Quarterlytics / Financial Services / Asset Management - Income / Navarre Minerals

Navarre Minerals

nml · ASX Financial Services
Claim this profile
Ticker nml
Exchange ASX
Sector Financial Services
Industry Asset Management - Income
Employees 1-10
← All annual reports
FY2016 Annual Report · Navarre Minerals
Sign in to download
Loading PDF…
NAVARRE MINERALS LIMITED 
ABN 66 125 140 105 

Annual Report 2016 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Navarre Minerals Limited  
ABN 66 125 140 105 

Corporate Directory 

Contents 

Company 
Navarre Minerals Limited 
ABN 66 125 140 105 
and subsidiary: 
Black Range Metals Pty Ltd  
ABN 31 158 123 687 

Directors 
Kevin Wilson (Chairman) 
Geoff McDermott (Managing Director) 
John Dorward 
Colin Naylor 

Company Secretary 
Jane Nosworthy 

Registered Office & Principal Operations Office 
40-44 Wimmera Street 
PO Box 385 
Stawell Victoria 3380 Australia 

Telephone  +61 (3) 5358 8625 
Email 
info@navarre.com.au 
Website  www.navarre.com.au 

Share Registrar 
Boardroom Pty Limited 
Level 7, 207 Kent Street 
Sydney NSW 2000 Australia 

Telephone  +61 (2) 9290 9600 
+61 (3) 9279 0664 
Facsimile 

Auditor 
RSM Australia Partners 
Level 21 
55 Collins Street 
Melbourne Victoria 3000 Australia 

Stock Exchange Listing 
ASX Limited 
Level 4, North Tower, Rialto 
525 Collins Street 
Melbourne Victoria 3000 Australia 

ASX Code: NML 

Incorporated 30 April 2007 
Victoria, Australia 

Chairman’s Report 

Managing Director’s Review of Operations 

Directors’ Report 

Auditor’s Independence Declaration 

Remuneration Report 

Consolidated Statement of Comprehensive Income 

Consolidated Statement of Financial Position 

Consolidated Statement of Changes in Equity 

Consolidated Statement of Cash Flows 

Notes to the Consolidated Financial Statements 

Directors’ Declaration 

Independent Auditor’s Review Report 

Additional Shareholder Information 

2 

3 

11 

18 

19 

28 

29 

30 

31 

32 

52 

53 

55 

FORWARD LOOKING STATEMENTS 

about 

that  have  been  based  on 

This  Financial  Report  includes  certain  forward-looking 
current 
statements 
expectations 
and 
future 
circumstances.    These  forward-looking  statements  are, 
however, subject to risks, uncertainties and assumptions 
that could cause those acts, events and circumstances to 
differ materially from the expectations described in such 
forward-looking statements. 

events 

acts, 

These  factors  include,  among  other  things,  commercial 
and other risks associated with the meeting of objectives 
and  other  investment  considerations,  as  well  as  other 
matters not yet known to the Company or not currently 
considered material by the Company. 

1 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Navarre Minerals Limited  
ABN 66 125 140 105 

CHAIRMAN’S REPORT 

Dear Fellow Shareholder, 

On behalf of the Directors, it is my pleasure to present Navarre Minerals Limited’s Annual Report for the year ending 30 
June 2016. 

This year saw a continuation of challenges brought about by global uncertainty in the first half of the year but  signs of 
improvement towards the end of the year suggest the resources industry is now on an a more positive course. 

The review of operations, which follows my report, highlights the advancement of promising gold prospects near Ararat 
which form part of our Stawell Corridor Gold Project. Although approximately one million ounces of dominantly alluvial 
gold  has  been  extracted  from  the  area  historically,  there  has  been  minimal  modern  exploration.  Our  preliminary 
investigations  indicate  these  prospects  to  be  analogous  to  the  Stawell’s  Magdala  Gold  Mine  some  15km  to  the  north.   
During the year, a program of mapping and geophysics is preparing our Ararat gold prospects for drilling in late 2016 and 
2017.  The  proposed  exploration  program  at  Ararat  was  successful  in  attracting  co-funding  under  the  Victorian 
Government’s TARGET financing scheme, a program designed to encourage innovative and technically sound greenfield 
exploration in the State.   We congratulate the Victorian Government on establishing its visionary TARGET program and 
are delighted to receive a co-funding grant of up to $626,150. The TARGET funding has been complemented by funds of 
approximately $1.4 million raised in September 2016 through a placement and a fully underwritten entitlement offer. 

Elsewhere, our Bendigo North (Tandarra) Gold Project was advanced by Catalyst Metals Limited who are earning into the 
project  by  spending  $3  million  over  four  years.    Catalyst  completed  a  reconnaissance  and  infill  drilling  program  at 
Tandarra delivering some excellent high-grade intersections. Further drilling is anticipated in the coming year. 

In addition to the two gold exploration programs underway in Victoria we continue to examine opportunities to expand 
the company’s activities, including gold and other minerals in projects at different levels of maturity. 

Finally, on behalf of the Board, I would like to thank our small management team for their commitment during the year 
and  to  thank  our  shareholders  for  their  support  and  encouragement.   In  particular,  we  thank  both  the  existing 
shareholders and the new investors who participated in the recent capital raising. 

Kind regards 

Kevin Wilson  
Chairman 

28 September 2016 

2 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Navarre Minerals Limited  
ABN 66 125 140 105 

MANAGING DIRECTOR’S REVIEW OF OPERATIONS 2016 

In the financial year ending 30 June 2016 Navarre Minerals continued its exploration program with a strong focus on gold.   
Programs of work were undertaken on Navarre’s Stawell Corridor Gold Project in western Victoria and also at Tandarra as 
part of our Bendigo North Gold Project, Victoria in collaboration with project operator Catalyst Metals Limited (earning a 
51% interest by spending $3 million over 4 years to September 2018) (see Figure 1). 

Figure 1: Location of Navarre’s Victorian mineral projects. 

STAWELL CORRIDOR GOLD PROJECT (EL 5476 & EL 5480)  

The  Stawell  Corridor  Gold  Project  comprises  two  exploration  licences,  Tatyoon  and  Ararat,  which  includes  the  historic 
1Moz Ararat  Goldfield.  It is located between 10 and 70 kilometres  south of the  Stawell Gold Mine  which  is owned  by 
Navarre’s largest shareholder Newmarket Gold Inc. (Figure 2). 

3 

 
 
 
 
Navarre Minerals Limited  
ABN 66 125 140 105 

Figure 2: Stawell Corridor Gold Project location map. 

Approximately 6 million ounces of historic and modern gold production has occurred between Ararat and Stawell. 

The Irvine and Benno prospects are located 15 kilometres south of Stawell’s Magdala Gold Mine (refer Figure 2) and were 
identified  in  2015  (NML  ASX  release  12  June  2015).    Both  prospects  occupy  the  northern  end  of  the  Ararat  Goldfield, 
which  is  estimated  to  have  produced  approximately  one  million  ounces  of  gold  mainly  from  alluvial  and  deep  lead 
production during the period 1854 to 1925. 

Production  of  primary  hard-rock  gold  from  the  Ararat  Goldfield  was  low  given  the  richness  of  the  alluvial  deposits,  in 
contrast  to  the  Stawell  Goldfield,  and  is  one  of  the  reasons  why  Navarre  is  searching  for  economic  primary  gold 
mineralisation in the vicinity of the richest alluvial gold deposits. 

The largest gold mine along the Stawell Corridor is the Magdala Gold Mine, which is producing gold from a deposit that 
has been mined to depths in excess of 1,600 metres.  Modern gold mining at Stawell has been continuous since 1982 with 
the Magdala gold deposit contributing more than 4 million ounces of the total 5 million ounces of gold produced to date 
from the Stawell Goldfield.   

Gold mineralisation of the Stawell style occurs proximal to the margins of large basalt  structures or domes.  The basalt 
structures are rigid and do not deform as much as the surrounding sediments. The deformation leads to the creation of 
voids allowing quartz veining and gold mineralisation to form on the basalt margins. 

Ararat (EL 5476)  

Irvine & Benno gold prospects 

The Company continued to advance exploration on the Stawell-style Irvine and Benno gold prospects.    

Work completed during the year included: 

  prospect-scale geological mapping and rock-chip sampling; 

  a gravity survey in collaboration with Monash University to aid mapping of the relative dense basalt domes of Irvine 
and  Benno.    Results  from  the  gravity  survey  show  two  north-northwest  trending  gravity  highs  corresponding  to 
mapped basalt float, truncated to the north by the Stawell Granite and predicted to extend several kilometres south 
of the survey area; 

4 

 
 
 
Navarre Minerals Limited  
ABN 66 125 140 105 

  re-processing and integration of new and vintage gravity survey data into a single model indicates the Irvine Basalt 

extends beyond the limits previously mapped and may be up to 7 kilometres long; 

  re-processing of magnetic data to assist with geological interpretation and target definition; 

  historical research of alluvial and reef mining of the Ararat Goldfield; and 

  planning and preparation for an Induced Polarisation (IP) geophysical survey over the Irvine Basalt dome. 

Integration  of  the  above  geological  mapping,  geophysical,  geochemical  and  historical  mining  data  is  indicating  that  the 
Irvine  Basalt  dome  may  be  spatially  coincident  with  the  source  of  many  east-draining,  historically  mined  alluvial  gold 
workings (Figure 3).   

Reconnaissance field investigation about the margins of the Irvine Basalt has revealed up to four apparent lines of iron-
manganese-rich  gossans,  mineralised  quartzites  or  laminated  quartz  veins  that  are  interpreted  to  occur  parallel  to  the 
basalt contact.  These observations compare well with the Magdala gold deposit predictive model where over 4 million 
ounces of gold has been produced from an area between the basalt contact and the parallel Stawell Fault (Figure 3). 

Figure 3:  Comparison of Stawell’s Magdala Gold Mine with the Irvine gold prospect (right-hand diagram modified from 
diagram obtained from Newmarket Gold Inc. website).   

Subsequent  to  year  end,  the  Company  commenced  the  first  stage  of  its  TARGET  co-funded  exploration  program  (see 
“Corporate” section below) involving an Induced Polarisation (IP) geophysics survey over the Irvine and Benno prospects 
with  the  aim  of  identifying  anomalies  potentially  associated  with  gold  mineralisation  along  the  margins  of  the  basalt 
domes.  The IP geophysics program was completed in September 2016 with results to inform drill site selection.  Air-core 
and diamond drilling (which  comprise the second and third milestones of the TARGET-funded program) are planned to 
follow. 

Tatyoon (EL 5480)  

A  gravity  survey,  in  collaboration  with  Monash  University  researchers,  has  been  acquired  over  the  Grange  and  Shiraz 
basalt dome targets which are located beneath recent cover sequences.  The Company is yet to complete its appraisal of 
the geology and structure of the prospects to advance to the next stage of exploration.  

TANDARRA GOLD PROJECT (EL 4897) (Navarre free carried, Catalyst Metals Ltd earning 51%) 

The  Tandarra  Gold  Project  is  a  greenfields  gold  discovery  under  shallow  cover,  40km  north  of  the  22  million  ounce 
Bendigo  Goldfield  (Figures  1  &  4).    Under  a  2014  Heads  of  Agreement,  project  manager  Catalyst  Metals  Limited 
(“Catalyst”) has the right to earn a 51% equity interest in the Tandarra Gold Project by incurring exploration expenditure 
of $3 million over four years to September 2018.  

5 

 
 
 
 
 
Navarre Minerals Limited  
ABN 66 125 140 105 

Figure 4: Plan of Tandarra Gold Project and licence holdings along the controlling Whitelaw - Tandarra Faults 

On  29  July  2015  Catalyst  reported  that  it  had  completed  its  first  reconnaissance  air-core  drilling  program  at  Tandarra, 
which  comprised  3,853  metres  of  reconnaissance  air-core  drilling  in  31  holes  on  3  drill  traverses  (refer  Catalyst  ASX 
release 29 July 2015). 

The  highlight  of  the  drilling  was  an  intersection  of  high-grade  gold  and  another  significant  zone  of  mineralisation, 
approximately 500 metres apart: 

 

 

2.0m @ 33.1 g/t Au including 1.0 m @ 65.6g/t Au from 129 metres (ACT221) 

5.0m @ 0.5 g/t Au from 78 metres (ACT202) 

These intersections are located about seven kilometres north on strike of the main zone of high grade gold mineralisation 
at  the  Tomorrow  Prospect  and  approximately  seven  kilometres  south  of  Catalyst’s  Four  Eagles  Gold  Project  (Figure  5).  
This new zone of mineralisation is virtually untested over a 14 kilometre strike and will require considerably more air-core 
drilling to evaluate the potential. 

6 

 
 
 
Navarre Minerals Limited  
ABN 66 125 140 105 

Figure 5: Plan of the Tandarra Gold Project showing interpreted gold zones and planned 2016 drilling (figure courtesy of 
Catalyst Metals Limited). 

In April and May 2016, Catalyst undertook an RC Blade drill program comprising 39 drill holes for a total of 4,000 metres 
aimed at testing the continuity of gold mineralisation in the shallow high-grade Tomorrow and Macnaughtan prospects at 
Tandarra  (Figures  5).    Thirty-four  holes  in  eight  (east-west  orientated)  drill  traverses  were  completed  across  the 
Tomorrow  prospect  over  a  strike  length  of  800  metres  to  test  the  quartz  reef  structure  down  to  a  vertical  depth  of 
approximately 80 metres.   

On 20 July 2016, Catalyst  released assay results for  34 drill holes.   Each of the  eight Tomorrow prospect drill traverses 
contained at least one significant high-grade gold intersection (see Figure 6).  Six holes on two drill traverses were also 
completed over the Macnaughtan prospect and assays for 5 of these holes are yet to be received.  The highlights of the 
drill program include*: 

  5m @ 17.0 g/t Au from 106m (RCT107) 

  11m @   6.2 g/t Au from 74m & 23m @ 1.92 g/t from 90m (RCT111) 

  6m @   6.1 g/t Au from 51m (RCT136) 

7 

 
 
 
Navarre Minerals Limited  
ABN 66 125 140 105 

  4m @   7.9 g/t Au from 54m (RCT104) 

  2m @ 14.3 g/t Au from 54m & 5.0m @ 5.9 g/t Au from 84m (RCT132) 

  2m @ 6.9 g/t Au from 61m (RCT102) 

  2m @ 13.9 g/t Au from 79m (RCT115) 

  7m @ 3.2 g/t Au from 73m (RCT119) 

  1m @ 11.2 g/t Au from 62m (RCT124) 

  1m @ 34.3 g/t Au from 82m (RCT 126) 

  3m @ 6.0 g/t Au from 64m (RCT131)  

* Refer to Catalyst Metals Ltd ASX release of 20 July 2016 for further details about the latest drill results. 

Interpretation and modelling of the gold mineralisation is expected to be finalised in the coming weeks following receipt 
of outstanding assays.   

Navarre is pleased with the outcome of the program so far and encourages its Tandarra partner to continue to advance 
exploration and evaluation in the project area. 

Figure 6:  Longitudinal Projection of the Tomorrow gold prospect showing location of new 2016 RC drill intercepts in 
bold type (diagram courtesy of Catalyst Metals Limited). 

WESTERN VICTORIA COPPER PROJECT (ELs 4590, 5425, 5426 & 5497)  

Navarre’s 100%-owned Western Victoria Copper Project captures multiple, largely untested targets in 130km of Stavely 
Arc volcanics (Figure 1), including the Eclipse, Lexington, Glenlyle and Pollockdale prospects. The Stavely Arc is recognised 
as a continental margin arc setting similar to the Andes, host to the world’s largest known copper porphyry deposits.   

Navarre is targeting large volcanic massive sulphide, porphyry-copper and gold deposits.  

The geology of the Stavely Arc is presently being examined and re-interpreted at a regional scale by the Geological Survey 
of Victoria in collaboration with Geoscience Australia.  New information collected by this initiative is being prepared for 
release to assist explorers understand the geological framework of this prospective terrain. 

8 

 
 
 
 
Navarre Minerals Limited  
ABN 66 125 140 105 

No significant activity was undertaken during the year pending the release of the new government data. 

CORPORATE 

Tandarra Heads of Agreement – final tranche of consideration received from Catalyst 

In September 2015, Navarre was issued 250,000 fully paid ordinary Catalyst shares in accordance with the terms of the 
Heads  of  Agreement  entered  into  between  Navarre  and  Catalyst  in  June  2014,  pursuant  to  which  Navarre  granted 
Catalyst the right to earn a 51% equity interest in the Tandarra Gold Project (EL 4897).  The 250,000 Catalyst shares issued 
to  Navarre  in  September  2015  comprised  the  second  and  final  tranche  of  the  shares  that  Catalyst  agreed  to  issue  to 
Navarre  under  the  Heads  of  Agreement.    In  January  2016,  Navarre  received  $140,109  (before  costs)  for  the  sale  of  its 
500,000 Catalyst shares. 

Cost management and control 

The Company is mindful of the external economic conditions currently affecting the resource industry and is continuing to 
implement a range of considered and methodical cost control measures while retaining the ability to undertake further 
exploration  on  its  premier  exploration  assets,  in  particular  the  Irvine  and  Benno  prospects.    As  part  of  the  Company’s 
response to these challenging conditions, all staff agreed to reductions in salary or hours of work, including a 40% salary 
reduction for the Managing Director, and the Company’s non-executive directors agreed to defer payment of directors’ 
fees.    It  is  expected  that  these  measures  will  be  in  place  until  such  time  as  the  Company’s  cash  position  improves 
significantly as the result of improved economic conditions, exploration success and/or better access to equity markets.  
In accordance with the Company’s remuneration philosophy, the Company is considering issuing equity, such as shares or 
share options, in lieu of salary forgone by senior management or directors.  Shareholder approval will be required for any 
equity  to  be  granted  to  directors.    The  Company  also  implemented  a  number  of  additional  cost  cutting  measures, 
including  reductions  in  staffing  levels  and  overheads.    As  part  of  these  measures,  the  Company  made  the  position  of 
Exploration Manager redundant in September 2015 and reassigned the responsibilities of the role within the Company.   

Capital raising 

In November 2015, the Company completed a Share Purchase Plan (“SPP”) offer to eligible shareholders, which closed on 
16 November 2016.  The Company issued 5,766,674 new ordinary shares at an issue price of $0.03 per new share, raising 
$173,000 before costs. 

Conclusion of compliance review of Research & Development Tax Incentive Registration 

In May 2016, Navarre was notified that AusIndustry had discontinued its compliance review of the Company’s registration 
of  research  and  development  (“R&D”)  activities  conducted  in  the  2011/12  and  2012/13  tax  years,  following  receipt  of 
additional  information  from  the  Company.    AusIndustry  is  the  government  agency  responsible  for  administering  the 
Federal Government’s R&D Tax Incentive program.   

Victorian Government’s TARGET Minerals Exploration Initiative– co-funding grant awarded to Navarre 

In  June  2016,  the  Victorian  Government  announced  Navarre’s  selection  as  the  recipient  of  a  co-funding  grant  of  up  to 
$626,150 for exploration on the Irvine and Benno prospects.  The grant was awarded under the Victorian Government’s 
TARGET  Minerals  Exploration  Initiative  (“TARGET”),  a  co-funding  scheme  designed  to  stimulate  exploration  activities  in 
the State.  The TARGET grant funding for Irvine and Benno will contribute approximately 50% towards the total cost of an 
expected  $1.2  million  program  comprising  geophysics,  aircore  and  diamond  drilling.    Navarre  has  signed  a  funding 
agreement with the Victorian Government that includes three milestones that will trigger the staged release of funds to 
Navarre on completion of each phase of exploration activity. 

Exploration Development Incentive – exploration credits issued to Navarre shareholders 

During  the  year,  Navarre  participated  in  a  new  Federal  Government  initiative,  the  Exploration  Development  Incentive 
(“EDI”),  which  enables  eligible  exploration  companies  to  create  exploration  credits  by  giving  up  a  portion  of  their  tax 
losses  from  eligible  exploration  expenditure  and  distributing  these  exploration  credits  to  equity  shareholders.    The 
scheme  is  intended  to  encourage  shareholder  investment  in  exploration  companies  undertaking  greenfields  mineral 
exploration in Australia.  Australian resident  shareholders  issued with exploration credits will generally  be  entitled to a 
refundable  tax  offset  (for  individual  shareholders  or  superannuation  funds)  or  franking  credits  (for  companies).    Non-
resident shareholders receive the exploration credits but cannot use them. 

9 

 
 
 
 
 
Navarre Minerals Limited  
ABN 66 125 140 105 

Navarre determined that, based on Navarre’s eligible greenfields mineral exploration expenditure during the 2014-15 tax 
year, exploration credits of up to $228,003 were available for distribution on a pro rata basis to Navarre shareholders who 
were on Navarre’s share register as at 7.00pm (Melbourne time) on Friday 27 May 2016 (“Record Date”).  The exploration 
credits were issued on 27 June 2016 to eligible shareholders.   With 98,346,946 shares on issue at the Record Date, the 
final  distribution  of  exploration  credits  equated  to  0.231835  cents  per  share.    A  statement  of  exploration  credit 
entitlements was mailed to each eligible Navarre shareholder by Navarre’s share registry after the issue was completed 
on 27 June 2016.  

Geoff McDermott 
Managing Director 

28 September 2016 

Competent Person Declaration 
The information in this release that relates to Exploration Targets, Exploration Results, Mineral Resources or Ore Reserves 
is based on information compiled by  Geoffrey McDermott, who is a Member of The Australian Institute of Geoscientists 
and who is Managing Director of Navarre Minerals Limited.  Mr McDermott has sufficient experience which is relevant to 
the style of mineralisation and type of deposit under consideration, and to the activity which he is undertaking, to qualify 
as  a  Competent  Person  as  defined  in  the  2012  Edition  of  the  ‘Australasian  Code  for  Reporting  of  Exploration  Results, 
Mineral Resources and Ore Reserves’.  Mr McDermott consents to the inclusion in the release of the matters based on his 
information in the form and context in which it appears. 

10 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Navarre Minerals Limited  
ABN 66 125 140 105 

DIRECTORS’ REPORT  
FOR THE YEAR ENDED 30 JUNE 2016 

The directors present their report together with the consolidated financial statements of the  group comprising Navarre 
Minerals Limited (variously the “Company”, “Navarre” and “Navarre Minerals”) and its subsidiary (together, the “Group”) 
for the financial year ended 30 June 2016.  Navarre Minerals is a company limited by shares, incorporated and domiciled 
in Australia.  In order to comply with the provisions of the Corporations Act 2001, the directors report as follows: 

1. 

DIRECTORS 

The names and details of the Company’s directors in office during the financial year and until the date of this report are as 
follows.  The directors were in office during the entire period unless otherwise stated. 

Director 

Designation & 
independence 
status 

Kevin Wilson 

Chairman 

Appointed 
30 April 2007 

Non-executive 
Non-
independent 

Geoff 
McDermott 

Appointed 
19 May 2008 

Managing 
Director 

Executive 

Qualifications, experience & expertise 

Directorships of 
other listed 
companies 

Special 
responsibilities 
during the year 

BSc (Hons), ARSM, MBA 
Mr  Wilson  has  over  30  years’  experience  in  the  minerals  and  finance 
industries. He was the Managing Director of Rey Resources Limited, an 
Australian  energy  exploration  company,  from  2008  to  2016  and 
Leviathan Resources Limited, a Victorian gold mining company, from its 
initial  public  offering  in  2005  through  to  its  sale  in  2006.  He  has  prior 
experience  as  a  geologist  with the  Anglo  American  Group  in Africa and 
North  America  and  as  a  stockbroking  analyst  and  investment  banker 
with CS First Boston and Merrill Lynch in Australia and USA. 

None 

BSc (Hons), MAIG 

None 

Mr McDermott is a geologist with 30 years’ industry experience working 
in surface and underground metalliferous mining operations, in mineral 
exploration and as a consultant to the minerals industry. 

Mr McDermott has a broad range of international experience having 
worked as a geologist in Canada, Fiji and Australia for companies such as 
Western Mining Corporation and Rio Tinto and with the Government of 
the Northwest Territories, Canada.  From 2002 until 2007, Mr 
McDermott was Chief Geologist and Group Geologist with MPI Mines 
Limited and Leviathan Resources Limited. 

Chairman of the 
Board 

Chairman of the 
Remuneration & 
Nomination 
Committee 

Member of the 
Audit Committee  

Member of the 
Remuneration & 
Nomination 
Committee 

John Dorward 

Director 

BComm (Hons), GradDipAppFin, CFA 

Appointed 
15 August 2008 

Non-executive 
Non-
independent 

Mr Dorward is currently President, Chief Executive Officer and Director 
of Roxgold Inc., a TSX listed gold explorer.  Mr Dorward was previously 
the Vice President Business Development of Fronteer Gold Inc., a TSX 
listed gold and uranium developer. Prior to joining Fronteer, he was CFO 
of Mineral Deposits Limited where he was responsible for financing the 
Sabodala Gold Project in Senegal, West Africa. Preceding this he was 
CFO and Company Secretary of Leviathan Resources Limited and 
Commercial Executive and Company Secretary of MPI Mines Limited. 

Before joining MPI Mines Limited, Mr Dorward had 8 years’ experience 
in the banking sector with a number of years spent in a senior resource 
project finance role with BankWest. 

Roxgold Inc. 
(ongoing) 

Member of the 
Audit Committee 

Member of the 
Remuneration & 
Nomination 
Committee 

Colin Naylor 

Director 

B.Bus (Acc), FCPA 

None 

Appointed 
5 November 2010 

Non-executive 
Independent 

Mr Naylor is currently Chief Financial Officer and Company Secretary of 
oil and gas explorer, MEO Australia Limited. Before joining MEO, Mr 
Naylor held a number of senior roles in major resource companies, 
including Woodside Petroleum, BHP Petroleum and Newcrest Mining.  
Mr Naylor also worked at MPI Mines Limited and Leviathan Resources 
Limited as Financial Controller. 

Mr Naylor was previously a member of the Victorian Divisional Council 
of the CPA and a previous member of the Group of 100 National 
Executive and Victorian State Chapter. 

Chairman of the 
Audit Committee 

Member of the 
Remuneration & 
Nomination 
Committee 

11 

 
 
 
 
 
 
 
 
Navarre Minerals Limited  
ABN 66 125 140 105 

DIRECTORS’ REPORT  
FOR THE YEAR ENDED 30 JUNE 2016 

1. 

DIRECTORS (cont.) 

Interests in the shares and options of the company  

As at the date of this report, the relevant beneficial and non-beneficial interests of each of the directors in the shares and 
share options in the Company were: 

Ordinary 
Shares 

K Wilson 
G McDermott 
J Dorward 
C H Naylor 

8,921,404 
7,870,929 
6,621,599 
3,209,584 

Options issued 
pursuant to 
participation in 
2016 
entitlement 
offer  
1,274,487 
480,876 
945,943 
129,311 

NED Options 

MD Options 

- 
- 
- 
- 

- 
100,000 
- 
- 

The terms of these options are set out in Note 21 to the consolidated financial statements.  

2. 

COMPANY SECRETARY 

Ms Jane Nosworthy was appointed as Company Secretary on 16 January 2012.  Ms Nosworthy has previously held legal, 
commercial  and  company  secretarial  roles  at  Oceana  Gold  Corporation,  Leviathan  Resources  Limited  and  MPI  Mines 
Limited, prior to which she was a Senior Associate in the Melbourne Office of law firm Allens Arthur Robinson.  She holds 
a Bachelor of Arts and a Bachelor of Laws from the University of Adelaide, and a Certificate in Governance Practice from 
Chartered Secretaries Australia. 

3. 

DIVIDENDS 

No dividend has been paid, provided or recommended during the financial year and to the date of this report (2015: nil). 

4. 

OPERATING AND FINANCIAL REVIEW 

4.1 

Principal activities 

The principal activities during the year were mineral exploration in Victoria, Australia. 

The Company had 6 employees at 30 June 2016 including directors (2015: 7). 

4.2 

Environment, health and safety 

The  Group  conducts  exploration  activities  in  Victoria.    No  mining  activity  has  been  conducted  by  the  Group  on  its 
exploration licences. 

The  Group’s  exploration  operations  are  subject  to  environmental  and  health  and  safety  regulations  under  the  various 
laws of Victoria and the Commonwealth. 

While exploration activities to date have had a low level of environmental impact, the Group has adopted a best practice 
approach in satisfaction of the regulations of relevant government authorities. 

4.3 

Review of operations  

The Group maintained an active exploration program during the year with the objectives of identifying economic copper 
and gold mineral deposits. 

Direct exploration expenditure during the 2016 financial year was $210,196. 

The following summary of the Company’s exploration activities during the year should  be read in conjunction with the 
Managing Director’s Review of Operations 2016, which forms part of and is included earlier in this Annual Report. 

12 

 
 
 
 
 
 
 
 
Navarre Minerals Limited  
ABN 66 125 140 105 

DIRECTORS’ REPORT  
FOR THE YEAR ENDED 30 JUNE 2016 

4. 

4.3 

OPERATING AND FINANCIAL REVIEW (cont.) 

Review of operations (cont.) 

(a) 

Stawell Corridor Gold Project (Ararat (EL 5476) & Tatyoon (EL 5480)) 

Ararat (EL 5476)  

The  Company  continued  to  advance  exploration  on  the  Ararat  Gold  Project’s  Stawell-style  Irvine  and  Benno  gold 
prospects.    

Work completed during the year included: 

  prospect-scale geological mapping and rock-chip sampling; 

  a gravity survey in collaboration with Monash University to aid mapping of the relative dense basalt domes of Irvine 
and  Benno.    Results  from  the  gravity  survey  show  two  north-northwest  trending  gravity  highs  corresponding  to 
mapped basalt float, truncated to the north by the Stawell Granite and predicted to extend several kilometres  south 
of the survey area; 

  re-processing and integration of new and vintage gravity survey data into a single model indicates the Irvine Basalt 

extend beyond the limits previously mapped and may be up to 7 kilometres long; 

  re-processing of magnetic data to assist with geological interpretation and target definition; 

  historical research of alluvial and reef mining of the Ararat Goldfield; and 

  planning and preparation for an Induced Polarisation (IP) geophysical survey over the Irvine Basalt dome. 

Subsequent  to  year  end,  the  Company  commenced  the  planned  IP  geophysical  survey  as  part  of  the  first  stage  of  its 
TARGET co-funded exploration program for the Irvine and Benno gold prospects.  The survey is expected to be completed 
by the end of September 2016, with air-core and diamond drilling planned to follow. 

Tatyoon (EL 5480)  

A  gravity  survey,  in  collaboration  with  Monash  University  researchers,  has  been  acquired  over  the  Grange  and  Shiraz 
basalt dome targets which are located beneath recent cover sequences.  The Company is yet to complete its appraisal of 
the geology and structure of the prospects to advance to the next stage of exploration.  

(b) 

Tandarra Gold Project (EL 4897) 

Under  a  2014  Heads  of  Agreement,  project  manager  Catalyst  Metals  Limited  (“Catalyst”)  has  the  right  to  earn  a  51% 
equity interest in Tandarra by incurring exploration expenditure of $3 million over four years to September 2018. 

On  29  July  2015,  Catalyst  reported  that  it  had  completed  its  first  reconnaissance  air-core  drilling  program  at  Tandarra, 
which  comprised  3,853  metres  of  reconnaissance  air-core  drilling  in  31  holes  on  3  drill  traverses.    The  highlight  of  the 
drilling was an intersection of high-grade gold and another significant zone of mineralisation, approximately 500 metres 
apart (refer Catalyst ASX release 29 July 2015). 

In April and May 2016, Catalyst undertook an RC Blade drill program comprising 39 drill holes for a total of 4,000 metres 
aimed at testing the continuity of gold mineralisation in the shallow high-grade Tomorrow and Macnaughtan prospects at 
Tandarra.  Thirty-four holes in eight (east-west orientated) drill traverses were completed across the Tomorrow prospect 
over a strike length of 800 metres to test the quartz reef structure down to a vertical depth of approximately 80 metres.   

On 20 July 2016, Catalyst released assay results for 34 drill holes (refer Catalyst ASX release 20 July 2016).  Each of the 
eight Tomorrow prospect drill traverses contained at least one significant high-grade gold intersection.  Six holes on two 
drill traverses were also completed over the Macnaughtan prospect and assays for 5 of these holes are yet to be received.  
Interpretation and modelling of the gold mineralisation is expected to be finalised in the coming weeks following receipt 
of outstanding assays.   

(c) 

Landsborough Fault Gold Project (Kingston) (EL 5280) 

Exploration licence EL 5280 was surrendered during the year.   

13 

 
 
 
 
Navarre Minerals Limited  
ABN 66 125 140 105 

DIRECTORS’ REPORT  
FOR THE YEAR ENDED 30 JUNE 2016 

4. 

4.3 

OPERATING AND FINANCIAL REVIEW (cont.) 

Review of operations (cont.) 

(d)  Western Victoria Copper Project (EL 4590, EL 5425, EL 5426 & EL 5497) 

No significant activity was undertaken during the year pending the release of new government data about the Stavely Arc.  
The geology of the Stavely Arc is presently being examined and re-interpreted at a regional scale by the Geological Survey 
of Victoria in collaboration with Geoscience Australia.  New information collected by this initiative is being prepared for 
release to assist explorers understand the geological framework of this prospective terrain. 

4.4 

Review of financial position  

(a) 

Results for the year  

The net loss for the financial year, after provision for income tax, was $2,672,020 (2015: loss after tax of $505,344).  

(b) 

Review of financial condition at the balance date 

At balance date the Group held cash and cash equivalents of $305,872.  During the year the Group  decreased the cash 
balance by $192,167 following net  proceeds from share issues  of $153,473, interest  received of $8,349,  proceeds from 
sale of available-for-sale financial assets of $141,484 and proceeds from sale of plant  and equipment of $15,000 which 
was used to partially meet exploration cash outflows of $217,382 and corporate costs of $293,091. 

(c) 

Share issues 

In November 2015, Navarre raised $173,000 (before transaction costs) from issuing 5,766,674 new ordinary shares at a 
price of $0.03 per new share through a share purchase plan.   

(d) 

Significant changes in the state of affairs of the Group during the financial year 

(i) 

(ii) 

(iii) 

(iv) 

In September 2015, in accordance with the terms of the Heads of Agreement entered into between Navarre and 
Catalyst Metals Limited (“Catalyst”) in June 2014, Navarre was issued 250,000 fully paid ordinary shares in Catalyst 
(bringing  to  500,000  the  total  number  of  Catalyst  shares  issued  to  Navarre  to,  as  part  of  the  consideration  for 
Navarre granting Catalyst the right to earn a 51% equity interest in the Tandarra Gold Project (EL 4897)).   

In  January  2016,  Navarre  completed  the  sale  of  500,000  fully  paid  ordinary  shares  in  Catalyst.  Navarre  received 
proceeds of $140,109 (before transaction costs) from the sale of its Catalyst shares. 

In  May  2016,  following  receipt  of  additional  information  from  Navarre,  AusIndustry  discontinued  its  compliance 
review  of  the  Company’s  registration  of  research  and  development  (“R&D”)  activities  conducted  in  the  2011/12 
and  2012/13  tax  years.    AusIndustry  is  the  government  agency  responsible  for  administering  the  Federal 
Government’s R&D Tax Incentive program.  

In June 2016, the Victorian Government announced Navarre’s selection as the recipient of a co-funding grant of up 
to  $626,150  for  exploration  on  the  Irvine  and  Benno  prospects,  part  of  Navarre’s  Stawell  Corridor  Gold  Project.  
The  grant  was  awarded  under  the  Victorian  Government’s  TARGET  Minerals  Exploration  Initiative  (“TARGET”),  a 
co-funding scheme designed to stimulate exploration activities in the State.  The TARGET grant funding for Irvine 
and  Benno  will  contribute  approximately  50%  towards  the  total  cost  of  an  expected  $1.2  million  program 
comprising geophysics, aircore and diamond drilling.  Navarre has signed a funding agreement with the Victorian 
Government that includes three milestones that will trigger the staged release of funds to Navarre. 

(e) 

Significant events after the balance date 

In  September  2016,  Navarre  raised  $285,070  (before  transaction  costs)  from  a  placement  to  sophisticated  and 
professional investors, resulting in the issue of 9,830,000 ordinary shares at an issue price of $0.029 per share, together 
with  4,915,000  free  attaching  unlisted  options  (exercise  price  $0.05,  expiry  date  31  March  2018)  on  the  basis  of  one 
option  for  every  two  new  shares  subscribed  for  and  issued.    Navarre  also  raised  $1,140,824  (before  transaction  costs) 
from  a  fully  underwritten  2-for-5  non-renounceable  pro  rata  entitlement  offer,  resulting  in  the  issue  of  39,338,779 
ordinary shares at an issue price of $0.029 per share, together  with 19,669,402 free attaching unlisted options (exercise 
price $0.05, expiry date 31 March 2018) on the basis of one option for every two new shares subscribed for and issued. 

14 

 
 
 
 
Navarre Minerals Limited  
ABN 66 125 140 105 

DIRECTORS’ REPORT  
FOR THE YEAR ENDED 30 JUNE 2016 

4. 

OPERATING AND FINANCIAL REVIEW (cont.) 

4.4 

Review of financial position  

(e) 

Significant events after the balance date 

Subsequent to year end, the Company commenced the first stage of its TARGET co-funded exploration program involving 
an Induced Polarisation (IP) geophysics survey over the Irvine and Benno prospects with the aim of identifying anomalies 
potentially associated with gold mineralisation along the margins of the basalt domes.  The IP geophysics program  was 
completed in September 2016 with results to inform drill site selection.  Air-core and diamond drilling (which comprise 
the second and third milestones of the TARGET-funded program) are planned to follow. 

Other  than  the  above,  there  has  not  arisen  in  the  interval  between  the  end  of  the  financial  year  and  the  date  of  this 
report  any  item,  transaction  or  event  of  a  material  and  unusual  nature  likely,  in  the  opinion  of  the  directors  of  the 
Company,  to  affect  significantly  the  operations  of  the  Group,  the  results  of  those  operations,  or  state  of  affairs  of  the 
Group, in future financial years. 

(f) 

Likely developments and expected results 

During the course of the next financial year, the Group will continue its mineral exploration activities and will investigate 
additional opportunities in which the Group may wish to participate. 

The  Group  has  responded  to  the  external  economic  conditions  affecting  the  resource  industry  with  a  considered  and 
methodical program of cost reductions.  The Group is working to strike a balance between conserving cash resources and 
maintaining exploration activities at reduced expenditure levels.  Strategies implemented to date include staff reductions, 
reduced hours of work, reductions in overheads and cessation of work programs not linked to advancing the Group’s key 
prospects. 

In June/July 2015, the Company implemented a new program of cost reduction measures including reductions in staffing 
levels, notably, termination of the Exploration Manager due to redundancy.  All staff have agreed to reductions in salary 
or hours of work, including a 40% salary reduction for the Managing Director, and the Company’s non-executive directors 
have agreed to defer payment of directors’ fees.   

Together, these measures are expected to deliver a significant reduction in corporate overheads and the measures will 
remain in place until such time as the Company’s cash position improves significantly as the result of improved economic 
conditions, exploration success and/or better access to equity markets. 

In accordance with the Company’s remuneration philosophy, the Company is considering issuing equity, such as shares or 
share options, in lieu of salary forgone by senior management or directors.  Shareholder approval will be required for any 
grants of equity to directors. 

4.5 

Business strategy and prospects for future financial years 

(a) 

Business strategy 

The Group’s mission is to reward shareholders by creating value through mineral discovery. 

The Group’s goal is to define a maiden mineral resource and to become a low cost Victorian copper and gold producer 
through exploration success.  The Group undertakes an active exploration program within emerging and proven mineral 
corridors, with the objective of identifying economic copper and gold mineral deposits.  The Group’s strategy for the next 
twelve  months  for  its  existing  portfolio  of  exploration  assets  is  to  focus  its  financial  and  managerial  resources  on 
development  of  its  most  prospective  mineral  opportunities  at  or  on  the  Group’s  Ararat  Exploration  Licence  (EL  5476). 
Opportunities for growth through acquisition are also being considered. 

15 

 
 
 
 
 
 
 
 
Navarre Minerals Limited  
ABN 66 125 140 105 

DIRECTORS’ REPORT  
FOR THE YEAR ENDED 30 JUNE 2016 

4. 

4.5 

(b) 

OPERATING AND FINANCIAL REVIEW (cont.) 

Business strategy and prospects for future financial years 

Future prospects of the Group 

The  key  driver  of  the  Group’s  future  prospects  will  be  the  success  of  its  exploration  programs.    The  discovery  of  an 
economic mineral deposit has the potential to significantly increase shareholder wealth.   

The key material risks faced by the Group that are likely to have an effect on its future financial prospects include: 

(i) 

(ii) 

exploration  risk  –  the  Group’s  mineral  tenements  are  in  the  early  stages  of  exploration,  and  there  can  be  no 
assurance  that  exploration  of  the  tenements  currently  held  by  the  Group,  or  any  other  tenements  that  may  be 
acquired  in  the  future,  will  result  in  the  discovery  of  an  economic  mineral  deposit.    Until  the  Group  is  able  to 
realise value from its mineral tenements, it is likely to incur ongoing operating losses.  If exploration is successful, 
there  will  be  additional  costs  and  processes  involved  in  moving  to  the  development  phase.    By  its  nature, 
exploration  risk  can  never  be  fully  mitigated,  but  the  Group  has  the  benefit  of  significant  exploration  expertise 
through its management team and of operational and business expertise at both board and management level;  

requirements for capital – as exploration costs reduce the Group’s cash reserves, the Group will require additional 
capital  to  support  the  long  term  exploration  and  evaluation  of  its  projects.    The  past  twelve  months  have 
continued to be characterised by poor market sentiment towards the mineral exploration sector, which has limited 
the  Group’s  access  to  capital.    The  Group  has  responded  to  the  external  economic  conditions  affecting  the 
resources industry with a considered and methodical program of cost reductions, including significant reductions 
in executive salaries or hours of work and reductions in staffing levels.  The Group continues to work to strike a 
balance between conserving cash and maintaining exploration activities at reduced levels.  If the Group is unable 
to  obtain  additional  financing  as  needed,  through  equity,  debt  or  joint  venture  financing,  it  may  be  required  to 
further  scale  back  its  exploration  programs.    The  Group  will  continue  to  consider  capital  raising  initiatives,  as 
required, including possible corporate opportunities; and 

(iii) 

tenement title – the Group could lose title to its mineral tenements if insufficient funds are available to meet the 
relevant  annual  expenditure  commitments,  as  and  when  they  arise.    The  Group  closely  monitors  its  compliance 
with licence conditions, including expenditure commitments and rents, and maintains a dialogue with the relevant 
State government representatives who are responsible for enforcing licence conditions.  

This is not intended to be an exhaustive list of the risk factors to which the Company is exposed. 

Navarre  Minerals  is  also  exposed  to  a  range  of  market,  financial  and  governance  risks.    The  Company  has  risk 
management  and  internal  control  systems  to  manage  material  business  risks  which  include  insurance  coverage  over 
major operational activities and regular review of material business risks by the Board. 

5. 

SHARE OPTIONS  

Options expired during the financial year 

350,000 share options held by a senior employee of the Company expired on 18 September 2015.  250,000 share options 
held by the Managing Director and 800,000 share options held by non-executive directors expired on 31 December 2015.  

Unissued shares under option 

At the date of this report, there were 25,434,402 unissued ordinary shares of the Company under option.  The terms of 
these options are as follows: 

Expiry Date 
31 December 2016 
31 December 2017 
31 March 2018 
31 December 2018 
31 December 2019 

Exercise Price 
$0.30 
$0.15 
$0.05 
$0.10 
$0.04 

Number 
150,000 
300,000 
24,584,402 
250,000 
150,000 

These options do not entitle the holder to participate in any share issue of the Company.  

Shares issued on the exercise of Options  

During  or  since  the  end  of  the  financial  year,  there  has  been  no  issue  of  ordinary  shares  as  a  result  of  the  exercise  of 
options. 

16 

 
 
Navarre Minerals Limited  
ABN 66 125 140 105 

DIRECTORS’ REPORT  
FOR THE YEAR ENDED 30 JUNE 2016 

6. 

INDEMNIFICATION AND INSURANCE OF DIRECTORS 

The Company paid a premium in respect of a contract insuring all directors of the Company against legal costs incurred in 
defending proceedings as permitted by Section 199B of the Corporations Act 2001. 

7. 

BOARD AND COMMITTEE MEETINGS 

The following table sets out the members of the Board of Directors and the members of the Committees of the Board, the 
number  of  meetings  of  the  Board  and  of  the  Committees  held  during  the  year  and  the  number  of  meetings  attended 
during each director’s period of office. 

Board of Directors 

Audit Committee 

K Wilson 
G McDermott 
J Dorward 
C H Naylor 

A 
6 
7 
7 
5 

B 
7 
7 
7 
7 

A 
4 
- 
3 
4 

B 
4 
- 
4 
4 

Remuneration & 
Nomination Committee 
A 
2 
2 
2 
1 

B 
2 
2 
2 
2 

A – Number of meetings attended   
B – Number of meetings held during the time the director held office during the year 

8. 

AUDITOR INDEPENDENCE AND NON-AUDIT SERVICES 

The directors have received the independence declaration from the auditor, RSM Australia Partners, set out on page 18. 

Non Audit Services 

There were no non-audit services provided during the year by Auditor RSM Australia Partners. 

17 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
RSM Australia Partners 

Level 21, 55 Collins Street Melbourne VIC 3000 
PO Box 248 Collins Street West VIC 8007 

T +61 (0) 3 9286 8000 
F +61 (0) 3 9286 8199 

www.rsm.com.au 

AUDITOR’S INDEPENDENCE DECLARATION 

As lead auditor for the audit of the financial report of Navarre Minerals Limited for the year ended 30 June 2016, 
I declare that, to the best of my knowledge and belief, there have been no contraventions of: 

(i) 

the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and 

(ii) 

any applicable code of professional conduct in relation to the audit. 

RSM AUSTRALIA PARTNERS 

J S CROALL 
Partner 

Dated: 28 September 2016 
Melbourne, Victoria 

THE POWER OF BEING UNDERSTOOD 
AUDIT | TAX | CONSULTING 

18 

RSM Australia Partners is a member of the RSM network and trades as RSM.  RSM is the trading name used by the members of the RSM network.  Each member of the 
RSM network is an independent accounting and consulting firm which practices in its own right.  The RSM network is not itself a separate legal entity in any jurisdiction. 

RSM Australia Partners ABN 36 965 185 036 

Liability limited by a scheme approved under Professional Standards Legislation 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Navarre Minerals Limited  
ABN 66 125 140 105 

DIRECTORS’ REPORT  
FOR THE YEAR ENDED 30 JUNE 2016 

9. 

REMUNERATION REPORT (Audited) 

The Remuneration Report for the year ended 30 June 2016 outlines the remuneration arrangements of the Company, in 
accordance with Section 300A of the Corporations Act 2001 and its regulations. 

The  information  provided  in  this  Remuneration  Report  has  been  audited  as  required  by  Section  308(3C)  of  the 
Corporations Act 2001.  This Remuneration Report forms part of the Directors’ Report. 

The  Remuneration  Report  details  the  remuneration  arrangements  for  Key  Management  Personnel  (“KMP”),  who  are 
defined as those persons having authority and responsibility for planning, directing and controlling the activities of the 
Company, directly or indirectly, including any director (whether executive or otherwise) of the Company. 

9.1 

Key Management Personnel for the year ended 30 June 2016 

Directors  

K Wilson 

Chairman (non-executive) 

G McDermott 

Managing Director 

J Dorward 

Director (non-executive)  

C H Naylor 

Director (independent non-executive) 

Executives 

W Edgar 

Exploration Manager (ceased employment 18 September 2015) 

J Nosworthy 

Company Secretary  

9.2 

Board oversight of remuneration 

The policy for determining the nature and amount  of remuneration for  directors and  executives is set  by the Board of 
Directors as a whole.  The Board established a Remuneration and Nomination (“R&N”) Committee to provide the Board 
with a  regular, structured opportunity to focus on remuneration and nomination issues.  All directors of the Company, 
including  the  Managing  Director,  are  members  of  the  R&N  Committee.    Any  potential  for,  or  perception  of,  conflict  of 
interest  resulting  from  the  Managing  Director’s  membership  of  the  R&N  Committee  is  addressed  by  ensuring  that  the 
Managing  Director  withdraws  from  committee  meetings  during  any  discussion  of  his  remuneration  arrangements  or 
performance, and takes no part in the discussion or decision-making process in relation to such matters. 

The  Board  may obtain professional advice when appropriate to  ensure that the  Company attracts and retains talented 
and  motivated  directors  and  employees  who  can  enhance  Company  performance  through  their  contributions  and 
leadership. 

9.3 

Non-executive director remuneration arrangements 

The  Board  seeks  to  set  non-executive  director  remuneration  at  a  level  that  provides  the  Company  with  the  ability  to 
attract and retain directors of high calibre, at a cost acceptable to shareholders. 

The  amount  of  aggregate  remuneration  approved  by  shareholders  and  the  fee  structure  for  non-executive  directors  is 
reviewed annually by the Board against fees paid to non-executive directors of comparable companies. 

The Company’s Constitution and the ASX Listing Rules specify that the aggregate remuneration of non-executive directors 
must  be  determined  from  time  to  time  by  members  in  a  general  meeting.    An  amount  not  exceeding  the  amount 
determined  is  then  divided  between  the  directors  as  agreed.    The  maximum  aggregate  annual  remuneration  for  non-
executive directors is currently set at $300,000 per annum.  Any increase in this amount will require shareholder approval 
at a general meeting. 

19 

 
 
 
 
 
 
 
Navarre Minerals Limited  
ABN 66 125 140 105 

DIRECTORS’ REPORT  
FOR THE YEAR ENDED 30 JUNE 2016 

9. 

REMUNERATION REPORT (Audited) (cont.) 

9.3 

Non-executive director remuneration arrangements (cont.) 

Non-executive directors are remunerated at  marketplace  levels by way of  fixed fees, in the form of cash and statutory 
superannuation  contributions,  and  (from  time  to  time,  as  appropriate)  options  issued  through  the  Navarre  Minerals 
Limited  Option  Plan  (“NMLOP”).    The  Chairman,  Mr  Wilson,  is  entitled  to  receive  a  base  fee  of  $40,000  per  annum 
(excluding  statutory  superannuation)  and  the  other  non-executive  directors  are  entitled  to  receive  $30,000  per  annum 
(excluding statutory superannuation).  As part of the Company’s implementation of a range of cost reduction measures in 
2015, the non-executive directors have agreed to defer payment of directors’ fees until such time as the Company’s cash 
position improves significantly as the result of improved economic conditions, exploration success and/or better access to 
equity markets.  Accordingly, the non-executive directors’ fees for the years ended 30 June 2015 and 30 June 2016 remain 
unpaid to date.  In accordance with the Company’s remuneration philosophy, the Company may consider issuing equity in 
the Company, such as shares or share options, in lieu of non-executive directors’ unpaid fees.  Shareholder approval will 
be required for any equity to be issued to non-executive directors. 

In addition to directors’ fees, the directors are entitled to be paid all travelling and other expenses they incur in attending 
to the Company’s affairs, including attending and returning from general  meetings of the Company or meetings of  the 
Board or of committees of the Board.  No additional remuneration is paid to directors for service on board committees or 
on the board of the wholly owned subsidiary, but additional remuneration may be paid to directors if they are called upon 
to perform extra services or make any special exertion for the purposes of the Company. 

The non-executive directors have no leave entitlements and do not receive any retirement benefits, other than statutory 
superannuation  and  salary  sacrifice  superannuation  (if  directors  wish  to  exercise  their  discretion  to  make  additional 
superannuation contributions by way of salary sacrifice). 

The  remuneration  of  the  Company’s  non-executive  directors  for  the  year  ended  30  June  2016  and  30  June  2015  is 
detailed in Table 1 and Table 2 of this Remuneration Report. 

9.4 

Executive remuneration arrangements 

The  Company  aims  to  reward  executives  with  a  level  and  mix  of  remuneration  commensurate  with  their  position  and 
responsibilities within the Company and so as to: 

 

 

 

ensure total remuneration is competitive by market standards; 

reward executives for exceptional individual performance; and 

align the interests of executives with those of shareholders. 

Executive remuneration consists of fixed remuneration and, where appropriate, variable (at risk) remuneration. 

Fixed remuneration 

The  base  salaries  of  the  Managing  Director  and  other  executives  are  fixed.    Fixed  remuneration  is  set  at  a  market 
competitive  level,  taking  into  account  an  individual’s  responsibilities,  performance,  qualifications  and  experience,  and 
current  market  conditions  in  the  mining  industry.    Base  salaries  are  reviewed  annually,  but  executive  contracts  do  not 
guarantee any increases in fixed remuneration.  In light of the financial environment in which the Company is operating, 
there  were  no  increases  to  base  salaries  for  executives  for  calendar  year  2015  and  the  Company  subsequently  agreed 
with all staff to reduce salaries or hours of work, as part of a range of cost reduction measures designed to ensure that 
the  Company  manages  its  cash  position  while  retaining  the  ability  to  undertake  further  exploration.    These  measures 
included,  with  effect  from  1  July  2015,  salary  reductions  of  40%  for  each  of  the  Managing  Director  and  Exploration 
Manager  (prior  to  termination  of  his  employment  in  September  2015).    It  is  expected  that  these  reductions  will  be  in 
place  until  such  time  as  the  Company’s  cash  position  improves  significantly  as  the  result  of  improved  economic 
conditions, exploration success and/or better access to equity markets.  In accordance with the Company’s remuneration 
philosophy, the Company may consider issuing equity  in the Company, such as shares or share options, in lieu of salary 
forgone  by  senior  management.    Shareholder  approval  will  be  required  for  any  equity  to  be  issued  to  the  Managing 
Director. 

Executives  receive  statutory  superannuation  from  the  Company  and  may,  in  their  discretion,  make  additional 
superannuation contributions by way of salary sacrifice. 

The fixed component of executives’ remuneration is detailed in Table 1 and Table 2 of this Report. 

20 

 
 
Navarre Minerals Limited  
ABN 66 125 140 105 

DIRECTORS’ REPORT  
FOR THE YEAR ENDED 30 JUNE 2016 

9. 

REMUNERATION REPORT (Audited) (cont.) 

9.4 

Executive remuneration arrangements (cont.) 

Variable/at risk remuneration 

The  performance  of  executives  is  measured  against  criteria  agreed  annually  with  each  executive  and  is  based 
predominantly on the overall success of the Company in achieving its broader corporate goals. Variable remuneration is 
linked to predetermined performance criteria. 

Short term incentives 

In light  of the Company’s cash position during the year under review, there is no short  term incentive in the form of a 
cash payment  as part  of the  Managing Director’s remuneration package for calendar year 2015 or calendar year 2016.  
Similarly, prior to the termination of his employment, the Exploration Manager’s remuneration package for calendar year 
2015 also did not include a short term incentive in the form of a cash payment. 

Long term incentives 

The  Company  considers  the  retention  of  high  calibre  staff  to  be  essential  to  the  growth  and  success  of  the  Company.  
Executives  are  eligible  to  participate  in  the  NMLOP,  which  is  used  to  provide  long  term  performance  and  retention 
incentives, as appropriate, in the form of the grant of share options over unissued shares in the Company. 

 

Managing Director 

The Managing Director’s remuneration package for calendar year 2015 included a long term incentive in the form 
of a grant of up to 500,000 share options, to be granted subject to achievement of agreed KPIs.  The KPIs related to 
improvement  in  the  Company’s  share  price  during  the  2015  calendar  year,  relative  to  the  prevailing  share  price 
when the KPIs were set by the Board (excluding the Managing Director) in February 2015.  The Managing Director 
was eligible to receive 250,000 options if the volume weighted average price (VWAP) of the  Company’s shares in 
December  2015  was  4  cents  or  higher,  and  a  further  250,000  options  if  the  VWAP  was  6  cents  or  higher.    The 
Company obtained shareholder approval for the grant of these options (subject to achievement of the applicable 
KPIs)  at  the  Company’s  2015  AGM.    In  February  2016,  the  R&N  Committee  (excluding  the  Managing  Director) 
determined that none of the KPIs applicable to the Managing Director’s long term incentive options had been met 
and therefore, no options were granted to the Managing Director in respect of calendar year 2015. 

In light of the financial position of the  Company at the beginning of 2016, although draft KPIs for the year were 
considered by the R&N Committee in February 2016, no long-term incentive arrangements were implemented for 
the  calendar  year  2016.    Before  the  Company’s  Annual  General  Meeting  in  November  2016,  the  Board  will 
determine whether it is appropriate to seek shareholder approval for a grant of options to the Managing Director 
by way of long-term incentive.  No incentive options will be granted to the Managing Director unless shareholder 
approval is obtained. 

 

Exploration Manager 

The  Exploration  Manager’s  remuneration  package  for  calendar  year  2015  included  a  long  term  incentive  in  the 
form  of  a  grant  of  up  to  500,000  share  options,  to  be  granted  subject  to  achievement  of  agreed  KPIs.    As  the 
Exploration Manager’s employment was terminated in September 2015, none of the options comprising the long-
term incentive for the Exploration Manager were granted. 

21 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Navarre Minerals Limited  
ABN 66 125 140 105 

DIRECTORS’ REPORT  
FOR THE YEAR ENDED 30 JUNE 2016 

9. 

REMUNERATION REPORT (Audited) (cont.) 

9.4 

Executive remuneration arrangements (cont.) 

 

Other executives and senior employees 

During  the  financial  year,  other  executives  and  senior  employees  have  been  granted  options  which  have  time-based 
vesting conditions, therefore requiring them to remain employed with the Company through to the vesting date of the 
options.  

See page 25 for details of all options granted to the Managing Director and other key management personnel during the 
financial year. 

The Company prohibits executives from entering into arrangements to protect the value of unvested share options.  The 
prohibition  includes  entering  into  contracts  to  hedge  their  exposure  to  options  awarded  as  part  of  their  remuneration 
package. 

Subject  to  the  exception  noted  below,  the  Managing  Director  approves  the  terms  and  conditions  of  consultants’ 
contracts, including fees, taking into account market conditions for the services that are provided. Consulting contracts do 
not include any guaranteed fee increases.   

9.5 

Executive Contractual Arrangements 

Remuneration  arrangements  for  Key  Management  Personnel  are  formalised  in  service  agreements.    Details  of  these 
contracts are provided below. 

 

Managing Director 

- 

- 

- 

- 

- 

Mr Geoff McDermott entered into an executive service agreement dated 10 December 2010 which contains the 
following major terms (including amendments made in March 2013 and July 2015):- 

Term: From 31 March 2011 until either the Company or Mr McDermott terminates the agreement. 

Notice:  The  Company  may  terminate  the  agreement  at  any  time  by  giving  six  months’  notice  in  writing.    Mr 
McDermott may terminate the agreement at any time by giving six months’ written notice to the Company or on 
one month’s written notice to the Company if a ‘fundamental change’ to his employment occurs or the Company 
has  failed  to  remedy  a  notified  breach  of  its  obligations  under  the  agreement.    The  Company  may  immediately 
terminate  the  agreement  by  giving  written  notice  in  certain  circumstances,  including  if  serious  misconduct  has 
occurred.  The Company may elect to pay Mr McDermott in lieu of part or all of any notice period. 

Base  salary:  Mr  McDermott’s  total  fixed  remuneration  comprises  a  base  salary  plus  statutory  superannuation.  
This  is  reviewed  by  the  R&N  Committee  (excluding  the  Managing  Director)  on  an  annual  basis.    Effective  1  July 
2015, Mr McDermott’s base salary was reduced to $147,562 per annum (plus superannuation of $14,018) as part 
of a broader program of cost reduction measures.  Mr McDermott’s base salary will revert to its previous level of 
$245,936 per annum plus superannuation once the Company’s cash balance returns to $1.5 million for more than 
90 days, or sooner if the Board (excluding Mr McDermott) determines that circumstances are appropriate to do so.  

Short-term  incentive:  Mr  McDermott  is  eligible  to  receive  an  annual  short-term  incentive  payment  on  terms 
decided  by  the  Board  (excluding  the  Managing  Director).    However,  in  light  of  the  Company’s  limited  cash 
resources, no short-term incentive payment was included in Mr McDermott’s remuneration package for calendar 
year 2016. 

Long-term  incentive:  Subject  to  receiving  shareholder  approval,  Mr  McDermott  is  eligible  to  participate  in  the 
Company’s long-term incentive arrangements (as amended or replaced) on terms decided by the Board.  In light of 
the  financial  position  of  the  Company  at  the  beginning  of  2016,  no  long-term  incentive  arrangements  were 
implemented for the calendar year 2016.  

22 

 
 
 
 
 
 
 
 
 
Navarre Minerals Limited  
ABN 66 125 140 105 

DIRECTORS’ REPORT  
FOR THE YEAR ENDED 30 JUNE 2016 

9. 

REMUNERATION REPORT (Audited) (cont.) 

9.5 

Executive Contractual Arrangements (cont.) 

 

Termination payments: If Mr McDermott’s employment is terminated by the Company for any reason (other than 
in circumstances warranting summary dismissal), Mr McDermott is entitled to a retirement benefit calculated as 
one  month’s  total  fixed  remuneration,  plus  two  weeks’  total  fixed  remuneration  for  each  completed  or  part-
completed  year  of  continuous  service  with  the  Company.    If  Mr  McDermott  resigns  within  six  months  of  a 
‘fundamental  change’,  Mr  McDermott  is  entitled  to  a  lump  sum  payment  equivalent  to  six  months’  total  fixed 
remuneration (to be calculated by reference to Mr McDermott’s total fixed remuneration prior  to the reduction 
effected from 1 July 2015). 

 

Exploration Manager 

Mr Wessley Edgar entered into an executive service agreement dated 13 August 2012 (as amended in March 2013 
and July 2015).  The Company terminated Mr Edgar’s employment due to redundancy.   

 

Other Executives 

All executives have standard employment agreements.  The Company may terminate the executive’s employment 
agreement by written notice (ranging from four weeks to three months’ notice) or providing payment in lieu of the 
notice period (based on the fixed component of the executive’s remuneration).  The Company may terminate the 
agreement  at  any  time  without  notice  if  serious  misconduct  has  occurred.    The  executive  may  terminate  the 
agreement by written notice to the Company (ranging from four weeks to three  months’ notice).  The Company 
Secretary is entitled to a retirement benefit calculated as one month’s total fixed remuneration, plus two weeks’ 
total fixed remuneration for each completed or part-completed year of continuous service  with the Company,  if 
employment  is  terminated  by  the  Company  for  any  reason  (other  than  in  circumstances  warranting  summary 
dismissal),  or  if  the  Company  Secretary  resigns  due  to  a  ‘fundamental  change’  or  a  failure  by  the  Company  to 
remedy a notified breach of its obligations.  For all employees, on cessation of employment, any options that have 
not vested will be forfeited and any options that have vested must be exercised within 90 days or will be forfeited. 

9.6 

Remuneration of Key Management Personnel of the Company 

Table 1:  Remuneration for the year ended 30 June 2016 

Short term 

Post Employment 

Share-
based 
Payment 

Long term 

Total 

Performance 
Related 

Directors 
fees2 
$ 

Salary 
$ 

STI cash 
bonus 
$ 

Superannuation 
benefits 
$ 

Option 
plan1 
$ 

Long service 
leave 
$ 

Non– executive directors 

K Wilson  

J Dorward 

C H Naylor 
Sub-total  
non-executive 
directors 

Executive director 

40,000 

30,000 

30,000 

100,000 

- 

- 

- 

- 

G McDermott 

- 

132,219 

Other key management personnel 

W Edgar 

J Nosworthy 
Sub-total executive 
KMP 

- 

- 

- 

79,399 

33,377 

244,995 

TOTAL 

100,000 

244,995 

- 

- 

- 

- 

- 

- 

- 

- 

- 

3,800 

2,850 

2,850 

9,500 

- 

- 

- 

- 

35,000 

119 

2,888 

3,171 

41,059 

50,559 

- 

2,194 

2,313 

2,313 

- 

- 

- 

- 

- 

- 

- 

- 

- 

$ 

43,8002 

32,8502 

32,8502 

109,5002 

167,338 

82,287 

38,742 

288,367 

397,867 

% 

- 

- 

- 

- 

0.1 

- 

5.7 

0.8 

0.6 

1Refer Note 21 to the consolidated financial statements for fair value calculation of options. 
2As noted in Section 9.3 above, payment of these fees has been deferred as part of the implementation of a range of cost reduction measures. 

23 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Navarre Minerals Limited  
ABN 66 125 140 105 

DIRECTORS’ REPORT  
FOR THE YEAR ENDED 30 JUNE 2016 

9. 

REMUNERATION REPORT (Audited) (cont.) 

9.6 

Remuneration of Key Management Personnel of the Company (cont.) 

Table 2:  Remuneration for the year ended 30 June 2015 

Short term 

Post Employment 

Share-
based 
Payment 

Long term 

Total 

Performance 
Related 

Directors 
fees2 
$ 

Salary 
$ 

STI cash 
bonus 
$ 

Superannuation 
benefits 
$ 

Option 
plan1 
$ 

Long service 
leave 
$ 

Non– executive directors 

K Wilson  

J Dorward 

C H Naylor 
Sub-total  
non-executive 
directors 

Executive director 

40,000 

30,000 

30,000 

100,000 

- 

- 

- 

- 

- 

- 

- 

- 

3,800 

2,850 

2,850 

9,500 

G McDermott 

- 

229,719 

18,000 

35,000 

- 

- 

- 

- 

- 

Other key management personnel 

W Edgar 

J Nosworthy 
Sub-total executive 
KMP 

- 

- 

- 

TOTAL 

100,000 

483,097 

202,742 

12,000 

50,636 

- 

483,097 

30,000 

30,000 

26,545 

4,811 

66,356 

75,856 

2,099 

6,679 

8,778 

8,778 

- 

- 

- 

- 

- 

- 

- 

- 

- 

$ 

43,8002 

32,8502 

32,8502 

109,5002 

282,719 

243,386 

62,126 

588,231 

697,731 

% 

- 

- 

- 

- 

6.4 

5.8 

10.7 

6.6 

5.7 

1Refer Note 21 to the consolidated financial statements for fair value calculation of options. 
2As noted in Section 9.3 above, payment of these fees has been deferred as part of the implementation of a range of cost reduction measures. 

9.7 

Remuneration Mix 

The  Company’s  executive  remuneration  is  structured  as  a  mix  of  fixed  annual  remuneration  and  variable  ‘at  risk’ 
remuneration.  The mix of these components varies for different management levels.  

Table 3: Relative proportion and components of total remuneration packages for the year ended 30 June 2016 

Executives 

G McDermott 

W Edgar 

J Nosworthy 

% of Total Remuneration 

Performance-based remuneration 

Fixed remuneration 
% 

Short Term Incentive 
% 

Long Term Incentive 
% 

99.9 

100.0 

94.3 

- 

- 

- 

0.1 

- 

5.7 

24 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Navarre Minerals Limited  
ABN 66 125 140 105 

DIRECTORS’ REPORT  
FOR THE YEAR ENDED 30 JUNE 2016 

9. 

REMUNERATION REPORT (Audited) (cont.) 

9.8 

Equity instruments 

Table 4:  Options granted, vested and lapsed during the year 

Number of 
options 
granted 
during 2016 

Grant date 

Fair value 
per option 
at grant 
date ($) 

Exercise 
price per 
option ($) 

Expiry Date 

Vest Date 

Number of 
options 
vested 
during 2016 

Number of 
options 
lapsed 
during 2016 

Directors 
K Wilson 
G McDermott 
J Dorward 
C H Naylor 

Executives 
W Edgar 
W Edgar 
W Edgar 

- 
- 
- 
- 

- 
- 
- 

30 Nov 12 
30 Nov 12 
30 Nov 12 
30 Nov 12 

29 Oct 12 
31 Jan 14  
16 Feb 15 

- 
- 
- 
- 

- 
- 
- 

- 
- 
- 
- 

- 
- 
- 

31 Dec 15 
31 Dec 15 
31 Dec 15 
31 Dec 15 

31 Dec 16  
31 Dec 17 
31 Dec 18 

-   
-   
-   
-   

- 
- 
- 

- 
- 
- 
- 

- 
- 
- 

300,000 
250,000 
250,000 
250,000 

150,000 
100,000 
100,000 

All options expire on the earlier of their expiry date or termination of the employee’s employment.  These options do not 
entitle the holder to participate in any share issue of the Company.   

Table 5:  Shares issued on exercise of options 

There was no exercise of compensation options during the reporting period. 

Table 6:  Value of options granted, exercised and lapsed during the year 

Value of options granted 
during the year 
$ 

Value of options exercised 
during the year 
$ 

Value of options lapsed 
during the year 
$ 

Directors 
K Wilson 
G McDermott 
J Dorward 
C H Naylor 
Executives 
W Edgar 
J Nosworthy 

- 
- 
- 
- 

- 
- 

- 
- 
- 
- 

- 
- 

10,110 
10,892 
8,425 
8,425 

10,957 
- 

For  details  on  the  valuation  of  options,  including  models  and  assumptions  used,  please  refer  to  Note  21  to  the 
consolidated financial statements. 

25 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Navarre Minerals Limited  
ABN 66 125 140 105 

DIRECTORS’ REPORT  
FOR THE YEAR ENDED 30 JUNE 2016 

9. 

REMUNERATION REPORT (Audited) (cont.) 

9.9 

Additional disclosures relating to shares and options 

Movement in shares 

The movement during the reporting period in the number of ordinary shares in Navarre Minerals Limited held directly, 
indirectly or beneficially, by key management personnel, including their related parties, is as follows: 

30 June 2016 

Held at 1 
July 2015 

Purchases 

Received on 
Exercise of 
Options 

Sales 

Held at 30 
June 2016 

Shares held in Navarre Minerals Limited (number) 

Directors 
K Wilson 
G McDermott 
J Dorward 
C H Naylor 

Executives 
W Edgar 
J Nosworthy 

5,872,431 
6,418,346 
4,229,713 
2,450,963 

500,000 
500,000 
500,000 
500,000 

600,000 
125,000 

- 
- 

- 
- 
- 
- 

- 
- 

- 
- 
- 
- 

- 
- 

6,372,431 
6,909,180  1 
4,729,713 
2,950,963 

600,000 
125,000 

1  Previously,  18,333  Navarre  shares  were  held  by  Glenelg  Mining  Pty  Ltd,  a  company  of  which  Mr  McDermott  is  a  director  and  in  which  he  holds  a 
beneficial interest.  In August 2015, Mr McDermott advised that those shares had been split 50:50 between Glenelg’s two directors, with 9,167 shares 
transferred to New Chum Holdings Pty Ltd  and 9,166 shares transferred to Mr McDermott’s co-director of Glenelg 
Mining Pty Ltd.  The transfer of Navarre shares did not constitute either a sale or purchase, but Mr McDermott’s holding of Navarre shares as at 30 June 
2016 reflects the fact that he no longer holds any interest in the 9,166 shares transferred to his Glenelg Mining co-director.  

Options over equity instruments  

The movement  during the reporting period in the number of options over ordinary shares in Navarre Minerals Limited 
held, directly, indirectly and beneficially by key management personnel, including their related parties is as follows: 

Held at 1 July 
2015 

Granted as 
Remuneration 

Options 
Exercised 

Options 
Lapsed 

Held at 30 
June 2016 

Vested in 
2016 

Options held in Navarre Minerals Limited (number) 

Vested and 
exercisable 
at 30 June 
2016 

Directors 
K Wilson 
G McDermott 
J Dorward 
C H Naylor 

Executives 
W Edgar 
J Nosworthy 

300,000 
350,000 
250,000 
250,000 

350,000 
525,000 

9.10 

Company performance 

- 
- 
- 
- 

- 
- 

- 
- 
- 
- 

- 
- 

300,000 
250,000 
250,000 
250,000 

- 
100,000 
- 
- 

350,000 
- 

- 
525,000 

- 
- 
- 
- 

- 
- 

- 
- 
- 
- 

- 
100,000 

The remuneration of executives and consultants is not linked to financial performance measures of the Company, with 
the exception of the Managing Director who has long-term incentives linked to improvements in the Company’s share 
price over the course of the calendar year. 

26 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Navarre Minerals Limited  
ABN 66 125 140 105 

DIRECTORS’ REPORT  
FOR THE YEAR ENDED 30 JUNE 2016 

9. 

REMUNERATION REPORT (Audited) (cont.) 

9.10 

Company performance (cont.) 

In accordance with Section 300A of the Corporations Act 2001, the following table summarises Navarre’s performance 
over a five-year period: 

Net profit/(loss) - $000 
Basic earnings/(loss) per share – cents per share 
Share price at the beginning of year - $ 
Share price at end of year - $ 
Dividends per share – cents  

2016 
(2,672) 
(2.78) 
0.024 
0.034 
Nil 

2015 
(505) 
(0.65) 
0.069 
0.024 
Nil 

2014 
(603) 
(0.94) 
0.045 
0.069 
Nil 

2013 
(611) 
(0.79) 
0.15 
0.045 
Nil 

2012 
(843) 
(1.57) 
0.26 
0.15 
Nil 

10. 

CORPORATE GOVERNANCE STATEMENT 

*** End of Remuneration Report *** 

The Company’s Corporate Governance Statement for the year ended 30 June 2016, ASX Appendix 4G (Key to Disclosure of 
Corporate  Governance  Principles  and  Recommendations)  and  other  ancillary  corporate  governance  related  documents 
may be accessed from the Company’s website at http://www.navarre.com.au/corporate-governance. 

Signed in accordance with a resolution of the Directors made pursuant to s298(2) of the Corporations Act 2001. 

On behalf of the Directors 

G McDermott 
Managing Director 
Stawell, 28 September 2016 

27 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Navarre Minerals Limited  
ABN 66 125 140 105 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME  
FOR THE YEAR ENDED 30 JUNE 2016 

Interest income  

Gain on disposal of fixed assets 

Income 

Note 

2016 

$ 

7,846 

10,809 

18,655 

2015 

$ 

20,961 

- 

20,961 

Net administration expenses 

4 

(452,689) 

(523,300) 

Realised loss on available-for-sale financial assets 

Exploration expenditure written-off 

(8,515) 

- 

(2,229,471) 

(3,005) 

Loss before income tax 

(2,672,020) 

(505,344) 

Income tax expense 

5 

- 

- 

Net loss for the period 

(2,672,020) 

(505,344) 

Other comprehensive income 

Net fair value gains / (loss) on available-for-sale financial assets 

Other comprehensive income for the period, net of tax 

(40,000) 

(40,000) 

40,000 

40,000 

Total comprehensive loss for the period 

(2,712,020) 

(465,344) 

Basic loss per share (cents per share) 

Diluted loss per share (cents per share) 

6 

6 

(2.78) 

(2.78) 

(0.65) 

(0.65) 

The above consolidated statement of comprehensive income should be read in conjunction with the accompanying notes. 

28 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Navarre Minerals Limited  
ABN 66 125 140 105 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION 
AS AT 30 JUNE 2016 

CURRENT ASSETS 

Cash and cash equivalents 
Trade and other receivables 
Available-for-sale financial assets 
TOTAL CURRENT ASSETS 

NON-CURRENT ASSETS 

Other financial assets 
Property, plant and equipment 
Leasehold improvements 
Exploration and evaluation costs 
TOTAL NON-CURRENT ASSETS 

TOTAL ASSETS 

CURRENT LIABILITIES 

Trade and other payables 
Provisions 
TOTAL CURRENT LIABILITIES 

NON-CURRENT LIABILITIES 

Provisions 
TOTAL NON-CURRENT LIABILITIES 

TOTAL LIABILITIES 

NET ASSETS 

EQUITY 

Contributed equity 
Share based payments reserve 
Net unrealised gains reserve 
Accumulated losses 

TOTAL EQUITY 

Note 

7 
8 
10 

9 
11 
12 
13 

14 
15 

15 

16 
16 
16 
16 

2016 
$ 

305,872 
154,279 
- 
460,151 

2015 
$ 

498,039 
62,721 
105,000 
665,760 

50,000 
21,884 
- 
3,721,571 
3,793,455 

40,000 
56,025 
1,308 
5,957,382 
6,054,715 

4,253,606 

6,720,475 

263,300 
15,220 
278,520 

179,908 
26,051 
205,959 

17,188 
17,188 

- 
- 

295,708 

205,959 

3,957,898 

6,514,516 

9,860,557 
51,670 
- 
(5,954,329) 

9,707,084 
97,109 
40,000 
(3,329,677) 

3,957,898 

6,514,516 

The above consolidated statement of financial position should be read in conjunction with the accompanying notes. 

29 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Navarre Minerals Limited  
ABN 66 125 140 105 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY 
FOR THE YEAR ENDED 30 JUNE 2016 

Issued 
Capital 

Share Based 
Payments 
Reserve 

$ 

$ 

Net 
Unrealised 
Gains 
Reserve 
$ 

Accumulated 
Losses 

Total Equity 

$ 

$ 

Balance at 1 July 2015 

9,707,084 

97,109 

40,000 

(3,329,677) 

6,514,516 

Net loss for the period 

Other comprehensive loss 

Total comprehensive loss for the year 

Transactions with owners in their capacity as owners: 

- 

(2,672,020) 

(2,672,020) 

- 

(40,000) 

- 

(40,000) 

(40,000) 

(2,672,020) 

(2,712,020) 

Cost of share based payments 

Share issues 

Costs of issues 

173,000 

(19,527) 

1,929 

- 

- 

Transfer of equity instruments lapsed 

- 

(47,368) 

At 30 June 2016 

9,860,557 

51,670 

- 

- 

- 

- 

- 

- 

- 

- 

1,929 

173,000 

(19,527) 

47,368 

- 

(5,954,329) 

3,957,898 

Issued 
Capital 

Share Based 
Payments 
Reserve 

$ 

$ 

Net 
Unrealised 
Gains 
Reserve 
$ 

Accumulated 
Losses 

Total Equity 

$ 

$ 

- 

- 

(3,034,967) 

6,397,351 

(505,344) 

(505,344) 

- 

40,000 

- 

40,000 

40,000 

(505,344) 

(465,344) 

Balance at 1 July 2014 

9,129,833 

302,485 

Net loss for the period 

Other comprehensive income 

Total comprehensive loss for the year 

Transactions with owners in their capacity as owners: 

Cost of share based payments 

Share issues 

Costs of issues 

599,178 

(21,927) 

5,258 

- 

- 

Transfer of equity instruments lapsed 

- 

(210,634) 

- 

- 

- 

- 

- 

- 

- 

5,258 

599,178 

(21,927) 

210,634 

- 

At 30 June 2015 

9,707,084 

97,109 

40,000 

(3,329,677) 

6,514,516 

The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes. 

30 

- 

- 

- 

- 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Navarre Minerals Limited  
ABN 66 125 140 105 

CONSOLIDATED STATEMENT OF CASH FLOWS 
FOR THE YEAR ENDED 30 JUNE 2016 

CASH FLOWS FROM OPERATING ACTIVITIES 

Payments to suppliers and employees 
Interest received 

2016 
$ 

2015 
$ 

(293,091) 
8,349 

(460,958) 
22,803 

Net cash (used in) operating activities (Note 17) 

(284,742) 

(438,155) 

CASH FLOWS FROM INVESTING ACTIVITIES 

Proceeds from sale of plant and equipment 
Proceeds from sale of available-for-sale financial assets 
Expenditure on exploration tenements 

15,000 
141,484 
(217,382) 

- 
- 
(845,814) 

Net cash (used in) / from investing activities 

(60,898) 

(845,814) 

CASH FLOWS FROM FINANCING ACTIVITIES 

Proceeds from share issues 
Transaction costs on issue of shares 

Net cash from financing activities 

173,000 
(19,527) 

599,178 
(24,346) 

153,473 

574,832 

Net (decrease) in cash and cash equivalents 

(192,167) 

(709,137) 

Cash and cash equivalents at beginning of period 

498,039 

1,207,176 

Cash and cash equivalents at end of period (Note 7) 

305,872 

498,039 

The above consolidated statement of cash flows should be read in conjunction with the accompanying notes. 

31 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Navarre Minerals Limited  
ABN 66 125 140 105 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  
FOR THE YEAR ENDED 30 JUNE 2016 

NOTE 1: 

CORPORATE INFORMATION 

The financial report of Navarre Minerals Limited (“Navarre Minerals”, or the “Company”) for the year ended 30 June 2016 
was authorised for issue in accordance with a resolution of the directors on 28 September 2016. 

Navarre  Minerals  Limited  is  a  company  limited  by  shares  incorporated  in  Australia.  The  Company’s  shares  are  publicly 
traded on Australian Stock Exchange. 

The nature of operations and principal activities of the Group are described in Note 3. 

NOTE 2: 

  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 

(a) 

  Basis of Preparation 

The financial report is a general-purpose financial report, which has been prepared in accordance with the requirements 
of the Corporations Act 2001, Australian Accounting Standards and other authoritative pronouncements of the Australian 
Accounting Standards Board, as appropriate for for-profit orientated entities, and is presented in Australian dollars.  The 
financial report has also been prepared on a historical cost basis. 

(i) 

  Compliance with IFRS 

The financial report complies with Australian Accounting Standards issued by the Australian Accounting Standards Board 
and International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board. 

(ii) 

Early adoption of new Accounting Standards 

The  Group  has  not  elected  to  early  adopt  any  of  the  standards  set  out  under  (c)  New  Accounting  Standards  for 
Application in Future Periods. 

(iii)  Historical cost convention 

The financial statements have been prepared under a historical cost convention. 

(b) 

New Accounting Standards and Interpretations 

The Group has adopted the following amended Australian Accounting Standard and AASB Interpretation as of 1 July 2015.  
Adoption of these standards did not have a material effect on the financial position or performance of the Group. 

Standard 

Summary 

AASB  2015-3  Amendments 
to 
Australian  Accounting  Standards 
arising  from  the  withdrawal  of 
AASB 1031 Materiality 

This Standard completes the AASB’s project to remove Australian guidance on materiality 
from Australian Accounting Standards. 

(c) 

New Accounting Standards for Application in Future Periods 

There have been no standards and interpretations issued by the AASB for application in future periods that are expected 
to have a  material effect on the financial position or performance of the Group.  However, the position will be further 
reviewed during FY2016 – 2017. 

(d)    Basis of consolidation 

The consolidated financial statements comprise the financial statements of Navarre Minerals Limited and its subsidiaries 
as at 30 June 2016 and the results of all the subsidiaries for the year then ended (“Group”). 

Subsidiaries are all those entities over which the Group has the power to govern the financial and operating policies so as 
to obtain benefits from their activities.  

The  financial  statements  of  subsidiaries  are  prepared  for  the  same  reporting  period  as  the  parent  company,  using 
consistent  accounting  policies.    In  preparing  the  consolidated  financial  statements,  all  intercompany  balances  and 
transactions,  income,  expenses  and  profit  and  losses  from  intra  group  transactions,  have  been  eliminated  in  full.  
Subsidiaries  are  fully  consolidated  from  the  date  on  which  control  is  transferred  to  the  Group  and  cease  to  be 
consolidated from the date on which control is transferred out of the Group. 

32 

 
 
 
Navarre Minerals Limited  
ABN 66 125 140 105 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  
FOR THE YEAR ENDED 30 JUNE 2016 

NOTE 2: 

  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 

(e)    Significant accounting judgements, estimates and assumptions 

The  carrying  amounts  of  certain  assets  and  liabilities  are  often  determined  based  on  judgements,  estimates  and 
assumptions  of  future  events.    The  key  estimates  and  assumptions  that  have  a  significant  risk  of  causing  a  material 
adjustment to the carrying amounts of certain assets and liabilities within the next annual reporting period are: 

Share-based payment transactions 

The Group measures the cost of equity-settled transactions with employees by reference to the fair value of the equity 
instruments  at  the  date  at  which  they  are  granted.    The  fair  value  of  share  options  is  determined  using  either  a  Black 
Scholes or binomial option pricing model, and using the assumptions detailed in Note 21. 

Exploration and evaluation costs 

Exploration and evaluation costs are accumulated separately for each area of interest and carried forward provided that 
one of the following conditions is met: 

 

 

such costs are expected to be recouped through successful development or sale; or 

exploration  activities  have  not  yet  reached  a  stage  which  permits  a  reasonable  assessment  of  the  existence  or 
otherwise of economically recoverable reserves, and active and significant operations in relation to the area are 
continuing. 

Significant judgement is required in determining whether it is likely that future economic benefits will be derived from the 
capitalised  exploration  and  evaluation  expenditure.    In  the  judgement  of  the  Directors,  at  30  June  2016,  exploration 
activities in each area of interest have not yet reached a stage which permits a reasonable assessment of the existence or 
otherwise  of  ore  reserves.    Active  and  significant  operations  in  relation  to  each  area  of  interest  are  continuing  and 
nothing  has  come  to  the  attention  of  the  Directors  to  indicate  future  economic  benefits  will  not  be  achieved.    The 
Directors are continually monitoring the areas of interest and are exploring alternatives for funding the development of 
areas of interest when ore reserves are confirmed.  If new information becomes available that suggests the recovery of 
expenditure is unlikely, the amounts capitalised will need to be reassessed at that time. 

(f) 

  Cash and cash equivalents 

Cash  and  cash  equivalents  in  the  consolidated  statement  of  financial  position  comprise  cash  at  bank  and  in  hand  and 
short-term deposits with an original maturity of three months or less. 

For  the  purpose  of  the  consolidated  statement  of  cash  flows,  cash  and  cash  equivalents  consist  of  cash  and  cash 
equivalents as defined above, net of outstanding bank overdrafts. 

(g) 

Investment and Other Financial Assets 

Investments  and  financial  assets  in  the  scope  of  AASB  139  Financial  Instruments:  Recognition  and  Measurement  are 
categorised  as  either  financial  assets  at  fair  value  through  profit  and  loss,  loans  and  receivables,  held-to-maturity 
investments, or available-for-sale financial assets.  The classification depends on the purpose for which the investments 
were acquired or originated.  Designation is re-evaluated at each reporting date, but there are restrictions on reclassifying 
to other categories.  

When financial assets are recognised initially, they are measured at fair value, plus, in the case of assets not at fair value 
through profit or loss, directly attributable transaction costs.  

Available-for-sale (AFS) Financial Investments  

AFS financial investments include equity investments and debt securities.  Equity investments classified as AFS are those 
that are neither classified as  held for trading nor designated at fair  value through profit or loss.  Debt  securities in this 
category are those that are intended to be held for an indefinite period of time and that may be sold in response to needs 
for liquidity or in response to changes in the market conditions.  

After  initial  measurement,  AFS  financial  investments  are  subsequently  measured  at  fair  value  with  unrealised  gains  or 
losses  recognised  as  Other  Comprehensive  Income  (OCI)  and  credited  in  the  net  unrealised  gains  reserve  until  the 
investment  is de-recognised,  at which  time the  cumulative gain or loss is recognised in  other operating income, or the 
investment is determined to be impaired, when the cumulative loss is reclassified from the net unrealised gains reserve to 
the statement of profit or loss.  

33 

 
 
Navarre Minerals Limited  
ABN 66 125 140 105 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  
FOR THE YEAR ENDED 30 JUNE 2016 

NOTE 2: 

  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.) 

(g) 

Investment and Other Financial Assets (cont.) 

The Group evaluates whether the ability and intention to sell its AFS financial assets in the near term is still appropriate.  
When, in rare circumstances, the Group is unable to trade these financial assets due to inactive markets, the Group may 
elect to reclassify these financial assets if management has the ability and intention to hold the assets for the foreseeable 
future or until maturity.  

Impairment of Financial Assets  

The  Group  assesses,  at  each  reporting  date,  whether  there  is  objective  evidence  that  a  financial  asset  or  a  group  of 
financial assets is impaired.  An impairment exists if one or more events that has occurred since the initial recognition of 
the asset (an incurred ‘loss event’) has an impact on the estimated future cash flows of the financial asset or the group of 
financial  assets  that  can  be  reliably  estimated.    Evidence  of  impairment  may  include  indications  that  the  debtors  or  a 
group of debtors is experiencing significant  financial difficulty, default or delinquency in interest or principal payments, 
the probability that they will enter bankruptcy or other financial reorganisation and observable data indicating that there 
is  a  measurable  decrease  in  the  estimated  future  cash  flows,  such  as  changes  in  arrears  or  economic  conditions  that 
correlate with defaults. 

(h)  

Plant and equipment 

Plant  and  equipment  is  stated  at  cost  less  accumulated  depreciation  and  any  impairment  losses.    Depreciation  is 
calculated on a straight-line basis over the estimated useful lives of the assets which range from 3 to 5 years. 

Impairment 

The  carrying  values  of  plant  and  equipment  are  reviewed  for  impairment  when  events  or  changes  in  circumstances 
indicate the carrying value may not be recoverable. 

For an asset that does not generate largely independent cash inflows, the recoverable amount is determined for the cash-
generating unit to which the asset belongs.  Impairment exists when the carrying value of an asset exceeds its estimated 
recoverable amount.  The asset is written down to its recoverable amount. 

The recoverable amount of plant and equipment is the greater of fair value less costs to sell and value in use.  In assessing 
value  in  use,  the  estimated  future  cash  flows  are  discounted  to  their  present  value  using  a  pre-tax  discount  rate  that 
reflects current market assessments of the time value of money and the risks specific to the asset. 

An item of plant and equipment is derecognised upon disposal or when no future economic benefits are expected to arise 
from the continued use of the asset.  Any gain or loss arising on de-recognition of the asset (calculated as the difference 
between  the  net  disposal  proceeds  and  the  carrying  amount  of  the  item)  is  included  in  the  consolidated  statement  of 
comprehensive income in the period the item is derecognised. 

(i) 

Exploration and evaluation costs 

Exploration and evaluation expenditure is carried at cost.  If indication of impairment arises, the recoverable amount is 
estimated  and  an  impairment  loss  is  recognised  to  the  extent  that  the  recoverable  amount  is  lower  than  the  carrying 
amount. 

Exploration  and  evaluation  costs  are  accumulated  separately  for  each  current  area  of  interest  and  carried  forward 
provided that one of the following conditions is met: 

 

 

such costs are expected to be recouped through successful development or sale; or 

exploration  activities  have  not  yet  reached  a  stage  which  permits  a  reasonable  assessment  of  the  existence  or 
otherwise of economically recoverable reserves, and active and significant operations in relation to the area are 
continuing. 

Impairment of exploration and evaluation costs 

To the extent that capitalised exploration and evaluation expenditure is determined not to be recoverable in the future, 
profits/ (losses) and net assets will be varied in the period in which this determination is made. 

34 

 
 
 
 
 
Navarre Minerals Limited  
ABN 66 125 140 105 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  
FOR THE YEAR ENDED 30 JUNE 2016 

NOTE 2: 

  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.) 

(i) 

Exploration and evaluation costs (cont.) 

Farm-outs 

The Group will account for farm-out arrangements as follows: 

The Group will not record any expenditure made by the farminee on its behalf; 

 

 

The  Group  will  not  recognise  a  gain  or  loss  on  the  farm-out  arrangement  but  rather  will  redesignate  any  costs 
previously capitalised in relation to the whole interest as relating to the partial interest retained; and 

Any cash consideration to be received will be credited against costs previously capitalised in relation to the whole 
interest with any excess to be accounted for by the Group as gain on disposal. 

(j) 

Loans and receivables 

Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an 
active  market.    They  are  included  in  current  assets,  except  for  those  with  maturities  greater  than  12  months  after  the 
balance  date  which  are  classified  as  non-current  assets.    Loans  and  receivables  are  included  in  receivables  in  the 
consolidated statement of financial position. 

Recognition and derecognition 

Regular  purchases and sales  of financial assets are recognised on trade date, the date on which  the  Group commits to 
purchase or sell the asset. 

Subsequent measurement 

Loans and receivables are carried at amortised cost using the effective interest method. 

Impairment 

The Group assesses at each balance date whether there is objective evidence that a financial asset or group of financial 
assets is impaired. 

(k) 

  Leases 

The determination of whether an arrangement is or contains a lease is based on the substance of the arrangement and 
requires an assessment of whether the fulfilment of the arrangement is dependent on the use a specific asset or assets 
and the arrangement conveys a right to use the asset. 

Leases under which the lessor retains substantially all of the risks and benefits of ownership of the asset are classified as 
operating leases.  Operating lease payments are recognised in the consolidated statement of comprehensive income on a 
straight-line basis over the lease term. 

(l) 

Trade and other payables 

Trade and other payables are carried  at amortised cost  and represent  liabilities  for goods and services provided to the 
Group prior to the end of the financial year that are unpaid and arise when the  Group becomes obliged to make future 
payments in respect of the purchase of the goods and services. 

(m)    Provisions  

Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, and 
it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a 
reliable estimate can be made of the amount of the obligation. 

When  the  Group  expects  some  or  all  of  a  provision  to  be  reimbursed,  for  example  under  an  insurance  contract,  the 
reimbursement  is  recognised  as  a  separate  asset  but  only  when  the  reimbursement  is  virtually  certain.    The  expense 
relating to any provision is presented in the consolidated statement of comprehensive income net of any reimbursement. 

Provisions are measured at the present value of management’s best estimate of the expenditure required to settle the 
present obligation at the balance date.  If the effect of the time value of money is material, provisions are determined by 
discounting the expected future cash flows at a pre-tax rate that reflects current market assessments of the time value of 
money and, where appropriate, the risks specific to the liability.  The increase in the provision resulting from the passage 
of time is recognised in finance costs. 

35 

 
 
 
Navarre Minerals Limited  
ABN 66 125 140 105 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  
FOR THE YEAR ENDED 30 JUNE 2016 

NOTE 2: 

  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.) 

(m)    Provisions (cont.) 

Employee leave benefits 

Wages, salaries, annual leave and sick leave 

Liabilities for wage and salaries, including non-monetary benefits and annual leave entitlements expected to be settled 
within 12 months of the reporting date are recognised in provisions in respect of employees’ service up to the reporting 
date.    They  are  measured  at  the  amounts  expected  to  be  paid  when  the  liabilities  are  settled.    Liabilities  for  non-
accumulating sick leave are recognised when the leave is taken and are measured at the rates paid or payable. 

Long service leave 

The liability for long service leave is recognised in the provision for employee benefits and measured as the present value 
of expected future payments to be made in respect of services provided by employees up to the reporting date using the 
projected unit credit method.  Consideration is given to expected future wage and salary levels, experience of employee 
departures, and periods of service.  Expected future payments are discounted using market yields at the reporting date in 
national government bonds with terms to maturity and currencies that match, as closely as possible, the estimated future 
cash outflows. 

(n)  

Share-based payment transactions  

The Group provides benefits to employees and directors of the Group in the form of share-based payment transactions, 
whereby services are rendered in exchange for shares or rights over shares (‘equity-settled transactions’).   

The cost of equity-settled transactions is measured by reference to the fair value at the date at which they are granted.  
The fair value of options is determined using  either a Black Scholes or binomial option pricing model.  The fair  value of 
options with non-market performance criteria is determined by reference to the Company’s share price at date of grant. 

The cost of equity-settled transactions is recognised, together with a corresponding increase in equity, over the period in 
which the performance conditions are fulfilled, ending on the  date on which the recipient becomes fully entitled to the 
award (‘vesting date’). 

The cumulative expense recognised for equity-settled transactions at each reporting date until vesting date reflects (i) the 
extent to which the vesting period has expired and (ii) the number of awards that, in the opinion of the directors, based 
on the best available information at balance date, will ultimately vest.  No adjustment is made for the likelihood of market 
conditions being met as the effect of these conditions is included in determination of fair value at grant date.  The charge 
or credit for the period represents the movement in cumulative expense recognised as at the beginning and end of the 
period. 

No expense is recognised for awards that do not ultimately vest, except for awards where vesting is conditional upon a 
market condition.  

Where the terms of an equity-settled award are modified, as a minimum an expense is recognised as if the terms had not 
been modified.  In addition, an expense is recognised for any increase in the value of the transaction as a result of the 
modification, as measured at the date of modification.  

Where an equity-settled award is cancelled, it is treated as if it had vested on the date of cancellation, and any expense 
not  yet  recognised  for the award is recognised immediately.  However, if a  new award is  substituted  for the cancelled 
award, and designated as a replacement award on the date that it is granted, the cancelled and new award are treated as 
if they were a modification of the original award, as described in the previous paragraph.  

The dilutive effect, if any, of outstanding options is reflected as additional share dilution in the computation of earnings 
per share. 

(o)    Contributed equity 

Ordinary shares are classified as equity.  Incremental costs directly attributable to the issue of new shares or options are 
shown in equity as a deduction, net of tax, from the proceeds. 

(p)    Revenue 

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue 
can be reliably measured.  Specific recognition criteria must also to be met: 

Interest income 

Revenue is recognised as the interest accrues using the effective interest method. 

36 

 
 
Navarre Minerals Limited  
ABN 66 125 140 105 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  
FOR THE YEAR ENDED 30 JUNE 2016 

NOTE 2: 

  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.) 

(q) 

Income tax  

Current tax assets and liabilities for the current and prior periods are measured at the amount expected to be recovered 
from  or  paid  to  the  taxation  authorities.    The  tax  rates  and  tax  laws  used  to  compute  the  amount  are  those  that  are 
enacted or substantially enacted by the reporting date. 

Deferred  income  tax  is  provided  on  all  temporary  differences  at  balance  date  between  the  tax  bases  of  assets  and 
liabilities and their carrying amounts for financial reporting purposes.  

Deferred income tax liabilities are recognised for all taxable temporary differences, except:  

 

 

where  the  deferred  income  tax  liability  arises  from  the  initial  recognition  of  an  asset  or  liability  in  a  transaction 
that  is  not  a  business  combination  and,  at  the  time  of  the  transaction,  affects  neither  the  accounting  profit  nor 
taxable profit or loss; or 

when  the  taxable  temporary  difference  is  associated  with  investments  in  subsidiaries,  associates  or  interests  in 
joint ventures, and the timing of the reversal of the temporary differences can be controlled and it is probable that 
the temporary differences will not reverse in the foreseeable future.  

Deferred income tax assets are recognised for all deductible temporary differences, carry-forward of unused tax assets 
and unused tax losses, to the extent that it is probable that taxable profit will be available against which the deductible 
temporary differences, and the carry-forward of unused tax assets and unused tax losses can be used, except:  

 

 

where  the  deferred  income  tax  asset  relating  to  the  deductible  temporary  difference  arises  from  the  initial 
recognition  of  an  asset  or  liability  in  a  transaction  that  is  not  a  business  combination  and,  at  the  time  of  the 
transaction, affects neither the accounting profit nor taxable profit or loss; and  

when the deductible temporary differences is associated with investments in subsidiaries, associates or interests in 
joint  ventures,  in  which  case  a  deferred  tax  asset  is  only  recognised  to  the  extent  that  it  is  probable  that  the 
temporary differences will reverse in the foreseeable future and taxable profit will be available against which the 
temporary differences can be applied.  

The carrying amount of deferred income tax assets is reviewed at each balance date and reduced to the extent that it is 
no longer probable that sufficient taxable profit will be available to allow all or part of the deferred income tax asset to be 
utilised.  

Unrecognised deferred income tax assets are reassessed at each reporting date and are recognised to the extent that it is 
has become probable that future taxable profit will allow the deferred tax asset to be recovered. 

Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply to the year when the 
asset  is  realised  or  the  liability  is  settled,  based  on  tax  rates  (and  tax  laws)  that  have  been  enacted  or  substantively 
enacted at the balance date.  

Deferred  tax  assets  and  deferred  tax  liabilities  are  offset  only  if  a  legally  enforceable  right  of  set  off  exists  to  set  off 
current tax assets against current liabilities and the deferred tax assets and liabilities relate to the same taxable entity and 
the same taxable authority. 

Income  taxes  relating  to  items  recognised  directly  in  equity  are  recognised  in  equity  and  not  in  the  consolidated 
statement of comprehensive income.  

(r)  

Goods and services tax  

Revenues,  expenses  and  assets  are  recognised  net  of  GST,  except  receivables  and  payables  which  are  stated  with  GST 
included.  Where GST incurred on a purchase of goods or services is not recoverable from the taxation authority, the GST 
is recognised as part of the cost of acquisition of the asset or as part of the expense item as applicable.  

The  net  amount  of  GST  recoverable  from,  or  payable  to,  the  taxation  authority  is  included  as  part  of  receivables  or 
payables in the consolidated statement of financial position.  

Cash  flows  are  included  in  the  consolidated  statement  of  cash  flows  on  a  gross  basis  and  the  GST  component  of  cash 
flows  arising  from  investing  and  financing  activities,  which  is  recoverable  from,  or  payable  to,  the  taxation  authority  is 
classified as operating cash flows.  

Commitments and contingencies are disclosed net  of the  amount  of  GST recoverable  from, or payable to, the taxation 
authority.  

37 

 
 
 
Navarre Minerals Limited  
ABN 66 125 140 105 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  
FOR THE YEAR ENDED 30 JUNE 2016 

NOTE 2: 

  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.) 

(s) 

  Earnings per share 

Basic  earnings  per  share  is  calculated  as  net  profit/(loss)  attributable  to  members  divided  by  the  weighted  average 
number of ordinary shares.   

Diluted  earnings  per  share  is  calculated  as  net  profit/(loss)  attributable  to  members  divided  by  the  weighted  average 
number of ordinary shares and dilutive potential ordinary shares. 

(t)  Going concern 

The financial report has been prepared on the going concern basis, which contemplates the continuity of normal business 
activity and the realisation and settlement of liabilities in the normal course of the business. 

The Group incurred a loss of  $2,672,020 and had net cash outflows from operating  and investing activities of $284,742 
and $60,898, respectively, and net cash inflows from financing activities of $153,473, for the year ended  30 June 2016.  
The  Group’s  cash  reserves  have  decreased  from  $498,039  as  at  30  June  2015  to  $305,872  as  at  30  June  2016.    The 
Directors believe that there are reasonable grounds to believe that the Group will be able to continue as a going concern 
and that it is appropriate to adopt the going concern basis in the preparation of the financial report after consideration of 
the following factors: 

(i) 

(ii) 

(iii) 

As indicated in Note 24, post 30 June 2016, the Group raised $1,425,894 (before transaction costs) from issuing a 
total of 49,168,779 ordinary shares at an issue price of $0.029 per share, together with 24,584,402 free attaching 
unlisted options (exercise price $0.05, expiry 31 March 2018), through a placement and a fully underwritten, pro 
rata, non-renounceable entitlement offer. 

The Group will seek to raise further capital, if required, as and when necessary to meet its projected operations.  
The decision of how the Group will raise future capital will depend on market conditions existing at that time.  It is 
the Group’s plan that this capital will be raised by any one or a combination of the following: placement of shares, 
pro-rata issue to shareholders, the exercise of outstanding options, and/or a further issue of shares to the public.   

Should these methods not be considered to be viable, or in the best interests of shareholders, then it would be the 
Group’s intention to meet  its obligations by either sale of  all or part  of  the Group’s interests or farm-out of the 
Group’s exploration interests, the latter course of action being part of the Group’s current overall strategy. 

Based on the above, the Directors are of the opinion that the Group will be able to continue as a going concern and the 
use of the going concern basis of accounting is appropriate. 

(u)  Parent entity financial information 

The financial information for the parent entity, Navarre Minerals Limited, disclosed in Note 23 has been prepared on the 
same basis as the consolidated financial statements, except as set out below. 

Investments in subsidiaries 

Investments in subsidiaries are accounting for at cost less accumulated impairment losses in the  financial statements of 
Navarre Minerals Limited. 

NOTE 3: 

SEGMENT INFORMATION  

The Group’s reportable segment is confined to mineral exploration only within Australia.   

38 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Navarre Minerals Limited  
ABN 66 125 140 105 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  
FOR THE YEAR ENDED 30 JUNE 2016 

NOTE 4: 

NET ADMINISTRATION EXPENSES 

Net administration expenses 
Consultants fees and expenses 
Directors remuneration (non-executive) 
Salaries and on-costs 
Redundancy payment 
Share based payments 
Investor relations 
Motor vehicle expenses 
Audit costs 
Stock exchange registry and reporting costs 
Travel costs 
Depreciation and amortisation 
Other administration expenses 
Gross administration expenses 
Allocated to exploration licences 

Net administration expenses 

NOTE 5: 

INCOME TAX  

Statement of Comprehensive Income 
Current income tax 
Current income tax credit 
Tax losses not recognised as probable 

Deferred income tax 
Relating to origination and reversal of temporary differences 
Tax losses brought to account offsetting reversal of temporary differences 

Income tax expense reported in the consolidated statement of comprehensive 
income 

Consolidated 
2016 
$ 

2015 
$ 

20,100 
109,500 
293,077 
49,000 
1,929 
5,000 
8,331 
25,730 
35,922 
4,606 
31,258 
49,954 
634,407 
(181,718) 

12,440 
109,500 
629,354 
- 
5,258 
30,737 
15,663 
24,720 
35,559 
3,553 
50,393 
63,715 
980,892 
(457,592) 

452,689 

523,300 

Consolidated 
2016 
$ 

2015 
$ 

880,881 
(880,881) 
- 

660,268 
(660,268) 
- 

149,961 
(149,961) 
- 

(198,509) 
198,509 
- 

- 

- 

Consolidated 
2016 
$ 

2015 
$ 

Tax Reconciliation 
A  reconciliation  between  tax  expense  and  the  product  of  accounting  loss  before  income  tax  multiplied  by  the 
Group’s applicable income tax rate is as follows: 

Accounting loss before tax  

At the statutory 30% tax rate (2015: 30%) 
Share based payment expense 
Non-deductible expenses 
Tax losses not brought to account 
Income tax expense reported in the consolidated statement of comprehensive 
income 

(2,672,020) 

(505,344) 

801,606 
(579) 
(146) 
(800,881) 

151,603 
(1,577) 
(65) 
(149,961) 

- 

- 

39 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Navarre Minerals Limited  
ABN 66 125 140 105 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  
FOR THE YEAR ENDED 30 JUNE 2016 

NOTE 5: 

INCOME TAX (cont.) 

Deferred Income Tax 

Deferred income tax at 30 June relates to the following: 

CONSOLIDATED 
Deferred tax liabilities 
Interest receivable 
Exploration and evaluation costs 
Gross deferred income tax liabilities 

Deferred tax assets 
Accruals 
Provisions 
Share issue costs 
Temporary  differences  not  recognised  as  not 
probable 
Tax losses brought to account to offset net deferred 
tax liability 
Gross deferred income tax assets 
Net Deferred Tax Asset 
Deferred tax expense  

Tax consolidation 

(i) 

Members of the tax consolidated group 

Statement of Financial 
Position 

2016 
$ 

2015 
$ 

Income Statement 

2016 
$ 

2015 
$ 

(204) 
(1,116,472) 
(1,116,676) 

(355) 
(1,787,215) 
(1,787,570) 

151 
670,743 

553 
(220,515) 

66,783 
9,723 
5,858 

39,856 
7,815 
6,578 

26,927 
1,908 
- 

27,241 
(5,789) 
- 

(5,858) 

(6,578) 

- 

- 

1,040,170 
1,116,676 
- 

1,739,899 
1,787,570 
- 

(699,729) 

198,510 

- 

- 

Navarre Minerals Limited and its 100% owned Australian resident subsidiary formed a tax consolidated group with effect 
from 2 May 2012. Navarre Minerals Limited is the head entity of the tax consolidated group. 

(ii) 

Tax effect accounting by members of the tax consolidated group 

Measurement method adopted under UIG 1052 Tax Consolidated Accounting 

The head entity and the controlled entities in the tax consolidated group continue to account for their own current and 
deferred tax amounts.  The Group has applied the group allocation approach in determining the appropriate amount of 
current  taxes  and  deferred  taxes  to  allocate  to  members  of  the  tax  consolidated  group.  The  current  and  deferred  tax 
amounts are measured in a systematic manner that is consistent with the principles in AASB 112 Income Taxes. 

In addition to its own current and deferred tax amounts, the head entity also recognises current tax liabilities (or assets) 
and the deferred tax assets arising from unused tax losses and unused tax credits assumed from controlled entities in the 
tax consolidated group. 

Tax losses 

At balance date, the Group has estimated unused gross tax losses of $10,650,000 (2015: $10,847,000) that are available 
to offset against future taxable profits subject to continuing to meet relevant statutory tests.  To the extent that it does 
not offset a net deferred tax liability, a deferred tax asset has not been recognised in the accounts for these unused losses 
because it is not probable that future taxable profit will be available to use against such losses. 

In  2016,  the  Company  participated  in  the  first  year  of  the  Federal  Government’s  Exploration  Development  Incentive 
(“EDI”),  which  enables  eligible  exploration  companies  to  create  exploration  credits  by  giving  up  a  portion  of  their  tax 
losses  from  greenfields  minerals  expenditure  and  distributing  these  exploration  credits  to  equity  shareholders.    On  27 
June 2016, the Company issued exploration credits to shareholders to the value of 0.231835 cents per share held on the 
record date of 27 May 2016, resulting in a total issue of exploration credits of $228,002.  Accordingly, the Company has 
given up tax losses to the value of $760,008 in respect of the 2014-15 income year. 

40 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Navarre Minerals Limited  
ABN 66 125 140 105 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  
FOR THE YEAR ENDED 30 JUNE 2016 

NOTE 6: 

EARNINGS/(LOSS) PER SHARE 

Basic  earnings/(loss)  per  share  amounts  are  calculated  by  dividing  net  loss  for  the  year  attributable  to  ordinary  equity 
holders of the parent by the weighted average number of ordinary shares outstanding during the year. 

Diluted earnings/(loss) per share amounts are calculated by dividing the net loss attributable to ordinary equity holders of 
the parent by the weighted average number of ordinary shares outstanding during the year plus the weighted average 
number  of  ordinary  shares  that  would  be  issued  on  the  conversion  of  all  the  dilutive  potential  ordinary  shares  into 
ordinary shares.  

For  the  year  ended  30  June  2016  and  for  the  comparative  period,  there  are  no  dilutive  potential  ordinary  shares  as 
conversion of share options and performance rights would decrease the loss per share and hence are non-dilutive. 

The following data was used in the calculations of basic and diluted loss per share: 

Net loss 

Weighted average number of ordinary shares used in calculation of basic and 
diluted loss per share   

Consolidated 
2016 
$ 
(2,672,020) 

2015 
$ 
(505,344) 

Shares 

Shares 

96,093,847 

77,328,237 

Other than the issue of 49,168,779 ordinary shares and 24,584,402 free attaching unlisted options (exercise price $0.05, 
expiry  31  March  2018)  in  September  2016,  there  have  been  no  transactions  involving  ordinary  shares  or  potential 
ordinary shares that would significantly change the number of ordinary shares or potential ordinary shares outstanding 
between the reporting date and the date of completion of these financial statements.  

NOTE 7: 

CASH AND CASH EQUIVALENTS 

Cash at bank and in hand 

Cash at bank earns interest at floating rates based on daily bank rates. 

NOTE 8: 

TRADE AND OTHER RECEIVABLES 

Research and development tax incentive refund 
Goods and services tax refund 
Interest receivable 
Other 

Consolidated 
2016 
$ 
305,872 

2015 
$ 
498,039 

305,872 

498,039 

Consolidated 
2016 
$ 
131,536 
5,804 
681 
16,258 

2015 
$ 
- 
40,571 
1,184 
20,966 

154,279 

62,721 

At balance date, there are no trade receivables that are past due but not impaired.  Due to the short term nature of these 
receivables, their carrying value approximates fair value.  Trade receivables are non-interest bearing and are generally on 
30-90 day terms.  Details regarding the credit risk of current receivables are disclosed in Note 18. 

41 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Navarre Minerals Limited  
ABN 66 125 140 105 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  
FOR THE YEAR ENDED 30 JUNE 2016 

NOTE 9: 

OTHER FINANCIAL ASSETS 

Non-current 
Bank Guarantees – Exploration Permits 

NOTE 10: 

AVAILABLE-FOR-SALE FINANCIAL ASSETS 

At fair value 

Shares – Australian listed 

Consolidated 
2016 
$ 
50,000 

2015 
$ 
40,000 

50,000 

40,000 

Consolidated 
2016 
$ 
- 

2015 
$ 
105,000 

- 

105,000 

Available-for-sale financial assets consist of investment in ordinary shares, and therefore have no fixed maturity date or 
coupon rate. 

Listed Shares 

The Available-for-sale financial asset is an investment of shares in a listed company. The fair value of the equity shares is 
determined by reference to published price quotations in an active market. 

NOTE 11:  

PROPERTY, PLANT AND EQUIPMENT  

At cost 
Accumulated depreciation 

Movement in Plant and Equipment 
Net carrying amount at beginning of year 
Disposals [net written down value] 
Depreciation   

Net carrying amount at end of year 

The useful life of the plant and equipment is estimated for 2015 as 3 to 5 years. 

Consolidated 
2016 
$ 
188,856 
(166,972) 

2015 
$ 
233,926 
(177,901) 

21,884 

56,025 

56,025 
(4,191) 
(29,950) 

116,845 
(11,948) 
(48,872) 

21,884 

56,025 

42 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Navarre Minerals Limited  
ABN 66 125 140 105 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  
FOR THE YEAR ENDED 30 JUNE 2016 

NOTE 12: 

LEASEHOLD IMPROVEMENTS 

At cost 
Accumulated depreciation 

Movement in Leasehold Improvements 
Net carrying amount at beginning of year 
Depreciation   

Net carrying amount at end of year 

The useful life of the Leasehold Improvements is estimated as 5 years. 

NOTE 13: 

EXPLORATION AND EVALUATION COSTS 

Balance at beginning of year 
Expenditure for the year 
Expenditure written-off during the year 
Cash consideration paid by Catalyst Metals Ltd as part of Bendigo North farm-out 
Non-cash consideration paid by Catalyst Metals Ltd as part of Bendigo North farm-out 
Research and development tax incentive refund 

Consolidated 
2016 
$ 
7,602 
(7,602) 

2015 
$ 
7,602 
(6,294) 

- 

1,308 

1,308 
(1,308) 

2,829 
(1,521) 

- 

1,308 

Consolidated 
2016 
$ 
5,957,382 
210,196 
(2,229,471) 
- 
(85,000) 
(131,536) 

2015 
$ 
5,222,334 
853,053 
(3,005) 
(50,000) 
(65,000) 
- 

3,721,571 

5,957,382 

Capitalised exploration and evaluation costs at 30 June 2016 are $3,721,571 (2015: $5,957,382) which relate to Bendigo 
North $3,128,167 (2015: $3,332,215), Western Victoria Copper Project $357,092 (2015: $1,543,801), Kingston $0 (2015: 
$426,058) and Stawell Corridor $236,312 (2015: $655,308). 

NOTE 14: 

TRADE AND OTHER PAYABLES 

Trade Creditors 1 
Deferred non-executive directors fees 2 

Consolidated 
2016 
$ 
44,300 
219,000 

2015 
$ 
70,408 
109,500 

263,300 

179,908 

1   Trade payables are non-interest bearing and are normally settled on 30 day terms.  
2   Amounts are inclusive of statutory superannuation.  Refer to Section 9.3 above for more details about the deferral of non-executive directors’ fees. 

NOTE 15: 

PROVISIONS 

Current 
Annual leave entitlement 

Non-current 
Long service leave entitlement 

Consolidated 
2016 
$ 
15,220 

2015 
$ 
26,051 

Consolidated 
2016 
$ 
17,188 

2015 
$ 
- 

43 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Navarre Minerals Limited  
ABN 66 125 140 105 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  
FOR THE YEAR ENDED 30 JUNE 2016 

NOTE 16: 

CONTRIBUTED EQUITY AND RESERVES 

ISSUED AND PAID UP CAPITAL 
Ordinary shares 

2016 
Shares 

Consolidated 
2016 
$ 

2015 
Shares 

2015 
$ 

98,346,946 
98,346,946 

9,860,557 
9,860,557 

92,580,272 
92,580,272 

9,707,084 
9,707,084 

Movements in Ordinary Shares  
Balance at beginning of year 
Share Issues: 
Share placement at $0.03 
Entitlement offer and shortfall placement at $0.03 
Share purchase plan at $0.03 
Transaction costs  

92,580,272 

9,707,084 

72,607,653 

9,129,833 

- 
- 
5,766,674 
- 

- 
- 
173,000 
(19,527) 

5,833,333 
14,139,286 
- 
- 

175,000 
424,178 
- 
(21,927) 

Balance at end of year 

98,346,946 

9,860,557 

92,580,272 

9,707,084 

(a) 

Terms and Condition of Ordinary Shares 

Ordinary shares entitle their holder to receive dividends as declared.   In the event of winding up the Company, ordinary 
shares entitle their holder to participate in the proceeds from the sale of all surplus assets in proportion to the number of 
and amounts paid up or which should have been paid up on shares held.  Each ordinary share entitles the holder to one 
vote, either in person or by proxy, at a meeting of the Company.  Ordinary shares issued during the year and since the end 
of the year, from date of issue rank equally with the ordinary shares on issue. 

(b) 

Share Options 

At 30 June 2016, 850,000 options over unissued shares granted to senior employees were outstanding.  The options are 
granted pursuant to the Navarre Minerals Limited Option Plan, details of which are set out in Note 21. 

(c) 

Capital Management 

Capital is defined as equity.  When managing capital, management’s objective is to ensure the entity continues as a going 
concern  as  well  as  to  maintain  optimal  returns  to  shareholders  and  benefits  of  other  stakeholders.    All  methods  of 
returning funds to shareholders outside of dividend payments or raising funds are considered within the context of  the 
Group’s objectives. 

The  Group  will  seek  to  raise  further  capital,  if  required,  as  and  when  necessary  to  meet  its  projected  operations.    The 
decision of how the Group will raise future capital will depend on market conditions existing at that time.  It is the Group’s 
plan that this capital will be raised by any one or a combination of the following: placement of shares, pro-rata issue to 
shareholders, the exercise of outstanding options, and/or a further issue of shares to the public.   Should these methods 
not be considered to be viable, or in the best interests of shareholders, then it would be the Group’s intention to meet its 
obligations by either partial sale of the Group’s interests or farm-out, the latter course of action being part of the Group’s 
overall strategy. 

The Group is not subject to any externally imposed capital requirements. 

44 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Navarre Minerals Limited  
ABN 66 125 140 105 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  
FOR THE YEAR ENDED 30 JUNE 2016 

NOTE 16: 

CONTRIBUTED EQUITY AND RESERVES (cont.) 

(c) 

Capital Management (cont.) 

OTHER RESERVES 

Share Based Payments Reserve 

The share based payments reserve records the value of benefits provided as equity instruments to directors, employees 
and consultants under share-based payment plans (Note 21). 

Balance at beginning of year 
Cost of share based payments 
Cost of expired equity instruments transferred to accumulated losses 

Balance at end of year 

Net unrealised gains reserve 

Balance at beginning of year 
Net fair value gain/(loss) on available-for-sale financial assets 

Balance at end of year 

ACCUMULATED LOSSES 

Balance at beginning of year 
Net loss for the year 
Cost of equity instruments expired 

Balance at end of year 

NOTE 17: 

STATEMENT OF CASH FLOWS RECONCILIATION  

Reconciliation of net loss after tax to net cash flows used in operating activities 

Net loss 
Adjustments for: 
Gain on sale of property, plant and equipment 
Loss on available-for-sale financial assets 
Loss on property, plant and equipment written-off 
Exploration expenditure written-off 
Depreciation and amortisation (net of allocation to exploration licences)  
Share based payments (net of allocation to exploration licences) 
Changes in assets and liabilities 
(Increase)/Decrease in trade and other receivables 
Increase in trade and other payables 
(Decrease)/Increase in provisions (net of allocation to exploration licences) 

Consolidated     

     2016 
     $ 
97,109 
1,929 
(47,368) 

     2015 
     $ 
302,485 
5,258 
(210,634) 

51,670 

97,109 

Consolidated     

     2016 
     $ 
40,000 
(40,000) 

     2015 
     $ 
- 
40,000 

- 

40,000 

Consolidated 

     2016 
    $ 
(3,329,677) 
(2,672,020) 
47,368 

     2015 
    $ 
(3,034,967) 
(505,344) 
210,634 

(5,954,329) 

(3,329,677) 

Consolidated 
2016 
$ 
(2,672,020) 

2015 
$ 
(505,344) 

(10,809) 
8,515 
- 
2,229,471 
2,462 
2,418 

36,304 
112,487 
6,430 

- 
- 
11,948 
3,005 
4,529 
5,975 

(16,763) 
68,572 
(10,077) 

Net cash flows used in operating activities 

(284,742) 

(438,155) 

45 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Navarre Minerals Limited  
ABN 66 125 140 105 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  
FOR THE YEAR ENDED 30 JUNE 2016 

NOTE 18: 

FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES 

The  Group’s  principal  financial  instruments  comprise  cash  and  short  term  deposits,  the  main  purpose  of  which  is  to 
finance the Group’s operations.  The Group has various other financial assets and liabilities such as trade receivables and 
trade payables, which arise directly from its operations.  The main risks arising from the Group’s financial instruments are 
credit  risk,  interest  rate  risk  and  liquidity  risk.    The  Board  of  Directors  has  reviewed  each  of  those  risks  and  has 
determined that they are not significant in terms of the Group’s current activities.   

Credit risk 

The  Group  trades  only  with  recognised,  creditworthy  third  parties.    Receivable  balances  are  monitored  on  an  ongoing 
basis with the results being that the Group’s exposure to bad debts is not significant. 

Credit risk arises from the financial assets of the  Group, which comprise cash and cash equivalents and trade and other 
receivables.    The  Group's  exposure  to  credit  risk  arises  from  potential  default  of  the  counter  party,  with  a  maximum 
exposure equal to the carrying amount of these instruments.  No collateral is held as security.  Exposure at balance date is 
the carrying value as disclosed in each applicable note. 

Interest rate risk 

The  Group’s  exposure  to  the  risk  of  changes  in  market  interest  rates  relates  primarily  to  the  Group’s  cash  and  cash 
equivalents with a floating interest rate. The impact of a 1.0% change in the market interest rates will not have a material 
impact on the Group’s financial position.  

There is no impact on equity other than the above net profit sensitivities on retained earnings/accumulated losses. 

Liquidity Risk 

The Group’s exposure to financial obligations relating to corporate administration and projects expenditure, are subject 
to budgeting and reporting controls, to ensure that such obligations do not exceed cash held and known cash inflows for 
a period of at least 1 year.   

Ultimate responsibility for liquidity risk management rests with the Board of Directors, which has built in an appropriate 
liquidity  risk  framework  for  the  management  of  the  Group’s  short,  medium  and  longer  term  funding  and  liquidity 
management  requirements.    The  Group  manages  liquidity  risk  by  maintaining  adequate  equity  funding  through  the 
monitoring of future cash flow forecasts of its operations, which reflect management’s expectations of the settlement of 
financial assets and liabilities. 

The Group has limited financial resources and will need to raise additional capital from time to time as such fund raisings 
will be subject to factors beyond the control of the Group and its directors.  When Navarre requires further funding for its 
programs,  then  it  is  the  Group’s  intention  that  the  additional  funds  will  be  raised  by  any  one  or  a  combination  of  the 
following: placement of shares, pro-rata issue to shareholders, the exercise of outstanding options, and/or a further issue 
of shares to the public.   Should these methods not be considered to be viable, or in the best interests of shareholders, 
then it would be the Group’s intention to meet its obligations by either partial sale of the Group’s interests or farm-out, 
the latter course of action being part of the Group’s overall strategy. 

Maturity Analysis 

At  balance  date,  the  Group  holds  $263,300  of  financial  liabilities  consisting  of  trade  and  other  payables.    All  financial 
liabilities will mature within 12 months. 

Fair Values 

The aggregate net fair values of the financial assets and liabilities are the same as the carrying values in the consolidated 
statement of financial position. 

NOTE 19: 

COMMITMENTS AND CONTINGENCIES     

(a) 

Commitments 

Operating Lease 

Future minimum rentals payable under operating lease for office premises at 
balance date: 
Payable not later than one year 

46 

2016 
$ 

2015 
$ 

2,390 
2,390 

2,390 
2,390 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Navarre Minerals Limited  
ABN 66 125 140 105 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  
FOR THE YEAR ENDED 30 JUNE 2016 

NOTE 19: 

COMMITMENTS AND CONTINGENCIES (cont.) 

(a) 

Commitments (cont.) 

Exploration Commitments – Exploration Permits 

Estimated cost of minimum work requirements contracted for under exploration 
permit is estimated at balance date: 
Payable not later than one year 
Payable later than one year but not later than five years 

2016 
$ 

2015 
$ 

422,800 
564,000 
986,800 

455,000 
986,800 
1,441,800 

Exploration  commitments  at  30  June  2016  relate  to,  Western  Victoria  Copper  Project  $525,700  (2015:  $803,100), 
Kingston $0 (2015: $46,200) and Stawell Corridor $461,100 (2015: $592,500). 

Responsibility  for  exploration  commitments  for  the  Tandarra  Gold  Project  (EL  4897)  during  the  reporting  period  was 
assumed by Catalyst Metals Limited under a farm-out agreement, pursuant to which Catalyst may earn a 51% interest in 
the Tandarra Gold Project.  

In  order  to  maintain  current  rights  of  tenure  to  exploration  tenements,  the  Group  is  required  to  perform  minimum 
exploration work to meet the minimum expenditure requirements.  These obligations are expected to be fulfilled in the 
normal course of operations.  Exploration interests may be relinquished or joint  ventured to reduce this expense to the 
Group.    The  Victorian  State  Government  has  the  authority  to  defer,  waive  or  amend  the  minimum  expenditure 
requirements.  

NOTE 20: 

RELATED PARTY DISCLOSURES 

Subsidiaries 

The  consolidated  financial  statements  include  the  financial  statements  of  Navarre  Minerals  Limited  and  the  following 
subsidiary: 

Black Range Metals Pty Ltd 

Compensation of key management personnel by category: 

Short term employee benefits 
Post-employment benefits 
Share-based payments 

Country of 
Incorporation 

Australia 

% 
Entity Interest 
2015 
% 
100 

2016 
% 
100 

Consolidated 
2016 
$ 
344,995 
50,559 
2,313 
397,867 

2015 
$ 
613,097 
75,856 
8,778 
697,731 

Details of compensation of individual key management personnel are set out in the Remuneration Report. 

During the year, no fees for consulting services were paid by the Group to entities controlled by directors.   

NOTE 21: 

SHARE BASED PAYMENT PLANS  

Navarre Minerals Limited Option Plan 

Share  options  may  be  granted  to  senior  employees  and  non-executive  directors  under  the  Navarre  Minerals  Limited 
Option Plan.  There were no options granted to senior employees during the financial year (2015: 350,000 options).   

47 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Navarre Minerals Limited  
ABN 66 125 140 105 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  
FOR THE YEAR ENDED 30 JUNE 2016 

NOTE 21: 

SHARE BASED PAYMENT PLANS (cont.)  

Movements in share options on issue during the year: 

Outstanding at the beginning of the year 
Granted during the year 
Lapsed during the year 
Exercised during the year 

2016 
Options 
2,250,000 
- 
(1,400,000) 
- 
850,000 

2015 
Options 
4,215,000 
350,000 
(2,315,000) 
- 
2,250,000 

 

On 19 March 2012, 250,000 share options were granted to senior employees of the Company exercisable at a price 
of  30  cents  per  option  on  or  before  31  December  2016.    The  options  vested  in  three  tranches,  one  third  on  1 
January 2013, one third on 1 January 2014 and one third on 1 January 2015.   

During FY2013 100,000 options lapsed.  

The fair value of the options at date of grant was estimated to be 17.54 cents for the first tranche, 18.67 cents for 
the second tranche and 19.63 cents for the third tranche.  The fair value was determined using a Binomial pricing 
model, taking into account the terms and conditions upon which the options were granted, and using the following 
inputs to the model: 

Expected volatility 
Risk-free interest rate 

120%  Contractual life   
3.79%  Dividend yield 

5 years 
0% 

There was no expense in the year relating to these options (2015: $1,758) 

The effects of early exercise have been incorporated into the calculations by using an expected life for the option 
that is shorter than the contractual life based on historical exercise behaviour, which is not necessarily indicative of 
exercise patterns that may occur in the future. 

On 29 October 2012, 150,000 share options were granted to  a senior employee of the Company.  These options 
were  exercisable  at  a  price  of  30  cents  per  option  on  or  before  31  December  2016.    During  the  FY2016  these 
options lapsed. 

There was no expense in the year relating to these options (2015: $609) 

On  30  November  2012,  following  approval  by  shareholders  at  the  2012  Annual  General  Meeting,  800,000  share 
options were granted to the non-executive directors.  These options were exercisable at a price of 30 cents for one 
half and 35 cents for the second half on or before 31 December 2015.  During FY2016 these options lapsed.  

On  30  November  2012,  following  approval  by  shareholders  at  the  2012  Annual  General  Meeting,  250,000  share 
options were granted to the Managing Director.  These options were exercisable at a price of 25 cents per option 
on or before 31 December 2015.  During FY2016 these options lapsed. 

 

 

 

48 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Navarre Minerals Limited  
ABN 66 125 140 105 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  
FOR THE YEAR ENDED 30 JUNE 2016 

NOTE 21: 

SHARE BASED PAYMENT PLANS (cont.)  

 

 

 

On 12 March 2013, 400,000  share options  were granted to  senior  employees of the  Company.  The options are 
exercisable at a price of 15 cents per option on or before 31 December 2017.  The options vest in three tranches, 
when the Company’s closing share price exceeds the exercise price of the options for ten consecutive trading days 
after the relevant vesting date (being 1 January 2014 for the first tranche, 1 January 2015 for the second tranche 
and 1 January 2016 for the third tranche).   

During FY2015, 100,000 options lapsed. 

The fair value of the options at date of grant is estimated to be 4.88 cents for the first tranche, 5.34 cents for the 
second  tranche  and  5.76  cents  for  the  third  tranche.    The  fair  value  was  determined  using  a  Binomial  pricing 
model, taking into account the terms and conditions upon which the options were granted, and using the following 
inputs to the model: 

Expected volatility 
Risk-free interest rate 

71%  Contractual life   

2.57%  Dividend yield 

 5 years 
0% 

The total amount expensed in the year relating to these share options was $1,047 (2015: $4,594). 

The effects of early exercise have been incorporated into the calculations by using an expected life for the option 
that is shorter than the contractual life based on historical exercise behaviour, which is not necessarily indicative of 
exercise patterns that may occur in the future. 

On 31 January 2014, 100,000 share options were granted to a senior employee of the Company.  The options were 
exercisable at a price of 15 cents per option on or before 31 December 2017.  During FY2016 these options lapsed.   

There was no expense in the year relating to these options (2015: $1,490). 

On 31 January 2014, 175,000 share options were granted to  senior employees of the Company.  The options are 
exercisable at a price of 10 cents per option on or before 31 December 2018.  The options vest in three tranches, 
when the Company’s closing share price exceeds the exercise price of the options for ten consecutive trading days 
after the relevant vesting date (being 1 January 2015 for the first tranche, 1 January 2016 for the second tranche 
and 1 January 2017 for the third tranche).   

During FY2015, 25,000 options lapsed. 

The fair value of the options at date of grant is estimated to be 0.0496 cents for the first tranche, 0.0534 cents for 
the second tranche and 0.0564 cents for the third tranche.  The fair value was determined using a Binomial pricing 
model, taking into account the terms and conditions upon which the options were granted, and using the following 
inputs to the model: 

Expected volatility 
Risk-free interest rate 

84%  Contractual life   

3.080%  Dividend yield 

5 years 
0% 

The total amount expensed in the year relating to these share options was $1,663 (2015: $3,361). 

The effects of early exercise have been incorporated into the calculations by using an expected life  for the option 
that is shorter than the contractual life based on historical exercise behaviour, which is not necessarily indicative of 
exercise patterns that may occur in the future. 

49 

 
 
 
 
 
 
 
 
Navarre Minerals Limited  
ABN 66 125 140 105 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  
FOR THE YEAR ENDED 30 JUNE 2016 

NOTE 21: 

SHARE BASED PAYMENT PLANS (cont.)  

 

On 16 February 2015, 200,000 share options were granted to senior employees of the Company.  The options are 
exercisable at a price of 10 cents per option on or before 31 December 2018.  The options vest in three tranches, 
when the Company’s closing share price exceeds the exercise price of the options for ten consecutive trading days 
after the relevant vesting date (being 16 February 2015 for the first tranche, 1 January 2016 for the second tranche 
and 1 January 2017 for the third tranche).   

During FY2016 100,000 options lapsed.  

The fair value of the options at date of grant is estimated to be 0.29 cents for the first tranche, 0.55 cents for the 
second  tranche  and  0.75  cents  for  the  third  tranche.    The  fair  value  was  determined  using  a  Binomial  pricing 
model, taking into account the terms and conditions upon which the options were granted, and using the following 
inputs to the model: 

Expected volatility 
Risk-free interest rate 

70%  Contractual life   

2.68%  Dividend yield 

 4 years 
0% 

The total amount expensed in the year relating to these share options was $119 (2015: $0). 

The effects of early exercise have been incorporated into the calculations by using an expected life for the option 
that is shorter than the contractual life based on historical exercise behaviour, which is not necessarily indicative of 
exercise patterns that may occur in the future. 

 

On  23  June  2015,  150,000  share  options  were  granted  to  senior  employees  of  the  Company.    The  options  are 
exercisable at a price of 4 cents per option on or before 31 December 2019.  The options vest when the Company’s 
closing  share  price  exceeds  the  exercise  price  of  the  options  for  ten  consecutive  trading  days  after  vesting  date 
(being 1 January 2016). 

The fair value of the options at date of grant is estimated to be 0.87 cents.  The fair value was determined using a 
Binomial pricing model, taking into account the terms and conditions upon which the options were granted, and 
using the following inputs to the model: 

Expected volatility 
Risk-free interest rate 

70%  Contractual life   

2.68%  Dividend yield 

5 years 
0% 

The total amount expensed in the year relating to these share options was $164 (2015:$0). 

The effects of early exercise have been incorporated into the calculations by using an expected life for the option 
that is shorter than the contractual life based on historical exercise behaviour, which is not necessarily indicative of 
exercise patterns that may occur in the future. 

NOTE 22: 

AUDITOR’S REMUNERATION 

Amounts received or due and receivable by the auditor for: 
Audit or review of the financial reports: 
RSM Australia Partners 

Consolidated 
2016 
$ 

2015 
$ 

25,730 
25,730 

24,720 
24,720 

50 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Navarre Minerals Limited  
ABN 66 125 140 105 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  
FOR THE YEAR ENDED 30 JUNE 2016 

NOTE 23: 

PARENT ENTITY INFORMATION 

Information relating to Navarre Minerals Limited 
Current assets 
Total assets 
Current liabilities 
Total liabilities 
Issued capital 
Share based payment reserve 
Net unrealised gains reserve 
Accumulated losses 
Total shareholders’ equity 
(Loss) of the parent entity 
Total comprehensive (loss) of the parent entity 
Details of any guarantees entered into by the parent entity in relation to the debts 
of its subsidiaries 
Details of any contingent liabilities of the parent entity 
Details of any contractual commitments by the parent entity for the acquisition of 
property, plant or equipment 

NOTE 24:  

EVENTS SUBSEQUENT TO BALANCE DATE 

2016 
$ 

2015 
$ 

780,036 
2,470,851 
278,520 
295,708 
9,860,557 
51,670 
- 
(5,737,084) 

(2,464,610) 
(2,504,610) 

971,710 
6,730,309 
205,959 
205,959 
9,707,084 
97,109 
40,000 
(3,319,843) 
6,524,350 
(505,101) 
(465,101) 

n/a 
n/a 

n/a 

n/a 
n/a 

n/a 

In  September  2016,  Navarre  raised  $285,070  (before  transaction  costs)  from  a  placement  to  sophisticated  and 
professional investors, resulting in the issue of 9,830,000 ordinary shares at an issue price of $0.029 per share, together 
with  4,915,000  free  attaching  unlisted  options  (exercise  price  $0.05,  expiry  date  31  March  2018)  on  the  basis  of  one 
option  for  every  two  new  shares  subscribed  for  and  issued.    Navarre  also  raised  $1,140,824  (before  transaction  costs) 
from  a  fully  underwritten  2-for-5  non-renounceable  pro  rata  entitlement  offer,  resulting  in  the  issue  of  39,338,779 
ordinary shares at an issue price of $0.029 per share, together  with 19,669,402 free attaching unlisted options (exercise 
price $0.05, expiry date 31 March 2018) on the basis of one option for every two new shares subscribed for and issued. 

Subsequent to year end, the Company commenced the first stage of its TARGET co-funded exploration program involving 
an Induced Polarisation (IP) geophysics survey over the Irvine and Benno prospects with the aim of identifying anomalies 
potentially associated with gold mineralisation along the margins of the basalt domes.  The IP geophysics program  was 
completed  in  September  2016  with  results  to  inform  drill  site  selection.    Air-core  and  diamond  drilling  (Stages  2  &  3, 
respectively) are planned to follow. 

Other  than  the  above,  there  has  not  arisen  in  the  interval  between  the  end  of  the  financial  year  and  the  date  of  this 
report  any  item,  transaction  or  event  of  a  material  and  unusual  nature  likely,  in  the  opinion  of  the  directors  of  the 
Company,  to  affect  significantly  the  operations  of  the  Group,  the  results  of  those  operations,  or  state  of  affairs  of  the 
Group, in future financial years. 

51 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Navarre Minerals Limited  
ABN 66 125 140 105 

DIRECTORS’ DECLARATION 
In accordance with a resolution of the directors of Navarre Minerals Limited, I state that: 

In the opinion of the Directors: 

(a) 

The financial statements and notes of Navarre Minerals Limited for the financial year ending 30 June 2016 are in 
accordance with the Corporations Act 2001, including: 

(i) 

(ii) 

Giving a true and fair view of the Company’s and the consolidated entity’s financial position as at 30 June 
2016. 

Complying  with  Accounting  Standards  (including  the  Australian  Accounting 
Corporations Regulations 2001. 

Interpretations)  and 

The  financial  statements  and  notes  also  comply  with  International  Financial  Reporting  Standards  as  disclosed  in 
Note 2(a)(i). 

There are reasonable grounds to believe that the Company will be able to pay its debts as and when they become 
due and payable. 

(b) 

(c) 

This declaration has been made after receiving the declarations required to be made to the  Directors in accordance with 
Section 295A of the Corporations Act 2001 for the financial year ended 30 June 2016. 

On behalf of the Board 

G McDermott 
Managing Director 
Stawell, 28 September 2016 

52 

 
 
 
 
 
 
 
RSM Australia Partners 

Level 21, 55 Collins Street Melbourne VIC 3000 
PO Box 248 Collins Street West VIC 8007 

T +61 (0) 3 9286 8000 
F +61 (0) 3 9286 8199 

www.rsm.com.au 

INDEPENDENT AUDITOR’S REPORT 

TO THE MEMBERS OF 

NAVARRE MINERALS LIMITED 

Report on the Financial Report 

We  have  audited  the  accompanying  financial  report  of  Navarre  Minerals  Limited,  which  comprises  the 
consolidated statement of financial position as at 30 June 2016, and the consolidated statement of comprehensive 
income, consolidated statement of changes in equity and consolidated statement of cash flows for the year then 
ended, notes comprising a summary of significant accounting policies and other explanatory information, and the 
directors' declaration of the consolidated entity comprising the company and the entities it controlled at the year’s 
end or from time to time during the financial year. 

Directors’ Responsibility for the Financial Report 

The directors of the company are responsible for the preparation of the financial report that gives a true and fair 
view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal 
control as the directors determine is necessary to enable the preparation of the financial report that is free from 
material  misstatement,  whether  due  to  fraud  or  error.  In  Note  2,  the  directors  also  state,  in  accordance  with 
Accounting Standard AASB 101 Presentation of Financial Statements, that the financial statements comply with 
International Financial Reporting Standards. 

Auditor’s Responsibility 

Our responsibility is to express an opinion on the financial report based on our audit. We conducted our audit in 
accordance with Australian Auditing Standards. These Auditing Standards require that we comply with relevant 
ethical requirements relating to audit engagements and plan and perform the audit to obtain reasonable assurance 
about whether the financial report is free from material misstatement.  

An  audit  involves  performing  procedures  to  obtain  audit  evidence  about  the  amounts  and  disclosures  in  the 
financial report. The procedures selected depend on  the auditor's judgement, including the assessment of the 
risks  of  material  misstatement  of  the  financial  report,  whether  due  to  fraud  or  error.  In  making  those  risk 
assessments, the auditor considers internal control relevant to the entity's preparation and fair presentation of the 
financial  report  in  order  to  design  audit  procedures  that  are  appropriate  in  the  circumstances,  but  not  for  the 
purpose  of  expressing  an  opinion  on  the  effectiveness  of  the  entity's  internal  control.  An  audit  also  includes 
evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made 
by the directors, as well as evaluating the overall presentation of the financial report.  

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion. 

THE POWER OF BEING UNDERSTOOD 
AUDIT | TAX | CONSULTING 

53 

RSM Australia Partners is a member of the RSM network and trades as RSM.  RSM is the trading name used by the members of the RSM network.  Each member of the 
RSM network is an independent accounting and consulting firm which practices in its own right.  The RSM network is not itself a separate legal entity in any jurisdiction. 

RSM Australia Partners ABN 36 965 185 036 

Liability limited by a scheme approved under Professional Standards Legislation 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Independence 

In conducting our audit, we have complied with the independence requirements of the Corporations Act 2001. We 
confirm that the independence declaration required by the Corporations Act 2001, which has been given to the 
directors of Navarre Minerals Limited, would be in the same terms if given to the directors as at the time of this 
auditor's report. 

Opinion 

In our opinion: 

(a)  the financial report of Navarre Minerals Limited is in accordance with the Corporations Act 2001, including:  

(i)  giving a  true  and fair  view  of the consolidated entity’s financial position as at  30 June 2016 and of its 

performance for the year ended on that date; and 

(ii)  complying with Australian Accounting Standards and the Corporations Regulations 2001; and 

(b)  the financial report also complies with International Financial Reporting Standards as disclosed in Note 2. 

Report on the Remuneration Report 

We have audited the Remuneration Report included in the directors’ report for the year ended 30 June 2016.  The 
directors  of  the  company  are  responsible  for  the  preparation  and  presentation  of  the  Remuneration  Report  in 
accordance with section 300A of the Corporations Act 2001. Our responsibility is to express an opinion on the 
Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards. 

Opinion 

In our opinion the Remuneration Report of Navarre Minerals Limited for the year ended 30 June 2016 complies 
with section 300A of the Corporations Act 2001. 

RSM AUSTRALIA PARTNERS 

J S CROALL 
Partner 

Dated: 28 September 2016 
Melbourne, Victoria 

54 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Navarre Minerals Limited  
ABN 66 125 140 105 

ADDITIONAL SHAREHOLDER INFORMATION 

The shareholder information set out below was applicable as at 19 September 2016. 

1. 

Listing Information 

The Company is listed, and all of the Company’s issued shares are quoted on, the Australian Securities Exchange 
(ASX). 

2. 

(i) 

Distribution of Shareholders 

Analysis of number of shareholders by size of holding: 

Ranges 
1 – 1000 
1,001 – 5,000 
5,001 – 10,000 
10,001 – 100,000 
>100,001 
Totals 

Holders 
21 
70 
130 
363 
138 
722 

Total Units 
2,555 
237,268 
1,108,846 
12,750,363 
94,077,914 
108,176,946 

% IC 
0.002 
0.219 
1.025 
11.787 
86.967 
100.000 

(ii) 

The number of shareholders holding less than a marketable parcel of shares was 307, holding a total of 2,492,045 
shares. 

3. 

20 Largest Shareholders 

The following table sets out the top 20 holders of the Company’s shares: 

Shareholder 
Crocodile Gold Australia Pty Ltd 
Mr Kevin John Wilson  
Tattersfield Securities Limited 
New Chum Holdings Pty Ltd  
Mr Colin Henry Naylor & Mrs Anne Naylor  
Mrs Catherine Lee McDermott 
Lujeta Pty Ltd  
Rivermore Pty Limited 
Kautag Pty Ltd 
Kautag Pty Ltd  
Darroch Family Pty Ltd   
Veritas Securities Limited 
Mr John Darroch 
Mad Fish Management Pty Ltd  
Phillip McAulay Superannuation Pty Ltd  
Yavern Creek Holdings Pty Ltd 
Mr Rodney John Hanson 
Mr Steven John O'Bree 
Ms Katherine Griffin 
Bluestar Management Pty Ltd 

Number of 
shares 
18,469,272 
6,372,431 
4,700,000 
4,495,642 
2,950,963 
2,287,770 
2,100,000 
2,099,554 
1,800,000 
1,788,463 
1,733,655 
1,530,000 
1,157,827 
1,150,000 
1,116,380 
1,033,578 
1,033,342 
1,030,000 
1,010,000 
1,000,000 
58,858,877 

% Issued 
capital 

17.1% 
5.9% 
4.3% 
4.2% 
2.7% 
2.1% 
1.9% 
1.9% 
1.7% 
1.7% 
1.6% 
1.4% 
1.1% 
1.1% 
1.0% 
1.0% 
1.0% 
1.0% 
0.9% 
0.9% 
54.5% 

55 

 
 
 
 
 
 
 
 
 
 
 
Navarre Minerals Limited  
ABN 66 125 140 105 

ADDITIONAL SHAREHOLDER INFORMATION 

4. 

Substantial Shareholders 

The substantial holders were as follows: 

Shareholder 
Crocodile Gold Australia Pty Ltd 
Mr Geoffrey McDermott & family (including New Chum Holdings Pty Ltd) 
Mr Kevin John Wilson 

No of shares 
18,469,272 
6,909,180 
6,372,431 

% Issued Capital 
17.1 
6.4 
5.9 

5. 

Voting Rights 

At a general meeting of shareholders: 

(i) 

(ii) 

On a show of hands, each person who is a member or sole proxy has one vote. 

On a poll, each shareholder is entitled to one vote for each fully paid share. 

TENEMENT INFORMATION (as at 19 September 2016) 

Project 
Bendigo North 
Tandarra3 
Western Victoria Copper Project 
Black Range 
Stavely 
Cherrypool 
Glenlyle 
Stawell Corridor 
Ararat 
Tatyoon 

Tenement Details1 2 

Group Interest 

EL 4897 

EL 4590 
EL 5425 
EL 5426 
EL 5497 

EL 5476 
EL 5480 

100% 

100% 
100% 
100% 
100% 

100% 
100% 

Notes 

1  EL = Exploration Licence 
2  All tenements are located in Victoria. 
3  Catalyst Metals Ltd is entitled to earn a 51% interest under a farm-out agreement with Navarre. In addition to 

its ownership of the Tandarra licence in the Bendigo North area, Navarre is entitled to a 1% royalty on 
Catalyst’s share of proceeds from future production from part of the area covered by exploration licences EL 
5266 (Raydarra) and EL 5533 (Sebastian). 

56