More annual reports from Minbos Resources Limited:
2023 ReportAnnual Report
For the year ended 30 June 2017
ABN 93 141 175 493
Minbos Resources Limited – Annual Report
For the year ended 30 June 2017
Contents
Corporate Directory
Directors’ Report
Auditor’s Independence Declaration
Corporate Governance Statement
Consolidated Statement of Profit or Loss & Other Comprehensive Income
Consolidated Statement of Financial Position
Consolidated Statement of Changes in Equity
Consolidated Statement of Cash Flows
Notes to the Consolidated Financial Statements
Directors’ Declaration
Independent Auditor’s Report
Shareholder Information
2
3
29
30
40
41
42
43
44
76
77
81
1 | P a g e
Minbos Resources Limited – Annual Report
For the year ended 30 June 2017
Bankers
National Australia Bank
West Perth Business Banking Centre
Level 1, 1238 Hay Street
West Perth, WA 6005
Website: www.nab.com.au
Auditors
BDO Audit (WA) Pty Ltd
38 Station Street
Subiaco, WA 6008
Website: www.bdo.com.au
Share Registry
Automic Registry Services
Level 2, 267 St Georges Terrace
Perth, WA 6000
Website: www.automic.com.au
Solicitors
Steinepreis Paganin
Level 4, The Read Buildings
16 Milligan street
Perth, WA 6000
Website: www.steinpag.com.au
Securities Exchange
Australian Securities Exchange Limited (ASX)
Home Exchange - Perth
ASX Code - MNB (Ordinary Shares)
Corporate Directory
Directors & Officers
Mr Peter Wall - Non-Executive Chairman
Mr Damian Black - Non-Executive Director
Mr Domingos Catulichi - Non-Executive Director
Mr William Oliver - Non-Executive Director
Ms Dganit Baldar - Non-Executive Director
Mr Lindsay Reed - Chief Executive Officer
Mr David Sadgrove - Chief Financial Officer &
Company Secretary
Registered Office
Suite 1, 245 Churchill Avenue
Subiaco, WA 6008
T: +61 (08) 6270 4610
F: +61 (08) 6270 4614
E-mail: info@minbos.com
Website: www.minbos.com
Principal Place of Business
Suite 1, 245 Churchill Avenue
Subiaco, WA 6008
PO Box 162
Subiaco, WA 6904
Domicile and Country of Incorporation
Australia
Australian Company Number
ACN 141 175 493
Australian Business Number
ABN 93 141 175 493
2 | P a g e
Directors’ Report
The Directors submit their report of the ‘Consolidated Entity’ or ‘Group’, being Minbos Resources Limited
(‘Minbos’ or ‘Company’) and its Controlled entities, for the financial year ended 30 June 2017.
Minbos Resources Limited – Annual Report
For the year ended 30 June 2017
INFORMATION ON THE BOARD OF DIRECTORS
1.
The Directors of the Company at any time during or since the end of the financial year are as follows:
Mr Peter Wall
Non-Executive Chairman (appointed 21 February 2014)
Mr Wall is a corporate lawyer and has been a Partner at Steinepreis Paganin (Perth based corporate law firm)
since July 2005. Mr Wall graduated from the University of Western Australia in 1998 with a Bachelor of Laws and
Bachelor of Commerce (Finance). Mr Wall has also completed a Masters of Applied Finance and Investment with
FINSIA.
Mr Wall has a wide range of experience in all forms of commercial and corporate law, with a particular focus on
resources (hard rock and oil/gas), technology, equity capital markets and mergers and acquisitions. He also has
significant experience in dealing in Africa.
During the past three years, Mr Wall held the following directorships in other ASX listed companies:
Current:
• Non-Executive Chairman of MMJ Phytotech Ltd;
• Non-Executive Chairman of Activistic Limited;
• Non-Executive Chairman of MyFiziq Limited;
• Non-Executive Chairman of Zyber Holdings Limited;
• Non-Executive Chairman of Sky and Space Global Ltd;
• Non-Executive Chairman of Transcendence Technologies Limited;
• Non-Executive Chairman of Burrabulla Corporation Limited; and
• Non-Executive Director of Ookami Limited.
Previous:
• Non-Executive Chairman of Global Metals Exploration NL, now Zinc of Ireland NL (resigned 22 July 2016);
• Non-Executive Chairman of TV2U International Limited (resigned 9 February 2016); and
• Non-Executive Chairman of Aziana Limited, now BrainChip Holdings Limited (resigned 3 August 2015).
Mr Damian Black
Executive Director (appointed 21 February 2014)
Mr Black is Founder/Director at Aesir Capital, a Sydney based boutique investment bank. Prior to founding Aesir,
he worked as a director at Asia Principal Capital – Corporate Finance. Mr Black has over 10 years’ experience in
corporate finance and investment banking having commenced with Tolhurst Limited in 2006.
Mr Black graduated from Curtin University with a Bachelor of Science in Physiotherapy in 1999 and also
completed a Graduate Diploma in Applied Finance and Investment at FINSIA in 2005.
Mr Black is experienced in structuring corporate transactions, focusing primarily on the technology and natural
resources sectors, and is currently engaged in a corporate advisory role with a number of private and ASX listed
companies.
During the past three years, Mr Black held the following directorships in other ASX listed companies:
• Non-Executive Director of Antilles Oil and Gas NL (current).
3 | P a g e
Minbos Resources Limited – Annual Report
For the year ended 30 June 2017
Directors’ Report
Mr Domingos Catulichi
Non-Executive Director (appointed 20 July 2010)
Mr Catulichi is a mining industry professional and a qualified diamond evaluator. He has over 13 years of
experience in the exploration and mining industry in Angola. Mr Catulichi has been directly involved with several
alluvial and kimberlite diamond projects in Angola, many of which are now owned and operated by listed
entities. Mr Catulichi holds various business interests in Angola including hotels, transportation, general trading
and mining.
During the past three years, Mr Catulichi has not held directorships in any other ASX listed companies.
Mr William (Bill) Oliver
Non-Executive Director (appointed 2 September 2013)
Mr Oliver is a geologist with 18 years of experience in the international resources industry working for both
major and junior companies. He has substantial experience in the design and evaluation of resource definition
programmes as well as co-ordinating all levels of feasibility studies. He has direct experience with bulk
commodities in various roles including large scale resource definition for Rio Tinto Iron Ore.
Mr Oliver has spent recent years evaluating and assessing several projects across Africa including being
responsible for the identification, acquisition and development into production of the Konongo Gold Project
while Managing Director of Signature Metals Ltd. He is also fluent in Portuguese having lived and worked in
Portugal while managing exploration across a range of commodities for Iberian Resources.
Mr Oliver holds an honours degree in Geology from the University of Western Australia as well as a Post-
Graduate Diploma in Finance and Investment from FINSIA.
During the past three years, Mr Oliver held the following directorships in other ASX listed companies:
Current:
• Non-Executive Director of Orion Minerals NL (formerly Orion Gold NL), previously Technical Director,
• Non-Executive Director of Celsius Coal Limited, and
• Managing Director of Tando Resources Limited (prospectus issued to list on the ASX).
Ms Dganit Baldar
Non-Executive Director (appointed 18 March 2016)
Ms Dganit Baldar is a qualified Israeli corporate lawyer with approximately 20 years’ experience in the legal
profession. Ms Baldar was previously the General Counsel for Mitrelli Group, a multinational organization which
initiates, executes and manages large turn-key projects in developing countries.
Ms Baldar graduated from Brunel University in London and also completed an MBA through Tel Aviv University.
She has a wide range of experience in all forms of corporate and commercial law with specific expertise in
complex joint ventures, mergers and acquisitions. In addition, she has expertise in dealing with Angolan law and
companies.
During the past three years, Ms Baldar has not held directorships in any other ASX listed companies.
4 | P a g e
Minbos Resources Limited – Annual Report
For the year ended 30 June 2017
Directors’ Report
INFORMATION ON OFFICERS OF THE COMPANY
2.
Mr Lindsay Reed
Chief Executive Officer (appointed 1 September 2014)
Mr Reed is an accomplished mining executive with over 30 years of experience in senior management roles in
Australia and overseas.
Mr Reed has extensive experience in managing mining projects in a wide range of commodities and countries.
He was previously Director and Chief Executive Officer of resource development company Aviva Corporation
Limited (‘Aviva’) which divested its West Kenyan gold and base metals assets in late 2012 to Acacia Mining Plc
(previously African Barrick Plc) for $20m cash and a further resource milestone payment of $10m. Mr Reed was
responsible for Joint Venturing into the asset with Lonmin Plc and overseeing funding and exploration activities
until the divestment of the asset. Mr Reed also oversaw the environmental approval of two power station
projects in Australia and Botswana and attracted International heavyweights GDF Suez and AES Corporation as
Joint Development Partners.
Prior to joining Aviva, Mr Reed was Corporate Development Manager at Murchison United Limited which
acquired the Renison Bell Tin mine from RGC Limited. During his involvement Murchison grew from a market
capitalisation of $5m to over $100m.
Mr Reed is a Mining Engineer and has extensive experience in international mine development, minerals
marketing and project funding.
Mr Stef Weber
Chief Financial Officer and Company Secretary (appointed 1 November 2014, resigned 3 May 2017)
Mr Weber is a qualified chartered accountant and company secretary with nearly 20 years’ experience in senior
management roles in the resources industry across various commodities both in Australia and Africa. Mr Weber
has extensive experience in mergers and acquisitions, joint ventures, fundraising (debt and equity), tax planning
and financial management of projects from feasibility studies through construction into production.
Mr David Sadgrove
Contract Chief Financial Officer and Company Secretary (appointed 3 May 2017)
Mr Sadgrove is a qualified chartered accountant and company secretary with over 20 years’ experience with
dual listed companies including mining and resources companies. His experience includes equity and debt
funding, mergers and acquisitions, international tax planning, treasury management and hedging plus company
secretarial matters.
PRINCIPAL ACTIVITIES
3.
Minbos Resources Limited is an exploration company focused on the development of phosphate bearing ore
within the Cabinda Province of Angola.
5 | P a g e
Directors’ Report
Minbos Resources Limited – Annual Report
For the year ended 30 June 2017
GROUP OVERVIEW
REVIEW OF OPERATIONS
4.
(a)
Minbos Resources Limited is an ASX-listed exploration and development company focused on phosphate ore
within the Cabinda Province of Angola. Through its subsidiaries and joint ventures, the Company is exploring
over 200,000ha of highly prospective ground hosting phosphate bearing sediments. Minbos is currently focusing
on the development of the high grade Cacata deposit that forms part of the Cabinda Project.
Minbos announced a merger with joint venture partner Petril Phosphates Ltd (Petril) in December 2016. On
completion of the merger Minbos will own three 3 phosphates projects in Angola. In addition to then holding
100% of the Cabinda Project, the Company will also add to its portfolio the Lucunga and Pedro de Feitico
projects in the Zaire Province of Northern Angola.
The Company’s strategy is to specifically target the exploration and development of low cost fertiliser-based
commodities in order to tap into the growing global demand for fertilisers. Phosphate is an essential component
in certain agricultural fertilisers, with the market supported by the increasing global demand for food and bio-
fuel products. For more information, visit www.minbos.com.
(b) HIGHLIGHTS & SIGNIFICANT CHANGES IN STATE OF AFFAIRS
The highlights and significant changes in state of affairs during and subsequent to the end of the financial year
include:
Merger with Angolan JV Partner – Subsequent to the initial announcement on 5 December 2016, on 17 May
2017 Minbos executed a definitive binding share sale agreement to acquire 100% of Petril. On completion of the
merger with Petril, Minbos will own 100% of the Cabinda Project and also two other phosphate projects in
Angola - a majority interest in the Lucunga project which is a joint venture with minority partner Haifa Chemicals
and Pedro de Feitico (100%). On 8 August 2017, Minbos issued its notice of general meeting to shareholders,
with Resolution 1 being the approval of the acquisition of Petril Phosphates Limited. The meeting was held on 12
September 2017, at which Minbos’ shareholders approved the acquisition.
Exercise of options raises $3.85 million - Minbos’ largest shareholder Green Services Innovation exercised their
385 million options in December 2016 at 1 cent per option, leading to proceeds of $3.85 million.
Bankable Feasibility Study (BFS) for Cabinda Project - During the financial year Minbos completed phase 1 of
the BFS for the Cabinda Project. The primary objective was to evaluate alternative beneficiation methods.
Ausenco (appointed by Minbos on 27 July 2016 to deliver the BFS for the Cabinda Project) has concluded that
process guarantees can be provided for Dry and Wet Beneficiation. The key comparative between the two
routes are outlined below in section (c) PROJECTS.
Project Milestone - During the financial year the Joint Venture hosted a Cornerstone Ceremony at the Cacata
project marking the transition from the exploration phase to the exploitation phase of the project. The
cornerstone was laid by the Minister of Mines and Geology, Manuel Francisco Monteiro de Queiroz, and the
Governor of Cabinda, Aldina Matilde Barros da Lomba Katembo. Antonio Mota represented the Joint Venture,
which was also attended by Minbos director Mr Catulichi of Sofosa, Petril Phosphates Limited shareholders,
representatives of Porto de Caio, and several local engineering companies.
Minbos was also pleased to attend a Cornerstone Ceremony at the Lucunga Project in the Zaire Province hosted
by Petril. Lucunga is one of the two projects in Zaire Province being acquired as part of the Merger with Petril.
Preparation of Market Samples - KEMWorks was engaged during the financial year to prepare the market
samples from multiple tonnes of material produced in the bulk test work campaign late last year. Based in
Florida, KEMWorks was founded in 1995 by principals who had all worked for major contractors and phosphate
production companies. KEMWorks specialize in Phosphate Project Development for the phosphate mining,
beneficiation, and fertilizer industries. The KEMWorks team is one of the most experienced in the industry
covering the full range of a phosphate projects including geology, mining, beneficiation, sulfuric acid, phosphoric
acid, fertilizers, and related products including fluorides, uranium and rare earths.
6 | P a g e
Minbos Resources Limited – Annual Report
For the year ended 30 June 2017
Directors’ Report
Appointment of Manager Geology and Business Development - On 19 September 2016 the Company
appointed Rebecca Morgan as Manager Geology and Business Development. Ms Morgan is a qualified geologist
and mining engineer with 15 years’ experience in the mining industry. She has extensive knowledge in dealing in
West Africa across several commodities and can speak Portuguese.
Appointment of General Manager Marketing and Sales - On 1 February 2017 the Company appointed Mike
Erwin as General Manager Marketing and Sales. Mr Erwin has an in-depth knowledge and understanding of the
global phosphates industry with more than 30 years’ global experience in senior management roles including
positions with Minemakers Limited (now Avenira Limited) and fertilizer trading companies in the Middle East.
PROJECTS
(c)
Minbos holds a significant concession area of circa 400,000 ha in the Congo Basin running from Cabinda, Angola
to Western DRC. Minbos’ key project in Africa is the high value Cabinda Phosphate Project which is a resource
mix of high and low grade, tonnage and with substantial exploration upside.
➢ RESOURCES
Minbos has delineated a substantial resource of 391.3Mt @ 9.2% P2O5. Within this resource, two high grade
projects have been identified at the Cacata and Chivovo Deposits. A summary of JORC resources is shown in
Table 1 below.
Table 1: Mineral Resource Estimate as at 30 June 2017 and 30 June 2016
(There has been no change in the financial year)
Deposit
Cabinda, Angola
Cacata
Mongo Tando
Chivovo
Chibuete
Total
Category
Measured
Indicated
Inferred
Indicated
Inferred
Indicated
Inferred
Tonnes
(Mt)
Grade
(% P2O5)
Cut-Off
(% P2O5)
5.0
10.2
11.8
24.8
184.0
6.5
149.0
391.3
23.0
25.3
8.8
11.5
8.0
20.5
8.3
9.2
5.0
5.0
5.0
5.0
5.0
5.0
5.0
5.0
➢ CABINDA PROJECT
Overview
The Cabinda licence area covers an area of approximately 200,000 ha and all the known and historically explored
phosphate Prospects in Cabinda, Angola. In 2015 the Angolan Ministry of Mines and Geology (MGM) issued two
new licence for the Cabinda project. The first licence (014/04/09/T.P/ANG.MGM.2015) is for the Cacata deposit
and the second licence (015/01/10/T.P/ANG.MGM.2015) for the Chivovo, Chibuete, Ueca, Cambota and Mongo
Tando Deposits.
Both licences have been issued for a five-year period respectively expiring on 25 September 2020 and 14
October 2020 and are renewable for a further two years. The new licences replace the previous exploration
permit (006/06/01/L.P./GOV.ANG.MGM.2010).
7 | P a g e
Minbos Resources Limited – Annual Report
For the year ended 30 June 2017
Directors’ Report
The Cabinda project licences are shown in figure 1 below.
Figure 1: Map of Cabinda Project Licences
8 | P a g e
Minbos Resources Limited – Annual Report
For the year ended 30 June 2017
Directors’ Report
During the financial year Minbos completed phase 1 of the BFS for the Cabinda Project. The primary objective
was to evaluate alternative beneficiation methods. Ausenco (appointed by Minbos on 27 July 2016 to deliver the
BFS for the Cabinda Project) has concluded that process guarantees can be provided for Dry and Wet
Beneficiation. The key comparative between the two routes were identified as:
• Dry Beneficiation has a U$25M upfront capex advantage because a wet tailings circuit and tailings disposal
facility are not required.
• Wet Beneficiation has a 3-5 year mine life advantage because it can treat lower grade ores.
• Dry Beneficiation produced a higher-grade product at a higher recovery because it is treating better grade
ores.
• Operating costs for both routes were similar.
Mine Optimisation Studies showed that infill drilling will allow the search parameters and geological domaining
of the resource model to be improved and as a result it is expected the proportion of higher grade (>30% P2O5)
ore estimated within the existing resource envelope will increase.
Process Flowsheet Development concluded that the Dry and Wet Beneficiation flow sheets are complementary.
Both Dry and Wet require a Grizzly Sizer block at the front end and a Product Drying block at the back end. A Dry
Beneficiation plant can easily be designed to allow the subsequent inclusion of a Wet Scrubbing and Screening
block between the ore feed and product blocks.
In light of these positive outcomes from Mine Optimisation and Flowsheet Development, Phase 2 of the BFS will
be designed to capture the upfront capex advantages of Dry Beneficiation and the longer mine life benefits of
Wet Beneficiation.
Following the completion of phase 1 of the BFS, Ausenco has put forward a proposal to complete the BFS from
Australia, using Mr John Riordan as Project Manager. Ausenco will oversee the entire study and will coordinate
the sub-contractor input covering;
• Definitive engineering design and equipment supply package from a single provider,
• Environmental and Social Impact reporting by Prime Resources,
• Hydrology and Geotechnical reporting by Golder & Associates, and
• Mining and Geological consultants to be appointed in Australia.
Minbos will be responsible for securing key service contracts which will form the basis of the BFS including;
• Construction,
• Mining,
• Product transport,
• Port Services, and
• Energy supplies.
It is envisaged that at least two of the JV employees in Angola will transfer to Minbos and continue their
responsibility of Government Approvals and Compliance and Procurement and Logistics. Minbos and Petril have
been active on the ground in Angola and identified several suitable candidates for the Construction, Mining and
Product Support.
Environmental approval commenced during the financial year with the gathering of base line climate and stream
data. A lidar survey was completed during the financial year and will provide the detailed topography necessary
for the final site environmental approvals.
A 5000-metre drill program has been planned for the Cacata deposit and expressions of interest have been
received from a number of drillers for the supply and/or operation of a sonic drill program. The sonic drill
method is ideally suited to sedimentary rock phosphate because it provides a non-destructive sampling of the
material, with excellent core recovery and fast drilling rates. Sonic rigs are employed by several companies in
Angola on alluvial diamond exploration.
9 | P a g e
Minbos Resources Limited – Annual Report
For the year ended 30 June 2017
Directors’ Report
Port facilities
The proposed new Porto de Caio Deep Water port is approximately 60-km by road from Cacata (refer Figure 2
below). Access to a deep-water port could significantly reduce capital cost on the Cacata high grade project.
In July 2015, the Company entered into a non-binding Letter of Intent (LOI) with Porto de Caio to secure port
access for the Cabinda project. The LOI provides Minbos with initial port capacity to export no less than 800,000
tons of rock phosphate per annum. The parties have agreed to enter into a formal binding port services
agreement which will include the following:
• Term – Minimum of 10 years with an option to extend for a further 10 years;
• Volume – No less than 800,000 tons per annum of rock phosphate being exported;
• Berth capacity for approximately 26 vessels per year;
• Wharf area to accommodate all of Minbos’ storage and equipment requirements; and
• Minbos being allocated 5 hectares of working area in the Port of Caio Industrial area.
In the December 2016 quarter Ausenco completed its evaluation of Porto de Caio and concluded that a rotating
container system offers the most economic and flexible solution for Cacata. Porto de Caio are targeting the first
quay availability before the end of 2018.
Figure 2: Transport Route from Cacata High Grade Project to New Loading Site Change Map
10 | P a g e
Minbos Resources Limited – Annual Report
For the year ended 30 June 2017
Directors’ Report
➢ ZAIRE PROJECTS
Upon completion of the merger with Joint Venture Partner, Petril, in addition to acquiring the remaining 50% of
the Cabinda project, Minbos will also acquire controlling interests in the Lucunga and Pedra de Feitico (Pedra)
phosphate projects in the Zaire Province of Northern Angola. The Lucunga Project like the Cabinda Project
consists of multiple deposits, including Coluge Tando, Lendiacolo, Quindonacaxa, Coco Grande.
A synergistic strategy for the development of all the projects is being compiled. As part of this a 3000-metre drill
program has been prepared for the undrilled Pedra Project.
Figure 3: Cabinda, Pedra and Lucunga Project deposits.
11 | P a g e
Directors’ Report
➢ DRC –KANZI PROJECT
The Kanzi Project licences expired during February 2017. Minbos retains ownership of the intellectual data.
Minbos Resources Limited – Annual Report
For the year ended 30 June 2017
Competent Person’s Statement
Ms Kathleen Body
The information in the annual report that relates to the Exploration Results and Phosphate Resources, Production
Targets and Cost Estimation was extracted from Minbos’ ASX announcements dated 6 June 2012, 16 October 2013 and
5 December 2013 respectively entitled “Minbos announces resource upgrade for the Cabinda licenses in Angola” and
“Cabinda Resource Additional Information” and the Minbos Annual Report for the years ended 30 June 2014, 30 June
2015 and 30 June 2016 and Half Year Reports for the periods ended 31 December 2014, 31 December 2015 and 31
December 2016 which are available to view on the Company’s website at www.minbos.com.
The information in this report has been reviewed and approved for release by Ms Kathleen Body, Pr.Sci.Nat, who has
over 20 years’ experience in mineral exploration and mineral resource estimation. Ms Body is a Principal Consultant
and Director of Red Bush Geoservices (Pty) Ltd and contracted to Minbos. Ms Body is registered with the South African
Council for Natural Scientific Professions (SACNASP) as a Professional Natural Scientist. She has sufficient experience in
relation to the style of mineralisation and type of deposit under consideration to qualify as a Competent Person as
defined by the "Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves" (The
JORC Code 2012 Edition). Ms Body has consented to inclusion of this information in the form and context in which it
appears.
Minbos confirms that: a) it is not aware of any new information or data that materially affects the information
included in the original ASX announcements and 30 June 2017 Annual Report b) all material assumptions and technical
parameters underpinning the Phosphate Resource included in the ASX announcements and 30 June 2017 Annual
Report continue to apply and have not materially changed; and c) the form and context in which the relevant
Competent Persons’ findings are presented in this announcement have not been materially modified from the original
ASX announcements and 30 June 2017 Annual Report.
DIRECTORS’ SHAREHOLDINGS (DIRECT AND INDIRECT HOLDINGS)
5.
The following table sets out each current Director’s relevant interest in shares and options to acquire shares of
the Company or a related body corporate as at the date of this report.
Directors
Mr Peter Wall
Mr Damian Black
Mr Domingos Catulichi
Mr William Oliver
Ms Dganit Baldar
Total
Fully Paid
Ordinary Shares
87,245,096
88,326,166
17,640,000
9,228,000
-
202,439,262
Unlisted
Share Options
-
-
-
-
-
-
12 | P a g e
Minbos Resources Limited – Annual Report
For the year ended 30 June 2017
Directors’ Report
DIRECTORS’ MEETINGS
6.
The number of Directors’ meetings held during the financial year and the number of meetings attended by each
Director during the time the Director held office are:
Directors
Mr Peter Wall
Mr Damian Black
Mr Domingos Catulichi
Mr William Oliver
Ms Dganit Baldar
Number Eligible
to Attend
3
3
3
3
3
Number
Attended
3
3
1
3
2
Due to the size and scale of the Company, there is no Remuneration and Nomination Committee or Audit
Committee at present. Matters typically dealt with by these Committees are, for the time being, managed by the
Board. For details of the function of the Board please refer to the Corporate Governance Statement.
CORPORATE GOVERNANCE
7.
The Board recognises the recommendations of the Australian Securities Exchange Corporate Governance
Council, and has disclosed its level of compliance with those guidelines within the Corporate Governance
Statement which is included as part of this annual report.
OPERATING AND FINANCIAL REVIEW
8.
A Operations
Minbos is a phosphate exploration company which during the financial year operated predominately in Angola
with a focus to acquire, explore, evaluate and exploit phosphate deposits, and explore prospective tenements
for other minerals.
The Group creates value for shareholders, through exploration activities which develop and quantify phosphate
assets. Once an asset has been developed and quantified within the framework of the JORC guidelines the
Company may elect to move to production, to extract and refine ore which is then sold as a primary product.
During the financial year Minbos completed phase 1 of the BFS for the Cabinda Project. The primary objective
was to evaluate alternative beneficiation methods. Ausenco has concluded that process guarantees can be
provided for Dry and Wet Beneficiation. Further detail is provided in the previous section 4 (c) PROJECTS.
B Financial Performance & Financial Position
The financial results of the Group for the year ended 30 June 2017 are:
13 | P a g e
30-Jun-1730-Jun-16Change$$% Cash and cash equivalents2,603,5641,606,93462%Net assets17,499,26516,467,9886%Revenue59,8059,957501%Net loss after tax(2,202,012)(1,654,054)-33%Loss per share(0.001)(0.001)0%Financial Performance / Position
Minbos Resources Limited – Annual Report
For the year ended 30 June 2017
Directors’ Report
Financial Performance & Financial Position
The financial result for the year ended 30 June 2017 is a net loss after tax of $2,202,012 (2016: $1,654,054). At
30 June 2017, the Group’s net assets had increased by 6% compared to the previous financial year. This increase
was largely due to the capital placement which the company completed in December 2016, raising $3.85 million
from the exercise of $0.01 (1 cent) options by Green Services Innovations Ltd.
The funds raised during the financial year have permitted the Company to:
• Progress the BFS;
• Commence hiring of senior staff for the development of the project;
• Arrange samples and testing of product for future supply to prospective customers;
• Further market the company including contributions to the local Angolan project ceremony;
• Meet the costs of progressing the merger with Petril;
• Progress plans for further exploration drilling, in particular infill drilling to upgrade the resource definition
at the Cacata deposit; and
• Develop relationships and planning around port options, logistics and transport.
The Group is creating value for shareholders by asset development through its exploration expenditure and
currently has no revenue generating operations. Revenue is generated from interest income from funds held on
deposit. Interest income increased from the prior year as a result of the increase in cash and cash equivalents
from the capital placement completed during the year.
C
Business Strategies and Prospects for future financial years
The Group actively evaluates the prospects of the Cabinda project as the BFS progresses. These updates on the
BFS are announced via the ASX platform for shareholders information. The Group then assesses the continued
strategy and further asset development.
There are specific risks associated with the activities of the Group and general risks which are largely beyond the
control of the Group and the Directors. The risks identified below, or other risk factors, may have a material
impact on the future financial performance of the Group and the market price of the Company’s shares.
The Board reviews the risks of the Group and the action plans to address these risks on a regular basis.
a) Operating Risks
The operations of the Company may be affected by various factors, including failure to locate or identify
mineral deposits, failure to achieve predicted grades in exploration and mining, operational and technical
difficulties encountered in mining. In addition, difficulties in commissioning and operating plant and
equipment, mechanical failure or plant breakdown, unanticipated metallurgical problems which may affect
extraction costs, adverse weather conditions, industrial and environmental accidents, industrial disputes and
unexpected shortages or increases in the costs of consumables, spare parts, plant and equipment.
b) Environmental Risks
The operations and proposed activities of the Company are subject to the environmental laws and
regulations of Angola, Australia and the DRC. As with most exploration projects and mining operations, the
Company’s activities are expected to have an impact on the environment, particularly if mine development
proceeds. It is the Company’s intention to conduct its activities to the highest standard of environmental
obligation, including compliance with all environmental laws.
c) Economic
General economic conditions, movements in interest and inflation rates and currency exchange rates may
have an adverse effect on the Company’s exploration, development and production activities, as well as on
its ability to fund those activities.
14 | P a g e
Minbos Resources Limited – Annual Report
For the year ended 30 June 2017
Directors’ Report
d) Market conditions
Share market conditions may affect the value of the Company’s quoted securities regardless of the
Company’s operating performance. Share market conditions are affected by many factors such as:
i.
ii.
iii.
iv.
v.
vi.
general economic outlook;
introduction of tax reform or other new legislation;
interest rates and inflation rates;
changes in investor sentiment toward particular market sectors;
the demand for, and supply of, capital; and
terrorism or other hostilities.
The market price of securities can fall as well as rise and may be subject to varied and unpredictable
influences on the market for equities in general and resource exploration stocks in particular. Neither the
Company nor the Directors warrant the future performance of the Company or any return on an investment
in the Company.
e) Additional requirements for capital
The Company’s capital requirements depend on numerous factors. Depending on the Company’s ability to
generate income, the Company will require further financing. Any additional equity financing will dilute
shareholdings, and debt financing, if available, may involve restrictions on financing and operating activities.
If the Company is unable to obtain additional financing as needed, it may be required to reduce the scope of
its operations and scale back its development programmes as the case may be. There is no guarantee that
the Company will be able to secure any additional funding or be able to secure funding on terms favourable
to the Company.
f) Speculative investment
Potential investors should consider that the investment in the Company is speculative and should consult
their professional advisers before deciding whether invest.
The above list of risk factors ought not to be taken as exhaustive of the risks faced by the Company or by
investors in the Company. The above factors, and others not specifically referred to above, may in the future
materially affect the financial performance of the Company and the value of the Company’s shares.
DIVIDENDS
9.
No dividend has been paid during the financial year and no dividend is recommended for the financial year.
EVENTS SINCE THE END OF THE FINANCIAL YEAR
10.
On 8 August 2017 Minbos issued a notice of general meeting to its shareholders to approve the acquisition of
Petril. The meeting will be held on 12 September 2017 with the following resolutions up for approval:
• Resolution 1: Approval of Acquisition of Petril Phosphates Limited;
• Resolution 2: Election of Director – Yehoshua Raz; and
• Resolution 3: Issue of performance rights to related party – SOFOSA.
On 12 September 2017, Minbos announced the results of the general meeting where all resolutions were
passed, in particular providing approval for the acquisition / merger with Petril. The Company and Petril are now
progressing the conditions precedent to completion of the acquisition per the share sale agreement.
The Directors are not aware of any other matters or circumstances at the date of the report, other than those
referred to in this report or the financial statements or notes thereto, that have significantly affected or may
significantly affect the operations, the results of operations or the state of affairs of the Company in subsequent
financial years.
15 | P a g e
Minbos Resources Limited – Annual Report
For the year ended 30 June 2017
Directors’ Report
CORPORATE STRUCTURE
11.
Minbos Resources Limited is a Company limited by shares that is incorporated and domiciled in Australia. The
Company is listed on the Australian Securities Exchange (‘ASX’) under ASX code MNB and whose shares are
publicly traded on the Australian Securities Exchange Limited. An overview of the ownership structure for
Minbos Resources Limited is shown below:
16 | P a g e
KEY:DRCIncorporated in the Democratic Republic of Congo.BVIIncorporated in the British Virgin Isles.SAIncorporated in South Africa and in the process of being deregistered.Refers to the Project area and its licences. There are no farm in commitments.Refers to Minbos Resources Limited and its Controlled entities.ANGIncorporated in Angola. Legal entitlement that Mongo Tando BVI will hold 100% of Mongo Tando Ltda, however current holdings is 50% by Terra Fertil (a full subsidiary of Petril Phosphates Ltd) and 50% by SOFOSA (Minbos Non-Executive Director Mr Catulichi is a Director and shareholder of SOFOSA). Minbos and Petril are in the process of obtaining National Private Investment of Angola(ANIP) approval to transfer the shares to Mongo Tando Limited BVI.Refers to third-parties that have part ownership with Minbos or one of its controlled entities in a joint venture company that holds the project licence/s.Tunan Mining Ltd (BVI)Mongo Tando Limited (BVI)Tunan Mining Pty Ltd (SA)Agrim SPRL(DRC)50%100%100%Mongo Tando Ltda (Angola)(ProjectLicense Holder)Mongo Tando Holdings (subsidiary of Petril Phosphates Limited) Minbos Resources Ltd100%"CabindaPhosphate Project""Kanzi Project"50%Phosphalux SPRL (DRC)"Phosphalux JV"49%51%Allamanda Trading Ltd (BVI)(ProjectLicense Holder)
Minbos Resources Limited – Annual Report
For the year ended 30 June 2017
Directors’ Report
REMUNERATION REPORT (Audited)
12.
This report for the year ended 30 June 2017 outlines the remuneration arrangements of the Group in
accordance with the requirements of the Corporations Act 2001 (‘the Act’) and its regulations. This information
has been audited as required by section 308(3C) of the Act.
The remuneration report details the remuneration arrangements for key management personnel (‘KMP’) who
are defined as those persons having authority and responsibility for planning, directing and controlling the major
activities of the Group, directly or indirectly, including any Director (whether executive or otherwise) of the
Parent company.
For the purposes of this report, the term ‘Executive’ includes the Chief Executive Officer (‘CEO’) and Chief
Financial Officer (‘CFO’), whilst the term ‘NED’ refers to Non-Executive Directors only.
Individual KMP disclosure
Details of KMP of the Group who held office during the year are as follows:
Directors
Peter Wall
Damian Black
Domingos Catulichi
William Oliver
Dganit Baldar
Position
Non-Executive Chairman
Non-Executive Director
Non-Executive Director
Non-Executive Director
Non-Executive Director
Appointment
21/02/2014
21/02/2014
20/07/2010
2/09/2013
18/03/2016
Other KMP
Lindsay Reed
Stef Weber
Position
Chief Executive Officer
Chief Financial Officer & Company Secretary
Appointment
1/09/2014
1/11/2014
Resignation
-
-
-
-
-
Resignation
-
3/05/2017
There have been no other changes after the reporting date and up to the date that the financial report was
authorised for issue.
The Remuneration Report is set out under the following main headings:
Remuneration Philosophy
Remuneration Governance, Structure and Approvals
Remuneration and Performance
Contractual Arrangements
Share-based Compensation
Equity Instruments Issued on Exercise of Remuneration Options
A
B
C
D Details of Remuneration
E
F
G
H Value of Shares to KMP
I
J Loans to KMP
K Loans from KMP
L Other transactions with KMP
Voting and comments made at the Company’s 2016 Annual General Meeting
17 | P a g e
Minbos Resources Limited – Annual Report
For the year ended 30 June 2017
Directors’ Report
Remuneration Philosophy
A
KMP have authority and responsibility for planning, directing and controlling the activities of the Group. KMP of
Minbos comprise the Board of Directors, the CEO and the CFO.
The performance of the Group depends upon the quality of its KMP. To prosper the Company must attract,
motivate and retain appropriately skilled Directors and Executives.
The Group’s broad remuneration policy is to ensure the remuneration package properly reflects the person’s
duties and responsibilities and that remuneration is competitive in attracting, retaining and motivating people of
the highest quality.
No remuneration consultants were employed during the financial year.
B
Remuneration Governance, Structure and Approvals
Remuneration of Directors is currently set by the Board of Directors. The Board has not established a separate
Remuneration Committee at this point in the Group's development, nor has the Board engaged the services of
an external remuneration consultant. It is considered that the size of the Board along with the level of activity of
the Group renders this impractical. The Board is primarily responsible for:
• The over-arching executive remuneration framework;
• Operation of the incentive plans which apply to executive directors and senior executives (the executive
team), including key performance indicators and performance hurdles;
• Remuneration levels of executives, and
• Non-executive director fees.
Their objective is to ensure that remuneration policies and structures are fair and competitive and aligned with
the long-term interests of the Company.
➢ Non-Executive Remuneration Structure
The remuneration of Non-Executive Directors consists of Directors’ fees, payable in arrears. The Board, in
accordance with the Company’s Constitution and the ASX listing rules specify that the Non-Executive Directors
fee pool shall be determined from time to time by a general meeting. The latest determination was at the 2010
Annual General Meeting (‘AGM’) held on 30 November 2010 when shareholders approved an aggregate fee
pool of $300,000 per year (in accordance with the terms and conditions set out in the Explanatory Statement
that accompanied the Notice of Meeting). The Board will not seek any increase for the Non-Executive Director
pool at the 2017 AGM.
Remuneration of Non-Executive Directors is based on fees approved by the Board of Directors and is set at levels
to reflect market conditions and encourage the continued services of the Directors. Non-Executive Directors do
not receive retirement benefits but are able to participate in share-based incentive programmes in accordance
with Company policy.
The remuneration of Non-Executives is detailed in Table 1a and Table 1b, and their contractual arrangements
are disclosed in “Section E – Contractual Arrangements”.
18 | P a g e
Minbos Resources Limited – Annual Report
For the year ended 30 June 2017
Directors’ Report
➢ Non-Executive Remuneration Approvals
The Board, in accordance with the Company’s Constitution, sets the aggregate remuneration of Non-Executive
Directors, subject to shareholder approval. Within this pre-approved aggregate remuneration pool, fees paid to
Non-Executive Directors are approved by the Board of Directors in the absence of the Remuneration Committee
and is set at levels to reflect market conditions and encourage the continued services of the Directors.
Remuneration may also include an invitation to participate in share-based incentive programmes in accordance
with Company policy.
The nature and amount of remuneration is collectively considered by the Board of Directors with reference to
relevant employment conditions and fees commensurate to a company of similar size and level of activity, with
the overall objective of ensuring maximum stakeholder benefit from the retention of high performing Directors.
➢ Executive Remuneration Structure
The nature and amount of remuneration of executives are assessed on a periodic basis with the overall objective
of ensuring maximum stakeholder benefit from the retention of a high performing Executives.
The main objectives sought when reviewing executive remuneration is that the Company has:
• Coherent remuneration policies and practices to attract and retain Executives;
• Executives who will create value for shareholders;
• Competitive remuneration offered benchmarked against the external market; and
•
Fair and responsible rewards to Executives having regard to the performance of the Group, the
performance of the Executives and the general pay environment.
The remuneration of Executives is detailed in Table 1a and Table 1b, and their contractual arrangements are
disclosed in “Section E – Contractual Arrangements”.
➢ Executive Remuneration Approvals
The Company aims to reward Executives with a level and mix of remuneration commensurate with their position
and responsibilities within the Company and aligned with market practice. Executive contracts are reviewed
annually by the Board, in the absence of a Remuneration Committee, for their approval. The process consists of
a review of company, business unit and individual performance, relevant comparative remuneration internally
and externally and, where appropriate, external advice independent of management.
Executive remuneration and incentive policies and practices must be aligned with the Company’s vision, values
and overall business objectives. Executive remuneration and incentive policies and practices must be designed
to motivate management to pursue the Company’s long term growth and success and demonstrate a clear
relationship between the Company’s overall performance and the performance of executives.
19 | P a g e
Minbos Resources Limited – Annual Report
For the year ended 30 June 2017
Directors’ Report
Remuneration & Performance
C
The following table shows the gross revenue, losses and share price of the Group as at 30 June for the last five
financial years:
Relationship between Remuneration and Company Performance
Given the current phase of the Company’s development the Board does not consider earnings during the
current and previous financial years when determining, and in relation to, the nature and amount of
remuneration of KMP.
Short Term Incentive Package
There were no short term incentive based payments made during the financial year (2016: $nil).
Long Term Incentive Package
Employee Share Plan:
There were no Employee Share Plan shares approved or issued during the financial year (2016: nil).
Options:
The Board considers that for each KMP who receive options, their experience in the Mining industry will greatly
assist the Company in achieving its strategy and objectives.
The Board is of the opinion that the expiry date and exercise price of the options currently on issue to the
Directors, other KMP and its Executives is a sufficient, long term incentive to reward Executives in a manner
which aligns the element of remuneration with the creation of shareholder wealth. Subsequently, the issue of
options is not linked to performance conditions because by setting the option price at a level above the current
share price at the time the options are granted, provides incentive for management to improve the Group’s
performance.
During the 2017 financial year there were no employee or director options issued or exercised. During the 2016
financial year the company had 118,500,000 options on issue to KMP. These options lapsed on expiry during the
2017 financial year.
20 | P a g e
30-Jun-1730-Jun-1630-Jun-1530-Jun-1430-Jun-13Revenue ($)59,8059,9573,0522,33319,413Net loss after tax ($)(2,202,012)(1,654,054)(2,196,652)(2,680,271)(6,026,830)Share Price ($)0.0050.0040.0050.0020.020
Minbos Resources Limited – Annual Report
For the year ended 30 June 2017
Directors’ Report
Details of Remuneration
D
During the financial year ended 30 June 2017 and 30 June 2016 KMP received short-term employee benefits,
post-employment benefits, share-based payments and employee benefits expenses.
Table 1a: Remuneration of KMP of the Group for the year ended 30 June 2017 is set out below:
(1) Stef Weber resigned as Chief Financial Officer and Company Secretary on 3 May 2017.
There were no outstanding payments to KMP at 30 June 2017.
Table 1b: Remuneration of KMP of the Group for the year ended 30 June 2016 is set out below:
There were no outstanding payments to KMP at 30 June 2016.
21 | P a g e
30-Jun-17$$$$$$$DirectorsPeter Wall 36,000 - - - - - 36,000 Damian Black 36,000 - - - - - 36,000 Domingos Catulichi - - - - - - - William Oliver 36,000 - - - - - 36,000 Dganit Baldar 36,000 - - - - - 36,000 Sub-total 144,000 - - - - - 144,000 Other Key ManagementLindsay Reed 250,000 - - 23,750 - 5,803 279,553 Stef Weber (1) 171,819 - - 15,492 - - 187,311 Sub-total 421,819 - - 39,242 - 5,803 466,864 Total 565,819 - - 39,242 - 5,803 610,864 Options &rightsSharesTotalEmployee benefits expenseShare-based paymentsShort-term employee benefitsPost-employment benefitsSalary & feesNon-monetaryOther Super-annuation30-Jun-16$$$$$$$DirectorsPeter Wall 36,000 - - - - - 36,000 Damian Black 36,000 - - - - - 36,000 Domingos Catulichi - - - - - - - William Oliver 36,000 - - - - - 36,000 Dganit Baldar 10,355 - - - - - 10,355 Sub-total 118,355 - - - - - 118,355 Other Key ManagementLindsay Reed 200,000 - - 19,000 - 43,741 262,741 Stef Weber 128,000 - - 12,160 - - 140,160 Sub-total 328,000 - - 31,160 - 43,741 402,901 Total 446,355 - - 31,160 - 43,741 521,256 Options & rightsSharesEmployee benefits expenseShare-based paymentsPost-employment benefitsSalary & feesNon-monetaryOtherShort-term employee benefitsTotalSuper-annuation
Directors’ Report
The relative proportions of remuneration that are linked to performance and those that are fixed are as follows:
Minbos Resources Limited – Annual Report
For the year ended 30 June 2017
Table 2: Shareholdings of KMP (Direct and Indirect Holdings)
(1)
Shares held by Stef Weber at the date of resignation, being 3 May 2017.
Table 3: Option holdings of KMP (Direct and Indirect Holdings)
22 | P a g e
201720162017201620172016DirectorsPeter Wall 100%100% - - - - Damian Black100%100% - - - - Domingos Catulichi - - - - - - William Oliver 100%100% - - - - Dganit Baldar100%100% - - - - Other Key ManagementLindsay Reed98%83% - - 2%17%Stef Weber100%100% - - - - NameFixed remunerationAt risk - STI (%)At risk - LTI (%)30-Jun-17Balance at 1/07/2016Granted as remunerationOn exerciseof optionsNet change otherBalance at 30/06/2017DirectorsPeter Wall87,245,096---87,245,096Damian Black88,326,166---88,326,166Domingos Catulichi17,640,000---17,640,000William Oliver9,228,000---9,228,000Dganit Baldar-----Sub-total 202,439,262---202,439,262Other Key ManagementLindsay Reed127,000,000---127,000,000Stef Weber (1)2,352,400---2,352,400Sub-total 129,352,400---129,352,400Total331,791,662---331,791,66230-Jun-17Balance at 1/07/2016Granted as remunerationExpired OptionsBalance at 30/06/2017Vested & exercisableDirectorsPeter Wall50,000,000-(50,000,000)--Damian Black63,500,000-(63,500,000)--Domingos Catulichi-----William Oliver5,000,000-(5,000,000)--Dganit Baldar-----Sub-total 118,500,000-(118,500,000)--Other Key ManagementLindsay Reed-----Stef Weber-----Sub-total -----Total118,500,000-(118,500,000)--
Minbos Resources Limited – Annual Report
For the year ended 30 June 2017
Directors’ Report
E
Contractual Arrangements
➢ Mr Peter Wall – Non-Executive Chairman
- Contract: Commenced on 21 February 2014.
- Director’s Fee: $3,000 per month (plus GST). Remuneration levels of Non-Executive Directors (‘NED’s’) are
discussed further in Note 1 below.
- Term: See Note 2 below for details pertaining to re-appointment and termination.
➢ Mr Damian Black – Non-Executive Director
- Contract: Commenced on 21 February 2014.
- Director’s Fee: $3,000 per month (plus GST).
- Term: See Note 2 below for details pertaining to re-appointment and termination.
➢ Mr Domingos Catulichi – Non-Executive Director
- Contract: Commenced on 20 July 2010.
- Director’s Fee: From July 2012 Mr Catulichi received $2,000 per month (excluding GST) which was
reduced to nil in May 2013. Remuneration levels of NED’s are discussed further in Note 1 below.
- Term: See Note 2 below for details pertaining to re-appointment and termination.
➢ Mr William Oliver – Non-Executive Director
- Contract: Commenced on 2 September 2013.
- Director’s Fee: $3,000 per month (plus GST). Remuneration levels of NED’s are discussed further in Note 1
below.
- Term: See Note 2 below for details pertaining to re-appointment and termination.
➢ Ms Dganit Baldar – Non-Executive Director
- Contract: Commenced on 18 March 2016.
- Director’s Fee: $3,000 per month. Remuneration levels of NED’s are discussed further in Note 1 below.
- Term: See Note 2 below for details pertaining to re-appointment and termination.
Note 1: Remuneration of NED’s are reviewable annually by the Board and subject to shareholder approval (if
applicable). The latest determination was at the 2010 AGM held on 30 November 2010 when shareholders
approved an aggregate fee pool of $300,000 per year.
Note 2: The term of each NED is open to the extent that they hold office subject to retirement by rotation, as
per the Company’s Constitution, at each AGM and are eligible for re-election as a Director at that meeting.
Appointment shall cease automatically in the event that the Director gives written notice to the Board, or the
Director is not re-elected as a Director by the shareholders of the Company. There are no entitlements to
termination or notice periods.
23 | P a g e
Minbos Resources Limited – Annual Report
For the year ended 30 June 2017
Directors’ Report
Other KMP that have service contracts in place with the Company are as follow:
➢ Mr Lindsay Reed – Chief Executive Officer
- Contract: Commenced on 1 September 2014.
- Base Salary: $250,000 per annum (plus statutory superannuation entitlements).
- Termination: Either party may terminate the employment agreement with three months written notice.
- Performance Based Bonuses: The Company may at any time pay Mr Reed a performance based bonus
over and above his salary. In determining the extent of any performance based bonus, the Company shall
take into consideration the key performance indicators of Mr Reed and the Company, as the Company
may set from time to time, and any other matter that it deems appropriate. Mr Reed did not receive any
short term incentive remuneration during the financial year.
- Short Term and Long Term Incentive Package: Mr Reed or his nominees will be entitled to ordinary shares
under the existing Employee Share Loan Plan for up to 2.5% of the fully diluted capital. The Company
approved remuneration of 37,000,000 shares to Mr Reed during the 2015 financial year at an exercise
price of $0.003 subject to certain vesting conditions as further detailed below and subsequently issued
the equivalent number of shares to the Employee Share Trust (EST).
➢ Mr Stef Weber – Chief Financial Officer and Company Secretary
- Contract: Commenced on 1 November 2014 and resigned 3 May 2017.
- Base Salary: From 1 June 2016 to 16 January 2017 Mr Weber worked three days per week and was paid
$144,000 per annum (plus statutory superannuation entitlements). From 16 January 2017 Mr Weber
became a full time employee and his salary increased to $200,000 per annum (plus statutory
superannuation entitlements). During the financial year Mr Weber also received a one off payment of
$25,000 for additional time and work performed towards the end of 2016 when he was still being paid for
three days per week.
Share-based Compensation
F
The Company rewards Directors and senior management for their performance and aligns their remuneration
with the creation of shareholder wealth by issuing share options and or shares. Share-based compensation is at
the discretion of the Board and no individual has a contractual right to participate in any share-based plan or to
receive any guaranteed benefits.
➢ Options
No performance incentive based options were issued as remuneration to Directors or other KMP during the
current financial year.
At the date of this report, the unissued ordinary shares of Minbos under option carry no dividend or voting
rights. When exercisable, each option is convertible into one ordinary share of the Company.
➢
Shares
Short and Long-term incentives
In the 2015 financial year Mr Reed was eligible to participate in a short and long-term incentive package for the
issue of securities (shares, performance rights or options, or a combination of any) in the capital of the
Company.
Employee Share Plan – Lindsay Reed
Shareholders approved the establishment of the Minbos Resources Limited Employee Share Plan via an EST at a
general meeting on 14 March 2013. The company believes that the employee share plan provides eligible key
employees and Directors effective incentive for their work and ongoing commitment and contribution to the
Company. Eligible key employees and Directors offered shares under the plan are provided an interest free, non-
recourse loan from the EST.
24 | P a g e
Minbos Resources Limited – Annual Report
For the year ended 30 June 2017
Directors’ Report
Under this plan, on 26 September 2014 the company approved a remuneration of 37,000,000 share units to
Lindsay Reed in the EST. These shares were issued at an exercise price of $0.003 per share. These shares were
subject to the following vesting conditions:
• 18,500,000 share units vested during the 2016 financial year after satisfying the following vesting conditions;
(a) one year from the Commencement Date (being 1 September 2015); and
(b) once the announcement was made to the market that the Company had renewed the exploration licence
0006/06/01/L.P/GOV.ANG.MGM.2010 granted to Mongo Tando Ltda, which expired in January 2013.
• 18,500,000 share units shall vest after satisfying the following vesting conditions;
(a) two years from the Commencement Date (being 1 September 2016); and
(b) upon presentation of a definitive feasibility study [by the Company’s joint venture partner] in relation to the
Cabinda project.
In the event of a change of control event, the share units will vest automatically.
Summary of the key loan terms:
Aggregate loan amount: $111,000
Interest rate: 0%
Subject to the conditions of the Employee Share Plan as approved by shareholder on 14 March 2013.
The employee share units issued to Lindsay Reed have been valued using the black-scholes model. The total
expense recognised as an employee benefits expense is therefore $119,184, prorated over 12 months and 24
months, per the vesting conditions mentioned above (refer to Note H in the Remuneration Report).
For details on the valuation of the option over shares, including models and assumptions used, please refer to
Note 24 in the consolidated financial statements.
Issue of shares in lieu of services to KMP
There were no shares issued as compensation to KMP during the financial year, nor as at the date of signing this
report.
In the previous financial year the following shares were issued to KMP:
• On 17 May 2016, the Company issued 5,940,000 fully paid ordinary shares at $0.005 per share to Peter
Wall (Non-Executive Chairman) in lieu of his outstanding Director fees of $29,700.
• On 17 May 2016, the Company issued 6,666,667 fully paid ordinary shares at $0.005 per share to Lindsay
Reed (Chief Executive Officer) in lieu of his outstanding fees of $33,333.
• On 17 May 2016, the Company issued 2,352,400 fully paid ordinary shares at $0.005 per share to Stef
Weber (former Chief Financial Officer & Company Secretary) in lieu of his outstanding fees of $11,762.
G
Equity Instruments Issued on Exercise of Remuneration Options
No remuneration options were exercised during the financial year (2016: nil).
H
Value of Shares to KMP
Employee Share Plan
* The value of the expense recognised is the fair value of the options over shares recognised over the expected
vesting period.
25 | P a g e
Mr Reed18,500,000 1/09/2014$0.003$0.00291/09/2015$54,171- - 18,500,000 100 Mr Reed18,500,000 1/09/2014$0.003$0.00351/09/2016$65,013$5,803- - - $119,184$5,803- Issue DateExercisepriceper shareVestingdateKMP%Shares VestedVestedNumber of SharesOptionsoversharesDuringthe yearNot yetrecognisedShare-based payments *Fair value of sharesFair value of options
Minbos Resources Limited – Annual Report
For the year ended 30 June 2017
Directors’ Report
Voting and comments made at the Company’s 2016 AGM
I
The adoption of the Remuneration Report for the financial year ended 30 June 2016 was put to the shareholders
of the Company at the AGM held on 29 November 2016. The resolution was passed without amendment, on a
show of hands. The Company did not receive any specific feedback at the AGM or throughout the year on its
remuneration practices.
J Loans to KMP
There were no loans made to any KMP during the year ended 30 June 2017 (2016: $nil). The interest free loan to
Lindsay Reed under the Employee Share Plan was made in the year ended 30 June 2015.
K Loans from KMP
There were no loans from any KMP during the year ended 30 June 2017 (2016: $nil).
L Other transactions with KMP
Agreements with strategic Angolan partner
During the 2015 financial year, Minbos concluded agreements with Sofosa to advance and progress the Cabinda
project, a Company of which Mr Catulichi (Non-Executive Director) is a shareholder and Director. Sofosa provide
support and services on the Cabinda project for a payment of US$15,000 per month. During the 2017 financial
year the Company incurred fees from Sofosa of $238,316 (US$180,000) (2016FY: $249,223 (US$180,000)).
During the 2015 financial year, Minbos also issued Sofosa with two separate classes of performance rights that
can convert up to a total of 237,829,976 fully paid ordinary shares in Minbos. Of this balance, 178,372,482
performance rights expired on the 27 January 2017. The remaining 59,457,494 performance rights held by
Sofosa are convertible into fully paid ordinary shares, subject to receiving a licence to Mine on the Cabinda
project, these performance rights expire on 27 January 2018.
As per resolution 3 of the Company’s general meeting, dated 12 September 2017, the Company has agreed to
do all things necessary to effectively extend the expiry date by 12 months for all Performance Rights which
Sofosa held as at the date of signing the term sheet for the Share Sale Agreement.
To this effect, at the General Meeting, the Company proposes to;
(a) Obtain approval for the issue of 237,829,976 Class A Performance Rights to Sofosa under resolution 3,
the terms of which provide for expiry as follows:
(i)
(ii)
As to tranche 1 (178,372,482 Performance Rights) on 27 January 2018; and
As to tranche 2 (59,457,494 Performance Rights) on 27 January 2019; and
(b) Subject to resolution 3 being passed, cancel the existing 59,457,494 Performance Rights on issue held by
Sofosa.
Legal fees were paid to Steinepreis Paganin Lawyers & Consultants of which Mr Peter Wall, Chairman, is a
partner refer note 30(f) to the financial statements.
There are no other transactions with KMP during the financial year ended 30 June 2017.
End of Audited Remuneration Report
26 | P a g e
Minbos Resources Limited – Annual Report
For the year ended 30 June 2017
Directors’ Report
13. OPTIONS
At the date of this report, there were no unissued ordinary shares of Minbos under option.
No person entitled to exercise these options had or has any right by virtue of the option to participate in any
share issue of any other body corporate. There were no shares issued on the exercise of any options during the
financial year.
PROCEEDINGS ON BEHALF OF THE COMPANY
14.
No person has applied to the Court under section 237 of the Corporations Act 2001 for leave to bring
proceedings on behalf of the Company, or to intervene in any proceedings to which the Company is a party, for
the purposes of taking responsibility on behalf of the Company for all or part of those proceedings.
INDEMNIFYING OFFICERS
15.
During the financial year, the Company paid a premium in respect of a contract insuring all its Directors and
current and former executive officers against a liability incurred as such a Director or executive officer to the
extent permitted by the Corporations Act 2001. The contract of insurance prohibits disclosure of the nature of
the liability and the amount of the premium.
The Company has not otherwise, during or since the financial year, indemnified or agreed to indemnify an
officer or auditor of the Company against a liability incurred as such an officer or auditor.
LIKELY DEVELOPMENTS AND EXPECTED RESULTS OF OPERATIONS
16.
As disclosed in the Quarterly Activities Report for the three months ended 30 June 2017, the likely
developments of the Company are anticipated to be as follows:
Finalise with Ausenco the scope and contract for completion of the BFS;
•
• Appoint a preferred equipment supplier for the Cacata Beneficiation Plant; and
•
Finalise a drilling contract for infill drilling of the Cacata deposit in preparation for mining.
For further information on the abovementioned likely developments and expected results of operation refer to
the Review of Operations section disclosed within this Annual Report.
ENVIRONMENTAL REGULATIONS
17.
The Directors have considered compliance with the National Greenhouse and Energy Reporting Act 2007 which
requires entities to report annual greenhouse gas emissions and energy use. The Directors have assessed that
there are no current reporting requirements under the National Greenhouse and Energy Reporting Act 2007.
The Group is subject to environmental regulation in respect to its activities in Angola, Australia and the DRC. The
Group aims to ensure that appropriate standard of environmental care is achieved, and in doing so, that it is
aware of and is in compliance with all environmental legislation. The Directors of the Group are not aware of any
breach of environmental legislations as they apply to the Group during the year.
27 | P a g e
Minbos Resources Limited – Annual Report
For the year ended 30 June 2017
Directors’ Report
18. NON-AUDIT SERVICES
The Company may decide to employ the auditor on assignments additional to their statutory audit duties where
the auditor’s expertise and experience with the Company and/or the group are important.
Details of the amounts paid or payable to the auditor (BDO Audit (WA) Pty Ltd) for non-audit services provided
during the year are set out below.
The Board of Directors has considered the position and is satisfied that the provision of the non-audit services is
compatible with the general standard of independence for auditors imposed by the Corporations Act 2001. The
directors are satisfied that the provision of non-audit services by the auditor, as set out below, did not
compromise the auditor independent requirements of the Corporations Act 2001 for the following reasons:
• All non-audit services have been reviewed by the Board of Directors to ensure they do not impact the
impartiality and objectivity of the auditor; and
• None of the services undermine the general principles relating to auditor independence as set out in
APES 110 Code of Ethics for Professional Accountants.
Non-Audit Services
Remuneration for other services
BDO Corporate Finance (WA) Pty Ltd - Taxation services
BDO Corporate Finance (WA) Pty Ltd - Other professional services
Total Non-Audit Services
30-Jun-17
$
30-Jun-16
$
2,736
23,156
25,892
-
24,696
24,696
LEAD AUDITOR’S INDEPENDENCE DECLARATION
19.
The Lead Auditor’s Independence Declaration is set out on page 29 and forms part of the Directors’ Report for
the financial year ended 30 June 2017.
Signed in accordance with a resolution of the Board of Directors.
Mr Peter Wall
Non-Executive Chairman
26 September 2017
28 | P a g e
Tel: +61 8 6382 4600
Fax: +61 8 6382 4601
www.bdo.com.au
38 Station Street
Subiaco, WA 6008
PO Box 700 West Perth WA 6872
Australia
DECLARATION OF INDEPENDENCE BY JARRAD PRUE TO THE DIRECTORS OF MINBOS RESOURCES
LIMITED
As lead auditor of Minbos Resources Limited for the year ended 30 June 2017, I declare that, to the
best of my knowledge and belief, there have been:
1. No contraventions of the auditor independence requirements of the Corporations Act 2001 in
relation to the audit; and
2. No contraventions of any applicable code of professional conduct in relation to the audit.
This declaration is in respect of Minbos Resources Limited and the entities it controlled during the
period.
Jarrad Prue
Director
BDO Audit (WA) Pty Ltd
Perth, 26 September 2017
BDO Audit (WA) Pty Ltd ABN 79 112 284 787 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN
77 050 110 275, an Australian company limited by guarantee. BDO Audit (WA) Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK
company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under
Professional Standards Legislation, other than for the acts or omissions of financial services licensees.
Minbos Resources Limited – Financial Report
For the year ended 30 June 2017
Corporate Governance Statement
CORPORATE GOVERNANCE
The Board of Directors of Minbos is responsible for the corporate governance of the Company. The Board guides
and monitors the business and affairs of Minbos on behalf of the security holders by whom they are elected and
to whom they are accountable.
This Corporate Governance Statement sets out the Company’s current compliance with the ASX Corporate
(Principles and
Governance Council’s Corporate Governance Principles and Recommendations
Recommendations). The Principles and Recommendations are not mandatory. The Statement below discloses
the extent to which the Company has followed the Principles and Recommendations, furthermore, the Board of
the Company currently has in place a Corporate Governance Plan which is located on the Company’s website at
www.minbos.com.
PRINCIPLES AND RECOMMENDATIONS
1.
1.1
Lay solid foundations for management and oversight
Companies should disclose the respective roles and responsibilities of its board and management and
those matters expressly reserved to the board and those delegated to management.
The Board of Directors guide and monitor the business affairs of the Company on behalf of Security
holders and have formally adopted a corporate governance plan, including a Board Charter and a
delegation of authority framework, which is designed to encourage Directors to focus their attention
on accountability, risk management and ethical conduct. The corporate governance plan is available on
the Company’s website www.minbos.com.
The roles and responsibilities of the Board include:
• appointment of the Chairman, Chief Executive Officer and other senior executives and the
determination of their terms and conditions including remuneration and termination;
• assessing the performance of the Chief Executive Officer and other senior executives;
• driving the strategic direction of the Company, ensuring appropriate resources are available to
meet objectives and monitoring management’s performance;
• reviewing and ratifying systems of risk management and internal compliance and control, codes of
conduct and legal compliance;
• approving and monitoring the progress of major capital expenditure, capital management and
significant acquisitions and divestments;
• approving and monitoring the business plan, budget and the adequacy and integrity of financial
and other reporting;
• approving the annual, half yearly and any other significant announcements;
• approving significant changes to the organisational structure;
• approving the issue of any shares, options, equity instruments or other securities in the Company
(subject to compliance with ASX Listing Rules);
• ensuring a high standard of corporate governance practice and regulatory compliance and
promoting ethical and responsible decision making;
• recommending to security holders the appointment and/or removal of the external auditor;
• meeting with the external auditor, at their request, without management being present;
• determining the size and composition of the board;
• reporting to security holders, stakeholders and the investment community on the performance of
the board; and
• approving the entity’s remuneration framework.
30 | P a g e
Minbos Resources Limited – Financial Report
For the year ended 30 June 2017
Corporate Governance Statement
1.
Lay solid foundations for management and oversight
The roles and responsibilities of management include:
• develop and recommend internal control and accountability systems;
• develop, implement and maintain systems, corporate strategy and performance objectives;
•
implement and maintain systems of risk management, internal compliance and controls, codes of
conduct, legal compliance and any other regulatory compliance to meet statutory deadlines;
• monitor employee performance and manage appropriate human resources;
• prepare required financial reports, tax lodgements, budgets and other financial reports;
• monitor company performance against budget;
• protect the assets of the Company,
including through
recommendations on acquisitions and divestment of assets; and
insurance and prepare Board
• undertake best endeavours to add value to the Company in a professional, ethical and
accountable manner.
1.2
Companies should undertake appropriate checks before appointing a person, or putting forward to
security holders a candidate for election as a director and provide security holders with all material
information. Companies should also provide security holders with all material information in its
possession relevant to a decision on whether or not to elect or re-elect a director.
The Company undertakes appropriate checks before appointing a new director or executives. These
include checks about the person’s character, experience, and education, any criminal record or
bankruptcy record.
The Company provides sufficient and all the material information to security holders to assist in their
decision to elect or re-elect a director. The information provided includes:
• biographical details; including relevant qualifications and skills;
• details of any other material directorships;
• any material adverse information revealed by background checks;
• positions or interest that might impact independent judgement;
• if the candidate is an independent director; and
• term of the office currently served by the director.
1.3
Companies should have a written agreement with each director and senior executive setting out the
terms of their appointment.
All directors and senior executives are appointed through a written agreement that sets out their
duties, rights and responsibilities.
Directors Deed of Appointments include the following matters:
•
•
•
•
time commitment required;
requirement to disclose director interests and any other matters that might influence directors
independence;
indemnity and insurance arrangements;
rights to seek independent professional advice;
• access to company secretary and corporate records; and
•
remuneration.
31 | P a g e
Minbos Resources Limited – Financial Report
For the year ended 30 June 2017
Corporate Governance Statement
1.4
The Company Secretary should be accountable directly to the Board, through the Chair on all matters
to do with the proper functioning of the Board.
The Board Charter makes provision that the Company Secretary is accountable to the Board trough the
Chairman and that each Director is able to communicate directly with the Company Secretary.
1.5
The Company Secretary is responsible for:
• advising the Board on Corporate Governance matters;
• managing the Company Secretarial function;
• ensuring compliance with regulatory requirements;
• to facilitate the induction of new directors and Board policies and procedures; and
• organize Board and Shareholder meetings, taking minutes and communicating with the ASX.
The Company should have a diversity policy which include requirements for the board to set
measurable objectives for achieving gender diversity and to assess annually both the objectives and
progress in achieving them. The Company should disclose that policy or a summary of it and its
progress towards achieving the objectives.
The Company has a diversity policy in place which forms part of Minbos’ Corporate Governance Plan.
The Company recognises the benefits arising from board diversity, and is committed to providing a
diverse workplace that embraces and promotes diversity.
Minbos Resources Limited is an equal opportunity employer and welcomes people from different
backgrounds. Full details of the Company’s diversity policy that is included in the corporate governance
plan can be found on the Company website www.minbos.com.
The Company has one female director and four male directors. The current management is comprised
of one female and three male managers. The Company intends to appoint additional female directors
and managers should a vacancy arise and appropriately qualified and experienced individuals are
available.
Companies should disclose the process for periodically evaluating the performance of the board, its
committees and individual directors. The entity should disclose whether a performance evaluation
was undertaken during the reporting period in accordance with that process.
1.6
The Board Charter that forms part of the Corporate Governance plan requires that an annual
performance evaluation be undertaken by the Board to ensure that the responsibilities of the Board are
discharged in an appropriate manner. The performance review includes a comparison of the
performance of the Board with the requirements of the Board Charter, critically reviewing the mix of
the Board, and amending the Board Charter as appropriate. The performance review is led by the
Chairman that is a Non-Executive Director.
1.7
The performance of the Board has been reviewed and evaluated internally during the period.
Companies should disclose the process for periodically evaluating the performance of its senior
executives. The entity should disclose whether a performance evaluation was undertaken during the
reporting period.
During the financial year, the senior managers of the Company, excluding Directors, were the CEO, the
CFO / Company Secretary, General Manager Marketing & Sales and the Geology & Business
Development Manager.
The evaluation of the performance of the senior management is assessed annually by the Board in
conjunction with the CEO and in accordance with the terms and conditions of the service agreements
entered into by the Company with these individual managers.
The performance of senior management has been reviewed and evaluated internally during the period.
32 | P a g e
Minbos Resources Limited – Financial Report
For the year ended 30 June 2017
Corporate Governance Statement
2. Structure the board to add value
2.1
The board should establish a nomination committee. The nomination committee should be
structured so that it:
• has at least three members
• consists of a majority of independent directors
•
is chaired by an independent director,
• disclose the charter and the members of the committee; and
• disclose the number of times the committee met throughout the period and the individual
attendances
The Company is currently not of a relevant size that requires the formation of a separate Nomination
Committee.
The Board has developed a nomination committee charter and the matters typically dealt with by
such a committee are dealt with by the Board of Directors. The charter is included in the Company’s
corporate governance plan which is available on the Company’s website www.minbos.com.
The Company does not comply with ASX Principle 2.1 as the majority of the Board is not independent
and the Board performs the role of the committee. The Company intends to seek out and appoint
additional independent directors to the Board when the size and scale of the Company justify and
warrant their inclusion, for the time being the Company maintains a mix of Directors from different
backgrounds with complementary skills and experience.
When a board vacancy becomes available, the Board will consider the existing mix of skills of the
existing Board and define the skill set that will be sought in candidates to fill the vacancy. Directors
will review a range of suitable candidates and may obtain the services of a reputable recruitment
agent to assist with candidate selection. The most appropriate candidate will be appointed to the role
until the director is elected by members at the next annual general meeting of the Company.
The board should disclose a board skills matrix setting out the mix of skills and diversity that the
Board currently has or is looking to achieve in its membership.
2.2
The Board has a skills matrix that is reviewed on a regular basis. The table below shows the skills and
experience the Board considers to be important for the company and the amount of Board members
that have the relevant skills and experience:
EXPERIENCE, SKILLS AND ATTRIBUTES
Total directors
EXPERIENCE
Resources industry experience
Experience in exploration phase of mining industry, specifically phosphate
Board level experience
Board member of other listed entities (last 3 years)
Geographic experience
Angola and DRC
Capital market experience
Feasibility studies and Project development
SKILLS AND ATTRIBUTES
Strategic
Risk and Compliance
Mergers and Acquisitions
Legal, corporate finance and tax
BOARD
5
5
3
5
3
4
5
4
4
3
33 | P a g e
Corporate Governance Statement
2.3
The board should disclose the names of the directors considered by the Board to be independent
directors and the length of service of each director
Minbos Resources Limited – Financial Report
For the year ended 30 June 2017
In making this assessment, the Board considers all relevant facts and circumstances. Relationships
that the Board will take into consideration when assessing independence are whether a Director:
• is a substantial shareholder of the Company or an officer of, or otherwise associated directly
with, a substantial shareholder of the Company;
• is employed, or has previously been employed in an executive capacity by the Company or
another Company member, and there has not been a period of at least three years between
ceasing such employment and serving on the Board;
• has within the last three years been a principal of a material professional advisor or a material
consultant to the Company or another Company member, or an employee materially
associated with the service provided;
• is a material supplier or customer of the Company or other Company member, or an officer of
or otherwise associated directly or indirectly with a material supplier or customer; or
• has a material contractual relationship with the Company or another Company member other
than as a Director.
All 5 directors are Non-Executive Directors but only Mr Bill Oliver is considered to be an independent
director. Mr Oliver has been a director of Minbos since September 2013.
2.4
A majority of the board of the Company should be independent directors
The Company does not currently comply with this recommendation as only one of the 5 directors Mr
Bill Oliver is regarded as an independent director.
The Company currently maintains a mix of Directors from different backgrounds with complementary
skills and experience, however, is aware of the importance of having a Board with a majority of its
directors being independent. In the future, the Company intends to seek out and appoint
independent directors to the Board when additional directors are required in order to meet the ASX
recommendation of maintaining a majority of independent Non-Executive Directors.
Messrs Peter Wall and Damian Black were both substantial security holders until May 2016. In
addition, Mr Wall is a partner at Steinepreis Paganin Lawyers and Consultants that provides legal
services to the Company.
Mr Domingos Catulichi is a security holder and director of Sociedade de Fosfatos de Angola (Sofosa).
The Company concluded an agreement with Sofosa in a previous year, the terms of which Sofosa was
issued with performance rights that can be converted up to 237.8 million fully paid ordinary shares. In
addition, Sofosa receives a payment of USD 15,000 per month for services that they provide on the
Cabinda phosphate project in Angola.
Ms Dganit Baldar was appointed as a director following substantial security holder Green Services
Innovations Ltd exercising their right to appoint a director to the Board.
The chair of the Board should be an independent director and should not be the same person as the
CEO.
2.5
Mr Lindsay Reed is the CEO of Minbos and Mr Peter Wall the Chairman. Mr Wall is not an
independent director. The Company intends to seek out and appoint an independent chairman in the
future as operations expand; however, the Company believes that the current Board structure is best
suited to enable the Company to deliver Shareholder value at present and prior to the potential
merger with its joint venture partner for the Cabinda projects in Angola.
34 | P a g e
Minbos Resources Limited – Financial Report
For the year ended 30 June 2017
Corporate Governance Statement
2.6
The Company should have a program for inducting new directors and provide appropriate
professional development opportunities for directors to develop and maintain their skills and
knowledge needed to perform their roles as directors effectively.
All new directors are appointed through a written agreement that sets out their duties, rights and
responsibilities. The Company Secretary through the Board is responsible for the program to induct
new directors.
The Board encourages directors to continue their education and maintain the skills required to
discharge their duties by providing professional development opportunities.
The Board, Board Committees or individual Directors may seek independent external professional
advice as considered necessary at the expense of the Company, subject to prior consultation with the
Chairman. A copy of any such advice received is made available to all members of the Board.
3.
3.1
Act ethically and responsibly
Companies should establish a code of conduct for its Directors, senior executives and employees
and disclose the code or a summary of the code.
The Board is bound by the Company’s Corporate Code of Conduct that is included in the Company’s
corporate governance plan which is available on the Company’s website www.minbos.com. The
Board understands the obligations for ethical and responsible decision making. All Directors, senior
executives and employees are expected to:
a) comply with the law;
b) act in the best interests of the Company;
c) be responsible and accountable for their actions;
d) observe the ethical principles of honesty and fairness, including prompt disclosure of potential
conflicts; and
e) respect the rights of employees and create a safe and non-discriminatory workplace.
4.
Safeguard integrity in corporate reporting
4.1
The board should have an audit committee. The audit committee should be structured so that it:
• has at least three members;
• consists only of Non-Executive Directors;
• consists of a majority of independent directors;
•
is chaired by an independent chair, who is not chair of the board;
• has a formal charter and disclose the charter of the committee;
• disclose the relevant qualifications and experience of the members of the committee; and
•
the number of times the committee met throughout the period and the individual attendances.
If the Company does not have an audit committee disclose the fact and the process it employs that
independently verify and safeguard the integrity of its corporate reporting, including the process for
appointment and removal of the external auditor and rotation of the engagement partner
The Company is not of a size at the moment that requires having a separate audit committee and
there are not a sufficient number of independent directors to form a separate committee.
Matters typically dealt with the Audit Committee are currently dealt with by the Board of Directors.
The Company does not comply with ASX Principle 4.1 as the majority of the Board is not independent
and the Board performs the role of the committee. The Company intends to seek out and appoint
additional independent directors to the Board when the size and scale of the Company justify and
warrant their inclusion, for the time being the Company maintains a mix of Directors from different
backgrounds with complementary skills and experience.
35 | P a g e
Minbos Resources Limited – Financial Report
For the year ended 30 June 2017
Corporate Governance Statement
4.2
4.3
5.
5.1
The Board has adopted a formal audit committee charter, as disclosed in the Corporate Governance
Plan available on the Company’s website www.minbos.com.
The Board should before it meets to approve the entity’s financial statements for a financial period
receive from its Chief Executive Officer and the Chief Financial Officer a declaration that in their
opinion the financial records of the entity have been properly maintained and that the financial
statements comply with the appropriate accounting standards and give a true and fair view of the
financial performance of the entity and that the opinion has been formed on the basis of a sound
system of risk management and internal control which is operating effectively.
A written declaration has been provided by the Chief Executive Officer and Chief Financial Officer in
accordance with section 295A of the Corporations Act to the Board in regards to the preparation of
financial reports.
The declaration confirms that the financial records of the entity have been properly maintained and
that the financial statements comply with the appropriate accounting standards and give a true and
fair view of the financial performance of the entity and that the opinion has been formed on the basis
of a sound system of risk management and internal control which is operating effectively.
The company’s external auditor should attend the AGM and must be available to answer questions
from security holder relevant to the audit
The Company’s auditor attends each AGM. The Chairman allows a reasonable opportunity for the
security holders to ask the auditor questions about:
• the conduct of the audit;
• the preparation and content of the auditor’s report;
• the accounting policies adopted by the Company in relation to the preparation of the financial
statements; and
• the independence of the auditor in relation to the conduct of the audit.
Security holders can also provide written questions before the AGM. A list of these questions will be
distributed at the meeting and the Chairman will allow reasonable opportunity for the auditor to
respond to the questions.
Make timely and balanced disclosure
Companies should have a written policy for complying with its continuous disclosure obligations
under the Listing Rules and disclose the policy or a summary of it
The Company has a continuous disclosure policy that is included in the charter is included in the
the Company’s website
Company’s corporate governance plan which
www.minbos.com.
is available on
The Company is committed to ensuring that security holders and the market are provided with full
and timely information. The Company has a continuous disclosure program in place designed to
ensure the compliance with ASX Listing Rule disclosure and to ensure accountability at a senior
executive level for compliance and factual presentation of the Company’s financial position.
The Company Secretary has been nominated as the person responsible for communicating with ASX
on behalf of the Company. This role includes liaising with the directors and senior management to
ensure all necessary compliance with disclosure requirements has been met.
36 | P a g e
Corporate Governance Statement
Minbos Resources Limited – Financial Report
For the year ended 30 June 2017
6.
6.1
Respect the rights of security holders
Companies should design a communications policy for promoting effective communication with
security holders and encouraging their participation at general meetings and disclose their policy
or a summary of that policy.
The Company has a shareholder communication strategy that is included in the Company’s
corporate governance plan which is available on the Company’s website www.minbos.com.
Pursuant to Principle 6, the Company’s objective is to ensure effective communication with its
security holders at all time and that security holders are informed of all major developments
affecting the Company’s website. The Company’s website has a dedicated Investors & Media section
which publishes all important Company information and relevant announcements made to the
market.
Security holders are encouraged to attend and participate at general meetings and are given the
opportunity to ask questions at the meetings.
6.2
Companies should design and implement an investor relations program to facilitate effective two
way communication with investors.
The Company is committed to ensure that investors are kept fully and regularly informed about
major developments concerning
timely
communication. The Board actively engages with security holders at general meetings and annual
general meetings.
through efficient, effective and
the Company
All ASX announcements including annual, quarterly half yearly reports, and Notice of Meetings are
placed on the Company’s website. The lead engagement partner of the Company’s auditor BDO
attends the Annual General Meeting and answer questions from security holders about the conduct
of the audit and the preparation and content of the auditor’s report.
The Company has made available the relevant contact details (via the website) for security holders
to make their enquires and have also included contact details of the share registry in the Corporate
Directory section.
6.3
Companies should disclose the policies and processes it has in place to facilitate and encourage
participation at meetings of security holders.
The Company is committed to provide security holders with the opportunity to participate in all
general meetings and annual general meetings.
At any general meeting or annual general meeting the Chairman allows a reasonable opportunity
for security holders to ask questions or make comments on the management of the company and
about the audit to the lead engagement partner of the company’s auditors
6.4
Security holders are also encouraged to submit questions before meetings. These questions will be
distributed before the meeting and the Board, management or the auditor will respond to these
questions at the meeting.
Companies should give security holders the option to receive communications from, and send
communications to the entity and its security register electronically
Security holders have the option to receive communication from the Company and the share
register electronically. The Company provides the option on the website for all investors or
interested to subscribe to e-mail alerts from the Company.
The Company has provided the opportunity (via the website) for security holders to make electronic
enquires to the company and to the security register. The electronic contact details for the security
registry is included in the Corporate Directory section of the website.
37 | P a g e
Minbos Resources Limited – Financial Report
For the year ended 30 June 2017
Corporate Governance Statement
7.
Recognise and manage risk
The Company is not of a size at the moment that requires having a separate risk committee and there
are not a sufficient number of independent directors to form a separate committee.
Matters typically dealt with the Risk Committee are currently dealt with by the Board of Directors.
The Company does not comply with ASX Principle 4.1 as the majority of the Board is not independent
and the Board performs the role of the committee. Though the Company intends to seek out and
appoint additional independent directors to the Board when the size and scale of the Company justify
and warrant their inclusion, for the time being the Company maintains a mix of Directors from
different backgrounds with complementary skills and experience.
The Board has adopted a formal audit and risk committee charter as disclosed in the Corporate
Governance Plan available on the Company’s website.
The Company has a risk management framework in place that is reviewed on an annual basis by the
Board. The Company also has adequate policies in relation to risk management, compliance and
internal control systems. The Company’s policies have a risk matrix which is reviewed regularly and
ensures that strategic, operational, legal, reputational and financial risks are identified, assessed
effectively, efficiently managed and monitored to enable achievement of the Company’s business
objectives.
7.2
The Board should review the entity’s risk management framework at least annually to satisfy itself
that it continues to be sound; and disclose in relation to each reporting period whether such a
review has taken place.
The Company has a risk management framework in place that is based on the principles of AS/NZS
31000:2009 and the ASX Corporate governance principles and recommendations. During the period
under review, Management and Board of the Company, reviewed the risk management framework
and made amendments as required.
7.3
The Board should disclose if it has an internal audit function, how the function is structured and
what role it performs or if it does not have an internal audit function the fact and the processes it
employs for evaluating and continually improving the effectiveness of its risk management and
internal control processes.
The Company is not of a size at the moment that requires a separate internal audit function. The
Company has a risk management framework and audit and risk committee charter in place that is
reviewed by the Board on an annual basis and amended as required. The Company also has adequate
policies in relation to risk management, compliance and internal control systems. The Company’s has
a risk register in place which is reviewed regularly and ensures that strategic, operational, legal,
reputational and financial risks are identified, assessed effectively, efficiently managed and monitored
to enable achievement of the Company’s business objectives.
7.4 A company should disclose whether it has any material exposure to economic, environmental and
social sustainability risks and, if it does how it manages or intends to manage those risks
The Company is an ASX listed exploration company focussed on rock phosphate. Due to the nature of
its business the company is exposed to economic, environmental and social sustainability risks.
The Company has a risk management framework in place and a risk register and polices to ensure
compliance and sufficient internal control systems. The risk register is reviewed and assessed on a
regular basis and embedded in the culture and practices of the company. Risk treatment plans are in
place to identify how risk identified will be mitigated.
38 | P a g e
Minbos Resources Limited – Financial Report
For the year ended 30 June 2017
Corporate Governance Statement
8.
Remunerate fairly and responsibly
8.1
The Board should establish a remuneration committee which:
•
•
•
•
•
has at least three members a majority of whom are independent directors;
is chaired by an independent director and
disclose the charter of the committee
the members of the committee
the number of times the committee met throughout the period and the individual attendances
If the Company does not have a remuneration committee disclose the fact and the process it
employs for setting the level and composition of remuneration for directors and senior executives
and ensuring that such remuneration is appropriate and not excessive
The Board has not established a remuneration committee at this point in the Company’s
development. It is considered that the size of the Board along with the level of activity of the
Company and the number of independent directors renders this impractical. The full Board considers
in detail all of the matters for which the directors are responsible.
The remuneration philosophy, structure and approvals process is explained in detail in Section 12 of
the audited Remuneration Report contained within the Directors’ Report.
8.2
The company should separately disclose its policies and practices regarding the remuneration of
non –executive directors and the remuneration of executive directors and other senior executives:
The Board has adopted a formal charter of a remuneration committee, as disclosed in the Corporate
Governance Plan available on the Company’s website. www.minbos.com
The policies and practices regarding the remuneration of non–executive directors and the
remuneration of executive directors and other senior executives is explained in Section 12 of the
audited Remuneration Report contained within the Directors’ Report.
8.3 Companies which has an equity based remuneration scheme should have a policy on whether
participants are permitted to enter into transactions (whether through the use of derivatives or
otherwise) which limit the economic risk of participating in the scheme and disclose that policy or a
summary of it.
In terms of the Company’s security trading policy all persons offered equity-based remuneration or
incentives by the Company are prohibited from entering into transactions in associated products
which limit economic risk of participating in unvested entitlements under equity-based remuneration
schemes.
39 | P a g e
Consolidated Statement of Profit or Loss & Other Comprehensive Income
Minbos Resources Limited – Financial Report
For the year ended 30 June 2017
The Consolidated Statement of Profit or Loss & Other Comprehensive Income is to be read in
conjunction with the accompanying notes.
40 | P a g e
Notes30-Jun-1730-Jun-16$$CodeRevenue from continuing operations7 59,805 9,957 Administration expenses8(837,282)(366,595)Depreciation expense15(5,354)(5,261)Exploration expenditure Cabinda project(732,421)(343,934)Foreign exchange loss(12,188)(11,210)Impairment of exploration and evaluation expenditure17(66,074)(40,457)Loss from sale of plant and equipment - (1,228)Personnel expenses and director fees8(727,602)(541,418)Share-based payments23(b)128,982(216,494)Share of net loss from associate16(9,878)(137,414)Loss from continuing operations before income tax(2,202,012)(1,654,054)Income tax expense10(a) - - Loss from continuing operations after income tax(2,202,012)(1,654,054)Other comprehensive incomeItems that may be reclassified to profit or lossExchange differences on translation of foreign operations(481,587)565,254Other comprehensive (loss) / income for the year, net of tax(481,587)565,254Total comprehensive loss for the year(2,683,599)(1,088,800)Loss for the year is attributable to the owners of Minbos Resources Limited(2,202,012)(1,654,054)Total comprehensive loss for the year is attributable to the owners of Minbos Resources Limited(2,683,599)(1,088,800)Loss per share attributable to ordinary equity holders - Basic loss per share 11(0.001)(0.001)- Diluted loss per share 11(0.001)(0.001)
Consolidated Statement of Financial Position
Minbos Resources Limited – Financial Report
As at 30 June 2017
The Consolidated Statement of Financial Position is to be read in
conjunction with the accompanying notes.
41 | P a g e
Notes30-Jun-1730-Jun-16$$ASSETSCurrent assetsCash and cash equivalents122,603,5641,606,934Trade and other receivables1345,60329,269Other financial assets14 - 335,981Total current assets2,649,1671,972,184Non-current assetsPlant and equipment1527,2602,465Net investment in associate16 19,041,535 18,538,704 Exploration and evaluation expenditure17 - 34,229Total non-current assets19,068,79518,575,398Total assets21,717,96220,547,582LIABILITIESCurrent liabilitiesTrade and other payables 18181,218104,281Provisions19 101,842 39,676 Total current liabilities283,060143,957Non-current liabilitiesDeferred tax liabilities10(b) 3,935,637 3,935,637 Total non-current liabilities 3,935,637 3,935,637 Total liabilities4,218,6974,079,594Net assets17,499,26516,467,988EQUITYIssued capital2037,078,59933,240,544Reserves21 4,124,824 6,915,025 Accumulated losses22(23,704,158)(23,687,581)Total equity17,499,26516,467,988
Consolidated Statement of Changes in Equity
Minbos Resources Limited – Financial Report
For the year ended 30 June 2017
The Consolidated Statement of Changes in Equity is to be read in
conjunction with the accompanying notes.
42 | P a g e
IssuedCapitalShare-basedPayment& OptionReserveEmployee Share Plan ReserveForeign Currency Translation ReserveAccumulated LossesTotal Equity$$$$$$At 1 July 201633,240,544 2,401,929 453,381 4,059,715 (23,687,581)16,467,988 Comprehensive income:Loss for the year- - - - (2,202,012)(2,202,012)Other comprehensive income- - - (481,587)- (481,587)Total comprehensive loss for the year- - - (481,587)(2,202,012)(2,683,599)Transactions with ownersin their capacity as owners:Issue of share capital3,849,580 - - - - 3,849,580 Capital raising costs(11,525)- - - - (11,525)Share-based payments- (128,982)5,803 - - (123,179)Options expired- (2,185,435)- - 2,185,435 - At 30 June 201737,078,599 87,512 459,184 3,578,128 (23,704,158)17,499,265 IssuedCapitalShare-basedPayment& OptionReserveEmployee Share Plan ReserveForeign Currency Translation ReserveAccumulated LossesTotal Equity$$$$$$At 1 July 201529,733,200 2,185,435 409,640 3,494,461 (22,033,527)13,789,209 Comprehensive income:Loss for the year- - - - (1,654,054)(1,654,054)Other comprehensive income- - - 565,254- 565,254 Total comprehensive income /(loss) for the year- - - 565,254(1,654,054)(1,088,800)Transactions with ownersin their capacity as owners:Issue of share capital3,522,914 - - - - 3,522,914 Capital raising costs(15,570)- - - - (15,570)Share-based payments- 216,494 43,741 - - 260,235 At 30 June 201633,240,544 2,401,929 453,381 4,059,715 (23,687,581)16,467,988
Consolidated Statement of Cash Flows
Minbos Resources Limited – Financial Report
For the year ended 30 June 2017
The Consolidated Statement of Cash Flows is to be read in
conjunction with the accompanying notes.
43 | P a g e
30-Jun-1730-Jun-16$$Cash flows from operating activitiesPayment to suppliers and employees(1,471,436)(855,747)Interest received61,364 4,322 Net cash outflow from operating activities12(c)(1,410,072)(851,425)Cash flows from investing activitiesProceeds from the sale of plant and equipment- 8,734 Payment for plant and equipment(30,149)(851)Payment for exploration and evaluation expenditure(742,889)(463,109)Net cash outflow from investing activities(773,038)(455,226)Cash flows from financing activitiesProceeds from the issue of shares, net of costs203,838,055 3,386,249 Loan to associate16(992,588)(329,555)Loan to Joint Venture Partner Petril Phosphates Ltd14- (335,981)Loan repayment from Joint Venture Partner Petril Phosphates Ltd14324,745 - Net cash inflow from financing activities3,170,212 2,720,713 Net increase in cash and cash equivalents987,102 1,414,062 Cash and cash equivalents at the beginning of the year1,606,934 192,872 Effect of exchange rate fluctuations on cash held9,528 - Cash and cash equivalents at the end of the year12(a)2,603,564 1,606,934
Minbos Resources Limited – Financial Report
For the year ended 30 June 2017
Notes to the Consolidated Financial Statements
1. CORPORATE INFORMATION
Minbos Resources Limited (referred to as ‘Minbos’ or the ‘Company’ or ‘Parent Entity’) is a company domiciled
in Australia. The address of the Company’s registered office and principal place of business is disclosed in the
Corporate Directory of the Annual Report. The consolidated financial statements of the Company as at and for
the year ended 30 June 2017 comprise the Company and its subsidiaries (together referred to as the
‘Consolidated Entity’ or the ‘Group’). The Group is primarily involved in phosphate exploration in Africa.
2. BASIS OF PREPARATION
The financial report is a general purpose financial report which has been prepared in accordance with Australian
Accounting Standards and Interpretations issued by the Australian Accounting Standards Board and the
Corporations Act 2001. Minbos Resources Limited is a for-profit entity for the purpose of preparing the financial
statements.
The financial report was authorised for issue by the Directors on 26 September 2017.
(a) Compliance with IFRS
The consolidated financial statements of the Consolidated Entity also comply with International Financial
Reporting Standards (‘IFRS’) as issued by the International Accounting Standards Board (‘IASB’).
(b) Basis of measurement
The consolidated financial statements have been prepared on a going concern basis in accordance with the
historical cost convention, unless otherwise stated.
(c) Going Concern
For the year ended 30 June 2017 the group recorded a loss of $2,202,012, net cash outflows from operating
activities of $1,410,072 and had net working capital of $2,366,107. Furthermore, the directors have
prepared a cash flow forecast which indicates that the entity would be required to raise funds to provide
additional working capital and to continue to fund further development of its Cabinda project through its
associate entity and its operational activities. The ability of the group to continue as a going concern is
dependent on securing additional funding through capital raising to fund its ongoing commitments.
These conditions indicate a material uncertainty that may cast a significant doubt about the group’s ability
to continue as a going concern and, therefore, that it may be unable to realise its assets and discharge its
liabilities in the normal course of business.
Management believe there are sufficient funds to meet the entity’s working capital requirements as at the
date of this report. The financial statements have been prepared on a going concern basis for the following
reasons:
• On completion of the Petril Phosphate acquisition (merger), funds of up to $2m may be expected if the
vendors (Petril Shareholders) subscribe for the conditional shares.
• The Company’s major shareholders have indicated they will continue to support future equity raisings,
plus discussions with stock brokers and debt and equity funds indicate funds are available for projects of
this nature.
Should the group not be able to continue as a going concern, it may be required to realise its assets and
discharge its liabilities other than in the ordinary course of business, and at amounts that differ from those
stated in the financial statements and that the financial report does not include any adjustments relating to
the recoverability and classification of recorded asset amounts or liabilities that might be necessary should
the group not continue as a going concern.
44 | P a g e
Minbos Resources Limited – Financial Report
For the year ended 30 June 2017
Notes to the Consolidated Financial Statements
3. PRINCIPLES OF CONSOLIDATION
(i) Subsidiaries
The consolidated financial statements incorporate the assets and liabilities of all subsidiaries of Minbos
Resources Limited (‘Company’ or ‘Parent Entity’) as at 30 June 2017 and the results of all subsidiaries for
the year then ended. Minbos Resources Limited and its subsidiaries together are referred to in this financial
report as the Group or the Consolidated Entity.
Subsidiaries are all entities (including structured entities) over which the group has control. The group
controls an entity when the group is exposed to, or has rights to, variable returns from its involvement with
the entity and has the ability to affect those returns through its power to direct the activities of the entity.
Subsidiaries are fully consolidated from the date on which control is transferred to the group. They are
deconsolidated from the date that control ceases.
Intercompany transactions, balances and unrealised gains on transactions between group companies are
eliminated. Unrealised losses are also eliminated unless the transaction provides evidence of the
impairment of the asset transferred. Accounting policies of subsidiaries have been changed where
necessary to ensure consistency with the policies adopted by the group.
Non-controlling interests in the results and equity of subsidiaries are shown separately in the Consolidated
Statement of Profit or Loss & Other Comprehensive Income and Consolidated Statement of Financial
Position respectively.
(ii) Associates
Associates are entities over which the consolidated entity has significant influence but not control or joint
control. Investments in associates are accounted for using the equity method. Under the equity method,
the share of the profits or losses of the associate is recognised in profit or loss and the share of the
movements in equity is recognised in other comprehensive income. Investments in associates are carried in
the statement of financial position at cost plus post-acquisition changes in the consolidated entity's share
of net assets of the associates. Cost includes equity contribution and loan advances (interest free with no
set term of repayment). Dividends received or receivable from associates reduce the carrying amount of
the investment.
When the consolidated entity’s share of losses in an associate equals or exceeds its interest in the
associate, including any unsecured long-term receivables, the consolidated entity does not recognise
further losses, unless it has incurred obligations or made payments on behalf of the associate.
(iii) Changes in ownership interests
The Group treats transactions with non-controlling interests that do not result in a loss of control as
transactions with equity owners of the Group. A change in ownership interest results in an adjustment
between the carrying amounts of the controlling and non-controlling interests to reflect their relative
interest in the subsidiary. Any differences between the amount of the adjustment to non-controlling
interests and any consideration paid or received is recognised in a separate reserve within equity
attributable to owners of Minbos Resources Limited.
When the Group ceases to have control, joint control or significant influence, any retained interest in the
entity is remeasured to its fair value with the change in carrying amount recognised in profit or loss. The
fair value is the initial carrying amount for the purposes of subsequently accounting for the retained
interest as an associate, jointly controlled entity or financial asset. In addition, any amounts previously
recognised in other comprehensive income in respect of that entity are accounted for as if the Group had
directly disposed of the related assets or liabilities. This may mean that amounts previously recognised in
other comprehensive income are reclassified to profit or loss.
If the ownership interest in a jointly-controlled entity or an associate is reduced but joint control or
significant influence is retained, only a proportionate share of the amounts previously recognised in other
comprehensive income are reclassified to profit or loss where appropriate.
45 | P a g e
Minbos Resources Limited – Financial Report
For the year ended 30 June 2017
Notes to the Consolidated Financial Statements
FOREIGN CURRENCY TRANSLATION
4.
(i) Functional and presentation currency
in Australian dollars. The functional and
These consolidated financial statements are presented
presentation currency of the Company is Australian dollars (AUD). The functional currency of the
subsidiaries are United States dollars (USD) and South African Rand (ZAR).
(ii) Transactions and balances
Foreign currency transactions are translated into the functional currency using the exchange rates
prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement
of such transactions and from the translation at year end exchange rates of monetary assets and liabilities
denominated in foreign currencies are recognised in profit or loss, except when they are deferred in equity
as qualifying cash flow hedges and qualifying net investment hedges or are attributable to part of the net
investments in a foreign operation.
Foreign exchange gains and losses that relate to borrowings are presented in the Consolidated Statement
of Profit or Loss and Other Comprehensive Income, within finance costs. All other foreign exchange gains
and losses are presented in the Consolidated Statement of Profit or Loss and Other Comprehensive Income
on a net basis within other income or other expenses.
(iii) Group companies
The results and financial position of foreign operations (none of which has the currency of a
hyperinflationary economy) that have a functional currency different from the presentation currency are
translated into the presentation currency as follows:
• Assets and liabilities for each Statement of Financial Position presented are translated at the closing
•
rate at the date of that Statement of Financial Position,
Income and expenses for each Statement of Profit or Loss and Other Comprehensive Income are
translated at average exchange rates (unless this is not a reasonable approximation of the cumulative
effect of the rates prevailing on the transaction dates, in which case income and expenses are
translated at the dates of the transactions), and
• All resulting exchange differences are recognised in other comprehensive income.
On consolidation, exchange differences arising from the translation of any net investment in foreign
entities, and of borrowings and other financial instruments designated as hedges of such investments, are
recognised in other comprehensive income. When a foreign operation is sold or any borrowings forming
part of the net investment are repaid, the associated exchange differences are reclassified to profit or loss,
as part of the gain or loss on sale.
5. KEY JUDGEMENTS AND ESTIMATES
The preparation of a financial report in conformity with Australian Accounting Standards requires management
to make judgments, estimates and assumptions that affect the application of policies and reported amounts of
assets and liabilities, income and expenses. The estimates and associated assumptions are based on historical
experience and various other factors that are believed to be reasonable under the circumstances, the results of
which form the basis of making the judgements about carrying values of assets and liabilities that are not readily
apparent from other sources. Actual results may differ from these estimates. These accounting policies have
been consistently applied by each entity in the Group.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates
are recognised in the year in which the estimate is revised if the revision affects only that year or in the year of
the revision and future years if the revision affects both current and future years. In particular, information
about significant areas of estimation uncertainty and critical judgments in applying accounting policies that have
the most significant effect on the amount recognised in the financial statements are described in the following
notes:
46 | P a g e
Minbos Resources Limited – Financial Report
For the year ended 30 June 2017
Notes to the Consolidated Financial Statements
(i) Note 16: Net Investment in Associate - The group assesses whether there is objective evidence that the
investment in associate is impaired by reference to one or more events that occurred during a reporting
period that would have an impact on the estimated future cashflow of the investment. This includes the
assessment of whether facts and circumstances (as detailed in note 17) suggest that the Cabinda project
held in the associate could be impaired together with other factors such as resource estimate. Phosphate
consensus prices are considered in determining whether conditions exist to suggest that the recoverable
amount of the investment is lower than its carrying value. During the period, CRU was engaged to complete
a market development and valuation study which supports the carrying value of the project. When there
are indicators of impairment under AASB 6 Exploration for and Evaluation of Mineral Resources, the
investment will be tested for impairment under AASB 136 Impairment of non-financial assets. As at 30 June
2017 there were no internal and external indicators to suggest that the investment is impaired.
(ii) Note 17: Exploration and evaluation expenditure - The Group’s accounting policy for exploration and
evaluation is set out in note 17. If, after having capitalised expenditure under this policy, the Directors
conclude that the Group is unlikely to recover the expenditure by future exploitation or sale, then the
relevant capitalised amount will be written off to the Statement of Profit or Loss and Other Comprehensive
Income.
The Company incurred exploration expenditure on the Cabinda project of $732,421 (2016: $343,934),
which was reclassified through the profit or loss due to tenure being held by the associate and not Minbos
directly. This exploration expenditure is in addition to what was accounted for through the Joint Venture
with Petril (refer note 16 Investment in Associate).
6. OTHER ACCOUNTING POLICIES
Significant and other accounting policies that summarise the measurement basis used and are relevant to an
understanding of the financial statements are provided throughout the notes to the financial statements.
7. REVENUE FROM CONTINUING OPERATIONS
RECOGNITION AND MEASUREMENT
Revenue
Revenue is recognised and measured at the fair value of the consideration received or receivable to the extent
that is probable that the economic benefits to flow to the entity and the revenue can be reliably measured. The
following specific recognition criteria must also be met before revenue is recognised:
Interest Income
Interest income is recognised when the Company gains control of the right to receive the interest payment.
All revenue is stated net of the amount of goods and services tax.
47 | P a g e
30-Jun-1730-Jun-16$$Other revenueInterest revenue59,805 9,957 59,805 9,957
Notes to the Consolidated Financial Statements
8. EXPENSES
Minbos Resources Limited – Financial Report
For the year ended 30 June 2017
SEGMENT INFORMATION
9.
Operating segments are reported in a manner consistent with the internal reporting provided to the chief
operating decision makers. The chief operating decision makers, who are responsible for allocating resources
and assessing performance of the operating segments, have been identified as the Board of Directors and the
Chief Executive Officer.
The Group operates only in one reportable segment being predominately in the area of phosphate mineral
exploration in Angola, within Africa. The Board considers its business operations in phosphate mineral
exploration to be its primary reporting function. Results are analysed as a whole by the chief operating decision
maker, this being the Chief Executive Officer and the Board of Directors. Consequently revenue, profit, net
assets and total assets for the operating segment are reflected in this financial report.
48 | P a g e
30-Jun-1730-Jun-16$$Administration expensesAdvertising and marketing expenses95,949 18,502 Compliance and regulatory expenses227,742 158,599 Computer expenses15,118 6,306 Consulting and corporate expenses209,114 63,108 Provision for doubtful debts(1,307) 1,500 Rent expense71,180 70,951 Travel and accommodation expenses95,631 17,893 Other administration expenses123,855 29,736 837,282 366,595 Personnel expenses and director feesWages and salaries, including superannuation547,948 376,952 Director fees and other benefits144,000 118,355 Employee share plan expense (Refer Note 24)5,803 43,741 Other employee expenses29,851 2,370 727,602 541,418
Notes to the Consolidated Financial Statements
10. INCOME TAX EXPENSE
Minbos Resources Limited – Financial Report
For the year ended 30 June 2017
The Group has Australian carried forward tax losses of $8,746,797 (tax effected at 30%, $2,624,039) as at 30
June 2017 (2016: $7,320,877 (tax effected at 30%, $2,196,263)). In view of the Group's trading position, the
Directors have not included this tax benefit in the Group's Consolidated Statement of Financial Position. A tax
benefit will only be recognised to the extent that it has become probable that future taxable profit will allow the
deferred tax asset to be recovered.
The tax benefits of the above deferred tax assets will only be obtained if:
(a) The Consolidated Entity derives future assessable income of a nature and of an amount sufficient to
enable the benefits to be utilised;
(b) The Consolidated Entity continues to comply with the conditions for deductibility imposed by law; and
(c) No changes in income tax legislation adversely affect the Consolidated Entity from utilising the benefits.
49 | P a g e
(a) Numerical reconciliation of accounting losses to income tax expense30-Jun-1730-Jun-16$$Accounting loss before income tax(2,202,012) (1,654,054) At the entity's Australian statutory income tax rate of 30% (2016: 30%)(643,507) (478,681) At the entity's DRC statutory income tax rate of 30% (2016: 30%)(9,367) (3,847) At the entity's South African statutory income tax rate of 28% (2016: 28%)(7,138) (3,520) Adjusted for tax effect of the following amounts:Non-deductible / taxable items240,607 136,544 Non-taxable / deductible items468 (39,533) Prior year adjustment(44,061) 146,960 Income tax benefits not brought to account 462,998 242,077 Income tax expense / (benefit)- - A reconciliation between income tax expense and the accounting loss before income tax multiplied by the entity's applicable income tax rate is as follows:(b) Recognised deferred tax assets and liabilities30-Jun-1730-Jun-16Deferred tax liabilities$$Investment in associateOpening balance3,935,637 3,935,637 Charges / (credited) to income- - Closing balance3,935,637 3,935,637 Total deferred tax liability recognised3,935,637 3,935,637 (c) Deferred tax assets and liabilities not brought to account30-Jun-1730-Jun-16$$On income tax account:Carried forward tax losses2,624,039 2,196,263 Deductible temporary differences18,985 40,849 Unrecognised deferred tax assets2,643,024 2,237,112 The directors estimate that the potential deferred tax assets and liabilities carried forward but not brought to account at year end at the Australian corporate tax rate of 30% are made up as follows:
Minbos Resources Limited – Financial Report
For the year ended 30 June 2017
Notes to the Consolidated Financial Statements
RECOGNITION AND MEASUREMENT
Current taxes
Current income tax expense charged to the profit or loss is the tax payable on taxable income calculated using
applicable income tax rates enacted, or substantially enacted, as at the end of the reporting date. Current tax
liabilities (assets) are therefore measured at the amounts expected to be paid to (recovered from) the relevant
taxation authority.
Deferred taxes
Deferred income tax expense reflects movements in deferred tax asset and deferred tax liability balances during
the year as well as unused tax losses.
Current and deferred tax expense (income) is charged or credited directly to equity instead of the profit or loss
when the tax relates to items that are credited or charged directly to equity.
Deferred tax assets and liabilities are ascertained based on temporary differences arising between the tax bases
of assets and liabilities and their carrying amount in the financial statements. Deferred tax assets also result
where amounts have been fully expensed but future tax deductions are available. No deferred income tax will be
recognised from the initial recognition of an asset or liability, excluding a business combination, where there is
no effect on accounting or taxable profit or loss.
Deferred tax assets and liabilities are calculated at the tax rates that are expected to apply to the period when
the asset is realised or the liability is settled, based on tax rates enacted or substantively enacted at the end of
the reporting period. Their measurements also reflect the manner in which management expects to recover or
settle that carrying amount of the related asset or liability.
Deferred tax assets relating to temporary differences and unused tax losses are recognised only to the extent
that it is probable that future taxable profit will be available against which the benefits of the deferred tax asset
can be utilised.
Current assets and liabilities are offset where a legally enforceable right of set-off exists and it is intended that
net settlement or simultaneous realisation and settlement of the respective asset and liability will occur.
Deferred tax assets and liabilities are offset where a legally enforceable right of set-off exists, the deferred tax
assets and liabilities relate to income taxes levied by the same taxation authority on either the same taxable
entity or different taxable entities where it is intended that net settlement or simultaneous realisation and
settlement of the respective asset and liability will occur in the future periods in which significant amounts of
deferred tax assets or liabilities are expected to be recovered or settled.
50 | P a g e
Minbos Resources Limited – Financial Report
For the year ended 30 June 2017
Notes to the Consolidated Financial Statements
11. EARNINGS PER SHARE
(a) Basic loss per share
The calculation of basic loss per share at 30 June 2017 was based on the loss attributable to ordinary
shareholders of $2,202,012 (2016: $1,654,054) and a weighted average number of ordinary shares outstanding
during the financial year ended 30 June 2017 of 2,289,756,944 (2016: 1,517,735,708) calculated as follows:
RECOGNITION AND MEASUREMENT
Basic earnings per share is calculated by dividing the profit attributable to equity holders of the Company,
excluding any costs of servicing equity other than ordinary shares, by weighted average number of ordinary
shares outstanding during the financial year, adjusted for the bonus elements in ordinary shares issued during
the year.
(b) Diluted loss per share
Potential ordinary shares are not considered dilutive, thus diluted loss per share is the same as basic loss per
share.
RECOGNITION AND MEASUREMENT
Diluted earnings per share adjusts the figures used in the determination of basic earnings per share to take into
account the after income tax effect of interest and other financing costs associated with dilutive potential
ordinary shares and the weighted average number of shares assumed to have been issued for no consideration
in relation to dilutive potential ordinary shares.
51 | P a g e
30-Jun-1730-Jun-16Net loss attributable to the ordinary equity holders of the Group ($)(2,202,012)(1,654,054)Weighted average number of ordinary shares for basis per share (No) 2,289,756,944 1,517,735,708 Continuing operations- Basic loss per share ($)(0.001)(0.001)
Notes to the Consolidated Financial Statements
12. CASH AND CASH EQUIVALENTS
(a) Reconciliation to cash at the end of the year
Minbos Resources Limited – Financial Report
For the year ended 30 June 2017
(b) Interest rate risk exposure
The Group’s exposure to interest rate risk is discussed in Note 25: Financial Risk Management.
(c) Reconciliation of net cash flows from operating activities to profit / (loss) for the year after tax
RECOGNITION AND MEASUREMENT
Cash and cash equivalents comprise cash balances, short term bills and call deposits. Bank overdrafts that are
repayable on demand and form an integral part of the Group’s cash management are included as a component
of cash and cash equivalents for the purpose of the Consolidated Statement of Cash Flows.
52 | P a g e
30-Jun-1730-Jun-16$$Cash at bank and in hand583,564 855,742 Short-term deposit2,020,000 751,192 2,603,564 1,606,934 30-Jun-1730-Jun-16$$Loss for the financial year(2,202,012) (1,654,054) Adjustments for:Depreciation expense5,354 5,261 Employee benefits expense5,803 43,741 Foreign currency translation12,188 11,210 Loss from sale of plant and equipment- 1,228 Share-based payments(128,982) 216,494 Fees and wages settled in shares- 121,095 Share of net loss from associate9,878 137,414 Payments for exploration and evaluation expenditure742,889 463,109 Impairment of exploration and evaluation expenditure66,074 40,457 Change in assets and liabilities (Increase) / decrease in trade and other receivables(17,875) 9,450 Increase / (decrease) in trade and other payables75,975 (264,622) Increase in provisions20,636 17,792 Net cash used in operating activities(1,410,072) (851,425)
Notes to the Consolidated Financial Statements
13. TRADE AND OTHER RECEIVABLES
Minbos Resources Limited – Financial Report
For the year ended 30 June 2017
(i) Other receivables
On 5 December 2012 Minbos signed a binding loan agreement with Robert McCrae (former Chief Executive
Officer) to repay his outstanding loan by 31 May 2013 and provide Minbos with security over 1,500,000 of the
Company’s shares for the outstanding loan. At 30 June 2017 the loan had not been repaid, the Company
therefore made a provision against the unrecoverable portion of the loan. The outstanding balance at 30 June
2017 was $7,500 (2016: $6,000) being the value of the 1,500,000 Minbos shares held as security at 30 June
2017.
RECOGNITION AND MEASUREMENT
Trade receivables
Trade receivables are initially recognised at fair value and subsequently measured at amortised cost using the
effective interest method, less any provision for impairment. Trade receivables are generally due for settlement
within 14 days.
Goods and Services Tax (‘GST’)
Revenue, expenses and assets are recognised net of the amount of associated GST, unless the GST incurred is
not recoverable from the taxation authority. In this case it is recognised as part of the cost of acquisition of the
asset or as part of the expense.
Receivables and payables are stated inclusive of the amount of GST receivable or payable. The net amount of
GST recoverable from, or payable to, the taxation authority is included as a current asset or liability in the
Consolidated Statement of Financial Position.
Cash flows are presented on a gross basis. The GST components of cash flows arising from investing and
financing activities which are recoverable from, or payable to, the taxation authority, are presented as operating
cash flows.
Other receivables
Other receivables are recognised at amortised cost, less any provision for impairment. Other receivables do not
contain impaired assets and are not past due. Based on the credit history, it is expected that these other
balances will be received when due.
Impairment of assets
Other assets are tested for impairment whenever events or changes in circumstances indicate that the carrying
amount may not be recoverable. An impairment loss is recognised for the amount by which the asset’s carrying
amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs
to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for
which there are separately identifiable cash inflows which are largely independent of the cash inflows from
other assets or groups of assets (cash-generating units). Non-financial assets other than goodwill that suffered
impairment are reviewed for possible reversal of the impairment at the end of each reporting period.
53 | P a g e
30-Jun-1730-Jun-16$$Trade receivables- 191 Other receivables (i)7,500 6,000 Indirect taxes receivable22,020 11,415 Prepayments12,007 5,969 Deposits- 59 Accrued interest4,076 5,635 45,603 29,269
Notes to the Consolidated Financial Statements
14. OTHER FINANCIAL ASSETS
Minbos Resources Limited – Financial Report
For the year ended 30 June 2017
During the previous financial year, the Company provided a US$ denominated short-term loan of US$250,000
($335,981) at an interest rate of 10% to joint venture partner Petril for their share of a cash call. On 14 July 2016
Petril repaid the short-term loan and the interest.
RECOGNITION AND MEASUREMENT
The Group classifies its other financial assets in the following categories: loans and receivables. The classification
depends on the purpose for which the other financial assets were acquired. Management determines the
classification of its other financial assets at initial recognition and re-evaluates this designation at each reporting
date.
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not
quoted in an active market. They arise when the Group provides money, goods or services directly to a debtor
with no intention of selling the receivable. They are included in current assets, except for those with maturities
greater than 12 months after the reporting period which are classified as non-current assets.
Investments in subsidiaries are carried at cost, net of any impairment losses in the Parent entity’s financial
statements.
15. PLANT AND EQUIPMENT
54 | P a g e
30-Jun-1730-Jun-16$$CURRENTLoan to Mongo Tando Limited- 335,981 - 335,981 $$$$$Year ended 30 June 2017Opening net book amount- 2,465 - - 2,465 Additions- 26,170 3,979 - 30,149 Depreciation charge- (5,230) (124) - (5,354) Closing net book amount- 23,405 3,855 - 27,260 At 30 June 2017Cost- 30,593 3,979 - 34,572 Accumulated depreciation- (7,188) (124) - (7,312) Net book amount- 23,405 3,855 - 27,260 Motor VehicleComputer EquipmentFurniture & FittingsTotalOther Fixed Assets
Notes to the Consolidated Financial Statements
Minbos Resources Limited – Financial Report
For the year ended 30 June 2017
RECOGNITION AND MEASUREMENT
Owned assets
Items of plant and equipment are stated at cost less accumulated depreciation and less impairment losses
where applicable (see below).
Cost includes expenditures that are directly attributable to the acquisition of the asset. The cost of self-
constructed assets includes the cost of materials and direct labour, any other costs directly attributable to
bringing the asset to a work condition for its intended use, and the costs of dismantling and removing the items
and restoring the site on which they are located. Purchased software that is integral to the functionality of the
related equipment is capitalised as part of that equipment.
When parts of an item of property, plant and equipment have different useful lives, they are accounted for as
separate items (major components).
Subsequent costs
The Group recognises in the carrying amount of an item of plant and equipment the cost of replacing part of
such an item when that cost is incurred if it is probable that the future economic benefits embodied within the
item will flow to the Group and the cost of the item can be measured reliably. All other costs are recognised in
the Consolidated Statement of Profit or Loss and Other Comprehensive Income as an expense as incurred.
Depreciation
Depreciation is charged to the Consolidated Statement of Profit or Loss and Other Comprehensive Income using
a straight line method over the estimated useful lives of each part of an item of plant and equipment.
The estimated useful lives in the current and comparative periods are as follows:
• Motor vehicles:
• Computer equipment:
• Furniture & Fittings:
5 years
3 years
6 to 10 years
The residual value, the useful life and the depreciation method applied to an asset are reviewed at each financial
year end and if appropriate, adjusted.
55 | P a g e
$$$$$Year ended 30 June 2016Opening net book amount4,668 3,208 54 10,405 18,335 Additions- 851 - - 851 Disposals(1,044) (220) (48) (10,993) (12,305) Foreign exchange translation263 - (6) 588 845 Depreciation charge(3,887) (1,374) - - (5,261) Closing net book amount- 2,465 - - 2,465 At 30 June 2016Cost- 4,423 - - 4,423 Accumulated depreciation- (1,958) - - (1,958) Net book amount- 2,465 - - 2,465 Motor VehicleComputer EquipmentFurniture & FittingsTotalOther Fixed Assets
Minbos Resources Limited – Financial Report
For the year ended 30 June 2017
Notes to the Consolidated Financial Statements
16. NET INVESTMENT IN ASSOCIATE
As part of the acquisition of Tunan Mining Limited in the 2011 financial year, Minbos acquired a 50% interest in
Mongo Tando Limited, a company incorporated in the British Virgin Isles. By virtue of holding less than 50% of
the voting rights the entity has been accounted for as an investment in an associate.
The Cabinda project consist of two licences. The first licence (014/04/09/T.P/ANG.MGM.2015) is for the Cacata
deposit and the second licence (015/01/10/T.P/ANG.MGM.2015) for the Chivovo, Chibuete, Ueca, Cambota and
Mongo Tando Deposits.
Both licences have been issued for a five year period respectively expiring on 25 September 2020 and 14
October 2020 and are renewable for a further two years. The new licences replace the previous exploration
permit (006/06/01/L.P./GOV.ANG.MGM.2010).
The issue of the licences were preceded by Minbos and its 50% Joint Venture Partner Petril Phosphates Ltd (JV
partners) signing 2 Mining Investment Agreements in December 2014 with the Angolan Ministry of Mines and
Geology (MGM). A presidential decree was issued on 8 June 2015 confirming that the Cabinda project has been
approved and instructing Angolan Ministries to provide all the infrastructure and support that the JV partners
requires for the project. Minbos and Petril are in the process of obtaining National Private Investment of Angola
(ANIP) approval to transfer the shares to Mongo Tando Limited BVI. Per the shareholders agreement, the
Company has the right to explore the Cabinda Project.
The signed contracts with MGM also covers the mining phase of the Cabinda project. On completion of the
Environmental Impact and Economic Viability Study the issue of a mining licence can be requested. The mining
licence will be valid for thirty five years, renewable for successive periods of ten years.
(a) Statement of Profit or Loss & Other Comprehensive Income
56 | P a g e
30-Jun-1730-Jun-16$$Movement reconciliationBalance at the beginning of the financial year18,538,704 17,781,195 Exchange differences(479,879)565,368 Share of net loss in associate(9,878)(137,414)Loan to associate (refer note 30(d))992,588 329,555 Balance at the end of the financial year19,041,535 18,538,704 30-Jun-1730-Jun-16$$Revenue from continuing operations- - Administration expenses(9,091) (273,861) Finance costs(10,666) (968) Loss from continuing operations before income tax(19,757) (274,829) Income tax expense- - Loss from continuing operations after income tax(19,757) (274,829)
Notes to the Consolidated Financial Statements
(b) Statement of Financial Position of the associate
Minbos Resources Limited – Financial Report
For the year ended 30 June 2017
(i) The movement in fair value on acquisition relates to foreign exchange movements on translation of
balances denominated in US dollars.
(c) Summarised financial information of associates
The Group’s share of the results of its principal associate and its aggregated assets and liabilities are as follows:
(d) Contingent liabilities of the associate
There are no contingent liabilities of the associate for which the Company is severally liable.
57 | P a g e
30-Jun-1730-Jun-16ASSETS$$Current assetsCash and cash equivalents 87,363 308,340 Other receivables 298,532 377,868 Total current assets 385,895 686,208 Non-current assets 11,358,380 9,882,756 Total non-current assets 11,358,380 9,882,756 Total assets 11,744,275 10,568,964 LIABILITIESCurrent liabilitiesTrade and other payables 449,885 509,612 Borrowings 14,732,534 13,382,901 Total current liabilities 15,182,419 13,892,513 Total liabilities 15,182,419 13,892,513 Net liabilities(3,438,144) (3,323,549) Minbos share of total equity (50%)(1,719,072) (1,661,775) Fair value of exploration and evaluation on acquisition (i)14,859,165 15,291,625 Loan advanced5,901,442 4,908,854 Carrying amount of the investment in associate19,041,535 18,538,704 Exploration and evaluation expenditureAssetsLiabilitiesRevenueProfit/(Loss)%$$$$Mongo Tando Limited30-Jun-1750%5,872,137(7,591,209)-(9,878)Mongo Tando Limited30-Jun-1650%5,284,482(6,946,258)-(137,414)Ownershipinterest
Notes to the Consolidated Financial Statements
17. EXPLORATION AND EVALUATION EXPENDITURE
Minbos Resources Limited – Financial Report
For the year ended 30 June 2017
RECOGNITION AND MEASUREMENT
Exploration and evaluation expenditure, which are intangible costs, including the costs of acquiring licences, are
capitalised as exploration and evaluation assets on an area of interest basis. Costs incurred before the
Consolidated Entity has obtained the legal rights to explore an area are recognised in the Consolidated
Statement of Profit or Loss and Other Comprehensive Income.
Exploration and evaluation assets are only recognised if the rights of the area of interest are current and either:
(i)
the expenditures are expected to be recouped through successful development and exploitation of the
area of interest; or
(ii) activities in the area of interest have not at the reporting date, reached a stage which permits a reasonable
assessment of the existence or other wise of economically recoverable reserves and active and significant
operations in, or in relation to, the area of interest are continuing.
Exploration and evaluation assets are assessed for impairment if one or more of the following facts and
circumstances exist:
(i)
the period for which the entity has the right to explore in the specific area has expired during the period or
will expire in the near future, and is not expected to be renewed.
(ii) substantive expenditure on further exploration for and evaluation of mineral resources in the specific area
is neither budgeted nor planned.
(iii) exploration for and evaluation of mineral resources in the specific area have not led to the discovery of
commercially viable quantities of mineral resources and the entity has decided to discontinue such
activities in the specific area.
(iv) sufficient data exist to indicate that, although a development in the specific area is likely to proceed, the
carrying amount of the exploration and evaluation asset is unlikely to be recovered in full, from successful
development or by sale.
For the purposes of impairment testing, exploration and evaluation assets are allocated to cash-generating units
to which the exploration activity relates. The cash generating unit shall not be larger than the area of interest.
Once the technical feasibility and commercial viability of the extraction of mineral resources in an area of
interest are demonstrable, exploration and evaluation assets attributable to that area of interest are first tested
for impairment and then reclassified from intangible assets to mineral property and development assets within
plant and equipment.
58 | P a g e
30-Jun-1730-Jun-16$$Carrying amount of exploration and evaluation expenditure- 34,229 Movement reconciliationBalance at the beginning of the financial year34,229 33,629 Additions - Kanzi project and Australian tenements31,845 41,057 Impairment - Kanzi project (licences expired during February 2017)(31,222)(40,457)Impairment - Australian project (licences expired during financial year)(34,852)- Balance at the end of the financial year- 34,229
Notes to the Consolidated Financial Statements
18. TRADE AND OTHER PAYABLES
Minbos Resources Limited – Financial Report
For the year ended 30 June 2017
(i) Of the prior year balance, $20,154 relates to the Angolan Services Agreement with Sofosa a Company which Mr
Catulichi (Non-Executive Director) is a shareholder and Director.
RECOGNITION AND MEASUREMENT
These amounts represent liabilities for goods and services provided to the Group prior to the end of the financial
year which are unpaid. The amounts are unsecured and are usually paid within 30 days of recognition.
For trade and other payables, the fair value is approximate to their carrying value amount, due to their short-term
nature.
19. PROVISIONS
RECOGNITION AND MEASUREMENT
Provisions are recognised when:
-
-
-
the Company has a present obligation (legal or constructive) as a result of a past event;
it is probably that resources will be expended to settle the obligation; and
a reliable estimate can be made of the amount of the obligation.
Employee Benefits
Short-term employee benefits
Provision is made for the Company’s obligation for short-term employee benefits. Short-term employee benefits
are benefits (other than termination benefits) that are expected to be settled wholly before twelve months after
the end of the annual reporting period in which the employees render the related service, including wages,
salaries and sick leave. Short-term employee benefits are measured at the (undiscounted) amounts expected to
be paid when the obligation is settled.
A provision is recognised in the Consolidated Statement of Financial Position when the Consolidated Entity has a
present legal or constructive obligation as a result of a past event, and it is probable that an outflow of economic
benefits will be required to settle the obligation. If the effect is material, provisions are determined by
discounting the expected future cash flows at a pre-tax rate that reflects current market assessments of the time
value of money and, when appropriate, the risks specific to the liability.
59 | P a g e
30-Jun-1730-Jun-16$$Trade creditors113,116 23,562 Accruals (i)34,378 41,892 Superannuation payable16,229 27,439 PAYG payable17,495 11,388 181,218 104,281 30-Jun-1730-Jun-16$$Provision for annual leave60,312 39,676 Provision for longer term employee retention bonuses41,530 - 101,842 39,676
Notes to the Consolidated Financial Statements
20. CONTRIBUTED EQUITY
(a) Issued and fully paid
Minbos Resources Limited – Financial Report
For the year ended 30 June 2017
Ordinary shares
Ordinary shares entitle the holder to participate in dividends and the proposed winding up of the company in
proportion to the number and amount paid on the share hold.
(b) Movement Reconciliation
(i) On 18 December 2015, the Company issued 9,075,000 shares at $0.004 per share to Bill Oliver in lieu of
his outstanding Director Fees of $36,300.
(ii) On 23 February 2016, the Company completed Tranche 1 of a capital placement and issued 268,000,000
shares at $0.005 per share. The final tranche was completed on 17 May 2016 and 412,363,703 shares
were issued at $0.005 per share.
(iii) On 17 May 2016, the company issued an additional 16,959,067 shares at $0.005 per share. Of which
14,959,067 shares were issued to KMP and 2,000,000 shares were issued to a consultant in lieu of
outstanding fees.
(iv) On 7 December 2016, the Company’s largest shareholder, Green Services Innovations, exercised
384,958,009 options into shares at $0.01 per share, raising $3,849,580.
(c) Capital risk management
The Group's objectives when managing capital are to:
• safeguard their ability to continue as a going concern, so that it can continue to provide returns for
shareholders and benefits for other stakeholders, and
• maintain an optimal capital structure to reduce the cost of capital.
In order to maintain or adjust the capital structure, the Group may adjust the amount of dividends paid to
shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt.
Given the stage of the Company’s development there are no formal targets set for return on capital. There were
no changes to the Company’s approach to capital management during the year. The Company is not subject to
externally imposed capital requirements. The net equity of the Company is equivalent to capital. Net capital is
obtained through capital raisings on the Australian Securities Exchange.
60 | P a g e
$No.$No.Ordinary shares37,078,599 2,458,505,660 33,240,544 2,073,547,651 37,078,599 2,458,505,660 33,240,544 2,073,547,651 30-Jun-1630-Jun-17ORDINARY SHARESDateQuantityIssue price$Balance 30 June 20151,367,149,88129,733,200Shares issued in lieu of director fees (i)18/12/20159,075,0000.00436,300 Placement (ii)23/02/2016268,000,0000.0051,340,000 Placement (ii)17/05/2016412,363,7030.0052,061,819 Shares issued in lieu of outstanding fees (iii)17/05/201616,959,067 0.00584,795 Cost of placements- - - (15,570) Balance 30 June 20162,073,547,65133,240,544Issue of shares via exercise of options (iv)07/12/2016384,958,009 0.013,849,580 Equity costs- - - (11,525) Balance 30 June 20172,458,505,66037,078,599
Minbos Resources Limited – Financial Report
For the year ended 30 June 2017
Notes to the Consolidated Financial Statements
RECOGNITION AND MEASUREMENT
Ordinary shares are classified as equity.
Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction,
net of tax, from the proceeds. Incremental costs directly attributable to the issue of new shares or options for
the acquisition of a business are not included in the cost of the acquisition as part of the purchase consideration.
If the entity reacquires its own equity instruments, for example as a result of a share buy-back, those
instruments are deducted from equity and the associated shares are cancelled. No gain or loss is recognised in
the profit or loss and the consideration paid including any directly attributable incremental costs (net of income
taxes) is recognised directly in equity.
21. RESERVES
61 | P a g e
$No.$No.Share-based payment & option reserve87,512 59,457,494 2,401,929 934,454,650 Employee share plan reserve459,184 - 453,381 - Foreign currency translation reserve3,578,128 - 4,059,715- 4,124,824 59,457,494 6,915,025 934,454,650 30-Jun-1730-Jun-1630-Jun-1730-Jun-16Movement reconciliation$$Share-based payment and option reserveBalance at the beginning of the year2,401,929 2,185,435 Accounting for performance rights (refer Note 23(b))(128,982)216,494 Transfer to accumulated losses for options expired(2,185,435)- Balance at the end of the year87,512 2,401,929 Employee share plan reserveBalance at the beginning of the year453,381 409,640 Equity settled share-based payment transactions (refer Note 24(b))5,803 43,741 Balance at the end of the year459,184 453,381 Foreign currency translation reserveBalance at the beginning of the year4,059,7153,494,461(481,587)565,254Balance at the end of the year3,578,1284,059,715Effect of translation of foreign currency operations to group presentation
Minbos Resources Limited – Financial Report
For the year ended 30 June 2017
Notes to the Consolidated Financial Statements
Nature and purpose of reserves
Share-based payments and option reserve
The reserve represents the value of performance rights issued to Sofosa, a Company which Mr Catulichi (Non-
Executive Director) is a shareholder and Director, that can convert up to a total of 237,829,976 fully paid
ordinary shares in Minbos, of which 178,372,482 rights expired on 27 January 2017 without vesting resulting in a
credit for the current year of $128,982 and a cumulative expense of $87,512.
Employee share plan reserve
The reserve represents the value of shares issued under the Group’s Employee Share Plan that the Consolidated
Entity is required to include in the consolidated financial statements. No gain or loss is recognised in the profit or
loss on the purchase, sale, issue or cancellation of the Consolidated Entity’s own equity instruments.
Foreign currency translation reserve
The translation reserve comprises all foreign exchange differences arising from the translation of the financial
statements of foreign operations where their functional currency is different to the presentation currency of the
reporting entity.
22. ACCUMULATED LOSSES
23. SHARE-BASED PAYMENTS
(a) Fair value of performance rights granted during the year
During the 2015 financial year, the Company issued performance rights to Sofosa, a related party consultant that
can convert up to a total of 237,829,976 fully paid ordinary shares in Minbos. These performance rights were
issued in two tranches, with each Tranche having different performance milestones.
Tranche 1: The first class of performance rights can convert to a total of 178,372,482 fully paid ordinary shares
(75% of 237,829,976 shares) subject to Sofosa satisfying performance milestones within 24 months from the
date of the agreement. Tranche 1 performance rights have the following performance conditions (all conditions
must be satisfied):
• Grant of the new exploration permits for the Cabinda project (Completed),
• Sofosa transferring all of the shares it holds in Mongo Tando Ltda to Minbos or its nominee (Minbos and
Petril are in the process of obtaining ANIP approval to transfer the shares to Mongo Tando Limited BVI),
• Strategically supporting Minbos and its corporate initiatives.
These performance rights expired on the 27 January 2017 without vesting.
62 | P a g e
30-Jun-1730-Jun-16$$Movement in accumulated lossesBalance at the beginning of the financial year(23,687,581)(22,033,527)Net loss in current year(2,202,012)(1,654,054)Transfer from option reserve2,185,435- Balance at the end of the financial year(23,704,158)(23,687,581)
Minbos Resources Limited – Financial Report
For the year ended 30 June 2017
Notes to the Consolidated Financial Statements
Tranche 2:
The second class of performance rights can convert to a total of 59,457,494 fully paid ordinary shares (25% of
237,829,976 shares) subject to Minbos receiving a licence to Mine on the Cabinda project within 36 months
from the date the agreements and pursuant to Sofosa’s assistance.
These performance rights expire on 27 January 2018.
The performance rights issued during the 2015 financial year are non-market performance rights, with no
consideration upon achievement. Accordingly, the fair value of the performance rights is by direct reference to
the share price on grant date. The valuation model inputs are shown in the table below:
The total share based payment of the performance rights is $475,660, expensed over the vesting period of the
performance rights. The total expense recognised in the current financial year is $227,763, refer table below.
(b) Recognised share-based payment expense / (credit)
(c) Summary of options during the financial year
63 | P a g e
Tranche 1 (75%)Tranche 2(25%)Date of Grant20/11/201520/11/2015Date of Expiry27/01/201727/01/2018Underlying Share Price (at date of issue)0.0020.002Number of rights granted178,372,48259,457,494Total Fair Value of Rights356,745118,915Value recognised during yearValue recognised in prior yearsValue to be recognised in future years$$$Performance rights issued to Sofosa227,763216,49431,403Performance rights reversed on expiry (not vested)(356,745)- - (128,982)216,49431,403As at 30 June 2017Director Options25-Nov-1330-Dec-16$0.015,000,000 (5,000,000)- Consideration for services08-May-1430-Dec-16$0.0130,000,000 (30,000,000)- Unlisted Options17-May-1630-Dec-16$0.01384,958,009 (384,958,009)- 419,958,009 (419,958,009)- $0.01- - Balance at start of the year Granted / (expired) during yearBalance at end of the yearClassIssue DateDate of ExpiryExercise PriceWeighted average exercise price
Minbos Resources Limited – Financial Report
For the year ended 30 June 2017
Notes to the Consolidated Financial Statements
24. EMPLOYEE SHARE PLAN RESERVE
(a) Fair value of employee shares granted during the year
In the 2013 financial year the Board implemented an employee share plan to deliver remuneration in the form
of equity in Minbos Resources Limited which, under the Minbos Board’s discretion, may be awarded from time
to time. The employee share plan was approved at the Company’s general meeting on 14 March 2013 and the
purpose is to:
• Support employee retention;
• Enhance employee involvement and focus; and
• Increase wealth distribution among the employees.
Employee Share Plan – Lindsay Reed
Shareholders approved the establishment of the Minbos Resources Limited Employee Share Plan via an EST at a
general meeting on 14 March 2013. The company believes that the employee share plan provides eligible key
employees and Directors effective incentive for their work and ongoing commitment and contribution to the
Company. Eligible key employees and Directors offered shares under the plan are provided an interest free, non-
recourse loan from the EST.
Under this plan, on 26 September 2014 the company approved a remuneration of 37,000,000 share units to
Lindsay Reed in the EST. These shares were issued at an exercise price of $0.003 per share. These shares were
subject to the following vesting conditions:
• 18,500,000 share units vested after satisfying the following vesting conditions;
(a) one year from the Commencement Date (being 1 September 2015); and
(b) once the announcement was made to the market that the Company had renewed the exploration licence
0006/06/01/L.P/GOV.ANG.MGM.2010 granted to Mongo Tando Ltda, which expired in January 2013.
• 18,500,000 share units shall vest;
(a) two years from the Commencement Date (being 1 September 2016); and
(b) upon presentation of a definitive feasibility study [by the Company’s joint venture partner] in relation to the
Cabinda project.
In the event of a change of control event, the share units will vest automatically.
Summary of the key loan terms:
Aggregate loan amount: $111,000
Interest rate: 0%
Subject to the conditions of the Employee Share Plan as approved by shareholder on 14 March 2013.
There were no other shares issued as compensation to KMP during the financial year nor as at the date of
signing this report.
64 | P a g e
Minbos Resources Limited – Financial Report
For the year ended 30 June 2017
Notes to the Consolidated Financial Statements
(b) Recognised employee benefits expense
The total expense recognised as an employee benefits expense is $119,184, prorated over 12 months and 24
months, per the vesting conditions mentioned above. Management believe that the performance milestones
associated with each Class/tranche will be achieved, and accordingly an expense recognised over the expected
vesting period. The total employee benefits expense for the year ended 30 June 2017 and future years is as
follows:
The employee share units issued to Lindsay Reed have been valued using the black-scholes model. The model
inputs and assumptions are shown below:
Black & Scholes Option Pricing Model
Grant Date
Vesting Date
Strike (Exercise) Price
Underlying Share Price (at date of issue)
Risk Free Interest Rate (at date of issue)
Volatility (up to date of issue)
Number of shares issued
Dividend Yield
Black & Scholes Valuation
Total Fair Value of Options
Class/Tranche A
26/09/2014
01/09/2015
$0.003
$0.005
2.63%
120%
18,500,000
0%
$0.0029
$54,171
Class/Tranche B
26/09/2014
01/09/2016
$0.003
$0.005
2.63%
120%
18,500,000
0%
$0.0035
$65,013
At 30 June 2017, the entire employee benefits expense was recognised by the Company. The minimum
weighted average vesting period of the share options outstanding as at 30 June 2016 was 0.167 years.
RECOGNITION AND MEASUREMENT
The share option programme allows the Consolidated Entity employees to acquire shares of the Company. The
fair value of options granted is recognised as an employee expense with a corresponding increase in equity. The
fair value is measured at grant date and spread over the period during which the employees become
unconditionally entitled to the options. The fair value of the options granted is measured using a Black-Scholes
option-pricing model, taking into account the terms and conditions upon which the options were granted
including market conditions attached to the grant. The amount recognised as an expense is adjusted to reflect
the actual number of share options that vest except where forfeiture is only due to share prices not achieving
the threshold for vesting.
Non-market vesting conditions are included in assumptions about the number of options that are expected to
vest. The total expense is recognised over the vesting period, which is the period over which all of the specified
vesting conditions are to be satisfied. At the end of each period, the entity revises its estimates of the number of
options that are expected to vest based on the non-marketing vesting conditions. It recognises the impact of the
revision to original estimates, if any, in profit or loss, with a corresponding adjustment to equity.
65 | P a g e
$$$$Key Management PersonnelEmployee share plan - Lindsay Reed5,803 - 43,741 5,803 5,803 - 43,741 5,803 Value recognised during year30-Jun-17Value to berecognised in future yearsValue to berecognised in future years30-Jun-16Value recognised during year
Minbos Resources Limited – Financial Report
For the year ended 30 June 2017
Notes to the Consolidated Financial Statements
25. FINANCIAL RISK MANAGEMENT
The Group’s activities expose it to a variety of financial risks: market risk (including foreign exchange risk and
interest rate risk), credit risk and liquidity risk. The Group’s overall risk management programme focuses on the
unpredictability of the financial markets and seeks to minimise potential adverse effects on the financial
performance of the Group. The Group uses different methods to measure and manage different types of risks to
which it is exposed. These include monitoring levels of exposure to interest rate and foreign exchange risk and
assessments of market forecasts for interest rate and foreign exchange prices. Ageing analyses and monitoring
of specific credit allowances are undertaken to manage credit risk. Liquidity risk is monitored through the
development of future cash flow forecasts.
Risk management is carried out by Management and overseen by the Board of Directors with assistance from
suitably qualified external advisors.
The main risks arising for the Group are foreign exchange risk, interest rate risk, credit risk and liquidity risk. The
Board reviews and agrees policies for managing each of these risks and they are summarised below.
The carrying values of the Group’s financial instruments are as follows:
(a) Market Risk
(i) Foreign exchange risk
The Group operates internationally and is exposed to foreign exchange risk arising from various currency
exposures, primarily with respect to the US dollar.
Foreign exchange risk arises from future commercial transactions and recognised assets and liabilities
denominated in a currency that is not the entity’s functional currency.
(ii)
Interest rate risk
The Group is exposed to interest rate risk due to variable interest being earned on its interest-bearing bank
accounts. At the end of the reporting period, the Group had the following interest-bearing financial
instruments:
66 | P a g e
30-Jun-1730-Jun-16$$Financial assetsCash and cash equivalents2,603,564 1,606,934 Trade and other receivables45,603 29,269 Other financial assets- 335,981 2,649,167 1,972,184 Financial liabilitiesTrade and other payables181,218 104,281 Provisions101,842 39,676 283,060 143,957 Net exposure2,366,107 1,828,227 BalanceBalance$$Cash and cash equivalents2.14%2,603,564 2.49%1,606,934 30-Jun-1730-Jun-16Weighted average interest rateWeighted average interest rate
Minbos Resources Limited – Financial Report
For the year ended 30 June 2017
Notes to the Consolidated Financial Statements
Sensitivity
Within this analysis, consideration is given to potential renewals of existing positions and the mix of fixed and
variable interest rates. The following sensitivity analysis is based on the interest rate risk exposures in existence
at the reporting date. The 1% increase and 1% decrease in rates is based on reasonably expected possible
changes over a financial year, using the observed range of historical rates for the preceding five year period.
At 30 June 2017, if interest rates had moved, as illustrated in the table below, with all other variables held
constant, post-tax losses and equity would have been affected as follows:
The other financial instruments of the Group that are not included in the above tables are non-interest bearing
and are therefore not subject to interest rate risk.
(b) Credit risk
Credit risk is the risk of financial loss to the Group if a counter party to a financial instrument fails to meet its
contractual obligations. During the year credit risk has principally arisen from the financial assets of the Group,
which comprise cash and cash equivalents and trade and other receivables. The Group’s exposure to credit risk
arises from potential default of the counter party, with the maximum exposure equal to the carrying amount of
these instruments.
The carrying amount of financial assets included in the Consolidated Statement of Financial Position represents
the Group’s maximum exposure to credit risk in relation to those assets. The Group does not hold any credit
derivatives to offset its credit exposure. The Group trades only with recognised, credit worthy third parties and
as such collateral is not requested nor is it the Group’s policy to securitise its trade and other receivables.
Receivable balances are monitored on an ongoing basis with the result that the Group does not have a
significant exposure to bad debts.
The Group has no significant concentrations of credit risk within the Group except for the following:
• Note 12: Cash and cash equivalents: Cash held with National Australia Bank and Bankwest; and
• Note 16: Net investment in associate: Unsecured interest-free loan with Mongo Tando Limited of $5,901,442
at 30 June 2017 (2016: $4,908,854).
(i) Cash
The Group’s primary bankers are National Australia Bank and Bankwest. The Board considers the use of these
financial institutions, which have a rating of AA- from Standards and Poor’s, respectively, to be sufficient in the
management of credit risk with regards to these funds.
67 | P a g e
30-Jun-1730-Jun-1630-Jun-1730-Jun-16$$$$+ 1.0% (100 basis points)18,225 11,249 - - - 1.0% (100 basis points)(18,225) (11,249) - - Post tax profitOther comprehensive higher/(lower)higher/(lower)Judgements of reasonably possible movements:30-Jun-1730-Jun-16$$Financial institutions - Standard & Poor's rating of AA-2,600,991 1,600,720 Financial institutions - Other2,573 6,214 2,603,564 1,606,934 Cash at bank and short-term bank deposits:
Minbos Resources Limited – Financial Report
For the year ended 30 June 2017
Notes to the Consolidated Financial Statements
(ii) Trade Debtors
While the Group has policies in place to ensure that transactions with third parties have an appropriate credit
history, the management of current and potential credit risk exposures is limited as far as is considered
commercially appropriate. Up to the date of this report, the Board has placed no requirement for collateral on
existing debtors.
The credit quality of financial assets that are neither past due nor impaired can be assessed by reference to
external credit ratings (if available) or to historical information about counterparty default rates.
(c) Liquidity risk
Prudent liquidity risk management implies maintaining sufficient cash and marketable securities and the
availability of funding through an adequate amount of committed credit facilities to meet obligations when due
and to close out market positions.
The Directors and Management monitor the cash outflow of the Group on an on-going basis against budget and
the maturity profiles of financial assets and liabilities to manage its liquidity risk.
The financial liabilities the Group had at reporting date were trade payables and employee provisions incurred in
the normal course of the business. Trade payables were non-interest bearing and were paid within the normal
30-60 day terms of creditor payments.
The table below reflects the respective undiscounted cash flows for financial liabilities existing at 30 June 2017.
(d) Fair value hierarchy
AASB 13 requires disclosure of fair value measurements by level of the following fair value measurement
hierarchy:
(i)
Level 1 - the instrument has quoted prices (unadjusted) in active markets for identical assets and liabilities;
(ii) Level 2 - a valuation technique using inputs other than quoted prices within Level 1 that are observable for
the financial instrument, either directly (i.e. as prices), or indirectly (i.e. derived from prices); or
(iii) Level 3 - a valuation technique using inputs that are not based on observable market data (unobservable
inputs).
At 30 June 2017 and 30 June 2016 the Group did not have financial liabilities measured and recognised at fair
value. Due to their short term nature, the carrying amount of the current receivables and payables is assumed to
approximate their fair value.
The Group does not have any level 2 or 3 assets or liabilities.
68 | P a g e
$$$$$30-Jun-17Trade and other payables181,218 - - 181,218 181,218 Provisions101,842 - - 101,842 101,842 283,060 - - 283,060 283,060 30-Jun-16Trade and other payables104,281 - - 104,281 104,281 Provisions39,676 - - 39,676 39,676 143,957 - - 143,957 143,957 Carrying amountTotal contractual cash flowsContractual maturitiesof financial liabilities<6 months>6-12 months>12 months
Minbos Resources Limited – Financial Report
For the year ended 30 June 2017
Notes to the Consolidated Financial Statements
RECOGNITION AND MEASUREMENT
Non-derivative financial instruments
Non-derivative financial instruments are recognised initially at fair value plus, for instruments not at fair value
through profit or loss, any directly attributable transaction costs, except as described below. Subsequent to
initial recognition non-derivative financial instruments are measured as described below.
A financial instrument is recognised if the Group becomes a party to the contractual provisions of the
instrument. Financial assets are derecognised if the Group’s contractual rights to the cash flows from the
financial assets expire or if the Group transfers the financial asset to another party without retaining control or
substantially all risks and rewards of the asset. Regular way purchases and sales of financial assets are accounted
for at trade date, i.e., the date that the Group commits itself to purchase or sell the asset. Financial liabilities are
derecognised if the Group’s obligations specified in the contract expire or are discharged or cancelled.
Cash and cash equivalents comprise cash balances and call deposits. Bank overdrafts that are repayable on
demand and form an integral part of the Group’s cash management are included as a component of cash and
cash equivalents for the purpose of the Consolidated Statement of Cash Flows.
Subsequent measurement
Loans and receivables and held-to-maturity investments are carried at amortised cost using the effective
interest method.
Impairment
The Group assesses at the end of each reporting period whether there is objective evidence that a financial asset
or group of financial assets is impaired. A financial asset or a group of financial assets is impaired and
impairment losses are incurred only if there is objective evidence of impairment as a result of one or more
events that occurred after the initial recognition of the assets (a ‘loss event’) and that loss event (or events) has
an impact on the estimated future cash flows of the financial asset or group of financial assets that can be
reliably estimated. In the case of equity investments classified as available-for-sale, a significant or prolonged
decline in the fair value of the security below its cost it considered an indicator that the assets are impaired.
Assets carried at amortised cost
For loans and receivables, the amount of loss is measured as the difference between the asset’s carrying amount
and the present value of estimated future cash flows (excluding future credit losses that have been incurred)
discounted at the financial asset’s original effective interest rate. The carrying amount of the asset is reduced
and the amount of the loss is recognised in the Consolidated Statement of Profit or Loss and Other
Comprehensive Income. If a loan or held-to maturity investment has a variable interest rate, the discount rate or
measuring any impairment loss is the current effective interest rate determined under the contract. As a
practical expedient, the Group may measure impairment on the basis of an instrument’s fair value using an
observable market price.
If, in a subsequent period, the amount of the impairment loss decreases and the decrease can be related
objectively to an event occurring after the impairment was recognised (such as an improvement in the debtor’s
credit rating), the reversal of the previously recognised impairment loss is recognised in the Consolidated
Statement of Profit or Loss and Other Comprehensive Income.
69 | P a g e
Notes to the Consolidated Financial Statements
26. PARENT ENTITY
Minbos Resources Limited – Financial Report
For the year ended 30 June 2017
Parent Entity Commitments
There are no capital or leasing commitments of the parent entity for the year ended 30 June 2017.
27. COMMITMENTS
Cabinda Project:
During the current and previous financial years the Company entered into contractual arrangements with
Ausenco, Prime Resources and CRU. The expenditure commitment for these contracts and other BFS costs were
dependent on results of Phase 1 of the BFS (Trade-off studies) which was to determine the best treatment
routes to develop the Cacata deposit that forms part of the Cabinda project. All commitments on phase 1 of the
BFS at 30 June 2017 had been met (2016: USD 1.2 million (100% basis) (Minbos 50% share USD 0.6 million)). At
30 June 2017 the Company was yet to sign commitments for Stage 2 of the BFS.
Kanzi Project:
In the current and prior financial years, there is no minimum commitments in relation to the Kanzi project in the
DRC.
70 | P a g e
30-Jun-1730-Jun-16$$Current Assets2,646,5941,965,727Non-Current Assets18,715,51522,459,050Total Assets21,362,109 24,424,777 Current Liabilities266,664139,586Total Liabilities266,664139,586Net Assets21,095,44524,285,191Contributed equity37,078,59933,240,544Share-based payments and option reserve87,5122,401,929Employee share plan reserve459,184453,381Accumulated losses(16,529,850)(11,810,663)Total Equity21,095,445 24,285,191 Loss for the year(6,904,623)(1,458,189)Other comprehensive loss for the year - - Total comprehensive loss for the year(6,904,623)(1,458,189)Details of any guarantees entered into by the parent entity in relation to the debts of its subsidiaries- - Details of any contingent liabilities of the parent entity- -
Notes to the Consolidated Financial Statements
28. CONTINGENT LIABILITIES AND CONTINGENT ASSETS
There are no contingent liabilities or contingent assets in the current financial year (2016: nil).
Minbos Resources Limited – Financial Report
For the year ended 30 June 2017
29. EVENTS SUBSEQUENT TO THE END OF THE FINANCIAL YEAR
On the 8 August 2017 Minbos issued a notice of general meeting to its shareholders to approve the acquisition
of Petril, the meeting will be held on 12 September 2017 with the following resolutions up for approval:
• Resolution 1: Approval of Acquisition of Petril Phosphates Limited;
• Resolution 2: Election of Director – Yehoshua Raz; and
• Resolution 3: Issue of performance rights to related party – SOFOSA.
On 12 September 2017, Minbos announced the results of the general meeting where all resolutions were
passed, in particular providing approval for the acquisition / merger with Petril. The Company and Petril are now
progressing the conditions precedent to completion of the acquisition per the share sale agreement.
The Directors are not aware of any other matters or circumstances at the date of the report, other than those
referred to in this report or the financial statements or notes thereto, that have significantly affected or may
significantly affect the operations, the results of operations or the state of affairs of the Company in subsequent
financial years.
30. RELATED PARTIES
(a) Ultimate parent
The ultimate Australian parent entity within the Group is Minbos Resources Limited. Minbos is limited by shares
and is incorporated and domiciled in Australia. In the 2011 financial year the Company acquired 100% of Tunan
Mining Limited and its subsidiaries. Through Tunan Mining Limited, Minbos holds the Cabinda Phosphate Project
and its interests in the DRC Phosphate Project.
(b) Subsidiary companies
Interests in subsidiaries are set out in Note 32: Subsidiaries and Transactions with Non-Controlling Interests.
(c) KMP compensation
Information regarding individual Directors and Executive compensation and some equity instruments disclosures
as required by Corporations Regulation 2M.3.03 are provided in the remuneration report section of the
Directors’ report.
71 | P a g e
30-Jun-1730-Jun-16$$Short-term employee benefits565,819 446,355 Post-employment benefits39,242 31,160 Equity compensation benefits5,803 43,741 610,864 521,256
Notes to the Consolidated Financial Statements
(d) Loans to Associate
Minbos Resources Limited – Financial Report
For the year ended 30 June 2017
The loans to the Associate are unsecured interest-free loans for the purpose of obtaining the required working capital
for the establishment and ongoing operation of the Project in Angola. Petril Phosphates Limited, the ultimate 50%
holder in the Associate, along with Minbos’ ultimate 50% holding in the Associate, each contribute in equal portions
loans receivable.
There is no allowance account for impaired receivables in relation to any outstanding balances, and no expense
has been recognised in respect of impaired receivables due from related parties.
(e) Loans to Joint Venture Partner Petril Phosphates Limited
During the previous financial year, the Company provided a US$ denominated short-term loan of US$250,000
($335,981) at an interest rate of 10% to joint venture partner Petril for their share of a cash call. On 14 July 2016 Petril
repaid the short-term loan and the interest.
72 | P a g e
30-Jun-1730-Jun-16$$Balance at the beginning of the financial year4,908,8544,579,299Loans advances992,588329,555Loan repayments made--Interest charged--Interest paid--Balance at the end of the financial year5,901,4424,908,85430-Jun-1730-Jun-16$$Balance at the beginning of the financial year339,111-Loans advances-335,981Loan repayments received(324,745)-Foreign exchange loss on loan repayment received(11,236)-Interest charged1,0093,130Interest received(4,139)-Balance at the end of the financial year-339,111
Notes to the Consolidated Financial Statements
(f) Transactions with other related parties
Minbos Resources Limited – Financial Report
For the year ended 30 June 2017
(i) During the 2015 financial year, Minbos concluded agreements with Sofosa to advance and progress the
Cabinda project, a Company which Mr Catulichi (Non-Executive Director) is a shareholder and Director.
Sofosa provide support and services on the Cabinda project for a payment of US$15,000 per month. During
the 2017 financial year the Company incurred fees from SOFOSA of $238,316 (US$180,000) (2016FY:
$249,223 (US$180,000)).
During the 2015 financial year, Minbos also issued Sofosa with two separate classes of performance rights
that can convert up to a total of 237,829,976 fully paid ordinary shares in Minbos. Of this balance,
178,372,482 performance rights expired on the 27 January 2017. The remaining 59,457,494 performance
rights held by SOFOSA are convertible into fully paid ordinary shares, subject to receiving a licence to Mine
on the Cabinda project, these performance rights expire on 27 January 2018.
As per resolution 3 of the Company’s general meeting, dated 12 September 2017, the Company has agreed
to do all things necessary to effectively extend the expiry date by 12 months for all Performance Rights
which Sofosa held as at the date of signing the term sheet for the Share Sale Agreement.
To this effect, at the General Meeting, the Company proposes to;
(a) Obtain approval for the issue of 237,829,976 Class A Performance Rights to Sofosa under resolution 3,
the terms of which provide for expiry as follows:
(i)
(ii)
As to tranche 1 (178,372,482 Performance Rights) on 27 January 2018; and
As to tranche 2 (59,457,494 Performance Rights) on 27 January 2019; and
(b) Subject to resolution 3 being passed, cancel the existing 59,457,494 Performance Rights on issue held
by Sofosa.
There are no other transactions with KMP during the financial year ended 30 June 2017.
(g) Issue of shares in lieu of services of related parties
There were no shares issued in lieu of services of related parties during the financial year.
In the previous financial year the following shares were issued to KMP:
• On 17 May 2016 the Company issued 5,940,000 fully paid ordinary shares at $0.005 per share to Peter
Wall (Non-Executive Chairman) in lieu of his outstanding Director fees of $29,700.
• On 17 May 2016 the Company issued 6,666,667 fully paid ordinary shares at $0.005 per share to Lindsay
Reed (Chief Executive Officer) in lieu of his outstanding fees of $33,333.
• On 17 May 2016 the Company issued 2,352,400 fully paid ordinary shares at $0.005 per share to Stef
Weber (former Chief Financial Officer & Company Secretary) in lieu of his outstanding fees of $11,762.
31. DIVIDENDS
No dividend has been paid during the financial year and no dividend is recommended for the financial year.
73 | P a g e
30-Jun-1730-Jun-16$$Legal services - Steinepreis Paganin Lawyers & Consultants(a firm in which Peter Wall is a partner)110,03339,767Agreements with strategic Angolan partner - Sofosa (i)Company in which Domingos Catulichi is a shareholder and Director- Support and services on the Cabinda Project238,316249,223- Performance rights (refer note 24)(128,982)216,494
Minbos Resources Limited – Financial Report
For the year ended 30 June 2017
Notes to the Consolidated Financial Statements
32. SUBSIDIARIES AND TRANSACTIONS WITH NON-CONTROLLING INTERESTS
Minbos Resources Limited owns the following subsidiaries:
100% of Tunan Mining Limited, a company incorporated in the British Virgin Islands. Through Tunan Mining
Limited, the Company has the following ownership as at 30 June 2017:
Name of entity
Parent entity
Country of incorporation
Class of
shares
Ownership interest
30/06/2017 30/06/2016
Minbos Resources Ltd (i)
Australia
Ordinary and
Preference
Subsidiary (direct)
Tunan Mining Limited (ii)
British Virgin Isles (BVI)
Ordinary
100%
100%
Subsidiaries (indirect – direct subsidiaries of Tunan Mining Limited)
Mongo Tando Limited
Tunan Mining Pty Ltd (iii)
Agrim SPRL DRC (iv)
Phosphalax SPRL (v)
British Virgin Isles (BVI)
South Africa
Democratic Republic of Congo
Democratic Republic of Congo
Ordinary
Ordinary
Ordinary
Ordinary
50%
100%
100%
49%
50%
100%
100%
49%
(i) Minbos is an Australian registered public listed Company on the ASX which undertakes the corporate
activities for the Group.
(ii) Tunan Mining Limited is a holding Company, incorporated in the British Virgin Isles and was the vendor of
the Cabinda project.
(iii) Tunan Mining Pty Ltd is a South African Company that Minbos is in the process of deregistering.
(iv) Agrim SPRL is a Company incorporated in the Democratic Republic of Congo which holds a 49% interest in
Phosphalux SPRL, a special purpose DRC registered company, which undertakes the exploration activities
across the Kanzi mining permit and several exploration licences, held by Allamanda.
(v) Phosphalax SPRL is an entity incorporated in the Democratic Republic of Congo to hold the groups interest
in the Kanzi joint venture which is intended to be the holder of the licences in relation to the Kanzi project.
33. AUDITOR’S REMUNERATION
74 | P a g e
30-Jun-1730-Jun-16$$Amounts received or due and receivable by BDO Audit (WA) Pty Ltd for:An audit or review of the financial report of the entity41,959 32,220 Total auditor remuneration41,959 32,220 An audit or review of the financial report of the entity1,615 2,089 Total auditor remuneration1,615 2,089 Non-Audit Services (Remuneration for other services)BDO Corporate Tax (WA) Pty Ltd - Taxation services2,736 - BDO Corporate Finance (WA) Pty Ltd - Other professional services23,156 24,696 Total Non-Audit Services25,892 24,696 Amounts received or due and receivable by related network practices ofBDO (WA) Pty Ltd for:
Minbos Resources Limited – Financial Report
For the year ended 30 June 2017
Notes to the Consolidated Financial Statements
34. OTHER ACCOUNTING POLICIES
New, revised or amending Accounting Standards and Interpretations adopted
The company has adopted all of the new, revised or amended Accounting Standards that are mandatory for the
current accounting period. The adoption of these Accounting Standards and Interpretations did not have any
significant impact on the financial performance or position of the entity. Any new, revised or amending
Accounting Standards or Interpretations that are not yet mandatory have not been early adopted.
The following table summarises the expected impact of new Accounting Standards that are not yet mandatory
and have not been early adopted:
Application
Date
Impact on Initial Application
Nature of Change
AASB 15: Revenue from Contracts with Customers (issued December 2014)
An entity will recognise revenue to depict the
transfer of promised goods or services to
customers in an amount that reflects the
consideration to which the entity expects to
be entitled in exchange for those goods or
services. This means that revenue will be
recognised when control of goods or services
is transferred, rather than on transfer of risks
and rewards as is currently the case under
AASB 118 Revenue.
Annual
reporting
periods
beginning
on or after
1 January
2018.
Management is currently assessing the effects of
applying the new standard on the entity’s
revenue recognition policies & resulting effects
on its financial statements. Based on the entity’s
preliminary assessment noting the Company is
yet to be in production and selling product and
interest
is the principal source of
revenue at present, the impact is not expected
to be material. The entity will conduct a more
detailed assessment over the next 12 months.
income
Instruments
AASB 9: Financial Instruments (issued July 2014)
AASB 9 Financial
Includes
revised guidance on the classification and
measurement of financial instruments, a new
expected credit loss model for calculating
impairment on financial assets, and new
general hedge accounting requirements. It
also carries
the guidance on
recognition and derecognition of financial
instruments from IAS 39.
forward
Annual
reporting
periods
beginning
on or after
1 January
2018.
Management is currently assessing the effects of
applying the new standard on the entity’s
financial
instruments policies and resulting
effects on its financial statements. Based on the
entity’s preliminary assessment noting the
Company has limited financial instruments with
no significant financial assets other than cash
and no hedging, the impact is not expected to be
material. The entity will conduct a more detailed
assessment over the next 12 months.
for
lease classifications
AASB 16: Leases (issued February 2016)
AASB 16 eliminates the operating and
lessees
finance
currently accounted for under AASB 117
Leases. It instead requires an entity to bring
most leases into its statement of financial
position in a similar way to how existing
finance leases are treated under AASB 117.
An entity will be required to recognise a
lease liability and a right of use asset in its
statement of financial position for most
leases.
Annual
reporting
periods
beginning
on or after
1 January
2019.
is yet to undertake a detailed
The entity
assessment of the impact of AASB 16. However,
based on the entity’s preliminary assessment,
the Standard is not expected to have a material
transactions and balances
impact on
recognised in the financial statements when it is
first adopted for the year ending 30 June 2020.
the
There are some optional exemptions for
leases with a period of 12 months or less and
for low value leases.
Lessor accounting remains largely unchanged
from AASB 117.
75 | P a g e
Minbos Resources Limited – Financial Report
For the year ended 30 June 2017
Directors’ Declaration
The Directors of the company declare that:
1 The financial statements, comprising the consolidated statement of profit or
loss and other
comprehensive income, consolidated statement of financial position, consolidated statement of cash
flows, consolidated statement of changes in equity and accompanying notes, are in accordance with the
Corporations Act 2001; and
(a) comply with Accounting Standards, Corporations Regulations 2001 and other mandatory
professional reporting requirements; and
(b) give a true and fair view of the Consolidated Entity’s financial position as at 30 June 2017 and of its
performance for the year ended on that date.
2 In the Directors opinion, there are reasonable grounds to believe that the company will be able to pay its
debts as and when they become due and payable.
3 The Consolidated Entity has included in the notes to the financial statements an explicit and unreserved
statement of compliance with International Financial Reporting Standards.
4 The Directors have been given the declarations by the Chief Executive Officer and Chief Financial Officer
required by section 295A of the Corporations Act 2001.
This declaration is made in accordance with a resolution of the Board of Directors and is signed on behalf of the
Directors by:
Mr Peter Wall
Non-Executive Chairman
26 September 2017
76 | P a g e
Tel: +61 8 6382 4600
Fax: +61 8 6382 4601
www.bdo.com.au
38 Station Street
Subiaco, WA 6008
PO Box 700 West Perth WA 6872
Australia
INDEPENDENT AUDITORS REPORT
To the members of Minbos Resources Limited
Report on the Audit of the Financial Report
Opinion
We have audited the financial report of Minbos Resources Limited (the Company) and its subsidiaries
(the Group), which comprises the consolidated statement of financial position as at 30 June 2017, the
consolidated statement of profit or loss and other comprehensive income, the consolidated statement
of changes in equity and the consolidated statement of cash flows for the year then ended, and notes
to the financial report, including a summary of significant accounting policies and the directors’
declaration.
In our opinion the accompanying financial report of the Group, is in accordance with the Corporations
Act 2001, including:
(i)
Giving a true and fair view of the Group’s financial position as at 30 June 2017 and of its
financial performance for the year ended on that date; and
(ii)
Complying with Australian Accounting Standards and the Corporations Regulations 2001.
Basis for opinion
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under
those standards are further described in the Auditor’s responsibilities for the audit of the Financial
Report section of our report. We are independent of the Group in accordance with the Corporations
Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s
APES 110 Code of Ethics for Professional Accountants (the Code) that are relevant to our audit of the
financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance
with the Code.
We confirm that the independence declaration required by the Corporations Act 2001, which has been
given to the directors of the Company, would be in the same terms if given to the directors as at the
time of this auditor’s report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis
for our opinion.
Material uncertainty related to going concern
We draw attention to Note 2(c) in the financial report which describes the events and/or conditions
which give rise to the existence of a material uncertainty that may cast significant doubt about the
group’s ability to continue as a going concern and therefore the group may be unable to realise its
assets and discharge its liabilities in the normal course of business. Our opinion is not modified in
respect of this matter.
BDO Audit (WA) Pty Ltd ABN 79 112 284 787 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN
77 050 110 275, an Australian company limited by guarantee. BDO Audit (WA) Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK
company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under
Professional Standards Legislation, other than for the acts or omissions of financial services licensees.
Key audit matters
Key audit matters are those matters that, in our professional judgement, were of most significance in
our audit of the financial report of the current period. These matters were addressed in the context of
our audit of the financial report as a whole, and in forming our opinion thereon, and we do not provide
a separate opinion on these matters. In addition to the matter described in the Material uncertainty
related to going concern section, we have determined the matters described below to be the key audit
matters to be communicated in our report.
Carrying value of Net Investment in Associate
Key audit matter
How the matter was addressed in our audit
At the 30 June 2017 the carrying value
We evaluated management’s assessment of impairment indicators in
of the Net Investment in Associate was
relation to the Cabinda Project (‘the Project’) held by the Associate
$19,041,535, as disclosed in Note 16 to
entity and our work included but was not limited to the following
the financial statements.
procedures:
This is a key audit matter as the
carrying value of the Net Investment
Examining the associate entity’s right to tenure over the
Project held including the corroboration of ownership to third
party documentation and or agreements;
Associate represents significant assets
Obtaining and evaluating the valuation report prepared by
of the Group and the assessment of its
the Group’s external expert in relation to the Project, to
carrying value requires management to
determine whether it indicated that the carrying value of the
exercise judgement in identifying
underlying asset of the associated entity is impaired. This
indicators of impairment for the
included assessing the competence, capability and
purpose of determining whether the
objectivity of the external expert;
recoverable amount of the assets
needs to be estimated.
Communicating with the auditors of associate entity to assess
the associate’s performance outlook and other factors such
as political and economic changes, regulator developments,
and legal status;
Obtaining the exploration and development budget for the
2018 year and assessing that there is reasonable forecasted
expenditure to confirm continued exploration and
development spend into the Project indicating that
Management are committed to the Project;
Reading board meeting and ASX announcements including
holding discussions with Management to understand the
future plans of the Group and whether there is any potential
contradictory information compared to the assumptions
applied in management’s assessment for indicators of
impairment; and
Assessing the appropriateness of the related disclosures
included in Note 3(ii), Note 5(i) and Note 16 to the financial
statements.
Other information
The directors are responsible for the other information. The other information comprises the
information in the Group’s annual report for the year ended 30 June 2017, but does not include the
financial report and the auditor’s report thereon.
Our opinion on the financial report does not cover the other information and we do not express any
form of assurance conclusion thereon.
In connection with our audit of the financial report, our responsibility is to read the other information
and, in doing so, consider whether the other information is materially inconsistent with the financial
report or our knowledge obtained in the audit or otherwise appears to be materially misstated.
If, based on the work we have performed, we conclude that there is a material misstatement of this
other information, we are required to report that fact. We have nothing to report in this regard.
Responsibilities of the directors for the Financial Report
The directors of the Company are responsible for the preparation of the financial report that gives a
true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001
and for such internal control as the directors determine is necessary to enable the preparation of the
financial report that gives a true and fair view and is free from material misstatement, whether due to
fraud or error.
In preparing the financial report, the directors are responsible for assessing the ability of the group to
continue as a going concern, disclosing, as applicable, matters related to going concern and using the
going concern basis of accounting unless the directors either intend to liquidate the Group or to cease
operations, or has no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the Financial Report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free
from material misstatement, whether due to fraud or error, and to issue an auditor’s report that
includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an
audit conducted in accordance with the Australian Auditing Standards will always detect a material
misstatement when it exists. Misstatements can arise from fraud or error and are considered material
if, individually or in the aggregate, they could reasonably be expected to influence the economic
decisions of users taken on the basis of this financial report.
A further description of our responsibilities for the audit of the financial report is located at the
Auditing and Assurance Standards Board website at:
http://www.auasb.gov.au/auditors_responsibilities/ar1.pdf
This description forms part of our auditor’s report.
Report on the Remuneration Report
Opinion on the Remuneration Report
We have audited the Remuneration Report included in pages 17 to 26 of the directors’ report for the
year ended 30 June 2017.
In our opinion, the Remuneration Report of Minbos Resources Limited, for the year ended 30 June
2017, complies with section 300A of the Corporations Act 2001.
Responsibilities
The directors of the Company are responsible for the preparation and presentation of the
Remuneration Report in accordance with section 300A of the Corporations Act 2001. Our responsibility
is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with
Australian Auditing Standards.
BDO Audit (WA) Pty Ltd
Jarrad Prue
Director
Perth, 26 September 2017
Minbos Resources Limited – Financial Report
For the year ended 30 June 2017
Shareholder Information
The following additional information was applicable as at 14 September 2017.
1.
Fully paid ordinary shares
• There are a total of 2,458,505,660 ordinary fully paid shares on issue which are listed on the ASX.
• The number of holders of fully paid ordinary shares is 538.
• Holders of fully paid ordinary shares are entitled to participate in dividends and the proceeds on winding
up of the Company.
• There are no preference shares on issue.
2. Distribution of fully paid ordinary shareholders is as follows:
Spread of Holdings
Holders
Securities
1 - 1,000
1,001 - 5,000
5,001 - 10,000
10,001 - 100,000
100,001 - 9,999,999,999
Totals
33
32
33
185
255
538
3,681
90,881
252,246
8,701,406
2,449,457,446
2,458,505,660
% of Issued
Capital
0.00%
0.00%
0.01%
0.35%
99.63%
100.00%
3. Holders of non-marketable parcels
Holders of non-marketable parcels are deemed to be those who shareholding is valued at less than $500.
There are 252 shareholders who hold less than a marketable parcel of shares, amounting to 0.24% of issued
capital.
4.
Substantial shareholders of ordinary fully paid shares
The Substantial Shareholders of the Company are:
Rank
Holder Name
1
Jorge Marques
Securities
1,126,002,175
% of
Issued
45.80%
5.
Share buy-backs
There is no current on-market buy-back scheme.
6. Voting Rights
Subject to any rights or restrictions for the time being attached to any class or classes (at present there are
none) at general meetings of shareholders or classes of shareholders:
(a) each shareholder is entitled to vote and may vote in person or by proxy, attorney or representative;
(b) on a show of hands, every person present who is a shareholder or a proxy, attorney or
representative of a shareholder has one vote; and
(c) on a poll, every person present who is a shareholder or a proxy, attorney or representative of a
shareholder shall, in respect of each fully paid share held, or in respect of which he/she has
appointed a proxy, attorney or representative, is entitled to one vote per share held.
81 | P a g e
Minbos Resources Limited – Financial Report
For the year ended 30 June 2017
Shareholder Information
7. Top 20 Shareholders of ordinary fully paid shares
The top 20 largest fully paid ordinary shareholders together held 82.20% of the securities in this class and
are listed below:
Rank Holder Name
HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED
MRS ELEANOR JEAN REEVES
Continue reading text version or see original annual report in PDF format above