More annual reports from Meritage Homes:
2023 ReportABN 30 099 883 922 
Annual Report - 30 June 2022 
  
 
 
  
 
 
  
 
 
  
 
 
 
  
  
  
  
  
  
 
 
 
 
 
 
Mithril Resources Limited 
Contents 
30 June 2022 
Corporate directory 
Managing Director's letter 
Directors' report 
Auditor's independence declaration 
Statement of profit or loss and other comprehensive income 
Statement of financial position 
Statement of changes in equity 
Statement of cash flows 
Notes to the financial statements 
Directors' declaration 
Independent auditor's report to the members of Mithril Resources Limited 
Shareholder information 
2 
3 
4 
25 
26 
27 
28 
29 
30 
51 
52 
55 
1 
 
  
  
 
 
Mithril Resources Limited 
Corporate directory 
30 June 2022 
Directors 
 Mr Garry Thomas (Non-Executive Director) 
 Mr John Skeet (Managing Director)  
 Mr Stephen Layton (Non-Executive Director) 
Company secretary 
 Ms Claire Newstead-Sinclair 
Registered office 
Principal place of business 
Share register 
Auditor 
Bankers 
 Vistra Australia 
 Level 4, 100 Albert Road 
 SOUTH MELBOURNE VIC 3205 
 Vistra Australia 
 Level 4, 100 Albert Road 
 SOUTH MELBOURNE VIC 3205 
 Computershare Investor Services Pty Ltd 
 Level 5, 115 Grenfell Street 
 ADELAIDE SA 5000 
 Nexia Melbourne Audit Pty Ltd 
 Level 12, 31 Queen Street 
 MELBOURNE VIC 3000 
 National Australia Bank 
 800 Bourke Street 
 MELBOURNE VIC 3008 
Stock exchange listing 
 Mithril Resources Limited shares are listed on the Australian Securities Exchange 
(ASX code: MTH) 
Website 
 www.mithrilresources.com.au 
2 
 
  
  
 
 
 
  
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
  
 
Mithril Resources Limited 
Managing Director’s Letter 
Dear Fellow Shareholders, 
Despite the challenges of travel and working during the global pandemic, travel continued between Australia and Mexico to 
support  in-country  personnel  and  maintain  relationships  with  our  stakeholders.    The  on-site  team  led  by  Mithril’s  highly 
experienced Chief Geologist, Hall Stewart kept the exploration work progressing, achieving great success by the end of our 
first two years in the Copalquin District.  The Board acknowledges and thanks the great effort and success achieved by all our 
Mexico based personnel under more challenging conditions than are typical for remote site exploration. 
Following  our  first  and successful year  as  an  explorer  for  gold  and silver  in  the prolific  Sierra  Madre  Trend  of  Mexico,  the 
company successfully delivered a high-grade gold-silver maiden JORC mineral resource estimate (MRE) for its first drill target 
area at the flagship Copalquin District project.  This high-quality resource is well positioned for upgrading and expansion with 
favourable development characteristics indicated by the initial mining and metallurgical study work. 
Our  strategy  for  Copalquin  remains  to  continue  expansion  and  increase  resource  confidence  at  El  Refugio,  progress  its 
development, while developing the other target areas within the 70km2 district.  At El Refugio, there is considerable upside at 
depth as well as west of the main upwelling feeder zone where initial drilling at El Refugio West and a further kilometre west 
at  El  Gallo,  has  produced  high-grade  gold-silver  intercepts.    East  of  El  Refugio,  at  Los  Pinos  there  are  excellent  geological 
indications for additional resource potential. 
For this year, Mithril set its goal to deliver a maiden high-grade JORC resource estimate following the first year of exploration 
in the Copalquin District which was successfully delivered in November 2021.  In just two years, we have achieved great success 
in the Copalquin District, and I am extremely grateful to our shareholders for the continued support and we look forward to 
delivering continued news of our developments in Mexico throughout the next year. 
Sincerely, 
John Skeet 
3 
  
  
  
 
 
 
 
 
 
 
 
 
Mithril Resources Limited 
Directors’ report 
30 June 2022 
The Directors present their report, together with the financial statements, on the consolidated entity (referred to hereafter as 
the 'Group') consisting of Mithril Resources Limited (referred to hereafter as the 'Company' or 'Parent Entity') and the entities 
it controlled at the end of, or during, the year ended 30 June 2022. 
Information on Directors 
The following persons were Directors of Mithril Resources Limited during the whole of the financial year and up to the date 
of this report, unless otherwise stated: 
Name: 
Title: 
Qualifications: 
Experience and expertise: 
 John Skeet (Appointed 8 September 2020) 
 Chief Executive Officer / Managing Director 
 B.App.Sc 
 Mr. Skeet has over 30 years experience in gold-silver mining, both in management at 
operations and developing projects in Australia, Republic of Georgia and Mexico. He 
successfully developed Ballarat East, Quartzite Gold in Georgia, and Palmarejo Silver 
Gold  Mine  in  Mexico,  prior  to  the  Coeur  Mining  takeover  and  was  COO  of  Cerro 
Resources  prior  to  its  takeover  by  Primero  Mining.  He  has  16  years  experience  in 
Mexico.  He  founded  Sun  Minerals  in  2017  and  acquired  the  option  to  purchase  the 
Copalquin Project in Mexico. 
Other current directorships: 
 N/A 
Former directorships (last 3 years):   N/A 
Interests in shares: 
 224,163,615 ordinary shares 
Name: 
Title: 
Qualifications: 
Experience and expertise: 
 Mr Stephen Layton (Appointed 15 May 2019) 
 Non-Executive Director 
 MSIAA 
 Mr  Layton  has  over  35  years'  experience  in  equity  capital  markets  in  the  UK  and 
Australia. Mr Layton has worked with various stockbroking firms and/or AFSL regulated 
corporate  advisory  firms.  Mr  Layton  specialised  in  capital  raising  services  and 
opportunities, corporate advisory, facilitation of ASX listings and assisting companies 
grow.  
Other current directorships: 
 EQ Resources Ltd  
Former directorships (last 3 years):   New Age Exploration Ltd (resigned 26 September 2020) 
Interests in shares: 
Interests in Options: 
 140,500,000 ordinary shares 
 5,000,000 Options exercisable at $0.15 expiring 26 April 2024 
Name: 
Title: 
Qualifications: 
Experience and expertise: 
 Mr  Garry  Thomas  (Appointed  as  Alternate-Director  15  June  2020)  (Appointed  Non-
Executive Director 17 August 2020) 
 Non-Executive Director 
 Assoc. CE 
 Mr Thomas is a civil engineer with over 35 years’ experience in civil construction, mine 
development  and operations. He  has been involved in the implementation  of mining 
operations  in  Australia,  Indonesia,  Laos,  Russia,  Zimbabwe,  Ghana,  Zambia,  South 
Africa, Algeria, Mexico and Mali.  He has managed the construction and commissioning 
of over 20 CIL/CIP, flotation and heap leach plants in Australasia, Russia and Africa as 
well as many plant upgrades including construction of at Palmarejo, Mexico prior to the 
Coeur Mining take over.  Mr Thomas founded Intermet Engineering which he sold to 
Sedgman Metals. 
 Oakajee Corporation Ltd 
Other current directorships: 
Former directorships (last 3 years):   N/A 
Interests in shares: 
 285,685,273 ordinary shares 
4 
 
  
  
  
  
 
  
  
 
  
  
 
 
 
 
  
Mithril Resources Limited 
Directors' report 
30 June 2022 
Name: 
Title: 
Qualifications: 
Experience and expertise: 
 Mr Dudley Leitch (Resigned 7 July 2021) 
 former Non-Executive Director  
 BSc 
 Mr Leitch is a geologist and mining entrepreneur with over 40 years developing mining 
projects  and  running  ASX  mining/exploration  companies  with  projects  in  Australia, 
Mexico,  USA.  He  has  previously  held  directorships  in  a  number  of  Australian  and 
international mining companies. 
'Former directorships (last 3 years)' quoted above are directorships held in the last 3 years for listed entities only and excludes 
directorships of all other types of entities, unless otherwise stated. 
Company Secretary 
Claire Newstead-Sinclair is the Company Secretary.  
Ms  Newstead-Sinclair  is  a  Chartered  Accountant  and  Member  of  the  Governance  Institute  of  Australia  at  the  Corporate 
Business Service Provider, Vistra Australia. Ms Newstead-Sinclair has been CFO and Company Secretary for several ASX 
listed and unlisted public and private companies in a range of industries including biotechnology, healthcare and mineral 
exploration. 
Principal activities 
During the financial year the principal continuing activities of the Group consisted of: 
● 
● 
● 
 to carry out exploration of mineral tenements, both on a joint venture basis and by the Group in its own right; 
 to continue to seek extensions of areas held and to seek out new areas with mineral potential; and 
 to evaluate results achieved through surface sampling, drilling and geophysical surveys carried out during the year. 
There have been no significant changes in the nature of those activities during the year. 
Dividends 
There were no dividends paid, recommended or declared during the current or previous financial year. 
Review of operations 
The loss for the Group after providing for income tax amounted to $632,304 (30 June 2021: $1,688,618). 
5 
 
  
  
  
  
 
 
  
  
  
  
Mithril Resources Limited 
Directors' report 
30 June 2022 
Exploration Highlights  
•  Delivered  a  high-grade  gold-silver  maiden  JORC  mineral  resource 
estimate (MRE) at the first drill target area in the Copalquin District, 
Mexico  
• 
The maiden JORC MRE for the El Refugio-La Soledad target area was 
delivered after only 15 months of drilling and for  an all-in cost of 
only USD14.30 per ounce of gold equivalent* 
•  With  373,000  oz  of  gold  (4.80g/t)  and  10.9  million  ounces  (141g/t) 
contained within only 2.4 million tonnes (equivalent to 529,000oz of 
gold*), this is a high-grade resource with excellent expansion upside    
       and development prospects 
•  Metallurgical  test  work  and  conceptional  mine  design  work 
indicate  a  simple  project  development  scenario  for  this  first 
resource area in the Copalquin Mining District 
•  Drilling  reported  after  the  financial  year  end  at  El  Refugio 
successfully  intercepted  further  high-grade  gold  and  silver  giving 
excellent  indications  for  resource  upgrade  and  expansion  in  this 
important area of the district 
• 
Exploration  work  was  completed  in  other  parts  of  the  district, 
developing  further  targets  for  future  exploration  programs, 
including drilling 
•  Currently  over  10km  of  strike  length  to  explore  within  the 
Copalquin gold-silver mining district 
Photo 1 Top – children from La Maquina school on Earth Day with Mithril Senior Geologist,  
Ing. Darcy Garcia. Top Middle – Trekking to El Jabali, eastern end of the District Middle 
Section. Bottom Middle – Ing. Darcy Garcia with children on Independence Day. Bottom – 
Globexplore Drilling in the Copalquin District. 
Corporate Highlights 
• 
• 
Two placements were completed during the 2021-22 financial year, A$3.3m in September 2021 and A$3.5m in April 
2022 (both amounts before costs) with proceeds used to continue exploration and drilling at the Copalquin gold-
silver district in Mexico 
The  company  successfully  conducted  its  exploration  and  drilling  programs  in  Mexico  continuously  during  the 
Covid-19 pandemic months 
•  Having  completed  over  US$8m  of  direct  exploration  expenditure  on  the  70  km2  Copalquin  mining  concessions 
since  July  2020,  Mithril,  via  its  100%  owned  Mexican  subsidiary,  is  now  registered  as  50%  owner  of the  mining 
concessions.   As  per  the Purchase  Option Agreement,  Mithril  can  purchase  100%  of  the  concessions  by  paying 
US$10m on or before August 20261 
•  Value added tax (VAT) refunds were received during the year for exploration expenditures in Mexico. Typically, 
there is detailed scrutiny and requests for detailed information by the Mexican tax office to support claims for 
the monthly VAT refund. The company has successfully received over US$520,000 in VAT refunds during the year 
6 
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mithril Resources Limited 
Directors' report 
30 June 2022 
• 
Sale of the Limestone Well tenements was completed to Mithril’s earn-in partner Auteco Minerals Ltd.  Effectively, 
Auteco  accelerated  its  80%  earn-in  for  the  Limestone  Well  tenements  by  paying  to  Mithril  A$500k  for  a  90% 
interest and leaving Mithril with a 10% free carried interest, which Auteco can purchase at any time for A$10m1 
*See notes with maiden JORC Resource in Table 1 
1See list of ASX releases for further information 
Environmental, Social and Governance 
in 
Copalquin 
throughout 
District, 
Mithril’s 
the  Sierra  Madre 
located 
mountains  in  the  western  most 
area of Durango State, Mexico is 
an  isolated  site  currently  with 
light  aircraft 
mule  road  and 
access  only.    There  are  small 
settlements 
the 
district, with El Limon just outside 
the  south-west  corner  of  the 
concession area, the largest with 
about 20 dwellings.  In the second 
half of  the nineteenth  century,  it 
is  reported  that  the  Copalquin 
settlement  was  home  to  over 
2,000 
with 
inhabitants 
cobblestone  street,  church  and 
mine buildings.  Now there is just 
one family residing in the Copalquin settlement.  Many of the families have been in the district for generations.  While there 
are no records of ejidos (land grants given after the Mexican revolution) or registered communities, the inhabitants have legal 
possession of the land if fenced and occupied for longer than 10 years.  Mithril’s (and previously Sun Minerals’) approach is to 
proceed  as  if  the  community  is  registered,  with  all  members  having  legal  possessions  of  land  as  we  progress  future 
applications for development with the Mexican authorities. 
Photo 2 - Children from the Copalquin District at Christmas 2021 celebration. 
Mithril is the only employer in the Copalquin district, and all of our non-professional staff are from within the district.  Our 
people are skilled and hard-working, developed from living in an isolated location.  Skills possessed include carpentry, dwelling 
and road construction, mule handling, farming and mining.  Mithril has implemented job specific training and encourages 
online learning.  
Throughout 2021-22, Mithril has progressed study work on infrastructure enhancements that will be of benefit to both our 
exploration developments and the local community.  Specific community focussed developments are for education, medical, 
environmental management and communications. 
Key points about our ESG work 
• 
The company philosophy operating in the Copalquin district is to support communities via children’s education and 
providing employment opportunity 
•  Mithril supports three community schools in the district 
• 
Employs 28 local people under the federal employment laws 
•  Developing infrastructure in the district for long term benefit 
• 
Exploration work using man-portable diamond core drill 
•  Drilling contractor with developed environmental management practices 
7 
 
  
  
 
 
 
 
 
 
 
Mithril Resources Limited 
Directors' report 
30 June 2022 
• 
• 
• 
Future  mine  development  –  low  impact  underground  mining,  high-grade,  low  tonnage,  waste  rock  storage 
underground, dry-stack tailings management 
Fully compliant with all federal laws – permitting, taxation, employment 
Successfully receiving VAT refunds 
•  Board and management with successful track record working in remote locations 
• 
Excellent relationships with local community and the mining concession partner 
Copalquin Gold-Silver District, Durango State, Mexico 
The Copalquin mining district is located in Durango State, Mexico and covers an entire mining district of 70km 2 containing 
several dozen historic gold and silver mines and workings, ten of which had notable production. The district is within the Sierra 
Madre Gold Silver Trend which extends north-south along the western side of Mexico and hosts many world-class gold and 
silver deposits.  
Multiple mineralisation events, young intrusives thought to be system-driving heat sources, widespread alteration together 
with extensive surface vein exposures and dozens of historic mine workings, identify the Copalquin mining district as a major 
epithermal centre for Gold and Silver. 
Within 15 months of drilling in the Copalquin District, Mithril delivered a maiden JORC mineral resource estimate in November 
2021, demonstrating the high-grade gold and silver resource potential for the district.  This maiden resource is detailed below. 
•  2,416,000 tonnes @ 4.80 g/t gold, 141 g/t silver for 373,000 oz gold plus 10,953,000 oz silver (Total 529,000 
oz AuEq*) using a cut-off grade of 2.0 g/t AuEq* 
•  28.6% of the resource tonnage is classified as indicated 
Tonnes 
(kt) 
Tonnes 
(kt) 
Gold 
(g/t) 
Silver 
(g/t) 
Gold 
Equiv.* 
(g/t) 
Gold 
(koz) 
Silver 
(koz) 
Gold 
Equiv.* 
(koz) 
El Refugio 
La Soledad 
Total 
Indicated 
Inferred 
Indicated 
Inferred 
Indicated 
Inferred 
TOTAL 
Table 1 - Mineral resource estimate El Refugio – La Soledad using a cut-off grade of 2.0 g/t AuEq* 
691 
1,447 
- 
278 
691 
1,725 
2,416 
114.2 
137.1 
- 
228.2 
114.2 
151.7 
141 
5.43 
4.63 
- 
4.12 
5.43 
4.55 
4.80 
7.06 
6.59 
- 
7.38 
7.06 
6.72 
6.81 
2,538 
6,377 
- 
2,037 
2,538 
8,414 
10,953 
121 
215 
- 
37 
121 
252 
373 
157 
307 
- 
66 
157 
372 
529 
*AuEq. = gold equivalent calculated using and gold:silver price ratio of 70:1. That is, 70 g/t silver = 1 g/t gold.  The metal prices used to determine the 
70:1 ratio are the cumulative average prices for 2021: gold USD1,798.34 and silver: USD25.32 (actual is 71:1) from kitco.com 
(See ASX Announcement 17 Nov 2022 - Maiden JORC Resource 529,000 Ounces @ 6.81g/t) 
Mining study and metallurgical test work supports the development of the El Refugio-La Soledad resource with conventional 
mining methods indicated as being appropriate and with high gold-silver recovery to produce metal on-site with conventional 
processing. 
Mithril is continuing work in the Copalquin District to expand the resource footprint and demonstrate its multi-million ounce 
gold and silver potential. 
Mithril  Resources  is  earning  100%  interest  in  the  Copalquin  District  mining  concessions  via  a  purchase  option  agreement 
detailed in ASX announcement dated 25 November 2019. 
8 
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mithril Resources Limited 
Directors' report 
30 June 2022 
Mexico – Mining and Economy 
•  Mexico attracts most foreign direct investment (FDI) in Latin America ^ 
• 
• 
In addition to being open to FDI, integrated into the world economic order: a member of USMCA (formerly NAFTA), 
OECD, G20 and the Pacific Alliance 
Strategic geographic location and acts as a transit platform to North America and Latin America 
•  A wide variety of natural resources, allowing development of all types of industries at very competitive prices 
•  Cost of labour (a young and abundant labour force) is not very high and is relatively well qualified 
• 
Seventh biggest tourist destination in the world and has in parallel a large and important industrial base 
Mexico Global Metal Production Rankings^ 
Metal 
Silver 
Lead 
Zinc 
Gold 
Copper 
Mexico 
Australia 
#1 
#5 
#6 
#9 
#9 
#5 
#2 
#2 
#3 
#6 
Table 2 - Global ranking for Mexico and Australia metal production. ^ Sources: 
Santander, Gold Council, Silver Institute, Nat. Res. Canada, Statista 2020-21 
Figure 1 - Copalquin District location map with locations of mining and exploration activity within the state of Durango. 
9 
 
  
  
 
 
 
 
Mithril Resources Limited 
Directors' report 
30 June 2022 
Exploration in the Copalquin District, Mexico 
Exploration drilling progressed in the district during the second half of 2021 with the maiden JORC mineral resource estimate 
delivered for El Refugio-La Soledad in November 2021 (see  Table 1). 
During the first half of 2022, exploration work focussed on expanding and developing exploration targets in this vast mining 
district  utilising  mapping  and  soil  sampling  best  undertaken  during  the  cooler  dry  season  months  when  there  is  minimal 
vegetation cover in the district. 
Drilling at El Refugio recommenced in May 2022, producing significant drill intercepts and geological information that indicated 
and  support  resource  expansion  east  and  west,  and  most  importantly  at  depth  with  El  Refugio  identified  as  a  major 
hydrothermal upwelling feeder zone in the district. 
Drilling in the Copalquin gold-silver district has expanded known mineralisation at El Refugio to 1,000m long x 350m deep and 
a further 1,000m west to El Gallo. 
Figure 2 – Copalquin 70km2 concession area showing exploration target areas and District long section locations shown in Figure 3  
During the year, Mithril continued to advance its exploration work in the Copalquin District, successfully expanding its drill 
targets and the district’s resource potential. (ASX Announcement 5 May 2022). 
Figure 2 above and Figures 3 and 4 below, show the progress and status of exploration work in the district which is well set 
up for continued exploration across this important mining district within the prolific Sierra Madre gold-silver trend of Mexico.  
Figure  5  shows  the  schematic  long  section  at  El  Refugio  with  its  impressive  distribution  of  high-grade  intercepts  and  clear 
indications for expansion at this important target area in the Copalquin district. 
10 
 
  
  
 
 
 
 
 
 
Mithril Resources Limited 
Directors' report 
30 June 2022 
Figure 3 – Schematic long section of the Copalquin District middle mineralised trend which includes the maiden JORC resource at El Refugio/La Soledad. 
Figure 4 – Schematic long section of the southern part of the Copalquin District 
Figure 5 - Long section for the El Refugio target in the Copalquin district showing drill hole pierce points.  Grade thickness as shown is the sum of all 
intercepts shown for each hole, pierce points are the midpoint of the main intercept. Highlighted intercepts are from drilling completed May-July 2022. 
11 
 
  
  
 
 
 
 
 
 
Mithril Resources Limited 
Directors' report 
30 June 2022 
MINING CONCEPTS STUDY WORK COMPLETED 
In March 2022, the Company released details on the recently completed conceptual mining study  by AMC Consulting. (ASX 
Announcement  1  March  2022)    This study  and  the  recently  reported  high  metallurgical  recoveries  (ASX  Announcement  18 
January 2022) are seen as positive steps towards development in the district for production of gold and silver from high-grade 
resources. 
Conceptual Mine Design and Exploration Access for Deeper Drilling 
In  Q1  2022,  AMC  Consultants  commenced  and  completed  a  mining  concepts  design  study  for  the  El  Refugio-La  Soledad 
maiden  JORC  mineral  resource  estimate.    The  study  considered  open  pit  potential  and  various  underground  mining 
techniques.  The positioning of the underground mine development was also assessed. 
The study work shows that there is some open pit potential requiring further drilling work to better define near surface high-
grade material at El Cometa.  The most likely scenario from the study indicates that the resource would be most effectively 
mined by underground methods. 
For the underground mining, the preferred mining method recommended is mechanised Avoca bench (a variant of long hole 
open stope benching with rockfill) using a bottom-up extraction sequence as shown in the schematic below. 
Figure 6 – Plan view of the conceptual mine plan using the maiden MRE for El Refugio-La Soledad 
Higher Grade Access for a First Stage Mining Development 
Subsequent to this mining study, which also considered additional access for deeper exploration drilling, a shorter access at 
a  higher  elevation  has  been  identified  to  access  a  high-grade  portion  of  the  indicated  resource  within  the  maiden  JORC 
resource MRE block model (see Figure 7, below). 
12 
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
Mithril Resources Limited 
Directors' report 
30 June 2022 
Figure 7 – Plan view of the El Refugio-La Soledad Maiden JORC Resource area showing the higher-grade area within the resource block model that can be 
accessed by a 300m long adit as part of mining development at El Refugio. 
METALLURGICAL TEST WORK  
HIGH RECOVERIES OF GOLD AND SILVER – EL REFUGIO COMPOSITE SAMPLE 
A metallurgical test work program following the maiden mineral resource estimate (MRE) was completed by SGS Laboratories. 
(ASX Announcement 25 February 2022)  Building on Mithril’s excellent high-grade gold and silver maiden mineral resource 
estimate (ASX Announcement 17 November 2021), the high recoveries of gold and silver from the flotation and leaching test 
work reinforce attractive project metrics for the district. 
The  sample  used  for  the  test  work  is  a  composite  sample  from  El  Refugio  crushed  drill  core.    The  average  grade  of  the 
composite is similar to the average grade of the maiden JORC resource estimate for El Refugio.  The calculated composite 
grade from the flotation test work is 4.52 g/t gold and 124 g/t silver. 
Flotation test work has been completed using the same reagent scheme determined for the Palmarejo deposit (located in the 
Sierra Madre Trend and north of the Copalquin District) test work, due to the similarities in geology and mineralogy between 
Palmarejo and El Refugio at Copalquin. 
The test work yielded excellent results summarised in Table 3 below. 
13 
 
  
  
 
 
 
 
 
 
 
 
 
Mithril Resources Limited 
Directors' report 
30 June 2022 
Description 
48 hr Leaching Time 
Flotation Concentrate (% recovered)       A 
Leaching of Flotation Concentrate           B 
Flotation Tailings (% remaining)               C 
Leaching of Flotation Tailing                     D 
Total Recovery to solution (B x A)+(DxC) 
Test 
Au % 
Ag % 
Duplicate Test 
Ag % 
Au % 
94.2 
97.3 
5.8 
85.8 
96.6 
87.6 
93.4 
12.4 
76.5 
91.3 
92.9 
97.4 
7.1 
82.9 
96.4 
87.9 
92.9 
12.1 
75.7 
90.8 
Table 3 - Summary of the flotation and the flotation product cyanide leaching recoveries giving the final gold and silver 
recoveries to solution. 
Intensive  cyanide  leaching  of  the  flotation  concentrate  and  low-level  cyanide  leaching  of  the  flotation  tailings  allows  high 
recovery of silver to be achieved.  Cyanide leaching of silver is slower under the typical conditions used for gold only leaching.  
Recovering a high proportion of the silver into a concentrate (by flotation or gravity) allows the concentrate to leached under 
intensive conditions resulting in higher silver recovery.  The overall recovery to solution is 96.5% for gold and 91% for silver.  
Gold  and  silver  would  be  extracted  from  solution  using  the  widely  used  Merrill-Crowe  zinc  precipitation method  and  then 
smelted to produce metal gold-silver ingots. 
The process flowsheet for El Refugio-La Soledad resource material being tested is as shown below in  Figure 8.  This is the 
same flowsheet used at similar deposits in the Sierra Madre Trend, Mexico including Coeur Mining’s Palmarejo and SilverCrest 
Metals’ Las Chispas (production commenced July 2022). 
Figure 8 – Process flow sheet proposed for the El Refugio-La Soledad typical of other properties in the Sierra Madre Trend with similar geology  
Further  metallurgical  test  work  will  allow  the  crushing,  grinding,  thickening,  flotation  and  filtration  equipment  sizes  to  be 
determined. 
14 
 
  
  
 
 
 
 
 
 
 
 
 
Mithril Resources Limited 
Directors' report 
30 June 2022 
Figure 9 – Left, inside level 2 of the El Jabali historic mine workings.  Right, quartz amethyst inside the wall of the workings. 
Figure 10 - Copalquin District Geologic Model for epithermal gold/silver - geologic model (author: Hall Stewart PG, Chief Geologist) 
15 
 
  
  
 
 
 
 
 
 
Mithril Resources Limited 
Directors' report 
30 June 2022 
CORPORATE ACTIVITIES 
Two share placements were completed during the year for A$3.3M and A$3.5M (both before costs) in  September 2021 and 
April 2022, respectively.  Proceeds were allocated to exploration work at the Copalquin property in Mexico. 
Mexican value added tax (VAT) refunds were received throughout the year with a total of over US$520,000 received. Refunds 
of a further ~US$500 are pending from the Mexican tax office with good expectation for receipt of these refunds. 
Amendments have been agreed  with the Copalquin mining concession vendor to extend the  purchase option period  by 3 
years until August 2026.  Having invested over US$8m in direct exploration costs on the concessions, Mithril via its Mexican 
subsidiary now holds 50% interest in the mining concessions and can purchase 100% by paying USD10m in cash, shares or a 
combination of both to the vendor at any time up to August 2026.  (see announcement for details 25 Nov 2019 Transformative 
high-grade gold silver project acquisition) 
The company completed the sale of its Limestone Well tenements to Mithril’s earn-in partner Auteco Minerals Ltd.  Effectively, 
Auteco  accelerated  its  80%  earn-in  for  the  Limestone  Well  tenements  by  paying  to  Mithril  A$500k  for  a  90%  interest  and 
leaving Mithril with a 10% free carried interest, which Auteco can purchase at any time for A$10m. 
The  Company  continues  with  its  community  relations  in  the  Copalquin  district  via  support  of  three  district  schools  and 
environmental activities/education. 
In  late  November  2021,  the  Company  announced  the  appointment  of  Ms  Claire  Newstead-Sinclair  as  Company  Secretary, 
replacing Mr Adrien Wing effective 1 December 2021 (ASX Announcement 23 November 2021).  The Board of Directors thanked 
Mr Adrien Wing for his significant contributions during his time with the Company. Mr Wing provided tremendous support to 
the Company during his earlier tenure as Director, as well as to the Board as Company Secretary. 
Ms  Newstead-Sinclair  is  a  Chartered  Accountant  and  Member  of  the  Governance  Institute  of  Australia  at  the  Corporate 
Business Service Provider, Vistra Australia. Ms Newstead-Sinclair has been CFO and Company Secretary for several ASX listed 
and  unlisted  public  and  private  companies  in  a  range  of  industries  including  biotechnology,  healthcare  and  mineral 
exploration. 
In conjunction with this appointment the Company relocated its Registered Office and Principal Place of Business to: Vistra 
Melbourne, Level 4, 100 Albert Road South Melbourne, VIC 3205 Australia. 
16 
 
  
  
 
 
Mithril Resources Limited 
Directors' report 
30 June 2022 
Further  details,  JORC  tables  and  Competent  Persons  Statements  for  exploration  results  in  this  Annual  Report  are  in  ASX 
Releases listed below. 
Continued High-Grade Drilling At El Refugio, Copalquin 
Investor Presentation 
Expansive Deep Drilling Success at El Refugio, Copalquin 
Exploration Continues To Expand, Copalquin District, Mexico 
27 Jul 2022 
20 Jul 2022 
05 Jul 2022 
05 May 2022 
13 Apr 2022  MTH Raises A$3.5m To Expand High Grade Gold-Silver Resources 
17 Mar 2022  High-Grade Multiple Vein Intercepts 
08 Mar 2022 
Investor Presentation 
01 Mar 2022  Mining Concepts Study Completed - Copalquin 
25 Feb 2022 
28 Jan 2022 
18 Jan 2022 
17 Nov 2021  Maiden JORC Resource 529,000 Ounces @ 6.81g/t 
05 Nov 2021  Mithril Drills 9.64 G/T Gold and 278.8 G/T Silver over 18.67m 
Binding Term Sheet for Sale of Limestone Well 
12 Oct 2021 
Drilling Intercepts 18.2 G/T Gold & 583 G/T Silver 
08 Sep 2021 
11 Aug 2021  Mithril Extends High-Grade Gold Silver 
Quarterly activities and cashflow report 
28 Jul 2021 
Mithril Drills 80.3 G/T Gold, 705 G/T Silver Over 8.26m 
12 Jul 2021 
Transformative High-Grade Gold Silver Project Acquisition 
25 Nov 2019 
Further Excellent Metallurgy Results 
Quarterly Activities Report and Appendix 5B 
Exploration & Metallurgy Results - Copalquin District Mexico 
17 
 
  
  
 
 
 
Mithril Resources Limited 
Directors' report 
30 June 2022 
AUSTRALIAN PROJECTS 
To ensure the Company maintains its focus on the Copalquin Gold Silver Project, Mithril has exploration partners to farm-in, 
sole fund and operate exploration activities on its Australian assets.  These include: 
•  Great Boulder Resources (GBR.ASX) at the Lignum Dam Project; 
•  Auteco Minerals (AUT.ASX) at the Limestone Well Project;  
•  Carnavale Resources (CAV.ASX) at the Kurnalpi Project; and  
•  CBH Resources Limited (“CBH”) at the Billy Hills Zinc Project.  
Having  farm-in  exploration  partners  solely fund  all  exploration  costs,  ensures  that  the  Mithril  tenements  are  kept  in  good 
standing  for  the  duration  of  the  respective  partnership  agreements  with  the  potential  to  benefit  from  prospectivity  and 
exploration upside. 
Billy Hills Zinc (Billy Hills)  
•  Mithril 100%; and  
•  CBH Resources Limited earning up to 80% interest by completing expenditure of A$4M over 5 years. 
•  Native title clearance for the first phase of drilling has been granted. 
Kurnalpi Project (Kurnalpi) 
•  Mithril 100%; and  
•  Carnavale Resources earning an initial 80% interest by keeping the tenements in good standing over three years and 
paying Mithril A$250,000 cash.  Subsequent to the year end, Carnavale has elected to withdraw from the tenement 
earn-in. 
Lignum Dam Project (Lignum) 
•  Mithril 100%; and  
•  Great Boulder Resources earning up to 80% by completing expenditure of A$1M over four years. 
•  Great Boulder carried out a program of auger geochemical sampling over nickel and gold prospective rock types. 
Limestone Well Project (Limestone) 
•  Mithril 10%, Auteco Minerals 90%  
• 
In October 2021, Mithril announced the execution of a binding term sheet for the sale of 90% interest in the Limestone 
Well tenements to its farm-in partner, Auteco Minerals for a payment of A$500,000 in cash.  For details of the term 
sheet please refer to the ASX Announcement 12 October 2021 
18 
 
  
  
 
 
 
 
 
 
 
 
 
 
Mithril Resources Limited 
Directors' report 
30 June 2022 
Significant changes in the state of affairs 
There were no significant changes in the state of affairs of the Group during the financial year. 
Matters subsequent to the end of the financial year 
On 18 August 2022, the Group’s interest in the Copalquin Gold Silver Project in Durango, Mexico increased to 50% upon 
satisfied expenditure requirements and the issue of 10,000,000 shares to the owner of the concessions.  
No other matters or circumstances have arisen since 30 June 2022 that has significantly affected, or may significantly affect 
the Group's operations, the results of those operations, or the Group's state of affairs in future financial years. 
Environmental regulation 
The Group is aware of its responsibility to impact as little as possible on the environment, and where there is any disturbance, 
to rehabilitate sites. During the year under review the majority of work carried out was in the Northern Territory, Western 
Australia and Durango (Mexico) and the Group followed procedures and pursued objectives in line with guidelines published 
by the Australian and Mexican Governments. These guidelines are quite detailed and encompass the impact on owners and 
land users, heritage, health and safety and proper restoration practices. The Group supports this approach and is confident 
that it properly monitors and adheres to these objectives, and any local conditions applicable wherever it explores.  
The Group is committed to minimising environmental impacts during all phases of exploration, development and production 
through  a  best  practice  environmental  approach.  The  Group  shares  responsibility  for  protecting  the  environment  for  the 
present and the future. It believes that carefully managed exploration programs should have little or no long-lasting impact 
on the environment and the company has formed a best practice policy for the management of its exploration programs. The 
Group properly monitors and adheres to this approach and there were no environmental incidents to report for the year under 
review. Furthermore, the Group is in compliance with the state and/or commonwealth environmental laws for the jurisdictions 
in which it operates. 
Occupational Health, Safety and Welfare 
In  running  its  business,  Mithril  aims  to  protect  the  health,  safety  and  welfare  of  employees,  contractors  and  guests.  The 
Group reviews its OHS&W policy at regular intervals to ensure a high standard of OHS&W, and to reflect best practice in 
injury and accident prevention. 
Corporate Governance 
In recognising the need for the highest standards of corporate behaviour and accountability, the Directors of Mithril Resources 
Limited  support  and  have  adhered  to  the  principles  of  sound  corporate  governance.  The  Board  recognises  the 
recommendations  of  the  Australian  Securities  Exchange  Corporate  Governance  Council  and  considers  that  Mithril 
Resources is in compliance to the extent possible with those guidelines, which are of importance to the commercial operation 
of a junior listed resources company. During the financial year, shareholders continued to receive the benefit of an efficient 
and cost-effective corporate governance policy for the Company. 
The Company has established a set of corporate governance policies and procedures and these can be found within the 
Company’s Corporate Governance Statement located on the Company’s website: 
www.mithrilresources.com.au/corporate-governance 
Shares under option 
At the date of this report, options to acquire ordinary shares in the Company were on issue as follows: 
Grant date 
26/04/2022 
22/06/2022 
 Expiry date 
 26/04/2024 
 26/04/2024 
19 
  Exercise  
price 
  Number  
  under option 
$0.015    170,000,000 
5,000,000 
$0.015  
   175,000,000 
 
  
  
 
  
 
 
  
  
  
  
  
  
 
  
 
 
  
 
 
 
 
 
 
 
  
 
  
 
 
  
 
  
Mithril Resources Limited 
Directors' report 
30 June 2022 
No person entitled to exercise the options had or has any right by virtue of the option to participate in any share issue of the 
Company or of any other body corporate. 
Shares issued on the exercise of options 
No ordinary shares of Mithril Resources Limited were issued during the year ended 30 June 2022 and up to the date of this 
report on the exercise of options granted:  
Remuneration report (audited) 
The remuneration report details the key management personnel remuneration arrangements for the Group, in accordance 
with the requirements of the Corporations Act 2001 and its Regulations. 
Key management personnel are those persons having authority and responsibility for planning, directing and controlling the 
activities of the entity, directly or indirectly, including all directors. These are as follows: 
Stephen Layton 
Garry Thomas 
John Skeet 
Dudley Leitch 
Adrien Wing 
 Non-Executive Director (Appointed 15 May 2019) 
 Alternate-Director / Non-Executive Director (Appointed Alternate-Director 15 June 2020) 
(Appointed Non-Executive Director 17 August 2020) 
 Chief Executive Officer / Managing Director (Appointed Managing Director 8 September 2020) 
 Non-Executive Director (Resigned 7 July 2021) 
 Company Secretary (Resigned 15 February 2021) 
Principles used to determine the nature and amount of remuneration 
The Board is responsible for determining remuneration policies applicable to directors and senior executives of the Group. 
The  Board  policy  is  to  ensure  that  remuneration  properly  reflects  the  individuals'  duties  and  responsibilities  and  that 
remuneration is competitive in attracting, retaining and motivating people with appropriate skills and experience. At the time 
of determining remuneration consideration is given by the Board to the Group's financial performance. 
The Board currently determines the nature and amount of remuneration for board members and senior executives of the 
Group. The policy is to align Director and executive objectives with shareholder and business objectives by providing a fixed 
remuneration component and offering specific long‑term incentives. 
The  Non‑Executive  Directors  and  other  executives  receive  a  superannuation  guarantee  contribution  required  by  the 
government, which was 10%, and do not receive any other retirement benefits. Some individuals, however, may choose to 
sacrifice part of their salary to increase payments towards superannuation. All remuneration paid to directors and executives 
is expensed as incurred. Executives are also entitled to participate in the Company share option scheme. Options are valued 
using the Black‑Scholes methodology. 
Non-Executive Directors remuneration is set from a pool that is approved by shareholders, which presently is set at $250,000 
per annum. The Non-Executive Director fees have not been increased since the Group’s initial public offering in 2002 and 
the Group has a policy of obtaining shareholder approval for any share based remuneration (such as options) to be granted 
to Directors in accordance with the ASX Listing Rules. The Board policy is to remunerate Non‑Executive Directors at market 
rates  based  on  comparable  companies  for  time,  commitment  and  responsibilities.  The  board  determines  payments  to 
non‑executive  Directors  and  reviews  their  remuneration  annually,  based  on  market  practice,  duties  and  accountability. 
Independent external advice is sought when required. 
There is no direct relationship between the remuneration policy and the Entity’s performance. 
Voting and comments made at the Company's 2021 Annual General Meeting ('AGM') 
At the 2021 AGM, more than 93% of the votes received supported the adoption of the remuneration report for the year ended 
30 June 2021. The Company did not receive any specific feedback at the AGM regarding its remuneration practices. 
20 
 
  
  
  
  
  
  
  
  
 
  
  
 
 
Mithril Resources Limited 
Directors' report 
30 June 2022 
Details of remuneration 
Amounts of remuneration 
Details of the remuneration of key management personnel of the Group are set out in the following tables. 
Short-term 
benefits 
Post-
employment 
benefits 
Share-based 
payments 
2022 
Non-Executive Directors: 
Stephen Layton 
Dudley Leitch* 
Garry Thomas 
Executive Director: 
John Skeet 
2021 
Non-Executive Directors: 
Stephen Layton 
Adrien Wing** 
Dudley Leitch 
Garry Thomas*** 
Executive Director: 
John Skeet**** 
  Cash salary   
and fees 
$ 
Super- 
  annuation 
$ 
  Performance  
Rights 
$ 
Total 
$ 
48,000  
825  
43,636  
180,000  
272,461  
-  
78  
4,364  
-  
4,442  
-  
-  
-  
-  
-  
48,000 
903 
48,000 
180,000 
276,903 
48,000  
80,000  
43,836  
38,297  
-  
-  
4,164  
3,639  
-  
-  
-  
643,333  
48,000 
80,000 
48,000 
685,269 
180,000  
390,133  
-  
7,803  
-  
643,333  
180,000 
1,041,269 
 Mr Leitch resigned as a Director on 7 July 2022. 
 Mr Wing resigned as a Director on 15 February 2021. 
* 
** 
***   Mr Thomas was appointed as an Alternate-Director on 15 June 2020 and appointed as a Non-Executive Director on 17 
August 2020. 
****  Mr Skeet was appointed as CEO on 9 June 2020 and appointed Managing Director on 8 September 2020. 
The proportion of remuneration linked to performance and the fixed proportion are as follows: 
Name 
Non-Executive Directors: 
Stephen Layton 
Adrien Wing 
Dudley Leitch  
Garry Thomas 
Executive Director: 
John Skeet 
Fixed remuneration 
2021 
2022 
At risk - STI 
2022 
2021 
100%  
n/a  
100% 
100% 
100%        100%  
  6.1% 
100% 
-  
n/a  
-  
- 
- 
- 
- 
93.9% 
100%  
100%  
-  
-  
21 
 
  
  
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
 
 
 
 
 
 
  
  
  
 
 
  
  
  
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
 
 
 
 
 
 
 
  
  
  
 
 
  
  
  
 
 
 
 
 
 
  
  
  
 
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
Mithril Resources Limited 
Directors' report 
30 June 2022 
Service agreements 
Remuneration and other terms of employment for key management personnel are formalised in service agreements. Details 
of these agreements are as follows: 
Name: 
Title: 
Agreement commenced: 
Term of agreement: 
Details: 
 John Skeet 
 Chief Executive Officer (Appointed Managing Director 8 September 2020) 
 9 June 2020 
 Reviewed every two years 
 Mr Skeet's gross salary, is $180,000. The Company or the employee may terminate 
the employment contract without cause by providing 3 months written notice or making 
payment  in  lieu  of  notice,  based  on  the  annual  salary  component.  Termination 
payments are generally not payable on resignation or dismissal for serious misconduct. 
In the instance of serious misconduct the Company can terminate employment at any 
time.   
Share-based compensation 
Issue of shares 
There were no shares issued to Directors and other key management personnel as part of compensation during the year 
ended 30 June 2022. 
Options 
The terms and conditions of each grant of options over ordinary shares affecting remuneration of Directors and other key 
management personnel in this financial year or future reporting years are as follows: 
Grant date 
22/06/2017 
10/10/2018 
 Vesting date and 
 exercisable date 
 22/06/2017 
 10/10/2018 
 Expiry date 
 22/06/2022 
 10/10/2021 
Options granted carry no dividend or voting rights. 
  Fair value 
  per option 
 Exercise price   at grant date 
$0.100   
$0.010   
$0.021  
$0.006  
Performance rights 
The terms and conditions of each grant of performance rights over ordinary shares affecting remuneration of  Directors and 
other key management personnel in this financial year or future reporting years are as follows: 
 Grant date 
 Expiry date 
  Fair value 
per right 
  at grant date 
Performance rights 
 24 November 2020 
 23 November 2024 
$0.019 
Performance rights granted carry no dividend or voting rights. 
Details  of  performance  rights  over  ordinary  shares  granted,  vested  and  lapsed  for  Directors  and  other  key  management 
personnel as part of compensation during the years ended 30 June 2021 and 2022 are set out below: 
Name 
Grant date 
granted 
vested 
granted 
$ 
 Number of 
 rights 
rights 
rights 
  Number of    Value of 
  Value of 
  Number of    Value of 
rights 
 expensed in 
the period 
$ 
rights 
rights 
lapsed 
lapsed 
$ 
Garry Thomas 
 24 Nov 2020 
 33,333,333 
-  
643,333  
643,333  
-  
- 
Further information regarding the performance rights can be found in note 27. 
22 
 
  
  
 
  
 
  
 
  
  
 
  
  
 
 
 
  
 
 
 
  
  
 
 
 
 
 
 
  
  
  
 
  
  
 
  
  
 
 
 
  
  
 
 
 
  
  
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
 
 
 
 
 
  
  
Mithril Resources Limited 
Directors' report 
30 June 2022 
Additional disclosures relating to key management personnel 
Shareholding 
The number of shares in the Company held during the financial year by each Director and other members of key management 
personnel of the Group, including their personally related parties, is set out below: 
  Balance at     Received    
as part of    
the start of    
the year 
  remuneration   Acquired 
  Disposals/    
other 
  Balance at  
the end of  
the year 
Ordinary shares 
Stephen Layton 
Dudley Leitch 
Garry Thomas 
John Skeet 
  115,500,000  
  124,051,195  
  292,685,273  
  221,663,615  
  753,900,083  
-   140,500,000 
-   25,000,000  
- 
-  
-   292,685,273 
-  
-  
-   224,163,615 
-   27,500,000   (124,051,195)   657,348,888 
-   (124,051,195)  
-  
2,500,000  
 Options 
The  number  of  Options  in  the  Company  held  during  the  financial  year  by  each  Director  and  other  members  of  key 
management personnel of the Group, including their personally related parties, is set out below: 
  Balance at     Received    
as part of    
the start of    
the year 
  remuneration   Acquired 
  Disposals/    
other 
  Balance at  
the end of  
the year 
Options 
Stephen Layton 
Dudley Leitch 
Garry Thomas 
John Skeet 
-  
-  
-  
-  
-  
-  
-  
-  
-  
-  
5,000,000  
-  
-  
-  
5,000,000  
-  
-  
-  
-  
-  
5,000,000 
- 
- 
- 
5,000,000 
Performance rights holding 
The number of performance rights over ordinary shares in the Company held during the financial year by each Director and 
other members of key management personnel of the Group, including their personally related parties, is set out below: 
  Balance at      
the start of    
the year 
Granted 
Vested 
  during the year   during the year   
  Balance at  
the end of  
the year 
Performance rights over ordinary shares 
Garry Thomas 
  33,333,333  
-  
-   33,333,333 
Other transactions with key management personnel and their related parties 
Mr Skeet is a director of Trimin Pty Ltd (Trimin). During the financial year the Company incurred costs of  $45,360 (2021: 
$45,360)  relating  to  consultancy  services  provided  by  Trimin  relating  to  consultancy  services  provided  for  legal  and 
administration services for Mexico. From 1 April 2022, a related party of Mr Skeet has been employed in an administration 
and legal role related to Mexico requirements and incurred salary costs of $20,914 (2021: nil).   
This concludes the remuneration report, which has been audited. 
Meetings of Directors 
The number of meetings of the Company's Board of Directors ('the Board') held during the year ended 30 June 2022, and 
the number of meetings attended by each Director were: 
John Skeet 
Stephen Layton 
Dudley Leitch* 
Garry Thomas 
Directors Meetings 
Held 
  Attended 
6 
6 
- 
6 
6 
6 
- 
6 
Held: represents the number of meetings held during the time the Director held office. 
* Resigned 7 July 2021 
23 
 
  
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
  
  
  
 
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
  
 
 
 
 
  
 
 
 
 
  
 
  
Mithril Resources Limited 
Directors' report 
30 June 2022 
Indemnity and insurance of officers 
The Group has made and agreement indemnifying all the Directors and Officers of the Company against all losses or liabilities 
by  each  Director  or  Officer  in  their  capacity  as  Directors  or  Officers  of  the  Company  to  the  extent  permitted  by  the 
Corporations Act 2001, the indemnification specifically excludes wilful acts of negligence. 
The Company paid insurance premiums in respect of Directors’ and Officers’ Liability Insurance contracts for current officers 
of the Company, including officers of the Company’s controlled entities. The liabilities insured are damages and legal costs 
that may be incurred in defending civil or criminal proceeding that may be brought against the officers in their capacity as 
officers of entities  of the Group. The total  amount  of  insurance  premiums  paid for the financial year was $46,680 (2021: 
$23,200). 
Indemnity and insurance of auditor 
The Company has not, during or since the end of the financial year, indemnified or agreed to indemnify the auditor of the 
Company or any related entity against a liability incurred by the auditor. 
During the financial year, the Company has not paid a premium in respect of a contract to insure the auditor of the Company 
or any related entity. 
Proceedings on behalf of the Company 
No person has applied to the Court under section 237 of the Corporations Act 2001 for leave to bring proceedings on behalf 
of the Company, or to intervene in any proceedings to which the Company is a party for the purpose of taking responsibility 
on behalf of the Company for all or part of those proceedings. 
Non-audit services 
There were no non-audit services provided during the financial year by the auditor. 
Auditor's independence declaration 
A copy of the auditor's independence declaration as required under section 307C of the Corporations Act 2001 is set out 
immediately after this Directors' report. 
Auditor 
Nexia Melbourne Audit Pty Ltd continues in office in accordance with section 327 of the Corporations Act 2001. 
This report is made in accordance with a resolution of Directors, pursuant to section 298(2)(a) of the Corporations Act 2001. 
On behalf of the Directors 
___________________________ 
John Skeet 
Managing Director 
30 September 2022 
24 
 
  
  
 
  
  
  
  
  
  
  
  
  
 
  
 
  
  
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:36)(cid:88)(cid:71)(cid:76)(cid:87)(cid:82)(cid:85)(cid:182)(cid:86)(cid:3) (cid:44)(cid:81)(cid:71)(cid:72)(cid:83)(cid:72)(cid:81)(cid:71)(cid:72)(cid:81)(cid:70)(cid:72)(cid:3) (cid:39)(cid:72)(cid:70)(cid:79)(cid:68)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3) (cid:88)(cid:81)(cid:71)(cid:72)(cid:85)(cid:3) (cid:54)(cid:72)(cid:70)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3) (cid:22)(cid:19)(cid:26)(cid:38)(cid:3) (cid:82)(cid:73)(cid:3)
(cid:38)(cid:82)(cid:85)(cid:83)(cid:82)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:86)(cid:3)(cid:36)(cid:70)(cid:87)(cid:3)(cid:21)(cid:19)(cid:19)(cid:20)(cid:3)(cid:87)(cid:82)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:39)(cid:76)(cid:85)(cid:72)(cid:70)(cid:87)(cid:82)(cid:85)(cid:86)(cid:3)(cid:82)(cid:73)(cid:3)(cid:48)(cid:76)(cid:87)(cid:75)(cid:85)(cid:76)(cid:79)(cid:3)(cid:53)(cid:72)(cid:86)(cid:82)(cid:88)(cid:85)(cid:70)(cid:72)(cid:86)(cid:3)(cid:47)(cid:76)(cid:80)(cid:76)(cid:87)(cid:72)(cid:71)(cid:3)
(cid:87)(cid:75)(cid:72)(cid:3)
(cid:3)
(cid:44)(cid:3)(cid:71)(cid:72)(cid:70)(cid:79)(cid:68)(cid:85)(cid:72)(cid:3)(cid:87)(cid:75)(cid:68)(cid:87)(cid:15)(cid:3)(cid:87)(cid:82)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:69)(cid:72)(cid:86)(cid:87)(cid:3)(cid:82)(cid:73)(cid:3)(cid:80)(cid:92)(cid:3)(cid:78)(cid:81)(cid:82)(cid:90)(cid:79)(cid:72)(cid:71)(cid:74)(cid:72)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:69)(cid:72)(cid:79)(cid:76)(cid:72)(cid:73)(cid:15)(cid:3)(cid:71)(cid:88)(cid:85)(cid:76)(cid:81)(cid:74)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:92)(cid:72)(cid:68)(cid:85)(cid:3)(cid:72)(cid:81)(cid:71)(cid:72)(cid:71)(cid:3)(cid:22)(cid:19)(cid:3)(cid:45)(cid:88)(cid:81)(cid:72)(cid:3)(cid:21)(cid:19)(cid:21)(cid:21)(cid:15)(cid:3)(cid:87)(cid:75)(cid:72)(cid:85)(cid:72)(cid:3)
(cid:75)(cid:68)(cid:89)(cid:72)(cid:3)(cid:69)(cid:72)(cid:72)(cid:81)(cid:29)(cid:3)
(cid:11)(cid:76)(cid:12)(cid:3) (cid:81)(cid:82)(cid:3)(cid:70)(cid:82)(cid:81)(cid:87)(cid:85)(cid:68)(cid:89)(cid:72)(cid:81)(cid:87)(cid:76)(cid:82)(cid:81)(cid:86)(cid:3)(cid:82)(cid:73)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:82)(cid:85)(cid:3)(cid:76)(cid:81)(cid:71)(cid:72)(cid:83)(cid:72)(cid:81)(cid:71)(cid:72)(cid:81)(cid:70)(cid:72)(cid:3)(cid:85)(cid:72)(cid:84)(cid:88)(cid:76)(cid:85)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:86)(cid:3)(cid:68)(cid:86)(cid:3)(cid:86)(cid:72)(cid:87)(cid:3)(cid:82)(cid:88)(cid:87)(cid:3)(cid:76)(cid:81)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:38)(cid:82)(cid:85)(cid:83)(cid:82)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:86)(cid:3)
(cid:36)(cid:70)(cid:87)(cid:3)(cid:21)(cid:19)(cid:19)(cid:20)(cid:3)(cid:76)(cid:81)(cid:3)(cid:85)(cid:72)(cid:79)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:87)(cid:82)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:30)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)
(cid:11)(cid:76)(cid:76)(cid:12)(cid:3) (cid:81)(cid:82)(cid:3)(cid:70)(cid:82)(cid:81)(cid:87)(cid:85)(cid:68)(cid:89)(cid:72)(cid:81)(cid:87)(cid:76)(cid:82)(cid:81)(cid:86)(cid:3)(cid:82)(cid:73)(cid:3)(cid:68)(cid:81)(cid:92)(cid:3)(cid:68)(cid:83)(cid:83)(cid:79)(cid:76)(cid:70)(cid:68)(cid:69)(cid:79)(cid:72)(cid:3)(cid:70)(cid:82)(cid:71)(cid:72)(cid:3)(cid:82)(cid:73)(cid:3)(cid:83)(cid:85)(cid:82)(cid:73)(cid:72)(cid:86)(cid:86)(cid:76)(cid:82)(cid:81)(cid:68)(cid:79)(cid:3)(cid:70)(cid:82)(cid:81)(cid:71)(cid:88)(cid:70)(cid:87)(cid:3)(cid:76)(cid:81)(cid:3)(cid:85)(cid:72)(cid:79)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:87)(cid:82)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:17)(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:49)(cid:72)(cid:91)(cid:76)(cid:68)(cid:3)(cid:48)(cid:72)(cid:79)(cid:69)(cid:82)(cid:88)(cid:85)(cid:81)(cid:72)(cid:3)(cid:36)(cid:88)(cid:71)(cid:76)(cid:87)(cid:3)(cid:51)(cid:87)(cid:92)(cid:3)(cid:47)(cid:87)(cid:71)(cid:3)
(cid:48)(cid:72)(cid:79)(cid:69)(cid:82)(cid:88)(cid:85)(cid:81)(cid:72)(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:39)(cid:68)(cid:87)(cid:72)(cid:71)(cid:3)(cid:87)(cid:75)(cid:76)(cid:86)(cid:3)(cid:22)(cid:19)(cid:87)(cid:75)(cid:3)(cid:71)(cid:68)(cid:92)(cid:3)(cid:82)(cid:73)(cid:3)(cid:54)(cid:72)(cid:83)(cid:87)(cid:72)(cid:80)(cid:69)(cid:72)(cid:85)(cid:3)(cid:21)(cid:19)(cid:21)(cid:21)(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:37)(cid:72)(cid:81)(cid:3)(cid:37)(cid:72)(cid:86)(cid:87)(cid:72)(cid:85)(cid:3)
(cid:39)(cid:76)(cid:85)(cid:72)(cid:70)(cid:87)(cid:82)(cid:85)(cid:3)
(cid:3)
(cid:21)(cid:24)(cid:3)
Mithril Resources Limited 
Statement of profit or loss and other comprehensive income 
For the year ended 30 June 2022 
Income 
Other income 
Interest received 
Profit on sale of tenement interest 
Expenses 
Administration expenses 
ASIC and ASX listing fees 
Share-based payments 
Employee benefits expense 
Occupancy expense 
Travel expenses 
Depreciation and amortisation expense 
Impairment of exploration assets 
Loss before income tax expense 
Consolidated 
  Note   
2022 
$ 
2021 
$ 
5 
25,611  
2,309  
293,079  
53,166 
4,285 
- 
  27 
6 
  11 
(429,629)  
(88,528)  
-  
(317,551)  
(3,100)  
(71,275)  
(43,220)  
-  
(472,506) 
(127,112) 
(643,333) 
(396,566) 
(7,440) 
(65,293) 
(21,238) 
(12,581) 
(632,304)  
(1,688,618) 
Income tax expense 
7 
-    
-   
Loss after income tax expense for the year 
(632,304)  
(1,688,618)  (3,300,596) 
Other comprehensive income 
Items that may be reclassified subsequently to profit or loss 
Foreign currency translation 
Other comprehensive income for the year, net of tax 
Total comprehensive income for the year 
866,821  
265,480 
866,821  
265,480 
234,517  
(1,423,138) 
Cents 
Cents 
Basic earnings per share 
Diluted earnings per share 
  25 
  25 
(0.02)  
(0.02)  
(0.08) 
(0.08) 
The above statement of profit or loss and other comprehensive income should be read in conjunction with the 
accompanying notes 
26 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
  
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
  
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
 
  
 
 
 
 
  
 
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
Mithril Resources Limited 
Statement of financial position 
As at 30 June 2022 
Assets 
Current assets 
Cash and cash equivalents 
Trade and other receivables 
Other assets 
Total current assets 
Non-current assets 
Trade and other receivables 
Exploration and evaluation 
Total non-current assets 
Total assets 
Liabilities 
Current liabilities 
Trade and other payables 
Employee benefits 
Total current liabilities 
Total liabilities 
Net assets 
Equity 
Issued capital 
Reserves 
Accumulated losses 
Total equity 
Consolidated 
  Note   
2022 
$ 
2021 
$ 
8 
9 
  10 
  11 
  12 
  13 
2,271,886  
938,391  
20,102  
3,230,379  
2,920,481 
767,371 
21,065 
3,708,917 
1,082  
1,005 
25,176,844   18,074,143 
25,177,926   18,075,148 
28,408,305   21,784,065 
670,498  
20,383  
690,881  
804,474 
17,562 
822,036 
690,881  
822,036 
  27,717,424   20,962,029 
13,718,562 
  14 
  15 
  64,808,617   58,287,739 
2,565,576 
(39,891,286) 
3,432,397  
(40,523,590)  
  27,717,424   20,962,029 
The above statement of financial position should be read in conjunction with the accompanying notes 
27 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
  
 
 
 
  
 
 
 
 
 
  
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
  
 
 
  
 
 
 
  
 
 
 
 
 
 
 
 
 
  
 
 
 
  
Mithril Resources Limited 
Statement of changes in equity 
For the year ended 30 June 2022 
Consolidated 
Issued 
capital 
$ 
  Reserves 
$ 
 Accumulated  
losses 
$ 
Total equity 
$ 
Balance at 1 July 2021 
  58,287,739  
2,565,576  
(39,891,286)   20,962,029 
Loss after income tax expense for the year 
Other comprehensive income for the year, net of tax 
Total comprehensive income for the year 
Transactions with Owners in their capacity as Owners: 
Shares issued during the period (note 14) 
Transactions costs 
-  
-  
-  
-  
866,821  
(632,304)  
-  
(632,304) 
866,821 
866,821  
(632,304)  
234,517 
6,950,000  
(429,122)  
-  
-  
-  
-  
6,950,000 
(429,122) 
Balance at 30 June 2022 
  64,808,617  
3,432,397  
(40,523,590 )  27,717,424 
Consolidated 
Issued 
capital 
$ 
  Reserves 
$ 
 Accumulated  
losses 
$ 
Total equity 
$ 
Balance at 1 July 2020 
  50,264,467  
1,656,763  
(38,202,668)   13,718,562 
Loss after income tax expense for the year 
Other comprehensive income for the year, net of tax 
Total comprehensive income for the year 
Transactions with Owners in their capacity as Owners: 
Share-based payments (note 27) 
Shares issued during the period (note 14) 
Transactions costs 
-  
-  
-  
-  
265,480  
(1,688,618)  
-  
(1,688,618) 
265,480 
265,480  
(1,688,618)  
(1,423,138) 
-  
8,530,000  
(506,728)  
643,333  
-  
-  
-  
-  
-  
643,333 
8,530,000 
(506,728) 
Balance at 30 June 2021 
  58,287,739  
2,565,576  
(39,891,286)   20,962,029 
The above statement of changes in equity should be read in conjunction with the accompanying notes 
28 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
 
 
 
 
 
  
  
  
 
 
 
 
  
  
  
 
 
  
  
  
 
 
 
 
 
  
  
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
 
 
 
 
 
  
  
  
 
 
 
 
  
  
  
 
 
  
  
  
 
 
 
 
 
 
  
  
  
 
  
Mithril Resources Limited 
Statement of cash flows 
For the year ended 30 June 2022 
Cash flows from operating activities 
Receipts from customers (inclusive of GST) 
Payments to suppliers and employees (inclusive of GST) 
Interest received 
Government grants received 
Consolidated 
  Note   
2022 
$ 
2021 
$ 
27,614  
(973,287)  
1,440  
(1,515,495) 
(945,673)  
1,896  
-  
(1,514,055) 
3,982  
63,542  
Net cash (used in) operating activities 
  24 
(943,777)  
(1,446,531) 
Cash flows from investing activities 
Payments for exploration activities 
Payments for security deposits 
Proceeds from disposal of exploration assets 
Net cash (used in) investing activities 
Cash flows from financing activities 
Proceeds from issue of shares 
Share issue transaction costs 
(6,591,897)  
-  
500,000  
(4,854,757) 
(1,005) 
-  
(6,091,897)  
(4,855,762) 
  14 
6,800,000  
(419,022)  
8,530,000  
(499,228) 
Net cash provided by financing activities 
6,380,978  
8,030,772  
Net increase/(decrease) in cash and cash equivalents 
Cash and cash equivalents at the beginning of the financial year 
Foreign exchange movements 
(654,696)  
2,920,481  
6,101  
1,728,479  
1,187,589 
4,413 
556,374  
631,215  
- 
Cash and cash equivalents at the end of the financial year 
8 
2,271,886  
2,920,481  
1,187,589  
The above statement of cash flows should be read in conjunction with the accompanying notes 
29 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
  
 
 
 
  
 
 
 
 
 
 
 
 
 
  
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
  
Mithril Resources Limited 
Notes to the financial statements 
30 June 2022 
Note 1. General information 
The financial statements cover Mithril Resources Limited ('the Company') as a Group consisting of Mithril Resources Limited 
and the entities it controlled at the end of, or during, the year. The financial statements are presented in Australian dollars, 
which is Mithril Resources Limited's functional and presentation currency. 
Mithril Resources Limited is a listed public company limited by shares, incorporated and domiciled in Australia. Its registered 
office and principal place of business is: 
Vistra Australia 
Level 4, 100 Albert Road 
SOUTH MELBOURNE VIC 3205 
The financial statements were authorised for issue, in accordance with a resolution of Directors, on 30 September 2022. 
Note 2. Significant accounting policies 
The principal accounting policies adopted in the preparation 
of the financial statements are set out either in the respective 
notes  or  below.  These  policies  have  been  consistently 
applied to all the years presented, unless otherwise stated. 
New or amended Accounting Standards and 
Interpretations adopted 
The  Group  has  adopted  all  of  the  new  or  amended 
Accounting  Standards  and  Interpretations  issued  by  the 
Australian  Accounting  Standards  Board  ('AASB')  that  are 
mandatory for the current reporting period. 
The  adoption  of 
these  Accounting  Standards  and 
Interpretations  did  not  have  any  significant  impact  on  the 
financial performance or position of the Group. 
Going concern 
The  financial  report  has  been  prepared  on  the  basis  of  a 
going  concern.  The  financial  report  shows  the  Group 
incurred a net loss of $632,304 (2021: $1,688,618) and a net 
cash  outflow  from  operating  and  investing  activities  of 
$7,035,674  (2021:  $6,302,293)  during  the  year  ended  30 
June 2022.  
The Group continues to be economically dependent on the 
generation of cashflow from the raising of additional capital 
as and when required for the continued operations including 
the exploration program and the provision of working capital.  
Notwithstanding  this,  the  Directors  are  satisfied  that  the 
Group will have sufficient cash resources to meet its working 
capital  requirements  in  the  future.  The  Directors  have 
reviewed the cashflow forecasts and believe that for a period 
in  excess  of  12  months  from  the  date  of  signature  of  the 
financial report, the Group has the ability to meet its debts as 
and when they fall due.  
The  Group’s  ability  to  continue  as  a  going  concern  is 
contingent  upon  generation  of  cashflow  from  successfully 
raising additional capital. If sufficient additional funds are not 
raised, the going concern basis may not be appropriate, with 
the result that the Group may have to realise its assets and 
extinguish its liabilities, other than in the ordinary course of 
business and at amounts different from those stated in the 
financial  report.  The  Group  continues  to  receive  strong 
interest and support from professional investors in its capital 
raisings.  
No allowance for such circumstances has been made in the 
financial report. 
30 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
  
Mithril Resources Limited 
Notes to the financial statements 
30 June 2022 
Note 2. Significant accounting policies (continued) 
Basis of preparation 
These  general  purpose  financial  statements  have  been 
prepared 
in  accordance  with  Australian  Accounting 
Standards  and  Interpretations  issued  by  the  Australian 
Accounting Standards Board ('AASB') and the Corporations 
Act  2001,  as  appropriate  for  for-profit  oriented  entities. 
These  financial  statements  also  comply  with  International 
Financial Reporting Standards as issued by the International 
Accounting Standards Board ('IASB'). 
Historical cost convention 
The  financial  statements  have  been  prepared  under  the 
historical cost convention, except for, where applicable, the 
revaluation  of  financial  assets  and  liabilities  at  fair  value 
through profit or loss, financial assets at fair value through 
other comprehensive income, investment properties, certain 
classes  of  property,  plant  and  equipment  and  derivative 
financial instruments. 
Critical accounting estimates 
The preparation of the financial statements requires the use 
of  certain  critical  accounting  estimates.  It  also  requires 
management  to  exercise  its  judgement  in  the  process  of 
the  Group's  accounting  policies.  The  areas 
applying 
involving  a  higher  degree  of  judgement  or  complexity,  or 
areas  where  assumptions  and  estimates  are  significant  to 
the financial statements, are disclosed in note 3. 
Parent entity information 
In  accordance  with  the  Corporations  Act  2001,  these 
financial  statements  present  the  results  of  the  Group  only. 
Supplementary  information  about  the  parent  entity  is 
disclosed in note 21. 
Principles of consolidation 
The consolidated financial statements incorporate the assets 
and liabilities of all subsidiaries of Mithril Resources Limited 
('Company'  or  'parent  entity')  as  at  30  June  2022  and  the 
results  of  all  subsidiaries  for  the  year  then  ended.  Mithril 
Resources Limited and its subsidiaries together are referred 
to in these financial statements as the 'Group'. 
Subsidiaries are all those entities over which the Group has 
control.  The  Group  controls  an  entity  when  the  Group  is 
exposed  to,  or  has  rights  to,  variable  returns  from  its 
involvement with the entity and has the ability to affect those 
returns through its power to direct the activities of the entity. 
Subsidiaries  are  fully  consolidated  from  the  date  on  which 
control is transferred to the Group. They are de-consolidated 
from the date that control ceases. 
Intercompany  transactions,  balances  and  unrealised  gains 
on transactions between entities in the Group are eliminated. 
Unrealised losses are also eliminated unless the transaction 
provides evidence of the impairment of the asset transferred. 
Accounting  policies  of  subsidiaries  have  been  changed 
where  necessary  to  ensure  consistency  with  the  policies 
adopted by the Group. 
31 
Foreign currency translation 
The financial statements are presented in Australian dollars, 
which 
functional  and 
presentation currency. 
is  Mithril  Resources  Limited's 
Foreign currency transactions 
Foreign currency transactions are translated into Australian 
dollars using  the exchange rates prevailing at the dates of 
the  transactions.  Foreign  exchange  gains  and  losses 
resulting from the settlement of such transactions and from 
the  translation  at  financial  year-end  exchange  rates  of 
monetary  assets  and  liabilities  denominated  in  foreign 
currencies are recognised in profit or loss. 
Foreign operations 
The assets and liabilities of foreign operations are translated 
into  Australian  dollars  using  the  exchange  rates  at  the 
reporting  date.  The  revenues  and  expenses  of  foreign 
operations  are  translated  into  Australian  dollars  using  the 
average exchange rates, which approximate the rates at the 
dates of the transactions, for the period. All resulting foreign 
are 
exchange 
other 
in 
comprehensive 
foreign  exchange 
through 
reserve in equity. 
differences 
income 
recognised 
the 
The foreign exchange reserve is recognised in profit or loss 
when the foreign operation or net investment is disposed of. 
Income 
Interest 
Interest income is recognised as interest accrues using the 
effective interest method. This is a method of calculating the 
amortised cost of a financial asset and allocating the interest 
income over the relevant period using the effective interest 
rate, which is the rate that exactly discounts estimated future 
cash receipts through the expected life of the financial asset 
to the net carrying amount of the financial asset. 
Current and non-current classification 
Assets  and  liabilities  are  presented  in  the  statement  of 
financial  position  based  on  current  and  non-current 
classification. 
An asset is classified as current when: it is either expected 
to  be  realised  or  intended  to  be  sold  or  consumed  in  the 
Group's  normal  operating  cycle;  it  is  held  primarily  for  the 
purpose  of  trading;  it  is  expected  to  be  realised  within  12 
months  after  the  reporting  period;  or  the  asset  is  cash  or 
cash equivalent unless restricted from being exchanged or 
used  to  settle  a  liability  for  at  least  12  months  after  the 
reporting  period.  All  other  assets  are  classified  as  non-
current. 
 
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
Goods and Services Tax ('GST') and other similar taxes 
Revenues, expenses and assets are recognised net of the 
amount of associated GST, unless the GST incurred is not 
recoverable  from  the  tax  authority.  In  this  case  it  is 
recognised as part of the cost of the acquisition of the asset 
or as part of the expense. 
Receivables and payables are stated inclusive of the amount 
of  GST  receivable  or  payable.  The  net  amount  of  GST 
recoverable from, or payable to, the tax authority is included 
in  other  receivables  or  other  payables  in  the  statement  of 
financial position. 
Cash  flows  are  presented  on  a  gross  basis.  The  GST 
components of cash flows arising from investing or financing 
activities which are recoverable from, or payable to the tax 
authority, are presented as operating cash flows. 
Commitments  and  contingencies  are  disclosed  net  of  the 
amount  of  GST  recoverable  from,  or  payable  to,  the  tax 
authority. 
New Accounting Standards and Interpretations not yet 
mandatory or early adopted 
Australian  Accounting  Standards  and  Interpretations  that 
have  recently  been  issued  or  amended  but  are  not  yet 
mandatory,  have  not  been  early  adopted  by  the  Group  for 
the annual reporting period ended 30 June 2022. The Group 
has not yet assessed the impact of these new or amended 
Accounting Standards and Interpretations. 
Mithril Resources Limited 
Notes to the financial statements 
30 June 2022 
Note 2. Significant accounting policies (continued) 
A liability is classified as current when: it is either expected 
to be settled in the Group's normal operating cycle; it is held 
primarily  for  the  purpose  of  trading;  it  is  due  to  be  settled 
within  12  months  after  the  reporting  period;  or  there  is  no 
unconditional right to defer the settlement of the liability for 
at  least  12  months  after  the  reporting  period.  All  other 
liabilities are classified as non-current. 
Deferred  tax  assets  and  liabilities  are  always  classified  as 
non-current. 
Joint Arrangement 
AASB 11 Joint Arrangements defines a joint arrangement as 
an  arrangement  of  which  two  or  more  parties  have  joint 
control  and  classifies  these  arrangements  as  either  joint 
ventures or joint operations. 
Mithril  Resources  Ltd  has  determined  that  it  has  both  joint 
ventures and joint operations. 
In relation to its joint venture operations, where the venturer 
has the rights to the individual assets and obligations arising 
from the arrangement, Mithril Resources Ltd has recognised: 
●   Its assets, including its share of any assets held jointly; 
●   Its liabilities, including its share of any liabilities incurred 
jointly; 
●   Its revenue from the sale of its share of the output arising 
from the joint operation; 
●   Its share of the revenue from the sale of the output by the 
joint operation; 
●   Its  expenses,  including  its  share  of  any  expenses 
incurred jointly. 
These figures are incorporated into the relevant line item in 
the primary statements. 
Impairment of non-financial assets 
Goodwill and other intangible assets that have an indefinite 
useful  life  are  not  subject  to  amortisation  and  are  tested 
annually  for  impairment,  or  more  frequently  if  events  or 
changes  in  circumstances  indicate  that  they  might  be 
impaired.  Other  non-financial  assets  are  reviewed  for 
impairment  whenever  events  or  changes  in  circumstances 
indicate  that  the  carrying  amount  may  not  be  recoverable. 
An  impairment loss is recognised for the amount  by  which 
the asset's carrying amount exceeds its recoverable amount. 
Recoverable  amount  is  the  higher  of  an  asset's  fair  value 
less costs of disposal and value-in-use. The value-in-use is 
the present value of the estimated future cash flows relating 
to the asset using a pre-tax discount rate specific to the asset 
or cash-generating unit to which the asset belongs. Assets 
that  do  not  have  independent  cash  flows  are  grouped 
together to form a cash-generating unit. 
32 
 
  
 
  
  
  
  
 
 
  
  
  
  
  
  
  
  
  
  
Mithril Resources Limited 
Notes to the financial statements 
30 June 2022 
Note 3. Critical accounting judgements, estimates and assumptions 
The  preparation  of  the  financial  statements  requires  management  to  make  judgements,  estimates  and  assumptions  that 
affect the reported amounts in the financial statements. Management continually evaluates its judgements and estimates in 
relation to assets, liabilities, contingent liabilities, revenue and expenses. Management bases its judgements, estimates and 
assumptions  on historical  experience  and on  other various factors, including expectations of future  events, management 
believes to be reasonable under the circumstances. The resulting accounting judgements and estimates will seldom equal 
the  related  actual  results.  The  judgements,  estimates  and  assumptions  that  have  a  significant  risk  of  causing  a  material 
adjustment to the carrying amounts of assets and liabilities (refer to the respective notes) within the next financial year are 
discussed below. 
Capitalisation of exploration and evaluation expenditure 
The Group's policy for exploration and evaluation is discussed in Note 11. The application of this policy requires management 
to make certain assumptions as to future events and circumstances. Any such estimates and assumptions may change as 
new  information  becomes  available.  If,  after  having  capitalised  exploration  and  evaluation  expenditure,  management 
concludes  that  the  capitalised  expenditure  is  unlikely  to  be  recovered  by  future  sale  or  exploration,  then  the  relevant 
capitalised amount will be written off through the consolidated statement of profit or loss and other comprehensive income. 
Share-based payment transactions 
The  Group  measures  the  cost  of  equity-settled  transactions  with  employees  by  reference  to  the  fair  value  of  the  equity 
instruments at the date at which they are granted. The fair value is determined by using either the Monte Carlo or Black-
Scholes  model  taking  into  account  the  terms  and  conditions  upon  which  the  instruments  were  granted.  The  accounting 
estimates and assumptions relating to equity-settled share-based payments would have no impact on the carrying amounts 
of assets and liabilities within the next annual reporting period but may impact profit or loss and equity. 
Recovery of deferred tax assets 
Deferred tax assets are recognised for deductible temporary differences only if the Group considers it is probable that future 
taxable amounts will be available to utilise those temporary differences and losses. 
Note 4. Operating segments 
Identification of reportable operating segments 
The Board has considered the requirements of AASB 8 Operating Segments and has determined that the  Group has two 
operating segments: Mexican operations and Australian operations. 
In determining these operating segments, the Board has considered the location of the Group's exploration activities which 
represent its principal operations. The results of these operating segments are monitored by the Board and form the basis 
for which strategic decisions are made. 
The Copalquin Gold Silver Project in Durango, Mexico constitutes a separately identifiable operating segment to the Group's 
Australian operations given the Board's intention to regularly review the financial information from its Mexican operations to 
determine the future allocation of resources. 
Intersegment receivables, payables and loans 
Intersegment loans are initially recognised at the consideration received. Intersegment loans receivable and loans payable 
that earn or incur non-market interest are not adjusted to fair value based on market interest rates. Intersegment loans are 
eliminated on consolidation. 
33 
 
  
  
  
  
  
  
  
  
 
 
 
 
  
 
  
Mithril Resources Limited 
Notes to the financial statements 
30 June 2022 
Note 4. Operating segments (continued) 
Operating segment information 
Consolidated - 2022 
Revenue 
Other revenue 
Interest revenue 
Total revenue 
Operating expenses 
Share-based payments 
Employee benefits expense 
Depreciation and amortisation 
Impairment of assets 
Loss before income tax expense 
Income tax expense 
Loss after income tax expense 
Other comprehensive income 
Items that may be reclassified subsequently to 
profit or loss 
Foreign currency translation 
Other comprehensive income for the year, net 
of tax 
Total comprehensive income for the year 
Assets 
Cash and cash equivalents 
Trade and other receivables 
Other assets 
Exploration and evaluation 
Total assets 
Liabilities 
Trade and other payables 
Employee benefits 
Total liabilities 
 Mexican 
  operations 
  Australian 
  operations 
$ 
$ 
Total 
$ 
25,611  
-  
25,611  
(2,706)  
-  
-  
(43,220)  
-  
(20,315)  
293,079  
2,309  
295,388  
318,690 
2,309 
320,999 
(589,826)  
-  
(317,551)  
-  
-  
(611,989)  
(592,532) 
- 
(317,551) 
(43,220) 
- 
(632,304) 
- 
(632,304) 
866,821  
-  
866,821 
- 
846,506  
- 
(611,989)  
- 
234,517 
42,517  
956,236  
542  
   24,059,437  
   25,058,732  
2,229,369  
(17,845)  
20,642  
2,271,886 
938,391 
21,184 
1,117,407   25,176,844 
3,349,573   28,408,305 
571,117  
20,383  
591,500  
99,381  
-  
99,381  
670,498 
20,383 
690,881 
34 
 
  
 
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
 
 
  
  
 
  
  
 
  
  
 
 
  
  
  
  
 
 
  
  
 
  
  
 
  
  
 
  
  
 
  
  
 
  
  
 
  
  
  
  
 
  
  
  
  
 
 
  
  
  
  
 
 
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
 
 
  
  
 
 
  
  
  
  
 
 
  
  
  
  
 
 
  
  
 
  
  
 
  
  
 
  
 
  
 
 
  
  
  
  
 
 
  
  
  
  
 
 
  
  
 
  
  
 
  
  
 
 
  
  
  
  
 
  
Mithril Resources Limited 
Notes to the financial statements 
30 June 2022 
Note 4. Operating segments (continued) 
Consolidated - 2021 
Revenue 
Other revenue 
Interest revenue 
Total revenue 
Operating expenses 
Share-based payments 
Employee benefits expense 
Depreciation and amortisation 
Impairment of assets 
Loss before income tax expense 
Income tax expense 
Loss after income tax expense 
Other comprehensive income 
Items that may be reclassified subsequently to 
profit or loss 
Foreign currency translation 
Other comprehensive income for the year, net 
of tax 
Total comprehensive income for the year 
Assets 
Cash and cash equivalents 
Trade and other receivables 
Other assets 
Exploration and evaluation 
Total assets 
Liabilities 
Trade and other payables 
Employee benefits 
Total liabilities 
Note 5. Other income 
Government Boosting Cashflow Payment 
Other income 
Other income 
 Mexican 
  operations 
  Australian 
  operations 
$ 
$ 
Total 
$ 
1,108  
-  
1,108  
52,058  
4,285  
56,343  
53,166 
4,285 
57,451 
(39,388)  
-  
-  
(21,238)  
-  
(59,518)  
(632,963)  
(643,333)  
(396,566)  
-  
(12,581)  
(1,629,100)  
(672,351) 
(643,333) 
(396,566) 
(21,238) 
(12,581) 
(1,688,618) 
- 
(1,688,618) 
265,480  
-  
265,480 
265,480 
205,962  
- 
(1,629,100)  
265,480 
(1,423,138) 
79,803  
751,736  
3  
   16,841,879  
   17,673,421  
2,840,678  
16,640  
21,062  
2,920,481 
768,376 
21,065 
1,232,264   18,074,143 
4,110,644   21,784,065 
727,926  
17,562  
745,488  
76,548  
-  
76,548  
804,474 
17,562 
822,036 
Consolidated 
2022 
$ 
2021 
$ 
-  
25,611  
49,817  
3,349  
25,611  
53,166  
Government Boosting Cashflow Payment 
Boosting  Cashflow  income  is  recognised  when  there  is  reasonable  assurance  that  the  Company  will  comply  with  the 
conditions attached to it, and the grant will be received. The nature of the grant is unconditional and has been presented on 
a gross basis. 
35 
 
  
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
 
 
  
  
 
  
  
 
  
  
 
 
  
  
  
  
 
 
  
  
 
  
  
 
  
  
 
  
  
 
  
  
 
  
  
 
  
  
  
  
 
  
  
  
  
 
 
  
  
  
  
 
 
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
 
 
  
  
 
 
  
  
  
  
 
 
  
  
  
  
 
 
  
  
 
  
  
 
  
  
 
  
 
  
 
 
  
  
  
  
 
 
  
  
  
  
 
 
  
  
 
  
  
 
  
  
 
 
  
  
  
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
  
Mithril Resources Limited 
Notes to the financial statements 
30 June 2022 
Note 5. Other income (continued) 
Other income 
Other income is recognised when it is received or when the right to receive payment is established. 
Note 6. Employee benefits expense 
Salaries and wages 
Superannuation 
Note 7. Income tax 
Numerical reconciliation of income tax expense and tax at the statutory rate 
Loss before income tax expense 
Tax at the statutory tax rate of 25% (2021: 26%) 
Tax effect amounts which are not deductible/(taxable) in calculating taxable income: 
Expenses not allowable for income tax purposes 
Share based payments 
Current year tax losses not recognised 
Income tax expense 
Consolidated 
2022 
$ 
2021 
$ 
311,241  
6,310  
388,763  
7,803  
317,551  
396,566  
Consolidated 
2022 
$ 
2021 
$ 
(632,304)  
(1,688,618) 
(158,076)  
(439,041) 
36,186  
-  
78,347 
176,917 
(121,890)  
121,890  
(183,777) 
183,777 
-  
-   
The Group has tax losses arising in Australia of $39,394,702 (2021: $38,720,887) that may be available and may be offset 
against future taxable profits. In addition, these tax losses can only be utilised in the future if the continuity of ownership test 
is passed, or failing that, the same business test is passed. 
No deferred tax asset has been recognised because it is not likely future assessable income is derived of a nature and of an 
amount sufficient to enable the benefit to be realised. 
Accounting policy for income tax 
The income tax expense or benefit for the period is the tax payable on that period's taxable income based on the applicable 
income tax rate for each jurisdiction, adjusted by the changes in deferred tax assets and liabilities attributable to temporary 
differences, unused tax losses and the adjustment recognised for prior periods, where applicable. 
Deferred tax assets and liabilities are recognised for temporary differences at the tax rates expected to be applied when the 
assets are recovered or liabilities are settled, based on those tax rates that are enacted or substantively enacted, except for: 
 When the deferred income tax asset or liability arises from the initial recognition of goodwill or an asset or liability in a 
● 
transaction that is not a business combination and that, at the time of the transaction, affects neither the accounting nor 
taxable profits; or 
 When the taxable temporary difference is associated with interests in subsidiaries, associates or joint ventures, and the 
timing of the reversal can be controlled and it is probable that the temporary difference will not reverse in the foreseeable 
future. 
● 
36 
 
  
 
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
  
 
 
 
 
  
 
 
  
 
 
 
 
 
  
 
 
 
 
 
 
  
 
 
  
  
  
  
  
Mithril Resources Limited 
Notes to the financial statements 
30 June 2022 
Note 7. Income tax (continued) 
Deferred tax assets are recognised for deductible temporary differences and unused tax losses only if it is probable that 
future taxable amounts will be available to utilise those temporary differences and losses. 
The carrying amount of recognised and unrecognised deferred tax assets are reviewed at each reporting date. Deferred tax 
assets recognised are reduced to the extent that it is no longer probable that future taxable profits will be available for the 
carrying amount to be recovered. Previously unrecognised deferred tax assets are recognised to the extent that it is probable 
that there are future taxable profits available to recover the asset. 
Deferred tax assets and liabilities are offset only where there is a legally enforceable right to offset current tax assets against 
current tax liabilities and deferred tax assets against deferred tax liabilities; and they relate to the same taxable authority on 
either the same taxable entity or different taxable entities which intend to settle simultaneously. 
Mithril Resources Ltd and its wholly owned Australian resident entities are part of a tax consolidated group.  
The head entity within the tax‑consolidated group is Mithril Resources Ltd. Mithril Resources Ltd and each of its wholly‑owned 
controlled entities recognise the current and deferred tax assets and deferred tax liabilities applicable to the transactions 
undertaken by it, after elimination of intra‑group transactions. Mithril Resources Ltd recognises the entire tax‑consolidated 
group's retained tax losses. 
Note 8. Cash and cash equivalents 
Cash at bank 
Short-term deposits 
Consolidated 
2022 
$ 
2021 
$ 
1,271,886  
1,000,000  
1,919,164  
1,001,317   
2,271,886  
2,920,481  
Cash at bank earns interest at floating rates based on daily bank deposit rates. 
Short-term deposits are made for varying periods of between one day and three months, depending on the immediate cash 
requirements of the Company, and earn interest at the respective short-term deposit rates. 
Accounting policy for cash and cash equivalents 
Cash and cash equivalents includes cash on hand, deposits held at call with financial institutions, other short-term, highly 
liquid investments with original maturities of three months or less that are readily convertible to known amounts of cash and 
which are subject to an insignificant risk of changes in value. 
Note 9. Trade and other receivables 
Other receivables 
GST and overseas taxes receivable 
Consolidated 
2022 
$ 
2021 
$ 
629  
937,762  
2,219  
765,152  
938,391  
767,371  
Trade and other receivables are non‑interest bearing and are generally on 30‑90 day terms. An allowance for expected credit 
loss is  made when there is objective evidence that a  trade receivable is  impaired. No impairment  was recognised  in the 
current and prior financial year and no receivables are past due at balance date. 
37 
 
  
 
  
  
  
  
  
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
  
 
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
  
  
Mithril Resources Limited 
Notes to the financial statements 
30 June 2022 
Note 9. Trade and other receivables (continued) 
Accounting policy for trade and other receivables 
Trade  receivables  are  initially  recognised  at  fair  value  and  subsequently  measured  at  amortised  cost  using  the  effective 
interest method, less any allowance for expected credit losses. Trade receivables are generally due for settlement within 30 
days. 
Collectability of trade receivables is reviewed on an ongoing basis. Debts which are known to be uncollectable are written 
off by reducing the carrying amount directly. A provision for impairment of trade receivables is raised when there is objective 
evidence  that  the  Group  will  not  be  able  to  collect  all  amounts  due  according  to  the  original  terms  of  the  receivables. 
Significant financial difficulties of the debtor, probability that the debtor will enter bankruptcy or financial reorganisation and 
default or delinquency in payments (more than 90 days overdue) are considered indicators that the trade receivable may be 
impaired. The amount of the impairment allowance is the difference between the asset's carrying amount and the present 
value  of  estimated  future  cash  flows,  discounted  at  the  original  effective  interest  rate.  Cash  flows  relating  to  short-term 
receivables are not discounted if the effect of discounting is immaterial. 
Other receivables are recognised at amortised cost, less any allowance for expected credit losses. 
Note 10. Other assets 
Prepayments 
Note 11. Exploration and evaluation 
Tangible exploration assets 
Exploration and evaluation - Copalquin Gold Silver Project (Mexico) 
Intangible exploration assets 
Exploration and evaluation - Australia 
Exploration and evaluation - Copalquin Gold Silver Project (Mexico) 
Consolidated 
2022 
$ 
2021 
$ 
20,102  
21,065    
Consolidated 
2022 
$ 
2021 
$ 
333,727  
208,952 
1,117,407  
1,232,261 
  23,725,710   16,632,930 
  24,843,117   17,865,191 
  25,176,844   18,074,143 
38 
 
  
 
  
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
  
 
 
  
 
 
 
 
 
  
 
 
  
Mithril Resources Limited 
Notes to the financial statements 
30 June 2022 
Note 11. Exploration and evaluation (continued) 
Movements 
Consolidated 
Balance at 1 July 2020 
Additions through expenditures capitalised 
Foreign exchange translation 
Relinquished tenements* 
Balance at 30 June 2021 
Additions through expenditures capitalised 
Foreign exchange translation 
Disposal of interest in Limestone Well project 
Balance at 30 June 2022 
  Australian 
Projects 
$ 
  Copalquin 
  Gold Silver 
Project 
$ 
Total 
$ 
1,169,117   11,506,008   12,675,125 
5,150,532 
5,074,807  
261,067 
261,067  
(12,581) 
-  
75,725  
-  
(12,581)  
1,232,261   16,841,882   18,074,143 
6,448,979 
6,356,912  
860,643 
860,643  
(206,921) 
-  
92,067  
-  
(206,921)  
1,117,407   24,059,437   25,176,844 
5,074,807 
5,150,532 
* 
 write-off of capitalised exploration expenditures for the tenements that were relinquished during the year, included in 
impairment of exploration assets expense. 
The recoverability of the carrying amount of the exploration and evaluation assets is dependent on successful development 
and commercial exploitation, or alternatively, sale of the respective areas of interest. 
The recoverable amount of development expenditure is determined as the higher of its fair value less costs to sell and its 
value in use. 
Exploration and Evaluation expenditure has been carried forward to the extent that they are expected to be recouped through 
the successful development or sale of the  area or where activities in the area have not yet reached a stage that permits 
reasonable assessment of the existence of economically recovered reserves.  
Acquisition of Copalquin Gold Silver Project (Mexico) 
On 27 May 2020 the Company completed the acquisition of Sun Mineral Pty Ltd (Sun Minerals). Sun Minerals holds the 
exclusive option to earn up to a 100% interest in the high-grade Copalquin Gold Silver Project in Durango, Mexico as set out 
below: 
(a)   At the completion of the Transaction Sun Minerals held a 10% interest in the concessions forming Copalquin. 
(b)   If, on or before 7 August 2023, Sun Minerals: 
(i) incurs expenditure of US $4 million on Copalquin, Sun Minerals will hold a 25% interest in the concessions forming 
Copalquin; and 
(ii) incurs further expenditure of US $4 million (aggregate expenditure of US $8 million) on Copalquin, Sun Minerals will 
hold a 50% interest in the concessions forming Copalquin. 
(c)   At any time on or before 7 August 2023, Sun Minerals may make a cash payment of US $10 million to CMC (and/or its 
nominee) to acquire the remaining interests then held by CMC. CMC may elect to receive the US $10 million through 
the issue of fully paid Mithril shares at a deemed issue price per share that is the higher of: 
(i) a 10% discount for the  20-day VWAP of fully paid Mithril shares on ASX,  ending on the trading  day immediately 
before any such election; or 
(ii) $0.01 (1 cent). 
Following payment of the US $10 million (in cash, fully paid Mithril shares or a combination of both) the Group will hold 
a 100% interest on the concessions forming Copalquin. 
Requirements (b)(i) and (b)(ii) above have been completed and Sun Minerals holds a 50% interest in the concessions. 
Accounting policy for exploration and evaluation assets 
Exploration and evaluation expenditures in relation to each separate area of interest are recognised as an exploration and 
evaluation asset in the year in which they are incurred where the following conditions are satisfied: 
39 
 
  
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
  
 
 
 
 
 
  
  
 
  
 
  
 
  
 
  
 
 
  
  
  
 
 
  
 
 
  
  
  
 
 
  
 
 
  
  
  
 
  
Mithril Resources Limited 
Notes to the financial statements 
30 June 2022 
Note 11. Exploration and evaluation (continued) 
(a)   the rights to tenure of the area of interest are current; and 
(b)   at least one of the following conditions is also met: 
(i)  the  exploration  and  evaluation  expenditures  are  expected  to  be  recouped  through  successful  development  and 
exploration of the area of interest, or alternatively, by its sale; or 
(ii)  exploration  and  evaluation  activities  in  the  area  of  interest  have  not  at  the  balance  date  reached  a  stage  which 
permits a reasonable assessment of the existence or otherwise of economically recoverable reserves, and active and 
significant operations in, or in relation to, the area of interest are continuing. 
Exploration  and  evaluation  assets  are  initially  measured  at  cost  and  include  acquisition  of  rights  to  explore,  studies, 
exploratory drilling, trenching and sampling and associated activities and an allocation of depreciation and amortisation of 
assets used in exploration and evaluation activities.  
General and administrative costs are only included in the measurement of exploration and evaluation costs where they are 
related directly to operational activities in a particular area of interest. 
Exploration  and  evaluation  assets  are  assessed  for  impairment  when  facts  and  circumstances  suggest  that  the  carrying 
amount  of  an  exploration  and  evaluation  asset  may  exceed  its  recoverable  amount.  The  recoverable  amount  of  the 
exploration  and  evaluation  asset  (for  the  cash  generating  unit(s)  to  which  it  has  been  allocated  being  no  larger  than  the 
relevant area of interest) is estimated to determine the extent of the impairment loss (if any).  
Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of 
its recoverable amount, but only to the extent that the increased carrying amount does not exceed the carrying amount that 
would have been determined had no impairment loss been recognised for the asset in previous years.  
Where  a  decision  has  been  made  to  proceed  with  development  in  respect  of  a  particular  area  of  interest,  the  relevant 
exploration and evaluation asset is tested for impairment and the balance is then reclassified to development. Where an area 
of interest is abandoned, any expenditure carried forward in respect of that area is written off as an impairment loss. 
Note 12. Trade and other payables 
Trade payables 
Other payables 
Consolidated 
2022 
$ 
2021 
$ 
595,870  
74,628  
687,041  
117,433  
670,498  
804,474  
Refer to note 16 for further information on financial instruments. 
Accounting policy for trade and other payables 
These amounts represent liabilities for goods and services provided to the Group prior to the end of the financial year and 
which are unpaid. Due to their short-term nature they are measured at amortised cost and are not discounted. The amounts 
are unsecured and are usually paid within 30 days of recognition. 
40 
 
  
 
  
  
 
 
  
 
  
 
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
  
  
  
Mithril Resources Limited 
Notes to the financial statements 
30 June 2022 
Note 13. Employee benefits 
Annual leave 
Accounting policy for employee benefits 
Consolidated 
2022 
$ 
2021 
$ 
20,383  
17,562  
20,383  
17,562  
Short-term employee benefits 
Liabilities  for  wages  and  salaries,  including  non-monetary  benefits,  annual  leave  and  long  service  leave  expected  to  be 
settled wholly within 12 months of the reporting date are measured at the amounts expected to be paid when the liabilities 
are settled. 
Note 14. Issued capital 
Ordinary shares - fully paid 
  2,930,233,041   2,350,233,041   64,808,617   58,287,739 
Consolidated 
2022 
Shares 
2021 
Shares 
2022 
$ 
2021 
$ 
Movements in ordinary share capital 
Details 
Balance 
Shares issued via private placement 
Exercise of Options 
Conversion of performance rights 
Shares issued via private placement 
Transaction costs (net of tax) 
Balance 
Issue of shares – placement  
Increase in Copalquin project, Mexico 
Issue of shares – placement 
Transaction costs (net of tax) 
Balance   
 Date 
Shares 
  Issue price   
$ 
 30 June 2020 
  1,664,630,703  
   50,264,467 
 16 July 2020 
 10 July 2020 
 14 August 2020 
 5 February 2021 
  194,444,444  
3,000,000  
  224,999,999  
  263,157,895  
 30 June 2021 
  2,350,233,041  
 8 September 2021 
 14 October 2021 
 13 April 2022 
  220,000,000  
10,000,000  
  350,000,000  
 30 June 2022 
  2,930,233,041  
$0.018  
$0.01  
-  
$0.019  
3,500,000 
30,000 
- 
5,000,000 
(506,728) 
   58,287,739 
$0.015  
$0.015  
$0.01  
3,300,000 
150,000 
3,500,000 
(429,122) 
   64,808,617 
Ordinary shares 
Ordinary shares entitle the holder to participate in dividends and the proceeds on the winding up of the Company in proportion 
to the number of and amounts paid on the shares held. The fully paid ordinary shares have no par value and the Company 
does not have a limited amount of authorised capital. 
On a show of hands every member present at a meeting in person or by proxy shall have one vote and upon a poll each 
share shall have one vote. 
Share buy-back 
There is no current on-market share buy-back. 
41 
 
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
 
  
 
 
 
 
 
 
 
  
 
  
  
 
 
  
 
  
  
 
  
 
  
  
 
 
  
 
  
  
  
  
  
  
Mithril Resources Limited 
Notes to the financial statements 
30 June 2022 
Note 14. Issued capital (continued) 
Capital risk management 
The Group's objectives when managing capital is to safeguard its ability to continue as a going concern, so that it can provide 
returns for shareholders and benefits for other stakeholders and to maintain an optimum capital structure to reduce the cost 
of capital. 
Capital is regarded as total equity, as recognised in the statement of financial position, plus net debt. Net debt is calculated 
as total borrowings less cash and cash equivalents. 
Proceeds from share issues are used to maintain and expand the Company’s exploration activities and fund operating costs. 
Accounting policy for issued capital 
Ordinary shares are classified as equity. 
Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of tax, 
from the proceeds. 
Note 15. Reserves 
Foreign exchange reserve 
Share options reserve 
Performance rights reserve 
Consolidated 
2022 
$ 
2021 
$ 
1,067,068  
124,496  
2,240,833  
200,247 
124,496 
2,240,833 
3,432,397  
2,565,576 
Foreign exchange reserve 
The  reserve  is  used  to  recognise  exchange  differences  arising  from  the  translation  of  the  financial  statements  of  foreign 
operations to Australian dollars. 
Share-based payments reserves 
The share options reserve and the performance rights reserve are used to recognise the value of equity benefits provided to 
employees and Directors as part of their remuneration, and other parties as part of their compensation for services. 
Movements in reserves 
Movements in each class of reserve during the current and previous financial year are set out below: 
Consolidated 
Balance at 1 July 2020 
Issue of performance rights 
Movement in foreign exchange reserve 
Balance at 30 June 2021 
Share options 
reserve 
$ 
124,496 
Performance 
rights reserve 
$ 
  1,597,500 
Foreign 
exchange 
reserve 
$ 
(65,233) 
Total 
$ 
  1,656,763 
-  
-  
124,496  
643,333  
-  
2,240,833  
-  
265,480  
200,247  
643,333 
265,480 
2,565,576 
Movement in foreign exchange reserve 
-  
-  
866,821  
866,821 
Balance at 30 June 2022 
124,496  
2,240,833  
1,067,068  
3,432,397 
42 
 
  
 
  
  
  
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
 
 
 
 
 
 
  
  
  
 
 
 
 
  
  
  
 
 
  
 
Mithril Resources Limited 
Notes to the financial statements 
30 June 2022 
Note 16. Financial instruments 
Financial risk management objectives 
The Group's activities expose it to a variety of financial risks: market risk, credit risk and liquidity risk. The Group's overall 
risk  management  program  focuses  on  the  unpredictability  of  financial  markets  and  seeks  to  minimise  potential  adverse 
effects on the financial performance of the Group. The Group uses different methods to measure different types of risk to 
which it is exposed. These methods include sensitivity analysis in the case of interest rate and ageing analysis for credit risk. 
Risk management is carried out by the Board of Directors ('the Board'). These policies include identification and analysis of 
the  risk  exposure  of  the  Group  and  appropriate  procedures,  controls  and  risk  limits.  The  Board  identifies,  evaluates  and 
hedges financial risks within the Group's operating units. 
Market risk 
Foreign currency risk 
The Group undertakes certain transactions denominated in foreign currency and is exposed to foreign currency risk through 
foreign exchange rate fluctuations. 
Foreign exchange risk arises from future commercial  transactions and recognised financial assets and financial  liabilities 
denominated in a currency that is not the entity's functional currency. The Board has determined that the current level of 
foreign currency risk resulting from its operations in Mexico is not significant to the Group. 
Price risk 
The Group is not exposed to any significant price risk. 
Interest rate risk 
The Group is not exposed to any significant interest rate risk. 
The  following  table  illustrates  the  sensitivity  of  the  net  result  for  the  year  and  equity  to  a  reasonably  possible  change  in 
interest rates with effect from the beginning of the year. These changes are considered to be reasonably possible based on 
observation of current market conditions but are not expected to have a significant impact on the Group's operating result. 
Consolidated - 2021 
Basis points 
change 
profit before 
tax 
Effect on 
equity 
Basis points 
change 
profit before 
tax 
Effect on 
equity 
Basis points increase 
  Effect on 
Basis points decrease 
  Effect on 
Cash and cash equivalents 
50  
14,602  
14,602  
50  
(14,602)  
(14,602) 
Consolidated - 2022 
Basis points 
change 
profit before 
tax 
Effect on 
equity 
Basis points 
change 
profit before 
tax 
Effect on 
equity 
Basis points increase 
  Effect on 
Basis points decrease 
  Effect on 
Cash and cash equivalents 
50  
11,359  
11,359  
50  
(11,359)  
(11,359) 
Credit risk 
Credit risk represents the risk that the counterparty to the financial instrument will fail to discharge an obligation and cause 
the  Group  to  incur  a  financial  loss.  The  Group's  maximum  credit  exposure  is  the  carrying  amounts  on  the  statement  of 
financial position. The Group holds financial instruments with credit worthy third parties. The credit risk for liquid funds  and 
other short‑term financial assets is considered negligible, since the counterparties are reputable banks and institutions with 
high quality external credit ratings. The Group has no past due or impaired debtors as at 30 June 2022. 
43 
 
  
  
  
  
  
  
  
  
  
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
Mithril Resources Limited 
Notes to the financial statements 
30 June 2022 
Note 16. Financial instruments (continued) 
Liquidity risk 
Liquidity risk arises from the Company’s management of working capital and the finance charges and principal repayments 
on its debt instruments. It is the risk that the Company will encounter difficulty in meeting its financial obligations as they fall 
due. 
Ultimate responsibility for liquidity risk management rests with the Board of Directors, whom have built an appropriate liquidity 
risk  management  framework  for  the  management  of  the  Company’s  short,  medium  and  long‑term  funding  and  liquidity 
management requirements. The Company manages liquidity risk by maintaining adequate reserves. 
Fair value of financial instruments 
Unless otherwise stated, the carrying amounts of financial instruments reflect their fair value. 
Note 17. Key management personnel disclosures 
Compensation 
The aggregate compensation made to Directors and other members of key management personnel of the Group is set out 
below: 
Short-term employee benefits 
Post-employment benefits 
Share-based payments 
Consolidated 
2022 
$ 
2021 
$ 
272,461  
4,442  
-  
390,133  
7,803 
643,333  
276,903  
1,041,269  
Full  details  of  the  remuneration  of  each  director  of  the  Company  and  each  of  the  other  key  management  personnel  are 
disclosed in the Remuneration Report contained within the Directors' Report. 
Other transactions with key management personnel 
Mr Skeet is a director of Trimin Pty Ltd (Trimin). During the financial year the Company incurred costs  of $45,360 (2021: 
$45,360)  relating  to  consultancy  services  provided  by  Trimin.  From  1  April  2022,  a  related  party  of  Mr  Skeet  has  been 
employed in an administration and legal role related to Mexico requirements and incurred salary costs of $20,914 (2021: nil).   
Note 18. Remuneration of auditors 
During the financial year the following fees were paid or payable for services provided: 
Audit or review of the financial statements 
Note 19. Capital and leasing commitments 
Consolidated 
2022 
$ 
2021 
$ 
44,720  
47,164  
In order to maintain current rights of tenure to exploration tenements, the Company is required to meet minimum expenditure 
requirements  in  respect  of  tenement  lease  rentals.  There  are  also  Mexican  government  mining  concession  rents  and 
purchase option payments to the concession owner each six month period.  
These are not considered commitments as the Company can walk away from the projects and not continue payments at any 
time. 
44 
 
  
 
  
  
 
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
  
Mithril Resources Limited 
Notes to the financial statements 
30 June 2022 
Note 20. Related party transactions 
Parent entity 
Mithril Resources Limited is the parent entity. 
Subsidiaries 
Interests in subsidiaries are set out in note 22. 
Transactions between Mithril Resources Ltd and its wholly owned entities during the year consisted of loans advanced by 
Mithril Resources Ltd to fund exploration and investment activities. 
Key management personnel 
Disclosures  relating  to  key  management  personnel  are  set  out  in  note  17  and  the  remuneration  report  included  in  the 
Directors' report. 
Transactions with related parties 
There were no transactions with related parties during the current and previous financial year other than those disclosed in 
note 17. 
Payable to related parties 
The following balances are outstanding at the reporting date in relation to transactions with related parties: 
Current payables: 
Director's fees payable 
Consulting fees payable 
Consolidated 
2022 
$ 
2021 
$ 
16,500  
-  
16,500  
3,960 
Loans to/from related parties 
There were no loans to or from related parties at the current and previous reporting date other than those disclosed in note 
17. 
Terms and conditions 
All transactions were made on normal commercial terms and conditions and at market rates. 
Note 21. Parent entity information 
Set out below is the supplementary information about the parent entity. 
Statement of profit or loss and other comprehensive income 
Loss after income tax 
Other comprehensive income for the year, net of tax 
Total comprehensive loss 
Parent 
2022 
$ 
2021 
$ 
(900,215)  
(1,488,371) 
-  
-   
(900,215)  
(1,488,371) 
45 
 
  
  
  
  
  
  
  
  
  
 
 
 
 
 
 
 
 
 
  
 
 
 
  
  
  
 
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
  
 
 
  
Mithril Resources Limited 
Notes to the financial statements 
30 June 2022 
Note 21. Parent entity information (continued) 
Statement of financial position 
Total current assets 
Total non-current assets 
Total assets 
Total current liabilities 
Total liabilities 
Net assets 
Equity 
Issued capital 
Share options reserve 
Performance rights reserve 
Accumulated losses 
Total equity 
Parent 
2022 
$ 
2021 
$ 
2,248,382  
2,874,901 
  24,452,117   18,163,677 
  26,700,499   21,038,578 
117,807  
76,549 
117,807  
76,549 
  26,582,692   20,962,029 
  64,808,617   58,287,739 
124,496 
2,240,833 
(39,691,039) 
124,496  
2,240,833  
(40,591,254)  
  26,582,692   20,962,029 
Guarantees entered into by the parent entity in relation to the debts of its subsidiaries 
The parent entity had no guarantees in relation to the debts of its subsidiaries as at 30 June 2022 and 30 June 2021. 
Contingent liabilities 
The parent entity had no contingent liabilities as at 30 June 2022 and 30 June 2021. 
Significant accounting policies 
The accounting policies of the parent entity are consistent with those of the Group, as disclosed in note 2, except for the 
following: 
● 
● 
● 
 Investments in subsidiaries are accounted for at cost, less any impairment, in the parent entity. 
 Investments in associates are accounted for at cost, less any impairment, in the parent entity. 
 Dividends received from subsidiaries are recognised as other income by the parent entity and its receipt may be an 
indicator of an impairment of the investment. 
46 
 
  
 
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
  
 
 
 
 
  
 
 
 
  
 
 
  
 
 
 
 
 
 
  
 
  
  
  
  
Mithril Resources Limited 
Notes to the financial statements 
30 June 2022 
Note 22. Interests in subsidiaries 
The consolidated financial statements incorporate the assets, liabilities and results of the following subsidiaries in accordance 
with the accounting policy described in note 2: 
Name 
Minex (Aust) Pty Ltd 
Minex (West) Pty Ltd 
Mithril Resources Investments Pty Ltd 
Sun Minerals Pty Ltd 
Drummond Gold S.A. de C.V. 
Carlton Gold S.A. de C.V. 
 Principal place of business / 
 Country of incorporation 
 Australia 
 Australia 
 Australia 
 Australia 
 Mexico 
 Mexico 
Ownership interest 
2021 
2022 
% 
% 
100% 
100% 
100% 
100% 
100% 
100% 
100% 
100% 
100% 
100% 
100% 
100% 
* 
 The percentage of ownership interest held is equivalent to the percentage voting rights for all subsidiaries. 
Note 23. Events after the reporting period 
On 18 August 2022, the Group’s interest in the Copalquin Gold Silver Project in Durango, Mexico increased to 50% upon 
satisfied expenditure requirements and the issue of 10,000,000 shares to the owner of the concessions.  
No other matters or circumstances have arisen since 30 June 2022 that has significantly affected, or may significantly affect 
the Group's operations, the results of those operations, or the Group's state of affairs in future financial years. 
Note 24. Cash flow information 
Reconciliation of loss after income tax to net cash used in operating activities 
Consolidated 
2022 
$ 
2021 
$ 
(632,304)  
(1,688,618) 
43,220  
-  
(293,079)  
-  
21,238 
12,581 
- 
643,333 
1,590  
963  
(66,988)  
2,821  
(690,267) 
(21,065) 
317,011 
(40,744) 
(943,777)  
(1,446,531) 
Loss after income tax expense for the year 
Adjustments for: 
Depreciation and amortisation 
Impairment of non-current assets 
Net gain on disposal of exploration assets 
Share-based payments 
Change in operating assets and liabilities: 
Increase in trade and other receivables 
Decrease/(increase) in prepayments 
Increase/(decrease) in trade and other payables 
Increase/(decrease) in employee benefits 
Net cash used in operating activities 
47 
 
  
  
  
  
 
  
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
 
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
 
 
 
 
 
  
 
 
  
 
 
 
 
 
 
 
  
 
 
  
 
Mithril Resources Limited 
Notes to the financial statements 
30 June 2022 
Note 25. Earnings per share 
Loss after income tax 
Consolidated 
2022 
$ 
2021 
$ 
(632,304)  
(1,688,618) 
Number 
Number 
Weighted average number of ordinary shares used in calculating basic earnings per share 
  2,611,520,712   2,152,958,395 
Weighted average number of ordinary shares used in calculating diluted earnings per share    2,611,520,712   2,152,958,395 
Basic earnings per share 
Diluted earnings per share 
Accounting policy for earnings per share 
Cents 
Cents 
(0.02)  
(0.02)  
(0.08) 
(0.08) 
Basic earnings per share 
Basic earnings per share is calculated by dividing the profit attributable to the owners of Mithril Resources Limited, excluding 
any costs of servicing equity other than ordinary shares, by the weighted average number of ordinary shares  outstanding 
during the financial year, adjusted for bonus elements in ordinary shares issued during the financial year. 
Diluted earnings per share 
Diluted earnings per share adjusts the figures used in the determination of basic earnings per share to take into account the 
after income tax effect of interest and other financing costs associated with dilutive potential ordinary shares and the weighted 
average number of shares assumed to have been issued for no consideration in relation to dilutive potential ordinary shares. 
Note 26. Contingent liabilities 
Contingent liabilities 
The Group had no contingent liabilities as at 30 June 2022 and 30 June 2021. 
48 
 
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
  
  
  
  
 
 
 
Mithril Resources Limited 
Notes to the financial statements 
30 June 2022 
Note 27. Share-based payments 
The Group established the Mithril Resources Ltd Employee Share Option Plan and a summary of the Rules of the Plan are 
set out below: 
● 
 All  employees  (full  and  part  time)  will  be  eligible  to  participate  in  the  Plan  after  a  qualifying  period  of  12  months 
employment, although the Board may waive this requirement.  
● 
● 
● 
 Options are granted under the Plan at the discretion of the Board and if permitted by the Board, may be issued to an 
employee's nominee. 
 Each option is to subscribe for one fully paid ordinary share in the Company and will expire 5 years from its date of 
issue.  An option is exercisable at any time from its date of issue.  Options will be issued free.  The exercise price of 
options will be determined by the Board, subject to a minimum price equal to the market value of the Company's shares 
at the time the Board resolves to offer those options.  The total number of shares, the subject of options issued under 
the Plan, when aggregated with issues during the previous 5 years pursuant to the Plan and any other employee share 
plan, must not exceed 5% of the Company's issued share capital. 
 If, prior to the expiry date of options, a person ceases to be an employee of the Company for any reason other than 
retirement at age 60 or more (or such earlier age as the board permits), permanent disability, redundancy or death, the 
options held by that person (or that person's nominee) automatically lapse on the first to occur of a) the expiry of the 
period of 6 months from the date of such occurrence, and b) the expiry date. If a person dies, the options held by that 
person will be exercisable by that person's legal personal representative. 
● 
 Options can’t be transferred other than to the legal personal representative of a deceased option holder.  
● 
 The Company will not apply for official quotation of any options issued under the plan.  
● 
 Shares issued as a result of the exercise of options will rank equally with the Company's previously issued shares.  
● 
 Option holders may only participate in new issues of securities by first exercising their options.  
The Board may amend the Plan Rules subject to the requirements of the Listing Rules. 
Set out below are summaries of options granted under the plan: 
2022 
Grant date 
 Expiry date 
price 
  Exercise  
  Balance at    
the start of    
the year 
  Granted 
  Exercised 
Expired/  
forfeited/ 
 other 
  Balance at  
the end of  
the year 
22/06/2017 
10/10/2018 
 22/06/2022 
 10/10/2021 
$0.100   
$0.010   
300,000  
4,000,000  
4,300,000  
-  
-  
-  
-  
-  
-  
(300,000)  
(4,000,000)  
(4,300,000)  
- 
- 
- 
The weighted average remaining contractual life of options outstanding at the end of the financial year was nil years (2021: 
0.33 years). 
49 
 
  
  
  
 
 
 
 
 
 
 
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
  
  
Mithril Resources Limited 
Notes to the financial statements 
30 June 2022 
Note 27. Share-based payments (continued) 
Performance rights granted to directors and key management personnel 
At the Annual General Meeting held on 24 November 2020 the shareholders of the Company granted approval for the issue 
of 33,333,333 performance rights to Mr Garry Thomas. Details of the performance rights issued can be found in the  
Notice of General Meeting announcement dated 19 October 2020.  
The conversion of the issued performance rights to fully paid ordinary shares of the Company is subject to the satisfaction 
of either of the following applicable milestones: 
● 
 Determination by a geological consultant of an Inferred JORC Resource of 5.443Mt at a combined AuEq grade of not 
less than 4g/t for 700koz Au (or AuEq) on the Copalquin Project; or 
 Mithril achieving a market capitalisation equal to or greater than A$150,000,000 for a period of 20 consecutive trading 
days on which the securities of the Company traded.  
● 
Fair value of performance rights granted: 
The fair value of performance rights granted was independently determined using a Monte Carlo pricing model. This model 
simulates share price movements using assumptions of lognormally distributed prices, averages the payoff values over the 
range of resultant outcomes, and then discounts the expected payoff at the risk-free rate to get an estimate of the value of 
the option or performance right. 
For the performance rights granted, the valuation model inputs used to determine the fair value at the grant date, are as 
follows: 
Grant date 
 Expiry date 
  Share price    Exercise 
  at grant date   
price 
  Expected 
volatility 
  Dividend 
  Risk-free 
  Fair value 
yield 
interest rate    at grant date 
24/11/2020 
 24/11/2024 
$0.026  
$0.000  
95.000%   
-  
0.37%  
$0.0193 
Share-based payments during the year are: 
Performance rights issued to Directors and key management personnel 
-  
643,333  
Consolidated 
2022 
$ 
2021 
$ 
50 
 
  
  
  
 
 
 
  
  
 
  
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
Mithril Resources Limited 
Notes to the financial statements 
30 June 2022 
Note 27. Share-based payments (continued) 
Accounting policy for share-based payments 
Equity-settled and cash-settled share-based compensation benefits are provided to employees. 
Equity-settled transactions are awards of shares, or options over shares, that are provided to employees in exchange for the 
rendering of services. Cash-settled transactions are awards of cash for the exchange of services, where the amount of cash 
is determined by reference to the share price. 
The cost of equity-settled transactions are measured at fair value on grant date. Fair value is independently determined using 
either the Monte Carlo or Black-Scholes option pricing model that takes into account the exercise price, the term of the option, 
the impact of dilution, the share price at grant date and expected price volatility of the underlying share, the expected dividend 
yield and the risk free interest rate for the term of the option, together with non-vesting conditions that do  not  determine 
whether the Group receives the services that entitle the employees to receive payment. No account is taken of any other 
vesting conditions. 
The cost of equity-settled transactions are recognised as an expense with a corresponding increase in equity over the vesting 
period. The cumulative charge to profit or loss is calculated based on the grant date fair value of the award, the best estimate 
of the number of awards that are likely to vest and the expired portion of the vesting period. The amount recognised in profit 
or loss for the period is the cumulative amount calculated at each reporting date less amounts already recognised in previous 
periods. 
The cost of cash-settled transactions is initially, and at each reporting date until vested, determined by applying either the 
Monte Carlo or Black-Scholes option pricing model, taking into consideration the terms and conditions on which the award 
was granted. The cumulative charge to profit or loss until settlement of the liability is calculated as follows: 
● 
 during the vesting period, the liability at each reporting date is the fair value of the award at that date multiplied by the 
expired portion of the vesting period. 
 from the end of the vesting period until settlement of the award, the liability is the full fair value of the liability at the 
reporting date. 
● 
All changes in the liability are recognised in profit or loss. The ultimate cost of cash-settled transactions is the cash paid to 
settle the liability. 
Market conditions are taken into consideration in determining fair value. Therefore any awards subject to market conditions 
are considered to vest irrespective of whether or not that market condition has been met, provided  all other conditions are 
satisfied. 
If equity-settled awards are modified, as a minimum an expense is recognised as if the modification has not been made. An 
additional expense is recognised, over the remaining vesting period, for any modification that increases the total fair value 
of the share-based compensation benefit as at the date of modification. 
If the non-vesting condition is within the control of the Group or employee, the failure to satisfy the condition is treated as a 
cancellation. If the condition is not within the control of the Group or employee and is not satisfied during the vesting period, 
any remaining expense for the award is recognised over the remaining vesting period, unless the award is forfeited. 
If equity-settled awards are cancelled, it is treated as if it has vested on the date of cancellation, and any remaining expense 
is recognised immediately. If a new replacement award is substituted for the cancelled award, the cancelled and new award 
is treated as if they were a modification. 
51 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
Mithril Resources Limited 
Directors' declaration 
30 June 2022 
In the Directors' opinion: 
● 
● 
● 
● 
 the  attached  financial  statements  and  notes  comply  with  the  Corporations  Act  2001,  the  Accounting  Standards,  the 
Corporations Regulations 2001 and other mandatory professional reporting requirements; 
 the attached financial statements and notes comply with International Financial Reporting Standards as issued by the 
International Accounting Standards Board as described in note 2 to the financial statements; 
 the attached financial statements and notes give a true and fair view of the Group's financial position as at 30 June 
2022 and of its performance for the financial year ended on that date; and 
 there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due 
and payable. 
The Directors have been given the declarations required by section 295A of the Corporations Act 2001. 
Signed in accordance with a resolution of Directors made pursuant to section 295(5)(a) of the Corporations Act 2001. 
On behalf of the Directors 
___________________________ 
John Skeet 
Managing Director 
30 September 2022 
52 
 
  
  
  
  
  
  
  
  
  
  
  
 
 
  
  
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:44)(cid:81)(cid:71)(cid:72)(cid:83)(cid:72)(cid:81)(cid:71)(cid:72)(cid:81)(cid:87)(cid:3)(cid:36)(cid:88)(cid:71)(cid:76)(cid:87)(cid:82)(cid:85)(cid:182)(cid:86)(cid:3)(cid:53)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3)(cid:87)(cid:82)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:48)(cid:72)(cid:80)(cid:69)(cid:72)(cid:85)(cid:86)(cid:3)(cid:82)(cid:73)(cid:3)(cid:48)(cid:76)(cid:87)(cid:75)(cid:85)(cid:76)(cid:79)(cid:3)(cid:53)(cid:72)(cid:86)(cid:82)(cid:88)(cid:85)(cid:70)(cid:72)(cid:86)(cid:3)(cid:47)(cid:76)(cid:80)(cid:76)(cid:87)(cid:72)(cid:71)(cid:3)
(cid:3)
(cid:53)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3)(cid:82)(cid:81)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:36)(cid:88)(cid:71)(cid:76)(cid:87)(cid:3)(cid:82)(cid:73)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:41)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3)(cid:53)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3)
(cid:50)(cid:83)(cid:76)(cid:81)(cid:76)(cid:82)(cid:81)(cid:3)
(cid:58)(cid:72)(cid:3)(cid:75)(cid:68)(cid:89)(cid:72)(cid:3)(cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:72)(cid:71)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:73)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3)(cid:85)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3)(cid:82)(cid:73)(cid:3)(cid:48)(cid:76)(cid:87)(cid:75)(cid:85)(cid:76)(cid:79)(cid:3)(cid:53)(cid:72)(cid:86)(cid:82)(cid:88)(cid:85)(cid:70)(cid:72)(cid:86)(cid:3)(cid:47)(cid:76)(cid:80)(cid:76)(cid:87)(cid:72)(cid:71)(cid:3)(cid:11)(cid:87)(cid:75)(cid:72)(cid:3)(cid:38)(cid:82)(cid:80)(cid:83)(cid:68)(cid:81)(cid:92)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:76)(cid:87)(cid:86)(cid:3)(cid:86)(cid:88)(cid:69)(cid:86)(cid:76)(cid:71)(cid:76)(cid:68)(cid:85)(cid:76)(cid:72)(cid:86)(cid:3)
(cid:11)(cid:87)(cid:75)(cid:72)(cid:3) (cid:42)(cid:85)(cid:82)(cid:88)(cid:83)(cid:12)(cid:12)(cid:15)(cid:3) (cid:90)(cid:75)(cid:76)(cid:70)(cid:75)(cid:3) (cid:70)(cid:82)(cid:80)(cid:83)(cid:85)(cid:76)(cid:86)(cid:72)(cid:86)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:70)(cid:82)(cid:81)(cid:86)(cid:82)(cid:79)(cid:76)(cid:71)(cid:68)(cid:87)(cid:72)(cid:71)(cid:3) (cid:86)(cid:87)(cid:68)(cid:87)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:3) (cid:82)(cid:73)(cid:3) (cid:73)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3) (cid:83)(cid:82)(cid:86)(cid:76)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3) (cid:68)(cid:86)(cid:3) (cid:68)(cid:87)(cid:3) (cid:22)(cid:19)(cid:3) (cid:45)(cid:88)(cid:81)(cid:72)(cid:3) (cid:21)(cid:19)(cid:21)(cid:21)(cid:15)(cid:3)
(cid:87)(cid:75)(cid:72)(cid:3) (cid:70)(cid:82)(cid:81)(cid:86)(cid:82)(cid:79)(cid:76)(cid:71)(cid:68)(cid:87)(cid:72)(cid:71)(cid:3) (cid:86)(cid:87)(cid:68)(cid:87)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:3) (cid:82)(cid:73)(cid:3) (cid:70)(cid:82)(cid:80)(cid:83)(cid:85)(cid:72)(cid:75)(cid:72)(cid:81)(cid:86)(cid:76)(cid:89)(cid:72)(cid:3) (cid:76)(cid:81)(cid:70)(cid:82)(cid:80)(cid:72)(cid:15)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:70)(cid:82)(cid:81)(cid:86)(cid:82)(cid:79)(cid:76)(cid:71)(cid:68)(cid:87)(cid:72)(cid:71)(cid:3) (cid:86)(cid:87)(cid:68)(cid:87)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:3) (cid:82)(cid:73)(cid:3) (cid:70)(cid:75)(cid:68)(cid:81)(cid:74)(cid:72)(cid:86)(cid:3) (cid:76)(cid:81)(cid:3)
(cid:72)(cid:84)(cid:88)(cid:76)(cid:87)(cid:92)(cid:3) (cid:68)(cid:81)(cid:71)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:70)(cid:82)(cid:81)(cid:86)(cid:82)(cid:79)(cid:76)(cid:71)(cid:68)(cid:87)(cid:72)(cid:71)(cid:3) (cid:86)(cid:87)(cid:68)(cid:87)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:3) (cid:82)(cid:73)(cid:3) (cid:70)(cid:68)(cid:86)(cid:75)(cid:3) (cid:73)(cid:79)(cid:82)(cid:90)(cid:86)(cid:3) (cid:73)(cid:82)(cid:85)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:92)(cid:72)(cid:68)(cid:85)(cid:3) (cid:87)(cid:75)(cid:72)(cid:81)(cid:3) (cid:72)(cid:81)(cid:71)(cid:72)(cid:71)(cid:15)(cid:3) (cid:68)(cid:81)(cid:71)(cid:3) (cid:81)(cid:82)(cid:87)(cid:72)(cid:86)(cid:3) (cid:87)(cid:82)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3)
(cid:73)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3) (cid:86)(cid:87)(cid:68)(cid:87)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:86)(cid:15)(cid:3) (cid:76)(cid:81)(cid:70)(cid:79)(cid:88)(cid:71)(cid:76)(cid:81)(cid:74)(cid:3) (cid:68)(cid:3) (cid:86)(cid:88)(cid:80)(cid:80)(cid:68)(cid:85)(cid:92)(cid:3) (cid:82)(cid:73)(cid:3) (cid:86)(cid:76)(cid:74)(cid:81)(cid:76)(cid:73)(cid:76)(cid:70)(cid:68)(cid:81)(cid:87)(cid:3) (cid:68)(cid:70)(cid:70)(cid:82)(cid:88)(cid:81)(cid:87)(cid:76)(cid:81)(cid:74)(cid:3) (cid:83)(cid:82)(cid:79)(cid:76)(cid:70)(cid:76)(cid:72)(cid:86)(cid:15)(cid:3) (cid:68)(cid:81)(cid:71)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:71)(cid:76)(cid:85)(cid:72)(cid:70)(cid:87)(cid:82)(cid:85)(cid:86)(cid:182)(cid:3)
(cid:71)(cid:72)(cid:70)(cid:79)(cid:68)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:17)(cid:3)(cid:3)
(cid:44)(cid:81)(cid:3)(cid:82)(cid:88)(cid:85)(cid:3)(cid:82)(cid:83)(cid:76)(cid:81)(cid:76)(cid:82)(cid:81)(cid:15)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:68)(cid:70)(cid:70)(cid:82)(cid:80)(cid:83)(cid:68)(cid:81)(cid:92)(cid:76)(cid:81)(cid:74)(cid:3)(cid:73)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3)(cid:85)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3)(cid:82)(cid:73)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:42)(cid:85)(cid:82)(cid:88)(cid:83)(cid:3)(cid:76)(cid:86)(cid:3)(cid:76)(cid:81)(cid:3)(cid:68)(cid:70)(cid:70)(cid:82)(cid:85)(cid:71)(cid:68)(cid:81)(cid:70)(cid:72)(cid:3)(cid:90)(cid:76)(cid:87)(cid:75)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:38)(cid:82)(cid:85)(cid:83)(cid:82)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:86)(cid:3)
(cid:36)(cid:70)(cid:87)(cid:3)(cid:21)(cid:19)(cid:19)(cid:20)(cid:15)(cid:3)(cid:76)(cid:81)(cid:70)(cid:79)(cid:88)(cid:71)(cid:76)(cid:81)(cid:74)(cid:29)(cid:3)
(cid:11)(cid:76)(cid:12)(cid:3)(cid:3)(cid:74)(cid:76)(cid:89)(cid:76)(cid:81)(cid:74)(cid:3) (cid:68)(cid:3) (cid:87)(cid:85)(cid:88)(cid:72)(cid:3) (cid:68)(cid:81)(cid:71)(cid:3) (cid:73)(cid:68)(cid:76)(cid:85)(cid:3) (cid:89)(cid:76)(cid:72)(cid:90)(cid:3) (cid:82)(cid:73)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:42)(cid:85)(cid:82)(cid:88)(cid:83)(cid:182)(cid:86)(cid:3) (cid:73)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3) (cid:83)(cid:82)(cid:86)(cid:76)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3) (cid:68)(cid:86)(cid:3) (cid:68)(cid:87)(cid:3) (cid:22)(cid:19)(cid:3) (cid:45)(cid:88)(cid:81)(cid:72)(cid:3) (cid:21)(cid:19)(cid:21)(cid:21)(cid:3) (cid:68)(cid:81)(cid:71)(cid:3) (cid:82)(cid:73)(cid:3) (cid:76)(cid:87)(cid:86)(cid:3)
(cid:83)(cid:72)(cid:85)(cid:73)(cid:82)(cid:85)(cid:80)(cid:68)(cid:81)(cid:70)(cid:72)(cid:3)(cid:73)(cid:82)(cid:85)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:92)(cid:72)(cid:68)(cid:85)(cid:3)(cid:87)(cid:75)(cid:72)(cid:81)(cid:3)(cid:72)(cid:81)(cid:71)(cid:72)(cid:71)(cid:30)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)
(cid:11)(cid:76)(cid:76)(cid:12)(cid:3)(cid:70)(cid:82)(cid:80)(cid:83)(cid:79)(cid:92)(cid:76)(cid:81)(cid:74)(cid:3)(cid:90)(cid:76)(cid:87)(cid:75)(cid:3)(cid:36)(cid:88)(cid:86)(cid:87)(cid:85)(cid:68)(cid:79)(cid:76)(cid:68)(cid:81)(cid:3)(cid:36)(cid:70)(cid:70)(cid:82)(cid:88)(cid:81)(cid:87)(cid:76)(cid:81)(cid:74)(cid:3)(cid:54)(cid:87)(cid:68)(cid:81)(cid:71)(cid:68)(cid:85)(cid:71)(cid:86)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:38)(cid:82)(cid:85)(cid:83)(cid:82)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:86)(cid:3)(cid:53)(cid:72)(cid:74)(cid:88)(cid:79)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:86)(cid:3)(cid:21)(cid:19)(cid:19)(cid:20)(cid:17)(cid:3)
(cid:37)(cid:68)(cid:86)(cid:76)(cid:86)(cid:3)(cid:73)(cid:82)(cid:85)(cid:3)(cid:50)(cid:83)(cid:76)(cid:81)(cid:76)(cid:82)(cid:81)(cid:3)(cid:3)
(cid:58)(cid:72)(cid:3)(cid:70)(cid:82)(cid:81)(cid:71)(cid:88)(cid:70)(cid:87)(cid:72)(cid:71)(cid:3)(cid:82)(cid:88)(cid:85)(cid:3)(cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:3)(cid:76)(cid:81)(cid:3)(cid:68)(cid:70)(cid:70)(cid:82)(cid:85)(cid:71)(cid:68)(cid:81)(cid:70)(cid:72)(cid:3)(cid:90)(cid:76)(cid:87)(cid:75)(cid:3)(cid:36)(cid:88)(cid:86)(cid:87)(cid:85)(cid:68)(cid:79)(cid:76)(cid:68)(cid:81)(cid:3)(cid:36)(cid:88)(cid:71)(cid:76)(cid:87)(cid:76)(cid:81)(cid:74)(cid:3)(cid:54)(cid:87)(cid:68)(cid:81)(cid:71)(cid:68)(cid:85)(cid:71)(cid:86)(cid:17)(cid:3)(cid:3)(cid:50)(cid:88)(cid:85)(cid:3)(cid:85)(cid:72)(cid:86)(cid:83)(cid:82)(cid:81)(cid:86)(cid:76)(cid:69)(cid:76)(cid:79)(cid:76)(cid:87)(cid:76)(cid:72)(cid:86)(cid:3)(cid:88)(cid:81)(cid:71)(cid:72)(cid:85)(cid:3)
(cid:87)(cid:75)(cid:82)(cid:86)(cid:72)(cid:3) (cid:86)(cid:87)(cid:68)(cid:81)(cid:71)(cid:68)(cid:85)(cid:71)(cid:86)(cid:3) (cid:68)(cid:85)(cid:72)(cid:3) (cid:73)(cid:88)(cid:85)(cid:87)(cid:75)(cid:72)(cid:85)(cid:3) (cid:71)(cid:72)(cid:86)(cid:70)(cid:85)(cid:76)(cid:69)(cid:72)(cid:71)(cid:3) (cid:76)(cid:81)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:36)(cid:88)(cid:71)(cid:76)(cid:87)(cid:82)(cid:85)(cid:182)(cid:86)(cid:3) (cid:53)(cid:72)(cid:86)(cid:83)(cid:82)(cid:81)(cid:86)(cid:76)(cid:69)(cid:76)(cid:79)(cid:76)(cid:87)(cid:76)(cid:72)(cid:86)(cid:3) (cid:73)(cid:82)(cid:85)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:36)(cid:88)(cid:71)(cid:76)(cid:87)(cid:3) (cid:82)(cid:73)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:41)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3)
(cid:53)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3) (cid:86)(cid:72)(cid:70)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3) (cid:82)(cid:73)(cid:3) (cid:82)(cid:88)(cid:85)(cid:3) (cid:85)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:17)(cid:3) (cid:3) (cid:58)(cid:72)(cid:3) (cid:68)(cid:85)(cid:72)(cid:3) (cid:76)(cid:81)(cid:71)(cid:72)(cid:83)(cid:72)(cid:81)(cid:71)(cid:72)(cid:81)(cid:87)(cid:3) (cid:82)(cid:73)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:42)(cid:85)(cid:82)(cid:88)(cid:83)(cid:3) (cid:76)(cid:81)(cid:3) (cid:68)(cid:70)(cid:70)(cid:82)(cid:85)(cid:71)(cid:68)(cid:81)(cid:70)(cid:72)(cid:3) (cid:90)(cid:76)(cid:87)(cid:75)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:82)(cid:85)(cid:3)
(cid:76)(cid:81)(cid:71)(cid:72)(cid:83)(cid:72)(cid:81)(cid:71)(cid:72)(cid:81)(cid:70)(cid:72)(cid:3) (cid:85)(cid:72)(cid:84)(cid:88)(cid:76)(cid:85)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:86)(cid:3) (cid:82)(cid:73)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:38)(cid:82)(cid:85)(cid:83)(cid:82)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:86)(cid:3)(cid:36)(cid:70)(cid:87)(cid:3)(cid:21)(cid:19)(cid:19)(cid:20)(cid:3) (cid:68)(cid:81)(cid:71)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:72)(cid:87)(cid:75)(cid:76)(cid:70)(cid:68)(cid:79)(cid:3) (cid:85)(cid:72)(cid:84)(cid:88)(cid:76)(cid:85)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:86)(cid:3) (cid:82)(cid:73)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3)
(cid:36)(cid:70)(cid:70)(cid:82)(cid:88)(cid:81)(cid:87)(cid:76)(cid:81)(cid:74)(cid:3) (cid:51)(cid:85)(cid:82)(cid:73)(cid:72)(cid:86)(cid:86)(cid:76)(cid:82)(cid:81)(cid:68)(cid:79)(cid:3) (cid:9)(cid:3) (cid:40)(cid:87)(cid:75)(cid:76)(cid:70)(cid:68)(cid:79)(cid:3) (cid:54)(cid:87)(cid:68)(cid:81)(cid:71)(cid:68)(cid:85)(cid:71)(cid:86)(cid:3) (cid:37)(cid:82)(cid:68)(cid:85)(cid:71)(cid:182)(cid:86)(cid:3) (cid:36)(cid:51)(cid:40)(cid:54)(cid:3) (cid:20)(cid:20)(cid:19)(cid:3) (cid:38)(cid:82)(cid:71)(cid:72)(cid:3)(cid:82)(cid:73)(cid:3)(cid:40)(cid:87)(cid:75)(cid:76)(cid:70)(cid:86)(cid:3)(cid:73)(cid:82)(cid:85)(cid:3)(cid:51)(cid:85)(cid:82)(cid:73)(cid:72)(cid:86)(cid:86)(cid:76)(cid:82)(cid:81)(cid:68)(cid:79)(cid:3)
(cid:36)(cid:70)(cid:70)(cid:82)(cid:88)(cid:81)(cid:87)(cid:68)(cid:81)(cid:87)(cid:86)(cid:3)(cid:11)(cid:76)(cid:81)(cid:70)(cid:79)(cid:88)(cid:71)(cid:76)(cid:81)(cid:74)(cid:3)(cid:44)(cid:81)(cid:71)(cid:72)(cid:83)(cid:72)(cid:81)(cid:71)(cid:72)(cid:81)(cid:70)(cid:72)(cid:3)(cid:54)(cid:87)(cid:68)(cid:81)(cid:71)(cid:68)(cid:85)(cid:71)(cid:86)(cid:12)(cid:3) (cid:11)(cid:87)(cid:75)(cid:72)(cid:3) (cid:38)(cid:82)(cid:71)(cid:72)(cid:12)(cid:3) (cid:87)(cid:75)(cid:68)(cid:87)(cid:3) (cid:68)(cid:85)(cid:72)(cid:3) (cid:85)(cid:72)(cid:79)(cid:72)(cid:89)(cid:68)(cid:81)(cid:87)(cid:3) (cid:87)(cid:82)(cid:3) (cid:82)(cid:88)(cid:85)(cid:3) (cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:3) (cid:82)(cid:73)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3)
(cid:73)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3)(cid:85)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3)(cid:76)(cid:81)(cid:3)(cid:36)(cid:88)(cid:86)(cid:87)(cid:85)(cid:68)(cid:79)(cid:76)(cid:68)(cid:17)(cid:3)(cid:3)(cid:58)(cid:72)(cid:3)(cid:75)(cid:68)(cid:89)(cid:72)(cid:3)(cid:68)(cid:79)(cid:86)(cid:82)(cid:3)(cid:73)(cid:88)(cid:79)(cid:73)(cid:76)(cid:79)(cid:79)(cid:72)(cid:71)(cid:3)(cid:82)(cid:88)(cid:85)(cid:3)(cid:82)(cid:87)(cid:75)(cid:72)(cid:85)(cid:3)(cid:72)(cid:87)(cid:75)(cid:76)(cid:70)(cid:68)(cid:79)(cid:3)(cid:85)(cid:72)(cid:86)(cid:83)(cid:82)(cid:81)(cid:86)(cid:76)(cid:69)(cid:76)(cid:79)(cid:76)(cid:87)(cid:76)(cid:72)(cid:86)(cid:3)(cid:76)(cid:81)(cid:3)(cid:68)(cid:70)(cid:70)(cid:82)(cid:85)(cid:71)(cid:68)(cid:81)(cid:70)(cid:72)(cid:3)(cid:90)(cid:76)(cid:87)(cid:75)(cid:3)
(cid:87)(cid:75)(cid:72)(cid:3)(cid:38)(cid:82)(cid:71)(cid:72)(cid:17)(cid:3)(cid:3)
(cid:58)(cid:72)(cid:3)(cid:70)(cid:82)(cid:81)(cid:73)(cid:76)(cid:85)(cid:80)(cid:3)(cid:87)(cid:75)(cid:68)(cid:87)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:76)(cid:81)(cid:71)(cid:72)(cid:83)(cid:72)(cid:81)(cid:71)(cid:72)(cid:81)(cid:70)(cid:72)(cid:3)(cid:71)(cid:72)(cid:70)(cid:79)(cid:68)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:85)(cid:72)(cid:84)(cid:88)(cid:76)(cid:85)(cid:72)(cid:71)(cid:3)(cid:69)(cid:92)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:38)(cid:82)(cid:85)(cid:83)(cid:82)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:86)(cid:3)(cid:36)(cid:70)(cid:87)(cid:3)(cid:21)(cid:19)(cid:19)(cid:20)(cid:15)(cid:3)(cid:75)(cid:68)(cid:86)(cid:3)(cid:69)(cid:72)(cid:72)(cid:81)(cid:3)(cid:74)(cid:76)(cid:89)(cid:72)(cid:81)(cid:3)
(cid:87)(cid:82)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:71)(cid:76)(cid:85)(cid:72)(cid:70)(cid:87)(cid:82)(cid:85)(cid:86)(cid:3)(cid:82)(cid:73)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:38)(cid:82)(cid:80)(cid:83)(cid:68)(cid:81)(cid:92)(cid:15)(cid:3)(cid:68)(cid:86)(cid:3)(cid:68)(cid:87)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:71)(cid:68)(cid:87)(cid:72)(cid:3)(cid:82)(cid:73)(cid:3)(cid:87)(cid:75)(cid:76)(cid:86)(cid:3)(cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:82)(cid:85)(cid:182)(cid:86)(cid:3)(cid:85)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:17)(cid:3)(cid:3)
(cid:58)(cid:72)(cid:3)(cid:69)(cid:72)(cid:79)(cid:76)(cid:72)(cid:89)(cid:72)(cid:3)(cid:87)(cid:75)(cid:68)(cid:87)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:3)(cid:72)(cid:89)(cid:76)(cid:71)(cid:72)(cid:81)(cid:70)(cid:72)(cid:3)(cid:90)(cid:72)(cid:3)(cid:75)(cid:68)(cid:89)(cid:72)(cid:3)(cid:82)(cid:69)(cid:87)(cid:68)(cid:76)(cid:81)(cid:72)(cid:71)(cid:3)(cid:76)(cid:86)(cid:3)(cid:86)(cid:88)(cid:73)(cid:73)(cid:76)(cid:70)(cid:76)(cid:72)(cid:81)(cid:87)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:68)(cid:83)(cid:83)(cid:85)(cid:82)(cid:83)(cid:85)(cid:76)(cid:68)(cid:87)(cid:72)(cid:3)(cid:87)(cid:82)(cid:3)(cid:83)(cid:85)(cid:82)(cid:89)(cid:76)(cid:71)(cid:72)(cid:3)(cid:68)(cid:3)(cid:69)(cid:68)(cid:86)(cid:76)(cid:86)(cid:3)
(cid:73)(cid:82)(cid:85)(cid:3)(cid:82)(cid:88)(cid:85)(cid:3)(cid:82)(cid:83)(cid:76)(cid:81)(cid:76)(cid:82)(cid:81)(cid:17)(cid:3)
(cid:48)(cid:68)(cid:87)(cid:72)(cid:85)(cid:76)(cid:68)(cid:79)(cid:3)(cid:56)(cid:81)(cid:70)(cid:72)(cid:85)(cid:87)(cid:68)(cid:76)(cid:81)(cid:87)(cid:92)(cid:3)(cid:53)(cid:72)(cid:79)(cid:68)(cid:87)(cid:72)(cid:71)(cid:3)(cid:87)(cid:82)(cid:3)(cid:42)(cid:82)(cid:76)(cid:81)(cid:74)(cid:3)(cid:38)(cid:82)(cid:81)(cid:70)(cid:72)(cid:85)(cid:81)(cid:3)
(cid:58)(cid:72)(cid:3)(cid:71)(cid:85)(cid:68)(cid:90)(cid:3)(cid:68)(cid:87)(cid:87)(cid:72)(cid:81)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:87)(cid:82)(cid:3)(cid:49)(cid:82)(cid:87)(cid:72)(cid:3)(cid:21)(cid:3)(cid:76)(cid:81)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:73)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3)(cid:85)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:15)(cid:3)(cid:90)(cid:75)(cid:76)(cid:70)(cid:75)(cid:3)(cid:76)(cid:81)(cid:71)(cid:76)(cid:70)(cid:68)(cid:87)(cid:72)(cid:86)(cid:3)(cid:87)(cid:75)(cid:68)(cid:87)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:38)(cid:82)(cid:80)(cid:83)(cid:68)(cid:81)(cid:92)(cid:3)(cid:76)(cid:81)(cid:70)(cid:88)(cid:85)(cid:85)(cid:72)(cid:71)(cid:3)(cid:68)(cid:3)(cid:81)(cid:72)(cid:87)(cid:3)
(cid:79)(cid:82)(cid:86)(cid:86)(cid:3)(cid:82)(cid:73)(cid:3)(cid:7)(cid:25)(cid:22)(cid:21)(cid:15)(cid:22)(cid:19)(cid:23)(cid:3)(cid:11)(cid:21)(cid:19)(cid:21)(cid:20)(cid:29)(cid:3)(cid:7)(cid:20)(cid:15)(cid:25)(cid:27)(cid:27)(cid:15)(cid:25)(cid:20)(cid:27)(cid:12)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:68)(cid:3)(cid:81)(cid:72)(cid:87)(cid:3)(cid:70)(cid:68)(cid:86)(cid:75)(cid:3)(cid:82)(cid:88)(cid:87)(cid:73)(cid:79)(cid:82)(cid:90)(cid:3)(cid:73)(cid:85)(cid:82)(cid:80)(cid:3)(cid:82)(cid:83)(cid:72)(cid:85)(cid:68)(cid:87)(cid:76)(cid:81)(cid:74)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:76)(cid:81)(cid:89)(cid:72)(cid:86)(cid:87)(cid:76)(cid:81)(cid:74)(cid:3)(cid:68)(cid:70)(cid:87)(cid:76)(cid:89)(cid:76)(cid:87)(cid:76)(cid:72)(cid:86)(cid:3)(cid:82)(cid:73)(cid:3)
(cid:7)(cid:26)(cid:15)(cid:19)(cid:22)(cid:24)(cid:15)(cid:25)(cid:26)(cid:23)(cid:3) (cid:11)(cid:21)(cid:19)(cid:21)(cid:20)(cid:29)(cid:3) (cid:7)(cid:25)(cid:15)(cid:22)(cid:19)(cid:21)(cid:15)(cid:21)(cid:28)(cid:22)(cid:12)(cid:3) (cid:71)(cid:88)(cid:85)(cid:76)(cid:81)(cid:74)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:92)(cid:72)(cid:68)(cid:85)(cid:3) (cid:72)(cid:81)(cid:71)(cid:72)(cid:71)(cid:3) (cid:22)(cid:19)(cid:3) (cid:45)(cid:88)(cid:81)(cid:72)(cid:3) (cid:21)(cid:19)(cid:21)(cid:21)(cid:17)(cid:3) (cid:3) (cid:36)(cid:86)(cid:3) (cid:86)(cid:87)(cid:68)(cid:87)(cid:72)(cid:71)(cid:3) (cid:76)(cid:81)(cid:3) (cid:49)(cid:82)(cid:87)(cid:72)(cid:3) (cid:21)(cid:15)(cid:3) (cid:87)(cid:75)(cid:72)(cid:86)(cid:72)(cid:3)
(cid:72)(cid:89)(cid:72)(cid:81)(cid:87)(cid:86)(cid:3) (cid:82)(cid:85)(cid:3) (cid:70)(cid:82)(cid:81)(cid:71)(cid:76)(cid:87)(cid:76)(cid:82)(cid:81)(cid:86)(cid:15)(cid:3) (cid:68)(cid:79)(cid:82)(cid:81)(cid:74)(cid:3) (cid:90)(cid:76)(cid:87)(cid:75)(cid:3) (cid:82)(cid:87)(cid:75)(cid:72)(cid:85)(cid:3) (cid:80)(cid:68)(cid:87)(cid:87)(cid:72)(cid:85)(cid:86)(cid:3) (cid:68)(cid:86)(cid:3) (cid:86)(cid:72)(cid:87)(cid:3) (cid:73)(cid:82)(cid:85)(cid:87)(cid:75)(cid:3) (cid:76)(cid:81)(cid:3) (cid:49)(cid:82)(cid:87)(cid:72)(cid:3) (cid:21)(cid:15)(cid:3) (cid:76)(cid:81)(cid:71)(cid:76)(cid:70)(cid:68)(cid:87)(cid:72)(cid:3) (cid:87)(cid:75)(cid:68)(cid:87)(cid:3) (cid:68)(cid:3) (cid:80)(cid:68)(cid:87)(cid:72)(cid:85)(cid:76)(cid:68)(cid:79)(cid:3)
(cid:88)(cid:81)(cid:70)(cid:72)(cid:85)(cid:87)(cid:68)(cid:76)(cid:81)(cid:87)(cid:92)(cid:3) (cid:72)(cid:91)(cid:76)(cid:86)(cid:87)(cid:86)(cid:3) (cid:87)(cid:75)(cid:68)(cid:87)(cid:3) (cid:80)(cid:68)(cid:92)(cid:3) (cid:70)(cid:68)(cid:86)(cid:87)(cid:3) (cid:86)(cid:76)(cid:74)(cid:81)(cid:76)(cid:73)(cid:76)(cid:70)(cid:68)(cid:81)(cid:87)(cid:3) (cid:71)(cid:82)(cid:88)(cid:69)(cid:87)(cid:3) (cid:82)(cid:81)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:38)(cid:82)(cid:80)(cid:83)(cid:68)(cid:81)(cid:92)(cid:182)(cid:86)(cid:3) (cid:68)(cid:69)(cid:76)(cid:79)(cid:76)(cid:87)(cid:92)(cid:3) (cid:87)(cid:82)(cid:3) (cid:70)(cid:82)(cid:81)(cid:87)(cid:76)(cid:81)(cid:88)(cid:72)(cid:3) (cid:68)(cid:86)(cid:3) (cid:68)(cid:3) (cid:74)(cid:82)(cid:76)(cid:81)(cid:74)(cid:3)
(cid:70)(cid:82)(cid:81)(cid:70)(cid:72)(cid:85)(cid:81)(cid:17)(cid:3)(cid:3)(cid:50)(cid:88)(cid:85)(cid:3)(cid:70)(cid:82)(cid:81)(cid:70)(cid:79)(cid:88)(cid:86)(cid:76)(cid:82)(cid:81)(cid:3)(cid:76)(cid:86)(cid:3)(cid:81)(cid:82)(cid:87)(cid:3)(cid:80)(cid:82)(cid:71)(cid:76)(cid:73)(cid:76)(cid:72)(cid:71)(cid:3)(cid:76)(cid:81)(cid:3)(cid:85)(cid:72)(cid:86)(cid:83)(cid:72)(cid:70)(cid:87)(cid:3)(cid:82)(cid:73)(cid:3)(cid:87)(cid:75)(cid:76)(cid:86)(cid:3)(cid:80)(cid:68)(cid:87)(cid:87)(cid:72)(cid:85)(cid:17)(cid:3)
(cid:46)(cid:72)(cid:92)(cid:3)(cid:36)(cid:88)(cid:71)(cid:76)(cid:87)(cid:3)(cid:48)(cid:68)(cid:87)(cid:87)(cid:72)(cid:85)(cid:86)(cid:3)
(cid:46)(cid:72)(cid:92)(cid:3)(cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:3)(cid:80)(cid:68)(cid:87)(cid:87)(cid:72)(cid:85)(cid:86)(cid:3)(cid:68)(cid:85)(cid:72)(cid:3)(cid:87)(cid:75)(cid:82)(cid:86)(cid:72)(cid:3)(cid:80)(cid:68)(cid:87)(cid:87)(cid:72)(cid:85)(cid:86)(cid:3)(cid:87)(cid:75)(cid:68)(cid:87)(cid:15)(cid:3)(cid:76)(cid:81)(cid:3)(cid:82)(cid:88)(cid:85)(cid:3)(cid:83)(cid:85)(cid:82)(cid:73)(cid:72)(cid:86)(cid:86)(cid:76)(cid:82)(cid:81)(cid:68)(cid:79)(cid:3)(cid:77)(cid:88)(cid:71)(cid:74)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:15)(cid:3)(cid:90)(cid:72)(cid:85)(cid:72)(cid:3)(cid:82)(cid:73)(cid:3)(cid:80)(cid:82)(cid:86)(cid:87)(cid:3)(cid:86)(cid:76)(cid:74)(cid:81)(cid:76)(cid:73)(cid:76)(cid:70)(cid:68)(cid:81)(cid:70)(cid:72)(cid:3)(cid:76)(cid:81)(cid:3)
(cid:82)(cid:88)(cid:85)(cid:3)(cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:3)(cid:82)(cid:73)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:73)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3)(cid:85)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3)(cid:82)(cid:73)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:70)(cid:88)(cid:85)(cid:85)(cid:72)(cid:81)(cid:87)(cid:3)(cid:83)(cid:72)(cid:85)(cid:76)(cid:82)(cid:71)(cid:17)(cid:3)(cid:3)(cid:55)(cid:75)(cid:72)(cid:86)(cid:72)(cid:3)(cid:80)(cid:68)(cid:87)(cid:87)(cid:72)(cid:85)(cid:86)(cid:3)(cid:90)(cid:72)(cid:85)(cid:72)(cid:3)(cid:68)(cid:71)(cid:71)(cid:85)(cid:72)(cid:86)(cid:86)(cid:72)(cid:71)(cid:3)(cid:76)(cid:81)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:70)(cid:82)(cid:81)(cid:87)(cid:72)(cid:91)(cid:87)(cid:3)
(cid:82)(cid:73)(cid:3) (cid:82)(cid:88)(cid:85)(cid:3) (cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:3) (cid:82)(cid:73)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:73)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3) (cid:85)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3) (cid:68)(cid:86)(cid:3) (cid:68)(cid:3) (cid:90)(cid:75)(cid:82)(cid:79)(cid:72)(cid:15)(cid:3) (cid:68)(cid:81)(cid:71)(cid:3) (cid:76)(cid:81)(cid:3) (cid:73)(cid:82)(cid:85)(cid:80)(cid:76)(cid:81)(cid:74)(cid:3) (cid:82)(cid:88)(cid:85)(cid:3) (cid:82)(cid:83)(cid:76)(cid:81)(cid:76)(cid:82)(cid:81)(cid:3) (cid:87)(cid:75)(cid:72)(cid:85)(cid:72)(cid:82)(cid:81)(cid:15)(cid:3) (cid:68)(cid:81)(cid:71)(cid:3) (cid:90)(cid:72)(cid:3) (cid:71)(cid:82)(cid:3) (cid:81)(cid:82)(cid:87)(cid:3)
(cid:83)(cid:85)(cid:82)(cid:89)(cid:76)(cid:71)(cid:72)(cid:3)(cid:68)(cid:3)(cid:86)(cid:72)(cid:83)(cid:68)(cid:85)(cid:68)(cid:87)(cid:72)(cid:3)(cid:82)(cid:83)(cid:76)(cid:81)(cid:76)(cid:82)(cid:81)(cid:3)(cid:82)(cid:81)(cid:3)(cid:87)(cid:75)(cid:72)(cid:86)(cid:72)(cid:3)(cid:80)(cid:68)(cid:87)(cid:87)(cid:72)(cid:85)(cid:86)(cid:17)(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:44)(cid:81)(cid:71)(cid:72)(cid:83)(cid:72)(cid:81)(cid:71)(cid:72)(cid:81)(cid:87)(cid:3)(cid:36)(cid:88)(cid:71)(cid:76)(cid:87)(cid:82)(cid:85)(cid:182)(cid:86)(cid:3)(cid:53)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3)(cid:87)(cid:82)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:48)(cid:72)(cid:80)(cid:69)(cid:72)(cid:85)(cid:86)(cid:3)(cid:82)(cid:73)(cid:3)(cid:48)(cid:76)(cid:87)(cid:75)(cid:85)(cid:76)(cid:79)(cid:3)(cid:53)(cid:72)(cid:86)(cid:82)(cid:88)(cid:85)(cid:70)(cid:72)(cid:86)(cid:3)(cid:47)(cid:76)(cid:80)(cid:76)(cid:87)(cid:72)(cid:71)(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:46)(cid:72)(cid:92)(cid:3)(cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:3)(cid:80)(cid:68)(cid:87)(cid:87)(cid:72)(cid:85)(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:40)(cid:91)(cid:83)(cid:79)(cid:82)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:72)(cid:89)(cid:68)(cid:79)(cid:88)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:68)(cid:86)(cid:86)(cid:72)(cid:87)(cid:86)(cid:3)
(cid:53)(cid:72)(cid:73)(cid:72)(cid:85)(cid:3)(cid:87)(cid:82)(cid:3)(cid:49)(cid:82)(cid:87)(cid:72)(cid:86)(cid:3)(cid:22)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:20)(cid:20)(cid:3)
(cid:36)(cid:87)(cid:3)(cid:22)(cid:19)(cid:3)(cid:45)(cid:88)(cid:81)(cid:72)(cid:3)(cid:21)(cid:19)(cid:21)(cid:21)(cid:15)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:70)(cid:68)(cid:85)(cid:85)(cid:92)(cid:76)(cid:81)(cid:74)(cid:3)(cid:89)(cid:68)(cid:79)(cid:88)(cid:72)(cid:3)(cid:82)(cid:73)(cid:3)
(cid:72)(cid:91)(cid:83)(cid:79)(cid:82)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:72)(cid:89)(cid:68)(cid:79)(cid:88)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:68)(cid:86)(cid:86)(cid:72)(cid:87)(cid:86)(cid:3)(cid:90)(cid:68)(cid:86)(cid:3)
(cid:7)(cid:21)(cid:24)(cid:15)(cid:20)(cid:26)(cid:25)(cid:15)(cid:27)(cid:23)(cid:23)(cid:17)(cid:3)(cid:3)
(cid:44)(cid:81)(cid:3)(cid:68)(cid:70)(cid:70)(cid:82)(cid:85)(cid:71)(cid:68)(cid:81)(cid:70)(cid:72)(cid:3)(cid:90)(cid:76)(cid:87)(cid:75)(cid:3)(cid:36)(cid:36)(cid:54)(cid:37)(cid:3)(cid:25)(cid:3)(cid:40)(cid:91)(cid:83)(cid:79)(cid:82)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)
(cid:40)(cid:89)(cid:68)(cid:79)(cid:88)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:82)(cid:73)(cid:3)(cid:48)(cid:76)(cid:81)(cid:72)(cid:85)(cid:68)(cid:79)(cid:3)(cid:53)(cid:72)(cid:86)(cid:82)(cid:88)(cid:85)(cid:70)(cid:72)(cid:86)(cid:15)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:42)(cid:85)(cid:82)(cid:88)(cid:83)(cid:3)(cid:76)(cid:86)(cid:3)
(cid:85)(cid:72)(cid:84)(cid:88)(cid:76)(cid:85)(cid:72)(cid:71)(cid:3)(cid:87)(cid:82)(cid:3)(cid:68)(cid:86)(cid:86)(cid:72)(cid:86)(cid:86)(cid:3)(cid:68)(cid:87)(cid:3)(cid:72)(cid:68)(cid:70)(cid:75)(cid:3)(cid:85)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:76)(cid:81)(cid:74)(cid:3)(cid:71)(cid:68)(cid:87)(cid:72)(cid:3)(cid:76)(cid:73)(cid:3)
(cid:87)(cid:75)(cid:72)(cid:85)(cid:72)(cid:3)(cid:68)(cid:85)(cid:72)(cid:3)(cid:68)(cid:81)(cid:92)(cid:3)(cid:87)(cid:85)(cid:76)(cid:74)(cid:74)(cid:72)(cid:85)(cid:86)(cid:3)(cid:73)(cid:82)(cid:85)(cid:3)(cid:76)(cid:80)(cid:83)(cid:68)(cid:76)(cid:85)(cid:80)(cid:72)(cid:81)(cid:87)(cid:3)(cid:90)(cid:75)(cid:76)(cid:70)(cid:75)(cid:3)
(cid:80)(cid:68)(cid:92)(cid:3)(cid:86)(cid:88)(cid:74)(cid:74)(cid:72)(cid:86)(cid:87)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:70)(cid:68)(cid:85)(cid:85)(cid:92)(cid:76)(cid:81)(cid:74)(cid:3)(cid:89)(cid:68)(cid:79)(cid:88)(cid:72)(cid:3)(cid:76)(cid:86)(cid:3)(cid:76)(cid:81)(cid:3)(cid:72)(cid:91)(cid:70)(cid:72)(cid:86)(cid:86)(cid:3)(cid:82)(cid:73)(cid:3)
(cid:87)(cid:75)(cid:72)(cid:3)(cid:85)(cid:72)(cid:70)(cid:82)(cid:89)(cid:72)(cid:85)(cid:68)(cid:69)(cid:79)(cid:72)(cid:3)(cid:89)(cid:68)(cid:79)(cid:88)(cid:72)(cid:17)(cid:3)
(cid:55)(cid:75)(cid:72)(cid:3)(cid:83)(cid:85)(cid:82)(cid:70)(cid:72)(cid:86)(cid:86)(cid:3)(cid:88)(cid:81)(cid:71)(cid:72)(cid:85)(cid:87)(cid:68)(cid:78)(cid:72)(cid:81)(cid:3)(cid:69)(cid:92)(cid:3)(cid:80)(cid:68)(cid:81)(cid:68)(cid:74)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:3)(cid:87)(cid:82)(cid:3)
(cid:68)(cid:86)(cid:86)(cid:72)(cid:86)(cid:86)(cid:3)(cid:90)(cid:75)(cid:72)(cid:87)(cid:75)(cid:72)(cid:85)(cid:3)(cid:87)(cid:75)(cid:72)(cid:85)(cid:72)(cid:3)(cid:68)(cid:85)(cid:72)(cid:3)(cid:68)(cid:81)(cid:92)(cid:3)(cid:76)(cid:80)(cid:83)(cid:68)(cid:76)(cid:85)(cid:80)(cid:72)(cid:81)(cid:87)(cid:3)
(cid:87)(cid:85)(cid:76)(cid:74)(cid:74)(cid:72)(cid:85)(cid:86)(cid:3)(cid:76)(cid:81)(cid:3)(cid:72)(cid:68)(cid:70)(cid:75)(cid:3)(cid:68)(cid:85)(cid:72)(cid:68)(cid:3)(cid:82)(cid:73)(cid:3)(cid:76)(cid:81)(cid:87)(cid:72)(cid:85)(cid:72)(cid:86)(cid:87)(cid:3)(cid:76)(cid:81)(cid:89)(cid:82)(cid:79)(cid:89)(cid:72)(cid:86)(cid:3)(cid:68)(cid:81)(cid:3)
(cid:72)(cid:79)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:3)(cid:82)(cid:73)(cid:3)(cid:80)(cid:68)(cid:81)(cid:68)(cid:74)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:3)(cid:77)(cid:88)(cid:71)(cid:74)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:17)(cid:3)
(cid:55)(cid:75)(cid:76)(cid:86)(cid:3)(cid:68)(cid:85)(cid:72)(cid:68)(cid:3)(cid:76)(cid:86)(cid:3)(cid:68)(cid:3)(cid:78)(cid:72)(cid:92)(cid:3)(cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:3)(cid:80)(cid:68)(cid:87)(cid:87)(cid:72)(cid:85)(cid:3)(cid:71)(cid:88)(cid:72)(cid:3)(cid:87)(cid:82)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)
(cid:86)(cid:76)(cid:74)(cid:81)(cid:76)(cid:73)(cid:76)(cid:70)(cid:68)(cid:81)(cid:87)(cid:3)(cid:77)(cid:88)(cid:71)(cid:74)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:3)(cid:76)(cid:81)(cid:89)(cid:82)(cid:79)(cid:89)(cid:72)(cid:71)(cid:3)(cid:76)(cid:81)(cid:3)(cid:71)(cid:72)(cid:87)(cid:72)(cid:85)(cid:80)(cid:76)(cid:81)(cid:76)(cid:81)(cid:74)(cid:3)
(cid:87)(cid:75)(cid:72)(cid:3)(cid:72)(cid:91)(cid:76)(cid:86)(cid:87)(cid:72)(cid:81)(cid:70)(cid:72)(cid:3)(cid:82)(cid:73)(cid:3)(cid:76)(cid:80)(cid:83)(cid:68)(cid:76)(cid:85)(cid:80)(cid:72)(cid:81)(cid:87)(cid:3)(cid:87)(cid:85)(cid:76)(cid:74)(cid:74)(cid:72)(cid:85)(cid:86)(cid:17)(cid:3)
(cid:3)
(cid:50)(cid:87)(cid:75)(cid:72)(cid:85)(cid:3)(cid:44)(cid:81)(cid:73)(cid:82)(cid:85)(cid:80)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)
(cid:43)(cid:82)(cid:90)(cid:3)(cid:82)(cid:88)(cid:85)(cid:3)(cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:3)(cid:68)(cid:71)(cid:71)(cid:85)(cid:72)(cid:86)(cid:86)(cid:72)(cid:71)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:78)(cid:72)(cid:92)(cid:3)(cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:3)(cid:80)(cid:68)(cid:87)(cid:87)(cid:72)(cid:85)(cid:3)
(cid:3)
(cid:3)
(cid:50)(cid:88)(cid:85)(cid:3)(cid:83)(cid:85)(cid:82)(cid:70)(cid:72)(cid:71)(cid:88)(cid:85)(cid:72)(cid:86)(cid:3)(cid:76)(cid:81)(cid:70)(cid:79)(cid:88)(cid:71)(cid:72)(cid:71)(cid:15)(cid:3)(cid:68)(cid:80)(cid:82)(cid:81)(cid:74)(cid:86)(cid:87)(cid:3)(cid:82)(cid:87)(cid:75)(cid:72)(cid:85)(cid:86)(cid:29)(cid:3)
(cid:121)(cid:3)
(cid:121)(cid:3)
(cid:121)(cid:3) (cid:50)(cid:69)(cid:87)(cid:68)(cid:76)(cid:81)(cid:76)(cid:81)(cid:74)(cid:3)(cid:86)(cid:70)(cid:75)(cid:72)(cid:71)(cid:88)(cid:79)(cid:72)(cid:86)(cid:3)(cid:82)(cid:73)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:68)(cid:85)(cid:72)(cid:68)(cid:86)(cid:3)(cid:82)(cid:73)(cid:3)(cid:76)(cid:81)(cid:87)(cid:72)(cid:85)(cid:72)(cid:86)(cid:87)(cid:3)(cid:75)(cid:72)(cid:79)(cid:71)(cid:3)(cid:69)(cid:92)(cid:3)
(cid:87)(cid:75)(cid:72)(cid:3)(cid:42)(cid:85)(cid:82)(cid:88)(cid:83)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:68)(cid:86)(cid:86)(cid:72)(cid:86)(cid:86)(cid:76)(cid:81)(cid:74)(cid:3)(cid:90)(cid:75)(cid:72)(cid:87)(cid:75)(cid:72)(cid:85)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:85)(cid:76)(cid:74)(cid:75)(cid:87)(cid:86)(cid:3)(cid:87)(cid:82)(cid:3)
(cid:87)(cid:72)(cid:81)(cid:88)(cid:85)(cid:72)(cid:3)(cid:85)(cid:72)(cid:80)(cid:68)(cid:76)(cid:81)(cid:3)(cid:70)(cid:88)(cid:85)(cid:85)(cid:72)(cid:81)(cid:87)(cid:3)(cid:68)(cid:87)(cid:3)(cid:69)(cid:68)(cid:79)(cid:68)(cid:81)(cid:70)(cid:72)(cid:3)(cid:71)(cid:68)(cid:87)(cid:72)(cid:30)(cid:3)
(cid:38)(cid:82)(cid:81)(cid:86)(cid:76)(cid:71)(cid:72)(cid:85)(cid:76)(cid:81)(cid:74)(cid:3)(cid:90)(cid:75)(cid:72)(cid:87)(cid:75)(cid:72)(cid:85)(cid:3)(cid:68)(cid:81)(cid:92)(cid:3)(cid:86)(cid:88)(cid:70)(cid:75)(cid:3)(cid:68)(cid:85)(cid:72)(cid:68)(cid:86)(cid:3)(cid:82)(cid:73)(cid:3)(cid:76)(cid:81)(cid:87)(cid:72)(cid:85)(cid:72)(cid:86)(cid:87)(cid:3)(cid:75)(cid:68)(cid:71)(cid:3)
(cid:85)(cid:72)(cid:68)(cid:70)(cid:75)(cid:72)(cid:71)(cid:3)(cid:68)(cid:3)(cid:86)(cid:87)(cid:68)(cid:74)(cid:72)(cid:3)(cid:90)(cid:75)(cid:72)(cid:85)(cid:72)(cid:3)(cid:68)(cid:3)(cid:85)(cid:72)(cid:68)(cid:86)(cid:82)(cid:81)(cid:68)(cid:69)(cid:79)(cid:72)(cid:3)(cid:68)(cid:86)(cid:86)(cid:72)(cid:86)(cid:86)(cid:80)(cid:72)(cid:81)(cid:87)(cid:3)(cid:82)(cid:73)(cid:3)
(cid:72)(cid:70)(cid:82)(cid:81)(cid:82)(cid:80)(cid:76)(cid:70)(cid:68)(cid:79)(cid:79)(cid:92)(cid:3)(cid:85)(cid:72)(cid:70)(cid:82)(cid:89)(cid:72)(cid:85)(cid:68)(cid:69)(cid:79)(cid:72)(cid:3)(cid:85)(cid:72)(cid:86)(cid:72)(cid:85)(cid:89)(cid:72)(cid:86)(cid:3)(cid:72)(cid:91)(cid:76)(cid:86)(cid:87)(cid:72)(cid:71)(cid:30)(cid:3)
(cid:53)(cid:72)(cid:89)(cid:76)(cid:72)(cid:90)(cid:76)(cid:81)(cid:74)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:42)(cid:85)(cid:82)(cid:88)(cid:83)(cid:182)(cid:86)(cid:3)(cid:70)(cid:68)(cid:83)(cid:76)(cid:87)(cid:68)(cid:79)(cid:76)(cid:86)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:82)(cid:73)(cid:3)(cid:72)(cid:91)(cid:83)(cid:79)(cid:82)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)
(cid:72)(cid:91)(cid:83)(cid:72)(cid:81)(cid:71)(cid:76)(cid:87)(cid:88)(cid:85)(cid:72)(cid:3)(cid:76)(cid:81)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:70)(cid:88)(cid:85)(cid:85)(cid:72)(cid:81)(cid:87)(cid:3)(cid:92)(cid:72)(cid:68)(cid:85)(cid:15)(cid:3)(cid:72)(cid:81)(cid:86)(cid:88)(cid:85)(cid:76)(cid:81)(cid:74)(cid:3)(cid:87)(cid:75)(cid:68)(cid:87)(cid:3)(cid:76)(cid:87)(cid:3)(cid:76)(cid:86)(cid:3)
(cid:70)(cid:82)(cid:81)(cid:86)(cid:76)(cid:86)(cid:87)(cid:72)(cid:81)(cid:87)(cid:3)(cid:90)(cid:76)(cid:87)(cid:75)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:70)(cid:85)(cid:76)(cid:87)(cid:72)(cid:85)(cid:76)(cid:68)(cid:3)(cid:68)(cid:86)(cid:3)(cid:86)(cid:87)(cid:68)(cid:87)(cid:72)(cid:71)(cid:3)(cid:88)(cid:81)(cid:71)(cid:72)(cid:85)(cid:3)(cid:36)(cid:36)(cid:54)(cid:37)(cid:3)(cid:25)(cid:17)(cid:3)
(cid:55)(cid:75)(cid:76)(cid:86)(cid:3)(cid:76)(cid:81)(cid:70)(cid:79)(cid:88)(cid:71)(cid:72)(cid:71)(cid:3)(cid:71)(cid:76)(cid:86)(cid:70)(cid:88)(cid:86)(cid:86)(cid:76)(cid:82)(cid:81)(cid:3)(cid:90)(cid:76)(cid:87)(cid:75)(cid:3)(cid:80)(cid:68)(cid:81)(cid:68)(cid:74)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:15)(cid:3)
(cid:85)(cid:72)(cid:89)(cid:76)(cid:72)(cid:90)(cid:76)(cid:81)(cid:74)(cid:3)(cid:42)(cid:85)(cid:82)(cid:88)(cid:83)(cid:3)(cid:72)(cid:91)(cid:83)(cid:79)(cid:82)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:69)(cid:88)(cid:71)(cid:74)(cid:72)(cid:87)(cid:86)(cid:15)(cid:3)(cid:36)(cid:54)(cid:59)(cid:3)
(cid:68)(cid:81)(cid:81)(cid:82)(cid:88)(cid:81)(cid:70)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:86)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:71)(cid:76)(cid:85)(cid:72)(cid:70)(cid:87)(cid:82)(cid:85)(cid:86)(cid:182)(cid:3)(cid:80)(cid:76)(cid:81)(cid:88)(cid:87)(cid:72)(cid:86)(cid:30)(cid:3)
(cid:53)(cid:72)(cid:89)(cid:76)(cid:72)(cid:90)(cid:76)(cid:81)(cid:74)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:70)(cid:82)(cid:81)(cid:86)(cid:76)(cid:71)(cid:72)(cid:85)(cid:76)(cid:81)(cid:74)(cid:3)(cid:90)(cid:75)(cid:72)(cid:87)(cid:75)(cid:72)(cid:85)(cid:3)(cid:68)(cid:81)(cid:92)(cid:3)(cid:73)(cid:68)(cid:70)(cid:87)(cid:86)(cid:3)(cid:82)(cid:85)(cid:3)
(cid:70)(cid:76)(cid:85)(cid:70)(cid:88)(cid:80)(cid:86)(cid:87)(cid:68)(cid:81)(cid:70)(cid:72)(cid:86)(cid:3)(cid:72)(cid:91)(cid:76)(cid:86)(cid:87)(cid:72)(cid:71)(cid:3)(cid:87)(cid:75)(cid:68)(cid:87)(cid:3)(cid:86)(cid:88)(cid:74)(cid:74)(cid:72)(cid:86)(cid:87)(cid:72)(cid:71)(cid:3)(cid:76)(cid:80)(cid:83)(cid:68)(cid:76)(cid:85)(cid:80)(cid:72)(cid:81)(cid:87)(cid:3)
(cid:90)(cid:68)(cid:86)(cid:3)(cid:85)(cid:72)(cid:84)(cid:88)(cid:76)(cid:85)(cid:72)(cid:71)(cid:30)(cid:3)
(cid:36)(cid:86)(cid:86)(cid:72)(cid:86)(cid:86)(cid:76)(cid:81)(cid:74)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:68)(cid:71)(cid:72)(cid:84)(cid:88)(cid:68)(cid:70)(cid:92)(cid:3)(cid:82)(cid:73)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:85)(cid:72)(cid:79)(cid:68)(cid:87)(cid:72)(cid:71)(cid:3)(cid:71)(cid:76)(cid:86)(cid:70)(cid:79)(cid:82)(cid:86)(cid:88)(cid:85)(cid:72)(cid:86)(cid:3)
(cid:76)(cid:81)(cid:3)(cid:49)(cid:82)(cid:87)(cid:72)(cid:3)(cid:20)(cid:20)(cid:3)(cid:87)(cid:82)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:73)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3)(cid:85)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:17)(cid:3)
(cid:121)(cid:3)
(cid:121)(cid:3)
(cid:55)(cid:75)(cid:72)(cid:3) (cid:71)(cid:76)(cid:85)(cid:72)(cid:70)(cid:87)(cid:82)(cid:85)(cid:86)(cid:3) (cid:68)(cid:85)(cid:72)(cid:3) (cid:85)(cid:72)(cid:86)(cid:83)(cid:82)(cid:81)(cid:86)(cid:76)(cid:69)(cid:79)(cid:72)(cid:3) (cid:73)(cid:82)(cid:85)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:82)(cid:87)(cid:75)(cid:72)(cid:85)(cid:3) (cid:76)(cid:81)(cid:73)(cid:82)(cid:85)(cid:80)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:17)(cid:3) (cid:3) (cid:55)(cid:75)(cid:72)(cid:3) (cid:82)(cid:87)(cid:75)(cid:72)(cid:85)(cid:3) (cid:76)(cid:81)(cid:73)(cid:82)(cid:85)(cid:80)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3) (cid:70)(cid:82)(cid:80)(cid:83)(cid:85)(cid:76)(cid:86)(cid:72)(cid:86)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3)
(cid:76)(cid:81)(cid:73)(cid:82)(cid:85)(cid:80)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:76)(cid:81)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:42)(cid:85)(cid:82)(cid:88)(cid:83)(cid:182)(cid:86)(cid:3)(cid:68)(cid:81)(cid:81)(cid:88)(cid:68)(cid:79)(cid:3)(cid:85)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3)(cid:73)(cid:82)(cid:85)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:92)(cid:72)(cid:68)(cid:85)(cid:3)(cid:72)(cid:81)(cid:71)(cid:72)(cid:71)(cid:3)(cid:22)(cid:19)(cid:3)(cid:45)(cid:88)(cid:81)(cid:72)(cid:3)(cid:21)(cid:19)(cid:21)(cid:21)(cid:3)(cid:69)(cid:88)(cid:87)(cid:3)(cid:71)(cid:82)(cid:72)(cid:86)(cid:3)(cid:81)(cid:82)(cid:87)(cid:3)(cid:76)(cid:81)(cid:70)(cid:79)(cid:88)(cid:71)(cid:72)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)
(cid:73)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3)(cid:85)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:82)(cid:85)(cid:182)(cid:86)(cid:3)(cid:85)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3)(cid:87)(cid:75)(cid:72)(cid:85)(cid:72)(cid:82)(cid:81)(cid:17)(cid:3)
(cid:50)(cid:88)(cid:85)(cid:3)(cid:82)(cid:83)(cid:76)(cid:81)(cid:76)(cid:82)(cid:81)(cid:3)(cid:82)(cid:81)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:73)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3)(cid:85)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3)(cid:71)(cid:82)(cid:72)(cid:86)(cid:3)(cid:81)(cid:82)(cid:87)(cid:3)(cid:70)(cid:82)(cid:89)(cid:72)(cid:85)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:82)(cid:87)(cid:75)(cid:72)(cid:85)(cid:3)(cid:76)(cid:81)(cid:73)(cid:82)(cid:85)(cid:80)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:90)(cid:72)(cid:3)(cid:71)(cid:82)(cid:3)(cid:81)(cid:82)(cid:87)(cid:3)(cid:72)(cid:91)(cid:83)(cid:85)(cid:72)(cid:86)(cid:86)(cid:3)(cid:68)(cid:81)(cid:92)(cid:3)
(cid:73)(cid:82)(cid:85)(cid:80)(cid:3)(cid:82)(cid:73)(cid:3)(cid:68)(cid:86)(cid:86)(cid:88)(cid:85)(cid:68)(cid:81)(cid:70)(cid:72)(cid:3)(cid:70)(cid:82)(cid:81)(cid:70)(cid:79)(cid:88)(cid:86)(cid:76)(cid:82)(cid:81)(cid:3)(cid:87)(cid:75)(cid:72)(cid:85)(cid:72)(cid:82)(cid:81)(cid:17)(cid:3)
(cid:44)(cid:81)(cid:3)(cid:70)(cid:82)(cid:81)(cid:81)(cid:72)(cid:70)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:90)(cid:76)(cid:87)(cid:75)(cid:3)(cid:82)(cid:88)(cid:85)(cid:3)(cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:3)(cid:82)(cid:73)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:73)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3)(cid:85)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:15)(cid:3)(cid:82)(cid:88)(cid:85)(cid:3)(cid:85)(cid:72)(cid:86)(cid:83)(cid:82)(cid:81)(cid:86)(cid:76)(cid:69)(cid:76)(cid:79)(cid:76)(cid:87)(cid:92)(cid:3)(cid:76)(cid:86)(cid:3)(cid:87)(cid:82)(cid:3)(cid:85)(cid:72)(cid:68)(cid:71)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:82)(cid:87)(cid:75)(cid:72)(cid:85)(cid:3)(cid:76)(cid:81)(cid:73)(cid:82)(cid:85)(cid:80)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)
(cid:68)(cid:81)(cid:71)(cid:15)(cid:3)(cid:76)(cid:81)(cid:3)(cid:71)(cid:82)(cid:76)(cid:81)(cid:74)(cid:3)(cid:86)(cid:82)(cid:15)(cid:3)(cid:70)(cid:82)(cid:81)(cid:86)(cid:76)(cid:71)(cid:72)(cid:85)(cid:3)(cid:90)(cid:75)(cid:72)(cid:87)(cid:75)(cid:72)(cid:85)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:82)(cid:87)(cid:75)(cid:72)(cid:85)(cid:3)(cid:76)(cid:81)(cid:73)(cid:82)(cid:85)(cid:80)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:76)(cid:86)(cid:3)(cid:80)(cid:68)(cid:87)(cid:72)(cid:85)(cid:76)(cid:68)(cid:79)(cid:79)(cid:92)(cid:3)(cid:76)(cid:81)(cid:70)(cid:82)(cid:81)(cid:86)(cid:76)(cid:86)(cid:87)(cid:72)(cid:81)(cid:87)(cid:3)(cid:90)(cid:76)(cid:87)(cid:75)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:73)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3)
(cid:85)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3)(cid:82)(cid:85)(cid:3)(cid:82)(cid:88)(cid:85)(cid:3)(cid:78)(cid:81)(cid:82)(cid:90)(cid:79)(cid:72)(cid:71)(cid:74)(cid:72)(cid:3)(cid:82)(cid:69)(cid:87)(cid:68)(cid:76)(cid:81)(cid:72)(cid:71)(cid:3)(cid:76)(cid:81)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:3)(cid:82)(cid:85)(cid:3)(cid:82)(cid:87)(cid:75)(cid:72)(cid:85)(cid:90)(cid:76)(cid:86)(cid:72)(cid:3)(cid:68)(cid:83)(cid:83)(cid:72)(cid:68)(cid:85)(cid:86)(cid:3)(cid:87)(cid:82)(cid:3)(cid:69)(cid:72)(cid:3)(cid:80)(cid:68)(cid:87)(cid:72)(cid:85)(cid:76)(cid:68)(cid:79)(cid:79)(cid:92)(cid:3)(cid:80)(cid:76)(cid:86)(cid:86)(cid:87)(cid:68)(cid:87)(cid:72)(cid:71)(cid:17)(cid:3)(cid:3)
(cid:44)(cid:73)(cid:15)(cid:3)(cid:69)(cid:68)(cid:86)(cid:72)(cid:71)(cid:3)(cid:82)(cid:81)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:90)(cid:82)(cid:85)(cid:78)(cid:3)(cid:90)(cid:72)(cid:3)(cid:75)(cid:68)(cid:89)(cid:72)(cid:3)(cid:83)(cid:72)(cid:85)(cid:73)(cid:82)(cid:85)(cid:80)(cid:72)(cid:71)(cid:15)(cid:3)(cid:90)(cid:72)(cid:3)(cid:70)(cid:82)(cid:81)(cid:70)(cid:79)(cid:88)(cid:71)(cid:72)(cid:3)(cid:87)(cid:75)(cid:68)(cid:87)(cid:3)(cid:87)(cid:75)(cid:72)(cid:85)(cid:72)(cid:3)(cid:76)(cid:86)(cid:3)(cid:68)(cid:3)(cid:80)(cid:68)(cid:87)(cid:72)(cid:85)(cid:76)(cid:68)(cid:79)(cid:3)(cid:80)(cid:76)(cid:86)(cid:86)(cid:87)(cid:68)(cid:87)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:3)(cid:82)(cid:73)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)
(cid:82)(cid:87)(cid:75)(cid:72)(cid:85)(cid:3)(cid:76)(cid:81)(cid:73)(cid:82)(cid:85)(cid:80)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:90)(cid:72)(cid:3)(cid:68)(cid:85)(cid:72)(cid:3)(cid:85)(cid:72)(cid:84)(cid:88)(cid:76)(cid:85)(cid:72)(cid:71)(cid:3)(cid:87)(cid:82)(cid:3)(cid:85)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3)(cid:87)(cid:75)(cid:68)(cid:87)(cid:3)(cid:73)(cid:68)(cid:70)(cid:87)(cid:17)(cid:3)(cid:3)(cid:58)(cid:72)(cid:3)(cid:75)(cid:68)(cid:89)(cid:72)(cid:3)(cid:81)(cid:82)(cid:87)(cid:75)(cid:76)(cid:81)(cid:74)(cid:3)(cid:87)(cid:82)(cid:3)(cid:85)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3)(cid:76)(cid:81)(cid:3)(cid:87)(cid:75)(cid:76)(cid:86)(cid:3)(cid:85)(cid:72)(cid:74)(cid:68)(cid:85)(cid:71)(cid:17)(cid:3)
(cid:53)(cid:72)(cid:86)(cid:83)(cid:82)(cid:81)(cid:86)(cid:76)(cid:69)(cid:76)(cid:79)(cid:76)(cid:87)(cid:76)(cid:72)(cid:86)(cid:3)(cid:82)(cid:73)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:39)(cid:76)(cid:85)(cid:72)(cid:70)(cid:87)(cid:82)(cid:85)(cid:86)(cid:3)(cid:73)(cid:82)(cid:85)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:41)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3)(cid:53)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3)
(cid:55)(cid:75)(cid:72)(cid:3)(cid:71)(cid:76)(cid:85)(cid:72)(cid:70)(cid:87)(cid:82)(cid:85)(cid:86)(cid:3)(cid:82)(cid:73)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:38)(cid:82)(cid:80)(cid:83)(cid:68)(cid:81)(cid:92)(cid:3)(cid:68)(cid:85)(cid:72)(cid:3)(cid:85)(cid:72)(cid:86)(cid:83)(cid:82)(cid:81)(cid:86)(cid:76)(cid:69)(cid:79)(cid:72)(cid:3)(cid:73)(cid:82)(cid:85)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:83)(cid:85)(cid:72)(cid:83)(cid:68)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:82)(cid:73)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:73)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3)(cid:85)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3)(cid:87)(cid:75)(cid:68)(cid:87)(cid:3)(cid:74)(cid:76)(cid:89)(cid:72)(cid:86)(cid:3)(cid:68)(cid:3)
(cid:87)(cid:85)(cid:88)(cid:72)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:73)(cid:68)(cid:76)(cid:85)(cid:3)(cid:89)(cid:76)(cid:72)(cid:90)(cid:3)(cid:76)(cid:81)(cid:3)(cid:68)(cid:70)(cid:70)(cid:82)(cid:85)(cid:71)(cid:68)(cid:81)(cid:70)(cid:72)(cid:3)(cid:90)(cid:76)(cid:87)(cid:75)(cid:3)(cid:36)(cid:88)(cid:86)(cid:87)(cid:85)(cid:68)(cid:79)(cid:76)(cid:68)(cid:81)(cid:3)(cid:36)(cid:70)(cid:70)(cid:82)(cid:88)(cid:81)(cid:87)(cid:76)(cid:81)(cid:74)(cid:3)(cid:54)(cid:87)(cid:68)(cid:81)(cid:71)(cid:68)(cid:85)(cid:71)(cid:86)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:38)(cid:82)(cid:85)(cid:83)(cid:82)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:86)(cid:3)(cid:36)(cid:70)(cid:87)(cid:3)(cid:21)(cid:19)(cid:19)(cid:20)(cid:3)
(cid:68)(cid:81)(cid:71)(cid:3)(cid:73)(cid:82)(cid:85)(cid:3)(cid:86)(cid:88)(cid:70)(cid:75)(cid:3)(cid:76)(cid:81)(cid:87)(cid:72)(cid:85)(cid:81)(cid:68)(cid:79)(cid:3)(cid:70)(cid:82)(cid:81)(cid:87)(cid:85)(cid:82)(cid:79)(cid:3)(cid:68)(cid:86)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:71)(cid:76)(cid:85)(cid:72)(cid:70)(cid:87)(cid:82)(cid:85)(cid:86)(cid:3)(cid:71)(cid:72)(cid:87)(cid:72)(cid:85)(cid:80)(cid:76)(cid:81)(cid:72)(cid:3)(cid:76)(cid:86)(cid:3)(cid:81)(cid:72)(cid:70)(cid:72)(cid:86)(cid:86)(cid:68)(cid:85)(cid:92)(cid:3)(cid:87)(cid:82)(cid:3)(cid:72)(cid:81)(cid:68)(cid:69)(cid:79)(cid:72)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:83)(cid:85)(cid:72)(cid:83)(cid:68)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:82)(cid:73)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)
(cid:73)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3)(cid:85)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3)(cid:87)(cid:75)(cid:68)(cid:87)(cid:3)(cid:74)(cid:76)(cid:89)(cid:72)(cid:86)(cid:3)(cid:68)(cid:3)(cid:87)(cid:85)(cid:88)(cid:72)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:73)(cid:68)(cid:76)(cid:85)(cid:3)(cid:89)(cid:76)(cid:72)(cid:90)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:76)(cid:86)(cid:3)(cid:73)(cid:85)(cid:72)(cid:72)(cid:3)(cid:73)(cid:85)(cid:82)(cid:80)(cid:3)(cid:80)(cid:68)(cid:87)(cid:72)(cid:85)(cid:76)(cid:68)(cid:79)(cid:3)(cid:80)(cid:76)(cid:86)(cid:86)(cid:87)(cid:68)(cid:87)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:15)(cid:3)(cid:90)(cid:75)(cid:72)(cid:87)(cid:75)(cid:72)(cid:85)(cid:3)(cid:71)(cid:88)(cid:72)(cid:3)(cid:87)(cid:82)(cid:3)
(cid:73)(cid:85)(cid:68)(cid:88)(cid:71)(cid:3)(cid:82)(cid:85)(cid:3)(cid:72)(cid:85)(cid:85)(cid:82)(cid:85)(cid:17)(cid:3)(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:44)(cid:81)(cid:71)(cid:72)(cid:83)(cid:72)(cid:81)(cid:71)(cid:72)(cid:81)(cid:87)(cid:3)(cid:36)(cid:88)(cid:71)(cid:76)(cid:87)(cid:82)(cid:85)(cid:182)(cid:86)(cid:3)(cid:53)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3)(cid:87)(cid:82)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:48)(cid:72)(cid:80)(cid:69)(cid:72)(cid:85)(cid:86)(cid:3)(cid:82)(cid:73)(cid:3)(cid:48)(cid:76)(cid:87)(cid:75)(cid:85)(cid:76)(cid:79)(cid:3)(cid:53)(cid:72)(cid:86)(cid:82)(cid:88)(cid:85)(cid:70)(cid:72)(cid:86)(cid:3)(cid:47)(cid:76)(cid:80)(cid:76)(cid:87)(cid:72)(cid:71)(cid:3)
(cid:3)
(cid:44)(cid:81)(cid:3) (cid:83)(cid:85)(cid:72)(cid:83)(cid:68)(cid:85)(cid:76)(cid:81)(cid:74)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:73)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3) (cid:85)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:15)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:71)(cid:76)(cid:85)(cid:72)(cid:70)(cid:87)(cid:82)(cid:85)(cid:86)(cid:3) (cid:68)(cid:85)(cid:72)(cid:3) (cid:85)(cid:72)(cid:86)(cid:83)(cid:82)(cid:81)(cid:86)(cid:76)(cid:69)(cid:79)(cid:72)(cid:3) (cid:73)(cid:82)(cid:85)(cid:3) (cid:68)(cid:86)(cid:86)(cid:72)(cid:86)(cid:86)(cid:76)(cid:81)(cid:74)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:42)(cid:85)(cid:82)(cid:88)(cid:83)(cid:182)(cid:86)(cid:3) (cid:68)(cid:69)(cid:76)(cid:79)(cid:76)(cid:87)(cid:92)(cid:3) (cid:87)(cid:82)(cid:3)
(cid:70)(cid:82)(cid:81)(cid:87)(cid:76)(cid:81)(cid:88)(cid:72)(cid:3)(cid:68)(cid:86)(cid:3)(cid:68)(cid:3)(cid:74)(cid:82)(cid:76)(cid:81)(cid:74)(cid:3)(cid:70)(cid:82)(cid:81)(cid:70)(cid:72)(cid:85)(cid:81)(cid:15)(cid:3)(cid:71)(cid:76)(cid:86)(cid:70)(cid:79)(cid:82)(cid:86)(cid:76)(cid:81)(cid:74)(cid:15)(cid:3)(cid:68)(cid:86)(cid:3)(cid:68)(cid:83)(cid:83)(cid:79)(cid:76)(cid:70)(cid:68)(cid:69)(cid:79)(cid:72)(cid:15)(cid:3)(cid:80)(cid:68)(cid:87)(cid:87)(cid:72)(cid:85)(cid:86)(cid:3)(cid:85)(cid:72)(cid:79)(cid:68)(cid:87)(cid:72)(cid:71)(cid:3)(cid:87)(cid:82)(cid:3)(cid:74)(cid:82)(cid:76)(cid:81)(cid:74)(cid:3)(cid:70)(cid:82)(cid:81)(cid:70)(cid:72)(cid:85)(cid:81)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:88)(cid:86)(cid:76)(cid:81)(cid:74)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)
(cid:74)(cid:82)(cid:76)(cid:81)(cid:74)(cid:3)(cid:70)(cid:82)(cid:81)(cid:70)(cid:72)(cid:85)(cid:81)(cid:3)(cid:69)(cid:68)(cid:86)(cid:76)(cid:86)(cid:3)(cid:82)(cid:73)(cid:3)(cid:68)(cid:70)(cid:70)(cid:82)(cid:88)(cid:81)(cid:87)(cid:76)(cid:81)(cid:74)(cid:3)(cid:88)(cid:81)(cid:79)(cid:72)(cid:86)(cid:86)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:71)(cid:76)(cid:85)(cid:72)(cid:70)(cid:87)(cid:82)(cid:85)(cid:86)(cid:3)(cid:72)(cid:76)(cid:87)(cid:75)(cid:72)(cid:85)(cid:3)(cid:76)(cid:81)(cid:87)(cid:72)(cid:81)(cid:71)(cid:3)(cid:87)(cid:82)(cid:3)(cid:79)(cid:76)(cid:84)(cid:88)(cid:76)(cid:71)(cid:68)(cid:87)(cid:72)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:42)(cid:85)(cid:82)(cid:88)(cid:83)(cid:3)(cid:82)(cid:85)(cid:3)(cid:87)(cid:82)(cid:3)(cid:70)(cid:72)(cid:68)(cid:86)(cid:72)(cid:3)
(cid:82)(cid:83)(cid:72)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:86)(cid:15)(cid:3)(cid:82)(cid:85)(cid:3)(cid:75)(cid:68)(cid:89)(cid:72)(cid:3)(cid:81)(cid:82)(cid:3)(cid:85)(cid:72)(cid:68)(cid:79)(cid:76)(cid:86)(cid:87)(cid:76)(cid:70)(cid:3)(cid:68)(cid:79)(cid:87)(cid:72)(cid:85)(cid:81)(cid:68)(cid:87)(cid:76)(cid:89)(cid:72)(cid:3)(cid:69)(cid:88)(cid:87)(cid:3)(cid:87)(cid:82)(cid:3)(cid:71)(cid:82)(cid:3)(cid:86)(cid:82)(cid:17)(cid:3)
(cid:36)(cid:88)(cid:71)(cid:76)(cid:87)(cid:82)(cid:85)(cid:182)(cid:86)(cid:3)(cid:53)(cid:72)(cid:86)(cid:83)(cid:82)(cid:81)(cid:86)(cid:76)(cid:69)(cid:76)(cid:79)(cid:76)(cid:87)(cid:76)(cid:72)(cid:86)(cid:3)(cid:73)(cid:82)(cid:85)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:36)(cid:88)(cid:71)(cid:76)(cid:87)(cid:3)(cid:82)(cid:73)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:41)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3)(cid:53)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3)
(cid:50)(cid:88)(cid:85)(cid:3) (cid:82)(cid:69)(cid:77)(cid:72)(cid:70)(cid:87)(cid:76)(cid:89)(cid:72)(cid:86)(cid:3) (cid:68)(cid:85)(cid:72)(cid:3) (cid:87)(cid:82)(cid:3) (cid:82)(cid:69)(cid:87)(cid:68)(cid:76)(cid:81)(cid:3) (cid:85)(cid:72)(cid:68)(cid:86)(cid:82)(cid:81)(cid:68)(cid:69)(cid:79)(cid:72)(cid:3) (cid:68)(cid:86)(cid:86)(cid:88)(cid:85)(cid:68)(cid:81)(cid:70)(cid:72)(cid:3) (cid:68)(cid:69)(cid:82)(cid:88)(cid:87)(cid:3) (cid:90)(cid:75)(cid:72)(cid:87)(cid:75)(cid:72)(cid:85)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:73)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3) (cid:85)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3) (cid:68)(cid:86)(cid:3) (cid:68)(cid:3) (cid:90)(cid:75)(cid:82)(cid:79)(cid:72)(cid:3) (cid:76)(cid:86)(cid:3)
(cid:73)(cid:85)(cid:72)(cid:72)(cid:3)(cid:73)(cid:85)(cid:82)(cid:80)(cid:3)(cid:80)(cid:68)(cid:87)(cid:72)(cid:85)(cid:76)(cid:68)(cid:79)(cid:3)(cid:80)(cid:76)(cid:86)(cid:86)(cid:87)(cid:68)(cid:87)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:15)(cid:3)(cid:90)(cid:75)(cid:72)(cid:87)(cid:75)(cid:72)(cid:85)(cid:3)(cid:71)(cid:88)(cid:72)(cid:3)(cid:87)(cid:82)(cid:3)(cid:73)(cid:85)(cid:68)(cid:88)(cid:71)(cid:3)(cid:82)(cid:85)(cid:3)(cid:72)(cid:85)(cid:85)(cid:82)(cid:85)(cid:15)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:87)(cid:82)(cid:3)(cid:76)(cid:86)(cid:86)(cid:88)(cid:72)(cid:3)(cid:68)(cid:81)(cid:3)(cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:82)(cid:85)(cid:182)(cid:86)(cid:3)(cid:85)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3)(cid:87)(cid:75)(cid:68)(cid:87)(cid:3)
(cid:76)(cid:81)(cid:70)(cid:79)(cid:88)(cid:71)(cid:72)(cid:86)(cid:3)(cid:82)(cid:88)(cid:85)(cid:3)(cid:82)(cid:83)(cid:76)(cid:81)(cid:76)(cid:82)(cid:81)(cid:17)(cid:3)(cid:3)(cid:53)(cid:72)(cid:68)(cid:86)(cid:82)(cid:81)(cid:68)(cid:69)(cid:79)(cid:72)(cid:3)(cid:68)(cid:86)(cid:86)(cid:88)(cid:85)(cid:68)(cid:81)(cid:70)(cid:72)(cid:3)(cid:76)(cid:86)(cid:3)(cid:68)(cid:3)(cid:75)(cid:76)(cid:74)(cid:75)(cid:3)(cid:79)(cid:72)(cid:89)(cid:72)(cid:79)(cid:3)(cid:82)(cid:73)(cid:3)(cid:68)(cid:86)(cid:86)(cid:88)(cid:85)(cid:68)(cid:81)(cid:70)(cid:72)(cid:3)(cid:69)(cid:88)(cid:87)(cid:3)(cid:76)(cid:86)(cid:3)(cid:81)(cid:82)(cid:87)(cid:3)(cid:68)(cid:3)(cid:74)(cid:88)(cid:68)(cid:85)(cid:68)(cid:81)(cid:87)(cid:72)(cid:72)(cid:3)(cid:87)(cid:75)(cid:68)(cid:87)(cid:3)
(cid:68)(cid:81)(cid:3)(cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:3)(cid:70)(cid:82)(cid:81)(cid:71)(cid:88)(cid:70)(cid:87)(cid:72)(cid:71)(cid:3)(cid:76)(cid:81)(cid:3)(cid:68)(cid:70)(cid:70)(cid:82)(cid:85)(cid:71)(cid:68)(cid:81)(cid:70)(cid:72)(cid:3)(cid:90)(cid:76)(cid:87)(cid:75)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:36)(cid:88)(cid:86)(cid:87)(cid:85)(cid:68)(cid:79)(cid:76)(cid:68)(cid:81)(cid:3)(cid:36)(cid:88)(cid:71)(cid:76)(cid:87)(cid:76)(cid:81)(cid:74)(cid:3)(cid:54)(cid:87)(cid:68)(cid:81)(cid:71)(cid:68)(cid:85)(cid:71)(cid:86)(cid:3)(cid:90)(cid:76)(cid:79)(cid:79)(cid:3)(cid:68)(cid:79)(cid:90)(cid:68)(cid:92)(cid:86)(cid:3)(cid:71)(cid:72)(cid:87)(cid:72)(cid:70)(cid:87)(cid:3)(cid:68)(cid:3)(cid:80)(cid:68)(cid:87)(cid:72)(cid:85)(cid:76)(cid:68)(cid:79)(cid:3)
(cid:80)(cid:76)(cid:86)(cid:86)(cid:87)(cid:68)(cid:87)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:3)(cid:90)(cid:75)(cid:72)(cid:81)(cid:3)(cid:76)(cid:87)(cid:3)(cid:72)(cid:91)(cid:76)(cid:86)(cid:87)(cid:86)(cid:17)(cid:3)(cid:3)(cid:48)(cid:76)(cid:86)(cid:86)(cid:87)(cid:68)(cid:87)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:86)(cid:3)(cid:70)(cid:68)(cid:81)(cid:3)(cid:68)(cid:85)(cid:76)(cid:86)(cid:72)(cid:3)(cid:73)(cid:85)(cid:82)(cid:80)(cid:3)(cid:73)(cid:85)(cid:68)(cid:88)(cid:71)(cid:3)(cid:82)(cid:85)(cid:3)(cid:72)(cid:85)(cid:85)(cid:82)(cid:85)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:68)(cid:85)(cid:72)(cid:3)(cid:70)(cid:82)(cid:81)(cid:86)(cid:76)(cid:71)(cid:72)(cid:85)(cid:72)(cid:71)(cid:3)(cid:80)(cid:68)(cid:87)(cid:72)(cid:85)(cid:76)(cid:68)(cid:79)(cid:3)
(cid:76)(cid:73)(cid:15)(cid:3) (cid:76)(cid:81)(cid:71)(cid:76)(cid:89)(cid:76)(cid:71)(cid:88)(cid:68)(cid:79)(cid:79)(cid:92)(cid:3) (cid:82)(cid:85)(cid:3) (cid:76)(cid:81)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:68)(cid:74)(cid:74)(cid:85)(cid:72)(cid:74)(cid:68)(cid:87)(cid:72)(cid:15)(cid:3) (cid:87)(cid:75)(cid:72)(cid:92)(cid:3) (cid:70)(cid:82)(cid:88)(cid:79)(cid:71)(cid:3) (cid:85)(cid:72)(cid:68)(cid:86)(cid:82)(cid:81)(cid:68)(cid:69)(cid:79)(cid:92)(cid:3) (cid:69)(cid:72)(cid:3) (cid:72)(cid:91)(cid:83)(cid:72)(cid:70)(cid:87)(cid:72)(cid:71)(cid:3) (cid:87)(cid:82)(cid:3) (cid:76)(cid:81)(cid:73)(cid:79)(cid:88)(cid:72)(cid:81)(cid:70)(cid:72)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:72)(cid:70)(cid:82)(cid:81)(cid:82)(cid:80)(cid:76)(cid:70)(cid:3)
(cid:71)(cid:72)(cid:70)(cid:76)(cid:86)(cid:76)(cid:82)(cid:81)(cid:86)(cid:3)(cid:82)(cid:73)(cid:3)(cid:88)(cid:86)(cid:72)(cid:85)(cid:86)(cid:3)(cid:87)(cid:68)(cid:78)(cid:72)(cid:81)(cid:3)(cid:82)(cid:81)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:69)(cid:68)(cid:86)(cid:76)(cid:86)(cid:3)(cid:82)(cid:73)(cid:3)(cid:87)(cid:75)(cid:76)(cid:86)(cid:3)(cid:73)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3)(cid:85)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:17)(cid:3)
(cid:3)
(cid:36)(cid:3)(cid:73)(cid:88)(cid:85)(cid:87)(cid:75)(cid:72)(cid:85)(cid:3)(cid:71)(cid:72)(cid:86)(cid:70)(cid:85)(cid:76)(cid:83)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:82)(cid:73)(cid:3)(cid:82)(cid:88)(cid:85)(cid:3)(cid:85)(cid:72)(cid:86)(cid:83)(cid:82)(cid:81)(cid:86)(cid:76)(cid:69)(cid:76)(cid:79)(cid:76)(cid:87)(cid:76)(cid:72)(cid:86)(cid:3)(cid:73)(cid:82)(cid:85)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:3)(cid:82)(cid:73)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:73)(cid:76)(cid:81)(cid:68)(cid:81)(cid:70)(cid:76)(cid:68)(cid:79)(cid:3)(cid:85)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3)(cid:76)(cid:86)(cid:3)(cid:79)(cid:82)(cid:70)(cid:68)(cid:87)(cid:72)(cid:71)(cid:3)(cid:68)(cid:87)(cid:3)(cid:55)(cid:75)(cid:72)(cid:3)
(cid:36)(cid:88)(cid:86)(cid:87)(cid:85)(cid:68)(cid:79)(cid:76)(cid:68)(cid:81)(cid:3)(cid:36)(cid:88)(cid:71)(cid:76)(cid:87)(cid:76)(cid:81)(cid:74)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:36)(cid:86)(cid:86)(cid:88)(cid:85)(cid:68)(cid:81)(cid:70)(cid:72)(cid:3)(cid:54)(cid:87)(cid:68)(cid:81)(cid:71)(cid:68)(cid:85)(cid:71)(cid:86)(cid:3)(cid:37)(cid:82)(cid:68)(cid:85)(cid:71)(cid:3)(cid:90)(cid:72)(cid:69)(cid:86)(cid:76)(cid:87)(cid:72)(cid:3)(cid:68)(cid:87)(cid:29)(cid:3)
(cid:75)(cid:87)(cid:87)(cid:83)(cid:29)(cid:18)(cid:18)(cid:90)(cid:90)(cid:90)(cid:17)(cid:68)(cid:88)(cid:68)(cid:86)(cid:69)(cid:17)(cid:74)(cid:82)(cid:89)(cid:17)(cid:68)(cid:88)(cid:18)(cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:82)(cid:85)(cid:86)(cid:66)(cid:85)(cid:72)(cid:86)(cid:83)(cid:82)(cid:81)(cid:86)(cid:76)(cid:69)(cid:76)(cid:79)(cid:76)(cid:87)(cid:76)(cid:72)(cid:86)(cid:18)(cid:68)(cid:85)(cid:20)(cid:17)(cid:83)(cid:71)(cid:73)(cid:17)(cid:3)(cid:55)(cid:75)(cid:76)(cid:86)(cid:3)(cid:71)(cid:72)(cid:86)(cid:70)(cid:85)(cid:76)(cid:83)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:73)(cid:82)(cid:85)(cid:80)(cid:86)(cid:3)(cid:83)(cid:68)(cid:85)(cid:87)(cid:3)(cid:82)(cid:73)(cid:3)(cid:82)(cid:88)(cid:85)(cid:3)
(cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:82)(cid:85)(cid:182)(cid:86)(cid:3)(cid:85)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:17)(cid:3)
(cid:58)(cid:72)(cid:3) (cid:68)(cid:79)(cid:86)(cid:82)(cid:3) (cid:83)(cid:85)(cid:82)(cid:89)(cid:76)(cid:71)(cid:72)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:71)(cid:76)(cid:85)(cid:72)(cid:70)(cid:87)(cid:82)(cid:85)(cid:86)(cid:3) (cid:90)(cid:76)(cid:87)(cid:75)(cid:3) (cid:68)(cid:3) (cid:86)(cid:87)(cid:68)(cid:87)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:3) (cid:87)(cid:75)(cid:68)(cid:87)(cid:3) (cid:90)(cid:72)(cid:3) (cid:75)(cid:68)(cid:89)(cid:72)(cid:3) (cid:70)(cid:82)(cid:80)(cid:83)(cid:79)(cid:76)(cid:72)(cid:71)(cid:3) (cid:90)(cid:76)(cid:87)(cid:75)(cid:3) (cid:85)(cid:72)(cid:79)(cid:72)(cid:89)(cid:68)(cid:81)(cid:87)(cid:3) (cid:72)(cid:87)(cid:75)(cid:76)(cid:70)(cid:68)(cid:79)(cid:3)
(cid:85)(cid:72)(cid:84)(cid:88)(cid:76)(cid:85)(cid:72)(cid:80)(cid:72)(cid:81)(cid:87)(cid:86)(cid:3) (cid:85)(cid:72)(cid:74)(cid:68)(cid:85)(cid:71)(cid:76)(cid:81)(cid:74)(cid:3) (cid:76)(cid:81)(cid:71)(cid:72)(cid:83)(cid:72)(cid:81)(cid:71)(cid:72)(cid:81)(cid:70)(cid:72)(cid:15)(cid:3) (cid:68)(cid:81)(cid:71)(cid:3) (cid:87)(cid:82)(cid:3) (cid:70)(cid:82)(cid:80)(cid:80)(cid:88)(cid:81)(cid:76)(cid:70)(cid:68)(cid:87)(cid:72)(cid:3) (cid:90)(cid:76)(cid:87)(cid:75)(cid:3) (cid:87)(cid:75)(cid:72)(cid:80)(cid:3) (cid:68)(cid:79)(cid:79)(cid:3) (cid:85)(cid:72)(cid:79)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:86)(cid:75)(cid:76)(cid:83)(cid:86)(cid:3) (cid:68)(cid:81)(cid:71)(cid:3) (cid:82)(cid:87)(cid:75)(cid:72)(cid:85)(cid:3)
(cid:80)(cid:68)(cid:87)(cid:87)(cid:72)(cid:85)(cid:86)(cid:3)(cid:87)(cid:75)(cid:68)(cid:87)(cid:3)(cid:80)(cid:68)(cid:92)(cid:3)(cid:85)(cid:72)(cid:68)(cid:86)(cid:82)(cid:81)(cid:68)(cid:69)(cid:79)(cid:92)(cid:3)(cid:69)(cid:72)(cid:3)(cid:87)(cid:75)(cid:82)(cid:88)(cid:74)(cid:75)(cid:87)(cid:3)(cid:87)(cid:82)(cid:3)(cid:69)(cid:72)(cid:68)(cid:85)(cid:3)(cid:82)(cid:81)(cid:3)(cid:82)(cid:88)(cid:85)(cid:3)(cid:76)(cid:81)(cid:71)(cid:72)(cid:83)(cid:72)(cid:81)(cid:71)(cid:72)(cid:81)(cid:70)(cid:72)(cid:15)(cid:3)(cid:68)(cid:81)(cid:71)(cid:3)(cid:90)(cid:75)(cid:72)(cid:85)(cid:72)(cid:3)(cid:68)(cid:83)(cid:83)(cid:79)(cid:76)(cid:70)(cid:68)(cid:69)(cid:79)(cid:72)(cid:15)(cid:3)(cid:68)(cid:70)(cid:87)(cid:76)(cid:82)(cid:81)(cid:86)(cid:3)
(cid:87)(cid:68)(cid:78)(cid:72)(cid:81)(cid:3)(cid:87)(cid:82)(cid:3)(cid:72)(cid:79)(cid:76)(cid:80)(cid:76)(cid:81)(cid:68)(cid:87)(cid:72)(cid:3)(cid:87)(cid:75)(cid:85)(cid:72)(cid:68)(cid:87)(cid:86)(cid:3)(cid:82)(cid:85)(cid:3)(cid:86)(cid:68)(cid:73)(cid:72)(cid:74)(cid:88)(cid:68)(cid:85)(cid:71)(cid:86)(cid:3)(cid:68)(cid:83)(cid:83)(cid:79)(cid:76)(cid:72)(cid:71)(cid:17)(cid:3)
(cid:53)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3)(cid:82)(cid:81)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:53)(cid:72)(cid:80)(cid:88)(cid:81)(cid:72)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:53)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3)
(cid:50)(cid:83)(cid:76)(cid:81)(cid:76)(cid:82)(cid:81)(cid:3)(cid:82)(cid:81)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:53)(cid:72)(cid:80)(cid:88)(cid:81)(cid:72)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:53)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3)
(cid:58)(cid:72)(cid:3)(cid:75)(cid:68)(cid:89)(cid:72)(cid:3)(cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:72)(cid:71)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:53)(cid:72)(cid:80)(cid:88)(cid:81)(cid:72)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:53)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3)(cid:76)(cid:81)(cid:70)(cid:79)(cid:88)(cid:71)(cid:72)(cid:71)(cid:3)(cid:76)(cid:81)(cid:3)(cid:83)(cid:68)(cid:74)(cid:72)(cid:86)(cid:3)(cid:21)(cid:19)(cid:3)(cid:87)(cid:82)(cid:3)(cid:21)(cid:22)(cid:3)(cid:82)(cid:73)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:39)(cid:76)(cid:85)(cid:72)(cid:70)(cid:87)(cid:82)(cid:85)(cid:86)(cid:182)(cid:3)(cid:53)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3)(cid:73)(cid:82)(cid:85)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)
(cid:92)(cid:72)(cid:68)(cid:85)(cid:3)(cid:72)(cid:81)(cid:71)(cid:72)(cid:71)(cid:3)(cid:22)(cid:19)(cid:3)(cid:45)(cid:88)(cid:81)(cid:72)(cid:3)(cid:21)(cid:19)(cid:21)(cid:21)(cid:17)(cid:3)(cid:3)
(cid:44)(cid:81)(cid:3) (cid:82)(cid:88)(cid:85)(cid:3) (cid:82)(cid:83)(cid:76)(cid:81)(cid:76)(cid:82)(cid:81)(cid:15)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:53)(cid:72)(cid:80)(cid:88)(cid:81)(cid:72)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3) (cid:53)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3) (cid:82)(cid:73)(cid:3) (cid:48)(cid:76)(cid:87)(cid:75)(cid:85)(cid:76)(cid:79)(cid:3) (cid:53)(cid:72)(cid:86)(cid:82)(cid:88)(cid:85)(cid:70)(cid:72)(cid:86)(cid:3) (cid:47)(cid:76)(cid:80)(cid:76)(cid:87)(cid:72)(cid:71)(cid:3) (cid:73)(cid:82)(cid:85)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:92)(cid:72)(cid:68)(cid:85)(cid:3) (cid:72)(cid:81)(cid:71)(cid:72)(cid:71)(cid:3) (cid:22)(cid:19)(cid:3) (cid:45)(cid:88)(cid:81)(cid:72)(cid:3)
(cid:21)(cid:19)(cid:21)(cid:21)(cid:3)(cid:70)(cid:82)(cid:80)(cid:83)(cid:79)(cid:76)(cid:72)(cid:86)(cid:3)(cid:90)(cid:76)(cid:87)(cid:75)(cid:3)(cid:86)(cid:72)(cid:70)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:22)(cid:19)(cid:19)(cid:36)(cid:3)(cid:82)(cid:73)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:38)(cid:82)(cid:85)(cid:83)(cid:82)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:86)(cid:3)(cid:36)(cid:70)(cid:87)(cid:3)(cid:21)(cid:19)(cid:19)(cid:20)(cid:17)(cid:3)(cid:3)
(cid:53)(cid:72)(cid:86)(cid:83)(cid:82)(cid:81)(cid:86)(cid:76)(cid:69)(cid:76)(cid:79)(cid:76)(cid:87)(cid:76)(cid:72)(cid:86)(cid:3)(cid:3)
(cid:55)(cid:75)(cid:72)(cid:3) (cid:71)(cid:76)(cid:85)(cid:72)(cid:70)(cid:87)(cid:82)(cid:85)(cid:86)(cid:3) (cid:82)(cid:73)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:38)(cid:82)(cid:80)(cid:83)(cid:68)(cid:81)(cid:92)(cid:3) (cid:68)(cid:85)(cid:72)(cid:3) (cid:85)(cid:72)(cid:86)(cid:83)(cid:82)(cid:81)(cid:86)(cid:76)(cid:69)(cid:79)(cid:72)(cid:3) (cid:73)(cid:82)(cid:85)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:83)(cid:85)(cid:72)(cid:83)(cid:68)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3) (cid:68)(cid:81)(cid:71)(cid:3) (cid:83)(cid:85)(cid:72)(cid:86)(cid:72)(cid:81)(cid:87)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3) (cid:82)(cid:73)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3)
(cid:53)(cid:72)(cid:80)(cid:88)(cid:81)(cid:72)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3) (cid:53)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:3) (cid:76)(cid:81)(cid:3) (cid:68)(cid:70)(cid:70)(cid:82)(cid:85)(cid:71)(cid:68)(cid:81)(cid:70)(cid:72)(cid:3) (cid:90)(cid:76)(cid:87)(cid:75)(cid:3) (cid:86)(cid:72)(cid:70)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3) (cid:22)(cid:19)(cid:19)(cid:36)(cid:3) (cid:82)(cid:73)(cid:3) (cid:87)(cid:75)(cid:72)(cid:3) (cid:38)(cid:82)(cid:85)(cid:83)(cid:82)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:86)(cid:3) (cid:36)(cid:70)(cid:87)(cid:3) (cid:21)(cid:19)(cid:19)(cid:20)(cid:17)(cid:3) (cid:50)(cid:88)(cid:85)(cid:3)
(cid:85)(cid:72)(cid:86)(cid:83)(cid:82)(cid:81)(cid:86)(cid:76)(cid:69)(cid:76)(cid:79)(cid:76)(cid:87)(cid:92)(cid:3)(cid:76)(cid:86)(cid:3)(cid:87)(cid:82)(cid:3)(cid:72)(cid:91)(cid:83)(cid:85)(cid:72)(cid:86)(cid:86)(cid:3)(cid:68)(cid:81)(cid:3)(cid:82)(cid:83)(cid:76)(cid:81)(cid:76)(cid:82)(cid:81)(cid:3)(cid:82)(cid:81)(cid:3)(cid:87)(cid:75)(cid:72)(cid:3)(cid:53)(cid:72)(cid:80)(cid:88)(cid:81)(cid:72)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:3)(cid:53)(cid:72)(cid:83)(cid:82)(cid:85)(cid:87)(cid:15)(cid:3)(cid:69)(cid:68)(cid:86)(cid:72)(cid:71)(cid:3)(cid:82)(cid:81)(cid:3)(cid:82)(cid:88)(cid:85)(cid:3)(cid:68)(cid:88)(cid:71)(cid:76)(cid:87)(cid:3)(cid:70)(cid:82)(cid:81)(cid:71)(cid:88)(cid:70)(cid:87)(cid:72)(cid:71)(cid:3)(cid:76)(cid:81)(cid:3)
(cid:68)(cid:70)(cid:70)(cid:82)(cid:85)(cid:71)(cid:68)(cid:81)(cid:70)(cid:72)(cid:3)(cid:90)(cid:76)(cid:87)(cid:75)(cid:3)(cid:36)(cid:88)(cid:86)(cid:87)(cid:85)(cid:68)(cid:79)(cid:76)(cid:68)(cid:81)(cid:3)(cid:36)(cid:88)(cid:71)(cid:76)(cid:87)(cid:76)(cid:81)(cid:74)(cid:3)(cid:54)(cid:87)(cid:68)(cid:81)(cid:71)(cid:68)(cid:85)(cid:71)(cid:86)(cid:17)(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:49)(cid:72)(cid:91)(cid:76)(cid:68)(cid:3)(cid:48)(cid:72)(cid:79)(cid:69)(cid:82)(cid:88)(cid:85)(cid:81)(cid:72)(cid:3)(cid:36)(cid:88)(cid:71)(cid:76)(cid:87)(cid:3)(cid:51)(cid:87)(cid:92)(cid:3)(cid:47)(cid:87)(cid:71)(cid:3)
(cid:48)(cid:72)(cid:79)(cid:69)(cid:82)(cid:88)(cid:85)(cid:81)(cid:72)(cid:3)
(cid:3)
(cid:3)
(cid:39)(cid:68)(cid:87)(cid:72)(cid:71)(cid:3)(cid:87)(cid:75)(cid:76)(cid:86)(cid:3)(cid:22)(cid:19)(cid:87)(cid:75)(cid:3)(cid:71)(cid:68)(cid:92)(cid:3)(cid:82)(cid:73)(cid:3)(cid:54)(cid:72)(cid:83)(cid:87)(cid:72)(cid:80)(cid:69)(cid:72)(cid:85)(cid:3)(cid:21)(cid:19)(cid:21)(cid:21)(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:3)
(cid:37)(cid:72)(cid:81)(cid:3)(cid:37)(cid:72)(cid:86)(cid:87)(cid:72)(cid:85)(cid:3)
(cid:39)(cid:76)(cid:85)(cid:72)(cid:70)(cid:87)(cid:82)(cid:85)(cid:3)
(cid:3)
Mithril Resources Limited 
Shareholder information 
30 June 2022 
Details of Shares as at 12 September 2022: 
Top Holders 
The 20 largest holders of Fully Paid Ordinary Shares as at were: 
Name 
TRIMIN PTY LTD  
GARRY THOMAS + NANCY-LEE THOMAS 
Continue reading text version or see original annual report in PDF format above