Quarterlytics / Financial Services / Insurance - Life / MetLife

MetLife

met · NYSE Financial Services
Claim this profile
Ticker met
Exchange NYSE
Sector Financial Services
Industry Insurance - Life
Employees 10,000+
← All annual reports
FY2003 Annual Report · MetLife
Sign in to download
Loading PDF…
MetLife, Inc. Annual Report 2003

chairman’s letter

To MetLife’s Shareholders:

The attributes  that define  the MetLife brand and reputation—trustworthy, financially  strong and opti-
mistic, to name a few—were  clearly reinforced  in 2003 by the positive results we generated  across  the
entire organization.  As a  fellow shareholder,  I am pleased  to report that MetLife made strong progress  in
2003 as we continued  to implement  our business  strategy, grow our diverse businesses  and, ultimately,
position our company  for continued,  long-term  growth.

The marketplace  for financial  services is extremely  competitive,  and MetLife continues  to be a leader.
In addition to being  the largest life insurer in the United States, we are ranked number one in most group
product areas, including life insurance,  automobile  and homeowners  insurance  and long-term care. But
more than anything,  as a leader,  we undoubtedly  play a  significant  role in millions of people’s lives. We also know that MetLife does
much  more  than  help  its  clients  grow  or  protect  their  financial   future.  We  are  helping  millions  of  individuals live  a  life  of   significance,
enjoying the things that matter most because we have helped them build financial  freedom.

Delivering Strong, Positive Results

H
After three years of a broad, economic  slowdown,  in 2003 we witnessed  improvements  in both the credit and equity markets.  At the
same time, while interest rates remained  at historic lows, the S&P 500 Index was up 26% for the year. Against  this backdrop,  MetLife
delivered  $2.22 billion in net income during the year—a 38% increase over 2002’s results. Also in 2003, assets under management  grew
Individual annuity  deposits  grew  42%  to  $11.2  billion;   and  total  premiums   and  fees  increased   9%  to
by  17%  to  $350.2  billion;
$23.2 billion.

These positive results clearly demonstrate  both our commitment  and ability to deliver value and growth to MetLife’s  shareholders.  In
addition to top line  growth  across the enterprise,  our diverse businesses  increased  sales, improved  operating  efficiencies  and  continued
to leverage resources,  improving  our ability to perform—today and many years into the future.

MetLife’s   financial  strength   continues   to  be  augmented   by  business   segments   that  have  established   leadership   positions   and  a

strong track  record in the  marketplace.

With 88 of the FORTUNE  100 as clients and a 13% return on equity, MetLife’s  Institutional  Business  segment  has sustained  strong
growth. In 2003, we further  expanded  and enhanced  our institutional  market position with the acquisition  of John Hancock’s  group  life
insurance  business and the pending acquisition  of the long-term care business  of TIAA-CREF.  At the same time, our existing group  life
insurance  business continued  to  outpace the market as premiums and fees reached $5.4 billion  in 2003.

On the retail  side, our Individual  Business segment  not only sharpened  its business  focus, but also experienced  significant  growth in
key areas. In 2003,  MetLife  Investors Group, which distributes  MetLife products  through banks and national and regional independent
broker/dealers,  achieved  annuity   deposits  of  $6.4  billion   in  2003—$2.9  billion   more  than  in  2002.  Including   annuity  deposits   from
MetLife  Financial   Services  and  New  England  Financial, total annuity  deposits  were  $11.2  billion   for  the  year.  At  the  same  time,  our
MetLife Financial  Services and New England Financial  distribution  channels continued  to focus on expense management,  future sales
growth and improving  profitability.

During the year, MetLife  Bank, which was formed in 2001, surpassed  $1 billion in deposits.  Moving forward, the bank will play  an
important  role in the MetLife enterprise.  In the first quarter of 2004, we launched  a promotional  campaign  to bring more new business  to
the bank  and we continue to leverage the bank’s offerings among our Individual  and Institutional  distribution  channels.

At MetLife Auto &  Home,  the 13th largest provider of personal  lines property and casualty insurance  in the U.S. by written premium,

record net income  of $157 million was achieved in 2003 and Auto & Home’s combined  ratio was 99.7% at year end.

MetLife International  played an important  role in our progress  in 2003. We continued  to focus on growing our business in significant
emerging  markets.  Like  other areas of MetLife, we also created a  common platform of support for International  to enhance  customer
service, create efficiencies  and build a global MetLife brand. We successfully  integrated  our Mexican companies  and launched  MetLife
Mexico, the largest life insurance  company  in that country. We formed a joint venture company  with Capital Airports Holding Company  to
begin business in  Beijing, China, where sales are expected  to begin in the first quarter of 2004. After performing  disciplined  analysis,  we
decided to exit the insurance markets in Spain, Portugal and  Poland—countries  that were not part of our strategic focus.

Effective Capital Management

H
In addition to maintaining  strong, top line growth in our business  segments,  we have continued  to effectively  manage our capital. This
effort, which has been  ongoing  since the initial public offering, has enabled us to preserve MetLife’s  financial strength and has  resulted in
increases  in MetLife’s book value, risk-based  capital ratio and operating  return on equity.

In November,  we leveraged  our strong credit ratings as we completed  a $200 million retail offering of 5.875% 30-year  senior notes
and a $500 million institutional  offering of 5.00% 10-year senior notes. The retail offering was different from our prior debt offerings  in that
it was targeted directly  to  retail investors,  which will enable MetLife to attract a broader and more diverse base of investors.  At the same
time, we resumed our  common  stock repurchase  program and, in the fourth quarter of 2003, repurchased  an additional  three million
shares. We also declared an annual stock dividend of $0.23  per common share—a 10% increase from the 2002 annual dividend.

In  2003,  we  generated nearly   $12  billion  in  net  investment   income  while  adhering  to  our  investment   principles   of  rigorous   asset-
liability management, through  risk management  and portfolio diversification in managing  MetLife’s  $222 billion  investment  portfolio.  We

also capitalized  on  our  strength in the real estate market  by producing  significant  gains through the sale of several high-profile  real estate
properties,  including  11 Madison  Avenue in New York City and One California  Plaza in Los Angeles.  And as of December 31,  2003, there
were an estimated  $3.6 billion  of unrealized  gains in the real estate portfolio.

Driving High Standards of Performance

H
Clearly, strong performance  is a priority for MetLife and  the progress we have made to date is due to the commitment  of our talented
and  diverse  professionals.   Working  together,   our  strong  business  leaders  and  knowledgeable   associates   have  driven  our  growth
initiatives,  eliminated  redundancies  and created operating  efficiencies  across the entire MetLife enterprise.

In addition to instituting clear  performance  management  metrics at MetLife, we have created a sense of partnership  throughout  the
organization.  Due  in  part to  performance  management,  our businesses  are generating  increasingly  better results and our employees are
directly  compensated   in  line   with  our  pay  for  performance   philosophy.   In  addition  to  improved   business   performance,   in  2003  we
successfully  retained 94% of all our top performers  and  97% of our top performing  officers.

Not only is this an  exciting  time to be at MetLife, but it’s also a time for those who are associated  with this company  to feel very
proud. MetLife is committed  to upholding  highly ethical business principles  and continues to place great importance  on meeting equally
high corporate  governance  standards.

In  2003  and  in  the  first  quarter   of   2004,  we  added   four  new  independent   members   to  the  MetLife  board,  which  is  comprised   of
talented and  experienced  leaders who, collectively,  bring a diverse breadth and wealth of experience  to the company.  Every director not
only acts in the best interests of MetLife’s stockholders,  but also is committed  to ensuring that the right corporate  governance  controls
and procedures  are  in place. As of January 21, 2004, MetLife had  taken all steps necessary to meet or exceed all of the New York  Stock
Exchange  guidelines.  And all directors who sit on the company’s  Audit, Compensation  and Governance  Committees  meet the indepen-
dence requirements  of the NYSE.

Because MetLife believes that employees’  and directors’  financial interests should be aligned with those of stockholders,  directors
received 50% of their compensation  in MetLife stock. In addition, in 2003, stock ownership  guidelines  were instituted  for every officer.
Everyone from the  vice president  level to the CEO will be required to achieve certain equity ownership  requirements  over the next few
years.

A Solid Position for Continued Growth

H
MetLife  has  a   long,   proud  history   and  we  remain  committed   to  preserving  that  legacy  as  we  simultaneously   develop  innovative

products  and solutions that will enable us to capitalize on opportunities  for future growth.

We have made significant  progress since our initial public offering in 2000. And this is just the beginning  of what we believe we will be
able to accomplish.  As we move  forward in 2004, we have some exciting plans in place to grow our businesses,  launch new  initiatives
and deliver valuable, long-term solutions that can help our customers  meet their financial goals.

We  have  the  ability  to   do   all  of  this  because  of  our highly  professional   staff,  experienced   leaders, strong  financials  and,  most

important,  our positive  outlook for  the future of MetLife and the millions of customers  who rely on us to deliver on our promises.

Thank  you for your continued  support of our efforts.

Sincerely,

Robert H. Benmosche
Chairman of the Board and Chief Executive Officer
March 22, 2004

Cautionary Note Regarding Forward-Looking Statements

This Annual Report, including the Management’s Discussion and Analysis of Financial Condition and Results of Operations, contains statements
which constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements relating to
trends  in  the  operations  and  financial  results  and  the  business  and  the  products  of  the  Registrant  and  its  subsidiaries,  as  well  as  other  statements
including words such as ‘‘anticipate,’’ ‘‘believe,’’ ‘‘plan,’’ ‘‘estimate,’’ ‘‘expect,’’ ‘‘intend’’ and other similar expressions. ‘‘MetLife’’ or the ‘‘Company’’ refers
to MetLife, Inc., a Delaware corporation (the ‘‘Holding Company’’), and its subsidiaries, including Metropolitan Life Insurance Company (‘‘Metropolitan
Life’’).  Forward-looking  statements  are  made  based  upon  management’s  current  expectations  and  beliefs  concerning  future  developments  and  their
potential effects on the Company. Such forward-looking statements are not guarantees of future performance.

Actual results may differ materially from those included in the forward-looking statements as a result of risks and uncertainties including, but not
limited  to,  the  following:  (i)  changes  in  general  economic  conditions,  including  the  performance  of  financial  markets  and  interest  rates;  (ii)  heightened
competition,  including  with  respect  to  pricing,  entry  of  new  competitors  and  the  development  of  new  products  by  new  and  existing  competitors;
(iii) unanticipated changes in industry trends; (iv) MetLife, Inc.’s primary reliance, as a holding company, on dividends from its subsidiaries to meet debt
payment obligations and the applicable regulatory restrictions on the ability of the subsidiaries to pay such dividends; (v) deterioration in the experience of
the  ‘‘closed  block’’  established  in  connection  with  the  reorganization  of  Metropolitan  Life;  (vi)  catastrophe  losses;  (vii)  adverse  results  or  other
consequences from litigation, arbitration or regulatory investigations; (viii) regulatory, accounting or tax changes that may affect the cost of, or demand for,
the  Company’s  products  or  services;  (ix)  downgrades  in  the  Company’s  and  its  affiliates’  claims  paying  ability,  financial  strength  or  credit  ratings;
(x) changes in rating agency policies or practices; (xi) discrepancies between actual claims experience and assumptions used in setting prices for the
Company’s products and establishing the liabilities for the Company’s obligations for future policy benefits and claims; (xii) discrepancies between actual
experience  and  assumptions  used  in  establishing  liabilities  related  to  other  contingencies  or  obligations;  (xiii)  the  effects  of  business  disruption  or
economic  contraction  due  to  terrorism  or  other  hostilities;  (xiv)  the  Company’s  ability  to  identify  and  consummate  on  successful  terms  any  future
acquisitions, and to successfully integrate acquired businesses with minimal disruption; and (xv) other risks and uncertainties described from time to time
in MetLife, Inc.’s filings with the U.S. Securities and Exchange Commission, including its S-1 and S-3 registration statements. The Company specifically
disclaims any obligation to update or revise any forward-looking statement, whether as a result of new information, future developments or otherwise.

Selected Financial Data

The following table sets forth selected consolidated financial information for the Company. The selected consolidated financial information for the
years ended December 31, 2003, 2002, and 2001 and at December 31, 2003 and 2002 has been derived from the Company’s audited consolidated
financial statements included elsewhere herein. The selected consolidated financial information for the years ended December 31, 2000 and 1999 and
at December 31, 2001, 2000 and 1999 has been derived from the Company’s audited consolidated financial statements not included elsewhere herein.
The following information should be read in conjunction with and is qualified in its entirety by the information contained in ‘‘Management’s Discussion and
Analysis  of  Financial  Condition  and  Results  of  Operations,’’  and  the  consolidated  financial  statements  appearing  elsewhere  herein.  Some  previously
reported amounts have been reclassified to conform with the presentation at and for the year ended December 31, 2003.

For the Years Ended December 31,

2003

2002

2001

2000

1999

(Dollars in millions)

Statements of Income Data
Revenues:

Premiums ************************************************************* $20,673
Universal life and investment-type product policy fees ************************
2,496
Net investment income(1) ************************************************
11,636
Other revenues ********************************************************
1,342
Net investment gains (losses)(1)(2)(3)(7) ************************************
(358)
Total revenues(4)(6) ***********************************************

35,789

$19,077
2,147
11,261
1,332
(751)

$17,212
1,889
11,187
1,507
(579)

$16,317
1,820
10,986
2,229
(390)

$12,084
1,437
9,436
1,861
(70)

33,066

31,216

30,962

24,748

Expenses:

Policyholder benefits and claims(2)(7) **************************************
Interest credited to policyholder account balances ***************************
Policyholder dividends ***************************************************
Payments to former Canadian policyholders(5)*******************************
Demutualization costs ***************************************************
Other expenses(1)(2)(8) **************************************************
Total expenses(4)(6)***********************************************
Income from continuing operations before provision for income taxes *************
Provision for income taxes(1)(9) *********************************************
Income from continuing operations ******************************************
Income from discontinued operations, net of income taxes(1) ********************
Income before cumulative effect of change in accounting ***********************
2,243
Cumulative effect of change in accounting, net of income taxes ******************
(26)
Net income************************************************************** $ 2,217

20,848
3,035
1,975
—
—
7,301

2,630
687

1,943
300

33,159

Net income after April 7, 2000 (date of demutualization)*************************

MetLife, Inc.

19,523
2,950
1,942
—
—
7,015

31,430

1,636
502

1,134
471

1,605
—

18,454
3,084
2,086
—
—
7,022

30,646

570
204

366
107

473
—

473

$ 1,605

$

16,893
2,935
1,919
327
230
7,401

29,705

1,257
405

852
101

953
—

953

$

$ 1,173

13,100
2,441
1,690
—
260
6,210

23,701

1,047
511

536
81

617
—

617

$

1

2003

2002

2001

2000

1999

(Dollars in millions)

At December 31,

Balance Sheet Data

Assets:

General account assets ****************************************** $251,085
Separate account assets*****************************************
75,756
Total assets ************************************************** $326,841

$217,733
59,693

$194,256
62,714

$183,912
70,250

$160,291
64,941

$277,426

$256,970

$254,162

$225,232

Liabilities:

Life and health policyholder liabilities(10) **************************** $176,628
Property and casualty policyholder liabilities(10) **********************
2,943
Short-term debt ************************************************
3,642
Long-term debt *************************************************
5,703
Other liabilities **************************************************
41,020
Separate account liabilities ***************************************
75,756
Total liabilities*************************************************
Company-obligated mandatorily redeemable securities of subsidiary trusts**

305,692

—

$162,569
2,673
1,161
4,425
28,255
59,693

$148,395
2,610
355
3,628
21,950
62,714

$140,040
2,559
1,085
2,400
20,349
70,250

$122,637
2,318
4,180
2,494
14,972
64,941

258,776

239,652

236,683

211,542

1,265

1,256

1,090

—

Stockholders’ Equity:

Common stock, at par value(11) **********************************
Additional paid-in capital(11) **************************************
Retained earnings(11)********************************************
Treasury stock, at cost(11) ***************************************
Accumulated other comprehensive income (loss)***********************
Total stockholders’ equity***************************************
21,149
Total liabilities and stockholders’ equity *************************** $326,841

8
14,991
4,193
(835)
2,792

8
14,968
2,807
(2,405)
2,007

17,385

8
14,966
1,349
(1,934)
1,673

16,062

8
14,926
1,021
(613)
1,047

16,389

—
—
14,100
—
(410)

13,690

$277,426

$256,970

$254,162

$225,232

At or for the Years Ended December 31,

2003

2002

2001

2000

1999

(Dollars in millions, except per share data)

Other Data

Net income ****************************************************** $
2,217
Return on equity(12) ***********************************************
13.1%
Total assets under management(13)********************************** $350,235

$

1,605
10.8%
$299,187

$

473
3.2%
$282,486

$

953
6.5%
$301,325

$

617
4.5%
$373,612

Income from Continuing Operations Available to Common

Shareholders Per Share Data(14)
Basic earnings per share ******************************************* $
Diluted earnings per share****************************************** $

Income from Discontinued Operations Per Share Data(14)

Basic earnings per share ******************************************* $
Diluted earnings per share****************************************** $

Cumulative Effect of Change in Accounting Per Share Data(14)

2.60
2.57

0.41
0.40

Basic earnings per share ******************************************* $
Diluted earnings per share****************************************** $

(0.04)
(0.03)

Net Income Available to Common Shareholders Per Share Data(14)

Basic earnings per share ******************************************* $
Diluted earnings per share****************************************** $
Dividends Declared Per Share ************************************* $

2.98
2.94
0.23

$
$

$
$

$
$

$
$
$

1.61
1.56

0.67
0.65

—
—

2.28
2.20
0.21

$
$

$
$

$
$

$
$
$

0.49
0.48

0.14
0.14

—
—

0.64
0.62
0.20

$
$

$
$

$
$

$
$
$

1.42
1.40

0.10
0.09

—
—

1.52
1.49
0.20

N/A
N/A

N/A
N/A

N/A
N/A

N/A
N/A
N/A

(1)

In  accordance  with  Statement  of  Financial  Accounting  Standards  (‘‘SFAS’’)  No.  144,  Accounting  for  the  Impairment  or  Disposal  of  Long-Lived
Assets,  income  related  to  real  estate  sold  or  classified  as  held-for-sale  for  transactions  initiated  on  or  after  January  1,  2002  is  presented  as
discontinued operations. The following table presents the components of income from discontinued operations:

For the Years Ended December 31,

2003

2002

2001

2000

1999

(Dollars in millions)

Net investment income ******************************************* $ 52
Net investment gains (losses) **************************************
421
Total revenues *************************************************
Interest expense *************************************************
Provision for income taxes*****************************************

473
1
172
Income from discontinued operations, net of income taxes************ $ 300

$ 160
582

742
1
270

$ 169
—

169
—
62

$ 159
—

159
—
58

$ 128
—

128
—
47

$ 471

$ 107

$ 101

$ 81

2

MetLife, Inc.

(2)

Investment gains and losses are presented net of related policyholder amounts. The amounts netted against investment gains and losses are the
following:

Gross investment gains (losses) ************************************ $(573)

$(896)

$(713)

$(444)

$(137)

Less amounts allocated from:

For the Years Ended December 31,

2003

2002

2001

2000

1999

(Dollars in millions)

Deferred policy acquisition costs *********************************
Participating contracts ******************************************
Policyholder dividend obligation***********************************
Total *********************************************************

215
Net investment gains (losses) ************************************** $(358)

31
40
144

(5)
(7)
157

145

(25)
—
159

134

95
(126)
85

54

46
21
—

67

$(751)

$(579)

$(390)

$ (70)

Investment gains and losses have been reduced by (i) amortization of DAC, to the extent that such amortization results from investment gains and
losses,  (ii)  adjustments  to  participating  contractholder  accounts  when  amounts  equal  to  such  investment  gains  and  losses  are  applied  to  the
contractholder’s accounts, and (iii) adjustments to the policyholder dividend obligation resulting from investment gains and losses. This presentation
may not be comparable to presentations made by other insurers.

(3) Net investment gains and losses presented include scheduled periodic settlement payments on derivative instruments that do not qualify for hedge
accounting  under  SFAS  No.  133,  Accounting  for  Derivative  Instruments  and  Hedging  Activities,  as  amended,  of  $84  million,  $32  million  and
$24 million for the years ended December 31, 2003, 2002 and 2001, respectively.
Includes  the  following  combined  financial  statement  data  of  Conning  Corporation  (‘‘Conning’’),  which  was  sold  in  2001  and  the  Company’s
controlling interest in Nvest Companies, L.P. and its affiliates (‘‘Nvest’’), which was sold in 2000:

(4)

For the Years Ended
December 31,

2001

2000

1999

(Dollars in millions)

Total revenues ************************************************************* $32

Total expenses************************************************************* $33

$605

$580

$655

$603

(5)

(6)

As a result of these sales, investment gains of $25 million and $663 million were recorded for the years ended December 31, 2001 and 2000,
respectively.
In July 1998, Metropolitan Life sold a substantial portion of its Canadian operations to Clarica Life Insurance Company (‘‘Clarica Life’’). As part of that
sale, a large block of policies in effect with Metropolitan Life in Canada were transferred to Clarica Life, and the holders of the transferred Canadian
policies became policyholders of Clarica Life. Those transferred policyholders were no longer policyholders of Metropolitan Life and, therefore, were
not entitled to compensation under the plan of reorganization. However, as a result of a commitment made in connection with obtaining Canadian
regulatory approval of that sale and in connection with the demutualization, in 2000, Metropolitan Life’s Canadian branch made cash payments to
those  who  were,  or  were  deemed  to  be,  holders  of  these  transferred  Canadian  policies.  The  payments  were  determined  in  a  manner  that  is
consistent with the treatment of, and fair and equitable to, eligible policyholders of Metropolitan Life.
Included in total revenues and total expenses for the year ended December 31, 2002 are $421 million and $358 million, respectively, related to
Aseguradora Hidalgo S.A., which was acquired in June 2002. Included in total revenues and total expenses for the year ended December 31, 2000
are $3,739 million and $3,561 million, respectively, related to GenAmerica, which was acquired in January 2000.

(7) Policyholder benefits and claims exclude ($184) million, ($150) million, ($159) million, $41 million, and ($21) million for the years ended Decem-
ber 31, 2003, 2002, 2001, 2000 and 1999, respectively, of adjustments to participating contractholder accounts and changes in the policyholder
dividend obligation that have been netted against net investment gains and losses as such amounts are directly related to such gains and losses.
This presentation may not be comparable to presentations made by other insurers.

(8) Other expenses exclude ($31) million, $5 million, $25 million, ($95) million, and ($46) million for the years ended December 31, 2003, 2002, 2001,
2000 and 1999 respectively, of amortization of DAC that have been netted against net investment gains and losses as such amounts are directly
related to such gains and losses. This presentation may not be comparable to presentations made by other insurers.

(9) Provision  for  income  taxes  includes  ($145)  million  and  $125  million  for  surplus  tax  (credited)  accrued  by  Metropolitan  Life  for  the  years  ended
December  31,  2000  and  1999,  respectively.  Prior  to  its  demutualization,  Metropolitan  Life  was  subject  to  surplus  tax  imposed  on  mutual  life
insurance companies under Section 809 of the Internal Revenue Code.

(10) Policyholder  liabilities  include  future  policy  benefits  and  other  policyholder  funds.  Life  and  health  policyholder  liabilities  also  include  policyholder

account balances, policyholder dividends payable and the policyholder dividend obligation.

(11) For additional information regarding these items, see Notes 1 and 14 of Notes to Consolidated Financial Statements.
(12) Return on equity is defined as net income divided by average total equity, excluding accumulated other comprehensive income (loss).
(13)

Includes  MetLife’s  general  account  and  separate  account  assets  managed  on  behalf  of  third  parties.  Includes  $21  billion  of  assets  under
management managed by Conning at December 31, 2000, which was sold in 2001. Includes $133 billion of assets under management managed
by Nvest at December 31, 1999 which was sold in 2000.

(14) Based on earnings subsequent to the date of demutualization. For additional information regarding net income per share data, see Note 16 of Notes

to Consolidated Financial Statements.

MetLife, Inc.

3

Management’s Discussion and Analysis of Financial Condition and Results of Operations

For purposes of this discussion, the terms ‘‘MetLife’’ or the ‘‘Company’’ refers to MetLife, Inc., a Delaware corporation (the ‘‘Holding Company’’), and
its subsidiaries, including Metropolitan Life Insurance Company (‘‘Metropolitan Life’’). Following this summary is a discussion addressing the consolidated
results of operations and financial condition of the Company for the periods indicated. This discussion should be read in conjunction with the Company’s
consolidated financial statements included elsewhere herein.

Economic Capital

Beginning  in  2003,  the  Company  changed  its  methodology  of  allocating  capital  to  its  business  segments  from  Risk-Based  Capital  (‘‘RBC’’)  to
Economic  Capital.  Prior  to  2003,  the  Company’s  business  segments’  allocated  equity  was  primarily  based  on  RBC,  an  internally  developed  formula
based on applying a multiple to the National Association of Insurance Commissioners Statutory Risk-Based Capital and included certain adjustments in
accordance with accounting principles generally accepted in the United States of America (‘‘GAAP’’). Economic Capital is an internally developed risk
capital model, the purpose of which is to measure the risk in the business and to provide a basis upon which capital is deployed. The Economic Capital
model accounts for the unique and specific nature of the risks inherent in MetLife’s businesses. This is in contrast to the standardized regulatory RBC
formula, which is not as refined in its risk calculations with respect to the nuances of the Company’s businesses.

The change in methodology is being applied prospectively. This change has and will continue to impact the level of net investment income and net
income of each of the Company’s business segments. A portion of net investment income is credited to the segments based on the level of allocated
equity. This change in methodology of allocating equity does not impact the Company’s consolidated net investment income or net income.

The  following  table  presents  actual  and  pro  forma  net  investment  income  with  respect  to  the  Company’s  segments  for  the  years  ended
December 31, 2002 and 2001. The amounts shown as pro forma reflect net investment income that would have been reported in these years had the
Company allocated capital based on Economic Capital rather than on the basis of RBC.

Net Investment Income
For the Years Ended December 31,

2002

2001

Actual

Pro forma

Actual

Pro forma

Institutional************************************************************* $ 3,918
Individual **************************************************************
6,244
Auto & Home **********************************************************
177
International ************************************************************
461
Reinsurance ***********************************************************
421
Asset Management *****************************************************
59
Corporate & Other ******************************************************
(19)
Total ************************************************************** $11,261

(Dollars in millions)

$ 3,980
6,155
160
424
382
71
89

$ 3,967
6,165
200
267
390
71
127

$ 4,040
6,078
184
251
354
89
191

$11,261

$11,187

$11,187

Acquisitions and Dispositions

In September 2003, a subsidiary of the Company, Reinsurance Group of America, Incorporated (‘‘RGA’’), announced a coinsurance agreement
under which it assumed the traditional U.S. life reinsurance business of Allianz Life Insurance Company of North America. The transaction closed during
the fourth quarter of 2003 with an effective date retroactive to July 1, 2003. The transaction added approximately $278 billion of life reinsurance in-force,
$246 million of premium and $11 million of income before income tax expense, excluding minority interest expense, to the fourth quarter of 2003.

In June 2002, the Company acquired Aseguradora Hidalgo S.A. (‘‘Hidalgo’’), an insurance company based in Mexico with approximately $2.5 billion
in assets as of the date of acquisition. The Company’s existing Mexico subsidiary and Hidalgo now operate as a combined entity under the name MetLife
Mexico.

In November 2001, the Company acquired Compania de Seguros de Vida Santander S.A. and Compania de Reaseguros de Vida Soince Re S.A.,

wholly-owned subsidiaries of Santander Central Hispano in Chile. These acquisitions marked MetLife’s entrance into the Chilean insurance market.

In July 2001, the Company completed its sale of Conning Corporation (‘‘Conning’’), an affiliate acquired in the acquisition of GenAmerica Financial
Corporation (‘‘GenAmerica’’) in 2000. Conning specialized in asset management for insurance company investment portfolios and investment research.

Summary of Critical Accounting Estimates

The  preparation  of  financial  statements  in  conformity  with  GAAP  requires  management  to  adopt  accounting  policies  and  make  estimates  and
assumptions  that  affect  amounts  reported  in  the  consolidated  financial  statements.  The  critical  accounting  policies,  estimates  and  related  judgments
underlying  the  Company’s  consolidated  financial  statements  are  summarized  below.  In  applying  these  policies,  management  makes  subjective  and
complex judgments that frequently require estimates about matters that are inherently uncertain. Many of these policies, estimates and related judgments
are common in the insurance and financial services industries; others are specific to the Company’s businesses and operations.

Investments
The Company’s principal investments are in fixed maturities, mortgage loans and real estate, all of which are exposed to three primary sources of
investment  risk:  credit,  interest  rate  and  market  valuation.  The  financial  statement  risks  are  those  associated  with  the  recognition  of  impairments  and
income, as well as the determination of fair values. The assessment of whether impairments have occurred is based on management’s case-by-case
evaluation of the underlying reasons for the decline in fair value. Management considers a wide range of factors about the security issuer and uses its
best judgment in evaluating the cause of the decline in the estimated fair value of the security and in assessing the prospects for near-term recovery.
Inherent in management’s evaluation of the security are assumptions and estimates about the operations of the issuer and its future earnings potential.
Considerations used by the Company in the impairment evaluation process include, but are not limited to: (i) the length of time and the extent to which the
market value has been below cost; (ii) the potential for impairments of securities when the issuer is experiencing significant financial difficulties; (iii) the
potential  for  impairments  in  an  entire  industry  sector  or  sub-sector;  (iv)  the  potential  for  impairments  in  certain  economically  depressed  geographic
locations; (v) the potential for impairments of securities where the issuer, series of issuers or industry has suffered a catastrophic type of loss or has
exhausted natural resources; (vi) unfavorable changes in forecasted cash flows on asset-backed securities; and (vii) other subjective factors, including
concentrations and information obtained from regulators and rating agencies. In addition, the earnings on certain investments are dependent upon market

4

MetLife, Inc.

conditions, which could result in prepayments and changes in amounts to be earned due to changing interest rates or equity markets. The determination
of fair values in the absence of quoted market values is based on: (i) valuation methodologies; (ii) securities the Company deems to be comparable; and
(iii) assumptions deemed appropriate given the circumstances. The use of different methodologies and assumptions may have a material effect on the
estimated  fair  value  amounts.  In  addition,  the  Company  enters  into  certain  structured  investment  transactions,  real  estate  joint  ventures  and  limited
partnerships for which the Company may be deemed to be the primary beneficiary and, therefore, may be required to consolidate such investments. The
accounting rules for the determination of the primary beneficiary are complex and require evaluation of the contractual rights and obligations associated
with each party involved in the entity, an estimate of the entity’s expected losses and expected residual returns and the allocation of such estimates to
each party.

Derivatives
The Company enters into freestanding derivative transactions primarily to manage the risk associated with variability in cash flows or changes in fair
values related to the Company’s financial assets and liabilities or to changing fair values. The Company also uses derivative instruments to hedge its
currency  exposure  associated  with  net  investments  in  certain  foreign  operations.  The  Company  also  purchases  investment  securities,  issues  certain
insurance policies and engages in certain reinsurance contracts that embed derivatives. The associated financial statement risk is the volatility in net
income which can result from (i) changes in fair value of derivatives not qualifying as accounting hedges; (ii) ineffectiveness of designated hedges; and
(iii)  counterparty  default.  In  addition,  there  is  a  risk  that  embedded  derivatives  requiring  bifurcation  are  not  identified  and  reported  at  fair  value  in  the
consolidated  financial  statements.  Accounting  for  derivatives  is  complex,  as  evidenced  by  significant  authoritative  interpretations  of  the  primary
accounting standards which continue to evolve, as well as the significant judgments and estimates involved in determining fair value in the absence of
quoted  market  values.  These  estimates  are  based  on  valuation  methodologies  and  assumptions  deemed  appropriate  in  the  circumstances.  Such
assumptions include estimated volatility and interest rates used in the determination of fair value where quoted market values are not available. The use of
different assumptions may have a material effect on the estimated fair value amounts.

Deferred Policy Acquisition Costs
The Company incurs significant costs in connection with acquiring new and renewal insurance business. These costs, which vary with and are
primarily related to the production of that business, are deferred. The recovery of such costs is dependent upon the future profitability of the related
business.  The  amount  of  future  profit  is  dependent  principally  on  investment  returns  in  excess  of  the  amounts  credited  to  policyholders,  mortality,
morbidity, persistency, interest crediting rates, expenses to administer the business, creditworthiness of reinsurance counterparties and certain economic
variables, such as inflation. Of these factors, the Company anticipates that investment returns are most likely to impact the rate of amortization of such
costs. The aforementioned factors enter into management’s estimates of gross margins and profits, which generally are used to amortize such costs.
Revisions  to  estimates  result  in  changes  to  the  amounts  expensed  in  the  reporting  period  in  which  the  revisions  are  made  and  could  result  in  the
impairment of the asset and a charge to income if estimated future gross margins and profits are less than amounts deferred. In addition, the Company
utilizes the reversion to the mean assumption, a standard industry practice, in its determination of the amortization of deferred policy acquisition costs
(‘‘DAC’’), including value of business acquired (‘‘VOBA’’). This practice assumes that the expectation for long-term appreciation in equity markets is not
changed by minor short-term market fluctuations, but that it does change when large interim deviations have occurred.

Future Policy Benefits
The  Company  establishes  liabilities  for  amounts  payable  under  insurance  policies,  including  traditional  life  insurance,  annuities  and  disability
insurance. Generally, amounts are payable over an extended period of time and liabilities are established based on methods and underlying assumptions
in accordance with GAAP and applicable actuarial standards. Principal assumptions used in the establishment of liabilities for future policy benefits are
mortality, morbidity, expenses, persistency, investment returns and inflation.

The  Company  also  establishes  liabilities  for  unpaid  claims  and  claims  expenses  for  property  and  casualty  insurance.  Liabilities  for  property  and
casualty  insurance  are  dependent  on  estimates  of  amounts  payable  for  claims  reported  but  not  settled  and  claims  incurred  but  not  reported.  These
estimates  are  influenced  by  historical  experience  and  actuarial  assumptions  with  respect  to  current  developments,  anticipated  trends  and  risk
management strategies.

Differences between the actual experience and assumptions used in pricing these policies and in the establishment of liabilities result in variances in

profit and could result in losses.

Reinsurance
The Company enters into reinsurance transactions as both a provider and a purchaser of reinsurance. Accounting for reinsurance requires extensive
use of assumptions and estimates, particularly related to the future performance of the underlying business and the potential impact of counterparty credit
risks. The Company periodically reviews actual and anticipated experience compared to the aforementioned assumptions used to establish assets and
liabilities relating to ceded and assumed reinsurance and evaluates the financial strength of counterparties to its reinsurance agreements using criteria
similar to that evaluated in the security impairment process discussed previously. Additionally, for each of its reinsurance contracts, the Company must
determine if the contract provides indemnification against loss or liability relating to insurance risk, in accordance with applicable accounting standards.
The  Company  must  review  all  contractual  features,  particularly  those  that  may  limit  the  amount  of  insurance  risk  to  which  the  reinsurer  is  subject  or
features  that  delay  the  timely  reimbursement  of  claims.  If  the  Company  determines  that  a  reinsurance  contract  does  not  expose  the  reinsurer  to  a
reasonable possibility of a significant loss from insurance risk, the Company records the contract using the deposit method of accounting.

Litigation
The Company is a party to a number of legal actions. Given the inherent unpredictability of litigation, it is difficult to estimate the impact of litigation on
the Company’s consolidated financial position. Liabilities are established when it is probable that a loss has been incurred and the amount of the loss can
be reasonably estimated. Liabilities related to certain lawsuits, including the Company’s asbestos-related liability, are especially difficult to estimate due to
the limitation of available data and uncertainty regarding numerous variables used to determine amounts recorded. The data and variables that impact the
assumption used to estimate the Company’s asbestos-related liability include the number of future claims, the cost to resolve claims, the disease mix
and severity of disease, the jurisdiction of claims filed, tort reform efforts and the impact of any possible future adverse verdicts and their amounts. It is
possible that an adverse outcome in certain of the Company’s litigation, including asbestos-related cases, or the use of different assumptions in the
determination of amounts recorded could have a material effect upon the Company’s consolidated net income or cash flows in particular quarterly or
annual periods.

MetLife, Inc.

5

Employee Benefit Plans
The Company sponsors pension and other retirement plans in various forms covering employees who meet specified eligibility requirements. The
reported expense and liability associated with these plans requires an extensive use of assumptions which include the discount rate, expected return on
plan  assets  and  rate  of  future  compensation  increases  as  determined  by  the  Company.  Management  determines  these  assumptions  based  upon
currently available market and industry data, historical performance of the plan and its assets, and consultation with an independent consulting actuarial
firm to aid it in selecting appropriate assumptions and valuing its related liabilities. The actuarial assumptions used in the calculation of the Company’s
aggregate projected benefit obligation may vary and include an expectation of long-term market appreciation in equity markets which is not changed by
minor  short-term  market  fluctuations,  but  does  change  when  large  interim  deviations  occur.  These  assumptions  used  by  the  Company  may  differ
materially from actual results due to changing market and economic conditions, higher or lower withdrawal rates or longer or shorter life spans of the
participants. These differences may have a significant effect on the Company’s consolidated financial statements and liquidity.

Results of Operations

Year ended December 31, 2003 compared with the year ended December 31, 2002 — The Company

Executive Summary
MetLife, Inc., through its affiliates and subsidiaries, is a leading provider of insurance and other financial services to a broad spectrum of individual
and institutional customers. The Company offers life insurance, annuities, automobile and homeowners insurance and mutual funds to individuals, as well
as group insurance, reinsurance, and retirement and savings products and services to corporations and other institutions. The MetLife companies serve
approximately  13  million  households  in  the  U.S.  and  provide  benefits  to  approximately  37  million  employees  and  family  members  through  their  plan
sponsors including 88 of the FORTUNE 100 largest companies. MetLife, Inc. also has direct international insurance operations in 10 countries serving
approximately 8 million customers. MetLife is organized into six business segments: Institutional, Individual, Auto & Home, International, Reinsurance and
Asset Management.

The  marketplace  for  financial  services  is  extremely  competitive.  MetLife,  the  largest  life  insurer  in  the  United  States,  reported  $2.2  billion  in  net
income and diluted earnings per share of $2.94 for the year ended December 31, 2003. In 2003, after a three-year economic slowdown, there were
improvements in both the credit and equity markets. At the same time, interest rates remained at historic lows and the S&P 500 Index was up 26% for the
year. Total premiums and fees increased to $23.2 billion, up 9% over the prior year, which primarily stems from continued sales growth across most of
the Company’s segments, as well as the positive impact of the U.S. financial markets on policy fees. Assets under management grew to $350.2 billion,
up 17% over the prior year, and Individual annuity deposits grew to $11.2 billion, up 42% over the prior year. MetLife generated over $11 billion of net
investment income while adhering to rigorous asset-liability management principles and portfolio diversification. An increase in expenses year over year is
primarily attributable to employee-related expenses, including pension and postretirement benefit expense and severance, expenses associated with
strengthening the Company’s distribution systems and taking action in consolidating office space and reducing redundancies, while continuing to invest
heavily in infrastructure. In addition, regulatory capital increased and the Company repurchased stock through its buyback program.

Industry Trends
The Company’s segments continue to be influenced by a variety of industry trends and it is the Company’s belief that each of its businesses is well

positioned to capitalize on those trends.

In  general,  the  Company  is  seeing  more  employers,  both  large  and  small,  outsourcing  their  benefits  functions.  Further,  companies  are  offering
broader new arrays of voluntary benefits to help retain employees while adding little to their overall benefits costs. These trends will likely continue and in
fact expand across companies of all sizes. Employers are also demanding substantial online access for their employees for various self-service functions.
This functionality requires substantial information technology investment that smaller companies will find difficult to absorb. This will put pressure on those
smaller and mid-size companies to gain scale quickly or exit the business.

In addition, alternative benefit structures, such as simple fixed benefit products, are becoming more popular as the traditional medical indemnity
products  costs  have  continued  to  increase  rapidly.  These  low  cost  fixed  benefit  products  can  provide  effective  catastrophic  protection  for  high  cost
illnesses to supplement the basic health coverage provided by medical indemnity insurance.

From  a  demographics  standpoint,  the  bulk  of  the  U.S.  population  is  moving  from  an  asset  accumulation  phase  to  an  asset  distribution  phase.
People within ten years of retirement hold significant assets. With continually lengthening lifespans and unstructured asset distribution, the Company
believes many of these people may outlive their retirement savings and/or require long-term care. As a result, the Company expects that the demand for
retirement payout solutions with guarantees will increase dramatically over the next decade.

The combination of these trends will favor those with scale, breadth of distribution and product, ability to provide advice and financial strength to

support the long-term guarantees.

6

MetLife, Inc.

Discussion of Results

Revenues
Premiums **********************************************************************
Universal life and investment-type product policy fees *********************************
Net investment income ***********************************************************
Other revenues******************************************************************
Net investment gains (losses) (net of amounts allocable from other accounts of ($215) and

($145), respectively)************************************************************
Total revenues **************************************************************

Expenses
Policyholder benefits and claims (excludes amounts directly related to net investment gains

(losses) of ($184) and ($150), respectively) ****************************************
Interest credited to policyholder account balances ************************************
Policyholder dividends ************************************************************
Other expenses (excludes amounts directly related to net investment gains (losses) of ($31)

and $5, respectively) ***********************************************************
Total expenses **************************************************************
Income from continuing operations before provision for income taxes*********************
Provision for income taxes ********************************************************
Income from continuing operations *************************************************
Income from discontinued operations, net of income taxes *****************************
Income before cumulative effect of change in accounting ******************************
Cumulative effect of change in accounting, net of income taxes *************************
Net income *********************************************************************

Year Ended December 31,

2003

2002

% Change

(Dollars in millions)

$20,673
2,496
11,636
1,342

$19,077
2,147
11,261
1,332

(358)

(751)

35,789

33,066

20,848
3,035
1,975

19,523
2,950
1,942

7,301

7,015

33,159

31,430

2,630
687

1,943
300

2,243
(26)

1,636
502

1,134
471

1,605
—

8%
16%
3%
1%

52%

8%

7%
3%
2%

4%

6%

61%
37%

71%
(36)%

40%

$ 2,217

$ 1,605

38%

Income from continuing operations increased by $809 million, or 71%, to $1,943 million for the year ended December 31, 2003 from $1,134 million
in the comparable 2002 period. Income from continuing operations for the years 2003 and 2002 includes the impact of certain transactions or events
that result in net income not being indicative of future earnings, which are described in the applicable segment’s results of operations discussions. These
items contributed an after-tax benefit of $159 million in 2003 and an after-tax charge of $150 million in 2002. Excluding the impact of these items, income
from continuing operations increased by $500 million in 2003 compared to the prior year. Declines in after-tax net investment losses account for $220
million of this increase with the balance being contributed by the Company’s operations. The decline in net investment losses is largely attributable to less
credit-related  losses,  which  is  consistent  with  the  U.S.  financial  market  environment.  The  Company  anticipates  net  investment  losses  in  2004  to  be
comparable with 2003 levels and continues to reflect a concentration of interest-related losses rather than credit-related losses.

Premiums, fees and other revenues increased 9% over the prior year primarily as a result of growth in the annuities, retirement and savings and
variable and universal life product lines. This increase stems in part from policy fee income earned on annuity deposits, which were $11.2 billion in 2003,
increasing 42% from the prior year. In addition, the annuity separate account balance was $28.7 billion at December 31, 2003, up 57% versus the prior
year end. Growth in retirement & savings is primarily attributable to higher sales in structured settlement products. Fee income from variable and universal
life  products  increased  12%  over  the  prior  year  primarily  as  a  result  of  a  25%  growth  in  separate  account  balances.  In  addition,  the  coinsurance
agreement with Allianz Life in the Reinsurance segment contributed approximately 1% to the year over year increase. Partially offsetting these increases is
a decline in traditional life premiums, which is largely attributable to run off in the Company’s closed block of business.

Investment margins, which represent the spread between net investment income and interest credited to policyholder account balances, remained
favorable in 2003 as the Company took appropriate crediting rate reductions in most products in an effort to keep pace with the market environment. In
several product lines, where investment margins are a substantial part of earnings, the Company still has a reasonable amount of flexibility to reduce
crediting rates further if portfolio yields were to decline from year-end 2003 levels. Investment margins in 2003 did benefit from higher than expected
levels of prepayments, a trend that is not expected to continue in 2004.

Underwriting results varied in 2003. The group life mortality ratio continues to be favorable at 92%. The Individual life mortality ratio was also solid at
88%, which includes the impact of several large claims in the variable and universal product line, some of which had lower levels of reinsurance. Group
disability’s morbidity ratio increased to 98.5%, from 97.9% in the prior year but is still within management’s expected range. The Auto & Home combined
ratio,  which  is  a  measure  of  both  the  loss  and  loss  adjustment  expense  ratio,  as  well  as  the  expense  ratio,  remained  favorable  at  97.1%  excluding
catastrophes. The Company’s International segment increased its loss recognition reserve in Taiwan as a result of low interest rates relative to product
guarantees. This action resulted in a $19 million after-tax charge.

Other expenses increased 4% over the prior year period primarily as a result of an increase of $133 million in pension and postretirement expenses.
As  a  result  of  contributions  made  to  the  pension  plan  in  late  2003  and  early  2004,  which  totaled  approximately  $750  million,  and  the  stronger
performance  of  the  pension  plan  assets  in  2003,  the  Company  anticipates  the  pension  and  postretirement  expenses  to  moderate  in  2004.  Other
expenses in 2003 also include the impact of several actions taken by management in the fourth quarter, including lease terminations, office consolida-
tions  and  closures,  and  asset  impairments.  In  addition,  severance  costs  and  expenses  associated  with  strategic  initiatives  at  New  England  Financial
contributed to the increase in expenses year over year. Also, there was an increase in many of the product lines’ volume-related expenses, which are in
line with 2003 business growth.

Net  investment  losses  decreased  by  $393  million,  or  52%,  to  $358  million  for  the  year  ended  December  31,  2003  from  $751  million  for  the
comparable 2002 period. This decrease reflects total investment losses, before offsets, of $573 million. The Company’s investment gains and losses are
net  of  related  policyholder  amounts.  The  amounts  netted  against  investment  gains  and  losses  are  (i)  amortization  of  DAC,  to  the  extent  that  such

MetLife, Inc.

7

amortization results from investment gains and losses, (ii) adjustments to participating contractholder accounts when amounts equal to such investment
gains and losses are applied to the contractholder’s accounts, and (iii) adjustments to the policyholder dividend obligation resulting from investment gains
and losses. Offsets include the amortization of DAC of $31 million and ($5) million in 2003 and 2002, respectively, and changes in the policyholder
dividend  obligation  of  $144  million  and  $157  million  in  2003  and  2002,  respectively,  and  adjustments  to  participating  contracts  of  $40  million  and
($7) million in 2003 and 2002, respectively. The dollar amount of the offsets may vary disproportionately with net investment gains and losses based on
the relationship of the underlying sold securities to certain insurance products.

The  Company  believes  its  policy  of  netting  related  policyholder  amounts  against  investment  gains  and  losses  provides  important  information  in
evaluating its performance. Investment gains and losses are often excluded by investors when evaluating the overall financial performance of insurers.
The  Company  believes  its  presentation  enables  readers  to  easily  exclude  investment  gains  and  losses  and  the  related  effects  on  the  consolidated
statements of income when evaluating its performance. The Company’s presentation of investment gains and losses, net of policyholder amounts, may
be different from the presentation used by other insurance companies and, therefore, amounts in its consolidated statements of income may not be
comparable to amounts reported by other insurers.

Income tax expense for the year ended December 31, 2003 was $687 million, or 26% of income from continuing operations before provision for
income taxes and cumulative effect of change in accounting, compared with $502 million, or 31%, for the comparable 2002 period. The 2003 effective
tax rate differs from the corporate tax rate of 35% primarily due to the impact of non-taxable investment income, tax credits for investments in low income
housing, a recovery of prior year tax overpayments on tax-exempt bonds, and an adjustment consisting primarily of a revision in the estimate of income
taxes for 2002. In addition, the 2003 effective tax rate includes a reduction of the deferred tax valuation allowance related to certain foreign net operating
loss carryforwards, and tax benefits related to the sale and merger of foreign subsidiaries reflected in the International segment. The 2002 effective tax
rate differs from the corporate tax rate of 35% primarily due to the impact of non-taxable investment income, partially offset by the inability to utilize tax
benefits on certain foreign capital losses.

Income from discontinued operations declined $171 million, or 36%, to $300 million for the year ended December 31, 2003 from $471 million in the
comparable  prior  year  period.  The  decrease  is  primarily  due  to  lower  recognized  net  investment  gains  from  real  estate  properties  sold  in  2003  as
compared  to  the  prior  year.  The  income  from  discontinued  operations  is  comprised  of  net  investment  income  and  net  investment  gains  related  to
properties that the Company began marketing for sale on or after January 1, 2002. For the years ended December 31, 2003 and 2002, the Company
recognized $421 million and $582 million of net investment gains, respectively, from discontinued operations related to real estate properties sold or
held-for-sale.

The Company changed its method of accounting for embedded derivatives in certain insurance products as required by new accounting guidance

which became effective on October 1, 2003, and recorded the impact as a cumulative effect of a change in accounting principle.

Institutional

The following table presents consolidated financial information for the Institutional segment for the years indicated:

Year Ended December 31,

2003

2002

% Change

(Dollars in millions)

Revenues
Premiums *********************************************************************** $ 9,093
Universal life and investment-type product policy fees **********************************
635
Net investment income ************************************************************
4,038
Other revenues*******************************************************************
592
Net investment gains (losses) (net of amounts allocable from other accounts of ($89) and $6,
respectively) *******************************************************************
Total revenues *****************************************************************

14,154

(204)

Expenses
Policyholder benefits and claims (excludes amounts directly related to net investment gains

(losses) of ($89) and $6, respectively)**********************************************
Interest credited to policyholder account balances *************************************
Policyholder dividends *************************************************************
Other expenses ******************************************************************
Total expenses ***************************************************************
Income from continuing operations before provision for income taxes**********************
Provision for income taxes *********************************************************
Income from continuing operations **************************************************
Income from discontinued operations, net of income taxes ******************************
Income before cumulative effect of change in accounting *******************************
Cumulative effect of change in accounting, net of income taxes **************************
Net income ********************************************************************** $

9,932
915
198
1,784

12,829

1,325
480

845
30

875
(26)

849

$

985
347

638
121

759
—

759

$ 8,245
624
3,918
609

(494)

12,902

9,339
932
115
1,531

11,917

10%
2%
3%
(3)%

59%

10%

6%
(2)%
72%
17%

8%

35%
38%

32%
(75)%

15%

12%

Year ended December 31, 2003 compared with the year ended December 31, 2002—Institutional
The Company’s Institutional segment offers a broad range of group insurance and retirement and savings products and services to corporations and
other institutions. Group insurance products are offered as either an employer-paid benefit, or as a voluntary benefit with premiums paid by the employee.
Retirement and savings products and services include an array of annuity and investment products, as well as bundled administrative and investment
services sold to sponsors of small- and mid-sized 401(k) and other defined contribution plans.

Income from continuing operations increased by $207 million, or 32%, to $845 million for the year ended December 31, 2003 from $638 million for
the  comparable  2002  period.  Revenue  growth  combined  with  favorable  underwriting  results  and  interest  margins  contributed  to  the  year  over  year

8

MetLife, Inc.

increase. Lower net investment losses in 2003 versus 2002 contributed $185 million after-tax to the year over year increase. Favorable underwriting
experience was partially offset by an increase in expenses associated with office closures and other consolidations, as well as an increase in pension and
postretirement benefit costs. In addition, the prior year period includes a $20 million after-tax benefit from the release of a previously established liability for
the Company’s 2001 business realignment initiatives and a $17 million after-tax benefit from the release of a previously established liability for disability
insurance-related losses from the September 11, 2001 tragedies.

Total revenues, excluding net investment gains and losses, increased by $962 million, or 7%, to $14,358 million for the year ended December 31,
2003 from $13,396 million for the comparable 2002 period. The increase is attributable to both the group insurance and the retirement and savings
product  lines.  Within  group  insurance,  life  insurance  premiums  and  fees  increased  by  $238  million,  or  5%,  which  is  in  line  with  management’s
expectations. This increase is attributable primarily to higher sales and favorable persistency. The late 2003 acquisition of the John Hancock block of
group life business contributed $72 million to this increase. In addition, the long-term care, dental, and disability products experienced continued growth
at a combined rate of approximately 14%, which is in line with management’s expectations. Retirement and savings revenues increased approximately
12% primarily due to higher sales in the structured settlement products partially offset by the impact of a sale of a significant, single premium contract in
the second quarter of 2002. Premiums and fees from retirement and saving products are significantly influenced by large transactions and, as a result,
can fluctuate from period to period. These increases were partially offset by a decrease in revenues primarily due to a decline in retirement and savings
administrative  fees  from  the  Company’s  401(k)  business.  This  decline  resulted  from  the  exit  from  the  large  market  401(k)  business  in  late  2001.
Consequently, revenue decreased as business was transferred to other carriers throughout 2002.

Total  expenses  increased  by  $912  million,  or  8%,  to  $12,829  million  for  the  year  ended  December  31,  2003  from  $11,917  million  for  the
comparable  2002  period.  Policyholder-related  expenses  increased  $659  million  primarily  as  a  function  of  the  growth  in  business.  The  increase  in
expenses is offset by favorable underwriting results in the term life insurance, dental, long-term care, and retirement and savings products. The term life
mortality incurred loss ratio, which represents actual life claims as a percentage of assumed claims incurred used in the determination of future policy
benefits,  was  92%  for  2003  as  compared  to  93.6%  in  2002.  Underwriting  results  declined  in  disability  as  the  morbidity  incurred  loss  ratio,  which
represents actual disability claims as a percentage of assumed claims incurred used in the determination of future policy benefits, increased to 98.5% in
2003 from 97.9% in the prior year. The 2003 ratio was within management’s expected range. In addition, the 2002 period includes a $28 million release
of  a  previously  established  liability  for  disability  insurance-related  losses  from  the  September  11,  2001  tragedies.  Other  expenses  increased  by
$253 million over the prior year period. Group insurance and retirement and savings expenses increased $115 million primarily due to an increase in non-
deferrable expenses associated with the aforementioned revenue growth, $77 million from an increase in pension and postretirement benefit expense,
and a $33 million increase in expenses associated with office closures and other consolidations. In addition, the prior year period includes a $30 million
release of a previously established liability for the Company’s 2001 business realignment initiatives.

Individual

The following table presents consolidated financial information for the Individual segment for the years indicated:

Year Ended December 31,

2003

2002

% Change

(Dollars in millions)

Revenues
Premiums *********************************************************************** $ 4,344
Universal life and investment-type product policy fees **********************************
1,589
Net investment income ************************************************************
6,201
Other revenues*******************************************************************
407
Net investment gains (losses) (net of amounts allocable from other accounts of ($177) and

$ 4,507
1,379
6,244
418

(4)%
15%
(1)%
(3)%

($147), respectively)*************************************************************
Total revenues *****************************************************************

(130)

(144)

(10)%

12,411

12,404

0%

Expenses
Policyholder benefits and claims (excludes amounts directly related to net investment gains

(losses) of ($144) and ($157), respectively) *****************************************
Interest credited to policyholder account balances *************************************
Policyholder dividends *************************************************************
Other expenses (excludes amounts directly related to net investment gains (losses) of ($33)

and $10, respectively) ***********************************************************
Total expenses *****************************************************************
Income from continuing operations before provision for income taxes**********************
Provision for income taxes *********************************************************
Income from continuing operations **************************************************
Income from discontinued operations, net of income taxes ******************************
Net income ********************************************************************** $

5,183
1,793
1,700

2,880

11,556

855
284

571
30

601

5,220
1,793
1,770

2,629

11,412

992
365

627
199

826

$

(1)%
0%
(4)%

10%

1%

(14)%
(22)%

(9)%
(85)%

(27)%

Year ended December 31, 2003 compared with the year ended December 31, 2002—Individual
MetLife’s  Individual  segment  offers  a  wide  variety  of  protection  and  asset  accumulation  products  aimed  at  serving  the  financial  needs  of  its
customers  throughout  their  entire  life  cycle.  Products  offered  by  Individual  include  insurance  products,  such  as  traditional,  universal  and  variable  life
insurance  and  variable  and  fixed  annuities.  In  addition,  Individual  sales  representatives  distribute  disability  insurance  and  long-term  care  insurance
products offered through the Institutional segment, investment products, such as mutual funds, as well as other products offered by the Company’s other
businesses.

Income from continuing operations decreased by $56 million, or 9%, to $571 million for the year ended December 31, 2003 from $627 million for
the  comparable  2002  period.  The  decrease  year  over  year  is  primarily  driven  by  an  increase  in  expenses  of  $144  million,  or  1%,  which  is  largely
attributable to an increase in expenses associated with office closures and other consolidations, pension and postretirement benefit costs, an increase in

MetLife, Inc.

9

legal-related costs and an adjustment related to certain improperly deferred expenses at New England Financial. Although revenues are essentially flat
year over year, policy fees from variable life and annuity and investment-type products grew 15% year over year. In addition, there is a slight increase in
premiums related to other traditional life products. These increases are offset by a 5% decline in premiums from the Company’s closed block business,
which consists of participating policies issued prior to the Company’s demutualization. Premiums on the closed block represent approximately 80% of
this segment’s premiums for the year ended December 31, 2003.

Total  revenues,  excluding  net  investment  gains  and  losses,  decreased  by  $7  million,  or  less  than  1%,  to  $12,541  million  for  the  year  ended
December 31, 2003 from $12,548 million for the comparable 2002 period. Policy fees from variable life and annuity and investment-type products grew
by  15%  over  the  prior  year  period.  This  growth  is  primarily  a  result  of  an  18%  increase  in  the  average  separate  account  balances,  which  is  largely
attributable to improvements in the U.S. financial markets. Additionally, this increase is associated with the aging of the in-force policies, as well as an
increase in the sales of the enterprise variable annuity product through non-traditional distribution channels. Policy fees from variable life and annuity and
investment-type products are typically calculated as a percentage of average assets. The value of these assets can fluctuate depending on equity market
performance. This increase in policy fee income was almost entirely offset by declines in premiums and net investment income. Premiums associated
with  the  Company’s  closed  block  of  business  declined  by  $186  million,  or  5%,  which  is  in  line  with  management’s  expectations,  as  this  business
continues to run-off. Partially offsetting this decline is a slight increase in the other traditional life products. The decline in net investment income is mainly
due to the change in capital allocation methodology and lower investment yields year over year.

Total  expenses  increased  by  $144  million,  or  1%,  to  $11,556  million  for  the  year  ended  December  31,  2003  from  $11,412  million  for  the
comparable 2002 period. Other expenses increased by $251 million over the prior year period primarily as a result of expenses associated with certain
efficiency  initiatives  and  events.  The  most  significant  items  include  an  increase  of  $67  million  from  pension  and  postretirement  benefit  expense,  a
$48 million expense recorded in the second quarter of 2003 for an adjustment related to certain improperly deferred expenses at New England Financial,
$42  million  in  expenses  associated  with  office  closures  and  other  consolidations,  $42  million  increase  in  legal-related  costs,  and  other  expenses
associated with strategic initiatives at New England Financial. Offsetting these expense increases are a decline in policyholder benefits consistent with the
aforementioned decline in the closed block and a decrease in dividends due to the reduction of the dividend scale in the fourth quarter of 2002, reflecting
the impact of the low U.S. interest rate environment on the asset portfolios supporting these policies.

Auto & Home

The following table presents consolidated financial information for the Auto & Home segment for the years indicated:

Year Ended December 31,

2003

2002

% Change

(Dollars in millions)

Revenues
Premiums ************************************************************************
Net investment income *************************************************************
Other revenues ********************************************************************
Net investment gains (losses) ********************************************************
Total revenues*****************************************************************

Expenses
Policyholder benefits and claims ******************************************************
Policyholder dividends **************************************************************
Other expenses *******************************************************************
Total expenses ****************************************************************
Income before provision for income taxes **********************************************
Provision for income taxes***********************************************************
Net income ***********************************************************************

$2,908
158
32
(15)

$2,828
177
26
(46)

3,083

2,985

2,139
1
756

2,896

187
30

2,019
—
793

2,812

173
41

$ 157

$ 132

3 %
(11)%
23 %
(67)%

3 %

6 %
0 %
(5)%

3 %

8 %
(27)%

19 %

Year ended December 31, 2003 compared with the year ended December 31, 2002—Auto & Home
Auto & Home, operating through Metropolitan Property and Casualty Insurance Company and its subsidiaries, offers personal lines property and
casualty insurance directly to employees through employer-sponsored programs, as well as through a variety of retail distribution channels. Auto & Home
primarily sells auto and homeowners insurance.

Net income increased by $25 million, or 19%, to $157 million for the year ended December 31, 2003 from $132 million for the comparable 2002
period. The increase in earnings year over year is mainly due to premium growth, lower investment losses and a reduction in expenses, partially offset by
adverse claims development.

Total revenues, excluding net investment gains and losses, increased by $67 million, or 2%, to $3,098 million for the year ended December 31,
2003 from $3,031 million for the comparable 2002 period. This variance is mainly due to increases in the average earned premium due to rate increases,
partially offset by lower investment income primarily resulting from the change in capital allocation methodology.

Total expenses increased by $84 million, or 3%, to $2,896 million for the year ended December 31, 2003 from $2,812 million for the comparable
2002 period. Adverse claims development related to prior accident years, resulting mostly from bodily injury and uninsured motorists claims, accounted
for $46 million of the increase in policyholder benefits. Also contributing to this increase are higher catastrophe losses of $22 million. Partially offsetting
these increases are improved non-catastrophe homeowners claims frequencies, a reduction in the number of auto and homeowners policies in-force,
and  underwriting  and  agency  management  actions.  In  addition,  there  was  a  $23  million  reduction  in  expenses  resulting  from  the  completion  of  the
St. Paul integration and a $35 million reduction in the cost associated with the New York assigned risk plan. The combined ratio, excluding catastrophes,
which represents losses and total expenses including claims as a percentage of premiums, declined to 97.1% for the year ended December 31, 2003
versus 97.4% for the comparable 2002 period.

10

MetLife, Inc.

International

The following table presents consolidated financial information for the International segment for the years indicated:

Year Ended December 31,

2003

2002

% Change

(Dollars in millions)

Revenues
Premiums ************************************************************************
Universal life and investment-type product policy fees ************************************
Net investment income *************************************************************
Other revenues ********************************************************************
Net investment gains (losses) (net of amounts allocable from other accounts of $3 and $0,

respectively) ********************************************************************
Total revenues*****************************************************************

$1,678
272
502
80

$1,511
144
461
14

4

(9)

2,536

2,121

Expenses
Policyholder benefits and claims (excludes amounts directly related to net investment gains

(losses) of $3 and $0, respectively) *************************************************
Interest credited to policyholder account balances***************************************
Policyholder dividends **************************************************************
Other expenses *******************************************************************
Total expenses ****************************************************************
Income from continuing operations before provision for income taxes ***********************
Provision for income taxes***********************************************************
Net income ***********************************************************************

1,454
143
55
659

2,311

225
17

1,388
79
35
507

2,009

112
28

$ 208

$

84

11 %
89 %
9 %
471 %

144 %

20 %

5 %
81 %
57 %
30 %

15 %

101 %
(39)%

148 %

Year ended December 31, 2003 compared with the year ended December 31, 2002—International
International provides life insurance, accident and health insurance, annuities and savings and retirement products to both individuals and groups,

and auto and homeowners coverage to individuals. The Company focuses on emerging markets in the Latin America and Asia/Pacific regions.

Net income increased by $124 million, or 148%, to $208 million for the year ended December 31, 2003 from $84 million for the comparable 2002
period. The acquisition of Hidalgo accounted for $48 million of this increase. Also contributing to the increase in earnings during 2003 is a $62 million
after-tax benefit from the merger of the Mexican operations and a reduction in policyholder liabilities resulting from a change in reserve methodology, a
$12 million tax benefit in Chile and an $8 million after-tax benefit related to reinsurance treaties. These increases are partially offset by a $19 million after-
tax charge in Taiwan related to an increased loss recognition reserve due to low interest rates relative to product guarantees.

Total revenues, excluding net investment gains and losses, increased by $402 million, or 19%, to $2,532 million for the year ended December 31,
2003 from $2,130 million for the comparable 2002 period. This increase is primarily due to the acquisition of Hidalgo, which accounted for $469 million of
the variance, partially offset by decreases in Canada of $106 million attributable to a non-recurring sale of an annuity contract and $28 million relating to
the  restructuring  of  a  pension  contract  from  an  investment-type  product  to  a  long-term  annuity,  both  of  which  occurred  in  2002.  In  addition,  South
Korea’s, Chile’s and Taiwan’s revenues increased by $102 million, $60 million and $36 million, respectively, primarily due to business growth. These
increases are partially offset by a $161 million decrease in Mexico, excluding Hidalgo. Anticipated actions taken by the Mexican government adversely
impacted the insurance and annuities market and resulted in a decline in premiums in Mexico’s group and individual life businesses. In addition, the
cancellation of a large broker-sponsored case at the end of 2002 and the weakening of the peso also contributed to the 2003 decline in Mexico.

Total expenses increased by $302 million, or 15%, to $2,311 million for the year ended December 31, 2003 from $2,009 million for the comparable
2002  period.  The  acquisition  of  Hidalgo  contributed  $394  million  to  this  increase.  Partially  offsetting  this  is  a  decrease  of  $106  million  for  the
aforementioned  non-recurring  sale  of  an  annuity  contract  and  a  decrease  of  $28  million  for  the  restructuring  of  a  pension  contract,  both  of  which
occurred  in  2002.  In  addition,  South  Korea’s,  Chile’s  and  Taiwan’s  expenses  increased  by  $95  million,  $65  million  and  $64  million,  respectively,
commensurate with the revenue increases in each country. Additionally, Taiwan’s expenses include a $30 million pre-tax charge due to an increased loss
recognition reserve as a result of low interest rates relative to product guarantees. These increases are partially offset by a $251 million decrease in
Mexico,  other  than  Hidalgo,  primarily  as  a  result  of  the  impact  on  expenses  from  the  aforementioned  revenue  decline  in  Mexico  and  a  reduction  in
policyholder liabilities related to a change in reserve methodology.

MetLife, Inc.

11

Reinsurance

The following table presents consolidated financial information for the Reinsurance segment for the years indicated:

Revenues
Premiums ************************************************************************
Net investment income *************************************************************
Other revenues ********************************************************************
Net investment gains (losses) ********************************************************
Total revenues*****************************************************************

Expenses
Policyholder benefits and claims ******************************************************
Interest credited to policyholder account balances***************************************
Policyholder dividends **************************************************************
Other expenses *******************************************************************
Total expenses ****************************************************************
Income before provision for income taxes **********************************************
Provision for income taxes***********************************************************
Net income ***********************************************************************

Year Ended December 31,

2003

2002

% Change

(Dollars in millions)

$2,668
473
49
31

$2,005
421
43
2

33 %
12 %
14 %
1,450 %

3,221

2,471

30 %

2,136
184
21
740

3,081

140
48

1,554
146
22
622

2,344

127
43

$

92

$

84

37 %
26 %
(5)%
19 %

31 %

10 %
12 %

10 %

Year ended December 31, 2003 compared with the year ended December 31, 2002—Reinsurance
MetLife’s Reinsurance segment is comprised of the life reinsurance business of Reinsurance Group of America, Incorporated (‘‘RGA’’), a publicly
traded company, and MetLife’s ancillary life reinsurance business. RGA has operations in North America and has subsidiary companies, branch offices,
or  representative  offices  in  Australia,  Barbados,  Hong  Kong,  India,  Ireland,  Japan,  Mexico,  South  Africa,  South  Korea,  Spain,  Taiwan  and  the  United
Kingdom.

Net income increased by $8 million, or 10%, to $92 million for the year ended December 31, 2003 from $84 million for the comparable 2002 period.
The increase in earnings year over year is primarily attributable to new business growth, additional renewal premiums, as well as a large coinsurance
agreement with Allianz Life Insurance Company of North America (‘‘Allianz Life’’) under which RGA assumed 100% of Allianz Life’s U.S. traditional life
reinsurance business.

Total revenues, excluding net investment gains and losses, increased by $721 million, or 29%, to $3,190 million for the year ended December 31,
2003 from $2,469 million for the comparable 2002 period. This increase is primarily due to new premiums from facultative and automatic treaties and
renewal  premiums  on  existing  blocks  of  business,  particularly  in  the  U.S.  and  United  Kingdom  reinsurance  operations.  In  addition,  there  was  a
$252 million increase in revenues due to the transaction with Allianz Life in late 2003.

Total expenses increased by $737 million, or 31%, to $3,081 million for the year ended December 31, 2003 from $2,344 million for the comparable
2002 period. This increase is consistent with the growth in revenues and is primarily attributable to policyholder benefits and claims and allowances paid
on assumed reinsurance, particularly on certain higher commission business in the United Kingdom. The aforementioned transaction with Allianz Life
contributed $242 million to this increase.

Asset Management

The following table presents consolidated financial information for the Asset Management segment for the years indicated:

Year Ended December 31,

2003

2002

% Change

(Dollars in millions)

Revenues
Net investment income****************************************************************** $ 66
Other revenues ************************************************************************
143
Net investment gains (losses) ************************************************************
9
Total revenues *********************************************************************
Other Expenses **********************************************************************
Income before provision for income taxes **************************************************
36
Provision for income taxes ***************************************************************
14
Net income *************************************************************************** $ 22

182

218

$ 59
166
(4)

221

211

10
4

$ 6

12 %
(14)%
325 %

(1)%

(14)%

260 %
250 %

267 %

Year ended December 31, 2003 compared with the year ended December 31, 2002—Asset Management
Asset Management, through SSRM Holdings, Inc. (‘‘State Street Research’’), provides a broad variety of asset management products and services
to  MetLife,  third-party  institutions  and  individuals.  State  Street  Research  offers  investment  management  services  in  all  major  investment  disciplines
through multiple channels of distribution in both the retail and institutional marketplaces.

Net income increased by $16 million, or 267%, to $22 million for the year ended December 31, 2003 from $6 million for the comparable 2002
period. The increase year over year is mainly due to expense reductions and an increase in net investment gains in 2003. These improvements were
partially offset by lower revenues earned as a result of a reduction in average assets under management.

Total revenues, excluding net investment gains and losses, decreased by $16 million, or 7%, to $209 million for the year ended December 31, 2003
from $225 million for the comparable 2002 period. This decrease is primarily attributable to a decline in revenues earned on lower average assets under

12

MetLife, Inc.

management, despite an increase in ending assets under management of 7% to $47.5 billion for the year ended December 31, 2003 from $44.6 billion
for the comparable 2002 period. In addition, performance fees of $10 million earned during 2003 on certain investment products, were lower than the
$14 million earned during the comparable 2002 period.

Other expenses decreased by $29 million, or 14%, to $182 million for the year ended December 31, 2003 from $211 million for the comparable
2002 period. Compensation-related expenses declined $17 million primarily as a result of staff reductions undertaken in the third and fourth quarters of
2002.  Additionally,  variable  expenses  declined  $6  million  largely  as  a  result  of  lower  average  assets  under  management.  General  and  administrative
expenses declined $6 million due to lower spending.

Corporate & Other

Year ended December 31, 2003 compared with the year ended December 31, 2002—Corporate & Other
Corporate  &  Other  contains  the  excess  capital  not  allocated  to  the  business  segments,  as  well  as  expenses  associated  with  the  resolution  of
proceedings alleging race-conscious underwriting practices, sales practices and asbestos related claims, and interest expense related to the majority of
the Company’s outstanding debt.

Income and loss from continuing operations increased by $485 million, or 111%, to $48 million for the year ended December 31, 2003 from a loss
of $437 million for the comparable 2002 period. The 2003 period includes a $92 million after-tax benefit from a reduction of a previously established
liability related to the Company’s race conscious underwriting settlement and a $36 million benefit from a revision of the estimate of income tax for 2002.
The 2002 period includes a $169 million after-tax charge to cover costs associated with asbestos-related claims, a $48 million after-tax charge to cover
costs associated with the resolution of a federal government investigation of General American Life Insurance Company’s (‘‘General American’’) former
Medicare  business,  and  a  $30  million  after-tax  reduction  of  a  previously  established  liability  related  to  the  Company’s  sales  practice  class  action
settlement in 1999. Excluding the impact of these items, the increase in earnings year over year is mainly due to higher investment income.

Total revenues, excluding net investment gains and losses, increased by $201 million, or 1,117%, to $219 million for the year ended December 31,
2003 from $18 million for the comparable 2002 period. This variance is mainly due to higher investment income resulting from the change in capital
allocation methodology, as well as increases in income from corporate joint ventures, equity-linked notes and securities lending.

Total expenses decreased by $421 million, or 58%, to $304 million for the year ended December 31, 2003 from $725 million for the comparable
2002 period. The 2003 period includes a $144 million reduction of a previously established liability related to the Company’s race-conscious underwriting
settlement. The 2002 period includes a $266 million charge to increase the Company’s asbestos-related liability and expenses to cover costs associated
with the resolution of federal government investigations of General American’s former Medicare business.

Year ended December 31, 2002 compared with the year ended December 31, 2001—The Company

The following table presents consolidated financial information for the years indicated:

Year Ended December 31,

2002

2001

% Change

(Dollars in millions)

Revenues
Premiums **********************************************************************
Universal life and investment-type product policy fees *********************************
Net investment income ***********************************************************
Other revenues******************************************************************
Net investment gains (losses) (net of amounts allocable to other accounts of ($145) and

($134), respectively)************************************************************
Total revenues **************************************************************

Expenses
Policyholder benefits and claims (excludes amounts directly related to net investment gains

(losses) of ($150) and ($159), respectively) ****************************************
Interest credited to policyholder account balances ************************************
Policyholder dividends ************************************************************
Other expenses (excludes amounts directly related to net investment gains (losses) of $5

and $25, respectively) **********************************************************
Total expenses **************************************************************
Income from continuing operations before provision for income taxes*********************
Provision for income taxes ********************************************************
Income from continuing operations *************************************************
Income from discontinued operations, net of income taxes *****************************
Net income *********************************************************************

$19,077
2,147
11,261
1,332

$17,212
1,889
11,187
1,507

(751)

(579)

33,066

31,216

19,523
2,950
1,942

18,454
3,084
2,086

7,015

7,022

31,430

30,646

1,636
502

1,134
471

$ 1,605

$

570
204

366
107

473

11 %
14 %
1 %
(12)%

30 %

6 %

6 %
(4)%
(7)%

(0)%

3 %

187 %
146 %

210 %
340 %

239 %

Premiums increased by $1,865 million, or 11%, to $19,077 million for the year ended December 31, 2002 from $17,212 million for the comparable
2001 period. This variance is primarily attributable to increases in the Institutional, International and Reinsurance segments. A $957 million increase in
Institutional is largely due to sales growth in its group life, dental, disability and long-term care businesses, a sale of a significant retirement and savings
contract in the second quarter of 2002, as well as new sales throughout 2002 in this segment’s structured settlements and traditional annuity products.
The  June  2002  acquisition  of  Hidalgo,  the  2001  acquisitions  in  Chile  and  Brazil  and  the  sale  of  an  annuity  contract  in  the  first  quarter  of  2002  to  a
Canadian trust company are the primary drivers of a $665 million increase in International. A portion of the increase in International is also attributable to
business growth in South Korea, Mexico (excluding Hidalgo) and Taiwan. In addition, an increase in Canada due to the restructuring of a pension contract
from an investment-type product to a long-term annuity contributed to this variance. New premiums from facultative and automatic treaties, and renewal
premiums on existing blocks of business contributed to a $243 million increase in the Reinsurance segment.

MetLife, Inc.

13

Universal life and investment-type product policy fees increased by $258 million, or 14%, to $2,147 million for the year ended December 31, 2002
from $1,889 million for the comparable 2001 period. This variance is primarily attributable to the Individual, International and Institutional segments. A
$119 million favorable variance in Individual is due to an increase in policy fees from insurance products, primarily due to higher revenue from insurance
fees, which increase as the average separate account asset base supporting the underlying minimum death benefits declines. The average separate
account asset base has declined in 2002 in response to poor equity market performance. These increases are partially offset by lower policy fees from
annuity  and  investment-type  products  generally  resulting  from  poor  equity  market  performance  despite  growth  in  annuity  deposits.  A  $106  million
increase in International is largely due to the acquisition of Hidalgo and the acquisitions in Chile, partially offset by the cessation of product lines offered
through a joint venture with Banco Santander Central Hispano, S.A., (‘‘Banco Santander’’) in 2001. A $32 million increase in Institutional is principally due
to a fee related to the renegotiation of a portion of a bank-owned life insurance contract, as well as growth in existing business in the group universal life
product.

Net investment income increased by $74 million, or 1%, to $11,261 million for the year ended December 31, 2002 from $11,187 million for the
comparable 2001 period. This variance is primarily attributable to increases of (i) $58 million, or 1%, in income from fixed maturities, (ii) $62 million, or
15%, in income from real estate and real estate joint ventures held-for-investment, net of investment expenses and depreciation, (iii) $35 million, or 2%, in
income on mortgage loans on real estate, (iv) $7 million, or 1%, in interest income on policy loans, and (v) lower investment expenses of $9 million, or 4%.
These  variances  are  partially  offset  by  decreases  of  (i)  $47  million,  or  17%,  in  income  on  cash,  cash  equivalents  and  short-term  investments,
(ii) $39 million, or 17%, in income on other invested assets, and (iii) $11 million, or 10%, in income from equity securities and other limited partnership
interests.

The increase in income from fixed maturities to $8,076 million in 2002 from $8,018 million in 2001 is largely due to a higher asset base, primarily
resulting from increased cash flows from sales of insurance and the acquisitions in Mexico and Chile. In addition, securities lending income was higher
due to increased activity and a more favorable cost of funds. The increases in income from fixed maturities are partially offset by decreases resulting from
lower  reinvestment  rates  and  a  decline  in  bond  prepayment  fees.  The  increase  in  income  from  real  estate  and  real  estate  joint  ventures  held-for-
investment to $477 million in 2002 from $415 million in 2001 is primarily due to the transfer of the Company’s One Madison Avenue, New York property
from a company use property to an investment property in 2002. The increase in income on mortgage loans on real estate to $1,883 million in 2002 from
$1,848 million in 2001 is due primarily to a higher asset base from new loan production, partially offset by lower mortgage rates. The increase in interest
income from policy loans to $543 million in 2002 from $536 million in 2001 is largely due to increased loans outstanding. The decrease in income from
cash, cash equivalents and short-term investments to $232 million in 2002 from $279 million in 2001 is due to declining interest rates coupled with a
decrease in the asset base. The decrease in net investment income from other invested assets to $186 million in 2002 from $225 million in 2001 is
largely due to lower derivative income, partially offset by an increase in reinsurance contracts’ funds withheld at interest. The decline in income from equity
securities and other limited partnership interests to $99 million in 2002 from $110 million in 2001 primarily resulted from lower dividend income from
equity securities, partially offset by higher limited corporate partnership distributions.

The  increase  in  net  investment  income  is  attributable  to  increases  in  the  International,  Individual  and  Reinsurance  segments,  partially  offset  by
decreases in Corporate & Other, and the Institutional and Auto & Home segments. A $194 million increase in International is due to a higher asset base
resulting from the acquisitions in Mexico and Chile. Individual increased by $79 million primarily due to higher income from securities lending and limited
corporate  partnership  distributions,  partially  offset  by  lower  bond  prepayment  fee  income.  The  Reinsurance  segment  increased  $31  million  largely
resulting from an increase in reinsurance contracts’ funds withheld at interest. The decrease in Corporate & Other of $146 million is due to a lower asset
base, resulting from funding International’s acquisitions in Mexico and Chile, as well as the Company’s common stock repurchases, partially offset by
higher income from securities lending. Institutional decreased $49 million predominantly as a result of decreased limited partnership, equity-linked note
and bond prepayment fee income. Auto & Home decreased $23 million primarily due to lower reinvestment rates.

Other  revenues  decreased  by  $175  million,  or  12%,  to  $1,332  million  for  the  year  ended  December  31,  2002  from  $1,507  million  for  the
comparable 2001 period. This variance is primarily attributable to decreases in the Individual, Institutional, Asset Management segments and Corporate &
Other. Individual decreased by $77 million resulting from lower commission and fee income associated with decreased volume in the broker/dealer and
other  subsidiaries  as  a  result  of  the  depressed  equity  markets.  A  $40  million  decrease  in  Institutional  is  primarily  due  to  a  $73  million  reduction  in
administrative fees as a result of the Company’s exit from the large market 401(k) business in late 2001, as well as lower fees earned on investments in
separate accounts resulting generally from poor equity market performance. This reduction is partially offset by a $33 million increase in group insurance
due  to  growth  in  the  administrative  service  businesses  and  a  settlement  received  in  2002  related  to  the  Company’s  former  medical  business.  A
$32 million decrease in Asset Management is primarily due to the sale of Conning in July 2001. In addition, Corporate & Other decreased by $29 million
principally due to the remeasurement of the Company’s reinsurance recoverable associated with the sales practices reinsurance treaty in 2001, as well
as an increase in the elimination of intersegment activity. This was partially offset from a gain on the sale of a company-occupied building, and income
earned on corporate-owned life insurance (‘‘COLI’’) purchased during 2002.

The Company’s investment gains and losses are net of related policyholder amounts. The amounts netted against investment gains and losses are
(i)  amortization  of  DAC,  to  the  extent  that  such  amortization  results  from  investment  gains  and  losses,  (ii)  adjustments  to  participating  contractholder
accounts when amounts equal to such investment gains and losses are applied to the contractholder’s accounts, and (iii) adjustments to the policyholder
dividend obligation resulting from investment gains and losses.

Net investment gains and losses increased by $172 million, or 30%, to $751 million for the year ended December 31, 2002 from $579 million for the
comparable 2001 period. This increase reflects total investment gains (losses), before offsets, of $896 million (including gross gains of $1,836 million,
gross  losses  of  $1,091  million,  writedowns  of  $1,501  million,  and  a  net  loss  from  derivatives  of  $140  million  which  includes  scheduled  periodic
settlement payments on derivatives that do not qualify for hedge accounting of $32 million), an increase of $183 million, or 26%, from $713 million in
2001. Offsets include the amortization of DAC of ($5) million and ($25) million in 2002 and 2001, respectively, and changes in the policyholder dividend
obligation of $157 million and $159 million in 2002 and 2001, respectively, and adjustments to participating contracts of ($7) million in 2002. Refer to
‘‘—Investments’’ beginning on page 28 for a discussion of the Company’s investment portfolio.

The  Company  believes  its  policy  of  netting  related  policyholder  amounts  against  investment  gains  and  losses  provides  important  information  in
evaluating its performance. Investment gains and losses are often excluded by investors when evaluating the overall financial performance of insurers.
The  Company  believes  its  presentation  enables  readers  to  easily  exclude  investment  gains  and  losses  and  the  related  effects  on  the  consolidated
statements of income when evaluating its performance. The Company’s presentation of investment gains and losses, net of policyholder amounts, may
be different from the presentation used by other insurance companies and, therefore, amounts in its consolidated statements of income may not be
comparable to amounts reported by other insurers.

14

MetLife, Inc.

Policyholder benefits and claims increased by $1,069 million, or 6%, to $19,523 million for the year ended December 31, 2002 from $18,454 million
for the comparable 2001 period. This variance is attributable to increases in the International, Institutional and Reinsurance segments, partially offset by a
decrease in the Auto & Home segment. A $699 million increase in International is primarily due to the acquisition of Hidalgo, the acquisitions in Chile and
Brazil, the aforementioned sale of an annuity contract, the restructuring of a Canadian pension contract and business growth in South Korea, Mexico
(excluding Hidalgo) and Taiwan. An increase in Institutional of $415 million is commensurate with the growth in premiums as discussed above, largely
offset by the establishment of a liability in 2001 related to the September 11, 2001 tragedies and the 2001 fourth quarter business realignment initiatives.
An increase in Reinsurance of $70 million is commensurate with the growth in premiums discussed above. These increases were partially offset by a
decrease of $102 million in the Auto & Home segment. The variance in Auto & Home is largely due to improved claim frequency resulting from milder
winter  weather,  lower  catastrophe  levels  and  fewer  personal  umbrella  claims,  partially  offset  by  an  increase  in  current  year  bodily  injury  and  no-fault
severities and costs associated with the processing of the New York assigned risk business.

Interest credited to policyholder account balances decreased by $134 million, or 4%, to $2,950 million for the year ended December 31, 2002 from
$3,084 million for the comparable 2001 period. This variance is attributable to decreases in the Individual and Institutional segments, partially offset by
increases  in  the  International  and  Reinsurance  segments.  A  $105  million  decrease  in  Individual  is  primarily  due  to  the  establishment  in  2001  of  a
policyholder liability with respect to certain group annuity contracts at New England Financial. Excluding this policyholder liability, interest credited expense
increased slightly in response to an increase in policyholder account balances, which is primarily attributable to sales growth despite declines in interest
crediting  rates.  An  $81  million  decrease  in  Institutional  is  primarily  due  to  a  decline  in  average  crediting  rates  resulting  from  the  current  interest  rate
environment. These variances are partially offset by a net increase of $28 million in International. This increase is principally due to the acquisition of
Hidalgo, partially offset by a reduction in the number of investment-type policies in-force in Argentina. In addition, a $24 million increase in Reinsurance is
primarily due to several new annuity reinsurance agreements executed during 2002.

Policyholder dividends decreased by $144 million, or 7%, to $1,942 million for the year ended December 31, 2002 from $2,086 million for the
comparable 2001 period. This variance is attributable to a decrease in the Institutional segment resulting from unfavorable mortality experience of several
large  group  clients.  Institutional  policyholder  dividends  vary  from  period  to  period  based  on  participating  contract  experience,  which  is  recorded  in
policyholder benefits and claims.

Other expenses decreased by $7 million, or less than 1%, to $7,015 million for the year ended December 31, 2002 from $7,022 million for the
comparable 2001 period. Excluding the capitalization and amortization of DAC, which are discussed below, other expenses increased by $68 million, or
1%,  to  $7,716  million  in  2002  from  $7,648  million  in  2001.  Excluding  the  capitalization  and  amortization  of  DAC  and  the  change  in  accounting  as
prescribed by Statement of Financial Accounting Standards (‘‘SFAS’’) No. 142, Goodwill and Other Intangible Assets, (‘‘SFAS 142’’), which eliminates the
amortization of goodwill and certain other intangibles, other expenses increased by $115 million. This variance is primarily attributable to increases in the
Reinsurance  and  International  segments,  as  well  as  in  Corporate  &  Other,  partially  offset  by  decreases  in  the  Institutional,  Individual  and  Asset
Management  segments.  A  $209  million  increase  in  Reinsurance  is  primarily  attributable  to  increases  in  allowances  paid,  primarily  driven  by  high-
allowance business in the United Kingdom along with strong growth in the U.S. and Asia/Pacific regions. An increase of $166 million in International
expenses is primarily due to the acquisition of Hidalgo, the acquisitions in Chile and Brazil, as well as business growth in South Korea, Mexico (excluding
Hidalgo), and Hong Kong. An increase in Corporate & Other of $65 million is primarily due to increases in legal and interest expenses. The 2002 period
includes a $266 million charge to increase the Company’s asbestos-related liability, expenses to cover costs associated with the resolution of federal
government investigations of General American’s former Medicare business and a reduction of a previously established liability related to the Company’s
sales practices class action settlement. The 2001 period includes a $250 million charge recorded in the fourth quarter of 2001 to cover costs associated
with  the  resolution  of  class  action  lawsuits  and  a  regulatory  inquiry  pending  against  Metropolitan  Life  involving  alleged  race-conscious  insurance
underwriting practices prior to 1973. The increase in interest expenses is primarily due to increases in long-term debt resulting from the issuance of
$1.25 billion and $1 billion of senior debt in November 2001 and December 2002, respectively, partially offset by a decrease in commercial paper in
2002. In addition, a decrease in the elimination of intersegment activity contributed to the variance. A decrease of $181 million in Institutional is due to
higher expenses resulting from the business realignment initiatives accrual in the fourth quarter 2001 (primarily the Company’s exit from the large market
401(k) business), $30 million of which was released into income in the fourth quarter of 2002. This decrease is partially offset by an increase in 2002
operational expenses for dental and disability and group insurance’s non-deferrable expenses commensurate with the aforementioned premium growth,
as  well  as  higher  pension  and  postretirement  benefit  expenses.  A  decrease  of  $105  million  in  Individual  is  due  to  continued  expense  management
initiatives, including reduced compensation-related expenses, a decline in business realignment expenses that were incurred in 2001 and reductions in
volume-related commission expenses in the broker/dealer and other subsidiaries. These declines are partially offset by higher pension and postretirement
benefit expenses and an increase in expenses stemming from sales growth in new annuity and investment-type products. In addition, a decrease of
$39 million in Asset Management is primarily due to the sale of Conning in July 2001.

DAC  is  principally  amortized  in  proportion  to  gross  margins  and  profits,  including  investment  gains  or  losses.  The  amortization  is  allocated  to
investment gains and losses to provide consolidated statement of income information regarding the impact of investment gains and losses on the amount
of the amortization, and other expenses to provide amounts related to gross margins and profits originating from transactions other than investment gains
and losses.

Capitalization  of  DAC  increased  by  $301  million,  or  15%,  to  $2,340  million  for  the  year  ended  December  31,  2002  from  $2,039  million  for  the
comparable 2001 period. This variance is primarily due to increases in the Reinsurance, Individual, International and Institutional segments. A $125 million
increase in Reinsurance is commensurate with the increase in allowances paid. A $111 million increase in Individual is due to higher sales of annuity and
investment-type products, resulting in higher commissions and other deferrable expenses. A $51 million increase in International is primarily due to the
2002 acquisition of Hidalgo and overall business growth in South Korea, partially offset by a decrease in Argentina due to the reduction in business
caused by the overall economic environment. A $22 million increase in Institutional is primarily due to growth in sales commissions and fees for disability
products  sold  by  Institutional.  Total  amortization  of  DAC  increased  by  $206  million,  or  14%,  to  $1,644  million  in  2002  from  $1,438  million  in  2001.
Amortization of DAC of $1,639 million and $1,413 million are allocated to other expenses in 2002 and 2001, respectively, while the remainder of the
amortization  in  each  period  is  allocated  to  investment  gains  and  losses.  The  increase  in  amortization  allocated  to  other  expenses  is  attributable  to
increases in the Individual, International and Reinsurance segments. An increase of $111 million in Individual is due to the impact of the depressed equity
markets and changes in the estimates of future gross profits. In 2002, estimates of future dividend scales, future maintenance expenses, future rider
margins, and future reinsurance recoveries were revised. In 2001, estimates of future fixed account interest spreads, future gross margins and profits
related to separate accounts and future mortality margins were revised. An increase in International of $64 million is primarily due to loss recognition in
Argentina as a result of the economic environment, primarily the devaluation of its currency. The remaining increase was due to new business in South

MetLife, Inc.

15

Korea, Taiwan, and the June 2002 acquisition of Hidalgo. An increase in Reinsurance of $55 million is due to growth in the business, commensurate with
the growth in premiums described above.

Income tax expense for the year ended December 31, 2002 was $502 million, or 31% of income from continuing operations before provision for
income taxes, compared with $204 million, or 36%, for the comparable 2001 period. The 2002 effective tax rate differs from the federal corporate tax rate
of 35% primarily due to the impact of non-taxable investment income. The 2001 effective tax rate differs from the federal corporate tax rate of 35%, due to
an increase in prior year income taxes on capital gains.

In accordance with SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets (‘‘SFAS 144’’), income related to the Company’s
real estate which was identified as held-for-sale on or after January 1, 2002 is presented as discontinued operations for the years ended December 31,
2002 and 2001. The income from discontinued operations is comprised of net investment income and net investment gains related to 47 properties that
the Company began marketing for sale on or after January 1, 2002. For the year ended December 31, 2002, the Company recognized $582 million of
net investment gains from discontinued operations due primarily to the sale of 36 properties.

Institutional

The following table presents consolidated financial information for the Institutional segment for the years indicated:

Revenues
Premiums ***********************************************************************
Universal life and investment-type product policy fees***********************************
Net investment income ************************************************************
Other revenues*******************************************************************
Net investment gains (losses) (net of amounts allocable from other accounts of $6 and ($105),
respectively) *******************************************************************
Total revenues****************************************************************

Expenses
Policyholder benefits and claims (excludes amounts directly related to net investment gains

(losses) of $6 and ($105), respectively)*********************************************
Interest credited to policyholder account balances**************************************
Policyholder dividends *************************************************************
Other expenses ******************************************************************
Total expenses ***************************************************************
Income from continuing operations before provision for income taxes**********************
Provision for income taxes *********************************************************
Income from continuing operations **************************************************
Income from discontinued operations, net of income taxes ******************************
Net income **********************************************************************

Year Ended December 31,

2002

2001

% Change

(Dollars in millions)

$ 8,245
624
3,918
609

$7,288
592
3,967
649

13 %
5 %
(1)%
(6)%

(494)

(16)

2,988 %

12,902

12,480

3 %

9,339
932
115
1,531

8,924
1,013
259
1,746

11,917

11,942

985
347

638
121

759

538
177

361
21

$ 382

$

5 %
(8)%
(56)%
(12)%

(0)%

83 %
96 %

77 %
476 %

99 %

Year ended December 31, 2002 compared with the year ended December 31, 2001—Institutional
Premiums increased by $957 million, or 13%, to $8,245 million for the year ended December 31, 2002 from $7,288 million for the comparable
2001 period. Group insurance premiums increased by $496 million as a result of growth in this segment’s group life, dental, disability and long-term care
businesses. Retirement and savings premiums increased by $461 million primarily due to the sale of a significant contract in the second quarter of 2002,
as  well  as  new  sales  throughout  2002  from  structured  settlements  and  traditional  annuity  products.  Retirement  and  savings  premium  levels  are
significantly influenced by large transactions and, as a result, can fluctuate from period to period.

Universal life and investment-type product policy fees increased by $32 million, or 5%, to $624 million for the year ended December 31, 2002 from
$592 million for the comparable 2001 period. This increase is primarily attributable to a fee resulting from the renegotiation of a portion of a bank-owned
life insurance contract, as well as growth in existing business in the group universal life product line.

Other revenues decreased by $40 million, or 6%, to $609 million for the year ended December 31, 2002 from $649 million for the comparable 2001
period. Retirement and savings other revenues decreased $73 million primarily due to a reduction in administrative fees as a result of the Company’s exit
from the large market 401(k) business in late 2001, and lower fees earned on investments in separate accounts resulting generally from poor equity
market performance. This decrease is partially offset by a $33 million increase in group insurance due to growth in the administrative service businesses
and a settlement received in 2002 related to the Company’s former medical business.

Policyholder benefits and claims increased by $415 million, or 5%, to $9,339 million for the year ended December 31, 2002 from $8,924 million for
the comparable 2001 period. This variance is attributable to increases of $238 million and $177 million in group insurance and retirement and savings,
respectively.  Excluding  $291  million  of  2001  claims  related  to  the  September  11,  2001  tragedies,  group  insurance  policyholder  benefits  and  claims
increased by $529 million commensurate with the aforementioned premium growth in this segment’s group life, dental, disability, and long-term care
businesses.  Excluding  $215  million  of  2001  policyholder  benefits  related  to  the  fourth  quarter  2001  business  realignment  initiatives,  retirement  and
savings policyholder benefits increased $392 million, commensurate with the aforementioned premium growth.

Interest credited to policyholders decreased by $81 million, or 8%, to $932 million for the year ended December 31, 2002 from $1,013 million for
the  comparable  2001  period.  Decreases  of  $42  million  and  $39  million  in  retirement  and  savings  and  group  insurance,  respectively,  are  primarily
attributable to declines in the average crediting rates in 2002 as a result of the current low interest rate environment.

Policyholder  dividends  decreased  by  $144  million,  or  56%,  to  $115  million  for  the  year  ended  December  31,  2002  from  $259  million  for  the
comparable 2001 period. This decline is largely attributable to unfavorable mortality experience of several large group clients. Policyholder dividends vary
from period to period based on participating contract experience, which are generally recorded in policyholder benefits and claims.

16

MetLife, Inc.

Other  expenses  decreased  by  $215  million,  or  12%,  to  $1,531  million  for  the  year  ended  December  31,  2002  from  $1,746  million  in  the
comparable  2001  period.  Retirement  and  savings  decreased  by  $293  million,  primarily  attributable  to  $184  million  of  accrued  expenses  related  to
business  realignment  initiatives  recorded  in  the  fourth  quarter  of  2001  (predominantly  related  to  the  Company’s  exit  from  the  large  market  401(k)
business), $30 million of which was released into income in the fourth quarter of 2002. In addition, ongoing expenses for the defined contribution product
have steadily decreased throughout 2002. The net reduction in retirement and savings is partially offset by an increase in pension and postretirement
costs. Group insurance other expenses increased by $78 million. This increase is mainly attributable to growth in operational expenses for the dental and
disability  products,  as  well  as  group  insurance’s  non-deferrable  expenses,  including  a  certain  portion  of  premium  taxes  and  commissions.  These
variances are commensurate with the aforementioned premium growth. In addition, an increase in pension and postretirement costs contributed to the
variance.

Individual

The following table presents consolidated financial information for the Individual segment for the years indicated:

Revenues
Premiums **********************************************************************
Universal life and investment-type product policy fees *********************************
Net investment income ***********************************************************
Other revenues******************************************************************
Net investment gains (losses) (net of amounts allocable from other accounts of ($147) and

($134), respectively)************************************************************
Total revenues **************************************************************

Expenses
Policyholder benefits and claims (excludes amounts directly related to net investment gains

(losses) of ($157) and ($159), respectively) ****************************************
Interest credited to policyholder account balances ************************************
Policyholder dividends ************************************************************
Other expenses (excludes amounts directly related to net investment gains (losses) of $10

and $25, respectively) **********************************************************
Total expenses **************************************************************
Income from continuing operations before provision for income taxes*********************
Provision for income taxes ********************************************************
Income from continuing operations *************************************************
Income from discontinued operations, net of income taxes *****************************
Net income *********************************************************************

Year Ended December 31,

2002

2001

% Change

(Dollars in millions)

$ 4,507
1,379
6,244
418

$ 4,563
1,260
6,165
495

(1)%
9 %
1 %
(16)%

(144)

853

(117)%

12,404

13,336

(7)%

5,220
1,793
1,770

5,233
1,898
1,767

2,629

2,747

11,412

11,645

992
365

627
199

826

1,691
632

1,059
36

$ 1,095

$

(0)%
(6)%
0 %

(4)%

(2)%

(41)%
(42)%

(41)%
453 %

(25)%

Year ended December 31, 2002 compared with the year ended December 31, 2001—Individual
Premiums decreased by $56 million, or 1%, to $4,507 million for the year ended December 31, 2002 from $4,563 million for the comparable 2001
period.  Premiums  from  insurance  products  decreased  by  $94  million,  primarily  resulting  from  a  third  quarter  2002  amendment  of  a  reinsurance
agreement to increase the amount of insurance ceded from 50% to 100%. This amendment was effective January 1, 2002. The Company also believes
the  decline  is  the  result  of  a  continued  shift  in  policyholders’  preference  from  traditional  policies  to  annuity  and  investment-type  products.  These
decreases  are  partially  offset  by  policyholders  expanding  their  traditional  life  insurance  coverage  through  the  purchase  of  additional  insurance  with
dividend proceeds in 2002. Premiums from annuity products increased by $38 million as a result of higher sales of fixed annuities and supplementary
contracts with life contingencies.

Universal life and investment-type product policy fees increased by $119 million, or 9%, to $1,379 million for the year ended December 31, 2002
from $1,260 million for the comparable 2001 period. Policy fees from insurance products increased by $144 million primarily due to higher revenue from
insurance fees, which increase as the average separate account asset base supporting the underlying minimum death benefit declines. The average
separate account asset base has declined in response to poor equity market performance. Additionally, this variance reflects the acceleration of the
recognition  of  unearned  fees  associated  with  future  reinsurance  recoveries.  Policy  fees  from  annuity  and  investment-type  products  decreased  by
$25 million primarily due to declines in the average separate account asset base resulting generally from poor equity market performance, partially offset
by  an  increase  in  fees  resulting  from  growth  in  annuity  deposits.  Policy  fees  from  annuity  and  investment-type  products  are  typically  calculated  as  a
percentage of average separate account assets. Such assets can fluctuate depending on equity market performance.

Other revenues decreased by $77 million, or 16%, to $418 million for the year ended December 31, 2002 from $495 million for the comparable
2001 period, largely due to lower commission and fee income associated with a volume decline in the broker/dealer and other subsidiaries which is
principally due to the depressed equity markets.

The Company’s investment gains and losses are net of related policyholder amounts. The amounts netted against investment gains and losses are
(i)  amortization  of  DAC,  to  the  extent  that  such  amortization  results  from  investment  gains  and  losses,  (ii)  adjustments  to  participating  contractholder
accounts when amounts equal to such investment gains and losses are applied to the contractholder’s accounts, and (iii) adjustments to the policyholder
dividend obligation resulting from investment gains and losses.

The  Company  believes  its  policy  of  netting  related  policyholder  amounts  against  investment  gains  and  losses  provides  important  information  in
evaluating its performance. Investment gains and losses are often excluded by investors when evaluating the overall financial performance of insurers.
The  Company  believes  its  presentation  enables  readers  to  easily  exclude  investment  gains  and  losses  and  the  related  effects  on  the  consolidated
statements of income when evaluating its performance. The Company’s presentation of investment gains and losses, net of policyholder amounts, may

MetLife, Inc.

17

be different from the presentation used by other insurance companies and, therefore, amounts in its consolidated statements of income may not be
comparable to amounts reported by other insurers.

Policyholder  benefits  and  claims  decreased  by  $13  million,  or  less  than  1%,  to  $5,220  million  for  the  year  ended  December  31,  2002  from
$5,233 million for the comparable 2001 period. Policyholder benefits and claims for insurance products decreased by $119 million, primarily due to the
impact  of  the  aforementioned  reinsurance  transaction  and  the  establishment  of  liabilities  for  the  September  11,  2001  tragedies  in  the  previous  year.
Policyholder benefits and claims for annuity and investment-type products increased by $106 million primarily due to an increase in fixed and immediate
annuity liabilities, resulting from business growth and an increase in the liability associated with guaranteed minimum death benefits on variable annuities.
Interest credited to policyholder account balances decreased by $105 million, or 6%, to $1,793 million for the year ended December 31, 2002
compared with $1,898 for the comparable 2001 period. This decrease was primarily due to the establishment of a $118 million policyholder liability with
respect to certain group annuity contracts at New England Financial in 2001. Excluding this policyholder liability, interest credited increased slightly due to
an increase in policyholder account balances which is primarily attributable to sales growth partially offset by declines in interest crediting rates.

Policyholder dividends increased by $3 million, or less than 1%, to $1,770 million for the year ended December 31, 2002 from $1,767 million for the
comparable 2001 period due to the increase in the invested assets supporting the policies associated with this segment’s large block of traditional life
insurance business. This increase is partially offset by the approval by the Company’s Board of Directors in the fourth quarter of 2002 of a reduction in the
dividend scale to reflect the impact of the current low interest rate environment on the asset portfolios supporting these policies.

Other expenses decreased by $118 million, or 4%, to $2,629 million for the year ended December 31, 2002 million from $2,747 for the comparable
2001 period. Excluding the capitalization and amortization of DAC, which are discussed below, other expenses decreased by $118 million, or 4%, to
$2,922 million in 2002 from $3,040 million in 2001. Other expenses related to insurance products decreased by $129 million, which is attributable to
continued  expense  management,  reductions  in  volume-related  commission  expenses  in  the  broker/dealer  and  other  subsidiaries  and  a  reduction  of
$62 million related to business realignment expenses incurred in 2001. These decreases are partially offset by increased pension and postretirement
benefit expenses over the comparable period. Other expenses related to annuity and investment-type products increased by $11 million. This increase is
commensurate with the rise in sales of new annuity and investment-type products, as well as increased pension and postretirement benefit expenses.
This increase is partially offset by the reduction of $37 million of business realignment expenses incurred in 2001.

DAC is principally amortized in proportion to gross margins or gross profits, including investment gains or losses. The amortization is allocated to
investment gains and losses to provide consolidated statement of income information regarding the impact of investment gains and losses on the amount
of the amortization, and other expenses to provide amounts related to gross margins or profits originating from transactions other than investment gains
and losses.

Capitalization  of  DAC  increased  by  $111  million,  or  12%,  to  $1,037  million  for  the  year  ended  December  31,  2002  from  $926  million  for  the
comparable 2001 period due to higher sales of annuity and investment-type products, resulting in higher commissions and other deferrable expenses.
Total amortization of DAC increased by $100 million, or 15%, to $754 million in 2002 from $654 million in 2001. Amortization of DAC of $744 million and
$633 million is allocated to other expenses in 2002 and 2001, respectively, while the remainder of the amortization in each year is allocated to investment
gains and losses. Increases in amortization of DAC allocated to other expenses of $84 million and $27 million related to insurance products and annuity
and investment-type products, respectively, are due to the impact of the depressed equity markets and changes in the estimates of future gross profits.
In 2002, estimates of future dividend scales, future maintenance expenses, future rider margins, and future reinsurance recoveries were revised. In 2001,
estimates  of  future  fixed  account  interest  spreads,  future  gross  margins  and  profits  related  to  separate  accounts  and  future  mortality  margins  were
revised.

Auto & Home

The following table presents consolidated financial information for the Auto & Home segment for the years indicated:

Year Ended December 31,

2002

2001

% Change

(Dollars in millions)

Revenues
Premiums ************************************************************************
Net investment income *************************************************************
Other revenues ********************************************************************
Net investment gains (losses) ********************************************************
Total revenues*****************************************************************

$2,828
177
26
(46)

$2,755
200
22
(17)

2,985

2,960

Expenses
Policyholder benefits and claims ******************************************************
Other expenses *******************************************************************
Total expenses ****************************************************************
Income before provision (benefit) for income taxes***************************************
Provision (benefit) for income taxes ***************************************************
Net income ***********************************************************************

2,019
793

2,812

173
41

$ 132

$

2,121
800

2,921

39
(2)

41

344%
2,150%

222%

3%
(12)%
18%
171%

1%

(5)%
(1)%

(4)%

Year ended December 31, 2002 compared with the year ended December 31, 2001—Auto & Home
Premiums increased by $73 million, or 3%, to $2,828 million for the year ended December 31, 2002 from $2,755 million for the comparable 2001
period. Auto and property premiums increased by $66 million and $1 million, respectively, primarily due to increases in average premium earned per
policy  resulting  from  rate  increases.  The  impact  on  premiums  from  rate  increases  was  partially  offset  by  an  expected  reduction  in  retention  and  a
reduction in new business sales. Premiums from other personal lines increased by $6 million.

Other revenues increased by $4 million, or 18%, to $26 million for the year ended December 31, 2002 from $22 million for the comparable 2001
period.  This  increase  was  primarily  due  to  income  earned  on  a  COLI  policy  purchased  in  the  second  quarter  of  2002,  as  well  as  higher  fees  on
installment payments. These increases were partially offset by an adjustment to a deferred gain related to the disposition of this segment’s reinsurance
business in 1990.

18

MetLife, Inc.

Policyholder benefits and claims decreased by $102 million, or 5%, to $2,019 million for the year ended December 31, 2002 from $2,121 million for
the comparable 2001 period. Property policyholder benefits and claims decreased by $120 million due to improved claim frequency, underwriting and
agency management actions, and a $41 million reduction in catastrophe losses. Property catastrophes represented 7.4% of the property loss ratio in
2002 compared to 13.5% in 2001. Other policyholder benefits and claims decreased by $10 million due to fewer personal umbrella claims. Fluctuations
in these policyholder benefits and claims may not be commensurate with the change in premiums for a given period due to low premium volume and high
liability limits. Auto policyholder benefits and claims increased by $28 million largely due to an increase in current year bodily injury and no-fault severities.
Costs associated with the processing of the New York assigned risk business also contributed to this increase. These increases were partially offset by
improved claim frequency resulting from milder winter weather, underwriting and agency management actions, as well as lower catastrophe losses.

Other expenses decreased by $7 million, or 1%, to $793 million for the year ended December 31, 2002 from $800 million for the comparable 2001
period.  This  decrease  is  primarily  due  to  reduced  employee  head-count  and  reduced  expenses  associated  with  the  consolidation  of  The  St.  Paul
business acquired in 1999. These declines are partially offset by an increase in expenses related to the outsourced New York assigned risk business.
The effective income tax rates for the year ended December 31, 2002 and 2001 differ from the federal corporate tax rate of 35% due to the impact

of non-taxable investment income.

International

The following table presents consolidated financial information for the International segment for the years indicated:

Year Ended December 31,

2002

2001

% Change

(Dollars in millions)

Revenues
Premiums ************************************************************************
Universal life and investment-type product policy fees ************************************
Net investment income *************************************************************
Other revenues ********************************************************************
Net investment gains (losses) ********************************************************
Total revenues*****************************************************************

$1,511
144
461
14
(9)

$ 846
38
267
16
(16)

2,121

1,151

Expenses
Policyholder benefits and claims ******************************************************
Interest credited to policyholder account balances***************************************
Policyholder dividends **************************************************************
Other expenses *******************************************************************
Total expenses ****************************************************************
Income from continuing operations before provision for income taxes ***********************
Provision for income taxes***********************************************************
Net income ***********************************************************************

1,388
79
35
507

2,009

112
28

$

84

$

689
51
36
329

1,105

46
32

14

79%
279%
73%
(13)%
(44)%

84%

101%
55%
(3)%
54%

82%

143%
(13)%

500%

Year ended December 31, 2002 compared with the year ended December 31, 2001—International
Premiums increased by $665 million, or 79%, to $1,511 million for the year ended December 31, 2002 from $846 million for the comparable 2001
period.  The  June  2002  acquisition  of  Hidalgo  and  the  2001  acquisitions  in  Chile  and  Brazil  increased  premiums  by  $228  million,  $102  million  and
$8 million, respectively. In addition, a portion of the increase in premiums is attributable to a $108 million increase due to the sale of an annuity contract in
the first quarter of 2002 to a Canadian trust company. South Korea’s premiums increased by $91 million primarily due to a larger professional sales force
and  improved  agent  productivity.  Mexico’s  premiums  (excluding  Hidalgo),  increased  by  $66  million,  primarily  due  to  increases  in  its  group  life,  major
medical and individual life businesses. Excluding the aforementioned sale of an annuity contract, Canada’s premiums increased by $26 million due to the
restructuring of a pension contract from an investment-type product to a long-term annuity. Taiwan’s premiums increased by $13 million due primarily to
continued growth in the individual life insurance business. Hong Kong’s premiums increased $5 million primarily due to continued growth in the group life
and traditional life businesses. These increases are partially offset by a decrease in Argentina’s premiums of $9 million due to the reduction in business
caused by the Argentine economic environment. The remainder of the variance is attributable to minor fluctuations in other countries.

Universal life and investment type-product policy fees increased by $106 million, or 279%, to $144 million for the year ended December 31, 2002
from  $38  million  for  the  comparable  2001  period.  The  acquisition  of  Hidalgo  and  the  acquisitions  in  Chile  resulted  in  increases  of  $102  million  and
$5 million, respectively. These increases were partially offset by a $9 million decrease in Spain due to a reduction in fees caused by a decline in assets
under management, as a result of the cessation of product lines offered through a joint venture with Banco Santander in 2001. The remainder of the
variance is attributable to minor fluctuations in several countries.

Other revenues decreased by $2 million, or 13%, to $14 million for the year ended December 31, 2002 from $16 million for the comparable 2001
period. Canada’s other revenues in 2001 included $1 million due primarily to the settlement of two legal cases in 2001. The remainder of the variance is
attributable to minor fluctuations in several countries. The acquisition of Hidalgo and the acquisitions in Chile and Brazil had no material impact on this
variance.

Policyholder benefits and claims increased by $699 million, or 101%, to $1,388 million for the year ended December 31, 2002 from $689 million for
the comparable 2001 period. The acquisition of Hidalgo and the acquisitions in Chile increased policyholder benefits and claims by $224 million and
$169 million, respectively. In addition, $108 million of this increase in policyholder benefits and claims is attributable to the aforementioned sale of an
annuity contract in Canada. South Korea’s, Mexico’s (excluding Hidalgo), Taiwan’s and Spain’s policyholder benefits and claims increased by $69 million,
$67 million, $18 million and $15 million, respectively, commensurate with the overall premium increases discussed above. Excluding the aforementioned
sale of an annuity contract, Canada’s policyholder benefits and claims increased by $32 million primarily due to the restructuring of a pension contract
from an investment-type product to a long-term annuity. The remainder of the variance is attributable to minor fluctuations in several countries.

Interest credited to policyholder account balances increased by $28 million, or 55%, to $79 million for the year ended December 31, 2002 from
$51  million  for  the  comparable  2001  period.  The  acquisition  of  Hidalgo  contributed  $51  million.  This  increase  was  partially  offset  by  a  decrease  of

MetLife, Inc.

19

$17 million in Argentina. This decrease is primarily due to modifications to policy contracts as authorized by the Argentinean government and a reduction
of  investment-type  policies  in-force.  In  addition,  Spain’s  interest  credited  decreased  by  $7  million  primarily  due  to  a  decrease  in  the  assets  under
management for life products with guarantees associated with the sale of a block of policies to Banco Santander in May 2001. The remainder of the
variance is attributable to minor fluctuations in several countries.

Policyholder dividends remained essentially unchanged at $35 million for the year ended December 31, 2002 versus $36 million for the comparable

2001 period. The acquisition of Hidalgo and the acquisitions in Chile and Brazil had no material impact on this variance.

Other expenses increased by $178 million, or 54%, to $507 million for the year ended December 31, 2002 from $329 million for the comparable
2001 period. The acquisition of Hidalgo and the acquisitions in Chile and Brazil contributed $82 million, $21 million and $5 million, respectively. South
Korea’s,  Mexico’s  (excluding  Hidalgo),  and  Hong  Kong’s  other  expenses  increased  by  $29  million,  $19  million  and  $7  million,  respectively.  These
increases are primarily due to increased non-deferrable commissions from higher sales as discussed above, particularly in South Korea where fixed sales
compensation is paid to new sales management as part of the professional agency expansion. Argentina’s other expenses increased by $9 million due to
additional loss recognition in connection with ongoing economic circumstances in the country. Poland’s other expenses increased by $5 million primarily
due to costs incurred in the fourth quarter of 2002 associated with the closing of this operation. The remainder of the variance is attributable to minor
fluctuations in several countries.

Reinsurance

The following table presents consolidated financial information for the Reinsurance segment for the years indicated:

Year Ended December 31,

2002

2001

% Change

(Dollars in millions)

Revenues
Premiums ************************************************************************* $2,005
Net investment income **************************************************************
421
Other revenues *********************************************************************
43
Net investment gains (losses) *********************************************************
2
Total revenues******************************************************************

2,471

$1,762
390
42
(6)

2,188

Expenses
Policyholder benefits and claims *******************************************************
Interest credited to policyholder account balances****************************************
Policyholder dividends ***************************************************************
Other expenses ********************************************************************
Total expenses *****************************************************************
Income before provision for income taxes ***********************************************
Provision for income taxes************************************************************
Net income ************************************************************************ $

1,554
146
22
622

2,344

127
43

84

$

1,484
122
24
491

2,121

67
27

40

14 %
8 %
2 %
133 %

13 %

5 %
20 %
(8)%
27 %

11 %

90 %
59 %

110 %

Year ended December 31, 2002 compared with the year ended December 31, 2001—Reinsurance
Premiums increased by $243 million, or 14%, to $2,005 million for the year ended December 31, 2002 from $1,762 million for the comparable
2001 period. New premiums from facultative and automatic treaties and renewal premiums on existing blocks of business, particularly in the U.S. and
United  Kingdom  reinsurance  operations,  all  contributed  to  the  premium  growth.  Premium  levels  are  significantly  influenced  by  large  transactions  and
reporting practices of ceding companies and, as a result, can fluctuate from period to period.

Other revenues remained essentially unchanged at $43 million for the year ended December 31, 2002 versus $42 million for the comparable 2001

period.

Policyholder benefits and claims increased by $70 million, or 5%, to $1,554 million for the year ended December 31, 2002 from $1,484 million for
the comparable 2001 period. Policyholder benefits and claims were 78% of premiums for the year ended December 31, 2002 compared to 84% in the
comparable 2001 period. The decrease in policyholder benefits and claims as a percentage of premiums is primarily attributable to higher than expected
mortality in the U.S. reinsurance operations during the first and fourth quarters of 2001, favorable claims experience in 2002 and the 2001 impact of
claims associated with the September 11, 2001 tragedies. In addition, increases in the liabilities for future policyholder benefits and adverse results on the
reinsurance of Argentine pension business during 2001 contributed to the decrease. The level of claims may fluctuate from period to period, but exhibits
less volatility over the long term.

Interest credited to policyholder account balances increased by $24 million, or 20%, to $146 million for the year ended December 31, 2002 from
$122 million for the comparable 2001 period. Contributing to this growth were several new annuity reinsurance agreements executed during 2002. The
crediting rate on certain blocks of annuities is based on the performance of the underlying assets.

Policyholder  dividends  were  essentially  unchanged  at  $22  million  for  the  year  ended  December  31,  2002,  versus  $24  million  for  the  2001

comparable period.

Other expenses increased by $131 million, or 27%, to $622 million for the year ended December 31, 2002 from $491 million for the comparable
2001 period. The increase in other expenses is primarily attributable to an increase in reinsurance business in the United Kingdom, which is characterized
by  higher  initial  reinsurance  allowances  than  those  historically  experienced  in  the  segment.  These  expenses  fluctuate  depending  on  the  mix  of  the
underlying insurance products being reinsured as allowances paid and the related capitalization and amortization can vary significantly based on the type
of business and the reinsurance treaty.

20

MetLife, Inc.

Asset Management

The following table presents consolidated financial information for the Asset Management segment for the years indicated:

Year Ended December 31,

2002

2001

% Change

(Dollars in millions)

Revenues
Net investment income****************************************************************** $ 59
Other revenues ************************************************************************
166
Net investment gains (losses) ************************************************************
(4)
Total revenues *********************************************************************
Other Expenses **********************************************************************
Income before provision for income taxes **************************************************
10
Provision for income taxes ***************************************************************
4
Net income *************************************************************************** $ 6

221

211

$ 71
198
25

294

252

42
15

$ 27

(17)%
(16)%
(116)%

(25)%

(16)%

(76)%
(73)%

(78)%

Year ended December 31, 2002 compared with the year ended December 31, 2001—Asset Management
Other revenues, which primarily consist of management and advisory fees from third parties, decreased by $32 million, or 16%, to $166 million for
the  year  ended  December  31,  2002  from  $198  million  for  the  comparable  2001  period.  The  most  significant  factor  contributing  to  this  decline  is  a
$31 million decrease resulting from the sale of Conning, which occurred in July 2001. Excluding the impact of this transaction, other revenues remained
essentially unchanged at $166 million for the year ended December 31, 2002 as compared to $167 million for the year ended December 31, 2001.
Despite lower average assets under management, revenues remained constant due to performance and incentive fees earned on certain real estate and
hedge fund products. The lower assets under management are primarily due to institutional client withdrawals, and the downturn in the equity market. In
addition, fourth quarter 2002 product closings and business exits also contributed to this decline.

Other expenses decreased by $41 million, or 16%, to $211 million for the year ended December 31, 2002 from $252 million for the comparable
2001 period. Excluding the impact of the sale of Conning, other expenses decreased by $6 million, or 3%, to $211 million in 2002 from $217 million in
2001.  This  decrease  is  due  to  reductions  in  marketing-related  expenses  and  expenses  related  to  fund  reimbursements.  In  addition,  a  decrease  in
amortization of deferred sales commissions resulted from a reduction in sales. These decreases were partially offset by a $5 million increase in employee
compensation attributable to severance-related expenses resulting from third and fourth quarter 2002 staff reductions.

Corporate & Other

Year ended December 31, 2002 compared with the year ended December 31, 2001—Corporate & Other
Other revenues decreased by $29 million, or 34%, to $56 million for the year ended December 31, 2002 from $85 million for the comparable 2001
period. This is primarily attributable to the remeasurement of the Company’s reinsurance recoverable associated with the sales practices reinsurance
treaty in 2001, as well as an increase in the elimination of intersegment activity. This is partially offset from a gain on the sale of a company-occupied
building, and income earned on COLI purchased during 2002.

Other expenses increased by $65 million, or 10%, to $722 million for the year ended December 31, 2002 from $657 million for the comparable
2001  period,  primarily  due  to  increases  in  legal  and  interest  expenses.  The  2002  period  includes  a  $266  million  charge  to  increase  the  Company’s
asbestos-related  liability,  expenses  to  cover  costs  associated  with  the  resolution  of  federal  government  investigations  of  General  American’s  former
Medicare business and a reduction of a previously established liability related to the Company’s sales practices class action settlement. The 2001 period
includes  a  $250  million  charge  recorded  in  the  fourth  quarter  of  2001  to  cover  costs  associated  with  the  resolution  of  class  action  lawsuits  and  a
regulatory  inquiry  pending  against  Metropolitan  Life,  involving  alleged  race-conscious  insurance  underwriting  practices  prior  to  1973.  The  increase  in
interest expenses is primarily due to increases in long-term debt resulting from the issuance of $1.25 billion and $1 billion of senior debt in November
2001  and  December  2002,  respectively,  partially  offset  by  a  decrease  in  commercial  paper  in  2002.  In  addition,  a  decrease  in  the  elimination  of
intersegment activity contributed to the variance.

Business Realignment Initiatives

During  the  fourth  quarter  of  2001,  the  Company  implemented  several  business  realignment  initiatives,  which  resulted  from  a  strategic  review  of
operations  and  an  ongoing  commitment  to  reduce  expenses.  The  impact  of  these  actions  on  a  segment  basis  were  charges  of  $399  million  in
Institutional, $97 million in Individual and $3 million in Auto & Home. The liability at December 31, 2003 and 2002 was $27 million and $40 million, in the
Institutional segment and $9 million and $18 million, in the Individual segment, respectively. The remaining liability is due to certain contractual obligations.

September 11, 2001 Tragedies

On September 11, 2001, terrorist attacks occurred in New York, Washington, D.C. and Pennsylvania (the ‘‘tragedies’’) triggering a significant loss of
life and property, which had an adverse impact on certain of the Company’s businesses. The Company’s original estimate of the total insurance losses
related to the tragedies, which was recorded in the third quarter of 2001, was $208 million, net of income taxes of $117 million. As of December 31,
2003 and 2002, the Company’s remaining liability for unpaid and future claims associated with the tragedies was $9 million and $47 million, respectively,
principally related to disability coverages. This estimate has been and will continue to be subject to revision in subsequent periods, as claims are received
from insureds and processed. Any revision to the estimate of losses in subsequent periods will affect net income in such periods.

MetLife Capital Trust I

In connection with MetLife, Inc.’s, initial public offering in April 2000, the Holding Company and MetLife Capital Trust I (the ‘‘Trust’’) issued equity
security units (the ‘‘units’’). Each unit originally consisted of (i) a contract to purchase, for $50, shares of the Holding Company’s common stock (the
‘‘purchase contracts’’) on May 15, 2003; and (ii) a capital security of the Trust, with a stated liquidation amount of $50.

In accordance with the terms of the units, the Trust was dissolved on February 5, 2003, and $1,006 million aggregate principal amount of 8.00%
debentures  of  the  Holding  Company  (the  ‘‘MetLife  debentures’’),  the  sole  assets  of  the  Trust,  were  distributed  to  the  owners  of  the  Trust’s  capital
securities in exchange for their capital securities. The MetLife debentures were remarketed on behalf of the debenture owners on February 12, 2003 and
the interest rate on the MetLife debentures was reset as of February 15, 2003 to 3.911% per annum for a yield to maturity of 2.876%. As a result of the

MetLife, Inc.

21

remarketing, the debenture owners received $21 million ($0.03 per diluted common share) in excess of the carrying value of the capital securities. This
excess was recorded by the Company as a charge to additional paid-in capital and, for the purpose of calculating earnings per share, is subtracted from
net income to arrive at net income available to common shareholders.

On May 15, 2003, the purchase contracts associated with the units were settled. In exchange for $1,006 million, the Company issued 2.97 shares
of MetLife, Inc. common stock per purchase contract, or approximately 59.8 million shares of treasury stock. The excess of the Company’s cost of the
treasury stock ($1,662 million) over the contract price of the stock issued to the purchase contract holders ($1,006 million) was $656 million, which was
recorded as a direct reduction to retained earnings.

Interest  expense  on  the  capital  securities  is  included  in  other  expenses  and  was  $10  million,  $81  million  and  $81  million  for  the  years  ended

December 31, 2003, 2002 and 2001, respectively.

Liquidity and Capital Resources

The Holding Company

Capital

Restrictions  and  Limitations  on  Bank  Holding  Companies  and  Financial  Holding  Companies — Capital. MetLife,  Inc.  and  its  insured  depository
institution subsidiary, MetLife Bank, N.A. (‘‘MetLife Bank’’), a national bank, are subject to risk-based and leverage capital guidelines issued by the federal
banking regulatory agencies for banks and financial holding companies. The federal banking regulatory agencies are required by law to take specific
prompt corrective actions with respect to institutions that do not meet minimum capital standards. At December 31, 2003, MetLife, Inc. and MetLife Bank
were in compliance with the aforementioned guidelines.

The following table contains the RBC ratios as of December 31, 2003 and 2002 and the regulatory requirements for MetLife Inc., as a bank holding

company, and MetLife Bank:

MetLife, Inc.
RBC Ratios — Bank Holding Company

Total RBC Ratio *************************************************
Tier 1 RBC Ratio ************************************************
Tier 1 Leverage Ratio ********************************************

11.19% 9.75%
9.19% 7.93%
6.12% 5.59%

8.00%
4.00%
4.00%

10.00%
6.00%
5.00%

As of December 31,

2003

2002

Regulatory
Requirements
Minimum

Regulatory
Requirements
‘‘Well Capitalized’’

MetLife Bank
RBC Ratios — Bank

As of December 31,

2003

2002

Regulatory
Requirements
Minimum

Regulatory
Requirements
‘‘Well Capitalized’’

Total RBC Ratio ************************************************* 13.12% 25.75%
Tier 1 RBC Ratio ************************************************ 12.50% 25.39%
Tier 1 Leverage Ratio ********************************************
8.81% 18.33%

8.00%
4.00%
4.00%

10.00%
6.00%
5.00%

Liquidity

Liquidity refers to a company’s ability to generate adequate amounts of cash to meet its needs. It is managed to preserve stable, reliable and cost-
effective sources of cash to meet all current and future financial obligations and is provided by a variety of sources, including a portfolio of liquid assets, a
diversified mix of short and long-term funding sources from the wholesale financial markets and the ability to borrow through committed credit facilities.
The Holding Company is an active participant in the global financial markets through which it obtains a significant amount of funding. These markets,
which serve as cost-effective sources of funds, are critical components of the Holding Company’s liquidity management. Decisions to access these
markets are based upon relative costs, prospective views of balance sheet growth, and a targeted liquidity profile. A disruption in the financial markets
could limit the Holding Company’s access to liquidity.

The Holding Company’s ability to maintain regular access to competitively priced wholesale funds is fostered by its current debt ratings from the
major credit rating agencies. Management views its capital ratios, credit quality, stable and diverse earnings streams, diversity of liquidity sources and its
liquidity monitoring procedures as critical to retaining high credit ratings.

Liquidity  is  monitored  through  the  use  of  internal  liquidity  risk  metrics,  including  the  composition  and  level  of  the  liquid  asset  portfolio,  timing
differences in short-term cash flow obligations, access to the financial markets for capital and term-debt transactions, and exposure to contingent draws
on the Holding Company’s liquidity.

Liquidity Sources

Dividends. The primary source of the Holding Company’s liquidity is dividends it receives from Metropolitan Life. Under the New York Insurance
Law,  Metropolitan  Life  is  permitted,  without  prior  insurance  regulatory  clearance,  to  pay  a  cash  dividend  to  the  Holding  Company  as  long  as  the
aggregate amount of all such dividends in any calendar year does not exceed the lesser of (i) 10% of its statutory surplus as of the immediately preceding
calendar year; and (ii) its statutory net gain from operations for the immediately preceding calendar year (excluding realized capital gains). Metropolitan Life
will be permitted to pay a cash dividend to the Holding Company in excess of the lesser of such two amounts only if it files notice of its intention to declare
such  a  dividend  and  the  amount  thereof  with  the  New  York  Superintendent  of  Insurance  (the  ‘‘Superintendent’’)  and  the  Superintendent  does  not
disapprove the distribution. Under the New York Insurance Law, the Superintendent has broad discretion in determining whether the financial condition of
a  stock  life  insurance  company  would  support  the  payment  of  such  dividends  to  its  stockholders.  The  New  York  Insurance  Department  (the
‘‘Department’’) has established informal guidelines for such determinations. The guidelines, among other things, focus on the insurer’s overall financial
condition and profitability under statutory accounting practices. Management of the Holding Company cannot provide assurance that Metropolitan Life

22

MetLife, Inc.

will have statutory earnings to support payment of dividends to the Holding Company in an amount sufficient to fund its cash requirements and pay cash
dividends  or  that  the  Superintendent  will  not  disapprove  any  dividends  that  Metropolitan  Life  must  submit  for  the  Superintendent’s  consideration.  In
addition, the Holding Company receives dividends from its other subsidiaries. The Holding Company’s other insurance subsidiaries are also subject to
similar restrictions on the payment of dividends to their respective parent companies.

The dividend limitation is based on statutory financial results. Statutory accounting practices, as prescribed by insurance regulators of various states
in which the Company conducts business, differ in certain respects from accounting principles used in financial statements prepared in conformity with
GAAP.  The  significant  differences  relate  to  the  treatment  of  DAC,  certain  deferred  income  taxes,  required  investment  reserves,  reserve  calculation
assumptions, goodwill and surplus notes.

As of December 31, 2003, the maximum amount of the dividend which may be paid to the Holding Company by Metropolitan Life, Metropolitan
Property and Casualty Insurance Company and Metropolitan Insurance and Annuity Company in 2004, without prior regulatory approval, is $798 million,
$200 million and $185 million, respectively.

Liquid Assets. An integral part of the Holding Company’s liquidity management is the amount of liquid assets that it holds. Liquid assets include
cash, cash equivalents, short-term investments and marketable fixed maturity and equity securities. Liquid assets exclude assets relating to securities
lending  and  dollar  roll  activities.  At  December  31,  2003  and  2002,  the  Holding  Company  had  $1,320  million  and  $846  million  in  liquid  assets,
respectively.

Global  Funding  Sources.

Liquidity  is  also  provided  by  a  variety  of  both  short  and  long-term  instruments,  including  repurchase  agreements,
commercial paper, medium and long-term debt, capital securities and stockholders’ equity. The diversification of the Holding Company’s funding sources
enhances funding flexibility and limits dependence on any one source of funds, and generally lowers the cost of funds.

At December 31, 2003 and 2002, the Holding Company had $106 million and $249 million of short-term debt outstanding, and $3.96 billion and

$3.27 billion in long-term debt outstanding, respectively.

The Holding Company filed a $5.0 billion shelf registration statement with the U.S. Securities and Exchange Commission (‘‘SEC’’), which became
effective  on  March  4,  2004.  The  shelf  registration  will  permit  the  registration  and  issuance  of  a  wide  range  of  debt  and  equity  securities,  including
preferred securities of a subsidiary trust guaranteed by MetLife Inc., as described more fully therein. Approximately $44 million of registered but unissued
securities remaining from the Company’s 2001 $4.0 billion shelf registration statement has been carried over to this shelf registration.

The  Holding  Company  issued  and  remarketed  senior  debt  and  debentures  in  the  amount  of  $3.96  billion  under  the  2001  $4.0  billion  shelf

registration statement. The following table summarizes the Holding Company’s senior debt issuances:

Issue Date

Principal

(Dollars in millions)

Interest
Rate

Maturity

November 2003**************************************************************
November 2003**************************************************************
December 2002 *************************************************************
December 2002 *************************************************************
November 2001**************************************************************
November 2001**************************************************************

$500
$200
$400
$600
$500
$750

5.00% 2013
5.88% 2033
5.38% 2012
6.50% 2032
5.25% 2006
6.13% 2011

In  addition,  in  February  2003,  the  Holding  Company  remarketed  $1,006  million  aggregate  principal  amount  of  debentures  previously  issued  in

connection with the issuance of equity security units. See ‘‘— MetLife Capital Trust I.’’

Other sources of the Holding Company’s liquidity include programs for short and long-term borrowing, as needed, arranged through Metropolitan

Life.

Credit Facilities. The Holding Company maintains a committed and unsecured credit facility, which expires in 2005, for approximately $1.25 billion
which it shares with Metropolitan Life and MetLife Funding, Inc. (‘‘MetLife Funding’’). In April 2003, Metropolitan Life and MetLife Funding replaced an
expiring $1 billion five-year credit facility with a $1 billion 364-day credit facility and the Holding Company was added as a borrower. Drawdowns under
these facilities bear interest at varying rates stated in the agreements. These facilities are primarily used for general corporate purposes and as back-up
lines  of  credit  for  the  borrowers’  commercial  paper  programs.  At  December  31,  2003,  neither  the  Holding  Company,  Metropolitan  Life  nor  MetLife
Funding had drawn against these credit facilities.

Liquidity Uses

The  primary  uses  of  liquidity  of  the  Holding  Company  include  cash  dividends  on  common  stock,  service  on  debt,  capital  contributions  to

subsidiaries, payment of general operating expenses and the repurchase of the Holding Company’s common stock.

Dividends. On  October  21,  2003,  the  Holding  Company’s  Board  of  Directors  approved  an  annual  dividend  for  2003  of  $0.23  per  share.  The
dividend was paid on December 15, 2003 to shareholders of record on November 7, 2003. The 2003 dividend represents an increase of $0.02 per
share from the 2002 annual dividend of $0.21 per share. Future dividend decisions will be determined by the Holding Company’s Board of Directors after
taking  into  consideration  factors  such  as  the  Holding  Company’s  current  earnings,  expected  medium  and  long-term  earnings,  financial  condition,
regulatory capital position, and applicable governmental regulations and policies.

Capital Contributions to Subsidiaries. During the years ended December 31, 2003 and 2002, the Holding Company contributed an aggregate of

$239 million and $500 million to various subsidiaries, respectively.

Share Repurchase. On February 19, 2002, the Holding Company’s Board of Directors authorized a $1 billion common stock repurchase program.
This program began after the completion of the March 28, 2001 and June 27, 2000 repurchase programs, each of which authorized the repurchase of

MetLife, Inc.

23

$1 billion of common stock. Under these authorizations, the Holding Company may purchase its common stock from the MetLife Policyholder Trust, in
the open market and in privately negotiated transactions. The following table summarizes the 2003, 2002 and 2001 repurchase activity:

December 31,

2003

2002

2001

(Dollars in millions)

Shares Repurchased***************************************************
Cost ****************************************************************

2,997,200
97

$

15,244,492
471

$

45,242,966
1,321

$

At December 31, 2003, the Holding Company had approximately $709 million remaining on its existing share repurchase program.
In  the  fourth  quarter  of  2003,  RGA  offered  to  the  public  12,075,000  shares  of  its  common  stock  at  $36.65  per  share.  MetLife  and  its  affiliates
purchased 3,000,000 shares of the common stock being offered by RGA. As a result of this offering, MetLife’s ownership percentage of outstanding
shares of RGA common stock was reduced from approximately 59% at December 31, 2002 to approximately 52% at December 31, 2003.

Support Agreements.

In 2002, the Holding Company entered into a net worth maintenance agreement with three of its insurance subsidiaries,
MetLife Investors Insurance Company, First MetLife Investors Insurance Company and MetLife Investors Insurance Company of California. Under the
agreements,  the  Holding  Company  agreed,  without  limitation  as  to  the  amount,  to  cause  each  of  these  subsidiaries  to  have  a  minimum  capital  and
surplus of $10 million (or, with respect to MetLife Investors Insurance Company of California, $5 million), total adjusted capital at a level not less than
150% of the company action level RBC, as defined by state insurance statutes, and liquidity necessary to enable it to meet its current obligations on a
timely basis. At December 31, 2003, the capital and surplus of each of these subsidiaries was in excess of the minimum capital and surplus amounts
referenced above, and their total adjusted capital was in excess of the most recent referenced RBC-based amount calculated at December 31, 2003.
Based on management’s analysis and comparison of its current and future cash inflows from the dividends it receives from subsidiaries, including
Metropolitan Life, that are permitted to be paid without prior insurance regulatory approval and its portfolio of liquid assets and other anticipated cash
flows, management believes there will be sufficient liquidity to enable the Holding Company to make payments on debt, make cash dividend payments
on its common stock, contribute capital to its subsidiaries, pay all operating expenses and meet its other obligations.

The Company

Capital

RBC. Section 1322 of the New York Insurance Law requires that New York domestic life insurers report their RBC based on a formula calculated
by applying factors to various asset, premium and statutory reserve items; similar rules apply to each of the Company’s domestic insurance subsidiaries.
The formula takes into account the risk characteristics of the insurer, including asset risk, insurance risk, interest rate risk and business risk. Section 1322
gives the Superintendent explicit regulatory authority to require various actions by, or to take various actions against, insurers whose total adjusted capital
does not exceed certain RBC levels. At December 31, 2003, Metropolitan Life’s and each of the Holding Company’s domestic insurance subsidiaries’
total adjusted capital was in excess of each of the RBC levels required by each state of domicile.

The National Association of Insurance Commissioners (‘‘NAIC’’) adopted Codification of Statutory Accounting Principles (‘‘Codification’’), which is
intended to standardize regulatory accounting and reporting to state insurance departments and became effective January 1, 2001. However, statutory
accounting principles continue to be established by individual state laws and permitted practices. The Department required adoption of Codification with
certain  modifications  for  the  preparation  of  statutory  financial  statements  of  insurance  companies  domiciled  in  New  York  effective  January  1,  2001.
Effective December 31, 2002, the Department adopted a modification to its regulations to be consistent with Codification with respect to the admissibility
of  deferred  income  taxes  by  New  York  insurers,  subject  to  certain  limitations.  The  adoption  of  Codification,  as  modified  by  the  Department,  did  not
adversely  affect  Metropolitan  Life’s  statutory  capital  and  surplus.  Further  modifications  by  state  insurance  departments  may  impact  the  effect  of
Codification on the statutory capital and surplus of Metropolitan Life and the Holding Company’s other insurance subsidiaries.

Liquidity Sources

Cash Flow from Operations. The Company’s principal cash inflows from its insurance activities come from insurance premiums, annuity considera-
tions and deposit funds. A primary liquidity concern with respect to these cash inflows is the risk of early contractholder and policyholder withdrawal. The
Company  seeks  to  include  provisions  limiting  withdrawal  rights  on  many  of  its  products,  including  general  account  institutional  pension  products
(generally group annuities, including guaranteed interest contracts and certain deposit fund liabilities) sold to employee benefit plan sponsors.

The  Company’s  principal  cash  inflows  from  its  investment  activities  come  from  repayments  of  principal,  proceeds  from  maturities  and  sales  of
invested assets and investment income. The primary liquidity concerns with respect to these cash inflows are the risk of default by debtors and market
volatilities. The Company closely monitors and manages these risks through its credit risk management process.

Liquid Assets. An integral part of the Company’s liquidity management is the amount of liquid assets it holds. Liquid assets include cash, cash
equivalents, short-term investments and marketable fixed maturity and equity securities. Liquid assets exclude assets relating to securities lending and
dollar roll activities. At December 31, 2003 and 2002, the Company had $125 billion and $108 billion in liquid assets, respectively.

Global  Funding  Sources.

Liquidity  is  also  provided  by  a  variety  of  both  short  and  long-term  instruments,  including  repurchase  agreements,
commercial  paper,  medium  and  long-term  debt,  capital  securities  and  stockholders’  equity.  The  diversification  of  the  Company’s  funding  sources
enhances funding flexibility, limits dependence on any one source of funds and generally lowers the cost of funds.

At December 31, 2003 and 2002, the Company had $3,642 million and $1,161 million in short-term debt outstanding, and $5,703 million and
$4,425 million in long-term debt outstanding, respectively. On November 1, 2003, the Company redeemed the $300 million of 7.45% Surplus Notes
outstanding  scheduled  to  mature  on  November  1,  2023  at  a  redemption  price  of  $311  million.  See  ‘‘— The  Holding  Company — Global  Funding
Sources.’’

MetLife Funding serves as a centralized finance unit for Metropolitan Life. Pursuant to a support agreement, Metropolitan Life has agreed to cause
MetLife  Funding  to  have  a  tangible  net  worth  of  at  least  one  dollar.  At  December  31,  2003  and  2002,  MetLife  Funding  had  a  tangible  net  worth  of
$10.8 million and $10.7 million, respectively. MetLife Funding raises funds from various funding sources and uses the proceeds to extend loans, through
MetLife  Credit  Corp.,  a  subsidiary  of  Metropolitan  Life,  to  the  Holding  Company,  Metropolitan  Life  and  other  affiliates.  MetLife  Funding  manages  its
funding sources to enhance the financial flexibility and liquidity of Metropolitan Life and other affiliated companies. At December 31, 2003 and 2002,

24

MetLife, Inc.

MetLife Funding had total outstanding liabilities, including accrued interest payable, of $1,042 million and $400 million, respectively, consisting primarily of
commercial paper.

Credit Facilities. The Company maintains committed and unsecured credit facilities aggregating $2.5 billion ($1 billion expiring in 2004, $1.3 billion
expiring in 2005 and $175 million expiring in 2006). If these facilities were drawn upon, they would bear interest at varying rates in accordance with the
respective agreements. The facilities can be used for general corporate purposes and also as back-up lines of credit for the Company’s commercial
paper programs. At December 31, 2003, the Company had drawn approximately $49 million under the facilities expiring in 2005 at interest rates ranging
from 4.08% to 5.48% and approximately $50 million under a facility expiring in 2006 at an interest rate of 1.69%. In April 2003, the Company replaced an
expiring $1 billion five-year credit facility with a $1 billion 364-day credit facility. In May 2003, the Company replaced an expiring $140 million three-year
credit facility with a $175 million three-year credit facility, which expires in 2006.

Liquidity Uses

Insurance Liabilities. The Company’s principal cash outflows primarily relate to the liabilities associated with its various life insurance, property and
casualty,  annuity  and  group  pension  products,  operating  expenses  and  income  taxes,  as  well  as  principal  and  interest  on  its  outstanding  debt
obligations. Liabilities arising from its insurance activities primarily relate to benefit payments under the aforementioned products, as well as payments for
policy surrenders, withdrawals and loans.

Investment and Other. Additional cash outflows include those related to obligations of securities lending and dollar roll activities, investments in real

estate, limited partnerships and joint ventures, as well as litigation-related liabilities.

The following table summarizes the Company’s major contractual obligations as of December 31, 2003:

Contractual Obligations

Total

2004

2005

2006

2007

2008

Thereafter

(Dollars in millions)

Other long-term liabilities(1)****************************** $87,086
Long-term debt(2) *************************************
5,646
Partnership investments(3) ******************************
1,380
Operating leases **************************************
1,545
Mortgage commitments ********************************
679
Shares subject to mandatory redemption(2)****************
350
Capital leases*****************************************
74
Total************************************************* $96,760

$4,391
126
1,380
210
679
—
8

$3,812
1,413
—
192
—
—
9

$3,475
653
—
168
—
—
10

$3,763
28
—
145
—
—
11

$2,934
32
—
113
—
—
12

$68,711
3,394
—
717
—
350
24

$6,794

$5,426

$4,306

$3,947

$3,091

$73,196

(1) Other long-term liabilities include guaranteed interest contracts, structured settlements, pension closeouts and certain annuity policies.
(2) Amounts differ from the balances presented on the consolidated balance sheets. The amounts above do not include related premiums and discounts

or capital leases which are presented separately.

(3) The Company anticipates that these amounts could be invested in these partnerships any time over the next five years, but are presented in the

current period, as the timing of the fulfillment of the obligation cannot be predicted.
As  of  December  31,  2003,  the  Company  had  no  material,  individually  or  in  the  aggregate,  purchase  obligations  and  pension  and  other

postretirement benefit obligations.

On April 11, 2003, an affiliate of the Company elected not to make future payments required by the terms of a non-recourse loan obligation. The
book value of this loan was $15 million at December 31, 2003. The Company’s exposure under the terms of the applicable loan agreement is limited
solely to its investment in certain securities held by an affiliate.

Letters of Credit. At December 31, 2003 and 2002, the Company had outstanding approximately $828 million and $625 million, respectively, in
letters of credit from various banks, all of which expire within one year. Since commitments associated with letters of credit and financing arrangements
may expire unused, these amounts do not necessarily reflect the actual future cash funding requirements.

Support Agreements.

In addition to the support agreements described above, Metropolitan Life entered into a net worth maintenance agreement
with New England Life Insurance Company (‘‘NELICO’’) at the time Metropolitan Life merged with New England Mutual Life Insurance Company. Under
the agreement, Metropolitan Life agreed, without limitation as to the amount, to cause NELICO to have a minimum capital and surplus of $10 million, total
adjusted capital at a level not less than the company action level RBC, as defined by state insurance statutes, and liquidity necessary to enable it to meet
its current obligations on a timely basis. At December 31, 2003, the capital and surplus of NELICO was in excess of the minimum capital and surplus
amount referenced above, and its total adjusted capital was in excess of the most recent referenced RBC-based amount calculated at December 31,
2003.

In  connection  with  the  Company’s  acquisition  of  GenAmerica,  Metropolitan  Life  entered  into  a  net  worth  maintenance  agreement  with  General
American. Under the agreement, Metropolitan Life agreed, without limitation as to amount, to cause General American to have a minimum capital and
surplus of $10 million, total adjusted capital at a level not less than 180% of the company action level RBC, as defined by state insurance statutes, and
liquidity necessary to enable it to meet its current obligations on a timely basis. The agreement was subsequently amended to provide that, for the five
year  period  from  2003  through  2007,  total  adjusted  capital  must  be  maintained  at  a  level  not  less  than  200%  of  the  company  action  level  RBC,  as
defined by state insurance statutes. At December 31, 2003, the capital and surplus of General American was in excess of the minimum capital and
surplus  amount  referenced  above,  and  its  total  adjusted  capital  was  in  excess  of  the  most  recent  referenced  RBC-based  amount  calculated  at
December 31, 2003.

Metropolitan Life has also entered into arrangements for the benefit of some of its other subsidiaries and affiliates to assist such subsidiaries and
affiliates in meeting various jurisdictions’ regulatory requirements regarding capital and surplus and security deposits. In addition, Metropolitan Life has
entered into a support arrangement with respect to a subsidiary under which Metropolitan Life may become responsible, in the event that the subsidiary
becomes  the  subject  of  insolvency  proceedings,  for  the  payment  of  certain  reinsurance  recoverables  due  from  the  subsidiary  to  one  or  more  of  its
cedents in accordance with the terms and conditions of the applicable reinsurance agreements.

MetLife, Inc.

25

General American has agreed to guarantee the obligations of its subsidiary, Paragon Life Insurance Company, and certain obligations of its former
subsidiaries,  MetLife  Investors  Insurance  Company  (‘‘MetLife  Investors’’),  First  MetLife  Investors  Insurance  Company  and  MetLife  Investors  Insurance
Company of California. In addition, General American has entered into a contingent reinsurance agreement with MetLife Investors. Under this agreement,
in the event that MetLife Investors’ statutory capital and surplus is less than $10 million or total adjusted capital falls below 150% of the company action
level RBC, as defined by state insurance statutes, General American would assume as assumption reinsurance, subject to regulatory approvals and
required consents, all of MetLife Investors’ life insurance policies and annuity contract liabilities. At December 31, 2003, the capital and surplus of MetLife
Investors was in excess of the minimum capital and surplus amount referenced above, and its total adjusted capital was in excess of the most recent
referenced RBC-based amount calculated at December 31, 2003.

Management does not anticipate that these arrangements will place any significant demands upon the Company’s liquidity resources.

Litigation. Various litigation claims and assessments against the Company have arisen in the course of the Company’s business, including, but not
limited to, in connection with its activities as an insurer, employer, investor, investment advisor and taxpayer. Further, state insurance regulatory authorities
and  other  federal  and  state  authorities  regularly  make  inquiries  and  conduct  investigations  concerning  the  Company’s  compliance  with  applicable
insurance and other laws and regulations.

It is not feasible to predict or determine the ultimate outcome of all pending investigations and legal proceedings or provide reasonable ranges of
potential losses except with respect to certain matters. In some of the matters, very large and/or indeterminate amounts, including punitive and treble
damages, are sought. Although in light of these considerations, it is possible that an adverse outcome in certain cases could have a material adverse
effect upon the Company’s consolidated financial position, based on information currently known by the Company’s management, in its opinion, the
outcomes of such pending investigations and legal proceedings are not likely to have such an effect. However, given the large and/or indeterminate
amounts sought in certain of these matters and the inherent unpredictability of litigation, it is possible that an adverse outcome in certain matters could,
from time to time, have a material adverse effect on the Company’s consolidated net income or cash flows in particular quarterly or annual periods.

Based  on  management’s  analysis  of  its  expected  cash  inflows  from  operating  activities,  the  dividends  it  receives  from  subsidiaries,  including
Metropolitan Life, that are permitted to be paid without prior insurance regulatory approval and its portfolio of liquid assets and other anticipated cash
flows, management believes there will be sufficient liquidity to enable the Company to make payments on debt, make cash dividend payments on its
common stock, pay all operating expenses and meet its other obligations. The nature of the Company’s diverse product portfolio and customer base
lessen the likelihood that normal operations will result in any significant strain on liquidity.

Consolidated cash flows. Net cash provided by operating activities was $7,363 million and $4,168 million for the years ended December 31, 2003
and 2002, respectively. The $3,195 million increase in operating cash flow in 2003 over the comparable 2002 period is primarily attributable to sales
growth  in  the  group  life,  dental,  disability  and  long-term  care  businesses,  as  well  as  higher  sales  in  retirement  and  savings’  structured  settlement
products. The acquisition of John Hancock’s group business also contributed to sales growth in the 2003 period. In addition, growth in MetLife Bank’s
customer deposits, accelerated prepayments of mortgage-backed securities that have been previously purchased at a premium, and an increase in
funds withheld related to reinsurance activity contributed to the increase in operating cash flows. These items were partially offset by the Company’s
contribution to its qualified defined benefit plans in December 2003.

Net cash provided by operating activities was $4,168 million and $4,258 million for the years ended December 31, 2002 and 2001, respectively.
The $90 million decrease in operating cash flow in 2002 over the 2001 comparable period is primarily due to a contribution by the Company to its defined
benefit pension plans and a decrease in recoverables due from reinsurance in December 2002. This was partially offset by sales growth in the group life,
dental,  disability  and  long-term  care  businesses,  the  sale  of  a  significant  retirement  and  savings  contract  in  the  second  quarter  of  2002,  as  well  as
additional sales of structured settlements and traditional annuity products.

Net cash used in investing activities was $17,688 million and $16,213 million for the years ended December 31, 2003 and 2002, respectively. The
$1,475 million increase in net cash used in investing activities in 2003 over the comparable 2002 period is primarily attributable to an increase in the
purchase of fixed maturities and commercial mortgage loan origination, as well as an increase in the amount of securities lending cash collateral invested,
which resulted from an expansion of the program. In addition, the Company invested income generated from operations and cash raised through the
issuance of guaranteed investment contracts. These items were partially offset by lower income resulting from lower market rates and the June 2002
acquisition of Hidalgo. In addition, the 2003 period had less proceeds from sales of equity securities and real estate to use in investing activities. The
2002 period included proceeds from a significant sale of equity securities and cash generated by the Company’s real estate sales program.

Net cash used in investing activities was $16,213 million and $2,970 million for the years ended December 31, 2002 and 2001, respectively. Net
cash  used  in  investing  activities  increased  $13,243  million  in  2002  over  the  comparable  2001  period,  primarily  due  to  an  increase  in  the  amount  of
securities lending cash collateral invested in connection with the program. In addition, the Company invested income generated from operations, cash
raised through the issuance of guaranteed investment contracts and cash generated by the Company’s real estate sales program in various financial
instruments,  including  fixed  maturities  and  mortgage  loans  on  real  estate.  At  December  31,  2001,  the  Company  held  cash  equivalents  that  were
subsequently invested in bonds and U.S. treasury notes in the first quarter of 2002. Additionally, certain contractholders transferred investments from the
separate account to the general account. Net cash used in investing activities also increased due to the acquisition of Hidalgo.

Net cash provided by financing activities was $11,735 million and $6,895 million for the years ended December 31, 2003 and 2002, respectively.
The $4,840 million increase in net cash provided by financing activities in 2003 over the comparable 2002 period is due to an increase in policyholder
account balances primarily from sales of annuity products, as well as additional short-term debt issued related to dollar roll activity. In 2003, the Company
received $1,006 million on the settlement of common stock purchase contracts (see ‘‘— The Holding Company — Liquidity Sources — Global Funding
Sources’’), issued $700 million of senior notes and had a decrease in cash used in the stock repurchase program as compared to 2002. These cash
flows were partially offset by additional repayments of long-term debt and a 10% increase in cash dividends per share in 2003 as compared to 2002.
Net cash provided by financing activities was $6,895 million and $2,751 million for the years ended December 31, 2002 and 2001, respectively.
The $4,144 million increase in financing activities in 2002 over the comparable 2001 period was due to an increase in policyholder account balances
primarily  from  sales  of  annuity  products  and  the  issuance  of  short-term  debt.  In  addition,  the  Company  had  a  decrease  in  cash  used  in  the  stock
repurchase program for 2002 as compared to 2001. These cash flows were partially offset by a decrease in long-term debt issued.

Insolvency Assessments

Most  of  the  jurisdictions  in  which  the  Company  is  admitted  to  transact  business  require  life  insurers  doing  business  within  the  jurisdiction  to
participate in guaranty associations, which are organized to pay contractual benefits owed pursuant to insurance policies issued by impaired, insolvent or

26

MetLife, Inc.

failed  life  insurers.  These  associations  levy  assessments,  up  to  prescribed  limits,  on  all  member  insurers  in  a  particular  state  on  the  basis  of  the
proportionate share of the premiums written by member insurers in the lines of business in which the impaired, insolvent or failed insurer engaged. Some
states permit member insurers to recover assessments paid through full or partial premium tax offsets. Assessments levied against the Company from
January 1, 2001 through December 31, 2003 aggregated $7 million. The Company maintained a liability of $70 million at December 31, 2003 for future
assessments in respect of currently impaired, insolvent or failed insurers.

In the past five years, none of the aggregate assessments levied against MetLife’s insurance subsidiaries has been material. The Company has
established liabilities for guaranty fund assessments that it considers adequate for assessments with respect to insurers that are currently subject to
insolvency proceedings.

Effects of Inflation

The Company does not believe that inflation has had a material effect on its consolidated results of operations, except insofar as inflation may affect

interest rates.

Application of Recent Accounting Standards

Effective December 31, 2003, the Company adopted Emerging Issues Task Force (‘‘EITF’’) Issue No. 03-1, The Meaning of Other-Than-Temporary
Impairment  and  Its  Application  to  Certain  Investments,  (‘‘EITF  03-1’’).  EITF  03-1  provides  guidance  on  the  disclosure  requirements  for  other-than-
temporary  impairments  of  debt  and  marketable  equity  investments  that  are  accounted  for  under  Statement  of  Financial  Accounting  Standards
(‘‘SFAS’’) No. 115, Accounting for Certain Investments in Debt and Equity Securities. The adoption of EITF 03-1 requires the Company to include certain
quantitative and qualitative disclosures for debt and marketable equity securities classified as available-for-sale or held-to-maturity under SFAS 115 that
are impaired at the balance sheet date but for which an other-than-temporary impairment has not been recognized. The initial adoption of EITF 03-1,
which only required additional disclosures, did not have a material impact on the Company’s consolidated financial statements.

In December, 2003, the Financial Accounting Standards Board (‘‘FASB’’) revised SFAS No. 132, Employers’ Disclosures about Pensions and Other
Postretirement  Benefits — an  Amendment  of  FASB  Statements  No.  87,  88  and  106  (‘‘SFAS  132(r)’’).  SFAS  132(r)  retains  most  of  the  disclosure
requirements  of  SFAS  132  and  requires  additional  disclosure  about  assets,  obligations,  cash  flows  and  net  periodic  benefit  cost  of  defined  benefit
pension plans and other defined postretirement plans. SFAS 132(r) is primarily effective for fiscal years ending after December 15, 2003; however, certain
disclosures about foreign plans and estimated future benefit payments are effective for fiscal years ending after June 15, 2004. The Company’s adoption
of  SFAS  132(r)  on  December  31,  2003  did  not  have  a  significant  impact  on  its  consolidated  financial  statements  since  it  only  revises  disclosure
requirements.  In  January  2004,  the  FASB  issued  FASB  Staff  Position  (‘‘FSP’’)  No.  106-1,  Accounting  and  Disclosure  Requirements  Related  to  the
Medicare Prescription Drug, Improvement and Modernization Act of 2003 (‘‘FSP 106-1’’), which permits a sponsor of a postretirement health care plan
that provides a prescription drug benefit to make a one-time election to defer accounting for the effects of the new legislation. The Company has elected
to defer the accounting until further guidance is issued by the FASB. The measurements of the Company’s postretirement accumulated benefit plan
obligation  and  net  periodic  benefit  cost  do  not  reflect  the  effects  of  the  new  legislation.  The  guidance,  when  issued,  could  require  the  Company  to
change previously reported information.

In July 2003, the Accounting Standards Executive Committee of the American Institute of Certified Public Accountants issued Statement of Position
03-1, Accounting and Reporting by Insurance Enterprises for Certain Nontraditional Long-Duration Contracts and for Separate Accounts (‘‘SOP 03-1’’).
SOP  03-1  provides  guidance  on  (i)  the  classification  and  valuation  of  long-duration  contract  liabilities,  (ii)  the  accounting  for  sales  inducements,  and
(iii) separate account presentation and valuation. SOP 03-1 is effective for fiscal years beginning after December 15, 2003. As of January 1, 2004, the
Company increased future policyholder benefits for various guaranteed minimum death and income benefits net of DAC and unearned revenue liability
offsets under certain variable annuity and universal life contracts of approximately $40 million, net of income tax, which will be reported as a cumulative
effect  of  a  change  in  accounting.  Industry  standards  and  practices  continue  to  evolve  relating  to  the  valuation  of  liabilities  relating  to  these  types  of
benefits, which may result in further adjustments to the Company’s measurement of liabilities associated with such benefits in subsequent accounting
periods.  Effective  with  the  adoption  of  SOP  03-1,  costs  associated  with  enhanced  or  bonus  crediting  rates  to  contractholders  will  be  deferred  and
amortized  over  the  life  of  the  related  contract  using  assumptions  consistent  with  the  amortization  of  DAC.  Prior  to  adoption  of  SOP  03-1,  the  costs
associated with these sales inducements have been deferred and amortized over the contingent sales inducement period. This provision of SOP 03-1
will be applied prospectively to contracts. Effective January 1, 2004, the Company reclassified $115 million of ownership in its own separate accounts
from other assets to fixed maturities available-for-sale and equity securities. This reclassification will have no effect on net income or other comprehensive
income. In accordance with SOP 03-1’s revised definition of a separate account, effective January 1, 2004, the Company also reclassified $1,678 million
of separate account assets to general account investments and $1,678 million of separate account liabilities to future policy benefits and policyholder
account balances. The net cumulative effect of this reclassification was insignificant.

In  May  2003,  the  FASB  issued  SFAS  No.  150,  Accounting  for  Certain  Financial  Instruments  with  Characteristics  of  Both  Liabilities  and  Equity
(‘‘SFAS 150’’). SFAS 150 clarifies the accounting for certain financial instruments with characteristics of both liabilities and equity and requires that those
instruments be classified as a liability or, in certain circumstances, an asset. SFAS 150 is effective for financial instruments entered into or modified after
May 31, 2003 and otherwise is effective at the beginning of the first interim period beginning after June 15, 2003. The adoption of SFAS 150, as of
July  1,  2003,  required  the  Company  to  reclassify  $277  million  of  company-obligated  mandatorily  redeemable  securities  of  subsidiary  trusts  from
mezzanine equity to liabilities.

In April 2003, the FASB cleared Statement 133 Implementation Issue No. B36, Embedded Derivatives: Modified Coinsurance Arrangements and
Debt Instruments That Incorporate Credit Risk Exposures That Are Unrelated or Only Partially Related to the Creditworthiness of the Obligor under Those
Instruments (‘‘Issue B36’’). Issue B36 concluded that (i) a company’s funds withheld payable and/or receivable under certain reinsurance arrangements,
and (ii) a debt instrument that incorporates credit risk exposures that are unrelated or only partially related to the creditworthiness of the obligor include an
embedded derivative feature that is not clearly and closely related to the host contract. Therefore, the embedded derivative feature must be measured at
fair value on the balance sheet and changes in fair value reported in income. Issue B36 became effective on October 1, 2003 and required the Company
to increase policyholder account balances by $40 million, to decrease other invested assets by $1 million and to increase DAC by $2 million. These
amounts, net of income tax of $13 million, were recorded as a cumulative effect of a change in accounting. As a result of the adoption of Issue B36, the
Company recognized investment gains of $9 million, net of income tax, for the three month period ended December 31, 2003.

In  April  2003,  the  FASB  issued  SFAS  No.  149,  Amendment  of  Statement  133  on  Derivative  Instruments  and  Hedging  Activities  (‘‘SFAS  149’’).
SFAS  149  amends  and  clarifies  the  accounting  and  reporting  for  derivative  instruments,  including  certain  derivative  instruments  embedded  in  other
contracts, and for hedging activities. Except for certain implementation guidance that is incorporated in SFAS 149 and already effective, SFAS 149 is

MetLife, Inc.

27

effective for contracts entered into or modified after June 30, 2003. The Company’s adoption of SFAS 149 on July 1, 2003 did not have a significant
impact on the consolidated financial statements.

During  2003,  the  Company  adopted  FASB  Interpretation  No.  46  Consolidation  of  Variable  Interest  Entities — An  Interpretation  of  ARB  No.  51
(‘‘FIN 46’’) and its December 2003 revision (‘‘FIN 46(r)’’). Certain of the Company’s asset-backed securitizations, collateralized debt obligations, structured
investment transactions, and investments in real estate joint ventures and other limited partnership interests meet the definition of a variable interest entity
(‘‘VIE’’) and must be consolidated, in accordance with the transition rules and effective dates, if the Company is deemed to be the primary beneficiary. A
VIE is defined as (i) any entity in which the equity investments at risk in such entity do not have the characteristics of a controlling financial interest, or
(ii)  any  entity  that  does  not  have  sufficient  equity  at  risk  to  finance  its  activities  without  additional  subordinated  support  from  other  parties.  Effective
February  1,  2003,  the  Company  adopted  FIN  46  for  VIEs  created  or  acquired  on  or  after  February  1,  2003  and,  effective  December  31,  2003,  the
Company adopted FIN 46(r) with respect to interests in entities formerly considered special purpose entities (‘‘SPEs’’), including interests in asset-backed
securities and collateralized debt obligations. In accordance with the provisions of FIN 46(r), the Company has elected to defer until March 31, 2004 the
consolidation of interests in VIEs for non SPEs acquired prior to February 1, 2003 for which it is the primary beneficiary. The adoption of FIN 46 as of
February 1, 2003 did not have a significant impact on the Company’s consolidated financial statements. The adoption of the provisions of FIN 46(r) at
December 31, 2003 did not require the Company to consolidate any additional VIEs that were not previously consolidated.

During  2003,  the  Company  adopted  or  applied  the  following  accounting  standards  and/or  interpretations:  (i)  FASB  Interpretation  (‘‘FIN’’)  No.  45,
Guarantor’s  Accounting  and  Disclosure  Requirements  for  Guarantees,  Including  Indirect  Guarantees  of  Indebtedness  of  Others;  (ii)  SFAS  No.  148,
Accounting  for  Stock-Based  Compensation — Transition  and  Disclosure;  (iii)  SFAS  No.  146,  Accounting  for  Costs  Associated  with  Exit  or  Disposal
Activities; and (iv) SFAS No. 145, Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections.
None of the accounting standards and/or interpretations described in this paragraph had a significant impact on the Company’s consolidated financial
statements.

During  2002,  the  Company  adopted  or  applied  the  following  accounting  standards:  (i)  SFAS  No.  141,  Business  Combinations  (‘‘SFAS  141’’),
(ii) SFAS No. 142, and (iii) SFAS No. 144. In accordance with SFAS 141, the elimination of $5 million of negative goodwill was reported in net income in
the  first  quarter  of  2002  as  a  cumulative  effect  of  a  change  in  accounting.  On  January  1,  2002,  the  Company  adopted  SFAS  142.  Amortization  of
goodwill prior to the adoption of SFAS 142 was $47 million for the year ended December 31, 2001. Amortization of other intangible assets was not
material  for  the  years  December  31,  2003,  2002  and  2001.  The  Company  completed  the  required  impairment  tests  of  goodwill  and  indefinite-lived
intangible assets in the third quarter of 2002 and recorded a $5 million charge to earnings relating to the impairment of certain goodwill assets as a
cumulative effect of a change in accounting. There was no impairment of identified intangible assets or significant reclassifications between goodwill and
other intangible assets at January 1, 2002. Adoption of SFAS 144 did not have a material impact on the Company’s consolidated financial statements
other than the presentation as discontinued operations of net investment income and net investment gains related to operations of real estate on which
the Company initiated disposition activities subsequent to January 1, 2002 and the classification of such real estate as held-for-sale on the consolidated
balance sheets.

Investments

The Company had total cash and invested assets at December 31, 2003 and 2002 of $221.8 billion and $190.7 billion, respectively. In addition, the
Company  had  $75.8  billion  and  $59.7  billion  held  in  its  separate  accounts,  for  which  the  Company  generally  does  not  bear  investment  risk,  as  of
December 31, 2003 and 2002, respectively.

The Company’s primary investment objective is to maximize net investment income consistent with acceptable risk parameters. The Company is

exposed to three primary sources of investment risk:

) credit risk, relating to the uncertainty associated with the continued ability of a given obligor to make timely payments of principal and interest;
) interest rate risk, relating to the market price and cash flow variability associated with changes in market interest rates; and
) market valuation risk.
The  Company  manages  risk  through  in-house  fundamental  analysis  of  the  underlying  obligors,  issuers,  transaction  structures  and  real  estate
properties.  The  Company  also  manages  credit  risk  and  market  valuation  risk  through  industry  and  issuer  diversification  and  asset  allocation.  For  real
estate and agricultural assets, the Company manages credit risk and valuation risk through geographic, property type, and product type diversification
and asset allocation. The Company manages interest rate risk as part of its asset and liability management strategies, product design, such as the use of
market value adjustment features and surrender charges, and proactive monitoring and management of certain non-guaranteed elements of its products,
such as the resetting of credited interest and dividend rates for policies that permit such adjustments.

The following table summarizes the Company’s cash and invested assets at:

December 31,

2003

2002

Carrying
Value

% of
Total

Carrying
Value

% of
Total

(Dollars in millions)

Fixed maturities available-for-sale, at fair value ***************************************** $167,752
Mortgage loans on real estate*******************************************************
26,249
Policy loans **********************************************************************
8,749
Cash and cash equivalents *********************************************************
3,733
Real estate and real estate joint ventures held-for-investment*****************************
4,714
Other invested assets *************************************************************
4,645
Equity securities, at fair value and other limited partnership interests ***********************
4,075
Short-term investments ************************************************************
1,826
Real estate held-for-sale ***********************************************************
89
Total cash and invested assets**************************************************** $221,832

75.6% $140,288
25,086
11.8
8,580
4.0
2,323
1.7
3,926
2.1
3,727
2.1
4,008
1.8
1,921
0.8
799
0.1

73.6%
13.2
4.5
1.2
2.1
1.9
2.1
1.0
0.4

100.0% $190,658

100.0%

28

MetLife, Inc.

Investment Results
Net investment income, including net investment income from discontinued operations and scheduled periodic settlement payments on derivative
instruments that do not qualify for hedge accounting under SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, as amended
(‘‘SFAS  133’’),  on  general  account  cash  and  invested  assets  totaled  $11,772  million,  $11,453  million  and  $11,380  million  for  the  years  ended
December  31,  2003,  2002  and  2001,  respectively.  The  annualized  yields  on  general  account  cash  and  invested  assets,  including  net  investment
income from discontinued operations and scheduled periodic settlement payments on derivative instruments that do not qualify for hedge accounting
under SFAS No. 133, and excluding all net investment gains and losses, were 6.67%, 7.20% and 7.56% for the years ended December 31, 2003, 2002
and 2001, respectively. The decline in annualized yields is due primarily to the decline in interest rates during these years.

The following table illustrates the net investment income and annualized yields on average assets for each of the components of the Company’s

investment portfolio for the years ended December 31, 2003, 2002 and 2001:

2003

2002

2001

Yield(1)

Amount

Yield(1)

Amount

Yield(1)

Amount

(Dollars in millions)

$

$

$

2.73% $

6.40% $

7.48% $

6.89% $

Fixed Maturities:(2)
Investment income ****************************************
Net investment gains (losses)********************************
Total **************************************************
Ending assets ********************************************
Mortgage Loans on Real Estate:(3)
Investment income ****************************************
Net investment gains (losses)********************************
Total **************************************************
Ending assets ********************************************
Policy Loans:
Investment income ****************************************
Ending assets ********************************************
Cash, Cash Equivalents and Short-term Investments:
Investment income ****************************************
Net investment gains (losses)********************************
Total **************************************************
Ending assets ********************************************
Real Estate and Real Estate Joint Ventures:(4)
Investment income, net of expenses************************** 10.78% $
Net investment gains (losses)********************************
Total **************************************************
Ending assets ********************************************
Equity Securities and Other Limited Partnership Interests:
Investment income ****************************************
Net investment gains (losses)********************************
Total **************************************************
Ending assets ********************************************
Other Invested Assets:(5)
Investment income ****************************************
Net investment gains (losses)********************************
Total **************************************************
Ending assets ********************************************
Total Investments:
Investment income before expenses and fees******************
Investment expenses and fees ****************************** (0.15)%
Net investment income *************************************
Net investment gains (losses)********************************
Adjustments to investment gains (losses)(6) ********************
Gains from sales of subsidiaries *****************************
Total **************************************************

2.66% $

6.84% $

$

$

$

$

$

$

$

$

8,502
(398)

8,104

$167,752

1,903
(56)

1,847

$ 26,249

554

8,749

165
1

166

5,559

518
440

958

4,803

106
(43)

63

4,075

290
(180)

110

4,645

6.82 % $ 12,038
(266)

6.67 % $ 11,772
(236)
215
—

$ 11,751

7.46% $

8,076
(917)

7.89% $

8,018
(645)

$

7,159

$140,288

$

7,373

$115,150

7.84% $

1,883
(22)

8.17% $

1,848
(91)

$

1,861

$ 25,086

$

1,757

$ 23,621

6.49% $

543

6.56% $

536

$

8,580

$

8,272

4.17% $

$

$

11.41% $

232
—

232

4,244

637
576

5.54% $

$

$

10.58% $

$

$

1,213

4,725

$

$

2.47% $

$

$

6.42% $

$

$

99
222

321

4,008

218
(206)

12

3,727

2.56% $

$

$

7.60% $

$

$

279
(5)

274

8,676

584
(4)

580

5,730

110
(96)

14

4,948

249
79

328

3,298

7.35 % $ 11,688
(235)
(0.15)%

7.72 % $ 11,624
(244)
(0.16)%

7.20 % $ 11,453
(347)
145
—

7.56 % $ 11,380
(762)
134
25

$ 11,251

$ 10,777

(1) Yields  are  based  on  quarterly  average  asset  carrying  values,  excluding  recognized  and  unrealized  gains  and  losses,  and  for  yield  calculation

(2)

purposes, average assets exclude collateral associated with the Company’s securities lending program.
Included in fixed maturities are equity-linked notes of $880 million, $834 million, and $1,004 million at December 31, 2003, 2002 and 2001, respectively,
which include an equity-like component as part of the notes’ return. Investment income for fixed maturities includes prepayment fees and income from the
securities lending program. Fixed maturity investment income has been reduced by rebates paid under the securities lending program.
Investment income from mortgage loans on real estate includes prepayment fees.

(3)
(4) Real estate and real estate joint venture income is shown net of depreciation of $183 million, $227 million and $220 million for the years ended
December 31, 2003, 2002 and 2001, respectively. Real estate and real estate joint venture income includes amounts classified as discontinued
operations of $52 million, $160 million and $169 million for the years ended December 31, 2003, 2002 and 2001, respectively. These amounts are
net of depreciation of $15 million, $66 million and $93 million for the years ended December 31, 2003, 2002 and 2001, respectively. Net investment

MetLife, Inc.

29

(5)

gains and losses include $421 million and $582 million of gains classified as discontinued operations for the years ended December 31, 2003 and
2002, respectively. There were no net investment gains and losses classified as discontinued operations for the year ended December 31, 2001.
Investment  income  from  other  invested  assets  includes  scheduled  periodic  settlement  payments  on  derivative  instruments  that  do  not  qualify  for
hedge  accounting  under  SFAS  133  of  $84  million,  $32  million  and  $24  million  for  the  years  ended  December  31,  2003,  2002  and  2001,
respectively. These amounts are excluded from net investment gains and losses from other invested assets.

(6) Adjustments  to  investment  gains  and  losses  include  amortization  of  DAC,  charges  and  credits  to  participating  contracts  and  adjustments  to  the

policyholder dividend obligation resulting from investment gains and losses.

Fixed Maturities
Fixed  maturities  consist  principally  of  publicly  traded  and  privately  placed  debt  securities,  and  represented  75.6%  and  73.6%  of  total  cash  and
invested assets at December 31, 2003 and 2002, respectively. Based on estimated fair value, public fixed maturities represented $147,489 million, or
87.9%, and $121,191 million, or 86.4%, of total fixed maturities at December 31, 2003 and 2002, respectively. Based on estimated fair value, private
fixed  maturities  represented  $20,263  million,  or  12.1%,  and  $19,097  million,  or  13.6%,  of  total  fixed  maturities  at  December  31,  2003  and  2002,
respectively. The Company invests in privately placed fixed maturities to (i) obtain higher yields than can ordinarily be obtained with comparable public
market  securities;  (ii)  provide  the  Company  with  protective  covenants,  call  protection  features  and,  where  applicable,  a  higher  level  of  collateral;  and
(iii) increase diversification. However, the Company may not freely trade its privately placed fixed maturities because of restrictions imposed by federal and
state securities laws and illiquid markets.

In cases where quoted market prices are not available, fair values are estimated using present value or valuation techniques. The fair value estimates
are made at a specific point in time, based on available market information and judgments about the financial instruments, including estimates of the
timing  and  amounts  of  expected  future  cash  flows  and  the  credit  standing  of  the  issuer  or  counter-party.  Factors  considered  in  estimating  fair  value
include:  coupon  rate,  maturity,  estimated  duration,  call  provisions,  sinking  fund  requirements,  credit  rating,  industry  sector  of  the  issuer  and  quoted
market prices of comparable securities.

The  Securities  Valuation  Office  of  the  NAIC  evaluates  the  fixed  maturity  investments  of  insurers  for  regulatory  reporting  purposes  and  assigns
securities to one of six investment categories called ‘‘NAIC designations.’’ The NAIC ratings are similar to the rating agency designations of the Nationally
Recognized Statistical Rating Organizations for marketable bonds. NAIC ratings 1 and 2 include bonds generally considered investment grade (rated
‘‘Baa3’’ or higher by Moody’s Investors Services (‘‘Moody’s’’), or rated ‘‘BBB–’’ or higher by Standard & Poor’s (‘‘S&P’’)) by such rating organizations. NAIC
ratings 3 through 6 include bonds generally considered below investment grade (rated ‘‘Ba1’’ or lower by Moody’s, or rated ‘‘BB+’’ or lower by S&P).
The  following  table  presents  the  Company’s  total  fixed  maturities  by  Nationally  Recognized  Statistical  Rating  Organizations  designation  and  the

equivalent ratings of the NAIC, as well as the percentage, based on estimated fair value, that each designation comprises at:

NAIC
Rating

Rating Agency
Designation(1)

1
2
3
4
5
6

Aaa/Aa/A******************************************
Baa **********************************************
Ba ***********************************************
B ************************************************
Caa and lower *************************************
In or near default ***********************************
Subtotal*******************************************
Redeemable preferred stock**************************
Total fixed maturities*********************************

December 31, 2003

December 31, 2002

Amortized
Cost

Estimated
Fair Value

% of
Total

Amortized
Cost

Estimated
Fair Value

% of
Total

$106,779
39,006
7,388
3,578
630
341

157,722
611

$112,333
42,057
8,011
3,814
629
371

167,215
537

(Dollars in millions)

67.0% $ 88,201
32,093
25.0
7,519
4.8
3,636
2.3
404
0.4
482
0.2

99.7
0.3

132,335
564

$ 94,225
33,997
7,437
3,408
295
479

139,841
447

67.2%
24.2
5.3
2.4
0.3
0.3

99.7
0.3

$158,333

$167,752

100.0% $132,899

$140,288

100.0%

(1) Amounts presented are based on rating agency designations. Comparisons between NAIC ratings and rating agency designations are published by
the NAIC. The rating agency designations are based on the availability and the lower of the applicable ratings between Moody’s and S&P. The current
period ratings are now presented so that the consolidated rating will be equal to the Moody’s or S&P rating, whichever is more conservative. If no
rating is available from a rating agency, then the MetLife rating will be used. Prior period ratings have been restated to conform with this presentation.
Based on estimated fair values, investment grade fixed maturities comprised 92.0% and 91.4% of total fixed maturities in the general account at

December 31, 2003 and 2002, respectively.

The following table shows the amortized cost and estimated fair value of fixed maturities, by contractual maturity dates (excluding scheduled sinking

funds) at:

December 31, 2003

December 31, 2002

Amortized
Cost

Estimated
Fair Value

Amortized
Cost

Estimated
Fair Value

Due in one year or less ***************************************************** $
Due after one year through five years ******************************************
Due after five years through ten years *****************************************
Due after ten years *********************************************************
Subtotal **************************************************************
Mortgage-backed and other asset-backed securities *****************************
Subtotal **************************************************************
Redeemable preferred stock *************************************************

157,722
611
Total fixed maturities **************************************************** $158,333

5,381
30,893
29,342
39,011

104,627
53,095

(Dollars in millions)

$

5,542
32,431
31,830
43,064

112,867
54,348

167,215
537

$

4,592
26,200
23,297
35,507

89,596
42,739

$

4,662
27,354
24,987
38,452

95,455
44,386

132,335
564

139,841
447

$167,752

$132,899

$140,288

30

MetLife, Inc.

Bonds  not  due  at  a  single  maturity  date  have  been  included  in  the  above  table  in  the  year  of  final  maturity.  Actual  maturities  may  differ  from

contractual maturities due to the exercise of prepayment options.

The  fixed  maturities  portfolio  is  diversified  across  a  broad  range  of  asset  sectors,  and  the  asset  mix  did  not  change  significantly  in  2003.  The
following tables set forth the amortized cost, gross unrealized gain and loss, and estimated fair value of the Company’s fixed maturities by sector, as well
as the percentage of the total fixed maturities holdings that each sector is comprised of at:

December 31, 2003

Amortized
Cost

Gross Unrealized

Gain

Loss

Estimated
Fair Value

% of
Total

(Dollars in millions)

U.S. corporate securities ************************************************* $ 56,757
Mortgage-backed securities ***********************************************
30,836
Foreign corporate securities ***********************************************
21,727
U.S. treasuries /agencies *************************************************
14,707
Asset-backed securities **************************************************
11,736
Commercial mortgage-backed securities ************************************
10,523
Foreign government securities *********************************************
7,789
State and political subdivisions ********************************************
3,155
Other fixed income assets ************************************************
492
Total bonds ********************************************************
Redeemable preferred stocks *********************************************

157,722
611
Total fixed maturities ************************************************* $158,333

$ 3,886
720
2,194
1,264
187
530
1,003
209
167

10,160
2

$252
102
79
26
60
22
28
15
83

667
76

$ 60,391
31,454
23,842
15,945
11,863
11,031
8,764
3,349
576

167,215
537

36.0%
18.8
14.2
9.5
7.1
6.6
5.2
2.0
0.3

99.7
0.3

$10,162

$743

$167,752

100.0%

December 31, 2002

Amortized
Cost

Gross Unrealized

Gain

Loss

Estimated
Fair Value

% of
Total

(Dollars in millions)

U.S. corporate securities************************************************* $ 47,021
Mortgage-backed securities **********************************************
26,966
Foreign corporate securities **********************************************
18,001
U.S. treasuries /agencies *************************************************
14,373
Asset-backed securities *************************************************
9,483
Commercial mortgage-backed securities************************************
6,290
Foreign government securities ********************************************
7,012
State and political subdivisions ********************************************
2,580
Other fixed income assets ***********************************************
609
Total bonds ********************************************************
Redeemable preferred stocks*********************************************

132,335
564
Total fixed maturities************************************************* $132,899

$3,193
1,076
1,435
1,565
228
573
636
182
191

9,079
—

$ 957
16
207
4
208
6
52
20
103

1,573
117

$ 49,257
28,026
19,229
15,934
9,503
6,857
7,596
2,742
697

139,841
447

35.1%
20.0
13.7
11.4
6.8
4.9
5.4
1.9
0.5

99.7
0.3

$9,079

$1,690

$140,288

100.0%

Potential Problem, Problem and Restructured Fixed Maturities. The Company monitors fixed maturities to identify investments that management

considers to be potential problems or problems. The Company also monitors investments that have been restructured.

The Company defines potential problem securities in the fixed maturity category as securities of an issuer deemed to be experiencing significant
operating problems or difficult industry conditions. The Company uses various criteria, including the following, to identify potential problem securities:
) debt service coverage or cash flow falling below certain thresholds which vary according to the issuer’s industry and other relevant factors;
) significant declines in revenues or margins;
) violation of financial covenants;
) public securities trading at a substantial discount as a result of specific credit concerns; and
) other subjective factors.
The Company defines problem securities in the fixed maturities category as securities with principal or interest payments in default, securities to be

restructured pursuant to commenced negotiations, or securities issued by a debtor that has entered into bankruptcy.

The Company defines restructured securities in the fixed maturities category as securities to which the Company has granted a concession that it
would not have otherwise considered but for the financial difficulties of the obligor. The Company enters into a restructuring when it believes it will realize a
greater economic value under the new terms rather than through liquidation or disposition. The terms of the restructuring may involve some or all of the
following characteristics: a reduction in the interest rate, an extension of the maturity date, an exchange of debt for equity or a partial forgiveness of
principal or interest.

MetLife, Inc.

31

The following table presents the estimated fair value of the Company’s total fixed maturities classified as performing, potential problem, problem and

restructured at:

December 31, 2003

December 31, 2002

Estimated
Fair Value

% of
Total

Estimated
Fair Value

% of
Total

(Dollars in millions)

Performing *********************************************************************** $167,125
Potential problem *****************************************************************
282
Problem *************************************************************************
264
Restructured *********************************************************************
81
Total ******************************************************************** $167,752

99.6% $139,452
450
358
28

0.2
0.2
0.0

99.4%
0.3
0.3
0.0

100.0% $140,288

100.0%

Fixed  Maturity  Impairment. The  Company  classifies  all  of  its  fixed  maturities  as  available-for-sale  and  marks  them  to  market  through  other
comprehensive income. All securities with gross unrealized losses at the consolidated balance sheet date are subjected to the Company’s process for
identifying other-than-temporary impairments. The Company writes down to fair value securities that it deems to be other-than-temporarily impaired in the
period the securities are deemed to be so impaired. The assessment of whether such impairment has occurred is based on management’s case-by-
case evaluation of the underlying reasons for the decline in fair value. Management considers a wide range of factors, as described below, about the
security issuer and uses its best judgment in evaluating the cause of the decline in the estimated fair value of the security and in assessing the prospects
for near-term recovery. Inherent in management’s evaluation of the security are assumptions and estimates about the operations of the issuer and its
future earnings potential.

Considerations used by the Company in the impairment evaluation process include, but are not limited to, the following:
) length of time and the extent to which the market value has been below amortized cost;
) potential  for  impairments  of  securities  when  the  issuer  is  experiencing  significant  financial  difficulties,  including  a  review  of  all  securities  of  the

issuer, including its known subsidiaries and affiliates, regardless of the form of the Company’s ownership;

) potential for impairments in an entire industry sector or sub-sector;
) potential for impairments in certain economically depressed geographic locations;
) potential for impairments of securities where the issuer, series of issuers or industry has suffered a catastrophic type of loss or has exhausted

natural resources; and

) other subjective factors, including concentrations and information obtained from regulators and rating agencies.
The  Company’s  review  of  its  fixed  maturities  for  impairments  includes  an  analysis  of  the  total  gross  unrealized  losses  by  three  categories  of
securities:  (i)  securities  where  the  estimated  fair  value  had  declined  and  remained  below  amortized  cost  by  less  than  20%;  (ii)  securities  where  the
estimated fair value had declined and remained below amortized cost by 20% or more for less than six months; and (iii) securities where the estimated
value had declined and remained below amortized cost by 20% or more for six months or greater. The first two categories have generally been adversely
impacted by the downturn in the financial markets and overall economic conditions. While all of these securities are monitored for potential impairment,
the Company’s experience indicates that the first two categories do not present as great a risk of impairment, and often, fair values recover over time as
the factors that caused the declines improve.

The  Company  records  writedowns  as  investment  losses  and  adjusts  the  cost  basis  of  the  fixed  maturities  accordingly.  The  Company does  not
change the revised cost basis for subsequent recoveries in value. Writedowns of fixed maturities were $338 million and $1,264 million for the years
ended December 31, 2003 and 2002, respectively. The Company’s three largest writedowns totaled $125 million and $352 million for the years ended
December 31, 2003 and 2002, respectively. The circumstances that gave rise to these impairments were either financial restructurings or bankruptcy
filings. During the years ended December 31, 2003 and 2002, the Company sold fixed maturities with a fair value of $30,714 million and $14,597 million
at a loss of $486 million and $894 million, respectively.

The following table presents the total gross unrealized losses for fixed maturities where the estimated fair value had declined and remained below

amortized cost by:

December 31, 2003

Gross
Unrealized
Losses

% of
Total

(Dollars in millions)

Less than 20% ***************************************************************************************
20% or more for less than six months ********************************************************************
20% or more for six months or greater *******************************************************************
Total ****************************************************************************************

$677
22
44

$743

91.1%
3.0
5.9

100.0%

The  gross  unrealized  loss  related  to  the  Company’s  fixed  maturities  at  December  31,  2003  was  $743  million.  These  fixed  maturities  mature  as
follows: 1% due in one year or less; 23% due in greater than one year to five years; 18% due in greater than five years to ten years; and 58% due in
greater than ten years (calculated as a percentage of amortized cost). Additionally, such securities are concentrated by sector in U.S. corporates (34%),
mortgage-backed  (17%)  and  foreign  corporates  (11%);  and  are  concentrated  by  industry  in  mortgage-backed  (13%),  utilities  (12%)  and  finance  (8%)
(calculated as a percentage of gross unrealized loss). Non-investment grade securities represent 6% of the $30,881 million fair value and 20% of the
$743 million gross unrealized loss on fixed maturities.

32

MetLife, Inc.

The following table presents the amortized cost, gross unrealized losses and number of securities for fixed maturities where the estimated fair value

had declined and remained below amortized cost by less than 20%, or 20% or more for:

Amortized Cost

December 31, 2003

Gross Unrealized
Losses

Number of Securities

Less than
20%

20% or
more

Less than
20%

20% or
more

Less than
20%

20% or
more

(Dollars in millions)

Less than six months ********************************************* $24,926
Six months or greater but less than nine months **********************
3,217
Nine months or greater but less than twelve months *******************
266
Twelve months or greater *****************************************
2,999
Total ******************************************************* $31,408

$ 67
19
17
113

$216

$449
84
7
137

$677

$22
4
4
36

$66

1,331
264
45
311

1,951

18
2
3
19

42

The  category  of  fixed  maturity  securities  where  the  estimated  fair  value  has  declined  and  remained  below  amortized  cost  by  less  than  20%  is
comprised of 1,951 securities with an amortized cost of $31,408 million and a gross unrealized loss of $677 million at December 31, 2003. These fixed
maturities mature as follows: 1% due in one year or less; 23% due in greater than one year to five years; 18% due in greater than five years to ten years;
and 58% due in greater than ten years (calculated as a percentage of amortized cost). Additionally, such securities are concentrated by sector in U.S.
corporates (33%) and mortgage-backed (18%); and are concentrated by industry in mortgage-backed (14%), utilities (13%) and finance (7%) (calculated
as a percentage of gross unrealized loss). Non-investment grade securities represent 5% of the $30,731 million fair value and 15% of the $677 million
gross unrealized loss.

The category of fixed maturity securities where the estimated fair value has declined and remained below amortized cost by 20% or more for less
than six months is comprised of 18 securities with an amortized cost of $67 million and a gross unrealized loss of $22 million at December 31, 2003.
These fixed maturities mature as follows: 1% due in greater than one year to five years; 64% due in greater than five years to ten years; and 35% due in
greater than ten years (calculated as a percentage of amortized cost). Additionally, such securities are concentrated by sector in foreign governments
(41%)  and  asset-backed  (35%);  and  are  concentrated  by  industry  in  asset-backed  (35%)  and  finance  (23%)  (calculated  as  a  percentage  of  gross
unrealized loss). Non-investment grade securities represent 83% of the $45 million fair value and 82% of the $22 million gross unrealized loss.

The total of fixed maturity securities where the estimated fair value has declined and remained below amortized cost by 20% or more for six months
or greater is comprised of 24 securities with an amortized cost of $149 million and a gross unrealized loss of $44 million at December 31, 2003. These
fixed maturities mature as follows: 27% due in greater than five years to ten years; and 73% due in greater than ten years (calculated as a percentage of
amortized cost). Additionally, such securities are concentrated by security type in U.S. corporates (57%) and asset-backed (18%); and are concentrated
by industry in transportation (53%), finance (24%) and asset-backed (18%) (calculated as a percentage of gross unrealized loss). Non-investment grade
securities represent 48% of the $105 million fair value and 60% of the $44 million gross unrealized loss.

The Company held two fixed maturity securities each with a gross unrealized loss at December 31, 2003 greater than $10 million. One of these
securities represents 25% of the gross unrealized loss on fixed maturities where the estimated fair value had declined and remained below amortized cost
by  20%  or  more  for  six  months  or  greater.  The  security  is  in  the  U.S.  corporate  sector,  and  the  estimated  fair  value  and  gross  unrealized  loss  at
December  31,  2003  was  $14  million  and  $11  million,  respectively.  The  Company  analyzed  this  fixed  maturity  security  as  of  December  31,  2003  to
determine whether this security was other-than-temporarily impaired. The Company believes that the estimated fair value of this security, which is in the
transportation industry, was depressed as a result of generally difficult economic and market conditions. The Company believes that the analysis of the
security indicated that the financial strength, liquidity, leverage, future outlook and/or recent management actions supports the view that the security was
not other-than-temporarily impaired as of December 31, 2003.

Corporate Fixed Maturities. The table below shows the major industry types that comprise the corporate bond holdings at:

December 31, 2003

December 31, 2002

Estimated
Fair Value

% of
Total

Estimated
Fair Value

% of
Total

Industrial *************************************************************************** $34,474
Utility ******************************************************************************
9,955
Finance****************************************************************************
14,287
Yankee/Foreign(1) *******************************************************************
23,842
Other *****************************************************************************
1,675
Total ********************************************************************** $84,233

(Dollars in millions)

40.9% $29,077
7,219
11.8
12,596
17.0
19,229
28.3
365
2.0

42.5%
10.5
18.4
28.1
0.5

100.0% $68,486

100.0%

(1)

Includes publicly traded, U.S. dollar-denominated debt obligations of foreign obligors, known as Yankee bonds, and other foreign investments.
The Company maintains a diversified corporate bond portfolio across industries and issuers. The portfolio does not have exposure to any single
issuer in excess of 1% of the total invested assets of the portfolio. At December 31, 2003 and 2002, the Company’s combined holdings in the ten
issuers to which it had the greatest exposure totaled $4,683 million and $2,973 million, respectively, which was less than 3% and 2%, respectively, of the
Company’s total invested assets at such date. The exposure to the largest single issuer of corporate bonds held at December 31, 2003 and 2002 was
$618 million and $385 million, respectively.

At  December  31,  2003  and  2002,  investments  of  $16,572  million  and  $14,778  million,  respectively,  or  69.5%  and  76.9%,  respectively,  of  the
Yankee/Foreign  sector,  represented  exposure  to  traditional  Yankee  bonds.  This  exposure  was  U.S.  dollar-denominated  and  was  concentrated  by
security type in industrial and financial institutions. The Company diversifies the Yankee/Foreign portfolio by country and issuer.

The  Company  has  hedged  all  of  its  material  exposure  to  foreign  currency  risk  in  its  invested  assets.  In  the  Company’s  international  insurance
operations, both its assets and liabilities are generally denominated in local currencies. Foreign currency denominated securities supporting U.S. dollar
liabilities are generally swapped back into U.S. dollars.

MetLife, Inc.

33

Mortgage-Backed Securities. The following table shows the types of mortgage-backed securities the Company held at:

December 31, 2003

December 31, 2002

Estimated
Fair Value

% of
Total

Estimated
Fair Value

% of
Total

Pass-through securities ************************************************************** $15,427
Collateralized mortgage obligations *****************************************************
16,027
Total mortgage-backed securities **********************************************
Commercial mortgage-backed securities ************************************************

31,454
11,031
Total ********************************************************************** $42,485

(Dollars in millions)

36.3% $12,515
15,511
37.7

74.0
26.0

28,026
6,857

35.9%
44.5

80.4
19.6

100.0% $34,883

100.0%

At December 31, 2003 and 2002, pass-through and collateralized mortgage obligations totaled $31,454 million and $28,026 million, respectively,
or 74.0% and 80.4%, respectively, of total mortgage-backed securities, and a majority of these amounts represented agency-issued pass-through and
collateralized mortgage obligations guaranteed or otherwise supported by the Federal National Mortgage Association, the Federal Home Loan Mortgage
Corporation  or  the  Government  National  Mortgage  Association.  At  December  31,  2003  and  2002,  approximately  $6,992  million  and  $3,598  million,
respectively, or 63.4% and 52.5%, respectively, of the commercial mortgage-backed securities, and $31,210 million and $27,590 million, respectively,
or 99.2% and 98.4%, respectively, of the pass-through securities and collateralized mortgage obligations, were rated Aaa/AAA by Moody’s or S&P.

The principal risks inherent in holding residential mortgage-backed securities are prepayment and extension risks, which will affect the timing of when
cash  will  be  received  and  are  dependent  on  the  level  of  mortgage  interest  rates.  Prepayment  risk  is  the  unexpected  increase  in  principal  payments
primarily  as  a  result  of  homeowner  refinancing.  Extension  risk  relates  to  the  unexpected  slowdown  in  principal  payments.  The  Company’s  active
monitoring of its residential mortgage-backed securities mitigates exposure to the cash flow uncertainties associated with these risks.

The principal risks in owning commercial mortgage-backed securities are related to structural, credit and capital market risks. Structural risks include
the security’s priority in the issuer’s capital structure and the adequacy of and ability to realize proceeds from the underlying real estate collateral. Credit
risk results from potential defaults on the underlying commercial mortgages. Capital market risks include the general level of interest rates and the liquidity
for these securities in the marketplace.

Asset-Backed Securities. Asset-backed securities, which include home equity loans, credit card receivables, collateralized debt obligations and
automobile receivables, are purchased both to diversify the overall risks of the Company’s fixed maturity assets and to provide income. The Company’s
asset-backed securities are diversified both by sector and by issuer. Credit card and home equity loan securitizations, each accounting for about 29% of
the total holdings, constitute the largest exposures in the Company’s asset-backed securities portfolio. Asset-backed securities generally have limited
sensitivity to changes in interest rates. Approximately $7,528 million and $4,912 million, or 63.5% and 51.7%, of total asset-backed securities were rated
Aaa/AAA by Moody’s or S&P at December 31, 2003 and 2002, respectively.

The principal risks in holding asset-backed securities are related to structural, credit and capital market risks. Structural risks include the security’s
priority in the issuer’s capital structure, the adequacy of and ability to realize proceeds from the collateral and the potential for prepayments. Credit risks
include consumer or corporate credits, such as credit card holders, equipment lessees, and corporate obligors. Capital market risks include the general
level of interest rates and the liquidity for these securities in the marketplace.

Structured Investment Transactions. The Company participates in structured investment transactions, primarily asset securitizations and structured
notes. These transactions enhance the Company’s total return of the investment portfolio principally by generating management fee income on asset
securitizations and by providing equity-based returns on debt securities through structured notes and similar instruments.

The Company sponsors financial asset securitizations of high yield debt securities, investment grade bonds and structured finance securities and
also is the collateral manager and a beneficial interest holder in such transactions. As the collateral manager, the Company earns management fees on
the outstanding securitized asset balance, which are recorded in income as earned. When the Company transfers assets to a bankruptcy-remote SPE
and surrenders control over the transferred assets, the transaction is accounted for as a sale. Gains or losses on securitizations are determined with
reference to the carrying amount of the financial assets transferred, which is allocated to the assets sold and the beneficial interests retained based on
relative  fair  values  at  the  date  of  transfer.  Beneficial  interests  in  securitizations  are  carried  at  fair  value  in  fixed  maturities.  Income  on  these  beneficial
interests is recognized using the prospective method in accordance with EITF Issue No. 99-20, Recognition of Interest Income and Impairment on Certain
Investments (‘‘EITF 99-20’’). The SPEs used to securitize assets are not consolidated by the Company because the Company has determined that it is
not the primary beneficiary of these entities based on the framework provided in FASB Interpretation No. 46 (revised December 31, 2003), Consolidation
of Variable Interest Entities, An Interpretation of ARB No. 51 (‘‘FIN 46(r)’’). Prior to the adoption of FIN 46(r), such SPEs were not consolidated because
they did not meet the criteria for consolidation under previous accounting guidance.

The  Company  purchases  or  receives  beneficial  interests  in  SPEs,  which  generally  acquire  financial  assets,  including  corporate  equities,  debt
securities and purchased options. The Company has not guaranteed the performance, liquidity or obligations of the SPEs and the Company’s exposure
to loss is limited to its carrying value of the beneficial interests in the SPEs. The Company uses the beneficial interests as part of its risk management
strategy, including asset-liability management. These SPEs are not consolidated by the Company because the Company has determined that it is not the
primary beneficiary of these entities based on the framework provided in FIN 46(r). Prior to the adoption of FIN 46(r), such SPEs were not consolidated
because they did not meet the criteria for consolidation under previous accounting guidance. These beneficial interests are generally structured notes, as
defined  by  EITF  Issue  No.  96-12,  Recognition  of  Interest  Income  and  Balance  Sheet  Classification  of  Structured  Notes,  which  are  included  in  fixed
maturities,  and  their  income  is  recognized  using  the  retrospective  interest  method  or  the  level  yield  method,  as  appropriate.  Impairments  of  these
beneficial interests are included in net investment gains and losses.

34

MetLife, Inc.

Mortgage Loans on Real Estate
The Company’s mortgage loans on real estate are collateralized by commercial, agricultural and residential properties. Mortgage loans on real estate
comprised 11.8% and 13.2% of the Company’s total cash and invested assets at December 31, 2003 and 2002, respectively. The carrying value of
mortgage loans on real estate is stated at original cost net of repayments, amortization of premiums, accretion of discounts and valuation allowances. The
following table shows the carrying value of the Company’s mortgage loans on real estate by type at:

Commercial *********************************************************************** $20,300
Agricultural ************************************************************************
5,327
Residential ************************************************************************
622
Total ********************************************************************* $26,249

77.3% $19,552
5,146
20.3
388
2.4

78.0%
20.5
1.5

100.0% $25,086

100.0%

Commercial  Mortgage  Loans. The  Company  diversifies  its  commercial  mortgage  loans  by  both  geographic  region  and  property  type,  and
manages these investments through a network of regional offices overseen by its investment department. The following table presents the distribution
across geographic regions and property types for commercial mortgage loans at:

December 31, 2003

December 31, 2002

Carrying
Value

% of
Total

Carrying
Value

% of
Total

(Dollars in millions)

December 31, 2003

December 31, 2002

Carrying
Value

% of
Total

Carrying
Value

(Dollars in millions)

% of
Total

Region
South Atlantic ******************************************************************* $ 4,978
Pacific *************************************************************************
5,005
Middle Atlantic ******************************************************************
3,455
East North Central ***************************************************************
1,821
West South Central **************************************************************
1,370
New England *******************************************************************
1,278
International ********************************************************************
836
Mountain***********************************************************************
740
West North Central **************************************************************
619
East South Central **************************************************************
198
Total******************************************************************* $20,300

Property Type
Office ************************************************************************* $ 9,170
Retail **************************************************************************
5,006
Apartments *********************************************************************
2,832
Industrial ***********************************************************************
1,911
Hotel **************************************************************************
1,032
Other**************************************************************************
349
Total******************************************************************* $20,300

The following table presents the scheduled maturities for the Company’s commercial mortgage loans at:

24.5% $ 5,076
4,180
24.7
3,441
17.0
2,147
9.0
1,097
6.8
1,323
6.3
632
4.1
833
3.6
645
3.0
178
1.0

26.0%
21.4
17.6
11.0
5.6
6.8
3.2
4.2
3.3
0.9

100.0% $19,552

100.0%

45.2% $ 9,340
4,320
24.7
2,793
13.9
1,910
9.4
942
5.1
247
1.7

47.8%
22.1
14.3
9.7
4.8
1.3

100.0% $19,552

100.0%

December 31, 2003

December 31, 2002

Carrying
Value

Due in one year or less ********************************************************** $
Due after one year through two years***********************************************
Due after two years through three years*********************************************
Due after three years through four years*********************************************
Due after four years through five years **********************************************
Due after five years **************************************************************

708
1,065
2,020
2,362
3,157
10,988
Total******************************************************************* $20,300

% of
Total

Carrying
Value

(Dollars in millions)

3.5% $
5.2
10.0
11.6
15.6
54.1

713
1,204
1,939
2,048
2,443
11,205

% of
Total

3.6%
6.2
9.9
10.5
12.5
57.3

100.0% $19,552

100.0%

Potential  Problem,  Problem  and  Restructured  Mortgage  Loans. The  Company  monitors  its  mortgage  loan  investments  on  an  ongoing  basis.
Through this monitoring process, the Company reviews loans that are restructured, delinquent or under foreclosure and identifies those that management
considers to be potentially delinquent. These loan classifications are consistent with those used in industry practice.

The  Company  defines  potentially  delinquent  loans  as  loans  that,  in  management’s  opinion,  have  a  high  probability  of  becoming  delinquent.  The
Company defines delinquent mortgage loans, consistent with industry practice, as loans in which two or more interest or principal payments are past
due.  The  Company  defines  mortgage  loans  under  foreclosure  as  loans  in  which  foreclosure  proceedings  have  formally  commenced.  The  Company
defines restructured mortgage loans as loans in which the Company, for economic or legal reasons related to the debtor’s financial difficulties, grants a
concession to the debtor that it would not otherwise consider.

The Company reviews all mortgage loans on an ongoing basis. These reviews may include an analysis of the property financial statements and rent
roll, lease rollover analysis, property inspections, market analysis and tenant creditworthiness. The Company also reviews loan-to-value ratios and debt

MetLife, Inc.

35

coverage ratios for restructured loans, delinquent loans, loans under foreclosure, potentially delinquent loans, loans with an existing valuation allowance,
loans maturing within two years and loans with a loan-to-value ratio greater than 90% as determined in the prior year.

The  principal  risks  in  holding  commercial  mortgage  loans  are  property  specific,  supply  and  demand,  financial  and  capital  market  risks.  Property
specific risks include the geographic location of the property, the physical condition of the property, the diversification of tenants and the rollover of their
leases and the ability of the property manager to attract tenants and manage expenses. Supply and demand risks include changes in the supply and/or
demand for rental space, which cause changes in vacancy rates and/or rental rates. Financial risks include the overall level of debt on the property and
the amount of principal repaid during the loan term. Capital market risks include the general level of interest rates, the liquidity for these securities in the
marketplace and the capital available for loan refinancing.

The  Company  establishes  valuation  allowances  for  loans  that  it  deems  impaired,  as  determined  through  its  mortgage  review  process.  The
Company’s valuation allowance is established both on a loan specific basis for those loans where a property or market specific risk has been identified
that could likely result in a future default, as well as for pools of loans with similar high risk characteristics where a property specific or market risk has not
been identified. Loans that are individually reviewed are evaluated based on the definition of impaired loans consistent with SFAS No. 114, Accounting by
Creditors for Impairments of a Loan (‘‘SFAS 114’’), as loans on which it probably will not collect all amounts due according to applicable contractual terms
of  the  agreement.  The  Company  bases  valuation  allowances  upon  the  present  value  of  expected  future  cash  flows  discounted  at  the  loan’s  original
effective  interest  rate  or  the  value  of  the  loan’s  collateral.  The  Company  records  valuation  allowances  as  investment  losses.  The  Company  records
subsequent adjustments to allowances as investment gains or losses. The allowance for loan loss for pools of other loans with similar characteristics is
established in accordance with SFAS No. 5, Accounting for Contingencies (‘‘SFAS 5’’), when a loss contingency exists. A loss contingency exists when
the likelihood that a future event will occur is probable based on past events. SFAS 5 works in conjunction with, but does not overlap with, SFAS 114.
The  Company  applies  SFAS  5  to  groups  of  loans  with  similar  characteristics  based  on  property  types  and  loan  to  value  risk  factors.  The  Company
records adjustments to its loan loss allowance as investment losses.

The following table presents the amortized cost and valuation allowance for commercial mortgage loans distributed by loan classification at:

December 31, 2003

December 31, 2002

Amortized
Cost(1)

% of
Total

Valuation
Allowance

% of
Amortized
Cost

Amortized
Cost(1)

% of
Total

Valuation
Allowance

Performing *************************************
Restructured ***********************************
Delinquent or under foreclosure *******************
Potentially delinquent ****************************
Total **********************************

$20,315
77
—
30

99.5% $ 95
23
—
4

0.4
0.0
0.1

$20,422

100.0% $122

(Dollars in millions)

0.5%
29.9%
0.0%
13.3%

0.6%

$19,343
246
14
68

98.3% $ 60
49
—
10

1.3
0.1
0.3

$19,671

100.0% $119

% of
Amortized
Cost

0.3%
19.9%
0.0%
14.7%

0.6%

(1) Amortized cost is equal to carrying value before valuation allowances.

The following table presents the changes in valuation allowances for commercial mortgage loans for the:

Years Ended December 31,

2003

2002

2001

(Dollars in millions)

Balance, beginning of year *****************************************************************
Additions ********************************************************************************
Deductions ******************************************************************************
Balance, end of year **********************************************************************

$119
51
(48)

$122

$134
38
(53)

$119

$ 76
84
(26)

$134

Agricultural Mortgage Loans. The Company diversifies its agricultural mortgage loans by both geographic region and product type. The Company

manages these investments through a network of regional offices and field professionals overseen by its investment department.

Approximately  67%  of  the  $5,327  million  of  agricultural  mortgage  loans  outstanding  at  December  31,  2003  were  subject  to  rate  resets  prior  to
maturity. A substantial portion of these loans generally is successfully renegotiated and remains outstanding to maturity. The process and policies for
monitoring the agricultural mortgage loans and classifying them by performance status are generally the same as those for the commercial loans.
The following table presents the amortized cost and valuation allowances for agricultural mortgage loans distributed by loan classification at:

December 31, 2003

December 31, 2002

Amortized
Cost(1)

% of
Total

Valuation
Allowance

% of
Amortized
Cost

Amortized
Cost(1)

% of
Total

Valuation
Allowance

% of
Amortized
Cost

Performing *************************************
Restructured ***********************************
Delinquent or under foreclosure *******************
Potentially delinquent ****************************
Total **********************************

$5,162
111
36
24

$5,333

96.7% $ —
1
2
3

2.1
0.7
0.5

100.0% $ 6

(1) Amortized cost is equal to carrying value before valuation allowances.

(Dollars in millions)

0.0%
0.9%
5.6%
12.5%

0.1%

$4,980
140
14
18

$5,152

96.7% $ —
5
—
1

2.7
0.3
0.3

100.0% $ 6

0.0%
3.6%
0.0%
5.6%

0.1%

36

MetLife, Inc.

The following table presents the changes in valuation allowances for agricultural mortgage loans for the:

Years Ended December 31,

2003

2002

2001

(Dollars in millions)

Balance, beginning of year **********************************************************************
Additions *************************************************************************************
Deductions ***********************************************************************************
Balance, end of year ***************************************************************************

$ 6
1
(1)

$ 6

$ 9
3
(6)

$ 6

$ 7
21
(19)

$ 9

The  principal  risks  in  holding  agricultural  mortgage  loans  are  property  specific,  supply  and  demand,  financial  and  capital  market  risks.  Property
specific  risks  include  the  geographic  location  of  the  property,  soil  types,  weather  conditions  and  the  other  factors  that  may  impact  the  borrower’s
guaranty. Supply and demand risks include the supply and demand for the commodities produced on the specific property and the related price for
those commodities. Financial risks include the overall level of debt on the property and the amount of principal repaid during the loan term. Capital market
risks include the general level of interest rates, the liquidity for these securities in the marketplace and the capital available for loan refinancing.

Real Estate and Real Estate Joint Ventures
The Company’s real estate and real estate joint venture investments consist of commercial, residential and agricultural properties located primarily
throughout  the  U.S.  The  Company  manages  these  investments  through  a  network  of  regional  offices  overseen  by  its  investment  department.  At
December 31, 2003 and 2002, the carrying value of the Company’s real estate, real estate joint ventures and real estate held-for-sale was $4,803 million
and  $4,725  million,  respectively,  or  2.2%,  and  2.5%  of  total  cash  and  invested  assets,  respectively.  The  carrying  value  of  real  estate  is  stated  at
depreciated cost net of impairments and valuation allowances. The carrying value of real estate joint ventures is stated at the Company’s equity in the real
estate joint ventures net of impairments and valuation allowances. The following table presents the carrying value of the Company’s real estate, real estate
joint ventures, real estate held-for-sale and real estate acquired upon foreclosure at:

Type

December 31, 2003

December 31, 2002

Carrying
Value

% of
Total

Carrying
Value

% of
Total

Real estate held-for-investment ******************************************************* $4,274
Real estate joint ventures held-for-investment *******************************************
438
Foreclosed real estate held-for-investment **********************************************
2

(Dollars in millions)

89.0% $3,546
377
3

9.1
0.1

4,714

98.2

3,926

Real estate held-for-sale *************************************************************
Foreclosed real estate held-for-sale****************************************************

88
1

89
Total real estate, real estate joint ventures and real estate held-for-sale ********************** $4,803

1.8
0.0

1.8

792
7

799

100.0% $4,725

100.0%

75.0%
8.0
0.1

83.1

16.8
0.1

16.9

Office properties represent 58% of the Company’s equity real estate portfolio at both December 31, 2003 and 2002. The average occupancy level

of office properties was 89% and 92% at December 31, 2003 and 2002, respectively.

Ongoing management of these investments includes quarterly valuations, as well as an annual market update and review of each property’s budget,

financial returns, lease rollover status and the Company’s exit strategy.

The  Company  adjusts  the  carrying  value  of  real  estate  and  real  estate  joint  ventures  held-for-investment  for  impairments  whenever  events  or
changes in circumstances indicate that the carrying value of the property may not be recoverable. The Company writes down impaired real estate to
estimated fair value, when the carrying value of the real estate exceeds the sum of the undiscounted cash flow expected to result from the use and
eventual disposition of the real estate. The Company records writedowns as investment losses and reduces the cost basis of the properties accordingly.
The Company does not change the revised cost basis for subsequent recoveries in value.

The Company’s real estate equity portfolio at December 31, 2003 was mainly comprised of a core portfolio of multi-tenanted office buildings with
high  tenant  credit  quality,  net  leased  properties  and  apartments.  The  objective  is  to  maximize  earnings  by  building  upon  and  strengthening  the  core
portfolio through selective acquisitions and dispositions. The Company took advantage of a significant demand for Class A, institutional grade properties
and  sold  certain  real  estate  holdings  in  its  portfolio  mostly  during  the  fourth  quarter  of  2002.  This  sales  program  did  not  represent  any  fundamental
change in the Company’s investment strategy.

Once  the  Company  identifies  a  property  that  is  expected  to  be  sold  within  one  year  and  commences  a  firm  plan  for  marketing  the  property,  in
accordance with SFAS 144, the Company, if applicable, classifies the property as held-for-sale and reports the related net investment income and any
resulting investment gains and losses as discontinued operations. Further, the Company establishes and periodically revises, if necessary, a valuation
allowance to adjust the carrying value of the property to its expected sales value, less associated selling costs, if it is lower than the property’s carrying
value. The Company records valuation allowances as investment losses and subsequent adjustments as investment gains or losses. If circumstances
arise  that  were  previously  considered  unlikely  and,  as  a  result,  the  property  is  expected  to  be  on  the  market  longer  than  anticipated,  a  held-for-sale
property is generally reclassified to held-for-investment and measured as such.

The Company’s carrying value of real estate held-for-sale, including real estate acquired upon foreclosure of commercial and agricultural mortgage
loans, in the amounts of $89 million and $799 million at December 31, 2003 and 2002, respectively, are net of valuation allowances of $12 million and
$11 million, respectively. There were no impairments at December 31, 2003; however, the December 31, 2002 amount included a net impairment of
$5 million.

The Company records real estate acquired upon foreclosure of commercial and agricultural mortgage loans at the lower of estimated fair value or the

carrying value of the mortgage loan at the date of foreclosure.

Certain of the Company’s investments in real estate joint ventures meet the definition of a VIE under FIN 46(r). See ‘‘— Variable Interest Entities.’’
On  August  28,  2003,  the  Company  (through  one  of  its  subsidiaries)  acquired  the  Sears  Tower  building  through  the  acquisition  of  a  controlling
interest in a partnership holding title to the building. Subsequent to December 31, 2003, MetLife entered into a marketing agreement to sell one of its real

MetLife, Inc.

37

estate investments, the Sears Tower, and reclassified the property from Real Estate — Held-for Investments to Real Estate — Held-for Sale. The carrying
value of the property as of December 31, 2003 is approximately $700 million.

Equity Securities and Other Limited Partnership Interests
The  Company’s  carrying  value  of  equity  securities,  which  primarily  consist  of  investments  in  common  and  preferred  stocks  and  mutual  fund
interests, was $1,598 million and $1,613 million at December 31, 2003 and 2002, respectively. Substantially all of the common stock is publicly traded
on  major  securities  exchanges.  The  carrying  value  of  the  other  limited  partnership  interests  (which  primarily  represent  ownership  interests  in  pooled
investment funds that make private equity investments in companies in the U.S. and overseas) was $2,477 million and $2,395 million at December 31,
2003 and 2002, respectively. The Company classifies its investments in common stocks as available-for-sale and marks them to market, except for non-
marketable private equities, which are generally carried at cost. The Company uses the equity method of accounting for investments in limited partnership
interests in which it has more than a minor interest, has influence over the partnership’s operating and financial policies and does not have a controlling
interest. The Company uses the cost method for minor interest investments and when it has virtually no influence over the partnership’s operating and
financial policies. The Company’s investments in equity securities excluding partnerships represented 0.7% and 0.8% of cash and invested assets at
December 31, 2003 and 2002, respectively.

Equity securities include private equity securities with an estimated fair value of $432 million and $443 million at December 31, 2003 and 2002,
respectively. The Company may not freely trade its private equity securities because of restrictions imposed by federal and state securities laws and
illiquid markets.

The Company makes commitments to fund partnership investments in the normal course of business. The amounts of these unfunded commit-
ments were $1,380 million and $1,667 million at December 31, 2003 and 2002, respectively. The Company anticipates that these amounts could be
invested in these partnerships any time over the next five years.

Some of the Company’s investments in other limited partnership interests meet the definition of a VIE under FIN 46(r). See ‘‘ — Variable Interest

Entities.’’

The following tables set forth the cost, gross unrealized gain or loss and estimated fair value of the Company’s equity securities, as well as the

percentage of the total equity securities at:

Equity Securities:

Common stocks ************************************************************* $ 620
Nonredeemable preferred stocks ************************************************
602
Total equity securities *************************************************** $1,222

$334
48

$382

$2
4

$6

$ 952
646

$1,598

59.6%
40.4

100.0%

December 31, 2003

Gross
Unrealized

Cost

Gain

Loss

Estimated
Fair Value

% of
Total

(Dollars in millions)

December 31, 2002

Gross
Unrealized

Cost

Gain

Loss

Estimated
Fair Value

% of
Total

(Dollars in millions)

Equity Securities:

Common stocks ************************************************************* $ 877
Nonredeemable preferred stocks ************************************************
679
Total equity securities *************************************************** $1,556

$115
25

$140

$79
4

$83

$ 913
700

$1,613

56.6%
43.4

100.0%

Potential Problem and Problem Equity Securities and Other Limited Partnership Interests. The Company monitors its equity securities and other
limited partnership interests on a continual basis. Through this monitoring process, the Company identifies investments that management considers to be
problems or potential problems.

Potential  problem  equity  securities  and  other  limited  partnership  interests  are  defined  as  securities  issued  by  a  company  that  is  experiencing
significant operating problems or difficult industry conditions. Criteria generally indicative of these problems or conditions are (i) cash flows falling below
varying thresholds established for the industry and other relevant factors; (ii) significant declines in revenues and/or margins; (iii) public securities trading at
a substantial discount compared to original cost as a result of specific credit concerns; and (iv) other information that becomes available.

Problem equity securities and other limited partnership interests are defined as securities (i) in which significant declines in revenues and/or margins

threaten the ability of the issuer to continue operating; or (ii) where the issuer has entered into bankruptcy.

Equity  Security  Impairment. The  Company  classifies  all  of  its  equity  securities  as  available-for-sale  and  marks  them  to  market  through  other
comprehensive income. All securities with gross unrealized losses at the consolidated balance sheet date are subjected to the Company’s process for
identifying other-than-temporary impairments. The Company writes down to fair value securities that it deems to be other-than-temporarily impaired in the
period the securities are deemed to be so impaired. The assessment of whether such impairment has occurred is based on management’s case-by-
case evaluation of the underlying reasons for the decline in fair value. Management considers a wide range of factors, as described below, about the
security issuer and uses its best judgment in evaluating the cause of the decline in the estimated fair value of the security and in assessing the prospects
for near-term recovery. Inherent in management’s evaluation of the security are assumptions and estimates about the operations of the issuer and its
future earnings potential.

Considerations used by the Company in the impairment evaluation process include, but are not limited to, the following:
) length of time and the extent to which the market value has been below cost;
) potential  for  impairments  of  securities  when  the  issuer  is  experiencing  significant  financial  difficulties,  including  a  review  of  all  securities  of  the

issuer, including its known subsidiaries and affiliates, regardless of the form of the Company’s ownership;

) potential for impairments in an entire industry sector or sub-sector;
) potential for impairments in certain economically depressed geographic locations;

38

MetLife, Inc.

) potential for impairments of securities where the issuer, series of issuers or industry has suffered a catastrophic type of loss or has exhausted

natural resources; and

) other subjective factors, including concentrations and information obtained from regulators and rating agencies.
Equity securities or other limited partnership interests which are deemed to be other-than-temporarily impaired are written down to fair value. The
Company records writedowns as investment losses and adjusts the cost basis of the equity securities accordingly. The Company does not change the
revised  cost  basis  for  subsequent  recoveries  in  value.  Writedowns  of  equity  securities  and  other  limited  partnership  interests  were  $108  million  and
$191 million years ended December 31, 2003 and 2002, respectively. During the years ended December 31, 2003 and 2002, the Company sold equity
securities with an estimated fair value of $62 million and $915 million, at a loss of $13 million and $85 million, respectively.

The gross unrealized loss related to the Company’s equity securities at December 31, 2003 was $6 million. Such securities are concentrated by
security type in common stock (36%) and preferred stock (63%); and are concentrated by industry in financial (57%) and domestic broad market mutual
funds (7%) (calculated as a percentage of gross unrealized loss).

The  following  table  presents  the  cost,  gross  unrealized  losses  and  number  of  securities  for  equity  securities  where  the  estimated  fair  value  had

declined and remained below cost by less than 20%, or 20% or more for:

Cost

December 31, 2003

Gross Unrealized
Losses

Number of
Securities

Less than
20%

20% or
more

Less than
20%

20% or
more

Less than
20%

20% or
more

Less than six months **********************************************
Six months or greater but less than nine months ***********************
Nine months or greater but less than twelve months ********************
Twelve months or greater ******************************************
Total ****************************************************

$58
—
—
22

$80

$1
—
—
—

$1

(Dollars in millions)

$6
—
—
—

$6

$ —
—
—
—

$ —

19
—
—
14

33

1
—
2
—

3

The  Company’s  review  of  its  equity  security  exposure  includes  the  analysis  of  total  gross  unrealized  losses  by  three  categories  of  securities:
(i) securities where the estimated fair value had declined and remained below cost by less than 20%; (ii) securities where the estimated fair value had
declined and remained below cost by 20% or more for less than six months; and (iii) securities where the estimated fair value had declined and remained
below cost by 20% or more for six months or greater. While all of these securities are monitored for potential impairment, the Company’s experience
indicates that the first two categories do not present as great a risk of impairment, and often, fair values recover over time as the factors that caused the
declines improve.

The following table presents the total gross unrealized losses for equity securities at December 31, 2003 where the estimated fair value had declined

and remained below cost by:

December 31, 2003

Gross Unrealized
Losses

% of
Total

(Dollars in millions)

Less than 20% **********************************************************************************
20% or more for less than six months ***************************************************************
20% or more for six months or greater***************************************************************
Total ***********************************************************************************

$6
—
—

$6

$ 100%
—
—

100.0%

The category of equity securities where the estimated fair value has declined and remained below cost by less than 20% is comprised of 33 equity
securities with a cost of $80 million and a gross unrealized loss of $6 million. These securities are concentrated by security type in common stock (33%)
and preferred stock (65%); and concentrated by industry in financial (59%) and communications (3%) (calculated as a percentage of gross unrealized
loss). The significant factors considered at December 31, 2003 in the review of equity securities for other-than-temporary impairment were as a result of
generally difficult economic and market conditions.

The Company did not hold any equity securities with a gross unrealized loss at December 31, 2003 greater than $5 million.

Other Invested Assets
The  Company’s  other  invested  assets  consist  principally  of  leveraged  leases  and  funds  withheld  at  interest  of  $3.9  billion  and  $3.1  billion  at
December  31,  2003  and  2002,  respectively.  The  leveraged  leases  are  recorded  net  of  non-recourse  debt.  The  Company  participates  in  lease
transactions, which are diversified by industry, asset type and geographic area. The Company regularly reviews residual values and writes down residuals
to  expected  values  as  needed.  Funds  withheld  represent  amounts  contractually  withheld  by  ceding  companies  in  accordance  with  reinsurance
agreements. For agreements written on a modified coinsurance basis and certain agreements written on a coinsurance basis, assets supporting the
reinsured policies equal to the net statutory reserves are withheld and continue to be legally owned by the ceding company. Other invested assets also
include the fair value of embedded derivatives related to funds withheld and modified coinsurance contracts. Interest accrues to these funds withheld at
rates defined by the treaty terms and may be contractually specified or directly related to the investment portfolio. The Company’s other invested assets
represented 2.1% and 1.9% of cash and invested assets at December 31, 2003 and 2002, respectively.

Derivative Financial Instruments
The  Company  uses  derivative  instruments  to  manage  risk  through  one  of  five  principal  risk  management  strategies:  the  hedging  of  (i)  liabilities;
(ii)  invested  assets;  (iii)  portfolios  of  assets  or  liabilities;  (iv)  net  investment  in  certain  foreign  operations;  and  (v)  firm  commitments  and  forecasted
transactions. Additionally, the Company enters into income generation and replication derivative transactions as permitted by its insurance subsidiaries’
Derivatives  Use  Plans  approved  by  the  applicable  state  insurance  departments.  The  Company’s  derivative  hedging  strategy  employs  a  variety  of
instruments, including financial futures, financial forwards, interest rate, credit default and foreign currency swaps, foreign currency forwards and options,
including caps and floors.

MetLife, Inc.

39

The table below provides a summary of the notional amount and fair value of derivative financial instruments held at December 31, 2003 and 2002:

2003

Current Market
or Fair Value

Assets

Liabilities

2002

Current Market
or Fair Value

Assets

Liabilities

Notional
Amount

Notional
Amount

Financial futures ************************************************* $ 1,348
Interest rate swaps ***********************************************
9,944
Floors **********************************************************
325
Caps **********************************************************
9,345
Financial forwards ************************************************
1,310
Foreign currency swaps*******************************************
4,710
Options ********************************************************
6,065
Foreign currency forwards *****************************************
695
Credit default swaps *********************************************
615
Total contractual commitments *********************************** $34,357

$

8
189
5
29
2
9
7
5
2

$256

(Dollars in millions)

$ 30
36
—
—
3
796
—
32
1

$898

$

4
3,866
325
8,040
1,945
2,371
6,472
54
376

$23,453

$ —
196
9
—
—
92
9
—
2

$308

$ —
126
—
—
12
181
—
1
—

$320

Variable Interest Entities

The Company has adopted the provisions of FIN 46 and FIN 46(r). See ‘‘— Recent Accounting Standards.’’ At December 31, 2003, FIN 46(r) did

not require the Company to consolidate any additional VIEs that were not previously consolidated.

The following table presents the total assets of and maximum exposure to loss relating to VIEs for which the Company has concluded that (i) it is the
primary beneficiary and which will be consolidated in the Company’s financial statements beginning March 31, 2004, and (ii) it holds significant valuable
interests but it is not the primary beneficiary and which will not be consolidated:

December 31, 2003

Primary
Beneficiary(1)

Not Primary
Beneficiary

Total
Assets(2)

Maximum
Exposure
to Loss(3) Assets(2)

Total

Maximum
Exposure
to Loss(3)

(Dollars in millions)

SPEs:
Asset-backed securitizations and Collateralized debt obligations ****************************** $ —
Non-SPEs:
Real estate joint ventures(4) ************************************************************
Other limited partnerships(5)************************************************************

617
29
Total ***************************************************************************** $646

$ — $2,400

$20

238
27

42
459

$265

$2,901

59
10

$89

(1) Had the Company consolidated these VIEs at December 31, 2003, the transition adjustments would have been $10 million, net of income tax.
(2) The assets of the asset-backed securitizations and collateralized debt obligations are reflected at fair value as of December 31, 2003. The assets of
the real estate joint ventures and other limited partnerships are reflected at the carrying amounts at which such assets would have been reflected on
the Company’s balance sheet had the Company consolidated the VIE from the date of its initial investment in the entity.

(3) The maximum exposure to loss of the asset-backed securitizations and collateralized debt obligations is equal to the carrying amounts of retained
interests. In addition, the Company provides collateral management services for certain of these structures for which it collects a management fee.
The maximum exposure to loss relating to real estate joint ventures and other limited partnerships is equal to the carrying amounts plus any unfunded
commitments, reduced by amounts guaranteed by other partners.

(4) Real estate joint ventures include partnerships and other ventures, which engage in the acquisition, development, management and disposal of real

estate investments.

(5) Other limited partnerships include partnerships established for the purpose of investing in public and private debt and equity securities, as well as

limited partnerships established for the purpose of investing in low-income housing that qualifies for federal tax credits.

Securities Lending
The  Company  participates  in  a  securities  lending  program  whereby  blocks  of  securities,  which  are  included  in  investments,  are  loaned  to  third
parties, primarily major brokerage firms. The Company requires a minimum of 102% of the fair value of the loaned securities to be separately maintained
as collateral for the loans. Securities with a cost or amortized cost of $25,121 million and $16,196 million and an estimated fair value of $26,387 million
and $17,625 million were on loan under the program at December 31, 2003 and 2002, respectively. The Company was liable for cash collateral under
its control of $27,083 million and $17,862 million at December 31, 2003 and 2002, respectively. Security collateral on deposit from customers may not
be sold or repledged and is not reflected in the consolidated financial statements.

Separate Account Assets
The Company manages each separate account’s assets in accordance with the prescribed investment policy that applies to that specific separate
account. The Company establishes separate accounts on a single client and multi-client commingled basis in conformity with insurance laws. Generally,
separate accounts are not chargeable with liabilities that arise from any other business of the Company. Separate account assets are subject to the
Company’s general account claims only to the extent that the value of such assets exceeds the separate account liabilities, as defined by the account’s
contract. The Company reports separately as assets and liabilities investments held in separate accounts and liabilities of the separate accounts. The
Company  reports  substantially  all  separate  account  assets  at  their  fair  market  value.  Investment  income  and  gains  or  losses  on  the  investments  of
separate accounts accrue directly to contractholders, and, accordingly, the Company does not reflect them in its consolidated statements of income and
cash flows. The Company reflects in its revenues fees charged to the separate accounts by the Company, including mortality charges, risk charges,
policy  administration  fees,  investment  management  fees  and  surrender  charges.  Effective  January  1,  2004,  in  accordance  with  new  accounting
guidance, approximately $1,678 million of separate account assets will be transferred to investments with a corresponding transfer of separate account
liabilities to future policy benefits and policyholder account balances.

40

MetLife, Inc.

Quantitative and Qualitative Disclosures About Market Risk.

The  Company  must  effectively  manage,  measure  and  monitor  the  market  risk  associated  with  its  invested  assets  and  interest  rate  sensitive
insurance contracts. It has developed an integrated process for managing risk, which it conducts through its Corporate Risk Management Department,
several asset/liability committees and additional specialists at the business segment level. The Company has established and implemented comprehen-
sive policies and procedures at both the corporate and business segment level to minimize the effects of potential market volatility.

Market Risk Exposures

The Company has exposure to market risk through its insurance operations and investment activities. For purposes of this disclosure, ‘‘market risk’’

is defined as the risk of loss resulting from changes in interest rates, equity prices and foreign currency exchange rates.

Interest rates. The Company’s exposure to interest rate changes results from its significant holdings of fixed maturities, as well as its interest rate
sensitive liabilities. The fixed maturities include U.S. and foreign government bonds, securities issued by government agencies, corporate bonds and
mortgage-backed securities, all of which are mainly exposed to changes in medium and long-term treasury rates. The interest rate sensitive liabilities for
purposes of this disclosure include guaranteed interest contracts and fixed annuities, which have the same interest rate exposure (medium- and long-
term  treasury  rates)  as  the  fixed  maturities.  The  Company  employs  product  design,  pricing  and  asset/liability  management  strategies  to  reduce  the
adverse effects of interest rate volatility. Product design and pricing strategies include the use of surrender charges or restrictions on withdrawals in some
products.  Asset/liability  management  strategies  include  the  use  of  derivatives,  the  purchase  of  securities  structured  to  protect  against  prepayments,
prepayment restrictions and related fees on mortgage loans and consistent monitoring of the pricing of the Company’s products in order to better match
the duration of the assets and the liabilities they support.

Equity prices. The Company’s investments in equity securities expose it to changes in equity prices. It manages this risk on an integrated basis
with other risks through its asset/liability management strategies. The Company also manages equity price risk through industry and issuer diversification
and asset allocation techniques.

Foreign currency exchange rates. The Company’s exposure to fluctuations in foreign currency exchange rates against the U.S. dollar results from
its holdings in non-U.S. dollar denominated fixed maturity securities and equity securities and through its investments in foreign subsidiaries. The principal
currencies which create foreign currency exchange rate risk in the Company’s investment portfolios are Canadian dollars, Mexican pesos, Chilean pesos
and  British  pounds.  The  Company  mitigates  the  majority  of  its  fixed  maturities’  foreign  currency  exchange  rate  risk  through  the  utilization  of  foreign
currency swaps and forward contracts. Through its investments in foreign subsidiaries, the Company is primarily exposed to the Mexican peso and South
Korean won. The Company has denominated substantially all assets and liabilities of its foreign subsidiaries in their respective local currencies, thereby
minimizing its risk to foreign currency exchange rate fluctuations.

Risk Management

Corporate  risk  management. MetLife  has  established  several  financial  and  non-financial  senior  management  committees  as  part  of  its  risk
management process. These committees manage capital and risk positions, approve asset/liability management strategies and establish appropriate
corporate business standards.

MetLife also has a separate Corporate Risk Management Department, which is responsible for risk throughout MetLife and reports to MetLife’s Chief

Financial Officer. The Corporate Risk Management Department’s primary responsibilities consist of:

) implementing  a  board  of  directors-approved  corporate  risk  framework,  which  outlines  the  Company’s  approach  for  managing  risk  on  an

enterprise-wide basis;

) developing policies and procedures for managing, measuring and monitoring those risks identified in the corporate risk framework;
) establishing appropriate corporate risk tolerance levels;
) deploying capital on an economic capital basis; and
) reporting on a periodic basis to the Governance Committee of the Holding Company’s Board of Directors and various financial and non-financial

senior management committees.

Asset/liability management. At MetLife, asset/liability management is the responsibility of the General Account Portfolio Management Department
(‘‘GAPM’’),  the  operating  business  segments  and  various  GAPM  boards.  The  GAPM  boards  are  comprised  of  senior  officers  from  the  investment
department,  senior  managers  from  each  business  segment  and  the  Executive  Vice-President  in  charge  of  risk  management  at  MetLife.  The  GAPM
boards’ duties include setting broad asset/liability management policy and strategy, reviewing and approving target portfolios, establishing investment
guidelines and limits, and providing oversight of the portfolio management process.

The portfolio managers and asset sector specialists, who have responsibility on a day-to-day basis for risk management of their respective investing
activities,  implement  the  goals  and  objectives  established  by  the  GAPM  boards.  The  goals  of  the  investment  process  are  to  optimize  after-tax,  risk-
adjusted investment income and after-tax, risk-adjusted total return while ensuring that the assets and liabilities are managed on a cash flow and duration
basis. The risk management objectives established by the GAPM boards stress quality, diversification, asset/liability matching, liquidity and investment
return.

Each  of  MetLife’s  business  segments  has  an  asset/liability  officer  who  works  with  portfolio  managers  in  the  investment  department  to  monitor
investment, product pricing, hedge strategy and liability management issues. MetLife establishes target asset portfolios for each major insurance product,
which  represent  the  investment  strategies  used  to  profitably  fund  its  liabilities  within  acceptable  levels  of  risk.  These  strategies  include  objectives  for
effective duration, yield curve sensitivity, convexity, liquidity, asset sector concentration and credit quality.

To manage interest rate risk, the Company performs periodic projections of asset and liability cash flows to evaluate the potential sensitivity of its
securities investments and liabilities to interest rate movements. These projections involve evaluating the potential gain or loss on most of the Company’s
in-force business under various increasing and decreasing interest rate environments. The Company has developed models of its in-force business that
reflect  specific  product  characteristics  and  include  assumptions  based  on  current  and  anticipated  experience  regarding  lapse,  mortality  and  interest
crediting rates. In addition, these models include asset cash flow projections reflecting interest payments, sinking fund payments, principal payments,

MetLife, Inc.

41

bond  calls,  mortgage  prepayments  and  defaults.  New  York  Insurance  Department  regulations  require  that  MetLife  perform  some  of  these  analyses
annually as part of the annual proof of the sufficiency of its regulatory reserves to meet adverse interest rate scenarios.

Hedging activities. MetLife’s risk management strategies incorporate the use of various interest rate derivatives that are used to adjust the overall
duration and cash flow profile of its invested asset portfolios to better match the duration and cash flow profile of its liabilities to reduce interest rate risk.
Such  instruments  include  financial  futures,  financial  forwards,  interest  rate  and  credit  default  swaps,  floors,  options,  written  covered  calls  and  caps.
MetLife also uses foreign currency swaps and foreign currency forwards to hedge its foreign currency denominated fixed income investments.

Economic  Capital. Beginning  in  2003,  the  Company  changed  its  methodology  of  allocating  capital  to  its  business  segments  from  RBC  to
Economic  Capital.  Prior  to  2003,  the  Company’s  business  segments’  allocated  equity  was  primarily  based  on  RBC,  an  internally  developed  formula
based  on  applying  a  multiple  to  the  NAIC  Statutory  Risk-Based  Capital  and  includes  certain  GAAP  accounting  adjustments.  Economic  Capital  is  an
internally developed risk capital model, the purpose of which is to measure the risk in the business and to provide a basis upon which capital is deployed.
The  Economic  Capital  model  accounts  for  the  unique  and  specific  nature  of  the  risks  inherent  in  MetLife’s  businesses.  This  is  in  contrast  to  the
standardized regulatory RBC formula, which is not as refined in its risk calculations with respect to the nuances of the Company’s businesses.

This change in methodology is being applied prospectively. This change has and will continue to impact the level of net investment income and net
income of each of the Company’s business segments. A portion of net investment income is credited to the segments based on the level of allocated
equity. This change in methodology of allocating equity does not impact the Company’s consolidated net investment income or net income.

Risk Measurement; Sensitivity Analysis

The Company measures market risk related to its holdings of invested assets and other financial instruments, including certain market risk sensitive
insurance contracts (‘‘other financial instruments’’), based on changes in interest rates, equity prices and currency exchange rates, utilizing a sensitivity
analysis. This analysis estimates the potential changes in fair value, cash flows and earnings based on a hypothetical 10% change (increase or decrease)
in interest rates, equity prices and currency exchange rates. The Company believes that a 10% change (increase or decrease) in these market rates and
prices is reasonably possible in the near-term. In performing this analysis, the Company used market rates at December 31, 2003 to re-price its invested
assets and other financial instruments. The sensitivity analysis separately calculated each of MetLife’s market risk exposures (interest rate, equity price
and foreign currency exchange rate) related to its non-trading invested assets and other financial instruments. The Company does not maintain a trading
portfolio.

The sensitivity analysis performed included the market risk sensitive holdings described above. The Company modeled the impact of changes in

market rates and prices on the fair values of its invested assets, earnings and cash flows as follows:

Fair values. The Company bases its potential change in fair values on an immediate change (increase or decrease) in:
) the net present values of its interest rate sensitive exposures resulting from a 10% change (increase or decrease) in interest rates;
) the U.S. dollar equivalent balances of the Company’s currency exposures due to a 10% change (increase or decrease) in currency exchange

rates; and

) the market value of its equity positions due to a 10% change (increase or decrease) in equity prices.

Earnings and cash flows. MetLife calculates the potential change in earnings and cash flows on the change in its earnings and cash flows over a
one-year period based on an immediate 10% change (increase or decrease) in market rates and equity prices. The following factors were incorporated
into the earnings and cash flows sensitivity analyses:
) the reinvestment of fixed maturity securities;
) the reinvestment of payments and prepayments of principal related to mortgage-backed securities;
) the re-estimation of prepayment rates on mortgage-backed securities for each 10% change (increase or decrease) in the interest rates; and
) the expected turnover (sales) of fixed maturities and equity securities, including the reinvestment of the resulting proceeds.
The sensitivity analysis is an estimate and should not be viewed as predictive of the Company’s future financial performance. The Company cannot
assure that its actual losses in any particular year will not exceed the amounts indicated in the table below. Limitations related to this sensitivity analysis
include:

) the  market  risk  information  is  limited  by  the  assumptions  and  parameters  established  in  creating  the  related  sensitivity  analysis,  including  the

impact of prepayment rates on mortgages;

) the analysis excludes other significant real estate holdings and liabilities pursuant to insurance contracts; and
) the model assumes that the composition of assets and liabilities remains unchanged throughout the year.
Accordingly, the Company uses such models as tools and not substitutes for the experience and judgment of its corporate risk and asset/liability

management personnel.

Based on its analysis of the impact of a 10% change (increase or decrease) in market rates and prices, MetLife has determined that such a change
could have a material adverse effect on the fair value of its interest rate sensitive invested assets. The equity and foreign currency portfolios do not expose
the Company to material market risk.

The table below illustrates the potential loss in fair value of the Company’s interest rate sensitive financial instruments at December 31, 2003 and
2002.  In  addition,  the  potential  loss  with  respect  to  the  fair  value  of  currency  exchange  rates  and  the  Company’s  equity  price  sensitive  positions  at
December 31, 2003 and 2002 is set forth in the table below.

The potential loss in fair value for each market risk exposure of the Company’s portfolio, all of which is non-trading, for the periods indicated was:

(Dollars in millions)
Interest rate risk ***************************************************************************************** $3,617 $2,710
Equity price risk ***************************************************************************************** $ 155 $ 120
Foreign currency exchange rate risk ************************************************************************ $ 619 $ 529
The change in potential loss in fair value related to market risk exposure between December 31, 2003 and 2002 was primarily attributable to a shift

December 31,

2003

2002

in the yield curve.

42

MetLife, Inc.

Financial Statements

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

Independent  Auditors’ Report *******************************************************************************************
Financial  Statements  as of December 31,  2003 and 2002 and for the years ended December 31,  2003, 2002 and 2001:

Consolidated  Balance  Sheets ****************************************************************************************
Consolidated  Statements  of Income***********************************************************************************
Consolidated  Statements  of Stockholders’  Equity **********************************************************************
Consolidated  Statements  of Cash  Flows ******************************************************************************
Notes to Consolidated  Financial  Statements ***************************************************************************

Page

F-2

F-3
F-4
F-5
F-6
F-8

MetLife, Inc.

F-1

Independent Auditors’ Report

The Board of Directors and Shareholders of MetLife, Inc.:

We have audited the accompanying consolidated balance sheets of MetLife, Inc. and subsidiaries (the ‘‘Company’’) as of December 31, 2003 and
2002,  and  the  related  consolidated  statements  of  income,  stockholders’  equity,  and  cash  flows  for  each  of  the  three  years  in  the  period  ended
December 31, 2003. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the
financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we
plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes
examining,  on  a  test  basis,  evidence  supporting  the  amounts  and  disclosures  in  the  financial  statements.  An  audit  also  includes  assessing  the
accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe
that our audits provide a reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in all material respects, the consolidated financial position of MetLife, Inc. and
subsidiaries as of December 31, 2003 and 2002, and the consolidated results of their operations and their consolidated cash flows for each of the three
years in the period ended December 31, 2003, in conformity with accounting principles generally accepted in the United States of America.

As discussed in Note 1, the Company changed its method of accounting for embedded derivatives in certain insurance products as required by new
accounting guidance which became effective on October 1, 2003, and recorded the impact as a cumulative effect of a change in accounting principle.

DELOITTE & TOUCHE LLP

New York, New York
March 5, 2004

F-2

MetLife, Inc.

METLIFE, INC.

CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 2003 AND 2002

(Dollars in millions, except share and per share data)

2003

2002

ASSETS
Investments:

Fixed maturities available-for-sale, at fair value (amortized cost: $158,333 and $132,899, respectively) *************** $167,752
Equity securities, at fair value (cost: $1,222 and $1,556, respectively) ******************************************
1,598
Mortgage loans on real estate****************************************************************************
26,249
Policy loans *******************************************************************************************
8,749
Real estate and real estate joint ventures held-for-investment**************************************************
4,714
Real estate held-for-sale ********************************************************************************
89
Other limited partnership interests*************************************************************************
2,477
Short-term investments *********************************************************************************
1,826
Other invested assets **********************************************************************************
4,645
Total investments ********************************************************************************
Cash and cash equivalents ********************************************************************************
Accrued investment income *******************************************************************************
Premiums and other receivables ****************************************************************************
Deferred policy acquisition costs ***************************************************************************
Other assets ********************************************************************************************
Separate account assets **********************************************************************************

218,099
3,733
2,186
7,047
12,943
7,077
75,756
Total assets ************************************************************************************* $326,841

LIABILITIES AND STOCKHOLDERS’ EQUITY
Liabilities:

Future policy benefits *********************************************************************************** $ 94,148
Policyholder account balances ***************************************************************************
75,901
Other policyholder funds ********************************************************************************
6,343
Policyholder dividends payable ***************************************************************************
1,049
Policyholder dividend obligation***************************************************************************
2,130
Short-term debt ***************************************************************************************
3,642
Long-term debt ****************************************************************************************
5,703
Shares subject to mandatory redemption ******************************************************************
277
Current income taxes payable****************************************************************************
652
Deferred income taxes payable***************************************************************************
2,399
Payables under securities loaned transactions **************************************************************
27,083
Other liabilities *****************************************************************************************
10,609
Separate account liabilities*******************************************************************************
75,756
Total liabilities************************************************************************************
Company-obligated mandatorily redeemable securities of subsidiary trusts*****************************************

305,692

—

$140,288
1,613
25,086
8,580
3,926
799
2,395
1,921
3,727

188,335
2,323
2,088
6,445
11,727
6,815
59,693

$277,426

$ 89,815
66,830
5,685
1,030
1,882
1,161
4,425
—
769
1,625
17,862
7,999
59,693

258,776

1,265

Stockholders’ Equity:

Preferred stock, par value $0.01 per share; 200,000,000 shares authorized; none issued *************************
Common stock, par value $0.01 per share; 3,000,000,000 shares authorized; 786,766,664 shares issued at

—

—

December 31, 2003 and 2002; 757,186,137 shares outstanding at December 31, 2003 and 700,278,412 shares
outstanding at December 31, 2002 *********************************************************************
Additional paid-in capital ********************************************************************************
Retained earnings **************************************************************************************
Treasury stock, at cost; 29,580,527 shares at December 31, 2003 and 86,488,252 shares at December 31, 2002***
Accumulated other comprehensive income*****************************************************************
Total stockholders’ equity**************************************************************************
21,149
Total liabilities and stockholders’ equity ************************************************************** $326,841

8
14,991
4,193
(835)
2,792

8
14,968
2,807
(2,405)
2,007

17,385

$277,426

See accompanying notes to consolidated financial statements.

MetLife, Inc.

F-3

METLIFE, INC.

CONSOLIDATED STATEMENTS OF INCOME
FOR THE YEARS ENDED DECEMBER 31, 2003, 2002 AND 2001
(Dollars in millions, except per share data)

2003

2002

2001

REVENUES
Premiums**************************************************************************************** $20,673
Universal life and investment-type product policy fees ***************************************************
2,496
Net investment income ****************************************************************************
11,636
Other revenues ***********************************************************************************
1,342
Net investment gains (losses) (net of amounts allocable from other accounts of ($215), ($145) and ($134),

$19,077
2,147
11,261
1,332

$17,212
1,889
11,187
1,507

respectively)************************************************************************************
Total revenues ****************************************************************************

(358)

(751)

(579)

35,789

33,066

31,216

EXPENSES
Policyholder benefits and claims (excludes amounts directly related to net investment gains (losses) of ($184),

($150) and ($159), respectively) *******************************************************************
Interest credited to policyholder account balances ******************************************************
Policyholder dividends *****************************************************************************
Other expenses (excludes amounts directly related to net investment gains (losses) of ($31), $5 and $25,

20,848
3,035
1,975

19,523
2,950
1,942

18,454
3,084
2,086

respectively)************************************************************************************
Total expenses ***************************************************************************
Income from continuing operations before provision for income taxes **************************************
Provision for income taxes**************************************************************************
Income from continuing operations*******************************************************************
Income from discontinued operations, net of income taxes***********************************************
Income before cumulative effect of change in accounting ************************************************
2,243
Cumulative effect of change in accounting, net of income taxes ******************************************
(26)
Net income ************************************************************************************** $ 2,217

2,630
687

1,943
300

33,159

7,301

7,015

7,022

31,430

30,646

1,636
502

1,134
471

1,605
—

$ 1,605

$

570
204

366
107

473
—

473

Income from continuing operations available to common shareholders per share

Basic ***************************************************************************************** $ 2.60

$ 1.61

$ 0.49

Diluted **************************************************************************************** $ 2.57

$ 1.56

$ 0.48

Net income available to common shareholders per share

Basic ***************************************************************************************** $ 2.98

$ 2.28

$ 0.64

Diluted **************************************************************************************** $ 2.94

$ 2.20

$ 0.62

Cash dividends per share ************************************************************************** $ 0.23

$ 0.21

$ 0.20

See accompanying notes to consolidated financial statements.

F-4

MetLife, Inc.

METLIFE, INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
FOR THE YEARS ENDED DECEMBER 31, 2003, 2002 AND 2001
(Dollars in millions)

Balance at December 31, 2000 **********************
Treasury stock transactions, net **********************
Dividends on common stock*************************
Issuance of warrants — by subsidiary *****************
Comprehensive income:

Net income *************************************
Other comprehensive income:

Cumulative effect of change in accounting for

derivatives, net of income taxes ****************

Unrealized gains on derivative instruments, net of

income taxes********************************

Unrealized investment gains, net of related offsets,

reclassification adjustments and income taxes ****
Foreign currency translation adjustments ***********
Minimum pension liability adjustment **************
Other comprehensive income ********************
Comprehensive income ***************************
Balance at December 31, 2001 **********************
Treasury stock transactions, net **********************
Dividends on common stock*************************
Comprehensive income:

Net income *************************************
Other comprehensive income:

Unrealized losses on derivative instruments, net of

income taxes********************************

Unrealized investment gains, net of related offsets,

reclassification adjustments and income taxes ****
Foreign currency translation adjustments ***********
Other comprehensive income ********************
Comprehensive income ***************************
Balance at December 31, 2002 **********************
Treasury stock transactions, net **********************
Issuance of shares — by subsidiary *******************
Dividends on common stock*************************
Settlement of common stock purchase contracts *******
Premium on conversion of company-obligated mandatorily
redeemable securities of a subsidiary trust ***********

Comprehensive income:

Net income *************************************
Other comprehensive income:

Unrealized losses on derivative instruments, net of

income taxes********************************

Unrealized investment gains, net of related offsets,

reclassification adjustments and income taxes ****
Foreign currency translation adjustments ***********
Minimum pension liability adjustment **************
Other comprehensive income ********************
Comprehensive income ***************************
Balance at December 31, 2003 **********************

Common
Stock

Additional
Paid-in
Capital

Retained
Earnings

Treasury
Stock
at Cost

$8

$14,926 $1,021 $ (613)
(1,321)

40

(145)

473

8

14,966
2

(1,934)
(471)

1,349

(147)

1,605

8

14,968
20
24

2,807

(2,405)
(92)

(175)
(656)

1,662

(21)

2,217

Accumulated Other
Comprehensive Income (Loss)

Net
Unrealized
Investment

Foreign
Currency
Translation

Minimum
Pension
Liability

Gains (Losses) Adjustment Adjustment

Total

$1,175

$(100)

$ (28)

22

24

658

(60)

(18)

1,879

(160)

(46)

(60)

463

(69)

2,282

(229)

(46)

(250)

940

177

(82)

$16,389
(1,321)
(145)
40

473

22

24

658
(60)
(18)

626

1,099

16,062
(469)
(147)

1,605

(60)

463
(69)

334

1,939

17,385
(72)
24
(175)
1,006

(21)

2,217

(250)

940
177
(82)

785

3,002

$8

$14,991 $4,193 $ (835)

$2,972

$ (52)

$(128)

$21,149

See accompanying notes to consolidated financial statements.

MetLife, Inc.

F-5

METLIFE, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2003, 2002 AND 2001
(Dollars in millions)

2003

2002

2001

2,217

$ 1,605

$

473

Cash flows from operating activities
Net income************************************************************************************ $
Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization expenses********************************************************
Amortization of premiums and accretion of discounts associated with investments, net*****************
(Gains) losses from sales of investments and businesses, net *************************************
Interest credited to other policyholder account balances ******************************************
Universal life and investment-type product policy fees ********************************************
Change in premiums and other receivables *****************************************************
Change in deferred policy acquisition costs, net *************************************************
Change in insurance-related liabilities **********************************************************
Change in income taxes payable *************************************************************
Change in bank customer deposits ***********************************************************
Change in other liabilities ********************************************************************
Other, net *********************************************************************************
Net cash provided by operating activities ***********************************************************

478
(180)
152
3,035
(2,496)
(334)
(1,332)
4,687
241
897
560
(562)

7,363

Cash flows from investing activities
Sales, maturities and repayments of:

Fixed maturities ****************************************************************************
Equity securities ****************************************************************************
Mortgage loans on real estate ****************************************************************
Real estate and real estate joint ventures *******************************************************
Other limited partnership interests *************************************************************

76,200
612
3,483
889
308

Purchases of:

Fixed maturities ****************************************************************************
Equity securities ****************************************************************************
Mortgage loans on real estate ****************************************************************
Real estate and real estate joint ventures *******************************************************
Other limited partnership interests *************************************************************
Net change in short-term investments ***********************************************************
Purchases of businesses, net of cash received ***************************************************
Proceeds from sales of businesses *************************************************************
Net change in payable under securities loaned transactions *****************************************
Other, net ***********************************************************************************

(101,577)
(187)
(4,975)
(344)
(588)
98
18
5
9,221
(851)
Net cash used in investing activities *************************************************************** $ (17,688)

498
(519)
317
2,950
(2,147)
(473)
(741)
3,104
479
209
(117)
(997)

4,168

64,602
2,703
2,638
835
209

(85,155)
(1,260)
(3,206)
(208)
(456)
(477)
(879)
—
5,201
(760)

481
(575)
713
3,084
(1,889)
476
(563)
2,508
477
81
(40)
(968)

4,258

52,426
2,125
1,993
344
396

(51,865)
(3,354)
(3,494)
(769)
(424)
74
(276)
81
360
(587)

$(16,213)

$ (2,970)

See accompanying notes to consolidated financial statements.

F-6

MetLife, Inc.

METLIFE, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS — (Continued)
FOR THE YEARS ENDED DECEMBER 31, 2003, 2002 AND 2001
(Dollars in millions)

2003

2002

2001

Cash flows from financing activities

Policyholder account balances:

Deposits ********************************************************************************** $ 37,023
Withdrawals *******************************************************************************
(28,674)
Net change in short-term debt******************************************************************
2,481
Long-term debt issued ************************************************************************
934
Long-term debt repaid ************************************************************************
(763)
Treasury stock acquired ***********************************************************************
(97)
Settlement of common stock purchase contracts **************************************************
1,006
Net proceeds from issuance of company-obligated mandatorily redeemable securities of subsidiary trust ***
—
Dividends on common stock *******************************************************************
(175)
Net cash provided by financing activities ***********************************************************
Change in cash and cash equivalents *************************************************************
Cash and cash equivalents, beginning of year ******************************************************
Cash and cash equivalents, end of year ******************************************************* $

1,410
2,323

11,735

3,733

Supplemental disclosures of cash flow information:

Cash paid (refunded) during the year:

Interest *********************************************************************************** $

Income taxes ****************************************************************************** $

Non-cash transactions during the year:

Business acquisitions — assets *************************************************************** $

Business acquisitions — liabilities************************************************************** $

Business dispositions — assets*************************************************************** $

Business dispositions — liabilities************************************************************** $

505

702

126

144

9

4

Purchase money mortgage on real estate sale ************************************************** $

196

MetLife Capital Trust I transactions ************************************************************ $

1,037

Real estate acquired in satisfaction of debt ***************************************************** $

14

$ 31,061
(25,151)
806
1,008
(211)
(471)
—
—
(147)

6,895

(5,150)
7,473

$ 31,421
(27,899)
(730)
1,600
(372)
(1,321)
—
197
(145)

2,751

4,039
3,434

$ 2,323

$ 7,473

$

$

424

193

$

$

349

(262)

$ 2,630

$ 1,336

$ 1,751

$ 1,060

$

$

$

$

$

— $

102

— $

954

$

— $

30

$

44

—

—

30

See accompanying notes to consolidated financial statements.

MetLife, Inc.

F-7

METLIFE, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. Summary of Accounting Policies

Business

‘‘MetLife’’ or the ‘‘Company’’ refers to MetLife, Inc., a Delaware corporation (the ‘‘Holding Company’’), and its subsidiaries, including Metropolitan Life
Insurance Company (‘‘Metropolitan Life’’) is a leading provider of insurance and other financial services to a broad spectrum of individual and institutional
customers.  The  Company  offers  life  insurance,  annuities,  automobile  and  homeowners  insurance  and  mutual  funds  to  individuals,  as  well  as  group
insurance, reinsurance and retirement and savings products and services to corporations and other institutions.

Basis of Presentation

The accompanying consolidated financial statements include the accounts of (i) the Holding Company and its subsidiaries: (ii) partnerships and joint
ventures in which the Company has a majority voting interest; and (iii) variable interest entities (‘‘VIEs’’) created or acquired on or after February 1, 2003 of
which the Company is deemed to be the primary beneficiary. Closed block assets, liabilities, revenues and expenses are combined on a line by line basis
with  the  assets,  liabilities,  revenues  and  expenses  outside  the  closed  block  based  on  the  nature  of  the  particular  item.  See  Note  6.  Intercompany
accounts and transactions have been eliminated.

The Company uses the equity method of accounting for investments in real estate joint ventures and other limited partnership interests in which it
has  more  than  a  minor  equity  interest  or  more  than  minor  influence  over  the  partnership’s  operations,  but  does  not  have  a  controlling  interest.  The
Company uses the cost method of accounting for interests in which it has a minor equity investment and virtually no influence over the partnership’s
operations.

Minority interest related to consolidated entities included in other liabilities was $950 million and $491 million at December 31, 2003 and 2002,
respectively. This increase was the direct result of the change in MetLife’s ownership of RGA to approximately 52% in 2003 compared to 59% in 2002.

Certain amounts in the prior years’ consolidated financial statements have been reclassified to conform with the 2003 presentation.

Summary of Critical Accounting Estimates

The  preparation  of  financial  statements  in  conformity  with  GAAP  requires  management  to  adopt  accounting  policies  and  make  estimates  and
assumptions  that  affect  amounts  reported  in  the  consolidated  financial  statements.  The  critical  accounting  policies,  estimates  and  related  judgments
underlying  the  Company’s  consolidated  financial  statements  are  summarized  below.  In  applying  these  policies,  management  makes  subjective  and
complex judgments that frequently require estimates about matters that are inherently uncertain. Many of these policies, estimates and related judgments
are common in the insurance and financial services industries; others are specific to the Company’s businesses and operations.

Investments

The Company’s principal investments are in fixed maturities, mortgage loans and real estate, all of which are exposed to three primary sources of
investment  risk:  credit,  interest  rate  and  market  valuation.  The  financial  statement  risks  are  those  associated  with  the  recognition  of  impairments  and
income, as well as the determination of fair values. The assessment of whether impairments have occurred is based on management’s case-by-case
evaluation of the underlying reasons for the decline in fair value. Management considers a wide range of factors about the security issuer and uses its
best judgment in evaluating the cause of the decline in the estimated fair value of the security and in assessing the prospects for near-term recovery.
Inherent in management’s evaluation of the security are assumptions and estimates about the operations of the issuer and its future earnings potential.
Considerations used by the Company in the impairment evaluation process include, but are not limited to: (i) the length of time and the extent to which the
market value has been below cost; (ii) the potential for impairments of securities when the issuer is experiencing significant financial difficulties; (iii) the
potential  for  impairments  in  an  entire  industry  sector  or  sub-sector;  (iv)  the  potential  for  impairments  in  certain  economically  depressed  geographic
locations; (v) the potential for impairments of securities where the issuer, series of issuers or industry has suffered a catastrophic type of loss or has
exhausted natural resources; (vi) unfavorable changes in forecasted cash flows on asset-backed securities; and (vii) other subjective factors, including
concentrations and information obtained from regulators and rating agencies. In addition, the earnings on certain investments are dependent upon market
conditions, which could result in prepayments and changes in amounts to be earned due to changing interest rates or equity markets. The determination
of fair values in the absence of quoted market values is based on: (i) valuation methodologies; (ii) securities the Company deems to be comparable; and
(iii) assumptions deemed appropriate given the circumstances. The use of different methodologies and assumptions may have a material effect on the
estimated  fair  value  amounts.  In  addition,  the  Company  enters  into  certain  structured  investment  transactions,  real  estate  joint  ventures  and  limited
partnerships for which the Company may be deemed to be the primary beneficiary and, therefore, may be required to consolidate such investments. The
accounting rules for the determination of the primary beneficiary are complex and require evaluation of the contractual rights and obligations associated
with each party involved in the entity, an estimate of the entity’s expected losses and expected residual returns and the allocation of such estimates to
each party.

Derivatives

The Company enters into freestanding derivative transactions primarily to manage the risk associated with variability in cash flows or changes in fair
values related to the Company’s financial assets and liabilities or to changing fair values. The Company also uses derivative instruments to hedge its
currency  exposure  associated  with  net  investments  in  certain  foreign  operations.  The  Company  also  purchases  investment  securities,  issues  certain
insurance policies and engages in certain reinsurance contracts that embed derivatives. The associated financial statement risk is the volatility in net
income which can result from (i) changes in fair value of derivatives not qualifying as accounting hedges; (ii) ineffectiveness of designated hedges; and
(iii)  counterparty  default.  In  addition,  there  is  a  risk  that  embedded  derivatives  requiring  bifurcation  are  not  identified  and  reported  at  fair  value  in  the
consolidated  financial  statements.  Accounting  for  derivatives  is  complex,  as  evidenced  by  significant  authoritative  interpretations  of  the  primary
accounting standards which continue to evolve, as well as the significant judgments and estimates involved in determining fair value in the absence of
quoted  market  values.  These  estimates  are  based  on  valuation  methodologies  and  assumptions  deemed  appropriate  in  the  circumstances.  Such
assumptions include estimated volatility and interest rates used in the determination of fair value where quoted market values are not available. The use of
different assumptions may have a material effect on the estimated fair value amounts.

F-8

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

Deferred Policy Acquisition Costs

The Company incurs significant costs in connection with acquiring new and renewal insurance business. These costs, which vary with and are
primarily related to the production of that business, are deferred. The recovery of such costs is dependent upon the future profitability of the related
business.  The  amount  of  future  profit  is  dependent  principally  on  investment  returns  in  excess  of  the  amounts  credited  to  policyholders,  mortality,
morbidity, persistency, interest crediting rates, expenses to administer the business, creditworthiness of reinsurance counterparties and certain economic
variables, such as inflation. Of these factors, the Company anticipates that investment returns are most likely to impact the rate of amortization of such
costs. The aforementioned factors enter into management’s estimates of gross margins and profits, which generally are used to amortize such costs.
Revisions  to  estimates  result  in  changes  to  the  amounts  expensed  in  the  reporting  period  in  which  the  revisions  are  made  and  could  result  in  the
impairment of the asset and a charge to income if estimated future gross margins and profits are less than amounts deferred. In addition, the Company
utilizes the reversion to the mean assumption, a standard industry practice, in its determination of the amortization of deferred policy acquisition cost
(‘‘DAC’’), including value of business acquired (‘‘VOBA’’). This practice assumes that the expectation for long-term appreciation in equity markets is not
changed by minor short-term market fluctuations, but that it does change when large interim deviations have occurred.

Future Policy Benefits

The  Company  establishes  liabilities  for  amounts  payable  under  insurance  policies,  including  traditional  life  insurance,  annuities  and  disability
insurance. Generally, amounts are payable over an extended period of time and liabilities are established based on methods and underlying assumptions
in accordance with GAAP and applicable actuarial standards. Principal assumptions used in the establishment of liabilities for future policy benefits are
mortality, morbidity, expenses, persistency, investment returns and inflation.

The  Company  also  establishes  liabilities  for  unpaid  claims  and  claims  expenses  for  property  and  casualty  insurance.  Liabilities  for  property  and
casualty  insurance  are  dependent  on  estimates  of  amounts  payable  for  claims  reported  but  not  settled  and  claims  incurred  but  not  reported.  These
estimates  are  influenced  by  historical  experience  and  actuarial  assumptions  with  respect  to  current  developments,  anticipated  trends  and  risk
management strategies.

Differences between the actual experience and assumptions used in pricing these policies and in the establishment of liabilities result in variances in

profit and could result in losses.

Reinsurance

The Company enters into reinsurance transactions as both a provider and a purchaser of reinsurance. Accounting for reinsurance requires extensive
use of assumptions and estimates, particularly related to the future performance of the underlying business and the potential impact of counterparty credit
risks. The Company periodically reviews actual and anticipated experience compared to the aforementioned assumptions used to establish assets and
liabilities relating to ceded and assumed reinsurance and evaluates the financial strength of counterparties to its reinsurance agreements using criteria
similar to that evaluated in the security impairment process discussed previously. Additionally, for each of its reinsurance contracts, the Company must
determine if the contract provides indemnification against loss or liability relating to insurance risk, in accordance with applicable accounting standards.
The  Company  must  review  all  contractual  features,  particularly  those  that  may  limit  the  amount  of  insurance  risk  to  which  the  reinsurer  is  subject  or
features  that  delay  the  timely  reimbursement  of  claims.  If  the  Company  determines  that  a  reinsurance  contract  does  not  expose  the  reinsurer  to  a
reasonable possibility of a significant loss from insurance risk, the Company records the contract using the deposit method of accounting.

Litigation

The Company is a party to a number of legal actions. Given the inherent unpredictability of litigation, it is difficult to estimate the impact of litigation on
the Company’s consolidated financial position. Liabilities are established when it is probable that a loss has been incurred and the amount of the loss can
be reasonably estimated. Liabilities related to certain lawsuits, including the Company’s asbestos-related liability, are especially difficult to estimate due to
the limitation of available data and uncertainty regarding numerous variables used to determine amounts recorded. The data and variables that impact the
assumption used to estimate the Company’s asbestos-related liability include the number of future claims, the cost to resolve claims, the disease mix
and severity of disease, the jurisdiction of claims filed, tort reform efforts and the impact of any possible future adverse verdicts and their amounts. It is
possible that an adverse outcome in certain of the Company’s litigation, including asbestos-related cases, or the use of different assumptions in the
determination of amounts recorded could have a material effect upon the Company’s consolidated net income or cash flows in particular quarterly or
annual periods.

Employee Benefit Plans

The Company sponsors pension and other retirement plans in various forms covering employees who meet specified eligibility requirements. The
reported expense and liability associated with these plans requires an extensive use of assumptions which include the discount rate, expected return on
plan  assets  and  rate  of  future  compensation  increases  as  determined  by  the  Company.  Management  determines  these  assumptions  based  upon
currently available market and industry data, historical performance of the plan and its assets, and consultation with an independent consulting actuarial
firm to aid it in selecting appropriate assumptions and valuing its related liabilities. The actuarial assumptions used in the calculation of the Company’s
aggregate projected benefit obligation may vary and include an expectation of long-term market appreciation in equity markets which is not changed by
minor  short-term  market  fluctuations,  but  does  change  when  large  interim  deviations  occur.  These  assumptions  used  by  the  Company  may  differ
materially from actual results due to changing market and economic conditions, higher or lower withdrawal rates or longer or shorter life spans of the
participants. These differences may have a significant effect on the Company’s consolidated financial statements and liquidity.

Significant Accounting Policies

Investments

The  Company’s  fixed  maturity  and  equity  securities  are  classified  as  available-for-sale  and  are  reported  at  their  estimated  fair  value.  Unrealized
investment gains and losses on securities are recorded as a separate component of other comprehensive income or loss, net of policyholder related
amounts  and  deferred  income  taxes.  The  cost  of  fixed  maturity  and  equity  securities  is  adjusted  for  impairments  in  value  deemed  to  be  other-than-

MetLife, Inc.

F-9

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

temporary.  These  adjustments  are  recorded  as  investment  losses.  Investment  gains  and  losses  on  sales  of  securities  are  determined  on  a  specific
identification basis. All security transactions are recorded on a trade date basis.

Mortgage loans on real estate are stated at amortized cost, net of valuation allowances. Valuation allowances are established for the excess carrying
value of the mortgage loan over its estimated fair value when it is probable that, based upon current information and events, the Company will be unable
to collect all amounts due under the contractual terms of the loan agreement. Such valuation allowances are based upon the present value of expected
future  cash  flows  discounted  at  the  loan’s  original  effective  interest  rate  or  the  collateral  value  if  the  loan  is  collateral  dependent.  The  Company  also
establishes allowances for loan loss when a loss contingency exists for pools of loans with similar characteristics based on property types and loan to
value risk factors. A loss contingency exists when the likelihood that a future event will occur is probable based on past events. Changes in valuation
allowances are included in net investment gains and losses. Interest income earned on impaired loans is accrued on the principal amount of the loan
based on the loan’s contractual interest rate. However, interest ceases to be accrued for loans on which interest is generally more than 60 days past due
and/or  where  the  collection  of  interest  is  not  considered  probable.  Cash  receipts  on  impaired  loans  are  recorded  as  a  reduction  of  the  recorded
investment.

Real  estate  held-for-investment,  including  related  improvements,  is  stated  at  cost  less  accumulated  depreciation.  Depreciation  is  provided  on  a
straight-line basis over the estimated useful life of the asset (typically 20 to 40 years). Once the Company identifies a property that is expected to be sold
within one year and commences a firm plan for marketing the property, in accordance with SFAS 144, the Company, if applicable, classifies the property
as held-for-sale and reports the related net investment income and any resulting investment gains and losses as discontinued operations. Real estate
held-for-sale is stated at the lower of depreciated cost or fair value less expected disposition costs. Real estate is not depreciated while it is classified as
held-for-sale.  Cost  of  real  estate  held-for-investment  is  adjusted  for  impairment  whenever  events  or  changes  in  circumstances  indicate  the  carrying
amount of the asset may not be recoverable. Impaired real estate is written down to estimated fair value with the impairment loss being included in net
investment gains and losses. Impairment losses are based upon the estimated fair value of real estate, which is generally computed using the present
value  of  expected  future  cash  flows  from  the  real  estate  discounted  at  a  rate  commensurate  with  the  underlying  risks.  Real  estate  acquired  upon
foreclosure of commercial and agricultural mortgage loans is recorded at the lower of estimated fair value or the carrying value of the mortgage loan at the
date of foreclosure.

Policy loans are stated at unpaid principal balances.
Short-term investments are stated at amortized cost, which approximates fair value.
Other invested assets consist principally of leveraged leases and funds withheld at interest. The leveraged leases are recorded net of non-recourse
debt. The Company participates in lease transactions which are diversified by industry, asset type and geographic area. The Company regularly reviews
residual values and impairs residuals to expected values as needed. Funds withheld represent amounts contractually withheld by ceding companies in
accordance with reinsurance agreements. For agreements written on a modified coinsurance basis and certain agreements written on a coinsurance
basis, assets supporting the reinsured policies and equal to the net statutory reserves are withheld and continue to be legally owned by the ceding
companies. Other invested assets also includes the fair value of embedded derivatives related to funds withheld and modified coinsurance contracts.
The Company recognizes interest on funds withheld in accordance with the treaty terms as investment income is earned on the assets supporting the
reinsured policies.

Structured Investment Transactions

The Company participates in structured investment transactions, primarily asset securitizations and structured notes. These transactions enhance
the Company’s total return of the investment portfolio principally by generating management fee income on asset securitizations and by providing equity-
based returns on debt securities through structured notes and similar instruments.

The Company sponsors financial asset securitizations of high yield debt securities, investment grade bonds and structured finance securities and
also is the collateral manager and a beneficial interest holder in such transactions. As the collateral manager, the Company earns management fees on
the outstanding securitized asset balance, which are recorded in income as earned. When the Company transfers assets to a bankruptcy-remote special
purpose entity (‘‘SPE’’) and surrenders control over the transferred assets, the transaction is accounted for as a sale. Gains or losses on securitizations
are determined with reference to the carrying amount of the financial assets transferred, which is allocated to the assets sold and the beneficial interests
retained based on relative fair values at the date of transfer. Beneficial interests in securitizations are carried at fair value in fixed maturities. Income on
these  beneficial  interests  is  recognized  using  the  prospective  method  in  accordance  with  Emerging  Issues  Task  Force  (‘‘EITF’’)  Issue  No.  99-20,
Recognition of Interest Income and Impairment on Certain Investments (‘‘EITF 99-20’’). The SPEs used to securitize assets are not consolidated by the
Company  because  the  Company  has  determined  that  it  is  not  the  primary  beneficiary  of  these  entities  based  on  the  framework  provided  in  FASB
Interpretation No. 46 (revised December 31, 2003), Consolidation of Variable Interest Entities, An Interpretation of ARB No. 51 (‘‘FIN 46(r)’’). Prior to the
adoption of FIN 46(r), such SPEs were not consolidated because they did not meet the criteria for consolidation under previous accounting guidance.
The  Company  purchases  or  receives  beneficial  interests  in  SPEs,  which  generally  acquire  financial  assets,  including  corporate  equities,  debt
securities and purchased options. The Company has not guaranteed the performance, liquidity or obligations of the SPEs and the Company’s exposure
to loss is limited to its carrying value of the beneficial interests in the SPEs. The Company uses the beneficial interests as part of its risk management
strategy, including asset-liability management. These SPEs are not consolidated by the Company because the Company has determined that it is not the
primary beneficiary of these entities based on the framework provided in FIN 46(r). Prior to the adoption of FIN 46(r), such SPEs were not consolidated
because they did not meet the criteria for consolidation under previous accounting guidance. These beneficial interests are generally structured notes, as
defined  by  EITF  Issue  No.  96-12,  Recognition  of  Interest  Income  and  Balance  Sheet  Classification  of  Structured  Notes,  which  are  included  in  fixed
maturities,  and  their  income  is  recognized  using  the  retrospective  interest  method  or  the  level  yield  method,  as  appropriate.  Impairments  of  these
beneficial interests are included in net investment gains and losses.

Derivative Financial Instruments

The  Company  uses  derivative  instruments  to  manage  risk  through  one  of  five  principal  risk  management  strategies,  the  hedging  of:  (i)  liabilities;
(ii)  invested  assets;  (iii)  portfolios  of  assets  or  liabilities;  (iv)  net  investments  in  certain  foreign  operations;  and  (v)  firm  commitments  and  forecasted
transactions. Additionally, the Company enters into income generation and replication derivative transactions as permitted by its insurance subsidiaries’

F-10

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

Derivatives  Use  Plans  approved  by  the  applicable  state  insurance  departments.  The  Company’s  derivative  hedging  strategy  employs  a  variety  of
instruments, including financial futures, financial forwards, interest rate, credit default and foreign currency swaps, foreign currency forwards, and options,
including caps and floors.

On the date the Company enters into a derivative contract, management designates the derivative as a hedge of the identified exposure (fair value,
cash flow or foreign currency). If a derivative does not qualify for hedge accounting, according to Statement of Financial Accounting Standards (‘‘SFAS’’)
No. 133, Accounting for Derivative Instruments and Hedging Activities, as amended (‘‘SFAS 133’’), the changes in its fair value and all scheduled periodic
settlement receipts and payments are reported in net investment gains or losses.

The Company formally documents all relationships between hedging instruments and hedged items, as well as its risk management objective and
strategy for undertaking various hedge transactions. In this documentation, the Company specifically identifies the asset, liability, firm commitment, foreign
operation, or forecasted transaction that has been designated as a hedged item, states how the hedging instrument is expected to hedge the risks
related to the hedged item, and sets forth the method that will be used to retrospectively and prospectively assess the hedging instrument’s effectiveness
and the method that will be used to measure hedge ineffectiveness. The Company generally determines hedge effectiveness based on total changes in
fair value of a derivative instrument. The Company discontinues hedge accounting prospectively when: (i) it is determined that the derivative is no longer
effective  in  offsetting  changes  in  the  fair  value  or  cash  flows  of  a  hedged  item;  (ii)  the  derivative  expires  or  is  sold,  terminated,  or  exercised;  (iii)  the
derivative is de-designated as a hedge instrument; (iv) it is probable that the forecasted transaction will not occur; (v) a hedged firm commitment no longer
meets  the  definition  of  a  firm  commitment;  or  (vi)  management  determines  that  designation  of  the  derivative  as  a  hedge  instrument  is  no  longer
appropriate.

The Company designates and accounts for the following as cash flow hedges, when they have met the effectiveness requirements of SFAS 133:
(i) various types of interest rate swaps to convert floating rate investments to fixed rate investments; (ii) various types of interest rate swaps to convert
floating rate liabilities into fixed rate liabilities; (iii) receive U.S. dollar fixed on foreign currency swaps to hedge the foreign currency cash flow exposure of
foreign currency denominated investments; (iv) foreign currency forwards to hedge the exposure of future payments or receipts in foreign currencies; and
(v)  other  instruments  to  hedge  the  cash  flows  of  various  other  forecasted  transactions.  For  all  qualifying  and  highly  effective  cash  flow  hedges,  the
effective portion of changes in fair value of the derivative instrument is reported in other comprehensive income or loss. The ineffective portion of changes
in fair value of the derivative instrument is reported in net investment gains or losses. Hedged forecasted transactions, other than the receipt or payment
of variable interest payments, are not expected to occur more than 12 months after hedge inception.

The Company designates and accounts for the following as fair value hedges when they have met the effectiveness requirements of SFAS 133:
(i) various types of interest rate swaps to convert fixed rate investments to floating rate investments; (ii) receive U.S. dollar floating on foreign currency
swaps to hedge the foreign currency fair value exposure of foreign currency denominated investments; (iii) pay U.S. dollar floating on foreign currency
swaps to hedge the foreign currency fair value exposure of foreign currency denominated liabilities, and (iv) other instruments to hedge various other fair
value exposures of investments. For all qualifying and highly effective fair value hedges, the changes in fair value of the derivative instrument are reported
as net investment gains or losses. In addition, changes in fair value attributable to the hedged portion of the underlying instrument are reported in net
investment  gains  and  losses.  In  addition,  changes  in  fair  value  attributable  to  the  hedged  portion  of  the  underlying  instrument  are  reported  in  net
investment gains and losses.

When hedge accounting is discontinued because it is determined that the derivative no longer qualifies as an effective fair value hedge, the derivative
continues to be carried on the consolidated balance sheet at its fair value, but the hedged asset or liability will no longer be adjusted for changes in fair
value. When hedge accounting is discontinued because the hedged item no longer meets the definition of a firm commitment, the derivative continues to
be carried on the consolidated balance sheet at its fair value, and any asset or liability that was recorded pursuant to recognition of the firm commitment is
removed  from  the  consolidated  balance  sheet  and  recognized  as  a  net  investment  gain  or  loss  in  the  current  period.  When  hedge  accounting  is
discontinued because it is probable that a forecasted transaction will not occur, the derivative continues to be carried on the consolidated balance sheet
at its fair value, and gains and losses that were accumulated in other comprehensive income or loss are recognized immediately in net investment gains
or losses. When the hedged forecasted transaction is no longer probable, but is reasonably possible, the accumulated gain or loss remains in other
comprehensive  income  or  loss  and  is  recognized  when  the  transaction  affects  net  income  or  loss;  however,  prospective  hedge  accounting  for  the
transaction is terminated. In all other situations in which hedge accounting is discontinued, the derivative is carried at its fair value on the consolidated
balance sheet, with changes in its fair value recognized in the current period as net investment gains or losses.

The Company uses forward exchange contracts that provide an economic hedge on portions of its net investments in foreign operations against
adverse movements in foreign currency exchange rates. Unrealized losses on instruments so designated are recorded as components of accumulated
other comprehensive income.

The Company may enter into contracts that are not themselves derivative instruments but contain embedded derivatives. For each contract, the
Company assesses whether the economic characteristics of the embedded derivative are clearly and closely related to those of the host contract and
determines whether a separate instrument with the same terms as the embedded instrument would meet the definition of a derivative instrument.

If  it  is  determined  that  the  embedded  derivative  possesses  economic  characteristics  that  are  not  clearly  and  closely  related  to  the  economic
characteristics of the host contract, and that a separate instrument with the same terms would qualify as a derivative instrument, the embedded derivative
is  separated  from  the  host  contract  and  accounted  for  as  a  stand-alone  derivative.  Such  embedded  derivatives  are  recorded  on  the  consolidated
balance sheet at fair value and changes in their fair value are recognized in the current period in net investment gains or losses. If the Company is unable
to properly identify and measure an embedded derivative for separation from its host contract, the entire contract is carried on the consolidated balance
sheet at fair value, with changes in fair value recognized in the current period as net investment gains or losses.

The Company also uses derivatives to synthetically create investments that are either more expensive to acquire or otherwise unavailable in the cash
markets. These securities, called replication synthetic asset transactions (‘‘RSATs’’), are a combination of a credit default swap and a U.S. Treasury or
Agency security, synthetically creating a third replicated security. These derivatives are not designated as hedges. As of December 31, 2003 and 2002,
24 and 16, respectively, of such RSATs, with notional amounts totaling $489 million and $240 million, respectively, were outstanding. The Company
records both the premiums received on the credit default swaps over the life of the contracts and changes in their fair value in net investment gains and
losses.

MetLife, Inc.

F-11

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

The Company enters into written covered calls to generate additional investment income on the underlying assets it holds. These derivatives are not
designated  as  hedges.  The  Company  records  the  premiums  received  over  the  life  of  the  contract  and  changes  in  fair  value  of  such  options  as  net
investment gains and losses.

Cash and Cash Equivalents

The Company considers all investments purchased with an original maturity of three months or less to be cash equivalents.

Property, Equipment, Leasehold Improvements and Computer Software

Property,  equipment  and  leasehold  improvements,  which  are  included  in  other  assets,  are  stated  at  cost,  less  accumulated  depreciation  and
amortization. Depreciation is determined using either the straight-line or sum-of-the-years-digits method over the estimated useful lives of the assets. The
estimated life for company occupied real estate property is generally 40 years. Estimated lives range from five to ten years for leasehold improvements
and  three  to  five  years  for  all  other  property  and  equipment.  Accumulated  depreciation  and  amortization  of  property,  equipment  and  leasehold
improvements was $527 million and $428 million at December 31, 2003 and 2002, respectively. Related depreciation and amortization expense was
$119 million, $85 million and $99 million for the years ended December 31, 2003, 2002 and 2001, respectively.

Computer software, which is included in other assets, is stated at cost, less accumulated amortization. Purchased software costs, as well as internal
and  external  costs  incurred  to  develop  internal-use  computer  software  during  the  application  development  stage,  are  capitalized.  Such  costs  are
amortized  generally  over  a  three-year  period  using  the  straight-line  method.  Accumulated  amortization  of  capitalized  software  was  $432  million  and
$317 million at December 31, 2003 and 2002, respectively. Related amortization expense was $150 million, $155 million and $110 million for the years
ended December 31, 2003, 2002 and 2001, respectively.

Deferred Policy Acquisition Costs

The costs of acquiring new and renewal insurance business that vary with, and are primarily related to, the production of that business are deferred.
Such  costs,  which  consist  principally  of  commissions,  agency  and  policy  issue  expenses,  are  amortized  with  interest  over  the  expected  life  of  the
contract for participating traditional life, universal life and investment-type products. Generally, DAC is amortized in proportion to the present value  of
estimated gross margins or profits from investment, mortality, expense margins and surrender charges. Interest rates are based on rates in effect at the
inception or acquisition of the contracts.

Actual gross margins or profits can vary from management’s estimates resulting in increases or decreases in the rate of amortization. Management
utilizes the reversion to the mean assumption, a standard industry practice, in its determination of the amortization of DAC. This practice assumes that the
expectation for long-term equity investment appreciation is not changed by minor short-term market fluctuations, but that it does change when large
interim  deviations  have  occurred.  Management  periodically  updates  these  estimates  and  evaluates  the  recoverability  of  DAC.  When  appropriate,
management revises its assumptions of the estimated gross margins or profits of these contracts, and the cumulative amortization is reestimated and
adjusted by a cumulative charge or credit to current operations.

DAC  for  non-participating  traditional  life,  non-medical  health  and  annuity  policies  with  life  contingencies  is  amortized  in  proportion  to  anticipated
premiums. Assumptions as to anticipated premiums are made at the date of policy issuance or acquisition and are consistently applied during the lives of
the contracts. Deviations from estimated experience are included in operations when they occur. For these contracts, the amortization period is typically
the estimated life of the policy.

Policy acquisition costs related to internally replaced contracts are expensed at the date of replacement.
DAC for property and casualty insurance contracts, which is primarily comprised of commissions and certain underwriting expenses, are deferred

and amortized on a pro rata basis over the applicable contract term or reinsurance treaty.

VOBA, included as part of DAC, represents the present value of future profits generated from existing insurance contracts in-force at the date of
acquisition and is amortized over the expected policy or contract duration in relation to the estimated gross profits or premiums from such policies and
contracts.

Goodwill

The excess of cost over the fair value of net assets acquired (‘‘goodwill’’) is included in other assets. On January 1, 2002, the Company adopted the
provisions of SFAS No. 142, Goodwill and Other Intangible Assets, (‘‘SFAS 142’’). In accordance with SFAS 142, goodwill is not amortized but is tested
for impairment at least annually to determine whether a writedown of the cost of the asset is required. Impairments are recognized in operating results
when the carrying amount of goodwill exceeds its implied fair value. Prior to the adoption of SFAS 142, goodwill was amortized on a straight-line basis
over a period ranging from ten to 30 years and impairments were recognized in operating results when permanent diminution in value was deemed to
have occurred.

Changes in goodwill were as follows:

Net balance at January 1 ************************************************************************ $ 750
Acquisitions ************************************************************************************
3
Amortization************************************************************************************
—
Impairment Losses ******************************************************************************
—
Disposition and other ****************************************************************************
(125)
Net balance at December 31 ********************************************************************* $ 628

$609
166
—
(8)
(17)

$750

$703
54
(47)
(61)
(40)

$609

Years Ended December 31,

2003

2002

2001

(Dollars in millions)

F-12

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

Recognition of Insurance Revenue and Related Benefits

Premiums related to traditional life and annuity policies with life contingencies are recognized as revenues when due. Benefits and expenses are
provided against such revenues to recognize profits over the estimated lives of the policies. When premiums are due over a significantly shorter period
than the period over which benefits are provided, any excess profit is deferred and recognized into operations in a constant relationship to insurance in-
force or, for annuities, the amount of expected future policy benefit payments.

Premiums related to non-medical health contracts are recognized on a pro rata basis over the applicable contract term.
Deposits  related  to  universal  life  and  investment-type  products  are  credited  to  policyholder  account  balances.  Revenues  from  such  contracts
consist of amounts assessed against policyholder account balances for mortality, policy administration and surrender charges and are recognized in the
period in which services are provided. Amounts that are charged to operations include interest credited and benefit claims incurred in excess of related
policyholder account balances.

Premiums related to property and casualty contracts are recognized as revenue on a pro rata basis over the applicable contract term. Unearned

premiums are included in other liabilities.

Other Revenues

Other revenues include asset management and advisory fees, broker/dealer commissions and fees, and administrative service fees. Such fees and
commissions are recognized in the period in which services are performed. Other revenues also include changes in account value relating to corporate-
owned  life  insurance  (‘‘COLI’’).  Under  certain  COLI  contracts,  if  the  Company  reports  certain  unlikely  adverse  results  in  its  consolidated  financial
statements, withdrawals would not be immediately available and would be subject to market value adjustment, which could result in a reduction of the
account value.

Policyholder Dividends

Policyholder dividends are approved annually by the insurance subsidiaries’ boards of directors. The aggregate amount of policyholder dividends is
related to actual interest, mortality, morbidity and expense experience for the year, as well as management’s judgment as to the appropriate level of
statutory surplus to be retained by the insurance subsidiaries.

Participating Business

Participating business represented approximately 14% and 16% of the Company’s life insurance in-force, and 57% and 55% of the number of life
insurance policies in-force, at December 31, 2003 and 2002, respectively. Participating policies represented approximately 38% and 38%, 39% and
41%,  and  43%  and  45%  of  gross  and  net  life  insurance  premiums  for  the  years  ended  December  31,  2003,  2002  and  2001,  respectively.  The
percentages indicated are calculated excluding the business of the Reinsurance segment.

Income Taxes

The  Holding  Company  and  its  includable  life  insurance  and  non-life  insurance  subsidiaries  file  a  consolidated  U.S.  federal  income  tax  return  in
accordance with the provisions of the Internal Revenue Code of 1986, as amended (the ‘‘Code’’). Non-includable subsidiaries file either separate tax
returns or separate consolidated tax returns. The future tax consequences of temporary differences between financial reporting and tax bases of assets
and liabilities are measured at the balance sheet dates and are recorded as deferred income tax assets and liabilities.

Reinsurance

The  Company  has  reinsured  certain  of  its  life  insurance  and  property  and  casualty  insurance  contracts  with  other  insurance  companies  under
various agreements. Amounts due from reinsurers are estimated based upon assumptions consistent with those used in establishing the liabilities related
to the underlying reinsured contracts. Policy and contract liabilities are reported gross of reinsurance credits. DAC is reduced by amounts recovered
under reinsurance contracts. Amounts received from reinsurers for policy administration are reported in other revenues.

The Company assumes and retrocedes financial reinsurance contracts, which represent low mortality risk reinsurance treaties. These contracts are
reported as deposits and are included in other assets. The amount of revenue reported on these contracts represents fees and the cost of insurance
under the terms of the reinsurance agreement and is reported in other revenues.

Separate Accounts

Separate  accounts  are  established  in  conformity  with  insurance  laws  and  are  generally  not  chargeable  with  liabilities  that  arise  from  any  other
business  of  the  Company.  Separate  account  assets  are  subject  to  general  account  claims  only  to  the  extent  the  value  of  such  assets  exceeds  the
separate account liabilities. Investments (stated at estimated fair value) and liabilities of the separate accounts are reported separately as assets and
liabilities.  Deposits  to  separate  accounts,  investment  income  and  recognized  and  unrealized  gains  and  losses  on  the  investments  of  the  separate
accounts  accrue  directly  to  contractholders  and,  accordingly,  are  not  reflected  in  the  revenues  of  the  Company.  Fees  charged  to  contractholders,
principally mortality, policy administration and surrender charges, are included in universal life and investment-type products fees. See ‘‘— Application of
Recent Accounting Pronouncements.’’

Stock-Based Compensation

Effective  January  1,  2003,  the  Company  accounts  for  stock-based  compensation  plans  using  the  prospective  fair  value  accounting  method
prescribed  by  SFAS  No.  123,  Accounting  for  Stock-Based  Compensation  (‘‘SFAS  123’’),  as  amended  by  SFAS  148,  Accounting  for  Stock-Based
Compensation — Transition and Disclosure (‘‘SFAS 148’’).

Stock-based compensation grants prior to January 1, 2003 are accounted for using the accounting method prescribed by Accounting Principles
Board Opinion (‘‘APB’’) No. 25, Accounting for Stock Issued to Employees (‘‘APB 25’’) and Note 14 includes the pro forma disclosures required by SFAS
No. 123, as amended.

MetLife, Inc.

F-13

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

Foreign Currency

Balance sheet accounts of foreign operations are translated at the exchange rates in effect at each year-end and income and expense accounts are
translated at the average rates of exchange prevailing during the year. The local currencies of foreign operations are the functional currencies unless the
local economy is highly inflationary. Translation adjustments are charged or credited directly to other comprehensive income or loss. Gains and losses
from foreign currency transactions are reported in earnings.

Discontinued Operations

The results of operations of a component of the Company that either has been disposed of or is classified as held-for-sale on or after January 1,
2002  are  reported  in  discontinued  operations  if  the  operations  and  cash  flows  of  the  component  have  been  or  will  be  eliminated  from  the  ongoing
operations of the Company as a result of the disposal transaction and the Company will not have any significant continuing involvement in the operations
of the component after the disposal transaction.

Earnings Per Share

Basic earnings per share is computed based on the weighted average number of shares outstanding during the period. Diluted earnings per share
includes the dilutive effect of the assumed: (i) conversion of forward purchase contracts; (ii) exercise of stock options, and (iii) issuance under deferred
stock compensation using the treasury stock method. Under the treasury stock method, forward purchase contracts, exercise of the stock options and
issuance under deferred stock compensation is assumed with the proceeds used to purchase common stock at the average market price for the period.
The difference between the number of shares assumed issued and number of shares assumed purchased represents the dilutive shares.

Demutualization and Initial Public Offering

On April 7, 2000 (the ‘‘date of demutualization’’), Metropolitan Life Insurance Company (‘‘Metropolitan Life’’) converted from a mutual life insurance
company to a stock life insurance company and became a wholly-owned subsidiary of MetLife, Inc. The conversion was pursuant to an order by the New
York Superintendent of Insurance (the ‘‘Superintendent’’) approving Metropolitan Life’s plan of reorganization, as amended (the ‘‘plan’’).

On the date of demutualization, policyholders’ membership interests in Metropolitan Life were extinguished and eligible policyholders received, in
exchange for their interests, trust interests representing 494,466,664 shares of common stock of MetLife, Inc. to be held in a trust, cash payments
aggregating  $2,550  million  and  adjustments  to  their  policy  values  in  the  form  of  policy  credits  aggregating  $408  million,  as  provided  in  the  plan.  In
addition,  Metropolitan  Life’s  Canadian  branch  made  cash  payments  of  $327  million  in  the  second  quarter  of  2000  to  holders  of  certain  policies
transferred to Clarica Life Insurance Company in connection with the sale of a substantial portion of Metropolitan Life’s Canadian operations in 1998, as a
result of a commitment made in connection with obtaining Canadian regulatory approval of that sale.

Application of Recent Accounting Pronouncements

Effective December 31, 2003, the Company adopted EITF Issue No. 03-1, The Meaning of Other-Than-Temporary Impairment and Its Application to
Certain  Investments  (‘‘EITF  03-1’’).  EITF  03-1  provides  guidance  on  the  disclosure  requirements  for  other-than-temporary  impairments  of  debt  and
marketable  equity  investments  that  are  accounted  for  under  Statement  of  Financial  Accounting  Standards  (‘‘SFAS’’)  No.  115,  Accounting  for  Certain
Investments in Debt and Equity Securities. The adoption of EITF 03-1 requires the Company to include certain quantitative and qualitative disclosures for
debt and marketable equity securities classified as available-for-sale or held-to-maturity under SFAS 115 that are impaired at the balance sheet date but
for which an other-than-temporary impairment has not been recognized. (See Note 2). The initial adoption of EITF 03-1, which only required additional
disclosures, did not have a material impact on the Company’s consolidated financial statements.

In December 2003, the Financial Accounting Standards Board (‘‘FASB’’) revised SFAS No. 132, Employers’ Disclosures about Pensions and Other
Postretirement  Benefits — an  Amendment  of  FASB  Statements  No.  87,  88  and  106  (‘‘SFAS  132(r)’’).  SFAS  132(r)  retains  most  of  the  disclosure
requirements  of  SFAS  132  and  requires  additional  disclosure  about  assets,  obligations,  cash  flows  and  net  periodic  benefit  cost  of  defined  benefit
pension plans and other defined postretirement plans. SFAS 132(r) is primarily effective for fiscal years ending after December 15, 2003; however, certain
disclosures about foreign plans and estimated future benefit payments are effective for fiscal years ending after June 15, 2004. The Company’s adoption
of  SFAS  132(r)  on  December  31,  2003  did  not  have  a  significant  impact  on  its  consolidated  financial  statements  since  it  only  revises  disclosure
requirements.  In  January  2004,  the  FASB  issued  FASB  Staff  Position  (‘‘FSP’’)  No.  106-1,  Accounting  and  Disclosure  Requirements  Related  to  the
Medicare Prescription Drug, Improvement and Modernization Act of 2003 (‘‘FSP 106-1’’), which permits a sponsor of a postretirement health care plan
that provides a prescription drug benefit to make a one-time election to defer accounting for the effects of the new legislation. The Company has elected
to defer the accounting until further guidance is issued by the FASB. The measurements of the Company’s postretirement accumulated benefit plan
obligation and net periodic benefit cost disclosed in Note 13 do not reflect the effects of the new legislation. The guidance, when issued, could require
the Company to change previously reported information.

In  July  2003,  the  Accounting  Standards  Executive  Committee  of  the  American  Institute  of  Certified  Public  Accountants  issued  Statement  of
Position  03-1,  Accounting  and  Reporting  by  Insurance  Enterprises  for  Certain  Nontraditional  Long-Duration  Contracts  and  for  Separate  Accounts
(‘‘SOP  03-1’’).  SOP  03-1  provides  guidance  on  (i)  the  classification  and  valuation  of  long-duration  contract  liabilities,  (ii)  the  accounting  for  sales
inducements, and (iii) separate account presentation and valuation. SOP 03-1 is effective for fiscal years beginning after December 15, 2003. As of
January  1,  2004,  the  Company  increased  future  policyholder  benefits  for  various  guaranteed  minimum  death  and  income  benefits  net  of  DAC  and
unearned revenue liability offsets under certain variable annuity and universal life contracts of approximately $40 million, net of income tax, which will be
reported as a cumulative effect of a change in accounting. Industry standards and practices continue to evolve relating to the valuation of liabilities relating
to  these  types  of  benefits,  which  may  result  in  further  adjustments  to  the  Company’s  measurement  of  liabilities  associated  with  such  benefits  in
subsequent accounting periods. Effective with the adoption of SOP 03-1, costs associated with enhanced or bonus crediting rates to contractholders
will  be  deferred  and  amortized  over  the  life  of  the  related  contract  using  assumptions  consistent  with  the  amortization  of  DAC.  Prior  to  adoption  of
SOP 03-1, the costs associated with these sales inducements have been deferred and amortized over the contingent sales inducement period. This
provision of SOP 03-1 will be applied prospectively to contracts. Effective January 1, 2004, the Company reclassified $115 million of ownership in its
own separate accounts from other assets to fixed maturities available-for-sale and equity securities. This reclassification will have no effect on net income
or other comprehensive income. In accordance with SOP 03-1’s revised definition of a separate account, effective January 1, 2004, the Company also

F-14

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

reclassified $1,678 million of separate account assets to general account investments and $1,678 million of separate account liabilities to future policy
benefits and policyholder account balances. The net cumulative effect of this reclassification was insignificant.

In  May  2003,  the  FASB  issued  SFAS  No.  150,  Accounting  for  Certain  Financial  Instruments  with  Characteristics  of  Both  Liabilities  and  Equity
(‘‘SFAS 150’’). SFAS 150 clarifies the accounting for certain financial instruments with characteristics of both liabilities and equity and requires that those
instruments be classified as a liability or, in certain circumstances, an asset. SFAS 150 is effective for financial instruments entered into or modified after
May 31, 2003 and otherwise is effective at the beginning of the first interim period beginning after June 15, 2003. The adoption of SFAS 150, as of
July  1,  2003,  required  the  Company  to  reclassify  $277  million  of  company-obligated  mandatorily  redeemable  securities  of  subsidiary  trusts  from
mezzanine equity to liabilities.

In April 2003, the FASB cleared Statement 133 Implementation Issue No. B36, Embedded Derivatives: Modified Coinsurance Arrangements and
Debt Instruments That Incorporate Credit Risk Exposures That Are Unrelated or Only Partially Related to the Creditworthiness of the Obligor under Those
Instruments (‘‘Issue B36’’). Issue B36 concluded that (i) a company’s funds withheld payable and/or receivable under certain reinsurance arrangements,
and (ii) a debt instrument that incorporates credit risk exposures that are unrelated or only partially related to the creditworthiness of the obligor include an
embedded derivative feature that is not clearly and closely related to the host contract. Therefore, the embedded derivative feature must be measured at
fair value on the balance sheet and changes in fair value reported in income. Issue B36 became effective on October 1, 2003 and required the Company
to increase policyholder account balances by $40 million, to decrease other invested assets by $1 million and to increase DAC by $2 million. These
amounts, net of income tax of $13 million, were recorded as a cumulative effect of a change in accounting. As a result of the adoption of Issue B36, the
Company recognized investment gains of $9 million, net of income tax, for the three month period ended December 31, 2003.

In  April  2003,  the  FASB  issued  SFAS  No.  149,  Amendment  of  Statement  133  on  Derivative  Instruments  and  Hedging  Activities  (‘‘SFAS  149’’).
SFAS  149  amends  and  clarifies  the  accounting  and  reporting  for  derivative  instruments,  including  certain  derivative  instruments  embedded  in  other
contracts, and for hedging activities. Except for certain implementation guidance that is incorporated in SFAS 149 and already effective, SFAS 149 is
effective for contracts entered into or modified after June 30, 2003. The Company’s adoption of SFAS 149 on July 1, 2003 did not have a significant
impact on the consolidated financial statements.

During  2003,  the  Company  adopted  FASB  Interpretation  No.  46  Consolidation  of  Variable  Interest  Entities — An  Interpretation  of  ARB  No.  51
(‘‘FIN 46’’) and its December 2003 revision (‘‘FIN 46(r)’’). Certain of the Company’s asset-backed securitizations, collateralized debt obligations, structured
investment transactions, and investments in real estate joint ventures and other limited partnership interests meet the definition of a variable interest entity
(‘‘VIE’’) and must be consolidated, in accordance with the transition rules and effective dates, if the Company is deemed to be the primary beneficiary. A
VIE is defined as (i) any entity in which the equity investments at risk in such entity do not have the characteristics of a controlling financial interest, or
(ii)  any  entity  that  does  not  have  sufficient  equity  at  risk  to  finance  its  activities  without  additional  subordinated  support  from  other  parties.  Effective
February  1,  2003,  the  Company  adopted  FIN  46  for  VIEs  created  or  acquired  on  or  after  February  1,  2003  and,  effective  December  31,  2003,  the
Company adopted FIN 46(r) with respect to interests in entities formerly considered special purpose entities (‘‘SPEs’’), including interests in asset-backed
securities and collateralized debt obligations. In accordance with the provisions of FIN 46(r), the Company has elected to defer until March 31, 2004 the
consolidation of interests in VIEs for non SPEs acquired prior to February 1, 2003 for which it is the primary beneficiary. The adoption of FIN 46 as of
February 1, 2003 did not have a significant impact on the Company’s consolidated financial statements. The adoption of the provisions of FIN 46(r) at
December 31, 2003 did not require the Company to consolidate any additional VIEs that were not previously consolidated.

Effective  January  1,  2003,  the  Company  adopted  FIN  No.  45,  Guarantor’s  Accounting  and  Disclosure  Requirements  for  Guarantees,  Including
Indirect  Guarantees  of  Indebtedness  of  Others  (‘‘FIN  45’’).  FIN  45  requires  entities  to  establish  liabilities  for  certain  types  of  guarantees  and  expands
financial statement disclosures for others. The initial recognition and initial measurement provisions of FIN 45 are applicable on a prospective basis to
guarantees  issued  or  modified  after  December  31,  2002.  The  adoption  of  FIN  45  did  not  have  a  significant  impact  on  the  Company’s  consolidated
financial statements. See Note 12.

Effective  January  1,  2003,  the  Company  adopted  SFAS  No.  148,  Accounting  for  Stock-Based  Compensation — Transition  and  Disclosure
(‘‘SFAS 148’’), which provides guidance on how to apply the fair value method of accounting and use the prospective transition method for stock options
granted by the Company subsequent to December 31, 2002. As permitted under SFAS 148, options granted prior to January 1, 2003 will continue to be
accounted for under Accounting Principles Board (‘‘APB’’) Opinion No. 25, Accounting for Stock Issued to Employees (‘‘APB 25’’), and the pro forma
impact of accounting for these options at fair value will continue to be disclosed in the consolidated financial statements until the last of those options vest
in 2005. See Note 14.

Effective January 1, 2003, the Company adopted SFAS No. 146, Accounting for Costs Associated with Exit or Disposal Activities (‘‘SFAS 146’’).
SFAS 146 requires that a liability for a cost associated with an exit or disposal activity be recorded and measured initially at fair value only when the liability
is incurred rather than at the date of an entity’s commitment to an exit plan as required by EITF Issue No. 94-3, Liability Recognition for Certain Employee
Termination Benefits and Other Costs to Exit an Activity Including Certain Costs Incurred in a Restructuring (‘‘EITF 94-3’’). The Company’s activities subject
to this guidance in 2003 were not significant.

Effective  January  1,  2003,  the  Company  adopted  SFAS  No.  145,  Rescission  of  FASB  Statements  No.  4,  44,  and  64,  Amendment  of  FASB
Statement No. 13, and Technical Corrections (‘‘SFAS 145’’). In addition to amending or rescinding other existing authoritative pronouncements to make
various technical corrections, clarify meanings, or describe their applicability under changed conditions, SFAS 145 generally precludes companies from
recording  gains  and  losses  from  the  extinguishment  of  debt  as  an  extraordinary  item.  SFAS  145  also  requires  sale-leaseback  treatment  for  certain
modifications of a capital lease that result in the lease being classified as an operating lease. The adoption of SFAS 145 did not have a significant impact
on the Company’s consolidated financial statements.

Effective January 1, 2002, the Company adopted SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets (‘‘SFAS 144’’).
SFAS 144 provides a single model for accounting for long-lived assets to be disposed of by superseding SFAS No. 121, Accounting for the Impairment
of Long-Lived Assets and for Long-Lived Assets to be Disposed Of (‘‘SFAS 121’’), and the accounting and reporting provisions of APB Opinion No. 30,
Reporting  the  Results  of  Operations — Reporting  the  Effects  of  Disposal  of  a  Segment  of  a  Business,  and  Extraordinary,  Unusual  and  Infrequently
Occurring Events and Transactions (‘‘APB 30’’). Under SFAS 144, discontinued operations are measured at the lower of carrying value or fair value less
costs to sell, rather than on a net realizable value basis. Future operating losses relating to discontinued operations also are no longer recognized before
they occur. SFAS 144 (i) broadens the definition of a discontinued operation to include a component of an entity (rather than a segment of a business);

MetLife, Inc.

F-15

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

(ii) requires long-lived assets to be disposed of other than by sale to be considered held and used until disposed; and (iii) retains the basic provisions of
(a) APB 30 regarding the presentation of discontinued operations in the statements of income, (b) SFAS 121 relating to recognition and measurement of
impaired long-lived assets (other than goodwill), and (c) SFAS 121 relating to the measurement of long-lived assets classified as held-for-sale. Adoption
of SFAS 144 did not have a material impact on the Company’s consolidated financial statements other than the presentation as discontinued operations
of net investment income and net investment gains related to operations of real estate on which the Company initiated disposition activities subsequent to
January 1, 2002 and the classification of such real estate as held-for-sale on the consolidated balance sheets. See Note 20.

Effective  January  1,  2002,  the  Company  adopted  SFAS  No.  142.  SFAS  142  eliminates  the  systematic  amortization  and  establishes  criteria  for
measuring the impairment of goodwill and certain other intangible assets by reporting unit. Amortization of goodwill, prior to the adoption of SFAS 142
was $47 million for the year ended December 31, 2001. Amortization of other intangible assets was not material for the years ended December 31,
2003, 2002 and 2001. The Company completed the required impairment tests of goodwill and indefinite-lived intangible assets in the third quarter of
2002 and recorded a $5 million charge to earnings relating to the impairment of certain goodwill assets as a cumulative effect of a change in accounting.
There was no impairment of identified intangible assets or significant reclassifications between goodwill and other intangible assets at January 1, 2002.
Effective July 1, 2001, the Company adopted SFAS No. 141, Business Combinations (‘‘SFAS 141’’). SFAS 141 requires the purchase method of
accounting for all business combinations and separate recognition of intangible assets apart from goodwill if such intangible assets meet certain criteria.
In accordance with SFAS 141, the elimination of $5 million of negative goodwill was reported in net income in the first quarter of 2002 as a cumulative
effect of a change in accounting.

In  July  2001,  the  U.S.  Securities  and  Exchange  Commission  (‘‘SEC’’)  released  Staff  Accounting  Bulletin  (‘‘SAB’’)  No.  102,  Selected  Loan  Loss
Allowance  and  Documentation  Issues  (‘‘SAB  102’’).  SAB  102  summarizes  certain  of  the  SEC’s  views  on  the  development,  documentation  and
application of a systematic methodology for determining allowances for loan and lease losses. The application of SAB 102 by the Company did not have
a material impact on the Company’s consolidated financial statements.

Effective April 1, 2001, the Company adopted certain additional accounting and reporting requirements of SFAS No. 140, Accounting for Transfers
and  Servicing  of  Financial  Assets  and  Extinguishments  of  Liabilities — a  Replacement  of  FASB  Statement  No.  125,  relating  to  the  derecognition  of
transferred assets and extinguished liabilities and the reporting of servicing assets and liabilities. The initial adoption of these requirements did not have a
material impact on the Company’s consolidated financial statements.

Effective April 1, 2001, the Company adopted EITF 99-20, Recognition of Interest Income and Impairment on Certain Investments. This pronounce-
ment  requires  investors  in  certain  asset-backed  securities  to  record  changes  in  their  estimated  yield  on  a  prospective  basis  and  to  apply  specific
evaluation methods to these securities for an other-than-temporary decline in value. The initial adoption of EITF 99-20 did not have a material impact on
the Company’s consolidated financial statements.

Effective January 1, 2001, the Company adopted SFAS 133 which established new accounting and reporting standards for derivative instruments,
including certain derivative instruments embedded in other contracts, and for hedging activities. The cumulative effect of the adoption of SFAS 133, as of
January 1, 2001, resulted in a $33 million increase in other comprehensive income, net of income taxes of $18 million, and had no material impact on net
income. The increase to other comprehensive income is attributable to net gains on cash flow-type hedges at transition. Also at transition, the amortized
cost of fixed maturities decreased and other invested assets increased by $22 million, representing the fair value of certain interest rate swaps that were
accounted for prior to SFAS 133 using fair value-type settlement accounting. During the year ended December 31, 2001, $18 million of the pre-tax gain
reported in accumulated other comprehensive income at transition was reclassified into net investment income. The FASB continues to issue additional
guidance relating to the accounting for derivatives under SFAS 133, which may result in further adjustments to the Company’s treatment of derivatives in
subsequent accounting periods.

F-16

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

2. Investments

Fixed Maturities and Equity Securities

Fixed maturities and equity securities at December 31, 2003 were as follows:

Cost or
Amortized
Cost

Gross Unrealized

Gain

Loss

(Dollars in millions)

Estimated
Fair Value

Fixed Maturities:

Bonds:

U.S. corporate securities ************************************************** $ 56,757
Mortgage-backed securities ************************************************
30,836
Foreign corporate securities ************************************************
21,727
U.S treasuries /agencies ***************************************************
14,707
Asset-backed securities ***************************************************
11,736
Commercial mortgage-backed securities *************************************
10,523
Foreign government securities **********************************************
7,789
States and political subdivisions ********************************************
3,155
Other fixed income assets *************************************************
492
Total bonds *********************************************************
Redeemable preferred stocks ************************************************

157,722
611
Total fixed maturities ************************************************** $158,333

$ 3,886
720
2,194
1,264
187
530
1,003
209
167

10,160
2

$252
102
79
26
60
22
28
15
83

667
76

$ 60,391
31,454
23,842
15,945
11,863
11,031
8,764
3,349
576

167,215
537

$10,162

$743

$167,752

Equity Securities:

Common stocks *********************************************************** $
Nonredeemable preferred stocks *********************************************

620
602

Total equity securities ************************************************* $

1,222

$

$

334
48

382

$ 2
4

$ 6

$

$

952
646

1,598

Fixed maturities and equity securities at December 31, 2002 were as follows:

Cost or
Amortized
Cost

Gross Unrealized

Gain

Loss

(Dollars in millions)

Estimated
Fair Value

Fixed Maturities:

Bonds:

U.S. corporate securities************************************************** $ 47,021
Mortgage-backed securities ***********************************************
26,966
Foreign corporate securities ***********************************************
18,001
U.S treasuries /agencies **************************************************
14,373
Asset-backed securities **************************************************
9,483
Commercial mortgage-backed securities*************************************
6,290
Foreign government securities *********************************************
7,012
States and political subdivisions ********************************************
2,580
Other fixed income assets ************************************************
609
Total bonds *********************************************************
Redeemable preferred stocks************************************************

132,335
564
Total fixed maturities************************************************** $132,899

$3,193
1,076
1,435
1,565
228
573
636
182
191

9,079
—

$ 957
16
207
4
208
6
52
20
103

1,573
117

$ 49,257
28,026
19,229
15,934
9,503
6,857
7,596
2,742
697

139,841
447

$9,079

$1,690

$140,288

Equity Securities:

Common stocks*********************************************************** $
Nonredeemable preferred stocks *********************************************

877
679

Total equity securities************************************************* $

1,556

$ 115
25

$ 140

$

$

79
4

83

$

$

913
700

1,613

The  Company  held  foreign  currency  derivatives  with  notional  amounts  of  $4,273  million  and  $2,371  million  to  hedge  the  exchange  rate  risk

associated with foreign bonds and loans at December 31, 2003 and 2002, respectively.

The Company held fixed maturities at estimated fair values that were below investment grade or not rated by an independent rating agency that
totaled $12,825 million and $11,619 million at December 31, 2003 and 2002, respectively. These securities had a net unrealized gain of $888 million
and a loss of $422 million at December 31, 2003 and 2002, respectively. Non-income producing fixed maturities were $371 million and $479 million at
December 31, 2003 and 2002, respectively.

MetLife, Inc.

F-17

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

The cost or amortized cost and estimated fair value of bonds at December 31, 2003, by contractual maturity date (excluding scheduled sinking

funds), are shown below:

Due in one year or less ****************************************************************
Due after one year through five years *****************************************************
Due after five years through ten years*****************************************************
Due after ten years ********************************************************************
Subtotal *********************************************************************
Mortgage-backed and other asset-backed securities ****************************************
Subtotal *********************************************************************
Redeemable preferred stock ************************************************************
Total fixed maturities ***********************************************************

Cost or
Amortized
Cost

Estimated
Fair Value

(Dollars in millions)

$

5,381
30,893
29,342
39,011

104,627
53,095

157,722
611

$

5,542
32,431
31,830
43,064

112,867
54,348

167,215
537

$158,333

$167,752

Bonds  not  due  at  a  single  maturity  date  have  been  included  in  the  above  table  in  the  year  of  final  maturity.  Actual  maturities  may  differ  from

contractual maturities due to the exercise of prepayment options.

Sales of fixed maturities and equity securities classified as available-for-sale were as follows:

Years Ended December 31,

2002

2001

2000

(Dollars in millions)

Proceeds ******************************************************************************** $54,801
Gross investment gains ******************************************************************** $
498
Gross investment losses ******************************************************************* $
(500)

$37,427
$ 1,661
(979)
$

$28,105
646
$
(948)
$

Gross investment losses above exclude writedowns recorded during 2003, 2002 and 2001 for other-than-temporarily impaired available-for-sale

fixed maturities and equity securities of $355 million, $1,375 million and $278 million, respectively.

Excluding investments in U.S. Treasury securities and obligations of U.S. government corporations and agencies, the Company is not exposed to

any significant concentration of credit risk in its fixed maturities portfolio.

The following table shows the estimated fair values and gross unrealized losses of the Company’s fixed maturities, aggregated by sector and length

of time that the securities have been in a continuous unrealized loss position at December 31, 2003:

U.S. corporate securities *****************
Mortgage-backed securities***************
Foreign corporate securities***************
U.S. treasuries /agencies *****************
Asset-backed securities ******************
Commercial mortgage-backed securities ****
Foreign government securities *************
States and political subdivisions ***********
Other fixed income assets ****************
Total bonds ********************
Redeemable preferred stocks *************
Total fixed maturities *************

Less than 12 Months

Estimated
Fair Value

$ 7,214
8,372
2,583
3,697
2,555
2,449
331
389
130

27,720
222

$27,942

Gross
Unrealized
Loss

$152
98
65
26
34
20
28
12
73

508
62

$570

Equal to or Greater
than 12 Months

Estimated
Fair Value

Gross
Unrealized
Loss

(Dollars in millions)

$1,056
27
355
—
861
282
2
38
40

2,661
278

$2,939

$100
4
14
—
26
2
—
3
10

159
14

$173

Total

Gross
Unrealized
Loss

$252
102
79
26
60
22
28
15
83

667
76

$743

Estimated
Fair Value

$ 8,270
8,399
2,938
3,697
3,416
2,731
333
427
170

30,381
500

$30,881

At December 31, 2003, the Company had gross unrealized losses of $6 million from equity securities that had been in an unrealized loss position for
less than twelve months. The amount of unrealized losses from equity securities that had been in an unrealized loss position for twelve months or greater
is less than $1 million at December 31, 2003. The fair value of those equity securities that had been in an unrealized loss position for less than twelve
months and for twelve months or greater at December 31, 2003, is $53 million and $22 million, respectively.

Securities Lending Program

The  Company  participates  in  a  securities  lending  program  whereby  blocks  of  securities,  which  are  included  in  investments,  are  loaned  to  third
parties, primarily major brokerage firms. The Company requires a minimum of 102% of the fair value of the loaned securities to be separately maintained
as collateral for the loans. Securities with a cost or amortized cost of $25,121 million and $16,196 million and an estimated fair value of $26,387 million
and $17,625 million were on loan under the program at December 31, 2003 and 2002, respectively. The Company was liable for cash collateral under
its control of $27,083 million and $17,862 million at December 31, 2003 and 2002, respectively. Security collateral on deposit from customers may not
be sold or repledged and is not reflected in the consolidated financial statements.

F-18

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

Assets on Deposit and Held in Trust

The  Company  had  investment  assets  on  deposit  with  regulatory  agencies  with  a  fair  market  value  of  $1,353  million  and  $975  million  at
December 31, 2003 and 2002, respectively. Company securities held in trust to satisfy collateral requirements had an amortized cost of $2,276 million
and $1,949 million at December 31, 2003 and 2002, respectively.

Mortgage Loans on Real Estate

Mortgage loans on real estate were categorized as follows:

December 31,

2003

2002

Amount

Percent

Amount

Percent

Commercial mortgage loans********************************************************* $20,422
Agricultural mortgage loans**********************************************************
5,333
Residential mortgage loans**********************************************************
623
Total ********************************************************************

26,378

(Dollars in millions)

78% $19,671
5,152
20
389
2

78%
20
2

100%

25,212

100%

Less: Valuation allowances **********************************************************

129
Mortgage loans *********************************************************** $26,249

126

$25,086

Mortgage loans on real estate are collateralized by properties primarily located throughout the United States. At December 31, 2003, approximately
21%, 7% and 7% of the properties were located in California, New York and Florida, respectively. Generally, the Company (as the lender) requires that a
minimum of one-fourth of the purchase price of the underlying real estate be paid by the borrower.

Certain  of  the  Company’s  real  estate  joint  ventures  have  mortgage  loans  with  the  Company.  The  carrying  values  of  such  mortgages  were

$639 million and $620 million at December 31, 2003 and 2002, respectively.

Changes in mortgage loan valuation allowances were as follows:

Balance at January 1 **************************************************************************** $126
Additions **************************************************************************************
52
Deductions*************************************************************************************
(49)
Balance at December 31 ************************************************************************* $129

$144
41
(59)

$126

$ 83
106
(45)

$144

A portion of the Company’s mortgage loans on real estate was impaired and consisted of the following:

Years Ended December 31,

2003

2002

2001

(Dollars in millions)

December 31,

2003

2002

(Dollars in millions)

Impaired mortgage loans with valuation allowances ********************************************************* $296
Impaired mortgage loans without valuation allowances ******************************************************
165
Total ****************************************************************************************
Less: Valuation allowances on impaired mortgages *********************************************************

461
62
Impaired mortgage loans *********************************************************************** $399

$627
261

888
125

$763

The  average  investment  in  impaired  mortgage  loans  on  real  estate  was  $652  million,  $1,088  million  and  $947  million  for  the  years  ended
December 31, 2003, 2002 and 2001, respectively. Interest income on impaired mortgage loans was $58 million, $91 million and $103 million for the
years ended December 31, 2003, 2002 and 2001, respectively.

The investment in restructured mortgage loans on real estate was $191 million and $414 million at December 31, 2003 and 2002, respectively.
Interest income of $19 million, $44 million and $76 million was recognized on restructured loans for the years ended December 31, 2003, 2002 and
2001, respectively. Gross interest income that would have been recorded in accordance with the original terms of such loans amounted to $24 million,
$41 million and $60 million for the years ended December 31, 2003, 2002 and 2001, respectively.

Mortgage loans on real estate with scheduled payments of 60 days (90 days for agriculture mortgages) or more past due or in foreclosure had an

amortized cost of $51 million and $40 million at December 31, 2003 and 2002, respectively.

MetLife, Inc.

F-19

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

Real Estate and Real Estate Joint Ventures

Real estate and real estate joint ventures consisted of the following:

December 31,

2003

2002

(Dollars in millions)

Real estate and real estate joint ventures held-for-investment **************************************** $4,997
Impairments *********************************************************************************
(283)
Total ***********************************************************************************
Real estate held-for-sale ***********************************************************************
Impairments *********************************************************************************
Valuation allowance ***************************************************************************
Total ***********************************************************************************

89
Real estate and real estate joint ventures ************************************************* $4,803

101
—
(12)

4,714

$4,197
(271)

3,926

815
(5)
(11)

799

$4,725

Accumulated  depreciation  on  real  estate  was  $1,955  million  and  $1,951  million  at  December  31,  2003  and  2002,  respectively.  The  related
depreciation expense was $183 million, $227 million and $220 million for the years ended December 31, 2003, 2002 and 2001, respectively. These
amounts include $15 million, $66 million and $93 million of depreciation expense related to discontinued operations for the years ended December 31,
2003, 2002 and 2001, respectively.

Real estate and real estate joint ventures were categorized as follows:

December 31,

2003

2002

Amount

Percent

Amount

Percent

Office *************************************************************************** $2,775
Retail****************************************************************************
667
Apartments***********************************************************************
861
Land ****************************************************************************
81
Agriculture ***********************************************************************
1
Other****************************************************************************
418
Total ******************************************************************** $4,803

(Dollars in millions)

58%
14
18
2
—
8

$2,733
699
835
87
7
364

58%
15
18
2
—
7

100%

$4,725

100%

The Company’s real estate holdings are primarily located throughout the United States. At December 31, 2003, approximately 28%, 17% and 16%

of the Company’s real estate holdings were located in New York, California and Illinois, respectively.

Changes in real estate and real estate joint ventures held-for-sale valuation allowance were as follows:

Years Ended December 31,

2003

2002

2001

(Dollars in millions)

Balance at January 1 **************************************************************************** $ 11
Additions charged to investment income ************************************************************
17
Deductions for writedowns and dispositions *********************************************************
(16)
Balance at December 31 ************************************************************************* $ 12

$ 35
21
(45)

$ 11

$ 39
16
(20)

$ 35

Investment income related to impaired real estate and real estate joint ventures held-for-investment was $35 million, $48 million and $34 million for
the years ended December 31, 2003, 2002 and 2001, respectively. There was no investment income related to impaired real estate and real estate joint
ventures held-for-sale for the year ended December 31, 2003. Investment income related to impaired real estate and real estate joint ventures held-for-
sale was $3 million and $19 million for the years ended December 31, 2002 and 2001, respectively. The carrying value of non-income producing real
estate and real estate joint ventures was $77 million and $63 million at December 31, 2003 and 2002, respectively.

The Company owned real estate acquired in satisfaction of debt of $3 million and $10 million at December 31, 2003 and 2002, respectively.

Leveraged Leases

Leveraged leases, included in other invested assets, consisted of the following:

Investment ********************************************************************************** $ 974
Estimated residual values **********************************************************************
386
Total ***********************************************************************************
Unearned income ****************************************************************************

1,360
(380)
Leveraged leases ************************************************************************ $ 980

$ 985
428

1,413
(368)

$1,045

December 31,

2003

2002

(Dollars in millions)

F-20

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

The investment amounts set forth above are generally due in monthly installments. The payment periods generally range from one to 15 years, but in
certain circumstances are as long as 30 years. These receivables are generally collateralized by the related property. The Company’s deferred tax liability
related to leveraged leases was $870 million and $981 million at December 31, 2003 and 2002, respectively.

Net Investment Income

The components of net investment income were as follows:

Years Ended December 31,

2003

2002

2001

(Dollars in millions)

Fixed maturities *************************************************************************** $ 8,817
Equity securities **************************************************************************
31
Mortgage loans on real estate***************************************************************
1,903
Real estate and real estate joint ventures(1) ***************************************************
982
Policy loans ******************************************************************************
554
Other limited partnership interests************************************************************
75
Cash, cash equivalents and short-term investments ********************************************
171
Other ***********************************************************************************
206
Total ********************************************************************************
Less: Investment expenses(1) ***************************************************************

12,739
1,103
Net investment income **************************************************************** $11,636

$ 8,367
43
1,883
971
543
57
252
185

12,301
1,040

$ 8,562
62
1,848
845
536
48
279
225

12,405
1,218

$11,261

$11,187

(1) Excludes amounts related to real estate held-for-sale presented as discontinued operations in accordance with SFAS 144.

Net Investment Gains (Losses)

Net investment gains (losses), including changes in valuation allowances, and related policyholder amounts were as follows:

Years Ended December 31,

2003

2002

2001

(Dollars in millions)

Fixed maturities ********************************************************************************** $(398)
Equity securities *********************************************************************************
41
Mortgage loans on real estate *********************************************************************
(56)
Real estate and real estate joint ventures(1) **********************************************************
19
Other limited partnership interests ******************************************************************
(84)
Sales of businesses ******************************************************************************
—
Derivatives(2) ************************************************************************************
(134)
Other ******************************************************************************************
39
Total ***************************************************************************************

(573)

$(917)
224
(22)
(6)
(2)
—
(140)
(33)

$(645)
65
(91)
(4)
(161)
25
124
(26)

(896)

(713)

Amounts allocated from:

Deferred policy acquisition costs *****************************************************************
Participating contracts **************************************************************************
Policyholder dividend obligation ******************************************************************

31
40
144
Total net investment gains (losses) ********************************************************** $(358)

(5)
(7)
157

(25)
—
159

$(751)

$(579)

(1) The  amounts  presented  exclude  amounts  related  to  sales  of  real  estate  held-for-sale  presented  as  discontinued  operations  in  accordance  with

SFAS 144.

(2) The amounts presented include scheduled periodic settlement payments on derivative instruments that do not qualify for hedge accounting under

SFAS 133.

Investment gains and losses are net of related policyholder amounts. The amounts netted against investment gains and losses are (i) amortization of
DAC  to  the  extent  that  such  amortization  results  from  investment  gains  and  losses;  (ii)  adjustments  to  participating  contractholder  accounts  when
amounts  equal  to  such  investment  gains  and  losses  are  applied  to  the  contractholder’s  accounts;  and  (iii)  adjustments  to  the  policyholder  dividend
obligation resulting from investment gains and losses. This presentation may not be comparable to presentations made by other insurers.

MetLife, Inc.

F-21

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

Net Unrealized Investment Gains

The components of net unrealized investment gains, included in accumulated other comprehensive income, were as follows:

Fixed maturities ***************************************************************************** $ 9,204
Equity securities ****************************************************************************
376
Derivatives *********************************************************************************
(427)
Other invested assets ***********************************************************************
(33)
Total **********************************************************************************

9,120

$ 7,360
57
(24)
16

$ 3,097
617
71
59

7,409

3,844

Amounts allocated from:

Years Ended December 31,

2003

2002

2001

(Dollars in millions)

Future policy benefit loss recognition *********************************************************
Deferred policy acquisition costs ************************************************************
Participating contracts *********************************************************************
Policyholder dividend obligation *************************************************************
Deferred income taxes***********************************************************************
Total **********************************************************************************

(6,148)
Net unrealized investment gains ******************************************************* $ 2,972

(1,482)
(674)
(183)
(2,130)
(1,679)

(1,269)
(559)
(153)
(1,882)
(1,264)

(30)
(21)
(127)
(708)
(1,079)

(5,127)

(1,965)

$ 2,282

$ 1,879

The changes in net unrealized investment gains were as follows:

Years Ended December 31,

2003

2002

2001

(Dollars in millions)

Balance at January 1 ************************************************************************* $2,282
Unrealized investment gains (losses) during the year ***********************************************
1,711
Unrealized investment gains (losses) relating to:

Future policy benefit gains (losses) recognition **************************************************
(213)
Deferred policy acquisition costs *************************************************************
(115)
Participating contracts **********************************************************************
(30)
Policyholder dividend obligation **************************************************************
(248)
Deferred income taxes************************************************************************
(415)
Balance at December 31 ********************************************************************* $2,972

$ 1,879
3,565

$1,175
1,365

(1,239)
(538)
(26)
(1,174)
(185)

254
(140)
6
(323)
(458)

$ 2,282

$1,879

Net change in unrealized investment gains ******************************************************* $ 690

$ 403

$ 704

Structured Investment Transactions

The Company securitizes high yield debt securities, investment grade bonds and structured finance securities. The Company has sponsored four
securitizations with a total of approximately $1,431 million in financial assets as of December 31, 2003. The Company’s beneficial interests in these SPEs
as of December 31, 2003 and 2002 and the related investment income for the years ended December 31, 2003, 2002 and 2001 were insignificant.
The Company also invests in structured notes and similar type instruments, which generally provide equity-based returns on debt securities. The
carrying value of such investments was approximately $880 million and $870 million at December 31, 2003 and 2002, respectively. The related income
recognized was $78 million, $1 million and $44 million for the years ended December 31, 2003, 2002 and 2001, respectively.

Variable Interest Entities

As discussed in Note 1, the Company has adopted the provisions of FIN 46 and FIN 46(r). At December 31, 2003, FIN 46(r) did not require the

Company to consolidate any additional VIEs that were not previously consolidated.

F-22

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

The following table presents the total assets of and maximum exposure to loss relating to VIEs for which the Company has concluded that (i) it is the
primary beneficiary and which will be consolidated in the Company’s financial statements beginning March 31, 2004, and (ii) it holds significant valuable
interests but it is not the primary beneficiary and which will not be consolidated:

December 31, 2003

Primary Beneficiary(1)

Not Primary
Beneficiary

Total
Assets(2)

Maximum
Exposure
to
Loss(3)

Total
Assets(2)

(Dollars in millions)

Maximum
Exposure
to
Loss(3)

SPEs:
Asset-backed securitizations and Collateralized debt obligations **********************************
Non-SPEs:
Real estate joint ventures(4) ****************************************************************
Other limited partnerships(5) ****************************************************************
Total************************************************************************************

$ —

$ —

$2,400

617
29

$646

238
27

42
459

$265

$2,901

$20

59
10

$89

(1) Had the Company consolidated these VIEs at December 31, 2003, the transition adjustments would have been $10 million, net of income tax.
(2) The assets of the asset-backed securitizations and collateralized debt obligations are reflected at fair value as of December 31, 2003. The assets of
the real estate joint ventures and other limited partnerships are reflected at the carrying amounts at which such assets would have been reflected on
the Company’s balance sheet had the Company consolidated the VIE from the date of its initial investment in the entity.

(3) The maximum exposure to loss of the asset-backed securitizations and collateralized debt obligations is equal to the carrying amounts of retained
interests. In addition, the Company provides collateral management services for certain of these structures for which it collects a management fee.
The maximum exposure to loss relating to real estate joint ventures and other limited partnerships is equal to the carrying amounts plus any unfunded
commitments, reduced by amounts guaranteed by other partners.

(4) Real estate joint ventures include partnerships and other ventures, which engage in the acquisition, development, management and disposal of real

estate investments.

(5) Other limited partnerships include partnerships established for the purpose of investing in public and private debt and equity securities, as well as

limited partnerships established for the purpose of investing in low-income housing that qualifies for federal tax credits.

3. Derivative Financial Instruments

The table below provides a summary of notional amount and fair value of derivative financial instruments held at December 31, 2003 and 2002:

2003

Current Market
or Fair Value

Assets

Liabilities

2002

Current Market
or Fair Value

Assets

Liabilities

Notional
Amount

Notional
Amount

(Dollars in millions)

Financial futures ****************************************************** $ 1,348 $
Interest rate swaps ****************************************************
Floors ***************************************************************
Caps ***************************************************************
Financial forwards *****************************************************
Foreign currency swaps************************************************
Options *************************************************************
Foreign currency forwards **********************************************
Credit default swaps **************************************************

8
189
5
29
2
9
7
5
2
Total contractual commitments ************************************** $34,357 $256

9,944
325
9,345
1,310
4,710
6,065
695
615

$ 30
36
—
—
3
796
—
32
1

$898

$

4 $ — $ —
126
—
—
12
181
—
1
—

196
9
—
—
92
9
—
2

3,866
325
8,040
1,945
2,371
6,472
54
376

$23,453 $308

$320

MetLife, Inc.

F-23

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

The following is a reconciliation of the notional amounts by derivative type and strategy at December 31, 2003 and 2002:

December 31, 2002
Notional Amount

Additions

Maturities

Notional Amount

Terminations/ December 31, 2003

(Dollars in millions)

BY DERIVATIVE TYPE
Financial futures ***************************************************
Interest rate swaps*************************************************
Floors************************************************************
Caps ************************************************************
Financial forwards**************************************************
Foreign currency swaps ********************************************
Options **********************************************************
Foreign currency forwards*******************************************
Written covered calls ***********************************************
Credit default swaps ***********************************************
Total contractual commitments ***********************************

BY DERIVATIVE STRATEGY
Liability hedging ***************************************************
Invested asset hedging *********************************************
Portfolio hedging***************************************************
Firm commitments and forecasted transactions *************************
Hedging net investments in foreign operations **************************
Total contractual commitments ***********************************

$

4
3,866
325
8,040
1,945
2,371
6,472
54
—
376

$23,453

$ 8,954
5,411
9,028
60
—

$23,453

$ 2,208
8,063
—
3,000
1,310
2,534
—
663
1,178
284

$19,240

$ 5,386
7,295
2,443
3,589
527

$19,240

$ 864
1,985
—
1,695
1,945
195
407
22
1,178
45

$8,336

$1,952
1,823
4,539
22
—

$8,336

$ 1,348
9,944
325
9,345
1,310
4,710
6,065
695
—
615

$34,357

$12,388
10,883
6,932
3,627
527

$34,357

The following table presents the notional amounts of derivative financial instruments by maturity at December 31, 2003:

Remaining Life

After One

After Five

One Year
or Less

Year Through Years Through

Five Years

Ten Years

After Ten
Years

Total

(Dollars in millions)

Financial futures **************************************************** $ 1,348
Interest rate swaps **************************************************
242
Floors *************************************************************
—
Caps *************************************************************
3,150
Financial forwards ***************************************************
1,310
Foreign currency swaps **********************************************
327
Options ***********************************************************
4,163
Foreign currency forwards ********************************************
695
Written covered calls ************************************************
—
Credit default swaps*************************************************
189
Total contractual commitments ************************************ $11,424

$

—
6,343
—
6,195
—
1,676
1,901
—
—
426

$16,541

$ —
1,693
325
—
—
2,271
—
—
—
—

$4,289

$ — $ 1,348
9,944
325
9,345
1,310
4,710
6,065
695
—
615

1,666
—
—
—
436
1
—
—
—

$2,103

$34,357

The following table presents the notional amounts and fair values of derivatives by type of hedge designation at December 31, 2003 and 2002:

2003

2002

Notional
Amount

Fair Value

Assets

Liabilities

Notional
Amount

Fair Value

Assets

Liabilities

(Dollars in millions)

BY TYPE OF HEDGE
Fair value ************************************************************ $ 4,027 $ 27
Cash flow ***********************************************************
59
—
Foreign operations
Non qualifying ********************************************************
170
Total ******************************************************** $34,357 $256

13,173
527
16,630

$297
449
10
142

$898

$

420 $ — $ 64
73
69
—
—
183
239

3,520
—
19,513

$23,453 $308

$320

The  Company  recognized  net  investment  expense  of  $63  million  and  net  investment  income  of  $9  million  and  $9  million,  from  the  periodic
settlement of interest rate caps and interest rate, foreign currency and credit default swaps that qualify as accounting hedges under SFAS No. 133, as
amended, for the years ended December 31, 2003, 2002 and 2001, respectively.

During  the  years  ended  December  31,  2003  and  2002,  the  Company  recognized  $191  million  and  $30  million,  respectively,  in  net  investment
losses  related  to  qualifying  fair  value  hedging  instruments.  Accordingly,  $159  million  and  $34  million  of  net  unrealized  gains  on  fair  value  hedged
investments were recognized in net investment gains and losses during the years ended December 31, 2003 and 2002, respectively. There were no

F-24

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

discontinued fair value hedges during the years ended December 31, 2003 or 2002. There were no derivatives designated as fair value hedges during
the year ended December 31, 2001.

For the years ended December 31, 2003 and 2002, the net amounts accumulated in other comprehensive income relating to cash flow hedges
were losses of $417 million and $24 million, respectively. For the years ended December 31, 2003 and 2002, the market value of cash flow hedges
decreased  by  $456  million  and  $145  million,  respectively.  During  the  years  ended  December  31,  2003  and  2002,  the  Company  recognized  other
comprehensive net losses of $387 million and $142 million, respectively, relating to the effective portion of cash flow hedges. During the year ended
December 31, 2003, other comprehensive expense of $2 million was reclassified to net investment income. During the year ended December 31, 2002
other comprehensive losses of $57 million were reclassified to net investment losses. During the year ended December 31, 2003, insignificant amounts
were recognized in net investment losses related to discontinued cash flow hedges. During the years ended December 31, 2002 and 2001, no cash
flow  hedges  were  discontinued.  For  the  years  ended  December  31,  2003,  2002  and  2001,  $8  million,  $10  million  and  $19  million  of  other
comprehensive income was reclassified to net investment income, respectively, related to the SFAS 133 transition adjustment.

Approximately  $2  million  of  net  investment  expense  and  $40  million  of  net  losses  reported  in  accumulated  other  comprehensive  income  at
December 31, 2003 are expected to be reclassified during the year ending December 31, 2004 into net investment income and net investment loss,
respectively, as the derivatives and underlying investments mature or expire according to their original terms.

For the years ended December 31, 2003, 2002 and 2001, the Company recognized as net investment gains, the scheduled periodic settlement
payments on derivative instruments of $84 million, $32 million and $24 million, respectively, and net investment losses from changes in fair value of
$218 million and $172 million and net investment gains of $100 million, respectively, related to derivatives not qualifying as accounting hedges.

The Company uses forward exchange contracts that provide an economic hedge on portions of its net investments in foreign operations against
adverse  movements  in  foreign  currency  exchange  rates.  For  the  year  ended  December  31,  2003,  the  Company  experienced  net  unrealized  foreign
currency losses of $10 million related to hedges of its net investments in foreign operations. These unrealized losses were recorded as components of
accumulated other comprehensive income.

4. Insurance

Deferred Policy Acquisition Costs

Information regarding VOBA and DAC for the years ended December 31, 2003, 2002 and 2001 is as follows:

Value of
Business
Acquired

Deferred
Policy
Acquisition
Costs

(Dollars in millions)

Total

Balance at December 31, 2000 *********************************************************** $1,674
Capitalizations **************************************************************************
—
Acquisitions ****************************************************************************
124
Total ******************************************************************************

1,798

$ 8,944
2,039
—

$10,618
2,039
124

10,983

12,781

Amortization allocated to:

Net investment gains (losses) ***********************************************************
Unrealized investment gains (losses) ******************************************************
Other expenses ***********************************************************************
Total amortization ********************************************************************
Dispositions and other *******************************************************************
Balance at December 31, 2001 ***********************************************************
Capitalizations **************************************************************************
Acquisitions ****************************************************************************
Total ******************************************************************************

Amortization allocated to:

Net investment gains (losses) ***********************************************************
Unrealized investment gains (losses) ******************************************************
Other expenses ***********************************************************************
Total amortization ********************************************************************
Dispositions and other *******************************************************************
Balance at December 31, 2002 ***********************************************************
Capitalizations **************************************************************************
Acquisitions ****************************************************************************
Total ******************************************************************************

(15)
8
126

119

(1)

1,678

369

2,047

16
154
132

302

(6)

1,739
—
40

1,779

40
132
1,287

1,459

(35)

9,489
2,340
—

11,829

(11)
384
1,507

1,880

39

9,988
2,792
218

12,998

25
140
1,413

1,578

(36)

11,167
2,340
369

13,876

5
538
1,639

2,182

33

11,727
2,792
258

14,777

MetLife, Inc.

F-25

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

Value of
Business
Acquired

Deferred
Policy
Acquisition
Costs

(Dollars in millions)

Amortization allocated to:

Net investment gains (losses) ***********************************************************
Unrealized investment gains (losses) ******************************************************
Other expenses ***********************************************************************
Total amortization ********************************************************************
Dispositions and other *******************************************************************
2
Balance at December 31, 2003 *********************************************************** $1,657

(7)
(31)
162

124

(24)
146
1,656

1,778

66

Total

(31)
115
1,818

1,902

68

$11,286

$12,943

The estimated future amortization expense allocated to other expenses for VOBA is $135 million in 2004, $128 million in 2005, $122 million in 2006,

$117 million in 2007 and $114 million in 2008.

Amortization of VOBA and DAC is allocated to (i) investment gains and losses to provide consolidated statement of income information regarding the
impact  of  such  gains  and  losses  on  the  amount  of  the  amortization,  (ii)  unrealized  investment  gains  and  losses  to  provide  information  regarding  the
amount that would have been amortized if such gains and losses had been recognized, and (iii) other expenses to provide amounts related to the gross
margins or profits originating from transactions other than investment gains and losses.

Investment gains and losses related to certain products have a direct impact on the amortization of VOBA and DAC. Presenting investment gains
and  losses  net  of  related  amortization  of  VOBA  and  DAC  provides  information  useful  in  evaluating  the  operating  performance  of  the  Company.  This
presentation may not be comparable to presentations made by other insurers.

Future Policy Benefits and Policyholder Account Balances

Future policy benefit liabilities for participating traditional life insurance policies are equal to the aggregate of (i) net level premium reserves for death
and  endowment  policy  benefits  (calculated  based  upon  the  nonforfeiture  interest  rate,  ranging  from  3%  to  11%,  and  mortality  rates  guaranteed  in
calculating the cash surrender values described in such contracts), (ii) the liability for terminal dividends, and (iii) premium deficiency reserves, which are
established when the liabilities for future policy benefits plus the present value of expected future gross premiums are insufficient to provide for expected
future policy benefits and expenses after DAC is written off.

Future policy benefit liabilities for traditional annuities are equal to accumulated contractholder fund balances during the accumulation period and the
present  value  of  expected  future  payments  after  annuitization.  Interest  rates  used  in  establishing  such  liabilities  range  from  2%  to  11%.  Future  policy
benefit liabilities for non-medical health insurance are calculated using the net level premium method and assumptions as to future morbidity, withdrawals
and interest, which provide a margin for adverse deviation. Interest rates used in establishing such liabilities range from 3% to 11%. Future policy benefit
liabilities for disabled lives are estimated using the present value of benefits method and experience assumptions as to claim terminations, expenses and
interest. Interest rates used in establishing such liabilities range from 3% to 11%.

Policyholder  account  balances  for  universal  life  and  investment-type  contracts  are  equal  to  the  policy  account  values,  which  consist  of  an

accumulation of gross premium payments plus credited interest, ranging from 1% to 13%, less expenses, mortality charges, and withdrawals.

The liability for unpaid claims and claim expenses for property and casualty insurance represents the amount estimated for claims that have been
reported but not settled and claims incurred but not reported. Liabilities for unpaid claims are estimated based upon the Company’s historical experience
and  other  actuarial  assumptions  that  consider  the  effects  of  current  developments,  anticipated  trends  and  risk  management  programs,  reduced  for
anticipated salvage and subrogation. Revisions of these estimates are included in operations in the year such refinements are made.

Separate Accounts

Separate accounts include two categories of account types: non-guaranteed separate accounts totaling $59,278 million and $44,470 million at
December  31,  2003  and  2002,  respectively,  for  which  the  policyholder  assumes  the  investment  risk,  and  guaranteed  separate  accounts  totaling
$16,478 million and $15,223 million at December 31, 2003 and 2002, respectively, for which the Company contractually guarantees either a minimum
return or account value to the policyholder.

Fees charged to the separate accounts by the Company (including mortality charges, policy administration fees and surrender charges) are reflected
in the Company’s revenues as universal life and investment-type product policy fees and totaled $626 million, $542 million and $559 million for the years
ended  December  31,  2003,  2002  and  2001,  respectively.  Guaranteed  separate  accounts  consisted  primarily  of  Met  Managed  Guaranteed  Interest
Contracts and participating close-out contracts. The average interest rates credited on these contracts were 4.5% and 4.8% at December 31, 2003 and
2002, respectively. The assets that support these liabilities were comprised of $13,513 million and $12,984 million in fixed maturities at December 31,
2003 and 2002, respectively.

5. Reinsurance

The Company’s life insurance operations participate in reinsurance activities in order to limit losses, minimize exposure to large risks, and to provide
additional capacity for future growth. The Company currently reinsures up to 90% of the mortality risk for all new individual life insurance policies that it
writes through its various franchises. This practice was initiated by different franchises for different products starting at various points in time between
1992 and 2000. Risks in excess of $25 million on single life policies and $30 million on survivorship policies are 100% coinsured. In addition, in 1998, the
Company reinsured substantially all of the mortality risk on its universal life policies issued since 1983. RGA retains a maximum of $6 million of coverage
per  individual  life  with  respect  to  its  assumed  reinsurance  business.  The  Company  reinsures  its  business  through  a  diversified  group  of  reinsurers.
Placement of reinsurance is done primarily on an automatic basis and also on a facultative basis for risks of specific characteristics. The Company is
contingently liable with respect to ceded reinsurance should any reinsurer be unable to meet its obligations under these agreements.

In addition to reinsuring mortality risk, the Company reinsures other risks and specific coverages. The Company routinely reinsures certain classes of
risks in order to limit its exposure to particular travel, avocation and lifestyle hazards. The Company has exposure to catastrophes, which are an inherent

F-26

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

risk of the property and casualty business and could contribute to significant fluctuations in the Company’s results of operations. The Company uses
excess of loss and quota share reinsurance arrangements to limit its maximum loss, provide greater diversification of risk and minimize exposure to larger
risks.

The Company has also protected itself through the purchase of combination risk coverage. This reinsurance coverage pools risks from several lines
of business and includes individual and group life claims in excess of $2 million per policy, as well as excess property and casualty losses, among others.
See Note 12 for information regarding certain excess of loss reinsurance agreements providing coverage for risks associated primarily with sales

practices claims.

The amounts in the consolidated statements of income are presented net of reinsurance ceded. The effects of reinsurance were as follows:

Years Ended December 31,

2003

2002

2001

(Dollars in millions)

Direct premiums ************************************************************************ $19,396
Reinsurance assumed *******************************************************************
3,706
Reinsurance ceded *********************************************************************
(2,429)
Net premiums ************************************************************************** $20,673

$18,439
2,993
(2,355)

$16,332
2,907
(2,027)

$19,077

$17,212

Reinsurance recoveries netted against policyholder benefits ************************************ $ 2,417

$ 2,886

$ 2,255

Reinsurance recoverables, included in premiums and other receivables, were $4,014 million and $3,918 million at December 31, 2003 and 2002,
respectively, including $1,341 million and $1,348 million, respectively, relating to reinsurance of long-term guaranteed interest contracts and structured
settlement lump sum contracts accounted for as a financing transaction. Reinsurance and ceded commissions payables, included in other liabilities,
were $106 million and $79 million at December 31, 2003 and 2002, respectively.

The following table provides an analysis of the activity in the liability for benefits relating to property and casualty, group accident and non-medical

health policies and contracts:

Years Ended December 31,

2003

2002

2001

(Dollars in millions)

Balance at January 1 *************************************************************
Reinsurance recoverables *******************************************************
Net balance at January 1 *********************************************************

$ 4,885
(498)

$ 4,597
(457)

$ 4,226
(410)

4,387

4,140

3,816

Incurred related to:

Current year ******************************************************************
Prior years ********************************************************************

Paid related to:

Current year ******************************************************************
Prior years ********************************************************************

Net Balance at December 31 ******************************************************
Add: Reinsurance recoverables **************************************************
Balance at December 31**********************************************************

4,483
45

4,528

(2,676)
(1,352)

(4,028)

4,887
525

4,219
(81)

4,138

(2,559)
(1,332)

(3,891)

4,387
498

4,182
(84)

4,098

(2,538)
(1,236)

(3,774)

4,140
457

$ 5,412

$ 4,885

$ 4,597

6. Closed Block

On the date of demutualization, Metropolitan Life established a closed block for the benefit of holders of certain individual life insurance policies of
Metropolitan Life. Assets have been allocated to the closed block in an amount that has been determined to produce cash flows which, together with
anticipated revenues from the policies included in the closed block, are reasonably expected to be sufficient to support obligations and liabilities relating
to these policies, including, but not limited to, provisions for the payment of claims and certain expenses and taxes, and to provide for the continuation of
policyholder dividend scales in effect for 1999, if the experience underlying such dividend scales continues, and for appropriate adjustments in such
scales if the experience changes. At least annually, the Company compares actual and projected experience against the experience assumed in the
then-current dividend scales. Dividend scales are adjusted periodically to give effect to changes in experience.

The closed block assets, the cash flows generated by the closed block assets and the anticipated revenues from the policies in the closed block will
benefit only the holders of the policies in the closed block. To the extent that, over time, cash flows from the assets allocated to the closed block and
claims and other experience related to the closed block are, in the aggregate, more or less favorable than what was assumed when the closed block was
established, total dividends paid to closed block policyholders in the future may be greater than or less than the total dividends that would have been paid
to these policyholders if the policyholder dividend scales in effect for 1999 had been continued. Any cash flows in excess of amounts assumed will be
available for distribution over time to closed block policyholders and will not be available to stockholders. If the closed block has insufficient funds to make
guaranteed policy benefit payments, such payments will be made from assets outside of the closed block. The closed block will continue in effect as
long as any policy in the closed block remains in-force. The expected life of the closed block is over 100 years.

The Company uses the same accounting principles to account for the participating policies included in the closed block as it used prior to the date
of  demutualization.  However,  the  Company  establishes  a  policyholder  dividend  obligation  for  earnings  that  will  be  paid  to  policyholders  as  additional
dividends as described below. The excess of closed block liabilities over closed block assets at the effective date of the demutualization (adjusted to

MetLife, Inc.

F-27

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

eliminate  the  impact  of  related  amounts  in  accumulated  other  comprehensive  income)  represents  the  estimated  maximum  future  earnings  from  the
closed block expected to result from operations attributed to the closed block after income taxes. Earnings of the closed block are recognized in income
over the period the policies and contracts in the closed block remain in-force. Management believes that over time the actual cumulative earnings of the
closed  block  will  approximately  equal  the  expected  cumulative  earnings  due  to  the  effect  of  dividend  changes.  If,  over  the  period  the  closed  block
remains  in  existence,  the  actual  cumulative  earnings  of  the  closed  block  is  greater  than  the  expected  cumulative  earnings  of  the  closed  block,  the
Company will pay the excess of the actual cumulative earnings of the closed block over the expected cumulative earnings to closed block policyholders
as additional policyholder dividends unless offset by future unfavorable experience of the closed block and, accordingly, will recognize only the expected
cumulative earnings in income with the excess recorded as a policyholder dividend obligation. If over such period, the actual cumulative earnings of the
closed block is less than the expected cumulative earnings of the closed block, the Company will recognize only the actual earnings in income. However,
the  Company  may  change  policyholder  dividend  scales  in  the  future,  which  would  be  intended  to  increase  future  actual  earnings  until  the  actual
cumulative earnings equal the expected cumulative earnings.

Closed block liabilities and assets designated  to the closed  block are as follows:

December 31,

2003

2002

(Dollars in millions)

CLOSED BLOCK LIABILITIES
Future policy benefits ************************************************************************ $41,928
Other policyholder funds *********************************************************************
260
Policyholder dividends payable ****************************************************************
682
Policyholder dividend obligation ****************************************************************
2,130
Payables under securities loaned transactions ***************************************************
6,418
Other liabilities ******************************************************************************
180
Total closed block liabilities ***********************************************************

51,598

$41,207
279
719
1,882
4,851
433

49,371

ASSETS DESIGNATED TO THE CLOSED BLOCK
Investments:

Fixed maturities available-for-sale, at fair value (amortized cost: $30,381 and $28,339, respectively) ****
Equity securities, at fair value (cost: $217 and $236, respectively) *********************************
Mortgage loans on real estate ***************************************************************
Policy loans ******************************************************************************
Short-term investments*********************************************************************
Other invested assets**********************************************************************
Total investments********************************************************************
Cash and cash equivalents *******************************************************************
Accrued investment income*******************************************************************
Deferred income taxes ***********************************************************************
Premiums and other receivables ***************************************************************
Total assets designated to the closed block *********************************************
Excess of closed block liabilities over assets designated to to the closed block ***********************

32,348
250
7,431
4,036
123
108

44,296
531
527
1,043
164

46,561

5,037

29,981
218
7,032
3,988
24
604

41,847
435
540
1,151
130

44,103

5,268

Amounts included in accumulated other comprehensive loss:

Net unrealized investment gains net of deferred income tax of $730 and $577, respectively ***********
Unrealized derivative gains (losses), net of deferred income tax (benefit) expense of $(28) and $7,

respectively ****************************************************************************

Allocated to policyholder dividend obligation, net of deferred income tax benefit of ($778) and ($668),

1,270

1,047

(48)

13

respectively ****************************************************************************

(1,352)

(1,214)

(130)
Maximum future earnings to be recognized from closed block assets and liabilities********************* $ 4,907

(154)

$ 5,114

Information regarding the policyholder dividend obligation is as follows:

Balance at beginning of year********************************************************************* $1,882
Impact on net income before amounts allocated from policyholder dividend obligation *********************
144
Net investment gains (losses) ********************************************************************
(144)
Change in unrealized investment and derivative gains ************************************************
248
Balance at end of year************************************************************************** $2,130

$ 708
157
(157)
1,174

$385
159
(159)
323

$1,882

$708

Years Ended December 31,

2003

2002

2001

(Dollars in millions)

F-28

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

Closed block revenues and expenses were as follows:

Years Ended December 31,

2003

2002

2001

(Dollars in millions)

REVENUES
Premiums *********************************************************************************** $3,365
Net investment income and other revenues*******************************************************
2,554
Net investment gains (losses) (net of amounts allocated from the policyholder dividend obligation of ($144),

$3,551
2,568

$3,658
2,547

($157) and ($159), respectively) **************************************************************
Total revenues ***********************************************************************

16

168

(12)

5,935

6,287

6,193

EXPENSES
Policyholder benefits and claims ****************************************************************
Policyholder dividends*************************************************************************
Change in policyholder dividend obligation (excludes amounts directly related to net investment gains

3,660
1,509

3,770
1,573

3,862
1,544

(losses) of ($144), ($157) and ($159), respectively) **********************************************
Other expenses ******************************************************************************
Total expenses***********************************************************************
Revenues net of expenses before income taxes***************************************************
325
Income taxes ********************************************************************************
118
Revenues net of expenses and income taxes ***************************************************** $ 207

144
297

5,610

157
310

159
352

5,810

5,917

477
173

276
97

$ 304

$ 179

The change in maximum future earnings of the closed block is as follows:

Years Ended December 31,

2003

2002

2001

(Dollars in millions)

Balance at end of year ************************************************************************ $4,907
Less:

Reallocation of assets ***********************************************************************
Balance at beginning of year *****************************************************************

—
5,114
Change during year*************************************************************************** $ (207)

$5,114

$5,333

85
5,333

—
5,512

$ (304)

$ (179)

During the year ended December 31, 2002, the allocation of assets to the closed block was revised to appropriately classify assets in accordance

with the plan of demutualization. The reallocation of assets had no impact on consolidated assets or liabilities.

Metropolitan Life charges the closed block with federal income taxes, state and local premium taxes, and other additive state or local taxes, as well
as investment management expenses relating to the closed block as provided in the plan of demutualization. Metropolitan Life also charges the closed
block for expenses of maintaining the policies included in the closed block.

Many of the derivative instrument strategies used by the Company are also used for the closed block. The table below provides a summary of the

notional amount and fair value of derivatives by hedge accounting classification at:

December 31, 2003

December 31, 2002

Notional
Amount

Fair Value

Assets

Liabilities

Notional
Amount

Fair Value

Assets

Liabilities

(Dollar in millions)

By Type of Hedge
Fair value *********************************************************
Cash flow ********************************************************
Non qualifying *****************************************************
Total *****************************************************

$

6
473
90

$569

$ —
—
—

$ —

$ 1
80
12

$93

$ —
128
258

$386

$ —
2
32

$34

$ —
11
2

$13

During  the  years  ended  December  31,  2003,  2002  and  2001,  the  closed  block  recognized  net  investment  expenses  of  $2  million  and  net
investment income of $1 million and $1 million, respectively, from the periodic settlement of interest rate caps and interest rate, foreign currency and
credit default swaps that qualify as accounting hedges under SFAS 133, as amended.

During the year ended December 31, 2003, the closed block recognized $1 million in net investment losses related to qualifying fair value hedges.
Accordingly,  $1  million  of  unrealized  gains  on  fair  value  hedged  investments  was  recognized  in  net  investment  losses  during  the  year  ended
December 31, 2003. There were no fair value hedges during the years ended December 31, 2002 and 2001. There were no discontinued fair value
hedges during the years ended December 31, 2003, 2002 and 2001.

For the years ended December 31, 2003 and 2002, the net amounts accumulated in other comprehensive income relating to cash flow hedges
were losses of $75 million and gains of $21 million, respectively. For the years ended December 31, 2003 and 2002, the market value of cash flow
hedges decreased by $106 million and increased by $4 million, respectively. During the years ended December 31, 2003 and 2002, the closed block
recognized other comprehensive net losses of $93 million and other comprehensive net gains of $4 million, respectively, relating to the effective portion
of  cash  flow  hedges.  During  the  years  ended  December  31,  2003,  2002  and  2001,  no  cash  flow  hedges  were  discontinued.  For  the  years  ended
December 31, 2003 and 2002, $3 million and $4 million of other comprehensive income was reclassified to net investment income, respectively, related
to the SFAS 133 transition adjustment. Amounts reclassified for the transition adjustment for the year ended December 31, 2001 were insignificant.

MetLife, Inc.

F-29

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

Approximately $5 million of net losses reported in accumulated other comprehensive income at December 31, 2003 are expected to be reclassified
during the year ending December 31, 2004 into net investment losses as the derivatives and underlying investments mature or expire according to their
original terms.

For the years ended December 31, 2003, 2002 and 2001, scheduled periodic settlement payments on derivative instruments recognized as net
investment gains and losses were immaterial. Net investment losses from changes in fair value of $18 million and $11 million and gains of $5 million
related to derivatives not qualifying as accounting hedges were recognized for the years ended December 31, 2003, 2002 and 2001, respectively.

7. Debt

Debt consisted of the following:

December 31,

2003

2002

(Dollars in millions)

Senior notes, interest rates ranging from 3.91% to 7.25%, maturity dates ranging from 2005 to 2033 ****** $4,256
Surplus notes, interest rates ranging from 7.00% to 7.88%, maturity dates ranging from 2005 to 2025 *****
940
Fixed rate notes, interest rates ranging from 1.69% to 12.00%, maturity dates ranging from 2005 to 2009 **
110
Capital lease obligations ***********************************************************************
74
Other notes with varying interest rates ***********************************************************
323
Total long-term debt **************************************************************************
Total short-term debt **************************************************************************

5,703
3,642
Total ******************************************************************************* $9,345

$2,539
1,632
83
21
150

4,425
1,161

$5,586

The  Company  maintains  committed  and  unsecured  credit  facilities  aggregating  $2,478  million  ($1,000  million  expiring  in  2004,  $1,303  million
expiring in 2005 and $175 million expiring in 2006). If these facilities were drawn upon, they would bear interest at rates stated in the agreements. The
facilities are primarily used for general corporate purposes and as back-up lines of credit for the borrowers’ commercial paper program. At December 31,
2003,  the  Company  had  drawn  approximately  $49  million  under  the  facilities  expiring  in  2005  at  interest  rates  ranging  from  4.08%  to  5.48%  and
approximately  another  $50  million  under  the  facility  expiring  in  2006  at  an  interest  rate  of  1.69%.  In  April  2003,  the  Company  replaced  an  expiring
$1 billion five-year credit facility with a $1 billion 364-day credit facility and the Holding Company was added as a borrower. In May 2003, the Company
replaced an expiring $140 million three-year credit facility, with a $175 million three-year credit facility which expires in 2006. At December 31, 2003, the
Company had approximately $828 million in letters of credit from various banks.

Payments of interest and principal on the surplus notes, subordinated to all other indebtedness, may be made only with the prior approval of the
insurance department of the state of domicile. On November 1, 2003, the Company redeemed the $300 million of 7.45% surplus notes outstanding
scheduled to mature on November 1, 2023 at a redemption price of $311 million.

The aggregate maturities of long-term debt for the Company are $134 million in 2004, $1,436 million in 2005, $662 million in 2006, $39 million in

2007, $44 million in 2008 and $3,388 million thereafter.

Short-term debt of the Company consisted of commercial paper with a weighted average interest rate of 1.1% and a weighted average maturity of
31 days at December 31, 2003. Short-term debt of the Company consisted of commercial paper with a weighted average interest rate of 1.5% and a
weighted average maturity of 74 days at December 31, 2002. The Company also has other collateralized borrowings with a weighted average coupon
rate of 5.07% and a weighted average maturity of 30 days at December 31, 2003. Such securities had a weighted average coupon rate of 5.83% and a
weighted average maturity of 34 days at December 31, 2002.

Interest expense related to the Company’s indebtedness included in other expenses was $420 million, $288 million and $252 million for the years

ended December 31, 2003, 2002 and 2001, respectively.

8. Shares Subject to Mandatory Redemption and Company-Obligated Mandatorily Redeemable Securities of Subsidiary Trusts

MetLife  Capital  Trust  I.

In  connection  with  MetLife,  Inc.’s,  initial  public  offering  in  April  2000,  the  Holding  Company  and  MetLife  Capital  Trust  I
(the ‘‘Trust’’) issued equity security units (the ‘‘units’’). Each unit originally consisted of (i) a contract to purchase, for $50, shares of the Holding Company’s
common stock (the ‘‘purchase contracts’’) on May 15, 2003; and (ii) a capital security of the Trust, with a stated liquidation amount of $50.

In  accordance  with  the  terms  of  the  units,  the  Trust  was  dissolved  on  February  5,  2003,  and  $1,006  million  aggregate  principal  amount  of
8.00% debentures of the Holding Company (the ‘‘MetLife debentures’’), the sole assets of the Trust, were distributed to the owners of the Trust’s capital
securities in exchange for their capital securities. The MetLife debentures were remarketed on behalf of the debenture owners on February 12, 2003 and
the interest rate on the MetLife debentures was reset as of February 15, 2003 to 3.911% per annum for a yield to maturity of 2.876%. As a result of the
remarketing, the debenture owners received $21 million ($0.03 per diluted common share) in excess of the carrying value of the capital securities. This
excess was recorded by the Company as a charge to additional paid-in capital and, for the purpose of calculating earnings per share, is subtracted from
net income to arrive at net income available to common shareholders.

On May 15, 2003, the purchase contracts associated with the units were settled. In exchange for $1,006 million, the Company issued 2.97 shares
of MetLife, Inc. common stock per purchase contract, or approximately 59.8 million shares of treasury stock. The excess of the Company’s cost of the
treasury stock ($1,662 million) over the contract price of the stock issued to the purchase contract holders ($1,006 million) was $656 million, which was
recorded as a direct reduction to retained earnings.

Interest  expense  on  the  capital  securities  is  included  in  other  expenses  and  was  $10  million,  $81  million  and  $81  million  for  the  years  ended

December 31, 2003, 2002 and 2001, respectively.

GenAmerica Capital I.

In June 1997, GenAmerica Corporation (‘‘GenAmerica’’) issued $125 million of 8.525% capital securities through a wholly-
owned subsidiary trust, GenAmerica Capital I. GenAmerica has fully and unconditionally guaranteed, on a subordinated basis, the obligation of the trust
under the capital securities and is obligated to mandatorily redeem the securities on June 30, 2027. GenAmerica may prepay the securities any time after
June 30, 2007. Capital securities outstanding were $119 million, net of unamortized discounts of $6 million, at both December 31, 2003 and 2002.

F-30

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

Interest expense on these instruments is included in other expenses and was $11 million for each of the years ended December 31, 2003, 2002 and
2001.

RGA  Capital  Trust  I.

In  December  2001,  a  majority-owned  subsidiary  of  the  Company,  Reinsurance  Group  of  America  Incorporated  (‘‘RGA’’),
through its wholly-owned trust, RGA Capital Trust I (the ‘‘Trust’’), issued 4,500,000 Preferred Income Equity Redeemable Securities (‘‘PIERS’’) Units. Each
PIERS unit consists of (i) a preferred security issued by the Trust, having a stated liquidation amount of $50 per unit, representing an undivided beneficial
ownership interest in the assets of the Trust, which consist solely of junior subordinated debentures issued by RGA which have a principal amount at
maturity of $50 and a stated maturity of March 18, 2051, and (ii) a warrant to purchase, at any time prior to December 15, 2050, 1.2508 shares of RGA
stock at an exercise price of $50. The fair market value of the warrant on the issuance date was $14.87 and is detachable from the preferred security.
RGA fully and unconditionally guarantees, on a subordinated basis, the obligations of the Trust under the preferred securities. The preferred securities and
subordinated debentures were issued at a discount (original issue discount) to the face or liquidation value of $14.87 per security. The securities will
accrete to their $50 face/liquidation value over the life of the security on a level yield basis. The weighted average effective interest rate on the preferred
securities  and  the  subordinated  debentures  is  8.25%  per  annum.  Capital  securities  outstanding  were  $158  million,  net  of  unamortized  discount  of
$67 million, at both December 31, 2003 and 2002.

9. September 11, 2001 Tragedies

On September 11, 2001, terrorist attacks occurred in New York, Washington, D.C. and Pennsylvania (the ‘‘tragedies’’) triggering a significant loss of
life and property, which had an adverse impact on certain of the Company’s businesses. The Company’s original estimate of the total insurance losses
related to the tragedies, which was recorded in the third quarter of 2001, was $208 million, net of income taxes of $117 million. As of December 31,
2003 and 2002, the Company’s remaining liability for unpaid and future claims associated with the tragedies was $9 million and $47 million, respectively,
principally related to disability coverages. This estimate has been and will continue to be subject to revision in subsequent periods, as claims are received
from insureds and processed. Any revision to the estimate of losses in subsequent periods will affect net income in such periods.

10. Business Realignment Initiatives

During  the  fourth  quarter  of  2001,  the  Company  implemented  several  business  realignment  initiatives,  which  resulted  from  a  strategic  review  of
operations  and  an  ongoing  commitment  to  reduce  expenses.  The  impact  of  these  actions  on  a  segment  basis  were  charges  of  $399  million  in
Institutional, $97 million in Individual and $3 million in Auto & Home. The liability at December 31, 2003 and 2002 was $27 million and $40 million, in the
Institutional segment and $9 million and $18 million, in the Individual segment, respectively. The remaining liability is due to certain contractual obligations.

11. Income Taxes

The provision for income taxes for continuing operations was as follows:

Years Ended December 31,

2003

2002

2001

(Dollars in millions)

Current:

Federal************************************************************************************** $363
State and local *******************************************************************************
22
Foreign**************************************************************************************
47

Deferred:

Federal**************************************************************************************
State and local *******************************************************************************
Foreign**************************************************************************************

432

240
27
(12)

255
Provision for income taxes************************************************************************ $687

$ 803
(17)
31

817

(332)
16
1

(315)

$ (67)
(4)
15

(56)

247
12
1

260

$ 502

$204

Reconciliations of the income tax provision at the U.S. statutory rate to the provision for income taxes as reported for continuing operations were as

follows:

Tax provision at U.S. statutory rate*************************************************************** $ 920
Tax effect of:

Tax exempt investment income****************************************************************
State and local income taxes *****************************************************************
Foreign operations net of foreign income taxes ****************************************************
Prior year taxes*****************************************************************************
Sales of businesses*************************************************************************
Other, net *********************************************************************************

(118)
44
(81)
(26)
—
(52)
Provision for income taxes********************************************************************** $ 687

$572

$200

(87)
20
(1)
(7)
—
5

(82)
6
4
38
5
33

$502

$204

Years Ended December 31,

2003

2002

2001

(Dollars in millions)

MetLife, Inc.

F-31

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

Deferred income taxes represent the tax effect of the differences between the book and tax bases of assets and liabilities. Net deferred income tax

assets and liabilities consisted of the following:

December 31,

2003

2002

(Dollars in millions)

Deferred income tax assets:

Policyholder liabilities and receivables **************************************************************** $ 3,704
Net operating losses ******************************************************************************
352
Litigation related **********************************************************************************
72
Intangible tax asset *******************************************************************************
120
Other*******************************************************************************************
268

Less: Valuation allowance **************************************************************************

Deferred income tax liabilities:

Investments *************************************************************************************
Deferred policy acquisition costs ********************************************************************
Employee benefits ********************************************************************************
Net unrealized investment gains*********************************************************************
Other*******************************************************************************************

4,516
32

4,484

1,343
3,595
131
1,679
135

6,883
Net deferred income tax liability *********************************************************************** $(2,399)

$ 3,845
322
99
199
386

4,851
84

4,767

1,681
3,307
55
1,264
85

6,392

$(1,625)

Domestic net operating loss carryforwards amount to $828 million at December 31, 2003 and will expire beginning in 2013. Foreign net operating
loss carryforwards amount to $241 million at December 31, 2003 and were generated in various foreign countries with expiration periods of five years to
infinity.

The Company has recorded a valuation allowance related to tax benefits of certain foreign net operating loss carryforwards. The valuation allowance
reflects management’s assessment, based on available information, that it is more likely than not that the deferred income tax asset for certain foreign net
operating loss carryforwards will not be realized. The tax benefit will be recognized when management believes that it is more likely than not that these
deferred income tax assets are realizable. In 2003, the Company recorded a tax benefit for the reduction of the deferred tax valuation allowance related to
certain foreign net operating loss carryforwards. The 2003 tax provision also includes an adjustment revising the estimate of income taxes for 2002.
The Internal Revenue Service has audited the Company for the years through and including 1996. The Company is being audited for the years
1997,  1998  and  1999.  The  Company  believes  that  any  adjustments  that  might  be  required  for  open  years  will  not  have  a  material  effect  on  its
consolidated financial statements.

12. Commitments, Contingencies and Guarantees

Litigation

Sales Practices Claims
Over the past several years, Metropolitan Life, New England Mutual Life Insurance Company (‘‘New England Mutual’’) and General American Life
Insurance  Company  (‘‘General  American’’)  have  faced  numerous  claims,  including  class  action  lawsuits,  alleging  improper  marketing  and  sales  of
individual life insurance policies or annuities. These lawsuits are generally referred to as ‘‘sales practices claims.’’

In December 1999, a federal court approved a settlement resolving sales practices claims on behalf of a class of owners of permanent life insurance
policies and annuity contracts or certificates issued pursuant to individual sales in the United States by Metropolitan Life, Metropolitan Insurance and
Annuity Company or Metropolitan Tower Life Insurance Company between January 1, 1982 and December 31, 1997. The class includes owners of
approximately six million in-force or terminated insurance policies and approximately one million in-force or terminated annuity contracts or certificates.
Similar sales practices class actions against New England Mutual, with which Metropolitan Life merged in 1996, and General American, which was
acquired in 2000, have been settled. In October 2000, a federal court approved a settlement resolving sales practices claims on behalf of a class of
owners of permanent life insurance policies issued by New England Mutual between January 1, 1983 through August 31, 1996. The class includes
owners of approximately 600,000 in-force or terminated policies. A federal court has approved a settlement resolving sales practices claims on behalf of
a class of owners of permanent life insurance policies issued by General American between January 1, 1982 through December 31, 1996. An appellate
court has affirmed the order approving the settlement. The class includes owners of approximately 250,000 in-force or terminated policies.

Certain class members have opted out of the class action settlements noted above and have brought or continued non-class action sales practices
lawsuits. In addition, other sales practices lawsuits have been brought. As of December 31, 2003, there are approximately 366 sales practices lawsuits
pending against Metropolitan Life, approximately 40 sales practices lawsuits pending against New England Mutual and approximately 25 sales practices
lawsuits pending against General American. Metropolitan Life, New England Mutual and General American continue to defend themselves vigorously
against these lawsuits. Some individual sales practices claims have been resolved through settlement, won by dispositive motions, or, in a few instances,
have  gone  to  trial.  Most  of  the  current  cases  seek  substantial  damages,  including  in  some  cases  punitive  and  treble  damages  and  attorneys’  fees.
Additional litigation relating to the Company’s marketing and sales of individual life insurance may be commenced in the future.

The Metropolitan Life class action settlement did not resolve two putative class actions involving sales practices claims filed against Metropolitan Life

in Canada, and these actions remain pending.

F-32

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

The Company believes adequate provision has been made in its consolidated financial statements for all probable and reasonably estimable losses

for sales practices claims against Metropolitan Life, New England Mutual and General American.

Regulatory authorities in a small number of states have had investigations or inquiries relating to Metropolitan Life’s, New England Mutual’s or General
American’s sales of individual life insurance policies or annuities. Over the past several years, these and a number of investigations by other regulatory
authorities were resolved for monetary payments and certain other relief. The Company may continue to resolve investigations in a similar manner.

Asbestos-Related Claims
Metropolitan Life is also a defendant in thousands of lawsuits seeking compensatory and punitive damages for personal injuries allegedly caused by
exposure to asbestos or asbestos-containing products. Metropolitan Life has never engaged in the business of manufacturing, producing, distributing or
selling  asbestos  or  asbestos-containing  products  nor  has  Metropolitan  Life  issued  liability  or  workers’  compensation  insurance  to  companies  in  the
business  of  manufacturing,  producing,  distributing  or  selling  asbestos  or  asbestos-containing  products.  Rather,  these  lawsuits  have  principally  been
based upon allegations relating to certain research, publication and other activities of one or more of Metropolitan Life’s employees during the period from
the 1920’s through approximately the 1950’s and have alleged that Metropolitan Life learned or should have learned of certain health risks posed by
asbestos and, among other things, improperly publicized or failed to disclose those health risks. Metropolitan Life believes that it should not have legal
liability in such cases.

Legal theories asserted against Metropolitan Life have included negligence, intentional tort claims and conspiracy claims concerning the health risks
associated with asbestos. Although Metropolitan Life believes it has meritorious defenses to these claims, and has not suffered any adverse monetary
judgments in respect of these claims, due to the risks and expenses of litigation, almost all past cases have been resolved by settlements. Metropolitan
Life’s defenses (beyond denial of certain factual allegations) to plaintiffs’ claims include that: (i) Metropolitan Life owed no duty to the plaintiffs — it had no
special relationship with the plaintiffs and did not manufacture, produce, distribute or sell the asbestos products that allegedly injured plaintiffs; (ii) plaintiffs
cannot demonstrate justifiable detrimental reliance; and (iii) plaintiffs cannot demonstrate proximate causation. In defending asbestos cases, Metropolitan
Life selects various strategies depending upon the jurisdictions in which such cases are brought and other factors which, in Metropolitan Life’s judgment,
best protect Metropolitan Life’s interests. Strategies include seeking to settle or compromise claims, motions challenging the legal or factual basis for
such claims or defending on the merits at trial. In 2002 and 2003, trial courts in California, Utah and Georgia granted motions dismissing claims against
Metropolitan Life on some or all of the above grounds. Other courts have denied motions brought by Metropolitan Life to dismiss cases without the
necessity of trial. There can be no assurance that Metropolitan Life will receive favorable decisions on motions in the future. Metropolitan Life intends to
continue to exercise its best judgment regarding settlement or defense of such cases, including when trials of these cases are appropriate.

The following table sets forth the total number of asbestos personal injury claims pending against Metropolitan Life as of the dates indicated, the
number of new claims during the years ended on those dates and the total settlement payments made to resolve asbestos personal injury claims during
those years:

At or for the Years Ended December 31,

2003

2002

2001

(Dollars in millions)

Asbestos personal injury claims at year end (approximate) ***************************
Number of new claims during the year (approximate) *******************************
Settlement payments during the year (1) ****************************************** $

111,700
60,300
84.2

106,500
66,000
95.1

$

89,000
59,500
$ 90.7

(1) Settlement payments represent payments made by Metropolitan Life during the year in connection with settlements made in that year and in prior
years. Amounts do not include Metropolitan Life’s attorneys’ fees and expenses and do not reflect amounts received from insurance carriers.

The Company believes adequate provision has been made in its consolidated financial statements for all probable and reasonably estimable losses
for  asbestos-related  claims.  The  ability  of  Metropolitan  Life  to  estimate  its  ultimate  asbestos  exposure  is  subject  to  considerable  uncertainty  due  to
numerous factors. The availability of data is limited and it is difficult to predict with any certainty numerous variables that can affect liability estimates,
including the number of future claims, the cost to resolve claims, the disease mix and severity of disease, the jurisdiction of claims filed, tort reform efforts
and the impact of any possible future adverse verdicts and their amounts.

Recent  bankruptcies  of  other  companies  involved  in  asbestos  litigation,  as  well  as  advertising  by  plaintiffs’  asbestos  lawyers,  may  result  in  an
increase in the number of claims and the cost of resolving claims, as well as the number of trials and possible adverse verdicts Metropolitan Life may
experience.  Plaintiffs  are  seeking  additional  funds  from  defendants,  including  Metropolitan  Life,  in  light  of  such  recent  bankruptcies  by  certain  other
defendants. In addition, publicity regarding legislative reform efforts may result in an increase in the number of claims.

Metropolitan Life will continue to study its claims experience, review external literature regarding asbestos claims experience in the United States and
consider numerous variables that can affect its asbestos liability exposure, including bankruptcies of other companies involved in asbestos litigation and
legislative and judicial developments, to identify trends and to assess their impact on the recorded asbestos liability.

The number of asbestos cases that may be brought or the aggregate amount of any liability that Metropolitan Life may ultimately incur is uncertain.
Accordingly, it is reasonably possible that the Company’s total exposure to asbestos claims may be greater than the liability recorded by the Company in
its  consolidated  financial  statements  and  that  future  charges  to  income  may  be  necessary.  While  the  potential  future  charges  could  be  material  in
particular quarterly or annual periods in which they are recorded, based on information currently known by management, it does not believe any such
charges are likely to have a material adverse effect on the Company’s consolidated financial position.

During the fourth quarter of 2002, Metropolitan Life analyzed its claims experience and reviewed external publications and numerous variables to
identify trends and assessed their impact on its recorded asbestos liability. Certain publications suggested a trend towards more asbestos-related claims
and a greater awareness of asbestos litigation generally by potential plaintiffs and plaintiffs’ lawyers. Plaintiffs’ lawyers continue to advertise heavily with
respect  to  asbestos  litigation.  Bankruptcies  and  reorganizations  of  other  defendants  in  asbestos  litigation  may  increase  the  pressures  on  remaining
defendants, including Metropolitan Life. Through the first nine months of 2002, the number of new claims received by Metropolitan Life was lower than
those received during the comparable 2001 period. However, the number of new claims received by Metropolitan Life during the fourth quarter of 2002

MetLife, Inc.

F-33

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

was significantly higher than those received in the prior year quarter, resulting in more new claims being received by Metropolitan Life in 2002 than in
2001. Factors considered also included expected trends in filing cases, the dates of initial exposure of plaintiffs to asbestos, the likely percentage of total
asbestos claims which included Metropolitan Life as a defendant and experience in claims settlement negotiations.

Metropolitan Life also considered views derived from actuarial calculations it made in the fourth quarter of 2002. These calculations were made
using, among other things, then current information regarding Metropolitan Life’s claims and settlement experience, information available in public reports,
as well as a study regarding the possible future incidence of mesothelioma. Based on all of the above information, including greater than expected claims
experience  in  2000,  2001  and  2002,  Metropolitan  Life  expected  to  receive  more  claims  in  the  future  than  it  had  previously  expected.  Previously,
Metropolitan Life’s liability reflected that the increase in asbestos-related claims was a result of an acceleration in the reporting of such claims; the liability
now reflects that such an increase is also the result of an increase in the total number of asbestos-related claims expected to be received by Metropolitan
Life.  Accordingly,  Metropolitan  Life  increased  its  recorded  liability  for  asbestos-related  claims  by  $402  million  from  approximately  $820  million  to
$1,225 million at December 31, 2002. This total recorded asbestos-related liability (after the self-insured retention) is within the coverage of the excess
insurance policies discussed below. The aforementioned analysis was updated through December 31, 2003.

During  1998,  Metropolitan  Life  paid  $878  million  in  premiums  for  excess  insurance  policies  for  asbestos-related  claims.  The  excess  insurance
policies for asbestos-related claims provide for recovery of losses up to $1,500 million, which is in excess of a $400 million self-insured retention. The
asbestos-related policies are also subject to annual and per-claim sublimits. Amounts are recoverable under the policies annually with respect to claims
paid during the prior calendar year. Although amounts paid by Metropolitan Life in any given year that may be recoverable in the next calendar year under
the policies will be reflected as a reduction in the Company’s operating cash flows for the year in which they are paid, management believes that the
payments will not have a material adverse effect on the Company’s liquidity.

Each asbestos-related policy contains an experience fund and a reference fund that provides for payments to Metropolitan Life at the commutation
date if the reference fund is greater than zero at commutation or pro rata reductions from time to time in the loss reimbursements to Metropolitan Life if the
cumulative return on the reference fund is less than the return specified in the experience fund. The return in the reference fund is tied to performance of
the Standard & Poor’s 500 Index and the Lehman Brothers Aggregate Bond Index. A claim was made under the excess insurance policies in 2003 for
the amounts paid with respect to asbestos litigation in excess of the retention. Based on performance of the reference fund, at December 31, 2002, the
loss reimbursements to Metropolitan Life in 2003 and the recoverable with respect to later periods was $42 million less than the amount of the recorded
losses.  Such  foregone  loss  reimbursements  may  be  recovered  upon  commutation  depending  upon  future  performance  of  the  reference  fund.  The
foregone loss reimbursements were estimated to be $9 million with respect to 2002 claims and estimated to be $42 million in the aggregate.

The $402 million increase in the recorded liability for asbestos claims less the foregone loss reimbursement adjustment of $42 million ($27 million,
net  of  income  tax)  resulted  in  an  increase  in  the  recoverable  of  $360  million.  At  December  31,  2002,  a  portion  ($136  million)  of  the  $360  million
recoverable was recognized in income while the remainder ($224 million) was recorded as a deferred gain which is expected to be recognized in income
in the future over the estimated settlement period of the excess insurance policies. The $402 million increase in the recorded liability, less the portion of
the recoverable recognized in income, resulted in a net expense of $266 million ($169 million, net of income tax). The $360 million recoverable may
change depending on the future performance of the Standard & Poor’s 500 Index and the Lehman Brothers Aggregate Bond Index.

As a result of the excess insurance policies, $1,237 million is recorded as a recoverable at December 31, 2002 ($224 million of which is recorded
as a deferred gain as mentioned above); the amount includes recoveries for amounts paid in 2002. If at some point in the future, the Company believes
the  liability  for  probable  and  estimable  losses  for  asbestos-related  claims  should  be  increased,  an  expense  would  be  recorded  and  the  insurance
recoverable  would  be  adjusted  subject  to  the  terms,  conditions  and  limits  of  the  excess  insurance  policies.  Portions  of  the  change  in  the  insurance
recoverable would be recorded as a deferred gain and amortized into income over the estimated remaining settlement period of the insurance policies.
In  2003,  Metropolitan  Life  also  has  been  named  as  a  defendant  in  a  small  number  of  silicosis,  welding  and  mixed  dust  cases.  The  cases  are
pending in Mississippi, Texas, Ohio, Pennsylvania, West Virginia, Louisiana, Kentucky, Georgia, Alabama, Illinois and Arkansas. The Company intends to
defend itself vigorously against these cases.

Property and Casualty Actions
A  purported  class  action  has  been  filed  against  Metropolitan  Property  and  Casualty  Insurance  Company’s  subsidiary,  Metropolitan  Casualty
Insurance Company, in Florida alleging breach of contract and unfair trade practices with respect to allowing the use of parts not made by the original
manufacturer  to  repair  damaged  automobiles.  Discovery  is  ongoing  and  a  motion  for  class  certification  is  pending.  Two  purported  nationwide  class
actions have been filed against Metropolitan Property and Casualty Insurance Company in Illinois. One suit claims breach of contract and fraud due to the
alleged underpayment of medical claims arising from the use of a purportedly biased provider fee pricing system. A motion for class certification has been
filed and discovery is ongoing. The second suit claims breach of contract and fraud arising from the alleged use of preferred provider organizations to
reduce medical provider fees covered by the medical claims portion of the insurance policy. A motion to dismiss has been filed. A purported class action
has been filed against Metropolitan Property and Casualty Insurance Company in Montana. This suit alleges breach of contract and bad faith for not
aggregating medical payment and uninsured coverages provided in connection with the several vehicles identified in insureds’ motor vehicle policies.
Metropolitan Property and Casualty Insurance Company is vigorously defending itself against this lawsuit. Certain plaintiffs’ lawyers have alleged that the
use  of  certain  automated  databases  to  provide  total  loss  vehicle  valuation  methods  was  improper.  Metropolitan  Property  and  Casualty  Insurance
Company, along with a number of other insurers, has tentatively agreed in January 2004 to resolve this issue in a class action format. The amount to be
paid in resolution of this matter will not be material to Metropolitan Property and Casualty Insurance Company.

Demutualization Actions
Several  lawsuits  were  brought  in  2000  challenging  the  fairness  of  Metropolitan  Life’s  plan  of  reorganization,  as  amended  (the  ‘‘plan’’)  and  the
adequacy  and  accuracy  of  Metropolitan  Life’s  disclosure  to  policyholders  regarding  the  plan.  These  actions  name  as  defendants  some  or  all  of
Metropolitan Life, the Holding Company, the individual directors, the New York Superintendent of Insurance (the ‘‘Superintendent’’) and the underwriters
for MetLife, Inc.’s initial public offering, Goldman Sachs & Company and Credit Suisse First Boston. Five purported class actions pending in the New York
state court in New York County were consolidated within the commercial part. In addition, there remained a separate purported class action in New York
state  court  in  New  York  County.  On  February  21,  2003,  the  defendants’  motions  to  dismiss  both  the  consolidated  action  and  separate  action  were
granted; leave to replead as a proceeding under Article 78 of New York’s Civil Practice Law and Rules has been granted in the separate action. Plaintiffs

F-34

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

in the consolidated action and separate action have filed notices of appeal. Another purported class action in New York state court in Kings County has
been voluntarily held in abeyance by plaintiffs. The plaintiffs in the state court class actions seek injunctive, declaratory and compensatory relief, as well as
an accounting and, in some instances, punitive damages. Some of the plaintiffs in the above described actions also have brought a proceeding under
Article  78  of  New  York’s  Civil  Practice  Law  and  Rules  challenging  the  Opinion  and  Decision  of  the  Superintendent  who  approved  the  plan.  In  this
proceeding, petitioners seek to vacate the Superintendent’s Opinion and Decision and enjoin him from granting final approval of the plan. This case also
is being held in abeyance by plaintiffs. Three purported class actions were filed in the United States District Court for the Eastern District of New York
claiming violation of the Securities Act of 1933. The plaintiffs in these actions, which have been consolidated, claim that the Policyholder Information
Booklets  relating  to  the  plan  failed  to  disclose  certain  material  facts  and  seek  rescission  and  compensatory  damages.  Metropolitan  Life’s  motion  to
dismiss these three cases was denied in 2001. On February 4, 2003, plaintiffs filed a consolidated amended complaint adding a fraud claim under the
Securities Exchange Act of 1934. Metropolitan Life has served a motion to dismiss the consolidated amended complaint and a motion for summary
judgment in this action. Metropolitan Life, the Holding Company and the individual defendants believe they have meritorious defenses to the plaintiffs’
claims and are contesting vigorously all of the plaintiffs’ claims in these actions.

In 2001, a lawsuit was filed in the Superior Court of Justice, Ontario, Canada on behalf of a proposed class of certain former Canadian policyholders
against the Holding Company, Metropolitan Life, and Metropolitan Life Insurance Company of Canada. Plaintiffs’ allegations concern the way that their
policies were treated in connection with the demutualization of Metropolitan Life; they seek damages, declarations, and other non-pecuniary relief. The
defendants believe they have meritorious defenses to the plaintiffs’ claims and will contest vigorously all of plaintiffs’ claims in this matter.

In July 2002, a lawsuit was filed in the United States District Court for the Eastern District of Texas on behalf of a proposed class comprised of the
settlement class in the Metropolitan Life sales practices class action settlement approved in December 1999 by the United States District Court for the
Western District of Pennsylvania. After the defendants’ motion to transfer the lawsuit to the Western District of Pennsylvania was granted, plaintiffs filed an
amended complaint alleging that the treatment of the cost of the sales practices settlement in connection with the demutualization of Metropolitan Life
breached the terms of the settlement. Plaintiffs sought compensatory and punitive damages, as well as attorneys’ fees and costs. In October 2003, the
court granted defendants’ motion to dismiss the action. Plaintiffs filed a notice of appeal to the United States Court of Appeals for the Third Circuit. In
January 2004, the appeal was dismissed.

Race-Conscious Underwriting Claims
Insurance departments in a number of states initiated inquiries in 2000 about possible race-conscious underwriting of life insurance. These inquiries
generally have been directed to all life insurers licensed in their respective states, including Metropolitan Life and certain of its affiliates. The New York
Insurance  Department  has  concluded  its  examination  of  Metropolitan  Life  concerning  possible  past  race-conscious  underwriting  practices.  Four
purported class action lawsuits filed against Metropolitan Life in 2000 and 2001 alleging racial discrimination in the marketing, sale, and administration of
life insurance policies have been consolidated in the United States District Court for the Southern District of New York. On April 28, 2003, the United
States District Court approved a class-action settlement of the consolidated actions. Several persons filed notices of appeal from the order approving the
settlement,  but  subsequently  the  appeals  were  dismissed.  Metropolitan  Life  also  has  entered  into  settlement  agreements  to  resolve  the  regulatory
examination.  Metropolitan  Life  recorded  a  charge  in  the  fourth  quarter  of  2001  in  connection  with  the  anticipated  resolution  of  these  matters.  The
Company  believes  the  remaining  portion  of  the  previously  recorded  charge  is  adequate  to  cover  the  costs  associated  with  the  resolution  of  these
matters.

Sixteen  lawsuits  involving  approximately  130  plaintiffs  have  been  filed  in  federal  and  state  court  in  Alabama,  Mississippi  and  Tennessee  alleging
federal  and/or  state  law  claims  of  racial  discrimination  in  connection  with  the  sale,  formation,  administration  or  servicing  of  life  insurance  policies.
Metropolitan Life is contesting vigorously plaintiffs’ claims in these actions.

Other
In 2001, a putative class action was filed against Metropolitan Life in the United States District Court for the Southern District of New York alleging
gender discrimination and retaliation in the MetLife Financial Services unit of the Individual segment. The plaintiffs were seeking unspecified compensatory
damages,  punitive  damages,  a  declaration  that  the  alleged  practices  were  discriminatory  and  illegal,  injunctive  relief  requiring  Metropolitan  Life  to
discontinue the alleged discriminatory practices, an order restoring class members to their rightful positions (or appropriate compensation in lieu thereof),
and  other  relief.  Plaintiffs  filed  a  motion  for  class  certification.  Opposition  papers  were  filed  by  Metropolitan  Life.  In  August  2003,  the  court  granted
preliminary approval to a settlement of the lawsuit. At the fairness hearing held on November 6, 2003, the court approved the settlement of the lawsuit.
Implementation of the settlement has commenced in 2004.

A putative class action lawsuit is pending in the United States District Court for the District of Columbia, in which plaintiffs allege that they were
denied certain ad hoc pension increases awarded to retirees under the Metropolitan Life retirement plan. The ad hoc pension increases were awarded
only to retirees (i.e., individuals who were entitled to an immediate retirement benefit upon their termination of employment) and not available to individuals
like these plaintiffs whose employment, or whose spouses’ employment, had terminated before they became eligible for an immediate retirement benefit.
The plaintiffs seek to represent a class consisting of former Metropolitan Life employees, or their surviving spouses, who are receiving deferred vested
annuity payments under the retirement plan and who were allegedly eligible to receive the ad hoc pension increases awarded in 1977, 1980, 1989,
1992, 1996 and 2001, as well as increases awarded in earlier years. Metropolitan Life is vigorously defending itself against these allegations.

A lawsuit was filed against Metropolitan Life in Ontario, Canada by Clarica Life Insurance Company regarding the sale of the majority of Metropolitan
Life’s Canadian operation to Clarica in 1998. Clarica alleged that Metropolitan Life breached certain representations and warranties contained in the sale
agreement, that Metropolitan Life made misrepresentations upon which Clarica relied during the negotiations and that Metropolitan Life was negligent in
the performance of certain of its obligations and duties under the sale agreement. The parties settled the matter in January 2004. The settlement will have
no material impact on the Company’s consolidated financial results in 2004.

A  reinsurer  of  universal  life  policy  liabilities  of  Metropolitan  Life  and  certain  of  its  affiliates  commenced  an  arbitration  proceeding  and  sought
rescission,  claiming  that,  during  underwriting,  material  misrepresentations  or  omissions  were  made  to  the  reinsurer.  The  reinsurer  also  sent  a  notice
purporting to increase reinsurance premium rates. In December 2003, the arbitration panel denied the reinsurer’s attempt to rescind the contract and
granted the reinsurer’s request to raise rates. As a result of the panel’s rulings, liabilities ceded to the reinsurer were recaptured effective May 5, 2003.
The recapture had no material impact on the Company’s consolidated financial results in 2003.

MetLife, Inc.

F-35

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

As previously reported, the SEC is conducting a formal investigation of New England Securities Corporation (‘‘NES’’), an indirect subsidiary of New
England Life Insurance Company (‘‘NELICO’’), in response to NES informing the SEC that certain systems and controls relating to one NES advisory
program were not operating effectively. NES is cooperating fully with the SEC.

Prior to filing the Company’s June 30, 2003 Form 10-Q, MetLife announced a $31 million after-tax charge resulting from certain improperly deferred
expenses at an affiliate, New England Financial. MetLife notified the SEC about the nature of this charge prior to its announcement. The SEC is pursuing a
formal investigation of the matter and MetLife is fully cooperating with the investigation.

The American Dental Association and two individual providers have sued MetLife, Mutual of Omaha and Cigna in a purported class action lawsuit
brought in a Florida federal district court. The plaintiffs purport to represent a nationwide class of in-network providers who allege that their claims are
being wrongfully reduced by downcoding, bundling, and the improper use and programming of software. The complaint alleges federal racketeering and
various state law theories of liability. MetLife is vigorously defending the case and a motion to dismiss has been filed.

A purported class action in which a policyholder seeks to represent a class of owners of participating life insurance policies is pending in state court
in New York. Plaintiff asserts that Metropolitan Life breached her policy in the manner in which it allocated investment income across lines of business
during a period ending with the 2000 demutualization. In August 2003, an appellate court affirmed the dismissal of fraud claims in this action. MetLife is
vigorously defending the case.

Regulatory  bodies  have  contacted  the  Company  and  have  requested  information  relating  to  market  timing  and  late  trading  of  mutual  funds  and
variable insurance products. The Company believes that these inquiries are similar to those made to many financial services companies as part of an
industry-wide  investigation  by  various  regulatory  agencies  into  the  practices,  policies  and  procedures  relating  to  trading  in  mutual  fund  shares.  State
Street  Research  Investment  Services,  one  of  the  Company’s  indirect  broker/dealer  subsidiaries,  has  entered  into  a  settlement  with  the  National
Association of Securities Dealers (‘‘NASD’’) resolving all outstanding issues relating to its investigation. The SEC has commenced an investigation with
respect to market timing and late trading in a limited number of privately-placed variable insurance contracts that were sold through General American.
The Company is in the process of responding and is fully cooperating with regard to these information requests and investigations. The Company at the
present time is not aware of any systemic problems with respect to such matters that may have a material adverse effect on the Company’s consolidated
financial position.

Various  litigation,  claims  and  assessments  against  the  Company,  in  addition  to  those  discussed  above  and  those  otherwise  provided  for  in  the
Company’s consolidated financial statements, have arisen in the course of the Company’s business, including, but not limited to, in connection with its
activities as an insurer, employer, investor, investment advisor and taxpayer. Further, state insurance regulatory authorities and other federal and state
authorities  regularly  make  inquiries  and  conduct  investigations  concerning  the  Company’s  compliance  with  applicable  insurance  and  other  laws  and
regulations.

Summary
It is not feasible to predict or determine the ultimate outcome of all pending investigations and legal proceedings or provide reasonable ranges of
potential losses, except as noted above in connection with specific matters. In some of the matters referred to above, very large and/or indeterminate
amounts, including punitive and treble damages, are sought. Although in light of these considerations it is possible that an adverse outcome in certain
cases could have a material adverse effect upon the Company’s consolidated financial position, based on information currently known by the Company’s
management, in its opinion, the outcomes of such pending investigations and legal proceedings are not likely to have such an effect. However, given the
large and/or indeterminate amounts sought in certain of these matters and the inherent unpredictability of litigation, it is possible that an adverse outcome
in certain matters could, from time to time, have a material adverse effect on the Company’s consolidated net income or cash flows in particular quarterly
or annual periods.

Leases
In accordance with industry practice, certain of the Company’s income from lease agreements with retail tenants is contingent upon the level of the
tenants’  sales  revenues.  Additionally,  the  Company,  as  lessee,  has  entered  into  various  lease  and  sublease  agreements  for  office  space,  data
processing and other equipment. Future minimum rental and sublease income, and minimum gross rental payments relating to these lease agreements
were as follows:

Rental
Income

Sublease
Income

Gross
Rental
Payments

(Dollars in millions)

2004 *************************************************************************** $ 567
2005 *************************************************************************** $ 522
2006 *************************************************************************** $ 481
2007 *************************************************************************** $ 432
2008 *************************************************************************** $ 366
Thereafter *********************************************************************** $1,955

$16
$15
$14
$12
$10
$13

$210
$192
$168
$145
$113
$717

Commitments to Fund Partnership Investments

The Company makes commitments to fund partnership investments in the normal course of business. The amounts of these unfunded commit-
ments were $1,380 million and $1,667 million at December 31, 2003 and 2002, respectively. The Company anticipates that these amounts will be
invested in the partnerships over the next three to five years.

Guarantees

In the course of its business, the Company has provided certain indemnities, guarantees and commitments to third parties pursuant to which it may

be required to make payments now or in the future.

In the context of acquisition, disposition, investment and other transactions, the Company has provided indemnities and guarantees, including those
related to tax, environmental and other specific liabilities, and other indemnities and guarantees that are triggered by, among other things, breaches of
representations, warranties or covenants provided by the Company. In addition, in the normal course of business, the Company provides indemnifica-

F-36

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

tions  to  counterparties  in  contracts  with  triggers  similar  to  the  foregoing,  as  well  as  for  certain  other  liabilities,  such  as  third  party  lawsuits.  These
obligations are often subject to time limitations that vary in duration, including contractual limitations and those that arise by operation of law, such as
applicable  statutes  of  limitation.  In  some  cases,  the  maximum  potential  obligation  under  the  indemnities  and  guarantees  is  subject  to  a  contractual
limitation ranging from $1 million to $800 million, while in other cases such limitations are not specified or applicable. Since certain of these obligations are
not subject to limitations, the Company does not believe that it is possible to determine the maximum potential amount due under these guarantees in the
future.

In addition, the Company indemnifies its directors and officers as provided in its charters and by-laws. Also, the Company indemnifies other of its
agents for liabilities incurred as a result of their representation of the Company’s interests. Since these indemnities are generally not subject to limitation
with  respect  to  duration  or  amount,  the  Company  does  not  believe  that  it  is  possible  to  determine  the  maximum  potential  amount  due  under  these
indemnities in the future.

The fair value of such indemnities, guarantees and commitments entered into was insignificant. The Company’s recorded liability at December 31,

2003 and 2002 for indemnities, guarantees and commitments provided to third parties prior to January 1, 2003 was insignificant.

The Company writes credit default swap obligations requiring payment of principal due in exchange for the reference credit obligation, depending on
the nature or occurrence of specified credit events for the referenced entities. In the event of a specified credit event, the Company’s maximum amount at
risk, assuming  the value of the referenced credits become worthless, is $489 million at December 31, 2003. The credit default swaps expire at various
times during the next four years.

13. Employee Benefit Plans

Pension Benefit and Other Benefit Plans

The Company is both the sponsor and administrator of defined benefit pension plans covering eligible employees and sales representatives of the

Company. Retirement benefits are based upon years of credited service and final average or career average earnings history.

The Company also provides certain postemployment benefits and certain postretirement health care and life insurance benefits for retired employees
through insurance contracts. Substantially all of the Company’s employees may, in accordance with the plans applicable to the postretirement benefits,
become eligible for these benefits if they attain retirement age, with sufficient service, while working for the Company.
The Company uses a December 31 measurement date for all of its pension and postretirement benefit plans.

Obligations, Funded Status and Net Periodic Benefit Costs

December 31,

Pension Benefits

Other Benefits

2003

2002

2003

2002

(Dollars in millions)

Change in projected benefit obligation:
Projected benefit obligation at beginning of year ****************************************** $4,785
123
314
(1)
352
(7)
(2)
(292)

Service cost**********************************************************************
Interest cost **********************************************************************
Acquisitions and divestitures ********************************************************
Actuarial losses *******************************************************************
Curtailments and terminations *******************************************************
Change in benefits ****************************************************************
Benefits paid *********************************************************************
Projected benefit obligation at end of year ***********************************************

$4,426
105
308
(73)
312
(3)
—
(290)

$1,878
38
122
—
167
(4)
(1)
(122)

$1,669
36
123
—
342
(2)
(168)
(122)

5,272

4,785

2,078

1,878

Change in plan assets:
Contract value of plan assets at beginning of year ****************************************
Actual return on plan assets ********************************************************
Acquisitions and divestitures ********************************************************
Employer and participant contributions ************************************************
Benefits paid *********************************************************************
Contract value of plan assets at end of year *********************************************
Under funded **********************************************************************
(541)
Unrecognized net asset at transition ****************************************************
3
Unrecognized net actuarial losses******************************************************
1,451
Unrecognized prior service cost *******************************************************
82
Prepaid (accrued) benefit cost ********************************************************* $ 995

4,053
634
(1)
337
(292)

4,731

4,161
(179)
(67)
428
(290)

4,053

(732)
—
1,507
101

965
112
—
46
(122)

1,001

(1,077)
—
364
(184)

1,169
(92)
—
10
(122)

965

(913)
—
262
(208)

$ 876

$ (897)

$ (859)

Qualified plan prepaid pension cost **************************************************** $1,325
Non-qualified plan accrued pension cost ************************************************
(474)
Unamortized prior service cost ********************************************************
14
Accumulated other comprehensive loss*************************************************
130
Prepaid benefit cost ***************************************************************** $ 995

$1,171
(341)
—
46

$ 876

MetLife, Inc.

F-37

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

The aggregate projected benefit obligation and aggregate contract value of plan assets for the pension plans were as follows:

Qualified Plan

Non-Qualified Plan

Total

2003

2002

2003

2002

2003

2002

(Dollars in millions)

Aggregate projected benefit obligation *************************** $(4,735)
Aggregate contract value of plan assets (principally Company

$(4,311)

$(537)

$(474)

$(5,272)

$(4,785)

contracts) *************************************************
Under funded************************************************ $

4,731

4,053

—

—

4,731

4,053

(4)

$ (258)

$(537)

$(474)

$ (541)

$ (732)

The accumulated benefit obligation for all defined benefit pension plans was $4,902 million and $4,259 million at December 31, 2003 and 2002,

respectively.

Information for pension plans with an accumulated benefit obligation in excess of plan assets:

Projected benefit obligation ***************************************************************************** $560
Accumulated benefit obligation ************************************************************************** $472
Fair value of plan assets ******************************************************************************* $ 16

$489
$359
$ 9

Information for pension and postretirement plans with a projected benefit obligation in excess of plan assets:

December 31,

2003

2002

(Dollars in millions)

December 31,

Pension Benefits

Other Benefits

2003

2002

2003

2002

(Dollars in millions)

Projected benefit obligation ******************************************************** $5,232
Fair value of plan assets*********************************************************** $4,675

$4,746
$3,995

$2,078
$1,001

$1,878
$ 965

The components of net periodic benefit cost were as follows:

Service cost ******************************************************** $ 123
Interest cost*********************************************************
314
Expected return on plan assets ****************************************
(335)
Amortization of prior actuarial losses (gains)*******************************
103
Curtailment cost *****************************************************
10
Net periodic benefit cost ********************************************** $ 215

$ 105
308
(356)
33
11

$ 101

(Dollars in millions)

$ 104
308
(402)
(2)
21

$ 29

$ 38
122
(71)
(12)
3

$ 80

$ 36
123
(93)
(9)
4

$ 61

$ 34
115
(108)
(27)
6

$ 20

Pension Benefits

Other Benefits

2003

2002

2001

2003

2002

2001

Assumptions

Assumptions used in determining benefit obligations were as follows:

December 31,

Pension Benefits

Other Benefits

2003

2002

2003

2002

Discount rate ********************************************************** 3.5%-9.5%
Rate of compensation increase*******************************************

3%-8%

4%-9.5%
2%-8%

6.1%-6.5% 6.5%-7.25%

N/A

N/A

Assumptions used in determining net periodic benefit cost were as follows:

December 31,

Pension Benefits

Other Benefits

2003

2002

2003

2002

Discount rate****************************************************
Expected rate of return on plan assets ******************************
Rate of compensation increase ************************************

4%-9.5%
3.5%-10%
3%-8%

4%-9.5%
4%-10 %
2%-8%

6.5%-6.75%
3.79%-8.5 %
N/A

6.5%-7.40%
5.2%-9%
N/A

For the largest of the plans sponsored by the Company (the Metropolitan Life Retirement Plan for United States Employees, with a projected benefit
obligation of $5.2 billion or 98% of all qualified plans at December 31, 2003), the discount rate and the range of rates of future compensation increases
used in determining that plan’s benefit obligation at December 31, 2003 were 6.1% and 4% to 8%, respectively. The discount rate, expected rate of
return on plan assets, and the range of rates of future compensation increases used in determining that plan’s net periodic benefit cost at December 31,
2003 were 6.75%, 8.5% and 4% to 8%, respectively. The discount rate is based on the yield of a hypothetical portfolio of high-quality debt instruments
available on the valuation date, which would provide the necessary future cash flows to pay the aggregate projected benefit obligation when due. The
expected rate of return on plan assets is based on anticipated performance of the various asset sectors in which the plan invests, weighted by target
allocation percentages. Anticipated future performance is based on long-term historical returns of the plan assets by sector, adjusted for the Company’s

F-38

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

long-term expectations on the performance of the markets. While the precise expected return derived using this approach will fluctuate from year to year,
the  Company’s  policy  is  to  hold  this  long-term  assumption  constant  as  long  as  it  remains  within  a  reasonable  tolerance  from  the  derived  rate.  The
expected rate of return on plan assets for use in that plan’s valuation in 2004 is currently anticipated to be 8.5%. The discount rates of 3.5% and 9.5%
used in determining pension benefit obligations, the discount rates of 4% and 9.5% used in determining net periodic pension costs, and the expected
rates of return on pension plan assets of 3.5% and 10% are attributable to the Company’s international subsidiaries in Taiwan and Mexico, respectively.
The rates of compensation increase of 3% and 2% in 2003 and 2002, respectively, is attributable to the Company’s subsidiary in Taiwan. These rates are
indicative of the economic environments in those countries. The expected rate of return on postretirement benefit plan assets of 3.79% is attributable to
the Company’s Canadian subsidiary and reflects the nature of the investments.

The assumed health care cost trend rates used in measuring the accumulated nonpension postretirement benefit obligation were as follows:

December 31,

2003

2002

Pre-Medicare eligible claims ******************************************* 8.5% down to 5% in 2010
Medicare eligible claims *********************************************** 10.5% down to 5% in 2014
Assumed health care cost trend rates may have a significant effect on the amounts reported for health care plans. A one-percentage point change in

9% down to 5% in 2010
11% down to 5% in 2014

assumed health care cost trend rates would have the following effects:

Effect on total of service and interest cost components ************************************************
Effect of accumulated postretirement benefit obligation *************************************************

$ 10
$108

$
(9)
$(105)

Plan Assets

The weighted average allocation of pension plan and other benefit plan assets is as follows:

One Percent
Increase

One Percent
Decrease

(Dollars in millions)

December 31,

Pension
Benefits

Other Benefits

2003

2002

2003

2002

Asset Category
Equity securities**************************************************************************
Fixed maturities **************************************************************************
Real estate ******************************************************************************
Other*********************************************************************************** —

52%
39%
9%

38%
52%
10%
—

38%
61%
—
1%

36%
63%
—
1%

Total ********************************************************************************* 100%

100%

100%

100%

The weighted average target allocation of pension plan and other benefit plan assets for 2004 is as follows:

Pension
Benefits

Other
Benefits

Asset Category
Equity securities ********************************************************************************** 35%-60% 25%-40%
Fixed maturities *********************************************************************************** 35%-70% 50%-80%
Real estate***************************************************************************************
Other *******************************************************************************************

0%-15%
0%-20%

N/A
0%-10%

Target allocations of assets are determined with the objective of maximizing returns and minimizing volatility of net assets through adequate asset
diversification  and  partial  liability  immunization.  Adjustments  are  made  to  target  allocations  based  on  the  Company’s  assessment  of  the  impact  of
economic factors and market conditions.

Cash Flows

In January 2004, the Company contributed $450 million to its pension plans and $89 million to its other benefit plans during 2004.
The following benefit payments, which reflect expected future service as appropriate, are expected to be paid:

Pension
Benefits

Other
Benefits

2004 ********************************************************************************************** $ 329
2005 ********************************************************************************************** $ 301
2006 ********************************************************************************************** $ 313
2007 ********************************************************************************************** $ 319
2008 ********************************************************************************************** $ 328
2009-2013 ***************************************************************************************** $1,828

$117
$121
$125
$130
$134
$729

(Dollars in millions)

Savings and Investment Plans

The Company sponsors savings and investment plans for substantially all employees under which the Company matches a portion of employee
contributions. The Company contributed $59 million, $58 million and $60 million for the years ended December 31, 2003, 2002 and 2001, respectively.

MetLife, Inc.

F-39

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

14. Equity

Preferred Stock

On  September  29,  1999,  the  Holding  Company  adopted  a  stockholder  rights  plan  (the  ‘‘rights  plan’’)  under  which  each  outstanding  share  of
common stock issued between April 4, 2000 and the distribution date (as defined in the rights plan) will be coupled with a stockholder right. Each right
will entitle the holder to purchase one one-hundredth of a share of Series A Junior Participating Preferred Stock. Each one one-hundredth of a share of
Series A Junior Participating Preferred Stock will have economic and voting terms equivalent to one share of common stock. Until it is exercised, the right
itself will not entitle the holder thereof to any rights as a stockholder, including the right to receive dividends or to vote at stockholder meetings.

Stockholder rights are not exercisable until the distribution date, and will expire at the close of business on April 4, 2010, unless earlier redeemed or
exchanged  by  the  Holding  Company.  The  rights  plan  is  designed  to  protect  stockholders  in  the  event  of  unsolicited  offers  to  acquire  the  Holding
Company and other coercive takeover tactics.

Common Stock

On February 19, 2002, the Holding Company’s Board of Directors authorized a $1 billion common stock repurchase program. This program began
after the completion of the March 28, 2001 and June 27, 2000 repurchase programs, each of which authorized the repurchase of $1 billion of common
stock. Under these authorizations, the Holding Company may purchase common stock from the MetLife Policyholder Trust, in the open market and in
privately negotiated transactions.

On August 7, 2001, the Company purchased 10 million shares of its common stock as part of the sale of 25 million shares of MetLife common
stock by Santusa Holdings, S.L., an affiliate of Banco Santander Central Hispano, S.A. The sale by Santusa Holdings, S.L. was made pursuant to a shelf
registration statement, effective June 29, 2001.

The Company acquired 2,997,200, 15,244,492 and 45,242,966 shares of common stock for $97 million, $471 million and $1,322 million during
the years ended December 31, 2003, 2002 and 2001, respectively. During the year ended December 31, 2003, 59,904,925 shares of common stock
were issued from treasury stock for $1,667 million, of which 59,771,221 shares were issued in connection with the settlement of the purchase contracts
(see Note 8) with cash proceeds of approximately $1,006 million. During the years ended December 31, 2002 and 2001, 16,379 and 67,578 shares of
common stock were issued from treasury stock for $438 thousand and $1 million, respectively. At December 31, 2003, the Company had approximately
$709 million remaining on its existing share repurchase authorization.

Dividend Restrictions

Under the New York Insurance Law, Metropolitan Life is permitted without prior insurance regulatory clearance to pay a stockholder dividend to the
Holding Company as long as the aggregate amount of all such dividends in any calendar year does not exceed the lesser of (i) 10% of its surplus to
policyholders as of the immediately preceding calendar year, and (ii) its statutory net gain from operations for the immediately preceding calendar year
(excluding realized capital gains). Metropolitan Life will be permitted to pay a cash dividend to the Holding Company in excess of the lesser of such two
amounts only if it files notice of its intention to declare such a dividend and the amount thereof with the Superintendent and the Superintendent does not
disapprove the distribution. Under the New York Insurance Law, the Superintendent has broad discretion in determining whether the financial condition of
a stock life insurance company would support the payment of such dividends to its stockholders. The Department has established informal guidelines for
such determinations. The guidelines, among other things, focus on the insurer’s overall financial condition and profitability under statutory accounting
practices. For the year ended December 31, 2003, Metropolitan Life paid to MetLife, Inc. $698 million in dividends for which prior insurance regulatory
clearance  was  not  required  and  $750  million  in  special  dividends,  as  approved  by  the  Superintendent.  For  the  year  ended  December  31,  2002,
Metropolitan Life paid to MetLife, Inc. $535 million in dividends for which prior insurance regulatory clearance was not required and $369 million in special
dividends, as approved by the Superintendent. For the year ended December 31, 2001, Metropolitan Life paid to MetLife, Inc. $721 million in dividends
for  which  prior  insurance  regulatory  clearance  was  not  required  and  $3,033  million  in  special  dividends,  as  approved  by  the  Superintendent.  At
December 31, 2003, the maximum amount of the dividend which may be paid to the Holding Company from Metropolitan Life in 2004, without prior
regulatory  approval  is  $798  million.  Metropolitan  Life  could  pay  the  Holding  Company  a  dividend  of  $798  million  without  prior  approval  of  the
Superintendent.

Under the Delaware Insurance Law, MIAC is permitted without prior insurance regulatory clearance to pay a stockholder dividend to the Holding
Company  as  long  as  the  aggregate  amount  of  all  such  dividends  in  any  calendar  year  does  not  exceed  the  greater  of  (i)  10%  of  its  surplus  to
policyholders as of the immediately preceding calendar year, and (ii) its statutory net gain from operations for the immediately preceding calendar year
(excluding realized capital gains). MIAC will be permitted to pay a cash dividend to the Holding Company in excess of the greater of such two amounts
only  if  it  files  notice  of  its  intention  to  declare  such  a  dividend  and  the  amount  thereof  with  the  Superintendent  and  the  Superintendent  does  not
disapprove the distribution. Under the Delaware Insurance Law, the Superintendent has broad discretion in determining whether the financial condition of
a stock life insurance company would support the payment of such dividends to its stockholders. The Department has established informal guidelines for
such determinations. The guidelines, among other things, focus on the insurer’s overall financial condition and profitability under statutory accounting
practices. MIAC paid to MetLife, Inc. $104 million in dividends for which prior insurance regulatory clearance was not required and $94 million in special
dividends,  as  approved  by  the  Superintendent  for  the  year  ended  December  31,  2003.  For  the  years  ended  December  31,  2002  and  2001,
respectively, MIAC paid to MetLife, Inc. $25 million and $31 million in dividends for which prior insurance regulatory clearance was not required. As of
December 31, 2003, the maximum amount of the dividend which may be paid to the Holding Company from MIAC in 2004, without prior regulatory
approval, is $185 million.

Under  the  Rhode  Island  Insurance  Law,  Metropolitan  Property  and  Casualty  Insurance  Company  is  permitted  without  prior  insurance  regulatory
clearance to pay a stockholder dividend to the Holding Company as long as the aggregate amount of all such dividends in any calendar year does not
exceed the lesser of (i) 10% of its surplus to policyholders as of the immediately preceding calendar year, and (ii) next preceding three year earnings
reduced  by  capital  gains  and  dividends  paid  to  stockholders.  Metropolitan  Property  and  Casualty  Insurance  Company  will  be  permitted  to  pay  a
stockholder dividend to the Holding Company in excess of the lesser of such two amounts only if it files notice of its intention to declare such a dividend
and the amount thereof with the Superintendent and the Superintendent does not disapprove the distribution. For the year ended December 31, 2003,
Metropolitan Property and Casualty Insurance Company paid to MetLife, Inc. $75 million in dividends for which prior insurance regulatory clearance was

F-40

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

not required. As of December 31, 2003, the maximum amount of the dividend which may be paid to the Holding Company from Metropolitan Property
and Casualty Insurance Company in 2004, without prior regulatory approval, is $200 million.

Stock Compensation Plans

Under the MetLife, Inc. 2000 Stock Incentive Plan (the ‘‘Stock Incentive Plan’’), awards granted may be in the form of non-qualified or incentive stock
options qualifying under Section 422A of the Internal Revenue Code. Under the MetLife, Inc. 2000 Directors Stock Plan, as amended (the ‘‘Directors
Stock Plan’’), awards granted may be in the form of stock awards or non-qualified stock options or a combination of the foregoing to outside Directors of
the  Company.  The  aggregate  number  of  shares  of  stock  that  may  be  awarded  under  the  Stock  Incentive  Plan  is  subject  to  a  maximum  limit  of
37,823,333 shares for the duration of the plan. The Directors Stock Plan has a maximum limit of 500,000 share awards.

All options granted have an exercise price equal to the fair market value price of the Company’s common stock on the date of grant, and an option’s
maximum term is ten years. Certain options under the Stock Incentive Plan become exercisable over a three-year period commencing with the date of
grant,  while  other  options  become  exercisable  three  years  after  the  date  of  grant.  Options  issued  under  the  Directors  Stock  Plan  are  exercisable
immediately.

The fair value of each option grant is estimated on the date of the grant using the Black-Scholes options-pricing model with the following weighted

average assumptions used for grants for the:

Years Ended December 31,

2003

2002

2001

Dividend yield*************************************************************** 0.68%-0.79%
Risk-free rate of return ******************************************************* 2.71%-4.03%
Volatility ******************************************************************** 37.0%-38.7%
Expected duration ***********************************************************
A summary of the status of options included in the Company’s Stock Incentive Plan and Directors Stock Plan is presented below:

0.68%
4.74%-5.52%
25.3%-30.3%
6 years

6 years

0.68%
5.72%
31.60%
4-6 years

Options

Weighted
Average
Exercise Price

Options
Exercisable

Weighted
Average
Exercise Price

Outstanding at December 31, 2000*************************************
—
Granted ************************************************************ 12,263,550
Exercised ***********************************************************
—
Canceled/Expired ****************************************************
(1,146,866)
Outstanding at December 31, 2001************************************* 11,116,684
Granted ************************************************************
7,275,855
Exercised ***********************************************************
(11,401)
Canceled/Expired ****************************************************
(2,121,508)
Outstanding at December 31, 2002************************************* 16,259,630
Granted ************************************************************
5,634,439
Exercised ***********************************************************
(20,054)
Canceled/Expired ****************************************************
(1,578,987)
Outstanding December 31, 2003 *************************************** 20,295,028

$ —
$29.93
$ —
$29.95

$29.93
$30.35
$29.95
$30.07

$30.10
$26.13
$30.02
$29.45

$29.05

—
—
—
—

—
—
—
—

1,357,034
—
—
—

4,566,265

$ —
$ —
$ —
$ —

$ —
$ —
$ —
$ —

$30.01
$ —
$ —
$ —

$30.15

Years Ended December 31,

2003

2002

2001

Weighted average fair value of options granted **************************************************** $10.41

$10.48

$10.29

The following table summarizes information about stock options outstanding at December 31, 2003:

Range of Exercise Prices

$23.75 – $26.75
$26.76 – $28.75
$28.76 – $30.75
$30.76 – $32.75
$32.76 – $33.64

Number
Outstanding at
December 31, 2003

Weighted Average
Remaining Contractual
Life (Years)

Weighted
Average
Exercise Price

5,180,950
201,336
14,707,077
146,135
59,530

20,295,028

9.12
8.52
7.28
8.18
9.27

7.77

$25.97
$27.41
$30.11
$31.86
$33.26

$29.05

Number
Exercisable at
December 31,
2003

9,334
2,336
4,471,306
58,759
24,530

4,566,265

Weighted
Average
Exercise Price

$23.75
$28.10
$30.12
$31.72
$33.64

$30.15

MetLife, Inc.

F-41

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

Effective  January  1,  2003,  the  Company  elected  to  apply  the  fair  value  method  of  accounting  for  stock  options  granted  by  the  Company
subsequent to December 31, 2002. As permitted under SFAS 148, options granted prior to January 1, 2003 will continue to be accounted for under
APB  25.  Had  compensation  expense  for  grants  awarded  prior  to  January  1,  2003  been  determined  based  on  fair  value  at  the  date  of  grant  in
accordance with SFAS 123, Accounting for Stock-Based Compensation (‘‘SFAS 123’’), the Company’s earnings and earnings per share amounts would
have been reduced to the following pro-forma amounts:

Years Ended December 31,

2003

2002

2001

(Dollars in millions,
except per share data)

Net Income******************************************************************************* $2,217
Charge for conversion of company-obligated mandatorily redeemable securities of a subsidiary trust(1) **
(21)
Net income available to common shareholders ************************************************* $2,196

$1,605
—

$1,605

$ 473
—

$ 473

Add: Stock-based employee compensation expense included in reported net income, net of related tax

effects ********************************************************************************* $

13

$

1

$

1

Deduct: Total Stock-based employee compensation determined under fair value based method for all

awards, net of related tax effects **********************************************************

(42)
Pro forma net income available to common shareholders(2)(3) ************************************ $2,167

(33)

(20)

$1,573

$ 454

Basic earnings per share
As reported ****************************************************************************** $ 2.98

Pro forma(2)(3) **************************************************************************** $ 2.94

Diluted earnings per share
As reported ****************************************************************************** $ 2.94

Pro forma(2)(3) **************************************************************************** $ 2.90

$ 2.28

$ 2.23

$ 2.20

$ 2.15

$0.64

$0.61

$0.62

$0.59

(1) See Note  8 for a discussion of this charge included in the calculation of net income available to common shareholders.
(2) The pro forma earnings disclosures are not necessarily representative of the effects on net income and earnings per share in future years.
(3)

Includes the Company’s ownership share of stock compensation costs related to the Reinsurance Group of America, Incorporated incentive stock
plan and the stock compensation costs related to the incentive stock plans at SSRM Holdings, Inc. determined in accordance with SFAS 123.

For the years ended December 31, 2003, 2002 and 2001, stock-based compensation expense related to the Company’s Stock Incentive Plan and
Directors Stock Plan was $20 million, $2.1 million and $1.3 million, respectively, including stock-based compensation for non-employees of $550 thou-
sand, $2.1 million and $1.3 million, respectively.

Statutory Equity and Income

Applicable  insurance  department  regulations  require  that  the  insurance  subsidiaries  prepare  statutory  financial  statements  in  accordance  with
statutory accounting practices prescribed or permitted by the insurance department of the state of domicile. Statutory accounting practices primarily differ
from GAAP by charging policy acquisition costs to expense as incurred, establishing future policy benefit liabilities using different actuarial assumptions,
reporting surplus notes as surplus instead of debt and valuing securities on a different basis.

As of December 31, 2001, New York Statutory Accounting Practices did not provide for deferred income taxes. The Department has adopted a
modification to its regulations, effective December 31, 2002, with respect to the admissibility of deferred taxes by New York insurers, subject to certain
limitations.

Statutory net income of Metropolitan Life, as filed with the Department, was $2,169 million, $1,455 million and $2,782 million for the years ended
December 31, 2003, 2002 and 2001, respectively; statutory capital and surplus, as filed, was $7,978 million and $6,986 million at December 31, 2003
and 2002, respectively.

Statutory net income of MIAC, which is domiciled in Delaware, as filed with the Insurance Department of Delaware, was $341 million, $34 million and
$26  million  for  the  years  ended  December  31,  2003,  2002  and  2001,  respectively;  statutory  capital  and  surplus,  as  filed,  was  $1,051  million  and
$1,037 million at December 31, 2003 and 2002, respectively.

Statutory net income of Metropolitan Property and Casualty, which is domiciled in Rhode Island, as filed with the Insurance Department of Rhode
Island,  was  $214  million,  $173  million  and  $61  million  for  the  years  ended  December  31,  2003,  2002  and  2001,  respectively;  statutory  capital  and
surplus, as filed, was $1,996 million and $1,964 million at December 31, 2003 and 2002, respectively.

The  National  Association  of  Insurance  Commissioners  (‘‘NAIC’’)  adopted  the  Codification  of  Statutory  Accounting  Principles  (the  ‘‘Codification’’),
which is intended to standardize regulatory accounting and reporting to state insurance departments, and became effective January 1, 2001. However,
statutory accounting principles continue to be established by individual state laws and permitted practices. The Department required adoption of the
Codification,  with  certain  modifications,  for  the  preparation  of  statutory  financial  statements  effective  January  1,  2001.  Further  modifications  by  state
insurance departments may impact the effect of the Codification on the statutory capital and surplus of Metropolitan Life and the Holding Company’s
other insurance subsidiaries.

F-42

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

Other Comprehensive Income

The  following  table  sets  forth  the  reclassification  adjustments  required  for  the  years  ended  December  31,  2003,  2002  and  2001  in  other
comprehensive income (loss) that are included as part of net income for the current year that have been reported as a part of other comprehensive
income (loss) in the current or prior year:

Years Ended December 31,

2003

2002

2001

(Dollars in millions)

Holding gains on investments arising during the year *********************************************** $1,549
Income tax effect of holding gains***************************************************************
(582)
Reclassification adjustments:

Recognized holding losses included in current year income ***************************************
Amortization of premiums and accretion of discounts associated with investments ********************
Recognized holding gains allocated to other policyholder amounts**********************************
Income tax effect***************************************************************************
Allocation of holding losses on investments relating to other policyholder amounts **********************
Income tax effect of allocation of holding losses to other policyholder amounts *************************
Net unrealized investment gains ****************************************************************
690
Foreign currency translation adjustment **********************************************************
177
Minimum pension liability adjustment*************************************************************
(82)
Other comprehensive income ****************************************************************** $ 785

330
(168)
(215)
20
(391)
147

$3,755
(1,179)

$1,343
(530)

336
(526)
(145)
105
(2,832)
889

403
(69)
—

510
(488)
(134)
45
(69)
27

704
(60)
(18)

$ 334

$ 626

15. Other Expenses

Other expenses were comprised of the following:

Years Ended December 31,

2003

2002

2001

(Dollars in millions)

Compensation****************************************************************************** $ 2,685
Commissions ******************************************************************************
2,474
Interest and debt issue costs *****************************************************************
478
Amortization of policy acquisition costs (excludes amounts directly related to net investment gains (losses))
of $(31), $5 and $25, respectively) **********************************************************
Capitalization of policy acquisition costs ********************************************************
Rent, net of sublease income *****************************************************************
Minority interest*****************************************************************************
Other *************************************************************************************

1,818
(2,792)
254
110
2,274
Total other expenses ********************************************************************** $ 7,301

$ 2,481
2,000
403

$ 2,459
1,651
332

1,639
(2,340)
295
73
2,464

1,413
(2,039)
282
57
2,867

$ 7,015

$ 7,022

16. Earnings Per Share

The following presents a reconciliation of the weighted average shares used in calculating basic earnings per share to those used in calculating

diluted earnings per share:

Weighted average common stock outstanding for basic earnings per share *********
Incremental shares from assumed:

Conversion of forward purchase contracts ***********************************
Exercise of stock options**************************************************
Issuance under deferred stock compensation*********************************
Weighted average common stock outstanding for diluted earnings per share ********

For the Years Ended December 31,

2003

2002

2001

(Dollars in millions, except share and per share data)

737,903,107

704,599,115

741,041,654

8,293,269
68,111
579,810

24,596,950
5,233
—

25,974,114
1,133
—

746,844,297

729,201,298

767,016,901

Income from continuing operations *************************************** $
Charge for conversion of company-obligated mandatorily redeemable securities of a

subsidiary trust(1) ********************************************************
Income from continuing operations available to common shareholders ***** $

Basic earnings per share ************************************************** $

Diluted earnings per share************************************************* $

1,943

$

1,134

$

(21)

1,922

2.60

2.57

$

$

$

—

1,134

1.61

1.56

$

$

$

366

—

366

0.49

0.48

MetLife, Inc.

F-43

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

For the Years Ended December 31,

2003

2002

2001

(Dollars in millions, except share and per share data)

Income from discontinued operations available to common shareholders*** $

Basic earnings per share ************************************************** $

Diluted earnings per share************************************************* $

Cumulative effect of change in accounting, net of income taxes *********** $

Basic earnings per share ************************************************** $

Diluted earnings per share************************************************* $

Net Income************************************************************** $
Charge for conversion of company-obligated mandatorily redeemable

securities of a subsidiary trust(1) ***************************************
Net income available to common shareholders **************************** $

Basic earnings per share ************************************************** $

Diluted earnings per share************************************************* $

300

0.41

0.40

(26)

(0.04)

(0.03)

2,217

(21)

2,196

2.98

2.94

$

$

$

$

$

$

$

$

$

$

471

0.67

0.65

$

$

$

— $

— $

— $

1,605

$

—

1,605

2.28

2.20

$

$

$

107

0.14

0.14

—

—

—

473

—

473

0.64

0.62

(1) See Note 8 for a discussion of this charge included in the calculation of net income available to common shareholders.

17. Quarterly Results of Operations (Unaudited)

The unaudited quarterly results of operations for the years ended December 31, 2003 and 2002 are summarized in the table below:

Three Months Ended

March 31

June 30

September 30

December 31

(Dollars in millions, except per share data)

2003
Total revenues ********************************************************
Total expenses *******************************************************
Income from continuing operations ***************************************
Income from discontinued operations, net of income taxes *******************
Income before cumulative effect of change in accounting ********************
Net income **********************************************************
Basic earnings per share:

Income from continuing operations available to common shareholders *******
Income from discontinued operations, net of income taxes *****************
Income before cumulative effect of change in accounting available to common
shareholders *****************************************************
Net income available to common shareholders ***************************

Diluted earnings per share:

Income from continuing operations available to common shareholders *******
Income from discontinued operations, net of income taxes *****************
Income before cumulative effect of change in accounting available to common
shareholders *****************************************************
Net income available to common shareholders ***************************

$8,364
$7,952
$ 296
$
66
$ 362
$ 362

$ 0.39
$ 0.09

$ 0.49
$ 0.49

$ 0.38
$ 0.09

$ 0.47
$ 0.47

$8,862
$8,079
$ 571
$
9
$ 580
$ 580

$ 0.78
$ 0.01

$ 0.79
$ 0.79

$ 0.78
$ 0.01

$ 0.79
$ 0.79

$8,816
$8,109
$ 560
$
14
$ 574
$ 574

$ 0.74
$ 0.02

$ 0.75
$ 0.75

$ 0.74
$ 0.02

$ 0.75
$ 0.75

$9,747
$9,019
$ 516
$ 211
$ 727
$ 701

$ 0.68
$ 0.28

$ 0.96
$ 0.92

$ 0.68
$ 0.28

$ 0.95
$ 0.92

F-44

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

Three Months Ended

March 31

June 30

September 30

December 31

(Dollars in millions, except per share data)

2002
Total revenues ********************************************************
Total expenses *******************************************************
Income from continuing operations ***************************************
Income from discontinued operations, net of income taxes *******************
Income before cumulative effect of change in accounting ********************
Net income **********************************************************
Basic earnings per share:

Income from continuing operations available to common shareholders *******
Income from discontinued operations, net of income taxes *****************
Income before cumulative effect of change in accounting available to common
shareholders *****************************************************
Net income available to common shareholders ***************************

Diluted earnings per share:

Income from continuing operations available to common shareholders *******
Income from discontinued operations, net of income taxes *****************
Income before cumulative effect of change in accounting available to common
shareholders *****************************************************
Net income available to common shareholders ***************************

$7,963
$7,482
$ 299
25
$
$ 324
$ 329

$ 0.42
$ 0.04

$ 0.46
$ 0.46

$ 0.40
$ 0.03

$ 0.44
$ 0.44

$8,189
$7,669
$ 364
23
$
$ 387
$ 387

$ 0.52
$ 0.03

$ 0.55
$ 0.55

$ 0.50
$ 0.03

$ 0.53
$ 0.53

$8,111
$7,686
$ 307
26
$
$ 333
$ 328

$ 0.44
$ 0.04

$ 0.47
$ 0.47

$ 0.42
$ 0.04

$ 0.46
$ 0.45

$8,803
$8,593
$ 164
$ 397
$ 561
$ 561

$ 0.23
$ 0.57

$ 0.80
$ 0.80

$ 0.23
$ 0.55

$ 0.78
$ 0.78

Unaudited net income for the three months ended June 30, 2003 includes a $64 million after-tax benefit from a reduction of a previously established
liability related to the Company’s race-conscious underwriting settlement, $62 million of after-tax earnings from the merger of the Company’s Mexican
operations  and  a  reduction  in  policyholder  liabilities  resulting  from  the  change  in  reserve  methodology  and  a  $31  million  after-tax  charge  related  to
previously deferred expenses. Unaudited net income for the three months ended September 30, 2003 includes a $28 million after-tax benefit from a
reduction of a previously established liability related to the Company’s race-conscious underwriting settlement and a $36 million benefit from a revision to
the 2002 income tax estimates.

Unaudited  net  income  for  the  three  months  ended  March  31,  2002  includes  a  $48  million  after-tax  charge  to  cover  costs  associated  with  the
resolution of a federal government investigation of General American’s former Medicare business. Unaudited net income for the three months ended
June  30,  2002  includes  a  $30  million  after-tax  reduction  of  a  previously  established  liability  related  to  the  Company’s  sales  practice  class  action
settlement  in  1999.  Unaudited  net  income  for  the  three  months  ended  December  31,  2002  includes  a  $169  million  after-tax  charge  to  cover  costs
associated  with  the  asbestos-related  claims,  a  $20  million  after-tax  reduction  of  a  previously  established  liability  to  the  Company’s  2001  business
realignment  initiatives  and  a  $17  million  after-tax  reduction  of  a  previously  established  disability  insurance  liability  related  to  the  September  11,  2001
tragedies.

18. Business Segment Information

The Company provides insurance and financial services to customers in the United States, Canada, Central America, Europe, South America, South
Africa, Asia and Australia. The Company’s business is divided into six segments: Institutional, Individual, Auto & Home, International, Reinsurance and
Asset Management. These segments are managed separately because they either provide different products and services, require different strategies or
have different technology requirements.

Institutional offers a broad range of group insurance and retirement and savings products and services, including group life insurance, non-medical
health insurance, such as short and long-term disability, long-term care, and dental insurance, and other insurance products and services. Individual
offers  a  wide  variety  of  individual  insurance  and  investment  products,  including  life  insurance,  annuities  and  mutual  funds.  Auto  &  Home  provides
insurance coverages, including private passenger automobile, homeowners and personal excess liability insurance. International provides life insurance,
accident and health insurance, annuities and retirement and savings products to both individuals and groups, and auto and homeowners coverage to
individuals.  Reinsurance  provides  primarily  reinsurance  of  life  and  annuity  policies  in  North  America  and  various  international  markets.  Additionally,
reinsurance  of  critical  illness  policies  is  provided  in  select  international  markets.  Asset  Management  provides  a  broad  variety  of  asset  management
products and services to individuals and institutions.

Set  forth  in  the  tables  below  is  certain  financial  information  with  respect  to  the  Company’s  operating  segments  as  of  and  for  the  years  ended
December 31, 2003, 2002 and 2001. The accounting policies of the segments are the same as those of the Company, except for the method of capital
allocation and the accounting for gains and losses from intercompany sales, which are eliminated in consolidation. The Company allocates capital to
each segment based upon an internal capital allocation system that allows the Company to more effectively manage its capital. The Company evaluates
the performance of each operating segment based upon net income excluding certain net investment gains and losses, net of income taxes, and the
impact from the cumulative effect of changes in accounting, net of income taxes. Scheduled periodic settlement payments on derivative instruments not
qualifying  for  hedge  accounting  are  included  in  net  investment  gains(losses).  The  Company  allocates  certain  non-recurring  items  (e.g.,  expenses
associated  with  the  resolution  of  proceedings  alleging  race-conscious  underwriting  practices,  sales  practices  claims  and  asbestos-related  claims)  to
Corporate & Other.

MetLife, Inc.

F-45

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

At or for the Year Ended December 31, 2003

Institutional

Individual

Auto &
Home

International Reinsurance Management

Asset

Corporate
& Other

Total

(Dollars in millions)

9,093 $

4,344 $2,908

$1,678

$ 2,668

$ —

$

(18) $ 20,673

Premiums *********************************** $
Universal life and investment-type product policy

fees **************************************
Net investment income ************************
Other revenues*******************************
Net investment gains (losses) *******************
Policyholder benefits and claims*****************
Interest credited to policyholder account balances**
Policyholder dividends *************************
Other expenses ******************************
Income (loss) from continuing operations before

provision (benefit) for income taxes ************

Income from discontinued operations, net of

income taxes ******************************

Cumulative effect of change in accounting, net of

income taxes ******************************
Net income **********************************
Total assets**********************************
Deferred policy acquisition costs ****************
Goodwill, net*********************************
Separate account assets **********************
Policyholder liabilities **************************
Separate account liabilities *********************

635
4,038
592
(204)
9,932
915
198
1,784

1,589
6,201
407
(130)
5,183
1,793
1,700
2,880

—
158
32
(15)
2,139
—
1
756

272
502
80
4
1,454
143
55
659

1,325

855

187

225

30

30

—

—

(26)
849
113,743
739
59
35,632
61,599
35,632

—
601
165,774
8,817
206
39,619
100,278
39,619

—
208
9,935
1,046
85
504
7,179
504

—
157
4,698
180
157
—
2,943
—

Auto &
Home

—
473
49
31
2,136
184
21
740

140

—

—
92
12,833
2,160
100
13
9,783
13

—
66
143
9
—
—
—
182

36

—

—
22
302
—
18
—
—
—

—
198
39
(53)
4
—
—
300

2,496
11,636
1,342
(358)
20,848
3,035
1,975
7,301

(138)

2,630

240

300

—
288
19,556
1
3
(12)
(2,211)
(12)

(26)
2,217
326,841
12,943
628
75,756
179,571
75,756

At or for the Year Ended December 31, 2002

Institutional

Individual

International Reinsurance Management

Asset

Corporate
& Other

Total

(Dollars in millions)

Premiums *********************************** $
Universal life and investment-type product policy

fees **************************************
Net investment income ************************
Other revenues*******************************
Net investment gains (losses) *******************
Policyholder benefits and claims*****************
Interest credited to policyholder account balances**
Policyholder dividends *************************
Other expenses ******************************
Income (loss) from continuing operations before

provision (benefit) for income taxes ************

Income from discontinued operations, net of

income taxes ******************************
Net income (loss) *****************************
Total assets(1)********************************
Deferred policy acquisition costs ****************
Goodwill, net*********************************
Separate account assets **********************
Policyholder liabilities **************************
Separate account liabilities *********************

8,245 $

4,507 $2,828

$1,511

$ 2,005

$ —

$

(19) $ 19,077

624
3,918
609
(494)
9,339
932
115
1,531

1,379
6,244
418
(144)
5,220
1,793
1,770
2,629

—
177
26
(46)
2,019
—
—
793

144
461
14
(9)
1,388
79
35
507

—
421
43
2
1,554
146
22
622

985

992

173

112

127

121
759
98,234
608
62
31,935
55,497
31,935

199
826
145,152
8,521
223
27,457
95,813
27,457

—
132
4,540
175
155
—
2,673
—

—
84
8,301
945
193
307
5,883
307

—
84
9,924
1,477
96
11
7,387
11

—
59
166
(4)
—
—
—
211

10

—
6
190
—
18
—
—
—

—
(19)
56
(56)
3
—
—
722

2,147
11,261
1,332
(751)
19,523
2,950
1,942
7,015

(763)

1,636

151
(286)
11,085
1
3
(17)
(2,011)
(17)

471
1,605
277,426
11,727
750
59,693
165,242
59,693

(1) These balances reflect the allocation of capital using the Risk-Based Capital methodology, which differs from the original presentation of GAAP equity

included in MetLife, Inc.’s 2002 Annual Report on Form 10-K.

F-46

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

At or for the Year Ended December 31, 2001

Institutional

Auto &
Individual Home

International Reinsurance Management & Other

Total

Asset

Corporate

Premiums ********************************************** $7,288
Universal life and investment-type product policy fees *********
592
Net investment income ***********************************
3,967
Other revenues *****************************************
649
Net investment gains (losses)******************************
(16)
Policyholder benefits and claims ***************************
8,924
Interest credited to policyholder account balances ************
1,013
Policyholder dividends************************************
259
Other expenses *****************************************
1,746
Income (loss) from continuing operations before provision

(Dollars in millions)

$4,563 $2,755
—
200
22
(17)
2,121
—
—
800

1,260
6,165
495
853
5,233
1,898
1,767
2,747

$846
38
267
16
(16)
689
51
36
329

$1,762
—
390
42
(6)
1,484
122
24
491

$ — $

—
71
198
25
—
—
—
252

(2) $17,212
1,889
(1)
11,187
127
1,507
85
(1,402)
(579)
18,454
3
— 3,084
— 2,086
7,022

657

(benefit) for income taxes *******************************
Income from discontinued operations, net of income taxes *****
Net income (loss) ***************************************

570
107
473
The  following  table  indicates  amounts  in  the  current  and  prior  years  that  have  been  classified  as  discontinued  operations  in  accordance  with

(1,853)
50
(1,126)

1,691
36
1,095

538
21
382

67
—
40

42
—
27

39
—
41

46
—
14

SFAS 144:

Net investment income

Year ended December 31,

2003

2002

2001

(Dollars in millions)

Institutional ************************************************************************************* $ 2
Individual***************************************************************************************
5
Corporate & Other*******************************************************************************
45
Total net investment income********************************************************************* $ 52

Net investment gains (losses)

Institutional ************************************************************************************* $ 45
Individual***************************************************************************************
43
Corporate & Other*******************************************************************************
333
Total net investment gains (losses) *************************************************************** $421

$ 33
50
77

$160

$156
262
164

$582

$ 34
56
79

$169

$ —
—
—

$ —

Interest Expense

Individual*************************************************************************************** $ 1
Total interest expense ************************************************************************** $ 1

$ 1

$ 1

$ —

$ —

Economic  Capital. Beginning  in  2003,  the  Company  changed  its  methodology  of  allocating  capital  to  its  business  segments  from  Risk-Based
Capital  (‘‘RBC’’)  to  Economic  Capital.  Prior  to  2003,  the  Company’s  business  segments’  allocated  equity  was  primarily  based  on  RBC,  an  internally
developed  formula  based  on  applying  a  multiple  to  the  National  Association  of  Insurance  Commissioners  Statutory  Risk-Based  Capital  and  included
certain  adjustments  in  accordance  with  accounting  principles  generally  accepted  in  the  United  States  of  America  (‘‘GAAP’’).  Economic  Capital  is  an
internally developed risk capital model, the purpose of which is to measure the risk in the business and to provide a basis upon which capital is deployed.
The  Economic  Capital  model  accounts  for  the  unique  and  specific  nature  of  the  risks  inherent  in  MetLife’s  businesses.  This  is  in  contrast  to  the
standardized regulatory RBC formula, which is not as refined in its risk calculations with respect to the nuances of the Company’s businesses.

The change in methodology is being applied prospectively. This change has and will continue to impact the level of net investment income and net
income of each of the Company’s business segments. A portion of net investment income is credited to the segments based on the level of allocated
equity. This change in methodology of allocating equity does not impact the Company’s consolidated net investment income or net income.

The  following  table  presents  actual  and  pro  forma  net  investment  income  with  respect  to  the  Company’s  segments  for  the  years  ended
December 31, 2002 and 2001. The amounts shown as pro forma reflect net investment income that would have been reported in these years had the
Company allocated capital based on Economic Capital rather than on the basis of RBC.

Net Investment Income

For the Years Ended December 31,

2002

2001

Actual

Pro forma

Actual

Pro forma

Institutional****************************************************************** $ 3,918
Individual *******************************************************************
6,244
Auto & Home ***************************************************************
177
International *****************************************************************
461
Reinsurance ****************************************************************
421
Asset Management **********************************************************
59
Corporate & Other ***********************************************************
(19)
Total *************************************************************** $11,261

(Dollars in millions)

$ 3,980
6,155
160
424
382
71
89

$ 3,967
6,165
200
267
390
71
127

$ 4,040
6,078
184
251
354
89
191

$11,261

$11,187

$11,187

MetLife, Inc.

F-47

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

The following table presents actual and pro forma assets for each of the Company’s operating segments at December 31, 2002. The amounts
shown as pro forma reflect assets that would have been reported in the prior year had the Company allocated capital based on Economic Capital rather
than on the basis of RBC.

Institutional ************************************************************************************** $ 98,234
Individual ***************************************************************************************
145,152
Auto & Home ***********************************************************************************
4,540
International *************************************************************************************
8,301
Reinsurance ************************************************************************************
9,924
Asset Management*******************************************************************************
190
Corporate & Other *******************************************************************************
11,085
Total *********************************************************************************** $277,426

$ 98,810
144,073
4,360
7,990
9,672
320
12,201

$277,426

Assets

Actual(1)

Pro forma

(Dollars in millions)

(1) These balances reflect the allocation of capital using the RBC methodology, which differs from the original presentation of GAAP equity included in

MetLife, Inc.’s 2002 Annual Report on Form 10-K.

The Reinsurance segment’s results of operations for the year ended December 31, 2003 include RGA’s coinsurance agreement under which it
assumed  the  traditional  U.S.  life  reinsurance  business  of  Allianz  Life  Insurance  Company  of  North  America.  The  transaction  added  approximately
$246 million of premiums and $11 million of pre-tax income, excluding minority interest expense.

The Individual segment’s results of operations for the year ended December 31, 2003 includes a second quarter after-tax charge of $31 million

resulting from certain improperly deferred expenses at an affiliate, New England Financial.

The International segment’s results of operations include the results of operations of Aseguradora Hidalgo S.A. (‘‘Hidalgo’’), a Mexican life insurer that
was acquired on June 20, 2002. During the second quarter of 2003, as part of its acquisition and integration strategy, International completed the legal
merger of Hidalgo into its original Mexican subsidiary, Seguros Genesis, S.A., forming MetLife Mexico, S.A. As a result of the merger of these companies,
the  Company  recorded  $62  million  of  after-tax  earnings  from  the  merger  and  a  reduction  in  policyholder  liabilities  resulting  from  a  change  in  reserve
methodology.

The Institutional, Individual, Reinsurance and Auto & Home segments for the year ended December 31, 2001 include $287 million, $24 million,

$9 million and $5 million, respectively, of pre-tax losses associated with the September 11, 2001 tragedies. See Note 9.

The Institutional, Individual and Auto & Home segments include $399 million, $97 million and $3 million, respectively, in pre-tax charges associated

with business realignment initiatives for the year ended December 31, 2001. See Note 10.

The Individual segment for the year ended December 31, 2001 includes $118 million of pre-tax expenses associated with the establishment of a

policyholder liability for certain group annuity policies.

For the year ended December 31, 2001, pre-tax gross investment gains (losses) of $1,027 million, $142 million and $(1,172) million (comprised of a
$354 million gain and an intercompany elimination of $(1,526) million), resulting from the sale of certain real estate properties from Metropolitan Life to
Metropolitan Insurance and Annuity Company, a subsidiary of MetLife, Inc., are included in the Individual segment, Institutional segment and Corporate &
Other, respectively.

As part of the GenAmerica acquisition in 2000, the Company acquired Conning Corporation (‘‘Conning’’), the results of which are included in the
Asset Management segment due to the types of products and strategies employed by the entity from its acquisition date to July 2001, the date of its
disposition. The Company sold Conning, receiving $108 million in the transaction and reported a gain of approximately $25 million, in the third quarter of
2001.

Corporate  &  Other  includes  various  start-up  and  run-off  entities,  as  well  as  the  elimination  of  all  intersegment  amounts.  The  elimination  of
intersegment  amounts  relates  to  intersegment  loans,  which  bear  interest  rates  commensurate  with  related  borrowings,  as  well  as  intersegment
reinsurance transactions.

Net investment income and net investment gains (losses) are based upon the actual results of each segment’s specifically identifiable asset portfolio
adjusted for allocated capital. Other costs and operating costs were allocated to each of the segments based upon: (i) a review of the nature of such
costs;  (ii)  time  studies  analyzing  the  amount  of  employee  compensation  costs  incurred  by  each  segment;  and  (iii)  cost  estimates  included  in  the
Company’s product pricing.

Revenues derived from any customer did not exceed 10% of consolidated revenues for the years ended December 31, 2003, 2002 and 2001.
Revenues from U.S. operations were $32,312 million, $30,263 million and $29,525 million for the years ended December 31, 2003, 2002 and 2001,
respectively, which represented 90%, 92% and 95%, respectively, of consolidated revenues.

19. Acquisitions and Dispositions

In September 2003, a subsidiary of the Company, Reinsurance Group of America, Incorporated (‘‘RGA’’), announced a coinsurance agreement
under which it assumed the traditional U.S. life reinsurance business of Allianz Life Insurance Company of North America. The transaction closed during
the fourth quarter of 2003 with an effective date retroactive to July 1, 2003. The transaction added approximately $278 billion of life reinsurance in-force,
$246 million of premium and $11 million of income before income tax expense, excluding minority interest expense, to the fourth quarter of 2003.

In June 2002, the Company acquired Aseguradora Hidalgo S.A. (‘‘Hidalgo’’), an insurance company based in Mexico with approximately $2.5 billion
in assets as of the date of acquisition. The Company’s existing Mexico subsidiary and Hidalgo now operate as a combined entity under the name MetLife
Mexico.

In November 2001, the Company acquired Compania de Seguros de Vida Santander S.A. and Compania de Reaseguros de Vida Soince Re S.A.,

wholly-owned subsidiaries of Santander Central Hispano in Chile. These acquisitions marked MetLife’s entrance into the Chilean insurance market.

F-48

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

In July 2001, the Company completed its sale of Conning Corporation (‘‘Conning’’), an affiliate acquired in the acquisition of GenAmerica Financial
Corporation (‘‘GenAmerica’’) in 2000. Conning specialized in asset management for insurance company investment portfolios and investment research.

20. Discontinued Operations

The Company actively manages its real estate portfolio with the objective to maximize earnings through selective acquisitions and dispositions. In
accordance with SFAS 144, income related to real estate classified as held-for-sale on or after January 1, 2002 is presented as discontinued operations.
These assets are carried at the lower of cost or market.

The following table presents the components of income from discontinued operations:

Years Ended December 31,

2003

2002

2001

(Dollars in millions)

Investment income ***************************************************************************** $120
Investment expense ****************************************************************************
(68)
Net investment gains (losses)*********************************************************************
421
Total revenues *************************************************************************
Interest Expense *******************************************************************************
Provision for income taxes ***********************************************************************

473
1
172
Income from discontinued operations ****************************************************** $300

$ 458
(298)
582

742
1
270

$ 508
(339)
—

169
—
62

$ 471

$ 107

The carrying value of real estate related to discontinued operations was $89 million and $799 million at December 31, 2003 and 2002, respectively.

See Note 18 for discontinued operations by business segment.

Subsequent to December 31, 2003, MetLife entered into a marketing agreement to sell one of its real estate investments, the Sears Tower, and
reclassified the property from Real Estate — Held-for Investments to Real Estate — Held-for Sale. The carrying value of the property as of December 31,
2003 is approximately $700 million.

21. Fair Value Information

The  estimated  fair  values  of  financial  instruments  have  been  determined  by  using  available  market  information  and  the  valuation  methodologies
described  below.  Considerable  judgment  is  often  required  in  interpreting  market  data  to  develop  estimates  of  fair  value.  Accordingly,  the  estimates
presented herein may not necessarily be indicative of amounts that could be realized in a current market exchange. The use of different assumptions or
valuation methodologies may have a material effect on the estimated fair value amounts.

Amounts related to the Company’s financial instruments were as follows:

December 31, 2003

Assets:

Notional
Amount

Carrying
Value

Estimated
Fair Value

(Dollars in millions)

Fixed maturities **********************************************************************
Equity securities *********************************************************************
Mortgage loans on real estate *********************************************************
Policy loans *************************************************************************
Short-term investments ***************************************************************
Cash and cash equivalents ************************************************************
Mortgage loan commitments*********************************************************** $ 679
Commitments to fund partnership investments ******************************************** $1,380

Liabilities:

Policyholder account balances *********************************************************
Short-term debt *********************************************************************
Long-term debt**********************************************************************
Shares subject to mandatory redemption ************************************************
Payable under securities loaned transactions *********************************************

$167,752
$
1,598
$ 26,249
8,749
$
1,826
$
3,733
$
—
$
—
$

$ 63,957
3,642
$
5,703
$
$
277
$ 27,083

$167,752
$
1,598
$ 28,259
8,749
$
1,826
$
3,733
$
(4)
$
—
$

$ 64,861
3,642
$
6,041
$
$
336
$ 27,083

MetLife, Inc.

F-49

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

December 31, 2002

Assets:

Notional
Amount

Carrying
Value

Estimated
Fair Value

(Dollars in millions)

Fixed maturities **********************************************************************
Equity securities *********************************************************************
Mortgage loans on real estate *********************************************************
Policy loans *************************************************************************
Short-term investments ***************************************************************
Cash and cash equivalents ************************************************************
Mortgage loan commitments*********************************************************** $ 859
Commitments to fund partnership investments ******************************************** $1,667

Liabilities:

Policyholder account balances *********************************************************
Short-term debt *********************************************************************
Long-term debt**********************************************************************
Payable under securities loaned transactions *********************************************

$140,288
$
1,613
$ 25,086
8,580
$
1,921
$
2,323
$
—
$
—
$

$ 55,285
1,161
$
$
4,425
$ 17,862

$140,288
$
1,613
$ 27,778
8,580
$
1,921
$
2,323
$
12
$
—
$

$ 55,909
1,161
$
$
4,731
$ 17,862

Other:

Company-obligated mandatorily redeemable securities of subsidiary trusts*********************

$

1,265

$

1,337

The methods and assumptions used to estimate the fair values of financial instruments are summarized as follows:

Fixed Maturities and Equity Securities

The fair value of fixed maturities and equity securities are based upon quotations published by applicable stock exchanges or received from other
reliable  sources.  For  securities  for  which  the  market  values  were  not  readily  available,  fair  values  were  estimated  using  quoted  market  prices  of
comparable investments.

Mortgage Loans on Real Estate, Mortgage Loan Commitments and Commitments to Fund Partnership Investments

Fair values for mortgage loans on real estate are estimated by discounting expected future cash flows, using current interest rates for similar loans
with similar credit risk. For mortgage loan commitments, the estimated fair value is the net premium or discount of the commitments. Commitments to
fund partnership investments have no stated interest rate and are assumed to have a fair value of zero.

Policy Loans

The carrying values for policy loans approximate fair value.

Cash and Cash Equivalents and Short-term Investments

The carrying values for cash and cash equivalents and short-term investments approximated fair values due to the short-term maturities of these

instruments.

Policyholder Account Balances

The fair value of policyholder account balances is estimated by discounting expected future cash flows based upon interest rates currently being

offered for similar contracts with maturities consistent with those remaining for the agreements being valued.

Short-term and Long-term Debt, Payables Under Securities Loaned Transactions, Shares Subject to Mandatory Redemption
and Company-Obligated Mandatorily Redeemable Securities of Subsidiary Trusts

The  fair  values  of  short-term  and  long-term  debt,  payables  under  securities  loaned  transactions,  shares  subject  to  mandatory  redemption  and
Company-obligated mandatorily redeemable securities of subsidiary trusts are determined by discounting expected future cash flows using risk rates
currently available for debt with similar terms and remaining maturities.

Derivative Financial Instruments

The fair value of derivative instruments, including financial futures, financial forwards, interest rate, credit default and foreign currency swaps, foreign
currency forwards, caps, floors, options and written covered calls are based upon quotations obtained from dealers or other reliable sources. See Note 3
for derivative fair value disclosures.

F-50

MetLife, Inc.

BOARD OF
DIRECTORS

EXECUTIVE
OFFICERS

ROBERT H. BENMOSCHE
Chairman of the Board and Chief
Executive Officer

DANIEL J. CAVANAGH
Executive Vice President,
Operations and Technology

C. ROBERT HENRIKSON
President, U.S. Insurance and
Financial Services businesses

LELAND C. LAUNER, JR.
Executive Vice President and
Chief Investment Officer

JAMES L. LIPSCOMB
Executive Vice President and
General Counsel

STEWART G. NAGLER
Vice Chairman of the Board

CATHERINE A. REIN
President and Chief
Executive Officer
MetLife Auto & Home

WILLIAM J. TOPPETA
President, International

LISA M. WEBER
Senior Executive Vice President
and Chief Administrative Officer

WILLIAM J. WHEELER
Executive Vice President and
Chief Financial Officer

HELENE L. KAPLAN
Of Counsel, Skadden, Arps,
Slate, Meagher & Flom LLP
Chair, Governance Committee
Member, Public Responsibility
Committee and Executive
Committee

JOHN M. KEANE
General, United States Army
(Retired)
Member, Audit Committee,
Governance Committee and
Sales Practices Compliance
Committee

CATHERINE R. KINNEY(1)
Co-Chief Operating Officer and
President, New York
Stock Exchange, Inc.
Member, Compensation
Committee, Governance
Committee and Sales Practices
Compliance Committee

CHARLES M. LEIGHTON
Retired Chairman of the Board
and Chief Executive Officer,
CML Group, Inc.
Chair, Sales Practices
Compliance Committee
Member, Compensation
Committee and Executive
Committee

SYLVIA M. MATHEWS
Chief Operating Officer and
Executive Director, The Bill and
Melinda Gates Foundation
Member, Governance
Committee and Public
Responsibility Committee

STEWART G. NAGLER(2)
Vice Chairman of the Board,
MetLife, Inc.
Member, Public Responsibility
Committee

JOHN J. PHELAN, JR.(3)
Retired Chairman and Chief
Executive Officer, New York
Stock Exchange, Inc.
Member, Audit Committee,
Governance Committee and
Executive Committee

HUGH B. PRICE
Senior Advisor, Piper
Rudnick, LLP
Chair, Public Responsibility
Committee
Member, Audit Committee and
Sales Practices Compliance
Committee

KENTON J. SICCHITANO
Retired Global Managing
Partner,
PricewaterhouseCoopers LLP
Member, Audit Committee,
Compensation Committee and
Sales Practices Compliance
Committee

WILLIAM C. STEERE, JR.
Retired Chairman of the Board
and Chief Executive Officer,
Pfizer Inc.
Chair, Compensation
Committee
Member, Audit Committee,
Governance Committee and
Sales Practices Compliance
Committee

ROBERT H. BENMOSCHE
Chairman of the Board
and Chief Executive Officer,
MetLife, Inc.
Chair, Executive Committee

CURTIS H. BARNETTE
Of Counsel, Skadden, Arps,
Slate, Meagher & Flom LLP
Member, Public Responsibility
Committee

JOHN C. DANFORTH
Partner, Bryan Cave LLP,
Former U.S. Senator
Member, Governance
Committee and Public
Responsibility Committee

BURTON A. DOLE, JR.
Former Partner and Chief
Executive Officer, MedSouth
Therapies, LLC
Member, Audit Committee and
Public Responsibility Committee

CHERYL W. GRIS ´E
President, Utility Group of
Northeast Utilities, and Chief
Executive Officer of
its principal operating
subsidiaries
Member, Compensation
Committee, Governance
Committee and Sales Practices
Compliance Committee

JAMES R. HOUGHTON
Chairman and Chief Executive
Officer, Corning Incorporated
Chair, Audit Committee
Member, Compensation
Committee, Governance
Committee and Executive
Committee

HARRY P. KAMEN
Retired Chairman of the Board
and Chief Executive Officer,
Metropolitan Life Insurance
Company
Member, Governance
Committee and Executive
Committee

(1) Ms. Kinney has announced her planned resignation from the Boards of Directors of MetLife, Inc. and Metropolitan Life Insurance Company, effective

March 23, 2004.

(2) Mr. Nagler has announced his planned resignation from the Boards of Directors of MetLife, Inc. and Metropolitan Life Insurance Company, effective in

2004.

(3) Mr. Phelan will retire from the Boards of Directors of MetLife, Inc. and Metropolitan Life Insurance Company effective on the date of MetLife, Inc.’s

Annual Meeting, in accordance with the Boards’ retirement policy.

CORPORATE INFORMATION

Corporate Profile
MetLife, Inc., through its affiliates and subsidiaries, is a leading provider
of  insurance  and  other  financial  services  to  individual  and  institutional
customers.  The  MetLife  companies  serve  approximately  13  million
households in the U.S. and provide benefits to 37 million employees and
family  members  through  their  plan  sponsors.  Outside  the  U.S.,  the
MetLife  companies  have  direct  insurance  operations  in  10  countries
serving approximately 8 million customers.

Investor Information
http://ir.metlife.com

Governance Information
http://www.metlife.com/corporategovernance

MetLife News
http://metnews.metlife.com

Common Stock and Dividend Information
MetLife Inc.’s common stock is traded on the New York Stock Exchange
(NYSE) under the trading symbol ‘‘MET.’’ The following table presents the
high and low closing prices for the common stock of MetLife, Inc. on the
NYSE  for  the  periods  indicated.  MetLife,  Inc.  declared  an  annual
dividend of $0.23 per share on October 21, 2003 and $0.21 per share
on October 22, 2002. Future dividend decisions will be based on and
affected  by  a  number  of  factors,  including  the  operating  results  and
financial  requirements  of  the  Holding  Company  and  the  impact  of
regulatory  restrictions.  See  ‘‘Management’s  Discussion  and  Analysis  of
Financial  Condition  and  Results  of  Operations — Liquidity  and  Capital
Resources.’’

2003

First quarter
Second quarter
Third quarter
Fourth quarter

2002

First quarter
Second quarter
Third quarter
Fourth quarter

Common Stock Price

High

$29.34
$29.20
$29.58
$33.92

Low

$24.01
$26.61
$27.35
$28.96

Common Stock Price

High

$33.30
$34.58
$29.58
$28.41

Low

$28.67
$28.00
$22.76
$20.75

As  of  March  1,  2004,  there  were  approximately  6.8  million  beneficial
shareholders of MetLife, Inc.

Corporate Headquarters
MetLife, Inc.
One Madison Avenue
New York, NY 10010
212-578-2211

Internet Address
www.metlife.com

Form 10-K and Other Information
MetLife, Inc. will provide to shareholders without charge, upon
written or oral request, a copy of MetLife, Inc.’s annual report
on  Form  10-K  (including  financial  statements  and  financial
statement  schedules,  but  without  exhibits)  for  the  fiscal  year
ended  December  31,  2003.  MetLife,  Inc.  will  furnish  to
requesting shareholders any exhibit to the Form 10-K upon the
payment  of  reasonable  expenses  incurred  by  MetLife,  Inc.  in
furnishing  such  exhibit.  Requests  should  be  directed  to
Investor  Relations,  MetLife,  Inc.,  One  Madison  Avenue,  New
10010-3690,  by  electronic  mail
York,  New  York 
(metir@metlife.com)  or  by  telephone  (1-800-649-3593).  The
annual  report  on  Form  10-K  may  also  be  accessed  at
http://ir.metlife.com  and  at  the  website  of  the  Securities  and
Exchange Commission at http://www.sec.gov.

Transfer Agent/Shareholder Records
For  information  or  assistance  regarding  shareholder  accounts  or
dividend checks, please contact MetLife’s transfer agent:

Mellon Investor Services, LLC
P.O. Box 4412
South Hackensack, NJ 07606-2012
1-800-649-3593
TDD for Hearing Impaired: 201-373-5040
www.melloninvestor.com

Trustee, MetLife Policyholder Trust
Wilmington Trust Company
1100 North Market Street
Wilmington, DE 19890
302-651-1000
www.wilmingtontrust.com

Printed on recycled paper with environmentally friendly inks in the USA.

PEANUTS © United Feature Syndicate, Inc. www.snoopy.com