Quarterlytics / Financial Services / Insurance - Life / MetLife

MetLife

met · NYSE Financial Services
Claim this profile
Ticker met
Exchange NYSE
Sector Financial Services
Industry Insurance - Life
Employees 10,000+
← All annual reports
FY2005 Annual Report · MetLife
Sign in to download
Loading PDF…
Chairman’s Letter

To MetLife’s Shareholders:

In 1998, MetLife announced  that it would  create a new financial  services holding company  and raise
capital through an initial public offering of common stock. Through this IPO, we fueled the company’s
growth and created an  enterprise  that, today, addresses  shifting demographics  in the United States and
abroad through MetLife’s best-in-class  products  and services. The tasks and requirements  associated
with such a successful  transformation  were certainly very challenging  but, now more than five years after
becoming   a  public   company,   the  results  of   our  efforts  are  evident:  since  2000,  total  assets have
increased 90%; premiums,  fees and  other revenues  are up 55%; life insurance  in-force is  up 65%; and
MetLife’s market capitalization  is now more than three times what  it was in April 2000.

In  2005  alone,  MetLife’s   achievements   and  growth  were  equally  impressive.   Not  only  did  we  announce,   close  and  integrate  our
acquisition  of  Travelers Life &  Annuity, substantially  all of  Citigroup  Inc.’s international  insurance  businesses  and CitiStreet  Associates
(collectively,  Travelers)  in ten  months, we once again generated  record financial  results. It is with great pride that, in my last letter to you
as  chairman   of  the   board,  I  can   report  to  you,  our  shareholders,   that  2005  marked  MetLife’s fourth  consecutive   year  of  record  net
income  growth.  In   2005,  MetLife   earned  $6.16  per   diluted  common   share  in  net  income  available  to  common  shareholders,   a  69%
increase  over  2004’s  results.  Amid  modest  equity  market  performance   and  rising  interest  rates,  MetLife’s   premiums,   fees  and   other
revenues   reached  $30  billion,   a  14%  increase  over  2004.  In  addition,
total assets grew  35%,  in  large  part  due  to  the  Travelers
acquisition,  to reach  $482 billion.

Meeting  our  business  objectives and closing  and   integrating   the  Travelers  acquisition   were  aggressive,   but  equally  crucial  goals.
However,  the results of our efforts are clear: record financial  results, a seamless  integration  of the Travelers businesses  and—perhaps
most important—the  demonstration  that MetLife is a company  that delivers on its promises.

Record Business Performance

H
During the year, our diversified  businesses performed extremely  well, both financially  and operationally, as they achieved  record  net

income and contributed  to MetLife’s growth and expansion.

Institutional  Business continued  to  demonstrate  and  reinforce its market leadership  as it grew net income by 23% over 2004’s results.
MetLife remains a  leader  in the group product area and, according  to LIMRA and MetLife Market Research,  continues  to hold the number
one ranking in sales of group life,  auto and home, long-term care and disability  products,  as well as institutional  annuities and structured
settlements.

While  generating   record  sales  growth  in  multiple  product  lines,  Institutional   also  introduced   a  new  long-term  care  product  and
improved   efficiencies   by   holding  expenses   at  2004  levels.  All  of  this  was  accomplished   while  integrating   the  Travelers  retirement
business,  which increased  MetLife’s retirement  and savings general account assets by 62%. Institutional  also continues  to focus  on both
growing  and   maintaining   its  market  share.  It  has  reorganized   its  product  groups  to  better  align  with  customers’   needs  and   placed   a
renewed emphasis  on service, which both our customers  and distributors  identify as an important  differentiator  in our business.

On the retail side,  Individual  Business (IB) net income increased  70% as the segment grew life sales faster than the industry, retained

agents at  record levels and improved  distribution  profitability  by more than 20%.

During  the  year,  IB’s  distribution   network  continued   to  diversify  and  grow,  particularly   in  independent   distribution   channels.   While
managing  Travelers integration  work, IB reorganized  its independent  distribution  channels to better serve client needs; redesigned  the life
and  annuity  product  portfolio;   restructured   the  operations   platform  for  the  independent   channel  and  realigned   its  affiliated   distribution
network and offered new products.  These new product offerings included new living benefits for MetLife’s  variable annuities,  including
the Guaranteed  Minimum Accumulation  Benefit rider and  an enhancement  to the Guaranteed  Minimum Income Benefit rider, as well as a
new  suite  of   universal   life   insurance   products.   In  addition  to  ensuring  that  MetLife  is  taking  advantage  of  shifting  demographics   and
growing multicultural  markets,  IB continues  to further its retail growth strategy of focusing on the needs of both clients and distributors  in
order to drive profitability.

Auto & Home net income  was up 8% in 2005 over the prior year. Despite the impact of some of the most destructive  hurricanes  in
history and other catastrophes, new business sales grew 16% over 2004, customer  retention grew and the non-catastrophe  combined
ratio improved from 90.4%  in 2004 to 86.7% in 2005. During 2005, Auto & Home launched  a new product, GrandProtect,  a comprehen-
sive  ‘‘package’’   policy  that  provides  personal   insurance   protection   for  consumers   with  complex  insurance  needs.  In  addition,  MetLife
Auto &  Home was ranked one of the top companies  for delivering  customer  satisfaction  to homeowners  in J.D. Power and  Associates’
annual  2005 National Homeowners  Insurance  Satisfaction  Study.

Adding to our growth in the  marketplace  was MetLife Bank, which grew deposits  by 61% to reach $4.3 billion  at the end  of 2005. In
addition,  MetLife  Bank  introduced   residential   mortgages   as  it  took  steps  towards  becoming   an  increasingly   important   contributor  to
MetLife’s  overall  success.

In  International,   net  income   increased   18%  over  the  prior  year,  driven  in  large  part  by  the  acquisition   of Travelers’   international
businesses.  This acquisition  significantly  increased  MetLife’s  presence in markets outside of the United States and gave us access  to
new countries,  including Australia,  Belgium,  Japan, Poland and the United Kingdom.  Today, MetLife has access to 71% of the world’s life
insurance  markets, up from 36%  in 2004. At the same time, the transaction  increased  MetLife’s  number of customers  outside of the
U.S. from  9 million to 15 million and also added new distribution  capabilities.  In addition to the U.S., MetLife now holds lead ing market

positions  in Japan,  Mexico and South Korea. As MetLife seeks opportunities  for growth in the future, we will continue to tap a shifting
and diverse marketplace  beyond the borders of the U.S., in countries  where we see the potential  to grow and expand.

MetLife demonstrated  again in 2005 that it has the ability to create shareholder  value. During the year, book value increased  19%
over  2004  to  $35.83  per   diluted  common  share.  MetLife  also  increased   its  common  stock  dividend  13%  over  2004  to  $0.52  per
common share.

Moving Ahead

H
In 2005, MetLife celebrated  its fifth anniversary as a  public company  and its 137th year  of providing  financial solutions for generations
of  individuals  and  their families.  It was also a very special year for me, as it marked my last full year as the head of this outstanding
organization.   And   while  2006  will  be  another  evolutionary  year  for  MetLife,  filled  with  new  beginnings,   one  thing  that  will  remain  a
constant   is  MetLife’s  commitment   to  offering  the  best  products  and  services  that  our  customers   can  rely  on  for  their  lifetimes.  This
company   is  extremely   well  positioned   to  continue  to  achieve  great  things  and  I  can’t  think  of  anyone  more  experienced   than  Rob
Henrikson  to take  MetLife  to the  next level among the giant  league of financial services companies.

I wish all of  you and all of my colleagues  at MetLife the very best.

Sincerely,

Robert H. Benmosche
Chairman of the Board
MetLife, Inc.

February 28, 2006

TABLE OF CONTENTS

Note Regarding Forward-Looking Statements ******************************************************************************
Selected Financial Data ************************************************************************************************
Management’s Discussion and Analysis of Financial Condition and Results of Operations *****************************************
Quantitative and Qualitative Disclosures About Market Risk*******************************************************************
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure****************************************
Management’s Annual Report on Internal Control Over Financial Reporting******************************************************
Attestation Report of the Company’s Registered Public Accounting Firm********************************************************
Financial Statements***************************************************************************************************
Board of Directors*****************************************************************************************************
Executive Officers *****************************************************************************************************
Corporate Information **************************************************************************************************

Page
Number

2

2

5

53

57

57

57

59

60

60

61

MetLife, Inc.

1

Note Regarding Forward-Looking Statements

This Annual Report, including the Management’s Discussion and Analysis of Financial Condition and Results of Operations, contains statements
which constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements relating to
trends in the operations and financial results and the business and the products of MetLife, Inc. (the ‘‘Holding Company’’) and its subsidiaries (collectively,
‘‘MetLife’’ or the ‘‘Company’’), as well as other statements including words such as ‘‘anticipate,’’ ‘‘believe,’’ ‘‘plan,’’ ‘‘estimate,’’ ‘‘expect,’’ ‘‘intend’’ and
other  similar  expressions.  Forward-looking  statements  are  made  based  upon  management’s  current  expectations  and  beliefs  concerning  future
developments and their potential effects on MetLife, Inc. and its subsidiaries. Such forward-looking statements are not guarantees of future performance.
See ‘‘Management’s Discussion and Analysis of Financial Condition and Results of Operations.’’

Selected Financial Data

The following tables set forth selected consolidated financial information for the Company. The selected consolidated financial information for the
years ended December 31, 2005, 2004 and 2003, and at December 31, 2005 and 2004 has been derived from the Company’s audited consolidated
financial statements included elsewhere herein. The selected consolidated financial information for the years ended December 31, 2002 and 2001 and
at December 31, 2003, 2002 and 2001 has been derived from the Company’s audited consolidated financial statements not included elsewhere herein.
The following information should be read in conjunction with and is qualified in its entirety by the information contained in ‘‘Management’s Discussion and
Analysis  of  Financial  Condition  and  Results  of  Operations,’’  and  the  consolidated  financial  statements  appearing  elsewhere  herein.  Some  previously
reported amounts have been reclassified to conform with the presentation at and for the year ended December 31, 2005.

2005

2004

2003

2002

2001

Years Ended December 31,

(In millions)

Statements of Income Data(1)
Revenues:

Premiums ************************************************************* $24,860
Universal life and investment-type product policy fees ************************
3,828
Net investment income(2) ************************************************
14,910
Other revenues ********************************************************
1,271
Net investment gains (losses)(2)(3)(4) **************************************
(93)
Total revenues(5)(6)(7)(8) *******************************************

44,776

$22,200
2,867
12,364
1,198
175

$20,575
2,495
11,472
1,199
(551)

$19,020
2,145
11,123
1,166
(895)

$16,962
1,888
11,106
1,340
(713)

38,804

35,190

32,559

30,583

Expenses:

Policyholder benefits and claims ******************************************
Interest credited to policyholder account balances ***************************
Policyholder dividends ***************************************************
Other expenses(2) ******************************************************
Total expenses(5)(6)(7)(8)*******************************************
Income from continuing operations before provision for income taxes *************
Provision for income taxes(2)(5)(6) *******************************************
Income from continuing operations ******************************************
Income from discontinued operations, net of income taxes(2)(5)(6) ****************
Income before cumulative effect of a change in accounting, net of income taxes****
Cumulative effect of a change in accounting, net of income taxes ****************
Net income**************************************************************
Preferred stock dividends **************************************************
Charge for conversion of company-obligated mandatorily redeemable securities of a
subsidiary trust *********************************************************

25,506
3,925
1,679
9,267

40,377

4,399
1,260

3,139
1,575

4,714
—

4,714
63

—
Net income available to common shareholders ******************************** $ 4,651

22,662
2,997
1,666
7,813

35,138

3,666
1,029

2,637
207

2,844
(86)

2,758
—

20,811
3,035
1,731
7,168

32,745

2,445
616

1,829
414

2,243
(26)

2,217
—

19,455
2,950
1,803
6,862

31,070

1,489
448

1,041
564

1,605
—

1,605
—

—

21

—

18,329
3,084
1,802
6,894

30,109

474
170

304
169

473
—

473
—

—

$ 2,758

$ 2,196

$ 1,605

$

473

2

MetLife, Inc.

2005

2004

2003

2002

2001

At December 31,

(In millions)

Balance Sheet Data(1)
Assets:

General account assets ******************************************** $353,776
Separate account assets*******************************************
127,869
Total assets(5)(6) ************************************************ $481,645

$270,039
86,769

$251,085
75,756

$217,733
59,693

$194,256
62,714

$356,808

$326,841

$277,426

$256,970

Liabilities:

Life and health policyholder liabilities(9) ******************************* $258,881
Property and casualty policyholder liabilities****************************
3,490
Short-term debt **************************************************
1,414
Long-term debt ***************************************************
12,022
Other liabilities ****************************************************
48,868
Separate account liabilities *****************************************
127,869
Total liabilities(5)(6)***********************************************
Company-obligated mandatorily redeemable securities of subsidiary trusts**

452,544

—

$193,612
3,180
1,445
7,412
41,566
86,769

$177,947
2,943
3,642
5,703
39,701
75,756

$162,986
2,673
1,161
4,411
27,852
59,693

$148,598
2,610
355
3,614
21,761
62,714

333,984

305,692

258,776

239,652

—

—

1,265

1,256

Stockholders’ Equity:

Preferred stock, at par value(10)*************************************
Common stock, at par value(10) ************************************
Additional paid-in capital(10) ****************************************
Retained earnings(10)**********************************************
Treasury stock, at cost(10) *****************************************
Accumulated other comprehensive income(10) ************************
Total stockholders’ equity*****************************************
29,101
Total liabilities and stockholders’ equity ***************************** $481,645

1
8
17,274
10,865
(959)
1,912

—
8
15,037
6,608
(1,785)
2,956

22,824

—
8
14,991
4,193
(835)
2,792

21,149

—
8
14,968
2,807
(2,405)
2,007

17,385

—
8
14,966
1,349
(1,934)
1,673

16,062

$356,808

$326,841

$277,426

$256,970

At or For the Years Ended December 31,

2005

2004

2003

2002

2001

(In millions, except per share data)

Other Data(1)

Net income available to common shareholders************************* $
Return on common equity(11)***************************************
Return on common equity, excluding accumulated other comprehensive

income********************************************************

Income from Continuing Operations Per Common Share(1)

Basic *********************************************************** $
Diluted ********************************************************** $

Income from Discontinued Operations Per Common Share(1)

Basic *********************************************************** $
Diluted ********************************************************** $

Cumulative Effect of a Change in Accounting Per Common Share(1)

Basic *********************************************************** $
Diluted ********************************************************** $

Net Income Available to Common Shareholders Per Common

Share(1)
Basic *********************************************************** $
Diluted ********************************************************** $
Dividends Declared Per Common Share(1) ************************* $

4,651

$

2,758

$

2,196

$

1,605

$

18.5%

12.5%

11.4%

9.6%

20.4%

14.4%

13.0%

10.8%

4.19
4.16

2.10
2.09

—
—

6.21
6.16
0.52

$
$

$
$

$
$

$
$
$

3.51
3.49

0.28
0.27

(0.11)
(0.11)

3.67
3.65
0.46

$
$

$
$

$
$

$
$
$

2.45
2.42

0.56
0.55

(0.04)
(0.03)

2.97
2.94
0.23

$
$

$
$

$
$

$
$
$

1.48
1.43

0.80
0.77

$
$

$
$

— $
— $

2.28
2.20
0.21

$
$
$

473
2.9%

3.2%

0.41
0.40

0.23
0.22

—
—

0.64
0.62
0.20

(1) On  July  1,  2005,  the  Company  acquired  The  Travelers  Insurance  Company  (‘‘TIC’’),  excluding  certain  assets,  most  significantly,  Primerica,  from
Citigroup  Inc.  (‘‘Citigroup’’),  and  substantially  all  of  Citigroup’s  international  insurance  businesses  (collectively,  ‘‘Travelers’’).  The  results  of  this
acquisition are reflected in the 2005 selected financial data. See ‘‘Management’s Discussion and Analysis of Financial Condition and Results of
Operations — Acquisitions and Dispositions.’’

MetLife, Inc.

3

(2)

In accordance with Statement of Financial Accounting Standards (‘‘SFAS’’) No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets
(‘‘SFAS 144’’), income related to real estate sold or classified as held-for-sale for transactions initiated on or after January 1, 2002 is presented as
discontinued operations. The following table presents the components of income from discontinued real estate operations (see footnotes 5 and 6):

Years Ended December 31,

2005

2004

2003

2002

2001

(In millions)

Investment income ********************************************** $ 140
Investment expense *********************************************
(82)
Net investment gains (losses) *************************************
2,125
Total revenues************************************************
Interest expense ************************************************
Provision for income taxes ***************************************

2,183
—
776
Income from discontinued operations, net of income taxes ********** $1,407

$ 409
(240)
146

315
13
105

$ 491
(279)
420

632
4
230

$ 644
(351)
585

878
—
319

$ 583
(338)
—

245
1
89

$ 197

$ 398

$ 559

$ 155

(3) Net investment gains (losses) exclude amounts related to real estate operations reported as discontinued operations in accordance with SFAS 144.
(4) Net investment gains (losses) presented include scheduled periodic settlement payments on derivative instruments that do not qualify for hedge
accounting under SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, as amended, of $99 million, $51 million, $84 million,
$32 million and $24 million for the years ended December 31, 2005, 2004, 2003, 2002 and 2001, respectively. Additionally, excluded from net
investment gains (losses) for the year ended December 31, 2005 is ($13) million related to revaluation losses on derivatives used to hedge interest
rate and currency risk on policyholder account balances that do not qualify for hedge accounting.

(5) On September 29, 2005, the Company completed the sale of P.T. Sejahtera (‘‘MetLife Indonesia’’) to a third party. In accordance with SFAS 144,
the assets, liabilities and operations of MetLife Indonesia have been reclassified into discontinued operations for all years presented. The following
tables present the operations of MetLife Indonesia:

Years Ended December 31,

2005

2004

2003

2002

2001

(In millions)

Revenues from discontinued operations *************************************
Expenses from discontinued operations**************************************
Income from discontinued operations, before provision for income taxes **********
(5)
Provision for income taxes************************************************* —

$ 5
10

Income (loss) from discontinued operations, net of income taxes***************
Net investment gains, net of income taxes ***********************************
Income (loss) from discontinued operations, net of income taxes***************

(5)
10

$ 5

$ 5
14

(9)
—

(9)
—

$ 4
9

(5)
—

(5)
—

$ 5
8

(3)
—

(3)
—

$ 3
6

(3)
—

(3)
—

$(9)

$(5)

$(3)

$(3)

At December 31,

2004

2003

2002

2001

(In millions)

General account assets ********************************************************** $31
Total assets ****************************************************************** $31

Life and health policyholder liabilities ************************************************ $24
Other liabilities ******************************************************************
4
Total liabilities ***************************************************************** $28

$27

$27

$17
3

$20

$23

$23

$11
5

$16

$21

$21

$ 8
5

$13

(6) On  January  31,  2005,  the  Company  sold  its  wholly-owned  subsidiary,  SSRM  Holdings,  Inc.  (‘‘SSRM’’),  to  a  third  party.  In  accordance  with
SFAS 144, the assets, liabilities and operations of SSRM have been reclassified into discontinued operations for all years presented. The following
tables present the operations of SSRM:

Revenues from discontinued operations ******************************** $ 19
Expenses from discontinued operations ********************************
38

$328
296

$231
197

$239
225

$254
230

Income (loss) from discontinued operations, before provision (benefit) for

Years Ended December 31,

2005

2004

2003

2002

2001

(In millions)

income taxes ****************************************************
Provision (benefit) for income taxes ************************************
Income (loss) from discontinued operations, net of income taxes *********
Net investment gains, net of income taxes******************************

(14)
177
Income from discontinued operations, net of income taxes ************** $163

(19)
(5)

32
13

19
—

34
13

21
—

14
6

8
—

24
7

17
—

$ 19

$ 21

$ 8

$ 17

4

MetLife, Inc.

General account assets****************************************************** $379
Total assets ************************************************************** $379

$183

$183

$198

$198

$203

$203

At December 31,

2004

2003

2002

2001

(In millions)

Short-term debt ************************************************************ $ 19
Long-term debt*************************************************************
—
Other liabilities **************************************************************
221
Total liabilities************************************************************* $240

(7)

Includes the following combined financial statement data of Conning Corporation, which was sold in 2001:

$ — $ — $ —
14
80

14
78

—
70

$ 70

$ 92

$ 94

Total revenues *********************************************************************************

Total expenses*********************************************************************************

Year Ended
December 31,
2001

(In millions)

$32

$33

(8)

As a result of this sale, an investment gain of $25 million was recorded for the year ended December 31, 2001.
Included in total revenues and total expenses for the year ended December 31, 2002 are $421 million and $358 million, respectively, related to
Aseguradora Hidalgo S.A., which was acquired in June 2002.

(9) Policyholder  liabilities  include  future  policy  benefits  and  other  policyholder  funds.  Life  and  health  policyholder  liabilities  also  include  policyholder

account balances, policyholder dividends payable and the policyholder dividend obligation.

(10) For additional information regarding these items, see Notes 1 and 14 of Notes to Consolidated Financial Statements.
(11) Return on common equity is defined as net income available to common shareholders divided by average common stockholders’ equity.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

For purposes of this discussion, the terms ‘‘MetLife’’ or the ‘‘Company’’ refer to MetLife, Inc., a Delaware corporation (the ‘‘Holding Company’’), and
its subsidiaries, including Metropolitan Life Insurance Company (‘‘Metropolitan Life’’). Following this summary is a discussion addressing the consolidated
results of operations and financial condition of the Company for the periods indicated. This discussion should be read in conjunction with the Company’s
consolidated financial statements included elsewhere herein.

This Management’s Discussion and Analysis of Financial Condition and Results of Operations contains statements which constitute forward-looking
statements  within  the  meaning  of  the  Private  Securities  Litigation  Reform  Act  of  1995,  including  statements  relating  to  trends  in  the  operations  and
financial results and the business and the products of MetLife, Inc. and its subsidiaries, as well as other statements including words such as ‘‘anticipate,’’
‘‘believe,’’ ‘‘plan,’’ ‘‘estimate,’’ ‘‘expect,’’ ‘‘intend’’ and other similar expressions. Forward-looking statements are made based upon management’s current
expectations  and  beliefs  concerning  future  developments  and  their  potential  effects  on  the  Company.  Such  forward-looking  statements  are  not
guarantees of future performance.

Actual results may differ materially from those included in the forward-looking statements as a result of risks and uncertainties including, but not
limited  to,  the  following:  (i)  changes  in  general  economic  conditions,  including  the  performance  of  financial  markets  and  interest  rates;  (ii)  heightened
competition,  including  with  respect  to  pricing,  entry  of  new  competitors  and  the  development  of  new  products  by  new  and  existing  competitors;
(iii) unanticipated changes in industry trends; (iv) MetLife, Inc.’s primary reliance, as a holding company, on dividends from its subsidiaries to meet debt
payment obligations and the applicable regulatory restrictions on the ability of the subsidiaries to pay such dividends; (v) deterioration in the experience of
the  ‘‘closed  block’’  established  in  connection  with  the  reorganization  of  Metropolitan  Life;  (vi)  catastrophe  losses;  (vii)  adverse  results  or  other
consequences from litigation, arbitration or regulatory investigations; (viii) regulatory, accounting or tax changes that may affect the cost of, or demand for,
the  Company’s  products  or  services;  (ix)  downgrades  in  the  Company’s  and  its  affiliates’  claims  paying  ability,  financial  strength  or  credit  ratings;
(x) changes in rating agency policies or practices; (xi) discrepancies between actual claims experience and assumptions used in setting prices for the
Company’s products and establishing the liabilities for the Company’s obligations for future policy benefits and claims; (xii) discrepancies between actual
experience  and  assumptions  used  in  establishing  liabilities  related  to  other  contingencies  or  obligations;  (xiii)  the  effects  of  business  disruption  or
economic  contraction  due  to  terrorism  or  other  hostilities;  (xiv)  the  Company’s  ability  to  identify  and  consummate  on  successful  terms  any  future
acquisitions, and to successfully integrate acquired businesses with minimal disruption; and (xv) other risks and uncertainties described from time to time
in  MetLife,  Inc.’s  filings  with  the  United  States  Securities  and  Exchange  Commission  (‘‘SEC’’),  including  its  S-1  and  S-3  registration  statements.  The
Company  specifically  disclaims  any  obligation  to  update  or  revise  any  forward-looking  statement,  whether  as  a  result  of  new  information,  future
developments or otherwise.

Economic Capital

Economic Capital is an internally developed risk capital model, the purpose of which is to measure the risk in the business and to provide a basis
upon which capital is deployed. The Economic Capital model accounts for the unique and specific nature of the risks inherent in MetLife’s businesses.
This is in contrast to the standardized regulatory RBC formula, which is not as refined in its risk calculations with respect to the nuances of the Company’s
businesses.

As part of the economic capital process a portion of net investment income is credited to the segments based on the level of allocated equity.

Acquisitions and Dispositions

On September 29, 2005, the Company completed the sale of P.T. Sejahtera (‘‘MetLife Indonesia’’) to a third party resulting in a gain upon disposal of
$10 million, net of income taxes. As a result of this sale, the Company recognized income from discontinued operations of $5 million, net of income
taxes, for the year ended December 31, 2005. The Company reclassified the assets, liabilities and operations of MetLife Indonesia into discontinued
operations for all periods presented.

MetLife, Inc.

5

On September 1, 2005, the Company completed the acquisition of CitiStreet Associates, a division of CitiStreet LLC, that is primarily involved in the
distribution  of  annuity  products  and  retirement  plans  to  the  education,  healthcare,  and  not-for-profit  markets,  for  approximately  $56  million,  of  which
$2 million was allocated to goodwill and $54 million to other identifiable intangibles, specifically the value of customer relationships acquired, which has a
weighted average amortization period of 16 years. CitiStreet Associates will be integrated with MetLife Resources, a division of MetLife dedicated to
providing retirement plans and financial services to the same markets.

On  July  1,  2005,  the  Holding  Company  completed  the  acquisition  of  The  Travelers  Insurance  Company  (‘‘TIC’’),  excluding  certain  assets,  most
significantly, Primerica, from Citigroup Inc. (‘‘Citigroup’’), and substantially all of Citigroup’s international insurance businesses (collectively, ‘‘Travelers’’), for
$12.0 billion. The results of Travelers’ operations were included in the Company’s consolidated financial statements beginning July 1, 2005. As a result of
the  acquisition,  management  of  the  Company  increased  significantly  the  size  and  scale  of  the  Company’s  core  insurance  and  annuity  products  and
expanded  the  Company’s  presence  in  both  the  retirement  &  savings  domestic  and  international  markets.  The  distribution  agreements  executed  with
Citigroup as part of the acquisition will provide the Company with one of the broadest distribution networks in the industry. Consideration paid by the
Holding Company for the purchase consisted of approximately $10.9 billion in cash and 22,436,617 shares of the Holding Company’s common stock
with a market value of approximately $1.0 billion to Citigroup and approximately $100 million in other transaction costs. Consideration paid to Citigroup
will be finalized subject to review of the June 30, 2005 financial statements of Travelers by both the Company and Citigroup and interpretation of the
provisions of the acquisition agreement by both parties. In addition to cash on-hand, the purchase price was financed through the issuance of common
stock  as  described  above,  debt  securities,  common  equity  units  and  preferred  shares.  See  ‘‘— Liquidity  and  Capital  Resources — The  Holding
Company — Liquidity Sources.’’

On January 31, 2005, the Company completed the sale of SSRM Holdings, Inc. (‘‘SSRM’’) to a third party for $328 million in cash and stock. As a
result  of  the  sale  of  SSRM,  the  Company  recognized  income  from  discontinued  operations  of  approximately  $157  million,  net  of  income  taxes,
comprised of a realized gain of $165 million, net of income taxes, and an operating expense related to a lease abandonment of $8 million, net of income
taxes.  Under  the  terms  of  the  sale  agreement,  MetLife  will  have  an  opportunity  to  receive,  prior  to  the  end  of  2006,  payments  aggregating  up  to
approximately 25% of the base purchase price, based on, among other things, certain revenue retention and growth measures. The purchase price is
also subject to reduction over five years, depending on retention of certain MetLife-related business. Also under the terms of such agreement, MetLife
had the opportunity to receive additional consideration for the retention of certain customers for a specific period in 2005. In the fourth quarter of 2005,
upon  finalization  of  the  computation,  the  Company  received  a  payment  of  $12  million,  net  of  income  taxes,  due  to  the  retention  of  these  specific
customer  accounts.  The  Company  reclassified  the  assets,  liabilities  and  operations  of  SSRM  into  discontinued  operations  for  all  periods  presented.
Additionally, the sale of SSRM resulted in the elimination of the Company’s Asset Management segment. The remaining asset management business,
which is insignificant, has been reclassified into Corporate & Other. The Company’s discontinued operations for the year ended December 31, 2005 also
includes expenses of approximately $6 million, net of income taxes, related to the sale of SSRM.

In 2003, a subsidiary of MetLife, Inc., Reinsurance Group of America, Incorporated (‘‘RGA’’), entered into a coinsurance agreement under which it
assumed  the  traditional  U.S.  life  reinsurance  business  of  Allianz  Life  Insurance  Company  of  North  America  (‘‘Allianz  Life’’).  The  transaction  added
approximately $278 billion of life reinsurance in-force, $246 million of premiums and $11 million of income before income tax expense, excluding minority
interest expense, in 2003. The effects of such transaction are included within the Reinsurance segment.

In 2002, the Company acquired Aseguradora Hidalgo S.A. (‘‘Hidalgo’’), an insurance company based in Mexico with approximately $2.5 billion in
assets  as  of  the  date  of  acquisition  (June  20,  2002).  During  the  second  quarter  of  2003,  as  a  part  of  its  acquisition  and  integration  strategy,  the
International segment completed the legal merger of Hidalgo into its original Mexican subsidiary, Seguro Genesis, S.A., forming MetLife Mexico, S.A. As a
result  of  the  merger  of  these  companies,  the  Company  recorded  $62  million  of  earnings,  net  of  income  taxes,  from  the  merger  and  a  reduction  in
policyholder  liabilities  resulting  from  a  change  in  methodology  in  determining  the  liability  for  future  policy  benefits.  Such  benefit  was  recorded  in  the
second quarter of 2003 in the International segment.

Impact of Hurricanes

On August 29, 2005, Hurricane Katrina made landfall in the states of Louisiana, Mississippi and Alabama causing catastrophic damage to these
coastal regions. As of December 31, 2005, the Company recognized total net losses related to the catastrophe of $134 million, net of income taxes and
reinsurance recoverables and including reinstatement premiums and other reinsurance-related premium adjustments, which impacted the Auto & Home
and Institutional segments. The Auto & Home and Institutional segments recorded net losses related to the catastrophe of $120 million and $14 million,
each  net  of  income  taxes  and  reinsurance  recoverables  and  including  reinstatement  premiums  and  other  reinsurance-related  premium  adjustments,
respectively. MetLife’s gross losses from Katrina were approximately $335 million, primarily arising from the Company’s homeowners business.

On October 24, 2005, Hurricane Wilma made landfall across the state of Florida. As of December 31, 2005, the Company’s Auto & Home segment
recognized  total  losses  related  to  the  catastrophe  of  $32  million,  net  of  income  taxes  and  reinsurance  recoverables.  MetLife’s  gross  losses  from
Hurricane Wilma were approximately $57 million arising from the Company’s homeowners and automobile businesses.

Additional hurricane-related losses may be recorded in future periods as claims are received from insureds and claims to reinsurers are processed.
Reinsurance recoveries are dependent on the continued creditworthiness of the reinsurers, which may be affected by their other reinsured losses in
connection with Hurricanes Katrina and Wilma and otherwise. In addition, lawsuits, including purported class actions, have been filed in Mississippi and
Louisiana  challenging  denial  of  claims  for  damages  caused  to  their  property  during  Hurricane  Katrina.  Metropolitan  Property  and  Casualty  Insurance
Company (‘‘MPC’’) is a named party in some of these lawsuits. In addition, rulings in cases in which MPC is not a party may affect interpretation of its
policies. MPC intends to vigorously defend these matters. However, any adverse rulings could result in an increase in the Company’s hurricane-related
claim  exposure  and  losses.  Based  on  information  currently  known  by  management,  it  does  not  believe  that  additional  claim  losses  resulting  from
Hurricane Katrina will have a material adverse impact on the Company’s consolidated financial statements.

Summary of Critical Accounting Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (‘‘GAAP’’) requires
management to adopt accounting policies and make estimates and assumptions that affect amounts reported in the consolidated financial statements.
The most critical estimates include those used in determining: (i) investment impairments; (ii) the fair value of investments in the absence of quoted market
values;  (iii)  application  of  the  consolidation  rules  to  certain  investments;  (iv)  the  fair  value  of  and  accounting  for  derivatives;  (v)  the  capitalization  and
amortization of deferred policy acquisition costs (‘‘DAC’’), including value of business acquired (‘‘VOBA’’); (vi) the measurement of goodwill and related
impairment, if any; (vii) the liability for future policyholder benefits; (viii)  accounting for reinsurance transactions;(ix) the liability for litigation and regulatory
matters; and (x) accounting for employee benefit plans. The application of purchase accounting requires the use of estimation techniques in determining

6

MetLife, Inc.

the fair value of the assets acquired and liabilities assumed — the most significant of which relate to the aforementioned critical estimates. In applying
these policies, management makes subjective and complex judgments that frequently require estimates about matters that are inherently uncertain. Many
of these policies, estimates and related judgments are common in the insurance and financial services industries; others are specific to the Company’s
businesses and operations. Actual results could differ from these estimates.

Investments

The  Company’s  principal  investments  are  in  fixed  maturities,  mortgage  and  consumer  loans,  other  limited  partnerships,  and  real  estate  and  real
estate  joint  ventures,  all  of  which  are  exposed  to  three  primary  sources  of  investment  risk:  credit,  interest  rate  and  market  valuation.  The  financial
statement risks are those associated with the recognition of impairments and income, as well as the determination of fair values. The assessment of
whether  impairments  have  occurred  is  based  on  management’s  case-by-case  evaluation  of  the  underlying  reasons  for  the  decline  in  fair  value.
Management  considers  a  wide  range  of  factors  about  the  security  issuer  and  uses  its  best  judgment  in  evaluating  the  cause  of  the  decline  in  the
estimated  fair  value  of  the  security  and  in  assessing  the  prospects  for  near-term  recovery.  Inherent  in  management’s  evaluation  of  the  security  are
assumptions and estimates about the operations of the issuer and its future earnings potential. Considerations used by the Company in the impairment
evaluation process include, but are not limited to: (i) the length of time and the extent to which the market value has been below cost or amortized cost;
(ii) the potential for impairments of securities when the issuer is experiencing significant financial difficulties; (iii) the potential for impairments in an entire
industry sector or sub-sector; (iv) the potential for impairments in certain economically depressed geographic locations; (v) the potential for impairments of
securities where the issuer, series of issuers or industry has suffered a catastrophic type of loss or has exhausted natural resources; (vi) the Company’s
ability and intent to hold the security for a period of time sufficient to allow for the recovery of its value to an amount equal to or greater than cost or
amortized cost; (vii) unfavorable changes in forecasted cash flows on asset-backed securities; and (viii) other subjective factors, including concentrations
and information obtained from regulators and rating agencies. In addition, the earnings on certain investments are dependent upon market conditions,
which could result in prepayments and changes in amounts to be earned due to changing interest rates or equity markets. The determination of fair
values  in  the  absence  of  quoted  market  values  is  based  on:  (i)  valuation  methodologies;  (ii)  securities  the  Company  deems  to  be  comparable;  and
(iii) assumptions deemed appropriate given the circumstances. The use of different methodologies and assumptions may have a material effect on the
estimated  fair  value  amounts.  In  addition,  the  Company  enters  into  certain  structured  investment  transactions,  real  estate  joint  ventures  and  limited
partnerships for which the Company may be deemed to be the primary beneficiary and, therefore, may be required to consolidate such investments. The
accounting rules for the determination of the primary beneficiary are complex and require evaluation of the contractual rights and obligations associated
with each party involved in the entity, an estimate of the entity’s expected losses and expected residual returns and the allocation of such estimates to
each party.

Derivatives

The Company enters into freestanding derivative transactions primarily to manage the risk associated with variability in cash flows or changes in fair
values related to the Company’s financial assets and liabilities. The Company also uses derivative instruments to hedge its currency exposure associated
with net investments in certain foreign operations. The Company also purchases investment securities, issues certain insurance policies and engages in
certain reinsurance contracts that have embedded derivatives. The associated financial statement risk is the volatility in net income which can result from
(i)  changes  in  fair  value  of  derivatives  not  qualifying  as  accounting  hedges;  (ii)  ineffectiveness  of  designated  hedges;  and  (iii)  counterparty  default.  In
addition, there is a risk that embedded derivatives requiring bifurcation are not identified and reported at fair value in the consolidated financial statements.
Accounting for derivatives is complex, as evidenced by significant authoritative interpretations of the primary accounting standards which continue to
evolve, as well as the significant judgments and estimates involved in determining fair value in the absence of quoted market values. These estimates are
based on valuation methodologies and assumptions deemed appropriate under the circumstances. Such assumptions include estimated volatility and
interest rates used in the determination of fair value where quoted market values are not available. The use of different assumptions may have a material
effect on the estimated fair value amounts.

Deferred Policy Acquisition Costs and Value of Business Acquired

The Company incurs significant costs in connection with acquiring new and renewal insurance business. These costs, which vary with and are
primarily related to the production of that business, are deferred. The recovery of DAC is dependent upon the future profitability of the related business.
The  amount  of  future  profit  is  dependent  principally  on  investment  returns  in  excess  of  the  amounts  credited  to  policyholders,  mortality,  morbidity,
persistency, interest crediting rates, expenses to administer the business, creditworthiness of reinsurance counterparties and certain economic variables,
such as inflation. Of these factors, the Company anticipates that investment returns are most likely to impact the rate of amortization of such costs. The
aforementioned  factors  enter  into  management’s  estimates  of  gross  margins  and  profits,  which  generally  are  used  to  amortize  such  costs.  VOBA,
included in DAC, reflects the estimated fair value of in-force contracts in a life insurance company acquisition and  represents the portion of the purchase
price that is allocated to the value of the right to receive future cash flows from the insurance and annuity contracts in force at the acquisition date. VOBA
is based on actuarially determined projections, by each block of business, of future policy and contract charges, premiums, mortality and morbidity,
separate account performance, surrenders, operating expenses, investment returns and other factors. Actual experience on the purchased business
may vary from these projections. Revisions to estimates result in changes to the amounts expensed in the reporting period in which the revisions are
made  and  could  result  in  the  impairment  of  the  asset  and  a  charge  to  income  if  estimated  future  gross  margins  and  profits  are  less  than  amounts
deferred. In addition, the Company utilizes the reversion to the mean assumption, a common industry practice, in its determination of the amortization of
DAC. This practice assumes that the expectation for long-term appreciation in equity markets is not changed by minor short-term market fluctuations, but
that it does change when large interim deviations have occurred.

Goodwill

Goodwill  is  the  excess  of  cost  over  the  fair  value  of  net  assets  acquired.  The  Company  tests  goodwill  for  impairment  at  least  annually  or  more
frequently if events or circumstances, such as adverse changes in the business climate, indicate that there may be justification for conducting an interim
test. Impairment testing is performed using the fair value approach, which requires the use of estimates and judgment, at the ‘‘reporting unit’’ level. A
reporting  unit  is  the  operating  segment,  or  a  business  that  is  one  level  below  the  operating  segment  if  discrete  financial  information  is  prepared  and
regularly reviewed by management at that level. For purposes of goodwill impairment testing, goodwill within Corporate & Other is allocated to reporting
units within the Company’s business segments. If the carrying value of a reporting unit’s goodwill exceeds its fair value, the excess is recognized as an

MetLife, Inc.

7

impairment and recorded as a charge against net income. The fair values of the reporting units are determined using a market multiple or discounted
cash flow model. The critical estimates necessary in determining fair value are projected earnings, comparative market multiples and the discount rate.

Liability for Future Policy Benefits and Unpaid Claims and Claim Expenses

The Company establishes liabilities for amounts payable under insurance policies, including traditional life insurance, traditional annuities and non-
medical  health  insurance.  Generally,  amounts  are  payable  over  an  extended  period  of  time  and  liabilities  are  established  based  on  methods  and
underlying assumptions in accordance with GAAP and applicable actuarial standards. Principal assumptions used in the establishment of liabilities for
future policy benefits are mortality, morbidity, expenses, persistency, investment returns and inflation. Utilizing these assumptions, liabilities are estab-
lished on a block of business basis.

The Company also establishes liabilities for unpaid claims and claim expenses for property and casualty claim insurance which represent the amount
estimated for claims that have been reported but not settled and claims incurred but not reported. Liabilities for unpaid claims are estimated based upon
the  Company’s  historical  experience  and  other  actuarial  assumptions  that  consider  the  effects  of  current  developments,  anticipated  trends  and  risk
management programs, reduced for anticipated salvage and subrogation.

Differences between actual experience and the assumptions used in pricing these policies and in the establishment of liabilities result in variances in
profit and could result in losses. The effects of changes in such estimated liabilities are included in the results of operations in the period in which the
changes occur.

Reinsurance

The Company enters into reinsurance transactions as both a provider and a purchaser of reinsurance. Accounting for reinsurance requires extensive
use of assumptions and estimates, particularly related to the future performance of the underlying business and the potential impact of counterparty credit
risks. The Company periodically reviews actual and anticipated experience compared to the aforementioned assumptions used to establish assets and
liabilities relating to ceded and assumed reinsurance and evaluates the financial strength of counterparties to its reinsurance agreements using criteria
similar to that evaluated in the security impairment process discussed previously. Additionally, for each of its reinsurance contracts, the Company must
determine if the contract provides indemnification against loss or liability relating to insurance risk, in accordance with applicable accounting standards.
The  Company  must  review  all  contractual  features,  particularly  those  that  may  limit  the  amount  of  insurance  risk  to  which  the  reinsurer  is  subject  or
features  that  delay  the  timely  reimbursement  of  claims.  If  the  Company  determines  that  a  reinsurance  contract  does  not  expose  the  reinsurer  to  a
reasonable possibility of a significant loss from insurance risk, the Company records the contract using the deposit method of accounting.

Litigation

The Company is a party to a number of legal actions and regulatory investigations. Given the inherent unpredictability of these matters, it is difficult to
estimate the impact on the Company’s consolidated financial position. Liabilities are established when it is probable that a loss has been incurred and the
amount of the loss can be reasonably estimated. Liabilities related to certain lawsuits, including the Company’s asbestos-related liability, are especially
difficult to estimate due to the limitation of available data and uncertainty regarding numerous variables used to determine amounts recorded. The data
and variables that impact the assumptions used to estimate the Company’s asbestos-related liability include the number of future claims, the cost to
resolve claims, the disease mix and severity of disease, the jurisdiction of claims filed, tort reform efforts and the impact of any possible future adverse
verdicts and their amounts. On a quarterly and annual basis the Company reviews relevant information with respect to liabilities for litigation, regulatory
investigations and litigation-related contingencies to be reflected in the Company’s consolidated financial statements. The review includes senior legal
and financial personnel. It is possible that an adverse outcome in certain of the Company’s litigation and regulatory investigations, including asbestos-
related  cases,  or  the  use  of  different  assumptions  in  the  determination  of  amounts  recorded  could  have  a  material  effect  upon  the  Company’s
consolidated net income or cash flows in particular quarterly or annual periods.

Employee Benefit Plans

Certain subsidiaries of the Holding Company sponsor pension and other retirement plans in various forms covering employees who meet specified
eligibility  requirements.  The  reported  expense  and  liability  associated  with  these  plans  require  an  extensive  use  of  assumptions  which  include  the
discount rate, expected return on plan assets and rate of future compensation increases as determined by the Company. Management determines these
assumptions  based  upon  currently  available  market  and  industry  data,  historical  performance  of  the  plan  and  its  assets,  and  consultation  with  an
independent consulting actuarial firm. These assumptions used by the Company may differ materially from actual results due to changing market and
economic conditions, higher or lower withdrawal rates or longer or shorter life spans of the participants. These differences may have a significant effect on
the Company’s consolidated financial statements and liquidity.

Financial Condition

As a result of the Travelers acquisition, management of the Company increased significantly the size and scale of the Company’s core insurance and
annuity  products  and  expanded  the  Company’s  presence  in  both  the  retirement  &  savings  domestic  and  international  markets.  The  distribution
agreements executed with Citigroup as part of the acquisition will provide the Company with one of the broadest distribution networks in the industry.
The Travelers assets and liabilities acquired of $102 billion and $90 billion, respectively, have been included in the consolidated balance sheet of the
Company at their estimated fair market values as of the date of acquisition, July 1, 2005, and significantly increased the Company’s assets and liabilities
in its consolidated financial statements as of December 31, 2005, as included elsewhere herein. The purchase price of $12 billion was financed through
the issuance of common stock of $1 billion to Citigroup, issuances to the public of preferred stock of $2 billion, common equity units of $2 billion and
debt securities of $3 billion and the use of cash on hand of $4 billion.

Results of Operations

Executive Summary

MetLife, Inc. is a leading provider of insurance and other financial services to millions of individual and institutional customers throughout the United
States.  Through  its  subsidiaries  and  affiliates,  MetLife,  Inc.  offers  life  insurance,  annuities,  automobile  and  homeowners  insurance  and  retail  banking
services to individuals, as well as group insurance, reinsurance and retirement & savings products and services to corporations and other institutions.
Outside the United States, the MetLife companies have direct insurance operations in Asia Pacific, Latin America and Europe. MetLife is organized into
five operating segments: Institutional, Individual, Auto & Home, International and Reinsurance, as well as Corporate & Other.

8

MetLife, Inc.

The management’s discussion and analysis which follows isolates, in order to be meaningful, the results of the Travelers acquisition in the period
over period comparison as the Travelers acquisition was not included in the results of the Company until July 1, 2005. The Travelers’ amounts which have
been  isolated  represent  the  results  of  the  Travelers  legal  entities  which  have  been  acquired.  These  amounts  represent  the  impact  of  the  Travelers
acquisition; however, as business currently transacted through the acquired Travelers legal entities is transitioned to legal entities already owned by the
Company, some of which has already occurred, the identification of the Travelers legal entity business will not necessarily be indicative of the impact of
the Travelers acquisition on the results of the Company.

As a part of the Travelers acquisition, management realigned certain products and services within several of the Company’s segments to better
conform to the way it manages and assesses its business. Accordingly, all prior period segment results have been adjusted to reflect such product
reclassifications. Also in connection with the Travelers acquisition, management has utilized its economic capital model to evaluate the deployment of
capital based upon the unique and specific nature of the risks inherent in the Company’s existing and newly acquired businesses and has adjusted such
allocations based upon this model.

Year ended December 31, 2005 compared with the year ended December 31, 2004

The Company reported $4,651 million in net income available to common shareholders and diluted earnings per common share of $6.16 for the
year ended December 31, 2005 compared to $2,758 million in net income available to common shareholders and diluted earnings per common share of
$3.65 for the year ended December 31, 2004. The acquisition of Travelers contributed $233 million to net income available to common shareholders for
the year ended December 31, 2005. Excluding the impact of Travelers, net income available to common shareholders increased by $1,660 million in the
2005 period. The years ended December 31, 2005 and 2004 include the impact of certain transactions or events, the timing, nature and amount of
which are generally unpredictable. These transactions are described in each applicable segment’s discussion below. These items contributed a benefit
of $71 million, net of income taxes, to the year ended December 31, 2005 and a benefit of $113 million, net of income taxes, to the comparable 2004
period. Excluding the impact of these items, net income available to common shareholders increased by $1,702 million for the year ended December 31,
2005 compared to the prior 2004 period.

In 2005, the Company sold its One Madison Avenue and 200 Park Avenue properties in Manhattan, New York, which, combined, resulted in a gain
of $1,193 million, net of income taxes. In addition, during 2005, the Company completed the sales of SSRM and MetLife Indonesia and recognized gains
of $177 million and $10 million, respectively, both net of income taxes. In 2004, the Company completed the sale of the Sears Tower property resulting in
a  gain  of  $85  million,  net  of  income  taxes.  Accordingly,  income  from  discontinued  operations  and,  correspondingly,  net  income,  increased  by
$1,368 million for the year ended December 31, 2005 compared to the 2004 period primarily as a result of the aforementioned sales.

These increases were partially offset by an increase in net investment losses of $170 million, net of income taxes, for the year ended December 31,
2005 as compared to the corresponding period in 2004. The acquisition of Travelers contributed a loss of $132 million, net of income taxes, to this
decrease.  Excluding  the  impact  of  Travelers,  net  investment  gains  (losses)  decreased  by  $38  million,  net  of  income  taxes,  in  the  2005  period.  This
decrease  is  primarily  due  to  losses  on  fixed  maturity  security  sales  resulting  from  continued  portfolio  repositioning  in  the  2005  period.  Significantly
offsetting these reductions is an increase in gains from the mark-to-market on derivatives in 2005. The derivative gains resulted from changes in the value
of  the  dollar  versus  major  foreign  currencies,  including  the  euro  and  pound  sterling,  and  changes  in  U.S.  interest  rates  during  the  year  ended
December 31, 2005.

The increase in net income available to common shareholders during the year ended December 31, 2005 as compared to the prior year is partially
due to the decrease in net income available to common shareholders in the prior year of $86 million, net of income taxes, as a result of a cumulative
effect  of  a  change  in  accounting  principle  in  2004  recorded  in  accordance  with  Statement  of  Position  (‘‘SOP’’)  03-1,  Accounting  and  Reporting  by
Insurance Enterprises for Certain Nontraditional Long-Duration Contracts and for Separate Accounts (‘‘SOP 03-1’’).

In addition, during the second half of the year ended December 31, 2005, the Company paid $63 million in dividends on its Series A and Series B

preferred shares issued in connection with financing the acquisition of Travelers.

The remaining increase in net income available to common shareholders of $349 million is primarily due to an increase in premiums, fees and other
revenues primarily from continued sales growth across most of the Company’s business segments, as well as the positive impact of the U.S. financial
markets on policy fees. Policy fees from variable life and annuity and investment-type products are typically calculated as a percentage of the average
assets in policyholder accounts. The value of these assets can fluctuate depending on equity performance. In addition, continued strong investment
spreads  are  largely  due  to  higher  than  expected  net  investment  income  from  corporate  joint  venture  income  and  bond  and  commercial  mortgage
prepayment fees. Partially offsetting these increases is a rise in expenses primarily due to higher interest expense, integration costs, corporate incentive
expenses, non deferrable volume-related expenses, corporate support expenses and DAC amortization.

Year ended December 31, 2004 compared with the year ended December 31, 2003

The Company reported $2,758 million in net income available to common shareholders and diluted earnings per common share of $3.65 for the
year ended December 31, 2004 compared to $2,196 million in net income available to common shareholders and diluted earnings per common share of
$2.94 for the year ended December 31, 2003. Continued top-line revenue growth across all of the Company’s business segments, strong interest rate
spreads  and  an  improvement  in  net  investment  gains  (losses)  are  the  leading  contributors  to  the  26%  increase  in  net  income  available  to  common
shareholders for the year ended December 31, 2004 over the comparable 2003 period.

Total premiums, fees and other revenues increased to $26.3 billion, up 8%, from the year ended December 31, 2003, primarily from continued sales
growth across most of the Company’s business segments, as well as the positive impact of the U.S. financial markets on policy fees. Policy fees from
variable life and annuity and investment-type products are typically calculated as a percentage of the average assets in policyholder accounts. The value
of  these  assets  can  fluctuate  depending  on  equity  performance.  Continued  strong  investment  spreads  are  largely  due  to  higher  than  expected  net
investment  income  from  corporate  joint  venture  income  and  bond  and  commercial  mortgage  prepayment  fees.  In  addition,  an  improvement  in  net
investment gains (losses), net of income taxes, of $461 million is primarily due to the more favorable economic environment in 2004.

These increases are partially offset by an $86 million, net of income taxes, cumulative effect of a change in accounting principle in 2004 recorded in
accordance  with  SOP  03-1.  In  comparison,  in  the  2003  period  the  Company  recorded  a  $26  million  charge  for  a  cumulative  effect  of  a  change  in
accounting in accordance with Financial Accounting Standards Board (‘‘FASB’’) Statement 133 Implementation Issue No. B36, Embedded Derivatives:
Modified Coinsurance Arrangements and Debt Instruments That Incorporate Credit Risk Exposures That Are Unrelated or Only Partially Related to the
Creditworthiness of the Obligor under Those Instruments (‘‘Issue B36’’).

MetLife, Inc.

9

Industry Trends

The Company’s segments continue to be influenced by a variety of trends that affect the industry.

Financial Environment. The current financial environment presents a challenge for the life insurance industry. A low general level of short-term and
long-term interest rates can have a negative impact on the demand for and the profitability of spread-based products such as fixed annuities, guaranteed
interest  contracts  and  universal  life  insurance.  In  addition,  continued  low  interest  rates  could  put  pressure  on  interest  spreads  on  existing  blocks  of
business as declining investment portfolio yields draw closer to minimum crediting rate guarantees on certain products. The compression of the yields
between  spread-based  products  and  interest  rates  will  be  a  concern  until  new  money  rates  on  corporate  bonds  are  higher  than  overall  life  insurer
investment  portfolio  yields.  Recent  volatile  equity  market  performance  has  also  presented  challenges  for  life  insurers,  as  fee  revenue  from  variable
annuities and pension products is tied to separate account balances, which reflect equity market performance. Also, variable annuity product demand
often mirrors consumer demand for equity market investments.

Improving  Economy. A  recovery  in  the  employment  market  combined  with  higher  corporate  confidence  should  improve  demand  for  group
insurance and retirement & savings-type products. Group insurance premium growth, for example, with respect to life and disability products, are closely
tied to employers’ total payroll growth. Additionally, the potential market for these products is expanded by new business creation. Bond portfolio credit
losses have also benefited from an increasingly healthy economy.

Demographics.

In the coming decade, a key driver shaping the actions of the life insurance industry will be the rising income protection, wealth
accumulation, protection and transfer needs of the retiring Baby Boomers — the first of whom have entered their pre-retirement, peak savings years. As a
result of increasing longevity, retirees will need to accumulate sufficient savings to finance retirements that may span 30 or more years. Helping the Baby
Boomers accumulate assets for retirement and subsequently converting these assets into retirement income represents a transformative opportunity for
the life insurance industry.

Life insurers are well positioned to address the Baby Boomers’ rapidly increasing need for savings tools and for income protection. In light of recent
Social  Security  reform  and  pension  solvency  concerns,  ‘‘protection’’  is  what  sets  the  U.S.  life  insurance  industry  apart  from  other  financial  services
providers pursuing the retiring Baby Boomer segment. The Company believes that, among life insurers, those with strong brands, high financial strength
ratings, and broad distribution, are best positioned to capitalize on the opportunity to offer income protection products to Baby Boomers.

Moreover, the life insurance industry’s products and the needs they are designed to address are complex. The Company believes that individuals
approaching retirement age will need to seek advice to plan for and manage their retirements and that, in the workplace, as employees take greater
responsibility  for  their  benefit  options  and  retirement  planning,  they  will  need  individually  tailored  advice.  The  challenge  for  the  life  insurance  industry
remains delivering tailored advice in a cost effective manner.

Competitive Pressures. The life insurance industry is becoming increasingly competitive. The product development and product life-cycles have
shortened in many product segments, leading to more intense competition with respect to product features. Larger companies have the ability to invest in
brand  equity,  product  development  and  risk  management,  which  are  among  the  fundamentals  for  sustained  profitable  growth  in  the  life  insurance
industry. In addition, several of the industry’s products can be quite homogeneous and subject to intense price competition, and sufficient scale, financial
strength and flexibility are becoming prerequisites for sustainable growth in the life insurance industry. Larger market participants tend to have the capacity
to invest in additional distribution capability and the information technology needed to offer the superior customer service demanded by an increasingly
sophisticated industry client base.

Regulatory Changes. The life insurance industry is regulated at the state level, with some products also subject to federal regulation. As life insurers
introduce new and often more complex products, regulators refine capital requirements and introduce new reserving standards for the life insurance
industry. Regulation recently adopted or currently under review can potentially impact the reserve and capital requirements for several of the industry’s
products. In addition, regulators have undertaken market and sales practices reviews of several markets or products including equity-indexed annuities,
variable annuities and group products.

10

MetLife, Inc.

Discussion of Results

Year Ended December 31,

2005

2004

2003

Revenues
Premiums****************************************************************************** $24,860
Universal life and investment-type product policy fees *****************************************
3,828
Net investment income ******************************************************************
14,910
Other revenues *************************************************************************
1,271
Net investment gains (losses) *************************************************************
(93)
Total revenues ************************************************************************

44,776

Expenses
Policyholder benefits and claims ***********************************************************
Interest credited to policyholder account balances ********************************************
Policyholder dividends *******************************************************************
Other expenses ************************************************************************
Total expenses ***********************************************************************
Income from continuing operations before provision for income taxes ****************************
Provision for income taxes****************************************************************
Income from continuing operations*********************************************************
Income from discontinued operations, net of income taxes*************************************
Income before cumulative effect of a change in accounting, net of income taxes ******************
Cumulative effect of a change in accounting, net of income taxes ******************************
Net income ****************************************************************************
4,714
Preferred stock dividends ****************************************************************
63
Charge for conversion of company-obligated mandatorily redeemable securities of a subsidiary trust**
—
Net income available to common shareholders*********************************************** $ 4,651

25,506
3,925
1,679
9,267

4,399
1,260

3,139
1,575

4,714
—

40,377

(In millions)

$22,200
2,867
12,364
1,198
175

$20,575
2,495
11,472
1,199
(551)

38,804

35,190

22,662
2,997
1,666
7,813

35,138

3,666
1,029

2,637
207

2,844
(86)

2,758
—
—

20,811
3,035
1,731
7,168

32,745

2,445
616

1,829
414

2,243
(26)

2,217
—
21

$ 2,758

$ 2,196

Year ended December 31, 2005 compared with the year ended December 31, 2004 — The Company

Income from continuing operations increased by $502 million, or 19%, to $3,139 million for the year ended December 31, 2005 from $2,637 million
in the comparable 2004 period. The current period includes $233 million of income from continuing operations related to the acquisition of Travelers.
Included in the Travelers results is a charge for the establishment of an excess mortality reserve related to group of specific policies. In connection with
MetLife’s acquisition of Travelers, the Company has performed reviews of Travelers underwriting criteria in its effort to refine its estimated fair values for the
purchase price allocation. As a result of these reviews and actuarial analyses, and to be consistent with MetLife’s existing reserving methodologies, the
Company has established an excess mortality reserve on a specific group of policies. This resulted in a charge of $20 million, net of income taxes, to
fourth quarter results. The Company expects to complete its reviews and refine its estimate of the excess mortality reserve by June 30, 2006. Excluding
the acquisition of Travelers, income from continuing operations increased by $269 million, or 10%. Income from continuing operations for the year ended
December 31, 2005 and 2004 includes the impact of certain transactions or events, the timing, nature and amount of which are generally unpredictable.
These transactions are described in each applicable segment’s discussion below. These items contributed a benefit of $71 million, net of income taxes,
to the year ended December 31, 2005 and a benefit of $113 million, net of income taxes, to the comparable 2004 period. Excluding the impact of these
items, income from continuing operations increased by $311 million for the year ended December 31, 2005 compared to the prior 2004 period. The
Individual segment contributed $248 million, net of income taxes, to the increase, as a result of interest rate spreads, increased fee income related to the
growth in separate account products, favorable underwriting, a decrease in the closed block-related policyholder dividend obligation, lower annuity net
guaranteed benefit costs and lower DAC amortization. These increases were partially offset by lower net investment income, net investment losses and
higher operating costs offset by revisions to certain expense, premium tax and policyholder liability estimates in the current year and write-offs of certain
assets in the prior year. The Institutional segment contributed $50 million, net of income taxes, to this increase primarily due to favorable interest spreads,
partially  offset  by  a  decrease  in  net  investment  gains,  an  adjustment  recorded  on  DAC  associated  with  certain  long-term  care  products  in  2005,
unfavorable  underwriting  and  an  increase  in  other  expenses.  The  Auto  &  Home  segment  contributed  $16  million,  net  of  income  taxes,  to  the  2005
increase primarily due to improvements in the development of prior year claims, the non-catastrophe combined ratio, and losses from the involuntary
Massachusetts automobile plan, as well as an increase in net investment income and earned premium. These increases in the Auto & Home segment
were partially offset by an increase in catastrophes as a result of the impact of Hurricanes Katrina and Wilma and an increase in other expenses. The
Reinsurance segment contributed $9 million, net of income taxes, to this increase primarily due to premium growth and higher net investment income,
partially offset by unfavorable mortality as a result of higher claim levels in the U.S. and U.K. and a reduction in net investment gains. The International
segment  contributed  $9  million,  net  of  income  taxes,  primarily  due  to  business  growth  in  South  Korea,  Chile  and  Mexico.  These  increases  in  the
International segment were partially offset by an increase in certain policyholder liabilities caused by unrealized investment gains (losses) on the invested
assets  supporting  those  liabilities,  an  increase  in  expenses  for  start  up  costs  and  contingency  liabilities  in  Mexico,  as  well  as  a  decrease  in  Canada
primarily  due  to  a  realignment  of  economic  capital  offset  by  the  strengthening  of  the  liability  on  its  pension  business  related  to  changes  in  mortality
assumptions in the prior year and higher oversight and infrastructure expenditures in support of the segment growth. These increases in income from
continuing operations were partially offset by a decrease of $21 million, net of income taxes, in Corporate & Other. The decrease in Corporate & Other is
primarily due to higher interest expense on debt, integration costs associated with the acquisition of Travelers, higher interest credited on bank holder
deposits and legal-related liabilities, partially offset by an increase in net investment income, higher net investment gains and a decrease in corporate
support expenses.

MetLife, Inc.

11

Premiums,  fees  and  other  revenues  increased  by  $3,694  million,  or  14%,  to  $29,959  million  for  the  year  ended  December  31,  2005  from
$26,265  million  for  the  comparable  2004  period.  The  current  period  includes  $1,009  million  of  premium,  fees  and  other  revenues  related  to  the
acquisition of Travelers. Excluding the acquisition of Travelers, premium, fees and other revenues increased by $2,685 million, or 10%. The Institutional
segment contributed $1,266 million, or 47%, to the year over year increase. The Institutional segment increase is primarily due to sales growth and the
acquisition of new business in the non-medical health & other business, as well as improved sales and favorable persistency in group life and higher
structured  settlement  sales  and  pension  close-outs  in  retirement  &  savings.  The  Reinsurance  segment  contributed  $523  million,  or  19%,  to  the
Company’s year over year increase in premiums, fees and other revenues. This growth is primarily attributable to new premiums from facultative and
automatic  treaties  and  renewal  premiums  on  existing  blocks  of  business,  as  well  as  favorable  exchange  rate  movements.  The  International  segment
contributed  $452  million,  or  17%,  to  the  year  over  year  increase  primarily  due  to  business  growth  through  increased  sales  and  renewal  business  in
Mexico, South Korea, Brazil, and Taiwan, as well as changes in foreign currency rates. In addition, Chile’s premiums, fees and other revenues increased
due to the new bank distribution channel established in 2005. The Individual segment contributed $445 million, or 17%, to the year over year increase
primarily  due  to  higher  fee  income  from  variable  annuity  and  universal  life  products,  active  marketing  of  income  annuity  products  and  growth  in  the
business in traditional life products. The growth in traditional products more than offset the decline in premiums in the Company’s closed block business
as this business continues to run-off. Corporate & Other contributed $38 million, or 1%, to the year over year increase, primarily due to intersegment
eliminations. The increase in premiums, fees and other revenues were partially offset by a decrease in the Auto & Home segment of $39 million, or 1%.
This decrease is primarily attributable to reinstatement and additional reinsurance-related premiums due to Hurricane Katrina.

Interest rate margins, which generally represent the margin between net investment income and interest credited to policyholder account balances,
increased in the Institutional and Individual segments for the year ended December 31, 2005 compared to the prior year period. Earnings from interest
rate spreads are influenced by several factors, including business growth, movement in interest rates, and certain investment and investment-related
transactions, such as corporate joint venture income and bond and commercial mortgage prepayment fees, the timing and amount of which are generally
unpredictable and, as a result, can fluctuate from period to period. If interest rates remain low, it could result in compression of the Company’s interest
rate spreads on several of its products, which provide guaranteed minimum rates of return to policyholders. This compression could adversely impact the
Company’s future financial results.

Underwriting results were favorable within the life products in the Individual and Institutional segments, while underwriting results were unfavorable in
the Reinsurance segment and in the retirement & savings and non medical health & other products within the Institutional segment. Underwriting results
are generally the difference between the portion of premium and fee income intended to cover mortality, morbidity or other insurance costs, less claims
incurred, and the change in insurance-related liabilities. Underwriting results are significantly influenced by mortality, morbidity or other insurance-related
experience trends and the reinsurance activity related to certain blocks of business and, as a result, can fluctuate from period to period. Underwriting
results, excluding catastrophes, in the Auto & Home segment were favorable for the year ended December 31, 2005, as the combined ratio, excluding
catastrophes and before the reinstatement premiums and other reinsurance related premium adjustments due to Hurricane Katrina, decreased to 86.7%
from  90.4%  in  the  prior  year  period.  Offsetting  the  improved  non-catastrophe  ratios  in  the  Auto  &  Home  segment  was  an  increase  in  catastrophes
primarily due to Hurricanes Katrina and Wilma. Underwriting results in the International segment increased commensurate with the growth in the business
as discussed above.

Other  expenses  increased  by  $1,454  million,  or  19%,  to  $9,267  million  for  the  year  ended  December  31,  2005  from  $7,813  million  for  the
comparable 2004 period. The current period includes $618 million of other expenses related to the acquisition of Travelers. Excluding the acquisition of
Travelers, other expenses increased by $836 million, or 11%. The year ended December 31, 2005 includes a $28 million benefit associated with the
reduction of a previously established real estate transfer tax liability related to the Company’s demutualization in 2000. The year ended December 31,
2004 reflects a $49 million reduction of a premium tax liability and a $22 million reduction of a liability for interest associated with the resolution of all
issues relating to the Internal Revenue Service’s audit of Metropolitan Life’s and its subsidiaries’ tax returns for the years 1997-1999. These decreases
were  partially  offset  by  a  $50  million  contribution  of  appreciated  stock  to  the  MetLife  Foundation.  Excluding  the  impact  of  these  transactions,  other
expenses increased by $843 million, or 11%, from the comparable 2004 period. Corporate & Other contributed $413 million, or 49%, to the year over
year  variance  primarily  due  to  higher  interest  expense,  integration  costs  associated  with  the  Travelers  acquisition,  growth  in  interest  credited  to  bank
holder deposits at MetLife Bank, National Association (‘‘MetLife Bank’’ or ‘‘MetLife Bank, N.A.’’) and legal-related liabilities, partially offset by a reduction in
corporate  support  expenses.  The  Institutional  segment  contributed  $178  million,  or  21%,  to  the  year  over  year  variance  primarily  due  to  higher  non-
deferrable  volume-related  expenses  associated  with  general  business  growth,  corporate  support  expenses,  higher  expenses  related  to  additional
Travelers  incentive  accruals,  as  well  as  an  adjustment  recorded  on  DAC  associated  with  certain  long-term  care  products  in  2005.  In  addition,
$174  million,  or  21%,  of  this  increase  is  primarily  attributable  to  higher  amortization  of  DAC,  changes  in  foreign  currency  rates,  business  growth
commensurate with the increase in revenues discussed above, a decrease in the payroll tax liability and an accrual for an early retirement program in the
International segment. Other expenses in the International segment also increased due to higher consultant fees for growth initiative projects, an increase
in compensation and incentive expenses, as well as higher costs for legal, marketing and other corporate allocated expenses. The Reinsurance segment
also contributed $34 million, or 4%, to the increase in other expenses primarily due to an increase in the amortization of DAC. The Auto & Home segment
contributed  $33  million,  or  4%,  to  this  increase  primarily  due  to  increased  information  technology,  advertising  and  incentive  and  other  compensation
costs.  In  addition,  the  Individual  segment  contributed  $11  million,  or  1%,  to  the  year  over  year  increase  primarily  due  to  higher  corporate  incentive
expenses and general spending, partially offset by the revision of prior period estimates for certain expense, premium tax and policyholder liabilities, as
well as certain asset write-offs in the prior year and lower DAC amortization.

Net investment gains (losses) decreased by $268 million, or 153%, to a loss of $93 million for the year ended December 31, 2005 from a net
investment gain of $175 million for the comparable 2004 period. The current year includes $208 million of net investment losses related to the acquisition
of Travelers. Excluding the acquisition of Travelers, net investment gains (losses) decreased by $60 million, or 34%. This decrease is primarily due to
losses on fixed maturity security sales resulting from continued portfolio repositioning in the 2005 period. Significantly offsetting these reductions is an
increase  in  gains  from  the  mark-to-market  on  derivatives  in  2005.  The  derivative  gains  resulted  from  changes  in  the  value  of  the  dollar  versus  major
foreign currencies, including the euro and pound sterling, and changes in U.S. interest rates during the year ended December 31, 2005.

Income tax expense for the year ended December 31, 2005 is $1,260 million, or 29% of income from continuing operations before provision for
income taxes, compared with $1,029 million, or 28%, for the comparable 2004 period. The current period includes $80 million of income tax expense
related  to  the  acquisition  of  Travelers.  Excluding  the  acquisition  of  Travelers,  income  tax  expense  for  the  year  ended  December  31,  2005  is
$1,180  million,  or  29%  of  income  from  continuing  operations  before  provision  for  income  taxes,  compared  with  $1,029  million,  or  28%,  for  the
comparable 2004 period. The 2005 effective tax rate differs from the corporate tax rate of 35% primarily due to the impact of non-taxable investment

12

MetLife, Inc.

income and tax credits for investments in low income housing. In addition, the 2005 effective tax rate reflects a tax benefit of $27 million related to the
repatriation of foreign earnings pursuant to Internal Revenue Code Section 965 for which a U.S. deferred tax provision had previously been recorded and
an adjustment of a benefit of $31 million consisting primarily of a revision in the estimate of income taxes for 2004 had been made. The 2004 effective tax
rate differs from the corporate tax rate of 35% primarily due to the impact of non-taxable investment income, tax credits for investments in low income
housing, a decrease in the deferred tax valuation allowance to recognize the effect of certain foreign net operating loss carryforwards in South Korea, and
the contribution of appreciated stock to the MetLife Foundation. In addition, the 2004 effective tax rate reflects an adjustment for the resolution of all
issues relating to the Internal Revenue Service’s audit of Metropolitan Life’s and its subsidiaries’ tax returns for the years 1997-1999 and an adjustment of
a benefit of $9 million consisting primarily of a revision in the estimate of income taxes for 2003.

Income from discontinued operations is comprised of the operations and the gain upon disposal from the sale of MetLife Indonesia on Septem-
ber 29, 2005 and SSRM on January 31, 2005, as well as net investment income and net investment gains related to real estate properties that the
Company has classified as available-for-sale or has sold. Income from discontinued operations, net of income taxes, increased by $1,368 million, or
661%, to $1,575 million for the year ended December 31, 2005 from $207 million for the comparable 2004 period. This increase is primarily due to a
gain of $1,193 million, net of income taxes, on the sales of the One Madison Avenue and 200 Park Avenue properties in Manhattan, New York, and the
gains  on  the  sales  of  SSRM  and  MetLife  Indonesia  of  $177  million  and  $10  million,  respectively,  both  net  of  income  taxes,  in  the  year  ended
December 31, 2005. Partially offsetting this increase is the gain on the sale of the Sears Tower property of $85 million, net of income taxes, in the year
ended December 31, 2004.

During the year ended December 31, 2004, the Company recorded an $86 million charge, net of income taxes, for a cumulative effect of a change
in accounting principle in accordance with SOP 03-1, which provides guidance on (i) the classification and valuation of long-duration contract liabilities;
(ii) the accounting for sales inducements; and (iii) separate account presentation and valuation. This charge is primarily related to those long-duration
contract liabilities where the amount of the liability is indexed to the performance of a target portfolio of investment securities.

In addition, during the second half of the year ended December 31, 2005, the Company paid $63 million in dividends on its Series A and Series B

preferred shares issued in connection with financing the acquisition of Travelers.

Year ended December 31, 2004 compared with the year ended December 31, 2003 — The Company

Income from continuing operations increased by $808 million, or 44%, to $2,637 million for the year ended December 31, 2004 from $1,829 million
in the comparable 2003 period. Income from continuing operations for the years ended December 31, 2004 and 2003 includes the impact of certain
transactions  or  events,  the  timing,  nature  and  amount  of  which  are  generally  unpredictable.  These  transactions  are  described  in  each  applicable
segment’s discussion below. These items contributed a benefit of $113 million, net of income taxes, to the year ended December 31, 2004 and a benefit
of $159 million, net of income taxes, to the comparable 2003 period. Excluding the impact of these items, income from continuing operations increased
by $854 million for the year ended December 31, 2004 compared to the prior 2003 period. This increase is primarily the result of an improvement in net
investment  gains  (losses),  net  of  income  taxes,  of  $461  million.  Also  contributing  to  the  increase  is  higher  earnings  from  interest  rate  spreads  of
approximately $306 million, net of income taxes, in the Institutional and Individual segments. Additionally, the Individual segment contributed $186 million,
net of income taxes, as a result of increased income from policy fees on investment-type products partially offset by higher amortization associated with
DAC of $72 million, net of income taxes, and a reduction in earnings of $101 million, net of income taxes, resulting from an increase in the closed block
policyholder dividend obligation. In addition, the Auto & Home segment’s earnings increased primarily due to an improved non-catastrophe combined
ratio and favorable claim development related to prior accident years of $113 million, net of income taxes. This increase was partially offset by higher
catastrophe losses of $73 million, net of income taxes, in 2004.

Premiums,  fees  and  other  revenues  increased  by  $1,996  million,  or  8%,  to  $26,265  million  for  the  year  ended  December  31,  2004  from
$24,269 million for the comparable 2003 period. The Institutional segment contributed 53% to the year over year increase. This increase stems largely
from sales growth and the acquisitions of new businesses in the group life and the non-medical health & other businesses, as well as an increase in
structured  settlements  sales  and  pension  close  outs.  The  Reinsurance  segment  contributed  approximately  36%  to  the  Company’s  year  over  year
increase  in  premiums,  fees  and  other  revenues.  This  growth  is  primarily  attributable  to  this  segment’s  coinsurance  agreement  with  Allianz  Life  and
continued growth in its traditional life reinsurance operations. The Individual segment contributed 6% to the year over year increase primarily due to higher
fee income, partially offset by a reduction in the Company’s closed block premiums as the business continues to run-off.

Interest rate spreads, which generally represent the margin between net investment income and interest credited to policyholder account balances,
increased across the Institutional and Individual segments during the year ended December 31, 2004 compared to the prior year period. Earnings from
interest rate spreads are influenced by several factors, including business growth, movement in interest rates, and certain investment and investment-
related transactions, such as corporate joint venture income and bond and commercial mortgage prepayment fees for which the timing and amount are
generally unpredictable and, as a result, can fluctuate from period to period.

Underwriting results in the Institutional and Individual segments in the year ended December 31, 2004 were less favorable compared to the 2003
period. Underwriting results are significantly influenced by mortality and morbidity trends, claim experience and the reinsurance activity related to certain
blocks of business, and, as a result, can fluctuate from period to period. Underwriting results in the Auto & Home segment were favorable in 2004 as the
combined ratio declined to 90.4%, excluding catastrophes, from 97.1% in the prior year period. This result is largely due to continued improvement in
both auto and homeowner claim frequencies, lower auto severities and an increase in average earned premiums.

Other expenses increased by $645 million, or 9%, to $7,813 million for the year ended December 31, 2004 from $7,168 million for the comparable
2003 period. The 2004 period reflects a $49 million reduction of a premium tax liability and a $22 million reduction of a liability for interest associated with
the resolution of all issues relating to the Internal Revenue Service’s audit of Metropolitan Life’s and its subsidiaries’ tax returns for the years 1997-1999.
These decreases were partially offset by a $50 million contribution of appreciated stock to the MetLife Foundation. The 2003 period includes the impact
of a $144 million reduction of a previously established liability related to the Company’s race-conscious underwriting settlement. In addition, the 2003
period includes a $48 million charge related to certain improperly deferred expenses at New England Financial and a $45 million charge related to VOBA
associated  with  a  change  in  methodology  in  determining  the  liability  for  future  policy  benefits  in  the  Company’s  International  segment.  Excluding  the
impact  of  these  transactions,  other  expenses  increased  by  $615  million,  or  9%,  from  the  comparable  2003  period.  The  Reinsurance  segment
contributed 31% to this year over year variance primarily due to the growth in expenses associated with the Allianz Life acquisition and continued revenue
growth,  as  mentioned  above.  In  addition,  27%  of  this  variance  is  primarily  attributable  to  increases  in  direct  business  support  expenses  and  non-
deferrable  commission  expenses  associated  with  general  business  growth,  as  well  as  infrastructure  improvements,  partially  offset  by  costs  in  2003
associated with office consolidations and an impairment of assets in the Institutional segment. The Individual segment contributed 23% to this increase

MetLife, Inc.

13

primarily  due  to  accelerated  DAC  amortization,  as  well  as  an  increase  in  expenses  associated  with  general  business  growth.  The  remainder  of  the
increase is the result of general business growth across the remaining segments and Corporate & Other.

Net investment gains (losses) increased by $726 million, or 132%, to a net investment gain of $175 million for the year ended December 31, 2004
from a net investment loss of ($551) million for the comparable 2003 period. This increase is primarily due to the more favorable economic environment in
2004.

Income tax expense for the year ended December 31, 2004 was $1,029 million, or 28% of income from continuing operations before provision for
income taxes, compared with $616 million, or 25%, for the comparable 2003 period. The 2004 effective tax rate differs from the corporate tax rate of
35% primarily due to the impact of non-taxable investment income, tax credits for investments in low income housing, a decrease in the deferred tax
valuation allowance to recognize the effect of certain foreign net operating loss carryforward in South Korea, and the contribution of appreciated stock to
the MetLife Foundation. In addition, the 2004 effective tax rate reflects an adjustment of $91 million for the resolution of all issues relating to the Internal
Revenue  Service’s  audit  of  Metropolitan  Life’s  and  its  subsidiaries’  tax  returns  for  the  years  1997-1999.  Also,  the  2004  effective  tax  rate  reflects  an
adjustment of $9 million consisting primarily of a revision in the estimate of income taxes for 2003. The 2003 effective tax rate differs from the corporate
tax rate of 35% primarily due to the impact of non-taxable investment income, tax credits for investments in low income housing, and tax benefits related
to the sale of foreign subsidiaries. In addition, the 2003 effective tax rate reflects an adjustment of a benefit of $36 million consisting primarily of a revision
in the estimate of income taxes for 2002.

The income from discontinued operations is comprised of the operations of SSRM and net investment income and net investment gains related to
real  estate  properties  that  the  Company  has  classified  as  available-for-sale.  The  Company  entered  into  an  agreement  to  sell  SSRM  during  the  third
quarter of 2004. As previously discussed, SSRM was sold effective January 31, 2005.

Income from discontinued operations, net of income taxes, decreased $207 million, or 50%, to $207 million for the year ended December 31, 2004
from $414 million for the comparable 2003 period. The decrease is primarily due to lower recognized net investment gains from real estate properties
sold in 2004 as compared to the prior year. For the years ended December 31, 2004 and 2003, the Company recognized $146 million and $420 million
of net investment gains, respectively, from discontinued operations related to real estate properties sold or held-for-sale.

During the year ended December 31, 2004, the Company recorded an $86 million charge, net of income taxes, for a cumulative effect of a change
in accounting principle in accordance with SOP 03-1, which provides guidance on (i) the classification and valuation of long-duration contract liabilities;
(ii) the accounting for sales inducements; and (iii) separate account presentation and valuation. This charge is primarily related to those long-duration
contract liabilities where the amount of the liability is indexed to the performance of a target portfolio of investment securities. During the year ended
December 31, 2003, the Company recorded a $26 million charge, net of income taxes, for a cumulative effect of a change in accounting in accordance
with Issue B36.

Institutional

The following table presents consolidated financial information for the Institutional segment for the years indicated:

Year Ended December 31,

2005

2004

2003

Revenues
Premiums****************************************************************************** $11,387
Universal life and investment-type product policy fees *****************************************
772
Net investment income ******************************************************************
5,962
Other revenues *************************************************************************
653
Net investment gains (losses) *************************************************************
(10)
Total revenues ************************************************************************

18,764

Expenses
Policyholder benefits and claims ***********************************************************
Interest credited to policyholder account balances ********************************************
Policyholder dividends *******************************************************************
Other expenses ************************************************************************
Total expenses ***********************************************************************
Income from continuing operations before provision for income taxes ****************************
Provision for income taxes****************************************************************
Income from continuing operations*********************************************************
Income (loss) from discontinued operations, net of income taxes********************************
Income before cumulative effect of a change in accounting, net of income taxes ******************
1,562
Cumulative effect of a change in accounting, net of income taxes ******************************
—
Net income **************************************************************************** $ 1,562

12,776
1,652
1
2,229

1,400
162

2,106
706

16,658

(In millions)

$10,037
711
4,582
654
163

$ 9,063
660
4,146
618
(289)

16,147

14,198

11,173
1,016
—
1,972

14,161

1,986
678

1,308
19

1,327
(60)

10,023
974
(1)
1,854

12,850

1,348
485

863
49

912
(26)

$ 1,267

$

886

Year ended December 31, 2005 compared with the year ended December 31, 2004 — Institutional

Income from continuing operations increased by $92 million, or 7%, to $1,400 million for the year ended December 31, 2005 from $1,308 million for
the comparable 2004 period. The acquisition of Travelers accounted for $73 million of this increase, which includes $57 million, net of income taxes, of
net investment losses. Excluding the impact of the Travelers acquisition, income from continuing operations increased by $19 million, or 1%, from the
comparable 2004 period. An increase in interest margins of $124 million, net of income taxes, compared to the prior year period contributed to the
increase in income from continuing operations. Management attributes this increase primarily to improvements in interest spreads for the retirement &
savings and non-medical health products of $81 million and $44 million, both net of income taxes, respectively. Higher earnings from growth in the asset

14

MetLife, Inc.

base, interest on economic capital, corporate and real estate joint venture income and income from securities lending activities are the primary drivers of
the year over year increase. Interest margins in group life were relatively flat with a decrease of $1 million. The interest margins in the retirement & savings
and the group life businesses include the impact of a reduction in interest spreads compared to the prior year period. Interest spreads are generally the
percentage point difference between the yield earned on invested assets and the interest rate the Company uses to credit on certain liabilities. Therefore,
given a constant value of assets and liabilities, an increase in interest rate spreads would result in higher income to the Company. Interest rate spreads for
the year ended December 31, 2005 increased to 3.38% from 3.06% in the prior year period for the non-medical health & other business. Interest rate
spreads for the year ended December 31, 2005 decreased to 1.81% and 2.04% from 1.83% and 2.19%, in the prior year period for the retirement and
savings and group life businesses, respectively. Management generally expects these spreads to be in the range of 1.30% to 1.60%, 1.20% to 1.35%,
and 1.60% to 1.80% for the non-medical health & other, retirement & savings, and the group life businesses, respectively. Earnings from interest rate
spreads  are  influenced  by  several  factors,  including  business  growth,  movement  in  interest  rates,  and  certain  investment  and  investment-related
transactions, such as corporate joint venture income and bond and commercial mortgage prepayment fees for which the timing and amount are generally
unpredictable. As a result, income from these investment transactions may fluctuate from period to period. The increase in interest margins is partially
offset by a decrease of $57 million, net of income taxes, in net investment gains (losses), which is partially offset by a decrease of $10 million, net of
income taxes, in policyholder benefits and claims related to net investment gains (losses). Also contributing to the decline in income from continuing
operations is a $14 million charge, net of income taxes, related to an adjustment recorded on DAC associated with certain long-term care products in
2005 and a reduction of a premium tax liability of $31 million, net of income taxes, recorded in 2004. Underwriting results decreased by $7 million, net of
income taxes, compared to the prior year. This decline is primarily due to less favorable results of $27 million, net of income taxes, in retirement & savings
and a $24 million, net of income taxes, decrease in non-medical health & other. These unfavorable results were partially offset by an improvement of
$44 million, net of income taxes, in group life’s underwriting results, primarily due to favorable claim experience. Underwriting results are generally the
difference between the portion of premium and fee income intended to cover mortality, morbidity or other insurance costs less claims incurred and the
change in insurance-related liabilities. Underwriting results are significantly influenced by mortality, morbidity, or other insurance-related experience trends
and the reinsurance activity related to certain blocks of business and, as a result, can fluctuate from period to period. In addition, increases in operating
expenses, which include higher expenses related to the Travelers integration, have more than offset the remaining growth in premiums, fees and other
revenues.

Total revenues, excluding net investment gains (losses), increased by $2,790 million, or 17%, to $18,774 million for the year ended December 31,
2005 from $15,984 million for the comparable 2004 period. The acquisition of Travelers accounted for $855 million of this increase. Excluding the impact
of the Travelers acquisition, total revenues, excluding net investment gains (losses), increased by $1,935 million, or 12%, from the comparable 2004
period. This increase is comprised of growth in premiums, fees and other revenues of $1,266 million and higher net investment income of $669 million.
The increase of $1,266 million in premiums, fees, and other revenues is largely due to an increase in non-medical health & other of $520 million, primarily
due to growth in the disability, dental and accidental death and dismemberment (‘‘AD&D’’) products of $360 million. In addition, continued growth in the
long-term care business contributed $138 million, of which $25 million is related to the 2004 acquisition of TIAA/CREF’s long-term care business. Group
life insurance premiums, fees and other revenues increased by $481 million, which management primarily attributes to improved sales and favorable
persistency, as well as a significant increase in premiums from two large customers. Retirement & savings’ premiums, fees and other revenues increased
by  $265  million,  which  is  largely  due  to  growth  in  premiums,  resulting  primarily  from  an  increase  of  $166  million  in  structured  settlement  sales  and
$107  million  in  pension  close-outs.  Premiums,  fees  and  other  revenues  from  retirement  &  savings  products  are  significantly  influenced  by  large
transactions, and as a result, can fluctuate from period to period. In addition, net investment income increased by $669 million primarily due to higher
income from growth in the asset base driven by sales, particularly in guaranteed interest contracts and the structured settlement business. In addition,
increases in corporate and real estate joint venture income, interest on economic capital, and income from securities lending activities across the majority
of the businesses, and higher short-term interest rates contributed to the growth compared to the prior year.

Total  expenses  increased  by  $2,497  million,  or  18%,  to  $16,658  million  for  the  year  ended  December  31,  2005  from  $14,161  million  for  the
comparable 2004 period. The acquisition of Travelers accounted for $658 million of this increase. Excluding the impact of the acquisition of Travelers,
total expenses increased by $1,839 million, or 13%, from the comparable 2004 period. This increase is comprised of higher policyholder benefits and
claims  of  $1,278  million,  an  increase  in  interest  credited  to  policyholder  account  balances  of  $334  million  and  an  increase  in  other  expenses  of
$227  million.  The  increase  in  policyholder  benefits  and  claims  of  $1,278  million  is  attributable  to  a  $482  million,  a  $452  million,  and  a  $344  million
increase in the non-medical health & other, group life, and retirement & savings businesses, respectively. These increases are predominantly attributable
to the business growth referenced in the revenue discussion above. The increase in policyholder benefits and claims in the non-medical health & other
business include the impact of the acquisition of TIAA/CREF of $43 million. These increases include $2 million and $18 million of policyholder benefits
and  claims  related  to  Hurricane  Katrina  in  the  group  life  and  non-medical  health  &  other  business,  respectively.  The  increase  in  interest  credited  to
policyholder  account  balances  of  $334  million  is  primarily  the  result  of  the  impact  of  growth  in  guaranteed  interest  contracts  within  the  retirement  &
savings  business.  In  addition,  the  impact  of  higher  short-term  interest  rates  in  the  current  year,  also  contributed  to  the  increase.  The  rise  in  other
expenses of $227 million is primarily due to higher non-deferrable volume-related expenses of $61 million, which are largely associated with business
growth, an increase of $39 million in corporate support expenses, and $43 million of Travelers-related integration costs, principally incentive accruals. In
addition, expenses increased as a result of the impact of a $49 million benefit recorded in the second quarter of 2004, which is related to a reduction in a
premium tax liability. Expenses also increased by $22 million related to an adjustment of DAC for certain long-term care products in 2005.

Year ended December 31, 2004 compared with the year ended December 31, 2003 — Institutional

Income from continuing operations increased by $445 million, or 52%, to $1,308 million for the year ended December 31, 2004 from $863 million
for the comparable 2003 period. An improvement of $287 million, net of income taxes, in net investment gains (losses), which is partially offset by an
increase of $63 million, net of income taxes, in policyholder benefits and claims related to net investment gains (losses), is a significant component of the
increase. In addition, favorable interest rate spreads contributed $219 million, net of income taxes, to the increase compared to the prior year period, with
the retirement & savings products generating $182 million, net of income taxes, of this increase. Higher investment yields, growth in the asset base and
lower average crediting rates are the primary drivers of the year over year increase in interest rate spreads. These spreads are generally the percentage
point difference between the yield earned on invested assets and the interest rate the Company uses to credit on certain liabilities. Therefore, given a
constant value of assets and liabilities, an increase in interest rate spreads would result in higher income to the Company. Interest rate spreads for the
year  ended  December  31,  2004  increased  to  2.06%,  1.66%  and  1.88%  for  group  life,  retirement  &  savings  and  the  non-medical  health  &  other
businesses,  respectively,  from  2.04%,  1.40%  and  1.51%  for  the  group  life,  retirement  &  savings,  and  the  non-medical  health  &  other  businesses,
respectively, in the comparable prior year period. Management generally expects these spreads to be in the range of 1.60% to 1.80%, 1.30% to 1.45%,

MetLife, Inc.

15

and 1.30% to 1.50% for the group life, retirement & savings and the non-medical health & other businesses, respectively. Earnings from interest rate
spreads  are  influenced  by  several  factors,  including  business  growth,  movement  in  interest  rates,  and  certain  investment  and  investment-related
transactions, such as corporate joint venture income and bond and commercial mortgage prepayment fees for which the timing and amount are generally
unpredictable. As a result, income from these investment transactions may fluctuate from period to period. Also contributing to the increase in income
from continuing operations is a reduction in a premium tax liability of $31 million in the second quarter of 2004, net of income taxes. These increases in
income from continuing operations are partially offset by less favorable underwriting results, which are estimated to have declined $40 million, net of
income taxes, compared to the prior year period. Management attributes this decrease to mixed claim experience in the non-medical health & other and
group life business. Underwriting results are significantly influenced by mortality and morbidity trends, as well as claim experience and, as a result, can
fluctuate from period to period.

Total revenues, excluding net investment gains (losses), increased by $1,497 million, or 10%, to $15,984 million for the year ended December 31,
2004 from $14,487 million for the comparable 2003 period. Growth of $1,061 million in premiums, fees, and other revenues contributed to the revenue
increase. Group life insurance premiums, fees and other revenues increased by $452 million, which management primarily attributes to improved sales
and favorable persistency, as well as the acquisition of the John Hancock group life insurance business in late 2003, which contributed $20 million to the
increase. Non-medical health & other business premiums, fees and other revenues increased by $421 million partly due to the continued growth in long-
term  care  of  $149  million,  of  which  $41  million  is  related  to  the  2004  acquisition  of  TIAA/CREF’s  long-term  care  business.  Growth  in  the  disability
business, dental business and AD&D products contributed $260 million to the year over year increase. Retirement & savings’ premiums, fees and other
revenues  increased  by  $188  million,  which  is  largely  due  to  a  growth  in  premiums  of  $172  million,  resulting  primarily  from  an  increase  in  structured
settlement sales and pension close-outs. Premiums, fees and other revenues from retirement & savings products are significantly influenced by large
transactions, and as a result, can fluctuate from year to year. In addition, an increase of $436 million in net investment income, which is primarily due to
higher  income  from  growth  in  the  asset  base,  earnings  on  corporate  joint  venture  income  and  bond  and  commercial  mortgage  prepayment  fees
contributed to the overall increase in revenues. This increase is a component of the favorable interest rate spreads discussed above.

Total  expenses  increased  by  $1,311  million,  or  10%,  to  $14,161  million  for  the  year  ended  December  31,  2004  from  $12,850  million  for  the
comparable 2003 period. This increase is comprised of higher policyholder benefits and claims of $1,150 million, an increase to interest credited to
policyholder account balances of $42 million and an increase in other expenses of $118 million. The increase in policyholder benefits and claims of
$1,150  million  is  primarily  attributable  to  a  $453  million,  $412  million,  and  $285  million  increase  in  the  group  life,  non-medical  health  &  other  and
retirement  &  savings  businesses,  respectively.  These  increases  are  predominantly  attributable  to  the  business  growth  discussed  in  the  revenue
discussion above. The increases in group life and the non-medical health & other businesses include the impact of the acquisition of certain businesses
from  John  Hancock  and  TIAA/CREF  of  $11  million  and  $39  million,  respectively.  Also  included  in  the  increase  is  the  impact  of  less  favorable  claim
experience, primarily in the non-medical health & other business. Interest credited to policyholder account balances increased by $42 million over the
prior year period primarily as a result of the impact of growth in guaranteed interest contracts within the retirement & savings business. Other operating
expenses increased $118 million. The largest component of this expense growth is an increase of $92 million related to increases in direct business
support expenses. In addition, non-deferrable commissions and premium taxes increased by $25 million. This item is net of a $49 million reduction in a
premium tax liability in the second quarter of 2004. Excluding this item, non-deferrable commissions and premium taxes increased by $74 million, which
is  commensurate  with  the  aforementioned  revenue  growth.  In  addition,  the  Company  incurred  infrastructure  improvement  costs  of  $34  million  and
expenses of $12 million related to the closing of one of the Company’s disability claims centers which were partially offset by a decline of $45 million
primarily relating to expenses incurred in the prior year for office closures and consolidations and an impairment of related assets.

Individual

The following table presents consolidated financial information for the Individual segment for the years indicated:

Year Ended December 31,

2005

2004

2003

Revenues
Premiums****************************************************************************** $ 4,502
Universal life and investment-type product policy fees *****************************************
2,476
Net investment income ******************************************************************
6,535
Other revenues *************************************************************************
477
Net investment gains (losses) *************************************************************
(50)
Total revenues ************************************************************************

13,940

Expenses
Policyholder benefits and claims ***********************************************************
Interest credited to policyholder account balances ********************************************
Policyholder dividends *******************************************************************
Other expenses ************************************************************************
Total expenses ***********************************************************************
Income from continuing operations before provision for income taxes ****************************
Provision for income taxes****************************************************************
Income from continuing operations*********************************************************
1,208
Income from discontinued operations, net of income taxes*************************************
295
Net income **************************************************************************** $ 1,503

5,420
1,775
1,670
3,272

1,803
595

12,137

(In millions)

$ 4,204
1,805
6,031
422
91

$ 4,363
1,564
6,069
380
(311)

12,553

12,065

5,107
1,618
1,657
2,879

5,048
1,734
1,721
2,783

11,261

11,286

1,292
428

864
21

885

$

779
260

519
51

570

$

16

MetLife, Inc.

Year ended December 31, 2005 compared with the year ended December 31, 2004 — Individual

Income from continuing operations increased by $344 million, or 40%, to $1,208 million for the year ended December 31, 2005 from $863 million
for the comparable 2004 period. The acquisition of Travelers accounted for $96 million of the increase which includes $66 million, net of income taxes, of
net  investment  losses.  Included  in  the  Travelers  results  is  a  charge  for  the  establishment  of  an  excess  mortality  reserve  related  to  group  of  specific
policies. In connection with MetLife’s acquisition of Travelers, the Company has performed reviews of Travelers underwriting criteria in its effort to refine its
estimated fair values for the purchase allocation. As a result of these reviews and actuarial analyses, and to be consistent with MetLife’s existing reserving
methodologies, the Company has established an excess mortality reserve on a specific group of policies. This resulted in a charge of $20 million, net of
income taxes, to fourth quarter results. The Company expects to complete its reviews and refine its estimate of the excess mortality reserve by June 30,
2006. Excluding the impact of the acquisition of Travelers, income from continuing operations increased by $248 million, or 29%, for the comparable
2004 period. Included in this increase are net investment losses of $26 million, net of income taxes. Improvements in interest rate spreads contributed
$117 million, net of income taxes, to the year over year increase. These spreads are generally the percentage point difference between the yield earned
on invested assets and the interest rate the Company uses to credit on certain liabilities. Therefore, given a constant value of assets and liabilities, an
increase in interest rate spreads would result in higher income to the Company. Interest rate spreads are influenced by several factors, including business
growth, movement in interest rates, and certain investment and investment-related transactions, such as corporate joint venture income and prepayment
fees  on  bonds  and  commercial  mortgages,  the  timing  and  amount  of  which  are  generally  unpredictable.  As  a  result,  income  from  these  investment
transactions may fluctuate from period to period. Fee income from separate account products increased by $126 million, net of income taxes, primarily
related to growth in the business and favorable market conditions. Favorable underwriting results in life products contributed $37 million, net of income
taxes, to the increase in income from continuing operations. Underwriting results are generally the difference between the portion of premium and fee
income intended to cover mortality, morbidity or other insurance costs less claims incurred and the change in insurance-related liabilities. Underwriting
results  are  significantly  influenced  by  mortality,  morbidity,  or  other  insurance-related  experience  trends  and  the  reinsurance  activity  related  to  certain
blocks of business and, as a result, can fluctuate from period to period. The decrease in the closed-block related policyholder dividend obligation of
$27 million, net of income taxes, lower annuity net guaranteed benefit costs of $12 million, net of income taxes, and lower DAC amortization of $6 million,
net of income taxes, all contributed to the increase. These increases in income from continuing operations are partially offset by lower net investment
income on blocks of business that are not driven by interest rate spreads of $19 million, net of income taxes. The increase in income from continuing
operations  is  partially  offset  by  higher  expenses  of  $10  million,  net  of  income  taxes,  primarily  due  to  higher  operating  costs  offset  by  the  impact  of
revisions to certain expense, premium tax and policyholder liability estimates in the current year and certain asset write-offs in the prior year. Additionally,
offsetting the increase in income from continuing operations, is a revision to the estimate for policyholder dividends of $9 million, net of income taxes,
which occurred in the prior year. The changes in tax rates between years accounted for a decrease in income from continuing operations of $15 million.
Total revenues, excluding net investment gains (losses), increased by $1,528 million, or 12%, to $13,990 million for the year ended December 31,
2005 from $12,462 million for the comparable 2004 period. The acquisition of Travelers accounted for $975 million of the increase. Excluding the impact
of the acquisition of Travelers, total revenues, excluding net investment gains (losses) increased by $553 million, or 4%, to $13,015 million for the year
ended  December  31,  2005  from  $12,462  million  for  the  comparable  2004  period.  This  increase  includes  higher  fee  income  primarily  from  variable
annuity and universal life products of $239 million resulting from a combination of growth in the business and improved overall market performance. Policy
fees from variable life and annuity and investment-type products are typically calculated as a percentage of the average assets in policyholder accounts.
The value of these assets can fluctuate depending on equity performance. In addition, management attributes higher premiums of $170 million in 2005 to
the active marketing of income annuity products. Although premiums associated with the Company’s closed block of business continue to decline, as
expected, by $94 million, an increase in premiums of $130 million from other life products more than offset the decline of the closed block. Included in
the premium increase of the other life products is the impact of growth in the business and a new reinsurance strategy where more business is retained.
Net  investment  income  increased  by  $108  million  resulting  from  higher  joint  venture  income  and  bond  and  commercial  mortgage  prepayment  fees
partially offset by a decline in bond yields.

Total  expenses  increased  by  $876  million,  or  8%,  to  $12,137  million  for  the  year  ended  December  31,  2005  from  $11,261  million  for  the
comparable 2004 period. The acquisition of Travelers accounted for $761 million of the increase. Excluding the impact from the acquisition of Travelers,
total expenses increased by $115 million, or 1%, to $11,376 million for the year ended December 31, 2005 from $11,261 million for the comparable
2004 period. Higher expenses are primarily the result of higher policyholder benefits primarily due to the increase in future policy benefits of $207 million,
commensurate with the net increase in premium on annuity and life products discussed above, partially offset by $5 million due to better mortality in life
products.  Also  partially  offsetting  the  increase  in  policyholder  benefits  was  a  reduction  in  the  closed  block-related  policyholder  dividend  obligation  of
$41  million  and  a  benefit  of  $18  million  associated  with  the  hedging  of  guaranteed  annuity  benefit  riders.  The  reduction  in  the  closed  block-related
policyholder  dividend  obligation  was  driven  by  lower  net  investment  income,  offset  by  higher  realized  gains  in  the  closed  block.  Interest  credited  to
policyholder account balances decreased by $45 million due to lower crediting rates, partially offset by the growth in policyholder account balances. In
addition, total expenses increased by $13 million due to a revision in the estimate of policyholder dividends in the prior period. Other expenses increased
primarily due to higher corporate incentive expenses of $60 million and higher general spending of $28 million. The current year includes revisions to prior
period estimates for certain expense, premium tax and policyholder liabilities which reduce the current year expenses while the prior period includes
certain asset write-offs which increased the prior year expenses. The impact of these two items resulted in a decrease in other expenses of $73 million.
Also  offsetting  the  increase  in  other  expenses  is  lower  DAC  amortization  of  $9  million  resulting  from  net  investment  losses  and  adjustments  for
management’s update of assumptions used to determine estimated gross margins partially offset by growth in the business.

Year ended December 31, 2004 compared with the year ended December 31, 2003 — Individual

Income from continuing operations increased by $345 million, or 66%, to $864 million for the year ended December 31, 2004 from $519 million for
the comparable 2003 period. Included in this increase is an improvement in net investment gains (losses) of $269 million, net of income taxes. This
increase includes additional fee income of $186 million, net of income taxes, primarily related to separate account products. In addition, improvement in
interest rate spreads contributed $81 million, net of income taxes, to the year over year increase. These spreads are generally the percentage point
difference between the yield earned on invested assets and the interest rate the Company uses to credit on certain liabilities. Therefore, given a constant
value of assets and liabilities, an increase in interest rate spreads would result in higher income to the Company. Interest rate spreads include income
from certain investment transactions, including corporate joint venture income and bond and commercial mortgage prepayment fees, the timing and
amount of which are generally unpredictable. As a result, income from these investment transactions may fluctuate from year to year. Additionally, the
charge  of  $32  million,  net  of  income  taxes,  in  2003  related  to  certain  improperly  deferred  expenses  at  New  England  Financial,  and  a  reduction  in

MetLife, Inc.

17

policyholder dividends of $43 million, net of income taxes, in 2004 contributed to the increase in income from continuing operations. These increases in
income from continuing operations are partially offset by a reduction in earnings of $101 million, net of income taxes, resulting from an increase in the
closed block-related policyholder dividend obligation, associated primarily with an improvement in net investment gains (losses). Higher DAC amortization
of $72 million, net of income taxes, also increased expenses for the year ended December 31, 2004. Additionally, offsetting these increases are lower
net  investment  income  on  traditional  life  and  income  annuity  products  of  $32  million,  net  of  income  taxes.  The  application  of  SOP  03-1  and  the
corresponding  cost  of  hedging  guaranteed  annuity  benefit  riders  reduced  earnings  by  $30  million,  net  of  income  taxes.  In  addition,  less  favorable
underwriting results in the traditional and universal life products of $22 million, net of income taxes, and higher general spending of $17 million, net of
income taxes, added to this offset. These underwriting results are significantly influenced by mortality experience and the reinsurance activity related to
certain blocks of business and, as a result, can fluctuate from period to period.

Total revenues, excluding net investment gains (losses), increased by $86 million, or 1%, to $12,462 million for the year ended December 31, 2004
from $12,376 million for the comparable 2003 period. This increase includes higher fee income primarily from separate account products of $256 million
resulting  from  a  combination  of  growth  in  the  business  and  improved  overall  market  performance.  Policy  fees  from  variable  life  and  annuity  and
investment-type products are typically calculated as a percentage of the average assets in policyholder accounts. The value of these assets can fluctuate
depending on equity performance. In addition, management attributes higher premiums of $37 million in 2004 to the active marketing of income annuity
products. The increased volume of sales in 2004 also resulted in higher broker/dealer and other subsidiaries revenues of $27 million. Partially offsetting
the increases in total revenues for the year ended December 31, 2004 are lower premiums of $196 million which are primarily related to the Company’s
closed block of business which decreased by $209 million and continues to run off at management’s expected range of 3% to 6% per year. In addition,
lower net investment income of $38 million resulting from lower investment yields offset increases in total revenues.

Total expenses decreased by $25 million, or less than 1%, to $11,261 million for the year ended December 31, 2004 from $11,286 million for the
comparable 2003 period. Lower expenses are primarily the result of a $193 million decrease in the closed block policyholder benefits, commensurate
with the net decrease in premiums and a $116 million decline in interest credited to policyholder account balances due to lower crediting rates. Also
included in the decrease in expenses are lower policyholder dividends of $64 million primarily resulting from reductions in the dividend scale in late 2003
and a charge in 2003 related to certain improperly deferred expenses at New England Financial of $48 million. Partially offsetting these decreases in
expenses is a $151 million increase in the closed block-related policyholder dividend obligation based on positive performance of the closed block and
higher  DAC  amortization  of  $108  million.  The  increase  in  DAC  amortization  is  a  result  of  accelerated  amortization  resulting  from  improvement  in  net
investment  gains  (losses)  and  the  update  of  management’s  assumptions  used  to  determine  estimated  gross  margins.  Additionally,  offsetting  the
decrease to expenses is a $46 million increase from the application of SOP 03-1 and the corresponding cost of hedging guaranteed annuity benefit
riders,  a  $35  million  increase  in  future  policy  benefits  commensurate  with  the  increase  in  income  annuity  premiums,  and  a  $10  million  increase  in
policyholder benefits primarily due to higher amortization of deferred sales inducements due to growth in expenses. Further, the decrease in expenses
was offset by higher general spending of $26 million and a $10 million increase in broker/dealer and other subsidiary-related expenses. Additionally,
unfavorable underwriting results in the traditional and universal life products of $9 million contributed to the increase.

Auto & Home

The following table presents consolidated financial information for the Auto & Home segment for the years indicated:

Year Ended December 31,

2005

2004

2003

(In millions)

Revenues
Premiums ********************************************************************************* $2,911
Net investment income **********************************************************************
181
Other revenues ****************************************************************************
33
Net investment gains (losses) ****************************************************************
(12)
Total revenues ***************************************************************************

3,113

Expenses
Policyholder benefits and claims **************************************************************
Policyholder dividends***********************************************************************
Other expenses ****************************************************************************
Total expenses***************************************************************************
Income before provision for income taxes ******************************************************
288
Provision for income taxes *******************************************************************
64
Net income ******************************************************************************* $ 224

1,994
3
828

2,825

$2,948
171
35
(9)

$2,908
158
33
(15)

3,145

3,084

2,079
2
795

2,876

269
61

2,139
2
756

2,897

187
30

$ 208

$ 157

Year ended December 31, 2005 compared with the year ended December 31, 2004 — Auto & Home

Net income increased by $16 million, or 8%, to $224 million for the year ended December 31, 2005 from $208 million for the comparable 2004
period.  The  increase  is  primarily  the  result  of  improvements  in  the  development  of  prior  years  claims  of  $40  million,  net  of  income  taxes,  and  an
improvement in the non-catastrophe combined ratio resulting in $16 million, net of income taxes, primarily due to lower automobile and homeowner claim
frequencies.  Also  contributing  to  this  increase  in  net  income  is  an  improvement  in  losses  from  the  involuntary  Massachusetts  automobile  plan  of
$12  million,  net  of  income  taxes,  an  increase  in  net  investment  income  of  $6  million,  net  of  income  taxes,  and  an  increase  in  earned  premium  of
$4 million, net of income taxes, as discussed below. Offsetting these improved results, is an increase in catastrophes, including Hurricanes Katrina and
Wilma of $63 million, net of income taxes.

Total revenues, excluding net investment gains (losses), decreased by $29 million, or 1%, to $3,125 million for the year ended December 31, 2005
from $3,154 million for the comparable 2004 period. This decrease is primarily attributable to reinstatement and additional reinsurance-related premiums
due to Hurricane Katrina of $43 million. This decrease was partially offset by higher net investment income of $10 million, primarily due to a change in the

18

MetLife, Inc.

allocation of economic capital, offset by a lower yield on a slightly higher invested asset base and an increase in earned premium of $6 million primarily
due to rate increases, higher inflation guard endorsements and higher insurance-to-value programs, all in the homeowners business.

Total expenses decreased by $51 million, or 2%, to $2,825 million for the year ended December 31, 2005 from $2,876 million for the comparable
2004  period.  This  decrease  is  predominantly  due  to  improved  non-catastrophe  losses  of  $32  million.  This  is  primarily  due  to  lower  non-catastrophe
automobile and homeowner claim frequencies of $18 million and a smaller exposure base of $15 million for the year ended December 31, 2005 versus
the comparable 2004 period. Improvement in the development of losses reported in prior years contributed $61 million. Unallocated claim expenses,
excluding the expenses associated with Hurricane Katrina, decreased by $28 million mainly due to a smaller increase in the year over year change in
unallocated claim expense liability due to a smaller increase in the related loss reserve and related unallocated claim expense reserve rate. Assumed
losses from the involuntary Massachusetts automobile plan decreased by $18 million primarily due to improved claim frequency and severity trends.
These improvements were partially offset by an increase in catastrophe losses, including Hurricanes Katrina and Wilma, of $54 million and an increase in
other expenses of $33 million primarily as a result of higher information technology, advertising and compensation costs. The combined ratio, excluding
catastrophes and before the reinstatement premiums and other reinsurance-related premium adjustments due to Hurricane Katrina, is 86.7% for the year
ended December 31, 2005 versus 90.4% for the comparable 2004 period.

Year ended December 31, 2004 compared with the year ended December 31, 2003 — Auto & Home

Net income increased by $51 million, or 32%, to $208 million for the year ended December 31, 2004 from $157 million for the comparable 2003
period. This increase is primarily attributable to an improved non-catastrophe combined ratio, which resulted in a benefit of $52 million, net of income
taxes, improved claim development related to prior accident years of $61 million, net of income taxes, and an increase in net investment income of
$13 million, net of income taxes. Partially offsetting these favorable variances are increased catastrophe losses of $73 million, net of income taxes. This
increase resulted from the four hurricanes that struck the Southeastern United States in August and September of 2004.

Total revenues, excluding net investment gains (losses), increased by $55 million, or 2%, to $3,154 million for the year ended December 31, 2004
from $3,099 million for the comparable 2003 period. This increase is primarily attributable to a $40 million increase in premiums, which is largely the result
of an increase in the average earned premium resulting from continued rate increases. In addition, a $13 million increase in net investment income is
largely attributable to growth in the underlying asset base, an increase in the investment yield and higher income related to tax advantaged municipal
bonds.

Total expenses decreased by $21 million, or 1%, to $2,876 for the year ended December 31, 2004 from $2,897 million for the comparable 2003
period. This decrease is the result of an improvement in policyholder benefits and claims due to a favorable change of $94 million in prior year claim
development, as well as a decrease in expenses of $80 million resulting from an improved non-catastrophe combined ratio primarily attributable to lower
automobile and homeowners claim frequencies. These favorable changes in expenses are partially offset by an increase in losses from catastrophes of
$112 million and a $39 million increase in expenses primarily due to inflation and employee and other related labor costs. The combined ratio excluding
catastrophes declined to 90.4% for the year ended December 31, 2004 from 97.1% for the comparable 2003 period.

International

The following table presents consolidated financial information for the International segment for the years indicated:

Year Ended December 31,

2005

2004

2003

(In millions)

Revenues
Premiums ***************************************************************************************** $2,186
Universal life and investment-type product policy fees ****************************************************
579
Net investment income ******************************************************************************
844
Other revenues ************************************************************************************
20
Net investment gains (losses) ************************************************************************
5
Total revenues ***********************************************************************************

3,634

Expenses
Policyholder benefits and claims **********************************************************************
Interest credited to policyholder account balances *******************************************************
Policyholder dividends*******************************************************************************
Other expenses ************************************************************************************
Total expenses***********************************************************************************
Income from continuing operations before provision for income taxes ***************************************
Provision (benefit) for income taxes ********************************************************************
Income from continuing operations ********************************************************************
Income (loss) from discontinued operations, net of income taxes *******************************************
Income before cumulative effect of a change in accounting, net of income taxes *****************************
192
Cumulative effect of a change in accounting, net of income taxes ******************************************
—
Net income *************************************************************************************** $ 192

2,128
278
5
1,000

223
36

187
5

3,411

$1,690
349
585
23
23

2,670

1,611
151
6
614

2,382

288
86

202
(9)

193
(30)

$1,631
271
500
80
8

2,490

1,456
143
9
652

2,260

230
17

213
(5)

208
—

$ 163

$ 208

Year ended December 31, 2005 compared with the year ended December 31, 2004 — International

Income from continuing operations decreased by $15 million, or 7%, to $187 million for the year ended December 31, 2005 from $202 million for
the comparable 2004 period. The acquisition of Travelers accounted for a loss from continuing operations of $24 million including net investment losses
of $14 million, net of income taxes. Excluding the impact of the Travelers acquisition, income from continuing operations increased by $9 million, or 4%,

MetLife, Inc.

19

over the prior year. South Korea’s income from continuing operations increased by $26 million, net of income taxes, primarily due to growth in business,
specifically  higher  sales  of  its  variable  universal  life  product  and  a  larger  in-force  business.  Chile’s  income  from  continuing  operations  increased  by
$8 million primarily due to growth in business, specifically in the new bank distribution channel, as well as an increase in net investment income primarily
due to higher inflation rates. Mexico’s income from continuing operations increased by $8 million, primarily due to tax benefits of $27 million under the
American  Jobs  Creation  Act  of  2004,  higher  net  investment  earnings,  an  adjustment  to  the  amortization  of  DAC  for  management’s  update  of
assumptions used to determine estimated gross margins and several other one-time revenue items. These increases in Mexico were substantially offset
by an increase in certain policyholder liabilities caused by unrealized investment losses on the invested assets supporting those liabilities, as well as an
increase in expenses for start up costs for the new Mexican Pension Business (‘‘AFORE’’) and contingency liabilities. Partially offsetting these increases in
income from continuing operations was a decrease in Canada of $13 million, net of income taxes, primarily due to a realignment of economic capital,
offset by the strengthening of the liability on its pension business related to changes in mortality assumptions in the prior year and higher home office and
infrastructure expenditures in support of the segment growth of $16 million, net of income taxes. The remainder of the variance can be attributed to
various other countries. Additionally, $4 million of the increase in income from continuing operations is due to changes in the foreign currency exchange
rates.

Total revenues, excluding net investment gains (losses), increased by $982 million, or 37%, to $3,629 million for the year ended December 31,
2005 from $2,647 million for the comparable 2004 period. The acquisition of Travelers accounted for $377 million of this increase. Excluding the impact
of  the  Travelers  acquisition,  total  revenues,  excluding  net  investment  gains,  increased  by  $605  million,  or  23%,  over  the  comparable  2004  period.
Premiums, fees and other revenues increased by $452 million, or 22%, to $2,514 million for the year ended December 31, 2005 from $2,062 million for
the comparable 2004 period. This increase is primarily the result of continued business growth through increased sales and renewal business within
South Korea, Brazil and Taiwan of $216 million, $48 million and $31 million, respectively. Mexico’s premiums, fees and other revenues increased by
$78 million primarily due to increases in the institutional and agency business channels, as well as several one-time other revenue items of $19 million.
Chile’s premiums, fees and other revenues increased by $64 million mainly due to its new bank distribution channel. Net investment income increased by
$153 million, or 26%, to $738 million for the year ended December 31, 2005 from $585 million for the comparable 2004 period. Mexico’s net investment
income increased by $89 million due principally to increases in interest rates and also as a result of an increase in invested assets. Chile’s net investment
income increased by $58 million primarily due to higher inflation rates and an increase in invested assets. Investment valuations and returns on invested
assets in Chile are linked to the inflation rates. South Korea and Taiwan’s net investment income increased by $20 million and $11 million, respectively,
primarily due to an increase in their invested assets. These increases in net investment income were partially offset by a decrease of $21 million due to
the realignment of economic capital. The remainder of the increases in total revenues, excluding net investment gains can be attributed to business
growth and investment income in other countries. Additionally, $221 million of the increase in total revenues, excluding net investment gains (losses), is
due to changes in foreign currency exchange rates.

Total  expenses  increased  by  $1,029  million,  or  43%,  to  $3,411  million  for  the  year  ended  December  31,  2005  from  $2,382  million  for  the
comparable 2004 period. The acquisition of Travelers accounted for $404 million of this increase. Excluding the impact of the Travelers acquisition, total
expenses increased by $625 million, or 26%, over the comparable 2004 period. Policyholder benefits and claims, policyholder dividends and interest
credited  to  policyholder  account  balances  increased  by  $451  million,  or  26%,  to  $2,219  million  for  the  year  ended  December  31,  2005  from
$1,768 million for the comparable 2004 period. Policyholder benefits and claims and dividends in Mexico increased by $177 million primarily due to an
increase in certain policyholder liabilities caused by unrealized investment gains (losses) on the invested assets supporting those liabilities of $110 million,
as well as an increase in interest credited to policyholder accounts of $65 million in line with the net investment income increase in Mexico. South Korea,
Taiwan and Brazil’s policyholder benefits and claims, policyholder dividends and interest credited to policyholder accounts increased by $122 million,
$41  million  and  $27  million,  respectively,  commensurate  with  the  business  growth  discussed  above.  Chile’s  policyholder  benefits  and  claims,
policyholder  dividends  and  interest  credited  to  policyholder  accounts  increased  by  $86  million  due  to  the  business  growth  primarily  in  the  bank
distribution channel business, as well as to an increase in the liabilities for annuity benefits, which, like net investment income on related assets, are linked
to  the  inflation  rate.  Hong  Kong’s  policyholder  benefits  and  claims  and  policyholder  dividends  increased  by  $3  million  due  to  higher  claims  and  the
associated increase in liabilities in 2005. These increases were partially offset by a decrease of $10 million in Canada’s policyholder benefits and claims,
policyholder dividends and interest credited to policyholder account balances primarily due to the strengthening of the liability on its pension business
related to changes in mortality assumptions in the prior year. Other expenses increased by $174 million, or 28%, to $788 million for the year ended
December 31, 2005 from $614 million for the comparable 2004 period. South Korea’s other expenses increased by $73 million primarily due to higher
amortization of deferred acquisition costs driven by the rapid growth in the business, a decrease in a payroll tax liability in the prior year resulting from the
resolution of the related tax matter, an accrual for an early retirement program in 2005, as well as additional overhead expenses in line with the growth in
business. Mexico’s other expenses increased by $17 million primarily due to incurred start up costs during the current year associated with the AFORE
operations, an increase in liabilities related to potential employment matters in 2005, an increase in consulting services and a decrease in the prior year of
severance  accruals.  Partially  offsetting  these  increases  in  Mexico  is  a  decrease  in  the  amortization  of  DAC  due  to  an  adjustment  for  management’s
update of assumptions used to determine estimated gross margins. Brazil’s other expenses increased by $28 million, primarily due to growth in business
discussed above including an increase in non-deferrable sales expenses. Chile’s other expenses increased by $24 million due primarily to increases in
non-deferrable expenses for the bank distribution channel of business in 2005. Other expenses at home office also increased by $26 million primarily due
to increased consultant fees for growth initiative projects, an increase in compensation resulting from increased headcount, higher incentive compensa-
tion, as well as higher costs for legal, marketing and other corporate support expenses. The remainder of the increase in total expenses can be attributed
to business growth in other countries. Additionally, a component of the growth in total expenses is due to changes in foreign currency exchange rates of
$202 million.

Year ended December 31, 2004 compared with the year ended December 31, 2003 — International

Income from continuing operations decreased by $11 million, or 5%, to $202 million for the year ended December 31, 2004 from $213 million for
the  comparable  2003  period.  The  prior  year  includes  a  $62  million  benefit,  net  of  income  taxes,  from  the  merger  of  the  Mexican  operations  and  a
reduction in policyholder liabilities resulting from a change in methodology in determining the liability for future policy benefits, a $12 million tax benefit in
Chile related to the merger of two subsidiaries and an $8 million benefit, net of income taxes, related to reinsurance treaties. These increases are partially
offset by a $19 million charge, net of income taxes, in Taiwan related to an increased loss recognition liability due to low interest rates relative to product
guarantees. The prior year also includes a $4 million benefit, net of income taxes, related to the Spanish operations, which were sold in 2003. Excluding
these  items,  income  from  continuing  operations  increased  by  $56  million,  or  38%.  A  significant  component  of  this  increase  is  attributable  to  the
application of SOP 03-1 in 2004, which resulted in a $21 million decrease, net of income taxes, in policyholder liabilities in Mexico. The primary driver of

20

MetLife, Inc.

the 2004 impact is a decline in the fair value of the underlying assets associated with these contracts. Additionally, a $10 million, net of income taxes,
increase in net investment gains is primarily due to the gain from the sale of the Spanish operations. In addition, 2004 includes $8 million of certain tax-
related benefits in South Korea. The remainder of the increase can be attributed to business growth in other countries. Additionally, $8 million of the
decrease in income from continuing operations is due to changes in the foreign currency exchange rates.

Total revenues, excluding net investment gains (losses), increased by $165 million, or 7%, to $2,647 million for the year ended December 31, 2004
from $2,482 million for the comparable 2003 period. The prior year period includes $230 million of revenues related to the Spanish operations, which
were sold in 2003. Excluding the sale of these operations, revenues increased by $395 million, or 18%. The Company’s Mexican and Chilean operations
increased revenues by $144 million and $58 million, respectively, primarily due to growth in the business, as well as improved investment earnings. The
Company’s operations in South Korea and Taiwan also have increased revenues by $121 million and $34 million, respectively, primarily due to increased
new sales and renewal business. The remainder of the increase can be attributed to business growth in other countries. Changes in foreign currency
exchange rates contributed $14 million to the year over year increase in total revenues.

Total expenses increased by $122 million, or 5%, to $2,382 million for the year ended December 31, 2004 from $2,260 million for the comparable
2003 period. The prior year includes expenses of $223 million related to the Spanish operations, which were sold in 2003. The prior year also includes a
$79 million benefit related to a reduction in the Mexican operation’s policyholder liabilities resulting from a change in methodology in determining the
liability for future policy benefits, partially offset by a related increase of $45 million in amortization of VOBA. Additionally, Taiwan’s 2003 expenses include
a $30 million pre-tax charge due to an increased loss recognition reserve as a result of low interest rates relative to product guarantees. Excluding these
items,  expenses  increased  $341  million,  or  17%,  over  the  prior  year.  Expenses  grew  by  $71  million,  $98  million,  $58  million  and  $36  million  for  the
operations in Mexico, South Korea, Chile and Taiwan, respectively, which is commensurate with the revenue growth discussed above. In addition, 2004
includes  a  $33  million  decrease  in  Mexico’s  policyholder  liabilities  resulting  from  the  application  of  SOP  03-1.  Canada’s  expenses  increased  by
$13 million due primarily to the strengthening of the liability on its pension business related to changes in mortality assumptions in the fourth quarter of
2004.  The  remainder  of  the  increase  in  total  expenses  is  primarily  related  to  the  ongoing  investment  in  infrastructure.  Changes  in  foreign  currency
exchange rates contributed $18 million to the year over year increase in total expenses.

Reinsurance

The following table presents consolidated financial information for the Reinsurance segment for the years indicated:

Year Ended December 31,

2005

2004

2003

(In millions)

Revenues
Premiums ***************************************************************************************** $3,869
Universal life and investment-type product policy fees ****************************************************
—
Net investment income ******************************************************************************
606
Other revenues ************************************************************************************
58
Net investment gains (losses) ************************************************************************
22
Total revenues ***********************************************************************************

4,555

Expenses
Policyholder benefits and claims **********************************************************************
Interest credited to policyholder account balances *******************************************************
Policyholder dividends*******************************************************************************
Other expenses ************************************************************************************
Total expenses***********************************************************************************
Income before provision for income taxes **************************************************************
Provision for income taxes ***************************************************************************
Net income *************************************************************************************** $

3,206
220
—
991

4,417

138
46

92

$3,348
—
538
56
59

4,001

2,694
212
1
957

3,864

137
46

$2,648
—
431
47
62

3,188

2,109
184
—
764

3,057

131
45

$

91

$

86

Year ended December 31, 2005 compared with the year ended December 31, 2004 — Reinsurance

Net income increased by $1 million, or 1%, to $92 million for the year ended December 31, 2005 from $91 million for the comparable 2004 period.
This increase is attributable to a 14% increase in revenues, primarily due to new premiums from facultative and automatic treaties and renewal premiums
on  existing  blocks  of  business  in  the  U.S.  and  international  operations,  as  well  as  an  increase  in  net  investment  income  due  to  growth  in  RGA’s
operations and invested asset base. The increase in net income is partially offset by a reduction in net investment gains of $12 million, net of income
taxes and minority interest, and a higher loss ratio in the current year, primarily due to unfavorable mortality experience as a result of high claim levels in
the U.S. and the U.K. during the first six months of the year. Reserve strengthening in RGA’s Argentine pension business in 2005 reduced net income by
$11 million, net of income taxes and minority interest. The comparable 2004 period included a negotiated claim settlement in RGA’s accident and health
business, reducing net income by $8 million, net of income taxes and minority interest. The Argentine pension business and the accident and health
business are currently in run-off.

Total revenues, excluding net investment gains (losses), increased by $591 million, or 15%, to $4,533 million for the year ended December 31,
2005 from $3,942 million for the comparable 2004 period primarily due to a $521 million, or 16%, increase in premiums and a $68 million, or 13%,
increase in net investment income. New premiums from facultative and automatic treaties and renewal premiums on existing blocks of business in the
U.S.  and  international  operations  contributed  to  the  premium  growth.  Premium  levels  are  significantly  influenced  by  large  transactions  and  reporting
practices of ceding companies and, as a result, can fluctuate from period to period. The growth in net investment income is the result of the growth in
RGA’s  operations  and  invested  asset  base.  Additionally,  a  component  of  the  total  revenue  increase  is  attributable  to  foreign  currency  exchange  rate
movements contributing an estimated $49 million.

MetLife, Inc.

21

Total expenses increased by $553 million, or 14%, to $4,417 million for the year ended December 31, 2005 from $3,864 million for the comparable
2004 period. This increase is commensurate with growth in revenues and is primarily attributable to an increase of $520 million in policyholder benefits
and  claims  and  interest  credited  to  policyholder  account  balances,  primarily  associated  with  RGA’s  growth  in  insurance  in  force  of  approximately
$270  billion,  the  aforementioned  unfavorable  mortality  experience  in  the  U.S.  and  U.K.  during  the  first  six  months  of  the  year,  and  strengthening  of
reserves of $33 million for the Argentine pension business. The comparable 2004 period included a negotiated claim settlement in RGA’s accident and
health business of $24 million and $18 million in policy benefits and claims as a result of the Indian Ocean tsunami on December 26, 2004 and claims
development associated with the reinsurance of the Argentine pension business. Other expenses increased by $34 million, or 4%, primarily due to an
increase in the amortization of DAC. Changes in DAC, included in other expenses, can vary from period to period primarily due to changes in the mixture
of the business being reinsured. Additionally, $46 million of the total expense increase is attributable to foreign currency exchange rate movements.

Year ended December 31, 2004 compared with the year ended December 31, 2003 — Reinsurance

Net income increased by $5 million, or 6%, to $91 million for the year ended December 31, 2004 from $86 million for the comparable 2003 period.
This increase is attributable to a 26% increase in revenues, primarily due to strong premium growth across all of RGA’s geographical segments, which
includes the effect of the Allianz Life transaction. The growth in income from continuing operations is partially offset by higher minority interest expense as
the Company’s ownership in RGA decreased from 59% to 52% in the comparable periods and a negotiated claim settlement in RGA’s accident and
health business, which is currently in run-off, of $8 million for the third quarter of 2004, net of income taxes and minority interest.

Total revenues, excluding net investment gains (losses), increased by $816 million, or 26%, to $3,942 million for the year ended December 31,
2004 from $3,126 million for the comparable 2003 period due primarily to a $700 million increase in premiums. The premium increase during the year
ended December 31, 2004 is partially the result of RGA’s coinsurance agreement with Allianz Life under which RGA assumed 100% of Allianz Life’s
United  States  traditional  life  reinsurance  business.  This  transaction  closed  during  2003,  with  six  months  of  reinsurance  activity  recorded  in  2003,  as
compared to twelve months in 2004. New premiums from facultative and automatic treaties and renewal premiums on existing blocks of business in the
United  States  and  certain  international  operations  also  contributed  to  the  premium  growth.  Premium  levels  are  significantly  influenced  by  large
transactions, such as the Allianz Life transaction, and reporting practices of ceding companies, and as a result, can fluctuate from period to period. Net
investment income also contributed to revenue growth, increasing $107 million, or 25%, to $538 million in 2004 from $431 million in 2003. The growth in
net investment income is the result of the growth in RGA’s operations and invested asset base, as well as the conversion of a large reinsurance treaty
from a funds withheld to coinsurance basis which resulted in an increase of $12 million in net investment income. Additionally, a component of the total
revenue increase is attributable to foreign currency exchange rate movements contributing an estimated $99 million.

Total expenses increased by $807 million, or 26%, to $3,864 million for the year ended December 31, 2004 from $3,057 million for the comparable
2003  period.  This  increase  is  commensurate  with  the  growth  in  revenues  and  is  primarily  attributable  to  an  increase  of  $613  million  in  policyholder
benefits and claims and interest credited to policyholder account balances, primarily associated with RGA’s growth in insurance in force of approximately
$200 billion, a negotiated claim settlement in RGA’s accident and health business of $24 million, and the inclusion of only six months of results from the
Allianz Life transaction in the prior year. The growth in interest credited is associated with an increase in the account balances of market value adjusted
annuity  products  and  is  generally  offset  by  corresponding  change  in  investment  income.  Also,  during  the  fourth  quarter  of  2004,  RGA  recorded
approximately  $18  million  in  policy  benefits  and  claims  as  a  result  of  the  Indian  Ocean  tsunami  on  December  26,  2004  and  claims  development
associated with its reinsurance of Argentine pension business. Other expenses increased primarily due to an increase of $106 million in allowances and
related expenses on assumed reinsurance associated with RGA’s growth in premiums and insurance in force and $15 million in additional amortization of
DAC  from  the  conversion  of  a  large  reinsurance  treaty  from  a  funds  withheld  to  coinsurance  basis.  The  balance  of  the  growth  in  other  expenses  is
primarily  due  to  additional  costs  in  the  U.S.  associated  with  the  Allianz  Life  transaction,  start-up  costs  in  various  international  markets,  and  the
aforementioned increase in minority interest expense from $114 million in 2003 to $161 million in 2004. Additionally, $95 million of the total expense
increase is attributable to foreign currency exchange rate movements.

22

MetLife, Inc.

Corporate & Other

The following table presents consolidated financial information for Corporate & Other for the years indicated:

Revenues
Premiums ******************************************************************************************* $
Universal life and investment-type product policy fees*******************************************************
Net investment income ********************************************************************************
Other revenues***************************************************************************************
Net investment gains (losses) ***************************************************************************
Total revenues *************************************************************************************

5
1
782
30
(48)

770

$ (27)
2
457
8
(152)

288

$ (38)
—
168
41
(6)

165

Year Ended December 31,

2005

2004

2003

(In millions)

Expenses
Policyholder benefits and claims*************************************************************************
Other expenses **************************************************************************************
Total expenses *************************************************************************************
Income (loss) from continuing operations before income tax benefit *******************************************
Income tax benefit ************************************************************************************
Income from continuing operations **********************************************************************
Income from discontinued operations, net of income taxes **************************************************
Income before cumulative effect of a change in accounting, net of income taxes ********************************
Cumulative effect of a change in accounting, net of income taxes ********************************************
Net income ******************************************************************************************
1,141
Preferred stock dividends ******************************************************************************
63
Charge for conversion of company-obligated mandatorily redeemable securities of a subsidiary trust ***************
—
Net income available to common shareholders ************************************************************ $1,078

28
1,113

1,141
—

929

(159)
(187)

(18)
947

(2)
596

594

(306)
(270)

(36)
176

140
4

144
—
—

36
359

395

(230)
(221)

(9)
319

310
—

310
—
21

$ 144

$ 289

Year ended December 31, 2005 compared with the year ended December 31, 2004 — Corporate & Other

Income  from  continuing  operations  increased  by  $64  million,  or  178%,  to  $28  million  for  the  year  ended  December  31,  2005  from  a  loss  of
$36 million for the comparable 2004 period. The acquisition of Travelers, excluding Travelers financing and integration costs incurred by the Company,
accounted for $88 million of this increase. Excluding the impact of the Travelers acquisition, income from continuing operations decreased by $24 million
for the year ended December 31, 2005 from the comparable 2004 period. The 2005 period includes a $31 million benefit from a revision of the estimate
of income taxes for 2004, a $30 million benefit, net of income taxes, associated with the reduction of a previously established liability for settlement death
benefits related to the Company’s sales practices class action settlement recorded in 1999, and an $18 million benefit, net of income taxes, associated
with the reduction of a previously established real estate transfer tax liability related to the Company’s demutualization in 2000. The 2004 period includes
a $105 million benefit associated with the resolution of issues relating to the Internal Revenue Service’s audit of Metropolitan Life’s and its subsidiaries’ tax
returns for the years 1997-1999. Also included in the 2004 period is an expense related to a $32 million, net of income taxes, contribution to the MetLife
Foundation and a $9 million benefit from a revision of the estimate of income taxes for 2003. Excluding the impact of these items, income from continuing
operations decreased by $21 million for the year ended December 31, 2005 from the comparable 2004 period. The decrease is primarily attributable to
higher interest expense on debt (principally associated with the issuance of debt to finance the Travelers acquisition), integration costs associated with
the acquisition of Travelers, interest credited to bank holder deposits and legal-related liabilities of $119 million, $76 million, $44 million and $4 million,
respectively, all of which are net of income taxes. This is partially offset by an increase in net investment income of $107 million, net of income taxes,
higher net investment gains of $66 million, net of income taxes, and a decrease in corporate support expenses of $10 million, net of income taxes. The
remainder of the difference is primarily driven by the difference between the actual and the estimated tax rate allocated to the various segments.

Total revenues, excluding net investment gains (losses), increased by $378 million, or 86%, to $818 million for the year ended December 31, 2005
from $440 million for the comparable 2004 period. The acquisition of Travelers accounted for $152 million of this increase. Excluding the impact of the
acquisition of Travelers, the increase of $226 million is primarily attributable to increases in income on fixed maturities as a result of higher yields from
lengthening the duration and a higher asset base, as well as increased income from corporate joint ventures and mortgage loans on real estate. Also
included as a component of total revenues are intersegment eliminations which are offset within total expenses.

Total expenses increased by $335 million, or 56%, to $929 million for the year ended December 31, 2005 from $594 million for the comparable
2004 period. The acquisition of Travelers, excluding Travelers financing and integration costs incurred by the Company, accounted for $15 million of this
increase. Excluding the impact of the acquisition of Travelers, total expenses increased by $320 million for the year ended December 31, 2005 from the
comparable 2004 period. The 2005 period includes a $47 million benefit associated with a reduction of a previously established liability for settlement
death benefits related to the Company’s sales practices class action settlement recorded in 1999, a $28 million benefit associated with the reduction of a
previously  established  real  estate  transfer  tax  liability  related  to  the  Company’s  demutualization  in  2000.  The  2004  period  includes  a  $50  million
contribution to the MetLife Foundation, partially offset by a $22 million reduction of a liability associated with the resolution of all issues relating to the
Internal Revenue Service’s audit of Metropolitan Life’s and its subsidiaries’ tax returns for the years 1997-1999. Excluding the impact of these items, total
expenses increased by $423 million for the year ended December 31, 2005 from the comparable 2004 period. This increase is attributable to higher
interest expense of $187 million as a result of the issuance of senior notes in 2004 and 2005, which includes $129 million of expenses from the financing
of the acquisition of Travelers. Integration costs associated with the acquisition of Travelers were $120 million. As a result of growth in the business,
interest  credited  to  bank  holder  deposits  increased  by  $70  million  at  MetLife  Bank.  In  addition,  legal-related  liabilities  increased  by  $5  million.  These

MetLife, Inc.

23

increases  were  offset  by  a  reduction  in  corporate  support  expenses  of  $16  million.  The  remainder  of  the  increase  is  attributable  to  intersegment
eliminations.

Year ended December 31, 2004 compared with the year ended December 31, 2003 — Corporate & Other

Income  (loss)  from  continuing  operations  decreased  by  $27  million,  or  300%,  to  ($36)  million  for  the  year  ended  December  31,  2004  from
($9)  million  for  the  comparable  2003  period.  The  2004  period  includes  a  $105  million  benefit  associated  with  the  resolution  of  issues  relating  to  the
Internal Revenue Service’s audit of Metropolitan Life’s and its subsidiaries’ tax returns for the years 1997-1999. Also included in 2004 is an expense
related to a $32 million contribution, net of income taxes, to the MetLife Foundation and a $9 million benefit from a revision of the estimate of income
taxes for 2003. The year ended December 31, 2003 includes a $92 million benefit, net of income taxes, from the reduction of a previously established
liability related to the Company’s race-conscious underwriting settlement, as well as a $36 million benefit from a revision of the estimate of income taxes
for 2002. Excluding the impact of these items, income from continuing operations increased by $19 million in the year ended December 31, 2004 from
the comparable 2003 period. The increase in earnings in 2004 over the prior year period is primarily attributable to an increase in net investment income
of $184 million and a decrease in policyholder benefits and claims of $24 million, both of which are net of income taxes. This increase is partially offset by
an increase in net investment losses of $93 million and an increase in interest on bank holder deposits of $14 million, a charge related to unoccupied
space of $10 million, as well as expenses associated with the piloting of a new product of $7 million, all net of income taxes. In addition, the tax benefit
increased by $41 million as a result of a change in the Company’s allocation of tax expense among segments.

Total revenues, excluding net investment gains (losses), increased by $269 million, or 157%, to $440 million for the year ended December 31, 2004
from $171 million for the comparable 2003 period. The increase in revenue is primarily attributable to increases in income on fixed maturity securities,
corporate joint venture income, mortgage loans on real estate and equity securities due to increased invested assets and higher yields. Also included as
a component of total revenues are intersegment eliminations which are offset within total expenses.

Total expenses increased by $199 million, or 50%, to $594 million for the year ended December 31, 2004 from $395 million for the comparable
2003 period. The year ended December 31, 2004 includes a $50 million contribution to the MetLife Foundation, partially offset by a $22 million reduction
of interest expense associated with the resolution of all issues relating to the Internal Revenue Service’s audit of Metropolitan Life’s and its subsidiaries’ tax
returns for the years 1997-1999. The year ended December 31, 2003 includes a $144 million benefit from a reduction of a previously established liability
associated  with  the  Company’s  race-conscious  underwriting  settlement.  Excluding  these  items,  total  expenses  increased  by  $27  million  for  the  year
ended December 31, 2004. This increase is attributable to higher interest expense of $61 million as a result of the issuance of senior notes at the end of
2003 and during 2004, as well as higher interest credited to bank holder deposits of $22 million as a result of growth in MetLife Bank’s business. This
increase is partially offset by a decrease of $54 million from lower interest expense on surplus notes, as well as lower expenses from policyholder benefits
and claims of $38 million, a charge related to unoccupied space of $15 million, as well as expenses associated with the piloting of a new product of
$11 million. The remainder of the increase is attributable to intersegment eliminations.

MetLife Capital Trust I

In connection with MetLife, Inc.’s initial public offering in April 2000, the Holding Company and MetLife Capital Trust I, a wholly-owned trust, (the
‘‘Trust’’) issued equity security units (the ‘‘units’’). Each unit originally consisted of (i) a contract to purchase, for $50, shares of the Holding Company’s
common stock (the ‘‘purchase contracts’’) on May 15, 2003; and (ii) a capital security of the Trust, with a stated liquidation amount of $50.

In  accordance  with  the  terms  of  the  units,  the  Trust  was  dissolved  on  February  5,  2003,  and  $1,006  million  aggregate  principal  amount  of
8.00% debentures of the Holding Company (the ‘‘MetLife debentures’’), the sole assets of the Trust, were distributed to the owners of the Trust’s capital
securities in exchange for their capital securities. The MetLife debentures were remarketed on behalf of the debenture owners on February 12, 2003 and
the interest rate on the MetLife debentures was reset as of February 15, 2003 to 3.911% per annum. As a result of the remarketing, the debenture
owners received $21 million ($0.03 per diluted common share) in excess of the carrying value of the capital securities. This excess was recorded by the
Company as a charge to additional paid-in capital and, for the purpose of calculating earnings per share, is subtracted from net income to arrive at net
income available to common shareholders.

On May 15, 2003, the purchase contracts associated with the units were settled. In exchange for $1,006 million, the Company issued 2.97 shares
of MetLife, Inc. common stock per purchase contract, or 59.8 million shares of treasury stock. The excess of the Company’s cost of the treasury stock
($1,662 million) over the contract price of the stock issued to the purchase contract holders ($1,006 million) was $656 million, which was recorded as a
direct reduction to retained earnings.

Due to the dissolution of the Trust in 2003, there was no interest expense on capital securities for the years ended December 31, 2005 and 2004.

Interest expense on the capital securities is included in other expenses and was $10 million for the year ended December 31, 2003.

Liquidity and Capital Resources

The Company

Capital

Risk  based  capital  (‘‘RBC’’)  requirements  are  used  as  minimum  capital  requirements  by  the  National  Association  of  Insurance  Commissioners
(‘‘NAIC’’) and the state insurance departments to identify companies that merit further regulatory action. RBC is based on a formula calculated by applying
factors to various asset, premium and statutory reserve items and takes into account the risk characteristics of the insurer, including asset risk, insurance
risk, interest rate risk and business risk. These rules apply to each of the Company’s domestic insurance subsidiaries. At December 31, 2005, each of
the Holding Company’s domestic insurance subsidiaries’ total adjusted capital was in excess of the RBC levels required by their respective states of
domicile.

The NAIC adopted the Codification of Statutory Accounting Principles (‘‘Codification’’) in 2001 to standardize regulatory accounting and reporting to
state insurance departments. However, statutory accounting principles continue to be established by individual state laws and permitted practices. The
New York State Department of Insurance (the ‘‘Department’’) has adopted Codification with certain modifications for the preparation of statutory financial
statements  of  insurance  companies  domiciled  in  New  York.  Modifications  by  the  various  state  insurance  departments  may  impact  the  effect  of
Codification on the statutory capital and surplus of the Holding Company’s insurance subsidiaries.

24

MetLife, Inc.

Asset/Liability Management

The Company actively manages its assets using an approach that balances quality, diversification, asset/liability matching, liquidity and investment
return. The goals of the investment process are to optimize, net of income taxes, risk-adjusted investment income and risk-adjusted total return while
ensuring that the assets and liabilities are managed on a cash flow and duration basis. The asset/liability management process is the shared responsibility
of the Portfolio Management Unit, the Business Finance Asset/Liability Management Unit, and the operating business segments under the supervision of
the  various  product  line  specific  Asset/Liability  Management  Committees  (‘‘ALM  Committees’’).  The  ALM  Committees’  duties  include  reviewing  and
approving target portfolios on a periodic basis, establishing investment guidelines and limits and providing oversight of the asset/liability management
process. The portfolio managers and asset sector specialists, who have responsibility on a day-to-day basis for risk management of their respective
investing activities, implement the goals and objectives established by the ALM Committees.

The Company establishes target asset portfolios for each major insurance product, which represent the investment strategies used to profitably fund
its  liabilities  within  acceptable  levels  of  risk.  These  strategies  include  objectives  for  effective  duration,  yield  curve  sensitivity,  convexity,  liquidity,  asset
sector concentration and credit quality. In executing these asset/liability matching strategies, management regularly reevaluates the estimates used in
determining  the  approximate  amounts  and  timing  of  payments  to  or  on  behalf  of  policyholders  for  insurance  liabilities.  Many  of  these  estimates  are
inherently subjective and could impact the Company’s ability to achieve its asset/liability management goals and objectives.

Liquidity

Liquidity refers to a company’s ability to generate adequate amounts of cash to meet its needs. The Company’s liquidity position (cash and cash
equivalents and short-term investments, excluding securities lending) was $6.7 billion and $5.4 billion at December 31, 2005 and 2004, respectively.
Liquidity needs are determined from a rolling 12-month forecast by portfolio and are monitored daily. Asset mix and maturities are adjusted based on
forecast. Cash flow testing and stress testing provide additional perspectives on liquidity. The Company believes that it has sufficient liquidity to fund its
cash needs under various scenarios that include the potential risk of early contractholder and policyholder withdrawal. The Company includes provisions
limiting  withdrawal  rights  on  many  of  its  products,  including  general  account  institutional  pension  products  (generally  group  annuities,  including
guaranteed interest contracts (‘‘GICs’’), and certain deposit funds liabilities) sold to employee benefit plan sponsors. Certain of these provisions prevent
the customer from making withdrawals prior to the maturity date of the product.

In the event of significant unanticipated cash requirements beyond normal liquidity, the Company has multiple liquidity alternatives available based on
market conditions and the amount and timing of the liquidity need. These options include cash flow from operations, the sale of liquid assets, global
funding sources and various credit facilities.

The Company’s ability to sell investment assets could be limited by accounting rules including rules relating to the intent and ability to hold impaired

securities until the market value of those securities recovers.

In extreme circumstances, all general account assets within a statutory legal entity are available to fund any obligation of the general account within

that legal entity.

Liquidity Sources

Cash Flow from Operations. The Company’s principal cash inflows from its insurance activities come from insurance premiums, annuity considera-
tions and deposit funds. A primary liquidity concern with respect to these cash inflows is the risk of early contractholder and policyholder withdrawal.
The  Company’s  principal  cash  inflows  from  its  investment  activities  come  from  repayments  of  principal,  proceeds  from  maturities  and  sales  of
invested assets and investment income. The primary liquidity concerns with respect to these cash inflows are the risk of default by debtors and market
volatilities. The Company closely monitors and manages these risks through its credit risk management process.

Liquid Assets. An integral part of the Company’s liquidity management is the amount of liquid assets it holds. Liquid assets include cash, cash
equivalents, short-term investments, marketable fixed maturity and equity securities. Liquid assets exclude assets relating to securities lending and dollar
roll activities. At December 31, 2005 and 2004, the Company had $179 billion and $136 billion in liquid assets, respectively.

Global Funding Sources.

Liquidity is also provided by a variety of both short-term and long-term instruments, including repurchase agreements,
commercial  paper,  medium-  and  long-term  debt,  capital  securities  and  stockholders’  equity.  The  diversification  of  the  Company’s  funding  sources
enhances funding flexibility, limits dependence on any one source of funds and generally lowers the cost of funds.

At December 31, 2005 and 2004, the Company had $1.4 billion in short-term debt outstanding, and $9.9 billion and $7.4 billion in long-term debt

outstanding, respectively.

Debt Issuances. On June 23, 2005, the Holding Company issued in the United States public market $1,000 million aggregate principal amount of
5.00% senior notes due June 15, 2015 at a discount of $2.7 million ($997.3 million), and $1,000 million aggregate principal amount of 5.70% senior
notes due June 15, 2035 at a discount of $2.4 million ($997.6 million).

On  June  29,  2005,  the  Holding  Company  issued  400  million  pounds  sterling  ($729.2  million  at  issuance)  aggregate  principal  amount  of
5.25% senior notes due June 29, 2020 at a discount of 4.5 million pounds sterling ($8.1 million at issuance), for aggregate proceeds of 395.5 million
pounds sterling ($721.1 million at issuance). The senior notes were initially offered and sold outside the United States in reliance upon Regulation S under
the Securities Act of 1933, as amended.

On December 8, 2005, RGA issued junior subordinated debentures with a face amount of $400 million. Interest is payable semi-annually at a fixed
rate of 6.75% until December 15, 2015. Subsequent to December 15, 2015, interest on these debentures will accrue at an annual rate of 3-month
LIBOR plus a margin equal to 266.5 basis points, payable quarterly until maturity in 2065.

The Company repaid a $250 million, 7% surplus note which matured on November 1, 2005 and repaid a $1,006 million, 3.911% senior note which

matured on May 15, 2005.

MetLife Bank has entered into several repurchase agreements with the Federal Home Loan Bank of New York (the ‘‘FHLB of NY’’) whereby MetLife
Bank has issued such repurchase agreements in exchange for cash and for which the FHLB of NY has been granted a blanket lien on MetLife Bank’s
residential  mortgages  and  mortgage-backed  securities  to  collateralize  MetLife  Bank’s  obligations  under  the  repurchase  agreements.  The  repurchase
agreements and the related security agreement represented by this blanket lien provide that upon any event of default by MetLife Bank, the FHLB of NY’s
recovery  is  limited  to  the  amount  of  MetLife  Bank’s  liability  under  the  outstanding  repurchase  agreements.  During  2005,  the  Company  increased  its

MetLife, Inc.

25

liability  for  repurchase  agreements  with  the  FHLB  of  NY  by  $750  million.  As  of  December  31,  2005  and  2004,  the  Company’s  total  liability  was
$855 million and $105 million, respectively, which is included in long-term debt.

MetLife  Funding,  Inc.  (‘‘MetLife  Funding’’),  a  subsidiary  of  Metropolitan  Life,  serves  as  a  centralized  finance  unit  for  the  Company.  Pursuant  to  a
support agreement, Metropolitan Life has agreed to cause MetLife Funding to have a tangible net worth of at least one dollar. At December 31, 2005 and
2004,  MetLife  Funding  had  a  tangible  net  worth  of  $11.2  million  and  $10.9  million,  respectively.  MetLife  Funding  raises  cash  from  various  funding
sources  and  uses  the  proceeds  to  extend  loans,  through  MetLife  Credit  Corp.,  another  subsidiary  of  Metropolitan  Life,  to  the  Holding  Company,
Metropolitan Life and other affiliates. MetLife Funding manages its funding sources to enhance the financial flexibility and liquidity of Metropolitan Life and
other  affiliated  companies.  At  December  31,  2005  and  2004,  MetLife  Funding  had  total  outstanding  liabilities,  including  accrued  interest  payable,  of
$456 million and $1,448 million, respectively, consisting primarily of commercial paper.

Credit Facilities. The Company maintains committed and unsecured credit facilities aggregating $3.85 billion as of December 31, 2005. When
drawn upon, these facilities bear interest at varying rates in accordance with the respective agreements. The facilities can be used for general corporate
purposes  and  $3.0  billion  of  the  facilities  also  serve  as  back-up  lines  of  credit  for  the  Company’s  commercial  paper  programs.  The  following  table
provides details on these facilities as of December 31, 2005:

Borrower(s)

Expiration

Capacity

Issuances Drawdowns Commitments

(In millions)

Letter of
Credit

Unused

MetLife, Inc., MetLife Funding, Inc. and Metropolitan Life Insurance Company ***** April 2009
MetLife, Inc. and MetLife Funding, Inc. ************************************* April 2010
MetLife Bank, N.A. ****************************************************** July 2006
Reinsurance Group of America, Incorporated ******************************** January 2006
Reinsurance Group of America, Incorporated ******************************** May 2007
Reinsurance Group of America, Incorporated ******************************** September 2010
Total ******************************************************************

$1,500
1,500
200
26
26
600

$3,852

$374
—
—
—
—
320

$694

$ —
—
—
26
26
50

$102

$1,126
1,500
200
—
—
230

$3,056

Letters of Credit. On July 1, 2005, in connection with the closing of the acquisition of Travelers, the $2.0 billion amended and restated five-year letter of
credit and reimbursement agreement (the ‘‘L/C Agreement’’) entered into by The Travelers Life and Annuity Reinsurance Company (‘‘TLARC’’) and various
institutional  lenders  on  April  25,  2005  became  effective.  Under  the  L/C  Agreement,  the  Holding  Company  agreed  to  unconditionally  guarantee
reimbursement obligations of TLARC with respect to reinsurance letters of credit issued pursuant to the L/C Agreement and replaced Citigroup Insurance
Holding Company as guarantor upon closing of the Travelers acquisition. The L/C Agreement expires five years after the closing of the acquisition. Also
during 2005, Exeter Reassurance Company Ltd. (‘‘Exeter’’) entered into three ten-year letter of credit and reimbursement agreements totaling $800 mil-
lion with an institutional lender, and the Holding Company and Exeter entered into a $500 million ten-year letter of credit and reimbursement agreement
with  another  institutional  lender.  The  following  table  provides  details  on  the  capacity  and  outstanding  balances  of  such  committed  facilities  as  of
December 31, 2005:

Account Party

Expiration

Capacity

The Travelers Life and Annuity Reinsurance Company ***************************
Exeter Reassurance Company Ltd. ****************************************** March 2015
Exeter Reassurance Company Ltd. ******************************************
June 2015
Exeter Reassurance Company Ltd. ****************************************** September 2015
Exeter Reassurance Company Ltd. and MetLife, Inc. **************************** December 2015
Total*********************************************************************

July 2010

$2,000
225
250
325
500

$3,300

Letter of
Credit
Issuances

(In millions)

$1,930
225
250
—
280

$2,685

Unused
Commitments

$ 70
—
—
325
220

$615

Note: The Holding Company is a guarantor under the first four agreements and a party to the fifth agreement above.

At December 31, 2005 and 2004, the Company had outstanding $3.6 billion and $961 million, respectively, in letters of credit from various banks,
of which $3.4 billion and $470 million, respectively, were part of committed facilities. The letters of credit outstanding at December 31, 2005 and 2004 all
automatically renew for one year periods except for $755 million in the current period which expires in ten years. Since commitments associated with
letters of credit and financing arrangements may expire unused, these amounts do not necessarily reflect the Company’s actual future cash funding
requirements.

Liquidity Uses

Insurance Liabilities. The Company’s principal cash outflows primarily relate to the liabilities associated with its various life insurance, property and
casualty,  annuity  and  group  pension  products,  operating  expenses  and  income  taxes,  as  well  as  principal  and  interest  on  its  outstanding  debt
obligations. Liabilities arising from its insurance activities primarily relate to benefit payments under the aforementioned products, as well as payments for
policy surrenders, withdrawals and loans.

Investment and Other. Additional cash outflows include those related to obligations of securities lending and dollar roll activities, investments in real

estate, limited partnerships and joint ventures, as well as litigation-related liabilities.

26

MetLife, Inc.

The following table summarizes the Company’s major contractual obligations as of December 31, 2005:

Contractual Obligations

Total

Less Than
Three Years

Three to
Five Years

More than
Five Years

(In millions)

Other long-term liabilities(1)(2) ****************************************************** $106,522
Payables for collateral under securities loaned and other transactions *********************
34,515
Long-term debt(3) ****************************************************************
19,506
Mortgage commitments ***********************************************************
2,974
Partnership investments(4) *********************************************************
2,684
Junior subordinated debt securities underlying common equity units(5) ********************
2,433
Operating leases *****************************************************************
1,338
Shares subject to mandatory redemption(3) ******************************************
350
Capital leases *******************************************************************
73
Contracts to purchase real estate***************************************************
36
Total *************************************************************************** $170,431

$19,089
34,515
2,836
2,030
2,684
1,359
579
—
38
36

$63,166

$ 8,026
—
1,376
296
—
1,074
235
—
9
—

$11,016

$79,407
—
15,294
648
—
—
524
350
26
—

$96,249

(1) Other long-term liabilities include various investment-type products with contractually scheduled maturities, including guaranteed interest contracts,

structured settlements, pension closeouts, certain annuity policies and certain indemnities.

(2) Other long-term liabilities include benefit and claim liabilities for which the Company believes the amount and timing of the payment is essentially fixed
and determinable. Such amounts generally relate to (i) policies or contracts where the Company is currently making payments and will continue to do
so until the occurrence of a specific event, such as death; and (ii) life insurance and property and casualty incurred and reported claims. Liabilities for
future policy benefits of $82.4 billion and policyholder account balances of $113.4 billion, both at December 31, 2005, have been excluded from this
table. Amounts excluded from the table are generally comprised of policies or contracts where (i) the Company is not currently making payments and
will  not  make  payments  in  the  future  until  the  occurrence  of  an  insurable  event,  such  as  death  or  disability,  or  (ii)  the  occurrence  of  a  payment
triggering event, such as a surrender of a policy or contract, is outside the control of the Company. The determination of these liability amounts and
the timing of payment are not reasonably fixed and determinable since the insurable event or payment triggering event has not yet occurred. Such
excluded  liabilities  primarily  represent  future  policy  benefits  of  approximately  $63.4  billion  relating  to  traditional  life,  health  and  disability  insurance
products and policyholder account balances of approximately $41.7 billion relating to deferred annuities, $27.3 billion for group and universal life
products  and  approximately  $27.0  billion  for  funding  agreements  without  fixed  maturity  dates.  Significant  uncertainties  relating  to  these  liabilities
include mortality, morbidity, expenses, persistency, investment returns, inflation and the timing of payments. See ‘‘— The Company — Asset/Liability
Management.’’
Amounts included in other long-term liabilities reflect estimated cash payments to be made to policyholders. Such cash outflows reflect adjustments
for the estimated timing of mortality, retirement, and other appropriate factors, but are undiscounted with respect to interest. The amount shown in the
More than Five Years column represents the sum of cash flows, also adjusted for the estimated timing of mortality, retirement and other appropriate
factors and undiscounted with respect to interest, extending for more than 100 years from the present date. As a result, the sum of the cash outflows
shown for all years in the table of $104.4 billion exceeds the corresponding liability amounts of $51.4 billion included in the consolidated financial
statements  at  December  31,  2005.  The  liability  amount  in  the  consolidated  financial  statements  reflects  the  discounting  for  interest,  as  well  as
adjustments for the timing of other factors as described above.

(3) Amounts differ from the balances presented on the consolidated balance sheets. The amounts above do not include any fair value adjustments,
related premiums and discounts or capital leases which are presented separately. Amounts include interest to be paid on fixed-rate debt only.
(4) The Company anticipates that these amounts could be invested in these partnerships any time over the next five years, but are presented in the

current period, as the timing of the fulfillment of the obligation cannot be predicted.

(5) Amounts include interest paid on junior subordinated debt.

As of December 31, 2005, and relative to its liquidity program, the Company had no material (individually or in the aggregate) purchase obligations or

material (individually or in the aggregate) unfunded pension or other postretirement benefit obligations due within one year.

Support Agreements. Metropolitan Life entered into a net worth maintenance agreement with New England Life Insurance Company (‘‘NELICO’’) at
the time Metropolitan Life merged with New England Mutual Life Insurance Company. Under the agreement, Metropolitan Life agreed, without limitation
as to the amount, to cause NELICO to have a minimum capital and surplus of $10 million, total adjusted capital at a level not less than the company
action level RBC (or not less than 125% of the company action level RBC, if NELICO has a negative trend), as defined by state insurance statutes, and
liquidity necessary to enable it to meet its current obligations on a timely basis. At December 31, 2005, the capital and surplus of NELICO was in excess
of the minimum capital and surplus amount referenced above, and its total adjusted capital was in excess of the most recently referenced RBC-based
amount calculated at December 31, 2005.

In connection with the Company’s acquisition of the parent of General American Life Insurance Company (‘‘General American’’), Metropolitan Life
entered into a net worth maintenance agreement with General American. Under the agreement, as subsequently amended, Metropolitan Life agreed,
without limitation as to amount, to cause General American to have a minimum capital and surplus of $10 million, total adjusted capital at a level not less
than 250% of the company action level RBC, as defined by state insurance statutes, and liquidity necessary to enable it to meet its current obligations on
a timely basis. At December 31, 2005, the capital and surplus of General American was in excess of the minimum capital and surplus amount referenced
above, and its total adjusted capital was in excess of the most recent referenced RBC-based amount calculated at December 31, 2005.

Metropolitan Life has also entered into arrangements for the benefit of some of its other subsidiaries and affiliates to assist such subsidiaries and
affiliates in meeting various jurisdictions’ regulatory requirements regarding capital and surplus and security deposits. In addition, Metropolitan Life has
entered into a support arrangement with respect to a subsidiary under which Metropolitan Life may become responsible, in the event that the subsidiary
becomes  the  subject  of  insolvency  proceedings,  for  the  payment  of  certain  reinsurance  recoverables  due  from  the  subsidiary  to  one  or  more  of  its
cedents in accordance with the terms and conditions of the applicable reinsurance agreements.

General American has agreed to guarantee the contractual obligations of its subsidiary, Paragon Life Insurance Company, and certain contractual
obligations of its former subsidiaries, MetLife Investors Insurance Company (‘‘MetLife Investors’’), First MetLife Investors Insurance Company and MetLife

MetLife, Inc.

27

Investors Insurance Company of California. In addition, General American has entered into a contingent reinsurance agreement with MetLife Investors.
Under this agreement, in the event that MetLife Investors’ statutory capital and surplus is less than $10 million or total adjusted capital falls below 180% of
the  company  action  level  RBC,  as  defined  by  state  insurance  statutes,  General  American  would  assume  as  assumption  reinsurance,  subject  to
regulatory approvals and required consents, all of MetLife Investors’ life insurance policies and annuity contract liabilities. At December 31, 2005, the
capital and surplus of MetLife Investors was in excess of the minimum capital and surplus amount referenced above, and its total adjusted capital was in
excess of the most recent referenced RBC-based amount calculated at December 31, 2005.

In connection with the acquisition of Travelers, MetLife International Holdings, Inc. (‘‘MIH’’), a subsidiary of the Holding Company, committed to the
Australian Prudential Regulatory Authority that it will provide or procure the provision of additional capital to MetLife General Insurance Limited (‘‘MGIL’’), an
Australian subsidiary of MIH, to the extent necessary to enable MGIL to meet insurance capital adequacy and solvency requirements. In addition, MetLife
International Insurance, Ltd. (‘‘MIIL’’), a Bermuda insurance company, was acquired as part of the Travelers transaction. In connection with the assumption
of a block of business by MIIL from a company in liquidation in 1995, Citicorp Life Insurance Company (‘‘CLIC’’), an affiliate of MIIL and a subsidiary of the
Holding Company, agreed with MIIL and the liquidator to make capital contributions to MIIL to ensure that, for so long as any policies in such block remain
outstanding, MIIL remains solvent and able to honor the liabilities under such policies.

Management does not anticipate that these arrangements will place any significant demands upon the Company’s liquidity resources.

Litigation. Various litigation, including purported or certified class actions, and various claims and assessments against the Company, in addition to
those discussed elsewhere herein and those otherwise provided for in the Company’s consolidated financial statements, have arisen in the course of the
Company’s business, including, but not limited to, in connection with its activities as an insurer, employer, investor, investment advisor and taxpayer.
Further, state insurance regulatory authorities and other federal and state authorities regularly make inquiries and conduct investigations concerning the
Company’s compliance with applicable insurance and other laws and regulations.

It is not feasible to predict or determine the ultimate outcome of all pending investigations and legal proceedings or provide reasonable ranges of
potential  losses  except  as  noted  elsewhere  herein  in  connection  with  specific  matters.  In  some  of  the  matters  referred  to  herein,  very  large  and/or
indeterminate  amounts,  including  punitive  and  treble  damages,  are  sought.  Although  in  light  of  these  considerations,  it  is  possible  that  an  adverse
outcome in certain cases could have a material adverse effect upon the Company’s consolidated financial position, based on information currently known
by the Company’s management, in its opinion, the outcomes of such pending investigations and legal proceedings are not likely to have such an effect.
However, given the large and/or indeterminate amounts sought in certain of these matters and the inherent unpredictability of litigation, it is possible that
an adverse outcome in certain matters could, from time to time, have a material adverse effect on the Company’s consolidated net income or cash flows
in particular quarterly or annual periods.

Other. Based on management’s analysis of its expected cash inflows from operating activities, the dividends it receives from subsidiaries, including
Metropolitan Life, that are permitted to be paid without prior insurance regulatory approval and its portfolio of liquid assets and other anticipated cash
flows, management believes there will be sufficient liquidity to enable the Company to make payments on debt, make cash dividend payments on its
common stock, pay all operating expenses, and meet its cash needs. The nature of the Company’s diverse product portfolio and customer base lessens
the likelihood that normal operations will result in any significant strain on liquidity.

Consolidated cash flows. Net cash provided by operating activities was $8,005 million and $6,510 million for the years ended December 31, 2005
and 2004, respectively. The $1,495 million increase in operating cash flows in 2005 over the comparable 2004 period is primarily attributable to the
acquisition  of  Travelers,  growth  in  disability,  dental,  long-term  care  business,  group  life  and  retirement  &  savings,  as  well  as  continued  growth  in  the
annuity business.

Net cash provided by operating activities was $6,510 million and $6,127 million for the years ended December 31, 2004 and 2003, respectively.
The $383 million increase in operating cash flows in 2004 over the comparable 2003 period is primarily attributable to continued growth in the group life,
long-term care, dental and disability businesses, as well as an increase in retirement & savings’ structured settlements due to a large multi-contract sale
in 2004. Also, the late 2003 acquisition of John Hancock’s group TIAA/CREF’s long-term care business contributed to growth in the 2004 period.

Net cash used in investing activities was $22,610 million and $14,417 million for the years ended December 31, 2005 and 2004, respectively. The
$8,193 million increase in net cash used in investing activities in 2005 over the comparable 2004 period is primarily due to the acquisition of Travelers
and CitiStreet Associates, the increase in net purchases of fixed maturities and an increase in the origination of mortgage and consumer loans, primarily in
commercial loans, as compared to the 2004 period. This was partially offset by an increase in repayments of mortgage and consumer loans, an increase
in sales of equity real estate and a decrease in the cash used for short-term investments. In addition, the 2005 period includes proceeds associated with
the sale of SSRM and MetLife Indonesia.

Net cash used in investing activities was $14,417 million and $26,878 million for the years ended December 31, 2004 and 2003, respectively. The
$12,461 million decrease in net cash used in investing activities in 2004 over the comparable 2003 period is primarily due to less cash provided by
financing activities, partially offset by an increase in cash generated from operations. This decrease in available cash resulted in reduced investments in
fixed maturities in 2004 as compared to 2003. These items are partially offset by an increase in mortgage and other loan origination as the Company
continues  to  take  advantage  of  favorable  market  conditions  in  this  sector,  as  well  as  an  increase  in  cash  used  for  equity  securities  and  short-term
investments for the comparable periods.

Net cash provided by financing activities was $14,517 million and $8,280 million for the years ended December 31, 2005 and 2004, respectively.
The $6,237 million increase in net cash provided by financing activities in 2005 over the comparable 2004 period is primarily attributable to the Holding
Company’s funding of the acquisition of Travelers through the issuance of long-term debt, junior subordinated debt securities and preferred shares. In
addition, there was an increase in the amount of securities lending cash collateral invested in connection with the program. This increase was partially
offset by a decrease in net cash provided by policyholder account balances, the repayment of previously issued long-term debt, the payment of common
stock dividends, the payment of dividends on the preferred shares, the payment of debt and equity issuance costs, and the repurchase of its common
stock by RGA.

Net cash provided by financing activities was $8,280 million and $22,161 million for the years ended December 31, 2004 and 2003, respectively.
The $13,881 million decrease in net cash provided by financing activities in 2004 over the comparable 2003 period is primarily due to a decrease in
securities lending cash collateral invested in connection with the program. In addition, there were repayments of short-term debt associated with dollar roll
activity, and an increase in cash used in the Company’s stock repurchase program. Net cash provided by policyholder account balances decreased

28

MetLife, Inc.

from the comparable 2003 period mainly as a result of a decrease in GICs sold in 2004 as compared to 2003, partially offset by an increase in MetLife
Bank’s customer deposits, particularly in the personal and business savings accounts. The 2003 period included payments of $1,006 million received on
the  settlement  of  common  stock  purchase  contracts  (see  ‘‘— Results  of  Operations — MetLife  Capital  Trust  I’’)  and  $317  million  net  cash  proceeds
associated with RGA’s issuance of common stock. The Company also doubled its annual dividend per share in 2004. These items were partially offset
by additional proceeds from the issuance of senior notes by the Holding Company and a decrease in repayments of long-term debt for the comparable
periods.

The Holding Company

Capital

Restrictions  and  Limitations  on  Bank  Holding  Companies  and  Financial  Holding  Companies — Capital. The  Holding  Company  and  its  insured
depository  institution  subsidiary,  MetLife  Bank,  are  subject  to  risk-based  and  leverage  capital  guidelines  issued  by  the  federal  banking  regulatory
agencies  for  banks  and  financial  holding  companies.  The  federal  banking  regulatory  agencies  are  required  by  law  to  take  specific  prompt  corrective
actions with respect to institutions that do not meet minimum capital standards. At December 31, 2005, MetLife, Inc. and MetLife Bank met the minimum
capital standards as per federal banking regulatory agencies with all of MetLife Bank’s risk-based and leverage capital ratios meeting the federal banking
regulatory  agencies  ‘‘well  capitalized’’  standards  and  all  of  MetLife,  Inc.’s  risk-based  and  leverage  capital  ratios  meeting  the  ‘‘adequately  capitalized’’
standards. At December 31, 2004, MetLife, Inc. and MetLife Bank were in compliance with the aforementioned minimum capital standards and each had
risk-based and leverage capital ratios that met the federal banking regulatory agencies ‘‘well capitalized’’ standards.

The following table contains the RBC ratios as of December 31, 2005 and 2004 and the regulatory requirements for MetLife Inc., as a bank holding

company, and MetLife Bank:

MetLife, Inc.
RBC Ratios — Bank Holding Company
As of December 31,

Total RBC Ratio *******************************************************
Tier 1 RBC Ratio ******************************************************
Tier 1 Leverage Ratio***************************************************

9.57% 10.12%
9.21% 9.66%
5.39% 6.02%

8.00%
4.00%
4.00%

10.00%
6.00%
N/A

2005

2004

Regulatory
Requirements
Minimum

Regulatory
Requirements
‘‘Well
Capitalized’’

MetLife Bank
RBC Ratios — Bank
As of December 31,

2005

2004

Regulatory
Requirements
Minimum

Regulatory
Requirements
‘‘Well
Capitalized’’

Total RBC Ratio ******************************************************
Tier 1 RBC Ratio *****************************************************
Tier 1 Leverage Ratio**************************************************

11.78% 17.09%
11.22% 16.38%
5.96% 10.84%

8.00%
4.00%
4.00%

10.00%
6.00%
5.00%

Liquidity

Liquidity is managed to preserve stable, reliable and cost-effective sources of cash to meet all current and future financial obligations and is provided
by a variety of sources, including a portfolio of liquid assets, a diversified mix of short- and long-term funding sources from the wholesale financial markets
and the ability to borrow through committed credit facilities. The Holding Company is an active participant in the global financial markets through which it
obtains  a  significant  amount  of  funding.  These  markets,  which  serve  as  cost-effective  sources  of  funds,  are  critical  components  of  the  Holding
Company’s liquidity management. Decisions to access these markets are based upon relative costs, prospective views of balance sheet growth and a
targeted liquidity profile. A disruption in the financial markets could limit the Holding Company’s access to liquidity.

The Holding Company’s ability to maintain regular access to competitively priced wholesale funds is fostered by its current high credit ratings from
the major credit rating agencies. Management views its capital ratios, credit quality, stable and diverse earnings streams, diversity of liquidity sources and
its liquidity monitoring procedures as critical to retaining high credit ratings.

Liquidity  is  monitored  through  the  use  of  internal  liquidity  risk  metrics,  including  the  composition  and  level  of  the  liquid  asset  portfolio,  timing
differences in short-term cash flow obligations, access to the financial markets for capital and debt transactions and exposure to contingent draws on the
Holding Company’s liquidity.

Liquidity Sources

Dividends. The primary source of the Holding Company’s liquidity is dividends it receives from its insurance subsidiaries. The Holding Company’s
insurance subsidiaries are subject to regulatory restrictions on the payment of dividends imposed by the regulators of their respective domiciles. The
dividend limitation for U.S. insurance subsidiaries is based on the surplus to policyholders as of the immediately preceding calendar year and statutory
net gain from operations for the immediately preceding calendar year. Statutory accounting practices, as prescribed by insurance regulators of various
states in which the Company conducts business, differ in certain respects from accounting principles used in financial statements prepared in conformity
with GAAP. The significant differences relate to the treatment of DAC, certain deferred income taxes, required investment reserves, reserve calculation
assumptions, goodwill and surplus notes.

The  maximum  amount  of  dividends  which  could  be  paid  to  the  Holding  Company  by  Metropolitan  Life,  TIC,  MPC  and  Metropolitan  Tower  Life
Insurance Company (‘‘MTL’’), in 2005, without prior regulatory approval, was $880 million, $0 million, $187 million and $119 million, respectively. During
the  year  ended  December  31,  2005,  Metropolitan  Life  paid  $880  million  in  ordinary  dividends  for  which  prior  insurance  regulatory  approval  was  not
required and $2,320 million in special dividends as approved by the New York Superintendent of Insurance. TIC has not paid any dividends since its

MetLife, Inc.

29

acquisition  by  the  Holding  Company  and  may  not  make  dividend  payments  for  a  two-year  period  following  the  date  of  acquisition  without  regulatory
approval.  MPC  paid  $400  million  in  special  dividends,  as  approved  by  the  Rhode  Island  Superintendent  of  Insurance,  during  the  year  ended
December  31,  2005.  MTL  paid  $54  million  in  ordinary  dividends  for  which  prior  insurance  regulatory  approval  was  not  required  and  $873  million  in
special dividends as approved by the Delaware Superintendent of Insurance during the year ended December 31, 2005. MetLife Mexico, S.A. paid
dividends to the Holding Company of $276 million during the year ended December 31, 2005. In addition, various subsidiaries paid $19 million in total to
the Holding Company for the year ended December 31, 2005. The maximum amount of dividends which Metropolitan Life, TIC, MPC and MTL may pay
to the Holding Company in 2006 without prior regulatory approval is $863 million, $0 million, $178 million, and $85 million, respectively. If paid before a
specified date in 2006, some or all of an otherwise ordinary dividend may be deemed special by the relevant regulatory authority and require approval.

Liquid Assets. An integral part of the Holding Company’s liquidity management is the amount of liquid assets it holds. Liquid assets include cash,
cash  equivalents,  short-term  investments  and  marketable  fixed  maturity  securities.  At  December  31,  2005  and  2004,  the  Holding  Company  had
$668 million and $2.1 billion in liquid assets, respectively.

Global Funding Sources.

Liquidity is also provided by a variety of both short-term and long-term instruments, commercial paper, medium- and
long-term debt, capital securities and stockholders’ equity. The diversity of the Holding Company’s funding sources enhances funding flexibility and limits
dependence on any one source of funds and generally lowers the cost of funds. Other sources of the Holding Company’s liquidity include programs for
short- and long-term borrowing, as needed.

At  December  31,  2005  and  2004,  the  Holding  Company  had  $961  million  and  $0  million  in  short-term  debt  outstanding,  respectively.  At
December  31,  2005  and  2004,  the  Holding  Company  had  $7.3  billion  and  $5.7  billion  of  unaffiliated  long-term  debt  outstanding,  respectively.  On
December 30, 2005, the Holding Company issued $286 million of affiliated long-term debt with an interest rate of 5.24% maturing in 2015.

On  April  27,  2005,  the  Holding  Company  filed  a  shelf  registration  statement  (the  ‘‘2005  Registration  Statement’’)  with  the  U.S.  Securities  and
Exchange Commission (‘‘SEC’’), covering $11 billion of securities. On May 27, 2005, the 2005 Registration Statement became effective, permitting the
offer  and  sale,  from  time  to  time,  of  a  wide  range  of  debt  and  equity  securities.  In  addition  to  the  $11  billion  of  securities  registered  on  the  2005
Registration Statement, approximately $3.9 billion of registered but unissued securities remained available for issuance by the Holding Company as of
such date, from the $5.0 billion shelf registration statement filed with the SEC during the first quarter of 2004, permitting the Holding Company to issue an
aggregate of $14.9 billion of registered securities. The terms of any offering will be established at the time of the offering.

During June 2005, in connection with the Company’s acquisition of Travelers, the Holding Company issued $2.0 billion of senior notes, $2.07 billion
of common equity units and $2.1 billion of preferred stock under the 2005 Registration Statement. In addition, $0.7 billion of senior notes were sold
outside the United States in reliance upon Regulation S under the Securities Act of 1933, as amended, a portion of which may be resold in the United
States under the 2005 Registration Statement. Remaining capacity under the 2005 Registration Statement after such issuances is $6.6 billion.

Debt  Issuances. On  June  23,  2005,  the  Holding  Company  issued  in  the  United  States  public  market  $1,000  million  aggregate  principal
amount of 5.00% senior notes due June 15, 2015 at a discount of $2.7 million ($997.3 million), and $1,000 million aggregate principal amount of
5.70% senior notes due June 15, 2035 at a discount of $2.4 million ($997.6 million).

On  June  29,  2005,  the  Holding  Company  issued  400  million  pounds  sterling  ($729.2  million  at  issuance)  aggregate  principal  amount  of
5.25%  senior  notes  due  June  29,  2020  at  a  discount  of  4.5  million  pounds  sterling  ($8.1  million  at  issuance),  for  aggregate  proceeds  of
395.5 million pounds sterling ($721.1 million at issuance). The senior notes were initially offered and sold outside the United States in reliance upon
Regulation S under the Securities Act of 1933, as amended.
On December 30, 2005, the Holding Company issued $286 million of affiliated long-term debt with an interest rate of 5.24% maturing in 2015.

The following table summarizes the Holding Company’s outstanding senior notes issuances:

Issue Date

Principal(3)

Interest
Rate

(In millions)

Maturity

June 2005 ***********************************************************************
June 2005 ***********************************************************************
June 2005(1) *********************************************************************
December 2004(1) ****************************************************************
June 2004(2) *********************************************************************
June 2004(2) *********************************************************************
November 2003 ******************************************************************
November 2003 ******************************************************************
December 2002 ******************************************************************
December 2002 ******************************************************************
November 2001 ******************************************************************
November 2001 ******************************************************************

$1,000
$1,000
$ 688
$ 602
$ 350
$ 750
$ 500
$ 200
$ 400
$ 600
$ 500
$ 750

5.00%
5.70%
5.25%
5.38%
5.50%
6.38%
5.00%
5.88%
5.38%
6.50%
5.25%
6.13%

2015
2035
2020
2024
2014
2034
2013
2033
2012
2032
2006
2011

(1) This  amount  represents  the  translation  of  pounds  sterling  into  U.S.  Dollars  using  the  noon  buying  rate  on  December  30,  2005  of  $1.7188  as

announced by the Federal Reserve Bank of New York.

(2) On  July  23,  2004,  the  Holding  Company  reopened  its  June  3,  2004  senior  notes  offering  and  increased  the  principal  outstanding  on  the
5.50% notes due June 2014, from $200 million to $350 million and on the 6.38% notes due June 2034, from $400 million to $750 million.

(3) This table excludes any premium or discount on the senior notes issuances.

See also ‘‘— Liquidity and Capital Resources — The Holding Company — Liquidity Sources — Common Equity Units’’ for junior subordinated

debt securities of $2,134 million issued in connection with issuance of common equity units.

Debt Repayments. The Holding Company repaid a $1,006 million, 3.911% senior note which matured on May 15, 2005.

30

MetLife, Inc.

Preferred  Stock. On  June  13,  2005,  the  Holding  Company  issued  24  million  shares  of  Floating  Rate  Non-Cumulative  Preferred  Stock,
Series A (the ‘‘Series A preferred shares’’) with a $0.01 par value per share, and a liquidation preference of $25 per share for aggregate proceeds of
$600 million.

On June 16, 2005, the Holding Company issued 60 million shares of 6.50% Non-Cumulative Preferred Stock, Series B (the ‘‘Series B preferred

shares’’), with a $0.01 par value per share, and a liquidation preference of $25 per share, for aggregate proceeds of $1.5 billion.

The Series A and Series B preferred shares (the ‘‘Preferred Shares’’) rank senior to the common stock with respect to dividends and liquidation
rights. Dividends on the Preferred Shares are not cumulative. Holders of the Preferred Shares will be entitled to receive dividend payments only
when, as and if declared by the Holding Company’s board of directors or a duly authorized committee of the board. If dividends are declared on the
Series A preferred shares, they will be payable quarterly, in arrears, at an annual rate of the greater of (i) 1.00% above three-month LIBOR on the
related LIBOR determination date; or (ii) 4.00%. Any dividends declared on the Series B preferred shares will be payable quarterly, in arrears, at an
annual fixed rate of 6.50%. Accordingly, in the event that dividends are not declared on the Preferred Shares for payment on any dividend payment
date,  then  those  dividends  will  cease  to  accrue  and  be  payable.  If  a  dividend  is  not  declared  before  the  dividend  payment  date,  the  Holding
Company has no obligation to pay dividends accrued for that dividend period whether or not dividends are declared and paid in future periods. No
dividends may, however, be paid or declared on the Holding Company’s common stock — or any other securities ranking junior to the Preferred
Shares — unless the full dividends for the latest completed dividend period on all Preferred Shares, and any parity stock, have been declared and
paid or provided for.

The Holding Company is prohibited from declaring dividends on the Preferred Shares if it fails to meet specified capital adequacy, net income
and shareholders’ equity levels. In addition, under Federal Reserve Board policy, the Holding Company may not be able to pay dividends if it does
not earn sufficient operating income.

The Preferred Shares do not have voting rights except in certain circumstances where the dividends have not been paid for an equivalent of six
or more dividend payment periods whether or not those periods are consecutive. Under such circumstances, the holders of the Preferred Shares
have certain voting rights with respect to members of the board of directors of the Holding Company.

The Preferred Shares are not subject to any mandatory redemption, sinking fund, retirement fund, purchase fund or similar provisions. The
Preferred Shares are redeemable, but not prior to September 15, 2010. On and after that date, subject to regulatory approval, the Preferred Shares
will be redeemable at the Holding Company’s option in whole or in part, at a redemption price of $25 per Preferred Share, plus declared and unpaid
dividends.

See ‘‘— Liquidity and Capital Resources — The Holding Company — Liquidity Uses — Dividends.’’

Common Equity Units.

In connection with financing the acquisition of Travelers on July 1, 2005, the Company distributed and sold 82.8 million
6.375% common equity units for $2,070 million in proceeds in a registered public offering on June 21, 2005. Each common equity unit has an initial
stated amount of $25 per unit and consists of (i) a 1/80, or 1.25% ($12.50), undivided beneficial ownership interest in a series A trust preferred
security of MetLife Capital Trust II (‘‘Series A Trust’’), with an initial liquidation amount of $1,000; (ii) a 1/80, or 1.25% ($12.50), undivided beneficial
ownership interest in a series B trust preferred security of MetLife Capital Trust III (‘‘Series B Trust’’ and, together with the Series A Trust, the ‘‘Trusts’’),
with an initial liquidation amount of $1,000; and (iii) a stock purchase contract under which the holder of the common equity unit will purchase and
the Holding Company will sell, on each of the initial stock purchase date and the subsequent stock purchase date, a variable number of shares of
the Holding Company’s common stock, par value $0.01 per share, for a purchase price of $12.50.

The Holding Company issued $1,067 million 4.82% Series A and $1,067 million 4.91% Series B junior subordinated debt securities due no
later than February 15, 2039 and February 15, 2040, respectively, for a total of $2,134 million, in exchange for $2,070 million in aggregate proceeds
from the sale of the trust preferred securities by the Trusts and $64 million in trust common securities issued equally by the Trusts. The common and
preferred  securities  of  the  Trusts,  totaling  $2,134  million,  represent  undivided  beneficial  ownership  interests  in  the  assets  of  the  Trusts,  have  no
stated maturity and must be redeemed upon maturity of the corresponding series of junior subordinated debt securities — the sole assets of the
respective Trusts. The Series A and Series B Trusts will make quarterly distributions on the common and preferred securities at an annual rate of
4.82% and 4.91%, respectively.

The Holding Company has directly guaranteed the repayment of the trust preferred securities to the holders thereof to the extent that there are
funds available in the Trusts. The guarantee will remain in place until the full redemption of the trust preferred securities. The trust preferred securities
held by the common equity unit holders are pledged to the Holding Company to collateralize the obligation of the common equity unit holders under
the related stock purchase contracts. The common equity unit holder may substitute certain zero coupon treasury securities in place of the trust
preferred securities as collateral under the stock purchase contract.

The trust preferred securities have remarketing dates which correspond with the initial and subsequent stock purchase dates to provide the
holders of the common equity units with the proceeds to exercise the stock purchase contracts. The initial stock purchase date is expected to be
August 15, 2008, but could be deferred for quarterly periods until February 15, 2009, and the subsequent stock purchase date is expected to be
February 15, 2009, but could be deferred for quarterly periods until February 15, 2010. At the remarketing date, the remarketing agent will have the
ability to reset the interest rate on the trust preferred securities to generate sufficient remarketing proceeds to satisfy the common equity unit holder’s
obligation under the stock purchase contract, subject to a reset cap for each of the first two attempted remarketings of each series. The interest rate
on the supporting junior subordinated debt securities issued by the Holding Company will be reset at a commensurate rate. If the initial remarketing is
unsuccessful,  the  remarketing  agent  will  attempt  to  remarket  the  trust  preferred  securities,  as  necessary,  in  subsequent  quarters  through
February 15, 2009 for the Series A trust preferred securities and through February 15, 2010 for the Series B trust preferred securities. The final
attempt at remarketing will not be subject to the reset cap. If all remarketing attempts are unsuccessful, the Holding Company has the right, as a
secured  party,  to  apply  the  liquidation  amount  on  the  trust  preferred  securities  to  the  common  equity  unit  holders  obligation  under  the  stock
purchase contract and to deliver to the common equity unit holder a junior subordinated debt security payable on August 15, 2010 at an annual rate
of 4.82% and 4.91% on the Series A and Series B trust preferred securities, respectively, in payment of any accrued and unpaid distributions.

Each stock purchase contract requires (i) the Holding Company to pay the holder of the common equity unit quarterly contract payments on the
stock purchase contracts at the annual rate of 1.510% on the stated amount of $25 per stock purchase contract until the initial stock purchase date
and  at  the  annual  rate  of  1.465%  on  the  remaining  stated  amount  of  $12.50  per  stock  purchase  contract  thereafter;  and  (ii)  the  holder  of  the
common equity unit to purchase, and the Holding Company to sell, for $12.50, on each of the initial stock purchase date and the subsequent stock
purchase date, a number of newly issued or treasury shares of the Holding Company’s common stock, par value $0.01 per share, equal to the

MetLife, Inc.

31

applicable settlement rate. The settlement rate at the respective stock purchase date will be calculated based on the closing price of the common
stock during a specified 20-day period immediately preceding the applicable stock purchase date. Accordingly, upon settlement in the aggregate,
the Holding Company will receive proceeds of $2,070 million and issue between 39.0 million and 47.8 million shares of common stock. The stock
purchase contract may be exercised at the option of the holder at any time prior to the settlement date. However, upon early settlement, the holder
will receive the minimum settlement rate.

Credit Facilities. The Holding Company maintains committed and unsecured credit facilities aggregating $3.0 billion ($1.5 billion expiring in 2009,
which it shares with Metropolitan Life and MetLife Funding, and $1.5 billion expiring in 2010, which it shares with MetLife Funding) as of December 31,
2005. Borrowings under these facilities bear interest at varying rates as stated in the agreements. These facilities are primarily used for general corporate
purposes  and  as  back-up  lines  of  credit  for  the  borrowers’  commercial  paper  programs.  At  December  31,  2005,  neither  the  Holding  Company,
Metropolitan Life nor MetLife Funding had borrowed against these credit facilities. At December 31, 2005, $374 million of the unsecured credit facilities
were used in support of letters of credit issued on behalf of the Company.

Letters of Credit. On July 1, 2005, in connection with the closing of the acquisition of Travelers, the L/C Agreement entered into by TLARC and
various institutional lenders on April 25, 2005 became effective. Under the L/C Agreement, the Holding Company agreed to unconditionally guarantee
reimbursement obligations of TLARC with respect to reinsurance letters of credit issued pursuant to the L/C Agreement and replaced Citigroup Insurance
Holding Company as guarantor upon closing of the Travelers acquisition. The L/C Agreement expires five years after the closing of the acquisition. Also
during 2005, Exeter entered into three ten-year letter of credit and reimbursement agreements totaling $800 million with an institutional lender, and the
Holding Company and Exeter entered into a $500 million ten-year letter of credit and reimbursement agreement with another institutional lender. The
following table provides details on the capacity and outstanding balances of such committed facilities as of December 31, 2005:

Account Party

Expiration

Capacity

The Travelers Life and Annuity Reinsurance Company ***************************
Exeter Reassurance Company Ltd. ****************************************** March 2015
Exeter Reassurance Company Ltd. ******************************************
June 2015
Exeter Reassurance Company Ltd. ****************************************** September 2015
Exeter Reassurance Company Ltd. and MetLife, Inc. **************************** December 2015
Total*********************************************************************

July 2010

$2,000
225
250
325
500

$3,300

Letter of
Credit
Issuances

(In millions)
$1,930
225
250
—
280

$2,685

Unused
Commitments

$ 70
—
—
325
220

$615

Note: The Holding Company is a guarantor under the first four agreements and a party to the fifth agreement above.

At December 31, 2005 and 2004, the Holding Company had $190 million and $369 million, respectively, in outstanding letters of credit from various
banks, all of which automatically renew for one year periods. Since commitments associated with letters of credit and financing arrangements may expire
unused, these amounts do not necessarily reflect the Holding Company’s actual future cash funding requirements.

Liquidity Uses

The primary uses of liquidity of the Holding Company include service on debt, cash dividends on common and preferred stock, capital contributions

to subsidiaries, payment of general operating expenses, acquisitions and the repurchase of the Holding Company’s common stock.

Dividends. On  November  15,  2005,  the  Holding  Company’s  board  of  directors  declared  dividends  of  $0.3077569  per  share,  for  a  total  of
$8 million, on the Series A preferred shares, and $0.4062500 per share, for a total of $24 million, on the Series B preferred shares. Both dividends were
paid on December 15, 2005 to shareholders of record as of November 30, 2005.

On October 25, 2005, the Holding Company’s board of directors approved an annual dividend for 2005 of $0.52 per share of common stock, for a
total of $394 million, payable on December 15, 2005 to common shareholders of record on November 7, 2005. The 2005 common stock dividend
represents  a  13%  increase  from  the  2004  annual  common  stock  dividend  of  $0.46  per  share.  Future  common  stock  dividend  decisions  will  be
determined  by  the  Holding  Company’s  board  of  directors  after  taking  into  consideration  factors  such  as  the  Company’s  current  earnings,  expected
medium- and long-term earnings, financial condition, regulatory capital position, and applicable governmental regulations and policies. Furthermore, the
payment of dividends and other distributions to the Holding Company by its insurance subsidiaries is regulated by insurance laws and regulations. See
‘‘— Liquidity and Capital Resources — The Holding Company  — Liquidity Sources — Dividends.’’

On August 22, 2005, the Holding Company’s board of directors declared dividends of $0.286569 per share, for a total of $7 million, on the Series A
preferred shares, and $0.4017361 per share, for a total of $24 million, on the Series B preferred shares. Both dividends were paid on September 15,
2005 to shareholders of record as of August 31, 2005.

See ‘‘— Subsequent Events.’’

Affiliated Transactions. During the years ended December 31, 2005 and 2004, the Holding Company invested an aggregate of $904 million and

$761 million in various subsidiaries, respectively.

On December 12, 2005, RGA repurchased 1.6 million shares of its outstanding common stock at an aggregate price of approximately $76 million
under an accelerated share repurchase agreement with a major bank. The bank borrowed the stock sold to RGA from third parties and is purchasing the
shares  in  the  open  market  over  the  subsequent  few  months  to  return  to  the  lenders.  RGA  will  either  pay  or  receive  an  amount  based  on  the  actual
amount  paid  by  the  bank  to  purchase  the  shares.  These  repurchases  resulted  in  an  increase  in  the  Company’s  ownership  percentage  of  RGA  to
approximately  to  53%  at  December  31,  2005  from  approximately  52%  at  December  31,  2004.  In  February  2006,  the  final  purchase  price  was
determined resulting in a cash settlement substantially equal to the aggregate cost. RGA recorded the initial repurchase of shares as treasury stock and
recorded the amount received as an adjustment to the cost of the treasury stock.

32

MetLife, Inc.

The Holding Company lends funds, as necessary, to its affiliates, some of which are regulated, to meet their capital requirements. Such loans to

affiliates consisted of the following at December 31, 2005 and 2004:

Affiliate

Metropolitan Life ********************************************************
Metropolitan Life ********************************************************
Metropolitan Life ********************************************************
MetLife Investors USA Insurance Company **********************************
Total ******************************************************************

Interest
Rate

Maturity Date

7.13%
7.13%
5.00%
7.35%

December 15, 2032
January 15, 2033
December 31, 2007
April 1, 2035

December 31,

2005

2004

(In millions)

$ 400
100
800
400

$1,700

$400
100
—
—

$500

Share Repurchase. On October 26, 2004, the Holding Company’s Board of Directors authorized a $1 billion common stock repurchase program.
Under this authorization, the Holding Company may purchase its common stock from the MetLife Policyholder Trust, in the open market and in privately
negotiated transactions.

On  December  16,  2004,  the  Holding  Company  repurchased  7,281,553  shares  of  its  outstanding  common  stock  at  an  aggregate  cost  of
$300 million under an accelerated common stock repurchase agreement with a major bank. The bank borrowed the stock sold to the Holding Company
from third parties and purchased the common stock in the open market to return to such third parties. In April 2005, the Holding Company received a
cash adjustment of approximately $7 million based on the actual amount paid by the bank to purchase the common stock, for a final purchase price of
approximately $293 million. The Holding Company recorded the shares initially repurchased as treasury stock and recorded the amount received as an
adjustment to the cost of the treasury stock.

At  December  31,  2005,  the  Holding  Company  had  approximately  $716  million  remaining  on  its  October  26,  2004  common  stock  repurchase
program. As a result of the acquisition of Travelers, the Holding Company has suspended its common stock repurchase activity. Future common stock
repurchases will be dependent upon several factors, including the Company’s capital position, its financial strength and credit ratings, general market
conditions and the price of the Holding Company’s common stock.

The following table summarizes the 2004 and 2003 common stock repurchase activity of the Holding Company, which includes the accelerated

common stock repurchase activity in the fourth quarter of 2004:

December 31,

2004

2003

(Dollars in millions)

Shares Repurchased***********************************************************************
Cost ************************************************************************************

26,373,952
1,000

$

2,997,200
97

$

Support Agreements. The Holding Company has net worth maintenance agreements with three of its insurance subsidiaries, MetLife Investors,
First MetLife Investors Insurance Company and MetLife Investors Insurance Company of California. Under these agreements, as subsequently amended,
the  Holding  Company  agreed,  without  limitation  as  to  the  amount,  to  cause  each  of  these  subsidiaries  to  have  a  minimum  capital  and  surplus  of
$10 million, total adjusted capital at a level not less than 150% of the company action level RBC, as defined by state insurance statutes, and liquidity
necessary to enable it to meet its current obligations on a timely basis. At December 31, 2005, the capital and surplus of each of these subsidiaries was
in excess of the minimum capital and surplus amounts referenced above, and their total adjusted capital was in excess of the most recent referenced
RBC-based amount calculated at December 31, 2005.

In connection with the acquisition of Travelers, support agreements regarding certain subsidiaries of the Holding Company were provided to various
insurance  regulators.  The  Holding  Company  committed  to  the  Delaware  Department  of  Insurance,  in  the  event  that  at  December  31,  2005  the  total
adjusted capital of MTL, a Delaware subsidiary of the Holding Company, is below 250% of the company action level RBC, the Holding Company would
make a capital contribution to MTL in an amount that would make up for such shortfall. Pursuant to this commitment, during 2005, the Holding Company
made a capital contribution of $50 million to MTL. At December 31, 2005, MTL’s company action level was in excess of 250%. The Holding Company
also committed to the South Carolina Department of Insurance to take necessary action to maintain the minimum capital and surplus of The Travelers Life
and Annuity Reinsurance Company, a South Carolina subsidiary of the Holding Company, at the greater of $250,000 or 10% of net loss reserves (loss
reserves less deferred acquisition costs).

Based on management’s analysis and comparison of its current and future cash inflows from the dividends it receives from subsidiaries, including
Metropolitan Life, that are permitted to be paid without prior insurance regulatory approval, its portfolio of liquid assets, anticipated securities issuances
and other anticipated cash flows, management believes there will be sufficient liquidity to enable the Holding Company to make payments on debt, make
cash dividend payments on its common and preferred stock, contribute capital to its subsidiaries, pay all operating expenses, and meet its cash needs.

Subsequent Events

On  February  21,  2006,  the  Holding  Company’s  board  of  directors  declared  dividends  of  $0.3432031  per  share,  for  a  total  of  $9  million,  on  its
Series A preferred shares, and $0.4062500 per share, for a total of $24 million, on its Series B preferred shares, subject to the final confirmation that it
has met the financial tests specified in the Series A and Series B preferred shares, which the Holding Company anticipates will be made on or about
March 5, 2006, the earliest date permitted in accordance with the terms of the securities. Both dividends will be payable March 15, 2006 to shareholders
of record as of February 28, 2006.

Off-Balance Sheet Arrangements

Commitments to Fund Partnership Investments

The Company makes commitments to fund partnership investments in the normal course of business for the purpose of enhancing the Company’s
total return on its investment portfolio. The amounts of these unfunded commitments were $2,684 million and $1,324 million at December 31, 2005 and
2004, respectively. The Company anticipates that these amounts will be invested in partnerships over the next five years. There are no other obligations
or liabilities arising from such arrangements that are reasonably likely to become material.

MetLife, Inc.

33

Mortgage Loan Commitments

The Company commits to lend funds under mortgage loan commitments. The amounts of these mortgage loan commitments were $2,974 million
and  $1,189  million  at  December  31,  2005  and  2004,  respectively.  The  purpose  of  these  loans  is  to  enhance  the  Company’s  total  return  on  its
investment portfolio. There are no other obligations or liabilities arising from such arrangements that are reasonably likely to become material.

Lease Commitments

The Company, as lessee, has entered into various lease and sublease agreements for office space, data processing and other equipment. The
Company’s commitments under such lease agreements are included within the contractual obligations table. See ‘‘— Liquidity and Capital Resources —
The Company — Liquidity Uses.’’

Credit Facilities and Letters of Credit

The Company maintains committed and unsecured credit facilities and letters of credit with various financial institutions. See ‘‘— Liquidity and Capital

Resources — The Company — Liquidity Sources — Credit Facilities and — Letters of Credit’’ for further description of such arrangements.

Share-Based Arrangements

In connection with the issuance of the common equity units, the Holding Company has issued forward stock purchase contracts under which the
Company will issue, in 2008 and 2009, between 39.0 and 47.8 million shares, depending upon whether the share price is greater than $43.45 and less
than $53.10. See ‘‘— Liquidity and Capital Resources — The Holding Company — Liquidity Sources — Common Equity Units’’ for further description of
such arrangements.

Guarantees

In the course of its business, the Company has provided certain indemnities, guarantees and commitments to third parties pursuant to which it may
be  required  to  make  payments  now  or  in  the  future.  In  the  context  of  acquisition,  disposition,  investment  and  other  transactions,  the  Company  has
provided indemnities and guarantees, including those related to tax, environmental and other specific liabilities, and other indemnities and guarantees that
are triggered by, among other things, breaches of representations, warranties or covenants provided by the Company. In addition, in the normal course
of  business,  the  Company  provides  indemnifications  to  counterparties  in  contracts  with  triggers  similar  to  the  foregoing,  as  well  as  for  certain  other
liabilities, such as third party lawsuits. These obligations are often subject to time limitations that vary in duration, including contractual limitations and
those that arise by operation of law, such as applicable statutes of limitation. In some cases, the maximum potential obligation under the indemnities and
guarantees is subject to a contractual limitation ranging from less than $1 million to $2 billion, with a cumulative maximum of $5.2 billion, while in other
cases such limitations are not specified or applicable. Since certain of these obligations are not subject to limitations, the Company does not believe that
it is possible to determine the maximum potential amount due under these guarantees in the future.

In addition, the Company indemnifies its directors and officers as provided in its charters and by-laws. Also, the Company indemnifies other of its
agents for liabilities incurred as a result of their representation of the Company’s interests. Since these indemnities are generally not subject to limitation
with  respect  to  duration  or  amount,  the  Company  does  not  believe  that  it  is  possible  to  determine  the  maximum  potential  amount  due  under  these
indemnities in the future.

The Company has also guaranteed minimum investment returns on certain international retirement funds in accordance with local laws. Since these
guarantees are not subject to limitation with respect to duration or amount, the Company does not believe that it is possible to determine the maximum
potential amount due under these guarantees in the future.

In the first quarter of 2005, the Company recorded a liability of $4 million with respect to indemnities provided in connection with a certain disposition.
The approximate term for this liability is 18 months. The maximum potential amount of future payments the Company could be required to pay under
these indemnities is approximately $500 million. Due to the uncertainty in assessing changes to the liability over the term, the liability on the Company’s
consolidated balance sheet will remain until either expiration or settlement of the guarantee unless evidence clearly indicates that the estimates should be
revised. In the third quarter of 2005, the Company released $6 million of a liability due to the expiration of indemnities provided in a prior year disposition.
The Company’s recorded liabilities at December 31, 2005 and 2004 for indemnities, guarantees and commitments were $9 million and $10 million,
respectively.

In connection with RSATs, the Company writes credit default swap obligations requiring payment of principal due in exchange for the reference credit
obligation,  depending  on  the  nature  or  occurrence  of  specified  credit  events  for  the  referenced  entities.  In  the  event  of  a  specified  credit  event,  the
Company’s maximum amount at risk, assuming the value of the referenced credits becomes worthless, is $593 million at December 31, 2005. The
credit default swaps expire at various times during the next six years.

Other Commitments

TIC is a member of the Federal Home Loan Bank of Boston (the ‘‘FHLB of Boston’’) and has entered into several funding agreements with the FHLB
of Boston whereby TIC has issued such funding agreements in exchange for cash and for which the FHLB of Boston has been granted a blanket lien on
TIC’s residential mortgages and mortgage-backed securities to collateralize TIC’s obligations under the funding agreements. TIC maintains control over
these pledged assets, and may use, commingle, encumber or dispose of any portion of the collateral as long as there is no event of default and the
remaining  qualified  collateral  is  sufficient  to  satisfy  the  collateral  maintenance  level.  The  funding  agreements  and  the  related  security  agreement
represented by this blanket lien, provide that upon any event of default by TIC, the FHLB of Boston’s recovery is limited to the amount of TIC’s liability
under the outstanding funding agreements. The amount of the Company’s liability for funding agreements with the Bank as of December 31, 2005 is
$1.1 billion, which is included in policyholder account balances.

Collateral for Securities Lending

The Company has noncash collateral for securities lending on deposits from customers, which cannot be sold or re-pledged, and which has not
been recorded on its consolidated balance sheets. The amount of this collateral was $207 million and $17 million at December 31, 2005 and 2004,
respectively.

34

MetLife, Inc.

Pensions and Postretirement Benefit Plans

Description of Plans

Plan Description Overview

Subsidiaries of the Company (the ‘‘Subsidiaries’’) sponsor and/or administer various qualified and non-qualified defined benefit pension plans and

postretirement employee benefit plans covering employees and sales representatives who meet specified eligibility requirements.

Virtually all of the Subsidiaries’ obligations under the defined benefit pension plans relate to traditional defined benefit obligations. Effective January 1,
1994, the basic plan benefit under the traditional defined benefit pension plan was amended to provide an annual benefit based upon a participant’s final
five year average earnings and credited years of service integrated with social security benefits.

Effective January 1, 2003 the pension plan was amended to incorporate a new benefit formula for employees hired on or after January 1, 2002 and
those  existing  employees  who  elected  to  have  new  accruals  after  December  31,  2002  determined  under  the  new  formula.  Under  the  new  benefit
formula, amounts are credited to individual participants’ ‘‘hypothetical’’ accounts. Such plan accumulations are commonly referred to as cash balance
plans. Eligible participants accounts are credited monthly for benefits equal to five percent of eligible monthly pay, and an additional five percent on the
excess eligible monthly pay over the current social security wage base. Participants are also credited interest each month based on the average annual
rate of interest on 30-year U.S. Treasury securities as published by the IRS in November of the prior year.

Postretirement benefits consist primarily of healthcare and life insurance benefits. Employees of the Subsidiaries who were hired prior to 2003 (or, in
certain cases, rehired during or after 2003) and meet age and service criteria while working for a covered subsidiary, may become eligible for these
postretirement benefits, at various levels, in accordance with the applicable plans. Employees hired after 2003 are not eligible for postretirement benefits.

Financial Summary

A summary of the plan obligations and plan assets for the pension and postretirement benefit plans for the years ended December 31, 2005 and
2004 are presented below. A December 31 measurement date is used for all the Subsidiaries’ defined benefit pension and other postretirement benefit
plans. As described more fully in the discussion of plan assets which follows, the Subsidiaries have issued group annuity and life insurance contracts
supporting 98% of all pension and postretirement benefit plan assets.

The benefit obligations and funded status of the Company’s defined benefit pension and postretirement benefit plans are as follows:

December 31,

Pension Benefits

Postretirement
Benefits

2005

2004

2005

2004

Projected benefit obligation at end of year ******************************************* $5,766
Fair value of plan assets at end of year**********************************************
5,518
Underfunded******************************************************************** $ (248)
Unrecognized net asset at transition ************************************************
—
Unrecognized net actuarial losses **************************************************
1,528
Unrecognized prior service cost ****************************************************
54
Prepaid (accrued) benefit cost ***************************************************** $1,334

Qualified plan prepaid pension cost************************************************* $1,691
Non-qualified plan accrued pension cost ********************************************
(435)
Intangible assets*****************************************************************
12
Accumulated other comprehensive loss *********************************************
66
Prepaid (accrued) benefit cost ***************************************************** $1,334

(In millions)

$5,523
5,392

$ (131)
1
1,510
67

$ 2,176
1,093

$(1,083)
1
377
(122)

$1,975
1,062

$ (913)
—
199
(165)

$1,447

$ (827)

$ (879)

$1,782
(478)
13
130

$ —
(827)
—
—

$ —
(879)
—
—

$1,447

$ (827)

$ (879)

The  prepaid  (accrued)  benefit  cost  for  pension  benefits  presented  in  the  above  table  consists  of  prepaid  benefit  costs  of  $1,696  million  and
$1,785 million as of December 31, 2005 and 2004, respectively, and accrued benefit costs of $362 million and $338 million as of December 31, 2005
and 2004, respectively.

The aggregate projected benefit obligation and aggregate fair value of plan assets for the pension plans were as follows:

Qualified Plan

Non-Qualified Plan

Total

2005

2004

2005

2004

2005

2004

(In millions)

Aggregate fair value of plan assets (principally Company contracts) ***** $5,518
Aggregate projected benefit obligation *****************************
5,258
Over (under) funded ******************************************** $ 260

$5,392
4,999

$ 393

$ —
508

$ —
524

$5,518
5,766

$5,392
5,523

$(508)

$(524)

$ (248)

$ (131)

The accumulated benefit obligation for all defined benefit pension plans was $5,349 million and $5,149 million at December 31, 2005 and 2004,

respectively.

Information for pension plans with an accumulated benefit obligation in excess of plan assets:

Projected benefit obligation ******************************************************************************** $538
Accumulated benefit obligation ***************************************************************************** $449
Fair value of plan assets ********************************************************************************** $ 19

$550
$482
$ 17

December 31,

2005

2004

(In millions)

MetLife, Inc.

35

Information for pension and other postretirement plans with a projected benefit obligation in excess of plan assets:

December 31,

Pension Benefits

Postretirement
Benefits

2005

2004

2005

2004

(In millions)

Projected benefit obligation************************************************************ $538
Fair value of plan assets ************************************************************** $ 19

$550
$ 17

$2,176
$1,093

$1,975
$1,062

Pension and Postretirement Benefit Plan Obligations

Pension Plan Obligations

Statement  of  Financial  Accounting  Standards  (‘‘SFAS’’)  No.  87,  Employers’  Accounting  for  Pensions  (‘‘SFAS  87’’)  establishes  the  accounting  for
pension plan obligations. Under SFAS 87, the projected pension benefit obligation (‘‘PBO’’) is defined as the actuarially calculated present value of vested
and non vested pension benefits accrued based on future salary levels. The accumulated pension benefit obligation (‘‘ABO’’) is the actuarial present value
of vested and non-vested pension benefits accrued based on current salary levels. The PBO and ABO of the pension plans are set forth in the preceding
section.

Obligations, both PBO and ABO, of the defined benefit pension plans are determined using a variety of actuarial assumptions, from which actual
results may vary. Some of the more significant of these assumptions include the discount rate used to determine the present value of future benefit
payments, the expected rate of compensation increases and average expected retirement age.

Assumptions used in determining pension plan obligations were as follows:

December 31,

2005

2004

Weighted average discount rate*************************************************************************
Rate of compensation increase *************************************************************************
Average expected retirement age ***********************************************************************

5.82%
3%-8%
61

5.87%
3%-8%
61

The discount rate is determined annually based on the yield, measured on a yield to worst basis, of a hypothetical portfolio constructed of high-
quality debt instruments available on the valuation date, which would provide the necessary future cash flows to pay the aggregate projected pension
benefit obligation when due. The yield of this hypothetical portfolio, constructed of bonds rated AA or better by Moody’s resulted in a discount rate of
approximately 5.82% and 5.87% for the defined pension plans as of December 31, 2005 and 2004, respectively.

A  decrease  (increase)  in  the  discount  rate  increases  (decreases)  the  pension  benefit  obligation.  This  increase  is  amortized  into  earnings  as  an
actuarial  loss  (gain).  Based  on  the  December  31,  2005  PBO,  a  25  basis  point  decrease  (increase)  in  the  discount  rate  would  result  in  an  increase
(decrease) in the PBO of approximately $175 million.

Changes in discount rates are amortized into earnings as actuarial gains and losses. At the end of 2005, total unrecognized actuarial losses were
$1,528 million, as compared to $1,510 million in 2004. The majority of the unrecognized actuarial losses are due to declining discount rates in recent
years. These losses will be amortized on a straight-line basis over the average remaining service period of active employees expected to receive benefits
under the benefit plans. At the end of 2005, the average remaining service period of active employees was 8.3 years for the pension plans.

As the benefits provided under the defined pension plans are calculated as a percentage of future earnings, an assumption of future compensation
increases  is  required  to  determine  the  projected  benefit  obligation.  These  rates  are  derived  through  periodic  analysis  of  historical  demographic  data
conducted by an independent actuarial firm. The last review of such data was conducted using salary information through 2003 and the Subsidiaries
believe that no circumstances have since occurred that would result in a material change to these rates.

SFAS 87 also requires the recognition of an additional minimum liability and an intangible asset (limited to unrecognized prior service cost) if the
market value of pension plan assets is less than the ABO at the measurement date. The Subsidiaries’ additional minimum liability was $78 million, and the
intangible  asset  was  $12  million,  at  December  31,  2005.  The  excess  of  the  additional  minimum  liability  over  the  intangible  asset,  of  $66  million  is
recorded, net of income taxes, as a reduction of accumulated other comprehensive income.

Postretirement Benefit Plan Obligations

SFAS  No.  106,  Employers  Accounting  for  Postretirement  Benefits  Other  than  Pensions  (‘‘SFAS  106’’),  establishes  the  accounting  for  expected
postretirement  plan  benefit  obligations  (‘‘EPBO’’)  which  represents  the  actuarial  present  value  of  all  postretirement  benefits  expected  to  be  paid  after
retirement to employees and their dependents. Unlike for pensions, the EPBO is not recorded in the financial statements but is used in measuring the
periodic  expense.  The  accumulated  postretirement  plan  benefit  obligations  (‘‘APBO’’)  represents  the  actuarial  present  value  of  future  postretirement
benefits attributed to employee services rendered through a particular date. The APBO is recorded in the financial statements.

The  APBO  is  determined  using  a  variety  of  actuarial  assumptions,  from  which  actual  results  may  vary.  Some  of  the  more  significant  of  these
assumptions include the discount rate, the health care cost trend rate and the average expected retirement age. The determination of the discount rate
and the average expected retirement age are substantially consistent with the determination described previously under the pension plan.

The assumed health care cost trend rates used in measuring the accumulated other postretirement benefit obligation were as follows:

Pre-Medicare eligible claims ****************************************** 9.5% down to 5% in 2014
Medicare eligible claims ********************************************** 11.5% down to 5% in 2018

8% down to 5% in 2010
10% down to 5% in 2014

December 31,

2005

2004

36

MetLife, Inc.

Assumed health care cost trend rates may have a significant effect on the amounts reported for health care plans. A one-percentage point change in

assumed health care cost trend rates would have the following effects:

One Percent
Increase

One Percent
Decrease

(In millions)

Effect on total of service and interest cost components ***********************************************
Effect of accumulated postretirement benefit obligation ************************************************

$ 15
$182

$ (12)
$(153)

A decrease (increase) in the discount rate increases (decreases) the accumulated postretirement benefit obligation. This increase is amortized into
earnings as an actuarial loss (gain). Based on the December 31, 2005 APBO, a 25 basis point decrease (increase) in the discount rate would result in an
increase (decrease) in the APBO of approximately $65 million.

Changes in discount rates are amortized into earnings as actuarial gains and losses. At the end of 2005, total unrecognized actuarial losses were
$377 million, as compared to $199 million in 2004. The majority of the unrecognized actuarial losses are due to declining discount rates, an increase in
expected  health  care  inflation  and  changes  in  demographic  assumptions.  These  losses  will  be  amortized  on  a  straight-line  basis  over  the  average
remaining  service  period  of  active  employees  expected  to  receive  benefits  under  the  postretirement  benefit  plans.  At  the  end  of  2005,  the  average
remaining service period of active employees was 10.1 years for the postretirement benefit plans.

The Company expects to receive subsidies on prescription drug benefits beginning in 2006 under the Medicare Prescription Drug, Improvement
and  Modernization  Act  of  2003  (the  ‘‘Prescription  Drug  Act’’).    The  other  postretirement  benefit  plan  accumulated  benefit  obligation  was  remeasured
effective July 1, 2004 in order to determine the effect of the expected subsidies on net periodic postretirement benefit cost. As a result, the accumulated
postretirement benefit obligation was reduced by $213 million at July 1, 2004 and net periodic postretirement benefit cost from July 1, 2004 through
December 31, 2004 was reduced by $17 million. The reduction of net periodic benefit cost was due to reductions in service cost of $3 million, interest
cost of $6 million, and amortization of prior actuarial loss of $8 million.

The reduction in the accumulated postretirement benefit obligation related to the Prescription Drug Act was $298 million and $230 million as of
December 31, 2005 and 2004, respectively. For the year ended December 31, 2005, the reduction of net periodic postretirement benefit cost was
$45 million, which was due to reductions in service cost of $6 million, interest cost of $16 million and amortization of prior actuarial loss of $23 million. An
additional $23 million reduction in the December 31, 2005 accumulated postretirement benefit plan obligation is the result of an acturial loss recognized
during the year resulting from updated assumptions including a January 1, 2005 participant census and new claims cost experience and the effect of a
December 31, 2005 change in the discount rate.

Pension and Postretirement Net Periodic Benefit Cost

Pension Cost

Net periodic pension cost is comprised of the following:
1) Service  Cost — Service  cost  is  the  increase  in  the  projected  pension  benefit  obligation  resulting  from  benefits  payable  to  employees  of  the

Subsidiaries on service rendered during the current year.
2)
Interest Cost on the Liability — Interest cost is the time value adjustment on the projected pension benefit obligation at the end of each year.
3) Expected Return on Plan Assets — Expected return on plan assets is the assumed return earned by the accumulated pension fund assets in a

particular year.

4) Amortization of Unrecognized Prior Service Cost — This cost relates to the increase or decrease to pension benefit cost for service provided in
prior years due to amendments in plans or initiation of new plans. As the economic benefits of these costs are realized in the future periods these
costs are amortized to pension expense over the expected service years of the employees.

5) Amortization of Actuarial Loss — The amortization of actuarial loss comprises of differences between the actual experience and the expected
experience on pension plan assets or projected benefit obligation at the end of each year and the amortization of the unrecognized net gain or
loss from prior periods.

The Subsidiaries recognized pension expense of $146 million in 2005 as compared to $129 million in 2004 and $214 million in 2003. The major

components of net periodic pension cost described above are as follows:

Pension Benefits

2005

2004

2003

(In millions)

Service cost ****************************************************************************************** $ 142
Interest cost ******************************************************************************************
318
Expected return on plan assets **************************************************************************
(446)
Amortization of prior actuarial losses **********************************************************************
116
Amortization of prior service cost *************************************************************************
16
Curtailment cost ***************************************************************************************
—
Net periodic benefit cost ******************************************************************************** $ 146

$ 129
311
(428)
101
16
—

$ 129

$ 123
314
(335)
86
16
10

$ 214

The increase in expense was primarily a result of both increase in service cost and amortization of actuarial losses resulting largely from a declining

discount rate, partially offset by the impact of an increase in the expected rates of return on plan assets.

The  weighted  average  discount  rate  used  to  calculate  the  net  periodic  pension  cost  was  5.83%,  6.10%  and  6.74%  for  the  years  ended

December 31, 2005, 2004 and 2003, respectively.

The expected rate of return on pension plan assets used to calculate the net periodic pension cost for the years ended December 31, 2005, 2004
and 2003 was 8.50%, 8.50% and 8.51%, respectively. The expected rate of return on plan assets is based on anticipated performance of the various
asset  sectors  in  which  the  plan  invests,  weighted  by  target  allocation  percentages.  Anticipated  future  performance  is  based  on  long-term  historical
returns of the plan assets by sector, adjusted for the Subsidiaries’ long-term expectations on the performance of the markets. While the precise expected
return derived using this approach will fluctuate from year to year, the Subsidiaries’ policy is to hold this long-term assumption constant as long as it
remains within reasonable tolerance from the derived rate. The actual net return on the investments has been an approximation of the estimated return for

MetLife, Inc.

37

the pension plan in 2005, 2004 and 2003. Due to anticipated changes in asset allocations, the expected rate of return will be lowered to 8.25% for
purposes of determining 2006 net periodic pension benefit cost.

Based on the December 31, 2005 asset balances, a 25 basis point increase (decrease) in the expected rate of return on plan assets would result in

a decrease (increase) in net periodic benefit cost of approximately $14 million for the pension plans.

Postretirement Benefit Cost

The net periodic postretirement benefit cost benefit consists of the following:
1) Service Cost — Service cost is the increase in the projected postretirement benefit obligation resulting from benefits payable to employees of the

2)

Subsidiaries on service rendered during the current year.
Interest Cost on the Liability — Interest cost is the time value adjustment on the projected postretirement benefit obligation at the end of each
year.

3) Expected Return on Plan Assets — Expected return on plan assets is the assumed return earned by the accumulated postretirement fund assets

in a particular year.

4) Amortization  of  Unrecognized  Prior  Service  Cost — This  cost  relates  to  the  increase  or  decrease  to  postretirement  benefit  cost  for  service
provided in prior years due to amendments in plans or initiation of new plans. As the economic benefits of these costs are realized in the future
periods these costs are amortized to postretirement benefit expense over the expected service years of the employees.

5) Amortization of Actuarial Loss — The amortization of actuarial loss comprises of differences between the actual experience and the expected
experience on postretirement benefit plan assets or expected postretirement plan benefit obligation at the end of each year and the amortization
of the unrecognized net gain or loss from prior periods.

The Subsidiaries recognized postretirement benefit expense of $77 million in 2005 as compared to $62 million in 2004 and $81 million in 2003. The

major components of net periodic postretirement benefit cost described above are as follows:

Postretirement Benefits

2005

2004

2003

(In millions)

Service cost ****************************************************************************************** $ 37
Interest cost ******************************************************************************************
121
Expected return on plan assets **************************************************************************
(79)
Amortization of prior actuarial losses **********************************************************************
15
Amortization of prior service cost *************************************************************************
(17)
Curtailment cost ***************************************************************************************
—
Net periodic benefit cost ******************************************************************************** $ 77

$ 32
119
(77)
7
(19)
—

$ 62

$ 39
123
(72)
8
(20)
3

$ 81

The increase in expense was primarily a result of both increase in service cost and amortization of actuarial losses resulting largely from a declining

discount rate, partially offset by the impact of an increase in the expected rates of return on plan assets.

The  weighted  average  discount  rate  used  to  calculate  the  net  periodic  pension  cost  was  5.98%,  6.20%  and  6.82%  for  the  years  ended

December 31, 2005, 2004 and 2003, respectively.

The expected rate of return on plan assets used to calculate the net postretirement benefit cost for the years ended December 31, 2005, 2004 and
2003 was 7.51%, 7.91% and 7.79%. The expected rate of return on plan assets is based on anticipated performance of the various asset sectors in
which the plan invests, weighted by target allocation percentages. Anticipated future performance is based on long-term historical returns of the plan
assets by sector, adjusted for the Subsidiaries’ long-term expectations on the performance of the markets. While the precise expected return derived
using this approach will fluctuate from year to year, the Subsidiaries’ policy is to hold this long-term assumption constant as long as it remains within
reasonable  tolerance  from  the  derived  rate.  The  actual  net  return  on  the  investments  has  been  an  approximation  of  the  estimated  return  for  the
postretirement plans in 2005, 2004 and 2003. Due to anticipated changes in asset allocations, the expected rate of return will be lowered to 8.25% for
healthcare benefits and is estimated to remain the same at 6.25% for life benefits.

Based on the December 31, 2005 asset balances, a 25 basis point increase (decrease) in the expected rate of return on plan assets would result in

a decrease (increase) in net periodic benefit cost of approximately $3 million for the postretirement plans.

Pension and Postretirement Benefit Plan Assets

Pension Plan Assets

Assets of the pension plans are invested within group annuity and life insurance contracts issued by the Subsidiaries. The majority of assets are held
in separate accounts established by the Subsidiaries. The account values of assets held with the Subsidiaries were $5,432 million and $5,324 million as
of December 31, 2005 and 2004, respectively. The terms of these contracts are consistent in all material respects with what the Subsidiaries offer to
unaffiliated parties who are similarly situated.

The  pension  plan’s  net  assets  invested  in  separate  accounts  are  stated  at  the  aggregate  fair  value  of  units  of  participation.  Such  value  reflects
accumulated  contributions,  dividends  and  realized  and  unrealized  investment  gains  or  losses  apportioned  to  such  contributions,  less  withdrawals,
distributions,  allocable  expenses  relating  to  the  purchase,  sale  and  maintenance  of  the  assets  and  an  allocable  part  of  such  separate  accounts’
investment expenses.

Separate account investments in fixed income and equity securities are generally carried at published market value, or if published market values are
not readily available, at estimated market values. Investments in short-term fixed income securities are generally reflected as cash equivalents and carried
at fair value. Real estate investments are carried at estimated fair value based on appraisals performed by third-party real estate appraisal firms, and
generally, determined by discounting projected cash flows over periods of time and at interest rates deemed appropriate for each investment. Information
on the physical value of the property and the sales prices of comparable properties is used to corroborate fair value estimates. Estimated fair value of
hedge fund net assets is generally determined by third-party pricing vendors using quoted market prices or through the use of pricing models which are
affected by changes in interest rates, foreign exchange rates, financial indices, credit spreads, market supply and demand, market volatility and liquidity.

38

MetLife, Inc.

The weighted average and weighted average target allocation of pension plan assets within the separate accounts is as follows:

December 31,

Weighted
Average

Weighted
Average Target
Allocation

2005

2004

2006

Asset Category
Equity securities ****************************************************************************
Fixed maturities *****************************************************************************
Other (Real Estate and Alternative Investments)***************************************************

50%
36%
14%
Total ************************************************************************************ 100% 100%

47%
37%
16%

30%-65%
20%-70%
0%-25%

Target allocations of assets are determined with the objective of maximizing returns and minimizing volatility of net assets through adequate asset

diversification. Adjustments are made to target allocations based on an assessment of the impact of economic factors and market conditions.

Postretirement Benefit Plan Assets

Assets of the postretirement benefit plans are invested within life insurance and reserve contracts issued by the Subsidiaries. The majority of assets
are  held  in  separate  accounts  established  by  the  Subsidiaries.  The  account  values  of  assets  held  with  the  Subsidiaries  were  $1,039  million  and
$1,011  million  as  of  December  31,  2005  and  2004,  respectively.  The  terms  of  these  contracts  are  consistent  in  all  material  respects  with  what  the
Subsidiaries offer to unaffiliated parties who are similarly situated.

The valuation of separate accounts and the investments within such separate accounts invested in by the postretirement plans are similar to that

described in the preceding section on pension plans.

The weighted average and weighted average target allocation of other postretirement benefit plan assets within the separate account is as follows:

December 31,

Weighted
Average

Weighted
Average
Target Allocation

2005

2004

2006

Asset Category
Equity securities *************************************************************************
Fixed maturities**************************************************************************
Other **********************************************************************************
Total *********************************************************************************

42%
53%
5%

41%
57%
2%

100% 100%

30%-45%
45%-70%
0%-10%

Target allocations of assets are determined with the objective of maximizing returns and minimizing volatility of net assets through adequate asset

diversification. Adjustments are made to target allocations based on an assessment of the impact of economic factors and market conditions.

Funding and Cash Flows of Pension and Postretirement Benefit Plan Obligations

Pension Plan Obligations

It  is  the  Subsidiaries’  practice  to  make  contributions  to  the  qualified  pension  plan  to  comply  with  minimum  funding  requirements  of  Employee
Retirement  Income  Security  Act  of  1974,  as  amended,  and/or  to  maintain  a  fully  funded  accumulated  benefit  obligation.  In  accordance  with  such
practice, no contributions were required for the year ended December 31, 2005 and no contributions are anticipated to be required for 2006. The non-
qualified pension plans are funded as benefit payments become due under the provision of the plans. The Subsidiaries expect to make discretionary
contributions of $187 million towards the pension plans in 2006. Gross pension benefit payments for the next ten years, which reflect expected future
service as appropriate, are expected to be as follows:

2006 *******************************************************************************************************
2007 *******************************************************************************************************
2008 *******************************************************************************************************
2009 *******************************************************************************************************
2010 *******************************************************************************************************
2011-2015**************************************************************************************************

Postretirement Benefit Plan Obligations

Pension
Benefits

(In millions)

$320
$325
$337
$351
$355
$1,984

Postretirement benefits represent a non-vested, non-guaranteed obligation of the Subsidiaries and current regulations do not require specific funding
levels for these benefits. While the Subsidiaries have funded such plans in advance, it has been the Subsidiaries’ practice to use their general assets to
pay claims as they come due instead of utilizing plan assets.

The Subsidiaries expect to make discretionary contributions of $128 million, based upon expected gross benefit payments, towards the postretire-
ment  plan  obligations  in  2006.  As  noted  previously,  the  Subsidiaries  expect  to  receive  subsidies  under  the  Prescription  Drug  Act  to  offset  such
payments.

MetLife, Inc.

39

Gross benefit payments and gross subsidy payments under the Prescription Drug Act for the next ten years, which reflect expected future service as

appropriate, are expected to be as follows:

Postretirement
Benefits

Prescription
Drug Act
Subsidies

(In millions)

Net
Postretirement
Benefits

2006 *************************************************************************
2007 *************************************************************************
2008 *************************************************************************
2009 *************************************************************************
2010 *************************************************************************
2011-2015 ********************************************************************

$128
$133
$138
$144
$150
$833

$11
$12
$13
$13
$14
$83

$117
$121
$125
$131
$136
$750

Insolvency Assessments

Most  of  the  jurisdictions  in  which  the  Company  is  admitted  to  transact  business  require  life  insurers  doing  business  within  the  jurisdiction  to
participate in guaranty associations, which are organized to pay contractual benefits owed pursuant to insurance policies issued by impaired, insolvent or
failed  life  insurers.  These  associations  levy  assessments,  up  to  prescribed  limits,  on  all  member  insurers  in  a  particular  state  on  the  basis  of  the
proportionate share of the premiums written by member insurers in the lines of business in which the impaired, insolvent or failed insurer engaged. Some
states permit member insurers to recover assessments paid through full or partial premium tax offsets. Assessments levied against the Company were
$4 million, $10 million and $6 million for the years ended December 31, 2005, 2004 and 2003, respectively. The Company maintained a liability of $90
million, and a related asset for premium tax offsets of $54 million, at December 31, 2005 for undiscounted future assessments in respect of currently
impaired, insolvent or failed insurers.

In the past five years, none of the aggregate assessments levied against MetLife’s insurance subsidiaries has been material. The Company has
established liabilities for guaranty fund assessments that it considers adequate for assessments with respect to insurers that are currently subject to
insolvency proceedings.

Effects of Inflation

The Company does not believe that inflation has had a material effect on its consolidated results of operations, except insofar as inflation may affect

interest rates.

Application of Recent Accounting Pronouncements

In February 2006, the FASB issued SFAS No. 155, Accounting for Certain Hybrid Instruments (‘‘SFAS 155’’). SFAS 155 amends SFAS No. 133,
Accounting for Derivative Instruments and Hedging (‘‘SFAS 133’’) and SFAS No. 140, Accounting for Transfers and Servicing of Financial Assets and
Extinguishments  of  Liabilities  (‘‘SFAS  140’’).  SFAS  155  allows  financial  instruments  that  have  embedded  derivatives  to  be  accounted  for  as  a  whole,
eliminating the need to bifurcate the derivative from its host, if the holder elects to account for the whole instrument on a fair value basis. In addition,
among  other  changes,  SFAS  155  (i)  clarifies  which  interest-only  strips  and  principal-only  strips  are  not  subject  to  the  requirements  of  SFAS  133;
(ii) establishes a requirement to evaluate interests in securitized financial assets to identify interests that are freestanding derivatives or that are hybrid
financial instruments that contain an embedded derivative requiring bifurcation; (iii) clarifies that concentrations of credit risk in the form of subordination
are  not  embedded  derivatives;  and  (iv)  eliminates  the  prohibition  on  a  qualifying  special-purpose  entity  (‘‘QSPE’’)  from  holding  a  derivative  financial
instrument that pertains to a beneficial interest other than another derivative financial interest. SFAS 155 will be applied prospectively and is effective for all
financial instruments acquired or issued for fiscal years beginning after September 15, 2006. SFAS 155 is not expected to have a material impact on the
Company’s consolidated financial statements.

The FASB has issued additional guidance relating to derivative financial instruments as follows:
) In June 2005, the FASB cleared SFAS 133 Implementation Issue No. B38, Embedded Derivatives: Evaluation of Net Settlement with Respect to
the Settlement of a Debt Instrument through Exercise of an Embedded Put Option or Call Option (‘‘Issue B38’’) and SFAS 133 Implementation
Issue No. B39, Embedded Derivatives: Application of Paragraph 13(b) to Call Options That Are Exercisable Only by the Debtor (‘‘Issue B39’’).
Issue B38 clarified that the potential settlement of a debtor’s obligation to a creditor occurring upon exercise of a put or call option meets the net
settlement criteria of SFAS No. 133. Issue B39 clarified that an embedded call option, in which the underlying is an interest rate or interest rate
index, that can accelerate the settlement of a debt host financial instrument should not be bifurcated and fair valued if the right to accelerate the
settlement can be exercised only by the debtor (issuer/borrower) and the investor will recover substantially all of its initial net investment. Issues
B38 and B39, which must be adopted as of the first day of the first fiscal quarter beginning after December 15, 2005, did not have a material
impact on the Company’s consolidated financial statements.

) Effective October 1, 2003, the Company adopted Issue B36. Issue B36 concluded that (i) a company’s funds withheld payable and/or receivable
under certain reinsurance arrangements; and (ii) a debt instrument that incorporates credit risk exposures that are unrelated or only partially related
to the creditworthiness of the obligor include an embedded derivative feature that is not clearly and closely related to the host contract. Therefore,
the embedded derivative feature is measured at fair value on the balance sheet and changes in fair value are reported in income. As a result of the
adoption of Issue B36, the Company recorded a cumulative effect of a change in accounting of $26 million, net of income taxes, for the year
ended December 31, 2003.

) Effective July 1, 2003, the Company adopted SFAS No. 149, Amendment of Statement 133 on Derivative Instruments and Hedging Activities
(‘‘SFAS 149’’). SFAS 149 amended and clarified the accounting and reporting for derivative instruments, including certain derivative instruments
embedded in other contracts, and for hedging activities. Except for certain previously issued and effective guidance, SFAS 149 was effective for
contracts  entered  into  or  modified  after  June  30,  2003.  The  Company’s  adoption  of  SFAS  149  did  not  have  a  significant  impact  on  its
consolidated financial statements.

Effective  November  9,  2005,  the  Company  prospectively  adopted  the  guidance  in  FASB  Staff  Position  (‘‘FSP’’)  FAS  140-2,  Clarification  of  the
Application of Paragraphs 40(b) and 40(c) of FAS 140 (‘‘FSP 140-2’’). FSP 140-2 clarified certain criteria relating to derivatives and beneficial interests
when considering whether an entity qualifies as a QSPE. Under FSP 140-2, the criteria must only be met at the date the QSPE issues beneficial interests
or when a derivative financial instrument needs to be replaced upon the occurrence of a specified event outside the control of the transferor. FSP 140-2
did not have a material impact on the Company’s consolidated financial statements.

40

MetLife, Inc.

In September 2005, the American Institute of Certified Public Accountants (‘‘AICPA’’) issued SOP 05-1, Accounting by Insurance Enterprises for
Deferred  Acquisition  Costs  in  Connection  with  Modifications  or  Exchanges  of  Insurance  Contracts  (‘‘SOP  05-1’’).  SOP  05-1  provides  guidance  on
accounting  by  insurance  enterprises  for  deferred  acquisition  costs  on  internal  replacements  of  insurance  and  investment  contracts  other  than  those
specifically described in SFAS No. 97, Accounting and Reporting by Insurance Enterprises for Certain Long-Duration Contracts and For Realized Gains
and Losses from the Sale of Investments. SOP 05-1 defines an internal replacement as a modification in product benefits, features, rights, or coverages
that occurs by the exchange of a contract for a new contract, or by amendment, endorsement, or rider to a contract, or by the election of a feature or
coverage within a contract. Under SOP 05-1, modifications that result in a substantially unchanged contract will be accounted for as a continuation of the
replaced contract. A replacement contract that is substantially changed will be accounted for as an extinguishment of the replaced contract resulting in a
release  of  unamortized  deferred  acquisition  costs,  unearned  revenue  and  deferred  sales  inducements  associated  with  the  replaced  contract.  The
guidance in SOP 05-1 will be applied prospectively and is effective for internal replacements occurring in fiscal years beginning after December 15, 2006.
The Company is currently evaluating the impact of SOP 05-1 and does not expect that the pronouncement will have a material impact on the Company’s
consolidated financial statements.

In September 2005, the Emerging Issues Task Force (‘‘EITF’’) reached consensus on Issue No. 05-7, Accounting for Modifications to Conversion
Options Embedded in Debt Instruments and Related Issues (‘‘EITF 05-7’’). EITF 05-7 provides guidance on whether a modification of conversion options
embedded in debt results in an extinguishment of that debt. In certain situations, companies may change the terms of an embedded conversion option
as part of a debt modification. The EITF concluded that the change in the fair value of an embedded conversion option upon modification should be
included  in  the  analysis  of  EITF  Issue  No.  96-19,  Debtor’s  Accounting  for  a  Modification  or  Exchange  of  Debt  Instruments,  to  determine  whether  a
modification or extinguishment has occurred and that a change in the fair value of a conversion option should be recognized upon the modification as a
discount (or premium) associated with the debt, and an increase (or decrease) in additional paid-in capital. EITF 05-7 will be applied prospectively and is
effective for all debt modifications occurring in periods beginning after December 15, 2005. EITF 05-7 did not have a material impact on the Company’s
consolidated financial statements.

In  September  2005,  the  EITF  reached  consensus  on  Issue  No.  05-8,  Income  Tax  Consequences  of  Issuing  Convertible  Debt  with  a  Beneficial
Conversion Feature (‘‘EITF 05-8’’). EITF 05-8 concludes that (i) the issuance of convertible debt with a beneficial conversion feature results in a basis
difference that should be accounted for as a temporary difference and (ii) the establishment of the deferred tax liability for the basis difference should
result  in  an  adjustment  to  additional  paid  in  capital.  EITF  05-8  will  be  applied  retrospectively  for  all  instruments  with  a  beneficial  conversion  feature
accounted  for  in  accordance  with  EITF  Issue  No.  98-5,  Accounting  for  Convertible  Securities  with  Beneficial  Conversion  Features  or  Contingently
Adjustable Conversion Ratios, and EITF Issue No. 00-27, Application of Issue No. 98-5 to Certain Convertible Instruments, and is effective for periods
beginning after December 15, 2005. EITF 05-8 did not have a material impact on the Company’s consolidated financial statements.

Effective July 1, 2005, the Company adopted SFAS No. 153, Exchanges of Nonmonetary Assets, an amendment of Accounting Principles Board
(‘‘APB’’) Opinion No. 29 (‘‘SFAS 153’’). SFAS 153 amended prior guidance to eliminate the exception for nonmonetary exchanges of similar productive
assets and replaced it with a general exception for exchanges of nonmonetary assets that do not have commercial substance. A nonmonetary exchange
has  commercial  substance  if  the  future  cash  flows  of  the  entity  are  expected  to  change  significantly  as  a  result  of  the  exchange.  The  provisions  of
SFAS 153 were required to be applied prospectively for fiscal periods beginning after June 15, 2005. The adoption of SFAS 153 did not have a material
impact on the Company’s consolidated financial statements.

Effective July 1, 2005, the Company adopted EITF Issue No. 05-6, Determining the Amortization Period for Leasehold Improvements (‘‘EITF 05-6’’).
EITF  05-6  provides  guidance  on  determining  the  amortization  period  for  leasehold  improvements  acquired  in  a  business  combination  or  acquired
subsequent to lease inception. As required by EITF 05-6, the Company adopted this guidance on a prospective basis which had no material impact on
the Company’s consolidated financial statements.

In June 2005, the FASB completed its review of EITF Issue No. 03-1, The Meaning of Other-Than-Temporary Impairment and Its Application to
Certain Investments (‘‘EITF 03-1’’). EITF 03-1 provides accounting guidance regarding the determination of when an impairment of debt and marketable
equity  securities  and  investments  accounted  for  under  the  cost  method  should  be  considered  other-than-temporary  and  recognized  in  income.
EITF 03-1 also requires certain quantitative and qualitative disclosures for debt and marketable equity securities classified as available-for-sale or held-to-
maturity under SFAS No. 115, Accounting for Certain Investments in Debt and Equity Securities (‘‘SFAS 115’’), that are impaired at the balance sheet date
but for which an other-than-temporary impairment has not been recognized. The FASB decided not to provide additional guidance on the meaning of
other-than-temporary impairment but has issued FSP 115-1, The Meaning of Other-Than-Temporary Impairment and its Application to Certain Invest-
ments (‘‘FSP 115-1’’), which nullifies the accounting guidance on the determination of whether an investment is other-than-temporarily impaired as set
forth  in  EITF  03-1.  As  required  by  FSP  115-1,  the  Company  adopted  this  guidance  on  a  prospective  basis,  which  had  no  material  impact  on  the
Company’s consolidated financial statements, and has provided the required disclosures.

In  June  2005,  the  EITF  reached  consensus  on  Issue  No.  04-5,  Determining  Whether  a  General  Partner,  or  the  General  Partners  as  a  Group,
Controls  a  Limited  Partnership  or  Similar  Entity  When  the  Limited  Partners  Have  Certain  Rights  (‘‘EITF  04-5’’).  EITF  04-5  provides  a  framework  for
determining whether a general partner controls and should consolidate a limited partnership or a similar entity in light of certain rights held by the limited
partners.  The  consensus  also  provides  additional  guidance  on  substantive  rights.  EITF  04-5  was  effective  after  June  29,  2005  for  all  newly  formed
partnerships  and  for  any  pre-existing  limited  partnerships  that  modified  their  partnership  agreements  after  that  date.  The  adoption  of  this  provision  of
EITF 04-5 did not have a material impact on the Company’s consolidated financial statements. EITF 04-5 must be adopted by January 1, 2006 for all
other limited partnerships through a cumulative effect of a change in accounting principle recorded in opening equity or it may be applied retrospectively
by adjusting prior period financial statements. The adoption of this provision of EITF 04-5 did not have a material impact on the Company’s consolidated
financial statements.

In  May  2005,  the  FASB  issued  SFAS  No.  154,  Accounting  Changes  and  Error  Corrections,  a  replacement  of  APB  Opinion  No.  20  and  FASB
Statement  No.  3 (‘‘SFAS  154’’).  The  statement  requires  retrospective  application  to  prior  periods’  financial  statements  for  a  voluntary  change  in
accounting principle unless it is deemed impracticable. It also requires that a change in the method of depreciation, amortization, or depletion for long-
lived, non-financial assets be accounted for as a change in accounting estimate rather than a change in accounting principle. SFAS 154 is effective for
accounting  changes  and  corrections  of  errors  made  in  fiscal  years  beginning  after  December  15,  2005.  The  adoption  of  SFAS  154  did  not  have  a
material impact on the Company’s consolidated financial statements.

In December 2004, the FASB issued SFAS 123 (revised 2004), Share-Based Payment (‘‘SFAS 123(r)’’), which revised SFAS No. 123, Accounting
for  Stock-Based  Compensation  and  supersedes  APB  Opinion  No.  25,  Accounting  for  Stock  Issued  to  Employees.  SFAS  123(r)  provides  additional
guidance on determining whether certain financial instruments awarded in share-based payment transactions are liabilities. SFAS 123(r) also requires that

MetLife, Inc.

41

the  cost  of  all  share-based  transactions  be  measured  at  fair  value  and  recognized  over  the  period  during  which  an  employee  is  required  to  provide
service in exchange for an award. The SEC issued a final ruling in April 2005 allowing a public company that is not a small business issuer to implement
SFAS  123(r)  at  the  beginning  of  the  next  fiscal  year  after  June  15,  2005.  Thus,  the  revised  pronouncement  must  be  adopted  by  the  Company  by
January 1, 2006. As permitted under SFAS 148, Accounting for Stock-Based Compensation — Transition and Disclosure — an amendment of FASB
Statement No. 123, the Company elected to use the prospective method of accounting for stock options granted subsequent to December 31, 2002.
Options granted prior to January 1, 2003 will continue to be accounted for under the intrinsic value method until the adoption of SFAS 123(r). In addition,
the pro forma impact of accounting for these options at fair value continued to be accounted for under the intrinsic value method until the last of those
options vested in 2005. As all stock options currently accounted for under the intrinsic value method vested prior to the effective date, implementation of
SFAS 123(r) will not have a significant impact on the Company’s consolidated financial statements.

In December 2004, the FASB issued FSP 109-2, Accounting and Disclosure Guidance for the Foreign Earnings Repatriation Provision within the
American  Jobs  Creation  Act  of  2004  (‘‘FSP  109-2’’).  The  American  Jobs  Creation  Act  of  2004  (‘‘AJCA’’)  introduced  a  one-time  dividend  received
deduction on the repatriation of certain earnings to a U.S. taxpayer. FSP 109-2 provides companies additional time beyond the financial reporting period
of enactment to evaluate the effects of the AJCA on their plans to repatriate foreign earnings for purposes of applying SFAS No. 109, Accounting for
Income Taxes. During 2005, the Company recorded a $27 million income tax benefit related to the repatriation of foreign earnings pursuant to Internal
Revenue Code Section 965 for which a U.S. deferred income tax provision had previously been recorded.

Effective July 1, 2004, the Company prospectively adopted FSP No. 106-2, Accounting and Disclosure Requirements Related to the Medicare
Prescription Drug, Improvement and Modernization Act of 2003 (‘‘FSP 106-2’’). FSP 106-2 provides accounting guidance to employers that sponsor
postretirement  health  care  plans  that  provide  prescription  drug  benefits.  The  Company  expects  to  receive  subsidies  on  prescription  drug  benefits
beginning in 2006 under the Medicare Prescription Drug, Improvement and Modernization Act of 2003 based on the Company’s determination that the
prescription  drug  benefits  offered  under  certain  postretirement  plans  are  actuarially  equivalent  to  the  benefits  offered  under  Medicare  Part  D.  The
postretirement benefit plan assets and accumulated benefit obligation were remeasured to determine the effect of the expected subsidies on net periodic
postretirement benefit cost. As a result, the accumulated postretirement benefit obligation was reduced by $213 million at July 1, 2004.

Effective  July  1,  2004,  the  Company  adopted  EITF  Issue  No.  03-16,  Accounting  for  Investments  in  Limited  Liability  Companies  (‘‘EITF  03-16’’).
EITF 03-16 provides guidance regarding whether a limited liability company should be viewed as similar to a corporation or similar to a partnership for
purposes  of  determining  whether  a  noncontrolling  investment  should  be  accounted  for  using  the  cost  method  or  the  equity  method  of  accounting.
EITF 03-16 did not have a material impact on the Company’s consolidated financial statements.

Effective April 1, 2004, the Company adopted EITF Issue No. 03-6, Participating Securities and the Two — Class Method under FASB Statement
No. 128 (‘‘EITF 03-6’’). EITF 03-6 provides guidance on determining whether a security should be considered a participating security for purposes of
computing earnings per common share and how earnings should be allocated to the participating security. EITF 03-6 did not have an impact on the
Company’s earnings per common share calculations or amounts.

Effective January 1, 2004, the Company adopted SOP 03-1, as interpreted by a Technical Practice Aid (‘‘TPA’’), issued by the AICPA. SOP 03-1
provides guidance on (i) the classification and valuation of long-duration contract liabilities; (ii) the accounting for sales inducements; and (iii) separate
account presentation and valuation. In June 2004, the FASB released FSP No. 97-1, Situations in Which Paragraphs 17(b) and 20 of FASB Statement
No. 97, Accounting and Reporting by Insurance Enterprises for Certain Long-Duration Contracts and for Realized Gains and Losses from the Sale of
Investments, Permit or Require Accrual of an Unearned Revenue Liability (‘‘FSP 97-1’’), which included clarification that unearned revenue liabilities should
be considered in determining the necessary insurance benefit liability required under SOP 03-1. Since the Company had considered unearned revenue
in determining its SOP 03-1 benefit liabilities, FSP 97-1 did not impact its consolidated financial statements. As a result of the adoption of SOP 03-1,
effective  January  1,  2004,  the  Company  decreased  the  liability  for  future  policyholder  benefits  for  changes  in  the  methodology  relating  to  various
guaranteed  death  and  annuitization  benefits  and  for  determining  liabilities  for  certain  universal  life  insurance  contracts  by  $4  million,  which  has  been
reported as a cumulative effect of a change in accounting. This amount is net of corresponding changes in DAC, including VOBA and unearned revenue
liability (‘‘offsets’’), under certain variable annuity and life contracts and income taxes. Certain other contracts sold by the Company provide for a return
through periodic crediting rates, surrender adjustments or termination adjustments based on the total return of a contractually referenced pool of assets
owned by the Company. To the extent that such contracts are not accounted for as derivatives under the provisions of SFAS No. 133 and not already
credited to the contract account balance, under SOP 03-1 the change relating to the fair value of the referenced pool of assets is recorded as a liability
with the change in the liability recorded as policyholder benefits and claims. Prior to the adoption of SOP 03-1, the Company recorded the change in
such  liability  as  other  comprehensive  income.  At  adoption,  this  change  decreased  net  income  and  increased  other  comprehensive  income  by
$63 million, net of income taxes, which were recorded as cumulative effects of changes in accounting. Effective with the adoption of SOP 03-1, costs
associated  with  enhanced  or  bonus  crediting  rates  to  contractholders  must  be  deferred  and  amortized  over  the  life  of  the  related  contract  using
assumptions consistent with the amortization of DAC. Since the Company followed a similar approach prior to adoption of SOP 03-1, the provisions of
SOP 03-1 relating to sales inducements had no significant impact on the Company’s consolidated financial statements. In accordance with SOP 03-1’s
guidance for the reporting of certain separate accounts, at adoption, the Company also reclassified $1.7 billion of separate account assets to general
account  investments  and  $1.7  billion  of  separate  account  liabilities  to  future  policy  benefits  and  policyholder  account  balances.  This  reclassification
decreased net income and increased other comprehensive income by $27 million, net of income taxes, which were reported as cumulative effects of
changes in accounting. Due to the adoption of SOP 03-1, the Company recorded a cumulative effect of a change in accounting of $86 million, net of
income taxes of $46 million, for the year ended December 31, 2004.

In December 2003, FASB revised SFAS No. 132, Employers’ Disclosures about Pensions and Other Postretirement Benefits — an Amendment of
FASB Statements No. 87, 88 and 106 (‘‘SFAS 132(r)’’). SFAS 132(r) retains most of the disclosure requirements of SFAS 132 and requires additional
disclosure  about  assets,  obligations,  cash  flows  and  net  periodic  benefit  cost  of  defined  benefit  pension  plans  and  other  postretirement  plans.
SFAS 132(r) was primarily effective for fiscal years ending after December 15, 2003; however, certain disclosures about foreign plans and estimated
future benefit payments were effective for fiscal years ending after June 15, 2004. The Company’s adoption of SFAS 132(r) did not have a significant
impact on its consolidated financial statements since it only revised disclosure requirements.

During 2003, the Company adopted FASB Interpretation (‘‘FIN’’) No. 46, Consolidation of Variable Interest Entities — An Interpretation of Accounting
Research Bulletin (‘‘ARB’’) No. 51 (‘‘FIN 46’’), and its December 2003 revision (‘‘FIN 46(r)’’). Certain of the Company’s investments in real estate joint
ventures and other limited partnership interests meet the definition of a variable interest entity (‘‘VIE’’) and have been consolidated, in accordance with the
transition rules and effective dates, because the Company is deemed to be the primary beneficiary. A VIE is defined as (i) any entity in which the equity
investments at risk in such entity do not have the characteristics of a controlling financial interest; or (ii) any entity that does not have sufficient equity at risk

42

MetLife, Inc.

to finance its activities without additional subordinated support from other parties. Effective February 1, 2003, the Company adopted FIN 46 for VIEs
created or acquired on or after February 1, 2003 and, effective December 31, 2003, the Company adopted FIN 46(r) with respect to interests in entities
formerly considered special purpose entities (‘‘SPEs’’), including interests in asset-backed securities and collateralized debt obligations. The adoption of
FIN 46 as of February 1, 2003 did not have a significant impact on the Company’s consolidated financial statements. The adoption of the provisions of
FIN 46(r) at December 31, 2003 did not require the Company to consolidate any additional VIEs that were not previously consolidated. In accordance
with the provisions of FIN 46(r), the Company elected to defer until March 31, 2004 the consolidation of interests in VIEs for non-SPEs acquired prior to
February 1, 2003 for which it is the primary beneficiary. As of March 31, 2004, the Company consolidated assets and liabilities relating to real estate joint
ventures of $78 million and $11 million, respectively, and assets and liabilities relating to other limited partnerships of $29 million and less than $1 million,
respectively, for VIEs for which the Company was deemed to be the primary beneficiary. There was no impact to net income from the adoption of FIN 46.
Effective  January  1,  2003,  the  Company  adopted  FIN  No.  45,  Guarantor’s  Accounting  and  Disclosure  Requirements  for  Guarantees,  Including
Indirect  Guarantees  of  Indebtedness  of  Others  (‘‘FIN  45’’).  FIN  45  requires  entities  to  establish  liabilities  for  certain  types  of  guarantees  and  expands
financial statement disclosures for others. The initial recognition and initial measurement provisions of FIN 45 were applicable on a prospective basis to
guarantees  issued  or  modified  after  December  31,  2002.  The  adoption  of  FIN  45  did  not  have  a  significant  impact  on  the  Company’s  consolidated
financial statements.

Effective January 1, 2003, the Company adopted SFAS No. 146, Accounting for Costs Associated with Exit or Disposal Activities (‘‘SFAS 146’’).
SFAS 146 requires that a liability for a cost associated with an exit or disposal activity be recorded and measured initially at fair value only when the liability
is incurred rather than at the date of an entity’s commitment to an exit plan as required by EITF Issue No. 94-3, Liability Recognition for Certain Employee
Termination Benefits and Other Costs to Exit an Activity Including Certain Costs Incurred in a Restructuring (‘‘EITF 94-3’’). As required by SFAS 146, the
Company adopted this guidance on a prospective basis which had no material impact on the Company’s consolidated financial statements.

Effective  January  1,  2003,  the  Company  adopted  SFAS  No.  145,  Rescission  of  FASB  Statements  No.  4,  44,  and  64,  Amendment  of  FASB
Statement No. 13, and Technical Corrections (‘‘SFAS 145’’). In addition to amending or rescinding other existing authoritative pronouncements to make
various technical corrections, clarify meanings, or describe their applicability under changed conditions, SFAS 145 generally precludes companies from
recording  gains  and  losses  from  the  extinguishment  of  debt  as  an  extraordinary  item.  SFAS  145  also  requires  sale-leaseback  treatment  for  certain
modifications of a capital lease that result in the lease being classified as an operating lease. The adoption of SFAS 145 did not have a significant impact
on the Company’s consolidated financial statements.

Investments

The Company’s primary investment objective is to optimize, net of income taxes, risk-adjusted investment income and risk-adjusted total return while
ensuring that assets and liabilities are managed on a cash flow and duration basis. The Company is exposed to three primary sources of investment risk:
) Credit risk, relating to the uncertainty associated with the continued ability of a given obligor to make timely payments of principal and interest;
) Interest rate risk, relating to the market price and cash flow variability associated with changes in market interest rates; and
) Market valuation risk.
The  Company  manages  risk  through  in-house  fundamental  analysis  of  the  underlying  obligors,  issuers,  transaction  structures  and  real  estate
properties.  The  Company  also  manages  credit  risk  and  market  valuation  risk  through  industry  and  issuer  diversification  and  asset  allocation.  For  real
estate and agricultural assets, the Company manages credit risk and valuation risk through geographic, property type and product type diversification and
asset allocation. The Company manages interest rate risk as part of its asset and liability management strategies, product design, such as the use of
market value adjustment features and surrender charges, and proactive monitoring and management of certain non-guaranteed elements of its products,
such  as  the  resetting  of  credited  interest  and  dividend  rates  for  policies  that  permit  such  adjustments.  The  Company  also  uses  certain  derivative
instruments in the management of credit and interest rate risks.

MetLife, Inc.

43

Composition of Portfolio and Investment Results

The following table illustrates the net investment income and annualized yields on average assets for each of the components of the Company’s

investment portfolio for the years ended December 31, 2005, 2004 and 2003.

December 31,

2005

2004

2003

(In millions)

6.02%

6.81%

10.59%
467
2,139
4,665

FIXED MATURITIES
Yield(2) ****************************************************************************
Investment income(3)***************************************************************** $ 10,424
Net investment gains (losses) ********************************************************** $
(868)
Ending assets(3)********************************************************************* $230,875
MORTGAGE AND CONSUMER LOANS
Yield(2) ****************************************************************************
Investment income(4)***************************************************************** $
2,236
Net investment gains (losses) ********************************************************** $
17
Ending assets*********************************************************************** $ 37,190
REAL ESTATE AND REAL ESTATE JOINT VENTURES(5)
Yield(2) ****************************************************************************
Investment income******************************************************************* $
Net investment gains (losses) ********************************************************** $
Ending assets*********************************************************************** $
POLICY LOANS
Yield(2) ****************************************************************************
Investment income******************************************************************* $
Ending assets*********************************************************************** $
EQUITY SECURITIES AND OTHER LIMITED PARTNERSHIP INTERESTS
Yield(2) ****************************************************************************
Investment income******************************************************************* $
Net investment gains (losses) ********************************************************** $
Ending assets*********************************************************************** $
CASH AND SHORT-TERM INVESTMENTS
Yield(2) ****************************************************************************
Investment income******************************************************************* $
Net investment gains (losses) ********************************************************** $
Ending assets*********************************************************************** $
OTHER INVESTED ASSETS(6)
Yield(2) ****************************************************************************
Investment income******************************************************************* $
Net investment gains (losses)(7) ******************************************************** $
Ending assets*********************************************************************** $
TOTAL INVESTMENTS
Gross investment income yield(2) ******************************************************
Investment fees and expenses yield ****************************************************
NET INVESTMENT INCOME YIELD *************************************************

3.66%
362
(2)
7,324

8.96%
570
502
8,078

12.44%
774
159
7,614

6.00%
572
9,981

6.35%
(0.14)%

6.21%

6.53%

6.91%

9,015
$
$
71
$176,377

8,480
$
$
(398)
$167,382

6.99%

7.49%

1,951
$
$
(47)
$ 32,406

1,902
$
$
(56)
$ 26,249

11.69%
515
162
4,233

6.15%
541
8,899

9.96%
404
208
5,095

3.00%
153
(1)
6,710

6.55%
290
(149)
5,295

$
$
$

$
$

$
$
$

$
$
$

$
$
$

10.88%
513
440
4,677

6.40%
554
8,750

3.03%
111
(43)
4,183

2.45%
160
1
5,483

9.65%
324
(159)
4,998

$
$
$

$
$

$
$
$

$
$
$

$
$
$

6.69%
(0.14)%

6.55%

6.88%
(0.16)%

6.72%

Gross investment income ************************************************************* $ 15,405
Investment fees and expenses********************************************************* $
(339)
NET INVESTMENT INCOME(1)(5)(6)(7) *********************************************** $ 15,066

$ 12,869
(260)
$

$ 12,044
(276)
$

$ 12,609

$ 11,768

Ending assets(1)********************************************************************* $305,727

$239,015

$221,722

Net investment gains (losses)(1)(5)(6)(7) ************************************************* $

1,947

$

244

$

(215)

(1)

Included in ending assets, investment income and investment gains (losses) is $7,102 million, $213 million and $8 million, respectively, related to the
consolidation of separate accounts under SOP 03-1 for the year ended December 31, 2005. Included in ending assets, investment income and
investment gains (losses) is $2,139 million, $86 million and $25 million, respectively, related to the consolidation of separate accounts under SOP
03-1 for the year ended December 31, 2004.

(2) Yields are based on quarterly average asset carrying values, excluding recognized and unrealized investment gains (losses), and for yield calculation

purposes, average assets exclude collateral associated with the Company’s securities lending program.

(3) Fixed  maturities  include  $825  million  in  ending  assets  and  $14  million  in  investment  income  relating  to  trading  securities  for  the  year  ended
December 31, 2005. The annualized yield on trading securities was 2.74% for the year ended December 31, 2005. The Company did not have any
trading securities during the years ended December 31, 2004 and 2003.
Investment income from mortgage and consumer loans includes prepayment fees.

(4)
(5) Real estate and real estate joint venture income includes amounts classified as discontinued operations of $58 million, $169 million and $212 million
for  the  years  ended  December  31,  2005,  2004  and  2003,  respectively.  Net  investment  gains  (losses)  include  $2,125  million,  $146  million  and
$420 million of gains classified as discontinued operations for the years ended December 31, 2005, 2004 and 2003, respectively.

44

MetLife, Inc.

(6)

(7)

Investment  income  from  other  invested  assets  includes  scheduled  periodic  settlement  payments  on  derivative  instruments  that  do  not  qualify  for
hedge  accounting  under  SFAS  133  of  $99  million,  $51  million  and  $84  million  for  the  years  ended  December  31,  2005,  2004  and  2003,
respectively.  These  amounts  are  excluded  from  net  investment  gains  (losses).  Additionally,  excluded  from  net  investment  gains  (losses)  for  year
ended December 31, 2005 is ($13) million related to revaluation losses on derivatives used to hedge interest rate and currency risk on policyholder
account balances that do not qualify for hedge accounting.
Included in net investment gains (losses) from other invested assets for the year ended December 31, 2004 is a charge of $26 million related to a
funds  withheld  reinsurance  treaty  that  was  converted  to  a  coinsurance  agreement.  This  amount  is  classified  in  net  investment  income  in  the
consolidated statements of income.

Fixed Maturities and Equity Securities Available-for-Sale

Fixed  maturities  consist  principally  of  publicly  traded  and  privately  placed  debt  securities,  and  represented  75.2%  and  73.8%  of  total  cash  and
invested assets at December 31, 2005 and 2004, respectively. Based on estimated fair value, public fixed maturities represented $200,177 million, or
87.0%, and $154,439 million, or 87.6%, of total fixed maturities at December 31, 2005 and 2004, respectively. Based on estimated fair value, private
fixed  maturities  represented  $29,873  million,  or  13.0%,  and  $21,938  million,  or  12.4%,  of  total  fixed  maturities  at  December  31,  2005  and  2004,
respectively.

In cases where quoted market prices are not available, fair values are estimated using present value or valuation techniques. The fair value estimates
are made at a specific point in time, based on available market information and judgments about the financial instruments, including estimates of the
timing  and  amounts  of  expected  future  cash  flows  and  the  credit  standing  of  the  issuer  or  counterparty.  Factors  considered  in  estimating  fair  value
include:  coupon  rate,  maturity,  estimated  duration,  call  provisions,  sinking  fund  requirements,  credit  rating,  industry  sector  of  the  issuer  and  quoted
market prices of comparable securities.

The  Securities  Valuation  Office  of  the  NAIC  evaluates  the  fixed  maturity  investments  of  insurers  for  regulatory  reporting  purposes  and  assigns
securities to one of six investment categories called ‘‘NAIC designations.’’ The NAIC ratings are similar to the rating agency designations of the Nationally
Recognized Statistical Rating Organizations for marketable bonds. NAIC ratings 1 and 2 include bonds generally considered investment grade (rated
‘‘Baa3’’ or higher by Moody’s Investors Services (‘‘Moody’s’’), or rated ‘‘BBB—’’ or higher by Standard & Poor’s (‘‘S&P’’) and Fitch Ratings Insurance
Group (‘‘Fitch’’)), by such rating organizations. NAIC ratings 3 through 6 include bonds generally considered below investment grade (rated ‘‘Ba1’’ or
lower by Moody’s, or rated ‘‘BB+’’ or lower by S&P and Fitch).

The  following  table  presents  the  Company’s  total  fixed  maturities  by  Nationally  Recognized  Statistical  Rating  Organizations  designation  and  the

equivalent ratings of the NAIC, as well as the percentage, based on estimated fair value, that each designation is comprised of at:

NAIC
Rating

Rating Agency Designation (1)

1
2
3
4
5
6

Aaa/Aa/A *******************************
Baa ************************************
Ba *************************************
B **************************************
Caa and lower ***************************
In or near default *************************
Subtotal ********************************
Redeemable preferred stock ***************
Total fixed maturities **********************

December 31, 2005

December 31, 2004

Cost or
Amortized
Cost

$161,256
47,712
8,794
5,666
287
18

223,733
193

Estimated
Fair Value

% of
Total

Cost or
Amortized
Cost

Estimated
Fair Value

% of
Total

$165,577
49,124
9,142
5,710
290
15

229,858
192

(In millions)

72.0% $112,702
42,165
21.3
6,907
4.0
4,081
2.5
329
0.1
101
—

99.9
0.1

166,285
326

$118,410
45,311
7,500
4,397
366
90

176,074
303

67.1%
25.7
4.2
2.5
0.2
0.1

99.8
0.2

$223,926

$230,050

100.0% $166,611

$176,377

100.0%

(1) Amounts presented are based on rating agency designations. Comparisons between NAIC ratings and rating agency designations are published by
the NAIC. The rating agency designations are based on availability and the midpoint of the applicable ratings among Moody’s, S&P and Fitch at
December 31, 2005 and the lower of the applicable ratings between Moody’s and S&P at December 31, 2004. Beginning in the third quarter of
2005, the Company incorporated Fitch into its rating agency designations to be consistent with the Lehman Brothers’ ratings convention. If no rating
is available from a rating agency, then the MetLife rating is used.
The following table shows the cost or amortized cost and estimated fair value of fixed maturities, by contractual maturity dates (excluding scheduled

sinking funds) at:

Due in one year or less ************************************************** $
Due after one year through five years ***************************************
Due after five years through ten years **************************************
Due after ten years ******************************************************
Subtotal *************************************************************

Mortgage-backed, commercial mortgage-backed and other asset-backed

December 31,

2005

2004

Cost or
Amortized
Cost

Estimated
Fair Value

Cost or
Amortized
Cost

(In millions)

7,083
36,100
45,303
58,667

$

7,124
36,557
46,256
63,404

$

6,749
29,846
33,531
41,593

Estimated
Fair Value

$

6,844
31,164
35,996
46,463

147,153

153,341

111,719

120,467

securities ************************************************************
Subtotal *************************************************************
Redeemable preferred stock **********************************************

223,733
193
Total fixed maturities *************************************************** $223,926

76,580

76,517

229,858
192

54,566

166,285
326

55,607

176,074
303

$230,050

$166,611

$176,377

MetLife, Inc.

45

Bonds not due at a single maturity date have been included in the above table in the year of final contractual maturity. Actual maturities may differ

from contractual maturities due to the exercise of prepayment options.

The following tables set forth the cost or amortized cost, gross unrealized gain and loss, and estimated fair value of the Company’s fixed maturities
by sector and equity securities, the percentage of the total fixed maturities holdings that each sector represents and the percentage of the total equity
securities at:

Cost or
Amortized
Cost

December 31, 2005

Gross Unrealized

Gain

Loss

(In millions)

Estimated
Fair Value

% of
Total

U.S. corporate securities********************************************* $ 72,339
Residential mortgage-backed securities*********************************
47,365
Foreign corporate securities ******************************************
33,578
U.S. treasury/agency securities ***************************************
25,643
Commercial mortgage-backed securities********************************
17,682
Asset-backed securities *********************************************
11,533
Foreign government securities ****************************************
10,080
State and political subdivision securities ********************************
4,601
Other fixed maturity securities *****************************************
912
Total bonds ******************************************************
Redeemable preferred stocks*****************************************

223,733
193
Total fixed maturities********************************************* $223,926

$2,814
353
1,842
1,401
223
91
1,401
185
17

8,327
2

$ 835
472
439
86
207
51
35
36
41

2,202
3

$ 74,318
47,246
34,981
26,958
17,698
11,573
11,446
4,750
888

229,858
192

32.3%
20.5
15.2
11.7
7.7
5.0
5.0
2.1
0.4

99.9
0.1

$8,329

$2,205

$230,050

100.0%

Common stocks**************************************************** $
Non-redeemable preferred stocks *************************************

Total equity securities(1)****************************************** $

2,004
1,080

3,084

$ 250
45

$ 295

$

$

30
11

41

$

$

2,224
1,114

3,338

66.6%
33.4

100.0%

Cost or
Amortized
Cost

December 31, 2004

Gross Unrealized

Gain

Loss

(In millions)

Estimated
Fair Value

% of
Total

U.S. corporate securities ********************************************* $ 58,022
Residential mortgage-backed securities *********************************
31,683
Foreign corporate securities *******************************************
24,972
U.S. treasury/agency securities ****************************************
16,534
Commercial mortgage-backed securities ********************************
12,099
Asset-backed securities **********************************************
10,784
Foreign government securities *****************************************
7,621
State and political subdivision securities *********************************
3,683
Other fixed maturity securities *****************************************
887
Total bonds ****************************************************
Redeemable preferred stocks *****************************************

166,285
326
Total fixed maturities *********************************************** $166,611

Common stocks **************************************************** $
Non-redeemable preferred stocks **************************************

Total equity securities(1) ******************************************** $

1,412
501

1,913

$ 3,870
612
2,582
1,314
440
125
973
220
131

10,267
—

$10,267

$

$

244
39

283

$172
65
85
22
38
33
26
4
33

478
23

$501

$ 5
3

$ 8

$ 61,720
32,230
27,469
17,826
12,501
10,876
8,568
3,899
985

176,074
303

34.9%
18.3
15.6
10.1
7.1
6.2
4.8
2.2
0.6

99.8
0.2

$176,377

100.0%

$

$

1,651
537

2,188

75.5%
24.5

100.0%

(1) Equity securities primarily consist of investments in common and preferred stocks and mutual fund interests. Such securities include private equity

securities with an estimated fair value of $472 million and $332 million at December 31, 2005 and 2004, respectively.

Fixed  Maturity  and  Equity  Security  Impairment. The  Company  classifies  all  of  its  fixed  maturities  and  equity  securities  as  available-for-sale  and
marks them to market through other comprehensive income, except for non-marketable private equities, which are generally carried at cost. All securities
with  gross  unrealized  losses  at  the  consolidated  balance  sheet  date  are  subjected  to  the  Company’s  process  for  identifying  other-  than-temporary
impairments.  The  Company  writes  down  to  fair  value  securities  that  it  deems  to  be  other-than-temporarily  impaired  in  the  period  the  securities  are
deemed  to  be  so  impaired.  The  assessment  of  whether  such  impairment  has  occurred  is  based  on  management’s  case-by-case  evaluation  of  the
underlying reasons for the decline in fair value. Management considers a wide range of factors, as described in ‘‘— Summary of Critical Accounting
Estimates — Investments,’’ about the security issuer and uses its best judgment in evaluating the cause of the decline in the estimated fair value of the
security  and  in  assessing  the  prospects  for  near-term  recovery.  Inherent  in  management’s  evaluation  of  the  security  are  assumptions  and  estimates
about the operations of the issuer and its future earnings potential.

The Company’s review of its fixed maturities and equity securities for impairments includes an analysis of the total gross unrealized losses by three
categories  of  securities:  (i)  securities  where  the  estimated  fair  value  had  declined  and  remained  below  cost  or  amortized  cost  by  less  than  20%;
(ii) securities where the estimated fair value had declined and remained below cost or amortized cost by 20% or more for less than six months; and
(iii) securities where the estimated fair value had declined and remained below cost or amortized cost by 20% or more for six months or greater. While all
of these securities are monitored for potential impairment, the Company’s experience indicates that the first two categories do not present as great a risk
of impairment, and often, fair values recover over time as the factors that caused the declines improve.

46

MetLife, Inc.

The Company records impairments as investment losses and adjusts the cost basis of the fixed maturities and equity securities accordingly. The
Company  does  not  change  the  revised  cost  basis  for  subsequent  recoveries  in  value.  Impairments  of  fixed  maturities  and  equity  securities  were
$64  million,  $102  million  and  $355  million  for  the  years  ended  December  31,  2005,  2004  and  2003,  respectively.  The  Company’s  three  largest
impairments totaled $40 million, $53 million and $125 million for the years ended December 31, 2005, 2004 and 2003, respectively. The circumstances
that gave rise to these impairments were either financial restructurings or bankruptcy filings. During the years ended December 31, 2005, 2004 and
2003, the Company sold or disposed of fixed maturities and equity securities at a loss that had a fair value of $93,872 million, $29,939 million and
$21,984  million,  respectively.  Gross  losses  excluding  impairments  for  fixed  maturities  and  equity  securities  were  $1,391  million,  $516  million  and
$500 million for the years ended December 31, 2005, 2004 and 2003, respectively.

The following tables present the cost or amortized cost, gross unrealized losses and number of securities for fixed maturities and equity securities, at
December 31, 2005 and December 31, 2004, where the estimated fair value had declined and remained below cost or amortized cost by less than
20%, or 20% or more for:

Cost or Amortized Cost

December 31, 2005

Gross Unrealized
Losses

Number of
Securities

Less than
20%

20% or
more

Less than
20%

20% or
more

Less than
20%

20% or
more

(In millions, except number of securities)

Less than six months *************************************** $ 92,512
Six months or greater but less than nine months*****************
3,704
Nine months or greater but less than twelve months *************
5,006
Twelve months or greater ************************************
7,555
Total **************************************************** $108,777

$213
5
—
23

$241

$1,707
108
133
240

$2,188

$51
2
—
5

$58

11,441
456
573
924

13,394

308
7
2
8

325

Cost or Amortized
Cost

December 31, 2004

Gross Unrealized
Losses

Number of Securities

Less than
20%

20% or
more

Less than
20%

20% or
more

Less than
20%

20% or
more

(In millions, except number of securities)

Less than six months***************************************** $27,175
Six months or greater but less than nine months******************
8,477
Nine months or greater but less than twelve months***************
1,595
Twelve months or greater *************************************
2,798
Total ***************************************************** $40,045

$ 79
9
19
19

$126

$246
111
33
80

$470

$18
2
4
15

$39

3,186
687
206
395

4,474

117
5
5
7

134

The  gross  unrealized  loss  related  to  the  Company’s  fixed  maturities  and  equity  securities  at  December  31,  2005  was  $2,246  million.  These
securities are concentrated by sector in U.S. corporates (37%); residential mortgage-backed (21%); and foreign corporates (20%); and are concentrated
by industry in mortgage-backed (30%); industrial (22%); and finance (11%) (calculated as a percentage of gross unrealized loss). Non-investment grade
securities represent 5% of the $106,772 million fair value and 8% of the $2,246 million gross unrealized loss.

The Company held one fixed maturity with a gross unrealized loss at December 31, 2005 greater than $10 million. This security represented less

than 1% of the gross unrealized loss on fixed maturities and equity securities.

Corporate Fixed Maturities. The table below shows the major industry types that comprise the corporate fixed maturity holdings at:

December 31, 2005

December 31, 2004

Estimated
Fair Value

% of
Total

Estimated
Fair Value

% of
Total

Industrial*********************************************************************** $ 41,322
Foreign(1) **********************************************************************
34,981
Finance ***********************************************************************
19,189
Utility**************************************************************************
12,633
Other *************************************************************************
1,174
Total ************************************************************************ $109,299

(In millions)

37.8% $35,785
27,469
32.0
14,481
17.5
10,800
11.6
654
1.1

40.1%
30.8
16.3
12.1
0.7

100.0% $89,189

100.0%

(1)

Includes U.S. dollar-denominated debt obligations of foreign obligors, and other foreign investments.
The Company maintains a diversified corporate fixed maturity portfolio across industries and issuers. The portfolio does not have exposure to any
single issuer in excess of 1% of the total invested assets of the portfolio. At December 31, 2005 and 2004, the Company’s combined holdings in the ten
issuers to which it had the greatest exposure totaled $6,215 million and $4,967 million, respectively, each less than 3% of the Company’s total invested
assets at such dates. The exposure to the largest single issuer of corporate fixed maturities held at December 31, 2005 and 2004 was $943 million and
$631 million, respectively.

The Company has hedged all of its material exposure to foreign currency risk in its corporate fixed maturity portfolio. In the Company’s international

insurance operations, both its assets and liabilities are generally denominated in local currencies.

MetLife, Inc.

47

Structured Securities. The following table shows the types of structured securities the Company held at:

December 31, 2005

December 31, 2004

Estimated
Fair Value

% of
Total

Estimated
Fair Value

% of
Total

(In millions)

Residential mortgage-backed securities:

Collateralized mortgage obligations ************************************************ $29,679
Pass-through securities *********************************************************
17,567
Total residential mortgage-backed securities ******************************************
Commercial mortgage-backed securities *********************************************
Asset-backed securities ***********************************************************

47,246
17,698
11,573
Total *********************************************************************** $76,517

38.8% $19,752
12,478
23.0

61.8
23.1
15.1

32,230
12,501
10,876

35.5%
22.4

57.9
22.5
19.6

100.0% $55,607

100.0%

The majority of the residential mortgage-backed securities are guaranteed or otherwise supported by the Federal National Mortgage Association, the
Federal Home Loan Mortgage Corporation or the Government National Mortgage Association. At December 31, 2005, $46,304 million, or 98.0%, of the
residential  mortgage-backed  securities  were  rated  Aaa/AAA  by  Moody’s,  S&P  or  Fitch.  At  December  31,  2004,  $31,768  million,  or  98.6%,  of  the
residential mortgage-backed securities were rated Aaa/AAA by Moody’s or S&P.

At December 31, 2005, $13,272 million, or 75%, of the commercial mortgage-backed securities were rated Aaa/AAA by Moody’s, S&P or Fitch. At

December 31, 2004, $8,750 million, or 70.0%, of the commercial mortgage-backed securities were rated Aaa/AAA by Moody’s or S&P.

The Company’s asset-backed securities are diversified both by sector and by issuer. Home equity loan and credit card receivables, accounting for
about  31%  and  26%  of  the  total  holdings,  respectively,  constitute  the  largest  exposures  in  the  Company’s  asset-backed  securities  portfolio.  At
December 31, 2005, $6,084 million, or 52.6%, of total asset-backed securities were rated Aaa/AAA by Moody’s, S&P or Fitch. At December 31, 2004,
$6,775 million, or 62.3%, of the total asset-backed securities were rated Aaa/AAA by Moody’s or S&P.

Structured Investment Transactions. The Company participates in structured investment transactions, primarily asset securitizations and structured
notes. These transactions enhance the Company’s total return on its investment portfolio principally by generating management fee income on asset
securitizations and by providing equity-based returns on debt securities through structured notes and similar instruments.

The Company sponsors financial asset securitizations of high yield debt securities, investment grade bonds and structured finance securities and
also is the collateral manager and a beneficial interest holder in such transactions. As the collateral manager, the Company earns management fees on
the outstanding securitized asset balance, which are recorded in income as earned. When the Company transfers assets to bankruptcy-remote SPEs
and surrenders control over the transferred assets, the transaction is accounted for as a sale. Gains or losses on securitizations are determined with
reference to the carrying amount of the financial assets transferred, which is allocated to the assets sold and the beneficial interests retained based on
relative  fair  values  at  the  date  of  transfer.  Beneficial  interests  in  securitizations  are  carried  at  fair  value  in  fixed  maturities.  Income  on  these  beneficial
interests is recognized using the prospective method. The SPEs used to securitize assets are not consolidated by the Company because the Company
has determined that it is not the primary beneficiary of these entities.

The  Company  purchases  or  receives  beneficial  interests  in  SPEs,  which  generally  acquire  financial  assets,  including  corporate  equities,  debt
securities and purchased options. The Company has not guaranteed the performance, liquidity or obligations of the SPEs and the Company’s exposure
to loss is limited to its carrying value of the beneficial interests in the SPEs. The Company uses the beneficial interests as part of its risk management
strategy, including asset-liability management. These SPEs are not consolidated by the Company because the Company has determined that it is not the
primary beneficiary of these entities. These beneficial interests are generally structured notes, which are included in fixed maturities, and their income is
recognized using the retrospective interest method or the level yield method, as appropriate. Impairments of these beneficial interests are included in net
investment gains (losses).

The Company invests in structured notes and similar type instruments, which generally provide equity-based returns on debt securities. The carrying
value of such investments was approximately $362 million and $666 million at December 31, 2005 and 2004, respectively. The related net investment
income recognized was $28 million, $45 million and $78 million for the years ended December 31, 2005, 2004 and 2003, respectively.

Trading Securities

During 2005, the Company established a trading securities portfolio to support investment strategies that involve the active and frequent purchase
and  sale  of  securities.  Trading  securities  are  recorded  at  fair  value  with  subsequent  changes  in  fair  value  recognized  in  net  investment  income.  Net
investment income for the year ended December 31, 2005 includes $37 million of gains (losses) on securities classified as trading. Of this amount,
$42 million relates to net gains (losses) recognized on trading securities sold during the year ended December 31, 2005. The remaining ($5) million for
the year ended December 31, 2005 relates to changes in fair value on trading securities held at December 31, 2005. The Company did not have any
trading securities during the years ended December 31, 2004 and 2003.

As part of the acquisition of Travelers on July 1, 2005, the Company acquired Travelers’ investment in Tribeca Citigroup Investments Ltd. (‘‘Tribeca’’).
Tribeca is a feeder fund investment structure whereby the feeder fund invests substantially all of its assets in the master fund, Tribeca Global Convertible
Instruments Ltd. The primary investment objective of the master fund is to achieve enhanced risk-adjusted return by investing in domestic and foreign
equities  and  equity-related  securities  utilizing  such  strategies  as  convertible  securities  arbitrage.  MetLife  is  the  majority  owner  of  the  feeder  fund  and
consolidates the fund within its consolidated financial statements. Approximately $452 million of Tribeca’s investments are reported as trading securities in
the accompanying consolidated financial statements with changes in fair value recognized in net investment income.

Mortgage and Consumer Loans

The  Company’s  mortgage  and  consumer  loans  are  principally  collateralized  by  commercial,  agricultural  and  residential  properties,  as  well  as
automobiles. Mortgage and consumer loans comprised 12.2% and 13.6% of the Company’s total cash and invested assets at December 31, 2005 and

48

MetLife, Inc.

2004, respectively. The carrying value of mortgage and consumer loans is stated at original cost net of repayments, amortization of premiums, accretion
of discounts and valuation allowances. The following table shows the carrying value of the Company’s mortgage and consumer loans by type at:

Commercial mortgage loans ******************************************************* $28,022
Agricultural mortgage loans ********************************************************
7,700
Consumer loans *****************************************************************
1,468
Total ************************************************************************* $37,190

(In millions)

75.4% $24,990
5,907
20.7
1,509
3.9

77.1%
18.2
4.7

100.0% $32,406

100.0%

December 31, 2005

December 31, 2004

Carrying
Value

% of
Total

Carrying
Value

% of
Total

Commercial Mortgage Loans. The Company diversifies its commercial mortgage loans by both geographic region and property type. The following

table presents the distribution across geographic regions and property types for commercial mortgage loans at:

December 31, 2005

December 31, 2004

Carrying
Value

% of
Total

Carrying
Value

% of
Total

(In millions)

Region
Pacific************************************************************************** $ 6,818
South Atlantic *******************************************************************
6,093
Middle Atlantic *******************************************************************
4,689
East North Central****************************************************************
3,078
West South Central***************************************************************
2,069
New England ********************************************************************
1,295
International *********************************************************************
1,817
Mountain ***********************************************************************
861
West North Central ***************************************************************
825
East South Central ***************************************************************
381
Other **************************************************************************
96
Total ************************************************************************* $28,022

Property Type
Office ************************************************************************** $13,453
Retail***************************************************************************
6,398
Apartments**********************************************************************
3,102
Industrial ************************************************************************
2,656
Hotel ***************************************************************************
1,355
Other **************************************************************************
1,058
Total ************************************************************************* $28,022

The following table presents the scheduled maturities for the Company’s commercial mortgage loans at:

24.3% $ 6,075
5,696
21.8
4,057
16.7
2,550
11.0
2,024
7.4
1,412
4.6
1,364
6.5
778
3.1
667
2.9
268
1.4
99
0.3

24.3%
22.8
16.2
10.2
8.1
5.6
5.5
3.1
2.7
1.1
0.4

100.0% $24,990

100.0%

48.0% $11,500
5,698
22.8
3,264
11.1
2,499
9.5
1,245
4.8
784
3.8

46.0%
22.8
13.1
10.0
5.0
3.1

100.0% $24,990

100.0%

Due in one year or less *********************************************************** $ 1,052
Due after one year through two years ***********************************************
2,138
Due after two years through three years *********************************************
2,640
Due after three years through four years *********************************************
4,037
Due after four years through five years ***********************************************
3,946
Due after five years ***************************************************************
14,209
Total ************************************************************************* $28,022

(In millions)

3.8% $
7.6
9.4
14.4
14.1
50.7

939
1,800
2,372
2,943
4,578
12,358

3.7%
7.2
9.5
11.8
18.3
49.5

100.0% $24,990

100.0%

December 31, 2005

December 31, 2004

Carrying
Value

% of
Total

Carrying
Value

% of
Total

Restructured, Potentially Delinquent, Delinquent or Under Foreclosure. The Company monitors its mortgage loan investments on an ongoing basis,
including reviewing loans that are restructured, potentially delinquent, delinquent or under foreclosure. These loan classifications are consistent with those
used in industry practice.

The Company defines restructured mortgage loans as loans in which the Company, for economic or legal reasons related to the debtor’s financial
difficulties, grants a concession to the debtor that it would not otherwise consider. The Company defines potentially delinquent loans as loans that, in
management’s  opinion,  have  a  high  probability  of  becoming  delinquent.  The  Company  defines  delinquent  mortgage  loans,  consistent  with  industry
practice, as loans in which two or more interest or principal payments are past due. The Company defines mortgage loans under foreclosure as loans in
which foreclosure proceedings have formally commenced.

The Company reviews all mortgage loans on an ongoing basis. These reviews may include an analysis of the property financial statements and rent

roll, lease rollover analysis, property inspections, market analysis and tenant creditworthiness.

The Company records valuation allowances for certain of the loans that it deems impaired. The Company’s valuation allowances are established
both on a loan specific basis for those loans where a property or market specific risk has been identified that could likely result in a future default, as well

MetLife, Inc.

49

as  for  pools  of  loans  with  similar  high  risk  characteristics  where  a  property  specific  or  market  risk  has  not  been  identified.  Loan  specific  valuation
allowances are established for the excess carrying value of the mortgage loan over the present value of expected future cash flows discounted at the
loan’s original effective interest rate, the value of the loan’s collateral or the loan’s market value if the loan is being sold. Valuation allowances for pools of
loans are established based on property types and loan to value risk factors. The Company records valuation allowances as investment losses. The
Company records subsequent adjustments to allowances as investment gains (losses).

The following table presents the amortized cost and valuation allowance for commercial mortgage loans distributed by loan classification at:

December 31, 2005

December 31, 2004

Amortized
Cost(1)

% of
Total

Valuation
Allowance

% of
Amortized
Cost

Amortized
Cost(1)

% of
Total

Valuation
Allowance

% of
Amortized
Cost

Performing ************************** $28,158
Restructured ************************
—
Potentially delinquent *****************
3
Delinquent or under foreclosure ********
8
Total ***************************** $28,169

100%
—
—
—

100.0%

$147
—
—
—

$147

(In millions)

0.5%
—%
—%
—%

0.5%

$25,077
55
7
—

99.8%
0.2
—
—

$25,139

100.0%

$128
18
3
—

$149

0.5%
32.7%
42.9%
—%

0.6%

(1) Amortized cost is equal to carrying value before valuation allowances.

The following table presents the changes in valuation allowances for commercial mortgage loans for the:

Years Ended December 31,

2005

2004

2003

(In millions)

Balance, beginning of year************************************************************************ $149
Additions **************************************************************************************
43
Deductions*************************************************************************************
(45)
Balance, end of year***************************************************************************** $147

$122
53
(26)

$149

$119
51
(48)

$122

Agricultural Mortgage Loans. The Company diversifies its agricultural mortgage loans by both geographic region and product type.
Approximately  67%  of  the  $7,700  million  of  agricultural  mortgage  loans  outstanding  at  December  31,  2005  were  subject  to  rate  resets  prior  to
maturity. A substantial portion of these loans is successfully renegotiated and remains outstanding to maturity. The process and policies for monitoring
the agricultural mortgage loans and classifying them by performance status are generally the same as those for the commercial loans.

The following table presents the amortized cost and valuation allowances for agricultural mortgage loans distributed by loan classification at:

December 31, 2005

December 31, 2004

Amortized
Cost(1)

% of
Total

Valuation
Allowance

% of
Amortized
Cost

Amortized
Cost (1)

% of
Total

Valuation
Allowance

Performing **************************
Restructured ************************
Potentially delinquent *****************
Delinquent or under foreclosure ********
Total *****************************

$7,635
36
3
37

$7,711

99.0%
0.5
—
0.5

100.0%

$ 8
—
1
2

$11

(In millions)

0.1%
—%
33.3%
5.4%

0.1%

$5,803
67
4
40

$5,914

98.1%
1.1
0.1
0.7

100.0%

$4
—
1
2

$7

% of
Amortized
Cost

0.1%
—%
25.0%
5.0%

0.1%

(1) Amortized cost is equal to carrying value before valuation allowances.

The following table presents the changes in valuation allowances for agricultural mortgage loans for the:

Years Ended
December 31,

2005

2004

2003

(In millions)

Balance, beginning of year *************************************************************************** $ 7
Additions ******************************************************************************************
4
Deductions **************************************************************************************** —
Balance, end of year ******************************************************************************** $11

$ 6
5
(4)

$ 7

$ 6
1
(1)

$ 6

Consumer Loans. Consumer loans consist of residential mortgages and auto loans.

Real Estate and Real Estate Joint Ventures

The  Company’s  real  estate  and  real  estate  joint  venture  investments  consist  of  commercial  properties  located  primarily  in  the  United  States.  At
December 31, 2005 and 2004, the carrying value of the Company’s real estate, real estate joint ventures and real estate held-for-sale was $4,665 million
and  $4,233  million,  respectively,  or  1.5%  and  1.8%,  of  total  cash  and  invested  assets,  respectively.  The  carrying  value  of  real  estate  is  stated  at
depreciated cost net of impairments and valuation allowances. The carrying value of real estate joint ventures is stated at the Company’s equity in the real

50

MetLife, Inc.

63.5%
9.1
0.1

72.7

27.3
—

27.3

4,665

100.0

3,076

1,156
1

1,157

—
—

—

100.0% $4,233

100.0%

estate joint ventures net of impairments and valuation allowances. The following table presents the carrying value of the Company’s real estate, real estate
joint ventures, real estate held-for-sale and real estate acquired upon foreclosure at:

Type

December 31, 2005

December 31, 2004

Carrying
Value

% of
Total

Carrying
Value

% of
Total

Real estate held-for-investment ******************************************************* $3,735
Real estate joint ventures held-for-investment *******************************************
926
Foreclosed real estate held-for-investment **********************************************
4

(In millions)

80.1% $2,687
386
19.8
3
0.1

Real estate held-for-sale *************************************************************
Foreclosed real estate held-for-sale****************************************************

—
—

—
Total real estate, real estate joint ventures and real estate held-for-sale ********************** $4,665

The Company’s carrying value of real estate held-for-sale, including real estate acquired upon foreclosure of commercial and agricultural mortgage
loans, in the amounts of $0 million and $1,157 million at December 31, 2005 and 2004, respectively, are net of valuation allowances of $0 million and
$4 million, respectively, and net of impairments of $0 million and $12 million at December 31, 2005 and 2004, respectively.

The Company records real estate acquired upon foreclosure of commercial and agricultural mortgage loans at the lower of estimated fair value or the

carrying value of the mortgage loan at the date of foreclosure.

Certain  of  the  Company’s  investments  in  real  estate  joint  ventures  meet  the  definition  of  a  VIE  under  FIN  46(r).  See  ‘‘— Investments — Variable

Interest Entities.’’

In the second quarter of 2005, the Company sold its One Madison Avenue and 200 Park Avenue properties in Manhattan, New York for $918 million
and $1.72 billion, respectively, resulting in gains, net of income taxes, of $431 million and $762 million, respectively. The gains are included in income
from discontinued operations in the accompanying consolidated statements of income. In connection with the sale of the 200 Park Avenue property, the
Company has retained rights to existing signage and is leasing space for associates in the property for 20 years with optional renewal periods through
2205.

In 2004, the Company sold one of its real estate investments, Sears Tower, resulting in a gain of $85 million, net of income taxes.

Other Limited Partnership Interests

The carrying value of other limited partnership interests (which primarily represent ownership interests in pooled investment funds that make private
equity  investments  in  companies  in  the  United  States  and  overseas)  was  $4,276  million  and  $2,907  million  at  December  31,  2005  and  2004,
respectively.  The  Company  uses  the  equity  method  of  accounting  for  investments  in  limited  partnership  interests  in  which  it  has  more  than  a  minor
interest, has influence over the partnership’s operating and financial policies, does not have a controlling interest and is not the primary beneficiary. The
Company  uses  the  cost  method  for  minor  interest  investments  and  when  it  has  virtually  no  influence  over  the  partnership’s  operating  and  financial
policies. The Company’s investments in other limited partnerships represented 1.4% and 1.2% of cash and invested assets at December 31, 2005 and
2004, respectively.

Some  of  the  Company’s  investments  in  other  limited  partnership  interests  meet  the  definition  of  a  VIE  under  FIN  46(r).  See  ‘‘— Investments —

Variable Interest Entities.’’

Other Invested Assets

The Company’s other invested assets consist principally of leveraged leases and funds withheld at interest of $4,573 million and $3,916 million at
December  31,  2005  and  2004,  respectively.  The  leveraged  leases  are  recorded  net  of  non-recourse  debt.  The  Company  participates  in  lease
transactions, which are diversified by industry, asset type and geographic area. The Company regularly reviews residual values and writes down residuals
to  expected  values  as  needed.  Funds  withheld  represent  amounts  contractually  withheld  by  ceding  companies  in  accordance  with  reinsurance
agreements. For agreements written on a modified coinsurance basis and certain agreements written on a coinsurance basis, assets supporting the
reinsured policies equal to the net statutory reserves are withheld and continue to be legally owned by the ceding company. Other invested assets also
includes derivative revaluation gains and the fair value of embedded derivatives related to funds withheld and modified coinsurance contracts. Interest
accrues to these funds withheld at rates defined by the treaty terms and may be contractually specified or directly related to the investment portfolio. The
Company’s other invested assets represented 2.6% and 2.2% of cash and invested assets at December 31, 2005 and 2004, respectively.

Derivative Financial Instruments

The Company uses a variety of derivatives, including swaps, forwards, futures and option contracts, to manage its various risks. Additionally, the
Company enters into income generation and replication derivative transactions as permitted by its insurance subsidiaries’ Derivatives Use Plans approved
by the applicable state insurance departments.

MetLife, Inc.

51

The table below provides a summary of the notional amount and current market or fair value of derivative financial instruments held at:

December 31, 2005

December 31, 2004

Notional
Amount

Current Market
or Fair Value

Assets

Liabilities

Notional
Amount

Current Market
or Fair Value

Assets

Liabilities

Interest rate swaps***************************************** $20,444
Interest rate floors******************************************
10,975
Interest rate caps ******************************************
27,990
Financial futures *******************************************
1,159
Foreign currency swaps ************************************
14,274
Foreign currency forwards***********************************
4,622
Options **************************************************
815
Financial forwards******************************************
2,452
Credit default swaps ***************************************
5,882
Synthetic GICs ********************************************
5,477
Other ****************************************************
250
Total *************************************************** $94,340

$ 653
134
242
12
527
64
356
13
13
—
9

$2,023

(In millions)

$

69
—
—
8
991
92
6
4
11
—
—

$12,681
3,325
7,045
611
8,214
1,013
263
326
1,897
5,869
450

$1,181

$41,694

$284
38
12
—
150
5
37
—
11
—
1

$538

$

22
—
—
13
1,302
57
7
—
5
—
1

$1,407

The above table does not include notional values for equity futures, equity financial forwards, and equity options. At December 31, 2005 and 2004,
the Company owned 3,305 and 776 equity futures contracts, respectively. Equity futures market values are included in financial futures in the preceding
table. At December 31, 2005 and 2004, the Company owned 213,000 and no equity financial forwards, respectively. Equity financial forwards market
values are included in financial forwards in the preceding table. At December 31, 2005 and 2004, the Company owned 4,720,254 and 493,358 equity
options, respectively. Equity options market values are included in options in the preceding table. The notional amount of $562 million, related to equity
options for 2004 has been removed from the above table to conform with the 2005 presentation.

Credit  Risk. The  Company  may  be  exposed  to  credit  related  losses  in  the  event  of  nonperformance  by  counterparties  to  derivative  financial
instruments.  Generally,  the  current  credit  exposure  of  the  Company’s  derivative  contracts  is  limited  to  the  fair  value  at  the  reporting  date.  The  credit
exposure of the Company’s derivative transactions is represented by the fair value of contracts with a net positive fair value at the reporting date.

The  Company  manages  its  credit  risk  related  to  over-the-counter  derivatives  by  entering  into  transactions  with  creditworthy  counterparties,
maintaining collateral arrangements and through the use of master agreements that provide for a single net payment to be made by one counterparty to
another at each due date and upon termination. Because exchange traded futures are effected through regulated exchanges, and positions are marked
to  market  on  a  daily  basis,  the  Company  has  minimal  exposure  to  credit  related  losses  in  the  event  of  nonperformance  by  counterparties  to  such
derivative instruments.

The Company enters into various collateral arrangements, which require both the pledging and accepting of collateral in connection with its derivative
instruments. As of December 31, 2005, the Company was obligated to return cash collateral under its control of $195 million. This unrestricted cash
collateral is included in cash and cash equivalents and the obligation to return it is included in payables for collateral under securities loaned and other
transactions in the consolidated balance sheet. As of December 31, 2005, the Company had also accepted collateral consisting of various securities
with a fair market value of $427 million, which is held in separate custodial accounts. Such collateral is included in other assets and the obligation to
return it is included in payables for collateral under securities loaned and other transactions in the consolidated balance sheet. The Company is permitted
by contract to sell or repledge this collateral, but as of December 31, 2005, none of the collateral had been sold or repledged.

As of December 31, 2005, the Company provided collateral of $4 million, which is included in other assets in the consolidated balance sheet. The
counterparties are permitted by contract to sell or repledge this collateral. The Company did not have any cash or other collateral related to derivative
instruments at December 31, 2004.

Variable Interest Entities

The following table presents the total assets of and maximum exposure to loss relating to VIEs for which the Company has concluded that (i) it is the
primary beneficiary and which are consolidated in the Company’s consolidated financial statements at December 31, 2005; and (ii) it holds significant
variable interests but it is not the primary beneficiary and which have not been consolidated:

December 31, 2005

Primary Beneficiary

Not Primary Beneficiary

Total
Assets(1)

Maximum
Exposure to
Loss(2)

Total
Assets(1)

Maximum
Exposure to
Loss(2)

Asset-backed securitizations and collateralized debt obligations *******************
Real estate joint ventures(3) *************************************************
Other limited partnerships(4) *************************************************
Other investments(5) *******************************************************
Total*******************************************************************

$ —
304
48
—

$352

(In millions)

$ —
114
35
—

$149

$ 3,728
246
15,760
3,722

$23,456

$ 463
19
2,109
242

$2,833

(1) The assets of the asset-backed securitizations and collateralized debt obligations are reflected at fair value at December 31, 2005. The assets of the
real estate joint ventures, other limited partnerships and other investments are reflected at the carrying amounts at which such assets would have
been reflected on the Company’s balance sheet had the Company consolidated the VIE from the date of its initial investment in the entity.

(2) The maximum exposure to loss of the asset-backed securitizations and collateralized debt obligations is equal to the carrying amounts of participation
or  retained  interests.  In  addition,  the  Company  provides  collateral  management  services  for  certain  of  these  structures  for  which  it  collects  a

52

MetLife, Inc.

management fee. The maximum exposure to loss relating to real estate joint ventures, other limited partnerships and other investments is equal to the
carrying amounts plus any unfunded commitments, reduced by amounts guaranteed by other partners.

(3) Real estate joint ventures include partnerships and other ventures which engage in the acquisition, development, management and disposal of real

estate investments.

(4) Other  limited  partnerships  include  partnerships  established  for  the  purpose  of  investing  in  real  estate  funds,  public  and  private  debt  and  equity
securities, as well as limited partnerships established for the purpose of investing in low-income housing that qualifies for federal tax credits.

(5) Other investments include securities that are not asset-backed securitizations or collateralized debt obligations.

Securities Lending

The Company participates in a securities lending program whereby blocks of securities, which are included in fixed maturity securities, are loaned to
third  parties,  primarily  major  brokerage  firms.  The  Company  requires  a  minimum  of  102%  of  the  fair  value  of  the  loaned  securities  to  be  separately
maintained as collateral for the loans. Securities with a cost or amortized cost of $32,068 million and $26,564 million and an estimated fair value of
$32,954 million and $27,974 million were on loan under the program at December 31, 2005 and 2004, respectively. Securities loaned under such
transactions  may  be  sold  or  repledged  by  the  transferee.  The  Company  was  liable  for  cash  collateral  under  its  control  of  $33,893  million  and
$28,678  million  at  December  31,  2005  and  2004,  respectively.  Securities  loaned  transactions  are  accounted  for  as  financing  arrangements  on  the
Company’s consolidated balance sheets and consolidated statements of cash flows and the income and expenses associated with the program are
reported  in  net  investment  income  as  investment  income  and  investment  expenses,  respectively.  Security  collateral  of  $207  million  and  $17  million,
respectively, at December 31, 2005 and 2004 on deposit from customers in connection with the securities lending transactions may not be sold or
repledged and is not reflected in the consolidated financial statements.

Separate Accounts

The Company had $127.9 billion and $86.8 billion held in its separate accounts, for which the Company generally does not bear investment risk, as
of December 31, 2005 and 2004, respectively. The Company manages each separate account’s assets in accordance with the prescribed investment
policy that applies to that specific separate account. The Company establishes separate accounts on a single client and multi-client commingled basis in
compliance with insurance laws. Effective with the adoption of SOP 03-1, on January 1, 2004, the Company reports separately, as assets and liabilities,
investments held in separate accounts and liabilities of the separate accounts if (i) such separate accounts are legally recognized; (ii) assets supporting
the contract liabilities are legally insulated from the Company’s general account liabilities; (iii) investments are directed by the contractholder; and (iv) all
investment performance, net of contract fees and assessments, is passed through to the contractholder. The Company reports separate account assets
meeting such criteria at their fair value. Investment performance (including investment income, net investment gains (losses) and changes in unrealized
gains (losses)) and the corresponding amounts credited to contractholders of such separate accounts are offset within the same line in the consolidated
statements of income.

The  Company’s  revenues  reflect  fees  charged  to  the  separate  accounts,  including  mortality  charges,  risk  charges,  policy  administration  fees,
investment management fees and surrender charges. Separate accounts not meeting the above criteria are combined on a line-by-line basis with the
Company’s general account assets, liabilities, revenues and expenses.

Quantitative and Qualitative Disclosures About Market Risk.

The  Company  must  effectively  manage,  measure  and  monitor  the  market  risk  associated  with  its  invested  assets  and  interest  rate  sensitive
insurance contracts. It has developed an integrated process for managing risk, which it conducts through its Corporate Risk Management Department,
Asset/Liability Management Committees (‘‘ALM Committees’’) and additional specialists at the business segment level. The Company has established
and implemented comprehensive policies and procedures at both the corporate and business segment level to minimize the effects of potential market
volatility.

The Company regularly analyzes its exposure to interest rate, equity market and foreign currency exchange risk. As a result of that analysis, the
Company has determined that the fair value of its interest rate sensitive invested assets is materially exposed to changes in interest rates. The equity and
foreign currency portfolios do not expose the Company to material market risk.

The Company analyzes interest rate risk using various models including multi-scenario cash flow projection models that forecast cash flows of the
liabilities and their supporting investments, including derivative instruments. The Company uses a variety of strategies to manage interest rate, equity
market, and foreign currency exchange risk, including the use of derivative instruments.

The  Travelers  acquisition  has  increased  the  Company’s  exposure  to  market  risk.  The  Travelers  acquisition  has  not  changed  management’s
processes for measuring, managing and monitoring market risk; however, some of those processes are utilizing interim manual reporting and estimation
techniques while the Company integrates the operations acquired. During the second half of 2005, management restructured the portfolio of assets that
were acquired, generally reducing the amount of market risk associated with the acquired block, in line with the Company’s overall investment strategy.
The  acquisition  also  changed  the  profile  of  the  Company’s  foreign  currency  exchange  rate  risk,  although  management  still  deems  the  aggregate
sensitivity to foreign currency exchange rate risk to be immaterial.

Market Risk Exposures

The Company has exposure to market risk through its insurance operations and investment activities. For purposes of this disclosure, ‘‘market risk’’

is defined as the risk of loss resulting from changes in interest rates, equity market prices and foreign currency exchange rates.

Interest rates. The Company’s exposure to interest rate changes results from its significant holdings of fixed maturities, as well as its interest rate
sensitive liabilities. The fixed maturities include U.S. and foreign government bonds, securities issued by government agencies, corporate bonds and
mortgage-backed securities, all of which are mainly exposed to changes in medium- and long-term treasury rates. The interest rate sensitive liabilities for
purposes of this disclosure include guaranteed interest contracts and fixed annuities, which have the same type of interest rate exposure (medium- and
long-term treasury rates) as the fixed maturities. The Company employs product design, pricing and asset/liability management strategies to reduce the
adverse effects of interest rate movements. Product design and pricing strategies include the use of surrender charges or restrictions on withdrawals in
some  products.  Asset/liability  management  strategies  include  the  use  of  derivatives,  the  purchase  of  securities  structured  to  protect  against  prepay-

MetLife, Inc.

53

ments, and prepayment restrictions and related fees on mortgage loans and consistent monitoring of the pricing of the Company’s products in order to
better match the duration of the assets and the liabilities they support.

Equity market prices. The Company’s investments in equity securities expose it to changes in equity prices, as do certain liabilities that involve
long-term guarantees on equity performance. It manages this risk on an integrated basis with other risks through its asset/liability management strategies.
The Company also manages equity market price risk through industry and issuer diversification, asset allocation techniques and the use of derivatives.

Foreign currency exchange rates. The Company’s exposure to fluctuations in foreign currency exchange rates against the U.S. dollar results from
its  holdings  in  non-U.S.  dollar  denominated  fixed  maturity  securities,  equity  securities  and  liabilities,  as  well  as  through  its  investments  in  foreign
subsidiaries. The principal currencies that create foreign currency exchange rate risk in the Company’s investment portfolios are the Euro, the Canadian
dollar and the British pound. The Company mitigates the majority of its fixed maturities’ foreign currency exchange rate risk through the utilization of foreign
currency swaps and forward contracts. Through its investments in foreign subsidiaries, the Company is primarily exposed to the Canadian dollar, the
Mexican peso, the Australian dollar, the Argentinean peso, the South Korean won, the Chilean peso, the Taiwanese dollar and the Japanese Yen. The
Company has matched substantially all of its foreign currency liabilities in its foreign subsidiaries with their respective foreign currency assets, thereby
reducing its risk to currency exchange rate fluctuation. Selectively, the Company uses U.S. dollar assets to support certain long duration foreign currency
liabilities. Additionally, in some countries, local surplus is held entirely or in part in U.S. dollar assets which further minimizes exposure to exchange rate
fluctuation risk.

Risk Management

Corporate  risk  management. MetLife  has  established  several  financial  and  non-financial  senior  management  committees  as  part  of  its  risk
management process. These committees manage capital and risk positions, approve asset/liability management strategies and establish appropriate
corporate business standards.

MetLife also has a separate Corporate Risk Management Department, which is responsible for risk throughout MetLife and reports to MetLife’s Chief

Financial Officer. The Corporate Risk Management Department’s primary responsibilities consist of:

) implementing  a  board  of  directors-approved  corporate  risk  framework,  which  outlines  the  Company’s  approach  for  managing  risk  on  an

enterprise-wide basis;

) developing policies and procedures for managing, measuring and monitoring those risks identified in the corporate risk framework;
) establishing appropriate corporate risk tolerance levels;
) deploying capital on an economic capital basis; and
) reporting on a periodic basis to the Governance Committee of the Holding Company’s board of directors and various financial and non-financial

senior management committees.

Asset/liability  management. The  Company  actively  manages  its  assets  using  an  approach  that  balances  quality,  diversification,  asset/liability
matching, liquidity and investment return. The goals of the investment process are to optimize, net of income taxes, risk-adjusted investment income and
risk-adjusted total return while ensuring that the assets and liabilities are managed on a cash flow and duration basis. The asset/liability management
process is the shared responsibility of the Portfolio Management Unit, the Business Finance Asset/Liability Management Unit, and the operating business
segments under the supervision of the various product line specific ALM Committees. The ALM Committees’ duties include reviewing and approving
target portfolios on a periodic basis, establishing investment guidelines and limits and providing oversight of the asset/liability management process. The
portfolio managers and asset sector specialists, who have responsibility on a day-to-day basis for risk management of their respective investing activities,
implement the goals and objectives established by the ALM Committees.

Each  of  MetLife’s  business  segments  has  an  asset/liability  officer  who  works  with  portfolio  managers  in  the  investment  department  to  monitor
investment, product pricing, hedge strategy and liability management issues. MetLife establishes target asset portfolios for each major insurance product,
which  represent  the  investment  strategies  used  to  profitably  fund  its  liabilities  within  acceptable  levels  of  risk.  These  strategies  include  objectives  for
effective duration, yield curve sensitivity, convexity, liquidity, asset sector concentration and credit quality.

To manage interest rate risk, the Company performs periodic projections of asset and liability cash flows to evaluate the potential sensitivity of its
securities investments and liabilities to interest rate movements. These projections involve evaluating the potential gain or loss on most of the Company’s
in-force business under various increasing and decreasing interest rate environments. New York State Department of Insurance regulations require that
MetLife perform some of these analyses annually as part of MetLife’s review of the sufficiency of its regulatory reserves. For several of its legal entities, the
Company maintains segmented operating and surplus asset portfolios for the purpose of asset/liability management and the allocation of investment
income to product lines. For each segment, invested assets greater than or equal to the GAAP liabilities less the DAC asset and any non-invested assets
allocated to the segment are maintained, with any excess swept to the surplus segment. The operating segments may reflect differences in legal entity,
statutory line of business and any product market characteristic which may drive a distinct investment strategy with respect to duration, liquidity or credit
quality  of  the  invested  assets.  Certain  smaller  entities  make  use  of  unsegmented  general  accounts  for  which  the  investment  strategy  reflects  the
aggregate characteristics of liabilities in those entities. The Company measures relative sensitivities of the value of its assets and liabilities to changes in
key  assumptions  utilizing  Company  models.  These  models  reflect  specific  product  characteristics  and  include  assumptions  based  on  current  and
anticipated  experience  regarding  lapse,  mortality  and  interest  crediting  rates.  In  addition,  these  models  include  asset  cash  flow  projections  reflecting
interest payments, sinking fund payments, principal payments, bond calls, mortgage prepayments and defaults.

Common industry metrics, such as duration and convexity, are also used to measure the relative sensitivity of assets and liability values to changes
in interest rates. In computing the duration of liabilities, consideration is given to all policyholder guarantees and to how the Company intends to set
indeterminate policy elements such as interest credits or dividends. Each operating asset segment has a duration constraint based on the liability duration
and  the  investment  objectives  of  that  portfolio.  Where  a  liability  cash  flow  may  exceed  the  maturity  of  available  assets,  as  is  the  case  with  certain
retirement and non-medical health products, the Company may support such liabilities with equity investments or curve mismatch strategies.

Hedging activities. To reduce interest rate risk, MetLife’s risk management strategies incorporate the use of various interest rate derivatives to adjust
the overall duration and cash flow profile of its invested asset portfolios to better match the duration and cash flow profile of its liabilities. Such instruments
include financial futures, financial forwards, interest rate and credit default swaps, caps, floors and options. MetLife also uses foreign currency swaps and

54

MetLife, Inc.

forwards to hedge its foreign currency denominated fixed income investments. In 2004, MetLife initiated a hedging strategy for certain equity price risks
within its liabilities using equity futures and options.

Risk Measurement; Sensitivity Analysis

The Company measures market risk related to its holdings of invested assets and other financial instruments, including certain market risk sensitive
insurance contracts, based on changes in interest rates, equity market prices and currency exchange rates, utilizing a sensitivity analysis. This analysis
estimates the potential changes in fair value, cash flows and earnings based on a hypothetical 10% change (increase or decrease) in interest rates, equity
market  prices  and  currency  exchange  rates.  The  Company  believes  that  a  10%  change  (increase  or  decrease)  in  these  market  rates  and  prices  is
reasonably possible in the near-term. In performing this analysis, the Company used market rates at December 31, 2005 to re-price its invested assets
and other financial instruments. The sensitivity analysis separately calculated each of MetLife’s market risk exposures (interest rate, equity market price
and  foreign  currency  exchange  rate)  related  to  its  trading  and  non-trading  invested  assets  and  other  financial  instruments.  The  sensitivity  analysis
performed included the market risk sensitive holdings described above. The Company modeled the impact of changes in market rates and prices on the
fair values of its invested assets, earnings and cash flows as follows:

Fair values. The Company bases its potential change in fair values on an immediate change (increase or decrease) in:
) the net present values of its interest rate sensitive exposures resulting from a 10% change (increase or decrease) in interest rates;
) the market value of its equity positions due to a 10% change (increase or decrease) in equity prices; and
) the U.S. dollar equivalent balances of the Company’s currency exposures due to a 10% change (increase or decrease) in currency exchange

rates.

Earnings and cash flows. MetLife calculates the potential change in earnings and cash flows on the change in its earnings and cash flows over a
one-year period based on an immediate 10% change (increase or decrease) in interest rates and equity prices. The following factors were incorporated
into the earnings and cash flows sensitivity analyses:
) the reinvestment of fixed maturity securities;
) the reinvestment of payments and prepayments of principal related to mortgage-backed securities;
) the re-estimation of prepayment rates on mortgage-backed securities for each 10% change (increase or decrease) in the interest rates; and
) the expected turnover (sales) of fixed maturities and equity securities, including the reinvestment of the resulting proceeds.
The sensitivity analysis is an estimate and should not be viewed as predictive of the Company’s future financial performance. The Company cannot
assure that its actual losses in any particular year will not exceed the amounts indicated in the table below. Limitations related to this sensitivity analysis
include:

) the  market  risk  information  is  limited  by  the  assumptions  and  parameters  established  in  creating  the  related  sensitivity  analysis,  including  the

impact of prepayment rates on mortgages;

) for derivatives that qualify as hedges, the impact on reported earnings may be materially different from the change in market values;
) the analysis excludes other significant real estate holdings and liabilities pursuant to insurance contracts; and
) the model assumes that the composition of assets and liabilities remains unchanged throughout the year.
Accordingly, the Company uses such models as tools and not substitutes for the experience and judgment of its corporate risk and asset/liability
management personnel. Based on its analysis of the impact of a 10% change (increase or decrease) in market rates and prices, MetLife has determined
that such a change could have a material adverse effect on the fair value of its interest rate sensitive invested assets. The equity and foreign currency
portfolios do not expose the Company to material market risk.

The table below illustrates the potential loss in fair value of the Company’s interest rate sensitive financial instruments at December 31, 2005. In
addition, the potential loss with respect to the fair value of currency exchange rates and the Company’s equity price sensitive positions at December 31,
2005 is set forth in the table below.

The potential loss in fair value for each market risk exposure of the Company’s portfolio, as of the period indicated was:

December 31, 2005

(In millions)

Non-trading:
Interest rate risk **************************************************************************************
Equity price risk **************************************************************************************
Foreign currency exchange rate risk *********************************************************************
Trading:
Interest rate risk **************************************************************************************

$5,570
$ 556
$ 728

$

6

MetLife, Inc.

55

The  table  below  provides  additional  detail  regarding  the  potential  loss  in  fair  value  of  the  Company’s  non-trading  interest  sensitive  financial

instruments at December 31, 2005 by type of asset or liability.

As of December 31, 2005

Notional
Amount

Assets

Fixed maturities ***************************************************************************
Equity securities***************************************************************************
Mortgage and consumer loans **************************************************************
Policy loans ******************************************************************************
Short-term investments*********************************************************************
Cash and cash equivalents *****************************************************************
Mortgage loan commitments ****************************************************************
Total assets ****************************************************************************

Liabilities

Policyholder account balances **************************************************************
Short-term debt ***************************************************************************
Long-term debt ***************************************************************************
Junior subordinated debt securities underlying common equity units *******************************
Shares subject to mandatory redemption******************************************************
Payables for collateral under securities loaned and other transactions ******************************
Total liabilities ***************************************************************************

Other

Derivative instruments (designated hedges or otherwise)

Interest rate swaps ********************************************************************** $20,444
Interest rate floors ***********************************************************************
10,975
Interest rate caps************************************************************************
27,990
Financial futures*************************************************************************
1,159
Foreign currency swaps ******************************************************************
14,274
Foreign currency forwards ****************************************************************
4,622
Options********************************************************************************
815
Financial forwards ***********************************************************************
2,452
Credit default swaps *********************************************************************
5,882
Synthetic GICs**************************************************************************
5,477
Other**********************************************************************************
250
Total other ***************************************************************************
Net change *******************************************************************************

Fair Value

(In millions)

$230,050
3,338
37,820
9,981
3,306
4,018
(4)

$107,083
1,414
10,296
2,098
362
34,515

$

584
134
242
4
(464)
(28)
350
9
2
—
9

Assuming a
10% increase
in the yield
curve.

$(5,633)
—
(616)
(324)
(18)
—
(14)

$(6,605)

$ 917
—
395
23
—
—

$ 1,335

$

(76)
(39)
101
(12)
(227)
—
—
—
—
—
—

$ (253)

$(5,570)

This quantitative measure of risk has increased by $1,920 million, or 53%, at December 31, 2005, from $3,650 million at December 31, 2004. The
primary reasons for the increase are growth in assets exposed to interest rate risk in increasing interest scenarios including fixed maturity instruments and
interest rate floors, and the increase in the yield curve since December 31, 2004. Subsequent to the restructuring of assets to comply with MetLife’s
investment guidelines, the Travelers acquisition represents $702 million of the increase. Approximately $600 million of the increase is due to asset growth
other than from the Travelers acquisition and approximately $200 million is due to the lengthening of the asset portfolio during 2005. The major contributor
to the remainder of the change is movements in the yield curve.

In  addition  to  the  analysis  above,  as  part  of  its  asset  liability  management  program,  the  Company  also  performs  an  analysis  of  the  sensitivity  to
changes  in  interest  rates,  including  both  insurance  liabilities  and  financial  instruments.  As  of  December  31,  2005,  a  hypothetical  instantaneous  10%
decrease  in  interest  rates  applied  to  the  Company’s  liabilities,  insurance  and  associated  asset  portfolios  would  reduce  the  fair  value  of  equity  by
$390 million. Management does not expect that this sensitivity would produce a liquidity strain on the Company.

56

MetLife, Inc.

Changes in and Disagreements With Accountants on Accounting and Financial Disclosure

None.

Management’s Annual Report on Internal Control Over Financial Reporting

Management of MetLife, Inc. and subsidiaries is responsible for establishing and maintaining adequate internal control over financial reporting. In
fulfilling  this  responsibility,  estimates  and  judgments  by  management  are  required  to  assess  the  expected  benefits  and  related  costs  of  control
procedures. The objectives of internal control include providing management with reasonable, but not absolute, assurance that assets are safeguarded
against  loss  from  unauthorized  use  or  disposition,  and  that  transactions  are  executed  in  accordance  with  management’s  authorization  and  recorded
properly to permit the preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of
America.

Financial management has documented and evaluated the effectiveness of the internal control of the Company as of December 31, 2005 pertaining
to  financial  reporting  in  accordance  with  the  criteria  established  in  Internal  Control — Integrated  Framework  issued  by  the  Committee  of  Sponsoring
Organizations of the Treadway Commission.

In the opinion of management, MetLife, Inc. maintained effective internal control over financial reporting as of December 31, 2005.
Deloitte  &  Touche  LLP,  an  independent  registered  public  accounting  firm,  has  audited  the  consolidated  financial  statements  and  consolidated
financial statement schedules included in the Annual Report on Form 10-K for the year ended December 31, 2005. The Report of the Independent
Registered Public Accounting Firm on their audit of the consolidated financial statements is included at page F-1.

Attestation Report of the Company’s Registered Public Accounting Firm

The  Company’s  independent  registered  public  accounting  firm,  Deloitte  &  Touche  LLP,  has  issued  their  attestation  report  on  management’s

assessment of internal control over financial reporting which is set forth below.

MetLife, Inc.

57

Report of Independent Registered Public Accounting Firm

To the Board of Directors and Stockholders of
MetLife, Inc.

We have audited management’s assessment, included in management’s annual report on internal control over financial reporting, that MetLife, Inc.
and subsidiaries (the ‘‘Company’’) maintained effective internal control over financial reporting as of December 31, 2005, based on criteria established in
Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. The Company’s manage-
ment is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over
financial  reporting.  Our  responsibility  is  to  express  an  opinion  on  management’s  assessment  and  an  opinion  on  the  effectiveness  of  the  Company’s
internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards
require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained
in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, evaluating management’s assessment,
testing and evaluating the design and operating effectiveness of internal control, and performing such other procedures as we considered necessary in
the circumstances. We believe that our audit provides a reasonable basis for our opinions.

A company’s internal control over financial reporting is a process designed by, or under the supervision of, the company’s principal executive and
principal financial officers, or persons performing similar functions, and effected by the company’s board of directors, management, and other personnel
to  provide  reasonable  assurance  regarding  the  reliability  of  financial  reporting  and  the  preparation  of  financial  statements  for  external  purposes  in
accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures
that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the
company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with
generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of
management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition,
use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of the inherent limitations of internal control over financial reporting, including the possibility of collusion or improper management override of
controls, material misstatements due to error or fraud may not be prevented or detected on a timely basis. Also, projections of any evaluation of the
effectiveness of the internal control over financial reporting to future periods are subject to the risk that the controls may become inadequate because of
changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, management’s assessment that the Company maintained effective internal control over financial reporting as of December 31, 2005, is
fairly stated, in all material respects, based on the criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial
reporting  as  of  December  31,  2005,  based  on  the  criteria  established  in  Internal  Control — Integrated  Framework  issued  by  the  Committee  of
Sponsoring Organizations of the Treadway Commission.

We  have  also  audited,  in  accordance  with  the  standards  of  the  Public  Company  Accounting  Oversight  Board  (United  States),  the  consolidated
financial  statements  as  of  and  for  the  year  ended  December  31,  2005,  of  the  Company,  and  our  report  dated  February  28,  2006,  expressed  an
unqualified opinion on those consolidated financial statements.

/s/ DELOITTE & TOUCHE LLP

DELOITTE & TOUCHE LLP

New York, New York
February 28, 2006

58

MetLife, Inc.

Financial Statements

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

Report of Independent  Registered  Public Accounting  Firm ****************************************************************
Financial  Statements  at December 31,  2005 and 2004 and for the years ended December 31,  2005, 2004 and 2003:

Consolidated  Balance  Sheets ****************************************************************************************
Consolidated  Statements  of Income***********************************************************************************
Consolidated  Statements  of Stockholders’  Equity **********************************************************************
Consolidated  Statements  of Cash  Flows ******************************************************************************
Notes to Consolidated  Financial  Statements ***************************************************************************

Page

F-1

F-2
F-3
F-4
F-5
F-7

MetLife, Inc.

59

Report of Independent Registered Public Accounting Firm

To the Board of Directors and Stockholders of
MetLife, Inc.:

We have audited the accompanying consolidated balance sheets of MetLife, Inc. and subsidiaries (the ‘‘Company’’) as of December 31, 2005 and
2004,  and  the  related  consolidated  statements  of  income,  stockholders’  equity,  and  cash  flows  for  each  of  the  three  years  in  the  period  ended
December 31, 2005. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on
these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards
require  that  we  plan  and  perform  the  audit  to  obtain  reasonable  assurance  about  whether  the  consolidated  financial  statements  are  free  of  material
misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements.
An  audit  also  includes  assessing  the  accounting  principles  used  and  significant  estimates  made  by  management,  as  well  as  evaluating  the  overall
consolidated financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in all material respects, the consolidated financial position of MetLife, Inc. and
subsidiaries as of December 31, 2005 and 2004, and the results of their operations and their cash flows for each of the three years in the period ended
December 31, 2005, in conformity with accounting principles generally accepted in the United States of America.

As discussed in Note 1, the Company changed its method of accounting for certain non-traditional long duration contracts and separate accounts,
and  for  embedded  derivatives  in  certain  insurance  products  as  required  by  accounting  guidance  which  became  effective  on  January  1,  2004  and
October 1, 2003, respectively, and recorded the impact as cumulative effects of changes in accounting principles.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the effectiveness of the
Company’s  internal  control  over  financial  reporting  as  of  December  31,  2005,  based  on  the  criteria  established  in  Internal  Control — Integrated
Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission, and our report, dated February 28, 2006, expressed an
unqualified  opinion  on  management’s  assessment  of  the  effectiveness  of  the  Company’s  internal  control  over  financial  reporting  and  an  unqualified
opinion on the effectiveness of the Company’s internal control over financial reporting.

/s/ DELOITTE & TOUCHE LLP

DELOITTE & TOUCHE LLP

New York, New York
February 28, 2006

MetLife, Inc.

F-1

METLIFE, INC.

CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 2005 AND 2004
(In millions, except share and per share data)

2005

2004

ASSETS
Investments:

Fixed maturities available-for-sale, at fair value (amortized cost: $223,926 and $166,611, respectively) *************** $230,050
Trading securities, at fair value (cost: $830 and $0, respectively) ***********************************************
825
Equity securities available-for-sale, at fair value (cost: $3,084 and $1,913, respectively)****************************
3,338
Mortgage and consumer loans ***************************************************************************
37,190
Policy loans *******************************************************************************************
9,981
Real estate and real estate joint ventures held-for-investment**************************************************
4,665
Real estate held-for-sale ********************************************************************************
—
Other limited partnership interests*************************************************************************
4,276
Short-term investments *********************************************************************************
3,306
Other invested assets **********************************************************************************
8,078
Total investments ********************************************************************************
Cash and cash equivalents ********************************************************************************
Accrued investment income *******************************************************************************
Premiums and other receivables ****************************************************************************
Deferred policy acquisition costs and value of business acquired ************************************************
Assets of subsidiaries held-for-sale *************************************************************************
Goodwill************************************************************************************************
Other assets ********************************************************************************************
Separate account assets **********************************************************************************

301,709
4,018
3,036
12,186
19,641
—
4,797
8,389
127,869
Total assets ************************************************************************************* $481,645

LIABILITIES AND STOCKHOLDERS’ EQUITY
Liabilities:

Future policy benefits *********************************************************************************** $123,204
Policyholder account balances ***************************************************************************
128,312
Other policyholder funds ********************************************************************************
8,331
Policyholder dividends payable ***************************************************************************
917
Policyholder dividend obligation***************************************************************************
1,607
Short-term debt ***************************************************************************************
1,414
Long-term debt ****************************************************************************************
9,888
Junior subordinated debt securities underlying common equity units ********************************************
2,134
Shares subject to mandatory redemption ******************************************************************
278
Liabilities of subsidiaries held-for-sale **********************************************************************
—
Current income taxes payable****************************************************************************
69
Deferred income taxes payable***************************************************************************
1,706
Payables for collateral under securities loaned and other transactions *******************************************
34,515
Other liabilities *****************************************************************************************
12,300
Separate account liabilities*******************************************************************************
127,869
Total liabilities************************************************************************************

452,544

$176,377
—
2,188
32,406
8,899
3,076
1,157
2,907
2,662
5,295

234,967
4,048
2,338
6,695
14,327
410
633
6,621
86,769

$356,808

$100,154
86,246
7,251
898
2,243
1,445
7,412
—
278
268
421
2,473
28,678
9,448
86,769

333,984

Stockholders’ Equity:
Preferred stock, par value $0.01 per share; 200,000,000 shares authorized; 84,000,000 shares issued and outstanding
at December 31, 2005; none issued and outstanding at December 31, 2004; $2,100 aggregate liquidation preference

Common stock, par value $0.01 per share; 3,000,000,000 shares authorized; 786,766,664 shares issued at

1

—

December 31, 2005 and 2004; 757,537,064 shares and 732,487,999 shares outstanding at December 31, 2005
and 2004, respectively**********************************************************************************
Additional paid-in capital **********************************************************************************
Retained earnings ****************************************************************************************
Treasury stock, at cost; 29,229,600 shares and 54,278,665 shares at December 31, 2005 and 2004, respectively *****
Accumulated other comprehensive income*******************************************************************
Total stockholders’ equity**************************************************************************
29,101
Total liabilities and stockholders’ equity ************************************************************** $481,645

8
17,274
10,865
(959)
1,912

8
15,037
6,608
(1,785)
2,956

22,824

$356,808

See accompanying notes to consolidated financial statements.

F-2

MetLife, Inc.

METLIFE, INC.

CONSOLIDATED STATEMENTS OF INCOME
FOR THE YEARS ENDED DECEMBER 31, 2005, 2004 AND 2003
(In millions, except per common share data)

REVENUES
Premiums************************************************************************************** $24,860
Universal life and investment-type product policy fees *************************************************
3,828
Net investment income **************************************************************************
14,910
Other revenues *********************************************************************************
1,271
Net investment gains (losses) *********************************************************************
(93)
Total revenues **************************************************************************

44,776

$22,200
2,867
12,364
1,198
175

$20,575
2,495
11,472
1,199
(551)

38,804

35,190

2005

2004

2003

EXPENSES
Policyholder benefits and claims *******************************************************************
Interest credited to policyholder account balances ****************************************************
Policyholder dividends ***************************************************************************
Other expenses ********************************************************************************
Total expenses *************************************************************************
Income from continuing operations before provision for income taxes ************************************
Provision for income taxes************************************************************************
Income from continuing operations*****************************************************************
Income from discontinued operations, net of income taxes*********************************************
Income before cumulative effect of a change in accounting, net of income taxes **************************
Cumulative effect of a change in accounting, net of income taxes **************************************
Net income ************************************************************************************
4,714
Preferred stock dividends ************************************************************************
63
Charge for conversion of company-obligated mandatorily redeemable securities of a subsidiary trust**********
—
Net income available to common shareholders******************************************************* $ 4,651

25,506
3,925
1,679
9,267

3,139
1,575

4,714
—

4,399
1,260

40,377

22,662
2,997
1,666
7,813

35,138

3,666
1,029

2,637
207

2,844
(86)

2,758
—
—

20,811
3,035
1,731
7,168

32,745

2,445
616

1,829
414

2,243
(26)

2,217
—
21

$ 2,758

$ 2,196

Income from continuing operations available to common shareholders per common share

Basic *************************************************************************************** $ 4.19

$ 3.51

$ 2.45

Diluted ************************************************************************************** $ 4.16

$ 3.49

$ 2.42

Net income available to common shareholders per common share

Basic *************************************************************************************** $ 6.21

$ 3.67

$ 2.97

Diluted ************************************************************************************** $ 6.16

$ 3.65

$ 2.94

Cash dividends per common share **************************************************************** $ 0.52

$ 0.46

$ 0.23

See accompanying notes to consolidated financial statements.

MetLife, Inc.

F-3

METLIFE, INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
FOR THE YEARS ENDED DECEMBER 31, 2005, 2004 AND 2003
(In millions)

Balance at January 1, 2003 ************************
Treasury stock transactions, net *********************
Issuance of shares — by subsidiary ******************
Dividends on common stock************************
Settlement of common stock purchase contracts ******
Premium on conversion of company-obligated

mandatorily redeemable securities of a subsidiary trust

Comprehensive income (loss):

Net income ************************************
Other comprehensive income (loss):

Unrealized gains (losses) on derivative instruments,

net of income taxes *************************

Unrealized investment gains (losses), net of related

offsets and income taxes*********************
Foreign currency translation adjustments **********
Minimum pension liability adjustment *************
Other comprehensive income (loss) **************
Comprehensive income (loss) *********************
Balance at December 31, 2003 *********************
Treasury stock transactions, net *********************
Dividends on common stock************************
Comprehensive income (loss):

Net income ************************************
Other comprehensive income (loss):

Unrealized gains (losses) on derivative instruments,

net of income taxes *************************

Unrealized investment gains (losses), net of related

offsets and income taxes*********************
Cumulative effect of a change in accounting, net of
income taxes*******************************
Foreign currency translation adjustments **********
Minimum pension liability adjustment *************
Other comprehensive income (loss) **************
Comprehensive income (loss) *********************
Balance at December 31, 2004 *********************
Treasury stock transactions, net *********************
Common stock issued in connection with acquisition ***
Issuance of preferred stock *************************
Issuance of stock purchase contracts related to

common equity units ****************************
Dividends on preferred stock ***********************
Dividends on common stock************************
Comprehensive income (loss):

Net income ************************************
Other comprehensive income (loss):

Unrealized gains (losses) on derivative instruments,

net of income taxes *************************

Unrealized investment gains (losses), net of related

offsets and income taxes*********************

Foreign currency translation adjustments, net of

income taxes*******************************
Minimum pension liability adjustment, net of income
taxes *************************************
Other comprehensive income (loss) **************
Comprehensive income (loss) *********************
Balance at December 31, 2005 *********************

Preferred Common

Stock

Stock

Additional
Paid-In
Capital

Treasury
Retained Stock at
Earnings

Cost

$ —

$8

$14,968 $ 2,807 $(2,405)
(92)

20
24

(175)
(656) 1,662

Accumulated Other
Comprehensive Income (Loss)

Net
Unrealized
Investment

Foreign
Currency
Translation

Minimum
Pension
Liability

Gains (Losses) Adjustment Adjustment

Total

$ 2,282

$(229)

$ (46) $17,385
(72)
24
(175)
1,006

(21)

2,217

—

8

14,991
46

(835)
(950)

4,193

(343)

2,758

8

—

1

15,037
58
283
2,042

(146)

6,608 (1,785)
99
727

(63)
(394)

4,714

(250)

940

177

(82)

2,972

(52)

(128)

(62)

(6)

90

144

(2)

2,994

92

(130)

233

(1,285)

(81)

89

(21)

2,217

(250)

940
177
(82)

785

3,002

21,149
(904)
(343)

2,758

(62)

(6)

90
144
(2)

164

2,922

22,824
157
1,010
2,043

(146)
(63)
(394)

4,714

233

(1,285)

(81)

89

(1,044)

3,670

$ 1

$8

$17,274 $10,865 $ (959)

$ 1,942

$ 11

$ (41) $29,101

See accompanying notes to consolidated financial statements.

F-4

MetLife, Inc.

METLIFE, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2005, 2004 AND 2003
(In millions)

2005

2004

2003

4,714

$ 2,758

$

2,217

Cash flows from operating activities
Net income ******************************************************************************** $
Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization expenses*****************************************************
Amortization of premiums and accretion of discounts associated with investments, net *************
(Gains) losses from sales of investments and businesses, net **********************************
Interest credited to policyholder account balances ********************************************
Interest credited to bank deposits **********************************************************
Universal life and investment-type product policy fees *****************************************
Change in accrued investment income *****************************************************
Change in premiums and other receivables **************************************************
Change in deferred policy acquisition costs, net **********************************************
Change in insurance-related liabilities *******************************************************
Change in trading securities***************************************************************
Change in income taxes payable **********************************************************
Change in other assets ******************************************************************
Change in other liabilities *****************************************************************
Other, net******************************************************************************
Net cash provided by operating activities ********************************************************
Cash flows from investing activities
Sales, maturities and repayments of:

Fixed maturities *************************************************************************
Equity securities*************************************************************************
Mortgage and consumer loans ************************************************************
Real estate and real estate joint ventures ****************************************************
Other limited partnership interests **********************************************************

352
(201)
(2,271)
3,925
106
(3,828)
(170)
(37)
(1,043)
5,709
(244)
528
346
506
(387)

8,005

155,689
1,062
8,462
3,668
1,132

Purchases of:

Fixed maturities *************************************************************************
Equity securities*************************************************************************
Mortgage and consumer loans ************************************************************
Real estate and real estate joint ventures ****************************************************
Other limited partnership interests **********************************************************
Net change in short-term investments ********************************************************
Purchase of businesses, net of cash received of $852, $0 and $27, respectively********************
Proceeds from sales of businesses, net of cash disposed of $43, $103 and $0, respectively *********
Net change in other invested assets**********************************************************
Other, net********************************************************************************

(169,102)
(1,509)
(10,902)
(1,451)
(1,105)
2,267
(10,160)
260
(426)
(495)
Net cash used in investing activities ************************************************************ $ (22,610)

444
(110)
(302)
2,998
38
(2,867)
(142)
78
(1,331)
5,346
—
(135)
(497)
356
(124)

6,510

87,451
1,686
3,954
1,268
799

(94,266)
(2,178)
(9,931)
(872)
(894)
(740)
(7)
29
(575)
(141)

486
(180)
122
3,035
17
(2,495)
(155)
(334)
(1,333)
4,698
—
241
(471)
320
(41)

6,127

76,200
612
3,483
1,088
331

(101,526)
(232)
(4,975)
(312)
(643)
98
18
5
(803)
(222)

$(14,417)

$ (26,878)

See accompanying notes to consolidated financial statements.

MetLife, Inc.

F-5

METLIFE, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS — (Continued)
FOR THE YEARS ENDED DECEMBER 31, 2005, 2004 AND 2003
(Dollars in millions)

Cash flows from financing activities

2005

2004

2003

Policyholder account balances:

Deposits ******************************************************************************* $ 52,077
Withdrawals ****************************************************************************
(47,827)
Net change in payables for collateral under securities loaned and other transactions******************
4,138
Net change in short-term debt***************************************************************
(56)
Long-term debt issued *********************************************************************
3,940
Long-term debt repaid *********************************************************************
(1,430)
Preferred stock issued *********************************************************************
2,100
Dividends on preferred stock ****************************************************************
(63)
Junior subordinated debt securities issued ****************************************************
2,134
Treasury stock acquired ********************************************************************
—
Settlement of common stock purchase contracts ***********************************************
—
Proceeds from offering of common stock by subsidiary, net **************************************
—
Dividends on common stock ****************************************************************
(394)
Stock options exercised ********************************************************************
72
Debt and equity issuance costs *************************************************************
(128)
Other, net********************************************************************************
(46)
Net cash provided by financing activities ********************************************************
Change in cash and cash equivalents **********************************************************
Cash and cash equivalents, beginning of year ***************************************************
Cash and cash equivalents, end of year **************************************************** $
Cash and cash equivalents, subsidiaries held-for-sale, beginning of year ***************************** $
Cash and cash equivalents, subsidiaries held-for-sale, end of year ************************** $
Cash and cash equivalents, from continuing operations, beginning of year **************************** $
Cash and cash equivalents, from continuing operations, end of year************************* $

(88)
4,106

14,517

4,018

4,018

4,048

58

—

Supplemental disclosures of cash flow information:

Net cash paid during the year for:

Interest ******************************************************************************** $
Income taxes *************************************************************************** $

579

1,391

Non-cash transactions during the year:

Business acquisitions:

Assets acquired*********************************************************************** $ 102,112
Less: liabilities assumed ****************************************************************
90,090
Net assets acquired *******************************************************************
Less: cash paid***********************************************************************
Business acquisition, common stock issued *********************************************** $

12,022
11,012

1,010

Business Dispositions:

Assets disposed ********************************************************************** $
Less: liabilities disposed ****************************************************************
Net assets disposed*******************************************************************
Plus: equity securities received **********************************************************
Less: cash disposed ******************************************************************
Business disposition, net of cash disposed ************************************************ $
Contribution of equity securities to MetLife Foundation ******************************************* $
Accrual for stock purchase contracts related to common equity units ****************************** $
Purchase money mortgage on real estate sale ************************************************* $
MetLife Capital Trust I transactions *********************************************************** $
Real estate acquired in satisfaction of debt **************************************************** $
Transfer from funds withheld at interest to fixed maturities **************************************** $

366
269

97
43
43

97

1

97

—

—

1

—

See accompanying notes to consolidated financial statements.

F-6

$ 39,506
(31,057)
1,595
(2,178)
1,822
(119)
—
—
—
(1,000)
—
—
(343)
51
—
3

8,280

373
3,733

$ 4,106

$

$

57

58

$ 3,676

$ 4,048

$

$

$

$

$

$

$

$

$

$

$

$

362

977

20
13

7
7

—

923
820

103
—
103

—

50

—

2

—

7

606

$ 40,371
(31,135)
9,221
2,481
926
(763)
—
—
—
(97)
1,006
317
(175)
1
—
8

22,161

1,410
2,323

3,733

66

57

2,257

3,676

468

702

153
144

9
9

—

8
5

3
—
—

3

—

—

196

1,037

14

—

$

$

$

$

$

$

$

$

$

$

$

$

$

$

$

$

$

MetLife, Inc.

METLIFE, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. Summary of Accounting Policies

Business

‘‘MetLife’’ or the ‘‘Company’’ refers to MetLife, Inc., a Delaware corporation incorporated in 1999 (the ‘‘Holding Company’’), and its subsidiaries,
including Metropolitan Life Insurance Company (‘‘Metropolitan Life’’). MetLife, Inc. is a leading provider of insurance and other financial services to millions
of individual and institutional customers throughout the United States. Through its subsidiaries and affiliates, MetLife, Inc. offers life insurance, annuities,
automobile  and  homeowners  insurance  and  retail  banking  services  to  individuals,  as  well  as  group  insurance,  reinsurance  and  retirement  &  savings
products and services to corporations and other institutions. Outside the United States, the MetLife companies have direct insurance operations in Asia
Pacific, Latin America and Europe.

Basis of Presentation

The accompanying consolidated financial statements include the accounts of (i) the Holding Company and its subsidiaries; (ii) partnerships and joint
ventures in which the Company has control; and (iii) variable interest entities (‘‘VIEs’’) for which the Company is deemed to be the primary beneficiary.
Closed block assets, liabilities, revenues and expenses are combined on a line-by-line basis with the assets, liabilities, revenues and expenses outside
the closed block based on the nature of the particular item (see Note 7). Assets, liabilities, revenues and expenses of the general account for 2005 and
2004 include amounts related to certain separate accounts previously reported in separate account assets and liabilities. See ‘‘— Application of Recent
Accounting Pronouncements.’’ Intercompany accounts and transactions have been eliminated.

The Company uses the equity method of accounting for investments in equity securities in which it has more than a 20% interest and for real estate
joint ventures and other limited partnership interests in which it has more than a minor equity interest or more than minor influence over the partnership’s
operations, but does not have a controlling interest and is not the primary beneficiary. The Company uses the cost method of accounting for real estate
joint ventures and other limited partnership interests in which it has a minor equity investment and virtually no influence over the partnership’s operations.
Minority interest related to consolidated entities included in other liabilities was $1,291 million and $1,145 million at December 31, 2005 and 2004,

respectively.

Certain amounts in the prior year periods’ consolidated financial statements have been reclassified to conform with the 2005 presentation. Such
reclassifications include $1,397 million and $880 million relating to net bank deposits reclassified from net cash provided by operating activities to cash
flows from financing activities for the years ended December 31, 2004 and 2003, respectively. This reclassification resulted from the reclassification of
bank deposit balances from other liabilities to policyholder account balances on the consolidated balance sheet at December 31, 2004. In addition,
$1,595 million and $9,221 million relating to the net change in payable for collateral under securities loaned and other transactions was reclassified from
cash flows from investing activities to cash flows from financing activities on the consolidated statements of cash flows for the years ended December 31,
2004 and 2003, respectively.

On  July  1,  2005,  the  Holding  Company  completed  the  acquisition  of  The  Travelers  Insurance  Company  (‘‘TIC’’),  excluding  certain  assets,  most
significantly, Primerica, from Citigroup Inc. (‘‘Citigroup’’), and substantially all of Citigroup’s international insurance businesses (collectively, ‘‘Travelers’’),
which is more fully described in Note 2. The acquisition is being accounted for using the purchase method of accounting. Travelers’ assets, liabilities and
results of operations are included in the Company’s results beginning July 1, 2005. The accounting policies of Travelers were conformed to MetLife upon
acquisition.

Summary of Critical Accounting Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (‘‘GAAP’’) requires
management to adopt accounting policies and make estimates and assumptions that affect amounts reported in the consolidated financial statements.
The most critical estimates include those used in determining: (i) investment impairments; (ii) the fair value of investments in the absence of quoted market
values;  (iii)  application  of  the  consolidation  rules  to  certain  investments;  (iv)  the  fair  value  of  and  accounting  for  derivatives;  (v)  the  capitalization  and
amortization of deferred policy acquisition costs (‘‘DAC’’), including value of business acquired (‘‘VOBA’’); (vi) the measurement of goodwill and related
impairment, if any; (vii) the liability for future policyholder benefits; (viii) accounting for reinsurance transactions; (ix) the liability for litigation and regulatory
matters; and (x) accounting for employee benefit plans. The application of purchase accounting requires the use of estimation techniques in determining
the fair value of the assets acquired and liabilities assumed — the most significant of which relate to the aforementioned critical estimates. In applying
these policies, management makes subjective and complex judgments that frequently require estimates about matters that are inherently uncertain. Many
of these policies, estimates and related judgments are common in the insurance and financial services industries; others are specific to the Company’s
businesses and operations. Actual results could differ from these estimates.

Investments

The  Company’s  principal  investments  are  in  fixed  maturities,  mortgage  and  consumer  loans,  other  limited  partnerships,  and  real  estate  and  real
estate  joint  ventures,  all  of  which  are  exposed  to  three  primary  sources  of  investment  risk:  credit,  interest  rate  and  market  valuation.  The  financial
statement risks are those associated with the recognition of impairments and income, as well as the determination of fair values. The assessment of
whether  impairments  have  occurred  is  based  on  management’s  case-by-case  evaluation  of  the  underlying  reasons  for  the  decline  in  fair  value.
Management  considers  a  wide  range  of  factors  about  the  security  issuer  and  uses  its  best  judgment  in  evaluating  the  cause  of  the  decline  in  the
estimated  fair  value  of  the  security  and  in  assessing  the  prospects  for  near-term  recovery.  Inherent  in  management’s  evaluation  of  the  security  are
assumptions and estimates about the operations of the issuer and its future earnings potential. Considerations used by the Company in the impairment
evaluation process include, but are not limited to: (i) the length of time and the extent to which the market value has been below cost or amortized cost;
(ii) the potential for impairments of securities when the issuer is experiencing significant financial difficulties; (iii) the potential for impairments in an entire
industry sector or sub-sector; (iv) the potential for impairments in certain economically depressed geographic locations; (v) the potential for impairments of
securities where the issuer, series of issuers or industry has suffered a catastrophic type of loss or has exhausted natural resources; (vi) the Company’s
ability and intent to hold the security for a period of time sufficient to allow for the recovery of its value to an amount equal to or greater than cost or
amortized cost; (vii) unfavorable changes in forecasted cash flows on asset-backed securities; and (viii) other subjective factors, including concentrations
and information obtained from regulators and rating agencies. In addition, the earnings on certain investments are dependent upon market conditions,
which could result in prepayments and changes in amounts to be earned due to changing interest rates or equity markets. The determination of fair
values  in  the  absence  of  quoted  market  values  is  based  on:  (i)  valuation  methodologies;  (ii)  securities  the  Company  deems  to  be  comparable;  and

MetLife, Inc.

F-7

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

(iii) assumptions deemed appropriate given the circumstances. The use of different methodologies and assumptions may have a material effect on the
estimated  fair  value  amounts.  In  addition,  the  Company  enters  into  certain  structured  investment  transactions,  real  estate  joint  ventures  and  limited
partnerships for which the Company may be deemed to be the primary beneficiary and, therefore, may be required to consolidate such investments. The
accounting rules for the determination of the primary beneficiary are complex and require evaluation of the contractual rights and obligations associated
with each party involved in the entity, an estimate of the entity’s expected losses and expected residual returns and the allocation of such estimates to
each party.

Derivatives

The Company enters into freestanding derivative transactions primarily to manage the risk associated with variability in cash flows or changes in fair
values related to the Company’s financial assets and liabilities. The Company also uses derivative instruments to hedge its currency exposure associated
with net investments in certain foreign operations. The Company also purchases investment securities, issues certain insurance policies and engages in
certain reinsurance contracts that have embedded derivatives. The associated financial statement risk is the volatility in net income which can result from
(i)  changes  in  fair  value  of  derivatives  not  qualifying  as  accounting  hedges;  (ii)  ineffectiveness  of  designated  hedges;  and  (iii)  counterparty  default.  In
addition, there is a risk that embedded derivatives requiring bifurcation are not identified and reported at fair value in the consolidated financial statements.
Accounting for derivatives is complex, as evidenced by significant authoritative interpretations of the primary accounting standards which continue to
evolve, as well as the significant judgments and estimates involved in determining fair value in the absence of quoted market values. These estimates are
based on valuation methodologies and assumptions deemed appropriate under the circumstances. Such assumptions include estimated volatility and
interest rates used in the determination of fair value where quoted market values are not available. The use of different assumptions may have a material
effect on the estimated fair value amounts.

Deferred Policy Acquisition Costs and Value of Business Acquired

The Company incurs significant costs in connection with acquiring new and renewal insurance business. These costs, which vary with and are
primarily related to the production of that business, are deferred. The recovery of DAC is dependent upon the future profitability of the related business.
The  amount  of  future  profit  is  dependent  principally  on  investment  returns  in  excess  of  the  amounts  credited  to  policyholders,  mortality,  morbidity,
persistency, interest crediting rates, expenses to administer the business, creditworthiness of reinsurance counterparties and certain economic variables,
such as inflation. Of these factors, the Company anticipates that investment returns are most likely to impact the rate of amortization of such costs. The
aforementioned  factors  enter  into  management’s  estimates  of  gross  margins  and  profits,  which  generally  are  used  to  amortize  such  costs.  VOBA,
included in DAC, reflects the estimated fair value of in-force contracts in a life insurance company acquisition and  represents the portion of the purchase
price that is allocated to the value of the right to receive future cash flows from the insurance and annuity contracts in force at the acquisition date. VOBA
is based on actuarially determined projections, by each block of business, of future policy and contract charges, premiums, mortality and morbidity,
separate account performance, surrenders, operating expenses, investment returns and other factors. Actual experience on the purchased business
may vary from these projections. Revisions to estimates result in changes to the amounts expensed in the reporting period in which the revisions are
made  and  could  result  in  the  impairment  of  the  asset  and  a  charge  to  income  if  estimated  future  gross  margins  and  profits  are  less  than  amounts
deferred. In addition, the Company utilizes the reversion to the mean assumption, a common industry practice, in its determination of the amortization of
DAC. This practice assumes that the expectation for long-term appreciation in equity markets is not changed by minor short-term market fluctuations, but
that it does change when large interim deviations have occurred.

Goodwill

Goodwill  is  the  excess  of  cost  over  the  fair  value  of  net  assets  acquired.  The  Company  tests  goodwill  for  impairment  at  least  annually  or  more
frequently if events or circumstances, such as adverse changes in the business climate, indicate that there may be justification for conducting an interim
test. Impairment testing is performed using the fair value approach, which requires the use of estimates and judgment, at the ‘‘reporting unit’’ level. A
reporting  unit  is  the  operating  segment,  or  a  business  that  is  one  level  below  the  operating  segment  if  discrete  financial  information  is  prepared  and
regularly reviewed by management at that level. For purposes of goodwill impairment testing, goodwill within Corporate & Other is allocated to reporting
units within the Company’s business segments. If the carrying value of a reporting unit’s goodwill exceeds its fair value, the excess is recognized as an
impairment and recorded as a charge against net income. The fair values of the reporting units are determined using a market multiple or discounted
cash flow model. The critical estimates necessary in determining fair value are projected earnings, comparative market multiples and the discount rate.

Liability for Future Policy Benefits and Unpaid Claims and Claim Expenses

The Company establishes liabilities for amounts payable under insurance policies, including traditional life insurance, traditional annuities and non-
medical  health  insurance.  Generally,  amounts  are  payable  over  an  extended  period  of  time  and  liabilities  are  established  based  on  methods  and
underlying assumptions in accordance with GAAP and applicable actuarial standards. Principal assumptions used in the establishment of liabilities for
future policy benefits are mortality, morbidity, expenses, persistency, investment returns and inflation. Utilizing these assumptions, liabilities are estab-
lished on a block of business basis.

The Company also establishes liabilities for unpaid claims and claim expenses for property and casualty claim insurance which represent the amount
estimated for claims that have been reported but not settled and claims incurred but not reported. Liabilities for unpaid claims are estimated based upon
the  Company’s  historical  experience  and  other  actuarial  assumptions  that  consider  the  effects  of  current  developments,  anticipated  trends  and  risk
management programs, reduced for anticipated salvage and subrogation.

Differences between actual experience and the assumptions used in pricing these policies and in the establishment of liabilities result in variances in
profit and could result in losses. The effects of changes in such estimated liabilities are included in the results of operations in the period in which the
changes occur.

Reinsurance

The Company enters into reinsurance transactions as both a provider and a purchaser of reinsurance. Accounting for reinsurance requires extensive
use of assumptions and estimates, particularly related to the future performance of the underlying business and the potential impact of counterparty credit

F-8

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

risks. The Company periodically reviews actual and anticipated experience compared to the aforementioned assumptions used to establish assets and
liabilities relating to ceded and assumed reinsurance and evaluates the financial strength of counterparties to its reinsurance agreements using criteria
similar to that evaluated in the security impairment process discussed previously. Additionally, for each of its reinsurance contracts, the Company must
determine if the contract provides indemnification against loss or liability relating to insurance risk, in accordance with applicable accounting standards.
The  Company  must  review  all  contractual  features,  particularly  those  that  may  limit  the  amount  of  insurance  risk  to  which  the  reinsurer  is  subject  or
features  that  delay  the  timely  reimbursement  of  claims.  If  the  Company  determines  that  a  reinsurance  contract  does  not  expose  the  reinsurer  to  a
reasonable possibility of a significant loss from insurance risk, the Company records the contract using the deposit method of accounting.

Litigation

The Company is a party to a number of legal actions and regulatory investigations. Given the inherent unpredictability of these matters, it is difficult to
estimate the impact on the Company’s consolidated financial position. Liabilities are established when it is probable that a loss has been incurred and the
amount of the loss can be reasonably estimated. Liabilities related to certain lawsuits, including the Company’s asbestos-related liability, are especially
difficult to estimate due to the limitation of available data and uncertainty regarding numerous variables used to determine amounts recorded. The data
and variables that impact the assumptions used to estimate the Company’s asbestos-related liability include the number of future claims, the cost to
resolve claims, the disease mix and severity of disease, the jurisdiction of claims filed, tort reform efforts and the impact of any possible future adverse
verdicts and their amounts. On a quarterly and annual basis, the Company reviews relevant information with respect to liabilities for litigation, regulatory
investigations and litigation-related contingencies to be reflected in the Company’s consolidated financial statements. The review includes senior legal
and financial personnel. It is possible that an adverse outcome in certain of the Company’s litigation and regulatory investigations, including asbestos-
related  cases,  or  the  use  of  different  assumptions  in  the  determination  of  amounts  recorded  could  have  a  material  effect  upon  the  Company’s
consolidated net income or cash flows in particular quarterly or annual periods.

Employee Benefit Plans

Certain subsidiaries of the Holding Company sponsor pension and other retirement plans in various forms covering employees who meet specified
eligibility  requirements.  The  reported  expense  and  liability  associated  with  these  plans  require  an  extensive  use  of  assumptions  which  include  the
discount rate, expected return on plan assets and rate of future compensation increases as determined by the Company. Management determines these
assumptions  based  upon  currently  available  market  and  industry  data,  historical  performance  of  the  plan  and  its  assets,  and  consultation  with  an
independent consulting actuarial firm. These assumptions used by the Company may differ materially from actual results due to changing market and
economic conditions, higher or lower withdrawal rates or longer or shorter life spans of the participants. These differences may have a significant effect on
the Company’s consolidated financial statements and liquidity.

Significant Accounting Policies

Investments

The  Company’s  fixed  maturity  and  equity  securities  are  classified  as  available-for-sale  and  are  reported  at  their  estimated  fair  value.  Unrealized
investment gains and losses on securities are recorded as a separate component of other comprehensive income or loss, net of policyholder related
amounts  and  deferred  income  taxes.  The  cost  of  fixed  maturity  and  equity  securities  is  adjusted  for  impairments  in  value  deemed  to  be  other-than-
temporary in the period in which the determination is made. These adjustments are recorded as investment losses. The assessment of whether such
impairment  has  occurred  is  based  on  management’s  case-by-case  evaluation  of  the  underlying  reasons  for  the  decline  in  fair  value.  Management
considers a wide range of factors, as described in ‘‘— Summary of Critical Accounting Estimates-Investments,’’ about the security issuer and uses its
best judgment in evaluating the cause of the decline in the estimated fair value of the security and in assessing the prospects for near-term recovery.
Inherent in management’s evaluation of the security are assumptions and estimates about the operations of the issuer and its future earnings potential.
The Company’s review of its fixed maturities and equity securities for impairments also includes an analysis of the total gross unrealized losses by
three categories of securities: (i) securities where the estimated fair value had declined and remained below cost or amortized cost by less than 20%;
(ii) securities where the estimated fair value had declined and remained below cost or amortized cost by 20% or more for less than six months; and
(iii) securities where the estimated fair value had declined and remained below cost or amortized cost by 20% or more for six months or greater.

Investment gains and losses on sales of securities are determined on a specific identification basis. All security transactions are recorded on a trade

date basis. Amortization of premium and accretion of discount on fixed maturity securities is recorded using the effective interest method.

Mortgage and consumer loans are stated at amortized cost, net of valuation allowances. Loans are considered to be impaired when it is probable
that,  based  upon  current  information  and  events,  the  Company  will  be  unable  to  collect  all  amounts  due  under  the  contractual  terms  of  the  loan
agreement.  Valuation  allowances  are  established  for  the  excess  carrying  value  of  the  loan  over  the  present  value  of  expected  future  cash  flows
discounted at the loan’s original effective interest rate, the value of the loan’s collateral or the loan’s market value if the loan is being sold. The Company
also  establishes  allowances  for  loan  loss  when  a  loss  contingency  exists  for  pools  of  loans  with  similar  characteristics,  for  example,  mortgage  loans
based on similar property types and loan to value risk factors. A loss contingency exists when the likelihood that a future event will occur is probable
based on past events. Changes in valuation allowances are included in net investment gains and losses. Interest income earned on impaired loans is
accrued on the principal amount of the loan based on the loan’s contractual interest rate. However, interest ceases to be accrued for loans on which
interest is generally more than 60 days past due and/or where the collection of interest is not considered probable. Cash receipts on impaired loans are
recorded as a reduction of the recorded investment.

Real  estate  held-for-investment,  including  related  improvements,  is  stated  at  cost  less  accumulated  depreciation.  Depreciation  is  provided  on  a
straight-line basis over the estimated useful life of the asset (typically 20 to 55 years). Once the Company identifies a property that is expected to be sold
within one year and commences a firm plan for marketing the property, the Company, if applicable, classifies the property as held-for-sale and reports the
related net investment income and any resulting investment gains and losses as discontinued operations. Real estate held-for-sale is stated at the lower
of depreciated cost or fair value less expected disposition costs. Real estate is not depreciated while it is classified as held-for-sale. Cost of real estate
held-for-investment  is  adjusted  for  impairment  whenever  events  or  changes  in  circumstances  indicate  the  carrying  amount  of  the  asset  may  not  be
recoverable. Impaired real estate is written down to estimated fair value with the impairment loss being included in net investment gains and losses.

MetLife, Inc.

F-9

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

Impairment losses are based upon the estimated fair value of real estate, which is generally computed using the present value of expected future cash
flows  from  the  real  estate  discounted  at  a  rate  commensurate  with  the  underlying  risks.  Real  estate  acquired  upon  foreclosure  of  commercial  and
agricultural mortgage loans is recorded at the lower of estimated fair value or the carrying value of the mortgage loan at the date of foreclosure.

Policy loans are stated at unpaid principal balances.
Short-term investments are stated at amortized cost, which approximates fair value.
Other invested assets consist principally of leveraged leases and funds withheld at interest. The leveraged leases are recorded net of non-recourse
debt. The Company participates in lease transactions which are diversified by industry, asset type and geographic area. The Company regularly reviews
residual values and impairs residuals to expected values as needed. Funds withheld represent amounts contractually withheld by ceding companies in
accordance with reinsurance agreements. For agreements written on a modified coinsurance basis and certain agreements written on a coinsurance
basis, assets supporting the reinsured policies and equal to the net statutory reserves are withheld and continue to be legally owned by the ceding
companies. Other invested assets also includes derivative revaluation gains and the fair value of embedded derivatives related to funds withheld and
modified coinsurance contracts. The Company recognizes interest on funds withheld in accordance with the treaty terms as investment income is earned
on the assets supporting the reinsured policies. Interest on funds withheld is reported in net investment income in the consolidated financial statements.
The Company participates in structured investment transactions, primarily asset securitizations and structured notes. These transactions enhance
the Company’s total return on its investment portfolio principally by generating management fee income on asset securitizations and by providing equity-
based returns on debt securities through structured notes and similar instruments.

The Company sponsors financial asset securitizations of high yield debt securities, investment grade bonds and structured finance securities and
also is the collateral manager and a beneficial interest holder in such transactions. As the collateral manager, the Company earns management fees on
the outstanding securitized asset balance, which are recorded in income as earned. When the Company transfers assets to a bankruptcy-remote special
purpose entity (‘‘SPE’’) and surrenders control over the transferred assets, the transaction is accounted for as a sale. Gains or losses on securitizations
are determined with reference to the carrying amount of the financial assets transferred, which is allocated to the assets sold and the beneficial interests
retained based on relative fair values at the date of transfer. Beneficial interests in securitizations are carried at fair value in fixed maturities. Income on
these  beneficial  interests  is  recognized  using  the  prospective  method.  The  SPEs  used  to  securitize  assets  are  not  consolidated  by  the  Company
because the Company has determined that it is not the primary beneficiary of these entities. Prior to the adoption of Financial Accounting Standards
Board  (‘‘FASB’’)  Interpretation  (‘‘FIN’’)  No.  46,  Consolidation  of  Variable  Interest  Entities — An  Interpretation  of  Accounting  Research  Bulletin  (‘‘ARB’’)
No.  51  (‘‘FIN  46’’),  and  its  December  2003  revision  (‘‘FIN  46(r)’’),  such  SPEs  were  not  consolidated  because  they  did  not  meet  the  criteria  for
consolidation under previous accounting guidance.

The  Company  purchases  or  receives  beneficial  interests  in  SPEs,  which  generally  acquire  financial  assets,  including  corporate  equities,  debt
securities and purchased options. The Company has not guaranteed the performance, liquidity or obligations of the SPEs and the Company’s exposure
to loss is limited to its carrying value of the beneficial interests in the SPEs. The Company uses the beneficial interests as part of its risk management
strategy, including asset-liability management. These SPEs are not consolidated by the Company because the Company has determined that it is not the
primary beneficiary of these entities based on the framework provided in FIN 46(r). These beneficial interests are generally structured notes, which are
included in fixed maturities, and their income is recognized using the retrospective interest method or the level yield method, as appropriate. Impairments
of these beneficial interests are included in net investment gains (losses).

Trading Securities

During 2005, the Company established a trading securities portfolio to support investment strategies that involve the active and frequent purchase

and sale of securities. Trading securities are recorded at fair value with subsequent changes in fair value recognized in net investment income.

Derivative Financial Instruments

Derivatives are financial instruments whose values are derived from interest rates, foreign exchange rates, or other financial indices. Derivatives may
be exchange traded or contracted in the over-the-counter market. The Company uses a variety of derivatives, including swaps, forwards, futures and
option contracts, to manage its various risks. Additionally, the Company enters into income generation and replication derivatives as permitted by its
insurance  subsidiaries’  Derivatives  Use  Plans  approved  by  the  applicable  state  insurance  departments.  Freestanding  derivatives  are  carried  on  the
Company’s consolidated balance sheet either as assets within other invested assets or as liabilities within other liabilities at fair value as determined by
quoted market prices or through the use of pricing models. Values can be affected by changes in interest rates, foreign exchange rates, financial indices,
credit spreads, market volatility, and liquidity. Values can also be affected by changes in estimates and assumptions used in pricing models. If a derivative
is  not  designated  as  an  accounting  hedge  or  its  use  in  managing  risk  does  not  qualify  for  hedge  accounting  pursuant  to  Statement  of  Financial
Accounting Standards (‘‘SFAS’’) No. 133, Accounting for Derivative Instruments and Hedging Activities (‘‘SFAS 133’’), as amended, changes in the fair
value of the derivative are reported in net investment gains (losses), in interest credited to policyholder account balances for economic hedges of liabilities
embedded in certain variable annuity products offered by the Company or in net investment income for economic hedges of equity method investments
in joint ventures.

To qualify for hedge accounting, at the inception of the hedging relationship, the Company formally documents its risk management objective and
strategy for undertaking the hedging transaction, as well as its designation of the hedge as either (i) a hedge of the fair value of a recognized asset or
liability or an unrecognized firm commitment (‘‘fair value hedge’’); (ii) a hedge of a forecasted transaction or of the variability of cash flows to be received or
paid related to a recognized asset or liability (‘‘cash flow hedge’’); or (iii) a hedge of a net investment in a foreign operation. In this documentation, the
Company sets forth how the hedging instrument is expected to hedge the designated risks related to the hedged item and sets forth the method that will
be used to retrospectively and prospectively assess the hedging instrument’s effectiveness and the method which will be used to measure ineffective-
ness. A derivative designated as a hedging instrument must be assessed as being highly effective in offsetting the designated risk of the hedged item.
Hedge effectiveness is formally assessed at inception and periodically throughout the life of the designated hedging relationship.

Under a fair value hedge, changes in the fair value of the hedging derivative, including amounts measured as ineffectiveness, and changes in the fair
value of the hedged item related to the designated risk being hedged, are reported within net investment gains (losses). The fair values of the hedging

F-10

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

derivatives are exclusive of any accruals that are separately reported in the consolidated statement of income within interest income or interest expense
to match the location of the hedged item.

Under a cash flow hedge, changes in the fair value of the hedging derivative measured as effective are reported within other comprehensive income
(loss), a separate component of shareholders’ equity, and the deferred gains or losses on the derivative are reclassified into the consolidated statement of
income when the Company’s earnings are affected by the variability in cash flows of the hedged item. Changes in the fair value of the hedging instrument
measured as ineffectiveness are reported within net investment gains (losses). The fair values of the hedging derivatives are exclusive of any accruals that
are separately reported in the consolidated statement of income within interest income or interest expense to match the location of the hedged item.
In a hedge of a net investment in a foreign operation, changes in the fair value of the hedging derivative that are measured as effective are reported
within other comprehensive income (loss) consistent with the translation adjustment for the hedged net investment in the foreign operation. Changes in
the fair value of the hedging instrument measured as ineffectiveness are reported within net investment gains (losses).

The Company discontinues hedge accounting prospectively when: (i) it is determined that the derivative is no longer highly effective in offsetting
changes in the fair value or cash flows of a hedged item; (ii) the derivative expires, is sold, terminated, or exercised; (iii) it is no longer probable that the
hedged forecasted transaction will occur; (iv) a hedged firm commitment no longer meets the definition of a firm commitment; or (v) the derivative is de-
designated as a hedging instrument.

When hedge accounting is discontinued because it is determined that the derivative is not highly effective in offsetting changes in the fair value or
cash  flows  of  a  hedged  item,  the  derivative  continues  to  be  carried  on  the  consolidated  balance  sheet  at  its  fair  value,  with  changes  in  fair  value
recognized currently in net investment gains (losses). The carrying value of the hedged recognized asset or liability under a fair value hedge is no longer
adjusted  for  changes  in  its  fair  value  due  to  the  hedged  risk,  and  the  cumulative  adjustment  to  its  carrying  value  is  amortized  into  income  over  the
remaining life of the hedged item. Provided the hedged forecasted transaction is still probable of occurrence, the changes in fair value of derivatives
recorded in other comprehensive income (loss) related to discontinued cash flow hedges are released into the consolidated statement of income when
the Company’s earnings are affected by the variability in cash flows of the hedged item.

When hedge accounting is discontinued because it is no longer probable that the forecasted transactions will occur by the end of the specified time
period or the hedged item no longer meets the definition of a firm commitment, the derivative continues to be carried on the consolidated balance sheet
at its fair value, with changes in fair value recognized currently in net investment gains (losses). Any asset or liability associated with a recognized firm
commitment is derecognized from the consolidated balance sheet, and recorded currently in net investment gains (losses). Deferred gains and losses of
a derivative recorded in other comprehensive income (loss) pursuant to the cash flow hedge of a forecasted transaction are recognized immediately in net
investment gains (losses).

In all other situations in which hedge accounting is discontinued, the derivative is carried at its fair value on the consolidated balance sheet, with

changes in its fair value recognized in the current period as net investment gains (losses).

The Company is also a party to financial instruments that contain terms which are deemed to be embedded derivatives. The Company assesses
each identified embedded derivative to determine whether it is required to be bifurcated under SFAS 133. If the instrument would not be accounted for in
its entirety at fair value and it is determined that the terms of the embedded derivative are not clearly and closely related to the economic characteristics of
the host contract, and that a separate instrument with the same terms would qualify as a derivative instrument, the embedded derivative is bifurcated from
the host contract and accounted for as a freestanding derivative. Such embedded derivatives are carried on the consolidated balance sheet at fair value
with the host contract and changes in their fair value are reported currently in net investment gains (losses). If the Company is unable to properly identify
and measure an embedded derivative for separation from its host contract, the entire contract is carried on the balance sheet at fair value, with changes
in fair value recognized in the current period in net investment gains (losses).

Cash and Cash Equivalents

The Company considers all highly liquid investments purchased with an original or remaining maturity of three months or less at the date of purchase

to be cash equivalents.

Property, Equipment, Leasehold Improvements and Computer Software

Property,  equipment  and  leasehold  improvements,  which  are  included  in  other  assets,  are  stated  at  cost,  less  accumulated  depreciation  and
amortization. Depreciation is determined using either the straight-line or sum-of-the-years-digits method over the estimated useful lives of the assets, as
appropriate. The estimated life for company occupied real estate property is generally 40 years. Estimated lives generally range from five to ten years for
leasehold  improvements  and  three  to  seven  years  for  all  other  property  and  equipment.  The  cost  basis  of  the  property,  equipment  and  leasehold
improvements  was  $1,418  million  and  $1,258  million  at  December  31,  2005  and  2004,  respectively.  Accumulated  depreciation  and  amortization  of
property,  equipment  and  leasehold  improvements  was  $625  million  and  $565  million  at  December  31,  2005  and  2004,  respectively.  Related
depreciation  and  amortization  expense  was  $117  million,  $112  million  and  $117  million  for  the  years  ended  December  31,  2005,  2004  and  2003,
respectively.

Computer software, which is included in other assets, is stated at cost, less accumulated amortization. Purchased software costs, as well as internal
and  external  costs  incurred  to  develop  internal-use  computer  software  during  the  application  development  stage,  are  capitalized.  Such  costs  are
amortized generally over a four-year period using the straight-line method. The cost basis of computer software was $1,010 million and $868 million at
December 31, 2005 and 2004, respectively. Accumulated amortization of capitalized software was $661 million and $552 million at December 31, 2005
and 2004, respectively. Related amortization expense was $111 million, $139 million and $154 million for the years ended December 31, 2005, 2004
and 2003, respectively.

Deferred Policy Acquisition Costs and Value of Business Acquired

The costs of acquiring new and renewal insurance business that vary with, and are primarily related to, the production of that business are deferred.
Such costs consist principally of commissions and agency and policy issue expenses. VOBA, included as part of DAC, represents the present value of
estimated future profits to be generated from existing insurance contracts in-force at the date of acquisition.

DAC  is  amortized  with  interest  over  the  expected  life  of  the  contract  for  participating  traditional  life,  universal  life  and  investment-type  products.
Generally, DAC is amortized in proportion to the present value of estimated gross margins or profits from investment, mortality, expense margins and

MetLife, Inc.

F-11

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

surrender charges. Interest rates used to compute the present value of estimated gross margins and profits are based on rates in effect at the inception
or acquisition of the contracts.

Actual gross margins or profits can vary from management’s estimates resulting in increases or decreases in the rate of amortization. Management
utilizes the reversion to the mean assumption, a common industry practice, in its determination of the amortization of DAC. This practice assumes that the
expectation for long-term equity investment appreciation is not changed by minor short-term market fluctuations, but that it does change when large
interim  deviations  have  occurred.  Management  periodically  updates  these  estimates  and  evaluates  the  recoverability  of  DAC.  When  appropriate,
management revises its assumptions of the estimated gross margins or profits of these contracts, and the cumulative amortization is re-estimated and
adjusted by a cumulative charge or credit to current operations.

DAC  for  non-participating  traditional  life,  non-medical  health  and  annuity  policies  with  life  contingencies  is  amortized  in  proportion  to  anticipated
premiums. Assumptions as to anticipated premiums are made at the date of policy issuance or acquisition and are consistently applied during the lives of
the contracts. Deviations from estimated experience are included in operations when they occur. For these contracts, the amortization period is typically
the estimated life of the policy.

Policy acquisition costs related to internally replaced contracts are expensed at the date of replacement.
DAC for property and casualty insurance contracts, which is primarily comprised of commissions and certain underwriting expenses, are deferred

and amortized on a pro rata basis over the applicable contract term or reinsurance treaty.

Sales Inducements

The Company has two different types of sales inducements which are included in other assets: (i) the policyholder receives a bonus whereby the
policyholder’s  initial  account  balance  is  increased  by  an  amount  equal  to  a  specified  percentage  of  the  customer’s  deposit;  and  (ii)  the  policyholder
receives a higher interest rate using a dollar cost averaging method than would have been received based on the normal general account interest rate
credited. The Company defers sales inducements and amortizes them over the life of the policy using the same methodology and assumptions used to
amortize DAC.

Goodwill

Goodwill is the excess of cost over the fair value of net assets acquired. Changes in goodwill are as follows:

Years Ended December 31,

2005

2004

2003

(In millions)

Balance, beginning of year************************************************************************ $ 633
Acquisitions ************************************************************************************
4,180
Dispositions and other ***************************************************************************
(16)
Balance, end of year **************************************************************************** $4,797

$628
4
1

$633

$ 750
3
(125)

$ 628

Goodwill is not amortized but is tested for impairment at least annually or more frequently if events or circumstances, such as adverse changes in the
business climate, indicate that there may be justification for conducting an interim test. Impairment testing is performed using the fair value approach,
which requires the use of estimates and judgment, at the ‘‘reporting unit’’ level. A reporting unit is the operating segment, or a business one level below
that  operating  segment  if  discrete  financial  information  is  prepared  and  regularly  reviewed  by  management  at  that  level.  For  purposes  of  goodwill
impairment testing, goodwill within Corporate & Other is allocated to reporting units within the Company’s business segments. If the carrying value of a
reporting unit’s goodwill exceeds its fair value, the excess is recognized as an impairment and recorded as a charge against net income. The fair values of
the reporting units are determined using a market multiple or a discounted cash flow model.

Liability for Future Policy Benefits and Policyholder Account Balances

Future policy benefit liabilities for participating traditional life insurance policies are equal to the aggregate of (i) net level premium reserves for death
and endowment policy benefits (calculated based upon the non-forfeiture interest rate, ranging from 3% to 7% for domestic business and 3% to 12% for
international business, and mortality rates guaranteed in calculating the cash surrender values described in such contracts); and (ii) the liability for terminal
dividends.

Future policy benefits for non-participating traditional life insurance policies are equal to the aggregate of the present value of future benefit payments
and  related  expenses  less  the  present  value  of  future  net  premiums.  Assumptions  as  to  mortality  and  persistency  are  based  upon  the  Company’s
experience when the basis of the liability is established. Interest rates for the aggregate future policy benefit liabilities range from 4% to 7% for domestic
business and 2% to 10% for international business.

Participating business represented approximately 11% and 14% of the Company’s life insurance in-force, and 41% and 56% of the number of life
insurance policies in-force, at December 31, 2005 and 2004, respectively. Participating policies represented approximately 31% and 30%, 35% and
34%,  and  38%  and  38%  of  gross  and  net  life  insurance  premiums  for  the  years  ended  December  31,  2005,  2004  and  2003,  respectively.  The
percentages indicated are calculated excluding the business of the Reinsurance segment.

Future policy benefit liabilities for individual and group traditional fixed annuities after annuitization are equal to the present value of expected future
payments. Interest rates used in establishing such liabilities range from 2% to 11% and for domestic business and 2% to 10% for international business.
Future policy benefit liabilities for non-medical health insurance are calculated using the net level premium method and assumptions as to future
morbidity, withdrawals and interest, which provide a margin for adverse deviation. Interest rates used in establishing such liabilities range from 3% to 7%
for domestic business and 2% to 10% for international business.

Future policy benefit liabilities for disabled lives are estimated using the present value of benefits method and experience assumptions as to claim
terminations, expenses and interest. Interest rates used in establishing such liabilities range from 3% to 8% for domestic business and 2% to 10% for
international business.

Liabilities for unpaid claims and claim expenses for property and casualty insurance are included in future policyholder benefits and are estimated
based upon the Company’s historical experience and other actuarial assumptions that consider the effects of current developments, anticipated trends

F-12

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

and risk management programs, reduced for anticipated salvage and subrogation. The effects of changes in such estimated liabilities are included in the
results of operations in the period in which the changes occur.

Policyholder  account  balances  relate  to  investment-type  contracts  and  universal  life-type  policies.  Investment-type  contracts  principally  include
traditional  individual  fixed  annuities  in  the  accumulation  phase  and  non-variable  group  annuity  contracts.  Policyholder  account  balances  are  equal  to
(i) policy account values, which consist of an accumulation of gross premium payments; (ii) credited interest, ranging from 0.3% to 14% for domestic
business and 1% to 18% for international business, less expenses, mortality charges, and withdrawals; and (iii) fair value adjustments relating to business
combinations. Bank deposits are also included in policyholder account balances.

The Company issues fixed and floating rate obligations under its guaranteed interest contract (‘‘GIC’’) program which are denominated in either U.S.
dollars or foreign currencies. During the years ended December 31, 2005, 2004 and 2003, the Company issued $4,018 million, $3,958 million and
$4,349 million, respectively, in such obligations. During the years ended December 31, 2005, 2004 and 2003, there were repayments of $1,052 million,
$150 million and $47 million, respectively, of GICs under this program. In addition, the acquisition of Travelers increased the balance by $5,293 million in
GICs  as  of  December  31,  2005.  Accordingly,  the  GICs  outstanding,  which  are  included  in  policyholder  account  balances  in  the  accompanying
consolidated balance sheets, were $17,442 million and $9,017 million at December 31, 2005 and 2004, respectively. Interest credited on the contracts
for the years ended December 31, 2005, 2004 and 2003 was $464 million, $142 million and $58 million, respectively.

The Company establishes future policy benefit liabilities for minimum death and income benefit guarantees relating to certain annuity contracts and

secondary and paid up guarantees relating to certain life policies as follows:

) Annuity guaranteed death benefit liabilities are determined by estimating the expected value of death benefits in excess of the projected account
balance  and  recognizing  the  excess  ratably  over  the  accumulation  period  based  on  total  expected  assessments.  The  Company  regularly
evaluates estimates used and adjusts the additional liability balance, with a related charge or credit to benefit expense, if actual experience or
other evidence suggests that earlier assumptions should be revised. The assumptions used in estimating the liabilities are consistent with those
used for amortizing DAC, including the mean reversion assumption. The assumptions of investment performance and volatility are consistent with
the historical experience of the Standard & Poor’s 500 Index (‘‘S&P’’). The benefits used in calculating the liabilities are based on the average
benefits payable over a range of scenarios.

) Guaranteed income benefit liabilities are determined by estimating the expected value of the income benefits in excess of the projected account
balance at the date of annuitization and recognizing the excess ratably over the accumulation period based on total expected assessments. The
Company regularly evaluates estimates used and adjusts the additional liability balance, with a related charge or credit to benefit expense, if actual
experience  or  other  evidence  suggests  that  earlier  assumptions  should  be  revised.  The  assumptions  used  for  calculating  such  guaranteed
income  benefit  liabilities  are  consistent  with  those  used  for  calculating  the  guaranteed  death  benefit  liabilities.  In  addition,  the  calculation  of
guaranteed annuitization benefit liabilities incorporates a percentage of the potential annuitizations that may be elected by the contractholder.
) Liabilities for universal and variable life secondary guarantees and paid-up guarantees are determined by estimating the expected value of death
benefits payable when the account balance is projected to be zero and recognizing those benefits ratably over the accumulation period based on
total expected assessments. The Company regularly evaluates estimates used and adjusts the additional liability balances, with a related charge
or credit to benefit expense, if actual experience or other evidence suggests that earlier assumptions should be revised. The assumptions used in
estimating the secondary and paid up guarantee liabilities are consistent with those used for amortizing DAC. The assumptions of investment
performance and volatility for variable products are consistent with historical S&P experience. The benefits used in calculating the liabilities are
based on the average benefits payable over a range of scenarios.

The Company offers certain variable annuity products with guaranteed minimum benefit riders as follows:
) Guaranteed minimum withdrawal benefit riders (‘‘GMWB’’s) guarantee a policyholder return of the purchase payment plus a bonus amount via
partial withdrawals, even if the account value is reduced to zero, provided that the policyholder’s cumulative withdrawals in a contract year do not
exceed a certain limit. The initial guaranteed withdrawal amount is equal to the initial benefit base as defined in the contract. When an additional
purchase payment is made, the guaranteed withdrawal amount is set equal to the greater of (i) the guaranteed withdrawal amount before the
purchase payment or (ii) the benefit base after the purchase payment. The benefit base increases by additional purchase payments plus a bonus
amount and decreases by benefits paid and/or withdrawal amounts. After a specified period of time, the benefit base may also change as a result
of an optional reset as defined in the contract. The benefit base can be reset to the account balance on the date of the reset if greater than the
benefit base before the reset. The GMWB is an embedded derivative, which is measured at fair value separately from the host variable annuity
product.

) Guaranteed  minimum  accumulation  benefit  riders  (‘‘GMAB’’s)  provide  the  contract  holder  with  a  minimum  accumulation  of  their  purchase
payments deposited within a specific time period, adjusted proportionately for withdrawals, after a specified period of time determined at the time
of issuance of the variable annuity contract. The GMAB is also an embedded derivative, which is measured at fair value separately from the host
variable annuity product.

) The fair value of the GMWBs and GMABs is calculated based on actuarial and capital market assumptions related to the projected cash flows,
including benefits and related contract charges, over the lives of the contracts, incorporating expectations concerning policyholder behavior. In
measuring the fair value of GMWBs and GMABs, the Company attributes a portion of the fees collected from the policyholder equal to the present
value of expected future guaranteed minimum withdrawal and accumulation benefits. GMWBs and GMABs are reported in policyholder account
balances and the changes in fair value are reported in net investment gains (losses). Any additional fees represent ‘‘excess’’ fees and are reported
in universal life and investment-type product policy fees.

Other Policyholder Funds

Other policyholder funds includes policy and contract claims and unearned policy and contract fees.

Recognition of Insurance Revenue and Related Benefits

Premiums related to traditional life and annuity policies with life contingencies are recognized as revenues when due. Benefits and expenses are
provided against such revenues to recognize profits over the estimated lives of the policies. When premiums are due over a significantly shorter period

MetLife, Inc.

F-13

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

than the period over which benefits are provided, any excess profit is deferred and recognized into operations in a constant relationship to insurance in-
force or, for annuities, the amount of expected future policy benefit payments.

Premiums related to non-medical health and disability contracts are recognized on a pro rata basis over the applicable contract term.
Deposits related to universal life-type and investment-type products are credited to policyholder account balances. Revenues from such contracts
consist  of  amounts  assessed  against  policyholder  account  balances  for  mortality,  policy  administration  and  surrender  charges  and  are  recorded  in
universal  life  and  investment-type  product  policy  fees  in  the  period  in  which  services  are  provided.  Amounts  that  are  charged  to  operations  include
interest credited and benefit claims incurred in excess of related policyholder account balances.

Premiums related to property and casualty contracts are recognized as revenue on a pro rata basis over the applicable contract term. Unearned

premiums are included in future policy benefits.

Other Revenues

Other  revenues  include  advisory  fees,  broker/dealer  commissions  and  fees,  and  administrative  service  fees.  Such  fees  and  commissions  are
recognized  in  the  period  in  which  services  are  performed.  Other  revenues  also  include  changes  in  account  value  relating  to  corporate-owned  life
insurance  (‘‘COLI’’).  Under  certain  COLI  contracts,  if  the  Company  reports  certain  unlikely  adverse  results  in  its  consolidated  financial  statements,
withdrawals would not be immediately available and would be subject to market value adjustment, which could result in a reduction of the account value.

Policyholder Dividends

Policyholder dividends are approved annually by the insurance subsidiaries’ boards of directors. The aggregate amount of policyholder dividends is
related to actual interest, mortality, morbidity and expense experience for the year, as well as management’s judgment as to the appropriate level of
statutory surplus to be retained by the insurance subsidiaries.

Federal Income Taxes

The  Holding  Company  and  its  includable  life  insurance  and  non-life  insurance  subsidiaries  file  a  consolidated  U.S.  federal  income  tax  return  in
accordance with the provisions of the Internal Revenue Code of 1986, as amended (the ‘‘Code’’). Non-includable subsidiaries file either separate tax
returns or separate consolidated tax returns. The future tax consequences of temporary differences between financial reporting and tax bases of assets
and  liabilities  are  measured  at  the  balance  sheet  dates  and  are  recorded  as  deferred  income  tax  assets  and  liabilities.  Valuation  allowances  are
established  when  management  assesses,  based  on  available  information,  that  it  is  more  likely  than  not  that  deferred  income  tax  assets  will  not  be
realized. For federal income tax purposes, the Company has made an election under Internal Revenue Code Section 338 as it relates to the Travelers
acquisition. As a result of this election, the tax basis in the acquired assets and liabilities were adjusted as of the acquisition date resulting in a change to
the related deferred income taxes.

Reinsurance

The  Company  has  reinsured  certain  of  its  life  insurance  and  property  and  casualty  insurance  contracts  with  other  insurance  companies  under
various agreements. For reinsurance contracts that transfer sufficient underwriting risk, reinsurance premiums, commissions, expense reimbursements,
benefits and liabilities related to reinsured long-duration contracts are accounted for over the life of the underlying reinsured contracts using assumptions
consistent with those used to account for the underlying contracts. The cost of reinsurance related to short-duration contracts is accounted for over the
reinsurance  contract  period.  Amounts  due  from  reinsurers,  for  both  short-  and  long-duration  arrangements,  are  estimated  based  upon  assumptions
consistent with those used in establishing the liabilities related to the underlying reinsured contracts. Policy and contract liabilities are reported gross of
reinsurance credits. DAC is reduced by amounts recovered under reinsurance contracts. Amounts received from reinsurers for policy administration are
reported in other revenues.

The Company assumes and retrocedes financial reinsurance contracts, which represent low mortality risk reinsurance treaties. These contracts are
reported as deposits and are included in other assets. The amount of revenue reported on these contracts represents fees and the cost of insurance
under the terms of the reinsurance agreement and is reported in other revenues.

Separate Accounts

Separate  accounts  are  established  in  conformity  with  insurance  laws  and  are  generally  not  chargeable  with  liabilities  that  arise  from  any  other
business  of  the  Company.  Separate  account  assets  are  subject  to  general  account  claims  only  to  the  extent  the  value  of  such  assets  exceeds  the
separate account liabilities. Effective with the adoption of Statement of Position 03-1, Accounting and Reporting by Insurance Enterprises for Certain
Nontraditional Long-Duration Contracts and for Separate Accounts (‘‘SOP 03-1’’), on January 1, 2004, the Company reports separately, as assets and
liabilities, investments held in separate accounts and liabilities of the separate accounts if (i) such separate accounts are legally recognized; (ii) assets
supporting the contract liabilities are legally insulated from the Company’s general account liabilities; (iii) investments are directed by the contractholder;
and  (iv)  all  investment  performance,  net  of  contact  fees  and  assessments,  is  passed  through  to  the  contractholder.  The  Company  reports  separate
account assets meeting such criteria at their fair value. Investment performance (including investment income, net investment gains (losses) and changes
in unrealized gains (losses)) and the corresponding amounts credited to contractholders of such separate accounts are offset within the same line in the
consolidated  statements  of  income.  In  connection  with  the  adoption  of  SOP  03-1,  separate  account  assets  with  a  fair  value  of  $1.7  billion  were
reclassified to general account investments with a corresponding transfer of separate account liabilities to future policy benefits and policyholder account
balances. See ‘‘— Application of Recent Accounting Pronouncements.’’

The  Company’s  revenues  reflect  fees  charged  to  the  separate  accounts,  including  mortality  charges,  risk  charges,  policy  administration  fees,
investment management fees and surrender charges. Separate accounts not meeting the above criteria are combined on a line-by-line basis with the
Company’s general account assets, liabilities, revenues and expenses.

Stock-Based Compensation

The Company accounts for stock-based compensation plans using the prospective fair value accounting method prescribed by SFAS No. 123,
Accounting for Stock-Based Compensation (‘‘SFAS 123’’), as amended by SFAS No. 148, Accounting for Stock-Based Compensation — Transition and

F-14

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

Disclosure (‘‘SFAS 148’’). The fair value method requires compensation cost to be measured based on the fair value of the equity instrument at the grant
or award date.

Stock-based compensation grants prior to January 1, 2003 are accounted for using the intrinsic value method prescribed by Accounting Principles
Board  (‘‘APB’’)  Opinion  No.  25,  Accounting  for  Stock  Issued  to  Employees  (‘‘APB  25’’).  Note  14  includes  the  pro  forma  disclosures  required  by
SFAS No. 123, as amended. The intrinsic value method represents the quoted market price or fair value of the equity award at the measurement date
less the amount, if any, the employee is required to pay.

Stock-based compensation is accrued over the vesting period of the grant or award.

Foreign Currency

Balance sheet accounts of foreign operations are translated at the exchange rates in effect at each year-end and income and expense accounts are
translated at the average rates of exchange prevailing during the year. The local currencies of foreign operations are the functional currencies unless the
local economy is highly inflationary. Translation adjustments are charged or credited directly to other comprehensive income or loss. Gains and losses
from foreign currency transactions are reported as gains (losses) in the period in which they occur.

Discontinued Operations

The  results  of  operations  of  a  component  of  the  Company  that  either  has  been  disposed  of  or  is  classified  as  held-for-sale  are  reported  in
discontinued operations if the operations and cash flows of the component have been or will be eliminated from the ongoing operations of the Company
as a result of the disposal transaction and the Company will not have any significant continuing involvement in the operations of the component after the
disposal transaction.

Earnings Per Common Share

Basic earnings per common share is computed based on the weighted average number of common shares outstanding during the period. Diluted
earnings per common share includes the dilutive effect of the assumed: (i) conversion of forward purchase contracts; (ii) exercise of stock options; and
(iii) issuance under deferred stock compensation using the treasury stock method. Under the treasury stock method, conversion of forward purchase
contracts, exercise of the stock options and issuance under deferred stock compensation is assumed with the proceeds used to purchase common
stock  at  the  average  market  price  for  the  period.  The  difference  between  the  number  of  shares  assumed  issued  and  number  of  shares  assumed
purchased represents the dilutive shares, including the effects, if any, of the stock purchase contracts on common equity units. See Note 9.

Application of Recent Accounting Pronouncements

In February 2006, the FASB issued SFAS No. 155, Accounting for Certain Hybrid Instruments (‘‘SFAS 155’’). SFAS 155 amends SFAS 133 and
SFAS No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities (‘‘SFAS 140’’). SFAS 155 allows financial
instruments that have embedded derivatives to be accounted for as a whole, eliminating the need to bifurcate the derivative from its host, if the holder
elects to account for the whole instrument on a fair value basis. In addition, among other changes, SFAS 155 (i) clarifies which interest-only strips and
principal-only strips are not subject to the requirements of SFAS 133; (ii) establishes a requirement to evaluate interests in securitized financial assets to
identify  interests  that  are  freestanding  derivatives  or  that  are  hybrid  financial  instruments  that  contain  an  embedded  derivative  requiring  bifurcation;
(iii) clarifies that concentrations of credit risk in the form of subordination are not embedded derivatives; and (iv) eliminates the prohibition on a qualifying
special-purpose entity (‘‘QSPE’’) from holding a derivative financial instrument that pertains to a beneficial interest other than another derivative financial
interest.  SFAS  155  will  be  applied  prospectively  and  is  effective  for  all  financial  instruments  acquired  or  issued  for  fiscal  years  beginning  after
September 15, 2006. SFAS 155 is not expected to have a material impact on the Company’s consolidated financial statements.

The FASB has issued additional guidance relating to derivative financial instruments as follows:
) In June 2005, the FASB cleared SFAS 133 Implementation Issue No. B38, Embedded Derivatives: Evaluation of Net Settlement with Respect to
the Settlement of a Debt Instrument through Exercise of an Embedded Put Option or Call Option (‘‘Issue B38’’) and SFAS 133 Implementation
Issue No. B39, Embedded Derivatives: Application of Paragraph 13(b) to Call Options That Are Exercisable Only by the Debtor (‘‘Issue B39’’).
Issue B38 clarified that the potential settlement of a debtor’s obligation to a creditor occurring upon exercise of a put or call option meets the net
settlement criteria of SFAS No. 133. Issue B39 clarified that an embedded call option, in which the underlying is an interest rate or interest rate
index, that can accelerate the settlement of a debt host financial instrument should not be bifurcated and fair valued if the right to accelerate the
settlement can be exercised only by the debtor (issuer/borrower) and the investor will recover substantially all of its initial net investment. Issues
B38 and B39, which must be adopted as of the first day of the first fiscal quarter beginning after December 15, 2005, did not have a material
impact on the Company’s consolidated financial statements.

) Effective  October  1,  2003,  the  Company  adopted  SFAS  133  Implementation  Issue  No.  B36,  Embedded  Derivatives:  Modified  Coinsurance
Arrangements and Debt Instruments That Incorporate Credit Risk Exposures That Are Unrelated or Only Partially Related to the Creditworthiness of
the Obligor under Those Instruments (‘‘Issue B36’’). Issue B36 concluded that (i) a company’s funds withheld payable and/or receivable under
certain reinsurance arrangements; and (ii) a debt instrument that incorporates credit risk exposures that are unrelated or only partially related to the
creditworthiness of the obligor include an embedded derivative feature that is not clearly and closely related to the host contract. Therefore, the
embedded derivative feature is measured at fair value on the balance sheet and changes in fair value are reported in income. As a result of the
adoption of Issue B36, the Company recorded a cumulative effect of a change in accounting of $26 million, net of income taxes, for the year
ended December 31, 2003.

) Effective July 1, 2003, the Company adopted SFAS No. 149, Amendment of Statement 133 on Derivative Instruments and Hedging Activities
(‘‘SFAS 149’’). SFAS 149 amended and clarified the accounting and reporting for derivative instruments, including certain derivative instruments
embedded in other contracts, and for hedging activities. Except for certain previously issued and effective guidance, SFAS 149 was effective for
contracts  entered  into  or  modified  after  June  30,  2003.  The  Company’s  adoption  of  SFAS  149  did  not  have  a  significant  impact  on  its
consolidated financial statements.

Effective  November  9,  2005,  the  Company  prospectively  adopted  the  guidance  in  FASB  Staff  Position  (‘‘FSP’’)  FAS  140-2,  Clarification  of  the
Application of Paragraphs 40(b) and 40(c) of FAS 140 (‘‘FSP 140-2’’). FSP 140-2 clarified certain criteria relating to derivatives and beneficial interests

MetLife, Inc.

F-15

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

when considering whether an entity qualifies as a QSPE. Under FSP 140-2, the criteria must only be met at the date the QSPE issues beneficial interests
or when a derivative financial instrument needs to be replaced upon the occurrence of a specified event outside the control of the transferor. FSP 140-2
did not have a material impact on the Company’s consolidated financial statements.

In September 2005, the American Institute of Certified Public Accountants (‘‘AICPA’’) issued SOP 05-1, Accounting by Insurance Enterprises for
Deferred  Acquisition  Costs  in  Connection  with  Modifications  or  Exchanges  of  Insurance  Contracts  (‘‘SOP  05-1’’).  SOP  05-1  provides  guidance  on
accounting  by  insurance  enterprises  for  deferred  acquisition  costs  on  internal  replacements  of  insurance  and  investment  contracts  other  than  those
specifically described in SFAS No. 97, Accounting and Reporting by Insurance Enterprises for Certain Long-Duration Contracts and For Realized Gains
and Losses from the Sale of Investments. SOP 05-1 defines an internal replacement as a modification in product benefits, features, rights, or coverages
that occurs by the exchange of a contract for a new contract, or by amendment, endorsement, or rider to a contract, or by the election of a feature or
coverage within a contract. Under SOP 05-1, modifications that result in a substantially unchanged contract will be accounted for as a continuation of the
replaced contract. A replacement contract that is substantially changed will be accounted for as an extinguishment of the replaced contract resulting in a
release  of  unamortized  deferred  acquisition  costs,  unearned  revenue  and  deferred  sales  inducements  associated  with  the  replaced  contract.  The
guidance in SOP 05-1 will be applied prospectively and is effective for internal replacements occurring in fiscal years beginning after December 15, 2006.
The Company is currently evaluating the impact of SOP 05-1 and does not expect that the pronouncement will have a material impact on the Company’s
consolidated financial statements.

In September 2005, the Emerging Issues Task Force (‘‘EITF’’) reached consensus on Issue No. 05-7, Accounting for Modifications to Conversion
Options Embedded in Debt Instruments and Related Issues (‘‘EITF 05-7’’). EITF 05-7 provides guidance on whether a modification of conversion options
embedded in debt results in an extinguishment of that debt. In certain situations, companies may change the terms of an embedded conversion option
as part of a debt modification. The EITF concluded that the change in the fair value of an embedded conversion option upon modification should be
included  in  the  analysis  of  EITF  Issue  No.  96-19,  Debtor’s  Accounting  for  a  Modification  or  Exchange  of  Debt  Instruments,  to  determine  whether  a
modification or extinguishment has occurred and that a change in the fair value of a conversion option should be recognized upon the modification as a
discount (or premium) associated with the debt, and an increase (or decrease) in additional paid-in capital. EITF 05-7 will be applied prospectively and is
effective for all debt modifications occurring in periods beginning after December 15, 2005. EITF 05-7 did not have a material impact on the Company’s
consolidated financial statements.

In  September  2005,  the  EITF  reached  consensus  on  Issue  No.  05-8,  Income  Tax  Consequences  of  Issuing  Convertible  Debt  with  a  Beneficial
Conversion Feature (‘‘EITF 05-8’’). EITF 05-8 concludes that (i) the issuance of convertible debt with a beneficial conversion feature results in a basis
difference that should be accounted for as a temporary difference and (ii) the establishment of the deferred tax liability for the basis difference should
result  in  an  adjustment  to  additional  paid  in  capital.  EITF  05-8  will  be  applied  retrospectively  for  all  instruments  with  a  beneficial  conversion  feature
accounted  for  in  accordance  with  EITF  Issue  No.  98-5,  Accounting  for  Convertible  Securities  with  Beneficial  Conversion  Features  or  Contingently
Adjustable Conversion Ratios, and EITF Issue No. 00-27, Application of Issue No. 98-5 to Certain Convertible Instruments, and is effective for periods
beginning after December 15, 2005. EITF 05-8 did not have a material impact on the Company’s consolidated financial statements.

Effective  July  1,  2005,  the  Company  adopted  SFAS  No.  153,  Exchanges  of  Nonmonetary  Assets,  an  amendment  of  APB  Opinion  No.  29
(‘‘SFAS 153’’). SFAS 153 amended prior guidance to eliminate the exception for nonmonetary exchanges of similar productive assets and replaced it with
a  general  exception  for  exchanges  of  nonmonetary  assets  that  do  not  have  commercial  substance.  A  nonmonetary  exchange  has  commercial
substance  if  the  future  cash  flows  of  the  entity  are  expected  to  change  significantly  as  a  result  of  the  exchange.  The  provisions  of  SFAS  153  were
required to be applied prospectively for fiscal periods beginning after June 15, 2005. The adoption of SFAS 153 did not have a material impact on the
Company’s consolidated financial statements.

Effective July 1, 2005, the Company adopted EITF Issue No. 05-6, Determining the Amortization Period for Leasehold Improvements (‘‘EITF 05-6’’).
EITF  05-6  provides  guidance  on  determining  the  amortization  period  for  leasehold  improvements  acquired  in  a  business  combination  or  acquired
subsequent to lease inception. As required by EITF 05-6, the Company adopted this guidance on a prospective basis which had no material impact on
the Company’s consolidated financial statements.

In June 2005, the FASB completed its review of EITF Issue No. 03-1, The Meaning of Other-Than-Temporary Impairment and Its Application to
Certain Investments (‘‘EITF 03-1’’). EITF 03-1 provides accounting guidance regarding the determination of when an impairment of debt and marketable
equity  securities  and  investments  accounted  for  under  the  cost  method  should  be  considered  other-than-temporary  and  recognized  in  income.
EITF 03-1 also requires certain quantitative and qualitative disclosures for debt and marketable equity securities classified as available-for-sale or held-to-
maturity under SFAS No. 115, Accounting for Certain Investments in Debt and Equity Securities (‘‘SFAS 115’’), that are impaired at the balance sheet date
but for which an other-than-temporary impairment has not been recognized. The FASB decided not to provide additional guidance on the meaning of
other-than-temporary impairment but has issued FSP 115-1, The Meaning of Other-Than-Temporary Impairment and its Application to Certain Invest-
ments (‘‘FSP 115-1’’), which nullifies the accounting guidance on the determination of whether an investment is other-than-temporarily impaired as set
forth  in  EITF  03-1.  As  required  by  FSP  115-1,  the  Company  adopted  this  guidance  on  a  prospective  basis,  which  had  no  material  impact  on  the
Company’s consolidated financial statements, and has provided the required disclosures.

In  June  2005,  the  EITF  reached  consensus  on  Issue  No.  04-5,  Determining  Whether  a  General  Partner,  or  the  General  Partners  as  a  Group,
Controls  a  Limited  Partnership  or  Similar  Entity  When  the  Limited  Partners  Have  Certain  Rights  (‘‘EITF  04-5’’).  EITF  04-5  provides  a  framework  for
determining whether a general partner controls and should consolidate a limited partnership or a similar entity in light of certain rights held by the limited
partners.  The  consensus  also  provides  additional  guidance  on  substantive  rights.  EITF  04-5  was  effective  after  June  29,  2005  for  all  newly  formed
partnerships  and  for  any  pre-existing  limited  partnerships  that  modified  their  partnership  agreements  after  that  date.  EITF  04-5  must  be  adopted  by
January 1, 2006 for all other limited partnerships through a cumulative effect of a change in accounting principle recorded in opening equity or it may be
applied retrospectively by adjusting prior period financial statements. The adoption of this provision of EITF 04-5 did not have a material impact on the
Company’s consolidated financial statements.

In  May  2005,  the  FASB  issued  SFAS  No.  154,  Accounting  Changes  and  Error  Corrections,  a  replacement  of  APB  Opinion  No.  20  and  FASB
Statement  No.  3 (‘‘SFAS  154’’).  The  statement  requires  retrospective  application  to  prior  periods’  financial  statements  for  a  voluntary  change  in
accounting principle unless it is deemed impracticable. It also requires that a change in the method of depreciation, amortization, or depletion for long-
lived, non-financial assets be accounted for as a change in accounting estimate rather than a change in accounting principle. SFAS 154 is effective for

F-16

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

accounting  changes  and  corrections  of  errors  made  in  fiscal  years  beginning  after  December  15,  2005.  The  adoption  of  SFAS  154  did  not  have  a
material impact on the Company’s consolidated financial statements.

In December 2004, the FASB issued SFAS 123 (revised 2004), Share-Based Payment (‘‘SFAS 123(r)’’), which revised SFAS 123 and supersedes
APB 25. SFAS 123(r) provides additional guidance on determining whether certain financial instruments awarded in share-based payment transactions
are liabilities. SFAS 123(r) also requires that the cost of all share-based transactions be measured at fair value and recognized over the period during
which an employee is required to provide service in exchange for an award. The SEC issued a final ruling in April 2005 allowing a public company that is
not a small business issuer to implement SFAS 123(r) at the beginning of the next fiscal year after June 15, 2005. Thus, the revised pronouncement must
be  adopted  by  the  Company  by  January  1,  2006.  As  permitted  under  SFAS  148,  Accounting  for  Stock-Based  Compensation — Transition  and
Disclosure — an amendment of FASB Statement No. 123, the Company elected to use the prospective method of accounting for stock options granted
subsequent to December 31, 2002. Options granted prior to January 1, 2003 will continue to be accounted for under the intrinsic value method until the
adoption of SFAS 123(r). In addition, the pro forma impact of accounting for these options at fair value continued to be accounted for under the intrinsic
value method until the last of those options vested in 2005. As all stock options currently accounted for under the intrinsic value method vested prior to
the effective date, implementation of SFAS 123(r) will not have a significant impact on the Company’s consolidated financial statements. See Note 14.
In December 2004, the FASB issued FSP 109-2, Accounting and Disclosure Guidance for the Foreign Earnings Repatriation Provision within the
American  Jobs  Creation  Act  of  2004  (‘‘FSP  109-2’’).  The  American  Jobs  Creation  Act  of  2004  (‘‘AJCA’’)  introduced  a  one-time  dividend  received
deduction on the repatriation of certain earnings to a U.S. taxpayer. FSP 109-2 provides companies additional time beyond the financial reporting period
of enactment to evaluate the effects of the AJCA on their plans to repatriate foreign earnings for purposes of applying SFAS No. 109, Accounting for
Income Taxes. During 2005, the Company recorded a $27 million income tax benefit related to the repatriation of foreign earnings pursuant to Internal
Revenue Code Section 965 for which a U.S. deferred income tax provision had previously been recorded.

Effective July 1, 2004, the Company prospectively adopted FSP No. 106-2, Accounting and Disclosure Requirements Related to the Medicare
Prescription Drug, Improvement and Modernization Act of 2003 (‘‘FSP 106-2’’). FSP 106-2 provides accounting guidance to employers that sponsor
postretirement  health  care  plans  that  provide  prescription  drug  benefits.  The  Company  expects  to  receive  subsidies  on  prescription  drug  benefits
beginning in 2006 under the Medicare Prescription Drug, Improvement and Modernization Act of 2003 based on the Company’s determination that the
prescription  drug  benefits  offered  under  certain  postretirement  plans  are  actuarially  equivalent  to  the  benefits  offered  under  Medicare  Part  D.  The
postretirement benefit plan assets and accumulated benefit obligation were remeasured to determine the effect of the expected subsidies on net periodic
postretirement benefit cost. As a result, the accumulated postretirement benefit obligation was reduced by $213 million at July 1, 2004. See Note 13.
Effective  July  1,  2004,  the  Company  adopted  EITF  Issue  No.  03-16,  Accounting  for  Investments  in  Limited  Liability  Companies  (‘‘EITF  03-16’’).
EITF 03-16 provides guidance regarding whether a limited liability company should be viewed as similar to a corporation or similar to a partnership for
purposes  of  determining  whether  a  noncontrolling  investment  should  be  accounted  for  using  the  cost  method  or  the  equity  method  of  accounting.
EITF 03-16 did not have a material impact on the Company’s consolidated financial statements.

Effective April 1, 2004, the Company adopted EITF Issue No. 03-6, Participating Securities and the Two — Class Method under FASB Statement
No. 128 (‘‘EITF 03-6’’). EITF 03-6 provides guidance on determining whether a security should be considered a participating security for purposes of
computing earnings per common share and how earnings should be allocated to the participating security. EITF 03-6 did not have an impact on the
Company’s earnings per common share calculations or amounts.

Effective January 1, 2004, the Company adopted SOP 03-1, as interpreted by a Technical Practice Aid (‘‘TPA’’), issued by the AICPA. SOP 03-1
provides guidance on (i) the classification and valuation of long-duration contract liabilities; (ii) the accounting for sales inducements; and (iii) separate
account presentation and valuation. In June 2004, the FASB released FSP No. 97-1, Situations in Which Paragraphs 17(b) and 20 of FASB Statement
No. 97, Accounting and Reporting by Insurance Enterprises for Certain Long-Duration Contracts and for Realized Gains and Losses from the Sale of
Investments, Permit or Require Accrual of an Unearned Revenue Liability (‘‘FSP 97-1’’), which included clarification that unearned revenue liabilities should
be considered in determining the necessary insurance benefit liability required under SOP 03-1. Since the Company had considered unearned revenue
in determining its SOP 03-1 benefit liabilities, FSP 97-1 did not impact its consolidated financial statements. As a result of the adoption of SOP 03-1,
effective  January  1,  2004,  the  Company  decreased  the  liability  for  future  policyholder  benefits  for  changes  in  the  methodology  relating  to  various
guaranteed  death  and  annuitization  benefits  and  for  determining  liabilities  for  certain  universal  life  insurance  contracts  by  $4  million,  which  has  been
reported as a cumulative effect of a change in accounting. This amount is net of corresponding changes in DAC, including VOBA and unearned revenue
liability (‘‘offsets’’), under certain variable annuity and life contracts and income taxes. Certain other contracts sold by the Company provide for a return
through periodic crediting rates, surrender adjustments or termination adjustments based on the total return of a contractually referenced pool of assets
owned by the Company. To the extent that such contracts are not accounted for as derivatives under the provisions of SFAS No. 133 and not already
credited to the contract account balance, under SOP 03-1 the change relating to the fair value of the referenced pool of assets is recorded as a liability
with the change in the liability recorded as policyholder benefits and claims. Prior to the adoption of SOP 03-1, the Company recorded the change in
such  liability  as  other  comprehensive  income.  At  adoption,  this  change  decreased  net  income  and  increased  other  comprehensive  income  by
$63 million, net of income taxes, which were recorded as cumulative effects of changes in accounting. Effective with the adoption of SOP 03-1, costs
associated  with  enhanced  or  bonus  crediting  rates  to  contractholders  must  be  deferred  and  amortized  over  the  life  of  the  related  contract  using
assumptions consistent with the amortization of DAC. Since the Company followed a similar approach prior to adoption of SOP 03-1, the provisions of
SOP 03-1 relating to sales inducements had no significant impact on the Company’s consolidated financial statements. In accordance with SOP 03-1’s
guidance for the reporting of certain separate accounts, at adoption, the Company also reclassified $1.7 billion of separate account assets to general
account  investments  and  $1.7  billion  of  separate  account  liabilities  to  future  policy  benefits  and  policyholder  account  balances.  This  reclassification
decreased net income and increased other comprehensive income by $27 million, net of income taxes, which were reported as cumulative effects of
changes in accounting. Due to the adoption of SOP 03-1, the Company recorded a cumulative effect of a change in accounting of $86 million, net of
income taxes of $46 million, for the year ended December 31, 2004.

In December 2003, FASB revised SFAS No. 132, Employers’ Disclosures about Pensions and Other Postretirement Benefits — an Amendment of
FASB Statements No. 87, 88 and 106 (‘‘SFAS 132(r)’’). SFAS 132(r) retains most of the disclosure requirements of SFAS 132 and requires additional
disclosure  about  assets,  obligations,  cash  flows  and  net  periodic  benefit  cost  of  defined  benefit  pension  plans  and  other  postretirement  plans.
SFAS 132(r) was primarily effective for fiscal years ending after December 15, 2003; however, certain disclosures about foreign plans and estimated

MetLife, Inc.

F-17

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

future benefit payments were effective for fiscal years ending after June 15, 2004. The Company’s adoption of SFAS 132(r) did not have a significant
impact on its consolidated financial statements since it only revised disclosure requirements.

During  2003,  the  Company  adopted  FIN  46  and  FIN  46(r).  Certain  of  the  Company’s  investments  in  real  estate  joint  ventures  and  other  limited
partnership  interests  meet  the  definition  of  a  variable  interest  entity  (‘‘VIE’’)  and  have  been  consolidated,  in  accordance  with  the  transition  rules  and
effective dates, because the Company is deemed to be the primary beneficiary. A VIE is defined as (i) any entity in which the equity investments at risk in
such  entity  do  not  have  the  characteristics  of  a  controlling  financial  interest;  or  (ii)  any  entity  that  does  not  have  sufficient  equity  at  risk  to  finance  its
activities  without  additional  subordinated  support  from  other  parties.  Effective  February  1,  2003,  the  Company  adopted  FIN  46  for  VIEs  created  or
acquired on or after February 1, 2003 and, effective December 31, 2003, the Company adopted FIN 46(r) with respect to interests in entities formerly
considered special purpose entities (‘‘SPEs’’), including interests in asset-backed securities and collateralized debt obligations. The adoption of FIN 46 as
of February 1, 2003 did not have a significant impact on the Company’s consolidated financial statements. The adoption of the provisions of FIN 46(r) at
December  31,  2003  did  not  require  the  Company  to  consolidate  any  additional  VIEs  that  were  not  previously  consolidated.  In  accordance  with  the
provisions  of  FIN  46(r),  the  Company  elected  to  defer  until  March  31,  2004  the  consolidation  of  interests  in  VIEs  for  non-SPEs  acquired  prior  to
February 1, 2003 for which it is the primary beneficiary. As of March 31, 2004, the Company consolidated assets and liabilities relating to real estate joint
ventures of $78 million and $11 million, respectively, and assets and liabilities relating to other limited partnerships of $29 million and less than $1 million,
respectively, for VIEs for which the Company was deemed to be the primary beneficiary. There was no impact to net income from the adoption of FIN 46.
Effective  January  1,  2003,  the  Company  adopted  FIN  No.  45,  Guarantor’s  Accounting  and  Disclosure  Requirements  for  Guarantees,  Including
Indirect  Guarantees  of  Indebtedness  of  Others  (‘‘FIN  45’’).  FIN  45  requires  entities  to  establish  liabilities  for  certain  types  of  guarantees  and  expands
financial statement disclosures for others. The initial recognition and initial measurement provisions of FIN 45 were applicable on a prospective basis to
guarantees  issued  or  modified  after  December  31,  2002.  The  adoption  of  FIN  45  did  not  have  a  significant  impact  on  the  Company’s  consolidated
financial statements. See Note 12.

Effective January 1, 2003, the Company adopted SFAS No. 146, Accounting for Costs Associated with Exit or Disposal Activities (‘‘SFAS 146’’).
SFAS 146 requires that a liability for a cost associated with an exit or disposal activity be recorded and measured initially at fair value only when the liability
is incurred rather than at the date of an entity’s commitment to an exit plan as required by EITF Issue No. 94-3, Liability Recognition for Certain Employee
Termination Benefits and Other Costs to Exit an Activity Including Certain Costs Incurred in a Restructuring (‘‘EITF 94-3’’). As required by SFAS 146, the
Company adopted this guidance on a prospective basis which had no material impact on the Company’s consolidated financial statements.

Effective  January  1,  2003,  the  Company  adopted  SFAS  No.  145,  Rescission  of  FASB  Statements  No.  4,  44,  and  64,  Amendment  of  FASB
Statement No. 13, and Technical Corrections (‘‘SFAS 145’’). In addition to amending or rescinding other existing authoritative pronouncements to make
various technical corrections, clarify meanings, or describe their applicability under changed conditions, SFAS 145 generally precludes companies from
recording  gains  and  losses  from  the  extinguishment  of  debt  as  an  extraordinary  item.  SFAS  145  also  requires  sale-leaseback  treatment  for  certain
modifications of a capital lease that result in the lease being classified as an operating lease. The adoption of SFAS 145 did not have a significant impact
on the Company’s consolidated financial statements.

2. Acquisitions and Dispositions

Travelers

On July 1, 2005, the Holding Company completed the acquisition of Travelers for $12.0 billion. The results of Travelers’ operations were included in
the  Company’s  consolidated  financial  statements  beginning  July  1,  2005.  As  a  result  of  the  acquisition,  management  of  the  Company  increased
significantly the size and scale of the Company’s core insurance and annuity products and expanded the Company’s presence in both the retirement &
savings domestic and international markets. The distribution agreements executed with Citigroup as part of the acquisition will provide the Company with
one  of  the  broadest  distribution  networks  in  the  industry.  Consideration  paid  by  the  Holding  Company  for  the  purchase  consisted  of  approximately
$10.9 billion in cash and 22,436,617 shares of the Holding Company’s common stock with a market value of approximately $1.0 billion to Citigroup and
approximately $100 million in other transaction costs. Consideration paid to Citigroup will be finalized subject to review of the June 30, 2005 financial
statements of Travelers by both the Company and Citigroup and interpretation of the provisions of the acquisition agreement by both parties. In addition to
cash on-hand, the purchase price was financed through the issuance of common stock as described above, debt securities as described in Note 8,
common equity units as described in Note 9 and preferred shares as described in Note 14.

The  acquisition  is  being  accounted  for  using  the  purchase  method  of  accounting,  which  requires  that  the  assets  and  liabilities  of  Travelers  be

measured at their fair value as of July 1, 2005.

Purchase Price Allocation and Goodwill — Preliminary

The purchase price has been allocated to the assets acquired and liabilities assumed using management’s best estimate of their fair values as of the
acquisition date. The computation of the purchase price and the allocation of the purchase price to the net assets acquired based upon their respective
fair values as of July 1, 2005, and the resulting goodwill, as revised, are presented below. During the fourth quarter of 2005, the Company revised the
purchase price allocation as a result of reviews of Travelers underwriting criteria performed in order to refine the estimate of fair values of assumed future
policy benefit liabilities. As a result of these reviews and actuarial analyses, and to be consistent with MetLife’s reserving methodologies, the Company
increased its estimate of fair value liabilities relating to a specific group of acquired life insurance policies. Consequently, the fair value of future policy
benefits  assumed,  deferred  tax  assets  acquired  and  goodwill  increased  by  $360  million,  $126  million  and  $234  million,  respectively.  The  Company
expects to complete its reviews and, if required, further refine its estimate of fair value of such liabilities by June 30, 2006. Additionally, the Company
received  updated  information  regarding  the  fair  values  of  certain  assets  and  liabilities  such  as  its  investments  in  other  limited  partnerships,  mortgage
loans, other assets and other liabilities resulting in a net increase of goodwill of $54 million. The fair value of certain other assets acquired and liabilities
assumed, including goodwill, may also be adjusted during the allocation period due to finalization of the purchase price to be paid to Citigroup as noted
previously, agreement between Citigroup and MetLife as to the tax basis purchase price to be allocated to the acquired subsidiaries, and receipt of
information regarding the estimation of certain fair values. In no case will the adjustments extend beyond one year from the acquisition date.

F-18

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

As of July 1, 2005

(In millions)

Sources:

Cash ********************************************************************************************* $4,198
Debt *********************************************************************************************
2,716
Junior subordinated debt securities associated with common equity units ***********************************
2,134
Preferred stock ************************************************************************************
2,100
Common stock ************************************************************************************
1,010
Total sources of funds****************************************************************************

Uses:

Debt and equity issuance costs **********************************************************************
Investment in MetLife Capital Trusts II and III ************************************************************
Acquisition costs ***********************************************************************************
113
Purchase price paid to Citigroup ********************************************************************** 11,853
Total purchase price******************************************************************************
Total uses of funds *******************************************************************************

$12,158

$

128
64

11,966

$12,158

As of July 1, 2005

(In millions)

Total purchase price********************************************************************************
Net assets acquired from Travelers ***************************************************************** $9,412
Adjustments to reflect assets acquired at fair value:

$11,966

Fixed maturities available-for-sale**********************************************************************
Mortgage and consumer loans ***********************************************************************
Real estate and real estate joint ventures held-for-investment **********************************************
Real estate held-for-sale*****************************************************************************
Other limited partnerships****************************************************************************
Other invested assets *******************************************************************************
Premiums and other receivables **********************************************************************
Elimination of historical deferred policy acquisition costs **************************************************
Value of business acquired **************************************************************************
Value of distribution agreement acquired ***************************************************************
Value of customer relationships acquired ***************************************************************
Elimination of historical goodwill ***********************************************************************
Net deferred income tax assets***********************************************************************
Other assets **************************************************************************************

Adjustments to reflect liabilities assumed at fair value:

Future policy benefits *******************************************************************************
Policyholder account balances ***********************************************************************
Other liabilities *************************************************************************************
Net fair value of assets and liabilities assumed ******************************************************
Goodwill resulting from the acquisition **************************************************************

(31)
72
17
22
51
201
1,008
(3,210)
3,780
645
17
(197)
2,098
(88)

(4,070)
(1,904)
(34)

7,789

$ 4,177

Goodwill resulting from the acquisition has been allocated to the Company’s segments, as well as Corporate & Other, that are expected to benefit

from the acquisition as follows:

Institutional*********************************************************************************************
Individual **********************************************************************************************
International ********************************************************************************************
Corporate & Other **************************************************************************************
Total ***********************************************************************************************

$ 894
2,702
193
388

$4,177

Of the goodwill of $4.2 billion, approximately $1.5 billion is estimated to be deductible for income tax purposes.

As of July 1, 2005

(In millions)

MetLife, Inc.

F-19

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

Condensed Statement of Net Assets Acquired

The condensed statement of net assets acquired reflects the fair value of Travelers net assets as of July 1, 2005 as follows:

Assets:

Fixed maturities available-for-sale*****************************************************************************
Trading securities ******************************************************************************************
Equity securities available-for-sale ****************************************************************************
Mortgage and consumer loans ******************************************************************************
Policy loans **********************************************************************************************
Real estate and real estate joint ventures held-for-investment *****************************************************
Real estate held-for-sale ************************************************************************************
Other limited partnership interests ****************************************************************************
Short-term investments *************************************************************************************
Other invested assets **************************************************************************************
Total investments ****************************************************************************************
Cash and cash equivalents *********************************************************************************
Accrued investment income *********************************************************************************
Premiums and other receivables *****************************************************************************
Value of business acquired *********************************************************************************
Goodwill *************************************************************************************************
Other intangible assets *************************************************************************************
Deferred tax assets ****************************************************************************************
Other assets *********************************************************************************************
Separate account assets ***********************************************************************************
Total assets acquired ************************************************************************************

Liabilities:

Future policy benefits **************************************************************************************
Policyholder account balances*******************************************************************************
Other policyholder funds************************************************************************************
Short-term debt *******************************************************************************************
Current income taxes payable *******************************************************************************
Other liabilities ********************************************************************************************
Separate account liabilities **********************************************************************************
Total liabilities assumed ***********************************************************************************
Net assets acquired *************************************************************************************

As of
July 1,
2005

(In millions)

$44,346
555
641
2,365
884
77
49
1,124
2,801
1,686

54,528

844
539
4,886
3,780
4,177
662
1,087
737
30,799

102,039

18,501
36,633
324
25
66
3,725
30,799

90,073

$11,966

Other Intangible Assets

VOBA reflects the estimated fair value of in-force contracts acquired and represents the portion of the purchase price that is allocated to the value of
the  right  to  receive  future  cash  flows  from  the  life  insurance  and  annuity  contracts  in  force  at  the  acquisition  date.  VOBA  is  based  on  actuarially
determined  projections,  by  each  block  of  business,  of  future  policy  and  contract  charges,  premiums,  mortality  and  morbidity,  separate  account
performance, surrenders, operating expenses, investment returns and other factors. Actual experience on the purchased business may vary from these
projections. If estimated gross profits or premiums differ from expectations, the amortization of VOBA is adjusted to reflect actual experience.

The value of the other identifiable intangibles reflects the estimated fair value of Citigroup/Travelers distribution agreement and customer relationships
acquired at July 1, 2005 and will be amortized in relation to the expected economic benefits of the agreement. If actual experience under the distribution
agreements or with customer relationships differs from expectations, the amortization of these intangibles will be adjusted to reflect actual experience.
The  use  of  discount  rates  was  necessary  to  establish  the  fair  value  of  VOBA,  as  well  as  the  other  identifiable  intangible  assets.  In  selecting  the
appropriate discount rates, management considered its weighted average cost of capital as well as the weighted average cost of capital required by
market participants. A discount rate of 11.5% was used to value these intangible assets.

The fair values of business acquired, distribution agreements and customer relationships acquired are as follows:

Value of business acquired *******************************************************************
Value of distribution agreements and customer relationships acquired******************************
Total value of amortizable intangible assets acquired ******************************************
Non-amortizable intangible assets acquired ****************************************************
Total value of intangible assets acquired, excluding goodwill************************************

$3,780
662

4,442
—

$4,442

16
16

16

F-20

MetLife, Inc.

As of
July 1,
2005

Weighted Average
Amortization Period

(In millions)

(In years)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

The estimated future amortization of the values of business acquired, distribution agreements and customer relationships acquired from 2006 to

2010 is as follows:

As of December 31,
2005

(In millions)

2006 ************************************************************************************************
2007 ************************************************************************************************
2008 ************************************************************************************************
2009 ************************************************************************************************
2010 ************************************************************************************************

$376
$363
$347
$330
$307

Unaudited Pro Forma Condensed Consolidated Financial Information

The following unaudited pro forma condensed consolidated financial information presents the results of operations for the Company assuming the
Travelers acquisition had occurred at the beginning of the respective periods presented. Discontinued operations and the cumulative effects of changes
in  accounting  and  the  related  earnings  per  share  have  been  excluded  from  the  presentation  of  the  unaudited  pro  forma  condensed  consolidated
statements of income as these are non-recurring in nature. Additionally, the unaudited pro forma condensed consolidated statements of income reflect
the reduction in investment income from the sale of fixed maturity securities, but does not reflect a reduction of investment income from the sale of real
estate property as such investment income is reported as discontinued operations. The unaudited pro forma condensed consolidated statements of
income  do  not  reflect  the  gains  (losses)  on  the  sale  of  real  estate  property  or  fixed  maturity  securities  as  such  gains  (losses)  would  be  reported  as
discontinued operations or are sales that would not be part of the normal course of business. This unaudited pro forma information does not necessarily
represent what the Company’s actual results of operations would have been if the acquisition had occurred as of the date indicated or what such results
would be for any future periods.

Year Ended
December 31,

2005

2004

(In millions, except per
share data)

Revenues
Premiums ****************************************************************************************** $25,339
Universal life and investment-type product policy fees *****************************************************
4,255
Net investment income*******************************************************************************
16,405
Other revenues *************************************************************************************
1,435
Net investment gains (losses) *************************************************************************
(52)
Total revenues **********************************************************************************

47,382

Expenses
Policyholder benefits and claims ***********************************************************************
Interest credited to policyholder account balances ********************************************************
Policyholder dividends *******************************************************************************
Other expenses*************************************************************************************
Total expenses *********************************************************************************
Income from continuing operations before provision for income taxes ****************************************
5,189
Provision for income taxes ****************************************************************************
1,510
Income from continuing operations ********************************************************************* $ 3,679

26,099
4,495
1,679
9,920

42,193

$23,514
3,612
14,864
1,276
189

43,455

24,155
4,156
1,666
8,953

38,930

4,525
1,308

$ 3,217

Income from continuing operations per common share

Basic ******************************************************************************************* $ 4.84

$ 4.16

Diluted ****************************************************************************************** $ 4.80

$ 4.14

Weighted average number of common shares outstanding

Basic *******************************************************************************************

Diluted ******************************************************************************************

760.2

766.5

773.3

777.4

The weighted average number of common shares outstanding in the preceding table assumes the 22.4 million shares issued in connection with the

Travelers acquisition were outstanding as of the beginning of the periods presented.

Income  from  continuing  operations  per  common  share  as  presented  in  the  preceding  table  does  not  include  a  deduction  for  the  impact  of  the
preferred  stock  dividend  of  approximately  $123  million,  assuming  that  such  preferred  shares  had  been  issued  as  of  the  beginning  of  the  periods
presented,  for  the  years  ended  December  31,  2005  and  2004.  Income  from  continuing  operations  available  to  common  shareholders  per  common
share would have been $4.68 and $4.00 for the years ended December 31, 2005 and 2004, respectively, deducting the impact of the preferred stock
dividend.

Restructuring Costs and Other Charges

During 2005, as part of the integration of Travelers’ operations, management approved and initiated plans to reduce approximately 1,000 domestic

and international Travelers employees which is expected to be completed by December 2006.

MetLife, Inc.

F-21

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

For  the  year  ended  December  31,  2005,  MetLife  recorded  restructuring  costs,  including  severance,  relocation  and  outplacement  services  of
Travelers’ employees, as liabilities assumed in the purchase business combination. Management currently estimates total restructuring costs associated
with such actions to approximate $48 million. Estimated restructuring expenses may change as management continues to execute the approved plan.
Decreases to these estimates are recorded as an adjustment to goodwill. Increases to these estimates are recorded as an adjustment to goodwill during
the  purchase  price  allocation  period  (generally  within  one  year  of  the  acquisition  date)  and  will  be  recorded  as  operating  expenses  thereafter.  The
restructuring costs associated with the Travelers acquisition are as follows:

Accrued
Restructuring at
July 1, 2005

Cash Payments for
Year Ended
December 31,
2005

Accrued
Restructuring at
December 31, 2005

Total Costs
Incurred at
December 31, 2005

(In millions)

Total restructuring costs *********************************
$49
The  liability  for  restructuring  costs  was  reduced  by  $1  million  due  to  a  reduction  in  the  estimate  of  severance  benefits  to  be  paid  to  Travelers

$(20)

$28

$48

employees. The adjustment was recorded against the acquisition costs included in the determination of the purchase price.

Additional Acquisitions and Dispositions

On September 1, 2005, the Company completed the acquisition of CitiStreet Associates, a division of CitiStreet LLC, that is primarily involved in the
distribution  of  annuity  products  and  retirement  plans  to  the  education,  healthcare,  and  not-for-profit  markets,  for  approximately  $56  million,  of  which
$2 million was allocated to goodwill and $54 million to other identifiable intangibles, specifically the value of customer relationships acquired, which has a
weighted average amortization period of 16 years. CitiStreet Associates will be integrated with MetLife Resources, a division of MetLife dedicated to
providing retirement plans and financial services to the same markets.

In 2003, a subsidiary of MetLife, Inc., Reinsurance Group of America, Incorporated (‘‘RGA’’), entered into a coinsurance agreement under which it
assumed  the  traditional  U.S.  life  reinsurance  business  of  Allianz  Life  Insurance  Company  of  North  America  (‘‘Allianz  Life’’).  The  transaction  added
approximately $278 billion of life reinsurance in-force, $246 million of premiums and $11 million of income before income tax expense, excluding minority
interest expense, in 2003. The effects of such transaction are included within the Reinsurance segment.

In 2002, the Company acquired Aseguradora Hidalgo S.A. (‘‘Hidalgo’’), an insurance company based in Mexico with approximately $2.5 billion in
assets  as  of  the  date  of  acquisition  (June  20,  2002).  During  the  second  quarter  of  2003,  as  a  part  of  its  acquisition  and  integration  strategy,  the
International segment completed the legal merger of Hidalgo into its original Mexican subsidiary, Seguro Genesis, S.A., forming MetLife Mexico, S.A. As a
result  of  the  merger  of  these  companies,  the  Company  recorded  $62  million  of  earnings,  net  of  income  taxes,  from  the  merger  and  a  reduction  in
policyholder  liabilities  resulting  from  a  change  in  methodology  in  determining  the  liability  for  future  policy  benefits.  Such  benefit  was  recorded  in  the
second quarter of 2003 in the International segment.

See Note 19 for information on the disposition of P.T. Sejahtera (‘‘MetLife Indonesia’’) and SSRM Holdings, Inc. (‘‘SSRM’’).

3. Investments

Fixed Maturities by Sector and Equity Securities Available-for-Sale

The following tables set forth the cost or amortized cost, gross unrealized gain and loss, and estimated fair value of the Company’s fixed maturities
by sector and equity securities, the percentage of the total fixed maturities holdings that each sector represents and the percentage of the total equity
securities at:

Cost or
Amortized
Cost

December 31, 2005

Gross Unrealized

Gain

Loss

(In millions)

Estimated
Fair Value

% of
Total

U.S. corporate securities************************************************* $ 72,339
Residential mortgage-backed securities*************************************
47,365
Foreign corporate securities **********************************************
33,578
U.S. treasury/agency securities *******************************************
25,643
Commercial mortgage-backed securities************************************
17,682
Asset-backed securities *************************************************
11,533
Foreign government securities ********************************************
10,080
State and political subdivision securities ************************************
4,601
Other fixed maturity securities *********************************************
912
Total bonds **********************************************************
Redeemable preferred stocks*********************************************

223,733
193
Total fixed maturities*************************************************** $223,926

$2,814
353
1,842
1,401
223
91
1,401
185
17

8,327
2

$ 835
472
439
86
207
51
35
36
41

2,202
3

$ 74,318
47,246
34,981
26,958
17,698
11,573
11,446
4,750
888

229,858
192

32.3%
20.5
15.2
11.7
7.7
5.0
5.0
2.1
0.4

99.9
0.1

$8,329

$2,205

$230,050

100.0%

Common stocks******************************************************** $
Non-redeemable preferred stocks *****************************************

2,004
1,080

$ 250
45

Total equity securities************************************************** $

3,084

$ 295

$

$

30
11

41

$

$

2,224
1,114

66.6%
33.4

3,338

100.0%

F-22

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

December 31, 2004

Cost or
Amortized
Cost

Gross Unrealized

Gain

Loss

(In millions)

Estimated
Fair Value

% of
Total

U.S. corporate securities ************************************************* $ 58,022
Residential mortgage-backed securities *************************************
31,683
Foreign corporate securities ***********************************************
24,972
U.S. treasury/agency securities ********************************************
16,534
Commercial mortgage-backed securities ************************************
12,099
Asset-backed securities **************************************************
10,784
Foreign government securities *********************************************
7,621
State and political subdivision securities *************************************
3,683
Other fixed maturity securities *********************************************
887
Total bonds **********************************************************
Redeemable preferred stocks *********************************************

166,285
326
Total fixed maturities *************************************************** $166,611

$ 3,870
612
2,582
1,314
440
125
973
220
131

10,267
—

$172
65
85
22
38
33
26
4
33

478
23

$ 61,720
32,230
27,469
17,826
12,501
10,876
8,568
3,899
985

176,074
303

34.9%
18.3
15.6
10.1
7.1
6.2
4.8
2.2
0.6

99.8
0.2

$10,267

$501

$176,377

100.0%

Common stocks ******************************************************** $
Non-redeemable preferred stocks ******************************************

Total equity securities ************************************************** $

1,412
501

1,913

$

$

244
39

283

$ 5
3

$ 8

$

$

1,651
537

75.5%
24.5

2,188

100.0%

The  Company  held  foreign  currency  derivatives  with  notional  amounts  of  $5,695  million  and  $4,720  million  to  hedge  the  exchange  rate  risk

associated with foreign bonds and loans at December 31, 2005 and 2004, respectively.

Excluding investments in U.S. Treasury securities and obligations of U.S. government corporations and agencies, the Company is not exposed to

any significant concentration of credit risk in its fixed maturities portfolio.

The Company held fixed maturities at estimated fair values that were below investment grade or not rated by an independent rating agency that
totaled $15,157 million and $12,353 million at December 31, 2005 and 2004, respectively. These securities had a net unrealized gain of $392 million
and  $935  million  at  December  31,  2005  and  2004,  respectively.  Non-income  producing  fixed  maturities  were  $15  million  and  $90  million  at
December 31, 2005 and 2004, respectively. Unrealized losses associated with non-income producing fixed maturities were $3 million and $11 million at
December 31, 2005 and 2004, respectively.

The cost or amortized cost and estimated fair value of bonds at December 31, 2005 and 2004, by contractual maturity date (excluding scheduled

sinking funds), are shown below:

December 31,

2005

2004

Cost or
Amortized
Cost

Estimated
Fair Value

Cost or
Amortized
Cost

Estimated
Fair Value

Due in one year or less ***************************************************** $
Due after one year through five years ******************************************
Due after five years through ten years *****************************************
Due after ten years *********************************************************
Subtotal ****************************************************************
Mortgage-backed, commercial mortgage-backed and other asset-backed securities **
Subtotal ****************************************************************
Redeemable preferred stock *************************************************

223,733
193
Total fixed maturities ****************************************************** $223,926

7,083
36,100
45,303
58,667

147,153
76,580

(In millions)

$

7,124
36,557
46,256
63,404

153,341
76,517

229,858
192

$

6,749
29,846
33,531
41,593

111,719
54,566

166,285
326

$

6,844
31,164
35,996
46,463

120,467
55,607

176,074
303

$230,050

$166,611

$176,377

Bonds not due at a single maturity date have been included in the above table in the year of final contractual maturity. Actual maturities may differ

from contractual maturities due to the exercise of prepayment options.

Sales or disposals of fixed maturities and equity securities classified as available-for-sale were as follows:

Proceeds ******************************************************************************* $127,709
Gross investment gains ******************************************************************* $
704
Gross investment losses ****************************************************************** $ (1,391)

$57,604
844
$
(516)
$

$54,801
498
$
(500)
$

Gross investment losses above exclude writedowns recorded during 2005, 2004 and 2003 for other-than-temporarily impaired available-for-sale

fixed maturities and equity securities of $64 million, $102 million and $355 million, respectively.

The Company periodically disposes of fixed maturity and equity securities at a loss. Generally, such losses are insignificant in amount or in relation to

the cost basis of the investment or are attributable to declines in fair value occurring in the period of disposition.

Years Ended December 31,

2005

2004

2003

(In millions)

MetLife, Inc.

F-23

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

Unrealized Losses for Fixed Maturities and Equity Securities Available-for-Sale

The following tables show the estimated fair values and gross unrealized losses of the Company’s fixed maturities (aggregated by sector) and equity
securities  in  an  unrealized  loss  position,  aggregated  by  length  of  time  that  the  securities  have  been  in  a  continuous  unrealized  loss  position  at
December 31, 2005 and 2004:

Less than 12 Months

December 31, 2005

Equal to or Greater than
12 Months

Total

Estimated
Fair
Value

Gross
Unrealized
Loss

Estimated
Fair
Value

Gross
Unrealized
Loss

Estimated
Fair
Value

Gross
Unrealized
Loss

(In millions, except number of securities)

U.S. corporate securities ****************************************** $29,018
Residential mortgage-backed securities ******************************
31,258
Foreign corporate securities****************************************
13,185
U.S. treasury/agency securities*************************************
7,759
Commercial mortgage-backed securities *****************************
10,190
Asset-backed securities *******************************************
4,709
Foreign government securities**************************************
1,203
State and political subdivision securities******************************
1,050
Other fixed maturity securities **************************************
319
Total bonds ***************************************************
Redeemable preferred stocks **************************************

98,691
77
Total fixed maturities ******************************************** $98,768

$ 737
434
378
85
185
42
31
36
36

1,964
3

$2,685
1,291
1,728
113
685
305
327
16
52

7,202
—

$1,967

$7,202

Equity securities ************************************************* $

671

$

34

$ 131

$ 98
38
61
1
22
9
4
—
5

238
—

$238

$ 7

$ 31,703
32,549
14,913
7,872
10,875
5,014
1,530
1,066
371

105,893
77

$ 835
472
439
86
207
51
35
36
41

2,202
3

$105,970

$2,205

$

802

$

41

Total number of securities in an unrealized loss position ****************

12,787

932

13,719

Less than 12 Months

December 31, 2004

Equal to or Greater than
12 Months

Total

Estimated
Fair Value

Gross
Unrealized
Loss

Estimated
Fair Value

Gross
Unrealized
Loss

Estimated
Fair Value

Gross
Unrealized
Loss

(In millions, except number of securities)

U.S. corporate securities ******************************************* $ 9,963
Residential mortgage-backed securities *******************************
8,545
Foreign corporate securities*****************************************
3,979
U.S. treasury/agency securities **************************************
5,014
Commercial mortgage-backed securities ******************************
3,920
Asset-backed securities ********************************************
3,927
Foreign government securities ***************************************
896
State and political subdivision securities*******************************
211
Other fixed maturity securities ***************************************
46
Total bonds ****************************************************
36,501
Redeemable preferred stocks ***************************************
303
Total fixed maturities *********************************************** $36,804

Equity securities ************************************************** $

136

Total number of securities in an unrealized loss position *****************

4,206

$120
58
71
22
33
25
21
2
33

385
23

$408

$ 6

$1,211
375
456
4
225
209
117
72
26

2,695
—

$2,695

$

27

402

$52
7
14
—
5
8
5
2
—

93
—

$93

$ 2

$11,174
8,920
4,435
5,018
4,145
4,136
1,013
283
72

39,196
303

$39,499

$

163

4,608

$172
65
85
22
38
33
26
4
33

478
23

$501

$ 8

F-24

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

Aging of Gross Unrealized Losses for Fixed Maturities and Equity Securities Available-for-Sale

The following tables present the cost or amortized cost, gross unrealized losses and number of securities for fixed maturities and equity securities at
December 31, 2005 and December 31, 2004, where the estimated fair value had declined and remained below cost or amortized cost by less than
20%, or 20% or more for:

Cost or Amortized
Cost

December 31, 2005

Gross Unrealized
Losses

Number of
Securities

Less than
20%

20% or
more

Less than
20%

20% or
more

Less than
20%

20% or
more

(In millions, except number of securities)

Less than six months ******************************************** $ 92,512
Six months or greater but less than nine months**********************
3,704
Nine months or greater but less than twelve months ******************
5,006
Twelve months or greater *****************************************
7,555
Total ********************************************************* $108,777

$213
5
—
23

$241

$1,707
108
133
240

$2,188

$51
2
—
5

$58

11,441
456
573
924

13,394

308
7
2
8

325

Cost or Amortized
Cost

December 31, 2004

Gross Unrealized
Losses

Number of
Securities

Less than
20%

20% or
more

Less than
20%

20% or
more

Less than
20%

20% or
more

(In millions, except number of securities)

Less than six months********************************************** $27,175
Six months or greater but less than nine months***********************
8,477
Nine months or greater but less than twelve months********************
1,595
Twelve months or greater ******************************************
2,798
Total ********************************************************** $40,045

$ 79
9
19
19

$126

$246
111
33
80

$470

$18
2
4
15

$39

3,186
687
206
395

4,474

117
5
5
7

134

As  of  December  31,  2005,  $2,188  million  of  unrealized  losses  related  to  securities  with  an  unrealized  loss  position  less  than  20%  of  cost  or
amortized cost, which represented 2% of the cost or amortized cost of such securities. As of December 31, 2004, $470 million of unrealized losses
related to securities with an unrealized loss position less than 20% of cost or amortized cost, which represented 1% of the cost or amortized cost of such
securities.

As  of  December  31,  2005,  $58  million  of  unrealized  losses  related  to  securities  with  an  unrealized  loss  position  greater  than  20%  of  cost  or
amortized cost, which represented 24% of the cost or amortized cost of such securities. Of such unrealized losses of $58 million, $51 million have been
in an unrealized loss position for a period of less than six months. As of December 31, 2004, $39 million of unrealized losses related to securities with an
unrealized loss position greater than 20% of cost or amortized cost, which represented 31% of the cost or amortized cost of such securities. Of such
unrealized losses of $39 million, $18 million have been in an unrealized loss position for a period of less than six months.

As  described  more  fully  in  Note  1,  the  Company  performs  a  regular  evaluation,  on  a  security-by-security  basis,  of  its  investment  holdings  in
accordance with its impairment policy in order to evaluate whether such securities are other-than-temporarily impaired. The increase in the unrealized
losses  during  2005  is  principally  driven  by  an  increase  in  interest  rates  during  the  year.  Based  upon  the  Company’s  evaluation  of  the  securities  in
accordance  with  its  impairment  policy,  the  cause  of  the  decline  being  principally  attributable  to  the  general  rise  in  rates  during  the  year,  and  the
Company’s intent and ability to hold the fixed income and equity securities with unrealized losses for a period of time sufficient for them to recover; the
Company has concluded that the aforementioned securities are not other-than-temporarily impaired.

Securities Lending Program

The Company participates in a securities lending program whereby blocks of securities, which are included in fixed maturity securities, are loaned to
third  parties,  primarily  major  brokerage  firms.  The  Company  requires  a  minimum  of  102%  of  the  fair  value  of  the  loaned  securities  to  be  separately
maintained as collateral for the loans. Securities with a cost or amortized cost of $32,068 million and $26,564 million and an estimated fair value of
$32,954 million and $27,974 million were on loan under the program at December 31, 2005 and 2004, respectively. Securities loaned under such
transactions  may  be  sold  or  repledged  by  the  transferee.  The  Company  was  liable  for  cash  collateral  under  its  control  of  $33,893  million  and
$28,678  million  at  December  31,  2005  and  2004,  respectively.  Securities  loaned  transactions  are  accounted  for  as  financing  arrangements  on  the
Company’s consolidated balance sheets and consolidated statements of cash flows and the income and expenses associated with the program are
reported  in  net  investment  income  as  investment  income  and  investment  expenses,  respectively.  Security  collateral  of  $207  million  and  $17  million,
respectively, at December 31, 2005 and 2004 on deposit from customers in connection with the securities lending transactions may not be sold or
repledged and is not reflected in the consolidated financial statements.

Assets on Deposit and Held in Trust

The  Company  had  investment  assets  on  deposit  with  regulatory  agencies  with  a  fair  market  value  of  $1,597  million  and  $1,390  million  at
December  31,  2005  and  2004,  respectively,  consisting  primarily  of  fixed  maturity  securities.  Company  securities  held  in  trust  to  satisfy  collateral
requirements had an amortized cost of $1,863 million and $2,473 million at December 31, 2005 and 2004, respectively, consisting primarily of fixed
maturity and equity securities.

MetLife, Inc.

F-25

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

Mortgage and Consumer Loans

Mortgage and consumer loans were categorized as follows:

December 31,

2005

2004

Amount

Percent

Amount

Percent

Commercial mortgage loans ********************************************************* $28,169
Agricultural mortgage loans **********************************************************
7,711
Consumer loans *******************************************************************
1,482
Total ***************************************************************************

37,362

(In millions)

75% $25,139
5,914
21
1,510
4

77%
18
5

100%

32,563

100%

Less: Valuation allowances **********************************************************
172
Mortgage and consumer loans ******************************************************* $37,190

157

$32,406

Mortgage loans are collateralized by properties primarily located in the United States. At December 31, 2005, approximately 22%, 9% and 7% of the
properties were located in California, New York and Illinois, respectively. Generally, the Company (as the lender) requires that a minimum of one-fourth of
the purchase price of the underlying real estate be paid by the borrower.

Certain  of  the  Company’s  real  estate  joint  ventures  have  mortgage  loans  with  the  Company.  The  carrying  values  of  such  mortgages  were

$379 million and $641 million at December 31, 2005 and 2004, respectively.

Changes in loan valuation allowances for mortgage and consumer loans were as follows:

Years Ended
December 31,

2005

2004

2003

(In millions)

Balance, beginning of year************************************************************************** $157
Additions ****************************************************************************************
64
Deductions***************************************************************************************
(49)
Balance, end of year******************************************************************************* $172

$129
57
(29)

$126
52
(49)

$157

$129

A portion of the Company’s mortgage and consumer loans was impaired and consisted of the following:

December 31,

2005

2004

(In millions)

Impaired loans with valuation allowances********************************************************************** $ 22
Impaired loans without valuation allowances *******************************************************************
116
Total **************************************************************************************************
Less: Valuation allowances on impaired loans *****************************************************************

138
4
Impaired loans ***************************************************************************************** $134

$185
133

318
41

$277

The average investment in impaired loans was $187 million, $404 million and $652 million for the years ended December 31, 2005, 2004 and
2003, respectively. Interest income on impaired loans was $12 million, $29 million and $58 million for the years ended December 31, 2005, 2004 and
2003, respectively.

The investment in restructured loans was $37 million and $125 million at December 31, 2005 and 2004, respectively. Interest income of $2 million,
$9 million and $19 million was recognized on restructured loans for the years ended December 31, 2005, 2004 and 2003, respectively. Gross interest
income that would have been recorded in accordance with the original terms of such loans amounted to $3 million, $12 million and $24 million for the
years ended December 31, 2005, 2004 and 2003, respectively.

Mortgage and consumer loans with scheduled payments of 60 days (90 days for agricultural mortgages) or more past due or in foreclosure had an

amortized cost of $60 million and $58 million at December 31, 2005 and 2004, respectively.

Real Estate and Real Estate Joint Ventures

Real estate and real estate joint ventures consisted of the following:

December 31,

2005

2004

(In millions)

Real estate and real estate joint ventures held-for-investment ************************************************* $4,783
Impairments ******************************************************************************************
(118)
Total **********************************************************************************************
Real estate held-for-sale ********************************************************************************
Impairments ******************************************************************************************
Total **********************************************************************************************

—
Real estate and real estate joint ventures ****************************************************************** $4,665

4,665

—
—

$3,194
(118)

3,076

1,173
(16)

1,157

$4,233

MetLife, Inc.

F-26

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

Accumulated  depreciation  on  real  estate  was  $1,326  million  and  $2,005  million  at  December  31,  2005  and  2004,  respectively.  Related
depreciation expense was $136 million, $179 million and $183 million for the years ended December 31, 2005, 2004 and 2003, respectively. These
amounts include $15 million, $76 million and $86 million of depreciation expense related to discontinued operations for the years ended December 31,
2005, 2004 and 2003, respectively.

Real estate and real estate joint ventures were categorized as follows:

December 31,

2005

2004

Amount

Percent

Amount

Percent

Office ****************************************************************************** $2,597
Apartments**************************************************************************
892
Retail*******************************************************************************
614
Other*******************************************************************************
469
Land *******************************************************************************
60
Agriculture **************************************************************************
33
Total ***************************************************************************** $4,665

(In millions)

56% $2,297
918
19
558
13
403
10
56
1
1
1

54%
22
13
10
1
—

100% $4,233

100%

The Company’s real estate holdings are primarily located in the United States. At December 31, 2005, approximately 23%, 22% and 16% of the

Company’s real estate holdings were located in California, New York and Texas, respectively.

Changes in the real estate and real estate joint ventures held-for-sale valuation allowance were as follows:

Years Ended
December 31,

2005

2004

2003

(In millions)

Balance, beginning of year**************************************************************************** $ 4
$ 12
Additions ******************************************************************************************
13
5
Deductions*****************************************************************************************
(21)
(9)
Balance, end of year ******************************************************************************** $ — $ 4

$ 11
17
(16)

$ 12

Investment income related to impaired real estate and real estate joint ventures held-for-investment was $7 million, $15 million and $34 million for the
years ended December 31, 2005, 2004 and 2003, respectively. There was no investment income (expense) related to impaired real estate and real
estate joint ventures held-for-sale for the year ended December 31, 2005. Investment income (expense) related to impaired real estate and real estate
joint ventures held-for-sale was ($1) million and $1 million for the years ended December 31, 2004 and 2003, respectively. The carrying value of non-
income producing real estate and real estate joint ventures was $37 million and $41 million at December 31, 2005 and 2004, respectively.

The Company owned real estate acquired in satisfaction of debt of $4 million at December 31, 2005 and 2004.

Leveraged Leases

Leveraged leases, included in other invested assets, consisted of the following:

December 31,

2005

2004

(In millions)

Investment ******************************************************************************************* $ 991
Estimated residual values *******************************************************************************
735
Total **********************************************************************************************
Unearned income *************************************************************************************

1,726
(645)
Leveraged leases *********************************************************************************** $1,081

$1,059
480

1,539
(424)

$1,115

The investment amounts set forth above are generally due in monthly installments. The payment periods generally range from one to 15 years, but in
certain circumstances are as long as 30 years. These receivables are generally collateralized by the related property. The Company’s deferred income
tax liability related to leveraged leases was $605 million and $757 million at December 31, 2005 and 2004, respectively.

Funds Withheld at Interest

Included  in  other  invested  assets  at  December  31,  2005  and  2004,  were  funds  withheld  at  interest  of  $3,492  million  and  $2,801  million,

respectively.

MetLife, Inc.

F-27

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

Net Investment Income

The components of net investment income were as follows:

Years Ended December 31,

2005

2004

2003

Fixed maturities *************************************************************************** $11,414
Equity securities **************************************************************************
65
Mortgage and consumer loans **************************************************************
2,302
Real estate and real estate joint ventures *****************************************************
804
Policy loans ******************************************************************************
572
Other limited partnership interests************************************************************
709
Cash, cash equivalents and short-term investments ********************************************
400
Other ***********************************************************************************
472
Total **********************************************************************************
Less: Investment expenses *****************************************************************

16,738
1,828
Net investment income ****************************************************************** $14,910

Net Investment Gains (Losses)

Net investment gains (losses) were as follows:

(In millions)

$ 9,397
80
1,963
680
541
324
167
219

13,371
1,007

$ 8,789
31
1,903
606
554
80
171
224

12,358
886

$12,364

$11,472

Years Ended December 31,

2005

2004

2003

(In millions)

Fixed maturities ********************************************************************************** $(868)
Equity securities *********************************************************************************
117
Mortgage and consumer loans *********************************************************************
17
Real estate and real estate joint ventures ************************************************************
14
Other limited partnership interests ******************************************************************
42
Sales of businesses ******************************************************************************
8
Derivatives **************************************************************************************
381
Other ******************************************************************************************
196
Net investment gains (losses) ******************************************************************** $ (93)

$ 71
155
(47)
16
53
23
(255)
159

$(398)
41
(56)
19
(84)
—
(103)
30

$ 175

$(551)

Net Unrealized Investment Gains (Losses)

The components of net unrealized investment gains (losses), included in accumulated other comprehensive income, were as follows:

Fixed maturities ***************************************************************************** $ 6,132
Equity securities ****************************************************************************
247
Derivatives *********************************************************************************
(142)
Minority interest*****************************************************************************
(171)
Other *************************************************************************************
(102)
Total ************************************************************************************

5,964

(In millions)

$ 9,602
287
(503)
(104)
39

$ 9,204
376
(427)
(51)
18

9,321

9,120

Amounts allocated from:

Years Ended December 31,

2005

2004

2003

Future policy benefit loss recognition *********************************************************
DAC and VOBA **************************************************************************
Participating contracts *********************************************************************
Policyholder dividend obligation ***************************************************************
Total ************************************************************************************
Deferred income taxes***********************************************************************
Total ************************************************************************************

(4,022)
Net unrealized investment gains (losses) **************************************************** $ 1,942

(1,410)
(79)
—
(1,492)

(1,991)
(541)
—
(2,119)

(1,482)
(674)
(183)
(2,130)

(2,981)

(4,651)

(4,469)

(1,041)

(1,676)

(1,679)

(6,327)

(6,148)

$ 2,994

$ 2,972

F-28

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

The changes in net unrealized investment gains (losses) were as follows:

Years Ended December 31,

2005

2004

2003

(In millions)

Balance, beginning of year ******************************************************************** $ 2,994
Unrealized investment gains (losses) during the year ***********************************************
(3,372)
Unrealized investment gains of subsidiaries at the date of sale **************************************
15
Unrealized investment gains (losses) relating to:

Future policy benefit gains (losses) recognition **************************************************
Deferred policy acquisition costs *************************************************************
Participating contracts **********************************************************************
Policyholder dividend obligation **************************************************************
Deferred income taxes**********************************************************************

581
462
—
627
635
Balance, end of year ************************************************************************* $ 1,942

$2,972
201
—

$2,282
1,711
—

(509)
133
183
11
3

(213)
(115)
(30)
(248)
(415)

$2,994

$2,972

Net change in unrealized investment gains (losses) ************************************************ $(1,052)

$

22

$ 690

Trading Securities

Net investment income for the year ended December 31, 2005 includes $37 million of gains (losses) on securities classified as trading. Of this
amount,  $42  million  relates  to  net  gains  (losses)  recognized  on  trading  securities  sold  during  the  year  ended  December  31,  2005.  The  remaining
($5) million for the year ended December 31, 2005 relates to changes in fair value on trading securities held at December 31, 2005. The Company did
not have any trading securities during the years ended December 31, 2004 and 2003.

As part of the acquisition of Travelers on July 1, 2005, the Company acquired Travelers’ investment in Tribeca. Tribeca is a feeder fund investment
structure  whereby  the  feeder  fund  invests  substantially  all  of  its  assets  in  the  master  fund,  Tribeca  Global  Convertible  Instruments  Ltd.  The  primary
investment  objective  of  the  master  fund  is  to  achieve  enhanced  risk-adjusted  return  by  investing  in  domestic  and  foreign  equities  and  equity-related
securities utilizing such strategies as convertible securities arbitrage. MetLife is the majority owner of the feeder fund and consolidates the fund within its
consolidated financial statements. Approximately $452 million of Tribeca’s investments are reported as trading securities in the accompanying consoli-
dated financial statements with changes in fair value recognized in net investment income.

Structured Investment Transactions

The Company invests in structured notes and similar type instruments, which generally provide equity-based returns on debt securities. The carrying
value of such investments was approximately $362 million and $666 million at December 31, 2005 and 2004, respectively. The related net investment
income recognized was $28 million, $45 million and $78 million for the years ended December 31, 2005, 2004 and 2003, respectively.

Variable Interest Entities

The following table presents the total assets of and maximum exposure to loss relating to VIEs for which the Company has concluded that (i) it is the
primary beneficiary and which are consolidated in the Company’s consolidated financial statements at December 31, 2005; and (ii) it holds significant
variable interests but it is not the primary beneficiary and which have not been consolidated:

December 31, 2005

Primary Beneficiary

Not Primary Beneficiary

Total
Assets(1)

Maximum
Exposure to
Loss(2)

Total
Assets(1)

Maximum
Exposure to
Loss(2)

Asset-backed securitizations and collateralized debt obligations **********************
Real estate joint ventures(3) ****************************************************
Other limited partnerships(4) ****************************************************
Other investments(5) **********************************************************
Total************************************************************************

$ —
304
48
—

$352

(In millions)

$ —
114
35
—

$149

$ 3,728
246
15,760
3,722

$23,456

$ 463
19
2,109
242

$2,833

(1) The assets of the asset-backed securitizations and collateralized debt obligations are reflected at fair value at December 31, 2005. The assets of the
real estate joint ventures, other limited partnerships and other investments are reflected at the carrying amounts at which such assets would have
been reflected on the Company’s balance sheet had the Company consolidated the VIE from the date of its initial investment in the entity.

(2) The maximum exposure to loss of the asset-backed securitizations and collateralized debt obligations is equal to the carrying amounts of participation
or  retained  interests.  In  addition,  the  Company  provides  collateral  management  services  for  certain  of  these  structures  for  which  it  collects  a
management fee. The maximum exposure to loss relating to real estate joint ventures, other limited partnerships and other investments is equal to the
carrying amounts plus any unfunded commitments, reduced by amounts guaranteed by other partners.

(3) Real estate joint ventures include partnerships and other ventures which engage in the acquisition, development, management and disposal of real

estate investments.

(4) Other  limited  partnerships  include  partnerships  established  for  the  purpose  of  investing  in  real  estate  funds,  public  and  private  debt  and  equity
securities, as well as limited partnerships established for the purpose of investing in low-income housing that qualifies for federal tax credits.

(5) Other investments include securities that are not asset-backed securitizations or collateralized debt obligations.

MetLife, Inc.

F-29

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

4. Derivative Financial Instruments

Types of Derivative Instruments

The following table provides a summary of the notional amounts and current market or fair value of derivative financial instruments held at:

December 31, 2005

December 31, 2004

Notional
Amount

Current Market or
Fair Value

Assets

Liabilities

Notional
Amount

Current Market or
Fair Value

Assets

Liabilities

Interest rate swaps********************************************** $20,444
Interest rate floors***********************************************
10,975
Interest rate caps ***********************************************
27,990
Financial futures ************************************************
1,159
Foreign currency swaps *****************************************
14,274
Foreign currency forwards****************************************
4,622
Options *******************************************************
815
Financial forwards***********************************************
2,452
Credit default swaps ********************************************
5,882
Synthetic GICs *************************************************
5,477
Other *********************************************************
250
Total ******************************************************** $94,340

$ 653
134
242
12
527
64
356
13
13
—
9

(In millions)

$

69
—
—
8
991
92
6
4
11
—
—

$12,681
3,325
7,045
611
8,214
1,013
263
326
1,897
5,869
450

$2,023

$1,181

$41,694

$284
38
12
—
150
5
37
—
11
—
1

$538

$

22
—
—
13
1,302
57
7
—
5
—
1

$1,407

The above table does not include notional values for equity futures, equity financial forwards, and equity options. At December 31, 2005 and 2004,
the Company owned 3,305 and 776 equity futures contracts, respectively. Equity futures market values are included in financial futures in the preceding
table. At December 31, 2005 and 2004, the Company owned 213,000 and no equity financial forwards, respectively. Equity financial forwards market
values are included in financial forwards in the preceding table. At December 31, 2005 and 2004, the Company owned 4,720,254 and 493,358 equity
options, respectively. Equity options market values are included in options in the preceding table. The notional amount of $562 million related to equity
options for 2004 has been removed from the above table to conform with the 2005 presentation.

The following table provides a summary of the notional amounts of derivative financial instruments by maturity at December 31, 2005:

Interest rate swaps *************************************************
Interest rate floors **************************************************
Interest rate caps **************************************************
Financial futures ***************************************************
Foreign currency swaps*********************************************
Foreign currency forwards *******************************************
Options **********************************************************
Financial forwards **************************************************
Credit default swaps ***********************************************
Synthetic GICs ****************************************************
Other ************************************************************
Total ***********************************************************

After One
Year
Through
Five Years

$ 6,955
325
13,090
—
4,811
—
594
—
4,931
726
—

Remaining Life

After Five
Years
Through Ten
Years

(In millions)

$ 5,100
10,650
—
—
6,316
—
1
—
276
—
—

One Year or
Less

$ 5,021
—
14,900
1,159
751
4,622
220
452
675
4,751
250

After Ten
Years

Total

$3,368
—
—
—
2,396
—
—
2,000
—
—
—

$20,444
10,975
27,990
1,159
14,274
4,622
815
2,452
5,882
5,477
250

$32,801

$31,432

$22,343

$7,764

$94,340

Interest rate swaps are used by the Company primarily to reduce market risks from changes in interest rates and to alter interest rate exposure
arising  from  mismatches  between  assets  and  liabilities  (duration  mismatches).  In  an  interest  rate  swap,  the  Company  agrees  with  another  party  to
exchange, at specified intervals, the difference between fixed rate and floating rate interest amounts as calculated by reference to an agreed notional
principal  amount.  These  transactions  are  entered  into  pursuant  to  master  agreements  that  provide  for  a  single  net  payment  to  be  made  by  the
counterparty at each due date.

The Company also enters into basis swaps to better match the cash flows from assets and related liabilities. In a basis swap, both legs of the swap
are floating with each based on a different index. Generally, no cash is exchanged at the outset of the contract and no principal payments are made by
either party. A single net payment is usually made by one counterparty at each due date. Basis swaps are included in interest rate swaps in the preceding
table.

Interest rate caps and floors are used by the Company primarily to protect its floating rate liabilities against rises in interest rates above a specified
level, and against interest rate exposure arising from mismatches between assets and liabilities (duration mismatches), as well as to protect its minimum
rate guarantee liabilities against declines in interest rates below a specified level, respectively.

In exchange-traded interest rate (Treasury and swap) and equity futures transactions, the Company agrees to purchase or sell a specified number of
contracts, the value of which is determined by the different classes of interest rate and equity securities, and to post variation margin on a daily basis in an
amount equal to the difference in the daily market values of those contracts. The Company enters into exchange-traded futures with regulated futures
commission merchants that are members of the exchange.

F-30

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

Exchange-traded interest rate (Treasury and swap) futures are used primarily to hedge mismatches between the duration of assets in a portfolio and
the duration of liabilities supported by those assets, to hedge against changes in value of securities the Company owns or anticipates acquiring, and to
hedge against changes in interest rates on anticipated liability issuances by replicating Treasury or swap curve performance. The value of interest rate
futures is substantially impacted in interest rates and they can be used to modify or hedge existing interest rate risk.

Exchange-traded equity futures are used primarily to hedge liabilities embedded in certain variable annuity products offered by the Company.
Foreign currency derivatives, including foreign currency swaps, foreign currency forwards and currency option contracts, are used by the Company
to reduce the risk from fluctuations in foreign currency exchange rates associated with its assets and liabilities denominated in foreign currencies. The
Company also uses foreign currency forwards and swaps to hedge the foreign currency risk associated with certain of its net investments in foreign
operations.

In a foreign currency swap transaction, the Company agrees with another party to exchange, at specified intervals, the difference between one
currency and another at a forward exchange rate calculated by reference to an agreed upon principal amount. The principal amount of each currency is
exchanged at the inception and termination of the currency swap by each party.

In  a  foreign  currency  forward  transaction,  the  Company  agrees  with  another  party  to  deliver  a  specified  amount  of  an  identified  currency  at  a
specified future date. The price is agreed upon at the time of the contract and payment for such a contract is made in a different currency at the specified
future date.

The Company enters into currency option contracts that give it the right, but not the obligation, to sell the foreign currency amount in exchange for a
functional currency amount within a limited time at a contracted price. The contracts may also be net settled in cash, based on differentials in the foreign
exchange rate and the strike price. Currency option contracts are included in options in the preceding table.

Swaptions are used by the Company primarily to sell, or monetize, embedded call options in its fixed rate liabilities. A swaption is an option to enter
into a swap with an effective date equal to the exercise date of the embedded call and a maturity date equal to the maturity date of the underlying liability.
The Company receives a premium for entering into the swaption. Swaptions are included in options in the preceding table.

Equity index options are used by the Company primarily to hedge minimum guarantees embedded in certain variable annuity products offered by the
Company. To hedge against adverse changes in equity indices, the Company enters into contracts to sell the equity index within a limited time at a
contracted price. The contracts will be net settled in cash based on differentials in the indices at time of exercise and the strike price. Equity index options
are included in options in the preceding table.

The Company enters into financial forwards to buy and sell securities. The price is agreed upon at the time of the contract and payment for such a

contract is made at a specified future date.

Equity variance swaps are used by the Company primarily to hedge minimum guarantees embedded in certain variable annuity products offered by
the  Company.  In  an  equity  variance  swap,  the  Company  agrees  with  another  party  to  exchange  amounts  in  the  future,  based  on  changes  in  equity
volatility over a defined period. Equity variance swaps are included in financial forwards in the preceding table.

Swap spread locks are used by the Company to hedge invested assets on an economic basis against the risk of changes in credit spreads. Swap
spread locks are forward starting swaps where the Company agrees to pay a coupon based on a predetermined reference swap spread in exchange for
receiving a coupon based on a floating rate. The Company has the option to cash settle with the counterparty in lieu of maintaining the swap after the
effective date. Swap spread locks are included in financial forwards in the preceding table.

Certain credit default swaps are used by the Company to hedge against credit-related changes in the value of its investments and to diversify its credit risk
exposure in certain portfolios. In a credit default swap transaction, the Company agrees with another party, at specified intervals, to pay a premium to insure credit
risk. If a credit event, as defined by the contract, occurs, generally the contract will require the swap to be settled gross by the delivery of par quantities of the
referenced investment equal to the specified swap notional in exchange for the payment of cash amounts by the counterparty equal to the par value of the
investment surrendered.

Credit  default  swaps  are  also  used  in  replication  synthetic  asset  transactions  (‘‘RSATs’’)  to  synthetically  create  investments  that  are  either  more
expensive  to  acquire  or  otherwise  unavailable  in  the  cash  markets.  RSATs  are  a  combination  of  a  derivative  and  usually  a  U.S.  Treasury  or  Agency
security. RSATs that involve the use of credit default swaps are included in such classification in the preceding table.

Total rate of return swaps (‘‘TRRs’’) are swaps whereby the Company agrees with another party to exchange, at specified intervals, the difference
between the economic risk and reward of an asset or a market index and LIBOR, calculated by reference to an agreed notional principal amount. No
cash  is  exchanged  at  the  outset  of  the  contract.  Cash  is  paid  and  received  over  the  life  of  the  contract  based  on  the  terms  of  the  swap.  These
transactions are entered into pursuant to master agreements that provide for a single net payment to be made by the counterparty at each due date.
TRRs can be used as hedges or RSATs and are included in the other classification in the preceding table.

A synthetic GIC is a contract that simulates the performance of a traditional GIC through the use of financial instruments. Under a synthetic GIC, the

policyholder owns the underlying assets. The Company guarantees a rate return on those assets for a premium.

Hedging

The table below provides a summary of the notional amount and fair value of derivatives by type of hedge designation at:

December 31, 2005

December 31, 2004

Notional
Amount

Fair Value

Assets

Liabilities

Notional
Amount

Fair Value

Assets

Liabilities

(In millions)

Fair value****************************************************** $ 4,506
Cash flow *****************************************************
8,301
Foreign operations **********************************************
2,005
Non-qualifying **************************************************
79,528
Total ******************************************************** $94,340

$

51
31
13
1,928

$ 104
505
70
502

$ 4,879
8,787
535
27,493

$2,023

$1,181

$41,694

$173
41
—
324

$538

$ 234
689
47
437

$1,407

MetLife, Inc.

F-31

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

The following table provides the settlement payments recorded in income for the:

Years Ended
December 31,

2005

2004

2003

(In millions)

Qualifying hedges:

Net investment income *************************************************************************** $ 42
Interest credited to policyholder account balances ****************************************************
17
Other expenses *********************************************************************************
(8)

$(147)
45
—

$(63)
—
—

Non-qualifying hedges:

Net investment gains (losses)**********************************************************************

86
Total***************************************************************************************** $137

51

84

$ (51)

$ 21

Fair Value Hedges

The Company designates and accounts for the following as fair value hedges when they have met the requirements of SFAS 133: (i) interest rate
swaps  to  convert  fixed  rate  investments  to  floating  rate  investments;  (ii)  foreign  currency  swaps  to  hedge  the  foreign  currency  fair  value  exposure  of
foreign currency denominated investments and liabilities; and (iii) interest rate futures to hedge against changes in value of fixed rate securities.

The Company recognized net investment gains (losses) representing the ineffective portion of all fair value hedges as follows:

Years Ended December 31,

2005

2004

2003

(In millions)

Changes in the fair value of derivatives *************************************************************** $(118)
Changes in the fair value of the items hedged *********************************************************
115
Net ineffectiveness of fair value hedging activities******************************************************* $

(3)

$ 62
(48)

$(191)
159

$ 14

$ (32)

All components of each derivative’s gain or loss were included in the assessment of hedge ineffectiveness. There were no instances in which the

Company discontinued fair value hedge accounting due to a hedged firm commitment no longer qualifying as a fair value hedge.

Cash Flow Hedges

The Company designates and accounts for the following as cash flow hedges, when they have met the requirements of SFAS 133: (i) interest rate
swaps  to  convert  floating  rate  investments  to  fixed  rate  investments;  (ii)  interest  rate  swaps  to  convert  floating  rate  liabilities  into  fixed  rate  liabilities;
(iii) foreign currency swaps to hedge the foreign currency cash flow exposure of foreign currency denominated investments and liabilities; (iv) interest rate
futures to hedge against changes in value of securities to be acquired; (v) interest rate futures to hedge against changes in interest rates on liabilities to be
issued; and (vi) financial forwards to buy and sell securities.

For the years ended December 31, 2005, 2004 and 2003, the Company recognized net investment gains (losses) of ($25) million, ($45) million, and
($68)  million,  respectively,  which  represented  the  ineffective  portion  of  all  cash  flow  hedges.  All  components  of  each  derivative’s  gains  or  loss  were
included  in  the  assessment  of  hedge  ineffectiveness.  In  certain  instances,  the  Company  discontinued  cash  flow  hedge  accounting  because  the
forecasted transactions did not occur on the anticipated date or in the additional time period permitted by SFAS 133. The net amounts reclassified into
net investment gains (losses) for the years ended December 31, 2005, 2004 and 2003 related to such discontinued cash flow hedges were losses of
$42 million, $51 million and $0 million, respectively. There were no hedged forecasted transactions, other than the receipt or payment of variable interest
payments.

Presented below is a roll forward of the components of other comprehensive income (loss), before income taxes, related to cash flow hedges:

Years Ended December 31,

2005

2004

2003

(In millions)

Other comprehensive income (loss) balance at the beginning of the year********************************** $(456)
Gains (losses) deferred in other comprehensive income (loss) on the effective portion of cash flow hedges *****
270
Amounts reclassified to net investment gains (losses) **************************************************
44
Amounts reclassified to net investment income *******************************************************
2
Amortization of transition adjustment ****************************************************************
(2)
Other comprehensive income (losses) balance at the end of the year ************************************ $(142)

$(417)
(97)
63
2
(7)

$ (24)
(399)
12
2
(8)

$(456)

$(417)

At  December  31,  2005,  approximately  $23  million  of  the  deferred  net  loss  on  derivatives  accumulated  in  other  comprehensive  income  (loss)  is

expected to be reclassified to earnings during the year ending December 31, 2006.

Hedges of Net Investments in Foreign Operations

The Company uses forward exchange contracts, foreign currency swaps and options to hedge portions of its net investment in foreign operations
against adverse movements in exchange rates. The Company measures ineffectiveness on the forward exchange contracts based upon the change in
forward rates. There was no ineffectiveness recorded in 2005, 2004 or 2003.

The  Company’s  consolidated  statements  of  stockholders’  equity  for  the  years  ended  December  31,  2005,  2004  and  2003  include  losses  of
$115 million, $47 million and $10 million, respectively, related to foreign currency contracts used to hedge its net investments in foreign operations. At
December  31,  2005  and  2004,  the  cumulative  foreign  currency  translation  loss  recorded  in  AOCI  related  to  these  hedges  was  approximately
$172 million and $57 million, respectively. When substantially all of the net investments in foreign operations are sold or liquidated, the amounts in AOCI

F-32

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

are reclassified to the consolidated statements of income, while a pro rata portion will be reclassified upon partial sale of the net investments in foreign
operations.

Non-qualifying Derivatives and Derivatives for Purposes Other Than Hedging

The Company enters into the following derivatives that do not qualify for hedge accounting under SFAS 133 or for purposes other than hedging:
(i) interest rate swaps, purchased caps and floors, and interest rate futures to minimize its exposure to interest rate volatility; (ii) foreign currency forwards,
swaps and option contracts to minimize its exposure to adverse movements in exchange rates; (iii) swaptions to sell embedded call options in fixed rate
liabilities; (iv) credit default swaps to minimize its exposure to adverse movements in credit; (v) credit default swaps to diversify its credit risk exposure in
certain portfolios; (vi) equity futures, equity index options, interest rate futures and equity variance swaps to economically hedge liabilities embedded in
certain variable annuity products; (vii) swap spread locks to hedge invested assets against the risk of changes in credit spreads; (viii) financial forwards to
buy and sell securities; (ix) synthetic GICs to synthetically create traditional GICs; (x) RSATs and TRRs to synthetically create investments; and (xi) basis
swaps to better match the cash flows from assets and related liabilities.

Effective  at  the  date  of  acquisition,  the  Travelers’  derivative  positions  which  previously  qualified  for  hedge  accounting  were  dedesignated  in
accordance  with  SFAS  133.  Such  derivative  positions  were  not  redesignated  and  were  included  with  the  Company’s  other  nonqualifying  derivative
positions from the date of acquisition through December 31, 2005.

For  the  years  ended  December  31,  2005,  2004  and  2003,  the  Company  recognized  as  net  investment  gains  (losses)  changes  in  fair  value  of
$368  million,  ($157)  million  and  ($114)  million,  respectively,  related  to  derivatives  that  do  not  qualify  for  hedge  accounting.  For  the  year  ended
December  31,  2005,  the  Company  recorded  changes  in  fair  value  of  ($2)  million,  as  interest  credited  to  policyholder  account  balances  related  to
derivatives  that  do  not  qualify  for  hedge  accounting.  The  Company  did  not  have  interest  credited  to  policyholder  account  balances  related  to  such
derivatives for the years ended December 31, 2004 and 2003. For the year ended December 31, 2005, the Company recorded changes in fair value of
($38) million, as net investment income related to derivatives that do not qualify for hedge accounting. The Company did not have net investment income
related to such derivatives for the years ended December 31, 2004 and 2003.

Embedded Derivatives

The Company has certain embedded derivatives which are required to be separated from their host contracts and accounted for as derivatives.
These host contracts include guaranteed rate of return contracts, guaranteed minimum withdrawal, accumulation, and interest benefit contracts, and
modified coinsurance contracts. The fair value of the Company’s embedded derivative assets was $50 million and $46 million at December 31, 2005
and 2004, respectively. The fair value of the Company’s embedded derivative liabilities was $45 million and $26 million at December 31, 2005 and 2004,
respectively.  The  amounts  recorded  in  net  investment  gains  (losses)  during  the  years  ended  December  31,  2005,  2004  and  2003  were  gains  of
$69 million, $37 million and $19 million, respectively.

Credit Risk

The  Company  may  be  exposed  to  credit  related  losses  in  the  event  of  nonperformance  by  counterparties  to  derivative  financial  instruments.
Generally, the current credit exposure of the Company’s derivative contracts is limited to the fair value at the reporting date. The credit exposure of the
Company’s derivative transactions is represented by the fair value of contracts with a net positive fair value at the reporting date.

As  noted  above,  the  Company  manages  its  credit  risk  related  to  over-the-counter  derivatives  by  entering  into  transactions  with  creditworthy
counterparties, maintaining collateral arrangements and through the use of master agreements that provide for a single net payment to be made by one
counterparty  to  another  at  each  due  date  and  upon  termination.  Because  exchange  traded  futures  are  effected  through  regulated  exchanges,  and
positions  are  marked  to  market  on  a  daily  basis,  the  Company  has  minimal  exposure  to  credit  related  losses  in  the  event  of  nonperformance  by
counterparties to such derivative instruments.

The Company enters into various collateral arrangements, which require both the pledging and accepting of collateral in connection with its derivative
instruments. As of December 31, 2005, the Company was obligated to return cash collateral under its control of $195 million. This unrestricted cash
collateral is included in cash and cash equivalents and the obligation to return it is included in payables for collateral under securities loaned and other
transactions in the consolidated balance sheet. As of December 31, 2005, the Company had also accepted collateral consisting of various securities
with a fair market value of $427 million, which is held in separate custodial accounts. Such collateral is included in other assets and the obligation to
return it is included in payables for collateral under securities loaned and other transactions in the consolidated balance sheet. The Company is permitted
by contract to sell or repledge this collateral, but as of December 31, 2005, none of the collateral had been sold or repledged.

As of December 31, 2005, the Company provided collateral of $4 million, which is included in other assets in the consolidated balance sheet. The

counterparties are permitted by contract to sell or repledge this collateral.

The Company did not have any cash or other collateral related to derivative instruments at December 31, 2004.

MetLife, Inc.

F-33

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

5. Insurance

Deferred Policy Acquisition Costs and Value of Business Acquired

Information regarding DAC and VOBA for the years ended December 31, 2005, 2004 and 2003 is as follows:

Deferred
Policy

Value of
Acquisition Business
Acquired

Costs

Total

Balance at January 1, 2003*****************************************************************
Capitalizations **************************************************************************
Acquisitions ****************************************************************************
Total ******************************************************************************

$ 9,983
2,792
218

$1,739
—
40

$11,722
2,792
258

12,993

1,779

14,772

(In millions)

Less: Amortization related to:

Net investment gains (losses) ***********************************************************
Unrealized investment gains (losses) ******************************************************
Other expenses ***********************************************************************
Total amortization ********************************************************************
Less: Dispositions and other **************************************************************
Balance at December 31, 2003 *************************************************************
Capitalizations **************************************************************************
Acquisitions ****************************************************************************
Total ******************************************************************************

Less: Amortization related to:

Net investment gains (losses) ***********************************************************
Unrealized investment gains (losses) ******************************************************
Other expenses ***********************************************************************
Total amortization ********************************************************************
Less: Dispositions and other **************************************************************
Balance at December 31, 2004 *************************************************************
Capitalizations **************************************************************************
Acquisitions ****************************************************************************
Total ******************************************************************************

Less: Amortization related to:

Net investment gains (losses) ***********************************************************
Unrealized investment gains (losses) ******************************************************
Other expenses ***********************************************************************
Total amortization ********************************************************************
Less: Dispositions and other **************************************************************
Balance at December 31, 2005 *************************************************************

7
146
1,658

1,811

(98)

11,280
3,101
—

14,381

7
(41)
1,757

1,723

(85)

(7)
(31)
162

124

(2)

1,657
—
6

1,663

4
(92)
140

52

27

12,743
3,604

1,584
—
— 3,780

16,347

5,364

12
(323)
2,128

1,817

102

(25)
(139)
336

172

(21)

—
115
1,820

1,935

(100)

12,937
3,101
6

16,044

11
(133)
1,897

1,775

(58)

14,327
3,604
3,780

21,711

(13)
(462)
2,464

1,989

81

$14,428

$5,213

$19,641

The estimated future amortization expense for the next five years allocated to other expenses for VOBA is $506 million in 2006, $477 million in 2007,

$449 million in 2008, $422 million in 2009 and $392 million in 2010.

Amortization  of  VOBA  and  DAC  is  related  to  (i)  investment  gains  and  losses  and  the  impact  of  such  gains  and  losses  on  the  amount  of  the
amortization; (ii) unrealized investment gains and losses to provide information regarding the amount that would have been amortized if such gains and
losses had been recognized; and (iii) other expenses to provide amounts related to the gross margins or profits originating from transactions other than
investment gains and losses.

Value of Distribution Agreements and Customer Relationships Acquired

Changes in value of distribution agreements (‘‘VODA’’), and value of customer relationships acquired (‘‘VOCRA’’), which are reported within other

assets in the consolidated balance sheet, are as follows:

Years Ended
December 31,

2005

2004

(In millions)

Balance at January 1 *************************************************************************************** $ — $ —
Acquisitions ***********************************************************************************************
—
Amortization***********************************************************************************************
(1) —
Less: Dispositions and other*********************************************************************************
—
—
Balance at December 31 *********************************************************************************** $715

716

$ —

F-34

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

The estimated future amortization expense allocated to other expenses for the next five years for VODA and VOCRA is $6 million in 2006, $13 million

in 2007, $20 million in 2008, $26 million in 2009 and $31 million in 2010.

Sales Inducements

Changes in deferred sales inducements, which are reported within other assets in the consolidated balance sheet, are as follows:

Years Ended
December 31,

2005

2004

(In millions)

Balance at January 1************************************************************************************** $294
Capitalization *********************************************************************************************
140
Amortization**********************************************************************************************
(20)
Balance at December 31 ********************************************************************************** $414

$196
121
(23)

$294

Liabilities for Unpaid Claims and Claim Expenses

The following table provides an analysis of the activity in the liability for unpaid claims and claim expenses relating to property and casualty, group

accident and non-medical health policies and contracts, which are reported within future policyholder benefits in the consolidated balance sheet:

Years Ended December 31,

2005

2004

2003

(In millions)

Balance at January 1 ************************************************************************ $ 5,824
(486)

Less: Reinsurance recoverables *************************************************************
Net balance at January 1 ********************************************************************
Acquisitions, net ****************************************************************************
Incurred related to:

Current year *****************************************************************************
Prior years *******************************************************************************

$ 5,412
(525)

$ 4,885
(498)

5,338

4,887

4,387

120

—

—

4,954
(197)

4,757

4,591
(29)

4,562

4,483
45

4,528

Paid related to:

Current year *****************************************************************************
Prior years *******************************************************************************

(2,841)
(1,373)

(2,717)
(1,394)

(2,676)
(1,352)

(4,214)

(4,111)

(4,028)

Net Balance at December 31 *****************************************************************
Add: Reinsurance recoverables *************************************************************

6,001
589
Balance at December 31 ******************************************************************** $ 6,590

5,338
486

4,887
525

$ 5,824

$ 5,412

As a result of changes in estimates of insured events in the prior years, the claims and claim adjustment expenses decreased $197 million in 2005
due to a reduction in prior year automobile bodily injury and homeowners severity as well as refinement in the estimation methodology for non-medical
health long-term care claim reserves.

In 2004, the claims and claim adjustment expenses decreased by $29 million due to a decrease in property an casualty prior year unallocated

expense reserves and improved loss ratios in non-medical health long-term care.

In  2003,  the  claims  and  claim  adjustment  expenses  increased  by  $45  million  as  a  result  of  higher  than  anticipated  losses  and  related  claims
expenses  in  automobile  bodily  injury  coverage  driven  by  actual  inflation  factors  being  greater  than  assumed  inflation  factors  for  these  claims.  The
increases were partially offset by improved claims management on non-medical health long-term care.

Guarantees

The Company issues annuity contracts which may include contractual guarantees to the contractholder for: (i) return of no less than total deposits
made to the contract less any partial withdrawals (‘‘return of net deposits’’) and (ii) the highest contract value on a specified anniversary date minus any
withdrawals following the contract anniversary, or total deposits made to the contract less any partial withdrawals plus a minimum return (‘‘anniversary
contract value’’ or ‘‘minimum return’’). The Company also issues annuity contracts that apply a lower rate of funds deposited if the contractholder elects to
surrender the contract for cash and a higher rate if the contractholder elects to annuitize (‘‘two tier annuities’’). These guarantees include benefits that are
payable in the event of death or at annuitization.

The  Company  also  issues  universal  and  variable  life  contracts  where  the  Company  contractually  guarantees  to  the  contractholder  a  secondary

guarantee or a guaranteed paid up benefit.

MetLife, Inc.

F-35

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

The Company had the following types of guarantees relating to annuity and universal and variable life contracts at:

Annuity Contracts

December 31,

2005

2004

In the Event of
Death

At
Annuitization

In the Event of
Death

At
Annuitization

(In millions)

Return of Net Deposits

Separate account value ********************************************
Net amount at risk *************************************************
Average attained age of contractholders*******************************

$
$

9,577

3(1)

60 years

N/A
N/A
N/A

$
$

6,925

22(1)

60 years

N/A
N/A
N/A

Anniversary Contract Value or Minimum Return

Separate account value ********************************************
Net amount at risk *************************************************
Average attained age of contractholders*******************************

$ 80,368
$

1,614(1)

$ 18,936
$

85(2)

$ 43,414
$

990(1)

$ 14,297
$

51(2)

61 years

59 years

61 years

58 years

Two Tier Annuities

General account value *********************************************
Net amount at risk *************************************************
Average attained age of contractholders*******************************

N/A
N/A
N/A

$
$

299

36(3)

58 years

N/A
N/A
N/A

$
$

301

36(3)

58 Years

Universal and Variable Life Contracts

December 31,

2005

2004

Secondary
Guarantees

Paid Up
Guarantees

Secondary
Guarantees

Paid Up
Guarantees

(In millions)

Account value (general and separate account) ********************************** $
Net amount at risk ********************************************************** $124,702(1) $39,979(1) $94,163(1) $42,318(1)
Average attained age of policyholders****************************************** 48 years

54 years

45 years

52 years

$ 4,570

$ 4,505

$ 4,715

7,357

(1) The net amount at risk for guarantees of amounts in the event of death is defined as the current guaranteed minimum death benefit in excess of the

current account balance at the balance sheet date.

(2) The  net  amount  at  risk  for  guarantees  of  amounts  at  annuitization  is  defined  as  the  present  value  of  the  minimum  guaranteed  annuity  payments

available to the contractholder determined in accordance with the terms of the contract in excess of the current account balance.
(3) The net amount at risk for two tier annuities is based on the excess of the upper tier, adjusted for a profit margin, less the lower tier.

The net amount at risk is based on the direct amount at risk (excluding reinsurance).
The Company’s annuity and life contracts with guarantees may offer more than one type of guarantee in each contract. Therefore, the amounts listed

above may not be mutually exclusive.

Liabilities for guarantees (excluding base policy liabilities) relating to annuity and universal and variable life contracts are as follows:

Annuity Contracts

Guaranteed
Death Benefits

Guaranteed
Annuitization
Benefits

Universal and Variable Life
Contracts

Secondary
Guarantees

Paid Up
Guarantees

(In millions)

Balance at January 1, 2004 ***************************************
Incurred guaranteed benefits **************************************
Paid guaranteed benefits******************************************
Balance at December 31, 2004 ***********************************
Incurred guaranteed benefits **************************************
Paid guaranteed benefits******************************************
Balance at December 31, 2005 ***********************************

$ 9
23
(8)

24
22
(5)

$41

$17
2
—

19
10
—

$29

$ 6
4
(4)

6
10
(1)

$15

Account balances of contracts with insurance guarantees are invested in separate account asset classes as follows at:

$25
4
—

29
10
—

Total

$ 57
33
(12)

78
52
(6)

$39

$124

December 31,

2005

2004

(In millions)

Mutual Fund Groupings

Equity ******************************************************************************************* $58,461
Bond********************************************************************************************
6,133
Balanced ****************************************************************************************
4,804
Money Market ************************************************************************************
1,075
Specialty*****************************************************************************************
1,004
Total ***************************************************************************************** $71,477

$31,829
3,621
1,730
383
245

$37,808

F-36

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

Separate Accounts

Separate  account  assets  and  liabilities  include  two  categories  of  account  types:  pass-through  separate  accounts  totaling  $111,155  million  and
$71,623 million at December 31, 2005 and 2004, respectively, for which the policyholder assumes all investment risk, and separate accounts with a
minimum return or account value for which the Company contractually guarantees either a minimum return or account value to the policyholder which
totaled $16,714 million and $15,146 million at December 31, 2005 and 2004, respectively. The latter category consisted primarily of Met Managed
Guaranteed  Interest  Contracts  and  participating  close-out  contracts.  The  average  interest  rates  credited  on  these  contracts  were  5.1%  and  4.7%  at
December 31, 2005 and 2004, respectively.

Fees charged to the separate accounts by the Company (including mortality charges, policy administration fees and surrender charges) are reflected
in the Company’s revenues as universal life and investment-type product policy fees and totaled $1,720 million, $1,333 million and $1,082 million for the
years ended December 31, 2005, 2004 and 2003, respectively.

At  December  31,  2005,  fixed  maturities,  equity  securities,  and  cash  and  cash  equivalents  reported  on  the  consolidated  balance  sheet  include
$29 million, $34 million and $6 million, respectively, of the Company’s proportional interest in separate accounts. At December 31, 2004, fixed maturities,
equity securities, and cash and cash equivalents reported on the consolidated balance sheet include $47 million, $20 million and $2 million, respectively,
of the Company’s proportional interest in separate accounts.

For both the years ended December 31, 2005 and 2004, there were no investment gains (losses) on transfers of assets from the general account to

the separate accounts.

6. Reinsurance

The Company’s life insurance operations participate in reinsurance activities in order to limit losses, minimize exposure to large risks, and provide
additional capacity for future growth. The Company has historically reinsured the mortality risk on new life insurance policies primarily on an excess of
retention basis or a quota share basis. Until 2005, the Company reinsured up to 90% of the mortality risk for all new individual life insurance policies that it
wrote through its various franchises. This practice was initiated by the different franchises for different products starting at various points in time between
1992  and  2000.  During  2005,  the  Company  changed  its  retention  practices  for  individual  life  insurance.  Amounts  reinsured  in  prior  years  remain
reinsured under the original reinsurance; however, under the new retention guidelines, the Company reinsures up to 90% of the mortality risk in excess of
$1 million for most new life insurance policies that it writes through its various franchises and for certain individual life policies the retention limits remained
unchanged. On a case by case basis, the Company may retain up to $25 million per life on single life policies and $30 million per life on survivorship
policies and reinsure 100% of amounts in excess of the Company’s retention limits. The Company evaluates its reinsurance programs routinely and may
increase or decrease its retention at any time. In addition, the Company reinsures a significant portion of the mortality risk on its universal life policies
issued since 1983. Placement of reinsurance is done primarily on an automatic basis and also on a facultative basis for risks with specific characteristics.
In addition to reinsuring mortality risk, the Company reinsures other risks and specific coverages. The Company routinely reinsures certain classes of
risks in order to limit its exposure to particular travel, avocation and lifestyle hazards. The Company has exposure to catastrophes, which are an inherent
risk of the property and casualty business and could contribute to significant fluctuations in the Company’s results of operations. The Company uses
excess of loss and quota share reinsurance arrangements to limit its maximum loss, provide greater diversification of risk and minimize exposure to larger
risks.

The Company had also protected itself through the purchase of combination risk coverage. This reinsurance coverage pooled risks from several
lines of business and included individual and group life claims in excess of $2 million per policy, as well as excess property and casualty losses, among
others. This combination risk coverage was commuted during 2005.

The  Company  reinsures  its  business  through  a  diversified  group  of  reinsurers.  No  single  unaffiliated  reinsurer  has  a  material  obligation  to  the
Company nor is the Company’s business substantially dependent upon any reinsurance contracts. The Company is contingently liable with respect to
ceded reinsurance should any reinsurer be unable to meet its obligations under these agreements.

In the Reinsurance Segment, RGA retains a maximum of $6 million of coverage per individual life with respect to its assumed reinsurance business.
The amounts in the consolidated statements of income are presented net of reinsurance ceded. The effects of reinsurance were as follows:

Years Ended December 31,

2005

2004

2003

Direct premiums ************************************************************************** $22,232
Reinsurance assumed *********************************************************************
5,316
Reinsurance ceded ***********************************************************************
(2,688)
Net premiums **************************************************************************** $24,860

(In millions)

$20,126
4,488
(2,414)

$19,300
3,702
(2,427)

$22,200

$20,575

Reinsurance recoveries netted against policyholder benefits and claims **************************** $ 2,255

$ 1,850

$ 2,292

Reinsurance recoverables, included in premiums and other receivables, were $8,602 million and $4,104 million at December 31, 2005 and 2004,
respectively, including $1,261 million and $1,302 million, respectively, relating to reinsurance of long-term guaranteed interest contracts and structured
settlement lump sum contracts accounted for as a financing transaction; $2,772 million at December 31, 2005 relating to reinsurance on the runoff of
long-term care business written by Travelers; and $1,356 million at December 31, 2005 relating to reinsurance on the runoff of workers compensation
business  written  by  Travelers.  Reinsurance  and  ceded  commissions  payables,  included  in  other  liabilities,  were  $319  million  and  $110  million  at
December 31, 2005 and 2004, respectively.

For  the  years  ended  December  31,  2005,  2004  and  2003,  reinsurance  ceded  and  assumed  include  affiliated  transactions  of  $670  million,

$570 million, and $559 million, respectively.

7. Closed Block

On  April  7,  2000  (the  ‘‘date  of  demutualization’’),  Metropolitan  Life  established  a  closed  block  for  the  benefit  of  holders  of  certain  individual  life
insurance policies of Metropolitan Life. Assets have been allocated to the closed block in an amount that has been determined to produce cash flows
which, together with anticipated revenues from the policies included in the closed block, are reasonably expected to be sufficient to support obligations

MetLife, Inc.

F-37

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

and liabilities relating to these policies, including, but not limited to, provisions for the payment of claims and certain expenses and taxes, and to provide
for the continuation of policyholder dividend scales in effect for 1999, if the experience underlying such dividend scales continues, and for appropriate
adjustments in such scales if the experience changes. At least annually, the Company compares actual and projected experience against the experience
assumed in the then-current dividend scales. Dividend scales are adjusted periodically to give effect to changes in experience.

The closed block assets, the cash flows generated by the closed block assets and the anticipated revenues from the policies in the closed block will
benefit only the holders of the policies in the closed block. To the extent that, over time, cash flows from the assets allocated to the closed block and
claims and other experience related to the closed block are, in the aggregate, more or less favorable than what was assumed when the closed block was
established, total dividends paid to closed block policyholders in the future may be greater than or less than the total dividends that would have been paid
to these policyholders if the policyholder dividend scales in effect for 1999 had been continued. Any cash flows in excess of amounts assumed will be
available for distribution over time to closed block policyholders and will not be available to stockholders. If the closed block has insufficient funds to make
guaranteed policy benefit payments, such payments will be made from assets outside of the closed block. The closed block will continue in effect as
long as any policy in the closed block remains in-force. The expected life of the closed block is over 100 years.

The Company uses the same accounting principles to account for the participating policies included in the closed block as it used prior to the date
of  demutualization.  However,  the  Company  establishes  a  policyholder  dividend  obligation  for  earnings  that  will  be  paid  to  policyholders  as  additional
dividends as described below. The excess of closed block liabilities over closed block assets at the effective date of the demutualization (adjusted to
eliminate  the  impact  of  related  amounts  in  accumulated  other  comprehensive  income)  represents  the  estimated  maximum  future  earnings  from  the
closed block expected to result from operations attributed to the closed block after income taxes. Earnings of the closed block are recognized in income
over the period the policies and contracts in the closed block remain in-force. Management believes that over time the actual cumulative earnings of the
closed  block  will  approximately  equal  the  expected  cumulative  earnings  due  to  the  effect  of  dividend  changes.  If,  over  the  period  the  closed  block
remains  in  existence,  the  actual  cumulative  earnings  of  the  closed  block  is  greater  than  the  expected  cumulative  earnings  of  the  closed  block,  the
Company will pay the excess of the actual cumulative earnings of the closed block over the expected cumulative earnings to closed block policyholders
as additional policyholder dividends unless offset by future unfavorable experience of the closed block and, accordingly, will recognize only the expected
cumulative earnings in income with the excess recorded as a policyholder dividend obligation. If over such period, the actual cumulative earnings of the
closed block is less than the expected cumulative earnings of the closed block, the Company will recognize only the actual earnings in income. However,
the  Company  may  change  policyholder  dividend  scales  in  the  future,  which  would  be  intended  to  increase  future  actual  earnings  until  the  actual
cumulative earnings equal the expected cumulative earnings.

Closed block liabilities and assets designated to the closed block are as follows:

Closed Block Liabilities
Future policy benefits **************************************************************************************** $42,759
Other policyholder funds *************************************************************************************
257
Policyholder dividends payable ********************************************************************************
693
Policyholder dividend obligation ********************************************************************************
1,607
Payables for collateral under securities loaned and other transactions ************************************************
4,289
Other liabilities **********************************************************************************************
200
Total closed block liabilities *********************************************************************************

49,805

$42,348
258
690
2,243
4,287
199

50,025

December 31,

2005

2004

(In millions)

Assets Designated to the Closed Block
Investments:

Fixed maturities available-for-sale, at fair value (amortized cost: $27,892 and $27,757, respectively) ********************
Trading securities, at fair value (cost: $3 and $0, respectively) ****************************************************
Equity securities available-for-sale, at fair value (cost: $1,180 and $898, respectively) ********************************
Mortgage loans on real estate *******************************************************************************
Policy loans **********************************************************************************************
Short-term investments*************************************************************************************
Other invested assets**************************************************************************************
Total investments****************************************************************************************
Cash and cash equivalents ***********************************************************************************
Accrued investment income***********************************************************************************
Deferred income taxes ***************************************************************************************
Premiums and other receivables *******************************************************************************
Total assets designated to the closed block *******************************************************************
Excess of closed block liabilities over assets designated to the closed block******************************************

Amounts included in accumulated other comprehensive income (loss):

Net unrealized investment gains, net of deferred income tax of $554 and $752, respectively **************************
Unrealized derivative gains (losses), net of deferred income tax benefit of ($17) and ($31), respectively ******************
Allocated to policyholder dividend obligation, net of deferred income tax benefit of ($538) and ($763), respectively ********
Total amounts included in accumulated other comprehensive income (loss) *****************************************

—
Maximum future earnings to be recognized from closed block assets and liabilities************************************* $ 4,545

29,270
3
1,341
7,790
4,148
41
477

43,070
512
506
902
270

45,260

4,545

985
(31)
(954)

29,766
—
979
8,165
4,067
101
221

43,299
325
511
1,002
103

45,240

4,785

1,338
(55)
(1,356)

(73)

$ 4,712

MetLife, Inc.

F-38

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

Information regarding the policyholder dividend obligation is as follows:

Balance at beginning of year ******************************************************************* $2,243
Impact on revenues, net of expenses and income taxes ********************************************
(9)
Change in unrealized investment and derivative gains (losses) ***************************************
(627)
Balance at end of year ************************************************************************ $1,607

$2,130
124
(11)

$1,882
—
248

$2,243

$2,130

Closed block revenues and expenses were as follows:

Years Ended December 31,

2005

2004

2003

(In millions)

Years Ended December 31,

2005

2004

2003

(In millions)

Revenues
Premiums *********************************************************************************** $3,062
Net investment income and other revenues*******************************************************
2,382
Net investment gains (losses) ******************************************************************
10
Total revenues *****************************************************************************

5,454

Expenses
Policyholder benefits and claims ****************************************************************
Policyholder dividends*************************************************************************
Change in policyholder dividend obligation********************************************************
Other expenses ******************************************************************************
Total expenses*****************************************************************************
Revenues, net of expenses before income taxes **************************************************
257
Income taxes ********************************************************************************
90
Revenues, net of expenses and income taxes **************************************************** $ 167

3,478
1,465
(9)
263

5,197

$3,156
2,504
(19)

$3,365
2,554
(128)

5,641

5,791

3,480
1,458
124
275

5,337

304
109

3,660
1,509
—
297

5,466

325
118

$ 195

$ 207

The change in maximum future earnings of the closed block is as follows:

Years Ended December 31,

2005

2004

2003

(In millions)

Balance at end of year ************************************************************************ $4,545
Balance at beginning of year *******************************************************************
4,712
Change during year*************************************************************************** $ (167)

$4,712
4,907

$4,907
5,114

$ (195)

$ (207)

Metropolitan Life charges the closed block with federal income taxes, state and local premium taxes, and other additive state or local taxes, as well
as investment management expenses relating to the closed block as provided in the plan of demutualization. Metropolitan Life also charges the closed
block for expenses of maintaining the policies included in the closed block.

8. Debt

At December 31, 2005 and 2004, debt outstanding is as follows:

Interest Rates

Range

Weighted
Average

Maturity

2005

2004

December 31,

(In millions)

Senior notes***************************************************
Repurchase agreements*****************************************
Surplus notes**************************************************
Junior subordinated debentures **********************************
Fixed rate notes************************************************ 4.20%-10.50%
Other notes with varying interest rates *****************************
3.44%-5.89%
Capital lease obligations *****************************************
—
Total long-term debt ********************************************
Total short-term debt********************************************
Total *****************************************************

5.00%-7.25%
2.18%-5.65%
7.63%-7.88%
6.75%

5.66% 2006-2035
3.99% 2006-2013
7.76% 2015-2025
6.75%
5.10% 2006-2010
4.86% 2006-2012

2065

—

—

$ 7,616
855
696
399
104
145
73

9,888
1,414

$6,017
105
946
—
110
168
66

7,412
1,445

$11,302

$8,857

Long-term Debt

In connection with financing the acquisition of Travelers on July 1, 2005, which is more fully described in Note 2, the Holding Company issued

the following debt:

On June 23, 2005, the Holding Company issued in the United States public market $1,000 million aggregate principal amount of 5.00% senior
notes due June 15, 2015 at a discount of $2.7 million ($997.3 million) and $1,000 million aggregate principal amount of 5.70% senior notes due

MetLife, Inc.

F-39

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

June  15,  2035  at  a  discount  of  $2.4  million  ($997.6  million).  In  connection  with  the  offering,  the  Holding  Company  incurred  approximately
$12.4  million  of  issuance  costs  which  have  been  capitalized  and  included  in  other  assets.  These  costs  are  being  amortized  using  the  effective
interest method over the respective term of the related senior notes.

On  June  29,  2005,  the  Holding  Company  issued  400  million  pounds  sterling  ($729.2  million  at  issuance)  aggregate  principal  amount  of
5.25%  senior  notes  due  June  29,  2020  at  a  discount  of  4.5  million  pounds  sterling  ($8.1  million  at  issuance),  for  aggregate  proceeds  of
395.5 million pounds sterling ($721.1 million at issuance). The senior notes were initially offered and sold outside the United States in reliance upon
Regulation  S  under  the  Securities  Act  of  1933,  as  amended.  In  connection  with  the  offering,  the  Holding  Company  incurred  approximately
$3.7 million of issuance costs which have been capitalized and included in other assets. These costs are being amortized using the effective interest
method over the term of the related senior notes.
MetLife Bank National Association (‘‘MetLife Bank’’ or ‘‘MetLife Bank, N.A.’’) is a member of the Federal Home Loan Bank of New York (the ‘‘FHLB of
NY’’) and holds $43 million and $7 million of common stock of the FHLB of NY, which is included in equity securities on the Company’s consolidated
balance sheets at December 31, 2005 and 2004, respectively. MetLife Bank has also entered into repurchase agreements with the FHLB of NY whereby
MetLife Bank has issued repurchase agreements in exchange for cash and for which the FHLB of NY has been granted a blanket lien on MetLife Bank’s
residential  mortgages  and  mortgage-backed  securities  to  collateralize  MetLife  Bank’s  obligations  under  the  repurchase  agreements.  MetLife  Bank
maintains control over these pledged assets, and may use, commingle, encumber or dispose of any portion of the collateral as long as there is no event
of default and the remaining qualified collateral is sufficient to satisfy the collateral maintenance level. The repurchase agreements and the related security
agreement represented by this blanket lien, provide that upon any event of default by MetLife Bank, the FHLB of NY’s recovery is limited to the amount of
MetLife Bank’s liability under the outstanding repurchase agreements. The amount of the Company’s liability for repurchase agreements with the FHLB of
NY as of December 31, 2005 and 2004 are $855 million and $105 million, respectively, which is included in long-term debt.

On December 8, 2005, RGA issued junior subordinated debentures with a face amount of $400 million. Interest is payable semi-annually at a fixed
rate of 6.75% until December 15, 2015. Subsequent to December 15, 2015, interest on these debentures will accrue at an annual rate of 3-month
LIBOR plus a margin equal to 266.5 basis points, payable quarterly until maturity in 2065.

Collateralized debt, which consists of repurchase agreements and capital lease obligations, ranks highest in priority, followed by unsecured senior
debt  which  consists  of  senior  notes,  fixed  rate  notes,  other  notes  with  varying  interest  rates,  followed  by  subordinated  debt  which  consists  of  junior
subordinated debentures and surplus notes. Payments of interest and principal on the Company’s surplus notes, which are subordinate to all other debt,
may be made only with the prior approval of the insurance department of the state of domicile.

The  Company  repaid  a  $250  million  7%  surplus  note  which  matured  on  November  1,  2005  and  a  $1,006  million,  3.911%  senior  note  which

matured on May 15, 2005.

The  aggregate  maturities  of  long-term  debt  as  of  December  31,  2005  for  the  next  five  years  are  $803  million  in  2006,  $113  million  in  2007,

$384 million in 2008, $147 million in 2009, $240 million in 2010 and $8,201 million thereafter.

Short-term Debt

At December 31, 2005 and 2004, the Company’s short-term debt consisted of commercial paper with a weighted average interest rate of 3.4% and

2.3%, respectively. The debt was outstanding for an average of 53 days and 27 days at December 31, 2005 and 2004, respectively.

Credit Facilities and Letters of Credit

The Company maintains committed and unsecured credit facilities aggregating $3.85 billion as of December 31, 2005. When drawn upon, these
facilities  bear  interest  at  varying  rates  in  accordance  with  the  respective  agreements.  The  facilities  can  be  used  for  general  corporate  purposes  and
$3.0 billion of the facilities also serve as back-up lines of credit for the Company’s commercial paper programs. The following table provides details on
these facilities as of December 31, 2005:

Borrower(s)

Expiration

Capacity

Letter of
Credit
Issuances

Drawdowns

Unused
Commitments

(In millions)

MetLife, Inc., MetLife Funding, Inc. and Metropolitan Life Insurance

Company *********************************************** April 2009
MetLife, Inc. and MetLife Funding, Inc. ************************ April 2010
MetLife Bank, N.A. *****************************************
July 2006
Reinsurance Group of America, Incorporated *******************
January 2006
Reinsurance Group of America, Incorporated ******************* May 2007
Reinsurance Group of America, Incorporated ******************* September 2010
Total *****************************************************

$1,500
1,500
200
26
26
600

$3,852

$374
—
—
—
—
320

$694

$ —
—
—
26
26
50

$102

$1,126
1,500
200
—
—
230

$3,056

On July 1, 2005, in connection with the closing of the acquisition of Travelers, the $2.0 billion amended and restated five-year letter of credit and
reimbursement  agreement  (the  ‘‘L/C  Agreement’’)  entered  into  by  The  Travelers  Life  and  Annuity  Reinsurance  Company  (‘‘TLARC’’)  and  various
institutional  lenders  on  April  25,  2005  became  effective.  Under  the  L/C  Agreement,  the  Holding  Company  agreed  to  unconditionally  guarantee
reimbursement obligations of TLARC with respect to reinsurance letters of credit issued pursuant to the L/C Agreement and replaced Citigroup Insurance
Holding Company as guarantor upon closing of the Travelers acquisition. The L/C Agreement expires five years after the closing of the acquisition. Also
during 2005, Exeter Reassurance Company Ltd. (‘‘Exeter’’) entered into three ten-year letter of credit and reimbursement agreements totaling $800 mil-
lion with an institutional lender, and the Holding Company and Exeter entered into a $500 million ten-year letter of credit and reimbursement agreement

F-40

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

with  another  institutional  lender.  The  following  table  provides  details  on  the  capacity  and  outstanding  balances  of  such  committed  facilities  as  of
December 31, 2005:

Account Party

Expiration

Capacity

The Travelers Life and Annuity Reinsurance Company **********************
July 2010
Exeter Reassurance Company Ltd. *************************************
March 2015
Exeter Reassurance Company Ltd. *************************************
June 2015
Exeter Reassurance Company Ltd. ************************************* September 2015
Exeter Reassurance Company Ltd. and MetLife, Inc. *********************** December 2015
Total****************************************************************

$2,000
225
250
325
500

$3,300

Letter of
Credit
Issuances

(In millions)

$1,930
225
250
—
280

$2,685

Unused
Commitments

$ 70
—
—
325
220

$615

Note: The Holding Company is a guarantor under the first four agreements and a party to the fifth agreement above.

At December 31, 2005 and 2004, the Company had outstanding $3.6 billion and $961 million, respectively, in letters of credit from various banks,
of which $3.4 billion and $470 million, respectively, were part of committed facilities. The letters of credit outstanding at December 31, 2005 and 2004 all
automatically renew for one year periods except for $755 million in the current period which expires in ten years. Since commitments associated with
letters of credit and financing arrangements may expire unused, these amounts do not necessarily reflect the Company’s actual future cash funding
requirements.

Other

Interest expense related to the Company’s indebtedness included in other expenses was $544 million, $428 million and $420 million for the years

ended December 31, 2005, 2004 and 2003, respectively.

See also Note 9 for a description of junior subordinated debentures of $2,134 million issued in connection with the common equity units.

9. Common Equity Units

Summary

In connection with financing the acquisition of Travelers on July 1, 2005, which is more fully described in Note 2, the Company distributed and sold
82.8  million  6.375%  common  equity  units  for  $2,070  million  in  proceeds  in  a  registered  public  offering  on  June  21,  2005.  As  described  below,  the
common equity units consist of interests in trust preferred securities issued by MetLife Capital Trusts II and III, and stock purchase contracts issued by the
Holding Company. The only assets of MetLife Capital Trusts II and III are junior subordinated debentures issued by the Holding Company.

Common Equity Units

Each common equity unit has an initial stated amount of $25 per unit and consists of:
) A 1/80 or 1.25% ($12.50), undivided beneficial ownership interest in a series A trust preferred security of MetLife Capital Trust II (‘‘Series A Trust’’),

with an initial liquidation amount of $1,000.

) A 1/80 or 1.25% ($12.50), undivided beneficial ownership interest in a series B trust preferred security of MetLife Capital Trust III (‘‘Series B Trust’’

and, together with the Series A Trust, the ‘‘Trusts’’), with an initial liquidation amount of $1,000.

) A stock purchase contract under which the holder of the common equity unit will purchase and the Holding Company will sell, on each of the initial
stock purchase date and the subsequent stock purchase date, a variable number of shares of the Holding Company’s common stock, par value
$0.01 per share, for a purchase price of $12.50.

Junior Subordinated Debentures Issued to Support Trust Common and Preferred Securities

The Holding Company issued $1,067 million 4.82% Series A and $1,067 million 4.91% Series B junior subordinated debt securities due no later
than February 15, 2039 and February 15, 2040, respectively, for a total of $2,134 million, in exchange for $2,070 million in aggregate proceeds from the
sale of the trust preferred securities by the Trusts and $64 million in trust common securities issued equally by the Trusts. The common and preferred
securities of the Trusts, totaling $2,134 million, represent undivided beneficial ownership interests in the assets of the Trusts, have no stated maturity and
must  be  redeemed  upon  maturity  of  the  corresponding  series  of  junior  subordinated  debt  securities — the  sole  assets  of  the  respective  Trusts.  The
Series A and Series B Trusts will make quarterly distributions on the common and preferred securities at an annual rate of 4.82% and 4.91%, respectively.
The trust common securities, which are held by the Holding Company, represent a 3% interest in the Trusts and are reflected as fixed maturities in
the accompanying consolidated balance sheet of MetLife, Inc. The Trusts are VIEs in accordance with FIN 46 and FIN 46(r), and the Company does not
consolidate its interest in MetLife Capital Trusts II and III as it is not the primary beneficiary of either of the Trusts.

The Holding Company has directly guaranteed the repayment of the trust preferred securities to the holders thereof to the extent that there are funds
available in the Trusts. The guarantee will remain in place until the full redemption of the trust preferred securities. The trust preferred securities held by the
common equity unit holders are pledged to the Holding Company to collateralize the obligation of the common equity unit holders under the related stock
purchase contracts. The common equity unit holder may substitute certain zero coupon treasury securities in place of the trust preferred securities as
collateral under the stock purchase contract.

The trust preferred securities have remarketing dates which correspond with the initial and subsequent stock purchase dates to provide the holders
of the common equity units with the proceeds to exercise the stock purchase contracts. The initial stock purchase date is expected to be August 15,
2008, but could be deferred for quarterly periods until February 15, 2009, and the subsequent stock purchase date is expected to be February 15,
2009, but could be deferred for quarterly periods until February 15, 2010. At the remarketing date, the remarketing agent will have the ability to reset the
interest rate on the trust preferred securities to generate sufficient remarketing proceeds to satisfy the common equity unit holder’s obligation under the
stock purchase contract, subject to a reset cap for each of the first two attempted remarketings of each series. The interest rate on the supporting junior
subordinated  debt  securities  issued  by  the  Holding  Company  will  be  reset  at  a  commensurate  rate.  If  the  initial  remarketing  is  unsuccessful,  the
remarketing agent will attempt to remarket the trust preferred securities, as necessary, in subsequent quarters through February 15, 2009 for the Series A

MetLife, Inc.

F-41

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

trust preferred securities and through February 15, 2010 for the Series B trust preferred securities. The final attempt at remarketing will not be subject to
the reset cap. If all remarketing attempts are unsuccessful, the Holding Company has the right, as a secured party, to apply the liquidation amount on the
trust preferred securities to the common equity unit holders obligation under the stock purchase contract and to deliver to the common equity unit holder
a junior subordinated debt security payable on August 15, 2010 at an annual rate of 4.82% and 4.91% on the Series A and Series B trust preferred
securities, respectively, in payment of any accrued and unpaid distributions. Interest expense related to the junior subordinated debentures underlying
common equity units was $55 million for the year ended December 31, 2005.

Stock Purchase Contracts

Each stock purchase contract requires the holder of the common equity unit to purchase, and the Holding Company to sell, for $12.50, on each of
the  initial  stock  purchase  date  and  the  subsequent  stock  purchase  date,  a  number  of  newly  issued  or  treasury  shares  of  the  Holding  Company’s
common stock, par value $0.01 per share, equal to the applicable settlement rate. The settlement rate at the respective stock purchase date will be
calculated based on the closing price of the common stock during a specified 20-day period immediately preceding the applicable stock purchase date.
If  the  market  value  of  the  Holding  Company’s  common  stock  is  less  than  the  threshold  appreciation  price  of  $53.10  but  greater  than  $43.35,  the
reference price, the settlement rate will be a number of the Holding Company’s common stock equal to the stated amount of $12.50 divided by the
market  value.  If  the  market  value  is  less  than  or  equal  to  the  reference  price,  the  settlement  rate  will  be  0.28835  shares  of  the  Holding  Company’s
common stock. If the market value is greater than or equal to the threshold appreciation price, the settlement rate will be 0.23540 shares of the Holding
Company’s  common  stock.  Accordingly,  upon  settlement  in  the  aggregate,  the  Holding  Company  will  receive  proceeds  of  $2,070  million  and  issue
between 39.0 million and 47.8 million shares of its common stock. The stock purchase contract may be exercised at the option of the holder at any time
prior to the settlement date. However, upon early settlement, the holder will receive the minimum settlement rate.

The stock purchase contracts further require the Holding Company to pay the holder of the common equity unit quarterly contract payments on the
stock purchase contracts at the annual rate of 1.510% on the stated amount of $25 per stock purchase contract until the initial stock purchase date and
at the annual rate of 1.465% on the remaining stated amount of $12.50 per stock purchase contract thereafter.

The quarterly distributions on the Series A and Series B trust preferred securities of 4.82% and 4.91%, respectively, combined with the contract
payments on the stock purchase contract of 1.510%, (1.465% after the initial stock purchase date) result in the 6.375% yield on the common equity
units.

If the Holding Company defers any of the contract payments on the stock purchase contract, then it will accrue additional amounts on the deferred

amounts at the annual rate of 6.375% until paid, to the extent permitted by law.

The value of the stock purchase contracts at issuance, $96.6 million, were calculated as the present value of the future contract payments due
under  the  stock  purchase  contract  of  1.510%  through  the  initial  stock  purchase  date,  and  1.465%  up  to  the  subsequent  stock  purchase  date,
discounted at the interest rate on the supporting junior subordinated debt securities issued by the Holding Company, 4.82% or 4.91% on the Series A
and  Series  B  trust  preferred  securities,  respectively.  The  value  of  the  stock  purchase  contracts  were  recorded  in  other  liabilities  with  an  offsetting
decrease in additional paid-in capital. The other liability balance related to the stock purchase contracts will accrue interest at the discount rate of 4.82%
or 4.91%, as applicable, with an offsetting increase to interest expense. When the contract payments are made under the stock purchase contracts they
will  reduce  the  other  liability  balance.  During  the  year  ended  December  31,  2005,  the  Holding  Company  increased  the  other  liability  balance  for  the
accretion of the discount on the contract payment of $2 million and made contract payments of $13 million.

Issuance Costs

In  connection  with  the  offering  of  common  equity  units,  the  Holding  Company  incurred  approximately  $55.3  million  of  issuance  costs  of  which
$5.8 million relate to the issuance of the junior subordinated debt securities underlying common equity notes which fund the Series A and Series B trust
preferred securities and $49.5 million relate to the expected issuance of the common stock under the stock purchase contracts. The $5.8 million in debt
issuance  costs  have  been  capitalized,  are  included  in  other  assets,  and  will  be  amortized  using  the  effective  interest  method  over  the  period  from
issuance date of the common equity units to the initial and subsequent stock purchase date. The remaining $49.5 million of costs relate to the common
stock issuance under the stock purchase contracts and have been recorded as a reduction of additional paid-in capital.

Earnings Per Common Share

The  stock  purchase  contracts  are  reflected  in  diluted  earnings  per  common  share  using  the  treasury  stock  method,  and  are  dilutive  when  the
weighted average market price of the Holding Company’s common stock is greater than or equal to the threshold appreciation price. During the period
from the date of issuance through December 31, 2005, the weighted average market price of the Holding Company’s common stock was less than the
threshold appreciation price. Accordingly, the stock purchase contracts did not have an impact on diluted earnings common per share. See Note 16.

10. Shares Subject to Mandatory Redemption and Company-Obligated Mandatorily Redeemable Securities of Subsidiary Trusts

MetLife Capital Trust I.

In connection with MetLife, Inc.’s, initial public offering in April 2000, the Holding Company and MetLife Capital Trust I, a
wholly-owned trust (the ‘‘Trust’’), issued equity security units (the ‘‘units’’). Each unit originally consisted of (i) a contract to purchase, for $50, shares of the
Holding Company’s common stock (the ‘‘purchase contracts’’) on May 15, 2003; and (ii) a capital security of the Trust, with a stated liquidation amount of
$50.

In  accordance  with  the  terms  of  the  units,  the  Trust  was  dissolved  on  February  5,  2003,  and  $1,006  million  aggregate  principal  amount  of
8.00% debentures of the Holding Company (the ‘‘MetLife debentures’’), the sole assets of the Trust, were distributed to the owners of the Trust’s capital
securities in exchange for their capital securities. The MetLife debentures were remarketed on behalf of the debenture owners on February 12, 2003 and
the interest rate on the MetLife debentures was reset as of February 15, 2003 to 3.911% per annum. As a result of the remarketing, the debenture
owners received $21 million ($0.03 per diluted common share) in excess of the carrying value of the capital securities. This excess was recorded by the
Company as a charge to additional paid-in capital and, for the purpose of calculating earnings per share, is subtracted from net income to arrive at net
income available to common shareholders.

On May 15, 2003, the purchase contracts associated with the units were settled. In exchange for $1,006 million, the Company issued 2.97 shares
of MetLife, Inc. common stock per purchase contract, or 59.8 million shares of treasury stock. The excess of the Company’s cost of the treasury stock

F-42

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

($1,662 million) over the contract price of the stock issued to the purchase contract holders ($1,006 million) was $656 million, which was recorded as a
direct reduction to retained earnings.

Due to the dissolution of the Trust in 2003, there was no interest expense on capital securities for the years ended December 31, 2005 and 2004.

Interest expense on the capital securities is included in other expenses and was $10 million for the year ended December 31, 2003.

GenAmerica Capital I.

In June 1997, GenAmerica Corporation (‘‘GenAmerica’’) issued $125 million of 8.525% capital securities through a wholly-
owned subsidiary trust, GenAmerica Capital I. GenAmerica has fully and unconditionally guaranteed, on a subordinated basis, the obligation of the trust
under the capital securities and is obligated to mandatorily redeem the securities on June 30, 2027. GenAmerica may prepay the securities any time after
June 30, 2007. Capital securities outstanding were $119 million, net of unamortized discounts of $6 million, at both December 31, 2005 and 2004.
Interest expense on these instruments is included in other expenses and was $11 million for each of the years ended December 31, 2005, 2004, and
2003.

RGA Capital Trust I.

In December 2001, RGA, through its wholly-owned trust, RGA Capital Trust I (the ‘‘Trust’’), issued 4,500,000 Preferred Income
Equity Redeemable Securities (‘‘PIERS’’) Units. Each PIERS unit consists of (i) a preferred security issued by the Trust, having a stated liquidation amount
of $50 per unit, representing an undivided beneficial ownership interest in the assets of the Trust, which consist solely of junior subordinated debentures
issued by RGA which have a principal amount at maturity of $50 and a stated maturity of March 18, 2051; and (ii) a warrant to purchase, at any time prior
to December 15, 2050, 1.2508 shares of RGA stock at an exercise price of $50. The fair market value of the warrant on the issuance date was $14.87
and is detachable from the preferred security. RGA fully and unconditionally guarantees, on a subordinated basis, the obligations of the Trust under the
preferred securities. The preferred securities and subordinated debentures were issued at a discount (original issue discount) to the face or liquidation
value of $14.87 per security. The securities will accrete to their $50 face/liquidation value over the life of the security on a level yield basis. The weighted
average effective interest rate on the preferred securities and the subordinated debentures is 8.25% per annum. Capital securities outstanding were
$159 million, net of unamortized discounts of $66 million, at both December 31, 2005 and 2004.

11. Income Taxes

The provision for income taxes from continuing operations was as follows:

Years Ended December 31,

2005

2004

2003

(In millions)

Current:

Federal ************************************************************************************* $ 328
State and local ******************************************************************************
63
Foreign*************************************************************************************
111

$ 691
51
154

502

896

$301
22
47

370

Deferred:

Federal ************************************************************************************* $ 733
State and local ******************************************************************************
14
Foreign*************************************************************************************
11

$ 191
6
(64)

$231
27
(12)

758
Provision for income taxes*********************************************************************** $1,260

133

246

$1,029

$616

Reconciliations of the income tax provision at the U.S. statutory rate to the provision for income taxes as reported for continuing operations were as

follows:

Years Ended December 31,

2005

2004

2003

(In millions)

Tax provision at U.S. statutory rate **************************************************************** $1,540
Tax effect of:

Tax exempt investment income *****************************************************************
State and local income taxes ******************************************************************
Prior year taxes ******************************************************************************
Foreign operations net of foreign income taxes****************************************************
Foreign operations repatriation *****************************************************************
Other, net **********************************************************************************

(169)
35
(31)
(44)
(27)
(44)
Provision for income taxes*********************************************************************** $1,260

$1,283

$855

(131)
37
(105)
(36)
—
(19)

(118)
44
(26)
(81)
—
(58)

$1,029

$616

Included in the 2005 total tax provision is a $27 million tax benefit related to the repatriation of foreign earnings pursuant to Internal Revenue Code

Section 965 for which a U.S. deferred tax position had previously been recorded.

The  Company  is  under  continuous  examination  by  the  Internal  Revenue  Service  (‘‘IRS’’)  and  other  tax  authorities  in  jurisdictions  in  which  the
Company  has  significant  business  operations.  The  income  tax  years  under  examination  vary  by  jurisdiction.  In  2004  the  Company  recorded  an
adjustment of $91 million for the settlement of all federal income tax issues relating to the IRS’s audit of the Company’s tax returns for the years 1997-
1999. Such settlement is reflected in the 2004 tax expense as an adjustment to prior year taxes. The Company also received $22 million in interest on
such settlement and incurred an $8 million tax expense on such settlement for a total impact to net income of $105 million. The current IRS examination
covers  the  years  2000-2002  and  the  Company  expects  it  to  be  completed  in  2006.  The  Company  regularly  assesses  the  likelihood  of  additional
assessments in each taxing jurisdiction resulting from current and subsequent years’ examinations. Liabilities for income taxes have been established for

MetLife, Inc.

F-43

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

future  income  tax  assessments  when  it  is  probable  there  will  be  future  assessments  and  the  amount  thereof  can  be  reasonably  estimated.  Once
established,  liabilities  for  uncertain  tax  positions  are  adjusted  only  when  there  is  more  information  available  or  when  an  event  occurs  necessitating  a
change to the liabilities. The Company believes that the resolution of income tax matters for open years will not have a material effect on its consolidated
financial statements although the resolution of income tax matters could impact the Company’s effective tax rate for a particular future period.

Deferred income taxes represent the tax effect of the differences between the book and tax basis of assets and liabilities. Net deferred income tax

assets and liabilities consisted of the following:

December 31,

2005

2004

(In millions)

Deferred income tax assets:

Policyholder liabilities and receivables ****************************************************************** $ 5,049
Net operating loss carryforwards **********************************************************************
1,017
Capital loss carryforwards****************************************************************************
75
Tax credit carryforwards *****************************************************************************
102
Intangibles*****************************************************************************************
82
Litigation related ************************************************************************************
64
Other*********************************************************************************************
178

Less: Valuation allowance ****************************************************************************

Deferred income tax liabilities:

Investments ***************************************************************************************
Deferred policy acquisition costs **********************************************************************
Net unrealized investment gains***********************************************************************
Other*********************************************************************************************

6,567
199

6,368

1,838
4,989
1,041
206

8,074
Net deferred income tax (liability) asset ******************************************************************* $(1,706)

$ 3,982
434
118
30
112
85
152

4,913
23

4,890

1,544
3,965
1,676
178

7,363

$(2,473)

Domestic net operating loss carryforwards amount to $2,580 million at December 31, 2005 and will expire beginning in 2015. Foreign net operating
loss carryforwards amount to $392 million at December 31, 2005 and were generated in various foreign countries with expiration periods of five years to
infinity. Capital loss carryforwards amount to $213 million at December 31, 2005 and will expire beginning in 2006. Tax credit carryforwards amount to
$102 million at December 31, 2005 and will expire beginning in 2006.

The Company has recorded a valuation allowance related to tax benefits of certain foreign net operating loss carryforwards. The valuation allowance
reflects management’s assessment, based on available information, that it is more likely than not that the deferred income tax asset for certain foreign net
operating loss carryforwards will not be realized. The tax benefit will be recognized when management believes that it is more likely than not that these
deferred income tax assets are realizable. In 2005, the Company recorded $176 million of additional deferred income tax valuation allowance related to
certain foreign net operating loss carryforwards.

12. Contingencies, Commitments, and Guarantees

Contingencies

Litigation

The Company is a defendant in a large number of litigation matters. In some of the matters, very large and/or indeterminate amounts, including
punitive  and  treble  damages,  are  sought.  Modern  pleading  practice  in  the  United  States  permits  considerable  variation  in  the  assertion  of  monetary
damages or other relief. Jurisdictions may permit claimants not to specify the monetary damages sought or may permit claimants to state only that the
amount sought is sufficient to invoke the jurisdiction of the trial court. In addition, jurisdictions may permit plaintiffs to allege monetary damages in amounts
well exceeding reasonably possible verdicts in the jurisdiction for similar matters. This variability in pleadings, together with the actual experience of the
Company in litigating or resolving through settlement numerous claims over an extended period of time, demonstrate to management that the monetary
relief which may be specified in a lawsuit or claim bears little relevance to its merits or disposition value. Thus, unless stated below, the specific monetary
relief sought is not noted.

Due to the vagaries of litigation, the outcome of a litigation matter and the amount or range of potential loss at particular points in time may normally
be inherently impossible to ascertain with any degree of certainty. Inherent uncertainties can include how fact finders will view individually and in their
totality documentary evidence, the credibility and effectiveness of witnesses’ testimony, and how trial and appellate courts will apply the law in the context
of the pleadings or evidence presented, whether by motion practice, or at trial or on appeal. Disposition valuations are also subject to the uncertainty of
how opposing parties and their counsel will themselves view the relevant evidence and applicable law.

On a quarterly and yearly basis, the Company reviews relevant information with respect to liabilities for litigation and contingencies to be reflected in
the Company’s consolidated financial statements. The review includes senior legal and financial personnel. Unless stated below, estimates of possible
additional  losses  or  ranges  of  loss  for  particular  matters  cannot  in  the  ordinary  course  be  made  with  a  reasonable  degree  of  certainty.  Liabilities  are
established when it is probable that a loss has been incurred and the amount of the loss can be reasonably estimated. Liabilities have been established
for a number of the matters noted below. It is possible that some of the matters could require the Company to pay damages or make other expenditures
or establish accruals in amounts that could not be estimated as of December 31, 2005.

F-44

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

Sales Practices Claims

Over the past several years, Metropolitan Life, New England Mutual Life Insurance Company (‘‘New England Mutual’’) and General American Life
Insurance  Company  (‘‘General  American’’)  have  faced  numerous  claims,  including  class  action  lawsuits,  alleging  improper  marketing  and  sales  of
individual life insurance policies or annuities. These lawsuits generally are referred to as ‘‘sales practices claims.’’

In December 1999, a federal court approved a settlement resolving sales practices claims on behalf of a class of owners of permanent life insurance
policies and annuity contracts or certificates issued pursuant to individual sales in the United States by Metropolitan Life, Metropolitan Insurance and
Annuity Company or Metropolitan Tower Life Insurance Company between January 1, 1982 and December 31, 1997.

Similar sales practices class actions against New England Mutual, with which Metropolitan Life merged in 1996, and General American, which was
acquired in 2000, have been settled. In October 2000, a federal court approved a settlement resolving sales practices claims on behalf of a class of
owners of permanent life insurance policies issued by New England Mutual between January 1, 1983 through August 31, 1996. A federal court has
approved a settlement resolving sales practices claims on behalf of a class of owners of permanent life insurance policies issued by General American
between January 1, 1982 through December 31, 1996. An appellate court has affirmed the order approving the settlement.

Certain class members have opted out of the class action settlements noted above and have brought or continued non-class action sales practices
lawsuits. In addition, other sales practices lawsuits, including lawsuits or other proceedings relating to the sale of mutual funds and other products, have
been brought. As of December 31, 2005, there are approximately 338 sales practices litigation matters pending against Metropolitan Life; approximately
45  sales  practices  litigation  matters  pending  against  New  England  Mutual,  New  England  Life  Insurance  Company,  and  New  England  Securities
Corporation (collectively, ‘‘New England’’); approximately 34 sales practices litigation matters pending against General American; and approximately 35
sales practices litigation matters pending against Walnut Street Securities, Inc. (‘‘Walnut Street’’). In addition, similar litigation matters are pending against
MetLife Securities, Inc. (‘‘MSI’’). Metropolitan Life, New England, General American, MSI and Walnut Street continue to defend themselves vigorously
against these litigation matters. Some individual sales practices claims have been resolved through settlement, won by dispositive motions, or, in a few
instances, have gone to trial. Most of the current cases seek substantial damages, including in some cases punitive and treble damages and attorneys’
fees. Additional litigation relating to the Company’s marketing and sales of individual life insurance, mutual funds and other products may be commenced
in the future.

The Metropolitan Life class action settlement did not resolve two putative class actions involving sales practices claims filed against Metropolitan Life

in Canada, and these actions remain pending.

The Company believes adequate provision has been made in its consolidated financial statements for all probable and reasonably estimable losses

for sales practices claims against Metropolitan Life, New England, General American, MSI and Walnut Street.

Regulatory  authorities  in  a  small  number  of  states  have  had  investigations  or  inquiries  relating  to  Metropolitan  Life’s,  New  England’s,  General
American’s, MSI’s or Walnut Street’s sales of individual life insurance policies or annuities or other products. Over the past several years, these and a
number of investigations by other regulatory authorities were resolved for monetary payments and certain other relief. The Company may continue to
resolve investigations in a similar manner.

Asbestos-Related Claims
Metropolitan Life is also a defendant in thousands of lawsuits seeking compensatory and punitive damages for personal injuries allegedly caused by
exposure to asbestos or asbestos-containing products. Metropolitan Life has never engaged in the business of manufacturing, producing, distributing or
selling  asbestos  or  asbestos-containing  products  nor  has  Metropolitan  Life  issued  liability  or  workers’  compensation  insurance  to  companies  in  the
business  of  manufacturing,  producing,  distributing  or  selling  asbestos  or  asbestos-containing  products.  Rather,  these  lawsuits  principally  have  been
based upon allegations relating to certain research, publication and other activities of one or more of Metropolitan Life’s employees during the period from
the 1920’s through approximately the 1950’s and have alleged that Metropolitan Life learned or should have learned of certain health risks posed by
asbestos and, among other things, improperly publicized or failed to disclose those health risks. Metropolitan Life believes that it should not have legal
liability in such cases.

Legal theories asserted against Metropolitan Life have included negligence, intentional tort claims and conspiracy claims concerning the health risks
associated with asbestos. Although Metropolitan Life believes it has meritorious defenses to these claims, and has not suffered any adverse monetary
judgments in respect of these claims, due to the risks and expenses of litigation, almost all past cases have been resolved by settlements. Metropolitan
Life’s defenses (beyond denial of certain factual allegations) to plaintiffs’ claims include that: (i) Metropolitan Life owed no duty to the plaintiffs — it had no
special relationship with the plaintiffs and did not manufacture, produce, distribute or sell the asbestos products that allegedly injured plaintiffs; (ii) plaintiffs
cannot demonstrate justifiable detrimental reliance; and (iii) plaintiffs cannot demonstrate proximate causation. In defending asbestos cases, Metropolitan
Life selects various strategies depending upon the jurisdictions in which such cases are brought and other factors which, in Metropolitan Life’s judgment,
best protect Metropolitan Life’s interests. Strategies include seeking to settle or compromise claims, motions challenging the legal or factual basis for
such  claims  or  defending  on  the  merits  at  trial.  Since  2002,  trial  courts  in  California,  Utah,  Georgia,  New  York,  Texas,  and  Ohio  granted  motions
dismissing  claims  against  Metropolitan  Life  on  some  or  all  of  the  above  grounds.  Other  courts  have  denied  motions  brought  by  Metropolitan  Life  to
dismiss cases without the necessity of trial. There can be no assurance that Metropolitan Life will receive favorable decisions on motions in the future.
Metropolitan Life intends to continue to exercise its best judgment regarding settlement or defense of such cases, including when trials of these cases
are appropriate.

Metropolitan Life continues to study its claims experience, review external literature regarding asbestos claims experience in the United States and
consider numerous variables that can affect its asbestos liability exposure, including bankruptcies of other companies involved in asbestos litigation and
legislative and judicial developments, to identify trends and to assess their impact on the recorded asbestos liability.

Bankruptcies of other companies involved in asbestos litigation, as well as advertising by plaintiffs’ asbestos lawyers, may be resulting in an increase
in the cost of resolving claims and could result in an increase in the number of trials and possible adverse verdicts Metropolitan Life may experience.
Plaintiffs are seeking additional funds from defendants, including Metropolitan Life, in light of such bankruptcies by certain other defendants. In addition,
publicity regarding legislative reform efforts may result in an increase or decrease in the number of claims.

Metropolitan Life previously reported that it had received approximately 23,500 asbestos-related claims in 2004. In the context of reviewing in the
third quarter of 2005 certain pleadings received in 2004, it was determined that there was a small undercount of Metropolitan Life’s asbestos-related

MetLife, Inc.

F-45

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

claims in 2004. Accordingly, Metropolitan Life now reports that it received approximately 23,900 asbestos-related claims in 2004. The total number of
asbestos personal injury claims pending against Metropolitan Life as of the dates indicated, the number of new claims during the years ended on those
dates and the total settlement payments made to resolve asbestos personal injury claims during those years are set forth in the following table:

At or For the Years Ended December 31,

2005

2004

2003

(Dollars in millions)

Asbestos personal injury claims at year end (approximate) ************************************
Number of new claims during the year (approximate) ****************************************
Settlement payments during the year(1) *************************************************** $

100,250
18,500
74.3

108,000
23,900
85.5

$

111,700
58,750
84.2

$

(1) Settlement payments represent payments made by Metropolitan Life during the year in connection with settlements made in that year and in prior
years. Amounts do not include Metropolitan Life’s attorneys’ fees and expenses and do not reflect amounts received from insurance carriers.
The Company believes adequate provision has been made in its consolidated financial statements for all probable and reasonably estimable losses
for  asbestos-related  claims.  The  ability  of  Metropolitan  Life  to  estimate  its  ultimate  asbestos  exposure  is  subject  to  considerable  uncertainty  due  to
numerous factors. The availability of data is limited and it is difficult to predict with any certainty numerous variables that can affect liability estimates,
including the number of future claims, the cost to resolve claims, the disease mix and severity of disease, the jurisdiction of claims filed, tort reform efforts
and the impact of any possible future adverse verdicts and their amounts.

The number of asbestos cases that may be brought or the aggregate amount of any liability that Metropolitan Life may ultimately incur is uncertain.
Accordingly, it is reasonably possible that the Company’s total exposure to asbestos claims may be greater than the liability recorded by the Company in
its  consolidated  financial  statements  and  that  future  charges  to  income  may  be  necessary.  While  the  potential  future  charges  could  be  material  in
particular quarterly or annual periods in which they are recorded, based on information currently known by management, management does not believe
any such charges are likely to have a material adverse effect on the Company’s consolidated financial position.

Metropolitan  Life  increased  its  recorded  liability  for  asbestos-related  claims  by  $402  million  from  approximately  $820  million  to  $1,225  million  at
December  31,  2002.  This  total  recorded  asbestos-related  liability  (after  the  self-insured  retention)  was  within  the  coverage  of  the  excess  insurance
policies discussed below. Metropolitan Life regularly reevaluates its exposure from asbestos litigation and has updated its liability analysis for asbestos-
related claims through December 31, 2005.

During  1998,  Metropolitan  Life  paid  $878  million  in  premiums  for  excess  insurance  policies  for  asbestos-related  claims.  The  excess  insurance
policies for asbestos-related claims provide for recovery of losses up to $1,500 million, which is in excess of a $400 million self-insured retention. The
asbestos-related policies are also subject to annual and per-claim sublimits. Amounts are recoverable under the policies annually with respect to claims
paid during the prior calendar year. Although amounts paid by Metropolitan Life in any given year that may be recoverable in the next calendar year under
the policies will be reflected as a reduction in the Company’s operating cash flows for the year in which they are paid, management believes that the
payments will not have a material adverse effect on the Company’s liquidity.

Each asbestos-related policy contains an experience fund and a reference fund that provides for payments to Metropolitan Life at the commutation
date if the reference fund is greater than zero at commutation or pro rata reductions from time to time in the loss reimbursements to Metropolitan Life if the
cumulative return on the reference fund is less than the return specified in the experience fund. The return in the reference fund is tied to performance of
the Standard & Poor’s 500 Index and the Lehman Brothers Aggregate Bond Index. A claim with respect to the prior year was made under the excess
insurance policies in 2003, 2004 and 2005 for the amounts paid with respect to asbestos litigation in excess of the retention. As the performance of the
indices impacts the return in the reference fund, it is possible that loss reimbursements to the Company and the recoverable with respect to later periods
may be less than the amount of the recorded losses. Such foregone loss reimbursements may be recovered upon commutation depending upon future
performance of the reference fund. If at some point in the future, the Company believes the liability for probable and reasonably estimable losses for
asbestos-related claims should be increased, an expense would be recorded and the insurance recoverable would be adjusted subject to the terms,
conditions and limits of the excess insurance policies. Portions of the change in the insurance recoverable would be recorded as a deferred gain and
amortized into income over the estimated remaining settlement period of the insurance policies. The foregone loss reimbursements were approximately
$8.3 million with respect to 2002 claims, $15.5 million with respect to 2003 claims and $15.1 million with respect to 2004 claims and estimated as of
December 31, 2005, to be approximately $45.4 million in the aggregate, including future years.

Property and Casualty Actions
A purported class action has been filed against Metropolitan Property and Casualty Insurance Company’s (‘‘MPC’’) subsidiary, Metropolitan Casualty
Insurance Company, in Florida alleging breach of contract and unfair trade practices with respect to allowing the use of parts not made by the original
manufacturer  to  repair  damaged  automobiles.  Discovery  is  ongoing  and  a  motion  for  class  certification  is  pending.  Two  purported  nationwide  class
actions have been filed against MPC in Illinois. One suit claims breach of contract and fraud due to the alleged underpayment of medical claims arising
from the use of a purportedly biased provider fee pricing system. A motion for class certification has been filed and discovery is ongoing. The second suit
claims  breach  of  contract  and  fraud  arising  from  the  alleged  use  of  preferred  provider  organizations  to  reduce  medical  provider  fees  covered  by  the
medical claims portion of the insurance policy. The court recently granted MPC’s motion to dismiss the fraud claim in the second suit.

A purported class action has been filed against MPC in Montana. This suit alleges breach of contract and bad faith for not aggregating medical
payment and uninsured coverages provided in connection with the several vehicles identified in insureds’ motor vehicle policies. A recent decision by the
Montana Supreme Court in a suit involving another insurer determined that aggregation is required. The parties have reached an agreement to settle this
suit. MPC has recorded a liability in an amount the Company believes is adequate to resolve the claims underlying this matter. The amount to be paid will
not be material to MPC. Certain plaintiffs’ lawyers in another action have alleged that the use of certain automated databases to provide total loss vehicle
valuation  methods  was  improper.  MPC,  along  with  a  number  of  other  insurers,  agreed  in  July  2005  to  resolve  this  issue  in  a  class  action  format.
Management believes that the amount to be paid in resolution of this matter will not be material to MPC.

In December 2005, a purported class action was filed against MPC in Louisiana federal court on behalf of insureds who incurred total property
losses as a result of Hurricane Katrina. Plaintiffs claim they are entitled to coverage for all of their claims. A lawsuit was filed against MPC in November
2005  in  Mississippi  federal  court  by  two  policyholders  challenging  the  denial  of  a  claim  under  their  homeowners  policy  for  damage  caused  to  their

F-46

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

property during Hurricane Katrina. In 2006, MPC was sued in two additional Hurricane Katrina-related actions, one in Louisiana and one in Mississippi
and it is reasonably possible other actions will be filed. The Company intends to vigorously defend these matters.

Demutualization Actions
Several  lawsuits  were  brought  in  2000  challenging  the  fairness  of  Metropolitan  Life’s  plan  of  reorganization,  as  amended  (the  ‘‘plan’’)  and  the
adequacy  and  accuracy  of  Metropolitan  Life’s  disclosure  to  policyholders  regarding  the  plan.  These  actions  named  as  defendants  some  or  all  of
Metropolitan Life, the Holding Company, the individual directors, the New York Superintendent of Insurance (the ‘‘Superintendent’’) and the underwriters
for MetLife, Inc.’s initial public offering, Goldman Sachs & Company and Credit Suisse First Boston. In 2003, a trial court within the commercial part of the
New York State court granted the defendants’ motions to dismiss two purported class actions. In 2004, the appellate court modified the trial court’s order
by  reinstating  certain  claims  against  Metropolitan  Life,  the  Holding  Company  and  the  individual  directors.  Plaintiffs  in  these  actions  have  filed  a
consolidated amended complaint. Plaintiffs’ motion to certify a litigation class is pending. Another purported class action filed in New York State court in
Kings County has been consolidated with this action. The plaintiffs in the state court class actions seek compensatory relief and punitive damages. Five
persons brought a proceeding under Article 78 of New York’s Civil Practice Law and Rules challenging the Opinion and Decision of the Superintendent
who approved the plan. In this proceeding, petitioners sought to vacate the Superintendent’s Opinion and Decision and enjoin him from granting final
approval of the plan. On November 10, 2005, the trial court granted respondents’ motions to dismiss this proceeding. Petitioners have filed a notice of
appeal. In a class action against Metropolitan Life and the Holding Company pending in the United States District Court for the Eastern District of New
York, plaintiffs served a second consolidated amended complaint in 2004. In this action, plaintiffs assert violations of the Securities Act of 1933 and the
Securities Exchange Act of 1934 in connection with the plan, claiming that the Policyholder Information Booklets failed to disclose certain material facts
and contained certain material misstatements. They seek rescission and compensatory damages. On June 22, 2004, the court denied the defendants’
motion to dismiss the claim of violation of the Securities Exchange Act of 1934. The court had previously denied defendants’ motion to dismiss the claim
for  violation  of  the  Securities  Act  of  1933.  In  2004,  the  court  reaffirmed  its  earlier  decision  denying  defendants’  motion  for  summary  judgment  as
premature. On July 19, 2005, this federal trial court certified a class action against Metropolitan Life and the Holding Company. Metropolitan Life and the
Holding Company have filed a petition seeking permission for an interlocutory appeal from this order. Metropolitan Life, the Holding Company and the
individual  defendants  believe  they  have  meritorious  defenses  to  the  plaintiffs’  claims  and  are  contesting  vigorously  all  of  the  plaintiffs’  claims  in  these
actions.

In 2001, a lawsuit was filed in the Superior Court of Justice, Ontario, Canada on behalf of a proposed class of certain former Canadian policyholders
against the Holding Company, Metropolitan Life, and Metropolitan Life Insurance Company of Canada. Plaintiffs’ allegations concern the way that their
policies were treated in connection with the demutualization of Metropolitan Life; they seek damages, declarations, and other non-pecuniary relief. The
defendants believe they have meritorious defenses to the plaintiffs’ claims and will contest vigorously all of plaintiffs’ claims in this matter.

On April 30, 2004, a lawsuit was filed in New York state court in New York County against the Holding Company and Metropolitan Life on behalf of a
proposed class comprised of the settlement class in the Metropolitan Life sales practices class action settlement approved in December 1999 by the
United States District Court for the Western District of Pennsylvania. In their amended complaint, plaintiffs challenged the treatment of the cost of the
sales practices settlement in the demutualization of Metropolitan Life and asserted claims of breach of fiduciary duty, common law fraud, and unjust
enrichment. In an order dated July 13, 2005, the court granted the defendants’ motion to dismiss the action and the plaintiffs have filed a notice of
appeal.

Other
A putative class action lawsuit which commenced in October 2000 is pending in the United States District Court for the District of Columbia, in
which plaintiffs allege that they were denied certain ad hoc pension increases awarded to retirees under the Metropolitan Life retirement plan. The ad hoc
pension  increases  were  awarded  only  to  retirees  (i.e.,  individuals  who  were  entitled  to  an  immediate  retirement  benefit  upon  their  termination  of
employment)  and  not  available  to  individuals  like  these  plaintiffs  whose  employment,  or  whose  spouses’  employment,  had  terminated  before  they
became eligible for an immediate retirement benefit. The plaintiffs seek to represent a class consisting of former Metropolitan Life employees, or their
surviving spouses, who are receiving deferred vested annuity payments under the retirement plan and who were allegedly eligible to receive the ad hoc
pension increases. In September 2005, Metropolitan Life’s motion for summary judgment was granted. Plaintiffs have moved for reconsideration.

On February 21, 2006, the SEC and New England Securities Corporation (‘‘NES’’), a subsidiary of NELICO, resolved a formal investigation of NES
that arose in response to NES informing the SEC that certain systems and controls relating to one NES advisory program were not operating effectively.
NES previously provided restitution to the affected clients and the settlement includes additional client payments to be made by NES in the total amount
of approximately $2,615,000. No penalties were imposed.

In May 2003, the American Dental Association and three individual providers sued MetLife and Cigna in a purported class action lawsuit brought in a
Florida federal district court. The plaintiffs purport to represent a nationwide class of in-network providers who allege that their claims are being wrongfully
reduced by downcoding, bundling, and the improper use and programming of software. The complaint alleges federal racketeering and various state law
theories of liability. MetLife is vigorously defending the matter. The district court has granted in part and denied in part MetLife’s motion to dismiss. MetLife
has filed another motion to dismiss. The court has issued a tag-along order, related to a medical managed care trial, which will stay the lawsuit indefinitely.
In a lawsuit commenced in June 1998, a New York state court granted in 2004 plaintiffs’ motion to certify a litigation class of owners of certain
participating  life  insurance  policies  and  a  sub-class  of  New  York  owners  of  such  policies  in  an  action  asserting  that  Metropolitan  Life  breached  their
policies and violated New York’s General Business Law in the manner in which it allocated investment income across lines of business during a period
ending with the 2000 demutualization. Plaintiffs sought compensatory damages. In January 2006, the appellate court reversed the class certification
order. On November 23, 2005, the trial court issued a Memorandum Decision granting Metropolitan Life’s motion for summary judgment. The plaintiffs’
time to appeal the trial court’s decision has not yet expired.

Regulatory  bodies  have  contacted  the  Company  and  have  requested  information  relating  to  market  timing  and  late  trading  of  mutual  funds  and
variable insurance products and, generally, the marketing of products. The Company believes that many of these inquiries are similar to those made to
many financial services companies as part of industry-wide investigations by various regulatory agencies. The SEC has commenced an investigation with
respect to market timing and late trading in a limited number of privately-placed variable insurance contracts that were sold through General American. As
previously reported, in May 2004, General American received a Wells Notice stating that the SEC staff is considering recommending that the SEC bring a

MetLife, Inc.

F-47

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

civil action alleging violations of the U.S. securities laws against General American. Under the SEC procedures, General American can avail itself of the
opportunity to respond to the SEC staff before it makes a formal recommendation regarding whether any action alleging violations of the U.S. securities
laws should be considered. General American has responded to the Wells Notice. The Company is fully cooperating with regard to these information
requests and investigations. The Company at the present time is not aware of any systemic problems with respect to such matters that may have a
material adverse effect on the Company’s consolidated financial position.

As  anticipated,  the  SEC  issued  a  formal  order  of  investigation  related  to  certain  sales  by  a  former  MetLife  sales  representative  to  the  Sheriff’s

Department of Fulton County, Georgia. The Company is fully cooperating with respect to inquiries from the SEC.

The Company has received a number of subpoenas and other requests from the Office of the Attorney General of the State of New York seeking,
among other things, information regarding and relating to compensation agreements between insurance brokers and the Company, whether MetLife has
provided or is aware of the provision of ‘‘fictitious’’ or ‘‘inflated’’ quotes, and information regarding tying arrangements with respect to reinsurance. Based
upon an internal review, the Company advised the Attorney General for the State of New York that MetLife was not aware of any instance in which MetLife
had  provided  a  ‘‘fictitious’’  or  ‘‘inflated’’  quote.  MetLife  also  has  received  subpoenas,  including  sets  of  interrogatories,  from  the  Office  of  the  Attorney
General of the State of Connecticut seeking information and documents including contingent commission payments to brokers and MetLife’s awareness
of  any  ‘‘sham’’  bids  for  business.  MetLife  also  has  received  a  Civil  Investigative  Demand  from  the  Office  of  the  Attorney  General  for  the  State  of
Massachusetts seeking information and documents concerning bids and quotes that the Company submitted to potential customers in Massachusetts,
the identity of agents, brokers, and producers to whom the Company submitted such bids or quotes, and communications with a certain broker. The
Company has received two subpoenas from the District Attorney of the County of San Diego, California. The subpoenas seek numerous documents
including incentive agreements entered into with brokers. The Florida Department of Financial Services and the Florida Office of Insurance Regulation also
have served subpoenas on the Company asking for answers to interrogatories and document requests concerning topics that include compensation
paid to intermediaries. The Office of the Attorney General for the State of Florida has also served a subpoena on the Company seeking, among other
things, copies of materials produced in response to the subpoenas discussed above. The Company has received a subpoena from the Office of the
U.S.  Attorney  for  the  Southern  District  of  California  asking  for  documents  regarding  the  insurance  broker,  Universal  Life  Resources.  The  Insurance
Commissioner of Oklahoma has served a subpoena, including a set of interrogatories, on the Company seeking, among other things, documents and
information  concerning  the  compensation  of  insurance  producers  for  insurance  covering  Oklahoma  entities  and  persons.  The  Ohio  Department  of
Insurance has requested documents regarding a broker and certain Ohio public entity groups. The Company continues to cooperate fully with these
inquiries  and  is  responding  to  the  subpoenas  and  other  requests.  MetLife  is  continuing  to  conduct  an  internal  review  of  its  commission  payment
practices.

Approximately sixteen broker-related lawsuits in which the Company was named as a defendant were filed. Voluntary dismissals and consolidations
have reduced the number of pending actions to four. In one of these, the California Insurance Commissioner is suing in California state court Metropolitan
Life, Paragon Life Insurance Company and other companies alleging that the defendants violated certain provisions of the California Insurance Code.
Another of these actions is pending in a multi-district proceeding established in the federal district court in the District of New Jersey. In this proceeding,
plaintiffs have filed an amended class action complaint consolidating the claims from separate actions that had been filed in or transferred to the District of
New Jersey. The consolidated amended complaint alleges that the Holding Company, Metropolitan Life, several other insurance companies and several
insurance brokers violated RICO, ERISA, and antitrust laws and committed other misconduct in the context of providing insurance to employee benefit
plans and to persons who participate in such employee benefit plans. Plaintiffs seek to represent classes of employers that established employee benefit
plans and persons who participated in such employee benefit plans. A motion for class certification has been filed. Plaintiffs in several other actions have
voluntarily dismissed their claims. The Company intends to vigorously defend these cases.

In addition to those discussed above, regulators and others have made a number of inquiries of the insurance industry regarding industry brokerage
practices  and  related  matters  and  other  inquiries  may  begin.  It  is  reasonably  possible  that  MetLife  will  receive  additional  subpoenas,  interrogatories,
requests and lawsuits. MetLife will fully cooperate with all regulatory inquiries and intends to vigorously defend all lawsuits.

The  Company  has  received  a  subpoena  from  the  Connecticut  Attorney  General  requesting  information  regarding  its  participation  in  any  finite
reinsurance transactions. MetLife has also received information requests relating to finite insurance or reinsurance from other regulatory and governmental
authorities. MetLife believes it has appropriately accounted for its transactions of this type and intends to cooperate fully with these information requests.
The Company believes that a number of other industry participants have received similar requests from various regulatory and governmental authorities. It
is reasonably possible that MetLife or its subsidiaries may receive additional requests. MetLife and any such subsidiaries will fully cooperate with all such
requests.

As previously disclosed, the NASD staff notified MSI, NES and Walnut Street, all direct or indirect subsidiaries of MetLife, Inc., that it has made a
preliminary determination to file charges of violations of the NASD’s and the SEC’s rules against the firms. The pending investigation was initiated after the
firms reported to the NASD that a limited number of mutual fund transactions processed by firm representatives and at the firms’ consolidated trading
desk, during the period April through December 2003, had been received from customers after 4:00 p.m., Eastern time, and received the same day’s
net asset value. The potential charges of violations of the NASD’s and the SEC’s rules relate to the processing of transactions received after 4:00 p.m.,
the  firms’  maintenance  of  books  and  records,  supervisory  procedures  and  responses  to  the  NASD’s  information  requests.  Under  the  NASD’s
procedures, the firms have submitted a response to the NASD staff. The NASD staff has not made a formal recommendation regarding whether any
action alleging violations of the rules should be filed. MetLife continues to cooperate fully with the NASD.

Following an inquiry commencing in March 2004, the staff of the NASD has notified MSI that it has made a preliminary determination to recommend
charging MSI with the failure to adopt, maintain and enforce written supervisory procedures reasonably designed to achieve compliance with suitability
requirements  regarding  the  sale  of  college  savings  plans,  also  known  as  529  plans.  This  notification  follows  an  industry-wide  inquiry  by  the  NASD
examining sales of 529 plans. Under the NASD’s procedures, MSI submitted its written explanation of why it believes charges should not be filed. The
NASD staff has not made a formal recommendation regarding whether any action alleging violations of applicable rules should be filed. MSI continues to
cooperate fully with the NASD.

In February 2006, the Company learned that the SEC has commenced a formal investigation of NES in connection with the suitability of its sales of
various universal life insurance policies. The Company believes that others in the insurance industry are the subject of similar investigations by the SEC.
NES is cooperating fully with the SEC.

F-48

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

MSI received in 2005 a notice from the Illinois Department of Securities asserting possible violations of the Illinois Securities Act in connection with
sales of a former affiliate’s mutual funds. A response has been submitted and MSI intends to cooperate fully with the Illinois Department of Securities.
In August 1999, an amended putative class action complaint was filed in Connecticut state court against The Travelers Life and Annuity Company
(‘‘TLAC’’),  Travelers  Equity  Sales,  Inc.  and  certain  former  affiliates.  The  amended  complaint  alleges  Travelers  Property  Casualty  Corporation,  a  former
TLAC affiliate, purchased structured settlement annuities from TLAC and spent less on the purchase of those structured settlement annuities than agreed
with claimants, and that commissions paid to brokers for the structured settlement annuities, including an affiliate of TLAC, were paid in part to Travelers
Property Casualty Corporation. On May 26, 2004, the Connecticut Superior Court certified a nationwide class action involving the following claims against
TLAC: violation of the Connecticut Unfair Trade Practice Statute, unjust enrichment, and civil conspiracy. On June 15, 2004, the defendants appealed
the class certification order and the appeal is now pending before the Connecticut Supreme Court.

A  former  registered  representative  of  Tower  Square  Securities,  Inc.  (‘‘Tower  Square’’),  a  broker-dealer  subsidiary  of  The  Travelers  Insurance
Company  (‘‘TIC’’),  is  alleged  to  have  defrauded  individuals  by  diverting  funds  for  his  personal  use.  In  June  2005,  the  SEC  issued  a  formal  order  of
investigation  with  respect  to  Tower  Square  and  served  Tower  Square  with  a  subpoena.  The  Securities  and  Business  Investments  Division  of  the
Connecticut Department of Banking and the NASD are also reviewing this matter. Tower Square intends to fully cooperate with the SEC, the NASD and
the Connecticut Department of Banking. In the context of the above, two arbitration matters were commenced in 2005 against Tower Square. In one of
the  matters,  defendants  include  other  unaffiliated  broker-dealers  with  whom  the  registered  representative  was  formerly  registered.  It  is  reasonably
possible that other actions will be brought regarding this matter. Tower Square intends to defend itself vigorously in all such cases.

Metropolitan Life also has been named as a defendant in a number of silicosis, welding and mixed dust cases in various states. The Company

intends to defend itself vigorously against these cases.

Various  litigation,  including  purported  or  certified  class  actions,  and  various  claims  and  assessments  against  the  Company,  in  addition  to  those
discussed above and those otherwise provided for in the Company’s consolidated financial statements, have arisen in the course of the Company’s
business, including, but not limited to, in connection with its activities as an insurer, employer, investor, investment advisor and taxpayer. Further, state
insurance regulatory authorities and other federal and state authorities regularly make inquiries and conduct investigations concerning the Company’s
compliance with applicable insurance and other laws and regulations.

Summary
It is not feasible to predict or determine the ultimate outcome of all pending investigations and legal proceedings or provide reasonable ranges of
potential losses, except as noted above in connection with specific matters. In some of the matters referred to above, very large and/or indeterminate
amounts, including punitive and treble damages, are sought. Although in light of these considerations it is possible that an adverse outcome in certain
cases could have a material adverse effect upon the Company’s consolidated financial position, based on information currently known by the Company’s
management, in its opinion, the outcomes of such pending investigations and legal proceedings are not likely to have such an effect. However, given the
large and/or indeterminate amounts sought in certain of these matters and the inherent unpredictability of litigation, it is possible that an adverse outcome
in certain matters could, from time to time, have a material adverse effect on the Company’s consolidated net income or cash flows in particular quarterly
or annual periods.

Insolvency Assessments

Most  of  the  jurisdictions  in  which  the  Company  is  admitted  to  transact  business  require  life  insurers  doing  business  within  the  jurisdiction  to
participate in guaranty associations, which are organized to pay contractual benefits owed pursuant to insurance policies issued by impaired, insolvent or
failed  life  insurers.  These  associations  levy  assessments,  up  to  prescribed  limits,  on  all  member  insurers  in  a  particular  state  on  the  basis  of  the
proportionate share of the premiums written by member insurers in the lines of business in which the impaired, insolvent or failed insurer engaged. Some
states permit member insurers to recover assessments paid through full or partial premium tax offsets. Assessments levied against the Company were
$4  million,  $10  million  and  $6  million  for  the  years  ended  December  31,  2005,  2004  and  2003,  respectively.  The  Company  maintained  a  liability  of
$90 million, and a related asset for premium tax offsets of $54 million, at December 31, 2005 for undiscounted future assessments in respect of currently
impaired, insolvent or failed insurers.

Impact of Hurricanes

On August 29, 2005, Hurricane Katrina made landfall in the states of Louisiana, Mississippi and Alabama causing catastrophic damage to these
coastal regions. As of December 31, 2005, the Company recognized total net losses related to the catastrophe of $134 million, net of income taxes and
reinsurance recoverables and including reinstatement premiums and other reinsurance-related premium adjustments, which impacted the Auto & Home
and Institutional segments. The Auto & Home and Institutional segments recorded net losses related to the catastrophe of $120 million and $14 million,
each  net  of  income  taxes  and  reinsurance  recoverables  and  including  reinstatement  premiums  and  other  reinsurance-related  premium  adjustments,
respectively. MetLife’s gross losses from Katrina were approximately $335 million, primarily arising from the Company’s homeowners business.

On October 24, 2005, Hurricane Wilma made landfall across the state of Florida. As of December 31, 2005, the Company’s Auto & Home segment
recognized  total  losses  related  to  the  catastrophe  of  $32  million,  net  of  income  taxes  and  reinsurance  recoverables.  MetLife’s  gross  losses  from
Hurricane Wilma were approximately $57 million arising from the Company’s homeowners and automobile businesses.

Additional hurricane-related losses may be recorded in future periods as claims are received from insureds and claims to reinsurers are processed.
Reinsurance recoveries are dependent on the continued creditworthiness of the reinsurers, which may be affected by their other reinsured losses in
connection with Hurricanes Katrina and Wilma and otherwise. In addition, lawsuits, including purported class actions, have been filed in Mississippi and
Louisiana challenging denial of claims for damages caused to their property during Hurricane Katrina. MPC is a named party in some of these lawsuits. In
addition, rulings in cases in which MPC is not a party may affect interpretation of its policies. MPC intends to vigorously defend these matters. However,
any adverse rulings could result in an increase in the Company’s hurricane-related claim exposure and losses. Based on information currently known by
management,  it  does  not  believe  that  additional  claim  losses  resulting  from  Hurricane  Katrina  will  have  a  material  adverse  impact  on  the  Company’s
consolidated financial statements.

MetLife, Inc.

F-49

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

Argentina

As a part of the Travelers acquisition, the Company acquired Citigroup’s insurance operations in Argentina. The Argentinean economic, regulatory
and legal environment, including interpretations of laws and regulations by regulators and courts, is uncertain. Potential legal or governmental actions
related to pension reform, fiduciary responsibilities, performance guarantees and tax rulings could adversely affect the results of the Company. Upon
acquisition,  the  Company  established  liabilities  related  to  insurance  liabilities,  most  significantly  death  and  disability  policy  liabilities,  based  upon  its
interpretation of Argentinean law and the Company’s best estimate of its obligations under such law. Additionally, the Company has established certain
liabilities related to its estimated obligations associated with litigation and tax rulings related to pesification.

Commitments

Leases

In accordance with industry practice, certain of the Company’s income from lease agreements with retail tenants is contingent upon the level of the
tenants’  sales  revenues.  Additionally,  the  Company,  as  lessee,  has  entered  into  various  lease  and  sublease  agreements  for  office  space,  data
processing and other equipment. Future minimum rental and sublease income, and minimum gross rental payments relating to these lease agreements
were as follows:

Rental
Income

Sublease
Income

(In millions)

Gross
Rental
Payments

2006 *************************************************************************************** $440
2007 *************************************************************************************** $398
2008 *************************************************************************************** $329
2009 *************************************************************************************** $270
2010 *************************************************************************************** $218
Thereafter *********************************************************************************** $737

$20
$17
$14
$ 7
$ 6
$17

$218
$196
$165
$131
$104
$524

Commitments to Fund Partnership Investments

The Company makes commitments to fund partnership investments in the normal course of business. The amounts of these unfunded commit-
ments were $2,684 million and $1,324 million at December 31, 2005 and 2004, respectively. The Company anticipates that these amounts will be
invested in partnerships over the next five years.

Mortgage Loan Commitments

The Company commits to lend funds under mortgage loan commitments. The amounts of these mortgage loan commitments were $2,974 million

and $1,189 million at December 31, 2005 and 2004, respectively.

Other Commitments

TIC is a member of the Federal Home Loan Bank of Boston (the ‘‘FHLB of Boston’’) and holds $70 million of common stock of the FHLB of Boston,
which is included in equity securities on the Company’s balance sheets. TIC has also entered into several funding agreements with the FHLB of Boston
whereby TIC has issued such funding agreements in exchange for cash and for which the FHLB of Boston has been granted a blanket lien on TIC’s
residential mortgages and mortgage-backed securities to collateralize TIC’s obligations under the funding agreements. TIC maintains control over these
pledged assets, and may use, commingle, encumber or dispose of any portion of the collateral as long as there is no event of default and the remaining
qualified collateral is sufficient to satisfy the collateral maintenance level. The funding agreements and the related security agreement represented by this
blanket lien, provide that upon any event of default by TIC, the FHLB of Boston’s recovery is limited to the amount of TIC’s liability under the outstanding
funding agreements. The amount of the Company’s liability for funding agreements with the Bank as of December 31, 2005 is $1.1 billion, which is
included in policyholder account balances.

On December 12, 2005, RGA repurchased 1.6 million shares of its outstanding common stock at an aggregate price of approximately $76 million
under an accelerated share repurchase agreement with a major bank. The bank borrowed the stock sold to RGA from third parties and is purchasing the
shares  in  the  open  market  over  the  subsequent  few  months  to  return  to  the  lenders.  RGA  will  either  pay  or  receive  an  amount  based  on  the  actual
amount  paid  by  the  bank  to  purchase  the  shares.  These  repurchases  resulted  in  an  increase  in  the  Company’s  ownership  percentage  of  RGA  to
approximately  to  53%  at  December  31,  2005  from  approximately  52%  at  December  31,  2004.  In  February  2006,  the  final  purchase  price  was
determined resulting in a cash settlement substantially equal to the aggregate cost. RGA recorded the initial repurchase of shares as treasury stock and
recorded the amount received as an adjustment to the cost of the treasury stock.

Guarantees

In the course of its business, the Company has provided certain indemnities, guarantees and commitments to third parties pursuant to which it may
be  required  to  make  payments  now  or  in  the  future.  In  the  context  of  acquisition,  disposition,  investment  and  other  transactions,  the  Company  has
provided indemnities and guarantees, including those related to tax, environmental and other specific liabilities, and other indemnities and guarantees that
are triggered by, among other things, breaches of representations, warranties or covenants provided by the Company. In addition, in the normal course
of  business,  the  Company  provides  indemnifications  to  counterparties  in  contracts  with  triggers  similar  to  the  foregoing,  as  well  as  for  certain  other
liabilities, such as third party lawsuits. These obligations are often subject to time limitations that vary in duration, including contractual limitations and
those that arise by operation of law, such as applicable statutes of limitation. In some cases, the maximum potential obligation under the indemnities and
guarantees is subject to a contractual limitation ranging from less than $1 million to $2 billion, with a cumulative maximum of $5.2 billion, while in other
cases such limitations are not specified or applicable. Since certain of these obligations are not subject to limitations, the Company does not believe that
it is possible to determine the maximum potential amount due under these guarantees in the future.

In addition, the Company indemnifies its directors and officers as provided in its charters and by-laws. Also, the Company indemnifies other of its
agents for liabilities incurred as a result of their representation of the Company’s interests. Since these indemnities are generally not subject to limitation

F-50

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

with  respect  to  duration  or  amount,  the  Company  does  not  believe  that  it  is  possible  to  determine  the  maximum  potential  amount  due  under  these
indemnities in the future.

The Company has also guaranteed minimum investment returns on certain international retirement funds in accordance with local laws. Since these
guarantees are not subject to limitation with respect to duration or amount, the Company does not believe that it is possible to determine the maximum
potential amount due under these guarantees in the future.

In the first quarter of 2005, the Company recorded a liability of $4 million with respect to indemnities provided in connection with a certain disposition.
The approximate term for this liability is 18 months. The maximum potential amount of future payments the Company could be required to pay under
these indemnities is approximately $500 million. Due to the uncertainty in assessing changes to the liability over the term, the liability on the Company’s
consolidated balance sheet will remain until either expiration or settlement of the guarantee unless evidence clearly indicates that the estimates should be
revised. In the third quarter of 2005, the Company released $6 million of a liability due to the expiration of indemnities provided in a prior year disposition.
The Company’s recorded liabilities at December 31, 2005 and 2004 for indemnities, guarantees and commitments were $9 million and $10 million,
respectively.

In connection with RSATs, the Company writes credit default swap obligations requiring payment of principal due in exchange for the reference credit
obligation,  depending  on  the  nature  or  occurrence  of  specified  credit  events  for  the  referenced  entities.  In  the  event  of  a  specified  credit  event,  the
Company’s maximum amount at risk, assuming the value of the referenced credits becomes worthless, is $593 million at December 31, 2005. The
credit default swaps expire at various times during the next six years.

13. Employee Benefit Plans

Pension and Other Postretirement Benefit Plans

Certain  subsidiaries  of  the  Holding  Company  (the  ‘‘Subsidiaries’’)  are  sponsors  and/or  administrators  of  defined  benefit  pension  plans  covering
eligible employees and sales representatives. Retirement benefits are based upon years of credited service and final average or career average earnings
history.

The  Subsidiaries  also  provide  certain  postemployment  benefits  and  certain  postretirement  health  care  and  life  insurance  benefits  for  retired
employees. Employees of the Subsidiaries who were hired prior to 2003 (or, in certain cases, rehired during or after 2003) and meet age and service
criteria while working for a covered subsidiary, may become eligible for these postretirement benefits, at various levels, in accordance with the applicable
plans.

The Subsidiaries have issued group annuity and life insurance contracts supporting approximately 98% of all pension and postretirement employee

benefit plans assets sponsored by the Subsidiaries.

In  connection  with  the  acquisition  of  Travelers,  the  employees  of  Travelers  and  any  other  Citigroup  affiliate  in  the  United  States  who  became
employees of certain Subsidiaries in connection with that acquisition (including those who remained employees of companies acquired in that acquisition)
will be credited with service recognized by Citigroup for purposes of determining eligibility and vesting under The Metropolitan Life Retirement Plan for
United  States  Employees  (the  ‘‘Plan’’),  a  noncontributory  qualified  defined  benefit  pension  plan,  with  respect  to  benefits  earned  under  the  Plan
subsequent to the closing date of the acquisition. Neither the Holding Company nor its subsidiaries assumed an obligation for benefits earned under
defined benefit plans of Citigroup or Travelers prior to the acquisition.

A December 31 measurement date is used for all of the Subsidiaries’ defined benefit pension and other postretirement benefit plans.

MetLife, Inc.

F-51

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

Obligations, Funded Status and Net Periodic Benefit Costs

December 31,

Pension Benefits

Other Postretirement
Benefits

2005

2004

2005

2004

(In millions)

Change in projected benefit obligation:
Projected benefit obligation at beginning of year ****************************************** $5,523
142
318
—
(1)
90
—
6
(312)

Service cost**********************************************************************
Interest cost **********************************************************************
Plan participants’ contributions*******************************************************
Acquisitions and divestitures ********************************************************
Actuarial losses (gains) *************************************************************
Change in benefits ****************************************************************
Transfers in (out) of controlled group**************************************************
Benefits paid *********************************************************************
Projected benefit obligation at end of year ***********************************************

$5,269
129
311
—
(3)
147
—
—
(330)

$1,975
37
121
28
1
172
7
(5)
(160)

$2,090
32
119
25
—
(139)
1
—
(153)

5,766

5,523

2,176

1,975

Change in plan assets:
Fair value of plan assets at beginning of year ********************************************
Actual return on plan assets ********************************************************
Acquisitions and divestitures ********************************************************
Employer contribution **************************************************************
Benefits paid *********************************************************************
Fair value of plan assets at end of year *************************************************
Underfunded ***********************************************************************
(248)
Unrecognized net asset at transition ****************************************************
—
Unrecognized net actuarial losses******************************************************
1,528
Unrecognized prior service cost *******************************************************
54
Prepaid (accrued) benefit cost ********************************************************* $1,334

5,392
404
(1)
4
(281)

5,518

4,728
416
(3)
526
(275)

5,392

(131)
1
1,510
67

1,062
60
—
2
(31)

1,093

(1,083)
1
377
(122)

1,005
93
—
2
(38)

1,062

(913)
—
199
(165)

$1,447

$ (827)

$ (879)

Qualified plan prepaid pension cost **************************************************** $1,691
Non-qualified plan accrued pension cost ************************************************
(435)
Intangible assets ********************************************************************
12
Accumulated other comprehensive loss*************************************************
66
Prepaid (accrued) benefit cost ********************************************************* $1,334

$1,782
(478)
13
130

$ — $ —
(879)
—
—

(827)
—
—

$1,447

$ (827)

$ (879)

The  prepaid  (accrued)  benefit  cost  for  pension  benefits  presented  in  the  above  table  consists  of  prepaid  benefit  costs  of  $1,696  million  and
$1,785 million as of December 31, 2005 and 2004, respectively, and accrued benefit costs of $362 million and $338 million as of December 31, 2005
and 2004, respectively.

The aggregate projected benefit obligation and aggregate fair value of plan assets for the pension plans were as follows:

Qualified Plan

Non-Qualified
Plan

Total

2005

2004

2005

2004

2005

2004

(In millions)

Aggregate fair value of plan assets (principally Company contracts) ********** $5,518
Aggregate projected benefit obligation **********************************
5,258
Over (under) funded ************************************************* $ 260

$5,392
4,999

$ — $ — $5,518
5,766
524

508

$5,392
5,523

$ 393

$(508)

$(524)

$ (248)

$ (131)

The accumulated benefit obligation for all defined benefit pension plans was $5,349 million and $5,149 million at December 31, 2005 and 2004,

respectively.

Information for pension plans with an accumulated benefit obligation in excess of plan assets:

Projected benefit obligation ********************************************************************************* $538
Accumulated benefit obligation ****************************************************************************** $449
Fair value of plan assets *********************************************************************************** $ 19

$550
$482
$ 17

December 31,

2005

2004

(In millions)

F-52

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

Information for pension and other postretirement plans with a projected benefit obligation in excess of plan assets:

December 31,

Pension
Benefits

Other Postretirement
Benefits

2005

2004

2005

2004

Projected benefit obligation*************************************************************** $538
Fair value of plan assets ***************************************************************** $ 19
The components of net periodic benefit cost were as follows:

(In millions)

$550
$ 17

$2,176
$1,093

$1,975
$1,062

Pension Benefits

Other Postretirement
Benefits

2005

2004

2003

2005

2004

2003

Service cost **************************************************************** $ 142
Interest cost ****************************************************************
318
Expected return on plan assets ************************************************
(446)
Amortization of prior actuarial losses ********************************************
116
Amortization of prior service cost ***********************************************
16
Curtailment cost*************************************************************
—
Net periodic benefit cost****************************************************** $ 146

(In millions)

$ 123
314
(335)
86
16
10

$ 37
121
(79)
15
(17)
—

$ 129
311
(428)
101
16
—

$ 32
119
(77)
7
(19)
—

$ 39
123
(72)
8
(20)
3

$ 129

$ 214

$ 77

$ 62

$ 81

The Company expects to receive subsidies on prescription drug benefits beginning in 2006 under the Medicare Prescription Drug, Improvement
and  Modernization  Act  of  2003  (the  ‘‘Prescription  Drug  Act’’).  The  other  postretirement  benefit  plan  accumulated  benefit  obligation  were  remeasured
effective  July  1,  2004  in  order  to  determine  the  effect  of  the  expected  subsidies  on  net  periodic  other  postretirement  benefit  cost.  As  a  result,  the
accumulated other postretirement benefit obligation was reduced by $213 million at July 1, 2004 and net periodic other postretirement benefit cost from
July 1, 2004 through December 31, 2004 was reduced by $17 million. The reduction of net periodic benefit cost was due to reductions in service cost of
$3 million, interest cost of $6 million, and amortization of prior actuarial loss of $8 million.

The reduction in the accumulated postretirement benefit obligation related to the Prescription Drug Act was $298 million and $230 million as of
December 31, 2005 and 2004, respectively. For the year ended December 31, 2005, the reduction of net periodic postretirement benefit cost was
$45 million, which was due to reductions in service cost of $6 million, interest cost of $16 million and amortization of prior actuarial loss of $23 million. An
additional $23 million reduction in the December 31, 2005 accumulated other postretirement benefit obligation is the result of an actuarial loss recognized
during the year resulting from updated assumptions including a January 1, 2005 participant census and new claims cost experience and the effect of a
December 31, 2005 change in the discount rate.

Assumptions

Assumptions used in determining benefit obligations were as follows:

December 31,

Pension Benefits

Other
Postretirement
Benefits

2005

2004

2005

2004

Weighted average discount rate ************************************************************
Rate of compensation increase************************************************************* 3% – 8% 3% – 8% N/A
Assumptions used in determining net periodic benefit cost were as follows:

5.82%

5.87% 5.82% 5.88%

N/A

December 31,

Pension Benefits

Other Postretirement Benefits

2005

2004

2003

2005

2004

2003

Weighted average discount rate ***********************************
5.83%
Weighted average expected rate of return on plan assets *************
8.50%
Rate of compensation increase *********************************** 3% – 8%
The discount rate is based on the yield of a hypothetical portfolio of high-quality debt instruments available on the valuation date, measured on a
yield to worst basis, which would provide the necessary future cash flows to pay the aggregate projected benefit obligation when due. The expected rate
of  return  on  plan  assets  is  based  on  anticipated  performance  of  the  various  asset  sectors  in  which  the  plan  invests,  weighted  by  target  allocation
percentages. Anticipated future performance is based on long-term historical returns of the plan assets by sector, adjusted for the Subsidiaries’ long-term
expectations  on  the  performance  of  the  markets.  While  the  precise  expected  return  derived  using  this  approach  will  fluctuate  from  year  to  year,  the
Subsidiaries’ policy is to hold this long-term assumption constant as long as it remains within reasonable tolerance from the derived rate. The weighted
expected return on plan assets for use in that plan’s valuation in 2006 is currently anticipated to be 8.25% for pension benefits and other postretirement
medical benefits and 6.25% for other postretirement life benefits.

6.74% 5.98% 6.20% 6.82%
8.51% 7.51% 7.91% 7.79%
N/A

6.10%
8.50%
3% – 8%

3% – 8%

N/A

N/A

The assumed health care cost trend rates used in measuring the accumulated other postretirement benefit obligation were as follows:

December 31,

2005

2004

Pre-Medicare eligible claims ******************************************* 9.5% down to 5% in 2014
Medicare eligible claims *********************************************** 11.5% down to 5% in 2018

8% down to 5% in 2010
10% down to 5% in 2014

MetLife, Inc.

F-53

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

Assumed health care cost trend rates may have a significant effect on the amounts reported for health care plans. A one-percentage point change in

assumed health care cost trend rates would have the following effects:

Effect on total of service and interest cost components ************************************************
Effect of accumulated postretirement benefit obligation *************************************************

$ 15
$182

$ (12)
$(153)

Plan Assets

The weighted average allocation of pension plan and other postretirement benefit plan assets is as follows:

One Percent
Increase

One Percent
Decrease

(In millions)

December 31,

Pension
Benefits

Other
Postretirement
Benefits

2005

2004

2005

2004

Asset Category
Equity securities********************************************************************************
Fixed maturities ********************************************************************************
Other (Real Estate and Alternative Investments) ******************************************************

47% 50% 42% 41%
37% 36% 53% 57%
2%
16% 14%
Total *************************************************************************************** 100% 100% 100% 100%

5%

The weighted average target allocation of pension plan and other postretirement benefit plan assets for 2006 is as follows:

Pension
Benefits

Other
Postretirement
Benefits

Asset Category
Equity securities ******************************************************************************* 30% - 65%
Fixed maturities******************************************************************************** 20% - 70%
Other (Real Estate and Alternative Investments) *****************************************************
0% - 25%
Target allocations of assets are determined with the objective of maximizing returns and minimizing volatility of net assets through adequate asset

30% - 45%
45% - 70%
0% - 10%

diversification. Adjustments are made to target allocations based on an assessment of the impact of economic factors and market conditions.

The  account  values  of  the  group  annuity  and  life  insurance  contracts  issued  by  the  Subsidiaries  and  held  as  assets  of  the  pension  and
postretirement benefit plans, were $6,471 million and $6,335 million as of December 31, 2005 and 2004, respectively. The majority of such account
values are held in separate accounts established by the Subsidiaries. Total revenue from these contracts recognized in the consolidated statements of
income was $28 million, $28 million and $90 million for the years ended December 31, 2005, 2004 and 2003, respectively, and includes policy charges,
net investment income from investments backing the contracts and administrative fees. Total investment income, including realized and unrealized gains
and losses, credited to the account balances were $460 million, $519 million and $776 million for the years ended December 31, 2005, 2004 and
2003, respectively. The terms of these contracts are consistent in all material respects with what the Subsidiaries offer to unaffiliated parties which are
similarly situated.

Cash Flows

The Subsidiaries expect to contribute $187 million to its pension plans and $128 million to its other postretirement benefit plans during 2006.
Gross benefit payments for the next ten years, which reflect expected future service as appropriate, are expected to be as follows:

2006 ******************************************************************************************* $ 320
2007 ******************************************************************************************* $ 325
2008 ******************************************************************************************* $ 337
2009 ******************************************************************************************* $ 351
2010 ******************************************************************************************* $ 355
2011-2015 ************************************************************************************** $1,984
Gross subsidy payments expected to be received for the next ten years under the Medicare Prescription Drug, Improvement and Modernization Act

$128
$133
$138
$144
$150
$833

of 2003 are as follows:

Pension
Benefits

Other
Postretirement
Benefits

(In millions)

2006 ***************************************************************************************************
2007 ***************************************************************************************************
2008 ***************************************************************************************************
2009 ***************************************************************************************************
2010 ***************************************************************************************************
2011-2015 **********************************************************************************************

$11
$12
$13
$13
$14
$83

F-54

MetLife, Inc.

Other
Postretirement
Benefits
(In millions)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

Savings and Investment Plans

The  Subsidiaries  sponsor  savings  and  investment  plans  for  substantially  all  employees  under  which  a  portion  of  employee  contributions  are
matched. The Subsidiaries contributed $71 million, $64 million and $59 million for the years ended December 31, 2005, 2004 and 2003, respectively.

14. Equity

Preferred Stock

On  September  29,  1999,  the  Holding  Company  adopted  a  stockholder  rights  plan  (the  ‘‘rights  plan’’)  under  which  each  outstanding  share  of
common stock issued between April 4, 2000 and the distribution date (as defined in the rights plan) will be coupled with a stockholder right. Each right
will entitle the holder to purchase one one-hundredth of a share of Series A Junior Participating Preferred Stock. Each one one-hundredth of a share of
Series A Junior Participating Preferred Stock will have economic and voting terms equivalent to one share of common stock. Until it is exercised, the right
itself will not entitle the holder thereof to any rights as a stockholder, including the right to receive dividends or to vote at stockholder meetings.

Stockholder rights are not exercisable until the distribution date, and will expire at the close of business on April 4, 2010, unless earlier redeemed or
exchanged  by  the  Holding  Company.  The  rights  plan  is  designed  to  protect  stockholders  in  the  event  of  unsolicited  offers  to  acquire  the  Holding
Company and other coercive takeover tactics.

In connection with financing the acquisition of Travelers on July 1, 2005, which is more fully described in Note 2, the Company issued preferred

shares as follows:

On  June  13,  2005,  the  Holding  Company  issued  24  million  shares  of  Floating  Rate  Non-Cumulative  Preferred  Stock,  Series  A  (the  ‘‘Series  A

preferred shares’’) with a $0.01 par value per share, and a liquidation preference of $25 per share for aggregate proceeds of $600 million.

On June 16, 2005, the Holding Company issued 60 million shares of 6.50% Non-Cumulative Preferred Stock, Series B (the ‘‘Series B preferred

shares’’), with a $0.01 par value per share, and a liquidation preference of $25 per share, for aggregate proceeds of $1.5 billion.

The Series A and Series B preferred shares (the ‘‘Preferred Shares’’) rank senior to the common stock with respect to dividends and liquidation
rights. Dividends on the Preferred Shares are not cumulative. Holders of the Preferred Shares will be entitled to receive dividend payments only when, as
and if declared by the Holding Company’s board of directors or a duly authorized committee of the board. If dividends are declared on the Series A
preferred shares, they will be payable quarterly, in arrears, at an annual rate of the greater of (i) 1.00% above three-month LIBOR on the related LIBOR
determination date; or (ii) 4.00%. Any dividends declared on the Series B preferred shares will be payable quarterly, in arrears, at an annual fixed rate of
6.50%.  Accordingly,  in  the  event  that  dividends  are  not  declared  on  the  Preferred  Shares  for  payment  on  any  dividend  payment  date,  then  those
dividends will cease to accrue and be payable. If a dividend is not declared before the dividend payment date, the Holding Company has no obligation to
pay dividends accrued for that dividend period whether or not dividends are declared and paid in future periods. No dividends may, however, be paid or
declared on the Holding Company’s common stock — or any other securities ranking junior to the Preferred Shares — unless the full dividends for the
latest completed dividend period on all Preferred Shares, and any parity stock, have been declared and paid or provided for.

The Holding Company is prohibited from declaring dividends on the Preferred Shares if it fails to meet specified capital adequacy, net income and
shareholders’ equity levels. In addition, under Federal Reserve Board policy, the Holding Company may not be able to pay dividends if it does not earn
sufficient operating income.

The Preferred Shares do not have voting rights except in certain circumstances where the dividends have not been paid for an equivalent of six or
more dividend payment periods whether or not those periods are consecutive. Under such circumstances, the holders of the Preferred Shares have
certain voting rights with respect to members of the board of directors of the Holding Company.

The Preferred Shares are not subject to any mandatory redemption, sinking fund, retirement fund, purchase fund or similar provisions. The Preferred
Shares  are  redeemable  but  not  prior  to  September  15,  2010.  On  and  after  that  date,  subject  to  regulatory  approval,  the  Preferred  Shares  will  be
redeemable at the Holding Company’s option in whole or in part, at a redemption price of $25 per Preferred Share, plus declared and unpaid dividends.
In connection with the offering of the Preferred Shares, the Holding Company incurred approximately $56.8 million of issuance costs which have

been recorded as a reduction of additional paid-in capital.

On November 15, 2005, the Holding Company’s board of directors declared dividends of $0.3077569 per share, for a total of $8 million, on the
Series  A  preferred  shares,  and  $0.4062500  per  share,  for  a  total  of  $24  million,  on  the  Series  B  preferred  shares.  Both  dividends  were  paid  on
December 15, 2005 to shareholders of record as of November 30, 2005.

On August 22, 2005, the Holding Company’s board of directors declared dividends of $0.286569 per share, for a total of $7 million, on the Series A
preferred shares, and $0.4017361 per share, for a total of $24 million, on the Series B preferred shares. Both dividends were paid on September 15,
2005 to shareholders of record as of August 31, 2005.

See Note 21 for further information.

Common Stock

On  October  26,  2004,  the  Holding  Company’s  board  of  directors  authorized  a  $1  billion  common  stock  repurchase  program.  Under  this
authorization, the Holding Company may purchase its common stock from the MetLife Policyholder Trust, in the open market and in privately negotiated
transactions. As a result of the acquisition of Travelers (see Note 2), the Holding Company has suspended its common stock repurchase activity. Future
common stock repurchases will be dependent upon several factors, including the Company’s capital position, its financial strength and credit ratings,
general market conditions and the price of the Holding Company’s common stock.

On  December  16,  2004,  the  Holding  Company  repurchased  7,281,553  shares  of  its  outstanding  common  stock  at  an  aggregate  cost  of
$300 million under an accelerated common stock repurchase agreement with a major bank. The bank borrowed the stock sold to the Holding Company
from third parties and purchased the common stock in the open market to return to such third parties. In April 2005, the Holding Company received a
cash adjustment of approximately $7 million based on the actual amount paid by the bank to purchase the common stock, for a final purchase price of
approximately $293 million. The Holding Company recorded the shares initially repurchased as treasury stock and recorded the amount received as an
adjustment to the cost of the treasury stock.

See Note 9 regarding stock purchase contracts issued by the Company on June 21, 2005 in connection with the issuance of the common equity

units.

MetLife, Inc.

F-55

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

The Company did not acquire any shares of the Holding Company’s common stock during the year ended December 31, 2005. The Company
acquired  26,373,952  and  2,997,200  shares  of  the  Holding  Company’s  common  stock  for  $1,000  million  and  $97  million  during  the  years  ended
December  31,  2004  and  2003,  respectively.  During  the  years  ended  December  31,  2005,  2004  and  2003,  25,049,065,  1,675,814  and
59,904,925  shares  of  common  stock  were  issued  from  treasury  stock  for  $819  million,  $50  million  and  $1,667  million,  respectively,  of  which
22,436,617  shares  for  approximately  $1  billion  were  issued  in  connection  with  the  acquisition  of  Travelers  on  July  1,  2005  (see  Note  2)  and
59,771,221  shares  were  issued  on  May  15,  2003  in  connection  with  the  settlement  of  common  stock  purchase  contracts  (see  Note  10)  for
$1,006 million in cash. At December 31, 2005, the Holding Company had approximately $716 million remaining on the October 26, 2004 common
stock repurchase program.

On October 25, 2005, the Holding Company’s board of directors approved an annual dividend for 2005 of $0.52 per share of common stock, for a
total of $394 million, payable on December 15, 2005 to common shareholders of record on November 7, 2005. On September 28, 2004, the Holding
Company’s  board  of  directors  approved  an  annual  dividend  for  2004  of  $0.46  per  share  of  common  stock,  for  a  total  of  $343  million,  payable  on
December 13, 2004 to shareholders of record on November 5, 2004. On October 21, 2003, the Holding Company’s board of directors approved an
annual dividend for 2003 of $0.23 per share of common stock, for a total of $175 million, payable on December 15, 2003 to shareholders of record on
November 7, 2003.

Dividend Restrictions

Under New York State Insurance Law, Metropolitan Life is permitted, without prior insurance regulatory clearance, to pay stockholder dividends to
the Holding Company as long as the aggregate amount of all such dividends in any calendar year does not exceed the lesser of (i) 10% of its surplus to
policyholders as of the immediately preceding calendar year; or (ii) its statutory net gain from operations for the immediately preceding calendar year
(excluding realized capital gains). Metropolitan Life will be permitted to pay a cash dividend to the Holding Company in excess of the lesser of such two
amounts  only  if  it  files  notice  of  its  intention  to  declare  such  a  dividend  and  the  amount  thereof  with  the  New  York  Superintendent  of  Insurance  (the
‘‘Superintendent’’) and the Superintendent does not disapprove the distribution within 30 days of its filing. Under New York State Insurance Law, the
Superintendent has broad discretion in determining whether the financial condition of a stock life insurance company would support the payment of such
dividends to its shareholders. The New York State Department of Insurance has established informal guidelines for such determinations. The guidelines,
among  other  things,  focus  on  the  insurer’s  overall  financial  condition  and  profitability  under  statutory  accounting  practices.  During  the  years  ended
December  31,  2005,  2004  and  2003,  Metropolitan  Life  paid  to  the  Holding  Company  $880  million,  $797  million  and  $698  million,  respectively,  in
ordinary dividends, the maximum amount which could be paid to the Holding Company without prior regulatory approval, and an additional $2,320 mil-
lion, $0 million and $750 million, respectively, in special dividends, as approved by the Superintendent. The maximum amount of the dividend which
Metropolitan Life may pay to the Holding Company in 2006 without prior regulatory approval is $863 million.

Under Connecticut State Insurance Law, TIC is permitted, without prior insurance regulatory clearance, to pay shareholder dividends to its parent as
long as the amount of such dividend, when aggregated with all other dividends in the preceding twelve months, does not exceed the greater of (i) 10% of
its  surplus  to  policyholders  as  of  the  immediately  preceding  calendar  year;  or  (ii)  its  statutory  net  gain  from  operations  for  the  immediately  preceding
calendar year. TIC will be permitted to pay a cash dividend in excess of the greater of such two amounts only if it files notice of its declaration of such a
dividend and the amount thereof with the Connecticut Commissioner of Insurance (‘‘Commissioner’’) and the Commissioner does not disapprove the
payment within 30 days after notice or until the Commissioner has approved the dividend, whichever is sooner. In addition, any dividend that exceeds
earned surplus (unassigned funds, reduced by 25% of unrealized appreciation in value or revaluation of assets or unrealized profits on investments) as of
the last filed annual statutory statement requires insurance regulatory approval. Under Connecticut State Insurance Law, the Commissioner has broad
discretion  in  determining  whether  the  financial  condition  of  a  stock  life  insurance  company  would  support  the  payment  of  such  dividends  to  its
shareholders. The Connecticut State Insurance Law requires prior approval for any dividends for a period of two years following a change in control. As a
result of the acquisition of TIC by the Holding Company, under Connecticut State Insurance Law all dividend payments by TIC through June 30, 2007
require prior approval of the Commissioner. TIC has not paid any dividends since its acquisition by the Holding Company.

Under  Rhode  Island  State  Insurance  Law,  MPC  is  permitted,  without  prior  insurance  regulatory  clearance,  to  pay  a  stockholder  dividend  to  the
Holding Company as long as the aggregate amount of all such dividends in any twelve-month period does not exceed the lesser of (i) 10% of its surplus
to policyholders as of the immediately preceding calendar year; or (ii) net income, not including capital gains, for the immediately preceding calendar year.
MPC will be permitted to pay a cash dividend to the Holding Company in excess of the lesser of such two amounts only if it files notice of its intention to
declare such a dividend and the amount thereof with the Rhode Island Superintendent of Insurance (the ‘‘Rhode Island Superintendent’’) and the Rhode
Island  Superintendent  does  not  disapprove  the  distribution  within  30  days  of  its  filing.  Under  Rhode  Island  State  Insurance  Code,  the  Rhode  Island
Superintendent has broad discretion in determining whether the financial condition of a stock property and casualty insurance company would support
the payment of such dividends to its shareholders. During the years ended December 31, 2005, 2004 and 2003, MPC paid to the Holding Company
$0 million, $0 million and $75 million, respectively, in ordinary dividends, the maximum amount which could be paid to the Holding Company without prior
regulatory  approval  and  an  additional  $400  million,  $300  million  and  $0  million,  respectively,  in  special  dividends,  as  approved  by  the  Rhode  Island
Superintendent.  The  maximum  amount  of  the  dividend  which  MPC  may  pay  to  the  Holding  Company  in  2006  without  prior  regulatory  approval  is
$178 million for dividends with a scheduled date of payment subsequent to June 1, 2006. Any dividend payment prior to June 1, 2006 will require prior
regulatory approval.

Under  Delaware  State  Insurance  Law,  Metropolitan  Tower  Life  Insurance  Company  (‘‘MTL’’)  is  permitted,  without  prior  insurance  regulatory
clearance, to pay a stockholder dividend to the Holding Company as long as the amount of the dividend when aggregated with all other dividends in the
preceding 12 months does not exceed the greater of (i) 10% of its surplus to policyholders as of the immediately preceding calendar year; or (ii) its
statutory net gain from operations for the immediately preceding calendar year (excluding capital gains). MTL will be permitted to pay a cash dividend to
the Holding Company in excess of the greater of such two amounts only if it files notice of the declaration of such a dividend and the amount thereof with
the Delaware Superintendent of Insurance (the ‘‘Delaware Superintendent’’) and the Delaware Superintendent does not disapprove the distribution within
30 days of its filing. In addition, any dividend that exceeds earned surplus (defined as unassigned funds) as of the immediately preceding calendar year
requires insurance regulatory approval. Under Delaware State Insurance Law, the Delaware Superintendent has broad discretion in determining whether
the  financial  condition  of  a  stock  life  insurance  company  would  support  the  payment  of  such  dividends  to  its  shareholders.  During  the  year  ended
December 31, 2005, MTL paid to the Holding Company $54 million in ordinary dividends, the maximum amount which could be paid to the Holding

F-56

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

Company  as  of  the  date  of  the  dividend  without  prior  regulatory  approval,  and  an  additional  $873  million  in  special  dividends,  as  approved  by  the
Delaware Superintendent. On October 8, 2004, Metropolitan Insurance and Annuity Company (‘‘MIAC’’) was merged into MTL. Prior to the merger, MIAC
paid the Holding Company $65 million in dividends for which prior insurance regulatory clearance was not required and paid no special dividends for the
year ended December 31, 2004. For the year ended December 31, 2003, MIAC paid to the Holding Company $104 million in dividends for which prior
insurance regulatory clearance was not required and $94 million in special dividends. MTL, exclusive of MIAC, paid no dividends to the Holding Company
during the years ended December 31, 2004 and 2003. The maximum amount of dividends that may be paid to the Holding Company from MTL in 2006,
without prior regulatory approval, is $85 million, for dividends with a scheduled date of payment subsequent to May 25, 2006.

Stock Compensation Plans

The MetLife, Inc. 2000 Stock Incentive Plan, as amended (the ‘‘Stock Incentive Plan’’), authorized the granting of awards in the form of non-qualified
or incentive stock options qualifying under Section 422A of the Internal Revenue Code. The MetLife, Inc. 2000 Directors Stock Plan, as amended (the
‘‘Directors Stock Plan’’), authorized the granting of awards in the form of stock awards, non-qualified stock options, or a combination of the foregoing to
outside Directors of the Holding Company. Under the MetLife, Inc. 2005 Stock and Incentive Compensation Plan, as amended (the ‘‘2005 Stock Plan’’),
awards granted may be in the form of non-qualified stock options or incentive stock options qualifying under Section 422A of the Internal Revenue Code,
Stock  Appreciation  Rights,  Restricted  Stock  or  Restricted  Stock  Units,  Performance  Shares  or  Performance  Share  Units,  Cash-Based  Awards,  and
Stock-Based Awards (each as defined in the 2005 Stock Plan). Under the MetLife, Inc. 2005 Non-Management Director Stock Compensation Plan (the
‘‘2005  Directors  Stock  Plan’’),  awards  granted  may  be  in  the  form  of  non-qualified  stock  options,  Stock  Appreciation  Rights,  Restricted  Stock  or
Restricted Stock Units, or Stock-Based Awards (each as defined in the 2005 Directors Stock Plan). The Stock Incentive Plan, Directors Stock Plan, 2005
Stock  Plan,  the  2005  Directors  Stock  Plan  and  the  Long-Term  Performance  Compensation  Plan  (‘‘LTPCP’’),  as  described  below,  are  hereinafter
collectively referred to as the ‘‘Incentive Plans.’’

The aggregate number of shares reserved for issuance under the 2005 Stock Plan is 68,000,000 plus those shares available but not utilized under
the  Stock  Incentive  Plan  and  those  shares  utilized  under  the  Stock  Incentive  Plan  that  are  recovered  due  to  forfeiture  of  stock  options.  At  the
commencement of the 2005 Stock Plan, additional shares carried forward from the Stock Incentive Plan and available for issuance under the 2005 Stock
Plan were 11,917,472. Each share issued under the 2005 Stock Plan in connection with a stock option or Stock Appreciation Right reduces the number
of shares remaining for issuance under that plan by one, and each share issued under the 2005 Stock Plan in connection with awards other than stock
options or Stock Appreciation Rights reduces the number of shares remaining for issuance under that plan by 1.179 shares. The number of shares
reserved for issuance under the 2005 Directors Stock Plan is 2,000,000.

All stock options granted have an exercise price equal to the fair market value price of the Holding Company’s common stock on the date of grant,
and a maximum term of ten years. Certain stock options granted under the Stock Incentive Plan and the 2005 Stock Plan become exercisable over a
three year period commencing with the date of grant, while other stock options become exercisable three years after the date of grant. Stock options
issued under the Directors Stock Plan are exercisable immediately. Exercise dates for stock options issued under the 2005 Directors Stock Plan will be
determined at the time they are granted.

A summary of the status of stock options issued pursuant to the Incentive Plans is presented below:

Options

Weighted
Average
Exercise Price

Outstanding at January 1, 2003 *************************************** 16,259,630
Granted ***********************************************************
5,634,439
Exercised **********************************************************
(20,054)
Cancelled/Expired***************************************************
(1,578,987)
Outstanding at December 31, 2003 *********************************** 20,295,028
Granted ***********************************************************
5,074,206
Exercised **********************************************************
(1,464,865)
Cancelled/Expired***************************************************
(642,268)
Outstanding at December 31, 2004 *********************************** 23,262,101
Granted ***********************************************************
4,318,325
Exercised **********************************************************
(2,464,190)
Cancelled/Expired***************************************************
(734,453)
Outstanding at December 31, 2005 *********************************** 24,381,783

$30.10
$26.13
$30.02
$29.45

$29.05
$35.28
$29.70
$30.27

$30.33
$38.70
$29.68
$32.26

$31.83

The following table summarizes additional information about stock options outstanding at December 31, 2005:

Options
Exercisable

1,357,034
—
—
—

4,566,265
—
—
—

12,736,500
—
—
—

15,375,005

Weighted
Average
Exercise Price

$30.01
$ —
$ —
$ —

$30.15
$ —
$ —
$ —

$29.57
$ —
$ —
$ —

$29.85

Range of Exercise Prices

$26.00 — $31.23**********************************************
$31.24 — $37.33**********************************************
$37.34 — $43.43**********************************************
$43.44 — $49.53**********************************************
$49.54 — $50.38**********************************************

Number
Outstanding at
December 31,
2005

15,515,008
4,629,250
4,140,325
87,100
10,100

24,381,783

Weighted
Average
Remaining
Contractual
Life (Years)

Weighted
Average
Exercise
Price

Number
Exercisable at
December 31,
2005

Weighted
Average
Exercise
Price

5.93
8.12
9.23
9.63
9.87

$28.94
$35.22
$38.41
$48.15
$50.35

13,850,856
1,512,148
12,001

$29.26
$35.19
$38.00
— $ —
— $ —

15,375,005

$29.85

MetLife, Inc.

F-57

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

Effective  January  1,  2003,  the  Company  elected  to  prospectively  apply  the  fair  value  method  of  accounting  for  stock  options  granted  by  the
Company  subsequent  to  December  31,  2002.  As  permitted  under  SFAS  148,  stock  options  granted  prior  to  January  1,  2003  will  continue  to  be
accounted for under APB 25. Had compensation expense for grants awarded prior to January 1, 2003 been determined based on fair value at the date
of grant in accordance with SFAS 123, the Company’s earnings and earnings per common share amounts would have been reduced to the following pro
forma amounts:

Years Ended December 31,

2005

2004

2003

(In millions, except per share
data)

Net income ********************************************************************************* $4,714
Preferred stock dividend ***********************************************************************
63
Charge for conversion of company-obligated mandatorily redeemable securities of a subsidiary trust(1) *****
—
Net income available to common shareholders **************************************************** $4,651

$2,758
—
—

$2,217
—
21

$2,758

$2,196

Add: Stock option-based employee compensation expense included in reported net income, net of income

taxes ************************************************************************************* $

33

Deduct: Total stock option-based employee compensation determined under fair value based method for all

awards, net of income taxes ***************************************************************** $

(35)
Pro forma net income available to common shareholders(2) ***************************************** $4,649

$

$

26

(44)

$

$

11

(40)

$2,740

$2,167

Basic earnings per common share
As reported ********************************************************************************* $ 6.21

$ 3.67

$ 2.97

Pro forma(2) ********************************************************************************* $ 6.21

$ 3.65

$ 2.93

Diluted earnings per common share
As reported ********************************************************************************* $ 6.16

$ 3.65

$ 2.94

Pro forma(2) ********************************************************************************* $ 6.15

$ 3.63

$ 2.90

(1) See Note 10 for a discussion of this charge included in the calculation of net income available to common shareholders.
(2) The pro forma earnings disclosures are not necessarily representative of the effects on net income and earnings per share in future years.

Prior to January 1, 2005, the Black-Scholes model was used to determine the fair value of options granted as recognized in the financial statements
or as reported in the pro forma disclosure above. The fair value of stock options issued on or after January 1, 2005 was estimated on the date of grant
using  a  binomial  lattice  model.  The  Company  made  this  change  because  lattice  models  produce  more  accurate  option  values  due  to  the  ability  to
incorporate assumptions about employee exercise behavior resulting from changes in the price of the underlying shares. In addition, lattice models allow
for  changes  in  critical  assumptions  over  the  life  of  the  option  in  comparison  to  closed-form  models  like  Black-Scholes,  which  require  single-value
assumptions at the time of grant.

The expected volatility used in the binomial lattice model is based on an analysis of historical prices of the Company’s common stock and options on
the Company’s shares traded on the open market. The Company used a weighted-average of the implied volatility for traded call options with the longest
remaining maturity nearest to the money as of each valuation date and the historical volatility, calculated using monthly share prices. The Company chose
a monthly measurement interval for historical volatility as it believes this better depicts the nature of employee option exercise decisions being based on
longer-term trends in the price of the Company’s shares rather than on daily price movements.

The risk-free rate is based on observed interest rates for instruments with maturities similar to the expected term of the employee stock options. The
Black-Scholes model requires a single spot rate, therefore the weighted-average of these rates for all grants in the year indicated is presented in the table
below. The binomial lattice model allows for the use of different rates for different years. The table below presents the range of imputed forward rates for
U.S. Treasury Strips that was input over the contractual term of the options.

Dividend  yield  is  determined  based  on  historical  dividend  distributions  compared  to  the  price  of  the  underlying  shares  as  of  the  valuation  date,
adjusted for any expected future changes in the dividend rate. For options valued using the binomial lattice model during the year ended December 31,
2005, the dividend yield as of the measurement date was held constant throughout the life of the option.

Use of the Black-Scholes model requires an input of the expected life of the options, or the average number of years before options will be exercised
or expired. The Company estimated expected life using the historical average years to exercise or cancellation and average remaining years outstanding
for vested options. Alternatively, the binomial model used by the Company incorporates the contractual term of the options and then considers expected
exercise  behavior  and  a  post-vesting  termination  rate,  or  the  rate  at  which  vested  options  are  exercised  or  expire  prematurely  due  to  termination  of
employment, to derive an expected life. Exercise behavior in the Company’s binomial lattice model is expressed using an exercise multiple, which reflects
the ratio of exercise price to the strike price of options granted at which employees are expected to exercise. The exercise multiple is derived from actual
historical exercise activity.

F-58

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

The following weighted-average assumptions, with the exception of risk-free rates used in 2005 which are expressed as a range, were used in the

applicable option-pricing model to determine the fair value of stock options issued for the:

Years Ended December 31,

2005

2004

2003

Dividend yield ****************************************************************************
1.20% 0.70% 0.68%
Risk-free rate of return ********************************************************************* 3.33% - 4.70% 3.69% 5.07%
Expected volatility *************************************************************************
23.23% 34.85% 37.39%
Expected life (years) ***********************************************************************
Exercise multiple **************************************************************************
Post-vesting termination rate ****************************************************************
Contractual term (years) ********************************************************************

6
1.48%
5.19%
10

6
N/A
N/A
N/A

6
N/A
N/A
N/A

Years Ended December 31,

2005

2004

2003

Weighted average fair value of options granted **************************************************** $10.09

$13.25

$10.41

The Company also awards long-term stock-based compensation to certain members of management. Under the LTPCP, awards are payable in
their  entirety  at  the  end  of  a  three-year  performance  period.  Each  participant  was  assigned  a  target  compensation  amount  at  the  inception  of  the
performance period with the final compensation amount determined based on the total shareholder return on the Holding Company’s stock over the
three-year performance period, subject to limited further adjustment approved by the Holding Company’s Board of Directors. Final awards may be paid in
whole or in part with shares of the Holding Company’s stock, as approved by the Holding Company’s Board of Directors. Beginning in 2005, no further
LTPCP target compensation amounts were set. Instead, certain members of management were awarded Performance Shares under the 2005 Stock
Plan. Participants are awarded an initial target number of Performance Shares with the final number of Performance Shares payable being determined by
the product of the initial target multiplied by a factor of 0.0 to 2.0. The factor applied is based on measurements of the Holding Company’s performance
with respect to (i) change in annual net operating earnings per share; and (ii) proportionate total shareholder return, as defined, with reference to the three-
year  performance  period  relative  to  other  companies  in  the  Standard  and  Poor’s  Insurance  Index  with  reference  to  the  same  three-year  period.
Performance Share awards will normally vest in their entirety at the end of the three-year performance period (subject to certain contingencies) and will be
payable entirely in shares of the Holding Company’s stock. On April 15, 2005, the Company granted 1,036,950 Performance Shares for which the total
fair value on the date of grant was approximately $40 million. For the years ended December 31, 2005, 2004 and 2003, compensation expense related
to the LTPCP and Performance Shares was $70 million, $49 million, and $45 million, respectively.

For the years ended December 31, 2005, 2004 and 2003, the aggregate stock-based compensation expense related to the Incentive Plans was
$120 million, $89 million and $63 million, respectively, including stock-based compensation for non-employees of $235 thousand, $468 thousand and
$550 thousand, respectively.

Statutory Equity and Income

Each insurance company’s state of domicile imposes minimum risk-based capital requirements that were developed by the National Association of
Insurance Commissioners (‘‘NAIC’’). The formulas for determining the amount of risk-based capital specify various weighting factors that are applied to
financial balances or various levels of activity based on the perceived degree of risk. Regulatory compliance is determined by a ratio of total adjusted
capital, as defined by the NAIC, to authorized control level risk-based capital, as defined by the NAIC. Companies below specific trigger points or ratios
are  classified  within  certain  levels,  each  of  which  requires  specified  corrective  action.  Each  of  the  Holding  Company’s  U.S.  insurance  subsidiaries
exceeded the minimum risk-based capital requirements for all periods presented herein.

The NAIC adopted the Codification of Statutory Accounting Principles (‘‘Codification’’) in 2001. Codification was intended to standardize regulatory
accounting and reporting to state insurance departments. However, statutory accounting principles continue to be established by individual state laws
and permitted practices. The New York State Department of Insurance has adopted Codification with certain modifications for the preparation of statutory
financial statements of insurance companies domiciled in New York. Modifications by the various state insurance departments may impact the effect of
Codification on the statutory capital and surplus of the Holding Company’s insurance subsidiaries.

Statutory  accounting  practices  differ  from  GAAP  primarily  by  charging  policy  acquisition  costs  to  expense  as  incurred,  establishing  future  policy

benefit liabilities using different actuarial assumptions, reporting surplus notes as surplus instead of debt and valuing securities on a different basis.

Statutory net income of Metropolitan Life, a New York domiciled insurer, was $2,155 million, $2,648 million and $2,169 million for the years ended
December  31,  2005,  2004  and  2003,  respectively.  Statutory  capital  and  surplus,  as  filed  with  the  New  York  State  Department  of  Insurance,  was
$8,639 million and $8,804 million at December 31, 2005 and 2004, respectively.

Statutory  net  income  of  TIC,  a  Connecticut  domiciled  insurer,  from  the  date  of  purchase  was  $470  million  for  the  six  month  period  ended
December 31, 2005. Statutory capital and surplus, as filed with the Connecticut Insurance Department, was $4,081 million at December 31, 2005.
Statutory net income of MPC, a Rhode Island domiciled insurer, was $289 million, $356 million and $329 million for the years ended December 31,
2005,  2004  and  2003,  respectively.  Statutory  capital  and  surplus,  as  filed  with  the  Insurance  Department  of  Rhode  Island,  was  $1,783  million  and
$1,875 million at December 31, 2005 and 2004, respectively.

Statutory net income of MTL (including MIAC), which was merged into MTL in 2004, as filed with the Delaware Insurance Department, was $353
and $144 million for the years ended December 31, 2005 and 2004, respectively. Statutory net income of MIAC, as filed with the Delaware Insurance
Department,  was  $341  million  for  the  year  ended  December  31,  2003.  Statutory  capital  and  surplus  of  MTL,  as  filed,  which  includes  MIAC,  was
$690 million and $1,195 million as of December 31, 2005 and 2004, respectively.

MetLife, Inc.

F-59

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

Other Comprehensive Income

The  following  table  sets  forth  the  reclassification  adjustments  required  for  the  years  ended  December  31,  2005,  2004  and  2003  in  other
comprehensive income (loss) that are included as part of net income for the current year that have been reported as a part of other comprehensive
income (loss) in the current or prior year:

Holding gains (losses) on investments arising during the year***************************************** $(3,329)
Income tax effect of holding (losses) gains ********************************************************
1,253
Reclassification adjustments:

$ 513
74

$1,528
(575)

Years Ended December 31,

2005

2004

2003

(In millions)

Recognized holding (gains) losses included in current year income **********************************
Amortization of premiums and accretion of discounts associated with investments *********************
Income tax effect ***************************************************************************
Allocation of holding gains (losses) on investments relating to other policyholder amounts *****************
Income tax effect of allocation of holding gains (losses) to other policyholder amounts ********************
Unrealized investment gains of subsidiary at date of sale ********************************************
Deferred income taxes on unrealized investment gains of subsidiary at date of sale **********************
Net unrealized investment gains (losses) **********************************************************
Foreign currency translation adjustments arising during the year***************************************
Reclassification adjustment for sale of investment in foreign operation **********************************
Foreign currency translation adjustment ***********************************************************
(81)
Minimum pension liability adjustment *************************************************************
89
Other comprehensive income (losses) ************************************************************ $(1,044)

156
(199)
16
1,670
(629)
15
(5)

(86)
5

(1,052)

(218)
(94)
(45)
(182)
(26)
—
—

22

144
—

144
(2)

351
(168)
(68)
(606)
228
—
—

690

177
—

177
(82)

$ 164

$ 785

15. Other Expenses

Other expenses were comprised of the following:

Compensation****************************************************************************** $ 3,163
Commissions ******************************************************************************
3,266
Interest and debt issue costs *****************************************************************
659
Amortization of DAC and VOBA ***************************************************************
2,451
Capitalization of DAC ************************************************************************
(3,604)
Rent, net of sublease income *****************************************************************
296
Minority interest*****************************************************************************
154
Other *************************************************************************************
2,882
Total other expenses ********************************************************************** $ 9,267

(In millions)

$ 2,874
2,876
408
1,908
(3,101)
264
152
2,432

$ 2,707
2,473
478
1,820
(2,792)
254
110
2,118

$ 7,813

$ 7,168

Years Ended December 31,

2005

2004

2003

F-60

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

16. Earnings Per Common Share

The following presents the weighted average shares used in calculating basic earnings per common share and those used in calculating diluted

earnings per common share for each income category presented below:

Weighted average common stock outstanding for basic earnings per common share
Incremental shares from assumed:

Conversion of forward purchase contracts ***********************************
Exercise of stock options**************************************************
Issuance under LTPCP****************************************************

Years Ended December 31,

2005

2004

2003

(In millions, except share and per share data)

749,022,816

750,924,982

738,597,047

—
6,139,695
173,845

—
4,053,813
—

8,293,269
68,111
—

Weighted average common stock outstanding for diluted earnings per common share

755,336,356

754,978,795

746,958,427

Income from continuing operations *************************************** $
Charge for conversion of company-obligated mandatorily redeemable

securities of a subsidiary trust(1) ***************************************
Income from continuing operations per common share ******************** $

Basic ****************************************************************** $

Diluted ***************************************************************** $

Income from discontinued operations, net of income taxes, per common

share****************************************************************** $

Basic ****************************************************************** $

Diluted ***************************************************************** $

Cumulative effect of a change in accounting, net of income taxes, per

common share ******************************************************** $

Basic ******************************************************************

Diluted ***************************************************************** $

Net income available to common shareholders per common share ********* $

Basic ****************************************************************** $

Diluted ***************************************************************** $

3,139

$

2,637

$

1,829

—

3,139

4.19

4.16

1,575

2.10

2.09

$

$

$

$

$

$

— $

— $

— $

4,651

6.21

6.16

$

$

$

—

2,637

3.51

3.49

207

0.28

0.27

(86)

(0.11)

(0.11)

2,758

3.67

3.65

$

$

$

$

$

$

$

$

$

$

$

$

21

1,808

2.45

2.42

414

0.56

0.55

(26)

(0.04)

(0.03)

2,196

2.97

2.94

(1) See Note 10 for a discussion of this charge included in the calculation of net income available to common shareholders.

17. Quarterly Results of Operations (Unaudited)

The unaudited quarterly results of operations for 2005 and 2004 are summarized in the table below:

Three Months Ended

March 31,

June 30,

September 30,

December 31,

(In millions, except per share data)

2005
Total revenues ******************************************************************* $10,257
Total expenses ******************************************************************* $ 9,107
Income from continuing operations ************************************************** $
800
Income from discontinued operations, net of income taxes ****************************** $
187
Income before cumulative effect of a change in accounting, net of income taxes ************ $
987
Net income available to common shareholders **************************************** $
987
Basic earnings per share:

Income from continuing operations, per common share ******************************* $ 1.09
Income from discontinued operations, net of income taxes, per common share *********** $ 0.25
Income before cumulative effect of a change in accounting, net of income taxes, per

common share *************************************************************** $ 1.34
Net income available to common shareholders, per common share ********************* $ 1.34

Diluted earnings per share:

Income from continuing operations, per common share ******************************* $ 1.08
Income from discontinued operations, net of income taxes, per common share *********** $ 0.25
Income before cumulative effect of a change in accounting, net of income taxes, per

common share *************************************************************** $ 1.33
Net income available to common shareholders, per common share ********************* $ 1.33

$10,961
$ 9,500
$ 1,008
$ 1,237
$ 2,245
$ 2,245

$ 1.37
$ 1.68

$ 3.05
$ 3.05

$ 1.36
$ 1.66

$ 3.02
$ 3.02

$12,012
$11,027
739
$
34
$
773
$
773
$

$
$

$
$

$
$

$
$

0.97
0.04

1.02
0.98

0.96
0.04

1.01
0.97

MetLife, Inc.

$11,546
$10,743
592
$
117
$
709
$
709
$

$
$

$
$

$
$

$
$

0.78
0.15

0.93
0.89

0.77
0.15

0.92
0.88

F-61

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

Three Months Ended

March 31,

June 30,

September 30,

December 31,

(In millions, except per share data)

2004
Total revenues ******************************************************************* $ 9,415
Total expenses ******************************************************************* $ 8,487
Income from continuing operations ************************************************** $
638
Income from discontinued operations, net of income taxes ****************************** $
46
Income before cumulative effect of a change in accounting, net of income taxes ************ $
684
Net income available to common shareholders **************************************** $
598
Basic earnings per share:

Income from continuing operations, per common share ******************************* $ 0.84
Income from discontinued operations, net of income taxes, per common share *********** $ 0.06
Income before cumulative effect of a change in accounting, net of income taxes, per

common share *************************************************************** $ 0.90
Net income available to common shareholders, per common share ********************* $ 0.79

Diluted earnings per share:

Income from continuing operations, per common share ******************************* $ 0.84
Income from discontinued operations, net of income taxes, per common share *********** $ 0.06
Income before cumulative effect of a change in accounting, net of income taxes, per

common share *************************************************************** $ 0.90
Net income available to common shareholders, per common share ********************* $ 0.79

$ 9,467
$ 8,402
828
$
126
$
954
$
954
$

$ 1.10
$ 0.17

$ 1.26
$ 1.26

$ 1.09
$ 0.17

$ 1.26
$ 1.26

$ 9,972
$ 9,003
679
$
16
$
695
$
695
$

$
$

$
$

$
$

$
$

0.91
0.02

0.93
0.93

0.90
0.02

0.92
0.92

$ 9,950
$ 9,246
492
$
19
$
511
$
511
$

$
$

$
$

$
$

$
$

0.66
0.03

0.69
0.69

0.66
0.03

0.68
0.68

18. Business Segment Information

The Company provides insurance and financial services to customers in the United States, Asia Pacific, Latin America, and Europe. The Company’s
business  is  divided  into  five  operating  segments:  Institutional,  Individual,  Auto  &  Home,  International  and  Reinsurance,  as  well  as  Corporate  &  Other.
These  segments  are  managed  separately  because  they  either  provide  different  products  and  services,  require  different  strategies  or  have  different
technology requirements.

As a part of the Travelers acquisition, management realigned certain products and services within several of the Company’s segments to better
conform to the way it manages and assesses its business. Accordingly, all prior period segment results have been adjusted to reflect such product
reclassifications. Also in connection with the Travelers acquisition, management has utilized its economic capital model to evaluate the deployment of
capital based upon the unique and specific nature of the risks inherent in the Company’s existing and newly acquired businesses and has adjusted such
allocations based upon this model.

Economic Capital is an internally developed risk capital model, the purpose of which is to measure the risk in the business and to provide a basis
upon which capital is deployed. The Economic Capital model accounts for the unique and specific nature of the risks inherent in Metlife’s businesses. As
a part of the economic capital process a portion of net investment income is credited to the segments based on the level of allocated equity.

Institutional offers a broad range of group insurance and retirement & savings products and services, including group life insurance, non-medical
health insurance, such as short and long-term disability, long-term care, and dental insurance, and other insurance products and services. Individual
offers a wide variety of protection and asset accumulation products, including life insurance, annuities and mutual funds. Auto & Home provides personal
lines  property  and  casualty  insurance,  including  private  passenger  automobile,  homeowners  and  personal  excess  liability  insurance.  International
provides  life  insurance,  accident  and  health  insurance,  annuities  and  retirement  &  savings  products  to  both  individuals  and  groups.  Through  the
Company’s  majority-owned  subsidiary,  RGA,  Reinsurance  provides  reinsurance  of  life  and  annuity  policies  in  North  America  and  various  international
markets. Additionally, reinsurance of critical illness policies is provided in select international markets.

Corporate & Other contains the excess capital not allocated to the business segments, various start-up entities, including MetLife Bank and run-off
entities, as well as interest expense related to the majority of the Company’s outstanding debt and expenses associated with certain legal proceedings
and income tax audit issues. Corporate & Other also includes the elimination of all intersegment amounts, which generally relate to intersegment loans,
which bear interest rates commensurate with related borrowings, as well as intersegment transactions. Additionally, the Company’s asset management
business,  including  amounts  reported  as  discontinued  operations,  is  included  in  the  results  of  operations  for  Corporate  &  Other.  See  Note  19  for
disclosures regarding discontinued operations, including real estate.

F-62

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

Set forth in the tables below is certain financial information with respect to the Company’s segments, as well as Corporate & Other, for the years
ended December 31, 2005, 2004 and 2003. The accounting policies of the segments are the same as those of the Company, except for the method of
capital allocation and the accounting for gains (losses) from intercompany sales, which are eliminated in consolidation. The Company allocates capital to
each  segment  based  upon  the  economic  capital  model  that  allows  the  Company  to  effectively  manage  its  capital.  The  Company  evaluates  the
performance of each operating segment based upon net income excluding net investment gains (losses), net of income taxes, adjustments related to net
investment gains (losses), net of income taxes, the impact from the cumulative effect of changes in accounting, net of income taxes and discontinued
operations,  other  than  discontinued  real  estate,  net  of  income  taxes,  less  preferred  stock  dividends.  Scheduled  periodic  settlement  payments  on
derivative instruments not qualifying for hedge accounting are included in net investment gains (losses). The Company allocates certain non-recurring
items, such as expenses associated with certain legal proceedings, to Corporate & Other.

For the Year Ended
 December 31, 2005

Institutional

Individual

Auto &
Home

International Reinsurance

(In millions)

Corporate &
Other

Total

Premiums ************************************* $ 11,387 $
Universal life and investment-type product policy fees
Net investment income **************************
Other revenues ********************************
Net investment gains (losses) *********************
Policyholder benefits and claims ******************
Interest credited to policyholder account balances ***
Policyholder dividends ***************************
Other expenses ********************************
Income (loss) from continuing operations before

772
5,962
653
(10)
12,776
1,652
1
2,229

4,502 $2,911
—
2,476
181
6,535
33
477
(50)
(12)
1,994
5,420
—
1,775
3
1,670
828
3,272

$ 2,186
579
844
20
5
2,128
278
5
1,000

$ 3,869
—
606
58
22
3,206
220
—
991

$

5
1
782
30
(48)
(18)
—
—
947

$ 24,860
3,828
14,910
1,271
(93)
25,506
3,925
1,679
9,267

provision (benefit) for income taxes **************

Income from discontinued operations, net of income

taxes ***************************************

Cumulative effect of a change in accounting, net of

income taxes ********************************
Net income************************************
Total assets ***********************************
DAC and VOBA ********************************
Goodwill **************************************
Separate account assets ************************
Policyholder liabilities ****************************
Separate account liabilities ***********************

For the Year Ended
 December 31, 2004

2,106

1,803

288

223

138

(159)

4,399

162

295

—

5

—

1,113

1,575

—
1,562
176,401
1,259
959
45,239
105,998
45,239

—
1,503
228,325
13,540
2,903
81,070
120,031
81,070

Institutional

Individual

—
224
5,397
186
157
—
3,490
—

Auto &
Home

—
192
18,624
1,841
288
1,546
13,260
1,546

—
92
16,049
2,815
96
14
11,751
14

—
1,141
36,849
—
394

—
4,714
481,645
19,641
4,797
— 127,869
262,371
— 127,869

7,841

International Reinsurance

(In millions)

Corporate &
Other

Total

Premiums ************************************* $ 10,037 $
Universal life and investment-type product policy fees
Net investment income **************************
Other revenues ********************************
Net investment gains (losses) *********************
Policyholder benefits and claims ******************
Interest credited to policyholder account balances ***
Policyholder dividends ***************************
Other expenses ********************************
Income (loss) from continuing operations before

711
4,582
654
163
11,173
1,016
—
1,972

4,204 $2,948
—
1,805
171
6,031
35
422
91
(9)
2,079
5,107
—
1,618
2
1,657
795
2,879

$ 1,690
349
585
23
23
1,611
151
6
614

provision (benefit) for income taxes **************

1,986

1,292

269

288

Income from discontinued operations, net of income

taxes ***************************************

Cumulative effect of a change in accounting, net of

income taxes ********************************
Net income************************************
Total assets ***********************************
DAC and VOBA ********************************
Goodwill **************************************
Separate account assets ************************
Policyholder liabilities ****************************
Separate account liabilities ***********************

19

21

—

(9)

(60)
1,267
133,441
997
64
40,462
72,967
40,462

—
885
170,554
9,297
200
45,384
100,332
45,384

—
208
6,410
185
157
—
3,180
—

(30)
163
13,838
1,278
92
923
8,001
923

$ 3,348
—
538
56
59
2,694
212
1
957

137

—

—
91
15,214
2,567
96
14
10,464
14

$

(27)
2
457
8
(152)
(2)
—
—
596

$ 22,200
2,867
12,364
1,198
175
22,662
2,997
1,666
7,813

(306)

3,666

176

207

4
144
17,351
3
24
(14)
1,848
(14)

(86)
2,758
356,808
14,327
633
86,769
196,792
86,769

MetLife, Inc.

F-63

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

For the Year Ended
 December 31, 2003

Premiums ****************************************
Universal life and investment-type product policy fees ***
Net investment income*****************************
Other revenues ***********************************
Net investment gains (losses) ***********************
Policyholder benefits

and claims *************************************
Interest credited to policyholder**********************
account balances *******************************
Policyholder dividends *****************************
Other expenses***********************************
Income (loss) from continuing operations before provision
(benefit) for income taxes *************************

Income from discontinued operations, net of income

taxes******************************************

Cumulative effect of a change in accounting, net of

Institutional

Individual

Auto &
Home

International Reinsurance

(In millions)

Corporate &
Other

Total

$ 9,063
660
4,146
618
(289)

$4,363
1,564
6,069
380
(311)

$2,908
—
158
33
(15)

$1,631
271
500
80
8

$2,648
—
431
47
62

10,023

5,048

2,139

1,456

2,109

974
(1)
1,854

1,734
1,721
2,783

1,348

779

49

51

—
2
756

187

—

143
9
652

230

(5)

184
—
764

131

—

$ (38)
—
168
41
(6)

36

—
—
359

$20,575
2,495
11,472
1,199
(551)

20,811
.
3,035
1,731
7,168

(230)

2,445

319

414

income taxes ***********************************
Net income **************************************
Net investment income and net investment gains (losses) are based upon the actual results of each segment’s specifically identifiable asset portfolio
adjusted for allocated capital. Other costs are allocated to each of the segments based upon: (i) a review of the nature of such costs; (ii) time studies
analyzing the amount of employee compensation costs incurred by each segment; and (iii) cost estimates included in the Company’s product pricing.
Revenues  derived  from  any  customer  did  not  exceed  10%  of  consolidated  revenues.  Revenues  from  U.S.  operations  were  $39,571  million,
$34,894 million and $31,759 million for the years ended December 31, 2005, 2004 and 2003, respectively, which represented 88%, 90% and 90%,
respectively, of consolidated revenues.

(26)
2,217

(26)
886

—
208

—
157

—
310

—
570

—
86

19. Discontinued Operations

Real Estate

The Company actively manages its real estate portfolio with the objective of maximizing earnings through selective acquisitions and dispositions.
Income  related  to  real  estate  classified  as  held-for-sale  or  sold  is  presented  in  discontinued  operations.  These  assets  are  carried  at  the  lower  of
depreciated cost or fair value less expected disposition costs.

The following table presents the components of income from discontinued real estate operations:

Investment income ****************************************************************************** $ 140
Investment expense *****************************************************************************
(82)
Net investment gains ****************************************************************************
2,125
Total revenues *******************************************************************************
Interest expense ********************************************************************************
Provision for income taxes ***********************************************************************

2,183
—
776
Income from discontinued operations, net of income taxes ****************************************** $1,407

$ 409
(240)
146

$ 491
(279)
420

315
13
105

632
4
230

$ 197

$ 398

There was no carrying value of real estate related to discontinued operations at December 31, 2005. The carrying value of real estate related to

discontinued operations was $1,157 million at December 31, 2004.

Years Ended December 31,

2005

2004

2003

(In millions)

F-64

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

The following table shows the discontinued real estate operations by segment:

Years Ended December 31,

2005

2004

2003

(In millions)

Net investment income

Institutional *********************************************************************************** $
Individual *************************************************************************************
Corporate & Other *****************************************************************************

Total net investment income ******************************************************************* $

11
17
30

58

Net investment gains (losses)

Institutional *********************************************************************************** $ 242
Individual *************************************************************************************
443
Corporate & Other *****************************************************************************
1,440
Total net investment gains (losses)************************************************************** $2,125

$ 21
26
122

$169

$ 9
3
134

$146

$ 31
39
142

$212

$ 45
43
332

$420

Interest Expense

Individual ************************************************************************************* $ — $ — $ 1
Corporate & Other *****************************************************************************
3

13
Total interest expense ************************************************************************ $ — $ 13

$ 4

—

In the second quarter of 2005, the Company sold its One Madison Avenue and 200 Park Avenue properties in Manhattan, New York for $918 million
and $1.72 billion, respectively, resulting in gains, net of income taxes, of $431 million and $762 million, respectively. The gains are included in income
from discontinued operations in the accompanying consolidated statements of income. In connection with the sale of the 200 Park Avenue property, the
Company has retained rights to existing signage and is leasing space for associates in the property for 20 years with optional renewal periods through
2205.

In 2004, the Company sold one of its real estate investments, Sears Tower, resulting in a realized gain of $85 million, net of income taxes.

Operations

On September 29, 2005, the Company completed the sale of MetLife Indonesia to a third party resulting in a gain upon disposal of $10 million, net
of income taxes. As a result of this sale, the Company recognized income from discontinued operations of $5 million, net of income taxes, for the year
ended  December  31,  2005.  The  Company  reclassified  the  assets,  liabilities  and  operations  of  MetLife  Indonesia  into  discontinued  operations  for  all
periods presented.

The  following  tables  present  the  amounts  related  to  the  operations  and  financial  position  of  MetLife  Indonesia  that  has  been  combined  with  the

discontinued real estate operations in the consolidated income statements:

Years Ended
December 31,

2005

2004

2003

(In millions)

Revenues from discontinued operations ******************************************************************
Expenses from discontinued operations ******************************************************************
Income from discontinued operations before provision for income taxes ***************************************
(5)
Provision for income taxes ***************************************************************************** —

$ 5
10

Loss from discontinued operations, net of income taxes **************************************************
Net investment gain, net of income taxes *****************************************************************
Income (loss) from discontinued operations, net of income taxes *******************************************

(5)
10

$ 5

$ 5
14

(9)
—

(9)
—

$ 4
9

(5)
—

(5)
—

$(9)

$(5)

December 31,

2004

(In millions)

Fixed maturities *********************************************************************************************
Short-term investments ***************************************************************************************
Cash and cash equivalents ***********************************************************************************
Deferred policy acquisition costs *******************************************************************************
Premiums and other receivables *******************************************************************************
Total assets held-for-sale ***********************************************************************************

Future policy benefits ****************************************************************************************
Policyholder account balances*********************************************************************************
Other policyholder funds**************************************************************************************
Other liabilities **********************************************************************************************
Total liabilities held-for-sale **********************************************************************************

$17
1
3
9
1

$31

$ 5
12
7
4

$28

MetLife, Inc.

F-65

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

On January 31, 2005, the Company completed the sale of SSRM to a third party for $328 million in cash and stock. As a result of the sale of SSRM,
the  Company  recognized  income  from  discontinued  operations  of  approximately  $157  million,  net  of  income  taxes,  comprised  of  a  realized  gain  of
$165 million, net of income taxes, and an operating expense related to a lease abandonment of $8 million, net of income taxes. Under the terms of the
sale agreement, MetLife will have an opportunity to receive, prior to the end of 2006, additional payments aggregating up to approximately 25% of the
base purchase price, based on, among other things, certain revenue retention and growth measures. The purchase price is also subject to reduction
over five years, depending on retention of certain MetLife-related business. Also under the terms of such agreement, MetLife had the opportunity to
receive additional consideration for the retention of certain customers for a specific period in 2005. In the fourth quarter of 2005, upon finalization of the
computation,  the  Company  received  a  payment  of  $12  million,  net  of  income  taxes,  due  to  the  retention  of  these  specific  customer  accounts.  The
Company reclassified the assets, liabilities and operations of SSRM into discontinued operations for all periods presented. Additionally, the sale of SSRM
resulted in the elimination of the Company’s Asset Management segment. The remaining asset management business, which is insignificant, has been
reclassified  into  Corporate  &  Other.  The  Company’s  discontinued  operations  for  the  year  ended  December  31,  2005  also  includes  expenses  of
approximately $6 million, net of income taxes, related to the sale of SSRM.

The operations of SSRM include affiliated revenues of $5 million, $59 million and $54 million for the years ended December 31, 2005, 2004 and
2003,  respectively,  related  to  asset  management  services  provided  by  SSRM  to  the  Company  that  have  not  been  eliminated  from  discontinued
operations as these transactions continue after the sale of SSRM. The following tables present the amounts related to operations and financial position of
SSRM that have been combined with the discontinued real estate operations in the consolidated income statements:

Years Ended
December 31,

2005

2004

2003

(In millions)

Revenues from discontinued operations *************************************************************** $ 19
Expenses from discontinued operations ***************************************************************
38
Income from discontinued operations before provision for income taxes ************************************
Provision for income taxes **************************************************************************
Income (loss) from discontinued operations, net of income taxes ****************************************
Net investment gains, net of income taxes ************************************************************

(14)
177
Income from discontinued operations, net of income taxes ********************************************* $163

(19)
(5)

$328
296

$231
197

32
13

19
—

34
13

21
—

$ 19

$ 21

December 31,

2004

(In millions)

Equity securities *********************************************************************************************
Real estate and real estate joint ventures ************************************************************************
Short-term investments ***************************************************************************************
Other invested assets ****************************************************************************************
Cash and cash equivalents ***********************************************************************************
Premiums and other receivables *******************************************************************************
Other assets ***********************************************************************************************
Total assets held-for-sale ***********************************************************************************

Short-term debt *********************************************************************************************
Current income taxes payable *********************************************************************************
Deferred income taxes payable ********************************************************************************
Other liabilities **********************************************************************************************
Total liabilities held-for-sale **********************************************************************************

$ 49
96
33
20
55
38
88

$379

$ 19
1
1
219

$240

20. Fair Value Information

The  estimated  fair  values  of  financial  instruments  have  been  determined  by  using  available  market  information  and  the  valuation  methodologies
described  below.  Considerable  judgment  is  often  required  in  interpreting  market  data  to  develop  estimates  of  fair  value.  Accordingly,  the  estimates
presented herein may not necessarily be indicative of amounts that could be realized in a current market exchange. The use of different assumptions or
valuation methodologies may have a material effect on the estimated fair value amounts.

F-66

MetLife, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

Amounts related to the Company’s financial instruments were as follows:

December 31, 2005

Assets:

Notional
Amount

Carrying
Value

Estimated
Fair Value

(In millions)

Fixed maturities ************************************************************************
Trading securities **********************************************************************
Equity securities ***********************************************************************
Mortgage and consumer loans ***********************************************************
Policy loans ***************************************************************************
Short-term investments *****************************************************************
Cash and cash equivalents **************************************************************
Mortgage loan commitments************************************************************* $2,974
Commitments to fund partnership investments ********************************************** $2,684

Liabilities:

Policyholder account balances ***********************************************************
Short-term debt ***********************************************************************
Long-term debt************************************************************************
Junior subordinated debt securities underlying common equity units****************************
Shares subject to mandatory redemption **************************************************
Payables for collateral under securities loaned and other transactions***************************

$230,050
825
$
3,338
$
$ 37,190
9,981
$
3,306
$
$
4,018
$
$

$230,050
825
$
3,338
$
$ 37,820
9,981
$
3,306
$
4,018
$
(4)
— $
—
— $

$109,694
1,414
$
9,888
$
2,134
$
$
278
$ 34,515

$107,083
$
1,414
$ 10,296
2,098
$
$
362
$ 34,515

December 31, 2004

Assets:

Notional
Amount

Carrying
Value

Estimated
Fair Value

(In millions)

Fixed maturities ************************************************************************
Equity securities ***********************************************************************
Mortgage and consumer loans ***********************************************************
Policy loans ***************************************************************************
Short-term investments *****************************************************************
Cash and cash equivalents **************************************************************
Mortgage loan commitments************************************************************* $1,189
Commitments to fund partnership investments ********************************************** $1,324

Liabilities:

Policyholder account balances ***********************************************************
Short-term debt ***********************************************************************
Long-term debt************************************************************************
Shares subject to mandatory redemption **************************************************
Payables for collateral under securities loaned and other transactions***************************

The methods and assumptions used to estimate the fair values of financial instruments are summarized as follows:

$176,377
$
2,188
$ 32,406
8,899
$
2,662
$
$
4,048
$
$

$176,377
$
2,188
$ 33,902
8,899
$
2,662
$
4,048
$
4
— $
—
— $

$ 70,739
1,445
$
7,412
$
278
$
$ 28,678

$ 69,790
1,445
$
7,835
$
361
$
$ 28,678

Fixed Maturities, Trading Securities and Equity Securities

The fair value of fixed maturities, trading securities and equity securities are based upon quotations published by applicable stock exchanges or
received from other reliable sources. For securities for which the market values were not readily available, fair values were estimated using quoted market
prices of comparable investments.

Mortgage and Consumer Loans, Mortgage Loan Commitments and Commitments to Fund Partnership Investments

Fair values for mortgage and consumer loans are estimated by discounting expected future cash flows, using current interest rates for similar loans
with similar credit risk. For mortgage loan commitments, the estimated fair value is the net premium or discount of the commitments. Commitments to
fund partnership investments have no stated interest rate and are assumed to have a fair value of zero.

Policy Loans

The carrying values for policy loans approximate fair value.

Cash and Cash Equivalents and Short-term Investments

The carrying values for cash and cash equivalents and short-term investments approximated fair values due to the short-term maturities of these

instruments.

Policyholder Account Balances

The  fair  value  of  policyholder  account  balances  which  have  final  contractual  maturities  are  estimated  by  discounting  expected  future  cash  flows
based upon interest rates currently being offered for similar contracts with maturities consistent with those remaining for the agreements being valued.
The fair value of policyholder account balances without final contractual maturities are assumed to equal their current net surrender.

Short-term and Long-term Debt, Payables for Collateral Under Securities Loaned and Other Transactions and Shares Subject
to Mandatory Redemption

The fair values of short-term and long-term debt, payables under securities loaned transactions and shares subject to mandatory redemption are

determined by discounting expected future cash flows using risk rates currently available for debt with similar terms and remaining maturities.

MetLife, Inc.

F-67

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

METLIFE, INC.

Derivative Financial Instruments

The fair value of derivative instruments, including financial futures, financial forwards, interest rate, credit default and foreign currency swaps, foreign
currency forwards, caps, floors, and options are based upon quotations obtained from dealers or other reliable sources. See Note 4 for derivative fair
value disclosures.

21. Subsequent Events

On  February  21,  2006,  the  Holding  Company’s  board  of  directors  declared  dividends  of  $0.3432031  per  share,  for  a  total  of  $9  million,  on  its
Series A preferred shares, and $0.4062500 per share, for a total of $24 million, on its Series B preferred shares, subject to the final confirmation that it
has met the financial tests specified in the Series A and Series B preferred shares, which the Holding Company anticipates will be made on or about
March 5, 2006, the earliest date permitted in accordance with the terms of the securities. Both dividends will be payable March 15, 2006 to shareholders
of record as of February 28, 2006.

F-68

MetLife, Inc.

BOARD OF
DIRECTORS

JOHN M. KEANE
General, United States Army
(Retired)
Co-Founder and Senior
Managing Director, Keane
Advisors, LLC
Member, Audit Committee,
Governance Committee and
Sales Practices Compliance
Committee

HUGH B. PRICE
Senior Fellow, The Brookings
Institution
Former Senior Advisor, DLA
Piper Rudnick Gray
Cary US LLP
Chair, Public Responsibility
Committee
Member, Audit Committee and
Sales Practices Compliance
Committee

JAMES M. KILTS
Vice Chairman of the Board,
The Procter & Gamble
Company
Member, Compensation
Committee, Governance
Committee and Sales Practices Compensation Committee and
Compliance Committee

KENTON J. SICCHITANO
Retired Global Managing
Partner,
PricewaterhouseCoopers LLP
Member, Audit Committee,

Sales Practices Compliance
Committee

CHARLES M. LEIGHTON
Executive Director, US SAILING WILLIAM C. STEERE, JR.
Chair, Sales Practices
Compliance Committee
Member, Compensation
Committee and Executive
Committee

Retired Chairman of the Board
and Chief Executive Officer,
Pfizer Inc.
Chair, Compensation
Committee
Member, Audit Committee,
Governance Committee and
Sales Practices Compliance
Committee

SYLVIA M. MATHEWS
Chief Operating Officer and
Executive Director, The Bill and
Melinda Gates Foundation
Member, Governance
Committee and Public
Responsibility Committee

EXECUTIVE
OFFICERS

ROBERT H. BENMOSCHE
Chairman of the Board

C. ROBERT HENRIKSON
President and Chief Executive
Officer

STEVEN A. KANDARIAN
Executive Vice President and
Chief Investment Officer

LELAND C. LAUNER, JR.
President, Institutional Business

JAMES L. LIPSCOMB
Executive Vice President and
General Counsel

CATHERINE A. REIN
Senior Executive Vice President
and Chief Administrative Officer

WILLIAM J. TOPPETA
President, International

LISA M. WEBER
President, Individual Business

WILLIAM J. WHEELER
Executive Vice President and
Chief Financial Officer

ROBERT H. BENMOSCHE1
Chairman of the Board,
MetLife, Inc.
Chair, Executive Committee

C. ROBERT HENRIKSON2
President and Chief Executive
Officer, MetLife, Inc.
Member, Executive Committee
and Public Responsibility
Committee

CURTIS H. BARNETTE
Of Counsel, Skadden, Arps,
Slate, Meagher & Flom LLP
Chair, Investment Committee of
Metropolitan Life Insurance
Company
Member, Public Responsibility
Committee

BURTON A. DOLE, JR.
Former Partner and Chief
Executive Officer, MedSouth
Therapies, LLC
Member, Audit Committee
and Public Responsibility
Committee

CHERYL W. GRIS ´E
President, Utility Group of
Northeast Utilities, and Chief
Executive Officer of
its principal operating
subsidiaries
Member, Compensation
Committee, Governance
Committee and Sales Practices
Compliance Committee

JAMES R. HOUGHTON
Chairman of the Board,
Corning Incorporated
Chair, Audit Committee
Member, Compensation
Committee, Executive
Committee and Governance
Committee

HARRY P. KAMEN
Retired Chairman of the Board
and Chief Executive Officer,
Metropolitan Life Insurance
Company
Member, Executive Committee
and Governance Committee

HELENE L. KAPLAN
Of Counsel, Skadden, Arps,
Slate, Meagher & Flom LLP
Chair, Governance Committee
Member, Executive Committee
and Public Responsibility
Committee

1 On  December  1,  2005,  MetLife,  Inc.  announced  that  Mr.  Benmosche  will  retire  as  Chairman  of  the  Board  on  April  25,  2006,  following  MetLife,  Inc.’s  Annual  Shareholders  Meeting.

Mr. Benmosche will relinquish his corresponding role with Metropolitan Life at such time.

2 Mr. Henrikson has been elected by the Board of Directors to become Chairman of the Board on April 25, 2006.

60

MetLife, Inc.

CORPORATE INFORMATION

Corporate Profile
MetLife,  Inc.  is  a  leading  provider  of  insurance  and  other  financial
services  to  millions  of  individual  and  institutional  customers  throughout
the  United  States.  Through  its  subsidiaries  and  affiliates,  MetLife,  Inc.
offers  life  insurance,  annuities,  automobile  and  homeowners  insurance
and  retail  banking  services  to  individuals,  as  well  as  group  insurance,
reinsurance  and  retirement &  savings  products  and  services  to
corporations  and  other  institutions.  Outside  the  United  States,  the
MetLife companies have direct insurance operations in Asia Pacific, Latin
America  and  Europe.  For  more 
visit
www.metlife.com.

information,  please 

Corporate Headquarters
MetLife, Inc.
200 Park Avenue
New York, NY 10166-0188
212-578-2211

Internet Address
http://www.metlife.com

Form 10-K and Other Information
MetLife, Inc. will provide to shareholders without charge, upon
written or oral request, a copy of MetLife, Inc.’s Annual Report
on  Form  10-K  (including  financial  statements  and  financial
statement  schedules,  but  without  exhibits)  for  the  fiscal  year
ended  December  31,  2005.  MetLife,  Inc.  will  furnish  to
requesting shareholders any exhibit to the Form 10-K upon the
payment  of  reasonable  expenses  incurred  by  MetLife,  Inc.  in
furnishing such exhibit. Requests should be directed to MetLife
Investor  Relations,  MetLife,  Inc.,  One  MetLife  Plaza,  27-01
Queens  Plaza  North,  Long  Island  City,  New  York  11101-4007,
via the Internet by going to http://ir.metlife.com and selecting
‘‘Information  Requests,’’  or  by  calling  1-800-649-3593.  The
Annual  Report  on  Form  10-K  may  also  be  accessed  at
http://ir.metlife.com  and  at  the  website  of  the  U.S.  Securities
and Exchange Commission at http://www.sec.gov.

Transfer Agent/Shareholder Records
For  information  or  assistance  regarding  shareholder  accounts  or
dividend checks, please contact MetLife’s transfer agent:

Mellon Investor Services, LLC
P.O. Box 4410
South Hackensack, NJ 07606-2010
1-800-649-3593
TDD for Hearing Impaired: 201-680-6611
www.melloninvestor.com

Trustee, MetLife Policyholder Trust
Wilmington Trust Company
Rodney Square North
1100 North Market Street
Wilmington, DE 19890
302-651-1000
www.wilmingtontrust.com

Printed on recycled paper with environmentally friendly inks in the USA.

PEANUTS © United Feature Syndicate, Inc. www.snoopy.com

Investor Information
http://ir.metlife.com

Governance Information
http://www.metlife.com/corporategovernance

MetLife News
http://metnews.metlife.com

Common Stock and Dividend Information
MetLife,  Inc.’s  common  stock  is  traded  on  the  New  York  Stock
Exchange (NYSE) under the trading symbol ‘‘MET.’’ The following table
presents  the  high  and  low  closing  prices  for  the  common  stock  of
MetLife,  Inc.  on  the  NYSE  for  the  periods  indicated.  MetLife,  Inc.
declared  an  annual  dividend  of  $0.52  per  common  share  on
October  25,  2005  and  $0.46  per  common  share  on  September  28,
2004.  Future  common  stock  dividend  decisions  will  be  determined  by
MetLife,  Inc.’s  Board  of  Directors  after  taking  into  consideration  factors
such  as  MetLife,  Inc.’s  current  earnings,  expected  medium-  and  long-
term  earnings,  financial  condition,  regulatory  capital  position,  and
applicable  governmental  regulations  and  policies.  Furthermore,  the
payment  of  dividends  and  other  distributions  to  MetLife,  Inc.  by  its
insurance  subsidiaries  is  regulated  by  insurance  laws  and  regulations.
See ‘‘Management’s Discussion and Analysis of Financial Condition and
Results of Operations — Liquidity and Capital Resources — The Holding
Company — Liquidity  Sources — Dividends’’  and  Note  14  of  Notes  to
Consolidated Financial Statements.

2005

First quarter
Second quarter
Third quarter
Fourth quarter

2004

First quarter
Second quarter
Third quarter
Fourth quarter

Common Stock Price

High

$41.37
$45.45
$50.20
$52.15

Low

$38.31
$37.85
$45.47
$46.80

Common Stock Price

High

$35.87
$36.66
$38.73
$41.18

Low

$32.63
$33.21
$33.97
$33.98

As of February 24, 2006, there were approximately 5.6 million beneficial
common shareholders of MetLife, Inc.

At  December  31,  2005,  the  Company  employed  approximately
65,500 employees.

CEO and CFO Certifications
The CEO Certification required by Section 303A.12(a) of the New York
Stock Exchange Listed Company Manual was submitted to the NYSE in
2005.

MetLife,  Inc.  has  filed  the  CEO  and  CFO  Certifications  required  by
Sections 302 and 906 of the Sarbanes-Oxley Act of 2002 as exhibits to
its Annual Report on Form 10-K for the year ended December 31, 2005.

MetLife, Inc.

61

© 2006 METLIFE, INC.    0511-9421
PEANUTS © United Feature Syndicate, Inc.

MetLife, Inc.
200 Park Avenue
New York, NY 10166-0188
www.metlife.com