Quarterlytics / Financial Services / Asset Management / Musgrave Minerals Limited / FY2013 Annual Report

Musgrave Minerals Limited
Annual Report 2013

MGV · ASX Financial Services
Claim this profile
Ticker MGV
Exchange ASX
Sector Financial Services
Industry Asset Management
Employees 1-10
← All annual reports
FY2013 Annual Report · Musgrave Minerals Limited
Loading PDF…
ANNUAL REPORT 2013

Exploration for base metal deposits, 

silver and gold mineralisation in 

South Australia

ABN 12 143 890 671

Musgrave Minerals Limited is a dedicated exploration 

company focused on base metals, silver and gold in the highly 

prospective Musgrave Province and Gawler Craton regions of 

South Australia.

The Company’s functional and presentational currency is 

Australian Dollars.

A description of the Company’s operations and principal 

activities is included in the Review of Operations and the 

Directors’ Report.

ASX Code:  MGV

Issued Shares:  121M

Cash Balance:  $9.6M (30th June 2013)

ABN:  12 143 890 671

Top shareholders

Mithril Resources Ltd

Independence Group NL

Goldsearch Ltd

Barrick (Australia Pacific) Ltd

Silver Lake Resources Ltd

Corporate Information

Directors

Graham Ascough (Non-Executive Chairman)

Robert Waugh (Managing Director)

Kelly Ross (Non-Executive Director)

John Percival (Non-Executive Director)

Company Secretary

Donald Stephens

Registered Office

C/- HLB Mann Judd (SA) Pty Ltd

167-169 Fullarton Road

Dulwich, SA, 5065

Principal Place of Business

19 Richardson Street

West Perth, WA, 6005

T: +61 (8) 9324 1061

F: +61 (8) 9324 1014

info@musgraveminerals.com.au

www.musgraveminerals.com.au

Share Registry

Computershare Investor Services Pty Ltd

Level 5, 115 Grenfell Street

Adelaide, SA, 5000

Auditor

Grant Thornton South Australian Partnership

Chartered Accountants

Level 1, 67 Greenhill Road

Wayville, SA, 5034

Legal Advisors

O’Loughlins Lawyers

Level 2, 99 Frome Street

Adelaide, SA, 5000

i

Musgrave Minerals Ltd

Corporate Information

Contents

Chairman’s Letter 

Review of Operations 

Summary of Tenements 

JORC 2012 Table 1 

Directors’ Report 

Corporate Governance Statement 

Auditor’s Independence Declaration 

Statement of Comprehensive Income 

Statement of Financial Position 

Statement of Changes in Equity 

Statement of Cash Flows 

Notes to the Financial Statements 

Directors’ Declaration 

Independent Auditor’s Report 

ASX Additional Information 

2

3

17

24

36

43

50

51

52

53

54

55

77

78

81

1

Contents
Musgrave Minerals Ltd
Musgrave Minerals Ltd

Annual Report 2013

1

Chairman’s Letter

Dear Fellow Shareholder,

priority EM and geochemical targets at the Deering Hills 

Project that warrant drilling, and we also identified targets for 

It gives me great pleasure to present the 2013 Annual Report 

follow-up after a soil geochemical program over the Ragnar 

for Musgrave Minerals Limited. The past 12 months have 

target at Mimili, along with EM and geochemical targets at Mt 

been very active as the Company further establishes itself as 

Woodroffe.

an explorer in the highly prospective regions of the Musgrave 

Province and Gawler Craton in South Australia.

The recently granted Pallatu tenement has been identified 

Our agreement signed with Menninnie Metals Pty Ltd, a 

a large nickel sulphide system with coincident geophysical 

subsidiary of ASX-listed Terramin Australia Ltd (TZN), to earn 

anomalies in a favourable geological setting. We look forward 

as a priority area as the targets show all the right criteria for 

up to a 75% stake in the Menninnie Dam silver-lead-zinc 

to advancing this target in 2013.

project in the Gawler Craton, has proved to be an important 

decision for the Company. Menninnie Dam is well located 

Our work during the past year has demonstrated that 

in terms of infrastructure, already has an existing mineral 

Musgrave Minerals is moving in the right direction with the 

resource, and there is plenty of exploration upside to add to 

objective of making significant discoveries across our projects. 

this, with a growing number of high-quality targets awaiting 

We are well-funded to continue exploration, with $9.6 million 

drill testing.

in the bank – a position many of our peers would no doubt 

Already our team has discovered new base metal 

envy. 

mineralisation on the project being the zinc, silver and gold 

I would like to thank our management and staff for their 

mineralisation discovered at the Tank Hill target. An airborne 

exceptional hard work and dedication over the past year, 

geophysical survey identified VTEM (versatile time domain 

and to our shareholders for their loyalty and support. The 

electromagnetic) anomalies co-incident with silver geochemical 

upcoming year will undoubtedly be busy again for our team 

targets and these will be our focus at Menninnie Dam in the 

and we look forward to sharing with you the results of their 

immediate future.  

work.

We have again been active across our tenement package in 

the Musgrave Province, continuing our approach of systematic 

exploration that we believe will return the best results for the 

Graham Ascough

Company and our shareholders. We currently have high-

Chairman

MGV Board members (from left) Robert Waugh, Graham Ascough, Kelly Ross and John Percival

2

Musgrave Minerals Ltd
Musgrave Minerals Ltd

Chairman’s Letter

Review of Operations

Musgrave Minerals Limited (ASX: MGV) is an Australian-based 

exploration company focused on base metal, gold and silver 

exploration in the Musgrave Geological Province and Gawler 

Craton regions of South Australia. 

Musgrave Minerals is focused on exploring for massive and 

disseminated nickel and copper sulphide mineralisation in the 

Musgrave region and high grade silver-zinc-lead mineralisation 

at Menninnie Dam.

During the year the Company focused on three main project 

areas, Deering Hills and Mt Woodroffe in the Musgrave 

and Menninnie Dam.  During this period, we successfully 

completed four drilling campaigns, one at Deering Hills and 

three at Menninnie Dam, along with two airborne VTEM 

surveys and a range of other field activities to advance 

targets to a drill-ready stage.  The Company has successfully 

demonstrated the prospectivity of all three project areas and 

will continue to advance targets through to drilling. 

In South Australia, the Musgrave Province lies almost entirely 

within Anangu Pitjantjatjara Yankunytjatjara (“APY”) land 

Figure 1: Musgrave Minerals’ project location map 

(Aboriginal freehold land). Musgrave Minerals continues to 

also located just 20km from the recent Paris silver discovery. 

develop a strong relationship with the APY and is continuing 

Historical drilling at Menninnie Dam has focused on the 

to progress new exploration tenements to grant in our region. 

existing resource area leaving significant potential for new 

discoveries in the region.

Menninnie Dam, approximately 100km west of Port Augusta 

in South Australia, is a silver- zinc-lead project comprising five 

licences which cover an area of 2,471km2 in the southern 

Musgrave returned a very encouraging drill result from the 

Gawler Craton.

initial drilling at Tank Hill at Menninnie Dam returning 6m @ 

4.9% Zn, 0.7% Pb, 62g/t Ag, 1.2g/t Au in MDRC039. The 

The Company has an agreement with Menninnie Metals Pty 

mineralisation is only 5km north-east of the existing Menninnie 

Ltd, a subsidiary of Terramin Australia Limited (ASX: TZN), to 

Central and Viper deposits.

earn a 51% interest in the Menninnie Dam Project in the first 

stage, and up to a 75% interest thereafter. 

Musgrave Minerals is committed to exploration success and 

making the next significant discovery to drive shareholder 

The project hosts the Menninnie Central and Viper mineralised 

value.  

zones which have a JORC-compliant Inferred Mineral Resource 

of 7.7Mt at 27g/t Ag, 3.1% Zn and 2.6% Pb (estimated by 

Terramin Australia Limited in 2011 in accordance with the 

2004 JORC code). These zones are not closed off and there 

is potential for further resources to be defined. The project is 

3

Review of Operations
Musgrave Minerals Ltd
Musgrave Minerals Ltd

Annual Report 2013

3

Corporate

Exploration Activities

Musgrave Minerals Ltd listed on the Australian Securities 

Exchange (“ASX”) on 29 April 2011.

Menninnie Dam Project
EL5039, 4813, 4285, 4669, 4865 (Musgrave Minerals Ltd 

During the past year, Musgrave spent $3.9 million on 

earning up to 75%)

exploration and administration activities and received $0.29 

million in regard to the 2011/2012 Financial Year Research and 

Development refund.

•	 MGV	commenced	aggressive	exploration	program	in	

November 2012 after signing Heads of Agreement to 

acquire up to 75% of the Project

At the end of June 2013, the Company was well resourced, 

•	 Zinc,	silver	and	gold	mineralisation	discovered	at	

holding $9.6 million in cash. 

Tank Hill target which remains open

In October 2012, the Company signed a Heads of Agreement 

with Menninnie Metals Pty Ltd on the Menninnie Dam Ag-Zn-

Pb project in the Southern Gawler Craton of South Australia. 

Much of Musgrave’s exploration activities during the past year 

  o  MDRC39 intersected 6m @ 4.9% Zn, 0.7% Pb,  

62g/t Ag, 1.2g/t Au

•	 Silver,	zinc	and	graphite	intersected	at	the	

Mannequin prospect

have focused on this project.

•	 New	co-incident	VTEM	and	silver	geochemical	targets	

identified for further work

During the March quarter, new exploration licences for the 

Musgrave tenement package were granted for a period of two 

Musgrave Minerals is earning a 51% interest in the Menninnie 

years, replacing the existing tenure. 

MGV Geologist viewing core at Deering Hills

Dam silver-zinc-lead project in South Australia in the first 

stage, and up to a 75% interest thereafter, after signing a 

Heads of Agreement with Menninnie Metals Pty Ltd, a 100% 

subsidiary of Terramin Australia Limited (ASX: TZN). 

Menninnie Dam comprises five Exploration Licences (ELs) 

covering a contiguous area of 2,471km² in the Gawler Craton, 

about 100km west of Port Augusta. The project hosts two 

zones, Menninnie Central and Viper, that have an Inferred 

Mineral Resource of 7.7Mt at 27g/t silver, 3.1% zinc and 

Drilling at Tank Hill, Menninnie Dam

4

Musgrave Minerals Ltd
Musgrave Minerals Ltd

Review of Operations

 
Figure 2: Location of the Menninnie Dam Project, South Australia

2.6% lead (estimated by Terramin in 2011 in accordance with 

Au soil geochemistry.  The Company drilled 13 holes into this 

the 2004 JORC code) which are not closed off. The project 

target during the year with encouraging results. 

has significant potential to discover new economic mineral 

deposits.

Drill hole MDRC39 at Tank Hill intersected 6m @ 4.9% 

Zn, 0.7% Pb, 62g/t Ag, 1.2g/t Au from 133m down hole 

Musgrave Minerals commenced its exploration at Menninnie 

in fresh rock within a broader zone of 30m @ 1.9% Zn, 

Dam in November 2012, focusing on five target areas, Tank 

0.5% Pb, 21g/t Ag, 0.27g/t Au from 132m down hole. The 

Hill, Mannequin, Viper South, Nonning and Phone Hill. 

mineralisation is only 5km north-east of the existing Menninnie 

Musgrave completed three drilling campaigns on the project 

Central and Viper deposits at Menninnie Dam.

during the year, drilling 31 reverse circulation (RC) drill holes 

for 5,250m and one diamond drill hole to a depth of 267m. 

As a result of the mineralisation intersected at Tank Hill, 

Tank Hill

MGV commenced further RC drilling in May focusing on this 

prospect and following up the encouraging zinc-silver-gold 

The Tank Hill target is a 2km long induced polarisation (“IP”) 

and lead intersection in MDRC39. The program consisted of six 

anomaly with co-incident anomalous surface Zn, Pb, Ag and 

RC holes and a single diamond hole. 

5

Review of Operations
Musgrave Minerals Ltd
Musgrave Minerals Ltd

Annual Report 2013

5

Sieved sulphide at Menninnie Dam

Results include 2m @ 4.2% Zn, 0.9% Pb, 267g/t Ag, 0.44g/t 

quality information is available at this stage. The graphite is 

Au from 138m down hole in fresh rock within a broader zone 

co-incident with a strong airborne VTEM conductor identified 

of 22m @ 0.7% Zn, 0.4% Pb, 44g/t Ag, 0.09g/t Au, from 

at the Mannequin target. Follow-up drilling is currently being 

126m down hole in drill hole MDRC44.  Current interpretation 

planned.

suggests that the true width of the mineralisation will 

be approximately 70-80% of the intersection widths. 

Viper

Mineralisation remains open to the northwest and southeast. 

Drilling at Viper targeted the up-dip projection of the 

Mannequin

interpreted Ag-Pb-Zn lodes. MDRC26 at Viper intersected 6m 

@ 49.4g/t Ag from 60m suggesting that the Viper lodes may 

The Mannequin target is a 3km long IP anomaly. This IP 

be offset by one or more faults.

response is more extensive and more intense than the 

responses over the inferred resource at Menninnie Central. 

Nonning

The modelled source of the IP response extends from near-

The Nonning target is a 1.5km long IP chargeability anomaly. 

surface to significant depth. The area is covered by transported 

The IP response is in an area of favourable geology and major 

overburden making surface geochemistry ineffective. The 

regional structural intersections with no previous drilling. 

Mannequin target was tested with six RC drill holes. 

The area is covered by thin sedimentary cover and surface 

geochemical data is not yet available for this target. A single 

Highly anomalous silver, zinc and total graphitic carbon (TGC) 

RC hole was drilled at Nonning but failed to reach target 

values were intersected (Figure 3). This includes a result of 

depth due to excessive ground water. This target remains 

20m @ 12.4g/t Ag from 68m down hole in weathered clay in 

untested.

drill hole MDRC28. At the base of this anomalous silver zone 

was 1m @ 3.5% Zn, 0.7% Pb and 21.1g/t Ag from 87m down 

Surface geochemical surveys have identified a number of 

hole. 

encouraging Ag, Pb, Zn, Cu and Au anomalies for follow-

up exploration. The survey included analysis for low level 

Further analysis of graphitic zones intersected in drill holes 

silver (Ag) geochemistry which has not been undertaken 

MDRC31 and MDRC32 returned a best intersection of 10m 

on the Menninnie Dam tenements before. Low level silver 

@ 6.3% TGC in hole MDRC32. No grain size or carbon 

geochemistry through soil sampling was a key factor in the 

6

Musgrave Minerals Ltd
Musgrave Minerals Ltd

Review of Operations

Figure 3: Menninnie Dam drill hole locations on IP chargeability image and landsat background

7

Review of Operations
Musgrave Minerals Ltd
Musgrave Minerals Ltd

Annual Report 2013

7

discovery of the Paris silver deposit by Investigator Resources 

only 20km to the west of Menninnie.

MGV undertook a 398 line km airborne VTEM survey across 

the Menninnie Dam project during the June quarter. The 

survey aimed to define new base metal and graphitic targets 

within the Menninnie Dam project area.

The VTEM survey identified seven high-priority targets, four 

of which are co-incident with silver geochemical anomalism. 

Mineralised rock-chip samples up to 13.3g/t Ag were identified 

within a strongly altered epithermal zone at the Erebus target. 

The Erebus geochemical anomaly, where there has been no 

drilling to date, is approximately 1.5km in length and is co-

incident with high quality VTEM anomalies (Figure 5).

Follow-up exploration will include additional mapping, rock-

chip sampling and infill soil geochemistry to better define 

targets for drill testing.

Figure 4: Tank Hill drill hole locations and significant results on 
IP chargeability image and landsat background

Figure 5: Menninnie Dam priority VTEM anomalies on silver 
soil geochemical image with Paris insert for anomaly size 
comparison

*	JORC	(2004	Edition)-compliant	inferred	resource	for	the	
Menninnie Central and Viper deposits was reported by 
Terramin Australia Limited (ASX: TZN) on 1st March 2011

Zone

Tonnes 
x103

Zn 
(%)

Pb 
(%)

Ag 
(%)

Pb + Zn
 (%)

Total Menninnie 

Central

5,240

3.5

2.7

28

6.1

Total Viper

2,460

2.3

2.4

24

4.8

Total Menninnie 

Central

and Viper

7,700

3.1

2.6

27

5.7

Inferred Resource (at 2.5% Pb+Zn cut-off) as at 15 February 2011

MGV is not aware of any new information that would affect the 

material nature of this resource calculation.

*Competent Person’s Statement

The information in this report that relates to Mineral Resources or Ore Reserves is based on information thoroughly reviewed by Mr Robert Waugh, a 

Competent Person who is a Fellow of the Australasian Institute of Mining and Metallurgy (AusIMM) and a Member of the Australian Institute of Geoscientists 

(AIG).  Mr Waugh is Managing Director and a full-time employee of Musgrave Minerals Ltd.  Mr Waugh has sufficient experience that is relevant to the 

style of mineralisation and type of deposit under consideration to qualify as a Competent Person as defined in the 2004 Edition of the ‘Australasian Code 

for Reporting of Exploration Results, Mineral Resources and Ore Reserves’. Mr Waugh consents to the inclusion in the report of the matters based on his 

information in the form and context in which it appears.

8

Musgrave Minerals Ltd
Musgrave Minerals Ltd

Review of Operations

Deering Hills Project 
EL5172 & EL5173 – formerly EL3941 & EL3942 (100% 

Musgrave Minerals Ltd)

•	 Extensive	geochemical	vacuum	drilling	program	

completed

•	 Regional	gravity	survey	completed	defining	areas	of	

prospective	Giles	Complex	rocks	under	cover

•	 Minbar	and	Caliban	targets	returned	highly	

anomalous nickel, copper and PGE (Platinum Group 

Elements) values increasing the prospectivity for 

massive	Ni-Cu	sulphides

•	 Vacuum	drilling	at	Alvey	target	identified	area	

prospective for stratiform PGE mineralisation

•	 Grant	of	high	priority	Pallatu	tenement

•	 Basement	drill	testing	of	targets	planned	for	late	in	

2013

The Deering Hills Project is in the centre of the Musgrave 

geological province about 200km west of the Stuart Highway 

and Adelaide to Darwin rail line (Figure 6). 

The focus at Deering Hills is to continue to define and develop 

targets in preparation for basement drill testing for massive 

nickel-copper sulphides.  A total of 813 shallow geochemical 

vacuum holes for more than 14,000m were drilled at Deering 

Hills during the year to a maximum depth of 55m. This 

drilling defined co-incident basement nickel-copper and PGE 

anomalies at Minbar, Caliban (formally called West Pallatu) and 

Alvey for further follow-up exploration. All three targets are 

co-incident with strong gravity highs and magnetic responses 

permissive with possible magmatic nickel-copper sulphide 

mineralisation.

Results from shallow geochemical vacuum drilling at the 

Minbar target returned highly anomalous nickel, copper and 

PGE values over an area that is 1.5km in length. Peak values 

at Minbar were 1847ppm Ni, 482ppm Cu and 121ppb Pt + Pd 

(PGE). These values are high for shallow geochemical drilling 

and suggest a sulphide source.

Previous drilling by Mithril Resources Ltd intersected a PGE 

mineralised horizon with the best intersection 17.1m @ 

9

Review of Operations
Musgrave Minerals Ltd
Musgrave Minerals Ltd

Annual Report 2013

9

 Figure 6: Location of MGV’s Musgrave geological province tenements, South Australia.

0.49g/t Pt + Pd including 8m @ 0.77g/t Pt + Pd.  Shallow 

vacuum geochemical drilling by Musgrave at the Alvey target 

identified a second, to date untested horizon, prospective for 

stratiform PGE mineralisation similar to that in the PGE-rich 

Bushveld Complex of South Africa. The geochemical target 

has been defined over a strike length of approximately 2.5km 

within rock types favourable to host this style of mineralisation. 

At the Alvey PGE target, two detailed infill geochemical 

vacuum drill lines (25m spaced holes) returned two strong gold 

assays of 43ppb and 66ppb Au. These holes also contained 

strong PGE, nickel and copper anomalism. 

The Caliban nickel-copper geochemical target (Figure 7) 

extends over 1km of strike in favourable gabbroic basement 

rock types. The results at Caliban and Minbar are highly 

anomalous for this style of sampling. The Caliban geochemical 

anomaly is 3km along strike from the highly rated Pallatu 

VTEM targets. 

Vacuum drilling at Deering Hills

10 Musgrave Minerals Ltd
Musgrave Minerals Ltd

Review of Operations

Figure 7: Image showing new Pallatu licence with Ni-Cu vacuum geochemical 
drilling result and VTEM targets (red stars) on orthoimage and VTEM B-field 
image as insert

Review of Operations
11 Musgrave Minerals Ltd
Musgrave Minerals Ltd

Annual Report 2013

11

Figure 8: Image showing new Pallatu licence with VTEM targets, co-incident Bouguer gravity anomaly and magnetic anomalies in 
relation to the known Giles Complex mafic/ultramafic intrusives. The remainder of the licence is under shallow sand cover.

The vacuum geochemical drilling program also covered initial 

traverses across the Lyta, Dius and Vintari targets. Ground EM 

over VTEM and geochemical anomalies is planned for later in 

Mimili Project 
EL5174 & EL5175 – formerly EL3954 & EL3955 (100% 

2013 to better define precise drill hole locations for basement 

Musgrave Minerals Ltd)

drill testing at Deering Hills.

•	 Geochemical	sampling	completed	at	Ragnar	target

The granting of the Pallatu tenement (EL5317) in August 2013 

•	 Regional	soil	geochemical	program	identified	nickel	

is a significant step towards accessing and drill testing ten high 

and	copper	targets	for	follow-up

priority VTEM targets within this new exploration licence.  

•	 New	VTEM	anomalies	identified	at	West	Graben

The new licence (Figure 7) covers a very prospective area of 

known Giles Complex intrusives adjacent to a number of high 

priority VTEM conductors modelled under shallow sand cover. 

Giles Complex intrusives are known to host nickel sulphide 

mineralisation elsewhere in the Musgrave Province. A VTEM 

survey flown by Musgrave Minerals to detect massive sulphide 

mineralisation highlighted a cluster of 10 priority conductive 

targets at Pallatu for follow-up.

The VTEM targets at Pallatu are along strike from the 

anomalous nickel-copper-PGE (platinum group element) 

geochemical anomalies identified from shallow vacuum drilling 

at Caliban and Minbar (Figure 7) and are co-incident with a 

large gravity anomaly and magnetic response (Figure 8). This 

is consistent with the geophysical response from other known 

magmatic nickel sulphide deposits of this model type.

Musgrave Minerals owns 100% of the Mimili Project which 

consists of two exploration licences, EL5174 and EL5175. 

The project is situated 40km west of the Stuart Highway and 

approximately 70km north-west of Marla in South Australia 

(Figure 6). 

Moorilyanna Prospect

The Moorilyanna copper-gold prospect is located on tenement 

EL5175 less than 40km from the Stuart Highway and Adelaide 

to Darwin rail line.

Musgrave Minerals undertook a regional soil geochemical 

program over the Ragnar target area at Moorilyanna. The 

survey successfully identified a number of copper geochemical 

targets for follow-up exploration including an anomaly 

overlying the untested IP target near MOORC016 (Figure 9).

The 2012 VTEM survey delineated three local bedrock 

conductors in the south west corner of EL5175 referred to 

as the West Graben targets. Follow up work will include 

geochemical sampling and ground EM. 

12 Musgrave Minerals Ltd
Musgrave Minerals Ltd

Review of Operations

Figure 9: Schematic gridded image of Ragnar copper geochemical targets shown on orthoimage 

Bryson Hill landscape

Review of Operations
13 Musgrave Minerals Ltd
Musgrave Minerals Ltd

Annual Report 2013

13

Mimili Regional

Mt Woodroffe Project 

Musgrave Minerals undertook a regional mapping and surface 

geochemical sampling over the Mail Road target area in the 

EL5171 – formerly EL3940 (100% Musgrave Minerals Ltd)

northern part of EL5175.  The survey confirmed a number 

•	 Airborne	VTEM	survey	identifies	targets	for	further	

of copper and nickel geochemical targets for follow-up 

exploration

exploration including anomalous surface copper and nickel 

samples at Valeri containing peak values of 308ppm Cu 

and 491ppm Ni.  This is encouraging as the Valeri target is 

coincident with both an aeromagnetic and gravity high.

Further follow-up is planned.

•	 Surface	Ni-Cu	geochemical	soil	anomalies	identified	

at the Rimmer target

•	 Rock	chip	sampling	at	the	Kochanski	target	returned	

anomalous peak values of 0.14% Cu and 727ppm Ni.

The Mt Woodroffe Project is situated on EL5171 within a large, 

geologically complex area, straddling the Mann Fault Complex 

and Woodroffe Thrust Zone in the central Musgrave Province 

(Figure 6). It covers an area of approximately 424km2.

Musgrave flew a 645 line km airborne VTEM survey over the 

Mt Woodroffe tenement and identified a number of priority 

targets for follow-up including the Lister, Rimmer, Skutters, 

Kochanski and Starbug targets (Figure 10). All five targets are 

co-incident with regional gravity and magnetic highs consistent 

with the magmatic nickel-copper sulphide model. 

Follow-up of these targets commenced with Musgrave 

conducting geochemical sampling over the targets in the June 

quarter.   A number of surface geochemical soil anomalies 

were identified including peak copper and nickel anomalism 

of 308ppm Cu and 171ppm Ni at the Rimmer target and 

443ppm Ni at the Skutters target. 

Further exploration including additional soil and rock-chip 

sampling and ground EM surveys are planned.

Field camp at Moorilyanna

14 Musgrave Minerals Ltd
Musgrave Minerals Ltd

Review of Operations

Figure 10: Mt Woodroffe VTEM targets with VTEM colour EM 
amplitude image overlaying ortho-image

Bryson Hill Project 
EL5205 – formerly EL4047 (Musgrave Minerals Ltd 

earning 75% from Pitjantjatjara Mining Company Pty 

Limited and Zeil No. 1 Pty Limited)

The Bryson Hill Project covers an area of approximately 

1,535km2 and is located in the far easterly portion of the 

SA Musgrave Province. The tenement is covered by spinifex 

sand plains and dunes with only very minimal sub-crop. Little 

previous exploration has been undertaken within the tenement 

area. 

Musgrave flew an airborne VTEM survey over portions of 

the large Bryson Hill project area and identified a number 

of priority targets for follow-up. Mapping and geochemical 

sampling commenced at Bryson Hill in the June quarter.  

Other Musgrave Province Projects 
During the year, Musgrave Minerals submitted heritage survey 

requests for tenements EL4850, EL4851, EL4852 and EL4853.  

Heritage surveys have commenced on EL4850 with exploration 

due to commence later this year.   

Musgrave Minerals holds a 100% interest in three of the 

licences (EL4850, EL4852, and EL4853) and can earn up to a 

75% interest in EL4851.

The new licences cover areas that are considered prospective 

for magmatic nickel-copper sulphide deposits and are 

interpreted to be predominantly covered by thin (<20m) 

aeolian sand with minor outcropping and sub-cropping 

geology. With the newly granted licences, Musgrave Minerals 

has a total of 10 granted exploration licences and 32 

exploration licence applications in the South Australian portion 

of the Musgrave Province. 

Musgrave Principal Geologist Justin Gum mapping at  
Mt Woodroffe

Review of Operations
15 Musgrave Minerals Ltd
Musgrave Minerals Ltd

Annual Report 2013

15

Competent Person’s Statement

The information in this report that relates to Exploration Results is based on information compiled by Mr Robert Waugh.  Mr Waugh is a fellow of the 

Australasian Institute of Mining and Metallurgy (AusIMM) and a Member of the Australian Institute of Geoscientists (AIG).  Mr Waugh is Managing Director 

of Musgrave Minerals Limited.  Mr Waugh has sufficient industry experience to qualify as a Competent Person as defined in the 20012 Edition of the 

‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’. Mr Waugh consents to the inclusion in the report of the matters 

based on their information in the form and context in which it appears.

Forward Looking Statements

(among others) the risk of adverse or unanticipated market, financial or 

This report has been prepared by Musgrave Minerals Ltd (MGV). The 

information contained in this report is a professional opinion only and is 

given in good faith. Certain information in this document has been derived 

from third parties and though Musgrave Minerals has no reason to believe 

that it is not accurate, reliable or complete, it has not been independently 

audited or verified by MGV.

This report is in summary form and does not purport to be all inclusive or 

complete. Recipients should conduct their own investigations and perform 

their own analysis in order to satisfy themselves as to the accuracy and 

completeness of the information, statements and opinions contained.

This is for information purposes only. Neither this nor the information 

contained in it constitutes an offer, invitation, solicitation or 

recommendation in relation to the purchase or sale of MGV shares in 

any jurisdiction. This does not constitute investment advice and has 

been prepared without taking into account the recipient’s investment 

objectives, financial circumstances or particular needs and the opinions 

and recommendations in this report are not intended to represent 

recommendations of particular investments to particular persons. 

Recipients should seek professional advice when deciding if an investment 

is appropriate. All securities transactions involve risks, which include 

political developments.

To the fullest extent permitted by law, MGV, its officers, employees, related 

bodies corporate, agents and advisers do not make any representation 

or warranty, express or implied, as to the currency, accuracy, reliability 

or completeness of any information, statements, opinions, estimates, 

forecasts or other representations contained in this report. No responsibility 

for any errors or omissions from this arising out of negligence or otherwise 

is accepted.

Any forward-looking statements included in this document involve 

subjective judgment and analysis and are subject to uncertainties, risks 

and contingencies, many of which are outside the control of, and may 

be unknown to, MGV.  In particular, they speak only as of the date of 

this document, they assume the success of MGV’s strategies, and they 

are subject to significant regulatory, business, competitive and economic 

uncertainties and risks.  Actual future events may vary materially from the 

forward-looking statements and the assumptions on which the forward-

looking statements are based.  Recipients of this document (Recipients) 

are cautioned to not place undue reliance on such forward-looking 

statements.

16 Musgrave Minerals Ltd
Musgrave Minerals Ltd

Review of Operations

Summary of Tenements

Tenement

EL1996/260

EL1996/262

EL1996/336

EL1996/337

EL1996/338

EL1996/339

EL1996/340

EL1996/341

EL1996/342

EL1996/534

EL1997/040

EL1997/053

EL1997/055

EL1997/056

EL1997/057

EL1997/058

EL1997/059

EL1997/060

EL1997/061

EL1997/062

EL1997/063

EL1997/143

EL1997/144

EL1997/186

EL1997/297

EL1997/321

EL1997/468

EL1997/605

EL1999/035

EL2001/031

Previous 
Tenement 
ID

Project

Locality

Status

Musgrave

Musgrave

Musgrave

Musgrave

Musgrave

Musgrave

Musgrave

Musgrave

Musgrave

Musgrave

Musgrave

Musgrave PMC JV

Musgrave PMC JV

Musgrave PMC JV

Musgrave PMC JV

Musgrave PMC JV

Musgrave PMC JV

Musgrave PMC JV

Musgrave PMC JV

Musgrave PMC JV

Musgrave PMC JV

Musgrave

Musgrave

Musgrave

Musgrave

Musgrave

Musgrave

Musgrave

Musgrave

Musgrave

SA

SA

SA

SA

SA

SA

SA

SA

SA

SA

SA

SA

SA

SA

SA

SA

SA

SA

SA

SA

SA

SA

SA

SA

SA

SA

SA

SA

SA

SA

Application

Application

Application

Application

Application

Application

Application

Application

Application

Application

Application

Application

Application

Application

Application

Application

Application

Application

Application

Application

Application

Application

Application

Application

Application

Application

Application

Application

Application

Application

Area 
(km2)

519

463 

653 

1854

620

1301

2198 

1230 

2136

1783

1507

1013

595

1241

1656

1721

2308

666

2108

1926

1957

1040

835

1815

2015

624

215

152

692

338

MGV 
Interest

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

0% (may earn up to 75%)

0% (may earn up to 75%)

0% (may earn up to 75%)

0% (may earn up to 75%)

0% (may earn up to 75%)

0% (may earn up to 75%)

0% (may earn up to 75%)

0% (may earn up to 75%)

0% (may earn up to 75%)

0% (may earn up to 75%)

100%

100%

100%

100%

100%

100%

100%

100%

100%

Summary of Tenements
17 Musgrave Minerals Ltd
Musgrave Minerals Ltd

Annual Report 2013

17

Previous 
Tenement 
ID

Tenement

EL2008/154

EL2008/156

Project

Locality

Status

Musgrave

Musgrave

Musgrave

Musgrave PMC JV

Musgrave

Musgrave

EL3940

Musgrave

EL3941

Musgrave

EL3942

Musgrave

EL3954

Musgrave

EL3955

Musgrave

EL4047

Musgrave PMC JV

Musgrave-

Menninnie Metals 

JV

Musgrave-

SA

SA

SA

SA

SA

SA

SA

SA

SA

SA

SA

SA

SA

Area 
(km2)

37

12

2385

2360

 1342 

 1256

424

427

565

714

1906

1535

MGV 
Interest

100%

100%

100%

0% (may earn up to 75%)

100%

100%

100%

100%

100%

100%

100%

0% (may earn up to 75%)

Application

Application

Granted

Granted

Granted

Granted

Granted

Granted

Granted

Granted

Granted

Granted

Granted

101 

0% (may earn up to 75%)

Menninnie Metals 

SA

Granted

312 

0% (may earn up to 75%)

JV

Musgrave-

Menninnie Metals 

SA

Granted

208 

0% (may earn up to 75%)

JV

Musgrave-

Menninnie Metals 

SA

Granted

988 

0% (may earn up to 75%)

JV

Musgrave-

Menninnie Metals 

SA

Granted

862 

0% (may earn up to 75%)

JV

EL4850

EL4851

EL4852

EL4853

EL5170

EL5171

EL5172

EL5173

EL5174

EL5205

EL5039

EL4813

EL4285

EL4669

EL4865

18 Musgrave Minerals Ltd
Musgrave Minerals Ltd

Summary of Tenements

Appendix 1: Summary of Menninnie Dam Drill Hole Locations and Significant Results

Drill Hole 
ID

Drill 
Type

Prospect

Easting 
(m)

Northing 
(m)

Az

Dip 
(degrees)

RL

Total 
Depth 
(m)

From 
(m)

Interval 
(m)

Zn 
(%)

Pb 
(%)

Ag 
(g/t)

Au 
(g/t)

MDRC16

MDRC17

MDRC18

MDRC19

MDRC20

MDRC21

MDRC22

MDRC23

MDRC24

RC

RC

RC

RC

RC

RC

RC

RC

RC

Phone Hill

629646

6383501

283

Phone Hill

629647

6383103

275

Phone Hill

629893

6383505

277

Phone Hill

630103

6383515

280

Phone Hill

630604

6383554

280

Phone Hill

630304

6383903

96

Phone Hill

630253

6383904

106

Phone Hill

629895

6384620

277

Viper

632877

6385154

270

-60

-60

-60

-60

-60

-60

-60

-60

-60

294

90

296

120

302

150

310

319

72

72

319

144

318

198

303

303

48

84

MDRC25

RC

Viper

632943

6385007

270

-60

309

125

MDRC26

MDRC27

RC

RC

Viper

Viper

632950

6384801

270

632885

6385276

270

-60

-60

MDRC28

RC

Viper

635998

6387546

270

-60

MDRC29

RC Mannequin

635755

6387645

270

MDRC30

RC Mannequin

635835

6387649

270

-60

-60

287

156

275

156

284

156

Including

276

102

280

102

MDRC31

RC Mannequin

635247

6388556

270

-60

272

132

MDRC32

RC Mannequin

635337

6388557

270

-60

276

90

19

32

0

51

60

48

68

87

13

30

33

50

66

84

89

121

55

88

55

88

MDRC33

MDRC34

MDRC35

MDRC36

MDRC37

RC

RC

RC

RC

RC

Tank Hill

635207

6392249

277

Tank Hill

635003

6392255

97

Tank Hill

635297

6392267

277

Tank Hill

635194

6392406

270

Tank Hill

635346

6391986

270

-60

-60

-60

-60

-60

265

198

149

265

151

268

158

268

109

NSA

NSA

NSA

NSA

NSA

NSA

NSA

0.46

NSA

0.14

-

-

0.42

0.42

0.56

1.23

-

4.8

2.3

2.9

0.46

0.47

49.4

0.75

0.90

4.0

0.26

0.07

12.4

3.49

0.74

21.1

NSA

-

-

-

-

-

0.43

0.45

-

-

-

-

-

-

-

0.44

0.12

7.3

5.3

4.5

11.4

4.2

1.0

-

2.4

5.7

-

-

-

-

-

0.40

-

-

5.7

0.40

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.72

0.06

2.9

0.02

NSA

NSA

NSA

2

1

1

1

6

2

20

1

1

1

1

1

1

1

9

1

1

1

1

1

1

273

199

125

3

0.34

0.04

5.70

0.03

Summary of Tenements
19 Musgrave Minerals Ltd
Musgrave Minerals Ltd

Annual Report 2013

19

Drill 
Hole ID

Drill 
Type

Prospect

Easting 
(m)

Northing 
(m)

Az

Dip 
(degrees)

RL

Total 
Depth 
(m)

From 
(m)

Interval 
(m)

Zn 
(%)

Pb 
(%)

Ag 
(g/t)

Au 
(g/t)

MDRC38

RC

Mannequin 

North

635593

6389679

270

-60

220

121

MDRC39

RC

Tank Hill

636002

6391753

180

-60

261

211

including

MDRC39

RC

Tank Hill

636002

6391753

180

-60

261

211

MDRC40

RC

Tank Hill

635998

6391696

180

-60

262

156

MDRC40

RC

Tank Hill

635998

6391696

180

-60

262

156

including

MDRC40

RC

Tank Hill

635998

6391696

180

-60

262

156

MDRC41

RC

Tank Hill

636003

6391814

180

-60

262

210

MDRC41

RC

Tank Hill

636003

6391814

180

-60

262

210

including

MDRC41

RC

Tank Hill

636003

6391814

180

-60

262

210

MDRC42

RC

Tank Hill

635942

6391633

180

-60

260

234

MDRC42

RC

Tank Hill

635942

6391633

180

-60

260

234

including

51

56

66

84

91

95

97

101

132

6

168

181

10

16

24

25

35

61

75

86

98

102

124

70

95

101

174

180

189

190

191

196

199

41

45

66

69

70

1

1

1

4

1

1

2

1

0.04

0.01

5.10

0.02

0.06

0.02

10.10

0.02

0.59

0.22

1.20

0.02

0.03

0.03

5.10

-

0.04

0.03

4.60

0.02

0.06

0.02

4.70

0.05

0.03

4.75

0.07

0.26

9.10

-

-

-

30

1.90

0.46

20.51

0.27

4.92

0.74

62.13

1.17

1

1

1

1

6

1

2

1

1

1

1

2

1

2

1

1

3

2

1

3

1

1

1

1

1

1

5

1

0.47

0.20

17.30

0.03

0.47

0.05

3.80

0.10

0.01

0.56

0.90

0.01

0.46

0.70

-

-

0.06

0.26

7.93

0.03

0.07

0.49

19.70

0.12

0.03

0.08

4.60

0.04

0.44

0.06

1.90

0.64

0.10

2.50

-

-

0.76

0.19

6.40

0.11

0.37

0.06

9.00

0.03

0.57

0.07

2.35

0.01

0.31

0.04

5.90

-

0.05

0.35

5.80

0.05

0.02

0.01

4.00

0.23

0.13

0.26

8.60

0.18

0.07

0.02

6.30

0.10

0.21

0.71

21.40

0.33

0.09

0.13

10.90

-

1.58

1.04

12.60

0.01

3.03

1.91

21.40

0.39

0.26

6.60

-

-

0.30

0.10

7.50

0.06

0.00

0.03

6.40

0.10

0.51

0.04

0.70

-

0.29

0.18

4.50

0.02

0.67

0.33

6.54

0.04

1.55

0.48

10.50

0.01

20 Musgrave Minerals Ltd
Musgrave Minerals Ltd

Summary of Tenements

Drill Hole 
ID

Type Prospect Easting 
Drill 

(m)

Northing 
(m)

Az

Dip 
(degrees)

RL

Total 
Depth 
(m)

From 
(m)

Interval 
(m)

Zn 
(%)

Pb 
(%)

Ag 
(g/t)

Au 
(g/t)

MDRC42

RC

Tank Hill

635942

6391633

180

-60

260

234

MDRC43

RC

Tank Hill

636066

6391747

180

-60

258

114

MDRC44

RC

Tank Hill

636167

6391751

180

-60

264

192

MDRC44

RC

Tank Hill

636167

6391751

180

-60

264

192

including

MDRC44

RC

Tank Hill

636167

6391751

180

-60

264

192

MDRC44

RC

Tank Hill

636167

6391751

180

-60

MDRC44

MDRC45

RC

RC

Tank Hill

636167

6391751

180

Tank Hill

635838

6391532

270

-60

-60

264

192

including

264

192

262

96

76

157

188

204

211

40

77

80

81

41

61

70

88

89

120

126

138

143

2

1

2

5

1

1

1

1

1

5

1

2

6

1

4

0.24

0.13

4.85

0.02

0.46

0.04

0.90

0.06

0.03

9.45

-

-

0.03

0.01

5.42

0.13

0.01

0.01

4.80

0.11

0.17

0.05

4.60

0.32

0.09

6.40

1.34

0.05

1.00

0.28

0.05

4.00

-

-

-

-

0.01

0.02

7.50

0.21

0.11

0.08

16.30

0.09

0.19

0.07

6.25

0.04

0.39

0.42

23.72

0.06

0.60

1.69

88.50

0.07

0.39

0.17

8.10

-

22

0.71

0.38

44.1

0.09

2

5

4.17

0.87

267

0.44

0.19

0.19

10.50

0.05

NSA

156.00

2.50

0.30

0.07

162.50

1.50

0.22

0.09

5.4

9.2

0.11

0.08

MD117

Diam Tank Hill

636002

6391785

180

-60

262

267

171.50

1.00

0.71

0.18

13.7

0.04

194.18

0.82

0.05

0.07

7.5

0.11

206.15

0.70

0.34

0.15

13.3

0.04

NORC01

RC

Nonning

638829

6395996

270

-60

235

103

NSA

Drill Hole 
ID

Drill 
Type

Prospect

Easting 
(m)

Northing 
(m)

Azimuth	
(degrees)

Dip 
(degrees)

Total 
Depth 
(m)

From 
(m)

To  
(m)

Interval 
(m)

TGC 
(%)

MDRC31

RC

Mannequin

635247

6388556

270

-60

132

MDRC32

RC

Mannequin

635337

6388557

270

-60

90

44

60

70

85

45

70

75

87

1

10

5

2

7.1*

6.3

5.9

6.2*

Notes (see JORC 2012 Table 1 Menninie Dam Project for further details)

1.  All intervals recorded in this table are above 0.4% Zn and containing no more than 1m of internal dilution below 0.4% Zn 

2.  High grade interval is above 1.0% Zn

3.  NSA (no significant assay) – No assay above 4g/t Ag, 0.4% Zn or 0.4% Pb or 5.0% TGC

4.  No high grade cut was used 

5.  g/t (grams per tonne)

Summary of Tenements
21 Musgrave Minerals Ltd
Musgrave Minerals Ltd

Annual Report 2013

21

 
Appendix 2a: Summary of MGV Deering Hills Vacuum Drill Hole Locations and Significant Results

Drill Hole 
ID

Target

Easting 
(m)

Northing 
(m)

Azimuth	
(degrees)

Dip 
(degrees)

Total 
Depth 
(m)

From 
(m)

To 
(m)

Interval 
(m)

Ni 
(ppm)

Cu 
(ppm)

Pt + 
Pd 
(ppb)

DEEVAC220

Alvey

612000

7095750

DEEVAC220

Alvey

612000

7095750

DEEVAC228

Alvey

612500

7094750

DEEVAC892

Alvey

612500

7095400

DEEVAC1078

Alvey

613101

7094902

DEEVAC1079

Alvey

613098

7094925

DEEVAC1079

Alvey

613098

7094925

DEEVAC1080

Alvey

613099

7094952

DEEVAC1080

Alvey

613099

7094952

DEEVAC1081

Alvey

613102

7094976

DEEVAC1082

Alvey

613100

7094998

DEEVAC1083

Alvey

613099

7095026

DEEVAC1083

Alvey

613099

7095026

DEEVAC1084

Alvey

613101

7095053

DEEVAC1084

Alvey

613101

7095053

DEEVAC1085

Alvey

613096

7095076

DEEVAC1089

Alvey

612001

7095824

DEEVAC1090

Alvey

611996

7095854

DEEVAC1091

Alvey

612000

7095873

DEEVAC1093

Alvey

611700

7095550

DEEVAC279

Caliban

587500

7099500

DEEVAC1170 Caliban

587506

7099699

DEEVAC1172 Caliban

587500

7099900

DEEVAC1176 Caliban

587500

7100399

DEEVAC083

Minbar

598500

7098000

DEEVAC083

Minbar

598500

7098000

DEEVAC083

Minbar

598500

7098000

DEEVAC104

Minbar

601500

7096500

DEEVAC361

Minbar

598000

7098500

DEEVAC361

Minbar

598000

7098500

DEEVAC690

Minbar

599000

7098700

DEEVAC695

Minbar

599000

7098100

DEEVAC722

Minbar

598000

7099200

DEEVAC725

Minbar

597500

7098300

360

360

360

360

360

360

360

360

360

360

360

360

360

360

360

360

360

360

360

360

360

360

360

360

360

360

360

360

360

360

360

360

360

360

-90

-90

-90

-90

-90

-90

-90

-90

-90

-90

-90

-90

-90

-90

-90

-90

-90

-90

-90

-90

-90

-90

-90

-90

-90

-90

-90

-90

-90

-90

-90

-90

-90

-90

28.8

27

28.8

28.8

25.2

27

12.6

10.8

12.6

17.4

15.6

17.4

37.2

35.4

37.2

37.2

33.6

35.4

37.2

35.4

37.2

37.2

33.6

35.4

37.2

35.4

37.2

37.2

35.4

37.2

37.2

35.4

37.2

37.2

31.8

33.6

37.2

33.6

35.4

33.6

30

31.8

33.6

31.8

33.6

31.8

28.2

30

28

24.6

26.4

28.65

26.4

28.2

30

28.2

30

13.8

12

13.8

53.4

49.8

51.6

37.2

22.8

24.6

33

24.6

26.4

26.4

17.2

19

25.2

18

19.8

25.2

19.8

21.6

25.2

21.6

23.4

29.7

6.6

6.6

27

3

4.8

28.8

4.8

6.6

15.6

13.8

15.6

28.2

26.4

28.2

13.8

8.4

12

6.6

13.8

8.4

1.8

1.8

1.8

1.8

1.8

1.8

1.8

1.8

1.8

1.8

1.8

1.8

1.8

1.8

1.8

1.8

1.8

1.8

1.8

1.8

1.8

1.8

1.8

1.8

1.8

1.8

1.8

1.8

1.8

1.8

1.8

1.8

1.8

1.8

485

486

552

337

775

622

566

456

489

486

551

801

550

509

444

406

525

640

416

764

446

614

931

625

1397

619

1847

1044

946

976

483

400

972

524

174

155

325

180

142

121

107

136

107

145

210

318

234

230

161

141

121

155

100

121

402

302

163

442

305

135

331

482

59

105

364

308

90

412

331

309

116

139

109

71

40

60

37

119

85

172

60

64

27

74

176

161

104

35

6

16

10

41

103

114

56

56

34

84

121

103

37

70

22 Musgrave Minerals Ltd
Musgrave Minerals Ltd

Summary of Tenements

Notes (see JORC 2012 Table 1. Musgrave Project for further details)

1.  All intervals with coincident Ni (>400ppm Ni) and Cu  (>100ppm Cu) are recorded here

2.  NSA (no significant assay) 

3.  ppm (parts per million)

4.  ppb (parts per billion)

Appendix 2b: Summary of Historical Mithril Resources Ltd Deering Hills RC Drill Hole Locations 
and Significant Results

Drill 
Hole ID

Target Easting 

(m)

Northing 
(m)

Azimuth	
(degrees)

Dip 
(degrees)

To (m)

From 
(m)

Interval 
(m)

Ni 
(ppm)

Cu 
(ppm)

Pt + Pd 
(ppb)

Total 
Depth 
(m)

MAD 1

Alvey

611764

7095200

389

-60

358

MAD 2

Alvey

611960

7095135

399

-60

358

including

273

277

358

382

386

287.4

14.4

283

360.8

399.1

394

6

2.8

17.1

8

461

381

546

485

531

90

90

335

181

223

465

813

451

494

771

Notes (see JORC 2012 Table 1, Musgrave Project for 

7.  Sample preparation by dry pulverisation and multi element 

further details)

1.  Co-ordinates are in UTM grid (GDA94 Z52) and have been 

measured by hand-held GPS

2.  Drilling was undertaken utilising a diamond drilling rig

3.  Diamond core was cut using a manually operated core saw

4.  All samples are analysed at geological intervals between 

0.2 and 2m lengths

5.  Geological sample logging was undertaken at variable 

intervals based on geology with colour, alteration and 

lithology recorded for each interval

6.  Sample preparation and sample analysis is undertaken by 

ALS Chemex

analysis by four acid digest (hydrochloric, nitric, perchloric 

and hydrofluoric acid) and ICP-AES to acceptable detection 

limits and Au, Pt and Pd  by 30g FA 1CP-AES

8.  Analysis for a total of 36 elements is recorded including 

possible deleterious elements such as arsenic 

9.  An accurate dip and strike of the mineralisation is yet to be 

determined and the true width of the intercepts is not yet 

known

10. ppm (parts per million)

11. ppb (parts per billion)

Summary of Tenements
23 Musgrave Minerals Ltd
Musgrave Minerals Ltd

Annual Report 2013

23

The following section is provided to ensure compliance with the JORC (2012) requirements for the reporting of exploration results. 

Menninnie Dam Project

JORC 2012 TABLE 1 
Section 1 Sampling Techniques and Data

Criteria

Explanation

Commentary

Sampling techniques

Nature and quality of sampling (eg cut 

Drilling is undertaken on a priority basis with 

channels, random chips, or specific 

drill type and hole spacing influenced by 

specialised industry standard measurement 

geological, topographical and physical factors. 

tools appropriate to the minerals under 

Sampling is undertaken using standard 

investigation, such as down hole gamma 

industry practices. 

sondes, or handheld XRF instruments, etc). 

These examples should not be taken as 

limiting the broad meaning of sampling.

Surface geochemical sampling is undertaken 

following standard industry practice using 

stainless steel or nylon mesh sieves.

Include reference to measures taken to ensure 

Drill hole co-ordinates are in UTM grid 

sample representivity and the appropriate 

(GDA94 Z53) and have been measured by 

calibration of any measurement tools or 

hand-held GPS with an accuracy of ±4 metres. 

systems used. 

Aspects of the determination of mineralisation 

Diamond drilling is used to obtain samples 

that are Material to the Public Report. In 

varying in length from 0.2 to 2m. Reverse 

cases where ‘industry standard’ work has 

circulation (RC) drilling was used to obtain 1m 

been done this would be relatively simple (eg 

samples. 

‘reverse circulation drilling was used to obtain 

1m samples from which 3kg was pulverised 

to produce a 30g charge for fire assay’). 

In other cases more explanation may be 

required, such as where there is coarse gold 

that has inherent sampling problems. Unusual 

commodities or mineralisation types (eg 

submarine nodules) may warrant disclosure of 

detailed information.

All RC samples are chips and are 

homogenously split using a cyclone splitter 

and analysed as 5m composites or individual 

1m samples. Individual 1m samples were 

analysed where elevated base metals or 

favourable alteration was identified. 

Individual samples weigh less than 3kg to 

ensure total preparation at the laboratory 

pulverization stage.

The sample size is deemed appropriate for the 

grain size of the material being sampled.

Drilling techniques

Drill type (eg core, reverse circulation, open-

A combination of RC and diamond drilling is 

hole hammer, rotary air blast, auger, Bangka, 

undertaken. Diamond core is a combination 

sonic, etc) and details (eg core diameter, triple 

of NQ2 and HQ. Drill core is orientated 

or standard tube, depth of diamond tails, 

using a down hole spear and structural 

face-sampling bit or other type, whether core 

measurements recorded in “Geo-calculator” 

is oriented and if so, by what method, etc). 

software program.

Drill sample recovery

Method of recording and assessing core and 

Diamond core recoveries are logged and 

chip sample recoveries and results assessed. 

recorded in the database. No significant core 

loss issues were identified.

Total RC sample weights are monitored but 

not individually recorded in reconnaissance 

drilling and as such sample recovery is not 

accurately measured.

24 Musgrave Minerals Ltd
Musgrave Minerals Ltd

JORC 2012 Table 1

Criteria

Explanation

Commentary

Drill sample recovery (continued)

Measures taken to maximise sample recovery 

Diamond core is reconstructed into 

and ensure representative nature of the 

continuous intervals on angle iron racks for 

samples. 

orientation and reconciliation against core 

block markers. Rod and metre counts are 

routinely carried out by the driller.

RC samples are split using a cyclone or riffle 

splitter to ensure representative sampling. 

Composite samples are combined using a 

spear (tube) sampler.

Whether a relationship exists between sample 

No bias has been observed between sample 

recovery and grade and whether sample bias 

recovery and grade.

may have occurred due to preferential loss/

gain of fine/coarse material.

Logging

Whether core and chip samples have been 

Geotechnical logging was carried out on 

geologically and geotechnically logged to a 

diamond core for recovery and RQD. All 

level of detail to support appropriate Mineral 

geological, structural and alteration related 

Resource estimation, mining studies and 

observations are stored in the database for 

metallurgical studies. 

both RC and diamond core.

Whether logging is qualitative or quantitative 

Logging of lithology, structure, alteration, 

in nature. Core (or costean, channel, etc) 

mineralisation, colour and other features of 

photography. 

core or RC chips is undertaken on a routine 

basis. Both wet and dry photography of 

diamond core is undertaken on a tray by tray 

basis.

The total length and percentage of the 

All drill holes are logged in full.

relevant intersections logged.

Sub-sampling techniques and sample 

If core, whether cut or sawn and whether 

Diamond core is cut and sampled on 

preparation 

quarter, half or all core taken. 

geological intervals. A diamond core saw was 

used to cut the core and selected half core 

intervals were submitted for analysis. 

If non-core, whether riffled, tube sampled, 

RC samples are cyclone split at 1m intervals 

rotary split, etc and whether sampled wet or 

and tube sampled as 5m composites. All 

dry. 

measures are taken to maintain a dry sample 

although some samples are wet when 

significant groundwater is intersected.

For all sample types, the nature, quality and 

Sample preparation and base metal and 

appropriateness of the sample preparation 

precious metal analysis is undertaken by 

technique. 

Intertek Genalysis, in Wingfield, South 

Australia.

Sample preparation by dry pulverisation to 

90% passing 75 micron. 

Quality control procedures adopted for 

Field QC procedures involve the use of 

all sub-sampling stages to maximise 

certified reference standards, duplicates and 

representivity of samples. 

blanks at appropriate intervals.

Measures taken to ensure that the sampling is 

Sampling was carried out using MGV 

representative of the in situ material collected, 

protocols and QAQC procedures as per 

including for instance results for field 

industry best practice. Duplicate samples are 

duplicate/second-half sampling. 

routinely checked against originals.

Whether sample sizes are appropriate to the 

Sample sizes are considered appropriate for 

grain size of the material being sampled.

the commodities and elements explored and 

analysed for.

JORC 2012 Table 1
25 Musgrave Minerals Ltd
Musgrave Minerals Ltd

Annual Report 2013

25

Criteria

Explanation

Commentary

Quality of assay data and laboratory tests

The nature, quality and appropriateness of the 

Drill sample analysis is undertaken by Intertek 

assaying and laboratory procedures used and 

Genalysis, in Wingfield, South Australia,  

whether the technique is considered partial 

multi element analysis by four acid total 

or total. 

digest (hydrochloric, nitric, perchloric and 

hydrofluoric acid) and ICP-OES and ICP-MS to 

acceptable detection limits and Au by FA25/

MS.

Analysis for a total of 37 elements is recorded. 

Sample preparation and total graphitic carbon 

(TGC) analysis was undertaken by Intertek 

Genalysis, in Maddington, Western Australia.

Sample preparation by dry pulverisation and 

total graphitic carbon analysis by CS Analyser 

to 0.1% TGC.

Soil geochemical sample analysis is 

undertaken by ACME Labs in Vancouver, 

Canada. Multi element analysis by aqua regia 

digestion Ultratrace ICP-MS analysis (1F05 & 

1F04)

For geophysical tools, spectrometers, 

No geophysical tools were used to estimate 

handheld XRF instruments, etc, the 

mineral or element percentages. A portable 

parameters used in determining the analysis 

XRF, Niton XL3t 950 GOLD+ was used to 

including instrument make and model, 

assist with sample selection intervals for 

reading times, calibrations factors applied and 

laboratory analysis.

their derivation, etc. 

Nature of quality control procedures adopted 

In addition to MGV standards, duplicates 

(eg standards, blanks, duplicates, external 

and blanks, Genalysis incorporate laboratory 

laboratory checks) and whether acceptable 

QAQC including standards, blanks and 

levels of accuracy (ie lack of bias) and 

repeats as a standard procedure. Certified 

precision have been established.

reference materials that are relevant to the 

type and style of mineralisation targeted are 

inserted at regular intervals.

ACME incorporate laboratory QAQC including 

standards, blanks and repeats as a standard 

procedure.

Verification of sampling and assaying

The verification of significant intersections by 

At least two company representatives verify 

either independent or alternative company 

significant intersections including , either the 

personnel. 

Managing Director, Exploration Manager, 

Principal Geologist or Project Geologist.

The use of twinned holes. 

No twin holes have yet been drilled by MGV.

Documentation of primary data, data entry 

Primary data is collected using a standard set 

procedures, data verification, data storage 

of Excel templates on a Toughbook laptop 

(physical and electronic) protocols. 

computer using lookup codes.  Geological 

sample logging was undertaken on one metre 

intervals for RC drilling with colour, structure, 

alteration and lithology recorded for each 

interval. Data is verified before loading to a 

CSA Global database. Geological logging of 

all diamond core was undertaken.

Discuss any adjustment to assay data.

No adjustments or calibrations were made to 

any assay data reported by MGV.

26 Musgrave Minerals Ltd
Musgrave Minerals Ltd

JORC 2012 Table 1

Criteria

Explanation

Commentary

Location of data points

Accuracy and quality of surveys used to locate 

Drill hole co-ordinates and surface 

drill holes (collar and down-hole surveys), 

geochemical sample locations are in UTM grid 

trenches, mine workings and other locations 

(GDA94 Z53) and have been measured by 

used in Mineral Resource estimation. 

hand-held GPS with an accuracy of ±4 metres.

Down hole surveys were undertaken utilised 

a single shot camera recording at intervals 

varying between 12 and 30m. 

Specification of the grid system used. 

Drill hole co-ordinates are in UTM grid 

(GDA94 Z53)

Quality and adequacy of topographic control.

Drill hole RL’s are approximate using hand 

held GPS.

Data spacing and distribution

Data spacing for reporting of Exploration 

Variable drill hole spacings were used to 

Results.

adequately test targets.

Soil samples were collected on variable grid 

spacings.

Whether the data spacing and distribution is 

The mineralisation has not yet been 

sufficient to establish the degree of geological 

demonstrated to have sufficient continuity to 

and grade continuity appropriate for the 

support the definition of Mineral Resource 

Mineral Resource and Ore Reserve estimation 

and Reserves under the classification applied 

procedure(s) and classifications applied. 

under the 2012 JORC Code.

Whether sample compositing has been 

Composite samples on 5m intervals were 

applied.

undertaken outside visually mineralised zones 

to determine background responses.

Orientation of data in relation to geological 

Whether the orientation of sampling achieves 

The precise dip and strike of the 

structure

unbiased sampling of possible structures and 

mineralisation is not yet known and it is 

the extent to which this is known, considering 

unclear at this stage whether any sampling 

the deposit type. 

has a set bias.

If the relationship between the drilling 

No orientation based sampling bias is known 

orientation and the orientation of key 

at this time.

mineralised structures is considered to have 

introduced a sampling bias, this should be 

assessed and reported if material.

Sample security 

The measures taken to ensure sample security.  Chain of custody is managed by MGV. 

Samples are stored on site and transported 

to Intertek Genalysis in Wingfield, South 

Australia by a licenced reputable transport 

company. When at Genalysis samples are 

stored in a locked yard before being processed 

and tracked through preparation and analysis 

using the Lab Track system.

Audits or reviews

The results of any audits or reviews of 

No external audits or reviews of sampling 

sampling techniques and data.

techniques and data have been undertaken. 

JORC 2012 Table 1
27 Musgrave Minerals Ltd
Musgrave Minerals Ltd

Annual Report 2013

27

Section 2 Reporting of Exploration Results

Criteria

Explanation

Commentary

Mineral tenement and land tenure status

Type, reference name/number, location and 

All drilling has been within tenements EL5039 

ownership including agreements or material 

and EL4813 within the Menninnie Dam Joint 

issues with third parties such as joint ventures, 

Venture between Musgrave Exploration Pty 

partnerships, overriding royalties, native 

Ltd, a wholly owned subsidiary of Musgrave 

title interests, historical sites, wilderness or 

Minerals Ltd and Menninnie Metals Pty Ltd, a 

national park and environmental settings. 

wholly owned subsidiary of Terramin Australia 

Limited. Musgrave has the right to earn a 

51% interest in the Menninnie Dam Project 

in the first stage, and up to a 75% interest 

thereafter.

The tenements are within the Gawler 

Range Aboriginal Corporation, Native Title 

Determination Area.

Exploration done by other parties 

Acknowledgment and appraisal of exploration 

Terramin Australia and other parties have 

The security of the tenure held at the time of 

The tenements are in good standing and no 

reporting along with any known impediments 

known impediments exist.

to obtaining a licence to operate in the area.

by other parties. 

historically held the area but very little 

basement drilling has been undertaken 

outside the Menninnie Central and Viper 

deposit areas.

Geology

Deposit type, geological setting and style of 

Musgrave is exploring for multi commodity 

mineralisation. 

style deposits consistent with porphyry-

epithermal style systems.

Drill hole Information

A summary of all information material to 

Refer to appendix 1 in the body of this report.

the understanding of the exploration results 

including a tabulation of the following 

information for all Material drill holes: 

•	 easting and northing of the drill hole collar

•	 elevation or RL (Reduced Level – elevation 

above sea level in metres) of the drill hole 

collar

•	 dip and azimuth of the hole

•	 down hole length and interception depth

•	 hole length.

Data aggregation methods

In reporting Exploration Results, weighting 

Refer to notes below appendix 1 in the body 

averaging techniques, maximum and/or 

of this report.

minimum grade truncations (eg cutting of 

high grades) and cut-off grades are usually 

Material and should be stated. 

Where aggregate intercepts incorporate 

Refer to notes below appendix 1 in the body 

short lengths of high grade results and 

of this report.

longer lengths of low grade results, the 

procedure used for such aggregation should 

be stated and some typical examples of such 

aggregations should be shown in detail. 

The assumptions used for any reporting of 

No metal equivalent values are currently used 

metal equivalent values should be clearly 

for reporting of exploration results.

stated.

28 Musgrave Minerals Ltd
Musgrave Minerals Ltd

JORC 2012 Table 1

Criteria

Explanation

Commentary

Relationship between mineralisation widths 

These relationships are particularly important 

An accurate dip and strike and the controls 

and intercept lengths

in the reporting of Exploration Results. 

on mineralisation are yet to be determined 

and the true width of the intercepts is not yet 

known.

If the geometry of the mineralisation with 

respect to the drill hole angle is known, its 

nature should be reported.

 If it is not known and only the down hole 

lengths are reported, there should be a clear 

statement to this effect (eg ‘down hole 

length, true width not known’).

Diagrams

Appropriate maps and sections (with scales) 

Refer to figures 1, 2, 3, 4 and 5 and Appendix 

and tabulations of intercepts should be 

1 in the body of this report.

included for any significant discovery being 

reported These should include, but not be 

limited to a plan view of drill hole collar 

locations and appropriate sectional views. 

Balanced reporting

Where comprehensive reporting of all 

All drill results are reported.

Exploration Results is not practicable, 

representative reporting of both low and high 

grades and/or widths should be practiced 

to avoid misleading reporting of Exploration 

Results. 

Other substantive exploration data

Other exploration data, if meaningful and 

All material results from geochemical and 

material, should be reported including (but 

geophysical surveys related to these prospects 

not limited to): geological observations; 

have previously been reported. 

geophysical survey results; geochemical survey 

results; bulk samples – size and method of 

treatment; metallurgical test results; bulk 

density, groundwater, geotechnical and 

rock characteristics; potential deleterious or 

contaminating substances. 

Analysis for a total of 37 elements is 

undertaken including possible deleterious 

elements such as arsenic. Anomalous results 

are reported.

Further work

The nature and scale of planned further 

A range of exploration techniques are being 

work (eg tests for lateral extensions or depth 

considered to progress exploration including 

extensions or large-scale step-out drilling). 

additional drilling. 

Diagrams clearly highlighting the areas of 

Refer to figures, 3, 4 and 5 in the body of this 

possible extensions, including the main 

report.

geological interpretations and future drilling 

areas, provided this information is not 

commercially sensitive.

JORC 2012 Table 1
29 Musgrave Minerals Ltd
Musgrave Minerals Ltd

Annual Report 2013

29

Musgrave Project

JORC 2012 TABLE 1 
Section 1 Sampling Techniques and Data

Criteria

Explanation

Commentary

Sampling techniques

Nature and quality of sampling (eg cut 

Drilling is undertaken on a priority basis with 

channels, random chips, or specific 

drill type and hole spacing influenced by 

specialised industry standard measurement 

geological, topographical and physical factors. 

tools appropriate to the minerals under 

Sampling is undertaken using standard 

investigation, such as down hole gamma 

industry practices.

sondes, or handheld XRF instruments, etc). 

These examples should not be taken as 

limiting the broad meaning of sampling.

Surface geochemical sampling is undertaken 

following standard industry practice using 

stainless steel or nylon mesh sieves.

Include reference to measures taken to ensure 

Drill hole co-ordinates are in UTM grid 

sample representivity and the appropriate 

(GDA94 Z52) and have been measured by 

calibration of any measurement tools or 

hand-held GPS with an accuracy of ±4 metres. 

systems used. 

Aspects of the determination of mineralisation 

Diamond drilling is used to obtain samples 

that are Material to the Public Report. In 

varying in length from 0.2 to 2m. 

cases where ‘industry standard’ work has 

been done this would be relatively simple (eg 

‘reverse circulation drilling was used to obtain 

Reverse circulation (RC) drilling was used to 

obtain 1m samples. 

1m samples from which 3kg was pulverised 

All samples are chips and are homogenously 

to produce a 30g charge for fire assay’). 

split using a cyclone splitter and are analysed 

In other cases more explanation may be 

as 5m composites or individual 1m samples. 

required, such as where there is coarse gold 

Individual 1m samples were analysed where 

that has inherent sampling problems. Unusual 

elevated base metals or favourable alteration 

commodities or mineralisation types (eg 

was identified.

submarine nodules) may warrant disclosure of 

detailed information.

Individual samples weigh less than 3kg to 

ensure total preparation at the laboratory 

pulverization stage.

The sample size is deemed appropriate for the 

grain size of the material being sampled.

Vacuum drilling is used as a geochemical 

sampling process to enable metal detection 

and the interpretation of basement lithology 

in areas of alluvial, colluvial and aeolian cover. 

Individual 1.8m samples are only collected 

from the cover-insitu regolith contact and end 

of hole.

Drilling techniques

Drill type (eg core, reverse circulation, open-

A combination of RC and diamond drilling is 

hole hammer, rotary air blast, auger, Bangka, 

undertaken. Diamond core is a combination 

sonic, etc) and details (eg core diameter, triple 

of NQ2 and HQ. Drill core is orientated 

or standard tube, depth of diamond tails, 

using a down hole spear and structural 

face-sampling bit or other type, whether core 

measurements recorded in “GeoCalculator” 

is oriented and if so, by what method, etc). 

software program.

30 Musgrave Minerals Ltd
Musgrave Minerals Ltd

JORC 2012 Table 1

Criteria

Drill sample recovery

Explanation

Commentary

Method of recording and assessing core and 

Diamond core recoveries are logged and 

chip sample recoveries and results assessed.  

recorded in the database. No significant core 

loss issues were identified.

Total vacuum and RC sample weights are 

monitored but not individually recorded in 

reconnaissance drilling and as such sample 

recovery is not accurately measured.

Measures taken to maximise sample recovery 

Diamond core is reconstructed into 

and ensure representative nature of the 

continuous intervals on angle iron racks for 

samples. 

orientation and reconciliation against core 

block markers. Rod and meter counts are 

routinely carried out by the driller.

RC samples are split using a cyclone or riffle 

splitter to ensure representative sampling. 

Composite samples are combined using a 

spear (tube) sampler.

Vacuum samples are obtained using a tube 

sampler.

Whether a relationship exists between sample 

No bias has been observed between sample 

recovery and grade and whether sample bias 

recovery and grade.

may have occurred due to preferential loss/

gain of fine/coarse material.

Logging

Whether core and chip samples have been 

Geotechnical logging was carried out on 

geologically and geotechnically logged to a 

diamond core for recovery and RQD. All 

level of detail to support appropriate Mineral 

geological, structural and alteration related 

Resource estimation, mining studies and 

observations are stored in the database for 

metallurgical studies. 

both RC and diamond core.

Whether logging is qualitative or quantitative 

Logging of lithology, structure, alteration,  

in nature. Core (or costean, channel, etc) 

mineralisation, colour and other features 

photography. 

of core, RC chips and vacuum samples is 

undertaken on a routine basis. Both wet 

and dry photography of diamond core is 

undertaken on a tray by tray basis.

The total length and percentage of the 

All drill holes are logged in full.

relevant intersections logged.

Sub-sampling techniques and sample 

If core, whether cut or sawn and whether 

Diamond core is cut and sampled on 

preparation 

quarter, half or all core taken. 

geological intervals. A diamond core saw was 

If non-core, whether riffled, tube sampled, 

RC samples are cyclone split at 1m intervals 

rotary split, etc and whether sampled wet or 

and tube sampled as 5m composites. All 

used to cut the core and selected half core 

intervals were submitted for analysis. 

dry. 

measures are taken to maintain a dry sample 

although some samples are wet when 

significant groundwater is intersected.

Vacuum samples are collected at selected 

geochemical zones within the hole and 

constitute 1.8m intervals sampled with a tube 

sampler.

The 1.8m basement interface sample was 

analysed in all holes where it was intersected. 

Only selected samples were analysed within 

drill holes from geological logging.

JORC 2012 Table 1
31 Musgrave Minerals Ltd
Musgrave Minerals Ltd

Annual Report 2013

31

Criteria

Explanation

Commentary

Sub-sampling techniques and sample 

For all sample types, the nature, quality and 

Sample preparation and base metal and 

preparation (continued)

appropriateness of the sample preparation 

precious metal analysis is undertaken by 

technique. 

Intertek Genalysis, in Wingfield, South 

Australia.

Sample preparation by dry pulverisation to 

90% passing 75 micron. 

Quality control procedures adopted for 

Field QC procedures involve the use of 

all sub-sampling stages to maximise 

certified reference standards, duplicates and 

representivity of samples. 

blanks at appropriate intervals.

Measures taken to ensure that the sampling is 

Sampling was carried out using MGV 

representative of the in situ material collected, 

protocols and QAQC procedures as per 

including for instance results for field 

industry best practice. Duplicate samples are 

duplicate/second-half sampling. 

routinely checked against originals.

Whether sample sizes are appropriate to the 

Sample sizes are considered appropriate for 

grain size of the material being sampled.

the commodities and elements explored and 

analysed for.

Quality of assay data and laboratory tests

The nature, quality and appropriateness of the 

Drill sample and soil geochemical analysis 

assaying and laboratory procedures used and 

is undertaken by Intertek Genalysis, in 

whether the technique is considered partial 

Wingfield, South Australia,  multi element 

or total. 

analysis by four acid total digest (hydrochloric, 

nitric, perchloric and hydrofluoric acid) and 

ICP-OES and ICP-MS to acceptable detection 

limits and Au by FA25/MS.

Analysis for a total of 37 elements is recorded.

For geophysical tools, spectrometers, 

No geophysical tools were used to estimate 

handheld XRF instruments, etc, the 

mineral or element percentages. A portable 

parameters used in determining the analysis 

XRF, Niton XL3t 950 GOLD+ was used to 

including instrument make and model, 

assist with sample selection intervals for 

reading times, calibrations factors applied and 

laboratory analysis.

their derivation, etc. 

Nature of quality control procedures adopted 

In addition to MGV standards, duplicates 

(eg standards, blanks, duplicates, external 

and blanks, Genalysis incorporate laboratory 

laboratory checks) and whether acceptable 

QAQC including standards, blanks and 

levels of accuracy (ie lack of bias) and 

repeats as a standard procedure. Certified 

precision have been established.

reference materials that are relevant to the 

type and style of mineralisation targeted are 

inserted at regular intervals.

Verification of sampling and assaying

The verification of significant intersections by 

At least two company representatives verify 

either independent or alternative company 

significant intersections including, either the 

personnel. 

Managing Director, Exploration Manager, 

Principal Geologist or Project Geologist.

The use of twinned holes. 

No twin holes have yet been drilled by MGV.

Documentation of primary data, data entry 

Primary data is collected using a standard set 

procedures, data verification, data storage 

of Excel templates on a Toughbook laptop 

(physical and electronic) protocols. 

computer using lookup codes.  Geological 

sample logging was undertaken on one metre 

intervals (RC) and 1.8m intervals (vacuum) 

with colour, structure, alteration and lithology 

recorded for each interval. Data is verified 

before loading to a CSA Global database.

Geological logging of all diamond core was 

undertaken.

Discuss any adjustment to assay data.

No adjustments or calibrations were made to 

any assay data reported by MGV.

32 Musgrave Minerals Ltd
Musgrave Minerals Ltd

JORC 2012 Table 1

Criteria

Explanation

Commentary

Location of data points

Accuracy and quality of surveys used to locate 

Drill hole co-ordinates and surface 

drill holes (collar and down-hole surveys), 

geochemical sample locations are in UTM grid 

trenches, mine workings and other locations 

(GDA94 Z52) and have been measured by 

used in Mineral Resource estimation. 

hand-held GPS with an accuracy of ±4 metres.

Down hole surveys were undertaken for all RC 

and diamond drill holes utilised a single shot 

camera recording at intervals varying between 

12 and 30m. 

No down hole surveys where undertaken on 

vacuum drill holes. All vacuum drill holes are 

vertical.

Specification of the grid system used. 

Drill hole co-ordinates are in UTM grid 

(GDA94 Z52)

Quality and adequacy of topographic control.

Drill hole RL’s are approximate using hand 

held GPS.

Data spacing and distribution

Data spacing for reporting of Exploration 

Variable drill hole spacings were used to 

Results.

adequately test targets (RC & diamond 

drilling) and to adequately cover target areas 

with vacuum drilling.

Soil samples were collected on variable grid 

spacings.

Whether the data spacing and distribution is 

The mineralisation has not yet been 

sufficient to establish the degree of geological 

demonstrated to have sufficient continuity to 

and grade continuity appropriate for the 

support the definition of Mineral Resource 

Mineral Resource and Ore Reserve estimation 

and Reserves under the classification applied 

procedure(s) and classifications applied. 

under the 2012 JORC Code.

Whether sample compositing has been 

In RC drill holes composite samples on 5m 

applied.

intervals were undertaken outside visually 

mineralised zones to determine background 

responses.

No compositing of samples was undertaken 

on diamond or vacuum drill holes.

Orientation of data in relation to geological 

Whether the orientation of sampling achieves 

The precise dip and strike of the 

structure

unbiased sampling of possible structures and 

mineralisation is not yet known and it is 

the extent to which this is known, considering 

unclear at this stage whether any sampling 

the deposit type. 

has a set bias.

If the relationship between the drilling 

No orientation based sampling bias is known 

orientation and the orientation of key 

at this time.

mineralised structures is considered to have 

introduced a sampling bias, this should be 

assessed and reported if material.

Sample security 

The measures taken to ensure sample security.  Chain of custody is managed by MGV. 

Samples are stored on site and transported 

to Intertek Genalysis in Wingfield, South 

Australia by a licenced reputable transport 

company. When at Genalysis samples are 

stored in a locked yard before processing and 

then tracked through preparation and analysis 

using the Lab Track system.

Audits or reviews

The results of any audits or reviews of 

No external audits or reviews of sampling 

sampling techniques and data.

techniques and data have been undertaken. 

JORC 2012 Table 1
33 Musgrave Minerals Ltd
Musgrave Minerals Ltd

Annual Report 2013

33

Section 2 Reporting of Exploration Results

Criteria

Explanation

Commentary

Mineral tenement and land tenure status

Type, reference name/number, location and 

All drilling has been within wholly owned 

ownership including agreements or material 

MGV tenements EL5173 and EL5175 within 

issues with third parties such as joint ventures, 

the Musgrave Project area.

partnerships, overriding royalties, native 

title interests, historical sites, wilderness or 

national park and environmental settings. 

The tenements are APY aboriginal freehold 

lands.

All surface geochemical sampling was within 

Musgrave Minerals tenure.

The security of the tenure held at the time of 

The tenements are in good standing and no 

reporting along with any known impediments 

known impediments exist.

to obtaining a licence to operate in the area.

Exploration done by other parties 

Acknowledgment and appraisal of exploration 

No historical drilling has been undertaken by 

by other parties. 

any third party that is relevant to the current 

targets.

Geology

Deposit type, geological setting and style of 

Musgrave is exploring for multi commodity 

mineralisation. 

style deposits consistent with low MgO 

magmatic Ni-Cu systems.

Drill hole Information

A summary of all information material to 

Refer to appendix 2 in the body of this report.

the understanding of the exploration results 

including a tabulation of the following 

information for all Material drill holes: 

•	 easting and northing of the drill hole collar

•	 elevation or RL (Reduced Level – elevation 

above sea level in metres) of the drill hole 

collar

•	 dip and azimuth of the hole

•	 down hole length and interception depth

•	 hole length.

Data aggregation methods

In reporting Exploration Results, weighting 

Refer to notes below appendix 2 in the body 

averaging techniques, maximum and/or 

of this report.

minimum grade truncations (eg cutting of 

high grades) and cut-off grades are usually 

Material and should be stated. 

Where aggregate intercepts incorporate 

Refer to notes below appendix 2 in the body 

short lengths of high grade results and 

of this report.

longer lengths of low grade results, the 

procedure used for such aggregation should 

be stated and some typical examples of such 

aggregations should be shown in detail. 

The assumptions used for any reporting of 

No metal equivalent values are currently used 

metal equivalent values should be clearly 

for reporting of exploration results.

stated.

34 Musgrave Minerals Ltd
Musgrave Minerals Ltd

JORC 2012 Table 1

 
Criteria

Explanation

Commentary

Relationship between mineralisation widths 

These relationships are particularly important 

An accurate dip and strike and the controls 

and intercept lengths

in the reporting of Exploration Results. 

on mineralisation are yet to be determined 

and the true width of the intercepts is not yet 

known.

If the geometry of the mineralisation with 

respect to the drill hole angle is known, its 

nature should be reported.

If it is not known and only the down hole 

lengths are reported, there should be a clear 

statement to this effect (eg ‘down hole 

length, true width not known’).

 Diagrams

Appropriate maps and sections (with scales) 

Refer to figures 1, 6, 7, 8, 9 and 10 and 

and tabulations of intercepts should be 

Appendix 2 in the body of this report.

included for any significant discovery being 

reported These should include, but not be 

limited to a plan view of drill hole collar 

locations and appropriate sectional views. 

Balanced reporting

Where comprehensive reporting of all 

All RC and diamond drill results are reported. 

Exploration Results is not practicable, 

All vacuum drill results are shown on the 

representative reporting of both low and high 

gridded geochemical image in figure 7 of this 

grades and/or widths should be practiced 

report.

to avoid misleading reporting of Exploration 

Results. 

Other substantive exploration data

Other exploration data, if meaningful and 

All material results from geochemical and 

material, should be reported including (but 

geophysical surveys related to these prospects 

not limited to): geological observations; 

have previously been reported. 

geophysical survey results; geochemical survey 

results; bulk samples – size and method of 

treatment; metallurgical test results; bulk 

density, groundwater, geotechnical and 

rock characteristics; potential deleterious or 

contaminating substances. 

Analysis for a total of 37 elements is 

undertaken including possible deleterious 

elements such as arsenic.  Anomalous results 

are reported.

Further work

The nature and scale of planned further 

A range of exploration techniques are being 

work (eg tests for lateral extensions or depth 

considered to progress exploration including 

extensions or large-scale step-out drilling). 

additional drilling. 

Diagrams clearly highlighting the areas of 

Refer to figures 7, 8, 9 and 10 in the body of 

possible extensions, including the main 

this report.

geological interpretations and future drilling 

areas, provided this information is not 

commercially sensitive.

JORC 2012 Table 1
35 Musgrave Minerals Ltd
Musgrave Minerals Ltd

Annual Report 2013

35

Directors’ Report

He is a Member of the Australian Institute of Mining and 

Metallurgy, and is a Professional Geoscientist of Ontario, 

Canada. Mr Ascough is a member of the Company’s audit 

Your directors present their report on Musgrave Minerals Ltd 

and its subsidiary (the Group) for the financial year ended 30 

committee. 

June 2013.

Directors

The names of the Directors in office at any time during, or 

since the end of, the year are:

Graham Ascough, Non-Executive Chairman

Robert Waugh, Managing Director

Kelly Ross, Non-Executive Director

John Percival, Non-Executive Director

Directors have been in office since the start of the financial 

year to the date of this report.

Names, qualifications, experience and special 
responsibilities

Mr Graham Ascough

BSc, PGeo, MAusIMM (Non-Executive Chairman), Director 

since 26 May 2010 

Graham Ascough is a senior resources executive with more 

than 24 years of industry experience evaluating mineral 

projects and resources in Australia and overseas. He has had 

broad industry involvement ranging from playing a leading role 

in setting the strategic direction for significant country-wide 

exploration programs to working directly with mining and 

exploration companies. 

Mr Ascough is a geophysicist by training and was the 

Managing Director of ASX listed Mithril Resources 

Limited from October 2006 until June 2012. Prior to joining 

Mithril in 2006, Mr Ascough was the Australian 

Manager of Nickel and PGM Exploration at the major 

Canadian resources house, Falconbridge Limited 

(acquired by Xstrata Plc in 2006). 

Other directorships: 

Mithril Resources Ltd (Appointed 9 October 2006) 

Aguia Resources Limited (Appointed 19 October 2010) 

Phoenix Copper  Limited (Appointed 10 December  2012)

AO Energy Limited (Appointed 31 July 2013)

Mr Robert Waugh

MSc, BSc, FAusIMM, MAIG (Managing Director), Director since 

6 March 2011

Robert Waugh has over 24 years of experience in the resources 

sector including more than eight years in the Musgrave region. 

Mr Waugh was a critical member of the WMC Resources 

Limited exploration team that discovered the Nebo-Babel 

nickel/copper/PGM deposit at West Musgrave in 2000. He 

was subsequently Project Manager of the team that defined 

the initial resource at Nebo-Babel. Mr Waugh has held senior 

exploration management roles at WMC Resources (WMC), 

BHP Billiton Exploration Limited (BHP), Fusion Resources 

Limited, Cameco Australia Limited and Raisama Limited. Mr 

Waugh spent over 19 years with WMC and subsequently BHP, 

following the takeover of WMC in 2005. He has extensive 

exploration and mining experience in a range of commodities 

including nickel, copper, gold, uranium and PGMs. Mr Waugh 

holds a Bachelor of Science degree majoring in geology from 

the University of Western Australia and a Master of Science 

in Mineral Economics from Curtin University and the Western 

Australian School of Mines. Mr Waugh is a Fellow of the 

Australasian Institute of Mining and Metallurgy and a Member 

of the Australian Institute of Geoscientists. Mr Waugh is a 

member of the Company’s audit committee.

Other directorships:

None

36 Musgrave Minerals Ltd
Musgrave Minerals Ltd

Directors’ Report 

 
Mrs Kelly Ross

Ltd (resigned 14 December 2012). Additionally he is Company 

BBus, CPA, ACSA (Non-Executive Director), Director since 26 

Secretary to Minotaur Exploration Ltd, Mithril Resources Ltd, 

May 2010

Petratherm Ltd and Toro Energy Limited. He holds other public 

company secretarial positions and directorships with private 

Kelly Ross is a qualified accountant holding a Bachelor of 

companies and provides corporate advisory services to a wide 

Business (Accounting) and has the designation CPA from the 

range of organisations.

Australian Society of Certified Practicing Accountants. Mrs 

Ross is a Chartered Secretary with over 25 years’ experience 

in accounting and administration in the mining industry and 

was the Company Secretary of Independence Group NL for 10 

Operating Results

years. Mrs Ross is currently a Non-Executive Director of ASX 

The loss of the Group after providing for income tax amounted 

listed Independence Group NL. Mrs Ross is the chair of the 

to $585,809 (2012: $276,182).

Company’s audit committee.

Other directorships:

Independence Group NL (Appointed 16 September 2002)

Interests in the Shares and 
Options of the Company and 
Related Bodies Corporate

Mr John Percival

As at the date of this report, the interests of the directors in 

Non-Executive Director, Director since 26 May 2010

the shares and options of Musgrave Minerals Ltd were:

John Percival has been involved in investment and merchant 

banking for over 25 years including 15 years  as Investment 

Manager of Barclays Bank New Zealand Limited. In addition 

he has extensive experience in stockbroking, corporate finance 

and investment management. Mr Percival is currently Executive 

Director - Operations of ASX listed Goldsearch Limited. Mr 

Percival is a member of the Company’s audit committee. 

Other directorships: 

Goldsearch Limited (Appointed 11 October 1995)

Company Secretary

Mr Donald Stephens

Number of 
Ordinary Shares

Number of 
Options over 
Ordinary Shares

200,000

80,000

200,000

50,000

750,000

5,000,000

500,000

500,000

Graham Ascough

Robert Waugh

John Percival

Kelly Ross

Dividends Paid or Recommended 

No dividends were paid or declared since the start of the 

financial year. No recommendation for payment of dividends 

has been made.

BAcc, FCA, Company Secretary since 26 May 2010

Principal Acitivites

Mr Stephens is a Chartered Accountant and corporate adviser 

with over 25 years experience in the accounting industry, 

The principal activities of the Group during the financial year 

were:

including 14 years as a partner of HLB Mann Judd (SA), a 

•	

to	carry	out	exploration	of	mineral	tenements	both	on	a	

firm of Chartered Accountants. He is a director of Mithril 

joint venture basis and by the Group in its own right; 

Resources Ltd, Papyrus Australia Ltd, Lawson Gold Ltd, AO 

Energy Limited and was formerly a director of TW Holdings 

•	

to	continue	to	seek	extensions	of	areas	held	and	to	seek	

out new areas with mineral potential; and 

Directors’ Report 
37 Musgrave Minerals Ltd
Musgrave Minerals Ltd

Annual Report 2013

37

 
•	

to	evaluate	results	achieved	through	surface	sampling,	

geophysical surveys and drilling activities carried out during 

Environmental Regulations

the year. 

Risk Management

The Company takes a proactive approach to risk management. 

The Board is responsible for ensuring that risks, and also 

opportunities, are identified on a timely basis and that the 

Company’s objectives and activities are aligned with the risks 

and opportunities identified by the Board.

The Company believes that it is crucial for all Board members 

to be a part of this process, and as such the Board has not 

established a separate risk management committee.

The Board has a number of mechanisms in place to ensure 

that management’s objectives and activities are aligned with 

the risks identified by the Board. These include the following:

•	 Board	approval	of	a	strategic	plan,	which	is	designed	to	

meet stakeholders’ needs and manage business risk. 

The Group is aware of its responsibility to impact as little 

as possible on the environment, and where there is any 

disturbance, to rehabilitate sites. During the year under review 

the work carried out was in South Australia and the entity 

followed procedures and pursued objectives in line with 

guidelines published by the South Australian Government. 

These guidelines encompass not only the impact on the land 

and vegetation but cover such subjects as pollution, approvals 

from relevant parties including land owners and land users, 

heritage, health and safety and proper restoration practices. 

The Group supports this approach and is confident that 

it properly monitors and adheres to these objectives, and 

any local conditions applicable, both in South Australia and 

elsewhere.

The Group is committed to minimising environmental impacts 

during all phases of exploration, development and production 

through a best practice environmental approach. The Group 

shares responsibility for protecting the environment for the 

present and the future. It believes that carefully managed 

•	

Implementation	of	Board	approved	operating	plans	and	

exploration programs should have little or no long-lasting 

budgets and Board monitoring of progress against these 

impact on the environment and the Group has formed a 

budgets, including the establishment and monitoring 

best practice policy for the management of its exploration 

of performance indicators of both a financial and non-

programs. The Group properly monitors and adheres to this 

financial nature. 

Significant Changes in the State 
of Affairs

No matters or circumstances have arisen since the end of the 

financial year which significantly affected or may significantly 

approach and there were no environmental incidents to 

report for the year under review. Furthermore, the Group 

is in compliance with the state and/or commonwealth 

environmental laws for the jurisdictions in which it operates.

Occupational Health, Safety and 
Welfare

affect the operations of the Group, the results of those 

In running its business, Musgrave Minerals Ltd aims to protect 

operations, or the state of affairs of the Group in future 

the health, safety and welfare of employees, contractors and 

financial years. 

Future Developments

Disclosure of information regarding likely developments in 

the operations of the Group in future financial years and 

the expected results of those operations is likely to result in 

guests. In the reporting year the Company experienced one 

medical aid incident and no lost time injuries. The Company 

reviews its Health and Safety policy at regular intervals to 

ensure a high standard of Health and Safety.

Subsequent Events

unreasonable prejudice to the Company. Accordingly, this 

There were no significant events that occurred after balance 

information has not been disclosed in this report.

date.

38 Musgrave Minerals Ltd
Musgrave Minerals Ltd

Directors’ Report 

Unissued Shares
At the date of this report, the following options to acquire ordinary shares in the Company were on issue:

Issue Date

Expiry	Date

Exercise	Price

Balance at 1 July 
2012

Net Issued/ 
(Exercised	or	
expired)	

Balance at 30 June 
2013

21/08/2010

17/02/2011

17/02/2011

09/05/2011

24/01/2012

06/03/2013

25/03/2013

20/08/2015

17/02/2016

17/02/2016

08/05/2016

23/01/2017

05/03/2018

24/03/2018

$0.25

$0.36

$0.50

$0.36

$0.25

$0.25

$0.25

7,750,000

4,750,000

2,500,000

500,000

525,000

-

-

16,025,000

-

-

-

-

(150,000)

500,000

75,000

425,000

7,750,000

4,750,000

2,500,000

500,000

375,000

500,000

75,000

16,450,000

Share Options

Shares issued as a result of exercise of options
No shares were issued during the year as a result of the 

exercise of options.

New options issued
During the financial year a total of 575,000 unlisted options 

were issued to employees as an incentive. The options are 

officers of their position or of information to gain advantage 

for themselves or someone else or to cause detriment to the 

Group.

Remuneration Report - Audited

This report outlines the remuneration arrangements in place 

for Directors and Executives of Musgrave Minerals Ltd.

exercisable at $0.25 and expire 24 March 2018 (75,000) and 

5 March 2018 (500,000). Refer to note 13 to the financial 

Remuneration philosophy
The Board is responsible for determining remuneration policies 

statements for further information.

Indemnification and Insurance of 
Directors and Officers

To the extent permitted by law, the Group has indemnified 

(fully insured) each Director and the Company Secretary of 

the Group for a premium of $13,236. The liabilities insured 

include costs and expenses that may be incurred in defending 

civil or criminal proceedings (that may be brought) against the 

officers in their capacity as officers of the Group or a related 

body, and any other payments arising from liabilities incurred 

by the officers in connection with such proceedings, other 

than where such liabilities arise out of conduct involving a 

wilful breach of duty by the officers or the improper use by the 

applicable to Directors and senior executives of the Group. 

The broad policy is to ensure that remuneration properly 

reflects the individuals’ duties and responsibilities and that 

remuneration is competitive in attracting, retaining and 

motivating people with appropriate skills and experience. At 

the time of determining remuneration consideration is given 

by the Board to the Group’s financial performance.

Employment contracts
The employment conditions of the Managing Director, Mr 

Robert Waugh, are formalised in an employment contract. 

Under this contract, the Company agrees to employ Mr 

Waugh as Managing Director of the Company for a period of 

three years commencing on 7 March 2011 with his current 

gross annual salary, inclusive of 9% superannuation guarantee, 

Directors’ Report 
39 Musgrave Minerals Ltd
Musgrave Minerals Ltd

Annual Report 2013

39

being $290,000. Either party may terminate the employment 

component. Termination payments are generally not payable 

contract without cause by providing six (6) months written 

on resignation or dismissal for serious misconduct. In the 

notice or by making payment in lieu of notice (in the case 

instance of serious misconduct the Company can terminate 

of the Company), based on the annual salary component. 

employment at any time.

Termination payments are generally not payable on resignation 

or dismissal for serious misconduct. In the instance of serious 

The employment conditions of the Principal Geologist, Dr 

misconduct the Company can terminate employment at any 

Justin Gum, are formalised in a contract of employment. 

time.

Dr Gum commenced employment on 1 October 2010 and 

his current gross annual salary, inclusive of superannuation 

The employment conditions of the Exploration Manager, Mr 

guarantee, is $171,675. Either party may terminate the 

Ian Warland, are formalised in a contract of employment. 

employment contract without cause by providing one (1) 

Mr Warland commenced employment on 6 March 2013 and 

month’s written notice or making payment in lieu of notice 

his current gross annual salary, inclusive of superannuation 

(in the case of the Company) or forfeiture of one month’s 

guarantee, is $218,000. Either party may terminate the 

salary (in the case of Dr Gum), based on the annual salary 

employment contract without cause by providing one (1) 

component. Termination payments are generally not payable 

month’s written notice or making payment in lieu of notice 

on resignation or dismissal for serious misconduct. In the 

(in the case of the Company) or forfeiture of one month’s 

instance of serious misconduct the Company can terminate 

salary (in the case of Mr Warland), based on the annual salary 

employment at any time.

Table 1: Director remuneration for the year ended 30 June 2013 and 30 June 2012

Short-term	employee	
benefits

Post employment 
benefits

Share based 
payments

Salary & Fees

Superannuation

$

$

Options

Total

$

Graham Ascough **

2013

2012

Robert	Waugh	**

2013

2012

Kelly	Ross	**

2013

2012

John Percival **

2013

2012

Total

2013

2012

65,000

65,100

266,055

266,055

45,000

45,000

46,012

45,000

422,067

421,155

-

-

23,945

23,945

4,050

4,050

3,038

4,050

31,033

32,045

-

-

-

-

-

-

-

-

-

-

65,000

65,100

290,000

290,000

49,050

49,050

49,050

49,050

453,100

453,200

40 Musgrave Minerals Ltd
Musgrave Minerals Ltd

Directors’ Report 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table 2: Remuneration of key management personnel for the year ended 30 June 2013 and 
30 June 2012

Short-term	employee	
benefits

Post employment 
benefits

Share based 
payments

Salary & Fees

Superannuation

$

$

Options

$

Total

$

Justin Gum

2013

2012

Ian	Warland

2013

2012

Donald Stephens * & **

2013

2012

Total

2013

2012

156,875

139,000

14,119

24,500

-

-

170,994

163,500

51,571

4,641

21,550

77,762

-

-

-

-

-

-

-

-

-

-

-

-

208,446

139,000

18,760

24,500

21,550

-

248,756

163,500

*  HLB Mann Judd (SA) Pty Ltd has received professional fees for accounting, taxation and secretarial services provided during the year amounting to $150,541 

including GST (2012: $131,671). Donald Stephens, the Company Secretary, is a consultant with HLB Mann Judd (SA) Pty Ltd.

**  Graham Ascough and Donald Stephens are Non-Executive Directors of Mithril Resources Ltd which is the beneficial holder of 7.67% of the issued capital of 

Musgrave Minerals Ltd. John Percival is an Executive Director of Goldsearch Ltd which is the beneficial holder of 7.17% of the issued capital of Musgrave Minerals 

Ltd. Kelly Ross is a Non-Executive Director of Independence Group NL which is the beneficial holder of 7.46% of the issued capital of Musgrave Minerals Ltd.

Use of Remuneration Consultants

Directors’ Meetings

During the financial year, there were no remuneration 

The number of meetings of Directors (including meetings of 

recommendations made in relation to key management 

committees of Directors) held during the year and the number 

personnel for the Company by any remuneration consultants.

of meetings attended by each Director were as follows:

Voting and Comments Made 
at the Company’s 201 Annual 
General Meeting 

Musgrave Minerals Ltd received more than 98% of “yes” 

votes on its remuneration report for the 2012 financial year by 

proxy. The Company did not receive any specific feedback at 

the AGM on its remuneration report.

Directors’ Meetings

Audit Committee

Director

Eligible

Attended

Eligible

Attended

Graham 

Ascough

Robert 

Waugh

John 

Percival

Kelly Ross

7

7

7

7

7

7

7

7

2

2

2

2

2

2

2

2

Directors’ Report 
41 Musgrave Minerals Ltd
Musgrave Minerals Ltd

Annual Report 2013

41

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Members acting on the audit committee are:

Kelly Ross (Chairperson)

Graham Ascough

Robert Waugh

John Percival

Proceedings on Behalf of the 
Company

No person has applied for leave of Court to bring proceedings 

on behalf of the Company or intervene in any proceedings 

to which the Company is a party for the purpose of taking 

responsibility on behalf of the Company for all or any part of 

those proceedings.

Auditor Independence and  
Non-Audit Services

Grant Thornton Audit Pty Ltd, in its capacity as auditor for 

Musgrave Minerals Ltd, has not provided any non-audit 

services throughout the reporting period. The auditor’s 

independence declaration for the year ended 30 June 2013 as 

required under section 307C of the Corporations Act 2001 has 

been received and can be found on page 12.

Signed in accordance with a resolution of the Directors.

Mr Graham Ascough

Chairman

25 September 2013

42 Musgrave Minerals Ltd
Musgrave Minerals Ltd

Directors’ Report 

Corporate Governance 
Statement

Introduction

The Board of Directors has adopted a corporate framework 

for the Company which is underpinned by the ASX Corporate 

Governance Council’s Corporate Governance Principles and 

Recommendations with 2010 Amendments (2nd Edition) 

(Recommendations) applicable to ASX-listed entities.

Director and senior executives, including the Company 

Secretary, against the objectives and performance 

indicators established by the Board. 

•	 Overseeing	the	establishment	and	maintenance	of	

adequate internal controls and effective monitoring 

systems. 

•	 Overseeing	the	implementation	and	management	of	

effective safety and environmental performance systems. 

•	 Ensuring	all	major	business	risks	are	identified	and	

effectively managed. 

•	 Ensuring	that	the	Group	meets	its	legal	and	statutory	

This Section addresses each of the Corporate Governance 

obligations. 

Principles and, where the Company has not followed a 

Recommendation, this is identified with the reasons for not 

following the Recommendation. Those charters and policies 

that form the basis of the corporate governance practices of 

•	 Overseeing	of	the	Company,	including	its	control	and	

accountability systems. 

The functions delegated to senior executives include: 

the Company are located on the Company’s website. 

•	

Implementing	the	Company’s	vision,	values	and	business	

Principle 1: Lay solid foundations 
for management and oversight

Recommendation 1.1 - Functions reserved to 
the Board and delegated to senior executives
The Board is accountable to Shareholders for the performance 

plan. 

•	 Managing	the	business	to	agreed	capital	and	operating	

expenditure budgets. 

•	

Identifying	and	exploring	opportunities	to	build	and	sustain	

the business. 

•	 Allocating	resources	to	achieve	the	desired	business	

outcomes. 

of the Company and has overall responsibility for its 

•	 Sharing	knowledge	and	experience	to	enhance	success.	

operations. Day to day management of the Company’s affairs, 

and the implementation of the corporate strategy and policy 

initiatives, is formerly delegated by the Board to the Managing 

Director.

•	 Facilitating	and	monitoring	the	potential	and	career	

development of the Company’s people resources. 

•	

Identifying	and	mitigating	areas	of	risk	within	the	business.	

•	 Managing	effectively	the	internal	and	external	stakeholder	

The Company has established functions reserved to the Board 

relationships and engagement strategies. 

and functions delegated to senior executives.

The functions reserved to the Board include: 

•	 Approving	the	strategic	direction	and	related	objectives	of	

the Company and monitoring management performance 

in the achievement of these objectives; 

•	 Adopting	budgets	and	monitoring	the	financial	

performance of the Company. 

•	 Reviewing	annually	the	performance	of	the	Managing	

•	 Determining	the	senior	executives’	position	on	strategic	

and operational issues. 

For the purposes of the proper performance of their duties, 

the Directors are entitled to seek independent professional 

advice at the Company’s expense, unless the Board determines 

otherwise. The Board schedules meetings on a regular basis 

and other meetings as and when required.

Corporate Governance Statement
43 Musgrave Minerals Ltd
Musgrave Minerals Ltd

Annual Report 2013

43

The Company has not formally established the functions 

transactions or potential transactions do not receive Board 

reserved to the Board and those delegated to senior executives 

papers related to those transactions or potential transactions, 

in accordance with recommendations 1.1 and 1.3 of the 

do not participate in any part of a Directors’ meeting which 

ASX Corporate Governance Council. Given the size of the 

considers those transactions or potential transactions, are not 

Company, the Board has not considered it necessary to 

involved in the decision making process in respect of those 

formulate a Board charter. 

transactions or potential transactions, and are asked not to 

Recommendation 1.2 - Performance 
evaluation of senior executives
The Managing Director and senior management participate 

in annual performance reviews. The performance of staff is 

measured against the objectives and performance indicators 

discuss those transactions or potential transactions with other 

Directors. 

Recommendation 2.1 - A majority of the 
Board should be independent Directors
The Board is conscious of the need for independence and 

established by the Board. A performance evaluation for 

ensures that where a conflict of interest may arise, the relevant 

senior executives will take place in the upcoming reporting 

Director(s) leave the meeting to ensure a full and frank 

period in accordance with the Company’s documented 

discussion of the matter(s) under consideration by the rest 

process. The performance of senior executives is reviewed by 

of the Board. Those Directors who have interests in specific 

comparing performance against agreed measures, examining 

transactions or potential transactions do not receive Board 

the effectiveness and results of their contribution and 

papers related to those transactions or potential transactions, 

identifying areas for potential improvement. In accordance 

do not participate in any part of a Directors’ meeting which 

with recommendations 1.2 and 1.3 of the ASX Corporate 

considers those transactions or potential transactions, are not 

Governance Council the Company has not disclosed a 

involved in the decision making process in respect of those 

description of the performance evaluation process in addition 

transactions or potential transactions, and are asked not to 

to the disclosure above. 

Principle 2 - Structure the Board to add value
At the date of this statement the Board consists of the 

following directors

Mr Graham Ascough, Non-Executive Chair

Mr Robert Waugh, Managing Director

Mrs Kelly Ross, Non-Executive Director

Mr John Percival, Non-Executive Director

discuss those transactions or potential transactions with other 

Directors. Each Director is required by the Company to declare 

on an annual basis the details of any financial or other relevant 

interests that they may have in the Company.

The Board has determined that its three non-executive 

Directors are not independent as defined under 

Recommendation 2.1. The Company is therefore at variance 

with Recommendation 2.1 in that a majority of Directors are 

not independent.

The Board considers this to be an appropriate composition 

given the size and development of the Group at the present 

The Board considers its current structure to be an appropriate 

time. The names of directors including details of their 

composition of the required skills and experience, given 

qualification and experience are set out in the Directors’ Report 

the experience of the individual Directors and the size and 

of this Financial Report. 

Independence

development of the Company at the present time. Each 

individual member of the Board is satisfied that whilst the 

Company may not comply with Recommendation 2.1, all 

The Board is conscious of the need for independence and 

Directors bring an independent judgment to bear on Board 

ensures that where a conflict of interest may arise, the relevant 

decisions. 

Director(s) leave the meeting to ensure a full and frank 

discussion of the matter(s) under consideration by the rest 

of the Board. Those Directors who have interests in specific 

44 Musgrave Minerals Ltd
Musgrave Minerals Ltd

Corporate Governance Statement

Recommendation 2.2 - The chair should be 
an independent Director
The Company’s Chairman, Mr Graham Ascough, is not an 

independent Director as defined under Recommendation 2.1.

Recommendation 2.3 - The roles of chair and 
Managing Director should be separated
The roles of the Chairman and the Managing Director are not 

Principle 3 - Promote ethical and 
responsible decision making

Securities Trading Policy
The Company has established a policy concerning trading in 

the Company’s shares by the Company’s officers, employees 

and contractors and consultants to the Company while 

engaged in work for the Company (Representatives).

being exercised by the same individual. The Company has 

This policy provides that it is the responsibility of each 

therefore complied with Recommendation 2.3. 

Representative to ensure they do not breach the insider trading 

Recommendation 2.4 - Nomination 
Committee
The Board has not established a Nomination and 

Remuneration Committee in accordance with recommendation 

2.4 of the Corporate Governance Council. The Board takes 

ultimate responsibility for these matters and continues to 

monitor the composition of the Board and the roles and 

responsibilities of its members. Accordingly, the Company does 

not have a Nomination and Remuneration Committee Charter 

in accordance with recommendations 2.4 and 2.6 of the ASX 

Corporate Governance Council. 

Recommendation 2.5 - Process for evaluating 
the performance of the Board
The Board continues to review performance against 

prohibition in the Corporations Act. Breaches of the insider 

trading prohibition will result in disciplinary action being taken 

by the Company.

Representatives must also obtain written consent from the 

Chairman (or, in the case of the Chairman, from the Board) 

prior to trading in the Company’s securities.

Subject to these restrictions, the policy provides that Directors, 

the Company Secretary and employees of, or contractors to, 

the Company that have access to the Company’s financial 

information or drilling results are permitted to trade in the 

Company’s securities throughout the year except during the 

following periods: 

1.  the period between the end of the March, June, 

September and December quarters and the release of 

appropriate measures and identify ways to improve 

the Company’s quarterly report to ASX for so long as the 

performance. The Board has not formally disclosed the review 

Company is required by the Listing Rules to lodge quarterly 

process in accordance with recommendations 2.5 and 2.6 

reports; and 

of the ASX Corporate Governance Council. The Board takes 

ultimate responsibility for these matters and does not consider 

the disclosure of the performance evaluation necessary at this 

2.  24 hours after the following events: 

(a)  Any major announcements; 

stage. 

Recommendation 2.6 - Additional 
information concerning the Board and 
Directors
The Company has included the disclosures required by 

Recommendation 2.6 in this annual report. There are 

procedures in place, agreed by the Board, to enable Directors, 

in furtherance of their duties, to seek independent professional 

advice at the Company’s expense. A performance evaluation 

for the board, its committees and directors has not taken place 

during the reporting period. 

(b)  The release of the Company’s quarterly, half yearly and 

annual financial results to the ASX; and 

(c)  The Annual General Meeting and all other General 

Meetings. 

In exceptional circumstances the Board may waive 

the requirements of the Share Trading Policy to allow 

Representatives to trade in the shares of the Company, 

provided to do so would not be illegal.

Directors must advise the Company Secretary of changes to 

their shareholdings in the Company within two (2) business 

days of the change. 

Corporate Governance Statement
45 Musgrave Minerals Ltd
Musgrave Minerals Ltd

Annual Report 2013

45

 
Recommendation 3.1 - Code of Conduct
The Board recognises the need for Directors and employees 

to observe the highest standards of behaviour and business 

Principle 4 - Safeguard integrity in 
financial reporting

ethics when engaging in corporate activity. The Company 

The Company has structured financial management to 

maintains a reputation for integrity and is highly committed to 

independently verify and safeguard the integrity of its financial 

demonstrating appropriate corporate practices and decision 

reporting. The structure established by the Company includes: 

making. The Company’s officers and employees are required 

to act in accordance with the law and with the highest ethical 

standards. The Board has adopted and disclosed a formal code 

of conduct and ethics applying to the Board and all employees 

in accordance with recommendations 3.1 and 3.5 of the 

Corporate Governance Council. 

Recommendation 3.2 and Recommendation 
3.3 - Diversity Policy
The ASX Corporate Governance Council has released 

amendments dated 30 June 2010 to the 2nd edition 

Corporate Governance Principles and Recommendations in 

relation to diversity.

For the purpose of the amendments diversity includes, but is 

not limited to, gender, age, ethnicity and cultural background.

The Company continues to strive towards achieving objectives 

established towards increasing gender diversity.

•	 Review	and	consideration	of	the	financial	statements	by	

the Audit Committee. 

•	 A	process	to	ensure	the	independence	and	competence	of	

the Company’s external auditors. 

Recommendation 4.1 - Audit Committee
The Company has established an Audit Committee. 

Recommendation 4.2 - Structure of the Audit 
Committee
The Company’s Audit Committee does not comply with all of 

the requirements of Recommendation 4.2. The details are as 

follows: 

•	

the	Audit	Committee	does	not	consist	only	of	non-

executive Directors; there are three non-executive Directors 

and one executive Director; 

•	

the	Audit	Committee	does	not	consist	of	a	majority	of	

independent Directors; and 

The Company will assess all staff and Board appointments on 

•	

the	Audit	Committee	is	chaired	by	Mrs	Kelly	Ross,	who	is	

their merits with consideration to diversity a driver in decision 

not an independent Director. 

making. The Company has not yet developed or disclosed a 

Although none of the members of the Audit Committee are 

formal diversity policy and therefore has not complied with the 

independent, the Board has nevertheless determined that 

recommendations 3.2 and 3.3 of the Corporate Governance 

the composition of the Audit Committee represents the only 

Council. 

Recommendation 3.4 and 3.5 - Reporting in 
Annual Report
At the date of this Annual Report, the Company employs 8 

staff members (excluding the Non-Executive Directors and 

the Managing Director), of which 2 are female. The Board of 

Directors consists of 3 male directors and 1 female director. 

The Company has disclosed the information suggested in 

Recommendation 3.5 in this Annual Report. 

practical mix of Directors that have an appropriate range of 

qualifications and expertise and that can understand and 

competently deal with current and emerging relevant business 

issues. 

Recommendation 4.3 - Audit Committee 
Charter
The Audit Committee’s primary responsibilities are to: 

•	 oversee	the	existence	and	maintenance	of	internal	controls	

and accounting systems; 

•	 oversee	the	management	of	risk	within	the	Company;	

•	 oversee	the	financial	reporting	process;	

46 Musgrave Minerals Ltd
Musgrave Minerals Ltd

Corporate Governance Statement

•	

review	the	annual	and	half-year	financial	reports	and	

in relation to continuous disclosure as well as the Company’s 

recommend them for approval by the Board; 

obligations under the Listing Rules and Corporations Act. 

•	 nominate	external	auditors;	

•	

review	the	performance	of	the	external	auditors	and	

existing audit arrangements; and 

The policy also provides procedures for internal notification 

and external disclosures, as well as procedures for promoting 

understanding of compliance with disclosure requirements.

•	 ensure	compliance	with	laws,	regulations	and	other	

The policy reflects the matters set out in the commentary and 

statutory or professional requirements, and the Company’s 

guidance for Recommendation 5.1. 

governance policies. 

The Company has adopted an Audit Committee Charter which 

sets out its role, responsibilities and membership requirements 

Recommendation 5.2 - Continuous Disclosure 
Policy
The disclosures required by Recommendation 5.2 are included 

and reflects the matters set out in the commentary and 

in this annual report.

guidance for Recommendation 4.3. 

Recommendation 4.4 - Additional 
Information concerning the Audit Committee
The disclosures required by Recommendation 4.4 are 

contained within this annual report.

In accordance with the guide to reporting on Principle 4, 

the Company’s Audit Committee Charter is available on the 

Company’s website. The Board is responsible for the selection 

and appointment of the external auditor and the Company’s 

auditor Grant Thornton has complied with the Corporations 

Act provisions requiring audit and review partner rotation 

every 5 years. 

Principle 5 - Make timely and 
balanced disclosure

A copy of the Company’s Continuous Disclosure Policy is 

available on the Company’s website. 

Principle 6 - Respect the rights of 
shareholders

The Board strives to ensure that Shareholders are provided 

with sufficient information to assess the performance of 

the Company and its Directors and to make well-informed 

investment decisions. 

Recommendation 6.1 - Shareholder 
Communications Policy
Information is communicated to Shareholders through: 

•	 annual,	half-yearly	and	quarterly	financial	and	activity	

reports; 

The Company has a policy that all shareholders and investors 

have equal access to the Company’s information. The Board 

•	 annual	and	other	general	meetings	convened	for	

Shareholder review and approval of Board proposals; 

ensures that all price sensitive information is disclosed to ASX 

•	 continuous	disclosure	of	material	changes	to	ASX;	and	

in accordance with the continuous disclosure requirements 

of the Corporations Act and Listing Rules. The Company 

Secretary has primary responsibility for all communications 

with ASX and is accountable to the Board through the Chair. 

•	

the	Company’s	website	where	all	ASX	announcements,	

notices and financial reports are published as soon as 

possible after release to ASX. 

Recommendation 5.1 - ASX Listing Rule 
Disclosure Requirements
The Company has established a Continuous Disclosure Policy 

which sets out the key obligations of Directors and employees 

The auditor is required to attend the annual general meeting 

of Shareholders. The Chairman will permit Shareholders to ask 

questions about the conduct of the audit and the preparation 

and content of the audit report.

Corporate Governance Statement
47 Musgrave Minerals Ltd
Musgrave Minerals Ltd

Annual Report 2013

47

The Company has adopted a Shareholder Communications 

in accordance with recommendations 7.1 and 7.4 of the 

Policy for: 

Corporate Governance Council. 

•	 promoting	effective	communication	with	shareholders;	and	

•	 encouraging	shareholder	participation	at	annual	and	other	

general meetings. 

Recommendation 6.2 - Availability of 
Shareholder Communications Policy
The disclosures required by Recommendation 6.2 have been 

included in this annual report.

Recommendation 7.2 - Risk Management and 
Internal Control System
The Company has developed a risk management framework 

which is supported by the Board of Directors and 

management.

The policy provides a framework for identifying, assessing, 

monitoring and managing risks of the Company.

A copy of the Company’s Shareholder Communications Policy 

is available on the Company’s website. 

The Board requires management to report on the policy as to 

whether those risks are being managed effectively. 

Principle 7 - Recognise and 
manage risk

Recommendation 7.3 - Statement from the 
Managing Director and Company Secretary
The Managing Director and the Company Secretary have 

stated in writing to the Board that the Company’s financial 

The Board has identified the significant areas of potential 

reports present a true and fair view, in all material respects, of 

business and legal risk of the Company. In addition the Board 

the Company’s financial condition and operational results are 

has developed the culture, processes and structures of the 

in accordance with relevant accounting standards. Included 

Company to encourage a framework of risk management 

in this statement is a confirmation that the Company’s risk 

which identifies, monitors and manages the material risks 

management and internal controls are operating efficiently 

facing the organisation. 

and effectively. 

Recommendation 7.1 - Risk Management 
Policies
The identification, monitoring and, where appropriate, 

Recommendation 7.4 - Additional 
Information concerning Risk Management
The Company has included the disclosures required by 

the reduction of significant risk to the Company is the 

Recommendation 7.4 in this annual report.

responsibility of the Managing Director and the Board. The 

Board has also established the Audit Committee which 

The Company has publicly disclosed a risk management policy 

addresses the risks of the Company.

outlining the oversight and management of material business 

risks in accordance with recommendation 7.1 and 7.4 of the 

The Board reviews and monitors the parameters under 

Corporate Governance Council. 

which such risks will be managed. Management accounts 

are prepared and reviewed with the Managing Director 

at subsequent Board meetings. Budgets are prepared and 

compared against actual results.

Management and the Board monitor the Company’s material 

business risks and reports are considered at regular meetings.

The Company has publicly disclosed a risk management policy 

for the oversight and management of material business risks 

Principle 8 - Remunerate fairly and 
responsibly

Recommendation 8.1 - Remuneration 
Committee
The Board has not established a Remuneration Committee or 

disclosed a Committee Charter on the Company’s website and 

48 Musgrave Minerals Ltd
Musgrave Minerals Ltd

Corporate Governance Statement

therefore has not complied with recommendations 8.1 and 

8.3 of the Corporate Governance Council. The Board takes 

ultimate responsibility for these matters and does not consider 

a Remuneration Committee to be appropriate at this stage.

Recommendation 8.2 - Structure of 
Remuneration Committee
The Board has not established a Remuneration Committee or 

disclosed a Committee Charter on the Company’s website and 

therefore has not complied with recommendations 8.2 and 

8.3 of the Corporate Governance Council. The Board takes 

ultimate responsibility for these matters and does not consider 

a Remuneration Committee to be appropriate at this stage. 

Recommendation 8.3 - Remuneration of 
Executive Directors, Executives and Non-
Executive Directors
The Chairman and the non-executive Directors are entitled to 

draw Director’s fees and receive reimbursement of reasonable 

expenses for attendance at meetings. The Company is required 

to disclose in its annual report details of remuneration to 

Directors. The maximum aggregate annual remuneration 

which may be paid to non-executive Directors is $250,000 per 

annum. This amount cannot be increased without the approval 

of the Company’s Shareholders. 

Recommendation 8.4 - Additional 
Information concerning Remuneration
The Company has included the disclosures required by 

Recommendation 8.4 in this annual report.

Corporate Governance Statement
49 Musgrave Minerals Ltd
Musgrave Minerals Ltd

Annual Report 2013

49

 
50 Musgrave Minerals Ltd
Musgrave Minerals Ltd

Auditor’s Independence Declaration

Consolidated Statement of Profit or Loss and Other Comprehensive 
Income

For the Year Ended 30 June 2013

Other income

Impairment of exploration and evaluation assets

Employee benefits expense

Depreciation expense

Finance expenses

Other expenses

Loss	before	income	tax	expense

Income tax benefit/(expense)

Loss from continuing operations

Loss attributable to members of the parent entity

Other comprehensive income

Total comprehensive income for the year

Earnings per share:

Basic earnings per share

Diluted earnings per share

Note

5 (a)

5 (d)

5 (b)

5 (c) 

5 (e)

6

7

7

Consolidated Group

Year ended

30 June 2013

 $ 

Year ended 

30 June 2012

 $ 

            581,613 

            926,309 

            (354,939)

                 -   

          (464,272)

          (509,790)

            (89,049)

           (111,405)

               (8,271)

             (11,134)

           (543,517)

           (565,632)

          (878,435)

          (271,652)

            292,626 

              (4,530)

           (585,809)

          (276,182)

          (585,809)

           (276,182)

                          -   

                          -   

          (585,809)

          (276,182)

Cents

Cents

(0.48)

(0.48)

(0.23)

(0.23)

This statement should be read in conjunction with the notes to the financial statements  

Statement of Profit and Loss
51 Musgrave Minerals Ltd
Musgrave Minerals Ltd

Annual Report 2013

51

Consolidated Statement of Financial Position

As at 30 June 2013

Consolidated Group

Note

30 June 2013

30 June 2012

 $ 

 $ 

Current Assets

Cash and cash equivalents

Trade and other receivables

Other current assets

Total Current Assets

Non-Current	Assets

Property, plant and equipment

Exploration and evaluation assets

Total	Non-Current	Assets

Total Assets

Current Liabilities

Trade and other payables

Short-term borrowings

Short-term provisions

Total Current Liabilities

Non-Current	Liabilities

Long-term borrowings

Long-term provisions

Total	Non-Current	Liabilities

Total Liabilities

Net Assets

Equity

Issued capital

Reserves

Retained earnings

Total Equity

8

9

10

11

12

14

15

16

15

16

17

18

19

9,565,706

13,570,860

123,681

54,160

133,257

182,029

9,743,547

13,886,146

176,439

17,055,933

17,232,372

26,975,919

251,061

47,293

90,517

388,871

6,174

13,619

19,793

408,664

224,276

13,538,949

13,763,225

27,649,371

313,432

64,587

87,060

465,079

50,854

4,182

55,036

520,115

26,567,255

27,129,256

26,718,899

2,958,083

(3,109,727)

26,567,255

26,718,899

2,944,985

(2,534,628)

27,129,256

This statement should be read in conjunction with the notes to the financial statements  

52 Musgrave Minerals Ltd
Musgrave Minerals Ltd

Statement of Financial Position

Consolidated Statement of Changes in Equity

For the Year Ended 30 June 2013

Consolidated Group

Note

Issued

Capital

Ordinary

 $ 

Share

Option

Reserve

 $ 

Accumulated

Losses

 $ 

Total

Equity

 $ 

Balance at 1 July 2011

26,729,469

2,907,500

(2,258,446)

27,378,523

Total comprehensive loss for the year

Share based payments

Transaction costs (net of tax)

Balance at 30 June 2012

-

-

(10,570)

-

(276,182)

(276,182)

37,485

-

-

-

37,485

(10,570)

26,718,899

2,944,985

(2,534,628)

27,129,256

Balance at 1 July 2012

26,718,899

2,944,985

(2,534,628)

27,129,256

Total comprehensive loss for the year

Share based payments

Transfer from share option reserve 

due to lapse of options under 

employee share option plan

18

-

-

-

-

(585,809)

(585,809)

23,808

-

23,808

(10,710)

10,710

-

Balance at 30 June 2013

26,718,899

2,958,083

(3,109,727)

26,567,255

This statement should be read in conjunction with the notes to the financial statements  

Statement of Changes in Equity
53 Musgrave Minerals Ltd
Musgrave Minerals Ltd

Annual Report 2013

53

Consolidated Statement of Cash Flows

For the Year Ended 30 June 2013

Note

Consolidated Group

Year

ended

30 June 2013

 $ 

Year

ended

30 June 2012

 $ 

Cash Flows from Operating Activities

Payments to suppliers and employees

Interest received

Finance costs

Receipt of R&D Tax Concession

Net Cash Used in Operating Activities

8

Cash Flows From Investing Activities

Payments for property, plant and equipment

Payments for exploration activities

Net Cash Used in Investing Activities

Cash Flows from Financing Activities

Payment of transaction costs for issue of 

shares

Proceeds from borrowings

Repayment of borrowings

Net Cash Provided by/(Used in) 

Financing Activities

Net increase/(decrease) in cash and cash 

equivalents

Cash at the beginning of the year

Cash at the end of the Year

8

(1,073,892)

(1,069,074)

689,810

(7,991)

292,626

(99,447)

(39,112)

(3,800,309)

(3,839,421)

-

-

(66,286)

(66,286)

(4,005,154)

13,570,860

9,565,706

877,147

(10,564)

-

(202,491)

(152,240)

(3,860,767)

(4,013,007)

(14,012)

65,658

(47,275)

4,371

(4,211,127)

17,781,987

13,570,860

This statement should be read in conjunction with the notes to the financial statements  

54 Musgrave Minerals Ltd
Musgrave Minerals Ltd

Statement of Cash Flows

Notes to the Financial 
Statements

For the Year Ended 30 June 2013

1.  Nature of operations

the preparation of these financial statements are summarised 

below.

The financial statements have been prepared using the 

measurement bases specified by Australian Accounting 

Standards for each type of asset, liability, income and expense. 

The measurement bases are more fully described in the 

accounting policies below.

Musgrave Minerals Ltd principal activities are to carry out 

exploration of mineral tenements, to continue to seek 

b. Principle of Consolidation
The consolidated financial statements incorporate the assets, 

extensions of areas held and to seek out new areas with 

liabilities and results of entities controlled by Musgrave 

mineral potential and to evaluate results achieved through 

Minerals Ltd at the end of the reporting period. A controlled 

surface sampling, geophysical surveys and drilling activities.

entity is any entity over which Musgrave Minerals Ltd has the 

2.  General information and  

statement of compliance

The general purpose financial statements of the Group have 

been prepared in accordance with the requirements of the 

Corporations Act 2001, Australian Accounting Standards 

and other authoritative pronouncements of the Australian 

Accounting Standards Board. Compliance with Australian 

Accounting Standards results in full compliance with the 

International Financial Reporting Standards (IFRS) as issued 

by the International Accounting Standards Board (IASB). 

Musgrave Minerals Ltd is a for-profit entity for the purpose of 

preparing the financial statements.

Musgrave Minerals Ltd is a public company incorporated and 

domiciled in Australia and listed on the ASX (ASX Code: MGV).

The financial statements for the year ended 30 June 2013 

(including comparatives) were approved and authorised for 

issue by the Board of Directors on 25 September 2013.

ability and right to govern the financial and operating policies 

so as to obtain benefits from the entity’s activities.

Where controlled entities have entered or left the Group 

during the year, the financial performance of those entities 

is included only for the period of the year that they were 

controlled. A list of controlled entities is contained in note 24 

to the financial statements.

In preparing the consolidated financial statements, all 

inter-group balances and transactions between entities in 

the consolidated Group have been eliminated in full on 

consolidation.

Non-controlling interests, being the equity in a subsidiary not 

attributable, directly or indirectly, to a parent, are reported 

separately within the equity section of the consolidated 

statement of financial position and statement of profit or loss 

and comprehensive income. The non-controlling interests 

in the net assets comprise their interests at the date of the 

original business combination and their share of changes in 

equity since that date.

c. Business combinations
Business combinations occur where an acquirer obtains control 

3.  Summary of accounting  

over one or more businesses.

policies

a. Overall considerations
The significant accounting policies that have been used in 

A business combination is accounted for by applying the 

acquisition method, unless it is a combination involving 

entities or businesses under common control. The business 

combination will be accounted for from the date that control 

Notes to the Financial Statements
55 Musgrave Minerals Ltd
Musgrave Minerals Ltd

Annual Report 2013

55

 
 
is attained, whereby the fair value of the identifiable assets 

Deferred tax assets and liabilities are calculated at the tax rates 

acquired and liabilities (including contingent liabilities) assumed 

that are expected to apply to the period when the asset is 

is recognised (subject to certain limited exemptions).

realised or the liability is settled and their measurement also 

reflects the manner in which management expects to recover 

When measuring the consideration transferred in the business 

or settle the carrying amount of the related asset or liability.

combination, any asset or liability resulting from a contingent 

consideration arrangement is also included. Subsequent to 

Deferred tax assets relating to temporary differences and 

initial recognition, contingent consideration classified as equity 

unused tax losses are recognised only to the extent that it is 

is not remeasured and its subsequent settlement is accounted 

probable that future taxable profit will be available against 

for within equity. Contingent consideration classified as an 

which the benefits of the deferred tax asset can be utilised.

asset or liability is remeasured in each reporting period to fair 

value, recognising any change to fair value in profit or loss, 

Where temporary differences exist in relation to investments in 

unless the change in value can be identified as existing at 

subsidiaries, branches, associates, and joint ventures, deferred 

acquisition date.

tax assets and liabilities are not recognised where the timing of 

the reversal of the temporary difference can be controlled and 

All transaction costs incurred in relation to business 

it is not probable that the reversal will occur in the foreseeable 

combinations are recognised as expenses in profit or loss when 

future.

incurred.

The acquisition of a business may result in the recognition of 

enforceable right of set-off exists and it is intended that net 

goodwill or a gain from a bargain purchase.

settlement or simultaneous realisation and settlement of the 

Current tax assets and liabilities are offset where a legally 

d. Income Tax
The income tax expense (revenue) for the year comprises 

current income tax expense (income) and deferred tax expense 

(income).

Current income tax expense charged to profit or loss is the tax 

payable on taxable income. Current tax liabilities (assets) are 

measured at the amounts expected to be paid to (recovered 

from) the relevant taxation authority.

Deferred income tax expense reflects movements in deferred 

tax asset and deferred tax liability balances during the year as 

well as unused tax losses.

Current and deferred income tax expense (income) is charged 

or credited outside profit or loss when the tax relates to items 

that are recognised outside profit or loss.

Except for business combinations, no deferred income tax is 

recognised from the initial recognition of an asset or liability, 

where there is no effect on accounting or taxable profit or loss.

respective asset and liability will occur. Deferred tax assets and 

liabilities are offset where:

(a)  a legally enforceable right of set-off exists; and 

(b)  the deferred tax assets and liabilities relate to income 

taxes levied by the same taxation authority on either the 

same taxable entity or different taxable entities where it is 

intended that net settlement or simultaneous realisation 

and settlement of the respective asset and liability will 

occur in future periods in which significant amounts 

of deferred tax assets or liabilities are expected to be 

recovered or settled. 

e. Property, Plant and Equipment
Each class of property, plant and equipment is carried at 

cost or fair value as indicated less, where applicable, any 

accumulated depreciation and impairment losses.

Plant and equipment

Plant and equipment are measured on the cost basis and 

therefore carried at cost less accumulated depreciation and any 

accumulated impairment. In the event the carrying amount of 

plant and equipment is greater than the estimated recoverable 

amount, the carrying amount is written down immediately to 

56 Musgrave Minerals Ltd
Musgrave Minerals Ltd

Notes to the Financial Statements

 
the estimated recoverable amount and impairment losses are 

An asset’s carrying amount is written down immediately to its 

recognised either in profit or loss or as a revaluation decrease 

recoverable amount if the asset’s carrying amount is greater 

if the impairment losses relate to a revalued asset. A formal 

than its estimated recoverable amount.

assessment of recoverable amount is made when impairment 

indicators are present.

Gains and losses on disposals are determined by comparing 

proceeds with the carrying amount. These gains and losses 

The carrying amount of plant and equipment is reviewed 

are included in the statement of profit or loss and other 

annually by directors to ensure it is not in excess of the 

comprehensive income. When revalued assets are sold, 

recoverable amount from these assets. The recoverable 

amounts included in the revaluation surplus relating to that 

amount is assessed on the basis of the expected net cash 

asset are transferred to retained earnings.

flows that will be received from the asset’s employment and 

subsequent disposal. The expected net cash flows have been 

discounted to their present values in determining recoverable 

f. Exploration and Development Expenditure
Exploration, evaluation and development expenditures incurred 

amounts.

are capitalised in respect of each identifiable area of interest. 

These costs are only capitalised to the extent that they are 

The cost of fixed assets constructed within the consolidated 

expected to be recovered through the successful development 

group includes the cost of materials, direct labour, borrowing 

of the area or where activities in the area have not yet reached 

costs and an appropriate proportion of fixed and variable 

a stage that permits reasonable assessment of the existence of 

overheads.

economically recoverable reserves.

Subsequent costs are included in the asset’s carrying amount 

Accumulated costs in relation to an abandoned area are 

or recognised as a separate asset, as appropriate, only when 

written off in full against profit in the year in which the 

it is probable that future economic benefits associated with 

decision to abandon the area is made.

the item will flow to the Group and the cost of the item 

can be measured reliably. All other repairs and maintenance 

When production commences, the accumulated costs for 

are charged to the statement of profit or loss and other 

the relevant area of interest are amortised over the life of the 

comprehensive income during the financial period in which 

area according to the rate of depletion of the economically 

they are incurred.

Depreciation

recoverable reserves.

A regular review is undertaken of each area of interest to 

The depreciable amount of all fixed assets including buildings 

determine the appropriateness of continuing to capitalise costs 

and capitalised lease assets, but excluding freehold land, is 

in relation to that area of interest.

depreciated on a straight-line or diminishing value basis over 

the asset’s useful life to the Group commencing from the time 

Costs of site restoration are provided over the life of the 

the asset is held ready for use. Leasehold improvements are 

project from when exploration commences and are included 

depreciated over the shorter of either the unexpired period of 

in the costs of that stage. Site restoration costs include the 

the lease or the estimated useful lives of the improvements.

dismantling and removal of mining plant, equipment and 

The useful life for each class of depreciable assets are:

the site in accordance with local laws and regulations and 

Class	of	Fixed	Asset

Plant and equipment

Motor Vehicles

Useful life

2 - 10 years

6 - 8 years

clauses of the permits. Such costs have been determined 

using estimates of future costs, current legal requirements and 

technology on an undiscounted basis.

building structures, waste removal, and rehabilitation of 

The assets’ residual values and useful lives are reviewed, and 

adjusted if appropriate, at the end of each reporting period.

Notes to the Financial Statements
57 Musgrave Minerals Ltd
Musgrave Minerals Ltd

Annual Report 2013

57

 
Any changes in the estimates for the costs are accounted on a 

costs to sell and value-in-use. To determine the value-in-use, 

prospective basis. In determining the costs of site restoration, 

management estimates expected future cash flows from each 

there is uncertainty regarding the nature and extent of 

cash-generating unit and determines a suitable interest rate in 

the restoration due to community expectations and future 

order to calculate the present value of those cash flows. The 

legislation. Accordingly the costs have been determined on the 

data used for impairment testing procedures are directly linked 

basis that the restoration will be completed within one year of 

to the Group’s latest approved budget, adjusted as necessary 

abandoning the site.

g. Leases
Leases of fixed assets where substantially all the risks and 

to exclude the effects of future reorganisations and asset 

enhancements. Discount factors are determined individually 

for each cash-generating unit and reflect management’s 

assessment of respective risk profiles, such as market and 

benefits incidental to the ownership of the asset, but not the 

asset-specific risks factors.

legal ownership that is transferred to the Group, are classified 

as finance leases. Leased assets are depreciated on a straight-

All assets are subsequently reassessed for indications that an 

line basis over the shorter of their estimated useful lives or the 

impairment loss previously recognised may no longer exist. 

lease term.

An impairment charge is reversed if the cash-generating unit’s 

recoverable amount exceeds its carrying amount.

Lease payments for operating leases, where substantially all 

the risks and benefits remain with the lessor, are recognised as 

i. Financial Instruments

expenses in the periods in which they are incurred.

Recognition and initial measurement

Lease incentives under operating leases are recognised as a 

Financial assets and financial liabilities are recognised when 

liability and amortised on a straight-line basis over the lease 

the entity becomes a party to the contractual provisions to the 

term.

instrument. For financial assets, this is equivalent to the date 

that the Group commits itself to either the purchase or sale of 

Finance leases are capitalised by recognising an asset and a 

the asset (ie trade date accounting is adopted).

liability at the lower of the amounts equal to the fair value of 

the leased property or the present value of the minimum lease 

Financial instruments are initially measured at fair value plus 

payments, including any guaranteed residual values. Lease 

transaction costs, except where the instrument is classified “at 

payments are allocated between the reduction of the lease 

fair value through profit or loss”, in which case transaction 

liability and the lease interest expense for the period.

costs are expensed to profit or loss immediately.

h. Impairment testing of non-current assets
For impairment assessment purposes, assets are grouped at 

Classification and subsequent measurement

Financial instruments are subsequently measured at fair value, 

the lowest levels for which there are largely independent cash 

amortised cost using the effective interest rate method, or 

inflows (cash-generating units). As a result, some assets are 

cost.

tested individually for impairment and some are tested at cash-

generating unit level.

Amortised cost is the amount at which the financial asset or 

financial liability is measured at initial recognition less principal 

All assets or cash-generating units are tested for impairment 

repayments and any reduction for impairment, and adjusted 

whenever events or changes in circumstances indicate that the 

for any cumulative amortisation of the difference between that 

carrying amount may not be recoverable.

initial amount and the maturity amount calculated using the 

effective interest method.

An impairment loss is recognised for the amount by which 

the asset’s or cash-generating unit’s carrying amount exceeds 

Fair value is determined based on current bid prices for all 

its recoverable amount, which is the higher of fair value less 

quoted investments. Valuation techniques are applied to 

58 Musgrave Minerals Ltd
Musgrave Minerals Ltd

Notes to the Financial Statements

 
determine the fair value for all unlisted securities, including 

establishment of a separate entity. The Group recognises its 

recent arm’s length transactions, reference to similar 

interest in the jointly controlled operations by recognising 

instruments and option pricing models.

the assets that it controls and the liabilities that it incurs. The 

Group also recognises the expenses that it incurs and its share 

The effective interest method is used to allocate interest 

of the income that it earns from the sale of goods or services 

income or interest expense over the relevant period and is 

by the jointly controlled operation.

equivalent to the rate that discounts estimated future cash 

payments or receipts (including fees, transaction costs and 

The Group has entered into a number of Joint Ventures with 

other premiums or discounts) through the expected life (or 

various parties to explore on certain tenements that the 

when this cannot be reliably predicted, the contractual term) 

Company has a beneficial interest in.

of the financial instrument to the net carrying amount of the 

financial asset or financial liability. Revisions to expected future 

net cash flows will necessitate an adjustment to the carrying 

k. Equity-settled compensation
The Group operates an employee share option plan. Share-

value with a consequential recognition of an income or 

based payments to employees are measured at the fair value 

expense item in profit or loss.

of the instruments issued and amortised over the vesting 

periods. Share-based payments to non-employees are 

The Group does not designate any interests in subsidiaries, 

measured at the fair value of goods or services received or the 

associates or joint venture entities as being subject to the 

fair value of the equity instruments issued, if it is determined 

requirements of Accounting Standards specifically applicable to 

the fair value of the goods or services cannot be reliably 

financial instruments.

(i).  Loans and receivables

Loans and receivables are non-derivative financial assets 

with fixed or determinable payments that are not quoted 

in an active market and are subsequently measured at 

amortised cost. 

Loans and receivables are included in current assets, where 

they are expected to mature within 12 months after the 

end of the reporting period.

(ii).  Classification and subsequent measurement of 

financial liabilities

The Group’s financial liabilities include borrowings and 

trade and other payables. 

Financial liabilities are measured at amortised cost using 

the effective interest method. 

All interest-related charges and, if applicable, changes in 

an instrument’s fair value that are reported in profit or loss 

are included within finance costs or finance income.

j. Interests in Joint Ventures
A joint venture is a contractual arrangement whereby two or 

more parties undertake an economic activity that is subject 

to joint control. A jointly controlled operation involves use 

of assets and other resources of the venturers rather than 

measured, and are recorded at the date the goods or services 

are received. The corresponding amount is recorded to the 

share option reserve. The fair value of options is determined 

using the Black-Scholes pricing model. The number of options 

expected to vest is reviewed and adjusted at the end of each 

reporting period such that the amount recognised for services 

received as consideration for the equity instruments granted 

is based on the number of equity instruments that eventually 

vest.

l. Provisions
Provisions are recognised when the Group has a legal or 

constructive obligation, as a result of past events, for which 

it is probable that an outflow of economic benefits will result 

and that outflow can be reliably measured.

Provisions are measured using the best estimate of the 

amounts required to settle the obligation at the end of the 

reporting period.

m. Cash and Cash Equivalents
Cash and cash equivalents include cash on hand, deposits 

available on demand with banks, other short-term highly 

liquid investments with original maturities of 6 months or 

less, and bank overdrafts. Bank overdrafts are reported within 

Notes to the Financial Statements
59 Musgrave Minerals Ltd
Musgrave Minerals Ltd

Annual Report 2013

59

 
short-term borrowings in current liabilities in the statement of 

activities which are recoverable from, or payable to, the ATO 

financial position.

are presented as operating cash flows included in receipts from 

customers or payments to suppliers.

n. Revenue and Other Income
Revenue is measured at the fair value of the consideration 

received or receivable after taking into account any trade 

q. Government Grants
Government grants are recognised at fair value where there 

discounts and volume rebates allowed. When the inflow 

is reasonable assurance that the grant will be received and all 

of consideration is deferred, it is treated as the provision 

grant conditions will be met. Grants relating to expense items 

of financing and is discounted at a rate of interest that is 

are recognised as income over the periods necessary to match 

generally accepted in the market for similar arrangements. The 

the grant to the costs they are compensating. Grants relating 

difference between the amount initially recognised and the 

to assets are credited to deferred income at fair value and are 

amount ultimately received is interest revenue. Revenue from 

credited to income over the expected useful life of the asset on 

the sale of goods is recognised at the point of delivery as this 

a straight-line basis.

corresponds to the transfer of significant risks and rewards of 

ownership of the goods and the cessation of all involvement in 

those goods.

r. Contributed equity
Ordinary shares are classified as equity. Incremental costs 

directly attributable to the issue of new shares or options are 

Interest revenue is recognised using the effective interest rate 

shown in equity as a deduction, net of tax, from the proceeds.

method.

All revenue is stated net of the amount of goods and services 

tax (GST).

o. Borrowing Costs
Borrowing costs directly attributable to the acquisition, 

construction or production of assets that necessarily take a 

s. Earnings per share
Basic earnings per share is calculated as net profit attributable 

to members of the parent, adjusted to exclude any costs 

of servicing equity (other than dividends), divided by the 

weighted average number of ordinary shares, adjusted for any 

bonus element.

substantial period of time to prepare for their intended use or 

Diluted earnings per share adjusts the figures used in the 

sale are added to the cost of those assets, until such time as 

determination of basic earnings per share to take into account 

the assets are substantially ready for their intended use or sale.

the weighted average number of shares assumed to have been 

issued for no consideration in relation to dilutive potential 

All other borrowing costs are recognised in profit or loss in the 

ordinary shares.

period in which they are incurred.

p. Goods and Services Tax (GST)
Revenues, expenses and assets are recognised net of the 

t. Comparative Figures
When required by Accounting Standards, comparative figures 

have been adjusted to conform to changes in presentation for 

amount of GST, except where the amount of GST incurred is 

the current financial year.

not recoverable from the Australian Taxation Office (ATO).

Receivables and payables are stated inclusive of the amount of 

GST receivable or payable. The net amount of GST recoverable 

from, or payable to, the ATO is included with other receivables 

or payables in the statement of financial position.

Cash flows are presented on a gross basis. The GST 

u. Critical Accounting Estimates and 
Judgments
The Directors evaluate estimates and judgments incorporated 

into the financial statements based on historical knowledge 

and best available current information. Estimates assume a 

reasonable expectation of future events and are based on 

current trends and economic data, obtained both externally 

components of cash flows arising from investing or financing 

and within the Group.

60 Musgrave Minerals Ltd
Musgrave Minerals Ltd

Notes to the Financial Statements

Key estimates

(i) 

Impairment 

on non-depreciable assets measured using the revaluation 

model in AASB 116 Property, Plant and Equipment should 

always be based on recovery through sale.

The Group assesses impairment at the end of each 

reporting period by evaluating conditions and events 

specific to the Company that may be indicative of 

impairment triggers. Recoverable amounts of relevant 

assets are reassessed using value-in-use calculations which 

incorporate various key assumptions. 

These amendments have had no impact on the Group.

AASB 2011-9 Amendments to Australian Accounting 

Standards – Presentation of Items of Other 

Comprehensive Income (Applies annual reporting 

periods beginning on or after 1 July 2012)

(ii)  Exploration and evaluation expenditure 

The Group capitalises expenditure relating to exploration 

and evaluation where it is considered likely to be 

recoverable or where the activities have not reached 

a stage that permits a reasonable assessment of the 

existence of reserves. While there are certain areas of 

interest from which no reserves have been extracted, 

the Directors are of the continued belief that such 

expenditure should not be written off since the evaluation 

of such areas have not yet concluded. Such capitalised 

expenditure is carried at the end of the reporting period at 

$17,055,933 (2012: $13,538,949).

v. New and amended standards adopted by 
the Group

AASB 2010-8 Amendments to Australian Accounting 

Standard – Deferred Tax: Recovery of Underlying Assets 

(Applies to annual reporting periods beginning on or 

after 1 January 2012)

AASB 2010-8 provides clarification on the determination of 

deferred tax assets and deferred tax liabilities when investment 

properties are measured using the fair value model in 

AASB 140 Investment Properties.  It introduces a rebuttable 

presumption that an investment property is recovered entirely 

through sale. This presumption is rebutted if the investment 

property is held within a business model where the objective 

is to consume substantially all of the economic benefits 

embodied in the investment property over time, rather than 

through sale. 

AASB 2010-8 also includes the requirement that the 

measurement of deferred tax assets and deferred tax liabilities 

AASB 2011-9 requires entities to group items presented in 

Other Comprehensive Income on the basis of whether they 

are potentially re-classifiable to profit or loss subsequently, and 

changes the title of ‘statement of comprehensive income’ to 

‘statement of profit or loss and other comprehensive income’.

The adoption of the new and revised Australian Accounting 

Standards and Interpretations has had no significant impact 

on the Group’s accounting policies or the amounts reported 

during the current year. The adoption of AASB 2011-9 has 

resulted in changes to the Group’s presentation of its financial 

statements.

w. Accounting standards issued but not yet 
effective and not been adopted early by the 
Group

The Group notes the following Accounting Standards which 

have been issued but are not yet effective at 30 June 2013. 

These standards have not been adopted early by the Group. 

The Group ‘s assessment of the impact of these new standards 

and interpretations is set out below:

(i)  AASB 9 Financial Instruments, AASB 2009-11 

Amendments to Australian Accounting Standards arising 

from AASB 9, AASB 2010-7 Amendments to Australian 

Accounting Standards arising from AASB 9 (December 

2010) and AASB 2012-6 Amendments to Australian 

Accounting Standards – Mandatory Effective Date of AASB 

9 and Transition Disclosures (effective from 1 January 

2015)

Notes to the Financial Statements
61 Musgrave Minerals Ltd
Musgrave Minerals Ltd

Annual Report 2013

61

AASB 9 introduces new requirements for the classification 

Recognition and Measurement and have not been 

and measurement of financial assets and liabilities.

changed. The Group has not yet decided when to adopt 

These requirements improve and simplify the approach 

for classification and measurement of financial assets and 

AASB 9.

liabilities compared with the requirements of AASB 139. 

(ii)  AASB 10 Consolidated Financial Statements, AASB 11 

The main changes are:

- 

Financial assets that are debt instruments will be 

Joint Arrangements, AASB 12 Disclosure of Interests 

in Other Entities, revised AASB 127 Separate Financial 

Statements, AASB 128 Investments in Associates and 

classified based on (1) the objective of the entity’s 

Joint Ventures, AASB 2011-7 Amendments to Australian 

business model for managing the financial assets; and 

Accounting Standards arising from the Consolidation 

(2) the characteristics of the contractual cash flows.

and Joint Arrangements Standards and AASB 2012-10 

-  Allows an irrevocable election on initial recognition 

Transition Guidance and Other Amendments (effective 1 

Amendments to Australian Accounting Standards – 

to present gains and losses on investments in equity 

January 2013)

instruments that are not held for trading in other 

comprehensive income (instead of in profit or loss). 

-  Dividends in respect of these investments that are 

a return on investment can be recognised in profit 

or loss and there is no impairment or recycling on 

disposal of the instrument.

- 

Financial assets can be designated and measured at 

fair value through profit or loss at initial recognition 

if doing so eliminates or significantly reduces a 

measurement or recognition inconsistency that 

would arise from measuring assets or liabilities, or 

recognising the gains and losses on them, on different 

bases.

-  Where the fair value option is used for financial 

liabilities the change in fair value is to be accounted 

for as follows;

- 

The change attributable to changes in credit risk are 

presented in other comprehensive income (OCI) and;

-  AASB 10 replaces all of the guidance on control 

and consolidation in AASB 127 Consolidated and 

Separate Financial Statements, and Interpretation 12 

Consolidation – Special Purpose Entities. 

The core principle that a consolidated entity presents a 

parent and its subsidiaries as if they are a single economic 

entity remains unchanged, as do the mechanics of 

consolidation. However, the standard introduces a single 

definition of control that applies to all entities. It focuses 

on the need to have both power and rights or exposure to 

variable returns. Power is the current ability to direct the 

activities that significantly influence returns. Returns must 

vary and can be positive, negative or both. Control exists 

when the investor can use its power to affect the amount 

of its returns.

When this standard is first adopted for the year ended 30 

June 2014, there will be no impact on the transactions 

and balances recognised in the financial statements. 

- 

The remaining change is presented in profit or loss.

-  AASB 11 replaces AASB 131 Interests in Joint Ventures 

There will be no impact on the Group’s accounting for 

financial liabilities, as the new requirements only affect 

the accounting for financial liabilities that are designated 

at fair value through profit or loss and the Group does 

not have any such liabilities. The de-recognition rules have 

been transferred from AASB 139 Financial Instruments: 

and AASB Interpretation 113 Jointly-controlled Entities 

– Non-monetary Contributions by Ventures.  AASB 11 

uses the principle of control in AASB 10 to define joint 

control, and therefore the determination of whether 

joint control exists may change.  

62 Musgrave Minerals Ltd
Musgrave Minerals Ltd

Notes to the Financial Statements

 
In addition, AASB 11 removes the option to account 

The Group is yet to undertake a detailed analysis of 

for jointly-controlled entities using proportionate 

the differences between the current fair valuation 

consolidation.  Instead, accounting for a joint arrangement 

methodologies used and those required by AASB 13. 

is dependent on the nature of the rights and obligations 

However, when this standard is adopted for the first time 

arising from the arrangement.  Joint operations that 

for the year ended 30 June 2014, there will be no impact 

give the venturers a right to the underlying assets and 

on the financial statements because the revised fair value 

obligations for liabilities are accounted for by recognising 

measurement requirements apply prospectively from 1 

the share of those assets and liabilities.  Joint ventures that 

January 2013. 

give the venturers a right to the net assets are accounted 

for using the equity method.

When this standard is first adopted for the year ended 30 

Amendments to Australian Accounting Standards arising 

June 2014, there will be no impact on transactions and 

from AASB 119 (September 2011)

(iv)  Revised AASB 119 Employee Benefits and AASB 2011-10 

balances recognised in the financial statements because 

the joint arrangements in place relate to joint operations. 

-  AASB 12 sets out the required disclosures for entities 

reporting under the two new standards, AASB 10 and 

AASB 11, and replaces the disclosure requirements 

currently found in AASB 127 and AASB 128. 

Application of this standard by the Group will not 

affect any of the amounts recognised in the financial 

statements, but will impact the type of information 

disclosed in relation to the Group’s investments.

Amendments to AASB 128 provide clarification that an 

entity continues to apply the equity method and does 

not remeasure its retained interest as part of ownership 

changes where a joint venture becomes an associate, 

and vice versa. The amendments also introduce a “partial 

disposal” concept. 

When this standard is first adopted for the year ended 30 

June 2014, there will be no impact on the transactions 

and balances recognised in the financial statements. 

(iii)  AASB 13 Fair Value Measurement and AASB 2011-8 

Amendments to Australian Accounting Standards arising 

from AASB 13 (effective 1 January 2013)

AASB 13 explains how to measure fair value and aims 

to enhance fair value disclosures. Application of the new 

standard will impact the type of information disclosed in 

the notes to the financial statements. 

The AASB released a revised standard on accounting 

for employee benefits. It requires the recognition of all 

re-measurements of defined benefit liabilities/assets 

immediately in other comprehensive income (removal 

of the so-called ‘corridor’ method), the immediate 

recognition of all past service cost in profit or loss and the 

calculation of a net interest expense or income by applying 

the discount rate to the net defined benefit liability or 

asset. This replaces the expected return on plan assets that 

is currently included in profit or loss. The standard also 

introduces a number of additional disclosures for defined 

benefit liabilities/assets and could affect the timing of the 

recognition of termination benefits. The amendments will 

have to be implemented retrospectively. 

The Group does not have any defined benefit plans. 

Therefore, these amendments will have no impact on the 

Group.

(v)  AASB Interpretation 20 Stripping Costs in the Production 

Phase of Surface Mining 

This interpretation clarifies that costs of removing mine 

waste materials (overburden) to gain access to mineral ore 

deposits during the production phase of a mine must be 

capitalised as inventories under AASB 102 Inventories, if 

the benefits from stripping activity is realised in the form 

of inventory produced. Otherwise, if stripping activity 

provides improved access to the ore, stripping costs must 

Notes to the Financial Statements
63 Musgrave Minerals Ltd
Musgrave Minerals Ltd

Annual Report 2013

63

be capitalised as a non-current asset (if certain recognition 

(viii) AASB 2012-3 Amendments to Australian Accounting 

criteria are met, as an addition to, or enhancement of, an 

Standards – Offsetting Financial Assets and Financial 

existing asset). 

Liabilities 

The Group does not operate a surface mine. Therefore, 

there will be no impact on the financial statements when 

this interpretation is first adopted for reporting periods 

commencing from 1 January 2013. 

AASB 2012-3 adds application guidance to AASB 132 to 

address inconsistencies identified in applying some of the 

offsetting criteria of AASB 132, including clarifying the 

meaning of “currently has a legally enforceable right of 

set-off” and that some gross settlement systems may be 

considered equivalent to net settlement. 

(vi)  AASB 2011-4 Amendments to Australian Accounting 

Standards to Remove Individual Key Management 

When AASB 2012-3 is first adopted for the year ended 30 

Personnel Disclosure Requirements 

June 2015, there will be no impact on the Group as this 

standard merely clarifies existing requirements in AASB 

The Standard amends AASB 124 Related Party Disclosures 

132. 

to remove the individual key management personnel 

(KMP) disclosures required by Australian specific 

paragraphs. This amendment reflects the AASB’s view that 

these disclosures are more in the nature of governance 

disclosures that are better dealt within the legislation, 

rather than by the accounting standards. 

When these amendments are first adopted for the year 

ending 30 June 2014, they are unlikely to have any 

significant impact on the Group. 

(vii) AASB 2012-2 Amendments to Australian Accounting 

Standards – Disclosures – Offsetting Financial Assets 

and Financial Liabilities 

This Standard amends the required disclosures in AASB 7 

to include information that will enable users of an entity’s 

financial statements to evaluate the effect or potential 

effect of netting arrangements, including rights of set-off 

associated with the entity’s recognised financial assets 

and recognised financial liabilities, on the entity’s financial 

position. 

This Standard also amends AASB 132 to refer to the 

additional disclosures added to AASB 7 by this Standard. 

When this AASB 2012-2 is first adopted for the year 

ended 30 June 2014, there will be no impact on 

the Group as the Group does not have any netting 

arrangements in place. 

(ix)  Recoverable Amount Disclosures for Non-Financial Assets 

(Amendments to IAS 36)

These narrow-scope amendments address disclosure of 

information about the recoverable amount of impaired 

assets if that amount is based on fair value less costs of 

disposal. 

When these amendments are adopted for the first time on 

1 January 2014, they are unlikely to have any significant 

impact on the Group given that they are largely of the 

nature of clarification of existing requirements. 

(x) 

IFRIC Interpretation 21 Levies 

IFRIC 21 addressed how an entity should account for 

liabilities to pay levies imposed by governments, other 

than income taxes, in its financial statements (in particular, 

when the entity should recognise a liability to pay a levy).

IFRIC 21 is an interpretation of IAS 37 Provisions, 

Contingent Liabilities and Contingent Assets. IAS 37 sets 

out criteria for the recognition of a liability, one of which is 

the requirement for the entity to have a present obligation 

as a result of a past event (known as an obligating event). 

64 Musgrave Minerals Ltd
Musgrave Minerals Ltd

Notes to the Financial Statements

 
The Interpretation clarifies that the obligating event that 

There are no other standards that are not yet effective 

gives rise to a liability to pay a levy is the activity described 

and that are expected to have a material impact on the 

in the relevant legislation that triggers the payment of 

entity in the current or future reporting periods and on 

the levy. For example, if the activity that triggers the 

foreseeable future transactions.

payment of the levy is the generation of revenue in the 

current period and the calculation of that levy is based on 

the revenue that was generated in a previous period, the 

obligating event for that levy is the generation of revenue 

4.  Operating Segments

in the current period. The generation of revenue in the 

The Board has considered the requirements of AASB 8 

previous period is necessary, but not sufficient, to create a 

Operating Segments and the internal reports that are reviewed 

present obligation. 

by the chief operating decision maker (the Managing Director) 

in allocating resources and have concluded at this time that 

When this interpretation is adopted for the first time on 1 

there are no separately identifiable segments.

January 2014, there will be no significant impact on the 

financial statements as the Group is not subject to any 

levies addressed by this interpretation. 

Notes to the Financial Statements
65 Musgrave Minerals Ltd
Musgrave Minerals Ltd

Annual Report 2013

65

5.  Revenue and expenses

(a) Other income

Interest revenue

Fuel tax credits

(b) Depreciation of non current assets

Plant and equipment

Motor Vehicles

(c)	Finance	expenses

Finance costs

Interest applicable to hire-purchase

(d)	Employees	benefits	expense

Wages, salaries, directors fees and other remuneration expenses

Superannuation expense

Transfer to/(from) annual leave provision

Transfer to/(from) long service leave provision

Share-based payments expense

Transfer to capitalised tenements

(e)	Other	expenses	from	ordinary	activities

Secretarial, professional and consultancy

Occupancy costs

Share register maintenance

Insurance costs

Promotion, advertising and sponsorship

Audit fees

Computer expenses

Recruitment costs

Employer related on-costs

Other expenses

Consolidated

2013

$

2012

$

578,699

2,914

581,613

60,199

28,850

89,049

85

8,186

8,271

1,228,097

103,772

3,457

9,437

23,808

(904,299)

464,272

184,824

104,550

33,836

30,529

31,467

30,264

47,053

-

55,161

25,833

543,517

914,964

11,345

926,309

81,411

29,994

111,405

592

10,542

11,134

1,173,740

101,473

64,230

2,986

37,485

(870,124)

509,790

88,776

100,722

34,495

33,766

25,301

13,250

39,438

31,610

34,563

163,711

565,632

66 Musgrave Minerals Ltd
Musgrave Minerals Ltd

Notes to the Financial Statements

6.  Income tax (benefit)/expense

Income	Tax

The major components of income tax expense are:

Statement of Profit or Loss and Other Comprehensive Income

Current	income	tax

Current income tax charge/(benefit)

Research and Development Tax offset

Income	tax	expense/(benefit)	reported	in	the	income	

statement

Consolidated

2013

$

2012

$

                            -   

                     4,530 

              (292,626)

                            -   

              (292,626)

                     4,530 

A reconciliation between tax expense and the product of accounting profit before income tax multiplied by the Group’s applicable income tax 

rate is as follows:

Accounting profit/(loss) before income tax

              (878,435)

              (271,652)

At the Group’s statutory income tax rate of 30% (2012: 30%)

              (263,531)

                 (81,496)

Immediate write off of capital expenditure

           (1,161,577)

           (1,182,503)

Expenditure not allowable for income tax purposes

                113,993 

                  11,830 

Other deductible items

                 (64,905)

                 (64,905)

Tax losses not recognised due to not meeting recognition criteria

             1,376,020 

             1,317,074 

Tax portion of share issue costs

                            -   

                     4,530 

																												-			

                     4,530 

The Company has tax losses arising in Australia of $11,102,030 (2012: $6,649,093) that are available indefinitely for offset against 

future taxable profits of the companies in which the losses arose.

Notes to the Financial Statements
67 Musgrave Minerals Ltd
Musgrave Minerals Ltd

Annual Report 2013

67

7.  Earnings per share

8. Cash and cash equivalents

Basic earnings per share amounts are calculated by dividing 

net profit for the year attributable to ordinary equity holders of 

the parent by the weighted average number of ordinary shares 

Consolidated

2013

$

2012

$

outstanding during the year.

Cash and Cash Equivalents

Diluted earnings per share amounts are calculated by dividing 

the net profit attributable to ordinary equity holders of the 

parent by the weighted average number of ordinary shares 

outstanding during the year plus the weighted average 

number of ordinary shares that would be issued on the 

conversion of all the dilutive potential ordinary shares into 

ordinary shares.

Cash at bank and in hand

1,155,706

460,860

Short-term deposits

8,410,000

13,110,000

9,565,706

13,570,860

Reconciliation to Statement 

of Cash Flows

For the purposes of the Statement of Cash Flows, cash and cash 

equivalents comprise the following at 30 June:

Cash at banks and in hand

1,155,706

460,860

The following reflects the income and share data used in the 

Short-term deposits

8,410,000

13,110,000

basic and diluted earnings per share computations:

9,565,706

13,570,860

Reconciliation of net loss after tax to net cash flows from 

Consolidated

2013

$

2012

$

(585,809)

(276,182)

Net profit/(loss) 

attributable to ordinary 

equity holders of the 

parent entity

Weighted average number 

of ordinary shares for basic 

121,000,000

121,000,000

earnings per share

Effect of dilution

Share options

N/A

N/A

Weighted	average	number	

121,000,000

121,000,000

of ordinary shares adjusted 

for the effect of dilution

In accordance with AASB 133 ’Earnings per Share’, as 

potential ordinary shares may only result in a situation where 

their conversion results in an increase in loss per share or 

decrease in profit per share from continuing operations, no 

dilutive effect has been taking into account.

There have been no other transactions involving ordinary 

shares or potential ordinary shares between the reporting date 

and the date of completion of these financial statements.

operations

Net loss

Adjustments	for	non-cash	

items:

Depreciation

Share based payments

Non cash income tax expense

Changes in assets and 

liabilities

Decrease/(Increase) in trade 

and other receivables

Decrease/(Increase) in 

prepayments

Decrease/(Increase) in interest 

receivable

Increase/(Decrease) in trade 

and other payables

Increase/(Decrease) in 

employee entitlements

Net cash (used in)/provided 

by operating activities

(585,809)

(276,182)

89,049

23,808

-

111,405

37,485

4,530

9,576

643

127,226

223,166

12,894

61,567

32,730

(28,962)

(212,280)

67,216

(99,447)

(202,491)

68 Musgrave Minerals Ltd
Musgrave Minerals Ltd

Notes to the Financial Statements

9.  Trade and other receivables

11. Property, plant and equipment (continued)

Consolidated

2013

$

2012

$

Consolidated

2013

$

2012

$

Goods & Services Tax 

receivable

116,656

121,912

equipment

Property, plant and 

Fuel tax credits receivable

7,025

11,345

Cost

123,681

133,257

Balance at 1 July

181,156

128,761

Information regarding the credit risk of current receivables is 

set out in note 23.

Additions

Disposals

41,212

-

54,478

(2,083)

Balance at 30 June

222,368

181,156

10. Other current assets

Accumulated depreciation

Balance at 1 July

Depreciation for the year

Consolidated

Disposals

91,620

60,199

-

151,819

70,549

11,280

81,411

(1,071)

91,620

89,536

Balance at 30 June

Net book value

Total

Cost

Opening balance

347,701

225,858

Additions

Disposals

41,212

123,926

-

(2,083)

Balance at 30 June

388,913

347,701

Accumulated depreciation

Opening balance

123,425

13,091

Depreciation for the year

89,049

111,405

Disposals

-

(1,071)

Balance at 30 June

212,474

123,425

Net book value

176,439

224,276

Prepayments

Accrued income

2013

$

3,118

51,042

54,160

2012

$

3,761

178,268

182,029

11. Property, plant and equipment

Consolidated

2013

$

2012

$

166,545

-

97,097

69,448

Motor vehicles

Cost

Balance at 1 July

Additions

Balance at 30 June

166,545

166,545

Accumulated depreciation

Balance at 1 July

Depreciation for the year

Balance at 30 June

31,805

28,850

60,655

1,811

29,994

31,805

Net book value

105,890

134,740

Notes to the Financial Statements
69 Musgrave Minerals Ltd
Musgrave Minerals Ltd

Annual Report 2013

69

12. Exploration and evaluation 
assets

•	 Options	are	granted	under	the	Plan	at	the	discretion	of	the	

Board and if permitted by the Board, may be issued to an 

employee’s nominee. 

Consolidated

2013

$

2012

$

Exploration and evaluation 

17,055,933

13,538,949

phases

17,055,933

13,538,949

•	 Each	option	is	to	subscribe	for	one	fully	paid	ordinary	

share in the Company and will expire 5 years from its 

date of issue. An option is exercisable at any time from 

its date of issue. Options will be issued without cost 

to the employee. The exercise price of options will be 

determined by the Board, subject to a minimum price 

equal to the market value of the Company’s shares at the 

The ultimate recoupment of costs carried forward for 

time the Board resolves to offer those options. The total 

exploration and evaluation phases is dependent on the 

number of shares the subject of options issued under the 

successful development and commercial exploitation or sale of 

Plan, when aggregated with issues during the previous 5 

the respective mining areas.

years pursuant to the Plan and any other employee share 

plan, must not exceed 5% of the Company’s issued share 

Consolidated group

Exploration	

Total

capital. 

$

$

•	

If,	prior	to	the	expiry	date	of	options,	a	person	ceases	to	

Balance 1 July 2012

13,538,949

13,538,949

be an employee of a Group company for any reason other 

Additions through expenditure 

3,871,923

3,871,923

than retirement at age 60 or more (or such earlier age as 

capitalised

the Board permits), permanent disability, redundancy or 

Imairment of relinquished 

(354,939)

(354,939)

death, the options held by that person (or that person’s 

tenements

nominee) automatically lapse on the first to occur of a) 

Balance at 30 June 2013

17,055,933

17,055,933

the expiry of the period of 6 months from the date of 

Exploration and Evaluation expenditure has been carried 

forward to the extent that it is expected to be recouped 

through the successful development of the area or where 

activities in the area have not yet reached a stage that permits 

reasonable assessment of the existence of economically 

recovered reserves.

13.  Share based payments

Employee Share Option Plan
The Company has established the Musgrave Minerals Ltd 

Employee Share Option Plan and a summary of the Rules of 

the Plan are set out below:

such occurrence, and b) the expiry date. If a person dies, 

the options held by that person will be exercisable by that 

person’s legal personal representative. 

•	 Options	cannot	be	transferred	other	than	to	the	legal	

personal representative of a deceased option holder.

•	 The	Company	will	not	apply	for	official	quotation	of	any	

options. 

•	 Shares	issued	as	a	result	of	the	exercise	of	options	will	rank	

equally with the Company’s previously issued shares. 

•	 Option	holders	may	only	participate	in	new	issues	of	

securities by first exercising their options. 

The Board may amend the Plan Rules subject to the 

requirements of the Listing Rules. The expense recognised 

in the Statement of Profit or Loss and Other Comprehensive 

•	 All	employees	(full	and	part	time)	will	be	eligible	to	

Income in relation to share-based payments is disclosed in 

participate in the Plan after a qualifying period of 12 

note 6(d). The following table illustrates the number (No.) and 

months employment by a member of the Group, although 

weighted average exercise prices (WAEP) and movements in 

the Board may waive this requirement. 

share options under the Company’s Employee Share Option 

Plan issued during the year:

70 Musgrave Minerals Ltd
Musgrave Minerals Ltd

Notes to the Financial Statements

2013

2013

2012

2012

 No. 

WAEP	

 No. 

WAEP	

Outstanding 

16,025,000

0.33

15,500,000

0.33

The fair value of the equity-settled share options granted 

under the option plan is estimated as at the date of grant 

using a Black-Scholes model taking into account the terms and 

conditions upon which the options were granted.

575,000

0.25

525,000

0.25

year ended 30 June 2013 and 30 June 2012:

The following table lists the inputs to the model used for the 

at the 

beginning of 

the year

Granted 

during the 

year

2013

2012

Historical volatility (%)

82%

114%

Risk-free interest rate (%)

3.12%

3.43%

Expected life of option (years)

5

5

Expired/

(150,000)

0.25

-

-

lapsed during 

the year

Outstanding 

16,450,000

0.32

16,025,000

0.33

at the end of 

the year

Exercisable	

16,450,000

0.32

1,025,000

0.30

14. Trade and other payables

at the end 

of the year

The outstanding balance as at 30 June 2013 is represented by 

the following options:

Trade payables (i)

Other payables (ii)

Consolidated

2013

$

2012

$

94,018

43,606

157,043

269,826

251,061

313,432

Issue Date

Expiry	Date

21/08/2010

20/08/2015

17/02/2011

17/02/2016

17/02/2011

17/02/2016

09/05/2011

08/05/2016

24/01/2012

23/01/2017

06/03/2013

05/03/2018

25/03/2013

24/03/2018

Exercise	
Price

Number 
of options 
outstanding

$0.25

$0.36

$0.50

$0.36

$0.25

$0.25

$0.25

7,750,000

4,750,000

2,500,000

500,000

375,000

500,000

75,000

16,450,000

i. 

Trade payables are non-interest bearing and are normally 

settled on 30-day terms. 

ii.  Other payables are non-interest bearing and are normally 

settled within 30 - 90 days. Information regarding the 

credit risk of current payables is set out in note 23. 

15. Borrowings

The weighted average remaining contractual life for the share 

options outstanding as at 30 June 2013 is 2.50 years (2012: 

3.44 years).

Current

Hire purchase contracts

The range of exercise prices for options outstanding at the end 

of the year was $0.25 - $0.50 (2012: $0.25 - $0.50).

Non-current

The weighted average fair value of options granted during the 

year was $0.041 (2012: $0.071).

Hire purchase contracts

Consolidated

2013

$

2012

$

47,293

47,293

6,174

6,174

64,587

64,587

50,854

50,854

Motor vehicles with a carrying value of $100,923 (2012: 

$128,117) act as security for the hire purchase liabilities.

Notes to the Financial Statements
71 Musgrave Minerals Ltd
Musgrave Minerals Ltd

Annual Report 2013

71

 
 
16. Provisions

Current

Annual leave provision:

Consolidated

2013

$

2012

$

21. Contingent liabilities and 
contingent assets

At the date of signing this report, the Company is not aware 

of any Contingent Asset or Liability that should be disclosed 

in accordance with AASB 137. It is however noted that the 

Company has various bank guarantees totalling $110,000 at 

Balance at 1 July

87,060

22,830

30 June 2013 (2012: $110,000) which act as collateral over 

Net increase/(decrease in 

provision)

3,457

64,230

Company’s Visa business credit cards.

the lease of offices at 19 Richardson St, West Perth and the 

Closing balance 30 June

90,517

87,060

Non-current

Long service leave:

Balance at 1 July

Net increase/(decrease in 

provision)

4,182

9,437

Closing balance 30 June

13,619

1,196

2,986

4,182

17. Issued capital

Consolidated

2013

$

2012

$

121,000,000 fully paid ordinary 

shares (2012: 121,000,000)

26,718

26,718,899

22. Auditor’s remuneration

Consolidated

2013

$

2012

$

Audit or review of the financial 

report

          30,264 

          13,250 

30,264 

13,250 

23. Financial risk management

Capital risk management
The Group manages its capital to ensure that it will be able to 

continue as a going concern while maximising the return to 

26,718,899

26,718,899

stakeholders.

There were no movements in issued capital either in the 

current year or for the year ended 30 June 2012.

Effective 1 July 1998, the Corporations legislation in place 

abolished the concepts of authorised capital and par value 

shares. Accordingly, the Company does not have authorised 

capital nor par value in respect of its issued shares.

Fully paid ordinary shares carry one vote per share and carry 

the right to dividends (in the event such a dividend was 

declared).

The capital structure of the Group consists of cash and cash 

equivalents and equity attributable to equity holders of the 

parent, comprising issued capital, reserves and accumulated 

losses as disclosed in notes 17, 18 and 19 respectively.

Proceeds from share issues are used to maintain and expand 

the Group’s exploration activities and fund operating costs.

Financial Assets

Cash and cash 

equivalents

Trade receivables

Financial Liabilities

Payables

Borrowings

2013
$

2012
$

9,565,706

13,570,860

123,681

133,257

251,061

53,467

313,432

115,441

72 Musgrave Minerals Ltd
Musgrave Minerals Ltd

Notes to the Financial Statements

Credit risk management
Credit risk refers to the risk that a counterparty will default 

Liquidity risk management
Ultimate responsibility for liquidity risk management rests 

on its contractual obligations resulting in financial loss to the 

with the Board, which has built an appropriate liquidity 

Group. The Group has adopted a policy of only dealing with 

risk management framework for the management of the 

creditworthy counterparties as a means of mitigating the risk 

Group’s short, medium and long-term funding and liquidity 

of financial loss from activities.

management requirements. The Group manages liquidity risk 

by maintaining adequate reserves.

The Group does not have any significant credit risk exposure to 

any single counterparty or any group of counterparties having 

similar characteristics. The credit risk on liquid funds is limited 

Liquidity and interest risk tables
The following table details the Company’s remaining 

because the counterparties are banks with high credit-ratings 

contractual maturity for its non-derivative financial liabilities. 

assigned by international credit-rating agencies.

The table has been drawn up based on the undiscounted cash 

The carrying amount of financial assets recorded in the 

the Company can be required to pay. The table includes both 

flows of financial liabilities based on the earliest date on which 

financial statements, net of any allowances for losses, 

interest and principal cash flows.

represents the Group’s maximum exposure to credit risk.

Weighted	
average 
effective 
interest 
rate %

Less than 
one year
$

Longer than 
1 year
and not 
longer
than 5 years
$

8.66

47,293

6,174

-

251,061

-

Weighted	
average 
effective 
interest 
rate %

Less than 
one year
$

Longer than 
1 year
and not 
longer
than 5 years
$

8.66

64,587

50,854

-

313,432

-

2013

Interest 

bearing

Non-interest 

bearing

2012

Interest 

bearing

Non-interest 

bearing

Interest rate risk
The tables below detail the Group’s interest bearing assets, 

consisting solely of cash on hand and on short term deposit 

(with all maturities less than one year in duration).

Weighted	
average 
effective 
interest rate %

Less than one 
year
$

2013

Fixed interest rate

Variable interest rate

4.21

-

8,410,000

1,155,706

Weighted	
average 
effective 
interest rate %

Less than one 
year
$

2012

Fixed interest rate

5.54

13,110,000

Variable interest rate

-

460,860

At reporting date, if interest rates had been 50 basis points 

higher or lower and all other variables were held constant, the 

Group’s:

•	 net	loss	would	increase	or	decrease	by	$42,050	which	is	

mainly attributable to the Group’s exposure to interest 

rates on its variable bank deposits. 

Notes to the Financial Statements
73 Musgrave Minerals Ltd
Musgrave Minerals Ltd

Annual Report 2013

73

24. Controlled entities

Country of 
incorporation

Ownership interest 

2013

%

2012

%

Australia

Australia

100

-

Name of 

entity

Parent entity

Musgrave 

Minerals Ltd

Subsidiaries

Musgrave 

Exploration 

Pty Ltd

Guarantees
Musgrave Minerals Ltd has not entered into any guarantees, in 

the current or previous financial year, in relation to the debts 

of its subsidiaries.

Contingent Liabilities
Contingent liabilities of the parent entity have been 

incorporated into the Group information in note 21. The 

contingent liabilities of the parent are consistent with that of 

the Group.

Contractual Commitments
Contractual Commitments of the parent entity have been 

incorporated into the Group information in note 20. The 

contractual commitments of the parent are consistent with 

25. Parent entity information

that of the Group.

2013
$

2012
$

Financial Position

Assets

Current Assets

     9,743,547 

     13,886,146 

Non-current Assets

   17,232,372 

     13,763,225 

26. Related party disclosure and 
key management personnel 
remuneration

   26,975,919 

     27,649,371 

The following individuals are classified as key management 

personnel in accordance with AASB 124 ’Related Party 

Liabilities

Disclosures’:

Current liabilities

         388,871 

          465,079 

Graham Ascough, Non-Executive Chairman

Non-current Liabilities

           19,793 

             55,036 

Robert Waugh, Managing Director

         408,664 

          520,115 

Kelly Ross, Non-Executive Director

Equity

Issued Capital

   26,718,899 

     26,718,899 

Reserves

     2,958,083 

       2,944,985 

Retained Earnings

    (3,109,727)

     (2,534,628)

John Percival, Non-Executive Director

Donald Stephens, Company Secretary

Justin Gum, Principal Geologist

Ian Warland, Exploration Manager

Financial Performance

found in the remuneration report.

   26,567,255 

     27,129,256 

Details of key management personnel’s remuneration can be 

(Loss) for the year

       (585,809)

         (276,182)

Other comprehensive 

                    -   

                      -   

income

       (585,809)

         (276,182)

74 Musgrave Minerals Ltd
Musgrave Minerals Ltd

Notes to the Financial Statements

 
a).  Aggregate remuneration for Key Management Personnel

Short-term employee benefits 

Post employment benefits

Share-based payments

Consolidated

2013

$

2012

$

630,513

49,793

21,550

701,856

560,155

56,545

-

616,700

(b).  Option holdings of Key Management Personnel

30-Jun-13

Balance at 
beginning 
of period

Granted as 
remuneration

Options 
Exercised

Net 
change 
other

Balance 
at end of 
period

Vested at 30 June 2013

Expiry	
Date 

First 
Exercise	
Date

Last 
Exercise	
Date

Graham Ascough

750,000

Robert Waugh

John Percival

Kelly Ross

Donald Stephens

Justin Gum

Ian Warland

2,500,000

2,500,000

500,000

500,000

500,000

500,000

-

500,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

750,000

17/02/16

28/04/13

17/02/16

2,500,000

17/02/16

28/04/13

17/02/16

2,500,000

17/02/16

28/04/13

17/02/16

500,000

17/02/16

28/04/13

17/02/16

500,000

17/02/16

28/04/13

17/02/16

500,000

17/02/16

28/04/13

17/02/16

500,000

08/05/16

09/05/11

08/05/16

500,000

05/03/18

06/03/15

05/03/18

30-Jun-12

Balance at 
beginning 
of period

Granted as 
remuneration*

Options 
Exercised

Net 
change 
other

Balance 
at end of 
period

Vested at 30 June 2012

Expiry	
Date 

First 
Exercise	
Date

Last 
Exercise	
Date

Graham Ascough

750,000

Robert Waugh

John Percival

Kelly Ross

Donald Stephens

Justin Gum

2,500,000

2,500,000

500,000

500,000

500,000

500,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

750,000

17/02/16

28/04/13

17/02/16

2,500,000

17/02/16

28/04/13

17/02/16

2,500,000

17/02/16

28/04/13

17/02/16

500,000

17/02/16

28/04/13

17/02/16

500,000

17/02/16

28/04/13

17/02/16

500,000

17/02/16

28/04/13

17/02/16

500,000

08/05/16

09/05/11

08/05/16

Notes to the Financial Statements
75 Musgrave Minerals Ltd
Musgrave Minerals Ltd

Annual Report 2013

75

(c).  Shareholdings of Key Management Personnel

30 June 2013

Balance at 1 July 12

On	Exercise	of	
Options

Net Change Other

Balance 30 June 13

Directors

Graham Ascough

Robert Waugh

John Percival

Kelly Ross

Donald Stephens

Justin Gum

Ian Warland

200,000

80,000

100,000

50,000

-

40,000

-

30 June 2012

Balance at 1 July 11

On	Exercise	of	
Options

Directors

Graham Ascough

Robert Waugh

John Percival

Kelly Ross

Donald Stephens

Justin Gum

200,000

80,000

100,000

50,000

-

40,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

100,000

Net Change Other

-

-

-

-

-

-

-

-

-

-

200,000

80,000

200,000

50,000

-

40,000

-

Balance 30 June 12

200,000

80,000

100,000

50,000

-

40,000

Director related entities 
During the year, Musgrave Minerals Ltd was invoiced by Mithril Resources Ltd (‘Mithril’) in relation to expenditure incurred by Mithril 

on Musgrave’s behalf. These transactions were undertaken on an arm’s length basis and in aggregate for the year ended 30 June 

2013 totalled $54,802 excluding GST (2012: $51,810). 

HLB Mann Judd (SA) Pty Ltd has received professional fees for accounting, taxation and secretarial services provided during the year 

amounting to $150,541 including GST (2012: $131,671). Donald Stephens, the Company Secretary, is a consultant with HLB Mann 

Judd (SA) Pty Ltd.

27. Subsequent events

The Directors are not aware of any significant events that have occurred since the end of the reporting period that should be 

disclosed.

76 Musgrave Minerals Ltd
Musgrave Minerals Ltd

Notes to the Financial Statements

Directors’ Declaration

In accordance with a resolution of the Directors of Musgrave Minerals Ltd, the Directors of the Company declare that:

1.  the consolidated financial statements and notes, as set out on pages 51 to 76, are in accordance with the Corporations Act 2001 

and:

a.  comply with Australian Accounting Standards, which, as stated in accounting policy Note 1 to the financial statements, 

constitutes compliance with International Financial Reporting Standards (IFRS); and

b.  give a true and fair view of the financial position as at 30 June 2013 and of the performance for the year ended on that date 

of the consolidated Group;

2.  in the Directors’ opinion there are reasonable grounds to believe that the Company will be able to pay its debts as and when they 

become due and payable; and

3.  the Managing Director and Company Secretary have each declared that: 

a.  the financial records of the company for the financial year have been properly maintained in accordance with section 286 of 

the Corporations Act 2001; 

b.  the financial statements and notes for the financial year comply with Accounting Standards; and 

c.  the financial statements and notes for the financial year give a true and fair view; and 

This declaration is made in accordance with a resolution of the Board of Directors.

Mr Graham Ascough

Chairman

25 September 2013

Directors’ Declaration
77 Musgrave Minerals Ltd
Musgrave Minerals Ltd

Annual Report 2013

77

78 Musgrave Minerals Ltd
Musgrave Minerals Ltd

Independent Auditor’s Report

Independent Auditor’s Report
79 Musgrave Minerals Ltd
Musgrave Minerals Ltd

Annual Report 2013

79

80 Musgrave Minerals Ltd
Musgrave Minerals Ltd

Independent Auditor’s Report

ASX Additional 
Information

Additional information required by the Australian Stock 

Exchange Limited and not shown elsewhere in this report is as 

The number of shareholders, by size of holding, in each class are:

Substantial shareholders

Ordinary shareholders

Fully paid

Number

%

Mithril Resources Investments Pty Ltd

9,283,871

7.67%

follows. The information is current as at 25 September 2013.

Independence Group NL

9,027,000

7.46%

Goldsearch Ltd

8,673,000

7.17%

Distribution of equity securities

Number of 
shareholders

Unlisted 
Options

1 - 1,000

1,001 - 5,000

5,001 - 10,000

10,001 - 100,000

100,001 and over

8

46

257

696

163

1,170

-

-

-

2

14

16

Ordinary share capital

•	 121,000,000	fully	paid	ordinary	shares	are	held	by	1,170	

Fully Paid Ordinary 
Shares

Ordinary shareholders

Number

%

Mithril Resources Investments Pty Ltd

9,283,871

7.67%

Independence Group NL

9,027,000

7.46%

Goldsearch Ltd

8,673,000

7.17%

Barrick (Australia Pacific) Limited

6,000,000

4.96%

Integra Mining Limited

5,516,129

4.56%

Argonaut Resources NL

2,500,000

2.07%

Kimbriki Nominees Pty Ltd  



2,000,000

1.65%

individual shareholders. 

Mr William Douglas Goodfellow

1,540,000

1.27%

All issued ordinary shares carry one vote per share and carry 

the rights to dividends.

Options

JP Morgan Nominees Australia 

Limited 

1,429,662

1.18%

Octifil Pty Ltd

1,300,000

1.07%

King Town Holdings Pty Ltd 



1,100,000

0.91%

1,000,000

0.83%

1,000,000

0.83%

•	 16,450,000	unlisted	options	are	held	by	16	option	holders.	

Allise Pty Ltd

One holder, Mr Robert Waugh and Mrs Sara Waugh 

Forty Traders Limited

, holds 5,000,000 unlisted 

options (equivalent to 30.40% of total unlisted options).

Hipete Pty Limited

1,000,000

0.83%

Premar Capital Nominees Pty Ltd

1,000,000

0.83%

Kavalex Pty Limited

800,000

0.66%

Citicorp Nominees Pty Limited

731,764

0.60%

Forsyth Barr Custodians Ltd  



Mr Stephen Simunovic + Mr Dragan 

696,900

0.58%

Simunovic 

Merrill Lynch (Australia) Nominees  

Pty Limited

657,604

0.54%

55,944,830

46.24%

ASX Additional Information
81 Musgrave Minerals Ltd
Musgrave Minerals Ltd

Annual Report 2013

81

Musgrave Minerals Ltd

19 Richardson Street, West Perth, 6005

Western Australia

T: +61 (8) 9324 1061

F: +61 (8) 9324 1014

info@musgraveminerals.com.au

www.musgraveminerals.com.au