DIRECTORS, COMPANY SECRETARY, REGISTERED OFFICE AND
1
ADVISERS
2
3
CORPORATE PROFILE
Mincon Group Plc is an Irish engineering group with its shares trading on the AIM market of the London Stock Exchange and
the ESM market of the Irish Stock Exchange. The Company specialises in the design, manufacture, sale and servicing of
rock drilling tools and associated products. The Company’s strategy is to increase its share of the global rock-drilling
consumables market through organic growth and acquisitions. Its manufacturing facilities are located in Ireland, the USA and
Australia. The Company also maintains a network of sales and distribution companies in a number of international markets
to provide after sales support and service to customers.
Directors:
Peter E. Lynch – Non Executive Chairman (Irish)
Kevin Barry – Chief Executive Officer (Irish)
Joseph Purcell – Chief Technical Officer (Irish)
Thomas Purcell – Sales Director (USA)
Patrick Purcell – Non Executive Director (Irish)
Padraig McManus – Non Executive Director (Irish)
Company Secretary:
John Doris (Irish)
Registered Office:
Smithstown Industrial Estate
Shannon
Co. Clare
Ireland
Nominated Adviser, ESM Adviser
and Broker:
Legal advisers to the Company:
Auditor:
Registrar:
Davy
49 Dawson Street
Dublin 2
Ireland
William Fry
Fitzwilton House
Dublin 2
Ireland
KPMG
1 Stokes Place
St Stephen’s Green
Dublin 2
Ireland
Computershare Investor Services (Ireland) Limited
Heron House
Corrig Road
Sandyford Industrial Estate
Dublin 18
Ireland
Principal Bank:
Allied Irish Banks plc
Shannon
Co. Clare
Ireland
Company Website:
www.mincon.com
Ticker Symbols:
ESM: MIO.IR
AIM: MCON.L
1
FOUNDER’S LETTER
To the shareholders of Mincon Group plc
My aim in founding Mincon in 1977 was to exploit the opportunity to manufacture and supply quality
replacement spare parts for the rock-drilling sector of the mining industry, initially in Ireland, which then had five
active mines and as soon as the products were proven on the home market, to commence our export drive.
The success of the venture in the long run was to be predicated on three core objectives:
1. A continuous programme of product and process development leading to quality products, profits and
positive cash flow
2. After sales customer service and support
3. A recognition of the importance of all our people in the success of our business.
36 years later, the objectives of the Company remain the same. It is these three core objectives that we believe
have driven the success of the Company over the past four decades, and will continue to drive the success of
the Company for decades to come. From our humble beginnings in 1977, Mincon now sells products to more
than 500 customers in over 60 countries in a variety of drilling industries such as mining, geothermal, waterwell,
construction, quarrying and oil & gas. Mincon has three manufacturing facilities (in Ireland, the US and
Australia) and distribution operations in seven countries (in South Africa, Senegal, Ghana, Sweden, Poland, the
US and Peru).
Products
The Mincon manufactured product can be broken down into three distinct product lines:
1. Conventional Down the Hole (DTH) product;
2. Reverse Circulation (RC) DTH product; and
3. Horizontal Directional Drilling (HDD) product.
Each of these product lines comprises a pneumatically operated hammer and a drill bit. Bits can be sold
separate to the Hammer. Mincon manufactures a range of Bits to an industry standard size and can therefore be
used in conjunction with Hammers manufactured by competitors.
Mincon Service
Aftermarket support for customers is an important component of the Company’s business model. Mincon has
pursued a strategy of providing Mincon’s customers with the knowledge and skills necessary to make the most
effective use of Mincon products. We believe that this is achieved, in the main, through making Mincon staff
available for visits to customer sites. With the consent of the customer, this may entail initial training workshops
tailored to the drilling needs of the user followed by regular follow up visits to ensure the products and
operations continue to be used effectively. Such bespoke service offerings allow the Company to foster strong
relationships and help develop a reputation of strong customer service within the drilling industry. The senior
management team also maintains key relationships with customers and suppliers
People
Mincon has an established management team and an extremely committed workforce. We believe that the skills
required in providing quality products and services have been internally generated over Mincon’s history and
would be difficult for emerging competitors to develop in the short term. In 2013, the pre-IPO shareholders of
Mincon (Kevin Barry, CEO; and myself as representative of the Purcell family) rewarded all staff of the Group
with a once-off award payment of €1,000 per staff member per year of service. Kevin and I wished to take the
opportunity to show, in a tangible and meaningful way, our appreciation to the staff for their contribution in
bringing Mincon to where it is today and positioning it for the next phase of its development organically and
through acquisitions. This award of approximately €1.2 million was funded entirely from our own private funds,
with no cash cost to the Company.
IPO
2013 was a truly historic year for the Company with the successful admissions to the ESM market of the Irish
Stock Exchange and the AIM market of the London Stock Exchange in November. A Company needs to grow in
order to be successful. With this in mind, Kevin Barry and my family made the decision to move to public
ownership in 2013, with a view to exploiting opportunities being presented in the current global environment.
Our stated aim is to double the size of the business over the two years post IPO through organic growth and
acquisitions. We believe this move to public ownership will bring important benefits for our shareholders, for our
employees and for our customers.
2
FOUNDER’S LETTER (continued)
Long Term Focus
As a private company, and now as a public company, we tend to take a medium to long term outlook of our
Company as long as the fundamentals of profits and cash flow are healthy. Industry cycles are a fact of life and
it is a mark of good management if the effects of the troughs of these cycles are controlled and minimised. In
this context, availing of opportunities in the best long-term interest of the Company and our shareholders is a
key objective of the Company and the Board.
Finally, I would like to take this opportunity to welcome Peter Lynch and Padraig McManus to the Company.
Peter and Padraig joined the board of Mincon in September 2013, with Peter serving as Independent Chairman.
Peter and Padraig bring with them significant knowledge and skills, which will assist the Company in achieving
its stated aims in the short term and more importantly, serve the Company well for years to come.
Patrick (Paddy) Purcell
3
CHAIRMAN’S STATEMENT
Overview
We aim to build a substantial Group over the next few years that has a strong manufacturing core, makes
significant acquisitions competently and delivers, through those acquisitions and product development,
substantial organic growth. We have the stated aim of doubling the size of the Group in the next two years and
we have the funds to do that.
We would seek to grow by the acquisition of excellent companies with excellent people, with products, and in
markets that provide ongoing organic growth and margins at a level that reflect the quality of our products and
service. The funds were raised to make acquisitions to advance the strategy of the Group more rapidly. That
strategy aims to broaden and deepen our product range, improve our geographical distribution and recruit and
develop an excellent core team of people.
At this relatively early stage in assembling the Group, the key officers are still the operating executives who are
hugely involved with the customers and markets and with all aspects of the products and service. This has been
a key element of the success of the Group. We have to manage this over the next few years and expand our
senior team to be capable of running large distributed enterprises according to the core ethos of the Group.
Product range
We wish to extend the range of sizes and types of hammers and bits we produce in the Group, the other
consumables that accompany them, and the collaterals that support those sales. To that end we will continue to
develop relationships with other high quality producers to establish whether their products and people would be
compatible with our own team and business, and whether the opportunity will represent value for the Group.
Distribution and sales
Our objectives are to develop distribution hubs in key territories and build scale relevant to the proximate
markets. Improved distribution would provide insight into those territories and build core product, service and
customer knowledge. We already sell on six continents from our current bases in nine countries, and that will
not change, but we plan to establish regional building blocks from which to operate. These are likely to be based
in businesses we own or acquire rather than administrative start-ups.
Acquisitions
The Group has issued several Letters of Interest and a couple of Letters of Intent to relevant companies that fit
the product and distribution strategies, and whose owners recognise the merit of combining the businesses. We
are involved in ongoing discussions and negotiations which should lead to the first steps in culminating an
acquisition in line with our stated strategy being taken in the coming months.
At present the reference companies in the sectors in which we operate are under some cyclical pressure in
some categories. We are, of course, not immune to these pressures but the Group is well funded and we have
excellent products, cash flow, people and customers. With an expansionary attitude we believe the market
softness offers more opportunities to us than it presents problems in the current trading periods.
Having said that, for the Mincon management team at this time, turnaround situations would not be
opportunities that could be taken on while simultaneously maintaining and developing the core business. We
would, in addition, not be interested in making minority investments of any material scale.
Concluding note
We are diligently working on acquisitions and opportunities to develop the business. A successful execution of
the product and distribution strategies will see the Group able to fulfil larger orders to existing customers for the
wider range of products, to sell existing Mincon products to new customers through acquired companies, and to
assemble a high quality management team able to maintain and develop those businesses.
The Mincon Group has a great core and ethos, established and developed over the last nearly forty years. This
is reflected in the quality of the products, the excellence of the customer service, and the care that all the
employees invest in the well-being of the Group. This is a solid base upon which to build.
Peter E. Lynch
Chairman
4
CHIEF EXECUTIVE OFFICER’S REVIEW
I am delighted to present the first Annual Report of Mincon Group plc as a public company. 2013 was a
landmark year for the Company with successful admissions to the ESM market of the Irish Stock Exchange and
the AIM market of the London Stock Exchange in November. From a financial performance standpoint, Mincon
had one of its most successful years since inception, generating the largest ever profit before tax (pre-
exceptional items). Our 2013 performance and results reflect the strength of Mincon’s global manufacturing,
sales and distribution platform and diversification across a number of different drilling industries such as
production mining, exploration, geothermal, waterwell, construction, quarrying and oil and gas. Our developing
market strategies continued to deliver strong performance despite a global background of reduced economic
growth, falling precious metal prices and significant currency headwinds.
2013 was another successful year in which we furthered our stated aim of increasing Mincon’s market share of
the global rock-drilling consumables market, which generates a significantly higher margin for the Group,
compared to the distributorship margin received on the sale of third party product. Demand for Mincon
manufactured product remained stable and broadly in line with expectations for the year, with the 5% reduction
in revenue due to the weakening of certain key currencies in which we trade, namely the South African Rand
and Australian Dollar which devalued on average by 21% and 11% respectively.
The highlights of the past financial year were:
18% increase in operating profit before exceptional items;
9% increase in profit before exceptional items attributable to ordinary shareholders of the parent;
6% increase in earnings per share before exceptional items;
Increase of €7.5 million in net cash provided by operating activities to €12.4 million for the year;
-
-
-
-
- New sales offices opened in Ghana and Peru.
Further details are outlined in the operating and financial review section.
I would like to join Paddy Purcell in recognising the significant role played by all Mincon employees in the growth
of the business to date. The employee recognition payment, referred to throughout the financial statements as
an “exceptional item” for accounting purposes, was our way, as the largest shareholders in the Company, of
thanking employees for their exceptional efforts in furthering the strategy of the Group.
Outlook
The strong Group performance achieved in 2013 was against a global background of weak demand for mining
products driven by the decline in the price of precious metals, which as advised in our preliminary
announcement, has continued into 2014. Our trading performance for Q1 of 2014 has continued to reflect the
slowdown experienced in the second half of 2013. This has been driven by a number of factors including
adverse weather in North America at the start of 2014, significant currency headwinds, while the slowdown in
the global exploration and mining market continues to impact upon Mincon RC product sales and 3rd party
product sales. The outlook for Q2 is improving and the Board remains confident of achieving further progress in
the coming year, especially for our flagship DTH product. Our margins remain good and the high Mincon
manufactured content is helping to mitigate the slow start. We continue to increase our international sales
network and maintain a strong emphasis on continued and new product development aimed at improving and
expanding the existing product range.
The Board has identified a number of acquisition targets, which offer the opportunity to further extend our
existing product range and add new customers and new geographic markets. The Company is at an advanced
stage of negotiation on acquisitions that should extend the Group into new products and customers, and we are
ambitious about securing one or more on satisfactory terms in the current trading period.
Kevin Barry
Chief Executive Officer
5
OPERATING AND FINANCIAL REVIEW
INDUSTRY OVERVIEW
Mincon manufactures a range of rock-drilling DTH Hammers and Bits for a variety of industries including mining
exploration, mining production, oil and gas drilling, water well drilling, geothermal drilling, construction, quarrying
and seismic drilling. In addition, Mincon provides a hard-rock HDD system to provide access for fibre optic cable
laying and similar activities.
Mincon’s largest customer market for product sales is the global mining industry. This industry is currently
experiencing a period of contraction after recent years of strong growth. Metals commodities prices have fallen
steadily since their peak in 2011 back to levels not seen since late 2008. However, since June 2013 prices have
generally stabilised after a period of almost constant decline in 2012 and the first half of 2013. These declines
forced many participants in the industry to start reducing their capital expenditure spends in line with this.
Inventory growth for the major mining equipment manufacturers has been negative as they seek to protect their
working capital position given uncertainty over the prospect of substantial capital goods orders by customers in
the current environment.
The wider macroeconomic environment will also continue to have an impact on the mining equipment industry.
The International Monetary Fund’s update of its World Economic Outlook published in April 2014 shows that
global growth is projected to be approximately 3.6 per cent in 2014. The report also highlights the importance of
access to emerging markets, with growth in such countries forecast at approximately 5 per cent in 2014
compared to the continued subdued growth experienced in more advanced economies, which is projected to be
approximately 2 per cent in 2014.
Despite some of the recent uncertainties as highlighted above, Mincon has been able to continue to grow its
business due to a number of more specialised trends emerging in the global mining industry. Declining ore
grades have now become a structural driver of the mining equipment market, especially in the consumables
products space in which Mincon has particular specialisation. Complex, lower grade ore bodies lead to the
requirement for more ore to be processed by miners, leading to higher utilization rates of equipment and
increased wear and replacement volumes as a result.
The aftermarket service offering and spare parts and consumables supplies have become important
components of mining equipment manufacturers’ revenue streams and are of increasing importance in a slower
industry growth scenario. Higher utilisation of equipment as described above, coupled with the increase in mine
supplies means that customers now demand effective service, spare parts and consumables, often in the form
of contracts where availability and productivity are key criteria. The spare parts and consumables market is also
less cyclical than the larger capital goods segment and can result in more stable margins for participants with
service offerings in the space.
Despite the current slowdown being experienced by some players in the mining and drilling equipment industry,
Mincon profitability has increased each of the past 4 years. The Directors believe that this is due to Mincon’s
focus on consumable rather than capital sales. During slowdowns in the mining industry, large capital purchases
are frequently put on hold by mining companies, however they must continue with revenue generating activities
which results in relatively stable usage of consumable equipment. Management has also observed that there
has been a growth in sales within the HDD sector in recent years due to increasing acceptance by end users of
this new and innovative drilling method. This, coupled with the Company’s focus on operational efficiency,
investment to drive future performance and increasing market share in the markets in which it competes, has
resulted in the strong performance in 2013.
6
OPERATING AND FINANCIAL REVIEW (continued)
HISTORICAL FINANCIAL PERFORMANCE
Income statement
Revenue
Gross profit
Operating profit
Profit before tax
Profit after tax
* Before exceptional items
2013*
Audited
€’000
52,343
25,722
15,012
13,732
11,159
2012
Audited
€’000
63,143
26,891
12,724
13,228
10,323
2011
Audited
€’000
41,145
21,212
12,555
11,266
9,005
2010
Audited
€’000
33,821
14,635
5,789
6,206
4,764
Mincon Products
3rd Party Products
PBT
€33.8m
€7.5m
€26.3m
€6.2m
€63.1m
€20.5m
€42.6m
€41.1m
€7.1m
€34.0m
€11.3m
€13.2m
€52.3m
€11.6m
€40.7m
€13.7m
2010
2011
2012
2013*
* Before exceptional items
Revenue growth
The Group increased revenue by 55% from 2010 to 2013 due to geographic expansion of the business.
Revenue solely from Mincon manufactured product also increased 55% over the same four year period. The
17% reduction in revenue in 2013, as compared to 2012, was mainly due to (i) a reduction in sales of third party
product (as discussed more fully below) and (ii) currency weakness in certain key currencies in which the Group
trades. Demand for Mincon manufactured product remained stable and broadly in line with expectations for the
year, with the 5% reduction in revenue from Mincon manufactured product due to the weakening of the Rand
South African Rand and Australian Dollar, which devalued on average by 21% and 11% respectively.
Revenue mix
A proportion of Mincon’s revenue is achieved from the sale of third party products through Mincon’s global
distribution network. These products are complementary to Mincon’s core product offering of Hammers and Bits
and include a range of products used by drillers on active sites, for example, drill rigs, mud pumps, Tungsten
Carbide insert grinders and lubricants. The split of revenue between Mincon manufactured product and third
party product is typically approximately 80/20. The most significant deviation from this split was in 2012 (67/33),
mainly driven by a number of once-off sales of capital equipment in South Africa, Angola and the Democratic
Republic of the Congo during the year.
Gross margin
The Group’s gross margin is dependent on a number of factors such as revenue, steel costs, carbide costs,
employee costs and other costs. However, the most significant driver of gross margin (as a percentage of
revenue) is revenue mix. Mincon earns a significantly higher return on product manufactured by Group entities
(in either Ireland, Australia or the US) than the margin earned from the sale of third party products through
Mincon’s global distribution network. The change in revenue mix in 2012 (as discussed above) resulted in the
lower gross margin percentage of 43% than either 2011 (52%) or 2013 (49%).
7
OPERATING AND FINANCIAL REVIEW (continued)
Markets & products
EMEA continues to be the most significant market for Mincon, representing 61% (2012: 63%) of our revenue.
Revenue for 2013 in this region declined €8.1 million mainly due to the completion of the contract to deliver third
party capital equipment in Southern Africa in 2012. Revenue in this region was also impacted by the weakness
of the South African Rand during the year, which devalued by approximately 21% on an average yearly basis.
Mincon has continued to expand its presence in this region by opening a new sales office in Ghana, adding to
existing EMEA locations in Ireland, Sweden, Poland, South Africa and Senegal.
The Americas represents Mincon’s second most significant market, representing 26% (2012: 24%) of our
revenue. Revenue in this region declined by €1.7 million primarily due to the closure of a manufacturing facility
in Canada. This facility manufactured a legacy product, with a declining market and ceased to be profitable for
the Group. During the year, Mincon opened a new sales office in Peru, in addition to our two existing locations
in the United States. We believe a physical presence in South America will increase sales in this region.
Revenues in the Australasia region represented 11% (2012: 11%) of our revenue. Revenue in this region
declined by €1.1 million due to the effect of the global slowdown in exploration impacting upon sales of our
Reverse Circulation (RC) product, as well as the devaluation of the Australian Dollar by approximately 11% on
an average yearly basis.
Revenue from our conventional down-the-hole (DTH) product represented 60% (2012: 49%) of Group turnover
with sales of RC, Horizontal Directional Drilling (HDD) and other manufactured product representing 18% (2012:
18%) of Group turnover. Demand for our DTH product continues to grow each year due to product
improvements and increasing market presence. Demand for RC product is cyclical depending largely on the
global prices for precious metals and the corresponding demand for exploration product. Our HDD product
range represents a significant growth opportunity in the trenchless utility industry.
Operating costs
Total operating costs (excluding cost of sales) are on average 22% of revenue for the past four years. Included
within these costs are selling & distribution expenses (10%) and general & administrative expenses (12%). Total
operating costs (pre-exceptional items) were slightly below average in 2013 (at 20%) primarily due to lower
directors’ remuneration. Directors’ remuneration is discussed in more detail in the directors’ report on
remuneration on page 18.
Tax
The Group’s effective rate of tax has been on average 21% over the past four years. The reduction in the
effective rate of tax to 19% in 2013 was due to the change in the geographic spread of profits of the Group
entities.
Profit growth
Rigorous cost control has helped to improve the operating profit margin from 17% in 2010 to 29% in 2013.
Operating profit before exceptional items increased by 18% in the year to €15.0 million due to the impact of
significant directors payments in the prior year. When these are excluded, general and administrative expenses
remained constant at €5.7million, with selling and distribution expenses decreasing 14% to €5.0 million in line
with the 17% reduction in revenue.
Net profit before exceptional items increased by 8% to €11.2 million driven by a combination of the above
factors. The significant volatility in the currency markets impacted upon the Group’s net profitability for the year,
resulting in a €1.3 million loss from the settlement and retranslation of monetary assets and liabilities
denominated in foreign currencies. The majority of this loss was driven by the devaluation of the South African
Rand and Australian Dollar.
8
OPERATING AND FINANCIAL REVIEW (continued)
SUMMARY HISTORICAL FINANCIAL INFORMATION
Balance Sheet
Non-current assets
Net working capital
Net cash/(debt)
Other assets/(liabilities)
Total equity
2013
Audited
€’000
15,845
24,788
48,600
(2,896)
86,337
2012
Audited
€’000
17,322
26,468
6,451
(3,338)
46,903
2011
Audited
€’000
14,563
19,223
6,316
(3,533)
36,569
2010
Audited
€’000
15,174
14,707
2,359
(3,024)
29,216
Mincon’s balance sheet remains very strong with net assets of €86.3 million. Management continue to focus on
inventory levels and debtors days. Both inventory and receivables have reduced by €1.9 million since 31
December 2012. However, when currency impacts are excluded, both are relatively stable year on year,
consistent with the stable demand for Mincon manufactured product.
Long term investment
Mincon has adopted a long term approach to ensure that Mincon’s facilities and equipment meet the needs of
future business and projects. This approach led to Mincon’s timely expansion into its modern and purpose built
facilities in Benton, Illinois in the USA and Perth, Australia to adequately meet the needs of customers and
suppliers in these two important markets. Mincon has invested approximately €13.3 million over the past four
years on capital expenditure projects resulting in spare capacity for future growth and significantly lower capital
expenditure being anticipated on existing facilities over the next three years.
The reduction in property, plant and equipment and goodwill in 2013 was mainly due to depreciation of €1.9
million and foreign exchange revaluations of €1.8 million, offset by additions of €2.2 million.
Net working capital
The nature of the industry in which Mincon operates requires the Group to maintain significant quantities of
inventory on hand, both raw materials that have significant lead times for manufacturing plants, and finished
goods in global locations to actively serve and service Mincon’s diverse customer base. As at 31 December
2013, Mincon had €18.5 million of inventory on hand, a reduction of 9% year on year driven mainly by foreign
exchange revaluation of inventory held in foreign locations. Trade and other receivables amounted to €8.5
million at 31 December 2013, a reduction of €1.9 million (18%) since 31 December 2012. This reduction was
driven by the reduction in revenue year on year and foreign currency revaluations.
Financing and cash flows
Historically, the expansion of the business was primarily financed through internal cash resources and the
Group has operated with low levels of debt in recent years. Bank loans and finance leases amounted to €1.5
million as at 31 December 2013, up from €1.3 million at 31 December 2012. The Group has maintained strong
operating cash flows in recent years and has consistently paid down debt and reduced its finance leases. The
Group had a net cash position as at 31 December 2013 of €48.6 million up from €6.5 million. The most
significant movement in net cash during 2013 related to:
- Net proceeds from initial public offering (IPO) of €47.1 million,
- Pre IPO dividend paid to founding shareholders of €15.0 million, and
- Cash flows from operating activities of €12.4 million.
9
STRATEGY OF THE GROUP
The Mincon strategy is straight-forward. Mincon has a small percentage of the global rock-drilling consumables
market. The aim is to increase the Mincon share of this market through organic growth and through acquisitions
with the objective of becoming a “one-stop-shop” for rock drilling consumables. Controlling the supply chain from
manufacture to end-user, providing a high quality customer service and receiving real-time feedback from
customers to inform product development is expected to enable the Group to maximise its margins.
Research and development
The Group’s strategy around research and development is to:
• maintain a strong emphasis on continuing new product development of the consumable product lines;
•
•
improve the existing product range; and
continue to work closely with customers to design and manufacture products that better suit their
specific requirements on a bespoke basis.
Organic growth
The Group’s strategy around organic growth is to:
• expand into geographical territories adjacent to Mincon’s existing geographic footprint;
• enter into joint ventures with local partners in geographic territories where it is appropriate to do so;
• open new manufacturing plants or new sales and distribution offices where it makes commercial sense
to do so; and
• enter into strategic alliances with third parties which will add to Mincon’s suite of products available for
sale.
Acquisitions
Mincon has identified a pipeline of acquisition targets which are designed to:
• extend the existing product range; or
• defend margins or secure the supply of raw materials; or
• add new products which are complementary to the existing product range or which add new customers
and/or new geographic markets.
Acquisition candidates which the Company is considering represent a good geographic spread of opportunities
and consideration payable on individual acquisitions is expected to be based on enterprise value in the region of
€10-30m. The Board will assess and prioritise acquisitions on an ongoing basis based on an assessment of
product (technical and commercial diligence), culture (assessment of integration issues and management fit)
and price (delivering a sensible return on investment and being accretive to earnings). Mincon intends to use its
liquid resources to further this objective over the next 12-24 months.
Strategic goals
Management has set the following as strategic goals to achieve by the end of 2015:
•
•
•
•
•
•
•
to double the size of the Group from 2013 levels through a combination of organic growth and
acquisitions designed to improve product reach and improve access to existing and potential customers;
to complete and integrate 2 to 3 acquisitions in the rock drilling consumables space;
to adopt a commercially sensible level of leverage;
to expand its HDD range and upgrade its range of DTH Hammers;
to enter new markets with sales offices in the Americas, EMEA and Australasia;
to strengthen the management team and add additional non-executive directors with appropriate skills;
and
to establish a progressive dividend policy.
10
BOARD OF DIRECTORS
At 31 December 2013, the Board of Mincon comprised of three Non-Executive Directors and three Executive
Directors. Details of the directors are set out below:
NON-EXECUTIVE DIRECTORS
Peter E. Lynch (Age 56) (Non-Executive Chairman)
Mr Lynch qualified as a Chartered Accountant with KPMG in 1985. While in KPMG he worked in audit,
management consultancy and corporate finance. He joined NCB Stockbrokers when they set-up a corporate
finance unit in 1985 and, after a period as finance director of a software company, joined Riada Corporate
Finance in 1988. He held a number of senior positions in ABN AMRO Hoare Govett in Ireland including that of
Group Operations Director, and Managing Director, ABN AMRO Stockbrokers Ltd. In 1995 Mr Lynch joined
Adare Printing Group plc as finance director. Up to the date of his departure in September 2000, Adare
increased turnover from circa €2.5 million to circa €200 million through some 16 acquisitions, most of which
were turnaround situations.
In 2000 he joined Eircom Group plc as chief financial officer. Circa €10 billion of transactions were led and
executed by the team assembled by Mr Lynch during his six year tenure with Eircom including the takeover by
Valentia for €3 billion, a bond issue of over US$1 billion, a second initial public offering of €800 million, a rights
issue of €420 million, the acquisition of Meteor Mobile Communications Limited and the sale to Babcock and
Brown Infrastructure Limited for €4.4 billion, as well as a number of multi-billion euro bank refinancings. Mr
Lynch led the implementation team on all of these transactions and earnings before interest, tax, depreciation
and amortisation improved from circa US$460 million to US$620 million on the fixed line business during this
period, and, in respect of the mobile business, from circa US$15 million to circa US$120 million. Mr. Lynch also
led the in-house property company, the wholesale fixed line business, the mobile business, the IT team and
chaired the capex and risk committees among others.
Mr Lynch has been executive chairman of Prime Active Capital, which is a quoted company on AIM and ESM,
since May 2007 following a major restructuring of that business. Mr Lynch graduated in economics from Trinity
College Dublin in 1981 and is a member of the Securities Institute.
Padraig McManus (Age 63) (Non-Executive Director)
Padraig currently serves as Chairman of Eircom, Ireland’s largest telecommunications company, and was
previously Chief Executive of Ireland's leading energy company, ESB, from 2002 to 2011.
While Chief Executive of ESB, he oversaw some of the most significant transactions in the Group’s history
including (i) the 2010 acquisition of NIE Networks for Stg£1.2 billion, personally overseeing the financial, political
and general stakeholder issues in integrating the business into the ESB Group; (ii) the 2008 sale of a tranche of
ESB’s Power Generation Portfolio to Endesa of Spain in a ground-breaking deal with trade unions and the Irish
energy regulator to reduce dominance and allow competitors into the market; (iii) ESB’s first private placement
fundraising package in the US of €0.9 billion in 2003; and (iv) the sale of ESB’s electrical appliance retail
business and outlets to Bank of Scotland Ireland in 2005.
He previously worked as a HR Manager in ESB and was part of every major restructuring programme in ESB
that reduced core staff levels below 6,000. He led projects for ESB in Ghana, Sierra Leone, Gambia, Cambodia,
the Philippines and Vietnam.
Padraig is on the Council of the Irish Management Institute and is a Board member of the Economic and Social
Research Institute of Ireland (ESRI) and Business in the Community. He has also served on a number of other
boards including The Conference Board of the US.
11
BOARD OF DIRECTORS (continued)
Patrick Purcell (Age 76) (Non-Executive Director)
Patrick served an apprenticeship in the Irish Air Corps in the 1950s and later qualified as an accountant in
Australia in 1961. When he returned to Ireland in 1967 he joined Shannon Diamond & Carbide Ltd, (later Boart
Longyear) and worked in various capacities with their European Group Companies for the next 10 years. His
roles with Shannon Diamond & Carbide included that of cost accountant, sales and marketing director and a
period as a general manager of their manufacturing plant in Norway before becoming their director for European
Sales Companies and Product Development.
Patrick set up Mincon in 1977 and developed the Group, firstly in Ireland and then into overseas areas including
USA, Canada, Australia, South Africa and Sweden. Patrick remained as Executive Chairman until 2012 but
continued to work with the Company as an adviser on new projects.
EXECUTIVE DIRECTORS
Kevin Barry (Age 58) (Chief Executive Officer)
Kevin commenced his career as a trainee accountant in practice in 1973. He joined Kraus & Naimer Ireland
Limited as an accountant in 1977. He qualified as a Certified Public Accountant (“CPA”) and began working with
Mincon International Limited in 1984 as Financial Controller. He was appointed Chief Executive Officer of the
Mincon Group of companies in 1991. Kevin has been responsible for expanding the Group’s activities since
becoming Chief Executive Officer by extending the Mincon product range through organic growth and by setting
up the various overseas subsidiaries.
Joseph Purcell (Age 47) (Chief Technical Officer)
Joe qualified as a Mechanical Engineer in 1988 at University College Galway, in Ireland and since then has
worked with Mincon in various capacities. DTH hammer design has been his main area of specialisation
although he has extensive experience in manufacturing methods, heat treatment and process development. His
hammer design work has included seven years in Perth, Australia where he developed a successful range of
Reverse Circulation and Conventional DTH hammers for local and export markets. Joe was appointed as Chief
Technical Officer for the Mincon Group on his return from Australia in 1998.
Thomas Purcell (Age 42) (Sales Director)
Tom Purcell studied with the Association of Chartered Certified Accountants (“ACCA”) from 1989 to 1993. He
worked for a year in professional practice at Vaughan & Company in Ennis, Ireland. Prior to completing his
ACCA studies, he immigrated to the USA to work with Mincon on a new joint venture opportunity in the country.
He worked for the Mincon Group in the dimensional stone quarrying industry during which time he was key in
setting up operations in Virginia and North Carolina. In 1996, Mincon sold its investment in the quarrying entities
to Marlin Group of South Africa. He worked in various positions with their USA subsidiary from Purchasing and
Safety Manager of four quarrying companies, to CFO and Operations Manager for their Atlanta based operation,
Stone Connection. He re-joined the Mincon Group in 1999 as president of Mincon, Inc. He continues to serve in
this position in addition to his role as Group Sales Director.
COMPANY SECRETARY
John Doris (Age 67) (Company Secretary)
John Doris B.Sc., M.B.A., F.C.C.A. is principal of Meridian Business Advisors Limited, a Dublin based
consultancy firm. He graduated from University College Dublin with a B.Sc. in experimental physics in 1969 and
completed his M.B.A. in 1977. He also qualified as an ACCA in 1974. He gained broad experience in both
financial and marketing roles in industry, moving into rescue banking and corporate finance. He managed the
successful Riada Business Expansion Funds when he was a director of ABN Amro Corporate Finance (Ireland)
Limited. John currently serves on the Board of directors at Quinn Insurance Limited (under administration) and
the International Convention Centre at Spencer Dock in Dublin, and is a former president of ACCA Ireland. John
is widely experienced in manufacturing, distribution and corporate finance. John joined Mincon in September
2013 as interim Chief Financial Officer and Company Secretary and continues to serve as Company Secretary
since the appointment of a Chief Financial Officer in January 2014.
12
SENIOR MANAGEMENT
Mincon has a highly experienced team of senior managers that has helped to drive the development of the
Group across its global locations. Brief profiles of the Mincon senior management team are set out below:
Brian Lenihan (Age 32) (Chief Financial Officer)
Brian Lenihan, ACA, AITI, joined Mincon Group plc as its Chief Financial Officer in January 2014. Brian is a
Chartered Accountant (ACA), having qualified with KPMG in 2004. From 2005 to 2008, Brian worked in the
audit practice of KPMG Boston. He was a director in KPMG since 2010. Brian has extensive experience of
providing audit and capital market services to large Irish companies in the energy, manufacturing and
pharmaceutical sectors. Brian has worked on public company transactions in both Ireland and the United
States. Brian is also a Chartered Tax Advisor (AITI) in Ireland, holds a Bachelor degree in Accounting from
University College Cork and is a former member of the American Institute of Certified Public Accountants (CPA).
John Goytil (Age 48) (Head of Scandinavian Operations)
John served an apprenticeship as a mechanical fitter and worked with Nemek, a Norwegian Drillrig
manufacturer for 5 years before joining Boart Longyear in 1990. Boart Longyear distributed Mincon DTH 14
Hammers in the Nordic region from around 2003 until 2007 when they went through a global restructuring and
closed their Swedish company. John joined Mincon as a consultant for Scandinavian operations in 2007 and
has played a major role in promoting Mincon activities in the region and now serves as head of Scandinavian
operations for Mincon.
Mike Jones (Age 48) (President, Mincon Rockdrills USA)
Mike Jones studied Mechanical Engineering at JALC, in Carterville, Illinois in the United States. Between 1984
and 1990, Mike worked with Dalby Tool Co, a DTH Bit manufacturer located in Benton, Illinois. While at Dalby
Tool Co. Mike served in various positions with increasing responsibility, including CNC Programming, Product
Development and ultimately Plant Supervisor. In 1990, Mike was instrumental in the formation of Percussion Bit
and Tool, Inc. This company manufactured a range of drill Bits for both top (surface) Hammer and DTH
applications. In addition, the company produced a range of specialist casing tools for the geotechnical industry.
Mike worked as production manager which involved dealing with all aspects of manufacturing and product
development. In 2003, Percussion Bit & Tool joined the Mincon Group and was renamed Mincon Rockdrills
USA, Inc. Mike was appointed President of this company in 2004 and continues to serve in this position.
Rod Marsh (Age 49) (Managing Director, Mincon Rockdrills Australia)
Rod joined a large Australian mining company (WMC Resources) in 1998 in the logistics field, later moving to
an international mining company, Alcoa. Rod’s career progressed from operational and commercial roles in the
early stages to supervisory and management roles while at Alcoa. He commenced working for Mincon
Rockdrills as General Manager in May 2011 and became Managing Director of Mincon Rockdrills Pty Ltd in
August 2011. Rod is responsible for overall management of operations in Australia including financial and
operational performance, strategy development and company growth.
Jaco Scott (Age 44) (Managing Director of South African Operations)
Jaco Scott joined Mincon in 2002 and is currently responsible for the Group’s market development initiatives
across Southern Africa in all activities and applications, including exploration and mining, infrastructure
(communication) and civil engineering, energy and other related businesses. Jaco was previously a drilling
contractor and has over 25 years of experience in the mining, drilling and civil engineering Industry in Africa.
Martin Van Gemert (Age 49) (Managing Director, West Africa)
Martin completed his apprenticeship as a motor and diesel mechanic in 1987. From 1987 to 2002, he worked for
various companies in the geotechnical, feasibility and mineral exploration, civil and road construction, surface
drilling and blasting (including specialised controlled blasting techniques) and open cast mining industries. From
2002 to 2007, he worked in various roles including technical and management positions for companies
manufacturing and selling drilling tools for the exploration and mining industries in Southern and West Africa. In
January 2007, Martin served as general manager of Sandvik’s newly established operations in Mali and served
there until September 2010 when he started Mincon West Africa in Senegal. Martin currently holds 20% of the
issued share capital of Mincon West Africa. Mincon West Africa is involved in stocking and supplying drilling
equipment to the French West African market.
13
DIRECTORS’ REPORT
The Directors present their first Directors’ report and the consolidated financial statements of Mincon Group plc
(“Mincon”) for the year ended 31 December 2013.
Mincon Group plc was incorporated on 16 August 2013 as Manrock plc under the laws of the Republic of
Ireland. Manrock plc changed its name to Mincon Group plc (the “Company”) on 23 September 2013.
In the period to 30 August 2013, the business of Mincon was conducted through Smithstown Holdings and its
subsidiaries. On 30 August 2013, pursuant to a reorganisation Mincon Group plc (formerly Manrock plc)
acquired 100% of the issued share capital in Smithstown Holdings and acquired (directly or indirectly) the
shareholdings previously held by Smithstown Holdings in each of its subsidiaries. Following that reorganisation,
Mincon Group plc is now the holding Company of the Mincon Group.
Following that reorganisation the Mincon Group comprises Mincon Group plc and its subsidiaries (including
Smithstown Holdings) as outlined in Note 20 to the financial statements. The consolidated financial statements
of Mincon Group plc are prepared on the basis that the Company is a continuation of the Smithstown Holdings
Group, reflecting the substance of the arrangement. Mincon Group plc presents its consolidated financial
statements as if the reorganisation had occurred before the start of the earliest period presented.
On 26 November 2013, Mincon Group plc was admitted to trading on Enterprise Securities Market (ESM) of the
Irish Stock Exchange and the Alternative Investment Market (AIM) of the London Stock Exchange.
Principal activities of the Group
Mincon is an Irish engineering group, specialising in the design, manufacture, sales and servicing of rock drilling
tools and associated products. The Company’s manufacturing facilities are located in Shannon, Ireland, in
Benton, Illinois in the USA and in Perth, Australia. Mincon also maintains a network of sales and distribution
companies in a number of international markets to provide after sales support and service to customers.
Products, comprising both Mincon manufactured products and third party products which are complementary to
Mincon’s own products, are sold directly to the end user or through distributors.
Mincon manufactured product can be broken down into three distinct product lines:
1. Conventional Down The Hole (DTH) product;
2. Reverse Circulation (RC) DTH product; and
3. Horizontal Directional Drilling (HDD) product
Each of these products then has distinct sales lines for associated parts, namely Hammers, Spares and Bits.
Bits can be sold separate to the Hammer. Mincon manufactures a range of Bits to an industry standard size and
can therefore be used in conjunction with Hammers manufactured by competitors.
Mincon manufactures a range of rock-drilling DTH Hammers and Bits for a variety of industries including mining
exploration, mining production, oil and gas drilling, water well drilling, geothermal drilling and seismic drilling. In
addition, Mincon provides a hard-rock HDD system to provide access for fibre optic cable laying and similar
activities.
The Mincon Hammers and Bits are considered consumable items in the drilling industry in contrast with capital
items such as truck/track-mounted drilling rigs and large air compressors. As products of a consumable nature,
Mincon products have a shorter life cycle than capital goods.
14
DIRECTORS’ REPORT (continued)
Business review
Commentaries on performance in the year ended 31 December 2013, including information on recent events
and likely future developments, are contained in the Chairman’s Statement and Chief Executive Officer’s
Review. The performance of the business and its financial position together with the principal risks faced by the
Group are reflected in the Operating and Financial Review as well as the risk review section. The Directors do
not propose the payment of a dividend for the year ended 31 December 2013. The following table sets forth for
the periods indicated certain financial data and the percentage change in these items compared to the prior
period, being the key performance indicators used by management. The trends illustrated in the following table
may not be indicative of future results.
Percentage
change in
2013
2012
period
Product revenue:
Sale of Mincon product (€’000) ..............................................................................................................................................................................................
Sale of third party product (€’000) .........................................................................................................................................................................................
42,619
20,524
40,698
11,645
(5%)
(43%)
Total revenue (€’000) ............................................................................................................................................................................................................
63,143
52,343
(17%)
Sale of Mincon product as a % of total revenue ....................................................................................................................................................................
11%
67%
78%
Operating profit (excluding exceptional items) (€’000) ..........................................................................................................................................................
Net profit attributable to shareholders of the parent company (excluding
exceptional items) (€’000) .....................................................................................................................................................................................................
12,724
10,914
15,012
9,970
18%
9%
Earnings per share (before exceptional items) ......................................................................................................................................................................
6.65c
7.02c
6%
Directors and secretary
The current serving directors and secretary of the Company are set out on page 1. The dates of appointments
and resignations of the Company’s directors and secretary are set out in the table below:
Director
Kevin Barry
Patrick Purcell
Peter E. Lynch
Padraig McManus
Joseph Purcell
Thomas Purcell
Company Secretary
John Doris
Date of appointment
16 August 2013
16 August 2013
23 September 2013
23 September 2013
23 September 2013
23 September 2013
23 September 2013
Kevin Barry was Company Secretary from 16 August 2013 to 23 September 2013.
Substantial shareholders
As at close of business on 2 April 2013, in so far as is known to the Company, the following persons are, directly
or indirectly, interested in 3% or more of the issued share capital of the Company:
Shareholder
Kingbell Company
Ballybell Limited
Setanta Asset Management
Ordinary
Shares as at
the date of
this Document
119,671,200
29,917,800
12,296,172
Percentage of
Enlarged
Issued
Ordinary Share
Capital
57.68%
14.42%
5.93%
None of the Company’s major shareholders, as listed above, have different voting rights attaching to Ordinary
Shares held by them in the Company. Both the Purcell and Barry family vehicles have certain nomination rights
for so long as their respective shareholdings remain above certain thresholds.
15
DIRECTORS’ REPORT (continued)
Political donations
The Group and Company did not make any donations during the year disclosable in accordance with the
Electoral Act 1997.
Research and development
The Group’s strategy around research and development is to set out in the Strategy section of this Annual
Report.
Corporate governance
The Board of Mincon is committed to achieving high standards of corporate governance, integrity and business
ethics for all activities as set out in the Directors’ Statement on Corporate Governance of this Annual Report.
Books of account
The directors are responsible for ensuring that proper books and accounting records, as outlined in Section 202
of the Companies Act 1990, are kept by the Company. The measures taken by the directors to ensure
compliance with these obligations are the use of appropriate systems and the employment of competent
personnel. The books and accounting records are maintained at the Company’s premises at Smithstown
Industrial Estate, Shannon, Co Clare.
Significant events since year-end
Details of significant events since year-end are set out in Note 28 to the financial statements.
Going concern
The Directors, having made enquiries, have a reasonable expectation that the Group and the Company have
adequate resources to continue in operational existence for the foreseeable future. For this reason, they
continue to adopt the going concern basis in preparing the financial statements.
Auditor
During the year, KPMG, Chartered Accountants were appointed as auditors to the Company and in accordance
with Section 160(2) of the Companies Act 1963, KPMG, Chartered Accountants, will continue in office.
On behalf of the Board
Peter E. Lynch
Director
Kevin Barry
Director
2 April 2014
16
DIRECTORS’ STATEMENT ON CORPORATE GOVERNANCE
The Board of Mincon is committed to maintaining high standards of corporate governance and has voluntarily
adopted the Quoted Companies Alliance set of governance guidelines for smaller quoted companies (the “QCA
Guidelines”), which includes a code of best practice for AIM companies, comprising principles intended as a
minimum standard, and recommendations for reporting corporate governance matters. The Directors recognise
the importance of sound corporate governance and intend that the Company will comply with the main
principles of the QCA Guidelines, wherever possible and as appropriate to the size, nature and resources of the
Group. It is also our intention to be as open and transparent about our governance arrangements as possible
and use the annual report to give details of changes and improvements we have made during the year.
The key aspects of the Company’s corporate governance are set out below.
Managing and communicating risk and implementing internal control
The Board is responsible for putting in place and communicating a sound system to manage risk and
implementing internal control. The directors have outlined in the Principal Risks and Uncertainties section the
key risks facing the Group and strategies to manage these risks.
Corporate communication and investor relations
The Group recognises the importance of shareholder communications. There is regular dialogue between the
executive directors and institutional shareholders as well as presentations at the time of release of annual and
half year results. The Board is subsequently briefed on the views and concerns of institutional shareholders.
The Group issues its results promptly to shareholders and they are also published on the Group’s website,
www.mincon.com. The Company’s Annual General Meeting will afford each shareholder the opportunity to meet
and engage directly with the Chairman of the Board and all other Board members. The annual report, including
the notice of the Annual General Meeting, will be sent to all shareholders at least 21 days prior to the meeting.
The Board
The Company is controlled through its Board of Directors. The Board comprises three non-executive directors
and three executive directors. Biographical details on the Board members are set out in the section entitled
“Board of Directors”. The Board is responsible for formulating, reviewing and approving the Group’s strategy,
budgets and corporate actions. The Directors hold Board meetings at least quarterly and at other times as and
when required. The Board has delegated responsibility for the day to day management of the Group to the
Group’s executive management. There are clear divisions of responsibilities between the roles of the Chairman
and Chief Executive Officer.
Board Committees
The Board has established an Audit Committee, a Remuneration Committee and a Nomination Committee with
formally delegated duties and responsibilities. The Board intends to deal with matters relating to health and
safety and risk through the Board (as opposed to through a separate sub-committee).
Audit committee
The Audit Committee consists of three Non-executive Directors; Peter E. Lynch as Chairman, Patrick Purcell
and Padraig McManus. The chief financial officer may also be invited to attend meetings of the committee. It will
meet at least three times a year and will be responsible for ensuring that the financial performance of the Group
is properly monitored and reported on and for meeting with the auditors and reviewing findings of the audit with
the external auditor. It is authorised to seek any information it properly requires from any employee and may ask
questions of any employee. It will meet with the auditors at least once a year without any members of the
management being present and will also be responsible for considering and making recommendations
regarding the identity and remuneration of such auditors. The terms of reference of the Committee are available
upon request. The committee met for the first time on 20 January 2014 to receive and approve the audit strategy
and plan from the external auditors, KPMG. The committee also set the remuneration of the auditors at that
meeting.
17
DIRECTORS’ STATEMENT ON CORPORATE GOVERNANCE (continued)
Remuneration committee
The Remuneration Committee consists of three Non-executive Directors; Padraig McManus as Chairman,
Patrick Purcell and Peter E. Lynch. It will meet at least three times a year and will consider and recommend to
the Board the framework for the remuneration of the chief executive officer, chairman, company secretary, chief
financial officer, Executive Directors and such other officers as it is designated to consider and, within the terms
of the agreed policy will, consider and recommend to the Board the total individual remuneration package of
each Executive Director including bonuses, incentive payments and share awards. It will review the design of all
incentive plans for approval by the Board and Shareholders and, for each such plan, recommend whether
awards are made and, if so, the overall amount of such awards, the individual awards to Executive Directors
and the performance targets to be used. No Director will be involved in decisions concerning his/her own
remuneration. Details on Directors’ remuneration for the year is set out below. The terms of reference of the
Committee are available upon request. The Remuneration Committee met for the first time on 21 December
2013 to approve the appointment of the Chief Financial Officer and approve the terms of his remuneration.
Nomination committee
The Nominations Committee is chaired by Padraig McManus. It will meet at least three times a year and will
consider the selection and re-appointment of Directors. It will identify and nominate candidates for all Board
vacancies and review regularly the structure, size and composition (including the skills, knowledge and
experience) of the Board and make recommendations to the Board with regard to any changes.
Share ownership and dealing
Mincon has adopted a Share Dealing policy that complies with Rule 21 of the AIM Rules and Rule 21 of the
ESM Rules relating to directors’ dealings as applicable to AIM and ESM companies respectively. Mincon takes
all reasonable steps to ensure compliance by applicable employees.
Directors’ Remuneration
Details of individual remuneration of directors are set out in the table below:
31 December 2013
31 December 2012
Name
Title
Peter E. Lynch*
Non-Executive Chairman
Padraig McManus* Non-Executive Director
Patrick Purcell**
Non-Executive Director
Kevin Barry
Chief Executive Officer
Joseph Purcell
Chief Technical Officer
Thomas Purcell
Total executive and non-executive
remuneration
Group Sales Director
Salary
€’000
-
-
142
158
158
145
603
Fees
€’000
11
10
10
-
-
-
Pension
€’000
-
-
14
4
4
Total
€’000
11
10
152
172
162
149
31
22
656
3,280
Salary &
bonus
€’000
-
-
900
Fees
€’000
-
-
-
Pension
€’000
Total
€’000
-
-
-
-
-
900
1,015
-
14
1,029
989
376
-
-
-
4
4
993
380
22
3,302
* From date of appointment on 23 September 2013
** Patrick Purcell was paid a salary of €142,000 up to 4 November 2013 at which point he became a non-
executive director of the Company.
The aggregate of key management compensation paid in 2012 was €3,302,000, which was paid, to certain of
the above persons in their then capacity as having the authority and responsibility for planning, directing and
controlling the activities of Smithstown Holdings and its subsidiaries (the predecessor of Mincon Group plc).
The Executive Directors of the Group waived their bonuses in 2013 as a commitment to the Group’s initial public
offering. All Directors signed new employment contracts as of 4 November 2013, the details of which are
included within the Group’s Admission Document dated 26 November 2013, which include the ability to earn
performance bonuses dependent on the performance of the Group and payable at the discretion of the
Remuneration Committee.
18
DIRECTORS’ STATEMENT ON CORPORATE GOVERNANCE (continued)
DIRECTORS’ AND COMPANY SECRETARY’S SHARE INTERESTS
The beneficial interests of the Directors and Company Secretary (including those of their spouses and children)
who held office at 31 December 2013 in the share capital of the Company was as follows:
Name
Subscriber
Shares held
Ordinary
Shares held
Patrick Purcell
Kevin Barry
Joseph Purcell
Thomas Purcell
30,8001
7,7004
-
-
119,671,2002
29,917,8003
119,671,2002
119,671,2002
Percentage of
Issued
Ordinary
Share Capital
57.681%
14.420%
57.681%
57.681%
Save as disclosed in this section, no Director has any interest in the Company’s share capital. No Director or
member of a Director’s family has a related financial product referenced to the Company’s share capital. There
are no outstanding loans as at 31 December 2013 granted or guarantees provided by any company in the
Group to or for the benefit of any of the Directors other than amounts disclosed in note 26 to the financial
statements. There have been no changes in the interests of the Directors and the Company Secretary in the
period to 2 April 2014.
Mincon Group plc was incorporated on 16 August 2013 and accordingly the Directors had no disclosable
interests at 31 December 2012.
Other transactions with the directors are set out in note 26 to the consolidated financial statements.
1
Patrick Purcell holds, directly and indirectly, 30,800 Subscriber Shares of €1.00 each in the capital of the Company
2
Kingbell Company, a company controlled by Patrick Purcell and members of the Purcell family (including Joseph Purcell and Thomas
Purcell) holds 119,671,200 Ordinary Shares of €0.01 in the capital of the Company
3
Ballybell Limited, a company controlled by Kevin Barry holds 29,917,800 Ordinary Shares of €0.01 in the capital of the Company.
4 Kevin Barry holds 7,700 Subscriber Shares of €1.00 each in capital of the Company
19
PRINCIPAL RISKS AND UNCERTAINTIES
The Group’s principal risks and uncertainties are outlined in this section. Mincon has adopted appropriate
controls and recruited management with the necessary skills and experience to manage and mitigate these risks
where possible and thus enable execution of the Group’s business strategy as outlined in the Strategy section.
PRINCIPAL RISKS RELATING TO THE COMPANY’S INDUSTRY
The Group’s products are used in industries which are either cyclical or affected by general economic
condition
The demand for the Group’s products and services is affected by changes in customers’ investment plans and
activity levels. Customers’ investment plans could change materially in the case of a widespread financial crisis
or economic downturn, such as the one experienced in 2008-2009, or in the case of an economic downturn in a
particular industry, country or region. Financial crises may also have an impact on customers’ ability to finance
their investments. In addition, changes in the political situation in a region or country or political decisions
affecting an industry or country could also materially impact on investments in consumable equipment. Although
the Company believes that its sales are well diversified with customers located in disparate geographic markets,
it is likely that the Group would be affected by an economic downturn in the markets in which it operates.
The Group is exposed to risks associated with operations in emerging markets
The Group’s international operations may be susceptible to political, social and economic instability and civil
disturbances. Risks of the Group operating in such areas may include:
• disruption to operations, including strikes, civil actions, international conflict or political interference;
• changes to the fiscal regime including changes in the rates of income and corporation taxes;
•
reversal of current policies encouraging foreign investment or foreign trade by the governments of
certain of the countries in which the Group operates;
limited access to markets for periods of time;
increased inflation; and
•
•
• expropriation or forced divestment of assets.
Any of the above factors could result in disruptions to the Group’s business, increased costs or reduced future
growth opportunities. Potential losses caused by these disruptions may not be covered by insurance.
The Group operates in countries with less developed legal systems
The countries in which the Group will operate may have less developed legal systems than countries with more
established economies, which may result in risks such as:
• effective legal redress in the courts of such jurisdictions, whether in respect of a breach of law or
regulation or in an ownership dispute, being more difficult to obtain;
• a higher degree of discretion on the part of governmental authorities;
• a lack of judicial or administrative guidance on interpreting applicable rules and regulations;
• an inability on the part of the Group to adequately protect its assets in these jurisdictions;
•
inconsistencies or conflicts between and within various laws, regulations, decrees, orders and
resolutions; or
relative inexperience of the judiciary and courts in such matters.
•
In certain jurisdictions, the commitment of local business people, government officials and agencies and the
judicial system to abide by legal requirements and negotiated agreements may be more uncertain, creating
particular concerns with respect to licences and agreements for business. These may be susceptible to revision
or cancellation and legal redress may be uncertain or delayed. There can be no assurance that joint ventures,
licences or other legal arrangements will not be adversely affected by the actions of government authorities or
others and the effectiveness of and enforcement of such arrangements in these jurisdictions cannot be assured.
20
PRINCIPAL RISKS AND UNCERTAINTIES (continued)
RISKS RELATING TO THE COMPANY’S BUSINESS
If the Group fails to develop, launch and market new products, respond to technological development or
compete effectively, its business and revenues may suffer
The Group’s long-term growth and profitability is dependent on its ability to develop and successfully launch and
market new products. The Group’s revenues and market share may suffer if it is unable to successfully
introduce new products in a timely fashion or if any new or enhanced products or services are introduced by its
competitors that its customers find more advanced and/or better suited to their needs. While the Group
continuously invests in research and development to develop products in line with customer demand and
expectations, if it is not able to keep pace with product development and technological advances, including also
shifts in technology in the markets in which it operates, or to meet customer demands, this could have a material
adverse effect on the Group’s business, results of operations and financial condition.
The markets for the Group’s products are highly competitive in terms of pricing, product design, service and
quality, the timing and development and introduction of new products, customer services and terms of financing.
The Group faces intense competition from significant competitors and to a lesser extent small regional
companies. If it does not compete successfully in all of its business areas and does not anticipate and respond
to changes in evolving market demands, including for new products, it will not be able to compete successfully
in its markets, which could have a material adverse effect on the Group’s business, results of operations and
financial condition.
The Group is dependent on the efficiency of its distribution network
The Group distributes its products primarily through distributors and also directly to end customers. Should the
distribution network be subject to disruptions, it could have a material adverse effect on the Group’s revenues
and results of operations.
If the Group’s manufacturing and production facilities are damaged, destroyed or closed for any reason,
its ability to distribute its products will be significantly affected
The Group has three manufacturing facilities located in Ireland, Australia and the United States and an
assembly facility in the United States. Should any of these facilities be destroyed or closed for any reason, or
the equipment in the facilities is significantly damaged, the Group is likely to face setbacks in its ability to
manufacture and distribute its products to customers. Such circumstances, to the extent that it is not possible to
find an alternative manufacturing and production facility, or transfer manufacturing to other Group facilities or
repair the damaged facilities or damaged equipment in a timely and cost-efficient manner, could have a material
adverse effect on the Group’s business, results of operations and financial condition. In addition, the availability
of manufacturing components is dependent on suppliers to the Group and, if they suffer interruptions or if they
do not have sufficient capacity, this could have an adverse effect on the Group’s business and results of
operations.
Financial Condition Risks
Future Revenues
The Group relies on the ability to secure orders with new customers as well as maintain relationships with
existing customers to generate most of its revenue. Investors should not rely on period to period comparisons of
revenue as an indicator of future performance.
Competition
The Group is subject to competition in the markets in which it operates and some of its competitors are
significantly larger and have significantly greater resources than the Group. The Group’s principle competitors
are Atlas Copco which is headquartered in Stockholm, Sweden with a global reach spanning more than 170
countries and Sandvik which is also headquartered in Stockholm, Sweden with business activities in more than
130 countries. There can be no guarantee that the Group’s competitors or new market entrants will not
introduce superior products or a superior service offering. Such competitors may have greater development,
marketing, personnel and financial resources than the Group. Should these or other competitors decide to
compete aggressively with the Group on price in the markets and industries in which it operates while offering
comparable or superior quality products this could have a material adverse effect on the Group’s financial
position, trading performance and prospects.
21
PRINCIPAL RISKS AND UNCERTAINTIES (continued)
RISKS RELATING TO THE COMPANY’S BUSINESS (continued)
Financial Condition Risks (continued)
The Group is exposed to the risk of currency fluctuation
The Group’s financial condition and results of operations are reported in euro but a large proportion of its
revenues are denominated in currencies other than euro, including the US dollar, the Australian dollar and the
South African rand. Adverse currency exchange rate movements may hinder the Group’s ability to procure
important materials and services from vendors and suppliers, may affect the value of its level of indebtedness,
and may have a significant adverse effect on its revenues and overall financial results. In the past, the Group
has experienced gains and losses from exchange rate fluctuations, including foreign exchange gains and losses
from transactions risks associated with assets and liabilities denominated in foreign currencies, including inter-
company financings. The Group has introduced measures to improve its ability to respond to currency exchange
rate risks. However, these measures may prove ineffective, and exchange rate volatility, particularly between
currency pairs that have traditionally been rather stable, may develop. As a result, the Group may continue to
suffer exchange rate losses, which could cause operating results to fluctuate significantly and could have a
material adverse effect on the Group’s business and financial condition.
Contractual Arrangements
The Group derives some of its revenue from large transactions (which may be non-recurring in nature). The
Group must often negotiate complex terms and conditions in large sales transactions and in many instances
contracts are of a fixed price nature. Prospective sales are subject to delays or cancellation over which the
Group has little or no control and these delays could adversely affect results. Also to address the non-recurring
nature of some of these transactions, the Group needs to focus on securing new lines of business on a regular
basis.
Customer Concentration
Over the past three years, the Group’s top ten customers have accounted for approximately 30% of its
revenues. If, in the future, these customers fail to meet their contractual obligations, decide not to purchase the
Group’s products or decide to purchase few products, this could disrupt the Group’s business and require it to
expend time and effort to develop relationships with new customers, which could have a material adverse effect
on the Group’s business, results of operations and financial condition. There can be no assurance that, even if
the Group could find alternate customers, the Group could receive the same price for its products.
The Group is exposed to fluctuations in the price of raw materials
The Group’s operations give rise to risks due to changes in the price of market-quoted raw materials, mainly
steel and tungsten. The prices can vary significantly during a year. If the market does not permit a transfer of the
effects of changing raw material prices into the end-price of the products, this may have a material adverse
effect on the Group’s business, results of operations and financial condition.
Mincon will seek High Court of Ireland approval for the elimination of certain debit reserves
Under Irish Law, dividends may only be paid and share repurchases and redemptions must generally be funded
only out of “distributable reserves”. As a consequence of the recent reorganisation of the Group, in accordance
with Irish company law and IFRS, a debit reserve of €79.3 million was created in the balance sheet of the
Company. A debit reserve of €44.2 million was also similarly created on the balance sheet of Mincon
International Limited. These debit reserves need to be eliminated before the Company and its subsidiary,
Mincon International Limited, will be in a position to declare and pay dividends.
The elimination of these debit reserves require the approval of the High Court of Ireland and the Company and
Mincon International Limited will shortly apply to the High Court of Ireland to reduce the respective share
premium accounts and eliminate these other reserves. The Directors believe that this application will be heard
by the High Court of Ireland during the coming year. The Directors believe that the cancellation of the respective
share premium accounts will not adversely affect or prejudice the interests of the shareholders or creditors of
the respective companies. On this basis the Company is not aware of any reason why the High Court of Ireland
would not approve the elimination of these debit reserves. However, the issuance of the required orders is a
matter for the discretion of the High Court of Ireland. In the event that the debit reserves in the Company and its
subsidiary are not so eliminated, no distributions by way of dividends, share repurchases or otherwise will be
permitted under Irish law until such time as the Company has created sufficient distributable reserves; such
reserves being created from dividends received by the Company from its subsidiaries arising from their post-
acquisition trading activities.
22
STATEMENT OF DIRECTORS’ RESPONSIBILITIES
The directors are responsible for preparing the Annual Report and the Group and Company financial
statements, in accordance with applicable law and regulations. Company law requires the directors to prepare
Group and Company financial statements for each financial year. As permitted by the law and as required by
the ESM Rules issued by the Irish Stock Exchange and the AIM Rules issued by the London Stock Exchange,
the directors have prepared the Group financial statements in accordance with International Financial Reporting
Standards (IFRSs), as adopted by the EU, and have elected to prepare the Company financial statements in
accordance with IFRSs as adopted by the EU, as applied in accordance with the Companies Acts 1963 to 2013.
The Group financial statements are required by law and IFRSs as adopted by the EU to present fairly the
financial position and performance of the Group. The Companies Acts 1963 to 2013 provide in relation to such
financial statements that references in the relevant part of that Act to financial statements giving a true and fair
view are references to their achieving a fair presentation. The Company financial statements are required by law
to give a true and fair view of the state of affairs of the Company. In preparing each of the Group and Company
financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
•
• make judgements and estimates that are reasonable and prudent;
•
comply with applicable IFRSs as adopted by the EU, subject any material departures disclosed and
explained in the financial statements; and
• prepare the financial statements on the going concern basis unless it is inappropriate to presume that
the Group and the Company will continue in business.
Under applicable law and the requirements of the ESM Rules issued by the Irish Stock Exchange and the AIM
Rules issued by the London Stock Exchange, the directors are also responsible for preparing a Directors’
Report and for making disclosures relating to directors’ remuneration that complies with that law and those
rules. The directors are responsible for keeping proper books of account that disclose with reasonable accuracy
at any time the financial position of the Group and Company and enable them to ensure that the financial
statements comply with the Companies Acts 1963 to 2013. They are also responsible for taking such steps as
are reasonably open to them to safeguard the assets of the Group and to prevent and detect fraud and other
irregularities. The directors are responsible for the maintenance and integrity of the corporate and financial
information included on the Company’s website. Legislation in the Republic of Ireland governing the preparation
and dissemination of financial statements may differ from legislation in other jurisdictions.
On behalf of the Board
Peter E. Lynch
Chairman
Kevin Barry
Chief Executive Officer
23
INDEPENDENT AUDITOR’S REPORT
TO THE MEMBERS OF MINCON GROUP PLC
We have audited the Group and Company financial statements (the “financial statements”) of Mincon Group plc
for the year ended 31 December 2013 which comprise the Consolidated Income Statement, the Consolidated
Statement of Comprehensive Income, the Consolidated and Company Statements of Financial Position, the
Consolidated and Company Statements of Cash Flows, the Consolidated and Company Statements of changes
in Shareholders’ Equity and the related notes. The financial reporting framework that has been applied in their
preparation is Irish law and International Financial Reporting Standards (IFRSs) as adopted by the European
Union, and, as regards the Company financial statements, as applied in accordance with the provisions of the
Companies Acts, 1963 to 2013.
This report is made solely to the Company’s members, as a body, in accordance with Section 193 of the
Companies Act 1990. Our audit work has been undertaken so that we might state to the Company’s members
those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest
extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the
Company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
RESPECTIVE RESPONSIBILITIES OF DIRECTORS AND AUDITOR
As explained more fully in the statement of directors’ responsibilities, the directors are responsible for the
preparation of the financial statements giving a true and fair view. Our responsibility is to audit and express an
opinion on the financial statements in accordance with Irish law and International Standards on Auditing (UK
and Ireland). Those standards require us to comply with the Ethical Standards for Auditors issued by the
Auditing Practices Board.
SCOPE OF THE AUDIT OF THE FINANCIAL STATEMENTS
An audit involves obtaining evidence about the amounts and disclosures in the financial statements sufficient to
give reasonable assurance that the financial statements are free from material misstatement, whether caused
by fraud or error. This includes an assessment of: whether the accounting policies are appropriate to the
Company circumstances and have been consistently applied and adequately disclosed; the reasonableness of
significant accounting estimates made by the directors; and the overall presentation of the financial statements.
In addition, we read all the financial and non-financial information in the annual report to identify material
inconsistencies with the audited financial statements. If we become aware of any apparent material
misstatements or inconsistencies we consider the implications for our report.
OPINION ON FINANCIAL STATEMENTS
In our opinion:
•
•
•
the Consolidated financial statements give a true and fair view, in accordance with IFRSs as adopted by the
EU, of the state of the Group’s affairs as at 31 December 2013 and of its profit for the year then ended;
the Company statement of financial position gives a true and fair view, in accordance with IFRSs as adopted
by the EU as applied in accordance with the provisions of the Companies Acts, 1963 to 2013, of the state of
the Company’s affairs as at 31 December 2013; and
the financial statements have been properly prepared in accordance with the Companies Acts, 1963 to 2013
and, as regards the Consolidated financial statements, Article 4 of the IAS Regulation.
24
INDEPENDENT AUDITOR’S REPORT (continued)
MATTERS ON WHICH WE ARE REQUIRED TO REPORT BY THE COMPANIES ACTS, 1963 TO 2013
We have obtained all the information and explanations which we consider necessary for the purposes of our
audit.
The Company statement of financial position is in agreement with the books of account and, in our opinion,
proper books of account have been kept by the Company.
In our opinion the information given in the Directors’ Report is consistent with the financial statements.
The net assets of the Company, as stated in the Company statement of financial position, are more than half of
the amount of its called-up share capital and, in our opinion, on that basis there did not exist at 31 December
2013 a financial situation which, under Section 40(1) of the Companies (Amendment) Act, 1983, would require
the convening of an extraordinary general meeting of the Company.
MATTERS ON WHICH WE ARE REQUIRED TO REPORT BY EXCEPTION
We have nothing to report in respect of the following:
Under the Companies Acts, 1963 to 2013 and under ESM Rules of the Irish Stock Exchange or the AIM Rules
of the London Stock Exchange we are required to report to you if, in our opinion, the disclosures of directors’
remuneration and transactions specified by law are not made.
Ruaidhri Gibbons
For and on behalf of
KPMG
Chartered Accountants, Statutory Audit Firm
1 Stokes Place
St. Stephen’s Green
Dublin, Ireland
2 April 2014
25
Consolidated Income Statement
For the Year Ended 31 December 2013
Continuing operations
2013
2012
Notes
Excluding
exceptional
items
€’000
Exceptional
items
(Note 8)
€’000
Including
exceptional
items
€’000
Excluding
exceptional
items
€’000
Exceptional
items
(Note 8)
€’000
Including
exceptional
items
€’000
Revenue ...............................................................................................................................................................................................................................
-
-
Cost of sales .........................................................................................................................................................................................................................
63,143
(36,252)
52,343
(26,621)
52,343
(26,621)
63,143
(36,252)
4
6
-
-
Gross profit .........................................................................................................................................................................................................................
-
Selling and distribution expenses .........................................................................................................................................................................................
-
(1,195)
General and administrative expenses ..................................................................................................................................................................................
25,722
(5,020)
(5,690)
25,722
(5,020)
(6,885)
26,891
(5,807)
(8,360)
26,891
(5,807)
(8,360)
6
6
-
-
8
(1,195)
Operating profit ...................................................................................................................................................................................................................
Finance cost ..........................................................................................................................................................................................................................
-
Finance income ....................................................................................................................................................................................................................
-
Foreign exchange gain/(loss)..................... 21
-
Gain on joint venture investments, net of
-
tax ..........................................................................................................................................................................................................................................
Profit before tax ..................................................................................................................................................................................................................
(1,195)
242
Income tax expense ..............................................................................................................................................................................................................
13,817
(107)
159
(1,332)
15,012
(107)
159
(1,332)
12,724
(110)
198
201
12,724
(110)
198
201
13,732
(2,573)
12,537
(2,331)
13,228
(2,905)
13,228
(2,905)
-
-
-
215
215
-
-
12
10
-
-
-
Profit for the year ................................................................................................................................................................................................................
11,159
10,323
10,323
10,206
(953)
-
Profit attributable to:
- owners of the Parent ..........................................................................................................................................................................................................
- non-controlling interests ......................................................................................................................................................................................................
9,970
353
9,961
245
Earnings per Ordinary Share
Basic earnings per share, € ..................................................................................................................................................................................................
Diluted earnings per share, € ................................................................................................................................................................................................
6.65c
6.65c
6.41c
6.41c
19
19
Weighted average number of ordinary
shares in issue (’000)
155,511
150,000
The accompanying notes are an integral part of these financial statements.
On behalf of the Board:
Peter E. Lynch
Chairman
Kevin Barry
Chief Executive Officer
26
Consolidated Statement of Comprehensive Income
For the Year Ended 31 December 2013
2013
€’000
2012
€’000
Profit for the year .................................................................................................................................................................................................................
Other comprehensive income/(loss):
Items that are or may be reclassified subsequently to profit or loss:
Foreign currency translation – foreign operations ..................................................................................................................................................................
(3,874)
10,206
10,323
11
Other comprehensive income/(loss) for the year ..................................................................................................................................................................
(3,874)
11
Total comprehensive income for the year .........................................................................................................................................................................
10,334
6,332
Total comprehensive income attributable to:
- owners of the Parent ...........................................................................................................................................................................................................
- non-controlling interests .......................................................................................................................................................................................................
9,981
353
6,087
245
The accompanying notes are an integral part of these financial statements.
On behalf of the Board:
Peter E. Lynch
Chairman
Kevin Barry
Chief Executive Officer
27
Consolidated Statement of Financial Position
As at 31 December 2013
Notes
2013
€’000
2012
€’000
Non-Current Assets
Goodwill .................................................................................................................................................................................................................................
Property, plant and equipment .............................................................................................................................................................................................
Deferred tax asset ................................................................................................................................................................................................................
Other non-current assets ......................................................................................................................................................................................................
1,948
14,701
143
530
1,511
13,540
264
530
13
10
12
11
Total Non-Current Assets ..................................................................................................................................................................................................
17,322
15,845
Current Assets
Inventory ...............................................................................................................................................................................................................................
Trade and other receivables .................................................................................................................................................................................................
Other current assets .............................................................................................................................................................................................................
Current tax asset ..................................................................................................................................................................................................................
Short term deposits ..............................................................................................................................................................................................................
Cash and cash equivalents ..................................................................................................................................................................................................
20,377
10,394
532
81
-
8,715
18,485
8,492
2,085
23
40,000
10,119
14
15
8
21
21
Total Current Assets ..........................................................................................................................................................................................................
79,204
40,099
Total Assets ........................................................................................................................................................................................................................
57,421
95,049
Equity
Ordinary share capital ..........................................................................................................................................................................................................
Share premium ......................................................................................................................................................................................................................
Other reserve .........................................................................................................................................................................................................................
Merger reserve ......................................................................................................................................................................................................................
Capital contribution ...............................................................................................................................................................................................................
Capital redemption reserve ..................................................................................................................................................................................................
Foreign currency translation reserve ....................................................................................................................................................................................
Retained earnings ................................................................................................................................................................................................................
Equity attributable to owners of Mincon Group plc ........................................................................................................................................................
Non-controlling interests ........................................................................................................................................................................................................
2,113
145,036
(79,300)
(17,393)
953
-
(1,934)
35,883
85,358
979
2,317
-
-
-
-
990
1,940
40,922
46,169
734
18
18
18
18
18
18
Total Equity .........................................................................................................................................................................................................................
46,903
86,337
Non-Current Liabilities
Loans and borrowings ..........................................................................................................................................................................................................
Deferred tax liability ...............................................................................................................................................................................................................
Other liabilities ......................................................................................................................................................................................................................
866
1,104
945
788
872
124
16
10
17
Total Non-Current Liabilities .............................................................................................................................................................................................
2,915
1,784
Current Liabilities
Loans and borrowings ..........................................................................................................................................................................................................
Trade and other payables .....................................................................................................................................................................................................
Accrued and other liabilities ..................................................................................................................................................................................................
Current tax liability ................................................................................................................................................................................................................
453
4,303
2,190
657
731
2,189
3,334
674
17
10
16
Total Current Liabilities .....................................................................................................................................................................................................
7,603
6,928
Total Liabilities ...................................................................................................................................................................................................................
10,518
8,712
Total Equity and Liabilities .................................................................................................................................................................................................
57,421
95,049
The accompanying notes are an integral part of these financial statements.
On behalf of the Board:
Peter E. Lynch
Chairman
Kevin Barry
Chief Executive Officer
28
Consolidated Statement of Cash Flows
For the Year Ended 31 December 2013
2013
€’000
2012
€’000
Operating activities:
Profit for the period .................................................................................................................................................................................................................
Adjustments to reconcile profit to net cash provided by operating activities:
Depreciation ...........................................................................................................................................................................................................................
Share of (profit)/loss of joint venture ......................................................................................................................................................................................
Interest cost ...........................................................................................................................................................................................................................
Interest income ......................................................................................................................................................................................................................
Income tax expense ...............................................................................................................................................................................................................
Other non-cash movements ...................................................................................................................................................................................................
10,323
10,206
Changes in trade and other receivables ...............................................................................................................................................................................
Changes in prepayments and other assets ...........................................................................................................................................................................
Changes in inventory ............................................................................................................................................................................................................
Changes in trade and other payables ....................................................................................................................................................................................
Changes in accrued and other liabilities ...............................................................................................................................................................................
Cash provided by operations ................................................................................................................................................................................................
Interest received ....................................................................................................................................................................................................................
Interest paid ..........................................................................................................................................................................................................................
Income taxes paid .................................................................................................................................................................................................................
Net cash provided by operating activities ........................................................................................................................................................................
Investing activities
Purchase of property, plant and equipment ..........................................................................................................................................................................
Disposal of property, plant and equipment .............................................................................................................................................................................
Investment in short term deposit ...........................................................................................................................................................................................
(Investment in)/proceeds from joint venture investments .......................................................................................................................................................
Net cash used in investing activities ................................................................................................................................................................................
Financing activities
Dividends paid ........................................................................................................................................................................................................................
Issuance of shares in public listing, net of expenses .............................................................................................................................................................
Directors loans .......................................................................................................................................................................................................................
Repayment of loans and finance leases ................................................................................................................................................................................
Drawdown of loans ................................................................................................................................................................................................................
Net cash provided by financing activities
Effect of foreign exchange rate changes on cash .................................................................................................................................................................
Net increase in cash and cash equivalents ......................................................................................................................................................................
Cash and cash equivalents at the beginning of the year ......................................................................................................................................................
Cash and cash equivalents at the end of the year
(15,000)
47,110
(870)
(783)
1,100
31,557
(435)
1,404
8,715
10,119
-
-
540
(236)
-
304
43
439
8,276
8,715
(2,170)
100
(40,000)
-
(42,070)
(5,050)
-
-
251
(4,799)
1,874
-
107
(159)
2,331
900
15,259
1,017
(546)
(408)
(1,804)
1,352
14,870
159
(107)
(2,570)
12,352
1,708
(215)
110
(198)
2,905
480
15,113
(2,937)
(115)
(4,508)
175
70
7,798
198
(110)
(2,995)
4,891
The accompanying notes are an integral part of these financial statements.
29
Consolidated Statement of Changes in Equity for the year ended 31 December 2013
Share
capital
€’000
Share
premium
€’000
Merger
reserve
€’000
Other
reserve
€’000
Capital
redemption
reserve
€’000
Capital
contribution
€’000
Foreign
currency
translation
reserve
€’000
Retained
earnings
€’000
-
-
-
-
-
-
-
-
-
990
2,317
1,929
Balances at 1 January 2012 ...............................................................................................................................................................................................
30,952
Comprehensive income:
Profit for the year ..................................................................................................................................................................................................................
9,970
Other comprehensive income/(loss):
-
Foreign currency translation .................................................................................................................................................................................................
Total comprehensive income ............................................................................................................................................................................................
9,970
Transactions with Shareholders:
Dividends .............................................................................................................................................................................................................................
-
40,922
Balances at 31 December 2012 .........................................................................................................................................................................................
Comprehensive income:
Profit for the year ..................................................................................................................................................................................................................
9,961
Other comprehensive income/(loss):
-
Foreign currency translation .................................................................................................................................................................................................
Total comprehensive income ............................................................................................................................................................................................
9,961
Transactions with Shareholders:
Dividends paid to shareholders of Smithstown
(15,000)
Holdings ............................................................................................................................................................................................................................
(3,874)
(3,874)
-
1,940
-
2,317
-
990
11
11
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Issue of shares by Mincon Group plc on
incorporation
Shares issued by Mincon Group plc in share
39
-
-
-
-
-
-
-
39
for share exchange for Smithstown
-
Holdings ............................................................................................................................................................................................................................
-
Capital reorganisation ...........................................................................................................................................................................................................
Issuance of ordinary shares in initial public
-
offering, net of costs ..........................................................................................................................................................................................................
Capital contribution ..............................................................................................................................................................................................................
-
35,883
Balances at 31 December 2013 .........................................................................................................................................................................................
-
(17,393)
-
(79,300)
-
145,036
-
(1,934)
-
2,113
953
953
(79,300)
(17,393)
(2,317)
46,536
98,500
1,500
(990)
574
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
20,700
(20,700)
47,110
953
85,358
The accompanying notes are an integral part of these financial statements.
30
Non-
controlling
interests
€’000
Total
€’000
Total
equity
€’000
36,188
381
36,569
9,970
11
9,981
-
46,169
353
10,323
-
353
-
734
11
10,334
-
46,903
9,961
245
10,206
(3,874)
6,087
(15,000)
-
245
(3,874)
6,332
-
-
-
-
-
-
979
(15,000)
39
20,700
(20,700)
47,110
953
86,337
Notes to the Consolidated Financial Statements
1. Description of business
The consolidated financial statements of Mincon Group Plc (also referred to as “Mincon” or “the Company”)
comprises the Company and its subsidiaries (together referred to as “the Group”) and the Group’s interest in
joint ventures.
The Group is an Irish engineering group, specialising in the design, manufacturing, sale and servicing of rock
drilling tools and associated products. Mincon Group Plc is domiciled in Shannon, Ireland.
Mincon Group plc was incorporated on 16 August 2013 as Manrock plc under the laws of the Republic of
Ireland. Manrock plc changed its name to Mincon Group plc (the “Company”) on 23 September 2013.
In the period to 30 August 2013, the business of Mincon was conducted through Smithstown Holdings and its
subsidiaries. On 30 August 2013, pursuant to a reorganisation Mincon Group plc acquired 100% of the issued
share capital in Smithstown Holdings and acquired (directly or indirectly) the shareholdings previously held by
Smithstown Holdings in each of its subsidiaries. Following that reorganisation, Mincon Group plc is now the
holding company of the Mincon Group.
Following that reorganisation the Mincon Group comprises Mincon Group plc and its subsidiaries (including
Smithstown Holdings) as outlined in Note 20. The consolidated financial statements of Mincon Group plc are
prepared on the basis that the Company is a continuation of the Smithstown Holdings Group, reflecting the
substance of the arrangement. Mincon Group plc presents its consolidated financial statements as if the
reorganisation had occurred before the start of the earliest period presented. Further details on the
reorganisation of the Group is provided in Note 18.
On 26 November 2013, Mincon Group plc was admitted to trading on Enterprise Securities Market (ESM) of the
Irish Stock Exchange and the Alternative Investment Market (AIM) of the London Stock Exchange.
2. Basis of Preparation
These consolidated financial statements have been prepared in accordance with the International Financial
Reporting Standards as adopted by the European Union (EU IFRS), which comprise standards and
interpretations approved by the International Accounting Standards Board (IASB).
The individual financial statements of the Company have been prepared in accordance with IFRSs as adopted
by the EU, as applied in accordance with the Companies Acts 1963 to 2013 which permit a company that
publishes its Group and Company financial statements together to take advantage of the exemption in Section
148(8) of the Companies Act 1963 from presenting to its members its Company income statement, statement of
comprehensive income and related notes that form part of the approved Company financial statements.
The accounting policies set out in note 3 have been applied consistently in preparing the financial statements
for the years ended 31 December 2013 and 31 December 2012.
The Group and Company financial statements are presented in euro, which is the functional currency of the
Company and also the presentation currency for the Group’s financial reporting. Unless otherwise indicated, the
amounts are presented in thousands of euro. These financial statements are prepared on the historical cost
basis.
The preparation of the consolidated financial statements in conformity with IFRS requires management to make
judgements, estimates and assumptions that affect the application of policies and reported amounts of assets
and liabilities, income and expenses. The judgements, estimates and associated assumptions are based on
historical experience and various other factors that are believed to be reasonable under the circumstances.
Actual results could differ materially from these estimates. The areas involving a high degree of judgement and
the areas where estimates and assumptions are critical to the consolidated financial statements are discussed
in Note 3.
The directors believe that the Group has adequate resources to continue in operational existence for the
foreseeable future and that it is appropriate to continue to prepare our consolidated financial statements on a
going concern basis.
31
Notes to the Consolidated Financial statements (continued)
3. Significant accounting principles, accounting estimates and judgements
The accounting principles as set out in the following paragraphs have, unless otherwise stated, been
consistently applied to all periods presented in the consolidated financial statements and for all entities included
in the consolidated financial statements.
Revenue recognition
Revenue is measured at the fair value of the consideration received or receivable, net of sales taxes, goods
returned, and discounts and other similar deductions. Revenue from sale of goods is recognised when the
significant risks and rewards of ownership have been transferred to the buyer, which in most cases occurs on
delivery. Revenue is recognised when recovery of the consideration is considered probable and the revenue
and associated costs can be measured reliably. No revenue is recognised if there are significant uncertainties
regarding the possible return of goods.
Segment reporting
An operating segment is a component of the Group that engages in business activities from which it may earn
revenue and incur expenses, and for which discrete financial information is available. The operating results of
all operating segments are reviewed regularly by the Board of Directors, the chief operating decision maker, to
make decisions about allocation of resources to the segments and also to assess their performance. See note 5
for additional information.
Income taxes
Income taxes include both current and deferred taxes in the consolidated financial statements. Income taxes
are reported in profit or loss unless the underlying transaction is reported in other comprehensive income or in
equity. In those cases, the related income tax is also reported in other comprehensive income or in equity.
A current tax liability or asset is recognised for the estimated taxes payable or refundable for the current or prior
years.
Deferred tax is recognised using the statement of financial position liability method. The calculation of deferred
taxes is based on either the differences between the values reported in the statement of financial position and
their respective values for taxation, which are referred to as temporary differences, or the carry forward of
unused tax losses and tax credits. Temporary differences related to the following are not provided for: the initial
recognition of goodwill, the initial recognition (other than in business combinations) of assets or liabilities that
affect neither accounting nor taxable profit, and differences related to investments in subsidiary companies to
the extent that they will not reverse in the foreseeable future.
The measurement of deferred tax reflects the tax consequences that would follow the manner in which the
Group expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and
liabilities. A deferred tax asset is recognised only to the extent that it is probable that future taxable profits will
be available against which the asset can be utilised. Deferred tax assets are reduced to the extent that it is no
longer probable that the related tax benefit will be realised. In the calculation of deferred taxes, enacted or
substantively enacted tax rates are used for the individual tax jurisdictions. Deferred tax assets and liabilities are
offset when there is a legally enforceable right to set off current tax assets against current tax liabilities and
when they relate to income taxes levied by the same taxation authority and the Group intends to settle its
current tax assets and liabilities on a net basis.
Foreign currency
Foreign currency transactions
Functional currency is the currency of the primary economic environment in which an entity operates.
Transactions in foreign currencies (those which are denominated in other than the functional currency) are
translated at the foreign exchange rate ruling at the date of the transaction. Monetary assets and liabilities
denominated in foreign currencies are translated using the foreign exchange rate at the statement of financial
position date. Exchange gains and losses related to trade receivables and payables, other financial assets and
payables, and other operating receivables and payables are separately presented on the face of the income
statement.
Exchange rate differences on translation to functional currency are reported in profit or loss, except when
reported in other comprehensive income for the translation of intra-group receivables from, or liabilities to, a
foreign operation that in substance is part of the net investment in the foreign operation.
Exchange rates for major currencies used in the various reporting periods are shown in note 21.
32
Notes to the Consolidated Financial statements (continued)
3. Significant accounting principles, accounting estimates and judgements (continued)
Translation of accounts of foreign entities
The assets and liabilities of foreign entities, including goodwill and fair value adjustments arising on
consolidation, are translated to Euro at the exchange rates ruling at the balance sheet date. Revenues,
expenses, gains, and losses are translated at average exchange rates, which approximate the exchange rate
for the respective transaction. Foreign exchange differences arising on translation are recognised in other
comprehensive income and are accumulated in a separate component of equity as a translation reserve. On
divestment of foreign entities, the accumulated exchange differences, are recycled through profit or loss,
increasing or decreasing the profit or loss on divestments.
Earnings per share
Basic earnings per share are calculated based on the profit for the year attributable to owners of the Company
and the basic weighted average number of shares outstanding. Diluted earnings per share are calculated based
on the profit for the year attributable to owners of the Company and the diluted weighted average number of
shares outstanding.
Dilutive effects arise from stock options that are settled in shares or that at the employees’ choice can be
settled in shares or cash in the share based incentive programs. Stock options have a dilutive effect when the
average share price during the period exceeds the exercise price of the options.
When calculating the dilutive effect, the exercise price is adjusted by the value of future services related to the
options. If options for which employees can choose settlement in shares or cash are dilutive, the profit for the
year is adjusted for the difference between cash-settled and equity-settled treatment of options and the more
dilutive of cash settlement and share settlement is used in calculating earnings per share.
Business combinations and consolidation
The consolidated financial statements include the financial statements of the Group and all companies in which
Mincon Group plc, directly or indirectly, has control. Control exists when the Company has the power, directly or
indirectly, to govern the financial and operating policies of an entity, so as to obtain benefits from its activities. In
assessing control, potential voting rights that presently are exercisable or convertible are taken into account.
The consolidated financial statements have been prepared in accordance with the acquisition method.
According to this method, business combinations are seen as if the Group directly acquires the assets and
assumes the liabilities of the entity acquired. At the acquisition date, i.e. the date on which control is obtained,
each identifiable asset acquired and liability assumed is recognised at its acquisition-date fair value.
Consideration transferred is measured at its fair value. It includes the sum of the acquisition date fair values of
the assets transferred, liabilities incurred to the previous owners of the acquiree, and equity interests issued by
the Group. Contingent consideration is initially measured at its acquisition-date fair value. Any subsequent
change in such fair value is recognised in profit or loss, unless the contingent consideration is classified as
equity. In that case, there is no remeasurement and the subsequent settlement is accounted for within equity.
Transaction costs that the Group incurs in connection with a business combination, such as legal fees, due
diligence fees, and other professional and consulting fees are expensed as incurred.
Goodwill is measured as the excess of the sum of the consideration transferred, the amount of any non-
controlling interest in the acquiree, and the fair value of the Group’s previously held equity interest in the
acquiree (if any) over the net of acquisition-date amounts of the identifiable assets acquired and liabilities
assumed. Goodwill is not amortised but tested for impairment at least annually.
Non-controlling interest is initially measured either at fair value or at the non-controlling interest’s proportionate
share of the fair value of the acquiree’s identifiable net assets. This means that goodwill is either recorded in
“full” (on the total acquired net assets) or in “part” (only on the Group’s share of net assets). The choice of mea-
surement basis is made on an acquisition-by-acquisition basis.
Earnings from the acquirees are reported in the consolidated income statement from the date of control.
Intra-group balances and transactions such as income, expenses and dividends are eliminated in preparing the
consolidated financial statements. Profits and losses resulting from intra-group transactions that are recognised
in assets, such as inventory, are eliminated in full, but losses are only eliminated to the extent that there is no
evidence of impairment.
33
Notes to the Consolidated Financial statements (continued)
3. Significant accounting principles, accounting estimates and judgements (continued)
Property, plant and equipment
Items of property, plant and equipment are carried at cost less accumulated depreciation and impairment
losses. Cost of an item of property, plant and equipment comprises purchase price, import duties, and any cost
directly attributable to bringing the asset to location and condition for use. The Group capitalises costs on initial
recognition and on replacement of significant parts of property, plant and equipment, if it is probable that the
future economic benefits embodied will flow to the Group and the cost can be measured reliably. All other costs
are recognised as an expense in profit or loss when incurred.
Depreciation
Depreciation is calculated based on cost using the straight-line method over the estimated useful life of the
asset.
The following useful lives are used for depreciation:
Buildings
Leasehold improvements
Machinery and equipment
Vehicles
Computer hardware and software
Years
20–30
3–10
3–10
3–5
3–5
The useful lives and residual values are reassessed annually. Land is not depreciated.
Leased assets
In the consolidated financial statements, leases are classified as either finance leases or operating leases. A
finance lease entails the transfer to the lessee of substantially all of the economic risks and benefits associated
with ownership. If this is not the case, the lease is accounted for as an operating lease.
For the lessee, a finance lease requires that the asset leased is recognised as an asset in the balance sheet.
Upon initial recognition, the leased asset is measured at an amount equal to the lower of its fair value and the
present value of the future minimum lease payments. Initially, a corresponding liability is recorded. Assets under
finance leases are depreciated over their estimated useful lives, while the lease payments are reported as
interest and amortisation of the lease liability. For operating leases, the lessee does not account for the leased
asset in its balance sheet. In profit or loss, the costs of operating leases are recorded on a straight-line basis
over the term of the lease.
Inventories
Inventories are valued at the lower of cost or net realisable value. Net realisable value is the estimated selling
price in the ordinary course of business less the estimated costs of completion and selling expenses. The cost
of inventories is based on the first-in, first-out principle and includes the costs of acquiring inventories and
bringing them to their existing location and condition. Inventories manufactured by the Group and work in
progress include an appropriate share of production overheads based on normal operating capacity.
Inventories are reported net of deductions for obsolescence.
Provisions
A provision is recognised in the statement of financial position when the Group has a legal or constructive
obligation as a result of a past event, it is probable that an outflow of economic benefits will be required to settle
the obligation, and the outflow can be estimated reliably. The amount recognised as a provision is the best
estimate of the expenditure required to settle the present obligation at the reporting date. If the effect of the time
value of money is material, the provision is determined by discounting the expected future cash flows at a pre-
tax rate that reflects the current market assessments of the time value of money and, where appropriate, the
risks specific to the liability.
A provision for restructuring is recognised when the Group has approved a detailed and formal restructuring
plan and the restructuring has either commenced or been announced publicly. Future operating losses are not
provided for.
Financial income and expenses
Interest income and interest expense respectively are included in profit or loss using the effective interest
method.
34
Notes to the Consolidated Financial statements (continued)
3. Significant accounting principles, accounting estimates and judgements (continued)
Employee benefits
Defined contribution plans
A defined contribution pension plan is a post-employment benefit plan under which the Group pays fixed
contributions into a separate entity and will have no legal or constructive obligation to pay further amounts.
Obligations for contributions to defined contribution pension plans are recognised as an employee benefit
expense in profit or loss when employees provide services entitling them to the contributions.
Financial assets and liabilities
Recognition and derecognition
Financial assets and liabilities are recognised when the Group becomes a party to the contractual provisions of
the instrument. Purchases and sales of financial assets are accounted for at trade date, which is the day when
the Group contractually commits to acquire or dispose of the assets. Trade receivables are recognised on
delivery of product. Liabilities are recognised when the other party has performed and there is a contractual
obligation to pay. Derecognition (fully or partially) of a financial asset occurs when the rights to receive cash
flows from the financial instruments expire or are transferred and substantially all of the risks and rewards of
ownership have been removed from the Group. The Group derecognises (fully or partially) a financial liability
when the obligation specified in the contract is discharged or otherwise expires. A financial asset and a financial
liability are offset and the net amount presented in the statement of financial position when there is a legally
enforceable right to set off the recognised amounts and there is an intention to either settle on a net basis or to
realise the asset and settle the liability simultaneously.
Effective interest method
The effective interest method is a method of calculating the amortised cost of a financial asset or a financial
liability and of allocating the interest income or interest expense over the relevant periods. The effective interest
rate is the rate that exactly discounts estimated future cash payments or receipts through the expected life of
the financial instrument, or when appropriate a shorter period, to the net carrying amount of the financial asset
or financial liability. The calculation includes all fees and points paid or received between parties to the contract
that are an integral part of the effective interest rate, transaction costs, and all other premiums or discounts.
Borrowing costs
All borrowing costs are expensed in accordance with the effective interest rate method.
Investments in subsidiaries - Company
Investments in subsidiary undertakings are stated at cost less provision for impairment in the Company’s
statement of financial position. Loans to subsidiary undertakings are initially recorded at fair value in the
Company statement of financial position and subsequently at amortised cost using an effective interest rate
methodology.
Impairment of financial assets
Financial assets are assessed at each reporting date to determine whether there is any objective evidence that
they are impaired. A financial asset is considered to be impaired if objective evidence indicates that one or more
events have had a negative effect on the estimated future cash flows of that asset.
Equity
Shares are classified as equity. Incremental costs directly attributable to the issue of ordinary shares and
share options are recognised as a deduction from equity, net of any tax effect.
Contingent liabilities
A contingent liability is a possible obligation or a present obligation that arises from past events that is not
reported as a liability or provision, as it is not probable that an outflow of resources will be required to settle the
obligation or that a sufficiently reliable calculation of the amount cannot be made.
Exceptional items
The Group has used the term “exceptional” to describe certain items which, in management’s view, warrant
separate disclosure by virtue of their size or incidence, or due to the fact that certain gains or losses are
determined to be non-recurring in nature. Exceptional items may include restructuring, significant impairments,
profit or loss on asset disposals, material changes in estimates or once off costs where separate identification is
important to gain an understanding of the financial statements.
35
Notes to the Consolidated Financial statements (continued)
3. Significant accounting principles, accounting estimates and judgements (continued)
Critical accounting estimates and judgements
The preparation of financial statements requires management’s judgement and the use of estimates and
assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes.
These estimates and associated assumptions are based on historical experience and various other factors that
are believed to be reasonable under the prevailing circumstances. Actual results may differ from those
estimates. The estimates and assumptions are reviewed on an ongoing basis. Revisions to the accounting
estimates are recognised in the period in which they are revised and in any future periods affected.
Following are the estimates and judgements which, in the opinion of management, are significant to the
underlying amounts included in the financial reports and for which there is a significant risk that future events or
new information could entail a change in those estimates or judgements.
Trade and other receivables
The Group estimates the risk that receivables will not be paid and provides for doubtful accounts based on
specific provisions for known cases and collective provisions for losses based on historical profit levels.
Total allowances for estimated losses as of 31 December 2013, were €0.1m for trade and other receivables
with a corresponding gross amount of €8.6m.
Inventory
The Group values inventory at the lower of historical cost, based on the first-in, first-out basis, and net
realisable value. Historical cost includes the costs of acquiring inventories and the costs of bringing them to
their existing location and condition. Inventories manufactured by the Group and work in progress include an
appropriate share of production overheads based on normal operating capacity.
The calculation of net realisable value involves management’s judgement as to over-stocked articles, out-
dated articles, damaged goods, and handling and other selling costs. If the estimated net realisable value is
lower than cost, a valuation allowance is established for inventory obsolescence.
New standards and interpretations
The following standards, amendments and interpretations are effective for the first time in the current financial
year and have been adopted with no significant impact on the Group’s results for the period or financial position:
IFRS 1: Government loans
IFRS7: Financial instruments and disclosures
IFRS 13: Fair value measurement
IAS 16: Property, plant and equipment
IAS 19: Employee benefits
IAS 32: Financial instruments: Presentation
IFRIC 20: Stripping costs in the production phase of a surface mine.
IFRS 10 Consolidated Financial Statements
A number of new standards, amendments to standards and interpretations are effective for annual periods
beginning after 1 January 2014, which have not been applied in preparing this consolidated financial
statements. Those which may be relevant to the Group are set out below. The Group does not plan to adopt
these standards early, aside from the amendment to IAS 36 Impairment of Assets. The Directors do not expect
that the adoption of the standards listed below will have a material impact on the financial statements of the
Group in future periods.
•
•
•
•
•
•
*Not EU endorsed, so not available for adoption
Financial Instruments (2009, and subsequent amendments 2010)*
IAS 28 Investments in Associates and Joint Ventures (2011)
IFRS 12 Disclosure of Interests in Other Entities
IAS 27 Separate Financial Statements (2011)
IFRS 11 Joint Arrangements
36
Notes to the Consolidated Financial statements (continued)
3. Significant accounting principles, accounting estimates and judgements (continued)
IFRS 10
IFRS 10 establishes a new control-based model for consolidation that replaces the existing requirements of
both IAS 27 Consolidated and Separate Financial Statements and SIC-12 Consolidation- Special Purpose
Entities. Under the new requirements an investor controls an investee when (i) it has exposure to variable
returns from that investee (ii) it has the power over relevant activities of the investee that affect those returns
and (iii) there is a link between that power and those variable returns. IFRS 10 is effective for annual periods
beginning on or after 1 January 2014.
IFRS 11
IFRS 11 replaces IAS 31 Interests in joint ventures and SIC-13 Jointly-controlled entities – nonmonetary
contributions by venturers. IFRS 11 focuses on the nature of the rights and obligations of the arrangement. The
predecessor standard, IAS 31, focused to a greater extent on the legal form to determine the presence of ‘jointly
controlled entities’ (JCEs) which would then have been equity accounted or proportionately consolidated. IFRS
11 may result in some of these JCEs instead being seen as joint operations which will be subject to (as at
present) line-by-line accounting of the underlying assets and liabilities, when additional factors (other than legal
form) are taken into account. IFRS 11 is effective for annual periods beginning on or after 1 January 2014.
IFRS 12
IFRS 12 sets out more comprehensive disclosures relating to the nature, risks and financial effects of interests
in subsidiaries, associates, joint arrangements and unconsolidated structured entities. Interests are widely
defined as contractual and non-contractual involvement that exposes an entity to variability of returns from the
performance of the other entity or operation. IFRS 12 is effective for annual periods beginning on or after 1
January 2014. IFRS 11 is effective for annual periods beginning on or after 1 January 2014.
IAS 27 (2011)
IAS 27 carries forward the existing accounting and disclosure requirements for separate financial statements;
the requirements of IAS 28 and IAS 31 for separate financial statements have been incorporated into IAS 27.
IAS 27 (2011) is effective for annual periods beginning on or after 1 January 2014.
IAS 28 (2011)
IAS 28 previously discussed how to apply equity accounting to associates in consolidated financial statements.
The revised IAS 28 continues to include that guidance but it is now extended to also apply that accounting to
entities that qualify as joint ventures under IFRS 11. IAS 28 (2011) is effective for annual periods beginning on
or after 1 January 2014.
IFRS 9
In November 2009 the IASB issued the first phase of the IAS 39 replacement project, relating to the
classification and measurement of financial assets. The approach depends on a combination of the business
model (how the entity manages its financial instruments) and the contractual cash flow characteristics of the
financial assets, thus resulting in two basic measurement categories: fair value through profit or loss and
amortised cost. However, the requirements also allow, by election, the fair valuation of equities to instead be
presented through other comprehensive income. There is no longer an ability to take a ‘split’ approach and
separate out any embedded derivatives from financial assets; financial assets with embedded derivatives are
likely to require measurement in full at fair value through profit or loss. There is an ongoing project that
proposes the expanded use of the fair value through other comprehensive income for certain basic loan assets.
In 2010, further revisions were added into IFRS 9 as follows:
•
The measurement of financial liabilities, with one exception discussed below, remains similar to the current
IAS 39 requirements with financial liabilities being measured at amortised cost or fair value; and where a
financial liability includes an embedded derivative feature that can be separated and fair valued through
profit or the entire instrument can be measured at fair value through profit or loss.
The main difference in financial liability accounting that arises under the revised standard relates to the
accounting for any fair value changes where liabilities are measured at fair value. Unlike IAS 39, the fair
value changes attributable to changes in own credit risk will usually be presented in other comprehensive
income (OCI) instead of being reflected through profit or loss.
In addition the new IFRS 9 carries forward without amendment the current IAS 39 requirements in relation
to derecognition of financial assets and financial liabilities.
•
•
Future amendments to IFRS 9 are expected, in relation to impairment of financial assets and also both general
hedging and macro hedging. IAS 39 will at that point be completely replaced.
37
Notes to the Consolidated Financial statements (continued)
4. Revenue
2013
€’000
2012
€’000
Product revenue:
Sale of Mincon product .................................................................................................................................................................................
Sale of third party product .............................................................................................................................................................................
Total revenue ...............................................................................................................................................................................................
40,698
11,645
52,343
42,619
20,524
63,143
5. Operating Segments
Operating segments are reported in a manner consistent with the internal reporting provided to the chief
operating decision maker (CODM). Our CODM has been identified as the Board of Directors.
Having assessed the aggregation criteria contained in IFRS 8 operating segments and considering how the
Group manages its business and allocates resources, the Group has determined that it has one reportable
segment. In particular the Group is managed as a single business unit that sells drilling equipment, primarily
manufactured by Mincon manufacturing sites.
The CODM assesses operating segment performance based on a measure of operating profit.
Segment revenue for the year ended 31 December 2013 of €52.3 million (FY2012: €63.1 million) is wholly
derived from sales to external customers.
Entity-wide disclosures
The business is managed on a worldwide basis but operates manufacturing facilities and sales offices in
Ireland, Australia and the United States and sales offices in six other locations including South Africa, Senegal,
Ghana, Sweden, Poland and Peru. In presenting information on geography, revenue is based on the
geographical location of customers and non-current assets based on the location of these assets.
Revenue by region (by location of customers):
2013
€’000
2012
€’000
Region:
Ireland ...........................................................................................................................................................................................................
Americas ........................................................................................................................................................................................................
Australasia .....................................................................................................................................................................................................
Europe, Middle East, Africa ..........................................................................................................................................................................
Total revenue from continuing operations ..............................................................................................................................................
1,165
13,569
5,622
31,987
52,343
1,099
15,296
6,676
40,072
63,143
Non-current assets by region (location of assets):
2013
€’000
2012
€’000
Region:
Ireland ...........................................................................................................................................................................................................
Americas ........................................................................................................................................................................................................
Australasia .....................................................................................................................................................................................................
Europe, Middle East, Africa ..........................................................................................................................................................................
Total non-current assets(1) ..........................................................................................................................................................................
5,730
2,492
4,905
2,454
15,581
4,875
2,902
6,250
3,152
17,179
(1) Non-current assets exclude deferred tax assets.
38
Notes to the Consolidated Financial statements (continued)
6. Cost of Sales and operating expenses
Included within cost of sales, selling and distribution expenses and general and administrative expenses were
the following major components:
Cost of sales
2013
€’000
9,544
8,719
5,005
1,487
1,866
26,621
2013
€’000
5,634
387
4,689
10,710
1,195
11,905
€’000
9,105
634
591
309
10,639
1,195
11,834
2012
€’000
12,217
14,967
5,210
988
2,870
36,252
2012
€’000
8,866
720
4,581
14,167
-
14,167
2012
€’000
9,830
3,284
528
434
14,076
-
14,076
Raw materials ................................................................................................................................................................................................
Third party product purchases .......................................................................................................................................................................
Employee costs .............................................................................................................................................................................................
Depreciation ..................................................................................................................................................................................................
Other ..............................................................................................................................................................................................................
Total cost of sales ......................................................................................................................................................................................
Other operating expenses
Employee costs (including director emoluments) ..........................................................................................................................................
Depreciation ..................................................................................................................................................................................................
Other ..............................................................................................................................................................................................................
Total other operating costs before exceptional items ....................................................................................................................................
Exceptional item: employee recognition award .............................................................................................................................................
Total other operating costs ........................................................................................................................................................................
7. Employee information
2013
Wages and salaries – excluding directors .....................................................................................................................................................
Wages, salaries & fees – directors ................................................................................................................................................................
Social security costs .....................................................................................................................................................................................
Pension costs of defined contribution plans .................................................................................................................................................
Total employee costs before exceptional items .......................................................................................................................................
Exceptional item: employee recognition award .............................................................................................................................................
Total employee costs ..................................................................................................................................................................................
The average number of employees was as follows:
2013
Number
2012
Number
Sales and distribution ....................................................................................................................................................................................
General and administration ...........................................................................................................................................................................
Manufacturing, service and development ......................................................................................................................................................
Average number of persons employed ....................................................................................................................................................
40
23
88
151
42
28
93
163
39
Notes to the Consolidated Financial statements (continued)
8. Exceptional Item: Employee recognition award
In December 2013, Kingbell Limited (the largest shareholder in the Company) and Ballybell Limited (the second
largest shareholder in the Company) agreed to provide, following consultation with and approval from the Board
of Mincon, approximately €1.2 million from their respective own private funds to be applied in a once off award
to employees of the Mincon Group (other than the senior management team).
This award was for eligible employees across the Group (approximately 140 in total) based on years of service
to 31 December 2013, with a payment of €1,000 per staff member per year of service. There has been no cash
cost to the Group in respect of this arrangement. There is no net impact on the Group’s equity and the payment
will not affect any anticipated dividend distributions in the future.
The award has been treated as a short term employee benefit (once committed the employee has no further
service to earn the award) of the Mincon Group resulting in a charge (current year employee expense) to the
income statement in respect of the year ended 31 December 2013 and a corresponding credit to a capital
contribution in equity, net of a tax benefit of €242,000. The charge to the income statement has been treated as
an exceptional item in the income statement given the once-off nature of this payment.
Group employees based in Ireland were given the option of receiving the payment either through payroll or by
converting the award into shares of Mincon Group plc under an Approved Profit Sharing Scheme (“APSS”)
being established by the Company for its employees based in Ireland. Employee awards totalling €0.5 million
will be converted into an APSS in April 2014. The remainder of the employee recognition award at 31 December
2013 was paid through payroll by March 2014. The obligation of the shareholders to fund the capital contribution
of €953,000 was recorded as a receivable at 31 December 2013 and paid to the Company by Kingbell and
Ballybell in March 2014.
The table below summarises the impact of the employee recognition award on the consolidated statement of
financial position of Mincon Group plc at 31 December 2013:
Other current assets – amounts owing from shareholders ............................................................................................................................
Accrued and other liabilities – amounts owing to employees ........................................................................................................................
Current/deferred tax liability ...........................................................................................................................................................................
Capital contribution ........................................................................................................................................................................................
Retained earnings (income statement expense in the financial year) ..........................................................................................................
Net impact on Group net assets ...............................................................................................................................................................
2013
€’000
953(1)
(1,195)
242
(953)
953
-
(1)This amount is included within the other current assets balance of €2,085,000.
40
Notes to the Consolidated Financial statements (continued)
9. Statutory and other required disclosures
Operating profit is stated after charging the following amounts:
Directors’ remuneration
Fees............................................................................................................................
Wages and salaries...................................................................................................
Other emoluments......................................................................................................
Pension contributions.................................................................................................
Total directors’ remuneration
Auditor’s remuneration:
2013
€’000
31
603
-
22
656
2012
€’000
-
398
2,882
22
3,302
2013
€’000
2012
€’000
Auditor’s remuneration – Fees payable to lead audit firm (b)
Audit of the Group financial statements......................................................................
Audit of Company financial statements......................................................................
Other assurance services (a).....................................................................................
Tax advisory services (a)............................................................................................
Other non-audit services ...........................................................................................................................................................................
Auditor’s remuneration – Fees payable to other firms in lead audit firm’s network........
Audit services.............................................................................................................
Other assurance services..........................................................................................
Tax advisory services.................................................................................................
Other non-audit services ............................................................................................................................................................................
85
10
300
140
-
535
12
-
-
-
547
50
-
-
-
-
50
-
-
-
-
50
(a) These fees were in connection with services provided for the Group’s initial public offering.
(b) KPMG was appointed as Group Auditor during 2013. Previously Vaughan & Co. were lead Auditors to the
Group. 2012 audit fees relate to Vaughan & Co., they also provided non-audit services to the Group during
2013 and were paid €88,000 for these services.
41
Notes to the Consolidated Financial statements (continued)
10. Income Tax
Tax recognised in profit or loss
Current tax expense
2013
€’000
2,413
-
2,413
2012
€’000
2,752
-
2,752
Current year ...................................................................................................................................................................................................
Adjustment for prior years .............................................................................................................................................................................
Total current tax expense ..............................................................................................................................................................................
Deferred tax expense
Origination and reversal of temporary differences .........................................................................................................................................
Total deferred tax (credit)/expense ................................................................................................................................................................
(82)
(82)
153
153
Total income tax expense ..............................................................................................................................................................................
2,331
2,905
A reconciliation of the expected income tax expense for continuing operations is computed by applying the
standard Irish tax rate to the profit before tax and the reconciliation to the actual income tax expense is as
follows:
Profit before tax from continuing operations ..................................................................................................................................................
Irish standard tax rate (12.5%) ......................................................................................................................................................................
Taxes at the Irish standard rate ...................................................................................................................................................................
Foreign income at rates other than the Irish standard rate ..........................................................................................................................
Losses creating no income tax benefit .........................................................................................................................................................
Other ............................................................................................................................................................................................................
Total income tax expense ...........................................................................................................................................................................
2013
€’000
12,537
12.5%
1,567
703
64
(3)
2,331
2012
€’000
13,228
12.5%
1,654
1,069
9
173
2,905
The Group’s net deferred taxation liability was as follows:
2013
€’000
2012
€’000
Deferred taxation assets:
Reserves/provisions, tax credits and capitalised items ................................................................................................................................
Unrealised foreign exchange losses ..............................................................................................................................................................
Total deferred taxation assets ......................................................................................................................................................................
Deferred taxation liabilities:
Property, plant and equipment .....................................................................................................................................................................
Accrued income ............................................................................................................................................................................................
Unrealised foreign exchange gains ..............................................................................................................................................................
Profit not yet taxable ......................................................................................................................................................................................
Total deferred taxation liabilities ...................................................................................................................................................................
(508)
(221)
(303)
(72)
(1,104)
(567)
(221)
-
(84)
(872)
143
-
143
120
144
264
Net deferred taxation liability ........................................................................................................................................................................
(608)
(961)
42
Notes to the Consolidated Financial statements (continued)
The movement in temporary differences during the year were as follows:
1 January 2013 – 31 December 2013
Balance Recognised in
1 January Profit or Loss
€’000
€’000
Recognised
Balance
in Equity 31 December
€’000
€’000
Deferred taxation assets:
Unrealised foreign exchange gains ..............................................................................................................................................................
Reserves/provisions, tax credits and capitalised items ................................................................................................................................
Total deferred taxation asset ........................................................................................................................................................................
Deferred taxation liabilities:
Property, plant and equipment .....................................................................................................................................................................
Accrued income .............................................................................................................................................................................................
Unrealised foreign exchange gains ..............................................................................................................................................................
Profit not yet taxable ......................................................................................................................................................................................
Total deferred taxation liabilities ...................................................................................................................................................................
(508)
(221)
(303)
(72)
(1,104)
(567)
(221)
-
(84)
(872)
(59)
-
32
(12)
(39)
-
-
271
-
271
144
(23)
121
-
143
143
144
120
264
-
-
-
Net deferred taxation liability .........................................................................................................................................................................
(961)
(608)
271
82
1 January 2012 – 31 December 2012
Balance Recognised in Recognised
Profit or Loss
in Equity 31 December
Balance
€’000
€’000
€’000
1 January
€’000
Deferred taxation assets:
Reserves/provisions, tax credits and capitalised items ................................................................................................................................
Net operating losses .....................................................................................................................................................................................
Total deferred taxation asset ........................................................................................................................................................................
Deferred taxation liabilities:
Property, plant and equipment .....................................................................................................................................................................
Accrued income ............................................................................................................................................................................................
Unrealised foreign exchange gains ..............................................................................................................................................................
Profit not yet taxable ......................................................................................................................................................................................
Total deferred taxation liabilities ...................................................................................................................................................................
(532)
(221)
(298)
(53)
(1,104)
(508)
(221)
(303)
(72)
(1,104)
24
-
(5)
(19)
-
22
(175)
(153)
143
-
143
121
175
296
-
-
-
-
-
-
-
-
Net deferred taxation liability .........................................................................................................................................................................
(808)
(153)
(961)
-
Deferred taxation assets have not been recognised in respect of the following items:
2013
2012
Net operating losses .....................................................................................................................................................................................
Total ..............................................................................................................................................................................................................
€’000
1,940
1,940
The net current tax liability at year-end was as follows:
2013
€’000
Current tax prepayments ..............................................................................................................................................................................
Current tax payable .......................................................................................................................................................................................
Total ..............................................................................................................................................................................................................
23
(674)
(651)
€’000
1,876
1,876
2012
€’000
81
(657)
(576)
43
Notes to the Consolidated Financial statements (continued)
11. Goodwill
Balance at 1 January 2012 ............................................................................................................................................................................
Translation differences ..................................................................................................................................................................................
Balance at 31 December 2012 ......................................................................................................................................................................
Translation differences ..................................................................................................................................................................................
Balance at 31 December 2013 ....................................................................................................................................................................
€’000
2,075
(127)
1,948
(437)
1,511
Goodwill relates to the acquisition of the remaining 60% of DDS-SA Pty Limited in November 2009, at which
point the Group obtained control of this business. This business was integrated with other Group operations
soon after the acquisition. The Group accounted for this acquisition using the purchase accounting method as
outlined in IFRS 3 Business Combinations. The recoverable amount of goodwill has been assessed based on
estimates of value in use. Calculations of value in use are based on the estimated future cash flows using
forecasts covering a five-year period (based on three year plans prepared annually). The most significant
assumptions are revenues, operating profits, working capital and capital expenditure. A growth rate of 3% was
applied for all periods after the three years budgeted. The pre-tax discount rate in 2013 was assumed to amount
to 11% before tax and has been used in discounting the cash flows to determine the recoverable amounts.
Impairment testing (including sensitivity analyses) is performed as at each period end. Goodwill impairment
testing did not indicate any impairment during any of the periods being reported. Sensitivity in all calculations
implies that the goodwill would not be impaired even if discount rate increased substantially or the long-term
growth was lowered to zero.
12. Other non-current assets
2013
€’000
2012
€’000
Other non-current assets:
Amounts owing from joint venture (1) .............................................................................................................................................................
Loan to former joint venture partner (2) ..........................................................................................................................................................
Total other non-current assets ..................................................................................................................................................................
-
530
530
97
433
530
(1) Mincon Equipment Inc. was incorporated on 13 June 2013. This company is owned 50:50 by Mincon and the
Gaudet family. Mincon Group plc has advanced €97,000 to this entity as at 31 December 2013. Mincon
Equipment Inc. had no material trading in the periods presented.
(2) During prior periods, the Group had investments in two joint venture operations, TJM Inc. LLC (“TJM”) and
WVC Inc. (“WVC”). The Group invested in TJM, a drilling equipment and supplies company based in
Pennsylvania, in September 2008. The Group disposed of its investment in March 2012. The consideration
for sale of the Group’s shareholding was a US$700,000 interest bearing loan note repayable over 6 years.
As at 31 December 2013, an amount of €433,000 was outstanding on this loan.
The Group invested in WVC, a rock drills hammer design and manufacture company in October 2008 and
disposed of the investment during 2012. The Group’s investment in WVC was impaired and written down in
2011 based on management’s assessment of the performance of the company and a Board decision not to
invest any further capital, other than committed amounts.
The Group had no material investments in joint ventures as at 31 December 2012 or 2013 other than as
outlined above. The carrying amount of the investments in joint ventures for the year ended 31 December 2012
consisted of the following:
TJM
€’000
WVC
€’000
Total
€’000
Balance at 1 January 2012 ............................................................................................................................................................................
Distributions ...................................................................................................................................................................................................
Receipt of loan note on divestment of joint venture investment ....................................................................................................................
Gain on disposal of investment in joint venture .............................................................................................................................................
Foreign exchange gain/ (loss) .......................................................................................................................................................................
Balance at 31 December 2012 and 31 December 2013 ............................................................................................................................
580
(251)
(544)
211
4
-
580
(251)
(544)
211
4
-
-
-
-
-
-
-
44
Notes to the Consolidated Financial statements (continued)
13. Property, Plant and Equipment
(1)
Land &
Plant &
Buildings Equipment
€’000
€’000
Total
€’000
Cost:
At 1 January 2012 .........................................................................................................................................................................................
13,622
19,385
5,763
Additions .......................................................................................................................................................................................................
Disposals ......................................................................................................................................................................................................
Foreign exchange differences .......................................................................................................................................................................
At 31 December 2012 ....................................................................................................................................................................................
3,466
(652)
(211)
16,225
5,050
(652)
(279)
23,504
1,584
-
(68)
7,279
Additions .......................................................................................................................................................................................................
Disposals ......................................................................................................................................................................................................
Foreign exchange differences ......................................................................................................................................................................
At 31 December 2013 ....................................................................................................................................................................................
1,734
(274)
(1,185)
16,500
2,170
(274)
(1,947)
23,453
436
-
(762)
6,953
Accumulated depreciation:
At 1 January 2012 .........................................................................................................................................................................................
1,294
6,479
7,773
Charged in year ............................................................................................................................................................................................
Disposals ......................................................................................................................................................................................................
Foreign exchange differences .......................................................................................................................................................................
At 31 December 2012 ....................................................................................................................................................................................
100
-
(2)
1,392
1,608
(565)
(111)
7,411
1,708
(565)
(113)
8,803
Charged in year ............................................................................................................................................................................................
Disposals ......................................................................................................................................................................................................
Foreign exchange differences ......................................................................................................................................................................
At 31 December 2013 ....................................................................................................................................................................................
1,696
(173)
(505)
8,429
1,874
(173)
(591)
9,913
178
-
(86)
1,484
Carrying amount: 31 December 2013 ........................................................................................................................................................
Carrying amount: 31 December 2012 ...........................................................................................................................................................
13,540
14,701
8,071
8,814
5,469
5,887
Carrying amount: 1 January 2012 .................................................................................................................................................................
11,612
4,469
7,143
(1) Land and buildings include leasehold improvement assets.
The depreciation charge for property, plant and equipment is recognised in the following line items in the
income statement:
2013
2012
Cost of sales ..................................................................................................................................................................................................
Selling, and distribution expenses ................................................................................................................................................................
General and administrative expenses
Total depreciation charge for property, plant and equipment ........................................................................................................................
€’000
1,487
190
197
1,874
€’000
988
188
532
1,708
Finance leases
The Group leases plant and equipment under a number of finance lease arrangements. The leased equipment
secures lease obligations. At 31 December 2013, the net carrying amount of leased plants and equipment was
€1.0 million (2012: €1.2 million). During the year, the Group acquired leased assets of €nil (2012: €nil).
45
Notes to the Consolidated Financial statements (continued)
14. Inventory
2013
2012
Finished goods and work-in-progress ...........................................................................................................................................................
Raw materials ...............................................................................................................................................................................................
Total inventory ...............................................................................................................................................................................................
€’000
14,600
3,885
18,485
€’000
14,137
6,240
20,377
There was no material write-down of inventories to net realisable value during the year ended 31 December
2013 (2012: €1.3 million). The write-downs are included in cost of sales.
15. Trade and other receivables
2013
2012
Gross receivable ............................................................................................................................................................................................
Provision for impairment ................................................................................................................................................................................
Net trade and other receivables ...................................................................................................................................................................
Less than 60 days .........................................................................................................................................................................................
61 to 90 days ................................................................................................................................................................................................
Greater than 90 days ....................................................................................................................................................................................
Net trade and other receivables ....................................................................................................................................................................
€’000
8,570
(78)
8,492
€’000
5,560
1,731
1,201
8,492
€’000
10,460
(66)
10,394
€’000
8,220
776
1,464
10,460
2013
2012
At 31 December 2013, €1.2 million (14%) of trade receivables of our total trade and other receivables balance
was past due but not impaired (2012: €2.2 million (21%)).
No customer accounted for more than 10% of trade and other receivables balance at any period end.
46
Notes to the Consolidated Financial statements (continued)
16. Loans and borrowings
Maturity
2013
2012
€’000
1,279
240
1,519
731
788
€’000
695
624
1,319
453
866
Bank loans .....................................................................................................................................................................................................
Finance leases ..............................................................................................................................................................................................
Total Loans and borrowings………………………………………….…
Current………………………………………………………………….……
Non-current…………………………………………………………..……..
2014-2018
2014
The Group has a number of bank loans and finance leases in the United States and Ireland with a mixture of
variable and fixed interest rates. The Group has not been in default on any of these debt agreements during any
of the periods presented. None of the debt agreements carry restrictive financial covenants. The finance leases
are secured over the assets of the Group as outlined in Note 13.
In July 2013, Mincon Rockdrills Pty Limited drew down AUS$1.6 million (circa €1.1million) on a five year fixed
interest loan which is secured on assets of that company with a net book value of approximately AUS$3.1
million (circa €2.2 million).
17. Accrued and Other Liabilities
Accrued and other liabilities consisted of the following:
2013
€’000
2012
€’000
Non-current liabilities:
Director’s loans .............................................................................................................................................................................................
Other liabilities
Total non-current liabilities .......................................................................................................................................................................
-
124
124
870
75
945
Current liabilities:
Accrued and other liabilities ...........................................................................................................................................................................
Total current liabilities ...............................................................................................................................................................................
3,334
3,334
2,190
2,190
The amounts owing from directors at 31 December 2012 relate to loans advanced by Patrick Purcell and
Joseph Purcell (see note 26 for further details). These loans were non-interest bearing and repayable on
demand. The amounts were fully settled by the Group during the year.
Included in accrued and other liabilities is an amount of €1.2 million relating to the employee recognition award
as disclosed in note 8.
47
Notes to the Consolidated Financial statements (continued)
18. Share capital and reserves
At 31 December 2013 – Mincon Group plc
Authorised Share Capital
Ordinary Shares of €0.01 each ......................................................................................................................................................................
Subscriber Shares of €1.00 each ..................................................................................................................................................................
496,150,000
38,500
4,962
39
Number
€000
Allotted, called-up and fully paid up shares
Ordinary Shares of €0.01 each ......................................................................................................................................................................
Subscriber Shares of €1.00 each ..................................................................................................................................................................
Number
207,471,264
38,500
€000
2,074
39
2,113
At 31 December 2012 – Smithstown Holdings
Authorised Share Capital
Ordinary Shares of €1.27 each ......................................................................................................................................................................
Redeemable Preference Shares of €1.27 each ............................................................................................................................................
Cumulative Redeemable Preference Shares of €1.27 each .........................................................................................................................
Number
3,000,000
1,000,000
4,000
€000
3,809
1,270
5
Allotted, called-up and fully paid up shares
Ordinary shares of €1.27 each ......................................................................................................................................................................
Redeemable Preference Share of €1.27 each ..............................................................................................................................................
Cumulative Redeemable Preference Shares at €1.27 each .........................................................................................................................
1,824,456
-
-
Number
€000
2,317
-
-
2,317
Share Issuances
On incorporation of Mincon Group plc (single entity) on 16 August 2013, the issued share capital was 38,500
Ordinary Shares of €1.00 each of which 30,800 Ordinary Shares of €1.00 each were held directly and indirectly
by Patrick Purcell and 7,700 Ordinary Shares of €1.00 each were held directly by Kevin Barry. The shares were
issued and paid up in full. On 30 August 2013, these shares were redesignated as Subscriber Shares (having
the rights attaching to those shares as set out in the Articles).
On 30 August 2013, as part of a reorganisation of the Group (“the Group reorganisation”), Mincon Group plc
acquired the entire issued share capital of Smithstown Holdings in consideration of the issue by the Company of
1,500,000 Ordinary Shares of €1.00 each in the capital of the Company to the shareholders of Smithstown
Holdings (subsequently subdivided into 150,000,000 Ordinary Shares of €0.01 each) with a share premium
arising in the amount of €98.5 million. There was no change to the ultimate shareholders of the Group at that
date.
On 26 November 2013, Mincon Group plc was admitted to trading on the Enterprise Securities Market (ESM) of
the Irish Stock Exchange and the Alternative Investment Market (AIM) of the London Stock Exchange. On
admission, 57,471,264 new ordinary shares were issued representing the new shares being placed by the
Company at the time of admission. These shares had a nominal value of €0.01 per share and placed at €0.87
(GBP£0.73) per ordinary share resulting in gross proceeds of €50.0 million. Share premium of €46.6 million was
recorded after deduction of IPO costs of €2.9 million.
Voting rights
The holders of Ordinary Shares have the right to receive notice of and attend and vote at all general meetings of
the Company and they are entitled, on a poll or a show of hands, to one vote for every Ordinary Share they
hold. The holders of Subscriber Shares shall not have any of these rights.
Votes at general meetings may be given either personally or by proxy. Subject to the Companies Acts and any
special rights or restrictions as to voting attached to any shares, on a show of hands every member who (being
an individual) is present in person and every proxy and every member (being a corporation) who is present by a
representative duly authorised, shall have one vote, so, however, that no individual shall have more than one
vote for every share carrying voting rights and on a poll every member present in person or by proxy shall have
one vote for every share of which he is the holder.
48
Notes to the Consolidated Financial statements (continued)
18. Share capital and reserves (continued)
Dividends and other reserve
On 30 August 2013, Smithstown Holdings, the former parent company (and predecessor operations) of the
Group, declared a final dividend amounting to €15.0 million to shareholders on the share register of that
company as at 30 August 2013, which was paid by year-end.
No dividend has been declared by Mincon Group plc for the year ended 31 December 2013.
Other reserve
As part of the Group reorganisation which is described in note 1, the Company, Mincon Group plc, became the
ultimate parent entity of the Group. On 30 August 2013, the Company acquired 100% of the issued share
capital in Smithstown Holdings and acquired (directly or indirectly) the shareholdings previously held by
Smithstown Holdings in each of its subsidiaries.
Company only financial statements impact
In accordance with IAS 27 “Consolidated and Separate Financial Statements”, the Company elected to account
for its acquisition of Smithstown Holdings using cost as its accounting policy. As at the date of the
reorganisation the total carrying value of the equity items in Smithstown Holdings was €20.7 million. In
consideration of the acquisition of Smithstown Holdings and its subsidiaries, which were valued by the directors
at €100 million, the Company issued 1.5 million Ordinary Shares of €1.00 each (which have subsequently been
sub-divided into 150,000,000 Ordinary Shares of €0.01 each) at par value to the former shareholders of
Smithstown Holdings. The excess of the fair value of the assets acquired over the nominal value of the shares
issued has been recorded as share premium of €98.5 million within the Company’s Statement of Changes in
Equity.
As a consequence of the Company electing to record the investment in Smithstown Holdings at cost a
difference of €79.3 million arises between this investment and the amount that company law requires to be
included in share capital and share premium. This amount has been recorded as an “other reserve” in the
Company’s Statement of Financial Position.
The Company will shortly apply to the High Court of Ireland to reduce its share premium account by €79.3
million and use the reserve so created to eliminate this other reserve. The members of the Company passed a
resolution on 1 November 2013 that, subject to the confirmation of the High Court of Ireland, the Company’s
share capital be reduced by an amount of €79.3 million and that the reserve so created would be used to cancel
the debit other reserve (or such part thereof as the High Court of Ireland may determine). The Directors believe
that this application will be heard by the High Court of Ireland as soon as reasonably practical following release
of the 2013 annual report. If successful, the Company will subsequently be capable, subject to it having
distributable reserves, of declaring dividends.
Consolidated financial statements impact
The imposition of Mincon Group Plc as a new holding company of Smithstown Holdings does not meet the
definition of a business combination under IFRS 3 “Business Combinations”, and, as a consequence, the
acquired assets and liabilities of Smithstown Holdings and its subsidiaries continue to be carried in the
consolidated financial statements at their respective carrying values as at the date of the reorganisation. The
consolidated financial statements of Mincon Group plc are prepared on the basis that the Company is a
continuation of the Smithstown Holdings Group, reflecting the substance of the arrangement.
The share capital, share premium and other reserve balances of the Company, as described above, form part of
the consolidated Statement of Financial Position. An additional merger reserve of €17.393m arises in the
consolidated Statement of Financial Position. This represents the excess of the carrying value of the net assets
of the subsidiaries of Smithstown Holdings over the amount recorded in the parent entity, Mincon Group plc, as
the investment in Smithstown Holdings.
49
Notes to the Consolidated Financial statements (continued)
19. Earnings per share
Basic earnings per share (EPS) is computed by dividing the profit for the period available to ordinary
shareholders by the weighted average number of Ordinary Shares outstanding during the period. Diluted
earnings per share is computed by dividing the profit for the period by the weighted average number of Ordinary
Shares outstanding and, when dilutive, adjusted for the effect of all potentially dilutive shares. The following
table sets forth the computation for basic and diluted net profit per share for the years ended 31 December:
Excluding
exceptional
items
2013
Exceptional
items
Including
exceptional
items
2012
Numerator (amounts in €’000):
Profit attributable to owners of the Parent ....................................................................................................................................................
Earnings per Ordinary Share
Basic and diluted earnings per share, € ........................................................................................................................................................
Denominator (Number):
Basic and diluted weighted-average shares
outstanding ....................................................................................................................................................................................................
155,510,943 150,000,000
155,510,943
155,510,943
(0.61c)
10,914
9,961
9,970
6.41c
7.02c
6.65c
(953)
There were no dilutive interests in issue at any of the period ends. In accordance with IAS 33 Earnings per
Share, the EPS disclosed for 2012 and 2013 has been retrospectively adjusted for the shares issued in the
reorganisation of the Group in August 2013, as disclosed in Note 1 and Note 18, as if those shares had been
issued on 1 January 2012. The weighted average number of shares outstanding for 2013 includes the effect of
the 57,471,264 shares issued and placed in the initial public offering on 26 November 2013.
20. Subsidiary and Associate Undertakings
At 31 December 2013, the Group had the following subsidiary undertakings:
Group
Share %
100%
Nature of Business
Manufacturer of rock drilling equipment
Company
Mincon International Limited
Mincon Inc.
Trading company
100%
Mincon Rockdrills USA Inc.
Manufacturer of rock drilling equipment
75%*
Mincon Rockdrills PTY Ltd
Manufacturer of rock drilling equipment
100%
Mincon Sweden AB
Trading company
DDS-SA (Proprietary) Ltd
Trading company
Mincon West Africa SARL
Trading company
Mincon Poland
Trading company
Mincon Rockdrills Ghana Limited
Trading company
Mincon S.A.C.
Trading company
Mincon Mining Equipment Inc
Trading company
Mincon Finance BV
Group finance company
Mincon International Shannon
Dormant company
Smithstown Holdings
Lotusglade Limited
Floralglade Company
Holding company
Holding company
Holding company
Registered Office &
Country of Incorporation
Smithstown, Shannon, Co. Clare, Ireland
603 Centre Avenue, N.W. Roanoke, VA
24016, USA
107 Industrial Park, Benton, IL 62812,
USA
8 Fargo Way, Welshpool, WA 6106,
Australia
Industrivagen 2-4, 61202 Finspang,
Sweden
1 Northlake, Jetpark 1469, Gauteng,
South Africa
Villa TF 4635 GRD, Almadies, Dakar B.P.
45534, Senegal
ul.Mickiewicza 32, 32-050 Skawina,
Poland
P.O. Box CT5105, Accra Ghana
Calle La Arboleda 151, Dpto 201, La
Planicie, La Molina, Peru
19789-92a Avenue, Langley, British
Columbia V1M3B3, Canada
Claude Debussylaan 24, 1082 MD
Amsterdam Holland
Smithstown, Shannon, Co. Clare, Ireland
100%
100%
80%
100%
80%
100%
100%*
100%
100%*
100%
Smithstown, Shannon, Co. Clare, Ireland
100%*
Smithstown, Shannon, Co. Clare, Ireland
100%
Smithstown, Shannon, Co. Clare, Ireland
Mincon Microcare Limited
Holding company
100%*
Smithstown, Shannon, Co. Clare, Ireland
Castle Heat Treatment Limited
Holding company
100%*
Smithstown, Shannon, Co. Clare, Ireland
* Indirectly held shareholding
50
Notes to the Consolidated Financial statements (continued)
21. Financial Risk Management
We are exposed to various financial risks arising in the normal course of business. Our financial risk exposures
are predominantly related to changes in foreign currency exchange rates and interest rates, as well as the
creditworthiness of our counterparties.
a) Liquidity and Capital
The Group defines liquid resources as the total of its cash, cash equivalents and short term deposits. Capital is
defined as the Group’s shareholders’ equity.
The Group’s objectives when managing its liquid resources are:
• To maintain adequate liquid resources to fund its ongoing operations and safeguard its ability to continue as
a going concern, so that it can continue to create value for investors;
• To have available the necessary financial resources to allow it to invest in areas that may create value for
shareholders; and
• To maintain sufficient financial resources to mitigate against risks and unforeseen events.
Liquid and capital resources are monitored on the basis of the total amount of such resources available and the
Group’s anticipated requirements for the foreseeable future. The Group’s liquid resources and shareholders’
equity at 31 December were as follows:
2013
€’000
2012
€’000
Cash and cash equivalents ..........................................................................................................................................................................
Short term deposits ......................................................................................................................................................................................
Shareholders’ equity .....................................................................................................................................................................................
10,119
40,000
85,358
8,715
-
46,169
At 31 December 2013, the Group had €40.0 million on deposit with a government backed financial institution in
Ireland. These monies can be withdrawn at any time for corporate purposes, but have a nominal maturity date
of December 2014. IAS 7 Statement of Cash Flows requires any investment with a maturity date of greater than
three months to be disclosed other than as cash or cash equivalents.
At year-end, the Group’s total cash and cash equivalents and short term deposits were held in the following
jurisdictions:
31 December 31 December
Ireland ............................................................................................................................................................................................................
Americas ........................................................................................................................................................................................................
Australasia .....................................................................................................................................................................................................
Europe, Middle East, Africa ...........................................................................................................................................................................
Total cash, cash equivalents and short term deposits ...................................................................................................................................
2013
€’000
42,272
511
2,773
4,563
50,119
2012
€’000
694
399
1,034
6,588
8,715
There are currently no restrictions that would have a material adverse impact on the Group in relation to the
intercompany transfer of cash held by its foreign subsidiaries. The Group continually evaluate its liquidity
requirements, capital needs and availability of resources in view of, among other things, alternative uses of
capital the cost of debt and equity capital and estimated future operating cash flow.
51
Notes to the Consolidated Financial statements (continued)
21. Financial Risk Management (continued)
a) Liquidity and Capital (continued)
In the normal course of business, the Group may investigate, evaluate, discuss and engage in future company
or product acquisitions, capital expenditures, investments and other business opportunities. In the event of any
future acquisitions, capital expenditures, investments or other business opportunities, the Group may consider
using available cash or raising additional capital, including the issuance of additional debt. The maturity of the
contractual undiscounted cash flows (including estimated future interest payments on debt) of the Group’s
financial liabilities were as follows:
Total
Carrying
Total
Contractual Less than
More than
Value Cash Flows
€’000
€’000
1 Year 1-3 Years 3-5 Years
5 Years
€’000
€’000
€’000
€’000
At 31 December 2013:
Loans and borrowings ...................................................................................................................................................................................
Finance leases .............................................................................................................................................................................................
Trade and other payables ............................................................................................................................................................................
Accrued and other financial liabilities ............................................................................................................................................................
Total at 31 December 2013 ..........................................................................................................................................................................
At 31 December 2012:
Loans and borrowings ...................................................................................................................................................................................
Finance leases .............................................................................................................................................................................................
Trade and other payables ............................................................................................................................................................................
Accrued and other financial liabilities ............................................................................................................................................................
Total at 31 December 2012 ..........................................................................................................................................................................
764
704
4,303
3,135
8,906
695
624
4,303
3,135
8,757
283
296
4,303
3,135
8,017
1,279
240
2,189
3,334
7,042
560
255
2,189
3,334
6,338
1,520
255
2,189
3,334
7,298
238
408
-
-
646
180
-
-
-
180
366
-
-
-
366
594
-
-
-
594
63
-
-
-
63
-
-
-
-
-
b) Foreign currency risk
The Group is a multinational business operating in a number of countries and the euro is the primary currency in
which the Group conducts its business. The Group, however, does have revenues, costs, assets and liabilities
denominated in currencies other than euros. Transactions in foreign currencies are recorded at the exchange
rate prevailing at the date of the transaction. The resulting monetary assets and liabilities are translated into the
appropriate functional currency at exchange rates prevailing at the reporting date and the resulting gains and
losses are recognised in the income statement. The Group manages some of its transaction exposure by
matching cash inflows and outflows of the same currencies. The Group does not engage in hedging
transactions and therefore any movements in the primary transactional currencies will impact profitability. The
Group continue to monitor appropriateness of this policy.
The Group’s global operations create a translation exposure on the Group’s net assets since the financial
statements of entities with non-euro functional currencies are translated to euro when preparing the
consolidated financial statements. The Group does not use derivative instruments to hedge these net
investments.
The principal foreign currency risks to which the Group is exposed relate to movements in the exchange rate of
the euro against US dollar, South African Rand, Australian dollar.
The Group has material subsidiaries with a functional currency other than the euro, such as US dollar,
Australian dollar, South African Rand and Swedish Krona.
52
Notes to the Consolidated Financial statements (continued)
21. Financial Risk Management (continued)
b) Foreign currency risk (continued)
During the years presented average and closing exchange rates for the Group’s primary currency exposures
were as disclosed in the table below. In 2013, the euro strengthened against all of the major currencies in which
Mincon trades. This has had a significant impact on the Group’s profitability for the year, with a reduction in
revenue as well as incurring a foreign exchange loss of €1.3 million arising on realised and unrealised losses on
settlement or retranslation of monetary assets and liabilities, which has been recorded in the consolidated
income statement. The strengthening of the euro has also impacted upon equity with a reduction in recognised
assets and liabilities of non-Euro reporting subsidiaries of €3.9 million due to foreign exchange movements in
the year on the retranslation of the net investment in foreign operations.
2013
2012
Euro exchange rates
US Dollar .......................................................................................................................................................................................................
Australian Dollar ...........................................................................................................................................................................................
South African Rand ......................................................................................................................................................................................
Average
1.33
1.38
12.80
Average
1.29
1.24
10.54
Closing
1.38
1.55
14.44
Closing
1.32
1.27
11.29
The table below shows the Group’s currency exposure. Such exposure comprises the monetary assets and
monetary liabilities that are not denominated in the functional currency of the operating unit involved. These
exposures were as follows:
Net Foreign Currency
Monetary Assets/(Liabilities)
2013
€’000
2012
€’000
Euro ...............................................................................................................................................................................................................
US Dollar .......................................................................................................................................................................................................
Australian Dollar ...........................................................................................................................................................................................
South African Rand ......................................................................................................................................................................................
Other .............................................................................................................................................................................................................
Total ..............................................................................................................................................................................................................
(3,671)
8,266
3,235
2,212
57
10,099
4,846
550
2,515
2,128
799
10,838
A 10% strengthening of the Euro against the Group’s primary operating currencies at 31 December 2013 would
have increased/(decreased) shareholders’ equity and net profit by approximately the amounts shown below.
This analysis assumes that all other variables, remain constant.
2013
2012
Equity*
€’000
Net Profit
€’000
Equity*
€’000
Net Profit
€’000
US dollar .......................................................................................................................................................................................................
Australian dollar ............................................................................................................................................................................................
South African Rand ......................................................................................................................................................................................
* Includes net investment exposure
(143)
(392)
(1,030)
(1,093)
(1,314)
(968)
(292)
(506)
(441)
(51)
(232)
(161)
A 10% weakening of the Euro against the above currencies would have had the equal but opposite effect on the
above currencies to the amounts shown above, on the basis that all other variables remain constant.
53
Notes to the Consolidated Financial statements (continued)
21. Financial Risk Management (continued)
c) Credit Risk
The majority of the Group’s customers are third party distributors of drilling tools and equipment. The maximum
exposure to credit risk for trade and other receivables at 31 December by geographic region was as follows:
2013
2012
Ireland ............................................................................................................................................................................................................
Americas ........................................................................................................................................................................................................
Australasia .....................................................................................................................................................................................................
Europe, Middle East, Africa ..........................................................................................................................................................................
Total amounts owed ....................................................................................................................................................................................
€’000
129
2,478
1,599
4,286
8,492
€’000
114
2,918
1,090
6,338
10,460
The Group is also exposed to credit risk on its liquid resources (cash and short term deposits), of which €42.3
million was invested with a government backed financial institution in Ireland. The Directors actively monitor the
credit risk associated with this exposure.
d) Fair values
Fair value is the amount at which a financial instrument could be exchanged in an arms-length transaction
between informed and willing parties, other than in a forced or liquidation sale. The contractual amounts
payable less impairment provision of trade receivables, trade payables and other accrued liabilities approximate
to their fair values. Under IFRS 7, the disclosure of fair values is not required when the carrying amount is the
reasonable approximation of fair value.
The carrying amounts and fair value of our financial liabilities, which are all held at amortised cost, were as
follows:
Carrying
Amount
€’000
Fair
Value
€’000
At 31 December 2013:
Bank loans ....................................................................................................................................................................................................
Finance leases .............................................................................................................................................................................................
At 31 December 2012:
Bank loans ....................................................................................................................................................................................................
Finance leases .............................................................................................................................................................................................
The fair values of our debt instruments were based on credit adjusted variable rate instruments with a similar maturity.
1,279
240
1,290
240
695
624
721
655
All fair values for assets or liabilities have been based on IFRS Level 2 information.
e) Interest Rate Risk
Interest Rate Risk on Financial Liabilities
As at 31 December 2013, the remaining long term debt was all at fixed rates; therefore we are not exposed to
cash flow interest rate risk in relation to our debt.
Interest Rate Risk on cash and cash equivalents
Our exposure to interest rate risk on cash and cash equivalents is actively monitored and managed with an
average duration of less than three months. Interest rate risk on cash and cash equivalents is not considered
material to the Group.
54
Notes to the Consolidated Financial statements (continued)
22. Pension and Other Employee Benefit Plans
The Group operates various defined contribution pension plans. During the year ended 31 December 2013, the
Group recorded €0.3 million (2012: €0.4 million) of expense in connection with these plans.
23. Leases
Operating Leases
The Group leases certain of its facilities and equipment under non-cancellable operating lease agreements.
However, annual obligations under these operating leases has not exceeded €100,000 in any of the periods
presented, and is not expected to do so in the foreseeable future. The Group’s policy is to purchase all material
property, plant and equipment required in its operations.
Finance Leases
At 31 December 2013, the net book value of assets acquired under finance leases was €1.0 million (€1.2
million), which included €0.9 million (2012: €0.7 million) of accumulated depreciation. The depreciation expense
related to assets under finance leases for 2013 was €0.2 million (2012: €0.2 million).
24. Commitments
The following capital commitments for the purchase of property, plant and equipment had been authorised by
the directors at 31 December:
31 December 31 December
Contracted for ...............................................................................................................................................................................................
Not-contracted for .........................................................................................................................................................................................
Total ..............................................................................................................................................................................................................
2013
€’000
4,124
40
4,164
2012
€’000
-
48
48
For information on lease commitments, refer to Note 23.
25. Litigation
The Group is not involved in legal proceedings that could have a material adverse effect on its results or
financial position.
26. Related Parties
As at 31 December 2013, the share capital of Mincon Group plc was 57.681% owned by Kingbell Company
which is ultimately controlled by Patrick Purcell and members of the Purcell family. Patrick Purcell is also a
director of the Company. Ballybell Limited, a company controlled by Kevin Barry, holds 14.420% of the equity of
the Company.
The Group has a related party relationship with its subsidiary and its joint venture undertakings (see Note 20 for
a list of these undertakings), directors and officers. All transactions with subsidiaries eliminate on consolidation
and are not disclosed.
55
Notes to the Consolidated Financial statements (continued)
26. Related Parties (continued)
Key management compensation
The profit before tax from continuing operations has been arrived at after charging the following key
management compensation:
2013
€’000
2012
€’000
Short term employee benefits ......................................................................................................................................................................
Bonus and other emoluments ........................................................................................................................................................................
Pension contributions ...................................................................................................................................................................................
Total ..............................................................................................................................................................................................................
398
2,882
22
3,302
634
-
22
656
The key management compensation amounts disclosed above represent compensation to those people having
the authority and responsibility for planning, directing and controlling the activities of the Group, which
comprises the Board of Directors.
On 30 August 2013, Smithstown Holdings, declared a final dividend of €15.0 million to shareholders on the
share register of that company as at 30 August 2013, being companies ultimately controlled by Patrick Purcell,
members of the Purcell family and Kevin Barry. This dividend was paid by 31 December 2013. No dividend
payments were made in 2012.
Transactions with Directors
The Group is owed €991,500 from directors and shareholders at 31 December 2013. The Group has amounts
owing to directors of €nil as at 31 December 2013 (31 December 2012: €870,000). The amounts outstanding at
31 December 2012 were fully repaid during the year.
31 December 31 December
2013
€’000
2012
€’000
(460)
Patrick Purcell ................................................................................................................................................................................................
(410)
Joseph Purcell ..............................................................................................................................................................................................
-
Kevin Barry ...................................................................................................................................................................................................
-
Kingbell Company* .......................................................................................................................................................................................
-
Ballybell Limited* ..........................................................................................................................................................................................
Total .............................................................................................................................................................................................................
(870)
* Being amounts owing in relation to the employee recognition award as disclosed in Note 8 and included in
other current assets in the statement of financial position. These amounts have been fully paid since the
balance sheet date
31
-
8
762
191
992
27. Off-balance Sheet Arrangements
As at 31 December 2013 and 2012, the Group had no unconsolidated special purpose financing or partnership
entities or other off-balance sheet arrangements that have, or are reasonably likely to have, a current or future
effect on its financial condition, changes in financial condition, revenues or expenses, results of operations,
liquidity, capital expenditures or capital resources, that are material to investors.
28. Events after the reporting date
Loans and Borrowings
On 15 January 2014, Mincon Rockdrills Pty Limited drew down AUS$2,400,000 (circa €1.5million) on a fifteen
year variable interest loan which is secured on assets of that company with a net book value of approximately
AUS$3.5 million (circa €2.3 million).
29. Approval of financial statements
The Board of Directors approved the consolidated financial statements on 2 April 2014.
56
57
_________________________________________________________________________________________
Company Statement of Financial Position
Notes
2013
€’000
2
3
4
5
20,700
20,700
Non-Current Assets
Investments in subsidiary undertakings ........................................................................................................................................................
Total Non-Current Assets ..........................................................................................................................................................................
Current Assets
Loan amounts owing from subsidiary companies ..........................................................................................................................................
Other current assets .....................................................................................................................................................................................
Short term deposits ......................................................................................................................................................................................
Cash and cash equivalents ..........................................................................................................................................................................
Total Current Assets ..................................................................................................................................................................................
Total Assets ................................................................................................................................................................................................
Equity
Ordinary share capital ..................................................................................................................................................................................
Share premium ..............................................................................................................................................................................................
Other reserve .................................................................................................................................................................................................
Capital contribution ........................................................................................................................................................................................
Retained earnings ........................................................................................................................................................................................
Total Equity .................................................................................................................................................................................................
Current Liabilities
Accrued and other liabilities ..........................................................................................................................................................................
Amounts owed to subsidiary companies ......................................................................................................................................................
Total Current Liabilities .............................................................................................................................................................................
Total Liabilities ...........................................................................................................................................................................................
Total Equity and Liabilities .........................................................................................................................................................................
2,113
145,036
(79,300)
953
(72)
68,730
7,100
996
40,000
752
48,848
69,548
361
457
818
818
69,548
1
1
2
4
3
The accompanying notes are an integral part of these financial statements.
On behalf of the Board:
Peter E. Lynch
Chairman
Kevin Barry
Chief Executive Officer
58
Company Statement of Cash Flows
For the period from date of incorporation, 16 August 2013 to 31 December 2013
2013
€’000
Operating activities:
Loss for the period .........................................................................................................................................................................................
Loans to subsidiaries .....................................................................................................................................................................................
Movement in other current assets .................................................................................................................................................................
Movement in accruals and intercompany creditors .......................................................................................................................................
Net cash provided/(used in) by operating activities ................................................................................................................................
Investing activities
Investment in short term deposits .................................................................................................................................................................
Net cash provided by/(used in) investing activities ................................................................................................................................
Financing activities
Issuance of shares in public listing, net of expenses .....................................................................................................................................
Net cash provided by/(used in) financing activities
Effect of foreign exchange rate changes on cash ........................................................................................................................................
Net increase in cash and cash equivalents ..................................................................................................................................................
Cash and cash equivalents at the beginning of the period ...........................................................................................................................
Cash and cash equivalents at the end of the period............................................................
47,110
-
-
752
-
752
(72)
(7,100)
(4)
818
(6,358)
(40,000)
(40,000)
The accompanying notes are an integral part of these financial statements.
59
Company Statement of Changes in Equity as at 31 December 2013
Share
capital
€’000
-
Share
premium
€’000
-
Other
reserve
€’000
-
Capital
contribution
€’000
-
Retained
earnings
€’000
-
Total
equity
€’000
-
Balance on incorporation ....................................................................................................................................................................................................
Comprehensive income:
Loss for the period .................................................................................................................................................................................................................
Total comprehensive income ..............................................................................................................................................................................................
Transactions with Shareholders:
Issue of shares by Mincon Group plc on
(72)
(72)
(72)
(72)
-
-
-
-
39
-
for share exchange for Smithstown Holdings ......................................................................................................................................................................
1,500
98,500
(79,300)
Issuance of ordinary shares in initial public
574
46,536
offering, net of costs ............................................................................................................................................................................................................
Capital contribution ...............................................................................................................................................................................................................
Balances at 31 December 2013 ...........................................................................................................................................................................................
-
(79,300)
-
145,036
953
68,730
-
2,113
-
(72)
953
953
-
-
-
-
-
-
-
-
39
20,700
47,110
incorporation
Shares issued by Mincon Group plc in share
The accompanying notes are an integral part of these financial statement
60
Notes to the Company Financial Statements
1. Share Capital
On incorporation of Mincon Group plc (single entity) on 16 August 2013, the issued share capital was 38,500
Ordinary Shares of €1.00 each of which 30,800 Ordinary Shares of €1.00 each were held directly and
indirectly by Patrick Purcell and 7,700 Ordinary Shares of €1.00 each were held directly by Kevin Barry. The
shares were issued and paid up in full. On 30 August 2013, these shares were redesignated as Subscriber
Shares (having the rights attaching to those shares as set out in the Articles).
On 30 August 2013, as part of a reorganisation of the Group (“the Group reorganisation”), Mincon Group plc
acquired the entire issued share capital of Smithstown Holdings in consideration of the issue by the
Company of 1,500,000 Ordinary Shares of €1.00 each in the capital of the Company to the shareholders of
Smithstown Holdings (subsequently subdivided into 150,000,000 Ordinary Shares of €0.01 each) with a
share premium arising in the amount of €98.5 million. There was no change to the ultimate shareholders of
the Group at that date.
On 26 November 2013, Mincon Group plc was admitted to trading on the Enterprise Securities Market (ESM)
of the Irish Stock Exchange and the Alternative Investment Market (AIM) of the London Stock Exchange. On
admission, 57,471,264 new ordinary shares were issued representing the new shares being placed by the
Company at the time of admission. These shares had a nominal value of €0.01 per share and placed at
€0.87 (GBP£0.73) per ordinary share resulting in gross proceeds of €50.0 million. Share premium of €46.6
million was recorded after deduction of IPO costs of €2.9 million.
See note 18 of the consolidated financial statements for further details of movements in share capital during
the period.
2. Other reserve and investment in subsidiaries
As part of the Group reorganisation which is described in note 1, the Company, Mincon Group plc, became
the ultimate parent entity of the Group. On 30 August 2013, the Company acquired 100% of the issued
share capital in Smithstown Holdings and acquired (directly or indirectly) the shareholdings previously held
by Smithstown Holdings in each of its subsidiaries.
In accordance with IAS 27 “Consolidated and Separate Financial Statements”, the Company elected to
account for its acquisition of Smithstown Holdings using cost as its accounting policy. As at the date of the
reorganisation the total carrying value of the equity items in Smithstown Holdings was €20.7 million. In
consideration of the acquisition of Smithstown Holdings and its subsidiaries, which were valued by the
directors at €100.0 million, the Company issued 1.5 million Ordinary Shares of €1.00 each (which have
subsequently been sub-divided into 150,000,000 Ordinary Shares of €0.01 each) at par value to the former
shareholders of Smithstown Holdings. The excess of the fair value of the assets acquired over the nominal
value of the shares issued has been recorded as share premium of €98.5m within the Company’s Statement
of Changes in Equity.
As a consequence of the Company electing to record the investment in Smithstown Holdings at cost of €20.7
million a difference of €79.3m arises between this investment and the amount that company law requires to
be included in share capital and share premium. This amount has been recorded as an “other reserve” in the
Company’s Statement of Financial Position.
The Company will shortly apply to the High Court of Ireland to reduce its share premium account by €79.3
million and use the reserve so created to eliminate this other reserve. The members of the Company passed
a resolution on 1 November 2013 that, subject to the confirmation of the High Court of Ireland, the
Company’s share capital be reduced by an amount of €79.3 million and that the reserve so created would be
used to cancel the debit other reserve (or such part thereof as the High Court of Ireland may determine). The
Directors believe that this application will be heard by the High Court of Ireland as soon as reasonably
practical following release of the 2013 annual report. The Company will be capable, subject to it having
distributable reserves, of declaring dividends.
Subsequent to the reorganisation described above, Mincon Group plc acquired the direct shareholding in
certain of the Group subsidiaries from Smithstown Holdings, resulting in Mincon Group plc owning the share
capital in all Group trading companies directly as outlined in note 20 to the consolidated financial statements.
This had no impact on the carrying value of the Company’s investment in subsidiaries of €20.7 million.
61
Notes to the Company Financial Statements (continued)
3. Transactions with subsidiary companies
At 31 December 2013, the Company had advanced €7.1 million to subsidiary companies by way of loan.
These loans are interest free and repayable on demand.
At 31 December 2013, the Company owed €457,000 to subsidiary companies in relation to costs incurred on
its behalf.
4. Other current assets
31 December
2013
€’000
Capital contribution owed from shareholders ................................................................................................................................................
Amounts owing from shareholders ................................................................................................................................................................
Prepayments .................................................................................................................................................................................................
Other current assets ......................................................................................................................................................................................
953
39
4
996
Included in other current assets is an amount of €953,000 owing from Kingbell Company and Ballybell
Limited (being the two largest shareholders in the Company) relating to the payment of the employee
recognition award, as outlined in note 8 to the consolidated financial statements. This amount was paid to
the Company by Kingbell and Ballybell in March 2014
At 31 December 2013, the Company is owed €30,500 directly and indirectly from Patrick Purcell and €7,700
from Kevin Barry, both of whom are shareholders and Directors of the Company. The Company has no
amounts owing to directors or shareholders at 31 December 2013.
5. Short term deposits
At 31 December 2013, the Group had €40.0 million on deposit with a government backed financial institution
in Ireland. These monies can be withdrawn at any time for corporate purposes, but have a nominal maturity
date of December 2014. IAS 7 Statement of Cash Flows requires any investment with a nominal maturity
date of greater than three months to be disclosed other than as cash or cash equivalents.
6. Approval of financial statements
The Board of Directors approved the financial statements on 2 April 2014.
62
63