More annual reports from Midway Limited:
2023 ReportPeers and competitors of Midway Limited:
Papyrus AustraliaStrategic expansion.
Diversified production.
Annual Report
2020
CONTENTS
Chairman’s Report
Managing Director’s Report
Overview of Business Activities
Port and Processing Facilities
Operational Review
Sustainability
Directors’ Report
Auditor’s Independence Declaration
Remuneration Report (Audited)
Financial Report
Directors’ Declaration
Independent Auditor’s Report
Additional Shareholder Information
Corporate Directory
02
04
09
10
12
16
20
30
31
40
82
83
90
93
We are Australia’s largest high-quality woodfibre processor and exporter.
Founded in 1980, Midway is involved in the production and export of
high-quality woodfibre. Midway’s primary business is the purchasing,
processing, marketing and exporting of woodfibre. Our operating
environment consists of plantation and land ownership, the procurement
of timber resources within Australia, processing, materials handling and
exporting of woodfibre, and the international woodfibre market.
$257.8m
Revenue
12.0m
EBITDA – S
30%
Gearing
5.4 times
Interest cover
01
MIDWAY LIMITEDANNUAL REPORT 2020CHAIRMAN’S REPORT
The long-term outlook for woodfibre exports into Asia, especially
China and Japan, remains positive. Increased investment in pulp
manufacturing in China, tied to rising gross domestic product
and higher middle class incomes, will drive import demand while
woodfibre capacity in Asia is increasingly constrained.
Greg McCormack
Chairman
Adverse global trading conditions outside the control of the
Company affected Midway operations in the last 12 months,
but your Directors, the management team and staff focused
on minimising the impacts on the business.
In the last 12 months, Midway woodfibre exports were affected
by excess stocks of pulp in China, driven by over-production in
Brazil, and impacted by the US-China trade war that reduced
demand for pulp in China to make export packaging and the
COVID-19 pandemic.
As a result of these global trading events, demand for Midway
woodfibre from our Chinese and Japanese customers fell and
global prices dropped in 2019.
In this trading environment, Midway recorded sales revenue
of $257.8 million, 9.1 per cent down on the previous year,
and earnings before interest, tax and amortisation before
significant items of $12.0 million, down from $37.1 million
in the previous year.
Midway recorded a net loss after significant items of $11.7 million
due to a reduction in the net fair value of biological assets and
impairment losses on non-current assets including investments
in Plantation Management Partners and ADDCO. Midway also
recorded a non-cash interest expense as a result of the AASB
15 accounting treatment of the former plantation hardwood
company tree estate.
The reduction in sales revenue and the increase in working capital
led to higher net debt of $39.4 million, partially offset by a stronger
operating cashflow. However, with a strong underlying balance
sheet and good long-term fundamentals, Midway was able to
secure ongoing bank support for the Company in the form of
extended banking facilities until September 2022.
In this environment, Midway Directors and senior executives
took a pay cut and decided not to pay a full year dividend in
the current financial year to shareholders.
The Directors are grateful that all shareholders that acquired
shares in Midway following capital raisings in September
2018 and April 2019, and our large number of long-term,
loyal retail shareholders have stuck with the Company through
this extremely difficult period.
The Directors are also grateful for the support of the
management team, staff and contractors during the COVID-19
pandemic. Midway remains an essential industry and continues
to operate, but we have done so in a responsible manner with
office based team members working from home where possible,
and social isolation and enhanced personal protection for our
team members working on site. So, far, we have not recorded
any cases of COVID-19 amongst our workforce, but we remain
vigilant and prepared to act quickly to protect our team members.
We recently announced a new
Midway processing and export
facility at Bell Bay, supported by
long-term contracts with public
and private growers that we
believe will generate increased
revenue and earnings as part
of our diversification strategy.
02
MIDWAY LIMITEDANNUAL REPORT 2020The Company focused on reducing operating costs in FY20.
As a result, Plantation Management Partners (PMP) temporarily
closed its woodfibre processing mill (partly due to restricted
access) on the Tiwi Islands and South West Fibre (SWF) also
temporarily closed its woodfibre processing mill at Myamyn in
south-west Victoria near Portland.
PMP and SWF expect to re-open these mills as soon as
global trading conditions improve, as they make an important
contribution to employment and income in the regions in which
we operate.
Some of the expansion initiatives we invested in during the
2019 financial year are now starting to generate increased
revenue. Midway Logistics and Bio Growth Partners in Western
Australia have secured domestic biomass contracts with major
local customers.
Increased demand from Chinese customers for lower quality
woodfibre has also allowed Midway to build its own export
business in Tasmania on top of our existing third-party chip
trading business.
We recently announced a new Midway processing and export
facility at Bell Bay, supported by long-term contracts with public
and private growers that we believe will generate increased
revenueand earnings as part of our diversification strategy.
The long-term outlook for woodfibre exports into Asia, especially
China and Japan, remains positive. Increased investment in pulp
manufacturing in China, tied to rising gross domestic product
and higher middle class incomes, will drive import demand while
woodfibre capacity in Asia is increasingly constrained.
The COVID-19 pandemic is currently disrupting production
and supply chains and reducing demand for paper used in
offices, but there are off-setting positive trends emerging
with the increased emphasis on hygiene driving demand for
paper-based tissues and personal protection equipment such
as facemasks, and increased online sales increasing demand
for pulp used in packaging.
These global trading issues may take some time to play out,
so your Directors are prudently looking at additional cost reduction
initiatives and diversification strategies that may generate future
revenue and earnings. There are many growth opportunities for
Midway that will benefit shareholders in the longer term.
Greg McCormack
Chairman
03
MIDWAY LIMITEDANNUAL REPORT 2020MANAGING DIRECTOR’S REPORT
The Company supplies its highest quality woodfibre from
Geelong and Portland for premium product requirements.
However, Midway will also supply a range of other woodfibre
products from Bell Bay in Tasmania, the Tiwi Islands and
Brisbane to meet our customer requirements.
Anthony Price
Managing Director
Hardwood Chip Markets in Asia-Pacific Jan to Jun Imports
T
M
D
B
d
n
a
s
u
o
h
T
7,000
6,000
5,000
4,000
3,000
2,000
1,000
0
Japan
China
South Korea Taiwan
Indonesia
2018
2019
2020
Trading Conditions
All Australian woodfibre exporters, including Midway,
have been adversely affected by the unprecedented global
market conditions and the COVID-19 pandemic.
The short-term global outlook is dominated by second wave
effects of the COVID-19 pandemic, especially in Japan, and
an ongoing overhang of woodfibre and paper pulp inventory
in China that continues to depress export prices.
Midway has locked in export prices with its Japanese customers
for high quality woodfibre for the 2020 calendar year at
US$167.25 per bone dry tonne. This price was also recently
settled with our Chinese customers for the first half FY21.
I am pleased with the positive response by the Midway
management team, staff and contractors to the challenges
facing the Company in the 2020 financial year.
Everyone has worked hard under adverse circumstances to
ensure that all of our employees and contractors, especially
those in sensitive areas such as the Tiwi Islands, are protected
from COVID-19.
At the time of writing this report, Victoria was still in Stage 4
lockdown in Metropolitan Melbourne, but our team in Geelong
and around the State have kept working. We will continue to
apply the highest standards of workplace safety and hygiene
to ensure everyone is kept safe.
The global trade issues that have adversely affected demand
for our export woodfibre in the last 12 months, including over
production of Pulp in Brazil and the US-China trade war, have
largely been outside the control of the Company.
The impact of these external factors on the financial
performance of the business has been disappointing for
shareholders. Your management team recognises this and
is doing everything within our power to improve earnings.
The management team and our employees have worked hard
to at least partially mitigate the impact of the downturn on the
business and ensure that we have a sustainable business for
the future.
This meant that some decisions had to be taken to reduce
costs and manage timber supply. For example, we decided to
temporarily close the Plantation Management Partners (PMP)
processing facility on the Tiwi Islands (partly due to restricted
Island access) and the South West Fibre site near Portland.
These were difficult decisions given these regional communities
rely on the employment and economic contribution these
businesses provide. We intend to re-open these sites as
soon as global conditions permit renewed production.
04
MIDWAY LIMITEDANNUAL REPORT 2020
The recent announcement of a new woodfibre and export operation at
Bell Bay in Tasmania is a good example of how Midway can fund business
development to continue our growth strategy.
The medium to long-term outlook for the Company is positive
given the strong balance sheet and asset base, and industry
forecasts of an impending woodfibre supply deficit in Asia.
Midway retains a strong balance sheet with significant current
and non-current assets and retains the support of National
Australia Bank that has agreed revised banking facilities to
the Company including extending our term debt maturity
until September 2022.
GDP growth in China has rebounded after the first wave of
COVID-19 and the long-term woodfibre supply deficit in Asia
is expected to underpin a rebound in export prices once the
pulp stock overhang has been eliminated.
COVID-19 Impacts on Pulp Market
Pulp
Markets
Tissue
Paper
Packaging
Health
Remote Work
E Commerce
Sustainability
Intervention#
# China ban on RCP imports.
Source: Fastmarkets: RISI, ‘…the forces driving the next normal’, July 2020.
Increase
Decrease
Mix
05
MIDWAY LIMITEDANNUAL REPORT 2020MANAGING DIRECTOR’S REPORT CONTINUED
Midway is also well progressed in evaluating a range of
opportunities to increase the utilisation of the Geelong site.
These include grain handling, woodchip handling and wood
pellet production. The timing of these projects will be dependent
on funding requirements.
An Information Memorandum has been provided to a number
of parties expressing interest on investing in a second rotation
plantation estate on the Tiwi Islands. We continue to progress
discussions with parties interested in joining us in establishing
plantations in south-west Victoria. We have also embarked in
divestment program of surplus plantaton land north
of Melbourne.
Future Priorities
Midway will continue to prioritise our long-term relationships
with key customers in China and Japan as they recover from
the impacts of the COVID-19 pandemic.
The Company supplies its highest quality woodfibre from
Geelong and Portland for premium product requirements.
However, Midway will also supply a range of other woodfibre
products from Bell Bay in Tasmania, the Tiwi Islands and
Brisbane to meet our customer requirements.
Midway will build our domestic businesses, including Midway
Logistics in Western Australia where a biomass industry
is developing. We will also look at domestic and export
opportunities for biomass products in other States where
this provides profitable growth.
The Company will also continue to build its Plantation
Management business where this reinforces our core operations
of woodfibre production and export to our customers.
Midway believes that there are many opportunities for profitable
growth in the future and will remain focused on generating
sustainable returns to you, our shareholders, in the future.
Tony Price
Managing Director
Business Performance
The Woodfibre segment generated total revenue of
$223.0 million, down 25 per cent from $297.3 million in
the previous year and recorded underlying EBITDA before
significant items of $20.9 million.
The segment recorded a $1.3 million uplift from the impact
of AASB 16 but included $5.5 million in significant items from
write downs of PMP and redundancy costs. The Woodfibre
segment recorded statutory EBITDA of $16.7 million and
statutory net profit after tax of $1.5 million for FY20.
The Forestry Logistics segment recorded total revenue of
$8.3 million in the last 12 months, up from $5.6 million in
the previous financial year. However, the segment recorded
an underlying EBITDA loss before significant items of
$2.6 million for FY20.
The segment recorded an uplift of $0.2 million from the impact
of AASB 16, but included a $2.1 million write down in the
value of the Midway investment in ADDCO, which went into
receivership as a result of the industry downturn. The Forestry
Logistics segment recorded a statutory EBITDA loss of
$4.8 million for FY20.
The Plantation Management segment recorded total revenue
of $6.8 million in the last 12 months, down from $15.9 million
in the previous financial year. The segment recorded an
underlying EBITDA loss of $2.6 million in the last 12 months.
The segment recorded an uplift of $0.4 million from the impact
of AASB 16, but recorded a $4.9 million write down in the
value of biological assets as a result of lower woodfibre prices.
The Plantation Management segment recorded a statutory
EBITDA loss of $7.0 million for FY20.
Midway re-allocated third party woodfibre trading from the
ancillary segment during the year to the Woodfibre segment
to better reflect the underlying nature of this business. The
FY19 and FY20 accounts have been restated to reflect this.
As a result, the ancillary business segment now only includes
one-off transactional or non-recurring items.
Business Development
Midway has identified a range of business opportunities
to grow revenue, however some have been deferred given
current trading conditions.
We will continue to internally fund projects where they
will generate early and satisfactory returns. This is important
to continue our expansion and diversification strategy.
The recent announcement of a new woodfibre and export
operation at Bell Bay in Tasmania is a good example of how
Midway can fund business development to continue our
growth strategy.
06
MIDWAY LIMITEDANNUAL REPORT 202007
MIDWAY LIMITEDANNUAL REPORT 202008
MIDWAY LIMITEDANNUAL REPORT 2020OVERVIEW OF BUSINESS ACTIVITIES
Midway is an Australian forestry company based in Geelong,
Victoria, with majority shareholdings in South West Fibre Pty
Ltd (SWF) based in the Green Triangle (South West Victoria),
Queensland Commodity Exports Pty Ltd (QCE) based in
Brisbane, Plantation Management Partners (PMP) based in
the Tiwi Islands, Midway Tasmania based in Tasmania and
Midway Logistics based in Western Australia.
Midway’s core business is the production and marketing of
woodfibre for supply to producers of pulp, paper and associated
products in the Asian region. Woodfibre is primarily produced
from plantation hardwood, which represents the majority of the
Company’s export sales, with the balance comprising woodfibre
produced from plantation softwood logs and hardwood
timber residues generated from the harvest of sawlogs from
native hardwood forests. The Company has interests in three
processing and export facilities in mainland Australia.
Midway has diversified since it commenced exporting 32 years
ago in terms of geographical representation, product range,
supply source and customer base. Growing from one export
facility, one product, one customer and one supplier in 1986,
today Midway:
• provides estate management, harvesting and transport
and forestry consulting services;
• has well-developed processing and export facilities
in three locations;
• supplies a diverse range of products in terms of species,
quality and certification levels;
• sources timber supply from numerous major timber
suppliers; and
• has strong relationships with key customers in the two
major importing countries of Japan and China.
Midway staff and contractors conduct mechanical harvesting
of logs in plantations, which are then transported to processing
mills. Woodfibre is produced by both fixed chippers and mobile
chippers, and is stockpiled at export facilities.
Woodfibre is used in the production of pulp, which is primarily
used for the production of paper products such as writing and
printing paper, newsprint, cardboard and tissue. Some hardwood
woodfibre is also used for the production of dissolving pulp and
chemi-thermomechanical pulp. Dissolving pulp is produced by
additional chemical refinement and is used in textile manufacture
such as rayon. The pulp and paper industry consumes the
majority of the total traded woodfibre volume, with the balance
being used in the production of reconstituted boards, speciality
pulps and, more recently, biomass.
The primary use of internationally traded woodfibre is for the
production of Kraft pulp. The Kraft process involves the chemical
breakdown of the woodfibre into lignin (usually used as a fuel
in the pulp mill) and cellulose fibre used for the production of a
wide range of paper products. The uses of hardwood Kraft pulp
are printing and writing papers, and in tissue products, whereas
softwood Kraft pulp is mainly used in packaging, but also in
tissue and to add strength to other paper grades.
Partnerships
Partner with local landowners and communities to
grow sustainable woodfibre.
Planning and Establishment
Site selection using known and disciplined parameters
to plant and grow the highest quality woodfibre.
Plantations
Pulpwood is grown and managed on freehold,
leasehold and private land.
Harvest
Contractors harvest pulpwood sourced from Company-
managed plantations or third party suppliers using
mechanical harvesters.
Haul
Haulage contractors transport product from plantations
to the mill.
Processing
Mills located at Geelong, Myamyn, Brisbane, Bell Bay
as well as infield processing on Melville Island convert
pulplogs to woodfibre.
Stockpile
Chip stockpiles located at mills and ports.
Marketing and Export
Ships carry woodfibre for export from GeelongPort,
Port of Portland, Port of Brisbane, Port Melville and
Bell Bay.
09
MIDWAY LIMITEDANNUAL REPORT 2020PORT AND PROCESSING FACILITIES
PORT AND PROCESSING FACILITIES
Midway Geelong
• 19 hectares of freehold land adjacent to GeelongPort.
• Two woodfibre mills (separate plantation and native
processing facilities).
• Three stockpiles including three reclaimers with 200,000
green metric tonnes (GMT) total capacity.
• Capacity to process and export up to 1.8 million GMT
per annum of woodfibre.
QCE Brisbane
• Sole woodfibre exporter from Port of Brisbane –
provides geographic and marketing diversity.
• 15-year leases on a four hectare site with the Port
of Brisbane for producing, storing and loading.
South West Fibre Portland
South West Fibre is the first plantation hardwood processing
and marketing operation in the Green Triangle – provides
geographic and future market diversity.
• Myamyn – 1.2 million GMT per annum current site capacity
plus in-field chipping and ‘upstream’ chip and log storage.
• 10-year x 1.2 million GMT per annum supply agreement
with Australian Bluegum Plantations, signed in July 2010.
• 51 per cent owned joint venture with Mitsui.
• Portside woodfibre receival, storage and loading facilities
contracted with GrainCorp.
• 80,000 GMT woodfibre stockpile capacity.
• Woodfibre receival capacity of 1.8 million GMT per annum.
• GrainCorp provides toll ship loading.
Plantation Management Partners
• 300,000 GMT per annum softwood export capacity.
• Hardwood exports commenced in 2016. Capacity
of 300,000 GMT per annum.
• Stockpile capacity: 100,000 GMT of softwood
and/or hardwood.
Melville Island
• Plantation Management Partners Pty Ltd (PMP)
provides exclusive forestry management services to the
35,000 hectare Tiwi Islands’ forestry plantation project,
and provides woodchip marketing services to the project
• Acacia mangium woodchip exports commenced
in November 2015 out of Port Melville.
• Stockpile capacity 60,000 tonnes.
• 400,000 GMT per annum export capacity.
Midway Geelong (Head Office)
QCE Brisbane
South West Fibre/Portland
Midway Tasmania
Midway Logistics
Plantation Management Partners
10
MIDWAY LIMITEDANNUAL REPORT 2020• The head office is based in Bunbury, Western Australia,
with an expansive range of operational locations all
through the south west of Western Australia. The
company offers a range of forestry services, including
infield chipping, conventional harvesting (cut to length),
roadside processing, bio-energy production, stump pulling,
woodchip screening, forestry consulting, transport/haulage
(forest products) and low loader hire.
Midway Tasmania
• Marketing and sales.
• Native hardwood shipments commenced September 2017
from a chipping, stockpiling and loading facility at Bell Bay.
• 450,000 GMT per annum export capacity.
Midway Logistics
• Midway Logistics was previously known as Softwood
Logging Services Pty Ltd, which was established in 1988
after being awarded with a 30,000m3/pa contract with
the Forest Products Commission (WA). Since then, the
company has grown to become one of the most diverse
and dynamic forestry harvesting organisations in Australia,
now producing in excess of 650,000m3/pa.
11
MIDWAY LIMITEDANNUAL REPORT 2020OPERATIONAL REVIEW
The new business structure implemented by Midway in 2019
to reflect our future strategic priorities was embedded during
2020 despite the restructuring undertaken in response to
adverse trading conditions.
Midway restructured some of its business operations during the
year to reduce operating costs. Plantation Management Partners
temporarily closed its woodfibre processing operation on the
Tiwi Islands (partly due to restricted access) and South West
Fibre also temporarily closed its mill near Portland.
Our business development focus over the next few years
has been refined with an emphasis on expanding our core
businesses, developing into adjacent businesses and developing
emerging technologies.
The first initiative in expanding our core business is the recently
announced investment in a new woodfibre processing and
export terminal at Bell Bay in Tasmania.
The second initiative to develop into adjacent businesses
includes a range of opportunities to increase the utilisation of the
Geelong site. These include grain handling, woodchip handling
and wood pellet production.
The third initiative is to exploit emerging technologies including
the growth of the biomass industry in both Australia and in Asia.
Business Structure
Woodfibre
The Woodfibre segment recorded total revenue of $223.0 million,
down 25 per cent from $297.3 million in the previous year
and recorded underlying EBITDA before significant items
of $20.9 million. The segment recorded a $1.3 million uplift
from the impact of AASB 16, but included $5.5 million in
significant items from write downs of intangible assets relating
to PMP and redundancy costs. As a result, the Woodfibre
segment recorded statutory EBITDA of $16.7 million and net
profit after tax of $1.5 million for FY20.
Plantation Management
The Plantation Management segment recorded total revenue of
$6.8 million in the last 12 months, down from $15.9 million in
the previous financial year. The segment recorded an underlying
EBITDA loss of $2.6 million in the last 12 months due to difficult
trading conditions.
The segment recorded an uplift of $0.4 million from the impact
of AASB 16, but recorded a $4.9 million write down in the value
of biological assets as a result of lower woodfibre prices. As a
result, the Plantation Management segment recorded an EBITDA
loss of $7.0 million for FY20.
An Information Memorandum has been provided to a number of
parties keen on investing in a second rotation plantation on the
Tiwi Islands. We continue to progress discussions with parties
interested in joining us in establishing plantations in south-west
Victoria. We have also embarked in a divestment program of
surplus land north of Melbourne.
12
MIDWAY LIMITEDANNUAL REPORT 2020In the last 12 months, there
were positive signs that our
earnings diversification strategy
is starting to gain traction even
though the business results from
Forestry Logistics and Plantation
Management could be better.
Forestry Logistics
The Forestry Logistics segment recorded total revenue of
$8.3 million in the last 12 months, up from $5.6 million in
the previous financial year. However, the segment recorded
an underlying EBITDA loss before significant items of
$2.6 million in the last 12 months as a result of the COVID-19
slow down in domestic demand.
The segment recorded an uplift of $0.2 million from the impact
of AASB 16, but included a $2.1 million write down in the
value of the Midway investment in ADDCO, which went into
receivership as a result of the industry downturn. As a result,
the Forestry Logistics segment recorded a statutory EBITDA
loss of $4.8 million for FY20.
Ancillary Businesses
Midway re-allocated third party woodfibre trading from the
ancillary segment during the year to the Woodfibre segment
to better reflect the underlying nature of this business. The FY19
and FY20 accounts have been restated to reflect this. As a result,
the ancillary business segment now only includes one-off
transactional or non-recurring items.
Key Assets
Midway owns or manages over 44,000 hectares of plantation
estates in Australia. Its plantation land estate includes 17,000
hectares of freehold and leased land in the Otway Ranges,
Upper Goulburn and Ballarat regions in Victoria valued at
$81.9 million as at 30 June 2020.
Midway also has strategically located processing and export
facilities at a number of key sites including Geelong, Portland,
Brisbane and the Tiwi Islands that allow it to maximise its
competitive advantage in shipping quality woodfibre from
Australia to our key customers in Japan and China.
Strategic Diversification
The geographic footprint of Midway and strategic diversification
of production sites allows the Company to increase overall sales
revenue and earnings despite lower sale volumes at some sites
in particular years.
In the last 12 months, there were positive signs that our earnings
diversification strategy is starting to gain traction even though
the business results from Forestry Logistics and Plantation
Management could be better.
Midway reduced its exposure to China in the last 12 months to
70.8 per cent, from 75.4 per cent in the previous financial year,
as the impact of COVID-19 adversely affected that market. The
Company also slightly increased our exposure to the Japanese
market to 21.7 per cent from 20 per cent in the previous year.
Nearly 7 per cent of total revenue now comes from domestic
operations in Australia, up from 4.1 per cent last year. Midway
expects to grow this domestic segment over time, reducing our
reliance on overseas markets and US dollar currency exposures.
13
MIDWAY LIMITEDANNUAL REPORT 2020OPERATIONAL REVIEW CONTINUED
Business Development Focus
Midway is focused on generating greater resilience
in its earnings profile:
• Improve operational efficiency of existing assets
e.g. increase site utilisation in Geelong and Brisbane,
greater utilisation of harvest and haul assets.
• Diversifying our hardwood woodfibre product offering
e.g. develop the north-eastern Tasmania
processing operations.
• Diversifying our customer base e.g. a broader
product offering increases the number of potential
customers, both export and domestic.
• Attract new capital into hardwood forestry plantation in
targeted locations e.g. Geelong, Tiwi, WA and Tasmania.
• Diversifying our service offering e.g. develop grain export
infrastructure at ports adjacent to Australia’s grain belt.
• Utilise our geographic footprint to provide new services
to forestry and agricultural industry participants.
• Leverage our commodity supply chain management
capability to source and process plantation residue for
renewable energy market opportunities e.g. biomass
pellets, biochar, pyrolysis etc.
14
10%
20%
Emerging
Technologies
Developing
Adjacent
Opportunities
70%
Leveraging
Core Business
MIDWAY LIMITEDANNUAL REPORT 2020OUR FIBRE IS USED
TO CREATE:
KRAFT PULP
Printer and specialty stock
Packaging and coatings for high-quality containers including
the food industry.
Magazines and brochures
Smooth, strong stock for beautiful detail and colour
reproduction.
Tissue and toilet paper
Hygiene uses where high strength and softness are required.
BLEACHED CHEMI-THERMOMECHANICAL PULP
High-end product packaging
Beautiful specialty boards for cosmetics, electronics and
luxury brand products.
DISSOLVING PULP
Viscose and high-grade cellulose
Perfect for clothing, personal hygiene, textiles, food industry
and pharmaceuticals.
15
MIDWAY LIMITEDANNUAL REPORT 2020SUSTAINABILITY
Midway (MWY) is an industry leader in the sustainable growth of forest
products. Midway works closely with the communities in which it operates
to provide employment, income and growth opportunities. The nature of
Midway’s activities provide significant opportunities for advancement of
sustainability objectives.
Certifications
Underpinning Midway’s sustainability credentials it holds
and maintains certification for:
• Sustainable Forest Management: AS 4708-2013;
• Chain of Custody for Forest Products AS 4707:2014;
• Occupational Health and Safety Management Systems
AS/NZS 4801:2001;
• Quality Management Systems – Requirements: AS/NZS
ISO 9001:2008;
• Chain of Custody Certification: FSC-STD-40-004 V3-0;
• Requirements for Sourcing FSC® Controlled Wood:
FSC-STD-40-005 V3-1; and
• FSC Forest Management (GFA Interim Standard for FM),
FSC FM Standard for Laos.
External certification covers and external audits of systems
and operations are conducted on an annual basis.
Employment and Safety
Over the reporting period management and staff decreased
from 266 to 167 due to temporary closure of the SWF mill
near Portland, suspension of the PMP harvesting operations on
Melville Island, downsizing of Midway Logistics, and restructure
of Midway Geelong.
Lost Time Injury Frequency Rate (LTIFR) improved significantly
to 1.9 in FY20, down from 8.7 (FY19).
Committed to continuous improvement of safety for staff and
contractors, Midway successfully undertook initiatives during
the year including:
• implementation of a lone work solution across the Midway
Group for workers exposed to the risks of working alone,
utilising vehicle monitoring, satellite and cellular devices
and 24X7 monitoring by a call centre;
Safety
(AS4801)
Quality
(ISO9001)
Forestry
(AS4708)
AFS CoC
(AS4707)
(PEFC)
Midway
SWF
QCE
PMP
Midway Logistics
Midway Tasmania
FSC CW,
CoC
Tiwi Is.
FSC FM
Mekong Timber
16
MIDWAY LIMITEDANNUAL REPORT 2020Midway lodged its second report with the Workplace Gender
Equality Agency of the Federal Government:
• 10 of 48 managers in the business are female,
• 31 of Midway’s non-managerial workforce are female.
Midway recognises the importance of developing managerial
and leadership capability across the business. Retention and
development of talented employees is a key initiative in the
Company’s strategic plan and has been identified as a means
of being able to ensure that the organisation is more effective
through people.
Environmental Performance
Midway places a high priority on compliance with its
environmental legislation and community obligations for a clean
environment.
Incident, hazard and near miss reporting is a valuable
opportunity for improvement that is supported by Midway’s
embedded management systems, and all staff are required to
report at least 6 near miss and hazard reports per year for either
Safety, Environment or Quality. A total of 349 environmental
hazards/near misses were reported internally for FY20, of which
93 per cent are closed.
• implementation of a ‘CovidSafe’ COVID-19 Response
Plan. The COVID-19 committee was established in March
2020 to plan and implement the response to the pandemic,
including business continuity planning, working from home
support and arrangements; prevention, management and
response to COVID-19 cases; and return to work plans.
To-date there have been no cases of COVID-19 amongst
Midway staff.
• in the communities across most of Australia where the
company operates there have, fortunately, been very low
case levels. Consequently, harvest and haul, silvicultural
and processing operations have been able to continue
in accordance with the Covidsafe plan.
• engagement of Rehab Management Australia wide
to manage functional pre-employment screening and
rehabilitation services;
• review of contractor management process conducted
for contractor engagement, mobilisation, monitoring
and evaluation;
• external audits of harvesting and haulage contractors
were conducted using a forest industry standard for
both system and field audits;
• gap assessment completed against ISO45001 safety
standard for the Midway Group;
• successful implementation of near miss and hazard
reporting KPI framework;
• Midway launched an Employee Assistance Program
(EAP) and provided mental health training to support
employees; and
• update of legacy QEHS system to cloud based
Integrum system.
17
MIDWAY LIMITEDANNUAL REPORT 2020SUSTAINABILITY CONTINUED
Externally reportable environmental incidents are summarised in the table below.:
Incident No Business Unit
12944
Midway Geelong
Incident Description
Smouldering mulch pile.
Regulator or
Report to Entity Consequence
Worksafe
Victoria
Improvement notice
was issued by
WorkSafe
Mitigation
Increased frequency and
intensity of temperature
monitoring. Progressive
removal of mulch stockpile
from site.
Further investigation Additional testing upon
13012
South West Fibre Annual ambient air quality
monitoring program
potential exceedance.
12602
Plantation
management
partners
Small tannin overflow from
basin 4 at Port Melville
during major rain event.
Local
government
NT Department
of Environment
and Natural
Resources
Reporting
13067
Plantation
management
partners
A show cause notice was
issued from the regulator
during the reporting period
relating to the findings of
an independent audit report
prepared in December 2019.
Department
of Agriculture,
Water &
Environment
Show cause
Notice issued
resumption of mill
operations.
Staff arrived on site at
8:15am on the 11th Jan,
and motorised backup
pumps were started, basin
levels dropped below
overflow by 9:30am.
A compliance action plan
has been submitted and
actions are underway to
address all requirements
under the notice.
There are no outstanding compliance obligations with regard
to the reportable incidents, and existing certifications and
permits remain valid.
The company’s certification to Responsible Wood Standard
AS4708, and the FSC Controlled wood standard FSC-STD-40-005
provides a framework for stakeholder consultation with both
interested and affected parties, a systematic approach to
consider concerns raised by stakeholders, and an independent
review of the process.
In preparation for future FSC FM certification for the Tiwi
plantation estate, the company has commissioned an FSC FM
pre-audit by SCS global services for elements of the FM standard,
and has developed an action plan to address required elements.
Management instituted the Midway Sustainability Committee
in FY20, consisting of representatives from across the
company at Senior and Middle Management levels, to develop
a framework and pathway to develop Midway’s corporate
sustainability strategy.
Energy and Climate
The current carbon storage of plantation trees within Midway’s
defined forest area is estimated to be 4.949 million tonnes of
CO₂ equivalents. This includes 1.314 million tonnes managed by
Midway Plantations and 3.635 million tonnes of CO₂ equivalents
managed by PMP. Midway is actively seeking partners to
develop new plantations in the Otways, Green Triangle and
Tiwi regions which will promote carbon sequestration.
Midway also aims to minimise fossil fuel emissions in its forest
operations and at its processing sites. Cartage of wood from
the forest to the mill is the major contributor to greenhouse
gas emissions.
Biodiversity
Midway partnered with Corangamite Catchment Management
Authority to fence off and revegetate a floodplain area where
two tributaries of the Gellibrand River meet. The project resulted
in over 7,000 native trees shrubs and grasses being planted.
Midway also continued water quality monitoring in line with its
biodiversity monitoring program.
18
MIDWAY LIMITEDANNUAL REPORT 2020PMP provided in-kind contribution to threatened species and
small mammals research in addition to continued support for
a CSIRO carbon study through the inclusion of the Tiwi Island
carbon plots in the planned burning program. In addition, PMP
joined the Red Goshawk National Recovery Team and provided
comment and data on trends for the 10-year update of the
conservation summary for the Red Goshawk, Tiwi Island Masked
Owl and Partridge Pidgeon.
SWF and Midway received enquiries and complaints relating to
a koala incident in south west Victoria reported in the media in
February 2020. A media statement ‘South West Fibre completely
rejects claims of harming koalas’ was issued by SWF and
published on the Midway website. The matter is currently under
investigation by the Office of the Conservation Regulator.
Community Initiatives
Midway engages with key stakeholders in the communities in
which we operate to manage our activities and mitigate adverse
impacts on those communities. We also invite stakeholders to
communicate concerns regarding high conservation values and
other environmental and community values associated with
Midway’s wood supply area.
The Midway Group is a significant employer in regional
communities, through direct employees and indirect contractor
employees. Our policy is to support communities in the areas
where we conduct our business and where our employees and
contractors live. In addition to our direct economic support for
employment and the local economy, we provide sponsorship
to a range of community organisations in these areas.
Midway freehold land and forestry activities are centred around
the Geelong region of Victoria including the Otway ranges
and Heytesbury regions. Midway is a major sponsor of many
community organisations including residents’ groups, charity
clubs and events, car truck and bike shows, business clubs,
peak industry organisations, industry awards, local schools,
scouts’ groups and local festivals.
Midway is particularly proud of our association with the Tiwi
people. Tiwi consistently represent up to 34 per cent of our
labour workforce working on the Tiwi Island Forestry Project.
We look forward to continuing to work with the Tiwi Plantation
Corporation to achieve its vision of the sustainable development
of the islands’ resources.
19
MIDWAY LIMITEDANNUAL REPORT 2020DIRECTORS’ REPORT
The Directors present their report together with the consolidated financial statements of the Group comprising of Midway Limited
(the Company) and its subsidiaries for the financial year ended 30 June 2020 and the auditor’s report thereon.
Directors
The names and details of the Company’s Directors in office during the financial year and until the date of this report are as follows:
Name
Directors
Gregory McCormack
Nils Gunnersen
Tom Gunnersen
Gordon Davis
Leanne Heywood
Thomas Keene
Anthony Bennett
Anthony Price
Position Held
Non-Executive Chairman
Non-Executive Director
Non-Executive Director
Independent Non-Executive Director
Independent Non-Executive Director
Independent Non-Executive Director
Independent Non-Executive Director
Managing Director and CEO
All of the Directors have been in office for the entire period unless otherwise stated.
Greg McCormack
Non-Executive Chairman
Mr McCormack was the founding Director of Midway in 1980. Mr McCormack holds a Bachelor of Business and has a long-term
commitment to the Australian forest products industry, holding senior positions with both the National and the Victorian Association
of Forest industries (having served as President of both associations). Mr McCormack is the current President of the Australian Forest
Products Association.
Nils Gunnersen
Non-Executive Director
Mr Nils Gunnersen holds a Bachelor of Business (Agricultural Commerce) and is a graduate of the Australian Rural Leadership
Programme. He was previously Executive Director and then Managing Director of Gunnersen Pty Ltd. He continues as a Trustee of
the JWGottstein Trust. He has over 25 years’ management experience in forest industries businesses across: resources, operations,
finance, IT, compliance, sales and marketing; within Australia and overseas. He was appointed a Director on the Board of Midway
Limited in 2012 and is currently a Director of Chebmont Pty Ltd. Mr Nils Gunnersen is the Chairman of the Work Health Safety
and Sustainability Committee.
Tom Gunnersen
Non-Executive Director
Mr Tom Gunnersen holds a Bachelor of Arts from the University of Melbourne and an MBA (Finance) from Bond University. He has
20 years of corporate, investment and capital markets experience and is currently a Director and Principle of boutique corporate
advisory firm KG Capital Partners. Previously, he was a Director of Equities for global investment bank Canaccord Genuity Limited
where he was mostly based in Hong Kong for several years. Mr Gunnersen is also a current Director of Chebmont Pty Ltd and sits
on the Remuneration and Nomination Committee at Midway.
Gordon Davis
Independent Non-Executive Director
Mr Davis holds a Master of Business Administration, a Master of Agricultural Science, and a Bachelor of Forest Science. Mr Davis is
currently a Non-Executive Director of Nufarm Limited (since 2011), where he chairs the Health, Safety and Environment Committee
and serves on the Audit and Risk, and Human Resources Committees. He is also a Non-Executive Director of Healius Limited (since
2015), where he is the Chair of the Audit Committee. Mr Davis was Managing Director and CEO of AWB Limited from 2006 to 2011.
He was also Chair of VicForests from 2011 to 2016. He was previously the Chair of Greening Australia, and was a Trustee of The
Nature Conservancy from 2013 to 2018. Mr Davis is the Chairman of the Remuneration and Nomination Committee, and a member
of the Audit and Risk Management and Work Health Safety and Sustainability Committee.
20
MIDWAY LIMITEDANNUAL REPORT 2020Leanne Heywood
Independent Non-Executive Director
Leanne is an experienced ASX non-executive director, Audit and Risk committee and Nominations and Remuneration committee
chair with broad general management experience gained through an international career in the mining sector, including 10 years
with Rio Tinto. Her experience includes strategic marketing, business finance and compliance and she has led organisational
restructures, disposals and acquisitions. Additionally, she has had significant experience in complex cross-cultural negotiations and
international customer and stakeholder relationship management (including governments, communities and investment partners).
Leanne holds a Bachelor of Business (Accounting) from Charles Sturt University and an MBA from the Melbourne Business School,
University of Melbourne. She is a member of the Australian Institute of Company Directors and CPA Australia. Leanne was appointed
a director in March 2017 and is Chair of the Audit Committee.
Thomas Keene
Independent Non-Executive Director
Mr Keene holds a Bachelor of Economics and is a Fellow of the Australian Institute of Company Directors. He has a strong commercial
and agribusiness background, having held the position of Managing Director of GrainCorp Ltd between 1993 and 2008. In 2007,
Mr Keene was awarded the NAB Agribusiness Leader of the Year. He was appointed a Director of Midway Limited in 2008. He is the
former Chairman of Allied Mills Ltd and Grain Trade Australia and also a former Director of Cotton Seed Distributors Ltd. He is currently
a Director of Australian Agricultural Company Limited (since 2011). Mr Keene is a member of the Audit and Risk Management
Committee and Remuneration and Nomination Committees.
Anthony Bennett
Independent Non-Executive Director
Mr Bennett holds a Diploma in Civil Engineering and a Graduate Diploma in Industrial Management and is a graduate of the Melbourne
University School of Business. He has extensive background in production management, particularly in the manufacture of high
volume/low margin products for use in civil engineering construction. His executive experience was gained in both the public company
sphere as well as operating his own construction materials business for some 25 years. Mr Bennett is a member of the Work Health
Safety and Sustainability Committee.
Anthony Price
Managing Director and CEO
Mr Price holds a Bachelor of Science (Forestry) and a Post Graduate Diploma in Business Management, has attended the International
Executive Programme at INSEAD in France and is a graduate member of the Australian Institute of Company Directors. Before joining
Midway, he held a number of senior management positions in the hardwood plantation sector and has also run his own consultancy
business. Mr Price has over 30 years’ experience in the forestry sector. He is also currently a Chairman of Forestworks Ltd, an organisation
which provides training packages to the forest industry.
Company Secretary
Robert Bennett
Mr Bennett holds a Bachelor of Commerce and has many years of company secretarial and governance experience with Coles Group
Limited, AWB Limited, and Medibank Private Limited. He is a member of Chartered Accountants Australia and New Zealand,
and Governance Institute of Australia.
21
MIDWAY LIMITEDANNUAL REPORT 2020DIRECTORS’ REPORT CONTINUED
Committee Membership
As at the date of this report, the Company has an Audit and Risk Management Committee (ARMC), a Remuneration and Nomination
Committee (RNC) and a Work, Health, Safety and Sustainability (WHSS) Committee of the Board of Directors.
Name
Directors
Gregory McCormack
Nils Gunnersen
Tom Gunnersen
Gordon Davis
Leanne Heywood
Thomas Keene
Anthony Bennett
Anthony Price
ARMC
WHSS1
RNC
Comments
a
a
a
a
a
a
a
a
a
Chair WHSS
Chair RNC
Chair ARMC
CEO
1. The OHS Committee was renamed Work, Health, Safety and Sustainability Committee (WHSS) on 29 October 2019.
Meetings of Directors
The number of meetings of the Company’s Board of Directors and of each Board committee held during the year and the number
of meetings attended by each Director were as follows:
Directors
Gregory McCormack
Nils Gunnersen
Tom Gunnersen
Gordon Davis
Leanne Heywood
Thomas Keene
Anthony Bennett
Anthony Price
Board
ARMC
RNC
WHSS
Held
11
Attended
11
Held
2
Attended
2
Held
-
Attended
-
Held
-
Attended
-
11
11
11
11
11
11
11
11
11
11
9
11
11
11
-
-
6
4
6
-
-
-
-
6
4
6
-
-
1
4
5
-
5
-
-
1
4
5
-
5
-
-
3
-
3
-
-
3
-
3
-
3
-
-
3
-
Principal Activities
The principal activities of the Group during the 2020 financial year are based on the reportable segments of the Group as below:
Reportable Segments
Products/Services
Woodfibre
Includes primary operations whereby the Group purchases and sells both own and third party
wood. SWF is also proportionally consolidated at 51 per cent for segment reporting, which
reflects how management views and makes decisions of its operations.
Forestry Logistics
Forestry Logistics provides support services to third parties engaged in growing woodfibre
including harvest and haul.
Forestry Logistics also provides services to Bio Growth Partners (40 per cent owned by Midway
Ltd) harvesting and processing biomass woodchips for the domestic market.
Plantation Management
Plantation Management is the provision of silviculture services including on Group-owned trees.
The segment also holds any Group-owned plantation land and trees.
Ancillary
Other aggregated costs which are not individually significant.
22
MIDWAY LIMITEDANNUAL REPORT 2020Operating and Finance Review
Financial Results
Full year results impacted by market forces and more recently COVID-19
• The Group achieved underlying earnings before interest, tax, depreciation and amortisation (EBITDA) before significant items
of $12.0 million (2019: $37.1 million).
• Underlying net profit/(loss) before tax was ($1.3 million) and net profit/(loss) after tax was ($0.4 million).
• As a result of the Group being adversely impacted by external market forces, no dividend will be paid in respect of full year
FY20 results.
Segment performance
• The Woodfibre segment was impacted by reduced demand and lower pulp prices, leading to a lower USD FOB than the prior
corresponding period. Given the performance, management has implemented cost cutting initiatives including a number of
redundancies; however, some of the benefits will not be realised until FY21.
• In the Plantation Management segment, as a result of lower forecast USD FOB prices, a net decrement on the treecrop was
recorded of ($4.9 million).
• Forestry Logistics was impacted by COVID-19, with the structural timber and chip export markets being impacting by lower demand.
A summary of the financials has been provided below to the previous corresponding period:
$’000
Revenue and other income
Sales revenue
Other income
Less: expenses
Changes in inventories of finished goods and work in progress
Raw materials, consumables and other procurement expenses
Employee benefits expense
Plantation management expenses
Freight and shipment costs
Repairs and maintenance costs
Other operating expenses
Share of profit/(loss) of equity accounted investments
EBITDA – S (underlying)
Depreciation and amortisation
EBIT – S (underlying)
Net finance expense
Net profit before tax – S (underlying)
Income tax expense
Net profit after tax – S (underlying)
2020
2019
Change
257,760
283,645
(25,885)
6,487
5,642
845
264,247
289,287
(25,040)
6,066
12,500
(164,106)
(172,436)
(26,249)
(24,556)
(840)
(50,702)
(8,001)
(11,186)
2,764
11,993
(11,302)
691
(1,963)
(1,272)
842
(430)
(977)
(53,021)
(9,099)
(11,464)
6,841
37,075
(8,633)
28,442
(1,995)
26,447
(5,959)
20,488
(6,434)
8,330
(1,693)
137
2,319
1,098
278
(4,077)
(25,082)
(2,669)
(27,751)
32
(27,719)
6,801
(20,918)
23
MIDWAY LIMITEDANNUAL REPORT 2020
DIRECTORS’ REPORT CONTINUED
Operating and Finance Review continued
Non-IFRS measures
Throughout this report the Group has used certain non-IFRS measures, predominately EBIT and EBITDA. The non-IFRS measures have
been deemed useful for recipients in measuring the underlying performance of the Group. The non-IFRS measures have not been audited.
Non-IFRS Measure
Description
EBIT
EBITDA
Underlying NPAT – S
Underlying EBITDA – S
Earnings, before interest and tax
Earnings, before interest, tax, depreciation and amortisation
Statutory net profit after tax adjusted to remove impact of one-off or non-recurring items
and the net fair value gain/(loss) on biological assets
Earnings, before interest, tax, depreciation and amortisation adjusted to remove impact
of one-off or non-recurring items and the net fair value gain/(loss) on biological assets
Reconciliation of underlying net profit/(loss) after tax to statutory net profit after tax (NPAT)
Net profit/(loss) after tax – S
Net fair value increase/(decrease) on biological assets
Non-cash interest expense (AASB 15 strategy impact)1
Reversal of contingent consideration on business combinations
JobKeeper
Impairment loss on non-current assets (Plantation Management Partners Pty Ltd)
Impairment loss on non-current assets (ADDCO Fibre Pty Ltd)
Impact of AASB 16
Gain on bargain purchase of SLS
Redundancies
Transaction costs incurred
Net profit/(loss) after tax – statutory
2020
$’000
(430)
(3,421)
(2,342)
-
726
(4,266)
(1,446)
(97)
-
(169)
(288)
2019
$’000
20,488
7,373
(4,829)
3,291
-
-
-
-
149
-
(314)
Change
(20,918)
(10,794)
2,487
(3,291)
726
(4,266)
(1,446)
(97)
(149)
(169)
26
(11,733)
26,158
(37,891)
Reconciliation of underlying earnings, before interest, tax, depreciation and amortisation to statutory
earnings, before interest, tax, depreciation and amortisation (EBITDA)
EBITDA – S
Net fair value increment/(decrement) on biological assets
Reversal of contingent consideration on business combinations
JobKeeper
Impairment loss on non-current assets (Plantation Management Partners Pty Ltd)
Impairment loss on non-current assets (ADDCO Fibre Pty Ltd)
Impact of AASB 16
Gain on bargain purchase of SLS
Redundancies
Transaction costs incurred
EBITDA
2020
$’000
11,993
(4,887)
-
1,037
(6,516)
(2,066)
1,843
-
(240)
(412)
752
2019
$’000
37,075
10,533
3,291
-
-
-
-
149
-
(379)
Change
(25,082)
(15,420)
(3,291)
1,037
(6,516)
(2,066)
1,843
(149)
(240)
(33)
50,669
(49,917)
1. Non-cash interest expense is incurred on the liability created on 1 July 2018 to repurchase trees under the Strategy arrangement, which was deemed a financing
arrangement upon the adoption of AASB 15 Revenue from Contracts with Customers. The Strategy arrangement is a contractual obligation to repurchase
hardwood trees the Group sold in February 2016.
24
MIDWAY LIMITEDANNUAL REPORT 2020Performance against prior corresponding period
Woodfibre
Revenue
EBITDA – S
EBITDA
2020
$’000
223,013
20,942
16,733
2019
$’000
297,293
44,894
46,856
Δ
-25%
-53%
-64%
The reduced EBITDA is attributable to the adverse market conditions. Key metrics as follows:
• Volume is down 35 per cent across the segment, with 365,000 GMT at Geelong, the highest margin operations.
• The lag effect of supply cost increases impacted the segment, with a $10 – $15 GMT increase in supply costs over the prior
corresponding period.
• The above was partially offset by:
– a 1 per cent increase in Bone Dry percentage as a result of slower stock turn and a warmer climate; and
– a stronger USD (1.44 cents) over the prior corresponding period.
The Group reduced contractor capacity and volumes in order to meet the reduced sales profile. Forced shutdowns also occurred on
the Tiwi Islands and in Victoria in order to manage costs in line with volumes. Restructuring activity resulted in reduced overheads
and staff, with full benefits to be realised in FY22.
Forestry Logistics
Revenue
EBITDA – S
EBITDA
2020
$’000
8,264
(2,635)
(4,780)
2019
$’000
5,637
(2,411)
(933)
Δ
47%
-9%
-412%
FY20 had unplanned customer shutdowns as a result of COVID 19, which resulted in a significant impact on markets (structural timber
market in Western Australia and chip exports) resulting in declined logistics support activities.
Plantation Management
Revenue
EBITDA – S
EBITDA
2020
$’000
6,844
(2,563)
(7,039)
2019
$’000
15,885
(793)
9,740
Δ
-57%
-223%
-172%
The reduced result is driven by the revaluation of the Group’s treecrop, which resulted in a $4.9 million decrement due primarily to lower
forecast USD FOB prices.
Financial position
Current assets
Non-current assets
Total assets
Current liabilities
Non-current liabilities
Total liabilities
Net assets
2020
$’000
54,769
205,835
260,604
41,375
89,110
130,485
130,119
2019
$’000
71,322
205,712
277,034
38,844
95,530
134,374
142,660
25
MIDWAY LIMITEDANNUAL REPORT 2020DIRECTORS’ REPORT CONTINUED
Operating and Finance Review continued
Highlights
• Strong cash flow for the year (operating +$11.1 million) – operating conversion to EBITDA-S almost 1:1.
• Strong working capital position.
• $131.2 million of plantation land and trees on the balance sheet, valued at fair value underpinning a strong balance sheet.
Net Debt
Borrowings – Current
Borrowings – Non-current
Less cash
Cash and cash equivalents
Net debt
2020
$’000
11,610
38,868
50,478
2019
$’000
6,637
38,357
44,993
(11,049)
39,429
(15,518)
29,476
Highlights
• Refinancing and extension of term debt maturity to 30 September 2022.
• As at 30 June 2020 the Group was within its covenant limits.
Outlook
The Group’s corporate strategy includes a number of initiatives aimed at long-term sustainability and growth including:
• securing existing fibre supply through active engagement with major plantation managers;
• continuing investment in replanting, where appropriate, on existing and newly acquired land portfolio to maximise supply in the
long term; and
• seeking out new opportunities to acquire businesses in key forestry areas in Australia and overseas.
The Directors firmly believe that the long-term outlook for woodfibre exports into Asia, especially China and Japan, remains positive.
Increased investment in pulp manufacturing in China, tied to rising gross domestic product and higher middle class incomes, will drive
import demand while woodfibre supply capacity in the pacific rim is expected to become increasingly constrained.
The COVID-19 pandemic is currently disrupting production and supply chains and reducing demand for paper used in offices, but there
are offsetting positive trends emerging with the increased emphasis on hygiene driving demand for paper-based tissues and personal
protection equipment such as facemasks, and increased online sales increasing demand for pulp used in packaging.
These global trading issues may take some time to play out, so your Directors are prudently looking at additional cost reduction
initiatives and diversification strategies that may generate future revenue and earnings streams. We remain confident that there
are many growth opportunities for Midway that will benefit shareholders in the longer term.
Key Risks and Business Challenges
The principal risks and business challenges for the Group are:
• Security of supply – There is a risk that Midway may not be able to secure sufficient timber supply necessary to meet growing
customer demand.
• Risk that the COVID-19 pandemic that is currently disrupting production and supply chains continues for an extended period.
• Customer demand – As most sales are achieved on a short-term contractual basis, there can be no guarantee that these
relationships will continue.
• Exposure to foreign exchange rates – As most sales are denominated in USD whilst costs are in AUD, any adverse exchange rate
fluctuations would have an adverse effect on its future financial performance and position.
26
MIDWAY LIMITEDANNUAL REPORT 2020• Banking facilities – There is a risk that Midway may not be able to refinance its existing or future bank facilities as and when they
fall due, or that the terms available to Midway on refinancing may not be as favourable as the terms of its existing or future bank
facilities. In addition, Midway has a debt facility which is subject to various covenants. Factors such as a decline in Midway’s
operations and financial performance (including any decline arising from any adverse foreign exchange rate fluctuations) could
lead to a breach of its banking covenants. If a breach occurs, Midway’s financier may seek to exercise enforcement rights under
the debt facility, including requiring immediate repayment, which may have a materially adverse effect on Midway’s future financial
performance and position.
• Excess system capacity – Midway is subject to a number of contracts which contain minimum annual volume commitments.
Financial costs are imposed if these volume commitments are not met.
• Contamination of product – Woodfibre export contracts all contain similar contamination requirements. There is a risk of financial
recourse in the event of a breach of contract.
• Costs – Midway’s profitability could be materially and adversely affected by changes in costs which are in many respects beyond
its reasonable control.
• Sale of freehold plantation land – In the event freehold plantation land is sold after harvest of the current rotation of trees, there is
a risk Midway may not be able to achieve sales for some or all of the estate within its optimal timeframe at or in excess of book value.
• Vessel chartering – An increasing proportion of Midway’s export sales are executed on a cost, insurance and freight (CIF) basis,
there is a risk that Midway may not be able to finalise an export sale contract rendering the vessel idle.
• Employee recruitment risk and retention – There is a risk the Group may not be able to attract and retain key staff, particularly
in remote regions.
• Port of Brisbane tenure – There is a risk that QCE will be unable to renew the lease expiring in 2022 and, therefore, would need
to seek access to an alternative export facility.
• Risk of fire affecting timber supply – Loss of plantation resource and therefore supply due to fire is an ever-present industry risk.
• Risk of extreme weather events occurring in remote regions such as the Tiwi Islands.
• Other risks facing the Company include: failure to comply with laws, regulations and industry standards generally (and environmental
matters and industry accreditations specifically), risk of litigation, claims and disputes, bribery and corruption in foreign jurisdictions.
In order to manage these challenges, the Company hedges a significant proportion of its forward sales through foreign exchange
hedging contracts and continues to maintain and strengthen its business relationships including entering into strategic alliances with
key suppliers. Additionally, imposing a strong control environment focusing on preventative controls acts to further manage these
business challenges.
Dividends
There were no dividends declared during the 2020 financial year.
Corporate Governance
The Group has adopted a range of charters and policies aimed at ensuring that the Group’s business is conducted in an ethical manner
and in accordance with the highest standards of corporate governance.
Significant Changes in the State of Affairs
Impairment of non-financial assets
The Group has been adversely affected by external market forces including excess production and stocks of paper pulp in Brazil,
US tariffs on Chinese paper imports and more recently the impacts of COVID-19 that has affected woodfibre input suppliers such
as Midway, resulting in reduced profitability for the 2020 financial year. The tough economic conditions also lead to the impairment
of non-current assets in the following entities, which was recorded in the 31 December 2019 half year financial statements:
27
MIDWAY LIMITEDANNUAL REPORT 2020DIRECTORS’ REPORT CONTINUED
Plantation Management Partners Pty Ltd (PMP)
Due to the market downturn, the Group has been unable to market budgeted quantities of woodfibre from Plantation Management
Partners, on the Tiwi Islands. As a result the value-in-use discounted cash flow model did not exceed the carrying amount of the
CGU at 31 December 2019 and the Group wrote off the previously recognised goodwill on acquisition in PMP of $1.0 million
and unamortised portion of the customer contract intangible asset for $5.5 million.
Impairment of ADDCO (25 per cent equity accounted investee)
ADDCO entered voluntary administration during the period. The Group has taken a writedown on the full amount of its carrying value
of its investment in ADDCO of $1.7 million and a further writedown of current receivables from ADDCO of $0.3 million, as no expected
recovery is anticipated.
Significant Events Subsequent to the End of the Financial Year
The Directors are not aware of any matter or circumstance which has arisen since 30 June 2020 that has significantly affected or may
significantly affect the operations of the Group in subsequent financial years, the results of those operations, or the state of affairs
of the Group in future financial years.
Likely Developments and Expected Results of Operations
Midway will continue to pursue further growth opportunities through:
• securing additional supply to meet expected unfulfilled demand from existing and potential customers, including through strategic
supply arrangements with large plantation managers and collaboration with other interested parties;
• proactively seeking new opportunities to utilise spare capacity at the three processing and export facilities utilised by Midway;
• continuing to evaluate the potential acquisition of existing Australian woodfibre production and exporting businesses; and
• exploring complementary business opportunities which utilise our marketing, plantation management, processing and supply
chain management skills.
Environmental Regulation
The Chief Executive Officer reports to the Board on any environmental and regulatory issues at each Directors meeting, if required.
During the year, no significant incidents occurred.
Greenhouse Gas and Energy Data Reporting Requirements
The Company is not subject to the reporting requirements of either the Energy Efficiency Opportunities Act 2006 or the National
Greenhouse and Energy Reporting Act 2007.
Share Option Plan
The Company has adopted a Long Term Incentive Plan (LTIP) under which it has issued 199,003 performance rights to senior
executives in the current financial year. The rights vest over a performance period ending 30 June 2022, subject to satisfaction
of vesting conditions.
Refer to the Remuneration Report for details on the rights issued to KMP.
Indemnification and Insurance of Directors and Officers
Indemnification
The Company has indemnified the Directors and officeholders of the Company for costs incurred, in their capacity as a Director
or officeholder, for which they may be held personally liable, except where there is a lack of good faith.
Insurance of Directors and Officers
During the year the Company paid a premium for a Directors and Officers Liability Insurance Policy. This policy covers Directors
and Officers of the Company and the Company. In accordance with normal commercial practices under the terms of the insurance
contracts, the nature of the liabilities insured against and the amount of the premiums are confidential.
28
MIDWAY LIMITEDANNUAL REPORT 2020Insurance of auditor
No payment has been made to indemnify the Company’s auditor during or since the financial year.
Proceedings on behalf of the Company
There are no legal proceedings currently outstanding.
Non-audit Services
The Company may decide to employ the auditor on assignments additional to their statutory audit duties where the auditor’s expertise
and experience with the Company are important.
The Board of Directors has considered the position and, in accordance with the advice received from the Audit and Risk Management
Committee, is satisfied that the provision of the non-audit services is compatible with the general standard of independence for
auditors imposed by the Corporations Act 2001. The Directors are satisfied that the provision of non-audit services by the auditor,
as set out below, did not compromise the auditor independence requirements of the Corporations Act 2001 for the following reasons:
• all non-audit services have been reviewed by the Audit and Risk Management Committee to ensure they do not impact the
impartiality and objectivity of the auditor; and
• none of the services undermine the general principles relating to auditor independence as set out in APES 110 Code of Ethics for
Professional Accountants, including reviewing or auditing the auditor’s own work, acting in a management or a decision-making
capacity for the Group, acting as an advocate for the Group or jointly sharing risks and rewards.
KPMG Australia
Audit and assurance services
– Statutory audit fees
Other services
– Non-assurance services – other advisory services
– Agreed upon procedures
2020
$
2019
$
242,819
233,807
8,000
-
9,225
20,500
Auditor’s Independence Declaration
A copy of the auditor’s independence declaration as required under section 307C of the Corporations Act 2001 in relation to the audit
for the financial year is set out on page 30 and forms part of this report.
Rounding Off
The Group is of a kind referred to in ASIC Corporations (Rounding in Financial/Directors’ Reports) Instrument 2016/191b and in
accordance with that Instrument, amounts in the consolidated financial statements and Directors’ Report have been rounded off
to the nearest thousand dollars, unless otherwise stated.
Signed in accordance with a resolution of the Directors.
Greg McCormack
Chairman
Melbourne,
27 August 2020
29
MIDWAY LIMITEDANNUAL REPORT 2020AUDITOR’S INDEPENDENCE DECLARATION
Lead Auditor’s Independence Declaration under
Section 307C of the Corporations Act 2001
To the Directors of Midway Limited
I declare that, to the best of my knowledge and belief, in relation to the audit of Midway Limited for the
financial year ended 30 June 2020 there have been:
i.
ii.
no contraventions of the auditor independence requirements as set out in the Corporations
Act 2001 in relation to the audit; and
no contraventions of any applicable code of professional conduct in relation to the audit.
KPMG
Vicky Carlson
Partner
Melbourne
27 August 2020
KPMG, an Australian partnership and a member
firm of the KPMG network of independent member
firms affiliated with KPMG International Cooperative
(“KPMG International”), a Swiss entity.
Liability limited by a scheme approved
under Professional Standards
Legislation.
30
MIDWAY LIMITEDANNUAL REPORT 2020
REMUNERATION REPORT (AUDITED)
Introduction
The Directors are pleased to present the FY20 Remuneration Report, which forms part of the Midway Limited (Company) Directors’
Report. It outlines the Board’s remuneration philosophy and remuneration information for the Company’s Non-Executive Directors,
Executive Directors and other Key Management Personnel (KMP) in accordance with the requirements of the Corporations Act 2001
and its regulations.
For the purposes of this report, KMP is defined as those persons having authority and responsibility for planning, directing and
controlling the major activities of the Company, directly or indirectly, including any Director (whether executive or otherwise)
of the Company.
Executive remuneration represents remuneration for the Executive KMPs and other members of senior management. This report
discloses remuneration as it relates to Executive KMP; however, the framework is applied more broadly to other members of
senior management.
The information provided in this Remuneration Report, which forms part of the Directors’ Report, has been audited as required
by section 308(3C) of the Corporations Act 2001.
Key Management Personnel Disclosed in this Report
Name
Directors
Position Held
Gregory McCormack
Non-Executive Chairman
Nils Gunnersen
Tom Gunnersen
Gordon Davis
Leanne Heywood
Thomas Keene
Anthony Bennett
Executives
Anthony Price
Ashley Merrett
Non-Executive Director
Non-Executive Director
Non-Executive Director
Non-Executive Director
Non-Executive Director
Non-Executive Director
Managing Director and CEO
Chief Financial Officer
Principles Used to Determine Nature and Amount of Remuneration
The performance of the Group depends upon the quality and performance of its Directors and executives. To this end, the Company
embodies the following principles in its remuneration framework:
• provide competitive rewards to attract high performing executives;
• link executive rewards to shareholder value;
• have a portion of executive remuneration variable, dependent upon meeting performance benchmarks; and
• establish appropriate and demanding performance benchmarks in relation to variable executive remuneration.
This section of the Remuneration Report outlines the Company’s remuneration framework and philosophy which is designed to attract,
motivate and retain highly skilled Directors and executives.
31
MIDWAY LIMITEDANNUAL REPORT 2020REMUNERATION REPORT (AUDITED) CONTINUED
Remuneration and Nomination Committee
The Board has established a Remuneration and Nomination Committee to assist the Board in reviewing and making recommendations
to the Board in relation to the Company’s remuneration policy, and remuneration arrangements for the Directors and executives.
The Remuneration and Nomination Committee assesses the appropriateness of the nature and amount of remuneration of executives
on a periodic basis by reference to relevant employment market conditions with the overall objective of ensuring maximum stakeholder
benefit from the retention of high-quality, high-performing Directors and executives.
The Remuneration and Nomination Committee is comprised of Non-Executive Directors, the majority of whom are independent in
accordance with the Remuneration and Nomination Committee Charter. The Board considers that having a separate remuneration
committee serves as an efficient and effective mechanism to bring the transparency, focus and independent judgement needed
on remuneration decisions.
The Board has also adopted a number of key policies to support the Company’s remuneration framework. The Company’s policies
and the Remuneration and Nomination Committee Charter, which sets out the functions and responsibilities of that Committee,
are available at www.midwaylimited.com.au.
Remuneration Framework
In accordance with best practice corporate governance standards, the Company’s remuneration policies and practices regarding
the remuneration of Non-Executive Directors are separate and distinct from the remuneration of Executive Directors and other
senior executives.
These policies and practices appropriately reflect the different roles and responsibilities of Non-Executive Directors compared
with Executive Directors and other senior executives of the Company.
Use of Remuneration Consultants
The Remuneration and Nomination Committee may, from time to time, engage external remuneration consultants to provide it
with advice, information on current market practices, and other matters to assist the Committee in the performance of its duties.
The Remuneration and Nomination Committee did not engage any remuneration consultants throughout the financial year.
Non-Executive Director Remuneration
Objective
Fees and payments to Non-Executive Directors reflect the demands which are made on, and the responsibilities of, the Directors.
The Board seeks to set aggregate remuneration at a level which provides the Company with the ability to attract and retain Directors
of the highest calibre, whilst incurring a cost which is acceptable to shareholders.
Framework
Under the Company’s Constitution, the Non-Executive Directors as a whole may be paid or remunerated for their services a total
amount or value not exceeding $1.2 million per annum or such other maximum amount fixed by the Company in general meeting.
An amount not exceeding the amount determined is then divided between the Non-Executive Directors as approved by the Board
upon recommendation from the Remuneration and Nomination Committee.
The remuneration may be by way of salary or commission or participation in profits or by all or any of these modes, but may not
be by commission on, or a percentage of, operating revenue.
Non-Executive Directors’ fees and payments are reviewed periodically by the Remuneration and Nomination Committee.
Directors may also be reimbursed for expenses properly incurred by the Directors in connection with the affairs of the Company
including travel and other expenses in attending to the Company’s affairs.
32
MIDWAY LIMITEDANNUAL REPORT 2020Current structure
The current structure of fees paid to Non-Executive Directors includes:
Non-Executive Director
Chairman
Chairman – Audit and Risk Management Committee
Chairman – Remuneration and Nomination Committee
Board Base
Fee $
120,000
220,000
Additional
Fee $
11,000
11,000
The aggregate remuneration of Non-Executive Directors for the year ended 30 June 2020 was $963,066.
Executive Remuneration
In determining the level and make-up of executive remuneration, the Remuneration and Nomination Committee uses a combination of
business experience, comparisons with executive remuneration of comparable companies and comparative remuneration in the market
and makes its recommendations to the Board.
The executive remuneration and reward framework includes both fixed and ‘at risk’ reward components. ‘At risk’ reward includes short
and long-term incentives which are based on performance outcomes. The structure has four components:
• base pay and non-monetary benefits;
• short-term performance incentives;
• long-term share-based performance incentives; and
• other remuneration such as superannuation and long service leave.
From time to time the Remuneration and Nomination Committee may consider ‘one-off’ payments to executives, as part of their
remuneration, in relation to specific events.
The combination of these comprises each executive’s total remuneration.
Fixed remuneration
Fixed remuneration, consisting of base salary, superannuation and non-monetary benefits, is reviewed annually by the Remuneration
and Nomination Committee, based on individual and business unit performance, the overall performance of the Company, relevant
comparative remuneration externally and internally and, where appropriate, external advice on policies and practices.
The level of fixed remuneration is set so as to provide a base level of remuneration which is both appropriate to the position and is
competitive in the market.
Variable remuneration
Objective
The objective of the variable remuneration component of executive remuneration, comprising short-term performance incentives
and share-based performance incentives, is to link the achievement of the Company’s targets with the remuneration received by
the executives charged with meeting those targets, and to reward executives in a manner which is consistent with the interests
of shareholders.
The total potential variable component is set at a level so as to provide sufficient incentive to the executive to achieve the targets
and such that the cost to the Company is reasonable in the circumstances.
Structure
Actual variable incentives granted to each executive depend on the extent to which specific targets set at the beginning of the financial
year are met. The targets consist of a number of key performance indicators (KPIs) covering both financial and non-financial measures
of performance. Typically included are measures such as contribution to operational profit, occupational health and safety and risk
management, leadership and team contribution. The Company has predetermined benchmarks which must be met in order to
trigger payments.
33
MIDWAY LIMITEDANNUAL REPORT 2020REMUNERATION REPORT (AUDITED) CONTINUED
Executive Remuneration continued
Variable remuneration continued
The type of variable incentives and performance against KPIs of the Company and the individual performance of each executive
are taken into account when determining the amount, if any, of the variable incentive that is to be awarded to each executive.
Any variable incentives to be awarded to executives across the Company are subject to the approval of the Remuneration and
Nomination Committee.
2020 Executive Remuneration
Total remuneration for the CEO and CFO includes a combination of fixed remuneration, short-term incentives and long-term incentives
in the form of issued performance rights.
In assessing whether the KPIs for each variable component have been met, the Company measures actual results against internal targets.
A summary of contractual arrangements is provided below:
Base
Salary1
$
512,192
341,453
Maximum
STI
$
256,096
112,680
Eligibility
LTIP
a
Termination
Notice
3 months
Restraint
of Trade
Provisions
a
a
3 months
a
Chief Executive Officer
Chief Financial Officer
1. Includes superannuation and car allowances.
The remuneration mix is outlined below:
66%
34%
75%
25%
CEO
CFO
Fixed
At risk
Short Term Incentive Plan
The Company’s KMP and other members of senior management are eligible to participate in the Company’s Short Term Incentive
Plan (STI Plan).
Participants in the STI Plan have a maximum cash payment which is set as a percentage of their total fixed remuneration (TFR).
Actual short-term incentive payments in any given year are dependent on the achievement of financial and non-financial criteria as
set by the Remuneration and Nomination Committee. No incentive payment is payable if the threshold performance target is not met.
FY2020 Short-term incentives
In FY20, an offer to participate in the STI Plan was made to the Company’s executives including Executive KMP and other senior
managers. Under the offer, employees will receive a short-term incentive (STI) payment calculated as a percentage of their TFR
conditional on achieving performance measures including:
• Board-approved underlying Earnings Before Interest, Tax, Depreciation and Amortisation [EBITDA] Actual vs Budget
measured annually;
• Lost Time Injury Frequency Rate (LTIFR) Actual vs Previous Year measured annually; and
• agreed and documented objectives specific to each executive’s position measured annually.
34
MIDWAY LIMITEDANNUAL REPORT 2020EBITDA represents how the Company monitors its performance against budget, including achieving its strategic goals. Achieving the
targeted EBITDA has a linkage to shareholder returns and therefore is an appropriate measure to incentivise executive performance.
LTIFR is an appropriate operational performance target as it is critical to the Company on two fronts: (1) It ensures the occupational
health and safety measures implemented by the Company are first class to ensure employees are appropriately protected from any
hazards in the workplace; and, (2) By having limited downtime due to workplace injuries ensures maximum operational time of the
Company’s equipment.
A summary of the key terms of the Company’s FY20 STI Plan is set out as follows:
Term
Objective
Description
To reward participants for achieving targets linked to the Company’s business strategy
Participants
All executive Key Management Personnel and selected senior management members
Performance period
Financial year ended 30 June 2020
Performance measures
STI is assessed against both financial and non-financial measures with the following weighting:
Measure
EBITDA1
LTIFR
Individual performance measures
Weighting
[CEO]
40%
Weighting
[CFO]
40%
20%
40%
20%
40%
Payment
Upon final endorsement by Board
A sliding scale exists for each KPI target in relation to percentage of STI paid as set out below:
EBITDA CEO
EBITDA CFO
LTIFR CEO
LTIFR CFO
% of Target KPI [Maximum STI]
120% [max. $102,438]
120% [max. $45,072]
200% [max. $76,829]
200% [max. $33,804]
% of Target KPI [Minimum STI]
100%1
100%1
100%1
100%1
1. No incentive will be paid if the minimum percentage of the KPI target is not met.
FY20 Short-term incentive outcomes
The following is a breakdown of the short-term incentive outcomes achieved by Key Management Personnel at the end of the 2020
financial year:
KMP
CEO
CFO
Maximum STI
256,096
112,680
% of Maximum STI Achieved
0%
0%
35
MIDWAY LIMITEDANNUAL REPORT 2020REMUNERATION REPORT (AUDITED) CONTINUED
Long Term Incentive Plan
Objective
The Company has established and adopted a Long Term Incentive Plan (LTIP), which is intended to assist in the motivation, retention
and reward of certain executives. The LTIP is designed to align the interests of executives more closely with the interests of shareholders
by providing an opportunity for senior executives to receive an equity interest in Midway through the granting of awards including
shares, options and performance rights, subject to satisfaction of certain conditions.
In FY20, the Group issued performance rights to the Chief Executive Officer and Senior Executive Team. In total, 199,003 rights were
issued based on the conditions set out in section (a).
Structure
The key terms of the LTIP are summarised below.
Term
Administration
Description
The Board has the discretion to determine which Directors and employees of Midway or any related
Company are eligible to participate in the LTIP (Eligible Employees).
Eligibility
The awards (Awards) that may be issued under the LTIP currently include:
• shares;
• options; and
• performance rights.
Awards
The Board may determine that the Awards will be subject to performance, service or other conditions
(Vesting Conditions) and, if so, will specify those Vesting Conditions in the offer. Vesting Conditions may
include conditions relating to continuous employment, performance of the participant or the occurrence
of particular events.
Vesting Conditions
Subject to the satisfaction of any applicable Vesting Conditions, Awards held by a participant will vest
on the date specified in the terms of the offer for those Awards, which are to be determined by the
Board at the time of offer and advised to the participant in individual offer documents.
Vesting date
Shares allocated on vesting of an Award carry the same rights and entitlements as other issued Shares,
including dividend and voting rights.
Shares as an Award, or on
vesting of an Award
Depending on the terms issued, the Shares may be subject to disposal and/or forfeiture restrictions,
which means that they may not be disposed of or dealt with for a period of time and/or may be forfeited
if certain further conditions are not satisfied.
Dividend and voting
entitlements
Change of control
Awards, other than Shares, are not entitled to dividend or voting rights.
Upon the occurrence of a change of control of Midway, the Board may at its discretion and subject
to such terms and conditions as it determines, resolve that the Vesting Conditions applicable to any
unvested Awards be waived.
Restrictions
Without the prior approval of the Board or as expressly provided in the LTIP:
• options and performance rights may not be disposed of, transferred or encumbered; and
• unvested Shares may not be disposed of, dealt with or encumbered or transferred in any way
whatsoever until the first to occur of the following: (i) the satisfaction of the applicable Vesting
Conditions; and (ii) the time when the Participant is no longer employed by the Company or
a related Company.
At the direction of the Board, the Company or a related company may offer a participant a loan for
the purpose of acquiring any Shares offered to the participant under the LTIP.
To the extent permitted by the Listing Rules, Midway may amend all or any of the provisions of
the LTIP rules.
The LTIP also contains customary and usual terms having regard to Australian law for dealing with
the administration, variation, suspension and termination of the LTIP.
Loans
Amendments
Other terms
36
MIDWAY LIMITEDANNUAL REPORT 20202020 Long-term incentives
The LTIP offered to Midway’s Executive KMP and other senior executives, is summarised below:
(a) Performance rights
In FY2020, the Board granted the Chief Executive Officer and members of the Senior Executive Team 199,003 performance rights,
subject to vesting conditions (see below). Following satisfaction of the vesting conditions the rights will automatically vest and the
underlying shares will be issued. The performance period is until 30 June 2022.
Term
Eligibility
Description
Chief Executive Officer and members of the Senior Executive Team.
Consideration for grant
Nil.
Instrument
performance rights issued on 15 November 2019 and 6 March 2020 respectively.
Number of rights granted
CEO 73,197; other senior executives 125,806.
Service conditions
Participant must maintain continuous employment over the performance period.
Performance period
1 July 2019 to 30 June 2022.
Performance measure
Entitlement
Restrictions
The percentage of performance rights that will vest will depend on the Midway’s total
shareholder return (TSR) over the performance period, relative to the comparator Company
(companies in the S&P/ASX 300 Index excluding mining and energy companies). Performance
rights will only vest on the following conditions:
• less than median of the comparator company, no performance rights will vest;
• at median of the comparator Company, 50 per cent of the performance rights will vest;
• between median and the 75th percentile of the comparator Company, a straight-line pro rata
vesting between 50 per cent and 100 per cent of the performance rights will occur; and
• greater than 75th percentile of the comparator Company, 100 per cent of the performance
rights will vest.
Each performance right entitles the participant, on vesting of the performance right, to receive
(at the discretion of the Board, other than as provided in the Plan Rules) by issue or transfer,
one fully paid ordinary share in the capital of the Company (Share).
Performance rights are subject to the restrictions set out in the Plan Rules. In particular the
participants must not:
• dispose of any performance rights without the prior consent of the Board or otherwise
in connections with the Plan Rules; or
• enter into any arrangement for the purpose of hedging, or otherwise affecting the participants’
economic exposure to the performance rights.
Fair value at grant date
Rights issued 15 November 2019 ($0.41 cents); Rights issued 6 March 2020 ($0.17 cents).
1. Represents the fair value as calculated using a Monte Carlo Simulation model which incorporates the TSR performance conditions.
37
MIDWAY LIMITEDANNUAL REPORT 2020REMUNERATION REPORT (AUDITED) CONTINUED
Relationships between Company remuneration policy and Company performances
The relationship between remuneration policy and Company performance is only assessed for the current financial year and the prior
three comparative periods, as the Company was not previously a disclosing entity. The measures set out below are not necessarily
consistent with the measures used in determining variable amounts of remuneration to be awarded to KMP’s. As a consequence,
there may not always be a direct correlation between the statutory key performance measures and the variable remuneration awarded.
Measure
Net profit/(loss) after tax
EBITDA
Underlying EBITDA1
Dividend paid (cents per share)
1. Underlying figures have not been audited.
FY2020
Actual
$’000
(11,733)
752
11,993
-
FY2019
Actual
$’000
26,158
50,669
37,075
18
FY2018
Actual
$’000
18,397
31,308
28,693
18
FY2017
Actual
$’000
14,921
24,916
28,367
18
Other non financial measures such as Lost Time Injury Frequency Rate (LTIFR) Actual vs Previous Year are also taken into account
when assessing the variable remuneration awarded.
As a result of the Group’s performance, Directors and senior staff agreed to take a 20% pay reduction in from three months beginning
1 May 2020.
Key Management Personnel Remuneration
The statutory remuneration disclosures for the year ended 30 June 2020 are detailed below and are prepared in accordance with
Australian Accounting Standards (AASBs).
Short-term Benefits
Post-
employment
Long-term
Benefits
Salary
and Fees
Non-
monetary1
STI
Super-
annuation
Other2
Share-based
Payments
Directors
Gregory McCormack
Nils Gunnersen
Tom Gunnersen
Gordon Davis
Leanne Heywood
Thomas Keene
Anthony Bennett
Executives
Anthony Price
Ashley Merrett
2020
2019
2020
2019
2020
2019
2020
2019
2020
2019
2020
2019
2020
2019
2020
2019
2020
2019
195,605
201,563
106,694
108,944
106,694
118,983
119,175
119,022
113,163
35,888
110,005
119,022
106,694
108,944
423,419
421,238
285,982
284,882
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
80,202
-
51,885
52,704
52,704
23,000
23,000
19,168
18,437
10,455
10,056
10,455
3,017
8,713
10,978
11,070
3,112
10,799
10,978
10,455
10,056
25,873
23,686
25,873
24,083
1. Relates to vehicle allowance paid by the Group.
2. Includes the movement in annual leave and long service leave provisions.
38
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Total
214,773
220,000
117,149
119,000
117,149
122,000
127,888
130,000
124,233
39,000
120,804
130,000
117,149
119,000
24,563
21,750
4,335
1,369
7,142
60,697
674
13,709
533,701
660,277
339,864
398,928
MIDWAY LIMITEDANNUAL REPORT 2020
Equity instruments
KMP
Gregory McCormack
Nils Gunnersen
Tom Gunnersen
Gordon Davis
Leanne Heywood
Thomas Keene
Anthony Bennett
Anthony Price
Ashley Merrett
Held at
1 July 2019
9,504,599
-
-
65,000
-
229,378
2,760,356
101,000
19,000
Shares
Acquired
100,000
9,829
-
25,000
5,000
-
-
*79,329
-
Shares
Sold
-
Other
Changes
-
Held at
30 June 2020
9,604,599
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
9,829
-
90,000
5,000
229,378
2,760,356
180,329
19,000
* 65,000 of these Shares were issued upon vesting of performance rights issued under the Company’s Long Term Incentive Plan.
Details of equity incentives affecting current and future remuneration
The table below outlines each KMP’s unvested performance rights at the end of the reporting period. Details of vesting profiles of the
performance rights held by each KMP are detailed below:
Anthony Price
Ashley Merrett
Instrument
Performance rights
Performance rights
Number
Grant Date
73,197 15/11/2019
% Vested
in Year
0%
% Forfeited
in Year
-
Financial Year
in Which
Grant Vests
2023
29,278
06/3/2020
0%
-
2023
Other transactions with KMP
There are no other transactions between any of the KMP with any of the companies which are related to or provide services to
Company unless disclosed in this Remuneration Report.
39
MIDWAY LIMITEDANNUAL REPORT 2020FINANCIAL REPORT
Introduction
This is the Financial Report of Midway Limited
(the Company) and its subsidiaries (the Group).
The Company is a for-profit entity for the
purposes of preparing a Financial Report.
Accounting policies and critical accounting
judgements applied to the preparation of the
Financial Report are included throughout the
Financial Report with the related accounting
balance or financial statement matters to
allow them to be easily understood by the
users of this report.
40
Contents
Consolidated Statement of Comprehensive Income
Consolidated Balance Sheet
Consolidated Statement of Changes in Equity
Consolidated Statement of Cash Flows
Notes to the Consolidated Financial Statements
Section 1: Our Performance
1.1 Segment Reporting
1.2 Individually Significant Items
1.3 Income Tax
1.4 Earnings Per Share
1.5 Dividends
1.6 Business Acquisitions (2019)
1.7
Impairment of Non-financial Assets
Section 2: Our Asset Base
2.1 Property, Plant and Equipment
2.2 Biological Assets
2.3 Commitments
2.4 Leases
2.5 Working Capital
2.6
Intangible Assets
Section 3: Funding Structures
3.1 Net Debt
3.2 Financial Risk Management
3.3 Contributed Equity
Section 4: Other Disclosures
4.1 Subsidiaries
4.2
Interest in Joint Ventures
4.3 Midway Limited – Parent Entity
4.4 Share-based Payments
4.5 Related Parties
4.6 Contingent Liabilities
4.7 Remuneration of Auditors
4.8 Other Income
4.9 Deed of Cross Guarantee
4.10 Subsequent Events
4.11 Basis of Preparation
Director’s Declaration
Independent Auditor’s Report
41
42
43
44
45
47
48
50
50
50
51
53
56
59
59
60
61
62
64
69
71
71
73
73
74
75
76
76
77
79
79
82
83
MIDWAY LIMITEDANNUAL REPORT 2020CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 JUNE
Revenue and other income
Sales revenue
Other income
Less: expenses
Changes in inventories of finished goods and work in progress
Materials, consumables and other procurement expenses
Depreciation and amortisation expense
Employee benefits expense
Biological assets net fair value increment/(decrease)
Plantation management expenses
Freight and shipping expense
Repairs and maintenance expense
Impairment loss on non-current assets
Other expenses
Finance expense
Finance income
Net finance expense
Share of net profits from equity accounted investments
Profit/(loss) before income tax expense
Income tax expense benefit/(expense)
Profit/(loss) for the period
Items that will not be reclassified to profit and loss
Revaluation of land fair value adjustment, net of tax
Items that may be reclassified subsequently to profit and loss
Cash flow hedges effective portion of changes in fair value, net of tax
Foreign operations – foreign currency translation differences
Equity accounted investees – share of OCI
Other comprehensive income for the period
Total comprehensive income for the period
Profit/(loss) is attributable to:
– Owners of Midway Limited
– Non-controlling interests
Total comprehensive income is attributable to:
– Owners of Midway Limited
– Non-controlling interests
Notes
1.1
4.8
2.1|2.6
2020
$’000
2019
$’000
257,760
283,645
7,524
9,082
265,284
292,727
6,066
12,500
(164,106)
(172,436)
(13,094)
(26,249)
(4,887)
(840)
(50,702)
(8,001)
(8,582)
(9,995)
(8,633)
(24,556)
10,533
(977)
(53,021)
(9,099)
-
(11,843)
(280,390)
(257,532)
(6,114)
615
(5,499)
2,764
(17,841)
6,108
(11,733)
4.2
1.3
2.1
4,495
2,350
5
26
6,876
(4,857)
(12,019)
286
(11,733)
(5,155)
298
(4,857)
(9,911)
1,017
(8,894)
6,841
33,142
(6,984)
26,158
(5)
(34)
1
7
(31)
26,127
25,787
371
26,158
25,767
359
26,126
Earnings per share for profit attributable to equity holders:
Basic earnings per share
Diluted earnings per share
($0.14)
($0.14)
$0.31
$0.31
The above Consolidated Statement of Comprehensive Income should be read in conjunction with the accompanying notes.
41
MIDWAY LIMITEDANNUAL REPORT 2020
CONSOLIDATED BALANCE SHEET
AS AT 30 JUNE
Notes
2020
$’000
2019
$’000
Current assets
Cash and cash equivalents
Receivables
Inventories
Biological assets
Current tax receivable
Other assets
Derivative assets
Total current assets
Non-current assets
Biological assets
Other receivables
Investments accounted for using the equity method
Intangible assets
Loan receivables
Property, plant and equipment
Total non-current assets
Total assets
Current liabilities
Trade and other payables
Borrowings
Strategy financial liability
Derivative financial liability
Provisions
Total current liabilities
Non-current liabilities
Borrowings
Strategy financial liability
Provisions
Deferred tax liabilities
Total non-current liabilities
Total liabilities
Net assets
Contributed equity
Share capital
Reserves
Retained earnings
Equity attributable to owners of Midway Limited
Equity attributable to non-controlling interests
Total equity
The above Consolidated Balance Sheet should be read in conjunction with the accompanying notes.
42
3.1
2.5
2.5
2.2
2.2
4.2
2.1
2.5
3.1
3.1
1.3
3.3
3.3
11,049
3,564
29,210
1,483
451
6,187
2,825
15,518
22,752
22,689
2,408
1,907
6,048
-
54,769
71,322
48,322
5,460
13,816
1,971
3,129
133,137
205,835
260,604
20,090
11,610
5,523
-
4,152
41,375
38,868
37,675
125
12,442
89,110
130,485
130,119
50,608
-
15,294
9,241
3,200
127,369
205,712
277,034
27,282
6,637
434
483
4,008
38,844
38,356
40,210
129
16,835
95,530
134,374
142,660
64,888
73,793
(10,405)
64,791
74,710
1,614
128,276
141,115
1,843
1,545
130,119
142,660
MIDWAY LIMITEDANNUAL REPORT 2020CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE
$’000
Balance as at 1 July 2018
Adjustment on adoption of AASB 15
Share
Capital
29,045
-
Restated total equity at the beginning of the financial period
29,045
Profit for the year
Revaluation of land, net of tax
Cash flow hedges effective portion of changes in fair value,
net of tax
Foreign operations – foreign currency translation differences
Total comprehensive income for the year
Other transactions:
Issuance of ordinary shares, net of transaction costs
Issuance of performance rights
Share-based payments expense
Transfers to profits reserve
Transactions with owners in their capacity as owners:
Dividends
Total other transactions
Balance as at 30 June 2019
Balance as at 1 July 2019
Adjustment on adoption of AASB 16 (note 4.11)
-
-
-
-
-
35,534
212
-
-
-
35,746
64,791
64,791
-
Reserves
66,983
(3,319)
63,664
-
(5)
(15)
1
(19)
-
(212)
86
25,787
-
-
-
25,787
-
-
-
Retained
Earnings
1,614
Non-
controlling
Interests Total Equity
99,228
1,586
-
-
1,614
1,586
(3,319)
95,909
26,158
(5)
(27)
1
26,127
35,534
-
86
-
371
-
(12)
-
359
-
-
-
-
25,786
(25,786)
(14,596)
11,065
74,710
74,710
166
-
(25,786)
1,614
1,614
-
(400)
(400)
1,545
1,545
-
(14,996)
20,624
142,660
142,660
166
Restated total equity at the beginning of the financial period
64,791
74,876
1,614
1,545
142,826
Profit/(loss) for the year
Revaluation of land, net of tax
Cash flow hedges effective portion of changes in fair value,
net of tax
Foreign operations – foreign currency translation differences
Total comprehensive income for the year
Other transactions:
Issuance of ordinary shares, net of transaction costs
Issuance of performance rights
Share-based payments expense
Transfers to profits reserve
Transactions with owners in their capacity as owners:
Dividends
Total other transactions
Balance as at 30 June 2020
-
-
-
-
-
-
97
-
-
-
97
-
(12,019)
286
(11,733)
4,495
2,364
5
-
-
-
6,864
(12,019)
-
4,495
12
2,376
-
298
5
(4,857)
-
(97)
10
-
(7,860)
(7,947)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
10
-
(7,860)
(7,850)
64,888
73,793
(10,405)
1,843
130,119
The above Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes.
43
MIDWAY LIMITEDANNUAL REPORT 2020
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 JUNE
Cash flow from operating activities
Receipts from customers
Payments to suppliers and employees
Interest received
Interest paid
Income tax (paid)/received
JobKeeper
Notes
2020
$’000
2019
$’000
281,589
295,444
(269,874)
(276,558)
26
(1,914)
578
697
184
(1,495)
(7,641)
-
Net cash provided by operating activities
3.1
11,102
9,934
Cash flow from investing activities
Payment for property, plant and equipment
Proceeds from sale of fixed assets
Payment for non-current biological assets
Acquisition of Softwood Logging Services, net of cash
Acquisition of equity accounted investees
Dividends received from associates
Payment of deferred consideration Plantation Management Partners
Restructure of Plantation Management Partners
Net cash used in investing activities
Cash flow from financing activities
Proceeds from share issue
Repayment of Strategy financial liability
Principal repayment of lease liabilities
Dividends paid
Proceeds from bank borrowings
Repayment of bank borrowings
Proceeds from loan receivable
Net cash used in financing activities
Reconciliation of cash
Cash at beginning of the financial period
Net increase/(decrease) in cash held
Cash at end of financial period (net of overdrafts)
(3,230)
906
(3,754)
-
(10)
2,550
(105)
-
(4,182)
218
(3,336)
(322)
(3,697)
8,670
(1,500)
(8,964)
(3,643)
(13,113)
-
(1,133)
(6,290)
(7,860)
5,500
(2,658)
513
(11,928)
34,996
(1,526)
(4,698)
(14,596)
-
(6,353)
518
8,341
15,518
(4,469)
11,049
10,356
5,162
15,518
The above Consolidated Statement of Cash Flows should be read in conjunction with the accompanying notes.
44
MIDWAY LIMITEDANNUAL REPORT 2020
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Section 1: Our Performance
This section provides an insight into the performance of Midway and its subsidiaries including:
• The Group has been adversely impacted by external market forces including excess production and stocks of paper pulp
in Brazil and US tariffs on Chinese paper imports that have affected demand from woodfibre suppliers such as Midway.
In addition, subdued global demand for goods as a result of COVID-19 has impacted the demand for woodfibre in the
second half.
• The Group achieved an underlying EBITDA of $12.0 million (2019: $37.1 million).
• The Board has elected to not declare a dividend in light of the current performance.
1.1 Segment Reporting
(a) Description of segments
The Group reports segment information based on the internal reporting used by management for making decisions and assessing
performance. The operating segments are reported in a manner consistent with internal reporting provided to the chief operating
decision maker. The chief operating decision maker, who is responsible for allocating resources and assessing performance of the
operating segments, is the Chief Executive Officer.
Reportable Segments
Products/Services
Woodfibre
Includes primary operations whereby the Group purchases and sells both own and third party wood.
SWF is also proportionally consolidated at 51 per cent for segment reporting which reflects how
management views and makes decisions of its operations.
In the current year income earned from marketing third party woodfibre has been reallocated to this
category, as this is how the chief operating decision maker reviews the financial information.
Forestry Logistics
Forestry logistics provides support services to third parties engaged in growing woodfibre including
harvest, infield chipping and haulage.
Forestry Logistics also provides harvesting, processing and delivery service to Bio Growth Partners
(40 per cent owned by Midway Ltd) which supplies biomass woodchips and sawdust to domestic
customers in WA.
Plantation Management
Plantation Management is the provision of silviculture services including on Group-owned trees.
The segment also holds any Group-owned plantation land and trees.
Ancillary
Represents any one-off, transactional and other non-recurring costs.
The Group evaluates the performance of its operating segments based on net sales (net of insurance and freight costs). Net sales
for geographic segments are generally based on the location of customers. Earnings before interest, tax, depreciation and
amortisation (EBITDA) for each segment includes net sales to third parties, related cost of sales and operating expenses directly
attributable to the segment. EBITDA for each segment excludes other income and expense and certain expenses managed outside
the operating segments.
Key adjustment items relate to the gross up of revenue and operating and other expenses to reflect cost, insurance and freight (CIF)
sales and principal sales. Management accounts are prepared on a segment basis with 51 per cent share of SWF joint venture
included in Woodfibre processing. For statutory accounts SWF is equity accounted with revenue and expenses of SWF eliminated.
Prior period comparative information has been restated to reflect the revised structure.
45
MIDWAY LIMITEDANNUAL REPORT 2020NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
Section 1: Our Performance continued
1.1 Segment Reporting continued
(b) Segment information provided to senior management
Forestry
Logistics
Plantation
Management
Ancillary Eliminations
2020
($’000)
Sales revenue
Inter segment sales
Other income
Total revenue and other income
Share of equity accounted profits
EBITDA – S
Significant items
AASB 16 impact
Fair value gain/(loss) on biological assets
EBITDA
Depreciation and amortisation
EBIT
Net finance expense
Net profit/(loss) before tax
Income tax benefit/(expense)
Net profit/(loss) after tax
Segment assets
Equity accounted investees
Capital expenditure
Segment liabilities
2019
($’000)
Sales revenue
Inter segment sales
Other income
Total revenue and other income
Share of equity accounted profits
EBITDA – S
Significant items
Fair value gain on biological assets
EBITDA
Depreciation and amortisation
EBIT
Net finance expense
Net profit before tax
Income tax expense
Net profit after tax
Segment assets
Equity accounted investees
Capital expenditure
Segment liabilities
Woodfibre
223,013
-
7,893
230,906
11
20,942
(5,479)
1,270
-
16,733
(10,955)
5,778
(2,185)
3,593
(2,141)
1,452
149,754
11,556
(3,537)
(67,411)
-
6,334
303,627
35
44,894
1,962
-
46,856
(6,138)
40,718
(2,245)
38,473
(11,261)
27,212
137,432
11,361
(18,071)
(65,470)
8,264
-
423
8,687
55
(2,635)
(2,307)
162
-
(4,780)
(2,031)
(6,811)
(80)
(6,891)
1,419
(5,472)
3,744
2,260
(524)
(7,521)
(933)
(1,282)
(2,215)
(21)
(2,236)
923
(1,313)
5,806
3,933
-
(6,252)
2,695
4,149
995
7,839
-
(2,563)
-
411
(4,887)
(7,039)
(1,724)
(8,763)
(3,448)
(12,211)
3,782
(8,429)
-
-
-
-
-
(47)
(411)
-
-
(458)
(714)
(1,172)
-
(1,172)
1,888
716
23,788
(4,149)
(1,787)
17,852
2,698
(3,704)
-
-
-
(3,704)
2,330
(1,374)
214
(1,160)
1,160
-
Total
257,760
-
7,524
265,284
2,764
11,993
(8,197)
1,843
(4,887)
752
(13,094)
(12,342)
(5,499)
(17,841)
6,108
(11,733)
144,564
4,881
(42,339)
260,604
-
(1,966)
(83,809)
-
-
-
324
13,816
(5,703)
(3,238)
31,494
(130,485)
Woodfibre
297,293
Forestry
Logistics
5,637
Plantation
Management
4,834
Ancillary Eliminations
(24,119)
-
-
458
6,095
(639)
(2,411)
1,478
11,051
1,346
17,231
-
(793)
-
-
10,533
9,740
(912)
8,828
(6,920)
1,908
(364)
1,544
-
-
-
-
(43)
(379)
-
(422)
(1,760)
(2,182)
-
(2,182)
75
(2,107)
Total
283,645
-
9,082
(11,051)
944
(34,226)
292,727
7,445
(4,572)
-
-
(4,572)
1,459
(3,113)
292
(2,821)
3,643
822
6,841
37,075
3,061
10,533
50,669
(8,633)
42,036
(8,894)
33,142
(6,984)
26,158
138,246
3,424
(7,874)
277,034
-
(3,559)
(75,284)
-
-
-
324
15,294
(21,306)
(18)
12,650
(134,374)
1. EBITDA – S: Earnings before interest, tax, depreciation and amortisation, significant items and net fair value gain/(loss) on biological assets.
46
MIDWAY LIMITEDANNUAL REPORT 2020(c) Revenue by geographic region
The presentation of geographical revenue is based on the geographical location of customers.
2020
Revenue by Geographic Region
Australia
China
Japan
South East Asia
2019
Revenue by Geographic Region
Australia
China
Japan
South East Asia
223,013
8,264
19,639
257,760
Woodfibre
8,584
141,044
73,385
-
Woodfibre
2,536
204,164
90,593
-
Forestry
Logistics
Plantation
Management
8,264
5,370
Ancillary Eliminations
-
-
-
-
-
-
-
-
1,474
6,844
-
-
1,260
15,885
Forestry
Logistics
5,637
Plantation
Management
14,625
(4,409)
41,447
(17,399)
-
Total
17,809
182,491
55,986
1,474
-
-
-
-
-
Ancillary Eliminations
(11,051)
-
Total
11,747
-
-
-
-
9,622
213,786
(33,741)
-
56,852
1,260
(35,170)
283,645
297,293
5,637
For the financial year ending 30 June 2020 there were three (2019: three) customers in China and Japan that individually made up
10 per cent or above total sales for the Group.
Policy
Revenue
Sales revenue is recognised on settlement of each performance obligation. Export woodfibre sales are generally on CIF or FOB shipping
terms, with revenue recognised when last goods are loaded on board at the point when the performance obligation is settled under
the shipping terms. All other sales are generally recognised as revenue at the time of delivery of the goods to the customer.
The Group also arranges the insurance and freight for CIF vessels which is deemed a separate performance obligation. The performance
obligation is satisfied over time until the shipment arrives at the destination port. Therefore, the component of revenue relating to freight
and insurance should also be recognised over time (i.e. as performance obligation settled).
Revenue from the rendering of services is recognised over time as the performance obligations within each contract are settled.
1.2 Individually Significant Items
Individually Significant Items Before Tax
Impairment loss on non-current assets (ADDCO Pty Ltd)
Impairment of loss on non-current assets (Plantation Management Partners Pty Ltd)
JobKeeper payments1
Notes
1.7
1.7
Redundancies
Reversal of contingent consideration
Gain on bargain purchase of Softwood Logging Services (now Midway Logistics)
Transaction costs
Impact of individually significant items
2020
$’000
(2,066)
(6,516)
1,037
(240)
-
-
(412)
(8,197)
2019
$’000
-
-
-
-
3,291
149
(379)
3,061
1. The Group has elected to account for JobKeeper payments received from the Federal Government as a grant income recorded in other income once reasonable
assurance has been obtained regarding eligibility to receive the subsidy.
47
MIDWAY LIMITEDANNUAL REPORT 2020NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
Section 1: Our Performance continued
1.3 Income Tax
(a) Current tax reconciliation
Current tax
Deferred tax
Over provision in prior years
(b) Prima facie tax payable
The prima facie tax payable on profit before income tax is reconciled to the income tax expense as follows:
Prima facie income tax payable on profit before income tax at 30.0% (2019: 30.0%)
– Effect of taxes in foreign jurisdictions
Add tax effect of:
– Other nonallowable items
Less tax effect of:
– Over provision for income tax in prior years
– Share of profits/(losses) in joint ventures
– Capital loss on ADDCO
– Other
– Reversal of contingent consideration on business combinations
Income tax expense/(benefit) attributable to profit
(c) Deferred tax
Deferred tax assets
Payables
Blackhole expenditure
Capital losses carried forward
Tax losses carried forward
Other
Deferred tax liabilities
Biological assets
Property, plant and equipment
Intangible assets1
Hedge reserve
Other
Net deferred tax liabilities
1. Related to businesses acquired.
48
2020
$’000
(2,521)
(3,744)
157
(6,108)
2019
$’000
5,198
1,770
16
6,984
(5,352)
(71)
9,943
(61)
295
157
(5,128)
10,039
31
829
81
39
-
980
(6,108)
872
565
2,046
2,986
-
16
2,052
-
-
987
3,055
6,984
929
918
1,499
-
6
6,469
3,352
482
17,415
-
848
140
18,885
12,416
2,141
16,177
1,869
-
-
20,187
16,835
MIDWAY LIMITEDANNUAL REPORT 2020
(d) Deferred income tax (revenue)/expense included in income tax expense comprises
Decrease/(increase) in deferred tax assets
(Decrease)/increase in deferred tax liabilities
(e) Deferred income tax related to items charged or credited directly to equity
Increase in deferred tax liabilities
2020
$’000
416
(4,160)
(3,744)
2019
$’000
186
1,586
1,772
2,973
1,972
Policy
Current income tax expense or benefit is the tax payable on the current period’s taxable income based on the applicable income tax
rate adjusted by changes in deferred tax assets and liabilities attributable to temporary differences between the tax base of assets
and liabilities and their carrying amounts in the financial statements.
A balance sheet approach is adopted under which deferred tax assets and liabilities are recognised for temporary differences at the
applicable tax rates when the assets are recovered or liabilities are settled. No deferred tax asset or liability is recognised in relation to
temporary differences if they arose in a transaction, other than a business combination, that at the time of the transaction did not affect
either accounting profit or taxable profit or loss.
Deferred tax assets are recognised for deductible temporary differences and unused tax losses only if it is probable that future taxable
amounts will be available to utilise those temporary differences and losses.
Deferred tax liabilities and assets are not recognised for temporary differences between the carrying amount and tax bases of
investments in controlled entities where the parent entity is able to control the timing of the reversal of the temporary differences
and it is probable that the differences will not reverse in the foreseeable future.
Current and deferred tax balances attributable to amounts recognised directly in equity are also recognised directly in equity.
Tax consolidation
The parent entity Midway Limited and its subsidiaries have implemented the tax consolidation legislation and have formed
a tax consolidated group from 1 July 2002. The parent entity and subsidiaries in the tax consolidated group have entered into a tax
funding agreement such that each entity in the tax consolidated group recognises the assets, liabilities, expenses and revenues in
relation to its own transactions, events and balances only.
Key estimates and judgements
From time to time the Group takes tax positions that require consideration, including an assessment of the recoverability of
Deferred Tax Assets (DTA). The Group only recognises Deferred Tax Assets to the extent it is probable they will be realised
in the foreseeable future.
49
MIDWAY LIMITEDANNUAL REPORT 2020
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
Section 1: Our Performance continued
1.4 Earnings Per Share
(a) Earnings per share
Earnings per share
Diluted earnings per share*
Weighted average number of ordinary shares used as the denominator
in calculating basic earnings per share
Adjustments for calculation of diluted earnings per share:
Performance rights
2020
($0.14)
($0.14)
2019
$0.31
$0.31
2020
Number
2019
Number
87,325,715 84,264,989
199,003
65,000
87,524,718
84,329,989
Basic earnings per share is calculated on the profit attributable to ordinary shareholders and weighted average number of ordinary
shares outstanding.
* Diluted earnings per share is basic earnings per share adjusted for the effects of all dilutive potential ordinary shares.
1.5 Dividends
Fully franked at 30% (2019: 30%)
1. Dividend was paid during the period (2019 final dividend).
2020
$’000
7,8601
2019
$’000
14,596
The balance of the franking account at 30 June 2020 is 5,701,956 (2019: 7,673,334).
1.6 Business Acquisitions (2019)
On 15 October 2018, the Company acquired 100 per cent of Softwood Logging Services (SLS) (now Midway Logistics), a harvest and
haul business in Western Australia. Midway Logistics provides Midway with access to equipment and management expertise for the
harvesting and delivery of biomass and other forest products in south-west Western Australia.
Midway acquired Midway Logistics for a purchase price of $1.6 million, of which $1.0 million was contingent on the business meeting
certain hurdle rates. Management was required to use estimates and judgements to fair value the contingent consideration at that
point in time.
In the 2019 financial year, Midway Logistics contributed $6.1 million revenue and an EBITDA loss of $1.8 million from continuing
operations of the Group. If the acquisition had occurred on 1 July 2018, it is estimated the revenue contribution would be $8.1 million
and EBITDA would be a loss of $2.8 million.
Transactions costs of $0.2 million were expensed and included in other expenses.
Consideration transferred
Cash and cash equivalents
Contingent consideration1
Date Payable
Settlement
30-Jun-19
Purchase
Consideration
Fair Value
$’000
534
1,023
1,557
1. Payable on meeting EBITDA targets and is an estimate of the fair value of the consideration at acquisition date. The maximum payout of contingent consideration
is $1.7 million, payable if the EBITDA target is met at 100 per cent. The targets were not subsequently achieved and as such no amount was paid.
50
MIDWAY LIMITEDANNUAL REPORT 2020Assets acquired and liabilities assumed
At Acquisition Date
Assets
Cash and cash equivalents
Trade and other receivables
Intangible assets
Property, plant and equipment
Liabilities
Trade and other payables
Employee entitlement provisions
Borrowings
Deferred tax liability
Total identifiable net assets at fair value
Purchase consideration
Gain on bargain purchase recognised in profit and loss
Fair Value
$’000
212
1,610
57
5,443
7,322
4,248
234
656
478
5,616
1,706
1,557
149
The acquisition resulted in a bargain purchase as the fair value of contingent consideration was valued at an amount lower than the
maximum amount payable under the contract (based on meeting EBITDA targets). The fair value of contingent consideration reflected
the inherent risks in the acquisition based on the entity’s historical performance. The fair value of assets acquired and liabilities
assumed has now been finalised.
1.7 Impairment of Non-financial Assets
Impairment tests for all assets are performed when there is an indicator of impairment, although goodwill is tested at least annually.
If the carrying amount of the asset exceeds its recoverable amount, the asset is impaired, and an impairment loss is charged to the
income statement.
The Group has been adversely affected by external market forces including excess production and stocks of paper pulp in Brazil,
US tariffs on Chinese paper imports and more recently COVID-19 that have affected woodfibre input suppliers such as Midway.
In addition, the market capitalisation of the Group has fallen below its net asset value.
These items are impairment indicators and as such the recoverable amount of the assets relating to certain cash generating units
(CGUs) within the Group have been assessed using a value-in-use discounted cash flow model.
The Group’s CGUs consist of individual business units at the lowest level at which cash inflows are made including:
• Midway Geelong
• Queensland Commodity Exports
• Midway Logistics
• Midway Tasmania
• Plantation Management Partners
• South West Fibre
• Bio Growth Partners
For FY20, with the exception of Plantation Management Partners Pty Ltd, the estimated recoverable amount for all these CGUs
exceeded the carrying amount and as such no impairment loss has been recognised.
51
MIDWAY LIMITEDANNUAL REPORT 2020NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
Section 1: Our Performance continued
1.7 Impairment of Non-financial Assets continued
Plantation Management Partners Pty Ltd (PMP)
Due to the market downturn, the Group has been unable to market budgeted quantities of woodfibre from Plantation Management
Partners, on the Tiwi Islands. As a result, the value-in-use discounted cash flow model at 31 December 2019 did not exceed the
carrying amount of the CGU and the Group has written off the previously recognised goodwill on acquisition of PMP of $1.0 million
and unamortised portion of the customer contract intangible asset for $5.5 million. The CGU was reassessed for impairment at
30 June 2020 and no further writedowns were required.
Key assumptions and estimates
Key assumptions and estimates used in the impairment analysis consist of:
Projected cash flows
The recoverable amount of a CGU is based on value-in-use calculations that are based on detailed management prepared forecasts
for five years through to FY25, unless the timing of tree crop rotation profiles justifies a longer period. In the case of Plantation
Management Partners, the timeframes were modelled out to 2056, reflecting the likely timeframes for the next two rotations.
Long-term average growth rate
A terminal growth rate of 2.2 per cent has been used and only applied to CGUs whereby it is likely they will exceed into perpetuity
and there is a reasonable chance of sourcing woodfibre in each catchment whereby a CGU resides.
Discount rate
The Group used a post-tax discount rate of between 8.6 per cent and 11.7 per cent for all CGUs.
Sensitivity analysis
The Group believes any reasonable possible change in the key assumptions would not cause the carrying value of the CGUs to exceed
their recoverable amount.
COVID-19
The impact of COVID-19 on the expected market recovery is an area of uncertainty.
Impairment of ADDCO (25 per cent equity accounted investee)
As a result of the adverse external market conditions, ADDCO entered voluntary administration during the period. The Group has taken
a writedown on the full amount of its carrying value of its investment in ADDCO of $1.7 million and a further writedown of current
receivables from ADDCO of $0.3 million, as no expected recovery is anticipated.
52
MIDWAY LIMITEDANNUAL REPORT 2020Section 2: Our Asset Base
This section provides an insight into the asset base the Group requires to operate a forestry business.
• The Group sources wood supply from owned and third party plantation land, which is used to grow hardwood trees.
• The Group’s plantation land portfolio increased in value by $7.1 million (before tax) in the current year due to increased prices
for forestry land.
• The Group holds biological assets for harvest of which $7.5 million relates to seedlings and $42.3 million is plantation hardwood.
• The Group has low credit risk due to the nature and size of customers and use of letters of credit in the majority of cases.
• The Group optimises its working capital position regularly and excess cash is used to grow the business or returned
to shareholders.
• Plantation land ($81.9 million) and biological assets ($49.8 million) are held on the balance sheet at fair value. As a result,
any impacts from COVID-19 have been reflected in the independent valuations performed of these assets.
2.1 Property, Plant and Equipment
Each class of property, plant and equipment is set out below:
Depreciation policy
Year ended 30 June 2019
Opening net book amount
Additions
Business acquired note 1.6
Disposals
Depreciation
Revaluation
Closing carrying amount
Year ended 30 June 2020
Opening net book amount
Adoption of AASB 16
Additions
Disposals
Depreciation
Revaluation
Closing carrying amount
Plantation
Land1
$’000
Freehold
Land
$’000
Buildings
$’000
2.5–27%
Plant and
Equipment
$’000
3–25%
Roading
$’000
5–15%
72,756
1,884
-
-
-
(5)
12,670
-
-
-
-
-
1,837
1,022
-
-
(90)
-
14,205
16,872
5,443
(155)
(6,196)
-
6,380
1,528
-
-
(782)
-
Total
$’000
107,848
21,306
5,443
(155)
(7,068)
(5)
74,635
12,670
2,769
30,169
7,126
127,369
74,635
12,670
2,769
30,169
7,126
127,369
-
886
(645)
-
7,067
81,943
4,807
1,329
-
(1,620)
-
247
116
-
(379)
-
-
3,893
(402)
(9,296)
-
-
810
-
(1,045)
-
5,054
7,034
(1,047)
(12,340)
7,067
17,186
2,753
24,364
6,891
133,137
Right of use assets are now included within each category of property, plant and equipment above. Refer to note 2.4 for a full
breakdown of right of use assets.
53
MIDWAY LIMITEDANNUAL REPORT 2020
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
Section 2: Our Asset Base continued
2.1 Property, Plant and Equipment continued
(a) Key estimates and judgements – fair value
2020
Fair Value
$’000
Valuation
Technique
Freehold land
12,670 Market approach1
Plantation
land
81,943 Market approach/
net present value
approach1
Description of Valuation Technique
The Company’s freehold land is stated at the revalued amount, being the fair
value for its highest and best use at the date of revaluation. The fair value
measurements of the Company’s land as at 30 June 2020 were performed
by an independent valuer. The valuation was performed using a direct market
comparison approach. A change to inputs to the market approach assessment
would result in differing valuation results.
The Company’s plantation land is stated at revalued amounts, being the fair value
for its highest and best use at the date of revaluation. The highest and best use
is subjective and judgemental given potential alternate uses. It requires careful
analysis and detailed knowledge of the local market conditions and recent sales
trends. As a result, the Group engaged an independent valuer to provide an
independent valuation on an unencumbered basis as at 30 June 2020.
The independent valuation is adjusted by the Directors using a DCF methodology
to estimate the fair value on an encumbered basis. Assumptions about clear fall
period and reversion costs have been included where/as appropriate. In some
instances, the valuations highest and best use is lifestyle differing from actual
use, forestry. A change to inputs to the valuer’s and/or the Directors’ assessment
would result in differing valuation results.
1. The same valuation technique was used in 2019.
Freehold and forest plantation land have been classified as level three on the fair value hierarchy. Level three represents inputs that
are not based on observable market data. No transfers in and out of level three occurred during the period.
The potential future impacts of COVID-19 remain uncertain and could impact the key estimates and judgements noted above.
2020 plantation land measurement
The unencumbered value of the plantation land is $99.0 million (2019: $90.7 million). The Directors have subsequently valued the land
on an encumbered basis (i.e. in recognition of the existing tree crops being grown on the land which are legally owned by third parties),
taking into account where appropriate reversionary costs and utilising a discounted cash flow analysis from the highest and best
use determined by the independent valuation expert.
The key assumptions used in determining the encumbered land valuation are:
Assumption
Discount rate
Growth rate
Reversionary costs
Clearfall period
Variable
7.25%
2% to 5%
$0–$1,550 per hectare
2020 – 2028
54
MIDWAY LIMITEDANNUAL REPORT 2020(b) Sensitivity analysis
As at the balance date, the impact of a change of assumptions on the plantation land of the Group (all other things being equal) would
have resulted in the following impacts on other comprehensive income (OCI):
Plantation Land at Fair Value
Discount rate +/- 1%
Growth rate +/- 1%
Reversionary costs +/- 10%
2020
2019
Increase
$’000
Decrease
$’000
(3,198)
3,515
(181)
3,416
(3,346)
180
Increase
$’000
(3,043)
3,150
(179)
Decrease
$’000
3,242
(3,013)
179
A change in assumptions for the following variables may have a significant impact on the value of the portfolio dependant on the
assumptions utilised, as there is significant judgement involved:
• highest and best use classification of each block within the portfolio;
• clearfall period of when trees harvested; and
• rate per hectare applied to each individual block based on individual characteristics of that block.
Freehold land
A 1 per cent change in assumptions to the $ rate per ha applied will increase the value by $0.1 million (2019: $0.1 million), or decrease
by $0.1 million (2019: $0.1 million). Based on current and prior valuations of the land a 1 per cent rate change is considered reasonable.
(c) Policy
Freehold and plantation land
Freehold and plantation land is measured at fair value. At each balance date the carrying amount of each asset is reviewed to ensure
that it does not differ materially from the asset’s fair value at reporting date.
Increases in the carrying amounts arising on revaluation of land is recognised in other comprehensive income and accumulated in
equity in the asset revaluation reserve. To the extent that the increase reverses a decrease of the same asset previously recognised
in profit or loss, the increase is recognised in profit or loss. Decreases that offset previous increases of the same asset are recognised
in other comprehensive income with a corresponding decrease to the asset revaluation reserve; all other decreases are charged to
the statement of profit or loss.
Other items of property, plant and equipment
Other items of property, plant and equipment are measured on a cost basis and are a separate asset class to land assets.
Where roading is capitalised on third party or leased blocks, it is classified as an other asset if it is expected to be utilised within
12 months or an item of property, plant and equipment (leasehold improvement) if it will be used for a period greater than 12 months.
Depreciation
The depreciable amount of all property, plant and equipment is depreciated over their estimated useful lives commencing from the time
the asset is held ready for use.
Roading which has been built on land owned by Midway is amortised on a straight-line basis over the period of one harvest. Roading
which is built on third party properties is amortised using the unit production method at the earliest of the lease agreement with the
supplier or the wood supply running out for a particular operation to which the roading relates.
55
MIDWAY LIMITEDANNUAL REPORT 2020NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
Section 2: Our Asset Base continued
2.2 Biological Assets
Current
Plantation hardwood at fair value
Non-current
Plantation hardwood at fair value
Plantation hardwood at fair value (new plantings)
(a) Reconciliation of carrying amount
At 1 July 2019
Harvested timber
New plantings
Purchase of standing timber
Change in fair value less estimated point of sale costs – due to:
Change in discount rate
Change in volumes and prices
Balance at 30 June 2020
2020
$’000
2019
$’000
1,483
2,408
40,838
7,484
49,805
44,204
6,404
53,016
Biological
assets
$’000
53,016
(2,077)
2,631
1,122
-
-
(4,887)
49,805
Policy
Biological assets at cost comprise new plantings and trees purchased from third parties.
Biological assets are classified as current if it is anticipated they will be harvested within 12 months from balance date.
The fair value net increase or decrease to the carrying value of the standing timber revaluation is recognised in the statement of profit
or loss and other comprehensive income.
Biological assets are classified as level three on the fair value hierarchy. There were no transfers between level 1, 2 or 3 on the fair
value hierarchy.
New plantings
Fair value is unable to be reliably measured until year three; however, cost is considered to approximate fair value up until this point.
Once the trees are three years old they are measured at fair value and remeasured each year after via an independent valuation
if the carrying amount is significant.
Site preparation costs are capitalised into the cost of the asset. Where there are no plantings, these costs are expensed.
56
MIDWAY LIMITEDANNUAL REPORT 2020(b) Key estimates and judgements – fair value (level three)
Valuation
Technique
Net present
value approach
Description of Valuation Technique
An independent market valuation is
performed based on a net present value
(NPV) calculation. NPV is calculated as the
net of the future cash inflows and outflows
associated with forest production activities
discounted back to current values at the
appropriate discount rate. Key assumptions
underpinning the NPV calculation include:
• Forest valuations are based on the
Significant Unobservable
Inputs1
• Estimated future timber
market prices per tonne
(weighed average
USD/BDMT $192.7
2019: $202.4).
• Estimated yields per hectare
(weighed average gmt/ha
246 2019: 248).
expected volumes of merchantable timber
that will be realised from existing stands,
given current management strategies
and forecast timber recovery rates.
• Estimated harvest and
transportation costs
(weighted average $45.3/gmt
2019: $44.6/gmt).
Inter-relationship Between
Key Unobservable Inputs
and Fair Value Measurement
The estimated fair value
would increase/(decrease)
if the:
• estimated timber prices per
tonne were higher/(lower);
• estimated yield per hectare
or estimated timber
projections were
higher/(lower);
• estimated average direct
and indirect costs were
lower/(higher); and/or
• Risk-adjusted discount rate
8 per cent (2019: 8 per cent).
• discount rate was
lower/(higher).
The potential future impacts
of COVID-19 remain
uncertain and could impact
the key estimates and
judgements noted above.
• Only the current crop (standing timber)
is valued. The cash flow analysis is based
on the optimised timing of the harvest
of existing stands, which has been
developed in the context of sustained
yield management.
• Volume increments/decrements
are determined both by periodic
re-measurement of forest samples
and by modelling growth from the
date of the most recent measurement
to date of harvest.
• Ancillary income earned from activities
such as the leasing of land for grazing
and other occupancy rights is added
to the net harvest revenues.
(c) Sensitivity analysis
As at the balance date, the impact of a change of assumptions on the assets of the Group (all other things being equal) would have
resulted in the following impacts on the fair value of biological assets:
Biological Assets
Discount rate +/- 1%
Expected future sales prices +/- 10%
Expected future costs +/- 10%
Expected future changes in volume +/- 10%
2020
2019
Increase
$’000
Decrease
$’000
(1,838)
12,700
(7,500)
5,700
1,960
(12,700)
7,800
(5,700)
Increase
$’000
(2,087)
12,320
(6,938)
5,944
Decrease
$’000
2,221
(12,320)
6,938
(5,944)
57
MIDWAY LIMITEDANNUAL REPORT 2020NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
Section 2: Our Asset Base continued
2.2 Biological Assets continued
(d) Strategy agreement1
In February 2016, the majority of the Group’s standing trees were sold to Strategy Timber Pty Ltd as trustee for the Strategy Timber
Trust (Strategy), an investment trust managed by GMO Renewable Resources, LLC (Renewable Resources), a Timber Investment
Management Organisation (TIMO).
The sale resulted in a gain of $615,713 being recognised in 2016 and trees being derecognised from the balance sheet.
Set out below is a summary of the key features of the agreements between Midway and Strategy:
• Midway Plantations Pty Ltd (Midway Plantations) and Strategy entered into a Sale Agreement on 5 February 2016 pursuant to
which Midway Plantations sold substantially all of the Pinus radiata plantation trees (Softwood Trees) and Eucalyptus plantation
trees (Eucalypt Trees) standing on Midway Plantations’ freehold and leasehold land in Victoria (Strategy Trees). The sale of those
trees was completed on 29 February 2016.
• Midway and Strategy entered into a Forest Management Agreement on 29 February 2016 pursuant to which Midway is
contractually engaged to manage the Strategy Trees on behalf of Strategy on commercial terms.
• Midway Plantations and Strategy entered into a Stumpage Sale Agreement on 29 February 2016 pursuant to which Midway
Plantations agrees to acquire back from Strategy the Eucalypt Trees. The agreement requires Midway Plantations to acquire
the Eucalypt Trees by the end of specified five-year harvest windows in respect of those trees for a price that is determined in
accordance with the agreement. The amount payable by Midway Plantations for each compartment of Eucalypt Trees repurchased
under the agreement is based on a fixed quantity of timber which will be deemed to be derived from the compartment, regardless
of the actual yield from or quantity of timber standing within the compartment when repurchased. The price per GMT of such
fixed quantity payable by Midway Plantations is a price initially specified in the agreement as varied in accordance with a review
mechanism which takes into account changes in the prevailing market FOB export pricing for E. globulus from the Port of Geelong
and movements in the consumer price index.
• Midway Plantations and Strategy entered into a Softwood Harvest and Marketing Agreement on 29 February 2016 pursuant to
which Midway Plantations is contractually engaged to provide various services on commercial terms to Strategy in relation to the
harvesting, marketing and ultimate sale of the Softwood Trees.
• To facilitate the arrangements set out above, Midway Plantations granted to Strategy forestry rights registrable on title under the
Climate Change Act (Vic) 2010 (in respect of the freehold land owned by Midway Plantations on which the Strategy Trees stand)
and a forestry licence agreement (in respect of the leasehold land on which the Strategy Trees stand). The documents, amongst
other things, grant Strategy the right to access, maintain, manage, protect and harvest the Strategy Trees on the land.
• To secure the repurchase obligations of Midway Plantations under the Stumpage Sale Agreement, Midway Plantations has granted
to Strategy a mortgage over its freehold land on which the Strategy Trees stand.
Accounting impacts (AASB 15 adoption)
In relation to the sale of hardwood trees to Strategy1, recognised as a sale by Midway in February 2016, it has been assessed the
transaction would not meet the requirements for recognition of a sale under AASB 15 as Midway is contractually required to
repurchase the trees from Strategy in the future in accordance with an agreed harvest profile.
Accordingly, from 1 July 2018 the biological assets (hardwood trees) have been recognised on the balance sheet as an asset at
fair value, with subsequent changes in fair value each reporting period recognised in the profit and loss. The Strategy arrangement
is treated as a financing arrangement, which results in the recognition of a financial liability, initially recognised at fair value and
subsequently carried at amortised cost using the effective interest rate method. This liability represents the estimated net present
value of amounts payable under the contract for repurchase of the trees in accordance with the contractual harvest profile.
In addition to selling the tree crop and repurchasing in accordance with the agreed harvest profile, the Group receives income
from performing plantation management services on the tree crop that was sold to Strategy. Income received from Strategy for
management of the hardwood estate cannot be recognised in the profit and loss as the trees are now on the Group’s balance sheet.
The sale and repurchase contracts are interlinked such that Strategy cannot replace Midway as the plantation manager easily and
hence they must be assessed as a whole. As such, on initial recognition of the financing arrangement, the plantation management
fees that will be recognised from Strategy are recognised as a financial asset.
1. During the period, Strategy Timber Pty Ltd sold its investment in the treecrop to another third party, Hancock Natural Resource Group (HNRG), who acquired
the Strategy hardwood plantation trees in Victoria on behalf of its investment clients. The existing agreements in place concerning Midway’s commitment
to repurchase the hardwood treecrop has been novated as a part of the sales process and as such does not have any ramifications for the Group.
58
MIDWAY LIMITEDANNUAL REPORT 2020Risk management strategy in relation to biological assets
Midway manages its own plantation estate and estates of third parties using well equipped, trained forestry staff to achieve production
wood flow consistent with the business plan and to mitigate against the risk of damage (including holding insurance against
catastrophic events such as fire).
2.3 Commitments
– not later than one year
– later than one year and not later than five years
– later than five years
1. Commitments are entered into by Midway Limited, parent entity.
2020
$’000
20,045
84,662
66,740
2019
$’000
28,633
77,480
89,387
171,447
195,500
Commitments relate to the minimum charges under the Port of Geelong bulk loader agreement and various supply agreements for the
supply of timber to be used in production for which the Group is required to purchase minimum quantities. In addition, the Group has
also secured a significant proportion of its long-term supply of woodfibre through a number of executory contracts which allow for
the Group to purchase woodfibre at market prices.
Leased
Freehold
Land
$’000
4,807
1,329
-
(1,620)
4,516
Leased
Property,
Plant and
Equipment
$’000
12,796
2,415
(486)
(4,777)
9,948
Leased
Building
$’000
247
2
-
(172)
77
2.4 Leases
(a) Right of use assets
Right of Use Assets by Category
Balance at 1 July 2019
Additions
Disposal
Depreciation
Closing carrying amount
(b) Profit and loss impacts
2020 – Leases under AASB 16
Interest on lease liabilities
Expenses relating to short-term leases
2019 – Operating leases under AASB 117
Lease expense
(c) Amounts recognised in the Statement of Cash Flows
Total cash outflows for leases
Total
$’000
17,850
3,746
(486)
(6,659)
14,541
2020
$’000
625
94
1,843
2020
$’000
6,675
59
MIDWAY LIMITEDANNUAL REPORT 2020NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
Section 2: Our Asset Base continued
2.4 Leases continued
Extension options
Some property leases contain extension options exercisable by the Group up to one year before the end of the non-cancellable
contract period. Where practicable, the Group seeks to include extension options in new leases to provide operational flexibility.
The extension options held are exercisable only by the Group and not by the lessors. The Group assesses at lease commencement
date whether it is reasonably certain to exercise the options if there is a significant event or significant changes in circumstances
within its control.
Policy
The Group recognises a right to use asset for a lease whereby there is right to control the use of an identified asset for a period of time
in exchange for consideration. At the commencement date, a right to use asset is measured at cost and a corresponding lease liability
is created to reflect the present value of the lease payments that are not paid at that date, discounted using the incremental borrowing
rate specific to that lease.
The Group will not recognise a right to use asset for any short-term or insignificant leases.
2.5 Working Capital
Working Capital
Cash and cash equivalents
Inventories
Trade and other receivables
Trade and other payables
Provisions
(a) Inventories
At cost
Finished goods
Work in progress
Section
a
b
c
2020
$’000
11,049
29,210
3,564
(20,090)
(4,277)
19,456
2019
$’000
15,518
22,689
22,752
(27,282)
(4,008)
29,669
2019
$’000
2018
$’000
29,210
-
29,210
22,359
330
22,689
Policy
Inventories are measured at the lower of cost and net realisable value. The cost of woodfibre includes direct material, direct labour
and a proportion of manufacturing overheads based on normal operating capacity.
COVID-19 impacted USD FOB sale prices for woodfibre during the period. At each balance date, the Group measures inventory to
ensure it is held at the lower of cost and net realisable value. No write-downs occurred as a result of this test, albeit lower prices
than the previous corresponding period were used.
Key estimates and judgements
Woodfibre is purchased in Green Metric Tonnes (GMTs), (fibre inclusive of moisture) and is sold in Bone Dry Metric Tonnes
(BDMTs), being fibre exclusive of moisture. Cost is determined on an actual cost basis. Moisture content and production losses
are applied to the GMT values. Factors vary depending on the timber species and variations in moisture content.
Volumetric chip stack surveys are used in determining inventory volumes at year end. Conversion from M3 to GMT ranges from
2.2 to 2.4 – the range depends upon factors such as timber species type and seasonal factors.
60
MIDWAY LIMITEDANNUAL REPORT 2020(b) Trade and other receivables
Trade debtors
Accrued income
GST receivable
2020
$’000
6,818
808
1,398
9,024
2019
$’000
20,728
-
2,024
22,752
Policy
Trade and other receivables are measured at fair value and subsequently measured at amortised cost using the effective interest
method.
(c) Trade and other payables
Unsecured liabilities
Trade creditors
Sundry creditors and accruals
2020
$’000
2019
$’000
8,556
11,534
20,090
11,080
16,202
27,282
Policy
Financial liabilities include trade payables, other creditors and loans from third parties including loans from or other amounts due to
director related entities.
Non-derivative financial liabilities are subsequently measured at amortised cost, comprising original debt less principal payments
and amortisation.
Financial liabilities are classified as current liabilities unless the Group has an unconditional right to defer settlement of the liability
for at least 12 months after the reporting period.
2.6 Intangible Assets
The reconciliation of the carrying amount is set out below:
Notes
Goodwill
$’000
Customer
Contacts
$’000
Year ended 30 June 2019
Opening net book amount
Business acquired (note 1.6)
Amortisation
Closing carrying amount
Year ended 30 June 2020
Opening net book amount
Impairment loss on non-current assets
1.7
Amortisation
Closing carrying amount
2,955
-
-
2,955
2,955
(984)
-
1,971
7,794
57
(1,565)
6,286
6,286
(5,532)
(754)
-
Total
$’000
10,749
57
(1,565)
9,241
9,241
(6,516)
(754)
1,971
Goodwill arising on the acquisition of subsidiaries is measured at cost less accumulated impairment losses. The customer contract
intangible asset acquired is amortised over its useful life.
61
MIDWAY LIMITEDANNUAL REPORT 2020NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
Section 3: Funding Structures
The Group has a disciplined approach applying key principles in capital management and maximising shareholder returns.
This includes:
• Forward cover taken out against the USD in accordance with the Group’s hedging policy to safeguard against volatility
and maximise profits (see section 3.2).
• Maintaining a gearing ratio which allows flexibility in the balance sheet (<0.32).
3.1 Net Debt
Bank loans – current
Bank loans – non-current
Hire purchase liabilities – current
Hire purchase liabilities – non-current
Other finance arrangements
AASB 16 Lease liabilities
Cash and cash equivalents
2020
$’000
7,000
2019
$’000
2,432
30,150
31,874
3,006
5,867
215
4,240
(11,049)
39,429
3,990
6,482
215
-
(15,518)
29,475
i. Assets pledged as security
The Midway facilities are secured by the following:
• A fixed and floating charge granted by Midway Limited and Midway Plantations Pty Ltd.
A property mortgage over:
• the property situated at 150-190 Corio Quay Road, North Shore, VIC, granted by Midway Limited;
• the property situated at 10 The Esplanade, North Shore, VIC, granted by Midway Properties Pty Ltd; and the property situated
at 1A The Esplanade, North Shore, VIC, granted by Midway Limited; and
• a number of plantation blocks in south-west Victoria.
ii. Refinancing
The following amounts represent the Group’s outstanding liabilities with external financiers:
Type
Term debt
Working capital, asset finance (NAB)
Working capital (NAB)
Asset finance (ANZ)
Acquisition debt facility – tranche 2
Utilised
$’000
29,175
7,358
Total
$’000
29,175
Maturity
30-Sep-22
28,650
31-May-21
-
10,000
31-Dec-20
7,017
2,475
10,000
30-Sep-20
2,525
30-Jun-22
The Group has the ability to enter into purchase arrangements under the asset finance facility until it expires on 31 May 2021 (NAB)
and 30 September 20 (ANZ). Each outstanding finance arrangement will then be repaid within a five-year period.
Policy
Borrowings are initially recognised at fair value, net of transactions costs incurred. Borrowings are subsequently measured at
amortised cost using the effective interest method.
Borrowings are classified as current unless the Group has an unconditional right to defer settlement of the liability for at least
12 months following the reporting period.
62
MIDWAY LIMITEDANNUAL REPORT 2020(a) Cash and cash equivalents
Cash at the end of the financial year as shown in the Consolidated Statement of Cash Flows is reconciled to the related items in the
Consolidated Balance Sheet as follows:
Cash on hand
Cash at bank
At call deposits with financial institutions
Reconciliation of cash flow from operations with profit after income tax
Profit from ordinary activities after income tax
Adjustments and non-cash items
Depreciation and amortisation
Net (gain)/loss on disposal of property, plant and equipment
Sundry movements
Share of equity accounted investees profit
Fair value (increment)/decrement on revaluation of biological assets
Reversal of contingent consideration
Impairment of non-current assets
Non-cash interest expense
Changes in operating assets and liabilities
(Increase)/decrease in receivables
(Increase)/decrease in other assets
(Increase)/decrease in inventories
Increase in biological assets (net of revaluation increment/decrement)
Increase/(decrease) in payables
(Increase)/decrease in deferred taxes
Increase/(decrease) in tax provision
Increase/(decrease) in provisions
Cash flows provided from operating activities
2020
$’000
1
2019
$’000
1
11,048
15,517
-
-
11,049
15,518
(11,733)
26,158
13,094
(426)
13
(2,764)
4,887
-
8,582
3,921
13,910
(182)
(6,521)
1,089
(7,192)
(7,277)
1,456
245
11,102
8,633
(62)
23
(6,841)
(10,533)
(3,291)
-
7,122
(847)
(1,232)
(13,143)
5,788
(1,493)
1,980
(2,520)
192
9,934
Policy
Cash and cash equivalents include cash on hand and at banks, short-term deposits with an original maturity of three months or less
held at call with financial institutions, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities on the
consolidated balance sheet.
(b) Finance expense
Interest expenses
Strategy finance expenses
Bank charges
Interest expense on lease liabilities
2020
$’000
1,532
3,686
271
625
6,114
2019
$’000
2,012
7,377
357
165
9,911
63
MIDWAY LIMITEDANNUAL REPORT 2020NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
Section 3: Funding Structures continued
3.1 Net Debt continued
(c) Reconciliation of liabilities arising from financing activities
Balance at 1 July 2019
Cash changes
Proceeds from borrowings
Repayment of borrowings
Total cash flows
Non-cash changes
AASB 16 lease liabilities 1 July
Lease additions
Interest
Other
Transfer
Balance at 30 June 2020
Borrowings –
Current
$’000
6,637
Borrowings –
Non-current
$’000
38,356
Strategy
Financial
Liability
Current
$’000
434
Strategy
Financial
Liability –
Non-current
$’000
40,210
5,500
(7,223)
(1,723)
1,648
3,746
190
(58)
1,170
11,610
-
(1,725)
(1,725)
3,407
-
-
-
-
(434)
(434)
-
-
-
-
(1,170)
38,868
5,523
5,523
-
(698)
(698)
-
-
3,686
-
(5,523)
37,675
3.2 Financial Risk Management
Capital risk management
The Group’s objectives when managing capital is to safeguard its ability to continue as a going concern and to maintain an optimal
capital structure to reduce the cost of capital, so that it can provide returns to the shareholders and benefits for other stakeholders.
This is achieved through the monitoring of historical and forecast performance and cash flows.
Risk management framework
The Board of Directors has overall responsibility for the establishment and oversight of the Group’s risk management framework.
The Board of Directors has established the Audit and Risk Management Committee, which is responsible for developing and monitoring
the Group’s risk management policies. The committee reports regularly to the Board of Directors on its activities.
The Group’s risk management policies are established to identify and analyse the risks faced by the Group, to set appropriate risk limits
and controls and to monitor risks and adherence to limits. Risk management policies are reviewed regularly to reflect changes in market
conditions and the Group’s activities.
The Group, through its training and management standards and procedures, aims to maintain a disciplined and constructive control
environment in which all employees understand their roles and obligations.
The Board of Directors has overall responsibility for identifying and managing operational and financial risks.
The Group is exposed to a variety of financial risks comprising:
(a) market risk;
(b) credit risk; and
(c) liquidity risk.
64
MIDWAY LIMITEDANNUAL REPORT 2020The Group holds the following financial instruments:
Financial assets
Cash and cash equivalents
Receivables
Other receivables
Derivatives
Financial liabilities
Bank and other loans
Creditors
AASB 16 lease liabilities
Finance lease liability
Other payables
Derivatives
2020
$’000
11,049
6,818
2,206
2,825
2019
$’000
15,518
20,728
2,024
-
22,898
38,270
37,365
8,556
4,240
8,873
11,534
-
70,568
34,521
11,080
-
10,472
16,202
483
72,758
(a) Market risk
Market risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because of changes in market
prices such as foreign exchange rates, interest rates and equity prices. The Group’s financial instruments consist mainly of deposits
with banks, accounts receivable and payable, bills, leases and derivatives. The objective of market risk management is to maintain
and control market risk exposures within acceptable parameters, while optimising the return.
i. Currency risk
The Group has an Australian Dollar (AUD) presentation currency, which is also the functional currency of its Australian entities.
The Group is exposed to currency risk as below:
What is the risk?
How does Midway manage the risk?
Impact at 30 June 2020
If transactions are denominated
in currencies other than AUD.
There is a risk of an unfavourable
financial impact if there is an adverse
movement in foreign currency.
Export sales are denominated in US
Dollars (USD), with one of the Group’s
bank accounts being in USD.
The Group mitigates currency risk by entering into
forward exchange/swap contracts and fX options
to sell specified amounts of USD usually within 12
months at stipulated exchange rates in accordance
with the Group’s hedging policy. The objective in
entering the contracts is to protect the Group against
unfavourable exchange rate movements for contracted
and anticipated future sales undertaken in USD.
At balance date the notional
amount of outstanding forward
exchange contracts was
$45.3 million (2019: $75.6 million),
and AUD options was $88.3 million
(2019: $31.2 million).
Sensitivity analysis has been
performed below.
65
MIDWAY LIMITEDANNUAL REPORT 2020
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
Section 3: Funding Structures continued
3.2 Financial Risk Management continued
Policy
Certain derivatives are designated as hedging instruments and are further classified as either fair value hedges or cash flow hedges.
At the inception of each hedging transaction, the Group documents the relationship between the hedging instruments and hedged
items, its risk management objective and its strategy for undertaking the hedge transaction. The Group also documents its assessment,
both at hedge inception and on an ongoing basis, of whether the derivatives that are used in hedging transactions have been and
will continue to be highly effective in offsetting changes in fair value or cash flows of hedged items. The Group determines the
existence of an economic relationship between the hedging instrument and hedge items based on the currency and amount of timing
of their respective cash flows.
The Group designates the spot element of forward exchange contracts to hedge its currency risk and applies a hedge ratio of 1:1.
The effective portion of changes in the fair value of the derivatives that are designated and qualify as cash flow hedges is recognised
in other comprehensive income and accumulated in the cash flow hedge reserve in equity. The gain or loss relating to the ineffective
portion is recognised immediately in profit or loss. The Group does not speculate in the trading of derivative instruments.
In these hedge relationships the main sources of ineffectiveness are:
• the effect of the counterparties and the Groups own credit risk on the fair value of the forward exchange contracts, which is not
reflected in the change in the fair value of the hedged cash flows attributable to the change in exchange rates; and
• changes in timing of the hedged transactions.
All exchange differences arising on settlement or revaluation are recognised as income or expenses for the financial year.
Cash
Trade receivables
2020
USD $’000
502
91
2019
USD $’000
323
1,987
The forward exchange and swap contracts in place are to hedge cash flows associated with the above mentioned trade receivables
and expected future sales.
Sensitivity
If foreign exchange rates were to change by 10 per cent from USD rates used to determine fair values as at the reporting date,
assuming all other variables that might impact on fair value remain constant, including effective hedging, then the impact on profit for
the year and equity is as follows:
USD Movement Impact [+/- 10%]
Impact on profit after tax
Impact on equity
2020
2019
Increase
$’000
Decrease
$’000
(47)
665
51
804
Increase
$’000
(203)
Decrease
$’000
237
8,764
(11,605)
A 10 per cent change is deemed reasonable given recent historical trends in the AUD/USD.
66
MIDWAY LIMITEDANNUAL REPORT 2020ii. Interest rate risk
Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate as a result of changes in market
interest rates.
What is the risk?
How does Midway manage the risk?
Impact at 30 June 2020
The Group has variable interest
rate debt, and therefore if interest
rates increase, the amount of
interest the Group is required
to pay will also increase.
Monitoring of announcements from the central
banking authority and other sources which may
impact movements in the variable rate.
Effective interest rate monitored by Audit and Risk
Management Committee.
No swaps are currently taken out.
If interest rates were to increase/
decrease by 100 basis points from
rates applicable at the reporting date,
assuming all other variables that
might impact on fair value remain
constant, the impact on profit for
the year and equity is not significant.
The Group’s exposure to interest rate risk in relation to future cash flows and the effective weighted average interest rates on classes
of financial assets and financial liabilities is as follows:
No other financial assets or financial liabilities are expected to be exposed to interest rate risk.
2020
Financial assets
Cash
Trade receivables
Other receivables
Derivatives
Financial liabilities
Bank and other loans
Creditors
AASB 16 lease liability
Finance lease liability
Sundry creditors and accruals
Interest
Bearing
$’000
Non-interest
Bearing
$’000
11,048
-
-
-
1
6,818
2,206
2,825
11,048
11,850
37,150
-
4,240
8,873
-
50,263
215
8,556
-
-
11,534
20,305
Weighted Average
Effective Interest Rate
0.00%
Floating
Total
Carrying
Amount
$’000
11,049
6,818
2,206
2,825
22,898
37,365
2.51%
Floating
8,556
4,240
8,873
11,534
70,568
3.91%
Fixed
(b) Credit risk
Credit risk is the risk that one party to a financial instrument will cause a financial loss for the other party by failing to discharge
an obligation.
The maximum exposure to credit risk, excluding the value of any collateral or other security, at balance date of recognised financial
assets is the carrying amount of those assets, net of any provisions for impairment of those assets, as disclosed in the Consolidated
Balance Sheet and notes to financial statements.
Credit risk for derivative financial instruments arises from the potential failure by counterparties to the contract to meet their
obligations. The credit risk exposure of forward exchange and swap contracts is the net fair value of these contracts.
67
MIDWAY LIMITEDANNUAL REPORT 2020NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
Section 3: Funding Structures continued
3.2 Financial Risk Management continued
What is the risk?
The Group has significant exposure
to export customers in China, as
they represent a significant portion
of the Group’s annual sales.
How does Midway manage the risk?
Letters of credit with reputable financial
institutions are used to mitigate credit risk with
all Chinese customers which comprises the
majority of the Group’s annual woodfibre sales.
Impact at 30 June 2020
As at 30 June 2020 there are only
receivables for two vessel outstanding,
of which the cash was subsequently
collected within 10 days as expected.
The balance of woodfibre sales are made to
long-standing Japanese customers with the
short trading terms applicable to these
customers, being payment within seven
business days of invoicing.
As a result of the Plantation
Management Partners acquisition
and subsequent operational
restructure, the Group is exposed
to credit risk on plantation
management activities in addition
to the sale of woodfibre to
customers in China.
The Group produces and markets woodfibre
on the Tiwi Islands on behalf of the wood
owners. Receiving outstanding receivables is
contingent on the Group performing its obligations
successfully in terms of producing and marketing
woodfibre. This limits the Group’s credit risk on the
receivables given receipt of the debt is linked to
the Groups performance (within Group’s control).
Based on management’s assessment of
its exposure, the Group has low credit risk.
$4.7 million is outstanding over 90 days
relating to trade receivables from the wood
owners, in addition to a $2.2 million
non-current loan receivable.
Given the impacts of COVID-19 and
adverse market conditions, it is not
expected to recover the receivables for
at least 12 months and as such the trade
debtor has been reclassified to non-current.
The Group is expecting to be able to
market woodfibre from the Tiwi Islands
once the market recovers and therefore
no expected credit loss provision has been
recorded, as the Group will be able to
recover it directly from the proceeds
of woodfibre sales, of which the group
is responsible for marketing the wood.
As at 30 June 2020, the ageing of trade and other receivables that were not impaired was as follows:
Neither past due nor impaired
Past due 1–30 days
Past due 31–60 days
Past due 61–90 days
Over 90 days
2020
$’000
3,362
721
150
83
4,7081
9,024
2019
$’000
17,747
164
64
164
4,6131
22,752
1. Relates to receivables from a key customer of Plantation Management Partners. $5.5 million in trade receivables from the customer were transferred
to non-current as at 30 June 2020.
(c) Liquidity risk
Liquidity risk is the risk that an entity will encounter difficulty in meeting obligations associated with financial liabilities.
The Group manages liquidity risk by monitoring forecast cash flows and ensuring that adequate unutilised borrowing facilities
are maintained.
Maturity analysis
The table below represents the undiscounted contractual settlement terms for financial assets and liabilities and management’s
expectation for settlement of undiscounted maturities.
68
MIDWAY LIMITEDANNUAL REPORT 2020< 6 Months
$’000
6-12 Months
$’000
1-5 Years
$’000
> 5 Years
$’000
11,049
256
3,564
2,825
(20,090)
(3,005)
(2,573)
(1,591)
(9,565)
15,518
265
22,752
(483)
(27,282)
(237)
(2,757)
(2,167)
5,609
-
256
-
-
-
(3,005)
(2,244)
(6,765)
(11,758)
-
265
-
-
-
(237)
(1,556)
(1,023)
(2,551)
-
3,471
5,460
-
-
(42,095)
(8,233)
(30,885)
(72,282)
-
3,445
-
-
-
(40,877)
(6,773)
(32,393)
(76,598)
Total
Contractual
Cash Flows
$’000
11,049
4,307
9,024
2,825
(20,090)
(85,531)
(14,203)
(39,241)
-
324
-
-
-
(37,426)
(1,153)
-
(38,255)
(131,860)
-
366
-
-
-
(47,115)
-
-
15,518
4,341
22,752
(483)
(27,282)
(88,466)
(11,086)
(35,583)
(46,749)
(120,289)
Carrying
Amount
$’000
11,049
3,129
9,024
2,825
(20,090)
(43,198)
(13,113)
(37,365)
(87,739)
15,518
3,200
22,752
(483)
(27,282)
(40,644)
(10,472)
(34,521)
(71,932)
2020
Cash and cash equivalents
Loan receivables
Receivables
Derivatives
Payables
Strategy financial liability
Finance lease
Borrowings
Net maturities
2019
Cash and cash equivalents
Loan receivables
Receivables
Derivatives
Payables
Strategy financial liability
Finance lease
Borrowings
Net maturities
3.3 Contributed Equity
(a) Ordinary share capital
Share Capital
Ordinary shares
Opening balance – 1 July
Performance rights vested
Issued during the year
Number of Shares
Company
2020
2019
2020
$’000
2019
$’000
87,271,222 74,901,933
82,000
65,000
-
-
12,287,289
-
64,791
29,045
97
-
-
212
36,862
(1,328)
64,791
Capital raising costs incurred net of recognised tax benefit
Closing balance 30 June 2020
87,336,222 87,271,222
64,888
Holders of ordinary shares are entitled to dividends as declared from time to time and are entitled to one vote per share at general
meetings of the Company.
In September 2018, the Company completed a placement to institutional investors raising $33.7 million at $3.00 per share, resulting
in an additional 11,235,289 shares on issue.
Furthermore in October 2018, the Company completed a share purchase plan (SPP) of $3.1 million at $3.00 per share.
Proceeds of the placement and SPP (collectively the capital raising) was used to partially fund the PMP restructure, fund the
acquisition and investment of Softwood Logging Services (now Midway Logistics) and fund the investment of 40 per cent ownership
in Bio Growth Partners.
69
MIDWAY LIMITEDANNUAL REPORT 2020NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
Section 3: Funding structures continued
3.3 Contributed Equity continued
(b) Reserves
Reserves
Movements:
Cash flow hedge reserve1
Opening balance
Cash flow hedges – effective portion
Deferred tax
Balance 30 June
Share-based payments reserve2
Opening balance
Share rights granted
Share rights issued/vested
Balance 30 June
Asset revaluation reserve3
Opening balance
Revaluation of land
Asset disposals
Deferred tax
Balance 30 June
Profit reserve4
Opening balance
Adjustment on adoption of AASB 15
Adjustment on adoption of AASB 16
Restated opening balance
Transfers of current year profits
Dividends paid
Balance 30 June
Foreign currency translation reserve
Opening balance
Foreign currency translation differences
Balance 30 June
1. Cash flow hedge reserve
2020
$’000
2019
$’000
(387)
3,377
(1,013)
1,977
99
10
(97)
12
32,424
7,025
(604)
(1,926)
36,919
42,569
-
166
42,735
-
(7,860)
34,875
5
5
10
(372)
(21)
6
(387)
225
86
(212)
99
32,429
(7)
-
2
32,424
34,697
(3,319)
-
31,378
25,787
(14,596)
42,569
4
1
5
The hedging reserve is used to record the effective portion of gains and losses on cash flow hedges that are recognised in other comprehensive income
as described in section 3.2. Amounts are reclassified to profit or loss when the associated hedged transaction affects profit or loss.
2. Share-based payment reserve
The shared based payment reserve is used to recognise the expense over the vesting period.
3. Asset revaluation reserve
The asset revaluation reserve is used to record increments and decrements on the revaluation of land and reclassified to retained earnings on disposal.
Movements in the year relate to revaluation of plantation land.
4. Profit reserve
The profits reserve is used to record transfers of profits that would otherwise be offset against accumulated losses. The balance of the profits reserve is available
for distribution as a dividend in future periods. Movements in the current year relate to transfers to retained earnings for dividend payments and transfers in
of current year profits.
70
MIDWAY LIMITEDANNUAL REPORT 2020
Section 4: Other Disclosures
This section includes additional financial information that is required by the accounting standards and the Corporations Act 2001.
4.1 Subsidiaries
Subsidiaries of Midway Limited and controlled entities:
Queensland Commodity Exports Pty Ltd
Midway Plantations Pty Ltd
Midway Properties Pty Ltd
Midway Tasmania Pty Ltd
Plantation Management Partners Pty Ltd
Resource Management Partners Pty Ltd
Plantation Management Partners Pte Ltd1
Midway Logistics Pty Ltd2
Midway Logistics Unit Trust2
Ownership Interest
Held by the Company
Ownership Interest
Held by NCI
2020
%
2019
%
2020
%
2019
%
90
100
100
100
100
100
100
100
100
90
100
100
100
100
100
100
100
100
10
10
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1. 50 per cent held in trust by an independent party; however, all risks and benefits of ownership of the share are held by the Group.
2. Acquired on 15 October 2018, previously known as ‘Softwood Logging Services Pty Ltd’ and ‘SLS Unit Trust’.
Policy
The consolidated financial statements are those of the Company, comprising the financial statements of the parent entity and all of
the entities the parent controls. The Company controls an entity where it has the power, for which the parent has exposure or rights
to variable returns from its involvement with the entity, and for which the parent has the ability to use its power over the entities to
affect the amount of its returns.
4.2 Interest in Joint Ventures
(a) Carrying amount
South West Fibre Pty Ltd
Bio Growth Partners (BGP)
ADDCO1
Plantation Export Group (PEG)
1. ADDCO entered into liquidation during the period.
Nature of
Relationship
Ordinary shares
Ordinary shares
Ordinary shares
Ordinary shares
Ownership Interest
Carrying Amount
2020
%
51
40
25
50
2019
%
51
40
25
33
2020
$’000
11,481
2,260
-
75
2019
$’000
11,307
2,206
1,727
54
13,816
15,294
Policy
Joint arrangements represent the contractual sharing of control between parties in a business venture where unanimous decisions
about the relevant activities are required. Joint arrangements are classified as either joint operations or joint ventures based on the
rights and obligations of the parties to the arrangement.
The Company’s interest in joint ventures are bought to account using the equity method after initially being recognised at cost.
Under the equity method, the profits or losses of the joint venture are recognised in the Company’s profit or loss and the Company’s
share of the joint venture’s other comprehensive income is recognised in the Company’s other comprehensive income.
71
MIDWAY LIMITEDANNUAL REPORT 2020NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
Section 4: Other Disclosures continued
4.2 Interest in Joint Ventures continued
Key estimates and judgements
1. South West Fibre Pty Ltd
South West Fibre Pty Ltd (SWF) is a joint venture in which the Company has a 51 per cent ownership interest. Voting rights are
proportionately in line with share ownership. The Company has joint but not ultimate control over the venture as the shareholder
agreement requires a special resolution when making key decisions.
SWF is structured as a separate vehicle and the Company has a residual interest in the net assets of SWF. Accordingly,
the Company has classified the interest in SWF as a joint venture as the Company does not have control over the entity.
(b) South West Fibre Pty Ltd financial information
2020
$’000
10,585
8,245
18,830
21,515
21,515
(8,047)
(9,786)
22,512
125,636
24
(4,567)
(2,273)
5,291
22,171
5,291
5,000
50
22,512
11,481
11,481
2019
$’000
17,321
16,035
33,356
12,476
12,476
(23,211)
(450)
22,171
206,077
123
(2,859)
(6,259)
14,599
24,559
14,559
(17,000)
53
22,171
11,307
11,307
Cash and cash equivalents
Other current assets
Total current assets
Property, plant and equipment
Total non-current assets
Total current liabilities
Total non-current liabilities
Net assets
Revenue
Interest income
Depreciation and amortisation
Income tax expense
Total comprehensive income
Reconciliation to carrying amount of interest in joint venture:
Opening net assets
Add: Current year profit
Less: Dividends paid
Hedge revaluation reserve
Closing net assets
Company’s 51% share of net assets
Carrying amount of investment
72
MIDWAY LIMITEDANNUAL REPORT 20204.3 Midway Limited – Parent Entity
Summarised Balance Sheet
Assets
Current assets
Non-current assets
Total assets
Liabilities
Current liabilities
Non-current liabilities
Total liabilities
Net assets
Equity
Share capital
Retained earnings
Reserves
Total equity
Summarised Statement of Profit or Loss and Other Comprehensive Income
Profit for the year after income tax
Total comprehensive income
2020
$’000
2019
$’000
85,372
80,153
84,681
83,117
165,525
167,798
24,527
27,465
51,992
24,940
31,765
56,705
113,533
111,093
64,888
1,614
47,031
64,791
1,614
44,688
113,533
111,093
8,029
5,769
32,345
32,257
4.4 Share-based Payments
The Board has established a Long Term Incentive Plan (LTIP) under which Directors and employees of Midway may be invited by the
Board to participate. The awards which may be issued under the LTIP include:
• Shares;
• Options; and
• Performance rights.
Currently the following share-based payment arrangements are in effect under the LTIP:
(a) Long-term incentive rights (equity settled)
In FY20, the Board granted the Chief Executive Officer and members of the Senior Executive Team 199,003 performance rights,
subject to vesting conditions (see below). Following satisfaction of the vesting conditions the rights will automatically vest and the
underlying shares will be issued. The performance period is until 30 June 2022.
The rights were issued in two tranches, the first being on 15 November 2019 (73,197 shares) and second 6 March 2020
(125,806 shares).
73
MIDWAY LIMITEDANNUAL REPORT 2020NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
Section 4: Other Disclosures continued
4.4 Share-based Payments continued
(a) Long-term incentive rights (equity settled) continued
Inputs utilised in the assessment include:
Assumption
Tranche 1
No. of shares
Fair value at grant date1
Share price
Risk free rate
Dividend yield
Volatility
Initial TSR
Tranche 2
No. of shares
Fair value at grant date1
Share price
Risk free rate
Dividend yield
Volatility
Initial TSR
73,197
$0.41
$1.95
0.76%
5.4%
35.0%
-41.5%
125,806
$0.17
$1.41
0.38%
5.4%
37.0%
-57.7%
Vesting Conditions
• Participant must maintain continuous employment over the
performance period.
• The percentage of performance rights that will vest at the end
of the performance period will depend on Midway’s TSR over
the performance period, relative to a comparator group of
companies in the S&P/ASX 300 Index.
1. The fair value at grant date was derived using the Monte Carlo Simulation model which incorporates the total shareholder return (TSR) performance conditions.
The Group recorded a share-based payments expense of $0.01 million in 2020 (2019: $0.1 million).
4.5 Related Parties
KMP of the Group represent the Directors, CEO and CFO in line with their ability to influence strategy and decision making.
(a) Remuneration of Key Management Personnel
Short-term employee benefits
Post-employment benefits
Share-based payments
Other long-term incentives
Total KMP remuneration expense
2020
$’000
1,643
133
8
29
2019
$’000
1,726
114
74
23
1,813
1,938
Transactions between related parties are on normal commercial terms no more favourable than those available to other parties unless
otherwise stated. An accrual for Directors’ fees was recorded for eight days to year end to 30 June 2020.
The aggregate shareholdings of KMP at 30 June 2020 are 12,898,491 (2019: 12,679,334).
74
MIDWAY LIMITEDANNUAL REPORT 2020(b) Transactions with South West Fibre Pty Ltd
Nature
Operator fee income
Reimbursement of costs
Dividends received
Sale of wood products (at cost)
2020
$’000
1,911
1,302
2,550
12,962
18,725
2019
$’000
3,091
300
8,670
11,614
23,675
The outstanding payable balance from South West Fibre Pty Ltd at 30 June 2020 is $0.4 million (2019: $0.2 million receivable).
(c) Transactions with ADDCO Fibre Group Limited
Nature
Loan provided to ADDCO
Harvesting service received
Logging service received
The outstanding receivable balance from ADDCO Fibre Group Ltd at 30 June 2020 is $0 (2019: $161k).
(d) Transactions with Bio Growth Partners
Nature
Production and cartage income
Equipment hire
2020
$’000
-
2,075
-
2,075
2020
$’000
2,585
200
3,785
2019
$’000
164
3,292
2,015
5,471
2019
$’000
1,660
108
1,768
The outstanding receivable balance from Bio Growth Partners at 30 June 2020 is $534k (2019: $236k) and loan payable $215k
(2019: $215k).
4.6 Contingent Liabilities
(a) Outstanding matters
As at the date of this report there are no claims or contingent liabilities that are expected to materially impact, either individually
or in aggregate, the Company’s financial position or results from operations.
(b) Bank guarantees
Consolidated group
Limit
Amount utilised
Parent entity
Limit
Amount utilised
2020
$’000
5,200
3,321
4,250
3,096
2019
$’000
5,200
2,248
4,250
2,023
75
MIDWAY LIMITEDANNUAL REPORT 2020NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
Section 4: Other Disclosures continued
4.7 Remuneration of Auditors
KPMG Australia
Audit and assurance services
– Statutory audit fees
Other services
– Non-assurance services – other advisory services
– Agreed upon procedures
4.8 Other Income
Plantation management fees
SWF operating fee
Reversal of contingent consideration
Third party chip tolling
JobKeeper
Other
Policy
2020
$
2019
$
242,819
233,807
8,000
-
9,225
20,500
2020
$’000
455
1,911
-
2,269
1,037
1,852
7,524
2019
$’000
487
3,091
3,291
-
-
2,214
9,082
Dividend income
Dividend income is recognised when the right to receive a dividend has been established. Dividends received from joint venture entities
are accounted for in accordance with the equity method of accounting.
Other income
Rental income is recognised on a straight-line basis over the rental term.
If the Group acts in the capacity of an agent rather than as the principal in a transaction, the revenue recognised is the net amount
of commissions made by the Group.
Royalty income is recognised on an accruals basis in accordance with the substance of the relevant agreement when it is probable
that the royalty will be received, which is normally when the event has occurred.
All income is measured net of the amount of goods and services tax (GST).
76
MIDWAY LIMITEDANNUAL REPORT 20204.9 Deed of Cross Guarantee
The parent entity, Midway Limited, and certain subsidiaries (Midway Plantations Pty Ltd, Resource Management Partners Pty Ltd,
Plantation Management Partners Pty Ltd, Midway Tasmania Pty Ltd and Midway Properties Pty Ltd) are subject to a Deed of Cross
Guarantee (Deed) under which each company guarantees the debts of the others.
By entering into the Deed, the wholly owned subsidiaries have been relieved from the requirement to prepare a Financial Report
and Directors’ Report under ASIC Corporations (Wholly-owned Companies) Instrument 2016/785.
A summarised consolidated statement of comprehensive income, retained earnings reconciliation and a consolidated balance
sheet, comprising the Company and those controlled entities which are a party to the Deed of Cross Guarantee, after eliminating
all transactions between parties to the Deed, at 30 June 2020 are set out below:
Summarised Consolidated Statement of Comprehensive Income
Sales revenue
Other income
Expenses
Share of net profits from equity accounted investments
Profit before income tax expense
Income tax expense
Profit for the period
Other comprehensive income for the period
Total comprehensive income for the period
Retained earnings at the beginning of the financial year
Profit/(Loss) for the year
Transfers to/(from) reserves
Retained profits at the end of the financial year
2020
$’000
208,636
7,064
215,700
2019
$’000
243,028
12,017
255,045
(235,936)
(227,794)
2,764
(17,472)
6,183
(11,289)
6,859
(4,430)
1,614
(11,289)
-
(9,675)
6,841
34,092
(6,299)
27,793
(5)
27,788
1,614
27,793
(27,793)
1,614
77
MIDWAY LIMITEDANNUAL REPORT 2020NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
Section 4: Other Disclosures continued
4.9 Deed of Cross Guarantee continued
Consolidated Balance Sheet
Current assets
Cash and cash equivalents
Receivables
Inventories
Biological assets
Other assets
Derivative assets
Current tax receivable
Total current assets
Non-current assets
Biological assets
Other receivables
Investments
Intangible assets
Property, plant and equipment
Loan receivables – NC
Total non-current assets
Total assets
Current liabilities
Trade and other payables
Borrowings
Provisions
Current tax liabilities
Derivative financial liability
Total current liabilities
Non-current liabilities
Borrowings
Provisions
Deferred tax liabilities
Other financial liabilities
Total non-current liabilities
Total liabilities
Net assets
Contributed equity
Share capital
Reserves
Retained earnings
Total equity
78
2020
$’000
2019
$’000
8,740
1,949
23,505
1,483
12,009
2,825
940
51,451
48,322
5,460
21,591
-
13,176
21,224
16,082
2,408
9,899
-
2,141
64,930
50,608
-
23,069
7,213
125,621
120,201
3,129
204,123
255,574
3,200
204,292
269,221
21,347
10,247
3,793
5,523
-
23,803
6,422
3,724
434
368
40,910
34,751
37,749
102
11,460
37,675
86,986
127,896
127,678
38,357
127
15,339
40,210
94,033
128,784
140,438
64,888
72,465
(9,675)
64,791
74,033
1,614
127,678
140,438
MIDWAY LIMITEDANNUAL REPORT 20204.10 Subsequent Events
There have been no other matters or circumstances, which have arisen since 30 June 2020 that have significantly affected or may
significantly affect:
(a) the operations, in financial years subsequent to 30 June 2020, of the Group; or
(b) the results of those operations; or
(c) the state of affairs, in financial years subsequent to 30 June 2020 of the Group.
4.11 Basis of Preparation
This Financial Report is a general purpose financial report that has been prepared in accordance with Australian Accounting Standards,
Interpretations and other applicable authoritative pronouncements of the Australian Accounting Standards Board and the Corporations
Act 2001.
The Financial Report was approved by the Board of Directors as at the date of the Directors’ Report.
The Financial Report is for Midway Limited and its consolidated entities. Midway Limited is a company limited by shares, incorporated
and domiciled in Australia. Midway Limited is a for-profit entity for the purpose of preparing financial statements.
Unless explicitly highlighted in the Financial Report, cost approximates fair value for the carrying amounts of assets and liabilities held
on the balance sheet.
Compliance with IFRS
The consolidated financial statements of the Company also comply with the International Financial Reporting Standards (IFRS) issued
by the International Accounting Standards Board (IASB).
Historical cost convention
The Financial Report has been prepared under the historical cost convention, as modified by revaluations to fair value for certain
classes of assets and liabilities as described in the accounting policies.
Significant accounting estimates and judgements
The preparation of the Financial Report requires the use of certain estimates and judgements in applying the Company’s accounting
policies. Those estimates and judgements significant to the Financial Report are disclosed throughout the Financial Report.
Comparatives
Where necessary, comparative information has been reclassified and repositioned for consistency with current year disclosures.
Accounting policies for subsidiaries are consistently applied. Adjustments are made to bring into line any dissimilar accounting policies
which may exist.
All intercompany balances and transactions, including any unrealised profits or losses have been eliminated on consolidation.
Subsidiaries are consolidated from the date on which control is transferred to the Company and are derecognised from the date
that control ceases.
Equity interests in a subsidiary not attributable, directly or indirectly, to the Company are presented as non-controlling interests.
Non-controlling interests in the result of subsidiaries are shown separately in the consolidated statement of profit or loss and other
comprehensive income and consolidated statement of financial position respectively.
Functional and presentation currency
The financial statements of each entity within the Group are measured using the currency of the primary economic environment in
which that entity operates (the functional currency). The consolidated financial statements are presented in Australian Dollars (AUD)
which is the parent entity’s functional and presentation currency.
79
MIDWAY LIMITEDANNUAL REPORT 2020NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
Section 4: Other Disclosures continued
4.11 Basis of Preparation continued
Transactions and balances
Transactions in foreign currencies of entities within the Group are translated into functional currency at the rate of exchange ruling
at the date of the transaction.
Foreign currency monetary items that are outstanding at the reporting date (other than monetary items arising under foreign currency
contracts where the exchange rate for that monetary item is fixed in the contract) are translated using the spot rate at the end of the
financial year.
A monetary item arising under a foreign currency contract outstanding at the reporting date where the exchange rate for the monetary
item is fixed in the contract is translated at the exchange rate fixed in the contract.
Except for certain foreign currency hedges, all resulting exchange differences arising on settlement or restatement are recognised
as revenues and expenses for the financial year.
Impairment of non-financial assets
Goodwill is tested annually for impairment or more frequently if events or changes in circumstances indicate that it might be impaired.
For impairment assessment purposes, assets are generally grouped at the lowest levels for which there are largely independent cash
flows (‘cash generating units’). Accordingly, most assets are tested for impairment at the cash-generating unit level. Because it does
not generate cash flows independently of other assets or groups of assets, goodwill is allocated to the cash generating unit or units
that are expected to benefit from the synergies arising from the business combination that gave rise to the goodwill.
Assets other than goodwill are assessed for impairment whenever events or circumstances arise that indicate the asset may
be impaired.
An impairment loss is recognised when the carrying amount of an asset or cash generating unit exceeds the asset’s or cash generating
unit’s recoverable amount. The recoverable amount of an asset or cash generating unit is defined as the higher of its fair value less
costs to sell and value-in-use.
Impairment losses in respect of individual assets are recognised immediately in profit or loss unless the asset is carried at a revalued
amount such as property, in which case the impairment loss is treated as a revaluation decrease in accordance with the applicable
Standard. Impairment losses in respect of cash generating units are allocated first against the carrying amount of any goodwill
attributed to the cash generating unit with any remaining impairment loss allocated on a pro rata basis to the other assets comprising
the relevant cash generating unit.
AASB 16: Leases
AASB 16 provides a new lease accounting model which requires a lessee to recognise a right of use asset representing its right to use
the underlying asset and lease liabilities. The depreciation of the right of use asset and interest on the lease liability will be recognised
in the consolidated income statement. Upon application the key balance sheet metrics such as gearing and finance ratios, and profit or
loss metrics such as earnings before interest, tax, depreciation and amortisation (EBITDA) will be impacted. The consolidated cash flow
statement will also be impacted as payments for the principal portion of the lease liability will be presented within financing activities.
Midway Group applied AASB 16 using the modified retrospective approach from 1 July 2019, under which the cumulative effect of
initial application is recognised in retained earnings at 1 July 2019. Accordingly, the comparative information presented for previous
period is not restated – i.e. it is presented, as previously reported, under IAS 17 and related interpretations.
The Group made the following additional choices, as permitted by IFRS 16, for existing operating leases:
• Not to bring leases with 12 months or fewer remaining to run as at 1 July 2019 (including reasonably certain options to extend)
on balance sheet. Costs for these items will continue to be expensed directly to the income statement.
• For contracts in place at 1 July 2019, the Group continued to apply its existing definition of leases under the previous standards,
AASB 17 ‘Leases’ and IFRIC 4 ‘Determining Whether an Arrangement Contains a Lease’ (‘grandfathering’), instead of reassessing
whether existing contracts were or contained a lease at the date of application of the new Standard.
80
MIDWAY LIMITEDANNUAL REPORT 2020• For all leases, the lease liability was measured at 1 July 2019 as the present value of any future lease payments discounted using
the appropriate incremental borrowing rate. The right of use asset was measured as equal to the lease liability and adjusted for
any accruals or prepayments already on the balance sheet. The Group also excluded any initial direct costs (e.g. legal fees) from
the measurement of the right of use assets at transition.
• To apply the use of hindsight when reviewing the lease arrangements for determination of the measurement or term of the lease
under the retrospective option.
• In some cases, to apply a single discount rate to a portfolio of leases with reasonably similar characteristics.
Midway Group has assessed the impact of AASB 16 on the statement of financial position as at 1 July 2019 as:
• new operating lease liabilities (included in borrowings) of $5.1 million;
• new right of use assets (included in property, plant and equipment) of $5.1 million; and
• opening adjustment to equity (included in reserves) $0.2 million.
When measuring lease liabilities for leases that were classified as operating leases, the Group discounted lease payments using
its incremental borrowing rate at 1 July 2019. The weighted average incremental borrowing rate for the Group as at 1 July 2019
was 3.95 per cent.
Midway Group has assessed the estimated pre-tax impact of AASB 16 on the statement of comprehensive income for the year ended
30 June 2020 as:
• increase in depreciation expense of $0.8 million;
• increase in interest expense of $0.1 million; and
• reduction in other operating expenses of $0.9 million.
The most significant differences between the Group’s undiscounted non-cancellable operating lease commitments of $4.6 million
at 30 June 2019 and lease liabilities upon transition of $5.1 million are as follows:
Operating lease commitments reported as at 30 June 19 under AASB 117
Include/Add
Leases commencing on 1 July 2019 (undiscounted)
Extension options reasonably certain to be exercised
Finance lease liability as at 30 June 2019 – Current
Finance lease liability as at 30 June 2019 – Non-current
Sub total
Effect of discounting on payments included in the calculation of the lease liability (excluding finance lease balances)
Lease liability opening balance reported as at 1 July 2019 under AASB 16
$’000
4,556
621
228
3,990
6,482
15,877
(352)
15,525
The Group’s activities as a lessor are not material and hence there has not been a material impact as a result of the adoption
of AASB 16 on the financial statements.
New Standards not yet effective
There are no other standards that are not yet effective and that are expected to have a material impact on the entity in the current
or future reporting periods and on foreseeable future transactions.
81
MIDWAY LIMITEDANNUAL REPORT 2020DIRECTORS’ DECLARATION
The Directors of the Company declare that:
1. The consolidated financial statements and notes, as set out on pages 40 to 81 are in accordance with the Corporations Act 2001
including;
(a) comply with Accounting Standards in Australia and the Corporations Regulations 2001; and
(b) as stated in Section 4.11, the consolidated financial statements also comply with International Financial Reporting Standards;
and
give a true and fair view of the financial position of the Company and the Group as at 30 June 2020 and its performance for the
year ended on that date.
2.
There are reasonable grounds to believe that the Company and the group entities identified in Note 4.9 will be able to meet
any obligations or liabilities to which they are or may become subject to by virtue of the Deed of Cross Guarantee between
the Company and those group entities pursuant to ASIC Corporations (Wholly owned Companies) Instrument 2016/785.
The Directors have been given the declarations by the Chief Executive Officer and Chief Financial Officer as required by S 295A
of the Corporations Act 2001.
This declaration is made in accordance with a resolution of the Board of Directors.
G H McCormack
Chairman
27 August 2020
82
MIDWAY LIMITEDANNUAL REPORT 2020
INDEPENDENT AUDITOR’S REPORT
83
MIDWAY LIMITEDANNUAL REPORT 2020 Liability limited by a scheme approved under Professional Standards Legislation.KPMG, an Australian partnership and a member firm of the KPMG network of independent member firms affiliated with KPMG International Cooperative (“KPMG International”), a Swiss entity. Independent Auditor’s Report To the shareholders of Midway Limited Report on the audit of the Financial Report Opinion We have audited the Financial Report of Midway Limited (the Company). In our opinion, the accompanying Financial Report of the Company is in accordance with the Corporations Act 2001, including: •giving a true and fair view of the Group's financial position as at 30 June 2020 and of its financial performance for the year ended on that date; and •complying with Australian Accounting Standards and the Corporations Regulations 2001. The Financial Report comprises: •Consolidated Balance Sheet as at 30 June 2020; •Consolidated Statement of Comprehensive Income, Consolidated Statement of Changes in Equity, and Consolidated Statement of Cash Flows for the year then ended; •Notes including a summary of significant accounting policies; and •Directors' Declaration. The Group consists of Midway Limited (the Company) and the entities it controlled at the year end or from time to time during the financial year. Basis for opinion We conducted our audit in accordance with Australian Auditing Standards. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the Financial Report section of our report. We are independent of the Group in accordance with the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code) that are relevant to our audit of the Financial Report in Australia. We have fulfilled our other ethical responsibilities in accordance with the Code. INDEPENDENT AUDITOR’S REPORT CONTINUED
84
MIDWAY LIMITEDANNUAL REPORT 2020 Key Audit Matters The Key Audit Matters we identified are: •Valuation of Land; •Valuation of Biological assets; and •Recoverability of PMP intangibles and non-current receivables. Key Audit Matters are those matters that, in our professional judgement, were of most significance in our audit of the Financial Report of the current period. These matters were addressed in the context of our audit of the Financial Report as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters. Valuation of Land Refer to Note 2.1 Property, plant and equipment ($99.1m) The key audit matter How the matter was addressed in our audit The Group’s property assets are predominantly forestry plantation land which is measured at fair value. This was a key audit matter given the size of the balance (being 38% of total assets) and due to the complexity and judgment involved in determining fair value. Management engaged an independent expert to perform a valuation of the unencumbered market value of the Group’s land assets. Where appropriate, management adjust this valuation using a discounted cashflow model to determine the encumbered land valuation as at balance date. Determining the fair value of land assets therefore involves significant estimation and judgment, including assessments of: •General market conditions and expected future market volatility and fluctuation; •The highest and best use of the land; •Comparability of the Group’s land to available market evidence including sales of forestry and non-forestry land; •The physical condition of the land and amount of any reversionary costs to be incurred post-harvest in order to revert Working with our valuation specialists, our procedures included: •vouching land purchases during the period to underlying source documentation; •reading the independent expert’s report and making inquiries of management and the independent expert in order to assess our ability to rely on the unencumbered land valuation, including an assessment of the expert’s independence, objectivity, competence and scope of work; •performing a sensitivity analysis of the key assumptions in the Group’s discounted cash flow model, including growth rates, discount rates, harvest profiles and reversionary costs to focus our work on the more sensitive assumptions; •checking the consistency of key assumptions used in the model such as highest and best use, growth rates, discount rates, harvest profiles and reversionary costs to those determined by the independent expert and other information used by the Group including the biological assets valuations; •using our industry knowledge and experience to assess the reasonableness of data and assumptions in the independent valuation and management’s discounted cashflow model. This included comparing a sample of data to underlying supporting information and observable market transactions; •We considered the appropriateness of the discounted 85
MIDWAY LIMITEDANNUAL REPORT 2020 the land to its assessed highest and best use; and •Appropriate growth rates, discount rates and harvest profiles. We spent considerable time and effort assessing the independent expert’s work and the Group’s discounted cashflow model. We involved valuation specialists to supplement our senior audit team members in assessing this key audit matter. cashflow methodology applied by the Group to determine the encumbered valuation and the integrity of the model, including the accuracy of the underlying calculations; •recalculating the change in fair value of the land and agreeing it to the revaluation reserve; and •assessing the disclosure in the financial report using our understanding of the issue obtained from our testing against the requirements of the accounting standards. Valuation of biological Assets Refer to Note 2.2 Biological assets ($49.8m) The key audit matter How the matter was addressed in our audit Biological assets consist of unharvested plantation trees and are recorded at their fair value. This was a key audit matter given the size of the balance (19.1% of total assets) and judgment required by us in considering the complexities and assumptions adopted by the Group in the valuation model for the biological assets. Management engaged an independent expert to perform an assessment of the fair value of the Group’s biological assets. Determining the fair value of biological assets therefore involves significant estimation and judgment, including: •assessments of expected yields and volumes (biological advancement), and harvest periods, •discount rates, forecast production and harvesting costs; and •expectations of future market pricing for woodfibre, taking into account fluctuations in demand and supply and the impact of foreign exchange rates given sales prices are generally denominated in USD, and the discount rate applied; Working with our valuation specialists, our audit procedures included: •assessing the design and implementation of key management controls over the preparation and review of inputs and outputs of the biological asset valuations; •reading the independent expert’s report on the fair value of biological assets and making inquiries of management and the independent expert to inform our understanding. We also assessed the expert’s independence, objectivity competence and scope and the appropriateness of the methodology applied by the independent expert against accounting standard requirements; •evaluating management’s sensitivity analysis in respect of key assumptions, including the identification of areas of estimation uncertainty and reasonably possible changes in key assumptions; •using our industry knowledge and experience to assess the reasonableness of inputs and assumptions in the valuation; including yield tables, harvest periods, production and harvest costs, woodfibre prices and the discount rate. We compared these variables to internal source documentation, market data (where available), historical trends and performance and other information used by the Group including the land valuations; INDEPENDENT AUDITOR’S REPORT CONTINUED
86
MIDWAY LIMITEDANNUAL REPORT 2020 We spent considerable time and effort assessing the independent expert’s work and underlying valuation model inputs. We involved valuation specialists to supplement our senior audit team members in assessing this key audit matter. •recalculating the change in fair value of biological assets and agreeing it to the net fair value increment recognised in profit and loss; and •assessing the disclosure in the financial report using our understanding of the issue obtained from our testing against the requirements of the accounting standards. Recoverability of PMP intangibles and non-current receivables Note 1.7 Impairment of non financial assets ($6.5m) Note 3.2(b) Financial Risk Management – credit risk ($7.7m) The key audit matter How the matter was addressed in our audit We identified the recoverability of PMP intangibles and non-current receivables as a key audit matter. This was due to the complex auditor judgement and specialised skills needed to evaluate key inputs and assumptions in the Group’s forecast cashflow model used for determining the recoverable amount of the PMP Cash Generating Unit (CGU) and non-current receivables. The cash flow forecasts use forward looking assumptions which are inherently difficult to determine with precision and require judgement to be applied by the Group. Key inputs into these forward looking estimates include: •Future woodfibre prices and volumes; •Discount rates; •Expected harvest period and the likelihood of future treecrop rotations; and •Future capital and operating expenditures. In addition, the collectability of $7.7m non- current receivables is contingent on the Our audit procedures included: •Testing internal controls in the Group’s impairment assessment process. This included the determination, review and approval by the Group of indicators of impairment and key impairment model inputs; •Considering the appropriateness of the CGU designation applied by the Group and the allocation of corporate assets to CGUs against accounting standard requirements; •Assessing the consistency of key assumptions used in the Group’s impairment assessment with those used in the biological asset and land valuations; •Evaluating key inputs used in the Group’s impairment model for the PMP CGU by: •Evaluating future woodfibre prices by comparing to published commodity prices and research reports from external parties, and considering historical experience and trends experienced by the PMP CGU and elsewhere in the Group; •Comparing forecast sale volumes, expected harvest periods and the likelihood of future treecrop rotations, and future capital and operating expenditures to the board approved plans and long term budgets; •Considering the sensitivity of the model by varying key assumptions, such as future woodfibre prices and volumes, discount rates and harvest periods 87
MIDWAY LIMITEDANNUAL REPORT 2020 group producing and marketing woodfibre from the PMP CGU. The Group determined there was an impairment indicator and recognised an impairment expense of $6.5m for PMP. We involved valuation specialists to supplement our senior audit team members in assessing this key audit matter. and the likelihood of future treecrop rotations and future operating expenditures. •Working with our valuation specialists, we: •Independently developed a discount rate range for the CGU considering publicly available risk free rates and data of a group of comparable entities; •Assessed the integrity of the value in use model, including the accuracy of the underlying calculation formulas and calculation methodology against the requirements of the accounting standards; •Recalculating the impairment charge for PMP against the recorded amount disclosed; •using our understanding obtained from our testing to assess the reasonableness of management’s recoverability assessment of receivables due from wood owners; and •assessing the appropriateness of the Group’s disclosures in the financial report using our understanding obtained from our testing and against accounting standard requirements. Other Information Other Information is financial and non-financial information in Midway Limited’s annual reporting which is provided in addition to the Financial Report and the Auditor’s Report. The Directors are responsible for the Other Information. The Other Information we obtained prior to the date of this Audit’s Report was the Director’s report including the Operating and Financial Review and the Remuneration Report. The Letter from the Chairman, Managing Director’s Review, Midway Operational Review, Sustainability Report, Shareholder Information and Corporate Directory are expected to be made available to us after the date of the Auditor’s Report. Our opinion on the Financial Report does not cover the Other Information and, accordingly, we do not express an audit opinion or any form of assurance conclusion thereon, with the exception of the Remuneration Report and our related assurance opinion. In connection with our audit of the Financial Report, our responsibility is to read the Other Information. In doing so, we consider whether the Other Information is materially inconsistent with the Financial Report or our knowledge obtained in the audit, or otherwise appears to be materially misstated. We are required to report if we conclude that there is a material misstatement of this Other Information, and based on the work we have performed on the Other Information that we obtained prior to the date of this Auditor’s Report we have nothing to report. INDEPENDENT AUDITOR’S REPORT CONTINUED
88
MIDWAY LIMITEDANNUAL REPORT 2020 Responsibilities of the Directors for the Financial Report The Directors are responsible for: •preparing the Financial Report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001; •implementing necessary internal control to enable the preparation of a Financial Report that gives a true and fair view and is free from material misstatement, whether due to fraud or error; and •assessing the Group and Company's ability to continue as a going concern and whether the use of the going concern basis of accounting is appropriate. This includes disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless they either intend to liquidate the Group and Company or to cease operations, or have no realistic alternative but to do so. Auditor’s responsibilities for the audit of the Financial Report Our objective is: •to obtain reasonable assurance about whether the Financial Report as a whole is free from material misstatement, whether due to fraud or error; and •to issue an Auditor’s Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with Australian Auditing Standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error. They are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of the Financial Report. A further description of our responsibilities for the audit of the Financial Report is located at the Auditing and Assurance Standards Board website at: https://www.auasb.gov.au/admin/file/content102/c3/ar1_2020.pdf. This description forms part of our Auditor’s Report. 89
MIDWAY LIMITEDANNUAL REPORT 2020 Report on the Remuneration Report Opinion In our opinion, the Remuneration Report of Midway Limited for the year ended 30 June 2020, complies with Section 300A of the Corporations Act 2001. Directors’ responsibilities The Directors of the Company are responsible for the preparation and presentation of the Remuneration Report in accordance with Section 300A of the Corporations Act 2001. Our responsibilities We have audited the Remuneration Report included in the Directors’ report for the year ended 30 June 2020. Our responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards. KPMG Vicky Carlson Partner Melbourne 27 August 2020 ADDITIONAL SHAREHOLDER INFORMATION
FOR THE YEAR ENDED 30 JUNE 2020
Additional Securities Exchange information
In accordance with ASX Listing Rule 4.10, the Company provides the following information to shareholders not elsewhere disclosed
in this Annual Report. The information provided is current as at 31 August 2020 (Reporting Date).
Corporate Governance Statement
The Company’s Directors and management are committed to conducting the Group’s business in an ethical manner and in accordance
with the highest standards of corporate governance. The Company has adopted and substantially complies with the ASX Corporate
Governance Principles and Recommendations (Third Edition) (Recommendations) to the extent appropriate to the size and nature
of the Group’s operations.
The Company has prepared a statement that sets out the corporate governance practices that were in operation throughout the
financial year for the Company, identifies any Recommendations that have not been followed, and provides reasons for not following
such Recommendations (Corporate Governance Statement).
In accordance with ASX Listing Rules 4.10.3 and 4.7.4, the Corporate Governance Statement will be available for review on the
Company’s website (https://www.midwaylimited.com.au/investor-center/), and will be lodged together with an Appendix 4G with
ASX at the same time that this Annual Report is lodged with ASX.
The Appendix 4G will particularise each Recommendation that needs to be reported against by the Company, and will provide
shareholders with information as to where relevant governance disclosures can be found.
The Company’s corporate governance policies and charters are all available on its website, https://www.midwaylimited.com.au/
investor-center/.
Substantial shareholders
The substantial holders in the Company as at the Reporting Date were:
Substantial holders
Chebmont Pty Ltd
Gregory McCormack and McCormack Timbers
Regal Funds Management Pty Ltd
E.T and E.W Murnane Pty Ltd
Number of
shares held
20,798,294
9,604,599
7,007,672
4,688,526
% of total issued
share capital
23.81
11.00
8.02
5.37
90
MIDWAY LIMITEDANNUAL REPORT 2020Voting rights
At a general meeting of the Company, every holder of ordinary shares present in person or by proxy, attorney or representative has one
vote on a show of hands, and on a poll one vote for each ordinary share held.
The performance rights, which are unquoted, have no voting rights.
Distribution of holders of equity securities
The distribution of holders of equity securities on issue in the Company as at the Reporting Date is as follows:
Distribution of ordinary shareholders
Holdings ranges
1 to 1,000
1,001 to 5,000
5,001 to 10,000
10,001 to 100,000
100,001 and over
Total
Number of holders
306
Total ordinary shares
151,912
532
351
466
65
1,720
1,584,760
2,713,752
12,529,403
70,356,395
87,336,222
%
0.17
1.81
3.11
14.35
80.56
100.00
Less than marketable parcels of ordinary shares
The number of holders of less than a marketable parcel of ordinary shares as at the Reporting Date is as follows:
Unmarketable parcels
Minimum $ 500.00 parcel at $ 0.9800 per unit
Minimum parcel size
511
Holders
172
Units
41,219
91
MIDWAY LIMITEDANNUAL REPORT 2020
ADDITIONAL SHAREHOLDER INFORMATION CONTINUED
FOR THE YEAR ENDED 30 JUNE 2020
Twenty largest shareholders
The names of the 20 largest security holders of quoted equity securities (being ordinary shares) as at the reporting date are listed below:
Ordinary shares
Rank Name
1
CHEBMONT PTY LTD
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED
UBS NOMINEES PTY LTD
MCCORMACK TIMBER HOLDINGS PTY LTD
E T AND E W MURNANE PTY LTD
MCCORMACK TIMBERS PTY LTD
W.H. BENNETT & SONS PTY LTD
JR MICAH PTY LTD
Continue reading text version or see original annual report in PDF format above