More annual reports from Mount Gibson Iron Limited:
2023 ReportPeers and competitors of Mount Gibson Iron Limited:
Vedantawww.mtgibsoniron.com.au
M
O
U
N
T
G
I
B
S
O
N
I
R
O
N
L
I
M
I
T
E
D
2
0
2
3
A
N
N
U
A
L
R
E
P
O
R
T
2023 Annual Report
Contents
2022/23 Performance Summary
Chairman’s Report
Chief Executive Officer’s Report
Health & Safety
Operational Review
Climate Change
Environment and Community Affairs
Resources and Reserves Statement
Financial Report
Directors’ Report
Corporate Governance
Additional ASX Information
Corporate Directory
3
4
5
6
7
9
12
13
15
16
98
99
103
2022/23 Performance Summary
Significantly improved Lost Time Injury Frequency Rate (LTIFR) of 0.7 incidents per million
manhours
and Total Recordable Injury Frequency Rate (TRIFR)
of 5.2 at year end, reduced from 1.7 and 11.4 respectively.
on a rolling 12 month basis
Total revenue of $452.6 million Free on Board from increased sales of 3.0 million wet metric
tonnes (Mwmt) of high-grade iron ore fines grading 65.3% Fe.
Koolan Island mining production increased to 4.0 Mwmt of high-grade 65% Fe ore, and ore
shipments accelerated following completion of crusher repairs in April 2023.
Platform established for
remaining mine life.
the generation of
significant cashflows from Koolan Island over its
Year-end cash, term deposits and liquid investments increased to $162.4 million after positive
full year operating cashflow of $84.4 million.
Gross profit of $114.2 million. Net profit after tax of $5.2 million after non-cash pre-tax
impairments ($75.4 million) and derecognition of deferred tax assets ($16.5 million).
Net assets of $539.2 million at 30 June 2023.
Successful divestment of Mid-West iron ore and infrastructure assets.
=
=
=
=
=
=
=
=
MOUNT GIBSON IRON LIMITED 2023 Annual Report3Ÿ
Treasury management – responsibly
manage the Group’s cash and financial
reserves.
Ÿ Growth – accelerate the search for
r e s o u r c e a c q u i s i t i o n a n d g r o w t h
opportunities.
By focusing on these priorities, we are
confident that Mount Gibson can continue to
navigate fluid market conditions and deliver
strong long term capital growth and dividend
returns for all shareholders.
In summary, I would like to thank my fellow
Directors and the employees and contractors
of Mount Gibson for their commitment and
efforts over the year. I would also like to thank
Mr Russell Barwick for his valued contribution
over almost 12 years as a Non-Executive
Director of Mount Gibson before stepping
down in August 2023, and I welcome Ms Evian
Delfabbro to the Board as a Non-Executive
Director.
Together, the Board and Management of
Mount Gibson look forward to reporting an
improved performance in 2024 and future
years.
Lee Seng Hui
Chairman
Chairman’s Report
I am pleased to present Mount Gibson Iron’s
Annual Report for the 2022/23 financial year.
The year was one in which the Company began
to realise the benefits of the significant capital
investment made at its flagship Koolan Island
mine in the Kimberley region during the
preceding two years to enable increased ore
production, sales and cashflow over the
remaining mine life. This improvement was
achieved amid continued volatility in iron ore
market conditions, global inflationary
pressures, tight labour availability, and the
impacts of a fire in the processing circuit in
August 2022.
Group revenue totalled $452.6 million Free on
Board (FOB) from total high-grade ore sales of
3.0 million wet metric tonnes (Mwmt) grading
65.3% Fe, all from Koolan Island. This
compared with revenue of $131.1 million on
sales of 1.65 Mwmt in the preceding year,
which included 0.3 Mwmt of medium grade
material from the suspended Shine operation
in the Mid-West.
The Company returned to profitability in the
year, recording a net profit after tax of $5.2
million after pre-tax accounting impairments
totalling $75.4 million on the carrying value of
assets and the derecognition of deferred tax
assets totalling $16.5 million. These non-cash
expenses reflect recent lower iron ore prices
and market conditions, higher prevailing
interest rates and general inflationary
pressures. The after-tax profit compared with
a loss after tax of $174.1 million for the prior
2021/22 financial year. Gross profit totalled
$114.2 million compared with a gross loss of
$72.8 million in the prior year.
At year end, the Company’s cash and liquid
investments consequently increased by $36.8
million over the year $162.4 million after
repayment in full of the Company’s $25 million
borrowing facility.
Mount Gibson’s operational and financial
improvement reflected the decision to
maintain mining production consistent with
the mine plan while crushing capacity was
impacted, resulting in the establishment of
substantial ore stockpiles which have enabled
accelerated ore processing and shipments
since repairs to the processing circuit were
completed in early April 2023.
Consequently, shipments in the June quarter
doubled to 1.25 Mt while ore stockpiles totalled
approximately 1.1 Mwmt at year-end. The
Company is targeting substantially higher ore
sales in the 2023/24 financial year and expects
to realise significant cashflow over the
remaining mine life.
In the Mid-West, Mount Gibson also captured
substantial additional value from the sale of its
historical mining and infrastructure assets to
regional high-grade iron ore miner Fenix
R e s o u r c e s L t d i n l a t e J u n e 2 0 2 3 .
C o n s i d e ra t i o n t o t a l l e d $ 2 9 . 5 m i l l i o n ,
comprising $10 million in cash and 60 million
shares worth $19.5 million at completion of
the transaction in July 2023. Mount Gibson
consequently became the single largest
shareholder in Fenix with an equity interest of
approximately 8.6% and scope to increase via
a further 25 million options.
In addition to the consideration received and
ongoing exposure to a growth-focused Mid-
West iron ore and logistics business, the
transaction also frees the Company to
concentrate on maximising cashflow from
Koolan Island and to pursue new resource
investment opportunities.
Given this focus, a dividend was not declared
for the 2022/23 year. However, the Board
intends to resume paying dividends going
forward and will review dividend capacity,
including the expected generation of franking
credits, at future interim and full-year periods.
Looking ahead, the Board has determined the
following key business objectives for the
2023/24 financial year:
Ÿ Safety and Environment – continue the
ongoing safety improvement focus on the
Company’s worksites, the high standard of
environmental and rehabilitation activities,
and the pursuit of appropriate carbon
reduction initiatives.
Ÿ Koolan Island – increase the mining and
export of high grade iron ore to maximise
sales and cashflow of the operation.
Ÿ Cost reductions – continue to drive for
s u s t a i n a b l e p r o d u c t i v i t y a n d c o s t
improvements across all business units.
4MOUNT GIBSON IRON LIMITED 2023 Annual ReportChief Executive Officer’s Report
We consequently enter the new financial year
with great optimism about the opportunities
ahead, and I thank the Mount Gibson Board
members for their ongoing support and
guidance as we seek to maximise outcomes for
our shareholders. I also offer my own thanks to
Mr Russell Barwick for his contribution as a
Non-Executive Director over many years and
welcome Ms Evian Delfabbro to the Mount
Gibson Board.
Finally, I thank all of Mount Gibson’s hard
working employees and contractors for their
commitment throughout the last year. We can
all be proud of the efforts and achievements
made in often challenging circumstances and
we look forward to another stronger year
ahead.
Peter Kerr
Chief Executive Officer
During the 2022/23 financial year Mount
Gibson began to realise the benefits of the
significant capital invested in its business in the
preceding year aimed at enabling the Koolan
Island operation to achieve materially
increased high-grade ore production and
shipments over its remaining life.
T h i s p e r f o r m a n c e w a s p a r t i c u l a r l y
commendable given the impact of a fire in the
processing plant in August 2022 which limited
crushing and shipping volumes in the first nine
months of the year, and temporary logistics
interruptions resulting from record flooding on
the Kimberley mainland in early 2023.
The safety of our people remains a priority and
c o n t i n u o u s i m p r o v e m e n t i n s a f e t y
performance is a critical focus of the Company.
It is therefore particularly satisfying to report a
substantially improved safety performance
over the course of 2022/23. Mount Gibson’s
rolling 12 month Total Recordable Injury
Frequency Rate (TRIFR) reduced by more than
half to 5.2 incidents per one million manhours
worked as at 30 June 2023, down from 11.4 at
the end of the prior year. Similarly, the Lost
Time Injury Frequency Rate (LTIFR) reduced
to 0.7 incidents per one million manhours
worked, compared with 1.7 at the end of the
prior year. This is a credit to our site team’s
focus on safety leadership, culture and
performance, with further improvement
targeted in the year ahead.
As noted by the Chairman, group ore sales
nearly doubled to 3.0 Mwmt in the financial
year, while total revenue more than trebled to
$452.6 million, reflecting that ore sales solely
comprised high-grade ore from Koolan Island
at an average sales grade of 65.3% Fe.
Koolan Island’s unit cash operating costs also
declined materially to average $77 per wet
metric tonne (wmt) sold on a Free on Board
(FOB) basis before royalties, inventory build
and capital projects, compared with $119/wmt
sold FOB in the prior financial year. This
reduction reflected increased sales and the
reduction in waste stripping requirements
following completion of the major waste
stripping program in the prior year. The waste-
to-ore stripping ratio is a major driver of costs
at Koolan Island and declined substantially as
planned, averaging 1.1:1 in the June 2023 half
year compared with 3.5:1 in the December
2022 half year. The stripping ratio is expected
to average approximately 1.2:1 over the
remaining mine life.
These improvements delivered substantial
positive operating cashflow of $84.4 million
over the year, compared with an operating cash
outflow of $229.6 million in the prior year.
Maintaining planned ore production rates while
the crushing plant was repaired saw 4.0 Mwmt
of high grade ore mined from the Koolan Island
Main Pit during the year, and over 1.1 Mwmt of
ore stockpiled and available for processing at
y e a r - e n d . P r o c e s s i n g a n d s h i p p i n g
consequently accelerated rapidly once crusher
repairs were complete in early April 2023,
resulting in a doubling of ore sales to seventeen
shipments in the June quarter, including a
record seven shipments in the month of June.
Going forward, the Company is targeting an
average of 5-6 shipments per month during the
Kimberley dry season and 4 shipments per
month during the annual wet season from
December to March.
The Main Pit at Koolan Island requires careful
geotechnical management and it was
disappointing that in early August a localised
rockfall occurred in the eastern footwall of Main
Pit, albeit in an area not scheduled to be mined
until the March quarter 2024. Importantly, the
event was detected in advance by the site’s
continuous radar monitoring systems, and no
injuries or equipment damage occurred. Initial
geotechnical evaluation indicated that remedial
measures can be implemented to enable
mining to safely recommence in the impacted
zone with minimal impact on the current mine
plan, with detailed geotechnical assessment
commenced to further define these measures.
The Company continues to expect a further
material increase in iron ore sales and cashflow
from Koolan Island in 2023/24 and over the
remaining mine life.
Positively, the divestment of Mount Gibson’s
Mid-West iron ore mining and infrastructure
assets on attractive terms to Fenix Resources at
year-end will enhance the Company’s capacity
to maximise production and cashflow from
Koolan Island, as well as better focus on new
r e s o u r c e s i n v e s t m e n t o p p o r t u n i t i e s .
Additionally, our equity interest in Fenix
provides ongoing exposure to an innovative
growth-oriented iron ore and logistics business
in the Mid-West region where Mount Gibson
has been a significant presence and contributor
over the past two decades.
MOUNT GIBSON IRON LIMITED 2023 Annual Report5Health and Safety
Mount Gibson is committed to maintaining a
safe work environment and safety oriented
culture in which all personnel consider both
their own wellbeing and that of their
colleagues. Continuous improvement in safety
performance is a critical focus of the Company.
Performance during the 2022/23 financial year
improved substantially compared with the
preceding year with further improvements now
targeted in safety leadership, culture and
performance. The rolling 12 month Total
Recordable Injury Frequency Rate (TRIFR)
reduced by more than half to 5.2 incidents per
one million manhours worked as at 30 June
2023, down from 11.4 at the end of the prior
year. Similarly, the Lost Time Injury Frequency
Rate (LTIFR) reduced to 0.7 incidents per one
million manhours worked, compared with 1.7
at the end of the prior year.
One Lost Time Injury (LTI) was recorded during
the year, at Koolan Island, compared with two
in the previous year. The Company’s
operations at Geraldton Port were again LTI-
free and have remained so for more than
thirteen years, passing 5,000 consecutive LTI-
free days shortly before the end of the
reporting period. In late June 2023, the
Company reached agreement to divest its Mid-
West iron ore mining and infrastructure assets,
including the Geraldton Port operations. The
transaction was completed in late July 2023.
Overall safety performance is subject to
continuous assessment by executive and site
management. This has resulted in the
implementation of a program of improvement
initiatives, including enhanced safety
management protocols and systems, safety
awareness training and task-specific safety
protocols. The benefits of these initiatives are
evident in the significant reduction in incidents
over the year.
The Company will be actively working to
achieve continuing improvements in the
coming year.
Mount Gibson’s definition of TRIFR includes
Lost Time Injuries, Restricted Work Injuries
and Medically Treated Injuries. Using TRIFR
provides a useful tool for safety conversations
and active communication with the entire
workforce to help ensure Mount Gibson’s
people are not injured in their workplaces.
F o r d e t a i l s o f t h e C o m p a n y ’s s a f e t y
performance, including statistics for each site,
please refer to Mount Gibson Iron’s 2023
Sustainability Report, as published on the
Mount Gibson website.
TRIFR
15
10
5
0
5
4
3
2
1
0
FY2019
FY2020
FY2021
FY2022
FY2023
LTIFR
FY2019
FY2020
FY2021
FY2022
FY2023
*LTIFR and TRIFR each represent incidents per one million manhours worked, on a rolling 12 month basis.
6MOUNT GIBSON IRON LIMITED 2023 Annual ReportOperational Review
During 2022/23, Mount Gibson achieved total
ore sales of 3.0 million wet metric tonnes
(Mwmt), with the operational focus on
substantially increasing high-grade ore
production and sales to maximise cashflow
over the remainder of the mine life at
Koolan Island.
crushing contractor to site. This facilitated a
rapid sales increase and a strong operational
and financial improvement in the June half-
year. Ore processing, including rehandle,
subsequently totalled 3.6 Mwmt for the year, of
which 1.1 Mwmt was processed in the June
2023 quarter.
Koolan Island
Koolan Island is located approximately 140km
north of Derby in the Kimberley region of
Western Australia. Significant operational
progress was achieved at Koolan Island during
the year as the benefits of completion of the
major bulk waste stripping and upper footwall
ground support programs took effect,
particularly once repairs were completed to the
components of the processing plant damaged
by a fire in August 2022. The focus of activity
has now shifted to substantially increasing
high-grade ore production and shipments in
order to maximise operating cashflow.
Mining of high grade iron ore (+65% Fe) in the
Main Pit increased and was maintained in line
with plan throughout the year. Approximately
4.0 Mwmt of ore was extracted from the Main
Pit, a substantial proportion of which was
stockpiled for future processing. At year end,
these mined stockpiles totalled approximately
1.1 Mwmt and had an estimated value in
excess of $150 million at prevailing market
prices once processed.
The waste-to-ore mining strip ratio also
declined substantially as planned, averaging
only 1.1:1 in the June 2023 half year compared
with 3.5:1 in the December 2022 half year. The
stripping ratio averaged 2.2:1 for the full year
and is expected to average approximately
1.2:1 over the remaining mine life. The
stripping ratio is a key driver of operating costs
at Koolan Island.
As indicated above, processing was adversely
impacted by a fire in the product sizing screen
area of the processing plant in mid-August
2022. No personnel were injured, and interim
modifications to the unaffected primary
sections of the plant enabled processing and
shipping to be undertaken at reduced rates
while repairs were completed.
After temporary delays related to record
mainland flooding in the Kimberley region in
early 2023, fire repairs were completed in early
April 2023 and crushing capacity ramped up,
supplemented by the mobilisation of a mobile
In relation to the processing plant fire, Mount
Gibson maintains relevant property damage
and business interruption insurance cover for
the Koolan Island operations and by year-end
had received progress payments totalling
approximately $7.7 million from the Company’s
insurers. The Company is also liaising with its
insurers regarding a potential business
interruption claim resulting from the fire,
however the timing, likelihood and potential
quantum of such a claim remains uncertain.
Ore sales totalled 3.0 Mwmt of high-grade fines
products for the year, almost double the sales in
the prior year, at an average grade of 65.3% Fe.
The sales result included 1.25 Mwmt sold in the
June 2023 quarter in which a record 17
shipments were completed.
The Koolan Island operation generated a profit
before interest and tax of $44.1 million in the
year, a significant improvement compared with
the loss of $190.9 million recorded in the prior
year. Operating cashflow totalled $95.3
million, compared with a cashflow deficit of
$188.2 million in the prior year. Ore sales
revenue totalled $450.6 million FOB, reflecting
an average realised price of US$103/dmt FOB,
with the key outflow items being cash operating
costs ($227.9 million), royalties ($42.5 million),
crusher repair and interim processing
arrangement costs ($20.7 million), advanced
waste stripping investment ($11.0 million) and
sustaining and project capital costs ($53.4
million).
Koolan Island’s unit cash costs were $77/wmt
sold FOB in the year before inventory build,
major project costs and royalties, which
reflected the significantly reduced waste
stripping activity and increased shipping
volumes in the year. This was a substantial
reduction compared with the average unit cost
of $119/wmt FOB achieved in the prior year.
Costs are expected to reduce further in line with
increased sales and a lower average strip ratio.
Shipping freight rates for journeys from Koolan
Island to northern China also further declined
to an average of approximately US$14/tonne in
the year, compared with an average of around
US$20/tonne in the preceding year.
As reported subsequent to period end, a
localised rock fall occurred in a section of the
eastern footwall (island-side) of the Main Pit at
Koolan Island on 5 August 2023. The event
was detected in advance by the site’s
continuous radar monitoring systems, and no
injuries or equipment damage occurred. The
area impacted by the rock fall was not being
mined at the time and ore production is not
scheduled to occur in that location until the
March 2024 quarter. Based on initial
geotechnical evaluation, it is currently
expected that remedial measures can be
implemented to enable mining to recommence
in the impacted zone with minimal impact on
the current mine plan. Detailed geotechnical
assessment commenced to further define these
measures which are likely to include the use of
additional strengthened mesh as well as cable
bolting and shotcreting typical for ground
support activities at the Koolan Island
operation.
Mid-West Operations
The Company’s Mid-West assets comprised the
suspended Shine iron ore mine, the completed
Extension Hill and Tallering Peak mine sites,
regional transport infrastructure and the
Company’s bulk storage facilities at the regional
port of Geraldton and exploration tenure.
The Mid-West business generated a profit
before interest and tax of $6.5 million for the
year, reflecting expenses totalling $5.9 million
and income of $12.4 million from the ongoing
rail credit refund and third-party usage of ore
storage facilities at Geraldton Port.
MOUNT GIBSON IRON LIMITED 2023 Annual Report7Operational Review Continued
Mid-West Transaction
Mid-West Rail Refund/Credit
In late June, Mount Gibson reached agreement
to divest its Mid-West iron ore mining and
infrastructure assets to fellow Mid-West
producer Fenix Resources Limited for total
consideration of at least $25 million,
comprising $10 million cash, 60 million Fenix
s h a r e s a n d 2 5 m i l l i o n Fe n i x o p t i o n s
(exercisable in two tranches of 12.5 million
options at $0.25 and $0.30 each respectively
within five years of settlement). Completion of
the transaction was subsequently achieved on
21 July 2023. Total consideration received was
$29.5 million, based on valuations of the Fenix
shares and options at the completion date.
Mount Gibson consequently became Fenix’s
largest shareholder with an equity interest of
approximately 8.6%. Mount Gibson also holds
the right, but not the obligation, to nominate a
non-executive director to the Fenix Board
should its equity interest increase to 10%.
The assets sold to Fenix comprise Mount
Gibson’s two bulk materials storage sheds at
Geraldton Port, rail sidings at Perenjori and
Mullewa, various items of plant and equipment,
and Mount Gibson’s iron ore mining rights and
other obligations at the currently suspended
Shine iron ore mine near Yalgoo and the closed
hematite iron ore mine at Extension Hill near
Perenjori. Fenix acquired land and tenement
titles, mining rights, and plant and equipment,
along with the rehabilitation and other
contractual obligations associated with these
assets. The rehabilitation obligations assumed
by Fenix across the assets being divested were
provisioned on Mount Gibson’s books for $8.2
million as at 30 June 2023. Mount Gibson has
retained its mining and exploration interests in
the historic Tallering Peak mining area, to the
north of which it continues to explore
p r o s p e c t i v e g r o u n d f o r b a s e m e t a l s
mineralisation, together with its Fields Find
interest.
The combination of Mount Gibson’s Mid-West
iron ore and port assets within Fenix’s vertically
integrated mining and bulk road haulage
business creates an innovative mining and
logistics business that will have increased
annual production. The transaction enabled
Mount Gibson to realise value for assets which
were not reflected in the Company’s share price
and to participate via a direct equity interest in
an expanded high-grade Mid-West iron ore and
bulk materials logistics business.
Mount Gibson continues to receive a partial
refund of historical rail access charges from the
Mid-West rail leaseholder based upon the
usage by third parties of specific segments of
the railway network. This refund is calculated
at various volume-related rates and capped at a
total of approximately $35 million (subject to
indexation) and a time limit expiring in 2031.
The entitlement accrues at a rate of
approximately $2 million per quarter, with
payments made every six months. Mount
Gibson received $9.2 million of the rail credit
during the year, taking total cumulative
proceeds to approximately $33.5 million. The
remaining credit is expected to be received in
the 2023/24 financial year.
Exploration and Business
Development
Mount Gibson continues to seek and review
potential development and investment
opportunities consistent with the Company’s
objective to extend and grow its business into
new operations. This strategy has targeted
opportunities in the bulk commodities and base
metals sectors primarily in Australia. Equity
positions with a combined market value of
approximately $3 million at period end
(excluding the Company’s interest in Fenix) are
held in a number of junior resource
development companies where it is considered
that future financing or strategic opportunities
may arise.
The Company also continues to assess
regional exploration opportunities for base
metals deposits particularly in the Mid-West
region, where it has entered into a farm-in
agreement covering prospective exploration
tenure at the Butcher’s Track prospect north of
the Company’s Tallering Peak mine site,
approximately 160km northeast of Geraldton.
During the year the Company completed
preliminary drilling programs at prospects
near Tallering Peak and Butcher’s Track to
confirm geological settings and test identified
electromagnetic anomalies. Assessment and
planning to determine the next stage of
activity is underway.
8MOUNT GIBSON IRON LIMITED 2023 Annual ReportClimate Change
Mount Gibson will continue to assess and
respond to physical climate change risks as
relevant taking into account the impact of severe
weather events and rising sea levels, regulatory
changes, shifts in demand for higher grades of
iron ore, reputational damage, directors’ duties
and increased oversight and operating costs.
Response to climate change
Mount Gibson accepts the scientific consensus
expressed by the Intergovernmental Panel on
Climate Change that continued emissions
resulting in global warming above 2 degrees
Celsius could lead to catastrophic economic and
social consequences. Mount Gibson supports
the Paris Agreement to limit global warming, and
the more recent 2021 Glasgow Climate Pact, to
limit global warming to less than 1.5 degrees
Celsius above pre-industrial levels.
It is acknowledged that the response to climate
change will require engagement and
collaboration with Government, the community
and industry, to develop economically
sustainable measures in reducing global carbon
emissions to internationally agreed levels.
Mount Gibson has undertaken a risk review of
the transitional and physical risks arising from
climate change impacting its business, focussing
on risks connected to regulatory changes,
product demand, reputational damage,
directors’ duties, increased operating costs, the
impact of severe weather events and rising sea
levels. The detailed risk assessment outcome is
provided in the following pages.
It is accepted by Mount Gibson that there is a
risk that its existing operations, which are
estimated to continue for another four years,
and future acquisitions may well be impacted by
changing regulatory policy restricting
greenhouse gas emissions or imposing a carbon
tax as the world transitions towards a lower
carbon footprint. Mount Gibson is unable to
quantify the impact of such restrictions or taxes
at this time.
During the remaining mine life at Koolan Island,
Mount Gibson does not anticipate any
substantial increase to the physical climate
change risks it already faces having already
operated in a cyclonic region in the Kimberley for
over 15 years. The impact of adverse weather
events is already factored into its operations in
that location where infrastructure has been
engineered and is regularly maintained to
withstand cyclone conditions. That said, the
impact of physical climate change risks remains
an important consideration with any future
acquisition beyond existing operations.
Mount Gibson recognises that a pivotal aspect of
emissions reduction, at a Company level, is
energy management and decarbonisation.
Mount Gibson is mindful of reducing its
greenhouse gas (GHG) emissions where
possible, however substantive changes require
alternative power sources for Koolan Island,
such as the use of hybrid power stations and
electric trucks, but as yet, none are economically
feasible for the operation given the scale of
operations and available mine life. However,
irrespective of this, Mount Gibson accepts that
climate change is a matter of global
r e s p o n s i b i l i t y a n d a n e x p e r t e n e r g y
management consulting group is currently
undertaking the second phase of a detailed
review of operations at Koolan Island to provide
guidance on realistic (i.e. fit for purpose)
changes that the business may make.
In preparing its report on climate change,
Mount Gibson has considered and supports the
recommendations of the Task Force on
Climate–related Financial Disclosures
( TCFD). The recommendations assist
stakeholders in assessing the Company’s
performance in this area.
Climate Change and Energy
Management Policy
In line with the growing international focus on
climate change and to guide Mount Gibson’s
focus on reducing carbon emissions and
increasing energy efficiency, in 2022 the Board
adopted a Climate Change and Energy
Management Policy, as published on the
Company’s website.
The policy helps Mount Gibson to identify,
monitor and manage future energy and
emissions business risks, as legislation and
regulatory environment responds to climate
change imperatives.
Mount Gibson recognises that a pivotal aspect of
emissions reduction, at a Company level, is
energy management and decarbonisation.
In order to responsibly contribute to Australia’s
and the international community’s response to
climate change in a way that is realistic in the
context of Mount Gibson’s mining assets, Mount
Gibson is committed to:
Ÿ
Ÿ
Engaging collaboratively with government,
the community and industry on climate
change and emissions reduction matters;
A p p l y i n g a t a r g e t o f c o n t i n u o u s
improvement with regard to reducing
carbon emissions across business
operations through more energy efficient
processes or indirectly through use of offsets
as appropriate;
Ÿ Developing energy management and
decarbonisation frameworks to enable the
review, identification, and reporting of
carbon emissions and energy use in existing
business operations as well as progressing
with adoption of initiatives to improve
energy efficiency and reduce carbon
emissions;
Ÿ
Continuing to annually report on its
environmental performance, carbon dioxide
emissions, energy usage status and energy
management and decarbonisation initiatives
consistent with evolving standards,
reporting and disclosure obligations; and
Ÿ Making decarbonisation, carbon intensity
and energy efficiency key considerations in
the Company’s risk management processes.
MOUNT GIBSON IRON LIMITED 2023 Annual Report9Climate Change Continued
The four key elements of the TCFD recommendations include:
Governance
Governance around climate
change related risks and
opportunities, in particular
Board and management
oversight.
Strategy
Disclosure of climate-related
risks over the short,
medium and longer term,
and the impact and
opportunities on business
strategy and financial
planning.
Risk management
Disclosure as to how the
organisation identifies,
assesses and manages
climate related risks and
how this is integrated within
the business’ overall risk
management system.
Metrics and targets
Disclosure of the metrics
and targets used to assess
and manage relevant
climate-related risks and
opportunities where such
information is available.
Risk management
The Board, Operational Risk & Sustainability
Committee, and the Audit and Financial Risk
Committee, together with management, all are
responsible for identifying, assessing and
managing the impact of climate change risks.
Management has identified the risks in Table 1
below as representing the key climate change
risks impacting Mount Gibson.
Metrics
Mount Gibson is assessing opportunities to
reduce its carbon footprint but also to invest in
initiatives that support the overall objective of
global transition to a low carbon future. Mount
Gibson discloses its Scope 1 and Scope 2
emissions in its Sustainability Report.
More information on Mount Gibson’s approach
to managing climate change can be found in its
annual Sustainability Report published on the
Mount Gibson website.
Governance
Mount Gibson’s Board and Operational Risk &
Sustainability Committee has primary
responsibility, together with management, to
review and formulate the Company’s approach
towards climate change and management of
climate change risks.
Strategy
Greenhouse gas emissions arising directly from
the production of iron ore relate primarily to the
consumption of diesel fuel for engines in mobile
mining equipment and the generation of
electrical power for use in fixed plant and site
infrastructure. Indirect emissions occur from
the consumption of bunker fuel by shipping
vessels and the ultimate consumption of
metallurgical coal in blast furnaces to make iron.
Given its size, Mount Gibson has negligible ability
to control emissions from blast furnaces but it
does have some ability to reduce the
consumption of fuel and hence fuel-related
emissions at its operating sites:
Ÿ Mount Gibson exports high grade of iron ore
(approximately 65% Fe with low impurities)
that has fewer GHG emissions in the process
of steel making.
Ÿ
Ÿ
The consumption of diesel fuel at the Koolan
Island site will reduce over the remaining
mine life in line with the scheduled reduction
in the waste to ore strip ratio, and total
mined volumes.
The consumption of fuel in shipping vessels
is not controlled by Mount Gibson, however
in its offtake agreements with key
customers, Mount Gibson has encouraged
its customers to transition to the use of more
modern and larger Kamsarmax vessels
which enable improved fuel consumption
per tonne transported. In addition, in
accordance with international shipping laws,
all Panamax/Kamsarmax vessels are now
required to use low-sulphur fuel or install
sulphur scrubbers to reduce sulphur
emissions.
Ÿ Given the production of hematite iron ore for
export does not involve extensive
processing, rather just crushing and sizing,
the power draw on Mount Gibson’s sites is
relatively low. However, there are a number
of smaller power efficiency or equipment
replacement options that are under
consideration for GHG emission reductions.
Examples include solar power generation
and improved power distribution and
management.
Ÿ Mount Gibson has engaged a specialist in
energy efficiency and decarbonisation to
undertake a detailed review of operations
at Koolan Island and propose site-specific
options to reduce carbon emissions. The
initial potential measures identified in the
review are now undergoing a more detailed
second evaluation to confirm those
considered most appropriate relative to the
remaining mine-life and potential future
site uses.
Beyond this, as Mount Gibson looks to acquire
additional mining projects, it will assess the
value impact of climate change risks as part of
any acquisition process. It is possible that
decisions around future projects might include
commodities that have greater demand as the
world transitions to a low carbon future.
10MOUNT GIBSON IRON LIMITED 2023 Annual ReportClimate Change Continued
Table 1 – Climate Change Risks
TRANSITIONAL
RISKS
Regulatory
Changes
Risk Detail
Mitigation and opportunities
Policy and regulatory changes
capping emissions may increase
operational costs. It is possible
that these changes may be
introduced within the next 5 years.
Mount Gibson will continue to work with relevant industry bodies to ensure
that any proposed regulatory framework is workable.
The Company is focussed on continuing to reduce its GHG emissions. This
includes the second phase of a detailed review of operations at Koolan
Island by an expert energy management consulting group now underway to
provide guidance on realistic (i.e. fit for purpose) changes that the business
may make.
Mount Gibson will make investment decisions in respect of future projects
taking into account the risks of climate change and a forecasted carbon
price impact.
Reduced product
demand
Demand for particular grades of
iron ore may change if market
demand shifts, for example, as a
result of the introduction of climate
change regulations directly
impacting the steel manufacturing
sector in China.
Mount Gibson’s ore reserves at its Koolan Island operation are high grade
having an average iron ore content of approximately 65% Fe. Higher grade
iron ore products require fewer GHG emissions in the process of steel
making and so will continue to have strong demand.
Mount Gibson is also assessing diversification options beyond iron ore to
other commodities where demand may increase as the global economy
moves towards lower GHG emissions.
Reputational
Damage
Legal risks
Increasing
operating costs
PHYSICAL
RISKS
Increased
severity
of extreme
weather events
Mount Gibson may experience
reputational damage if stakeholders
consider that it is not responding
adequately to climate change risks.
This may impact the Company’s
investment profile in the market.
Directors have a responsibility to
manage and disclose climate
change risks relating to the
business. Failure to do so may
result in third party litigation by
shareholder activists or
enforcement by regulatory groups.
There is growing community
expectation that companies will
take steps to reduce their GHG
emissions.
Increased maintenance costs,
increased insurance premiums,
more resilient infrastructure, and
increased shipping costs to reduce
GHG have resulted in higher
operating costs.
Mount Gibson has not set voluntary emissions intensity targets but is
considering supporting external initiatives that are consistent with
transitioning to a lower carbon environment.
Mount Gibson needs to make sure it takes all reasonable actions to manage
its climate change risks and to be transparent in respect of its strategy
towards managing climate change impacts.
Mount Gibson’s understanding that additional industry wide operating costs
will ultimately be partially or wholly reflected in the iron ore and other
commodity prices.
Risk Detail
Mitigation and opportunities
Increased severity of extreme
weather events including cyclones,
flooding and bushfires may cause
material damage to assets leading
to operational disruptions, impacts
to production rates and increased
costs associated with asset repair,
and loss of revenue.
Mount Gibson’s port and mine infrastructure at Koolan Island have been
built to a standard that is capable of withstanding extreme weather events
such as cyclones. Cyclone management plans are in place.
Mount Gibson divested its port and mine infrastructure assets in the Mid
West and Geraldton Port in July 2023.
The Main Pit at Koolan Island is subject to flooding during adverse weather
events. Pumping equipment is available to respond to those circumstances
and the return of the site to normal operational status is typically prompt.
Rising seas
levels
Sea level rise has the potential to
cause material damage to port
infrastructure.
Mount Gibson’s port infrastructure at Koolan Island is understood to be capable
of withstanding adverse weather events based on its current design criteria.
There is a risk that compliance with existing engineering codes and
standards provides insufficient resilience for future extreme weather events.
MOUNT GIBSON IRON LIMITED 2023 Annual Report11Environment and Community
to community organisations, sponsorships,
educational scholarships and direct support for
community events and initiatives.
For specific details of Mount Gibson Iron’s
c o m m u n i t y i n v e s t m e n t a c t i v i t i e s a n d
e n g a g e m e n t w i t h c o m m u n i t i e s a n d
stakeholders, including total expenditure and
information relating to each site, please refer to
Mount Gibson Iron’s 2023 Sustainability Report,
as published on the Mount Gibson website.
Mount Gibson recognises that it is critical for any
successful mining organisation to have a key
focus on environmental management and
rehabilitation, and on being a responsible
community citizen. These matters drive
towards sustainable outcomes.
Sustainability refers to the conditions under
which humans and nature can coexist in a
p r o d u c t i v e m a n n e r a n d p e r m i t t h e
e n v i r o n m e n t a l , s o c i a l a n d e c o n o m i c
requirements of present and future generations.
The social and community perspective remained
a significant focus for Mount Gibson during the
2022/23 financial year.
Environment
Mount Gibson places significant emphasis on
environmental management and compliance.
The Company has focused strongly on
continuous improvement and innovation in its
environmental management activities, always
performing in a responsible manner and
ensuring a high standard of environmental
performance and compliance.
Environmental reporting is a core component of
successful environmental management and
many regulatory organisations require extensive
periodic reports, including various Western
Australian Government agencies such as the
Department of Mines, Industry Regulation and
Safety (DMIRS), the Department of Water &
Environmental Regulation (DWER), the
Department of Biodiversity Conservation and
Attractions and the Department of Health. In
addition, plans associated with specific species
and quarantine management have been
approved by the Australian Government
Department of Climate change, Energy,
Environment and Water. The Group undertakes
its mining and exploration activities in Australia
in accordance with various environmental
approvals, licences and permits, issued under
both State and Commonwealth laws. These
approvals, licences and permits include
conditions in relation to emissions into the
environment, rehabilitation of areas disturbed
during the course of mining and exploration
activities, consumption of water, tenement
conditions associated with exploration and
mining, and the storage of hazardous
substances. The Group evaluates its
performance through detailed monitoring and
reports against these approval conditions
regularly to government. No notices of non-
compliance, letters of warning nor any other
materially adverse findings were tabled in the
period by any regulatory authority in relation to
the Group’s operations.
A key reporting obligation is the National
Greenhouse and Energy Reporting Scheme
(NGERS) which provides data on greenhouse
gas emissions and energy production. Diesel
combustion is Mount Gibson’s single largest
source of greenhouse gas emissions from its
mining operations. Mount Gibson’s latest
NGERS report reflects the current phase of
mining operations at Koolan Island, where total
material movement reduced in step with the
reducing waste-to-ore stripping ratio but
haulage distances increased as the floor of Main
Pit deepened. The report also reflects much
reduced activity in the Mid-West since the Shine
project was placed on care and maintenance due
to rapidly deteriorating market conditions in late
2021. Late in June 2023, Mount Gibson agreed
to divest its Mid-West iron ore mining and
infrastructure assets to regional producer Fenix
Resources Limited. The transaction was
completed soon after the end of the reporting
period in July 2023.
For details of the Company’s environmental
performance, including emissions data and
other information relating to each site, please
refer to Mount Gibson Iron’s 2023 Sustainability
Report, as published on the Mount Gibson
website.
Community Affairs
Mount Gibson values its relationship with key
stakeholders and works hard to ensure a clear
mutual understanding of its impacts from
current and future operations. To do this, the
Company has an ongoing program of
s t a k e h o l d e r c o n s u l t a t i o n w i t h i n t h e
c o m m u n i t i e s n e a r t o i t s m i n i n g a n d
infrastructure operations, and with an
additional emphasis on the recognition of
Traditional Owners and areas of special
heritage and cultural significance.
Mount Gibson’s stakeholders include its
c u s t o m e r s , s h a re h o l d e r s , e m p l oye e s ,
suppliers, landowners, Traditional Owners,
regulators, local governments, interest groups
and the broader community. The Company
works throughout each year with each of
these stakeholder groups, whether through
formal agreements and meetings or through
i n f o r m a l u p d a t e s , w i t h t h e l e v e l o f
c o n s u l t a t i o n d e p e n d e n t o n s p e c i fi c
stakeholder interests.
Mount Gibson’s approach is to actively support
its local communities, with a particular focus
on youth and education. In line with our
commitments, Mount Gibson invested
substantially in these areas in the last 12
months, including through direct contributions
12MOUNT GIBSON IRON LIMITED 2023 Annual ReportResources and Reserves
Total Mineral Resources and Ore Reserves by Project as at 30 June 2023
Koolan Island
Tonnes
millions
Fe
%
2
SiO
%
3
Al O
2
%
4.0
27.8
9.7
41.5
44.7
Mineral Resources, above 50% Fe (includes Mined Ore Stockpiles)
Measured
Indicated
Inferred
Total at 30 June 2023
Total at 30 June 2022
Ore Reserves, above 50% Fe (includes Mined Ore Stockpiles)
Proved
Probable
Total at 30 June 2023
Total at 30 June 2022
Mined Ore Stockpiles available for processing (included in Measured Resources and Proved Reserves)
Total at 30 June 2023
Total at 30 June 2022
11.63
5.80
12.31
8.24
7.71
61.1
64.6
60.4
63.3
63.6
0.48
0.64
0.59
0.58
0.61
1.2
11.2
12.4
16.0
7.22
4.93
5.15
4.79
63.3
65.4
65.2
65.4
0.93
0.78
0.79
0.85
63.3
-
0.93
-
7.21
-
1.2
-
P
%
0.009
0.014
0.013
0.013
0.013
0.013
0.014
0.014
0.013
0.013
-
Shine*
Mineral Resources, above 50% Fe
Total at 30 June 2023*
Total at 30 June 2022
-
15.1
-
58.2
-
9.54
-
1.36
-
0.071
Discrepancies may appear due to rounding. Mineral Resources are reported inclusive of Ore Reserves. All tonnages have been
estimated as dry tonnages. Stockpiles are incorporated in the Measured Resources and Proved Reserves.
*Shine Mineral Resources were removed due to their being subject to the sale agreement for Mount Gibson’s Mid-West iron ore
assets announced on 29 June 2023 and completed on 21 July 2023.
Total Group Mineral Resources and Ore Reserves at 30 June 2023 (above 50% Fe)
Total Mineral Resources at 30 June 2023
Total Ore Reserves at 30 June 2023
Total Mineral Resources at 30 June 2022
Total Ore Reserves at 30 June 2022
Tonnes
millions
41.5
12.4
59.8
16.0
Fe
%
63.3
65.2
62.2
65.4
2
SiO
%
8.24
5.14
8.17
4.79
3
Al O
2
%
0.58
0.79
0.80
0.85
P
%
0.013
0.014
0.028
0.013
Discrepancies may appear due to rounding. Mineral Resources are reported inclusive of Ore Reserves. All tonnages have been
estimated as dry tonnages. Mineral Resources and Ore Reserves are reported inclusive of Mined Ore stockpiles at Koolan
Island.
MOUNT GIBSON IRON LIMITED 2023 Annual Report13Resources and Reserves Continued
Material Change
A material change occurred to the Mid-West Mineral Resources during the reporting period due to the divestment of Mount Gibson’s iron ore mining and
infrastructure interests, including the suspended Shine Project and the closed Extension Hill mine site. The divestment was announced on 29 June
2023 and completed shortly after the reporting period on 21 July 2023 (refer ASX releases dated 29 June and 24 July 2023).
Consequently, Mount Gibson has removed the Shine Mineral Resources estimate, which totalled 15.1 Mt at an average grade of 58.2% Fe at 30 June
2022, from the Company’s Mineral Resources statement.
No other material changes occurred during the reporting period. The Company confirms that all material assumptions and technical parameters
underpinning the estimates continue to apply and have not materially changed.
Competent Persons and Responsibilities
Mineral Resources:
The information in this report relating to Mineral Resources is based on information compiled by Elizabeth Haren, a Competent Person who is a
member and Chartered Professional of the Australasian Institute of Mining and Metallurgy and member of the Australian Institute of Geoscientists. Ms
Haren was previously a full-time employee of, and is a consultant to, Mount Gibson Iron Limited. Ms Haren has sufficient experience that is relevant to
the style of mineralisation and type of deposit under consideration and to the activity being undertaken to qualify as a Competent Person as defined in
the 2012 Edition of the ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’. Ms Haren consents to the
inclusion in this report of the matters based on her information in the form and context in which it appears.
Ore Reserves:
The information in this report relating to Ore Reserves is based on information compiled by Brett Morey, a member of the Australasian Institute of Mining
and Metallurgy. Mr Morey is a full-time employee of Mount Gibson Iron Limited. Mr Morey has sufficient experience that is relevant to the style of
mineralisation and type of deposit under consideration and to the activity being undertaken to qualify as a Competent Person as defined in the 2012
Edition of the ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’. Mr Morey consents to the inclusion in the
report of the matters based on his information in the form and context in which it appears.
For more information, refer to Mount Gibson's Annual Statement of Mineral Resources and Ore Reserves at 30 June 2023 as released to the ASX and
published on the Mount Gibson website.
14MOUNT GIBSON IRON LIMITED 2023 Annual ReportFinancial Report
MOUNT GIBSON IRON LIMITED AND CONTROLLED ENTITIES
ABN 87 008 670 817
FOR THE YEAR ENDED 30 JUNE 2023
ANNUAL FINANCIAL REPORT
Directors’ Report
Auditor’s Independence Declaration
Consolidated Income Statement
Consolidated Statement of Comprehensive Income
Consolidated Balance Sheet
Consolidated Cash Flow Statement
Consolidated Statement of Changes in Equity
Notes to the Consolidated Financial Report
Impairment of Non-Current Assets
Introduction
Other Significant Accounting Policies
Revenue and Other Income
Expenses
Taxation
Cash and Cash Equivalents
Term Deposits and Subordinated Notes
Financial Assets Held for Trading
Trade and Other Receivables
Inventories
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11. Derivative Financial Assets
12. Disposal Group Classified As Held for Sale
13.
Interests in Subsidiaries
14. Property, Plant and Equipment
15. Right-of-use Assets
16. Deferred Exploration and Evaluation Costs
17. Mine Properties
18.
19. Trade and Other Payables
20.
21. Derivative Financial Liabilities
22. Provisions
23.
24. Reserves
25. Accumulated Losses
26. Expenditure Commitments
27. Share-Based Payment Plans
28. Earnings Per Share
29. Dividends Paid and Proposed
30. Contingent Liabilities
31. Key Management Personnel
32. Related Party Transactions
33. Auditor’s Remuneration
34. Segment Information
35. Events After the Balance Sheet Date
36. Financial Instruments
37. Parent Entity Information
38. New and Amended Accounting Standards and Interpretations
Interest-Bearing Loans and Borrowings
Issued Capital
Directors’ Declaration
Independent Audit Report
16
34
35
36
37
38
39
40
40
41
42
44
46
50
51
51
51
52
53
53
54
56
58
58
59
61
62
63
64
65
67
68
69
69
70
72
73
73
73
74
74
75
78
78
86
88
91
92
MOUNT GIBSON IRON LIMITED 2023 Annual Report15
Directors’ Report
Your Directors submit their report for the year ended 30 June 2023 for Mount Gibson Iron Limited (Company or Mount Gibson) and
the consolidated group incorporating the entities that it controlled during the financial year (Group).
DIRECTORS
The names and details of the Company’s Directors in office during the financial period and until the date of this report are set out below.
Directors were in office for the entire period unless otherwise stated.
Names, Qualifications, Experience and Special Responsibilities
Lee Seng Hui LLB (Hons)
Chairman, Non-Executive Director
Mr Lee was appointed as a Non-Executive Director on 29 January 2010, Non-Executive Deputy Chairman on 14 December 2012, and
Chairman on 18 February 2014. Mr Lee graduated with Honours from the University of Sydney Law School. Mr Lee is the Chief Executive
and an Executive Director of Allied Group Limited which is listed on the Hong Kong Stock Exchange. He is also the Chairman and a
Non-Executive Director of Tian An China Investments Company Limited, and a Non-Executive Director of APAC Resources Limited, one
of Mount Gibson’s substantial shareholders. Mr Lee has not served as a director of any other ASX or Hong Kong listed companies during
the past three years.
Simon Bird B.Acc.Science (Hons) CA, FCPA, FAICD
Lead Independent Non-Executive Director
Mr Bird was appointed as an Independent Non-Executive Director on 23 February 2012. Mr Bird is the Lead Independent Director and
Chairman of the Audit and Financial Risk Committee. Mr Bird is a Chartered Accountant, Fellow of CPA Australia and Fellow of the
Australian Institute of Company Directors. Mr Bird has over 35 years of international corporate experience, including holding the
positions of Finance Director with Xpansiv Limited, General Manager Finance at Stockland Limited, Chief Financial Officer of GrainCorp
Limited, and Chief Financial Officer of Wizard Mortgage Corporation. He was also Chief Executive Officer of ASX-listed King Island
Scheelite Limited, a former Managing Director of ASX-listed Sovereign Gold Limited, a former Chairman of ASX-listed Rawson Resources
Limited and ASX-listed Tubi Group and a former Director of CPA Australia Limited. Mr Bird is a non-executive Chairman of ASX-listed
Maronan Metals Limited and former Director of ASX-listed Pacific American Holdings Limited.
Alan Jones CA
Independent Non-Executive Director
Mr Jones was appointed as an Independent Non-Executive Director on 28 July 2006 and is the current Chairman of the Nomination,
Remuneration and Governance Committee. Mr Jones is a Chartered Accountant with extensive senior management and board
experience in listed and unlisted Australian public companies, particularly in the construction, engineering, finance and investment
industries. Mr Jones has been involved in the successful merger and acquisition of a number of public companies in Australia and
internationally. He is a Non-Executive Director of Mulpha Australia Ltd, Sun Hung Kai & Co Ltd (Hong Kong), Allied Group Ltd (Hong
Kong), Allied Properties (H.K.) Limited and Air Change International Limited.
Russell Barwick Dip.Min.Eng., FAICD, FAusIMM
Independent Non-Executive Director
Mr Barwick was appointed as an Independent Non-Executive Director on 16 November 2011 and is Chairman of the Operational Risk
and Sustainability Committee. Mr Barwick is a mining engineer with over 45 years of technical, operational, managerial and corporate
experience in international mining companies covering various commodities. He has worked for Bougainville Copper Limited (CRA),
Pancontinental Mining Ltd (Jabiluka Uranium) and CSR Limited (coal). He has spent 16 years with Placer Dome Asia Pacific in key
development, operational and corporate roles in numerous countries culminating in his appointment as Managing Director of Placer
Niugini Ltd. He then served as Managing Director of Newcrest Mining Limited (2000 to 2001). For the four years to the end of 2006,
Mr Barwick was the Chief Operating Officer of Wheaton River Minerals Ltd and Goldcorp Inc., based in Vancouver, Canada. He was
subsequently the Chief Executive Officer of Canada-based Gammon Gold Inc. before returning to Australia in 2008. His extensive
geographic and corporate mining experience ranges from: Latin America, North America, Europe, Africa and Asia Pacific. He is currently
the Chairman of ASX-listed Red Metal Ltd, a non-executive director of ASX-listed Lithium Power International and Chairman of its unlisted
associate Minera Salar Blanco S.A. (Chile) and former non-executive director of Regis Resources Ltd.
Professor Paul Dougas B.Eng (Chem), M.Eng.Science, FAICD, CEng., Hon Fellow Engineers Australia, FATSE
Independent Non-Executive Director
Professor Dougas was appointed as an Independent Non-Executive Director on 16 November 2011 and is Chairman of the Contracts
Committee. He has 40 years of design, process, project engineering, managerial, commercial and corporate experience having
commenced his career in the Melbourne & Metropolitan Board of Works before joining engineering firm Sinclair Knight Merz (SKM) in
1978. From initial technical roles, he assumed leadership roles in Sydney before returning to Melbourne as Associate Director and
Victorian Branch Manager in 1985. In 1995 he was appointed Managing Director Elect and Director of Marketing before becoming Chief
Executive Officer and Managing Director in 1996. For the following 15 years, he led a significant expansion of SKM locally and
internationally involving more than 50 local and international acquisitions. Professor Dougas was a Non-Executive Director of
ConnectEast Ltd from 2009 until its takeover in September 2011 and was also on the SKM Board from 1990 until 2011. He is currently
a Non-Executive Director of Epworth Healthcare and is a former Chairman of the Global Carbon Capture and Storage Institute, and
Norman, Disney & Young and a former Non-Executive Director of Beacon Foundation and Calibre Group Limited. Professor Dougas is
also a Professorial Fellow in the School of Engineering at Melbourne University and a staff member.
16MOUNT GIBSON IRON LIMITED 2023 Annual Report
Ding Rucai
Non-Executive Director
Mr Ding was appointed to the Board on 12 December 2019. Mr Ding is the Chairman and executive director of Hong Kong listed
Shougang Fushan Resources Group Limited (Shougang Fushan). Shougang Fushan is Mount Gibson’s second largest shareholder.
Shougang Fushan also hold a significant share interest in APAC Resources Limited, Mount Gibson’s largest shareholder. Mr. Ding is also
a director of Shougang Holding (Hong Kong) Limited, a company wholly owned by Shougang Group Co., Ltd. A senior engineer with a
doctoral degree in ferrous metallurgy from the University of Science and Technology Beijing, Mr Ding has more than 30 years’ experience
in the steel and coal resources industry, having held a variety of senior management and executive roles since joining the Shougang
organisation in 1989.
Andrew Ferguson
Alternate Director to Lee Seng Hui
Mr Ferguson was appointed Alternate Director to Lee Seng Hui on 24 September 2012. Mr Ferguson is Chief Executive Officer and an
Executive Director of APAC Resources Ltd, one of Mount Gibson’s substantial shareholders. Mr Ferguson holds a Bachelor of Science
Degree in Natural Resource Development and worked as a mining engineer in Western Australia in the mid 1990’s. He has over 20 years
of experience in the finance industry specialising in global natural resources. In 2003, Mr Ferguson co-founded New City Investment
Managers in the United Kingdom. He was the former co-fund manager of City Natural Resources High Yield Trust, and managed New
City High Yield Trust Ltd and Geiger Counter Ltd. He has also worked as Chief Investment Officer for New City Investment Managers
CQS Hong Kong.
COMPANY SECRETARY
David Stokes B.Bus, LLB, ACIS
Company Secretary & General Counsel
Mr Stokes was appointed Company Secretary and General Counsel on 2 April 2012. He is a corporate lawyer with a diverse range of
mining, commercial and governance experience having worked at a corporate and operational level in the energy and resources sectors
for over 20 years. Prior to joining Mount Gibson, Mr Stokes was General Counsel and Company Secretary at Gindalbie Metals Limited,
Corporate Counsel for Iluka Resources Limited and Resolute Mining Limited, and has also worked in private practice for a number of
years.
CORPORATE INFORMATION
Corporate Structure
Mount Gibson is a company limited by shares that is incorporated and domiciled in Australia. It is the ultimate parent entity and has
prepared a consolidated financial report incorporating the entities that it controlled during the financial year. The structure of the Group
as at 30 June 2023 was as follows:
MOUNT GIBSON IRON LIMITED 2023 Annual Report17
Nature of Operations and Principal Activities
The principal activities of the entities within the Group during the year were:
mining, processing and direct shipment of hematite iron ore at the Koolan Island mine site in the Kimberley region of Western
Australia;
care and maintenance of the Shine hematite iron ore site and related infrastructure, rehabilitation works at the Extension Hill mine
site and management of the Geraldton Port facilities in the Mid-West region of Western Australia;
treasury management; and
the pursuit of mineral resources acquisitions and investments.
Employees
The Group employed 371 employees (excluding contractors) as at 30 June 2023 (2022: 337 employees).
OPERATING AND FINANCIAL REVIEW
Introduction
The Board presents the 2022/23 Operating and Financial Review which has been prepared to provide shareholders with a clear and
concise overview of Mount Gibson’s operations, financial position and business strategies. This review also provides a summary of the
impact of key events which occurred in 2022/23 and the material business risks so that shareholders can make an informed assessment
of the results and prospects of the Group.
The review complements Mount Gibson’s financial statements for the year ended 30 June 2023 and has been prepared in accordance
with Regulatory Guidance 247 published by the Australian Securities and Investments Commission (ASIC).
Overview of the 2022/23 Financial Year
The Group recorded a profit before impairment and tax of $105,858,000. After pre-tax impairment expenses totalling $75,405,000, the
Group recorded a net profit after tax of $5,179,000 for the year ended 30 June 2023, compared with a net loss after tax of $174,116,000
in the prior financial year. On a pre-tax basis, the Group realised a profit before tax of $30,453,000 for the year compared with a loss
before tax of $248,241,000 in the prior year.
During the financial year ended 30 June 2023, the Company’s primary focus was on improved operational performance at Koolan Island,
to establish consistent high grade iron ore sales and cashflow generation for the remaining mine-life. The Mid-West operations remained
on care and maintenance, other than third party use of the Geraldton Port storage facilities, while the Company considered a range of
potential options to realise value from these assets which has led to an agreement with Fenix Resources Limited (Fenix) for sale of the
Mid-West assets, as detailed in the Subsequent Events section of this report.
At Koolan Island, mining of high grade iron ore averaging 65% Fe was maintained consistent with the mine plan throughout the year,
uninterrupted by a processing plant fire incident on 12 August 2022 which damaged the product sizing screenhouse and severely
restricted crushing capacity. Over 4.0 million wet metric tonnes (Mwmt) of ore was mined from Main Pit during the year, a substantial
proportion of which was stockpiled for processing once fire repairs were complete and full crushing capacity was restored. At year end,
these stockpiles totalled approximately 1.1 Mwmt with an estimated value in excess of $150 million at prevailing market prices once
processed. Fire repairs were completed in early April 2023, and crushing capacity ramped up rapidly supplemented by the mobilisation
of a mobile crushing contractor to site. This facilitated a rapid sales ramp up and a very strong operational and financial improvement
in the June half-year.
Group ore sales totalled 3.03 Mwmt for the financial year, all from Koolan Island, exceeding the Company’s revised post-fire guidance
of 2.9 Mwmt, heavily weighted to the June 2023 quarter which accounted for sales of 1.25 Mwmt. Ore sales revenue totalled
$450,586,000 Free On Board (FOB), at an average realised price of US$103 per dry metric tonne (dmt) FOB, reflecting the average
shipped iron grade of 65.3% Fe for the year. This compared with group sales of 1.65 Mwmt in the prior year, which included 0.3 Mwmt
of medium grade ore from the Shine mine in the Mid-West, resulting in group sales revenue of $131,083,000 FOB at an average realised
price of US$80/dmt FOB.
Iron ore prices were substantially weaker and extremely volatile over the course of the year, reflective of global economic uncertainty,
notably with regard to China’s economic outlook and the Ukraine-Russia conflict. The benchmark Platts 62% Fe CFR price (including
shipping freight) started the year at US$120/dmt and ended the year at US$112/dmt, after dipping below US$80/dmt in October 2022
and touching US$133/dmt in March 2023, to average US$110/dmt for the year. The Platts 65% Fe Index price, to which Koolan Island
sales are linked, averaged US$124/dmt (including shipping freight) compared with US$162/dmt in the prior year, reflecting an average
grade-adjusted premium over the 62% Fe Index price of 7% compared with 13% in the prior year. The lower average iron ore prices
were partly offset by the weaker Australian dollar, which averaged US$0.673 for the year compared with US$0.72 in the preceding year.
The total cost of sales for the year was $338,394,000 on a FOB basis including royalties, equating to $98/wmt FOB.
Total cash reserves, comprising cash and cash equivalents, term deposits and subordinated notes and financial assets held for trading
increased by $36,842,000 over the year to a total of $162,415,000 as at 30 June 2023, reflecting in particular the improved sales
performance in the last quarter of the financial year.
18MOUNT GIBSON IRON LIMITED 2023 Annual Report
Operating Results for the Financial Year
The summarised operating results for the Group for the year ended 30 June 2023 are tabulated below:
Year ended: 30 June 2023
30 June 2022
30 June 2021
30 June 2020
30 June 2019
Net profit/(loss) before tax
Taxation (expense)/benefit
Net profit/(loss) after tax
$’000
$’000
$’000
30,453
(248,241)
(25,274)
74,125
5,179
(174,116)
Earnings/(loss) per share
cents/share
0.43
(14.55)
92,133
(28,127)
64,006
5.46
120,717
(36,519)
70,462
62,907
84,198
133,369
7.35
11.98
Consolidated quarterly operating and sales statistics for the 2022/23 financial year are tabulated below:
Consolidated Group
Mining & Crushing
Total waste mined
Total ore mined
Total ore crushed
Shipping/Sales
Standard Lump
Standard Fines
Low grade Fines
Total
Unit
kwmt
kwmt
kwmt
kwmt
kwmt
kwmt
kwmt
Average Platts 62% Fe CFR price
Average Platts 65% Fe CFR price
MGX FOB average realised fines price
– Koolan
US$/dmt
US$/dmt
US$/dmt
kwmt = thousand wet metric tonnes
Sept
Quarter
2022
Dec
Quarter
2022
Mar
Quarter
2023
Jun
Quarter
2023
Year
2022/23
Year
2021/22
3,647
915
607
3,015
1,005
936
1,257
954
950
968
1,121
1,109
8,886
3,996
3,603
18,789
1,808
1,857
-
451
-
451
103
115
96
-
665
-
665
99
111
92
-
664
-
664
126
140
121
-
-
1,249
3,028
-
-
1,249
3,028
111
124
103
110
123
103
178
1,088
380
1,646
138
162
90
US$/dmt = USD per dry metric tonne
CFR = cost and shipping freight included; FOB = free on board (i.e. cost and shipping freight excluded).
Realised FOB prices are shown after shipping freight and specification adjustments/penalties and before provisional pricing adjustments from prior
periods.
For the purpose of wet to dry tonnage conversion, moisture content typically averages approximately 2-3% for Koolan Island fines.
Minor discrepancies may appear due to rounding.
Koolan Island
The Koolan Island mine is located in the Buccaneer Archipelago, approximately 140km north of Derby, in the Kimberley region of
Western Australia. Significant operational progress continued to be achieved at Koolan Island during the year as the benefits of
completion of the major bulk waste stripping and upper footwall ground support programs took effect, particularly once repairs were
completed in the processing plant damaged by fire in August 2022. The focus of activity was on substantially increasing high-grade ore
production and sales to maximise cashflow over the remainder of the mine-life.
As indicated, following completion of the major bulk waste stripping program in the prior year, mining of high grade iron ore averaging
65% Fe rapidly increased and was maintained in line with the mine plan throughout the year, uninterrupted by the significantly restricted
processing capacity resulting from the processing plant fire in August 2022. Consequently, approximately 4.0 Mwmt of ore was mined
from Main Pit during the year, a substantial proportion of which was stockpiled for processing once fire repairs were complete and full
crushing capacity was restored. At year end, these stockpiles totalled approximately 1.1 Mwmt with an estimated value in excess of
$150 million at prevailing market prices once processed.
Significantly, the waste-to-ore stripping ratio declined very substantially as planned, averaging 1.1:1 in the June 2023 half year compared
with 3.5:1 in the December 2022 half year. The stripping ratio averaged 2.2:1 for the full year and is expected to average approximately
1.2:1 over the remaining mine-life. The stripping ratio is a key driver of operating costs at Koolan Island.
Processing capacity was significantly limited in the December half-year by the fire in the product sizing screen area of the processing
plant in mid-August 2022. No personnel were injured, and interim modifications to the unaffected primary sections of the processing
plant enabled processing and shipping at reduced rates to be achieved while repairs were completed.
After temporary delays related to record mainland flooding in the Kimberley region in early 2023, fire repairs were completed in early
April 2023 and crushing capacity ramped up, supplemented by the mobilisation of a mobile crushing contractor to site. This facilitated
a rapid sales increase and a strong operational and financial improvement in the June half-year. Ore processing, including rehandle,
subsequently totalled 3.6 Mwmt for the year, of which 1.1 Mwmt was processed in the June 2023 quarter.
During the December half-year, shipping rates were adversely impacted by the processing plant limitations. Thereafter, from early
2023, sales increased once the processing plant fire repairs were completed. Sales totalled 3.03 Mwmt averaging 65.3% Fe for the year,
of which 1.25 Mwmt was shipped in the June quarter. Seventeen shipments were completed in the quarter, including a “post-restart”
record of seven shipments in the month of June.
MOUNT GIBSON IRON LIMITED 2023 Annual Report19
As indicated in the Company’s June Quarterly Report, in the coming FY2023/24 financial year, Mount Gibson is targeting 5-6 shipments
per month during the dry season period (September, December and June quarters) and at least 4 shipments per month in the Kimberley
wet season period (March quarter). Shipments from Koolan Island are undertaken in Panamax vessels which typically carry cargoes
totalling 70,000 - 80,000 tonnes of iron ore. These shipping rates are sufficient for Mount Gibson to target annual sales of circa 4 Mwmt
per year going forward.
Sales from Koolan Island are made under long term offtake agreements on FOB terms, with pricing referencing high-grade (65% Fe)
market indices and Panamax shipping freight rates, specification adjustments and penalties for impurities. Provisional prices are
recorded following shipment departure and the final pricing ultimately reflects monthly iron ore price averages up to two months after
the month of shipment. Accordingly, the Company is subject to provisional pricing adjustments in subsequent periods.
Koolan Island generated a profit before interest and tax of $44,118,000 in the year, a significant improvement compared with the loss
of $190,920,000 recorded in the prior year.
The operating cash inflow from the Koolan Island operation for the year was $95,252,000, also a significant improvement on the previous
year’s outflow of $188,190,000. The result for 2022/23 was also after the continued strategy of mining in accordance with the existing
plan to build substantial high grade iron ore inventories. As noted, the mined ore stockpiles totalled 1.1 Mwmt at year end.
Revenues for the year totalled $450,586,000, with the key outflow items being cash operating costs ($227,668,000), royalties
($42,526,000), crusher repair and interim processing arrangement costs ($20,740,000), advanced waste stripping investment
($11,020,000) and sustaining and project capital costs ($53,380,000). Ore sales revenue reflected an average realised price of
US$103/dmt FOB for the year.
Koolan Island’s unit cash costs were $77/wmt sold FOB in the year before inventory build, major project costs and royalties, which
reflect the significantly reduced waste stripping activity and increased shipping volumes in the year. This was a significant reduction
compared with the average unit cost of $119/wmt FOB achieved the prior year, and are expected to reduce further in line with increased
sales and lower average strip ratio. Shipping freight rates for journeys from Koolan Island to northern China also further declined to an
average of US$14/tonne in the year, compared with an average of US$20/tonne in the preceding year.
Production and shipping statistics for Koolan Island for the 2022/23 financial year are tabulated below:
Koolan Island
Production Summary
Unit
Sept
Quarter
2022
’000
Dec
Quarter
2022
’000
Mar
Quarter
2023
’000
Jun
Quarter
2023
’000
Year
2022/23
’000
Year
2021/22
’000
% Incr/
(Decr)
Mining
Waste mined
Standard Ore mined
Total material movement
Crushing
Fines
Shipping
Fines
wmt
wmt
wmt
wmt
wmt
wmt
wmt
Minor discrepancies may appear due to rounding.
3,647
915
4,562
3,015
1,005
4,020
1,257
954
2,211
968
1,121
2,089
8,886
3,996
12,882
15,950
1,491
17,441
607
607
451
451
936
936
665
665
950
950
664
664
1,109
1,109
1,249
1,249
3,603
3,603
3,028
3,028
1,516
1,516
1,351
1,351
(44)
168
(26)
138
138
124
124
Mount Gibson maintains relevant property damage and business interruption insurance cover for the Koolan Island operations and by
year-end had received progress payments totalling $7,720,000 from insurers in respect of interim property damage claims. The final
property damage claim is now being assembled, together with an assessment as to a potential business interruption claim resulting
from the fire. However, the timing, likelihood and potential quantum of such a claim, if any, remains uncertain.
Mid-West Operations
The current Mid-West operations comprise care and maintenance of the suspended Shine iron ore mine, rehabilitation activities at the
Extension Hill site and operation of the Company’s bulk storage and export facilities at the port of Geraldton to facilitate the storage and
shipment of third-party iron ore.
The Mid-West operations incurred a profit before interest and tax of $6,500,000 for the year, reflecting expenses totalling $5,921,000
and income of $12,421,000 from the ongoing Mid-West rail credit refund and third-party usage of ore storage facilities at Geraldton Port
to facilitate the export of its iron ore.
Extension Hill Rail Refund/Credit
Following achievement of a contractual rail volume threshold at Extension Hill during the 2017/18 financial year, the Group has an
entitlement to receive a partial refund of historical rail access charges from the Mid-West rail leaseholder, Arc Infrastructure, based upon
the future usage by third parties of specific segments of the Perenjori to Geraldton railway line. This entitlement commenced upon
termination of the Group’s then existing rail agreements in early 2019, and is calculated at various volume-related rates, and capped at
a total of approximately $35 million (subject to indexation) and a time limit expiring in 2031. Receipt of this potential future refund is
not certain and is fully dependent on the volumes railed by third parties on the specified rail segments. The entitlement is currently
accruing as a receivable at a rate of approximately $2 million per quarter, with payments due every six months. The total amount
received during the year was $9,181,000, taking cumulative total proceeds received since the first payment to $33,461,000.
20MOUNT GIBSON IRON LIMITED 2023 Annual Report
Mid-West Transaction
At the end of June, Mount Gibson announced it had reached agreement to divest certain of its Mid-West iron ore mining and infrastructure
assets to fellow Mid-West iron ore producer Fenix Resources Limited (Fenix) for total consideration of at least $25 million, comprising
$10 million cash, 60 million Fenix shares and 25 million Fenix options (exercisable in two tranches of 12.5 million options at $0.25 and
$0.30 each respectively within five years of settlement).
Mount Gibson will hold approximately 8.6% of Fenix, making it Fenix’s single largest shareholder. Mount Gibson will also have the right,
but not the obligation, to nominate a non-executive director to the Fenix Board should its equity interest increase to at least 10%.
The assets being sold to Fenix comprise Mount Gibson’s two bulk materials storage sheds at Geraldton Port, rail sidings at Perenjori and
Mullewa, various items of plant and equipment, and Mount Gibson’s iron ore mining rights and other obligations at the currently
suspended Shine iron ore mine near Yalgoo and the closed hematite iron ore mine at Extension Hill near Perenjori.
The transaction is structured as an asset sale and purchase, with Fenix acquiring land and tenement titles, mining rights, and plant and
equipment, along with the rehabilitation and other contractual obligations associated with these assets. The rehabilitation obligations
which will be assumed by Fenix across the assets being divested are currently provisioned on Mount Gibson’s books for $8,229,000.
Mount Gibson will retain its mining and exploration interests in the historic Tallering Peak mining area, to the north of which it continues
to explore prospective ground for base metals mineralisation, together with its Fields Find interest. Mount Gibson will also retain its
rights to the historical rail credit refund resulting from third party use of certain parts of the Mid-West rail network.
The combination of Mount Gibson’s remaining Mid-West iron ore and port assets within Fenix’s vertically integrated mining and bulk
road haulage business creates an innovative mining and logistics business that will have increased annual production for the benefit of
shareholders of both companies, and support the ongoing development of mining production and bulk mineral exports in the Mid-West
region.
The transaction represented an opportunity for Mount Gibson to realise value for assets which were not reflected in the Company’s
share price and to participate via a direct equity interest in an exciting and expanded high-grade Mid-West iron ore and bulk materials
logistics business.
Completion of the transaction was subject to satisfaction of consents and conditions in respect of third-party interests, the timing of
which remained uncertain at balance date. Subsequently on 21 July 2023, the required third-party consents and conditions were satisfied
and the transaction was completed. The total consideration received was $29.5 million, based on valuations of the Fenix shares and
options at completion date.
Full details of the consideration and conditions are detailed in the Company’s market announcement dated 29 June 2023.
Financial Position
The Group’s cash and cash equivalents, term deposits and subordinated notes and financial assets held for trading totalled $162,415,000
at 30 June 2023, an increase of $36,842,000 from the balance at 30 June 2022 of $125,573,000.
The key components of the movement are tabulated below and reflect the following business activities during the year:
Koolan Island - Significant progress was achieved with regard to increasing high grade ore production whilst reducing the waste-
to-ore strip ratio following effective completion of the bulk stripping phase and remedial upper footwall ground support work in
Main Pit. A fire in the processing plant in August 2022 restricted ore sales in the first 9 months of the year and resulted in additional
costs related to the processing plant repairs and interim processing arrangements. Simultaneously, significant working capital
investment was undertaken to maintain ore production at planned rates and build substantial ore stockpiles for processing as
crushing capacity was regained. Sales and cashflow increased significantly after plant repairs were completed in early April 2023.
Corporate and Other – Key expenditure related to corporate, administration, rehabilitation (for closed sites) and exploration
activities, net of interest income and the historical Mid-West rail credit.
Cashflow Summary
Koolan
Island
$’000
Mid-West
(Shine)
$’000
Corporate &
Other
$’000
Total
$’000
Operating cashflow before capital expenditure
180,392
(2,386)
(6,183)
171,823
Project expenditure:
Koolan Island crusher repairs and interim processing arrangements
(20,740)
Capital expenditure:
Advanced waste stripping (capitalised deferred stripping costs)
Mine development (including ground support activities)
Sustaining capital, equipment purchase, exploration and other
(11,020)
(31,434)
(21,946)
95,252
-
-
-
-
(2,386)
-
-
-
(2,266)
(8,449)
Realised net hedging loss
Other financing activities and net working capital movements
Total movement in cash and investment reserves in the period
Minor discrepancies may appear due to rounding.
Mount Gibson does not have bank borrowings and has an undrawn $75 million revolving credit facility available.
(20,740)
(11,020)
(31,434)
(24,212)
84,417
(719)
(46,856)
36,842
MOUNT GIBSON IRON LIMITED 2023 Annual Report21
As at balance date, the Company’s current assets totalled $283,149,000 and its current liabilities totalled $75,819,000. Accordingly, as
at the date of this report, the Group has sufficient funds in addition to access to further equity and debt funding to maintain its existing
operations and to advance its growth objectives.
Derivatives
As at 30 June 2023, the Group held foreign exchange collar option contracts covering the conversion of US$68,000,000 into Australian
dollars over the period July 2023 to December 2023 with an average cap price of A$1.00/US$0.6976 and an average floor price of
A$1.00/US$0.6343. These collar contracts had a marked-to-market unrealised net loss at balance date of A$148,000.
Impairment
As disclosed in the Company’s financials for the year ended 30 June 2023, an impairment expense has been recorded as a result of
recent weaker iron ore prices impacting the recoverable value of the Koolan Island non-current assets. The Group has recorded a total
impairment expense of $75,405,000 before tax comprising impairments of deferred stripping costs ($36,309,000), other mine properties
($25,788,000), property, plant and equipment ($12,203,000) and right-of-use assets ($1,105,000).
Exploration and Business Development
Mount Gibson continues to seek and review potential development and investment opportunities consistent with the Company’s objective
to extend and grow its business into new operations. This strategy has targeted opportunities in the bulk commodities and base metals
sectors primarily in Australia. Equity positions with a combined market value of approximately $3 million are held in a number of junior
resource development companies where it is considered that future financing or strategic opportunities may arise.
The Company also continues to assess regional exploration opportunities for base metals deposits particularly in the Mid-West region,
where it has entered into a farm-in agreement covering prospective exploration tenure at the Butcher’s Track prospect north of the
Company’s Tallering Peak mine site, approximately 160km northeast of Geraldton. During the year the Company completed preliminary
drilling programs at prospects near Tallering Peak and Butcher’s Track to confirm geological settings and test identified electromagnetic
anomalies. Assessment and planning to determine the next stage of activity is underway.
Likely Developments and Expected Results
Mount Gibson’s overall objective is to maintain and grow long-term profitability through the discovery, development, operation and
acquisition of mineral resources. As an established producer and seller of hematite iron ore, Mount Gibson’s strategy is to grow its
profile as a successful and profitable supplier of raw materials.
The Board’s corporate objective is to grow the Company’s cash reserves and continue to pursue an appropriate balance between the
retention and utilisation of cash reserves for value-accretive investments. The Board has determined the following key business
objectives for the 2023/24 financial year:
• Safety and Environment – continue the ongoing safety improvement focus on the Company’s worksites, the high standard of
environmental and rehabilitation activities, and the pursuit of appropriate carbon reduction initiatives.
• Koolan Island – increase the mining and export of high grade iron ore to maximise sales and cashflow of the operation.
Cost reductions – continue to drive for sustainable productivity and cost improvements across all business units.
• Treasury management – responsibly manage the Group’s cash and financial reserves.
• Growth – accelerate the search for resource acquisition and growth opportunities.
Group Sales Guidance
Mount Gibson is targeting total iron ore sales of 3.8-4.2 Mwmt of high-grade ore from its Koolan Island operation in the 2023/24 financial
year, at a unit cash operating cost of $65-70/wmt before royalties.
DIVIDENDS
There were no dividends paid during the year ended 30 June 2023 (2022: $23,760,000).
The Company has not declared a dividend for the year ended 30 June 2023.
SIGNIFICANT EVENTS AFTER BALANCE DATE
On 28 June 2023, Mount Gibson entered into a Sale and Purchase Agreement (Mid-West Project) with Fenix Resources Limited to divest
certain of its Mid-West iron ore mining and infrastructure assets for total consideration of at least $25 million, comprising $10 million
cash, 60 million Fenix shares and 25 million Fenix options (exercisable in two tranches of 12.5 million options at $0.25 and $0.30 each
respectively within five years of settlement). Completion of the transaction was subject to satisfaction of consents and conditions in
respect of third-party interests, the timing of which remained uncertain at balance date. Subsequently on 21 July 2023, the required
third-party consents and conditions were satisfied and the transaction was completed. The total consideration received was $29.5 million,
based on valuations of the Fenix shares and options at completion date, resulting in a profit on sale of $36.5 million before tax.
Other than the above, as at the date of this report there are no significant events after balance date of the Company or of the Group
that require adjustment of or disclosure in this report.
22MOUNT GIBSON IRON LIMITED 2023 Annual Report
INDEMNIFICATION AND INSURANCE OF DIRECTORS, OFFICERS AND AUDITORS
The Company has, during current or previous financial periods, entered into deeds of access and indemnity with its Directors. These
deeds provide access to documentation and indemnification against liability for loss suffered, as a result of any act or omission, to the
extent permitted by the Corporations Act 2001, from conduct of the Group’s business.
During the financial year, the Company paid a premium in respect of a contract insuring the Directors of the Company, the Company
Secretary and all Executive Officers of the Company and of any related body corporate against a liability incurred as such a Director,
Company Secretary or Executive Officer to the extent permitted by the Corporations Act 2001.
The Directors have not included details of the nature of the liabilities covered or the amount of the premium paid in respect of the
directors’ and officers’ liability and legal expenses’ insurance contracts, as such disclosure is prohibited under the terms of the contracts.
The Company has agreed to indemnify its auditors, EY, to the fullest extent possible as part of the terms of its audit engagement
agreement against claims by third parties arising from the audit (for an unspecified amount). No payment has been made to indemnify
EY during or since the financial year.
The Company has not otherwise, during or since the end of the financial year, except to the extent permitted by law, indemnified or
agreed to indemnify an officer or auditor of the Company or any related body corporate against a liability incurred as such an officer or
auditor.
SHARE OPTIONS, PERFORMANCE RIGHTS AND RESTRICTED SHARES
There were no options exercised or forfeited during the financial year or prior to the date of this Report. There are no options over
ordinary shares in the Company on issue as at balance date and as at the date of this Report.
There were no Performance Rights vested and exercised during the year. There are no Performance Rights on issue as at balance date
and as at the date of this Report.
On 1 September 2022, the Company issued 3,851,300 restricted shares as part of its Executive Loan Share Plan and subsequently,
970,900 of these restricted shares were forfeited upon the resignation of Mr Mark Mitchell, in addition to the forfeiture of 517,600
restricted shares issued in the prior year which did not vest. There were 8,677,600 restricted shares on issue at balance date. During
the year, there were no restricted shares vested in accordance with their issue conditions. As at the date of this report, there were no
restricted shares issued under the Executive Loan Share Plan after balance date.
Refer to the Remuneration Report for further details of shares outstanding.
DIRECTORS’ INTERESTS IN THE SHARES, OPTIONS AND PERFORMANCE RIGHTS OF THE COMPANY
As at the date of this report, the interests of the Directors in the Shares and Options of the Company were:
SH Lee(i)
A Jones
R Barwick
S Bird
P Dougas
R Ding
A Ferguson (Alternate for Mr Lee)
Ordinary Shares
Options over Shares
Performance Rights
over Shares
-
-
-
51,899
796,602
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(i) For the purposes of Corporations Act Regulation 2M.3.03(1)-Item 18, Mr Lee does not have a disclosable shareholding. However, we note that for purposes of
ASX Listing Rule 3.19A.2, Mr Lee has previously declared an indirect “relevant interest” in 452,767,297 ordinary shares in the Company through his association
with Allied Group Limited, a substantial shareholder of the Company – refer ASX announcement dated 7 October 2021.
DIRECTORS’ MEETINGS
The number of meetings of Directors (including meetings of Committees of Directors) held during the year and the number of meetings
attended by each Director were as follows:
Directors’
Meetings
Audit and Risk
Management
Committee
Meetings
Nomination,
Remuneration
and Governance
Committee
Operational
Risk and
Sustainability
Committee
Contracts
Committee
Number of Meetings Held
SH Lee
A Jones
R Barwick
S Bird
P Dougas
R Ding
A Ferguson (Alt. for Mr Lee)
5
5
4
4
5
5
5
-
4
2
4
-
4
-
-
-
4
2
4
3
-
-
-
-
4
-
-
4
3
4
-
-
1
-
1
-
1
1
-
-
MOUNT GIBSON IRON LIMITED 2023 Annual Report23
ENVIRONMENTAL REGULATION AND PERFORMANCE
The Group has developed Environmental Management Plans for its various operating and development sites. The Environmental
Management Plans have been approved where applicable by various Western Australian Government agencies including the Department
of Mines, Industry Regulation and Safety (DMIRS), the Department of Water & Environmental Regulation (DWER), the Department of
Biodiversity Conservation and Attractions and the Department of Health. In addition, plans associated with specific species have been
approved by the Federal Department of Agriculture, Water and Environment.
DWER has granted approval and licensing of works to allow construction and operation of facilities on “prescribed” premises and DMIRS
has granted approval for Mining Proposals at each of the mines.
The Group holds various environmental licences and authorities, issued under both State and Federal laws, to regulate its mining and
exploration activities in Australia. Along with Regulations, these licences include conditions in relation to specifying limits on emissions
into the environment, rehabilitation of areas disturbed during the course of mining and exploration activities, consumption of water,
tenement conditions associated with exploration and mining, and the storage of hazardous substances. The Group examines its
performance through detailed monitoring and reports against these approval conditions regularly to government. No notices of
non-compliance, letters of warning nor any other materially adverse findings was tabled by any regulatory authority in relation to the
Group’s operations.
The Group continues to report under the National Greenhouse and Energy Reporting (NGER) Act 2009. Diesel consumption is the
Group’s single largest source of greenhouse gas emissions as its combusted in vehicles and power generators.
PROCEEDINGS ON BEHALF OF THE COMPANY
There are no proceedings on behalf of the Company under section 237 of the Corporations Act 2001 in the financial year or at the date
of this report.
ROUNDING
Amounts in this report and the accompanying financial report have been rounded to the nearest thousand dollars ($’000) unless
otherwise stated under the option available to the Company under ASIC Corporations (Rounding in Financial/Directors’ Report)
Instrument 2016/191. The Company is an entity to which the instrument applies.
CURRENCY
Amounts in this report and the accompanying financial report are presented in Australian dollars unless otherwise stated.
CORPORATE GOVERNANCE
The Company’s Corporate Governance Statement is contained in the Additional ASX Information section of the Annual Report.
AUDITOR’S INDEPENDENCE DECLARATION
In accordance with section 307C of the Corporations Act 2001, the Directors received the attached Independence Declaration from the
auditor of the Company on page 20 which forms part of this Report.
NON-AUDIT SERVICES
The Directors are satisfied that the provision of non-audit services (where provided) is compatible with the general standard of
independence for auditors imposed by the Corporations Act 2001. There were no non-audit services provided by EY during the financial
year ended 30 June 2023.
24MOUNT GIBSON IRON LIMITED 2023 Annual Report
REMUNERATION REPORT (AUDITED)
Introduction
This Remuneration Report outlines the remuneration arrangements in place for Directors and Key Management Personnel of the Group
in accordance with the requirements of the Corporations Act 2001 and its Regulations.
For the purposes of this report Key Management Personnel of the Group are defined as those persons having authority and responsibility
for planning, directing and controlling the major activities of the Group, directly or indirectly, including any directors of the Company
and its subsidiaries.
The 2022 Remuneration report was approved by 91% of shareholders voting at the Annual General Meeting of Shareholders held on
9 November 2022. For 2023, the Board has adopted a similar approach to the 2022 Remuneration Report relating to disclosure of STI
and LTI metrics and vesting as detailed below.
For completeness, as provided in the 2022 Remuneration Report, the Board considers it is appropriate that the loans supporting the
award of the LTI shares are limited recourse loans with the recipient’s liability restricted to the issue price of the shares (adjusted for
dividends and other security issues in accordance with the terms of the LTI scheme) rather than full recourse. A full recourse loan
structure effectively acts as a margin loan rather than a reward linked to share price performance. The Board considers that from a
risk/reward perspective, limited recourse loans are to be preferred given the scheme is intended to act as an incentive to drive executive
and Company performance rather than create the risk of a substantial financial burden for the executive. In a declining market scenario,
the overhang of this type of financial burden is not consistent with good governance as it gives rise to potential conflicts of interests in
terms of future decision making and acceptable levels of risk.
Nomination, Remuneration and Governance Committee (NRGC)
The NRGC comprises two independent Non-Executive Directors, being Messrs Jones (Chairman) and Barwick, and one non-independent
Non-Executive Director, being Mr Lee, the Chairman of the Board.
The NRGC is responsible for overseeing the remuneration arrangements for the Board and Key Management Personnel.
The NRGC assesses the appropriateness of the nature and amount of remuneration of Key Management Personnel on a periodic basis
by reference to relevant employment market conditions with the overall objective of ensuring maximum stakeholder benefit from the
retention of a high quality, high performing Board and executive team.
Remuneration Policy
The Remuneration Policy of the Group has been put in place to ensure that:
remuneration policies and systems support the Company’s wider objectives and strategies;
Directors’ and senior executives’ remuneration is aligned to the long-term interests of shareholders within an appropriate control
framework; and
there is a clear relationship between the executives’ performance and remuneration.
Remuneration Structure
In accordance with best practice corporate governance, the structure of Non-Executive Director and senior executive management
remuneration is separate.
Non-Executive Director Remuneration
Objective
The Board seeks to set aggregate remuneration at a level which provides the Company with the ability to attract and retain Directors of
the highest calibre, whilst incurring a cost which is acceptable to shareholders.
Structure
The Constitution and the ASX Listing Rules specify that the aggregate remuneration of Non-Executive Directors shall be determined
from time to time by a general meeting of shareholders. An amount not exceeding the amount determined is then divided between the
Non-Executive Directors as agreed. The latest determination was at the Annual General Meeting held on 16 November 2011 when
Shareholders approved an aggregate remuneration of $1,250,000 per year. Total Non-Executive Director fees of $559,921 were
paid/payable in the 2022/23 financial year.
Each Non-Executive Director receives a fee for being a Director of the Company.
Non-Executive Directors should be adequately remunerated for their time and effort and the risks involved. Non-Executive Directors
are remunerated to recognise the responsibilities, accountabilities and associated risks of Directors.
Each Non-Executive Director’s performance and remuneration is reviewed on an annual basis by the Chairman and NRGC.
Non-Executive Directors’ fixed remuneration comprises the following elements:
cash remuneration; and
superannuation contributions made by the Company.
Board operating costs do not form part of Non-Executive Directors’ remuneration.
MOUNT GIBSON IRON LIMITED 2023 Annual Report25
Senior Executives’ Remuneration
Objective
The Company aims to reward senior executives with a level and mix of remuneration commensurate with their position and
responsibilities within the Company and so as to:
reward senior executives for Company and individual performance contributing towards key Company objectives;
align the interests of senior executives with those of shareholders;
link reward with the strategic goals and performance of the Company;
be appropriately structured given the presently limited remaining mine life of the Company’s key operating asset; and
ensure total remuneration is competitive by market standards.
Use of Remuneration Consultants
The NRGC from time to time seeks advice from independent remuneration consultants regarding senior executives’ remuneration
structures and levels. Such consultants are engaged by, and report directly to, the NRGC, and are required to confirm in writing their
independence from the Group’s senior and other executives. No remuneration consultants were engaged during the year.
Fixed Remuneration
The components of the senior executives’ fixed remuneration are determined individually and may include:
cash remuneration;
statutory superannuation;
employee death, disability and salary continuance insurances;
accommodation and travel benefits;
motor vehicle, parking and other benefits; and
reimbursement of entertainment, home office and telephone expenses.
The senior executives’ remuneration is reviewed on an annual basis by the Chief Executive Officer, whose own remuneration and
recommendations for other senior executives’ remuneration is reviewed annually by the NRGC.
In determining the remuneration package, the NRGC reviews the individual’s remuneration with the use of market data for positions
with comparable companies. Where appropriate, the package is adjusted so as to keep pace with market trends and ensure continued
remuneration competitiveness, which includes conducting a comparative analysis. The Company seeks to position the overall fixed
remuneration for senior management at around the 50th (median) percentile level when compared to its peers for equivalent positions.
Variable Remuneration
Short-term Incentives (STI)
Senior executives may receive variable remuneration in the form of STI of up to 50% of their annual fixed remuneration package
(comprising salary and statutory superannuation). STI payments are based on the Board’s assessment of the executive’s performance
towards achieving key Company objectives over the relevant period.
On an annual basis, the performance of each senior executive is reviewed immediately prior to or just after the reporting date. The
NRGC then determines the amount of STI to be allocated to each executive with approval from the Board. The total potential STI
available for award is ultimately at the Board’s discretion. Payments are made in cash after the reporting date. Where an executive
resigns during or after the relevant financial year, it remains at the discretion of the Board as to whether any of the STI is payable for
the relevant financial year. However, STI's are generally not paid upon resignation of an executive unless there are exceptional
circumstances.
The focus for the 2022/23 financial year was on the Company's operational safety and environmental performance and on achieving the
annual budget outcomes related to sales and costs. The executive STI targets have been selected with the objective of achieving the
Company’s operational performance and financial outcomes.
The Board assessed the Company’s and senior executives’ performances based on the actual results achieved to the end of May 2023
and forecasts for the month of June 2023. The Board also exercised its discretion taking into account the individual efforts of senior
executives over the period.
26MOUNT GIBSON IRON LIMITED 2023 Annual Report
The outcomes of the target reviews for the 2022/23 financial year are summarised in the following table:
Area
Description/KPI
Weighting
Actual Achievements
1. Safety
Safety performance –
TRIFR, site
culture/observations &
COVID-19 practices
15%
Substantially improved safety performance and no life-threatening
injuries incurred.
Group TRIFR (injuries per 1 million manhours, rolling 12 month
basis) reducing by more than half to 5.2 as at 31 May 2023 from
10.7 at 30 June 2022, and 13.8 at 30 June 2021.
Continued steady improvement in Koolan workforce wellbeing and
safety culture. Efforts and initiatives underway to reduce the total
number of injuries and near-miss incidents.
Good reporting regime across all sites.
Record of 5,000 days (13.7 years) LTI-free recently achieved within
the Geraldton Port operations.
Ongoing controls and monitoring to minimise the residual impacts
of COVID-19 incidences.
Acknowledgment and thanks from safety agencies (WA Department
of Fire and Emergency Services and the Royal Flying Doctor
Service), local government shires and communities for the
assistance provided in a number of tourist safety incidents and the
January 2023 Kimberley flooding events.
2. Environment No critical incidents,
compliance (minimal
reported issues) &
innovations
3. Sales
volumes
By reference to
budgeted levels – wmt
shipped
4. Cash costs
By reference to
budgeted levels -
$/tonne moved, $/wmt
sold
5. NPAT/
Cashflow
By reference to
budgeted levels
10%
No critical incidents and minimal reported issues.
Disciplined compliance and timely reporting, with good regulatory
agency relationships fostered.
Improved dewatering systems at Koolan Island, with reduced
occurrences of suspended solids in allowable water discharges, and
all (minor) fuel and oil spillages constrained and properly managed.
The recently completed annual survey of Northern Quolls on Koolan
is indicating a significant growth in population numbers.
Research undertaken with Government agencies for local fauna
(e.g. Koolan quolls and cane toad preparation) and flora
(e.g. Extension Hill and Iron Hill native species propagation).
Continued development assistance and early adoption of satellite
imagery for vegetation health.
10%
Not achieved.
The Koolan processing plant fire impacted production, but
performance from that point has achieved forecast.
Forecast 2022/23 Koolan total shipments of 3.0 Mwmt versus
budget of 4.0 Mwmt.
The processing plant repair project was managed to budget
(estimated project cost of $11 million versus estimates of
$12-15 million), with the time delays arising from the January
Kimberley floods managed by maximising use of the scalping circuit
of the main plant, and stockpiling the scalped oversize for later
contract crushing.
10%
Partial achievement.
Koolan YTD unit cash mining/admin/logistics costs are in line with
budget at A$15.45 per total tonne moved versus budget of A$15.23
per total tonne moved.
Koolan unit cash operating costs (excl. royalties) per tonne sold are
above budget given the lower exported volumes.
10%
Not achieved.
But a strong recovery is underway in the June 2023 quarter.
Primary reasons for under-budget performance relate to the
impacts of the August 2022 processing plant fire and the January
2023 Kimberley mainland flooding events. The shipping recovery is
underway.
MOUNT GIBSON IRON LIMITED 2023 Annual Report27
Area
Description/KPI
Weighting
Actual Achievements
6. Growth
15%
Acquisition reviews,
equity investments,
resource & reserve
growth, and exploration
activities
Ore reserves maintained net of depletion, with the Mangrove and
Acacia East satellite deposits at Koolan under evaluation. Additional
potential exists in Koolan Main Pit deeper cuts which are not
reflected in the ore reserve estimate.
Mid-West infrastructure revenue activities have contributed to
holding costs, and a divestment of the Mid-West assets was
announced in June 2023 and completed in July 2023.
Equity holdings in various junior mine development companies.
Active acquisition review program continued with efforts focused on
base metals opportunities in Australia.
Significantly more focus on M&A activities is now occurring as the
Koolan Island operation generates strong cashflows.
Exploration activities commenced in the Mid-West, with drilling
programs in process at the Tallering Peak base metals prospects
and at the Butcher’s Track farm-in areas further north. The aim in
2023/24 is to expand exploration activity.
7. Personal
Performance
Personal leadership,
communications and
technical performance
30%
This is effectively a Board discretion item.
The CEO and executive
team have
responsibilities and work since
replacement) of the COO in early February 2023.
taken on additional
the departure (and non-
The 2022/23 financial year was adversely impacted by the fire in
the product screen area of the Koolan processing plant in August
2022. Work since that time has focused on continuing the mining
improvements and ore movement rates, operating the main plant
to maximum capacity utilising the front end jaw crusher and
scalping screen, and in recent months recovering to accelerate
shipments and recoup some of the budget shipment shortfall.
The insurance claim for the processing plant fire is progressing with
the insurer group.
For the 2022/23 financial year, a total STI cash incentive of $505,821 was awarded to Key Management Personnel, representing total
STI cash incentives available to Mr Kerr (70% of entitlement), Ms Dobson (60% of entitlement) and Mr Stokes (50% of entitlement).
The amount of the STI is included in the Company’s financials for the year and will be paid in September 2023.
For the coming 2023/24 financial year, the Board will follow the STI key performance indicators as set out in the table above and
continue to refine these measures with management in assessing the STI award of each executive.
Long-term Incentives (LTI)
The Company’s LTI plan, known as the Loan Share Plan (LSP), was established in August 2016. Under the LSP, ordinary shares in the
Company may be issued to eligible participants, with vesting of the shares being subject to the satisfaction of stipulated performance
conditions. Historically the key performance metric for LSP shares vesting has been linked to share price performance based on a 5 day
volume-weighted average price (VWAP) calculation after the first 12 months of issue and within the following 4 year period.
At the time of grant, the shares are issued at their market value with the recipient required to pay this market value in order to take up
the share offer. The Company or any of its subsidiaries will provide a loan to fund the acquisition price. The loan is interest-free and
secured against the shares in the form of a holding lock preventing all dealing in the shares. The loan is limited recourse such that if
the shares do not ultimately vest and are therefore forfeited, this is treated as full repayment of the loan balance. The Board considers
that from a risk/reward perspective, non-recourse loans are to be preferred to recourse loans given the scheme is intended to act as an
incentive to drive executive performance rather than create a structure that in a declining market imposes a financial burden on the
executive and giving rise to a conflict of interests.
Where an executive resigns prior to the vesting of the LSP shares, it remains at the discretion of the Board as to whether any of the
LSP shares remain on issue. To date, if an employee resigns prior to vesting, the LSP shares are forfeited and sold or reallocated into
future LSP or Dividend Reinvestment Plan share issues.
Under the LTI scheme the Board retains the absolute discretion as to how a participant’s unvested LTI shares may be dealt with (if at
all) if there has been a change in control event. This could include waiving vesting requirements but would ultimately depend upon
circumstances relevant to the Board at that time.
While the loan balance remains outstanding, any dividends paid on the shares, net of the tax on the dividends, will be automatically
applied towards repayment of the loan. In making the loan in respect of the newly issued shares, there is no cash cost to the Company
other than the associated ASX listing fees.
The Company has a policy restricting executives from entering into arrangements to protect the value of unvested LTI entitlements
under equity-based remuneration plans.
Since the 2021/2022 financial year LSP shares have been issued such that they have a two-year vesting period, versus the previous one
year vesting period, during which the relevant executive must remain continuously employed by the Group.
28MOUNT GIBSON IRON LIMITED 2023 Annual Report
On 1 September 2022, the Company issued 3,851,000 shares under the LSP. In accordance with the terms of the LSP, the shares were
issued at a share price of $0.436 per share and pursuant to the vesting conditions, these shares do not vest unless a share price target
of a 10% premium to the issue price is met between 1 September 2023 and 1 September 2027 and the participants remain continuously
employed by the Group until at least 1 September 2024. On 3 February 2023, 1,488,500 shares under the LSP were forfeited upon the
resignation of Mr Mitchell, the former Chief Operating Officer.
A summary of the historical status of LSP share awards as at 30 June 2023 is provided in the table below:
Financial
Year
Award
Shares
2022/23
3,851,000
Vesting Metrics
Term
Status
Forfeited
10% Share Price Increase above $0.436 and
minimum 24 months continuous employment
1 September 2022 –
Unvested
970,900
31 August 2027
2021/22
2,063,100
10% Share Price Increase above $0.931 and
minimum 24 months continuous employment
1 July 2021 – 30 June 2026
Unvested
517,600
2020/21
2,986,400
10% Share Price Increase above $0.617 and
minimum 12 months continuous employment
1 July 2020 – 30 June 2025
Vested
-
2019/20
1,705,800
10% Share Price Increase above $1.03 and
minimum 12 months continuous employment
2018/19
2,998,351
10% Share Price Increase above $0.443 and
minimum 12 months continuous employment
1 July 2019 – 30 June 2024
Unvested
440,500
1 July 2018 – 30 June 2023
Vested
1,074,623
2017/18
No award
-
-
-
2016/17
4,749,456
10% Share Price Increase above $0.316 and
minimum 12 months continuous employment
1 July 2016 – 30 June 2021
Vested
-
-
Note: “10% Share Price Increase” means a 10% share price increase from date of grant - based on a 5 day VWAP – any time after the first 12 months of
the Term.
For the coming 2023/24 financial year, invitations to participants in the LSP awards will likely be made in September 2023. Invitations
will be based on similar vesting conditions to the 2022/2023 award, namely a share price target of a 10% premium to the issue price
and the participant remaining continuously employed by the Group to 1 July 2025. Any dividends accruing during vesting periods and
upon vesting will be used, net of tax on the dividend, to pay down the 5-year non-recourse LSP loan. The actual issue price and number
of shares issued to participants under the LSP will ultimately be determined based on the 5 trading day VWAP prior to issue. The
financial impact is yet to be determined at the date of this report.
Employment Contracts
As at the date of this report, the Group had entered into employment contracts with the following executives:
Peter Kerr
The key terms of his contract include:
Commenced as Chief Financial Officer on 19 September 2012 and subsequently appointed as Chief Executive Officer 1 October 2018
with no set term;
Annual Salary Package increase by minimum of CPI from 1 July every year;
STI Bonus of up to one half of Annual Salary Package;
LTI Bonus of up to one third of Annual Salary Package; and
If the Company wishes to terminate the contract other than if Mr Kerr is guilty of any grave misconduct, serious or persistent
breach of the terms of the contract or wilful neglect in the discharge of his duties, the Company is obliged to pay out 12 months
Annual Salary Package plus any other accrued entitlements and bonuses. If Mr Kerr wishes to terminate the contract, he must
provide six months’ notice.
David Stokes
The key terms of his contract include:
Commenced 2 April 2012 with no set term;
Annual Salary Package increase by minimum of CPI from 1 July every year;
STI Bonus of up to one half of Annual Salary Package;
LTI Bonus of up to one third of Annual Salary Package; and
If the Company wishes to terminate the contract other than if Mr Stokes is guilty of any grave misconduct, serious or persistent
breach of the terms of the contract or wilful neglect in the discharge of his duties, the Company is obliged to pay out 12 months
Annual Salary Package plus any other accrued entitlements and bonuses. If Mr Stokes wishes to terminate the contract, he must
provide six months’ notice.
Gillian Dobson
The key terms of her contract include:
Commenced as Group Commercial Manager on 23 April 2013 and subsequently appointed as Chief Financial Officer on 1 October
2018 with no set term;
Annual Salary Package increase by minimum of CPI from 1 July every year;
STI Bonus of up to one half of Annual Salary Package;
LTI Bonus of up to one third of Annual Salary Package; and
If the Company wishes to terminate the contract other than if Ms Dobson is guilty of any grave misconduct, serious or persistent
breach of the terms of the contract or wilful neglect in the discharge of his duties, the Company is obliged to pay out six months
Annual Salary Package plus any other accrued entitlements and bonuses. If Ms Dobson wishes to terminate the contract, she must
provide three months’ notice.
MOUNT GIBSON IRON LIMITED 2023 Annual Report29
Details of directors and key management personnel disclosed in this report
[i] Directors
SH Lee
A Jones
Chairman
Non-Executive Director
R Barwick
Non-Executive Director
S Bird
Lead Non-Executive Director
P Dougas
Non-Executive Director
R Ding
Non-Executive Director
A Ferguson
Alternate Director to Mr Lee
[ii] Key Management Personnel
P Kerr
D Stokes
G Dobson
M Mitchell
Chief Executive Officer
Company Secretary and General Counsel
Chief Financial Officer
Chief Operating Officer (resigned 3 February 2023)
All directors and key management personnel have held the above positions for the period from 1 July 2022 to the date of this report
unless otherwise stated.
Remuneration of Key Management Personnel for the year ended 30 June 2023
Short Term
Post
Employment
Long Term
Share
Based
Payment
30 June 2023
Directors
SH Lee
A Jones
R Barwick
S Bird
P Dougas
R Ding
A Ferguson (Alt)
Salary &
Fees
$
Non
Monetary(a)
$
104,680
103,653
100,000
106,849
97,381
-
-
-
-
3,764
-
-
-
-
Sub-total
512,563
3,764
Cash
Incentives
(b)
$
-
-
-
-
-
-
-
-
Accrued
Annual
Leave(c)
$
-
-
-
-
-
-
-
-
Other KMP
P Kerr
D Stokes
G Dobson
M Mitchell (i)
Sub-total
Totals
722,500
366,486
438,499
289,013
17,319
13,226
11,815
16,687
263,688
101,700
140,433
-
18,274
7,048
14,598
-
1,816,498
59,047
505,821
39,920
2,329,061
62,811
505,821
39,920
(i) Mr Mitchell resigned on 3 February 2023.
Super-
annuation
$
10,991
10,884
10,500
11,219
-
-
-
43,594
27,500
34,481
27,500
27,500
116,981
160,575
Long
Service
Leave(d)
$
Loan Share
Plan(e)
$
-
-
-
-
-
-
-
-
38,655
19,115
25,423
Total
$
115,671
114,537
114,264
118,068
97,381
-
-
559,921
-
-
-
-
-
-
-
-
%
Perform-
ance
Related(f)
-
-
-
-
-
-
-
36
33
34
-
204,406
1,292,342
113,513
121,370
-
(79,193)
655,569
779,638
254,007
83,193
360,096
2,981,556
83,193
360,096
3,541,477
(a) Non-Monetary items include the value (where applicable) of benefits such as group life insurance cover that are available to all employees of Mount Gibson and car parking,
and are inclusive of Fringe Benefits Tax where applicable.
(b) Cash incentives represent the cash value of the executives’ short-term incentive awards for the 2022/23 year. Refer to “Short-term Incentives” section above.
(c) Annual leave has been separately categorised and is measured on an accrual basis and reflects the movement in the accrual over the twelve-month period. Any reduction in
accrued leave reflects more leave taken or cashed out than that which accrued in the period.
(d) Represents the accrual for long service leave over the twelve-month period.
(e) The fair values of the awards under the Loan Share Plan (restricted shares) were calculated as at the grant date and represent the accounting expense incurred by the Company
for the stated financial period, reflecting the terms of the particular restricted shares. The amount included as remuneration is not related to or indicative of the benefit (if
any) that individual executives may in fact receive (refer the Long-term Incentives (LTI) section of this report).
(f) Performance related remuneration reflects the proportion of the total remuneration relating to cash incentives (STI) and share based payments (LTI).
Options
There were no options granted to Directors or Executives during the year ended 30 June 2023 and there were no options outstanding
as at 30 June 2023. Other than those issued under the LSP and accounted for as in-substance options, there were no shares issued on
the exercise of options during the year ended 30 June 2023 (2022: nil).
30MOUNT GIBSON IRON LIMITED 2023 Annual Report
Shares
On 1 September 2022, a total of 3,851,300 restricted shares were granted under the LSP. The award has been accounted for as
an in-substance option award with the fair value assessed at grant date as $0.169 per LSP share. On 3 February 2023, 970,900 of
these LSP shares were forfeited upon the resignation of Mr Mark Mitchell, in addition to the forfeiture of 517,600 LSP shares issued in
the prior year which did not vest. Refer section above titled “Long-term Incentives” for details of the shares issued under the LSP.
Grant
Date
1-Sep-22
1-Sep-22
1-Sep-22
1-Sep-22
P Kerr
D Stokes
G Dobson
M Mitchell4
Total
LSP
Shares
Granted
(#)
LSP
Shares
Forfeited
(#)
Fair Value
at Grant
Date1
($/LSP
share)
Value of
LSP
Shares
Granted
($)
Exercise
Price
($)
Vesting
Date &
Condit-
ions
1,340,800
739,000
800,600
970,900
3,851,300
-
-
-
(970,900)
(970,900)
$0.169
$0.169
$0.169
$0.169
226,595
124,891
135,301
-
486,787
$0.44
$0.44
$0.44
-
Note 2
Note 2
Note 2
-
LSP
Shares
Vested
in Year
(#)
Value of
LSP
Shares
Vested
in Year3
($)
-
-
-
-
-
-
-
-
-
-
Expiry
Date
1-Sep-27
1-Sep-27
1-Sep-27
1. Determined at the time of grant per AASB 2, refer note 27(d) in the financial statements.
2. In order for the LSP shares to vest, participants must remain continuously employed by the Group to 1 September 2024 and the Company’s share price, as
measured by a rolling 5-day volume weighted average price of the Company’s shares traded on the ASX, must on 1 September 2023 or at any time prior to expiry,
be above a 10% premium to the issue price of the LSP shares.
3. Determined at the time of exercise at the intrinsic value of the LSP share.
4. Mr Mitchell resigned on 3 February 2023.
During the year ended 30 June 2023, there were no alterations to the terms and conditions of LSP shares after their grant date.
Performance Rights
There were no Performance Rights granted as part of remuneration, or vested and exercised, during the year ended 30 June 2023. At
30 June 2023, there were no Performance Rights on issue. There were no shares issued on the exercise of Performance Rights during
the year ended 30 June 2023 (2022: nil).
Share and right holdings of Key Management Personnel as at 30 June 2023
Directors
SH Lee(i)
A Jones
R Barwick
S Bird
P Dougas
R Ding
A Ferguson (Alt. for Mr Lee)
Other KMP(ii)
P Kerr
D Stokes
G Dobson
M Mitchell (iii)
Total
Balance
1 July 2022
Ord
Granted as
Remuneration
Ord
Forfeited
Ord
Net Change
Other
Ord
Balance
30 June 2023
Ord
-
300,000
-
51,899
796,602
-
-
3,430,003
1,900,035
1,376,700
1,289,400
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1,340,800
739,000
800,600
970,900
-
-
-
(1,488,500)
-
(300,000)
-
-
-
-
-
-
-
-
(771,800)
-
-
-
51,899
796,602
-
-
4,770,803
2,639,035
2,177,300
-
9,144,639
3,851,300
(1,488,500)
(1,071,800)
10,435,639
(i) For the purposes of Corporations Act Regulation 2M.3.03(1)-Item 18, Mr Lee does not have a disclosable shareholding. However, we note that for purposes of
ASX Listing Rule 3.19A.2, Mr Lee has previously declared an indirect “relevant interest” in 452,767,297 ordinary shares in the Company through his association
with Allied Group Limited, a substantial shareholder of the Company – refer ASX announcement dated 7 October 2021.
(ii) The closing balance at 30 June 2023 for Other KMP includes 8,677,600 LSP shares (in-substance options) held by Mr. Kerr (3,646,300 LSP shares), Mr. Stokes
(2,082,200 LSP shares), Ms. Dobson (2,177,300 LSP shares) and Mr. Mitchell (771,800 LSP shares), 2,986,400 of which had vested as at balance date.
(iii) Mr Mitchell resigned on 3 February 2023 and ceased being a KMP on that date.
MOUNT GIBSON IRON LIMITED 2023 Annual Report31
Remuneration of Key Management Personnel for the year ended 30 June 2022
Short Term
Post
Employment
Long Term
Share
Based
Payment
Salary &
Fees
$
Non
Monetary(a)
$
Accrued
Annual
Leave(c)
$
Super-
annuation
$
Long
Service
Leave(d)
$
Loan Share
Plan(e)
$
30 June 2022
Directors
SH Lee
A Jones
R Barwick
S Bird
P Dougas
R Ding
A Ferguson (Alt)
104,680
110,959
100,000
117,808
96,941
-
-
Sub-total
530,388
Cash
Incentives
(b)
$
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Other KMP
P Kerr
D Stokes
G Dobson
M Mitchell
Sub-total
Totals
652,299
340,600
378,400
464,750
17,507
13,298
12,116
15,763
203,900
93,700
101,500
98,500
23,769
14,410
7,096
-
1,836,049
58,684
497,600
45,275
2,366,437
58,684
497,600
45,275
Total
$
115,148
122,110
110,000
129,644
96,941
-
-
573,843
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
13,609
109,992
1,048,576
6,684
7,328
1,349
61,475
64,994
79,193
564,227
598,934
687,055
28,970
315,654
2,898,792
28,970
315,654
3,472,635
%
Perform-
ance
Related(f)
-
-
-
-
-
-
-
30
28
28
26
-
-
-
-
-
-
-
-
10,468
11,151
10,000
11,836
-
-
-
43,455
27,500
34,060
27,500
27,500
116,560
160,015
(a) Non-Monetary items include the value (where applicable) of benefits such as group life insurance cover that are available to all employees of Mount Gibson and car parking,
and are inclusive of Fringe Benefits Tax where applicable.
(b) Cash incentives represent the cash value of the executives’ short-term incentive awards for the 2021/22 year. Refer to “Short-term Incentives” section above.
(c) Annual leave has been separately categorised and is measured on an accrual basis and reflects the movement in the accrual over the twelve-month period. Any reduction in
accrued leave reflects more leave taken or cashed out than that which accrued in the period.
(d) Represents the accrual for long service leave over the twelve-month period.
(e) The fair values of the awards under the Loan Share Plan (restricted shares) were calculated as at the grant date and represent the accounting expense incurred by the
Company for the stated financial period, reflecting the terms of the particular restricted shares. The amount included as remuneration is not related to or indicative of the
benefit (if any) that individual executives may in fact receive (refer the Long-term Incentives (LTI) section of this report).
(f)
Performance related remuneration reflects the proportion of the total remuneration relating to cash incentives (STI) and share based payments (LTI).
(g) Mr Mitchell resigned 23 Februray 2023.
Other Transactions and Balances with Key Management Personnel
There were no other transactions and balances with key management personnel during the years ended 30 June 2023 and 30 June 2022.
Company Performance
The table below shows the performance of the Group over the last 5 years:
30 June 2023
30 June 2022
30 June 2021
30 June 2020
30 June 2019
Net profit/(loss) after tax
$’000
Earnings/(loss) per share $/share
Closing share price
$
5,179
0.0043
0.44
(174,116)
(0.1455)
0.54
64,006
0.0546
0.95
84,198
0.0735
0.61
133,369
0.1198
1.02
End of remuneration report.
Signed in accordance with a resolution of the Directors.
LEE SENG HUI
Chairman
Date: 22 August 2023
32MOUNT GIBSON IRON LIMITED 2023 Annual ReportCompetent Person Statements
Exploration Results
The information in this report that relates to Exploration Results including sampling techniques and data management is based on
information compiled by Brett Morey, a Competent Person who is a member of the Australasian Institute of Mining and Metallurgy.
Mr Morey is a full-time employee of Mount Gibson Iron Limited and has sufficient experience relevant to the style of mineralisation
and type of deposits under consideration and to the activity being undertaken to qualify as a Competent Person as defined in the
2012 Edition of the “Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves”. Mr Morey
consents to the inclusion in this report of the matters based on his information in the form and context in which it appears.
Mineral Resources:
The information in this report relating to Mineral Resources is based on information compiled by Ms Elizabeth Haren, a Competent
Person who is a member and Chartered Professional of the Australasian Institute of Mining and Metallurgy and member of the
Australian Institute of Geoscientists. Ms Haren was previously a full-time employee of, and is a consultant to, Mount Gibson Iron
Limited, and has sufficient experience that is relevant to the style of mineralisation and type of deposit under consideration and to
the activity being undertaken to qualify as a Competent Person as defined in the 2012 Edition of the ‘Australasian Code for Reporting
of Exploration Results, Mineral Resources and Ore Reserves’. Ms Haren consents to the inclusion in the report of the matters based
on her information in the form and context in which it appears.
Ore Reserves
The information in this report relating to Ore Reserves is based on information compiled by Mr Brett Morey, a member of the
Australasian Institute of Mining and Metallurgy. Mr Morey is a full-time employee of Mount Gibson Iron Limited and has sufficient
experience that is relevant to the style of mineralisation and type of deposit under consideration and to the activity being undertaken
to qualify as a Competent Person as defined in the 2012 Edition of the ‘Australasian Code for Reporting of Exploration Results,
Mineral Resources and Ore Reserves’. Mr Morey consents to the inclusion in the report of the matters based on his information in
the form and context in which it appears.
MOUNT GIBSON IRON LIMITED 2023 Annual Report33Ernst & Young
11 Mounts Bay Road
Perth WA 6000 Australia
GPO Box M939 Perth WA 6843
Tel: +61 8 9429 2222
Fax: +61 8 9429 2436
ey.com/au
Auditor’s independence declaration to the directors of Mount Gibson Iron
Limited
As lead auditor for the audit of the financial report of Mount Gibson Iron Limited for the financial year
ended 30 June 2023, I declare to the best of my knowledge and belief, there have been:
a. No contraventions of the auditor independence requirements of the Corporations Act 2001 in
relation to the audit;
b. No contraventions of any applicable code of professional conduct in relation to the audit; and
c. No non-audit services provided that contravene any applicable code of professional conduct in
relation to the audit.
This declaration is in respect of Mount Gibson Iron Limited and the entities it controlled during the
financial year.
t & Y
E
Ernst & Young
J K Newton
J K Newton
Partner
22 August 2023
A member firm of Ernst & Young Global Limited
Liability limited by a scheme approved under Professional Standards Legislation
34MOUNT GIBSON IRON LIMITED 2023 Annual ReportConsolidated Income Statement
For the year ended 30 June 2023
Revenue
Interest revenue
TOTAL REVENUE
Cost of sales
GROSS PROFIT/(LOSS)
Other income
Impairment of property, plant and equipment
Impairment of right-of-use assets
Impairment of mine properties
Net foreign exchange loss
Net marked-to-market gain/(loss)
Repair and restoration costs – Koolan Island
Administration and other expenses
Notes
2023
$’000
2022
$’000
3[a]
3[b]
450,586
2,028
140,701
1,972
452,614
142,673
4[a]
(338,394)
(215,483)
3[c]
18
18
18
4[c]
4[d]
114,220
(72,810)
27,115
(12,203)
(1,105)
19,095
(20,912)
(555)
(62,097)
(163,166)
(87)
(2,171)
(10,504)
(16,590)
-
9,933
-
(18,096)
PROFIT/(LOSS) BEFORE TAX AND FINANCE COSTS
36,578
(246,511)
Finance costs
PROFIT/(LOSS) BEFORE TAX
Tax (expense)/benefit
4[b]
(6,125)
(1,730)
30,453
(248,241)
5
(25,274)
74,125
PROFIT/(LOSS) AFTER TAX ATTRIBUTABLE TO MEMBERS OF THE COMPANY
5,179
(174,116)
Earnings/(loss) per share (cents per share)
basic earnings/(loss) per share
diluted earnings/(loss) per share
28
28
0.43
0.43
(14.55)
(14.55)
MOUNT GIBSON IRON LIMITED 2023 Annual Report35
Consolidated Statement of Comprehensive Income
For the year ended 30 June 2023
2023
$’000
2022
$’000
PROFIT/(LOSS) FOR THE PERIOD AFTER TAX
5,179
(174,116)
OTHER COMPREHENSIVE LOSS
Items that may be subsequently reclassified to profit or loss
Change in fair value of cash flow hedges
Change in fair value of debt instruments classified as financial assets designated
at fair value through other comprehensive income (OCI)
Deferred income tax
OTHER COMPREHENSIVE LOSS FOR THE YEAR, NET OF TAX
TOTAL COMPREHENSIVE INCOME/(LOSS) FOR THE YEAR
(218)
92
37
-
(932)
280
(89)
(652)
5,090
(174,768)
36MOUNT GIBSON IRON LIMITED 2023 Annual Report
Consolidated Balance Sheet
As at 30 June 2023
ASSETS
Current Assets
Cash and cash equivalents
Term deposits and subordinated notes
Financial assets held for trading
Derivative financial assets
Trade and other receivables
Inventories
Prepayments
Assets associated with disposal group classified as held for sale
Tax receivable
Total Current Assets
Non-Current Assets
Property, plant and equipment
Right-of-use assets
Deferred exploration and evaluation costs
Mine properties
Prepayments
Deferred tax assets
Total Non-Current Assets
TOTAL ASSETS
LIABILITIES
Current Liabilities
Trade and other payables
Employee benefits
Interest-bearing loans and borrowings
Derivative financial liabilities
Provisions
Liabilities associated with disposal group classified as held for sale
Total Current Liabilities
Non-Current Liabilities
Employee benefits
Interest-bearing loans and borrowings
Provisions
Total Non-Current Liabilities
TOTAL LIABILITIES
NET ASSETS
EQUITY
Issued capital
Accumulated losses
Reserves
TOTAL EQUITY
Notes
2023
$’000
2022
$’000
6
7
8
11
9
10
12
14
15
16
17
5
19
20
21
22
12
20
22
23
25
24
55,038
103,950
3,427
196
6,879
105,417
6,184
2,058
-
77,579
23,907
24,087
9
6,853
31,459
5,689
-
8,767
283,149
178,350
51,380
24,232
1,946
260,138
165
55,933
393,794
676,943
47,614
6,946
11,194
344
596
9,125
75,819
452
11,851
49,590
61,893
137,712
539,231
56,966
9,552
-
372,393
606
72,407
511,924
690,274
87,500
6,247
8,152
209
4,768
-
106,876
175
3,723
46,396
50,294
157,170
533,104
633,102
632,425
(1,019,098)
(1,024,277)
925,227
539,231
924,956
533,104
MOUNT GIBSON IRON LIMITED 2023 Annual Report37
Consolidated Cash Flow Statement
For the year ended 30 June 2023
CASH FLOWS FROM OPERATING ACTIVITIES
Receipts from customers
Proceeds from rail credit
Proceeds from insurance
Payments to suppliers and employees
Interest paid
Income tax paid
Notes
2023
$’000
2022
$’000
420,049
9,181
7,853
174,537
8,360
-
(304,231)
(153,085)
(2,762)
-
(443)
(8,767)
NET CASH FLOWS PROVIDED BY OPERATING ACTIVITIES
6[b]
130,090
20,602
CASH FLOWS FROM INVESTING ACTIVITIES
Interest received
Proceeds from sale of property, plant and equipment
Purchase of property, plant and equipment
Proceeds from/(payment for) term deposits
Proceeds from sale of subordinated notes
Proceeds from sale of financial assets held for trading
Payment for financial assets held for trading
Proceeds from sale of derivative financial assets
Settlement of derivative financial liabilities
Payment for deferred exploration and evaluation expenditure
Payment for mine development
1,723
4,838
(26,470)
(96,450)
16,310
20,191
(1,861)
-
-
(2,059)
(45,503)
2,220
2,376
(35,591)
111,000
62,760
34,995
(6,000)
13,301
(10,612)
(770)
(181,582)
NET CASH FLOWS (USED IN) INVESTING ACTIVITIES
(129,281)
(7,903)
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issue of ordinary shares
Repayment of insurance premium funding facility
Repayment of lease liabilities
Proceeds from loan facility
Repayment of loan facility
Payment of borrowing costs
Dividends paid
677
(12,296)
(10,852)
25,000
(25,000)
(1,189)
-
-
(7,263)
(11,520)
-
-
(957)
(12,158)
NET CASH FLOWS (USED IN) FINANCING ACTIVITIES
(23,660)
(31,898)
NET DECREASE IN CASH AND CASH EQUIVALENTS
Net foreign exchange difference
Cash and cash equivalents at beginning of year
(22,851)
(19,199)
310
77,579
1,495
95,283
CASH AND CASH EQUIVALENTS AT END OF YEAR
6[a]
55,038
77,579
38MOUNT GIBSON IRON LIMITED 2023 Annual Report
0
0
0
$
’
)
2
5
6
(
,
4
1
7
9
1
7
,
)
6
1
1
4
7
1
(
,
)
8
6
7
4
7
1
(
)
0
6
7
3
2
(
,
6
1
3
5
2
1
7
7
4
1
1
,
,
4
0
1
3
3
5
y
uit
q
al E
t
o
T
)
2
9
1
,
3
(
,
4
5
6
9
2
9
-
-
-
-
-
-
-
-
-
-
-
-
5
2
1
)
0
6
7
,
3
2
(
)
2
9
1
3
(
,
,
9
1
0
6
0
9
)
9
8
(
9
7
1
5
,
0
9
0
5
,
7
7
6
0
6
3
-
-
-
-
-
-
-
-
-
-
,
4
0
1
3
3
5
)
2
9
1
3
(
,
,
9
1
0
6
0
9
,
1
3
2
9
3
5
)
2
9
1
3
(
,
,
9
1
0
6
0
9
)
3
5
1
(
-
8
8
5
)
2
5
6
(
)
2
5
6
(
-
-
-
-
)
4
6
(
)
4
6
(
-
)
9
8
(
)
9
8
(
-
-
7
7
8
,
1
2
-
-
-
-
-
-
6
1
3
3
9
1
2
2
,
-
-
-
-
-
)
6
1
1
,
4
7
1
(
,
)
1
6
1
0
5
8
(
,
)
6
1
1
4
7
1
(
,
)
7
7
2
4
2
0
1
(
,
,
8
4
9
0
2
6
-
-
-
-
-
-
7
7
4
,
1
1
,
5
2
4
2
3
6
3
9
1
2
2
,
)
7
7
2
,
4
2
0
1
(
,
,
5
2
4
2
3
6
-
-
-
-
0
6
3
3
5
5
2
2
,
-
-
-
9
7
1
,
5
9
7
1
5
,
-
-
-
-
7
7
6
)
8
9
0
,
9
1
0
1
(
,
,
2
0
1
3
3
6
s
r
e
n
w
o
s
a
y
t
i
c
a
p
a
c
r
i
e
h
t
n
i
s
r
e
n
w
o
h
t
i
w
s
n
o
i
t
c
a
s
n
a
r
T
r
a
e
y
e
h
t
r
o
f
s
s
o
l
e
v
i
s
n
e
h
e
r
p
m
o
c
l
a
t
o
T
s
s
o
l
e
v
i
s
n
e
h
e
r
p
m
o
c
r
e
h
t
O
d
o
i
r
e
p
e
h
t
r
o
f
s
s
o
L
1
2
0
2
y
l
u
J
1
t
A
i
d
a
p
s
d
n
e
d
v
D
i
i
s
e
r
a
h
s
d
e
d
n
u
f
-
n
a
o
l
i
t
s
n
a
g
a
f
f
o
d
e
t
t
e
n
s
d
n
e
d
v
d
i
i
x
a
t
r
e
t
f
A
s
r
e
n
w
o
s
a
y
t
i
c
a
p
a
c
r
i
e
h
t
n
i
s
r
e
n
w
o
h
t
i
w
s
n
o
i
t
c
a
s
n
a
r
T
r
a
e
y
e
h
t
r
o
f
s
s
o
l
e
v
i
s
n
e
h
e
r
p
m
o
c
l
a
t
o
T
P
S
L
r
e
d
n
u
d
e
t
s
e
v
s
e
r
a
h
s
f
o
e
s
i
c
r
e
x
E
s
t
n
e
m
y
a
p
d
e
s
a
b
-
e
r
a
h
S
3
2
0
2
e
n
u
J
0
3
t
A
P
R
D
r
e
d
n
u
d
e
u
s
s
i
s
e
r
a
h
S
s
t
n
e
m
y
a
p
d
e
s
a
b
-
e
r
a
h
S
2
2
0
2
e
n
u
J
0
3
t
A
s
s
o
l
e
v
i
s
n
e
h
e
r
p
m
o
c
r
e
h
t
O
d
o
i
r
e
p
e
h
t
r
o
f
t
i
f
o
r
P
2
2
0
2
y
l
u
J
1
t
A
t
n
e
r
a
e P
h
f t
s o
r
e
old
y H
uit
q
o E
ble t
a
t
u
rib
t
t
A
0
0
0
$
’
y
t
i
u
q
E
s
e
v
r
e
s
e
R
0
0
0
$
’
e
v
r
e
s
e
R
d
n
e
d
i
v
i
D
n
o
i
t
u
b
i
r
t
s
i
D
0
0
0
$
’
e
v
r
e
s
e
R
d
e
s
i
l
a
e
r
n
U
t
e
N
)
s
e
s
s
o
L
(
/
s
n
i
a
G
0
0
0
$
’
0
0
0
$
’
0
0
0
$
’
e
v
r
e
s
e
R
s
t
n
e
m
y
a
P
d
e
s
a
B
e
r
a
h
S
s
e
s
s
o
L
d
e
t
a
l
u
m
u
c
c
A
l
a
t
i
p
a
C
d
e
u
s
s
I
y
t
i
u
q
E
n
i
s
e
g
n
a
h
C
f
o
t
n
e
m
e
t
a
t
S
d
e
t
a
d
i
l
o
s
n
o
C
3
2
0
2
e
n
u
J
0
3
d
e
d
n
e
r
a
e
y
e
h
t
r
o
F
MOUNT GIBSON IRON LIMITED 2023 Annual Report39
Notes to the Consolidated Financial Report
For the year ended 30 June 2023
1.
Introduction
(a) Corporate information
The consolidated financial statements of the Group, comprising the Company and the entities that it controlled during the year
ended 30 June 2023, were authorised for issue in accordance with a resolution of the Directors on 22 August 2023.
The Company is a company limited by shares incorporated in Australia whose shares are publicly traded on the Australian Securities
Exchange.
The nature of operations and principal activities of the Group are the mining and export of hematite iron ore from Koolan Island in
the Kimberley region of Western Australia, treasury management and the pursuit of mineral resources acquisitions and investments.
The address of the registered office is Level 1, 2 Kings Park Road, West Perth, Western Australia, 6005, Australia.
(b) Basis of preparation
The financial report is a general-purpose financial report, which has been prepared in accordance with the requirements of the
Corporations Act 2001, applicable Australian Accounting Standards and other authoritative pronouncements of the Australian
Accounting Standards Board. The financial report complies with Australian Accounting Standards as issued by the Australian
Accounting Standards Board and International Financial Reporting Standards (IFRS) as issued by the International Accounting
Standards Board. The financial report has been prepared on a historical cost basis, except for derivative financial instruments and
certain financial assets that have been measured at fair value.
The Group has adopted all Accounting Standards and Interpretations mandatory to annual periods beginning on or before
1 July 2022. Adoption of these standards and interpretations did not have a material effect on the financial position or performance
of the Group at the date of initial application. The accounting policies adopted are consistent with those followed in the preparation
of the Group’s annual consolidated financial statements for the year ended 30 June 2022, except for the adoption of new standards
and interpretations as of 1 July 2022.
The financial report is presented in Australian dollars and all values are rounded to the nearest thousand dollars ($’000) unless
otherwise stated, under the option available to the Company under Australian Securities and Investment Commission (ASIC)
(Rounding in Financial/Directors’ Report) Instrument 2016/191. The Company is an entity to which the instrument applies.
For the purposes of preparing the consolidated financial statements, the Company is a for-profit entity.
(c) Basis of consolidation
The consolidated financial statements comprise the financial statements of the Company and its controlled entities.
The financial statements of controlled entities are prepared for the same reporting period as the Company, using consistent
accounting policies.
Adjustments are made to bring into line any dissimilar accounting policies that may exist.
All intercompany balances and transactions, including unrealised profits arising from intra-group transactions, have been eliminated
in full. Unrealised losses are eliminated unless costs cannot be recovered.
Control is achieved when the Group is exposed, or has rights, to variable returns from its involvement with the investee and has the
ability to affect those returns through its power over the investee.
Controlled entities are consolidated from the date on which control is transferred to the Group and cease to be consolidated from
the date on which control is transferred out of the Group.
Where there is loss of control of a controlled entity, the consolidated financial statements include the results for the part of the
reporting period during which the Company has control.
40MOUNT GIBSON IRON LIMITED 2023 Annual ReportNotes to the Consolidated Financial Report (continued)
2. Other Significant Accounting Policies
(a) Foreign currency
The functional currency of the Company and its controlled entities is Australian dollars (A$).
Transactions in foreign currencies are initially recorded in the functional currency at the exchange rates ruling at the date of the
transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated at the rate of exchange ruling at the
balance sheet date. All such exchange differences are taken to the income statement in the consolidated financial report.
(b) Other taxes
Revenues, expenses and assets are recognised net of the amount of Goods and Services Tax (GST) except:
where the GST incurred on a purchase of goods and services is not recoverable from the taxation authority, in which case the
GST is recognised as part of the cost of acquisition of the asset or as part of the expense item as applicable; and
receivables and payables are stated with the amount of GST included.
The net amount of GST recoverable from, or payable to, the taxation authority is included as part of receivables or payables in the
balance sheet.
Cash flows are included in the Cash Flow Statement on a gross basis and the GST component of cash flows arising from investing
and financing activities, which is recoverable from, or payable to, the taxation authority are classified as operating cash flows.
Commitments and contingencies are disclosed net of the amount of GST recoverable from, or payable to, the taxation authority.
(c) Other accounting policies
Other significant accounting policies that summarise the measurement basis used and are relevant to an understanding of the
financial statements are provided throughout the notes to the financial statements.
(d) Key accounting judgements, estimates and assumptions
In the process of applying the Group’s accounting policies, management has made a number of judgements and applied estimates
of future events. Significant judgements and estimates which are material to the financial statements are provided throughout
the notes to the financial statements.
Other significant accounting judgements, estimates and assumptions not provided in the notes to the financial statements are as
follows:
Determination of mineral resources and ore reserves
The Group estimates its mineral resources and ore reserves in accordance with the Australasian Code for Reporting of Exploration
Results, Mineral Resources and Ore Reserves 2012 (the JORC Code). The information on mineral resources and ore reserves
was prepared by or under the supervision of Competent Persons as defined in the JORC Code. The amounts presented are based
on the mineral resources and ore reserves determined under the JORC Code.
There are numerous uncertainties inherent in estimating mineral resources and ore reserves and assumptions that are valid at the
time of estimation which (or and) may change significantly when new information becomes available.
Changes in the forecast prices of commodities, exchange rates, production costs or recovery rates may change the economic
status of reserves and may, ultimately, result in the ore reserves being restated. Such changes in the ore reserves could impact
depreciation and amortisation rates, asset carrying values, deferred stripping costs and provisions for decommissioning and
restoration.
MOUNT GIBSON IRON LIMITED 2023 Annual Report41
Notes to the Consolidated Financial Report (continued)
Notes
2023
$’000
2022
$’000
3. Revenue and Other Income
[a] Revenue
Revenue from contracts with customers – sale of iron ore
Revenue from contracts with customers – freight/shipping services
Other revenue:
Quotation period price adjustments – relating to prior year shipments
Quotation period price adjustments – relating to current year shipments
Realised loss on foreign exchange hedging contracts
[b]
Interest revenue
Interest revenue – calculated using the effective interest method
Interest revenue – other
[c] Other income
Net unrealised gain on foreign exchange balances
Net realised gain on foreign exchange transactions
Net gain on disposal of property, plant and equipment
Net realised gain on financial assets held for trading
Rail credit income
Insurance proceeds – property damage (crusher incident)
Insurance proceeds - other
Storage fee income
Other income
[i]
452,685
-
452,685
(513)
(867)
(719)
450,586
411
1,617
2,028
321
-
3,058
-
9,517
7,720
133
2,904
3,462
27,115
176,496
9,618
186,114
(13,061)
(31,221)
(1,131)
140,701
118
1,854
1,972
1,519
1,026
963
2,682
8,233
-
1,096
3,341
235
19,095
[i]
The Group has an entitlement to receive a partial refund of historical rail access charges from the Mid-West rail leaseholder, Arc
Infrastructure, based upon the future usage by certain third parties of specific segments of the Perenjori to Geraldton railway
line. This entitlement commenced upon termination of the Group’s then existing rail agreements in early 2019, and is calculated
at various volume-related rates, and capped at a total of approximately $35 million (subject to indexation) and a time limit expiring
in 2031. Receipt of this potential future refund is not certain and is fully dependent on the volumes railed by third parties on the
specified rail segments. As at 30 June 2023, total proceeds received since first payment was $33,461,000.
42MOUNT GIBSON IRON LIMITED 2023 Annual ReportNotes to the Consolidated Financial Report (continued)
Recognition and measurement
Revenue from contracts with customers
The Group generates a significant proportion of revenue from the sale of iron ore. In some instances, the Group provides freight/shipping
services. Revenue from contracts with customers is recognised when control of the goods or services is transferred to the customer and at the
amount that reflects the consideration which the Group expects to receive in exchange for those goods or services.
The Group has generally concluded that it is the principal in its revenue contracts because it typically controls the goods or services before
transferring them to the customer.
Iron ore sales
Each iron ore shipment is governed by a sales contract with the customer, including spot sales agreements and long-term offtake agreements.
For the Group’s iron ore sales not sold under Cost and Freight (CFR) Incoterms, the performance obligation is the delivery of the iron ore. From
time to time, some of the Group’s iron ore sales may be sold under CFR Incoterms, whereby the Group is also responsible for providing
freight/shipping services. In these situations, the freight/shipping service represents a separate performance obligation.
Revenue from iron ore sales is recognised when control of the iron ore passes to the customer, which generally occurs at a point in time when
the iron ore is physically transferred onto a vessel. This is the point where title passes to the customer together with significant risks and rewards
of ownership.
All or substantially all of the Group’s sales are provisionally priced, where the final price is referenced to a future market-based (Platts) index
price. Adjustment to the sales price occurs based on movements in the index price up to the end of the quotational period (QP). These are
referred to as provisional pricing arrangements and are such that the selling price for the iron ore is determined on a specified future date after
shipment to the customer. Adjustments to the sales price therefore occur up until the end of the QP. The period between provisional pricing
and the end of the QP is generally between two and three months. Revenue is measured at the amount to which the Group expects to be
entitled at the end of the QP, being the estimated forward price at the date the revenue is recognised. For those arrangements subject to CFR
shipping terms, a portion of the transaction price is allocated to the separate freight/shipping services provided. For provisional pricing
arrangements, any future changes that occur over the QP are embedded within trade receivables. Given the exposure to the commodity price,
these provisionally priced trade receivables are measured at fair value through profit or loss (see note 9). Subsequent changes in the fair value
of provisionally priced trade receivables are recognised in revenue but are presented separately to revenue from contracts with customers.
Changes in fair value over the term of the provisionally priced trade receivable are estimated by reference to movements in the index price as
well as taking into account relevant other fair value consideration including interest rate and credit risk adjustments.
Freight/shipping services
For CFR arrangements, the Group is responsible for providing freight/shipping services (as principal) after the date that the Group transfers
control of the iron ore to its customers. The Group, therefore, has a separate performance obligation for freight/shipping services which is
provided solely to facilitate the sale of the commodities it produces.
The transaction price (as determined above) is allocated to the iron ore and freight/shipping services using the relative stand-alone selling price
method. Under these arrangements, revenue is recognised over time using an output basis to measure progress towards complete satisfaction
of the service as this best represents the Group’s performance. This is on the basis that the customer simultaneously receives and consumes
the benefits provided by the Group as the services are being provided. The costs associated with the freight/shipping services are also recognised
over the same time period as shipping occurs.
Interest Revenue
Revenue is recognised as interest accrues using the effective interest method. This is a method of calculating the amortised cost of a financial
asset and allocating the interest income over the relevant period using the effective interest rate, which is the rate that exactly discounts estimated
future cash receipts through the expected life of the financial asset to the net carrying amount of the financial asset.
Key estimates and judgments
For the Group’s CFR customers, the Group is responsible for providing freight/shipping services. While the Group does not actually provide nor
operate the vessels, the Group has determined that it is principal in these arrangements because it has concluded it controls the specified services
before they are provided to the customer. The terms of the Group’s contract with the service provider gives the Group the ability to direct the
service provider to provide the specified services on the Group’s behalf.
The Group has also concluded that revenue for freight/shipping services is to be recognised over time because the customer simultaneously
receives and consumes the benefits provided by the Group. The fact that another entity would not need to re-perform the freight/shipping
services that the Group has provided to date demonstrates that the customer simultaneously receives and consumes the benefits of the Group’s
performance as it is performed. The Group determined that the output method is the best method for measuring progress of the freight/shipping
services because there is a direct relationship between the Group’s effort and the transfer of service to the customer. The Group recognises
revenue on the basis of the time elapsed relative to the total expected time to complete the service.
MOUNT GIBSON IRON LIMITED 2023 Annual Report43
Notes to the Consolidated Financial Report (continued)
Notes
2023
$’000
2022
$’000
4.
Expenses
[a] Cost of sales
Mining and site administration costs
Depreciation of property, plant and equipment – mining and site administration
Depreciation of right-of-use assets – mining and site administration
Capitalised deferred stripping costs
Amortisation of capitalised deferred stripping costs
Amortisation of mine properties
Pre-production expenditure capitalised
Crushing costs
Depreciation of property, plant and equipment – crushing
Depreciation of right-of-use assets – crushing
Transport costs
Port costs
Depreciation of property, plant and equipment – port
Depreciation of right-of-use assets - port
Royalties
Consumables stock write-down
Net ore inventory movement
Net movement in net realisable value on ore inventories
Rehabilitation revised estimate adjustments
Cost of sales – Free on Board (FOB) basis
17
17
17
10[i]
22
Shipping freight
Cost of sales – Cost and Freight (CFR) basis
[b] Finance costs
Finance charges on banking facilities
Finance charges on lease liabilities
Non-cash interest accretion on rehabilitation provision
22
[c] Net foreign exchange loss
Net realised loss on foreign exchange transactions
[d] Net marked-to-market (gain)/loss
Net marked-to-market (gain)/loss on commodity derivatives
Unrealised marked-to-market (gain)/loss on foreign exchange derivatives
Unrealised marked-to-market (gain)/loss on financial assets held for trading
[e] Administration and other expenses include:
Depreciation of property, plant and equipment
Depreciation of right-of-use assets
Share-based payments expense
Insurance premiums
Net realised loss on sale of financial assets
Exploration expenses
27(a)
16
[f]
Cost of sales and Administration and other expenses above include:
Salaries, wages expense and other employee benefits
Lease expense – short-term
Lease expense – low value assets
Lease expense – variable
210,692
6,770
8,635
(11,020)
61,807
37,689
-
41,324
5,662
1,213
164
6,319
145
208
42,308
1,703
(71,331)
(3,048)
(846)
338,394
3,158
1,185
4,343
1,782
6,125
87
87
-
(271)
2,442
2,171
166
492
360
1,890
89
112
66,321
7,165
166
3,009
214,179
13,951
8,776
(131,775)
27,799
17,487
(438)
16,708
3,434
1,989
14,410
9,807
155
416
14,803
1,177
(23,209)
16,235
(39)
205,865
9,618
215,483
937
304
1,241
489
1,730
-
-
(16,747)
(507)
7,321
(9,933)
167
492
316
1,728
-
770
63,292
7,197
558
2,470
44MOUNT GIBSON IRON LIMITED 2023 Annual ReportNotes to the Consolidated Financial Report (continued)
Recognition and measurement
Employee benefits expense
Wages, salaries, sick leave and other employee benefits
Liabilities for wages and salaries, including non-monetary benefits and other employee benefits expected to be settled within 12 months of the
reporting date are recognised in other payables in respect of employees' services up to the reporting date. They are measured at the amounts
expected to be paid when the liabilities are settled. Liabilities for sick leave are recognised when the leave is taken and are measured at the
rates paid or payable.
Redundancy
Provision is made for redundancy payments where positions have been identified as excess to requirements, the Group has communicated a
detailed and formal plan and a reliable estimate of the amount payable can be determined.
Annual leave and long service leave
The Group expects its annual leave benefits to be settled wholly within 12 months of each reporting date. The obligation is measured at the
amount expected to be paid when the liabilities are settled.
The liability for long service leave is recognised in the provision for employee benefits and measured as the present value of future payments to
be made in respect of services provided by employees up to the reporting date. Consideration is given to future wage and salary levels, experience
of employee departures and periods of service. Future payments are discounted using market yields at the reporting date on high quality corporate
bonds with terms to maturity and currencies that match, as closely as possible, the estimated future cash outflows.
Share-Based Payment Plans
The policy relating to share-based payments is set out in note 27.
Superannuation
Contributions made by the Group to employee superannuation funds, which are defined contribution plans, are charged as an expense when
incurred.
Borrowing costs
Borrowing costs are recognised as an expense when incurred except for borrowing costs that are directly attributable to the acquisition,
construction or production of a qualifying asset which are capitalised as part of the cost of that asset.
Short-term leases and leases of low-value assets
The Group applies the short-term lease recognition exemption to its short-term leases of plant, machinery and equipment (leases that have a
lease term of 12 months or less from the commencement date and do not contain a purchase option). It also applies the lease of low-value
assets recognition exemption to leases of plant and equipment that are considered of low value. Lease payments on short-term lease and leases
of low-value assets are recognised as an expense on a straight-line basis over the lease term.
Depreciation and amortisation
Refer to notes 14 and 17 for details on depreciation and amortisation.
Impairment
Impairment expenses are recognised to the extent that the carrying amounts of assets exceed their recoverable amounts. Refer to note 18 for
further details on impairment.
MOUNT GIBSON IRON LIMITED 2023 Annual Report45
Notes to the Consolidated Financial Report (continued)
5.
Taxation
Major components of tax expense/(benefit) for the years ended 30 June 2023 and
2022 are:
Income Statement
Current tax
Current income tax charge/income
Deferred tax
Relating to origination and reversal of temporary differences:
Deferred tax relating to movement in temporary differences
Tax expense/(benefit) reported in Income Statement
Statement of Changes in Equity
2023
$’000
2022
$’000
8,763
(4)
16,511
25,274
(74,121)
(74,125)
Deferred income tax
Remeasurement of financial assets designated at fair value through OCI
Deferred income tax expense reported in equity
(37)
(37)
(280)
(280)
Reconciliation of tax expense/(benefit)
A reconciliation of tax expense/(benefit) applicable to accounting profit/(loss)
before tax at the statutory income tax rate to tax expense at the Group’s effective
tax rate for the years ended 30 June 2023 and 2022 is as follows:
Accounting profit/(loss) before tax
At the statutory income tax rate of 30% (2022: 30%)
Expenditure not allowed for income tax purposes
Unrecognised deferred tax assets
Adjustments in respect of current income tax of previous year
Other
Tax expense/(benefit) reported in Income Statement
30,453
9,136
397
15,972
(226)
(5)
25,274
(248,241)
(74,472)
350
-
-
(3)
(74,125)
46MOUNT GIBSON IRON LIMITED 2023 Annual ReportNotes to the Consolidated Financial Report (continued)
5. Taxation (Continued)
Recognised deferred tax assets and liabilities
Deferred tax assets and liabilities are attributable to the following:
Assets
Liabilities
Net
CONSOLIDATED
Accrued liabilities
Capital raising costs
Deferred income
Donations
Derivatives
Financial assets designated at fair value
through OCI
Inventory
Prepaid expenditure
Fixed assets, mine properties and
exploration expenditure
Provisions
Borrowing cost
Research and development carried forward
tax offset
Tax losses
Tax (assets)/liabilities
Derecognition of deferred tax assets
Net tax (assets)/liabilities
2023
$’000
(4,190)
(11)
(2,261)
(105)
-
(15,705)
(9)
(1,169)
(90)
-
(66)
(29)
(1,670)
-
(2,325)
-
2022
$’000
2023
$’000
2022
$’000
-
-
-
-
112
-
-
197
-
-
-
-
609
-
-
143
2023
$’000
(4,190)
(11)
(2,261)
(105)
112
(66)
(1,670)
197
2022
$’000
(15,705)
(9)
(1,169)
(90)
609
(29)
(2,325)
143
69,116
-
-
47,684
69,116
47,684
(20,124)
(558)
(18,012)
(282)
(1,063)
(1,063)
-
-
-
-
-
-
(20,124)
(558)
(18,012)
(282)
(1,063)
(1,063)
(89,850)
(119,898)
15,972
(103,926)
(103,591)
(142,275)
-
(142,275)
-
47,993
-
47,993
-
69,868
-
69,868
(89,850)
(71,905)
15,972
(55,933)
(103,591)
(72,407)
-
(72,407)
Balance
1 July 2022
$’000
Recognised
in Income
$’000
Recognised
in Equity
$’000
Balance
30 June 2023
$’000
Movement in temporary differences during the financial year
ended 30 June 2023
Accrued liabilities
Capital raising costs
Deferred income
Donations
Derivatives
Financial assets designated at fair value through OCI
Inventory
Prepaid expenditure
Fixed assets, mine properties and exploration expenditure
Provisions
Borrowing cost
Research and development carried forward tax offset
Tax losses
Derecognition of deferred tax assets
(15,705)
(9)
(1,169)
(90)
609
(29)
(2,325)
143
69,116
(18,012)
(282)
(1,063)
(103,591)
-
(72,407)
11,515
(2)
(1,092)
(15)
(497)
-
655
54
(21,432)
(2,112)
(276)
-
13,741
15,972
16,511
-
-
-
-
-
(37)
-
-
-
-
-
-
-
(37)
(4,190)
(11)
(2,261)
(105)
112
(66)
(1,670)
197
47,684
(20,124)
(558)
(1,063)
(89,850)
15,972
(55,933)
Deferred tax assets that have not been recognised in respect of tax losses at 30 June 2023 are $15,972,000 (2022: $nil).
MOUNT GIBSON IRON LIMITED 2023 Annual Report47
Notes to the Consolidated Financial Report (continued)
5. Taxation (Continued)
Movement in temporary differences during the
financial year ended 30 June 2022
Accrued liabilities
Capital raising costs
Deferred income
Donations
Derivatives
Financial assets designated at fair value through OCI
Inventory
Prepaid expenditure
Fixed assets, mine properties and exploration
expenditure
Provisions
Borrowing cost
Research and development carried forward tax offset
Tax losses
Balance
1 July 2021
$’000
Recognised
in Income
$’000
Recognised
in Equity
$’000
Balance
30 June 2022
$’000
(8,912)
(41)
1,028
(53)
(8,154)
251
1,451
104
85,287
(15,987)
(107)
(1,063)
(51,810)
1,994
(6,793)
32
(2,197)
(37)
8,763
(3,776)
39
(16,171)
(2,025)
(175)
-
(51,781)
(74,121)
-
-
-
-
-
(280)
-
-
-
-
-
-
-
(280)
(15,705)
(9)
(1,169)
(90)
609
(29)
(2,325)
143
69,116
(18,012)
(282)
(1,063)
(103,591)
(72,407)
48MOUNT GIBSON IRON LIMITED 2023 Annual ReportNotes to the Consolidated Financial Report (continued)
5. Taxation (Continued)
Recognition and measurement
Income Tax
Deferred income tax is provided for using the full liability balance sheet approach.
Deferred income tax liabilities are recognised for all taxable differences:
•
•
except where the deferred income tax liability arises from the initial recognition of an asset or liability in a transaction that is not a business
combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss; and
in respect of taxable temporary differences associated with investments in subsidiaries, associates and interests in joint ventures, except
where the timing of the reversal of the temporary differences can be controlled and it is probable that the temporary differences will not
reverse in the foreseeable future.
Deferred income tax assets are recognised for all deductible temporary differences, carry-forward of unused tax assets and unused tax losses,
to the extent that it is probable that taxable profit will be available against which the deductible temporary differences, and the carry-forward of
unused tax assets and unused tax losses can be utilised:
•
•
except where the deferred income tax asset relating to the deductible temporary difference arises from the initial recognition of an asset
or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor
taxable profit or loss; and
in respect of deductible temporary differences associated with investments in controlled entities, associates and interests in joint ventures,
deferred tax assets are only recognised to the extent that it is probable that the temporary differences will reverse in the foreseeable future
and taxable profit will be available against which the temporary differences can be utilised.
The carrying amount of deferred income tax assets is reviewed at each balance sheet date and reduced to the extent that it is no longer probable
that sufficient taxable profit will be available to allow all or part of the deferred income tax asset to be utilised.
Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply to the year when the asset is realised or the
liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the balance sheet date.
Income taxes relating to items recognised directly in equity are recognised in equity and not in the income statement.
Tax consolidation
Mount Gibson and its wholly-owned Australian controlled entities have formed an income tax consolidated group under the Tax Consolidation
Regime. Using the Group allocation approach, each entity in the group recognises its own current and deferred tax liabilities, except for any
deferred tax liabilities resulting from unused tax losses and tax credits, which are immediately assumed by the parent entity in addition to its
own current and deferred tax amounts. The current tax liability of each group entity is then subsequently assumed by the parent entity.
Assets or liabilities arising under tax funding agreements with the tax consolidated entities are recognised as amounts receivable from or payable
to other entities in the Group. Details of the tax funding agreement are disclosed below.
Any difference between the amounts assumed and amounts receivable or payable under the tax funding agreement are recognised as a
contribution to (or distribution from) wholly-owned tax consolidated entities.
Members of the tax consolidated group have entered into a tax sharing agreement that provides for the allocation of income tax liabilities between
the entities should the head entity default on its tax payment obligations. No amounts have been recognised in the financial statements in respect
of this agreement on the basis that the possibility of default is remote.
The head entity and the controlled entities in the tax consolidated group continue to account for their own current and deferred tax amounts.
The Group has applied the group allocation approach in determining the appropriate amount of current taxes and deferred taxes to allocate to
members of the tax consolidated group. The current and deferred tax amounts are measured in a systematic manner that is consistent with the
broad principles in AASB 112 Income Taxes. The nature of the tax funding agreement is discussed further below.
In addition to its own current and deferred tax amounts, the head entity also recognises current tax liabilities (or assets) and the deferred tax
assets arising from unused tax losses and unused tax credits assumed from controlled entities in the tax consolidated group.
Members of the tax consolidated group have entered into a tax funding agreement. Under the funding agreement, the funding of tax within the
Group is based on accounting profit. The tax funding agreement requires payments to/from the head entity to be recognised via an inter-entity
receivable (payable) which is at call. To the extent that there is a difference between the amount charged under the tax funding agreement and
the allocation under the accounting policy, the head entity accounts for these as equity transactions with the subsidiaries.
The amounts receivable or payable under the tax funding agreement are due upon receipt of the funding advice from the head entity, which is
issued as soon as practicable after the end of each financial year.
The head entity may also require payment of interim funding amounts to assist with its obligations to pay tax instalments.
Key estimate: recoverability of potential deferred tax assets
The Group recognises deferred tax assets in respect of tax losses to the extent that the future utilisation of these losses is considered probable.
Assessing the future utilisation of these losses requires the Group to make significant estimates related to expectations of future taxable income.
Estimates of future taxable income are based on forecast cash flows from operations and the application of existing tax laws. To the extent that
future cash flows and taxable income differ significantly from estimates, this could result in significant changes to the deferred tax assets
recognised, which would in turn impact future financial results.
Management has derocognised tax losses to the extent that they may not be utilised and determined that the deferred tax asset held at
30 June 2023 will be utilised within the next three years.
MOUNT GIBSON IRON LIMITED 2023 Annual Report49
Notes to the Consolidated Financial Report (continued)
6. Cash and Cash Equivalents
[a] Reconciliation of cash
For the purposes of the Cash Flow Statement, cash and cash equivalents comprise the following at 30 June:
Cash at bank and on hand
Short-term deposits
2023
$’000
2022
$’000
23,038
32,000
55,038
77,579
-
77,579
Cash at bank earns interest at floating daily bank deposit rates. Short-term deposits are made for varying periods of between one day and
three months depending on the immediate cash requirements of the Group and earn interest at short-term deposit rates.
Recognition and measurement
Cash and short-term deposits in the balance sheet comprise cash at bank and on hand and short-term deposits with an original maturity period of
three months or less.
For the purposes of the Cash Flow Statement, cash and cash equivalents consist of cash and cash equivalents as defined above, net of outstanding
bank overdrafts, if any.
[b] Reconciliation of the net profit/(loss) after tax to the net cash flows from operations
Net profit/(loss) after tax
Adjustments to reconcile profit/(loss) after tax to net cash flows:
Depreciation of property, plant and equipment
Depreciation of right-of-use assets
Amortisation of capitalised deferred stripping costs
Amortisation of other mine properties
Impairment of property, plant and equipment
Impairment of right-of-use assets
Impairment of mine properties
Net gain on disposal of property, plant and equipment
Interest revenue
Exploration expenses written off
Share based payments
Borrowing costs
Interest accretion on rehabilitation provision
Net ore inventory movement
Rehabilitation provision revised estimate adjustment
Insurance premium funding
Write down to net realisable value on consumables inventories
(Reversal of)/write down to net realisable value on ore inventories
Unrealised (gain) on foreign exchange balances
Unrealised marked-to-market (gain) on foreign exchange derivatives
Unrealised marked-to-market (gain) on commodity derivatives
Unrealised marked-to-market loss on financial assets held for trading
Realised (gain)/loss on sale of financial assets held for trading
Changes in assets and liabilities:
Decrease in trade and other receivables
(Increase)/decrease in inventory
(Increase) in prepayments
(Increase)/decrease in deferred tax assets
Increase/(decrease) in trade and other payables
Increase in employee benefits
(Decrease) in other provisions
(Decrease) in deferred tax liabilities
Net Cash Flow from Operating Activities
[c] Non-cash financing activities
5,179
(174,116)
12,743
10,548
61,807
37,689
12,203
1,105
62,097
(3,058)
(2,028)
112
360
1,189
1,782
(71,331)
(846)
11,622
1,703
(3,048)
(321)
(271)
-
2,442
89
2,272
(1,448)
(49)
25,274
(38,135)
976
(567)
-
130,090
17,707
11,673
27,799
17,487
20,912
555
163,166
(963)
(1,972)
770
316
957
489
(23,209)
(39)
9,100
1,177
16,235
(1,519)
(507)
(16,747)
7,321
(2,682)
1,529
869
(5,990)
(72,407)
24,122
670
(386)
(1,715)
20,602
There were $27,687,000 of non-cash financing activities relating to leases of right-of-use assets during the year ended 30 June 2023
(2022: $10,578,000).
50MOUNT GIBSON IRON LIMITED 2023 Annual ReportNotes to the Consolidated Financial Report (continued)
7. Term Deposits and Subordinated Notes
Current
Term deposits – financial assets at amortised cost
Subordinated notes – financial assets at fair value through OCI
Notes
2023
$’000
2022
$’000
[i]
[ii]
103,950
-
103,950
7,500
16,407
23,907
[i] Term deposits are made for varying periods of between three and twelve months depending on the cash requirements of the Group
and earn interest at market term deposit rates. Term deposits are held with various financial institutions with short term credit ratings
of A-1 or better (Standard & Poors). As these instruments have maturity dates of less than twelve months, the Group has assessed
the credit risk on these financial assets using life-time expected credit losses. In this regard, the Group has concluded that the
probability of default on the term deposits is relatively low. Accordingly, no impairment allowance has been recognised for expected
credit losses on the term deposits.
[ii] Subordinated notes comprised tradeable floating interest rate instruments with maturities of up to ten years. These instruments were
held in order to supplement the Group’s treasury returns, and the Group was able to realise these instruments as and when the
Group’s cash needs required. Subordinated notes were held with various financial institutions with short-term and long-term credit
ratings of BBB or better (Standard & Poors). The Group assessed the credit risk on these financial assets and determined that the
credit risk exposure had not increased significantly since initial recognition.
Recognition and measurement
See note 36 for the accounting policy for financial assets classified as financial assets at amortised cost and financial assets at fair value through
Other Comprehensive Income (OCI).
8. Financial Assets Held for Trading
Current
Tradeable corporate bonds at fair value through profit or loss
Quoted share investments at fair value through profit or loss
2023
$’000
2022
$’000
153
3,274
3,427
18,609
5,478
24,087
Financial assets held for trading comprise corporate bonds and equity securities which are traded in active markets. These financial assets
are acquired principally for the purpose of selling or repurchasing in the short term. The portfolio of tradeable corporate bonds is managed
by a professional funds management entity, and Mount Gibson is able to vary or terminate the portfolio management mandate at any
time, with applicable notice periods.
Recognition and measurement
See note 36 for the accounting policy for financial assets classified as financial assets at fair value through profit and loss.
9. Trade and Other Receivables
Current
Trade debtors – at amortised cost
Expected credit loss
Trade debtors – at fair value through profit or loss
Sundry debtors
Other receivables
Notes
[a][i]
[a][i]
[a][ii]
2023
$’000
2022
$’000
508
-
508
18
4,182
2,171
6,879
1,807
(42)
1,765
-
3,141
1,947
6,853
MOUNT GIBSON IRON LIMITED 2023 Annual Report51
Notes to the Consolidated Financial Report (continued)
[a] Terms and conditions
Terms and conditions relating to the above financial instruments:
[i] Generally, on presentation of ship loading documents and the provisional invoice, the customer settles 95% of the provisional sales
invoice value within 10 days and the remaining 5% is settled within 30 days of presentation of the final invoice. The vast majority of
sales are invoiced and received in US dollars (US$). The balance of other trade debtors is invoiced and received in Australian dollars
(A$).
[ii] Sundry debtors are non-interest bearing and have payment terms of between 30 and 90 days. There is an insignificant probability of
default as sundry debtors are short term, have no history of default and customers have passed the Group’s internal credit assessment.
Recognition and measurement
See note 36 for the accounting policy for financial assets.
10. Inventories
Consumables – at cost
Write down to net realisable value (NRV)
Consumables at lower of cost and NRV
Ore – at cost
Write down to NRV
Ore at lower of cost and NRV
Total inventories at lower of cost and NRV
Notes
2023
$’000
2022
$’000
23,336
(4,358)
18,978
95,589
(9,150)
86,439
105,417
24,943
(5,544)
19,399
28,295
(16,235)
12,060
31,459
[i] At 30 June 2023, the Group assessed the carrying values of ore inventories stockpiled at Koolan Island mine site. Assumptions used
in the assessment include prevailing and anticipated iron ore prices and exchange rates, ore specifications, estimated costs to make
the ore inventories available for sale, and associated sales and shipping freight costs.
Based on these assumptions, the following write-back/(write down) of ore inventories was recorded during the financial period:
Mid-West
Koolan Island
Total write-back/(write down) to NRV
2023
$’000
-
3,048
3,048
2022
$’000
(4,037)
(12,198)
(16,235)
Recognition and measurement
Inventories are carried at the lower of cost and net realisable value.
For iron ore, cost comprises direct material, labour and expenditure in getting such inventories to their existing location and condition, based on
weighted average costs incurred during the period in which such inventories were produced.
Net realisable value is the estimated selling price in the ordinary course of business, less estimated costs of completion and the estimated costs
necessary to make the sale.
Consumables relating to plant and equipment are recognised as inventory. Consumable stocks are carried at cost less accumulated impairment.
Key estimate
Consumables are written down to net realisable value if considered damaged or, have become wholly or partially obsolete. A new assessment is
made of the write down in each subsequent period.
52MOUNT GIBSON IRON LIMITED 2023 Annual ReportNotes to the Consolidated Financial Report (continued)
11. Derivative Financial Assets
Current
Foreign currency option contracts
12. Disposal Group Classified As Held for Sale
Current Assets
Inventories
Property, plant and equipment
Current Liabilities
Interest-bearing loans and borrowings
Provision for decommissioning rehabilitation
Notes
2023
$’000
2022
$’000
36[b][i]
196
196
14
22
167
1,891
2,058
896
8,229
9,125
9
9
-
-
-
-
-
Pursuant to a Sale and Purchase Agreement (Mid-West Project) dated 28 June 2028, Mount Gibson has agreed to the sale of certain of its
Mid-West iron ore mining and infrastructure assets and associated liabilities to Fenix Resources Limited (Fenix), subject to satisfaction of
consents and conditions in respect of third-party interests which have subsequently been satisfied post balance date. Fenix will acquire land
and tenement titles, mining rights, inventories and plant and equipment, along with the associated rehabilitation liability, which is currently
provisioned in Mount Gibson’s books for $8,229,000, and other contractual obligations related to these assets. The consideration comprises
$10,000,000 cash, 60,000,000 Fenix shares and 25,000,000 Fenix options (exercisable in two tranches of 12,500,000 options at $0.25 and
$0.30 each respectively within five years of settlement).
The sale was completed on 21 July 2023 for total consideration of $29,495,000, based on valuation of the Fenix shares and options at the
completion date.
In accordance with AASB 5 Non-Current Assets Held for Sale and Discontinued Operations, non-current assets as held for sale have been
classified as current. Assets and liabilities within the disposal group have been remeasured at the lower of their carrying amount and fair
value less cost to sell.
Certain assets within the disposal group have been impaired in previous years. With respect to the plant and equipment, should these
assets have not been impaired in previous years, they would have been fully depreciated by the reclassification date, therefore no reversal
of impairment losses was recognised as at balance date.
Mount Gibson has assessed that the disposal in not a discontinued operation as it is not a major line of business.
Recognition and measurement
The group recognises assets held for sale when assets are considered immediately available for sale and the sale is highly probable.
Assets held for sale are measured at the lower of their carrying amounts and fair value less cost to sell.
Assets held for sale are not amortised or depreciated unless the group withdraws from its plan to sell.
An impairment loss is recorded if the asset’s fair value less cost to sell is lower than its carrying amount.
MOUNT GIBSON IRON LIMITED 2023 Annual Report53Notes to the Consolidated Financial Report (continued)
13. Interests in Subsidiaries
Name
Mount Gibson Mining Limited
Geraldton Bulk Handling Pty Ltd
Gibson Minerals Limited
Aztec Resources Limited
Koolan Shipping Pty Ltd
Brockman Minerals Pty Ltd
Koolan Iron Ore Pty Ltd
KIO SPV Pty Ltd
Country of
Incorporation
Percentage of Equity Interest Held by the
Group
2023
%
100
100
100
100
100
100
100
100
2022
%
100
100
100
100
100
100
100
100
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Entities subject to Class Order relief
Pursuant to ASIC Instrument 2016/785, relief has been granted to Mount Gibson Mining Limited, Aztec Resources Limited and Koolan Iron
Ore Pty Ltd from the Corporations Act 2001 requirements for the preparation, audit and lodgement of financial reports. As a condition of
the Class Order, Mount Gibson Iron Limited, Mount Gibson Mining Limited, Aztec Resources Limited and Koolan Iron Ore Pty Ltd (Closed
Group) entered into a Deed of Cross Guarantee on 1 May 2008. The effect of this deed is that Mount Gibson Iron Limited has guaranteed
to pay any deficiency in the event of winding up of these controlled entities or if they do not meet their obligations under the terms of
overdrafts, loans, leases or other liabilities subject to the guarantee. The controlled entities have also given a similar guarantee in the event
that Mount Gibson Iron Limited is wound up or if it does not meet its obligations under the terms of overdrafts, loans, leases or other
liabilities subject to the guarantee.
The Consolidated Income Statement and Balance Sheet of the Closed Group are set out below:
Consolidated Income Statement of the Closed Group
Revenue
Interest revenue
TOTAL REVENUE
Cost of sales
GROSS PROFIT/(LOSS)
Other income
Expected credit loss of non-current other receivables
Impairment expenses
Repair and restoration costs – Koolan Island
Administration and other expenses
PROFIT/(LOSS) BEFORE TAX AND FINANCE COSTS
Finance costs
PROFIT/(LOSS) BEFORE TAX
Tax expense/(benefit)
PROFIT/(LOSS) AFTER TAX ATTRIBUTABLE TO MEMBERS OF THE COMPANY
2023
$’000
450,586
2,027
452,613
(333,914)
118,699
24,174
(3,459)
(74,538)
(10,504)
(16,338)
38,034
(6,107)
31,927
(26,748)
5,179
2022
$’000
140,701
1,972
142,673
(209,825)
(67,152)
13,222
(4,912)
(184,633)
-
(2,584)
(246,059)
(1,704)
(247,763)
73,647
(174,116)
54MOUNT GIBSON IRON LIMITED 2023 Annual ReportNotes to the Consolidated Financial Report (continued)
Consolidated Balance Sheet of the Closed Group
Notes
2023
$’000
2022
$’000
ASSETS
CURRENT ASSETS
Cash and cash equivalents
Term deposits and subordinated notes
Financial assets held for trading
Derivative financial assets
Trade and other receivables
Inventories
Prepayments
Assets associated with disposal group classified as held for sale
Tax receivable
TOTAL CURRENT ASSETS
NON-CURRENT ASSETS
Other receivables
Property, plant and equipment
Right-of-use assets
Deferred exploration and evaluation costs
Mine properties
Prepayments
Deferred tax assets
TOTAL NON-CURRENT ASSETS
TOTAL ASSETS
LIABILITIES
CURRENT LIABILITIES
Trade and other payables
Employee benefits
Interest-bearing loans and borrowings
Derivative financial liabilities
Provisions
Liabilities associated with disposal group classified as held for sale
TOTAL CURRENT LIABILITIES
NON-CURRENT LIABILITIES
Employee benefits
Interest-bearing loans and borrowings
Provisions
TOTAL NON-CURRENT LIABILITIES
TOTAL LIABILITIES
NET ASSETS
EQUITY
Issued capital
Accumulated losses
Reserves
TOTAL EQUITY
[i] Accumulated losses
Balance at the beginning of the year
Net profit/(loss) attributable to members of the closed group
Balance at the end of the year
54,498
103,950
153
196
6,512
105,417
5,923
1,847
-
278,496
9,340
51,380
24,232
1,946
260,138
165
49,434
396,635
675,131
46,819
6,604
11,194
344
596
8,450
74,007
452
11,851
49,590
61,893
135,900
539,231
76,403
23,907
18,609
9
6,492
31,366
5,456
-
8,767
171,009
10,541
56,645
8,476
-
372,393
606
68,329
516,990
687,999
86,626
5,959
7,737
209
4,768
-
105,299
152
3,048
46,396
49,596
154,895
533,104
[i]
633,102
(1,019,098)
925,227
539,231
632,425
(1,024,277)
924,956
533,104
(1,024,277)
5,179
(1,019,098)
(850,161)
(174,116)
(1,024,277)
MOUNT GIBSON IRON LIMITED 2023 Annual Report552
2
0
2
0
0
0
$
’
3
2
0
2
0
0
0
$
’
7
4
9
,
2
2
5
)
1
8
9
,
5
6
4
(
6
6
9
6
5
,
3
9
7
,
6
9
3
)
3
1
4
,
5
4
3
(
0
8
3
1
5
,
-
4
6
4
,
3
6
6
1
5
,
3
3
)
5
9
3
,
1
(
)
7
0
7
,
7
1
(
)
2
1
9
,
0
2
(
-
6
6
9
6
5
,
-
6
6
9
,
6
5
1
3
0
,
3
2
)
0
8
7
,
1
(
)
3
4
7
,
2
1
(
)
3
0
2
,
2
1
(
)
1
9
8
,
1
(
0
8
3
1
5
,
2
2
0
2
0
0
0
$
’
6
1
3
,
4
)
1
2
6
(
5
9
6
3
,
7
6
9
,
3
6
0
7
,
3
1
)
7
5
3
,
3
1
(
-
-
-
)
1
2
6
(
5
9
6
3
,
3
2
0
2
0
0
0
$
’
)
1
2
(
0
5
1
,
1
1
9
2
1
1
1
,
5
9
6
,
3
1
3
1
,
1
1
)
6
7
6
,
3
(
-
-
-
)
1
2
(
2
2
0
2
0
0
0
$
’
3
2
0
2
0
0
0
$
’
2
2
0
2
0
0
0
$
’
3
2
0
2
0
0
0
$
’
8
3
5
9
,
2
2
9
,
0
6
1
)
4
8
3
,
1
5
1
(
8
2
6
,
4
0
1
)
2
4
4
,
9
9
(
6
8
1
5
,
0
6
0
,
7
5
3
)
7
2
4
,
3
1
3
(
3
3
6
3
4
,
5
1
0
,
1
8
2
)
0
5
9
,
5
4
2
(
5
6
0
5
3
,
7
6
4
,
6
1
8
3
5
,
9
-
7
1
6
9
8
7
-
)
5
5
0
,
4
(
)
0
8
2
,
4
(
-
5
5
2
2
3
2
)
6
3
(
)
7
8
9
,
1
(
)
6
1
8
,
2
(
-
1
9
1
,
3
3
2
3
9
,
8
2
8
6
5
,
2
1
)
5
9
3
,
1
(
)
2
5
6
,
3
1
(
)
1
1
0
,
6
1
(
3
3
6
,
3
4
5
9
0
,
0
1
4
4
4
,
3
)
0
8
7
,
1
(
)
6
6
3
,
9
(
)
6
5
7
,
0
1
(
)
5
0
2
(
2
2
0
2
0
0
0
$
’
9
4
6
)
9
4
5
(
0
0
1
0
0
1
-
-
-
-
-
-
9
2
1
1
1
,
8
3
5
9
,
6
8
1
5
,
3
3
6
3
4
,
5
6
0
5
3
,
0
0
1
6
6
9
,
6
5
0
8
3
,
1
5
5
9
6
,
3
9
2
1
,
1
1
8
3
5
,
9
6
8
1
,
5
3
3
6
,
3
4
5
6
0
,
5
3
0
0
1
-
-
-
3
2
0
2
0
0
0
$
’
-
-
-
-
0
0
1
0
5
5
,
1
)
0
5
6
,
1
(
-
-
l
a
t
o
T
s
s
e
r
g
o
r
P
n
i
s
k
r
o
W
l
a
t
i
p
a
C
s
g
n
d
i
l
i
u
B
i
t
n
e
m
p
u
q
E
d
n
a
t
n
a
l
P
d
n
a
L
i
t
n
e
m
p
u
q
E
d
n
a
t
n
a
l
P
,
y
t
r
e
p
o
r
P
.
4
1
t
n
e
m
r
i
a
p
m
i
d
n
a
i
n
o
i
t
a
c
e
r
p
e
d
l
d
e
t
a
u
m
u
c
c
A
t
s
o
c
t
a
t
n
u
o
m
a
i
g
n
y
r
r
a
c
s
s
o
r
G
t
n
u
o
m
a
g
n
i
y
r
r
a
c
t
e
N
r
a
e
y
e
h
t
f
o
i
g
n
n
n
g
e
b
i
e
h
t
t
a
t
n
u
o
m
a
i
g
n
y
r
r
a
C
n
o
i
t
a
i
l
i
c
n
o
c
e
R
s
n
o
i
t
i
d
d
A
s
r
e
f
s
n
a
r
T
s
l
a
s
o
p
s
i
D
p
u
o
r
g
l
a
s
o
p
s
i
d
h
t
i
w
d
e
t
a
c
o
s
s
a
i
s
t
e
s
s
a
o
t
r
e
f
s
n
a
r
T
)
2
1
e
t
o
N
(
l
e
a
s
r
o
f
l
d
e
h
s
a
d
e
i
f
i
s
s
a
c
l
r
a
e
y
e
h
t
f
o
d
n
e
e
h
t
t
a
t
n
u
o
m
a
g
n
i
y
r
r
a
C
)
8
1
e
t
o
N
(
e
s
n
e
p
x
e
t
n
e
m
r
i
a
p
m
I
e
s
n
e
p
x
e
i
n
o
i
t
a
c
e
r
p
e
D
.
s
t
n
e
m
e
g
n
a
r
r
a
y
t
i
r
u
c
e
s
f
o
s
l
i
a
t
e
d
r
o
f
0
2
e
t
o
n
r
e
f
e
R
y
t
i
r
u
c
e
s
s
a
d
e
g
d
e
p
l
s
t
e
s
s
A
)
d
e
u
n
i
t
n
o
c
(
t
r
o
p
e
R
i
l
a
i
c
n
a
n
F
d
e
t
a
d
i
l
o
s
n
o
C
e
h
t
o
t
s
e
t
o
N
56MOUNT GIBSON IRON LIMITED 2023 Annual Report
Notes to the Consolidated Financial Report (continued)
14. Property, Plant and Equipment (Continued)
Recognition and measurement
Plant and equipment is stated at cost less accumulated depreciation and any impairment in value.
Depreciation and amortisation
The cost of owned property, plant and equipment directly engaged in mining operations is depreciated over its expected economic life on a units-
of-production method, with due regard given to the life of the related area of interest. Leased plant and equipment directly engaged in mining
operations is written down to its residual value over the lesser of the lease term and its useful life. Other assets which are depreciated or amortised
on a basis other than the units-of-production method typically are depreciated on a straight-line basis over the estimated useful life of the asset as
follows:
Buildings
5 – 20 years
Plant and equipment:
Motor vehicles
Office equipment
Leasehold improvements
Impairment
4 – 5 years
3 – 5 years
Shorter of lease term and useful life of 5 – 10 years
The carrying values of plant and equipment are reviewed for impairment when events or changes in circumstances indicate the carrying value may
not be recoverable.
For an asset that does not generate largely independent cash inflows, the recoverable amount is determined for the cash-generating unit to which
the asset belongs.
Individual assets in the cash-generating units are not written down below their recoverable amount. Refer note 18 for further details on impairment.
Derecognition
An item of property, plant and equipment is derecognised upon disposal or when no future economic benefits are expected to arise from the
continued use of the asset.
Any gain or loss arising on derecognition of the asset (calculated as the difference between the net disposal proceeds and the carrying amount of
the item) is included in the income statement in the period the item is derecognised.
Key judgement, estimates and assumptions
Units of production method of depreciation and amortisation
The Group applies the units-of-production method of depreciation and amortisation of its mine assets based on ore tonnes mined. These
calculations require the use of estimates and assumptions. Significant judgement is required in assessing the available ore reserves, mineral
resources and the production capacity of the operations to be depreciated under this method. Factors that are considered in determining ore
reserves, mineral resources and production capacity include the Group’s history of converting mineral resources to ore reserves and the relevant
timeframes, the complexity of metallurgy, markets and future developments. The Group uses economically recoverable mineral resources
(comprising proven and probable ore reserves) to depreciate assets on a units-of-production basis. However, where a mineral property has been
acquired and an amount has been attributed to the fair value of mineral resources not yet designated as ore reserves, the additional mineral
resources may be taken into account. When these factors change or become known in the future, such differences will impact pre-tax profit and
carrying values of assets.
Impairment of property, plant and equipment
The carrying value of property, plant and equipment is reviewed for impairment if there is any indication that the carrying amount may not be
recoverable. Where a review for impairment is conducted, the recoverable amount is assessed by reference to either the ‘value-in-use’ (being the
net present value of expected future cash flows of the relevant cash generating unit) or the ‘fair value less cost of disposal’.
In determining value-in-use, future cash flow forecasts for each cash generating unit (i.e. each mine) are prepared utilising management’s latest
estimates of mine life, mineral resource and ore reserve recovery, operating and development costs, royalties and taxation, and other relevant cash
inflows and outflows. Cash flow scenarios for a range of commodity prices and foreign exchange rates are assessed using internal and external
market forecasts, and the present value of the forecast cash flows is determined utilising a discount rate based on industry weighted average cost
of capital.
The Group’s cash flows are most sensitive to movements in iron ore prices, the discount rate and key operating costs. Variations to the expected
future cash flows, and the timing thereof, could result in significant changes to any impairment assessment or losses recognised, if any, which
could in turn impact future financial results. Refer note 18 for further details on impairment.
MOUNT GIBSON IRON LIMITED 2023 Annual Report57
Notes to the Consolidated Financial Report (continued)
15. Right-of-use Assets
Leased Property
2023
$’000
2022
$’000
Leased Plant and
Equipment
2023
$’000
2022
$’000
Total
2023
$’000
2022
$’000
Gross carrying amount at cost
Accumulated depreciation and impairment
Net carrying amount
2,214
(1,229)
985
4,897
(2,345)
2,552
32,071
(8,824)
23,247
25,447
(18,447)
7,000
34,285
(10,053)
24,232
30,344
(20,792)
9,552
Reconciliation
Carrying amount at the beginning of the year
Additions
Disposals
Depreciation
Impairment expense (Note 18)
Carrying amount at the end of the year
Recognition and measurement
2,552
238
-
(700)
(1,105)
985
4,366
-
-
(1,259)
(555)
2,552
7,000
27,670
(1,575)
(9,848)
-
23,247
13,544
10,578
(6,708)
(10,414)
-
7,000
9,552
27,908
(1,575)
(10,548)
(1,105)
24,232
17,910
10,578
(6,708)
(11,673)
(555)
9,552
The group recognises right-of-use assets at the commencement date of the lease (ie. the date the underlying asset is available for use). Right-of-
use assets are measured at cost, less any accumulated depreciation and impairment losses, and adjusted for any remeasurement of lease liabilities.
The cost of right-of-use assets includes the amount of lease liabilities recognised, initial direct costs incurred, and lease payments made at or before
the commencement date less any lease incentives received. Unless the Group is reasonably certain to obtain ownership of the lease asset at the
end of the lease term, the recognised right-of-use assets are depreciated on a straight-line basis over the shorter of its estimated useful life and
the lease term. Right-of-use assets are subject to impairment. Where a review for impairment is conducted, the recoverable amount is assessed
by reference to the ‘fair value less cost of disposal’. Refer note 18 for further details on impairment.
16. Deferred Exploration and Evaluation Costs
Deferred exploration and evaluation – at cost
Reconciliation
Carrying amount at beginning of the year
Additions
Exploration expenditure written off
Carrying amount at the end of the year
Recognition and measurement
Acquisition costs
Notes
2023
$’000
1,946
1,946
-
2,058
(112)
1,946
2022
$’000
-
-
-
770
(770)
-
Exploration and evaluation costs arising from acquisitions are carried forward where exploration and evaluation activities have not, at balance date,
reached a stage to allow a reasonable assessment regarding the existence of economically recoverable reserves.
Exploration and evaluation costs
Costs arising from exploration and evaluation activities are capitalised if activities in the area of interest have not yet reached a stage which permits
a reasonable assessment of the existence or otherwise of economically recoverable reserves or sale. To the extent that it is determined in the
future that this capitalised expenditure should be written off, this will reduce profits and net assets in the period in which this determination is
made.
A regular review is undertaken of each area of interest to determine the appropriateness of continuing to carry forward costs in relation to that
area of interest. Where uncertainty exists as to the future viability of certain areas, the value of the area of interest is written off to the income
statement or provided against.
58MOUNT GIBSON IRON LIMITED 2023 Annual ReportNotes to the Consolidated Financial Report (continued)
17. Mine Properties
Mine properties – at cost
Accumulated amortisation and impairment
2023
$’000
2022
$’000
1,868,706
(1,608,568)
1,819,368
(1,446,975)
260,138
372,393
Koolan Island
Mid-West
Total
Reconciliation
Deferred stripping costs
2023
$’000
2022
$’000
2023
$’000
Carrying amount at the beginning of the period
239,200
224,225
Capitalised deferred stripping costs
11,020
123,320
Amortisation expensed
(61,807)
(25,998)
Impairment expense (Note 18)
(36,309)
(82,347)
Carrying amount at the end of the period
152,104
239,200
Other mine properties
Carrying amount at the beginning of the period
133,193
151,332
Additions
Mine rehabilitation – revised estimate
adjustment (Note 22)
31,435
44,134
6,883
(1,163)
Amortisation expensed
(37,689)
(15,257)
Impairment expense (Note 18)
(25,788)
(45,853)
Carrying amount at the end of the period
108,034
133,193
Total mine properties
260,138
372,393
-
-
-
-
-
-
-
-
-
-
-
-
2022
$’000
10,321
8,455
2023
$’000
2022
$’000
239,200
11,020
234,546
131,775
(1,801)
(61,807)
(27,799)
(16,975)
(36,309)
(99,322)
-
152,104
239,200
18,105
2,116
133,193
169,437
31,435
46,250
-
6,883
(1,163)
(2,230)
(37,689)
(17,487)
(17,991)
(25,788)
(63,844)
-
-
108,034
133,193
260,138
372,393
The security pledged for financing facilities includes mining mortgages over the mining tenements and contractual rights to mine hematite
deposits owned by the Group (refer note 20).
Recognition and measurement
Deferred stripping
As part of its mining operations, the Group incurs mining stripping (waste removal) costs both during the development and production phase of its
operations.
When stripping costs are incurred in the development phase of a mine before the production phase commences (development stripping), such
expenditure is capitalised as part of the cost of constructing the mine and subsequently amortised over its useful life using a units of production
method, in accordance with the policy applicable to mine properties. The capitalisation of development stripping costs ceases when the mine or
relevant component thereof is commissioned and ready for use as intended by management.
Waste development costs incurred in the production phase create two benefits, being either the production of inventory or improved access to the
ore to be mined in the future. Where the benefits are realised in the form of inventory produced in the period, the production stripping costs are
accounted for as part of the cost of producing those inventories. Where production stripping costs are incurred and the benefit is improved access
to ore to be mined in the future, the costs are recognised as a stripping activity asset within mine properties.
If the costs of the inventory produced and the stripping asset are not separately identifiable, the allocation is undertaken based on the waste-to-
ore stripping ratio for the particular ore component concerned. If mining of waste in a period occurs in excess of the expected life-of-component
waste-to-ore strip ratio, the excess is recognised as part of the stripping asset. Where mining occurs at or below the expected life-of-component
stripping ratio in a period, the entire production stripping cost is allocated to the cost of the ore inventory produced.
Amortisation is provided on the units-of-production method over the life of the identified orebody component. The units-of-production method
results in an amortisation charge proportional to the depletion of the economically recoverable mineral resources (comprising proven and probable
reserves).
MOUNT GIBSON IRON LIMITED 2023 Annual Report59
Notes to the Consolidated Financial Report (continued)
17. Mine Properties (Continued)
Other mine properties
Other mine properties represent the accumulation of all acquisition, exploration, evaluation and development expenditure incurred by or on behalf
of the Group in relation to areas of interest in which the mining of mineral resources has commenced. When further development expenditure is
incurred in respect of a mine property after the commencement of production, such expenditure is carried forward as part of the cost of that mine
property only when substantial future economic benefits are established, otherwise such expenditure is classified as part of the cost of production.
Amortisation is provided on the units-of-production method over the life of the mine, with separate calculations being made for each mineral
resource. The units-of-production method results in an amortisation charge proportional to the depletion of the economically recoverable mineral
resources (comprising proven and probable reserves).
A regular review is undertaken of each area of interest to determine the appropriateness of continuing to carry forward costs in relation to that
area of interest. Impairment expenses are recognised to the extent that the carrying amount of the mine properties asset exceeds its estimated
recoverable amount. Refer to note 18 for further details on impairment.
Key judgement and estimate
Determining the beginning of production
Judgment is required to determine when capitalisation of development costs ceases and amortisation of mine assets commences upon the start of
commercial production. This is based on the specific circumstances of the project, and considers when the specific asset is substantially complete
and becomes ‘available for use’ as intended by management which includes consideration of the following factors:
completion of reasonable testing of the mine plant and equipment;
mineral recoveries, availability and throughput levels at or near expected levels;
the ability to produce iron ore in saleable form (where more than an insignificant amount is produced); and
the achievement of continuous production.
Stripping activity assets
Judgment is required to identify a suitable production measure to be used to allocate production stripping costs between inventory and any stripping
activity asset(s) for each orebody component. The Group considers that the ratios of the expected volume of waste to be stripped for an expected
volume of ore to be mined for a specific component of orebody, to be the most suitable production measure.
In identifying and defining the orebody components, judgment is required to determine the expected volumes of waste to be stripped and ore to
be mined in each of these components. These assessments are based on the information available in the mine plan which will vary between mines
for various reasons, including, the geological characteristics of the orebody, the geographical location and/or financial considerations.
Stripping ratio
Significant judgment is required in determining the waste capitalisation ratio for each component of the mine. Factors that are considered include:
any proposed changes in the design of the mine;
estimates of the quantities of ore reserves and mineral resources for which there is a high degree of confidence of economic extraction;
identifiable components of the orebody;
future production levels;
impacts of regulatory obligations and taxation legislation; and
future cash cost of production.
Impairment of capitalised mine development expenditure
The future recoverability of capitalised mine development expenditure is dependent on a number of factors, including the level of mineral resources
and ore reserves, future technological changes which could impact the cost of mining, future legal changes (including changes to environmental
restoration obligations) and changes to commodity prices and exchange rates.
The Group regularly reviews the carrying values of its mine development assets in the context of internal and external consensus forecasts for
commodity prices and foreign exchange rates, with the application of appropriate discount rates for the assets concerned.
To the extent that capitalised mine development expenditure is determined not to be recoverable in the future, this will reduce profits and net
assets in the period in which this determination is made. Capitalised mine development expenditure is assessed for recoverability along with
property, plant and equipment as described below. Refer note 18 for further details on impairment.
60MOUNT GIBSON IRON LIMITED 2023 Annual ReportNotes to the Consolidated Financial Report (continued)
18. Impairment of Non-Current Assets
The Group reviews the carrying value of the assets of each Cash Generating Unit (CGU) at each balance date for indicators of potential
impairment or reversal thereof. Where such indicators exist, the Company utilises the approaches under applicable accounting
pronouncements for assessment of any impairment expenses or reversals.
As at 30 June 2023, the following were considered indicators of impairment relating to the Company’s operations:
the market capitalisation of the Group was below the book value of its net assets; and
the benchmark price of iron ore, being the Company’s sole product, decreased 7% from US$120 per dry metric tonne (dmt) of 62%
Fe CFR fines as at 30 June 2022 to US$112/dmt as at 30 June 2023.
Accordingly, the Group has performed an impairment assessment on the Koolan Island and Mid-West CGUs. Based on this assessment, the
following impairment amounts have been recognised in the financial report for each CGU:
Koolan Island
Mid-West
2023
$’000
74,300
1,105
2022
$’000
147,400
37,233
Total loss on impairment of non-current assets
75,405
184,633
The above impairment values have been allocated proportionately to each CGU’s non-current assets as follows:
Deferred stripping costs
Other mine properties
Total mine properties
Property, plant and equipment
Right-of-use assets
Total impairment loss of
non-current assets
Notes
17
17
14
15
Koolan Island
Mid-West
Total
2023
$’000
36,309
25,788
2022
$’000
82,347
45,853
62,097
128,200
12,203
19,200
2023
$’000
-
-
-
-
-
-
1,105
2022
$’000
16,975
17,991
34,966
1,712
555
2023
$’000
36,309
25,788
62,097
12,203
1,105
2022
$’000
99,322
63,844
163,166
20,912
555
74,300
147,400
1,105
37,233
75,405
184,633
The Group assessed the recoverable amount of the Koolan Island CGU as at 30 June 2023 using the Fair Value Less Costs of Disposal
(FVLCD) approach. The recoverable amount of the Koolan Island CGU at 30 June 2023 is $375,015,000 (2022: $376,052,000). The FVLCD
is assessed as the present value of the future cash flows expected to be derived from the operation less disposal costs (level 3 in the fair
value hierarchy), utilising the following key assumptions:
Cashflow forecasts based on historical performance and budgeted revenues and operating and capital costs over the life of mine;
Discount rate of 12.5% (nominal, after tax);
Iron ore price forecasts for the 62% Fe benchmark fines CFR price (northern China), expressed in real 2023 terms, of US$105.63/dmt
in 2024 (falling to US$95.87/dmt in 2025, US$96.88/dmt in 2026, US$95.68/dmt in 2027 and US$80.00/dmt in 2028), at an exchange
rate of A$1.00/US$0.70 in 2024 (rising to A$1.00/US$0.72 in 2025, A$1.00/US$0.74 in 2026, A$1.00/US$0.73 in 2027 and
A$1.00/US$0.75 in 2028) with sensitivities undertaken for a broad range of inputs; and
Cost inflation estimates of 3.14% in 2024, 2.72% in 2025, and 2.50% per annum and thereafter.
Koolan Island CGU’s recoverable value is most sensitive to changes in iron ore prices, the A$/US$ exchange rate and mining unit costs. It
is estimated that changes in these key assumptions would impact the recoverable amount of the CGU as at 30 June 2023 as follows:
Key Assumption
Benchmark price of 62% Fe CFR fines iron ore
A$/US$ exchange rate
Mining unit cost per wmt mined
Increase/(Decrease) in CGU Recoverable
Amount
1000 basis points
increase in key
assumptions
1000 basis points
decrease in key
assumptions
$’000
$’000
109,500
(96,000)
(48,500)
(126,500)
102,200
44,800
In relation to the Mid-West CGU, the Group’s assessment concluded that the carrying values of certain right-of-use assets were not supported
by their recoverable value resulting in an impairment expense of $1,105,000 (2022: $555,000). This has been recognised in the income
statement for the Mid-West CGU.
MOUNT GIBSON IRON LIMITED 2023 Annual Report61
Notes to the Consolidated Financial Report (continued)
Recognition and measurement
Recoverable amount of assets
At each reporting date, the Group assesses whether there is any indication that an asset may be impaired. Where an indicator of impairment exists,
the Group makes a formal estimate of recoverable amount. Where the carrying amount of an asset exceeds its recoverable amount, the asset is
considered impaired and is written down to its recoverable amount.
Recoverable amount is the greater of fair value less costs of disposal and value-in-use. Recoverable amount is determined for an individual asset,
unless the asset’s value-in-use cannot be estimated to be close to its fair value less cost of disposal and it does not generate cash inflows that are
largely independent of those from other assets or groups of assets, in which case the recoverable amount is determined for the cash-generating unit
to which the asset belongs.
In assessing value-in-use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current
market assessments of the time value of money and the risks specific to the asset.
The fair value less costs of disposal is assessed as the present value of the future cash flows expected to be derived from the cash-generating unit
less disposal costs using forecast iron ore prices and post-tax discount rate that reflects current market assessments.
In allocating an impairment loss, the carrying amount of an individual asset is not taken below its individual recoverable amount.
An assessment is also made at each reporting date as to whether there is any indication that a previously recognised impairment loss may no longer
exist or may have decreased. If such indication exists, the recoverable amount is estimated. A previously recognised impairment loss is reversed
only where there has been a change in the estimates used to determine the asset’s recoverable amount since the last impairment loss was recognised.
If that is the case the carrying amount of the asset is increased to its recoverable amount. That increased amount cannot exceed the carrying amount
that would have been determined, net of depreciation and amortisation, had no impairment loss been recognised for the asset in prior years. Such
reversal is recognised in profit or loss unless the asset is carried at the revalued amount, in which case the reversal is treated as a revaluation
increase. After such a reversal, the depreciation or amortisation charges are adjusted in future periods to allocate the asset’s revised carrying amount,
less any residual value, on a systematic basis over its remaining useful life.
Key judgement and estimates
Impairment of capitalised mine development expenditure
The future recoverability of capitalised mine development expenditure is dependent on a number of factors, including the level of mineral resources
and ore reserves, future technological changes which could impact the cost of mining, future legal changes (including changes to environmental
restoration obligations) and changes to commodity prices.
The Group regularly reviews the carrying values of its mine development assets in the context of internal and external consensus forecasts for
commodity prices and foreign exchange rates, with the application of appropriate discount rates for the assets concerned.
To the extent that capitalised mine development expenditure is determined not to be recoverable in the future, this will reduce profits and net assets
in the period in which this determination is made. Capitalised mine development expenditure is assessed for recoverability along with property, plant
and equipment as described below.
Impairment of property, plant and equipment
The carrying value of property, plant and equipment is reviewed for impairment if there is any indication that the carrying amount may not be
recoverable. Where a review for impairment is conducted, the recoverable amount is assessed by reference to the higher of value-in-use (being the
net present value of expected future cash flows of the relevant cash generating unit) and ‘fair value less costs to sell’.
In determining value-in-use, future cash flow forecasts for each cash generating unit (i.e. each mine) are prepared utilising management’s latest
estimates of mine life, mineral resource and ore reserve recovery, operating and development costs, royalties and taxation, and other relevant cash
inflows and outflows. Cash flow scenarios for a range of commodity prices and foreign exchange rates are assessed using internal and external
market forecasts, and the present value of the forecast cash flows is determined utilising a discount rate based on industry weighted average cost of
capital.
The Group’s cash flows are most sensitive to movements in iron ore prices, the discount rate and key operating costs. Variations to the expected
future cash flows, and the timing thereof, could result in significant changes to any impairment assessment or losses recognised, if any, which could
in turn impact future financial results.
19. Trade and Other Payables
Current
Trade creditors – at amortised cost
Accruals and other payables – at amortised cost
Trade payables at fair value through profit or loss
Notes
2023
$’000
2022
$’000
[i]
[i]
6,729
40,885
-
47,614
24,111
30,960
32,429
87,500
[i]
Current trade creditors and other payables are non-interest bearing and are normally settled on 30 day terms.
Recognition and measurement
All financial liabilities are recognised initially at fair value and, in the case of payables, net of directly attributable transaction costs. Trade payables,
accruals and other payables are carried at amortised costs and represent liabilities for goods and services provided to the Group prior to the end
of the financial year that are unpaid and arise when the Group becomes obliged to make future payments in respect of the purchase of these goods
and services.
62MOUNT GIBSON IRON LIMITED 2023 Annual ReportNotes to the Consolidated Financial Report (continued)
2023
$’000
2022
$’000
Notes
[i],[a]
[b]
[i],[a]
20. Interest-Bearing Loans and Borrowings
Current
Lease liabilities
Insurance premium funding facility
Non-Current
Lease liabilities
[i] Lease liabilities
Minimum lease payments for right-of-use assets:
Not later than one year
Later than one year but not later than five years
Total minimum lease payments
Future finance charges
10,031
1,163
11,194
11,851
11,851
10,998
12,352
23,350
(1,468)
21,882
The following off-balance sheet financing facilities had been negotiated and were available at the reporting date:
Performance bonding facility
Used at reporting date
Unused at reporting date
Corporate loan facility
Used at reporting date
Unused at reporting date
[c]
[c]
6,681
13,319
20,000
-
75,000
75,000
6,315
1,837
8,152
3,723
3,723
6,459
3,782
10,241
(203)
10,038
7,495
12,505
20,000
-
100,000
100,000
Terms and conditions relating to the above financing facilities:
[a] Lease Facility
The Group has lease liabilities for right-of-use assets which are repayable monthly with final instalments due in March 2026. Interest
is applied at a weighted average incremental borrowing rate of 5.23% pa.
[b] Insurance Premium Funding Facility
Insurance premium funding arrangements have been entered into by the Group to fund and spread the cost of its annual insurance
premiums. Interest is charged at 5.32% pa. The facility is repayable monthly with the final instalment due in August 2023.
[c] Corporate Loan Facility and Performance Bonding facility
In May 2011, the Company entered into a Facility Agreement comprising a Corporate Loan facility and a Performance Bonding facility.
The undrawn Corporate Loan facility was cancelled in April 2013 and subsequently amended and reinstated on 23 December 2021 for
a term of 23 months with a loan facility limit of $100,000,000. The loan facility limit reduces to $75,000,000 in June 2023 and to
$50,000,000 in September 2023. On 22 December 2022, the loan facility was amended to extend the maturity date to 31 May 2024
in relation to the amount of $50,000,000. During the year, $25,000,000 of the loan facility was drawn and was fully repaid as at
balance date.
The Performance Bonding facility was amended in June 2017 to reduce the amount from $55,000,000 to $20,000,000 and in June
2021 the term was extended to 30 June 2024. As at balance date, bonds and guarantees totalling $6,681,000 were drawn under the
Performance Bonding facility.
The security pledge for the Facility Agreement is a fixed and floating charge over all the assets and undertakings of Mount Gibson
Iron Limited, Mount Gibson Mining Limited, Geraldton Bulk Handling Limited, Koolan Iron Ore Pty Ltd and Aztec Resources Limited
together with mining mortgages over the mining tenements owned by Mount Gibson Mining Limited and Koolan Iron Ore Pty Ltd and
the contractual rights of Mount Gibson Mining Limited to mine hematite iron ore at Extension Hill.
The relevant assets of Mount Gibson Mining Limited and Geraldton Bulk Handling Pty Ltd were released from the security at completion
of the Mid-West asset disposal subsequent to balance date (refer Note 12).
MOUNT GIBSON IRON LIMITED 2023 Annual Report63
Notes to the Consolidated Financial Report (continued)
Recognition and measurement
Leases
The Group assesses at contract inception whether a contract is, or contains, a lease. That is, if the contract conveys the right to control the use of
an identifiable asset for a period of time in exchange for consideration.
Lease liabilities
At the commencement date of the lease, the Group recognises lease liabilities measured at the present value of lease payments to be made over
the lease term. The lease payments include fixed payments (including in-substance fixed payments) less any lease incentives receivable, variable
lease payments that depend on an index or a rate, and amounts expected to be paid under residual value guarantees. The lease payments also
include the exercise price of a purchase option reasonably certain to be exercised by the Group and payment of penalties for terminating a lease, if
the lease term reflects the Group exercising the option to terminate. The variable lease payments that do not depend on an index or a rate are
recognised as an expense in the period in which the event or condition that triggers the payment occurs.
In calculating the present value of lease payments, the Group uses the incremental borrowing rate at the lease commencement date if the interest
rate implicit in the lease is not readily determinable. After the commencement date, the amount of lease liabilities is increased to reflect the
accretion of interest and reduced for the lease payments made. In addition, the carrying amount of lease liabilities is remeasured if there is a
modification, a change in the lease term, a change in the in-substance fixed lease payments or a change in the assessment to purchase the
underlying asset.
Other loans and borrowings
All other loans and borrowings are initially recognised at the fair value of the consideration received less directly attributable transaction costs.
After initial recognition, interest-bearing loans and borrowings are subsequently measured at amortised cost using the effective interest rate method.
Fees paid on the establishment of loan facilities are included as part of the carrying amount of the loans and borrowings.
Gains and losses are recognised in the profit or loss when the liabilities are derecognised.
21. Derivative Financial Liabilities
Current
Foreign currency option contracts
Notes
36[b][i]
2023
$’000
2022
$’000
344
344
209
209
64MOUNT GIBSON IRON LIMITED 2023 Annual Report2
2
0
2
0
0
0
$
’
8
6
7
,
4
6
9
3
,
6
4
4
6
1
1
5
,
-
)
7
8
3
(
9
8
4
)
9
3
(
4
6
2
,
2
5
-
)
3
6
1
,
1
(
4
6
1
1
5
,
3
2
0
2
0
0
0
$
’
6
9
5
0
9
5
,
9
4
6
8
1
0
5
,
4
6
1
,
1
5
8
5
3
)
6
2
9
(
2
8
7
,
1
)
6
4
8
(
3
8
8
,
6
)
9
2
2
,
8
(
6
8
1
0
5
,
2
2
0
2
0
0
0
$
’
2
9
2
,
4
6
9
3
,
6
4
8
8
6
0
5
,
3
2
0
2
0
0
0
$
’
9
6
4
0
9
5
,
9
4
9
5
0
0
5
,
6
7
7
,
1
5
8
8
6
,
0
5
-
)
5
7
3
(
9
8
4
)
9
3
(
-
)
3
6
1
,
1
(
8
8
6
0
5
,
-
)
9
1
2
(
2
8
7
,
1
)
6
4
8
(
3
8
8
,
6
)
9
2
2
,
8
(
9
5
0
0
5
,
2
2
0
2
0
0
0
$
’
-
6
7
4
6
7
4
-
8
8
4
)
2
1
(
-
-
-
-
3
2
0
2
0
0
0
$
’
-
7
2
1
7
2
1
-
-
-
-
6
7
4
8
5
3
)
7
0
7
(
l
a
t
o
T
n
o
i
t
a
t
i
l
i
i
b
a
h
e
R
g
n
n
o
i
s
s
i
m
m
o
c
e
D
g
n
i
l
a
e
s
e
R
d
a
o
R
r
a
e
y
e
h
t
f
o
i
g
n
n
n
g
e
b
i
s
n
o
i
s
i
v
o
r
P
.
2
2
e
h
t
t
a
t
n
u
o
m
a
i
g
n
y
r
r
a
C
d
o
i
r
e
p
r
o
f
n
o
i
s
i
v
o
r
P
n
o
i
t
a
i
l
i
c
n
o
c
e
R
t
n
e
r
r
u
C
-
n
o
N
t
n
e
r
r
u
C
)
7
1
e
t
o
N
(
t
e
s
s
a
s
e
i
t
r
e
p
o
r
p
i
e
n
m
–
t
n
e
m
t
s
u
j
d
a
e
t
a
m
i
t
s
e
d
e
s
i
v
e
R
d
e
s
n
e
p
x
e
-
n
o
i
s
i
v
o
r
p
n
o
i
t
a
t
i
l
i
b
a
h
e
r
n
o
n
o
i
t
e
r
c
c
a
t
s
e
r
e
t
n
I
s
s
o
l
r
o
t
i
f
o
r
p
–
t
n
e
m
t
s
u
j
d
a
e
t
a
m
i
t
s
e
d
e
s
i
v
e
R
d
o
i
r
e
p
e
h
t
g
n
i
r
u
d
d
e
s
i
l
i
t
u
s
t
n
u
o
m
A
)
2
1
e
t
o
N
(
l
e
a
s
r
o
f
l
d
e
h
s
a
d
e
i
f
i
s
s
a
c
l
p
u
o
r
g
l
a
s
o
p
s
i
d
h
t
i
w
d
e
t
a
c
o
s
s
a
i
s
e
i
t
i
l
i
b
a
L
i
n
o
i
s
n
e
t
x
E
e
h
t
o
t
g
n
i
t
a
e
r
l
i
g
n
n
o
i
s
s
i
m
m
o
c
e
d
r
o
f
s
n
o
i
s
i
v
o
r
p
e
h
T
.
s
e
t
i
s
d
n
a
l
s
I
l
n
a
o
o
K
d
n
a
k
a
e
P
g
n
i
r
e
l
l
a
T
e
h
t
r
o
f
s
t
s
o
c
n
o
i
t
a
t
i
l
i
b
a
h
e
r
d
n
a
i
g
n
n
o
i
s
s
i
m
m
o
c
e
d
f
o
e
u
a
v
l
t
n
e
s
e
r
p
e
h
t
s
t
n
e
s
e
r
p
e
r
n
o
i
s
i
v
o
r
p
s
i
h
T
.
e
t
i
s
e
n
m
i
l
l
i
H
n
o
i
s
n
e
t
x
E
t
a
s
e
i
t
i
v
i
t
c
a
i
g
n
n
m
i
f
o
l
n
o
i
t
e
p
m
o
c
e
h
t
h
t
i
w
d
e
t
a
c
o
s
s
a
i
s
k
r
o
w
d
a
o
r
f
o
t
s
o
c
t
s
a
c
e
r
o
f
e
h
t
o
t
s
e
t
a
e
r
l
n
o
i
s
i
v
o
r
p
s
i
h
T
g
n
i
l
a
e
s
e
r
d
a
o
R
n
o
i
t
a
t
i
l
i
i
b
a
h
e
r
g
n
n
o
i
s
s
i
m
m
o
c
e
D
)
e
t
i
s
k
a
e
P
g
n
i
r
e
l
l
a
T
e
h
t
t
p
e
c
x
e
(
s
n
o
i
s
i
v
o
r
p
e
h
t
f
o
s
i
s
a
b
e
h
t
i
g
n
m
r
o
f
s
e
t
a
m
i
t
s
e
t
s
o
c
e
h
T
.
”
e
a
s
l
r
o
f
l
d
e
h
s
a
d
e
i
f
i
s
s
a
c
l
p
u
o
r
g
l
a
s
o
p
s
i
d
h
t
i
w
d
e
t
a
c
o
s
s
a
i
s
e
i
t
i
l
i
b
a
L
“
i
s
a
d
e
i
f
i
s
s
a
c
l
n
e
e
b
e
v
a
h
s
e
t
i
s
i
e
n
h
S
d
n
a
l
l
i
H
d
n
a
i
g
n
n
o
i
s
s
i
m
m
o
c
e
d
f
o
g
n
m
i
i
t
e
h
T
.
s
e
t
a
m
i
t
s
e
t
s
o
c
n
o
i
t
a
t
i
l
i
b
a
h
e
r
e
n
m
i
d
n
a
i
g
n
n
n
a
p
l
e
r
u
s
o
c
l
e
n
m
i
n
i
g
n
i
s
i
l
i
a
c
e
p
s
s
t
n
a
t
l
u
s
n
o
c
t
n
e
d
n
e
p
e
d
n
i
y
b
r
a
e
y
l
i
a
c
n
a
n
i
f
e
h
t
f
o
d
n
e
e
h
t
t
a
s
a
d
e
r
a
p
e
r
p
e
r
e
w
e
r
u
t
i
d
n
e
p
x
e
f
o
l
k
u
b
e
h
t
,
s
e
t
a
m
i
t
s
e
t
n
e
r
r
u
c
n
o
d
e
s
a
B
.
e
r
u
t
u
f
e
h
t
n
i
y
r
a
v
y
a
m
h
c
h
w
i
,
s
t
n
e
m
e
r
i
u
q
e
r
n
o
i
t
a
t
i
l
i
b
a
h
e
r
e
h
t
f
o
g
n
m
i
i
t
e
h
t
n
o
d
n
a
i
s
e
n
m
e
h
t
f
o
e
f
i
l
e
h
t
n
o
t
n
e
d
n
e
p
e
d
s
i
e
r
u
t
i
d
n
e
p
x
e
n
o
i
t
a
t
i
l
i
b
a
h
e
r
.
e
t
a
d
l
e
c
n
a
a
b
m
o
r
f
s
r
a
e
y
5
-
4
i
n
h
t
i
w
d
n
a
l
s
I
l
n
a
o
o
K
d
n
a
i
e
n
h
S
t
a
d
n
a
,
s
r
a
e
y
2
-
1
t
x
e
n
e
h
t
i
n
h
t
i
w
l
l
i
H
n
o
i
s
n
e
t
x
E
t
a
d
e
r
r
u
c
n
i
e
b
o
t
d
e
t
c
e
p
x
e
s
i
n
o
i
t
a
t
i
l
i
b
a
h
e
r
i
g
n
n
o
i
s
s
i
m
m
o
c
e
d
n
o
6
7
4
7
2
1
r
a
e
y
e
h
t
f
o
d
n
e
e
h
t
t
a
t
n
u
o
m
a
g
n
i
y
r
r
a
C
)
d
e
u
n
i
t
n
o
c
(
t
r
o
p
e
R
i
l
a
i
c
n
a
n
F
d
e
t
a
d
i
l
o
s
n
o
C
e
h
t
o
t
s
e
t
o
N
MOUNT GIBSON IRON LIMITED 2023 Annual Report65
Notes to the Consolidated Financial Report (continued)
22. Provisions (Continued)
The following table summarises the decommissioning rehabilitation provision by mine site:
Tallering Peak
Koolan Island
Extension Hill
Shine
Decommissioning rehabilitation provision relating to liabilities associated with disposal
group classified as held for sale:
Extension Hill
Shine
The key assumptions underpinning the cost estimates are as follows:
2023
$’000
2022
$’000
469
49,590
-
-
50,059
4,210
4,019
8,229
488
41,218
5,130
3,852
50,688
-
-
-
Inflation rate
Discount rate
Koolan Island
Shine
Extension Hill
2023
2022
2023
2022
2023
2022
3.00%
3.96%
2.45%
3.39%
3.00%
3.95%
2.45%
3.36%
3.00%
4.18%
3.80%
2.73%
An increase of 1,000 basis points in the discount rate applied at 30 June 2023 would result in a decrease to the decommission rehabilitation
provision and mine properties asset at Koolan Island of approximately $903,000.
A decrease of 1,000 basis points in the discount rate applied at 30 June 2023 would result in an increase to the decommissioning rehabilitation
provision and mine properties asset at Koolan Island of approximately $926,000.
Recognition and measurement
Rehabilitation costs
Long-term environmental obligations are based on the Group’s environmental management plans, in compliance with current environmental and
regulatory requirements.
Full provision is made based on the present value of the estimated cost of restoring the environmental disturbance that has occurred up to the
balance sheet date. Increases due to additional environmental disturbances, relating to the development of an asset, are capitalised and amortised
over the remaining life of the area of interest.
Annual increases in the provision relating to the change in the present value of the provision are accounted for in the income statement as borrowing
costs.
The estimated costs of rehabilitation are reviewed annually and adjusted as appropriate for changes in legislation, technology or other
circumstances. Cost estimates are not reduced by potential proceeds from the sale of assets.
Restructuring provision
Restructuring provisions are recognised by the Group only when a detailed formal plan identifies the business or part of the business concerned,
the location and number of employees affected, a detailed estimate of the associated costs and an appropriate timeline, and that the employees
affected have been notified of the plan’s main features.
Other Provisions
Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow
of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the
obligation.
If the effect of the time value of money is material, provisions are determined by discounting the expected future cash flows at a pre-tax rate that
reflects the current market assessments of the time value of money and, where appropriate, the risks specific to the liability.
Where discounting is used, the increase in the provision due to the passage of time is recognised as a finance cost.
A provision for dividends is not recognised as a liability unless the dividends have been declared, determined or publicly recommended on or before
the balance date.
Key estimate: mine rehabilitation provision
The Group assesses its mine rehabilitation provision annually in accordance with the accounting policy stated above. Significant judgment is
required in determining the provision for mine rehabilitation as there are many factors that will affect the ultimate liability payable to rehabilitate
the mine site. These include future development, changes in anticipated rehabilitation activities and costs, changes in technology, commodity price
changes and changes in interest rates, inflation rates and discount rates. When these factors change or become known in the future, such
differences will impact the mine rehabilitation provision in the period in which they change or become known.
66MOUNT GIBSON IRON LIMITED 2023 Annual ReportNotes to the Consolidated Financial Report (continued)
23. Issued Capital
[a] Ordinary shares
Issued and fully paid
2023
$’000
2022
$’000
633,102
632,425
Notes
2023
Number of
Shares
$’000
2022
Number of
Shares
$’000
[b] Movement in ordinary shares on issue
Balance at the beginning of the financial year
Shares issued under Dividend Reinvestment Plan
Shares fully paid under LSP
Restricted shares – reserved for Loan Share Plan:
Balance at the beginning of the financial year
Shares issued under LSP
Conversion of fully paid shares under LSP
Shares forfeited under LSP
[f]
[f]
1,202,329,505
-
1,923,728
1,204,253,233
632,425
-
677
633,102
1,179,741,750
22,587,755
-
1,202,329,505
620,948
11,477
-
632,425
8,238,528
3,851,300
(1,923,728)
(1,488,500)
8,677,600
-
-
-
-
-
6,175,428
2,063,100
-
-
8,238,528
-
-
-
-
-
Balance at the end of the financial year
1,212,930,833
633,102
1,210,568,033
632,425
Treasury shares:
Balance at the beginning of the financial year
Shares forfeited under LSP, not reallotted
[c] Terms and conditions of contributed equity
-
1,488,500
1,488,500
-
-
-
-
-
-
Ordinary shares have the right to receive dividends as declared, and in the event of winding up the Company, to participate in the proceeds
from the sale of all surplus assets in proportion to the number of and amounts paid up on shares held. Ordinary shares entitle their holder
to one vote, either in person or by proxy, at a meeting of the Company.
Effective from 1 July 1998, the Corporations legislation abolished the concept of authorised capital and par values. Accordingly, the
Company does not have authorised capital nor a par value in respect of its issued shares.
[d] Share options
As at 30 June 2023, there were no options on issue (2022: nil).
Share options carry no right to dividends and no voting rights.
[e] Performance rights
During the year ended 30 June 2023, no Performance Rights were issued.
No Performance Rights vested during the year (2022: nil).
As at 30 June 2023, there were no Performance Rights on issue (2022: nil) – see note 27(c).
[f] Loan Share Plan (in-substance options)
During the year ended 30 June 2023, 3,851,300 shares were issued under the LSP.
There were no shares vested under the LSP during the year (2022: 2,986,400).
A total of 1,488,500 shares under the LSP were forfeited upon the resignation of Mr Mitchell on 3 February 2023. These shares were
recorded as treasury shares as at 30 June 2023.
[g] Capital management
The primary objectives of the Group’s capital management program are to safeguard the Group’s ability to continue as a going concern,
so that it can provide returns for shareholders and benefits for other stakeholders, and to maintain an optimal capital structure to reduce
the cost of capital.
The Group manages its capital structure and makes adjustments to it in light of changes in economic conditions. To maintain or adjust
the capital structure, the Group may adjust the dividend payment to shareholders, return capital to shareholders, buy back shares or issue
new shares or other securities.
No changes were made in the objectives, policy or processes for managing capital during the year ended 30 June 2023.
MOUNT GIBSON IRON LIMITED 2023 Annual Report67Notes to the Consolidated Financial Report (continued)
24. Reserves
Share based payments reserve
Net unrealised gains reserve
Dividend distribution reserve
Equity reserves
Notes
2023
$’000
2022
$’000
[a]
[b]
[c]
[d]
22,553
(153)
906,019
(3,192)
22,193
(64)
906,019
(3,192)
925,227
924,956
[a] Share based payments reserve
This reserve is used to record the value of equity benefits provided to employees and directors
as part of their remuneration.
Balance at the beginning of the year
Share based payments
Balance at the end of the year
[b] Net unrealised gains reserve
This reserve records movement for financial assets classified as fair value through other
comprehensive income and gains and losses on hedging instruments classified as effective
cash flow hedges.
Balance at the beginning of the year
Change in fair value of cash flow hedges
Change in fair value of debt instrument classified as financial assets designated at
fair value through other comprehensive income
Deferred income tax on cash flow hedges
Balance at the end of the year
[c] Dividend distribution reserve
This reserve is used to record profits from prior income years for the purpose of future
dividend distribution by the Company.
Balance at the beginning of the year
Dividends paid during the period
Balance at the end of the year
[d] Equity reserves
22,193
360
22,553
21,877
316
22,193
(64)
(218)
92
37
(153)
588
-
(932)
280
(64)
906,019
-
906,019
929,654
(23,635)
906,019
This reserve is used to record the gain or loss arising from the sale or acquisition of non-
controlling interests to or from third party investors.
Balance at the beginning of the year
Movement during the period
Balance at the end of the year
(3,192)
-
(3,192)
(3,192)
-
(3,192)
68MOUNT GIBSON IRON LIMITED 2023 Annual Report
Notes to the Consolidated Financial Report (continued)
25. Accumulated Losses
Balance at the beginning of the year
Net profit/(loss) attributable to members of the Company
Balance at the end of the year
26. Expenditure Commitments
[a] Exploration expenditure commitments
Minimum obligations not provided for in the financial report and are payable:
Not later than one year
Later than one year but not later than five years
Later than five years
[b] Property, plant and equipment commitments
Commitments contracted for at balance date but not recognised as liabilities
Not later than one year
Later than one year but not later than five years
[c] Contractual commitments
Commitments for the payment of other mining and transport contracts:
Not later than one year
Later than one year but not later than five years
[d] Short-term lease commitments
Commitments for the payment of short-term leases:
Not later than one year
Notes
2023
$’000
2022
$’000
(1,024,277)
5,179
(850,161)
(174,116)
(1,019,098)
(1,024,277)
[i]
[ii]
[iii]
[iv]
446
1,398
1,492
3,336
6,176
-
6,176
11,855
-
11,855
358
1,247
1,626
3,231
25,622
-
25,622
12,741
-
12,741
-
-
93
93
[i]
In order to maintain current rights to explore and mine the tenements at its various mines and projects, the Group is required to
perform minimum exploration work to meet the expenditure requirements specified by the Department of Mines, Industry Regulation
and Safety.
[ii] The Group has contractual commitments to purchase property, plant and equipment at Koolan Island.
[iii] Amounts disclosed as contractual commitments relate primarily to supplier arrangements at Koolan Island where financial obligations,
including minimum notice periods, apply in the case of termination.
[iv] Leases of plant and equipment with lease terms of 12 months or less.
MOUNT GIBSON IRON LIMITED 2023 Annual Report69Notes to the Consolidated Financial Report (continued)
Notes
2023
$’000
2022
$’000
27. Share-Based Payment Plans
(a) Recognised share-based payment expense
Expense arising from equity-settled share-based payment transactions
4[e]
360
316
The share-based payment plans are described below. There have been no cancellations of any of the plans during 2023 or 2022.
(b) Employee Option Scheme
An Employee Option Scheme has been established where the Company may, at the discretion of the Board, grant options over the ordinary
shares of the Company. The options, issued for nil consideration, are granted in accordance with performance guidelines established by
the Directors of the Company. All Directors, officers and employees are eligible for this scheme. No options were issued during the year
ended 30 June 2023. As at balance date, no options over unissued shares were on issue.
(c) Performance Rights Plan
The Company has established a Performance Rights Plan. Rights are granted at no cost to recipients and convert (vest) into ordinary
shares on completion by the recipient of minimum periods of continuous service and the satisfaction of specified performance hurdles,
including those related to the Company's Total Shareholder Return measured against a comparator group of companies over specified
periods. There were no Performance Rights issued during the year and there were no Performance Rights on issue as at 30 June 2023.
(d) Loan Share Plan
The Company previously established a Loan Share Plan (LSP) under which ordinary shares in the Company may be issued to eligible
participants, with vesting of the shares being subject to the satisfaction of stipulated market conditions. The shares are issued at their
market value with the recipient required to pay this market value in order to take up the share offer. The Company or any of its subsidiaries
will provide a loan to fund the acquisition price. The loan is interest-free and is secured against the shares in the form of a holding lock
preventing all dealing in the shares. The loan is limited recourse such that if the shares do not ultimately vest and are therefore forfeited,
this is treated as full repayment of the loan balance. While the loan balance remains outstanding, any dividends paid on the shares, net
of the tax on the dividends, will be automatically applied towards repayment of the loan. In making the loan in respect of the newly
issued shares, there is no cash cost to the Company as the shares are newly issued.
On 1 September 2022, the Company issued 3,851,300 shares under the LSP. In accordance with the terms of the LSP, the shares were
issued at a share price of $0.436 per share and pursuant to the vesting conditions, these shares do not vest unless a share price target
of a 10% premium to the issue price is met between 1 September 2023 and 1 September 2027 and the participants remain continuously
employed by the Group until at least 1 September 2024. The award was accounted for as an in-substance option award and the fair
value at grant date assessed at $0.169 per loan-funded share. In calculating this fair value, a Monte Carlo simulation model was utilised
over several thousand simulations to predict the share price at each vesting test date and whether the 10% hurdle would be satisfied,
with the resultant values discounted back to the grant date. The underlying share price and the exercise price were assumed at $0.43,
the period to exercise was assumed as 3.5 years (being halfway between the first possible vesting date and the expiry of the LSP shares),
the risk-free rate was 3.26% based on Australian Government bond yields with three year lives, the estimated volatility was 50% based
on historical share price analysis, and the dividend yield was assumed as nil.
A total of 1,488,500 previously issued shares under the LSP were forfeited upon the resignation of Mr Mitchell on 3 February 2023.
The following table shows the number and weighted average exercise prices (WAEP) of, and movements in, LSP shares during the year:
Balance at beginning of the year
granted during the year
-
exercised during the year2
-
-
forfeited during the year
Balance at end of the year
2023
Number of
LSP Shares
8,238,528
3,851,300
(1,923,728)
(1,488,500)
8,677,600
WAEP1
$0.67
$0.44
$0.35
$0.60
$0.65
2022
Number of
LSP Shares
6,175,428
2,063,100
-
-
8,238,528
WAEP1
$0.60
$0.93
-
-
$0.67
1 Weighted average exercise price at balance date after dividend adjustments.
2 The weighted average share price at the date of exercise of these LSP shares was $0.45.
70MOUNT GIBSON IRON LIMITED 2023 Annual Report
Notes to the Consolidated Financial Report (continued)
27. Share-Based Payment Plans (Continued)
Recognition and measurement
Share-based payment transactions
The Group provides benefits to employees (including directors) of the Group in the form of share-based payment transactions, whereby employees
render services in exchange for shares or rights over shares (equity-settled transactions).
Options
There is currently a Directors, Officers, Employees and Other Permitted Persons option plan.
The cost of any options issued under this plan is measured by reference to their fair value at the date at which they are granted. The fair value is
typically determined by using a binomial model. No account is taken of any performance conditions, other than conditions linked to the price of
the shares of the Company.
Performance rights
There is a Mount Gibson Iron Limited Performance Rights Plan (PRP). The PRP enables the Company to provide its executives with long term
incentives which create a link between the delivery of value to shareholders, financial performance and rewarding and retaining the executives.
The cost of Performance Rights issued under the PRP is measured by reference to their fair value at the date at which they are granted. The fair
value is determined using either a Black-Scholes or Monte Carlo option valuation model.
Loan share plan
There is a Mount Gibson Iron Limited Loan Share Plan (LSP). The LSP enables the Company to provide its executives with long term incentives
which create a link between the delivery of value to shareholders, financial performance and rewarding and retaining the executives. This plan is
accounted for as an in-substance option award.
The cost of these share rights is measured by reference to the fair value at the date at which they are granted. The fair value is measured by
reference to the quoted market price on the Australian Stock Exchange and using a Monte Carlo simulation model.
Equity-Settled Transactions Generally
The cost of equity-settled transactions is recognised, together with a corresponding increase in equity, over the period in which the performance
conditions are fulfilled, ending on the date on which the relevant employees become fully entitled to the award (vesting date).
The cumulative expense recognised for equity-settled transactions at each reporting date until vesting date reflects (i) the extent to which the
vesting period has expired and (ii) the number of awards that, in the opinion of the Directors of the Group, will ultimately vest. This opinion is
formed based on the best available information at balance date. No adjustment is made for the likelihood of market performance conditions being
met as the effect of these conditions is included in the determination of fair value at grant date.
No expense is recognised for awards that do not ultimately vest, except for awards where vesting is conditional upon a market condition.
Where the terms of an equity-settled award are modified, as a minimum an expense is recognised as if the terms had not been modified. In
addition, an expense is recognised for any increase in the value of the transaction as a result of the modification, as measured at the date of
modification.
Where an equity-settled award is cancelled, it is treated as if it had vested on the date of cancellation, and any expense not yet recognised for the
award is recognised immediately. However, if a new award is substituted for the cancelled award, and designated as a replacement award on the
date that it is granted, both the cancelled and new award are treated as if they were a modification of the original award, as described in the
previous paragraph.
The dilutive effect, if any, of outstanding options, Performance Rights and LSP shares is reflected as additional share dilution in the computation of
earnings per share.
MOUNT GIBSON IRON LIMITED 2023 Annual Report71Notes to the Consolidated Financial Report (continued)
28. Earnings Per Share
Basic earnings per share are calculated by dividing net profit for the year attributable to ordinary equity holders of the Company by the
weighted average number of ordinary shares outstanding during the year.
Diluted earnings per share amounts are calculated by dividing the net profit attributable to ordinary equity holders of the Company by the
weighted average number of ordinary shares outstanding during the year plus the weighted average number of ordinary shares that would
be issued on the conversion of all the dilutive potential ordinary shares into ordinary shares.
The following reflects the income and share data used in the calculations of basic and diluted earnings per share:
Notes
2023
$’000
2022
$’000
Profit/(loss) used in calculating basic and diluted earnings/(loss) per share:
Profit/(loss) attributable to ordinary equity holders of the Company
Weighted average number of ordinary shares used in calculating basic earnings/(loss) per
share
Effect of dilution
- Restricted shares (in-substance options)
Weighted average number of ordinary shares used in calculating diluted earnings/(loss)
per share
(i)
Earnings/(loss) per Share (cents per share):
Basic earnings/(loss) per share
Diluted earnings/(loss) per share
5,179
(174,116)
Number of Shares
Number of
Shares
1,202,968,123
1,196,326,732
-
-
1,202,968,123
1,196,326,732
0.43
0.43
(14.55)
(14.55)
(i) 8,677,600 restricted shares that could potentially dilute basic earnings per share in the future were not included in the calculation of
diluted earnings per share because they were antidilutive for the reporting period.
Conversions, calls, subscriptions or issues after 30 June 2023
There have been no issues of shares or exercises, conversions or realisations of options, performance rights or restricted LSP shares under
any of the Company’s share-based payment plans since 30 June 2023.
Recognition and measurement
Basic earnings per share is calculated as net profit attributable to members of the parent, adjusted to exclude any costs of servicing equity
(other than dividends) and preference share dividends, divided by the weighted average number of ordinary shares, adjusted for any bonus
element.
Diluted earnings per share are calculated as net profit attributable to members of the company, adjusted for:
i) costs of servicing equity (other than dividends) and preference share dividends;
ii) the after tax effect of dividends and interest associated with dilutive potential ordinary shares that have been recognised as expenses;
and
iii) other non-discretionary changes in revenues or expenses during the period that would result from the dilution of potential ordinary
shares;
divided by the weighted average number of ordinary shares and dilutive potential ordinary shares, adjusted for any bonus element.
72MOUNT GIBSON IRON LIMITED 2023 Annual Report
Notes to the Consolidated Financial Report (continued)
2023
$’000
2022
$’000
29. Dividends Paid and Proposed
Declared and paid during the year:
[a] Dividends on ordinary shares:
During the year ended 30 June 2023, no dividends were declared or paid in respect of the 2021/22 financial year.
[b] Dividends not recognised at the end of the reporting period:
The Company has not declared a dividend for the year ended 30 June 2023.
[c]
Franked dividends:
The amount of franking credits available for the subsequent financial year are:
Franking account balance as at the end of the financial year at 30%
Franking credits that will arise from the payment of income tax payable as at the end
of the financial year
The amount of franking credits available for future reporting periods:
Impact on the franking account of dividends proposed or declared before the financial
report was authorised for issue but not recognised as a distribution to equity holders
during the period
Tax rates
The tax rate at which paid dividends have been franked is 30%.
30. Contingent Liabilities
1
-
1
-
1
-
-
-
-
-
1.
2.
The Group has a Performance Bonding facility drawn to a total of $6,681,000 as at balance date (2022: $7,495,000). The performance
bonds secure the Group’s obligations relating primarily to environmental matters and infrastructure assets.
Certain claims arising with customers, employees, consultants, and contractors have been made by or against certain controlled
entities in the ordinary course of business, some of which involve litigation or arbitration. The Directors do not consider the outcome
of any of these claims will have a material adverse impact on the financial position of the consolidated entity.
31. Key Management Personnel
[a] Compensation of Key Management Personnel
Short-term
Post employment
Long-term
Share-based payment
[b] Other Transactions and Balances with Key Management Personnel
There were no other transactions and balances with key management personnel during the year.
2023
$
2,937,613
160,575
83,193
360,096
3,541,477
2022
$
2,967,996
160,015
28,970
315,654
3,472,635
MOUNT GIBSON IRON LIMITED 2023 Annual Report73Notes to the Consolidated Financial Report (continued)
32. Related Party Transactions
Ultimate parent
Mount Gibson Iron Limited is the ultimate Australian parent company.
Director-related entity transactions
Sales
During all or part of the year, Mr Lee and Mr Ferguson were directors of APAC Resources Limited (APAC) which has a 37.40% beneficial
shareholding in Mount Gibson Iron Limited.
During the period, a sale agreement was in place for the sale of 20% of iron ore from Koolan Island’s available mined production over the
life of mine to APAC.
During the financial year, the Group sold 694,582 wmt (2022: 387,784 wmt) of iron ore to APAC.
Amounts recognised at the reporting date in relation to director-related entity transactions:
Assets and Liabilities
Current Assets
Receivables – APAC
Total Assets
Current Liabilities
Payables – APAC
Total Liabilities
Sales Revenue
Sales revenue – APAC
Total Sales Revenue (before shipping freight)
33. Auditor’s Remuneration
Amounts received or due and receivable by EY for:
Fees for auditing the statutory financial report of the parent covering the group and auditing
the statutory financial reports of any controlled entities
Special purpose fees for auditing the statutory financial report of Gibson Minerals Limited for
the years ended 30 June 2017 to 30 June 2022
Other services in relation to the entity and any other entity in the consolidated entity
2023
$’000
-
-
450
450
2022
$’000
-
-
7,133
7,133
104,886
104,886
40,530
40,530
2023
$
2022
$
334,340
268,226
100,000
4,471
-
2,359
438,811
270,585
74MOUNT GIBSON IRON LIMITED 2023 Annual Report
Notes to the Consolidated Financial Report (continued)
34. Segment Information
The Group has identified its operating segments based on the internal reports that are reviewed and used by the Chief Executive Officer
and the executive management team in assessing performance and in determining the allocation of resources.
For management purposes, the Group has organised its operating segments into two reportable segments as follows:
Mid-West segment – this segment includes the Shine mine site, the Extension Hill mine site and the storage shed facilities at Geraldton
Port.
Koolan Island segment – this segment includes the mining, crushing and sale of iron ore direct from the Koolan Island iron ore
operation.
Operating results for each reportable segment are reviewed separately by management for the purpose of making decisions about resource
allocation and performance assessment. Segment performance is evaluated based on operating profit or loss and is measured consistently
with operating profit or loss in the consolidated financial statements.
Except as noted below, the accounting policies applied for internal reporting purposes are consistent with those applied in the preparation
of the financial statements.
For the purposes of segment reporting, revenue is disclosed net of shipping freight costs on a Free on Board (FOB) basis and includes
quotation period price adjustments and realised gains and losses on foreign exchange and commodity forward sale contracts.
There have been no inter-segment revenues.
Items that are managed on a Group basis and are not allocated to segments as they are not considered part of core operations of any
segment are as follows:
Finance costs and revenue on investments
Interest revenue
Foreign exchange gains/(losses)
Unrealised gains/(losses) on derivatives
Corporate costs
During the year ended 30 June 2023, revenue received from the sale of iron ore comprised purchases by the following (unnamed) buyers
who each on a proportionate basis equated to greater than 10% of total sales for the period:
Customer
# 1
# 2
Other
2023
$’000
345,804
104,886
(104)
450,586
During the year ended 30 June 2022, revenue received from the sale of iron ore comprised purchases by the following (unnamed) buyers
who each on a proportionate basis equated to greater than 10% of total sales for the period:
Customer
# 1
# 2
# 3
Other
2022
$’000
71,929
40,530
22,336
5,906
140,701
Revenue from external customers by geographical location is based on the port of delivery. Iron ore shipments were predominantly to
China during the year ended 30 June 2023.
All segment assets are located within Australia.
MOUNT GIBSON IRON LIMITED 2023 Annual Report752
2
0
2
0
0
0
$
’
3
2
0
2
0
0
0
$
’
2
2
0
2
0
0
0
$
’
3
8
0
,
1
3
1
6
8
5
,
0
5
4
-
2
7
9
,
1
8
2
0
,
2
#
5
5
0
3
3
1
,
,
4
1
6
2
5
4
2
7
9
,
1
2
7
9
1
,
0
0
2
,
0
3
)
2
1
4
,
7
1
(
)
3
3
6
,
4
8
1
(
)
5
4
8
,
1
7
1
(
)
6
6
6
,
4
7
(
5
4
3
,
1
5
2
4
,
3
3
2
)
5
0
4
,
5
7
(
5
6
3
,
9
5
1
)
7
8
7
,
2
2
1
(
)
1
1
5
6
4
2
(
,
8
7
5
6
3
,
)
0
3
7
,
1
(
)
1
4
2
8
4
2
(
,
)
5
2
1
,
6
(
3
5
4
0
3
,
-
-
0
6
7
0
6
7
1
0
1
)
9
5
6
(
3
2
0
2
0
0
0
$
’
-
8
2
0
,
2
8
2
0
2
,
-
-
)
2
8
3
,
3
1
(
)
8
5
6
(
)
2
8
3
,
3
1
(
)
0
4
0
4
1
(
,
)
0
2
9
0
9
1
(
,
8
1
1
4
4
,
)
2
9
6
5
5
(
,
7
9
6
,
5
3
)
3
9
6
,
2
1
(
)
0
0
4
,
7
4
1
(
)
6
9
3
,
4
2
1
(
)
4
2
5
,
6
6
(
4
0
5
,
1
3
5
5
,
8
3
2
)
0
0
3
,
4
7
(
7
5
7
,
5
6
1
)
9
3
6
,
1
2
1
(
)
7
5
2
,
6
(
)
9
1
7
,
4
(
)
3
3
2
,
7
3
(
)
9
0
2
,
8
4
(
)
3
8
4
,
7
(
7
7
1
,
1
5
3
2
,
6
1
2
1
4
,
7
1
5
5
5
2
1
9
,
0
2
6
6
1
,
3
6
1
3
3
6
,
4
8
1
3
0
7
,
1
)
8
4
0
,
3
(
)
5
4
3
,
1
(
3
0
2
,
2
1
5
0
1
,
1
7
9
0
,
2
6
5
0
4
,
5
7
-
-
-
-
-
-
-
-
-
-
-
-
-
-
5
9
4
8
9
1
,
2
1
3
9
6
,
2
1
-
0
0
2
,
9
1
0
0
2
,
8
2
1
0
0
4
,
7
4
1
4
4
5
,
1
)
8
4
0
,
3
(
)
4
0
5
,
1
(
3
0
2
,
2
1
-
7
9
0
,
2
6
0
0
3
,
4
7
2
8
6
7
3
0
,
4
9
1
7
,
4
5
5
5
2
1
7
,
1
6
6
9
,
4
3
3
3
2
,
7
3
4
5
2
,
8
)
9
5
1
(
)
5
0
1
,
1
(
0
9
9
,
6
)
0
9
4
(
0
0
5
6
,
-
9
5
1
9
5
1
-
-
5
0
1
,
1
5
0
1
,
1
n
o
i
t
a
s
i
t
r
o
m
a
d
n
a
i
n
o
i
t
a
c
e
r
p
e
d
,
x
a
t
,
t
s
e
r
e
t
n
i
,
t
n
e
m
r
i
a
p
m
i
e
r
o
f
e
b
)
s
s
o
l
(
/
s
g
n
n
r
a
E
i
n
o
i
t
a
s
i
t
r
o
m
a
d
n
a
i
n
o
i
t
a
c
e
r
p
e
d
,
x
a
t
,
t
s
e
r
e
t
n
i
e
r
o
f
e
b
)
s
s
o
l
(
/
s
g
n
n
r
a
E
i
)
i
(
e
u
a
v
l
l
e
b
a
s
i
l
a
e
r
t
e
n
o
t
s
e
i
r
o
t
n
e
v
n
i
f
o
n
w
o
d
e
t
i
r
W
)
i
i
(
s
e
s
n
e
p
x
e
t
n
e
m
r
i
a
p
m
I
s
e
i
r
o
t
n
e
v
n
i
e
r
o
f
o
)
n
w
o
d
e
t
i
r
w
f
o
l
a
s
r
e
v
e
r
(
/
n
w
o
d
e
t
i
r
W
:
e
u
a
v
l
l
e
b
a
s
i
l
a
e
r
t
e
n
o
t
s
e
i
r
o
t
n
e
v
n
i
f
o
n
w
o
d
e
t
i
r
W
)
i
(
s
e
i
r
o
t
n
e
v
n
i
l
s
e
b
a
m
u
s
n
o
c
f
o
n
w
o
d
e
t
i
r
W
t
n
e
m
p
u
q
e
i
d
n
a
t
n
a
p
l
,
y
t
r
e
p
o
r
p
f
o
t
n
e
m
r
i
a
p
m
I
:
)
8
1
e
t
o
n
(
s
e
s
n
e
p
x
e
t
n
e
m
r
i
a
p
m
I
)
i
i
(
s
t
e
s
s
a
e
s
u
-
f
o
-
t
h
g
i
r
f
o
t
n
e
m
r
i
a
p
m
I
s
e
i
t
r
e
p
o
r
p
e
n
m
i
f
o
t
n
e
m
r
i
a
p
m
I
n
o
i
t
a
s
i
t
r
o
m
a
d
n
a
i
n
o
i
t
a
c
e
r
p
e
D
x
a
t
e
r
o
f
e
b
)
s
s
o
l
(
/
t
i
f
o
r
P
t
l
u
s
e
r
t
n
e
m
g
e
S
s
t
s
o
c
e
c
n
a
n
F
i
d
e
t
a
d
i
l
o
s
n
o
C
*
d
e
t
a
c
o
l
l
a
n
U
d
n
a
l
s
I
n
a
l
o
o
K
t
s
e
W
-
d
M
i
)
d
e
u
n
i
t
n
o
c
(
t
r
o
p
e
R
i
l
a
i
c
n
a
n
F
d
e
t
a
d
i
l
o
s
n
o
C
e
h
t
o
t
s
e
t
o
N
)
d
e
u
n
i
t
n
o
C
(
n
o
i
t
a
m
r
o
f
n
I
t
n
e
m
g
e
S
.
4
3
6
4
7
,
1
1
1
6
8
5
,
0
5
4
7
3
3
,
9
1
-
-
-
6
4
7
1
1
1
,
6
8
5
0
5
4
,
7
3
3
9
1
,
-
-
-
2
2
0
2
0
0
0
$
’
3
2
0
2
0
0
0
$
’
2
2
0
2
0
0
0
$
’
3
2
0
2
0
0
0
$
’
n
o
)
s
e
s
s
o
l
(
/
s
n
a
g
i
d
e
s
i
l
a
e
r
d
n
a
t
h
g
e
r
f
i
i
g
n
p
p
h
s
i
f
o
t
e
n
,
e
r
o
n
o
r
i
f
o
l
e
a
s
m
o
r
f
e
u
n
e
v
e
R
e
u
n
e
v
e
r
t
n
e
m
g
e
S
t
h
g
i
e
r
f
g
n
p
p
h
s
i
i
f
o
t
e
n
,
e
u
n
e
v
e
r
t
n
e
m
g
e
S
e
u
n
e
v
e
r
t
s
e
r
e
t
n
I
s
e
v
i
t
a
v
i
r
e
d
t
l
u
s
e
r
t
n
e
m
g
e
S
l
i
n
$
f
o
s
e
v
i
t
a
v
i
r
e
d
y
t
i
d
o
m
m
o
c
n
o
i
n
a
g
t
e
k
r
a
m
-
o
t
-
d
e
k
r
a
m
t
e
n
,
)
n
a
g
i
0
0
0
,
6
2
0
,
1
$
:
2
2
0
2
(
0
0
0
,
7
8
$
f
o
s
n
o
i
t
c
a
s
n
a
r
t
e
g
n
a
h
c
x
e
i
n
g
e
r
o
f
n
o
s
s
o
l
d
e
s
i
l
a
e
r
t
e
n
,
)
0
0
0
,
2
7
9
,
1
$
:
2
2
0
2
(
0
0
0
,
8
2
0
,
2
$
f
o
e
u
n
e
v
e
r
t
s
e
r
e
t
n
i
s
e
d
u
c
n
l
i
’
d
e
t
a
c
o
l
l
a
n
U
‘
.
s
e
g
a
w
d
n
a
s
e
i
r
a
a
s
l
e
c
i
f
f
o
d
a
e
h
s
a
h
c
u
s
s
e
s
n
e
p
x
e
e
t
a
r
o
p
r
o
c
d
n
a
)
0
0
0
,
1
2
3
,
7
$
:
2
2
0
2
(
0
0
0
,
2
4
4
,
2
$
f
o
i
g
n
d
a
r
t
r
o
f
l
d
e
h
s
t
e
s
s
a
l
i
a
c
n
a
n
i
f
n
o
s
s
o
l
t
e
k
r
a
m
-
o
t
-
d
e
k
r
a
m
d
e
s
i
l
a
e
r
n
u
,
)
0
0
0
,
7
4
7
,
6
1
$
:
2
2
0
2
(
.
d
e
d
d
a
s
i
)
0
0
0
,
8
1
6
,
9
$
:
2
2
0
2
(
l
i
n
$
f
o
t
h
g
e
r
f
i
i
g
n
p
p
h
s
i
,
e
u
n
e
v
e
r
y
r
o
t
u
t
a
t
s
o
t
e
u
n
e
v
e
r
t
n
e
m
g
e
s
e
l
i
c
n
o
c
e
r
o
T
*
#
76MOUNT GIBSON IRON LIMITED 2023 Annual Report
2
2
0
2
0
0
0
$
’
3
2
0
2
0
0
0
$
’
2
2
0
2
0
0
0
$
’
3
2
0
2
0
0
0
$
’
2
2
0
2
0
0
0
$
’
3
2
0
2
0
0
0
$
’
5
3
4
,
2
3
1
-
-
5
1
9
,
5
4
6
6
9
,
6
5
2
5
5
,
9
6
0
6
7
0
4
,
2
7
3
9
3
,
2
7
3
0
9
4
,
9
6
1
8
5
0
,
2
1
0
6
,
1
1
1
0
8
3
,
1
5
2
3
2
,
4
2
6
4
9
,
1
5
6
1
3
3
9
,
5
5
8
3
1
,
0
6
2
-
-
-
8
6
5
,
3
7
-
2
6
2
6
7
4
,
1
2
0
0
,
1
1
-
5
3
2
4
8
9
9
0
0
,
2
6
4
9
,
1
-
-
7
0
4
,
2
7
3
3
9
,
5
5
-
-
1
9
8
,
3
3
4
7
7
,
5
5
0
0
0
,
7
-
-
7
5
4
,
8
1
8
1
1
,
1
5
8
4
2
,
3
2
0
9
0
,
9
0
1
-
6
0
6
-
5
6
1
3
9
3
,
2
7
3
8
3
1
,
0
6
2
3
5
2
,
7
4
1
3
3
8
,
3
5
2
2
0
2
0
0
0
$
’
4
3
0
,
5
-
2
2
0
,
1
0
3
9
6
7
0
,
1
-
-
-
-
3
2
0
2
0
0
0
$
’
0
8
7
,
3
8
5
0
,
2
7
2
2
0
5
-
-
-
-
-
d
e
t
a
d
i
l
o
s
n
o
C
*
d
e
t
a
c
o
l
l
a
n
U
d
n
a
l
s
I
n
a
l
o
o
K
t
s
e
W
-
d
M
i
4
7
2
0
9
6
,
3
4
9
6
7
6
,
5
1
7
8
5
1
,
0
6
3
8
0
2
,
,
7
9
4
3
2
5
6
1
2
2
6
4
,
2
6
0
8
,
7
6
3
6
,
-
4
8
5
,
9
9
6
8
5
,
7
5
0
7
1
7
5
1
,
4
0
1
3
3
5
,
5
2
1
,
9
3
0
0
,
1
7
4
8
5
,
7
5
2
1
7
7
3
1
,
1
3
2
9
3
5
,
-
9
5
4
,
6
1
6
3
,
2
0
2
8
8
,
-
5
8
4
,
5
7
7
5
,
2
2
6
0
8
,
5
9
8
9
4
1
,
,
8
9
2
0
0
2
-
4
1
8
,
8
8
6
3
3
,
5
4
0
5
1
4
3
1
,
7
4
3
9
8
3
,
-
8
5
2
,
4
6
7
3
5
,
4
5
5
9
7
8
1
1
,
,
1
2
4
3
4
3
-
1
1
3
,
4
9
8
8
,
9
0
0
2
4
1
,
)
8
3
1
6
(
,
0
6
2
,
1
5
2
1
,
9
0
7
4
5
5
8
0
1
,
)
8
8
4
4
(
,
s
t
e
s
s
a
l
i
a
c
n
a
n
i
f
,
)
0
0
0
,
7
0
4
,
6
1
$
:
2
2
0
2
(
l
i
n
$
f
o
s
e
t
o
n
i
d
e
t
a
n
d
r
o
b
u
s
,
)
0
0
0
,
0
0
5
,
7
$
:
2
2
0
2
(
0
0
0
,
0
0
7
,
3
0
1
$
f
o
s
t
i
s
o
p
e
d
m
r
e
t
,
)
0
0
0
,
8
5
3
,
5
2
$
:
2
2
0
2
(
0
0
0
,
6
9
3
,
9
3
$
f
o
l
e
a
s
r
o
f
l
d
e
h
s
a
d
e
i
f
i
s
s
a
c
l
p
u
o
r
g
l
a
s
o
p
s
i
d
h
t
i
w
d
e
t
a
c
o
s
s
a
i
s
e
i
t
i
l
i
b
a
L
i
)
s
e
i
t
i
l
i
b
a
i
l
(
/
s
t
e
s
s
a
t
e
N
s
e
i
t
i
l
i
b
a
i
l
l
a
t
o
T
s
e
i
t
i
l
i
b
a
i
l
r
e
h
t
O
s
t
s
o
c
n
o
i
t
a
u
a
v
e
l
d
n
a
n
o
i
t
a
r
o
p
x
e
l
d
e
r
r
e
f
e
D
t
n
e
m
p
u
q
e
i
d
n
a
t
n
a
p
l
,
y
t
r
e
p
o
r
P
s
t
e
s
s
a
t
n
e
r
r
u
c
r
e
h
t
O
s
t
e
s
s
a
e
s
u
-
f
o
-
t
h
g
R
i
s
t
e
s
s
a
t
n
e
r
r
u
c
-
n
o
n
r
e
h
t
O
s
e
i
t
r
e
p
o
r
p
e
n
M
i
s
t
e
s
s
a
x
a
t
d
e
r
r
e
f
e
D
s
t
e
s
s
a
l
a
t
o
T
s
e
i
t
i
l
i
b
a
i
l
t
n
e
m
g
e
S
s
e
i
t
i
l
i
b
a
i
l
l
i
a
c
n
a
n
F
i
l
e
a
s
r
o
f
l
d
e
h
s
a
d
e
i
f
i
s
s
a
c
l
p
u
o
r
g
l
a
s
o
p
s
i
d
h
t
i
w
d
e
t
a
c
o
s
s
a
i
s
t
e
s
s
A
)
d
e
u
n
i
t
n
o
C
(
n
o
i
t
a
m
r
o
f
n
I
t
n
e
m
g
e
S
.
4
3
s
t
e
s
s
a
l
i
a
c
n
a
n
i
f
t
n
e
r
r
u
C
s
t
e
s
s
a
t
n
e
m
g
e
S
l
s
t
n
e
a
v
u
q
e
i
h
s
a
c
d
n
a
h
s
a
c
e
d
u
c
n
l
i
s
t
e
s
s
a
l
i
a
c
n
a
n
i
f
t
n
e
r
r
u
c
’
d
e
t
a
c
o
l
l
a
n
U
‘
*
.
)
0
0
0
,
9
0
2
$
:
2
2
0
2
(
0
0
0
,
4
4
3
$
f
o
s
e
v
i
t
a
v
i
r
e
d
d
n
a
)
0
0
0
,
7
7
3
,
3
$
:
2
2
0
2
(
0
0
0
,
8
1
2
,
2
$
f
o
i
s
g
n
w
o
r
r
o
b
d
n
a
s
n
a
o
l
g
n
i
r
a
e
b
-
t
s
e
r
e
t
n
i
,
)
0
0
0
,
3
7
8
,
2
$
:
2
2
0
2
(
0
0
0
,
3
2
9
,
2
$
f
o
l
s
e
b
a
y
a
p
r
e
h
t
o
d
n
a
e
d
a
r
t
e
d
u
c
n
l
i
s
e
i
t
i
l
i
b
a
i
l
l
i
a
c
n
a
n
i
f
’
d
e
t
a
c
o
l
l
a
n
U
‘
.
)
0
0
0
,
9
$
:
2
2
0
2
(
0
0
0
,
6
9
1
$
f
o
s
e
v
i
t
a
v
i
r
e
d
d
n
a
)
0
0
0
,
7
0
2
$
:
2
2
0
2
(
0
0
0
,
4
3
5
$
f
o
l
s
e
b
a
v
e
c
e
r
i
r
e
h
t
o
d
n
a
s
r
o
t
b
e
d
e
d
a
r
t
,
)
0
0
0
,
7
8
0
,
4
2
$
:
2
2
0
2
(
0
0
0
,
7
2
4
,
3
$
f
o
i
g
n
d
a
r
t
r
o
f
l
d
e
h
)
d
e
u
n
i
t
n
o
c
(
t
r
o
p
e
R
i
l
a
i
c
n
a
n
F
d
e
t
a
d
i
l
o
s
n
o
C
e
h
t
o
t
s
e
t
o
N
MOUNT GIBSON IRON LIMITED 2023 Annual Report77
Notes to the Consolidated Financial Report (continued)
35. Events After the Balance Sheet Date
On 28 June 2023, Mount Gibson entered into a Sale and Purchase Agreement (Mid-West Project) with Fenix Resources Limited to divest
certain of its Mid-West iron ore mining and infrastructure assets for total consideration of at least $25,000,000, comprising $10,000,000
cash, 60,000,000 Fenix shares and 25,000,000 Fenix options (exercisable in two tranches of 12,500,000 options at $0.25 and $0.30 each
respectively within five years of settlement). Completion of the transaction was subject to satisfaction of consents and conditions in respect
of third-party interests, the timing of which remained uncertain at balance date. Subsequently, on 21 July 2023 the required consents and
conditions were satisfied and the transaction was completed. The total consideration received was $29,495,000, based on valuations of the
Fenix shares and options at completion date, resulting in a profit on sale of $36.5 million before tax.
Other than the above, as at the date of this report there are no significant events after balance date of the Company or of the Group that
require adjustment of or disclosure in this report.
36. Financial Instruments
[a] Financial risk management objectives
The Group’s principal financial instruments, other than derivatives, comprise bank, cash and short-term deposits, financial assets held for
trading, trade and other receivables, trade and other payables, and lease liabilities.
The main purpose of these financial instruments is to manage short term cash flows for the Group’s operations.
The Group has various other financial instruments such as trade receivables and trade creditors, which arise directly from its operations.
The Group also enters into derivatives transactions, principally forward currency contracts, and from time to time also enters into foreign
currency collar options and iron ore swaps. The purpose is to manage the currency and commodity price risks arising from the Group’s
operations.
The main risks arising from the Group’s financial instruments are foreign currency risk, interest rate risk, credit risk, commodity price risk
and liquidity risk. The Board reviews and agrees management’s recommended policies for managing each of these risks, as summarised
below and in accordance with the Company’s Financial Risk Management Policy.
[b] Foreign currency risk
The Group is exposed to the risk of adverse movement in the A$ compared to the US$ as its iron ore sales receipts are predominantly
denominated in US$. The Group has used derivative financial instruments to manage specifically identified foreign currency exposures by
hedging a proportion of forecast US$ sales transactions in accordance with its risk management policy. The primary objective of using
derivative financial instruments is to reduce the volatility of earnings and cashflows attributable to changes in the A$/US$ exchange rate
and to protect against adverse movements in this rate.
The Group recognises derivative financial instruments at fair value at the date the derivative contract is entered into. The Group applies
hedge accounting to forward foreign currency contracts and collar option contracts that meet the criteria of cash flow hedges.
At 30 June 2023, the notional amount of the foreign exchange hedge book totalling US$68,000,000 is made up exclusively of collar option
contracts with maturity dates in the 6 months ended 27 December 2023 and with an average cap price of A$1.00/US$0.6976 and an average
floor price of A$1.00/US$0.6343.
As at 30 June 2023, the net marked-to-market unrealised loss on the total outstanding US dollar foreign exchange hedge book of
US$68,000,000 was $148,000. This was recognised in the profit or loss as at balance date.
It is the Group’s policy to negotiate the terms of the hedge derivatives to match the terms of the hedged item to maximise hedge
effectiveness.
78MOUNT GIBSON IRON LIMITED 2023 Annual ReportNotes to the Consolidated Financial Report (continued)
36. Financial Instruments (Continued)
The Group uses the following derivative instruments to manage foreign currency risk from time to time as business needs and conditions
dictate:
Instrument
Type of Hedging
Objective
Forward exchange contracts
Cash flow hedge
Collar options
Cash flow hedge
To hedge sales receipts against cash flow volatility arising from the
fluctuation of the A$/US$ exchange rate.
To hedge sales receipts against cash flow volatility arising from the
fluctuation of the A$/US$ exchange rate by limiting exposure to exchange
rates within a certain range of acceptable rates.
[i] Foreign exchange contracts – cash flow hedges
At balance date, the following foreign exchange contracts designed as a hedge of anticipated future receipts that will be denominated in
US$ were outstanding:
2023
2022
Average
Contract
Rate
A$/US$
Contract
Amount
US$
$’000
Contract
Amount
A$
$’000
Fair
Value
A$
$’000
Average
Contract
Rate
A$/US$
Contract
Amount
US$
$’000
Contract
Amount
A$
$’000
Fair
Value
A$
$’000
Collar Option Contracts
Within one year:
- call strike price
- put strike price
Within one year:
- call strike price
- put strike price
Within one year:
call strike price
put strike price
Within one year:
call strike price
put strike price
Within one year:
call strike price
put strike price
Within one year:
- call strike price
- put strike price
Total
0.7000
0.6750
0.7000
0.6685
0.7000
0.6395
0.7000
0.6104
0.7000
0.6371
0.6900
0.6150
6,000
8,571
(166)
18,000
24,324
(209)
6,000
8,571
(117)
6,000
8,571
(15)
10,000
14,286
35
24,000
34,286
(46)
16,000
23,188
161
0.7400
0.6625
0.7100
0.6649
12,000
16,902
9
-
-
-
-
-
-
-
-
-
-
-
-
68,000
97,473
(148)
30,000
41,226
(200)
At balance date, the following foreign exchange contracts were recognised on the balance sheet and income statement:
Current assets
Current liabilities
Total collar option contracts
Notes
11
21
2023
$’000
196
(344)
(148)
2022
$’000
9
(209)
(200)
MOUNT GIBSON IRON LIMITED 2023 Annual Report79
Notes to the Consolidated Financial Report (continued)
36. Financial Instruments (Continued)
[ii] Foreign currency sensitivity
The following table details the effect on profit and other comprehensive income after tax of a 10% change in the A$ against the US$ from
the spot rates at 30 June 2023 and 30 June 2022.
Sensitivity to a 10% change in A$ against US$ at
balance date
Net Profit
Other Comprehensive Income
2023
$’000
2022
$’000
2023
$’000
2022
$’000
10% appreciation in the A$ spot rate with all other variables
held constant
10% depreciation in the A$ spot rate with all other variables
held constant
(759)
(1,147)
3,769
1,524
928
1,403
(4,457)
(2,237)
The sensitivity analysis of the Group’s exposure to the foreign currency risk at balance date has been determined based on the change in
value due to foreign exchange movement based on exposures at balance sheet date. A positive number indicates an increase in profit and
other comprehensive income.
At balance date, the Group’s exposure to foreign currency risks on financial assets and financial liabilities, excluding derivatives, which are
primarily denominated in US dollars, are as follows:
Financial Assets
Cash
(included within note 6)
Trade and other receivables
(included within note 9)
Financial Liabilities
Trade and other payables
(included within note 19)
Net exposure
2023
$’000
12,321
18
(409)
11,930
2022
$’000
50,402
-
(32,369)
18,033
The net exposure in US dollars at balance date is U$7,910,000 (2022: U$12,423,000).
[c] Interest rate risk
The Group’s exposure to market interest rates relates primarily to the Group’s cash and cash equivalents, term deposits and subordinated
notes, trade debtors, financial assets at fair value through profit or loss and financial assets held for trading (tradeable corporate bonds).
The Group’s policy is to manage its interest costs using a mix of fixed and variable rate debt (as appropriate).
The Group regularly analyses its interest income rate exposure. Within this analysis, consideration is given to potential renewals of existing
positions and alternative financing arrangements.
At balance date, the Group’s exposure to interest rate risks on financial assets and financial liabilities was as follows:
80MOUNT GIBSON IRON LIMITED 2023 Annual Report
%
2
2
0
2
%
3
2
0
2
2
2
0
2
0
0
0
$
’
3
2
0
2
0
0
0
$
’
2
2
0
2
0
0
0
$
’
3
2
0
2
0
0
0
$
’
2
2
0
2
0
0
0
$
’
3
2
0
2
0
0
0
$
’
2
2
0
2
0
0
0
$
’
3
2
0
2
0
0
0
$
’
2
2
0
2
0
0
0
$
’
3
2
0
2
0
0
0
$
’
e
g
a
r
e
v
A
d
e
t
h
g
i
e
W
t
s
e
r
e
t
n
I
t
n
u
o
m
a
g
n
i
y
r
r
a
c
l
a
t
o
T
t
e
e
h
s
e
c
n
a
l
a
b
r
e
p
g
n
i
r
a
e
b
t
s
e
r
e
t
n
i
-
n
o
N
s
r
a
e
y
5
o
t
1
r
e
v
O
s
s
e
l
r
o
r
a
e
y
1
e
t
a
r
t
s
e
r
e
t
n
i
g
n
i
t
a
o
l
F
:
n
i
g
n
i
r
u
t
a
m
e
t
a
r
t
s
e
r
e
t
n
i
d
e
x
i
F
6
3
.
0
2
4
.
1
5
8
.
1
4
1
.
3
-
-
-
0
9
.
2
5
1
.
5
-
0
0
.
7
-
-
-
2
4
.
2
-
5
2
.
5
-
9
0
0
5
,
7
9
7
5
7
7
,
7
0
4
6
1
,
7
8
0
4
2
,
3
5
8
6
,
-
7
2
4
3
,
9
7
8
6
,
6
9
1
8
3
0
5
5
,
,
0
5
9
3
0
1
1
-
-
9
8
7
4
,
5
3
5
8
,
6
4
-
-
6
9
1
4
7
2
,
3
*
9
7
8
,
6
,
5
3
4
2
3
1
,
0
9
4
9
6
1
1
4
3
2
1
,
3
5
3
0
1
,
9
0
2
0
0
5
7
8
,
5
7
8
1
1
,
4
8
5
9
9
,
4
4
3
4
1
6
7
4
,
5
4
0
3
2
,
3
0
0
1
7
,
-
9
0
2
-
4
4
3
0
0
5
,
7
8
4
1
6
,
7
4
9
0
7
7
8
,
8
5
9
7
4
,
-
-
-
-
-
-
-
-
-
3
2
7
,
3
3
2
7
3
,
-
-
-
-
-
-
-
-
-
1
5
8
,
1
1
1
5
8
1
1
,
2
5
1
8
,
4
9
1
1
1
,
-
-
2
5
1
,
8
-
-
4
9
1
,
1
1
-
-
-
-
-
-
-
-
i
s
g
n
w
o
r
r
o
b
d
n
a
s
n
a
o
l
g
n
i
r
a
e
b
-
t
s
e
r
e
t
n
I
s
bilitie
cial lia
n
a
Fin
)
i
i
l
s
e
b
a
y
a
p
r
e
h
t
o
d
n
a
e
d
a
r
T
s
e
i
t
i
l
i
b
a
i
l
l
i
a
c
n
a
n
i
f
e
v
i
t
a
v
i
r
e
D
s
e
i
t
i
l
i
b
a
i
l
l
a
i
c
n
a
n
i
f
l
a
t
o
T
9
0
1
6
2
,
,
3
0
1
4
0
1
5
8
9
3
9
,
4
3
0
5
5
,
s
t
e
s
s
a
l
a
i
c
n
a
n
i
f
l
a
t
o
T
.
k
s
i
r
e
t
a
r
t
s
e
r
e
t
n
i
o
t
p
u
o
r
G
e
h
t
e
s
o
p
x
e
t
a
h
t
0
0
0
,
8
1
$
o
t
g
n
i
t
n
u
o
m
a
e
u
a
v
l
r
i
a
f
t
a
l
s
e
b
a
v
e
c
e
r
i
e
d
a
r
t
s
e
d
u
c
n
I
l
*
-
-
-
-
0
0
5
,
7
9
0
6
,
8
1
0
5
9
,
3
0
1
-
-
-
-
3
5
1
-
-
-
7
0
4
,
6
1
-
-
-
-
-
-
8
7
5
,
7
7
4
3
0
,
5
5
i
g
n
d
a
r
t
r
o
f
l
d
e
h
s
t
e
s
s
a
l
i
a
c
n
a
n
F
i
l
s
e
b
a
v
e
c
e
r
i
r
e
h
t
o
d
n
a
e
d
a
r
T
s
t
e
s
s
a
l
i
a
c
n
a
n
i
f
e
v
i
t
a
v
i
r
e
D
D
E
T
A
D
I
L
O
S
N
O
C
s
t
e
s
s
cial a
n
a
Fin
)
i
s
e
t
o
n
i
d
e
t
a
n
d
r
o
b
u
S
s
t
i
s
o
p
e
d
m
r
e
T
h
s
a
C
)
d
e
u
n
i
t
n
o
c
(
t
r
o
p
e
R
i
l
a
i
c
n
a
n
F
d
e
t
a
d
i
l
o
s
n
o
C
e
h
t
o
t
s
e
t
o
N
)
d
e
u
n
i
t
n
o
C
(
s
t
n
e
m
u
r
t
s
n
I
l
a
i
c
n
a
n
i
F
.
6
3
MOUNT GIBSON IRON LIMITED 2023 Annual Report81
Notes to the Consolidated Financial Report (continued)
36. Financial Instruments (Continued)
[i] Interest rate sensitivity
The following table details the effect on profit and other comprehensive income after tax of 25 basis points change in interest rates, in
absolute terms.
Sensitivity of 25 basis points change in interest
rates
25 basis points increase in interest rate with
all other variables held constant
25 basis points decrease in interest rate
with all other variables held constant
Net Profit
Other Comprehensive Income
2023
$’000
277
(277)
2022
$’000
81
(81)
2023
$’000
2022
$’000
-
-
-
-
The sensitivity analysis of the Group’s exposure to Australian variable interest rates at balance date has been determined based on exposures
at balance sheet date. A positive number indicates an increase in profit and equity.
[d] Credit risk
The Group’s maximum exposures to credit risk at balance date in relation to each class of recognised financial assets, other than derivatives,
is the carrying amount of those assets as indicated in the balance sheet.
In relation to derivative financial instruments, whether recognised or unrecognised, credit risk arises from the potential failure of
counterparties to meet their obligations under the contract or arrangement. The Group’s maximum credit risk exposure in relation to
forward exchange and collar exchange contracts is the full amount of the foreign currency it will be required to pay or purchase when
settling the forward or collar exchange contract, should the counterparty not pay the currency it is committed to deliver to the Group.
The majority of the Group’s customers are located in China. The Group minimises concentrations of credit risk in relation to trade receivables
by undertaking transactions with a number of customers and by the use of advance payments and letters of credit which effectively protect
at least 95% of the estimated receivable amount at the time of sale.
Credit risk from balances with banks and financial institutions is managed in accordance with a Board-approved policy. Investments of
surplus funds are made only with approved counterparties with an acceptable Standard & Poor’s credit rating and within credit limits
assigned to each counterparty. Counterparty credit limits are reviewed by the Board on an ongoing basis, and may be updated throughout
the year. The limits are set to minimise the concentration of risks and therefore mitigate financial loss through potential counterparty
failure. No material exposure is presently considered to exist by virtue of the possible non-performance of the counterparties to financial
instruments.
There are no significant concentrations of credit risk within the Group.
[e] Commodity price risk
The Group’s operations are exposed to commodity price risk as the Group sells iron ore to its customers. The majority of the Group’s sales
revenue is derived under long term sales offtake contracts. The pricing mechanism in these contracts reflects a market based clearing
index. The pricing mechanism adopts the Platts Iron Ore Index Price (Platts Index) which is published daily for iron ore “fines” with Fe
content ranging from 52% to 65% and is quoted on a US$ per dry metric tonne “Cost and Freight” North China basis. “Lump” iron ore
typically receives a premium to the published Platts Index “fines” price.
.
82MOUNT GIBSON IRON LIMITED 2023 Annual Report
Notes to the Consolidated Financial Report (continued)
36. Financial Instruments (Continued)
The Group enters into provisionally priced ore sales contracts and iron ore collar option contracts, for which price finalisation is referenced
to relevant market indices at specified future dates. The open sales contracts that are subject to provisional pricing adjustments as at
30 June 2023 is $173,866,000 (2022: $97,706,000). The Group’s exposure at balance date to the impact of movements in the iron ore
price upon provisionally invoiced sales volumes and iron ore collar derivatives is set out below:
Sensitivity at Balance Date
Ore Sales Revenue:
- 10% increase in iron ore prices
- 10% decrease in iron ore prices
2023
$’000
17,387
(17,387)
2022
$’000
9,771
(9,771)
The sensitivities have been determined as the dollar impact of a 10% increase and decrease in benchmark iron ore prices on trade
receivables subject to provisional pricing and on derivative financial liabilities at each reporting date, while holding all other variables,
including foreign exchange rates, constant. The relationship between iron ore prices and exchange rates is complex, and movements in
exchange rates can impact commodity prices. The above sensitivities should therefore be used with caution.
[f] Liquidity risk
The Group’s objective is to maintain a balance between continuity of funding and flexibility through the use of its cash reserves. The Group
manages liquidity risk by continuously monitoring forecast and actual cash flows and matching maturity profiles of financial assets and
liabilities.
The Group’s capital risk management objectives are to safeguard the business as a going concern, to provide appropriate returns for
shareholders and benefits for other stakeholders and to maintain an optimal capital structure in order to reduce the cost of capital (being
equity and debt).
Mount Gibson does not have a target debt/equity ratio but has a policy of maintaining a flexible financing structure so as to be able to take
advantage of new investment opportunities that may arise.
At 30 June 2023, the Group had unutilised performance bonding facilities totalling $13,319,000 (2022: $12,505,000). Refer note 20.
Tabulated below is an analysis of the Group’s financial liabilities according to relevant maturity groupings based on the remaining period
from the balance sheet date to the contractual maturity date. As the amounts disclosed in the table are the contractual undiscounted cash
flows, these balances will not necessarily agree with the amounts disclosed in the balance sheet.
30 June 2023
30 June 2022
Less
than 6
months
$’000
6 to 12
months
$’000
1 to 5
years
$’000
Over 5
years
$’000
Total
$’000
Less
than 6
months
$’000
6 to 12
months
$’000
1 to 5
years
$’000
Over 5
years
$’000
Total
$’000
Financial Liabilities
Trade and other payables
Interest-bearing loans and
borrowings
Derivatives
47,614
-
-
7,088
5,079
12,353
344
-
-
55,046
5,079
12,353
-
-
-
-
47,614
87,500
-
-
24,520
5,998
2,305
3,782
344
209
-
-
72,478
93,707
2,305
3,782
-
-
-
-
87,500
12,085
209
99,794
MOUNT GIBSON IRON LIMITED 2023 Annual Report83Notes to the Consolidated Financial Report (continued)
36. Financial Instruments (Continued)
[g] Fair value of financial assets and financial liabilities
All financial instruments for which fair value is recognised or disclosed are categorised within the fair value hierarchy, described as follows,
based on the lowest level input that is significant to the fair value measurement as a whole:
Level 1 – quoted market prices in an active market (that are unadjusted) for identical assets or liabilities
Level 2 – valuation techniques (for which the lowest level of input that is significant to the fair value measurement is directly or indirectly
observable)
Level 3 – valuation techniques (for which the lowest level of input that is significant to the fair value measurement is unobservable)
The fair values of derivative financial instruments (including dual currency deposits) are sourced from an independent valuation by the
Group’s treasury advisors using the valuation techniques with prevailing short and long term observable market inputs sourced from
Reuters/Bloomberg to determine an appropriate mid-price valuation (level 2).
The fair values of quoted shares and corporate bonds (classified as either financial assets held for trading or at fair value through other
comprehensive income) are determined based on market price quotations at the reporting date (level 1).
The fair values of trade receivables classified as financial assets at fair value through profit or loss are determined using a discounted cash
flow model incorporating market observable inputs sourced from Platts index pricing (level 2). This model also incorporates interest rate
and credit risk adjustments.
The fair values of cash, short-term deposits, other receivables, trade and other payables and other interest-bearing borrowings approximate
their carrying values, as a result of their short maturity or because they carry floating rates of interest.
The carrying amounts and fair values of the financial assets and financial liabilities for the Group as at 30 June 2023 and 30 June 2022 are
shown below.
Notes
6
7
7
8
11
9
19
20
21
2023
Carrying
Amount
$’000
Fair Value
$’000
2022
Carrying
Amount
$’000
Fair Value
$’000
55,038
103,950
-
3,427
196
6,879
169,490
47,614
23,045
344
71,003
98,487
55,038
103,950
-
3,427
196
6,879
169,490
47,614
23,045
344
71,003
98,487
77,579
7,500
16,407
24,087
9
6,853
132,435
87,500
11,875
209
99,584
32,851
77,579
7,500
16,407
24,087
9
6,853
132,435
87,500
11,875
209
99,584
32,851
Financial assets
Cash
Term deposits
Subordinated notes
Financial assets held for trading
Derivatives
Trade debtors and other receivables
Financial liabilities
Trade and other payables
Interest-bearing loans and borrowings
Derivatives
Net financial assets
Recognition and measurement
Initial recognition and measurement
Financial assets are classified, at initial recognition, and subsequently measured at amortised cost, fair value through other comprehensive income
(OCI), or fair value through profit or loss.
The classification of financial assets at initial recognition that are debt instruments depends on the financial asset’s contractual cash flow characteristics
and the Group’s business model for managing them. With the exception of trade receivables that do not contain a significant financing component
or for which the Group has applied the practical expedient, the Group initially measures a financial asset at its fair value plus, in the case of a financial
asset not at fair value through profit or loss, transaction costs. Trade receivables that do not contain a significant financing component or for which
the Group has applied the practical expedient for contracts that have a maturity of one year or less, are measured at the transaction price determined
under the revenue accounting policy (see note 3).
In order for a financial asset to be classified and measured at amortised cost or fair value through OCI, it needs to give rise to cash flows that are
‘solely payments of principal and interest’ (SPPI) on the principal amount outstanding. This assessment is referred to as the SPPI test and is performed
at an instrument level.
The Group’s business model for managing financial assets refers to how it manages its financial assets in order to generate cash flows. The business
model determines whether cash flows will result from collecting contractual cash flows, selling the financial assets, or both.
Purchases or sales of financial assets that require delivery of assets within a time frame established by regulation or convention in the market place
(regular way trades) are recognised on the trade date, i.e., the date that the Group commits to purchase or sell the asset.
84MOUNT GIBSON IRON LIMITED 2023 Annual Report
Notes to the Consolidated Financial Report (continued)
Subsequent measurement
For purposes of subsequent measurement, financial assets are classified in four categories:
Financial assets at amortised cost (debt instruments)
Financial assets at fair value through OCI with recycling of cumulative gains and losses (debt instruments)
Financial assets designated at fair value through OCI with no recycling of cumulative gains and losses upon derecognition (equity instruments)
Financial assets at fair value through profit or loss
Financial assets at amortised cost (debt instruments)
The Group measures financial assets at amortised cost if both of the following conditions are met:
The financial asset is held within a business model with the objective to hold financial assets in order to collect contractual cash flows; and
The contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the
principal amount outstanding
Financial assets at amortised cost are subsequently measured using the effective interest rate (EIR) method and are subject to impairment. Interest
received is recognised as part of finance income in the statement of profit or loss and other comprehensive income. Gains and losses are recognised
in profit or loss when the asset is derecognised, modified or impaired.
The Group’s financial assets at amortised cost include term deposits, trade receivables (not subject to provisional pricing) and other receivables (see
notes 7 and 9).
Financial assets at fair value through profit or loss
Financial assets at fair value through profit or loss include financial assets held for trading (see note 8), financial assets designated upon initial
recognition at fair value through profit or loss or financial assets mandatorily required to be measured at fair value, i.e., where they fail the SPPI test.
Financial assets are classified as held for trading if they are acquired for the purpose of selling or repurchasing in the near term. Derivatives, including
separated embedded derivatives, are also classified as held for trading unless they are designated as effective hedging instruments. Financial assets
with cash flows that do not pass the SPPI test are required to be classified and measured at fair value through profit or loss, irrespective of the
business model.
Financial assets at fair value through profit or loss are carried in the statement of financial position at fair value with net changes in fair value
recognised in profit or loss.
As the Group applies the SPPI test to determine the classification of financial assets, the requirements relating to the separation of embedded
derivatives is no longer needed for financial assets. An embedded derivative will often make a financial asset fail the SPPI test thereby requiring the
instrument to be measured at fair value through profit or loss in its entirety. This is applicable to the Group’s trade receivables subject to provisional
pricing (see note 9). These receivables relate to sales contracts where the selling price is determined after delivery to the customer, based on an
index price at the end of the relevant quotational period stipulated in the contract. This exposure to the market-based index price causes such trade
receivables to fail the SPPI test. As a result, these receivables are measured at fair value through profit or loss from the date of recognition of the
corresponding sale, with subsequent movements being recognised in other revenue (see note 3).
Financial assets at fair value through OCI
The Group measures debt instruments at fair value though OCI if both of the following conditions are met: -
The financial asset is held with a business model with both the objective of both holding to collect contractual cash flows and selling; and
The contractual terms meet the SPPI test.
For debt instruments at fair value through OCI, interest income and impairment losses are recognised in profit and loss and computed in the same
manner as for financial assets carried at amortised cost. The remaining fair value changes are recognised in OCI. Upon derecognition, the cumulative
fair value change recognised in OCI is recycled to profit and loss.
The Group’s debt instruments at fair value through OCI includes the subordinated notes (see note 7).
Impairment of financial assets
The Group recognises an allowance for expected credit losses (ECLs) for all debt instruments not held at fair value through profit or loss. ECLs are
based on the difference between the contractual cash flows due in accordance with the contract and all the cash flows that the Group expects to
receive, discounted at an approximation of the original EIR. ECLs are recognised in two stages. For credit exposures for which there has not been a
significant increase in credit risk since initial recognition, ECLs are provided for credit losses that result from default events that are possible within
the next 12-months (12-month ECL). For those credit exposures for which there has been a significant increase in credit risk since initial recognition,
a loss allowance is required for credit losses expected over the remaining life of the exposure, irrespective of the timing of the default (lifetime
ECL).
For trade receivables (not subject to provisional pricing) and other receivables due in less than 12 months, the Group applies the simplified approach
in calculating ECLs. Therefore, the Group does not track changes in credit risk, but instead, recognises a loss allowance based on the financial asset’s
lifetime ECL at each reporting date. The Group has established a provision matrix for trade receivables that is based on its historical credit loss
experience, adjusted for forward-looking factors specific to the debtors and the economic environment. For any other financial assets carried at
amortised cost (which are due in more than 12 months), the ECL is based on the 12-month ECL when there has not been a significant increase in
credit risk since origination. The 12-month ECL is the proportion of lifetime ECLs that results from default events on a financial instrument that are
possible within 12 months after the reporting date.
When there has been a significant increase in credit risk since origination, the allowance will be based on the lifetime ECL. When determining whether
the credit risk of a financial asset has increased significantly since initial recognition and when estimating ECLs, the Group considers reasonable and
supportable information that is relevant and available without undue cost or effort. This includes both quantitative and qualitative information and
analysis, based on the Group’s historical experience and informed credit assessment including forward-looking information. The Group considers a
financial asset in default when contractual payments are 90 days past due. However, in certain cases, the Group may also consider a financial asset
to be in default when internal or external information indicates that the Group is unlikely to receive the outstanding contractual amounts in full before
taking into account any credit enhancements held by the Group. A financial asset is written off when there is no reasonable expectation of recovering
the contractual cash flows and usually occurs when past due for more than one year and not subject to enforcement activity.
MOUNT GIBSON IRON LIMITED 2023 Annual Report85Notes to the Consolidated Financial Report (continued)
Derivative financial instruments and hedging
Derivative financial instruments are initially recognised at fair value on the date the derivative contract is entered into and are subsequently
remeasured to fair value.
Any gains and losses arising from changes in the fair value of derivatives, except those that qualify as cash flow hedges, are taken directly to net
profit or loss for the year.
For the purpose of hedge accounting, hedges are classified as either fair value hedges when they hedge the exposure to changes in the fair value of
a recognised asset or liability, or cash flow hedges where they hedge exposure to variability in cash flows that is either attributable to a particular
risk associated with a recognised asset or liability or a forecasted transaction. All hedges are currently classified as cash flow hedges.
In relation to cash flow hedges to hedge firm commitments which meet the conditions for hedge accounting, the portion of the gain or loss on the
hedging instrument that is determined to be an effective hedge is recognised directly in equity and the ineffective portion is recognised in the income
statement.
When the hedged firm commitment results in the recognition of an asset or a liability, then, at the time the asset or liability is recognised, the
associated gains or losses that had previously been recognised in equity are included in the initial measurement of the acquisition cost or other
carrying amount of the asset or liability.
For all other cash flow hedges, the gains or losses that are recognised in equity are transferred to the income statement in the same year in which
the hedged firm commitment affects the net profit and loss, for example when the future sale actually occurs.
Effectiveness is tested at inception of each hedge and monthly thereafter until the hedge expires. The cumulative dollar offset method is applied in
the measurement of effectiveness. The cumulative approach involves comparing the cumulative change (to date from inception of the hedge) in the
hedging instrument’s fair values to the cumulative change in the hedged item’s (or USD cash flow) attributable to the risk being hedged.
Effectiveness of the forward exchange contracts is monitored by comparing the forward net present value of the underlying cash flows to the forward
net present value of the fair value associated with the hedging instrument. Prospective and retrospective testing is undertaken by the Group’s
treasury advisors.
At each balance date, the Group measures ineffectiveness using the ratio offset method. For foreign currency cash flow hedges if the risk is over
hedged, the ineffective portion is taken immediately to other income or expense in the income statement.
Hedge accounting is discontinued when the hedging instrument expires or is sold, terminated or exercised, or no longer qualifies for hedge accounting.
At that point in time, any cumulative gain or loss on the hedging instrument recognised in equity is kept in equity until the forecasted transaction
occurs. If a hedged transaction is no longer expected to occur, the net cumulative gain or loss recognised in equity is transferred to the income
statement.
37. Parent Entity Information
[a]
Information relating to Mount Gibson Iron Limited:
Current assets
Total assets
Current liabilities
Total liabilities
Issued capital
Issued capital – restricted shares under Loan Share Plan
Accumulated losses
Dividend distribution reserve
Share based payments reserve
Total Shareholder’s Equity
Net profit/(loss) after tax of the parent entity
Total comprehensive profit/(loss) of the parent entity
2023
$’000
2022
$’000
6,024
17,378
1,162,032
1,134,332
781
622,801
633,102
6,353
477
601,228
632,425
6,248
(458,516)
(463,501)
335,739
22,553
539,231
4,985
4,985
335,739
22,193
533,104
(176,563)
(176,563)
86MOUNT GIBSON IRON LIMITED 2023 Annual Report
Notes to the Consolidated Financial Report (continued)
[b]
Details of any guarantees entered into by the parent entity
There are cross guarantees given by Mount Gibson Iron Limited in relation to the debts of its subsidiaries as described in note 13 and
note 20.
The parent entity has further provided bank guarantees in respect of obligations to various authorities. Refer to note 20.
[c]
Details of any contingent liabilities of the parent entity
The parent entity had contingent liabilities as at reporting date as set out in note 30. For information about guarantees given by the
parent entity, refer [b] above.
[d]
Details of any contractual commitments by the parent entity for the acquisition of property, plant and
equipment
There are no contractual commitments by the parent entity for the acquisition of property, plant and equipment as at reporting date.
[e]
Tax Consolidation
The Company and its 100%-owned entities have formed a tax consolidated group. Members of the Group entered into a tax sharing
arrangement in order to allocate income tax expense to the wholly-owned controlled entities. The agreement provides for the allocation
of income tax liabilities between the entities should the head entity default on its tax payment obligations. At balance date, the possibility
of default is remote. The head entity of the tax consolidated group is Mount Gibson Iron Limited.
MOUNT GIBSON IRON LIMITED 2023 Annual Report87Notes to the Consolidated Financial Report (continued)
38. New and Amended Accounting Standards
and Interpretations
A. New and amended Accounting Standards and Interpretations adopted from 1 July 2022
Since 1 July 2022, the Group has adopted all Accounting Standards and Interpretations mandatory to annual periods beginning on or
before 1 July 2022. Adoption of these standards and interpretations did not have a material effect on the financial position or
performance of the Group.
B. New and amended Accounting Standards and Interpretations issued but not yet effective
Other Australian Accounting Standards and Interpretations relevant to the Group that have recently been issued or amended but are
not yet effective for the Group’s reporting period, have not been adopted by the Group for the period ended 30 June 2023 are outlined
in the table below:
Application
date of
standard
Application
date for
Group
1 January
2023
1 July 2023
Reference
Title
Summary
AASB 2021-5 Amendments to
AASs – Deferred Tax
related to Assets and
Liabilities from a
Single Transaction
AASB 112 Income Taxes requires entities to account for income tax
consequences when economic transactions take place, rather than
when income tax payments or recoveries are made. Accounting for
such tax consequences, means entities need to consider the
differences between tax rules and accounting standards. These
differences could either be:
► Permanent – e.g., when tax rules do not allow a certain expense
to ever be deducted; or
► Temporary – e.g., when tax rules treat an item of income as
taxable in a period later than when included in the accounting profit.
Deferred taxes representing amounts of income tax payable or
recoverable in the future must be recognised on temporary
differences unless specifically prohibited by AASB 112. One of these
circumstances, known as the initial recognition exception, applies
when a transaction affects neither accounting profit nor taxable
profit, and is not a business combination. Views differ about
applying this exception to transactions that, on initial recognition,
create both an asset and liability (and could give rise to equal
amounts of taxable and deductible temporary differences) such as:
► Recognising a right-of-use asset and a lease liability when
commencing a lease.
► Recognising decommissioning, restoration and similar liabilities
with corresponding amounts included in the cost of the related
asset.
Some entities have previously
tax
consequences for these types of transactions, having concluded
that they did not qualify for the initial recognition exception. The
amendments to AASB 112 clarify that the exception would not
normally apply. That is, the scope of this exception has been
narrowed such that it no longer applies to transactions that, on
initial recognition, give rise to equal amounts of taxable and
deductible temporary differences.
The amendments apply from the beginning of the earliest
comparative period presented to:
► All transactions occurring on or after that date
► Deferred tax balances, arising from leases and decommissioning,
restoration and similar liabilities, existing at that date.
The cumulative effect of initial application is recognised as an
adjustment to the opening balance of retained earnings or other
component of equity, as appropriate.
Earlier application of the amendments is permitted.
recognised deferred
88MOUNT GIBSON IRON LIMITED 2023 Annual Report
Notes to the Consolidated Financial Report (continued)
Application
date of
standard
Application
date for
Group
1 January
2024
1 July 2024
1 January
2024
1 July 2024
1 January
2023
1 July 2023
Reference
Title
Summary
AASB 2020-1
Amendments to
Australian
Accounting
Standards –
Classification of
Liabilities as Current
or Non-current
AASB 2022-6
Amendments to
AASs – Non-Current
Liabilities with
Covenants
AASB 2021-2 Amendments to
AASB 108 –
Definition of
Accounting
Estimates
intention or expectation does not affect
A liability is classified as current if the entity has no right at the end
of the reporting period to defer settlement for at least 12 months
after the reporting period. The AASB recently issued amendments
to AASB 101 to clarify the requirements for classifying liabilities as
current or non-current. Specifically:
► The amendments specify that the conditions which exist at the
end of the reporting period are those which will be used to
determine if a right to defer settlement of a liability exists.
► Management
classification of liabilities.
► In cases where an instrument with a conversion option is
classified as a liability, the transfer of equity instruments would
constitute settlement of the liability for the purpose of classifying it
as current or non-current.
A consequence of the first amendment is that a liability would be
classified as current if its repayment conditions failed their test at
reporting date, despite those conditions only becoming effective in
the 12 months after the end of the reporting period.
In response to this possible outcome, the AASB has proposed
further amendments:
► Specifying that conditions with which an entity must comply after
the reporting period do not affect the classification at the reporting
date
► Adding presentation and disclosure requirements for non-current
liabilities subject to conditions in the next 12 months
► Clarifying specific situations in which an entity does not have a
right to defer settlement for at least 12 months after the reporting
date
These amendments are applied retrospectively. Earlier application
is permitted.
An accounting policy may require items in the financial statements
to be measured using information that is either directly observable
or estimated. Accounting estimates use inputs and measurement
techniques that require judgements and assumptions based on the
latest available, reliable information.
The amendments to AASB 108 clarify the definition of an accounting
estimate, making it easier to differentiate it from an accounting
policy. The distinction is necessary as their treatment and disclosure
requirements are different. Critically, a change in an accounting
estimate is applied prospectively whereas a change in an accounting
policy is generally applied retrospectively.
The new definition provides that ‘Accounting estimates are
monetary amounts in financial statements that are subject to
measurement uncertainty.’ The amendments explain that a change
in an input or a measurement technique used to develop an
accounting estimate is considered a change in an accounting
estimate unless it is correcting a prior period error.
► For example, a change in a valuation technique used to measure
the fair value of an investment property from market approach to
income approach would be treated as a change in estimate rather
than a change in accounting policy.
► In contrast, a change in an underlying measurement objective,
such as changing the measurement basis of investment property
from cost to fair value, would be treated as a change in accounting
policy.
The amendments did not change the existing treatment for a
situation where it is difficult to distinguish a change in an accounting
policy from a change in an accounting estimate. In such a case, the
change is accounted for as a change in an accounting estimate.
The amendments are applied prospectively. Earlier application is
permitted.
MOUNT GIBSON IRON LIMITED 2023 Annual Report89Notes to the Consolidated Financial Report (continued)
Reference
Title
Summary
AASB 2014-
10
Amendments to
Australian
Accounting
Standards – Sale or
Contribution of
Assets between an
Investor and its
Associate or Joint
Venture
The amendments to AASB 10 Consolidated Financial Statements
and AASB 128 Investments in Associates and Joint Ventures clarify
that a full gain or loss is recognised when a transfer to an associate
or joint venture involves a business as defined in AASB 3 Business
Combinations. Any gain or loss resulting from the sale or
contribution of assets that does not constitute a business, however,
is recognised only to the extent of unrelated investors’ interests in
the associate or joint venture.
These amendments are applied prospectively. Earlier application is
permitted.
Application
date of
standard
Application
date for
Group
1 January
2025
1 July 2025
The Group has elected not to early adopt any of these new standards or amendments in these financial statements. The Group intends
to adopt these standards when they become effective. The Group has assessed the impact of AASB 2021-5 Amendments to AASs –
Deferred Tax related to Assets and Liabilities from a Single Transaction and determined that there is no material impact expected. An
impact assessment of the other standards issued but not yet effective is yet to be performed.
90MOUNT GIBSON IRON LIMITED 2023 Annual Report
Directors’ Declaration
In accordance with a resolution of the directors of Mount Gibson Iron Limited, I state that:
1.
In the opinion of the Directors:
a.
the financial statements, notes and the additional disclosures included in the Directors Report designated as audited of
the Group are in accordance with the Corporations Act 2001, including:
i)
ii)
giving a true and fair view of the financial position of the Group as at 30 June 2023 and of its performance for
the year ended on that date; and
complying with Accounting Standards and the Corporations Regulations 2001; and
b.
c.
the financial statements and notes also comply with International Reporting Standards as disclosed in note 1; and
there are reasonable grounds to believe that the Group will be able to pay its debts as and when they become due and
payable.
2.
This declaration has been made after receiving the declarations required to be made to the Directors in accordance with section
295A of the Corporations Act 2001for the financial year ended 30 June 2023.
Signed in accordance with a resolution of the directors.
LEE SENG HUI
Chairman
Date: 22 August 2023
MOUNT GIBSON IRON LIMITED 2023 Annual Report91Ernst & Young
11 Mounts Bay Road
Perth WA 6000 Australia
GPO Box M939 Perth WA 6843
Tel: +61 8 9429 2222
Fax: +61 8 9429 2436
ey.com/au
Independent auditor’s report to the members of Mount Gibson Iron Limited
Report on the audit of the financial report
Opinion
We have audited the financial report of Mount Gibson Iron Limited (the Company) and its subsidiaries
(collectively the Group), which comprises the consolidated balance sheet as at 30 June 2023, the
consolidated income statement, consolidated statement of comprehensive income, consolidated
statement of changes in equity and consolidated cash flows statement for the year then ended, notes to
the consolidated financial report, including a summary of significant accounting policies, and the directors’
declaration.
In our opinion, the accompanying financial report of the Group is in accordance with the Corporations Act
2001, including:
a. Giving a true and fair view of the consolidated financial position of the Group as at 30 June 2023 and
of its consolidated financial performance for the year ended on that date; and
b. Complying with Australian Accounting Standards and the Corporations Regulations 2001.
Basis for opinion
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those
standards are further described in the Auditor’s responsibilities for the audit of the financial report section
of our report. We are independent of the Group in accordance with the auditor independence requirements
of the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical
Standards Board’s APES 110 Code of Ethics for Professional Accountants (including Independence
Standards) (the Code) that are relevant to our audit of the financial report in Australia. We have also
fulfilled our other ethical responsibilities in accordance with the Code.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for
our opinion.
Key audit matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our
audit of the financial report of the current year. These matters were addressed in the context of our audit
of the financial report as a whole, and in forming our opinion thereon, but we do not provide a separate
opinion on these matters. For each matter below, our description of how our audit addressed the matter is
provided in that context.
We have fulfilled the responsibilities described in the Auditor’s responsibilities for the audit of the financial
report section of our report, including in relation to these matters. Accordingly, our audit included the
performance of procedures designed to respond to our assessment of the risks of material misstatement
of the financial report. The results of our audit procedures, including the procedures performed to address
the matters below, provide the basis for our audit opinion on the accompanying financial report.
A member firm of Ernst & Young Global Limited
Liability limited by a scheme approved under Professional Standards Legislation
92MOUNT GIBSON IRON LIMITED 2023 Annual ReportPage 2
1. Provision for rehabilitation
Why significant
As a consequence of its operations the Group
incurs obligations to rehabilitate and restore its
mine sites. Rehabilitation activities are governed
by local legislative requirements. As at 30 June
2023 the Group’s consolidated balance sheet
includes provisions of $58.4 million (including the
road resealing provision and $8.2 million relating
to liabilities associated with disposal group
classified as held for sale) in respect of these
obligations (refer to note 22).
We considered this to be a key audit matter
because estimating the costs associated with
these future activities requires judgement and
estimation for factors such as timing of when
rehabilitation will take place, the extent of the
rehabilitation and
restoration activities and
economic assumptions such as inflation rates and
discount rates which are used to determine the
provision amount.
How our audit addressed the key audit matter
We evaluated the assumptions and
methodologies used by the Group in arriving at
their rehabilitation cost estimates. In doing so
we:
(cid:129)
(cid:129)
Involved our climate change and
sustainability services specialists to assess
the competence, qualifications and
objectivity of the Group’s external experts
whose work formed the basis of the Group’s
cost estimate.
Tested the reasonableness of the timing of
the rehabilitation cashflows and the resultant
inflation and discount rate assumptions used
in the Group’s provision estimates, having
regard to available economic data on future
inflation and discount rates.
(cid:129) Evaluated the adequacy of the Group’s
disclosures relating to rehabilitation
obligations in the financial report and
considered the treatment applied to changes
in the rehabilitation and restoration provision.
A member firm of Ernst & Young Global Limited
Liability limited by a scheme approved under Professional Standards Legislation
MOUNT GIBSON IRON LIMITED 2023 Annual Report93Page 3
2.
Impairment assessment for the Koolan Island Cash Generating Unit (CGU)
Why significant
The value of the Group’s property, plant and
equipment and mine property assets at 30 June
2023 was $311.5 million. Of this total amount
$311.3 million related to the Koolan Island CGU.
How our audit addressed the key audit matter
We assessed the reasonableness of the Group’s
impairment assessment process and the
recoverable amount of the Koolan Island CGU.
Our audit procedures included the following:
Management undertook an impairment trigger
assessment at 30 June 2023 and concluded that
an impairment trigger had occurred in respect of
the Koolan Island CGU. Accordingly,
management performed an impairment
assessment for the Koolan Island CGU at
30 June 2023 and based on this assessment
concluded that an impairment charge of
$74.3 million was required (refer to note 18).
the significant
We considered this to be a key audit matter
because of
judgement and
estimation required in the determination of the
recoverable amount of the Koolan Island CGU
including assumptions relating to future iron ore
prices, exchange rates, operating and capital
costs and an appropriate discount rate to reflect
the risk associated with the forecast cash flows
having regard to the current status of the project.
(cid:129)
(cid:129)
In conjunction with our valuation specialists,
we evaluated the reasonability of key input
assumptions and valuation methodologies
used by the Group to determine recoverable
amount. We assessed the key input
assumptions such as forecast foreign
exchange rates, forecast iron ore price
assumptions and discount rate with
reference to market prices (where available),
market research, market practice, market
indices and broker consensus.
Tested the mathematical accuracy of the
Group’s discounted cash flow model used to
measure recoverable amount and agreed
relevant data, including assumptions on
timing and future capital and operating
expenditure, to the Group’s feasibility studies
for the Koolan Island CGU and the latest
Board approved life of mine plan.
(cid:129) Assessed the work of the Group’s internal
and external experts with respect to the
capital and operating assumptions used in
the cash flow forecasts. This included
understanding the underlying cost estimation
process, information in Board reports and
releases to the market. We also examined
the qualifications, competence and
objectivity of the experts and assessed
whether key capital and operating
expenditure assumptions were consistent
with information in Board reports and
releases to the market.
(cid:129) Assessed the work of the Group’s experts
with respect to the reserve assumptions
used in the cash flow forecasts. This
included understanding the Group’s reserve
estimation process. We also examined the
competence, qualifications and objectivity of
the Group’s experts, and assessed whether
key reserve economic assumptions were
consistent with those used elsewhere in the
financial report.
A member firm of Ernst & Young Global Limited
Liability limited by a scheme approved under Professional Standards Legislation
94MOUNT GIBSON IRON LIMITED 2023 Annual ReportWhy significant
Page 4
How our audit addressed the key audit matter
(cid:129) Assessed the impact of a range of
sensitivities to the economic assumptions
underpinning the Group’s impairment
assessment.
(cid:129) Evaluated the adequacy of the Group’s
disclosures in the financial report with
respect to the Group’s impairment
assessment and resultant impairment
expense for the Koolan Island CGU.
Information other than the financial report and auditor’s report thereon
The directors are responsible for the other information. The other information comprises the information
included in the Company’s 2023 annual report other than the financial report and our auditor’s report
thereon. We obtained the directors’ report that is to be included in the annual report, prior to the date of
this auditor’s report, and we expect to obtain the remaining sections of the annual report after the date of
this auditor’s report.
Our opinion on the financial report does not cover the other information and we do not and will not express
any form of assurance conclusion thereon, with the exception of the Remuneration Report and our related
assurance opinion.
In connection with our audit of the financial report, our responsibility is to read the other information and,
in doing so, consider whether the other information is materially inconsistent with the financial report or
our knowledge obtained in the audit or otherwise appears to be materially misstated.
If, based on the work we have performed on the other information obtained prior to the date of this auditor’s
report, we conclude that there is a material misstatement of this other information, we are required to
report that fact. We have nothing to report in this regard.
Responsibilities of the directors for the financial report
The directors of the Company are responsible for the preparation of the financial report that gives a true
and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for
such internal control as the directors determine is necessary to enable the preparation of the financial
report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.
In preparing the financial report, the directors are responsible for assessing the Group’s ability to continue
as a going concern, disclosing, as applicable, matters relating to going concern and using the going
concern basis of accounting unless the directors either intend to liquidate the Group or to cease operations,
or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free
from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes
our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit
conducted in accordance with the Australian Auditing Standards will always detect a material misstatement
when it exists. Misstatements can arise from fraud or error and are considered material if, individually or
in the aggregate, they could reasonably be expected to influence the economic decisions of users taken
on the basis of this financial report.
A member firm of Ernst & Young Global Limited
Liability limited by a scheme approved under Professional Standards Legislation
MOUNT GIBSON IRON LIMITED 2023 Annual Report95Page 5
As part of an audit in accordance with the Australian Auditing Standards, we exercise professional
judgment and maintain professional scepticism throughout the audit. We also:
(cid:129)
Identify and assess the risks of material misstatement of the financial report, whether due to fraud
or error, design and perform audit procedures responsive to those risks, and obtain audit evidence
that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a
material misstatement resulting from fraud is higher than for one resulting from error, as fraud may
involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal
control.
(cid:129) Obtain an understanding of internal control relevant to the audit in order to design audit procedures
that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the
effectiveness of the Group’s internal control.
(cid:129) Evaluate the appropriateness of accounting policies used and the reasonableness of accounting
estimates and related disclosures made by the directors.
(cid:129) Conclude on the appropriateness of the directors’ use of the going concern basis of accounting and,
based on the audit evidence obtained, whether a material uncertainty exists related to events or
conditions that may cast significant doubt on the Group’s ability to continue as a going concern. If
we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s
report to the related disclosures in the financial report or, if such disclosures are inadequate, to
modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our
auditor’s report. However, future events or conditions may cause the Group to cease to continue as
a going concern.
(cid:129) Evaluate the overall presentation, structure and content of the financial report, including the
disclosures, and whether the financial report represents the underlying transactions and events in a
manner that achieves fair presentation.
(cid:129) Obtain sufficient appropriate audit evidence regarding the financial information of the entities or
business activities within the Group to express an opinion on the financial report. We are
responsible for the direction, supervision and performance of the Group audit. We remain solely
responsible for our audit opinion.
We communicate with the directors regarding, among other matters, the planned scope and timing of the
audit and significant audit findings, including any significant deficiencies in internal control that we identify
during our audit.
We also provide the directors with a statement that we have complied with relevant ethical requirements
regarding independence, and to communicate with them all relationships and other matters that may
reasonably be thought to bear on our independence, and where applicable, actions taken to eliminate
threats or safeguards applied.
From the matters communicated to the directors, we determine those matters that were of most
significance in the audit of the financial report of the current year and are therefore the key audit matters.
We describe these matters in our auditor’s report unless law or regulation precludes public disclosure
about the matter or when, in extremely rare circumstances, we determine that a matter should not be
communicated in our report because the adverse consequences of doing so would reasonably be
expected to outweigh the public interest benefits of such communication.
A member firm of Ernst & Young Global Limited
Liability limited by a scheme approved under Professional Standards Legislation
96MOUNT GIBSON IRON LIMITED 2023 Annual ReportPage 6
Report on the audit of the Remuneration Report
Opinion on the Remuneration Report
We have audited the Remuneration Report included in the directors’ report for the year ended 30 June
2023.
In our opinion, the Remuneration Report of Mount Gibson Iron Limited for the year ended 30 June 2023,
complies with section 300A of the Corporations Act 2001.
Responsibilities
The directors of the Company are responsible for the preparation and presentation of the Remuneration
Report in accordance with section 300A of the Corporations Act 2001. Our responsibility is to express an
opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing
Standards.
Ernst & Young
J K Newton
Partner
Perth
22 August 2023
A member firm of Ernst & Young Global Limited
Liability limited by a scheme approved under Professional Standards Legislation
MOUNT GIBSON IRON LIMITED 2023 Annual Report97Corporate Governance Statement
The Company’s Board is committed to protecting and enhancing shareholder value and conducting the Company’s business ethically and in
accordance with high standards of corporate governance. In determining those standards the Company has had reference to the ASX
Corporate Governance Council’s Corporate Governance Principles and Recommendations 4th Edition (“ASX Recommendations”) during
the reporting period. The Company believes that its practices are substantially consistent with the ASX Recommendations and will continue
to adapt its governance practices to be consistent with them and make changes as appropriate, having regard to the nature and scale of the
Company’s business.
A description of the Company’s main corporate governance practices is set out in its Corporate Governance Statement available online at
www.mtgibsoniron.com.au. The practices reflect the Company’s existing corporate governance policies and is current as at 30 September
2023. The Corporate Governance Statement has been approved by the Board.
98MOUNT GIBSON IRON LIMITED 2023 Annual ReportAdditional ASX Information
(a) Distribution of equity securities
As at 12 September 2023 the number of Shareholders, by size of holding, in each class of share, are as follows:
1
1,001
5,001
10,001
-
-
-
-
1,000
5,000
10,000
100,000
100,001 Over
TOTAL
Unmarketable parcels
Number of holders
Number of Shares
% of Issued Capital
Ordinary Shares
1,735
3,822
1,808
3,086
452
883,690
10,734,785
14,517,644
98,805,744
1,089,477,470
0.07
0.88
1.20
8.14
89.71
10,903
1,214,419,333
100.00
The minimum $500 parcel size at $0.4450 per share is 1124 shares. 1,938 shareholders hold unmarketable parcels comprising a total of
1,100,508 shares.
(b) Equity security holders
As at 12 September 2023 the names of the twenty largest holders of shares are:
1 EVERBRIGHT SECURITIES INVESTMENT SERVICES (HK) LTD
Continue reading text version or see original annual report in PDF format above