presentation of the financial report:
(a) Borrowings
Borrowings are recorded initially at fair value, net of
transaction costs.
Subsequent to initial recognition, borrowings are measured
at amortised cost with any difference between the initial
recognised amount and the redemption value being
recognised in profit and loss over the period of the
borrowing using the effective interest rate method.
(b) Cash and cash equivalents
Cash and cash equivalents comprise cash on hand, cash in
banks and investments in money market instruments, net of
outstanding bank overdrafts.
(c) Employee benefits
A liability is recognised for benefits accruing to employees
in respect of wages and salaries, annual leave, long service
leave, and sick leave when it is probable that settlement will
be required and they are capable of being measured reliably.
Liabilities recognised in respect of wages and salaries, annual
leave and sick leave expected to be settled within 12 months,
are measured at their nominal values using the remuneration
rate expected to apply at the time of settlement.
Liabilities recognised in respect of annual leave and long service
leave which are not expected to be settled within 12 months
are measured using an estimate of the present value of the
future cash outflows to be made by the company in respect of
services provided by employees up to reporting date.
(d) Financial assets
LOANS AND RECEIVABLES
Trade receivables, loans, and other receivables that have
fixed or determinable payments that are not quoted in an
active market are classified as ‘loans and receivables’.
Loans and receivables are measured at amortised cost
using the effective interest rate method less impairment.
Interest income is recognised by applying the effective
interest rate.
IMPAIRMENT OF FINANCIAL ASSETS
Financial assets, other than those at fair value through
profit and loss, are assessed for indicators of impairment
at each balance sheet date. Financial assets are impaired
where there is objective evidence that as a result of one
or more events that occurred after the initial recognition of
the financial asset, the estimated future cash flows of the
investment have been impacted.
(e) Financial instruments issued by the company
DEBT AND EQUITY INSTRUMENTS
Debt and equity instruments are classified as either liabilities
or as equity in accordance with the substance of the
contractual arrangement.
TRANSACTION COSTS ON THE ISSUE OF
EQUITY INSTRUMENTS
Transaction costs arising on the issue of equity instruments are
recognised directly in equity as a reduction of the proceeds of
the equity instruments to which they relate. Transaction costs
are the costs that are incurred directly in connection with the
issue of those equity instruments and would not have been
incurred had those instruments not been issued.
INTEREST AND DIVIDENDS
Interest and dividends are classified as expenses or as
distributions of profit consistent with the balance sheet
classification of the related debt or equity instruments or
component parts of compound instruments.
(f) Foreign currency
The individual financial statements of each group entity
are presented in the currency of the primary economic
environment in which the entity operates (its functional
currency). For the purpose of the consolidated financial
statements, the results and financial position of each group
entity are expressed in Australian dollars (‘$’), which is the
functional currency of the Company and the presentation
currency for the consolidated financial statements.
In preparing the financial statements of each individual group
entity, transactions in currencies other than the entity’s
functional currency (foreign currencies) are recognised
at the rates of exchange prevailing at the dates of the
transactions. At the end of each reporting period, monetary
items denominated in foreign currencies are retranslated at
the rates prevailing at that date. Non-monetary items carried
at fair value that are denominated in foreign currencies are
retranslated at the rates prevailing at the date when the
39
2014 Annual Report FINANCIALSNOTES TO THE
FINANCIAL
STATEMENT
fair value was determined. Non-monetary items that are
measured in terms of historical cost in a foreign currency are
not retranslated.
flows arising from investing and financing activities which
is recoverable from, or payable to, the taxation authority is
classified as operating cash flows.
Exchange differences on monetary items are recognised in
profit or loss in the period in which they arise, except for:
•
•
•
exchange differences on foreign currency borrowings
relating to assets under construction for future productive
use, which are included in the cost of those assets when
they are regarded as an adjustment to interest costs on
those foreign currency borrowings;
exchange differences on transactions entered into in
order to hedge certain foreign currency risks below for
hedging accounting policies; and
exchange differences on monetary items receivable from
or payable to a foreign operation for which settlement is
neither planned nor likely to occur (therefore forming part
of the net investment in the foreign operation), which are
recognised initially in other comprehensive income and
reclassified from equity to profit or loss on repayment of
the monetary items.
For the purpose of presenting consolidated financial
statements, the assets and liabilities of the Group’s foreign
operations are translated into Australian dollars using
exchange rates prevailing at the end of the reporting period.
Income and expense items are translated at the average
exchange rates for the period, unless exchange rates
fluctuated significantly during that period, in which case
the exchange rates at the dates of the transactions are
used. Exchange differences arising, if any, are recognised
in other comprehensive income and accumulated in equity
(attributed to non-controlling interests as appropriate).
(g) Goods and services tax
Revenues, expenses and assets are recognised net of the
amount of goods and services tax (GST), except:
•
where the amount of GST incurred is not recoverable
from the taxation authority, it is recognised as part of the
cost of acquisition of an asset or as part of an item of
expense; or
•
for receivables and payables which are recognised
inclusive of GST.
The net amount of GST recoverable from, or payable to, the
taxation authority is included as part of receivables or payables.
Cash flows are included in the Consolidated Statement of
Cash Flows on a gross basis. The GST component of cash
(h) Goodwill
Goodwill, representing the excess of the cost of acquisition
over the fair value of the identifiable net assets acquired, is
recognised as an asset and not amortised but tested for
impairment annually and whenever there is an indication that
the goodwill may be impaired. Any impairment is recognised
immediately in the Consolidated Statement of Profit or Loss
and Other Comprehensive Income and is not subsequently
reversed. Refer also to note 1(j).
(i) Government grants
Government grants are assistance by the government in the
form of transfers of resources to the company in return for
past or future compliance with certain conditions relating
to the operating activities of the company. Government
grants include government assistance where there are no
conditions specifically relating to the operating activities
of the company other than the requirement to operate in
certain regions or industry sectors.
Government grants relating to income are recognised as
income over the periods necessary to match them with
the related costs. Government grants that are receivable
as compensation for expenses or losses already incurred
or for the purpose of giving immediate financial support to
the company with no future related costs are recognised as
income of the period in which it becomes receivable.
Government grants relating to assets are treated as deferred
income and recognised in the profit and loss over the
expected useful lives of the assets concerned.
(j) Impairment of assets
At each reporting date, the company reviews the carrying
amounts of its tangible and intangible assets to determine
whether there is any indication that those assets have suffered
an impairment loss. If any such indication exists, the recoverable
amount of the asset is estimated in order to determine the
extent of the impairment loss (if any). Where the asset does not
generate cash flows that are independent from other assets,
the company estimates the recoverable amount of the cash
generating unit to which the asset belongs.
Goodwill, intangible assets with indefinite useful lives and
intangible assets not yet available for use are tested for
impairment annually and whenever there is an indication that
the asset may be impaired. An impairment of goodwill is not
40
Medical Developments InternationalFINANCIALSNOTES TO THE
FINANCIAL
STATEMENT
subsequently reversed. Recoverable amount is the higher
of fair value less costs to sell and value in use. In assessing
value in use, the estimated future cash flows are discounted
to their present value using a pre-tax discount rate that
reflects current market assessments of the time value of
money and the risks specific to the asset for which the
estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating
unit) is estimated to be less than its carrying amount, the
carrying amount of the asset (or cash-generating unit) is
reduced to its recoverable amount. An impairment loss is
recognised in the Consolidated Statement of Profit or Loss
and Other Comprehensive Income immediately, unless
the relevant asset is carried at fair value, in which case the
impairment loss is treated as a revaluation decrease.
Where an impairment loss (other than Goodwill) subsequently
reverses, the carrying amount of the asset (or cash generating
unit) is increased to the revised estimate of its recoverable
amount, but only to the extent that the increased carrying
amount does not exceed the carrying amount that would
have been determined had no impairment loss been
recognised for the asset (or cash-generating unit) in prior
years. A reversal of an impairment loss is recognised in profit
or loss immediately, unless the relevant asset is carried at fair
value, in which case the reversal of the impairment loss is
treated as a revaluation increase.
(k) Income tax
CURRENT TAX
Current tax is calculated by reference to the amount of
income taxes payable or recoverable in respect of the
taxable profit or loss for the period. It is calculated using tax
rates and tax laws that have been enacted or substantively
enacted by reporting date. Current tax for current and prior
periods is recognised as a liability (or asset) to the extent
that it is unpaid (or refundable).
Where the Group qualifies for the research and development
tax incentive refund (at 45%), this reduces the current tax
expense recognised in profit and loss for the period.
DEFERRED TAX
Deferred tax is accounted for using the comprehensive
balance sheet liability method in respect of temporary
differences arising from differences between the carrying
amount of assets and liabilities in the financial statements
and the corresponding tax base of those items.
In principle, deferred tax liabilities are recognised for all
taxable temporary differences. Deferred tax assets are
recognised to the extent that it is probable that sufficient
taxable amounts will be available against which deductible
temporary differences or unused tax losses and tax offsets
can be utilised. However, deferred tax assets and liabilities are
not recognised if the temporary differences giving rise to them
arise from the initial recognition of assets and liabilities (other
than as a result of a business combination) which affects
neither taxable income nor accounting profit. Furthermore,
a deferred tax liability is not recognised in relation to taxable
temporary differences arising from goodwill.
Deferred tax assets and liabilities are measured at the tax
rates that are expected to apply to the period(s) when the
asset and liability giving rise to them are realised or settled,
based on tax rates (and tax laws) that have been enacted or
substantively enacted by reporting date. The measurement
of deferred tax liabilities and assets reflects the tax
consequences that would follow from the manner in which
the company expects, at the reporting date, to recover or
settle the carrying amount of its assets and liabilities.
Deferred tax assets and liabilities are offset when they relate
to income taxes levied by the same taxation authority and
the company intends to settle its current tax assets and
liabilities on a net basis.
CURRENT AND DEFERRED TAX FOR THE PERIOD
Current and deferred tax is recognised as an expense or
income in the Consolidated Statement of Profit or Loss and
Other Comprehensive Income, except when it relates to
items credited or debited directly to equity, in which case the
deferred tax is also recognised directly in equity, or where it
arises from the initial accounting for a business combination,
in which case it is taken into account in the determination of
goodwill or excess.
(l) Intangible assets
PATENTS, TRADEMARKS AND LICENSES
Patents, trademarks and licenses are recorded at cost less
accumulated amortisation and impairment. Amortisation is
charged on a straight line basis over their estimated useful lives
of 10 years. The estimated useful life and amortisation method
is reviewed at the end of each annual reporting period
RESEARCH AND DEVELOPMENT COSTS
Expenditure on research activities is recognised as an
expense in the period in which it is incurred. Where no
41
2014 Annual Report FINANCIALSNOTES TO THE
FINANCIAL
STATEMENT
internally-generated intangible asset can be recognised,
development expenditure is recognised as an expense in
the period as incurred.
An intangible asset arising from development (or from the
development phase of an internal project) is recognised if,
and only if, all of the following are demonstrated:
•
the technical feasibility of completing the intangible asset
so that it will be available for use or sale;
•
the intention to complete the intangible asset and use or sell it;
•
the ability to use or sell the intangible asset;
•
•
how the intangible asset will generate probable future
economic benefits;
the availability of adequate technical, financial and other
resources to complete the development and to use or
sell the intangible asset; and
•
the ability to measure reliably the expenditure attributable
to the intangible asset during its development.
Internally-generated intangible assets in respect of
development costs are stated at cost less accumulated
amortisation and impairment, and are amortised on a
straight-line basis over their estimated useful life of 5 years
commencing from the date that revenue results.
REGISTRATION COSTS
Items of expenditure on registrations are capitalised to the
extent that such costs can be measured reliably, future
economic benefits are attributable to the expenditure, and it
is probable that such future economic benefits will eventuate.
Any capitalised registration costs are amortised over a
period of 5-20 years in which the corresponding benefits
are expected to arise, commencing from commercial sales
to any of the countries for which the registration costs
contributed to a successful registration.
The unamortised balance of registration costs capitalised
in previous periods is reviewed regularly at each reporting
date, to ensure the criteria for deferral continue to be met.
Where such costs are no longer recoverable, they are
written off as an expense in the Consolidated Statement of
Profit or Loss and Other Comprehensive Income.
(m) Inventories
Inventories are valued at the lower of cost and net realisable
value. Costs, including an appropriate portion of fixed and
variable overhead expenses, are assigned to inventory on
hand by the method most appropriate to each particular
class of inventory, with the majority being valued on a first in
first out basis. Net realisable value represents the estimated
selling price less all estimated costs of completion and costs
to be incurred in marketing, selling and distribution.
(n) Leases
Leases are classified as finance leases whenever the terms
of the lease transfer substantially all the risks and rewards of
ownership to the lessee. The company currently does not
have any finance leases. All other leases are classified as
operating leases.
Operating lease payments are recognised as an expense
on a straight-line basis over the lease term, except where
another systematic basis is more representative of the time
pattern in which economic benefits from the leased asset
are consumed.
(o) Financial Liabilities
Trade payables and other accounts payable are classified
as financial liabilities and are recognised when the company
becomes obliged to make future payments resulting from
the purchase of goods and services. Financial liabilities are
initially measured at fair value, net of transaction costs.
Financial liabilities are subsequently measured at amortised
cost using the effective interest rate method, with interest
expense recognised on an effective yield basis.
The effective interest rate method is a method of calculating
the amortised cost of a financial liability and of allocating
interest expense over the relevant period. The effective
interest rate is the rate that exactly discounts estimated
future cash payments through the expected life of the
financial liability, or where appropriate, a shorter period.
(p) Plant and equipment
Plant and equipment and leasehold improvements
are stated at cost less accumulated depreciation and
impairment. Cost includes expenditure that is directly
attributable to the acquisition of the item. In the event that
settlement of all or part of the purchase consideration is
deferred, cost is determined by discounting the amounts
payable in the future to their present value as at the date
of the acquisition. Other than the charge over the groups
assets held in relation to the bank bill loan, all other assets
are not encumbered by any additional charge or mortgage.
DEPRECIATION
Depreciation is provided on plant and equipment and is
calculated on a straight line basis so as to write off the cost
42
Medical Developments InternationalFINANCIALSof each asset over its expected useful life to its estimated
residual value. Leasehold improvements are depreciated over
the period of the lease or estimated useful life, whichever is
the shorter, using the straight line method. The estimated
useful lives, residual values and depreciation method are
reviewed at the end of each annual reporting period.
The following estimated useful lives are used in the
calculation of depreciation:
Leasehold improvements
5 years
Plant and equipment
4-10 years
(q) Provisions
Provisions are recognised when the Group has a present
obligation, the future sacrifice of economic benefits is probable,
and the amount of the provision can be measured reliably.
The amount recognised as a provision is the best estimate
of the consideration required to settle the present obligation
at reporting date, taking into account the risks and
uncertainties surrounding the obligation. Where a provision
is measured using the cashflows estimated to settle the
present obligation, its carrying amount is the present value
of those cashflows.
When some or all of the economic benefits required to settle
a provision are expected to be recovered from a third party,
the receivable is recognised as an asset if it is probable that
recovery will be received and the amount of the receivable
can be measured reliably.
DIVIDENDS
A liability is recognised for dividends when they have been
declared, determined or publicly recommended by the
directors on or before the reporting date.
(r) Revenue recognition
SALE OF GOODS
Revenue from the sale of goods is recognised when the
company has transferred to the buyer the significant risks
and rewards of ownership of the goods.
INTEREST INCOME
Interest income is recognised on a time proportionate basis that
takes into account the effective yield on the financial asset.
(s) Share based payments
Equity-settled share-based payments granted are measured
at fair value at the date of grant. Fair value is measured by
use of a Monte Carlo valuation model.
NOTES TO THE
FINANCIAL
STATEMENT
The fair value determined at the grant date of the equity-
settled share-based payments is expensed on a straight-
line basis over the vesting period, based on the company’s
estimate of options that will eventually vest.
(t) Application of new and revised
Accounting Standards
R&D tax credits receivable as compensation for expenses or
losses already incurred by the Company with no future related
costs are recognised in profit or loss in the period in which
they are quantified and become receivable. The company
applies the income tax approach for the accounting and
presentation of the R&D tax credit. Accordingly the tax benefit
is presented as a reduction of income tax expense in the
Statement of Profit or loss and other Comprehensive Income.
43
2014 Annual Report FINANCIALS
NOTES TO THE
FINANCIAL
STATEMENT
(u) Application of new and revised Accounting Standards
STANDARDS AND INTERPRETATIONS AFFECTING AMOUNTS REPORTED IN THE CURRENT PERIOD (AND/OR
PRIOR PERIODS)
The following new and revised Standards and Interpretations have been adopted in the current year and have affected the
amounts reported in these financial statements.
STANDARDS AFFECTING PRESENTATION AND DISCLOSURE
AASB 2011-4 ‘Amendments to
This standard removes the individual key management personnel disclosure requirements
Australian Accounting Standards to
in AASB 124 ‘Related Party Disclosures’ As a result the Group only discloses the key
Remove Individual Key Management
management personnel compensation in total and for each of the categories required in
Personnel Disclosure Requirements’
AASB 124.
In the current year the individual key management personnel disclosure previously
required by AASB 124 (note 45.2.1 and 45.3.2 in the 30 June 2013 financial statements)
is now disclosed in the remuneration report due to an amendment to Corporations
Regulations 2001 issued in June 2013.
AASB 10 ‘Consolidated Financial
AASB 10 replaces the parts of AASB 127 ‘Consolidated and Separate Financial
Statements’ and AASB 2011-7
Statements’ that deal with consolidated financial statements and Interpretation 112
‘Amendments to Australian Accounting
‘Consolidation – Special Purpose Entities’. AASB 10 changes the definition of control
Standards arising from the consolidation
such that an investor controls an investee when a) it has power over an investee, b) it is
and Joint Arrangements standards’
exposed, or has rights, to variable returns from its involvement with the investee, and c)
has the ability to use its power to affect its returns. All three of these criteria must be met
for an investor to have control over an investee. Previously, control was defined as the
power to govern the financial and operating policies of an entity so as to obtain
benefits from its activities. Additional guidance has been included in AASB 10 to explain
when an investor has control over an investee. Some guidance included in AASB 10 that
deals with whether or not an investor that owns less than 50 per cent of the voting rights
in an investee has control over the investee is relevant to the Group.
The implementation of AASB 10 has not had a material impact on the consolidated
financial statements.
AASB 12 ‘Disclosure of Interests in
AASB 12 is a new disclosure standard and is applicable to entities that have interests in
Other Entities’ and AASB 2011-7
subsidiaries, joint arrangements, associates and/or unconsolidated structured entities.
‘Amendments to Australian Accounting
In general, the application of AASB 12 has resulted in more extensive disclosures in the
Standards arising from the consolidation
consolidated financial statements (please see notes 4, 19, 20, 20A and 21 for details).
and Joint Arrangements standards’
The implementation of AASB 12 has not had a material impact on the consolidated
financial statements.
44
Medical Developments InternationalFINANCIALSNOTES TO THE
FINANCIAL
STATEMENT
1. STANDARDS AND INTERPRETATIONS AFFECTING THE REPORTED RESULTS
OR FINANCIAL POSITION
There are no new and revised Standards and Interpretations adopted in these financial statements affecting the reporting
results or financial position.
STANDARDS AND INTERPRETATIONS IN ISSUE NOT YET ADOPTED
At the date of authorisation of the financial statements, the Standards and Interpretations listed below were in issue but not yet
effective. The Company does not expect that upon adoption that there will be any significant impact on the financial statements.
STANDARDS/INTERPRETATIONS
EFFECTIVE FOR ANNUAL
REPORTING PERIODS
BEGINNING ON OR AFTER
EXPECTED TO BE INITIALLY
APPLIED IN THE FINANCIAL
YEAR ENDING
AASB 9 ‘Financial Instruments’, and the relevant
1 January 2018
30 June 2019
amending standards
AASB 1031 ‘Materiality’ (2013)
1 January 2014
30 June 2015
AASB 2012-3 ‘Amendments to Australian
1 January 2014
30 June 2015
Accounting Standards – Offsetting Financial Assets
and Financial Liabilities’
AASB 2013-3 ‘Amendments to AASB 135 –
1 January 2014
30 June 2015
Recoverable Amount Disclosures for Non- Financial Assets’
AASB 2013-4 ‘Amendments to Australian
1 January 2014
30 June 2015
Accounting Standards – Novation of Derivatives
and Continuation of Hedge Accounting’
AASB 2013-5 ‘Amendments to Australian
1 January 2014
30 June 2015
Accounting Standards – Investment Entities’
AASB 2013-9 ‘Amendments to Australian
1 January 2014
30 June 2015
Accounting Standards – Conceptual Framework,
Materiality and Financial Instruments’
INT 21 ‘Levies’
1 January 2014
30 June 2015
IFRS 15 ‘Revenue from Contracts with Customers’
1 January 2017
30 June 2018
45
2014 Annual Report FINANCIALSNOTES TO THE
FINANCIAL
STATEMENT
2. CRITICAL ACCOUNTING
JUDGEMENTS AND KEY SOURCES
OF ESTIMATION UNCERTAINTY
The following are the key assumptions concerning the
future, and other key sources of estimation uncertainty at
the balance sheet date, that have significant risk of causing
a material adjustment to the carrying amounts of assets and
liabilities within the next financial year:
GOING CONCERN
The FY14 Financial statements have been prepared on
a going concern basis. The going concern assumption
continues to apply to Medical Developments International
Ltd as at 30 June 2014 as the Group continues to be
profitable, generates positive operating cash flows, has
recently renewed its external loan facility and continues to be
in a positive net asset position, which enables the Group to
meets its debts and obligations as and when they fall due.
IMPAIRMENT OF GOODWILL
Determining whether goodwill is impaired requires an
estimation of the value in use of the cash-generating units
to which goodwill has been allocated. The value in use
calculation requires the entity to estimate the future cash
flows expected to arise from the cash generating unit and a
suitable discount rate in order to calculate the present value.
The carrying amount of goodwill at the balance sheet date
was $7,368K (2013: $7,368K). Details of the impairment
calculation are provided in note 14.
AMORTISATION OF DEFERRED
REGISTRATION COSTS
During the year, management reviewed the unamortised
balance of registration costs capitalised in previous periods.
Consideration was given to the cost for each classification
of capitalised costs to determine whether the corresponding
benefits are likely to arise. Developments continue on the
unamortised categories of registration costs capitalised
in prior periods, and once revenue has been generated
in these categories, the balances will be amortised. At
the reporting date there was no indication that any of the
internally generated intangible assets, relating to registration
costs, were impaired. Management continually reassess the
appropriateness of useful lives assigned to each individual
category of registration costs. This situation will be closely
monitored, and amortisation will be recognised in future
periods as corresponding economic benefits flow. Details of
the capitalised registration costs are provided in Note 15.
3. SEGMENT INFORMATION
PRODUCTS AND SERVICES WITHIN EACH
BUSINESS SEGMENT
For management purposes, the company is organised into
three business units – Pharmaceuticals, Medical Devices
and Veterinary products.These units are the basis on which
the company reports its primary segment information. The
principal products and services of each of these divisions are
as follows:
•
•
Pharmaceuticals – the sale of Penthrox® primarily within
Australia and New Zealand, but with some sales in
Eastern Europe, the Middle East, and South America.
Medical Devices – the sale of medical devices,
particularly the Space Chamber and Breath-Alert Peak-
Flow meters, primarily within Australia and New Zealand,
but with some sales in Asia, Europe, the Middle East and
North America.
•
Veterinary Products – the sale of veterinary products
within Australia, Europe, and the United States.
No operating segments have been aggregated in arriving at
the reportable segments of the group.
There have also been no sales between reportable segments.
46
Medical Developments InternationalFINANCIALSNOTES TO THE
FINANCIAL
STATEMENT
SEGMENT REVENUES AND RESULTS
PHARMACEUTICALS
MEDICAL
EQUIPMENT
VETERINARY
EQUIPMENT
UNALLOCATED
TOTAL
2014
$’000
2013
$’000
2014
$’000
2013
$’000
2014
$’000
2013
$’000
2014
$’000
2013
$’000
2014
$’000
2013
$’000
5,377
6,290
3,503
5,105
490
338
-
-
9,370
11,733
-
-
-
-
-
-
25
41
25
41
9,395
11,774
Revenues:
External sales
Other income
(excluding interest)
Total revenue
Results:
Segment results
2,389
3,018
53
1,679
131
75
2,573
4,772
Unallocated
Profit before
interest, income
tax depreciation &
amortisation
Depreciation &
Amortisation
Profit before interest
and tax
Net Interest
Profit before income
tax expense
Income tax
benefit/(expense)
Net profit for the
period from continuing
operations
Assets and Liabilities:
Assets
Liabilities
Other Segment
Information:
Acquisition of
segment assets
(1,480)
(1,387)
(1,480)
(1,387)
2,389
3,018
53
1,679
131
75
(1,480)
(1,387)
1,093
3,385
(207)
(149)
(19)
(8)
(3)
(3)
(89)
(74)
(318)
(234)
2,182
2,869
34
1,671
128
72
(1,569)
(1,461)
775
3,151
(134)
41
(134)
41
(1,703)
(1,420)
641
3,192
234
(883)
234
(883)
(1,469)
(2,303)
875
2,309
13,982
13,145
5,049
4,751
852
807
2,677
1,576
22,560
20,279
-
-
-
-
-
-
6,736
4,550
6,736
4,550
1,460
2,802
194
77
6
33
215
209
1,875
3,121
The accounting policies of the reportable segments are the same as the Group’s accounting policies described in Note 1.
This is the measure reported to the chief operating decision maker for the purposes of resource allocation and assessment
of segment performance.
Liabilities are not disclosed per segment as it is not possible to track these on a segment basis.
47
2014 Annual Report FINANCIALSNOTES TO THE
FINANCIAL
STATEMENT
REVENUE FROM MAJOR PRODUCTS AND SERVICES
Revenue from major products and services has not been presented as it is not considered practicable to do so.
GEOGRAPHICAL INFORMATION
The Group operates in three principal geographical areas: Australia (country of domicile); New Zealand; and “International”
comprising Eastern Europe, Germany, Canada, Middle East and South America.
The Group’s revenue from continuing operations from external customers and information about its non-current assets by
location of assets are detailed below:
GEOGRAPHICAL
INFORMATION
Australia
New Zealand
International
REVENUE
FROM
EXTERNAL
CUSTOMERS
2014
$’000
6,659
1,372
1,339
9,370
REVENUE
FROM
EXTERNAL
CUSTOMERS
2013
$’000
8,678
1,575
1,480
%
74.0
13.4
12.6
%
71.1
14.6
14.3
100.0
11,733
100.0
The Group’s non-current assets by location are detailed below:
NON-CURRENT SEGMENT ASSETS
AUSTRALIA
$’000
OVERSEAS
$’000
TOTAL
$’000
Leasehold improvements at cost
Plant and equipment at cost
Goodwill at gross carrying amount
Other intangible assets at cost
Deferred tax asset
267
675
7,368
8,378
-
16,668
-
182
-
7
104
293
267
858
7,368
8,385
104
16,982
INFORMATION ABOUT MAJOR CUSTOMERS
The Group’s two largest customers who contributed 10% or more to the Group’s revenue from external sales for both 2014
and 2013 are below:
TOP CUSTOMERS WITH
> 10% SALES
Customer A
Customer B
2014
$’000
1,035
1,004
2,039
% TOTAL
SALES
2013
$’000
% TOTAL
SALES
SEGMENT
11.0
10.7
1,724
14.7
Pharmaceutical/Medical Equipment
1,293
11.0
Pharmaceutical/Medical Equipment
4,103
48
Medical Developments InternationalFINANCIALS4. ITEMS INCLUDED IN PROFIT AND LOSS
(a) Revenue and other income
Revenue from sale of goods
Other operating lease rental income
Interest revenue - bank deposits
Other Income
Government grant income
(b) Expense items included in profit and loss
Profit before income tax has been arrived at after charging the following expenses:
Depreciation of non-current assets
Amortisation of non-current assets
Research & development costs immediately expensed
Operating lease rental expenses - minimum lease payments
Gain/(loss) on foreign currency transactions
Interest on bank loans
Interest on other loans/hire purchase arrangements
Employee benefit expense:
Short-term employee benefits
Superannuation contributions
Equity settled share based payments
NOTES TO THE
FINANCIAL
STATEMENT
2014
$'000
2013
$'000
9,370
11,733
-
22
25
-
8
54
33
0
9,417
11,828
(223)
(95)
(51)
(155)
(51)
(125)
(31)
(2,362)
(305)
-
(2,667)
(200)
(34)
(41)
(145)
41
(10)
(3)
(2,304)
(288)
(6)
(2,598)
49
2014 Annual Report FINANCIALSNOTES TO THE
FINANCIAL
STATEMENT
5. INCOME TAXES
(a) Income tax recognised in profit or loss
Tax expense comprises:
Current tax expense
Adjustments recognised in the current year in relation to the
current tax of prior year
Deferred tax expense in relation to the deferred tax of prior year
Deferred tax expense relating to the origination and reversal
of temporary differences
Total tax (benefit)/expense
2014
$'000
(375)
(334)
10
465
(234)
2013
$'000
482
41
(43)
403
883
The prima facie income tax expense on pre-tax accounting profit reconciles to the income tax expense in the financial statements as follows:
Profit from operations
Income tax calculated at 30%
Share based payment expense
Research & development expense
Effect of expenses that are not deductible in determining taxable profit
Adjustments recognised in the current year in relation to the current tax of prior year
Effect of profit or loss items eliminated on consolidation
Effect of different tax rates of subsidiaries operating in other jurisdictions
Deferred tax expense in relation to the deferred tax of prior year
Income tax expense recognised in the Statement of Comprehensive Income
641
192
-
(107)
5
(334)
-
-
10
(234)
3,192
958
2
(110)
1
41
19
15
(43)
883
The tax rate used in the above reconciliation is the corporate tax rate of 30% payable by Australian corporate entities on taxable profits
under Australian tax law. There has been no change in the corporate tax rate when compared with the previous reporting period.
(b) Income tax recognised directly in equity
No current and deferred tax amounts have been charged directly to equity during the period (2013: $nil)
(c) Current tax assets
Income tax receivable
(d) Deferred tax asset (non-current)
Tax losses
(e) Deferred tax liabilities
Temporary differences (i)
50
512
104
297
61
(1,414)
(896)
Medical Developments InternationalFINANCIALS
Taxable/Deductible temporary differences arise from the following:
2014
Deferred tax assets/(liabilities):
Accrued expenses
Deferred grant revenue
Other Assets
Other Intangibles
Property, Plant & Equipment
Provisions
Tax losses
Unrealised foreign exchange losses
2013
Deferred tax assets/(liabilities):
Accrued expenses
Deferred grant revenue
Other Assets
Other Intangibles
Property, Plant & Equipment
Provisions
Tax losses
Unrealised foreign exchange losses
NOTES TO THE
FINANCIAL
STATEMENT
OPENING
BALANCE
$'000
CHARGED
TO INCOME
$'000
CLOSING
BALANCE
$'000
21
95
(3)
(1,173)
23
120
61
21
(835)
30
-
1
(506)
(3)
(25)
43
(16)
(475)
51
95
(2)
(1,679)
20
95
104
5
(1,310)
OPENING
BALANCE
$'000
CHARGED
TO INCOME
$'000
CLOSING
BALANCE
$'000
18
95
-
(648)
23
83
-
(46)
(475)
3
-
(3)
21
95
(3)
(525)
(1,173)
-
37
61
67
(360)
23
120
61
21
(835)
The group has recognised a deferred tax asset of $104,000 in relation to carry forward losses of its Medical Developments UK
Limited subsidiary. The tax asset has been recognised on the basis that taxable profits are forecasted during the FY16-FY19
years that will result in utilisation of the unused tax losses.
(i) The June 2013 comparative for Deferred Tax Liabilities balances has been re-stated by $26,000 in order to correct a prior period error.
The error related to a consolidation elimination adjustment for unrealised profits on the sale of inventories.
51
2014 Annual Report FINANCIALSNOTES TO THE
FINANCIAL
STATEMENT
6. KEY MANAGEMENT PERSONNEL COMPENSATION
The aggregate compensation of the key management personnel of the company and the Group is set out below:
Short-tern employee benefits
Post employee benefits
Long term employee benefits
Share based payments
Termination benefits
2014
$'000
642
58
6
-
10
716
2013
$'000
670
55
2
6
16
749
7. SHARE-BASED PAYMENTS
(A) EMPLOYEE SHARE OPTION PLAN
On 5 September 2011 the Long-Term Incentive Plan (LTIP) for the CEO (John Sharman) was formalised. Under the
agreement, the CEO is provided with 3 separate tranches which if met (target share price and continued employment) would
entitle the CEO to a bonus / subscription of shares at particular prices. No further service conditions are attached.
The LTIP allows the CEO to choose between receiving a bonus (tranche 1: $120,000, tranche 2: $500,000 and tranche
3: $1,200,000), to be applied net of taxation through payroll and superannuation by the company to acquire shares in
the company or subscribe for 513,577 shares at 25 cents per share at each tranche. Where the CEO receives the bonus
amount, this will be applied by the company to acquire shares at prices not exceeding the relevant share purchase price
(tranche 1: 50 cents, tranche 2: $1.00 and tranche 3: $1,50) where shares are purchased on the ASX in the ordinary course
of trading or issued by the company at the relevant target price. Although the first option involves a monetary bonus, this
is used to acquire shares to the value of the bonus. Therefore although the number of shares is variable, the bonus is still
settled in shares for the CEO. Therefore neither option is a cash-settled share-based payment.
TRANCHE
GRANT DATE
TARGET SHARE PRICE
FOR VESTING BASED ON A
CONTINUOUS WEIGHTED
AVERAGE FOR 3 MONTHS
(COMPANY SHARE PRICE)
1
2
3
Total
5 September 2011
5 September 2011
5 September 2011
$0.49
$0.97
$1.46
FAIR VALUE AT
GRANT DATE
EXPENSED DURING
THE YEAR
$96,501
$12,721
$631
$109,853
2014
-
-
-
-
2013
-
$6,119
$353
$6,472
(B) MOVEMENTS IN SHARE OPTIONS DURING THE YEAR
In the year ended 30 June 2014 there were no options granted, vested or exercised under the LTIP (2013: Tranches 2 and 3
were vested and exercised).
52
Medical Developments InternationalFINANCIALSNOTES TO THE
FINANCIAL
STATEMENT
(C) SHARE OPTIONS EXERCISED DURING THE YEAR
There were no options exercised during the year. The following options were exercised during the year ended 30 June 2013:
2013
LTIP
Tranche 2
Tranche 3
GRANT
DATE
NUMBER
EXCERCISED
EXERCISED
DATE
5 September 2011
5 September 2011
513,577
447,774
961351
8 November 2012
25 January 2013
SHARE PRICE
AT EXERCISE DATE
$
1.74
2.02
When exercising Tranche 2, the CEO opted to subscribe for shares at 25 cents per share in accordance with the LTIP.
This resulted in an increase in ordinary share capital of $128,394.
When exercising Tranche 3, the CEO opted to receive a bonus of $1,200,000, which was used to subscribe for
shares at the target price in accordance with the LTIP. After withholding tax this resulted in a decrease in retained earnings of
$546,250 (withholding tax paid during the year).
8. REMUNERATION OF AUDITORS
Auditor of the parent entity
Audit or review of the
financial report
Other services
2014
$
2013
$
74,100
71,955
17,500
91,600
14,000
85,955
The auditor of the entity is Deloitte Touche Tohmatsu.
The other services relate to taxation services.
53
2014 Annual Report FINANCIALS
NOTES TO THE
FINANCIAL
STATEMENT
9. CURRENT RECEIVABLES
10. CURRENT INVENTORIES
Trade receivables
Allowance for doubtful debts
Other debtors
GST recoverable
2014
$'000
1,770
-
-
38
2013
$'000
2,230
-
6
Raw materials:
At cost
Work in progress:
2014
$'000
2013
$'000
623
603
106
At cost
194
318
1,808
2,342
Finished goods:
At cost
Provisions for obsolesence
647
(18)
436
-
1,446
1,357(i)
(i)
The June 2013 comparative for Inventories, have been re-stated
by $41,000, in order to correct a prior period error. The error
related to a consolidation elimination adjustment for unrealised
profits on the sale of inventories.
11. OTHER CURRENT ASSETS
Prepayments
Other recievables
2014
$'000
138
15
2013
$'000
118
-
153
118
The average credit period on sales of goods to domestic
customers is 30 days; international customers 60 days. No
interest is charged on trade receivables.
The Group has a credit policy in place to reduce its credit
risks to significant debtors. Of the trade receivables balance
at the end of the year, $640,615 (2013: $1,013,000) is due
from the Group’s two largest customers (Refer to Note 3).
Included in the trade receivable balance are debtors with a
carrying amount of $135,616 (2013: $274,000) which are
past due at the reporting date for which the Group has not
provided as there has not been a significant change in credit
quality and the amounts are still considered recoverable.
The Group does not hold any collateral over these balances.
AGEING OF PAST DUE BUT NOT IMPAIRED
60 - 90 days
90 - 120 days
Total
2014
$'000
22
114
136
2013
$'000
31
243
274
In determining the recoverability of trade receivables, the
Group considers any change in the credit quality of the trade
receivable from the date the credit was initially granted up to
the reporting date. The concentration of credit risk is limited
due to the fact that the customer base is large and unrelated.
The directors believe that there is no further credit provision
required in excess of the allowance for doubtful debts.
54
Medical Developments InternationalFINANCIALSNOTES TO THE
FINANCIAL
STATEMENT
12. SUBSIDIARIES
Details of the Group’s subsidiaries at the end of the reporting period are as follows.
NAME OF
SUBSIDIARY
PRINCIPLE
ACTIVITY
Medical Developments
UK Limited
Distribution of pharmaceutical
drug and medical and
veterinary equipment
PLACE OF
INCORPORATION
AND OPERATION
PROPORTION OF OWNERSHIP
INTEREST AND VOTING POWER
HELD BY THE GROUP
United Kingdom
100%
100%
30/06/14
30/06/13
13. PROPERTY, PLANT & EQUIPMENT
Gross carrying amount
Balance at 1 July 2012
Additions
Write off of PP&E
Balance at 1 July 2013
Additions
Write off of PP&E
Balance at 30 June 2014
Accumulated depreciation
Balance at 1 July 2012
Depreciation expense
Disposals
Balance at 1 July 2013
Depreciation expense
Write off of PP&E
Balance at 30 June 2014
Net book value
As at 30 June 2013
As at 30 June 2014
LEASEHOLD
IMPROVEMENTS
AT COST
$'000
285
230
-
515
76
(36)
555
(159)
(59)
-
(218)
(71)
1
(288)
297
267
PLANT AND
EQUIPMENT
AT COST
$'000
2,289
312
(1)
2,600
247
23
2,870
(1,731)
(141)
1
(1,871)
(152)
11
(2,012)
729
858
TOTAL
$'000
2,574
542
(1)
3,115
323
(13)
3,425
(1,890)
(200)
1
(2,089)
(223)
12
(2,300)
1,026
1,125
Aggregate depreciation allocated, whether recognised as an expense or capitalised as part of the carrying value of other
assets during the year:
Property, Plant & Equipment
2014
$'000
(223)
2013
$'000
(200)
55
2014 Annual Report FINANCIALS
NOTES TO THE
FINANCIAL
STATEMENT
14. GOODWILL
Gross carrying amount
Balance at beginning of financial year
Balance at end of financial year
Net book value
Balance at beginning of financial year
Balance at end of financial year
2014
$'000
7,368
7,368
7,368
7,368
2013
$'000
7,368
7,368
7,368
7,368
During the year, the company assessed the recoverable
amount of goodwill and determined that there was no
impairment (2013: $nil).
ALLOCATION OF GOODWILL TO CASH
GENERATING UNITS
Goodwill has been allocated for impairment testing
purposes to three individual cash-generating units:
pharmaceutical business, medical devices business and
veterinary equipment business. The carrying amount
of goodwill allocated to cash-generating units that are
significant individually is as follows:
Pharmaceuticals
Medical devices
Veterinary equipment
2014
$'000
3,808
2,979
581
7,368
2013
$'000
3,808
2,979
581
7,368
The recoverable amount of all three cash-generating units
is based on a value in use calculation for each unit which
uses cash flow projections based on a five-year projection
period and terminal value. The Board of Directors approved
financial budget for the following year is used to determine
the cash flows for year 1.
Recoverable amount testing has been based on EBITDA
growth rates for years 2-5 of:
Pharmaceuticals:
Medical Devices:
Veterinary equipment:
7.5% based on expansion into
new markets
12.5% based on expansion into
new markets
7.5% based on expansion into
new markets
A terminal value after 5 years based on a long term growth
rate of 2.5%, and a pre-tax discount rate of 15.09% per
annum (2013: 13.62% per annum) have been used to
calculate the carrying value of the intangible assets.
The key assumptions used in the value in use calculations
for all units are:
• EBITDA growth – described above
•
Gross margin – it is assumed that gross margin of the
Pharmaceutical & Medical Devices segments will continue
to improve following investment and activities aimed at
improvement in the manufacturing process and procedures.
Management believes that any reasonably possible change
in the key assumptions on which the recoverable amount
for each of the three units is based would not cause the
carrying amounts to exceed their recoverable amounts.
56
Medical Developments InternationalFINANCIALS
NOTES TO THE
FINANCIAL
STATEMENT
15. OTHER INTANGIBLE ASSETS
DEVELOPMENT
PATENTS &
TRADEMARKS
DEFERRED
REGISTRATION
COSTS
$'000
$'000
$'000
2014
Gross carrying amount
Balance at 1 July 2012
Additions
Write off of Intangibles
Balance at 1 July 2013
Additions
Write off of Intangibles
Balance at 30 June 2014
Accumulated amortisation
Balance at 1 July 2012
Write back amortisation
Amortisation expense
Balance at 1 July 2013
Write back amortisation
Amortisation expense
Balance at 30 June 2014
Net book value
As at 30 June 2013
As at 30 June 2014
483
415
-
898
640
-
1,538
-
-
-
-
-
(48)
(48)
898
1,490
291
74
-
365
36
(18)
383
(73)
-
(31)
(104)
4
(36)
(136)
261
247
TOTAL
$'000
4,754
2,579
-
7,333
1,552
(18)
8,867
(357)
-
(34)
(391)
4
(95)
(482)
3,980
2,090
-
6,070
876
-
6,946
(284)
-
(3)
(287)
-
(11)
(298)
5,783
6,648
6,942
8,385
The amortisation charge for the year of $95,000 (2013: $34,000) has been included in administration expenses. For an
explanation of amortisation periods refer Note 1(l).
16. CURRENT TRADE AND
OTHER PAYABLES
17. BORROWINGS
Trade payables (i)
Accrued expenses
Employee benefits payable
PAYG witholding tax payable
2014
$'000
746
316
28
2
2013
$'000
1,238
336
1
55
Secured - at amortised cost
Hire Purchase (i)
Hire Purchase (ii)
Bank Bill (iii)
1,092
1,630
Other (iv)
(i) The average credit period on purchase of goods is
30 days. No interest is charged on trade payables. The
company has financial risk management policies in place to
ensure that all payables are paid within the credit timeframe.
Current
Non-current
2014
$'000
147
66
2013
$'000
69
-
3,000
1,200
449
175
3,662
1,444
3,089
573
3,662
1,356
88
1,444
57
2014 Annual Report FINANCIALS
18. CURRENT PROVISIONS
Employee benefits
2014
$'000
180
19. NON-CURRENT PROVISIONS
Employee benefits
2014
$'000
70
2013
$'000
201
2013
$'000
61
20. OTHER NON-CURRENT LIABILITIES
Unearned government
grant income
2014
$'000
318
2013
$'000
318
Unearned government grant income represents funds
received through the Commercial Ready Programme from
the Federal Government.
NOTES TO THE
FINANCIAL
STATEMENT
SUMMARY OF BORROWING ARRANGEMENTS
(i)
On 1 March 2013 the Group entered into a commercial loan
agreement to fund the purchase of a new bottling station.
During the current year the commercial loan agreement was
converted into a Hire Purchase Agreement. The current
weighted-average effective interest rate on the loan is 7.70%
p.a. The agreement is secured by a registered charge over
the equipment financed.
(ii) On 4 September 2013 the Group entered into a Hire
Purchase Agreement in relation to plant and equipment.
The term is 5 years and the current weighted average
effective interest rate on the loan is 6.97%. The
agreement is secured by a registered charge over the
equipment financed.
(iii) The Bank Bill Facility with a variable interest rate and
90 day roll over period was taken out during the year.
As at 30 June 2014, $3,000,000 has been drawn upon
and $950,000 remains unused. The current weighted
average effective interest rate on the bills is 4.78% p.a.
The Bank Bill is secured by a registered charge over all
of the Group’s assets. Also refer to note 29 in relation to
the refinancing of the bank bill facility post 30 June 2014.
(iv) On 29 June 2012, the group entered into an
agreement with the Commonwealth Scientific and
Industrial Research Organisation (“CSIRO”) to fund
the development of a new production process for the
pain relieving ingredient used in Penthrox®. Funding is
receivable at the commencement of each of three stages
of development and is payable over a three year term
upon the completion of the relevant stage. As at 30 June
2014, the stage 1a and 1b are complete. Should MDI
default on the loan, CSIRO has the option to convert the
debt into shares in MDI at fair market value. This funding
is interest-free until the first anniversary of the completion
of stages 1a and 2 and is then calculated at the Westpac
Bank Lending Rate at the date the relevant note was
issued, plus 2%. The funding for stage 2 is interest free.
(v) The Group has an overdraft facility of $200,000. As at
30 June 2014, this remains unused.
58
Medical Developments InternationalFINANCIALSNOTES TO THE
FINANCIAL
STATEMENT
21. ISSUED CAPITAL
2014
No.
2014
$'000
2013
No.
Fully paid ordinary shares
Balance at beginning of financial year
57,420,703
10,559
55,689,436
Shares Issued - CEO LTIP
-
Shares Issued - Dividends Reinvestment Plan
304,440
-
387
961,351
769,916
Balance at end of financial year
57,725,143
10,946
57,420,703
2013
$'000
9,354
128
1,077
10,559
Changes to the then Corporations Law abolished the authorised capital and par value concept in relation to share capital from 1 July
1998. Therefore, the company does not have a limited amount of authorised capital and issued shares do not have a par value.
Fully paid ordinary shares carry one vote per share and carry the right to dividends.
SHARE OPTIONS
The Chief Executive Officer Long Term Incentive Plan (CEO LTIP) was in place for the financial year ended 30 June 2013.
Further details of the CEO LTIP are contained in Note 7 to the financial statements.
22. RESERVES
2014
$'000
(a) Employee equity-settled benefits reserve
Balance at beginning of year
Transfer to retained earnings
Share-based payment
recognised
Balance at end of year
-
-
-
-
2013
$'000
103
(109)
6
-
The above equity-settled employee benefits reserve related
to share options granted by the Company to the CEO,
John Sharman under its employee share option plan. Items
included in equity-settled employees benefit reserve will not
be reclassified subsequently to profit or loss.
(b) Foreign currency translation reserve
Balance at beginning of year
Exchange differences arising on
translating the foreign operations
Balance at end of year
2014
$'000
(13)
(20)
(33)
2013
$'000
-
(13)
(13)
Exchange differences relating to the translation of the
results and net assets of the Group’s foreign operations
from their functional currencies to the Group’s presentation
currency (i.e. Australian dollars) are recognised directly
in other comprehensive income and accumulated in the
foreign currency translation reserve. Gains and losses
on hedging instruments that are designated as hedging
instruments for hedges of net investments in foreign
operations are included in the foreign currency translation
reserve. Exchange differences previously accumulated
in the foreign currency translation reserve (in respect of
translating both the net assets of foreign operations and
hedges of foreign operations) are reclassified to profit or
loss on the disposal of the foreign operation.
59
2014 Annual Report FINANCIALSNOTES TO THE
FINANCIAL
STATEMENT
23. RETAINED EARNINGS
24. EARNINGS PER SHARE
Balance at beginning
of financial year
Transfer from Reserves
Dividends paid
Dividends Reinvested
Shares subscribed for
under CEO LTIP
Net profit attributable
to members
Correction of prior period ended
2014
$'000
2013
$'000
5,183
6,712
Basic earnings per share
-
(760)
(387)
109
Diluted earnings per share
(2,309)
(1,077)
BASIC EARNINGS PER SHARE
2014
2013
CENTS PER
SHARE
CENTS PER
SHARE
1.5
1.5
4.1
4.1
The earnings and weighted average number of ordinary
shares used in the calculation of basic earnings per share
are as follows:
-
(546)
875
-
2,309
(15)
Balance at end of financial year
4,911
5,183
Earnings
The June 2013 comparative for Retained Earnings has been
re-stated by $15,000 in order to correct a prior period error.
The error related to a consolidation elimination adjustment
for unrealised profits on the sale of inventories.
2014
$'000
875
2013
No.
2013
$'000
2,309
2012
No.
Weighted average number
of ordinary shares
57,639,233
56,636,759
The shares issued to the CEO under the CEO LTIP have
been included in the weighted average number of ordinary
shares for the purposes of calculating basic EPS.
DILUTED EARNINGS PER SHARE
There is no difference from basic EPS in the calculation of
diluted EPS.
25. DIVIDENDS
The directors declared a fully franked final dividend of 2 cents per share to the holders of fully paid ordinary shares in respect
of the financial year ended 30 June 2013.
As a result of the declared dividends paid during the year, the company issued 304,440 shares ($387,000) under its Dividends
Reinvestment Plan and paid $760,000 in dividends.
There were no dividends declared for the full year ended 30 June 2014. All dividends are accrued for when declared.
60
Medical Developments InternationalFINANCIALSNOTES TO THE
FINANCIAL
STATEMENT
2014
2013
CENTS PER
SHARE
$'000
CENTS PER
SHARE
$'000
2.0
-
2.0
-
1,148
-
1,148
-
-
3.0
3.0
6.0
2.0
1,671
1,715
3,386
1,148
1,148
Recognised amounts
Fully paid ordinary shares
Final dividend franked to 30%
Interim dividend franked to 30%
Unrecognised amounts
Fully paid ordinary shares
Final dividend franked to 30%
Adjusted franking account
balance
2014
$'000
2013
$'000
529
1,496
26. OPERATING LEASES
28. RELATED PARTY DISCLOSURES
Operating leases relate to factory leases with remaining
lease terms of up to 30 months. The company does not
have the option to purchase the leased asset at the expiry
of the lease period.
2014
$'000
2013
$'000
Non cancellable operating lease payments:
Not longer than 1 year
Longer than 1 year and not
longer than 5 years
186
99
285
181
262
443
27. COMMITMENTS FOR EXPENDITURE
Capital expenditure commitments total $58,192 and relate to
purpose built plant and equipment on order at 30 June 2014.
KEY MANAGEMENT PERSONNEL COMPENSATION
A director, Mr D. Williams, is a director of IDT Australia
Limited. In the prior financial year Medical Developments
International Limited obtained services from IDT Australia
Limited on normal commercial terms and conditions and at
normal arm’s length rates. These services totalled $198,807
for the 30 June 2013 year.
There were no related party transactions during the 2014
financial year.
29. SUBSEQUENT EVENTS
In August 2014, the Company has renegotiated its Bank Bill
Facility and related financial covenants. The initial facility was
due to expire in May 2015 which is the reason the entire
loan was classified as a current liability at 30 June 2014.
The refinanced facility remains at $3.950m and now extends
through to August 2016.
Other than the above, there has not been any other matter or
circumstance that has arisen that has significantly affected,
or may significantly affect the operations of the company, the
results of those operations, or the state of affairs of the company
in future years.
61
2014 Annual Report FINANCIALSNOTES TO THE
FINANCIAL
STATEMENT
30. NOTES TO THE CONSOLIDATED STATEMENT OF CASH FLOWS
2014
$’000
2013
$’000
(a) Reconciliation of cash and cash equivalents
For the purposes of the Consolidated Statement of Cash Flows, cash includes cash on hand
and in banks. Cash at the end of the financial year as shown in the Consolidated Statement
of Cash Flows is reconciled to the related item in the balance sheet as follows:
Cash and cash equivalents
(b) Reconciliation of profit for the period to net cash flows from operating activities
Profit for the period
Interest received
Depreciation and amortisation of non-current assets
Net foreign exchange (gain)/loss
Loss on disposal of property, plant and equipment
Equity settled share based payment expense
Taxes paid in equity settled share based payment
Decrease in current tax receivable
Increase in deferred tax liability
Movements in working capital
Decrease/(Increase) in assets:
Current receivables
Current inventories
Other current assets
Increase/(decrease) in liabilities:
Current payables
Current provisions
Non-current provisions
Net cash from operating activities
(c) Financing facilities
Unsecured bank overdraft facility, reviewed annually and payable at call:
Amount unused
Bank bill facility with a 90 day roll over period:
Amount used
Amount unused
Details of further financing facilities are disclosed in Note 17 and Note 29
(d) Non-cash transactions
During the current year, the Group continued to operate the Dividend Reinvestment Plan.
The total amount of dividend re-invested was $387,000 (2013: $1,077,000).
62
1,659
1,659
875
(22)
318
(18)
14
-
-
(215)
518
534
(89)
(35)
(572)
(21)
9
1,295
200
200
3,000
950
3,950
768
768
2,309
(78)
234
(8)
-
6
(546)
(636)
386
(294)
(331)
(29)
(22)
(34)
20
977
200
200
1,200
1,350
2,550
Medical Developments InternationalFINANCIALSNOTES TO THE
FINANCIAL
STATEMENT
31. FINANCIAL INSTRUMENTS
(b) Significant accounting policies
(a) Capital risk management
The Group manages its capital to ensure that it will be able to
continue as a going concern while maximising the return to
stakeholders. The Group does not enter into or trade financial
instruments, including derivatives, for speculative purposes.
The capital structure of the Group consists of net debt
(borrowings as detailed in note 17) and equity of the Group
(comprising issued capital, reserves, retained earnings, and
cash and cash equivalents as detailed in notes 21, 22, 23,
and 30(a), respectively).
The Group’s Audit and Risk Committee reviews the capital
structure of the Group on a semi-annual basis. As part of
this review, the committee considers the cost of capital and
the risks associated with each class of capital. The gearing
ratio at 30 June 2014 is 13% (see below).
Debt (i)
Cash and bank balances
Net debt / (cash)
Equity (ii)
Net debt to equity ratio
2014
$'000
3,662
(1,659)
2,003
15,824
13%
2013
$'000
1,444
(768)
676
15,744
4%
(i) Debt is defined as long-term and short-term borrowings
as described in note 17.
(ii) Equity includes all capital and reserves of the group that
are managed as capital.
The bank bill facility includes financial covenants whereby
the debt cover ratio must be no less than 2.5 times and
the operating leverage ratio must be no higher than 1.75
times. Monitoring of said covenants is performed monthly by
management and signed off quarterly by the board.
The group identified the likely breaches of the above mentioned
debt cover and operating leverage ratios at 30 June 2014 and
obtained a waiver from the Bank from this being considered an
‘Event of Default’. The Group has identified the reasons for not
meeting certain covenants and has renegotiated its covenant
obligations for forthcoming periods.
Details of significant accounting policies and methods
adopted, including the criteria for recognition, the basis
of measurement and the basis on which revenues and
expenses are recognised, in respect of each class of
financial asset, financial liability and equity instrument are
disclosed in note 1 to the financial statements.
(c) Financial risk management objectives
The Group’s finance function provides services to the
business, co-ordinates access to domestic and international
financial markets, monitors and manages financial risks
relating to the operations of the Group. These risks include
market risk (including currency risk, fair value interest rate
risk and price risk), credit risk, liquidity risk and cash flow
interest rate risk.
(d) Credit risk management
Credit risk refers to the risk that a counter party will default
on its contractual obligations resulting in financial loss to the
Group. The Group has adopted a policy of only dealing with
creditworthy counterparties. The Group’s exposure is continually
monitored and the aggregate value of transactions concluded is
spread amongst approved counterparties.
Trade receivables consist of a large number of customers.
Ongoing credit evaluation is performed on the financial
condition of these accounts receivable and advance
payments are requested where deemed appropriate.
The carrying amount of financial assets recorded in the
financial statements, net of any allowance for losses,
represents the Group’s maximum exposure to credit risk
without taking account of the value of any collateral or other
security obtained.
Apart from the three largest customers of the Group (refer to
Notes 3 and 9), the Group does not have significant credit
risk exposure to any single counterparty or any group of
counterparties having similar characteristics. The Group
defines counterparties as having similar characteristics if
they are related entities. Concentration of credit risk to any
other counterparty did not exceed 5% of gross monetary
assets at any time during the year.
(e) Foreign currency risk management
The Group undertakes certain transactions denominated
in foreign currencies, hence exposures to exchange rate
fluctuations arise.
63
2014 Annual Report FINANCIALSNOTES TO THE
FINANCIAL
STATEMENT
The carrying amount of the Group’s foreign currency
denominated monetary assets and monetary liabilities at the
reporting date is as follows:
LIABILITIES
ASSETS
2014
$’000
350
35
-
-
-
385
2013
$’000
522
8
-
2
18
550
2014
$’000
2013
$’000
370
446
-
95
-
-
-
4
-
-
465
450
USD
GBP
NZD
EUR
CND
Amounts of exposure are not currently significant and as such
forward contracts and currency swap agreements are not used.
FOREIGN CURRENCY SENSITIVITY ANALYSIS
The Group predominantly trades in Australian dollars (AUD),
but has limited exposure to the US dollar (USD) based on a
portion of its overseas sales and purchases.
The following table details the Group’s sensitivity to a 10%
increase and decrease in the Australian Dollar against the
USD. 10% is the sensitivity rate used when assessing
foreign currency risk internally by key management and
represents management’s assessment of the possible
change in foreign currency rates. The sensitivity analysis
includes only outstanding foreign currency denominated
monetary items and adjusts their translation at the period
end for a 10% change in foreign currency rates. A positive
number indicates an increase in profit or loss where
the Australian Dollar strengthens against the respective
currency. For a weakening of the Australian Dollar against
the respective currency there would be an equal and
opposite impact on the profit.
Profit or Loss
USD IMPACT
2014
$'000
(2)
2013
$'000
8
This is attributable to the exposure outstanding on USD
receivables and payables at year end in the Group. The
exposure to movement in NZD, EUR and GBP is not
deemed to be significant.
(f) Fair value of financial instruments
The Directors consider that the carrying amount of financial
assets and liabilities recorded at amortised cost in the
financial statements approximates their respective net fair
values, determined in accordance with the accounting
policies disclosed in note 1 to the financial statements.
The Group does not recognise any financial instruments that
are measured subsequent to initial recognition at fair value.
(g) Interest rate risk management
The Group is exposed to interest rate risk as it holds cash at
floating interest rates. The following table details the Group’s
exposure to interest rate risk as at 30 June 2014 and 30
June 2013.
2014
Financial assets
Cash
Receivables
Financial liabilities
Payables
Borrowings
VARIABLE INTEREST RATE MATURITY
AVERAGE
INTEREST
RATE
%
LESS THAN
1 YEAR
1 TO 5 YEARS
MORE THAN
5 YEARS
$’000
$’000
$’000
NON-
INTEREST
BEARING
$’000
1.29
-
-
5.28
1,659
-
1,659
-
3,089
3,089
-
-
-
-
573
573
-
-
-
-
-
-
-
1,808
1,808
1,092
-
1,092
TOTAL
$’000
1,659
1,808
3,467
1,092
3,662
4,754
64
Medical Developments InternationalFINANCIALS
NOTES TO THE
FINANCIAL
STATEMENT
2013
Financial assets
Cash
Receivables
Financial liabilities
Payables
Borrowings
VARIABLE INTEREST RATE MATURITY
AVERAGE
INTEREST
RATE
%
LESS THAN
1 YEAR
1 TO 5 YEARS
MORE THAN
5 YEARS
$’000
$’000
$’000
NON-
INTEREST
BEARING
$’000
2.20
-
-
5.64
768
-
768
-
1,356
1,356
-
-
-
-
88
88
-
-
-
-
-
-
-
2,342
2,342
1,630
-
1,630
TOTAL
$’000
768
2,342
3,110
1,630
1,444
3,074
The following table details the Group’s sensitivity to a 50 basis point increase or decrease in interest rates.
INTEREST RATE RISK TABLE
Profit or Loss
2014
$'000
(10)
2013
$'000
(3)
(h) Liquidity risk management
The Group manages liquidity risk by maintaining adequate cash reserves, banking facilities and reserve borrowing facilities
by continuously monitoring forecast and actual cash flows and matching the maturity profiles of financial assets and liabilities.
LIQUIDITY RISK TABLE
The following table details the Group’s remaining contractual maturity for its non-derivative financial liabilities. The table has
been drawn up based on the undiscounted cash flows of financial liabilities based on the earliest date on which the Group
can be required to pay. The table includes the principal cash flows.
2014
Payables
Borrowings
2013
Payables
Borrowings
WEIGHTED
AVERAGE EFFECTIVE
INTEREST RATE %
LESS THAN
1 YEAR
$’000
-
5.28
-
5.64
1,092
3,089
4,181
1,630
1,356
2,986
1 TO 5 YEARS
$’000
-
573
573
-
88
88
MORE THAN
5 YEARS
$’000
-
-
-
-
-
-
TOTAL
$’000
1,092
3,662
4,754
1,630
1,444
3,074
65
2014 Annual Report FINANCIALSNOTES TO THE
FINANCIAL
STATEMENT
32. PARENT ENTITY INFORMATION
The accounting policies of the parent entity, which have been applied in determining the financial information shown below,
are the same as those applied in the consolidated financial statements.
Refer to note 1 for a summary of the significant accounting policies relating to the Group.
FINANCIAL POSITION
Assets
Current Assets
Non-Current Assets
Total Assets
Liabilities
Current Liabilities
Non-Current Liabilities
Total Liabilities
Equity
Issued capital
Reserves
Retained earnings
Total Equity
FINANCIAL PERFORMANCE
Profit for the year
Other comprehensive income
Total comprehesive income
30 JUNE
2014
$’000
6,057
16,871
22,928
4,288
2,399
6,687
30 JUNE
2013
$’000
5,194
15,335
20,529
3,137
1,389
4,526
10,946
10,560
-
5,295
16,241
2014
$’000
999
-
999
-
5,443
16,003
2013
$’000
2,554
-
2,554
The commitments of the parent are the same as those of the overall consolidated group.
66
Medical Developments InternationalFINANCIALSADDITIONAL STOCK
NOTES TO THE
FINANCIAL
EXCHANGE INFORMATION
STATEMENT
NOTES TO THE
FINANCIAL
STATEMENT
ADDITIONAL STOCK EXCHANGE INFORMATION AS AT 31 AUGUST 2014
Distribution of holders of equity securities
NUMBER OF HOLDERS OF EQUITY SECURITIES
Fully paid ordinary shares
Ordinary share capital
57,725,143 fully paid ordinary shares held by 1033
individual shareholders. All issued ordinary shares carry one
vote per share.
1 – 1,000
1,001 – 5,000
5,001 – 10,000
10,001 – 100,000
100,001 and over
Holding less than a marketable parcel
SUBSTANTIAL SHAREHOLDERS
MR DAVID JOHN WILLIAMS
TWENTY LARGEST HOLDERS OF EQUITY SECURITIES
MR DAVID JOHN WILLIAMS
HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED
DR RUSSELL KAY HANCOCK
NAVIGATOR AUSTRALIA LTD Continue reading text version or see original annual report in PDF
format above