Quarterlytics / Financial Services / Insurance - Life / MetLife

MetLife

met · NYSE Financial Services
Claim this profile
Ticker met
Exchange NYSE
Sector Financial Services
Industry Insurance - Life
Employees 10,000+
← All annual reports
FY2004 Annual Report · MetLife
Sign in to download
Loading PDF…
Chairman’s Letter

To MetLife’s Shareholders:

MetLife is widely respected  as a company  that is financially  strong and committed  to meeting its  long-
term obligations:  we  deliver on  the guarantees  and  promises  we make. At the same time, our company
has,  for  137  years,   demonstrated   something   equally  important   and  compelling—that   MetLife  builds
financial  freedom  for  everyone.  This  commitment   and   the  execution   of  our  business   plans   in  2004
resulted in record results for  MetLife’s shareholders—the  owners of this great organization.

For  the  third  year  in  a  row,  MetLife  delivered   record   net  income.  We  did  this  by  keeping  a  strong
focus on effectively  managing  and further growing the businesses  where we are a leader. Today, we’re
leveraging   the  vast  knowledge   and   thought  leadership   within  MetLife  to  develop  new  and  innovative
solutions   that  will   enhance  and  complement   our  current  product   portfolio.   And  with  MetLife’s  diverse  offerings  and  strong  financial
ratings,  our  multiple  distribution   systems  continue  to  successfully   and  effectively   help  our  clients  prepare  for  their  financial   future.
Maintaining  a focus on both product development  and  distribution  is crucial because,  even though we already serve tens of  milli ons  of
customers,  there are many  more who can benefit from the financial  solutions  MetLife offers.

In addition to a focus on  business results, the entire management  team at MetLife is committed  to maintaining  our high standards  for
corporate  governance  and strong ethics and compliance  programs.  Executive  bonuses are tied directly to return on equity growth and
we  have stock ownership  guidelines  at every level of management  from vice president  and above to ensure that every officer has  a stake
in the future of MetLife.

Growth and Record Results

H
In 2004, MetLife’s total revenues rose 10% to $39 billion.  For the year, net income grew 24% to $2.76 billion;  total premiums,  fees

and other revenues  were up 8% to $26.4 billion;  annuity deposits increased  slightly; and assets under management  grew 9%.
In addition to maintaining  a focus on financial performance,  each of MetLife’s  core businesses  grew their top-line results.
Institutional   Business   net  income   increased   by  50%  for  the  year,  generated   double-digit   growth  in  the  small,  mid-sized   and  large
group markets,  achieved record structured  settlement  sales, launched a new annuity series in Retirement &  Savings,  and  continued  to
introduce   group  product  and  service  innovations.   In  addition,   Institutional   Business   also  launched   a  pilot  program  for  MetLife’s   new
critical illness business.  This new product initiative is  a perfect example of our ability to leverage our expertise,  market-leading  position
and strong ratings to develop a new offering in the marketplace.

During the year, Individual  Business net income increased  by 45% over 2003 results. MetLife’s  Individual  Business  organization  is
putting  comprehensive   plans  in  place  to  keep  the  company   at  the  forefront  of  our  industry  by  strengthening   our  retail  distribution
channels  and by enhancing  MetLife’s competitive  portfolio of life and annuity products to meet our clients’ needs. In 2004, Individual
Business  launched  a new guaranteed  withdrawal  benefit rider for all of the company’s  individual  variable annuities  and grew the number
of  MetLife career agents for the  first time since 1999. MetLife is committed  to growing its career agency distribution  channel by  recruiting
high quality, talented professionals.

MetLife Auto & Home  posted its third consecutive  record year as net  income for the segment  grew 32% to $208 million.  This was  an
impressive  achievement  considering  that this earnings growth was attained in a year when the southeast  U.S. experienced  one of the
worst hurricane  seasons in  history. MetLife Auto & Home has also significantly  reduced its combined  ratio.

In addition to generating  strong, top-line results during the year, MetLife International  also grew its customer  base by one million to
nine million  customers  at December 31,  2004 as this segment  continues  to focus on growing and investing in key emerging markets
outside  of  the  United  States.   Since  its  launch  in  March  2004,  Sino-U.S.  MetLife   Insurance   Company   has  been  focused  on  recruiting
talented individuals  to  join our professional  agency force in Beijing, China. In addition, in September  2004, MetLife purchased a 49.9%
equity stake in BancoEstado  Corredora  de Seguros,  a wholly-owned  brokerage  company  of BancoEstado,  one of the largest  banks  in
Chile. Moving forward,  International  will continue to be a  growth engine for MetLife.

MetLife Bank more than  doubled deposits during the year—growing  from $1.3 billion  at the end of 2003 to $2.7 billion  at the end of
2004. Not only did MetLife  Bank continue to bring in substantial  deposit growth, it also achieved profitability  one year ahead of plan. With
the  strong  MetLife   brand  and  competitive   savings  products,   MetLife  Bank  continues   to  demonstrate   its  ability  to  compete   in  the
aggressive  retail banking  marketplace.

Delivering on Strategy

H
Though it  was announced  in January 2005, it is certainly important  for me to highlight MetLife’s  pending acquisition  of the majority of
The Travelers Insurance  Company  and substantially  all of Citigroup  Inc.’s international  insurance  businesses.  This transaction  will be a
defining one for MetLife.  Once  completed,  the acquisition  will make MetLife the largest seller of individual  life insurance  in the United
States,  the  second  largest  seller  of  annuities  and  will  substantially   increase  MetLife’s  international   footprint.   Equally  important,   it  will
expand the distribution  reach  of our organization  through ten-year agreements  we will sign with Citigroup.  Not only is this transaction  a
strategic fit, it will  also increase  our customer  base, bringing MetLife closer to achieving  its goal of 100 million  customers  by  2010.

In keeping with our  core business strategy,  in 2004 we made the decision to sell SSRM Holdings,  Inc., the holding company  of State
Street  Research  &   Management   Company   and  SSR  Realty  Advisors,   Inc.,  to  BlackRock,   Inc.—one  of  the  largest  publicly-traded

investment  management  firms in  the country. State Street Research  clients, which include many MetLife Institutional  customers,  are now
being well  served  by  a successful,  experienced  investment  management  organization.

We continued  to build shareholder  value during the year by effectively  managing  MetLife’s  finances and appropriately  diversifying  the
company’s   investment   portfolio,   which  grew  to approximately   $240  billion   at  the  end  of  2004.  During  the  year,  we  repurchased
approximately   26  million   shares  of  common  stock  and  doubled   the  shareholder   dividend   to  $0.46  per   share.  At  the  same  time,
shareholders’  equity,  excluding  other comprehensive  income,  increased by 8% to $19.9 billion.

A Strong Talent Base

H
While core business growth is a key priority, one of the attributes that has made MetLife a strong, well-diversified  competitor in the

marketplace  has been our diverse and experienced  talent pool.

In 2004, we made several critical leadership  changes.  In June, C. Robert  Henrikson  was named MetLife, Inc.’s president  and chief
operating   officer  and  now  oversees  all  of  the  company’s   revenue-generating   businesses.   Having  all  of  MetLife’s   business  segments
report to Rob will  better  position  the company  to leverage the common operating  platform we’ve developed  over the past several years
and further improve  results. Lisa M. Weber was named president  of Individual  Business  and, effective January 1, 2005, also oversees
the company’s  Auto &  Home  segment.  This moves all of MetLife’s  retail insurance  operations  under one organization  and better positions
it to serve the needs of MetLife’s individual  clients. Also on January 1, Catherine  A. Rein, who oversaw six years of growth at MetLife
Auto  &   Home,  was   named  senior  executive   vice  president   and   chief  administrative   officer.  With  all  of  MetLife’s   support   functions
reporting  to  Cathy,   including   human  resources,   ethics  and  compliance,   information   technology   and  more,  her  organization   is  well
structured  to support the  needs of each of MetLife’s business  segments.

Opportunities for Future Growth

H
Last year, I told you  that it was an extremely  exciting time to be at MetLife. Our momentum  continues  today as MetLife prepares,

during 2005, to once again  demonstrate  our ability to deliver on our targets.

As we continue to work hard to  complete  our acquisition  of  Travelers, we also remain keenly focused on our 2005 business plans. We
are launching  new  products in  the marketplace  and identifying  ways to grow our customer  base. We know that people across  the globe
are  under-insured,   under-saved   and,  in  the  case  of  the  baby  boom  generation,   in  need  of  retirement   solutions   that  will  guarantee
income.  MetLife  is   ready   to  meet  these  needs  and  more.  Through  our  combined   market  leadership,   financial  strength  and  strong
distribution  systems,  we  are ready to meet those needs.

I look forward to continuing  to  share our progress with you and  I  thank you for your continued  confidence  and support  of MetLife.

Sincerely,

Robert H. Benmosche
Chairman of the Board and Chief Executive Officer
MetLife, Inc.

March 18, 2005

Note Regarding Forward-Looking Statements

This Annual Report, including the Management’s Discussion and Analysis of Financial Condition and Results of Operations, contains statements
which constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements relating to
trends  in  the  operations  and  financial  results  and  the  business  and  the  products  of  the  Registrant  and  its  subsidiaries,  as  well  as  other  statements
including words such as ‘‘anticipate,’’ ‘‘believe,’’ ‘‘plan,’’ ‘‘estimate,’’ ‘‘expect,’’ ‘‘intend’’ and other similar expressions. ‘‘MetLife’’ or the ‘‘Company’’ refers
to MetLife, Inc., a Delaware corporation (the ‘‘Holding Company’’), and its subsidiaries, including Metropolitan Life Insurance Company (‘‘Metropolitan
Life’’).  Forward-looking  statements  are  made  based  upon  management’s  current  expectations  and  beliefs  concerning  future  developments  and  their
potential  effects  on  the  Company.  Such  forward-looking  statements  are  not  guarantees  of  future  performance.  See  ‘‘Management’s  Discussion  and
Analysis of Financial Condition and Results of Operations.’’

Selected Financial Data

The following table sets forth selected consolidated financial information for the Company. The selected consolidated financial information for the
years ended December 31, 2004, 2003, and 2002, and at December 31, 2004 and 2003 has been derived from the Company’s audited consolidated
financial statements included elsewhere herein. The selected consolidated financial information for the years ended December 31, 2001 and 2000 and
at December 31, 2002, 2001 and 2000 has been derived from the Company’s audited consolidated financial statements not included elsewhere herein.
The following information should be read in conjunction with and is qualified in its entirety by the information contained in ‘‘Management’s Discussion and
Analysis  of  Financial  Condition  and  Results  of  Operations,’’  and  the  consolidated  financial  statements  appearing  elsewhere  herein.  Some  previously
reported amounts have been reclassified to conform with the presentation at and for the year ended December 31, 2004.

For the Years Ended December 31,

2004

2003

2002

2001

2000

(Dollars in millions)

Statements of Income Data
Revenues:

Premiums ************************************************************* $22,316
Universal life and investment-type product policy fees ************************
2,900
Net investment income(1) ************************************************
12,418
Other revenues ********************************************************
1,198
Net investment gains (losses)(1)(2)(3) **************************************
182
Total revenues(4)(5)(6) *********************************************

39,014

$20,673
2,496
11,539
1,199
(582)

$19,077
2,147
11,183
1,166
(892)

$17,212
1,889
11,101
1,340
(713)

$16,317
1,820
10,886
2,070
(444)

35,325

32,681

30,829

30,649

Expenses:

Policyholder benefits and claims ******************************************
Interest credited to policyholder account balances ***************************
Policyholder dividends ***************************************************
Payments to former Canadian policyholders(7)*******************************
Demutualization costs ***************************************************
Other expenses(1) ******************************************************
Total expenses(4)(5)(6)(7)*******************************************
Income from continuing operations before provision for income taxes *************
Provision for income taxes(1)(4)(8) *******************************************
Income from continuing operations ******************************************
Income from discontinued operations, net of income taxes(1)(4) ******************
Income before cumulative effect of a change in accounting**********************
2,844
Cumulative effect of a change in accounting, net of income taxes ****************
(86)
Net income************************************************************** $ 2,758

22,662
2,998
1,814
—
—
7,761

3,779
1,071

2,708
136

35,235

Net income after April 7, 2000 (date of demutualization)*************************

20,665
3,035
1,975
—
—
7,091

32,766

2,559
660

1,899
344

2,243
(26)

19,373
2,950
1,942
—
—
6,813

31,078

1,603
490

1,113
492

1,605
—

$ 2,217

$ 1,605

$

18,295
3,084
2,086
—
—
6,835

30,300

529
191

338
135

473
—

473

16,934
2,935
1,919
327
230
7,112

29,457

1,192
376

816
137

953
—

953

$

$ 1,173

MetLife, Inc.

1

2004

2003

2002

2001

2000

(Dollars in millions)

At December 31,

Balance Sheet Data
Assets:

General account assets ******************************************** $270,039
Separate account assets*******************************************
86,769
Total assets(4) ************************************************** $356,808

$251,085
75,756

$217,733
59,693

$194,256
62,714

$183,912
70,250

$326,841

$277,426

$256,970

$254,162

Liabilities:

Life and health policyholder liabilities(9) ******************************* $190,847
Property and casualty policyholder liabilities****************************
3,180
Short-term debt **************************************************
1,445
Long-term debt ***************************************************
7,412
Other liabilities ****************************************************
44,331
Separate account liabilities *****************************************
86,769
Total liabilities(4)*************************************************
Company-obligated mandatorily redeemable securities of subsidiary trusts**

333,984

—

$176,628
2,943
3,642
5,703
41,020
75,756

$162,569
2,673
1,161
4,411
28,269
59,693

$148,395
2,610
355
3,614
21,964
62,714

$140,040
2,559
1,085
2,353
20,396
70,250

305,692

258,776

239,652

236,683

—

1,265

1,256

1,090

Stockholders’ Equity:

Common stock, at par value(10) ************************************
Additional paid-in capital(10) ****************************************
Retained earnings(10)**********************************************
Treasury stock, at cost(10) *****************************************
Accumulated other comprehensive income (loss)(10) *******************
Total stockholders’ equity*****************************************
22,824
Total liabilities and stockholders’ equity ***************************** $356,808

8
15,037
6,608
(1,785)
2,956

8
14,991
4,193
(835)
2,792

21,149

8
14,968
2,807
(2,405)
2,007

17,385

8
14,966
1,349
(1,934)
1,673

16,062

8
14,926
1,021
(613)
1,047

16,389

$326,841

$277,426

$256,970

$254,162

At or for the Years Ended December 31,

2004

2003

2002

2001

2000

(Dollars in millions)

Other Data

Net income ****************************************************** $
Return on equity(11) ***********************************************
Return on equity, excluding accumulated other comprehensive income ****
Total assets under management(12)********************************** $386,951

2,758

12.5%
14.4%

Income from Continuing Operations Available to Common

Shareholders Per Share(13)
Basic *********************************************************** $
Diluted ********************************************************** $

Income from Discontinued Operations Per Share(13)

Basic *********************************************************** $
Diluted ********************************************************** $

3.61
3.59

0.18
0.18

Cumulative Effect of a Change in Accounting Per Share(13)

Basic *********************************************************** $
Diluted ********************************************************** $

(0.11)
(0.11)

Net Income Available to Common Shareholders Per Share(13)

Basic *********************************************************** $
Diluted ********************************************************** $
Dividends Declared Per Share ************************************* $

3.68
3.65
0.46

$

2,217

$

1,605

$

11.5%
13.1%

9.6%
10.8%

$

473
2.9%
3.2%

953
6.3%
12.1%

$350,235

$299,187

$282,486

$301,325

$
$

$
$

$
$

$
$
$

2.55
2.51

0.47
0.46

(0.04)
(0.03)

2.98
2.94
0.23

$
$

$
$

$
$

$
$
$

1.58
1.53

0.70
0.67

—
—

2.28
2.20
0.21

$
$

$
$

$
$

$
$
$

0.46
0.45

0.18
0.18

—
—

0.64
0.62
0.20

$
$

$
$

$
$

$
$
$

1.41
1.39

0.11
0.11

—
—

1.52
1.49
0.20

(1)

In accordance with Statement of Financial Accounting Standards (‘‘SFAS’’) No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets
(‘‘SFAS 144’’), income related to real estate sold or classified as held-for-sale for transactions initiated on or after January 1, 2002 is presented as
discontinued operations. The following table presents the components of income from discontinued real estate operations (see footnote 4):

For the Years Ended December 31,

2004

2003

2002

2001

2000

(Dollars in millions)

Investment income ************************************************ $136
Investment expense ***********************************************
(82)
Net investment gains (losses) ***************************************
139
Total revenues **************************************************
Interest expense **************************************************
Provision for income taxes******************************************

193
13
63
Income from discontinued operations, net of income taxes************* $117

$ 231
(138)
420

513
4
186

$ 530
(351)
582

761
1
276

$ 525
(339)
—

186
—
68

$177
—
—

177
—
65

$ 323

$ 484

$ 118

$112

(2) Net investment gains (losses) exclude amounts related to real estate operations reported as discontinued operations in accordance with SFAS 144.

2

MetLife, Inc.

(3) Net investment gains (losses) presented include scheduled periodic settlement payments on derivative instruments that do not qualify for hedge
accounting under SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, as amended, of $51 million, $84 million, $32 million
and $24 million for the years ended December 31, 2004, 2003, 2002 and 2001, respectively.

(4) During the third quarter of 2004, the Company entered into an agreement to sell its wholly-owned subsidiary, SSRM Holdings, Inc. (‘‘SSRM’’), to a
third  party,  which  was  sold  on  January  31,  2005.  In  accordance  with  SFAS  144,  the  assets,  liabilities  and  operations  of  SSRM  have  been
reclassified into discontinued operations for all periods presented. The following tables present the operations of SSRM:

For the Years Ended December 31,

2004

2003

2002

2001

2000

(Dollars in millions)

Revenues from discontinued operations ************************************ $328

$231

$239

$254

$258

Income from discontinued operations, before provision for income taxes********* $ 32
Provision for income taxes ***********************************************
13
Income from discontinued operations, net of income taxes ****************** $ 19

$ 34
13

$ 21

$ 14
6

$ 8

$ 24
7

$ 17

$ 47
22

$ 25

General account assets ************************************************* $379
Total assets ********************************************************* $379

$183

$183

$198

$198

$203

$203

$228

$228

For the Years Ended December 31,

2004

2003

2002

2001

2000

(Dollars in millions)

Short-term debt ******************************************************** $ 19
Long-term debt ********************************************************
—
Other liabilities *********************************************************
221
Total liabilities ******************************************************** $240

$ — $ — $ — $ —
47
95

14
80

14
78

—
70

$ 70

$ 92

$ 94

$142

(5)

Includes the following combined financial statement data of Conning Corporation (‘‘Conning’’), which was sold in 2001, and MetLife’s interest in
Nvest Companies, L.P. (‘‘Nvest’’) and its affiliates, which was sold in 2000:

For the Years
Ended
December 31,

2001

2000

(Dollars in
millions)

Total revenues********************************************************************************* $32

Total expenses ******************************************************************************** $33

$605

$580

(6)

(7)

As a result of these sales, investment gains of $25 million and $663 million were recorded for the years ended December 31, 2001 and 2000,
respectively.
Included in total revenues and total expenses for the year ended December 31, 2002 are $421 million and $358 million, respectively, related to
Aseguradora Hidalgo S.A., which was acquired in June 2002.
In July 1998, Metropolitan Life sold a substantial portion of its Canadian operations to Clarica Life Insurance Company (‘‘Clarica Life’’). As part of that
sale, a large block of policies in effect with Metropolitan Life in Canada was transferred to Clarica Life, and the holders of the transferred Canadian
policies became policyholders of Clarica Life. Those transferred policyholders are no longer policyholders of Metropolitan Life and, therefore, were
not entitled to compensation under the plan of reorganization. However, as a result of a commitment made in connection with obtaining Canadian
regulatory approval of that sale and in connection with the demutualization, Metropolitan Life’s Canadian branch made cash payments to those who
were, or were deemed to be, holders of these transferred Canadian policies. The payments were determined in a manner that is consistent with the
treatment of, and fair and equitable to, eligible policyholders of Metropolitan Life.

(8) Provision for income taxes includes a credit of $145 million for surplus taxes for the year ended December 31, 2000. Prior to its demutualization,
Metropolitan Life was subject to surplus tax imposed on mutual life insurance companies under Section 809 of the Internal Revenue Code.
(9) Policyholder  liabilities  include  future  policy  benefits  and  other  policyholder  funds.  Life  and  health  policyholder  liabilities  also  include  policyholder

account balances, policyholder dividends payable and the policyholder dividend obligation.

(10) For additional information regarding these items, see Notes 1 and 12 to the Consolidated Financial Statements.
(11) Return on equity is defined as net income divided by average total equity.
(12)

Includes MetLife’s general account and separate account assets and assets managed on behalf of third parties. Includes $21 billion of assets under
management managed by Conning at December 31, 2000, which was sold in 2001. Includes assets managed on behalf of third parties related to
SSRM, which was sold on January 31, 2005, of $30 billion, $23 billion, $22 billion, $26 billion and $26 billion at December 31, 2004, 2003, 2002,
2001 and 2000, respectively.

(13) Based on earnings subsequent to the date of demutualization. For additional information regarding net income per share data, see Note 14 to the

Consolidated Financial Statements.

MetLife, Inc.

3

Management’s Discussion and Analysis of Financial Condition and Results of Operations

For purposes of this discussion, the terms ‘‘MetLife’’ or the ‘‘Company’’ refers to MetLife, Inc., a Delaware corporation (the ‘‘Holding Company’’), and
its subsidiaries, including Metropolitan Life Insurance Company (‘‘Metropolitan Life’’). Following this summary is a discussion addressing the consolidated
results of operations and financial condition of the Company for the periods indicated. This discussion should be read in conjunction with the Company’s
consolidated financial statements included elsewhere herein.

This Management’s Discussion and Analysis of Financial Condition and Results of Operations contains statements which constitute forward-looking
statements  within  the  meaning  of  the  Private  Securities  Litigation  Reform  Act  of  1995,  including  statements  relating  to  trends  in  the  operations  and
financial  results  and  the  business  and  the  products  of  the  Registrant  and  its  subsidiaries,  as  well  as  other  statements  including  words  such  as
‘‘anticipate,’’  ‘‘believe,’’  ‘‘plan,’’  ‘‘estimate,’’  ‘‘expect,’’  ‘‘intend’’  and  other  similar  expressions.  Forward-looking  statements  are  made  based  upon
management’s  current  expectations  and  beliefs  concerning  future  developments  and  their  potential  effects  on  the  Company.  Such  forward-looking
statements are not guarantees of future performance.

Actual results may differ materially from those included in the forward-looking statements as a result of risks and uncertainties including, but not
limited  to,  the  following:  (i)  changes  in  general  economic  conditions,  including  the  performance  of  financial  markets  and  interest  rates;  (ii)  heightened
competition,  including  with  respect  to  pricing,  entry  of  new  competitors  and  the  development  of  new  products  by  new  and  existing  competitors;
(iii) unanticipated changes in industry trends; (iv) MetLife, Inc.’s primary reliance, as a holding company, on dividends from its subsidiaries to meet debt
payment obligations and the applicable regulatory restrictions on the ability of the subsidiaries to pay such dividends; (v) deterioration in the experience of
the  ‘‘closed  block’’  established  in  connection  with  the  reorganization  of  Metropolitan  Life;  (vi)  catastrophe  losses;  (vii)  adverse  results  or  other
consequences from litigation, arbitration or regulatory investigations; (viii) regulatory, accounting or tax changes that may affect the cost of, or demand for,
the  Company’s  products  or  services;  (ix)  downgrades  in  the  Company’s  and  its  affiliates’  claims  paying  ability,  financial  strength  or  credit  ratings;
(x) changes in rating agency policies or practices; (xi) discrepancies between actual claims experience and assumptions used in setting prices for the
Company’s products and establishing the liabilities for the Company’s obligations for future policy benefits and claims; (xii) discrepancies between actual
experience  and  assumptions  used  in  establishing  liabilities  related  to  other  contingencies  or  obligations;  (xiii)  the  effects  of  business  disruption  or
economic  contraction  due  to  terrorism  or  other  hostilities;  (xiv)  the  Company’s  ability  to  identify  and  consummate  on  successful  terms  any  future
acquisitions, and to successfully integrate acquired businesses with minimal disruption; and (xv) other risks and uncertainties described from time to time
in  MetLife,  Inc.’s  filings  with  the  United  States  Securities  and  Exchange  Commission  (‘‘SEC’’),  including  its  S-1  and  S-3  registration  statements.  The
Company  specifically  disclaims  any  obligation  to  update  or  revise  any  forward-looking  statement,  whether  as  a  result  of  new  information,  future
developments or otherwise.

Economic Capital

Beginning  in  2003,  the  Company  changed  its  methodology  of  allocating  capital  to  its  business  segments  from  Risk-Based  Capital  (‘‘RBC’’)  to
Economic  Capital.  Prior  to  2003,  the  Company’s  business  segments’  allocated  equity  was  primarily  based  on  RBC,  an  internally  developed  formula
based  on  applying  a  multiple  to  the  National  Association  of  Insurance  Commissioners  (‘‘NAIC’’)  Statutory  Risk-Based  Capital  and  included  certain
adjustments in accordance with accounting principles generally accepted in the United States of America (‘‘GAAP’’). Economic Capital is an internally
developed risk capital model, the purpose of which is to measure the risk in the business and to provide a basis upon which capital is deployed. The
Economic Capital model accounts for the unique and specific nature of the risks inherent in MetLife’s businesses. This is in contrast to the standardized
regulatory RBC formula, which is not as refined in its risk calculations with respect to the nuances of the Company’s businesses.

The change in methodology is being applied prospectively. This change has and will continue to impact the level of net investment income and net
income of each of the Company’s business segments. A portion of net investment income is credited to the segments based on the level of allocated
equity. This change in methodology of allocating equity does not impact the Company’s consolidated net investment income or net income.

The following table presents actual and pro forma net investment income with respect to the Company’s segments for the year ended Decem-
ber 31, 2002. The amounts shown as pro forma reflect net investment income that would have been reported in 2002 had the Company allocated
capital based on Economic Capital rather than on the basis of RBC.

Net Investment Income
For the Year Ended
December 31, 2002

Actual

Pro forma

(Dollars in millions)

Institutional ********************************************************************************* $ 3,909
Individual***********************************************************************************
6,237
Auto & Home*******************************************************************************
177
International ********************************************************************************
461
Reinsurance ********************************************************************************
421
Corporate & Other***************************************************************************
(22)
Total ********************************************************************************** $11,183

$ 3,971
6,148
160
424
382
98

$11,183

Acquisitions and Dispositions

On January 31, 2005, the Holding Company completed the sale of SSRM Holdings, Inc. (‘‘SSRM’’) to a third party for $328 million of cash and
stock. As a result of the sale of SSRM, the Company recognized income from discontinued operations of approximately $150 million, net of income
taxes, comprised of a realized gain of $166 million, net of income taxes, and an operating expense related to a lease abandonment of $16 million, net of
income taxes. Under the terms of the agreement, MetLife will have an opportunity to receive, prior to the end of 2006, additional payments aggregating
up to approximately 25% of the base purchase price, based on, among other things, certain revenue retention and growth measures. The purchase price
is  also  subject  to  reduction  over  five  years,  depending  on  retention  of  certain  MetLife-related  business.  The  Company  has  reclassified  the  assets,
liabilities and operations of SSRM into discontinued operations for all periods presented in the consolidated financial statements. Additionally, the sale of
SSRM resulted in the elimination of the Company’s Asset Management segment. The remaining asset management business, which is insignificant, has
been reclassified into Corporate & Other. The Company’s discontinued operations for the year ended December 31, 2004 also includes expenses of
approximately $20 million, net of income taxes, related to the sale of SSRM.

4

MetLife, Inc.

In 2003, a subsidiary of the Company, Reinsurance Group of America, Incorporated (‘‘RGA’’), entered into a coinsurance agreement under which it
assumed  the  traditional  U.S.  life  reinsurance  business  of  Allianz  Life  Insurance  Company  of  North  America  (‘‘Allianz  Life’’).  The  transaction  added
approximately $278 billion of life reinsurance in-force, $246 million of premium and $11 million of income before income tax expense, excluding minority
interest expense, in 2003. The effects of such transaction are included within the Reinsurance segment.

In 2002, the Company acquired Aseguradora Hidalgo S.A. (‘‘Hidalgo’’), an insurance company based in Mexico with approximately $2.5 billion in
assets  as  of  the  date  of  acquisition  (June  20,  2002).  During  the  second  quarter  of  2003,  as  a  part  of  its  acquisition  and  integration  strategy,  the
International segment completed the legal merger of Hidalgo into its original Mexican subsidiary, Seguro Genesis, S.A., forming MetLife Mexico, S.A. As a
result  of  the  merger  of  these  companies,  the  Company  recorded  $62  million  of  earnings,  net  of  income  taxes,  from  the  merger  and  a  reduction  in
policyholder  liabilities  resulting  from  a  change  in  reserve  methodology.  Such  benefit  was  recorded  in  the  second  quarter  of  2003  in  the  International
segment.

See ‘‘— Subsequent Events’’ below.

Summary of Critical Accounting Estimates

The  preparation  of  financial  statements  in  conformity  with  GAAP  requires  management  to  adopt  accounting  policies  and  make  estimates  and
assumptions  that  affect  amounts  reported  in  the  consolidated  financial  statements.  The  most  critical  estimates  include  those  used  in  determining:
(i) investment impairments; (ii) the fair value of investments in the absence of quoted market values; (iii) application of the consolidation rules to certain
investments;  (iv)  the  fair  value  of  and  accounting  for  derivatives;  (v)  the  capitalization  and  amortization  of  deferred  policy  acquisition  costs  (‘‘DAC’’),
including  value  of  business  acquired  (‘‘VOBA’’);  (vi)  the  liability  for  future  policyholder  benefits;  (vii)  the  liability  for  litigation  and  regulatory  matters;  and
(viii)  accounting  for  reinsurance  transactions  and  employee  benefit  plans.  In  applying  these  policies,  management  makes  subjective  and  complex
judgments  that  frequently  require  estimates  about  matters  that  are  inherently  uncertain.  Many  of  these  policies,  estimates  and  related  judgments  are
common in the insurance and financial services industries; others are specific to the Company’s businesses and operations. Actual results could differ
from those estimates.

Investments
The Company’s principal investments are in fixed maturities, mortgage and other loans and real estate, all of which are exposed to three primary
sources  of  investment  risk:  credit,  interest  rate  and  market  valuation.  The  financial  statement  risks  are  those  associated  with  the  recognition  of
impairments and income, as well as the determination of fair values. The assessment of whether impairments have occurred is based on management’s
case-by-case evaluation of the underlying reasons for the decline in fair value. Management considers a wide range of factors about the security issuer
and uses its best judgment in evaluating the cause of the decline in the estimated fair value of the security and in assessing the prospects for near-term
recovery. Inherent in management’s evaluation of the security are assumptions and estimates about the operations of the issuer and its future earnings
potential. Considerations used by the Company in the impairment evaluation process include, but are not limited to: (i) the length of time and the extent to
which the market value has been below cost or amortized cost; (ii) the potential for impairments of securities when the issuer is experiencing significant
financial difficulties; (iii) the potential for impairments in an entire industry sector or sub-sector; (iv) the potential for impairments in certain economically
depressed geographic locations; (v) the potential for impairments of securities where the issuer, series of issuers or industry has suffered a catastrophic
type of loss or has exhausted natural resources; (vi) the Company’s ability and intent to hold the security for a period of time sufficient to allow for the
recovery of its value to an amount equal to or greater than cost or amortized cost; (vii) unfavorable changes in forecasted cash flows on asset-backed
securities;  and  (viii)  other  subjective  factors,  including  concentrations  and  information  obtained  from  regulators  and  rating  agencies.  In  addition,  the
earnings on certain investments are dependent upon market conditions, which could result in prepayments and changes in amounts to be earned due to
changing  interest  rates  or  equity  markets.  The  determination  of  fair  values  in  the  absence  of  quoted  market  values  is  based  on:  (i)  valuation
methodologies; (ii) securities the Company deems to be comparable; and (iii) assumptions deemed appropriate given the circumstances. The use of
different methodologies and assumptions may have a material effect on the estimated fair value amounts. In addition, the Company enters into certain
structured  investment  transactions,  real  estate  joint  ventures  and  limited  partnerships  for  which  the  Company  may  be  deemed  to  be  the  primary
beneficiary and, therefore, may be required to consolidate such investments. The accounting rules for the determination of the primary beneficiary are
complex  and  require  evaluation  of  the  contractual  rights  and  obligations  associated  with  each  party  involved  in  the  entity,  an  estimate  of  the  entity’s
expected losses and expected residual returns and the allocation of such estimates to each party.

Derivatives
The Company enters into freestanding derivative transactions primarily to manage the risk associated with variability in cash flows or changes in fair
values related to the Company’s financial assets and liabilities. The Company also uses derivative instruments to hedge its currency exposure associated
with net investments in certain foreign operations. The Company also purchases investment securities, issues certain insurance policies and engages in
certain reinsurance contracts that have embedded derivatives. The associated financial statement risk is the volatility in net income which can result from
(i)  changes  in  fair  value  of  derivatives  not  qualifying  as  accounting  hedges;  (ii)  ineffectiveness  of  designated  hedges;  and  (iii)  counterparty  default.  In
addition, there is a risk that embedded derivatives requiring bifurcation are not identified and reported at fair value in the consolidated financial statements.
Accounting for derivatives is complex, as evidenced by significant authoritative interpretations of the primary accounting standards which continue to
evolve, as well as the significant judgments and estimates involved in determining fair value in the absence of quoted market values. These estimates are
based  on  valuation  methodologies  and  assumptions  deemed  appropriate  in  the  circumstances.  Such  assumptions  include  estimated  volatility  and
interest rates used in the determination of fair value where quoted market values are not available. The use of different assumptions may have a material
effect on the estimated fair value amounts.

Deferred Policy Acquisition Costs
The Company incurs significant costs in connection with acquiring new and renewal insurance business. These costs, which vary with and are
primarily related to the production of that business, are deferred. The recovery of such costs is dependent upon the future profitability of the related
business.  The  amount  of  future  profit  is  dependent  principally  on  investment  returns  in  excess  of  the  amounts  credited  to  policyholders,  mortality,
morbidity, persistency, interest crediting rates, expenses to administer the business, creditworthiness of reinsurance counterparties and certain economic
variables, such as inflation. Of these factors, the Company anticipates that investment returns are most likely to impact the rate of amortization of such
costs. The aforementioned factors enter into management’s estimates of gross margins and profits, which generally are used to amortize such costs.
Revisions  to  estimates  result  in  changes  to  the  amounts  expensed  in  the  reporting  period  in  which  the  revisions  are  made  and  could  result  in  the
impairment of the asset and a charge to income if estimated future gross margins and profits are less than amounts deferred. In addition, the Company
utilizes the reversion to the mean assumption, a common industry practice, in its determination of the amortization of DAC, including VOBA. This practice

MetLife, Inc.

5

assumes that the expectation for long-term appreciation in equity markets is not changed by minor short-term market fluctuations, but that it does change
when large interim deviations have occurred.

Liability for Future Policy Benefits and Unpaid Claims and Claim Expenses
The Company establishes liabilities for amounts payable under insurance policies, including traditional life insurance, traditional annuities and non-
medical  health  insurance.  Generally,  amounts  are  payable  over  an  extended  period  of  time  and  liabilities  are  established  based  on  methods  and
underlying assumptions in accordance with GAAP and applicable actuarial standards. Principal assumptions used in the establishment of liabilities for
future policy benefits are mortality, morbidity, expenses, persistency, investment returns and inflation.

The Company also establishes liabilities for unpaid claims and claim expenses for property and casualty claim insurance which represent the amount
estimated for claims that have been reported but not settled and claims incurred but not reported. Liabilities for unpaid claims are estimated based upon
the  Company’s  historical  experience  and  other  actuarial  assumptions  that  consider  the  effects  of  current  developments,  anticipated  trends  and  risk
management programs, reduced for anticipated salvage and subrogation.

Differences between actual experience and the assumptions used in pricing these policies and in the establishment of liabilities result in variances in
profit and could result in losses. The effects of changes in such estimated reserves are included in the results of operations in the period in which the
changes occur.

Reinsurance
The Company enters into reinsurance transactions as both a provider and a purchaser of reinsurance. Accounting for reinsurance requires extensive
use of assumptions and estimates, particularly related to the future performance of the underlying business and the potential impact of counterparty credit
risks. The Company periodically reviews actual and anticipated experience compared to the aforementioned assumptions used to establish assets and
liabilities relating to ceded and assumed reinsurance and evaluates the financial strength of counterparties to its reinsurance agreements using criteria
similar to that evaluated in the security impairment process discussed previously. Additionally, for each of its reinsurance contracts, the Company must
determine if the contract provides indemnification against loss or liability relating to insurance risk, in accordance with applicable accounting standards.
The  Company  must  review  all  contractual  features,  particularly  those  that  may  limit  the  amount  of  insurance  risk  to  which  the  reinsurer  is  subject  or
features  that  delay  the  timely  reimbursement  of  claims.  If  the  Company  determines  that  a  reinsurance  contract  does  not  expose  the  reinsurer  to  a
reasonable possibility of a significant loss from insurance risk, the Company records the contract using the deposit method of accounting.

Litigation
The Company is a party to a number of legal actions and regulatory investigations. Given the inherent unpredictability of these matters, it is difficult to
estimate the impact on the Company’s consolidated financial position. Liabilities are established when it is probable that a loss has been incurred and the
amount of the loss can be reasonably estimated. Liabilities related to certain lawsuits, including the Company’s asbestos-related liability, are especially
difficult to estimate due to the limitation of available data and uncertainty regarding numerous variables used to determine amounts recorded. The data
and variables that impact the assumptions used to estimate the Company’s asbestos-related liability include the number of future claims, the cost to
resolve claims, the disease mix and severity of disease, the jurisdiction of claims filed, tort reform efforts and the impact of any possible future adverse
verdicts and their amounts. On a quarterly and annual basis the Company reviews relevant information with respect to liabilities for litigation, regulatory
investigations and litigation-related contingencies to be reflected in the Company’s consolidated financial statements. The review includes senior legal
and financial personnel. It is possible that an adverse outcome in certain of the Company’s litigation and regulatory investigations, including asbestos-
related  cases,  or  the  use  of  different  assumptions  in  the  determination  of  amounts  recorded  could  have  a  material  effect  upon  the  Company’s
consolidated net income or cash flows in particular quarterly or annual periods.

Employee Benefit Plans
The Company sponsors pension and other retirement plans in various forms covering employees who meet specified eligibility requirements. The
reported expense and liability associated with these plans requires an extensive use of assumptions which include the discount rate, expected return on
plan  assets  and  rate  of  future  compensation  increases  as  determined  by  the  Company.  Management  determines  these  assumptions  based  upon
currently available market and industry data, historical performance of the plan and its assets, and consultation with an independent consulting actuarial
firm. These assumptions used by the Company may differ materially from actual results due to changing market and economic conditions, higher or lower
withdrawal  rates  or  longer  or  shorter  life  spans  of  the  participants.  These  differences  may  have  a  significant  effect  on  the  Company’s  consolidated
financial statements and liquidity.

Results of Operations

Executive Summary
MetLife,  Inc.,  through  its  subsidiaries  and  affiliates,  is  a  leading  provider  of  insurance  and  other  financial  services  to  individual  and  institutional
customers. The Company offers life insurance, annuities, automobile and homeowner’s insurance and retail banking services to individuals, as well as
group  insurance,  reinsurance,  and  retirement  &  savings  products  and  services  to  corporations  and  other  institutions.  The  MetLife  companies  serve
individuals in approximately 13 million households in the United States and provide benefits to 37 million employees and family members through their
plan sponsors including 88 of the top one hundred FORTUNE˛ 500 companies. Outside the United States, the MetLife companies serve approximately
9 million customers through direct insurance operations in Argentina, Brazil, Chile, China, Hong Kong, India, Indonesia, Mexico, South Korea, Taiwan and
Uruguay. MetLife is organized into five operating segments: Institutional, Individual, Auto & Home, International and Reinsurance, as well as Corporate &
Other.

Year ended December 31, 2004 compared with the year ended December 31, 2003
The Company reported $2,758 million in net income and diluted earnings per share of $3.65 for the year ended December 31, 2004 compared to
$2,217 million in net income and diluted earnings per share of $2.94 for the year ended December 31, 2003. Continued top-line revenue growth across
all of the Company’s business segments, strong interest rate spreads and an improvement in net investment gains (losses) are the leading contributors to
the 24% increase in net income for the year ended December 31, 2004 over the comparable 2003 period. Total premiums, fees and other revenues
increased  to  $26.4  billion,  up  8%,  from  the  year  ended  December  31,  2003,  primarily  from  continued  sales  growth  across  most  of  the  Company’s
business segments, as well as the positive impact of the U.S. financial markets on policy fees. Policy fees from variable life and annuity and investment-
type products are typically calculated as a percentage of the average assets in policyholder accounts. The value of these assets can fluctuate depending
on equity performance. Continued strong investment spreads are largely due to higher than expected net investment income from corporate joint venture
income and bond and commercial mortgage prepayment fees. In addition, an improvement in net investment gains (losses), net of income taxes, of

6

MetLife, Inc.

$485 million is primarily due to the more favorable economic environment in 2004. These increases are partially offset by an $86 million, net of income
taxes, cumulative effect of a change in accounting principle in 2004 recorded in accordance with Statement of Position 03-1, Accounting and Reporting
by Insurance Enterprises for Certain Nontraditional Long-Duration Contracts and for Separate Accounts (‘‘SOP 03-1’’). In comparison, in the 2003 period
the Company recorded a $26 million charge for a cumulative effect of a change in accounting in accordance with FASB Statement 133 Implementation
Issue B36 (‘‘Issue B36’’).

Year ended December 31, 2003 compared with the year ended December 31, 2002
The  marketplace  for  financial  services  is  extremely  competitive.  MetLife  reported  $2,217  million  in  net  income  and  diluted  earnings  per  share  of
$2.94 for the year ended December 31, 2003. In 2003, after a three-year economic slowdown, there were improvements in both the credit and equity
markets. At the same time, interest rates remained at historic lows and the S&P 500 Index was up 26% for the year. Total premiums and fees increased
to $23.2 billion, up 9% over the prior year, which primarily stems from continued sales growth across most of the Company’s segments, as well as the
positive impact of the U.S. financial markets on policy fees. Assets under management grew to $350.2 billion, up 17% over the prior year, and Individual
annuity deposits grew to $11.2 billion, up 42% over the prior year. MetLife generated over $11 billion of net investment income while adhering to rigorous
asset-liability  management  principles  and  portfolio  diversification.  An  increase  in  expenses  year  over  year  is  primarily  attributable  to  employee-related
expenses, including pension and postretirement benefit expense and severance, expenses associated with strengthening the Company’s distribution
systems  and  taking  action  in  consolidating  office  space  and  reducing  redundancies,  while  continuing  to  invest  heavily  in  infrastructure.  In  addition,
regulatory capital increased and the Company repurchased stock through its buyback program.

Industry Trends
The Company’s segments continue to be influenced by a variety of industry trends and the Company believes that each of its businesses is well
positioned  to  capitalize  on  those  trends.  In  general,  the  Company  sees  more  employers,  both  large  and  small,  outsourcing  their  benefits  functions.
Further,  companies  are  offering  broader  arrays  of  voluntary  benefits  to  help  retain  employees  while  adding  little  to  their  overall  benefits  costs.  The
Company believes that these trends will likely continue and in fact expand across companies of all sizes. Employers are also demanding substantial
online access for their employees for various self-service functions. This functionality requires substantial information technology investment that smaller
companies  will  find  difficult  to  absorb.  This  will  put  pressure  on  those  smaller  and  mid-size  companies  to  gain  scale  quickly  or  exit  the  business.
Additionally, the Company is seeing a continuing trend of employers moving to defined contribution plans over defined benefit plans.

In  addition,  alternative  benefit  structures,  such  as  simple  fixed  benefit  products,  are  becoming  more  popular  as  the  cost  of  traditional  medical
indemnity products has continued to increase rapidly. These low cost fixed benefit products can provide effective catastrophic protection for high cost
illnesses to supplement the basic health coverage provided by medical indemnity insurance.

From a demographics standpoint, the bulk of the United States population is moving from an asset accumulation phase to an asset distribution
phase.  People  within  ten  years  of  retirement  hold  significant  assets.  With  continually  lengthening  lifespans  and  unstructured  asset  distribution,  the
Company believes many of these people may outlive their retirement savings and/or require long-term care. As a result, the Company expects that the
demand for retirement payout solutions with guarantees will increase dramatically over the next decade. In each of these demographic scenarios, the
quality of the guarantee will be a key driver of growth. The Company believes that these guarantees will be evaluated through balance sheet strength, the
claims paying ability and financial strength ratings of the guarantor, as well as the reputation of the Company. The Company believes that in each of these
comparisons, it will be at a distinct advantage versus the industry on average.

The Company expects that these trends will continue to favor those with scale, breadth of distribution and product, ability to provide advice and

financial strength to support long-term guarantees.

Discussion of Results

Revenues
Premiums***********************************************************************
Universal life and investment-type product policy fees **********************************
Net investment income ***********************************************************
Other revenues ******************************************************************
Net investment gains (losses) ******************************************************
Total revenues ***************************************************************

Expenses
Policyholder benefits and claims ****************************************************
Interest credited to policyholder account balances *************************************
Policyholder dividends ************************************************************
Other expenses *****************************************************************
Total expenses **************************************************************
Income from continuing operations before provision for income taxes *********************
Provision for income taxes*********************************************************
Income from continuing operations**************************************************
Income from discontinued operations, net of income taxes******************************
Income before cumulative effect of a change in accounting *****************************
Cumulative effect of a change in accounting, net of income taxes ***********************
Net income *********************************************************************

Year Ended December 31,

2004

2003

2002

(Dollars in millions)

$22,316
2,900
12,418
1,198
182

$20,673
2,496
11,539
1,199
(582)

$19,077
2,147
11,183
1,166
(892)

39,014

35,325

32,681

22,662
2,998
1,814
7,761

35,235

3,779
1,071

2,708
136

2,844
(86)

20,665
3,035
1,975
7,091

32,766

2,559
660

1,899
344

2,243
(26)

19,373
2,950
1,942
6,813

31,078

1,603
490

1,113
492

1,605
—

$ 2,758

$ 2,217

$ 1,605

MetLife, Inc.

7

Year ended December 31, 2004 compared with the year ended December 31, 2003 — The Company
Income from continuing operations increased by $809 million, or 43%, to $2,708 million for the year ended December 31, 2004 from $1,899 million
in the comparable 2003 period. Income from continuing operations for the years ended December 31, 2004 and 2003 includes the impact of certain
transactions  or  events,  the  timing,  nature  and  amount  of  which  are  generally  unpredictable.  These  transactions  are  described  in  each  applicable
segment’s discussion below. These items contributed a benefit of $113 million, net of income taxes, to the year ended December 31, 2004 and a benefit
of $159 million, net of income taxes, to the comparable 2003 period. Excluding the impact of these items, income from continuing operations increased
by $855 million for the year ended December 31, 2004 compared to the prior 2003 period. This increase is primarily the result of an improvement in net
investment  gains  (losses),  net  of  income  taxes,  of  $485  million.  Also  contributing  to  the  increase  is  higher  earnings  from  interest  rate  spreads  of
approximately $302 million, net of income taxes, in the Institutional and Individual segments. Additionally, the Individual segment contributed $154 million,
net of income taxes, as a result of increased income from policy fees on investment-type products partially offset by higher amortization associated with
DAC of $74 million, net of income taxes, and a reduction in earnings of $78 million, net of income taxes, resulting from an increase in the closed block
policyholder dividend obligation. In addition, the Auto & Home segment’s earnings increased primarily due to an improved non-catastrophe combined
ratio and favorable claim development related to prior accident years of $113 million, net of income taxes. This increase was partially offset by higher
catastrophe losses of $73 million, net of income taxes.

Premiums,  fees  and  other  revenues  increased  by  $2,046  million,  or  8%,  to  $26,414  million  for  the  year  ended  December  31,  2004  from
$24,368 million from the comparable 2003 period. The Institutional segment contributed 55% to the year over year increase. This increase stems largely
from sales growth and the acquisitions of new businesses in the group life and the non-medical health & other businesses, as well as an increase in
structured  settlements  sales  and  pension  close  outs.  The  Reinsurance  segment  contributed  approximately  35%  to  the  Company’s  year  over  year
increase  in  premium,  fees  and  other  revenues.  This  growth  is  primarily  attributable  to  this  segment’s  coinsurance  agreement  with  Allianz  Life  and
continued growth in its traditional life reinsurance operations. The Individual segment contributed 5% to the year over year increase primarily due to higher
fee income, partially offset by a reduction in the Company’s closed block premiums as the business continues to run-off.

Interest rate spreads, which generally represent the margin between net investment income and interest credited to policyholder account balances,
increased across the Institutional and Individual segments during the year ended December 31, 2004 compared to the prior year period. Earnings from
interest rate spreads are influenced by several factors, including business growth, movement in interest rates, and certain investment and investment-
related transactions, such as corporate joint venture income and bond and commercial mortgage prepayment fees for which the timing and amount are
generally unpredictable, and, as a result, can fluctuate from period to period. If interest rates remain low, it could result in compression of the Company’s
interest rate spreads on several of its products, which provide guaranteed minimum rates of return to policyholders. This compression could adversely
impact the Company’s future financial results.

Underwriting results in the Institutional and Individual segments in the year ended December 31, 2004 were less favorable compared to the 2003
period. Underwriting results are significantly influenced by mortality and morbidity trends, claim experience and the reinsurance activity related to certain
blocks of business, and, as a result, can fluctuate from period to period. Underwriting results in the Auto & Home segment were favorable in 2004 as the
combined ratio declined to 90.4%, excluding catastrophes, from 97.1% in the prior year period. This result is largely due to continued improvement in
both auto and homeowner claim frequencies, lower auto severities and an increase in average earned premiums.

Other expenses increased by $670 million, or 9%, to $7,761 million for the year ended December 31, 2004 from $7,091 million for the comparable
2003 period. The 2004 period reflects a $49 million reduction of a premium tax liability and a $22 million reduction of a liability for interest associated with
the resolution of all issues relating to the Internal Revenue Service’s audit of Metropolitan Life’s and its subsidiaries’ tax returns for the years 1997-1999.
These decreases were partially offset by a $50 million contribution of appreciated stock to the MetLife Foundation. The 2003 period includes the impact
of a $144 million reduction of a previously established liability related to the Company’s race-conscious underwriting settlement. In addition, the 2003
period includes a $48 million charge related to certain improperly deferred expenses at New England Financial and a $45 million charge related to VOBA
associated with a change in reserve methodology in the Company’s International segment. Excluding the impact of these transactions, other expenses
increased by $640 million, or 9%, from the comparable 2003 period. The Reinsurance segment contributed 35% to this year over year variance primarily
due  to  the  growth  in  expenses  with  Allianz  Life  and  continued  revenue  growth,  as  mentioned  above.  In  addition,  27%  of  this  variance  is  primarily
attributable to increases in direct business support expenses and non-deferrable commission expenses associated with general business growth, as
well as infrastructure improvements, partially offset by costs in 2003 associated with office consolidations and an impairment of assets in the Institutional
segment. The Individual segment contributed 22% to this increase primarily due to accelerated DAC amortization, as well as an increase in expenses
associated with general business growth. The remainder of the increase is the result of general business growth across the remaining segments and
Corporate & Other.

Net investment gains (losses) increased by $764 million, or 131%, to a net investment gain of $182 million for the year ended December 31, 2004
from a net investment loss of ($582) million for the comparable 2003 period. This increase is primarily due to the more favorable economic environment in
2004.

Income tax expense for the year ended December 31, 2004 was $1,071 million, or 28% of income from continuing operations before provision for
income taxes, compared with $660 million, or 26%, for the comparable 2003 period. The 2004 effective tax rate differs from the corporate tax rate of
35% primarily due to the impact of non-taxable investment income, tax credits for investments in low income housing, a decrease in the deferred tax
valuation allowance to recognize the effect of certain foreign net operating loss carryforwards in South Korea, and the contribution of appreciated stock to
the MetLife Foundation. In addition, the 2004 effective tax rate reflects an adjustment of $91 million for the resolution of all issues relating to the Internal
Revenue  Service’s  audit  of  Metropolitan  Life’s  and  its  subsidiaries’  tax  returns  for  the  years  1997-1999.  Also,  the  2004  effective  tax  rate  reflects  an
adjustment of $9 million consisting primarily of a revision in the estimate of income taxes for 2003. The 2003 effective tax rate differs from the corporate
tax rate of 35% primarily due to the impact of non-taxable investment income, tax credits for investments in low income housing, and tax benefits related
to the sale of foreign subsidiaries. In addition, the 2003 effective tax rate reflects an adjustment of $36 million consisting primarily of a revision in the
estimate of income taxes for 2002.

The income from discontinued operations is comprised of the operations of SSRM and net investment income and net investment gains related to
real  estate  properties  that  the  Company  has  classified  as  available-for-sale.  The  Company  entered  into  an  agreement  to  sell  SSRM  during  the  third
quarter of 2004. As previously discussed, SSRM was sold effective January 31, 2005.

Income from discontinued operations, net of income taxes, decreased $208 million, or 60%, to $136 million for the year ended December 31, 2004
from $344 million for the comparable 2003 period. The decrease is primarily due to lower recognized net investment gains from real estate properties

8

MetLife, Inc.

sold in 2004 as compared to the prior year. For the years ended December 31, 2004 and 2003, the Company recognized $139 million and $420 million
of net investment gains, respectively, from discontinued operations related to real estate properties sold or held-for-sale.

During the year ended December 31, 2004, the Company recorded an $86 million charge, net of income taxes, for a cumulative effect of a change
in accounting in accordance with SOP 03-1, which provides guidance on (i) the classification and valuation of long-duration contract liabilities; (ii) the
accounting for sales inducements; and (iii) separate account presentation and valuation. This charge is primarily related to those long-duration contract
liabilities where the amount of the liability is indexed to the performance of a target portfolio of investment securities. During the year ended December 31,
2003, the Company recorded a $26 million charge, net of income taxes, for a cumulative effect of a change in accounting in accordance with Issue B36.

Year ended December 31, 2003 compared with the year ended December 31, 2002 — The Company
Income from continuing operations increased by $786 million, or 71%, to $1,899 million for the year ended December 31, 2003 from $1,113 million
in the comparable 2002 period. Income from continuing operations for the years 2003 and 2002 includes the impact of certain transactions or events
that result in net income not being indicative of future earnings, which are described in the applicable segment’s results of operations discussions. These
items contributed a benefit of $159 million, net of income taxes, in 2003 and a charge of $150 million, net of income taxes, in 2002. Excluding the impact
of these items, income from continuing operations increased by $477 million in 2003 compared to the prior year. Declines in net investment losses
account  for  $197  million,  net  of  income  taxes,  of  this  increase  with  the  balance  being  contributed  by  the  Company’s  operations.  The  decline  in  net
investment losses is largely attributable to less credit-related losses, which is consistent with the U.S. financial market environment.

Premiums, fees and other revenues increased 9% over the prior year primarily as a result of growth in the annuities, retirement & savings and variable
and  universal  life  product  lines.  This  increase  stems  in  part  from  policy  fee  income  earned  on  annuity  deposits,  which  were  $11.2  billion  in  2003,
increasing 42% from the prior year. In addition, the annuity separate account balance was $28.7 billion at December 31, 2003, up 57% versus the prior
year end. Growth in retirement & savings is primarily attributable to higher sales in structured settlement products. Fee income from variable and universal
life  products  increased  12%  over  the  prior  year  primarily  as  a  result  of  a  25%  growth  in  separate  account  balances.  In  addition,  the  coinsurance
agreement with Allianz Life in the Reinsurance segment contributed approximately 1% to the year over year increase. Partially offsetting these increases is
a decline in traditional life premiums, which is largely attributable to run off in the Company’s closed block of business.

Investment margins, which represent the spread between net investment income and interest credited to policyholder account balances, remained
favorable in 2003 as the Company took appropriate crediting rate reductions in most products in an effort to keep pace with the market environment. In
several product lines, where investment margins are a substantial part of earnings, the Company still has a reasonable amount of flexibility to reduce
crediting rates further if portfolio yields were to decline from year-end 2003 levels. Investment margins in 2003 did benefit from higher than expected
levels of prepayments.

Underwriting results varied in 2003. The group life mortality ratio continues to be favorable at 92%. The Individual life mortality ratio was also solid at
88%, which includes the impact of several large claims in the variable and universal product line, some of which had lower levels of reinsurance. Group
disability’s morbidity ratio increased to 98.5%, from 97.9% in the prior year but is still within management’s expected range. The Auto & Home combined
ratio,  which  is  a  measure  of  both  the  loss  and  loss  adjustment  expense  ratio,  as  well  as  the  expense  ratio,  remained  favorable  at  97.1%  excluding
catastrophes. The Company’s International segment increased its loss recognition reserve in Taiwan as a result of low interest rates relative to product
guarantees. This action resulted in a $19 million charge, net of income taxes.

Other expenses increased 4% over the prior year period primarily as a result of an increase of $133 million in pension and postretirement expenses.
As  a  result  of  contributions  made  to  the  pension  plan  in  late  2003  and  early  2004,  which  totaled  approximately  $750  million,  and  the  stronger
performance  of  the  pension  plan  assets  in  2003,  the  Company  anticipates  the  pension  and  postretirement  expenses  to  moderate  in  2004.  Other
expenses in 2003 also include the impact of several actions taken by management in the fourth quarter, including lease terminations, office consolida-
tions  and  closures,  and  asset  impairments.  In  addition,  severance  costs  and  expenses  associated  with  strategic  initiatives  at  New  England  Financial
contributed to the increase in expenses year over year. Also, there was an increase in many of the product lines’ volume-related expenses, which are in
line with 2003 business growth.

Net  investment  losses  decreased  by  $310  million,  or  35%,  to  $582  million  for  the  year  ended  December  31,  2003  from  $892  million  for  the

comparable 2002 period. This improvement is primarily due to lower credit-related losses.

Income tax expense for the year ended December 31, 2003 was $660 million, or 26% of income from continuing operations before provision for
income taxes and cumulative effect of change in accounting, compared with $490 million, or 31%, for the comparable 2002 period. The 2003 effective
tax rate differs from the corporate tax rate of 35% primarily due to the impact of non-taxable investment income, tax credits for investments in low income
housing, a recovery of prior year tax overpayments on tax-exempt bonds, and an adjustment consisting primarily of a revision in the estimate of income
taxes for 2002. In addition, the 2003 effective tax rate includes a reduction of the deferred tax valuation allowance related to certain foreign net operating
loss carryforwards, and tax benefits related to the sale and merger of foreign subsidiaries reflected in the International segment. The 2002 effective tax
rate differs from the corporate tax rate of 35% primarily due to the impact of non-taxable investment income, partially offset by the inability to utilize tax
benefits on certain foreign capital losses.

The income from discontinued operations is comprised of the operations of SSRM and net investment income and net investment gains related to

real estate properties that the Company has classified as available-for-sale. The Company sold SSRM on January 31, 2005.

Income from discontinued operations declined $148 million, or 30%, to $344 million for the year ended December 31, 2003 from $492 million in the
comparable  prior  year  period.  The  decrease  is  primarily  due  to  lower  recognized  net  investment  gains  from  real  estate  properties  sold  in  2003  as
compared  to  the  prior  year.  For  the  years  ended  December  31,  2003  and  2002,  the  Company  recognized  $420  million  and  $582  million  of  net
investment gains, respectively, from discontinued operations related to real estate properties sold or held-for-sale.

The Company changed its method of accounting for embedded derivatives in certain insurance products as required by new accounting guidance

which became effective on October 1, 2003, and recorded the impact as a cumulative effect of a change in accounting principle.

MetLife, Inc.

9

Institutional

The following table presents consolidated financial information for the Institutional segment for the years indicated:

Year Ended December 31,

2004

2003

2002

(Dollars in millions)

Revenues
Premiums************************************************************************ $10,103
Universal life and investment-type product policy fees ***********************************
717
Net investment income ************************************************************
4,472
Other revenues *******************************************************************
632
Net investment gains (losses) *******************************************************
186
Total revenues ******************************************************************

16,110

Expenses
Policyholder benefits and claims *****************************************************
Interest credited to policyholder account balances **************************************
Policyholder dividends *************************************************************
Other expenses ******************************************************************
Total expenses *****************************************************************
Income from continuing operations before provision for income taxes **********************
Provision for income taxes**********************************************************
Income from continuing operations***************************************************
Income from discontinued operations, net of income taxes*******************************
Income before cumulative effect of a change in accounting ******************************
1,331
Cumulative effect of a change in accounting, net of income taxes ************************
(60)
Net income ********************************************************************** $ 1,271

11,134
960
107
1,907

1,321
10

2,002
681

14,108

$ 9,093
635
4,028
592
(293)

$ 8,245
624
3,909
609
(488)

14,055

12,899

9,843
915
198
1,784

9,345
932
115
1,531

12,740

11,923

1,315
477

838
37

875
(26)

$

849

$

976
344

632
127

759
—

759

Year ended December 31, 2004 compared with the year ended December 31, 2003 — Institutional
Income from continuing operations increased by $483 million, or 58%, to $1,321 million for the year ended December 31, 2004 from $838 million
for the comparable 2003 period. An improvement of $241 million, net of income taxes, in net investment gains (losses), net of adjustments of $63 million
to policyholder benefit and claims related to net investment gains (losses), is a significant component of the increase. In addition, favorable interest rate
spreads  contributed  $225  million,  net  of  income  taxes,  to  the  increase  compared  to  the  prior  year  period,  with  the  retirement  &  savings  products
generating $183 million, net of income taxes, of this increase. Higher investment yields, growth in the asset base and lower average crediting rates are
the primary drivers of the year over year increase in interest rate spreads. These spreads are generally the percentage point difference between the yield
earned on invested assets and the interest rate the Company uses to credit on certain liabilities. Therefore, given a constant value of assets and liabilities,
an  increase  in  interest  rate  spreads  would  result  in  higher  income  to  the  Company.  Interest  rate  spreads  for  the  year  ended  December  31,  2004
increased to 2.06%, 1.66% and 1.88% for group life, retirement & savings and the non-medical health & other businesses, respectively, from 2.04%,
1.40% and 1.51% for the group life, retirement & savings, and the non-medical health & other businesses, respectively, in the comparable prior year
period. Management generally expects these spreads to be in the range of 1.60% to 1.80%, 1.30% to 1.45%, and 1.30% to 1.50% for the group life,
retirement & savings, and the non-medical health & other businesses, respectively. Earnings from interest rate spreads are influenced by several factors,
including  business  growth,  movement  in  interest  rates,  and  certain  investment  and  investment-related  transactions,  such  as  corporate  joint  venture
income and bond and commercial mortgage prepayment fees for which the timing and amount are generally unpredictable. As a result, income from
these investment transactions may fluctuate from period to period. Also contributing to the increase in income from continuing operations is a reduction in
a  premium  tax  liability  of  $31  million  in  the  second  quarter  of  2004,  net  of  income  taxes.  These  increases  in  income  from  continuing  operations  are
partially offset by less favorable underwriting results, which are estimated to have declined $30 million, net of income taxes, compared to the prior year
period. Management attributes approximately $20 million, net of income taxes, of this decrease to mixed claim experience in the non-medical health &
other  business.  Underwriting  results  are  significantly  influenced  by  mortality  and  morbidity  trends,  as  well  as  claim  experience  and,  as  a  result,  can
fluctuate from year to year.

Total revenues, excluding net investment gains (losses), increased by $1,576 million, or 11%, to $15,924 million for the year ended December 31,
2004 from $14,348 million for the comparable 2003 period. Growth of $1,132 million in premiums, fees, and other revenues contributed to the revenue
increase. A $480 million increase in premiums, fees and other revenues in the non-medical health & other business compared to the prior year is partly
due to the continued growth in long-term care of $148 million, of which $41 million is related to the 2004 acquisition of TIAA/CREF’s long-term care
business. Growth in the small market products, disability business, and dental business contributed $305 million to the year over year increase. Group
life insurance premiums, fees and other revenues increased by $461 million, which management primarily attributes to improved sales and favorable
persistency, as well as the acquisition of the John Hancock group life insurance business in late 2003, which contributed $20 million to the increase.
Retirement  &  savings’  premiums,  fees  and  other  revenues  increased  by  $191  million,  which  is  largely  due  to  a  growth  in  premiums  of  $172  million,
resulting primarily from an increase in structured settlement sales and pension close-outs. Premiums, fees and other revenues from retirement & savings
products are significantly influenced by large transactions, and as a result, can fluctuate from year to year. In addition, an increase of $444 million in net
investment income, which is primarily due to higher income from growth in the asset base, earnings on corporate joint venture income and bond and
commercial  mortgage  prepayment  fees  contributed  to  the  overall  increase  in  revenues.  This  increase  is  a  component  of  the  favorable  interest  rate
spreads discussed above.

Total  expenses  increased  by  $1,368  million,  or  11%,  to  $14,108  million  for  the  year  ended  December  31,  2004  from  $12,740  million  for  the
comparable 2003 period. Policyholder benefits and claims combined with policyholder dividends increased by $1,200 million to $11,241 million for the
year  ended  December  31,  2004  from  $10,041  million  for  the  comparable  prior  year  period.  This  increase  is  primarily  attributable  to  a  $459  million,
$461 million, and $280 million increase in the group life, non-medical health & other and retirement & savings businesses, respectively. These increases

10

MetLife, Inc.

are  predominately  attributable  to  the  business  growth  discussed  in  the  revenue  discussion  above.  The  increases  in  group  life  and  the  non-medical
health & other businesses include the impact of the acquisition of certain businesses from John Hancock and TIAA/CREF of $11 million and $39 million,
respectively. Also included in the increase is the impact of less favorable claim experience, primarily in the non-medical health & other business. Interest
credited to policyholder account balances increased by $45 million over the prior year period primarily as a result of the impact of growth in guaranteed
interest contracts within the retirement & savings business. Other operating expenses increased $123 million. The largest component of this expense
growth is an increase of $97 million related to increases in direct business support expenses. In addition, non-deferrable commissions and premium
taxes  increased  by  $25  million.  This  is  net  of  a  $49  million  reduction  in  a  premium  tax  liability  in  the  second  quarter  of  2004.  Excluding  this  item,
non-deferrable commissions and premium taxes increased by $74 million, which is commensurate with the aforementioned revenue growth. In addition,
the  Company  incurred  infrastructure  improvement  costs  of  $34  million  and  expenses  of  $12  million  related  to  the  closing  of  one  of  the  Company’s
disability claims centers which were partially offset by a decline of $45 million primarily relating to expenses incurred in the prior year for office closures
and consolidations and an impairment of related assets.

Year ended December 31, 2003 compared with the year ended December 31, 2002 — Institutional
Income from continuing operations increased by $206 million, or 33%, to $838 million for the year ended December 31, 2003 from $632 million for
the  comparable  2002  period.  Revenue  growth  combined  with  favorable  underwriting  results  and  interest  margins  contributed  to  the  year  over  year
increase. Lower net investment losses in 2003 versus 2002 contributed $124 million, net of income taxes, to the year over year increase. Favorable
underwriting experience was partially offset by an increase in expenses associated with office closures and other consolidations, as well as an increase in
pension and postretirement benefit costs. In addition, the prior year period includes a $20 million, net of income taxes, benefit from the reduction of a
previously established liability for the Company’s 2001 business realignment initiatives and a $17 million, net of income taxes, benefit from the reduction
of a previously established liability for disability insurance-related losses from the September 11, 2001 tragedies.

Total revenues, excluding net investment gains and losses, increased by $961 million, or 7%, to $14,348 million for the year ended December 31,
2003 from $13,387 million for the comparable 2002 period. The increase is attributable to both the group insurance and the retirement & savings product
lines. Within group insurance, life insurance premiums and fees increased by $248 million, or 5%, which is in line with management’s expectations. This
increase is attributable primarily to higher sales and favorable persistency. The late 2003 acquisition of the John Hancock block of group life business
contributed $72 million to this increase. In addition, the long-term care, dental, and disability products experienced continued growth at a combined rate
of approximately 14%, which is in line with management’s expectations. Retirement & savings revenues increased approximately 12% primarily due to
higher sales in the structured settlement products partially offset by the impact of a sale of a significant, single premium contract in the second quarter of
2002. Premiums and fees from retirement and saving products are significantly influenced by large transactions and, as a result, can fluctuate from year
to year. These increases were partially offset by a decrease in revenues primarily due to a decline in retirement & savings administrative fees from the
Company’s 401(k) business. This decline resulted from the exit from the large market 401(k) business in late 2001. Consequently, revenue decreased as
business was transferred to other carriers throughout 2002.

Total  expenses  increased  by  $817  million,  or  7%,  to  $12,740  million  for  the  year  ended  December  31,  2003  from  $11,923  million  for  the
comparable  2002  period.  Policyholder-related  expenses  increased  $564  million  primarily  as  a  function  of  the  growth  in  business.  The  increase  in
expenses is offset by favorable underwriting results in the term life insurance, dental, long-term care, and retirement & savings products. The term life
mortality incurred loss ratio, which represents actual life claims as a percentage of assumed claims incurred used in the determination of future policy
benefits,  was  92%  for  2003  as  compared  to  93.6%  in  2002.  Underwriting  results  declined  in  disability  as  the  morbidity  incurred  loss  ratio,  which
represents actual disability claims as a percentage of assumed claims incurred used in the determination of future policy benefits, increased to 98.5% in
2003 from 97.9% in the prior year. The 2003 ratio was within management’s expected range. In addition, the 2002 period includes a $28 million release
of  a  previously  established  liability  for  disability  insurance-related  losses  from  the  September  11,  2001  tragedies.  Other  expenses  increased  by
$253 million over the prior year period. Group insurance and retirement & savings expenses increased $115 million primarily due to an increase in non-
deferrable expenses associated with the aforementioned revenue growth, $77 million from an increase in pension and postretirement benefit expense,
and a $33 million increase in expenses associated with office closures and other consolidations. In addition, the prior year period includes a $30 million
reduction of a previously established liability for the Company’s 2001 business realignment initiatives.

MetLife, Inc.

11

Individual

The following table presents consolidated financial information for the Individual segment for the years indicated:

Year Ended December 31,

2004

2003

2002

(Dollars in millions)

Revenues
Premiums************************************************************************ $ 4,172
Universal life and investment-type product policy fees ***********************************
1,831
Net investment income ************************************************************
6,130
Other revenues *******************************************************************
444
Net investment gains (losses) *******************************************************
74
Total revenues ****************************************************************

12,651

Expenses
Policyholder benefits and claims *****************************************************
Interest credited to policyholder account balances **************************************
Policyholder dividends *************************************************************
Other expenses ******************************************************************
Total expenses ***************************************************************
Income from continuing operations before provision for income taxes **********************
Provision for income taxes**********************************************************
Income from continuing operations***************************************************
Income from discontinued operations, net of income taxes*******************************
Net income ********************************************************************** $

5,102
1,674
1,638
2,939

11,353

$ 4,344
1,589
6,194
407
(307)

$ 4,507
1,379
6,237
418
(290)

12,227

12,251

5,039
1,793
1,700
2,847

5,064
1,793
1,770
2,639

11,379

11,266

1,298
431

867
3

870

848
281

567
34

601

$

985
363

622
204

826

$

Year ended December 31, 2004 compared with the year ended December 31, 2003 — Individual
Income from continuing operations increased by $300 million, or 53%, to $867 million for the year ended December 31, 2004 from $567 million for
the comparable 2003 period. Included in this increase is an improvement in net investment gains (losses) of $242 million, net of income taxes. This
increase includes additional fee income of $154 million, net of income taxes, primarily related to separate account products. In addition, improvement in
interest rate spreads contributed $77 million, net of income taxes, to the year over year increase. These spreads are generally the percentage point
difference between the yield earned on invested assets and the interest rate the Company uses to credit on certain liabilities. Therefore, given a constant
value of assets and liabilities, an increase in interest rate spreads would result in higher income to the Company. Interest rate spreads include income
from certain investment transactions, including corporate joint venture income and bond and commercial mortgage prepayment fees, the timing and
amount of which are generally unpredictable. As a result, income from these investment transactions may fluctuate from year to year. These types of
investment transactions contributed $38 million, net of income taxes, to the improvement in interest rate spreads. Additionally, the charge of $31 million,
net of income taxes, in 2003 related to certain improperly deferred expenses at New England Financial, and a reduction in policyholder dividends of
$39 million, net of income taxes, in 2004 contributed to the increase in income from continuing operations. These increases in income from continuing
operations  are  partially  offset  by  a  reduction  in  earnings  of  $78  million,  net  of  income  taxes,  resulting  from  an  increase  in  the  closed  block-related
policyholder dividend obligation, associated primarily with an improvement in net investment gains (losses). Higher DAC amortization of $74 million, net of
income taxes, also increased expenses for the year ended December 31, 2004. Additionally, offsetting these increases are lower net investment income
on traditional life and income annuity products of $43 million, net of income taxes. The application of SOP 03-1 and the corresponding cost of hedging
guaranteed annuity benefit riders reduced earnings by $30 million, net of income taxes. In addition, less favorable underwriting results in the traditional
and universal life products of $20 million, net of income taxes, and higher general spending of $15 million, net of income taxes, added to this offset.
These underwriting results are significantly influenced by mortality experience and the reinsurance activity related to certain blocks of business, and as a
result can fluctuate from year to year.

Total  revenues,  excluding  net  investment  gains  (losses),  increased  by  $43  million,  or  less  than  1%,  to  $12,577  million  for  the  year  ended
December 31, 2004 from $12,534 million for the comparable 2003 period. This increase includes higher fee income primarily from separate account
products of $252 million resulting from a combination of growth in the business and improved overall market performance. Policy fees from variable life
and annuity and investment-type products are typically calculated as a percentage of the average assets in policyholder accounts. The value of these
assets  can  fluctuate  depending  on  equity  performance.  In  addition,  management  attributes  higher  premiums  of  $37  million  in  2004  to  the  active
marketing of income annuity products. The increased volume of sales in 2004 also resulted in higher broker/dealer and other subsidiaries revenues of
$27 million. Partially offsetting the increases in total revenues for the year ended December 31, 2004 are lower premiums related to the Company’s
closed  block  of  business  of  $209  million,  which  continues  to  run  off  at  management’s  expected  range  of  3%  to  6%  per  year.  In  addition,  lower  net
investment income of $64 million resulting from lower investment yields offset other increases in revenues.

Total expenses decreased by $26 million, or less than 1%, to $11,353 million for the year ended December 31, 2004 from $11,379 million for the
comparable 2003 period. Lower expenses are primarily the result of a $181 million decrease in the closed block policyholder benefits partially attributable
to lower activity associated with the run off of this business and a $119 million decline in interest credited to policyholder account balances due to lower
crediting rates. Also included in the decrease in expenses are lower policyholder dividends of $62 million resulting from reductions in the dividend scale in
late  2003  and  a  charge  in  2003  related  to  certain  improperly  deferred  expenses  at  New  England  Financial  of  $48  million.  Partially  offsetting  these
decreases  in  expenses  is  a  $123  million  increase  in  the  closed  block-related  policyholder  dividend  obligation  based  on  positive  performance  of  the
closed  block  and  higher  DAC  amortization  of  $116  million.  The  increase  in  DAC  amortization  is  a  result  of  accelerated  amortization  resulting  from
improvement in net investment gains (losses) and the update of management’s assumptions used to determine estimated gross margins. Additionally,
offsetting  the  decrease  to  expenses  is  a  $46  million  increase  from  the  application  of  SOP  03-1  and  the  corresponding  cost  of  hedging  guaranteed
annuity  benefit  riders  and  a  $35  million  increase  in  future  policy  benefits  commensurate  with  the  increase  in  income  annuity  premiums.  Further,  the

12

MetLife, Inc.

decrease in expenses was offset by less favorable underwriting results in the traditional and universal life products of $32 million, higher general spending
of $23 million and a $10 million increase in broker/dealer and other subsidiaries related expenses.

Year ended December 31, 2003 compared with the year ended December 31, 2002 — Individual
Income from continuing operations decreased by $55 million, or 9%, to $567 million for the year ended December 31, 2003 from $622 million for
the  comparable  2002  period.  The  decrease  year  over  year  is  primarily  driven  by  an  increase  in  expenses  of  $113  million,  or  1%,  which  is  largely
attributable to an increase in expenses associated with office closures and other consolidations, pension and postretirement benefit costs, an increase in
legal-related costs and an adjustment related to certain improperly deferred expenses at New England Financial. Although revenues are essentially flat
year over year, policy fees from variable life and annuity and investment-type products grew 15% year over year. In addition, there is a slight increase in
premiums related to other traditional life products. These increases are offset by a 5% decline in premiums from the Company’s closed block business,
which consists of participating policies issued prior to the Company’s demutualization. Premiums on the closed block represent approximately 80% of
this segment’s premiums for the year ended December 31, 2003.

Total  revenues,  excluding  net  investment  gains  and  losses,  decreased  by  $7  million,  or  less  than  1%,  to  $12,534  million  for  the  year  ended
December 31, 2003 from $12,541 million for the comparable 2002 period. Policy fees from variable life and annuity and investment-type products grew
by  15%  over  the  prior  year  period.  This  growth  is  primarily  a  result  of  an  18%  increase  in  the  average  separate  account  balances,  which  is  largely
attributable to improvements in the U.S. financial markets. Additionally, this increase is associated with the aging of the in-force policies, as well as an
increase in the sales of the enterprise variable annuity product through non-traditional distribution channels. Policy fees from variable life and annuity and
investment-type products are typically calculated as a percentage of average assets. The value of these assets can fluctuate depending on equity market
performance. This increase in policy fee income was almost entirely offset by declines in premiums and net investment income. Premiums associated
with  the  Company’s  closed  block  of  business  declined  by  $186  million,  or  5%,  which  is  in  line  with  management’s  expectations,  as  this  business
continues to run-off. Partially offsetting this decline is a slight increase in the other traditional life products. The decline in net investment income is mainly
due to the change in capital allocation methodology and lower investment yields year over year.

Total  expenses  increased  by  $113  million,  or  1%,  to  $11,379  million  for  the  year  ended  December  31,  2003  from  $11,266  million  for  the
comparable 2002 period. Other expenses increased by $208 million over the prior year period primarily as a result of expenses associated with certain
efficiency  initiatives  and  events.  The  most  significant  items  include  an  increase  of  $67  million  from  pension  and  postretirement  benefit  expense,  a
$48 million expense recorded in the second quarter of 2003 for an adjustment related to certain improperly deferred expenses at New England Financial,
$42  million  in  expenses  associated  with  office  closures  and  other  consolidations,  $42  million  increase  in  legal-related  costs,  and  other  expenses
associated with strategic initiatives at New England Financial. Offsetting these expense increases are a decline in policyholder benefits consistent with the
aforementioned decline in the closed block and a decrease in dividends due to the reduction of the dividend scale in the fourth quarter of 2002, reflecting
the impact of the low U.S. interest rate environment on the asset portfolios supporting these policies.

Auto & Home

The following table presents consolidated financial information for the Auto & Home segment for the years indicated:

Year Ended December 31,

2004

2003

2002

(Dollars in millions)

Revenues
Premiums *************************************************************************** $2,948
Net investment income ****************************************************************
171
Other revenues **********************************************************************
35
Net investment gains (losses) **********************************************************
(9)
Total revenues *******************************************************************

3,145

Expenses
Policyholder benefits and claims ********************************************************
Policyholder dividends*****************************************************************
Other expenses **********************************************************************
Total expenses*******************************************************************
Income before provision (benefit) for income taxes *****************************************
269
Provision (benefit) for income taxes ******************************************************
61
Net income ************************************************************************* $ 208

2,079
2
795

2,876

$2,908
158
32
(15)

$2,828
177
26
(46)

3,083

2,985

2,139
1
756

2,896

187
30

2,019
—
793

2,812

173
41

$ 157

$ 132

Year ended December 31, 2004 compared with the year ended December 31, 2003 — Auto & Home
Net income increased by $51 million, or 32%, to $208 million for the year ended December 31, 2004 from $157 million for the comparable 2003
period. This increase is primarily attributable to an improved non-catastrophe combined ratio, which resulted in a benefit of $52 million, net of income
taxes, improved claim development related to prior accident years of $61 million, net of income taxes, and an increase in net investment income of
$13 million, net of income taxes. Partially offsetting these favorable variances are increased catastrophe losses of $73 million, net of income taxes. This
increase resulted from the four hurricanes that struck the Southeastern United States in August and September of 2004.

Total revenues, excluding net investment gains (losses), increased by $56 million, or 2%, to $3,154 million for the year ended December 31, 2004
from $3,098 million for the comparable 2003 period. This increase is primarily attributable to a $40 million increase in premiums, which is largely the result
of an increase in the average earned premium resulting from continued rate increases. In addition, a $13 million increase in net investment income is
largely attributable to growth in the underlying asset base, an increase in the investment yield and higher income related to tax advantaged municipal
bonds.

Total expenses decreased by $20 million, or 1%, to $2,876 for the year ended December 31, 2004 from $2,896 million for the comparable 2003
period. This decrease is the result of an improvement in policyholder benefits and claims due to a favorable change of $94 million in prior year claim
development, as well as a decrease in expenses of $80 million resulting from an improved non-catastrophe combined ratio primarily attributable to lower

MetLife, Inc.

13

automobile and homeowner’s claim frequencies. These favorable changes in expenses are partially offset by an increase in losses from catastrophes of
$112 million and a $39 million increase in expenses primarily due to inflation and employee and other related labor costs. The combined ratio excluding
catastrophes declined to 90.4% for the year ended December 31, 2004 from 97.1% for the comparable 2003 period.

Year ended December 31, 2003 compared with the year ended December 31, 2002 — Auto & Home
Net income increased by $25 million, or 19%, to $157 million for the year ended December 31, 2003 from $132 million for the comparable 2002
period. The increase in earnings year over year is mainly due to premium growth, lower investment losses and a reduction in expenses, partially offset by
adverse claims development.

Total revenues, excluding net investment gains and losses, increased by $67 million, or 2%, to $3,098 million for the year ended December 31,
2003 from $3,031 million for the comparable 2002 period. This variance is mainly due to increases in the average earned premium due to rate increases,
partially offset by lower investment income primarily resulting from the change in capital allocation methodology.

Total expenses increased by $84 million, or 3%, to $2,896 million for the year ended December 31, 2003 from $2,812 million for the comparable
2002 period. Adverse claims development related to prior accident years, resulting mostly from bodily injury and uninsured motorists claims, accounted
for $46 million of the increase in policyholder benefits. Also contributing to this increase are higher catastrophe losses of $22 million. Partially offsetting
these increases are improved non-catastrophe homeowner’s claims frequencies, a reduction in the number of auto and homeowner’s policies in-force,
and underwriting and agency management actions. In addition, there was a $23 million reduction in expenses resulting from the completion of the St.
Paul integration and a $35 million reduction in the cost associated with the New York assigned risk plan. The combined ratio, excluding catastrophes,
which represents losses and total expenses including claims as a percentage of premiums, declined to 97.1% for the year ended December 31, 2003
versus 97.4% for the comparable 2002 period.

International

The following table presents consolidated financial information for the International segment for the years indicated:

Revenues
Premiums *************************************************************************** $1,735
Universal life and investment-type product policy fees **************************************
350
Net investment income ****************************************************************
585
Other revenues **********************************************************************
23
Net investment gains (losses) **********************************************************
23
Total revenues *******************************************************************

2,716

$1,678
272
502
80
8

$1,511
144
461
14
(9)

2,540

2,121

Year Ended December 31,

2004

2003

2002

(Dollars in millions)

Expenses
Policyholder benefits and claims ********************************************************
Interest credited to policyholder account balances *****************************************
Policyholder dividends*****************************************************************
Other expenses **********************************************************************
Total expenses*******************************************************************
Income from continuing operations before provision for income taxes *************************
Provision for income taxes *************************************************************
Income from continuing operations before cumulative effect of a change in accounting **********
193
Cumulative effect of a change in accounting, net of income taxes ****************************
(30)
Net income ************************************************************************* $ 163

1,614
152
47
624

279
86

2,437

1,457
143
55
660

2,315

225
17

208
—

$ 208

$

1,388
79
35
507

2,009

112
28

84
—

84

Year ended December 31, 2004 compared with the year ended December 31, 2003 — International
Income from continuing operations decreased by $15 million, or 7%, to $193 million for the year ended December 31, 2004 from $208 million for
the  comparable  2003  period.  The  prior  year  includes  a  $62  million  benefit,  net  of  income  taxes,  from  the  merger  of  the  Mexican  operations  and  a
reduction  in  policyholder  liabilities  resulting  from  a  change  in  reserve  methodology,  a  $12  million  tax  benefit  in  Chile  related  to  the  merger  of  two
subsidiaries and an $8 million benefit, net of income taxes, related to reinsurance treaties. These increases are partially offset by a $19 million charge, net
of income taxes, in Taiwan related to an increased loss recognition reserve due to low interest rates relative to product guarantees. The prior year also
includes  a  $4  million  benefit,  net  of  income  taxes,  related  to  the  Spanish  operations,  which  were  sold  in  2003.  Excluding  these  items,  income  from
continuing operations increased by $52 million or 37%. A significant component of this increase is attributable to the application of SOP 03-1 in the
current year, which resulted in a $21 million decrease, net of income taxes, in policyholder liabilities in Mexico. The primary driver of the current year
impact is a decline in the fair value of the underlying assets associated with these contracts. Additionally, a $10 million, net of income taxes, increase in
net  investment  gains  is  primarily  due  to  the  gain  from  the  sale  of  the  Spanish  operations.  In  addition,  2004  includes  $8  million  of  certain  tax-related
benefits in South Korea. The remainder of the increase can be attributed to business growth in other countries.

Total revenues, excluding net investment gains (losses), increased by $161 million, or 6%, to $2,693 million for the year ended December 31, 2004
from $2,532 million for the comparable 2003 period. The prior year period includes $230 million of revenues related to the Spanish operations, which
were sold in 2003. Excluding the sale of these operations, revenues increased by $391 million, or 17%. The Company’s Mexican and Chilean operations
increased revenues by $144 million and $58 million, respectively, primarily due to growth in the business, as well as improved investment earnings. The
Company’s operations in South Korea and Taiwan also have increased revenues by $121 million and $34 million, respectively, primarily due to increased
new sales and renewal business. Changes in foreign currency exchange rates contributed $14 million to the year over year increase in revenues. The
remainder of the increase can be attributed to business growth in other countries.

Total expenses increased by $122 million, or 5%, to $2,437 million for the year ended December 31, 2004 from $2,315 million for the comparable
2003 period. The prior year includes expenses of $223 million related to the Spanish operations, which were sold in 2003. The prior year also includes a

14

MetLife, Inc.

$79 million benefit related to a reduction in the Mexican operation’s policyholder liabilities resulting from a change in reserve methodology, partially offset
by  a  related  increase  of  $45  million  in  amortization  of  VOBA.  Additionally,  Taiwan’s  2003  expenses  include  a  $30  million  pre-tax  charge  due  to  an
increased  loss  recognition  reserve  as  a  result  of  low  interest  rates  relative  to  product  guarantees.  Excluding  these  items,  expenses  increased
$341 million, or 16%, over the prior year. Expenses grew by $71 million, $98 million, $58 million and $36 million for the operations in Mexico, South
Korea,  Chile  and  Taiwan,  respectively,  which  is  commensurate  with  the  revenue  growth  discussed  above.  In  addition,  2004  includes  a  $33  million
decrease in Mexico’s policyholder liabilities resulting from the application of SOP 03-1. Canada’s expenses increased by $13 million due primarily to the
strengthening  of  the  liability  on  its  pension  business  related  to  changes  in  mortality  assumptions  in  the  fourth  quarter  of  2004.  Changes  in  foreign
currency exchange rates contributed $18 million to the year over year increase in expenses. The remainder of the increase in total expenses is primarily
related to the ongoing investment in infrastructure.

Year ended December 31, 2003 compared with the year ended December 31, 2002 — International
Net income increased by $124 million, or 148%, to $208 million for the year ended December 31, 2003 from $84 million for the comparable 2002
period. The acquisition of Hidalgo accounted for $48 million of this increase. Also contributing to the increase in earnings during 2003 is a $62 million
benefit,  net  of  income  taxes,  from  the  merger  of  the  Mexican  operations  and  a  reduction  in  policyholder  liabilities  resulting  from  a  change  in  reserve
methodology, a $12 million tax benefit in Chile and an $8 million benefit, net of income taxes, related to reinsurance treaties. These increases are partially
offset by a $19 million charge, net of income taxes, in Taiwan related to an increased loss recognition reserve due to low interest rates relative to product
guarantees.

Total revenues, excluding net investment gains and losses, increased by $402 million, or 19%, to $2,532 million for the year ended December 31,
2003 from $2,130 million for the comparable 2002 period. This increase is primarily due to the acquisition of Hidalgo, which accounted for $469 million of
the variance, partially offset by decreases in Canada of $106 million attributable to a non-recurring sale of an annuity contract and $28 million relating to
the  restructuring  of  a  pension  contract  from  an  investment-type  product  to  a  long-term  annuity,  both  of  which  occurred  in  2002.  In  addition,  South
Korea’s, Chile’s and Taiwan’s revenues increased by $102 million, $60 million and $36 million, respectively, primarily due to business growth. These
increases are partially offset by a $161 million decrease in Mexico, excluding Hidalgo. Anticipated actions taken by the Mexican government adversely
impacted the insurance and annuities market and resulted in a decline in premiums in Mexico’s group and individual life businesses. In addition, the
cancellation of a large broker-sponsored case at the end of 2002 and the weakening of the peso also contributed to the 2003 decline in Mexico.

Total expenses increased by $306 million, or 15%, to $2,315 million for the year ended December 31, 2003 from $2,009 million for the comparable
2002  period.  The  acquisition  of  Hidalgo  contributed  $394  million  to  this  increase.  Partially  offsetting  this  is  a  decrease  of  $106  million  for  the
aforementioned  non-recurring  sale  of  an  annuity  contract  and  a  decrease  of  $28  million  for  the  restructuring  of  a  pension  contract,  both  of  which
occurred  in  2002.  In  addition,  South  Korea’s,  Chile’s  and  Taiwan’s  expenses  increased  by  $95  million,  $65  million  and  $64  million,  respectively,
commensurate with the revenue increases in each country. Additionally, Taiwan’s expenses include a $30 million pre-tax charge due to an increased loss
recognition reserve as a result of low interest rates relative to product guarantees. These increases are partially offset by a $251 million decrease in
Mexico,  other  than  Hidalgo,  primarily  as  a  result  of  the  impact  on  expenses  from  the  aforementioned  revenue  decline  in  Mexico  and  a  reduction  in
policyholder liabilities related to a change in reserve methodology.

Reinsurance

The following table presents consolidated financial information for the Reinsurance segment for the years indicated:

Revenues
Premiums **************************************************************************
Net investment income ***************************************************************
Other revenues *********************************************************************
Net investment gains (losses) *********************************************************
Total revenues ******************************************************************

Expenses
Policyholder benefits and claims *******************************************************
Interest credited to policyholder account balances ****************************************
Policyholder dividends****************************************************************
Other expenses *********************************************************************
Total expenses******************************************************************
Income before provision for income taxes ***********************************************
Provision for income taxes ************************************************************
Income from continuing operations before cumulative effect of a change in accounting *********
Cumulative effect of a change in accounting, net of income taxes ***************************
Net income ************************************************************************

Year Ended December 31,

2004

2003

2002

(Dollars in millions)

$3,367
588
57
60

$2,668
473
49
31

$2,005
421
43
(3)

4,072

3,221

2,466

2,725
212
20
964

3,921

151
51

100
5

$ 105

$

2,136
184
21
740

3,081

140
48

92
—

92

1,554
146
22
617

2,339

127
43

84
—

84

$

Year ended December 31, 2004 compared with the year ended December 31, 2003 — Reinsurance
Income from continuing operations increased $8 million, or 9%, to $100 million for the year ended December 31, 2004 from $92 million for the
comparable  2003  period.  This  increase  is  attributable  to  a  26%  increase  in  revenues,  primarily  due  to  strong  premium  growth  across  all  of  RGA’s
geographical segments, which includes the effect of the Allianz Life transaction. The growth in income from continuing operations is partially offset by
higher  minority  interest  expense  as  MetLife’s  ownership  in  RGA  decreased  from  59%  to  52%  in  the  comparable  periods  and  a  negotiated  claim
settlement in RGA’s accident and health business, which is currently in run-off, of $8 million for the third quarter of 2004, net of income taxes and minority
interest.

MetLife, Inc.

15

Total revenues, excluding net investment gains (losses), increased by $822 million, or 26%, to $4,012 million for the year ended December 31,
2004 from $3,190 million for the comparable 2003 period due primarily to a $699 million increase in premiums. The premium increase during the year
ended December 31, 2004 is partially the result of RGA’s coinsurance agreement with Allianz Life under which RGA assumed 100% of Allianz Life’s
United  States  traditional  life  reinsurance  business.  This  transaction  closed  during  2003,  with  six  months  of  reinsurance  activity  recorded  in  2003,  as
compared to twelve months in 2004. New premiums from facultative and automatic treaties and renewal premiums on existing blocks of business in the
United  States  and  certain  international  operations  also  contributed  to  the  premium  growth.  Premium  levels  are  significantly  influenced  by  large
transactions, such as the Allianz Life transaction, and reporting practices of ceding companies, and as a result, can fluctuate from period to period. Net
investment income also contributed to revenue growth, increasing $115 million, or 24%, to $588 million in 2004 from $473 million in 2003. The growth in
net investment income is the result of the growth in RGA’s operations and asset base, as well as the conversion of a large reinsurance treaty from a funds
withheld to coinsurance basis which resulted in an increase of $12 million in net investment income.

Total expenses increased by $840 million, or 27%, to $3,921 million for the year ended December 31, 2004 from $3,081 million for the comparable
2003  period.  This  increase  is  commensurate  with  the  growth  in  revenues  and  is  primarily  attributable  to  an  increase  of  $617  million  in  policyholder
benefits and claims and interest credited to policyholder account balances, primarily associated with RGA’s growth in insurance in force of approximately
$200 billion, a negotiated claim settlement in RGA’s accident and health business of $24 million, and the inclusion of only six months of results from the
Allianz Life transaction in the prior year. Also, during the fourth quarter of 2004, RGA recorded approximately $18 million in policy benefits and claims as a
result of the Indian Ocean tsunami on December 26, 2004 and claims development associated with its reinsurance of Argentine pension business. Other
expenses increased primarily due to an increase of $106 million in allowances and related expenses on assumed reinsurance associated with RGA’s
growth in premiums and insurance in force and $15 million in additional amortization of DAC from the conversion of a large reinsurance treaty from a
funds withheld to coinsurance basis. The balance of the growth in other expenses is primarily due to the aforementioned increase in minority interest
expense from $114 million in 2003 to $161 million in 2004.

Year ended December 31, 2003 compared with the year ended December 31, 2002 — Reinsurance
Net income increased by $8 million, or 10%, to $92 million for the year ended December 31, 2003 from $84 million for the comparable 2002 period.
The increase in earnings year over year is primarily attributable to new business growth, additional renewal premiums, as well as a large coinsurance
agreement with Allianz Life under which RGA assumed 100% of Allianz Life’s U.S. traditional life reinsurance business.

Total revenues, excluding net investment gains and losses, increased by $721 million, or 29%, to $3,190 million for the year ended December 31,
2003 from $2,469 million for the comparable 2002 period. This increase is primarily due to new premiums from facultative and automatic treaties and
renewal premiums on existing blocks of business, particularly in the United States and United Kingdom reinsurance operations. In addition, there was a
$252 million increase in revenues due to the transaction with Allianz Life in late 2003.

Total expenses increased by $742 million, or 32%, to $3,081 million for the year ended December 31, 2003 from $2,339 million for the comparable
2002 period. This increase is consistent with the growth in revenues and is primarily attributable to policyholder benefits and claims and allowances paid
on assumed reinsurance, particularly on certain higher commission business in the United Kingdom. The aforementioned transaction with Allianz Life
contributed $242 million to this increase.

Corporate & Other

The following table presents consolidated financial information for the Corporate & Other for the years indicated:

Revenues
Premiums *****************************************************************************
Universal life and investment-type product policy fees*****************************************
Net investment income ******************************************************************
Other revenues *************************************************************************
Net investment gains (losses) *************************************************************
Total revenues**********************************************************************

Expenses
Policyholder benefits and claims ***********************************************************
Other expenses ************************************************************************
Total expenses *********************************************************************
Income (Loss) from continuing operations before income tax benefit *****************************
Income tax benefit **********************************************************************
Income (Loss) from continuing operations ***************************************************
Income from discontinued operations, net of income taxes ************************************
Income (Loss) before cumulative effect of a change in accounting ******************************
Cumulative effect of a change in accounting, net of income taxes ******************************
Net income (loss) ***********************************************************************

Year Ended December 31,

2004

2003

2002

(Dollars in millions)

$

(9)
2
472
7
(152)

320

$ (18)
—
184
39
(6)

$ (19)
—
(22)
56
(56)

199

(41)

8
532

540

(220)
(239)

19
123

142
(1)

51
304

355

(156)
(193)

37
273

310
—

3
726

729

(770)
(329)

(441)
161

(280)
—

$ 141

$ 310

$(280)

Year ended December 31, 2004 compared with the year ended December 31, 2003 — Corporate & Other
Income (Loss) from continuing operations decreased by $18 million, or 49%, to $19 million for the year ended December 31, 2004 from $37 million
for the comparable 2003 period. The 2004 period includes a $105 million benefit associated with the resolution of issues relating to the Internal Revenue
Service’s audit of Metropolitan Life’s and its subsidiaries’ tax returns for the years 1997-1999. Also included in the 2004 year is an expense related to a
$32 million contribution, net of income taxes, to the MetLife Foundation and a $9 million benefit from a revision of the estimate of income taxes for 2003.
The year ended December 31, 2003 includes a $92 million benefit, net of income taxes, from the reduction of a previously established liability related to
the  Company’s  race-conscious  underwriting  settlement,  as  well  as  a  $36  million  benefit  from  a  revision  of  the  estimate  of  income  taxes  for  2002.

16

MetLife, Inc.

Excluding  the  impact  of  these  items,  income  from  continuing  operations  increased  by  $28  million  in  the  year  ended  December  31,  2004  from  the
comparable 2003 period. The increase in earnings in 2004 over the prior year period is primarily attributable to an increase in net investment income of
$183 million and a decrease in policyholder benefits and claims of $27 million, both of which are net of income taxes. This is partially offset by an increase
in net investment losses of $93 million and an increase in interest on bank holder deposits of $14 million, a charge related to unoccupied space of
$10 million, as well as expenses associated with the piloting of a new product of $7 million, all net of income taxes. In addition, the tax benefit increased
by $41 million as a result of a change in the Company’s allocation of tax expense among segments.

Total revenues, excluding net investment gains (losses), increased by $267 million, or 130%, to $472 million for the year ended December 31, 2004
from $205 million for the comparable 2003 period. The increase in revenue is primarily attributable to increases in income on fixed maturity securities,
corporate joint venture income, mortgage loans on real estate and equity securities due to increased invested assets and higher yields.

Total expenses increased by $185 million, or 52%, to $540 million for the year ended December 31, 2004 from $355 million for the comparable
2003 period. The year ended December 31, 2004 includes a $50 million contribution to the MetLife Foundation, partially offset by a $22 million reduction
of interest expense associated with the resolution of all issues relating to the Internal Revenue Service’s audit of Metropolitan Life’s and its subsidiaries’ tax
returns for the years 1997-1999. The year ended December 31, 2003 includes a $144 million benefit from a reduction of a previously established liability
associated with the Company’s race-conscious underwriting settlement. Excluding these items, other expenses increased by $13 million for the year
ended December 31, 2004. This increase is attributable to higher interest expense of $61 million as a result of the issuance of senior notes at the end of
2003 and during 2004, as well as higher interest credited to bank holder deposits of $22 million as a result of growth in MetLife Bank, N.A., (‘‘MetLife
Bank’’), a national bank’s, business. This increase is partially offset by a decrease of $54 million from lower interest expense on surplus notes, as well as
lower  expenses  from  policyholder  benefits  and  claims  of  $43  million,  a  charge  related  to  unoccupied  space  of  $15  million,  as  well  as  expenses
associated with the piloting of a new product of $11 million.

Year ended December 31, 2003 compared with the year ended December 31, 2002 — Corporate & Other
Income  (Loss)  from  continuing  operations  increased  by  $478  million,  or  108%,  to  $37  million  for  the  year  ended  December  31,  2003  from
($441) million for the comparable 2002 period. The 2003 period includes a $92 million benefit, net of income taxes, from a reduction of a previously
established liability related to the Company’s race conscious underwriting settlement and a $36 million benefit from a revision of the estimate of income
tax for 2002. The 2002 period includes a $169 million charge, net of income taxes, to cover costs associated with asbestos-related claims, a $48 million
charge,  net  of  income  taxes,  to  cover  costs  associated  with  the  resolution  of  a  federal  government  investigation  of  General  American  Life  Insurance
Company’s (‘‘General American’’) former Medicare business, and a $30 million reduction, net of income taxes, of a previously established liability related
to the Company’s sales practice class action settlement in 1999. Excluding the impact of these items, the increase in earnings year over year is mainly
due to higher investment income.

Total revenues, excluding net investment gains and losses, increased by $190 million, or 1,267%, to $205 million for the year ended December 31,
2003 from $15 million for the comparable 2002 period. This variance is mainly due to higher investment income resulting from the change in capital
allocation methodology, as well as increases in income from corporate joint ventures, equity-linked notes and securities lending.

Total expenses decreased by $374 million, or 51%, to $355 million for the year ended December 31, 2003 from $729 million for the comparable
2002 period. The 2003 period includes a $144 million reduction of a previously established liability related to the Company’s race-conscious underwriting
settlement. The 2002 period includes a $266 million charge to increase the Company’s asbestos-related liability and expenses to cover costs associated
with the resolution of federal government investigations of General American’s former Medicare business.

MetLife Capital Trust I

In connection with MetLife, Inc.’s, initial public offering in April 2000, the Holding Company and MetLife Capital Trust I (the ‘‘Trust’’) issued equity
security units (the ‘‘units’’). Each unit originally consisted of (i) a contract to purchase, for $50, shares of the Holding Company’s common stock (the
‘‘purchase contracts’’) on May 15, 2003; and (ii) a capital security of the Trust, with a stated liquidation amount of $50.

In  accordance  with  the  terms  of  the  units,  the  Trust  was  dissolved  on  February  5,  2003,  and  $1,006  million  aggregate  principal  amount  of
8.00% debentures of the Holding Company (the ‘‘MetLife debentures’’), the sole assets of the Trust, were distributed to the owners of the Trust’s capital
securities in exchange for their capital securities. The MetLife debentures were remarketed on behalf of the debenture owners on February 12, 2003 and
the interest rate on the MetLife debentures was reset as of February 15, 2003 to 3.911% per annum for a yield to maturity of 2.876%. As a result of the
remarketing, the debenture owners received $21 million ($0.03 per diluted common share) in excess of the carrying value of the capital securities. This
excess was recorded by the Company as a charge to additional paid-in capital and, for the purpose of calculating earnings per share, is subtracted from
net income to arrive at net income available to common shareholders.

On May 15, 2003, the purchase contracts associated with the units were settled. In exchange for $1,006 million, the Company issued 2.97 shares
of MetLife, Inc. common stock per purchase contract, or 59.8 million shares of treasury stock. The excess of the Company’s cost of the treasury stock
($1,662 million) over the contract price of the stock issued to the purchase contract holders ($1,006 million) was $656 million, which was recorded as a
direct reduction to retained earnings.

Due to the dissolution of the Trust in 2003, there was no interest expense on capital securities for the year ended December 31, 2004. Interest
expense on the capital securities is included in other expenses and was $10 million and $81 million for the years ended December 31, 2003 and 2002,
respectively.

Subsequent Events

On January 31, 2005, the Holding Company entered into an agreement to acquire all of the outstanding shares of capital stock of certain indirect
subsidiaries of Citigroup Inc., including the majority of The Travelers Insurance Company (‘‘Travelers’’), and substantially all of Citigroup Inc.’s international
insurance businesses for a purchase price of $11.5 billion, subject to adjustment as described in the acquisition agreement. As a condition to closing,
Citigroup Inc. and the Holding Company will enter into ten-year agreements under which the Company will expand its distribution by making products
available through certain Citigroup distribution channels, subject to appropriate suitability and other standards. The transaction is expected to close in the
summer of 2005. Approximately $1 billion to $3 billion of the purchase price will be paid in MetLife stock with the remainder paid in cash which will be
financed through a combination of cash on hand, debt, mandatorily convertible securities and selected asset sales depending on market conditions,
timing, valuation considerations and the relative attractiveness of funding alternatives.

The Company has entered into brokerage agreements relating to the possible sale of two of its real estate investments, 200 Park Avenue and One
Madison Avenue in New York City. The Company is also contemplating other asset sales, including selling some or all of its beneficially owned shares in
RGA.

MetLife, Inc.

17

On January 31, 2005, the Holding Company completed the sale of SSRM to a third party for $328 million of cash and stock. As a result of the sale
of SSRM, the Company recognized income from discontinued operations of approximately $150 million, net of income taxes, comprised of a realized
gain of $166 million, net of income taxes, and an operating expense related to a lease abandonment of $16 million, net of income taxes. Under the terms
of the agreement, MetLife will have an opportunity to receive, prior to the end of 2006, additional payments aggregating up to approximately 25% of the
base purchase price, based on, among other things, certain revenue retention and growth measures. The purchase price is also subject to reduction
over five years, depending on retention of certain MetLife-related business. The Company has reclassified the assets, liabilities and operations of SSRM
into discontinued operations for all periods presented in the consolidated financial statements. Additionally, the sale of SSRM resulted in the elimination of
the Company’s Asset Management segment. The remaining asset management business, which is insignificant, has been reclassified into Corporate &
Other. The Company’s discontinued operations for the year ended December 31, 2004 also includes expenses of approximately $20 million, net of
income taxes, related to the sale of SSRM.

Liquidity and Capital Resources

For purposes of this discussion, the terms ‘‘MetLife’’ or the ‘‘Company’’ refer to MetLife, Inc., a Delaware corporation (the ‘‘Holding Company’’), and

its subsidiaries, including Metropolitan Life Insurance Company (‘‘Metropolitan Life’’).

The Company

Capital

RBC. Section 1322 of the New York Insurance Law requires that New York domestic life insurers report their RBC based on a formula calculated
by applying factors to various asset, premium and statutory reserve items. Similar rules apply to each of the Company’s domestic insurance subsidiaries.
The formula takes into account the risk characteristics of the insurer, including asset risk, insurance risk, interest rate risk and business risk. Section 1322
gives the New York Superintendent of Insurance (the ‘‘Superintendent’’) explicit regulatory authority to require various actions by, or to take various actions
against, insurers whose total adjusted capital does not exceed certain RBC levels. At December 31, 2004, Metropolitan Life’s and each of the Holding
Company’s domestic insurance subsidiaries’ total adjusted capital was in excess of each of the RBC levels required by each state of domicile.

The NAIC adopted the Codification of Statutory Accounting Principles (‘‘Codification’’) in 2001. Codification was intended to standardize regulatory
accounting and reporting to state insurance departments. However, statutory accounting principles continue to be established by individual state laws
and permitted practices. The New York State Department of Insurance (the ‘‘Department’’) has adopted Codification with certain modifications for the
preparation of statutory financial statements of insurance companies domiciled in New York. Modifications by the various state insurance departments
may impact the effect of Codification on the statutory capital and surplus of Metropolitan Life and the Holding Company’s other insurance subsidiaries.

Asset/Liability Management

The Company actively manages its assets using an approach that balances quality, diversification, asset/liability matching, liquidity and investment
return. The goals of the investment process are to optimize, net of income taxes, risk-adjusted investment income and risk-adjusted total return while
ensuring that the assets and liabilities are managed on a cash flow and duration basis. The asset/liability management process is the shared responsibility
of the Portfolio Management Unit, the Business Finance Asset/Liability Management Unit, and the operating business segments under the supervision of
the  various  product  line  specific  Asset/Liability  Management  Committees  (‘‘A/LM  Committees’’).  The  A/LM  Committees’  duties  include  reviewing  and
approving target portfolios on a periodic basis, establishing investment guidelines and limits and providing oversight of the asset/liability management
process. The portfolio managers and asset sector specialists, who have responsibility on a day-to-day basis for risk management of their respective
investing activities, implement the goals and objectives established by the A/LM Committees.

The Company establishes target asset portfolios for each major insurance product, which represent the investment strategies used to profitably fund
its  liabilities  within  acceptable  levels  of  risk.  These  strategies  include  objectives  for  effective  duration,  yield  curve  sensitivity,  convexity,  liquidity,  asset
sector concentration and credit quality. In executing these asset/liability-matching strategies, management regularly re-evaluates the estimates used in
determining  the  approximate  amounts  and  timing  of  payments  to  or  on  behalf  of  policyholders  for  insurance  liabilities.  Many  of  these  estimates  are
inherently subjective and could impact the Company’s ability to achieve its asset/liability management goals and objectives.

Liquidity

Liquidity refers to a company’s ability to generate adequate amounts of cash to meet its needs. The Company’s liquidity position (cash and cash
equivalents and short-term investments, excluding securities lending) was $5.5 billion and $4.5 billion at December 31, 2004 and 2003, respectively.
Liquidity needs are determined from a rolling 12-month forecast by portfolio and are monitored daily. Asset mix and maturities are adjusted based on
forecast. Cash flow testing and stress testing provide additional perspectives on liquidity. The Company believes that it has sufficient liquidity to fund its
cash needs under various scenarios that include the potential risk of early contractholder and policyholder withdrawal. The Company includes provisions
limiting  withdrawal  rights  on  many  of  its  products,  including  general  account  institutional  pension  products  (generally  group  annuities,  including
guaranteed  investment  contracts  (‘‘GICs’’),  and  certain  deposit  funds  liabilities)  sold  to  employee  benefit  plan  sponsors.  Certain  of  these  provisions
prevent the customer from making withdrawals prior to the maturity date of the product.

In the event of significant unanticipated cash requirements beyond normal liquidity, the Company has multiple liquidity alternatives available based on
market  conditions  and  the  amount  and  timing  of  the  liquidity  need.  These  options  include  cash  flow  from  operations  (insurance  premiums,  annuity
considerations and deposit funds), borrowings under committed credit facilities, secured borrowings, the ability to issue commercial paper, long-term
debt, capital securities, common equity and, if necessary, the sale of liquid long-term assets.

The Company’s ability to sell investment assets could be limited by accounting rules including rules relating to the intent and ability to hold impaired

securities until the market value of those securities recovers.

In extreme circumstances, all general account assets within a statutory legal entity are available to fund any obligation of the general account within

that legal entity.

Liquidity Sources

Cash Flow from Operations. The Company’s principal cash inflows from its insurance activities come from insurance premiums, annuity considera-
tions and deposit funds. A primary liquidity concern with respect to these cash inflows is the risk of early contractholder and policyholder withdrawal. The
Company includes provisions limiting withdrawal rights on many of its products, including general account institutional pension products (generally group
annuities, including GICs and certain deposit fund liabilities) sold to employee benefit plan sponsors.

18

MetLife, Inc.

The  Company’s  principal  cash  inflows  from  its  investment  activities  come  from  repayments  of  principal,  proceeds  from  maturities  and  sales  of
invested assets and investment income. The primary liquidity concerns with respect to these cash inflows are the risk of default by debtors and market
volatilities. The Company closely monitors and manages these risks through its credit risk management process.

Liquid Assets. An integral part of the Company’s liquidity management is the amount of liquid assets it holds. Liquid assets include cash, cash
equivalents, short-term investments, marketable fixed maturity and equity securities. Liquid assets exclude assets relating to securities lending and dollar
roll activities. At December 31, 2004 and 2003, the Company had $136 billion and $125 billion in liquid assets, respectively.

Global  Funding  Sources.

Liquidity  is  also  provided  by  a  variety  of  both  short-  and  long-term  instruments,  including  repurchase  agreements,
commercial  paper,  medium-  and  long-term  debt,  capital  securities  and  stockholders’  equity.  The  diversification  of  the  Company’s  funding  sources
enhances funding flexibility, limits dependence on any one source of funds and generally lowers the cost of funds.

At December 31, 2004 and 2003, the Company had $1.4 billion and $3.6 billion in short-term debt outstanding, and $7.4 billion and $5.7 billion in

long-term debt outstanding, respectively.

MetLife  Funding,  Inc.  (‘‘MetLife  Funding’’),  a  subsidiary  of  Metropolitan  Life,  serves  as  a  centralized  finance  unit  for  the  Company.  Pursuant  to  a
support agreement, the Company has agreed to cause MetLife Funding to have a tangible net worth of at least one dollar. At December 31, 2004 and
2003,  MetLife  Funding  had  a  tangible  net  worth  of  $10.9  million  and  $10.8  million,  respectively.  MetLife  Funding  raises  funds  from  various  funding
sources  and  uses  the  proceeds  to  extend  loans,  through  MetLife  Credit  Corp.,  another  subsidiary  of  Metropolitan  Life,  to  the  Holding  Company,
Metropolitan Life and other affiliates. MetLife Funding manages its funding sources to enhance the financial flexibility and liquidity of Metropolitan Life and
other  affiliated  companies.  At  December  31,  2004  and  2003,  MetLife  Funding  had  total  outstanding  liabilities,  including  accrued  interest  payable,  of
$1,448 million and $1,042 million, respectively, consisting primarily of commercial paper.

Credit  Facilities. The  Company  maintains  committed  and  unsecured  credit  facilities  aggregating  $2.8  billion  ($1.1  billion  expiring  in  2005,
$175 million expiring in 2006 and $1.5 billion expiring in 2009). If these facilities were drawn upon, they would bear interest at varying rates in accordance
with the respective agreements. The facilities can be used for general corporate purposes and $2.5 billion of the facilities also serve as back-up lines of
credit for the Company’s commercial paper programs. At December 31, 2004, the Company had drawn approximately $56 million under the facilities
expiring in 2005 at interest rates ranging from 5.44% to 6.38% and approximately $50 million under a facility expiring in 2006 at an interest rate of 2.99%.

Liquidity Uses

Insurance Liabilities. The Company’s principal cash outflows primarily relate to the liabilities associated with its various life insurance, property and
casualty,  annuity  and  group  pension  products,  operating  expenses  and  income  taxes,  as  well  as  principal  and  interest  on  its  outstanding  debt
obligations. Liabilities arising from its insurance activities primarily relate to benefit payments under the aforementioned products, as well as payments for
policy surrenders, withdrawals and loans.

Investment and Other. Additional cash outflows include those related to obligations of securities lending and dollar roll activities, investments in real

estate, limited partnerships and joint ventures, as well as litigation-related liabilities.

The following table summarizes the Company’s major contractual obligations as of December 31, 2004:

Contractual Obligations

Payments Due By Period

Total

Less Than
Three Years

Three to
Five Years

More than
Five Years

(Dollars in millions)

Other long-term liabilities(1)(2) *************************************************** $80,167
Long-term debt(3) ************************************************************
7,368
Partnership investments(4) *****************************************************
1,324
Operating leases(5) ***********************************************************
1,084
Mortgage commitments********************************************************
1,189
Shares subject to mandatory redemption(3) ***************************************
350
Capital leases ****************************************************************
66
Total ************************************************************************ $91,548

$ 9,408
2,110
1,324
347
1,189
—
18

$14,396

$8,901
104
—
317
—
—
35

$9,357

$61,858
5,154
—
420
—
350
13

$67,795

(1) Other long-term liabilities include various investment-type products with contractually scheduled maturities, including guaranteed interest contracts,

structured settlements, pension closeouts, certain annuity policies and certain indemnities.

(2) Other long-term liabilities include benefit and claim liabilities for which the Company believes the amount and timing of the payment is essentially fixed
and determinable. Such amounts generally relate to (i) policies or contracts where the Company is currently making payments and will continue to do
so until the occurrence of a specific event, such as death and (ii) life insurance and property and casualty incurred and reported claims. Liabilities for
future policy benefits of approximately $71.5 billion and policyholder account balances of approximately $77.8 billion at December 31, 2004, have
been  excluded  from  this  table.  Amounts  excluded  from  the  table  are  generally  comprised  of  policies  or  contracts  where  (i)  the  Company  is  not
currently making payments and will not make payments in the future until the occurrence of an insurable event, such as death or disability or (ii) the
occurrence of a payment triggering event, such as a surrender of a policy or contract, is outside of the control of the Company. The determination of
these liability amounts and the timing of payment are not reasonably fixed and determinable since the insurable event or payment triggering event has
not yet occurred. Such excluded liabilities primarily represent future policy benefits of approximately $60.3 billion relating to traditional life, health and
disability insurance products and policyholder account balances of approximately $29.3 billion relating to deferred annuities, approximately $21.8 bil-
lion for group and universal life products and approximately $13.8 billion for funding agreements without fixed maturity dates. Significant uncertainties
relating to these liabilities include mortality, morbidity, expenses, persistency, investment returns, inflation and the timing of payments. See ‘‘— The
Company — Asset/Liability Management.’’

Amounts included in other long-term liabilities reflect estimated cash payments to be made to policyholders. Such cash outflows reflect adjustments
for the estimated timing of mortality, retirement, and other appropriate factors, but are undiscounted with respect to interest. The amount shown in the

MetLife, Inc.

19

more than five years column represents the sum of cash flows, also adjusted for the estimated timing of mortality, retirement and other appropriate
factors and undiscounted with respect to interest, extending for more than 100 years from the present date. As a result, the sum of the cash outflows
shown for all years in the table of $80.2 billion exceeds the corresponding liability amounts of $36.2 billion included in the consolidated financial
statements  at  December  31,  2004.  The  liability  amount  in  the  consolidated  financial  statements  reflects  the  discounting  for  interest,  as  well  as
adjustments for the timing of other factors as described above.

(3) Amounts differ from the balances presented on the consolidated balance sheets. The amounts above do not include related premiums and discounts

or capital leases which are presented separately.

(4) The Company anticipates that these amounts could be invested in these partnerships any time over the next five years, but are presented in the

current period, as the timing of the fulfillment of the obligation cannot be predicted.

(5) Excluded from operating leases in the above contractual obligations table is $117 million, $26 million, $38 million, and $53 million for total, less than

three years, three to five years, and more than five years, respectively, related to discontinued operations pertaining to SSRM.
As of December 31, 2004, and relative to its liquidity program, the Company had no material (individually or in the aggregate) purchase obligations or

material (individually or in the aggregate) unfunded pension or other postretirement benefit obligations due within one year.

On April 11, 2003, an affiliate of the Company elected not to make future payments required by the terms of a non-recourse loan obligation. The
book  value  of  this  loan  was  approximately  $17  million  at  December  31,  2004.  The  Company’s  exposure  under  the  terms  of  the  applicable  loan
agreement is limited solely to its investment in certain securities held by an affiliate. Subsequent to December 31, 2004, in connection with the sale of the
related equity investment, the loan was forgiven and the affiliate was discharged and released from its obligations thereunder.

Letters of Credit. At December 31, 2004 and 2003, the Company had outstanding $961 million and $828 million, respectively, in letters of credit
from  various  banks,  all  of  which  expire  within  one  year.  Since  commitments  associated  with  letters  of  credit  and  financing  arrangements  may  expire
unused, these amounts do not necessarily reflect the actual future cash funding requirements.

Support Agreements. Metropolitan Life entered into a net worth maintenance agreement with New England Life Insurance Company (‘‘NELICO’’) at
the time Metropolitan Life merged with New England Mutual Life Insurance Company. Under the agreement, Metropolitan Life agreed, without limitation
as to the amount, to cause NELICO to have a minimum capital and surplus of $10 million, total adjusted capital at a level not less than the company
action  level  RBC,  as  defined  by  state  insurance  statutes,  and  liquidity  necessary  to  enable  it  to  meet  its  current  obligations  on  a  timely  basis.  At
December  31,  2004,  the  capital  and  surplus  of  NELICO  was  in  excess  of  the  minimum  capital  and  surplus  amount  referenced  above,  and  its  total
adjusted capital was in excess of the most recent referenced RBC-based amount calculated at December 31, 2004.

In  connection  with  the  Company’s  acquisition  of  GenAmerica  Financial  Corporation  (‘‘GenAmerica’’),  Metropolitan  Life  entered  into  a  net  worth
maintenance  agreement  with  General  American.  Under  the  agreement,  Metropolitan  Life  agreed,  without  limitation  as  to  amount,  to  cause  General
American to have a minimum capital and surplus of $10 million, total adjusted capital at a level not less than 180% of the company action level RBC, as
defined by state insurance statutes, and liquidity necessary to enable it to meet its current obligations on a timely basis. The agreement was subsequently
amended to provide that, for the five year period from 2003 through 2007, total adjusted capital must be maintained at a level not less than 200% of the
company action level RBC, as defined by state insurance statutes. At December 31, 2004, the capital and surplus of General American was in excess of
the  minimum  capital  and  surplus  amount  referenced  above,  and  its  total  adjusted  capital  was  in  excess  of  the  most  recent  referenced  RBC-based
amount calculated at December 31, 2004.

Metropolitan Life has also entered into arrangements for the benefit of some of its other subsidiaries and affiliates to assist such subsidiaries and
affiliates in meeting various jurisdictions’ regulatory requirements regarding capital and surplus and security deposits. In addition, Metropolitan Life has
entered into a support arrangement with respect to a subsidiary under which Metropolitan Life may become responsible, in the event that the subsidiary
becomes  the  subject  of  insolvency  proceedings,  for  the  payment  of  certain  reinsurance  recoverables  due  from  the  subsidiary  to  one  or  more  of  its
cedents in accordance with the terms and conditions of the applicable reinsurance agreements.

General American has agreed to guarantee the contractual obligations of its subsidiary, Paragon Life Insurance Company, and certain contractual
obligations of its former subsidiaries, MetLife Investors Insurance Company (‘‘MetLife Investors’’), First MetLife Investors Insurance Company and MetLife
Investors Insurance Company of California. In addition, General American has entered into a contingent reinsurance agreement with MetLife Investors.
Under this agreement, in the event that MetLife Investors’ statutory capital and surplus is less than $10 million or total adjusted capital falls below 150% of
the  company  action  level  RBC,  as  defined  by  state  insurance  statutes,  General  American  would  assume  as  assumption  reinsurance,  subject  to
regulatory approvals and required consents, all of MetLife Investors’ life insurance policies and annuity contract liabilities. At December 31, 2004, the
capital and surplus of MetLife Investors was in excess of the minimum capital and surplus amount referenced above, and its total adjusted capital was in
excess of the most recent referenced RBC-based amount calculated at December 31, 2004.

Management does not anticipate that these arrangements will place any significant demands upon the Company’s liquidity resources.

Litigation. Various litigation, claims and assessments against the Company in addition to those discussed elsewhere herein and those otherwise
provided for in the Company’s consolidated financial statements, have arisen in the course of the Company’s business, including, but not limited to, in
connection with its activities as an insurer, employer, investor, investment advisor and taxpayer. Further, state insurance regulatory authorities and other
federal and state authorities regularly make inquiries and conduct investigations concerning the Company’s compliance with applicable insurance and
other laws and regulations.

It is not feasible to predict or determine the ultimate outcome of all pending investigations and legal proceedings or provide reasonable ranges of
potential  losses  except  as  noted  elsewhere  herein  in  connection  with  specific  matters.  In  some  of  the  matters  referred  to  herein,  very  large  and/or
indeterminate  amounts,  including  punitive  and  treble  damages,  are  sought.  Although  in  light  of  these  considerations,  it  is  possible  that  an  adverse
outcome in certain cases could have a material adverse effect upon the Company’s consolidated financial position, based on information currently known
by the Company’s management, in its opinion, the outcomes of such pending investigations and legal proceedings are not likely to have such an effect.
However, given the large and/or indeterminate amounts sought in certain of these matters and the inherent unpredictability of litigation, it is possible that
an adverse outcome in certain matters could, from time to time, have a material adverse effect on the Company’s consolidated net income or cash flows
in particular quarterly or annual periods.

20

MetLife, Inc.

Other. Based on management’s analysis of its expected cash inflows from operating activities, the dividends it receives from subsidiaries, including
Metropolitan Life, that are permitted to be paid without prior insurance regulatory approval and its portfolio of liquid assets and other anticipated cash
flows, management believes there will be sufficient liquidity to enable the Company to make payments on debt, make cash dividend payments on its
common stock, pay all operating expenses, and meet its cash needs. The nature of the Company’s diverse product portfolio and customer base lessens
the likelihood that normal operations will result in any significant strain on liquidity.

Subsequent Events. See ‘‘—The Holding Company — Liquidity Uses — Subsequent Events.’’ 

Consolidated cash flows. Net cash provided by operating activities was $8,066 million and $7,030 million for the years ended December 31, 2004
and  2003,  respectively.  The  $1,036  million  increase  in  operating  cash  flows  in  2004  over  the  comparable  2003  period  is  primarily  attributable  to
continued growth in the group life, long-term care, dental and disability businesses, as well as an increase in retirement & savings’ structured settlements
due to a large multi-contract sale in 2004. Also, the late 2003 acquisition of John Hancock’s group life business and the acquisition of TIAA-CREF’s long-
term care business contributed to growth in the 2004 period. In addition, an increase in MetLife Bank’s customer deposits, particularly in the personal
and business savings accounts, contributed to the increase in operating cash flows.

Net cash provided by operating activities was $7,030 million and $4,180 million for the years ended December 31, 2003 and 2002, respectively.
The $2,850 million increase in operating cash flow in 2003 over the comparable 2002 period is primarily attributable to sales growth in the group life,
dental, disability and long-term care businesses, as well as higher sales in retirement & savings’ structured settlement products. The acquisition of John
Hancock’s group business also contributed to sales growth in the 2003 period. In addition, growth in MetLife Bank’s customer deposits, accelerated
prepayments of mortgage-backed securities that have been previously purchased at a premium, and an increase in funds withheld related to reinsurance
activity contributed to the increase in operating cash flows. These items were partially offset by the Company’s contribution to its qualified defined benefit
plans in December 2003.

Net cash used in investing activities was $13,015 million and $17,688 million for the years ended December 31, 2004 and 2003, respectively. The
$4,673  million  decrease  in  net  cash  used  in  investing  activities  in  2004  over  the  comparable  2003  period  is  primarily  due  to  less  cash  provided  by
financing activities, partially offset by an increase in cash generated from operations. This decrease in available cash resulted in reduced investments in
fixed maturities for the current year versus the prior year. Additionally, there was a decrease in securities lending cash collateral invested in 2004 as
compared to 2003. These items are partially offset by an increase in mortgage and other loan origination as the Company continues to take advantage of
favorable  market  conditions  in  this  sector  as  well  as  an  increase  in  cash  used  for  equity  securities  and  short-term  investments  for  the  comparable
periods.

Net cash used in investing activities was $17,688 million and $16,213 million for the years ended December 31, 2003 and 2002, respectively. The
$1,475 million increase in net cash used in investing activities in 2003 over the comparable 2002 period is primarily attributable to an increase in the
purchase of fixed maturities and commercial mortgage loan origination, as well as an increase in the amount of securities lending cash collateral invested,
which resulted from an expansion of the program. In addition, the Company invested income generated from operations and cash raised through the
issuance  of  GICs.  These  items  were  partially  offset  by  lower  income  resulting  from  lower  market  rates  and  the  June  2002  acquisition  of  Hidalgo.  In
addition,  the  2003  period  had  less  proceeds  from  sales  of  equity  securities  and  real  estate  to  use  in  investing  activities.  The  2002  period  included
proceeds from a significant sale of equity securities and cash generated by the Company’s real estate sales program.

Net cash provided by financing activities was $5,322 million and $12,068 million for the years ended December 31, 2004 and 2003, respectively.
The $6,746 million decrease in net cash provided by financing activities in 2004 over the comparable 2003 period is primarily due to repayments of
short-term  debt  associated  with  dollar  roll  activity,  and  an  increase  in  cash  used  in  the  Company’s  stock  repurchase  program.  In  addition,  net  cash
provided  by  policyholder  account  balances  decreased  for  the  comparable  2003  period  mainly  as  a  result  of  a  decrease  in  GICs  sold  in  2004  as
compared to 2003. The 2003 period included payments of $1,006 million received on the settlement of common stock purchase contracts (see ‘‘— The
Holding Company — Liquidity Sources — Global Funding Sources’’), and $317 million net cash proceeds associated with RGA’s issuance of common
stock. The Company also doubled its annual dividend per share in 2004. These items were partially offset by additional proceeds from the issuance of
senior notes by the Holding Company and a decrease in repayments of long-term debt for the comparable periods.

Net cash provided by financing activities was $12,068 million and $6,883 million for the years ended December 31, 2003 and 2002, respectively.
The $5,185 million increase in net cash provided by financing activities in 2003 over the comparable 2002 period is due to an increase in policyholder
account balances primarily from sales of annuity products, as well as additional short-term debt issued related to dollar roll activity. In 2003, the Company
received $1,006 million on the settlement of common stock purchase contracts (see ‘‘— The Holding Company — Liquidity Sources — Global Funding
Sources’’), issued $700 million of senior notes and had a decrease in cash used in the stock repurchase program as compared to 2002. The 2003
period  also  includes  $317  million  net  cash  proceeds  associated  with  RGA’s  issuance  of  common  stock.  These  cash  flows  were  partially  offset  by
additional repayments of long-term debt and a 10% increase in cash dividends per share in 2003 as compared to 2002.

The Holding Company

Capital

Restrictions  and  Limitations  on  Bank  Holding  Companies  and  Financial  Holding  Companies — Capital. MetLife,  Inc.  and  its  insured  depository
institution subsidiary, MetLife Bank, are subject to risk-based and leverage capital guidelines issued by the federal banking regulatory agencies for banks
and financial holding companies. The federal banking regulatory agencies are required by law to take specific prompt corrective actions with respect to
institutions  that  do  not  meet  minimum  capital  standards.  At  December  31,  2004,  MetLife,  Inc.  and  MetLife  Bank  were  in  compliance  with  the
aforementioned guidelines.

MetLife, Inc.

21

The following table contains the RBC ratios as of December 31, 2004 and 2003 and the regulatory requirements for MetLife Inc., as a bank holding

company, and MetLife Bank:

MetLife, Inc.
RBC Ratios — Bank Holding Company

Total RBC Ratio ************************************************
Tier 1 RBC Ratio ***********************************************
Tier 1 Leverage Ratio *******************************************

10.20% 11.19%
9.19%
6.12%

9.73%
6.06%

8.00%
4.00%
3.00%

10.00%
6.00%
5.00%

As of December 31,

2004

2003

Regulatory
Requirements
Minimum

Regulatory
Requirements
‘‘Well Capitalized’’

MetLife Bank
RBC Ratios — Bank

As of December 31,

2004

2003

Regulatory
Requirements
Minimum

Regulatory
Requirements
‘‘Well Capitalized’’

Total RBC Ratio ************************************************* 17.09% 13.12%
Tier 1 RBC Ratio ************************************************ 16.38% 12.50%
Tier 1 Leverage Ratio ******************************************** 10.84%
8.81%

8.00%
4.00%
3.00%

10.00%
6.00%
5.00%

Liquidity

Liquidity is managed to preserve stable, reliable and cost-effective sources of cash to meet all current and future financial obligations and is provided
by a variety of sources, including a portfolio of liquid assets, a diversified mix of short- and long-term funding sources from the wholesale financial markets
and the ability to borrow through committed credit facilities. The Holding Company is an active participant in the global financial markets through which it
obtains  a  significant  amount  of  funding.  These  markets,  which  serve  as  cost-effective  sources  of  funds,  are  critical  components  of  the  Holding
Company’s liquidity management. Decisions to access these markets are based upon relative costs, prospective views of balance sheet growth and a
targeted liquidity profile. A disruption in the financial markets could limit the Holding Company’s access to liquidity.

The Holding Company’s ability to maintain regular access to competitively priced wholesale funds is fostered by its current credit ratings from the
major credit rating agencies. Management views its capital ratios, credit quality, stable and diverse earnings streams, diversity of liquidity sources and its
liquidity monitoring procedures as critical to retaining high credit ratings.

Liquidity  is  monitored  through  the  use  of  internal  liquidity  risk  metrics,  including  the  composition  and  level  of  the  liquid  asset  portfolio,  timing
differences in short-term cash flow obligations, access to the financial markets for capital and debt transactions and exposure to contingent draws on the
Holding Company’s liquidity.

Liquidity Sources

Dividends. The primary source of the Holding Company’s liquidity is dividends it receives from Metropolitan Life. Under New York State Insurance
Law, Metropolitan Life is permitted, without prior insurance regulatory clearance, to pay a dividend to the Holding Company as long as the aggregate
amount of all such dividends in any calendar year does not exceed the lesser of (i) 10% of its  surplus to policyholders as of the immediately preceding
calendar year; and (ii) its statutory net gain from operations for the immediately preceding calendar year (excluding realized capital gains). Metropolitan Life
will be permitted to pay a dividend to the Holding Company in excess of the lesser of such two amounts only if it files notice of its intention to declare
such a dividend and the amount thereof with the Superintendent and the Superintendent does not disapprove the distribution. Under New York State
Insurance Law, the Superintendent has broad discretion in determining whether the financial condition of a stock life insurance company would support
the  payment  of  such  dividends  to  its  stockholders.  The  New  York  State  Department  of  Insurance  has  established  informal  guidelines  for  such
determinations. The guidelines, among other things, focus on the insurer’s overall financial condition and profitability under statutory accounting practices.
Management of the Holding Company cannot provide assurance that Metropolitan Life will have statutory earnings to support payment of dividends to the
Holding  Company  in  an  amount  sufficient  to  fund  its  cash  requirements  and  pay  cash  dividends  or  that  the  Superintendent  will  not  disapprove  any
dividends that Metropolitan Life must submit for the Superintendent’s consideration.

In  addition,  the  Holding  Company  receives  dividends  from  its  other  subsidiaries.  The  Holding  Company’s  other  insurance  subsidiaries  are  also
subject to similar restrictions on the payment of dividends to their respective parent companies. The dividend limitation is based on statutory financial
results. Statutory accounting practices, as prescribed by insurance regulators of various states in which the Company conducts business, differ in certain
respects from accounting principles used in financial statements prepared in conformity with GAAP. The significant differences relate to the treatment of
DAC, certain deferred income taxes, required investment reserves, reserve calculation assumptions, goodwill and surplus notes.

As of December 31, 2004, the maximum amount of the dividend which may be paid to the Holding Company by Metropolitan Life, Metropolitan
Property and Casualty Insurance Company and Metropolitan Tower Life Insurance Company in 2005, without prior regulatory approval, is $880 million,
$187 million and $119 million, respectively.

Liquid Assets. An integral part of the Holding Company’s liquidity management is the amount of liquid assets that it holds. Liquid assets include
cash, cash equivalents, short-term investments, marketable fixed maturity and equity securities. Liquid assets exclude assets relating to securities lending
and dollar roll activities. At December 31, 2004 and 2003, the Holding Company had $2,090 million and $1,302 million in liquid assets, respectively.

Global  Funding  Sources.

Liquidity  is  also  provided  by  a  variety  of  both  short  and  long-term  instruments,  including  repurchase  agreements,
commercial paper, medium and long-term debt, capital securities and stockholders’ equity. The diversification of the Holding Company’s funding sources
enhances funding flexibility and limits dependence on any one source of funds, and generally lowers the cost of funds.

At  December  31,  2004,  the  Holding  Company  had  no  short-term  debt  outstanding  as  compared  to  $106  million  at  December  31,  2003.  At

December 31, 2004 and 2003, the Holding Company had $5.7 billion and $4.0 billion in long-term debt outstanding, respectively.

22

MetLife, Inc.

As of December 31, 2004, the Holding Company has issued an aggregate principal amount of senior debt of $1.2 billion under the $5.0 billion shelf
registration statement filed with the SEC during the first quarter of 2004. The shelf registration will permit the registration and issuance of a wide range of
debt  and  equity  securities.  Approximately  $44  million  of  registered  but  unissued  securities  remaining  from  the  Company’s  2001  $4.0  billion  shelf
registration  statement  was  carried  over  to  this  shelf  registration.  The  Holding  Company  issued  senior  debt  in  the  aggregate  principal  amount  of
$2.95  billion  under  the  2001  $4.0  billion  shelf  registration  statement  from  November  2001  through  November  2003.  In  addition,  under  this  shelf
registration statement, in February 2003, the Holding Company remarketed debentures in the aggregate principal amount of $1.01 billion in accordance
with the terms of the then-outstanding equity security units.

On  December  9,  2004,  the  Holding  Company  issued  350  million  pounds  sterling  aggregate  principal  amount  of  5.375%  senior  notes  due
December 9, 2024. The senior notes were initially offered and sold outside the United States in reliance upon Regulation S under the Securities Act of
1933, as amended. Up to 35 million pounds sterling, or $66.8 million (translated from pounds sterling to U.S. dollars using the noon buying rate for
pound sterling on November 30, 2004 as announced by the U.S. Federal Reserve Bank of New York) of the senior notes initially offered and sold outside
the United States may be resold in the United States pursuant to the Company’s shelf registration statement.

The following table summarizes the Holding Company’s senior debt issuances:

Issue Date

Principal

(Dollars in millions)

Interest
Rate

Maturity

December 2004(1) ***********************************************************
June 2004(2) ****************************************************************
June 2004(2) ****************************************************************
November 2003**************************************************************
November 2003**************************************************************
December 2002 *************************************************************
December 2002 *************************************************************
November 2001**************************************************************
November 2001**************************************************************

$671
$350
$750
$500
$200
$400
$600
$500
$750

5.38% 2024
5.50% 2014
6.38% 2034
5.00% 2013
5.88% 2033
5.38% 2012
6.50% 2032
5.25% 2006
6.13% 2011

(1) This amount represents the translation of 350 million pounds sterling into U.S. Dollars using the noon buying rate on December 31, 2004 of 1.916 as

announced by the U.S. Federal Reserve Bank of New York.

(2) On  July  23,  2004,  the  Holding  Company  reopened  its  June  3,  2004  senior  notes  offering  and  increased  the  principal  outstanding  on  the
5.50% notes due June 2014, from $200 million to $350 million and on the 6.38% notes due June 2034, from $400 million to $750 million.

(3) This table excludes the remarketed debentures of $1.01 billion and any premium or discount on the senior debt issuances.

Other sources of the Holding Company’s liquidity include programs for short- and long-term borrowing, as needed, arranged through Metropolitan

Life.

Credit Facilities. The Holding Company maintains committed and unsecured credit facilities aggregating $2.5 billion ($1 billion expiring in 2005 and
$1.5 billion expiring in 2009) which it shares with Metropolitan Life and MetLife Funding. Borrowings under these facilities bear interest at varying rates
stated in the agreements. These facilities are primarily used for general corporate purposes and as back-up lines of credit for the borrowers’ commercial
paper programs. At December 31, 2004, none of the Holding Company, Metropolitan Life or MetLife Funding had borrowed against these credit facilities.

Liquidity Uses

The  primary  uses  of  liquidity  of  the  Holding  Company  include  service  on  debt,  cash  dividends  on  common  stock,  capital  contributions  to

subsidiaries, payment of general operating expenses and the repurchase of the Holding Company’s common stock.

Dividends. On September 28, 2004, the Holding Company’s Board of Directors approved an annual dividend for 2004 of $0.46 per share payable
on December 13, 2004 to shareholders of record on November 5, 2004. The 2004 dividend represents a 100% increase from the 2003 annual dividend
of $0.23 per share. Future dividend decisions will be determined by the Holding Company’s Board of Directors after taking into consideration factors
such  as  the  Holding  Company’s  current  earnings,  expected  medium-  and  long-term  earnings,  financial  condition,  regulatory  capital  position,  and
applicable governmental regulations and policies.

Capital Contributions to Subsidiaries. During the years ended December 31, 2004 and 2003, the Holding Company contributed an aggregate of

$761 million and $239 million to various subsidiaries, respectively.

Share Repurchase. On October 26, 2004, the Holding Company’s Board of Directors authorized a $1 billion common stock repurchase program.
This program began after the completion of the February 19, 2002 and March 28, 2001 repurchase programs, each of which authorized the repurchase
of $1 billion of common stock. Under these authorizations, the Holding Company may purchase its common stock from the MetLife Policyholder Trust, in
the open market and in privately negotiated transactions.

On  December  16,  2004,  the  Holding  Company  repurchased  7,281,553  shares  of  its  outstanding  common  stock  at  an  aggregate  cost  of
approximately  $300  million  under  an  accelerated  share  repurchase  agreement  with  a  major  bank.  The  bank  borrowed  the  stock  sold  to  the  Holding
Company from third parties and is purchasing the shares in the open market over the next few months to return to the lenders. The Holding Company will
either  pay  or  receive  an  amount  based  on  the  actual  amount  paid  by  the  bank  to  purchase  the  shares.  The  final  purchase  price  is  expected  to  be
determined in April 2005 and will be settled in either cash or Holding Company stock at the Holding Company’s option. The Holding Company recorded
the initial repurchase of shares as treasury stock and will record any amount paid or received as an adjustment to the cost of the treasury stock.

MetLife, Inc.

23

The following table summarizes the 2004, 2003 and 2002 repurchase activity, which includes the accelerated share repurchase activity in the fourth

quarter of 2004:

December 31,

2004

2003

2002

(Dollars in millions)

Shares Repurchased***************************************************
Cost ****************************************************************

26,373,952
1,000

$

2,997,200
97

$

15,244,492
471

$

At December 31, 2004, the Holding Company had approximately $710 million remaining on its existing share repurchase program. As a result of the

Holding Company’s agreement to acquire Travelers from Citigroup, the Holding Company has suspended its share repurchase activity.

In  the  fourth  quarter  of  2003,  RGA  offered  to  the  public  12,075,000  shares  of  its  common  stock  at  $36.65  per  share.  MetLife  and  its  affiliates
purchased 3,000,000 shares of the common stock offered by RGA. As a result of this offering, MetLife’s ownership percentage of outstanding shares of
RGA common stock was reduced from approximately 59% at December 31, 2002 to approximately 52% at December 31, 2003. MetLife’s ownership
percentage of the outstanding shares of RGA common stock remains approximately 52% at December 31, 2004.

Letters of Credit. At December 31, 2004 and 2003, the Holding Company had outstanding $369 million and $206 million, respectively, in the
letters of credit from various banks, all of which expire within one year. Since commitments associated with letters of credit and financing arrangements
may expire unused, these amounts do not necessarily reflect the actual future cash funding requirements.

Support Agreements.

In 2002, the Holding Company entered into a net worth maintenance agreement with three of its insurance subsidiaries,
MetLife Investors Insurance Company, First MetLife Investors Insurance Company and MetLife Investors Insurance Company of California. Under the
agreements, as subsequently amended, the Holding Company agreed, without limitation as to the amount, to cause each of these subsidiaries to have a
minimum capital and surplus of $10 million, total adjusted capital at a level not less than 150% of the company action level RBC, as defined by state
insurance statutes, and liquidity necessary to enable it to meet its current obligations on a timely basis. At December 31, 2004, the capital and surplus of
each of these subsidiaries is in excess of the minimum capital and surplus amounts referenced above, and their total adjusted capital was in excess of
the most recent referenced RBC-based amount calculated at December 31, 2004.

Based on management’s analysis and comparison of its current and future cash inflows from the dividends it receives from subsidiaries, including
Metropolitan Life, that are permitted to be paid without prior insurance regulatory approval and its portfolio of liquid assets and other anticipated cash
flows, management believes there will be sufficient liquidity to enable the Holding Company to make payments on debt, make cash dividend payments
on its common stock, contribute capital to its subsidiaries, pay all operating expenses, and meet its cash needs.

Subsequent Events. On January 31, 2005, the Holding Company entered into an agreement to acquire all of the outstanding shares of capital
stock of certain indirect subsidiaries of Citigroup Inc., including the majority of Travelers, and substantially all of Citigroup Inc.’s international insurance
businesses for a purchase price of $11.5 billion, subject to adjustment as described in the acquisition agreement. As a condition to closing, Citigroup Inc.
and the Holding Company will enter into ten-year agreements under which the Company will expand its distribution by making products available through
certain Citigroup distribution channels, subject to appropriate suitability and other standards. The transaction is expected to close in the summer of 2005.
Approximately $1 billion to $3 billion of the purchase price will be paid in MetLife stock with the remainder paid in cash which will be financed through a
combination  of  cash  on  hand,  debt,  mandatorily  convertible  securities  and  selected  asset  sales  depending  on  market  conditions,  timing,  valuation
considerations and the relative attractiveness of funding alternatives.

The Company has entered into brokerage agreements relating to the possible sale of two of its real estate investments, 200 Park Avenue and One
Madison Avenue in New York City. The Company is also contemplating other asset sales, including selling some or all of its beneficially owned shares in
RGA.

Insolvency Assessments

Most  of  the  jurisdictions  in  which  the  Company  is  admitted  to  transact  business  require  life  insurers  doing  business  within  the  jurisdiction  to
participate in guaranty associations, which are organized to pay contractual benefits owed pursuant to insurance policies issued by impaired, insolvent or
failed  life  insurers.  These  associations  levy  assessments,  up  to  prescribed  limits,  on  all  member  insurers  in  a  particular  state  on  the  basis  of  the
proportionate share of the premiums written by member insurers in the lines of business in which the impaired, insolvent or failed insurer engaged. Some
states permit member insurers to recover assessments paid through full or partial premium tax offsets. Assessments levied against the Company from
January 1, 2001 through December 31, 2004 aggregated $20 million. The Company maintained a liability of $73 million at December 31, 2004 for future
assessments in respect of currently impaired, insolvent or failed insurers.

In the past five years, none of the aggregate assessments levied against MetLife’s insurance subsidiaries has been material. The Company has
established liabilities for guaranty fund assessments that it considers adequate for assessments with respect to insurers that are currently subject to
insolvency proceedings.

Effects of Inflation

The Company does not believe that inflation has had a material effect on its consolidated results of operations, except insofar as inflation may affect

interest rates.

Application of Recent Accounting Pronouncements

In  December  2004,  the  Financial  Accounting  Standards  Board  (‘‘FASB’’)  issued  Staff  Position  Paper  (‘‘FSP’’)  109-2,  Accounting  and  Disclosure
Guidance for the Foreign Earnings Repatriation Provision within the American Jobs Creation Act of 2004 (‘‘AJCA’’). The AJCA introduced a one-time
dividend  received  deduction  on  the  repatriation  of  certain  earnings  to  a  U.S.  taxpayer.  FSP  109-2  provides  companies  additional  time  beyond  the
financial reporting period of enactment to evaluate the effects of the AJCA on their plans to repatriate foreign earnings for purposes of applying SFAS 109,
Accounting for Income Taxes. The Company is currently evaluating the repatriation provision of the AJCA. If the repatriation provision is implemented by
the Company, the impact on the Company’s income tax expense and deferred income tax assets and liabilities would be immaterial.

In December 2004, the FASB issued SFAS No. 153 Exchange of Nonmonetary Assets, an amendment of Accounting Principles Board (‘‘APB’’)
Opinion No. 29 (‘‘SFAS 153’’). SFAS 153 amends prior guidance to eliminate the exception for nonmonetary exchanges of similar productive assets and

24

MetLife, Inc.

replaces  it  with  a  general  exception  for  exchanges  of  nonmonetary  assets  that  do  not  have  commercial  substance.  A  nonmonetary  exchange  has
commercial substance if the future cash flows of the entity are expected to change significantly as a result of the exchange. The provisions of SFAS 153
are effective for nonmonetary asset exchanges occurring in fiscal periods beginning after June 15, 2005 and shall be applied prospectively. SFAS 153 is
not expected to have a material impact on the Company’s consolidated financial statements at the date of adoption.

In  December  2004,  FASB  revised  SFAS  No.  123  Accounting  for  Stock-Based  Compensation  (‘‘SFAS  123’’)  to  Share-Based  Payment
(‘‘SFAS  123(r)’’).  SFAS  123(r)  provides  additional  guidance  on  determining  whether  certain  financial  instruments  awarded  in  share-based  payment
transactions are liabilities. SFAS 123(r) also requires that the cost of all share-based transactions be recorded in the financial statements. The revised
pronouncement must be adopted by the Company by July 1, 2005. As all stock options currently accounted for under APB Opinion No. 25, Accounting
for Stock Issued to Employees (‘‘APB 25’’) will vest prior to the effective date, implementation of SFAS 123(r) will not have a significant impact on the
Company’s consolidated financial statements.

Effective  January  1,  2003,  the  Company  adopted  SFAS  No.  148,  Accounting  for  Stock-Based  Compensation — Transition  and  Disclosure
(‘‘SFAS 148’’), which provides guidance on how to apply the fair value method of accounting for share-based payments. As permitted under SFAS 148,
the Company elected to use the prospective method of accounting for stock options granted subsequent to December 31, 2002. Options granted prior
to January 1, 2003 will continue to be accounted for under the intrinsic value method until the adoption of SFAS 123(r), and the pro forma impact of
accounting for these options at fair value will continue to be disclosed in the consolidated financial statements until the last of those options vest in 2005.
In March 2004, the Emerging Issues Task Force (‘‘EITF’’) reached further consensus on Issue No. 03-1, The Meaning of Other-Than-Temporary
Impairment and Its Application to Certain Investments (‘‘EITF 03-1’’). EITF 03-1 provides accounting guidance regarding the determination of when an
impairment of debt and marketable equity securities and investments accounted for under the cost method should be considered other-than-temporary
and recognized in income. An EITF 03-1 consensus reached in November 2003 also requires certain quantitative and qualitative disclosures for debt and
marketable  equity  securities  classified  as  available-for-sale  or  held-to-maturity  under  SFAS  No.  115,  Accounting  for  Certain  Investments  in  Debt  and
Equity Securities, that are impaired at the balance sheet date but for which an other-than-temporary impairment has not been recognized. The Company
has complied with the disclosure requirements of EITF 03-1 which were effective December 31, 2003. The accounting guidance of EITF 03-1 relating to
the recognition of investment impairment which was to be effective in the third quarter of 2004 has been delayed pending the development of additional
guidance. The Company is actively monitoring the deliberations relating to this issue at the FASB and currently is unable to determine the ultimate impact
EITF 03-1 will have on its consolidated financial statements.

In  March  2004,  the  EITF  reached  consensus  on  Issue  No.  03-6,  Participating  Securities  and  the  Two — Class  Method  under  FASB  Statement
No. 128 (‘‘EITF 03-6’’). EITF 03-6 provides guidance in determining whether a security should be considered a participating security for purposes of
computing earnings per share and how earnings should be allocated to the participating security. EITF 03-6 did not have an impact on the Company’s
earnings per share calculations or amounts.

In  March  2004,  the  EITF  reached  consensus  on  Issue  No.  03-16,  Accounting  for  Investments  in  Limited  Liability  Companies  (‘‘EITF  03-16’’).
EITF 03-16 provides guidance regarding whether a limited liability company should be viewed as similar to a corporation or similar to a partnership for
purposes  of  determining  whether  a  noncontrolling  investment  should  be  accounted  for  using  the  cost  method  or  the  equity  method  of  accounting.
EITF 03-16 did not have a material impact on the Company’s consolidated financial statements.

Effective January 1, 2004, the Company adopted SOP 03-1, as interpreted by Technical Practices Aids issued by the American Institute of Certified
Public Accountants. SOP 03-1 provides guidance on (i) the classification and valuation of long-duration contract liabilities; (ii) the accounting for sales
inducements;  and  (iii)  separate  account  presentation  and  valuation.  In  June  2004,  the  FASB  released  FSP  No.  97-1,  Situations  in  Which
Paragraphs 17(b) and 20 of FASB Statement No. 97, Accounting and Reporting by Insurance Enterprises for Certain Long-Duration Contracts and for
Realized  Gains  and  Losses  from  the  Sale  of  Investments,  Permit  or  Require  Accrual  of  an  Unearned  Revenue  Liability  (‘‘FSP  97-1’’)  which  included
clarification that unearned revenue liabilities should be considered in determining the necessary insurance benefit liability required under SOP 03-1. Since
the  Company  had  considered  unearned  revenue  in  determining  its  SOP  03-1  benefit  liabilities,  FSP  97-1  did  not  impact  its  consolidated  financial
statements. As a result of the adoption of SOP 03-1, effective January 1, 2004, the Company decreased the liability for future policyholder benefits for
changes in the methodology relating to various guaranteed death and annuitization benefits and for determining liabilities for certain universal life insurance
contracts by $4 million, which has been reported as a cumulative effect of a change in accounting. This amount is net of corresponding changes in DAC,
including VOBA and unearned revenue liability (‘‘offsets’’) under certain variable annuity and life contracts and income taxes. Certain other contracts sold
by the Company provide for a return through periodic crediting rates, surrender adjustments or termination adjustments based on the total return of a
contractually  referenced  pool  of  assets  owned  by  the  Company.  To  the  extent  that  such  contracts  are  not  accounted  for  as  derivatives  under  the
provisions of SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities (‘‘SFAS 133’’) and not already credited to the contract account
balance, under SOP 03-1 the change relating to the fair value of the referenced pool of assets is recorded as a liability with the change in the liability
recorded  as  policyholder  benefits  and  claims.  Prior  to  the  adoption  of  SOP  03-1,  the  Company  recorded  the  change  in  such  liability  as  other
comprehensive  income.  At  adoption,  this  change  decreased  net  income  and  increased  other  comprehensive  income  by  $63  million,  net  of  income
taxes, which were recorded as cumulative effects of changes in accounting. Effective with the adoption of SOP 03-1, costs associated with enhanced or
bonus  crediting  rates  to  contractholders  must  be  deferred  and  amortized  over  the  life  of  the  related  contract  using  assumptions  consistent  with  the
amortization  of  DAC.  Since  the  Company  followed  a  similar  approach  prior  to  adoption  of  SOP  03-1,  the  provisions  of  SOP  03-1  relating  to  sales
inducements  had  no  significant  impact  on  the  Company’s  consolidated  financial  statements.  At  adoption,  the  Company  reclassified  $155  million  of
ownership in its own separate accounts from other assets to fixed maturities, equity securities and cash and cash equivalents. This reclassification had
no significant impact on net income or other comprehensive income at adoption. In accordance with SOP 03-1’s guidance for the reporting of certain
separate accounts, at adoption, the Company also reclassified $1.7 billion of separate account assets to general account investments and $1.7 billion of
separate account liabilities to future policy benefits and policyholder account balances. This reclassification decreased net income and increased other
comprehensive income by $27 million, net of income taxes, which were reported as cumulative effects of changes in accounting. The application of SOP
03-1 decreased the Company’s 2004 net income by $67 million, including the cumulative effect of adoption of a decrease in net income of $86 million
as described above.

In December 2003, FASB revised SFAS No. 132, Employers’ Disclosures about Pensions and Other Postretirement Benefits — an Amendment of
FASB Statements No. 87, 88 and 106 (‘‘SFAS 132(r)’’). SFAS 132(r) retains most of the disclosure requirements of SFAS 132 and requires additional
disclosure  about  assets,  obligations,  cash  flows  and  net  periodic  benefit  cost  of  defined  benefit  pension  plans  and  other  postretirement  plans.
SFAS 132(r) was primarily effective for fiscal years ending after December 15, 2003; however, certain disclosures about foreign plans and estimated

MetLife, Inc.

25

future benefit payments were effective for fiscal years ending after June 15, 2004. The Company’s adoption of SFAS 132(r) on December 31, 2003 did
not have a significant impact on its consolidated financial statements since it only revised disclosure requirements.

In  May  2004,  the  FASB  issued  FASB  Staff  Position  (‘‘FSP’’)  No.  106-2,  Accounting  and  Disclosure  Requirements  Related  to  the  Medicare
Prescription Drug, Improvement and Modernization Act of 2003 (‘‘FSP 106-2’’), which provides accounting guidance to a sponsor of a postretirement
health care plan that provides prescription drug benefits. The Company expects to receive subsidies on prescription drug benefits beginning in 2006
under the Medicare Prescription Drug, Improvement and Modernization Act of 2003 based on the Company’s determination that the prescription drug
benefits offered under certain postretirement plans are actuarially equivalent to the benefits offered under Medicare Part D. FSP 106-2 was effective for
interim periods beginning after June 15, 2004 and provides for either retroactive application to the date of enactment of the legislation or prospective
application  from  the  date  of  adoption  of  FSP  106-2.  Effective  July  1,  2004,  the  Company  adopted  FSP  106-2  prospectively  and  the  postretirement
benefit plan assets and accumulated benefit obligation were remeasured to determine the effect of the expected subsidies on net periodic postretirement
benefit cost. As a result, the accumulated postretirement benefit obligation and net periodic postretirement benefit cost was reduced by $213 million and
$17 million, for 2004, respectively.

Effective October 1, 2003, the Company adopted Statement 133 Implementation Issue No. B36, Embedded Derivatives: Modified Coinsurance
Arrangements and Debt Instruments That Incorporate Credit Risk Exposures That Are Unrelated or Only Partially Related to the Creditworthiness of the
Obligor  under  Those  Instruments  (‘‘Issue  B36’’).  Issue  B36  concluded  that  (i)  a  company’s  funds  withheld  payable  and/or  receivable  under  certain
reinsurance arrangements, and (ii) a debt instrument that incorporates credit risk exposures that are unrelated or only partially related to the creditworthi-
ness of the obligor include an embedded derivative feature that is not clearly and closely related to the host contract. Therefore, the embedded derivative
feature  is  measured  at  fair  value  on  the  balance  sheet  and  changes  in  fair  value  are  reported  in  income.  The  Company’s  application  of  Issue  B36
increased (decreased) net income by $4 million and ($12) million, net of amortization of DAC and income taxes, for 2004 and 2003, respectively. The
2003 impact includes a decrease in net income of $26 million relating to the cumulative effect of a change in accounting from the adoption of the new
guidance.

Effective  July  1,  2003,  the  Company  adopted  SFAS  No.  149,  Amendment  of  Statement  133  on  Derivative  Instruments  and  Hedging  Activities
(‘‘SFAS  149’’).  SFAS  149  amended  and  clarified  the  accounting  and  reporting  for  derivative  instruments,  including  certain  derivative  instruments
embedded  in  other  contracts,  and  for  hedging  activities.  Except  for  certain  previously  issued  and  effective  guidance,  SFAS  149  was  effective  for
contracts entered into or modified after June 30, 2003. The Company’s adoption of SFAS 149 did not have a significant impact on its consolidated
financial statements.

During 2003, the Company adopted FASB (‘‘FIN’’) Interpretation No. 46, Consolidation of Variable Interest Entities — An Interpretation of ARB No. 51
(‘‘FIN 46’’), and its December 2003 revision (‘‘FIN 46(r)’’). Certain of the Company’s investments in real estate joint ventures and other limited partnership
interests meet the definition of a variable interest entity (‘‘VIE’’) and have been consolidated, in accordance with the transition rules and effective dates,
because the Company is deemed to be the primary beneficiary. A VIE is defined as (i) any entity in which the equity investments at risk in such entity do
not have the characteristics of a controlling financial interest, or (ii) any entity that does not have sufficient equity at risk to finance its activities without
additional subordinated support from other parties. Effective February 1, 2003, the Company adopted FIN 46 for VIEs created or acquired on or after
February 1, 2003 and, effective December 31, 2003, the Company adopted FIN 46(r) with respect to interests in entities formerly considered special
purpose entities (‘‘SPEs’’), including interests in asset-backed securities and collateralized debt obligations. The adoption of FIN 46 as of February 1,
2003 did not have a significant impact on the Company’s consolidated financial statements. The adoption of the provisions of FIN 46(r) at December 31,
2003  did  not  require  the  Company  to  consolidate  any  additional  VIEs  that  were  not  previously  consolidated.  In  accordance  with  the  provisions  of
FIN 46(r), the Company elected to defer until March 31, 2004 the consolidation of interests in VIEs for non-SPEs acquired prior to February 1, 2003 for
which  it  is  the  primary  beneficiary.  As  of  March  31,  2004,  the  Company  consolidated  assets  and  liabilities  relating  to  real  estate  joint  ventures  of
$78 million and $11 million, respectively, and assets and liabilities relating to other limited partnerships of $29 million and less than $1 million, respectively,
for VIEs for which the Company was deemed to be the primary beneficiary. There was no impact to net income from the adoption of FIN 46.

Effective  January  1,  2003,  the  Company  adopted  FIN  No.  45,  Guarantor’s  Accounting  and  Disclosure  Requirements  for  Guarantees,  Including
Indirect  Guarantees  of  Indebtedness  of  Others  (‘‘FIN  45’’).  FIN  45  requires  entities  to  establish  liabilities  for  certain  types  of  guarantees  and  expands
financial statement disclosures for others. The initial recognition and initial measurement provisions of FIN 45 were applicable on a prospective basis to
guarantees  issued  or  modified  after  December  31,  2002.  The  adoption  of  FIN  45  did  not  have  a  significant  impact  on  the  Company’s  consolidated
financial statements.

Effective January 1, 2003, the Company adopted SFAS No. 146, Accounting for Costs Associated with Exit or Disposal Activities (‘‘SFAS 146’’).
SFAS 146 requires that a liability for a cost associated with an exit or disposal activity be recorded and measured initially at fair value only when the liability
is incurred rather than at the date of an entity’s commitment to an exit plan as required by EITF Issue No. 94-3, Liability Recognition for Certain Employee
Termination Benefits and Other Costs to Exit an Activity Including Certain Costs Incurred in a Restructuring (‘‘EITF 94-3’’). The Company’s activities subject
to this guidance in 2004 and 2003 were not significant.

Effective  January  1,  2003,  the  Company  adopted  SFAS  No.  145,  Rescission  of  FASB  Statements  No.  4,  44,  and  64,  Amendment  of  FASB
Statement No. 13, and Technical Corrections (‘‘SFAS 145’’). In addition to amending or rescinding other existing authoritative pronouncements to make
various technical corrections, clarify meanings, or describe their applicability under changed conditions, SFAS 145 generally precludes companies from
recording  gains  and  losses  from  the  extinguishment  of  debt  as  an  extraordinary  item.  SFAS  145  also  requires  sale-leaseback  treatment  for  certain
modifications of a capital lease that result in the lease being classified as an operating lease. The adoption of SFAS 145 did not have a significant impact
on the Company’s consolidated financial statements.

Effective January 1, 2002, the Company adopted SFAS No. 144. SFAS 144 provides a single model for accounting for long-lived assets to be
disposed  of  by  superseding  SFAS  No.  121,  Accounting  for  the  Impairment  of  Long-Lived  Assets  and  for  Long-Lived  Assets  to  be  Disposed  Of
(‘‘SFAS  121’’),  and  the  accounting  and  reporting  provisions  of  APB  Opinion  No.  30,  Reporting  the  Results  of  Operations — Reporting  the  Effects  of
Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring Events and Transactions (‘‘APB 30’’). Under SFAS 144,
discontinued operations are measured at the lower of carrying value or fair value less costs to sell, rather than on a net realizable value basis. Future
operating  losses  relating  to  discontinued  operations  also  are  no  longer  recognized  before  they  occur.  SFAS  144:  (i)  broadens  the  definition  of  a
discontinued operation to include a component of an entity (rather than a segment of a business); (ii) requires long-lived assets to be disposed of other
than by sale to be considered held and used until disposed; and (iii) retains the basic provisions of (a) APB 30 regarding the presentation of discontinued
operations in the statements of income, (b) SFAS 121 relating to recognition and measurement of impaired long-lived assets (other than goodwill), and
(c) SFAS 121 relating to the measurement of long-lived assets classified as held-for-sale. Adoption of SFAS 144 did not have a material impact on the

26

MetLife, Inc.

Company’s consolidated financial statements other than the presentation as discontinued operations of net investment income and net investment gains
related to operations of real estate on which the Company initiated disposition activities subsequent to January 1, 2002 and the classification of such real
estate as held-for-sale on the consolidated balance sheets.

Effective January 1, 2002, the Company adopted SFAS No. 142, Goodwill and Other Intangible Assets, (‘‘SFAS 142’’). SFAS 142 eliminates the
systematic amortization and establishes criteria for measuring the impairment of goodwill and certain other intangible assets by reporting unit. There was
no impairment of identified intangibles or significant reclassifications between goodwill and other intangible assets at January 1, 2002. Amortization of
other intangible assets was not material for the years ended December 31, 2004, 2003 and 2002.

Investments

The Company’s primary investment objective is to optimize, net of income taxes, risk-adjusted investment income and risk-adjusted total return while
ensuring that assets and liabilities are managed on a cash flow and duration basis. The Company is exposed to three primary sources of investment risk:
) Credit risk, relating to the uncertainty associated with the continued ability of a given obligor to make timely payments of principal and interest;
) Interest rate risk, relating to the market price and cash flow variability associated with changes in market interest rates; and
) Market valuation risk.
The  Company  manages  risk  through  in-house  fundamental  analysis  of  the  underlying  obligors,  issuers,  transaction  structures  and  real  estate
properties.  The  Company  also  manages  credit  risk  and  market  valuation  risk  through  industry  and  issuer  diversification  and  asset  allocation.  For  real
estate and agricultural assets, the Company manages credit risk and valuation risk through geographic, property type and product type diversification and
asset allocation. The Company manages interest rate risk as part of its asset and liability management strategies, product design, such as the use of
market value adjustment features and surrender charges, and proactive monitoring and management of certain non-guaranteed elements of its products,
such as the resetting of credited interest and dividend rates for policies that permit such adjustments.

MetLife, Inc.

27

Composition of Portfolio and Investment Results
The following table illustrates the net investment income and annualized yields on average assets for each of the components of the Company’s
investment portfolio for the years ended December 31, 2004, 2003 and 2002. The decline in annualized yields is due primarily to the decline in interest
rates during these periods.

December 31,

2004

2003

2002

(Dollars in millions)

6.55%

6.86%

11.64%
516
162
4,329

Fixed Maturities
Yield(2) ******************************************************************************
Investment income********************************************************************* $
9,042
Net investment gains (losses) ************************************************************ $
71
Ending assets************************************************************************* $176,763
Mortgage and Other Loans
Yield(2) ******************************************************************************
Investment income(3)******************************************************************* $
1,961
Net investment gains (losses) ************************************************************ $
(47)
Ending assets************************************************************************* $ 32,406
Real Estate and Real Estate Joint Ventures(4)
Yield(2) ******************************************************************************
Investment income(5)******************************************************************* $
Net investment gains (losses) ************************************************************ $
Ending assets(6)*********************************************************************** $
Policy Loans
Yield(2) ******************************************************************************
Investment income********************************************************************* $
Ending assets************************************************************************* $
Equity Securities and Other Limited Partnership Interests
Yield(2) ******************************************************************************
Investment income(5)******************************************************************* $
Net investment gains (losses) ************************************************************ $
Ending assets(6)*********************************************************************** $
Cash and Short-Term Investments
Yield(2) ******************************************************************************
Investment income(5)******************************************************************* $
Net investment gains (losses) ************************************************************ $
Ending assets(6)*********************************************************************** $
Other Invested Assets(7)
Yield(2) ******************************************************************************
Investment income(5)******************************************************************* $
Net investment gains (losses)(8)(9) ******************************************************** $
Ending assets(6)*********************************************************************** $
Total Investments
Gross investment income yield(2) ********************************************************
Investment fees and expenses yield ******************************************************
Net investment income yield*************************************************************
Gross investment income *************************************************************** $ 12,876
Investment fees and expenses***********************************************************
(262)
Net investment income(1)(4)(5)(7)(9) ******************************************************* $ 12,614
Ending assets(1)*********************************************************************** $239,289
Net investment gains (losses)(1)(4)(7)(8)(9) ************************************************* $

244

6.15%
541
8,899

9.90%
404
208
5,144

2.99%
153
(1)
6,802

6.38%
259
(149)
4,946

6.67%
(0.14)%

6.53%

6.89%

7.46%

8,502
$
$
(398)
$167,752

8,076
$
$
(917)
$140,288

7.48%

7.84%

1,903
$
$
(56)
$ 26,249

1,883
$
$
(22)
$ 25,086

10.90%
513
440
4,680

6.40%
554
8,749

3.02%
111
(43)
4,198

2.73%
165
1
5,559

8.53%
290
(180)
4,645

$
$
$

$
$

$
$
$

$
$
$

$
$
$

11.48%
637
576
4,637

6.49%
543
8,580

2.66%
99
222
4,096

4.17%
232
—
4,244

8.82%
218
(206)
3,727

$
$
$

$
$

$
$
$

$
$
$

$
$
$

6.86%
(0.15)%

6.71%

7.40%
(0.15)%

7.25%

$ 12,038
(266)

$ 11,688
(235)

$ 11,772

$ 11,453

$221,832

$190,658

$

(236)

$

(347)

(1)

Included in ending assets, investment income and investment gains (losses) is $2,139 million, $86 million and $25 million, respectively, related to the
consolidation of separate accounts under SOP 03-1 for the year ended December 31, 2004.

(2) Yields are based on quarterly average asset carrying values, excluding recognized and unrealized investment gains (losses), and for yield calculation

(5)

purposes, average assets exclude collateral associated with the Company’s securities lending program.
Investment income from mortgage and other loans includes prepayment fees.

(3)
(4) Real estate and real estate joint venture income includes amounts classified as discontinued operations of $54 million, $93 million and $180 million for the
years ended December 31, 2004, 2003 and 2002, respectively. Net investment gains (losses) include $139 million, $420 million and $582 million of gains
classified as discontinued operations for the years ended December 31, 2004, 2003 and 2002, respectively.
Included in investment income from real estate and real estate joint ventures, equity securities and other limited partnership interests, cash and short-
term investments, other invested assets, and investment expenses and fees is a total of $65 million, $56 million and $59 million for the years ended
December 31, 2004, 2003 and 2002, respectively, related to discontinued operations pertaining to SSRM.
Included in ending assets for real estate and real estate joint ventures, equity securities and other limited partnership interests, cash and short-term
investments  and  other  invested  assets  is  a  total  of  $96  million,  $49  million,  $88  million  and  $20  million,  respectively,  pertaining  to  SSRM  at
December 31, 2004. Included in ending assets for real estate and real estate joint ventures, equity securities and other limited partnership interests,
cash and short-term investments, and other invested assets is a total of $3 million, $14 million, $67 million and $8 million, respectively, pertaining to
SSRM at December 31, 2003. Included in ending assets for real estate and real estate joint ventures, equity securities and other limited partnership
interests, cash and short-term investments, and other invested assets is a total of $19 million, $7 million, $54 million and $5 million, respectively,
pertaining to SSRM at December 31, 2002.

(6)

28

MetLife, Inc.

(7)

(8)

(9)

Investment  income  from  other  invested  assets  includes  scheduled  periodic  settlement  payments  on  derivative  instruments  that  do  not  qualify  for
hedge  accounting  under  SFAS  133  of  $51  million,  $84  million  and  $32  million  for  the  years  ended  December  31,  2004,  2003  and  2002,
respectively. These amounts are excluded from net investment gains (losses).
Included in net investment gains (losses) from other invested assets is $0 million, $10 million and $(4) million for the years ended December 31, 2004,
2003 and 2002, respectively, related to discontinued operations pertaining to SSRM.
Included in net investment gains (losses) from other invested assets for the year ended December 31, 2004, is a charge of $26 million related to a
funds  withheld  reinsurance  treaty  that  was  converted  to  a  coinsurance  agreement.  This  amount  is  classified  in  net  investment  income  in  the
consolidated statements of income.

Fixed Maturities and Equity Securities
Fixed  maturities  consist  principally  of  publicly  traded  and  privately  placed  debt  securities,  and  represented  73.9%  and  75.7%  of  total  cash  and
invested assets at December 31, 2004 and 2003, respectively. Based on estimated fair value, public fixed maturities represented $154,456 million, or
87.4%, and $147,489 million, or 87.9%, of total fixed maturities at December 31, 2004 and 2003, respectively. Based on estimated fair value, private
fixed  maturities  represented  $22,307  million,  or  12.6%,  and  $20,263  million,  or  12.1%,  of  total  fixed  maturities  at  December  31,  2004  and  2003,
respectively.

In cases where quoted market prices are not available, fair values are estimated using present value or valuation techniques. The fair value estimates
are made at a specific point in time, based on available market information and judgments about the financial instruments, including estimates of the
timing  and  amounts  of  expected  future  cash  flows  and  the  credit  standing  of  the  issuer  or  counterparty.  Factors  considered  in  estimating  fair  value
include:  coupon  rate,  maturity,  estimated  duration,  call  provisions,  sinking  fund  requirements,  credit  rating,  industry  sector  of  the  issuer  and  quoted
market prices of comparable securities.

The  Securities  Valuation  Office  of  the  NAIC  evaluates  the  fixed  maturity  investments  of  insurers  for  regulatory  reporting  purposes  and  assigns
securities to one of six investment categories called ‘‘NAIC designations.’’ The NAIC ratings are similar to the rating agency designations of the Nationally
Recognized Statistical Rating Organizations for marketable bonds. NAIC ratings 1 and 2 include bonds generally considered investment grade (rated
‘‘Baa3’’ or higher by Moody’s Investors Services (‘‘Moody’s’’), or rated ‘‘BBB–’’ or higher by Standard & Poor’s (‘‘S&P’’) by such rating organizations. NAIC
ratings 3 through 6 include bonds generally considered below investment grade (rated ‘‘Ba1’’ or lower by Moody’s, or rated ‘‘BB+’’ or lower by S&P).
The  following  table  presents  the  Company’s  total  fixed  maturities  by  Nationally  Recognized  Statistical  Rating  Organizations  designation  and  the

equivalent ratings of the NAIC, as well as the percentage, based on estimated fair value, that each designation is comprised of at:

NAIC
Rating

Rating Agency
Designation(1)

1
2
3
4
5
6

Aaa/Aa/A*******************************************
Baa ***********************************************
Ba ************************************************
B *************************************************
Caa and lower **************************************
In or near default ************************************
Subtotal********************************************
Redeemable preferred stock***************************
Total fixed maturities**********************************

December 31, 2004

December 31, 2003

Cost or
Amortized
Cost

$113,071
42,165
6,907
4,097
329
101

166,670
326

Estimated
Fair Value

% of
Total

Cost or
Amortized
Cost

Estimated
Fair Value

% of
Total

$118,779
45,311
7,500
4,414
366
90

176,460
303

(Dollars in millions)

67.2% $106,779
39,006
25.6
7,388
4.2
3,578
2.5
630
0.2
341
0.1

99.8
0.2

157,722
611

$112,333
42,057
8,011
3,814
629
371

167,215
537

67.0%
25.0
4.8
2.3
0.4
0.2

99.7
0.3

$166,996

$176,763

100.0% $158,333

$167,752

100.0%

(1) Amounts presented are based on rating agency designations. Comparisons between NAIC ratings and rating agency designations are published by
the NAIC. The rating agency designations are based on availability and the lower of the applicable ratings between Moody’s and S&P. The current
period ratings are presented so that the consolidated rating is equal to the Moody’s or S&P rating, whichever is more conservative. If no rating is
available from a rating agency, then the MetLife rating will be used.
The following table shows the amortized cost and estimated fair value of fixed maturities, by contractual maturity dates (excluding scheduled sinking

funds) at:

December 31, 2004

December 31, 2003

Cost or
Amortized
Cost

Estimated
Fair Value

Cost or
Amortized
Cost

Estimated
Fair Value

Due in one year or less ***************************************************** $
Due after one year through five years ******************************************
Due after five years through ten years *****************************************
Due after ten years *********************************************************
Subtotal **************************************************************
Mortgage-backed, commercial mortgage-backed and other asset-backed securities **
Subtotal **************************************************************
Redeemable preferred stock *************************************************

166,670
326
Total fixed maturities **************************************************** $166,996

6,751
29,850
33,543
41,960

112,104
54,566

(Dollars in millions)

$

6,845
31,168
36,008
46,832

120,853
55,607

176,460
303

$

5,381
30,893
29,342
39,011

104,627
53,095

157,722
611

$

5,542
32,431
31,830
43,064

112,867
54,348

167,215
537

$176,763

$158,333

$167,752

Bonds not due at a single maturity date have been included in the above table in the year of final contractual maturity. Actual maturities may differ

from contractual maturities due to the exercise of prepayment options.

MetLife, Inc.

29

The following tables set forth the cost or amortized cost, gross unrealized gain and loss, and estimated fair value of the Company’s fixed maturities
by sector and equity securities, as well as the percentage of the total fixed maturities holdings that each sector represents and the percentage of the total
equity securities at:

December 31, 2004

Cost or
Amortized
Cost

Gross Unrealized

Gain

Loss

Estimated
Fair Value

% of
Total

(Dollars in millions)

U.S. treasury/agency securities ******************************************** $ 16,534
State and political subdivision securities *************************************
3,683
U.S. corporate securities *************************************************
58,022
Foreign government securities *********************************************
7,637
Foreign corporate securities ***********************************************
25,341
Residential mortgage-backed securities *************************************
31,683
Commercial mortgage-backed securities ************************************
12,099
Asset-backed securities **************************************************
10,784
Other fixed maturity securities *********************************************
887
Total bonds ********************************************************
Redeemable preferred stocks *********************************************

166,670
326
Total fixed maturities ************************************************* $166,996

$ 1,314
220
3,870
974
2,582
612
440
125
131

10,268
—

$ 22
4
172
26
85
65
38
33
33

478
23

$ 17,826
3,899
61,720
8,585
27,838
32,230
12,501
10,876
985

176,460
303

10.1%
2.2
34.9
4.9
15.7
18.2
7.1
6.1
0.6

99.8
0.2

$10,268

$501

$176,763

100.0%

Common stocks ******************************************************** $
Nonredeemable preferred stocks ******************************************

Total equity securities(1) ********************************************** $

1,412
501

1,913

$

$

244
39

283

$ 5
3

$ 8

$

$

1,651
537

75.5%
24.5

2,188

100.0%

December 31, 2003

Cost or
Amortized
Cost

Gross Unrealized

Gain

Loss

Estimated
Fair Value

% of
Total

(Dollars in millions)

U.S. treasury/agency securities ******************************************** $ 14,707
State and political subdivision securities *************************************
3,155
U.S. corporate securities *************************************************
56,757
Foreign government securities *********************************************
7,789
Foreign corporate securities ***********************************************
21,727
Residential mortgage-backed securities *************************************
30,836
Commercial mortgage-backed securities ************************************
10,523
Asset-backed securities **************************************************
11,736
Other fixed maturity securities *********************************************
492
Total bonds ********************************************************
Redeemable preferred stocks *********************************************

157,722
611
Total fixed maturities ************************************************* $158,333

Common stocks ******************************************************** $
Nonredeemable preferred stocks ******************************************

613
602

Total equity securities(1) ********************************************** $

1,215

$ 1,264
209
3,886
1,003
2,194
720
530
187
167

10,160
2

$ 26
15
252
28
79
102
22
60
83

667
76

$ 15,945
3,349
60,391
8,764
23,842
31,454
11,031
11,863
576

167,215
537

9.5%
2.0
36.0
5.2
14.2
18.8
6.6
7.1
0.3

99.7
0.3

$10,162

$743

$167,752

100.0%

$

$

327
48

375

$ 2
4

$ 6

$

$

938
646

59.2%
40.8

1,584

100.0%

(1) Equity securities primarily consist of investments in common and preferred stocks and mutual fund interests. Such securities include private equity

securities with an estimated fair value of $332 million and $432 million at December 31, 2004 and 2003, respectively.

Fixed  Maturity  and  Equity  Security  Impairment. The  Company  classifies  all  of  its  fixed  maturities  and  equity  securities  as  available-for-sale  and
marks them to market through other comprehensive income, except for non-marketable private equities, which are generally carried at cost. All securities
with  gross  unrealized  losses  at  the  consolidated  balance  sheet  date  are  subjected  to  the  Company’s  process  for  identifying  other-than-temporary
impairments.  The  Company  writes  down  to  fair  value  securities  that  it  deems  to  be  other-than-temporarily  impaired  in  the  period  the  securities  are
deemed  to  be  so  impaired.  The  assessment  of  whether  such  impairment  has  occurred  is  based  on  management’s  case-by-case  evaluation  of  the
underlying  reasons  for  the  decline  in  fair  value.  Management  considers  a  wide  range  of  factors,  as  described  in  ‘‘Summary  of  Critical  Accounting
Estimates — Investments,’’ about the security issuer and uses its best judgment in evaluating the cause of the decline in the estimated fair value of the
security  and  in  assessing  the  prospects  for  near-term  recovery.  Inherent  in  management’s  evaluation  of  the  security  are  assumptions  and  estimates
about the operations of the issuer and its future earnings potential.

The Company’s review of its fixed maturities and equity securities for impairments includes an analysis of the total gross unrealized losses by three
categories  of  securities:  (i)  securities  where  the  estimated  fair  value  had  declined  and  remained  below  cost  or  amortized  cost  by  less  than  20%;
(ii) securities where the estimated fair value had declined and remained below cost or amortized cost by 20% or more for less than six months; and
(iii) securities where the estimated fair value had declined and remained below cost or amortized cost by 20% or more for six months or greater. While all
of these securities are monitored for potential impairment, the Company’s experience indicates that the first two categories do not present as great a risk
of impairment, and often, fair values recover over time as the factors that caused the declines improve.

The Company records impairments as investment losses and adjusts the cost basis of the fixed maturities and equity securities accordingly. The
Company  does  not  change  the  revised  cost  basis  for  subsequent  recoveries  in  value.  Impairments  of  fixed  maturities  and  equity  securities  were

30

MetLife, Inc.

$102  million,  $355  million  and  $1,375  million  for  the  years  ended  December  31,  2004,  2003  and  2002,  respectively.  The  Company’s  three  largest
impairments  totaled  $53  million,  $125  million  and  $352  million  for  the  years  ended  December  31,  2004,  2003  and  2002,  respectively.  The  circum-
stances that gave rise to these impairments were either financial restructurings or bankruptcy filings. During the years ended December 31, 2004, 2003
and 2002, the Company sold or disposed of fixed maturities and equity securities at a loss that had a fair value of $29,939 million, $21,984 million and
$10,128 million, respectively. Gross losses excluding impairments for fixed maturities and equity securities were $516 million, $500 million and $979
million for the years ended December 31, 2004, 2003 and 2002, respectively.

The following table presents the cost or amortized cost, gross unrealized losses and number of securities for fixed maturities and equity securities

where the estimated fair value had declined and remained below cost or amortized cost by less than 20%, or 20% or more for:

Cost or
Amortized Cost

December 31, 2004

Gross Unrealized
Losses

Number of
Securities

Less than
20%

20% or
more

Less than
20%

20% or
more

Less than
20%

20% or
more

(Dollars in millions)

Less than six months********************************************** $27,178
Six months or greater but less than nine months***********************
8,477
Nine months or greater but less than twelve months********************
1,595
Twelve months or greater ******************************************
2,798
Total ******************************************************** $40,048

$ 79
9
19
19

$126

$246
111
33
80

$470

$18
2
4
15

$39

3,188
687
206
395

4,476

117
5
5
7

134

The gross unrealized loss related to the Company’s fixed maturities and equity securities at December 31, 2004 was $509 million. These securities
are concentrated by sector in United States corporates (34%); foreign corporates (17%); and residential mortgage-backed (13%); and are concentrated
by industry in mortgage-backed (20%); finance (10%); and services (10%) (calculated as a percentage of gross unrealized loss). Non-investment grade
securities represent 4% of the $39,665 million fair value and 12% of the $509 million gross unrealized loss.

The Company did not hold any single fixed maturity or equity security with a gross unrealized loss at December 31, 2004 greater than $10 million.

Corporate Fixed Maturities. The table below shows the major industry types that comprise the corporate fixed maturity holdings at:

December 31, 2004

December 31, 2003

Estimated
Fair Value

% of
Total

Estimated
Fair Value

% of
Total

Industrial *************************************************************************** $35,785
Utility ******************************************************************************
10,800
Finance****************************************************************************
14,481
Foreign(1) **************************************************************************
27,838
Other *****************************************************************************
654
Total ************************************************************************** $89,558

(Dollars in millions)

39.9% $34,474
9,955
12.1
14,287
16.2
23,842
31.1
1,675
0.7

40.9%
11.8
17.0
28.3
2.0

100.0% $84,233

100.0%

(1)

Includes U.S. dollar-denominated debt obligations of foreign obligors, and other foreign investments.
The Company maintains a diversified corporate fixed maturity portfolio across industries and issuers. The portfolio does not have exposure to any
single issuer in excess of 1% of the total invested assets of the portfolio. At December 31, 2004 and 2003, the Company’s combined holdings in the ten
issuers to which it had the greatest exposure totaled $4,967 million and $4,683 million, respectively, both of which was less than 3% of the Company’s
total invested assets at such date. The exposure to the largest single issuer of corporate fixed maturities held at December 31, 2004 and 2003 was
$631 million and $618 million, respectively.

The  Company  has  hedged  all  of  its  material  exposure  to  foreign  currency  risk  in  its  invested  assets.  In  the  Company’s  international  insurance

operations, both its assets and liabilities are generally denominated in local currencies.

Structured Securities. The following table shows the types of structured securities the Company held at:

December 31, 2004

December 31, 2003

Estimated
Fair Value

% of
Total

Estimated
Fair Value

% of
Total

(Dollars in millions)

Residential mortgage-backed securities:

Pass-through securities ************************************************************ $12,478
Collateralized mortgage obligations ***************************************************
19,752
Total residential mortgage-backed securities *************************************
Commercial mortgage-backed securities ************************************************
Asset-backed securities **************************************************************

32,230
12,501
10,876
Total ********************************************************************** $55,607

22.4% $15,427
16,027
35.5

57.9
22.5
19.6

31,454
11,031
11,863

28.4%
29.5

57.9
20.3
21.8

100.0% $54,348

100.0%

The majority of the residential mortgage-backed securities are guaranteed or otherwise supported by the Federal National Mortgage Association, the
Federal Home Loan Mortgage Corporation or the Government National Mortgage Association. At December 31, 2004 and 2003, $31,768 million and
$31,210 million, respectively, or 98.6% and 99.2%, respectively, of the residential mortgage-backed securities were rated Aaa/AAA by Moody’s or S&P.
At December 31, 2004 and 2003, $8,750 million and $6,992 million, respectively, or 70.0% and 63.4%, respectively, of the commercial mortgage-

backed securities were rated Aaa/AAA by Moody’s or S&P.

The Company’s asset-backed securities are diversified both by sector and by issuer. Credit card and home equity loan securitizations, accounting
for  about  26%  and  32%  of  the  total  holdings,  respectively,  constitute  the  largest  exposures  in  the  Company’s  asset-backed  securities  portfolio.

MetLife, Inc.

31

Approximately  $6,775  million  and  $7,528  million,  or  62.3%  and  63.5%,  of  total  asset-backed  securities  were  rated  Aaa/AAA  by  Moody’s  or  S&P  at
December 31, 2004 and 2003, respectively.

Structured Investment Transactions. The Company participates in structured investment transactions, primarily asset securitizations and structured
notes. These transactions enhance the Company’s total return of the investment portfolio principally by generating management fee income on asset
securitizations and by providing equity-based returns on debt securities through structured notes and similar instruments.

The Company sponsors financial asset securitizations of high yield debt securities, investment grade bonds and structured finance securities and
also is the collateral manager and a beneficial interest holder in such transactions. As the collateral manager, the Company earns management fees on
the outstanding securitized asset balance, which are recorded in income as earned. When the Company transfers assets to a bankruptcy-remote SPE
and surrenders control over the transferred assets, the transaction is accounted for as a sale. Gains or losses on securitizations are determined with
reference to the carrying amount of the financial assets transferred, which is allocated to the assets sold and the beneficial interests retained based on
relative  fair  values  at  the  date  of  transfer.  Beneficial  interests  in  securitizations  are  carried  at  fair  value  in  fixed  maturities.  Income  on  these  beneficial
interests is recognized using the prospective method. The SPEs used to securitize assets are not consolidated by the Company because the Company
has determined that it is not the primary beneficiary of these entities. Prior to the adoption of FIN 46(r), such SPEs were not consolidated because they
did not meet the criteria for consolidation under previous accounting guidance.

The  Company  purchases  or  receives  beneficial  interests  in  SPEs,  which  generally  acquire  financial  assets,  including  corporate  equities,  debt
securities and purchased options. The Company has not guaranteed the performance, liquidity or obligations of the SPEs and the Company’s exposure
to loss is limited to its carrying value of the beneficial interests in the SPEs. The Company uses the beneficial interests as part of its risk management
strategy, including asset-liability management. These SPEs are not consolidated by the Company because the Company has determined that it is not the
primary beneficiary of these entities based on the framework provided in FIN 46(r). Prior to the adoption of FIN 46(r), such SPEs were not consolidated
because they did not meet the criteria for consolidation under previous accounting guidance. These beneficial interests are generally structured notes,
which are included in fixed maturities, and their income is recognized using the retrospective interest method or the level yield method, as appropriate.
Impairments of these beneficial interests are included in net investment gains (losses).

The  Company  has  sponsored  four  securitizations  with  a  total  of  approximately  $1,341  million  and  $1,431  million  in  financial  assets  as  of
December 31, 2004 and 2003, respectively. The Company’s beneficial interests in these SPEs as of December 31, 2004 and 2003 and the related
investment income for the years ended December 31, 2004, 2003 and 2002 were insignificant.

The Company invests in structured notes and similar type instruments, which generally provide equity-based returns on debt securities. The carrying
value of such investments was approximately $666 million and $880 million at December 31, 2004 and 2003, respectively. The related net investment
income recognized was $45 million, $78 million and $1 million for the years ended December 31, 2004, 2003 and 2002, respectively.

Mortgage and Other Loans
The Company’s mortgage and other loans are principally collateralized by commercial, agricultural and residential properties, as well as automobiles.
Mortgage  and  other  loans  comprised  13.6%  and  11.8%  of  the  Company’s  total  cash  and  invested  assets  at  December  31,  2004  and  2003,
respectively. The carrying value of mortgage and other loans is stated at original cost net of repayments, amortization of premiums, accretion of discounts
and valuation allowances. The following table shows the carrying value of the Company’s mortgage and other loans by type at:

Commercial mortgage loans ********************************************************* $24,990
Agricultural mortgage loans **********************************************************
5,907
Other loans ***********************************************************************
1,509
Total ********************************************************************* $32,406

77.1% $20,300
5,327
18.2
622
4.7

77.3%
20.3
2.4

100.0% $26,249

100.0%

December 31, 2004

December 31, 2003

Carrying
Value

% of
Total

Carrying
Value

% of
Total

(Dollars in millions)

32

MetLife, Inc.

Commercial Mortgage Loans. The Company diversifies its commercial mortgage loans by both geographic region and property type. The following

table presents the distribution across geographic regions and property types for commercial mortgage loans at:

December 31, 2004

December 31, 2003

Carrying
Value

% of
Total

Carrying
Value

(Dollars in millions)

% of
Total

Region
South Atlantic ******************************************************************* $ 5,696
Pacific *************************************************************************
6,075
Middle Atlantic ******************************************************************
4,057
East North Central ***************************************************************
2,550
New England *******************************************************************
1,412
West South Central **************************************************************
2,024
Mountain***********************************************************************
778
West North Central **************************************************************
667
International ********************************************************************
1,364
East South Central **************************************************************
268
Other**************************************************************************
99
Total******************************************************************* $24,990

Property Type
Office ************************************************************************* $11,500
Retail **************************************************************************
5,698
Apartments *********************************************************************
3,264
Industrial ***********************************************************************
2,499
Hotel **************************************************************************
1,245
Other**************************************************************************
784
Total******************************************************************* $24,990

The following table presents the scheduled maturities for the Company’s commercial mortgage loans at:

22.8% $ 4,978
5,005
24.3
3,455
16.2
1,821
10.2
1,278
5.6
1,370
8.1
740
3.1
619
2.7
836
5.5
198
1.1
—
0.4

24.5%
24.7
17.0
9.0
6.3
6.8
3.6
3.0
4.1
1.0
—

100.0% $20,300

100.0%

46.0% $ 9,170
5,006
22.8
2,832
13.1
1,911
10.0
1,032
5.0
349
3.1

45.2%
24.7
13.9
9.4
5.1
1.7

100.0% $20,300

100.0%

December 31, 2004

December 31, 2003

Carrying
Value

Due in one year or less ********************************************************** $
Due after one year through two years***********************************************
Due after two years through three years*********************************************
Due after three years through four years*********************************************
Due after four years through five years **********************************************
Due after five years **************************************************************

939
1,800
2,372
2,943
4,578
12,358
Total******************************************************************* $24,990

% of
Total

Carrying
Value

(Dollars in millions)

3.7% $
7.2
9.5
11.8
18.3
49.5

708
1,065
2,020
2,362
3,157
10,988

% of
Total

3.5%
5.2
10.0
11.6
15.6
54.1

100.0% $20,300

100.0%

Restructured, Potentially Delinquent, Delinquent or Under Foreclosure. The Company monitors its mortgage loan investments on an ongoing basis,
including reviewing loans that are restructured, potentially delinquent, delinquent or under foreclosure. These loan classifications are consistent with those
used in industry practice.

The Company defines restructured mortgage loans as loans in which the Company, for economic or legal reasons related to the debtor’s financial
difficulties, grants a concession to the debtor that it would not otherwise consider. The Company defines potentially delinquent loans as loans that, in
management’s  opinion,  have  a  high  probability  of  becoming  delinquent.  The  Company  defines  delinquent  mortgage  loans,  consistent  with  industry
practice, as loans in which two or more interest or principal payments are past due. The Company defines mortgage loans under foreclosure as loans in
which foreclosure proceedings have formally commenced.

The Company reviews all mortgage loans on an ongoing basis. These reviews may include an analysis of the property financial statements and rent

roll, lease rollover analysis, property inspections, market analysis and tenant creditworthiness.

The Company records valuation allowances for loans that it deems impaired. The Company’s valuation allowances are established both on a loan
specific basis for those loans where a property or market specific risk has been identified that could likely result in a future default, as well as for pools of
loans with similar high risk characteristics where a property specific or market risk has not been identified. Such valuation allowances are established for
the excess carrying value of the mortgage loan over the present value of expected future cash flows discounted at the loan’s original effective interest
rate, the value of the loan’s collateral or the loan’s market value if the loan is being sold. The Company records valuation allowances as investment losses.
The Company records subsequent adjustments to allowances as investment gains (losses).

MetLife, Inc.

33

The following table presents the amortized cost and valuation allowance for commercial mortgage loans distributed by loan classification at:

Performing ******************************************** $25,077
Restructured*******************************************
55
Potentially delinquent************************************
7
Delinquent or under foreclosure ***************************
—

99.8% $128
18
3
—
Total ***************************************** $25,139 100.0% $149

0.2
—
—

December 31, 2004

December 31, 2003

Amortized % of
Total

Cost(1)

Valuation
Allowance

% of
Amortized
Cost

Amortized % of
Total

Cost(1)

Valuation
Allowance

(Dollars in millions)

0.5%
32.7%
42.9%

$20,315
77
30
—

99.5% $ 95
23
4
—

0.4
0.1
—

0.6%

$20,422 100.0% $122

0.6%

% of
Amortized
Cost

0.5%
29.9%
13.3%

(1) Amortized cost is equal to carrying value before valuation allowances.

The following table presents the changes in valuation allowances for commercial mortgage loans for the:

Years Ended December 31,

2004

2003

2002

(Dollars in millions)

Balance, beginning of year **********************************************************************
Additions *************************************************************************************
Deductions ***********************************************************************************
Balance, end of year ***************************************************************************

$122
53
(26)

$149

$119
51
(48)

$122

$134
38
(53)

$119

Agricultural Mortgage Loans. The Company diversifies its agricultural mortgage loans by both geographic region and product type.
Approximately  69%  of  the  $5,907  million  of  agricultural  mortgage  loans  outstanding  at  December  31,  2004  were  subject  to  rate  resets  prior  to
maturity.  A  substantial  portion  of  these  loans  generally  is  successfully  renegotiated  and  remain  outstanding  to  maturity.  The  process  and  policies  for
monitoring the agricultural mortgage loans and classifying them by performance status are generally the same as those for the commercial loans.
The following table presents the amortized cost and valuation allowances for agricultural mortgage loans distributed by loan classification at:

December 31, 2004

December 31, 2003

Amortized % of
Total

Cost(1)

Valuation
Allowance

% of
Amortized
Cost

Amortized % of
Total

Cost(1)

Valuation
Allowance

% of
Amortized
Cost

Performing ********************************************
Restructured*******************************************
Potentially delinquent************************************
Delinquent or under foreclosure ***************************
Total *****************************************

$5,803
67
4
40

98.1% $ 4
—
1
2

1.1
0.1
0.7

$5,914

100.0% $ 7

(Dollars in millions)

0.1%
0.0%
25.0%
5.0%

0.1%

$5,162
111
24
36

96.7% $ —
1
3
2

2.1
0.5
0.7

$5,333

100.0% $ 6

0.0%
0.9%
12.5%
5.6%

0.1%

(1) Amortized cost is equal to carrying value before valuation allowances.

The following table presents the changes in valuation allowances for agricultural mortgage loans for the:

Years Ended December 31,

2004

2003

2002

(Dollars in millions)

Balance, beginning of year **********************************************************************
Additions *************************************************************************************
Deductions ***********************************************************************************
Balance, end of year ***************************************************************************

$ 6
5
(4)

$ 7

$ 6
1
(1)

$ 6

$ 9
3
(6)

$ 6

Other Loans. Other loans consist of residential mortgages and auto loans.

Real Estate and Real Estate Joint Ventures
The Company’s real estate and real estate joint venture investments consist of commercial properties located primarily throughout the United States.
At  December  31,  2004  and  2003,  the  carrying  value  of  the  Company’s  real  estate,  real  estate  joint  ventures  and  real  estate  held-for-sale  was
$4,233 million and $4,677 million, respectively, or 1.8%, and 2.1% of total cash and invested assets, respectively. The carrying value of real estate is
stated at depreciated cost net of impairments and valuation allowances. The carrying value of real estate joint ventures is stated at the Company’s equity

34

MetLife, Inc.

68.2%
6.7
0.1

75.0

25.0
—

25.0

3,981

94.1

3,507

1,169
1

1,170

5.9
—

5.9

100.0% $4,677

100.0%

in the real estate joint ventures net of impairments and valuation allowances. The following table presents the carrying value of the Company’s real estate,
real estate joint ventures, real estate held-for-sale and real estate acquired upon foreclosure at:

Type

December 31, 2004

December 31, 2003

Carrying
Value

% of
Total

Carrying
Value

% of
Total

Real estate held-for-investment ******************************************************* $3,592
Real estate joint ventures held-for-investment *******************************************
386
Foreclosed real estate held-for-investment **********************************************
3

(Dollars in millions)

84.9% $3,193
312
2

9.1
0.1

Real estate held-for-sale *************************************************************
Foreclosed real estate held-for-sale****************************************************

251
1

252
Total real estate, real estate joint ventures and real estate held-for-sale ********************** $4,233

The Company’s carrying value of real estate held-for-sale, including real estate acquired upon foreclosure of commercial and agricultural mortgage
loans, in the amounts of $252 million and $1,170 million at December 31, 2004 and 2003, respectively, are net of valuation allowances of $4 million and
$12 million, respectively, and net of prior year impairments of $6 million and $151 million at December 31, 2004 and 2003, respectively.

The Company records real estate acquired upon foreclosure of commercial and agricultural mortgage loans at the lower of estimated fair value or the

carrying value of the mortgage loan at the date of foreclosure.

Certain  of  the  Company’s  investments  in  real  estate  joint  ventures  meet  the  definition  of  a  VIE  under  FIN  46(r).  See  ‘‘— Investments — Variable

Interest Entities.’’

Other Limited Partnership Interests
The carrying value of other limited partnership interests (which primarily represent ownership interests in pooled investment funds that make private
equity  investments  in  companies  in  the  United  States  and  overseas)  was  $2,907  million  and  $2,600  million  at  December  31,  2004  and  2003,
respectively.  The  Company  uses  the  equity  method  of  accounting  for  investments  in  limited  partnership  interests  in  which  it  has  more  than  a  minor
interest,  has  influence  over  the  partnership’s  operating  and  financial  policies  and  does  not  have  a  controlling  interest.  The  Company  uses  the  cost
method  for  minor  interest  investments  and  when  it  has  virtually  no  influence  over  the  partnership’s  operating  and  financial  policies.  The  Company’s
investments in other limited partnerships represented 1.2% of cash and invested assets at both December 31, 2004 and 2003.

Some  of  the  Company’s  investments  in  other  limited  partnership  interests  meet  the  definition  of  a  VIE  under  FIN  46(r).  See  ‘‘— Investments —

Variable Interest Entities.’’

Other Invested Assets
The Company’s other invested assets consist principally of leveraged leases and funds withheld at interest of $3.9 billion at both December 31,
2004 and 2003. The leveraged leases are recorded net of non-recourse debt. The Company participates in lease transactions, which are diversified by
industry, asset type and geographic area. The Company regularly reviews residual values and writes down residuals to expected values as needed.
Funds withheld represent amounts contractually withheld by ceding companies in accordance with reinsurance agreements. For agreements written on a
modified coinsurance basis and certain agreements written on a coinsurance basis, assets supporting the reinsured policies equal to the net statutory
reserves  are  withheld  and  continue  to  be  legally  owned  by  the  ceding  company.  Other  invested  assets  also  include  the  fair  value  of  embedded
derivatives related to funds withheld and modified coinsurance contracts. Interest accrues to these funds withheld at rates defined by the treaty terms and
may  be  contractually  specified  or  directly  related  to  the  investment  portfolio.  The  Company’s  other  invested  assets  represented  2.1%  of  cash  and
invested assets at both December 31, 2004 and 2003.

Derivative Financial Instruments
The Company uses a variety of derivatives, including swaps, forwards, future and option contracts, to manage its various risks. Additionally, the
Company enters into income generation and replication derivative transactions as permitted by its insurance subsidiaries’ Derivatives Use Plans approved
by the applicable state insurance departments.

The table below provides a summary of the notional amount and current market or fair value of derivative financial instruments held at:

December 31, 2004

December 31, 2003

Notional
Amount

Current Market
or Fair Value

Assets

Liabilities

Notional
Amount

Current Market
or Fair Value

Assets

Liabilities

Interest rate swaps *********************************************** $12,681
Interest rate floors ************************************************
3,325
Interest rate caps ************************************************
7,045
Financial futures *************************************************
611
Foreign currency swaps*******************************************
8,214
Foreign currency forwards *****************************************
1,013
Options ********************************************************
825
Financial forwards ************************************************
326
Credit default swaps *********************************************
1,897
Synthetic GICs **************************************************
5,869
Other **********************************************************
450
Total ********************************************************* $42,256

$284
38
12
—
150
5
37
—
11
—
1

$538

(Dollars in millions)

$

22
—
—
13
1,302
57
7
—
5
—
1

$ 9,944
325
9,345
1,348
4,710
695
6,065
1,310
615
5,177
—

$1,407

$39,534

$189
5
29
8
9
5
7
2
2
—
—

$256

$ 36
—
—
30
796
32
—
3
1
—
—

$898

MetLife, Inc.

35

Variable Interest Entities
The Company has adopted the provisions of FIN 46 and FIN 46(r). See ‘‘— Application of Recent Accounting Pronouncements.’’ The adoption of
FIN 46(r) required the Company to consolidate certain VIEs for which it is the primary beneficiary. The following table presents the total assets of and
maximum exposure to loss relating to VIEs for which the Company has concluded that (i) it is the primary beneficiary and which are consolidated in the
Company’s consolidated financial statements at December 31, 2004, and (ii) it holds significant variable interests but it is not the primary beneficiary and
which have not been consolidated:

December 31, 2004

Primary
Beneficiary

Not Primary
Beneficiary

Total
Assets(1)

Maximum
Exposure
to Loss(2) Assets(1)

Total

Maximum
Exposure
to Loss(2)

Asset-backed securitizations and collateralized debt obligations ****************************** $ —
Real estate joint ventures(3) ************************************************************
15
Other limited partnerships(4)************************************************************
249
Other structured investments(5) *********************************************************
—
Total ***************************************************************************** $264

(Dollars in millions)

$ — $1,418
132
914
856

13
191
—

$204

$3,320

$ 3
—
146
103

$252

(1) The assets of the asset-backed securitizations and collateralized debt obligations are reflected at fair value at December 31, 2004. The assets of the
real estate joint ventures, other limited partnerships and other structured investments are reflected at the carrying amounts at which such assets
would have been reflected on the Company’s balance sheet had the Company consolidated the VIE from the date of its initial investment in the entity.
(2) The maximum exposure to loss of the asset-backed securitizations and collateralized debt obligations is equal to the carrying amounts of retained
interests. In addition, the Company provides collateral management services for certain of these structures for which it collects a management fee.
The  maximum  exposure  to  loss  relating  to  real  estate  joint  ventures,  other  limited  partnerships  and  other  structured  investments  is  equal  to  the
carrying amounts plus any unfunded commitments, reduced by amounts guaranteed by other partners.

(3) Real estate joint ventures include partnerships and other ventures, which engage in the acquisition, development, management and disposal of real

estate investments.

(4) Other  limited  partnerships  include  partnerships  established  for  the  purpose  of  investing  in  real  estate  funds,  public  and  private  debt  and  equity
securities, as well as limited partnerships established for the purpose of investing in low-income housing that qualifies for federal tax credits.

(5) Other structured investments include an offering of a collateralized fund of funds based on the securitization of a pool of private equity funds.

Securities Lending
The  Company  participates  in  a  securities  lending  program  whereby  blocks  of  securities,  which  are  included  in  investments,  are  loaned  to  third
parties, primarily major brokerage firms. The Company requires a minimum of 102% of the fair value of the loaned securities to be separately maintained
as collateral for the loans. Securities with a cost or amortized cost of $26,564 million and $25,121 million and an estimated fair value of $27,974 million
and $26,387 million were on loan under the program at December 31, 2004 and 2003, respectively. The Company was liable for cash collateral under
its control of $28,678 million and $27,083 million at December 31, 2004 and 2003, respectively. Security collateral on deposit from customers may not
be sold or repledged and is not reflected in the consolidated financial statements.

Separate Accounts
The Company had $86.8 billion and $75.8 billion held in its separate accounts, for which the Company generally does not bear investment risk, as
of December 31, 2004 and 2003, respectively. The Company manages each separate account’s assets in accordance with the prescribed investment
policy that applies to that specific separate account. The Company establishes separate accounts on a single client and multi-client commingled basis in
compliance with insurance laws. Effective with the adoption of SOP 03-1, on January 1, 2004, the Company reports separately, as assets and liabilities,
investments held in separate accounts and liabilities of the separate accounts if (i) such separate accounts are legally recognized; (ii) assets supporting
the contract liabilities are legally insulated from the Company’s general account liabilities; (iii) investments are directed by the contractholder; and (iv) all
investment performance, net of contract fees and assessments, is passed through to the contractholder. The Company reports separate account assets
meeting such criteria at their fair value. Investment performance (including investment income, net investment gains (losses) and changes in unrealized
gains (losses)) and the corresponding amounts credited to contractholders of such separate accounts are offset within the same line in the consolidated
statements of income. In connection with the adoption of SOP 03-1, separate account assets with a fair value of $1.7 billion were reclassified to general
account  investments  with  a  corresponding  transfer  of  separate  account  liabilities  to  future  policy  benefits  and  policyholder  account  balances.  See
‘‘— Application of Recent Accounting Pronouncements.’’

The  Company’s  revenues  reflect  fees  charged  to  the  separate  accounts,  including  mortality  charges,  risk  charges,  policy  administration  fees,
investment management fees and surrender charges. Separate accounts not meeting the above criteria are combined on a line-by-line basis with the
Company’s general account assets, liabilities, revenues and expenses.

Off-Balance Sheet Arrangements

Commitments to Fund Partnership Investments
The Company makes commitments to fund partnership investments in the normal course of business. The amounts of these unfunded commit-
ments  were  approximately  $1,324  million  and  $1,380  million  at  December  31,  2004  and  2003,  respectively.  The  Company  anticipates  that  these
amounts will be invested in the partnerships over the next three to five years.

Mortgage Loan Commitments
The Company commits to lend funds under mortgage loan commitments. The amounts of these mortgage loan commitments were $1,189 million

and $679 million, respectively, at December 31, 2004 and 2003.

Guarantees
In the course of its business, the Company has provided certain indemnities, guarantees and commitments to third parties pursuant to which it may

be required to make payments now or in the future.

36

MetLife, Inc.

In the context of acquisition, disposition, investment and other transactions, the Company has provided indemnities and guarantees, including those
related to tax, environmental and other specific liabilities, and other indemnities and guarantees that are triggered by, among other things, breaches of
representations, warranties or covenants provided by the Company. In addition, in the normal course of business, the Company provides indemnifica-
tions  to  counterparties  in  contracts  with  triggers  similar  to  the  foregoing,  as  well  as  for  certain  other  liabilities,  such  as  third  party  lawsuits.  These
obligations are often subject to time limitations that vary in duration, including contractual limitations and those that arise by operation of law, such as
applicable  statutes  of  limitation.  In  some  cases,  the  maximum  potential  obligation  under  the  indemnities  and  guarantees  is  subject  to  a  contractual
limitation ranging from less than $1 million to $800 million, while in other cases such limitations are not specified or applicable. Since certain of these
obligations are not subject to limitations, the Company does not believe that it is possible to determine the maximum potential amount due under these
guarantees in the future.

In addition, the Company indemnifies its directors and officers as provided in its charters and by-laws. Also, the Company indemnifies other of its
agents for liabilities incurred as a result of their representation of the Company’s interests. Since these indemnities are generally not subject to limitation
with  respect  to  duration  or  amount,  the  Company  does  not  believe  that  it  is  possible  to  determine  the  maximum  potential  amount  due  under  these
indemnities in the future.

During  the  year  ended  December  31,  2004,  the  Company  recorded  liabilities  of  $10  million  with  respect  to  indemnities  provided  in  certain
dispositions. The approximate term for these liabilities ranges from 12 to 18 months. The maximum potential amount of future payments that MetLife
could be required to pay is $73 million. Due to the uncertainty in assessing changes to the liabilities over the term, the liability on the balance sheet will
remain until either expiration or settlement of the guarantee unless evidence clearly indicates that the estimates should be revised. The fair value of the
remaining indemnities, guarantees and commitments entered into during 2004 was insignificant and thus, no liabilities were recorded. The Company’s
recorded  liability  at  December  31,  2004  and  2003  for  indemnities,  guarantees  and  commitments,  excluding  amounts  recorded  during  2004  as
described in the preceding sentences, is insignificant.

Accelerated Share Repurchase
On  December  16,  2004,  the  Holding  Company  repurchased  7,281,553  shares  of  its  outstanding  common  stock  at  an  aggregate  cost  of
approximately  $300  million  under  an  accelerated  share  repurchase  agreement  with  a  major  bank.  The  bank  borrowed  the  stock  sold  to  the  Holding
Company from third parties and is purchasing the shares in the open market over the next few months to return to the lenders. The Holding Company will
either  pay  or  receive  an  amount  based  on  the  actual  amount  paid  by  the  bank  to  purchase  the  shares.  The  final  purchase  price  is  expected  to  be
determined in April 2005, and will be settled in either cash or Holding Company stock at the Holding Company’s option. The Holding Company recorded
the initial repurchase of shares as treasury stock and will record any amount paid or received as an adjustment to the cost of the treasury stock.

Quantitative and Qualitative Disclosures About Market Risk

The  Company  must  effectively  manage,  measure  and  monitor  the  market  risk  associated  with  its  invested  assets  and  interest  rate  sensitive
insurance contracts. It has developed an integrated process for managing risk, which it conducts through its Corporate Risk Management Department,
Asset/Liability Management Committees (‘‘A/LM Committees’’) and additional specialists at the business segment level. The Company has established
and implemented comprehensive policies and procedures at both the corporate and business segment level to minimize the effects of potential market
volatility.

Market Risk Exposures

The Company has exposure to market risk through its insurance operations and investment activities. For purposes of this disclosure, ‘‘market risk’’

is defined as the risk of loss resulting from changes in interest rates, equity prices and foreign currency exchange rates.

Interest rates. The Company’s exposure to interest rate changes results from its significant holdings of fixed maturities, as well as its interest rate
sensitive liabilities. The fixed maturities include U.S. and foreign government bonds, securities issued by government agencies, corporate bonds and
mortgage-backed securities, all of which are mainly exposed to changes in medium- and long-term treasury rates. The interest rate sensitive liabilities for
purposes of this disclosure include guaranteed interest contracts and fixed annuities, which have the same type of interest rate exposure (medium- and
long-term treasury rates) as the fixed maturities. The Company employs product design, pricing and asset/liability management strategies to reduce the
adverse effects of interest rate volatility. Product design and pricing strategies include the use of surrender charges or restrictions on withdrawals in some
products.  Asset/liability  management  strategies  include  the  use  of  derivatives,  the  purchase  of  securities  structured  to  protect  against  prepayments,
prepayment restrictions and related fees on mortgage loans and consistent monitoring of the pricing of the Company’s products in order to better match
the duration of the assets and the liabilities they support.

Equity prices. The Company’s investments in equity securities expose it to changes in equity prices, as do certain liabilities which involve long term
guarantees  on  equity  performance.  It  manages  this  risk  on  an  integrated  basis  with  other  risks  through  its  asset/liability  management  strategies.  The
Company also manages equity price risk through industry and issuer diversification, asset allocation techniques and the use of derivatives.

Foreign currency exchange rates. The Company’s exposure to fluctuations in foreign currency exchange rates against the U.S. dollar results from
its  holdings  in  non-U.S.  dollar  denominated  fixed  maturity  securities,  equity  securities  and  liabilities,  as  well  as  through  its  investments  in  foreign
subsidiaries. The principal currencies which create foreign currency exchange rate risk in the Company’s investment portfolios are the Euro, Canadian
dollars and British pounds. The Company mitigates the majority of its fixed maturities’ foreign currency exchange rate risk through the utilization of foreign
currency swaps and forward contracts. Through its investments in foreign subsidiaries, the Company is primarily exposed to the Mexican peso, South
Korean won, Chilean peso and Taiwanese dollar. The Company has matched substantially all of its foreign currency liabilities in its foreign subsidiaries
with  their  respective  foreign  currency  assets,  thereby  reducing  its  risk  to  currency  exchange  rate  fluctuation.  In  some  countries,  local  surplus  is  held
entirely or in part in U.S. dollar assets which further minimizes exposure to exchange rate fluctuation risk. Selectively, the Company uses U.S. dollar
assets to support certain long duration foreign currency liabilities.

Risk Management

Corporate  risk  management. MetLife  has  established  several  financial  and  non-financial  senior  management  committees  as  part  of  its  risk
management process. These committees manage capital and risk positions, approve asset/liability management strategies and establish appropriate
corporate business standards.

MetLife, Inc.

37

MetLife also has a separate Corporate Risk Management Department, which is responsible for risk throughout MetLife and reports to MetLife’s Chief

Financial Officer. The Corporate Risk Management Department’s primary responsibilities consist of:

) implementing  a  board  of  directors-approved  corporate  risk  framework,  which  outlines  the  Company’s  approach  for  managing  risk  on  an

enterprise-wide basis;

) developing policies and procedures for managing, measuring and monitoring those risks identified in the corporate risk framework;
) establishing appropriate corporate risk tolerance levels;
) deploying capital on an economic capital basis; and
) reporting on a periodic basis to the Governance Committee of the Holding Company’s Board of Directors and various financial and non-financial

senior management committees.

Asset/liability  management. The  Company  actively  manages  its  assets  using  an  approach  that  balances  quality,  diversification,  asset/liability
matching, liquidity and investment return. The goals of the investment process are to optimize, net of income taxes, risk-adjusted investment income and
risk-adjusted total return while ensuring that the assets and liabilities are managed on a cash flow and duration basis. The asset/liability management
process is the shared responsibility of the Portfolio Management Unit, the Business Finance Asset/Liability Management Unit, and the operating business
segments under the supervision of the various product line specific A/LM Committees. The A/LM Committees’ duties include reviewing and approving
target portfolios on a periodic basis, establishing investment guidelines and limits and providing oversight of the asset/liability management process. The
portfolio managers and asset sector specialists, who have responsibility on a day-to-day basis for risk management of their respective investing activities,
implement the goals and objectives established by the A/LM Committees.

Each  of  MetLife’s  business  segments  has  an  asset/liability  officer  who  works  with  portfolio  managers  in  the  investment  department  to  monitor
investment, product pricing, hedge strategy and liability management issues. MetLife establishes target asset portfolios for each major insurance product,
which  represent  the  investment  strategies  used  to  profitably  fund  its  liabilities  within  acceptable  levels  of  risk.  These  strategies  include  objectives  for
effective duration, yield curve sensitivity, convexity, liquidity, asset sector concentration and credit quality.

To manage interest rate risk, the Company performs periodic projections of asset and liability cash flows to evaluate the potential sensitivity of its
securities investments and liabilities to interest rate movements. These projections involve evaluating the potential gain or loss on most of the Company’s
in-force business under various increasing and decreasing interest rate environments. New York State Department of Insurance regulations require that
MetLife perform some of these analyses annually as part of MetLife’s review of the sufficiency of its regulatory reserves. For several of its legal entities, the
Company maintains segmented operating and surplus asset portfolios for the purpose of asset/liability management and the allocation of investment
income to product lines. For each segment, invested assets greater than or equal to the GAAP liabilities less the DAC asset and any non-invested assets
allocated to the segment are maintained, with any excess swept to the surplus segment. The operating segments may reflect differences in legal entity,
statutory line of business and any product market characteristic which may drive a distinct investment strategy with respect to duration, liquidity or credit
quality  of  the  invested  assets.  Certain  smaller  entities  make  use  of  unsegmented  general  accounts  for  which  the  investment  strategy  reflects  the
aggregate characteristics of liabilities in those entities. The Company measures relative sensitivities of the value of its assets and liabilities to changes in
key  assumptions  utilizing  Company  models.  These  models  reflect  specific  product  characteristics  and  include  assumptions  based  on  current  and
anticipated  experience  regarding  lapse,  mortality  and  interest  crediting  rates.  In  addition,  these  models  include  asset  cash  flow  projections  reflecting
interest payments, sinking fund payments, principal payments, bond calls, mortgage prepayments and defaults.

Common industry metrics, such as duration and convexity, are also used to measure the relative sensitivity of assets and liability values to changes
in interest rates. In computing the duration of liabilities, consideration is given to all policyholder guarantees and to how the Company intends to set
indeterminate policy elements such as interest credits or dividends. Each operating asset segment has a duration constraint based on the liability duration
and  the  investment  objectives  of  that  portfolio.  Where  a  liability  cash  flow  may  exceed  the  maturity  of  available  assets,  as  is  the  case  with  certain
retirement and non-medical health products, the Company may support such liabilities with equity investments or curve mismatch strategies.

Hedging activities. MetLife’s risk management strategies incorporate the use of various interest rate derivatives to adjust the overall duration and
cash  flow  profile  of  its  invested  asset  portfolios  to  better  match  the  duration  and  cash  flow  profile  of  its  liabilities  to  reduce  interest  rate  risk.  Such
instruments  include  financial  futures,  financial  forwards,  interest  rate  and  credit  default  swaps,  caps,  floors  and  options.  MetLife  also  uses  foreign
currency swaps and foreign currency forwards to hedge its foreign currency denominated fixed income investments. In 2004, MetLife initiated a hedging
strategy for certain equity price risks within its liabilities using equity futures and options.

Economic  Capital. Beginning  in  2003,  the  Company  changed  its  methodology  of  allocating  capital  to  its  business  segments  from  Risk-Based
Capital  (‘‘RBC’’)  to  Economic  Capital.  Prior  to  2003,  the  Company’s  business  segments’  allocated  equity  was  primarily  based  on  RBC,  an  internally
developed formula based on applying a multiple to the NAIC Statutory Risk-Based Capital and included certain adjustments in accordance with GAAP.
Economic Capital is an internally developed risk capital model, the purpose of which is to measure the risk in the business and to provide a basis upon
which capital is deployed. The Economic Capital model accounts for the unique and specific nature of the risks inherent in MetLife’s businesses. This is
in contrast to the standardized regulatory RBC formula, which is not as refined in its risk calculations with respect to the nuances of the Company’s
businesses.

This change in methodology is being applied prospectively. This change has and will continue to impact the level of net investment income and net
income of each of the Company’s business segments. A portion of net investment income is credited to the segments based on the level of allocated
equity. This change in methodology of allocating equity does not impact the Company’s consolidated net investment income or net income.

Risk Measurement; Sensitivity Analysis

The Company measures market risk related to its holdings of invested assets and other financial instruments, including certain market risk sensitive
insurance contracts, based on changes in interest rates, equity prices and currency exchange rates, utilizing a sensitivity analysis. This analysis estimates
the potential changes in fair value, cash flows and earnings based on a hypothetical 10% change (increase or decrease) in interest rates, equity prices
and currency exchange rates. The Company believes that a 10% change (increase or decrease) in these market rates and prices is reasonably possible
in the near-term. In performing this analysis, the Company used market rates at December 31, 2004 to re-price its invested assets and other financial
instruments.  The  sensitivity  analysis  separately  calculated  each  of  MetLife’s  market  risk  exposures  (interest  rate,  equity  price  and  foreign  currency
exchange rate) related to its non-trading invested assets and other financial instruments. The Company does not maintain a trading portfolio.

38

MetLife, Inc.

The sensitivity analysis performed included the market risk sensitive holdings described above. The Company modeled the impact of changes in

market rates and prices on the fair values of its invested assets, earnings and cash flows as follows:

Fair values. The Company bases its potential change in fair values on an immediate change (increase or decrease) in:
) the net present values of its interest rate sensitive exposures resulting from a 10% change (increase or decrease) in interest rates;
) the U.S. dollar equivalent balances of the Company’s currency exposures due to a 10% change (increase or decrease) in currency exchange

rates; and

) the market value of its equity positions due to a 10% change (increase or decrease) in equity prices.
Earnings and cash flows. MetLife calculates the potential change in earnings and cash flows on the change in its earnings and cash flows over a
one-year period based on an immediate 10% change (increase or decrease) in market rates and equity prices. The following factors were incorporated
into the earnings and cash flows sensitivity analyses:
) the reinvestment of fixed maturity securities;
) the reinvestment of payments and prepayments of principal related to mortgage-backed securities;
) the re-estimation of prepayment rates on mortgage-backed securities for each 10% change (increase or decrease) in the interest rates; and
) the expected turnover (sales) of fixed maturities and equity securities, including the reinvestment of the resulting proceeds.
The sensitivity analysis is an estimate and should not be viewed as predictive of the Company’s future financial performance. The Company cannot
assure that its actual losses in any particular year will not exceed the amounts indicated in the table below. Limitations related to this sensitivity analysis
include:

) the  market  risk  information  is  limited  by  the  assumptions  and  parameters  established  in  creating  the  related  sensitivity  analysis,  including  the

impact of prepayment rates on mortgages;

) for derivatives which qualify as hedges, the impact on reported earnings may be materially different from the change in market values;
) the analysis excludes other significant real estate holdings and liabilities pursuant to insurance contracts; and
) the model assumes that the composition of assets and liabilities remains unchanged throughout the year.
Accordingly, the Company uses such models as tools and not substitutes for the experience and judgment of its corporate risk and asset/liability

management personnel.

Based on its analysis of the impact of a 10% change (increase or decrease) in market rates and prices, MetLife has determined that such a change
could have a material adverse effect on the fair value of its interest rate sensitive invested assets. The equity and foreign currency portfolios do not expose
the Company to material market risk.

The table below illustrates the potential loss in fair value of the Company’s interest rate sensitive financial instruments at December 31, 2004. In
addition, the potential loss with respect to the fair value of currency exchange rates and the Company’s equity price sensitive positions at December 31,
2004 is set forth in the table below.

The potential loss in fair value for each market risk exposure of the Company’s portfolio, all of which is non-trading, as of the period indicated was:

Interest rate risk ****************************************************************************************
Equity price risk ****************************************************************************************
Foreign currency exchange rate risk ***********************************************************************

$3,650
$ 167
$ 601

December 31, 2004

(Dollars in millions)

MetLife, Inc.

39

The  table  below  provides  additional  detail  regarding  the  potential  loss  in  fair  value  of  the  Company’s  interest  sensitive  financial  instruments  at

December 31, 2004 by type of asset or liability.

As of December 31, 2004

Notional
Amount

Fair Value

Assuming a
10% increase
in the yield
curve

(Dollars in millions)

Assets
Fixed maturities *********************************************************************** $
Mortgage loans on real estate ***********************************************************
Equity securities***********************************************************************
Short-term investments*****************************************************************
Cash and cash equivalents *************************************************************
Policy loans **************************************************************************
Mortgage loan commitments ************************************************************
Total assets **********************************************************************

Liabilities
Policyholder account balances ********************************************************** $
Short-term debt ***********************************************************************
Long-term debt ***********************************************************************
Shares subject to mandatory redemption************************************************** $
Payable under securities loaned transactions***********************************************
Total liabilities *********************************************************************

— $176,763
33,902
—
2,188
—
2,663
—
4,051
—
8,899
—
4
1,189

— $ 69,688
1,445
—
7,818
—
365
— $
28,678
—

Other
Derivative instruments (designated hedges or otherwise)

Swaps **************************************************************************** $22,792
Futures ****************************************************************************
611
Forwards **************************************************************************
1,339
Options****************************************************************************
17,514
Total other ***********************************************************************
Net change *************************************************************************

$

(884)
(13)
(52)
80

$(3,651)
(534)
—
6
—
(290)
(5)

$(4,474)

$ 450
—
264
1
—

$

$ 715

$

95
8
—
6

$ 109

$(3,650)

In addition to the analysis discussed above, the Company also performs an analysis of the sensitivity of its insurance and interest sensitive liabilities
to changes in interest rates as a part of its asset liability management program. As of December 31, 2004, a hypothetical instantaneous 10% decrease in
interest rates applied to the Company’s insurance and interest sensitive liabilities and their associated operating asset portfolios would reduce the fair
value of equity by $227 million. Management does not expect that this sensitivity would produce a liquidity strain on the Company.

Changes in and Disagreements With Accountants on Accounting and Financial Disclosure

None.

Management’s Annual Report on Internal Control Over Financial Reporting

Management of MetLife, Inc. and subsidiaries is responsible for establishing and maintaining adequate internal control over financial reporting. In
fulfilling  this  responsibility,  estimates  and  judgments  by  management  are  required  to  assess  the  expected  benefits  and  related  costs  of  control
procedures. The objectives of internal control include providing management with reasonable, but not absolute, assurance that assets are safeguarded
against  loss  from  unauthorized  use  or  disposition,  and  that  transactions  are  executed  in  accordance  with  management’s  authorization  and  recorded
properly to permit the preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of
America.

Financial management has documented and evaluated the effectiveness of the internal control of the Company as of December 31, 2004 pertaining
to financial reporting in accordance with the criteria established in ‘‘Internal Control — Integrated Framework’’ issued by the Committee of Sponsoring
Organizations of the Treadway Commission.

In the opinion of management, MetLife, Inc. maintained effective internal control over financial reporting as of December 31, 2004.
Deloitte  &  Touche  LLP,  an  independent  registered  public  accounting  firm,  has  audited  the  consolidated  financial  statements  and  consolidated
financial statement schedules included in the Annual Report on Form 10-K for the year ended December 31, 2004. The Report of the Independent
Registered Public Accounting Firm on their audit of management’s assessment of the Company’s internal control over financial reporting and their audit
on the effectiveness of the Company’s internal control over financial reporting is included at page F-2. The Report of the Independent Registered Public
Accounting Firm on their audit of the consolidated financial statements is included at page F-3.

40

MetLife, Inc.

Financial Statements

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

Reports of  Independent  Registered  Public Accounting  Firm ***************************************************************
Financial  Statements  as of December 31,  2004 and 2003 and for the years ended December 31,  2004, 2003 and 2002:

Consolidated  Balance  Sheets ****************************************************************************************
Consolidated  Statements  of Income***********************************************************************************
Consolidated  Statements  of Stockholders’  Equity **********************************************************************
Consolidated  Statements  of Cash  Flows ******************************************************************************
Notes to Consolidated  Financial  Statements ***************************************************************************

Page

F-2

F-4
F-5
F-6
F-7
F-9

MetLife, Inc.

F-1

Report of Independent Registered Public Accounting Firm

The Board of Directors and Stockholders of MetLife, Inc.
New York, New York

We have audited management’s assessment, included in management’s annual report on internal control over financial reporting that MetLife, Inc.
and subsidiaries (the ‘‘Company’’) maintained effective internal control over financial reporting as of December 31, 2004, based on criteria established in
Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. The Company’s manage-
ment is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over
financial  reporting.  Our  responsibility  is  to  express  an  opinion  on  management’s  assessment  and  an  opinion  on  the  effectiveness  of  the  Company’s
internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards
require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained
in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, evaluating management’s assessment,
testing and evaluating the design and operating effectiveness of internal control, and performing such other procedures as we considered necessary in
the circumstances. We believe that our audit provides a reasonable basis for our opinions.

A company’s internal control over financial reporting is a process designed by, or under the supervision of, the company’s principal executive and
principal financial officers, or persons performing similar functions, and effected by the company’s board of directors, management, and other personnel
to  provide  reasonable  assurance  regarding  the  reliability  of  financial  reporting  and  the  preparation  of  financial  statements  for  external  purposes  in
accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures
that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the
company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with
generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of
management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition,
use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of the inherent limitations of internal control over financial reporting, including the possibility of collusion or improper management override of
controls, material misstatements due to error or fraud may not be prevented or detected on a timely basis. Also, projections of any evaluation of the
effectiveness of the internal control over financial reporting to future periods are subject to the risk that the controls may become inadequate because of
changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, management’s assessment that the Company maintained effective internal control over financial reporting as of December 31, 2004, is
fairly stated, in all material respects, based on the criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial
reporting as of December 31, 2004, based on the criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission.

We  have  also  audited,  in  accordance  with  the  standards  of  the  Public  Company  Accounting  Oversight  Board  (United  States),  the  consolidated
financial statements as of and for the year ended December 31, 2004 of the Company and our report dated March 4, 2005 expressed an unqualified
opinion on those financial statements and included an explanatory paragraph regarding the Company’s change of its accounting method for certain non-
traditional long duration contracts and separate accounts as required by new accounting guidance which became effective on January 1, 2004.

DELOITTE & TOUCHE LLP

New York, New York
March 4, 2005

F-2

MetLife, Inc.

Report of Independent Registered Public Accounting Firm

The Board of Directors and Stockholders of MetLife, Inc.
New York, New York

We have audited the accompanying consolidated balance sheets of MetLife, Inc. and subsidiaries (the ‘‘Company’’) as of December 31, 2004 and
2003,  and  the  related  consolidated  statements  of  income,  stockholders’  equity,  and  cash  flows  for  each  of  the  three  years  in  the  period  ended
December 31, 2004. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on
these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards
require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing
the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We
believe that our audits provide a reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of MetLife, Inc. and subsidiaries as of
December 31, 2004 and 2003, and the results of their operations and their cash flows for each of the three years in the period ended December 31,
2004 in conformity with accounting principles generally accepted in the United States of America.

As discussed in Note 1, the Company changed its method of accounting for certain non-traditional long duration contracts and separate accounts,
and for embedded derivatives in certain insurance products as required by new accounting guidance which became effective on January 1, 2004 and
October 1, 2003, respectively, and recorded the impact as cumulative effects of changes in accounting principles.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the effectiveness of the
Company’s  internal  control  over  financial  reporting  as  of  December  31,  2004,  based  on  the  criteria  established  in  Internal  Control — Integrated
Framework  issued  by  the  Committee  of  Sponsoring  Organizations  of  the  Treadway  Commission  and  our  report  dated  March  4,  2005  expressed  an
unqualified  opinion  on  management’s  assessment  of  the  effectiveness  of  the  Company’s  internal  control  over  financial  reporting  and  an  unqualified
opinion on the effectiveness of the Company’s internal control over financial reporting.

DELOITTE & TOUCHE LLP

New York, New York
March 4, 2005

MetLife, Inc.

F-3

METLIFE, INC.

CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 2004 AND 2003
(Dollars in millions, except share and per share data)

2004

2003

ASSETS
Investments:

Fixed maturities available-for-sale, at fair value (amortized cost: $166,996 and $158,333, respectively) *************** $176,763
Equity securities, at fair value (cost: $1,913 and $1,215, respectively) ******************************************
2,188
Mortgage and other loans *******************************************************************************
32,406
Policy loans *******************************************************************************************
8,899
Real estate and real estate joint ventures held-for-investment**************************************************
3,981
Real estate held-for-sale ********************************************************************************
252
Other limited partnership interests*************************************************************************
2,907
Short-term investments *********************************************************************************
2,663
Other invested assets **********************************************************************************
4,926
Total investments ********************************************************************************
Cash and cash equivalents ********************************************************************************
Accrued investment income *******************************************************************************
Premiums and other receivables ****************************************************************************
Deferred policy acquisition costs ***************************************************************************
Assets of subsidiaries held-for-sale *************************************************************************
Other assets ********************************************************************************************
Separate account assets **********************************************************************************

234,985
4,051
2,338
6,696
14,336
379
7,254
86,769
Total assets ************************************************************************************* $356,808

LIABILITIES AND STOCKHOLDERS’ EQUITY
Liabilities:

Future policy benefits *********************************************************************************** $100,159
Policyholder account balances ***************************************************************************
83,570
Other policyholder funds ********************************************************************************
6,984
Policyholder dividends payable ***************************************************************************
1,071
Policyholder dividend obligation***************************************************************************
2,243
Short-term debt ***************************************************************************************
1,445
Long-term debt ****************************************************************************************
7,412
Shares subject to mandatory redemption ******************************************************************
278
Liabilities of subsidiaries held-for-sale **********************************************************************
240
Current income taxes payable****************************************************************************
421
Deferred income taxes payable***************************************************************************
2,473
Payables under securities loaned transactions **************************************************************
28,678
Other liabilities *****************************************************************************************
12,241
Separate account liabilities*******************************************************************************
86,769
Total liabilities************************************************************************************

333,984

$167,752
1,584
26,249
8,749
3,507
1,170
2,600
1,809
4,637

218,057
3,683
2,186
7,024
12,943
183
7,009
75,756

$326,841

$ 94,148
75,901
6,343
1,049
2,130
3,642
5,703
277
70
651
2,397
27,083
10,542
75,756

305,692

Stockholders’ Equity:

Preferred stock, par value $0.01 per share; 200,000,000 shares authorized; none issued *************************
Common stock, par value $0.01 per share; 3,000,000,000 shares authorized; 786,766,664 shares issued at

—

—

December 31, 2004 and 2003; 732,487,999 shares outstanding at December 31, 2004 and 757,186,137 shares
outstanding at December 31, 2003 *********************************************************************
Additional paid-in capital ********************************************************************************
Retained earnings **************************************************************************************
Treasury stock, at cost; 54,278,665 shares at December 31, 2004 and 29,580,527 shares at December 31, 2003***
Accumulated other comprehensive income*****************************************************************
Total stockholders’ equity**************************************************************************
22,824
Total liabilities and stockholders’ equity ************************************************************** $356,808

8
15,037
6,608
(1,785)
2,956

8
14,991
4,193
(835)
2,792

21,149

$326,841

See accompanying notes to consolidated financial statements.

F-4

MetLife, Inc.

METLIFE, INC.

CONSOLIDATED STATEMENTS OF INCOME
FOR THE YEARS ENDED DECEMBER 31, 2004, 2003 AND 2002
(Dollars in millions, except per share data)

REVENUES
Premiums**************************************************************************************** $22,316
Universal life and investment-type product policy fees ***************************************************
2,900
Net investment income ****************************************************************************
12,418
Other revenues ***********************************************************************************
1,198
Net investment gains (losses) ***********************************************************************
182
Total revenues ****************************************************************************

39,014

$20,673
2,496
11,539
1,199
(582)

$19,077
2,147
11,183
1,166
(892)

35,325

32,681

2004

2003

2002

EXPENSES
Policyholder benefits and claims *********************************************************************
Interest credited to policyholder account balances ******************************************************
Policyholder dividends *****************************************************************************
Other expenses **********************************************************************************
Total expenses ***************************************************************************
Income from continuing operations before provision for income taxes **************************************
Provision for income taxes**************************************************************************
Income from continuing operations*******************************************************************
Income from discontinued operations, net of income taxes***********************************************
Income before cumulative effect of a change in accounting **********************************************
2,844
Cumulative effect of a change in accounting, net of income taxes ****************************************
(86)
Net income ************************************************************************************** $ 2,758

22,662
2,998
1,814
7,761

2,708
136

3,779
1,071

35,235

20,665
3,035
1,975
7,091

32,766

2,559
660

1,899
344

2,243
(26)

19,373
2,950
1,942
6,813

31,078

1,603
490

1,113
492

1,605
—

$ 2,217

$ 1,605

Income from continuing operations available to common shareholders per share

Basic ***************************************************************************************** $ 3.61

$ 2.55

$ 1.58

Diluted **************************************************************************************** $ 3.59

$ 2.51

$ 1.53

Net income available to common shareholders per share

Basic ***************************************************************************************** $ 3.68

$ 2.98

$ 2.28

Diluted **************************************************************************************** $ 3.65

$ 2.94

$ 2.20

Cash dividends per share ************************************************************************** $ 0.46

$ 0.23

$ 0.21

See accompanying notes to consolidated financial statements.

MetLife, Inc.

F-5

METLIFE, INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
FOR THE YEARS ENDED DECEMBER 31, 2004, 2003 AND 2002
(Dollars in millions)

Balance at January 1, 2002 *************************
Treasury stock transactions, net **********************
Dividends on common stock*************************
Comprehensive income (loss):

Net income *************************************
Other comprehensive income (loss):

Unrealized gains (losses) on derivative instruments,

net of income taxes **************************

Unrealized investment gains (losses), net of related
offsets, reclassification adjustments and income
taxes **************************************
Foreign currency translation adjustments ***********
Other comprehensive income (loss) ***************
Comprehensive income (loss) **********************
Balance at December 31, 2002 **********************
Treasury stock transactions, net **********************
Issuance of shares — by subsidiary *******************
Dividends on common stock*************************
Settlement of common stock purchase contracts *******
Premium on conversion of company-obligated mandatorily
redeemable securities of a subsidiary trust ***********

Comprehensive income (loss):

Net income *************************************
Other comprehensive income (loss):

Unrealized gains (losses) on derivative instruments,

net of income taxes **************************

Unrealized investment gains (losses), net of related
offsets, reclassification adjustments and income
taxes **************************************
Foreign currency translation adjustments ***********
Minimum pension liability adjustment **************
Other comprehensive income (loss) ***************
Comprehensive income (loss) **********************
Balance at December 31, 2003 **********************
Treasury stock transactions, net **********************
Dividends on common stock*************************
Comprehensive income (loss):

Net income *************************************
Other comprehensive income (loss):

Unrealized gains (losses) on derivative instruments,

net of income taxes **************************

Unrealized investment gains (losses), net of related
offsets, reclassification adjustments and income
taxes **************************************

Cumulative effect of a change in accounting, net of

income taxes********************************
Foreign currency translation adjustments ***********
Minimum pension liability adjustment **************
Other comprehensive income (loss) ***************
Comprehensive income (loss) **********************
Balance at December 31, 2004 **********************

Common
Stock

Additional
Paid-In
Capital

Retained
Earnings

Treasury
Stock
at Cost

$8

$14,966 $1,349 $(1,934)
(471)

2

(147)

1,605

8

14,968
20
24

2,807

(2,405)
(92)

(175)
(656)

1,662

(21)

2,217

8

14,991
46

(835)
(950)

4,193

(343)

2,758

Accumulated Other
Comprehensive Income (Loss)

Net
Unrealized
Investment

Foreign
Currency
Translation

Minimum
Pension
Liability

Gains (Losses) Adjustment Adjustment

Total

$1,879

$(160)

$ (46)

(60)

463

(69)

2,282

(229)

(46)

(250)

940

177

(82)

2,972

(52)

(128)

(62)

(6)

90

144

(2)

$16,062
(469)
(147)

1,605

(60)

463
(69)

334

1,939

17,385
(72)
24
(175)
1,006

(21)

2,217

(250)

940
177
(82)

785

3,002

21,149
(904)
(343)

2,758

(62)

(6)

90
144
(2)

164

2,922

$8

$15,037 $6,608 $(1,785)

$2,994

$ 92

$(130)

$22,824

See accompanying notes to consolidated financial statements.

F-6

MetLife, Inc.

METLIFE, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2004, 2003 AND 2002
(Dollars in millions)

2004

2003

2002

Cash flows from operating activities
Net income************************************************************************************ $ 2,758
Adjustments to reconcile net income to net cash provided by operating activities:

$

2,217

$ 1,605

Depreciation and amortization expenses********************************************************
Amortization of premiums and accretion of discounts associated with investments, net*****************
(Gains) losses from sales of investments and businesses, net *************************************
Interest credited to other policyholder account balances ******************************************
Universal life and investment-type product policy fees ********************************************
Change in premiums and other receivables *****************************************************
Change in deferred policy acquisition costs, net *************************************************
Change in insurance-related liabilities **********************************************************
Change in income taxes payable *************************************************************
Change in other assets**********************************************************************
Change in other liabilities ********************************************************************
Other, net *********************************************************************************
Net cash provided by operating activities ***********************************************************

441
(110)
(302)
2,998
(2,900)
78
(1,331)
5,330
(135)
(178)
1,682
(265)

8,066

Cash flows from investing activities
Sales, maturities and repayments of:

Fixed maturities ****************************************************************************
Equity securities ****************************************************************************
Mortgage and other loans *******************************************************************
Real estate and real estate joint ventures *******************************************************
Other limited partnership interests *************************************************************

87,451
1,686
3,954
1,214
799

Purchases of:

Fixed maturities ****************************************************************************
Equity securities ****************************************************************************
Mortgage and other loans *******************************************************************
Real estate and real estate joint ventures *******************************************************
Other limited partnership interests *************************************************************
Net change in short-term investments ***********************************************************
Purchase of businesses, net of cash received of $0, $27 and $71, respectively ************************
Proceeds from sales of businesses *************************************************************
Net change in payable under securities loaned transactions *****************************************
Net change in other invested assets*************************************************************
Other, net ***********************************************************************************

(94,275)
(2,178)
(9,931)
(619)
(894)
(740)
(7)
29
1,595
(958)
(141)
Net cash used in investing activities *************************************************************** $(13,015)

478
(180)
152
3,035
(2,496)
(334)
(1,332)
4,687
241
(374)
1,131
(195)

7,030

76,200
612
3,483
866
331

(101,532)
(232)
(4,975)
(289)
(643)
98
18
5
9,221
(629)
(222)

498
(519)
317
2,950
(2,147)
(473)
(741)
3,104
479
(1,071)
104
74

4,180

64,602
2,703
2,638
831
213

(85,155)
(1,260)
(3,206)
(148)
(516)
(477)
(879)
—
5,201
(451)
(309)

$ (17,688)

$(16,213)

See accompanying notes to consolidated financial statements.

MetLife, Inc.

F-7

METLIFE, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS — (Continued)
FOR THE YEARS ENDED DECEMBER 31, 2004, 2003 AND 2002
(Dollars in millions)

2004

2003

2002

Cash flows from financing activities

Policyholder account balances:

Deposits ********************************************************************************** $ 36,416
Withdrawals *******************************************************************************
(29,333)
Net change in short-term debt******************************************************************
(2,178)
Long-term debt issued ************************************************************************
1,825
Long-term debt repaid ************************************************************************
(119)
Treasury stock acquired ***********************************************************************
(1,000)
Settlement of common stock purchase contracts **************************************************
—
Proceeds from offering of common stock by subsidiary, net *****************************************
—
Dividends on common stock *******************************************************************
(343)
Stock options exercised ***********************************************************************
51
Other, net ***********************************************************************************
3
Net cash provided by financing activities ***********************************************************
Change in cash and cash equivalents *************************************************************
373
Cash and cash equivalents, beginning of year ******************************************************
3,733
Cash and cash equivalents, end of year ******************************************************* $ 4,106

5,322

Cash and cash equivalents, subsidiaries held-for-sale, beginning

of year************************************************************************************** $

Cash and cash equivalents, subsidiaries held-for-sale, end of year ***************************** $

50

55

Cash and cash equivalents, from continuing operations, beginning

of year************************************************************************************** $ 3,683

Cash and cash equivalents, from continuing operations, end of year**************************** $ 4,051

Supplemental disclosures of cash flow information:

Net cash paid during the year for:

Interest *********************************************************************************** $

Income taxes ****************************************************************************** $

362

977

Non-cash transactions during the year:

Purchase money mortgage on real estate sale ************************************************** $

2

$

$

$

$

$

$

$

$

MetLife Capital Trust I transactions ************************************************************ $

— $

1,037

Real estate acquired in satisfaction of debt ***************************************************** $

Transfer from funds withheld at interest to fixed maturities ***************************************** $

Contribution of equity securities to MetLife Foundation ******************************************** $

Business acquisitions:

Assets acquired ************************************************************************** $
Cash paid*******************************************************************************
Liabilities assumed************************************************************************ $

7

606

50

20
(7)

13

$

$

$

$

$

$ 37,023
(28,667)
2,481
934
(763)
(97)
1,006
317
(175)
1
8

12,068

1,410
2,323

$ 31,061
(25,151)
806
1,008
(211)
(471)
—
—
(147)
—
(12)

6,883

(5,150)
7,473

3,733

$ 2,323

54

50

$

$

50

54

2,269

$ 7,423

3,683

$ 2,269

468

702

196

$

$

$

$

$

14

— $

— $

400

193

954

—

30

—

—

153
(9)

144

$ 2,701
(950)

$ 1,751

See accompanying notes to consolidated financial statements.

F-8

MetLife, Inc.

METLIFE, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. Summary of Accounting Policies

Business

‘‘MetLife’’ or the ‘‘Company’’ refers to MetLife, Inc., a Delaware corporation incorporated in 1999 (the ‘‘Holding Company’’), and its subsidiaries,
including Metropolitan Life Insurance Company (‘‘Metropolitan Life’’). MetLife is a leading provider of insurance and other financial services to individual
and  institutional  customers.  The  Company  offers  life  insurance,  annuities,  automobile  and  homeowner’s  insurance  and  retail  banking  services  to
individuals, as well as group insurance, reinsurance and retirement & savings products and services to corporations and other institutions.

Basis of Presentation

The accompanying consolidated financial statements include the accounts of (i) the Holding Company and its subsidiaries; (ii) partnerships and joint
ventures in which the Company has control; and (iii) variable interest entities (‘‘VIEs’’) for which the Company is deemed to be the primary beneficiary.
Closed block assets, liabilities, revenues and expenses are combined on a line-by-line basis with the assets, liabilities, revenues and expenses outside
the closed block based on the nature of the particular item (see Note 6). Assets, liabilities, revenues and expenses of the general account for 2004
include  amounts  related  to  certain  separate  accounts  previously  reported  in  separate  account  assets  and  liabilities.  See  ‘‘— Application  of  Recent
Accounting Pronouncements.’’ Intercompany accounts and transactions have been eliminated.

The Company uses the equity method of accounting for investments in equity securities in which it has more than a 20% interest and for real estate
joint ventures and other limited partnership interests in which it has more than a minor equity interest or more than minor influence over the partnership’s
operations, but does not have a controlling interest and is not the primary beneficiary. The Company uses the cost method of accounting for real estate
joint ventures and other limited partnership interests in which it has a minor equity investment and virtually no influence over the partnership’s operations.
Minority interest related to consolidated entities included in other liabilities was $1,145 million and $950 million at December 31, 2004 and 2003,

respectively.

Certain amounts in the prior years’ consolidated financial statements have been reclassified to conform with the 2004 presentation.

Summary of Critical Accounting Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (‘‘GAAP’’) requires
management to adopt accounting policies and make estimates and assumptions that affect amounts reported in the consolidated financial statements.
The most critical estimates include those used in determining: (i) investment impairments; (ii) the fair value of investments in the absence of quoted market
values;  (iii)  application  of  the  consolidation  rules  to  certain  investments;  (iv)  the  fair  value  of  and  accounting  for  derivatives;  (v)  the  capitalization  and
amortization of deferred policy acquisition costs (‘‘DAC’’), including value of business acquired (‘‘VOBA’’); (vi) the liability for future policyholder benefits;
(vii) the liability for litigation and regulatory matters; and (viii) accounting for reinsurance transactions and employee benefit plans. In applying these policies,
management  makes  subjective  and  complex  judgments  that  frequently  require  estimates  about  matters  that  are  inherently  uncertain.  Many  of  these
policies,  estimates  and  related  judgments  are  common  in  the  insurance  and  financial  services  industries;  others  are  specific  to  the  Company’s
businesses and operations. Actual results could differ from those estimates.

Investments

The Company’s principal investments are in fixed maturities, mortgage and other loans and real estate, all of which are exposed to three primary
sources  of  investment  risk:  credit,  interest  rate  and  market  valuation.  The  financial  statement  risks  are  those  associated  with  the  recognition  of
impairments and income, as well as the determination of fair values. The assessment of whether impairments have occurred is based on management’s
case-by-case evaluation of the underlying reasons for the decline in fair value. Management considers a wide range of factors about the security issuer
and uses its best judgment in evaluating the cause of the decline in the estimated fair value of the security and in assessing the prospects for near-term
recovery. Inherent in management’s evaluation of the security are assumptions and estimates about the operations of the issuer and its future earnings
potential. Considerations used by the Company in the impairment evaluation process include, but are not limited to: (i) the length of time and the extent to
which the market value has been below cost or amortized cost; (ii) the potential for impairments of securities when the issuer is experiencing significant
financial difficulties; (iii) the potential for impairments in an entire industry sector or sub-sector; (iv) the potential for impairments in certain economically
depressed geographic locations; (v) the potential for impairments of securities where the issuer, series of issuers or industry has suffered a catastrophic
type of loss or has exhausted natural resources; (vi) the Company’s ability and intent to hold the security for a period of time sufficient to allow for the
recovery of its value to an amount equal to or greater than cost or amortized cost; (vii) unfavorable changes in forecasted cash flows on asset-backed
securities;  and  (viii)  other  subjective  factors,  including  concentrations  and  information  obtained  from  regulators  and  rating  agencies.  In  addition,  the
earnings on certain investments are dependent upon market conditions, which could result in prepayments and changes in amounts to be earned due to
changing  interest  rates  or  equity  markets.  The  determination  of  fair  values  in  the  absence  of  quoted  market  values  is  based  on:  (i)  valuation
methodologies; (ii) securities the Company deems to be comparable; and (iii) assumptions deemed appropriate given the circumstances. The use of
different methodologies and assumptions may have a material effect on the estimated fair value amounts. In addition, the Company enters into certain
structured  investment  transactions,  real  estate  joint  ventures  and  limited  partnerships  for  which  the  Company  may  be  deemed  to  be  the  primary
beneficiary and, therefore, may be required to consolidate such investments. The accounting rules for the determination of the primary beneficiary are
complex  and  require  evaluation  of  the  contractual  rights  and  obligations  associated  with  each  party  involved  in  the  entity,  an  estimate  of  the  entity’s
expected losses and expected residual returns and the allocation of such estimates to each party.

Derivatives

The Company enters into freestanding derivative transactions primarily to manage the risk associated with variability in cash flows or changes in fair
values related to the Company’s financial assets and liabilities. The Company also uses derivative instruments to hedge its currency exposure associated
with net investments in certain foreign operations. The Company also purchases investment securities, issues certain insurance policies and engages in
certain reinsurance contracts that have embedded derivatives. The associated financial statement risk is the volatility in net income which can result from
(i)  changes  in  fair  value  of  derivatives  not  qualifying  as  accounting  hedges;  (ii)  ineffectiveness  of  designated  hedges;  and  (iii)  counterparty  default.  In
addition, there is a risk that embedded derivatives requiring bifurcation are not identified and reported at fair value in the consolidated financial statements.
Accounting for derivatives is complex, as evidenced by significant authoritative interpretations of the primary accounting standards which continue to
evolve, as well as the significant judgments and estimates involved in determining fair value in the absence of quoted market values. These estimates are

MetLife, Inc.

F-9

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

based  on  valuation  methodologies  and  assumptions  deemed  appropriate  in  the  circumstances.  Such  assumptions  include  estimated  volatility  and
interest rates used in the determination of fair value where quoted market values are not available. The use of different assumptions may have a material
effect on the estimated fair value amounts.

Deferred Policy Acquisition Costs

The Company incurs significant costs in connection with acquiring new and renewal insurance business. These costs, which vary with and are
primarily related to the production of that business, are deferred. The recovery of such costs is dependent upon the future profitability of the related
business.  The  amount  of  future  profit  is  dependent  principally  on  investment  returns  in  excess  of  the  amounts  credited  to  policyholders,  mortality,
morbidity, persistency, interest crediting rates, expenses to administer the business, creditworthiness of reinsurance counterparties and certain economic
variables, such as inflation. Of these factors, the Company anticipates that investment returns are most likely to impact the rate of amortization of such
costs. The aforementioned factors enter into management’s estimates of gross margins and profits, which generally are used to amortize such costs.
Revisions  to  estimates  result  in  changes  to  the  amounts  expensed  in  the  reporting  period  in  which  the  revisions  are  made  and  could  result  in  the
impairment of the asset and a charge to income if estimated future gross margins and profits are less than amounts deferred. In addition, the Company
utilizes the reversion to the mean assumption, a common industry practice, in its determination of the amortization of DAC, including VOBA. This practice
assumes that the expectation for long-term appreciation in equity markets is not changed by minor short-term market fluctuations, but that it does change
when large interim deviations have occurred.

Liability for Future Policy Benefits and Unpaid Claims and Claim Expenses

The Company establishes liabilities for amounts payable under insurance policies, including traditional life insurance, traditional annuities and non-
medical  health  insurance.  Generally,  amounts  are  payable  over  an  extended  period  of  time  and  liabilities  are  established  based  on  methods  and
underlying assumptions in accordance with GAAP and applicable actuarial standards. Principal assumptions used in the establishment of liabilities for
future policy benefits are mortality, morbidity, expenses, persistency, investment returns and inflation.

The Company also establishes liabilities for unpaid claims and claim expenses for property and casualty claim insurance which represent the amount
estimated for claims that have been reported but not settled and claims incurred but not reported. Liabilities for unpaid claims are estimated based upon
the  Company’s  historical  experience  and  other  actuarial  assumptions  that  consider  the  effects  of  current  developments,  anticipated  trends  and  risk
management programs, reduced for anticipated salvage and subrogation.

Differences between actual experience and the assumptions used in pricing these policies and in the establishment of liabilities result in variances in
profit and could result in losses. The effects of changes in such estimated reserves are included in the results of operations in the period in which the
changes occur.

Reinsurance

The Company enters into reinsurance transactions as both a provider and a purchaser of reinsurance. Accounting for reinsurance requires extensive
use of assumptions and estimates, particularly related to the future performance of the underlying business and the potential impact of counterparty credit
risks. The Company periodically reviews actual and anticipated experience compared to the aforementioned assumptions used to establish assets and
liabilities relating to ceded and assumed reinsurance and evaluates the financial strength of counterparties to its reinsurance agreements using criteria
similar to that evaluated in the security impairment process discussed previously. Additionally, for each of its reinsurance contracts, the Company must
determine if the contract provides indemnification against loss or liability relating to insurance risk, in accordance with applicable accounting standards.
The  Company  must  review  all  contractual  features,  particularly  those  that  may  limit  the  amount  of  insurance  risk  to  which  the  reinsurer  is  subject  or
features  that  delay  the  timely  reimbursement  of  claims.  If  the  Company  determines  that  a  reinsurance  contract  does  not  expose  the  reinsurer  to  a
reasonable possibility of a significant loss from insurance risk, the Company records the contract using the deposit method of accounting.

Litigation

The Company is a party to a number of legal actions and regulatory investigations. Given the inherent unpredictability of these matters, it is difficult to
estimate the impact on the Company’s consolidated financial position. Liabilities are established when it is probable that a loss has been incurred and the
amount of the loss can be reasonably estimated. Liabilities related to certain lawsuits, including the Company’s asbestos-related liability, are especially
difficult to estimate due to the limitation of available data and uncertainty regarding numerous variables used to determine amounts recorded. The data
and variables that impact the assumptions used to estimate the Company’s asbestos-related liability include the number of future claims, the cost to
resolve claims, the disease mix and severity of disease, the jurisdiction of claims filed, tort reform efforts and the impact of any possible future adverse
verdicts and their amounts. On a quarterly and annual basis the Company reviews relevant information with respect to liabilities for litigation, regulatory
investigations and litigation-related contingencies to be reflected in the Company’s consolidated financial statements. The review includes senior legal
and financial personnel. It is possible that an adverse outcome in certain of the Company’s litigation and regulatory investigations, including asbestos-
related  cases,  or  the  use  of  different  assumptions  in  the  determination  of  amounts  recorded  could  have  a  material  effect  upon  the  Company’s
consolidated net income or cash flows in particular quarterly or annual periods.

Employee Benefit Plans

The Company sponsors pension and other retirement plans in various forms covering employees who meet specified eligibility requirements. The
reported expense and liability associated with these plans requires an extensive use of assumptions which include the discount rate, expected return on
plan  assets  and  rate  of  future  compensation  increases  as  determined  by  the  Company.  Management  determines  these  assumptions  based  upon
currently available market and industry data, historical performance of the plan and its assets, and consultation with an independent consulting actuarial
firm. These assumptions used by the Company may differ materially from actual results due to changing market and economic conditions, higher or lower
withdrawal  rates  or  longer  or  shorter  life  spans  of  the  participants.  These  differences  may  have  a  significant  effect  on  the  Company’s  consolidated
financial statements and liquidity.

F-10

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

Significant Accounting Policies

Investments

The  Company’s  fixed  maturity  and  equity  securities  are  classified  as  available-for-sale  and  are  reported  at  their  estimated  fair  value.  Unrealized
investment gains and losses on securities are recorded as a separate component of other comprehensive income or loss, net of policyholder related
amounts  and  deferred  income  taxes.  The  cost  of  fixed  maturity  and  equity  securities  is  adjusted  for  impairments  in  value  deemed  to  be  other-than-
temporary in the period that determination is made. These adjustments are recorded as investment losses. The assessment of whether such impairment
has occurred is based on management’s case-by-case evaluation of the underlying reasons for the decline in fair value. Management considers a wide
range  of  factors,  as  described  in  ‘‘Summary  of  Critical  Accounting  Estimates-Investments,’’  about  the  security  issuer  and  uses  its  best  judgment  in
evaluating  the  cause  of  the  decline  in  the  estimated  fair  value  of  the  security  and  in  assessing  the  prospects  for  near-term  recovery.  Inherent  in
management’s evaluation of the security are assumptions and estimates about the operations of the issuer and its future earnings potential.

The Company’s review of its fixed maturities and equity securities for impairments also includes an analysis of the total gross unrealized losses by
three categories of securities: (i) securities where the estimated fair value had declined and remained below cost or amortized cost by less than 20%; (ii)
securities  where  the  estimated  fair  value  had  declined  and  remained  below  cost  or  amortized  cost  by  20%  or  more  for  less  than  six  months;  and
(iii) securities where the estimated fair value had declined and remained below cost or amortized cost by 20% or more for six months or greater.

Investment gains and losses on sales of securities are determined on a specific identification basis. All security transactions are recorded on a trade

date basis. Amortization of premium and accretion of discount on fixed maturity securities is recorded using the effective interest method.

Mortgage loans on real estate are stated at amortized cost, net of valuation allowances. Valuation allowances are recorded when it is probable that,
based upon current information and events, the Company will be unable to collect all amounts due under the contractual terms of the loan agreement.
Such  valuation  allowances  are  established  for  the  excess  carrying  value  of  the  mortgage  loan  over  the  present  value  of  expected  future  cash  flows
discounted at the loan’s original effective interest rate, the value of the loan’s collateral or the loan’s market value if the loan is being sold. The Company
also establishes allowances for loan loss when a loss contingency exists for pools of loans with similar characteristics based on property types and loan
to value risk factors. A loss contingency exists when the likelihood that a future event will occur is probable based on past events. Changes in valuation
allowances are included in net investment gains and losses. Interest income earned on impaired loans is accrued on the principal amount of the loan
based on the loan’s contractual interest rate. However, interest ceases to be accrued for loans on which interest is generally more than 60 days past due
and/or  where  the  collection  of  interest  is  not  considered  probable.  Cash  receipts  on  impaired  loans  are  recorded  as  a  reduction  of  the  recorded
investment.

Real  estate  held-for-investment,  including  related  improvements,  is  stated  at  cost  less  accumulated  depreciation.  Depreciation  is  provided  on  a
straight-line basis over the estimated useful life of the asset (typically 20 to 55 years). Once the Company identifies a property that is expected to be sold
within one year and commences a firm plan for marketing the property, the Company, if applicable, classifies the property as held-for-sale and reports the
related net investment income and any resulting investment gains and losses as discontinued operations. Real estate held-for-sale is stated at the lower
of depreciated cost or fair value less expected disposition costs. Real estate is not depreciated while it is classified as held-for-sale. Cost of real estate
held-for-investment  is  adjusted  for  impairment  whenever  events  or  changes  in  circumstances  indicate  the  carrying  amount  of  the  asset  may  not  be
recoverable. Impaired real estate is written down to estimated fair value with the impairment loss being included in net investment gains and losses.
Impairment losses are based upon the estimated fair value of real estate, which is generally computed using the present value of expected future cash
flows  from  the  real  estate  discounted  at  a  rate  commensurate  with  the  underlying  risks.  Real  estate  acquired  upon  foreclosure  of  commercial  and
agricultural mortgage loans is recorded at the lower of estimated fair value or the carrying value of the mortgage loan at the date of foreclosure.

Policy loans are stated at unpaid principal balances.
Short-term investments are stated at amortized cost, which approximates fair value.
Other invested assets consist principally of leveraged leases and funds withheld at interest. The leveraged leases are recorded net of non-recourse
debt. The Company participates in lease transactions which are diversified by industry, asset type and geographic area. The Company regularly reviews
residual values and impairs residuals to expected values as needed. Funds withheld represent amounts contractually withheld by ceding companies in
accordance with reinsurance agreements. For agreements written on a modified coinsurance basis and certain agreements written on a coinsurance
basis, assets supporting the reinsured policies and equal to the net statutory reserves are withheld and continue to be legally owned by the ceding
companies. Other invested assets also includes the fair value of embedded derivatives related to funds withheld and modified coinsurance contracts.
The Company recognizes interest on funds withheld in accordance with the treaty terms as investment income is earned on the assets supporting the
reinsured policies.

The Company participates in structured investment transactions, primarily asset securitizations and structured notes. These transactions enhance
the Company’s total return of the investment portfolio principally by generating management fee income on asset securitizations and by providing equity-
based returns on debt securities through structured notes and similar instruments.

The Company sponsors financial asset securitizations of high yield debt securities, investment grade bonds and structured finance securities and
also is the collateral manager and a beneficial interest holder in such transactions. As the collateral manager, the Company earns management fees on
the outstanding securitized asset balance, which are recorded in income as earned. When the Company transfers assets to a bankruptcy-remote special
purpose entity (‘‘SPE’’) and surrenders control over the transferred assets, the transaction is accounted for as a sale. Gains or losses on securitizations
are determined with reference to the carrying amount of the financial assets transferred, which is allocated to the assets sold and the beneficial interests
retained based on relative fair values at the date of transfer. Beneficial interests in securitizations are carried at fair value in fixed maturities. Income on
these  beneficial  interests  is  recognized  using  the  prospective  method.  The  SPEs  used  to  securitize  assets  are  not  consolidated  by  the  Company
because the Company has determined that it is not the primary beneficiary of these entities. Prior to the adoption of FIN 46(r), such SPEs were not
consolidated because they did not meet the criteria for consolidation under previous accounting guidance.

The  Company  purchases  or  receives  beneficial  interests  in  SPEs,  which  generally  acquire  financial  assets,  including  corporate  equities,  debt
securities and purchased options. The Company has not guaranteed the performance, liquidity or obligations of the SPEs and the Company’s exposure
to loss is limited to its carrying value of the beneficial interests in the SPEs. The Company uses the beneficial interests as part of its risk management
strategy, including asset-liability management. These SPEs are not consolidated by the Company because the Company has determined that it is not the

MetLife, Inc.

F-11

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

primary beneficiary of these entities based on the framework provided in FIN 46(r). Prior to the adoption of FIN 46(r), such SPEs were not consolidated
because they did not meet the criteria for consolidation under previous accounting guidance. These beneficial interests are generally structured notes,
which are included in fixed maturities, and their income is recognized using the retrospective interest method or the level yield method, as appropriate.
Impairments of these beneficial interests are included in net investment gains (losses).

Derivative Financial Instruments

Derivatives are financial instruments whose values are derived from interest rates, foreign exchange rates, or other financial indices. Derivatives may
be exchange traded or contracted in the over-the-counter market. The Company uses a variety of derivatives, including swaps, forwards, futures and
option contracts, to manage its various risks. Additionally, the Company enters into income generation and replication derivatives as permitted by its
insurance  subsidiaries’  Derivatives  Use  Plans  approved  by  the  applicable  state  insurance  departments.  Freestanding  derivatives  are  carried  on  the
Company’s consolidated balance sheet either as assets within Other invested assets or as liabilities within Other liabilities at fair value as determined by
quoted market prices or through the use of pricing models. Values can be affected by changes in interest rates, foreign exchange rates, financial indices,
credit spreads, market volatility, and liquidity. Values can also be affected by changes in estimates and assumptions used in pricing models. If a derivative
does not qualify for hedge accounting pursuant to Statement of Financial Accounting Standards (‘‘SFAS’’) No. 133, Accounting for Derivative Instruments
and Hedging Activities (‘‘SFAS 133’’), as amended, changes in the fair value of the derivative are reported in Net investment gains (losses), or in Interest
credited to policyholder account balances for hedges of liabilities embedded in certain variable annuity products offered by the Company.

To qualify for hedge accounting, at the inception of the hedging relationship, the Company formally documents its risk management objective and
strategy for undertaking the hedging transaction, as well as its designation of the hedge as either (i) a hedge of the fair value of a recognized asset or
liability or an unrecognized firm commitment (‘‘fair value hedge’’); (ii) a hedge of a forecasted transaction or of the variability of cash flows to be received or
paid related to a recognized asset or liability (‘‘cash flow hedge’’); or (iii) a hedge of a net investment in a foreign operation. In this documentation, the
Company sets forth how the hedging instrument is expected to hedge the risks related to the hedged item and sets forth the method that will be used to
retrospectively  and  prospectively  assess  the  hedging  instrument’s  effectiveness  and  the  method  which  will  be  used  to  measure  ineffectiveness.  A
derivative  designated  as  a  hedging  instrument  must  be  highly  effective  in  offsetting  the  designated  risk  of  the  hedged  item.  Hedge  effectiveness  is
formally  assessed  at  inception  and  throughout  the  life  of  the  hedging  relationship.  The  ineffective  portion  of  the  changes  in  fair  value  of  the  hedging
instrument is recorded in Net investment gains (losses).

Under a fair value hedge, changes in the fair value of the derivative, along with changes in the fair value of the hedged item related to the risk being

hedged, are reported in Net investment gains (losses).

In  a  cash  flow  hedge,  changes  in  the  fair  value  of  the  derivative  are  recorded  in  Other  comprehensive  income  (loss),  a  separate  component  of
shareholders’ equity, and the deferred gains or losses on the derivative are reclassified into the income statement when the Company’s earnings are
affected by the variability in cash flows of the hedged item.

In a hedge of a net investment in a foreign operation, changes in the fair value of the derivative are recorded in Other comprehensive income (loss).
The Company discontinues hedge accounting prospectively when: (i) it is determined that the derivative is no longer highly effective in offsetting
changes in the fair value or cash flows of a hedged item; (ii) the derivative expires or is sold, terminated, or exercised; (iii) it is no longer probable that the
forecasted transaction will occur; (iv) a hedged firm commitment no longer meets the definition of a firm commitment; or (v) the derivative is de-designated
as a hedging instrument.

When hedge accounting is discontinued because it is determined that the derivative is not highly effective in offsetting changes in the fair value or
cash  flows  of  a  hedged  item,  the  derivative  continues  to  be  carried  on  the  consolidated  balance  sheet  at  its  fair  value,  with  changes  in  fair  value
recognized currently in Net investment gains (losses). The carrying value of the hedged recognized asset or liability under a fair value hedge is no longer
adjusted for changes in its fair value due to hedged risk, and the cumulative adjustment to its carrying value is amortized into income over the remaining
life of the hedged item. The changes in fair value of derivatives recorded in Other comprehensive income (loss) related to discontinued cash flow hedges
are amortized into income over the remaining life of the hedging instruments.

When hedge accounting is discontinued because it is probable that the forecasted transactions will not occur by the end of the specified time period
or the hedged item no longer meets the definition of a firm commitment, the derivative continues to be carried on the consolidated balance sheet at its fair
value, with changes in fair value recognized currently in Net investment gains (losses). Any asset or liability associated with a recognized firm commitment
is derecognized from the consolidated balance sheet, and recorded currently in Net investment gains (losses). Deferred gains and losses of a derivative
recorded  in  Other  comprehensive  income  (loss)  pursuant  to  the  cash  flow  hedge  of  a  forecasted  transaction  are  recognized  immediately  in  Net
investment gains (losses).

In all other situations in which hedge accounting is discontinued, the derivative is carried at its fair value on the consolidated balance sheet, with

changes in its fair value recognized in the current period as Net investment gains (losses).

The  Company  is  also  a  party  to  financial  instruments  in  which  a  derivative  is  ‘‘embedded.’’  For  each  financial  instrument  in  which  a  derivative  is
embedded, the Company assesses whether the economic characteristics of the embedded derivative are clearly and closely related to those of the host
contract, and determines whether a separate instrument with the same terms as the embedded instrument would meet the definition of a derivative, as
defined in SFAS 133. If it is determined that the embedded derivative possesses economic characteristics that are not clearly and closely related to the
economic  characteristics  of  the  host  contract,  and  that  a  separate  instrument  with  the  same  terms  would  qualify  as  a  derivative  instrument,  the
embedded derivative is separated from the host contract and accounted for as a freestanding derivative. Such embedded derivatives are carried on the
consolidated balance sheet at fair value with the host contract and changes in their fair value are reported currently in Net investment gains (losses). If the
Company is unable to properly identify and measure an embedded derivative for separation from its host contract, the entire contract is carried on the
balance sheet at fair value, with changes in fair value recognized in the current period in Net investment gains (losses).

F-12

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

Cash and Cash Equivalents

The Company considers all investments purchased with an original maturity of three months or less to be cash equivalents.

Property, Equipment, Leasehold Improvements and Computer Software

Property,  equipment  and  leasehold  improvements,  which  are  included  in  other  assets,  are  stated  at  cost,  less  accumulated  depreciation  and
amortization. Depreciation is determined using either the straight-line or sum-of-the-years-digits method over the estimated useful lives of the assets. The
estimated  life  for  company  occupied  real  estate  property  is  generally  40  years.  Estimated  lives  generally  range  from  five  to  ten  years  for  leasehold
improvements  and  three  to  five  years  for  all  other  property  and  equipment.  Accumulated  depreciation  and  amortization  of  property,  equipment  and
leasehold  improvements  was  $566  million  and  $530  million  at  December  31,  2004  and  2003,  respectively.  Related  depreciation  and  amortization
expense was $112 million, $117 million and $81 million for the years ended December 31, 2004, 2003 and 2002, respectively.

Computer software, which is included in other assets, is stated at cost, less accumulated amortization. Purchased software costs, as well as internal
and  external  costs  incurred  to  develop  internal-use  computer  software  during  the  application  development  stage,  are  capitalized.  Such  costs  are
amortized  generally  over  a  four-year  period  using  the  straight-line  method.  Accumulated  amortization  of  capitalized  software  was  $552  million  and
$434 million at December 31, 2004 and 2003, respectively. Related amortization expense was $139 million, $154 million and $154 million for the years
ended December 31, 2004, 2003 and 2002, respectively.

Deferred Policy Acquisition Costs

The costs of acquiring new and renewal insurance business that vary with, and are primarily related to, the production of that business are deferred.
Such  costs,  which  consist  principally  of  commissions,  agency  and  policy  issue  expenses,  are  amortized  with  interest  over  the  expected  life  of  the
contract for participating traditional life, universal life and investment-type products. Generally, DAC is amortized in proportion to the present value  of
estimated gross margins or profits from investment, mortality, expense margins and surrender charges. Interest rates used to compute the present value
of estimated gross margins and profits are based on rates in effect at the inception or acquisition of the contracts.

Actual gross margins or profits can vary from management’s estimates resulting in increases or decreases in the rate of amortization. Management
utilizes the reversion to the mean assumption, a common industry practice, in its determination of the amortization of DAC. This practice assumes that the
expectation for long-term equity investment appreciation is not changed by minor short-term market fluctuations, but that it does change when large
interim  deviations  have  occurred.  Management  periodically  updates  these  estimates  and  evaluates  the  recoverability  of  DAC.  When  appropriate,
management revises its assumptions of the estimated gross margins or profits of these contracts, and the cumulative amortization is re-estimated and
adjusted by a cumulative charge or credit to current operations.

DAC  for  non-participating  traditional  life,  non-medical  health  and  annuity  policies  with  life  contingencies  is  amortized  in  proportion  to  anticipated
premiums. Assumptions as to anticipated premiums are made at the date of policy issuance or acquisition and are consistently applied during the lives of
the contracts. Deviations from estimated experience are included in operations when they occur. For these contracts, the amortization period is typically
the estimated life of the policy.

Policy acquisition costs related to internally replaced contracts are expensed at the date of replacement.
DAC for property and casualty insurance contracts, which is primarily comprised of commissions and certain underwriting expenses, are deferred

and amortized on a pro rata basis over the applicable contract term or reinsurance treaty.

VOBA, included as part of DAC, represents the present value of estimated future profits to be generated from existing insurance contracts in-force at
the date of acquisition and is amortized over the expected policy or contract duration in relation to the estimated gross profits or premiums from such
policies and contracts.

Sales Inducements

The Company has two different types of sales inducements: (i) the policyholder receives a bonus whereby the policyholder’s initial account balance
is increased by an amount equal to a specified percentage of the customer’s deposit and (ii) the policyholder receives a higher interest rate using a dollar
cost  averaging  method  than  would  have  been  received  based  on  the  normal  general  account  interest  rate  credited.  The  Company  defers  sales
inducements and amortizes them over the life of the policy using the same methodology and assumptions used to amortize DAC.

Goodwill

The excess of cost over the fair value of net assets acquired (‘‘goodwill’’) is included in other assets. On January 1, 2002, the Company adopted the
provisions of SFAS No. 142, Goodwill and Other Intangible Assets, (‘‘SFAS 142’’). In accordance with SFAS 142, goodwill is not amortized but is tested
for impairment at least annually to determine whether a writedown of the cost of the asset is required. Impairments are recognized in operating results
when the carrying amount of goodwill exceeds its implied fair value. Prior to the adoption of SFAS 142, goodwill was amortized on a straight-line basis
over a period ranging from 10 to 30 years and impairments were recognized in operating results when permanent diminution in value was deemed to
have occurred.

Changes in net goodwill were as follows:

Balance, beginning of year *********************************************************************** $628
Acquisitions ************************************************************************************
4
Impairment losses*******************************************************************************
—
Disposition and other ****************************************************************************
1
Balance, end of year **************************************************************************** $633

$ 750
3
—
(125)

$ 628

$609
166
(8)
(17)

$750

Years Ended December 31,

2004

2003

2002

(Dollars in millions)

MetLife, Inc.

F-13

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

Liability for Future Policy Benefits and Policyholder Account Balances

Future policy benefit liabilities for participating traditional life insurance policies are equal to the aggregate of (i) net level premium reserves for death
and  endowment  policy  benefits  (calculated  based  upon  the  non-forfeiture  interest  rate,  ranging  from  3%  to  11%,  and  mortality  rates  guaranteed  in
calculating the cash surrender values described in such contracts), (ii) the liability for terminal dividends, and (iii) premium deficiency reserves, which are
established when the liabilities for future policy benefits plus the present value of expected future gross premiums are insufficient to provide for expected
future policy benefits and expenses after DAC is written off. Future policy benefits for non-participating traditional life insurance policies are equal to the
aggregate  of  (i)  the  present  value  of  future  benefit  payments  and  related  expenses  less  the  present  value  of  future  net  premiums  and  (ii)  premium
deficiency reserves. Assumptions as to mortality and persistency are based upon the Company’s experience when the basis of the liability is established.
Interest rates for the aggregate future policy benefit liabilities range from 5.0% to 6.5%.

Participating business represented approximately 14% and 14% of the Company’s life insurance in-force, and 56% and 57% of the number of life
insurance policies in-force, at December 31, 2004 and 2003, respectively. Participating policies represented approximately 35% and 34%, 38% and
38%,  and  39%  and  41%  of  gross  and  net  life  insurance  premiums  for  the  years  ended  December  31,  2004,  2003  and  2002,  respectively.  The
percentages indicated are calculated excluding the business of the Reinsurance segment.

Future policy benefit liabilities for individual and group traditional fixed annuities after annuitization are equal to the present value of expected future

payments and premium deficiency reserves. Interest rates used in establishing such liabilities range from 2% to 11%.

Future policy benefit liabilities for non-medical health insurance are calculated using the net level premium method and assumptions as to future
morbidity, withdrawals and interest, which provide a margin for adverse deviation. Interest rates used in establishing such liabilities range from 2% to 11%.
Future policy benefit liabilities for disabled lives are estimated using the present value of benefits method and experience assumptions as to claim

terminations, expenses and interest. Interest rates used in establishing such liabilities range from 3% to 11%.

Liabilities for unpaid claims and claim expenses for property and casualty insurance are included in future policyholder benefits and are estimated
based upon the Company’s historical experience and other actuarial assumptions that consider the effects of current developments, anticipated trends
and risk management programs, reduced for anticipated salvage and subrogation. The effects of changes in such estimated liabilities are included in the
results of operations in the period in which the changes occur.

Policyholder  account  balances  relate  to  investment-type  contracts  and  universal  life-type  policies.  Investment-type  contracts  principally  include
traditional individual fixed annuities in the accumulation phase and non-variable group annuity contracts. Policyholder account balances are equal to the
policy account values, which consist of an accumulation of gross premium payments plus credited interest, ranging from 1% to 13%, less expenses,
mortality charges, and withdrawals.

The  Company  issues  fixed  and  floating  rate  obligations  under  its  guaranteed  investment  contract  (‘‘GIC’’)  program.  During  the  years  ended
December 31, 2004, 2003 and 2002, the Company issued $3,941 million, $4,341 million and $500 million, respectively, in such obligations. There have
been  no  repayments  of  any  of  the  contracts.  Accordingly,  the  GICs  outstanding,  which  are  included  in  policyholder  account  balances  in  the
accompanying  consolidated  balance  sheets,  were  $8,978  and  $4,862,  respectively,  at  December  31,  2004  and  2003.  Interest  credited  on  the
contracts for the years ended December 31, 2004, 2003 and 2002 was $139 million, $56 million and $12 million, respectively.

The Company establishes liabilities for minimum death and income benefit guarantees relating to certain annuity contracts and secondary and paid
up  guarantees  relating  to  certain  life  policies.  Annuity  guaranteed  death  benefit  liabilities  are  determined  by  estimating  the  expected  value  of  death
benefits  in  excess  of  the  projected  account  balance  and  recognizing  the  excess  ratably  over  the  accumulation  period  based  on  total  expected
assessments.  The  Company  regularly  evaluates  estimates  used  and  adjusts  the  additional  liability  balance,  with  a  related  charge  or  credit  to  benefit
expense, if actual experience or other evidence suggests that earlier assumptions should be revised. The assumptions used in estimating the liabilities
are consistent with those used for amortizing DAC, including the mean reversion assumption. The assumptions of investment performance and volatility
are consistent with the historical experience of the Standard & Poor’s 500 Index (‘‘S&P’’). The benefits used in calculating the liabilities are based on the
average benefits payable over a range of scenarios.

Guaranteed annuitization benefit liabilities are determined by estimating the expected value of the annuitization benefits in excess of the projected
account balance at the date of annuitization and recognizing the excess ratably over the accumulation period based on total expected assessments. The
Company  regularly  evaluates  estimates  used  and  adjusts  the  additional  liability  balance,  with  a  related  charge  or  credit  to  benefit  expense,  if  actual
experience or other evidence suggests that earlier assumptions should be revised. The assumptions used for calculating such guaranteed annuitization
benefit  liabilities  are  consistent  with  those  used  for  calculating  the  guaranteed  death  benefit  liabilities.  In  addition,  the  calculation  of  guaranteed
annuitization benefit liabilities incorporates a percentage of the potential annuitizations that may be elected by the contractholder.

Liabilities for universal and variable life secondary guarantees and paid-up guarantees are determined by estimating the expected value of death
benefits payable when the account balance is projected to be zero and recognizing those benefits ratably over the accumulation period based on total
expected assessments. The Company regularly evaluates estimates used and adjusts the additional liability balances, with a related charge or credit to
benefit expense, if actual experience or other evidence suggests that earlier assumptions should be revised. The assumptions used in estimating the
secondary and paid up guarantee liabilities are consistent with those used for amortizing DAC. The assumptions of investment performance and volatility
for  variable  products  are  consistent  with  historical  S&P  experience.  The  benefits  used  in  calculating  the  liabilities  are  based  on  the  average  benefits
payable over a range of scenarios.

Recognition of Insurance Revenue and Related Benefits

Premiums related to traditional life and annuity policies with life contingencies are recognized as revenues when due. Benefits and expenses are
provided against such revenues to recognize profits over the estimated lives of the policies. When premiums are due over a significantly shorter period
than the period over which benefits are provided, any excess profit is deferred and recognized into operations in a constant relationship to insurance in-
force or, for annuities, the amount of expected future policy benefit payments.

Premiums related to non-medical health and disability contracts are recognized on a pro rata basis over the applicable contract term.
Deposits related to universal life-type and investment-type products are credited to policyholder account balances. Revenues from such contracts
consist of amounts assessed against policyholder account balances for mortality, policy administration and surrender charges and are recognized in the

F-14

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

period in which services are provided. Amounts that are charged to operations include interest credited and benefit claims incurred in excess of related
policyholder account balances.

Premiums related to property and casualty contracts are recognized as revenue on a pro rata basis over the applicable contract term. Unearned

premiums are included in other liabilities.

Other Revenues

Other  revenues  include  advisory  fees,  broker/dealer  commissions  and  fees,  and  administrative  service  fees.  Such  fees  and  commissions  are
recognized  in  the  period  in  which  services  are  performed.  Other  revenues  also  include  changes  in  account  value  relating  to  corporate-owned  life
insurance (‘‘COLI’’).  Under  certain  COLI  contracts,  if  the  Company  reports  certain  unlikely  adverse  results  in  its  consolidated  financial  statements,
withdrawals would not be immediately available and would be subject to market value adjustment, which could result in a reduction of the account value.

Policyholder Dividends

Policyholder dividends are approved annually by the insurance subsidiaries’ boards of directors. The aggregate amount of policyholder dividends is
related to actual interest, mortality, morbidity and expense experience for the year, as well as management’s judgment as to the appropriate level of
statutory surplus to be retained by the insurance subsidiaries.

Income Taxes

The  Holding  Company  and  its  includable  life  insurance  and  non-life  insurance  subsidiaries  file  a  consolidated  U.S.  federal  income  tax  return  in
accordance with the provisions of the Internal Revenue Code of 1986, as amended (the ‘‘Code’’). Non-includable subsidiaries file either separate tax
returns or separate consolidated tax returns. The future tax consequences of temporary differences between financial reporting and tax bases of assets
and  liabilities  are  measured  at  the  balance  sheet  dates  and  are  recorded  as  deferred  income  tax  assets  and  liabilities.  Valuation  allowances  are
established  when  management  assesses,  based  on  available  information,  that  it  is  more  likely  than  not  that  deferred  income  tax  assets  will  not  be
realized.

Reinsurance

The  Company  has  reinsured  certain  of  its  life  insurance  and  property  and  casualty  insurance  contracts  with  other  insurance  companies  under
various agreements. Reinsurance premiums, commissions, expense reimbursements, benefits and reserves related to reinsured long-duration contracts
are  accounted  for  over  the  life  of  the  underlying  reinsured  contracts  using  assumptions  consistent  with  those  used  to  account  for  the  underlying
contracts.  The  cost  of  reinsurance  related  to  short-duration  contracts  is  accounted  for  over  the  reinsurance  contract  period.  Amounts  due  from
reinsurers,  for  both  short-  and  long-duration  arrangements,  are  estimated  based  upon  assumptions  consistent  with  those  used  in  establishing  the
liabilities related to the underlying reinsured contracts. Policy and contract liabilities are reported gross of reinsurance credits. DAC is reduced by amounts
recovered under reinsurance contracts. Amounts received from reinsurers for policy administration are reported in other revenues.

The Company assumes and retrocedes financial reinsurance contracts, which represent low mortality risk reinsurance treaties. These contracts are
reported as deposits and are included in other assets. The amount of revenue reported on these contracts represents fees and the cost of insurance
under the terms of the reinsurance agreement and is reported in other revenues.

Separate Accounts

Separate  accounts  are  established  in  conformity  with  insurance  laws  and  are  generally  not  chargeable  with  liabilities  that  arise  from  any  other
business  of  the  Company.  Separate  account  assets  are  subject  to  general  account  claims  only  to  the  extent  the  value  of  such  assets  exceeds  the
separate account liabilities. Effective with the adoption of Statement of Position 03-1, Accounting and Reporting by Insurance Enterprises for Certain
Nontraditional Long-Duration Contracts and for Separate Accounts (‘‘SOP 03-1’’), on January 1, 2004, the Company reports separately, as assets and
liabilities, investments held in separate accounts and liabilities of the separate accounts if (i) such separate accounts are legally recognized; (ii) assets
supporting the contract liabilities are legally insulated from the Company’s general account liabilities; (iii) investments are directed by the contractholder;
and  (iv)  all  investment  performance,  net  of  contact  fees  and  assessments,  is  passed  through  to  the  contractholder.  The  Company  reports  separate
account assets meeting such criteria at their fair value. Investment performance (including investment income, net investment gains (losses) and changes
in unrealized gains (losses)) and the corresponding amounts credited to contractholders of such separate accounts are offset within the same line in the
consolidated  statements  of  income.  In  connection  with  the  adoption  of  SOP  03-1,  separate  account  assets  with  a  fair  value  of  $1.7  billion  were
reclassified to general account investments with a corresponding transfer of separate account liabilities to future policy benefits and policyholder account
balances. See ‘‘— Application of Recent Accounting Pronouncements.’’

The  Company’s  revenues  reflect  fees  charged  to  the  separate  accounts,  including  mortality  charges,  risk  charges,  policy  administration  fees,
investment management fees and surrender charges. Separate accounts not meeting the above criteria are combined on a line-by-line basis with the
Company’s general account assets, liabilities, revenues and expenses.

Stock-Based Compensation

Effective  January  1,  2003,  the  Company  accounts  for  stock-based  compensation  plans  using  the  prospective  fair  value  accounting  method
prescribed by SFAS No. 123, Accounting for Stock-Based Compensation (‘‘SFAS 123’’), as amended by SFAS No. 148, Accounting for Stock-Based
Compensation — Transition and Disclosure (‘‘SFAS 148’’). The fair value method requires compensation cost to be measured based on the fair value of
the equity instrument at the grant or award date.

Stock-based compensation grants prior to January 1, 2003 are accounted for using the intrinsic value method prescribed by Accounting Principles
Board  Opinion  (‘‘APB’’)  No.  25,  Accounting  for  Stock  Issued  to  Employees  (‘‘APB  25’’).  Note  12  includes  the  pro  forma  disclosures  required  by
SFAS No. 123, as amended. The intrinsic value method represents the quoted market price or fair value of the equity award at the measurement date
less the amount, if any, the employee is required to pay.

Stock-based compensation is accrued over the vesting period of the grant or award.

MetLife, Inc.

F-15

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

Foreign Currency

Balance sheet accounts of foreign operations are translated at the exchange rates in effect at each year-end and income and expense accounts are
translated at the average rates of exchange prevailing during the year. The local currencies of foreign operations are the functional currencies unless the
local economy is highly inflationary. Translation adjustments are charged or credited directly to other comprehensive income or loss. Gains and losses
from foreign currency transactions are reported in earnings in the respective financial statement lines to which they relate.

Discontinued Operations

The  results  of  operations  of  a  component  of  the  Company  that  either  has  been  disposed  of  or  is  classified  as  held-for-sale  are  reported  in
discontinued operations if the operations and cash flows of the component have been or will be eliminated from the ongoing operations of the Company
as a result of the disposal transaction and the Company will not have any significant continuing involvement in the operations of the component after the
disposal transaction.

Earnings Per Share

Basic earnings per share is computed based on the weighted average number of shares outstanding during the period. Diluted earnings per share
includes the dilutive effect of the assumed: (i) conversion of forward purchase contracts; (ii) exercise of stock options, and (iii) issuance under deferred
stock compensation using the treasury stock method. Under the treasury stock method, conversion of forward purchase contracts, exercise of the stock
options and issuance under deferred stock compensation is assumed with the proceeds used to purchase common stock at the average market price
for the period. The difference between the number of shares assumed issued and number of shares assumed purchased represents the dilutive shares.

Application of Recent Accounting Pronouncements

In  December  2004,  the  Financial  Accounting  Standards  Board  (‘‘FASB’’)  issued  Staff  Position  Paper (‘‘FSP’’)  109-2,  Accounting  and  Disclosure
Guidance for the Foreign Earnings Repatriation Provision within the American Jobs Creation Act of 2004 (‘‘AJCA’’). The AJCA introduced a one-time
dividend  received  deduction  on  the  repatriation  of  certain  earnings  to  a  U.S.  taxpayer.  FSP  109-2  provides  companies  additional  time  beyond  the
financial reporting period of enactment to evaluate the effects of the AJCA on their plans to repatriate foreign earnings for purposes of applying SFAS 109,
Accounting for Income Taxes. The Company is currently evaluating the repatriation provision of the AJCA. If the repatriation provision is implemented by
the Company, the impact on the Company’s income tax expense and deferred income tax assets and liabilities would be immaterial.

In December 2004, the FASB issued SFAS No. 153, Exchange of Nonmonetary Assets, an amendment of APB Opinion No. 29 (‘‘SFAS 153’’).
SFAS  153  amends  prior  guidance  to  eliminate  the  exception  for  nonmonetary  exchanges  of  similar  productive  assets  and  replaces  it  with  a  general
exception for exchanges of nonmonetary assets that do not have commercial substance. A nonmonetary exchange has commercial substance if the
future cash flows of the entity are expected to change significantly as a result of the exchange. The provisions of SFAS 153 are effective for nonmonetary
asset exchanges occurring in fiscal periods beginning after June 15, 2005 and shall be applied prospectively. SFAS 153 is not expected to have a
material impact on the Company’s consolidated financial statements at the date of adoption.

In December 2004, FASB revised SFAS 123 to Share-Based Payment (‘‘SFAS 123(r)’’). SFAS 123(r) provides additional guidance on determining
whether certain financial instruments awarded in share-based payment transactions are liabilities. SFAS 123(r) also requires that the cost of all share-
based transactions be recorded in the financial statements. The revised pronouncement must be adopted by the Company by July 1, 2005. As all stock
options currently accounted for under APB 25 will vest prior to the effective date, implementation of SFAS 123(r) will not have a significant impact on the
Company’s consolidated financial statements.

Effective January 1, 2003, the Company adopted SFAS 148, which provides guidance on how to apply the fair value method of accounting for
share-based payments. As permitted under SFAS 148, the Company elected to use the prospective method of accounting for stock options granted
subsequent to December 31, 2002. Options granted prior to January 1, 2003 will continue to be accounted for under the intrinsic value method until the
adoption of SFAS 123(r), and the pro forma impact of accounting for these options at fair value will continue to be disclosed in the consolidated financial
statements until the last of those options vest in 2005. See Note 12.

In March 2004, the Emerging Issues Task Force (‘‘EITF’’) reached further consensus on Issue No. 03-1, The Meaning of Other-Than-Temporary
Impairment and Its Application to Certain Investments (‘‘EITF 03-1’’). EITF 03-1 provides accounting guidance regarding the determination of when an
impairment of debt and marketable equity securities and investments accounted for under the cost method should be considered other-than-temporary
and recognized in income. An EITF 03-1 consensus reached in November 2003 also requires certain quantitative and qualitative disclosures for debt and
marketable  equity  securities  classified  as  available-for-sale  or  held-to-maturity  under  SFAS  No.  115,  Accounting  for  Certain  Investments  in  Debt  and
Equity Securities, that are impaired at the balance sheet date but for which an other-than-temporary impairment has not been recognized. The Company
has complied with the disclosure requirements of EITF 03-1, which were effective December 31, 2003. The accounting guidance of EITF 03-1 relating to
the recognition of investment impairment which was to be effective in the third quarter of 2004 has been delayed pending the development of additional
guidance. The Company is actively monitoring the deliberations relating to this issue at the FASB and currently is unable to determine the ultimate impact
EITF 03-1 will have on its consolidated financial statements.

In March 2004, the EITF reached consensus on Issue No. 03-6, Participating Securities and the Two-Class Method under FASB Statement No. 128
(‘‘EITF 03-6’’). EITF 03-6 provides guidance in determining whether a security should be considered a participating security for purposes of computing
earnings per share and how earnings should be allocated to the participating security. EITF 03-6 did not have an impact on the Company’s earnings per
share calculations or amounts.

In  March  2004,  the  EITF  reached  consensus  on  Issue  No.  03-16,  Accounting  for  Investments  in  Limited  Liability  Companies  (‘‘EITF  03-16’’).
EITF 03-16 provides guidance regarding whether a limited liability company should be viewed as similar to a corporation or similar to a partnership for
purposes  of  determining  whether  a  noncontrolling  investment  should  be  accounted  for  using  the  cost  method  or  the  equity  method  of  accounting.
EITF 03-16 did not have a material impact on the Company’s consolidated financial statements.

Effective January 1, 2004, the Company adopted SOP 03-1, as interpreted by Technical Practices Aids issued by the American Institute of Certified
Public Accountants. SOP 03-1 provides guidance on (i) the classification and valuation of long-duration contract liabilities; (ii) the accounting for sales
inducements;  and  (iii)  separate  account  presentation  and  valuation.  In  June  2004,  the  FASB  released  FSP  No.  97-1,  Situations  in  Which
Paragraphs 17(b) and 20 of FASB Statement No. 97, Accounting and Reporting by Insurance Enterprises for Certain Long-Duration Contracts and for

F-16

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

Realized  Gains  and  Losses  from  the  Sale  of  Investments,  Permit  or  Require  Accrual  of  an  Unearned  Revenue  Liability  (‘‘FSP  97-1’’)  which  included
clarification that unearned revenue liabilities should be considered in determining the necessary insurance benefit liability required under SOP 03-1. Since
the  Company  had  considered  unearned  revenue  in  determining  its  SOP  03-1  benefit  liabilities,  FSP  97-1  did  not  impact  its  consolidated  financial
statements. As a result of the adoption of SOP 03-1, effective January 1, 2004, the Company decreased the liability for future policyholder benefits for
changes in the methodology relating to various guaranteed death and annuitization benefits and for determining liabilities for certain universal life insurance
contracts by $4 million, which has been reported as a cumulative effect of a change in accounting. This amount is net of corresponding changes in DAC,
including VOBA and unearned revenue liability (‘‘offsets’’) under certain variable annuity and life contracts and income taxes. Certain other contracts sold
by the Company provide for a return through periodic crediting rates, surrender adjustments or termination adjustments based on the total return of a
contractually  referenced  pool  of  assets  owned  by  the  Company.  To  the  extent  that  such  contracts  are  not  accounted  for  as  derivatives  under  the
provisions of SFAS 133 and not already credited to the contract account balance, under SOP 03-1 the change relating to the fair value of the referenced
pool of assets is recorded as a liability with the change in the liability recorded as policyholder benefits and claims. Prior to the adoption of SOP 03-1, the
Company recorded the change in such liability as other comprehensive income. At adoption, this change decreased net income and increased other
comprehensive income by $63 million, net of income taxes, which were recorded as cumulative effects of changes in accounting. Effective with the
adoption of SOP 03-1, costs associated with enhanced or bonus crediting rates to contractholders must be deferred and amortized over the life of the
related  contract  using  assumptions  consistent  with  the  amortization  of  DAC.  Since  the  Company  followed  a  similar  approach  prior  to  adoption  of
SOP 03-1, the provisions of SOP 03-1 relating to sales inducements had no significant impact on the Company’s consolidated financial statements. At
adoption, the Company reclassified $155 million of ownership in its own separate accounts from other assets to fixed maturities, equity securities and
cash and cash equivalents. This reclassification had no significant impact on net income or other comprehensive income at adoption. In accordance with
SOP 03-1’s guidance for the reporting of certain separate accounts, at adoption, the Company also reclassified $1.7 billion of separate account assets
to  general  account  investments  and  $1.7  billion  of  separate  account  liabilities  to  future  policy  benefits  and  policyholder  account  balances.  This
reclassification  decreased  net  income  and  increased  other  comprehensive  income  by  $27  million,  net  of  income  taxes,  which  were  reported  as
cumulative effects of changes in accounting. The application of SOP 03-1 decreased the Company’s 2004 net income by $67 million, including the
cumulative effect of adoption of a decrease in net income of $86 million as described above.

In December 2003, FASB revised SFAS No. 132, Employers’ Disclosures about Pensions and Other Postretirement Benefits — an Amendment of
FASB Statements No. 87, 88 and 106 (‘‘SFAS 132(r)’’). SFAS 132(r) retains most of the disclosure requirements of SFAS 132 and requires additional
disclosure  about  assets,  obligations,  cash  flows  and  net  periodic  benefit  cost  of  defined  benefit  pension  plans  and  other  postretirement  plans.
SFAS 132(r) was primarily effective for fiscal years ending after December 15, 2003; however, certain disclosures about foreign plans and estimated
future benefit payments were effective for fiscal years ending after June 15, 2004. The Company’s adoption of SFAS 132(r) on December 31, 2003 did
not have a significant impact on its consolidated financial statements since it only revised disclosure requirements.

In  May  2004,  the  FASB  issued  FASB  Staff  Position  (‘‘FSP’’)  No.  106-2,  Accounting  and  Disclosure  Requirements  Related  to  the  Medicare
Prescription Drug, Improvement and Modernization Act of 2003 (‘‘FSP 106-2’’), which provides accounting guidance to a sponsor of a postretirement
health care plan that provides prescription drug benefits. The Company expects to receive subsidies on prescription drug benefits beginning in 2006
under the Medicare Prescription Drug, Improvement and Modernization Act of 2003 based on the Company’s determination that the prescription drug
benefits offered under certain postretirement plans are actuarially equivalent to the benefits offered under Medicare Part D. FSP 106-2 was effective for
interim periods beginning after June 15, 2004 and provides for either retroactive application to the date of enactment of the legislation or prospective
application  from  the  date  of  adoption  of  FSP  106-2.  Effective  July  1,  2004,  the  Company  adopted  FSP  106-2  prospectively  and  the  postretirement
benefit plan assets and accumulated benefit obligation were remeasured to determine the effect of the expected subsidies on net periodic postretirement
benefit cost. As a result, the accumulated postretirement benefit obligation and net periodic postretirement benefit cost was reduced by $213 million and
$17 million, for 2004, respectively.

Effective October 1, 2003, the Company adopted Statement 133 Implementation Issue No. B36, Embedded Derivatives: Modified Coinsurance
Arrangements and Debt Instruments That Incorporate Credit Risk Exposures That Are Unrelated or Only Partially Related to the Creditworthiness of the
Obligor  under  Those  Instruments  (‘‘Issue  B36’’).  Issue  B36  concluded  that  (i)  a  company’s  funds  withheld  payable  and/or  receivable  under  certain
reinsurance arrangements, and (ii) a debt instrument that incorporates credit risk exposures that are unrelated or only partially related to the creditworthi-
ness of the obligor include an embedded derivative feature that is not clearly and closely related to the host contract. Therefore, the embedded derivative
feature  is  measured  at  fair  value  on  the  balance  sheet  and  changes  in  fair  value  are  reported  in  income.  The  Company’s  application  of  Issue  B36
increased (decreased) net income by $4 million and ($12) million, net of amortization of DAC and income taxes, for 2004 and 2003, respectively. The
2003 impact includes a decrease in net income of $26 million relating to the cumulative effect of a change in accounting from the adoption of the new
guidance.

Effective  July  1,  2003,  the  Company  adopted  SFAS  No.  149,  Amendment  of  Statement  133  on  Derivative  Instruments  and  Hedging  Activities
(‘‘SFAS  149’’).  SFAS  149  amended  and  clarified  the  accounting  and  reporting  for  derivative  instruments,  including  certain  derivative  instruments
embedded  in  other  contracts,  and  for  hedging  activities.  Except  for  certain  previously  issued  and  effective  guidance,  SFAS  149  was  effective  for
contracts entered into or modified after June 30, 2003. The Company’s adoption of SFAS 149 did not have a significant impact on its consolidated
financial statements.

During 2003, the Company adopted FASB Interpretation (‘‘FIN’’) No. 46, Consolidation of Variable Interest Entities — An Interpretation of ARB No. 51
(‘‘FIN 46’’), and its December 2003 revision (‘‘FIN 46(r)’’). Certain of the Company’s investments in real estate joint ventures and other limited partnership
interests meet the definition of a VIE and have been consolidated, in accordance with the transition rules and effective dates, because the Company is
deemed to be the primary beneficiary. A VIE is defined as (i) any entity in which the equity investments at risk in such entity do not have the characteristics
of a controlling financial interest, or (ii) any entity that does not have sufficient equity at risk to finance its activities without additional subordinated support
from other parties. Effective February 1, 2003, the Company adopted FIN 46 for VIEs created or acquired on or after February 1, 2003 and, effective
December 31, 2003, the Company adopted FIN 46(r) with respect to interests in entities formerly considered special purpose entities (‘‘SPEs’’), including
interests in asset-backed securities and collateralized debt obligations. The adoption of FIN 46 as of February 1, 2003 did not have a significant impact
on the Company’s consolidated financial statements. The adoption of the provisions of FIN 46(r) at December 31, 2003 did not require the Company to
consolidate any additional VIEs that were not previously consolidated. In accordance with the provisions of FIN 46(r), the Company elected to defer until

MetLife, Inc.

F-17

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

March  31,  2004  the  consolidation  of  interests  in  VIEs  for  non-SPEs  acquired  prior  to  February  1,  2003  for  which  it  is  the  primary  beneficiary.  As  of
March 31, 2004, the Company consolidated assets and liabilities relating to real estate joint ventures of $78 million and $11 million, respectively, and
assets  and  liabilities  relating  to  other  limited  partnerships  of  $29  million  and  less  than  $1  million,  respectively,  for  VIEs  for  which  the  Company  was
deemed to be the primary beneficiary. There was no impact to net income from the adoption of FIN 46.

Effective  January  1,  2003,  the  Company  adopted  FIN  No.  45,  Guarantor’s  Accounting  and  Disclosure  Requirements  for  Guarantees,  Including
Indirect  Guarantees  of  Indebtedness  of  Others  (‘‘FIN  45’’).  FIN  45  requires  entities  to  establish  liabilities  for  certain  types  of  guarantees  and  expands
financial statement disclosures for others. The initial recognition and initial measurement provisions of FIN 45 were applicable on a prospective basis to
guarantees  issued  or  modified  after  December  31,  2002.  The  adoption  of  FIN  45  did  not  have  a  significant  impact  on  the  Company’s  consolidated
financial statements. See Note 10.

Effective January 1, 2003, the Company adopted SFAS No. 146, Accounting for Costs Associated with Exit or Disposal Activities (‘‘SFAS 146’’).
SFAS 146 requires that a liability for a cost associated with an exit or disposal activity be recorded and measured initially at fair value only when the liability
is incurred rather than at the date of an entity’s commitment to an exit plan as required by EITF Issue No. 94-3, Liability Recognition for Certain Employee
Termination Benefits and Other Costs to Exit an Activity Including Certain Costs Incurred in a Restructuring (‘‘EITF 94-3’’). The Company’s activities subject
to this guidance in 2004 and 2003 were not significant.

Effective  January  1,  2003,  the  Company  adopted  SFAS  No.  145,  Rescission  of  FASB  Statements  No.  4,  44,  and  64,  Amendment  of  FASB
Statement No. 13, and Technical Corrections (‘‘SFAS 145’’). In addition to amending or rescinding other existing authoritative pronouncements to make
various technical corrections, clarify meanings, or describe their applicability under changed conditions, SFAS 145 generally precludes companies from
recording  gains  and  losses  from  the  extinguishment  of  debt  as  an  extraordinary  item.  SFAS  145  also  requires  sale-leaseback  treatment  for  certain
modifications of a capital lease that result in the lease being classified as an operating lease. The adoption of SFAS 145 did not have a significant impact
on the Company’s consolidated financial statements.

Effective January 1, 2002, the Company adopted SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets (‘‘SFAS 144’’).
SFAS 144 provides a single model for accounting for long-lived assets to be disposed of by superseding SFAS No. 121, Accounting for the Impairment
of Long-Lived Assets and for Long-Lived Assets to be Disposed Of (‘‘SFAS 121’’), and the accounting and reporting provisions of APB Opinion No. 30,
Reporting  the  Results  of  Operations — Reporting  the  Effects  of  Disposal  of  a  Segment  of  a  Business,  and  Extraordinary,  Unusual  and  Infrequently
Occurring Events and Transactions (‘‘APB 30’’). Under SFAS 144, discontinued operations are measured at the lower of carrying value or fair value less
costs to sell, rather than on a net realizable value basis. Future operating losses relating to discontinued operations also are no longer recognized before
they occur. SFAS 144: (i) broadens the definition of a discontinued operation to include a component of an entity (rather than a segment of a business);
(ii) requires long-lived assets to be disposed of other than by sale to be considered held and used until disposed; and (iii) retains the basic provisions of
(a) APB 30 regarding the presentation of discontinued operations in the statements of income, (b) SFAS 121 relating to recognition and measurement of
impaired long-lived assets (other than goodwill), and (c) SFAS 121 relating to the measurement of long-lived assets classified as held-for-sale. Adoption
of SFAS 144 did not have a material impact on the Company’s consolidated financial statements other than the presentation as discontinued operations
of net investment income and net investment gains related to operations of real estate on which the Company initiated disposition activities subsequent to
January 1, 2002 and the classification of such real estate as held-for-sale on the consolidated balance sheets.

Effective  January  1,  2002,  the  Company  adopted  SFAS  No.  142.  SFAS  142  eliminates  the  systematic  amortization  and  establishes  criteria  for
measuring the impairment of goodwill and certain other intangible assets by reporting unit. There was no impairment of identified intangibles or significant
reclassifications between goodwill and other intangible assets at January 1, 2002. Amortization of other intangible assets was not material for the years
ended December 31, 2004, 2003 and 2002.

F-18

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

2. Investments

Fixed Maturities and Equity Securities

Fixed maturities and equity securities at December 31, 2004 were as follows:

Cost or
Amortized
Cost

Gross Unrealized

Gain

Loss

(Dollars in millions)

Estimated
Fair Value

Fixed Maturities:

Bonds:

U.S. treasury/agency securities ********************************************* $ 16,534
State and political subdivision securities **************************************
3,683
U.S. corporate securities **************************************************
58,022
Foreign government securities **********************************************
7,637
Foreign corporate securities ************************************************
25,341
Residential mortgage-backed securities **************************************
31,683
Commercial mortgage-backed securities *************************************
12,099
Asset-backed securities ***************************************************
10,784
Other fixed maturity securities **********************************************
887
Total bonds *********************************************************
Redeemable preferred stocks **********************************************

166,670
326
Total fixed maturities ************************************************** $166,996

$ 1,314
220
3,870
974
2,582
612
440
125
131

10,268
—

$ 22
4
172
26
85
65
38
33
33

478
23

$ 17,826
3,899
61,720
8,585
27,838
32,230
12,501
10,876
985

176,460
303

$10,268

$501

$176,763

Equity Securities:

Common stocks *********************************************************** $
Nonredeemable preferred stocks *********************************************

Total equity securities ************************************************* $

1,412
501

1,913

$

$

244
39

283

$ 5
3

$ 8

$

$

1,651
537

2,188

Fixed maturities and equity securities at December 31, 2003 were as follows:

Cost or
Amortized
Cost

Gross Unrealized

Gain

Loss

(Dollars in millions)

Estimated
Fair Value

Fixed Maturities:

Bonds:

U.S. treasury/agency securities ********************************************* $ 14,707
State and political subdivision securities **************************************
3,155
U.S. corporate securities **************************************************
56,757
Foreign government securities **********************************************
7,789
Foreign corporate securities ************************************************
21,727
Residential mortgage-backed securities **************************************
30,836
Commercial mortgage-backed securities *************************************
10,523
Asset-backed securities ***************************************************
11,736
Other fixed maturity securities **********************************************
492
Total bonds *********************************************************
Redeemable preferred stocks **********************************************

157,722
611
Total fixed maturities ************************************************** $158,333

$ 1,264
209
3,886
1,003
2,194
720
530
187
167

10,160
2

$ 26
15
252
28
79
102
22
60
83

667
76

$ 15,945
3,349
60,391
8,764
23,842
31,454
11,031
11,863
576

167,215
537

$10,162

$743

$167,752

Equity Securities:

Common stocks *********************************************************** $
Nonredeemable preferred stocks *********************************************

613
602

Total equity securities ************************************************* $

1,215

$

$

327
48

375

$ 2
4

$ 6

$

$

938
646

1,584

The  Company  held  foreign  currency  derivatives  with  notional  amounts  of  $4,720  million  and  $3,502  million  to  hedge  the  exchange  rate  risk

associated with foreign bonds and loans at December 31, 2004 and 2003, respectively.

Excluding investments in U.S. Treasury securities and obligations of U.S. government corporations and agencies, the Company is not exposed to

any significant concentration of credit risk in its fixed maturities portfolio.

The Company held fixed maturities at estimated fair values that were below investment grade or not rated by an independent rating agency that
totaled $12,370 million and $12,825 million at December 31, 2004 and 2003, respectively. These securities had a net unrealized gain of $936 million
and  $888  million  at  December  31,  2004  and  2003,  respectively.  Non-income  producing  fixed  maturities  were  $90  million  and  $371  million  at
December 31, 2004 and 2003, respectively.

MetLife, Inc.

F-19

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

The cost or amortized cost and estimated fair value of bonds at December 31, 2004, by contractual maturity date (excluding scheduled sinking

funds), are shown below:

Due in one year or less ****************************************************************
Due after one year through five years *****************************************************
Due after five years through ten years*****************************************************
Due after ten years ********************************************************************
Subtotal *********************************************************************
Mortgage-backed and other asset-backed securities ****************************************
Subtotal *********************************************************************
Redeemable preferred stock ************************************************************
Total fixed maturities ***********************************************************

Cost or
Amortized
Cost

Estimated
Fair Value

(Dollars in millions)

$

6,751
29,850
33,543
41,960

112,104
54,566

166,670
326

$

6,845
31,168
36,008
46,832

120,853
55,607

176,460
303

$166,996

$176,763

Bonds not due at a single maturity date have been included in the above table in the year of final contractual maturity. Actual maturities may differ

from contractual maturities due to the exercise of prepayment options.

Sales or disposals of fixed maturities and equity securities classified as available-for-sale were as follows:

Years Ended December 31,

2004

2003

2002

(Dollars in millions)

Proceeds ******************************************************************************** $57,604
Gross investment gains ******************************************************************** $
844
Gross investment losses ******************************************************************* $
(516)

$54,801
498
$
(500)
$

$37,427
$ 1,661
(979)
$

Gross investment losses above exclude writedowns recorded during 2004, 2003 and 2002 for other-than-temporarily impaired available-for-sale

fixed maturities and equity securities of $102 million, $355 million and $1,375 million, respectively.

The Company periodically disposes of fixed maturity and equity securities at a loss. Generally, such losses are insignificant in amount or in relation to

the cost basis of the investment or are attributable to declines in fair value occurring in the period of disposition.

The following table shows the estimated fair values and gross unrealized losses of the Company’s fixed maturities (aggregated by sector) and equity
securities  in  an  unrealized  loss  position,  aggregated  by  length  of  time  that  the  securities  have  been  in  a  continuous  unrealized  loss  position  at
December 31, 2004 and 2003:

Less than 12 Months

U.S. treasury/agency securities************
State and political subdivision securities*****
U.S. corporate securities *****************
Foreign government securities *************
Foreign corporate securities***************
Residential mortgage-backed securities *****
Commercial mortgage-backed securities ****
Asset-backed securities ******************
Other fixed maturity securities *************
Total bonds ********************
Redeemable preferred stocks *************
Total fixed maturities *************

Estimated
Fair Value

$ 5,014
211
9,963
899
3,979
8,545
3,920
3,927
46

36,504
303

$36,807

Equity securities ************************

$

136

Total number of securities in an

unrealized loss position ********

4,208

Gross
Unrealized
Loss

$ 22
2
120
21
71
58
33
25
33

385
23

$408

$

6

December 31, 2004

Equal to or Greater
than 12 Months

Estimated
Fair Value

Gross
Unrealized
Loss

(Dollars in millions)

$ —
2
52
5
14
7
5
8
—

93
—

$ 93

$

2

$

4
72
1,211
117
456
375
225
209
26

2,695
—

$2,695

$

27

402

Total

Gross
Unrealized
Loss

$ 22
4
172
26
85
65
38
33
33

478
23

$501

$

8

Estimated
Fair Value

$ 5,018
283
11,174
1,016
4,435
8,920
4,145
4,136
72

39,199
303

$39,502

$

163

4,610

F-20

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

Less than 12 Months

U.S. treasury/agency securities************
State and political subdivision securities*****
U.S. corporate securities *****************
Foreign government securities *************
Foreign corporate securities***************
Residential mortgage-backed securities *****
Commercial mortgage-backed securities ****
Asset-backed securities ******************
Other fixed maturity securities *************
Total bonds ********************
Redeemable preferred stocks *************
Total fixed maturities *************

Estimated
Fair Value

$ 3,697
389
7,214
331
2,583
8,372
2,449
2,555
130

27,720
222

$27,942

Equity securities ************************

$

53

Securities Lending Program

Gross
Unrealized
Loss

$ 26
12
152
28
65
98
20
34
73

508
62

$570

$

6

December 31, 2003

Equal to or Greater
than 12 Months

Estimated
Fair Value

Gross
Unrealized
Loss

(Dollars in millions)

$ —
38
1,056
2
355
27
282
861
40

2,661
278

$2,939

$

22

$ —
3
100
—
14
4
2
26
10

159
14

$173

$ —

Total

Gross
Unrealized
Loss

$ 26
15
252
28
79
102
22
60
83

667
76

$743

$

6

Estimated
Fair Value

$ 3,697
427
8,270
333
2,938
8,399
2,731
3,416
170

30,381
500

$30,881

$

75

The  Company  participates  in  a  securities  lending  program  whereby  blocks  of  securities,  which  are  included  in  investments,  are  loaned  to  third
parties, primarily major brokerage firms. The Company requires a minimum of 102% of the fair value of the loaned securities to be separately maintained
as collateral for the loans. Securities with a cost or amortized cost of $26,564 million and $25,121 million and an estimated fair value of $27,974 million
and $26,387 million were on loan under the program at December 31, 2004 and 2003, respectively. The Company was liable for cash collateral under
its control of $28,678 million and $27,083 million at December 31, 2004 and 2003, respectively. Security collateral on deposit from customers may not
be sold or repledged and is not reflected in the consolidated financial statements.

Assets on Deposit and Held in Trust

The  Company  had  investment  assets  on  deposit  with  regulatory  agencies  with  a  fair  market  value  of  $1,391  million  and  $1,353  million  at
December 31, 2004 and 2003, respectively. Company securities held in trust to satisfy collateral requirements had an amortized cost of $2,473 million
and $2,276 million at December 31, 2004 and 2003, respectively.

Mortgage and Other Loans

Mortgage and other loans were categorized as follows:

December 31,

2004

2003

Amount

Percent

Amount

Percent

Commercial mortgage loans********************************************************* $25,139
Agricultural mortgage loans**********************************************************
5,914
Other loans***********************************************************************
1,510
Total ********************************************************************

32,563

(Dollars in millions)

77% $20,422
5,333
18
623
5

78%
20
2

100%

26,378

100%

Less: Valuation allowances **********************************************************

157
Mortgage and other loans ************************************************** $32,406

129

$26,249

Mortgage loans are collateralized by properties primarily located throughout the United States. At December 31, 2004, approximately 21%, 11% and
7% of the properties were located in California, New York and Florida, respectively. Generally, the Company (as the lender) requires that a minimum of
one-fourth of the purchase price of the underlying real estate be paid by the borrower.

Certain  of  the  Company’s  real  estate  joint  ventures  have  mortgage  loans  with  the  Company.  The  carrying  values  of  such  mortgages  were

$641 million and $639 million at December 31, 2004 and 2003, respectively.

Changes in loan valuation allowances for mortgage and other loans were as follows:

Balance, beginning of year************************************************************************ $129
Additions **************************************************************************************
57
Deductions*************************************************************************************
(29)
Balance, end of year***************************************************************************** $157

$126
52
(49)

$129

$144
41
(59)

$126

Years Ended December 31,

2004

2003

2002

(Dollars in millions)

MetLife, Inc.

F-21

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

A portion of the Company’s mortgage and other loans was impaired and consisted of the following:

December 31,

2004

2003

(Dollars in millions)

Impaired loans with valuation allowances****************************************************************** $185
Impaired loans without valuation allowances ***************************************************************
133
Total ****************************************************************************************
Less: Valuation allowances on impaired loans *************************************************************

318
41
Impaired loans ******************************************************************************* $277

$296
165

461
62

$399

The average investment in impaired loans was $404 million, $652 million and $1,088 million for the years ended December 31, 2004, 2003 and
2002, respectively. Interest income on impaired loans was $29 million, $58 million and $91 million for the years ended December 31, 2004, 2003 and
2002, respectively.

The investment in restructured loans was $125 million and $191 million at December 31, 2004 and 2003, respectively. Interest income of $9 million,
$19 million and $44 million was recognized on restructured loans for the years ended December 31, 2004, 2003 and 2002, respectively. Gross interest
income that would have been recorded in accordance with the original terms of such loans amounted to $12 million, $24 million and $41 million for the
years ended December 31, 2004, 2003 and 2002, respectively.

Mortgage and other loans with scheduled payments of 60 days (90 days for agricultural mortgages) or more past due or in foreclosure had an

amortized cost of $58 million and $51 million at December 31, 2004 and 2003, respectively.

Real Estate and Real Estate Joint Ventures

Real estate and real estate joint ventures consisted of the following:

December 31,

2004

2003

(Dollars in millions)

Real estate and real estate joint ventures held-for-investment **************************************** $4,105
Impairments *********************************************************************************
(124)
Total ***********************************************************************************
Real estate held-for-sale ***********************************************************************
Impairments *********************************************************************************
Valuation allowance ***************************************************************************
Total ***********************************************************************************

252
Real estate and real estate joint ventures ************************************************* $4,233

262
(6)
(4)

3,981

$3,639
(132)

3,507

1,333
(151)
(12)

1,170

$4,677

Accumulated  depreciation  on  real  estate  was  $2,005  million  and  $1,955  million  at  December  31,  2004  and  2003,  respectively.  Related
depreciation expense was $179 million, $183 million and $227 million for the years ended December 31, 2004, 2003 and 2002, respectively. These
amounts include $17 million, $39 million and $83 million of depreciation expense related to discontinued operations for the years ended December 31,
2004, 2003 and 2002, respectively.

Real estate and real estate joint ventures were categorized as follows:

2004

Amount

Office *************************************************************************** $2,297
Retail****************************************************************************
558
Apartments***********************************************************************
918
Land ****************************************************************************
56
Agriculture ***********************************************************************
1
Other****************************************************************************
403
Total ******************************************************************** $4,233

December 31,

Percent
(Dollars in millions)

Amount

54%
13
22
1
—
10

$2,775
667
858
81
1
295

2003

Percent

59%
14
18
3
—
6

100%

$4,677

100%

The Company’s real estate holdings are primarily located throughout the United States. At December 31, 2004, approximately 31%, 21% and 19%

of the Company’s real estate holdings were located in New York, California and Texas, respectively.

F-22

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

Changes in real estate and real estate joint ventures held-for-sale valuation allowance were as follows:

Years Ended
December 31,

2004

2003

2002

(Dollars in millions)

Balance, beginning of year************************************************************************** $ 12
Additions ****************************************************************************************
13
Deductions***************************************************************************************
(21)
Balance, end of year ****************************************************************************** $ 4

$ 11
17
(16)

$ 12

$ 35
21
(45)

$ 11

Investment income related to impaired real estate and real estate joint ventures held-for-investment was $15 million, $34 million and $49 million for
the years ended December 31, 2004, 2003 and 2002, respectively. Investment (expense) income related to impaired real estate and real estate joint
ventures held-for-sale was ($1) million, $1 million, and $2 million for the years ended December 31, 2004, 2003 and 2002, respectively. The carrying
value of non-income producing real estate and real estate joint ventures was $41 million and $77 million at December 31, 2004 and 2003, respectively.
The Company owned real estate acquired in satisfaction of debt of $4 million and $3 million at December 31, 2004 and 2003, respectively.

Leveraged Leases

Leveraged leases, included in other invested assets, consisted of the following:

December 31,

2004

2003

(Dollars in millions)

Investment ********************************************************************************** $1,059
Estimated residual values **********************************************************************
480
Total ***********************************************************************************
Unearned income ****************************************************************************

1,539
(424)
Leveraged leases ************************************************************************ $1,115

$ 974
386

1,360
(380)

$ 980

The investment amounts set forth above are generally due in monthly installments. The payment periods generally range from one to 15 years, but in
certain circumstances are as long as 30 years. These receivables are generally collateralized by the related property. The Company’s deferred income
tax liability related to leveraged leases was $757 million and $870 million at December 31, 2004 and 2003, respectively.

Funds Withheld at Interest

Included  in  other  invested  assets  at  December  31,  2004  and  2003,  were  funds  withheld  at  interest  of  $2,801  million  and  $2,939  million,

respectively.

Net Investment Income

The components of net investment income were as follows:

Years Ended December 31,

2004

2003

2002

(Dollars in millions)

Fixed maturities ******************************************************************* $ 9,431
Equity securities ******************************************************************
80
Mortgage and other loans **********************************************************
1,963
Real estate and real estate joint ventures *********************************************
953
Policy loans **********************************************************************
541
Other limited partnership interests****************************************************
324
Cash, cash equivalents and short-term investments ************************************
167
Other ***************************************************************************
124
Total ************************************************************************
Less: Investment expenses *********************************************************

13,583
1,165
Net investment income **************************************************** $12,418

$ 8,817
31
1,903
866
554
80
171
142

12,564
1,025

$ 8,367
43
1,883
898
543
57
252
129

12,172
989

$11,539

$11,183

MetLife, Inc.

F-23

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

Net Investment Gains (Losses)

Net investment gains (losses) were as follows:

Years Ended December 31,

2004

2003

2002

(Dollars in millions)

Fixed maturities ************************************************************************** $ 71
Equity securities *************************************************************************
155
Mortgage and other loans *****************************************************************
(47)
Real estate and real estate joint ventures ****************************************************
23
Other limited partnership interests **********************************************************
53
Sales of businesses **********************************************************************
23
Derivatives ******************************************************************************
(255)
Other **********************************************************************************
159
Total net investment gains (losses) ************************************************** $ 182

$(398)
41
(56)
19
(84)
—
(134)
30

$(917)
224
(22)
(6)
(2)
—
(140)
(29)

$(582)

$(892)

Net Unrealized Investment Gains

The components of net unrealized investment gains, included in accumulated other comprehensive income, were as follows:

Fixed maturities ***************************************************************************** $ 9,602
Equity securities ****************************************************************************
287
Derivatives *********************************************************************************
(503)
Other invested assets ***********************************************************************
(65)
Total **********************************************************************************

9,321

$ 9,204
376
(427)
(33)

$ 7,360
57
(24)
16

9,120

7,409

Amounts allocated from:

Years Ended December 31,

2004

2003

2002

(Dollars in millions)

Future policy benefit loss recognition *********************************************************
Deferred policy acquisition costs ************************************************************
Participating contracts *********************************************************************
Policyholder dividend obligation *************************************************************
Total **********************************************************************************
Deferred income taxes***********************************************************************
Total **********************************************************************************

(1,991)
(541)
—
(2,119)

(1,482)
(674)
(183)
(2,130)

(1,269)
(559)
(153)
(1,882)

(4,651)

(4,469)

(3,863)

(1,676)

(1,679)

(1,264)

(6,327)
Net unrealized investment gains (losses) ************************************************ $ 2,994

(6,148)

(5,127)

$ 2,972

$ 2,282

The changes in net unrealized investment gains were as follows:

Years Ended December 31,

2004

2003

2002

(Dollars in millions)

Balance, beginning of year ******************************************************************** $2,972
Unrealized investment gains (losses) during the year ***********************************************
201
Unrealized investment gains (losses) relating to:

Future policy benefit gains (losses) recognition **************************************************
(509)
Deferred policy acquisition costs *************************************************************
133
Participating contracts **********************************************************************
183
Policyholder dividend obligation **************************************************************
11
Deferred income taxes************************************************************************
3
Balance, end of year ************************************************************************* $2,994

$2,282
1,711

$ 1,879
3,565

(213)
(115)
(30)
(248)
(415)

(1,239)
(538)
(26)
(1,174)
(185)

$2,972

$ 2,282

Net change in unrealized investment gains (losses) ************************************************ $

22

$ 690

$ 403

Structured Investment Transactions

The Company securitizes high yield debt securities, investment grade bonds and structured finance securities. The Company has sponsored four
securitizations with a total of approximately $1,341 million and $1,431 million in financial assets as of December 31, 2004 and 2003, respectively. The
Company’s beneficial interests in these SPEs as of December 31, 2004 and 2003 and the related investment income for the years ended December 31,
2004, 2003 and 2002 were insignificant.

The Company invests in structured notes and similar type instruments, which generally provide equity-based returns on debt securities. The carrying
value of such investments was approximately $666 million and $880 million at December 31, 2004 and 2003, respectively. The related net investment
income recognized was $45 million, $78 million and $1 million for the years ended December 31, 2004, 2003 and 2002, respectively.

F-24

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

Variable Interest Entities

As discussed in Note 1, the Company has adopted the provisions of FIN 46 and FIN 46(r). The adoption of FIN 46(r) required the Company to
consolidate certain VIEs for which it is the primary beneficiary. The following table presents the total assets of and maximum exposure to loss relating to
VIEs  for  which  the  Company  has  concluded  that  (i)  it  is  the  primary  beneficiary  and  which  are  consolidated  in  the  Company’s  consolidated  financial
statements at December 31, 2004, and (ii) it holds significant variable interests but it is not the primary beneficiary and which have not been consolidated:

December 31, 2004

Primary Beneficiary

Not Primary
Beneficiary

Total
Assets(1)

Maximum
Exposure
to Loss(2)

Total
Assets(1)

Maximum
Exposure
to Loss(2)

Asset-backed securitizations and collateralized debt obligations **************************
Real estate joint ventures(3) ********************************************************
Other limited partnerships(4)********************************************************
Other structured investments(5) *****************************************************
Total ***************************************************************************

$ —
15
249
—

$264

(Dollars in millions)

$ —
13
191
—

$204

$1,418
132
914
856

$3,320

$ 3
—
146
103

$252

(1) The assets of the asset-backed securitizations and collateralized debt obligations are reflected at fair value at December 31, 2004. The assets of the
real estate joint ventures, other limited partnerships and other structured investments are reflected at the carrying amounts at which such assets
would have been reflected on the Company’s balance sheet had the Company consolidated the VIE from the date of its initial investment in the entity.
(2) The maximum exposure to loss of the asset-backed securitizations and collateralized debt obligations is equal to the carrying amounts of retained
interests. In addition, the Company provides collateral management services for certain of these structures for which it collects a management fee.
The  maximum  exposure  to  loss  relating  to  real  estate  joint  ventures,  other  limited  partnerships  and  other  structured  investments  is  equal  to  the
carrying amounts plus any unfunded commitments, reduced by amounts guaranteed by other partners.

(3) Real estate joint ventures include partnerships and other ventures, which engage in the acquisition, development, management and disposal of real

estate investments.

(4) Other  limited  partnerships  include  partnerships  established  for  the  purpose  of  investing  in  real  estate  funds,  public  and  private  debt  and  equity
securities, as well as limited partnerships established for the purpose of investing in low-income housing that qualifies for federal tax credits.

(5) Other structured investments include an offering of a collateralized fund of funds based on the securitization of a pool of private equity funds.

3. Derivative Financial Instruments

Types of Derivative Instruments

The following table provides a summary of the notional amounts and fair value of derivative financial instruments held at:

December 31, 2004

December 31, 2003

Notional
Amount

Current Market
or Fair Value

Assets

Liabilities

Notional
Amount

Current Market
or Fair Value

Assets

Liabilities

Interest rate swaps **************************************************** $12,681 $284
Interest rate floors *****************************************************
38
Interest rate caps *****************************************************
12
Financial futures ******************************************************
—
Foreign currency swaps************************************************
150
Foreign currency forwards **********************************************
5
Options *************************************************************
37
Financial forwards *****************************************************
—
Credit default swaps **************************************************
11
Synthetic GICs *******************************************************
—
Other ***************************************************************
1
Total ************************************************************ $42,256 $538

3,325
7,045
611
8,214
1,013
825
326
1,897
5,869
450

(Dollars in millions)

$

22
—
—
13
1,302
57
7
—
5
—
1

$ 9,944 $189
5
29
8
9
5
7
2
2
—
—

325
9,345
1,348
4,710
695
6,065
1,310
615
5,177
—

$1,407

$39,534 $256

$ 36
—
—
30
796
32
—
3
1
—
—

$898

MetLife, Inc.

F-25

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

The following table provides a summary of the notional amounts of derivative financial instruments by maturity at December 31, 2004:

Interest rate swaps***************************************************
Interest rate floors****************************************************
Interest rate caps ****************************************************
Financial futures *****************************************************
Foreign currency swaps **********************************************
Foreign currency forwards*********************************************
Options ************************************************************
Financial forwards****************************************************
Credit default swaps *************************************************
Synthetic GICs ******************************************************
Other **************************************************************
Total ***********************************************************

Remaining Life

After
One Year
Through Five
Years

After
Five Years
Through Ten
Years

(Dollars in millions)

$ 6,846
—
5,020
—
3,425
—
—
—
1,217
1,000
—

$ 2,098
3,325
—
—
3,155
—
256
—
379
3,869
—

One Year
or Less

$1,878
—
2,025
611
277
1,013
6
326
301
1,000
450

After
Ten Years

Total

$1,859
—
—
—
1,357
—
563
—
—
—
—

$12,681
3,325
7,045
611
8,214
1,013
825
326
1,897
5,869
450

$7,887

$17,508

$13,082

$3,779

$42,256

Interest rate swaps are used by the Company primarily to reduce market risks from changes in interest rates and to alter interest rate exposure
arising  from  mismatches  between  assets  and  liabilities  (duration  mismatches).  In  an  interest  rate  swap,  the  Company  agrees  with  another  party  to
exchange, at specified intervals, the difference between fixed rate and floating rate interest amounts as calculated by reference to an agreed notional
principal  amount.  These  transactions  are  entered  into  pursuant  to  master  agreements  that  provide  for  a  single  net  payment  to  be  made  by  the
counterparty at each due date.

Interest rate caps and floors are used by the Company primarily to protect its floating rate liabilities against rises in interest rates above a specified

level, and to protect its minimum rate guarantee liabilities against declines in interest rates below a specified level, respectively.

In exchange-traded Treasury and equity futures transactions, the Company agrees to purchase or sell a specified number of contracts, the value of
which is determined by the different classes of Treasury and equity securities, and to post variation margin on a daily basis in an amount equal to the
difference in the daily market values of those contracts. The Company enters into exchange-traded futures with regulated futures commission merchants
that are members of the exchanges.

Exchange-traded Treasury futures are used primarily to hedge mismatches between the duration of assets in a portfolio and the duration of liabilities
supported by those assets, to hedge against changes in value of securities the Company owns or anticipates acquiring, and to hedge against changes
in interest rates on anticipated liability issuances by replicating Treasury performance. The value of Treasury futures is substantially impacted by changes
in interest rates and they can be used to modify or hedge existing interest rate risk.

Exchange-traded equity futures are used primarily to hedge liabilities embedded in certain variable annuity products offered by the Company.
Foreign currency derivatives, including foreign currency swaps and foreign currency forwards, are used by the Company to reduce the risk from
fluctuations  in  foreign  currency  exchange  rates  associated  with  its  assets  and  liabilities  denominated  in  foreign  currencies.  The  Company  also  uses
foreign currency forwards to hedge the foreign currency risk associated with certain of its net investments in foreign operations.

In  a  foreign  currency  forward  transaction,  the  Company  agrees  with  another  party  to  deliver  a  specified  amount  of  an  identified  currency  at  a
specified future date. The price is agreed upon at the time of the contract and payment for such a contract is made in a different currency at the specified
future date.

In a foreign currency swap transaction, the Company agrees with another party to exchange, at specified intervals, the difference between one
currency and another at a forward exchange rate calculated by reference to an agreed upon principal amount. The principal amount of each currency is
exchanged at the inception and termination of the currency swap by each party.

Swaptions are used by the Company primarily to sell, or monetize, embedded call options in its fixed rate liabilities. A swaption is an option to enter
into a swap with an effective date equal to the exercise date of the embedded call and a maturity date equal to the maturity date of the underlying liability.
The Company receives a premium for entering into the swaption.

Equity options are used by the Company primarily to hedge liabilities embedded in certain variable annuity products offered by the Company.
The Company enters into financial forwards, primarily ‘‘to-be-announced’’ (‘‘TBA’’) securities, to gain exposure to the investment risk and return of
securities not yet available. The price is agreed upon at the time of the contract and payment for such a contract is made at a specified future date.
Certain credit default swaps are used by the Company to hedge against credit-related changes in the value of its investments. In a credit default
swap transaction, the Company agrees with another party, at specified intervals, to pay a premium to insure credit risk. If a credit event, as defined by the
contract, occurs, generally the contract will require the swap to be settled gross by the delivery of par quantities of the referenced investment equal to the
specified swap notional in exchange for the payment of cash amounts by the counterparty equal to the par value of the investment surrendered.

Credit  default  swaps  are  also  used  in  replication  synthetic  asset  transactions  (‘‘RSATs’’)  to  synthetically  create  investments  that  are  either  more
expensive  to  acquire  or  otherwise  unavailable  in  the  cash  markets.  RSATs  are  a  combination  of  a  derivative  and  usually  a  U.S.  Treasury  or  Agency
security. RSATs that involve the use of credit default swaps are included in such classification in the preceding table.

Total rate of return swaps (‘‘TRRs’’) are swaps whereby the Company agrees with another party to exchange, at specified intervals, the difference
between the economic risk and reward of an asset or a market index and LIBOR, calculated by reference to an agreed notional principal amount. No
cash  is  exchanged  at  the  outset  of  the  contract.  Cash  is  paid  and  received  over  the  life  of  the  contract  based  on  the  terms  of  the  swap.  These
transactions are entered into pursuant to master agreements that provide for a single net payment to be made by the counterparty at each due date.
TRRs can be used as hedges or RSATs and are included in the other classification in the preceding table.

F-26

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

A synthetic guaranteed investment contract (‘‘GIC’’) is a contract that simulates the performance of a traditional GIC through the use of financial
instruments. Under a synthetic GIC, the policyholder owns the underlying assets. The Company guarantees a rate return on those assets for a premium.

Hedging

The table below provides a summary of the notional amount and fair value of derivatives by type of hedge designation at:

December 31, 2004

December 31, 2003

Notional
Amount

Fair Value

Assets

Liabilities

Notional
Amount

Fair Value

Assets

Liabilities

(Dollars in millions)

Fair value ************************************************************ $ 4,879 $173
Cash flow ***********************************************************
41
Foreign operations ****************************************************
—
Non qualifying ********************************************************
324
Total ******************************************************** $42,256 $538

8,787
535
28,055

$ 234
689
47
437

$ 4,027 $ 27
59
—
170

13,173
527
21,807

$1,407

$39,534 $256

$297
449
10
142

$898

The following table provides the settlement payments recorded in income for the:

Qualifying hedges:

Net investment income ****************************************************************************** $(147) $(63) $ 9
Interest credited to policyholder account balances *******************************************************
45 — —

Non-qualifying hedges:

Year Ended
December 31,

2004

2003

2002

(Dollars in millions)

Net investment gains (losses) *************************************************************************

32
Total**************************************************************************************** $ (51) $ 21 $41

84

51

Fair Value Hedges

The Company designates and accounts for the following as fair value hedges when they have met the requirements of SFAS 133: (i) interest rate
swaps  to  convert  fixed  rate  investments  to  floating  rate  investments;  (ii)  foreign  currency  swaps  to  hedge  the  foreign  currency  fair  value  exposure  of
foreign currency denominated investments and liabilities; and (iii) treasury futures to hedge against changes in value of fixed rate securities.

The Company recognized Net investment gains (losses) representing the ineffective portion of all fair value hedges as follows:

Years Ended
December 31,

2004

2003

2002

(Dollars in millions)

Changes in the fair value of derivatives ***************************************************************** $ 200 $(191) $(30)
Changes in the fair value of the items hedged ***********************************************************
34
Net ineffectiveness of fair value hedging activities********************************************************* $ 49 $ (32) $ 4

(151)

159

All components of each derivative’s gain or loss were included in the assessment of hedge ineffectiveness. There were no instances in which the

Company discontinued fair value hedge accounting due to a hedged firm commitment no longer qualifying as a fair value hedge.

Cash Flow Hedges

The Company designates and accounts for the following as cash flow hedges, when they have met the requirements of SFAS 133: (i) interest rate
swaps  to  convert  floating  rate  investments  to  fixed  rate  investments;  (ii)  interest  rate  swaps  to  convert  floating  rate  liabilities  into  fixed  rate  liabilities;
(iii) foreign currency swaps to hedge the foreign currency cash flow exposure of foreign currency denominated investments and liabilities; (iv) treasury
futures to hedge against changes in value of securities to be acquired; (v) treasury futures to hedge against changes in interest rates on liabilities to be
issued; and (vi) financial forwards to gain exposure to the investment risk and return of securities not yet available.

For the years ended December 31, 2004, 2003 and 2002, the Company recognized Net investment gains (losses) of ($19) million, ($69) million,
and ($3) million, respectively, which represented the ineffective portion of all cash flow hedges. All components of each derivative’s gains or loss were
included  in  the  assessment  of  hedge  ineffectiveness.  There  were  no  instances  in  which  the  Company  discontinued  cash  flow  hedge  accounting
because the forecasted transactions did not occur on the anticipated date or in the additional time period permitted by SFAS 133. There were no hedged
forecasted transactions, other than the receipt or payment of variable interest payments.

MetLife, Inc.

F-27

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

Presented below is a roll forward of the components of Other comprehensive income (loss), before income taxes, related to cash flow hedges:

Year Ended
December 31,

2004

2003

2002

(Dollars in millions)

Other comprehensive income (loss) balance at the beginning of the year************************************ $(417) $ (24) $ 71
Gains (losses) deferred in other comprehensive income (loss) on the effective portion of cash flow hedges *******
(142)
Amounts reclassified to net investment income *********************************************************
57
Amortization of transition adjustment ******************************************************************
(10)
Other comprehensive income (losses) balance at the end of the year ************************************** $(456) $(417) $ (24)

(387)
2
(8)

(34)
2
(7)

At December 31, 2004, approximately $34 million of the deferred net gains on derivatives accumulated in Other comprehensive income (loss) are

expected to be reclassified to earnings during the year ending December 31, 2005.

Hedges of Net Investments in Foreign Operations

The  Company  uses  forward  exchange  contracts  to  hedge  portions  of  its  net  investment  in  foreign  operations  against  adverse  movements  in
exchange rates. The Company measures ineffectiveness based upon the change in forward rates. There was no ineffectiveness recorded in 2004, 2003
or 2002.

For the years ended December 31, 2004 and 2003, the Company recorded net unrealized foreign currency losses of $47 million and $10 million,
respectively, in Other comprehensive income (loss) related to hedges of its net investments in foreign operations. For the year ended December 31,
2004, the Company recorded a foreign currency translation loss of $10 million, in Other comprehensive income (loss) related to the disposal of certain
hedges of net investments in foreign operations. There were no disposals of such hedges for the year ended December 31, 2003.

Non-qualifying Derivatives and Derivatives for Purposes Other Than Hedging

The Company enters into the following derivatives that do not qualify for hedge accounting under SFAS 133 or for purposes other than hedging:
(i) interest rate swaps, purchased caps and floors, and Treasury futures to minimize its exposure to interest rate volatility; (ii) foreign currency forwards and
swaps to minimize its exposure to adverse movements in exchange rates; (iii) swaptions to sell embedded call options in fixed rate liabilities; (iv) credit
default swaps to minimize its exposure to adverse movements in credit; (v) equity futures and equity options to economically hedge liabilities embedded
in  certain  variable  annuity  products;  (vi)  synthetic  GICs  to  synthetically  create  traditional  GICs;  and  (vii)  RSATs  and  TRRs  to  synthetically  create
investments.

For the years ended December 31, 2004, 2003 and 2002, the Company recognized as Net investment gains (losses) changes  in  fair  value of

($177) million, ($114) million and ($172) million, respectively, related to derivatives that do not qualify for hedge accounting.

Embedded Derivatives

The Company has certain embedded derivatives which are required to be separated from their host contracts and accounted for as derivatives.
These host contracts include guaranteed rate of return contracts, guaranteed minimum withdrawal benefit contracts and modified coinsurance contracts.
The fair value of the Company’s embedded derivative assets was $46 million and $43 million at December 31, 2004 and 2003, respectively. The fair
value of the Company’s embedded derivative liabilities was $26 million and $33 million at December 31, 2004 and 2003, respectively. The amounts
recorded to Net investment gains (losses) during the years ended December 31, 2004 and 2003 were gains of $37 million and $19 million, respectively.
There were no amounts recorded to Net investment gains (losses) during the year ended December 31, 2002 related to embedded derivatives.

Credit Risk

The  Company  may  be  exposed  to  credit  related  losses  in  the  event  of  nonperformance  by  counterparties  to  derivative  financial  instruments.
Generally, the current credit exposure of the Company’s derivative contracts is limited to the fair value at the reporting date. The credit exposure of the
Company’s derivative transactions is represented by the fair value of contracts with a net positive fair value at the reporting date. Because exchange
traded futures and options are effected through regulated exchanges, and positions are marked to market on a daily basis, the Company has minimal
exposure to credit related losses in the event of nonperformance by counterparties to such derivative financial instruments.

The Company manages its credit risk by entering into derivative transactions with creditworthy counterparties. In addition, the Company enters into
over-the-counter derivatives pursuant to master agreements that provide for a single net payment to be made by one counterparty to another at each due
date and upon termination. Likewise, the Company effects exchange traded futures and options through regulated exchanges and these positions are
marked to market and margined on a daily basis.

F-28

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

4. Insurance

Deferred Policy Acquisition Costs

Information regarding VOBA and DAC for the years ended December 31, 2002, 2003 and 2004 is as follows:

Value of
Business
Acquired

Deferred
Policy
Acquisition
Costs

(Dollars in millions)

Total

Balance at January 1, 2002*************************************************************** $1,678
Capitalizations **************************************************************************
—
Acquisitions ****************************************************************************
369
Total ******************************************************************************

2,047

$ 9,489
2,340
—

$11,167
2,340
369

11,829

13,876

Amortization related to:

Net investment gains (losses) ***********************************************************
Unrealized investment gains (losses) ******************************************************
Other expenses ***********************************************************************
Total amortization ********************************************************************
Dispositions and other *******************************************************************
Balance at December 31, 2002 ***********************************************************
Capitalizations **************************************************************************
Acquisitions ****************************************************************************
Total ******************************************************************************

Amortization related to:

Net investment gains (losses) ***********************************************************
Unrealized investment gains (losses) ******************************************************
Other expenses ***********************************************************************
Total amortization ********************************************************************
Dispositions and other *******************************************************************
Balance at December 31, 2003 ***********************************************************
Capitalizations **************************************************************************
Acquisitions ****************************************************************************
Total ******************************************************************************

Amortization related to:

16
154
132

302

(6)

1,739
—
40

1,779

(7)
(31)
162

124

2

(11)
384
1,507

1,880

39

9,988
2,792
218

12,998

(24)
146
1,656

1,778

66

5
538
1,639

2,182

33

11,727
2,792
258

14,777

(31)
115
1,818

1,902

68

1,657

11,286

12,943

—
6

3,101
—

3,101
6

1,663

14,387

16,050

Net investment gains (losses) ***********************************************************
Unrealized investment gains (losses) ******************************************************
Other expenses ***********************************************************************
Total amortization ********************************************************************
Dispositions and other *******************************************************************
(27)
Balance at December 31, 2004 *********************************************************** $1,584

4
(92)
140

52

7
(41)
1,754

1,720

85

11
(133)
1,894

1,772

58

$12,752

$14,336

The estimated future amortization expense allocated to other expenses for VOBA is $137 million in 2005, $130 million in 2006, $124 million in 2007,

$119 million in 2008 and $117 million in 2009.

Amortization  of  VOBA  and  DAC  is  related  to  (i)  investment  gains  and  losses  and  the  impact  of  such  gains  and  losses  on  the  amount  of  the
amortization, (ii) unrealized investment gains and losses to provide information regarding the amount that would have been amortized if such gains and
losses had been recognized, and (iii) other expenses to provide amounts related to the gross margins or profits originating from transactions other than
investment gains and losses.

Sales Inducements

Changes in deferred sales inducements are as follows:

Balance at January 1, 2004 ******************************************************************************
Capitalization *******************************************************************************************
Amortization********************************************************************************************
Balance at December 31, 2004 ***************************************************************************

$196
121
(23)

$294

Sales Inducements

(Dollars in millions)

MetLife, Inc.

F-29

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

Liabilities for Unpaid Claims and Claim Expenses

The following table provides an analysis of the activity in the liability for unpaid claims and claim expenses relating to property and casualty, group

accident and non-medical health policies and contracts:

Years Ended December 31,

2004

2003

2002

(Dollars in millions)

Balance at January 1 ********************************************************************** $ 5,412
(525)

Reinsurance recoverables ****************************************************************
Net balance at January 1 ******************************************************************

$ 4,885
(498)

$ 4,597
(457)

4,887

4,387

4,140

Incurred related to:

Current year ***************************************************************************
Prior years *****************************************************************************

Paid related to:

Current year ***************************************************************************
Prior years *****************************************************************************

4,591
(29)

4,562

(2,717)
(1,394)

(4,111)

Net Balance at December 31 ***************************************************************
Add: Reinsurance recoverables ***********************************************************

5,338
486
Balance at December 31 ****************************************************************** $ 5,824

4,483
45

4,528

(2,676)
(1,352)

(4,028)

4,887
525

4,219
(81)

4,138

(2,559)
(1,332)

(3,891)

4,387
498

$ 5,412

$ 4,885

Guarantees

The Company issues annuity contracts which may include contractual guarantees to the contractholder for: (i) return of no less than total deposits
made to the contract less any partial withdrawals (‘‘return of net deposits’’) and (ii) the highest contract value on a specified anniversary date minus any
withdrawals following the contract anniversary, or total deposits made to the contract less any partial withdrawals plus a minimum return (‘‘anniversary
contract value’’ or ‘‘minimum return’’). The Company also issues annuity contracts that apply a lower rate of funds deposited if the contractholder elects to
surrender the contract for cash and a higher rate if the contractholder elects to annuitize (‘‘two tier annuities’’). These guarantees include benefits that are
payable in the event of death or at annuitization.

The  Company  also  issues  universal  and  variable  life  contracts  where  the  Company  contractually  guarantees  to  the  contractholder  a  secondary

guarantee or a guaranteed paid up benefit.

The Company had the following types of guarantees relating to annuity and universal and variable life contracts at:

Annuity Contracts

RETURN OF NET DEPOSITS
Separate account value ***********************************************************************
Net amount at risk ****************************************************************************
Average attained age of contractholders **********************************************************
ANNIVERSARY CONTRACT VALUE OR MINIMUM RETURN
Separate account value ***********************************************************************
Net amount at risk ****************************************************************************
Average attained age of contractholders **********************************************************
TWO TIER ANNUITIES
General account value ************************************************************************
Net amount at risk ****************************************************************************
Average attained age of contractholders **********************************************************

Universal and Variable Life Contracts

December 31, 2004

In the
Event of Death

At
Annuitization

(Dollars in millions)

$ 6,925
$
60 years

22(1)

N/A
N/A
N/A

$ 43,414
$
61 years

990(1)

$ 14,297
$
58 years

51(2)

N/A
N/A
N/A

301

$
$
58 years

36(3)

Account value (general and separate account) ******************************************************* $ 4,715
Net amount at risk ****************************************************************************** $ 94,163(1)
Average attained age of policyholders **************************************************************

45 years

$ 4,570
$ 42,318(1)
52 years

(1) The net amount at risk for guarantees of amounts in the event of death is defined as the current guaranteed minimum death benefit in excess of the

current account balance at the balance sheet date.

December 31, 2004

Secondary
Guarantees

Paid Up
Guarantees

(Dollars in millions)

F-30

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

(2) The  net  amount  at  risk  for  guarantees  of  amounts  at  annuitization  is  defined  as  the  present  value  of  the  minimum  guaranteed  annuity  payments

available to the contractholder determined in accordance with the terms of the contract in excess of the current account balance.
(3) The net amount at risk for two tier annuities is based on the excess of the upper tier, adjusted for a profit margin, less the lower tier.

The net amount at risk is based on the direct amount at risk (excluding reinsurance).
The Company’s annuity and life contracts with guarantees may offer more than one type of guarantee in each contract. Therefore, the amounts listed

above may not be mutually exclusive.

Liabilities for guarantees (excluding base policy liabilities) relating to annuity and universal and variable life contracts are as follows:

Annuity Contracts

Guaranteed
Death Benefits

Guaranteed
Annuitization
Benefits

Universal and Variable Life
Contracts

Secondary
Guarantees

Paid Up
Guarantees

(Dollars in millions)

Balance at January 1, 2004 ***********************************
Incurred guaranteed benefits ***********************************
Paid guaranteed benefits **************************************
Balance at December 31, 2004 ********************************

$ 9
23
(8)

$24

$17
2
—

$19

$ 6
4
(4)

$ 6

$25
4
—

$29

Account balances of contracts with insurance guarantees are invested in separate account asset classes as follows at:

Total

$ 57
33
(12)

$ 78

December 31, 2004

(Dollars in millions)

Mutual Fund Groupings

Equity***********************************************************************************************
Bond ***********************************************************************************************
Balanced ********************************************************************************************
Money Market****************************************************************************************
Specialty ********************************************************************************************
Total **********************************************************************************************

$31,829
3,621
1,730
383
245

$37,808

Separate Accounts

Separate  account  assets  and  liabilities  include  two  categories  of  account  types:  pass-through  separate  accounts  totaling  $71,623  million  and
$59,278 million at December 31, 2004 and 2003, respectively, for which the policyholder assumes all investment risk, and separate accounts with a
minimum return or account value for which the Company contractually guarantees either a minimum return or account value to the policyholder which
totaled $15,146 million and $16,478 million at December 31, 2004 and 2003, respectively. The latter category consisted primarily of Met Managed
Guaranteed  Interest  Contracts  and  participating  close-out  contracts.  The  average  interest  rates  credited  on  these  contracts  were  4.7%  and  4.5%  at
December 31, 2004 and 2003, respectively.

Fees charged to the separate accounts by the Company (including mortality charges, policy administration fees and surrender charges) are reflected
in the Company’s revenues as universal life and investment-type product policy fees and totaled $843 million, $626 million and $542 million for the years
ended December 31, 2004, 2003 and 2002, respectively.

At  December  31,  2004,  fixed  maturities,  equity  securities,  and  cash  and  cash  equivalents  reported  on  the  consolidated  balance  sheet  include

$47 million, $20 million and $2 million, respectively, of the Company’s proportional interest in separate accounts.

For the year ended December 31, 2004, there were no investment gains (losses) on transfers of assets from the general account to the separate

accounts.

5. Reinsurance

The Company’s life insurance operations participate in reinsurance activities in order to limit losses, minimize exposure to large risks, and to provide
additional capacity for future growth. The Company currently reinsures up to 90% of the mortality risk for all new individual life insurance policies that it
writes through its various franchises. This practice was initiated by different franchises for different products starting at various points in time between
1992 and 2000. The Company retains up to $25 million on single life policies and $30 million on survivorship policies and reinsures 100% of amounts in
excess of the Company’s retention limits. The Company reinsures a portion of the mortality risk on its universal life policies. The Company reinsures its
business through a diversified group of reinsurers. Placement of reinsurance is done primarily on an automatic basis and also on a facultative basis for
risks  of  specific  characteristics.  The  Company  is  contingently  liable  with  respect  to  ceded  reinsurance  should  any  reinsurer  be  unable  to  meet  its
obligations under these agreements.

In addition to reinsuring mortality risk, the Company reinsures other risks and specific coverages. The Company routinely reinsures certain classes of
risks in order to limit its exposure to particular travel, avocation and lifestyle hazards. The Company has exposure to catastrophes, which are an inherent
risk of the property and casualty business and could contribute to significant fluctuations in the Company’s results of operations. The Company uses
excess of loss and quota share reinsurance arrangements to limit its maximum loss, provide greater diversification of risk and minimize exposure to larger
risks.

The Company has also protected itself through the purchase of combination risk coverage. This reinsurance coverage pools risks from several lines
of business and includes individual and group life claims in excess of $2 million per policy, as well as excess property and casualty losses, among others.
In the Reinsurance Segment, Reinsurance Group of America, Incorporated (‘‘RGA’’), retains a maximum of $6 million of coverage per individual life

with respect to its assumed reinsurance business.

See Note 10 for information regarding certain excess of loss reinsurance agreements providing coverage for risks associated primarily with sales

practices claims.

MetLife, Inc.

F-31

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

The amounts in the consolidated statements of income are presented net of reinsurance ceded. The effects of reinsurance were as follows:

Years Ended December 31,

2004

2003

2002

(Dollars in millions)

Direct premiums ************************************************************************ $20,237
Reinsurance assumed *******************************************************************
4,492
Reinsurance ceded *********************************************************************
(2,413)
Net premiums ************************************************************************** $22,316

$19,396
3,706
(2,429)

$18,439
2,993
(2,355)

$20,673

$19,077

Reinsurance recoveries netted against policyholder benefits ************************************ $ 2,046

$ 2,417

$ 2,886

Reinsurance recoverables, included in premiums and other receivables, were $3,965 million and $4,014 million at December 31, 2004 and 2003,
respectively, including $1,302 million and $1,341 million, respectively, relating to reinsurance of long-term guaranteed interest contracts and structured
settlement lump sum contracts accounted for as a financing transaction. Reinsurance and ceded commissions payables, included in other liabilities,
were $78 million and $106 million at December 31, 2004 and 2003, respectively.

6. Closed Block

On  April  7,  2000  (the  ‘‘date  of  demutualization’’),  Metropolitan  Life  established  a  closed  block  for  the  benefit  of  holders  of  certain  individual  life
insurance policies of Metropolitan Life. Assets have been allocated to the closed block in an amount that has been determined to produce cash flows
which, together with anticipated revenues from the policies included in the closed block, are reasonably expected to be sufficient to support obligations
and liabilities relating to these policies, including, but not limited to, provisions for the payment of claims and certain expenses and taxes, and to provide
for the continuation of policyholder dividend scales in effect for 1999, if the experience underlying such dividend scales continues, and for appropriate
adjustments in such scales if the experience changes. At least annually, the Company compares actual and projected experience against the experience
assumed in the then-current dividend scales. Dividend scales are adjusted periodically to give effect to changes in experience.

The closed block assets, the cash flows generated by the closed block assets and the anticipated revenues from the policies in the closed block will
benefit only the holders of the policies in the closed block. To the extent that, over time, cash flows from the assets allocated to the closed block and
claims and other experience related to the closed block are, in the aggregate, more or less favorable than what was assumed when the closed block was
established, total dividends paid to closed block policyholders in the future may be greater than or less than the total dividends that would have been paid
to these policyholders if the policyholder dividend scales in effect for 1999 had been continued. Any cash flows in excess of amounts assumed will be
available for distribution over time to closed block policyholders and will not be available to stockholders. If the closed block has insufficient funds to make
guaranteed policy benefit payments, such payments will be made from assets outside of the closed block. The closed block will continue in effect as
long as any policy in the closed block remains in-force. The expected life of the closed block is over 100 years.

The Company uses the same accounting principles to account for the participating policies included in the closed block as it used prior to the date
of  demutualization.  However,  the  Company  establishes  a  policyholder  dividend  obligation  for  earnings  that  will  be  paid  to  policyholders  as  additional
dividends as described below. The excess of closed block liabilities over closed block assets at the effective date of the demutualization (adjusted to
eliminate  the  impact  of  related  amounts  in  accumulated  other  comprehensive  income)  represents  the  estimated  maximum  future  earnings  from  the
closed block expected to result from operations attributed to the closed block after income taxes. Earnings of the closed block are recognized in income
over the period the policies and contracts in the closed block remain in-force. Management believes that over time the actual cumulative earnings of the
closed  block  will  approximately  equal  the  expected  cumulative  earnings  due  to  the  effect  of  dividend  changes.  If,  over  the  period  the  closed  block
remains  in  existence,  the  actual  cumulative  earnings  of  the  closed  block  is  greater  than  the  expected  cumulative  earnings  of  the  closed  block,  the
Company will pay the excess of the actual cumulative earnings of the closed block over the expected cumulative earnings to closed block policyholders
as additional policyholder dividends unless offset by future unfavorable experience of the closed block and, accordingly, will recognize only the expected
cumulative earnings in income with the excess recorded as a policyholder dividend obligation. If over such period, the actual cumulative earnings of the
closed block is less than the expected cumulative earnings of the closed block, the Company will recognize only the actual earnings in income. However,
the  Company  may  change  policyholder  dividend  scales  in  the  future,  which  would  be  intended  to  increase  future  actual  earnings  until  the  actual
cumulative earnings equal the expected cumulative earnings.

Closed block liabilities and assets designated to the closed block are as follows:

December 31,

2004

2003

(Dollars in millions)

CLOSED BLOCK LIABILITIES
Future policy benefits ************************************************************************ $42,348
Other policyholder funds *********************************************************************
258
Policyholder dividends payable ****************************************************************
690
Policyholder dividend obligation ****************************************************************
2,243
Payables under securities loaned transactions ***************************************************
4,287
Other liabilities ******************************************************************************
199
Total closed block liabilities ***********************************************************

50,025

$41,928
260
682
2,130
6,418
180

51,598

F-32

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

December 31,

2004

2003

(Dollars in millions)

ASSETS DESIGNATED TO THE CLOSED BLOCK
Investments:

Fixed maturities available-for-sale, at fair value (amortized cost: $27,757 and $30,381, respectively) ****
Equity securities, at fair value (cost: $898 and $217, respectively) *********************************
Mortgage loans on real estate ***************************************************************
Policy loans ******************************************************************************
Short-term investments*********************************************************************
Other invested assets**********************************************************************
Total investments********************************************************************
Cash and cash equivalents *******************************************************************
Accrued investment income*******************************************************************
Deferred income taxes ***********************************************************************
Premiums and other receivables ***************************************************************
Total assets designated to the closed block *********************************************
Excess of closed block liabilities over assets designated to the closed block**************************

29,766
979
8,165
4,067
101
221

43,299
325
511
1,002
103

45,240

4,785

32,348
250
7,431
4,036
123
108

44,296
531
527
1,043
164

46,561

5,037

Amounts included in accumulated other comprehensive loss:

Net unrealized investment gains, net of deferred income tax of $752 and $730, respectively **********
Unrealized derivative gains (losses), net of deferred income tax benefit of ($31) and ($28), respectively **
Allocated from policyholder dividend obligation, net of deferred income tax benefit of ($763) and ($778),
respectively ****************************************************************************

1,338
(55)

1,270
(48)

(1,356)

(1,352)

(73)
Maximum future earnings to be recognized from closed block assets and liabilities********************* $ 4,712

(130)

$ 4,907

Information regarding the policyholder dividend obligation is as follows:

Years Ended December 31

2004

2003

2002

(Dollars in millions)

Balance at beginning of year ******************************************************************* $2,130
Impact on revenues, net of expenses and income taxes ********************************************
124
Change in unrealized investment and derivative gains (losses) ***************************************
(11)
Balance at end of year ************************************************************************ $2,243

$1,882
—
248

$ 708
—
1,174

$2,130

$1,882

Closed block revenues and expenses were as follows:

Years Ended December 31,

2004

2003

2002

(Dollars in millions)

REVENUES
Premiums *********************************************************************************** $3,156
Net investment income and other revenues*******************************************************
2,504
Net investment gains (losses) ******************************************************************
(19)
Total revenues ***********************************************************************

5,641

$3,365
2,554
(128)

$3,551
2,568
11

5,791

6,130

EXPENSES
Policyholder benefits and claims ****************************************************************
Policyholder dividends*************************************************************************
Change in policyholder dividend obligation********************************************************
Other expenses ******************************************************************************
Total expenses***********************************************************************
Revenues net of expenses before income taxes***************************************************
304
Income taxes ********************************************************************************
109
Revenues net of expenses and income taxes ***************************************************** $ 195

3,480
1,458
124
275

5,337

3,660
1,509
—
297

5,466

325
118

3,770
1,573
—
310

5,653

477
173

$ 207

$ 304

MetLife, Inc.

F-33

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

The change in maximum future earnings of the closed block is as follows:

Years Ended December 31,

2004

2003

2002

(Dollars in millions)

Balance at end of year ************************************************************************ $4,712
Less:

Reallocation of assets ***********************************************************************
Balance at beginning of year *****************************************************************

—
4,907
Change during year*************************************************************************** $ (195)

$4,907

$5,114

—
5,114

85
5,333

$ (207)

$ (304)

During the year ended December 31, 2002, the allocation of assets to the closed block was revised to appropriately classify assets in accordance

with the plan of demutualization. The reallocation of assets had no impact on consolidated assets or liabilities.

Metropolitan Life charges the closed block with federal income taxes, state and local premium taxes, and other additive state or local taxes, as well
as investment management expenses relating to the closed block as provided in the plan of demutualization. Metropolitan Life also charges the closed
block for expenses of maintaining the policies included in the closed block.

7. Debt

Debt consisted of the following:

December 31,

2004

2003

(Dollars in millions)

Senior notes, interest rates ranging from 3.91% to 7.25%, maturity dates ranging from 2005 to 2034 ****** $6,017
Surplus notes, interest rates ranging from 7.00% to 7.88%, maturity dates ranging from 2005 to 2025 *****
946
Fixed rate notes, interest rates ranging from 2.99% to 10.50%, maturity dates ranging from 2005 to 2006 **
110
Capital lease obligations ***********************************************************************
66
Other notes with varying interest rates ***********************************************************
273
Total long-term debt **************************************************************************
Total short-term debt **************************************************************************

7,412
1,445
Total ******************************************************************************* $8,857

$4,256
940
110
74
323

5,703
3,642

$9,345

The Company maintains committed and unsecured credit facilities aggregating $2.8 billion ($1.1 billion expiring in 2005, $175 million expiring in
2006 and $1.5 billion expiring in 2009). If these facilities were drawn upon, they would bear interest at varying rates in accordance with the respective
agreements.  The  facilities  can  be  used  for  general  corporate  purposes  and  $2.5  billion  of  the  facilities  also  serve  as  back-up  lines  of  credit  for  the
Company’s commercial paper programs. At December 31, 2004, the Company had drawn approximately $56 million under the facilities expiring in 2005
at interest rates ranging from 5.44% to 6.38% and approximately another $50 million under the facility expiring in 2006 at an interest rate of 2.99%. In April
2003, the Company replaced an expiring $1 billion five-year credit facility with a $1 billion 364-day credit facility and the Holding Company was added as
a borrower. In May 2003, the Company replaced an expiring $140 million three-year credit facility with a $175 million three-year credit facility, which
expires in 2006. In April 2004, the Company replaced the $2.25 billion credit facilities expiring in 2004 and 2005, with a $1.0 billion 364-day credit facility
expiring in 2005 and a $1.5 billion five-year credit facility expiring in 2009. In July 2004, the Company renewed a $50 million 364-day credit facility.

At December 31, 2004, the Company had $961 million in outstanding letters of credit from various banks.
Payments of interest and principal on the surplus notes, subordinated to all other indebtedness, may be made only with the prior approval of the

insurance department of the state of domicile.

The aggregate maturities of long-term debt for the Company are $1,468 million in 2005, $662 million in 2006, $36 million in 2007, $44 million in

2008, $58 million in 2009 and $5,144 million thereafter.

Short-term debt of the Company consisted of commercial paper with a weighted average interest rate of 2.3% and a weighted average maturity of
27  days  at  December  31,  2004.  Short-term  debt  of  the  Company  included  commercial  paper  with  a  weighted  average  interest  rate  of  1.1%  and  a
weighted  average  maturity  of  31  days  at  December  31,  2003.  The  Company  has  no  other  collateralized  borrowings  at  December  31,  2004.  The
Company  had  other  collateralized  borrowings  with  a  weighted  average  coupon  rate  of  5.07%  and  a  weighted  average  maturity  of  30  days  at
December 31, 2003.

Interest expense related to the Company’s indebtedness included in other expenses was $428 million, $420 million and $288 million for the years

ended December 31, 2004, 2003 and 2002, respectively.

8. Shares Subject to Mandatory Redemption and Company-Obligated Mandatorily Redeemable Securities of Subsidiary Trusts

MetLife Capital Trust I.

In connection with MetLife, Inc.’s, initial public offering in April 2000, the Holding Company and MetLife Capital Trust I (the
‘‘Trust’’) issued equity security units (the ‘‘units’’). Each unit originally consisted of (i) a contract to purchase, for $50, shares of the Holding Company’s
common stock (the ‘‘purchase contracts’’) on May 15, 2003; and (ii) a capital security of the Trust, with a stated liquidation amount of $50.

In  accordance  with  the  terms  of  the  units,  the  Trust  was  dissolved  on  February  5,  2003,  and  $1,006  million  aggregate  principal  amount  of
8.00% debentures of the Holding Company (the ‘‘MetLife debentures’’), the sole assets of the Trust, were distributed to the owners of the Trust’s capital
securities in exchange for their capital securities. The MetLife debentures were remarketed on behalf of the debenture owners on February 12, 2003 and
the interest rate on the MetLife debentures was reset as of February 15, 2003 to 3.911% per annum for a yield to maturity of 2.876%. As a result of the
remarketing, the debenture owners received $21 million ($0.03 per diluted common share) in excess of the carrying value of the capital securities. This
excess was recorded by the Company as a charge to additional paid-in capital and, for the purpose of calculating earnings per share, is subtracted from
net income to arrive at net income available to common shareholders.

On May 15, 2003, the purchase contracts associated with the units were settled. In exchange for $1,006 million, the Company issued 2.97 shares
of MetLife, Inc. common stock per purchase contract, or 59.8 million shares of treasury stock. The excess of the Company’s cost of the treasury stock

F-34

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

($1,662 million) over the contract price of the stock issued to the purchase contract holders ($1,006 million) was $656 million, which was recorded as a
direct reduction to retained earnings.

Due to the dissolution of the Trust in 2003, there was no interest expense on capital securities for the year ended December 31, 2004. Interest
expense on the capital securities is included in other expenses and was $10 million and $81 million for the years ended December 31, 2003 and 2002,
respectively.

GenAmerica Capital I.

In June 1997, GenAmerica Corporation (‘‘GenAmerica’’) issued $125 million of 8.525% capital securities through a wholly-
owned subsidiary trust, GenAmerica Capital I. GenAmerica has fully and unconditionally guaranteed, on a subordinated basis, the obligation of the trust
under the capital securities and is obligated to mandatorily redeem the securities on June 30, 2027. GenAmerica may prepay the securities any time after
June 30, 2007. Capital securities outstanding were $119 million, net of unamortized discounts of $6 million, at both December 31, 2004 and 2003.
Interest expense on these instruments is included in other expenses and was $11 million for each of the years ended December 31, 2004, 2003 and
2002.

RGA Capital Trust I.

In December 2001, RGA, through its wholly-owned trust, RGA Capital Trust I (the ‘‘Trust’’), issued 4,500,000 Preferred Income
Equity Redeemable Securities (‘‘PIERS’’) Units. Each PIERS unit consists of (i) a preferred security issued by the Trust, having a stated liquidation amount
of $50 per unit, representing an undivided beneficial ownership interest in the assets of the Trust, which consist solely of junior subordinated debentures
issued by RGA which have a principal amount at maturity of $50 and a stated maturity of March 18, 2051, and (ii) a warrant to purchase, at any time prior
to December 15, 2050, 1.2508 shares of RGA stock at an exercise price of $50. The fair market value of the warrant on the issuance date was $14.87
and is detachable from the preferred security. RGA fully and unconditionally guarantees, on a subordinated basis, the obligations of the Trust under the
preferred securities. The preferred securities and subordinated debentures were issued at a discount (original issue discount) to the face or liquidation
value of $14.87 per security. The securities will accrete to their $50 face/liquidation value over the life of the security on a level yield basis. The weighted
average effective interest rate on the preferred securities and the subordinated debentures is 8.25% per annum. Capital securities outstanding were
$159  million  and  $158  million  for  the  years  ended  December  31,  2004  and  2003,  respectively,  net  of  unamortized  discount  of  $67  million,  at  both
December 31, 2004 and 2003.

9. Income Taxes

The provision for income taxes for continuing operations was as follows:

Years Ended December 31,

2004

2003

2002

(Dollars in millions)

Current:

Federal ************************************************************************************ $ 733
State and local *****************************************************************************
51
Foreign ************************************************************************************
154

Deferred:

Federal ************************************************************************************
State and local *****************************************************************************
Foreign ************************************************************************************

938

191
6
(64)

133
Provision for income taxes ********************************************************************** $1,071

$349
22
47

418

227
27
(12)

242

$ 797
(17)
31

811

(338)
16
1

(321)

$660

$ 490

Reconciliations of the income tax provision at the U.S. statutory rate to the provision for income taxes as reported for continuing operations were as

follows:

Years Ended December 31,

2004

2003

2002

(Dollars in millions)

Tax provision at U.S. statutory rate ************************************************************* $1,323
Tax effect of:

Tax exempt investment income **************************************************************
State and local income taxes ***************************************************************
Prior year taxes ***************************************************************************
Foreign operations net of foreign income taxes*************************************************
Other, net********************************************************************************

(131)
37
(105)
(36)
(17)
Provision for income taxes ******************************************************************** $1,071

$ 895

$561

(118)
44
(26)
(81)
(54)

(88)
20
(7)
(1)
5

$ 660

$490

The  Company  is  under  continuous  examination  by  the  Internal  Revenue  Service  (‘‘IRS’’)  and  other  tax  authorities  in  jurisdictions  in  which  the
Company  has  significant  business  operations.  The  income  tax  years  under  examination  vary  by  jurisdiction.  In  2004  the  Company  recorded  an
adjustment of $91 million for the settlement of all federal income tax issues relating to the IRS’s audit of the Company’s tax returns for the years 1997-
1999. Such settlement is reflected in the current year tax expense as an adjustment to prior year taxes. The Company also received $22 million in interest
on  such  settlement  and  incurred  an  $8  million  tax  expense  on  such  settlement  for  a  total  impact  to  net  income  of  $105  million.  The  current  IRS
examination covers the years 2000-2002. The Company regularly assesses the likelihood of additional assessments in each taxing jurisdiction resulting
from  current  and  subsequent  years’  examinations.  Liabilities  for  income  taxes  have  been  established  for  future  income  tax  assessments  when  it  is
probable there will be future assessments and the amount thereof can be reasonably estimated. Once established, liabilities for uncertain tax positions

MetLife, Inc.

F-35

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

are adjusted only when there is more information available or when an event occurs necessitating a change to the liabilities. The Company believes that
the  resolution  of  income  tax  matters  for  open  years  will  not  have  a  material  effect  on  its  consolidated  financial  statements  although  the  resolution  of
income tax matters could impact the Company’s effective tax rate for a particular future period.

Deferred income taxes represent the tax effect of the differences between the book and tax bases of assets and liabilities. Net deferred income tax

assets and liabilities consisted of the following:

December 31,

2004

2003

(Dollars in millions)

Deferred income tax assets:

Policyholder liabilities and receivables **************************************************************** $ 3,982
Net operating losses ******************************************************************************
434
Capital loss carryforwards**************************************************************************
118
Intangibles***************************************************************************************
112
Litigation related **********************************************************************************
85
Other*******************************************************************************************
182

Less: Valuation allowance **************************************************************************

Deferred income tax liabilities:

Investments *************************************************************************************
Deferred policy acquisition costs ********************************************************************
Employee benefits ********************************************************************************
Net unrealized investment gains*********************************************************************
Other*******************************************************************************************

4,913
23

4,890

1,544
3,965
91
1,676
87

7,363
Net deferred income tax liability *********************************************************************** $(2,473)

$ 3,725
352
106
120
86
127

4,516
32

4,484

1,343
3,595
131
1,679
133

6,881

$(2,397)

Domestic net operating loss carryforwards amount to $985 million at December 31, 2004 and will expire beginning in 2014. Domestic capital loss
carryforwards  amount  to  $278  million  at  December  31,  2004  and  will  expire  beginning  in  2005.  Foreign  net  operating  loss  carryforwards  amount  to
$304 million at December 31, 2004 and were generated in various foreign countries with expiration periods of five years to infinity.

The Company has recorded a valuation allowance related to tax benefits of certain foreign net operating loss carryforwards. The valuation allowance
reflects management’s assessment, based on available information, that it is more likely than not that the deferred income tax asset for certain foreign net
operating loss carryforwards will not be realized. The tax benefit will be recognized when management believes that it is more likely than not that these
deferred income tax assets are realizable. In 2004, the Company recorded a tax benefit of $9 million for the reduction of the deferred income tax valuation
allowance related to certain foreign net operating loss carryforwards.

10. Commitments, Contingencies and Guarantees

Litigation
The Company is a defendant in a large number of litigation matters. In some of the matters, very large and/or indeterminate amounts, including
punitive  and  treble  damages,  are  sought.  Modern  pleading  practice  in  the  United  States  permits  considerable  variation  in  the  assertion  of  monetary
damages or other relief. Jurisdictions may permit claimants not to specify the monetary damages sought or may permit claimants to state only that the
amount sought is sufficient to invoke the jurisdiction of the trial court. In addition, jurisdictions may permit plaintiffs to allege monetary damages in amounts
well exceeding reasonably possible verdicts in the jurisdiction for similar matters. This variability in pleadings, together with the actual experience of the
Company in litigating or resolving through settlement numerous claims over an extended period of time, demonstrate to management that the monetary
relief which may be specified in a lawsuit or claim bears little relevance to its merits or disposition value. Thus, unless stated below, the specific monetary
relief sought is not noted.

Due to the vagaries of litigation, the outcome of a litigation matter and the amount or range of potential loss at particular points in time may normally
be inherently impossible to ascertain with any degree of certainty. Inherent uncertainties can include how fact finders will view individually and in their
totality documentary evidence, the credibility and effectiveness of witnesses’ testimony, and how trial and appellate courts will apply the law in the context
of the pleadings or evidence presented, whether by motion practice, or at trial or on appeal. Disposition valuations are also subject to the uncertainty of
how opposing parties and their counsel will themselves view the relevant evidence and applicable law.

On a quarterly and yearly basis, the Company reviews relevant information with respect to liabilities for litigation and contingencies to be reflected in
the Company’s consolidated financial statements. The review includes senior legal and financial personnel. Unless stated below, estimates of possible
additional  losses  or  ranges  of  loss  for  particular  matters  cannot  in  the  ordinary  course  be  made  with  a  reasonable  degree  of  certainty.  Liabilities  are
established when it is probable that a loss has been incurred and the amount of the loss can be reasonably estimated. It is possible that some of the
matters could require the Company to pay damages or make other expenditures or establish accruals in amounts that could not be estimated as of
December 31, 2004.

Sales Practices Claims
Over the past several years, Metropolitan Life, New England Mutual Life Insurance Company (‘‘New England Mutual’’) and General American Life
Insurance  Company  (‘‘General  American’’)  have  faced  numerous  claims,  including  class  action  lawsuits,  alleging  improper  marketing  and  sales  of
individual life insurance policies or annuities. These lawsuits are generally referred to as ‘‘sales practices claims.’’

F-36

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

In December 1999, a federal court approved a settlement resolving sales practices claims on behalf of a class of owners of permanent life insurance
policies and annuity contracts or certificates issued pursuant to individual sales in the United States by Metropolitan Life, Metropolitan Insurance and
Annuity Company or Metropolitan Tower Life Insurance Company between January 1, 1982 and December 31, 1997. The class includes owners of
approximately six million in-force or terminated insurance policies and approximately one million in-force or terminated annuity contracts or certificates.
Similar sales practices class actions against New England Mutual, with which Metropolitan Life merged in 1996, and General American, which was
acquired in 2000, have been settled. In October 2000, a federal court approved a settlement resolving sales practices claims on behalf of a class of
owners of permanent life insurance policies issued by New England Mutual between January  1, 1983 through August 31, 1996. The class includes
owners of approximately 600,000 in-force or terminated policies. A federal court has approved a settlement resolving sales practices claims on behalf of
a class of owners of permanent life insurance policies issued by General American between January 1, 1982 through December 31, 1996. An appellate
court has affirmed the order approving the settlement. The class includes owners of approximately 250,000 in-force or terminated policies.

Certain class members have opted out of the class action settlements noted above and have brought or continued non-class action sales practices
lawsuits. In addition, other sales practices lawsuits have been brought. As of December 31, 2004, there are approximately 328 sales practices lawsuits
pending  against  Metropolitan  Life;  approximately  49  sales  practices  lawsuits  pending  against  New  England  Mutual,  New  England  Life  Insurance
Company,  and  New  England  Securities  Corporation  (collectively,  ‘‘New  England’’);  and  approximately  54  sales  practices  lawsuits  pending  against
General  American.  Metropolitan  Life,  New  England  and  General  American  continue  to  defend  themselves  vigorously  against  these  lawsuits.  Some
individual sales practices claims have been resolved through settlement, won by dispositive motions, or, in a few instances, have gone to trial. Most of
the current cases seek substantial damages, including in some cases punitive and treble damages and attorneys’ fees. Additional litigation relating to the
Company’s marketing and sales of individual life insurance may be commenced in the future.

The Metropolitan Life class action settlement did not resolve two putative class actions involving sales practices claims filed against Metropolitan Life

in Canada, and these actions remain pending.

The Company believes adequate provision has been made in its consolidated financial statements for all probable and reasonably estimable losses

for sales practices claims against Metropolitan Life, New England and General American.

Regulatory  authorities  in  a  small  number  of  states  have  had  investigations  or  inquiries  relating  to  Metropolitan  Life’s,  New  England’s,  or  General
American’s sales of individual life insurance policies or annuities. Over the past several years, these and a number of investigations by other regulatory
authorities were resolved for monetary payments and certain other relief. The Company may continue to resolve investigations in a similar manner.

Asbestos-Related Claims
Metropolitan Life is also a defendant in thousands of lawsuits seeking compensatory and punitive damages for personal injuries allegedly caused by
exposure to asbestos or asbestos-containing products. Metropolitan Life has never engaged in the business of manufacturing, producing, distributing or
selling  asbestos  or  asbestos-containing  products  nor  has  Metropolitan  Life  issued  liability  or  workers’  compensation  insurance  to  companies  in  the
business  of  manufacturing,  producing,  distributing  or  selling  asbestos  or  asbestos-containing  products.  Rather,  these  lawsuits  principally  have  been
based upon allegations relating to certain research, publication and other activities of one or more of Metropolitan Life’s employees during the period from
the 1920’s through approximately the 1950’s and have alleged that Metropolitan Life learned or should have learned of certain health risks posed by
asbestos and, among other things, improperly publicized or failed to disclose those health risks. Metropolitan Life believes that it should not have legal
liability in such cases.

Legal theories asserted against Metropolitan Life have included negligence, intentional tort claims and conspiracy claims concerning the health risks
associated with asbestos. Although Metropolitan Life believes it has meritorious defenses to these claims, and has not suffered any adverse monetary
judgments in respect of these claims, due to the risks and expenses of litigation, almost all past cases have been resolved by settlements. Metropolitan
Life’s defenses (beyond denial of certain factual allegations) to plaintiffs’ claims include that: (i) Metropolitan Life owed no duty to the plaintiffs — it had no
special relationship with the plaintiffs and did not manufacture, produce, distribute or sell the asbestos products that allegedly injured plaintiffs; (ii) plaintiffs
cannot demonstrate justifiable detrimental reliance; and (iii) plaintiffs cannot demonstrate proximate causation. In defending asbestos cases, Metropolitan
Life selects various strategies depending upon the jurisdictions in which such cases are brought and other factors which, in Metropolitan Life’s judgment,
best protect Metropolitan Life’s interests. Strategies include seeking to settle or compromise claims, motions challenging the legal or factual basis for
such  claims  or  defending  on  the  merits  at  trial.  In  2002,  2003  or  2004,  trial  courts  in  California,  Utah,  Georgia,  New  York,  Texas,  and  Ohio  granted
motions dismissing claims against Metropolitan Life on some or all of the above grounds. Other courts have denied motions brought by Metropolitan Life
to dismiss cases without the necessity of trial. There can be no assurance that Metropolitan Life will receive favorable decisions on motions in the future.
Metropolitan Life intends to continue to exercise its best judgment regarding settlement or defense of such cases, including when trials of these cases
are appropriate.

Metropolitan Life continues to study its claims experience, review external literature regarding asbestos claims experience in the United States and
consider numerous variables that can affect its asbestos liability exposure, including bankruptcies of other companies involved in asbestos litigation and
legislative and judicial developments, to identify trends and to assess their impact on the recorded asbestos liability.

Bankruptcies of other companies involved in asbestos litigation, as well as advertising by plaintiffs’ asbestos lawyers, may be resulting in an increase
in the cost of resolving claims and could result in an increase in the number of trials and possible adverse verdicts Metropolitan Life may experience.
Plaintiffs are seeking additional funds from defendants, including Metropolitan Life, in light of such bankruptcies by certain other defendants. In addition,
publicity regarding legislative reform efforts may result in an increase or decrease in the number of claims.

MetLife, Inc.

F-37

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

The total number of asbestos personal injury claims pending against Metropolitan Life as of the dates indicated, the number of new claims during the
years ended on those dates and the total settlement payments made to resolve asbestos personal injury claims during those years are set forth in the
following table:

At or for the Years Ended December 31,

Asbestos personal injury claims at year end (approximate) ***************************
Number of new claims during the year (approximate) *******************************
Settlement payments during the year(1) ****************************************** $

108,000
23,500
85.5

111,700
58,650
84.2

$

106,500
66,000
$ 95.1

2004

2003

2002

(Dollars in millions)

(1) Settlement payments represent payments made by Metropolitan Life during the year in connection with settlements made in that year and in prior
years. Amounts do not include Metropolitan Life’s attorneys’ fees and expenses and do not reflect amounts received from insurance carriers.

The Company believes adequate provision has been made in its consolidated financial statements for all probable and reasonably estimable losses
for  asbestos-related  claims.  The  ability  of  Metropolitan  Life  to  estimate  its  ultimate  asbestos  exposure  is  subject  to  considerable  uncertainty  due  to
numerous factors. The availability of data is limited and it is difficult to predict with any certainty numerous variables that can affect liability estimates,
including the number of future claims, the cost to resolve claims, the disease mix and severity of disease, the jurisdiction of claims filed, tort reform efforts
and the impact of any possible future adverse verdicts and their amounts.

The number of asbestos cases that may be brought or the aggregate amount of any liability that Metropolitan Life may ultimately incur is uncertain.
Accordingly, it is reasonably possible that the Company’s total exposure to asbestos claims may be greater than the liability recorded by the Company in
its  consolidated  financial  statements  and  that  future  charges  to  income  may  be  necessary.  While  the  potential  future  charges  could  be  material  in
particular quarterly or annual periods in which they are recorded, based on information currently known by management, it does not believe any such
charges are likely to have a material adverse effect on the Company’s consolidated financial position.

Metropolitan  Life  increased  its  recorded  liability  for  asbestos-related  claims  by  $402  million  from  approximately  $820  million  to  $1,225  million  at
December  31,  2002.  This  total  recorded  asbestos-related  liability  (after  the  self-insured  retention)  was  within  the  coverage  of  the  excess  insurance
policies discussed below. Metropolitan Life regularly reevaluates its exposure from asbestos litigation and has updated its liability analysis for asbestos-
related claims through December 31, 2004.

During  1998,  Metropolitan  Life  paid  $878  million  in  premiums  for  excess  insurance  policies  for  asbestos-related  claims.  The  excess  insurance
policies for asbestos-related claims provide for recovery of losses up to $1,500 million, which is in excess of a $400 million self-insured retention. The
asbestos-related policies are also subject to annual and per-claim sublimits. Amounts are recoverable under the policies annually with respect to claims
paid during the prior calendar year. Although amounts paid by Metropolitan Life in any given year that may be recoverable in the next calendar year under
the policies will be reflected as a reduction in the Company’s operating cash flows for the year in which they are paid, management believes that the
payments will not have a material adverse effect on the Company’s liquidity.

Each asbestos-related policy contains an experience fund and a reference fund that provides for payments to Metropolitan Life at the commutation
date if the reference fund is greater than zero at commutation or pro rata reductions from time to time in the loss reimbursements to Metropolitan Life if the
cumulative return on the reference fund is less than the return specified in the experience fund. The return in the reference fund is tied to performance of
the Standard & Poor’s 500 Index and the Lehman Brothers Aggregate Bond Index. A claim was made under the excess insurance policies in 2003 and
2004 for the amounts paid with respect to asbestos litigation in excess of the retention. As the performance of the indices impacts the return in the
reference fund, it is possible that loss reimbursements to the Company and the recoverable with respect to later periods may be less than the amount of
the recorded losses. Such foregone loss reimbursements may be recovered upon commutation depending upon future performance of the reference
fund. If at some point in the future, the Company believes the liability for probable and reasonably estimable losses for asbestos-related claims should be
increased, an expense would be recorded and the insurance recoverable would be adjusted subject to the terms, conditions and limits of the excess
insurance  policies.  Portions  of  the  change  in  the  insurance  recoverable  would  be  recorded  as  a  deferred  gain  and  amortized  into  income  over  the
estimated remaining settlement period of the insurance policies. The foregone loss reimbursements were approximately $8.3 million with respect to 2002
claims, $15.5 million with respect to 2003 claims and are estimated to be $10.2 million with respect to 2004 claims and estimated to be approximately
$54 million in the aggregate including future years.

Property and Casualty Actions
A  purported  class  action  has  been  filed  against  Metropolitan  Property  and  Casualty  Insurance  Company’s  subsidiary,  Metropolitan  Casualty
Insurance Company, in Florida alleging breach of contract and unfair trade practices with respect to allowing the use of parts not made by the original
manufacturer  to  repair  damaged  automobiles.  Discovery  is  ongoing  and  a  motion  for  class  certification  is  pending.  Two  purported  nationwide  class
actions have been filed against Metropolitan Property and Casualty Insurance Company in Illinois. One suit claims breach of contract and fraud due to the
alleged underpayment of medical claims arising from the use of a purportedly biased provider fee pricing system. A motion for class certification has been
filed and discovery is ongoing. The second suit claims breach of contract and fraud arising from the alleged use of preferred provider organizations to
reduce medical provider fees covered by the medical claims portion of the insurance policy. A motion to dismiss has been filed.

A purported class action has been filed against Metropolitan Property and Casualty Insurance Company in Montana. This suit alleges breach of
contract  and  bad  faith  for  not  aggregating  medical  payment  and  uninsured  coverages  provided  in  connection  with  the  several  vehicles  identified  in
insureds’  motor  vehicle  policies.  A  recent  decision  by  the  Montana  Supreme  Court  in  a  suit  involving  another  insurer  determined  that  aggregation  is
required. Metropolitan Property and Casualty Insurance Company has posted adequate reserves to resolve the claims underlying this matter. The amount
to be paid will not be material to Metropolitan Property and Casualty Insurance Company. Certain plaintiffs’ lawyers in another action have alleged that the
use  of  certain  automated  databases  to  provide  total  loss  vehicle  valuation  methods  was  improper.  Metropolitan  Property  and  Casualty  Insurance
Company, along with a number of other insurers, has tentatively agreed in January 2004 to resolve this issue in a class action format. The amount to be
paid in resolution of this matter will not be material to Metropolitan Property and Casualty Insurance Company.

F-38

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

Demutualization Actions
Several  lawsuits  were  brought  in  2000  challenging  the  fairness  of  Metropolitan  Life’s  plan  of  reorganization,  as  amended  (the  ‘‘plan’’)  and  the
adequacy  and  accuracy  of  Metropolitan  Life’s  disclosure  to  policyholders  regarding  the  plan.  These  actions  named  as  defendants  some  or  all  of
Metropolitan Life, MetLife, Inc. (the ‘‘Holding Company’’), the individual directors, the New York Superintendent of Insurance (the ‘‘Superintendent’’) and
the underwriters for MetLife, Inc.’s initial public offering, Goldman Sachs & Company and Credit Suisse First Boston. On February 21, 2003, a trial court
within the commercial part of the New York State court granted the defendants’ motions to dismiss two purported class actions. On April 27, 2004, the
appellate court modified the trial court’s order by reinstating certain claims against Metropolitan Life, the Holding Company and the individual directors.
Plaintiffs in these actions have filed a consolidated amended complaint. Defendants’ motion to dismiss part of the consolidated amended complaint, and
plaintiffs’  motion  to  certify  a  litigation  class  are  pending.  Another  purported  class  action  filed  in  New  York  State  court  in  Kings  County  has  been
consolidated with this action. The plaintiffs in the state court class actions seek compensatory relief and punitive damages. Five persons have brought a
proceeding under Article 78 of New York’s Civil Practice Law and Rules challenging the Opinion and Decision of the Superintendent who approved the
plan. In this proceeding, petitioners seek to vacate the Superintendent’s Opinion and Decision and enjoin him from granting final approval of the plan.
Respondents have moved to dismiss the proceeding. In a purported class action against Metropolitan Life and the Holding Company pending in the
United States District Court for the Eastern District of New York, plaintiffs served a second consolidated amended complaint on April 2, 2004. In this
action, plaintiffs assert violations of the Securities Act of 1933 and the Securities Exchange Act of 1934 in connection with the plan, claiming that the
Policyholder Information Booklets failed to disclose certain material facts. They seek rescission and compensatory damages. On June 22, 2004, the
court  denied  the  defendants’  motion  to  dismiss  the  claim  of  violation  of  the  Securities  Exchange  Act  of  1934.  The  court  had  previously  denied
defendants’  motion  to  dismiss  the  claim  for  violation  of  the  Securities  Act  of  1933.  On  December  10,  2004,  the  court  reaffirmed  its  earlier  decision
denying defendants’ motion for summary judgment as premature. Metropolitan Life, the Holding Company and the individual defendants believe they
have meritorious defenses to the plaintiffs’ claims and are contesting vigorously all of the plaintiffs’ claims in these actions.

In 2001, a lawsuit was filed in the Superior Court of Justice, Ontario, Canada on behalf of a proposed class of certain former Canadian policyholders
against the Holding Company, Metropolitan Life, and Metropolitan Life Insurance Company of Canada. Plaintiffs’ allegations concern the way that their
policies were treated in connection with the demutualization of Metropolitan Life; they seek damages, declarations, and other non-pecuniary relief. The
defendants believe they have meritorious defenses to the plaintiffs’ claims and will contest vigorously all of plaintiffs’ claims in this matter.

On April 30, 2004, a lawsuit was filed in New York state court in New York County against the Holding Company and Metropolitan Life on behalf of a
proposed class comprised of the settlement class in the Metropolitan Life sales practices class action settlement approved in December 1999 by the
United States District Court for the Western District of Pennsylvania. In July 2004, the plaintiffs served an amended complaint. The amended complaint
challenges the treatment of the cost of the sales practices settlement in the demutualization of Metropolitan Life and asserts claims of breach of fiduciary
duty, common law fraud, and unjust enrichment. Plaintiffs seek compensatory and punitive damages, as well as attorneys’ fees and costs. The Holding
Company and Metropolitan Life have moved to dismiss the amended complaint. In October 2003, the United States District Court for the Western District
of Pennsylvania dismissed plaintiffs’ similar complaint alleging that the demutualization breached the terms of the 1999 settlement agreement and unjustly
enriched the Holding Company and Metropolitan Life. The Holding Company and Metropolitan Life intend to contest this matter vigorously.

Race-Conscious Underwriting Claims
Insurance departments in a number of states initiated inquiries in 2000 about possible race-conscious underwriting of life insurance. These inquiries
generally have been directed to all life insurers licensed in their respective states, including Metropolitan Life and certain of its affiliates. The New York
Insurance  Department  concluded  its  examination  of  Metropolitan  Life  concerning  possible  past  race-conscious  underwriting  practices.  On  April  28,
2003,  the  United  States  District  Court  for  the  Southern  District  of  New  York  approved  a  class  action  settlement  of  a  consolidated  action  against
Metropolitan  Life  alleging  racial  discrimination  in  the  marketing,  sale,  and  administration  of  life  insurance  policies.  Metropolitan  Life  also  entered  into
settlement agreements to resolve the regulatory examination.

Twenty lawsuits involving approximately 140 plaintiffs were filed in federal and state court in Alabama, Mississippi and Tennessee alleging federal
and/or state law claims of racial discrimination in connection with the sale, formation, administration or servicing of life insurance policies. Metropolitan Life
resolved the claims of some of these plaintiffs through settlement, and some additional plaintiffs have voluntarily dismissed their claims. Metropolitan Life
resolved claims of some additional persons who opted out of the settlement class referenced in the preceding paragraph but who had not filed suit. The
actions filed in Alabama and Tennessee have been dismissed; one action filed in Mississippi remains pending. In the pending action, Metropolitan Life is
contesting plaintiffs’ claims vigorously.

The Company believes that adequate provision has been made to cover the costs associated with the resolution of these matters.

Other
A putative class action lawsuit is pending in the United States District Court for the District of Columbia, in which plaintiffs allege that they were
denied certain ad hoc pension increases awarded to retirees under the Metropolitan Life retirement plan. The ad hoc pension increases were awarded
only to retirees (i.e., individuals who were entitled to an immediate retirement benefit upon their termination of employment) and not available to individuals
like these plaintiffs whose employment, or whose spouses’ employment, had terminated before they became eligible for an immediate retirement benefit.
The plaintiffs seek to represent a class consisting of former Metropolitan Life employees, or their surviving spouses, who are receiving deferred vested
annuity payments under the retirement plan and who were allegedly eligible to receive the ad hoc pension increases awarded in 1977, 1980, 1989,
1992, 1996 and 2001, as well as increases awarded in earlier years. Metropolitan Life is vigorously defending itself against these allegations.

As previously reported, the SEC is conducting a formal investigation of New England Securities Corporation (‘‘NES’’), a subsidiary of New England
Life Insurance Company (‘‘NELICO’’), in response to NES informing the SEC that certain systems and controls relating to one NES advisory program were
not operating effectively. NES is cooperating fully with the SEC.

Prior  to  filing  the  Company’s  June  30,  2003  Form  10-Q,  MetLife  announced  a  $31  million  charge,  net  of  income  taxes,  resulting  from  certain
improperly deferred expenses at an affiliate, New England Financial. MetLife notified the SEC about the nature of this charge prior to its announcement.
The SEC is pursuing a formal investigation of the matter and, in December 2004, NELICO received a so-called ‘‘Wells Notice’’ in connection with the SEC
investigation. The Wells Notice provides notice that the SEC staff is considering recommending that the SEC bring a civil action alleging violations of the
U.S. securities laws. Under the SEC’s procedures, a recipient can respond to the SEC staff before the staff makes a formal recommendation regarding

MetLife, Inc.

F-39

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

whether  any  action  alleging  violations  of  the  U.S.  securities  laws  should  be  considered.  MetLife  continues  to  cooperate  fully  with  the  SEC  in  its
investigation.

The American Dental Association and two individual providers have sued MetLife, Mutual of Omaha and Cigna in a purported class action lawsuit
brought in a Florida federal district court. The plaintiffs purport to represent a nationwide class of in-network providers who allege that their claims are
being wrongfully reduced by downcoding, bundling, and the improper use and programming of software. The complaint alleges federal racketeering and
various state law theories of liability. MetLife is vigorously defending the case and a motion to dismiss has been filed and argued.

On November 16, 2004, a New York state court granted plaintiffs’ motion to certify a litigation class of owners of certain participating life insurance
policies and a sub-class of New York owners of such policies in an action asserting that Metropolitan Life breached their policies and violated New York’s
General  Business  Law  in  the  manner  in  which  it  allocated  investment  income  across  lines  of  business  during  a  period  ending  with  the  2000
demutualization. Metropolitan has filed a notice of appeal from the order granting this motion. In August 2003, an appellate court affirmed the dismissal of
fraud claims in this action. Plaintiffs seek compensatory damages. Metropolitan Life is vigorously defending the case.

Regulatory  bodies  have  contacted  the  Company  and  have  requested  information  relating  to  market  timing  and  late  trading  of  mutual  funds  and
variable insurance products and, generally, the marketing of products. The Company believes that many of these inquiries are similar to those made to
many financial services companies as part of industry-wide investigations by various regulatory agencies. The SEC has commenced an investigation with
respect to market timing and late trading in a limited number of privately-placed variable insurance contracts that were sold through General American. As
previously reported, in May 2004, General American received a so called ‘‘Wells Notice’’ stating that the SEC staff is considering recommending that the
SEC bring a civil action alleging violations of the U.S. securities laws against General American. Under the SEC procedures, General American can avail
itself of the opportunity to respond to the SEC staff before it makes a formal recommendation regarding whether any action alleging violations of the
U.S. securities laws should be considered. General American has responded to the Wells Notice. The Company is fully cooperating with regard to these
information requests and investigations. The Company at the present time is not aware of any systemic problems with respect to such matters that may
have a material adverse effect on the Company’s consolidated financial position.

In October 2004, the SEC informed MetLife that it anticipates issuing a formal order of investigation related to certain sales by a former MetLife sales

representative to the Sheriff’s Department of Fulton County, Georgia. The Company is fully cooperating with respect to inquiries from the SEC.

The Company has received a number of subpoenas and other requests from the Office of the Attorney General of the State of New York seeking,
among other things, information regarding and relating to compensation agreements between insurance brokers and the Company, whether MetLife has
provided or is aware of the provision of ‘‘fictitious’’ or ‘‘inflated’’ quotes and information regarding tying arrangements with respect to reinsurance. Based
upon an internal review, the Company advised the Attorney General for the State of New York that MetLife was not aware of any instance in which MetLife
had provided a ‘‘fictitious’’ or ‘‘inflated’’ quote. MetLife also has received a subpoena, including a set of interrogatories, from the Office of the Attorney
General  of  the  State  of  Connecticut  seeking  information  and  documents  concerning  contingent  commission  payments  to  brokers  and  MetLife’s
awareness of any ‘‘sham’’ bids for business. MetLife also has received a Civil Investigative Demand from the Office of the Attorney General for the State of
Massachusetts seeking information and documents concerning bids and quotes that the Company submitted to potential customers in Massachusetts,
the identity of agents, brokers, and producers to whom the Company submitted such bids or quotes, and communications with a certain broker. MetLife
is continuing to conduct an internal review of its commission payment practices. The Company continues to fully cooperate with these inquiries and is
responding to the subpoenas and other requests.

Approximately twelve broker related lawsuits have been received. Two class action lawsuits were filed in the United States District Court for the
Southern District of New York on behalf of proposed classes of all persons who purchased the securities of MetLife, Inc. between April 5, 2000 and
October  19,  2004  against  MetLife,  Inc.  and  certain  officers  of  MetLife,  Inc.  In  the  context  of  contingent  commissions,  the  complaints  allege  that
defendants  violated  the  federal  securities  laws  by  issuing  materially  false  and  misleading  statements  and  failing  to  disclose  material  facts  regarding
MetLife, Inc.’s financial performance throughout the class period that had the effect of artificially inflating the market price of MetLife Inc.’s securities. Three
class action lawsuits were filed in the United States District Court for the Southern District of New York on behalf of proposed classes of participants in
and  beneficiaries  of  Metropolitan  Life  Insurance  Company’s  Savings  and  Investment  Plan  against  MetLife,  Inc.,  the  MetLife,  Inc.  Employee  Benefits
Committee,  certain  officers  of  Metropolitan  Life  Insurance  Company,  and  members  of  MetLife,  Inc.’s  board  of  directors.  In  the  context  of  contingent
commissions, the complaints allege that defendants violated their fiduciary obligations under ERISA by failing to disclose to plan participants who had the
option of allocating funds in the plan to the MetLife Company Stock Fund material facts regarding MetLife, Inc.’s financial performance. The plaintiffs in
these actions seek compensatory and other relief. Two cases have been brought in California state court against MetLife, Inc., other companies, and an
insurance broker. One of these cases alleges that the insurers and the broker violated Section 17200 of the California Business and Professions Code by
engaging in unfair trade practices concerning contingent commissions and fees paid to the broker; the other case has been brought by the California
Insurance  Commissioner  and  alleges  that  the  defendants  violated  certain  provisions  of  the  California  Insurance  Code.  Additionally,  two  civil  RICO  or
antitrust related class action lawsuits have been brought against MetLife, Inc., and other companies in California federal court with respect to issues
concerning contingent commissions and fees paid to one or more brokers. Three class action lawsuits have been brought in Illinois federal court against
MetLife, Inc. and other companies alleging that insurers and brokers violated antitrust laws or engaged in civil RICO violations. The Company intends to
vigorously defend these cases.

In addition to those discussed above, regulators and others have made a number of inquiries of the insurance industry regarding industry brokerage
practices and related matters and others may begin. It is reasonably possible that MetLife will receive additional subpoenas, interrogatories, requests and
lawsuits. MetLife will fully cooperate with all regulatory inquiries and intends to vigorously defend all lawsuits.

Metropolitan Life also has been named as a defendant in a number of silicosis, welding and mixed dust cases in various states. The Company

intends to defend itself vigorously against these cases.

Various  litigation,  claims  and  assessments  against  the  Company,  in  addition  to  those  discussed  above  and  those  otherwise  provided  for  in  the
Company’s consolidated financial statements, have arisen in the course of the Company’s business, including, but not limited to, in connection with its
activities as an insurer, employer, investor, investment advisor and taxpayer. Further, state insurance regulatory authorities and other federal and state
authorities  regularly  make  inquiries  and  conduct  investigations  concerning  the  Company’s  compliance  with  applicable  insurance  and  other  laws  and
regulations.

F-40

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

Summary
It is not feasible to predict or determine the ultimate outcome of all pending investigations and legal proceedings or provide reasonable ranges of
potential losses, except as noted above in connection with specific matters. In some of the matters referred to above, very large and/or indeterminate
amounts, including punitive and treble damages, are sought. Although in light of these considerations it is possible that an adverse outcome in certain
cases could have a material adverse effect upon the Company’s consolidated financial position, based on information currently known by the Company’s
management, in its opinion, the outcomes of such pending investigations and legal proceedings are not likely to have such an effect. However, given the
large and/or indeterminate amounts sought in certain of these matters and the inherent unpredictability of litigation, it is possible that an adverse outcome
in certain matters could, from time to time, have a material adverse effect on the Company’s consolidated net income or cash flows in particular quarterly
or annual periods.

Leases
In accordance with industry practice, certain of the Company’s income from lease agreements with retail tenants is contingent upon the level of the
tenants’  sales  revenues.  Additionally,  the  Company,  as  lessee,  has  entered  into  various  lease  and  sublease  agreements  for  office  space,  data
processing and other equipment. Future minimum rental and sublease income, and minimum gross rental payments relating to these lease agreements
were as follows:

Rental
Income

Sublease
Income

Gross
Rental
Payments

(Dollars in millions)

2005 *************************************************************************** $ 603
2006 *************************************************************************** $ 582
2007 *************************************************************************** $ 541
2008 *************************************************************************** $ 465
2009 *************************************************************************** $ 400
Thereafter *********************************************************************** $2,332

$19
$19
$13
$10
$ 4
$12

$184
$163
$137
$103
$ 77
$420

Commitments to Fund Partnership Investments

The Company makes commitments to fund partnership investments in the normal course of business. The amounts of these unfunded commit-
ments  were  approximately  $1,324  million  and  $1,380  million  at  December  31,  2004  and  2003,  respectively.  The  Company  anticipates  that  these
amounts will be invested in the partnerships over the next three to five years.

Guarantees

In the course of its business, the Company has provided certain indemnities, guarantees and commitments to third parties pursuant to which it may

be required to make payments now or in the future.

In the context of acquisition, disposition, investment and other transactions, the Company has provided indemnities and guarantees, including those
related to tax, environmental and other specific liabilities, and other indemnities and guarantees that are triggered by, among other things, breaches of
representations, warranties or covenants provided by the Company. In addition, in the normal course of business, the Company provides indemnifica-
tions  to  counterparties  in  contracts  with  triggers  similar  to  the  foregoing,  as  well  as  for  certain  other  liabilities,  such  as  third  party  lawsuits.  These
obligations are often subject to time limitations that vary in duration, including contractual limitations and those that arise by operation of law, such as
applicable  statutes  of  limitation.  In  some  cases,  the  maximum  potential  obligation  under  the  indemnities  and  guarantees  is  subject  to  a  contractual
limitation ranging from less than $1 million to $800 million, while in other cases such limitations are not specified or applicable. Since certain of these
obligations are not subject to limitations, the Company does not believe that it is possible to determine the maximum potential amount due under these
guarantees in the future.

In addition, the Company indemnifies its directors and officers as provided in its charters and by-laws. Also, the Company indemnifies other of its
agents for liabilities incurred as a result of their representation of the Company’s interests. Since these indemnities are generally not subject to limitation
with  respect  to  duration  or  amount,  the  Company  does  not  believe  that  it  is  possible  to  determine  the  maximum  potential  amount  due  under  these
indemnities in the future.

During  the  year  ended  December  31,  2004,  the  Company  recorded  liabilities  of  $10  million  with  respect  to  indemnities  provided  in  certain
dispositions. The approximate term for these liabilities ranges from 12 to 18 months. The maximum potential amount of future payments that MetLife
could be required to pay is $73 million. Due to the uncertainty in assessing changes to the liabilities over the term, the liability on the balance sheet will
remain until either expiration or settlement of the guarantee unless evidence clearly indicates that the estimates should be revised. The fair value of the
remaining indemnities, guarantees and commitments entered into during 2004 was insignificant and thus, no liabilities were recorded. The Company’s
recorded  liability  at  December  31,  2004  and  2003  for  indemnities,  guarantees  and  commitments,  excluding  amounts  recorded  during  2004  as
described in the preceding sentences, is insignificant.

In conjunction with replication synthetic asset transactions, as described in Note 3, the Company writes credit default swap obligations requiring
payment  of  principal  due  in  exchange  for  the  reference  credit  obligation,  depending  on  the  nature  or  occurrence  of  specified  credit  events  for  the
referenced  entities.  In  the  event  of  a  specified  credit  event,  the  Company’s  maximum  amount  at  risk,  assuming  the  value  of  the  referenced  credits
become worthless, is $1.1 billion at December 31, 2004. The credit default swaps expire at various times during the next seven years.

11. Employee Benefit Plans

Pension Benefit and Other Benefit Plans

The Company is both the sponsor and administrator of defined benefit pension plans covering eligible employees and sales representatives of the

Company. Retirement benefits are based upon years of credited service and final average or career average earnings history.

MetLife, Inc.

F-41

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

The Company also provides certain postemployment benefits and certain postretirement health care and life insurance benefits for retired employees
through insurance contracts. Substantially all of the Company’s employees may, in accordance with the plans applicable to the postretirement benefits,
become eligible for these benefits if they attain retirement age, with sufficient service, while working for the Company.
The Company uses a December 31 measurement date for all of its pension and postretirement benefit plans.

Obligations, Funded Status and Net Periodic Benefit Costs

December 31,

Pension Benefits

Other Benefits

2004

2003

2004

2003

(Dollars in millions)

Change in projected benefit obligation:
Projected benefit obligation at beginning of year ***************************************** $5,269
129
311
(3)
147
—
—
(330)

Service cost *********************************************************************
Interest cost *********************************************************************
Acquisitions and divestitures ********************************************************
Actuarial losses (gains) ************************************************************
Curtailments and terminations*******************************************************
Change in benefits ****************************************************************
Benefits paid*********************************************************************
Projected benefit obligation at end of year **********************************************

$4,783
123
314
(1)
351
(7)
(2)
(292)

$2,090
32
119
—
(139)
—
1
(128)

$ 1,889
39
123
—
167
(4)
(1)
(123)

5,523

5,269

1,975

2,090

Change in plan assets:
Fair value of plan assets at beginning of year********************************************
Actual return on plan assets ********************************************************
Acquisitions and divestitures ********************************************************
Employer contribution *************************************************************
Benefits paid*********************************************************************
Fair value of plan assets at end of year*************************************************
Under funded **********************************************************************
(131)
Unrecognized net asset at transition ***************************************************
1
Unrecognized net actuarial losses *****************************************************
1,510
Unrecognized prior service cost *******************************************************
67
Prepaid (accrued) benefit cost ******************************************************** $1,447

4,728
416
(3)
581
(330)

5,392

4,051
635
(1)
335
(292)

4,728

(541)
1
1,451
82

1,005
93
—
92
(128)

1,062

(913)
—
199
(165)

966
113
—
49
(123)

1,005

(1,085)
—
362
(184)

$ 993

$ (879)

$ (907)

Qualified plan prepaid pension cost**************************************************** $1,782
Non-qualified plan accrued pension cost ***********************************************
(478)
Intangible assets********************************************************************
13
Accumulated other comprehensive loss ************************************************
130
Prepaid benefit cost ***************************************************************** $1,447

$1,325
(474)
14
128

$ 993

The aggregate projected benefit obligation and aggregate contract value of plan assets for the pension plans were as follows:

Qualified Plan

Non-Qualified Plan

Total

2004

2003

2004

2003

2004

2003

(Dollars in millions)

Aggregate fair value of plan assets (principally Company contracts) ***** $5,392
Aggregate projected benefit obligation *****************************
4,999
Over (under) funded ******************************************** $ 393

$4,728
4,732

$ —
524

$ —
537

$5,392
5,523

$4,728
5,269

$

(4)

$(524)

$(537)

$ (131)

$ (541)

The accumulated benefit obligation for all defined benefit pension plans was $5,149 million and $4,899 million at December 31, 2004 and 2003,

respectively.

Information for pension plans with an accumulated benefit obligation in excess of plan assets:

Projected benefit obligation ***************************************************************************** $550
Accumulated benefit obligation ************************************************************************** $482
Fair value of plan assets ******************************************************************************* $ 17

$557
$469
$ 14

December 31,

2004

2003

(Dollars in millions)

F-42

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

Information for pension and postretirement plans with a projected benefit obligation in excess of plan assets:

December 31,

Pension Benefits

Other Benefits

2004

2003

2004

2003

(Dollars in millions)

Projected benefit obligation ********************************************************** $550
Fair value of plan assets ************************************************************ $ 17

$5,229
$4,673

$1,975
$1,062

$2,090
$1,005

As a result of additional pension contributions and favorable investment returns during the year ended December 31, 2004, a significant plan that
was included in the pension benefits section of the above table as of December 31, 2003 was no longer included as of December 31, 2004. This plan
had a fair value of plan assets of $5,316 with a projected benefit obligation of $4,933 and a fair value of plan assets of $4,659 with a projected benefit
obligation of $4,673 as of December 31, 2004 and 2003, respectively.

The components of net periodic benefit cost were as follows:

Service cost ********************************************************* $ 129
Interest cost *********************************************************
311
Expected return on plan assets *****************************************
(428)
Amortization of prior actuarial losses (gains) and prior service cost ************
117
Curtailment cost ******************************************************
—
Net periodic benefit cost*********************************************** $ 129

$ 123
314
(335)
102
10

$ 214

(Dollars in millions)

$ 105
308
(356)
33
11

$ 101

$ 32
119
(77)
(12)
—

$ 62

$ 39
123
(72)
(12)
3

$ 81

$ 36
123
(93)
(9)
4

$ 61

Pension Benefits

Other Benefits

2004

2003

2002

2004

2003

2002

The Company expects to receive subsidies on prescription drug benefits beginning in 2006 under the Medicare Prescription Drug, Improvement
and Modernization Act of 2003. The postretirement benefit plan assets and accumulated benefit obligation were remeasured effective July 1, 2004 in
order to determine the effect of the expected subsidies on net periodic postretirement benefit cost. As a result, the accumulated postretirement benefit
obligation was reduced $213 million which will be recognized as adjustments of future benefit costs through the amortization of actuarial losses (gains) in
accordance with FASB staff position 106-2 on a prospective basis and net periodic postretirement benefit cost for the year ended 2004 was reduced
$17 million. The reduction of net periodic benefit cost is due to reductions in service cost of $3 million, interest cost of $6 million, and amortization of prior
actuarial loss of $8 million.

Assumptions

Assumptions used in determining benefit obligations were as follows:

December 31,

Pension Benefits

Other Benefits

2004

2003

2004

2003

Weighted average discount rate ********************************************
Rate of compensation increase ********************************************

5.87%
3%-8%

6.12%
3%-8%

5.88%
N/A

6.12%
N/A

Assumptions used in determining net periodic benefit cost were as follows:

December 31,

Pension Benefits

Other Benefits

2004

2003

2002

2004

2003

2002

Weighted average discount rate ***************************************
7.23%
Weighted average expected rate of return on plan assets ******************
9.00%
Rate of compensation increase **************************************** 3%-8% 3%-8% 2%-8%

6.10%
8.50%

6.74%
8.51%

6.20% 6.82% 7.40%
7.91% 7.79% 8.16%
N/A

N/A

N/A

The  discount  rate  is  based  on  the  yield  of  a  hypothetical  portfolio  of  high-quality  debt  instruments  available  on  the  valuation  date,  which  would
provide the necessary future cash flows to pay the aggregate projected benefit obligation when due. The expected rate of return on plan assets is based
on  anticipated  performance  of  the  various  asset  sectors  in  which  the  plan  invests,  weighted  by  target  allocation  percentages.  Anticipated  future
performance  is  based  on  long-term  historical  returns  of  the  plan  assets  by  sector,  adjusted  for  the  Company’s  long-term  expectations  on  the
performance of the markets. While the precise expected return derived using this approach will fluctuate from year to year, the Company’s policy is to
hold this long-term assumption constant as long as it remains within reasonable tolerance from the derived rate. The weighted expected return on plan
assets for use in that plan’s valuation in 2005 is currently anticipated to be 8.50% for pension benefits and other postretirement medical benefits and
6.25% for postretirement life benefits.

The assumed health care cost trend rates used in measuring the accumulated postretirement benefit obligation were as follows:

Pre-Medicare eligible claims ******************************************* 8% down to 5% in 2010
Medicare eligible claims *********************************************** 10% down to 5% in 2014

8.5% down to 5% in 2010
10.5% down to 5% in 2014

December 31,

2004

2003

MetLife, Inc.

F-43

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

Assumed health care cost trend rates may have a significant effect on the amounts reported for health care plans. A one-percentage point change in

assumed health care cost trend rates would have the following effects:

Effect on total of service and interest cost components ************************************************
Effect of accumulated postretirement benefit obligation *************************************************

$ 10
$104

$
(9)
$(100)

Plan Assets

The weighted average allocation of pension plan and other benefit plan assets is as follows:

One Percent
Increase

One Percent
Decrease

(Dollars in millions)

December 31,

Pension
Benefits

Other Benefits

2004

2003

2004

2003

Asset Category
Equity securities**************************************************************************
Fixed maturities **************************************************************************
Other (Real Estate and Alternative Investments) ************************************************

50%
36%
14%
Total ********************************************************************************* 100%

48%
39%
13%

41%
57%
2%

38%
61%
1%

100%

100%

100%

The weighted average target allocation of pension plan and other benefit plan assets for 2005 is as follows:

Pension
Benefits

Other
Benefits

Asset Category
Equity securities ********************************************************************************** 30%-65% 25%-45%
Fixed maturities *********************************************************************************** 20%-70% 45%-70%
Other (Real Estate and Alternative Investments)*********************************************************
0%-10%

0%-25%

Target allocations of assets are determined with the objective of maximizing returns and minimizing volatility of net assets through adequate asset

diversification. Adjustments are made to target allocations based on an assessment of the impact of economic factors and market conditions.

Cash Flows

The Company expects to contribute $32 million to its pension plans and $93 million to its other benefit plans during 2005.
Gross benefit payments for the next ten years, which reflect expected future service as appropriate, are expected to be as follows:

2005 ********************************************************************************************** $ 302
2006 ********************************************************************************************** $ 314
2007 ********************************************************************************************** $ 321
2008 ********************************************************************************************** $ 334
2009 ********************************************************************************************** $ 344
2010-2014 ***************************************************************************************** $1,900
Gross subsidy payments expected to be received for the next ten years under the Medicare Prescription Drug, Improvement and Modernization Act

$122
$126
$131
$135
$139
$748

of 2003 are as follows:

Pension
Benefits

Other
Benefits

(Dollars in millions)

Other Benefits

(Dollars in
millions)

2005*****************************************************************************************************
2006*****************************************************************************************************
2007*****************************************************************************************************
2008*****************************************************************************************************
2009*****************************************************************************************************
2010-2014 ***********************************************************************************************

$ —
$10
$10
$11
$11
$69

Savings and Investment Plans

The Company sponsors savings and investment plans for substantially all employees under which the Company matches a portion of employee
contributions. The Company contributed $64 million, $59 million and $58 million for the years ended December 31, 2004, 2003 and 2002, respectively.

12. Equity

Preferred Stock

On  September  29,  1999,  the  Holding  Company  adopted  a  stockholder  rights  plan  (the  ‘‘rights  plan’’)  under  which  each  outstanding  share  of
common stock issued between April 4, 2000 and the distribution date (as defined in the rights plan) will be coupled with a stockholder right. Each right
will entitle the holder to purchase one one-hundredth of a share of Series A Junior Participating Preferred Stock. Each one one-hundredth of a share of

F-44

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

Series A Junior Participating Preferred Stock will have economic and voting terms equivalent to one share of common stock. Until it is exercised, the right
itself will not entitle the holder thereof to any rights as a stockholder, including the right to receive dividends or to vote at stockholder meetings.

Stockholder rights are not exercisable until the distribution date, and will expire at the close of business on April 4, 2010, unless earlier redeemed or
exchanged  by  the  Holding  Company.  The  rights  plan  is  designed  to  protect  stockholders  in  the  event  of  unsolicited  offers  to  acquire  the  Holding
Company and other coercive takeover tactics.

Common Stock

On October 26, 2004, the Holding Company’s Board of Directors authorized a $1 billion common stock repurchase program. This program began
after  the  completion  of  the  February  19,  2002  and  March  28,  2001  repurchase  programs,  each  of  which  authorized  the  repurchase  of  $1  billion  of
common stock. Under these authorizations, the Holding Company may purchase common stock from the MetLife Policyholder Trust, in the open market
and  in  privately  negotiated  transactions.  As  of  January  31,  2005,  the  Holding  Company  has  suspended  its  share  repurchases  during  2005  and
repurchases after 2005 will be dependent upon several factors, including the Company’s capital position, its financial strength and credit ratings, general
market conditions and the price of the Company’s common stock.

On  December  16,  2004,  the  Holding  Company  repurchased  7,281,553  shares  of  its  outstanding  common  stock  at  an  aggregate  cost  of
approximately $300 million under an accelerated share repurchase agreement with a major bank. The Holding Company will either pay or receive an
amount based on the actual amount paid by the bank to purchase the shares. The final purchase price will be settled in either cash or Holding Company
stock at the Holding Company’s option. The Holding Company recorded the initial repurchase of shares as treasury stock and will record any amount
paid or received as an adjustment to the cost of the treasury stock.

The Company acquired 26,373,952, 2,997,200 and 15,244,492 shares of the Holding Company’s common stock for $1,000 million, $97 million
and $471 million during the years ended December 31, 2004, 2003 and 2002, respectively. During the year ended 2004, 1,675,814 shares of common
stock  were  issued  from  treasury  stock  for  $50  million.  During  the  year  ended  2003,  59,904,925  shares  of  treasury  common  stock  with  a  cost  of
$1,667  million  were  issued  of  which  59,771,221  shares  were  issued  in  connection  with  the  settlement  of  common  stock  purchase  contracts  (see
Note 8) for $1,006 million cash and 133,704 shares were issued in connection with activities such as share-based compensation for $5 million in cash.
During  the  year  ended  2002,  16,379  shares  of  common  stock  were  issued  from  treasury  stock  for  $438  thousand.  At  December  31,  2004,  the
Company had $710 million remaining on its existing share repurchase authorization.

Dividend Restrictions

Under New York State Insurance Law, Metropolitan Life is permitted, without prior insurance regulatory clearance, to pay a dividend to the Holding
Company as long as the aggregate amount of all such dividends in any calendar year does not exceed the lesser of (i) 10% of its surplus to policyholders
as  of  the  immediately  preceding  calendar  year,  and  (ii)  its  statutory  net  gain  from  operations  for  the  immediately  preceding  calendar  year  (excluding
realized capital gains). Metropolitan Life will be permitted to pay a dividend to the Holding Company in excess of the lesser of such two amounts only if it
files notice of its intention to declare such a dividend and the amount thereof with the New York Superintendent of Insurance ( the ‘‘Superintendent’’) and
the Superintendent does not disapprove the distribution. Under New York State Insurance Law, the Superintendent has broad discretion in determining
whether the financial condition of a stock life insurance company would support the payment of such dividends to its stockholders. The New York State
Department of Insurance has established informal guidelines for such determinations. The guidelines, among other things, focus on the insurer’s overall
financial condition and profitability under statutory accounting practices. For the years ended December 31, 2004, 2003 and 2002, Metropolitan Life paid
to MetLife, Inc. $797 million, $698 million and $535 million, respectively, in dividends for which prior insurance regulatory clearance was not required and
$0 million, $750 million and $369 million, respectively, in special dividends, as approved by the Superintendent. At December 31, 2004, the maximum
amount of the dividend which may be paid to the Holding Company from Metropolitan Life in 2005, without prior regulatory approval is $880 million.
Under Delaware Insurance Law, Metropolitan Tower Life Insurance Company (‘‘MTL’’) is permitted, without prior insurance regulatory clearance, to
pay a dividend to the Holding Company as long as the aggregate amount of all such dividends in any calendar year does not exceed the greater of
(i) 10% of its surplus to policyholders as of the next preceding calendar year, and (ii) its statutory net gain from operations for the next preceding calendar
year  (excluding  realized  capital  gains).  MTL  will  be  permitted  to  pay  a  cash  dividend  to  the  Holding  Company  in  excess  of  the  greater  of  such  two
amounts  only  if  it  files  notice  of  its  intention  to  declare  such  a  dividend  and  the  amount  thereof  with  the  Delaware  Commissioner  of  Insurance  (the
‘‘Delaware  Commissioner’’)  and  the  Delaware  Commissioner  does  not  disapprove  the  distribution.  Under  Delaware  Insurance  Law,  the  Delaware
Commissioner has broad discretion in determining whether the financial condition of a stock life insurance company would support the payment of such
dividends to its stockholders. The Delaware Insurance Department has established informal guidelines for such determinations. The guidelines, among
other things, focus on the insurer’s overall financial condition and profitability under statutory accounting practices. On October 8, 2004, Metropolitan
Insurance and Annuity Company (‘‘MIAC’’) was merged into MTL. Prior to the merger, MIAC paid to MetLife, Inc. $65 million in dividends for which prior
insurance regulatory clearance was not required and no special dividends for the year ended December 31, 2004. For the year ended December 31,
2003, MIAC paid to MetLife, Inc, $104 million in dividends for which prior insurance regulatory clearance was not required and $94 million in special
dividends. For the year ended December 31, 2002, MIAC paid to MetLife, Inc. $25 million in dividends for which prior insurance regulatory clearance was
not required and paid no special dividends. MTL, exclusive of MIAC, paid no dividends during the years ended December 31, 2004, 2003 and 2002,
respectively. As of December 31, 2004, the maximum amount of the dividend which may be paid to the Holding Company from MTL in 2005, without
prior regulatory approval, is $119 million.

Under  Rhode  Island  Insurance  Law,  Metropolitan  Property  and  Casualty  Insurance  Company  is  permitted  without  prior  insurance  regulatory
clearance to pay a dividend to the Holding Company as long as the aggregate amount of all such dividends in any calendar year does not exceed the
lesser of (i) 10% of its surplus to policyholders as of the immediately preceding calendar year, and (ii) the next preceding two year earnings reduced by
capital gains and dividends paid to stockholders. Metropolitan Property and Casualty Insurance Company will be permitted to pay a stockholder dividend
to the Holding Company in excess of the lesser of such two amounts (an ‘‘extraordinary dividend’’) only if it files notice of its intention to declare such a
dividend and the amount thereof with the Rhode Island Commissioner of Insurance (‘‘Rhode Island Commissioner’’) and the Rhode Island Commissioner
does not disapprove the distribution. Under Rhode Island Insurance Law, the Rhode Island Commissioner has broad discretion in determining whether
the financial condition of stock property and casualty insurance company would support the payment of such dividends to its stockholders. For the year
ended  December  31,  2004,  Metropolitan  Property  and  Casualty  Insurance  Company  paid  to  MetLife,  Inc.  $300  million  in  extraordinary  dividends.

MetLife, Inc.

F-45

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

Insurance regulatory approval of the extraordinary dividend was received on October 15, 2004 and the extraordinary dividend was paid on October 25,
2004. For the year ended December 31, 2003, Metropolitan Property and Casualty Insurance Company paid to MetLife, Inc. $75 million in dividends for
which prior insurance regulatory clearance was not required. As of December 31, 2004, the maximum amount of the dividend which may be paid to the
Holding Company from Metropolitan Property and Casualty Insurance Company in 2005, without prior regulatory approval, is $187 million for dividends
with  a  scheduled  date  of  payment  subsequent  to  November  16,  2005.  Any  dividend  payment  prior  to  November  16,  2005  will  be  considered
extraordinary requiring prior insurance regulatory clearance.

Stock Compensation Plans

Under the MetLife, Inc. 2000 Stock Incentive Plan, as amended, (the ‘‘Stock Incentive Plan’’), awards granted may be in the form of non-qualified or
incentive stock options qualifying under Section 422A of the Internal Revenue Code. Under the MetLife, Inc. 2000 Directors Stock Plan, as amended (the
‘‘Directors Stock Plan’’), awards granted may be in the form of stock awards, non-qualified stock options, or a combination of the foregoing to outside
Directors of the Company. The aggregate number of options to purchase shares of stock that may be awarded under the Stock Incentive Plan and the
Directors Stock Plan is subject to a maximum limit of 37,823,333, of which no more than 378,233 may be awarded under the Directors Stock Plan. The
Directors Stock Plan has a maximum limit of 500,000 stock awards.

All options granted have an exercise price equal to the fair market value price of the Company’s common stock on the date of grant, and an option’s
maximum term is ten years. Certain options under the Stock Incentive Plan become exercisable over a three year period commencing with the date of
grant,  while  other  options  become  exercisable  three  years  after  the  date  of  grant.  Options  issued  under  the  Directors  Stock  Plan  are  exercisable
immediately.

The fair value of each option grant is estimated on the date of the grant using the Black-Scholes options-pricing model with the following weighted

average assumptions used for grants for the:

Years Ended December 31,

2004

2003

2002

Dividend yield *******************************************************************************
0.68%
Risk-free rate of return ************************************************************************
5.71%
Volatility ************************************************************************************ 34.85% 37.39% 31.62%
Expected duration**************************************************************************** 6 years
6 years
A summary of the status of options included in the Company’s Stock Incentive Plan and Directors Stock Plan is presented below:

0.68%
5.07%

0.70%
3.69%

6 years

Options

Weighted
Average
Exercise Price

Options
Exercisable

Weighted
Average
Exercise Price

Outstanding at January 1, 2002 *************************************** 11,116,684
Granted ***********************************************************
7,275,855
Exercised **********************************************************
(11,401)
Canceled/Expired ***************************************************
(2,121,508)
Outstanding at December 31, 2002 *********************************** 16,259,630
Granted ***********************************************************
5,634,439
Exercised **********************************************************
(20,054)
Canceled/Expired ***************************************************
(1,578,987)
Outstanding at December 31, 2003 *********************************** 20,295,028
Granted ***********************************************************
5,074,206
Exercised **********************************************************
(1,464,865)
Canceled/Expired ***************************************************
(642,268)
Outstanding at December 31, 2004 *********************************** 23,262,101

$29.93
$30.35
$29.95
$30.07

$30.10
$26.13
$30.02
$29.45

$29.05
$35.28
$29.70
$30.27

$30.33

—
—
—
—

1,357,034
—
—
—

4,566,265
—
—
—

12,736,500

$ —
$ —
$ —
$ —

$30.01
$ —
$ —
$ —

$30.15
$ —
$ —
$ —

$29.57

Years Ended December 31,

2004

2003

2002

Weighted average fair value of options granted **************************************************** $13.25

$10.41

$10.48

The following table summarizes information about stock options outstanding at December 31, 2004:

Range of Exercise Prices

$23.75 – $27.55
$27.55 – $31.35
$31.35 – $35.15
$35.15 – $38.95
$38.95 – $40.38

Number
Outstanding at
December 31, 2004

Weighted Average
Remaining Contractual
Life (Years)

Weighted
Average
Exercise Price

5,116,385
13,061,369
287,844
4,788,503
8,000

23,262,101

7.95
6.31
6.69
8.92
9.92

7.22

$26.02
$30.13
$33.31
$35.28
$40.16

$30.34

Number
Exercisable at
December 31,
2004

1,697,554
10,956,828
62,840
19,278
—

12,736,500

Weighted
Average
Exercise Price

$26.05
$30.09
$32.94
$35.26
$ —

$29.57

Effective January 1, 2003, the Company elected to prospectively apply the fair value method of accounting for stock options granted by the Holding
Company subsequent to December 31, 2002. As permitted under SFAS 148, options granted prior to January 1, 2003 will continue to be accounted for

F-46

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

under APB 25. Had compensation expense for grants awarded prior to January 1, 2003 been determined based on fair value at the date of grant in
accordance with SFAS 123, the Company’s earnings and earnings per share amounts would have been reduced to the following pro forma amounts:

Years Ended December 31,

2004

2003

2002

(Dollars in millions, except
per share data)

Net income ********************************************************************************* $2,758
Charge for conversion of company-obligated mandatorily redeemable securities of a subsidiary trust(1) *****
—
Net income available to common shareholders **************************************************** $2,758

$2,217
(21)

$1,605
—

$2,196

$1,605

Add: Stock option-based employee compensation expense included in reported net income, net of income

taxes ************************************************************************************* $

26

Deduct: Total stock option-based employee compensation determined under fair value based method for all

awards, net of income taxes ***************************************************************** $

(44)
Pro forma net income available to common shareholders(2) ***************************************** $2,740

$

$

11

(40)

$

$

1

(33)

$2,167

$1,573

Basic earnings per share
As reported ********************************************************************************* $ 3.68

$ 2.98

$ 2.28

Pro forma(2) ********************************************************************************* $ 3.65

$ 2.94

$ 2.23

Diluted earnings per share
As reported ********************************************************************************* $ 3.65

$ 2.94

$ 2.20

Pro forma(2) ********************************************************************************* $ 3.63

$ 2.90

$ 2.15

(1) See Note 8 for a discussion of this charge included in the calculation of net income available to common shareholders.
(2) The pro forma earnings disclosures are not necessarily representative of the effects on net income and earnings per share in future years.

The Company also awards stock-based compensation to certain levels of management under the Company’s Long Term Performance Compensa-
tion  Plan  (‘‘LTPCP’’).  LTPCP  awards  vest  in  their  entirety  at  the  end  of  the  three  year  performance  period.  Each  participant  is  assigned  a  target
compensation amount at the inception of the performance period with the final compensation amount determined by the performance of the Holding
Company’s stock over the three-year vesting period, subject to management’s discretion. Final awards may be paid in whole or in part with shares of the
Holding Company’s stock. Compensation expense related to the LTPCP was $49 million, $45 million, and $23 million for the years ended December 31,
2004, 2003 and 2002, respectively.

For the years ended December 31, 2004, 2003 and 2002, stock-based compensation expense related to the Company’s Stock Incentive Plan,
Directors Stock Plan and LTPCP was $89 million, $63 million and $25 million, respectively, including stock-based compensation for non-employees of
$468 thousand, $550 thousand and $2 million, respectively.

Statutory Equity and Income

The National Association of Insurance Commissioners (‘‘NAIC’’) adopted the Codification of Statutory Accounting Principles (‘‘Codification’’) in 2001.
Codification was intended to standardize regulatory accounting and reporting to state insurance departments. However, statutory accounting principles
continue to be established by individual state laws and permitted practices. The New York State Department of Insurance has adopted Codification with
certain modifications for the preparation of statutory financial statements of insurance companies domiciled in New York. Modifications by the various
state insurance departments may impact the effect of Codification on the statutory capital and surplus of Metropolitan Life and the Holding Company’s
other insurance subsidiaries.

Statutory  accounting  practices  differ  from  GAAP  primarily  by  charging  policy  acquisition  costs  to  expense  as  incurred,  establishing  future  policy

benefit liabilities using different actuarial assumptions, reporting surplus notes as surplus instead of debt and valuing securities on a different basis.

Statutory net income of Metropolitan Life, a New York domiciled insurer, was $2,648 million, $2,169 million and $1,455 million for the years ended
December  31,  2004  2003  and  2002,  respectively.  Statutory  capital  and  surplus,  as  filed  with  the  New  York  State  Department  of  Insurance,  was
$8,804 million and $7,967 million at December 31, 2004 and 2003, respectively.

MIAC was merged into another Delaware incorporated entity, MTL, on October  8, 2004. Statutory net income of MTL (including MIAC), as filed with
the Delaware Insurance Department, was $144 million for the year ended December 31, 2004. Statutory net income of MIAC, as filed with the Delaware
Insurance Department, was $341 million and $34 million for the years ended December 31, 2003 and 2002, respectively. Statutory capital and surplus
of MTL, as filed, was $1,195 million as of December 31, 2004. Statutory capital and surplus of MIAC, as filed, was $1,051 million at December 31,
2003.

Statutory net income of Metropolitan Property and Casualty Insurance Company, which is domiciled in Rhode Island, as filed with the Insurance
Department of Rhode Island, was $356 million, $214 million and $173 million for the years ended December 31, 2004, 2003 and 2002, respectively.
Statutory capital and surplus, as filed, was $1,875 million and $1,996 million at December 31, 2004 and 2003, respectively.

MetLife, Inc.

F-47

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

Other Comprehensive Income

The  following  table  sets  forth  the  reclassification  adjustments  required  for  the  years  ended  December  31,  2004,  2003  and  2002  in  other
comprehensive income (loss) that are included as part of net income for the current year that have been reported as a part of other comprehensive
income (loss) in the current or prior year:

Years Ended December 31,

2004

2003

2002

(Dollars in millions)

Holding gains on investments arising during the year************************************************** $ 513 $1,497 $ 3,387
Income tax effect of holding gains *****************************************************************
(1,064)
Reclassification adjustments:

(562)

74

Recognized holding (gains) losses included in current year income ************************************
Amortization of premiums and accretion of discounts associated with investments ***********************
Income tax effect *****************************************************************************
Allocation of holding losses on investments relating to other policyholder amounts *************************
Income tax effect of allocation of holding losses to other policyholder amounts ****************************
Net unrealized investment gains (losses) ************************************************************
Foreign currency translation adjustment *************************************************************
(69)
Minimum pension liability adjustment ***************************************************************
—
Other comprehensive income (losses) ************************************************************** $ 164 $ 785 $ 334

704
(526)
(56)
(2,977)
935

382
(168)
(81)
(606)
228

(218)
(94)
(45)
(182)
(26)

144
(2)

177
(82)

690

403

22

13. Other Expenses

Other expenses were comprised of the following:

Years Ended December 31,

2004

2003

2002

(Dollars in millions)

Compensation******************************************************************************** $ 2,874 $ 2,707 $ 2,499
Commissions ********************************************************************************
2,000
Interest and debt issue costs *******************************************************************
403
Amortization of policy acquisition costs ***********************************************************
1,644
Capitalization of policy acquisition costs **********************************************************
(2,340)
Rent, net of sublease income *******************************************************************
295
Minority interest*******************************************************************************
73
Other ***************************************************************************************
2,239
Total other expenses ************************************************************************ $ 7,761 $ 7,091 $ 6,813

2,876
408
1,905
(3,101)
264
152
2,383

2,474
478
1,787
(2,792)
254
110
2,073

F-48

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

14. Earnings Per Share

The following presents the weighted average shares used in calculating basic earnings per share and those used in calculating diluted earnings per

share for each income category presented below:

Weighted average common stock outstanding for basic earnings per share ***********
Incremental shares from assumed:

Conversion of forward purchase contracts *************************************
Exercise of stock options****************************************************
Issuance under deferred stock compensation***********************************
Weighted average common stock outstanding for diluted earnings per share **********

For the Years Ended December 31,

2004

2003

2002

(Dollars in millions, except share and per share data)

749,695,661

737,903,107

704,599,115

—
4,053,813
1,083,970

8,293,269
68,111
579,810

24,596,950
5,233
—

754,833,444

746,844,297

729,201,298

Income from continuing operations ***************************************** $
Charge for conversion of company-obligated mandatorily redeemable

securities of a subsidiary trust(1) *****************************************

Income from continuing operations available to common shareholders per

share******************************************************************** $

Basic ******************************************************************** $

Diluted ******************************************************************* $

Income from discontinued operations, net of income taxes, available to

common shareholders per share ***************************************** $

Basic ******************************************************************** $

Diluted ******************************************************************* $

Cumulative effect of change in accounting, net of income taxes, per share *** $

Basic ******************************************************************** $

Diluted ******************************************************************* $

Net Income**************************************************************** $
Charge for conversion of company-obligated mandatorily redeemable

securities of a subsidiary trust(1) *****************************************
Net income available to common shareholders per share ******************** $

Basic ******************************************************************** $

Diluted ******************************************************************* $

2,708 $

1,899 $

1,113

—

(21)

—

2,708 $

1,878 $

1,113

3.61 $

3.59 $

136 $

0.18 $

0.18 $

(86) $

(0.11) $

(0.11) $

2.55 $

2.51 $

344 $

0.47 $

0.46 $

(26) $

(0.04) $

(0.03) $

1.58

1.53

492

0.70

0.67

—

—

—

2,758 $

2,217 $

1,605

—

(21)

2,758 $

2,196 $

3.68 $

3.65 $

2.98 $

2.94 $

—

1,605

2.28

2.20

(1) See Note 8 for a discussion of this charge included in the calculation of net income available to common shareholders.

MetLife, Inc.

F-49

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

15. Quarterly Results of Operations (Unaudited)

The unaudited quarterly results of operations for the years ended December 31, 2004 and 2003 are summarized in the table below:

Three Months Ended

March 31,

June 30,

September 30,

December 31,

(Dollars in millions, except per share data)

2004
Total revenues*******************************************************
Total expenses ******************************************************
Income from continuing operations**************************************
Income from discontinued operations, net of income taxes *****************
Income before cumulative effect of a change in accounting *****************
Net income *********************************************************
Basic earnings per share:

Income from continuing operations available to common shareholders ******
Income from discontinued operations, net of income taxes ***************
Income before cumulative effect of a change in accounting available to

common shareholders ********************************************
Net income available to common shareholders *************************

Diluted earnings per share:

Income from continuing operations available to common shareholders ******
Income from discontinued operations, net of income taxes ***************
Income before cumulative effect of a change in accounting available to

common shareholders ********************************************
Net income available to common shareholders *************************

2003
Total revenues*******************************************************
Total expenses ******************************************************
Income from continuing operations**************************************
Income from discontinued operations, net of income taxes *****************
Income before cumulative effect of a change in accounting *****************
Net income *********************************************************
Basic earnings per share:

Income from continuing operations available to common shareholders ******
Income from discontinued operations, net of income taxes ***************
Income before cumulative effect of a change in accounting available to

common shareholders ********************************************
Net income available to common shareholders *************************

Diluted earnings per share:

Income from continuing operations available to common shareholders ******
Income from discontinued operations, net of income taxes ***************
Income before cumulative effect of a change in accounting available to

common shareholders ********************************************
Net income available to common shareholders *************************

$9,426
$8,471
$ 655
$
29
$ 684
$ 598

$ 0.87
$ 0.04

$ 0.90
$ 0.79

$ 0.86
$ 0.04

$ 0.90
$ 0.79

$8,269
$7,872
$ 287
$
75
$ 362
$ 362

$ 0.38
$ 0.11

$ 0.49
$ 0.49

$ 0.37
$ 0.10

$ 0.47
$ 0.47

$9,479
$8,389
$ 843
$ 111
$ 954
$ 954

$ 1.12
$ 0.15

$ 1.27
$ 1.27

$ 1.11
$ 0.15

$ 1.26
$ 1.26

$8,809
$8,036
$ 564
$
16
$ 580
$ 580

$ 0.77
$ 0.02

$ 0.79
$ 0.79

$ 0.77
$ 0.02

$ 0.79
$ 0.79

$10,047
$ 9,048
698
$
(3)
$
695
$
695
$

$
$

$
$

$
$

$
$

0.93
—

0.93
0.93

0.93
—

0.92
0.92

$ 8,718
$ 8,027
549
$
25
$
574
$
574
$

$
$

$
$

$
$

$
$

0.72
0.03

0.75
0.75

0.72
0.03

0.75
0.75

$10,062
$ 9,327
512
$
(1)
$
511
$
511
$

$
$

$
$

$
$

$
$

0.69
—

0.69
0.69

0.68
—

0.68
0.68

$ 9,529
$ 8,831
499
$
228
$
727
$
701
$

$
$

$
$

$
$

$
$

0.66
0.30

0.96
0.92

0.66
0.30

0.95
0.92

16. Business Segment Information

The Company provides insurance and financial services to customers in the United States, Canada, Central America, South America, Asia and
various other international markets. The Company’s business is divided into five operating segments: Institutional, Individual, Auto & Home, International
and Reinsurance, as well as Corporate & Other. These segments are managed separately because they either provide different products and services,
require different strategies or have different technology requirements.

Institutional offers a broad range of group insurance and retirement & savings products and services, including group life insurance, non-medical
health insurance, such as short and long-term disability, long-term care, and dental insurance, and other insurance products and services. Individual
offers a wide variety of protection and asset accumulation products, including life insurance, annuities and mutual funds. Auto & Home provides personal
lines  property  and  casualty  insurance,  including  private  passenger  automobile,  homeowner’s  and  personal  excess  liability  insurance.  International
provides life insurance, accident and health insurance, annuities and retirement & savings products to both individuals and groups. Reinsurance provides
primarily reinsurance of life and annuity policies in North America and various international markets. Additionally, reinsurance of critical illness policies is
provided in select international markets.

Corporate  &  Other  contains  the  excess  capital  not  allocated  to  the  business  segments,  various  start-up  entities,  including  MetLife  Bank,  N.A.
(‘‘MetLife  Bank’’),  a  national  bank,  and  run-off  entities,  as  well  as  interest  expense  related  to  the  majority  of  the  Company’s  outstanding  debt  and
expenses associated with certain legal proceedings and income tax audit issues. Corporate & Other also includes the elimination of all intersegment
amounts,  which  generally  relate  to  intersegment  loans,  which  bear  interest  rates  commensurate  with  related  borrowings,  as  well  as  intersegment
transactions. Additionally, the Company’s asset management business, including amounts reported as discontinued operations, is included in the results
of operations for Corporate & Other. See Note 18 for disclosures regarding discontinued operations, including real estate.

Set forth in the tables below is certain financial information with respect to the Company’s operating segments for the years ended December 31,
2004, 2003 and 2002. The accounting policies of the segments are the same as those of the Company, except for the method of capital allocation and

F-50

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

the accounting for gains (losses) from intercompany sales, which are eliminated in consolidation. The Company allocates capital to each segment based
upon an internal capital allocation system that allows the Company to more effectively manage its capital. The Company evaluates the performance of
each  operating  segment  based  upon  net  income  excluding  certain  net  investment  gains  (losses),  net  of  income  taxes,  and  the  impact  from  the
cumulative effect of changes in accounting, net of income taxes. Scheduled periodic settlement payments on derivative instruments not qualifying for
hedge accounting are included in net investment gains (losses). The Company allocates certain non-recurring items, such as expenses associated with
certain legal proceedings, to Corporate & Other.

As of or for the Year Ended December 31, 2004

Institutional

Individual

Auto &
Home

International Reinsurance

(Dollars in millions)

Corporate
& Other

Total

Premiums*********************************************** $ 10,103 $
Universal life and investment-type product policy fees **********
Net investment income************************************
Other revenues ******************************************
Net investment gains (losses) ******************************
Policyholder benefits and claims ****************************
Interest credited to policyholder account balances *************
Policyholder dividends ************************************
Other expenses******************************************
Income (loss) from continuing operations before provision

717
4,472
632
186
11,134
960
107
1,907

4,172 $2,948
—
1,831
171
6,130
35
444
(9)
74
2,079
5,102
—
1,674
2
1,638
795
2,939

$ 1,735
350
585
23
23
1,614
152
47
624

(benefit) for income taxes ********************************
Income from discontinued operations, net of income taxes******
Cumulative effect of a change in accounting, net of income taxes
Net income *********************************************
Total assets *********************************************
Deferred policy acquisition costs****************************
Goodwill, net ********************************************
Separate account assets **********************************
Policyholder liabilities**************************************
Separate account liabilities*********************************

2,002
10
(60)
1,271
126,058
965
61
36,913
70,083
36,913

1,298
3
—
870
176,384
9,279
203
48,933
103,091
48,933

As of or for the Year Ended December 31, 2003

Institutional

Individual

269
—
—
208
5,233
185
157
—
3,180
—

Auto &
Home

279
—
(30)
163
11,293
1,287
92
923
8,025
923

$ 3,367
—
588
57
60
2,725
212
20
964

151
—
5
105
14,503
2,620
99
14
10,973
14

International Reinsurance

(Dollars in millions)

Premiums*********************************************** $
Universal life and investment-type product policy fees **********
Net investment income************************************
Other revenues ******************************************
Net investment gains (losses) ******************************
Policyholder benefits and claims ****************************
Interest credited to policyholder account balances *************
Policyholder dividends ************************************
Other expenses******************************************
Income (loss) from continuing operations before provision

(benefit) for income taxes ********************************
Income from discontinued operations, net of income taxes******
Cumulative effect of a change in accounting, net of income taxes
Net income *********************************************
Total assets *********************************************
Deferred policy acquisition costs****************************
Goodwill, net ********************************************
Separate account assets **********************************
Policyholder liabilities**************************************
Separate account liabilities*********************************

9,093 $
635
4,028
592
(293)
9,843
915
198
1,784

4,344 $2,908
—
1,589
158
6,194
32
407
(15)
(307)
2,139
5,039
—
1,793
1
1,700
756
2,847

$ 1,678
272
502
80
8
1,457
143
55
660

1,315
37
(26)
849
113,743
739
59
35,632
61,599
35,632

848
34
—
601
165,774
8,817
206
39,619
100,278
39,619

187
—
—
157
4,698
180
157
—
2,943
—

225
—
—
208
9,935
1,046
85
504
7,179
504

$ 2,668
—
473
49
31
2,136
184
21
740

140
—
—
92
12,833
2,160
100
13
9,783
13

$

(9) $ 22,316
2,900
2
12,418
472
1,198
7
182
(152)
22,662
8
2,998
—
1,814
—
7,761
532

(220)
123
(1)
141
23,337
—
21
(14)
(1,325)
(14)

3,779
136
(86)
2,758
356,808
14,336
633
86,769
194,027
86,769

Corporate
& Other

Total

$

(18) $ 20,673
2,496
—
11,539
184
1,199
39
(582)
(6)
20,665
51
3,035
—
1,975
—
7,091
304

(156)
273
—
310
19,858
1
21
(12)
(2,211)
(12)

2,559
344
(26)
2,217
326,841
12,943
628
75,756
179,571
75,756

MetLife, Inc.

F-51

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

For the Year Ended December 31, 2002

Institutional

Individual

Auto &
Home

International Reinsurance

(Dollars in millions)

Corporate
& Other

Total

Premiums*********************************************** $
Universal life and investment-type product policy fees **********
Net investment income************************************
Other revenues ******************************************
Net investment gains (losses) ******************************
Policyholder benefits and claims ****************************
Interest credited to policyholder account balances *************
Policyholder dividends ************************************
Other expenses******************************************
Income (loss) from continuing operations before provision

$

8,245 $
624
3,909
609
(488)
9,345
932
115
1,531

4,507 $2,828
—
1,379
177
6,237
26
418
(46)
(290)
2,019
5,064
—
1,793
—
1,770
793
2,639

$ 1,511
144
461
14
(9)
1,388
79
35
507

$ 2,005
—
421
43
(3)
1,554
146
22
617

(19) $ 19,077
2,147
—
11,183
(22)
1,166
56
(56)
(892)
19,373
3
2,950
—
1,942
—
6,813
726

(benefit) for income taxes ********************************
Income from discontinued operations, net of income taxes******
Net income (loss) ****************************************

1,603
976
492
127
1,605
759
Net investment income and net investment gains (losses) are based upon the actual results of each segment’s specifically identifiable asset portfolio
adjusted for allocated capital. Other costs are allocated to each of the segments based upon: (i) a review of the nature of such costs; (ii) time studies
analyzing the amount of employee compensation costs incurred by each segment; and (iii) cost estimates included in the Company’s product pricing.
Beginning  in  2003,  the  Company  changed  its  methodology  of  allocating  capital  to  its  business  segments  from  Risk-Based  Capital  (‘‘RBC’’)  to
Economic  Capital.  Prior  to  2003,  the  Company’s  business  segments’  allocated  equity  was  primarily  based  on  RBC,  an  internally  developed  formula
based on applying a multiple to the NAIC Statutory Risk-Based Capital and included certain adjustments in accordance with GAAP. Economic Capital is
an internally developed risk capital model, the purpose of which is to measure the risk in the business and to provide a basis upon which capital is
deployed. The Economic Capital model accounts for the unique and specific nature of the risks inherent in MetLife’s businesses. This is in contrast to the
standardized regulatory RBC formula, which is not as refined in its risk calculations with respect to the nuances of the Company’s businesses.

(770)
161
(280)

127
—
84

112
—
84

985
204
826

173
—
132

The change in methodology is being applied prospectively. This change has and will continue to impact the level of net investment income and net
income of each of the Company’s business segments. A portion of net investment income is credited to the segments based on the level of allocated
equity. This change in methodology of allocating equity does not impact the Company’s consolidated net investment income or net income.

The following table presents actual and pro forma net investment income with respect to the Company’s segments for the year ended Decem-
ber 31, 2002. The amounts shown as pro forma reflect net investment income that would have been reported in 2002 had the Company allocated
capital based on Economic Capital rather than on the basis of RBC.

Net Investment Income
For the Year Ended
December 31, 2002

Actual

Pro forma

(Dollars in millions)

Institutional **************************************************************************************** $ 3,909
Individual******************************************************************************************
6,237
Auto & Home**************************************************************************************
177
International ***************************************************************************************
461
Reinsurance ***************************************************************************************
421
Corporate & Other**********************************************************************************
(22)
Total ************************************************************************************* $11,183

$ 3,971
6,148
160
424
382
98

$11,183

Revenues  derived  from  any  customer  did  not  exceed  10%  of  consolidated  revenues.  Revenues  from  U.S.  operations  were  $35,058  million,
$31,844 million and $29,878 million for the years ended December 31, 2004, 2003 and 2002, respectively, which represented 90%, 90% and 91%,
respectively, of consolidated revenues.

17. Acquisitions and Dispositions

On January 31, 2005, the Holding Company completed the sale of SSRM Holdings, Inc. (‘‘SSRM’’) to a third party for $328 million of cash and
stock. As a result of the sale of SSRM, the Company recognized income from discontinued operations of approximately $150 million, net of income
taxes, comprised of a realized gain of $166 million, net of income taxes, and an operating expense related to a lease abandonment of $16 million, net of
income taxes. Under the terms of the agreement, MetLife will have an opportunity to receive, prior to the end of 2006, additional payments aggregating
up to approximately 25% of the base purchase price, based on, among other things, certain revenue retention and growth measures. The purchase price
is  also  subject  to  reduction  over  five  years,  depending  on  retention  of  certain  MetLife-related  business.  The  Company  has  reclassified  the  assets,
liabilities and operations of SSRM into discontinued operations for all periods presented in the consolidated financial statements. Additionally, the sale of
SSRM resulted in the elimination of the Company’s Asset Management segment. The remaining asset management business, which is insignificant, has
been reclassified into Corporate & Other. The Company’s discontinued operations for the year ended December 31, 2004 also includes expenses of
approximately $20 million, net of income taxes, related to the sale of SSRM. See also Note 18.

In 2003, RGA entered into a coinsurance agreement under which it assumed the traditional U.S. life reinsurance business of Allianz Life Insurance
Company of North America. The transaction added approximately $278 billion of life reinsurance in-force, $246 million of premium and $11 million of
income before income tax expense, excluding minority interest expense, in 2003. The effects of such transaction are included within the Reinsurance
segment.

F-52

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

In 2002, the Company acquired Aseguradora Hidalgo S.A. (‘‘Hidalgo’’), an insurance company based in Mexico with approximately $2.5 billion in
assets  as  of  the  date  of  acquisition  (June  20,  2002).  During  the  second  quarter  of  2003,  as  a  part  of  its  acquisition  and  integration  strategy,  the
International segment completed the legal merger of Hidalgo into its original Mexican subsidiary, Seguro Genesis, S.A., forming MetLife Mexico, S.A. As a
result  of  the  merger  of  these  companies,  the  Company  recorded  $62  million  of  earnings,  net  of  income  taxes,  from  the  merger  and  a  reduction  in
policyholder  liabilities  resulting  from  a  change  in  reserve  methodology.  Such  benefit  was  recorded  in  the  second  quarter  of  2003  in  the  International
segment.

See also Note 20 for Subsequent Events.

18. Discontinued Operations

Real Estate

The  Company  actively  manages  its  real  estate  portfolio  with  the  objective  to  maximize  earnings  through  selective  acquisitions  and  dispositions.
Income  related  to  real  estate  classified  as  held-for-sale  or  sold  is  presented  as  discontinued  operations.  These  assets  are  carried  at  the  lower  of
depreciated cost or fair value less expected disposition costs.

The following table presents the components of income from discontinued real estate operations:

Years Ended December 31,

2004

2003

2002

(Dollars in millions)

Investment income ******************************************************************************* $136
Investment expense ******************************************************************************
(82)
Net investment gains******************************************************************************
139
Total revenues *********************************************************************************
Interest expense *********************************************************************************
Provision for income taxes *************************************************************************

193
13
63
Income from discontinued operations, net of income taxes ******************************************** $117

$ 231
(138)
420

$ 530
(351)
582

513
4
186

761
1
276

$ 323

$ 484

The  carrying  value  of  real  estate  related  to  discontinued  operations  was  $252  million  and  $1,170  million  at  December  31,  2004  and  2003,

respectively.

The following table shows the real estate discontinued operations by segment:

Year Ended December 31,

2004

2003

2002

(Dollars in millions)

Net investment income

Institutional *********************************************************************************** $ 6
Individual*************************************************************************************
7
Corporate & Other*****************************************************************************
41
Total net investment income*************************************************************** $ 54

Net investment gains (losses)

Institutional *********************************************************************************** $ 9
Individual*************************************************************************************
(3)
Corporate & Other*****************************************************************************
133
Total net investment gains (losses) ********************************************************* $139

Interest Expense

Individual************************************************************************************* $ —
Corporate & Other*****************************************************************************
13
Total interest expense ******************************************************************** $ 13

$ 12
12
69

$ 93

$ 45
43
332

$420

$ 1
3

$ 4

$ 42
57
80

$179

$156
262
164

$582

$ 1
—

$ 1

In April of 2004, MetLife sold one of its real estate investments, Sears Tower. The sale resulted in a gain of $85 million, net of income taxes.

Operations

During the third quarter of 2004, the Company entered into an agreement to sell its wholly-owned subsidiary, SSRM, to a third party, which was sold
on  January  31,  2005.  Accordingly,  the  assets,  liabilities  and  operations  of  SSRM  have  been  reclassified  into  discontinued  operations  for  all  periods
presented. The operations of SSRM include affiliated revenues of $59 million, $54 million and $56 million, for the years ended December 31, 2004, 2003
and 2002, respectively, related to asset management services provided by SSRM to the Company that have not been eliminated from discontinued

MetLife, Inc.

F-53

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

operations as these transactions will continue after the sale of SSRM. The following tables present the amounts related to operations of SSRM that have
been combined with the discontinued real estate operations in the consolidated income statements:

Years Ended December 31,

2004

2003

2002

(Dollars in millions)

Revenues from discontinued operations ************************************************************* $328

Income from discontinued operations before provision for income taxes ********************************** $ 32
Provision for income taxes ************************************************************************
13
Income from discontinued operations, net of income taxes ************************************* $ 19

$231

$ 34
13

$ 21

$239

$ 14
6

$ 8

December 31,

2004

2003

(Dollars in millions)

Equity securities ************************************************************************************* $ 49
Real estate and real estate joint ventures ****************************************************************
96
Short term investments *******************************************************************************
33
Other invested assets ********************************************************************************
20
Cash and cash equivalents****************************************************************************
55
Premiums and other receivables************************************************************************
38
Other assets ****************************************************************************************
88
Total assets held-for-sale********************************************************************** $379

Short-term debt ************************************************************************************* $ 19
Current income taxes payable *************************************************************************
1
Deferred income taxes payable ************************************************************************
1
Other liabilities***************************************************************************************
219
Total liabilities held-for-sale ******************************************************************** $240

$ 14
3
17
8
50
23
68

$183

$ —
1
2
67

$ 70

See Note 17 for further discussion of the disposition of SSRM.

19. Fair Value Information

The  estimated  fair  values  of  financial  instruments  have  been  determined  by  using  available  market  information  and  the  valuation  methodologies
described  below.  Considerable  judgment  is  often  required  in  interpreting  market  data  to  develop  estimates  of  fair  value.  Accordingly,  the  estimates
presented herein may not necessarily be indicative of amounts that could be realized in a current market exchange. The use of different assumptions or
valuation methodologies may have a material effect on the estimated fair value amounts.

Amounts related to the Company’s financial instruments were as follows:

December 31, 2004

Assets:

Notional
Amount

Carrying
Value

Estimated
Fair Value

(Dollars in millions)

Fixed maturities **********************************************************************
Equity securities *********************************************************************
Mortgage and other loans *************************************************************
Policy loans *************************************************************************
Short-term investments ***************************************************************
Cash and cash equivalents ************************************************************
Mortgage loan commitments*********************************************************** $1,189
Commitments to fund partnership investments ******************************************** $1,324

Liabilities:

Policyholder account balances *********************************************************
Short-term debt *********************************************************************
Long-term debt**********************************************************************
Shares subject to mandatory redemption ************************************************
Payable under securities loaned transactions *********************************************

$176,763
$
2,188
$ 32,406
8,899
$
2,663
$
4,051
$
—
$
—
$

$ 70,777
1,445
$
7,412
$
278
$
$ 28,678

$176,763
$
2,188
$ 33,902
8,899
$
2,663
$
4,051
$
4
$
—
$

$ 69,688
1,445
$
7,818
$
365
$
$ 28,678

F-54

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

December 31, 2003

Assets:

Notional
Amount

Carrying
Value

Estimated
Fair Value

(Dollars in millions)

Fixed maturities **********************************************************************
Equity securities *********************************************************************
Mortgage and other loans *************************************************************
Policy loans *************************************************************************
Short-term investments ***************************************************************
Cash and cash equivalents ************************************************************
Mortgage loan commitments*********************************************************** $ 679
Commitments to fund partnership investments ******************************************** $1,380

Liabilities:

Policyholder account balances *********************************************************
Short-term debt *********************************************************************
Long-term debt**********************************************************************
Shares subject to mandatory redemption ************************************************
Payable under securities loaned transactions *********************************************

$167,752
$
1,584
$ 26,249
8,749
$
1,809
$
3,683
$
—
$
—
$

$ 63,957
3,642
$
5,703
$
$
277
$ 27,083

$167,752
$
1,584
$ 28,259
8,749
$
1,809
$
3,683
$
(4)
$
—
$

$ 64,837
3,642
$
6,041
$
$
336
$ 27,083

The methods and assumptions used to estimate the fair values of financial instruments are summarized as follows:

Fixed Maturities and Equity Securities

The fair value of fixed maturities and equity securities are based upon quotations published by applicable stock exchanges or received from other
reliable  sources.  For  securities  for  which  the  market  values  were  not  readily  available,  fair  values  were  estimated  using  quoted  market  prices  of
comparable investments.

Mortgage and Other Loans, Mortgage Loan Commitments and Commitments to Fund Partnership Investments

Fair values for mortgage and other loans are estimated by discounting expected future cash flows, using current interest rates for similar loans with
similar credit risk. For mortgage loan commitments, the estimated fair value is the net premium or discount of the commitments. Commitments to fund
partnership investments have no stated interest rate and are assumed to have a fair value of zero.

Policy Loans

The carrying values for policy loans approximate fair value.

Cash and Cash Equivalents and Short-term Investments

The carrying values for cash and cash equivalents and short-term investments approximated fair values due to the short-term maturities of these

instruments.

Policyholder Account Balances

The fair value of policyholder account balances is estimated by discounting expected future cash flows based upon interest rates currently being

offered for similar contracts with maturities consistent with those remaining for the agreements being valued.

Short-term and Long-term Debt, Payables Under Securities Loaned Transactions and Shares Subject to Mandatory Redemption
The fair values of short-term and long-term debt, payables under securities loaned transactions and shares subject to mandatory redemption are

determined by discounting expected future cash flows using risk rates currently available for debt with similar terms and remaining maturities.

Derivative Financial Instruments

The fair value of derivative instruments, including financial futures, financial forwards, interest rate, credit default and foreign currency swaps, foreign
currency forwards, caps, floors, and options are based upon quotations obtained from dealers or other reliable sources. See Note 3 for derivative fair
value disclosures.

20. Subsequent Events

On January 31, 2005, the Holding Company entered into an agreement to acquire all of the outstanding shares of capital stock of certain indirect
subsidiaries of Citigroup Inc., including the majority of The Travelers Insurance Company (‘‘Travelers’’), and substantially all of Citigroup Inc.’s international
insurance businesses for a purchase price of $11.5 billion, subject to adjustment as described in the acquisition agreement. As a condition to closing,
Citigroup Inc. and the Holding Company will enter into ten-year agreements under which the Company will expand its distribution by making products
available through certain Citigroup distribution channels, subject to appropriate suitability and other standards. The transaction is expected to close in the
summer of 2005. Approximately $1 billion to $3 billion of the purchase price will be paid in MetLife stock with the remainder paid in cash which will be
financed through a combination of cash on hand, debt, mandatorily convertible securities and selected asset sales depending on market conditions,
timing, valuation considerations and the relative attractiveness of funding alternatives.

The Company has entered into brokerage agreements relating to the possible sale of two of its real estate investments, 200 Park Avenue and One
Madison Avenue in New York City. The Company is also contemplating other asset sales, including selling some or all of its beneficially owned shares in
RGA. The Company’s reinsurance segment consists primarily of the operations of RGA.

See also Note 17 for subsequent event related to the disposition of SSRM.

MetLife, Inc.

F-55

BOARD OF
DIRECTORS

EXECUTIVE
OFFICERS

ROBERT H. BENMOSCHE
Chairman of the Board and Chief
Executive Officer

C. ROBERT HENRIKSON
President and Chief Operating
Officer

LELAND C. LAUNER, JR.
President, Institutional Business*

JAMES L. LIPSCOMB
Executive Vice President and
General Counsel

CATHERINE A. REIN
Senior Executive Vice President
and Chief Administrative Officer

WILLIAM J. TOPPETA
President, International

LISA M. WEBER
President, Individual Business

WILLIAM J. WHEELER
Executive Vice President and
Chief Financial Officer

ROBERT H. BENMOSCHE
Chairman of the Board
and Chief Executive Officer,
MetLife, Inc.
Chair, Executive Committee

CURTIS H. BARNETTE
Of Counsel, Skadden, Arps,
Slate, Meagher & Flom LLP
Chair, Investment Committee of Chairman of the Board,
Metropolitan Life Insurance
Company
Member, Public
Responsibility Committee

JAMES M. KILTS

JOHN M. KEANE
General, United States Army
(Retired)
Member, Audit Committee,
Governance Committee and
Sales Practices
Compliance Committee

HUGH B. PRICE
Senior Advisor, DLA Piper
Rudnick Gray Cary US LLP
Chair, Public Responsibility
Committee
Member, Audit Committee and
Sales Practices Compliance
Committee

President and Chief Executive
Officer, The Gillette Company
Member, Compensation
Committee, Governance
Committee and Sales Practices Compensation Committee and
Compliance Committee

KENTON J. SICCHITANO
Retired Global Managing
Partner,
PricewaterhouseCoopers LLP
Member, Audit Committee,

Sales Practices Compliance
Committee

CHARLES M. LEIGHTON
Executive Director, U.S. Sailing WILLIAM C. STEERE, JR.
Chair, Sales Practices
Compliance Committee
Member, Compensation
Committee and Executive
Committee

Retired Chairman of the Board
and Chief Executive Officer,
Pfizer Inc.
Chair, Compensation
Committee
Member, Audit Committee,
Governance Committee and
Sales Practices Compliance
Committee

SYLVIA M. MATHEWS
Chief Operating Officer and
Executive Director, The Bill and
Melinda Gates Foundation
Member, Governance
Committee and Public
Responsibility Committee

BURTON A. DOLE, JR.
Former Partner and Chief
Executive Officer, MedSouth
Therapies, LLC
Chair, Audit Committee
Member, Public Responsibility
Committee

CHERYL W. GRIS ´E
President, Utility Group for
Northeast Utilities, and Chief
Executive Officer of
its principal operating
subsidiaries
Member, Compensation
Committee, Governance
Committee and Sales Practices
Compliance Committee

JAMES R. HOUGHTON
Chairman and Chief Executive
Officer, Corning Incorporated
Member, Executive Committee

HARRY P. KAMEN
Retired Chairman of the Board
and Chief Executive Officer,
Metropolitan Life Insurance
Company
Member, Governance Committee
and Executive Committee

HELENE L. KAPLAN
Of Counsel, Skadden, Arps,
Slate, Meagher & Flom LLP
Chair, Governance Committee
Member, Public Responsibility
Committee and Executive
Committee

* Mr. Launer is also presently the Chief Investment Officer. MetLife, Inc. recently announced that Steven A. Kandarian will succeed Mr. Launer as Chief Investment Officer.

CORPORATE INFORMATION

Corporate Profile
MetLife, Inc., through its subsidiaries and affiliates, is a leading provider
of  insurance  and  other  financial  services  to  individual  and  institutional
customers.  The  MetLife  companies  serve  individuals  in  approximately
13  million  households  in  the  U.S.  and  provide  benefits  to  37  million
employees and family members through their plan sponsors. Outside the
U.S.,  the  MetLife  companies  serve  approximately  9  million  customers
through  direct  insurance  operations  in  Argentina,  Brazil,  Chile,  China,
Hong  Kong,  India,  Indonesia,  Mexico,  South  Korea,  Taiwan  and
Uruguay.

Investor Information
http://ir.metlife.com

Governance Information
http://www.metlife.com/corporategovernance

MetLife News
http://metnews.metlife.com

Corporate Headquarters
MetLife, Inc.
200 Park Avenue
New York, NY 10166-0188
212-578-2211

Internet Address
http://www.metlife.com

Form 10-K and Other Information
MetLife, Inc. will provide to shareholders without charge, upon
written or oral request, a copy of MetLife, Inc.’s annual report
on  Form  10-K  (including  financial  statements  and  financial
statement  schedules,  but  without  exhibits)  for  the  fiscal  year
ended  December  31,  2004.  MetLife,  Inc.  will  furnish  to
requesting shareholders any exhibit to the Form 10-K upon the
payment  of  reasonable  expenses  incurred  by  MetLife,  Inc.  in
furnishing such exhibit. Requests should be directed to MetLife
Investor  Relations,  MetLife,  Inc.,  One  MetLife  Plaza,  27-01
Queens  Plaza  North,  Long  Island  City,  New  York  11101-4007,
via the Internet, by going to http://ir.metlife.com and selecting
‘‘Information  Requests,’’  or  by  calling 1-800-649-3593.  The
annual  report  on  Form  10-K  also  may  be  accessed  at
http://ir.metlife.com  and  at  the  website  of  the  Securities  and
Exchange Commission at http://www.sec.gov.

Transfer Agent/Shareholder Records
For  information  or  assistance  regarding  shareholder  accounts  or
dividend checks, please contact MetLife’s transfer agent:

Mellon Investor Services, LLC
P.O. Box 4412
South Hackensack, NJ 07606-2012
1-800-649-3593
TDD for Hearing Impaired: 201-373-5040
www.melloninvestor.com

Trustee, MetLife Policyholder Trust
Wilmington Trust Company
Rodney Square North
1100 North Market Street
Wilmington, DE 19890
302-651-1000
www.wilmingtontrust.com

Printed on recycled paper with environmentally friendly inks in the USA.

PEANUTS © United Feature Syndicate, Inc. www.snoopy.com

Common Stock and Dividend Information
MetLife Inc.’s common stock is traded on the New York Stock Exchange
(NYSE) under the trading symbol ‘‘MET.’’ The following table presents the
high and low closing prices for the common stock of MetLife, Inc. on the
NYSE  for  the  periods  indicated.  MetLife,  Inc.  declared  an  annual
dividend  of  $0.46  per  share  on  September  28,  2004  and  $0.23  per
share  on  October  21,  2003.  Future  dividend  decisions  will  be
determined  by  MetLife,  Inc.’s  Board  of  Directors  after  taking  into
consideration factors such as MetLife, Inc.’s current earnings, expected
medium-  and  long-term  earnings,  financial  condition,  regulatory  capital
position,  and  applicable  governmental  regulations  and  policies.  See
‘‘Management’s  Discussion  and  Analysis  of  Financial  Condition  and
Results of Operations — Liquidity and Capital Resources’’ and Note 12
of Notes to Consolidated Financial Statements.

2004

First quarter
Second quarter
Third quarter
Fourth quarter

2003

First quarter
Second quarter
Third quarter
Fourth quarter

Common Stock Price

High

$35.87
$36.66
$38.73
$41.18

Low

$32.63
$33.21
$33.97
$33.98

Common Stock Price

High

$29.34
$29.20
$29.58
$33.92

Low

$24.01
$26.61
$27.35
$28.96

As  of  March  1,  2005,  there  were  approximately  6.1  million  beneficial
shareholders of MetLife, Inc.

CEO and CFO Certifications
The CEO Certification required by Section 303A.12(a) of the New York
Stock Exchange Listed Company Manual was submitted to the NYSE in
2004.

MetLife,  Inc.  has  filed  the  CEO  and  CFO  Certifications  required  by
Section 302 of the Sarbanes-Oxley Act of 2002 as exhibits to its Annual
Report on Form 10-K for the year ended December 31, 2004.

© 2005 METLIFE, INC. 
PEANUTS © United Feature Syndicate, Inc.

MetLife, Inc.
200 Park Avenue
New York, NY 10166-0188
www.metlife.com