M
G
C
P
h
a
r
m
a
c
e
u
t
i
c
a
l
s
L
i
m
i
t
e
d
|
2
0
1
7
A
n
n
u
a
l
R
e
p
o
r
t
9
6
2
0
0
8
6
1
1
0
3
N
B
A
d
e
t
i
i
m
L
s
l
a
c
i
t
u
e
c
a
m
r
a
h
P
C
G
M
annual
report
2017
1
1
C o r p o r a t e D i r e c t o r y
Ross Walker
Non-Executive Director
Brett Mitchell
Executive Chairman
Nativ Segev
Managing Director
Roby Zomer
Chief Executive Officer
& Executive Director
Corporate
Directory
Company Secretary
Rachel Kerr
Registered Office and
Principal Place of Business
Level 7, 1008 Hay Street,
Perth WA 6000
Tel: +61 8 9389 2000
Fax: +61 8 9389 2099
Solicitors
Steinepreis Paganin
Level 4, The Read Buildings
16 Milligan Street,
Perth WA 6000
Auditors
PKF Mack
Level 4, 35 Havelock Street,
West Perth WA 6005
Securities Exchange Listing
MGC Pharmaceuticals Ltd securities
are listed on the Australian Securities
Exchange (ASX)
ASX Code ‘MXC’ for Ordinary Shares
and ‘MXCOD’ for Listed Options
Share Registry
Computershare Investor Services Pty Limited
Level 11, 172 St Georges Terrace,
Perth WA 6000
| Annual Report 30 June 2017Welcome
to our 2017
Annual Report
Corporate Directory
Executive Chairman’s Letter to Shareholders
Review of Operations
Director’s Report
Auditor’s Independence Declaration
Consolidated Statement of Profit or Loss
and Other Comprehensive Income
Consolidated Statement of Financial Position
Consolidated Statement of Changes in Equity
Consolidated Statement of Cash Flows
Notes to the Financial Statements
Directors’ Declaration
Independent Auditor’s Report to Members
Shareholder Information
C o n t e n t s
2
1
3
7
15
25
26
27
28
29
30
67
68
72
mgcpharma.com.au3
E x e c u t i v e C h a i r m a n ’s L e t t e r t o S h a r e h o l d e r s
Executive
Chairman’s
Letter to
Shareholders
Dear Shareholders,
The Board are very proud to report on the performance of MGC
Pharmaceuticals. I’m extremely pleased with the progress the
Company has made in the 2017 financial year, achieving several
important operational milestones.
During the financial year, the Company promoted founding
partner, Roby Zomer to the role of Chief Executive Officer.
Under his leadership, the Company has focused on the
development of pharmaceutical grade medicinal cannabis
products, capitalising on the deep expertise, knowledge and
IP already within the Company. This pharmaceutical focus
is strengthened by its strong botanical genetics research, raw
material production business, and is further bolstered by the
near-term revenue prospects of its Derma skin care products.
MGC Pharmaceuticals’ vision is to become a leading
pharmaceutical grade medicinal cannabis company with
operations in Europe and Australia. To achieve our vision, the
Company focuses its operations around its three main divisions:
• Pharma, which has a core focus on the medical research
and development of the Company’s pharmaceutical
products pipeline.
• Botanic, which provides the raw materials and appropriately
matched genetics, to treat patients across the globe that live
with a variety of diseases.
• Derma, which is focused on developing and commercialising
the Company’s cosmetics and dermatologically tested
products, in the large global skin care market.
The Company also strengthened its Advisory Board during
the financial year, through the appointment of world leading
epilepsy expert, Prof Uri Kramer. Prof Kramer has already
started driving progress with MGC Pharmaceuticals’ European
epilepsy clinical trial program.
Just as MGC Pharmaceuticals has moved forward rapidly in
the last year, the medicinal cannabis regulatory landscape has
also advanced significantly. The pathway for applying for
and receiving a medicinal cannabis licence has become clearer
in Australia, with support for patient access for medicinal
cannabis coming from both the State and Federal Government
levels. The Company applied for its first Australian cultivation
and production licence with the Office of Drug Control in
September 2017.
MGC Pharmaceuticals has continued to play a leading role
in shaping the emerging Australian industry. Working with
the University of Sydney’s Business School, the Company
published a second white paper, entitled Clinical Evidence
for Medical Cannabis: Epilepsy, Cancer and Multiple Sclerosis
during the year. The paper shines a light on the clinical evidence
that supports the applicability of medicinal cannabis in treating
a range of major diseases and health conditions.
| Annual Report 30 June 2017
E x e c u t i v e C h a i r m a n ’s L e t t e r t o S h a r e h o l d e r s
4
4
The Company is also pleased to be working in collaboration with
the Royal Melbourne Institute of Technology on a suite of medicinal
cannabis research initiatives focused on treatment of cancers, initially
on melanoma. This landmark collaboration will see the establishment
of an International Library of Cannabis Medicine, which will enable
doctors and clinicians to match a patient’s condition with the best
possible medicinal cannabis strain and treatments.
In Europe, our operations have also progressed according to plan.
We completed the construction of our extraction facility which contains
state-of-the-art extraction equipment. This facility will give MGC
Pharmaceuticals a leading edge in the production of cannabinoid
extracts and active pharmaceutical ingredient grade materials.
We expect to achieve Good Manufacturing Practice certification in
the near future, enabling the facility to become fully operational.
With the ongoing support of our shareholders, we completed a
successful capital raising in the later part of the year. This gives the
Company a further $10m to fast track its Pharma and Botanic research
clinical trials and pharmaceutical grade medical product development.
On behalf of MGC Pharmaceuticals’ Board and myself, I would like
to take the opportunity to thank you for all your support during the
2017 financial year. I look forward to another year of strong operational
progress, so that we can make innovative medicinal cannabis products
available to patients and consumers in Australia, Europe and the US.
Yours sincerely,
Brett Mitchell
Executive Chairman
MGC Pharmaceuticals Ltd
mgcpharma.com.au5
MGC Pharmaceuticals’
vision is to become a
leading medicinal
cannabis organisation
in Europe and Australia.
| Annual Report 30 June 20176
mgcpharma.com.au7
7
R e v i e w o f O p e r a t i o n s
| 2017 ANNUAL REPORT
| Annual Report 30 June 2017R e v i e w o f O p e r a t i o n s
8
Review of
Operations
Corporate
• $10m of capital raised to fast-track the
Company’s Botanic and Pharma research
and development programs, also to further
commercialise its MGC Derma products.
• Acquisition of Panax completed in early 2017,
cementing a key strategic relationship with
the highly-respected Institute of Experimental
Botany of the Academy of Sciences of the
Czech Republic (IEB AS), with a 5-year
medical cannabis license. Operations are now
underway with 470 plants (+1,000m2) of THC
CBD medicinal cannabis currently growing in
the Czech facility.
• Leading epilepsy experts, Professor Uri
Kramer and Professor David Neubauer joined
the Company’s Strategic Advisory
Board, driving strong progress with MGC
Pharmaceuticals’ epilepsy program.
Pharma Division
• Completion of the European extraction facility
on time and in budget, with rapid progress
towards commercialisation of API products
and GMP certification to follow.
• Landmark collaboration with the Royal
Melbourne Institute of Technology (RMIT)
for a full suite of medicinal cannabis research
initiatives, initially centred on pre-clinical
research on melanoma and establishment of a
world first library of cannabis medicines.
• Foundations laid to commence a Phase 2A
crossover (non-pivotal) epilepsy clinical study
in Slovenia, led by two world epilepsy experts.
• Signed off take agreement for its future API
production with leading regional Pharma and
Labs Distributor, Mikro+Polo d.o.o.
Botanic Division
• Harvest of the first Cannabidiol (CBD) test
crop in Slovenia in late 2016, enabling analysis
of the optimal climate and soil conditions for
growing, and the second crop of 5,000m2 of high
CBD Sativa outdoor crop planted in Slovenia is
currently maturing for harvest.
• Newly acquired Panax operation commences its
research breeding program with over 1,000m2
under greenhouse cultivation.
• New research collaboration with the University
of Ljubljana in Slovenia for a breeding and
genetics program to create medical cannabis
strains that are tailored to treat specific
medical conditions.
Derma Division
• Completion of a comprehensive safety and
efficacy clinical testing program for the
Company’s DermaPlus range, resulting
in European regulatory approval of the
“dermatologically tested” products.
• New wholesale reseller agreements for the CBD
based cosmetic product lines in Europe, with
dispensaries and cannabis lifestyle retailers in
Spain, Italy and Romania.
Operational
The 2017 financial year was a period of high
activity for MGC Pharmaceuticals as it progressed
its corporate and operational plans to become a
leading medicinal cannabis biopharma company
in Europe and Australia.
Australian Leadership
In collaboration with the University of Sydney
Business School, MGC Pharmaceuticals was proud
to publish its second white paper, entitled Clinical
Evidence for Medical Cannabis: Epilepsy, Cancer
and Multiple Sclerosis. The new white paper
evaluates the evidence currently existing for the
efficacy of medical cannabis in treating a variety of
major diseases. It also examines medical cannabis’
applicability to the relief of a range of health-related
issues, including pain, nausea and loss of appetite.
9
9
R e v i e w o f O p e r a t i o n s
MGC
Pharma
Division
In a key milestone for the Pharma division, MGC
Pharmaceuticals completed the construction of its European
extraction facility on time and budget in April 2017. The facility
contains state of the art extraction equipment as well as a clean
room, enabling the division to produce approximately 3,000kg of
raw materials into cannabinoid extracts per year at full capacity.
Shortly after the completion of the facility, the Company
successfully produced its first cannabinoid extracts and once
Good Manufacturing Practice (GMP) certification is received,
the Company will be able to produce and sell higher margin
Active Pharmaceutical Ingredient (API) grade extracts. These
APIs will be used in MGC Pharmaceuticals’ own clinical trials
and research, along with representing an additional revenue
stream for the Company by supplying third party customers
with clinical trial material.
Ensuring the commercialisation of the API material, in readiness
for GMP certification, has been another significant achievement
for the division. The Company worked hard to rapidly secure
its first exclusive distribution deal for the API material that
will be produced at the facility. The agreement is with leading
laboratory supplier, Mikro+Polo, the largest Slovenian supplier
of laboratory equipment, chemicals and diagnostics to an
established customer base of research institutions, academies
and laboratories across Slovenia, Croatia and Bosnia.
In a landmark agreement, MGC Pharmaceuticals signed
a Memorandum of Understanding (MOU) with the Royal
Melbourne Institute of Technology (RMIT) to collaborate on
a full suite of medicinal cannabis research initiatives, initially
centred on the world first library of cannabis medicines and pre-
clinical research on melanoma. This MOU brings together the
best and most brilliant minds from one of Australia’s leading
research universities, with MGC Pharmaceuticals significant
and deep understanding of the genetics of medicinal cannabis.
The project, which will involve programs of work from both
MGC Pharmaceuticals’ Pharma and Botanic divisions, will see
the establishment of a world first library of cannabis medicines
detailing the genetic make-up of a wide variety of cannabinoid
strains. It will also involve the identifying of genetics and
cannabinoids sequences for establishing medical cannabis
cannabinoid profiles that are effective for treating specific
diseases (including cancer) and the development of medical
grade cannabis products for future clinical studies in Australia.
Following the end of the financial year, the Company proceeded
to sign the Umbrella Agreement with RMIT, with a research
licence application being submitted to the Office for Drug
Control for the cultivation and production initiatives to take
place at the RMIT secure facilities.
With the appointment of Professor Uri Kramer to MGC
Pharmaceuticals’ Advisory Board, the Company formed a
strategic alliance with Epilepsy Action Australia (EAA) during
the financial year. The EAA is the leading Australian epilepsy
association and provides support services to children and
adults with epilepsy. As part of this alliance, the EAA will
introduce MGC Pharmaceuticals’ CBD products to its members
in accordance with their medical requirements. In addition,
both parties plan to work towards future joint clinical trials
using medicinal cannabis to help treat epilepsy.
Building on this momentum of helping patients with epilepsy,
the Pharma division made strong progress laying the
foundations to commence its Phase 2A crossover (non-pivotal)
epilepsy clinical study in Slovenia. The study will be run by
two world experts in epilepsy, Professor David Neubauer and
Professor Uri Kramer and will commence upon receipt of the
final approval from the key regulatory body in Slovenia, the
Agency for Medicinal Products and Medical Devices of the
Republic of Slovenia. The results from the study will deliver
the Company a defined pathway to produce its own registered
medicine for the treatment of epilepsy, as its first step to
producing and selling its own medical grade product.
| Annual Report 30 June 2017R e v i e w o f O p e r a t i o n s
10
mgcpharma.com.au
11
11
R e v i e w o f O p e r a t i o n s
MGC
Botanic
Division
Within the Botanic division, MGC Pharmaceuticals’ European
growing and research program is progressing well. The division
successfully harvested the Company’s first cannabidiol (CBD)
test crop in Slovenia early in the year, enabling it to evaluate
and establish the optimal climate and soil conditions for further
crops. The Company has been analysing new environmental
data, such as water and soil analysis, pesticide and fertiliser
protocols, and sunlight levels, as part of its research to improve
outdoor CBD harvest yields.
The Company moved forward with its program to grow cannabis
raw materials for its clinical studies. Seeding of the second
crop of high CBD cannabis strains began towards the end of
the financial year on the Company’s 5,000m2 open field farm in
Slovenia. The crop is maturing well and is intended for harvest in
October 2017. These raw materials will then be transported to the
Company’s European extraction facility for processing.
As part of the Botanic division, the Company’s newly acquired
Panax operation progressed its breeding program as part of its
strategic partnership with the highly respected Czech Republic
science institute, the IEB AS. Importantly, through the partnership
with the IEB AS the Company has access to a medical cannabis
breeding license for its joint breeding program. This breeding
program forms part of the division’s core objective to create
new genetic strains of medicinal cannabis and the associated
Intellectual Property (IP) for specific medical indications and
high potency of phytocannabinoids.
The first batch of varying cannabis genetics produced by
the Company’s Panax operations with the IEB AS has been
successful, with over 470 medicinal cannabis plants (over
1,000m2) successfully transferred from the IEB AS facility to the
Company’s larger greenhouse facility outside of Prague. The
Company expects to harvest the first Panax medicinal cannabis
crop in October 2017.
Adding another strong research relationship, the Company
signed a new research Collaboration Agreement with the
Biotechnical Faculty of the University of Ljubljana in Slovenia.
This is an exciting new botanic research agreement that will see
the Company undertake a breeding and genetics program to
explore ways to create medical cannabis strains that are tailored
to treat specific medical conditions, including epilepsy, chronic
pain and the side effects of oncology treatments.
| Annual Report 30 June 2017R e v i e w o f O p e r a t i o n s
12
mgcpharma.com.au
13
13
R e v i e w o f O p e r a t i o n s
MGC
Derma
Division
The Company’s Derma division (51% owned) is focused on
penetrating the cosmetics market with its CBD skin care ranges
across several key geographies including Europe, the US and
Australia. Globally, this is a very large market that was worth
US$460 billion in 2014 and is estimated to reach US$675 billion
by 2020. This gives it an impressive growth rate of 6.4%,
according to ResearchAndMarkets, June 2015.
As part of its strategy to penetrate this market, MGC
Pharmaceuticals has executed a program of microbiology and
clinical tests to ensure the safety and efficacy of its key cosmetic
products. The Company reported favourable microbiology
results from the testing of its cannabidiol (CBD) skin care range
early in the year, demonstrating the safety of the products. The
range, branded DermaPlus, is for the relief and prevention of
psoriasis, acne and seborrhoea conditions.
These results led to further safety tests, via skin patch testing
on 30 human volunteers which yielded excellent safety results
with no adverse dermatological symptoms on volunteers.
This enabled the Company to successfully register its three
DermaPlus products with the European Cosmetics Products
Notification Portal (CPNP) allowing the products to be sold
across Europe as “dermatologically tested” labelled products.
In addition to the safety tests completed, the Company
completed clinical efficacy tests on the products. Over 90
human volunteers participated in these tests over 3 months,
which investigated the efficacy of the Company’s proprietary
formulations for the relief of psoriasis, acne and seborrhea.
These final tests delivered strong results for the DermaPlus
range, with improvements observed on highly irritated or
inflamed skin conditions. With these excellent results in hand,
the Company is now able to sell the products with a strong
competitive advantage.
The Derma division was also delighted when it secured new
wholesale reseller agreements for its CBD based cosmetic
product lines in Europe, with dispensaries and cannabis
lifestyle retailers in Spain, Italy and Romania. Under the
contracts, the MGC Derma anti-aging and essentials products
have been available for retail purchase by consumers instore,
via retail venues and online since May 2017.
| Annual Report 30 June 2017R e v i e w o f O p e r a t i o n s
14
mgcpharma.com.au
15
D i r e c t o r ’s R e p o r t
Director’s Report
The Directors present their report on MGC Pharmaceuticals Limited (“the Company”) and its controlled entities (“the Group”) for the
financial year ended 30 June 2017.
Directors
The names of Directors in office at any time during or since the end of the year are:
Director
Title
Appointment Date
Resignation Date
Brett Mitchell
Nativ Segev
Roby Zomer
Ross Walker
Executive Chairman
Managing Director
CEO & Executive Director
Non-Executive Director
4 April 2013
15 February 2016
15 February 2016
15 February 2016
-
-
-
-
Directors have been in office since the start of the financial year to the date of this report.
Company Secretary
Rachel Kerr held the position of Company Secretary for the full financial year.
Principal Activities
The Company is a European based specialist medical cannabis biopharma company with many years of technical, clinical and
commercial experience in the medical cannabis industry. The Company’s founders were key figures in the global medical cannabis
industry and the core business strategy is to be a global leader in phytocannabinoid-based medicine within the biopharmaceutical
medical markets in Europe, Australasia and North America.
Operating Results
The consolidated loss of the group amounted to $8,502,025 (2016: $6,230,063).
Dividends Paid or Recommended
No dividends have been paid or declared for payment during, or since, the end of the financial year.
Significant Changes in State of Affairs
In the opinion of the directors, there have been no significant changes to the state of affairs of the Group during the year other than
those disclosed elsewhere in the financial report or the notes thereto.
After Reporting Date Events
During the year the Group entered into a Binding Term Sheet with Chesser Resources Limited (CHZ) to acquire the MGC
Pharmaceuticals Ltd subsidiary Erin Mineral Resources Pty Ltd which holds the Company’s remaining Senegal gold assets
Youboubou (100%), Woye (80%) and Garaboreya South (80%). On 12 July 2017, the acquisition was completed as announced by CHZ.
The Company announced on 23 August 2017 that it had signed a binding Umbrella Agreement with leading Australian research
university, Royal Melbourne Institute of Technology (RMIT), to collaborate exclusively on medicinal cannabis research initiatives
in Australia. This is a strategic collaboration to establish a world first library of cannabis medicines – developing genetics, breeding
programs and protocols for specific medical cannabis strains. Initial research will focus on melanoma, the third most common
cancer in Australia.
| Annual Report 30 June 2017D i r e c t o r ’s R e p o r t
16
Change in Nature and Scale of Operations
During the financial year there was no change in the nature and scale of operations of the Company.
Environmental Issues
The Group’s operations are subject to various environmental laws and regulations under the relevant Governments’ legislation.
Full compliance with these laws and regulations is regarded as a minimum standard for all operations to achieve. There have been no
significant known breaches by the Group during the financial year.
Future Developments, Prospects and Business Strategies
The Company will continue to pursue its policy of enhancing the prospect of greater returns to its investors through further strategic
investments during the next financial year. Further information about likely developments in the operations of the Group and the
expected results of those operations in future financial years has not been included in this report, because disclosure of the information
would be likely to result in unreasonable prejudice to the Group.
Information on Directors and Secretary
Names, special responsibilities, qualifications and experience of current directors and company secretary
Brett Mitchell, BEc
Executive Chairman
Qualifications and Experience
Interest in Shares and Options
Directorships held in other listed
entities in the past three years
Mr Mitchell is a corporate finance executive with over 20 years of
experience in the finance, technology and resources industries. He has
been the co-founder of a number of ASX and private companies across
these sectors, and holds executive and non-executive directorship roles
with his key business interests. His executive management responsibilities
cover capital markets, corporate finance, new business strategy and
treasury for these companies.
Mr Mitchell holds a Bachelor of Economics from the University of Western
Australia and is also a member of the Australian Institute of Company
Directors (AICD).
Brett and Michelle Mitchell
12,458,889 Ordinary Shares
8,000,000 Performance Rights
Brett and Michelle Mitchell
3,735,005 Ordinary Shares
2,000,000 Performance Rights
Sky and Space Global Ltd (12 May 2016 – current)
Acacia Coal Limited (18 December 2015 – 2 August 2016)
Digital CC Limited (5 September 2014 – 24 July 2016)
Citation Resources Ltd (24 November 2011 – 1 December 2015)
Tamaska Oil and Gas Ltd (1 August 2011 – 1 February 2015)
Nativ Segev
Founder and Managing Director
Qualifications and Experience
Mr Segev founded MGC Pharma in 2014 with a goal to expand into
international markets and raise the quality of medicinal Phytocannabinoid
products, in addition to making them accessible to patients all over the world.
Prior to establishing MGC Pharma, Mr. Segev was leader in the Medical
Cannabis industry with a sizeable patient-base.
mgcpharma.com.au
17
D i r e c t o r ’s R e p o r t
He has over 10 years of experience in implementation, legislation and
lobbying in the global Medical Cannabis industry, combined with over 15
years of experience in diverse executive roles.
Interest in Shares and Options
40,000,000 Ordinary Shares
20,000,000 Performance Shares
Brighght Global Limited
12,500,000 Performance Rights
Directorships held in other listed
entities in the past three years
Nil
Roby Zomer
CEO and Executive Director
Qualifications and Experience
Mr Zomer joined Mr Segev as co-founder of MGC Pharma and then
as the Executive Director & CTO, following 10 years of experience in
the BioTech and AgroTech sectors, alongside running large scale projects.
Mr Zomer brings his extensive list of business contacts and scientific
and engineering expertise to ensure MXC is positioned as a leader in
research and development, in addition to guaranteeing top performance
from global operations.
Mr Zomer’s recent appointment to CEO follows successful implementation
of MXC’s pipelines for pharmaceuticals in Europe and Australia, and
indicates MXC’s commitment to scientific leadership.
Interest in Shares and Options
Chitta Lu Limited
20,000,000 Ordinary Shares
10,000,000 Performance Shares
10,000,000 Performance Rights
Directorships held in other
listed entities in the past three years
Nil
Ross Walker, MBBS (Hons),
Non-Executive Director and Chairman of Strategic Advisory Board
FRACP, FCSANZ
Qualifications and Experience
Dr Ross Walker is an eminent practicing cardiologist with over 35 years’
experience as a clinician. For the past 20 years, he has been focusing on
preventative cardiology and is one of Australia’s leading preventative
health experts.
Dr Walker is considered one of the world’s best keynote speakers and life
coaches, he is the author of seven best-selling books, a health presenter in
the Australian Media, including regular appearances on the Nine
Network’s ‘Today Show’ and ‘A Current Affair’, and Sky News, Switzer
Business. He also has a weekly national radio show, Healthy Living with
other regular segments on 2UE, 6PR, 4BC and 3AW.
Interest in Shares and Options
4,000,000 Performance Rights
Directorships held in other
listed entities in the past three years
Nil
| Annual Report 30 June 2017
D i r e c t o r ’s R e p o r t
18
Rachel Kerr
Company Secretary
Qualifications and Experience
Mrs Kerr has 8 years’ experience as a Company Secretary on both private
and public companies, working on acquisitions, capital raisings, listing of
companies on ASX, due diligence reviews and compliance of public
companies. Mrs Kerr is also Company Secretary of Sky and Space Global Ltd.
Remuneration Report (Audited)
This report details the nature and amount of remuneration for each key management person of MGC Pharmaceuticals Limited, and
for the executives receiving the highest remuneration.
Remuneration Policy
The remuneration policy of MGC Pharmaceuticals Limited has been designed to align key management personnel objectives with
shareholder and business objectives by providing a fixed remuneration component and offering specific long-term incentives based on
key performance areas affecting the consolidated group’s financial results. The Board of MGC Pharmaceuticals Limited believes the
remuneration policy to be appropriate and effective in its ability to attract and retain the best key management personnel to run and
manage the group, as well as create goal congruence between directors, executives and shareholders.
The Board’s policy for determining the nature and amount of remuneration for key management personnel of the group is as follows:
• The remuneration policy, setting the terms and conditions for the key management personnel, was developed
and approved by the Board.
• All key management personnel receive a base salary (which is based on factors such as length of service and
experience), superannuation, fringe benefits, options and performance incentives.
• The Board reviews key management personnel packages annually by reference to the consolidated group’s
performance, executive performance and comparable information from industry sectors.
The performance of key management personnel is measured against criteria agreed annually with each executive and is based
predominantly on the forecast growth of the group’s profits and shareholders’ value. All bonuses and incentives must be linked to
predetermined performance criteria. The Board may, however, exercise its discretion in relation to approving incentives, bonuses and
options. Any changes must be justified by reference to measurable performance criteria. The policy is designed to attract the highest
calibre of executives and reward them for performance that results in long-term growth in shareholder wealth.
Key management personnel are also entitled to participate in the employee share and option arrangements.
All remuneration paid to key management personnel is valued at the cost to the Company and expensed. Shares given to key
management personnel are valued as the difference between the market price of those shares and the amount paid by key
management personnel. Options are valued using the Black-Scholes methodology.
The Board policy is to remunerate Non-Executive Directors at market rates for time, commitment and responsibilities. The Board
determines payments to the Non-Executive Directors and reviews their remuneration annually, based on market practice, duties and
accountability. Independent external advice is sought when required. The maximum aggregate amount of fees that can be paid to
Non-Executive Directors is subject to approval by shareholders at the Annual General Meeting. Fees for Non-Executive Directors are
not linked to the performance of the consolidated group. However, to align directors’ interests with shareholder interests, the Directors
are encouraged to hold shares in the Company and are able to participate in the employee option plan.
Performance-based Remuneration
As part of each member of the key management personnel’s remuneration package there is a performance-based component,
consisting of key performance indicators (KPIs). The intention of this program is to facilitate goal congruence between key
management personnel with that of the business and shareholders. The KPIs are set annually, with a certain level of consultation with
key management personnel to ensure buy-in.
mgcpharma.com.au
19
D i r e c t o r ’s R e p o r t
The measures are specifically tailored to the areas each key management personnel are involved in and have a level of control over.
The KPIs target areas the Board believes hold greater potential for group expansion and profit, covering financial and non-financial as well
as short and long-term goals. The level set for each KPI is based on budgeted figures for the group and respective industry standards.
Performance in relation to the KPIs is assessed annually, with bonuses being awarded depending on the number and deemed
difficulty of the KPIs achieved. Following the assessment, the KPIs are reviewed by the Board in light of the desired and actual
outcomes, and their efficiency is assessed in relation to the group’s goals and shareholder wealth, before the KPIs are set for the
following year.
Company Performance, Shareholder Wealth and Director and Executive Remuneration
Key Management Personnel Remuneration Policy
The Board’s policy for determining the nature and amount of remuneration of key management for the group is as follows:
The remuneration structure for key management personnel is based on a number of factors, including length of service, particular
experience of the individual concerned, and overall performance of the Company. The contracts for service between the Company and
key management personnel are on a continuing basis, the terms of which are not expected to change in the immediate future. Upon
retirement key management personnel are paid employee benefit entitlements accrued to date of retirement.
All Directors had contracts in place with the Company during the financial year as detailed below:
Current Directors
Mr Brett Mitchell, Executive Chairman
• Director Letter of Appointment dated 20 February 2016, no termination date or payment on termination;
• MGC Pharmaceuticals Ltd executive services agreement was implemented on 20 February 2016,
this agreement continues for 3 years unless terminated prior and will thereafter automatically renew
every 12 months;
- Fees of A$15,000 per month; as of 1 April 2017 the Board resolved to increase this to A$25,000 per month
- A termination fee is payable and is dependent upon the Company terminating the services contract at its
election, unless terminated by a just cause, and the payment would range between €192,000-€576,000 subject to
the length of service provided to the Company
• MGC Pharma (UK) Ltd Non-Executive Director agreement commenced 30 June 2016; no termination date
or payment on termination;
- Fees of £910 per month
Mr Nativ Segev, Managing Director
• MGC Pharmaceuticals Ltd executive services agreement was implemented on 20 February 2016, this agreement
continues for 3 years unless terminated prior and will thereafter automatically renew every 12 months;
- Fees of €12,500 per month plus benefits; as of 1 April 2017 the Board resolved to increase this to £17,000
per month plus benefits
- A termination fee is payable and is dependent upon the Company terminating the services contract at its
election, unless terminated by a just cause, with a termination fee of up to €800,000 payable.
• MGC Pharma (UK) Ltd Non-Executive Director agreement commenced 30 June 2016; no termination date or
payment on termination;
- Fees of £910 per month
Mr Roby Zomer, Executive Director
• MGC Pharmaceuticals Ltd executive services agreement was implemented on 20 February 2016, this agreement
continues for 3 years unless terminated prior and will thereafter automatically renew every 12 months;
- Fees of €10,000 per month plus benefits; as of 1 April 2017 the Board resolved to increase this to £15,000 per
month plus benefits
| Annual Report 30 June 2017
D i r e c t o r ’s R e p o r t
20
- A termination fee is payable and is dependent upon the Company terminating the services contract at its
election, unless terminated by a just cause, and the payment would range between €192,000-€576,000 subject to
the length of service provided to the Company
• MGC Pharma (UK) Ltd Non-Executive Director agreement commenced 30 June 2016; no termination date or
payment on termination;
- Fees of £910 per month
Dr Ross Walker, Non-Executive Director and Chairman of Strategic Advisory Board
• MGC Pharmaceuticals Ltd Director Letter of Appointment was implemented on 20 October 2015, no termination
date and no payment upon termination;
- Non-Executive Director fees of $3,000 per month and fees for Chairman of Strategic Advisory Board of
$2,000 per month
Details of Remuneration
Compensation of Key Management Personnel Remuneration
Short-term Benefits Short-term Benefits
Cash and
salary
Perfor-
mance
Bonus
Other
Super-
annuation
Termination
benefits
Equity
Share based
Payments
Total
Perform-
ance
related
%
Directors
2017
Brett Mitchell
Nativ Segev
Roby Zomer
Ross Walker
Total
2016
234,403
277,999
233,043
60,000
90,000
15,000
105,000
63,559
90,000
60,102
5,000
17,000
805,445
290,000
155,661
Brett Mitchell
157,883
Nativ Segev
Roby Zomer
Ross Walker
Nick
Castleden
Nick Poll
Total
75,975
60,776
22,500
22,600
15,625
355,359
-
-
-
-
-
-
-
40,000
8,895
8,895
-
-
-
57,790
All Directors have contracts with the Company.
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
399,709
739,112
499,636
946,194
399,709
782,854
131,640
213,640
1,430,694
2,681,800
-
-
-
-
-
-
-
197,883
84,870
69,671
22,500
22,600
15,625
413,149
12%
11%
11%
2%
36%
-
-
-
-
-
-
-
mgcpharma.com.au
21
D i r e c t o r ’s R e p o r t
Option Holdings of Key Management Personnel
Details of options and rights held directly, indirectly or beneficially by KMP and their related parties are as follows:
Unlisted Options exercisable at $0.025, $0.04 and $0.20 all exercised or expired by 30 June 2017
Directors
2017
Brett Mitchell
Nativ Segev
Roby Zomer
Ross Walker
Total
Opening Balance Granted/Purchased
Exercised
Expired
Closing Balance
5,800,000
-
-
-
5,800,000
-
-
-
-
-
5,000,000
800,000
-
-
-
-
-
-
5,000,000
800,000
Performance Shares held by Key Management Personnel
Details of performance shareholdings held directly, indirectly or beneficially by KMP and their related parties are as follows:
Directors
Opening Balance
Granted as
Compensation
Options Exercised Net Other Changes
Closing Balance
2017
Brett Mitchell
Nativ Segev
Roby Zomer
Ross Walker
Total
-
20,000,000
10,000,000
-
30,000,000
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
20,000,000
10,000,000
-
30,000,000
-
-
-
-
-
-
Performance Rights held by of Key Management Personnel
Details of performance rights held directly, indirectly or beneficially by KMP and their related parties are as follows:
Directors
Opening Balance
Granted as
Compensation
Options Exercised
Net Other
Changes1
Closing Balance
2017
Brett Mitchell
Nativ Segev
Roby Zomer
Ross Walker
Total
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
10,000,000
12,500,000
10,000,000
4,000,000
36,500,000
10,000,000
12,500,000
10,000,000
4,000,000
36,500,000
1 Net other changes are as a result of rights allotted on right issues and other movement due to changes in director and director related entities.
Shareholdings of Key Management Personnel
Details of equity instruments (other than options and rights) held directly, indirectly or beneficially by KMP and their parties are as follows.
| Annual Report 30 June 2017D i r e c t o r ’s R e p o r t
22
Shareholdings
Directors
Opening Balance
Granted as
Compensation
Options Exercised Net Other Changes
Closing Balance
2017
Brett Mitchell
Nativ Segev
Roby Zomer
Ross Walker
Total
Share-based Compensation
Value of Options
11,193,894
40,000,000
20,000,000
-
71,193,894
-
-
-
-
-
5,000,000
-
-
-
5,000,000
-
-
-
-
-
16,193,894
40,000,000
20,000,000
-
76,193,894
There were no options over ordinary shares granted to and vested by directors and other key management personnel as part of
compensation during the year ended 30 June 2017.
Values of options over ordinary shares granted, exercised and lapsed for directors and other key management personnel as part of
compensation are set out below:
Directors
2017
Brett Mitchell
Nativ Segev
Roby Zomer
Ross Walker
Value of options
granted during the year
$
Value of options
exercised during the
year
$
Value of options lapsed
during the year
$
Remuneration
consisting of options
for the year
%
-
-
-
-
162,500
-
-
-
-
-
-
-
-
-
-
-
End of Remuneration Report
mgcpharma.com.au23
D i r e c t o r ’s R e p o r t
Meetings of Directors
The Directors attendances at Board meetings held during the year were:
Number eligible to attend
Number attended
Board Meetings
Brett Mitchell
Nativ Segev
Roby Zomer
Ross Walker
5
5
5
5
5
5
5
5
The Company does not have any remuneration, nomination or audit committees, these functions are performed by the Board as a whole.
Corporate Governance
In recognising the need for the highest standards of corporate behaviour and accountability, the Directors of MGC Pharmaceuticals
Limited support and have adhered to the principles of sound corporate governance. The Board recognises the recommendations of the
Australian Securities Exchange Corporate Governance Council, and considers that the Company is in compliance with many of those
guidelines which are of importance to the commercial operation of the Company. During the financial year, shareholders continued
to receive the benefit of an efficient and cost-effective corporate governance policy for the Company. The Company’s Corporate
Governance Policy is available for review on the Company’s website www.mgcpharma.com.au
Options
At the date of this report the unissued ordinary shares of MGC Pharmaceuticals Limited under option
are as follows:
Issue Date
23 January 2013
23 January 2013
23 January 2013
6 October 2016, 10 November 2016
Total
Indemnifying Officers or Auditor
Date of Expiry
Exercise Price
Number under Option
23 January 2018
23 January 2018
23 January 2018
30 June 2019
$0.30
$0.35
$0.40
$0.065
1,000,000
500,000
500,000
91,553,226
93,553,226
During or since the end of the financial year, the Company has given an indemnity or entered into an agreement to indemnify, or paid
or agreed to pay insurance premiums as follows:
The Company has paid premiums to insure all of the Directors of the Company as named above, the Company secretary and all
executive officers of the Company against any liability incurred as such by a director, secretary or executive officer to the extent
permitted by the Corporations Act 2001. The contract of insurance prohibits disclosure of the notice of the liability and the amount of
the premium.
The Company has not indemnified the auditor or paid any insurance premium on behalf of the auditor.
Proceedings on behalf of Company
No person has applied for leave of Court to bring proceedings on behalf of the Company or intervene in any proceedings to which
the Company is a party for the purpose of taking responsibility on behalf of the Company for all or any part of those proceedings.
The Company was not a party to any such proceedings during the year.
| Annual Report 30 June 2017D i r e c t o r ’s R e p o r t
24
Non-audit Services
The Board of Directors is satisfied that the provision of non-audit services during the year is compatible with the general standard of
independence for auditors imposed by the Corporations Act 2001. The Directors are satisfied that the services disclosed below did not
compromise the external auditor’s independence for the following reasons:
• All non-audit services are reviewed and approved by the Board of Directors prior to commencement to ensure
they do not adversely affect the integrity and objectivity of the auditor; and
• The nature of the service provided do not compromise the general principles relating to auditor independence
in accordance with APES 110: Code of Ethics for Professional Accountants set by the Accounting Professional
and Ethical Standards Board.
During the year, there were no fees paid or payable for non-audit services by PKF Mack and its related practices.
Auditor’s Independence Declaration
The lead auditor’s independence declaration for the year ended 30 June 2017 has been received and can be found on page 25 of the
financial report.
This report is made in accordance with a resolution of Directors. These financial statements were authorised for issue in accordance
with a resolution by the Directors of the Company on 21 August 2017.
Brett Mitchell
Executive Chairman
Dated 29 August 2017
mgcpharma.com.au
25
25
R e v i e w o f O p e r a t i o n s
AUDITOR’S INDEPENDENCE DECLARATION
TO THE DIRECTORS OF MGC PHARMACEUTICALS LTD
In relation to our audit of the financial report of MGC Pharmaceuticals Ltd for the year ended 30 June 2017, to
the best of my knowledge and belief, there have been no contraventions of the auditor independence
requirements of the Corporations Act 2001 or any applicable code of professional conduct.
PKF MACK
SIMON FERMANIS
PARTNER
29 AUGUST 2017
WEST PERTH
WESTERN AUSTRALIA
16
| Annual Report 30 June 2017
AUDITOR’S INDEPENDENCE DECLARATION
TO THE DIRECTORS OF MGC PHARMACEUTICALS LTD
Consolidated Statement of Profit or
Loss and Other Comprehensive Income
26
In relation to our audit of the financial report of MGC Pharmaceuticals Ltd for the year ended 30 June 2017, to
the best of my knowledge and belief, there have been no contraventions of the auditor independence
requirements of the Corporations Act 2001 or any applicable code of professional conduct.
For the year ended 30 June 2017
PKF MACK
SIMON FERMANIS
PARTNER
29 AUGUST 2017
WEST PERTH
WESTERN AUSTRALIA
Sales revenue
Cost of goods sold
Gross profit
Other income
Corporate costs
Professional and consultancy fees
Directors’ fees
Employee benefit expenses
Employee share based payment expense
Travel expenses
Marketing expenses
Depreciation
Due diligence expenditure
Doubtful debt expense
Office and administrative expenses
Finance costs
Impairment provision expense
Loss on re-measurement of performance shares
Other expenses
Loss before income tax
Income tax benefit
Loss after income tax from continuing operations
Loss after income tax benefit for the year attributable to:
Members of the parent entity
Non-controlling interest
Other comprehensive income for the year
Items that may be reclassified subsequently to profit or loss
Exchange differences on the translation of foreign operations
Other comprehensive income (net of tax) for the year
Total comprehensive loss for the year
Total comprehensive loss attributable to:
Members of the parent entity
Non-controlling interest
Earnings per share for loss attributable to the ordinary
equity holders of the parent:
From continuing and discontinued operations
Basic loss per share (cents)
Diluted loss per share (cents)
Note
5
6
5
7
7
8
30-Jun-17
$
120,242
(158,073)
(37,831)
127,258
(246,203)
(1,594,473)
(1,304,052)
(767,444)
(2,052,053)
(276,795)
(204,756)
(83,522)
-
(31,025)
(143,924)
(19,724)
(237,666)
(1,290,000)
(339,815)
(8,502,025)
-
(8,502,025)
30-Jun-16
$
2,197
(15,011)
(12,814)
46,033
(309,573)
(785,415)
(442,888)
(178,463)
-
(254,697)
(240,261)
(16,579)
(158,534)
-
(61,735)
(120,006)
(1,755,891)
(1,780,000)
(159,240)
(6,230,063)
-
(6,230,063)
(8,144,361)
(357,664)
(6,157,144)
(72,919)
(8,502,025)
(6,230,063)
(68,512)
(68,512)
(2,459)
(2,459)
(8,570,537)
(6,232,522)
(8,206,658)
(363,879)
(6,155,619)
(76,903)
(8,570,537)
(6,232,522)
10
10
(0.84)
(0.84)
(1.02)
(1.02)
16
The accompanying notes form part of these financial statements
mgcpharma.com.au
27
Consolidated Statement
of Financial Position
As at 30 June 2017
CURRENT ASSETS
Cash and cash equivalents
Inventory
Trade and other receivables
Assets held for sale
Total Current Assets
NON-CURRENT ASSETS
Plant and equipment
Intangible assets
Other asset
Total Non-Current Assets
TOTAL ASSETS
CURRENT LIABILITIES
Trade and other payables
Contingent consideration
Borrowings
Total Current Liabilities
NON-CURRENT LIABILITIES
Loans to third parties
Deferred revenue
Total Non-Current Liabilities
TOTAL LIABILITIES
NET ASSETS
EQUITY
Contributed equity
Share based payment reserve
Foreign currency translation reserve
Retained earnings
Equity attributable to equity holders of the parent
Non-controlling interest
TOTAL EQUITY
Note
11
12
13
14a)
15
16
18
19
20
20
21
22a)
22b)
30-Jun-17
$
30-Jun-16
$
11,363,902
507,873
613,246
-
12,485,021
1,258,478
7,076,166
-
8,334,644
20,819,665
596,275
4,370,000
-
4,966,275
20,311
44,549
64,860
5,031,135
15,788,530
7,895,539
157,035
477,372
500,000
9,029,946
211,074
7,083,665
36,167
7,330,906
16,360,852
456,369
3,080,000
1,075,228
4,611,597
20,393
-
20,393
4,631,990
11,728,862
42,557,404
3,495,614
(35,849)
(29,784,002)
16,233,167
(444,637)
32,343,143
1,079,564
26,448
(21,639,641)
11,809,514
(80,652)
15,788,530
11,728,862
The accompanying notes form part of these financial statements
| Annual Report 30 June 2017
28
Consolidated Statement
of Changes in Equity
For the year ended 30 June 2017
Contributed
Equity
$
Share Based
Payment
Reserve
$
Foreign Currency
Translation
Reserve
$
Retained
Earnings
$
Non-Controlling
Interest
$
Total
$
Balance at 1 July 2015
16,501,303
883,083
24,923
(15,482,497)
-
1,926,812
-
-
-
-
Other comprehensive income
Loss after income tax expense
Total comprehensive loss for the year
-
-
-
Shares issued during the year
(net of share issue costs)
Share based payment
Recognition of non-controlling interest
15,841,840
-
-
196,481
-
Balance at 30 June 2016
32,343,143
1,079,564
Balance at 1 July 2016
32,343,143
1,079,564
Other comprehensive income
Loss after income tax expense
Total comprehensive loss for the year
-
-
-
Shares issued during the year
(net of share issue costs)
Share based payment
Transfer to issued capital
9,803,195
-
411,066
-
-
-
-
2,827,116
(411,066)
Recognition of non-controlling interest
-
-
1,525
-
-
(3,984)
(2,459)
(6,157,144)
(72,919)
(6,230,063)
1,525
(6,157,144)
(76,903)
(6,232,522)
-
-
-
26,448
26,448
-
-
-
-
-
(3,749)
15,841,840
196,481
(3,749)
(21,639,641)
(80,652)
11,728,862
(21,639,641)
(80,652)
11,728,862
(62,297)
-
(6,215)
(68,512)
-
(8,144,361)
(357,664)
(8,502,025)
(62,297)
(8,144,361)
(363,879)
(8,570,537)
-
-
-
-
-
-
-
-
-
-
-
(106)
9,803,195
2,827,116
-
(106)
Balance at 30 June 2017
42,557,404
3,495,614
(35,849)
(29,784,002)
(444,637)
15,788,530
The accompanying notes form part of these financial statements
mgcpharma.com.au
29
Consolidated Statement
of Cash Flows
For the year ended 30 June 2017
Cash flows from operating activities
Receipts from customers
Payments to suppliers and employees
Interest received
Interest paid
Due diligence costs
Note
30-Jun-17
$
30-Jun-16
$
120,242
3,252
(4,871,517)
(3,096,009)
127,258
(31,846)
-
Net cash used in operating activities
29
(4,655,863)
Cash flows from investing activities
Proceeds from disposal of exploration assets
Cash acquired through asset acquisition
Purchase of plant and equipment
Payments for exploration assets
Payments to acquire financial assets
Cash advances to MGC Pharma (UK) Group pre-acquisition
Net cash used in investing activities
Cash flows from financing activities
Proceeds from borrowings
Repayment of borrowings
Proceeds from issue of shares and options
Capital raising costs
Net cash provided by financing activities
Net increase in cash and cash equivalents held
Cash and cash equivalents at beginning of year
Foreign exchange movement in cash
25
20
20
500,000
124
(1,131,356)
-
-
-
(631,232)
-
(1,000,000)
10,533,235
(723,437)
8,809,798
3,522,703
7,895,539
(54,340)
Cash and cash equivalents at end of year
11
11,363,902
The accompanying notes form part of these financial statements
46,090
(11,776)
(162,058)
(3,220,501)
-
142,571
(88,517)
(159,403)
(33,423)
(512,171)
(650,943)
1,000,000
(195,000)
11,125,283
(597,188)
11,333,095
7,461,651
436,985
(3,097)
7,895,539
| Annual Report 30 June 2017
30
Notes to the Financial Statements
1. CORPORATE INFORMATION
The financial statements of MGC Pharmaceuticals Limited for the year ended 30 June 2017 were authorised for issue in accordance
with a resolution of Directors on 21 August 2017. These consolidated financial statements and notes represent those of MGC
Pharmaceuticals Limited (the “Company”) and Controlled Entities (the “Consolidated Group” or “Group”).
2. SIGNIFICANT ACCOUNTING POLICIES
a) Statement of Compliance
The financial statements are general purpose financial statements that have been prepared in accordance with Australian Accounting
Standards, Australian Accounting Interpretations, other authoritative pronouncements of the Australian Accounting Standards Board
(“AASB”) and the Corporations Act 2001 as appropriate for ‘for-profit’ orientated entities.
Australian Accounting Standards set out accounting policies that the AASB has concluded would result in financial statements
containing relevant and reliable information about transactions, events and conditions. Compliance with Australian Accounting
Standards ensures that the financial statements and notes also comply with International Financial Reporting Standards (“IFRS”) as
issued by the International Accounting Standard Board (“IASB”). Material accounting policies adopted in the preparation of these
financial statements are presented below and they have been consistently applied unless otherwise stated.
b) Basis of Preparation
The financial statements have been prepared on an accruals basis and are based on historical costs, modified, where applicable, by the
measurement at fair value of selected non-current assets, financial assets and financial liabilities.
The preparation of the financial statements requires the use of certain critical accounting estimates. It also requires management to
exercise its judgement in the process of applying the consolidated group’s accounting policies. The areas involving a higher degree of
judgement or complexity, or areas where assumptions and estimates are significant to the financial statements are disclosed in note 3.
Financial report prepared on a going concern basis
The financial statements have been prepared on the going concern basis of accounting, which assumes the continuity of normal
business activities and the realisation of assets and settlement of liabilities in the ordinary course of business.
During the year ended 30 June 2017 the consolidated group incurred a loss from continuing operations of $8,502,025 (2016: $6,230,063),
net operating cash outflows of $4,655,863 (2016: $3,220,501) and year-end cash and cash equivalents balance of $11,363,902 (2016:
$7,895,539). Net losses include one-off non-cash adjustments of $1.29m (2016: $1.78m) relating to the re-measurement of performance
shares (note 19) and a share based payment expense of $2m (note 27d) (2016: $nil).
The Company’s cashflow forecasts for the 12 months ending 30 September 2018 indicate that the Company will be in a position to
meet its committed operational and administrative expenditure and thus continue to operate as a going concern.
In the Directors’ opinion there are therefore reasonable grounds to believe that the consolidated group will be able to pay its debts as
and when they become due and payable.
If the Company and group are unable to continue as a going concern, then assets and liabilities will not be discharged in the normal
course of business and at values specified in the financial report.
c) Principles of Consolidation
The consolidated financial statements comprise the financial statements of MGC Pharmaceuticals Ltd and its subsidiaries as at 30 June
2017 (“the Group”).
mgcpharma.com.au31
N o t e s t o t h e F i n a n c i a l S t a t e m e n t s
Control is achieved when the Group is exposed, or has rights, to variable returns from its involvement with the investee and has the
ability to affect those returns through its power over the investee. Specifically, the Group controls an investee if and only if the Group has:
• Power over the investee (i.e. existing rights that give it the current ability to direct the relevant activities of the investee);
• Exposure, or rights, to variable returns from its involvement with the investee; and
• The ability to use its power over the investee to affect its returns.
When the Group has less than a majority of the voting or similar rights of an investee, the Group considers all relevant facts and
circumstances in assessing whether it has power over an investee, including:
• The contractual arrangement with the other vote holders of the investee;
• Rights arising from other contractual arrangements; and
• The Group’s voting rights and potential voting rights.
The Group re-assesses whether or not it controls an investee if facts and circumstances indicate that there are changes to one or more
of the three elements of control. Consolidation of a subsidiary begins when the Group obtains control over the subsidiary and ceases
when the Group loses control of the subsidiary. Assets, liabilities, income and expenses of a subsidiary acquired or disposed of during
the year are included in the statement of comprehensive income from the date the Group gains control until the date the Group ceases
to control the subsidiary.
Profit or loss and each component of other comprehensive income (“OCI”) are attributed to the equity holders of the parent of
the Group and to the non-controlling interests, even if this results in the non-controlling interests having a deficit balance. When
necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with the Group’s
accounting policies. All intra-group assets and liabilities, equity, income, expenses and cash flows relating to transactions between
members of the Group are eliminated in full on consolidation.
A change in the ownership interest of a subsidiary, without a loss of control, is accounted for as an equity transaction. If the Group
loses control over a subsidiary it, de-recognises the assets (including goodwill) and liabilities of the subsidiary; de-recognises the
carrying amount of any non-controlling interests; de-recognises the cumulative translation differences recorded in equity; recognises
the fair value of the consideration received; recognises the fair value of any investment retained; recognises any surplus or deficit in
profit or loss; and reclassifies the parent’s share of components previously recognised in OCI to profit or loss or retained earnings, as
appropriate, as would be required if the Group had directly disposed of the related assets or liabilities.
d) Business Combinations
Business combinations are accounted for using the acquisition method. The cost of an acquisition is measured as the aggregate of the
consideration transferred measured at acquisition date fair value and the amount of any non-controlling interests in the acquiree.
For each business combination, the Group elects whether to measure the non-controlling interests in the acquiree at fair value or at
the proportionate share of the acquiree’s identifiable net assets. Acquisition-related costs are expensed as incurred and included in
administrative expenses.
When the Group acquires a business, it assesses the financial assets and liabilities assumed for appropriate classification and
designation in accordance with the contractual terms, economic circumstances and pertinent conditions as at the acquisition date. This
includes the separation of embedded derivatives in host contracts by the acquiree.
If the business combination is achieved in stages, any previously held equity interest is re-measured at its acquisition date fair value
and any resulting gain or loss is recognised in profit or loss. It is then considered in the determination of goodwill.
Any contingent consideration to be transferred by the acquirer will be recognised at fair value at the acquisition date. Contingent
consideration classified as an asset or liability that is a financial instrument and within the scope of AASB 139 Financial Instruments:
Recognition and Measurement, is measured at fair value with changes in fair value recognised either in profit or loss or as a change
to OCI. If the contingent consideration is not within the scope of AASB 139, it is measured in accordance with the appropriate AASB.
Contingent consideration that is classified as equity is not re-measured and subsequent settlement is accounted for within equity.
| Annual Report 30 June 2017
N o t e s t o t h e F i n a n c i a l S t a t e m e n t s
32
Goodwill is initially measured at cost, being the excess of the aggregate of the consideration transferred and the amount recognised
for non-controlling interests, and any previous interest held, over the net identifiable assets acquired and liabilities assumed. If the fair
value of the net assets acquired is in excess of the aggregate consideration transferred, the Group re-assesses whether it has correctly
identified all of the assets acquired and all of the liabilities assumed and reviews the procedures used to measure the amounts to
be recognised at the acquisition date. If the re-assessment still results in an excess of the fair value of net assets acquired over the
aggregate consideration transferred, then the gain is recognised in profit or loss.
After initial recognition, goodwill is measured at cost less any accumulated impairment losses. For the purpose of impairment testing,
goodwill acquired in a business combination is, from the acquisition date, allocated to each of the Group’s cash-generating units
that are expected to benefit from the combination, irrespective of whether other assets or liabilities of the acquiree are assigned to
those units. Where goodwill has been allocated to a cash-generating unit and part of the operation within that unit is disposed of, the
goodwill associated with the disposed operation is included in the carrying amount of the operation when determining the gain or
loss on disposal. Goodwill disposed in these circumstances is measured based on the relative values of the disposed operation and the
portion of the cash-generating unit retained.
e) Investments in Associates and Joint Ventures
An associate is an entity over which the Group has significant influence. Significant influence is the power to participate in the
financial and operating policy decisions of the investee, but is not control or joint control over those policies.
A joint venture is a type of joint arrangement whereby the parties that have joint control of the arrangement have rights to the net
assets of the joint venture. Joint control is the contractually agreed sharing of control of an arrangement, which exists only when
decisions about the relevant activities require unanimous consent of the parties sharing control.
The considerations made in determining significant influence, or joint control, are similar to those necessary to determine control
over subsidiaries.
The Group’s investments in joint ventures are accounted for using the equity method. Under the equity method, the investment in an
associate or a joint venture is initially recognised at cost. The carrying amount of the investment is adjusted to recognise changes in the
Group’s share of net assets of the associate or joint venture since the acquisition date. Goodwill relating to the associate or joint venture
is included in the carrying amount of the investment and is neither amortised nor individually tested for impairment.
The statement of profit or loss reflects the Group’s share of the results of operations of the associate or joint venture. Any change in
OCI of those investees is presented as part of the Group’s OCI. In addition, when there has been a change recognised directly in the
equity of the associate or joint venture, the Group recognises its share of any changes, when applicable, in the statement of changes in
equity. Unrealised gains and losses resulting from transactions between the Group and the associate or joint venture are eliminated to
the extent of the interest in the associate or joint venture.
The aggregate of the Group’s share of profit or loss of an associate and a joint venture is shown on the face of the statement of profit or
loss outside operating profit and represents profit or loss after tax and non-controlling interests in the subsidiaries of the associate or
joint venture.
The financial statements of the associate or joint venture are prepared for the same reporting period as the Group. When necessary,
adjustments are made to bring the accounting policies in line with those of the Group. After application of the equity method, the
Group determines whether it is necessary to recognise an impairment loss on its investment in its associate or joint venture. At each
reporting date, the Group determines whether there is objective evidence that the investment in the associate or joint venture is
impaired. If there is such evidence, the Group calculates the amount of impairment as the difference between the recoverable amount
of the associate or joint venture and its carrying value, then recognises the loss as ‘Share of profit of an associate and a joint venture’ in
the statement of profit or loss.
Upon loss of significant influence over the associate or joint control over the joint venture, the Group measures and recognises any
retained investment at its fair value. Any difference between the carrying amount of the associate or joint venture upon loss of significant
influence or joint control and the fair value of the retained investment and proceeds from disposal is recognised in profit or loss.
mgcpharma.com.au33
N o t e s t o t h e F i n a n c i a l S t a t e m e n t s
f) Intangible Assets
Intangible assets acquired as part of a business combination or asset acquisition, other than goodwill, are initially measured at their
fair value at the date of acquisition. Intangible assets acquired separately are initially recognised at cost. Indefinite life intangible assets
are not amortised and are subsequently measured at cost less any impairment. The gains and losses recognised in profit or loss arising
from the derecognition of intangible assets are measured as the difference between net disposal proceeds and the carrying amount of
the intangible asset. The method and useful lives of finite life intangible assets are reviewed annually. Changes in the expected pattern
of consumption or useful life are accounted for prospectively by changing the amortisation method or period.
Licences/permit costs
Costs associated with the acquisition of a license or permit to cultivate hemp are considered to be indefinite life identifiable intangible
assets and are subject to regular impairment testing.
g) Current and Non-Current Classification
The group presents assets and liabilities in the statement of financial position based on current/non-current classification. An asset is
current when it is:
• Expected to be realised or intended to be sold or consumed in the normal operating cycle;
• Held primarily for the purpose of trading;
• Expected to be realised within twelve months after the reporting period; or
• A Cash or cash equivalent unless restricted from being exchanged or used to settle a liability for at least
twelve months after the reporting period.
All other assets are classified as non-current. A liability is current when it is:
• Expected to be settled in normal operating cycle;
• Held primarily for the purpose of trading;
• It is due to be settled within twelve months after the reporting period; or
• There is no unconditional right to defer the settlement of the liability for at least twelve months after the
reporting period.
The group classifies all other liabilities as non-current.
Deferred tax assets and liabilities are classified as non-current assets and liabilities.
h) Income Tax
The income tax expense or revenue for the period is the tax payable on the current period’s taxable income based on the applicable
income tax rate for each jurisdiction adjusted by changes in the deferred tax assets and liabilities attributable to temporary differences
and to unused tax losses.
The current income tax charge is calculated on the basis of the tax laws enacted or substantively enacted at the end of the reporting
period in the countries where the company’s subsidiaries and associates operate and generate taxable income.
Deferred income tax is provided on all temporary differences at the statement of financial position date, arising between the tax
bases of assets and liabilities and their carrying amounts in the consolidated financial statements, and are recognised for all taxable
temporary differences,
• Except where the deferred income tax liability arises from the initial recognition of an asset or liability in a
transaction that is not a business combination and, at the time of the transaction, affects neither the
accounting profit nor taxable profit or loss; and
• In respect of taxable temporary differences associated with investments in subsidiaries, associates and
interests in joint ventures, except where the timing of the reversal of the temporary differences can be
controlled and it is probable that the temporary differences will not reverse in the foreseeable future.
| Annual Report 30 June 2017
N o t e s t o t h e F i n a n c i a l S t a t e m e n t s
34
Deferred income tax assets are recognised for all deductible temporary differences, carry-forward of unused tax assets and unused tax
losses can be utilised:
• Except where the deferred income tax asset relating to the deductible temporary difference arises from the
initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of
the transaction, affects neither the accounting profit nor the taxable profit or loss; and
• In respect of taxable temporary differences associated with investments in subsidiaries, associates and
interests and joint ventures, deferred tax assets are only recognised to the extent that it is probable that the
temporary differences will reverse in the foreseeable future extent that it is probable that the temporary
differences can be utilised.
Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply to the year when the asset is realised
or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the statement of financial
position date.
Income taxes relating to items recognised directly in equity are recognised in equity and not in the statement of profit or loss and other
comprehensive income.
Tax Consolidation
The Company and its wholly-owned Australian subsidiaries have formed an income tax consolidated group under the tax
consolidated legislation. Each entity in the group recognises its own current and deferred tax assets and liabilities. Such taxes are
measured using the ‘stand-alone taxpayer’ approach to allocation. The group notified the Australian Taxation Office that it had formed
an income tax consolidated group to apply from 21 October 2005. The tax consolidated group has entered a tax funding agreement
whereby each company in the group contributes to the income tax payable by the group in proportion to their contributions to the
group’s taxable income.
i) Impairment of Non-Financial Assets
At each reporting date, the Group reviews the carrying values of its tangible and intangible assets to determine whether there is any
indication that those assets have been impaired. If such an indication exists, the recoverable amount of the asset, being the higher of
the asset’s fair value less costs to sell and value in use, is compared to the asset’s carrying value. Any excess of the asset’s carrying
value over its recoverable amount is expensed to the statement of profit or loss.
Where it is not possible to estimate the recoverable amount of an individual asset, the Group estimates the recoverable amount of the
cash-generating unit to which the asset belongs.
When a reasonable and consistent basis of allocation can be identified, corporate assets are also allocated to individual cash-generating
units, or otherwise they are allocated to the smallest group of cash-generating units for which a reasonable and consistent allocation
basis can be identified. Intangible assets with indefinite useful lives and intangible assets not yet available for use are tested for
impairment at least annually, and whenever there is an indication that the asset may be impaired.
Recoverable amount is the higher of fair value less costs of disposal and value in use. In assessing value in use, the estimated future
cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value
of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable
amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or
cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless
the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease (refer 2x)).
When an impairment loss subsequently reverses, the carrying amount of the asset (or cash generating unit) is increased to the revised
estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have
been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an
impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the
reversal of the impairment loss is treated as a revaluation increase (refer 2x)).
mgcpharma.com.au
35
N o t e s t o t h e F i n a n c i a l S t a t e m e n t s
j) Employee Benefits
A provision is made for the Group’s liability for employee benefits arising from services rendered by employees to reporting date.
Employee benefits that are expected to be settled within one year have been measured at the amounts expected to be paid when the
liability is settled, plus related on-costs.
k) Foreign Currency Translation
Functional and Presentation Currency
Items included in the financial statements of each of the group’s entities are measured using the currency of the primary economic
environment in which the entity operates (“the functional currency”). The consolidated financial statements are presented in
Australian dollars, which is the Company’s functional and presentation currency.
Transactions and Balances
Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the
transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at period-
end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the statement of profit and
loss and other comprehensive income, except when they are deferred in equity as qualifying cash flow hedges and qualifying net
investment hedges or are attributable to part of the net investment in a foreign operation.
Foreign exchange gains and losses that relate to borrowings are presented in the statement of comprehensive income, within finance
costs. All other foreign exchange gains and losses are presented in the statement of profit or loss on a net basis within other income or
other expenses.
Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the
fair value was determined. Transaction differences on assets and liabilities carried at fair value are reported as part of the fair value
gain or loss.
Group companies
On consolidation, the assets and liabilities of foreign operations are translated into Australian dollars at the rate of exchange prevailing
at the reporting date and their statements of profit or loss are translated at exchange rates prevailing at the dates of the transactions.
The exchange differences arising on translation for consolidation purposes are recognised in other comprehensive income. On
disposal of a foreign operation, the component of other comprehensive income relating to that particular foreign operation is
recognised in profit or loss.
Any goodwill arising on the acquisition of a foreign operation and any fair value adjustments to the carrying amounts of assets
and liabilities arising on the acquisition are treated as assets and liabilities of the foreign operation and translated at the spot rate of
exchange at the reporting date.
l) Segment Reporting
An operating segment is a component of the consolidated group that engages in business activities from which it may earn revenues and
incur expenses, including revenues and expenses that relate to transactions with any of the consolidated group’s other components.
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker.
The chief operating decision maker, who is responsible for allocating resources and assessing performance of the operating segments,
has been identified as the Board of Directors.
Specifically, the Group’s reportable segments under AASB 8 are currently based on its geographic location, being the Australian and
Slovenian operations.
| Annual Report 30 June 2017N o t e s t o t h e F i n a n c i a l S t a t e m e n t s
36
m) Cash and Cash Equivalents
For the purpose of presentation in the statement of cash flows, cash and cash equivalents includes cash on hand, deposits held at call
with financial institutions, other short-term, highly liquid investments with original maturities of three months or less that are readily
convertible to known amounts of cash and which are subject to an insignificant risk of changes in value, and bank overdrafts. Bank
overdrafts are shown within borrowings in current liabilities in the statement of financial position.
n) Revenue
Revenue is measured at the fair value of the consideration received or receivable. The group recognises revenue when the amount of
revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met
for each type of revenue as described below.
Sale of goods
Revenue from the sale of goods is recognised when the goods are delivered and titles have passed, at which time all the following
conditions are satisfied:
• the Group has transferred to the buyer the significant risks and rewards of ownership of the goods;
• the Group retains neither continuing managerial involvement to the degree usually associated with
ownership nor effective control over the goods sold;
• the amount of revenue can be measured reliably;
• it is probable that the economic benefits associated with the transaction will flow to the Group; and
• the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Interest income
Interest income is recognised on a proportional basis taking into account the interest rates applicable to the financial assets.
o) Goods and Services Tax (GST)
Revenues, expenses and assets are recognised net of the amount of GST, except where the amount of GST incurred is not recoverable
from the Australian Tax Office. In these circumstances the GST is recognised as part of the cost of acquisition of the asset, or as part of
an item of the expense. Receivables and payables in the statement of financial position are shown inclusive of GST.
Cash flows are presented in the consolidated statement of cash flows on a gross basis, except for the GST component of investing and
financing activities, which are disclosed as operating cash flows.
p) Rounding of Amounts
The Company is a kind referred to in Legislative Instrument 2016/191 issued by the Australian Securities and Investment
Commission, relating to the “rounding off” of amounts in the financial statements. Amounts in the financial statements have been
rounded off in accordance with that class order to the nearest dollar.
q) Contributed Equity
Issued and paid up capital is recognised at the fair value of the consideration received by the group. Any transaction costs arising on
the issue of ordinary shares are recognised directly in equity as a reduction of the proceeds received.
r) Share Based Payments
Share based compensation relating to share options are recognised at fair value.
The fair value of the options is recognised as an employee benefit expense in the statement of profit or loss and other comprehensive
income, with a corresponding increase in equity. The total amount to be expensed is determined by reference to the fair value of the
options granted, which includes any market performance conditions and the impact of any non-vesting conditions, but excludes the
impact of any service and non-market performance vesting conditions.
mgcpharma.com.au
37
N o t e s t o t h e F i n a n c i a l S t a t e m e n t s
The total expense is recognised over the vesting period, which is the period over which all of the specified vesting conditions are to
be satisfied.
Upon exercise of share options, the proceeds received net of any directly attributable transaction costs are allocated to share capital.
s) Trade and Other Payables
These amounts represent liabilities for goods and services provided to the group prior to the end of the financial year, which remain
unpaid at year end. The amounts are unsecured and are usually paid within 60 days of recognition. They are recognised at fair value
on initial recognition and subsequently at amortised cost, using the effective interest rate method.
t) Trade and Other Receivables
Trade and other receivables are recognised initially at fair value and subsequently measured at amortised cost, using the effective
interest rate method, less a provision for impairment. Trade receivables are generally due for settlement between thirty (30) and ninety
(90) days from the date of recognition. They are presented as current assets unless collection is not expected for more than 12 months
after reporting date.
Significant financial difficulties of the debtor, probability that the debtor will enter bankruptcy or financial reorganisation, and default
or delinquency in payments (more than 30 days overdue) are considered indicators that the trade receivable is impaired.
The amount of the impairment allowance is the difference between the asset’s carrying amount and the present value of estimated
future cash flows, discounted at the original effective interest rate. Cash flows relating to short-term receivables are not discounted if
the effect of discounting is immaterial. The amount of the impairment loss is recognised in the profit or loss within other expenses.
When a trade receivable for which an impairment allowance had been recognised becomes uncollectible in a subsequent period, it is
written off against the allowance account. Subsequent recoveries of amounts previously written off are credited against other expenses
in the profit or loss.
u) Exploration, Evaluation and Development Expenditure
Exploration, evaluation and development expenditure incurred is either written off as incurred or accumulated in respect of each
identifiable area of interest. These costs are only carried forward to the extent that they are expected to be recouped through the
successful development of the area or where activities in the area have not yet reached a stage which permits reasonable assessment of
the existence of economically recoverable reserves.
Accumulated costs in relation to an abandoned area are written off in full against profit/loss in the year in which the decision to
abandon the area is made.
A regular review is undertaken of each area of interest to determine the appropriateness of continuing to carry forward costs in
relation to that area of interest.
v) Plant and Equipment
Plant and equipment is stated at historical cost less accumulated depreciation and impairment. Historical cost includes expenditure
that is directly attributable to the acquisition of the items.
Depreciation is calculated on a straight-line basis to write off the net cost of each item of plant and equipment over their expected
useful lives as follows:
Plant and equipment
3-5 years
The residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each reporting date.
An item of property, plant and equipment is derecognised upon disposal or when there is no future economic benefit to the group.
Gains and losses between the carrying amount and the disposal proceeds are taken to profit or loss. Any revaluation surplus reserve
relating to the item disposed of is transferred directly to retained profits.
| Annual Report 30 June 2017N o t e s t o t h e F i n a n c i a l S t a t e m e n t s
38
w) Inventories
Inventories are stated at the lower of cost and net realisable value. Costs of inventories are determined on a first-in-first-out basis.
Net realisable value represents the estimated selling price for inventories less all estimated costs of completion and costs necessary
to make the sale.
x) Investments and Other Financial Assets
Investments and other financial assets are initially measured at fair value. Transaction costs are included as part of the initial
measurement, except for financial assets at fair value through profit or loss. They are subsequently measured at either amortised cost
or fair value depending on their classification. Classification is determined based on the purpose of the acquisition and subsequent
reclassification to other categories is restricted. The fair values of quoted investments are based on current bid prices. For unlisted
investments, the group establishes fair value by using valuation techniques. These include the use of recent arm’s length transactions,
reference to other instruments that are substantially the same, discounted cash flow analysis, and option pricing models. Financial
assets are derecognised when the rights to receive cash flows from the financial assets have expired or have been transferred and the
group has transferred substantially all the risks and rewards of ownership.
Financial assets at fair value through profit or loss
Financial assets at fair value through profit or loss are either: i) held for trading, where they are acquired for the purpose of selling in
the short-term with an intention of making a profit; or ii) designated as such upon initial recognition, where they are managed on a
fair value basis or to eliminate or significantly reduce an accounting mismatch. Except for effective hedging instruments, derivatives
are also categorised as fair value through the statement of profit or loss. Fair value movements are recognised in the profit or loss.
Available-for-sale financial assets
Available-for-sale financial assets are non-derivative financial assets, principally equity securities that are either designated as
available-for-sale or not classified as any other category. After initial recognition, fair value movements are recognised in other
comprehensive income through the available-for-sale reserve in equity. Cumulative gain or loss previously reported in the available-
for-sale reserve is recognised in the profit or loss when the asset is derecognised or impaired.
Impairment of financial assets
The group assesses at the end of each reporting period whether there is any objective evidence that a financial asset or group of
financial assets is impaired. Objective evidence includes significant financial difficulty of the issuer or obligor; a breach of contract
such as default or delinquency in payments; the lender granting to a borrower concessions due to economic or legal reasons that the
lender would not otherwise do; it becomes probable that the borrower will enter bankruptcy or other financial reorganisation; the
disappearance of an active market for the financial asset; or observable data indicating that there is a measurable decrease in estimated
future cash flows.
The amount of the impairment allowance for financial assets carried at cost is the difference between the asset’s carrying amount and
the present value of estimated future cash flows, discounted at the current market rate of return for similar financial assets.
De-recognition
Financial assets are derecognised where the contractual rights to receipt of cash flows expires or the asset is transferred to another
party whereby the entity no longer has any significant continuing involvement in the risks and benefits associated with the asset.
Financial liabilities are derecognised where the related obligations are discharged, cancelled or expired. The difference between the
carrying value of the financial liability extinguished or transferred to another party and the fair value of consideration paid, including
the transfer of non-cash assets or liabilities assumed, is recognised in profit or loss.
Available-for-sale financial assets are considered impaired when there has been a significant or prolonged decline in value below
initial cost. Subsequent increments in value are recognised in other comprehensive income through the available-for-sale reserve.
mgcpharma.com.au39
N o t e s t o t h e F i n a n c i a l S t a t e m e n t s
y) Borrowings
All loans and borrowings are initially recognised at fair value, net of transaction costs incurred. Borrowings are subsequently
measured at amortised cost. Any difference between the proceeds (net of transaction costs) and the redemption amount is recognised
in profit or loss over the period of the loans and borrowings using the effective interest method.
All borrowings are classified as current liabilities unless the group has an unconditional right to defer settlement of the liability for at
least 12 months after the end of the reporting period.
z) Fair value measurement
The group measures financial instruments and non-financial assets at fair value at each reporting date.
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market
participants at the measurement date. The fair value measurement is based on the presumption that the transaction to sell the asset or
transfer the liability takes place either:
• In the principal market for the asset or liability, or
• In the absence of a principal market, in the most advantageous market for the asset or liability
The principal or the most advantageous market must be accessible by the Group.
The fair value of an asset or a liability is measured using the assumptions that market participants would use when pricing the asset or
liability, assuming that market participants act in their economic best interest. A fair value measurement of a non-financial asset takes
into account a market participant’s ability to generate economic benefits by using the asset in its highest and best use or by selling it to
another market participant that would use the asset in its highest and best use.
The group uses valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure
fair value, maximising the use of relevant observable inputs and minimising the use of unobservable inputs.
All assets and liabilities for which fair value is measured or disclosed in the financial statements are categorised within the fair value
hierarchy, described as follows, based on the lowest level input that is significant to the fair value measurement as a whole:
• Level 1 — Quoted (unadjusted) market prices in active markets for identical assets or liabilities
• Level 2 — Valuation techniques for which the lowest level input that is significant to the fair value
measurement is directly or indirectly observable
• Level 3 — Valuation techniques for which the lowest level input that is significant to the fair value
measurement is unobservable
For assets and liabilities that are recognised in the financial statements on a recurring basis, the group determines whether transfers
have occurred between levels in the hierarchy by re-assessing categorisation (based on the lowest level input that is significant to the
fair value measurement as a whole) at the end of each reporting period.
For the purpose of fair value disclosures, the group has determined classes of assets and liabilities on the basis of the nature,
characteristics and risks of the asset or liability and the level of the fair value hierarchy as explained above.
aa) Earnings per Share
Basic earnings per share
Basic earnings per share is calculated by dividing the net profit or loss after income tax attributable to equity holders of the Company,
excluding any costs of servicing equity other than ordinary shares, by the weighted average number of ordinary shares outstanding
during the financial year, adjusted for bonus elements in ordinary shares issued during the year.
| Annual Report 30 June 2017
N o t e s t o t h e F i n a n c i a l S t a t e m e n t s
40
Diluted earnings per share
Diluted earnings per share adjusts the figures used in the determination of basic earnings per share to take into account the post
income tax effect of interest and other financing costs associated with dilutive potential ordinary share and the weighted average
number of shares assumed to have been issued for no consideration in relation to dilutive potential ordinary shares.
bb) Parent entity financial information
The financial information for the parent entity, MGC Pharmaceuticals Limited, disclosed in note 32 has been prepared on the same
basis as the consolidated financial statements, except as set out below:
Investments in subsidiaries, associates and joint venture entities
Investments in subsidiaries, associates and joint venture entities are accounted for at cost in the financial statements of MGC
Pharmaceuticals Limited. Dividends received from associates are recognised in the parent entity’s statement of profit or loss when its
right to receive the dividend is established.
3.
CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS
The Directors evaluate estimates and judgements incorporated into the financial report based on historical knowledge and best
available current information. Estimates assume a reasonable expectation of future events and are based on current trends and
economic data, obtained both externally and within the group.
a) Income Taxes
The group expects to have carried forward tax losses which have not been recognised as deferred tax assets as it is not considered
sufficiently probable that these losses will be recouped by means of future profits taxable in the relevant jurisdictions.
b) Share Based Payments
The assessed fair value at grant date of share based payments granted during the period was determined using a binomial option
pricing model that takes into account the exercise price, the price of the underlying share at grant date, the life of the option, the
volatility of the underlying share, the risk-free rate and expected dividend payout and any applicable vesting conditions.
Management was required to make assumptions and estimates in order to determine the inputs into the binomial option pricing model.
c) Contingent Liabilities
A contingent consideration liability arose from the acquisition of MGC Pharma (UK) Limited, where Performance Shares can be
converted into fully paid ordinary shares at a rate of one ordinary share for every Performance Share that converts.
The determination of the fair value is based on a probability weighted payout approach, where key assumptions take into
consideration the probability of meeting each milestone and any future development may require further revisions to the estimate.
d) Estimations and judgements on Intangible Assets
The Group tests intangible assets for indications of impairment at each reporting period, in line with accounting policies. The Licence
held by the Group to grow industrial cannabis is its key asset and is recognized as an intangible asset with an expected indefinite
useful life as only a renewal process is required annually.
It was considered that there are no indicators of impairment, based on the conclusion that the recoverable amount of the Licence is
in excess of its carrying value on assessing the present value of future cashflows attributable to the asset. In making this assessment
significant assumptions include, growth of revenue streams pertaining to the Licence and applying a discount rate of 10% to the
expected inflows. In addition, other matters were considered, including the Group’s net asset position in comparison to its market
capitalization and its contracted distribution deals to generate revenues as reflected in the Group’s future cashflow forecast.
mgcpharma.com.au41
N o t e s t o t h e F i n a n c i a l S t a t e m e n t s
4. APPLICATION OF NEW AND REVISED ACCOUNTING STANDARDS
a) New or revised standards and interpretations that are first effective in the current reporting period
The Group has adopted all of the new, revised or amending Accounting Standards and Interpretations issued by the Australian
Accounting Standards Board (“AASB”) that are mandatory for the current reporting period. The adoption of these Accounting
Standards and Interpretations did not have any significant impact on the financial performance or position of the Group during the
financial year.
Any new, revised or amending Accounting Standards or Interpretations that are not yet mandatory have not been early adopted.
b) Accounting standards issued but not yet effective
Australian Accounting Standards and Interpretations that have recently been issued or amended but are not yet effective and have not
been adopted by the group for the annual reporting period ending 30 June 2017, are set out below.
Application
date for
reporting
periods
beginning or
after
Application
date for
Company in
financial year
end
1 January 2018
30 June 2019
Reference
Title
Summary
AASB 9, AASB 2014-7,
AASB 2014-8 Amendments
arising to Australian
Accounting Standards
arising from AASB 9
Financial
Instruments
The objective of this Standard is to establish
principles for the financial reporting of financial
assets and financial liabilities that will present
relevant and useful information to users of financial
statements for their assessment of the amounts,
timing and uncertainty of an entity’s future cash
flows.
These requirements improve and simplify the
approach for classification and measurement of
financial assets compared with the requirements of
AASB 139.
The Group are currently undergoing an assessment
of the adoption of AASB 9 and its impact on the
Group’s financial instruments.
AASB 15, AASB
2014-5 Amendments
arising from AASB 15,
AASB
2015-8 Amendments to
Australian
Accounting Standards –
Effective Date of AASB 15,
AASB 2016-3 Clarifications
to AASB 15
Revenue
from
Contracts
with
Customers
AASB 15 outlines a single comprehensive model
for entities to use in accounting for revenue arising
from contracts with customers; and replaces AASB
111 Construction Contracts, AASB 118 Revenue,
Interpretation 13 Customer
1 January 2018
30 June 2019
Loyalty Programmes, Interpretation 15 Agreements
for the Construction of Real Estate, Interpretation
18 Transfers of Assets from Customers, and
Interpretation 131 Revenue-Barter Transactions
Involving Advertising Services. The core principle
is that an entity recognises revenue to depict the
transfer of promised goods or services to customers
in an amount that reflects the consideration to which
the entity expects to be entitled in exchange for those
goods or services.
The Group are currently undergoing an assessment
of the adoption of AASB 9 and its impact on the
Group’s financial instruments.
| Annual Report 30 June 2017N o t e s t o t h e F i n a n c i a l S t a t e m e n t s
42
The following new or amended standards, applicable for annual reporting periods beginning after 1 January 2017 (unless otherwise
stated), are not expected to have a significant impact on the Group’s consolidated financial statements:
• AASB 2014-10 Amendments to Australian Accounting Standards – Sale or Contribution of Assets between an
Investor and its Associate or Joint Venture, AASB 2015-10 Amendments to Australian Accounting Standards –
Effective Sate of Amendments to AASB 10 and AASB 128 (applicable 1 January 2018)
• AASB 2016-1 Amendments to Australian Accounting Standards – Recognition of Deferred Tax Assets for
Unrealised Losses
• AASB 2016-2 Amendments to Australian Accounting Standards – Disclosure Initiative: Amendments
to AASB 107
• AASB 2016-5 Amendments to Australian Accounting Standards – Classification and Measurement of
Share-based payment transactions
• IFRIC 22 Foreign Currency Transactions and Advance Consideration
At the date of authorisation of the financial statements, the following IASB Standards and IFRIC Interpretations (for which Australian
equivalent Standards and Interpretations have not yet been issued) were in issue but not yet effective:
• IFRS 2 (Amendments) ‘Classification and Measurement of Share-based Payment Transactions
– effective 1 January 2018, applicable for the year ending 30 June 2019
5. REVENUE AND OTHER INCOME
Sales revenue
Interest income
6. COST OF GOODS SOLD
Cost of goods sold
7. EMPLOYEE EXPENSES
Wages and salaries
Employee share option expense (note 27d)
Other employee costs
8. INCOME TAX BENEFIT
a) The components of income tax expense comprise:
current tax
deferred tax
DTA not recognised (losses)
DTA not recognised (temporary)
30-Jun-17
$
120,242
127,258
247,500
30-Jun-17
$
158,073
158,073
30-Jun-17
$
767,359
2,052,053
85
2,819,497
30-Jun-17
$
-
(1,216,947)
1,349,517
(132,570)
-
30-Jun-16
$
2,197
46,033
247,500
30-Jun-16
$
15,011
15,011
30-Jun-16
$
178,431
-
32
178,463
30-Jun-16
$
-
(721,021)
821,619
(100,598)
-
mgcpharma.com.au
43
N o t e s t o t h e F i n a n c i a l S t a t e m e n t s
b) The prima facie tax on (loss) from continuing
operations and discontinued operations before
income tax is reconciled to the income tax
as follows:
Prima facie tax payable on (loss) from continuing
operations and discontinued operations before
income tax at 27.5% (2016: 30%)
Add: Tax effect of:
Other non-allowable items
Other assessable items
Less: Tax effect of:
Non-assessable items
Loss of discontinued operations
DTA not recognised (losses)
DTA not recognised (temporary)
Income tax expense/(benefit)
Deferred Tax Assets Not Brought to Account,
the benefits of which will only be realised if the
conditions for deductibility set out in Note (1h) occur
Tax Losses
Temporary Differences
Total
9. AUDITOR’S REMUNERATION
Remuneration of the auditors of the group:
Audit fees and review of financial reports – PKF Mack
Preparation of Investigating Accountants reports – PKF Mack
Audit fees and review of financial reports – subsidiaries’ auditor
10. EARNINGS PER SHARE
Basic loss per share (cents)
Diluted loss per share (cents)
Reconciliation of earnings to profit or loss
(Loss) used in calculating basic and diluted EPS
Weighted average number of ordinary shares and potential ordinary
shares
Weighted average number of ordinary shares used in calculating basic and
diluted EPS
30-Jun-17
$
30-Jun-16
$
(2,338,056)
(1,869,019)
980,731
140,378
1,349,517
(132,570)
-
2,880,467
358,115
3,238,582
1,147,998
-
821,619
(100,598)
-
2,078,497
266,734
2,345,231
30-Jun-17
$
30-Jun-16
$
42,700
-
42,700
59,312
30-Jun-17
$
(0.84)
(0.84)
29,200
12,500
41,700
-
30-Jun-16
$
(1.02)
(1.02)
(8,144,361)
(6,157,144)
Number
966,344,059
Number
603,562,754
| Annual Report 30 June 2017
N o t e s t o t h e F i n a n c i a l S t a t e m e n t s
44
11. CASH AND CASH EQUIVALENTS
Cash at bank
12. INVENTORY
At Cost
Opening balance at 1 July
Inventory on acquisition of subsidiary (note 25)
Additions
Foreign currency translation reserve
13. TRADE AND OTHER RECEIVABLES
Current
Other receivables
GST receivable
Prepayments
Short term loan to third party
30-Jun-17
$
11,363,902
11,363,902
30-Jun-17
$
157,035
-
360,873
(10,035)
507,873
30-Jun-17
$
478,651
122,691
4,917
6,987
613,246
Other receivables are non-interest bearing and are generally on terms of 30 days.
14. EXPLORATION AND EVALUATION EXPENDITURE – ASSETS HELD FOR SALE
a) Assets classified as held for sale
Opening balance 1 July 2016
Exploration and evaluation asset – carrying value
Sale of exploration and evaluation assets
30-Jun-17
$
500,000
-
(500,000)
-
30-Jun-16
$
7,895,539
7,895,539
30-Jun-16
$
-
14,536
146,986
(4,487)
157,035
30-Jun-16
$
131,629
54,433
117,170
174,140
477,372
30-Jun-16
$
-
500,000
-
500,000
The Group entered into a Binding Term Sheet on 10 August 2016 to sell its Bouroubourou and Lingokoto permits to its joint venture
partner Afrigem SL for $500,000, and completed the sale following receipt of the funds on 15 August 2016.
mgcpharma.com.au45
N o t e s t o t h e F i n a n c i a l S t a t e m e n t s
b) Reconciliation of exploration and evaluation expenditure
Costs brought forward
Additions during the year
Impairment provision expense during the year
Amortisation of share based payments (note 27)
Transfer to assets held for sale (14a)
Foreign currency movement
15. PLANT AND EQUIPMENT
Plant and equipment
- at cost
- accumulated depreciation
Plant and equipment movement
Opening balance at 1 July
Plant and equipment on acquisition of subsidiary
(note 25)
Additions
Depreciation
Foreign currency translation reserve
16. INTANGIBLE ASSETS
Intangible assets – Licence in Slovenia
Opening balance at 1 July
- at fair value on acquisition (note 25)
- foreign currency translation reserve
30-Jun-17
$
-
10,286
(207,849)
197,563
-
-
-
30-Jun-17
$
1,358,507
(100,029)
1,258,478
211,074
-
1,146,952
(83,522)
(16,026)
1,258,478
30-Jun-17
$
7,083,665
425
(7,924)
7,076,166
Refer to note 3d) for detail on estimates and judgements pertaining to intangible assets.
30-Jun-16
$
2,000,000
50,902
(1,755,891)
196,483
(500,000)
8,506
-
30-Jun-16
$
235,483
(24,409)
211,074
-
28,933
198,218
(16,579)
502
211,074
30-Jun-16
$
-
7,096,990
(13,325)
7,083,665
| Annual Report 30 June 201717. CONTROLLED ENTITIES
The consolidated financial statements of the Group include:
Parent Entity:
MGC Pharmaceuticals Limited
Subsidiaries of MGC Pharmaceuticals Limited:
Erin Mineral Resources Limited
MGC Pharma (UK) Limited
MGC Pharma (Aust) Pty Ltd
Subsidiaries of Erin Mineral Resources Limited:
Erin Minerals Pty Limited
Erin Senegal S.A.U
Subsidiaries of MGC Pharma (UK) Limited:
MGC Pharmaceuticals d.o.o
MGC Derma d.o.o
Panax Pharma s.r.o1
* Percentage of voting power in proportion to ownership
1Refer note 25 for further details
18. TRADE AND OTHER PAYABLES
Current
Trade payables
Accruals
Other payables
Refer to note 30 for details on management of financial risk.
19. CONTINGENT CONSIDERATION
Opening balance at 1 July
Contingent consideration arising
on asset acquisition
Unrealised fair value movement
recognised in profit or loss
N o t e s t o t h e F i n a n c i a l S t a t e m e n t s
46
Country of
incorporation
Percentage Owned (%)*
30-Jun-17
30-Jun-16
Australia
Australia
UK
Australia
Australia
Senegal
Slovenia
Slovenia
Czech Republic
30-Jun-17
$
464,788
98,972
32,515
596,275
30-Jun-17
$
3,080,000
-
1,290,000
4,370,000
100
100
100
100
100
100
51
80
100
100
100
100
100
100
51
-
30-Jun-16
$
145,280
262,838
48,251
456,369
30-Jun-16
$
-
1,300,000
1,780,000
3,080,000
The contingent consideration liability arose from the equity consideration issued by the Company to the vendors as part of the deal
terms for the acquisition of MGC Pharma (UK) Limited (note 25) in the previous financial year.
mgcpharma.com.au
47
N o t e s t o t h e F i n a n c i a l S t a t e m e n t s
The performance shares meet the definition of a financial liability where a variable amount of performance shares convert, contingent
upon meeting the milestone, into fully paid ordinary shares at a rate of one ordinary share for every performance share that converts
or consolidates into one performance share and converts to one ordinary share if no conversion occurs on or before the expiry date (3
years from completion of acquisition).
The determination of the fair value is based on a probability weighted payout approach. The key assumptions take into consideration
the probability of meeting the performance targets. As part of accounting for the acquisition of MGC UK, the contingent consideration
was initially measured at acquisition with a probability of 50%, at which date the share price was $0.026. This probability was revised
at 30 June 2016 to 75%.
30 June 2017
As at 30 June 2017 it was determined that the probability of meeting the targets had increased and that the expected weighted
outcome be revised to 95%. The share price as at that date was $0.046, and the increase in value of $1,290,000 (2016: $1,780,000) was
taken to the consolidated statement of profit or loss and other comprehensive income.
Future developments may require further revisions to the estimate.
20. BORROWINGS
Current liabilities
Borrowings
Non-current liabilities
Loan payable to third party
Borrowings
30-Jun-17
$
-
-
20,311
20,311
30-Jun-16
$
1,075,228
1,075,228
20,393
20,393
In line with the Group’s re-compliance and ASX relisting following the acquisition of MGC UK (refer note 25), the Group entered a
facility agreement with a third party for a working capital loan of $1 million on 11 February 2016. The loan is repayable on 10 February
2018 and incurs interest at a rate of 10% per annum.
On 11 July 2016 the loan principal, facilitation fee and all incurred interests were repaid in full.
21. CONTRIBUTED EQUITY
Ordinary shares on issue, fully paid
VHL shares (note 27a)
30-Jun-17
NUMBER
1,083,608,703
13,000,000
1,096,608,703
30-Jun-16
NUMBER
905,638,006
13,000,000
918,638,006
30-Jun-17
$
30-Jun-16
$
42,557,404
32,343,143
-
-
42,557,404
32,343,143
| Annual Report 30 June 2017N o t e s t o t h e F i n a n c i a l S t a t e m e n t s
48
a) Reconciliation of movement in share capital
30 June 2017
Opening balance of 1 July 2016
Share issue - 12 August 20161
Conversion of Milestone 1 Performance Rights
– 7 March 20172
Exercise of unlisted options – 17 March 20173
Exercise of unlisted options – 17 March 20173
Exercise of listed options – 17 March 20174
Exercise of listed options – 17 March 20174
Placement – 23 March 20175
Share issue – 23 March 20176
Exercise of unlisted options – 30 June 20173
Exercise of unlisted options – 30 June 20173
Less: costs of issue
No. Of Shares
Issue Price
918,638,006
321,849
10,026,000
1,500,000
5,875,000
113,637
151,517
153,846,155
761,539
2,500,000
2,875,000
0.051
0.041
0.025
0.040
0.065
0.065
0.065
0.065
0.025
0.040
Closing balance at 30 June 2017
1,096,608,703
30 June 2016
Opening balance at 1 July 2015
Exercise of listed options – 9 July 2015
Options raising – 14 July 2015
Placement – 15 February 2016
Share issue – 15 February 2016
Share issue – 15 February 2016
Share issue – 15 February 2016
Exercise of unlisted options – 11 May 2016
Share issue – 11 May 2016
Placement – 11 May 2016
Priority Offer – 31 May 2016
Exercise of unlisted options – 23 June 2016
Exercise of unlisted options – 23 June 2016
Less: costs of issue
Closing balance at 30 June 2016
No. Of Shares
Issue Price
372,134,917
12,032,711
123,418,924
140,000,000
60,000,000
3,346,700
500,000
29,750,000
2,000,000
113,636,384
56,818,370
2,500,000
2,500,000
918,638,006
0.020
0.020
0.026
0.026
0.026
0.026
0.025
0.048
0.044
0.044
0.025
0.040
Amount
32,343,143
16,500
411,066
37,500
235,000
7,386
9,849
10,000,000
49,500
62,500
115,000
(730,040)
42,557,404
Amount
16,501,303
240,654
2,468,378
3,640,000
1,560,000
87,014
13,000
743,750
96,000
5,000,000
2,500,000
62,500
100,000
(669,456)
32,343,143
1 The Company issued shares to a consultant in lieu of cash for services provided at $0.051/share.
2 On completion of Milestone 1 in relation to the Employee Performance Rights (as defined at note 27cii), the rights were converted to shares.
3 A total of 12,750,000 shares were issued following the exercise of unlisted options during the year.
4 A total of 265,154 shares were issued on the exercise of listed options during the year.
5 The Company completed a $10m placement at $0.065/share to accelerate its clinical studies, and the research and development of
pharmaceutical grade medical cannabis products.
6 The Company issued shares in lieu of cash for services provided.
Ordinary shares participate in dividends and the proceeds on winding up of the parent entity in proportion to the number of shares held.
At the shareholders’ meetings each ordinary share is entitled to one vote when a poll is called, otherwise each shareholder has one
vote on a show of hands. Ordinary shares have no par value.
mgcpharma.com.au49
N o t e s t o t h e F i n a n c i a l S t a t e m e n t s
b) Capital risk management
The group’s objective when managing capital is to safeguard their ability to continue as a going concern, so that they can continue
to provide returns to shareholders and benefits to other stakeholders and to maintain an optimal capital structure to reduce the cost
of capital.
In order to maintain or adjust the capital structure the group may adjust the amount of dividends paid to shareholders, return capital
to shareholders, issue new shares or sell assets to reduce debt.
Consistent with others in the industry, the group manages its capital by assessing the group’s financial risk and adjusts its capital
structure in response to changes in these risks and in the market. These responses include the management of debt levels, distributions
to shareholders and share issues.
There have been no changes in the strategy adopted by management to control the capital of the group since the prior year.
The group is not subject to any externally imposed capital requirements.
22. RESERVES
a) Share based payment reserve
Opening balance at 1 July
Share based payment movement during the year
30-Jun-17
$
1,079,564
2,416,050
3,495,614
This comprises the amortised position of the share based payment expense (refer note 27d).
b) Foreign currency translation
Opening balance at 1 July
Currency translation differences arising during the year
30-Jun-17
$
26,448
(62,297)
(35,849)
30-Jun-16
$
883,083
196,481
1,079,564
30-Jun-16
$
24,923
1,525
26,448
Exchange differences arising on translation of the foreign controlled entities are taken to the foreign currency translation reserve as
described in note 2k). The reserve is recognised in profit and loss when the net investment is disposed of.
23. CONTINGENT LIABILITIES AND COMMITMENTS
COMMITMENTS
The following commitments relate to Research and Development Agreements with Research Institutes.
No later than one year
Later than one year and not later than five years
Total commitments
There were no further commitments or contingencies other than as disclosed.
30-Jun-17
$
273,540
240,000
513,540
30-Jun-16
$
-
-
-
| Annual Report 30 June 2017N o t e s t o t h e F i n a n c i a l S t a t e m e n t s
50
24. RELATED PARTY TRANSACTIONS
a) Key Management Personnel Remuneration
Disclosures relating to key management personnel are in the Directors Report.
b) Transactions with Director related entities
Directors and officers, or their personally-related entities, hold positions in other entities that result in them having controls or
significant influence over the financial or operating policies of those entities.
Details of the transactions including amounts accrued but unpaid at the end of the year are as follows:
Entity
Mr Brett Mitchell
Brighght HK Ltd
Relati-
onship
(i)
(ii)
Chieftain Securities Pty Ltd
(iii)
Chitta Lu Ltd
(iv)
Regeneration Pharma Ltd
(v)
Sibella Capital Pty Ltd
(vi)
Sky and Space Global Ltd
(vii)
Verona Capital Pty Ltd
(viii)
Nature of transactions
Exercise of unlisted options on 30
June 2017
(Re-charges to)/reimbursement
from Brighght HK for corporate
administration costs
(Re-charges to)/reimbursement
from Chieftain for corporate
administration costs
(Re-charges to)/reimbursement
from Chitta Lu for corporate
administration costs
(Re-charges to)/reimbursement
from Regeneration Pharma for
corporate administration costs
(Re-charges to)/reimbursement
from Sibella for corporate
administration costs
(Re-charges to)/reimbursement
from SAS for corporate
administration costs
(Re-charges to)/reimbursement
from Verona for technical support
and corporate administration
costs and re-charges
Transactions
Balances
Full Year
30-Jun-17
$
(162,500)
Full Year
30-Jun-16
$
Full Year
30-Jun-17
$
Full Year
30-Jun-16
$
-
-
(1,513)
(477)
-
477
(170)
3,868
(141)
-
-
-
62
-
155
-
-
-
(9,290)
(5,036)
7,740
6,713
(42,302)
(41,506)
2,571
4,008
-
-
-
31,025
Brighght HK Ltd is a company associated with Mr Nativ Segev.
(i) Mr Brett Mitchell is a Director of the Company.
(ii)
(iii) Chieftain Securities Pty Ltd is a company associated with Mr Brett Mitchell.
(iv) Chitta Lu Ltd is a company associated with Mr Roby Zomer.
(v)
(vi)
(vii) Sky and Space Global Ltd (SAS) is a company associated with Mr Brett Mitchell.
(viii) Verona Capital Pty Ltd was a company controlled 20% by Brett Mitchell in the prior year.
Regeneration Pharma Ltd is a company associated with Mr Brett Mitchell.
Sibella Capital Pty Ltd is a company associated with Mr Brett Mitchell.
mgcpharma.com.au
51
N o t e s t o t h e F i n a n c i a l S t a t e m e n t s
c) Transactions with related subsidiaries
At the end of the period the following loans were owed by wholly owned subsidiaries of the Company:
Entity
Relationship
Amount owed
30-Jun-17
$
Amount (owing to) / owed
30-Jun-16
$
Subsidiaries of MGC Pharmaceuticals Limited:
Erin Minerals Resources Ltd
A wholly owned subsidiary
MGC Pharmaceuticals (Aust) Pty Ltd
A wholly owned subsidiary
MGC Pharma (UK) Ltd
A wholly owned subsidiary
-
87,436
5,018,514
3,600,527
(100)
2,690,886
Subsidiaries of Erin Minerals Resources Ltd
Erin Minerals Pty Ltd
Subsidiaries of Erin Minerals Resources Ltd
Erin Senegal S.A.U
Subsidiaries of MGC Pharma (UK) Ltd
MGC Pharmaceuticals d.o.o
MGC Derma d.o.o
Panax Pharma s.r.o
A wholly owned subsidiary
15,017,264
15,483,189
A wholly owned subsidiary
12,130
A wholly owned subsidiary
A 51% owned subsidiary
An 80% owned subsidiary
2,328,989
1,436,610
-
338,974
1,251,159
609,093
-
Details of interests in wholly owned controlled entities are set out in note 17.
Loans between entities in the wholly owned group are denominated in AUD($) and Euro(€), they are non-interest bearing (with the
exception of the loan with MGC Derma d.o.o which incurs interest of 10%), unsecured and are repayable upon reasonable notice
having regard to the financial stability of the Company.
d) Other related party transactions
There were no other related party transactions.
25. ASSET ACQUISTION
Subsidiaries acquired
30 June 2017
Acquisition of Panax Pharma s.r.o
Principal activity
Date of acquisition
Proportion of
share acquired
%
Total
Consideration
$
Subsidiaries of MGC Pharma (UK)
Ltd acquired during the year:
Panax Pharma s.r.o
Research in collaboration
with the Institution of
Experimental Botany at
the Academy of Botanical
Sciences
15-Mar-17
80
-
| Annual Report 30 June 2017
N o t e s t o t h e F i n a n c i a l S t a t e m e n t s
52
During the year, through its subsidiary MGC Pharma (UK) Ltd, the Group completed its 80% acquisition of the equity of Panax
Pharma s.r.o (“Panax”), a company incorporated in Czech Republic, as follows:
i) 25% equity in Panax issued;
ii) 55% equity in Panax issued for the Group’s commitment to fund the first 12 months operating costs
(capped at €700,000); and
An option (exercisable within 3 years following the end of the 12-month funding period) to acquire the final 20% equity in Panax at
the Group’s election for €600,000 of the Group’s ordinary shares to be issued on a 20-day VWAP at the date of option exercise.
The acquisition is considered to be an asset acquisition as Panax does not constitute a ‘business’ under relevant standards.
There were no disposals during the year.
30 June 2016
Acquisition of MGC Pharma (UK) Ltd
Principal activity
MGC Pharma (UK) Ltd
Subsidiaries of MGC
Pharma (UK) Ltd:
MGC Pharmaceuticals
d.o.o
Opportunities to acquire businesses
and companies focused in the
medicinal cannabis sector
Licensing for growing and selling
of cannabidiol products for use on
medicinal cannabis products
Date of
acquisition
15-Feb-16
15-Feb-16
Proportion of share
acquired
%
100
100
Total
Consideration
$
6,951,475
105,358
MGC Derma d.o.o
Sale of medicinal cannabis products
01-Apr-16
51
40,157
Following the Company exercising its right to acquire 100% of the issued capital of the medicinal cosmetic cannabis company, MGC
Pharma (UK) Ltd (“MGC UK”), the Company then entered into a Share Sale and Purchase Agreement with MGC UK and subsequently
completed its acquisition on 15 February 2016 through the issue of 200,000,000 shares and 100,000,000 performance shares.
MGC UK holds interests in MGC Slovenia d.o.o (“MGC Slovenia”) and MGC Derma d.o.o (“MGC Derma”) of 100% and 51% respectively.
MGC UK is a privately held entity, that does not consist of inputs, nor processes that generate outputs, and therefore does not meet the
definition of a business. Where a transaction does not meet the definition of a business, and therefore not within the scope of IFRS 3
Business Combinations, the transaction is that of an asset acquisition and is therefore a share based payment transaction under AASB
2 Share Based Payments.
This transaction was accounted for as an asset acquisition that principally involved the acquisition of the growing licences held under
MGC Slovenia for growing of cannabis for medicinal and cosmetic purposes; MGC Derma being the cosmetics sale entity.
Under asset acquisition accounting the acquirer identifies and recognises the individual assets acquired (including those assets that meet
the definition of, and recognition criteria for, intangible assets in IAS 38) and liabilities assumed; and allocates the cost of the group of
assets and liabilities to the individual identifiable assets and liabilities on the basis of their relative fair values at the date of purchase.
The principal terms of the acquisition are as follows:
mgcpharma.com.au
53
N o t e s t o t h e F i n a n c i a l S t a t e m e n t s
MGC Pharma
(UK) Ltd
$
MGC
Pharmaceuticals
d.o.o
$
MGC Derma
d.o.o
$
YTD Foreign
currency
translation
reserve
$
Total
$
6,500,000
-
6,951,475
-
-
-
6,500,000
79,559
25,799
63,012
(22,855)
-
(13,325)
142,571
6,941,094
6,951,475
105,358
40,157
(13,325)
7,083,665
Fair value of consideration equity
instruments
Cash acquired on acquisition
Excess of net liabilities over
consideration
Initial consideration determined at
acquisition date
The securities issued as consideration for the acquisition are:
(i) 200,000,000 fully paid ordinary shares in MGC; and
(ii) 100,000,000 performance shares.
The Company issued 200,000,000 ordinary shares for 100% interest in the MGC UK Group. The fair value of the shares is calculated
with reference to the quoted price of the shares of the Company at the date of acquisition, which was $0.026 per share. The fair value
on consideration given was therefore $5,200,000.
The 100,000,000 performance shares issued by the Company to the Vendors are convertible to ordinary shares (on a one for one
basis) upon the Company securing an off-take agreement to sell CBD oil that contains a minimum purity of 50% CBD and/or MGC
products, and achieving revenue of €1 million from the supply of CBD oil and /or other MGC products under that off-take agreement.
The determination of the fair value is based on a probability weighted payout approach. The key assumptions take into consideration
the probability of meeting the performance target (as detailed above). As part of accounting for the acquisition of MGC UK, the
estimated fair value of the performance shares of $1,300,000 are recognised on acquisition based on a probability weighting of 50%
that the target would be met, at which date the underlying share price was $0.026.
Consideration
Paid consideration
Fully paid ordinary shares in the Company
• 200,000,000 shares at $0.026 per share
Contingent consideration
• 100,000,000 performance shares at $0.026 per share at 50% (note 19)
Total consideration
There were no disposals during the year.
26. NON-CONTROLLING INTEREST
Opening balance at 1 July
Non-Controlling interest arising on the acquisition of MGC Derma d.o.o
Non-Controlling interest arising on the acquisition of Panax Pharma s.r.o
Share of total comprehensive income for the year
Foreign currency translation reserve
Acquisition consideration
$
5,200,000
1,300,000
6,500,000
30-Jun-16
$
-
(3,749)
-
(76,903)
-
(80,652)
30-Jun-17
$
(80,652)
-
(105)
(357,664)
(6,216)
(444,637)
| Annual Report 30 June 2017
N o t e s t o t h e F i n a n c i a l S t a t e m e n t s
54
27. SHARE BASED PAYMENTS
The fair value for all share options, as detailed below, are determined using a binomial option pricing method that takes into account
the exercise price, the term of the option, the probability of exercise, the share price at grant date and expected volatility of the
underlying share, the expected dividend yield and the risk-free interest rate for the term of the option.
The inputs used for the valuations are tabled below for each class of option issued.
The expected life of the options is based on historical data and is not necessarily indicative of exercise patterns that may occur. The
expected volatility reflects the assumption that the historical volatility is indicative of future trends, which may also not necessarily be
the actual outcome. The probability of the performance conditions occurring, where applicable are included in determining the fair
value of the options.
a) Valuation of the Voluntary Holding Lock Shares
As part of the acquisition of Erin Mineral Resources Limited (EMRL), Voluntary Holding Lock shares were issued to the
EMRL shareholders.
The Voluntary Holding Lock shares (VHL Shares) may only be released from their holding lock upon the earlier of the following
being satisfied:
a) a change in control of the Company; or
b) the Company achieving an enterprise value of at least $25 million for ten consecutive trading days.
The VHL Shares will be fully paid ordinary shares that will rank equally with all existing shares on issue.
If, within 5 years from the date of issue of the VHL shares, the milestone is not reached and there is no change of control event, in relation
to MGC, the VHL Shares will be cancelled by way of selective capital reduction or share buyback at a price of $0.000001 per share.
The VHL shares are included in the acquisition fair value of exploration and evaluation expenditure, and amortised over a period of 5
years. Amounts are written off in line with treatment of exploration and evaluation expenditure.
Number of VHL shares issued
Fair value per share1
Total value of the issue
Amortisation expense during the year
13,000,000
$0.07
$906,588
$186,110
1The shares have been valued based on the probability of the events occurring, using the volatility and the share price on the
date of acquisition.
The following table lists the inputs to the model used for valuation of options:
Valuation date
Dividend yield (%)
Expected volatility (%)
Share price at grant date ($)
Probability (%)
b) Valuation of options issued
(i) 4 million unlisted options
17 August-12
Nil
71.75%
$0.25
27.8%
In part consideration for the provision of corporate advisory services to the Company, the Company issued 4,000,000 unlisted options
(post consolidation) to Verona Capital Pty Ltd. The options have an exercise price of $0.20 each expiring on or before 30 June 2017.
The options will only vest and become exercisable upon the voluntary holding lock in respect of the VHL Shares being released.
The options are amortised over their expected life, being 5 years, and included in the fair value acquisition cost of exploration and
evaluation expenditure, and are therefore written off in line with the treatment of exploration and evaluation expenditure.
mgcpharma.com.au
55
N o t e s t o t h e F i n a n c i a l S t a t e m e n t s
As at 30 June 2017 these options expired.
Number of options
Fair value per option
Total value of the issue
Amortisation expense during the year
The following table lists the inputs to the model used for valuation of options:
Valuation date
Dividend yield (%)
Expected volatility (%)
Risk-free interest rate (%)
Expected life of option (years)
Option exercise price ($)
Share price at grant date ($)
Expiry date
Performance conditions
Valuation of option
(ii) 2 million unlisted options
4,000,000
$0.01
$55,790
$11,452
17 August-12
Nil
71.75%
3.09%
5
$0.20
$0.25
30 June 2017
As above
$0.0051
On 23 January 2013, a total of 2 million unlisted share options were issued to Mr Paul Cranney in consideration for geological
consultancy services provided to the Company. The options were issued in three tranches and have an expiry date of 23 January 2018.
The options are amortised over their vesting date, and are expensed accordingly.
Number of options
Fair value per option
Total value of the issue
Amortisation expense (based on 5 years)
Tranche 1
1,000,000
$0.034
$34,000
-
Tranche 2
Tranche 3
500,000
$0.032
$16,000
-
500,000
$0.030
$15,000
$1,497
Total
2,000,000
-
$65,000
$1,497
The following table lists the inputs to the model used for valuation of options:
Valuation date
Vesting Date
Dividend yield (%)
Expected volatility (%)
Risk-free interest rate (%)
Expected life of option (years)
Option exercise price ($)
Share price at grant date ($)
Expiry date
Performance conditions
Tranche 1
23 January-13
23 January-13
Tranche 2
23 January-13
27 August-13
Tranche 3
23 January-13
27 August-14
Nil
81%
3.29%
5
$0.30
$0.08
Nil
81%
3.29%
5
$0.35
$0.08
Nil
81%
3.29%
5
$0.40
$0.08
23 Jan 2018
As above
23 Jan 2018
As above
23 Jan 2018
As above
| Annual Report 30 June 2017
N o t e s t o t h e F i n a n c i a l S t a t e m e n t s
56
(iii)
15 million listed options
On 16 May 2014, the Company issued 15 million listed options to external consultants in lieu of cash payment for services provided to
the Company. The options are exercisable at $0.02 each on or before 30 June 2015.
The following table lists the inputs to the model used for valuation of options:
Valuation date
Dividend yield (%)
Expected volatility (%)
Risk-free interest rate (%)
Expected life of option (years)
Option exercise price ($)
Share price at grant date ($)
Expiry date
Performance conditions
Valuation of option
Total value of option
(iv) 3.5 million unlisted options
18 June 2014
Nil
125%
2.68%
1.1
$0.02
$0.013
30 June 2015
As above
$0.0051
$76,500
On 22 July 2014, 3.5 million unlisted options in two tranches of 1,750,000 were issued to Key Personnel for their past and ongoing
services to the Company.
Number of options
Fair value per option
Total value of the issue
Tranche 1
1,750,000
$0.0082
$14,350
Tranche 2
1,750,000
$0.0072
$12,600
The following table lists the inputs to the model used for valuation of options:
Total
3,500,000
-
$26,950
Tranche 2
18 July 2014
Nil
125%
2.79%
3
$0.04
$0.013
Tranche 1
18 July 2014
Nil
125%
2.79%
3
$0.025
$0.013
30 June 2017
30 June 2017
Valuation date
Dividend yield (%)
Expected volatility (%)
Risk-free interest rate (%)
Expected life of option (years)
Option exercise price ($)
Share price at grant date ($)
Expiry date
(v) 19 million unlisted options
On 17 September 2014, 19 million unlisted options were issued in tranches of 9.5 million to Directors (and a past director) for their
services to the Company.
Number of options
Fair value per option
Total value of the issue
Tranche 1
9,500,000
$0.0082
$77,900
Tranche 2
9,500,000
$0.0072
$68,400
Total
19,000,000
-
$146,300
mgcpharma.com.au
57
N o t e s t o t h e F i n a n c i a l S t a t e m e n t s
The following table lists the inputs to the model used for valuation of options:
Valuation date
Dividend yield (%)
Expected volatility (%)
Risk-free interest rate (%)
Expected life of option (years)
Option exercise price ($)
Share price at grant date ($)
Expiry date
(vi) 56 million listed options
Tranche 1
18 July 2014
Nil
125%
2.79%
3
$0.025
$0.01
Tranche 2
18 July 2014
Nil
125%
2.79%
3
$0.04
$0.01
30 June 2017
30 June 2017
Pursuant to the capital raising, completed on 12 May 2016, the Company issued 56,818,380 listed options as free attaching options, one
for every three shares issued, on 6 October 2016.
(vii) 35 million listed options
On 10 November 2016, 35 million listed options were issued to consultants and advisors of the Company as detailed in the Notice of
General Meeting issued on 26 August 2016, and as approved by shareholders on 27 September 2016. The options are exercisable at
$0.065 each expiring on or before 30 June 2019.
The following table lists the inputs to the model used for valuation of options:
Valuation date
Dividend yield (%)
Expected volatility (%)
Risk-free interest rate (%)
Expected life of option (years)
Option exercise price ($)
Share price at grant date ($)
Expiry date
Valuation of option
Total value of option
27 Sept 2016
Nil
85%
1.62%
2.76
$0.065
$0.040
30 June 2019
$0.0165
$577,500
c) Issue of Performance Rights
(i) 32.5 million and 4 million Performance Rights
Following shareholder approval at the General Meeting held on 27 September 2016, 32.5 million unlisted Performance Rights were
issued to Directors on 17 October 2016 and a further 4 million were issued on 23 December 2016 as approved at the Annual General
Meeting on 29 November 2016.
The principal terms and conditions of the Performance Rights include, continuous service in their capacity as Director or Executive to
the Company, or as otherwise agreed and are subject to vesting milestones as detailed below.
| Annual Report 30 June 2017
N o t e s t o t h e F i n a n c i a l S t a t e m e n t s
58
Number of
Performance Rights
issued
21,900,000
14,600,000
Milestone
Probability
Weighting
Milestone date
100%
60%
31 Dec 2016
100%
40%
31 Dec 2017
1) Continuous service
in their capacity as a
Director or Executive
of the Company from
the date of issue to 31
December 2016
2) Continuous service
in their capacity as a
Director or Executive
of the Company from
the date of issue to 31
December 2017
(ii) 22.2 million Performance Rights
Following shareholder approval at the General Meeting held on 27 September 2016, 22.2 million unlisted Performance Rights were
issued to relevant employees of the Company on 23 December 2016.
The principal terms and conditions of the Performance Rights include, continuous service to the Company in their capacity as a full-
time employee and permanent part-time employee, within set milestones as detailed below.
Number of
Performance Rights
issued
Milestone
Probability
Weighting
Milestone date
12,200,000
1) From the date of issue to 31 December 2016
2) From the date of issue to 31 December 2017
100%
10,000,000
1) From the date of issue to 24 February 2017
3) From the date of issue to 31 December 2018
2) From the date of issue to 31 December 2017
100%
33%
33%
34%
60%
40%
24 Feb 2017
31 Dec 2017
31 Dec 2018
24 Feb 2017
31 Dec 2017
d) Reconciliation of share based payment expense
As at 30 June 2017
Opening balance – VHL Shares
VHL shares issued
Movement during the year:
Amortisation expense
Total VHL share
Note
Number of VHL
shares/ unlisted
options
Vesting date
Value
$
Share based
payment at 30 June
$
13,000,000
0.069
720,478
27a)
13,000,000
186,110
906,588
mgcpharma.com.au
59
N o t e s t o t h e F i n a n c i a l S t a t e m e n t s
As at 30 June 2017
Opening balance – Unlisted options
Unlisted options issued
Movement during the year:
Unlisted options expense
Unlisted options expired
Unlisted options exercised
Total unlisted options
Opening balance – Listed options
Listed options issued
Movement during the year:
Listed options issued
Listed options issued
Listed options exercised
Total listed options
Opening balance - Performance rights
Performance rights issued
Movement during the year:
Performance rights issued (milestone 1)
Performance rights issued (milestone 2)
Performance rights issued (milestone 1)
Performance rights issued (milestone 2)
Performance rights issued (milestone 3)
Performance rights issued (milestone 1)
Performance rights issued (milestone 2)
Conversion of performance rights
(milestone 1)
Total Performance rights
Total share based payment reserve
As at 30 June 2016
Opening balance – VHL Shares
VHL shares issued
Movement during the year:
Amortisation expense
Note
Number of VHL
shares/ unlisted
options
Vesting date
Value
$
Share based
payment at 30 June
$
27bi)
27bi)
21a)
27bvi)
27bvii)
21a)
-
27ci)
27ci)
27cii)
27cii)
27cii)
27ci)
27ci)
21a)
18,750,000
359,086
-
14/09/13
0.014
11,452
(4,000,000)
(12,750,000)
2,000,000
-
56,818,380
35,000,000
(265,154)
91,553,226
19,500,000
13,000,000
10,026,000
8,026,000
4,148,000
2,400,000
1,600,000
(10,026,000)
48,674,000
06/10/16
10/11/16
0.0165
0.0165
31/05/17
31/12/17
07/03/17
31/12/17
31/12/18
31/05/17
31/12/17
07/03/17
0.048
0.048
0.041
0.041
0.041
0.041
0.041
-
-
370,538
-
-
577,500
-
577,500
-
936,000
363,055
411,066
166,739
43,554
98,400
33,240
(411,066)
1,640,988
3,495,614
27a)
13,000,000
0.069
535,387
185,091
| Annual Report 30 June 2017N o t e s t o t h e F i n a n c i a l S t a t e m e n t s
60
Vesting date
Value
$
Share based
payment at 30 June
$
Note
Number of VHL
shares/ unlisted
options
13,000,000
As at 30 June 2017
Total VHL share
As at 30 June 2016
720,478
Share based
payment at 30
June
$
347,696
-
11,390
359,086
1,079,564
Note
Number of VHL
shares/ unlisted
options
Vesting date
Value
$
Opening balance – Unlisted Options
Unlisted option issued
Movement during the year:
Options expired
43,500,000
(19,750,000)
Unlisted options issued @ $0.20
27bi)
-
14/09/13
0.014
Total unlisted options
Total share based payment reserve
28. SEGMENT REPORTING
23,750,000
36,750,000
For management purposes, the Group is organised into business units based on its geographical locations and it was determined that
there are two reportable segments:
• Australia – corporate and administrative function
• Slovenia – production and supply of medicinal cannabis products
The Slovenia operations relate to MGC Slovenia and MGC Derma which, based on their level of activities for the year ended 30 June
2017, have been aggregated as one reportable operating segment as each company exhibit similar economic characteristics in respect
of their inputs, processes, outputs and their regulatory environments, being that of the production and sale of medicinal cannabis for
pharmaceutical and cosmetic purposes.
30 June 2017
Total assets
Total liabilities
Sales revenues
Loss for the year:
Members of the parent entity
Non-controlling interest
Total comprehensive loss for the year
30 June 2016
Total assets
Total liabilities
Slovenia
$
2,550,388
5,141,257
Australia
$
24,251,455
4,452,254
Elimination
$
(5,982,178)
(4,563,110)
120,242
-
(2,976,639)
(363,879)
(3,340,518)
(5,230,019)
-
(5,230,019)
-
-
-
-
Consolidated
Group
$
20,819,665
5,031,135
120,242
(8,206,658)
(363,879)
(8,570,537)
1,849,526
2,680,634
14,733,486
4,362,958
(222,160)
(2,411,603)
16,360,852
4,631,990
mgcpharma.com.au
61
N o t e s t o t h e F i n a n c i a l S t a t e m e n t s
30 June 2017
Slovenia
$
Australia
$
Elimination
$
Sales revenues
2,197
-
Loss for the year:
Members of the parent entity
Non-controlling interest
Total comprehensive loss for the year
29. CASH FLOW INFORMATION
(1,018,377)
(76,903)
(1,095,280)
(5,137,242)
-
(5,137,242)
-
-
-
-
Consolidated
Group
$
2,197
(6,155,619)
(76,903)
(6,232,522)
Reconciliation of Cash Flow from Operations with Loss after Income Tax
(Loss) after income tax
(8,570,537)
(6,232,522)
Cash flows excluded from loss attributable to operating activities
30-Jun-17
$
30-Jun-16
$
Non-cash flows in loss:
Depreciation and amortisation
Impairment expense
Share based payment expense
Doubtful debt expense
Loss on re-measurement of financial liability
Changes in assets and liabilities, net of the effects of purchase of subsidiaries
(Increase) in inventory
(Increase) in trade and other receivables
Increase in trade payables and accruals
Cash flow from operations
30. FINANCIAL RISK MANAGEMENT
83,522
227,380
2,629,553
31,025
1,290,000
(350,838)
(135,874)
139,906
16,579
1,755,891
-
-
1,780,000
(157,035)
(393,754)
10,340
(4,655,863)
(3,220,501)
The group’s financial instruments consist mainly of cash at bank, payables and receivables.
The group has not formulated any specific management objectives and policies in respect to debt financing, derivatives or hedging
activity. As a result, the group has not formulated any specific management objectives and policies in respect to these types of financial
instruments. Should the group change its position in the future, a considered summary of these policies will be disclosed at that time.
The Group’s current exposure to the risk of changes in the market is managed by the Board of Directors.
Market Risks
The Group is exposed to a variety of financial risks through its financial instruments for example, interest rate risk, liquidity risk and
credit risk, as well as foreign currency risk.
Interest rate risk
At reporting date, the Group does not have long term borrowings and its exposure to interest rate risk is assessed as low. The risk
monitors its interest rate risk through sensitivity analysis, as outlined below.
| Annual Report 30 June 2017N o t e s t o t h e F i n a n c i a l S t a t e m e n t s
62
The consolidated group’s exposure to interest rate risk which is the risk that a financial instrument’s value will fluctuate as a result
of changes in market interest rates and the effective weighted average interest rates on classes of financial assets of the group are
summarised in the following tables:
Floating
interest rate
$
1 Year or less
$
Over 1 to 5
years
$
Non-
interest
bearing
$
Remaining
contractual
maturities
$
Weighted
average
interest rate
%
30 June 2017
Financial assets
Cash and cash equivalents
11,361,882
11,361,882
Other receivables
Financial liabilities
Other payables and sundry
accruals
Borrowings
Loans payable
-
-
11,361,882
11,361,882
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
2,020
6,987
9,007
11,363,902
1.12%
6,987
11,370,889
596,275
596,275
-
64,860
661,135
-
64,860
661,135
-
Floating
interest rate
$
1 Year or less
$
Over 1 to 5
years
$
Non-
interest
bearing
$
Remaining
contractual
maturities
$
Weighted
average
interest rate
%
30 June 2016
Financial assets
Cash and cash equivalents
7,890,519
7,890,519
Other receivables
Financial liabilities
Other payables and sundry
accruals
Borrowings
Loans payable
-
-
7,890,519
7,890,519
-
-
1,075,228
1,075,228
-
-
1,075,228
1,075,228
-
-
-
-
-
-
-
0.58%
5,020
174,140
179,160
7,895,539
174,140
8,069,679
456,369
456,369
-
1,075,228
10.00%
20,393
476,762
20,393
1,551,990
At 30 June 2017, if interest rates had changed by -/+100 basis points from the year-end rates with all other variables held constant,
post-tax profit for the year would have been $113,619 lower/higher (2016: $68,153).
Liquidity risk
Liquidity risk is the risk that the group will not be able to meet its financial obligations as they fall due. The group’s approach to
managing liquidity is to ensure, as far as possible, that it will always have sufficient cash to meet its liabilities when due, under
both normal and stressed conditions, without incurring unacceptable losses or risking damage to the group’s reputation. The group
monitors forecast cash flows on regular basis to manage its liquidity risk.
Credit risk
Management has assessed the credit risk exposure as minimal at reporting date. Credit risk arises from exposure to customers and
deposits with banks. Management monitors its exposure to ensure recovery and repayment of outstanding amounts. Cash deposits
are only made with reputable banking institutions.
mgcpharma.com.au63
N o t e s t o t h e F i n a n c i a l S t a t e m e n t s
Foreign currency risk
The group operates internationally and is exposed to foreign exchange risk arising from various currency exposures, primarily with
respect to the Senegal currency (CFA Franc (XOF)), GBP (£), Euro (€) and United States Dollars (USD).
Foreign exchange risk arises from future commercial transactions and recognised assets and liabilities denominated in a currency that
is not the entity’s functional currency. The risk is measured using cash flow forecasting.
The consolidated entity has not entered into any derivative financial instruments to hedge such transactions and anticipated future
receipts or payments that are denominated in a foreign currency. The board manages the purchase of foreign currency to meet
operational requirements.
The consolidate entity’s exposure to foreign currency risk at the reporting date was as follows:
Trade payables in denomination currency
Trade payables – EUR (€)
Trade payables – CZK (Kč)
Cash and cash equivalents held in denomination currency
Cash and cash equivalents – EUR (€)
Cash and cash equivalents – GBP (£)
Cash and cash equivalents – CZK (Kč)
Cash and cash equivalents – XOF
Consolidated entity sensitivity
Exchange rates per AUD as at 30 June
EUR (€)
GBP (£)
CZK (Kč)
XOF
30-Jun-17
$
30-Jun-16
$
197,074
215,782
250,626
27,520
9,905
121
0.6729
0.5911
17.6266
441.36
18,595
-
924,634
-
-
1,606
0.6701
-
-
441.62
A 10% increase or decrease in value of Australia dollar against the above currencies at 30 June would have the following effect:
Euro €
Czech Koruna (Kč)
Great British Pound (£)
CFA Franc (XOF)
30-Jun-2017
$
Profit/(loss)
10% increase
Profit/(loss)
10% decrease
(5,355)
(2,752)
20,588
(12)
12,469
5,355
2,752
(20,588)
12
(12,469)
30-Jun-2016
$
Profit/(loss)
10% increase
(94,323)
-
-
(161)
(94,484)
Profit/(loss)
10% decrease
94,323
-
-
161
94,484
| Annual Report 30 June 2017N o t e s t o t h e F i n a n c i a l S t a t e m e n t s
64
31. FAIR VALUE MEASUREMENT OF FINANCIAL INSTRUMENTS
All assets and liabilities for which fair value is measured or disclosed in the financial statements are categorised within the fair value
hierarchy, as described at note 1z).
The following table presents the Group’s financial assets and liabilities measured and recognised at fair value.
Level 1
$
Level 2
$
Level 3
$
Total
$
30 June 2017
Financial assets
Available for sale assets
Opening balance – 1 July 2016
Sale of Exploration and Evaluation Asset
Closing balance at 30 June 2017
Financial liabilities
Financial liabilities designated at fair value
through profit or loss:
Contingent consideration
Fair value on initial recognition
Fair value movement in the year
Closing balance at 30 June 2017
30 June 2016
Financial assets
Available for sale assets
Exploration and evaluation asset
Closing balance at 30 June 2016
30 June 2016
500,000
(500,000)
-
-
-
-
500,000
500,000
-
-
-
-
-
-
-
-
-
-
-
3,080,000
1,290,000
4,370,000
500,000
(500,000)
-
3,080,000
1,290,000
4,370,000
-
-
500,000
500,000
Level 1
$
Level 2
$
Level 3
$
Total
$
-
-
-
-
-
-
1,300,000
1,300,000
1,780,000
1,780,000
3,080,000
3,080,000
Financial liabilities
Financial liabilities designated at fair value through profit or loss:
Contingent consideration
Fair value on initial recognition
Fair value movement in the year
Closing balance at 30 June 2016
a) Valuation techniques used to derive Level 1 fair values
The fair value of financial instruments recognised under Level 1 are measured based on the active market value, determined in this
case by the value a third party is willing to pay for the assets (refer note 14a).
mgcpharma.com.au65
N o t e s t o t h e F i n a n c i a l S t a t e m e n t s
b) Valuation techniques used to derive Level 3 fair values
The fair value of financial instruments that are not traded in an active market are determined using valuation techniques. These valuation
techniques maximise the use of observable market data where it is available and rely as little as possible on entity specific estimates.
If one or more of the significant inputs is not based on observable market data, the instrument is included in level 3.
The contingent consideration was valued by applying the probability weighted payout approach as described in note 19, and is
reviewed on a six monthly basis.
A 5% increase or decrease in the probability applied, or MGC’s share price, would result in the following movements:
30-Jun-2017
$’000
30-Jun-2016
$’000
Profit/(loss)
5% increase
Profit/(loss)
5% decrease
Profit/(loss)
10% increase
Profit/(loss)
10% decrease
(230)
(219)
230
219
(440)
(308)
440
308
Probability
Share price
c) Fair value of other financial instruments
The group also has a number of financial instruments that are not measured at fair value in the balance sheet. The carrying value of
cash, trade receivables and payables is a reasonable approximation of their fair values due to their short-term nature.
32. PARENT COMPANY DISCLOSURES
a) Summary of financial information
The individual financial statements for the parent entity show the following aggregate amounts:
Current assets
Non-current assets
Total Assets
Current liabilities
Total Liabilities
Contributed equity
Share based payment reserve
Accumulated losses
Total Equity
Loss for the year
Total comprehensive loss for the year
b) Commitments and contingent liabilities of the parent
30-Jun-17
$
11,315,637
13,021,088
24,336,725
4,448,253
4,448,253
42,557,404
3,495,614
(26,164,546)
19,888,472
(6,215,248)
(6,215,248)
30-Jun-16
$
7,057,774
10,771,453
17,829,227
4,355,818
4,355,818
32,343,143
1,079,564
(19,949,298)
13,473,409
(3,998,902)
(3,998,902)
The parent entity did not have any contingent liabilities or commitments, as at 30 June 2017 (30 June 2016: nil).
| Annual Report 30 June 2017N o t e s t o t h e F i n a n c i a l S t a t e m e n t s
66
c) Guarantees entered into the parent entity
There were no guarantees entered into by the parent entity.
33. EVENTS AFTER THE REPORTING DATE
During the year the Group entered into a Binding Term Sheet with Chesser Resources Limited (CHZ) to acquire the MGC
Pharmaceuticals Ltd subsidiary Erin Mineral Resources Pty Ltd which holds the Company’s remaining Senegal gold assets
Youboubou (100%), Woye (80%) and Garaboreya South (80%). On 12 July 2017, the acquisition was completed as announced by CHZ.
The Company announced on 23 August 2017 that it had signed a binding Umbrella Agreement with leading Australian research
university, Royal Melbourne Institute of Technology (RMIT), to collaborate exclusively on medicinal cannabis research initiatives
in Australia. This is a strategic collaboration to establish a world first library of cannabis medicines – developing genetics, breeding
programs and protocols for specific medical cannabis strains. Initial research will focus on melanoma, the third most common cancer
in Australia.
34. DIVIDENDS
No dividends have been paid or provided during the year.
mgcpharma.com.au67
D i r e c t o r ’s D e c l a r a t i o n
Directors’ Declaration
The Directors’ of the Company declare that in their opinion:
1. The financial statements and notes, as set out in pages 26 to 66, are in accordance with the
Corporations Act 2001 and:
a) comply with Accounting Standards and the Corporations Regulations 2001;
b) are in accordance with International Financial Reporting Standards, as stated in note 2a to the financial
statements; and
c) give a true and fair view of the Company’s and consolidated group’s financial position as at 30 June 2017 and
their performance for the year ended on that date.
2. The Directors have been given the declaration required by section 295A of the Corporations Act 2001.
3. The remuneration disclosures contained in the Remuneration Report comply with s300A of the
Corporations Act 2001.
4. In the Directors opinion there are reasonable grounds to believe that the Company will be able to pay its debts
as and when they become due and payable.
This declaration is made in accordance with a resolution of the Board of Directors.
Brett Mitchell
Executive Chairman
Dated 29 August 2017
| Annual Report 30 June 2017
D i r e c t o r ’s D e c l a r a t i o n
68
68
INDEPENDENT AUDITOR’S REPORT
TO THE MEMBERS OF MGC PHARMACEUTICALS LTD
Report on the Financial Report
Opinion
We have audited the accompanying financial report of MGC Pharmaceuticals Ltd (the company), which
comprises the consolidated statement of financial position as at 30 June 2017, the consolidated statement
of profit or loss and other comprehensive income, the consolidated statement of changes in equity and the
consolidated statement of cash flows for the year then ended, notes comprising a summary of significant
accounting policies and other explanatory information, and the directors’ declaration of the company and the
consolidated entity comprising the company and the entities it controlled at the year’s end or from time to
time during the financial year.
In our opinion the financial report of MGC Pharmaceuticals Ltd is in accordance with the Corporations Act
2001, including:
i)
Giving a true and fair view of the consolidated entity’s financial position as at 30 June 2017
and of its performance for the year ended on that date; and
ii)
Complying with Australian Accounting Standards and the Corporations Regulations 2001.
Basis for Opinion
We conducted our audit in accordance with Australian Auditing Standards. Those standards require that we
comply with relevant ethical requirements relating to audit engagements and plan and perform the audit to
obtain reasonable assurance about whether the financial report is free from material misstatement. Our
responsibilities under those standards are further described in the Auditor’s Responsibility section of our
report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our
opinion.
Independence
We are independent of the consolidated entity in accordance with the Corporations Act 2001 and the ethical
requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for
Professional Accountants (the Code) that are relevant to our audit of the financial report in Australia. We
have also fulfilled our other ethical responsibilities in accordance with the Code.
Key Audit Matter
Key audit matters are those matters that, in our professional judgement, were of most significance in our
audit of the financial report of the current year. This matter was addressed in the context of our audit of the
financial report as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on
this matter. Our description of how our audit addressed the matter is provided in that context.
55
mgcpharma.com.au
69
69
Carry value and impairment of intangible asset
Directors’ Responsibilities for the Financial Report
Why significant
How our audit addressed the key audit matter
At reporting date, the consolidated entity has a
capitalised intangible asset totalling $7,076,166
as disclosed in Note 16. The intangible asset is a
significant component of
the Statement of
Financial Position as at 30 June 2017 at 34% of
total assets.
Under Australian Accounting Standards, an entity
shall assess whether at the end of the reporting
period there is any indication that its intangible
assets are impaired. If any such indication exists,
the entity shall estimate the recoverable amount
of the asset. At year end, the consolidated entity
has concluded that there were no impairment
impairment was
triggers. As a
result no
the capitalised
recognised at year end on
intangible asset.
The assumptions of indicators of impairment are
highly judgemental and include modelling key
assumptions and estimates based on expected
future performance that may be impacted by
future economic conditions.
judgements and estimates
Key assumptions,
used in the consolidated entity’s assessment of
impairment of intangible assets are set out in the
financial report in Note 3 (d).
We evaluated the assumptions, methodologies and
conclusions used by the consolidated entity in
particular, those relating to the determination of the
Cash Generating Unit (“CGU”), forecast inflows
and inputs used to formulate them.
This included assessing the reasonableness of the
significant assumptions including the expected
the consolidated
future revenues adopted
entity’s model and performing sensitivity analysis
on the consolidated entity’s inputs.
in
We assessed
the
anticipated future inflows from the CGU.
reasonableness of
the
We also considered the adequacy of the financial
report disclosures concerning
judgemental
nature of the consolidated entity’s assessment of
impairment of this intangible asset. These key
assumptions, judgements and estimates are set
out in the financial report in Note 3 (d).
the
Other Information
Other information is financial and non-financial information in the annual report of the consolidated entity
which is provided in addition to the Financial Report and the Auditor’s Report. The directors are responsible
for Other Information in the annual report.
The Other Information we obtained prior to the date of this Auditor’s Report was the Director’s report. The
remaining Other Information is expected to be made available to us after the date of the Auditor’s Report.
An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness
of accounting estimates made by the Directors, as well as evaluating the overall presentation of the financial
Our opinion on the Financial Report does not cover the Other Information and, accordingly, the auditor does
not and will not express an audit opinion or any form of assurance conclusion thereon, with the exception of
the Remuneration Report.
In connection with our audit of the Financial Report, our responsibility is to read the Other Information. In
doing so, we consider whether the Other Information is materially inconsistent with the Financial Report or
our knowledge obtained in the audit, or otherwise appears to be materially misstated.
We are required to report if we conclude that there is a material misstatement of this Other Information in
the Financial Report and based on the work we have performed on the Other Information that we obtained
prior the date of this Auditor’s Report we have nothing to report.
56
57
The Directors of the company are responsible for the preparation of the financial report that gives a true and
fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such
internal control as the Directors determine is necessary to enable the preparation of the financial report that
gives a true and fair view and is free from material misstatement, whether due to fraud or error. In Note 2
(a), the Directors also state, in accordance with Australian Accounting Standard AASB 101 Presentation of
Financial Statements, that the financial report complies with International Financial Reporting Standards.
In preparing the financial report, the Directors are responsible for assessing the consolidated entity’s ability
to continue as a going concern, disclosing, as applicable, matters related to going concern and using a
going concern basis of accounting unless the Directors either intend to liquidate the consolidated entity or to
cease operations, or have no realistic alternative but to do so.
Auditor’s Responsibilities for the Audit of the Financial Report
Our responsibility is to express an opinion on the financial report based on our audit. Our objectives are to
obtain reasonable assurance about whether the financial report as a whole is free from material
misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion.
Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in
accordance with Australian Auditing Standards will always detect a material misstatement when it exists.
Misstatements can arise from fraud or error and are considered material if, individually or in aggregate, they
could reasonably be expected to influence the economic decisions of users taken on the basis of this
As part of an audit in accordance with Australian Auditing Standards, we exercise professional judgement
and maintain professional scepticism throughout the audit.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the
The procedures selected depend on the auditor’s judgement, including assessment of the risks of material
misstatement of the financial report, whether due to fraud or error. In making those risk assessments, the
auditor considers internal control relevant to the entity’s preparation of the financial report that gives a true
and fair view in order to design audit procedures that are appropriate in the circumstances, but not for the
purpose of expressing an opinion on the effectiveness of the entity’s internal control.
The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from
error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of
financial report.
financial report.
internal control.
report.
We conclude on the appropriateness of the Directors’ use of the going concern basis of accounting and,
based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions
that may cast significant doubt on the consolidated entity’s ability to continue as a going concern. If we
conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the
related disclosures in the financial report or, if such disclosures are inadequate, to modify our opinion. Our
conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future
events or conditions may cause the consolidated entity to cease to continue as a going concern.
We evaluate the overall presentation, structure and content of the financial report, including the disclosures,
and whether the financial report represents the underlying transactions and events in a manner that
achieves fair presentation.
| Annual Report 30 June 2017
70
70
Directors’ Responsibilities for the Financial Report
The Directors of the company are responsible for the preparation of the financial report that gives a true and
fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such
internal control as the Directors determine is necessary to enable the preparation of the financial report that
gives a true and fair view and is free from material misstatement, whether due to fraud or error. In Note 2
(a), the Directors also state, in accordance with Australian Accounting Standard AASB 101 Presentation of
Financial Statements, that the financial report complies with International Financial Reporting Standards.
In preparing the financial report, the Directors are responsible for assessing the consolidated entity’s ability
to continue as a going concern, disclosing, as applicable, matters related to going concern and using a
going concern basis of accounting unless the Directors either intend to liquidate the consolidated entity or to
cease operations, or have no realistic alternative but to do so.
Auditor’s Responsibilities for the Audit of the Financial Report
Our responsibility is to express an opinion on the financial report based on our audit. Our objectives are to
obtain reasonable assurance about whether the financial report as a whole is free from material
misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion.
Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in
accordance with Australian Auditing Standards will always detect a material misstatement when it exists.
Misstatements can arise from fraud or error and are considered material if, individually or in aggregate, they
could reasonably be expected to influence the economic decisions of users taken on the basis of this
financial report.
As part of an audit in accordance with Australian Auditing Standards, we exercise professional judgement
and maintain professional scepticism throughout the audit.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the
financial report.
The procedures selected depend on the auditor’s judgement, including assessment of the risks of material
misstatement of the financial report, whether due to fraud or error. In making those risk assessments, the
auditor considers internal control relevant to the entity’s preparation of the financial report that gives a true
and fair view in order to design audit procedures that are appropriate in the circumstances, but not for the
purpose of expressing an opinion on the effectiveness of the entity’s internal control.
The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from
error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of
internal control.
An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness
of accounting estimates made by the Directors, as well as evaluating the overall presentation of the financial
report.
We conclude on the appropriateness of the Directors’ use of the going concern basis of accounting and,
based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions
that may cast significant doubt on the consolidated entity’s ability to continue as a going concern. If we
conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the
related disclosures in the financial report or, if such disclosures are inadequate, to modify our opinion. Our
conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future
events or conditions may cause the consolidated entity to cease to continue as a going concern.
We evaluate the overall presentation, structure and content of the financial report, including the disclosures,
and whether the financial report represents the underlying transactions and events in a manner that
achieves fair presentation.
57
mgcpharma.com.au
71
71
We obtain sufficient appropriate audit evidence regarding the financial information of the entities or business
activities within the consolidated entity to express an opinion on the financial report. We are responsible for
the direction, supervision and performance of the audit. We remain solely responsible for our audit opinion.
We communicate with the Directors regarding, among other matters, the planned scope and timing of the
audit and significant audit findings, including any significant deficiencies in internal control that we identify
during our audit.
The Auditing Standards require that we comply with relevant ethical requirements relating to audit
engagements. We also provide the Directors with a statement that we have complied with relevant ethical
requirements regarding independence, and to communicate with them all relationships and other matters
that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with the Directors, we determine those matters that were of most
significance in the audit of the financial report of the current period and are therefore key audit matters. We
describe these matters in our auditor’s report unless law or regulation precludes public disclosure about the
matter or when, in extremely rare circumstances, we determine that a matter should not be communicated
in our report because the adverse consequences of doing so would reasonably be expected to outweigh the
public interest benefits of such communication.
Report on the Remuneration Report
We have audited the Remuneration Report included in the directors’ report for the year ended 30 June
2017.
Opinion
In our opinion, the Remuneration Report of MGC Pharmaceuticals Ltd for the year ended 30 June 2017
complies with section 300A of the Corporations Act 2001.
Responsibilities
The directors of the Company are responsible for the preparation and presentation of the Remuneration
Report in accordance with section 300A of the Corporations Act 2001. Our responsibility is to express an
opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing
Standards.
PKF MACK
SIMON FERMANIS
PARTNER
29 AUGUST 2017
WEST PERTH
WESTERN AUSTRALIA
58
| Annual Report 30 June 2017
We obtain sufficient appropriate audit evidence regarding the financial information of the entities or business
activities within the consolidated entity to express an opinion on the financial report. We are responsible for
the direction, supervision and performance of the audit. We remain solely responsible for our audit opinion.
We communicate with the Directors regarding, among other matters, the planned scope and timing of the
audit and significant audit findings, including any significant deficiencies in internal control that we identify
during our audit.
The Auditing Standards require that we comply with relevant ethical requirements relating to audit
engagements. We also provide the Directors with a statement that we have complied with relevant ethical
requirements regarding independence, and to communicate with them all relationships and other matters
that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with the Directors, we determine those matters that were of most
significance in the audit of the financial report of the current period and are therefore key audit matters. We
describe these matters in our auditor’s report unless law or regulation precludes public disclosure about the
matter or when, in extremely rare circumstances, we determine that a matter should not be communicated
in our report because the adverse consequences of doing so would reasonably be expected to outweigh the
public interest benefits of such communication.
Report on the Remuneration Report
We have audited the Remuneration Report included in the directors’ report for the year ended 30 June
In our opinion, the Remuneration Report of MGC Pharmaceuticals Ltd for the year ended 30 June 2017
complies with section 300A of the Corporations Act 2001.
The directors of the Company are responsible for the preparation and presentation of the Remuneration
Report in accordance with section 300A of the Corporations Act 2001. Our responsibility is to express an
opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing
2017.
Opinion
Responsibilities
Standards.
PKF MACK
SIMON FERMANIS
PARTNER
29 AUGUST 2017
WEST PERTH
WESTERN AUSTRALIA
72
Shareholder Information
MGC Pharmaceuticals Ltd shares are listed on the Australian Securities Exchange. The Company’s ASX code is MXC for Ordinary
Shares and MXCOD for Listed Options.
SUBSTANTIAL SHAREHOLDERS (HOLDING NOT LESS THAN 5%)
As at 31 August 2017 the Company did not have any shareholders holding not less than 5%.
CLASS OF SHARES AND VOTING RIGHTS
At 31 August 2017 there were 10,024 holders of 1,096,608,703 ordinary fully paid shares of the Company. The voting rights attaching to
the ordinary shares are in accordance with the Company’s Constitution being that:
a. each Shareholder entitled to vote may vote in person or by proxy, attorney or Representative;
b. on a show of hands, every person present who is a Shareholder or a proxy, attorney or Representative of
a shareholder has one vote; and
c. on a poll, every person present who is a shareholder or a proxy, attorney or Representative of a shareholder
shall, in respect of each fully paid Share held by him, or in respect of which he is appointed a proxy, attorney
or Representative, have one vote for the Share, but in respect of partly paid Shares, shall, have such number
of votes as bears the proportion which the paid amount (not credited) is of the total amounts paid and
payable (excluding amounts credited).
The number of shareholders holding less than a marketable parcel is 2,340.
UNLISTED OPTIONS, PERFORMANCE SHARES AND PERFORMANCE RIGHTS
Number of Securities
on Issue
Number of
Holders
Name of Holders holding
more than 20%
Number Held
Securities
Options exercisable at $0.30
on or before 23 January 2018
Options exercisable at $0.35
on or before 23 January 2018
Options exercisable at $0.40
on or before 23 January 2018
1,000,000
500,000
500,000
Performance Shares
100,000,000
Performance Rights
36,500,000 (21,900,000
vested to be converted at
holders request)
ESCROWED SECURITIES
1
1
1
7
4
Mr Paul Cranney
1,000,000
Mr Paul Cranney
500,000
Mr Paul Cranney
500,000
Nativ Segev
Elad Segev
Brett Mitchell
Nativ Segev
Roby Zomer
20,000,000
20,000,000
10,000,000
12,500,000
10,000,000
Voluntary Imposed Escrow
13,000,000
8,174,000
4,000,000
14,600,000
VHL Ordinary Shares
Employee Performance Rights ~50% vesting 31 December 2017, ~50% vesting 31 December 2018
Employee Performance Rights vesting 31 December 2017
Director Performance Rights vesting 31 December 2017
ASX Imposed Escrow
63,346,700
30,000,000
Ordinary Shares escrowed until 15 February 2018
Performance Shares escrowed until 15 February 2018
58
mgcpharma.com.au
73
S h a r e h o l d e r I n f o r m a t i o n
CASH USAGE
Since the time of listing on ASX, the entity has used its cash and assets in a form readily converted to cash that it had at the time of
admission to the official list of ASX in a manner which is consistent with its business objectives.
TOP 20 LISTED OPTION HOLDERS AS AT 31 AUGUST 2017
OPTIONS ARE EXERCISABLE AT $0.065 EXPIRING 30 JUNE 2019
Rank Name
Shares % of Units
TAOS PTY LTD
THE TRUST COMPANY (AUSTRALIA) LIMITED
MR MARK ANDREW LINNEY
MR EDWARD BRIDGMAN
BELLAIRE CAPITAL PTY LTD
PRITDOWN PTY LTD
MR MARK ANDREW LINNEY
MR MATTHEW JOHN PAGE + MRS KAREN LISA PAGE
MR ANTHONY BASIL PANARETTO
MR STEPHEN MICHAEL BONNOR + MRS MONIKA KARAPETYAN
MR MICHAEL RODNEY BARRETT
MR DANNY GAN
MR VELAUTHAM THIVYAKUMAR
ALLAN & FAYE PTY LTD
CALINGA PTY LTD
MR ALLAN DYKES + MRS VALERIE FAYE COX-DYKES
MR PHILLIP NOEL HARRIS + MRS PRUNELLA SUSAN HARRIS
MERCHANT FUNDS MANAGEMENT PTY LTD
MR GREGORY FRANCIS RYAN + MRS CAROLYN JANE RYAN
TILEHURST PTY LTD
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Total
5,677,777
3,787,879
3,474,282
3,150,616
2,650,000
1,731,218
1,572,000
1,500,000
1,500,000
1,464,833
1,426,391
1,043,235
1,000,010
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
36,978,241
RANGE OF LISTED OPTION HOLDERS AS AT 31 AUGUST 2017
Range
1 - 1,000
1,001 - 5,000
5,001 - 10,000
10,001 - 100,000
100,001 - 9,999,999,999
Total
Total Holders
6
1
2
253
169
431
Units
602
2,750
12,748
11,234,582
80,302,544
91,553,226
6.20
4.14
3.79
3.44
2.89
1.89
1.72
1.64
1.64
1.60
1.56
1.14
1.09
1.09
1.09
1.09
1.09
1.09
1.09
1.09
40.37
%
0.00
0.00
0.01
12.27
87.71
100.00
| Annual Report 30 June 2017S h a r e h o l d e r I n f o r m a t i o n
74
TOP 20 SHAREHOLDERS AS AT 31 AUGUST 2017
Rank Name
Shares % of Units
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Total
ELAD SEGEV
NATIV SEGEV
MR GEORGE BISHAY
CHITTA LU LIMITED
EXPLORATION CAPITAL PARTNERS 2009 LIMITED PARTNERSHIP
46,000,000
40,000,000
29,174,889
20,000,000
15,050,252
MR BRETT MITCHELL + MRS MICHELLE MITCHELL
12,458,889
CITICORP NOMINEES PTY LIMITED
FADCO INVESTMENTS LIMITED
1215 CAPITAL PTY LTD
MR ARCHIBALD GEOFFREY LOUDON
MOHAKA CAPITAL TRUST PTY LTD
JACOB’S LADDER INVESTMENTS PTY LTD
MR JOHN ANDREW RODGERS
HELMET NOMINEES PTY LTD
RCKC NOMINEES PTY LTD
HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED
EXPLORATION CAPITAL PARTNERS 2009 LIMITED PARTNERSHIP
MR GARRY NOEL BUNGEY + MRS VIVIENNE ALICE NOLA BUNGEY
11,594,496
6,772,613
6,338,210
6,187,391
5,832,500
5,400,000
5,000,000
4,500,000
4,500,000
4,493,625
4,166,667
4,000,000
MR BRETT MITCHELL + MRS MICHELLE MITCHELL
3,735,005
ABBEY WEST CAPITAL PTY LTD
3,346,700
238,551,237
RANGE OF ORDINARY SHARES AS AT 31 AUGUST 2017
Range
1 - 1,000
1,001 - 5,000
1,001 - 5,000
10,001 - 100,000
100,001 - 9,999,999,999
Total
Total Holders
443
230
1,403
6,231
1,717
10,024
Units
147,823
814,272
11,919,200
243,961,415
839,765,993
1,096,608,703
4.19
3.65
2.66
1.82
1.37
1.14
1.06
0.62
0.58
0.56
0.53
0.49
0.46
0.41
0.41
0.41
0.38
0.36
0.34
0.31
21.75
%
0.01
0.07
1.09
22.25
76.58
100.00
mgcpharma.com.auM
G
C
P
h
a
r
m
a
c
e
u
t
i
c
a
l
s
L
i
m
i
t
e
d
|
2
0
1
7
A
n
n
u
a
l
R
e
p
o
r
t
MGC Pharmaceuticals Limited
Level 7, 1008 Hay Street Perth WA 6000
PO Box 7209 Cloisters Square Perth WA 6850
Office: +61 8 9389 2000
Facsimile: +61 8 9389 2099
Email: info@mgcpharma.com.au
mgcpharma.com.au
Continue reading text version or see original annual report in PDF
format above