Quarterlytics / Financial Services / Shell Companies / Mpac Group plc

Mpac Group plc

mpac · LSE Financial Services
Claim this profile
Ticker mpac
Exchange LSE
Sector Financial Services
Industry Shell Companies
Employees 201-500
← All annual reports
FY2016 Annual Report · Mpac Group plc
Sign in to download
Loading PDF…
Global 
Packaging 
Solutions

Annual Report and  
Accounts 2016

M

o

l

i

n

s

P

L

C

A

n

n

u

a

l

R

e

p

o

r

t

a

n

d

A

c

c

o

u

n

t

s

2

0

1

6

 
 
 
 
 
 
Highlights
• 

Increase in order intake of 20% and significantly higher order 
book at start of 2017

•  Sales of £80.1m (2015: £87.0m)

•  Underlying profit before tax of £0.9m (2015: £3.8m) 

Statutory loss before tax of £0.8m (2015: £2.0m profit)

•  Underlying earnings per share of 3.7p (2015: 15.1p) 

Statutory loss per share of 3.3p (2015: 20.9p)

•  Operating cash inflow of £6.2m (2015: £3.6m), leading to net 

cash balance of £0.8m (2015: £3.2m net debt)

Our business at a glance
Chairman’s introduction
Operating review
Business model and strategy

Strategic Report
1 
3 
4 
6 
10  Chief Executive’s Q & A
Financial review
12 
Principal risks and uncertainties
14 

Corporate Governance
Chairman’s report
16 
Board of directors
19 
20  Audit Committee report
22  Remuneration Committee report
23  Remuneration report
25  Remuneration policy

30  Directors’ report
32 

 Directors’ responsibilities statement

Sales

£80.1m

(2015: £87.0m)1

Underlying profit before tax2

£0.9m

(2015: £3.8m)

Underlying earnings per share2

3.7p

(2015: 15.1p)

Notes
1  From continuing operations.
2   Adjusted to exclude non-underlying items as disclosed in note 5 to the financial statements.

Independent Auditor’s report

Financial Statements
33 
34  Consolidated income statement
35 

 Statements of comprehensive 
income

36  Statements of changes in equity
38  Statements of financial position
39  Statements of cash flow
40  Accounting policies
45  Notes to the accounts

79  Five year record
80  Principal divisions and subsidiaries
81  Notice of meeting
88  Corporate information

Find out more online
www.molins.com

 
 
Our business at a glance

Our business
The Group serves its customers through its 
wide geographic spread of sales, service and 
manufacturing locations.

We support our international customer base  
through shared resources and infrastructure.

Our two divisions

Packaging Machinery

Langen is a designer and manufacturer of cartoning machinery, case packers, 
end-of-line and robotic packaging solutions, as well as a provider of complete 
turnkey projects involving design and integration of packaging systems.

Molins Technologies is a specialist engineering business, developing innovative 
technology and associated production and packaging machinery.

Instrumentation & Tobacco Machinery

The division comprises Cerulean, the Group’s quality control, testing and 
analytical instrumentation business and Molins Tobacco Machinery, 
which designs, manufactures and services secondary tobacco processing 
machinery.

Cerulean develops, assembles, sells and maintains process and quality 
instruments for the tobacco and FMCG sectors.

Sales

£41.5m

Employees

288

Operating profit

£0.7m

(before reorganisation costs)

Group sales

52%

Sales

£38.6m

Employees

354

Operating profit

£0.4m

(before reorganisation costs)

Group sales

48%

1

Molins PLC Annual Report and Accounts 2016STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTSOur business at a glance continued

Molins worldwide
The Group has an extensive international customer 
base and sells goods and services into a majority 
of countries across the world.

We are based in key strategic locations, supported by 
sales and service operations in most geographic regions 
and a network of experienced and industry relevant 
agents and distributors.

Our global services

Americas

Europe, Middle East & Africa

Asia Pacific

Established for more than 50 years 
in the region, the Group operates 
from its facilities in Brazil, the USA 
and Ontario, Canada.

The Group supports both its 
multinational and regional customers 
from its businesses in the UK, 
Netherlands and Czech Republic; 
together with extensive sales, 
engineering and field support 
services deployed across the region, 
including in Russia and Egypt.

The Group supports both divisions 
in the region from its principal base 
in Singapore. The Group is further 
strengthened through its offices 
in China, India and Thailand, 
as well as through its network 
of field service engineers and 
agents across Asia Pacific.

Sales (by location of customer)

Sales (by location of customer)

Sales (by location of customer)

£29.5m

£30.2m

£20.4m

2

Molins PLC Annual Report and Accounts 2016Chairman’s introduction

Phil Moorhouse
Chairman

2016 has been a year of change within the Company. A full 
strategic review has been undertaken by our new Chief 
Executive, Tony Steels, the output from which is discussed 
on pages 4 to 11.

On pages 16 to 18 I discuss corporate governance and the 
Board’s activities during the year. 

Summary of results
Performance was impacted as the Company started the year 
with a low order book and, despite the order prospects through 
the first half of the year remaining strong, conversion of these 
prospects into orders was delayed, resulting in lower sales and 
operational inefficiency. Positively, order intake in the last few 
months of the year was strong, leading to a good level of orders 
on hand at the beginning of 2017. Good cash flow in the year, 
which led to positive net cash at the year end, enables us to 
continue to invest in the business.

Board changes
I am very pleased to welcome Tony Steels to the Board as the 
Chief Executive. Tony joined us in June 2016 and brings with 
him extensive experience in the engineering sector through the 
senior management roles he has held at Cytec Industries, Umeco 
plc and Georg Fischer AG. Since his arrival, he has carried out a 
full strategic review of the business, the results of which reflect 
the opportunities for growing and developing the business.

In addition, I would also like to welcome Andrew Kitchingman 
who joined the Board as a non-executive director in May 2016. 
Andrew is a chartered accountant and is the chairman 
of the Audit Committee, as well as a member of the 
Remuneration Committee.

I would also like to take this opportunity to thank Dick Hunter, 
who left the Board in June 2016, for the many years of service 
he provided to the Company, including his 8 years as 
Chief Executive.

Dividend
Having considered the trading results for 2016, together with 
the opportunities for investment in the growth of the Company, 
the Board has decided that it is appropriate not to pay a final 
dividend. An interim dividend of 1.25p was paid in October 2016, 
totalling £0.2m. Future dividend payments and the development 
of a new dividend policy will be considered by the Board in the 
context of 2017 trading performance and when the Board 
believes it is prudent to do so.

Outlook
I consider that the prospects for the Company over the medium 
term are positive, as the sales and profit growth initiatives put 
in place by the leadership team take hold, and I look forward 
to reporting on the progress that will be made during 2017. 

Molins PLC Annual Report and Accounts 2016

3

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTSOperating review

A slow start to the year had an adverse 
impact on operating profits, although 
order intake improved in the second half, 
providing a good platform for 2017

I have set three strategic priorities, termed Going for Growth, 
Make Service a Business and Operational Efficiencies, and these 
priorities developed into five work-streams – two focused on 
revenue growth, one focused on development of the Services 
business and two focused on operational efficiencies. Further 
information on the outcome of the strategic review is set out 
after this Operating review.

During my first few months I have visited all our global locations, 
met employees and key customers face to face, and have 
listened to their opinions and points of view. All of this has been 
of considerable help in supporting the strategic review process. 
The strategic plan is outlined on pages 6 to 9.

I would like to thank all Molins employees for their openness, 
support and warm welcome since my arrival.

Trading
Although trading was not strong in 2016, emanating from a low 
order book as the Company entered the year and delayed 
customer investment decisions during most of the year, actions 
were taken resulting in a number of positive highlights which 
create a platform for improved performance. Order intake 
improved in the fourth quarter, and increased by 20% overall 
compared with the previous year, leading to a significantly 
higher order book as we entered 2017. Operating cash flow was 
strong, at £6.2m, with working capital reducing by £4.8m. This 
strong operating cash flow resulted in the Group closing the year 
with net cash of £0.8m (2015: £3.2m net debt). 

In 2016 the Group delivered sales of £80.1m (2015: £87.0m from 
continuing operations) and underlying profit before tax of £0.9m 
(2015: £3.8m). Strong cash flow enabled the Group to continue 
to invest in the business, both in capital items and in the 
development of new products.

Tony Steels
Chief Executive

I am delighted to have joined Molins and to present my first 
report as Chief Executive.

On arrival in June I instigated a strategic review process, 
together with the senior leaders from around our group. The 
review process looked at all aspects of the business, focused in 
the first instance on self-help measures. The team’s enthusiasm 
and high level of engagement has been commendable, as we 
have worked together to understand our market position, 
competitive environment, growth opportunities and ideas 
for efficiency improvements. 

4

Molins PLC Annual Report and Accounts 2016Packaging Machinery
This division supplies high speed packaging solutions to the 
global FMCG industries, with a strong focus on Pharmaceutical, 
Healthcare, Nutrition and Beverage sectors.

Sales decreased by 19% to £41.5m (2015: £51.0m), with operating 
profit before non-underlying items reducing to £0.7m (2015: £3.9m). 
The division started the 2016 financial year with a lower order 
book than the previous year’s strong position. The experience 
of the last few months of 2015 continued through a large part 
of 2016, with reasonably strong numbers of projects being 
discussed, but conversion to orders being delayed, such that 
sales were significantly reduced, and the operational efficiencies 
of the businesses suffered through under-utilisation. Towards the 
end of the year we took the opportunity to reduce the cost base 
of the division, but only in those areas which do not impact the 
commercial and service parts of the business, which we remain 
committed to improving. This action has helped position the 
business more effectively for 2017. 

Encouragingly order intake in the last few months of the year 
started to improve, across all of the regions and most of the 
sectors that we serve. Overall order intake improved by 40%, 
or 28% on a currency adjusted basis, leading to a significantly 
improved opening order book as the division entered 2017. 
Order prospects remain positive, and the division received a 
valuable pharmaceutical related order in January 2017, although 
we remain cautious until we see a longer trend of sustained 
order intake.

Instrumentation & Tobacco Machinery
The division supplies machinery, instrumentation and service 
solutions into the nicotine delivery sector.

Sales in the year increased to £38.6m (2015: £36.0m), with 
operating profit of £0.4m (2015: £0.1m), before non-underlying 
items. The increase arose from the instrumentation business 
entering the year with a stronger order book than the year 
before, and converting that order book to sales. Overall order 
intake in the year was at broadly similar levels to the year 
before. Encouragingly, order intake for services, a key part 
of the growth driver for this division and the whole Group, 
increased in the year.

Demand within the tobacco machinery business remained low 
for new machinery. However, we remain encouraged by our 
introduction to the market of the Alto cigarette-making machine, 
and the Optima cigarette-packing machine. The Optima machine 
is nearing the end of its field trials, the results of which have been 
very positive and enables us to market the product knowing that 
it is a technically strong machine that is taking Molins back into 
the cigarette-packing market. The product portfolio of this part 
of the division is strong and largely complete, and the focus is 
now on selling these products.

We have continued to take steps to improve the efficiency of 
the division and have removed costs from some of the regional 
centres. Headcount reduced by a further 9% in the year, 
following a 20% reduction the year before. As with the 
Packaging Machinery division, the emphasis has been on 
improving the effectiveness of the business, whilst ensuring 
customer service is improved.

Outlook
The Company entered 2017 with a stronger order book than 
a year before. A new global leadership structure was introduced 
at the start of 2017, together with a regional sales and service 
organisation, supported by global operations and shared 
services. We are confident that the implementation of our 
strategic priorities will position the Company, both commercially 
and in our product offering, such that we can take advantage 
of the opportunities available to us. In addition we are also 
continuing to improve the cost effectiveness of the business 
as the new strategy progressively takes hold.

Looking further ahead, prospects in the medium-term are 
positive, with our focus on the development of and investment in 
the growth markets, and improving the operational effectiveness 
of the business.

Tony Steels 
Chief Executive 
2 March 2017

5

Molins PLC Annual Report and Accounts 2016STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTSBusiness model and strategy

Mission
•  To be a global leader of high speed packaging solutions 

focused on attractive growth markets enhanced by a world 
class service offer programme to ensure maximum return 
on customer investments;

•  Customer focused, responsive and flexible through operational 
excellence underpinned by a global competitive supply chain 
and internal activities optimised to maximise efficiency;
•  Broaden application and customer scope by leveraging 
market leading technology and application know how.

Business model

One Molins

S
E
C
V
R
E

I

S

MAKE 
Innovation
Discovery
Machinery
Primary Packaging
“One Off”

PACK
Configured Solution
Machinery
Secondary Packaging

TEST
Serial Manufacture
Instrumentation

S

I

E
R
V
C
E
S

One Molins

6

Molins PLC Annual Report and Accounts 2016The strategic intent
Molins will be a global leader of high speed packaging solutions, 
focused on growth markets and enhanced by a world class 
service organisation. Customer focused, responsive and flexible 
through operational excellence, underpinned by a competitive 
global supply chain and supported by a shared services 
platform. This is driven by three strategic priorities:

Strategy

2017

Future plans

Going  
for Growth

•   Commercial excellence 

programme

•  Regional sales structure
•  Cross-selling 
•   Key account management

•  Full solution selling
•   Product development 

roadmap 

•   Key account development

Make Service  
a Business

•  Create services business
•  Secure installed base
•  Develop product portfolio
•  Mobilise sales organisation

•  Life cycle ROI proposition
•   Promote contractual 

agreements

•   Maximise revenues and  

cash generation

Operational 
Efficiency

•  New organisation
•  Right size operations
•  Shared services 
•  Supply chain optimisation

•   Flexible and responsive 

organisation & supply chain

•   Common processes  

and controls

•  Optimised shared services
•  KPIs to support strategy

7

Molins PLC Annual Report and Accounts 2016STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTSBusiness model and strategy continued

Market opportunity
Packaging machinery solutions is a very broad sector and our 
accessible markets have two contrasting dynamics. Pharmaceutical, 
Healthcare, Nutrition and Beverage are markets that are growing 
at around 5% per annum, driven by macroeconomic factors such 
as urbanisation, convenience and health awareness. The nicotine 
delivery market, although cash generative and relatively stable, 
is undergoing a shift as traditional products decline due to 
health awareness and government tax schemes. New nicotine 
delivery products are at the early stage of development with 
a large proliferation of solutions.

Molins has an excellent portfolio of global FMCG customers, 
together with large regional players in accessible and attractive 
growth markets. In addition, we have a large installed base, and 
with customers demanding ever increasing operating equipment 
efficiencies, we believe there exists a real opportunity to develop 
a contractual based service support model which would add 
incremental revenues to Molins.

Business model
The Company offers our customers a packaging solution 
customised to their requirements using a portfolio of proven 
modules augmented with a customer specific product package 
handling solution, which is supported by 15% of our employees 
being qualified engineers with in depth knowledge and 
know how.

The next phase is contract engineering, procurement and 
manufacturing, leading to assembly, test and then site delivery 
and customer acceptance. Common processes are all monitored 
and controlled by effective project management. Service 
support is then provided through the life of the product at 
the customers’ sites.

The capital equipment market is cyclical by its nature with a 
high need for responsiveness and flexibility to adapt to customer 
demands and lead time needs, seizing the opportunities as 
they arise.

Growth rates for packaged products vary significantly by region, 
depending on their phase of economic development. Asia, South 
America and Africa are each forecast to grow between 3 to 5% 
per annum in packaging, driven by urbanisation and convenience, 
whereas in Europe and North America, where populations are 
more stable, growth is forecast to be driven by premiumisation 
and health awareness. Molins has an embedded global footprint 
and is therefore well positioned to exploit the opportunities that 
market growth brings.

The opportunity exists to exploit synergies across the Group, 
utilising best practice across the businesses and a shared services 
resource in order to improve the operational efficiencies. This 
creates a model whereby we can increase utilisation with the 
ability to expand capacity with increased demand and reduce 
capacity in periods of lower demand. 

This leads to the transition to a single enterprise business model 
– One Molins.

The extensive product range of process and packaging machinery 
solutions supports the whole Make, Pack, Test, Service cycle. 
This encompasses primary packaging, secondary packaging, 
instrumentation and servicing of equipment. Our Langen and 
Molins Technologies brands have solutions focused on the 
Pharmaceutical, Healthcare, Nutrition and Beverage sectors, 
whereas Molins Tobacco Machinery and Cerulean have focused 
on cigarette production, packaging and testing. Our business 
offers a concept feasibility service to customers, which is key in 
establishing a development partnership with the customer at the 
onset of a new innovation in product processing and packaging. 
This can be leveraged across our global key account customers 
to ensure Molins is in pole position to partner on new projects.

The innovative high speed packaging solutions available within 
the Company support the customer need for a full solution 
provider and the Company has the necessary platforms to 
support the increased market demand for data capture and 
product traceability throughout the production process.

8

Molins PLC Annual Report and Accounts 2016Key opportunities
The market and customer demands are evolving, with a 
clear need for full solutions to their packaging requirements 
supported by a comprehensive services proposition to ensure 
maximised return on their investments. Demand for data capture 
and traceability throughout the product life cycle is also an 
increasing trend. By utilising the impressive array of innovative 
engineering solutions throughout the Molins businesses, supported 
by a focused product development roadmap targeted on the 
attractive growth markets, we will be well positioned to deliver 
growth beyond industry forecasts.

The Group offers first of a kind innovative solutions, working 
with the customers’ product development engineers and 
marketing functions on the next generation of innovative products. 
By partnering with these key global customers, Molins will be 
well positioned to support the customer from prototype to 
series production. This capability should be leveraged across our 
global sales team and into our global key accounts and prospects.

In particular, Service represents a key opportunity based on a 
substantial installed base. This will benefit from a detailed review 
of current customers to assess the potential additional revenue 
opportunities and a customer focused approach to transition 
to contractual agreements aimed at improved equipment 
utilisation and therefore customer return on investment.

Product innovation and development is key to growth in the 
large and attractive markets we operate in. Our current product 
development roadmap is being critically reviewed to ensure it is 
realigned to effectively support customer trends in the identified 
growth markets. Innovations to the current product range are 
planned to address short term needs as well as regional nuances, 
supported by a longer term roadmap to ensure we supplement 
the full solution objective in our target markets and address 
emerging customer demand for increased data capture to 
support maximised utilisation and product conformity. 

A move to a regionally focused, single business entity model has 
been implemented. New sales and service regions have been 
created for the Americas, EMEA and Asia Pacific. This is supported 
by a global service business, operations and shared services 
function. The new senior leadership team comprises the head 
of each of the regions together with the global function leaders.

Customer responsiveness and reduced lead times are key 
competitive advantages and as such we need to continuously 
improve. By working on a global basis, operations and shared 
services will be better able to increase operational efficiencies, 
whilst simultaneously creating a flexible and responsive 
manufacturing base and supply chain to quickly adapt 
to changes in customer demand and investment cycles.

9

Molins PLC Annual Report and Accounts 2016STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTSChief Executive’s Q & A

What were your first impressions of Molins?
The simple answer would be one of great and as yet unrealised 
potential. It was clear from day one that the businesses operate 
in some attractive growth markets, providing leading edge 
technological solutions to global FMCG customers. The people 
I met within the businesses during my initial tour around the sites 
were all very welcoming, open, engaged and talented. However 
these internal strengths were not translating into profitable 
growth for Molins, and the challenge was to understand the root 
causes of this disconnect. There are many common customers 
across our businesses and a range of complementary products 
which together could provide a broader solution to our customers’ 
needs, and internally the systems and processes, whilst different, 
follow a very similar contract engineering, project management 
and service model. I believe there are many opportunities for 
greater coordination across the businesses, both commercially 
and operationally.

Why are the Pharmaceutical, Healthcare, Nutrition and 
Beverage markets attractive for the Company?
These markets have forecast macro growth drivers of more than 
5% CAGR based on factors such as increased health awareness, 
urbanisation, premiumisation and convenience. We already have 
a very attractive portfolio of global key accounts and regional 
customers serving these markets. In addition we have an 
impressive heritage and portfolio of innovative engineered 
solutions and products which address these markets, which 
have delivered market leading performance for our customers 
over a sustained period.

I consider the business to be well positioned to exploit these 
markets, with our long established global organisation having 
key sales, service and manufacturing locations in North America, 
South America, Europe and Asia. We are encouraged by the 
forecast growth trends and are well positioned to exploit the 
opportunities these provide.

How does the Group intend to increase its 
market share?
As part of our ‘One Molins’ strategic growth initiative we will be 
mobilising our global sales resources to focus on these growth 
markets. Our customer proposition will be extended to offer 
a full application scope, encompassing our Make, Pack, Test, 
Service solutions to support their packaging needs. We will 
increase our collaboration with key customers on new and 
innovative solutions, seeking to be the go-to partner at the 
inception of new projects.

We have a product development roadmap which is focused 
on these growth markets, aimed at addressing our customers’ 
need to evolve in a more dynamic environment, typified by 
lower volumes with increased variety and quick changeover of 
packaging. Compliance with product regulations, safety and 
quality is a key challenge for our customers, which our product 
development plans address.

We know that maximising the return on investment for our 
customers is a major driver in customer retention and increased 
numbers of equipment orders. In this respect our extensive 
range of Service products and global service team will be key 
to supporting our market share growth.

Future investments will be made to support the growth markets 
with products which complement our product portfolio and 
broaden our customer base in our target markets. These 
investments are expected to be principally funded through 
cash generation by the Group. 

10

Molins PLC Annual Report and Accounts 2016What are the key challenges ahead?
Capital Equipment sales are susceptible to investment cycles, 
which is why we are prioritising Services as an additional growth 
platform to mitigate against periodic deferrals in customers’ 
investment decisions. Our global presence and the overall macro 
growth drivers, whilst advantageous in many aspects, also 
necessitates that we participate in regions which are susceptible 
to political changes which can impact on investment cycles.

Where do you see Molins in 5 years’ time?
I believe we have a tremendous opportunity to grow the 
Company’s revenues and operating margins, based on attractive 
growth markets and an extensive portfolio of innovative solutions 
well matched to our customers’ needs, supported by a global 
organisation of highly skilled, motivated employees.

This forms our clear vision to be a global leader of high speed 
packaging solutions, focused on attractive growth markets 
enhanced by a world class Services programme to ensure our 
customers obtain maximum return on their investments.

We intend to gain market share and enhance customer intimacy 
in our target markets, benefiting from greater consistency in 
branding, cross-selling and a broader, deeper market coverage, 
delivering sustainable profitable growth and improved return on 
capital. Our ability to be responsive to our customers’ needs and 
the dynamics of the market are critical to our success.

Our initial focus is to build scale organically, which will be supported 
in the future by investments in our capabilities and product 
innovation, and potentially through acquisitions that will enhance 
our customer proposition and market access.

The development of our people and harnessing their talents is 
critical in the journey that we are on, which is to target annual 
sales growth of in excess of 10% per annum and growth in 
operating margins to in excess of 10% over the medium-term. 

What initiatives are you planning to make to deliver 
this strategy?
The central pillar of our ‘One Molins’ strategy is to bring 
our four brands, across our two divisions, together as one 
global organisation.

Our strategic review identified three key initiatives to 
drive growth: 

•  Going for Growth – offering customers comprehensive 

“Make, Pack, Test, Service” solutions in our target markets. 

•  Make Service a Business – providing customers with a 

comprehensive portfolio of Service products to ensure they 
maximise their return on their capital investments, and 
provide Molins with an additional revenue stream.

•  Operational Efficiency – operational excellence and flexibility 
of supply chain to increase responsiveness to investment 
cycles, as well as a group wide shared back-office function. 

Each of the three key initiatives is supported by work streams 
and programmes of actions to ensure delivery of our plans.

Our senior leadership team has been working on the new 
strategy for a number of months and I am very encouraged by 
their expertise, enthusiasm and support for the journey ahead. 
The first visible change will be a new structure of the organisation, 
as we move to a global model with a leadership team comprising 
a head of each of the three sales and service regions, Americas, 
EMEA and Asia Pacific, supported by global functions of 
Service, Operations and Back-Office.

Our branding in the marketplace will be unified to build upon the 
strong and established platforms we have and further promote 
the Group’s overall capabilities.

We will launch a “Commercial Excellence” programme to support 
the enhanced customer proposition, which will involve the 
development and training of our sales teams. 

A Service organisation will be established, aimed at maximising 
the opportunities from our extensive installed base at customer 
sites and also for new equipment sales. 

Already some necessary cost reduction measures have been 
taken within a number of the parts of the Group to ensure we 
are right-sized for the future.

11

Molins PLC Annual Report and Accounts 2016STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTSFinancial review

The Group generated strong cash flow in 
the year, and, together with a significantly 
higher level of order intake which led to 
a stronger order book, this positions 
the Group well for 2017

David Cowen
Group Finance Director

Revenue and operating results
The trading performance of the Group is discussed in the 
Operating review. Group revenue in the year was £80.1m 
(2015: £87.0m from continuing operations). Sales in the 
Packaging Machinery division were £41.5m (2015: £51.0m) 
and underlying operating profit was £0.7m (2015: £3.9m). 
Instrumentation & Tobacco Machinery division sales were 
£38.6m (2015: £36.0m) and underlying operating profit was 
£0.4m (2015: £0.1m).

Non-underlying items
The net non-underlying operating charge was £1.8m (2015: £1.1m 
from continuing operations). This comprised £0.9m (2015: £0.9m) 
of administration costs relating to the Group’s defined benefit 
pension schemes (see Pension schemes section) and 
reorganisation costs relating to the Packaging Machinery division 
of £0.8m (2015: £nil) and Instrumentation & Tobacco Machinery 
division of £0.1m (2015: £0.2m, net of a credit of £0.2m arising 
from the sale of surplus property). Financing income/expense 
on pension scheme balances (see Interest and taxation section) 
is also considered to be a non-underlying item, as is the loss 
from discontinued operations in 2015.

Non-underlying items merit separate presentation in the 
Consolidated income statement to allow better understanding of 
the Group’s financial performance, by facilitating comparisons with 
prior periods and assessments of trends in financial performance.

Interest and taxation
Net financing expense was £0.1m (2015: £0.9m), which includes 
a net financing income of £0.1m (2015: £0.7m financing expense) 
on pension scheme balances. The tax charge on underlying 
profit before tax was £0.1m (2015: £0.9m), an underlying 
effective rate of 16% (2015: 24%). The total tax credit on the 
Group’s profit before tax was £0.2m (2015: £0.3m charge).

Goodwill and intellectual property
Included within intangible assets in the Consolidated statement 
of financial position at 31 December 2016 is goodwill arising on 

12

consolidation of £7.8m, which represents the excess of the cost 
of acquisition of the Group’s instrumentation business, Cerulean, 
over the Group’s interest in the fair value of the identifiable 
assets and liabilities of that business at the date of its acquisition. 
Other intangibles comprise the intellectual property of a 
thermometry measurement equipment business. Goodwill 
and intellectual property are reviewed for impairment at least 
annually and no impairment in respect of either of these 
amounts was required.

Dividends 
Having considered the trading results for 2016, together with 
the opportunities for investment in the growth of the Company, 
the Board has decided that it is appropriate not to pay a final 
dividend. An interim dividend of 1.25p was paid in October 2016, 
totalling £0.2m. Future dividend payments and the development 
of a new dividend policy will be considered by the Board in the 
context of 2017 trading performance and when the Board 
believes it is prudent to do so.

Cash, treasury and funding activities
Net cash at the end of the year was £0.8m (2015: £3.2m net 
debt). Net cash inflow from operating activities was £6.2m 
(2015: £3.6m), after a decrease in working capital of £4.8m 
(2015: £0.4m), reorganisation payments of £0.3m (2015: £0.4m), 
defined benefit pension payments of £2.0m (2015: £1.9m), net 
taxation payments of £0.2m (2015: £0.1m) and cash outflows 
in respect of discontinued operations of £0.2m (2015: £1.2m). 
Capital expenditure on property, plant and equipment, net 
of proceeds from the sale of property, plant and equipment, 
was £0.9m (2015: £0.9m) and capitalised product development 
expenditure was £1.2m (2015: £1.9m). In 2015, assets, including 
intellectual property, relating to an instrumentation product 
that is being commercialised by the Group were purchased 
for £0.2m. Net cash outflow in relation to the discontinued 
operations was £0.2m in the year (2015: £1.0m). Dividends 
of £0.5m (2015: £1.1m) were paid in the year.

There were no significant changes during the year in the 
financial risks, principally currency risks and interest rate 
movements, to which the business is exposed and the Group 
treasury policy has remained unchanged. The Group does not 
trade in financial instruments and enters into derivatives (mainly 
forward foreign exchange contracts) solely for the purpose of 
minimising currency exposures on sales or purchases in other 
than the functional currencies of its various operations.

The Group maintains multi-currency denominated bank facilities 
appropriate to its expected needs. These were renegotiated in 
2017 and comprise £13.0m of secured, committed facilities with 
Lloyds Bank plc. These facilities, which include borrowing, and 
bonds, indemnities and guarantees lines, are committed until 
September 2018 and are subject to covenants covering leverage, 
interest cover, tangible net worth and capital expenditure. 
Short-term overdrafts and borrowings are utilised to meet local 
cash requirements and these are typically denominated in local 
currencies. Foreign currency borrowings are used to hedge 
investments in overseas subsidiaries where appropriate.

Pension schemes
The Group is responsible for defined benefit pension schemes 
in the UK and the USA, in which there are no active members. 
The Company is responsible for the payment of a statutory levy 

Molins PLC Annual Report and Accounts 2016to the Pension Protection Fund. The quantum of this levy is 
dependent on a number of factors, including a specific method 
of calculating a pension deficit for this purpose and a credit 
assessment of the Company, the methodology for which is also 
specific for this purpose.

These schemes are accounted for in accordance with IAS 19 
Employee benefits. The IAS 19 valuation of the UK scheme’s 
assets and liabilities was undertaken as at 31 December 2016 
and was based on the information used for the funding valuation 
work that is currently being carried out as at 30 June 2015, 
updated to reflect both conditions at the 2016 year end and the 
specific requirements of IAS 19. The smaller USA defined benefit 
schemes were valued as at 31 December 2016, using actuarial 
data as of 1 January 2016, updated for conditions existing at the 
year end. Under IAS 19 the Group has elected to recognise all 
actuarial gains and losses outside of the income statement.

The IAS 19 valuation of the UK scheme resulted in a net surplus 
at the end of the year of £4.6m (2015: £10.6m). The value of the 
scheme’s assets at 31 December 2016 was £401.9m (2015: £346.9m) 
and the value of the scheme’s liabilities was £397.3m (2015: 
£336.3m). The main cause of the increase in the valuation of the 
liabilities in the UK scheme was the decrease in the discount rate, 
reflecting lower interest rates at the year end compared with 
twelve months previously. The scheme’s assets have benefited 
from strong returns in the year which has partially offset the 
increase in the scheme’s obligations.

The accounting valuations of the USA pension schemes showed 
an aggregated net deficit of £6.8m (2015: £6.6m) with total 
assets of £17.1m (2015: £14.9m).

next few months. The last completed scheme specific funding 
valuation of the Group’s UK defined benefit scheme, which was 
carried out as at 30 June 2012, showed a funding level of 86% of 
liabilities, which represented a deficit of £53.0m. The solvency 
position of the scheme at that date, which reflects the scheme’s 
position if it was wound up, showed a funding level of 56%. 
Valuations are extremely sensitive to a number of factors outside 
the control of the Group, including discount rates. The level of 
deficit funding is currently £1.8m per annum, increasing by 2.1% 
per annum with an estimated recovery period of 17 years from 
30 June 2012. The deficit recovery plan will be reassessed as 
part of the 30 June 2015 actuarial valuation, which is expected 
to be completed in the first half of 2017.

The aggregate cost of administering the defined benefit 
schemes charged to operating profit was £0.9m (2015: £0.9m). 
As reported in note 24, net financing income in respect of the 
schemes was £0.1m (2015: £0.7m expense).

During the year the Company made payments to the UK defined 
benefit scheme of £1.8m (2015: £1.8m) in respect of the deficit 
recovery plan. Payments of £0.2m (2015: £0.1m) were made to 
the USA schemes in the year.

Equity
Group equity at 31 December 2016 was £35.4m (2015: £36.6m). 
The movement arises mainly from the net actuarial losses in 
respect of the Group’s defined benefit pension schemes of 
£4.3m, a loss for the period of £0.6m, currency translation gains 
on foreign currency net investments of £3.7m and dividend 
payments of £0.5m, all figures net of tax where applicable.

The UK scheme is subject to a formal triennial actuarial valuation 
as at 30 June 2015, which is expected to be completed in the 

David Cowen 
Group Finance Director
2 March 2017

Key performance indicators

Sales (continuing operations)

Underlying operating return on sales

£80.1m

2016

2015

2014

2013

2012

1.4%

1.4%

£80.1m

£87.0m

£87.4m

£88.4m

£102.1m

2016

2015

2014

2013

2012

4.6%

6.2%

7.9%

6.8%

Underlying profit before tax

Underlying EPS

£0.9m

2016

2015

2014

2013

2012

£0.9m

£3.8m

£5.3m

£8.0m

£6.0m

3.7p

3.7p

2016

2015

2014

2013

2012

15.1p

22.4p

37.5p

28.0p

13

Molins PLC Annual Report and Accounts 2016STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTSPrincipal risks and uncertainties

The Board regularly considers the main risks that the Group faces and  
how to mitigate those risks. The principal risks and uncertainties to which  
the business is exposed are summarised as follows.

Risk

Mitigation

Economic and market cycles
The Group is potentially affected by global and local economic 
cycles and changes in a number of industrial sectors, including 
the tobacco industry. Such potential changes include those 
arising as a consequence of governmental activities, such as 
regulation and taxation. Additionally, the impact of the UK 
leaving the EU on the Group is uncertain.

Customers, suppliers and Group operations are geographically 
diverse and the Group sells a range of products and services 
to a number of industries in all parts of the world. Within the 
tobacco industry customers include those that relate to the 
regulation and quality control of tobacco products, as well as 
those that relate directly to the manufacture of such products.

Loss of trading partners
The Group faces the general risk of trading partners, including 
both customers and suppliers, ceasing to operate; the loss of 
any such partner could have an adverse effect on the Group’s 
operating results and financial condition, including potentially 
affecting the viability of a subsidiary company. A number 
of customers operate in countries which may face a higher 
degree of political risk than others.

The Group has a diversified base of customers and the 
customer that accounts for the largest proportion of sales, 
excluding one-off projects, is routinely responsible for no 
more than 5% of total sales in any year. In certain years sales 
to a customer may be more than 5%, although the sales 
would typically be to a number of different geographic 
regions. The Group businesses regularly review their trading 
relationships with suppliers with the aim of ensuring that 
alternative sources of supply are available.

Large one-off projects
The Group undertakes a number of large, one-off projects for 
its customers each year. Several risks follow from the nature of 
this type of business, including the potential for cost over-runs 
and delays in performing the contract, with a consequent 
impact on cash flows and profits. Also, the Group is prone 
to potentially large fluctuations in business levels, as demand 
can be volatile.

The Group utilises good project management practices, 
including regular technical and commercial reviews of its 
major projects. Resource capacity is regularly reviewed, 
alongside reviews of order prospects lists.

Loss of a key facility
The Group operates a number of businesses around the world 
and the loss of any one of them would interrupt a revenue 
stream and could potentially have an adverse effect on the 
Group’s operating results and financial condition.

Disaster recovery plans are in place for each business. IT 
infrastructures are designed to have minimal inter dependence 
across the Group, thereby not exposing a number of facilities 
to the failure of one central system.

Exchange rate movements
The majority of the Group’s trading is conducted outside of 
the UK and in currencies other than sterling. Consequently, 
its financial performance is affected by fluctuations in foreign 
exchange rates, particularly as a result of changes in the relative 
values of the US dollar, Canadian dollar, euro, Czech koruna, 
Brazilian real and sterling.

The Group has a wide supply base in different countries and 
monitors the relative values of currencies in making purchasing 
decisions. The Group enters into forward foreign exchange 
contracts to minimise currency exposures on sales and 
purchases in other than the functional currencies of its operations.

14

Molins PLC Annual Report and Accounts 2016Risk

Mitigation

IT Security
The Group holds sensitive data relating to its employees, 
customers and suppliers as well as intellectual property and 
financial data. Should security infringement occur the Group 
risks loss of customers, disruption of normal operations, fines 
and reputational damage.

The Group continually reviews the effectiveness of its IT 
security controls in consultation with external experts and 
invests in industry best practice security software. The security 
arrangements of the Group’s IT assets prevent unauthorised 
access to core IT hardware. IT infrastructures are designed 
to have minimal inter dependence across the Group.

Availability of funding
The Group has access from its principal UK bank to borrowing 
facilities of £13.0m, which are committed until September 2018, 
provided that the Group continues to meet the agreed 
covenants. In addition, these facilities provide the Group 
with access to other financial instruments for carrying out 
its activities, including bank guarantees and forward foreign 
exchange contracts. If a breach of agreed covenants was to 
occur and funding was withdrawn, it may result in the Group 
experiencing difficulty in financing its activities.

Reviews of actual and forecast trading performance are 
regularly undertaken and assessed against the bank covenants, 
thereby allowing mitigating actions to be put in place if there 
were concerns that covenants might be breached. Regular 
reviews are held with the principal UK bank so that they are 
informed of the Group’s strategy and prospects and are able 
to comment as appropriate.

The Group and the pension schemes implement liability 
reduction strategies where such opportunities exist and the 
Group maintains regular dialogue with its pension advisors 
on such matters. Regular meetings are held with the trustee 
of the UK pension scheme, to input into their asset investment 
decisions and to apprise the trustee of the progress of the 
Group to help inform them in making decisions which may 
impact the scheme funding requirements. However, many 
factors which impact the valuations and funding requirements 
of the pension schemes are outside the control of the Group.

Liabilities of the Group sponsored defined benefit pension schemes
The Group is responsible for the funding of a defined benefit 
pension scheme in the UK, which pays a levy to the Pension 
Protection Fund of an amount outside the control of the Group, 
as well as three smaller such schemes in the USA. Changes in 
the value of the liabilities of the pension schemes, which were 
valued in aggregate at £421.2m at 31 December 2016 in 
accordance with IAS 19, as a consequence of changes in 
interest rates and mortality rates, amongst others, and changes 
in the value of the assets of the pension schemes, which were 
valued in aggregate at £419.0m at 31 December 2016, are 
largely outside the control of the Group. The valuation of these 
schemes impact on the value of capital employed in the Group 
and the extent to which, as a matter of law, it has available 
to distributable profits. The Group has responsibility for the 
adequate funding of the pension schemes and is currently 
paying to the UK scheme £1.8m per annum in respect of deficit 
funding following an actuarial funding valuation as at 30 June 
2012. The UK scheme is subject to a full actuarial funding 
valuation as at 30 June 2015 which is expected to be completed 
in the next few months and will help inform its funding 
requirements over the subsequent periods.

Litigation
The Group from time to time may be subject to claims from 
third parties in relation to its current and past operations,  
which could result in legal costs and rulings against it that 
may have a material effect on the Group’s operating results 
and financial condition.

The Group has a comprehensive risk management and review 
process which is aimed at minimising the risk of such claims 
arising as a consequence of its actions. Insurance policies are 
in place to cover some such incidences and third-party legal 
assistance is sought as required.

15

Molins PLC Annual Report and Accounts 2016STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTSChairman’s report

As Chairman, I am pleased to have the 
opportunity to outline the activities 
and responsibilities of the Board

We are committed to excellence
Governance highlights of the year

We are committed to excellence in corporate governance  
and maintain clear policies and practices that promote good 
corporate governance, including:

• 

• 

the Board of directors has adopted clear corporate 
governance policies;
the Chairman and the independent member of the 
Board of directors meet regularly without the presence 
of management;

Phil Moorhouse
Chairman

• 

•  we have a clear code of business conduct;
• 

the Group has a whistle-blowers hotline available 
to all employees, and the Molins Audit Committee 
has procedures in place for the anonymous submission 
of employee complaints on accounting, internal 
accounting controls, or auditing matters; and
the Company’s internal audit function maintains 
critical oversight over the key areas of its business 
and financial processes and controls, and reports 
directly to the Audit Committee.

Earlier in this document we have explained 
how the Group has performed in the year 
and how it is structured. In this report 
I explain how the Board goes about 
ensuring it performs its duties effectively.

16

Molins PLC Annual Report and Accounts 2016The Board’s activities
Since the Company’s move to AIM in 2014, the Board has 
continued to operate the Company’s business, including its 
reporting and governance, in substantially the same manner 
and with the same objectives as it had done before the move. 
Accordingly, even though the Company is not subject to the UK 
Corporate Governance Code (the Code), the directors consider 
that the Company adhered to the principles of the Code and 
those contained in the Large and Medium Sized Companies 
and Groups (Accounts and Reports) Regulations 2008.

The Board met seven times during 2016 and it is responsible for:

•  Group strategy, business planning, budgeting and 

risk management;

•  monitoring performance against budget and other 

• 

agreed objectives;
setting the Group’s values and standards, including policies 
on employment, health and safety, environment and ethics;
relationships with shareholders and other major stakeholders;

• 
•  determining the financial and corporate structure of the 

Group (including financing and dividend policy);

•  major investment and divestment decisions, and approving 

material contracts; and

•  Group compliance with relevant laws and regulations.

Day to day management of the Company’s businesses is 
delegated to the executive directors and in turn to senior 
members of the leadership team in accordance with a clear 
and comprehensive statement of delegated authorities. At each 
meeting the Board reviews comprehensive financial and trading 
information produced by the management team and considers 
the trends in the Company’s businesses and their performance 
against strategic objectives and plans. It also regularly reviews 
the work of its formally constituted standing Committees 
as described below and compliance with the Group’s policies 
and obligations.

This year has seen Tony Steels and Andrew Kitchingman join 
the Board as Chief Executive and as a non-executive director 
respectively. In addition there have been certain changes in the 
composition and structure of the Committees referred to below.

In furtherance of the principles of good corporate governance, 
the Board has appointed Audit, Remuneration and Nomination 
Committees, each with formal terms of reference, which can be 
read on the Company’s website at www.molins.com. The current 
memberships of the Committees are shown on page 19. All 
members of the Board and its Committees attended all meetings 
held in 2016.

Reports on the activities of the Audit Committee and the 
Remuneration Committee are on pages 20 and 22 respectively. 
The Nomination Committee, which I chair, is responsible for 
formulating and reviewing proposals for the appointment of 
directors and making recommendations thereon to the Board. 
It met twice during 2016 and intends to meet at least once a 
year to review the structure, size, diversity and composition of 
the Board and its Committees (including the balance of skills, 
knowledge and experience and the need for succession planning 
or membership of the Board).

The directors attend seminars from time to time as appropriate 
to assist with training in their awareness of compliance issues 
facing boards of quoted companies. The directors have ensured 
they maintain awareness of current issues and skills development, 
through membership of professional associations where 
appropriate. Details of the service contracts of the executive 
directors are set out in the Remuneration report. The non-
executive directors’ terms of engagement are set out in their 
letters of appointment. In each case, compensation for loss 
of office of a non-executive director is specifically excluded 
by the letter of appointment.

Board performance evaluation
The Board carries out a formal review each year in respect of its 
performance over the previous year. The evaluation is informed 
by detailed questionnaires completed by each director.

The Board is responsible for the Group’s system of internal 
controls and has established a framework of financial and 
other controls.

17

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTSMolins PLC Annual Report and Accounts 2016• 

there is an organisational structure with clearly defined lines 
of responsibility and delegation of authority;

•  each business is required to comply with defined policies, 
financial controls and procedures and authorisation levels 
which are clearly communicated;

•  a regular programme of internal control reviews and specific 
investigations is carried out by Group finance personnel. 
These are followed up during regular executive management 
visits. The internal control reviews include assessments of 
compliance with Group policies and procedures and findings 
are reported to the Audit Committee and Board as appropriate;
there is a whistle-blower procedure of which all employees 
are made aware, to enable concerns to be raised either with 
line management or, if appropriate, confidentially outside 
line management;

• 

•  a formal risk management audit is regularly carried out by 

• 

Group personnel and external risk management consultants, 
which covers physical damage, environmental and health 
and safety risks together with business continuity issues; and
formal reports including recommendations are sent 
to each business for action and reported back to Group 
management. Progress reports are issued to the Board 
for review and monitoring.

Finally, I would like to take this opportunity to thank all Group 
employees for their continued hard work, commitment and their 
contribution to the performance of the Group during 2016.

Phil Moorhouse
Chairman
2 March 2017

Chairman’s report continued

Relationships with shareholders
The Board recognises the importance of maintaining regular 
dialogue with institutional shareholders to ensure that the 
Group’s strategy is communicated and any concerns can be 
addressed. In addition, all shareholders have the opportunity to 
attend the Annual General Meeting where the Group’s operations 
can be discussed with the directors. The Chief Executive and 
Group Finance Director make themselves available for meetings 
with analysts and representatives of the major shareholders on 
the day of the announcement of the preliminary results and the 
half-year results or shortly thereafter and upon request at other 
times of the year, and they report accordingly to the Board on 
shareholders’ views. Any shareholder wishing to meet with the 
directors should make contact with the Secretary. Mr Davies, 
Mr Kitchingman and I are also available to attend meetings with 
major shareholders thus enabling shareholders to draw our 
attention to any views that they consider need special emphasis. 
We can also be contacted through the Secretary.

Internal controls
The Board is responsible for the Group’s system of internal 
controls and has established a framework of financial and other 
material controls that is periodically reviewed for its effectiveness. 
The Board has reviewed the effectiveness of the system of 
internal controls during the year ended 31 December 2016 and 
will review controls annually, having ensured that appropriate 
control mechanisms and review processes are in place.

The Board has taken and will continue to take appropriate 
measures to ensure that the chances of financial irregularities 
occurring are reduced as far as reasonably possible by improving 
the quality of information at all levels in the Group, fostering 
an open environment and ensuring that financial analysis is 
rigorously applied. Any system of internal control can, however, 
only provide reasonable, but not absolute, assurance against 
material misstatement or loss.

The major elements of the system of internal control are 
as follows:

• 

•  major commercial, strategic and financial risks are formally 
identified, quantified and assessed by each business during 
the annual budgeting exercise and presented to and 
discussed with executive directors, after which they are 
considered by the Board;
there is a comprehensive system of planning, budgeting, 
reporting and monitoring of the Group’s businesses. This 
includes monthly management reporting and monitoring of 
performance and forecasts. Monthly reviews are embedded 
in the internal control process and cover each principal 
business. Monthly reviews require each business to consider, 
among other things, business development, financial 
performance against budget and forecast, health and safety 
and capital expenditure proposals, as well as a review of 
longer-term business development and all other aspects of 
the business. They are attended by executive directors and 
other Group personnel as appropriate;

18

Molins PLC Annual Report and Accounts 2016Board of directors

Member of the Audit, Remuneration and Nomination Committees.

Phil Moorhouse FCCA
Chairman

Phil Moorhouse joined the Molins Board on 1 March 2011 as a non-executive director 
and was appointed Chairman of the Board on 10 April 2015. He is Chairman of the 
Nomination Committee. He is also non-executive Chairman of Newcastle Building 
Society and an independent non-executive director of The North of England P&I 
Association Limited. He was formerly Finance Director and Managing Director UK 
of Northgate plc.

Dr Tony Steels 
Chief Executive

Tony Steels joined the Company and was appointed to the Board as Chief Executive 
on 6 June 2016. He previously held a number of senior UK and international management 
positions, most recently at Cytec Industries, Umeco plc and Georg Fischer AG.

David Cowen FCA
Group Finance Director

David Cowen joined the Molins Board as Group Finance Director on 8 February 1999 
from Rolls-Royce and Bentley Motor Cars Ltd where he was Finance Director. He 
previously held senior financial positions with Vickers PLC.

John Davies
Non-Executive Director

John Davies joined the Molins Board on 27 January 2011 as a non-executive director 
and is Chairman of the Remuneration Committee. He is a non-executive director of 
Redde plc and he was formerly non-executive Chairman of Autologic Holdings plc, 
Managing Director of Lloyds TSB’s Asset Finance division, Head of Consumer Finance 
for Standard Chartered Bank and Managing Director of United Dominions Trust, 
a subsidiary of Lloyds TSB Bank plc.

Andrew Kitchingman FCA
Non-Executive Director

Andrew Kitchingman joined the Molins Board on 11 May 2016 as a non-executive 
director and is Chairman of the Audit Committee. He is a non-executive director 
of Lon-Pro Holdings plc and of Incommunities Group Limited, and is also a director 
of The Cathedral Choir School Ripon Limited. Previously he held senior corporate 
finance positions with a number of firms, including KPMG, Hill Samuel,  
Albert E Sharp, Brewin Dolphin and WH Ireland.

19

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTSMolins PLC Annual Report and Accounts 2016 
Audit Committee report

In my capacity as Chairman of 
the Audit Committee, I report on the 
responsibilities of the Audit Committee 
and its activities during the year

Andrew Kitchingman
Chairman of the  
Audit Committee

I am pleased to have taken on the role 
of Chairman of the Audit Committee in 
June of 2016. With my background as 
a chartered accountant and my wealth of 
experience in corporate finance, the Board 
regards me as having the relevant experience 
to be able to perform my duties as the 
Committee’s Chairman effectively.

The Committee’s members are the non-executive directors, 
whose biographies are set out on page 19, all members of the 
Committee at the time of each meeting attended each of the 
four Committee meetings held in the year. The Chief Executive, 
Group Finance Director, Secretary, senior member of the internal 
audit function and representatives of the external auditors (when 
half-year accounts, year-end accounts or external audit plan 
proposals are to be considered) are invited to attend all or part 
of each meeting. Each of them has confidential access to me at 
other times as required.

The Audit Committee assists the Board in the discharge of its 
duties concerning the announcement of results, the Annual 
Report and Accounts and the maintenance of proper internal 
controls. It reviews the scope and planning, as well as the audit 
and the auditors’ findings and considers Group accounting 
policies and the compliance of those policies with applicable 
legal and accounting standards.

The Audit Committee also considers the independence of the 
external auditors and has developed policies relating to the 
employment of former employees of the auditors and the 
engagement of the auditors, or advisors related to the auditors, 
on non-audit work. These policies, which have been adopted 
formally by the Board, require, inter alia, the Committee’s 
consent to material engagements or any employment and 
appropriate confirmations from the auditors. The Committee 
considers annually how the internal audit function operates in 
the Group, including its terms of reference and whether this 
gives sufficient assurance that the business and controls of the 
Group are adequately reviewed. The Committee also approves 
the internal audit work plan each year. This function is part of 
the Group finance department and its senior member reports 
to the Committee at each meeting on its activities and has direct 
access to me as required at all times.

Relationship with the Auditors
During the year under review KPMG LLP provided tax advice to 
the Company and some of its principal subsidiaries. The Board 
has considered the effect on independence of the auditors 
and the objective criteria on which any decisions to appoint 
KPMG LLP should be made. It was concluded that in the 
circumstances their appointment as tax advisor was the most 
cost-effective means of securing appropriate advice without 
a serious risk of affecting the independence of the auditors. 
KPMG LLP have confirmed that they do not consider their 
independence to be affected.

20

Molins PLC Annual Report and Accounts 2016The Board has developed policies to safeguard the 
independence of the auditors based upon:

• 

• 

internal KPMG LLP processes to prevent information being 
shared between teams except where it is appropriate and 
a periodic rotation of senior audit staff in accordance with 
KPMG LLP internal policies;
separate consideration of each category or major item 
of work, including the cost-effectiveness of any proposed 
work and the suitability of competing advisors;

•  consideration of the total level of fees payable to KPMG LLP 

and its associated entities; and

Auditors’ appointment
The Committee evaluated and was satisfied with the work of the 
auditors, KPMG LLP, and therefore recommended to the Board 
that they should be re-appointed for the 2017 audit. A resolution 
for the re-appointment of KPMG LLP as auditors of the Company 
is to be proposed at the forthcoming Annual General Meeting to 
be held on 20 April 2017.

Activities of the Audit Committee during the year
A summary of the Committee’s principal activities in 2016 is set 
out below.

•  periodic rotation of the lead audit partner; this was last 
effected during 2013, when Peter Selvey was appointed 
Senior Statutory Auditor.

Andrew Kitchingman
Chairman of the Audit Committee
2 March 2017

Month

February

Principal activities

Review of financial reporting, including material judgements and estimates, goodwill 
impairment review assumptions, going concern assumptions, draft Annual Report 
and Accounts 2015, governance reports, draft preliminary results announcement, 
representation letter to the external auditors and the audit report.

Review of internal controls and risk management processes and environment.

Consideration of the external auditors’ activities, effectiveness, objectivity and 
independence, and consideration of whether to recommend the re-appointment 
of KPMG LLP as external auditors.

April

Approval of the internal audit work plan for the year.

August

Update on the implementation of the business’ financial performance improvement 
observations as recommended by the external auditors.

Consideration of the effectiveness of the external audit process.

Review of financial reporting, including consideration of the going concern 
assumptions, the draft half-year announcement and the external auditors’ 
review report of the half-year condensed set of financial statements.

Review and approval of the external audit plan for 2016 financial reporting.

Consideration and agreement of the Audit Committee checklist.

December

Review of financial controls and accounting policies.

Review of internal controls and risk management processes and environment.

Consideration of and approval of external audit fee quotation for the 2016 
financial reporting.

21

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTSMolins PLC Annual Report and Accounts 2016Remuneration Committee report

On behalf of the Board I am pleased 
to present the Remuneration 
Committee’s report for the year 
ended 31 December 2016

John Davies
Chairman of the  
Remuneration Committee

The report is presented in three 
sections; my introductory statement, 
the Remuneration report and the 
forward-looking Remuneration policy.

The Remuneration report, on pages 23 to 25, details the 
amounts earned by the directors in respect of the period to 
31 December 2016 and is subject to an advisory shareholder 
vote. The Remuneration policy, on pages 25 to 29, sets out 
the policy which was approved by shareholders at the Annual 
General Meeting held on 24 April 2014 and which remains 
subject to that binding vote until no later than 24 April 2017. 
The Remuneration policy will be put to a binding vote at the 
Annual General Meeting on 20 April 2017, which if approved 
will then be effective for a period of up to a further three years 
from that date.

The Remuneration Committee, which consists of the non-executive 
directors, deals with all aspects of the remuneration of the 
executive directors and certain other senior managers. The Chief 
Executive, Group Finance Director and Secretary are invited 
to attend all or parts of each Committee meeting but are not 
in attendance when the subject matter covers topics pertaining 
to their remuneration. The Committee meets on a regular basis, 
usually three times a year and additionally if required. It met two 
times in 2016.

During the year, the Committee undertook a review of the 
Remuneration policy to satisfy itself that the policy still supports 
the strategic objectives of the Company. There have been no 
changes to the Remuneration policy in the year.

In reaching its decisions on policy and specific remuneration 
packages, incentive arrangements and targets, the Committee 
obtains professional advice, when necessary, from Willis Towers 
Watson on the salary, benefits and incentive arrangements for 
executive directors. It has also taken advice from Willis Towers 
Watson on pension arrangements (a separate team in Willis 
Towers Watson provides actuarial services to the trustee of 
the Molins UK Pension Fund).

22

Molins PLC Annual Report and Accounts 2016Remuneration report
Directors’ total remuneration
The remuneration of the executive directors for the years 2016 and 2015 is made up as follows:

Executive directors’ remuneration as a single figure

2016

D J Cowen

T Steels 
(appointed 6 June 2016)

R C Hunter  
(resigned 6 June 2016)

2015

D J Cowen

R C Hunter

Salary
£000

All taxable
benefitsa
£000

Termination
paymentsb
£000

Short-term 
incentive
schemec
£000

Deferred
share pland
£000

Pensione
£000

215

130

105

Salary
£000

215

243

22

9

15

–

–

91

–

46

–

–

–

–

All taxable
benefitsa
£000

Termination 
paymentsb 
£000

Short-term 
incentive
schemec
£000

Deferred
share pland
£000

20

26

–

–

–

–

–

–

58

10

19

Pensione
£000

58

36

Total
£000

295

195

230

Total
£000

293

305

a  Taxable benefits include:
  Mr Cowen – car allowance payments, private medical cover, income replacement insurance and life assurance premiums;
  Dr Steels – car allowance payments and income replacement insurance;
  Mr Hunter – provision of a company car, private fuel, private medical cover, income replacement insurance and life assurance premiums.
b   Mr Hunter resigned as a director of the Company on 6 June 2016 and as an employee on 7 July 2016. The termination payment represents pay 

in lieu of notice and compensation for loss of employment, and reflects the principle of mitigation.

c  The performance criteria for the Short-term incentive scheme is described in the Remuneration policy on page 28.
d   The performance criteria for the Deferred share plan is described in the Remuneration policy on page 29. No awards were made in the two year 

period to 31 December 2016.

e   The values in respect of Mr Cowen and Mr Hunter are the amounts paid to each of them in lieu of membership of a pension scheme. The value 

in respect of Dr Steels is the amount contributed by the Company into the Molins Personal Pension Plan on his account.

The remuneration of the non-executive directors for the years 2016 and 2015 is made up as follows:

Non-executive directors’ remuneration as a single figure

J L Davies

P J Moorhouse –  
Chairman since 10 April 2015

A Kitchingman –  
Appointed 11 May 2016

A Palmer-Baunack –  
Chairman until 10 April 2015

2016

All taxable
benefits
£000

Total
£000

Fees
£000

2015

All taxable
benefits
£000

–

–

–

–

50

75

29

–

50

68

–

21

–

–

–

–

Fees
£000

50

75

29

–

Total
£000

50

68

–

21

23

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTSMolins PLC Annual Report and Accounts 2016Remuneration Committee report continued

Defined benefit pension scheme
Mr Cowen and Mr Hunter were members of the Molins UK Pension Fund until April 2012 and the following table relates to their 
benefits under that scheme.

D J Cowen

R C Hunter

Accrued
pension at
31 December
2016
£ pa

49,027

33,465

Directors’ interests in shares
The beneficial interests of directors holding office at 31 December 2016 and persons connected with them in the ordinary shares 
of the Company (excluding share options) were as follows:

D J Cowen

P J Moorhouse

Held at
1 January
2016

100,219

–

Acquired in 
the year

Held at
31 December
2016

23,300

20,000

123,519

20,000

No director holds, or held at any time during the year, a beneficial interest in the Company’s preference shares. There were no changes 
in the directors’ interests in shares between 31 December 2016 and 2 March 2017.

Incentive scheme – Deferred share plan
Details of conditional grants of Molins ordinary shares under the Company’s Deferred share plan yet to vest for each director who 
held office during the year and who is eligible to participate in the plan are as follows:

Date of award

Basis
of award
(% of salary)

Number
of shares

Face value
at grant
£000

D J Cowen

27 February 2014

33.5%

42,000

70

Awards are made following the achievement of personal objectives linked to long-term strategic initiatives. The earliest date that 
awards can vest is three years from the date of award. No awards were made to the executive directors in 2015 or 2016.

In 2016 Mr Cowen exercised conditional grants that were awarded in 2013. The value of this exercise to Mr Cowen was £27,727.

Awards made to Mr Hunter in 2014, with a face value at the time the grants were made of £167,000, lapsed in 2016 as a consequence 
of his leaving the employment of the Company. Rather than exercise awards that were made to Mr Hunter in 2013, the Company 
chose instead to pay the cash equivalent value of the deferred shares, of £31,297, and the award duly lapsed.

Payments to past directors
There were no payments made to past directors during the period in respect of services provided to the Company after their 
appointment was terminated, except that Mr Hunter received remuneration for the period from the date he ceased to be a director, 
on 6 June 2016, until the date his employment ceased on 7 July 2016.

24

Molins PLC Annual Report and Accounts 2016Total shareholder return (TSR) information
The Company’s TSR performance is shown in the following line graph over the last five years, compared with the FTSE Small Cap 
Index and the FTSE AIM All Share Index. The Board believes these are the most appropriate broad equity market indices with which 
to compare the Company’s performance.

Molins PLC 

FTSE Small Cap Index

FTSE AIM All Share Index

250

200

150

100

50

2011

2012

2013

2014

2015

2016

Remuneration policy
This part of the Remuneration Committee’s report sets out the Remuneration policy which was determined by the Company’s 
Remuneration Committee and was subject to a binding vote at the 2014 Annual General Meeting on 24 April 2014, which is effective 
for a period of up to three years. It is not subject to audit. The policy will be subject to a binding vote at the Annual General Meeting 
on 20 April 2017, and if approved it will be effective until no later than 20 April 2020.

The Remuneration policy is designed to ensure that the remuneration packages offered, and the terms of the contracts of service, 
are competitive and are designed to attract, retain and motivate executive directors of the right calibre. To achieve these goals, the 
Remuneration Committee’s policy is to establish fixed salary at around half of the total obtainable in the case of excellent performance, 
with recognition and reward for achieving performance targets annually and growth in the long-term.

Remuneration packages
The main components of the package for each executive director are:

i.  Basic salary
Basic salary is determined by taking into account the performance of the individual and information on the rates of salary for similar 
jobs in companies of comparable size and complexity in a range of engineering and other technology industries.

ii.  Incentive schemes
The executive directors participate in incentive schemes in which the aggregated minimum bonus payable is nil and the maximum 
bonus payable is 120% of relevant salaries, of which a maximum of 70% of salary is payable in cash (awarded under the rules of the 
Short-term incentive scheme) and a maximum of 50% of salary is payable in deferred shares (currently awarded as conditional 
grants in Molins ordinary shares under the Company’s Deferred share plan). The targets against which performance is judged are 
primarily the Group’s underlying earnings per share in respect of the Short-term incentive scheme, set annually by the Remuneration 
Committee, and specific personal objectives linked directly to long-term strategic initiatives to enhance shareholder value in respect 
of the Deferred share plan. The directors’ personal objectives are commercially sensitive and therefore remain, and are expected to 
continue to remain, confidential to the Company. In some years the targets for the Short-term incentive scheme may be varied to 
reflect particular objectives determined by the Remuneration Committee. The Remuneration Committee took advice on good 
practice in this area in 2009 from Willis Towers Watson and also considered appropriate benchmarking against similar companies.

The main terms of the Deferred share plan are that an award is made, subject to the achievement of personal objectives, in the 
form of a nil cost option, which stipulates the number of deferred shares being awarded. Awards in each year are usually determined 
shortly after publication of the Company’s preliminary results announcement and, provided the director is still in the employment 
of the Company on the third anniversary of the award being made, the stated number of shares will be granted to the director 
at any time requested by the director from the third anniversary to, normally, the fourth anniversary. Alternatively, in exceptional 
circumstances and at the Company’s absolute discretion, the Company may make a cash payment of a sum equivalent to the value 
of the shares that would otherwise have been granted. In certain circumstances, for example retirement, the director may exercise 
a proportion of an award before the third year anniversary of the conditional grant.

25

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTSMolins PLC Annual Report and Accounts 2016Remuneration Committee report continued

iii.  Pensions
Molins’ policy, from April 2012, is, in lieu of payments to a pension scheme, to pay additional emoluments to the executive directors. 
Alternatively, directors may choose to join the Molins Personal Pension Plan, which is a defined contribution scheme. Additionally, 
life assurance and income protection policies are put in place for the executive directors.

Until April 2012 Molins’ policy was to offer its executive directors membership of the Molins UK Pension Fund (the Fund), which is 
a funded, HM Revenue & Customs approved, contributory, career average (since 1 September 2006), occupational pension scheme. 
Prior to 1 September 2006 benefits were accrued on a final salary basis. Accrual of benefits ceased for all remaining members of the 
Fund on 30 November 2012.

The Fund’s pensionable salary is the member’s basic salary, subject to the earnings cap introduced by the Finance Act 1989, limiting 
the calculation of remuneration for the purposes of pensions and death benefits under approved schemes to a level of, at present, 
£150,600. In the case of Mr Cowen, the Company paid increased pension benefits through the payment of additional emoluments 
and death benefit through top-up life assurance. Membership of the Fund ceased in April 2012 for the Executive directors.

The Fund’s main features as they affect Mr Cowen, the only remaining executive director who was a member of the Fund, are:

•  a normal pensionable age of 60;
• 

in respect of the career average salary pension (i.e. accruing from 1 September 2006) pension was accrued at the rate of 1/37th 
of each year’s pensionable salary. Pension accrued each year on a final salary basis (i.e. up to and including 31 August 2006) 
shall be paid on his final pensionable salary as at the date of his leaving membership of the Fund or retirement from the Company;

•  pension payable in the event of ill health and incapacity; and
• 

spouse’s pension on death.

Contracts of service
The Company’s policy is to offer contracts of employment that attract, motivate and retain skilled employees who are incentivised 
to deliver the Company’s strategy. The current service contracts were concluded with Mr Cowen on 18 October 2002 and with 
Dr Steels on 6 June 2016. These service contracts are terminable on notice of one year given by the Company and six months given 
by the director. In the event of termination by the Company, the Company has the option of making a payment of liquidated 
damages equivalent to the value of 12 months’ salary (plus in respect of Mr Cowen the value of 12 months’ benefits), or the balance 
of the period to the date of expiry if less, or of negotiating appropriate compensation reflecting the principle of mitigation. In the 
event of a change of control in the Company, if the Company terminates Mr Cowen’s contract within 24 months of the change of 
control or Dr Steels’ contract within six months of the change of control, or if the director terminates the contract within six months 
of the change of control, the Company will be obliged to pay liquidated damages equivalent to the value of 12 months’ salary (and in 
the case of Mr Cowen benefits, including bonus at the rate of the average of the two previous years). The purpose of the change of 
control clause, which is reviewed regularly, is that the contracts should provide reasonable and appropriate security to the directors 
concerned and to the Company.

Any commitment contained within the current directors’ service contracts, or a current employee’s contract of employment 
who is subsequently promoted to the role of director, will be honoured even where it may be inconsistent with the Company’s 
Remuneration policy.

26

Molins PLC Annual Report and Accounts 2016Letters of appointment
The non-executive directors are not issued with a separate service contract on appointment. The terms of their appointment are 
set out in their letter of appointment. The Company does not make termination payments to non-executive directors in the event 
a non-executive director’s appointment is terminated by the Company.

Recruitment
The Committee reserves the right to make payments outside the Remuneration policy in exceptional circumstances. The Committee 
would only use this right where it believes that this is in the best interests of the Company and when it would be disproportionate to 
seek the specific approval of the shareholders in a general meeting.

When hiring a new executive director, the Committee will use the Remuneration policy to determine the executive director’s 
remuneration package. To facilitate the hiring of candidates of the appropriate calibre to implement the Group’s strategy, the 
Committee may include any other remuneration component or award not explicitly referred to in this Remuneration policy sufficient 
to attract the right candidate. In determining the appropriate remuneration the Committee will take into consideration all relevant 
factors (including the quantum and nature of the remuneration) to ensure the arrangements are in the best interests of the Company 
and its shareholders.

The Committee may buy-out incentive arrangements forfeited on leaving a previous employer after taking account of relevant 
factors including the form of the award, any performance conditions attached to the award and when they would have vested. 
The Committee may consider other components for structuring the buy-out including cash or share awards where there is 
a commercial rationale for this.

Where the recruitment requires the individual to relocate appropriate relocation costs may be offered.

Recruitment awards will normally be liable to forfeiture or clawback if the executive director leaves the Company within the first 
two years of their employment. Any such awards will be linked to the achievement of appropriate and challenging performance 
measures and will be forfeited if performance or continued employment conditions are not met.

Termination
The Committee reserves the right to make additional liquidated damages payments outside the terms of the directors’ service 
contracts where such payments are made in good faith in order to discharge an existing legal obligation (or by way of damages 
for breach of such an obligation) or by way of settlement or compromise of any claim arising in connection with the termination 
of a director’s office or employment.

Non-executive directors
The fees of non-executive directors are determined by the Board based upon comparable market levels. The non-executive 
directors do not participate in the Company’s incentive schemes and nor do they receive any benefits or pension contributions.

27

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTSMolins PLC Annual Report and Accounts 2016Remuneration Committee report continued

Future Remuneration policy table
The following table provides a summary of the key components of the remuneration package for directors:

Salary

Purpose and link to strategy

Operation

Opportunity

This is a fixed element of the executive directors’ remuneration and is intended to be 
competitive and attract, retain and motivate.

Takes into account the performance of the individual and information on the rates 
of salary for similar jobs in companies of comparable size and complexity in a range 
of engineering and technology industries.

Salary is normally reviewed annually. Ordinarily, salary increases will be in line with 
increases awarded to other employees within the Group. However, increases may be 
made above this level at the Remuneration Committee’s discretion to take account 
of individual circumstances such as:

increase in scope and responsibility;

• 
•  to reflect the individual’s development and performance in the role; and
•  alignment to market level.

Performance metrics

Not applicable, although individual performance is one of the considerations in 
determining the level of salary.

Benefits

Purpose and link to strategy

Operation

Opportunity

The benefits provided to the executive directors are intended to be competitive and 
attract and retain the right calibre of candidate.

Benefits are paid to the executive directors in line with market practice.

Benefits are set at a level which the Remuneration Committee considers:

•  are appropriately positioned against comparable roles in companies of a similar 

size and complexity in the relevant market; and

•  provide a sufficient level of benefit based upon the role and individual circumstances.

Performance metrics

Not applicable.

Short-term incentive scheme

Purpose and link to strategy

The Short-term incentive scheme is intended to reward executive directors for the 
performance of the Group in the financial year.

Operation

The Remuneration Committee reviews the financial performance of the Group 
following the end of each financial year and determines the payments to be made.

Opportunity

Maximum of 70% of salary.

Performance metrics

The targets against which performance is judged are primarily the Group’s underlying 
earnings per share in each financial year set annually by the Remuneration Committee. 
In some years the targets for the Short-term incentive scheme may be varied to reflect 
particular objectives determined by the Remuneration Committee. The Remuneration 
Committee retains the ability to adjust and/or set different performance measures if 
events occur (such as a change in strategy, a material acquisition/divestment of a 
Group business, a change in prevailing market conditions, or a change in regulation 
which affects one or other of the Group businesses) which cause the Remuneration 
Committee to determine that the measures are no longer appropriate and that 
amendment is required so that they achieve their original purpose.

28

Molins PLC Annual Report and Accounts 2016Deferred share plan

Purpose and link to strategy

Operation

The Deferred share plan is intended to reward executive directors for their contribution 
in respect of the longer-term development of the Group.

The Remuneration Committee assesses the achievements of each director in respect 
of targets set annually and determines the award to be made, typically shortly after 
the Company’s preliminary results announcement.

Opportunity

Maximum of 50% of salary, valued at the date of award of the conditional grant.

Performance metrics

Pension

Purpose and link to strategy

Operation

Opportunity

The targets against which performance is judged are specific objectives personal 
to each director aimed at contributing towards the longer-term development of the 
Group. The Remuneration Committee retains the ability to adjust and/or set different 
performance measures if events occur (such as a change in strategy, a material 
acquisition/divestment of a Group business, a change in prevailing market conditions, 
or a change in regulation which affects one or other of the Group businesses) which 
cause the Remuneration Committee to determine that the measures are no longer 
appropriate and that amendment is required so that they achieve their original purpose.

The payment of a pension benefit is intended to form an integral part of an executive 
director’s remuneration package that is competitive and attracts, retains and 
motivates the director.

Directors may join the Molins Personal Pension Plan, or alternatively, in lieu of 
payments to the pension scheme, the Company may pay additional emoluments.

Any percentage increase in pension contributions will not exceed the percentage 
increase in salary.

Performance metrics

Not applicable.

Non-executive directors’ fees

Purpose and link to strategy

To attract and retain non-executive directors of the right calibre.

Operation

The fees of non-executive directors are determined by the Board based upon 
comparable market levels. The non-executive directors do not participate 
in the Company’s incentive schemes and nor do they receive any benefits 
or pension contributions.

Statement of consideration of employment conditions elsewhere in the Company
The Company applies the same key principles to setting remuneration for its employees as those applied to the directors’ remuneration. 
In setting salaries and benefits each business considers the need to retain and incentivise key employees and the impact such 
policy has on the continued success of the Company.

By order of the Board

John Davies
Chairman of the Remuneration Committee 
2 March 2017

29

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTSMolins PLC Annual Report and Accounts 2016Directors’ report

Business review
The directors’ business review is set out as part of the 
Strategic report with the results of the Group being set out 
in the Consolidated income statement on page 34 and in 
its related notes.

Going concern
The Group’s activities together with the factors likely to affect 
its future development, performance and position are described 
within the Strategic report on pages 1 to 15. The directors have 
considered the trading outlook of the Group, its financial position, 
including its cash resources and access to borrowings, as set 
out in note 20 to the accounts on page 59, and its continuing 
obligations, including to its defined benefit pension schemes, 
details of which are set out in note 24 to the accounts on pages 
61 to 65. Having made due enquiries the directors have a 
reasonable expectation that the Group has adequate resources 
to continue in operational existence for the foreseeable future. 
For this reason, they continue to adopt the going concern basis 
in preparing the financial statements.

Dividends
Having considered the trading results for 2016, together with the 
opportunities for investment in the growth of the Company, the 
Board has decided that it is appropriate not to pay a final 
dividend. An interim dividend of 1.25p was paid in October 2016, 
totalling £0.2m. Future dividend payments and the development 
of a new dividend policy will be considered by the Board in the 
context of 2017 trading performance and when the Board 
believes it is prudent to do so.

Dividends on the 6% preference shares are due for payment 
on 30 June and 31 December in each year and in 2016 amounted 
to £0.1m (2015: £0.1m).

Research and development
Group policy is to retain and enhance its market position 
through the design and development of specialist machinery, 
instrumentation and services. To achieve this objective, engineering 
and product development facilities are maintained in the UK 
and overseas. Research and development expenditure incurred 
in 2016, net of third-party income, amounted to £2.0m (2015: 
£2.6m), of which £0.8m (2015: £0.7m) was charged to the 
Consolidated income statement and £1.2m (2015: £1.9m) was 
capitalised and included in development costs.

Directors and directors’ interests
The names of the directors of the Company at the date of this 
report are shown on page 19.

Directors’ interests in the Company’s shares as at 31 December 
2016 are shown on page 24 in the Remuneration report. There 
are no shareholding requirements for directors.

Substantial shareholdings
At 2 March 2017, the Company had been notified, in accordance 
with the AIM Rules for Companies, of the following interests in 
the issued ordinary share capital of the Company:

Schroder Investment 
Management Limited

River and Mercantile Asset 
Management LLP

Mr G V L Oury

Number of 
ordinary 
shares

% of issued 
ordinary 
shares

4,835,087

24.0

1,169,949

887,548

5.8

4.4

Share capital
Authority for the purchase of up to 3,000,000 own ordinary 
shares for cancellation was granted at the 2016 Annual General 
Meeting and this authority expires on 20 April 2017. The directors 
consider it appropriate to seek further authority from the 
shareholders at the forthcoming Annual General Meeting for 
the Company to purchase its own shares.

Resolution 10, which will be proposed as a special resolution, 
will seek the necessary authority to enable the Company to 
purchase for cancellation ordinary shares in the market for a 
period of up to 12 months from the date of the meeting, upon 
the terms set out in the resolution, up to a maximum number 
of 3,000,000 ordinary shares representing approximately 15% 
of the issued ordinary share capital at the date of the notice 
convening the Annual General Meeting.

EES Trustees International Limited holds shares as trustee in 
connection with the Company’s long-term incentive arrangements 
for the benefit of the Group’s employees; at 2 March 2017 it held 
371,416 shares. The trustee has agreed to waive all dividends and 
not to exercise voting rights in respect of shares representing 1.8% 
of the issued share capital.

Information about the Company’s share capital is given in note 
25 to the accounts on page 67.

30

Molins PLC Annual Report and Accounts 2016Annual General Meeting
The Annual General Meeting will take place on 20 April 2017. 
Notice of the meeting can be found on pages 81 to 87.

Social, community and human rights 
Employment policies 
The Group is committed to developing its employment policies 
in line with best practice and providing equal opportunities for 
all, irrespective of gender, age, marital status, sexual orientation, 
ethnic origin, religious belief or disability. Full and fair consideration 
is given to applications for employment from people with 
disabilities having regard to their aptitudes and abilities. 
Every reasonable effort is made to support those who become 
disabled, either in the same job or, if this is not practicable, 
in suitable alternative work.

Gender diversity
The information contained within the table below relates to 
employees of Molins PLC only and does not include employees 
of the Company’s overseas subsidiaries.

Environmental policy
The Group is committed not only to compliance with environmental 
legislation but also to the progressive introduction of appropriate 
measures to limit the adverse effects of its operations upon the 
environment. In particular, efforts are made to minimise waste 
arising from operations, to recycle materials wherever possible 
and to consider alternative methods of design or operation. 
The Group aims both to reduce its costs by these means and to 
promote good practice in use of resources at sustainable levels. 

Annual quantity of emissions
Molins PLC has chosen to report emissions for the Group on 
a voluntary basis as set out below. Emissions are measured as 
tonnes of CO2 equivalent resulting directly from the Group’s 
purchase of electricity and the combustion of fuel arising from 
the activities of the Group for which it is responsible and an 
intensity ratio has also been included. 

Emissions
(tonnes of CO2
equivalent)

Intensity ratio
(tonnes of CO2
equivalent per 
employeea)

1,296

424

1,720

2.5

Directors

Senior managers

Total employees

Men (%)

Women (%)

100

69

79

Purchased electricity 

Combustion of fuel

Total

–

31

21

a  Calculated using average number of employees in the year.

Employee involvement 
Emphasis is placed on training, effective communication and the 
involvement of employees in the development of the business. 
Information is regularly provided on the progress of the Group 
through local review meetings, briefings and consultative bodies. 
Involvement in the achievements of the business is encouraged 
through other means appropriate to each location.

By order of the Board

Nick Eland
Secretary
2 March 2017

Ethics policy 
The Group’s Ethics policy was reviewed, updated and reissued 
in April 2014. The Ethics policy, which is distributed to every 
Group employee and is available on the Group’s website at  
www.molins.com, sets out the values which Molins PLC seeks 
to encourage and certain principles governing the way it 
does business. 

31

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTSMolins PLC Annual Report and Accounts 2016Statement of directors’ responsibilities in respect of the annual report,  
the directors’ report and the financial statements

The directors are responsible for preparing the Annual Report, 
the Directors’ report and the financial statements in accordance 
with applicable law and regulations.

Responsibilities statement
Each of the directors, whose names and functions are listed 
on page 19, confirm that to the best of their knowledge:

Company law requires the directors to prepare group and parent 
company financial statements for each financial year. As required 
by the AIM Rules of the London Stock Exchange they are required 
to prepare the group financial statements in accordance with 
International Financial Reporting Standards (IFRSs) as adopted 
by the EU and applicable law and have elected to prepare the 
parent company financial statements on the same basis.

• 

• 

the financial statements, prepared in accordance with IFRS 
as adopted by the European Union, give a true and fair view 
of the assets, liabilities, financial position and profit of the 
Group and the Company; and
the Strategic report includes a fair review of the 
development and performance of the business and the 
position of the Group, together with a description of the 
principal risks and uncertainties the Group faces.

Under company law the directors must not approve the financial 
statements unless they are satisfied that they give a true and fair 
view of the state of affairs of the Group and parent Company 
and of their profit or loss for that period.

In accordance with section 418 of the Companies Act 2006, 
each director in office at the date the Annual Report and 
Accounts is approved, confirms that:

In preparing each of the Group and parent Company financial 
statements, the directors are required to:

• 

select suitable accounting policies and then apply 
them consistently;

•  make judgements and estimates that are reasonable 

• 

and prudent;
state whether they have been prepared in accordance 
with IFRSs as adopted by the EU; and

• 

• 

so far as the director is aware, there is no relevant audit 
information of which the Company’s auditor is unaware; and
the director has taken all the steps that they ought to have 
taken as a director in order to make themselves aware of 
any relevant audit information and to establish that the 
Company’s auditor is aware of that information.

By order of the Board

•  prepare the financial statements on the going concern basis 
unless it is inappropriate to presume that the Group and the 
parent Company will continue in business.

Tony Steels 
Chief Executive 
2 March 2017

David Cowen
Group Finance Director

The directors are responsible for keeping adequate accounting 
records that are sufficient to show and explain the parent 
Company’s transactions and disclose with reasonable accuracy 
at any time the financial position of the parent Company and 
enable them to ensure that its financial statements comply with 
the Companies Act 2006. They have general responsibility for 
taking such steps as are reasonably open to them to safeguard 
the assets of the Group and to prevent and detect fraud and 
other irregularities.

The directors are responsible for the maintenance and integrity 
of the corporate and financial information included on the 
Company’s website. Legislation in the UK governing the 
preparation and dissemination of financial statements may 
differ from legislation in other jurisdictions.

The directors consider that the Annual Report and Accounts, 
taken as a whole, is fair, balanced and understandable and 
provides the information necessary for shareholders to assess 
the Company’s performance, business model and strategy.

32

Molins PLC Annual Report and Accounts 2016Independent Auditor’s report to the members  
of Molins PLC

We have audited the financial statements of Molins PLC for the 
year ended 31 December 2016 set out on pages 34 to 78. 
The financial reporting framework that has been applied in their 
preparation is applicable law and International Financial Reporting 
Standards (IFRSs) as adopted by the EU and, as regards the 
parent company financial statements, as applied in accordance 
with the provisions of the Companies Act 2006. 

This report is made solely to the Company’s members, as a 
body, in accordance with Chapter 3 of Part 16 of the Companies 
Act 2006. Our audit work has been undertaken so that we might 
state to the Company’s members those matters we are required 
to state to them in an auditor’s report and for no other purpose. 
To the fullest extent permitted by law, we do not accept or 
assume responsibility to anyone other than the Company and 
the Company’s members, as a body, for our audit work, for this 
report, or for the opinions we have formed. 

Respective responsibilities of directors and auditor 
As explained more fully in the Directors’ responsibilities statement 
set out on page 32, the directors are responsible for the 
preparation of the financial statements and for being satisfied 
that they give a true and fair view. Our responsibility is to audit, 
and express an opinion on, the financial statements in accordance 
with applicable law and International Standards on Auditing 
(UK and Ireland). Those standards require us to comply with 
the Auditing Practices Board’s Ethical Standards for Auditors. 

Scope of the audit of the financial statements 
A description of the scope of an audit of financial statements 
is provided on the Financial Reporting Council’s website at  
www.frc.org.uk/auditscopeukprivate. 

Opinion on financial statements 
In our opinion: 

• 

• 

• 

• 

the financial statements give a true and fair view of the 
state of the Group’s and of the parent Company’s affairs 
as at 31 December 2016 and of the Group’s loss for the 
year then ended; 
the Group financial statements have been properly prepared 
in accordance with IFRSs as adopted by the EU; 
the parent Company financial statements have been 
properly prepared in accordance with IFRSs as adopted by 
the EU and as applied in accordance with the provisions of 
the Companies Act 2006; and 
the financial statements have been prepared in accordance 
with the requirements of the Companies Act 2006. 

Opinion on other matters prescribed by the Companies 
Act 2006 
In our opinion the information given in the Strategic Report and 
the Directors’ report for the financial year is consistent with the 
financial statements. 

Based solely on the work required to be undertaken in the 
course of the audit of the financial statements and from 
reading the Strategic report and the Directors’ report:

•  we have not identified material misstatements in those 

• 

reports; and 
in our opinion, those reports have been prepared in 
accordance with the Companies Act 2006. 

Matters on which we are required to report 
by exception 
We have nothing to report in respect of the following matters 
where the Companies Act 2006 requires us to report to you if, 
in our opinion: 

•  adequate accounting records have not been kept by the 
parent company, or returns adequate for our audit have 
not been received from branches not visited by us; or 
the parent Company financial statements are not in 
agreement with the accounting records and returns; or 
•  certain disclosures of directors’ remuneration specified 

• 

by law are not made; or 

•  we have not received all the information and explanations 

we require for our audit. 

Peter Selvey
(Senior Statutory Auditor)
for and on behalf of KPMG LLP, Statutory Auditor
Chartered Accountants
Altius House
One North Fourth Street
Milton Keynes
MK9 1NE
2 March 2017

33

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTSMolins PLC Annual Report and Accounts 2016Total
£m

80.1

(58.5)

21.6

–

(8.5)

(13.0)

(0.8)

(0.7)

0.5

(0.6)

(0.1)

(0.8)

0.2

–

–

–

–

–

(1.8)

–

(1.8)

0.4

(0.3)

0.1

(1.7)

0.3

(1.4)

(0.6)

–

(1.4)

–

(0.6)

(3.3)p

(3.3)p

2015

Non-
underlying
£m

Underlying
£m

87.0

(63.8)

23.2

–

(7.9)

(10.6)

(0.7)

4.0

0.1

(0.3)

(0.2)

3.8

(0.9)

2.9

–

2.9

–

–

–

0.2

–

(1.3)

–

(1.1)

–

(0.7)

(0.7)

(1.8)

0.6

(1.2)

(5.8)

(7.0)

Total
£m

87.0

(63.8)

23.2

0.2

(7.9)

(11.9)

(0.7)

2.9

0.1

(1.0)

(0.9)

2.0

(0.3)

1.7

(5.8)

(4.1)

(20.9)p

(20.9)p

Consolidated income statement
for the year ended 31 December

Note

Underlying
£m

2016

Non-
underlying
£m

Revenue

Cost of sales

Gross profit

Other operating income

Distribution expenses

Administrative expenses

Other operating expenses

Operating (loss)/profit

Financial income

Financial expenses

Net financing expense

(Loss)/profit before tax

Taxation

1

2

3

1,4

8

8

9

(Loss)/profit for the period from 
continuing operations

Loss for the period from 
discontinued operations

Loss for the period

Basic loss per ordinary share

Diluted loss per ordinary share

30

11

11

80.1

(58.5)

21.6

–

(8.5)

(11.2)

(0.8)

1.1

0.1

(0.3)

(0.2)

0.9

(0.1)

0.8

–

0.8

34

Molins PLC Annual Report and Accounts 2016Statements of comprehensive income
for the year ended 31 December

Loss for the period

Other comprehensive (expense)/income

Items that will not be reclassified to profit or loss

Actuarial (losses)/gains

Tax on items that will not be reclassified to profit or loss

Note

24

9

Items that may be reclassified subsequently to profit or loss

Currency translation movements arising on foreign 
currency net investments

Effective portion of changes in fair value of cash flow hedges

Tax on items that may be reclassified to profit or loss

Other comprehensive (expense)/income for the period

Total comprehensive (expense)/income for the period

Group

Company

2016
£m

(0.6)

(6.3)

2.0

(4.3)

3.7

0.7

(0.2)

4.2

(0.1)

(0.7)

2015
£m

(4.1)

24.6

(6.6)

18.0

(2.2)

(0.1)

–

(2.3)

15.7

11.6

2016
£m

(0.4)

(7.5)

2.5

(5.0)

–

0.6

(0.1)

0.5

(4.5)

(4.9)

2015
£m

(3.3)

24.0

(6.4)

17.6

–

–

–

–

17.6

14.3

35

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTSMolins PLC Annual Report and Accounts 2016Statements of changes in equity
for the year ended 31 December

Share
capital
£m

5.0

Share 
premium
£m

26.0

–

–

–

–

–

–

–

–

–

–

–

–

–

–

5.0

5.0

26.0

26.0

–

–

–

–

–

–

–

–

–

–

–

–

–

–

Translation 
reserve
£m

0.7

–

(2.2)

(2.2)

–

–

–

–

(1.5)

(1.5)

–

3.7

3.7

–

–

–

–

Group

Capital 
redemption 
reserve
£m

3.9

–

–

–

–

–

–

–

3.9

3.9

–

–

–

–

–

–

–

Balance at 1 January 2015

Loss for the period

Other comprehensive income/
(expense) for the period

Total comprehensive income/
(expense) for the period

Dividends to shareholders

Equity-settled  
share-based transactions

Purchase of own shares

Total transactions with owners, 
recorded directly in equity

Balance at 31 December 2015

Balance at 1 January 2016

Loss for the period

Other comprehensive (expense)/
income for the period

Total comprehensive (expense)/
income for the period

Dividends to shareholders

Equity-settled  
share-based transactions

Purchase of own shares

Total transactions with owners, 
recorded directly in equity

Hedging 
reserve
£m

Retained 
earnings
£m

(0.6)

–

(9.1)

(4.1)

Total
equity
£m

25.9

(4.1)

(0.1)

18.0

15.7

(0.1)

13.9

11.6

–

–

–

–

(0.7)

(0.7)

–

0.5

0.5

–

–

–

–

(1.1)

(1.1)

0.3

(0.1)

0.3

(0.1)

(0.9)

(0.9)

3.9

3.9

36.6

36.6

(0.6)

(0.6)

(4.3)

(0.1)

(4.9)

(0.5)

–

–

(0.7)

(0.5)

–

–

(0.5)

(1.5)

(0.5)

35.4

Balance at 31 December 2016

5.0

26.0

2.2

3.9

(0.2)

36

Molins PLC Annual Report and Accounts 2016Balance at 1 January 2015

Loss for the period

Other comprehensive income  
for the period

Total comprehensive income  
for the period

Dividends to shareholders

Equity-settled  
share-based transactions

Purchase of own shares

Total transactions with owners, 
recorded directly in equity

Balance at 31 December 2015

Balance at 1 January 2016

Loss for the period

Other comprehensive (expense)/
income for the period

Total comprehensive (expense)/
income for the period

Dividends to shareholders

Equity-settled  
share-based transactions

Purchase of own shares

Total transactions with owners, 
recorded directly in equity

Share
capital
£m

5.0

Share
premium
£m

26.0

–

–

–

–

–

–

–

–

–

–

–

–

–

–

5.0

5.0

26.0

26.0

–

–

–

–

–

–

–

–

–

–

–

–

–

–

Balance at 31 December 2016

5.0

26.0

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

Company

Capital
redemption
reserve
£m

Translation
reserve
£m

Hedging
reserve
£m

Retained
earnings
£m

3.9

(0.6)

16.9

Total
equity
£m

51.2

–

–

–

–

–

–

–

3.9

3.9

–

–

–

–

–

–

–

–

–

–

–

–

–

–

(0.6)

(0.6)

–

0.5

0.5

–

–

–

–

(3.3)

(3.3)

17.6

17.6

14.3

14.3

(1.1)

(1.1)

0.3

(0.1)

0.3

(0.1)

(0.9)

(0.9)

30.3

30.3

64.6

64.6

(0.4)

(0.4)

(5.0)

(4.5)

(5.4)

(0.5)

–

–

(4.9)

(0.5)

–

–

(0.5)

(0.5)

3.9

(0.1)

24.4

59.2

37

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTSMolins PLC Annual Report and Accounts 2016Statements of financial position
as at 31 December

Non-current assets

Intangible assets

Property, plant and equipment

Investment property

Investments

Employee benefits

Deferred tax assets

Current assets

Inventories

Trade and other receivables

Current tax assets

Cash and cash equivalents

Current liabilities

Bank overdraft

Trade and other payables

Current tax liabilities

Provisions

Provisions held within discontinued operations

Net current assets/(liabilities)

Total assets less current liabilities

Non-current liabilities

Interest-bearing loans and borrowings

Employee benefits

Deferred tax liabilities

Net assets

Equity

Issued capital

Share premium

Reserves

Retained earnings

Total equity

Note

12

13

14

15

24

16

17

19

10

21

21

22

10

23

30

20

24

16

1

25

Group

Company

2016
£m

15.2

8.5

0.8

–

4.6

4.6

33.7

13.0

24.5

0.2

9.0

46.7

(0.3)

(25.9)

(0.4)

(1.7)

–

2015
£m

14.9

8.0

0.8

–

10.6

4.2

38.5

15.1

17.9

–

10.4

43.4

(0.6)

(18.9)

(0.5)

(1.2)

(0.2)

2016
£m

11.8

2.9

0.8

50.6

4.6

–

70.7

6.2

12.3

–

2.7

21.2

2015
£m

12.2

3.2

0.8

50.6

10.6

–

77.4

7.3

10.3

–

6.4

24.0

–

–

(22.3)

(18.8)

–

(0.5)

–

(0.1)

(0.6)

–

(28.3)

(21.4)

(22.8)

(19.5)

18.4

52.1

(7.9)

(6.8)

(2.0)

(16.7)

35.4

5.0

26.0

5.9

(1.5)

35.4

22.0

60.5

(13.0)

(6.6)

(4.3)

(23.9)

36.6

5.0

26.0

1.7

3.9

36.6

(1.6)

69.1

(7.9)

–

(2.0)

(9.9)

59.2

5.0

26.0

3.8

24.4

59.2

4.5

81.9

(13.0)

–

(4.3)

(17.3)

64.6

5.0

26.0

3.3

30.3

64.6

These financial statements were approved by the directors on 2 March 2017 and signed on their behalf by:

Tony Steels 
Director 

Registered number: 124855

David Cowen
Director

38

Molins PLC Annual Report and Accounts 2016Statements of cash flow
for the year ended 31 December

Operating activities

Operating (loss)/profit from continuing operations

Non-underlying items included in operating profit

Amortisation

Depreciation

Other non-cash items

Pension payments

Note

12

13

Group

2016
£m

(0.7)

1.8

1.5

1.3

0.2

2015
£m

2.9

1.1

1.4

1.2

0.2

Company

2016
£m

(0.4)

0.8

1.2

0.6

–

2015
£m

0.2

0.9

1.1

0.6

0.2

(2.0)

(1.9)

(1.8)

(1.8)

Working capital movements:

– decrease/(increase) in inventories

– (increase)/decrease in trade and other receivables

– increase/(decrease) in trade and other payables

– decrease in provisions

Cash flows from continuing operations before reorganisation

Cash used in discontinued operations

30

Reorganisation costs paid 

Cash flows from operations

Taxation (paid)/received

Cash flows from operating activities

Investing activities

Interest received

Proceeds from sale of property, plant and equipment

Capitalised development expenditure

Acquisition of intellectual property

Acquisition of property, plant and equipment

Dividends received

Net proceeds on disposal of discontinued operations

Cash flows from investing activities

Financing activities

Interest paid

Purchase of own shares

Net (decrease)/increase against revolving facilities

Dividends paid

Cash flows from financing activities

Net (decrease)/increase in cash and cash equivalents

Cash and cash equivalents at 1 January

Effect of exchange rate fluctuations on cash held

Cash and cash equivalents at 31 December

12

12

13

30

25

21

3.5

(4.2)

5.6

(0.1)

6.9

(0.2)

(0.3)

6.4

(0.2)

6.2

0.1

0.3

(1.2)

–

(1.2)

–

–

(2.0)

(0.3)

–

(5.2)

(0.5)

(6.0)

(1.8)

9.8

0.7

8.7

2.2

6.4

(8.1)

(0.1)

5.3

(1.2)

(0.4)

3.7

(0.1)

3.6

0.1

0.4

(1.9)

(0.2)

(1.3)

–

0.2

(2.7)

(0.3)

(0.1)

1.1

(1.1)

(0.4)

0.5

9.8

(0.5)

9.8

1.1

(1.7)

3.9

(0.1)

3.6

–

(0.1)

3.5

(0.1)

3.4

–

–

(0.8)

–

(0.3)

–

–

(1.1)

(0.3)

–

(5.2)

(0.5)

(6.0)

(3.7)

6.4

–

2.7

(0.7)

7.1

(4.3)

(0.2)

3.1

–

(0.3)

2.8

0.2

3.0

0.1

–

(1.7)

(0.2)

(0.3)

0.5

–

(1.6)

(0.2)

(0.1)

1.3

(1.1)

(0.1)

1.3

5.1

–

6.4

39

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTSMolins PLC Annual Report and Accounts 2016Accounting policies

The significant accounting policies which are set out below apply to 
both the Group and Company financial statements, as appropriate.

Basis of accounting
Molins PLC (the Company) is a company incorporated and 
domiciled in the UK. The Group financial statements consolidate 
those of the Company and its subsidiaries (together referred to 
as the Group).

Both the Company financial statements and the Group financial 
statements have been prepared and approved by the directors 
in accordance with International Financial Reporting Standards 
as adopted by the EU (Adopted IFRSs).

The financial statements have been prepared on the historical 
cost basis except that derivative financial instruments, principally 
forward foreign exchange contracts, are stated at fair value and 
non-current assets are stated at the lower of previous carrying 
amount and fair value less costs to sell.

The preparation of financial statements in conformity with 
Adopted IFRS requires the directors to make judgements, 
estimates and assumptions that affect the application of policies 
and reported amounts of assets, liabilities, income and expenses. 
The estimates and assumptions are based on historical experience 
and other factors considered reasonable at the time, but actual 
results may differ from these estimates. Revisions to these 
estimates are made in the period in which they are recognised.

The accounting policies, presentation and methods of computation 
applied by the Group and Company in these financial statements 
are the same as those applied in the 2015 financial statements.

Non-underlying items and alternative 
performance measures
Non-underlying items are income and expenditure that, because 
of the nature of the item, merit separate presentation in the 
income statement to allow a better understanding of the Group’s 
financial performance by facilitating comparisons with prior 
periods and assessments of trends in financial performance. 
Non-underlying items may include, but are not limited to, the 
impact on the income statement of the Group’s defined benefit 
pension schemes including administration charges and pension 
interest, significant reorganisation costs, profits or losses arising 
on discontinued operations, significant impairments of tangible 
or intangible assets and related taxation. Accordingly alternative 
performance measures, which exclude non-underlying items, 
are presented to aid interpretation of performance.

Further analysis of the items included in non-underlying items 
is provided in note 5 to the financial statements.

Changes in accounting policy
The following new standards and amendments, which are 
effective for periods beginning on or after 1 January 2016, 
have been adopted for both the Group and Company financial 
statements, as appropriate and unless stated otherwise have not 
resulted in any material impact on either the Group or Company 
financial statements.

Disclosure Initiative (Amendments to IAS 1) – The amendments 
aim at clarifying IAS 1 to address perceived impediments 
to preparers exercising their judgement in presenting their 
financial reports.

Recent accounting developments
At the date of this report the following standards and 
interpretations relevant to the Group and Company, which have 
not been applied in this report, were in issue but not yet effective:

IFRS 15 Revenue from Contracts with Customers – the standard, 
which will be adopted for the year ending 31 December 2018, will 
supersede IAS 11 Construction Contracts and IAS 18 Revenue, 
which the Group and Company currently adhere to. IFRS 15 is a 
control-based model where revenue is recognised when control 
of an asset (goods or services) passes. The criteria, based on a 
five step approach, for determining whether control is transferred 
could potentially result in different patterns of revenue recognition 
than those previously seen under IAS 11 and IAS 18. 

The five steps, as set out in IFRS 15, are as follows:

1. 

Identify the contract with a customer

2. 

Identify the performance obligations in the contract

3.  Determine the transaction price

4.  Allocate the transaction price to the performance obligation 

in the contract

5.  Recognise revenue when (or as) the entity satisfied a 

performance obligation

For all significant contracts where the outcome of the 
transaction can be assessed reliably the Group and Company 
apply IAS 11 Construction Contracts with reference to the 
assessed stage of completion, based on an estimate of labour 
costs completed at the statement of financial position date as 
a proportion of total expected labour costs for the contract. 
Under IFRS 15 the business is assessing whether revenue on 
those same contracts can be recognised on a similar basis 
over time using the labour cost completion input method.

40

Molins PLC Annual Report and Accounts 2016For revenue relating to other contracts currently recognised 
under IAS 18 Revenue when the significant risks and rewards 
of ownership transfer to the customer, the business is assessing 
whether the identification of performance criteria will cause 
a material difference to the timing of revenue recognition.

IFRS 16 Leases – the standard, which will be adopted for the year 
ending 31 December 2019, will supersede IAS 17 Leases which 
the Group and Company currently adhere to. The expected 
impact of the adoption of the standard is for lessee operating 
leases currently not recognised on the balance sheet to become 
an on-balance sheet liability together with a right-of-use asset. 
In addition, the standard potentially alters the pattern of expense 
with interest and lease payments being charged to the income 
statement and the right-of-use asset being depreciated in 
accordance with IAS 16 Property, Plant and Equipment.

Going concern
The Group’s activities together with the factors likely to affect 
its future development, performance and position are described 
within the Operating review on pages 4 and 5, Financial review 
on pages 12 and 13 and in the Principal risks and uncertainties 
on pages 14 and 15.

The directors have considered the trading outlook of the Group, 
its financial position, including its cash resources and access 
to borrowings, as set out in the Financial review on pages 12 
and 13 and in note 20 to the accounts on page 59, and its 
continuing obligations, including to its defined benefit pension 
schemes, details of which are set out in note 24 to the accounts 
on pages 61 to 65. Having made due enquiries the directors have 
a reasonable expectation that the Group has adequate resources 
to continue in operational existence for the foreseeable future. 
For this reason, they continue to adopt the going concern basis 
in preparing the financial statements.

Basis of consolidation
The Group financial statements comprise the consolidated 
results of the Company and all of its subsidiary companies 
together with the Group’s share of the results of its associated 
companies on an equity accounting basis. A separate income 
statement dealing only with the results of the Company has 
not been presented in accordance with section 408 of the 
Companies Act 2006.

A subsidiary is a company controlled, directly or indirectly, 
by the Group. Control is the power to govern the financial and 
operating policies of the subsidiary company so as to obtain 
benefits from its activities. A subsidiary’s results are included 
in the Group financial statements from the date that control 
commences until the date that control ceases.

Intragroup balances and any unrealised gains and losses or 
income and expenses arising from intragroup transactions are 
eliminated in preparing the consolidated financial statements.

Foreign currency
Transactions in foreign currencies are translated at the foreign 
exchange rate ruling at the date of the transaction. Monetary 
assets and liabilities denominated in foreign currencies at the 
statement of financial position date are translated at the foreign 
exchange rate ruling at that date. Foreign exchange differences 
arising on translation are recognised in the income statement. 
Non-monetary assets and liabilities that are measured in terms 
of historical cost in a foreign currency are translated using the 
exchange rate at the date of the transaction. Non-monetary 
assets and liabilities denominated in foreign currencies that 
are stated at fair value are translated at foreign exchange 
rates ruling at the date the fair value was determined.

The assets and liabilities of foreign operations, including goodwill 
and fair value adjustments arising on consolidation, are translated 
at foreign exchange rates ruling at the statement of financial 
position date.

The revenues and expenses of foreign operations are translated 
at an average rate for the period where this rate approximates to 
the foreign exchange rates ruling at the dates of the transactions.

Exchange differences arising from the translation of foreign 
operations, and of related qualifying hedges, are taken directly 
to the translation reserve. They are released into the income 
statement upon disposal.

Goodwill
Goodwill arising on consolidation represents the excess of the 
cost of acquisition over the Group’s interest in the fair value of 
the identifiable assets and liabilities of the subsidiary or associated 
undertaking at the date of acquisition.

Goodwill is recognised as an asset and is reviewed for impairment 
at least annually. Any impairment is recognised immediately 
through the income statement and is not subsequently reversed. 
Impairment losses recognised are allocated first to reduce the 
carrying value of the goodwill the business relates to, and then 
to reduce the carrying value of the other assets of that business 
on a pro rata basis.

On disposal of a subsidiary or associated undertaking, the 
attributable amount of goodwill is included in the determination 
of the profit or loss on disposal.

Goodwill arising on acquisitions prior to 2004 has been retained 
at its deemed cost, representing the amount recorded under UK 
GAAP, and is subject to impairment review as indicated above. 
Goodwill written off to reserves under UK GAAP prior to 1998 
is not included in determining any subsequent profit or loss 
on disposal.

41

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTSMolins PLC Annual Report and Accounts 2016Accounting policies continued

Research and development
Research and development and related product development 
costs are charged to the income statement in the year in which 
they are incurred unless they are specifically chargeable to and 
recoverable from customers under agreed contract terms or 
the expenditure meets the criteria for capitalisation.

Where the expenditure relates to the development of a new 
product for which the technical feasibility and commercial 
viability of the product is expected, where development costs 
can be measured reliably and where future economic benefits 
are probable, development costs are capitalised and amortised 
over their useful economic lives, to a maximum of five years. The 
expenditure capitalised includes costs of materials, direct labour 
and an appropriate proportion of overheads. Such intangible 
assets are assessed for indicators of impairment at least annually 
and any impairment is charged to the income statement.

Other intangible assets
Other intangible assets are valued at cost less accumulated 
amortisation and impairment charges and amortised on a 
straight-line basis over their estimated useful economic life. 
All intangible assets are tested for impairment at least annually 
and any impairment is charged to the income statement.

Property, plant and equipment
Property, plant and equipment is stated at cost or deemed cost 
less accumulated depreciation and any provision for impairment 
in value.

Investment property
Investment property, which is property held to earn rentals  
and/or for capital appreciation, is stated at cost. Depreciation is 
based on cost less residual value. Where the expected residual 
value exceeds cost no depreciation is provided.

Investments
Investments in subsidiary undertakings are held at cost less 
provision for any impairment in value. The carrying value 
of investments in subsidiary undertakings are reviewed at least 
annually for indicators of impairment.

Inventories
Inventories are valued at the lower of cost, including appropriate 
overheads, and net realisable value. Provisions are made against 
excess and obsolete inventories.

Construction contracts
The attributable profit recognised on construction contracts 
is based on the stage of completion and the overall contract 
profitability after taking account of uncertainties. Full provision 
is made for any estimated losses to completion of contracts.

The gross amount due from customers for contract work and 
the gross amount due to customers for contract work are shown 
within trade and other receivables and trade and other payables 
respectively. They are measured at cost plus profit recognised 
to date less deposits billed on account and recognised losses.

Depreciation is provided on a straight-line basis to write-off the 
cost, less the estimated residual value, of property, plant and 
equipment over their estimated useful lives.

Cash and cash equivalents
Cash and cash equivalents comprise cash balances and short-
term fixed deposits, and for the statements of cash flows they 
also include bank overdrafts.

The annual depreciation rates used are as follows:

Freehold land 

Freehold buildings 

Leasehold property 

Plant and machinery 

Fixtures, fittings and vehicles 

– 

– 

– 

– 

– 

nil

3% on cost or deemed cost

over life of lease

8% to 25%

10% to 33%

The carrying value of property, plant and equipment is reviewed 
at least annually for indicators of impairment. Any change in 
value arising from impairment is charged or credited (up to the 
carrying value prior to any previous impairment) to the income 
statement for the year.

Certain items of property that had been revalued to fair value 
on or prior to 1 January 2004, the date of transition to IFRS, 
are measured on the basis of deemed cost, being the revalued 
amount at the date of the revaluation.

Share capital
When share capital is repurchased, the amount of consideration 
paid, including directly attributable costs, is recognised as a 
change in equity. Repurchased shares are classified as treasury 
shares and presented as a deduction from total equity.

Preference share capital is classified as a liability as dividend 
payments are not discretionary.

Dividends on the preference shares are disclosed as interest 
charges, are recognised as a liability and are accounted for on an 
accruals basis. Dividends on ordinary shares are only recognised 
in the period in which they are paid.

42

Molins PLC Annual Report and Accounts 2016Financial instruments
IAS 39 Financial instruments: recognition and measurement 
requires the classification of financial instruments into different 
types for which the accounting requirement is different. 
The Group has classified its financial instruments as follows:

• 

short-term fixed deposits, principally comprising funds held 
with banks and other financial institutions, are classified as 
loans and receivables;

•  borrowings are classified as other liabilities; and
•  derivatives, comprising forward foreign exchange contracts, 

are classified as instruments that are held for trading.

Financial instruments are initially measured at fair value. Their 
subsequent measurement depends on their classification:

• 

• 

loans and receivables and other liabilities are held at amortised 
cost; and
instruments that are held for trading are held at fair value. 
Changes in fair value are included in the income statement 
unless the instrument is included in a cash flow hedge.

Payments to defined contribution schemes are charged to the 
income statement as incurred.

The net obligation in respect of long-term service benefits, 
other than pension plans, is the amount of the future benefit 
that employees have earned in return for their service in the current 
and prior periods. Obligations are measured at their present value.

Share-based payments
The Group has applied the requirements of IFRS 2 
Share- based payments.

The Group issues equity-settled share-based payments to 
certain employees. These are measured at their fair value at 
the date of grant and are expensed on a straight-line basis 
over the vesting period, based on an estimate of the number 
of shares that will eventually vest, and adjusted for the effect 
of non-market related conditions.

Charges made to the income statement in respect of 
share-based payments are credited to retained earnings.

Hedge accounting
The Group applies cash flow hedge accounting to forward foreign 
exchange contracts, held to reduce the exposure to movements 
in the future value of foreign currency receipts and payments.

Provisions
A provision is recognised when the Group has a legal or constructive 
obligation as a result of a past event and it is probable that an 
outflow of economic benefits will be required to settle the obligation.

Revenue
Revenue comprises sales to third-party customers after 
discounts, excluding value added tax and other sales taxes.

Revenue from goods is recognised when the significant risks and 
rewards of ownership of goods are transferred to the customer. 
Revenue from services is recognised when value or benefit 
has been transferred to the customer. Where the impact 
of discounting to present value is significant, revenues are 
recognised at present value.

Construction contract revenues are recognised when the 
outcome of the transaction can be assessed reliably. Revenue 
is recognised by reference to the stage of completion which 
is dependent on the nature of the contract, but will generally 
be based on labour costs incurred up to the reporting date 
or achievement of contractual milestones where appropriate.

For those contracts included in an effective cash flow hedging 
relationship, changes in the fair value of the hedging instrument 
are recognised in other comprehensive income and taken to 
equity. When the hedged forecast transaction occurs, amounts 
previously recorded in equity are recognised in the income 
statement. Any ineffectiveness in the hedging arrangement 
is included in the income statement.

Post-retirement and other employee benefits
The Group and Company account for pensions and other 
post-retirement benefits under IAS 19 Employee benefits.

For defined benefit schemes, the net obligation is calculated 
separately for each scheme by estimating the amount of future 
benefits that employees have earned in return for their service 
in the current and prior periods. The benefit is discounted to 
determine its present value, and the fair value of the schemes’ 
assets (at bid price) is deducted. The liability discount rate 
is either the yield at the statement of financial position date on 
AA credit rated bonds that have maturity dates approximating 
to the terms of the obligations or by a cash flow matching 
method reflecting the duration of the liabilities, whichever more 
accurately reflects the schemes’ pattern of cash flows. The 
calculations are performed by qualified actuaries using the 
projected unit credit method. The expense of administering the 
pension schemes and financing income/expense of the schemes 
are recognised in the income statement. Past service costs/
credits and curtailment costs/credits are recognised in the periods 
in which they arise. Actuarial gains and losses are recognised in the 
period in which they arise in other comprehensive income.

43

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTSMolins PLC Annual Report and Accounts 2016Deferred tax is calculated at the tax rates that are expected 
to apply in the period when the liability is settled or the asset 
is realised based on tax laws and rates that have been enacted 
or substantively enacted at the balance sheet date. Deferred tax 
is charged or credited to the income statement, except when 
it relates to items charged or credited in other comprehensive 
income, in which case the deferred tax is also dealt with in other 
comprehensive income. 

Deferred tax assets and liabilities are offset when there is a 
legally enforceable right to set off current tax assets against 
current tax liabilities and when they relate to income taxes levied 
by the same taxation authority and the Group intends to settle 
its current tax assets and liabilities on a net basis. 

Operating segments
An operating segment is a component of the Group that is 
engaged in business activities from which it may earn revenues 
and incur expenses, and for which discrete financial information 
is available. All operating segments’ results are regularly reviewed 
by the Group’s chief operating decision maker, which is the 
Board of directors, in order to assess performance and make 
decisions about the allocation of resources to each segment.

Accounting policies continued

Leases
Rentals payable under operating leases are charged to the 
income statement over the term of the lease.

Interest receivable
Interest receivable is recognised in the income statement using 
the effective interest method as defined in IAS 39 Financial 
instruments: recognition and measurement.

Borrowing costs
Borrowing costs directly attributable to the acquisition, 
construction or production of qualifying assets are added 
to the cost of those assets.

All other borrowing costs are recognised in the income 
statement in the period in which they are incurred.

Taxation
Tax on the profit or loss for the year comprises current and 
deferred tax. Tax is recognised in the income statement except 
to the extent that it relates to items recognised in other 
comprehensive income, in which case it is recognised in the 
statements of comprehensive income, or to items recorded 
directly in equity in which case it is recorded directly in equity.

Current tax is the expected tax payable on the taxable income 
for the year, using tax rates enacted or substantively enacted 
at the statement of financial position date, and any adjustment 
to tax payable in respect of previous years.

Deferred tax is the tax expected to be payable or recoverable on 
differences between the carrying amounts of assets and liabilities 
in the financial statements and the corresponding tax bases 
used in the computation of taxable profit, and is accounted for 
using the balance sheet liability method.

Deferred tax liabilities are generally recognised for all taxable 
temporary differences and deferred tax assets are recognised to 
the extent that it is probable that taxable profits will be available 
against which deductible temporary differences can be utilised. 
Such assets and liabilities are not recognised if the temporary 
difference arises from the initial recognition of goodwill; the 
initial recognition of other assets and liabilities that affect neither 
the taxable profit nor the accounting profit; and differences 
relating to investments in subsidiaries to the extent that they 
will probably not reverse in the foreseeable future.

The carrying amount of deferred tax assets is reviewed at each 
balance sheet date and reduced to the extent that it is no longer 
probable that sufficient taxable profits will be available to allow 
all or part of the asset to be recovered. 

44

Molins PLC Annual Report and Accounts 2016Notes to the accounts

1. Operating segments
The Group has two operating segments which are the Group’s two divisions and form the basis of the Group’s management and 
internal reporting structure. Further details in respect of the products and services offered by each of the two divisions can be 
found on page 1. A commentary on the performance of the two operating segments during the year is provided in the Operating 
review on pages 4 and 5. All segment information is prepared in accordance with the Group accounting policies shown on pages 
40 to 44.

Information regarding the results of each operating segment is included below. Performance is measured based on underlying 
segment operating profit as included in the internal management reports provided to the Group’s chief operating decision maker. 
Segment profit or loss includes those central items that are allocated to segment results in the internal management accounts. 
Unallocated items comprise defined benefit pension scheme net costs, profit on sale of surplus property, net financing income/
expense and taxation. The unallocated items are excluded from segment profit or loss as they are managed centrally by employees 
at the Group’s head office as corporate activities.

The measurement of segment assets and liabilities excludes central items that are not allocated to the two divisions in the Group’s 
internal management accounts. Unallocated items comprise mainly goodwill, net debt/funds, pension assets/liabilities, taxation 
balances and net liabilities attributable to the Group’s head office.

Segment capital expenditure is the total cost incurred during the year to acquire segment assets that are expected to be used for 
more than one period.

Segment information

Packaging Machinery

Instrumentation &
Tobacco Machinery

Total

Revenue

Underlying segment operating profit

Segment non-underlying items

Segment operating profit/(loss)

Unallocated non-underlying items

Operating (loss)/profit

Net financing expense

(Loss)/profit before tax

Taxation

(Loss)/profit for the period from continuing operations

Loss for the period from discontinued operations

Loss for the period

Segment assets

Segment liabilities

Segment net assets – continuing operations

Unallocated net (liabilities)/assets

Net liabilities – discontinued operations

Total net assets

Continuing operations

Capital expenditure (including development 
expenditure)

Depreciation and amortisation

2016
£m

41.5

0.7

(0.8)

(0.1)

2015
£m

51.0

3.9

–

3.9

2016
£m

38.6

0.4

(0.1)

0.3

2015
£m

36.0

0.1

(0.4)

(0.3)

23.2

(18.4)

18.7

(10.4)

4.8

8.3

30.3

(8.8)

21.5

31.9

(10.1)

21.8

2016
£m

80.1

1.1

(0.9)

0.2

(0.9)

(0.7)

(0.1)

(0.8)

0.2

(0.6)

–

(0.6)

53.5

(27.2)

26.3

9.1

–

35.4

2015
£m

87.0

4.0

(0.4)

3.6

(0.7)

2.9

(0.9)

2.0

(0.3)

1.7

(5.8)

(4.1)

50.6

(20.5)

30.1

6.7

(0.2)

36.6

1.4

1.0

1.2

0.9

1.0

1.8

2.0

1.7

2.4

2.8

3.2

2.6

45

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTSMolins PLC Annual Report and Accounts 2016Notes to the accounts continued

1. Operating segments continued
Geographical information
Revenue

Continuing operations

UK

Europe (excl. UK)

Africa & Middle East

USA

Americas (excl. USA)

Asia Pacific

Non-current assets (excluding taxation balances)

UK

USA

Canada

Rest of the world

Major customers
No single customer accounted for more than 10% of Group revenue in either 2016 or 2015.

Revenue by type
An analysis of the Group’s revenue is as follows:

Continuing operations

Sale of goods

Rendering of services

2. Other operating income

Profit on sale of surplus property (included in non-underlying items)

3. Other operating expenses

Research and development costs (expensed as incurred)

46

By location of customer

2016
£m

5.1

17.3

7.8

20.2

9.3

20.4

80.1

2016
%

6

22

10

25

12

25

100

2015
£m

6.8

22.2

7.9

22.1

7.5

20.5

87.0

2015
%

8

26

9

25

9

23

100

By location of assets

2016
£m

20.3

2.5

2.9

3.4

29.1

2016
£m

72.2

7.9

80.1

2016
£m

–

2016
£m

0.8

2015
£m

26.9

2.1

2.4

2.9

34.3

2015
£m

80.4

6.6

87.0

2015
£m

0.2

2015
£m

0.7

Molins PLC Annual Report and Accounts 20164. Operating profit

Continuing operations

Operating profit is arrived at after charging:

Amortisation of capitalised development costs

Depreciation of owned assets

Cost of inventories recognised as an expense

Operating leases

– land and buildings

– other

Audit fees paid to KPMG (Company £0.1m; 2015: £0.1m)

Other fees paid to KPMG

– tax services (Company £0.1m; 2015: £0.1m)

5. Non-underlying items

Non-underlying items

Defined benefit pension schemes administration costs

Reorganisation costs

– Packaging Machinery

– Instrumentation & Tobacco Machinerya

Net financing income/(expense) on pension scheme balances

Total non-underlying expenditure before tax

Underlying profit before tax

(Loss)/profit before tax

a  2015 net of a credit of £0.2m arising from the sale of surplus property.

2016
£m

1.5

1.3

50.9

1.0

0.3

0.2

0.1

2015
£m

1.4

1.2

56.5

1.0

0.3

0.2

0.1

2016
£m

2015
£m

(0.9)

(0.9)

(0.8)

(0.1)

0.1

(1.7)

0.9

(0.8)

–

(0.2)

(0.7)

(1.8)

3.8

2.0

The profit before tax in 2015 was before the loss from discontinued operations. Cash payments of £0.2m were made in 2016 
(2015: £0.1m) in respect of reorganisations in earlier periods.

6. Employee information

Continuing operations

The number of persons employed by the Group was:

Packaging Machinery

Instrumentation & Tobacco Machinery

Head Office (including non-executive directors and 
pension scheme administrators)

Period end

Average

2016

2015

2016

2015

288

354

15

657

302

385

14

701

304

371

15

690

291

417

14

722

47

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTSMolins PLC Annual Report and Accounts 2016Notes to the accounts continued

6. Employee information continued

Continuing operations

Employment costs for the Group were:

Wages and salaries

Social security costs

Employee benefits

– defined contribution schemes

– equity-settled share-based transactions

Note

24

2016
£m

24.0

3.7

1.4

–

29.1

2015
£m

22.1

3.4

1.3

0.3

27.1

7. Emoluments of directors and interests in shares
Information on the emoluments of the directors, together with information regarding the beneficial interests of the directors and 
persons connected with them in the ordinary shares of the Company, is included in the Remuneration report on pages 23 and 24.

8. Net financing expense

Financial income:

Amounts receivable on cash and cash equivalents

Interest received on pension scheme balances

Financial expenses:

Amounts payable on bank loans and overdrafts

Preference dividends paid

Interest cost on pension scheme balances 

Net financing expense

Interest costs on pension scheme balances are included in non-underlying items.

9. Taxation

Tax (credit)/expense:

Current tax

Deferred tax

Total taxation

2016
£m

0.1

0.4

0.5

(0.2)

(0.1)

(0.3)

(0.6)

(0.1)

2016
£m

(0.2)

–

(0.2)

2015
£m

0.1

–

0.1

(0.2)

(0.1)

(0.7)

(1.0)

(0.9)

2015
£m

0.2

0.1

0.3

Included within the total taxation is a tax credit of £0.3m (2015: £0.6m) attributable to the non-underlying items set out in note 5.

48

Molins PLC Annual Report and Accounts 2016Reconciliation of effective tax rate

Continuing operations

(Loss)/profit before tax

Income tax using the UK corporation tax rate of 20.00% (2015: 20.25%)

Tax effect of expenses not deductible for tax purposes

Tax incentives

Tax effect of utilisation of tax losses not previously recognised

Adjustment in respect of prior years

Change in unrecognised deferred tax assets

Total (credit)/expense

2016
£m

(0.8)

(0.2)

0.1

–

–

–

(0.1)

(0.2)

2015
£m

2.0

0.4

0.2

–

(0.2)

0.1

(0.2)

0.3

A reduction in the UK corporation tax rate from 21% to 20% (effective from 1 April 2015) was substantively enacted on 2 July 2013. 
Further reductions to 19% (effective from 1 April 2017) and to 18% (effective 1 April 2020) were substantively enacted on 26 October 
2015, and an additional reduction to 17% (effective 1 April 2020) was substantively enacted on 6 September 2016. This will reduce 
the Company’s future current tax charge accordingly. The rate of deferred tax liability arising from the surplus in respect of the UK 
defined benefit pension scheme is 35%. The deferred tax balances at 31 December 2016 has been calculated based on these rates.

In view of probable timing of the utilisation of brought forward losses, deferred tax assets have not been recognised on tax losses 
and timing differences in respect of the Group companies in USA and Brazil. 

Deferred tax credit/(charge) on items in other comprehensive (expense)/income

Arising from actuarial losses/gains

2016
£m

2.0

2015
£m

(6.6)

10. Current tax assets and liabilities
Current tax assets of £0.2m (2015: £nil) and current tax liabilities of £0.4m (2015: £0.5m) for the Group, and current tax liabilities 
of £nil (2015: £0.1m) for the Company, represent the amount of income taxes recoverable and payable in respect of current and 
prior periods.

49

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTSMolins PLC Annual Report and Accounts 201611. Earnings per share
Basic loss per share
The calculation of basic loss per ordinary share is based upon the loss for the year of £0.6m (2015: £4.1m) and the weighted average 
number of ordinary shares in issue during the year. The weighted average number of shares excludes shares held by the employee 
trust in respect of the Company’s deferred share plan arrangements.

Diluted loss per share
The calculation of diluted loss per ordinary share is based upon the loss for the year of £0.6m (2015: £4.1m) and the diluted weighted 
average number of ordinary shares in issue during the year. For diluted earnings per ordinary share, the weighted average number 
of shares includes the diluting effect, if any, of own shares held by the employee trust. 

Weighted average number of ordinary shares (non-diluted and diluted) at 31 December

19,754,631

19,574,724

2016

2015

In the 12 months to 31 December 2016 and 31 December 2015 the effect of the dilution would be to decrease the loss per ordinary 
share and is therefore excluded from the dilution calculation. The adjusted weighted average number of ordinary shares for the 
diluted underlying earnings per share calculation (see below) in the 12 months to 31 December 2016 is 19,939,954 (2015: 19,831,957).

Underlying and diluted underlying earnings per share
Underlying earnings per ordinary share and diluted underlying earnings per ordinary share, which are calculated on profit before 
non-underlying items, amounted to 3.7p (2015: 15.1p) in respect of underlying earnings per share and 3.6p (2015: 14.9p) in respect 
of diluted underlying earnings per share.

The calculations of underlying earnings per ordinary share and diluted underlying earnings per ordinary share are based upon an 
underlying profit for the period of £0.8m (2015: £2.9m) which is calculated as follows:

Loss for the period

Non-underlying items (net of tax)

Loss from discontinued operations

Underlying profit for the period

2016
£m

(0.6)

1.4

–

0.8

2015
£m

(4.1)

1.2

5.8

2.9

50

Notes to the accounts continuedMolins PLC Annual Report and Accounts 201612. Intangible assets

Group

Company

Goodwill 
£m

Development 
costs
£m

Other 
intangibles 
£m

Total
£m

Goodwill 
£m

Development 
costs
£m

Other 
intangibles 
£m

Cost:

Balance at 1 January 2015

Additions

Disposals

Retranslation

Balance at 31 December 2015

Balance at 1 January 2016

Additions

Disposals

Retranslation

Balance at 31 December 2016

11.9

–

(3.8)

0.3

8.4

8.4

–

–

0.4

8.8

Amortisation and impairment losses:

Balance at 1 January 2015

Amortisation for the period

Disposals

Impairment

Retranslation

Balance at 31 December 2015

Balance at 1 January 2016

Amortisation for the period

Disposals

Retranslation

3.3

–

(3.8)

1.3

0.2

1.0

1.0

–

–

–

Balance at 31 December 2016

1.0

Carrying amounts:

At 1 January 2015

At 31 December 2015

At 31 December 2016

8.6

7.4

7.8

19.9

1.9

(1.3)

(0.2)

20.3

20.3

1.2

(0.3)

0.6

21.8

12.8

1.4

(1.0)

–

(0.2)

13.0

13.0

1.5

(0.3)

0.4

14.6

7.1

7.3

7.2

–

0.2

–

–

0.2

0.2

–

–

–

31.8

2.1

(5.1)

0.1

28.9

28.9

1.2

(0.3)

1.0

7.2

–

(0.9)

–

6.3

6.3

–

–

–

0.2

30.8

6.3

–

–

–

–

–

–

–

–

–

–

–

–

0.2

0.2

16.1

1.4

(4.8)

1.3

–

14.0

14.0

1.5

(0.3)

0.4

15.6

15.7

14.9

15.2

1.9

–

(0.9)

–

–

1.0

1.0

–

–

–

1.0

5.3

5.3

5.3

17.0

1.7

(0.9)

–

17.8

17.8

0.8

(0.3)

–

18.3

10.8

1.1

(0.8)

–

–

11.1

11.1

1.2

(0.3)

–

12.0

6.2

6.7

6.3

The amortisation for development costs is included in cost of sales in the Consolidated income statement.

Total
£m

24.2

1.9

(1.8)

–

24.3

24.3

0.8

(0.3)

–

–

0.2

–

–

0.2

0.2

–

–

–

0.2

24.8

–

–

–

–

–

–

–

–

–

–

–

–

0.2

0.2

12.7

1.1

(1.7)

–

–

12.1

12.1

1.2

(0.3)

–

13.0

11.5

12.2

11.8

51

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTSMolins PLC Annual Report and Accounts 201612. Intangible assets continued
Goodwill
The carrying amount of goodwill at 31 December 2016 relates to the acquisitions of businesses by the Group and Company and is 
attributable to the following cash generating unit (CGU).

Cerulean

Group

Company

2016
£m

7.8

2015
£m

7.4

2016
£m

5.3

2015
£m

5.3

Impairment review of goodwill
An annual impairment review of goodwill is undertaken and is determined from a value in use calculation for the CGU using cash 
flow projections over a five year period which are based on the latest three year plan presented to the Board, modified as appropriate 
to reflect the latest conditions. The main assumptions for the CGU, which relate to sales volume, selling prices and cost changes, 
are based on recent history and expectations of future changes in the market. No growth rate is applied to cash flows beyond the 
period of the projections. The discount rates applied to the cash flow forecasts for the CGU are based on a market participant’s 
pre-tax market discount rate.

The discount rate applied in respect of Cerulean was 10.1% (2015: 10.8%) and there was no impairment of goodwill during the year 
in respect of that CGU. Management considers that reasonable possible changes in the assumptions would be an increase in the 
market discount rate of 1.0%, a reduction in the sales of 5% and a 5% reduction in their operating profit. None of these changes in 
assumptions would have resulted in an impairment in the year.

52

Notes to the accounts continuedMolins PLC Annual Report and Accounts 201613. Property, plant and equipment

Group

Company

Land and 
buildings 
£m

Plant and 
machinery 
£m

Fixtures, 
fittings and 
vehicles 
£m

Cost:

Balance at 1 January 2015

Additions

Disposals

Retranslation

Balance at 31 December 2015

Balance at 1 January 2016

Additions

Disposals

Retranslation

Balance at 31 December 2016

Depreciation:

Balance at 1 January 2015

Depreciation charge for the period

Disposals

Retranslation

Balance at 31 December 2015

Balance at 1 January 2016

Depreciation charge for the period

Disposals

Retranslation

Balance at 31 December 2016

Carrying amounts:

At 1 January 2015

At 31 December 2015

At 31 December 2016

Land and 
buildings 
£m

Plant and 
machinery 
£m

Fixtures, 
fittings and 
vehicles 
£m

8.7

0.1

(1.9)

(0.3)

6.6

6.6

0.2

–

0.8

7.6

2.3

0.3

(0.5)

(0.1)

2.0

2.0

0.3

–

0.3

2.6

6.4

4.6

5.0

11.1

0.7

(0.6)

(0.9)

10.3

10.3

0.7

(1.4)

1.5

11.1

8.8

0.6

(0.3)

(0.8)

8.3

8.3

0.5

12.4

0.5

(4.6)

(0.2)

8.1

8.1

0.3

(0.6)

0.7

8.5

9.8

0.5

(3.3)

(0.3)

6.7

6.7

0.5

(1.1)

(0.5)

1.0

8.7

2.3

2.0

2.4

0.7

7.4

2.6

1.4

1.1

Total
£m

32.2

1.3

(7.1)

(1.4)

25.0

25.0

1.2

(2.0)

3.0

27.2

20.9

1.4

(4.1)

(1.2)

17.0

17.0

1.3

(1.6)

2.0

18.7

11.3

8.0

8.5

Total
£m

7.3

0.3

–

–

7.6

7.6

0.3

3.1

0.2

–

–

3.3

3.3

0.1

(0.2)

(0.2)

–

3.2

2.5

0.2

–

–

2.7

2.7

0.2

–

7.7

3.8

0.6

–

–

4.4

4.4

0.6

(0.2)

(0.2)

–

2.7

0.6

0.6

0.5

–

4.8

3.5

3.2

2.9

3.4

–

–

–

3.4

3.4

0.1

–

–

3.5

1.1

0.1

–

–

1.2

1.2

0.2

–

–

1.4

2.3

2.2

2.1

0.8

0.1

–

–

0.9

0.9

0.1

–

–

1.0

0.2

0.3

–

–

0.5

0.5

0.2

–

–

0.7

0.6

0.4

0.3

At 31 December 2016 assets disclosed as land and buildings with a carrying value of £4.6m were used as security for bank loans 
(2015: £4.3m).

In 2015 included within the Group’s depreciation charge for the period was £0.2m in respect of discontinued operations.

53

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTSMolins PLC Annual Report and Accounts 201614. Investment property

Balance at 1 January 2015 and 31 December 2015

Balance at 31 December 2016

Group

Company

2016
£m

0.8

0.8

2015
£m

0.8

0.8

2016
£m

0.8

0.8

2015
£m

0.8

0.8

Investment property is shown at cost. The fair value of the investment property at 31 December 2016 is £0.9m (2015: £0.9m) and 
has been arrived at on the basis of a valuation carried out by independent valuers. The valuation, which conforms to International 
Valuation Standards, was arrived at by reference to market evidence of transaction prices for similar properties.

15. Investments

Company

Balance at 1 January 2015 and 31 December 2015

Balance at 31 December 2016

The Company’s subsidiary undertakings are shown in note 32.

Cost of shares 
in subsidiaries 
£m

50.6

50.6

Impairment review of investments
Annual impairment reviews of investments in subsidiaries are undertaken and are determined from value in use calculations for 
each cash generating unit (CGU) using cash flow projections based on the latest three year plan approved by the Board. The main 
assumptions for each CGU, which relate to sales volume, selling prices and cost changes, are based on recent history and expectations 
of future changes in the market. Cash flows beyond the period of the projections are extrapolated at growth rates which do not 
exceed those used in the three year plan. The discount rates applied to the cash flow forecasts for each CGU is based on a market 
participant’s pre-tax market discount rate range of between 8.4% and 18.8% (2015: 10.6% to 16.9%).

There has been no impairment of investments in subsidiaries in the year. Management considers that reasonable possible changes 
in the assumptions would be an increase in the market discount rate of 1.0%, a reduction in the sales of the subsidiaries of 5% and 
a 5% reduction in their operating profit. None of these changes in assumptions would have resulted in an impairment of investments 
in subsidiaries in the year.

54

Notes to the accounts continuedMolins PLC Annual Report and Accounts 201616. Deferred tax assets and liabilities
Deferred tax assets and liabilities are attributable to the following:

Group

Intangible assets

Property, plant and equipment

Employee benefits

Inventories

Foreign currency derivatives

Provisions

Translation movements on foreign 
currency investments

Own shares (employee trust)

Tax losses

Deferred tax assets/(liabilities)

Offset of tax

Net deferred tax assets/(liabilities)

Company

Intangible assets

Property, plant and equipment

Employee benefits

Foreign currency derivatives

Provisions

Own shares (employee trust)

Tax losses

Deferred tax assets/(liabilities)

Offset of tax

Net deferred tax liabilities

Assets

2016
£m

1.7

0.1

2.7

0.1

0.1

0.4

–

–

0.6

5.7

(1.1)

4.6

Assets

2016
£m

–

0.1

–

–

0.2

–

0.6

0.9

(0.9)

–

2015
£m

1.2

0.1

2.6

0.2

0.2

0.4

–

0.1

0.4

5.2

(1.0)

4.2

2015
£m

–

0.1

–

0.1

0.1

0.1

0.3

0.7

(0.7)

–

Liabilities

2016
£m

(1.3)

–

(1.6)

–

–

–

2015
£m

(1.3)

(0.1)

(3.7)

–

–

–

Net

2016
£m

0.4

0.1

1.1

0.1

0.1

0.4

(0.2)

(0.2)

(0.2)

–

–

(3.1)

1.1

(2.0)

Liabilities

2016
£m

(1.3)

–

(1.6)

–

–

–

–

(2.9)

0.9

(2.0)

–

–

(5.3)

1.0

(4.3)

2015
£m

(1.3)

–

(3.7)

–

–

–

–

(5.0)

0.7

(4.3)

–

0.6

2.6

–

2.6

Net

2016
£m

(1.3)

0.1

(1.6)

–

0.2

–

0.6

(2.0)

–

(2.0)

2015
£m

(0.1)

–

(1.1)

0.2

0.2

0.4

(0.2)

0.1

0.4

(0.1)

–

(0.1)

2015
£m

(1.3)

0.1

(3.7)

0.1

0.1

0.1

0.3

(4.3)

–

(4.3)

Deferred tax is measured at the rates that are expected to apply in the period when the temporary differences are expected to 
reverse, based on tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

No deferred tax is recognised on the unremitted earnings of overseas subsidiaries and associates. As the earnings are continually 
reinvested by the Group, no tax is expected to be payable on them in the foreseeable future.

55

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTSMolins PLC Annual Report and Accounts 201616. Deferred tax assets and liabilities continued
Unrecognised deferred tax assets
Deferred tax assets have not been recognised in respect of temporary differences arising in certain subsidiary companies. 

These assets are only recognised to the extent that their recovery is reasonably certain. At the year end the Group had £10.9m of 
unrecognised deferred tax assets (2015: £8.8m) which would become recoverable if the relevant companies were to make sufficient 
profits in the future. Under current tax legislation these tax assets expire as follows:

Expiry

10 to 20 years

No expiry date

Movement in temporary differences during the year

Group

2016
£m

5.7

5.2

10.9

2015
£m

4.3

4.5

8.8

Balance at
1 January
2016
£m

Recognised
in profit
or loss
£m

Recognised
in other
comprehensive
income/
(expense)
£m

Recorded
in equity
£m

Retranslation
£m

Balance at
31 December
2016
£m

(0.1)

–

(1.1)

0.2

0.2

0.4

(0.2)

0.1

0.4

(0.1)

0.2

0.1

(0.3)

(0.1)

–

–

–

(0.1)

0.2

–

–

–

2.0

–

(0.2)

–

–

–

–

1.8

–

–

–

–

–

–

–

–

–

0.3

–

0.5

–

0.1

–

–

–

–

0.9

0.4

0.1

1.1

0.1

0.1

0.4

(0.2)

–

0.6

2.6

Balance at
1 January
2015
£m

Recognised
in profit
or loss
£m

Recognised
in other 
comprehensive
income/
(expense)
£m

Recorded
in equity
£m

Retranslation 
£m

Balance at
31 December 
2015
£m

0.2

–

5.4

0.2

0.1

0.5

(0.3)

0.1

0.2

6.4

(0.1)

–

–

–

–

–

–

–

0.2

0.1

–

–

(6.6)

–

0.1

–

–

–

–

(6.5)

–

–

–

–

–

–

–

–

–

–

(0.2)

–

0.1

–

–

(0.1)

0.1

–

–

(0.1)

(0.1)

–

(1.1)

0.2

0.2

0.4

(0.2)

0.1

0.4

(0.1)

Group

Intangible assets

Property, plant and equipment

Employee benefits

Inventories

Foreign currency derivatives

Provisions

Translation movements on foreign 
currency investments

Own shares (employee trust)

Tax losses

Group

Intangible assets

Property, plant and equipment

Employee benefits

Inventories

Foreign currency derivatives

Provisions

Translation movements on foreign 
currency investments

Own shares (employee trust)

Tax losses

56

Notes to the accounts continuedMolins PLC Annual Report and Accounts 2016Company

Intangible assets

Property, plant and equipment

Employee benefits

Foreign currency derivatives

Provisions

Own shares (employee trust)

Tax losses

Company

Intangible assets

Property, plant and equipment

Employee benefits

Foreign currency derivatives

Provisions

Own shares (employee trust)

Tax losses

17. Inventories

Raw materials and consumables

Work in progress

Finished goods

Balance at
1 January
2016
£m

Recognised
in profit
or loss
£m

Recognised
in other 
comprehensive
income/
(expense)
£m

Recorded
in equity
£m

Balance at
31 December
2016
£m

(1.3)

0.1

(3.7)

0.1

0.1

0.1

0.3

(4.3)

–

–

(0.4)

–

0.1

(0.1)

0.3

(0.1)

–

–

2.5

(0.1)

–

–

–

2.4

–

–

–

–

–

–

–

–

(1.3)

0.1

(1.6)

–

0.2

–

0.6

(2.0)

Balance at
1 January
2015
£m

Recognised
in profit
or loss
£m

Recognised 
in other 
comprehensive
income/
(expense)
£m

Recorded
in equity
£m

Balance at
31 December 
2015
£m

(1.2)

0.1

2.8

0.1

0.2

0.1

–

2.1

(0.1)

–

(0.1)

–

(0.1)

–

0.3

–

–

–

(6.4)

–

–

–

–

(6.4)

–

–

–

–

–

–

–

–

Group

Company

2016
£m

1.8

4.4

6.8

13.0

2015
£m

2.1

6.3

6.7

15.1

2016
£m

0.9

0.9

4.4

6.2

(1.3)

0.1

(3.7)

0.1

0.1

0.1

0.3

(4.3)

2015
£m

1.1

2.5

3.7

7.3

57

An amount of £0.1m (2015: £nil) has been charged in the year in respect of inventory write-downs.

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTSMolins PLC Annual Report and Accounts 201618. Construction contracts

Contracts in progress at statement of financial position date:

Gross amount due from customers for contract work 
(included in Trade and other receivables)

Gross amount due to customers for contract work 
(included in Trade and other payables)

Group

2016
£m

Company

2015
£m

2016
£m

2015
£m

2.1

1.0

0.1

0.3

(3.7)

(0.5)

(2.9)

(0.2)

Revenue recognised during the year in respect of construction contracts amounted to £25.7m (2015: £31.5m) for the Group and 
£4.5m (2015: £7.9m) for the Company.

For contracts in progress at the statement of financial position date, the contract costs incurred plus recognised profits less recognised 
losses to date was £10.5m (2015: £13.8m) for the Group and £3.4m (2015: £7.9m) for the Company. Advances received from 
customers for contract work amounted to £7.9m (2015: £3.7m) and £3.1m (2015: £0.7m) for the Company.

Included within gross amount due to customers for contract work are trade receivables where deposits were invoiced but not 
received of £1.7m (2015: £0.2m) for the Group and £1.1m (2015: £nil) for the Company.

19. Trade and other receivables

Current assets:

Trade receivables

Amounts owed by Group undertakings

Construction contracts

Other receivables

Prepayments and accrued income

Foreign currency derivatives

Group

2016
£m

Company

2015
£m

2016
£m

2015
£m

17.8

12.3

–

2.1

0.9

3.7

–

–

1.0

1.1

3.5

–

7.8

2.0

0.1

0.3

1.8

0.3

5.3

2.1

0.3

0.6

1.6

0.4

24.5

17.9

12.3

10.3

58

Notes to the accounts continuedMolins PLC Annual Report and Accounts 201620. Interest-bearing loans and borrowings

Non-current liabilities:

Bank borrowings

Fixed rate cumulative preference shares

Non-current liabilities:

Repayable between one and two years

More than five years

Group

2016
£m

7.0

0.9

7.9

7.0

0.9

7.9

2015
£m

12.1

0.9

13.0

12.1

0.9

13.0

Company

2016
£m

7.0

0.9

7.9

7.0

0.9

7.9

2015
£m

12.1

0.9

13.0

12.1

0.9

13.0

Preference shares
The preference shares carry a fixed cumulative preferential dividend at the rate of 6% per annum and on the winding-up of the 
Company entitle the holders to repayment of the capital paid up thereon (together with a sum equal to any arrears or deficiency of 
the fixed dividend calculated to the date of the return of capital and to be payable irrespective of whether such dividend has been 
declared or earned or not) in priority to any payment to the holders of the ordinary shares. The preference shares do not entitle the 
holders to any further participation in the profits or assets of the Company.

The preference shareholders are not entitled to receive notice of or to attend or vote at any general meeting unless either:

•  at the date of the notice convening the meeting, the dividend on the preference shares is six months in arrears (for this purpose 

• 

the dividend on the preference shares is deemed to be payable half-yearly on 30 June and 31 December); or
the business of the meeting includes the consideration of a resolution for the winding-up of the Company, or for reducing its 
share capital or for sanctioning a sale of the undertaking, or any resolution directly and adversely affecting any of the special 
rights or privileges attached to the preference shares.

There were no arrears in the payment of preference dividends at the statement of financial position date. 

Preference dividends paid amounted to £0.1m (2015: £0.1m).

21. Reconciliation of net cash flow to movement in net funds/debts

Group

Company

Net (decrease)/increase in cash and cash equivalents

Cash movement in borrowings

Change in net funds/(debt) resulting from cash flows

Translation movements

Movement in net funds/(debt) in the period

Opening net debt

Closing net funds/(debt)

Analysis of net funds/(debt):

Cash and cash equivalents – current assets

Bank overdrafts – current liabilities

Interest-bearing loans and borrowings – non-current liabilities

Closing net funds/(debt)

2016
£m

(1.8)

5.2

3.4

0.6

4.0

(3.2)

0.8

9.0

(0.3)

(7.9)

0.8

2015
£m

0.5

(1.1)

(0.6)

(0.5)

(1.1)

(2.1)

(3.2)

10.4

(0.6)

(13.0)

(3.2)

2016
£m

(3.7)

5.2

1.5

(0.1)

1.4

(6.6)

(5.2)

2.7

–

(7.9)

(5.2)

2015
£m

1.3

(1.3)

–

0.2

0.2

(6.8)

(6.6)

6.4

–

(13.0)

(6.6)

59

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTSMolins PLC Annual Report and Accounts 201622. Trade and other payables

Current liabilities:

Deposits received on account

Trade payables

Amounts owed to Group undertakings

Construction contracts

Other taxes and social security

Other payables

Accruals and deferred income

Foreign currency derivatives

Group

2016
£m

3.9

7.0

–

3.7

0.6

2.6

7.8

0.3

2015
£m

2.9

5.8

–

0.5

0.6

2.7

5.9

0.5

Company

2016
£m

0.3

4.4

10.2

2.9

0.3

1.1

2.8

0.3

2015
£m

0.9

3.3

8.9

0.2

0.3

1.7

3.2

0.3

25.9

18.9

22.3

18.8

Deposits received on account of £3.9m (2015: £2.9m) for the Group and £0.3m (2015: £0.9m) for the Company exclude £2.8m 
(2015: £2.1m) for the Group and £0.5m (2015: £1.2m) for the Company of deposit amounts billed on short-term contracts but not 
received. The deposit amounts billed but not received are included in accruals and deferred income.

23. Provisions

Balance at 1 January 

Provision created in the year

Utilised during the year

Unused amounts reversed

Retranslation

Balance at 31 December 

Group

Company

2016
£m

1.2

1.5

(0.9)

(0.3)

0.2

1.7

2015
£m

1.3

0.6

(0.7)

–

–

1.2

2016
£m

0.6

0.4

(0.2)

(0.3)

–

0.5

2015
£m

0.8

0.1

(0.3)

–

–

0.6

Provisions are based on historical data and a weighting of all possible outcomes against their associated possibilities. Except for 
specific identifiable claims, they are generally utilised within one year of the statement of financial position date.

60

Notes to the accounts continuedMolins PLC Annual Report and Accounts 201624. Employee benefits
Defined contribution pension schemes
The Group operates a number of defined contribution pension schemes for employees. Contributions to these schemes are recognised 
as an expense in the Consolidated income statement as they fall due.

Defined benefit pension schemes
The Group is responsible for defined benefit pension schemes in the UK and the USA. All schemes are funded by Group 
companies as necessary, at rates determined by independent actuaries and as agreed between the trustees of the schemes 
and the sponsoring company.

The defined benefit pension schemes are administered by bodies that are legally separated from the Group. The trustees of the 
schemes are required by law to act in the interest of the schemes and of all relevant stakeholders in the schemes. The trustees 
of the schemes are responsible for the investment policies in respect of the assets of the schemes.

The pension schemes typically expose the Group to certain risks. These include the risk of investment under-performance, a fall 
in interest rates, an increase in life expectancy and an increase in inflation.

UK pension scheme
The Group operated one defined benefit pension scheme in the UK in which future accruals ceased in November 2012. The assets 
of the scheme are held separately from those of the Company and it is funded by the Company as necessary in order to ensure that 
the scheme can meet the expected benefit obligations. The funding policy is to ensure that the assets held by the scheme in the 
future are adequate to meet expected liabilities, allowing for future increases in pensions. The only assets of the scheme which are 
invested in the Company are an interest in the cumulative preference shares of the Company with an estimated current market 
value of £0.2m.

The most recent formal actuarial valuation of the scheme was carried out as at 30 June 2012 using the projected unit credit method. 
The market value of the scheme assets at that date was £315.8m and the funding level was 86% of liabilities, which represented a 
deficit of £53.0m. Following agreement between the trustee of the scheme and the Company of a deficit recovery plan, from 1 July 
2013 the Company commenced paying to the scheme £1.7m per annum in monthly instalments, increasing by 2.1% per annum. The 
deficit recovery period from 30 June 2012 was estimated to be 17 years and 2 months, which is scheduled to be formally reassessed 
following the completion of the actuarial valuation being carried out as at 30 June 2015.

During the year the Company paid deficit recovery contributions of £1.8m (2015: £1.8m).

The Company accounts for pension costs under IAS 19 Employee benefits and the valuation used has been based on detailed actuarial 
valuation work carried out as at 30 June 2015, updated by the Company’s actuary to assess the value of the liabilities of the scheme 
at 31 December 2016. Scheme assets are stated at their market value at 31 December 2016.

USA pension schemes
In the USA the Group has three defined benefit pension schemes, all of which are closed to future accrual. Formal independent actuarial 
valuations of the USA pension schemes were carried out as at 1 January 2016 using the projected unit credit method. The valuations 
under IAS 19 at 31 December 2016 have been based on these actuarial valuations, updated for conditions existing at the year end.

Employer contributions of £0.2m (2015: £0.1m) were paid during the year.

61

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTSMolins PLC Annual Report and Accounts 201624. Employee benefits continued
Defined benefit pension schemes continued
Assumptions
The key financial assumptions used to calculate scheme liabilities and the financing expense on pension scheme balances are as follows:

Discount rate

Inflation rate

– CPI

– RPI

Increases to pensions in payment

– final salary benefits

– career average benefits

UK (Company)

USA

2016

2.5%

2.2%

3.3%

2.2%

2.0%

2015 

3.7%

1.9%

3.0%

1.9%

1.9%

2016

4.0%

n/a

n/a

n/a

n/a

2015 

4.0%

n/a

n/a

n/a

n/a

The assumptions relating to longevity underlying the pension liabilities of the defined benefit pension schemes at the statement of 
financial position date are based on standard actuarial mortality tables and include an allowance for future improvements in longevity. 
The assumptions are equivalent to expecting an individual to live for a number of years as follows:

Current pensioner aged 65 – male

Current pensioner aged 65 – female

Future retiree currently aged 45 upon reaching age 65 – male

Future retiree currently aged 45 upon reaching age 65 – female

UK scheme

21.2 years

23.5 years

22.5 years

25.0 years

USA schemes

20.8 to 21.6 years

22.8 to 23.7 years

20.7 years

20.3 years

At 31 December 2016 the weighted average duration of the defined benefit obligation in the UK scheme was 15 years (2015: 14 years) 
and in the USA schemes 11 years (2015: 11 years).

Significant actuarial assumptions for the determination of the defined benefit obligations are discount rate, inflation rate and mortality. 
The sensitivity analysis below has been determined assuming that all other assumptions are held constant.

Changes in values of pension schemes’ liabilities before tax as at 31 December 2016

UK scheme

USA schemes

0.1% change in discount rate

0.1% change in inflation rate

Change in life expectancy by one year on average

£5.9m

£4.2m

£18.4m

£0.3m

n/a

£0.7m

62

Notes to the accounts continuedMolins PLC Annual Report and Accounts 2016Categories of assets and funded status
The fair values of scheme assets were as follows:

UK equities

Overseas equities

Bonds – index linked gilts

Bonds – other

Properties – funds

Properties – directly owned

Absolute return funds

Alternative investments

Other

UK (Company)

USA

Group

2016
£m

9.6

103.9

81.2

51.2

36.6

1.8

116.0

–

1.6

2015
£m

22.5

100.1

59.2

45.7

37.7

1.8

78.3

–

1.6

2016
£m

–

5.4

–

10.7

1.0

–

–

–

–

2015
£m

–

5.3

–

8.0

0.8

–

–

0.2

0.6

2016
£m

9.6

109.3

81.2

61.9

37.6

1.8

116.0

–

1.6

2015
£m

22.5

105.4

59.2

53.7

38.5

1.8

78.3

0.2

2.2

Total fair (bid) value of scheme assets

401.9

346.9

17.1

14.9

419.0

361.8

Present value of defined 
benefit obligations

(397.3)

(336.3)

Defined benefit (liability)/asset

4.6

10.6

(23.9)

(6.8)

(21.5)

(6.6)

(421.2)

(357.8)

(2.2)

4.0

All equities, bonds, property funds, absolute return funds and the majority of alternative investments have quoted prices in active 
markets. Directly owned properties are subject to an independent valuation.

Disclosed defined benefit pension income/expense for financial year
A) Components of defined benefit pension income/expense
Net defined benefit pension expense recognised in the Consolidated income statement comprises:

Interest (income)/expense on net liability

Administration costs

Expense recognised in income statement

UK (Company)

USA

Group

2016
£m

(0.4)

0.7

0.3

2015
£m

0.4

0.7

1.1

2016
£m

0.3

0.2

0.5

2015
£m

0.3

0.2

0.5

2016
£m

(0.1)

0.9

0.8

2015
£m

0.7

0.9

1.6

B) Statements of comprehensive income (SOCI)
The actuarial losses recognised in the SOCI in respect of pensions were £6.3m (2015: gains of £24.6m), comprising actuarial losses 
of £7.5m (2015: gains of £24.0m) for the UK defined benefit pension scheme and actuarial gains of £1.2m (2015: gains of £0.6m) 
for the USA schemes, all figures before tax.

Actual return on scheme assets
The actual return on scheme assets in 2016 were gains of £73.7m (2015: £16.8m), comprising gains of £72.9m (2015: £17.1m) for the 
UK defined benefit pension scheme and gains of £0.8m (2015: losses of £0.3m) for the USA schemes, all figures before tax.

63

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTSMolins PLC Annual Report and Accounts 201624. Employee benefits continued
Defined benefit pension schemes continued
Reconciliation of the present value of defined benefit obligations

Present value of defined benefit 
obligations at 1 January

Interest cost

Actuarial losses/(gains)

– Changes in demographic assumptions

– Changes in financial assumptions

– Experience

Benefit payments

Retranslation

Present value of defined benefit 
obligations at 31 December

UK (Company)

USA

Group

2016
£m

336.3

12.1

–

72.0

(4.1)

(19.0)

–

2015
£m

362.0

12.3

(6.8)

(12.4)

0.4

(19.2)

–

2016
£m

21.5

0.9

(0.4)

–

(0.6)

(1.4)

3.9

2015
£m

21.9

0.8

(0.5)

(0.9)

–

(1.1)

1.3

2016
£m

357.8

13.0

(0.4)

72.0

(4.7)

(20.4)

3.9

2015
£m

383.9

13.1

(7.3)

(13.3)

0.4

(20.3)

1.3

397.3

336.3

23.9

21.5

421.2

357.8

At 31 December 2016 the pensioner population accounted for 57% of the UK scheme’s obligations and 56% of the USA 
schemes’ obligations.

Reconciliation of the fair value of scheme assets

Fair value of scheme assets at 1 January

Interest income

Actuarial gains/(losses)

– Return on scheme assets

Company contributions

Administration expenses

Benefit payments

Retranslation

Fair value of scheme assets  
at 31 December

UK (Company)

USA

Group

2016
£m

346.9

12.5

60.4

1.8

(0.7)

(19.0)

–

2015
£m

347.9

11.9

5.2

1.8

(0.7)

(19.2)

–

2016
£m

14.9

0.6

0.2

0.2

(0.2)

(1.4)

2.8

2015
£m

15.4

0.5

(0.8)

0.1

(0.2)

(1.1)

1.0

2016
£m

361.8

13.1

60.6

2.0

(0.9)

(20.4)

2.8

2015
£m

363.3

12.4

4.4

1.9

(0.9)

(20.3)

1.0

401.9

346.9

17.1

14.9

419.0

361.8

64

Notes to the accounts continuedMolins PLC Annual Report and Accounts 2016Experience gains and losses for the year

Fair value of scheme assets

Defined benefit obligations

Net (liability)/asset

Actuarial gains/(losses) 
on scheme assets

Actuarial (losses)/gains on defined 
benefit obligations

Net (loss)/gain recognised in the 
SOCI during the year

UK (Company)

USA

Group

2016
£m

401.9

(397.3)

4.6

60.4

(67.9)

(7.5)

2015
£m

346.9

(336.3)

10.6

5.2

18.8

24.0

2016
£m

17.1

(23.9)

(6.8)

0.2

1.0

1.2

2015
£m

14.9

(21.5)

(6.6)

2016
£m

419.0

(421.2)

(2.2)

(0.8)

60.6

1.4

0.6

(66.9)

(6.3)

2015
£m

361.8

(357.8)

4.0

4.4

20.2

24.6

Movements in the net liability/asset of defined benefit pension schemes recognised in the Statements of financial position

Net asset/(liability) for employee 
benefits at 1 January

Expense recognised in the income 
statement (see below)

Company contributions

Actuarial (losses)/gains recognised  
in the SOCI

Retranslation

Net (liability)/asset for employee 
benefits at 31 December

UK (Company)

2016
£m

10.6

(0.3)

1.8

(7.5)

–

4.6

2015
£m

(14.1)

(1.1)

1.8

24.0

–

10.6

USA

2016
£m

(6.6)

(0.5)

0.2

1.2

(1.1)

2015
£m

(6.5)

(0.5)

0.1

0.6

(0.3)

Group

2016
£m

2015
£m

4.0

(20.6)

(0.8)

2.0

(6.3)

(1.1)

(1.6)

1.9

24.6

(0.3)

(6.8)

(6.6)

(2.2)

4.0

At the end of the life of the UK defined benefit pension scheme the Company has an unconditional right to a refund and any such 
refund would be paid out only on a net of tax basis.

Defined benefit pension schemes income/expense recognised in the Consolidated income statement
The income/expense is recognised in the following line items in the Consolidated income statement:

Administrative expenses

Financial (income)/expense

Net pension expense

UK (Company)

USA

Group

2016
£m

0.7

(0.4)

0.3

2015
£m

0.7

0.4

1.1

2016
£m

0.2

0.3

0.5

2015
£m

0.2

0.3

0.5

2016
£m

0.9

(0.1)

0.8

2015
£m

0.9

0.7

1.6

The net pension expense is included in non-underlying items. 

65

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTSMolins PLC Annual Report and Accounts 201624. Employee benefits continued
Share-based payments
The Company currently operates a deferred share plan. Own shares are held in trust and granted to plan participants when certain 
conditions are met. Further details of the Deferred share plan, including the performance conditions and vesting periods, are in the 
Remuneration Committee report on pages 22 to 29 and in this note.

The share awards that were subject to conditional grants during the year were:

1 December 2012a

27 February 2013b

1 December 2013

27 February 2014

1 December 2014

1 April 2016

At
1 January
2016

86,800

99,200

51,000

89,600

100,000

Granted

Lapsed

Exercised

–

–

–

–

–

–

(86,800)

(52,600)

(46,600)

(9,600)

(47,600)

(11,800)

(23,200)

–

–

–

–

–

145,400

At
31 December 
2016 

–

–

41,400

42,000

88,200

122,200

426,600

145,400

(144,800)

(133,400)

293,800

a  Exercised under Deferred share plan on 1 April 2016 at a market price of 50.0p.
b  Exercised under Deferred share plan on 25 May 2016 at a market price of 59.5p.

Granting of all conditional awards and the exercise of such awards are at nil cost to the participant.

As at 31 December 2016 the shares awarded on 1 December 2013 were exercisable.

The share-based compensation charge for the year amounted to £nil (2015: £0.3m).

The fair value of the conditional awards made under the Deferred share plan has been based on the market price of the Company’s 
shares at the date of grant, reduced by the assumptions made (for the purposes of this exercise) in respect of the present value of 
dividends expected to be paid (at the time of grant) during the vesting period. The fair value of each conditional award is as follows:

Fair value
per share

154.5p

180.0p

169.0p

64.0p

46.0p

Date of award

27 February 2013

1 December 2013

27 February 2014

1 December 2014

1 April 2016

66

Notes to the accounts continuedMolins PLC Annual Report and Accounts 201625. Capital and reserves
Share capital

Allotted, called up and fully paid

Ordinary shares of 25p each

2016
£m

5.0

2015 
£m

5.0

There were 20,171,540 (2015: 20,171,540) ordinary shares in issue at the year end. The holders of the ordinary shares are entitled to 
one vote per share at meetings of the Company and to receive dividends as declared from time to time. At the year end an employee 
trust held 371,416 of the ordinary shares and it has agreed to waive all dividends and not to exercise voting rights in respect of these 
shares. The Company also has in issue 900,000 6% fixed cumulative preference shares of £1 each (see note 20); these are classified 
as borrowings.

Translation reserve
The translation reserve comprises all foreign exchange differences arising from the translation of the financial statements of 
foreign operations.

Capital redemption reserve
The capital redemption reserve records the historical repurchase of the Company’s own shares.

Hedging reserve
The hedging reserve comprises the effective portion of the cumulative net change in the fair value of cash flow hedging instruments 
related to hedged transactions that have not yet occurred.

Investment in own shares
Included within retained earnings is the carrying value of own shares held in trust for the benefit of employees. These shares are used 
to service the obligations of the Company’s Deferred share plan. Further details of the Deferred share plan can be found in the 
Remuneration Committee report on pages 22 to 29 and on page 66 in note 24.

At 31 December 2016 the employee trust held 371,416 (2015: 504,812) ordinary shares of 25p each, representing 1.8% of the issued 
shares (2015: 2.5%), 293,800 of which were subject to conditional grants. The shares held by the trust were purchased at an aggregate 
cost of £0.8m (2015: £0.8m). The trust purchased no additional shares in the year. In 2015 170,200 shares were purchased at a cost of 
£0.1m. The market value of the shares held by the trust at 31 December 2016 was £0.2m (2015: £0.4m).

Dividends

Dividends to shareholders paid in the period:

Final dividend for the year ended 31 December 2015 of 1.5p per ordinary share (2014: 3.0p)

Interim dividend for the year ended 31 December 2016 of 1.25p per ordinary share (2015: 2.5p)

2016
£m

0.3

0.2

0.5

2015
£m

0.6

0.5

1.1

Having considered the trading results for 2016, together with the opportunities for investment in the growth of the Company, the 
Board has decided that it is appropriate not to pay a final dividend. An interim dividend of 1.25p was paid in October 2016, totalling 
£0.2m. Future dividend payments and the development of a new dividend policy will be considered by the Board in the context of 
2017 trading performance and when the Board believes it is prudent to do so.

67

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTSMolins PLC Annual Report and Accounts 201626. Financial risk management
The Group has exposure to credit, liquidity and market risks from its use of financial instruments.

These risks are regularly considered and the impact of these risks on the Group, and how to mitigate them, assessed. The Board 
of directors is responsible for the Group’s system of internal controls and has established risk management policies to identify 
and analyse the risks faced by the Group, to set appropriate risk limits and controls, and to monitor risks and adherence to limits. 
The Audit Committee assists the Board in the discharge of its duty in relation to the maintenance of proper internal controls. 
Further details regarding the Audit Committee can be found in its report on pages 20 and 21.

Categories of financial instruments

Financial assets:

Derivative instruments in designated hedge accounting relationships

Loans and receivables (including cash and cash equivalents) 

Financial liabilities:

Derivative instruments in designated hedge accounting relationships

Amortised cost

Group

Company

2016
£m

–

26.8

26.8

0.3

33.8

34.1

2015
£m

–

22.7

22.7

0.5

32.0

32.5

2016
£m

0.3

12.5

12.8

0.3

29.9

30.2

2015
£m

0.4

13.8

14.2

0.3

31.5

31.8

Amortised cost comprises interest-bearing loans and borrowings and trade and other payables, excluding foreign currency derivatives.

IFRS 7 Financial instruments: disclosures for financial instruments that are measured in the Statements of financial position at fair value 
requires disclosure of fair value measurements in the form of a three level fair value hierarchy, by class, for all financial instruments 
recognised at fair value. The Group uses the following hierarchy for determining and disclosing the fair value of financial instruments 
by valuation technique:

Level 1:  quoted (unadjusted) prices in active markets for identical assets or liabilities;

Level 2:   inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly  

(i.e. as prices) or indirectly (i.e. derived from prices); and

Level 3:  inputs for the asset or liability that are not based on observable market data (unobservable inputs).

At 1 January 2016 and 31 December 2016 the Group held all financial instruments at Level 2.

Credit risk
Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its contractual 
obligations and arises principally from the Group’s receivables from customers and cash held at financial institutions. In addition, 
for the Company, a credit risk exists in respect of amounts owed by Group undertakings.

68

Notes to the accounts continuedMolins PLC Annual Report and Accounts 2016Trade receivables
The Group ensures that the provision of credit to customers is adequately managed by each individual business in order that 
the risk of non-payment or delayed payment is minimised. The Group’s exposure to risk is influenced mainly by the individual 
characteristics of each customer, the industry and country in which customers operate. The Group has a relatively diversified base 
of customers and the customer that accounts for the largest proportion of sales, excluding one-off projects, is routinely responsible 
for no more than 5% of total sales in any year. In certain years sales to a customer may be more than 5%, although the sales would 
typically be to a number of different geographic regions.

The Group has written credit control policies which cover procedures for accepting new customers, setting credit limits, dealing 
with overdue amounts and delinquent payers.

An impairment loss provision against trade receivables is created where it is anticipated that the value of trade receivables is not 
fully recoverable.

Exposure to credit risk
The carrying amount of financial assets represents the maximum credit exposure. The maximum exposure to credit risk for the 
Group and the Company at 31 December was:

Trade receivables

Amounts owed by Group undertakings

Foreign currency derivatives

Cash and cash equivalents

Group

Company

2016
£m

17.8

–

–

9.0

26.8

2015
£m

12.3

–

–

10.4

22.7

2016
£m

7.8

2.0

0.3

2.7

12.8

The maximum exposure to credit risk for trade receivables at 31 December by business segment was:

Operating segments

Packaging Machinery

Instrumentation & Tobacco Machinery

Group

Company

2016
£m

9.1

8.7

17.8

2015
£m

5.0

7.3

12.3

2016
£m

2.0

5.8

7.8

2015
£m

5.3

2.1

0.4

6.4

14.2

2015
£m

0.4

4.9

5.3

69

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTSMolins PLC Annual Report and Accounts 201626. Financial risk management continued
Credit risk continued
Impairment loss provisions
The ageing of trade receivables and the impairment loss provisions for the Group and the Company at 31 December were:

Group

Not past due

Past due up to 30 days

Past due 31–60 days

Past due 61–90 days

Past due more than 91 days

Company

Not past due

Past due up to 30 days

Past due 31–60 days

Past due 61–90 days

Past due more than 91 days

2016

Impairment
loss
provisions
£m

–

–

–

–

(0.1)

(0.1)

2016

Impairment
loss
provisions
£m

–

–

–

–

(0.1)

(0.1)

Gross
£m

15.5

1.3

0.5

0.3

0.3

17.9

Gross
£m

6.8

0.5

0.4

0.1

0.1

7.9

Total
£m

15.5

1.3

0.5

0.3

0.2

17.8

Total
£m

6.8

0.5

0.4

0.1

–

7.8

2015

Impairment
loss
provisions
£m

–

–

–

–

(0.1)

(0.1)

2015

Impairment
loss
provisions
£m

–

–

–

–

–

–

Gross
£m

8.8

2.2

0.5

0.2

0.7

12.4

Gross
£m

4.0

0.7

0.2

0.1

0.3

5.3

Total
£m

8.8

2.2

0.5

0.2

0.6

12.3

Total
£m

4.0

0.7

0.2

0.1

0.3

5.3

Liquidity risk
Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. The Group’s approach to 
managing liquidity is to hold cash and cash equivalents and maintain undrawn committed facilities at a level sufficient to ensure that 
the Group has available funds to meet its liabilities as they become due. Further details of the Group’s treasury policies can be found 
in the Financial review on pages 12 and 13.

Contractual maturities of non-derivative financial liabilities
The non-derivative financial liabilities for the Group and the Company at 31 December were:

Current liabilities:

Trade and other payables (excluding derivatives)

Non-current liabilities:

Interest-bearing loans and borrowings

Group

Company

2016
£m

25.6

7.9

2015
£m

18.4

13.0

2016
£m

22.0

7.9

2015
£m

18.5

13.0

The maturities of the Interest-bearing loans and borrowings are disclosed in note 20. Further details relating to the committed 
borrowing facilities of the Group can be found in the Financial review on pages 12 and 13.

Trade and other payables shown as current liabilities are expected to mature within six months of the statement of financial position date.

The contractual maturities of forward foreign exchange contracts that the Group and Company had committed at 31 December are 
shown in the Foreign currency risk section in this note.

70

Notes to the accounts continuedMolins PLC Annual Report and Accounts 2016Market risk
Market risk is the risk that changes in market prices, such as interest rates and foreign exchange rates, will affect the Group’s income 
or the value of its holdings of financial instruments. Exposure to interest rate and currency risks arises in the normal course of the 
Group’s business. The Group does not trade in financial instruments and enters into derivatives (principally forward foreign exchange 
contracts) solely for the purpose of minimising currency exposure on sales or purchases in other than the functional currencies of 
its various operations.

The Group’s treasury policies are explained in the Financial review on pages 12 and 13.

Interest rate risk
Cash and cash equivalents
The cash profile at 31 December was:

Group

Currency:

Sterling

Canadian dollar

US dollar

Euro

Czech koruna

Brazilian real

Singapore dollar

Chinese yuan

Company

Currency:

Sterling

Canadian dollar

US dollar

Euro

2016

Cash on
which no 
interest 
received
£m

Cash at 
floating
rates
£m

2.7

0.4

0.1

3.0

(0.3)

1.3

–

–

7.2

Cash at 
floating
rates
£m

2.7

–

(0.2)

0.2

2.7

0.5

–

0.6

0.3

–

–

–

0.1

1.5

2016

Cash on
which no 
interest 
received
£m

–

–

–

–

–

2015

Cash on
which no 
interest 
received
£m

Cash at 
floating
rates
£m

7.1

0.3

(0.4)

1.0

(0.6)

0.8

–

0.2

8.4

Cash at 
floating
rates
£m

6.9

(0.1)

(0.6)

0.2

6.4

0.3

–

0.9

0.1

–

–

0.1

–

1.4

2015

Cash on
which no 
interest 
received
£m

–

–

–

–

–

Total
£m

3.2

0.4

0.7

3.3

(0.3)

1.3

–

0.1

8.7

Total
£m

2.7

–

(0.2)

0.2

2.7

Total
£m

7.4

0.3

0.5

1.1

(0.6)

0.8

0.1

0.2

9.8

Total
£m

6.9

(0.1)

(0.6)

0.2

6.4

Interest rates are based on London Interbank Bid Rate (LIBID) and relevant national equivalents. All cash surplus to immediate 
operational requirements is placed on deposit at floating rates of interest.

71

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTSMolins PLC Annual Report and Accounts 201626. Financial risk management continued
Interest rate risk continued
Interest-bearing loans and borrowings
The profile of interest-bearing loans and borrowings at 31 December was:

Group and Company

Currency:

Sterling

Czech koruna

2016

Borrowings
at floating 
rates
£m

Borrowings
at fixed
rates
£m

7.0

–

7.0

0.9

–

0.9

Borrowings
at floating 
rates
£m

2015

Borrowings
at fixed
rates
£m

12.0

0.1

12.1

0.9

–

0.9

Total
£m

7.9

–

7.9

Total
£m

12.9

0.1

13.0

The borrowings at fixed rates in sterling are the fixed cumulative preference shares which are explained in more detail in note 20.

The floating rate borrowings are based on interest rates at UK base rate, UK London Interbank Offered Rate (LIBOR) and relevant 
national equivalents.

Sensitivity to interest rate risk
If interest rates had been 100 basis points higher/lower throughout the period, net financial expense (excluding on pension scheme 
balances) for the Group would have increased/decreased by £0.1m (2015: £0.1m). This analysis assumes that all other variables, 
in particular foreign currency rates, remain constant and considers the effect of financial instruments with variable interest rates. 
The analysis is performed on the same basis as for the year ended 31 December 2015.

Foreign currency risk
The majority of the Group’s operations are outside of the UK, and therefore a significant portion of its business is conducted 
overseas in currencies other than sterling. As explained on page 14, foreign currency risk is one of the principal risks and 
uncertainties to which the Group is exposed. The Group is exposed to both transaction and translation risk.

Transactions in foreign currency are translated at the foreign exchange rate ruling at the date of the transaction. Monetary assets 
and liabilities denominated in foreign currencies at the statement of financial position date are translated at the foreign exchange 
rate ruling at that date. Foreign exchange differences arising on translation are recognised in the income statement.

The revenues and expenses of foreign operations are translated at an average rate for the period.

The assets and liabilities of foreign operations are translated at foreign exchange rates ruling at the statement of financial position 
date and foreign exchange differences are taken directly to the translation reserve.

The following exchange rates (relative to sterling), which are significant to the Group, applied during the period:

Average rate

Closing rate

2016

1.36

1.80

1.23

33.26

4.78

2015 

1.53

1.95

1.38

37.50

5.09

2016

1.24

1.66

1.17

31.59

4.04

2015 

1.48

2.06

1.36

36.82

5.79

US dollar

Canadian dollar

Euro

Czech koruna

Brazilian real

72

Notes to the accounts continuedMolins PLC Annual Report and Accounts 2016Forward foreign exchange contracts
The Group enters into forward foreign exchange contracts solely for the purpose of minimising currency exposures on sale and 
purchase transactions. The Group classifies its forward foreign exchange contracts used for hedging as cash flow hedges and 
states them at fair value.

Fair values
The fair value of forward foreign exchange contracts at 31 December was:

Cash flow hedges

Gain

Loss

Group

Company

2016
£m

0.1

(0.3)

(0.2)

2015
£m

0.1

(1.1)

(1.0)

2016
£m

–

(0.1)

(0.1)

2015
£m

0.1

(0.7)

(0.6)

The fair value is the gain/loss on all open forward foreign exchange contracts at the period end. These amounts are based on the 
market values of equivalent instruments at the period end date and all relate to those forward foreign exchange contracts that have 
been designated as effective cash flow hedges under IAS 39 Financial instruments: recognition and measurement.

There were no open forward foreign exchange contracts, as at either 31 December 2016 or 2015, that had been designated as fair 
value hedges under IAS 39 Financial instruments: recognition and measurement.

During the period a credit of £0.7m for the Group (2015: £0.1m charge) and £0.6m for the Company (2015: £nil) was recognised 
in the Statements of comprehensive income in respect of cash flow hedges.

Contractual maturity date and future cash flows
The contractual maturity date and period when cash flows are expected to occur in relation to open forward foreign exchange 
contracts at 31 December were:

Group

Outflow

Inflow

Company

Outflow

Inflow

2016

Between
six and
twelve
months
£m

Between
twelve and
twenty-four
months
£m

–

0.3

0.3

(0.3)

4.8

4.5

2016

Between
six and
twelve 
months
£m

Between
twelve and
twenty-four
months
£m

(3.9)

5.0

1.1

–

0.3

0.3

Less than
six months
£m

(2.3)

9.4

7.1

Less than
six months
£m

(9.1)

9.4

0.3

Total
£m

(2.6)

14.5

11.9

Total
£m

(13.0)

14.7

1.7

Less than
six months
£m

(4.1)

4.7

0.6

Less than
six months
£m

(7.6)

4.9

(2.7)

2015

Between
six and
twelve
months
£m

(0.4)

0.3

(0.1)

2015

Between
six and
twelve
 months
£m

(0.7)

0.3

(0.4)

Total
£m

(4.5)

5.0

0.5

Total
£m

(8.3)

5.2

(3.1)

73

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTSMolins PLC Annual Report and Accounts 201626. Financial risk management continued
Foreign currency risk continued
Currency profile
The currency profiles at 31 December of Cash and cash equivalents and Interest-bearing loans and borrowings are shown within the 
interest rate risk section in this note.

The main functional currency of the Group is sterling. The following analysis of financial assets and liabilities (excluding net funds/debt) 
shows the Group and Company exposure after the effects of forward foreign exchange contracts used to manage currency exposure.

The amounts shown represent the transactional exposures that give rise to net currency gains and losses which are recognised 
in the Consolidated income statement. Such exposures represent the financial assets and liabilities of the Group and the Company 
that are not denominated in the functional currency of the business involved.

Group

Functional currency:

Sterling

Canadian dollar

Czech koruna

Brazilian real

Company

Functional currency:

Sterling

2016

Euro
£m

Singapore
dollar
£m

US dollar
£m

Total
£m

US dollar
£m

2015

Euro
£m

Singapore
dollar
£m

Total
£m

0.3

0.6

0.1

(0.1)

0.9

0.3

–

–

–

0.3

–

–

–

–

–

0.6

0.6

0.1

(0.1)

1.2

–

0.1

–

0.1

0.2

0.1

0.1

–

–

–

–

–

0.2

(0.3)

(0.3)

(0.2)

US dollar
£m

2016

Euro
£m

Total
£m

US dollar
£m

2015

Euro
£m

0.2

–

0.1

0.1

Total
£m

0.3

0.4

0.7

(0.1)

–

(0.1)

Sensitivity to foreign currency risk
Average exchange rates are used to translate the profits of foreign operations in the Consolidated income statement. If sterling had 
been 10% stronger/weaker against all foreign currencies during the year, the effect of this on the average exchange rates used to 
translate profits would have increased/decreased Group profit for the year by £0.1m (2015: £0.2m).

If sterling had been 10% stronger against all foreign currencies at 31 December 2016, Group equity would have reduced by £0.8m 
(2015: £0.8m). Conversely, if sterling had been 10% weaker against all foreign currencies at 31 December 2015, Group equity would 
have increased by £0.9m (2015: £1.0m). This analysis assumes that all other variables remain constant.

74

Notes to the accounts continuedMolins PLC Annual Report and Accounts 2016Fair values
The fair value of borrowings at fixed rates for both the Group and the Company at 31 December 2016 is £0.8m (2015: £0.8m) 
and has been calculated by discounting the expected future cash flows at prevailing interest rates.

There are no other significant differences between book and fair values for any of the other financial assets or liabilities included 
in either the Group or Company Statement of financial position.

Capital management
Capital comprises total equity as shown in the Statements of financial position. The Group’s policy is to maintain a strong capital 
base so as to maintain investor, creditor and market confidence and to sustain the future development of the business. The Group 
manages its capital structure and makes adjustments to it in light of the economic conditions. To maintain or adjust the capital 
structure, the Group may adjust the dividend payment to shareholders, return capital to shareholders or issue new shares.

The Group monitors capital through measures of earnings per share (see note 11), return on capital employed (profit for the period 
divided by average equity) and tangible net worth (total equity before intangible assets and employee benefits, net of tax). There 
were no changes to the Group’s approach to capital management during the year and neither the Company nor any of its subsidiaries 
are subject to externally imposed capital requirements.

27. Operating leases
Non-cancellable operating lease rentals are payable as follows:

Less than one year

Between one and five years

More than five years

Group

Company

2016
£m

1.2

2.5

0.4

4.1

2015
£m

1.2

2.8

0.7

4.7

2016
£m

0.6

1.6

0.4

2.6

2015
£m

0.6

1.7

0.7

3.0

The Group leases a number of manufacturing and service facilities under operating leases. The lease terms have the option to renew 
at the end of the lease term. During the year £1.3m was recognised as an expense in the Consolidated income statement in respect 
of operating leases of the continuing operations (2015: £1.3m). In addition, £0.2m (2015: £0.1m) was recognised as an expense in the 
Consolidated income statement in respect of operating leases of the discontinued operations.

28. Capital commitments

Capital investment contracted but not provided for

29. Contingent liabilities

Contingent liabilities in respect of guarantees and indemnities 
related to sales and other contracts

Group

Company

2016
£m

0.1

2015
£m

0.1

2016
£m

–

Group

Company

2016
£m

3.4

2015
£m

1.8

2016
£m

3.3

2015
£m

–

2015
£m

1.7

75

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTSMolins PLC Annual Report and Accounts 201630. Discontinued operations
On 31 May 2015 the Group sold the trade and assets of Arista Laboratories, Inc. The table below shows the results of the discontinued 
operations included in the Group’s Consolidated income statement and the Group’s Statement of cash flow.

Income statement

Revenue from trading activities

Costs from trading activities

Operating loss from trading activities

Proceeds from disposal

Costs incurred on disposal

Loss on disposal of net assets

Impairment of goodwill

Loss before and after tax

Cash flow

Operating activities

Operating loss

Depreciation

Net movements in working capital

Cash used in operations before reorganisation

Reorganisation costs paid

Cash flows from operating activities

Investing activities

2016
£m

–

–

–

–

–

–

–

–

2016
£m

–

–

(0.2)

(0.2)

–

(0.2)

2015
£m

0.7

(1.6)

(0.9)

0.3

(0.4)

(3.5)

(1.3)

(5.8)

2015
£m

(0.9)

0.2

0.2

(0.5)

(0.7)

(1.2)

Cash flows from investing activities – net proceeds on disposal

–

0.2

Net decrease in cash and cash equivalents

(0.2)

(1.0)

Included within the Group’s Statement of financial position at 31 December 2016 is a provision of £nil (2015: £0.2m) in respect 
of discontinued operations.

In 2015 the loss per ordinary share and diluted loss per ordinary share from discontinued operations was 29.8p.

31. Related parties
Identity of related parties
The Company has a related party relationship with its subsidiaries (see note 32), directors and the UK and USA defined benefit 
pension schemes. In the course of normal operations, related party transactions entered into by the Group have been contracted 
on an arm’s-length basis.

Details regarding transactions involving the directors and their remuneration can be found in the Remuneration report on  
pages 22 to 29.

The Group recharges the UK defined benefit pension scheme with the costs of administration incurred by the Group. 

The total amount recharged in the year to 31 December 2016 was £0.2m (2015: £0.2m).

At 31 December 2016 there were no outstanding balances with related parties.

76

Notes to the accounts continuedMolins PLC Annual Report and Accounts 201632. Group entities
All intra-group related party transactions and outstanding balances are eliminated in the preparation of the Consolidated financial 
statements of the Group and therefore in accordance with IAS 24 Related party disclosures are not disclosed.

Subsidiary undertakings
Details of all subsidiary undertakings are shown below and principal subsidiary undertakings are shown on page 80. Subsidiary 
undertakings are, unless otherwise shown in brackets below, registered in England and Wales. Unless otherwise specified below, 
all subsidiaries are 100% owned by the Company.

Principal subsidiary undertakings

Cerulean Corporation (USA)

Langenpac BV (Netherlands)

Molins sro (Czech Republic)

Cerulean Shanghai Company Limited (China) Molins do Brasil Maquinas 
Automaticas Ltda (Brazil)

Langen Packaging Inc (Canada)

Molins Richmond, Inc (USA)

Subsidiary undertakings registered at Molins PLC Registered Office

Arista Laboratories Europe Limited

Molins Machine Company Limited

Molmac Engineering Limited

Hartsvale Limited

Molins Machinery Limited

Thrissell Limited

Molins Corporate Services Limited

Molins Overseas Holdings Limited

Molins ITCM Limited

Molins Tobacco Machinery Limited

Overseas subsidiary undertakings

Registered office

6154 Kestrel Road, Mississauga,  
Ontario L5T 1Z2, Canada

Subsidiary undertakings

1456074 Ontario Inc (Canada)

Glockengiesserwall 26, 20095 Hamburg

Cerulean GmbH (Germany)

1470 East Parham Road, Richmond,  
Virginia 23228-2300, USA

Rozanova str 10/1, Moscow 123007, Russia

ITCM North America Inc (USA)
Molins Delaware, Inc (USA)
Molins Laboratories, Inc (USA)
Molins Machine Company, Inc (USA)
SASIB Corporation of America (USA)

Molins Tobacco CIS (69% owned by 
Molins PLC) (Russia)

During the year ended 31 December 2016 the Company made sales of £5.6m (2015: £7.3m) and purchased goods totalling £5.3m 
(2015: £3.9m) to and from other Group undertakings.

During the year ended 31 December 2016 the Company received interest income from subsidiary undertakings of £nil (2015: £0.1m) 
and management fees of £0.6m (2015: £0.6m).

At 31 December 2016 amounts owed by subsidiary undertakings to the Company were £2.0m (2015: £2.1m) and amounts owed 
by the Company to subsidiary undertakings were £10.2m (2015: £8.9m). The amounts owed by subsidiary undertakings to the 
Company are stated after a provision of £10.5m (2015: £8.8m) representing amounts owed to the Company which are no longer 
considered recoverable.

At 31 December 2016 investments in subsidiaries by the Company were £50.6m (2015: £50.6m).

77

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTSMolins PLC Annual Report and Accounts 2016Notes to the accounts continued

33. Accounting estimates and judgements
The development, selection and disclosure of the Group’s critical accounting policies and estimates, and the application of these 
policies and estimates, are considered as part of the remit of the Audit Committee.

Pension accounting
Changes to key assumptions used for calculating the net pension asset/liability of the Group can have a significant impact on the 
accounting valuation of the Group’s defined benefit pension schemes. The key assumptions used in calculating the net pension 
asset/liability for the Group are disclosed in note 24. The value of the schemes’ liabilities is particularly sensitive to the discount, 
inflation and mortality rates used. An analysis of the impact on the net pension asset/liability to changes in these assumptions is 
also disclosed in note 24.

Goodwill impairment
Determining whether goodwill is impaired requires an estimation of the value in use of the cash generating units (CGUs) to which 
the goodwill relates. The value in use calculation requires the Group to estimate the future cash flows expected to arise from each 
CGU and to determine a suitable discount rate to calculate the present value. The carrying value of goodwill at 31 December 2016 
was £7.8m.

Investment impairment
Determining whether the Company’s investments in subsidiaries are impaired requires an estimation of the value in use of the CGUs 
to which the investments relate. The value in use calculation requires the Company to estimate the future cash flows expected to 
arise from each CGU and to determine a suitable discount rate to calculate the present value. The carrying value of investments in 
subsidiaries by the Company at 31 December 2016 was £50.6m and there has been no impairment of investments in subsidiaries 
during the period.

Provisions
The Group assesses the carrying value of both receivable balances and inventory balances based on past losses, current trading 
patterns and anticipated future events. Provisions for expected future cash flows are made based upon past experience and 
management’s assessment of the likely outflow, after taking professional advice where appropriate.

Construction contracts
The timing of revenue recognition on construction contracts is based on the assessed stage of completion of contract activity at 
the statement of financial position date. The assessed stage of completion is based on an estimate of the labour costs expended 
on each contract at the statement of financial position date as a proportion of estimated total labour costs on each contract.

78

Molins PLC Annual Report and Accounts 2016Five year record

Revenue1

Underlying operating profit2

Non-underlying items

Operating (loss)/profit

Net financing expense

(Loss)/profit before tax

Taxation

(Loss)/profit for the period from 
continuing operations

Loss for the period from discontinued operations

(Loss)/profit for the period

Underlying operating return on sales2

Underlying earnings per ordinary share2

Basic (loss)/earnings per ordinary share

Dividends per ordinary share in respect of the year

Intangible assets

Property, plant and equipment and 
investment property

Inventories

Trade and other receivables (including taxation)

Employee benefits

Trade and other payables (including taxation 
and provisions)

Net funds/(debt)

Net assets

Net assets per ordinary share

2016
£m

80.1

1.1

(1.7)

(0.6)

(0.1)

(0.7)

0.1

(0.6)

–

(0.6)

1.4%

3.7p

(3.3)p

1.25p

15.2

9.3

13.0

29.3

(2.2)

2015
£m

87.0

4.0

(1.1)

2.9

(0.9)

2.0

(0.3)

1.7

(5.8)

(4.1)

4.6%

15.1p

(20.9)p

4.0p

14.9

8.8

15.1

22.1

4.0

2014
£m

87.4

5.4

(1.2)

4.2

(0.3)

3.9

(0.6)

3.3

(3.6)

(0.3)

6.2%

22.4p

(1.3)p

5.5p

15.7

12.1

18.5

32.6

(20.6)

2013
£m

102.1

8.1

(0.9)

7.2

(0.8)

6.4

(0.3)

6.1

(2.6)

3.5

7.9%

37.5p

18.0p

5.5p

15.2

12.0

18.5

27.5

(5.6)

2012
£m

88.4

6.1

(0.3)

5.8

(0.1)

5.7

(0.7)

5.0

(1.2)

3.8

6.9%

28.0p

20.6p

5.5p

14.5

11.7

18.1

29.3

(19.2)

(30.0)

(25.1)

(30.3)

(32.3)

(31.3)

34.6

0.8

35.4

176p

39.8

(3.2)

36.6

181p

28.0

(2.1)

25.9

128p

35.3

5.2

40.5

23.1

7.4

30.5

201p

151p

Ordinary shares in issue (000’s)

20,172

20,172

20,172

20,172

20,172

1  From continuing operations.
2  Before non-underlying items and discontinued operations.

79

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTSMolins PLC Annual Report and Accounts 2016Principal divisions and subsidiaries

The divisions and subsidiary undertakings shown include those which principally affect the profits and net assets of the Group as at 
the date of this report. Overseas companies operate and are incorporated in the countries in which they are based. In all cases the 
class of shares held is ordinary equity shares (or equivalent) and the proportion held is 100% unless otherwise indicated. Shares in 
the UK and Czech Republic companies are held directly by Molins PLC and those in the other overseas subsidiaries by intermediate 
holding companies.

A full list of subsidiaries will be included in the next annual return filed at Companies House and are shown on page 77.

Americas

Europe, Middle East & Africa

Asia Pacific

Langen Asia 

5 Pereira Road, 
05–04 Asiawide Building, 
Singapore 368025

Tel: 
+65 6289 3788  
E-mail:  info@langengroup.com  

Cerulean Shanghai Co Ltd 

Room 2005-2006 Greenland He  
Chuan Mansion 
No. 450 Cao Yang Road, Shanghai 
200063, Peoples Republic of China

Tel: 
E-mail:  info@cerulean.com 

+86 21 6125 3288 

Molins Far East Pte Ltd 

5 Pereira Road, 
05–04 Asiawide Building, 
Singapore 368025 

Tel: 
E-mail:  mfe@molins.com 

+65 6289 3788  

Langen Packaging Inc 

Langenpac BV 

6154 Kestrel Road, Mississauga,  
Ontario L5T 1Z2, Canada 

Edisonstraat 14, 6604 BV 
Wijchen, The Netherlands 

Tel: 
+1 905 670 7200  
E-mail:  info@langengroup.com  

Tel: 
+31 24 648 6655  
E-mail:  info@langengroup.com  

Cerulean Corporation 

1470 East Parham Road,  
Richmond,  
Virginia 23228-2300, USA

Tel: 
E-mail:  info@cerulean.com  

+1 804 887 2525 

Molins Do Brasil Maquinas 
Automaticas Ltda

Rua Roberto Ozorio de Almeda, 
1010 Modulo, 13 CIC, Curitiba 
CEP 81.460.110, Brazil 

Tel: 
E-mail:  molins.brazil@molins.com.br  

+55 41 3227 8300  

Molins Richmond Inc 

1470 East Parham Road, Richmond, 
Virginia 23228-2300, USA

Molins Technologies 

13 Westwood Way, Westwood Business  
Park, Coventry CV4 8HS, UK

Tel: 
E-mail:  info@molinstechnologies.com  

+44 (0)2476 421100  

Cerulean 

Rockingham Drive, Linford Wood East,  
Milton Keynes MK14 6LY, UK

Tel: 
E-mail:  info@cerulean.com  

+44 (0)1908 233833  

Molins Tobacco Machinery 

Unit A1, Regent Park, Summerleys Road,  
Princes Risborough, HP27 9LE, UK

Tel: 
E-mail:  mtm@molins.com  

+44 (0)1844 276600  

Tel: 
E-mail:  molins.richmond@molins.com  

+1 804 887 2525 

Molins sro 

Korandova 12, 301 00 Plzen,  
Czech Republic 

Tel: 
E-mail:  info@molins.cz  

+420 378 080 111  

80

Molins PLC Annual Report and Accounts 2016Notice of meeting

The one hundred and fifth Annual General Meeting (the Meeting) of Molins PLC will be held at Rockingham Drive, Linford Wood 
East, Milton Keynes MK14 6LY on Thursday 20 April 2017 at 12 noon for the following purposes:

As ordinary business
To consider and, if thought fit, to pass the following resolutions as ordinary resolutions:

1.  To receive the Annual Report and Accounts 2016 now laid before the Meeting. (Resolution 1)

2.  To re-appoint Mr J L Davies as a director. (Resolution 2)

3.  To re-appoint Dr A Steels as a director. (Resolution 3)

4.  To re-appoint Mr A Kitchingman as a director. (Resolution 4)

5.  To re-appoint KPMG LLP as auditors and to authorise the directors to determine their remuneration. (Resolution 5)

6.  To approve the Remuneration report set out on pages 23 to 25 in the Annual Report and Accounts 2016. (Resolution 6)

7.  To approve the Remuneration policy set out on pages 25 to 29 in the Annual Report and Accounts 2016, which shall take effect 

from the close of the Meeting. (Resolution 7)

As special business
To consider and, if thought fit, to pass the following resolution as an ordinary resolution:

8.  Power to allot securities

That, in substitution for all existing authorities, the directors be and are hereby generally and unconditionally authorised to 
exercise all powers of the Company to allot relevant securities (within the meaning of section 551 of the Companies Act 2006) 
up to an aggregate nominal value of £1,512,865 (representing 30% of the total ordinary share capital in issue at 2 March 2017) 
provided that this authority shall expire on the day 15 months following the passing of this resolution save that the Company 
may, before such expiry, make an offer or agreement which would or might require relevant securities to be allotted after such 
expiry and the directors may allot relevant securities in pursuance of such offer or agreement as if the authority conferred 
hereby had not expired. (Resolution 8)

To consider and, if thought fit, to pass the following resolutions as special resolutions:

81

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTSMolins PLC Annual Report and Accounts 2016Notice of meeting continued

9.  Disapplication of pre-emption rights

That the directors be and are hereby empowered pursuant to section 570 and section 573 of the Companies Act 2006 (the Act) 
to allot equity securities for cash, pursuant to the general authority conferred upon them by the resolution passed under item 
number 8 in the notice of the Annual General Meeting of the Company, for the period ending on the date of the next Annual 
General Meeting following the passing of this resolution or at the end of 15 months following the passing of this resolution, 
whichever is the earlier (unless previously revoked or varied) as if section 561 of the Act did not apply to any such allotment 
and so that the power conferred by this resolution shall enable the Company to make any offer or agreement before the expiry 
of this power (unless previously revoked or varied by the Company in general meeting), which would or might require equity 
securities to be allotted after such expiry and so that notwithstanding such expiry the directors may allot equity securities 
pursuant to any such offer or agreement previously made by the Company as if the power conferred hereby had not expired 
PROVIDED however that the power conferred by this resolution shall be limited:

a)  to the allotment of equity securities in connection with or pursuant to any arrangement whereby the holders of ordinary 

shares at a record date or dates adopted for the purposes of the arrangement are entitled to acquire any equity securities 
of the Company issued for cash pursuant to such arrangement, in the proportion (as nearly as may be) to such holders’ 
holdings of shares (or, as appropriate, to the numbers of ordinary shares which such holders are for the purpose deemed to 
hold) subject to such exclusions or other arrangements as the directors may consider necessary or expedient to deal with 
fractional entitlements or legal or practical problems under or resulting from the application of the laws of any territory or 
the requirements of any recognised regulatory body or stock exchange in any territory; and

b)  to the allotment (otherwise than pursuant to sub-paragraph a above) of equity securities having an aggregate nominal value 

not exceeding £504,288.50 (representing 10% of the total ordinary share capital in issue as at 2 March 2017).

Words and expressions defined in or for the purposes of the Act shall bear the same meanings in this resolution. (Resolution 9)

10.  Purchase of own shares

That the directors be empowered in the terms of Article 11 of the Company’s Articles of Association and pursuant to section 701 
of the Companies Act 2006 to make market purchases (as defined in section 693(4) of that Act) of ordinary shares of 25p each 
in the capital of the Company on such terms and in such manner as the directors may from time to time determine, provided that:

a)  the maximum aggregate number of shares which may be so purchased shall be 3,000,000 ordinary shares (representing 

approximately 15% of the Company’s issued ordinary share capital at the date of the Notice convening the Meeting at which 
this resolution is to be proposed);

b)  the maximum price (excluding expenses) which may be paid for an ordinary share shall be an amount equal to 105% of the 
average middle market quotations taken from the London Stock Exchange Daily Official List for the five business days 
immediately preceding the day on which the shares in question are to be purchased;

c)  the minimum price which may be paid for an ordinary share shall be 25p (exclusive of expenses); and

d)  this authority shall expire, unless previously revoked or varied, at the conclusion of the next Annual General Meeting of the 
Company after the passing of this resolution or twelve months from the date of the resolution (whichever is the earlier) 
provided that the Company may before this authority expires make contracts for purchases of ordinary shares under this 
authority which would or might be executed wholly or partly after this authority expires and may make a purchase of 
ordinary shares pursuant to any such contract. (Resolution 10)

11.  Authority to hold general meetings (other than annual general meetings) on 14 clear days’ notice.

That a General Meeting of the Company, other than annual general meetings of the Company, may be called on not less than 
14 clear days’ notice. (Resolution 11)

By order of the Board

Nick Eland
Secretary
2 March 2017

82

Molins PLC Annual Report and Accounts 2016Notes relating to the Notice
Entitlement to attend and vote
1.  Only those members registered on the Company’s Register of Members 48 hours prior to the time of the Annual General 

Meeting (the Meeting) or, if this Meeting is adjourned, 48 hours prior to the time of the adjourned Meeting shall be entitled 
to attend and vote at the Meeting.

Website giving information regarding the meeting
2.  A copy of this Notice of Meeting (the Notice) and other information required by section 311A of the Companies Act 2006 

(the Act) is available online at www.molins.com.

Appointment of proxies
3.  Members of the Company are entitled to appoint a proxy to exercise all or any of their rights to attend, speak and vote at the 
Meeting using the proxy form accompanying this Notice. The person appointed proxy does not need to be a member of the 
Company but must attend the Meeting to represent the member. The Chairman of the meeting or another person may be 
appointed as proxy. Members wishing their proxy to speak on their behalf at the Meeting will need to appoint their own choice 
of proxy (not the Chairman) and give instructions directly to them. Members can only appoint a proxy using the procedures set 
out in this Notice and the notes to the proxy form. The appointment of a proxy does not preclude a shareholder from attending 
and voting in person at the Meeting. More than one proxy may be appointed provided each proxy is appointed to exercise rights 
attached to different shares. More than one proxy to exercise rights attached to any one share may not be appointed. In the 
case of joint holders, where more than one of the joint holders purports to appoint a proxy, only the appointment submitted 
by the most senior holder will be accepted. Seniority is determined by the order in which the names of the joint holders appear 
in the Company’s Register of Members in respect of the joint holding (the first-named being the most senior).

The notes to the proxy form explain how to direct the proxy to vote on each resolution or withhold their vote. The manner in 
which the proxy(ies) is/are to vote should be indicated by marking either ‘Vote for’ or ‘Vote against’ or ‘Vote withheld’. If none 
is marked, the proxy(ies) will vote or abstain at his/her/their discretion. A ‘Vote withheld’ option is provided on the proxy form 
to enable instructions to be given to a proxy not to vote on any particular resolution. It should, however, be noted that a vote 
withheld is not a vote in law and therefore will not be counted in the calculation of the proportion of the votes ‘For’ and 
‘Against’ a resolution.

4.  Those that are not members of the Company but who have been nominated by a member of the Company under section 146 
of the Act to enjoy information rights, do not have a right to appoint any proxies under the procedures set out herein or in the 
proxy form. They may have a right under an agreement with the member of the Company who has nominated them (Relevant 
Member) to be appointed or to have someone else appointed as a proxy for the Meeting. If they either do not have such a right 
or if they have such a right but do not wish to exercise it, they may have a right under an agreement with the Relevant Member 
to give instructions to the Relevant Member as to the exercise of voting rights. The main point of contact in terms of their 
investment in the Company is the Relevant Member and they should contact them (and not the Company) regarding their 
interest in the Company.

Appointment of proxy using hard copy proxy form
5.  To appoint a proxy using the proxy form, the form must be:

a)  completed and signed;

b)  sent or delivered to the Company’s registrars at PXS 1, 34 Beckenham Road, Beckenham, Kent BR3 4ZF; and

c)  received by the Company’s registrars not less than 48 hours before the time appointed for holding the Meeting or adjourned 

Meeting at which the person named in the proxy form proposes to vote.

In the case of a member which is a company, the proxy form must be executed under its common seal or signed on its behalf by 
an officer of the company or an attorney for the company. Any power of attorney or any other authority under which the proxy 
form is signed (or a notarised copy of such power or authority or a copy of such power and written authority certified in 
accordance with the Powers of Attorney Act 1971) must be included with the proxy form. In the case of a poll taken more than 
48 hours after it is demanded, the proxy document(s) must be delivered as aforesaid not less than 24 hours before the time 
appointed for taking the poll, and where the poll is taken less than 48 hours after it was demanded, the proxy documents must 
either be delivered at the meeting at which the demand is made, or at the proxy notification address not less than 48 hours 
before the time appointed for holding the meeting or adjourned meeting, or otherwise as the Chairman of the meeting at which 
a poll is demanded may direct.

83

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTSMolins PLC Annual Report and Accounts 2016Notice of meeting continued

Notes relating to the Notice continued
Appointment of proxy using email
6.  As an alternative to submitting the hard copy proxy form by hand or by post, a proxy may be appointed electronically by emailing 
a copy of the signed hard copy proxy form and any accompanying documents to agm@molinsplc.com with details of the full 
name and address of the registered shareholder. For an electronic proxy appointment to be valid it must be delivered not less 
than 48 hours before the time appointed for holding the Meeting or adjourned Meeting at which the person named in the proxy 
form proposes to vote. Please refer to note 5 for details as to when proxy notices appointing a proxy in the event of a poll are to 
be delivered.

Changing proxy instructions
7.  To change proxy instructions simply submit a new proxy form using the methods set out above. Note that the cut-off times for 
receipt of proxy forms (see note 5) also apply in relation to amended instructions; any amended proxy form received after the 
relevant cut-off time will be disregarded. Where another hard copy proxy form is required please contact the Company (see 
note 17). If a member submits more than one valid proxy form, the form received last before the latest time for the receipt of 
proxies will take precedence.

Termination of proxy appointments
8.  To revoke a proxy instruction the Company must be informed by either:

a)  sending a signed hard copy notice clearly stating the intention to revoke the proxy appointment to the Company’s registrars 

at PXS 1, 34 Beckenham Road, Beckenham, Kent BR3 4ZF; or

b)  sending an email clearly stating the registered shareholder’s name and address and the intention to revoke the previous 

proxy appointment to agm@molinsplc.com.

In the case of a member which is a company, the revocation notice must be executed under its common seal or signed on its 
behalf by an officer of the company or an attorney for the company (any power of attorney or any other authority under which 
the revocation notice is signed (or a notarised copy of such power or authority or a copy of such power and written authority 
certified in accordance with the Powers of Attorney Act 1971) must be included with the revocation notice).

The revocation notice must be received by the Company’s registrars or delivered to agm@molinsplc.com (as the case may be) 
no later than six hours before the time fixed for holding the relevant meeting or adjourned meeting or, in the case of a poll not 
taken on the same day as the meeting or adjourned meeting, before the time fixed for taking the poll.

If the revocation is received after the time specified then the original proxy appointment will remain valid.

Corporate representatives
9.  A corporation which is a member can appoint one or more corporate representatives who may exercise, on its behalf, all 
its powers as a member provided that no more than one corporate representative exercises powers over the same share. 
Representatives will be required to produce documentary evidence of their appointment.

Issued shares and total voting rights
10.  As at the close of business on 1 March 2017 (being the last business day prior to publication of this notice), the Company’s issued 
share capital comprised 20,171,540 ordinary shares of 25p each. Each ordinary share carries the right to one vote at a general 
meeting of the Company and, therefore, the total number of voting rights in the Company at that time was 20,171,540.

Questions at the meeting
11.  Under section 319A of the Act, the Company must answer any question asked at the Meeting relating to the business being 

dealt with at the Meeting unless:

a)  answering the question would interfere unduly with the preparation for the Meeting or involve the disclosure of 

confidential information;

b)  the answer has already been given on a website in the form of an answer to a question; or

c)  it is undesirable in the interests of the Company or the good order of the Meeting that the question be answered.

84

Molins PLC Annual Report and Accounts 2016Members’ right to require circulation of resolution to be proposed at the meeting
12.  Under section 338 of the Act, a member or members meeting the qualification criteria set out at note 14, may, subject to 

conditions, require the Company to give its members notice of a resolution which may properly be moved and is intended 
to be moved at that Meeting. The conditions are that:

a)  the resolution must not, if passed, be ineffective (whether by reason of inconsistency with any enactment or the Company’s 

constitution or otherwise);

b)  the resolution must not be defamatory of any person, frivolous or vexatious; and

c)  the request:

i  may be in hard copy form or in electronic form (see note 15);

ii  must identify the resolution of which notice is to be given by either setting out the resolution in full or, if supporting 

a resolution sent by another member, clearly identifying the resolution which is being supported;

iii  must be authenticated by the person or persons making it (see note 15); and

iv  must be received by the Company not later than six weeks before the Meeting to which the request relates, or if later, 

the time at which notice is given of that Meeting.

Members’ right to have a matter of business dealt with at the meeting
13.  Under section 338A of the Act, a member or members meeting the qualification criteria set out at note 14, may, subject to 
conditions, require the Company to include in the business to be dealt with at the Meeting a matter (other than a proposed 
resolution) which may properly be included in the business (a matter of business). The conditions are that:

a)  the matter of business must not be defamatory of any person, frivolous or vexatious; and

b)  the request:

i  may be in hard copy form or in electronic form (see note 15);

ii  must identify the matter of business by either setting it out in full or, if supporting a statement sent by another member, 

clearly identify the matter of business which is being supported;

iii  must be accompanied by a statement setting out the grounds for the request;

iv  must be authenticated by the person or persons making it (see note 15); and

v  must be received by the Company not later than six weeks before the Meeting to which the request relates, or if later, 

the time at which notice is given of that Meeting.

Members’ qualification criteria
14.  A request under section 338 or section 338A of the Act (see notes 12 and 13) may only be made by:

a)  a member or members having a right to vote at the Meeting and holding at least 5% of total voting rights of the Company; or

b)  at least 100 members having a right to vote at the Meeting and holding, on average, at least £100 of paid up share capital 

per member.

For information on voting rights, including the total number of voting rights, see note 10 and the website referred to in note 2.

Submission of hard copy and electronic requests and authentication requirements
15.  A request made under section 338 or section 338A of the Act (see notes 12 and 13) must be made in accordance with one of the 

following ways:

a)  a hard copy request which is signed by the Relevant Member(s), stating their full name(s) and address(es) and sent for the 

attention of the Company Secretary at the Company’s Registered Office address; or

b)  a request which states the Relevant Member’s full name and address emailed to agm@molinsplc.com.

85

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTSMolins PLC Annual Report and Accounts 2016Notice of meeting continued

Notes relating to the Notice continued
Documents on display
16.  Copies of directors’ letters of appointment and service contracts will be available for inspection for 15 minutes before, and 

during, the Meeting.

Communication
17.  Except where specifically provided above, members who have general queries about the Meeting or who require additional 

copies of the Notice and/or proxy form should write to or telephone the Company Secretary at the Company’s registered office 
(see page 88). No other methods of communication will be accepted.

After the meeting
18.  Members will have the opportunity to meet the directors of the Company.

Explanatory notes on the resolutions
Resolutions 1 to 8 are ordinary resolutions; resolutions 9, 10 and 11 are special resolutions. To be passed, ordinary resolutions require 
more than half the votes cast to be in favour of the resolution whilst special resolutions require at least three-quarters of the votes 
cast to be in favour of the resolution.

The resolutions
Ordinary business
Resolution 1 – To receive the Annual Report and Accounts 2016 
The Companies Act 2006 requires the directors to lay before the Company in a general meeting copies of the Company’s annual 
accounts, and the auditor’s report on those accounts.

Resolutions 2, 3 and 4 – Directors’ re-appointments 
The Company’s Articles of Association require a director to retire:

a)  who was appointed by the Board since the last Annual General Meeting; or

b)  at the third Annual General Meeting following the Annual General Meeting at which they were elected or last re-elected.

In both cases the retiring director can offer themselves for appointment/re-appointment.

Dr A Steels and Mr A Kitchingman were appointed since the last Annual General Meeting. Mr J L Davies will retire at the forthcoming 
Annual General Meeting. Being eligible, Mr J L Davies will offer himself for re-appointment. Biographical information for all the 
directors that will be re-appointed is provided on page 19 of the Annual Report and Accounts 2016.

Resolution 5 – To re-appoint KPMG LLP as auditors and to authorise the directors to determine their remuneration 
It is a Companies Act 2006 (the Act) requirement that a company appoint an auditor at each general meeting at which accounts 
are laid, to hold office from the conclusion of the meeting until the conclusion of the next similar general meeting. The Company has 
evaluated the work of KPMG LLP and recommends that they be re-appointed as the Company’s auditors from the conclusion of the 
Meeting until the conclusion of the next similar meeting. In addition, the Act states that the auditors’ remuneration shall be fixed by 
the Meeting or in such manner as the Company in general meeting may determine. For simplicity of administration the directors are 
seeking authorisation to determine KPMG LLP’s remuneration.

Resolution 6 – To approve the Remuneration report 
This resolution seeks shareholders’ approval for the Remuneration report which can be found at pages 23 to 25 of the Annual 
Report and Accounts 2016. The vote is advisory only.

Resolution 7 – To approve the Remuneration policy 
This resolution seeks shareholders’ approval for the Remuneration policy, which can be found at pages 25 to 29 of the Annual 
Report and Accounts 2016. The Remuneration policy sets out the Company’s future policy on director’s remuneration. If Resolution 
8 is approved the Remuneration policy will be effective from the close of the Meeting on the 20 April 2017. Payments will continue to 
be made to directors (in their capacity as directors) in line with their existing contractual arrangements until that date. The Remuneration 
policy, if approved, will remain in force for a period of no longer than 3 years.

86

Molins PLC Annual Report and Accounts 2016Special business
Resolution 8 – Power to allot securities 
The Companies Act 2006 and the Company’s Articles of Association permit the allotment of new shares only if the Company is 
authorised to do so by resolution of the Company. Such authorisation was given for a period of 15 months at a General Meeting 
held on 24 April 2016 and therefore the directors are seeking new shareholder authorisation at this Meeting.

The directors have no current intention of exercising the power to be conferred by this resolution and will exercise this power only 
when they believe that such exercise is in the best interests of the shareholders.

Resolution 9 – Disapplication of pre-emption rights 
In Resolution 9 above the directors seek authority to allot securities up to an aggregate nominal value of £1,512,865 in accordance 
with the requirements of section 551 of the Companies Act 2006 (the Act). However section 561 of the Act requires such securities 
to be offered to existing shareholders (pre-emption rights). This resolution, which is permitted by sections 570 and 573 of the Act, 
seeks shareholders’ authorisation for the directors to disapply, albeit to the extent limited within the resolution, the section 561 
pre-emption rights so that the Company can satisfy immediate allotment requirements. Currently the directors have no plans 
to allot securities.

Resolution 10 – Purchase of own shares 
At the 2016 Annual General Meeting authority to purchase for cancellation 3,000,000 ordinary shares was granted. The 2016 
Annual General Meeting authority expires on 20 April 2017 and the directors consider it appropriate to seek further authority from 
the shareholders at the forthcoming Meeting for the Company to purchase up to a maximum number of 3,000,000 ordinary shares 
representing approximately 15% of the issued ordinary share capital at the date of the Notice convening the Meeting.

In reaching a decision to purchase ordinary shares, the directors will take account of the Company’s cash resources and capital 
and the general effect of such purchase on the Company’s business. The authority would only be exercised by the directors if they 
considered it to be in the best interests of the shareholders generally and if the purchase could be expected to result in an increase 
in earnings per ordinary share.

Resolution 11 – Authority to hold general meetings (other than annual general meetings) on 14 clear days’ notice 
The notice period required by the Companies Act 2006 for general meetings is 21 days unless shareholders approve a shorter 
notice period which cannot, however, be less than 14 clear days. Annual general meetings must always be held on at least 21 clear 
days’ notice. Whereas Article 28 (1) of the Company’s Articles of Association permits the Company to call a general meeting (other 
than an annual general meeting) on 14 clear days’ notice, shareholder approval is also required by the Companies Act 2006 to give 
effect to this. The authority granted by Resolution 11, if passed, will be effective until the Company’s next Annual General Meeting, 
when it is intended that a similar resolution will be proposed. In order to be able to call a general meeting on less than 21 clear days’ 
notice, the Company must make a means of electronic voting available to all shareholders for that meeting. Resolution 11 seeks the 
approval of shareholders to give the Company the authority to be able to call general meetings (other than the Annual General 
Meeting) on 14 days’ clear notice. The flexibility offered by Resolution 11 will only be used where, taking into account the circumstances, 
the directors consider this appropriate in relation to the business of the meeting and in the interests of the Company and shareholders 
as a whole.

87

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTSMolins PLC Annual Report and Accounts 2016Timetable
Annual General Meeting
20 April 2017

Payment dates for preference dividend
30 June 2017 and 31 December 2017

Half-year announcement
August 2017

Corporate information

Registered office
Rockingham Drive  
Linford Wood East  
Milton Keynes MK14 6LY  
Tel: +44 (0)1908 246870  
Email: molins.ho@molinsplc.com

Registered number
124855

Secretary
Mr N S Eland  
Solicitor

Auditors
KPMG LLP  
Altius House 
One North Fourth Street  
Milton Keynes MK9 1NE

Nominated Advisor & Broker
Panmure Gordon (UK) Limited 
One New Change  
London EC4M 9AF

Registrars
Capita Registrars  
The Registry  
34 Beckenham Road  
Beckenham BR3 4TU

Share price
Available from: 
FT Cityline – tel: +44 (0)905 817 1690 
Certain national newspapers

Website
Further information is available at www.molins.com

88

Molins PLC Annual Report and Accounts 2016Consultancy, design and production 
www.luminous.co.uk

Molins PLC 
Rockingham Drive 
Linford Wood East 
Milton Keynes MK14 6LY 
Tel: +44 (0) 1908 246870 
Email: molins.ho@molinsplc.com 
www.molins.com

M

o

l

i

n

s

P

L

C

A

n

n

u

a

l

R

e

p

o

r

t

a

n

d

A

c

c

o

u

n

t

s

2

0

1

6