Quarterlytics / Financial Services / MyState Limited

MyState Limited

mys · ASX Financial Services
Claim this profile
Ticker mys
Exchange ASX
Sector Financial Services
Industry
Employees 201-500
← All annual reports
FY2018 Annual Report · MyState Limited
Sign in to download
Loading PDF…
2018 
Annual Report

Contents

Group Performance 

Chairman’s Report 

02

03

Managing Director’s Report  04

Banking Operations 

Wealth Management 

Digital Services 

Risk Management 

Corporate Social  

Responsibility 

Board of Directors 

06

08

09

10

12

16

Key Management Personnel  18

Directors’ Report 

Results for the Year 

21

44

Annual General Meeting
Best Western Hotel, 
156 Bathurst Street, Hobart 
on Thursday 18 October 2018 
commencing at 10.30 a.m. (Hobart Time).

Corporate Governance
The Board of MyState Limited is committed to upholding the highest levels of 
corporate governance and subscribes to the Corporate Governance Principles 
and Recommendations published by the ASX Corporate Governance Council 
in order to promote investor confidence in the company and within the 
broader market. In addition the Australian Prudential Regulation Authority 
(APRA) requires MyState Limited, as the non-operating holding company of 
a bank, to comply with the prudential obligations that apply directly to the 
bank. To this end the Board of MyState Limited has a governance framework 
whereby the appropriate Board policies, meeting the APRA prudential 
requirements, apply across the Group.

MyState Limited’s Board approved Corporate Governance Statement is 
available on the Company’s website  
www.mystatelimited.com.au/About-Us/Corporate-Governance section and is 
current as at 17 August 2018.

MyState Limited  
ABN 26 133 623 962

MyState Limited Annual Report 2018

Highlights of the Year

MyState’s business transformation is delivering for our shareholders, customers and community.

Shareholders

Improving customer 
banking experience

$31.5m

net profit after tax

28.75c

Full year dividends,  
fully franked

63,400 

shareholders

Over 400,000 New Payments 
Platform (NPP) transactions 
since February 2018 launch

Contact Centre wait times 
reduced by 80%

Customer Net Promoter Score 
(NPS) for MyState group 
of +27

Customers

Community

200,000

customers across Australia

55% 

of home loan portfolio  
based outside of Tasmania

$4.6b

loan portfolio

$2.0m

invested through the 
MyState Community 
Foundation since 2001

135

Smith Family Learning for 
Life Scholarships supported 
nationally

257

film entries in the MyState 
Student Film Festival

MyState Limited Annual Report 2018 | 01

Group 
Performance

Underlying NPAT 
($ million)

Underlying earnings 
per share (cents)

Dividends – fully franked 
per share (cents) 

 1H   2H  

6
.
9
2

7
.
9
2

1
.
1
3

1
.
0
3

5
.
1
3

9
.
3
3

1
.
4
3

5
.
5
3

0
.
5
3

0
.
4
3

0
.
4
1

0
.
4
1

0
.
4
1

0
.
4
1

5
2
.
4
1

5
.
4
1

5
.
4
1

5
.
4
1

5
.
4
1

5
.
4
1

2014

2015

2016

2017 2018

2014

2015

2016

2017 2018

2014

2015 2016 2017 2018

Underlying return on 
average equity (%)

Underlying cost to 
income ratio (%)

Net Interest Income  
($ million)

.

5
0
1

4
.
0
1

.

6
0
1

.

0
0
1

.

1
0
1

.

5
4
6

.

3
4
6

.

2
3
6

9
.
5
6

.

0
4
6

.

9
8
8

.

1
8
8

8
.
0
9

.

4
4
8

.

4
3
8

2014

2015

2016

2017 2018

2014

2015

2016

2017 2018

2014

2015

2016

2017 2018

02 | MyState Limited Annual Report 2018

Chairman’s 
Report

Operating performance
It is pleasing to report on a year of sound 
improvement across all key performance 
metrics. Net profit after tax increased 
4.6% from $30.1 million in FY17 to 
$31.5 million in FY18, whilst earnings 
per share increased 2.7% from 34.0 cps 
to 35.0 cps. 

We have embraced technological 
leadership and competitiveness at a 
time when digitisation and financial 
technology services are changing the 
external environment. 

Our modern platform ensures that 
MyState is agile and can take advantage 
of digital channels for growth. 

The group’s cost-to-income ratio 
improved 190 basis points from 65.9% 
to 64.0% as revenue grew and costs 
remained stable.

MyState’s loan book continued to 
grow at a rate well above system 
growth, albeit regulatory requirements 
caused the rate of growth to be below 
previous years.

Our wealth management business had a 
strong year. We experienced growth in 
funds under management and trustee 
services also improved. 

MyState’s capital adequacy ratio 
increased during the year to 13.5%, 
assisted by improved profitability 
and the group’s largest residential 
mortgage-backed security issue to date, 
which was well supported by domestic 
and international investors.

The strong financial position and 
growth in profitability, together with 
an increasing confidence that the 
investments made over recent years 
are starting to deliver the results we 
expected, have encouraged the Board 
to increase the full year dividend from 
28.5 cps to 28.75 cps.

Becoming a digital bank
We continued to invest in 
strengthening our digital platform to 
meet customers’ changing expectations 
by offering simpler processes and 
expanded services. 

MyState was among the earliest banks 
ready to transact on the New Payments 
Platform which enables consumers to 
benefit from real-time transactions. 

The Banking Royal Commission
In the past year consumers’ trust in large 
banks has received unprecedented 
focus, with their lending practices 
scrutinised by the Royal Commission 
into misconduct in Banking, 
Superannuation and the Financial 
Services Industry and other inquiries. 
Our history as both a mutual and a 
trustee gives us a heritage of dealing 
fairly with our customers. 

Whilst confident this is embedded 
in how we do business, we continue 
to review our products and services, 
fees,transparency and remuneration 
frameworks to ensure that our 
expectations in terms of conduct are 
being met. We have deep relationships 
with our customers, helping them 
to build wealth and enabling our 
communities to thrive. Making banking 
simple and trustworthy remains an 
important part of our DNA.

The regulatory regime
We have previously expressed a concern 
that the regulatory regime is weighted 
against smaller players. We believe that 
one of the most effective ways that 
the government can promote better 
outcomes for consumers will be through 
adding the promotion of effective 
competition as a key consideration of 
the regulatory framework. 

The banking industry operates on an 
uneven playing field that favours larger 
competitors and removing some of the 
challenges will assist smaller banks such 
as MyState, which has demonstrated 

that it has the capacity to innovate 
and grow. 

While new regulations arising from the 
Royal Commission recommendations 
will rightly aim to enforce greater 
industry accountability, consideration 
should be given to ensuring that any 
changes to the regulatory regime do 
not disproportionately impact smaller 
players and in the process constrain our 
ability to compete. 

Board changes
During the year non-executive director 
Colin Hollingsworth retired from the 
Board, following a distinguished career 
which included serving as chairman 
and director of some of our formational 
credit unions. Sadly, Colin passed away 
in early 2018 and we acknowledge his 
contribution to our business and express 
our condolences to his family.

We welcomed Andrea Waters 
and Warren Lee to the Board as 
non-executive directors in October 2017. 
Andrea is a former partner of KPMG 
specialising in financial services audit. 
Warren’s experience includes roles as 
chief executive officer of the Victorian 
Funds Management Corporation and 
chief executive officer, Australia and 
New Zealand for AXA Asia Pacific. 

I would like to acknowledge the 
contribution of my fellow board 
members, the focus of the executive 
team on implementing the business 
strategy and the hard work and 
dedication of our people who each and 
every day strive to improve service to 
our customers.

Miles Hampton 
Chairman

MyState Limited Annual Report 2018 | 03

Managing  
Director’s Report

During the year in review, we continued to focus on and improve our 
customers’ experience through simplifying services and delivering them in the 
way that they want. We are capitalising on the unprecedented changes taking 
place in the financial services industry by refining our business model, improving 
our digital proposition and increasing efficiencies. 

Increasingly, we are adapting what we 
do and the way we do it, to anticipate 
customers’ needs with convenient, 
always-available transactional services 
and products which can be used on any 
device. We have invested in technology 
to consolidate our core banking system, 
improve internet and mobile banking 
and strengthen our digital services. 
This capability positions us today as 
a modern, highly scalable business 
with agile, cost effective and customer 
friendly processes.

Supporting the focus of our mission 
to make financial services simple and 
trustworthy was recognised this year by 
a significant improvement in the group’s 
net promoter score (NPS). This provides 
an independent assessment of customer 
loyalty and MyState’s group score 
increased to +27, reflecting the progress 
we have made to provide outstanding 
customer experiences.

Achieving operational excellence across 
our business is a key component of our 
strategy. Digital innovation has opened 
opportunities to serve new markets 
and we are continually upgrading our 
services to place customers at the centre 
of everything that we do. 

As we transform the business with 
digital services we remain very much 
a customer-focused organisation. We 
are building our people skills with 
greater emphasis on digital and analytic 
capabilities and embracing new, 
lower-cost operating models, whilst 
never forgetting those customers who 
prefer to deal with us face-to-face or 
over the phone.

Financial overview
While markets remained highly 
competitive, our focus on improving 
customer experience and increasing 
efficiency contributed to further growth. 

Total income increased 
1.4% to $126.3 million 
from $124.6 million in 
the previous year. Net 
profit after tax was up 
4.6% to $31.5 million.

We maintained the strong momentum 
in our banking business and despite 
sustained competition we successfully 
grew our home loan book at about 
twice the rate of system growth 
during the second half. Home loan 
settlements were $1.1 billion for the 
year as we maintained focus on quality 
loan book growth in the key low-risk, 
owner-occupied, low loan-to-valuation 
market. Our total loan book exceeds 
$4.5 billion, up approximately 50% from 
four years ago.

The geographic shift of our loan book 
continued with substantial growth across 
Australia’s eastern seaboard. Home 
loans for customers in NSW, Queensland 
and Victoria now represent more than 
half of our loan book; Tasmanian home 
loans now represent around 45% of the 
loan book, compared to over 68% four 
years ago. This diversification helps to 
reduce operating risk and demonstrates 
our achievements in delivering faster, 
more competitive services, leveraging 
the distribution capability of our network 
and improving the experience of 
our customers.

04 | MyState Limited Annual Report 2018

Over the year, net interest margin 
declined slightly to 1.89% in a market 
which remains highly competitive. 
Significantly, we continued to maintain 
exceptional credit quality with 30 and 90 
day arrears remaining well below peers 
and industry benchmarks. Impairments 
also remain at historic lows.

The Group’s return 
on average equity 
remained high 
compared to peers 
at 10.1%.

The net profit after tax contribution 
from our wealth management business 
improved 21% to $4.6 million with 
positive funds under management 
momentum and an increase in 
operating revenue from $16.7 million to 
$18.5 million. Funds under management 
grew $64 million to $1,153 million 
and funds under advice rose 4.0% to 
$809 million.

The changing landscape
We anticipate that new regulation to 
protect consumers will emerge as a 

result of the Royal Commission and 
other banking sector reviews. We are 
very well positioned to comply with 
regulatory changes. However, we 
believe the increase in regulation is 
disproportionately impacting smaller 
banks and adding additional costs. We 
hope that the federal government will 
take further steps to remove some of 
the inequitable challenges faced by the 
smaller banks.

We are currently reviewing all our 
processes and products to achieve 
complete consistency with the Australian 
Banking Association’s Banking Code of 
Practice which aims to restore trust in 
the banking industry. 

We support the Banking Industry 
Conduct Background Check Protocol 
which promotes good conduct and 
ethical behaviour and are committed 
to implementing the recommendations 
from the ABA-initiated Sedgwick Review 
into retail bank staff remuneration and 
mortgage broking.

In 2017, we appointed a customer 
advocate who provides an independent 
review for customer feedback and have 
strengthened protection for whistle 
blowers, which encourages staff to 
speak up about issues or conduct that 
concern them. 

Looking ahead
We have a clear strategy, a skilled 
team and a powerful, highly scalable 
and cost-effective platform which 
provides competitive advantages in 
the rapidly changing banking and 
wealth management environment. 
We continue to invest in digital 
services and innovation, capitalising 
on the changing dynamics of the 
financial services industry to improve 
customers’ experiences.

The business of banking and wealth 
management is built on trust and 
confidence. While some parts of the 
industry have had issues in recent times, 
MyState continues to ensure that we 
have the interests of our customers front 
and centre in everything that we do. 
This is due in large part to our dedicated 
people that have a passion for ensuring 
that our customers benefit from doing 
business with us.

I would like to thank our hard working 
and committed team for their 
outstanding effort and enthusiasm 
for providing a better outcome for 
customers during the year. Together, 
we expect to continue to make 
further progress.

Melos Sulicich 
Managing Director and 
Chief Executive Officer

MyState Limited Annual Report 2018 | 05

Banking Operations

During the year, we continued to invest in our digital platform to make it easier 
for customers to do business with us. This reflects how the world is changing 
as increasingly people use cards and online and mobile transactions instead of 
cash. We are well progressed in creating a fully functioning digital bank.

Our customers’ expectations about what 
they want from banking are increasingly 
shaped by their interactions with other 
service providers. This is causing us to 
think deeply about how to provide our 
services in a different and differentiated 
way. We have invested in technology to 
deliver better services through digital 
innovation, and in capability in order to 
re-engineer our processes. The outcome 
is that we can consistently deliver better 
customer experiences.

Our strategic direction 
is empowered by 
increased use of 
customer research 
panels, which help 
us to initiate new 
products and services 
in a timely and 
effective manner.

In the 2018 financial year, we experienced 
a 280% growth in bank accounts opened 
online following the introduction of a 
range of new accounts for customers, 
including an Everyday and eSaver 
account. During the year, customer 
deposits increased to $3.3 billion. 

The introduction of online origination for 
personal loans, transaction accounts and 
term deposits now allows customers to 
apply for products in real-time, online. 

We continue to refine our offering and 
soon will launch new services including 
online origination for home loans and new 
deposit products including a monthly 
fee-free transaction account as well as a 
bonus saver account.

Our platform has enabled us to extend 
services beyond the traditional branch 
network and we have focused on building 
scale across Australia’s eastern seaboard. 
We are passionate about helping 
customers and supporting them with 
outstanding service, including through 
our new contact centre system which 
has expedited services and significantly 
reduced customer contact centre call 
waiting times by 80%. 

We continued to build scale and our 
home loan book grew from $4,076 million 
to $4,358 million during FY18. 

Despite vigorous competition in the 
low-risk, owner-occupied, low loan-to-
valuation lending market, we achieved 
strong net interest income growth 
through disciplined cost management 
and increased efficiencies, particularly in 
the second half. 

MyState also issued a $400 million 
residential mortgage backed security, the 
seventh in the ConQuest series and its 
largest to date, attracting a broad range 
of domestic and international investors. 
Securitisation provides around 23% of the 
group’s funding.

MyState Bank receives an investment 
grade rating from Moody’s of Baa1, 
which is a testament to our strategy of 
growing in high-quality, low-risk lending 
markets, our modern risk management 
systems and the strength of our capital 
management strategy.

At 30 June 2018, MyState maintained 
11.5% Common Equity Tier 1 (CET1) 
capital. MyState is also well positioned to 
meet APRA’s CET1 ratio requirements by 
1 January 2020. 

$1.79b

Loan applications increased 

from $1.68b in 2017

06 | MyState Limited Annual Report 2018

MyState Limited Annual Report 2018 | 07

Wealth Management

Our wealth management business established new momentum in 
FY18, achieving strong growth. Funds under management grew 
significantly. Cash and income funds continued to outperform 
benchmarks and growth funds also provided consistent high returns. 

Our funds have grown about 15% over 
the past two years, attracting new retail 
and wholesale investors. We continue to 
refine our portfolio to deliver ongoing 
performance and protection from 
market volatility.

Trustee services benefited from 
increased estate planning revenue from 
a higher number of high-value estates 
and probate applications.

We have an established a more detailed 
will review process and using the 
expertise of senior estate planners, this 
has led to a 20% increase in the number 
of wills written in recent years. This 
contributed to trustee services’ revenue 
growth and helped to build knowledge 
across our team and relationships with 
our customers.

The strengthening of our team at the 
beginning of the year helped financial 
planning services report their best result 
in more than five years. We improved 
the quality of our statements of advice, 
providing a fuller, more co-ordinated 
service and introduced new services 
for the aged care sector. As services 
grow, we have increased marketing 
and anticipate further business 
development activity.

Looking ahead to FY19, we plan to 
introduce a new digital model which will 
deliver significant client benefits. This 
will improve our systems, products and 
distribution capabilities, making services 
more accessible. We are committed 
to helping our customers achieve their 
personal wealth objectives and our goal 
remains to deliver outstanding value.

$1.153b

Funds under management

08 | MyState Limited Annual Report 2018

Digital Services

Globally, Australia has the fourth highest number 
of non-cash payments per person. Digital channels 
are displacing cash and cheques as high-speed data 
connections enable faster transactions.

Our future roadmap includes exciting 
new products and services. We will 
strengthen our portfolio with online 
home loan origination, monthly 
fee-free online accounts tailored 
to what our customers want from 
banking services. Over recent years, 
MyState has been at the forefront of 
introducing payment solutions such as 
Apple, Google and Samsung Pay and 
in the coming year, we will offer both 
Fitbit Pay and Garmin Pay.

In February 2018, we were amongst the 
first banks to initiate and administer 
transaction accounts online with 
real-time payments through the New 
Payments Platform. 

Customers can make real-time 
payments using a simple PayID such 
as a mobile phone number instead of 
a BSB and account number. In the first 
few months of the platform going ‘live’, 
MyState processed approximately 4% 
of Australian payments across the New 
Payments Platform, significantly above 
our market share. 

Our strategy has reduced our cost to 
serve customers and we are taking 
advantage of predictive modelling and 
customer relationship management 
analytics to provide better and more 
convenient services. 

400,000

NPP transactions since 
launch in February 2018

280% 

growth in bank accounts 
opened online

Contact centre wait  
times reduced by

80%

Predictive modelling improving 
customer outcomes and 
tailored offerings

Stable credit quality 
increasingly complemented by 
credit automation

Significant productivity  
benefits

MyState Limited Annual Report 2018 | 09

Risk Management

A robust risk and customer centric culture is at the heart of  
everything we do. 

The group’s strategy and risk appetite are developed together 
to support our mission while delivering the best outcomes for 
MyState and our customers. Employee conduct and feedback 
is taken very seriously in the discharge of our obligations and 
to achieve good customer outcomes.

MyState has adopted the three lines of defence risk 
framework. The first line provides for robust processes and 
infrastructure. The second line develops risk management 
strategies and policies; and challenges the effectiveness of 
the risk framework. The third line provides the Board with 
assurance regarding the framework’s effectiveness.

Risks are identified, managed and mitigated using our 
risk management plan. We consider that effective risk 
management can provide strategic differentiation including:

 ■ A prudent approach to risk management and a strong risk 

culture that helps us deliver our strategic intent;

 ■ A robust control framework which is our cornerstone 

making sure risks are identified, managed and mitigated 
effectively; and

 ■ Enhanced risk accountability that ensures business units 
in the first line of defence are accountable for risk and 
supported by strong oversight and challenge from the 
second line of defence.

10 | MyState Limited Annual Report 2018

MyState Limited Annual Report 2018 | 11

Corporate Social 
Responsibility

MyState’s vision is to make a genuine difference to our customers and 
communities every day. We believe that our success should be reflected in the 
community’s wellbeing and particularly focus on supporting young people, who 
we consider to be the future custodians of our communities. 

MyState Student Film Festival
The MyState Student Film Festival received the highest 
number of entries in its history after the program was opened 
to national entrants for the first time. The Festival received a 
record 257 entries including 30 from interstate and more than 
1,000 students participated across age groups ranging from 
junior to high school, college and university levels. 

During the year the MyState Group also supported the Hardie 
Fellowship, International Women’s Day, the Cape Hope 
Foundation and the Toosey Foundation in Tasmania and the 
Challenge the Mountain event in Rockhampton. 

The MyState Foundation 
Over 18 years the MyState Foundation has awarded more 
than $2 million in grants to help more than 90 not-for-profit 
organisations with a focus on empowering Tasmanian youth. 
Recipients in 2018 included Bridgewater PCYC, Camp Quality, 
Geeveston Community Centre, Glenhaven Family Care, 
Holyoake Tasmania, Centrecare Evolve Housing, Rural Health 
Tasmania, RYLA Christian Youth Centre, Scout Association of 
Tasmania – Howrah Branch and The Link Youth Health Service.

The Smith Family partnership
MyState supports The Smith Family by funding 100 students 
in the Learning for Life program for disadvantaged school 
children across Tasmania and 35 in Central Queensland.

In addition, MyState provides support for two work inspiration 
programs annually.

Hobart Hurricanes
MyState Bank has proudly supported the Hobart Hurricanes 
for three seasons, and recently signed for another two years as 
the principal partner of the women’s Hurricanes team and as 
a sponsor of the men’s team. In the 2017/2018 season MyState 
Bank was a co-major partner and attended every game with 
‘match day’ volunteers. The MyState Community Blitz also 
enabled Hurricanes players to visit community organisations 
across Tasmania.

12 | MyState Limited Annual Report 2018

Diversity and inclusion
MyState fosters an inclusive culture where everyone is treated 
with respect and has an opportunity to develop through 
inclusive recruitment practices, life stage and flexibility 
initiatives which include:

 ■ 50% representation of women in leadership positions

 ■ Continued development of women leaders

 ■ Progression towards 10% of workforce from diverse 

cultural backgrounds

 ■ Flexible workplaces that support each employee’s life stage.

The environment in our business decisions
MyState considers the environmental outcomes of the 
business decisions we make. Some examples of how we are 
reducing the resources we use are through:

eStatements
MyState Bank offers customers an option to receive 
their statements electronically in a fast, secure and 
environmentally-friendly way. Since the launch of the service 
in 2016, approximately 20% of banking customers now receive 
their statements electronically.

Shareholder eCommunications
MyState encourages shareholders to register for 
electronic communications, including receiving this 
Annual Report electronically. More than 37% percent of 
shareholders are now receiving annual reports, notices and 
announcements electronically.

Community
We are passionate about making a contribution to the 
community and support many local events and projects. Our 
targets include to:

 ■ Increase our employee volunteering to 400 days

 ■ Provide $2.2 million in community grants to over 

300 programs by 2020

 ■ Support 135 Smith Family Learning for Life scholarships in 

Tasmania and Central Queensland.

MyState Limited Annual Report 2018 | 13

14 | MyState Limited Annual Report 2018

MyState Limited Annual Report 2018 | 15

Board of Directors

Miles Hampton – Independent non-executive Chairman
Appointed 12 February 2009

BEc (Hons), FCPA, 
FAICD

Mr Hampton was appointed a Director of MyState 
Limited on 12 February 2009 and became Chairman 
on 29 October 2013. He has been a Director 
of Tasmanian Perpetual Trustees Limited since 
July 2006. He was appointed a Director of MyState 
Bank Limited in September 2009.

Mr Hampton is a member of the MyState 
Limited Board’s Group Audit Committee, 
Group Remuneration Committee and Chair 
of the Group Nominations and Corporate 
Governance Committee.

Mr Hampton was Managing Director of ASX listed 
agribusiness and real estate public company, 
Roberts Limited from 1987 until 2006.

He is currently Chairman of TasWater and has 
previously been a Director of public companies 
Ruralco Holdings Ltd, Australian Pharmaceutical 
Industries, Wentworth Holdings Ltd, Money3 
Corporation Ltd, HMA Ltd and Gibsons Ltd and was 
a Director of Impact Fertilisers Pty Ltd, Chairman 
of Forestry Tasmania, Chairman of Hobart Water 
and Deputy Chairman of The Van Diemen’s 
Land Company.

Melos Sulicich – Managing Director and Chief Executive Officer
Appointed 1 July 2014

BBus, GAICD, SA FIN

Mr Sulicich is Managing Director and Chief 
Executive Officer of MyState Limited. He is also a 
Director of the MyState Community Foundation.

Mr Sulicich has extensive experience in a diverse 
range of businesses and industry sectors covering 
petrol retailing, financial services, industrial 
services, healthcare, transport and logistics.

From 2008 to 2013, he held the position of Chief 
Executive Officer of RAMS Financial Group, a 

subsidiary of Westpac. Prior to this, he spent 
eight years in general management positions for 
companies including Mayne Group, Adsteam 
Marine and the Spotless Group.

From 1995 to 2000, Mr Sulicich worked in various 
General Management positions for Colonial 
Group Limited, including General Manager 
Marketing, Director Sales and Marketing for 
Colonial UK Limited and General Manager, 
Network Financial Services.

Peter Armstrong – Independent non-executive Director
Appointed 12 February 2009

Mr Armstrong is Chairman of the MyState Limited 
Board’s Group Remuneration Committee and a 
member of the Group Nominations and Corporate 
Governance Committee.

He is a former Chairman of connectfinancial and 
Teachers, Police and Nurses Credit Union. Mr 
Armstrong was appointed a Director of MyState 
Bank and subsidiary companies on 1 July 1998.

BEc (Hons), Dip ED, 
Dip FP, CPA, FAICD, 
FAMI

He was appointed a Director of Tasmanian 
Perpetual Trustees Limited on 22 September 2009.

Mr Armstrong is a former Director of Tennis 
Australia and President of Tennis Tasmania.

He is a career educator at senior secondary and 
tertiary levels and is a Fellow of both the Australian 
Institute of Company Directors and Australasian 
Mutuals Institute.

Robert Gordon – Independent non-executive Director
Appointed 12 February 2009

BSc, MIFA, MAICD, 
FAMI

Mr Gordon is current President of the Institute 
of Foresters of Australia ( IFA) and President of 
Football Federation Tasmania having previously 
held the position of Managing Director, 
Forestry Tasmania.

He has been a company director for seventeen 
years including six years as Chairman of 
connectfinancial. Mr Gordon has been a director 
of companies in the Tourism industry, Research & 
Development, Construction and infrastructure.

16 | MyState Limited Annual Report 2018

Mr Gordon was appointed as a Director of MyState 
Bank on 1 July 1998. He is Chairman of MyState 
Financial Community Foundation Limited and 
was appointed a Director of Tasmanian Perpetual 
Trustees Limited on 22 September 2009.

He is the Chairman of the MyState Limited Board’s 
Group Risk Committee and a member of the Group 
Nomination & Corporate Governance Committee 
and the Group Technology Committee.

Stephen Lonie – Independent non-executive Director
Appointed 12 December 2011

Mr Lonie was a former Partner of the 
international accounting and consulting firm, 
KPMG, and now practices as an independent 
management consultant.

BCom, MBA, FCA, 
FFin, FAICD, FIMCA

Currently, he is non-executive Chairman of Central 
Queensland mining group, Jellinbah Resources 

Pty Ltd and is also Chairman of Apollo Tourism 
& Leisure Ltd and a non-executive Director of 
Corporate Travel Management Ltd and Retail Food 
Group Ltd.

Mr Lonie is a member of the MyState Limited 
Board’s Group Audit Committee, Group 
Remuneration Committee and Chair of the Group 
Technology Committee.

Sibylle Krieger – Independent non-executive Director 
Appointed 1 December 2016

LLB (Hons), LLM, 
FAICD, MBA

Ms Krieger has over 35 years of broad commercial 
experience as a lawyer, economic regulator, 
independent consultant and non-executive 
director, with particular focus on heavily regulated 
industries. She was a partner in two large 
commercial law firms for 22 years and has over 
12 years’ experience as a non-executive director.

She is currently the non-executive chair of Xenith 
IP Group Limited (ASX:XIP) and a non-executive 
director of the Australian Energy Market Operator 
Ltd (AEMO) and a non-executive director of Vector 
Limited (NZX:VCT).

Ms Krieger was formerly a director of Sydney Ports 
Corporation, Allconnex Water and TasWater and 
was a trustee of the Royal Botanic Gardens and 
Domain Trust and of Sydney Grammar School. 

In addition to her board roles, Ms Krieger has 
served as an independent consultant to private 
sector and government clients across diverse areas 
including risk management and energy security.

She is a member of the MyState Limited Board’s 
Group Risk Committee, Group Remuneration 
Committee and Group Technology Committee. 

Andrea Waters – Independent non-executive Director 
Appointed 19 October 2017

BCom, FCA, GAICD

Ms Waters is an experienced auditor, accountant and 
non-executive director with over 30 years experience 
in Financial Services.

She is a Fellow of Chartered Accountants Australia & 
New Zealand and a member and accredited facilitator 
of the Australian Institute of Company Directors.

She is a former partner with KPMG (until 2012) 
specialising in Financial Services audit. For 
the past six years she has been a professional 

non-executive director and is currently a Director of 
Cash Converters International Limited (ASX:CCV), 
Care Super, Bennelong Funds Management 
Group, Citywide Service Solutions Pty Ltd and 
Colonial Foundation.

She was previously a Director of The Lord Mayors 
Charitable Foundation, Chartered Accountants 
Australia New Zealand and Cancer Council Victoria. 
Ms Waters is the Chair of the MyState Limited 
Board’s Group Audit Committee and a member of 
the Group Risk Committee. 

Warren Lee – Independent non-executive Director 
Appointed 19 October 2017

Mr Lee has extensive experience and a long 
record of leadership in the international financial 
services industry, including 15 years at AXA in 
senior management positions within the company’s 
Australian and Asian businesses.

BCom, CA

Officer, Australia and New Zealand for AXA Asia 
Pacific Holdings Limited.

Mr Lee is currently a non-executive director of Tower 
Limited. He has a Bachelor of Commerce from 
the University of Melbourne and is a member of 
Chartered Accountants Australia and New Zealand.

Mr Lee’s two most recent executive positions were 
Chief Executive Officer of the Victorian Funds 
Management Corporation and Chief Executive 

Mr Lee is a member of the MyState Limited Board’s 
Group Audit Committee, Group Risk Committee 
and Group Technology Committee.

Vale – Colin Maxwell Hollingsworth 19 April 1949 – 10 March 2018
It is with great sadness that the Directors, Executive and Staff of MyState Limited mourn the loss of our friend and respected former colleague, 
Colin Hollingsworth (Col). 

Col had a long and rich history with MyState and its antecedent organisations. He was appointed to the Board of the Commonwealth Public 
Service Credit Union (CPSCU) in 1976 and became Chairman in 2000 when it merged with Island State Credit Union. When Island State merged 
with Connect Financial in 2007 to create MyState Financial he continued as a director. Col was appointed a director of MyState Limited in 2009 
following the merger of MyState Financial with Tasmanian Perpetual Trustees. Col’s contribution to the finance sector in Tasmania was very 
significant. He was a proud Tasmanian and his commitment, contribution and sense of humour will be sorely missed. 

The Directors, Executive and Staff of MyState extend their deepest sympathy to Col’s wife Robyn, daughter Carmen and son Carl.

MyState Limited Annual Report 2018 | 17

Key Management 
Personnel

Huw Bough – General Manager Mortgage Broker, Business and Agri Banking
Huw is responsible for the leadership and 
performance of MyState Limited Group’s Mortgage 
Broker, Business and Agri Banking divisions. He 
joined the company in August 2014.

Manager Westpac Mortgage Broker Distribution 
from November 2008 to October 2011. Before that, 
he was Head of RAMS Home Loans’ broker sales 
from April 2005 to November 2008.

DipFS(FP), DipF&MB, 
MAICD

Previously, Huw held national executive distribution 
roles in banking and financial services organisations 
including nine years at Westpac, where he was 
General Manager Franchise for RAMS Financial 
Group from October 2011 to July 2014 and General 

Katherine Dean – General Manager, Banking Sales and Service
Katherine (Kate) is responsible for the leadership, 
operation, customer service and sales performance 
of MyState Limited Group’s Retail Banking and 
Contact Centre divisions, which includes the 
Group’s retail branch networks in Tasmania and 
Central Queensland. She is also responsible for the 
Group’s Marketing & Insights division. She joined 
the company in February 2017.

Prior to joining MyState, Kate was Chief Sales and 
Marketing Officer with mutual financial institution 
B&E Personal Banking. She has more than 20 years’ 
experience in sales, marketing and communications 
across a diverse range of industry sectors including 
financial services, education, mining, transport 
and telecommunications.

GDipPR, GAICD, 
FAMI

David Harradine – Chief Financial Officer
David is a Chartered Accountant with over 
20 years’ experience working within the financial 
services industry.

Having worked for over 16 years with Deloitte 
as a partner within the chartered accounting 
and advisory firm, David joined MyState in 2015 
as CFO. David is responsible for managing the 
finance, treasury, regulatory reporting, strategy and 
property functions for MyState.

Mandakini Khanna – Chief Risk Officer
Mandakini (Mandy) is responsible for the 
Management of the financial and non-financial risks 
for the MyState Limited Group.

Mandy and her team have worked on strengthening 
risk culture and risk frameworks within MyState.

BCom, CA, MIIA, CIA

Post DipBusAdm, 
Post DipBusFin, Bcom

David contributes to the Tasmanian community 
through his board appointments to the 
not-for-profit community sector organisations 
CatholicCare and Centacare Evolve Housing.

Mandy has over 20 years’ experience in banking 
and retail financial and has held senior risk 
management positions in GE Capital across 
Asia Pacific.

18 | MyState Limited Annual Report 2018

Paul Moss – General Manager, Technology, Operations and Product
Paul is responsible for the strategic direction and 
delivery of MyState Limited Group’s back office 
processing, technology and products.

global infrastructure deployments and 
customer experience.

Before that he occupied technical leadership 
positions in UK-based investment banks.

BEng(Hons)

He joined the company in May 2015 having 
previously been a Director of IT Advisory at KPMG.

Prior, Paul spent 11 years at Betfair, in the UK and 
Australia, as Director of Information Systems and 
Operations, focusing on strategy development, 

Craig Mowll – General Manager, Wealth Management
Craig was appointed General Manager, Wealth 
Management in July 2018 and is responsible for 
the strategic, financial and ongoing management 
of the MyState Limited Group’s Wealth division. 
The division itself includes Financial Planning, 
Investment Management and Trustee capabilities.

the Chief Executive Officer of Certitude Global 
Investments. At Credit Suisse, he was the Director 
of Distribution, Product and Marketing (AUS/NZ) 
responsible for $34b of assets; and St. George Bank 
as General Manager of Australian Distribution, 
Technical and Customer Service for three divisions 
including; Asset Management, Margin Lending and 
Online Trading responsible $24B of assets.

MBA, MBSc

Craig was previously the head of Managing Director 
of Aura Group’s funds and wealth management 
business. Prior to this, he spent five years as 

Janelle Whittle – General Manager, People and Culture
Janelle has overall responsibility for the MyState 
Limited Group’s human resources, communications 
and community partnerships and has a key role in 
developing and nurturing organisational culture 
and capability.

industries including aquaculture, utilities and higher 
education. Her previous senior leadership positions 
in human resources includie General Manager 
People and Culture at Aurora Energy Pty Ltd, and 
Director of Organisational Design and Change at 
the University of Tasmania.

BCom, MHRM, 
GAICD

Janelle has over twenty years’ experience in 
human resource management, across a number of 

MyState Limited Annual Report 2018 | 19

20 | MyState Limited Annual Report 2018

Directors’ Report

for the year ended 30 June 2018

Your Directors present their report on MyState Limited (the Company) for the financial year ended 30 June 2018.

Directors
•  Miles Hampton BEc (Hons), FCPA, FAICD  

•  Sibylle Krieger LLB (Hons), LLM, FAICD, MBA 

Chairman and independent non-executive Director.

Independent non-executive Director 

•  Melos Sulicich BBus, GAICD, SA FIN  

Managing Director – Executive Director.

•  Peter Armstrong BEc (Hons), DipED, DipFP, CPA, 

•  Warren Lee BCom, CA  

(Commenced 19 October 2017) 
Independent non-executive Director.

•  Stephen Lonie BCom, MBA, FCA, FFin, FAICD, FIMCA 

Independent non-executive Director.

•  Andrea Waters BCom, FCA, GAICD 
(Commenced 19 October 2017)  
Independent non-executive Director.

FAICD, FAMI 
Independent non-executive Director.

•  Robert Gordon BSc, MIFA, MAICD, FAMI 
Independent non-executive Director.

•  Colin Hollingsworth CPA, MAICD, FAMI 

(Retired 19 October 2017) 
Independent non-executive Director.

Company Secretary
•  Scott Lukianenko Ad Dip BMgmt, Grad Cert BA, GIA (Cert) 

Principal Activities

Banking Services

Trustee Services

Wealth Management

•  Personal, residential and 

•  Estate planning

•  Managed fund investments

business lending 

•  Transactional, internet and 

mobile banking

•  Savings and investments

• 

Insurance and other alliances

•  Estate and trust administration

•  Financial planning

•  Power of attorney

•  Corporate trustee

•  Portfolio administration services

•  Portfolio advisory services

•  Private client services

MyState Limited provides banking, trustee and wealth 
management products and services through its wholly-owned 
subsidiaries MyState Bank Limited and Tasmanian Perpetual 
Trustees Limited.

There have been no significant changes in the nature of the 
principal activities of the Group during the financial year.

Rounding of amounts
In accordance with applicable financial reporting regulations 
and current industry practices, amounts in this report have 
been rounded off to the nearest one thousand dollars, unless 
otherwise stated. Any discrepancies between totals and sums 
of components in charts contained in this report are due 
to rounding.

Operating and Financial Review
The Group recorded a statutory profit after income tax for the 
year ended 30 June 2018 of $31.461m (2017: $30.080m).

Dividends
The Directors have declared a fully franked (at 30%) final 
dividend of 14.5 cents per share. The dividend will be payable 
on 25 September 2018 to shareholders on the register at the 
Record Date of 24 August 2018.

Dividends paid in the year ended 30 June 2018 were as follows:

• 

• 

In respect of the year ended 30 June 2017, a fully franked 
dividend of 14.5 cents per share, amounting to $12.970m, 
was paid on 13 September 2017. 

In respect of the half year ended 31 December 2017, a fully 
franked dividend of 14.25 cents per share, amounting to 
$12.824m, was paid on 29 March 2018.

MyState Limited Annual Report 2018 | 21

Review and Results of Operations

Net Profi t After Tax

29.6

29.7(i)

31.1(i)

30.1

31.5

s
n
o

i
l
l
i

M
$

35

30

25

20

15

10

5

0

FY14

FY15

FY16

FY17

FY18

(i)   Underlying results exclude on a post-tax basis:

FY16 – $1.8m M&A related costs, $1.0m write down of intangible software 

FY15 – $3.9m profit on sale of Cuscal shares, $1.1m restructuring costs

Financial Performance
MyState Limited recorded a net profit after income tax for the 
year ended 30 June 2018 of $31.5m, an increase of 4.6% on the 
prior corresponding period (pcp) 30 June 2017 of $30.080m.

Earnings per share increased by 2.7% to 34.97 cents per share 
on the pcp and return on equity increased 9 basis points (bps) 
to 10.05%. 

The Group is realising the benefit of the investment over 
recent years in enhanced digital technology platforms and 
capabilities and the efficiency in the business continues to 
improve. The Group’s principal measure of efficiency – its 
cost to income ratio – fell 190bps on the pcp to 64.0% as we 
acquired more customers and continued to invest in creating a 
simpler operating model.

In a highly competitive market for low-risk owner occupied 
housing loans, the banking business has maintained a 
disciplined Net Interest Margin (NIM), whilst growing its loan 
book, expanding its geographic footprint and maintaining 
high credit quality standards. 

The wealth management business has delivered strong 
growth in revenue and profit, underpinned by growth in funds 
under management (FUM) and a strong improvement in the 
trustee business.

Delivering on strategic priorities 
FY18 was a year characterised by increasing customer 
advocacy, disciplined strategy execution and increasing 
uptake of MyState’s enhanced digital capabilities.

The banking business has significantly transformed and 
modernised its banking technology platforms and digital 
offerings, keeping pace with changing customer needs and 

22 | MyState Limited Annual Report 2018

enabling growth beyond traditional distribution channels 
and geographies.

The banking business is continuing to innovate in its digital 
customer acquisition with the successful implementation of 
online application processes and paperless signatures. 

During the year, MyState was amongst the very first cohort of 
banks to go live with both inward and outward payments on 
the New Payments Platform (NPP), offering simpler, smarter 
payments for customers. MyState’s customers have been early 
adopters and its share of NPP transactions is greater than the 
relative share of MyState in the system. 

The banking business is benefiting from these transformative 
projects through reduced costs and increasing customer 
self-service, as customers are provided with an attractive 
digital offering, which makes products more accessible 
through online processes.

High quality asset growth and credit performance
The banking loan portfolio grew $281.062m (6.5%) during the 
year. While this growth was more subdued relative to recent 
periods – reflective of regulatory restrictions and disciplined 
margin management – it still remained ahead of national 
system growth.

Growth in loan book

4.55

4.27

3.85

3.54

s
n
o

i
l
l
i

B
$

5.0

4.0

3.0

2.0

1.0

0

FY15

FY16

FY17

FY18

A further highlight is the increasing geographical spread of the 
loan portfolio. During the year, the Group continued to grow 
its customer base across the eastern seaboard of Australia, 
with the proportion of loans outside of Tasmania increasing 
from 50.5% to 54.5%.

Asset quality again remained strong in spite of heightened 
competition for owner occupier lending. 

Impairment charges remain very low, with 30 day arrears 
performance of 0.47% and 90 day arrears of 0.19%, well below 
benchmarks for both major and regional banks.

Importantly, growth in the less than 80% LVR portfolio was 
15% and MyState reduced its portfolio of loans with greater 
than 80% LVR by 17%. Investor and interest only lending 

Directors’ Reportfor the year ended 30 June 2018 
 
 
 
MyState’s deposit strategy has included taking advantage 
of the new digital channels to source less costly customer 
funding. Through a combination of customer centric products 
and the use of the recently implemented ‘ApplyOnline’ system, 
the Group has increased customer deposits by $278.675m 
and increased the proportion of customer deposit funding to 
68.0% over the financial year (prior year 65.7%).

A diversified funding mix continues to give MyState 
the necessary flexibility to adapt should the economic 
environment change. 

Funding mix

19.0%

14.1%

21.2%

23.8%

13.2%

8.2%

66.9%

65.7%

68.0%

FY16

FY17

FY18

  Customer deposits 

  Wholesale funding 

  Securitisation

Non-interest income from banking activities
Non-interest income from banking activities declined by 
$1.372m (7.5%) on the prior year. This result was driven by 
comparably lower lending volumes, competitive loan fees 
waivers, and changing customer behaviour. Banking insurance 
commissions and other income from banking activities have 
remained steady.

continue to be well below that of peers and well within 
regulatory guidelines. 

Home loan book by LVR

s
n
o

i
l
l
i

B
$

0.31
0.30

0.42

3.05

0.20
0.26
0.39

3.51

0.39
0.32

0.45

2.51

FY16

FY17

FY18

  0% – 79.99% 

  80% – 84.99% 

  85% – 89.99% 

  90%+

Net Interest Margin
Net interest margin decreased 4bps to 1.89%, reflecting the 
competitive environment for owner-occupied home loan 
business and deposit funding. 

Funding costs steadily increased during the second half of 
the year, primarily due to external forces. The Bank Bill Swap 
Rate (BBSW) short term benchmark has risen due to strong 
competition for wholesale deposits. An elevated BBSW, 
coupled with the Reserve Bank of Australia (RBA) cash rate 
remaining at historic lows, translates into a greater interest 
rate spread. 

2.13%

1.93% 1.94%

1.84% 1.89%

NIM trend

2.50%

2.00%

1.50%

1.00%

0.50%

0%

FY16

FY17

1H18

2H18

FY18

MyState has selectively repriced some lending products, which 
has indirectly offset some of the margin erosion. 

MyState Limited Annual Report 2018 | 23

 
 
Wealth business revenue growth underpinned by 
strong growth in FUM and FUA

FUM and FUA

s
n
o

i
l
l
i

M
$

778

809

740

1,008

1,089

1,153

FY16

FY17

FY18

  Funds under Management 

  Funds under Advice

MyState’s Wealth management business continues to provide 
diversity in revenue for the Group and, during the year, it 
experienced strong growth across all business lines, with total 
income increasing $1.778m (10.6%), excluding the one-off gain 
relating to the disposal of investment and one-off costs in the 
prior year. Wealth NPAT increased to $4.565m from $2.429m, 
excluding the one-off gain on disposal of investment and 
one-off costs in the prior year.

The Wealth business’ cash, income and growth funds 
have performed favourably against their benchmarks. The 
funds continued to grow on the back of a strong 18 months 
of performance and supported an increase of $0.67m in 
management fee income on the prior year.

FUM recorded growth of $63.963m (5.9%) over the year, 
although remained relatively steady on 1H18.

Pleasingly, the improved returns have seen a growth in 
new investors. 

Financial planning and trustee services also returned solid 
results, with total other fees and commissions increasing 
$1.112m (15.3%). A strengthened financial planning team 
supported an increase in funds under advice, which grew by 
4% to $808.841m. Trustee services recorded a $0.939m (25%) 
increase in revenue. This result was achieved through an 
increase in the number of probate applications and the value 
of estates under administration during the year. 

The Wealth business is now starting to reap the benefits of the 
sustained focus on generating new wills and revising existing 
wills that has been made over the past three years.

24 | MyState Limited Annual Report 2018

Targeting cost to income reductions and 
productivity improvement
The banking business continues to target reductions in its cost 
to income ratio through leveraging technological advances 
that position MyState as a scalable modern banking business, 
able to deliver better customer outcomes in a more efficient 
manner. In the current period, the cost to income ratio reduced 
190 bps to 64.0%. Operating expenditure was prudently 
managed with cost reductions of $1.270m (1.55%), which was a 
combination of both ongoing cost improvements and one off 
cost savings in the year.

Due to the significant improvement in our online and mobile 
banking applications and the resulting improvement in the 
ability of customers to self-serve, during the year, we closed 
our Central Queensland mini-branch network and the Emerald 
and Biloela full service branches. The cost benefit of these 
closures is already being realised. The Group additionally 
conducted a productivity review in the early part of the year. 
This review has positively influenced process and productivity 
improvements throughout the business and should ultimately 
lead to further improvements in the cost to income ratio in the 
years ahead.

Healthy capital position 

Total Capital Movements

1.74%

1.51%

13.29% 0.13%

1.39%

1.46% 0.08% 0.02%

13.47%

Tier 2 
2.01%

Tier 1 
11.28%

Tier 2 
1.96%

Tier 1 
11.51%

FY17

Capital 
initiatives

Secu-
ritised 
assets

Profi t

Dividends 
Paid

Secured 
Mortgage 
Lending

Capital-
ised intan-
gibles

Other 
asset 
growth

FY18

The Group has maintained its balance sheet strength, with 
a capital ratio at 13.47%, an 18bps increase on the prior year. 
MyState’s capital strategy was supported by a $400m RMBS 
issuance that was its largest such transaction to date and was 
well supported by an increasingly broad investor base. 

MyState is also well positioned to meet APRA’s 
“unquestionably strong” CET1 ratio requirements by 
1 January 2020. 

Directors’ Reportfor the year ended 30 June 2018Review of Operations (continued) 
 
Risk Management
MyState has continued to invest in strengthening its risk 
management capability and embedding a strong risk 
culture. By ensuring that risk related accountabilities and 
responsibilities are well understood, we are able to deliver 
better customer outcomes and minimise conduct risk. 

Conduct risk is an area of risk that has attracted much attention 
within the sector and MyState’s long-standing commitment 
to delivering great customer outcomes has been re-affirmed 
by the appointment of a Customer Advocate during the 
year, a role independent from the bank’s existing complaints 
resolution process. In addition, our commitment to our Code 
of Conduct has been reaffirmed by strengthening our whistle 
blower program. Additionally, MyState is well down the path of 
compliance with the new Code of Banking Practice.

MyState’s approach to risk management is overseen by the 
Board and its Group Risk Committee and is supported by a 
well-defined risk appetite statement, contemporary processes 
and systems and an industry standard three lines of defence 
model, which supports the identification, assessment, 
evaluation and management of risk. The three lines of defence 
model has been further augmented during the year with the 
formation of executive level divisional risk committees, which 
strengthen line one risk management. 

The Board is committed to further enhancing risk 
management practices and has invested in new AML/CTF 
systems, adopting comprehensive credit reporting standards 
and supporting further investment in MyState’s Enterprise Risk 
Management system. 

Outlook
The Tasmanian economy has experienced strong economic 
growth and is well positioned for this to continue. State 
Final Demand has been at an all-time high, tourism growth 
continues to be a stand-out and Hobart has led the nation in 
housing price growth over the last 12 months. While overall 
housing sector credit growth appears to be moderating, 
continued regulator restrictions on investor and interest only 
lending mean that intense competition for owner occupied 
lending looks set to continue. 

The banking business expects to continue to be able to 
achieve above-system lending growth and maintain a quality 
of loan book that performs favourably in comparison to the 
major banks and regional peers. We expect interest rates to 
remain low for some time and, whilst having to adapt to market 
conditions, we will continue our focus on management of the 
net interest margin.

With the main elements of the banking technology 
transformation program now complete, MyState is poised 
for further growth and productivity improvements across the 
business. More customers are using MyState’s internet and 
mobile digital channels in preference to branches and the 
business will continue to leverage its technology platform, 
to ensure channels and points of presence are aligned with 
customer needs and that the Group’s products and services 
also keep pace with the changing landscape. 

We expect to deliver further gains in the contribution of our 
wealth business. We anticipate that a planned investment in a 
new technology platform for the wealth business will provide a 
strong foundation for further growth.

MyState has a clear strategy of organic growth, responding 
to the changing needs of customers, while remaining true to 
its purpose of helping people achieve their dreams. MyState 
is well capitalised with sound credit and risk management 
processes and remains confident of future growth prospects.

State of Affairs
During the financial year, there was no significant change in the 
state of affairs of the Company other than referred to in the 
review and results of operation.

Events Subsequent To Balance Date 
In the opinion of the Directors, there has not arisen, in the 
period between the end of the financial year and the date of 
this report, any material item, transactions or event that is likely 
to significantly affect the operations of the consolidated entity.

Likely Developments and Expected Results
Directors do not foresee any material changes in the likely 
developments in the operations or the expected results of 
those operations in future financial years.

Directors consider that the disclosure of additional information 
in respect of likely developments in the operations or the 
expected results of those operations may unreasonably 
prejudice the Company. Accordingly, this information has not 
been disclosed in this report.

Environmental Regulation
The Company is not subject to significant 
environmental regulation.

MyState Limited Annual Report 2018 | 25

Directors’ Meetings
The number of meetings of Directors (including meetings of the Committees of Directors) held during the year and the number of 
meetings attended by each director are as indicated in the following table:

Director

Board 
Meetings

Group Audit 
Committee

Group 
Remuneration 
Committee

Group Risk 
Committee

Peter Armstrong

Robert Gordon

Miles Hampton

Colin 
Hollingsworth 
(ret 19/10/17)

Sybille Krieger 

Warren Lee 
(appt 19/10/17)

Stephen Lonie

Melos Sulicich

Andrea Waters 
(appt 19/10/17)

A

12

12

12

2

12

8

12

11

7

B

12

12

12

4

12

8

12

12

8

A

n/a

n/a

6

2

B

n/a

n/a

6

2

n/a

n/a

4

6

n/a

4

4

6

n/a

4

A

4

n/a

4

n/a

4

n/a

4

n/a

n/a

B

4

n/a

4

n/a

4

n/a

4

n/a

n/a

A

n/a

5

n/a

1

5

3

n/a

n/a

3

B

n/a

5

n/a

2

5

3

n/a

n/a

3

A – Number of meetings attended

B – Number of meetings eligible to attend

Group 
Nominations 
& Corporate 
Governance 
Committee

A

5

5

5

B

5

5

5

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

Group 
Technology 
Committee

A

n/a

4

n/a

n/a

4

3

4

n/a

n/a

B

n/a

4

n/a

n/a

4

3

4

n/a

n/a

Indemnification and insurance of directors and officers 
The Company has paid, or agreed to pay, a premium in relation to a contract insuring the Directors and Officers listed in this 
report against those liabilities for which insurance is permitted under Section 199B of the Corporations Act 2001.

The Company has not otherwise, during or since the relevant period, indemnified or agreed to indemnify an Officer or Auditor of 
the Company or of any related body corporate against a liability incurred as such an Officer or Auditor.

Non-Audit Services
During the year, Wise Lord & Ferguson, the Company’s auditor has performed certain other services in addition to their statutory 
duties. Further details are set out in note 8.2 to the financial statements.

The Board has considered the non-audit services provided during the year by the auditor and, in accordance with written advice 
provided by the Group Audit Committee, is satisfied that the provision of those non-audit services during the year by the auditor 
is compatible with, and did not compromise, the auditor independence requirements of the Corporations Act 2001, for the 
following reasons:

•  All non-audit services were subject to the corporate governance procedures adopted by the Company and have been 

reviewed by the Group Audit Committee, to ensure that they do not impact the integrity and objectivity of the auditor; and

•  The non-audit services provided do not undermine the general principles relating to the auditor independence as they related 

to technical disclosure issues.

26 | MyState Limited Annual Report 2018

Directors’ Reportfor the year ended 30 June 2018Review of Operations (continued)Auditor’s Independence Declaration to the Directors
The Directors received the following declaration from the 
auditor of the Company:

In relation to our audit of the financial report for the 
consolidated group for the financial year ended 30 June 2018, 
to the best of my knowledge and belief, there have been no 
contraventions of the auditor independence requirements 
of the Corporations Act 2001 or any applicable code of 
professional conduct.

This declaration is in respect of MyState Limited and the 
entities it controlled during the period.

J Doyle 
Partner 
Wise Lord & Ferguson 
Hobart 

Dated 17 August 2018

MyState Limited Annual Report 2018 | 27

MyState Limited 
Remuneration 
Report

This Remuneration Report forms part of the Directors’ 
Report and outlines the Director and Executive remuneration 
arrangements of MyState Limited (the Company or MYS) 
for the year ended 30 June 2018, in accordance with the 
requirements of the Corporations Act 2001 and its regulations. 

For the purposes of this report, Key Management Personnel 
(KMP) are defined as those persons having authority and 
responsibility for planning, directing and controlling the major 
activities of the Company, directly or indirectly, including any 
Director (whether Executive or otherwise) of the Company. 

Contents
1. Group People and Remuneration Committee

2. Remuneration Philosophy

3. Consequences of Performance on Shareholder Wealth

4. Key Management Personnel

5. Non-Executive Director Remuneration

6. Managing Director and Executive Remuneration

6.1 Total Fixed Reward

6.2 Short Term Incentive

6.3 Executive Long Term Incentive Plan

7. Remuneration of Key Management Personnel

8. Shareholdings of Key Management Personnel

9. Loans to Key Management Personnel

10. Contract Terms and Conditions

1.   Group People and Remuneration Committee
The Group People and Remuneration Committee assists 
the Directors in discharging the Board’s responsibilities in 
relation to remuneration governance and to provide oversight 
to support the Company in achieving its human resource 
goals. This outcome is achieved by reviewing and making 
recommendations to the Board on:

•  Remuneration arrangements for Directors, the Managing 
Director and other senior Executives, having regard to 
comparative remuneration data in the financial services 
industry, independent advice and compliance with the 
requirements of APRA Prudential Standards;

•  Human Resource policies and practices, ratification of 

industrial instruments and oversight of compliance with 
legal and regulatory requirements; and

•  Oversight to ensure that the Group builds capability for 
strategic execution and to support the Group’s business 
operations and culture, including succession planning and 
matters such as the Company’s Employee Share Scheme 
and other incentive schemes for Executives and staff.

The Group People and Remuneration Committee aims 
to ensure that there is no conflict of interest, actual or 
perceived, regarding Executive Director involvement in Board 
decisions on remuneration packages and also in monitoring 
the involvement of Management generally in Committee 
discussions and deliberations regarding remuneration 
policy. No Executive is directly involved in deciding their own 
remuneration, and as such, no conflict is deemed to exist.

2.   Remuneration Philosophy
The objective of MyState Limited’s remuneration policy is to 
maintain personal and collective behaviour that supports the 
sustained financial performance, good reputation of the Group 
and good customer outcomes. 

The MYS Remuneration Policy is designed to achieve this 
objective by having:

•  Appropriately balanced measures of employee 

performance that inform variable performance based 
pay for Executives, including short and long term 
incentive plans; 

•  Recognition and reward linked to favourable customer and 

shareholder outcomes; 

•  A considered balance between the capacity to pay and the 

need to attract and retain capable staff at all levels;

•  Ensuring that the structure of the remuneration of risk and 
financial control personnel, including performance based 
components, does not compromise the independence of 
these personnel in carrying out their functions;

•  Short term and long term incentive performance criteria 

being structured within the overall risk management of the 
Company; and

28 | MyState Limited Annual Report 2018

Directors’ Reportfor the year ended 30 June 2018•  The exercise of Board discretion in the assessment and 
clawback of incentives as an ultimate means to mitigate 
unintended consequences of variable pay and to preserve 
interests of shareholders and customers.

In accordance with best practice corporate governance, the 
structure of Non-Executive Director remuneration is separate 
and distinct from Executive remuneration.

The Company links the nature and quantum of the 
remuneration of the Executive Management Team (EMT), 
comprising the Managing Director and Executives directly 
reporting to the Managing Director, to its financial and 
operational performance. The remuneration packages for the 
EMT are based on a notional Total Target Reward which from 
time to time may comprise one or more of the following: 

•  Total fixed reward (inclusive of superannuation and salary 

sacrifice) (TFR);

•  Cash based short term incentives (STI); and 

•  Equity based long term incentives (ELTIP).

COMPOSITION OF REMUNERATION

Managing Director

Executive

At 
Risk

ELTIP, 
25%

STI, 
25%

At 
Risk

Year 3

Year 1

ELTIP, 
18.75%

STI, 
18.75%

Year 3

Year 1

Fixed

TFR,
50%

Fixed

Year 1

TFR, 
62.5%

Year 1

3.   Consequences of Performance on Shareholder Wealth 
In considering the Company’s performance and benefits for Shareholder wealth, the Group People and Remuneration Committee 
has regard to the following indices:

Indicator

Underlying Profit after income tax ($'000)

Underlying Earnings per share (cents)

Dividends paid ($'000)

Share price (dollars)

Underlying Return on equity (%)

Underlying Cost to Income Ratio (%)

2014

29,571

33.91

2015 

2016 

2017 

2018 

29,719

31,062

30,080

31,461

34.04

35.52

34.04

34.97

24,417

24,880

24,886

25,042

25,794

4.64

10.5

64.5

4.83

10.4

64.3

4.13

10.6

63.2

4.85

10.0

65.9

5.01

10.1

64.0

The performance measures for triggering both the Group’s cash based Short Term Incentive Plan (STI) and Executive Long Term 
Incentive Plan (ELTIP) have been tailored to align “at-risk” remuneration and performance hurdle thresholds to the delivery of 
financial and operational objectives and sustained shareholder value growth.

STI, from time to time, includes financial and non-financial metrics. 

ELTIP performance measures for the “2014” and “2015” offers are weighted equally based on relative total shareholder 
return (TSR) performance and absolute post tax return on equity (ROE). For the “2016” and “2017” offer, the measures are 
weighted equally between relative TSR performance and absolute post tax underlying ROE. The relative TSR is a measure 
which incorporates both dividends paid and movements in share prices, whilst the post tax underlying ROE are measures of 
corporate profitability.

MyState Limited Annual Report 2018 | 29

4. Key Management Personnel 
The Key Management Personnel (KMP) of the Company in office during the year and up to the date of this report was as follows:

Name

Position

Movements in 2018 Financial Year

Non-Executive Directors

Miles Hampton

Peter Armstrong

Robert Gordon

Non Executive Chairman

Non Executive Director

Non Executive Director

Colin Hollingsworth

Non Executive Director

Retired 19 October 2017

Sibylle Krieger

Warren Lee

Stephen Lonie

Andrea Waters

Executive Directors

Melos Sulicich

Executives

Huw Bough

Katherine Dean

David Harradine

Colleen Harris

Mandakini Khanna

Jessica Kingston

Paul Moss

Craig Mowll

Andrew Polson

Chris Thornton

Non Executive Director

Non Executive Director 

Appointed 19 October 2017

Non Executive Director

Non Executive Director

Appointed 19 October 2017

Managing Director and 
Chief Executive Officer

General Manager Mortgage Broker, 
Business and Agri Banking 

General Manager Retail Banking Sales 
and Service

Chief Financial Officer

General Manager People

Appointed 25 July 2017

Ceased 15 December 2017

Ceased 24 July 2017

Chief Risk Officer

Acting General Manager Human 
Resources & Property

General Manager Technology, 
Operations and Product

General Manager Wealth Management

Appointed 16 July 2018

General Manager Wealth Management

Ceased 11 May 2018

General Manager Product 
and Marketing

Ceased 15 December 2017

Janelle Whittle

General Manager People and Culture

Appointed 22 January 2018

30 | MyState Limited Annual Report 2018

Directors’ Reportfor the year ended 30 June 20185.   Non-Executive Director Remuneration
The Company’s Non-Executive Directors (NEDs) receive 
only fees, including statutory superannuation, for their services 
and the reimbursement of reasonable expenses. They do 
not receive any retirement benefits other than statutory 
superannuation. 

The Board reviews its fees to ensure the Company’s NEDs 
are fairly remunerated for their services, recognising the level 
of skill and experience required to conduct the role and that 
the fee scale will enable the Company to attract and retain 
talented NEDs.

The advice of independent remuneration consultants is 
taken to ensure that the Directors’ fees are in line with 
market standards. 

The aggregate remuneration paid to all the NEDs, inclusive 
of statutory superannuation, may not exceed the $950,000 
amount fixed by Shareholders at the October 2012 Annual 
General Meeting of Shareholders. This “fee pool” is only 
available to NEDs. 

Each NED currently receives $88,400 per annum, inclusive of 
statutory superannuation, and the Chairman receives $221,000 
per annum, inclusive of statutory superannuation.

The Chairs of the Groups Audit Committee and Risk 
Committee receive an additional $15,000 per annum, 
inclusive of statutory superannuation. The Chairs of the 
Group Technology Committee and the Group People and 
Remuneration Committee receive an additional $12,500, per 
annum inclusive of statutory superannuation.

Additionally, Members of Board Committees who are not 
Chairs are paid $5,000 per annum per committee, inclusive of 
statutory superannuation. The Chairman’s fee is inclusive of 
Chairing the Group Nominations and Corporate Governance 
Committee, membership of the Group Audit Committee and 
membership of Group People and Remuneration Committee. 

6.   Managing Director and Executive 

Remuneration

6.1   Total Fixed Reward
The Total Fixed Reward (TFR) is paid by way of cash salary, 
superannuation and salary sacrificed other benefits and is 
reviewed annually by the Group People and Remuneration 
Committee. The Board appoints external consultants on a 
regular basis to provide analysis and advice to the Committee 
to ensure that Executive remuneration is competitive and 
appropriately structured. 

The individual Executive remuneration arrangements reflect 
the complexity of the role, individual responsibilities, individual 
performance, experience and skills.

6.2  Short Term Incentive 
The STI is an annual “at risk” incentive payment. It rewards 
EMT members for their contribution towards the achievement 
of the Group’s goals. The maximum potential payment is 
calculated as a percentage of the TFR of each EMT member 
and is payable in cash and/or superannuation contributions. 

Payment is conditional upon the achievement, during the 
financial year under review, of financial and non-financial 
performance objectives. The measures are chosen and 
weighted to best align the individual’s reward to the Key 
Performance Indicators (KPI’s) of the Group and its overall 
long term performance. There is no fixed minimum payment 
amount. The KPI’s are measures relating to Group and 
personal performance accountabilities and include financial, 
operational, cultural, risk, compliance, customer and 
stakeholder measures. 

Each year, the Group People and Remuneration Committee, 
in consultation with the Board, sets the KPI’s for the Managing 
Director who, in turn sets KPI’s for Executives, subject to 
approval of the Board following a recommendation from the 
Group People and Remuneration Committee. The Group 
People and Remuneration Committee selects performance 
objectives which provide a robust link between Executive 
reward and the key drivers of long term shareholder and 
customer value. 

At the end of the financial year, the Managing Director 
assesses the performance of the Executives against their 
KPIs set at the beginning of the financial year. Based upon 
that assessment, a recommendation for each Executive is 
made to the Group People and Remuneration Committee as 
to the STI payment.

At the end of the financial year, the Group People and 
Remuneration Committee assesses the performance of the 
Managing Director against the KPIs set at the beginning of the 
financial year.

The Group People and Remuneration Committee 
recommends the STI payments to be made to the Managing 
Director and Executives for approval by the Board. Approval 
and payment of a STI to the Managing Director or Executives 
is at the complete discretion of the Board. If the results on 
which any STI reward was based are subsequently found by 
the Board to have been the subject of deliberate management 
misstatement, the Board may require repayment of the 
relevant STI, in addition to any other disciplinary actions.

MyState Limited Annual Report 2018 | 31

Current STI Offers
Details of the STI that affects the calculation of KMP remuneration for the 2017/18 financial year are set out in the following tables. 
In assessing the STI payments, the Group People and Remuneration Committee has considered risk and reputational matters in 
determining the payment amount.

Details of the amounts paid and forfeited are set-out in the accompanying table. 

Key Management 
Personnel

Melos Sulicich

Huw Bough

Katherine Dean

David Harradine

Mandakini Khanna

Paul Moss 

Andrew Polson(1)

Chris Thornton(1)

Janelle Whittle(1)

FY18 STI

Max. %  
(of TFR) Max Payable % Awarded % Forfeited

Amount Paid 
$

% Which is not 
yet assessed 
for payment

50%

30%

30%

30%

30%

30%

30%

30%

30%

$287 500

$99,000

$96,000

$111,000

$103,500

$99,000

$85,483

$46,258

$38,137

55.00%

72.22%

42.75%

72.52%

75.07%

72.73%

0.00%

0.00%

45.00%

$158,125

27.78%

57.25%

27.48%

24.93%

27.27%

100.00%

100.00%

$71,500

$41,040

$80,500

$77,700

$72,000

$0

$0

43.33%

56.67%

$16,525

0%

0%

0%

0%

0%

0%

0%

0%

0%

1)  Pro-rata Max Payable based on commencement and cessation dates as applicable.

2)  Colleen Harris and Jessica Kingston were KMP during the financial year, however, were not assessed as eligible for a short term incentive and, as such, 

are excluded from the table.

During the financial year, KMP were paid their STI entitlement, as assessed, in respect of the 2016/17 financial year. Assessment 
and payment of STI bonuses in respect of the 2016/17 financial year was completed in August 2017. Details of the amounts paid 
and forfeited are set-out in the accompanying table. 

Key Management 
Personnel

Melos Sulicich

Huw Bough

Katherine Dean(1)

David Harradine

Mandakini Khanna

Jessica Kingston(1)

Paul Moss 

Aaron Pidgeon(1)

Andrew Polson 

Chris Thornton 

FY17 STI

Max. %  
(of TFR) Max Payable % Awarded % Forfeited

Amount Paid 
$

% Which is not 
yet assessed 
for payment

50%

30%

30%

30%

30%

10%

30%

15%

30%

30%

$287,500

$99,000

$34,192

$111,000

$99,000

$7,956

$99,000

$27,142

$99,000

$96,000

19.50%

19.63%

19.39%

17.69%

21.60%

35.92%

21.60%

31.32%

18.10%

18.23%

80.50%

80.37%

51.83%

82.31%

78.40%

64.08%

78.40%

68.68%

81.90%

81.77%

$56,063

$19,438

$6,680

$19,635

$21,384

$5,298

$21,384

$8,500

$17,919

$17,497

0%

0%

0%

0%

0%

0%

0%

0%

0%

0%

(1)  Pro-rata Max Payable based on commencement and cessation dates as applicable.

32 | MyState Limited Annual Report 2018

Directors’ Reportfor the year ended 30 June 20186.3   Executive Long Term Incentive Plan (ELTIP)
The ELTIP provides a long term “at risk” incentive, assessed 
over a three year performance period. It was established by 
the Board to encourage the EMT, comprising the Managing 
Director and participating Executives, to have a greater 
involvement in the achievement of the Company’s objectives. 
To achieve this aim, the ELTIP provides for the issue to the 
participating Executives of fully paid ordinary shares in the 
Company if performance criteria specified by the Board are 
satisfied in a set performance period.

Under the ELTIP, an offer may be made to individual members 
of the EMT every year as determined by the Board. The 
maximum value of the offer is determined as a percentage 
of the TFR of each member of the EMT. As a general guide, 
noting that the Board has absolute discretion to vary, the 
maximum percentages used are 50% for the Managing 
Director and between 15% and 50% for participating 
Executives. The value of the offer is converted into fully paid 
ordinary shares based upon the weighted average price of the 
Company’s shares over a twenty trading day period from the 
1st of July in the financial year in which the offer is made.

Where an Executive commences employment with the 
Company post 1 July in a given year, the following conditions 
will apply in respect of ELTIP:

•  Upon recommendation by the Managing Director, and, if 

deemed eligible by the Board, the Executive shall receive a 
pro rata offer for that year, unless that person commences 
employment between 1 April and 30 June, in which 
case, they shall not be entitled to receive an offer for that 
financial year;

•  Calculations for ELTIP entitlements in terms of the 20 day 
VWAP, must be consistent with the offers for that year, 
irrespective of the date that an employee commences or to 
whom an offer to participate is made; and

•  Where an ELTIP participant ceases employment with 

MyState during a performance period, the offer shall be 
assessed at the end of the performance period, along with 
all other participants, subject to meeting the 12 month 
employment hurdle that applies to any ELTIP offer. 

In order for the shares to vest, certain performance criteria 
must be satisfied within the predetermined performance 
period. Both the performance criteria and the performance 
period are set by the Board, at its absolute discretion. The 
Board has, for the time being, set the three financial years, 
commencing with the year in which an offer is made under 
the plan, as the performance period, with relative TSR and 
absolute ROE for the “2015” offer or relative TSR and absolute 
post tax underlying ROE for the “2016” and “2017” offers as 
the performance criteria. 

of shares, up to and including the “2017” Offer, occurs once 
an assessment has been made after the performance period 
(currently 3 years) and once the Board resolves to notify the 
Trustee to issue entitlements under the relevant ELTIP Offer. 

Where shares have vested, the Trustee will allocate those 
shares to each eligible member of the EMT in accordance 
with their entitlement. The Trustee will hold the shares which 
have been allocated on behalf of the eligible EMT member. 
During the period that allocated shares are held by the 
Trustee, the eligible EMT member is entitled to receive the 
income arising from dividend payments on those shares and to 
have the Trustee exercise the voting rights on those shares in 
accordance with their instructions.

The participating EMT member cannot transfer or dispose of 
shares which have been allocated to them until the earlier of:

•  The seventh anniversary of the original offer date of 

the grant; 

•  Upon leaving the employment of the Company;

•  Upon the Board giving permission for a transfer or sale to 

occur; or

•  Upon a specified event occurring, such as a change in 

control of the Company. 

Upon request, the Board may exercise discretion to release 
vested shares to an Executive to the extent required to 
meet a taxation assessment directly related to the award of 
those shares. 

On separation from the Company, ELTIP shares will be 
released only if the separation is due to a Qualifying Reason 
or is at the initiation of the Company without cause. If this 
separation occurs within the three year performance period, 
shares will be allocated on a pro-rata basis, following the 
completion of each applicable performance period and 
applicable performance assessment.

A Qualifying Reason, as defined by the ELTIP Plan Rules, is 
death, total and permanent disability, retirement at normal 
retirement age, redundancy or other such reason as the Board, 
in its absolute discretion, may determine. 

Vesting of shares to the Managing Director and eligible 
Executive is at the complete discretion of the Board. Any 
shares to be allocated to the Managing Director under this 
Plan require shareholder prior approval, in accordance with 
ASX Listing Rules. 

On accepting an ELTIP offer made by the Company, 
participating Executives cannot hedge their economic 
exposure to any allocated non-vested entitlement. Failure to 
comply with this directive will constitute a breach of duty and 
may result in forfeiture of the offer and/or dismissal.

Current Offers (Up to and including the “2017” Offer)

Future Offers (2018 offers onwards)

The ELTIP provides for an independent Trustee to acquire 
and hold shares on behalf of the participating Executives. 
The Trustee is funded by the Company to acquire shares, as 
directed by the Board, either by way of purchase from other 
shareholders on market, or issue by the Company. Vesting 

In respect of offers made on or after 1 July 2018, the ELTIP 
will give effect to new requirements imposed under the 
Banking Executive Accountability Regime (BEAR) as it 
applies to prudentially regulated Authorised Deposit-taking 
Institutions (ADIs) and their related bodies corporate. The 

MyState Limited Annual Report 2018 | 33

BEAR commences on 1 July 2018 and imposes a heightened accountability regime on ADIs and people with significant influence 
over conduct and behaviour in the ADI (referred to as an ‘accountable person’). Subject to new accountability obligations, those 
persons are required to conduct themselves with honesty and integrity, as well as effectively carry out the business activities for 
which they are responsible.

In accordance with the BEAR, with respect to the 2018 Offer and future offers, the Company must ensure that the payment of 
a portion of the variable remuneration (that is, remuneration conditional on the achievement of pre-determined objectives) 
of accountable persons is deferred for the minimum period prescribed by the BEAR. In the event an accountable person fails 
to comply with his or her accountability obligations, his or her variable remuneration must be reduced by an amount that is 
proportionate to the failure and not paid to the person.

Details of offers made under the ELTIP to KMP that affect the calculation of their remuneration are set out in the following table. 

Offer

"2015"

"2016"

"2017"

Performance Period

1 July 2015 to 30 June 2018

1 July 2016 to 30 June 2019

1 July 2017 to 30 June 2020

Performance Criteria

Measure

The comparator group

50% TSR

50% TSR

50% Absolute Post tax ROE

50% Absolute Post tax underlying ROE

Members of the S&P/ASX300

Calculation of the reward

Shares will vest in accordance with the following schedule

Share value on offer date

Fair value of shares used for 
TSR calculation

Offer Date

$4.71

$2.27

$4.11

$1.96

$4.90

Managing Director $2.57

Other eligible Executives $2.44

– Managing Director

27 November 2015

29 November 2016

8 November 2017

– Other Eligible Executives

Huw Bough 

27 Nov 2015

Huw Bough 

5 Sept 2016

Huw Bough 

11 Sept 2017

David Harradine  27 Nov 2015

Katherine Dean(2) 15 May 2017

Katherine Dean  11 Sept 2017

Mandakini Khanna(2) 

29 Apr 
2016

Paul Moss 

27 Nov 2015

Andrew Polson(2)  29 Apr 2016

Chris Thornton  27 Nov 2015

David Harradine  5 Sept 2016

David Harradine  11 Sept 2017

Mandakini Khanna 5 Sep 2016

Mandakini Khanna 11 Sept 2017

Paul Moss 

5 Sept 2016

Paul Moss 

11 Sept 2017

Andrew Polson 

5 Sept 2016

Andrew Polson 

11 Sept 2017

Chris Thornton 

5 Sept 2016

Chris Thornton 

11 Sept 2017

Janelle Whittle(2)  13 Feb 2018

Value of Offer(1)

– Managing Director

– Other Eligible Executives

$274,998

$478,272

$287,500

$691,455

$287,500

$800,136

1)   The value of the offer is the maximum value calculated as at the date of offer to the KMP(s) at that time. As such, it may include the value of offers 

made to individuals who are no longer KMP’s of the Company.

2)  Pro-rata offer.

34 | MyState Limited Annual Report 2018

Directors’ Reportfor the year ended 30 June 2018Calculation of the Reward 

TSR Component
For the 2015, 2016, 2017 and 2018 Offers, the ELTIP TSR component will vest on the following basis:

MYS TSR relative to the ASX 300:

Percentage of the applicable reward that will vest:

•  Below the mid-point percentage:

•  At the median ASX 300

•  Between the median and 75th percentile

0%

50%

Opportunity vests pro rata on a straight line basis between 
50% and 100%

•  Above the 75th percentile

100%

No reward will be payable if performance is negative irrespective of the benchmark group performance.

ROE Component
The performance period for the ROE component for the ELTIP reward will be based upon the Company’s post tax ROE and will 
be payable on the following basis:

For the 2015 Offers:

MYS aggregate absolute post tax ROE for the 
three periods:

•  Below 31.30%

•  31.30%

•  31.30% to 33.00%

Percentage of the applicable reward that will vest: 

0%

25%

Opportunity vests pro-rata on a straight line basis from 
25% to 100%

•  33.00% or above

For the 2016 and 2017 Offers:

100%

MYS aggregate absolute post tax underlying ROE for the 
three periods:

Percentage of the applicable reward that will vest:

•  Below 31.80%

•  31.80%

•  31.80% to 33.50%

•  33.50% or above

For the 2018 Offer:

0%

25%

Opportunity vests pro-rata on a straight line basis from 
25% to 100%

100%

MYS aggregate absolute post tax underlying ROE for the 
three periods:

Percentage of the applicable reward that will vest:

•  Below 30.00%

•  30.00%

•  30.00% to 31.50%

0%

25%

Opportunity vests pro-rata on a straight line basis from 
25% to 100%

•  31.50% or above

100%

MyState Limited Annual Report 2018 | 35

Actual and Potential ELTIP Share Allocations
The following tables detail, for current and former KMP, the status of offers made under the ELTIP. The “2014” offer performance 
period was completed on 30 June 2017. The “2015” offer performance period was completed on 30 June 2018. 

Name

Component

Maximum 
Offer

Forfeited

Vested in the 
2016/17  
Financial Year

Not yet  
assessed for 
Vesting

Number of Shares

"2014" Offer

Melos Sulicich

Huw Bough (1)

David Harradine (1)

Natasha Whish-Wilson

TSR

ROE

TSR

ROE

TSR

ROE

TSR

ROE

29,132

29,131

8,411

8,410

3,168

3,167

10,574

10,572

13,634

29,131

3,936

8,410

1,483

3,167

10,574

10,572

15,498

–

4,475

–

1,685

–

–

–

–

–

–

–

–

–

–

–

Name

Component

Maximum 
Offer

Forfeited

Vested in the 
2017/18  
Financial Year

Not yet  
assessed for 
Vesting

Number of Shares

"2015" Offer

Melos Sulicich

Huw Bough

David Harradine

Mandakini Khanna

Paul Moss

Andrew Polson

Chris Thornton

1)  “2014” Offer revised 20 April 2016.

36 | MyState Limited Annual Report 2018

TSR

ROE

TSR

ROE

TSR

ROE

TSR

ROE

TSR

ROE

TSR

ROE

TSR

ROE

29,193

29,193

10,191

10,191

11,306

11,305

6,116

6,116

9,235

9,235

3,733

3,733

10,191

10,191

29,193

29,193

10,191

10,191

11,306

11,305

6,116

6,116

9,235

9,235

3,733

3,733

10,191

10,191

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

Directors’ Reportfor the year ended 30 June 2018The “2016”, “2017” and “2018” offers have not been assessed for vesting and no shares have been forfeited. The following table 
shows the maximum number of shares available under each of these offers:

Name

Melos Sulicich

Huw Bough

Katherine Dean

David Harradine

Colleen Harris(1)

Mandakini Khanna

Paul Moss

Craig Mowll(3)

Andrew Polson

Chris Thornton

Janelle Whittle(2)

1)  Offer made in 2017 but not accepted.

2)  Pro-rata offer made for “2017”.

3)  Pro-rata offer made for “2018”.

“2016” Offer

“2017” Offer

“2018” Offer

Component

Number of Shares

TSR

ROE

TSR

ROE

TSR

ROE

TSR

ROE

TSR

ROE

TSR

ROE

TSR

ROE

TSR

ROE

TSR

ROE

TSR

ROE

TSR

ROE

34,976

34,975

12,044

12,044

4,192

4,191

13,504

13,503

–

–

12,044

12,044

12,044

12,044

–

–

12,044

12,044

11,679

11,679

–

–

29,307

29,307

10,092

10,092

9,786

9,786

11,315

11,315

9,714

9,714

10,551

10,551

10,092

10,092

–

–

10,092

10,092

10,245

10,245

3,888

3,887

32,188

32,187

–

–

9,888

9,888

11,742

11,742

–

–

11,124

11,124

10,506

10,506

11,556

11,555

–

–

–

–

8,961

8,961

MyState Limited Annual Report 2018 | 37

7.   Remuneration of Key Management Personnel 

Salary and 
Fees 
$ 

Cash  
Bonus(1)  
$

Non-
Monetary 
Benefits(2) 
$

Post 
Employment 
Super-
annuation 
$

Termination 
Benefits 
$

Share Based 
Payment(3) 
$

Total 
$

Non-Executive Directors

Miles Hampton

2018

 193,532 

2017

 193,532 

Peter Armstrong

2018

 75,151 

Brian Bissaker (4)

2017

2018

2017

 75,151 

 – 

 76,870 

Robert Gordon

2018

 82,305 

2017

 72,705 

Colin Hollingsworth(5) 2018

 8,064 

2017

 69,888 

Sibylle Krieger(6)

2018

 91,074 

2017

 51,387 

Warren Lee(7)

2018

 63,051 

2017

 – 

Stephen Lonie

2018

 97,905 

2017

 91,836 

Andrea Waters(7)

2018

 66,204 

Sarah Merridew (4)

2017

2018

2017

 – 

–

 72,939 

Total NED

2018

 677,286 

2017

 704,308 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 18,386 

 18,386 

 27,068 

 27,068 

 – 

 7,303 

 24,901 

 34,501 

 5,085 

 24,558 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 34,825 

 8,652 

 4,882 

 5,990 

 – 

 9,301 

 8,724 

 6,289 

 – 

 – 

 17,879 

 5,085 

125,145

 – 

 153,568 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 211,918 

 211,918 

 102,219 

 102,219 

 – 

 84,173 

 107,206 

 107,206 

 37,707 

 104,713 

 99,726 

 56,269 

 69,041 

 – 

 107,206 

 100,560 

 72,493 

 – 

 – 

 90,818 

807,516

 857,876 

38 | MyState Limited Annual Report 2018

Directors’ Reportfor the year ended 30 June 2018 
 
Salary and 
Fees 
$ 

Cash  
Bonus(1)  
$

Non-
Monetary 
Benefits(2) 
$

Post 
Employment 
Super-
annuation 
$

Termination 
Benefits 
$

Share Based 
Payment(3) 
$

Total 
$

Executives

Melos Sulicich

2018

 550,385 

158,125 

 2,892 

 24,631 

2017

 540,288 

 56,063 

Huw Bough

2018

 305,303 

71,500 

 – 

 – 

 34,600 

24,697

2017

 300,246 

 19,438 

 24,663 

 32,861 

Katherine Dean (8)

2018

 292,237 

 41,040

 6,325 

28,342

2017

 104,531 

 6,680 

David Harradine

2018

 345,546 

 80,500 

 101 

 – 

 9,930 

24,454

2017

 336,214 

 19,635 

 1,194 

 37,146 

Colleen Harris(9)

2018

117,099

2017

 – 

–

 – 

Mandakini Khanna

2018

 314,963 

 77,700 

2017

 301,370 

 21,384 

Jessica Kingston(10)

2018

 14,990 

 – 

2017

 79,566 

 5,298 

Paul Moss

2018

 301,370 

 72,000 

–

 – 

 – 

 – 

 – 

 – 

 – 

10,341

 – 

31,354

 34,992 

 1,590 

 6,903 

28,630

2017

 296,874 

 21,384 

 1,194 

 28,203 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

–

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 55,088 

791,121

 101,992 

 732,943 

 19,270 

 420,770 

 33,427 

 410,635 

 17,837 

385,781

 9,453 

 130,695 

 24,214 

474,714

 31,112 

 425,301 

–

 – 

127,440

 – 

 26,281 

450,298

 19,168 

 376,914 

 – 

 – 

 16,580 

 91,767 

 19,755 

421,755

 30,741 

 378,396 

 – 

 – 

 – 

 481,428 

Aaron Pidgeon (11)

2018

 – 

 – 

2017

 185,195 

 8,500 

Andrew Polson (12)

2018

 272,957 

–

2017

 301,370 

 17,919 

 – 

965 

 – 

 – 

 – 

 17,593 

 269,175 

 23,032 

 29,797 

 – 

 – 

 2,871 

 298,860 

 16,000 

 365,086 

Chris Thornton

2018

 143,449 

– 

 42,753 

 15,146 

 194,670 

(6,145) 

 389,873 

2017

 289,281 

 17,497 

 52,052 

 30,952 

Janelle Whittle(13)

2018

 115,104 

16,525

2017

 – 

 – 

 – 

 – 

10,935

 – 

 – 

 – 

 – 

 32,514 

 422,296 

 2,806 

145,370

 – 

 – 

Total Executive 

2018 2,773,403 

517,390 

 51,970 

223,152

 194,670 

 161,977 

3,922,562

2017

2,734,935 

 193,798 

 80,169 

 262,977 

 269,175 

 274,407 

3,815,461 

Total KMP

2018 3,450,689 

517,390

 57,055 

 348,297 

 194,670 

 161,977 

4,730,078 

2017

3,439,243 

 193,798 

 80,169 

 416,545 

 269,175 

 274,407 

4,673,337 

1)  The cash bonus shown is the actual amount awarded in respect of the 2017/18 financial year STI offers.

2)  Non-Monetary Benefits consist of car parking expense, travel & accommodation and entertainment.

3)  Share based payment amounts have been calculated in accordance with the relevant accounting policy and Accounting Standard. The fair value of 

the share grant is calculated at the date of grant and is allocated to each reporting period evenly over the period from grant date to vesting date. 
This fair value will generally be different to the value of shares at the time they vest. The value disclosed is the portion of the fair value of the share 
grant allocated to this reporting period. These amounts represent share grants which will only vest to the KMP when certain performance and service 
criteria are met. In some circumstances all, or a portion, of the shares may never vest to the KMP.As these figures are based on accrual accounting and 
not a reflection of actual cash paid or shares vested, negative figures can result in the event of accrual reversals being recorded. Amounts stated are in 
respect of the period that the individual held a role of a KMP.

4)  Brian Bissaker and Sarah Merridew ceased as KMP on 18 May 2017.

MyState Limited Annual Report 2018 | 39

 
 
 
5)  Colin Hollingsworth ceased as a KMP on 19 October 2017.

6)  Sibylle Krieger commenced as a KMP on 1 December 2016.

7)  Warren Lee and Andrea Waters commenced as KMP on 19 October 2017.

8)  Katherine Dean commenced as a KMP on 20 February 2017.

9)  Colleen Harris commenced as a KMP on 25 July 2017 and ceased as a KMP on 15 December 2017.

10)  Jessica Kingston commenced as a KMP on 22 February 2017 and ceased as a KMP on 24 July 2017.

11)  Aaron Pidgeon ceased as a KMP on 22 February 2017. The termination benefit amount shown Includes annual and long service leave entitlements 

paid on cessation.

12)  Andrew Polson ceased as a KMP on 11 May 2018.

13)  Janelle Whittle commenced as a KMP on 22 January 2018.

8.   Shareholdings of Key Management Personnel 

Non Executive Director Minimum Shareholding Requirement 
From 1 January 2015, a Minimum Shareholding Requirement (MSR) has been implemented for all Non Executive Directors.

Non Executive Directors, in the absence of approval from the Board to the contrary, are required to acquire and maintain, directly 
or indirectly, shares in MyState Limited to the equivalent of one year’s pre-tax base Director’s fee. The MSR must be achieved 
within four years of their appointment or the date of implementation of this policy, whichever is the latter.

Executive Minimum Shareholding Requirement 
From 1 January 2015, in the absence of approval from the Board to the contrary, a Minimum Shareholding Requirement (MSR) will 
apply to Executives whom:

1.  Receive a TFR greater or equal to $250,000; and

2.  Participate in ELTIP and STI programs.

The MSR will be 25% of TFR and must be achieved within 4 years of the date that the policy becomes applicable to the Executive. 

The shares in MyState Limited (ASX code: MYS) may be held directly or indirectly, and may include shares obtained prior to 
1 January 2015 and/or shares acquired through ELTIP or any other scheme, which includes shares vested and allocated but still 
held in trust, but excludes any allocated shares which have not yet vested.

Details regarding the holdings by KMP and their related parties of ordinary shares in the Company are set out in the following 
table. Related parties include close members of the family of the KMP. It also includes entities under joint or several control or 
significant influence of the KMP and their close family members. No equity transactions with KMP, other than those arising as 
payment for compensation, have been entered into with the Company.

40 | MyState Limited Annual Report 2018

Directors’ Reportfor the year ended 30 June 2018Key Management 
Personnel

Non-Executive Directors

Balance at 
commencement 
of financial year

Granted as 

compensation Net change other

Balance at end of 
financial year

Balance at end of 
financial year held 
by ELTIP trustee

Miles Hampton

Peter Armstrong

Robert Gordon

Sibylle Krieger

Warren Lee(1)

Stephen Lonie

Andrea Waters(1)

Sub Total

Executives

Melos Sulicich 

Huw Bough

Katherine Dean

David Harradine

Mandakini Khanna

Paul Moss

Janelle Whittle(2)

Craig Mowll(3)

Sub Total

650,000

10,713

20,387

5,000

–

53,499

–

739,599

42,100

–

–

2,000

–

–

1,404

–

45,504

–

–

–

–

–

–

–

 –

15,498

4,475

–

1,685

–

–

–

–

50,000

700,000

360

–

311

–

3,330

–

11,073

20,387

5,311

–

56,829

–

54,001

793,600

10,472

–

–

–

–

–

–

–

68,070

4,475

–

3,685

–

–

1,404

–

76,634

–

–

–

–

–

–

–

–

15,498

4,475

–

1,685

–

–

–

–

–

21,658

10,472

1)   Appointed as KMP on 19 October 2017.

2)   Appointed as KMP on 22 January 2018.

3)   Appointed as KMP on 16 July 2018.

9.   Loans to Key Management Personnel 
There are no loans guaranteed or secured by the Company to KMP and their related parties in 2018. 

Related parties include close members of the family of the KMP. It also includes entities under joint or several control or significant 
influence of the KMP and their close family members.

MyState Limited Annual Report 2018 | 41

10.   Contract Terms and Conditions 
The Managing Director and Executives are employed under individual employment agreements.

Incumbent

Commenced 
in role

Contract 
term

Short Term 
Incentive

ELTIP

TFR(1) 

(maximum)

(maximum)

Termination Provisions

In the event of termination by 
the Company(2)

Melos Sulicich

1 July 2014 Ongoing

$625,000

50% of TFR

50% of TFR Notice:

Share Ownership: Required to purchase and maintain shares to the value of 
50% of TFR by 30 June 2018.

Huw Bough

Katherine 
Dean

David 
Harradine

13 August 
2014

22 February 
2017

16 March 
2015

Ongoing

$340,000

30% of 
TFR

Ongoing

$320,000

Between 
15% and 30% 
of TFR upon 
invitation to 
participate

Ongoing

$380,000

Mandakini 
Khanna

1 December 
2015

Ongoing

$360,000

Paul Moss

13 May 2015 Ongoing

Craig Mowll

16 July 2018 Ongoing

Janelle Whittle

22 January 
2018

Ongoing

$340,000

$390,000

$290,000

(1)  TFR is per year and subject to market based review mechanisms.

(2)  Subject to shareholder approval in the event that they exceed the equivalent of 1 year TFR in total.

42 | MyState Limited Annual Report 2018

The contract may be 
terminated by the Company with 
26 weeks notice or payment in 
lieu of notice.

Entitlement:

•  Pro-rata STI payment applied 

as at the date of termination.

•  Payment of STI if the 

performance period is 
complete but not yet paid

•  Pro-rata ELTIP allocation, 
made following the 
completion of the applicable 
performance periods. 

Other:

Required to purchase and 
maintain shares to the value of 
50% of TFR. 

Notice:

The contract can be terminated 
by the Company upon provision 
of 3 months notice.

Entitlement:

•  Payment of the equivalent of 
6 months TFR (inclusive of the 
provision of 3 months notice).

•  Pro-rata STI payment applied 

as at the date of termination.

•  Payment of STI if the 

performance period is 
complete but not yet paid

•  Pro-rata ELTIP allocation, 
made following the 
completion of the applicable 
performance periods.

Other

•  Required to purchase and 

maintain shares to the value 
of 25% of TFR.

Directors’ Reportfor the year ended 30 June 2018Signed in accordance with a resolution of the Directors.

M L Hampton 
Chairman 

Hobart 
Dated this 17 August 2018 

M A Sulicich 
 Managing Director

MyState Limited Annual Report 2018 | 43

 
Section 5 Non-financial assets, liabilities 

and equity

5.1

5.2

5.3

5.4

Property, plant and equipment

Intangible assets and goodwill

Employee benefit provisions

Share capital

Section 6 Income tax expense, current and 
deferred tax balances

6.1

Income tax expense, current and deferred 
tax balances

Section 7 Group structure and related parties

7.1

7.2

7.3

Parent entity information

Controlled entities and principles 
of consolidation

Related party disclosures

Section 8 Other notes

8.1

8.2

8.3

8.4

Contingent liabilities and expenditure 
commitments

Remuneration of auditors

Events subsequent to balance date

Other significant accounting policies and 
new accounting standards

74

75

77

78

79

81

82

83

84

85

85

86

Table of Contents

Consolidated Income Statement

Consolidated Statement of Comprehensive Income

Consolidated Statement of Financial Position

Consolidated Statement of Changes in Equity

Consolidated Statement of Cash Flows

Section 1 Corporate information and basis 

1.1

1.2

1.3

1.4

of accounting

Reporting entity

Basis of accounting

Use of estimates and judgements

Provisions (other than for impairment of 
financial assets)

Section 2 Financial performance

2.1

2.2

2.3

2.4

2.5

2.6

2.7

Net banking operating income

Income from wealth management activities

Income from other activities

Expenses

Earnings per share

Dividends

Segment financial information

Section 3 Capital and financial risk management

3.1

3.2

3.3

Capital management strategy

Financial risk management

Average balance sheet and sources of net 
interest income

Section 4 Financial assets and liabilities

4.1

4.2

4.3

4.4

4.5

4.6

Cash and liquid assets

Financial instruments

Loans and advances

Transfer of financial assets 
(securitisation program)

Deposits and other borrowings including 
subordinated notes

Fair value of financial instruments

44 | MyState Limited Annual Report 2018

45

46

47

48

49

50

50

50

50

51

52

52

53

54

54

55

58

60

66

67

68

69

70

71

72

Results for the yearfor the year ended 30 June 2018Consolidated Income Statement

for the year ended 30 June 2018

Notes

30 June 2018 
$’000

30 June 2017 
$’000

Interest income

Less: Interest expense

Net interest income

Non-interest income from banking activities

Net banking operating income

Income from wealth management activities

Profit from sale of other investments

Income from other activities

Total operating income

Less: Expenses

Personnel costs

Administration costs

Significant due dilligence project costs

Technology costs

Occupancy costs

Marketing costs

Governance costs

Total operating expenses

Profit before bad and doubtful debts and income tax expense

Less: Impairment expense on loans and advances

Profit before income tax

Income tax expense

Profit for the year

Profit attributable to the:

Equity holders of MyState Limited

Basic earnings per share (cents per share)

Diluted earnings per share (cents per share)

The accompanying notes form part of these financial statements.

2.1

2.1

2.1

2.2

2.3

2.3

2.4

2.4

2.4

4.3

6.1

2.5

2.5

 188,264 

 182,220 

 (97,435)

 (94,088)

 90,829 

 88,132 

 16,988 

 18,360 

 107,817 

 106,492 

 18,516 

 16,738 

 – 

 6 

 1,362 

 24 

 126,339 

 124,616 

 38,196 

 38,069 

 18,027 

 18,874 

 – 

 1,279 

 12,071 

 10,838 

 6,287 

 3,768 

 2,546 

 6,930 

 3,542 

 2,633 

 80,895 

 82,165 

 45,444 

 42,451 

455

213

 44,989 

 42,238 

 13,528 

 12,158 

 31,461 

 30,080 

 31,461 

 30,080 

 34.97 

 34.97 

 34.04 

 34.04 

MyState Limited Annual Report 2018 | 45

Consolidated Statement of  
Comprehensive Income

for the year ended 30 June 2018

Profit for the year

Other comprehensive income/(expense)

Items that may be reclassified subsequently to profit or loss

Cash flow hedges – net gains/(losses) taken to equity

Change in fair value of financial assets at fair value through other 
comprehensive income

Income tax effect

Total other comprehensive income/(expense) for the year

Total comprehensive income for the year

Total comprehensive income for the year is attributable to: 

Notes

30 June 2018 
$’000

30 June 2017 
$’000

 31,461 

 30,080 

 (14)

 (289)

 – 

 4 

 (10)

 (619)

 272 

 (636)

 31,451 

 29,444 

Equity holders of MyState Limited

 31,451 

 29,444 

The accompanying notes form part of these financial statements.

46 | MyState Limited Annual Report 2018

Results for the yearfor the year ended 30 June 2018Consolidated Statement of  
Financial Position

as at 30 June 2018

Assets

Cash and liquid assets

Due from other financial institutions

Other assets

Financial instruments

Loans and advances

Property, plant and equipment

Deferred tax assets

Intangible assets and goodwill 

Total assets

Liabilities 

Due to other financial institutions

Other liabilities

Deposits and other borrowings including subordinated notes

Employee benefits provision

Tax liabilities

Total liabilities

Net assets

Equity

Share capital

Retained earnings

Reserves

Total equity

The accompanying notes form part of these financial statements.

Notes

30 June 2018 
$’000

30 June 2017 
$’000

4.1

 67,876 

 64,226 

4.2

4.3

5.1

6.1

5.2

4.5

5.3

6.1

 25,826 

 6,950 

 35,161 

 6,577 

 406,864 

 420,769 

 4,565,256 

 4,282,525 

 7,034 

 3,948 

 8,296 

 4,718 

 89,577 

 88,179 

 5,173,331 

 4,910,451 

 33,334 

 34,319 

 7,666 

 6,801 

 4,801,404 

 4,548,966 

 5,341 

 4,924 

 5,370 

 4,091 

 4,852,669 

 4,599,547 

 320,662 

 310,904 

5.4

 145,380 

 141,349 

 170,568 

 164,358 

 4,714 

 5,197 

 320,662 

 310,904 

MyState Limited Annual Report 2018 | 47

8
2
6
,
9
9
2

0
8
0
,
0
3

)
6
3
6
(

4
4
4
,
9
2

l

a
t
o
T

0
0
0
’
$

0
8

1
8
2

3
1
5
,
6

)
2
4
0
,
5
2
(

4
0
9
,
0
1
3

4
0
9
,
0
1
3

1
6
4
,
1
3

)
0
1
(

1
5
4
,
1
3

–

2
8

–

4
7
1

5
4
8
,
3

)
4
9
7
,
5
2
(

2
6
6
,
0
2
3

–

3
3
4

)
3
3
4
(

)
3
3
4
(

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

6
1

–

)
3
0
2
(

)
3
0
2
(

–

–

–

–

)
7
8
1
(

)
7
8
1
(

–

)
0
1
(

)
0
1
(

–

–

–

–

–

)
7
9
1
(

–

–

–

–

–

–

1
8
2

6
5
9

6
5
9

–

–

–

–

)
4
0
1

(

–

4
7
1

)
3
4
5

(

–

3
8
4

–

–

–

–

–

–

–

–

–

–

–

0
8
0
0
3

,

0
8
0
,
0
3

)

2
4
0
5
2

,

(

–

–

–

–

–

0
8

3
1
5

,

6

–

–

–

–

–

–

–

–

–

–

1
6
4
1
3

,

1
6
4
,
1
3

–

–

–

–

3
4
5

)

4
9
7
5
2

,

(

–

–

–

2
8

4
0
1

5
4
8
3

,

–

–

–

8
2
4
,
4

8
2
4
4

,

8
5
3
,
4
6
1

9
4
3
,
1
4
1

8
5
3
4
6
1

,

9
4
3
1
4
1

,

.

4
5

.

4
5

6
2

.

.

4
5

.

4
5

.

4
5

6
2

.

l

i

n
a
p
t
n
e
m
t
s
e
v
n
e
r
d
n
e
d
i
v
i
d
r
e
d
n
u
d
e
u
s
s
i
y
t
i
u
q
E

d
e
s
i
n
g
o
c
e
r
e
s
n
e
p
x
e
t
n
e
m
y
a
p
d
e
s
a
b
e
r
a
h
S

r
a
e
y
e
h
t

r
o
f
e
m
o
c
n

i

e
v
i
s
n
e
h
e
r
p
m
o
c

l

a
t
o
T

l

e
m
e
h
c
s
e
r
a
h
s
e
e
y
o
p
m
e
r
e
d
n
u
d
e
u
s
s
i
y
t
i
u
q
E

)

e
s
n
e
p
x
e
(
/
e
m
o
c
n

i

7
1
0
2
e
n
u
J
0
3
t
A

r
a
e
y
e
h
t

r
o

f

t
fi
o
r
P

l

7
1
0
2
y
u
J
1
t
A

i

d
a
p
s
d
n
e
d
i
v
i
D

e
v
i
s
n
e
h
e
r
p
m
o
c
r
e
h
t
O

l

n
a
p
e
v
i
t
n
e
c
n

i

m
r
e
t
g
n
o

l

e
v
i
t
u
c
e
x
e
r
e
d
n
u
d
e
u
s
s
i
y
t
i
u
q
E

r
a
e
y
e
h
t

r
o
f
e
m
o
c
n

i

e
v
i
s
n
e
h
e
r
p
m
o
c

l

a
t
o
T

l

e
m
e
h
c
s
e
r
a
h
s
e
e
y
o
p
m
e
r
e
d
n
u
d
e
u
s
s
i
y
t
i
u
q
E

l

i

n
a
p
t
n
e
m
t
s
e
v
n
e
r
d
n
e
d
i
v
i
d
r
e
d
n
u
d
e
u
s
s
i
y
t
i
u
q
E

d
e
s
i
n
g
o
c
e
r
e
s
n
e
p
x
e
t
n
e
m
y
a
p
d
e
s
a
b
e
r
a
h
S

i

s
g
n
n
r
a
e
d
e
n
a
t
e
r
o
t

i

r
e
f
s
n
a
r
T

)

e
s
n
e
p
x
e
(
/
e
m
o
c
n

i

e
v
i
s
n
e
h
e
r
p
m
o
c
r
e
h
t
O

r
a
e
y
e
h
t

r
o

f

t
fi
o
r
P

l

6
1
0
2
y
u
J
1
t
A

8
2
4
,
4

8
6
5
,
0
7
1

0
8
3
,
5
4
1

.
s
t
n
e
m
e
t
a
t
s

l

i

a
c
n
a
n
fi
e
s
e
h
t

f

o
t
r
a
p
m
r
o

f

i

s
e
t
o
n
g
n
y
n
a
p
m
o
c
c
a
e
h
T

8
1
0
2
e
n
u
J
0
3
t
A

i

d
a
p
s
d
n
e
d
i
v
i
D

5
7
6

8
2
4
4

,

0
2
3
9
5
1

,

6
5
7
4
3
1

,

y
t
i
u
q
E
n

i

s
e
g
n
a
h
C
f
o
t
n
e
m
e
t
a
t
S
d
e
t
a
d

i
l

o
s
n
o
C

t
e
N

d
e
s
i
l

a
e
r
n
u

e
v
r
e
s
e
r

i

s
n
a
g

0
0
0
’
$

i

g
n
g
d
e
H

e
v
r
e
s
e
r

0
0
0
’
$

e
e
y
o
p
m
E

l

y
t
i
u
q
e

s
t
fi
e
n
e
b

e
v
r
e
s
e
r

0
0
0
’
$

l

a
r
e
n
e
G

r
o
f
e
v
r
e
s
e
r

s
e
s
s
o

l

t
i
d
e
r
c

0
0
0
’
$

i

d
e
n
a
t
e
R

i

s
g
n
n
r
a
e

0
0
0
’
$

l

a
t
i
p
a
c
e
r
a
h
S

0
0
0
’
$

e
t
o
N

8
1
0
2
e
n
u
J
0
3
d
e
d
n
e
r
a
e
y
l

i

a
c
n
a
n
fi
e
h
t

r
o

f

48 | MyState Limited Annual Report 2018

Results for the yearfor the year ended 30 June 2018 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated Statement of Cash Flows

for the financial year ended 30 June 2018

Notes

30 June 2018 
$’000

30 June 2017 
$’000

Cash flows from operating activities

Interest received

Interest paid

Fees and commissions received 

Dividends received 

Other non-interest income received

Payments to suppliers and employees

Income tax paid

 198,704 

 190,677 

 (98,573)

 (94,283)

 33,861 

 33,457 

 – 

 1,836 

 15 

 774 

 (74,223)

 (76,855)

 (11,924)

 (13,157)

Net cash flows from/(used in) operating activities

4.1

 49,681 

 40,628 

Cash flows from investing activities

Purchase of intangible assets

Proceeds from sale of property, plant and equipment

Purchase of property, plant and equipment

Net (increase) in loans to customers

Net increase/(decrease) in amounts due from other financial institutions

Proceeds from sale of other investments

Proceeds from/(payments for) other investments

Net cash flows from/(used in) investing activities

Cash flows from financing activities

Employee share issue

 (5,952)

 (12,166)

 7 

 (313)

 15 

 (714)

 (293,196)

 (428,054)

 22,507 

 (86,066)

 648 

 3,857 

 – 

 168 

 (276,299)

 (522,960)

 82 

 80 

Dividends paid net of dividend reinvestment plan

2.6

 (21,953)

 (18,629)

Net increase/(decrease) in subordinated notes

Net increase in deposits and other borrowings

Net increase/(decrease) in due to other financial institutions

Net cash flows from (used in) financing activities

Net increase/(decrease) in cash held

Cash at beginning of financial year

Closing cash carried forward

The accompanying notes form part of these financial statements.

 (50)

 10,032 

 72,808 

 289,769 

 179,381 

 185,180 

 230,268 

 466,432 

 3,650 

 (15,900)

 64,226 

 80,126 

4.1

 67,876 

 64,226 

MyState Limited Annual Report 2018 | 49

1.1  Reporting entity
MyState Limited (the Company) is incorporated and domiciled 
in Australia and is a company limited by shares that are 
publicly traded on the Australian Securities Exchange. The 
consolidated financial statements of MyState Limited and 
its subsidiaries (the Group) were authorised for issue by the 
Directors on 17 August 2018.

Rounding of amounts
The Company is a company of the kind referred to in Australian 
Securities and Investments Commission (ASIC) Class Order 
2016/191, and, in accordance with that Class Order, amounts 
in the financial report are rounded off to the nearest thousand 
dollars, unless otherwise indicated. All amounts are presented 
in Australian dollars.

1.3  Use of estimates and judgement
The preparation of the financial report in conformity with 
Australian Accounting Standards requires the use of certain 
critical accounting estimates. It also requires management to 
exercise judgment in the process of applying the accounting 
policies. The notes to the financial statements set out areas 
involving a higher degree of judgment or complexity, or 
areas where assumptions are significant to the financial report 
such as: 

•  Recoverability of deferred tax assets, refer note 6.1;

• 

Impairment losses on loans and advances, refer note 4.3;

•  Fair value of financial instruments, refer note 4.6; and

• 

Impairment assessment of intangibles and goodwill, refer 
note 5.2.

1.4  Provisions (other than for impairment of 

financial assets)

Provisions are recognised when the Group has a legal, 
equitable or constructive obligation to make a future sacrifice 
of economic benefits to other entities as a result of past 
transactions or other past events and it is probable that a 
future sacrifice of economic benefits will be required and a 
reliable estimate can be made of the amount of the obligation. 

1.2  Basis of accounting
These consolidated financial statements are general purpose 
financial statements which have been prepared in accordance 
with the Corporations Act 2001, Accounting Standards and 
Interpretations, and other requirements of the law. Compliance 
with Australian Accounting Standards ensures that the financial 
statements and notes of the Company and the Group comply 
with International Financial Reporting Standards (IFRS). 

The financial statements comprise the consolidated financial 
statements of the Group. For the purpose of preparing 
the consolidated financial statements, the Company is a 
for-profit entity.

Where necessary, comparatives figures have been 
re-classified and re-positioned for consistency with current 
period disclosures.

Early Adoption of AASB 9 Financial 
Instruments (2010)
Under s. 334(5) of the Corporations Act 2001, the Directors 
have elected to apply Accounting Standard AASB 9 (2010) 
Financial Instruments (with the exception of impairment 
requirements) for the financial year beginning 1 July 2014, even 
though the standard is not required to be applied until annual 
reporting periods beginning on or after 1 January 2018. 

The classification and measurement of other financial assets 
and liabilities is unchanged.

The consolidated financial statements have been prepared on 
the basis of historical cost, except for certain properties and 
financial instruments that are measured at revalued amounts or 
fair values at the end of each reporting period, as explained in 
the accounting policies.

The following transactions are exceptions to these described 
methods of determining fair values:

•  Share-based payment transactions that are within the 

scope of AASB 2; and

•  Leasing transactions that are within the scope of AASB 117.

50 | MyState Limited Annual Report 2018

Notes to the Consolidated Financial Statementsfor the year ended 30 June 20182.1  Net banking operating Income

Interest income

Loans and advances

Investment securities

Total interest income

Interest expense

At call deposits

Fixed term deposits

Total interest expense

Non-interest income from banking activities

Transaction fees

Loan fee income 

Banking commissions

Other banking operations income 

30 June 2018 
$’000

30 June 2017 
$’000

 177,869 

 172,163 

 10,395 

 10,057 

 188,264 

 182,220 

 14,281 

 11,161 

 83,154 

 82,927 

 97,435 

 94,088 

 7,224 

 4,725 

 3,665 

 1,374 

 7,776 

 5,100 

 3,797 

 1,687 

Total non-interest income from banking activities

 16,988 

 18,360 

Income accounting policy

Income is recognised to the extent that it is probable that the economic benefits will flow to the entity and the income can be 
reliably measured. The following specific recognition criteria must also be met before income is recognised.

Interest, fees and commissions

Control of a right to receive consideration for the provision of, or investment in, assets has been attained. Interest, fees and 
commission revenue is brought to account on an accrual basis. 

Interest income is accrued using the effective interest rate method, which is the rate that exactly discounts estimated future 
cash receipts through the expected life of the financial instrument. Loan origination fees are recognised as components of the 
calculation of the effective interest rate method in relation to originated loans. They, therefore, affect the interest recognised 
in relation to this portfolio of loans. The average life of loans in the relevant loan portfolios is reviewed annually to ensure the 
amortisation methodology for loan origination fees is appropriate.

Interest expense is calculated on an accruals basis using the effective interest rate method. The effective interest rate method is 
the rate that exactly discounts future payments through the expected life of the financial instrument. 

MyState Limited Annual Report 2018 | 51

2.2 

Income from wealth management activities

Funds management income

Other fees and commissions

Total Income from wealth management activities

Funds management income and fiduciary activities

30 June 2018 
$’000

30 June 2017 
$’000

 10,122 

 8,394 

 9,456 

 7,282 

 18,516 

 16,738 

Tasmanian Perpetual Trustees Limited, a controlled entity of the Group, acts as Responsible Entity, Trustee and Funds Manager 
for ten managed investment schemes. The investment schemes place monies with external wholesale fund managers, 
direct mortgages and mortgaged backed securities, term deposits and other investments. The clients include individual, 
superannuation and corporate investors.

The assets and liabilities of these funds are not included in the Consolidated Financial Statements. Income earned by the Group 
in respect of these activities are included in the Consolidated Income Statement of the Group as “Funds management income”. 

The following table shows the balance of the unconsolidated funds under management and funds under advice that gives rise to 
funds management and other fees and commissions income respectively:

Funds under management

Funds under advice

Other fees and commissions

30 June 2018 
$’M

30 June 2017 
$’M

 1,153 

 1,089 

 809 

 778 

Tasmanian Perpetual Trustees Pty Ltd provides financial planning, private client tax accounting services and acts as trustee and 
executor of estates. “Other fees and commissions income” is the income earned from these activities.

Income accounting policy

Funds management income and other fees and commissions income is brought to account on an accrual basis to the extent that:

• 

It is probable that the economic benefits will flow to the entity;

•  The revenue can be reliably measured; and

•  Control of a right to receive consideration for the provision of, or investment in, assets has been attained. 

2.3 

Income from other activities

Profit from sale of other investments

In 2017, Tasmanian Perpetual Trustees Limited disposed of its investment in listed 
shares. The carrying value of these shares at the date of disposal was $3.84m.

Dividends from other corporations

Profit on sale of property plant and equipment assets

Total income from other activities

Dividend accounting policy

Dividends are recorded as income when the right to receive the dividend is established.

52 | MyState Limited Annual Report 2018

30 June 2018 
$’000

30 June 2017 
$’000

– 

1,362

 – 

 6 

 6 

 15 

 9 

 24 

Notes to the Consolidated Financial Statementsfor the year ended 30 June 20182.4  Expenses
The following items are included within each item of specified expenses:

Occupancy costs include:

Operating lease payments

Depreciation – buildings and leasehold improvements

Technology costs include:

Amortisation – computer software

Administration costs include:

Amortisation – other intangibles

Depreciation – furniture and equipment

Expense accounting policy

Operating lease expense

30 June 2018 
$’000

30 June 2017 
$’000

 4,060 

 1,014 

 4,117 

 1,548 

 3,236 

 2,167 

 1,318 

 427 

 803 

 675 

Leases are classified at their inception as either operating or finance leases based on the economic substance of the agreement, 
to reflect the risks and benefits incidental to ownership. The minimum lease payments of operating leases, where the lessor 
effectively retains substantially all of the risks and benefits of ownership of the leased item, are recognised as an expense on a 
straight-line basis in the Consolidated Income Statement over the life of the lease. 

Depreciation and amortisation expense

The Group adopts the straight line method of depreciating property, plant and equipment and amortising intangible assets over 
the estimated useful lives commencing from the time the asset is held ready for use. Leasehold improvements are depreciated 
over the shorter of either the unexpired expected term of the lease or the estimated useful life of the improvements. Estimated 
useful lives are:

Buildings

Office furniture, fittings & equipment

Building fit-out (owned buildings)

Computer hardware

Software

40 years

4 – 7 years

4 – 15 years

3 years

3 – 10 years

MyState Limited Annual Report 2018 | 53

2.5  Earnings per share

Basic earnings per share

Diluted earnings per share

30 June 2018 
cents

30 June 2017 
cents

 34.97 

 34.97 

 34.04 

 34.04 

Earnings per share accounting policy

Basic earnings per share is calculated by dividing the Group’s profit attributable to ordinary equity holders by the weighted 
average number of ordinary shares outstanding during the financial year. Diluted earnings per share is calculated by dividing the 
Group’s profit attributable to ordinary equity holders by the weighted average number of ordinary shares that would be issued on 
the exchange of all the dilutive potential ordinary shares into ordinary shares.

The following table details the income and weighted average number of shares used in the calculation of basic and diluted 
earnings per share:

Profit for the year

Weighted average number of ordinary shares used in calculating basic and diluted 
earnings per share

2.6  Dividends

Dividends paid

2016 Final dividend paid – 14.5 cents per share

2017 Interim dividend paid – 14.0 cents per share

2017 Final dividend paid – 14.5 cents per share

2018 Interim dividend paid – 14.25 cents per share

The dividends paid during the year were fully franked at the 30% corporate tax rate.

30 June 2018 
$’000

30 June 2017 
$’000

 31,461 

 30,080 

Number

Number

 89,959,758 

 88,355,988 

Date of 
payment

30 June 2018 
$’000

30 June 2017 
$’000

3 Oct 2016

10 Mar 2017

 – 

 – 

 12,740 

 12,302 

13 Sep 2017

 12,970 

29 Mar 2018

 12,824 

 – 

 – 

 25,794 

 25,042 

30 June 2018 
$’000

30 June 2017 
$’000

Franking credit balance

The amount of franking credits available for the subsequent financial year are:

Franking account balance as at the end of the period at 30% 

 63,933 

 61,797 

Franking credits that will arise from the payment of income tax payable at the end of 
the period

 2,561 

 837 

54 | MyState Limited Annual Report 2018

Notes to the Consolidated Financial Statementsfor the year ended 30 June 2018Dividends not recognised at the end of the financial year 

On 17 August 2018, the Directors resolved to pay a final dividend for the 2018 financial year of 14.5 cents per share or $13.10m total 
to be paid on the 25th of September 2018, fully franked at the 30 per cent corporate tax rate. This dividend has not been brought 
to account as the amount had not been determined at the reporting date. This dividend will reduce the balance of the franking 
account by $5.61m.

2.7  Segment financial information

Operations of reportable segments

The Group has identified two operating divisions and a corporate division, which are its reportable segments. These divisions 
offer different products and services and are managed separately. The Group’s management committee review internal 
management reports for each of these divisions at least monthly. 

Banking division

The banking division’s product offerings include lending; encompassing home loans, personal, overdraft, line of credit and 
commercial products, transactional savings accounts and fixed term deposits and insurance products. It delivers these products 
and services through its branch network, digital channels and third party channels. The banking division is conducted by the 
MyState Bank Group. 

Wealth management division

The wealth management division is a provider of funds management, financial planning and trustee services. It operates 
predominantly within Tasmania. It holds $1.15 billion in funds under management on behalf of personal, business and wholesale 
investors as the responsible entity for 10 managed investment schemes. The wealth management division is conducted by 
Tasmanian Perpetual Trustees Limited. Tasmanian Perpetual Trustees Limited is a trustee company licensed within the meaning of 
Chapter 5D of the Corporations Act 2001 and is the only private trustee company with significant operations in Tasmania. 

Corporate and consolidation division

The corporate cost centre is responsible for the governance of the Group. The corporate cost centre charges the operating 
divisions on a cost recovery basis for costs it has incurred. This division is also where eliminations are allocated between the 
banking division and the wealth management division.

MyState Limited Annual Report 2018 | 55

Wealth 
Management 
$’000

Corporate 
and 
Consolidation 
$’000

Total 
$’000

Banking 
$’000

 187,999 

 184 

 81 

 188,264 

 (97,435)

 7,224 

 4,725 

 3,665 

 1,615 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 6 

 10,122 

 8,394 

 – 

 – 

 – 

 (97,435)

 – 

 – 

 – 

 7,224 

 4,725 

 3,665 

 (241)

 1,374 

 – 

 – 

 – 

 – 

 10,122 

 8,394 

 – 

 6 

 107,799 

 18,700 

 (160)

 126,339 

 25,475 

 7,476 

 5,245 

 38,196 

 22,325 

 3,210 

 (7,508)

 18,027 

 – 

 11,599 

 5,403 

 3,501 

 655 

 441 

 – 

 410 

 741 

 230 

 68 

 14 

 11,495 

 1,986 

 26,905 

 4,565 

 – 

 62 

 143 

 37 

 – 

 12,071 

 6,287 

 3,768 

 1,823 

 2,546 

 – 

 47 

 (9)

 455 

 13,528 

 31,461 

 5,094,131 

 27,646 

 51,554 

 5,173,331 

 4,847,633 

 3,291 

 1,745 

 4,852,669 

Year ended 30 June 2018

Interest income

Interest expense

Other income

Transaction fees

Loan fee income 

Banking commissions

Other banking operations income 

Funds management income

Other wealth management fees and commissions

Profit from sale of other investments

Income from other activities

Total operating income

Expenses

Personnel costs

Administration costs

Significant due diligence project costs

Technology costs

Occupancy costs

Marketing costs

Governance costs

Impairment expense on loans and advances

Income tax expense

Segment profit for the year

Segment balance sheet information

Segment assets

Segment liabilities

56 | MyState Limited Annual Report 2018

Notes to the Consolidated Financial Statementsfor the year ended 30 June 20182.7 Segment financial information (continued)Year ended 30 June 2017

Interest income

Interest expense

Other income

Transaction fees

Loan fee income 

Banking commissions

Other banking operations income 

Funds management income

Other wealth management fees and commissions

Profit from sale of other investments

Income from other activities

Total operating income

Expenses

Personnel costs

Administration costs

Significant due diligence project costs

Technology costs

Occupancy costs

Marketing costs

Governance costs

Impairment expense on loans and advances

Income tax expense

Segment profit for the year

Segment balance sheet information

Segment assets

Segment liabilities

Wealth 
Management 
$’000

Corporate 
and 
Consolidation 
$’000

Total 
$’000

Banking 
$’000

 181,875 

(94,088)

 7,776 

5,100

3,797

1,821

 – 

 – 

–

24

159

 – 

 – 

 – 

 – 

–

9,456

7,282

1,387

 – 

106,305

18,284

 25,565 

 21,879 

 1,279 

10,325

5,990

3,255

492

213

11,038

26,269

7,336

4,022

 – 

430

805

182

70

 – 

1,624

3,815

186

 – 

 – 

 – 

 – 

(134)

 – 

 – 

–

(25)

27

5,168

 (7,027)

 – 

83

135

105

2,071

 – 

(504)

182,220

(94,088)

7,776

5,100

3,797

1,687

9,456

7,282

1,387

(1)

124,616

38,069

18,874

 1,279 

10,838

6,930

3,542

2,633

213

12,158

 (4)

 30,080 

 4,834,688 

25,385

50,378

4,910,451

4,596,089

2,652

806

4,599,547

MyState Limited Annual Report 2018 | 57

3.1  Capital management strategy

The Group’s capital management strategy is to adhere to 

regulatory requirements and maximise shareholder value 

through optimising the level and use of capital resources, 

whilst also providing the flexibility to take advantage of 

opportunities as they may arise. 

The Group’s capital management objectives are to:

•  Comply with internal and regulatory capital requirements;

•  Ensure sufficient capital resource is available to support the 
Group’s business, operational and investment activities;

•  Maintain balance sheet resilience to safeguard the Group’s 

ability to continue as a going concern; and

•  Support MyState Bank Limited’s credit rating.

The Group’s capital management policy considers each of 
internal, regulatory and rating agency capital requirements. 
Under APS 110 Capital Adequacy, the ultimate responsibility 
for the prudent management of capital resides with the Board 
of Directors. The Board must ensure that an appropriate level 
and quality of capital is maintained, commensurate with the 
type, amount and concentration of risk exposures. 

The Group’s regulatory capital requirements are measured on 
a Level 1 and Level 2 basis.

Level 1 is comprised of MyState Bank Limited (the ADI).

Level 2 is comprised of the wider MyState Limited 
prudential group. This group includes MyState Limited (the 
non-operating holding company), MyState Bank Limited 
and Connect Asset Management (the Securitisation 
programme Manager).

All entities that are consolidated for accounting purposes 
are included within the Level 2 regulatory capital calculation 
except for certain securitisation vehicles and Tasmanian 
Perpetual Trustees Limited.

The Group has developed a detailed Internal Capital 
Adequacy Assessment Plan (ICAAP). This plan covers the 
capital requirements of the Group on a Level 1 and Level 2 
basis (as previously described) as well as Tasmanian Perpetual 
Trustees. The Group’s capital position is monitored on a 
frequent basis and is reported to the Board monthly. The 
ICAAP also includes a three year forecast of capital adequacy 
which is prepared and submitted to the Board at least annually.

The ICAAP aims to ensure that adequate planning activities 
take place so that the Group is effectively capitalised and also 
includes a three year forecast of capital adequacy which is 
prepared and submitted to the Board at least annually. The 
ICAAP encompasses known financial events, dividend policy, 
capital raisings, securitisation and stress testing.

58 | MyState Limited Annual Report 2018

Notes to the Consolidated Financial Statementsfor the year ended 30 June 2018The Board has currently set a minimum total capital adequacy ratio of 12.5% for the Group. Capital adequacy of the Group on a 
level 2 basis as at 30 June 2018 is detailed in the following table:

Qualifying capital

Common equity tier 1 capital

  Paid-up ordinary share capital

  Retained earnings(2)

  Reserves excluding general reserve for credit losses

Total common equity tier 1 capital

Regulatory adjustments

  Deferred expenditure including deferred tax assets

  Goodwill and intangibles

  Other deductions

Total regulatory adjustments

Net common equity tier 1 capital

Tier 2 capital

  Subordinated notes(1)

  General reserve for credit losses

Total capital

Risk weighted assets

Capital adequacy ratio

30 June 2018 
$’000

30 June 2017 
$’000

 145,400 

 141,349 

 182,262 

 177,819 

 483 

 956 

 328,145 

 320,124 

 25,950 

 24,270 

 49,800 

 49,760 

 54,065 

 53,141 

 129,815 

 127,171 

 198,330 

 192,953 

 29,323 

 29,944 

 4,400 

 4,428 

 232,053 

 227,325 

 1,722,248 

 1,710,329 

13.47%

13.29%

(1)   On the 14th August 2015, the Group issued $25 million of floating rate subordinated notes (“notes”). The issuer was MyState Bank Limited. The notes 
have a term of 10 years, maturing 14th August 2025, and pay interest quarterly at a floating rate equal to the three-month BBSW plus a margin of 5% 
per annum. The issuer has the option to redeem all or some of the notes on 14th August 2020 and each quarterly interest payment date thereafter, 
and for certain regulatory events (in each case subject to APRA’s prior written approval). 

  On the 28th September 2016, the Group issued $10 million of floating rate subordinated notes (“notes”). The issuer was MyState Bank Limited. The 
notes have a term of 10 years, maturing 26th September 2026, and pay interest quarterly at a floating rate equal to the three-month BBSW plus 
a margin of 4.25% per annum. The issuer has the option to redeem all or some of the notes on 28th September 2021 and each quarterly interest 
payment date thereafter, and for certain regulatory events (in each case subject to APRA’s prior written approval). 

If APRA notifies the issuer that a non-viability trigger event has occurred, the notes will be converted into ordinary shares of MyState Limited, or 
written-off. The amount included in the Group’s Level 2 Tier 2 regulatory capital is a percentage equal to that of external interest in the Group’s 
regulatory capital. The amount included in the Group’ Level 1 Tier 2 regulatory capital is 100%.

(2)  The impact of AASB 9 Financial Instruments (2010), specifically impairment requirements, on capital is discussed further in note 8.4.

MyState Limited Annual Report 2018 | 59

 
3.2  Financial risk management
Risk management is an integral part of the Group’s business processes. The Board sets policy to mitigate risks and ensure 
the risk management framework is appropriate, to direct the way in which the Group conducts business. Promulgated Board 
approved policies ensure compliance throughout the business, which are monitored by way of a dedicated compliance system. 
Risk management plans exist for all documented risks within the Group and these plans are reviewed regularly by the Executive 
Management Team, the Group Risk Committee and the Board. Business units are accountable for risks in their area and are 
responsible for ensuring the appropriate assessment and management of these risks.

Risk exposure profile
The Group actively monitors a range of risks, which are not limited to, but include the following:

•  Credit risk, 

•  Market risk; and

•  Liquidity risk.

3.2.1 Credit risk

Approach to credit risk management

Credit risk arises within the Group’s lending and treasury investment activities and is the risk that a counterparty may fail to 
complete its contractual obligations when they fall due.

The Group’s approach to managing this risk is to separate prudential control from operational management by assigning 
responsibility for approval of credit exposures to specific individuals and management committees. The Group Risk Committee 
has oversight of credit risk exposures and the Risk and Credit Committee monitors credit related activities through regular 
reporting processes, including monitoring large exposure to single groups and counterparties. The roles of funding and oversight 
of credit are separate.

Board approved lending policies guide the processes for all loan approvals by subsidiary operations. All loans over a designated 
amount, whether within delegated limits or not, are reported to the Group Risk Committee on a regular basis. Any loan outside of 
delegated limits must be approved by the Board prior to funding.

Maximum exposure to credit risk

The amounts disclosed in the following table are the maximum exposure to credit risk, before taking account of any collateral 
held or other credit enhancements. For financial assets recognised on the Balance Sheet, the exposure to credit risk equals their 
carrying amount. For customer commitments, the maximum exposure to credit risk is the full amount of the committed facility as 
at the reporting date.

Cash and liquid assets

Due from other financial institutions

Other assets

Financial instruments

Loans and advances

Customer commitments(1)

Maximum exposure to credit risk 

(1)   For further information regarding these commitments, refer to note 8.1.

60 | MyState Limited Annual Report 2018

30 June 2018 
$’000

30 June 2017 
$’000

 67,876 

 64,226 

 25,826 

 35,161 

 6,950 

 6,577 

 406,864 

 420,769 

 507,516 

 526,733 

 4,565,256 

 4,282,525 

 142,924 

 117,472 

 5,215,696 

 4,926,730 

Notes to the Consolidated Financial Statementsfor the year ended 30 June 2018The credit quality of financial assets has been determined based on Standard and Poor’s credit ratings for financial assets other 
than loans and advances at amortised cost. For loans and advances at amortised cost, the assets identified as being “closely 
monitored” are those assets that are greater than 30 days past due.

Credit quality of financial assets

Financial assets other than loans and advances at amortised cost

Equivalent S&P rating A+ and above

Equivalent S&P rating A- and below

Loans and advances at amortised cost

New Facilities – not closely monitored

New Facilities – closely monitored

Continuing facilities – not closely monitored

Continuing facilities – closely monitored

Total on balance sheet exposure to credit risk

30 June 2018 
$’000

30 June 2017 
$’000

 251,611 

 263,302 

 256,053 

 263,431 

 1,153,123 

 1,271,704 

 1,769 

 730 

 3,391,212 

 2,990,147 

 19,152 

 19,944 

 5,072,920 

 4,809,258 

New facilities are loans that have been funded within the financial year.

Neither past due or impaired

 4,543,568 

 4,260,413 

Past due but not impaired – loans and advances at amortised cost

31 to 60 days

61 to 90 days

More than 90 days

Total past due but not impaired

Impaired – loans and advances at amortised cost

Maximum exposure to credit risk

Estimate of collateral held against past due but not impaired assets

Estimate of collateral held against impaired assets

 9,736 

 3,645 

 5,402 

 4,560 

 7,420 

 10,577 

 20,801 

 20,539 

 887 

 1,573 

 4,565,256 

 4,282,525 

 31,640 

 35,119 

 420 

 2,360 

Estimate of collateral held 

The Group holds collateral against loans and advances to customers in the form of a mortgage charge over property. To mitigate 
credit risk, the bank (ADI) can take possession of the security held against the loans and advances as a result of customer default. 
The collateral shown above is an estimate of the value of collateral held, it is not practicable to determine the fair value.

MyState Limited Annual Report 2018 | 61

3.2  Financial risk management (continued)
Credit quality is impacted by concentration risk created by the ensuing vulnerability of assets to similar conditions such as 
economic or political factors. The Group monitors the geographical diversification of its loans and advances. An analysis of this 
concentration of credit risk at the reporting date is shown in the following table:

Tasmania

Victoria

New South Wales

Queensland

Western Australia

Australian Capital Territory

Northern Territory

South Australia

Gross loans and advances at amortised cost

There are no loans that individually represent 10% or more of shareholders’ equity.

3.2.2 Market risk

Managing market risk

30 June 2018 
$’000

30 June 2017 
$’000

 2,135,169 

 2,181,829 

 698,673 

 556,010 

 950,419 

 762,536 

 630,015 

 614,823 

 76,106 

 84,366 

 34,551 

 39,869 

 37,691 

 41,615 

 3,213 

 2,434 

 4,565,837 

 4,283,482 

Market risk is the exposure to adverse changes in the value of the Group’s portfolio as a result of changes in market prices or 
volatility. The Group is exposed primarily to interest rate risk.

Interest rate risk exposure

The operations of the ADI is subject to the risk of interest rate fluctuations as a result of mismatches in the timing of the repricing 
of interest rate on their assets and liabilities. 

Value at Risk (VaR)

The following table indicates the VaR based on historical data. The Group estimates VaR as the potential loss in earnings from 
adverse market movements over a 20 day holding period to a 99% confidence level. VaR takes account of all material market 
variables that may cause a change in the value of the loan portfolio. Although an important tool for the measurement of market 
risk, the assumptions underlying the model are limited to reliance on historical data.

Value at risk (post-tax) based on historic data

Average

Minimum

Maximum

Derivatives

30 June 2018 
$’000

30 June 2017 
$’000

 1,437 

 818 

 2,019 

 2,326 

 1,455 

 3,444 

The Group is exposed to changes in interest rates. The only derivative instruments currently entered into by the Group are 
interest rate swaps. The Group protects its portfolio of fixed rate loans, and exposure to variable rate debt obligations, by paying 
fixed rates to swap providers and receiving variable rates in return. The variable receipts mitigate the exposure to interest rate 
changes that will impact on the Group’s variable rate payment obligations.

62 | MyState Limited Annual Report 2018

Notes to the Consolidated Financial Statementsfor the year ended 30 June 2018Derivatives accounting policy

Derivatives are initially recognised at fair value on the date 
a derivative contract is entered into and subsequently 
remeasured to their fair value. Fair values are obtained 
from quoted market prices in active markets. Movements 
in the carrying amounts of derivatives are recognised in the 
Consolidated Income Statement, unless the derivative meets 
the requirements for hedge accounting.

The Group documents the relationship between the hedging 
instruments and hedged items at inception of the transaction, 
as well as its risk management objective and strategy for 
undertaking various hedge transactions. The Group also 
documents its assessment of whether the derivatives used in 
hedging transactions have been or will continue to be, highly 
effective in offsetting changes in the fair values or cash flows of 
hedged items. This assessment is carried out both at inception 
and on a monthly basis.

Cash flow hedges

The Group has cash flow hedges that are used to hedge 
the variability of interest rates in relation to certain liabilities. 
These derivative instruments are established with terms that 
exactly match the terms of the liability designated as the 
hedged item and therefore form highly effective relationships. 
The portion of the liability designated in the hedging 
relationship is determined by reference to specific fixed rate 
assets within the loan portfolio. Sources of ineffectiveness 
are limited to credit risk of parties to the relationship. The 
Group tests for ineffectiveness each month. The variability in 
fair values attributable to an item designated as a cash flow 
hedge is recognised in Other Comprehensive Income to the 
extent of the hedges effectiveness. Any ineffective portion 
of the change in the fair value of a derivative is recognised 
immediately in the Consolidated Income Statement.

Derivatives that do not qualify for hedge accounting

If a derivative expires or is sold, terminated, or exercised, or 
no longer meets the criteria for hedge accounting, or the 
designation is revoked, then hedge accounting is discontinued 
and the amount recognised in Other Comprehensive Income 
remains in Other Comprehensive Income until the forecast 
transaction affects the Consolidated Income Statement. If 
the forecast transaction is no longer expected to occur, it 
is reclassified to the Consolidated Income Statement as a 
reclassification adjustment.

When a derivative is not designated in a qualifying relationship, 
all changes in its fair value are recognised immediately in 
the Consolidated Income Statement, as a component of net 
income from other financial instruments carried at fair value.

3.2.3 Liquidity risk

Managing liquidity risk

Liquidity risk is the risk that the Group is unable to meet its 
financial and statutory obligations as they fall due, which could 
arise due to mismatches in cash flows. 

The Group’s objective is to manage its funds in a way that will 
facilitate growth in core business under a wide range of market 
conditions. The Group maintains, and adheres to, an Internal 
Liquidity Adequacy Assessment Plan (ILAAP). This process 
includes acknowledgements of liquidity risks within the Group 
and justification of the amount of liquidity that is being held 
based on the liquidity risk profile of the organisation.

Group Treasury is responsible for implementing liquidity risk 
management strategies in accordance with the ILAAP. The 
Group’s Assets and Liabilities Committee (ALCO) assists 
the Board with oversight of asset and liability management 
including liquidity risk management. The Group’s liquidity 
policies are approved by the Board after endorsement by the 
Group Risk Committee and the Banking Group’s ALCO.

The Group maintains a portfolio of highly marketable 
assets that can be liquidated in the event of an unforeseen 
interruption of cash flows. The Group also has committed lines 
of credit that it can access to meet its liquidity needs. Liquidity 
scenarios are calculated under stressed and normal operating 
conditions, to assist in anticipating cash requirements 
providing adequate reserves. 

Liquidity risk exposure

The Group is exposed to liquidity risk primarily through its 
banking activities. 

The Group’s contractual cash flows associated with its 
financial liabilities and hedging derivatives, within relevant 
maturity groupings is as follows. These are presented on an 
undiscounted basis and, therefore, will not agree to amounts 
presented on the Consolidated Statement of Financial 
Position as they incorporate principal and associated future 
interest payments.

MyState Limited Annual Report 2018 | 63

3.2  Financial risk management (continued) 

On demand 
$’000

< 3 months 
$’000

3 months to 
1 year 
$’000

1 year to 
5 years 
$’000

> 5 years 
$’000

Total 
$’000

2018

At call deposits

Due to other financial institutions

Term deposits

Negotiable certificates of deposit

Subordinated notes

Securitisation liabilities

Derivative liability

2017

At call deposits

Due to other financial institutions

Term deposits

Negotiable certificates of deposit

Subordinated notes

Securitisation liabilities

 1,564,556 

 – 

 33,334 

 – 

 – 

 – 

 – 

 688,696 

 980,795 

 21,984 

 330,950 

 72,000 

 – 

 – 

 1,564,556 

 – 

 – 

 – 

 33,334 

 1,691,475 

 402,950 

 591 

 1,773 

 9,456 

 42,624 

 54,444 

 75,314 

 225,943 

 1,034,104 

 – 

 1,335,361 

 1,460,758 

 – 

 34,319 

 – 

 – 

 – 

 – 

 825,776 

 819,453 

 34,743 

 376,200 

 69,500 

 – 

 – 

 – 

 – 

 – 

 1,460,758 

 34,319 

 1,679,972 

 445,700 

 570 

 1,710 

 9,120 

 40,318 

 51,718 

 49,997 

 149,991 

 799,950 

 111,104 

 1,111,042 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

Contractual amounts payable

 1,564,556 

 1,128,885 

 1,280,511 

 1,065,544 

 42,624 

 5,082,120 

 – 

 1,573 

 2,635 

 4,622 

 – 

 8,830 

Contractual amounts payable

 1,460,758 

 1,286,862 

 1,040,654 

 843,813 

 151,422 

 4,783,509 

Derivative liability

 – 

 209 

 1,308 

 9,734 

 – 

 11,251 

64 | MyState Limited Annual Report 2018

Notes to the Consolidated Financial Statementsfor the year ended 30 June 2018Contractual maturity of assets and liabilities

The contractual maturities of the Group’s financial assets and liabilities as at the reporting date are contained in the following 
table. The Group expects that certain assets and liabilities will be recovered or settled at maturities which are different to their 
contractual maturities.

30 June 2018

30 June 2017

Less than 
12 months 
$’000

More than 
12 months 
$’000

Total 
$’000

Less than 
12 months 
$’000

More than 
12 months 
$’000

Total 
$’000

Financial assets

Cash and liquid assets

Due from other financial institutions

Other assets

 67,876 

 25,826 

 6,950 

 – 

 – 

 – 

 67,876 

 64,226 

 25,826 

 35,161 

 6,950 

 6,577 

 – 

 – 

 – 

 64,226 

 35,161 

 6,577 

Financial instruments

 245,023 

 161,841 

 406,864 

 257,322 

 163,447 

 420,769 

Loans and advances

Total financial assets

Financial liabilities

Due to other financial institutions

Other liabilities

Deposits

Subordinated notes

Securisation liabilities

 92,773 

 4,472,483 

 4,565,256 

 105,727 

 4,176,798 

 4,282,525 

 438,448 

 4,634,324 

 5,072,772 

 469,013 

 4,340,245 

 4,809,258 

 (33,334)

 (7,666)

 – 

 – 

 (33,334)

 (34,319)

 (7,666)

 (6,801)

 – 

 – 

 (34,319)

 (6,801)

 (3,604,154)

 (20,751)

 (3,624,905)

 (3,519,810)

 (32,336)

 (3,552,146)

 – 

 (34,745)

 (34,745)

 – 

 (34,695)

 (34,695)

 (257,580)

 (884,174)

 (1,141,754)

 (173,183)

 (788,942)

 (962,125)

Total financial liabilities

 (3,902,734)

 (939,670)

 (4,842,404)

 (3,734,113)

 (855,973)

 (4,590,086)

Net contractual amounts  
receivable/(payable) 

 (3,464,286)

 3,694,654 

 230,368 

 (3,265,100)

 3,484,272 

 219,172 

MyState Limited Annual Report 2018 | 65

3.3  Average balance sheet and source of net interest income
The following table shows the major categories of interest-earning assets and interest-bearing liabilities, together with their 
respective interest earned or paid by the Group and the average interest rates. Averages are calculated based on the balance at 
each month end. 

30 June 2018

30 June 2017

Average 
balance 
$’000

Interest 
$’000

Average rate 
%

Average 
balance 
$’000

Interest 
$’000

Average rate 
%

Average interest earning assets and 
interest income

Interest-earning assets

Cash and liquid assets

Financial instruments

Loans and advances

 61,418 

 279 

0.45%

 78,636 

 408,321 

 10,116 

2.48%

 380,293 

 567 

 9,490 

 4,337,717 

 177,869 

4.10%

 4,100,642 

 172,163 

0.72%

2.50%

4.20%

Total average interest-earning assets

 4,807,456 

 188,264 

3.92%  4,559,571 

 182,220 

4.00%

Non-interest earning assets

 107,074 

 – 

 – 

 126,301 

 – 

–

Total average assets

 4,914,530 

 188,264 

3.83%  4,685,872 

 182,220 

3.89%

Average liabilities and interest expense

Interest-bearing liabilities

Deposits and derivatives

 3,533,281 

 64,106 

1.81%

 3,442,306 

 65,742 

Notes and bonds on issue

 1,058,130 

 33,329 

3.15%

 903,172 

 28,346 

1.91%

3.14%

Total average interest-bearing liabilities

 4,591,411 

 97,435 

2.12%  4,345,478 

 94,088 

2.17%

Non-interest bearing liabilities

 49,657 

 – 

 – 

 34,923 

 – 

–

Total average liabilities

 4,641,068 

 97,435 

2.10%  4,380,401 

 94,088 

2.15%

Reserves

 295,266 

 – 

 – 

 285,200 

 – 

 – 

Total average liabilities and reserves

 4,936,334 

 97,435 

1.97%  4,665,601 

 94,088 

2.02%

66 | MyState Limited Annual Report 2018

Notes to the Consolidated Financial Statementsfor the year ended 30 June 2018 
4.1  Cash and liquid assets

Notes, coins and cash at bank

Other short term liquid assets

Total cash and liquid assets

Notes to the statements of cash flows

30 June 2018 
$’000

30 June 2017 
$’000

 62,452 

 62,125 

 5,424 

 2,101 

 67,876 

 64,226 

Reconciliation of profit for the year to net cash provided by operating activities

Profit for the year

 31,461 

 30,080 

Add/(less) items classified as investing/financing activities or non-cash items:

 Depreciation of property, plant and equipment

 Amortisation of intangible assets

  Gain on sale of investment

  Loss on disposal of equipment

  Gain on sale of equipment

 Bad and doubtful debts expense net of recoveries

  Deferred upfront lending costs

 Share based payment

  Tax movement within reserves

Changes in assets and liabilities

 Decrease/(increase) in due from other financial institutions

 Decrease/(increase) in other assets

 Decrease/(increase) in deferred tax assets

 Increase/(decrease) in due to other financial institutions

Increase/(decrease) in other liabilities

 Increase/(decrease) in employee benefit provisions

 Increase/(decrease) in tax liabilities

Net cash flows used in operating activities

Accounting policies

Cash and liquid assets

 1,441 

 4,554 

 162 

 (6)

 455 

 9,959 

 174 

 4 

 449 

 (373)

 770 

 (1,038)

 865 

 (29)

 833 

 2,223 

 2,970 

(1,362)

 – 

 (9)

 213 

 8,476 

 281 

 272 

 215 

 (758)

 (1,054)

 (298)

 (160)

 (145)

 (316)

 49,681 

 40,628 

Cash and liquid assets in the Consolidated Statement of Financial Position and for the purposes of the Consolidated Statement of 
Cash Flows comprise cash at bank and in hand and short-term deposits with an original maturity of less then three months, net of 
outstanding bank overdrafts. Cash flows arising from deposits, share capital, investments, loans to subsidiaries and investments in 
associates are presented on a net basis in the Statement of Cash Flows.

MyState Limited Annual Report 2018 | 67

 
 
 
 
 
 
 
 
 
 
 
Cash Flow statement

Cash flows arising from the following activities are presented on a net basis in the Statement of Cash Flows:

•  Customer deposits and withdrawals from savings and fixed-term deposit accounts;

•  Movements in investments;

•  Amounts due to and from other financial institutions; 

•  Customer loans and advances; and

•  Dividends paid. 

4.2  Financial instruments

Financial instruments at amortised cost

Negotiable certificates of deposits

Term deposits

Floating rate notes

Other deposits

Total financial instruments at amortised cost

Financial instruments at fair value

Derivatives

Other financial instruments at fair value

Total financial assets

Accounting policies

Financial instruments at amortised cost

30 June 2018 
$’000

30 June 2017 
$’000

 177,022 

 186,003 

 35,700 

 35,700 

 191,542 

 196,181 

 2,028 

 1,504 

 406,292 

 419,388 

 (428)

 (267)

 1,000 

 1,648 

 406,864 

 420,769 

Financial instruments at amortised cost are those non-derivative financial assets that the Company has acquired with the 
objective of holding in order to collect contractual cash flows. The contractual terms of the financial asset give rise on specified 
dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

Financial instruments at fair value

Financial instruments other than those carried at amortised cost, are carried at their fair value at the reporting date. Note 4.6 
contains information on how the group determines fair values. Fair value gains and losses are recognised in comprehensive 
income until the derecognition date, at which point the net gains and losses are transferred to profit or loss for that instrument.

Derecognition of financial assets and liabilities

Financial assets are derecognised when the contractual rights to receive cash flows from the assets have expired, or where 
the Bank has transferred its contractual rights to receive the cash flows of the financial assets and substantially all the risks and 
rewards of ownership. Financial liabilities are derecognised when they are extinguished, i.e. when the obligation is discharged, 
cancelled or expired.

68 | MyState Limited Annual Report 2018

Notes to the Consolidated Financial Statementsfor the year ended 30 June 20184.1 Cash and liquid assets (continued)4.3  Loans and advances

Classification of loans and advances at amortised cost

Residential loans secured by mortgage

Personal loans and unsecured overdrafts

Overdrafts secured by mortgage

Commercial loans

Total loans and advances at amortised cost

Specific provision for impairment

Collective provision for impairment

30 June 2018 
$’000

30 June 2017 
$’000

 4,374,002 

 4,090,546 

 74,450 

 77,249 

 44,915 

 52,261 

 72,470 

 63,426 

 4,565,837 

 4,283,482 

 222 

 359 

 620 

 337 

Total loans and advances at amortised cost net of provision for impairment

 4,565,256 

 4,282,525 

Loans and advances at amortised cost accounting policy

Loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as 
“loans and advances”. Loans and advances are recognised on trade date and are measured at amortised cost using the effective 
interest method, less any impairment. Interest income is recognised by applying the effective interest rate, except for short-term 
receivables when the effect of discounting is immaterial.

Provision for impairment

Specific provision for impairment

Opening balance

Charge/(credit) against profit

Write-off of previously provisioned facilities

Closing balance of specific provision for impairment

Collective provision for impairment

Opening balance

Charge/(credit) against profit

Write-off of previously provisioned facilities

Closing balance of collective provision for impairment

Charge to profit for impairment on loans and advances

Increase/(decrease) in specific provision for impairment

Increase/(decrease) in collective provision for impairment

Bad debts recovered

Bad debts written off directly

Total impairment expense on loans and advances

Impairment of financial assets accounting policy

 620 

 39 

 (437)

 222 

 337 

 685 

 (663)

 359 

 (398)

 22 

 (988)

 1,819 

 455 

 567 

 94 

 (41)

 620 

 491 

 322 

 (476)

 337 

 53 

 (154)

 (1,131)

 1,445 

 213 

Financial assets are assessed for indicators of impairment at the end of each reporting period. Financial assets are considered 
to be impaired when there is objective evidence that, as a result of one or more events that occurred after the initial recognition 

MyState Limited Annual Report 2018 | 69

of the financial asset, the estimated future cash flows of the investment have been affected. The primary source of credit risk for 
the Group arises on its loan portfolio. In relation to this portfolio, the Group maintains an individually assessed provision and a 
collective provision.

Specific provisions for impairment are made against individual risk rated credit facilities where a loss is expected. The provisions 
are measured as the difference between a financial asset’s carrying amount and the expected future cash flows. All other loans 
and advances that do not have an individually assessed provision are assessed collectively for impairment. The evaluation process 
is undertaken by categorising all loans in to a credit risk hierarchy based on a series of estimates and judgements based on APRA 
Prudential Standard APS 220 – Credit Quality.

4.4  Transfer of financial assets (securitisation program)
Some loans and advances to customers are sold by the Group to securitisation vehicles. The transfer takes the form of the Group 
assuming an obligation to pass cash flows from the underlying assets to investors in the notes. The Group utilises its securitisation 
program to provide regulatory capital relief and funding diversification.

The following table sets out the values at the transaction date of financial assets transferred during the financial year in this 
manner to vehicles that provide regulatory capital relief and the value of the associated liabilities issued from the vehicles. This 
table does not include transfer of assets to the securitisation vehicle in which the Group is the bond holder.

Transferred financial assets:

Loans and advances

Associated financial liabilities

Carrying value at  
transaction date

30 June 2018 
$’000

30 June 2017 
$’000

 449,344 

 420,232 

Securitisation liabilities to external investors

 440,490 

 400,692 

Transfer of financial assets accounting policy

Once assets are transferred to a securitisation vehicle, the Group does not have the ability to use the transferred assets during the 
term of the arrangement. The Group does not have any loans transferred to unconsolidated securitisation vehicles. 

The consolidated securitisation vehicles generally transfer all the risks and rewards of ownership of the assets to the investors 
in the notes. However, derecognition of the transferred assets from the Group is prohibited because the cash flows that the 
securitisation vehicles collect from the transferred assets on behalf of the investors are not passed to them without material delay. 
In these cases, the consideration received from the investors in the notes in the form of cash is recognised as a financial asset 
and a corresponding financial liability is recognised. The investors in the notes have recourse only to the cash flows from the 
transferred financial assets.

Interest in Joint Operations accounting policy

Securitised positions are held through a number of Special Purpose Entities (SPE’s). These entities are classified as joint 
operations, as the parties that have joint control of the arrangement, have rights to the assets, and obligations for the liabilities, 
relating to the arrangement. Joint control is the contractually agreed sharing of control of an arrangement which exists only when 
decisions about the relevant activities requires unanimous consent of the parties sharing control. 

The Group recognises its interest in a joint operation:

• 

• 

• 

• 

Its assets, including its share of any assets held jointly;

Its liabilities, including its share of any liabilities incurred jointly;

Its share of the revenue from the sale of the output by the joint operation; and

Its expenses, including its share of any expenses incurred jointly.

The Group accounts for the assets, liabilities, revenues and expenses relating to its interest in a joint operation in accordance with 
the AASBs applicable to the particular assets, liabilities, revenues and expenses.

70 | MyState Limited Annual Report 2018

Notes to the Consolidated Financial Statementsfor the year ended 30 June 20184.3 Loans and advances (continued)When a Group entity transacts with a joint operation in which a Group entity is a joint operator (such as a sale or contribution of 
assets), the Group is considered to be conducting the transaction with the other parties to the joint operation, and gains and 
losses resulting from the transactions are recognised in the Group’s consolidated financial statements only to the extent of other 
parties’ interests in the joint operation. When a Group entity transacts with a joint operation in which a group entity is a joint 
operator (such as a purchase of assets), the Group does not recognise its share of the gains and losses until it re-sells those assets 
to a third party.

4.5  Deposits and other borrowings including subordinated notes

Deposits

At call deposits

Term deposits

Negotiable certificates of deposit

Total deposits

Other borrowings

Subordinated notes(1)

Securitisation liabilities

Total deposits and other borrowings including subordinated notes

Concentration of deposits:

Customer deposits

Wholesale deposits

Subordinated notes(1)

Securitisation liabilities

Total deposits

30 June 2018 
$’000

30 June 2017 
$’000

 1,564,556 

 1,460,758 

 1,660,665 

 1,648,766 

 399,684 

 442,622 

 3,624,905 

 3,552,146 

 34,745 

 34,695 

 1,141,754 

 962,125 

 4,801,404 

 4,548,966 

 3,266,732 

 2,988,057 

 358,173 

 564,089 

 34,745 

 34,695 

 1,141,754 

 962,125 

 4,801,404 

 4,548,966 

There are no customers who individually have deposits which represent 10% or more of total liabilities.

(1)   Refer to note 3.1 (1) for details regarding the Subordinated Note issue.

Deposits and other borrowings accounting policy

Deposits and other borrowings are initially measured at fair value, net of transaction costs and are subsequently measured at 
amortised cost using the effective interest method, with interest expense recognised on an effective yield basis.

The Group does not currently hold any financial liabilities at fair value.

MyState Limited Annual Report 2018 | 71

4.6  Fair value of financial instruments

Classification of financial instruments

Cash and liquid assets, amounts due to financial institutions and amounts due from financial institutions are carried at cost. As 
these assets are short term assets, their cost is considered to approximate their fair value.

The following financial assets and liabilities are also carried at amortised cost:

•  Financial instruments;

•  Loans and advances;

•  Deposits; and

•  Other borrowings.

The aggregate net fair values of financial assets and financial liabilities which are carried at amortised cost is:

Financial assets

Financial instruments 

Loans and advances

Total financial assets

Financial liabilities

Deposits

30 June 2018

30 June 2017

Carrying 
value 
$’000

Net fair value 
$’000

Carrying 
value 
$’000

Net fair value 
$’000

 406,292 

 404,923 

 419,388 

 419,023 

 4,565,256 

 4,558,478 

 4,282,525 

 4,275,447 

 4,971,548 

 4,963,401 

 4,701,913 

 4,694,470 

 3,624,905 

 3,623,058 

 3,552,146 

 3,544,954 

Other borrowings including subordinated notes

 1,176,499 

 1,176,499 

 996,820 

 996,820 

Total financial liabilities

 4,801,404 

 4,799,557 

 4,548,966 

 4,541,774 

72 | MyState Limited Annual Report 2018

Notes to the Consolidated Financial Statementsfor the year ended 30 June 2018Fair value hierarchy

The level in the fair value hierarchy of the inputs used in determining the fair values is shown below. The fair value of these 
assets is:

Level 1 – inputs that are prices quoted for identical instruments in active markets;

Level 2 – inputs based on observable market data other than those in level 1; and

Level 3 – inputs for which there is no observable market data.

Where the expected maturity is in excess of 12 months, the fair value is discounted to its present value. During the year, there 
have been no material transfers between levels of the fair value hierarchy.

Level 1 value 
$’000

Level 2 value 
$’000

Level 3 value 
$’000

Total value 
$’000

2018

Financial assets

Financial instruments

Loans and advances

Financial liabilities 

Deposits

 – 

 – 

 404,923 

 – 

 404,923 

 – 

 4,558,478 

 4,558,478 

 – 

 3,623,058 

 – 

 3,623,058 

Other borrowings including subordinated notes

 – 

 1,176,499 

 – 

 1,176,499 

2017

Financial assets

Financial instruments

Loans and advances

Financial liabilities 

Deposits

Other borrowings including subordinated notes

 – 

 – 

 – 

 – 

 419,023 

 – 

 419,023 

 – 

 4,275,447 

 4,275,447 

 3,544,954 

 996,820 

 – 

 – 

 3,544,954 

 996,820 

The Group has performed a VaR analysis at section 3.2, Market risk. VaR takes account of all material market variables that may 
cause a change in the value of the loan portfolio, being 100% of Level 3 inputs. 

MyState Limited Annual Report 2018 | 73

 
 
5.1  Property, plant and equipment

Land and buildings

At revalued amount

Accumulated depreciation

Plant and equipment

At cost

Accumulated depreciation

Total property, plant and equipment

Property, plant and equipment accounting policy

Plant and equipment

30 June 2018 
$’000

30 June 2017 
$’000

 12,895 

 13,648 

 (7,115)

 5,780 

 (6,711)

 6,937 

 4,387 

 4,171 

 (3,133)

 (2,812)

 1,254 

 7,034 

 1,359 

 8,296 

Plant and equipment, including leasehold improvements, are measured at cost less accumulated depreciation and any 
impairment in value.

Land and buildings

Following initial recognition at cost, land and buildings are carried at a revalued amount, being their fair value at the date of 
the revaluation less any subsequent accumulated depreciation on buildings and accumulated impairment losses. Independent 
valuations are performed with sufficient regularity to ensure the carrying amount does not differ materially from the asset’s fair 
value at the Consolidated Statement of Financial Position date. Fair value, is determined by reference to market-based evidence, 
which is the amount for which the assets could be exchanged between a knowledgeable willing buyer and seller in an arm’s 
length transaction as at valuation date. 

Any revaluation surplus is credited to the asset revaluation reserve included in the equity section of the Consolidated Statement 
of Financial Position, unless it reverses a revaluation decrease of the same asset previously recognised in the Consolidated Income 
Statement. Any revaluation deficit is recognised in the Consolidated Income Statement unless it directly offsets a previous surplus 
of the same asset in the asset revaluation reserve. Accumulated depreciation is eliminated against the gross carrying amount of 
the asset and the net amount is restated to the revalued amount of the asset. 

Impairment of property, plant and equipment

The carrying values of property, plant and equipment are reviewed for impairment when events or changes in circumstances 
indicate the carrying value may not be recoverable. For an asset that does not generate largely independent cash flows, the 
recoverable amount is determined for the cash-generating unit to which the asset belongs.

Derecognition of property, plant and equipment

An item of property, plant and equipment is derecognised upon disposal or when no future economic benefits are expected 
to arise from the continued use of the asset. Any gain or loss arising on derecognition of the asset (calculated as the difference 
between the net disposal proceeds and the carrying amount of the item) is included in the Consolidated Income Statement in the 
year the item is derecognised.

74 | MyState Limited Annual Report 2018

Notes to the Consolidated Financial Statementsfor the year ended 30 June 20185.2 

Intangible assets and goodwill

Year ended 30 June 2017:

Goodwill 
$’000

Software 
$’000

Other 
$’000

Total 
$’000

At 1 July 2017, net of accumulated amortisation

 65,978 

 18,038 

 4,163 

 88,179 

Additions

Disposals

Impairment

Amortisation

 – 

 – 

 – 

 – 

 3,771 

 2,181 

 5,952 

 – 

 – 

 – 

 – 

 – 

 – 

 (3,236)

 (1,318)

 (4,554)

At 30 June 2018, net of accumulated amortisation

 65,978 

 18,573 

 5,026 

 89,577 

At 30 June 2018

Cost (gross carrying amount less impairment)

 65,978 

 31,537 

 7,737 

 105,252 

Accumulated amortisation 

Net carrying amount

Year ended 30 June 2017:

 – 

 (12,964)

 (2,711)

 (15,675)

 65,978 

 18,573 

 5,026 

 89,577 

At 1 July 2016, net of accumulated amortisation

 65,978 

 11,016 

Additions

Disposal

Impairment

Amortisation

 – 

 – 

 – 

 – 

 9,189 

 – 

 – 

 1,988 

 2,978 

 – 

 – 

 78,982 

 12,167 

 – 

 – 

 (2,167)

 (803)

 (2,970)

At 30 June 2017, net of accumulated amortisation

 65,978 

 18,038 

 4,163 

 88,179 

At 30 June 2017

Cost (gross carrying amount less impairment)

 65,978 

 27,766 

 5,556 

 99,300 

Accumulated amortisation 

Net carrying amount

Intangibles accounting policy

 – 

 (9,728)

 (1,393)

 (11,121)

 65,978 

 18,038 

 4,163 

 88,179 

Intangible assets acquired separately are capitalised at cost and from a business combination are capitalised at fair value as at 
the date of acquisition. Following initial recognition, the cost model is applied to the class of intangible assets. The useful lives 
of these intangible assets are assessed to be either finite or infinite. Where amortisation is charged on assets with finite lives, this 
expense is taken to the Consolidated Income Statement. Certain costs directly incurred in acquiring and developing software are 
capitalised and amortised over the estimated useful life.

Intangible assets are tested for impairment where an indicator of impairment exists and, in the case of indefinite life intangibles 
(limited to Goodwill), annually, either individually or at the cash-generating unit level. Useful lives are also examined on an annual 
basis and adjustments, where applicable, are made on a prospective basis.

Goodwill is treated as an indefinite life intangible, software and other intangibles are finite life intangibles. Refer to note 2.4 
Expenses for the useful life of tangible and intangible assets.

MyState Limited Annual Report 2018 | 75

Impairment testing of Goodwill

For the purpose of impairment testing, goodwill has been allocated to the Group’s two cash-generating units (CGU’s) the Banking 
Business and the Wealth Management Business. These CGU’s represent the lowest level within the Group at which the goodwill 
is monitored for internal management purposes. The aggregate carrying amounts of goodwill allocated to each CGU for the 
purpose of impairment testing is as follows:

Banking Business

Wealth Management Business

Total goodwill

The Company’s assessment of goodwill value-in-use exceeds 
the carrying value allocated to the CGU’s and included in the 
financial statements.

The recoverable amounts for each CGU’s value-in-use was 
determined using cash flow projections from Board approved 
financial budgets for the year ending 30 June 2018. Growth 
rates have been applied from year two through to year 
twenty. Cash flows are projected by undertaking detailed 
calculations for each income and expense category over a 
five year period and are then extrapolated off the 5th year, 
which is the lowest point of growth. An exit value is calculated 
at the end of 20 years, based on an implied terminal value 
earnings multiple of 12.8 for both CGU’s and a long-term 
growth rate not exceeding industry. A post-tax discount rate 
of 10% and a pre-tax discount rate of 14.3% was used. Certain 
income categories are modelled by projecting growth in 
relevant portfolio balances and the resulting income derived 
there-from. Other non-portfolio related income streams and 
expense categories are modelled by projecting real rates of 
growth (above inflation) for each category. Terminal value is 
determined at year twenty using the assumption that the CGU 
achieves no real growth above inflation into perpetuity. The 
growth rates applied do not exceed the long-term average 
growth rate for the business which the CGU operates. The 
discount rate used of 10% reflects the Group’s post-tax 
nominal weighted average cost of capital, in which has been 
reviewed by externally engaged advisers and approved by the 
Board. Average inflation is projected to be 2.0%. The method 
for determining value-in-use is consistent with that adopted in 
the comparative period.

The key assumptions adopted in assessing Banking’s 
value-in-use are the rate of growth in the balance of the 
housing loan portfolio and the outlook for net interest margin 
(NIM). Taking into account management’s past experiences 
and external evidence, the assumptions that have been 
adopted for both of these components are considered to 
be conservative. NIM is projected to be consistent with 
the budget outlook, which reflects the current low interest 
rate environment. Management expects that, over time, 
these assumptions will be positively exceeded and that 

76 | MyState Limited Annual Report 2018

30 June 2018 
$’000

30 June 2017 
$’000

 40,189 

 40,189 

 25,789 

 25,789 

 65,978 

 65,978 

any reasonably possible change to assumptions used in 
Management’s assessment will not result in impairment.

The key assumption adopted in assessing Wealth 
Management’s value-in-use is the rate of growth in income 
derived from management fee (MF) income. MF income is 
derived from its activities as the responsible entity for various 
Managed Investment Schemes (MIS). MF income derived is 
directly related to the portfolio balances of the MIS. Other 
sources of income for the Wealth Management Business is 
its Financial Planning and Trustee Services divisions. Taking 
into account Management’s past experiences and external 
evidence, the assumption adopted is considered reasonable 
and conservative. Management’s assessment of Wealth 
Management’s value-in-use exceeds its carrying value. 
Any reasonably possible change to assumptions used in 
Management’s assessment will not result in impairment.

Goodwill accounting policy

Goodwill on the acquisition of businesses is carried at cost as 
established at the date of the acquisition of the business less 
accumulated impairment losses, if any. 

For the purposes of impairment testing, goodwill is allocated 
to each of the Group’s cash generating units (or groups of 
CGU’s) that is expected to benefit from the synergies of 
the combination.

A CGU to which goodwill has been allocated is tested for 
impairment annually, or more frequently when there is an 
indication that the unit may be impaired. If the recoverable 
amount of the CGU is less than its carrying amount, the 
impairment loss is allocated first to reduce the carrying 
amount of any goodwill allocated to the CGU and then to the 
other assets of the unit pro rata based on the carrying amount 
of each asset in the CGU. Any impairment loss for goodwill 
is recognised directly in profit or loss. An impairment loss 
recognised for goodwill is not reversed in subsequent periods. 
On disposal of the relevant CGU, the attributable amount of 
goodwill is included in the determination of the profit or loss 
on disposal.

Notes to the Consolidated Financial Statementsfor the year ended 30 June 20185.2 Intangible assets and goodwill (continued)Impairment of subsidiaries accounting policy

Investments in subsidiaries are tested annually for impairment or more frequently if events or changes in circumstances indicate 
that the carrying value may not be recoverable. An impairment loss is recognised for the amount by which the investments’ 
carrying amount exceeds its recoverable amount (which is the higher of fair value less costs to sell and value in use). At each 
balance sheet date, the investments in subsidiaries that have been impaired are reviewed for possible reversal of the impairment.

5.3  Employee benefits provision

Balances

Provision for annual leave

Provision for long service leave

Total employee benefits provisions

Due to be settled within 12 months

Due to be settled more than 12 months

Total employee benefits provisions

Employee benefits accounting policy

30 June 2018 
$’000

30 June 2017 
$’000

 2,130 

 3,211 

 5,341 

 3,319 

 2,022 

 5,341 

 2,015 

 3,355 

 5,370 

 4,230 

 1,140 

 5,370 

Liabilities for salaries, wages and annual leave are recognised in respect of employees’ service up to the reporting date. Where 
settlement is expected to occur within twelve months of the reporting date, the liabilities are measured at their nominal amounts 
based on the remuneration rates which are expected to be paid when the liability is settled. Where settlement is expected to 
occur later than twelve months from reporting date, the liabilities are measured at the present value of payments which are 
expected to be paid when the liability is settled.

A liability for long service leave is recognised and measured at the present value of expected future payments to be made 
in respect of services provided up to the reporting date. Consideration is given to expected future wage and salary levels, 
experience of employee departures and periods of service.

Contributions are made by the Group to employee superannuation funds and are charged as expenses when incurred. 

MyState Limited Annual Report 2018 | 77

5.4  Share capital

Issued and paid up ordinary shares

Movements in ordinary share capital

Opening balance

Shares issued pursuant to the

  – employee share scheme of the Group

  – executive long term incentive plan

30 June 2018 
$’000

30 June 2017 
$’000

 145,380 

 141,349 

30 June 2018

30 June 2017

Number of 
shares

Amount 
$’000

Number of 
shares

Amount 
$’000

 89,445,395 

 141,349 

 87,854,255 

 134,756 

 16,727 

 21,658 

 82 

 104 

 18,729 

 – 

 80 

 – 

  – dividend reinvestment plan

 824,337 

 3,845 

 1,572,411 

 6,513 

Closing balance

Terms and conditions

 90,308,117 

 145,380 

 89,445,395 

 141,349 

Ordinary shares have the right to receive dividends as declared from time to time and, in the event of a winding up of the 
Company, to participate in the proceeds from the sale of all surplus assets in proportion to the number of shares and amounts 
paid up on the shares held. Ordinary shares entitle their holder to one vote per share, either in person or by proxy at meetings of 
the Company. 

The Company does not have authorised capital or par value in respect of its issued shares.

The Group offers share based remuneration, refer to note 7.3 and the Remuneration Report for further information regarding 
these arrangements.

78 | MyState Limited Annual Report 2018

Notes to the Consolidated Financial Statementsfor the year ended 30 June 20186.1 

Income tax expense, current and deferred tax balances

The major components of income tax expense/(benefit) are:

Income tax expense

Current income tax charge

Adjustment in respect of current income tax of previous years

Adjustments in respect of deferred income tax of previous years

Relating to origination and reversal of temporary differences

Total Income tax expense

A reconciliation between tax expense and accounting profit before income 
tax multiplied by the Group’s applicable income tax rate is as follows:

Income tax expense attributable to:

Accounting profit before tax

The income tax expense comprises amounts set aside as:

Provision attributable to the current year at the statutory rate of 30%, being:

30 June 2018 
$’000

30 June 2017 
$’000

 13,665 

 12,037 

 58 

 (37)

 (158)

 62 

 (563)

 622 

 13,528 

 12,158 

 44,989 

 42,238 

– Prima facie tax on accounting profit before tax

 13,497 

 12,671 

– Under/(over) provision in prior year

Expenditure not allowable for income tax purposes

Tax effect of tax credits and adjustments

Other

Income tax expense reported in the consolidated income statement

Weighted average effective tax rates

Deferred income tax relates to the following:

Deferred tax assets

Employee entitlements

Provisions

Doubtful debts

Other

Total deferred tax assets

Deferred tax liabilities

Financial assets at fair value

Property, plant and equipment

Other

Total deferred tax liabilities

Current tax payable

Total tax liabilities

 21 

 27 

 – 

 (17)

 (500)

 42 

 (55)

 – 

 13,528 

 12,158 

30.1%

28.8%

 1,602 

 1,611 

 184 

 108 

 2,054 

 3,948 

 69 

 1,263 

 1,026 

 2,358 

 2,566 

 4,924 

 158 

 101 

 2,848 

 4,718 

 70 

 1,460 

 1,776 

 3,306 

 785 

 4,091 

MyState Limited Annual Report 2018 | 79

Movements in deferred tax balances

Opening balance 

(Charged)/credited to income statement

Credited/(charged) to equity

Adjustments for deferred tax of prior years

Closing balance 

Deferred tax assets

Deferred tax liabilities

30 June 2018 
$’000

30 June 2017 
$’000

30 June 2018 
$’000

30 June 2017 
$’000

 4,718 

 3,664 

 3,306 

 (262)

 84 

 (592)

 550 

 99 

 405 

 (399)

 80 

 (629)

 2,562 

 1,172 

 (270)

 (158)

 3,948 

 4,718 

 2,358 

 3,306 

Taxation accounting policy

Income tax expense is recognised in the Consolidated 
Income Statement, except to the extent that it relates to 
items recognised directly in other comprehensive income, in 
which case it is recognised in the Consolidated Statement of 
Comprehensive Income. Income tax expense on the profit or 
loss of the period comprises current tax and deferred tax.

Current tax payable

Current tax payable is the expected tax payable on the taxable 
income for the financial year using tax rates that have been 
enacted, and any adjustment to tax payable in respect of 
previous years.

Deferred tax

Deferred income tax is provided on all temporary differences 
at the Consolidated Statement of Financial Position date. 
Temporary differences are calculated at each reporting date 
as the difference between the carrying amount of assets and 
liabilities for financial reporting purposes and their tax base.

Deferred income tax liabilities are recognised for all taxable 
temporary differences except:

•  When the deferred income tax asset relating to the 

deductible temporary difference arises from the initial 
recognition of an asset or liability in a transaction that is not 
a business combination and, at the time of the transaction, 
affect neither the accounting profit nor the taxable profit 
and loss; and

•  When the deductible temporary differences are associated 
with investments in subsidiaries, in which case a deferred 
tax asset is only recognised to the extent that it is 
probable that the temporary differences will reverse in 
the foreseeable future and taxable profit will be available 
against which the temporary differences can be utilised.

Deferred tax assets and deferred tax liabilities are offset only 
if a legally enforceable right exists to set off current tax assets 
against current tax liabilities and the deferred tax assets 
and liabilities relate to the same taxable entity and the same 
taxable authority.

The Group undertakes transactions in the ordinary course of 
business where the income tax treatment requires the exercise 
of judgement. The Group estimates its tax liability based on its 
understanding of the tax law.

•  Where the deferred income tax liability arises from the 

Tax consolidation

initial recognition of goodwill or of an asset or liability in 
a transaction that is not a business combination and, at 
the time of the transaction, affects neither the accounting 
profit nor taxable profit or loss; and

•  When the taxable temporary differences associated with 
the investments in subsidiaries and the timing of the 
reversal of the temporary differences can be controlled 
and it is probable that the temporary differences will not 
reverse in the foreseeable future.

Deferred income tax assets are recognised for all deductible 
temporary differences, carry forward of unused tax assets and 
unused tax losses, to the extent that it is probable that taxable 
profit will be available against which the deductible temporary 
differences and the carry forward of unused tax assets and 
unused tax losses can be utilised except:

The Group has elected to be taxed as a single entity under 
the tax consolidation regime. The head company is MyState 
Limited. The members of the group have entered into a tax 
sharing agreement that provides for the allocation of income 
tax liabilities among the entities should the head entity 
default on its tax payment obligations. No amounts have 
been recognised in the financial statements in respect of this 
agreement on the basis that the possibility of default is remote.

The Company and the controlled entities in the tax 
consolidated group continue to account for their own current 
and deferred tax amounts. The Company has applied the 
separate tax payer within group approach in determining the 
appropriate amount of current taxes and deferred taxes to 
allocate to members of the tax consolidated group.

In addition to its own current and deferred tax amounts, the 
Company also recognises the current tax liabilities (or assets) 

80 | MyState Limited Annual Report 2018

Notes to the Consolidated Financial Statementsfor the year ended 30 June 20186.1 Income tax expense, current and deferred tax balances (continued)and the deferred tax assets arising from unused tax losses and unused tax credits assumed from controlled entities in the tax 
consolidated group. 

Any difference between the amounts assumed and amounts receivable or payable under the tax funding agreement are 
recognised as a contribution to (or distribution from) wholly-owned tax consolidated entities.

7.1  Parent Entity Information
The accounting policies of the parent entity, which have been applied in determining the financial information shown below, 
are the same as those applied in the consolidated financial statements. Refer to note 1 and policy notes within the financial 
statements for a summary of the significant accounting policies relating to the Group.

Statement of Financial Position

Assets

Cash and liquid assets

Other receivables

Related party receivables

Investments in subsidiaries

Deferred tax assets

Total assets

Liabilities

Other liabilities

Related party payables

Tax liabilities

Employee benefit provisions

Total liabilities

Net assets

Equity

Share capital

Retained earnings

Reserves

Total equity

Financial performance

Profit after income tax for the year

Other comprehensive income

Total comprehensive income

30 June 2018 
$’000

30 June 2017 
$’000

 2,705 

 176 

 1,749 

 1,214 

 102 

 1,810 

 253,674 

 249,811 

 1,312 

 1,236 

 259,616 

 254,173 

 1,044 

 36 

 2,561 

 283 

 3,924 

 786 

 443 

 1,246 

 195 

 2,670 

 255,692 

 251,503 

 251,308 

 247,176 

 3,901 

 483 

 3,370 

 957 

 255,692 

 251,503 

 25,785 

 25,041 

–

–

 25,785 

 25,041 

The parent entity has not entered in to any guarantees and does not have any contingent liabilities as at 30 June 2018 
(30 June 2017: nil).

Transactions between the Company and the consolidated entities principally arise from the provision of management and 
governance services. All transactions with subsidiaries are in accordance with regulatory requirements, the majority of which are 
on commercial terms. All transactions undertaken during the financial year with the consolidated entities are eliminated in the 
Consolidated Financial Statements. Amounts due from and due to entities are presented separately in the Statement of Financial 
Position of the Company except where offsetting reflects the substance of the transaction or event.

MyState Limited Annual Report 2018 | 81

7.2  Controlled entities and principles of consolidation
Details of the Group’s material subsidiaries at the end of the reporting period are as follows.

Significant subsidiaries

MyState Bank Limited

Tasmanian Perpetual Trustees Limited

 Wealth Management 

 Australia 

Connect Asset Management Pty Ltd

Manager of Securitisation 
Vehicles 

 Australia 

Principal activities

Country of 
Incorporation

Ownership 
Interest

 Banking 

 Australia 

100%

100%

100%

Consolidation of a subsidiary begins when the Company 
obtains control over the subsidiary and ceases when the 
Company loses control of the subsidiary. Specifically, 
income and expenses of a subsidiary acquired or disposed 
of during the year are included in the Consolidated Income 
Statement and Other Comprehensive Income from the date 
the Company gains control until the date when the Company 
ceases to control the subsidiary.

Profit or loss and each component of Other Comprehensive 
Income are attributed to the owners of the Company and to 
the non-controlling interests. Total comprehensive income of 
subsidiaries is attributed to the owners of the Company and 
to the non-controlling interests even if this results in the non-
controlling interests having a deficit balance.

When necessary, adjustments are made to the financial 
statements of subsidiaries to bring their accounting policies in 
line with the Group’s accounting policies.

All intragroup assets and liabilities, equity, income, expenses 
and cash flows relating to transactions between members of 
the Group are eliminated in full on consolidation.

Basis of consolidation accounting policy

The consolidated financial statements incorporate the financial 
statements of the Company and entities (including structured 
entities) controlled by the Company and its subsidiaries. 
Control is achieved when the Company:

•  Has power over the investee;

• 

Is exposed, or has rights, to variable returns from its 
involvement with the investee; and

•  Has the ability to use its power to affect its returns.

The Company reassesses whether or not it controls an investee 
if facts and circumstances indicate that there are changes to 
one or more of these three elements of control.

When the Company has less than a majority of the voting 
rights of an investee, it has power over the investee when the 
voting rights are sufficient to give it the practical ability to 
direct the relevant activities of the investee unilaterally. The 
Company considers all relevant facts and circumstances in 
assessing whether or not the Company’s voting rights in an 
investee are sufficient to give it power, including:

•  The size of the Company’s holding of voting rights 

relative to the size and dispersion of holdings of the other 
vote holders;

•  Potential voting rights held by the Company, other vote 

holders or other parties;

•  Rights arising from other contractual arrangements; and

•  Any additional facts and circumstances that indicate that 
the Company has, or does not have, the current ability 
to direct the relevant activities at the time that decisions 
need to be made, including voting patterns at previous 
shareholders’ meetings.

82 | MyState Limited Annual Report 2018

Notes to the Consolidated Financial Statementsfor the year ended 30 June 20187.3  Related party disclosures
The ultimate parent entity and controlling entity is MyState Limited. Balances and transactions between the Company and its 
subsidiaries, which are related parties of the Company, have been eliminated on consolidation and are not disclosed in this note. 
Details of transactions between the Group and other related parties are disclosed in the following paragraphs.

Managed Investment Schemes
Within the Group, Tasmanian Perpetual Trustees Limited (TPT) is a Responsible Entity for Managed Investment Schemes (Funds) 
and, accordingly, has significant influence over their activities. TPT receives management fees from these Funds. TPT also 
pays expenses of the Funds for which it is reimbursed. TPT and the Company have also invested in these Funds and receive 
distributions on these investments. These investments are made on the same terms and conditions that apply to all investors in 
these Funds. Details of these transactions and balances are as follows:

Consolidated

TPT

30 June 2018 
$’000

30 June 2017 
$’000

30 June 2018 
$’000

30 June 2017 
$’000

Management fees received

Balance of investment held at year end

 10,122 

 9,456 

 10,122 

 9,867 

 7,216 

 5,120 

Distributions received from managed funds

 205 

 275 

 152 

 9,456 

 3,863 

 129 

The Funds have:

•  Accepted money on deposit from Directors and Executives or entities associated with Directors and Executives at prevailing 

Fund rates and conditions;

•  Loaned money to MSB , in the form of term deposits, totalling $20.25 million (2017: $30.75 million); and

• 

Invested in the ConQuest Trusts Residential Mortgage Backed Securities Program in the form of Class A and B notes totalling 
$33.16 million (2017: $38.07 million).

These deposits are made on the same terms and conditions that apply to all similar transactions.

Key Management Personnel

Individual Directors and Executive compensation disclosures

Information regarding individual Directors, Executive compensation, and equity instruments disclosures, as required by the 
Corporations Regulation 2M.2.03, is provided in the Remuneration Report section of the Directors’ report. Disclosure of the 
compensation and other transactions with key management personnel (KMP) is required pursuant to the requirements of 
Australian Accounting Standard AASB 124 Related Party Disclosures. The KMP of the Group is comprised of the Non Executive 
Directors, Managing Director and Chief Executive Officer and certain Executives. 

Key management personnel compensation

The key management personnel compensation comprised:

Short-term employee benefits

Post employment benefits

Share-Based payment(i)

Termination benefits

30 June 2018 
$’000

30 June 2017 
$’000

 4,025 

 3,713 

 342 

 162 

 195 

 417 

 274 

 269 

(i)   These amounts are estimates of compensation and include a portion that will only vest to the Managing Director or Executive when certain 
performance criteria are met or a ‘Capital Event’ occurs. The fair value of shares is calculated at the date of grant and is allocated to each 
reporting period over the period from grant date to vesting date. The value disclosed is the portion of the fair value of the shares allocated to this 
reporting period.

MyState Limited Annual Report 2018 | 83

8.1  Contingent liabilities and expenditure commitments

Operating lease expenditure commitments

not later than 1 year

later than 1 and not later than 5 years

later than 5 years

Total lease expenditure contracted for at balance date

30 June 2018 
$’000

30 June 2017 
$’000

 3,793 

 10,973 

 8,423 

 3,726 

 9,498 

 8,199 

 23,189 

 21,423 

The Group occupies a number of properties which house its branch network. The leases for these properties are on normal 
commercial terms and conditions. The usual initial term for these leases is five years.

In the 2012 period, MyState Bank Limited (MSB) commenced leasing its Headquarters building located in Hobart. The term of 
the lease is fifteen years, with an option for a further ten year term. Rental increases over the term of the lease are determined 
by reference to movements in the consumer price index. In the 2015 period, the Group also entered into a lease of a property 
situated in Launceston, which is principally used to house elements of the Tasmanian Perpetual Trustees Limited (TPT) business. 
The term of the lease is five years, with an option for two further five year terms. Rental increases over the term of the lease are 
determined by reference to movements in the consumer price index. If the options for further terms are exercised, the rental is to 
be determined by market appraisal at that time.

Other operating leases have an average term of 3 to 5 years for property and are non-cancellable. Assets that are the subject of 
operating leases are computer equipment and property.

MSB has provided guarantees to third-parties in order to secure the obligations of customers. The range of situations in which 
guarantees are given include:

•  Local Government Authorities, to secure the obligations of property and sub-divisional developers to complete 

infrastructure developments;

•  Local Government Authorities, Schools and other building owners, to secure the obligations of building contractors to 

complete building works;

•  Landlords, to secure the obligations of tenants to pay rent; and

•  CUSCAL, to secure payroll and direct debit payments processed by CUSCAL on behalf of customers.

Customer commitments

Loans approved but not advanced to borrowers

Undrawn continuing lines of credit

Performance guarantees

Total customer commitments

 76,319 

 42,520 

 63,658 

 72,952 

 2,947 

 2,000 

 142,924 

 117,472 

Guarantees are issued in accordance with approved Board policy. Those guarantees over $10,000 are required to be secured. In 
the event that a payment is made under a guarantee, the customer’s obligation to MSB is crystallised in the form of an overdraft 
or loan. 

Bank Guarantee

 1,000 

 1,000 

The Group is a non-broker participant in the Clearing House Electronic Sub Register System operated by the Australian Securities 
Exchange and has provided a guarantee and indemnity for the settlement account from Bendigo and Adelaide Bank Limited 
(BABL). The Group maintains a deposit with BABL for $1,000,000 (2017: $1,000,000) as collateral for the guarantee.

84 | MyState Limited Annual Report 2018

Notes to the Consolidated Financial Statementsfor the year ended 30 June 2018Estate Administration
The Group acts as executor and trustee for a significant number of trusts and estates. In this capacity, the Group has incurred 
liabilities for which it has a right of indemnity out of the assets of those trusts and estates. Accordingly, these liabilities are not 
reflected in the financial statements.

Other contracted commitments for expenditure on plant and equipment as at the reporting date are for only minimal amounts.

8.2  Remuneration of Auditors
During the financial year, the following fees were paid or payable for services provided by the auditor of the Group, Wise Lord 
& Ferguson:

Audit services

Audit of the financial statements of the consolidated entities

Total remuneration for audit services

Audit related services

Assurance related services

Audit of loans and other services to the securitisation program

Total remuneration for audit related services

Other non-external audit related services

Other services

Total remuneration for non-audit related services

Total remuneration for services provided

30 June 2018 
$’000

30 June 2017 
$’000

 380 

 380 

 45 

 21 

 66 

 51 

 51 

 497 

 372 

 372 

 89 

 51 

 140 

 32 

 32 

 544 

8.3  Events subsequent to balance date
There were no matters or circumstances that have arisen since the end of the year which significantly affected or may significantly 
affect the operations of the Group, the results of those operations, or the state of affairs of the Group in future financial periods. 

MyState Limited Annual Report 2018 | 85

8.4  Other significant accounting policies and new accounting standards

The principal accounting policies, which are consistent with 
those applied in the comparative period unless otherwise 
stated, that have been adopted in the preparation of 
the financial report are set out in this section and the 
preceding sections.

Other assets
Other assets comprise accounts receivable, accrued income 
and prepayments. Accounts receivable are initially recorded 
at the fair value of the amounts to be received and are 
subsequently measured at amortised cost using the effective 
interest rate method, less any provision for impairment loss. 

Other liabilities
Other liabilities comprise accounts payable and accrued 
expenses and represent liabilities for goods and services 
received by the Group that remain unpaid at the end of the 
reporting period. The balance is recognised as a current 
liability with the amounts normally paid within 30 days of the 
recognition of the liability.

New and revised accounting standards
The Group has adopted the following new standards and 
amendments to standards, including any consequential 
amendments to other standards, with a date of initial 
application for reporting periods beginning on or after 
1 July 2017 that have been issued by the Australian Accounting 
Standards Board (AASB). The adoption of these accounting 
standards have not resulted in any significant changes to the 
financial statements:

•  AASB 2017-6 Amendments to Australian 

Accounting Standards – Prepayment Features with 
Negative Compensation.

•  AASB 2017-7 Amendments to Australian Accounting 
Standards – Long-term Interests in Associates and 
Joint Ventures.

•  AASB 2018-1 Amendments to Australian 

Accounting Standards – Further Annual Improvements 
2016-2017 Cycles.

The following standards have been identified as accounting 
standards which may impact the entity in the period of 
initial application. They are available for early adoption at 
30 June 2018, but have not been applied in preparing this 
financial report. The Group will adopt these standards on their 
effective dates.

AASB 9 Financial Instruments 

In December 2014, the AASB issued AASB 9 Financial 
Instruments which replaces AASB 139 Financial Instruments: 
Recognition and Measurement. The standard covers four 
broad topics: Impairment, Classification, Measurement and 
Hedging. AASB 9 Financial Instruments is effective for periods 
beginning on or after 1 January 2018. This standard introduces 
changes in the classification and measurement of financial 
assets and liabilities and simplifications to hedge accounting 
all of which the Group early adopted in 2014 (refer note 1.2) 
and also includes a new expected loss model for impairment. 
The Group is implementing the expected loss model for 
impairment on 1 July 2018.

•  AASB 2014-3 Amendments to Australian Accounting 

Impairment

Standards – Accounting for Acquisitions of Interests in Joint 
Operations [AASB 1 & AASB 11].

•  AASB 2014-4 Clarification of Acceptable Methods of 

Depreciation and Amortisation (Amendments to AASB 116 
& 138).

•  AASB 2014-9 Amendments to Australian 

Accounting Standards – Equity Method in Separate 
Financial Statements.

•  AASB 2014-10 Amendments to Australian Accounting 

Standards – Sale or Contribution of Assets between an 
Investor and its Associate or Joint Venture.

•  AASB 2016-1 Amendments to Australian Accounting 
Standards – Recognition of Deferred Tax Assets for 
Unrealised Losses.

•  AASB 2016-2 Amendments to Australian Accounting 

Standards – Disclosure Initiative: Amendments to AASB 107.

•  AASB 2016-5 Amendments to Australian Accounting 
Standards – Classification and Measurement of Share-
based Payment Transactions.

•  AASB 2017-5 Amendments to Australian Accounting 

Standards – Effective Date of Amendments to AASB 10 
and AASB 128 and Editorial Corrections.

86 | MyState Limited Annual Report 2018

The impairment requirements are based on an expected credit 
loss model (ECL) that is forward looking and replaces the 
incurred loss model under the current accounting standard. 
AASB 9 will change the Group’s current methodology for 
calculating the provision for doubtful debts, in particular for 
collective provisioning. The Group has undertaken impact 
assessments of the financial impact on adopting the new 
provision methodology. Whilst the Group is not anticipating 
any material impact on the financial statements on adoption of 
the new standard, it is expected that the collective provision 
will increase as is the expectation for financial institutions 
due to incorporating lifetime expected credit losses into 
the impairment assessment.  Any increase in impairment 
provisions on transition to AASB 9 is not reflective of a change 
in underlying portfolio credit quality. 

Impact of AASB 9

Any increase in the provision for doubtful debts on adoption 
of the standard will be taken through opening retained 
earnings at 1 July 2018 with no impact on the income 
statement but there will be a consequential impact on the 
Group’s capital adequacy ratio. The Group will not restate 
prior period comparative balances on adoption of the new 
standard. The Group’s current estimate of the opening 
balance sheet adjustment based on the economic conditions, 

Notes to the Consolidated Financial Statementsfor the year ended 30 June 2018forecast economic scenarios, management judgements and 
assumptions as at 1 July 2018, is an increase in impairment 
provisions of approximately $1.98M before tax. This would 
result in a corresponding decrease in shareholders’ equity of 
approximately $1.39M after tax. The increase in impairment 
provisions under AASB 9 is mainly driven by the requirement 
to hold provisions equivalent to lifetime expected losses for all 
loans that have experienced a significant increase in credit risk 
since origination and the impact of forward looking factors on 
expected credit losses estimates. Under AASB 139, provisions 
are only held for incurred losses on the portfolio and forward 
looking factors are not considered.

AASB 15 Revenue from contracts

AASB 15 Revenue from contracts with customers will replace 
AASB 118 Revenue and is effective for periods beginning 
on 1 July 2018. The core principle of AASB 15 is that an 
entity recognises revenue to depict the transfer of promised 
goods or services to customers in an amount that reflects the 
consideration to which the entity expects to be entitled in 
exchange for those goods or services. The model features a 
contract based five-step analysis of transactions to determine 
whether, how much and when revenue is recognised. The 
Group has undertaken impact assessments of the financial 
impact on adopting the new revenue methodology and 
this has not resulted in identifying a change to the timing of 
recognition of income. The impact that the Group expects 
is that certain income, where the group acts as principal in 
a settlement arrangement, will be shown net of the related 
costs as opposed to those costs forming part of administration 
expenses. The Group has estimated that there would not be 
an opening balance sheet adjustment, if the standard had 
been applied on 1 July 2017. The Group will be adopting the 
standard using the modified retrospective approach.

AASB 16 Leases

AASB 16 Leases will replace AASB 117 Leases and is effective 
for periods beginning on or after 1 January 2019. AASB 16 
requires lessees to recognise most leases on balance sheets 
as lease liabilities, with the corresponding right-of-use assets. 
Lessees must apply a single model for all recognised leases, 
but will have the option not to recognise ‘short-term’ leases 
and leases of ‘low-value’ assets. The Group is currently 
undertaking an assessment of the potential impact of this 
standard. The potential impacts of this standard are yet to be 
determined. Refer to note 8.1 for the Group’s operating lease 
expenditure commitments.

MyState Limited Annual Report 2018 | 87

In accordance with a resolution of the Directors of MyState Limited, we state that:

1.   In the opinion of the Directors:

(a)  The financial statements and notes of the Group set out on pages 44 – 88 are in accordance with the Corporations Act 

2001, including:

(i)  Giving a true and fair view of the Group’s financial position as at 30 June 2018 and of its performance for the year ended 

on that date; and

(ii)  Complying with Accounting Standards, the Corporations Regulations 2001 and other mandatory professional reporting 

requirements; and

(b)  There are reasonable grounds to believe that MyState Limited will be able to pay its debts as and when they become due 

and payable.

2.   The Directors have been given the declarations required by Section 295A of the Corporations Act 2001 by the Chief Executive 

Officer and Chief Financial Officer for the financial year ended 30 June 2018.

3.   The financial statements and notes also comply with International Financial Reporting Standards as disclosed in note 1.2.

This declaration is made in accordance with a resolution of the Directors.

On behalf of the Board

Miles Hampton 
Chairman 

Hobart 
Dated this 17 August 2018

Melos Sulicich 
Managing Director and Chief Executive Officer

88 | MyState Limited Annual Report 2018

Directors’ Declarationfor the year ended 30 June 2018 
Independent Auditor’s Report 

To the Shareholders of MyState Limited 

Report on the Audit of the Financial Report 

Opinion 

We have audited the financial report of MyState Limited (the Company) including its subsidiaries (the Group), 
which comprises the consolidated statement of financial position as at 30 June 2018, the consolidated statement 
of comprehensive income, the consolidated statement of changes in equity and the consolidated statement of 
cash flows for the year then ended, notes comprising a summary of significant accounting policies and other 
explanatory information and the Directors’ declaration of the Company. 

In our opinion the accompanying financial report of the Group is in accordance with the Corporations Act 2001, 
including: 

i.  giving  a  true  and  fair  view  of  the  Group’s  financial  position  as  at  30  June  2018  and  of  its  financial 
performance for the year then ended; and 

ii. complying with Australian Accounting Standards and the Corporations Regulations 2001. 

Basis for Opinion 

We  conducted  our  audit  in  accordance  with  Australian  Auditing  Standards.  Our  responsibilities under  those 
standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Report section of 
our report.  We are independent of the Group in accordance with the auditor independence requirements of 
the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards 
Board’s APES 110 Code of Ethics for Professional Accountants (the Code) that are relevant to our audit of the 
financial report in Australia; and we have fulfilled our other ethical responsibilities in accordance with the Code. 

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our 
opinion. 

Key Audit Matters 

Key audit matters are those matters that, in our professional judgement, were of most significance in our audit 
of the financial report of the current period. These matters were addressed in the context of our audit of the 
financial report and in forming our opinion thereon, and we do not provide a separate opinion on these matters.  
For each matter below, our description of how our audit addressed the matter is provided in that context. 

We have  fulfilled  the  responsibilities described  in  the  Auditor’s  Responsibilities  for  the  Audit  of  the  Financial 
Report  section  of  our  report,  including  in  relation  to  these  matters.  Accordingly,  our  audit  included  the 
performance of procedures designed to respond to our assessment of the risks of material misstatement of the 
financial statements.  The results of our audit procedures, including the procedures performed to address the 
matters below, provide the basis for our audit opinion on the accompanying Financial Report. 

Liability limited by a scheme approved under Professional Standards Legislation. 

1st Floor 160 Collins Street, Hobart TAS 7000 
GPO Box 1083 Hobart TAS 7000 

03 6223 6155 
Move Forward 

email@wlf.com.au 
www.wlf.com.au 

MyState Limited Annual Report 2018 | 89

Independent Auditor’s Reportfor the year ended 30 June 2018 
 
 
 
 
 
 
 
 
1.  Operation of IT systems and Controls 
Key audit matter 

A  significant  part  of  the  Group’s  financial  reporting 
IT  systems  with 
process 
automated  processes  and  controls  for  the  capture, 
processing, storage and extraction of information. 

is  heavily  reliant  on 

An essential part of IT system is ensuring appropriate 
user access and change management protocols exist 
and  are  being  observed.    These  protocols  are 
important  because  they  ensure  that  access  and 
changes to IT systems and related data are made and 
authorised in an appropriate manner. 

These  key  controls mitigate potential fraud  or  error 
because  of  change  to  an  application  or  underlying 
data. 

MyState has outsourced arrangements for a number 
of key IT processes. 

How our audit addressed the matter 

We focus our audit on those IT systems and controls that are 
significant to the Group’s financial reporting process. 

tested 

the  design  and  operating 
We  assessed  and 
effectiveness of the Group’s IT controls, including those over 
user  access  and  change  management  as  well  as  data 
reliability. 

This involved assessing: 

Technology control environment and governance; 

• 
•  Change  management  processes 

for  software 

applications; 

•  Access  controls  designed  to  enforce  segregation  of 

duties; 

•  System development, reviewing the appropriateness 
implementation 

testing  and 

of  managements 
controls;  

•  We  carried  out  direct  tests  of  the  operation  of  key 
programs  to  establish  the  accuracy  of  calculations, 
the correct generation of reports, and to assess the 
correct  operation  of  automated  controls  and 
technology-dependent manual controls; and 
Third party reports on IT systems and controls. 

• 

For  outsourced  providers,  we  obtain  assurance  from  third 
party auditors on the design and operating effectiveness of 
controls. 

2.  Recognition and Measurement – Intangible Assets 
Refer to Note 5.2 ‘Intangible assets and goodwill’ 

Key audit matter 

How our audit addressed the matter 

The  Group  is  in  the  process  of  enhancing  its  IT 
systems.    During  the  financial  year,  a  number  of 
strategic transformative projects were developed and 
  New  systems  were  researched, 
implemented. 
designed, projects commenced and completed.   

This  increased  the  amount  of  costs  capitalised  as 
intangible  assets  in  relation  to  significant  projects.  
The  recognition  and  measurement  of  these  costs 
requires 
internally 
generated  intangible  assets  as  to  when  the  costs 
incurred  on  projects  transition  from  research  to 
development. 

judgement,  particularly 

for 

To  address  the  risk  of  material  misstatement  and  obtain 
sufficient  audit  evidence,  we  performed  the  following 
procedures over intangible assets: 

•  We evaluated and tested the Group’s processes for 

recognising intangible assets; 

•  We  reviewed  amounts  capitalised  for  significant 
projects  currently  being  completed  by  the  group.  
This included a retrospective assessment of amounts 
capitalised in early stages of significant projects; 
•  We  ensured  that  at  the  completion  of  projects that 
amortisation  of  the  capitalised  costs  commenced; 
and 

•  We  ensured 

intangible  assets  made  redundant 

through new projects were written off. 

90 | MyState Limited Annual Report 2018

Independent Auditor’s Reportfor the year ended 30 June 2018 
 
 
 
 
 
 
3.  Provision for Doubtful Debts 

Refer to Note 4.3 ‘Loans and advances’ 

Why significant 

How our audit addressed the matter 

We  focus  on  this  area  because  of  the  judgement 
involved  in  determining  the  provision  for  doubtful 
debts.  

To  address  the  risk  of  material  misstatement  and  obtain 
sufficient  audit  evidence,  we  performed  the  following 
procedures over the provisions for doubtful debts: 

Provision for impairment of loans that exceed specific 
thresholds are individually assessed by management 
with  reference  to  future  cash  repayments  and 
proceeds from the realisation of security. 

Other 
loans  below  the  specific  threshold  are 
assessed on a portfolio basis with loans with similar 
risk characteristics. 

•  Assessed the governance oversight; 
•  Reviewed  and  tested  the  calculation  of  the  specific 
provision and collective provision for impairment; 
•  Ensured the calculation methodology is consistently 
applied  between  accounting  periods,  including  the 
write off of debt and the calculation of the provision; 
Tested the accuracy of the data used to calculate the 
provision; 

• 

•  Reviewed a sample of current arrears balances and 
reviewed  follow  up  procedures,  including  whether 
in  arrears  had  been 
specific 
appropriately provided; and 

financial  assets 

•  Reviewed management assessments for provision for 

loans that exceed specific thresholds. 

Other Information 

The  Directors  are  responsible  for  the  other  information.  The  other  information  comprises  the  information 
included in the Group’s annual report for the year ended 30 June 2018, but does not include the financial report 
and our auditor’s report thereon. 

Our opinion on the financial report does not cover the other information and accordingly we do not express any 
form of assurance conclusion thereon. 

In connection with our audit of the financial report, our responsibility is to read the other information and, in 
doing  so,  consider  whether  the  other  information  is  materially  inconsistent  with  the  financial  report  or  our 
knowledge obtained in the audit or otherwise appears to be materially misstated.  If, based on the work we have 
performed,  we conclude  that  there is  a  material misstatement of  this  other information,  we  are  required  to 
report that fact. We have nothing to report in this regard. 

Responsibilities of the Directors for the Financial Report 

The Directors of the Company are responsible for the preparation of the financial report that gives a true and 
fair  view  in  accordance  with  Australian  Accounting  Standards  and  the Corporations Act 2001  and  for  such 
internal control as the Directors determine is necessary to enable the preparation of the financial report that 
gives a true and fair view and is free from material misstatement, whether due to fraud or error. 

In preparing the financial report, the Directors are responsible for assessing the ability of the Group to continue 
as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis 
of accounting unless the Directors either intend to liquidate the Group or to cease operations, or has no realistic 
alternative but to do so. 

Auditor’s Responsibilities for the Audit of the Financial Report 

Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from 
material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. 

MyState Limited Annual Report 2018 | 91

 
 
Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance 
with the Australian Auditing Standards will always detect a material misstatement when it exists. Misstatements 
can  arise  from  fraud  or  error  and  are  considered  material  if,  individually  or  in  the  aggregate,  they  could 
reasonably be expected to influence the economic decisions of users taken on the basis of this financial report. 

As part of an audit in accordance with the Australian Auditing Standards, we exercise professional judgement 
and maintain professional scepticism throughout the audit. We also: 

• 

Identify and assess the risks of material misstatement of the financial report, whether due to fraud or error, 
design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient 
and  appropriate  to  provide  a  basis  for  our  opinion.  The  risk  of  not  detecting  a  material  misstatement 
resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, 
intentional omissions, misrepresentations, or the override of internal control. 

•  Obtain an understanding of internal control relevant to the audit in order to design audit procedures that 
are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness 
of the Group’s internal control. 

•  Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates 

and related disclosures made by the Directors. 

•  Conclude on the appropriateness of the Directors’ use of the going concern basis of accounting and, based 
on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that 
may  cast significant  doubt  on  the  Group’s  ability  to  continue  as  a going  concern. If  we  conclude  that  a 
material  uncertainty  exists,  we  are  required  to  draw  attention  in  our  auditor’s  report  to  the  related 
disclosures  in  the  financial  report  or,  if  such  disclosures  are  inadequate,  to  modify  our  opinion.  Our 
conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, 
future events or conditions may cause the Group to cease to continue as a going concern. 

•  Evaluate the overall presentation, structure and content of the financial report, including the disclosures, 
and  whether  the  financial  report  represents  the  underlying  transactions  and  events  in  a  manner  that 
achieves fair presentation. 

•  Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business 
activities  within  the  Group  to  express  an  opinion  on  the  financial  report.  We  are  responsible  for  the 
direction,  supervision  and performance  of  the  Group  audit.  We  remain solely  responsible for  our  audit 
opinion. 

We communicate with the Directors regarding, among other matters, the planned scope and timing of the audit 
and significant audit findings, including any significant deficiencies in internal control that we identify during our 
audit. 

We  also  provide  the  Directors  with  a  statement  that  we  have  complied  with  relevant  ethical  requirements 
regarding  independence,  and  to  communicate  with  them  all  relationships  and  other  matters  that  may 
reasonably be thought to bear on our independence, and where applicable, related safeguards. 

From the matters communicated with the Directors, we determine those matters that were of most significance 
in the audit of the financial report of the current period and are therefore the key audit matters. We describe 
these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or 
when, in extremely rare circumstances, we determine that a matter should not be communicated in our report 
because the adverse consequences of doing so would reasonably be expected to outweigh the public interest 
benefits of such communication. 

92 | MyState Limited Annual Report 2018

Independent Auditor’s Reportfor the year ended 30 June 2018 
 
 
 
Report on the Remuneration Report 

Opinion on the Remuneration Report 

We have audited the Remuneration Report included in pages 28 to 43 of the Directors’ report for the year 
ended 30 June 2018. 

In our opinion, the Remuneration Report of MyState Limited, for the year ended 30 June 2018 complies with 
section 300A of the Corporations Act 2001. 

Responsibilities 

The Directors of the Company are responsible for the preparation and presentation of the Remuneration Report 
in accordance with section 300A of the Corporations Act 2001. Our responsibility is to express an opinion on 
the Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards. 

JOANNE DOYLE 
Partner 
Wise Lord & Ferguson 
Chartered Accountants 

Date:  17 August 2018 

MyState Limited Annual Report 2018 | 93

Range of Units (Snapshot) as at 20 August 2018

Range

1 – 1,000

1,001 – 5,000

5,001 – 10,000

10,001 – 100,000

100,001 Over

Rounding

Total

Unmarketable Parcels

Total holders

Units

% of Issued 
Capital

58,297

23,249,153

25.74

3,032

8,299,608

1,111

8,267,325

919

21,111,483

41

29,380,548

9.19

9.15

23.38

32.53

0.01

63,400

90,308,117

100.00

Minimum 
Parcel Size

Holders

Units

Minimum $500.00 parcel at $4.90 per unit

103

330

12,079

94 | MyState Limited Annual Report 2018

Information relating to shareholdersTop Holders (Snapshot) as at 20 August 2018

Rank Name

1.

2.

3.

4.

5.

6.

7.

8.

9.

J P MORGAN NOMINEES AUSTRALIA LIMITED

CITICORP NOMINEES PTY LIMITED

HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED

BNP PARIBAS NOMINEES PTY LTD 

NATIONAL NOMINEES LIMITED

SELECT MANAGED FUNDS LTD

MR BRIAN DAVID FAULKNER

BEECHWORTH HOLDINGS PTY LTD 

NEALE EDWARDS PTY LTD

10.

BNP PARIBAS NOMS PTY LTD 

11. MILTON CORPORATION LIMITED

12.

13.

PRESTIGE FURNITURE PTY LTD

IOOF INVESTMENT MANAGEMENT LIMITED 

14. MRS WENDY JEAN FAULKNER

15. MR IAN GREGORY GRIFFITHS + MRS SUSAN JANE GRIFFITHS 

16. NEWECONOMY COM AU NOMINEES PTY LIMITED <900 ACCOUNT>

17. MRS JOAN ELIZABETH EVERSHED

18. GARMARAL PTY LTD

19. NETWEALTH INVESTMENTS LIMITED 

20.

LYMAL PTY LTD

Totals: Top 20 holders of Ordinary Fully Paid Shares (Total)

Total Remaining Holders Balance

Units

6,005,144

4,409,570

3,488,851

2,632,105

2,427,064

1,225,960

750,000

700,000

549,269

481,396

444,992

434,000

432,842

405,000

356,241

351,588

312,547

253,011

247,450

244,140

% of 
Units

6.65

4.88

3.86

2.91

2.69

1.36

0.83

0.78

0.61

0.53

0.49

0.48

0.48

0.45

0.39

0.39

0.35

0.28

0.27

0.27

26,151,170

64,156,947

28.96

71.04

MyState Limited Annual Report 2018 | 95

Information relating to shareholdersCorporate Directory

Registered Office: 
MyState Limited 
ABN: 26 133 623 962 
Level 2, 137 Harrington Street 
Hobart TAS 7000 
Phone: 138 001 
Fax: (03) 6215 9760 
Website: mystatelimited.com.au 
Email: info@mystatelimited.com.au

Directors
Miles Hampton (Chairman – non-executive)
Melos Sulicich (Managing Director and Chief Executive Officer) 
Peter Armstrong (non-executive Director)
Robert Gordon (non-executive Director)
Sibylle Krieger (non-executive Director)
Warren Lee (non-executive Director) 
Stephen Lonie (non-executive Director)
Andrea Waters (non-executive Director) 

Company Secretary
Scott Lukianenko

Share Registry
Computershare Investor Services
GPO Box 2975EE
Melbourne VIC 3000
Telephone: 1300 538 803
Overseas callers: +61 3 9415 4660
Website: computershare.com.au

Auditors
Wise Lord and Ferguson
1st Floor, 160 Collins Street
Hobart TAS 7000

Australian Securities Exchange Listing
MyState Limited is listed on the Australian Securities Exchange 
under the code MYS.

96 | MyState Limited Annual Report 2018

MyState Bank 
ABN: 89 067 729 195
Phone: 138 001
Website: mystate.com.au
Email: info@mystate.com.au

The Rock  
A division of MyState Bank Limited 
Phone: 1800 806 645
Website: therock.com.au
Email: rock@therock.com.au

Tasmanian Perpetual Trustees 
ABN: 97 009 475 629
Phone: 1300 138 044
Website: tasmanianperpetual.com.au
Email: info@tptl.com.au

Designed and produced by FCR
fcr.com.au

mystatelimited.com.au