More annual reports from Navarre Minerals:
2021 ReportPeers and competitors of Navarre Minerals:
AngloGold AshantiNAVARRE MINERALS LIMITED
ABN 66 125 140 105
Annual Report 2019
Navarre Minerals Limited
ABN 66 125 140 105
Corporate Directory
Contents
Company
Navarre Minerals Limited
ABN 66 125 140 105
and subsidiary:
Black Range Metals Pty Ltd
ABN 31 158 123 687
Directors
Kevin Wilson (Chairman)
Geoff McDermott (Managing Director)
John Dorward
Colin Naylor
Company Secretary
Colin Naylor
Registered Office & Principal Operations Office
40-44 Wimmera Street
PO Box 385
Stawell Victoria 3380 Australia
Chairman’s Report
Managing Director’s Review of Operations
Directors’ Report
Auditor’s Independence Declaration
Consolidated Statement of Profit or Loss and
Other Comprehensive Income
Consolidated Statement of Financial Position
Consolidated Statement of Changes in Equity
Consolidated Statement of Cash Flows
Notes to the Consolidated Financial Statements
Directors’ Declaration
Independent Auditor’s Review Report
Additional Shareholder Information
2
3
11
28
29
30
31
32
33
54
55
58
Telephone +61 (3) 5358 8625
Email
info@navarre.com.au
Website www.navarre.com.au
Share Registrar
Boardroom Pty Limited
Level 7, 411 Collins Street
Melbourne Victoria 3000 Australia
Telephone +61 (2) 9290 9600
+61 (3) 9279 0664
Facsimile
Auditor
RSM Australia Partners
Level 21
55 Collins Street
Melbourne Victoria 3000 Australia
Stock Exchange Listing
ASX Limited
Level 4, North Tower, Rialto
525 Collins Street
Melbourne Victoria 3000 Australia
ASX Code: NML
Incorporated 30 April 2007
Victoria, Australia
FORWARD LOOKING STATEMENTS
This Financial Report includes certain forward-looking
statements that have been based on current expectations
about future acts, events and circumstances. These
forward-looking statements are, however, subject to risks,
uncertainties and assumptions that could cause those
acts, events and circumstances to differ materially from
in such forward-looking
the expectations described
statements.
These factors include, among other things, commercial
and other risks associated with the meeting of objectives
and other investment considerations, as well as other
matters not yet known to the Company or not currently
considered material by the Company.
1
Navarre Minerals Limited
ABN 66 125 140 105
CHAIRMAN’S LETTER
Dear Fellow Shareholder,
It is my pleasure to present the Navarre Minerals Limited Annual Report for the year ended 30 June 2019.
The past twelve months have seen the Victorian gold revival accelerate in a period of rising gold prices. Navarre is fortunate
to have been an early mover in the State to access quality exploration acreage when the competition for prospective ground
was less intense.
The Company is taking advantage of its early mover status in Victoria and, after a few years of early stage exploration, we
have developed our gold projects to what is now advanced exploration status at Irvine, near Stawell and Tandarra near
Bendigo. These projects will continue to be our focus over the next twelve months as we strive towards delivering Victoria’s
next large-scale gold deposits.
At our flagship Stawell Corridor Gold Project, we have three gold discoveries: two on the eastern flank of the Irvine basalt
dome - Adventure and Resolution lodes; and one further south under cover on the Langi Logan dome. These three areas
will form the basis for targeted drilling programs in the current year which are intended to expand the size and depth
potential of the shallow mineralisation investigated to date.
At the Tandarra Gold Project, near Bendigo, we formed a joint venture (JV) with Catalyst Metals Limited following
completion of their $3 million farm-in. Under the JV, managed by Catalyst, exploration drilling at Tandarra delivered some
excellent gold results during 2019. Although under cover, Tandarra is, at its shallowest, only 20m from surface and is
delivering the sort of high grade intercepts that are always encouraging, particularly in times of buoyant gold price.
On the back of advancing projects and rising gold prices, the Company has raised funds to accelerate its drilling of Irvine in
the coming year. This introduced new shareholders to the register whom the Board welcomes as well as thanking all
shareholders for their continued support of Navarre Minerals.
On behalf of the Board, I again acknowledge the dedication and commitment of our first-class management team and I
would also like to thank the communities in which we operate for their ongoing support and assistance.
Kevin Wilson
Chairman
17 September 2019
2
Navarre Minerals Limited
ABN 66 125 140 105
MANAGING DIRECTOR’S REVIEW OF OPERATIONS
I am pleased to report that results from our drilling campaigns during FY2019 have continued to grow and expand our
mineral properties, particularly at the Stawell Corridor and Tandarra gold projects (Figure 1).
During the year the Company has safely drilled more than 25,000 metres of air-core (AC) and reverse circulation (RC) drilling
over five project areas. The results from these drilling programs have provided confidence for the Company to plan another
extensive drilling program in FY2020, with emphasis on diamond drilling at the Irvine dome within our 100%-owned Stawell
Corridor Gold Project.
Figure 1: Location of Navarre’s Victorian projects
STAWELL CORRIDOR GOLD PROJECT (ELs 5476, 5480, 6525, 6526, 6527, 6528, 6702, 6745 & ELAs 6530 & 6843)
Navarre owns 60km of strike along the prospective Stawell Corridor extending south from the Stawell Gold Mine to
Westmere (Figure 2). Within this tenement package Navarre has identified seven basalt dome structures which have the
potential to develop into large-scale gold systems. As outlined in recent announcements and presentations, these gold
systems are considered analogous to the 4Moz Magdala gold deposit in Stawell, also part of the Stawell Corridor.
3
Navarre Minerals Limited
ABN 66 125 140 105
MANAGING DIRECTOR’S REVIEW OF OPERATIONS (cont.)
Figure 2: Stawell Corridor Gold Project location map
Irvine Basalt Dome
Exploration on the eastern flank of the Irvine basalt dome was a core focus for the Company during FY2019. The project
contains the advanced Resolution and Adventure lode prospects located 20km south of the operating Stawell Gold Mine
(Figures 2 & 3).
Resolution Lode
During the year the Company completed an 11 hole – 446 metre infill AC program at Resolution Lode to assist with design
of an upcoming diamond drilling program. Highlight results include 4m @ 6.4 g/t Au from 35m in IAC443, 4m @ 3.3 g/t Au
from 47m in IAC437, 4m @ 3.2 g/t Au from 7m in IAC446 (see Figure 4 and ASX announcement of 25 July 2019).
The AC results reinforced the continuity and high-grade nature of the primary gold mineralisation within the oxide zone at
Resolution Lode. Further details of the AC program, and results, are provided in ASX announcement of 25 July 2019.
Navarre is now preparing to expand the strong and extensive zones of shallow gold mineralisation intersected at Adventure
and Resolution lodes with a significant diamond drilling program targeting mineralisation at depth as the Company strives
towards establishing a mineral resource base for the project area.
4
Navarre Minerals Limited
ABN 66 125 140 105
MANAGING DIRECTOR’S REVIEW OF OPERATIONS (cont.)
Adventure Lode
During the year Navarre completed a 33 hole – 4,146 metre RC drilling at Adventure Lode (Figures 3 & 5). The drilling
delivered multiple intersections of gold over a strike length of 1.3km contained within four higher grade shoots typical of a
shear-hosted gold system targeted by Navarre’s exploration model. Gold mineralisation at Adventure Lode has now been
confirmed to approximately 120 metres from surface and remains open at depth (Figure 5).
Further details about the RC drilling program can be found in Navarre’s ASX announcement of 29 January 2019.
Figure 3: Plan showing location of Resolution and Adventure lodes relative to alluvial gold workings of the historical
1Moz Ararat Goldfield
5
Navarre Minerals Limited
ABN 66 125 140 105
MANAGING DIRECTOR’S REVIEW OF OPERATIONS (cont.)
Figure 4: Longitudinal Projection of the Resolution Lode showing infill AC drill results (refer to ASX announcement of 25
July 2019)
Figure 5: Longitudinal Projection of the Adventure Lode showing key drill intercepts (refer to ASX announcement of 29
January 2019)
6
Navarre Minerals Limited
ABN 66 125 140 105
MANAGING DIRECTOR’S REVIEW OF OPERATIONS (cont.)
Langi Logan
The 12km long Langi Logan basalt dome is the next major prospect for Magdala-style mineralisation south of the Irvine
prospect within the Stawell Corridor Gold Project (Figures 2 & 6). It is an area of significant historical Deep Lead mining
prior to World War 1 (133,000 oz. of gold recorded). The project area is covered by un-mineralised Tertiary Basalt ranging
from 2 to 30 metres in thickness.
During the year Navarre discovered extensive shallow gold mineralisation from a first-pass AC program comprising 87
holes for approximately of 7,900 metres of drilling. The shallow drilling generated significant results at the Langi Logan
prospect (Figure 6). The best composite gold result was 33m @ 2.9 g/t gold from 66m depth, including 11m @ 5.1 g/t
gold (LLA014) from Target A and the highest grade gold result was 2m @ 19.4 g/t gold from 43m depth, including 1m @
33.6 g/t gold (LLA031), also from Target A.
The results from the Langi Logan drilling were released over a number of announcements (refer to ASX announcements of
30 January 2019, 12 February 2019 & 17 April 2019).
Figure 6: Langi Logan prospect – interpreted geology plan and gold distribution
7
Navarre Minerals Limited
ABN 66 125 140 105
MANAGING DIRECTOR’S REVIEW OF OPERATIONS (cont.)
ST ARNAUD GOLD PROJECT (EL 6556 & ELA 6819)
The St Arnaud Gold Project surrounds the historical St Arnaud Goldfield (~400,000oz production) where high-grade gold
was mined from quartz lodes in a structural setting consistent with most gold deposits in Central Victoria, including Bendigo
and Fosterville (Figure 1).
During the year, Navarre completed two phases of shallow AC drilling program totalling 2,500 metres across 30 holes at the
St Arnaud East prospect, within the St Arnaud Gold Project. Multiple zones of anomalous gold mineralisation up to 8.6 g/t
were intercepted within broad arsenic haloes in the oxide zone and remain open at depth.
Further details about the results of the programs can be found in Navarre’s ASX announcements of 5 February 2019 and 30
July 2019.
WESTERN VICTORIA COPPER PROJECT (ELs 5497, 5425 & 4590)
Glenlyle Project (EL 5497)
The Glenlyle Project has potential for porphyry, epithermal and volcanogenic hosted massive sulphide (VMS) mineralisation
within the Staveley Arc Volcanics (Figures 1 & 2).
During the year the company completed a 19 hole – 1,690 metre expansion air-core drilling program. The drilling expanded
a silver-gold anomaly to approximately 150 metre in width that remains open to the north, south and at depth. This
anomalous zone contains several narrow quartz sulphide veins assaying up to 390 g/t silver, gold up to 4.0 g/t Au, minor
zinc up to 0.7% and lead up to 0.3%.
Further details about the results of the program can be found in Navarre’s ASX announcement of 21 March 2019.
Stavely Project (EL 5425) - Earn-in Agreement with Stavely Minerals Limited
In January 2018 the Company entered into an Earn-in and Joint Venture Agreement with Stavely Minerals Limited (ASX:
SVY) (Stavely) under which Stavely may earn up to an 80% equity interest in Exploration Licence EL5425 by spending
$450,000 over a five year period. EL5425 surrounds Stavely’s namesake Stavely Copper Project in western Victoria (Figure
1).
During the year Stavely completed an assessment of the exploration potential of regional targets contained within EL 5425
and is intending to drill up to two priority targets in the coming year (refer to Stavely’s ASX announcement of 25 January
2019).
TANDARRA GOLD PROJECT (RL 6660) (JV with operator Catalyst Metals Limited; Navarre 49%)
The Tandarra Gold Project is a gold discovery under shallow cover, located 40kms north of the 22 million ounce Bendigo
Goldfield and approximately 60kms northwest from Kirkland Lake Gold’s world-class Fosterville Gold Mine (Figure 1). It is
an advanced exploration project and a Bendigo analogue with confirmed high-grades of gold associated with several quartz
reef structures.
During the year, Catalyst Metals (Catalyst) (ASX: CYL) satisfied all conditions to earn a 51% equity interest in the Tandarra
Gold Project after incurring exploration expenditure of $3 million over a four year period to September 2018.
In December 2018 a Joint Venture (JV) Agreement was executed between Navarre and Catalyst with saw Catalyst assume
role of operator with expenditures jointly funded in proportion to equity positions.
The JV completed an 8,178 metre drill program in 2019 comprising a combination of AC and RC drilling. The program
comprised:
•
•
3,615 metres of RC drilling in 24 holes testing the northern and southern extents of the Tomorrow structure. High
grade results, up to 131 g/t Au, confirmed the gold mineralisation extends a further 300m south giving an overall
strike length of 1.1km for the Tomorrow mineralisation. This zone remains open to the south and at depth; and
4,563 metres of AC drilling in 36 holes targeting the southern extension of the Macnaughtan Prospect (approximately
300m west of the Tomorrow Prospect), support the Tomorrow Prospect RC drill program and test several regional
gravity targets. Results are encouraging at the Macnaughtan prospect and warrant further investigation.
8
Navarre Minerals Limited
ABN 66 125 140 105
MANAGING DIRECTOR’S REVIEW OF OPERATIONS (cont.)
Subsequent to year end the JV completed a 6 hole, 1,566 metre diamond drill program testing depth extensions and
mineralised repetitions of the Tomorrow mineralisation. Results for this phase of drilling are expected in October 2019.
Highlight results include (refer to ASX announcement of 1 July 2019 & Figure 7):
•
•
•
•
•
•
•
•
•
3m @ 44.6 g/t Au, including 1m @ 131.0 g/t Au, from 111m down hole in RCT233
6m @ 14.3 g/t Au from within a broader zone of 24m @ 4.2 g/t Au from 100m down hole in RCT249
8m @ 3.6 g/t Au, including 1m @ 22.1 g/t Au, from 149m down hole in RCT249
6m @ 2.7 g/t Au, including 1m @ 14.0 g/t Au, from 166m down hole in RCT249
1m @ 11.4 g/t Au from 33m down hole in RCT249
1m @ 14.3 g/t Au from 144m down hole in RCT246
10m @ 2.7 g/t Au, including 1m @ 10.3 g/t Au, from 79m down hole in RCT252
6m @ 2.6 g/t Au from 34m down hole in RCT248
5m @ 4.7 g/t Au from 84m down hole in ACT338
Further information on the Tandarra Project including drilling results is provided in Catalyst Minerals’ ASX announcements
of 27 April 2018 and 13 July 2018 and in Navarre’s ASX announcement of 1 July 2019.
Figure 7: Longitudinal projection of the Tomorrow Gold Zone showing recent intersections and location of 2019 air core,
RC and diamond drill holes (source: Catalyst Metals Limited).
CORPORATE
Capital raising
During the financial year, the company raised $9,013,200 (before transaction costs) from a combination of, share placement
in August 2018 ($1,699,000), Share Purchase Plan ($1,314,200) in September 2018 and share placement in April/May 2019
($6,000,000).
Cash position
The Company’s cash and other financial assets (short-term deposits) at 30 June 2019 totalled $6,035,713.
9
Navarre Minerals Limited
ABN 66 125 140 105
MANAGING DIRECTOR’S REVIEW OF OPERATIONS (cont.)
OUTLOOK
The Board and management of Navarre will continue to invest in the Company’s exploration portfolio, focussing on the
Stawell Corridor and Tandarra gold projects.
Geoff McDermott
Managing Director
17 September 2019
Competent Person Declaration
The information in this Annual Report that relates to Exploration Targets, Exploration Results, Mineral Resources or Ore
Reserves is based on information compiled by Shane Mele, who is a Member of The Australian Institute of Mining and
Metallurgy and who is Exploration Manager of Navarre Minerals Limited. Mr Mele has sufficient experience which is
relevant to the style of mineralisation and type of deposit under consideration, and to the activity which he is undertaking,
to qualify as a Competent Person as defined in the 2012 Edition of the ‘Australasian Code for Reporting of Exploration
Results, Mineral Resources and Ore Reserves’. Mr Mele consents to the inclusion in the release of the matters based on his
information in the form and context in which it appears.
10
Navarre Minerals Limited
ABN 66 125 140 105
DIRECTORS’ REPORT
FOR THE YEAR ENDED 30 JUNE 2019
The directors present their report together with the consolidated financial statements of the group comprising Navarre
Minerals Limited (variously the “Company”, “Navarre” and “Navarre Minerals”) and its subsidiary (together, the “Group”)
for the financial year ended 30 June 2019. Navarre Minerals is a company limited by shares, incorporated and domiciled in
Australia. In order to comply with the provisions of the Corporations Act 2001, the directors report as follows:
1.
DIRECTORS
The names and details of the Company’s directors in office during the financial year and until the date of this report are as
follows. The directors were in office during the entire period unless otherwise stated.
Director
Designation &
independence
status
Qualifications, experience & expertise
Directorships of
other listed
companies
Special
responsibilities
during the year
Kevin Wilson
Chairman
BSc (Hons), ARSM, MBA
Appointed
30 April 2007
Non-executive
Independent
Mr Wilson has over 30 years’ experience in the minerals and finance
industries. He was the Managing Director of Rey Resources Limited, an
Australian energy exploration company, from 2008 to 2016 and the
Managing Director of Leviathan Resources Limited, a Victorian gold
mining company, from its initial public offering in 2005 through to its sale
in 2006. He has prior experience as a geologist with the Anglo American
Group in Africa and North America and as a stockbroking analyst and
investment banker with CS First Boston and Merrill Lynch in Australia and
USA.
Metminco
Limited
(ongoing)
Investigator
Resources
Limited
(ongoing)
Geoff
McDermott
Appointed
19 May 2008
Managing
Director
Executive
BSc (Hons), MAIG
None
Mr McDermott is a geologist with over 30 years’ industry experience
working in surface and underground metalliferous mining operations, in
mineral exploration and as a consultant to the minerals industry.
Mr McDermott has a broad range of international experience having
worked as a geologist in Canada, Fiji and Australia for companies such as
Western Mining Corporation and Rio Tinto and with the Government of
the Northwest Territories, Canada. From 2002 until 2007, Mr
McDermott was Chief Geologist and Group Geologist with MPI Mines
Limited and Leviathan Resources Limited.
Chairman of the
Board
Chairman of the
Remuneration &
Nomination
Committee
Member of the
Audit Committee
Member of the
Remuneration &
Nomination
Committee
John Dorward
Director
BComm (Hons), GradDipAppFin, CFA
Appointed
15 August 2008
Non-executive
Independent
Mr Dorward is currently President, Chief Executive Officer and Director
of Roxgold Inc., a TSX listed gold explorer and producer. Mr Dorward
was previously the Vice President Business Development of Fronteer
Gold Inc., a TSX listed gold and uranium developer. Prior to joining
Fronteer, he was CFO of Mineral Deposits Limited where he was
responsible for financing the Sabodala Gold Project in Senegal, West
Africa. Preceding this he was CFO and Company Secretary of Leviathan
Resources Limited and Commercial Executive and Company Secretary of
MPI Mines Limited.
Before joining MPI Mines Limited, Mr Dorward had 8 years’ experience
in the banking sector with a number of years spent in a senior resource
project finance role with BankWest.
Roxgold Inc.
(ongoing)
Contact Gold
Corp. (ongoing)
Chairman of the
Audit Committee
(from 31 July
2018)
Member of the
Remuneration &
Nomination
Committee
Colin Naylor
Appointed
5 November 2010
Director &
Company
Secretary
Non-
Independent
Appointed
Company
Secretary on 31
July 2018
B.Bus (Acc), FCPA
None
Mr Naylor was previously Chief Financial Officer and Company Secretary
of oil and gas explorer, Melbana Energy Limited, a position held for over
11 years until July 2018. Before joining Melbana, Mr Naylor held a
number of senior roles in major resource companies, including
Woodside Petroleum, BHP Petroleum and Newcrest Mining. Mr Naylor
also worked at MPI Mines Limited and Leviathan Resources Limited.
Mr Naylor was previously a member of the Victorian Divisional Council
of the CPA and a previous member of the Group of 100 National
Executive and Victorian State Chapter.
Previously
Chairman of the
Audit Committee
(until 31 July
2018)
Member of the
Audit Committee
and the
Remuneration &
Nomination
Committee
11
Navarre Minerals Limited
ABN 66 125 140 105
DIRECTORS’ REPORT
FOR THE YEAR ENDED 30 JUNE 2019
1.
DIRECTORS (cont.)
Interests in the shares and options of the company
As at the date of this report, the relevant beneficial and non-beneficial interests of each of the directors in the shares and
share options in the Company were:
K Wilson
G McDermott
J Dorward
C H Naylor
Ordinary Shares
13,606,085
12,978,568
9,639,875
5,814,562
Director
Options
1,700,000
-
1,400,000
1,400,000
MD Options
-
6,000,000
-
-
Company
Secretary
Options
-
-
-
1,000,000
The terms of these options are set out in Note 19 to the consolidated financial statements.
2.
COMPANY SECRETARY
Ms Jodi Ford was appointed interim Company Secretary for the period 1 June 2018 to 31 July 2018, with Mr Colin Naylor
appointed Company Secretary with effect from 31 July 2018. Ms Ford is the Assistant Company Secretary.
3.
DIVIDENDS
No dividend has been paid, provided or recommended during the financial year and to the date of this report (2018: nil).
4.
OPERATING AND FINANCIAL REVIEW
4.1
Principal activities
The principal activities during the year were mineral exploration in Victoria, Australia.
The Company had 7 permanent employees at 30 June 2019 including directors (2018: 7).
4.2
Environment, health and safety
The Group conducts exploration activities in Victoria. No mining activity has been conducted by the Group on its exploration
licences, and its exploration activities to date have had a low level of environmental impact.
The Group’s exploration operations are subject to environmental and health and safety regulations under the various laws
of Victoria and the Commonwealth. There were no reported Lost Time Injuries or environmental incidents during the year.
4.3
Review of operations
The Group maintained an active exploration program during the year with the objectives of identifying economic gold and
copper mineral deposits. During the year the company safely drilled more than 25,000 metres of air-core (AC), and reverse
circulation (RC) drilling.
Direct exploration expenditure during the 2019 financial year was $3,507,403.
The following summary of the Company’s exploration activities during the year should be read in conjunction with the
Managing Director’s Review of Operations 2019, which forms part of, and is included earlier, in this Annual Report.
(a)
Stawell Corridor Gold Project (ELs 5476, 5480, 6525, 6526, 6527, 6528, 6702, 6745 & ELAs 6530 & 6843)
Irvine gold prospect
Resolution Lode
At Resolution Lode the Company completed an 11 hole – 446 metre infill AC program to assist with design of an upcoming
diamond drilling program. Highlight results include 4m @ 6.4 g/t Au from 35m in IAC443, 4m @ 3.3 g/t Au from 47m in
IAC437, 4m @ 3.2 g/t Au from 7m in IAC446 (see Figure 4 and ASX announcement of 25 July 2019).
The drill results reinforced the continuity and high-grade nature of the primary gold mineralisation within the oxide zone
at Resolution Lode. Further details of the AC program, and results, are provided in ASX announcement of 25 July 2019.
12
Navarre Minerals Limited
ABN 66 125 140 105
DIRECTORS’ REPORT
FOR THE YEAR ENDED 30 JUNE 2019
4.
OPERATING AND FINANCIAL REVIEW (cont.)
4.3
Review of operations (cont.)
Adventure Lode
During the year Navarre completed a 33 hole – 4,146 metre RC drilling at Adventure Lode (Figures 3 & 5). The drilling
delivered multiple intersections of gold over a strike length of 1.3km contained within four higher grade shoots typical of a
shear-hosted gold system targeted by Navarre’s exploration model. Gold mineralisation at Adventure Lode has now been
confirmed to approximately 120 metre from surface and remains open at depth.
Langi Logan gold prospect
During the year Navarre discovered extensive shallow gold mineralisation from its maiden AC program comprising 87 holes
for approximately of 7,900 metres of drilling. The shallow drilling generated significant results at the Langi Logan prospect
(Figure 6). The best composite gold result was 33m @ 2.9 g/t gold from 66m depth, including 11m @ 5.1 g/t gold and the
highest grade gold result was 2m @ 19.4 g/t gold from 43m depth, including 1m @ 33.6 g/t gold.
The results from the Langi Logan drilling were released over a number of announcements (refer to ASX announcements of
30 January 2019, 12 February 2019 & 17 April 2019).
(b)
Tandarra Gold Project (RL 6660) (JV with operator Catalyst Metals Limited; Navarre 49%)
During the year, Catalyst Metals (Catalyst) (ASX: CYL) satisfied all conditions to earn a 51% equity interest in the Tandarra
Gold Project after incurring exploration expenditure of $3 million over a four year period to September 2018. In December
2018 a Joint Venture (JV) Agreement was executed between Navarre and Catalyst with saw Catalyst assume role of operator
with expenditures jointly funded in proportion to equity positions.
The JV completed an 8,178 metre drill program in 2019 comprising a combination of AC and RC drilling. The program
comprised:
•
•
3,615 metres of RC drilling in 24 holes testing the northern and southern extents of the Tomorrow structure. High
grade results, up to 131 g/t Au, confirmed the gold mineralisation extends a further 300m south giving an overall
strike length of 1.1km for the Tomorrow mineralisation. This zone remains open to the south and at depth; and
4,563 metres of AC drilling in 36 holes targeting the southern extension of the Macnaughtan Prospect (approximately
300m west of the Tomorrow Prospect), support the Tomorrow Prospect RC drill program and test several regional
gravity targets. Results are encouraging at the Macnaughtan prospect and warrant further investigation.
Subsequent to year end the JV completed a 6 hole, 1,566 metre diamond drill program testing depth extensions and
mineralised repetitions of the Tomorrow mineralisation. Results for this phase of drilling are expected in October 2019.
(c) Western Victoria Copper Project (ELs 4590, 5425, 5426, 5497 & ELA 6819)
Glenlyle Project
During the year the company completed a 19 hole – 1,690 metre expansion air-core drilling program (refer to ASX
announcement of 21 March 2019). The drilling expanded a silver-gold anomaly to approximately 150 metre in width that
remains open to the north, south and at depth. This anomalous zone contains several narrow quartz sulphide veins assaying
up to 390 g/t silver, gold up to 4.0 g/t, minor zinc up to 0.7% and lead up to 0.3%.
Stavely Project - Earn-in Agreement with Stavely Minerals Limited
In January 2018 the Company entered into an Earn-in and Joint Venture Agreement with Stavely Minerals Limited (ASX:
SVY) (Stavely) under which Stavely may earn up to an 80% equity interest in Exploration Licence EL5425 by spending
$450,000 over a five year period. EL5425 surrounds Stavely’s namesake Stavely Copper Project in western Victoria (Figure
1).
During the year Stavely completed an assessment of the exploration potential of regional targets contained within EL 5425
and is intending to drill up to two priority targets in the coming year (refer to Stavely ASX announcement of 25 January
2019).
13
Navarre Minerals Limited
ABN 66 125 140 105
DIRECTORS’ REPORT
FOR THE YEAR ENDED 30 JUNE 2019
4.
4.3
(d)
OPERATING AND FINANCIAL REVIEW (cont.)
Review of operations (cont.)
St Arnaud Gold Project (EL 6556 & ELA 6819)
During the year, Navarre completed two phases of shallow AC drilling program totalling 2,500 metres across 30 holes at the
St Arnaud East prospect, within the St Arnaud Gold Project. Multiple zones of anomalous gold mineralisation up to 8.6 g/t
were intercepted within broad arsenic haloes in the oxide zone and remain open at depth (refer to ASX announcements of
5 February 2019 and 30 July 2019).
4.4
Review of financial position
(a)
Results for the year
The net loss for the financial year, after provision for income tax, was $866,104 (2018: loss after tax of $1,251,344).
(b)
Review of financial condition at the balance date
At balance date the Group held cash and cash equivalents of $1,747,865. During the year the Group increased the cash
balance by $321,181 following net proceeds from share issues of $8,639,683 and interest received of $34,365, which was
partially used to meet investment, exploration and capital net cash outflows of $7,640,287 and corporate costs of $712,580.
(c)
Share issues
In August 2018, Navarre raised $1,699,000 (before transaction costs) from a share placement to sophisticated and
professional investors, resulting in the issue of 33,980,000 ordinary shares at an issue price of $0.05 per share.
In September 2018, Navarre raised $1,314,200 (before transaction costs) from a Share Purchase Plan, resulting in the issue
of 26,284,000 ordinary shares at an issue price of $0.05 per share.
In April/May 2019, Navarre raised $6,000,000 (before transaction costs) from a share placement to sophisticated and
professional investors (including Navarre directors), resulting in the issue of 80,000,000 ordinary shares at an issue price of
$0.075.
(d)
Significant changes in the state of affairs of the Group during the financial year
During the year, the Group raised $9,013,200 (before transaction costs) through capital raising initiatives, as detailed above
(under the heading “Share issues”). The purpose of the capital raisings was mainly to advance exploration in the Stawell
Corridor exploration licences and at the Tandarra Gold Project.
In June 2019, Navarre’s application to participate in the Federal Government’s Junior Minerals Exploration Incentive (JMEI)
scheme for the 2019/2020 income tax year was accepted by the Australian Taxation Office. The Company has received an
allocation of up to $1,500,000 exploration credits which can be distributed to eligible shareholders, being those that are
Australian resident shareholders who apply for and are issued new shares in Navarre’s capital raising activities between 1
July 2019 and 30 June 2020.
(e)
Significant events after the balance date
There has not arisen in the interval between the end of the financial year and the date of this report any item, transaction
or event of a material and unusual nature likely, in the opinion of the directors of the Company, to affect significantly the
operations of the Group, the results of those operations, or state of affairs of the Group, in future financial years.
(f)
Likely developments and expected results
During the year under review, the Group continued to focus on the Irvine Gold Project and Tandarra Gold Project, while
also broadening its mineral exploration activities to include programs at Langi Logan, Glenlyle and St Arnaud.
During the course of the next financial year, the Group will continue its mineral exploration activities and will investigate
additional opportunities in which the Group may wish to participate.
14
Navarre Minerals Limited
ABN 66 125 140 105
DIRECTORS’ REPORT
FOR THE YEAR ENDED 30 JUNE 2019
4.
OPERATING AND FINANCIAL REVIEW (cont.)
4.5
Business strategy and prospects for future financial years
(a)
Business strategy
The Group’s mission is to reward shareholders by creating value through mineral discovery. This involves maximising the
potential of our assets by unlocking their potential with carefully targeted exploration programs and identifying new
opportunities to compete for capital.
The Group’s goal is to define a mineral resource and to become a low-cost mineral producer through exploration success.
The Group undertakes an active exploration program within emerging and proven mineral corridors, with the objective of
identifying economic gold and copper mineral deposits. The Group’s strategy for the next twelve months is to focus its
financial and managerial resources on development of its most prospective mineral opportunities at the Irvine Gold Project
and Tandarra Gold Project, and continue exploration at the Langi Logan, Glenlyle and St Arnaud tenements. Opportunities
for growth through acquisition will also be considered.
(b)
Future prospects of the Group
The key driver of the Group’s future prospects will be the success of its exploration programs. The discovery of an economic
mineral deposit has the potential to significantly increase shareholder wealth.
The key material risks faced by the Group that are likely to have an effect on its future financial prospects include:
(i)
(ii)
(iii)
(iv)
(v)
exploration risk – the Group’s mineral tenements are in the early stages of exploration, and there can be no
assurance that exploration of the tenements currently held by the Group, or any other tenements that may be
acquired in the future, will result in the discovery of an economic mineral deposit. Until the Group is able to realise
value from its mineral tenements, it is likely to incur ongoing operating losses. If exploration is successful, there will
be additional costs and processes involved in moving to the development phase. By its nature, exploration risk can
never be fully mitigated, but the Group has the benefit of significant exploration expertise through its management
team and of operational and business expertise at both board and management level;
land access (including native title) – there is a substantial level of regulation and restriction on the ability of
exploration and mining companies to have access to land in Australia. Negotiations with both native title
claimants/holders and the owners/occupiers of private land are generally required before the Group can access land
for exploration or mining activities. Inability to access, or delays experienced in accessing, the land may impact on
the Group’s activities;
requirements for capital – as exploration costs reduce the Group’s cash reserves, the Group will require additional
capital to support the long term exploration and evaluation of its projects. If the Group is unable to obtain additional
financing as needed, through equity, debt or joint venture financing, it may be required to scale back its exploration
programs. The Group will continue to consider capital raising initiatives, as required, including possible corporate
opportunities;
tenement title – the Group could lose title to its mineral tenements if insufficient funds are available to meet the
relevant annual expenditure commitments, as and when they arise. The Group closely monitors its compliance with
licence conditions, including expenditure commitments and rents, and maintains a dialogue with the relevant State
government representatives who are responsible for enforcing licence conditions; and
reliance on key personnel – the responsibility of overseeing the day-to-day operations and the strategic
management of the Company depends substantially on the executive and non-executive Directors. There can be no
assurance given that there will be no detrimental impact on the Company if one or more of the Directors, particularly
the Managing Director, no longer acts as a Director.
This is not intended to be an exhaustive list of the risk factors to which the Company is exposed.
Navarre Minerals is also exposed to a range of market, financial and governance risks. The Company has risk management
and internal control systems to manage material business risks which include insurance coverage over major operational
activities and regular review of material business risks by the Board.
15
Navarre Minerals Limited
ABN 66 125 140 105
DIRECTORS’ REPORT
FOR THE YEAR ENDED 30 JUNE 2019
5.
SHARE OPTIONS
Compensation options issued during the financial year
During the financial year, the Company issued 2,100,000 share options to senior employees of the Company, 4,650,000 to
executive directors of the Company and 1,450,000 share options to the non-executive directors of the Company.
At the Extraordinary General Meeting of the Company held on 17 May 2019, shareholder approval was given to issue
4,000,000 share options to Zenix Nominees Pty Ltd, a subsidiary of Hartleys Limited (Hartleys), as part consideration for
Hartleys’ role as manager for the Share Placement completed in April 2019.
Options expired during the financial year
125,000 unlisted employee share options in the Company expired on 31 December 2018.
Unissued shares under option
At the date of this report, there were 21,800,000 unissued ordinary shares of the Company under option. The terms of
these options are as follows:
Expiry Date
31 December 2019
6 June 2021
31 December 2021
31 December 2021
17 May 2012
29 January 2023
10 April 2023
21 February 2024
17 May 2014
Exercise Price
$0.040
$0.150
$0.072
$0.090
$0.1313
$0.150
$0.150
$0.120
$0.120
Number
50,000
1,000,000
200,000
200,000
4,000,000
2,750,000
5,400,000
2,100,000
6,100,000
These options do not entitle the holder to participate in any share issue of the Company.
Shares issued on the exercise of Options
During or since the end of the financial year, there has been no issue of ordinary shares as a result of the exercise of options
6.
INDEMNIFICATION AND INSURANCE OF DIRECTORS
The Company paid an insurance premium in respect of a contract insuring all directors of the Company against legal costs
incurred in defending proceedings as permitted by Section 199B of the Corporations Act 2001.
7.
BOARD AND COMMITTEE MEETINGS
The following table sets out the members of the Board of Directors and the members of the Committees of the Board, the
number of meetings of the Board and of the Committees held during the year and the number of meetings attended during
each director’s period of office.
Board of Directors
Audit Committee
K Wilson
G McDermott
J Dorward
C Naylor
A
11
11
9
11
B
11
11
11
11
A
4
-
4
4
B
4
-
4
4
Remuneration &
Nomination Committee
A
4
4
4
4
B
4
4
4
4
A – Number of meetings attended
B – Number of meetings held during the time the director held office during the year
16
Navarre Minerals Limited
ABN 66 125 140 105
DIRECTORS’ REPORT
FOR THE YEAR ENDED 30 JUNE 2019
8.
AUDITOR INDEPENDENCE AND NON-AUDIT SERVICES
The directors have received the independence declaration from the auditor, RSM Australia Partners, set out on page 28.
Non-Audit Services
Details of amounts paid to the auditor, RSM Australia Partners, for non-audit services provided during the year by the
auditor are outlined in note 20 to the financial statements. The Directors are satisfied that the provision of non-audit
services is compatible with the general standard of independence for auditors imposed by the Corporations Act 2001. The
nature and scope of the non-audit services provided means that auditor independence was not compromised.
17
Navarre Minerals Limited
ABN 66 125 140 105
DIRECTORS’ REPORT
FOR THE YEAR ENDED 30 JUNE 2019
9.
REMUNERATION REPORT (Audited)
The Remuneration Report for the year ended 30 June 2019 outlines the remuneration arrangements of the Company, in
accordance with Section 300A of the Corporations Act 2001 and its regulations.
The information provided in this Remuneration Report has been audited as required by Section 308(3C) of the Corporations
Act 2001. This Remuneration Report forms part of the Directors’ Report.
The Remuneration Report details the remuneration arrangements for Key Management Personnel (“KMP”), who are
defined as those persons having authority and responsibility for planning, directing and controlling the activities of the
Company, directly or indirectly, including any director (whether executive or otherwise) of the Company.
9.1
Key Management Personnel for the year ended 30 June 2019
Directors
K Wilson
Chairman (non-executive)
G McDermott
Managing Director
J Dorward
Director (independent non-executive)
C H Naylor
Director and Company Secretary (executive)
Executives
Jodi Ford
Accountant and Assistant Company Secretary
S Mele
Exploration Manager
9.2
Board oversight of remuneration
The policy for determining the nature and amount of remuneration for directors and executives is set by the Board of
Directors as a whole. The Board established a Remuneration and Nomination (“R&N”) Committee to provide the Board
with a regular, structured opportunity to focus on remuneration and nomination issues. All directors of the Company,
including the Managing Director, are members of the R&N Committee. Any potential for, or perception of, conflict of
interest resulting from the Managing Director’s membership of the R&N Committee is addressed by ensuring that the
Managing Director withdraws from committee meetings during any discussion of his remuneration arrangements or
performance and takes no part in the discussion or decision-making process in relation to such matters.
The Board may obtain professional advice when appropriate to ensure that the Company attracts and retains talented and
motivated directors and employees who can enhance Company performance through their contributions and leadership.
9.3
Non-executive director remuneration arrangements
The Board seeks to set non-executive director remuneration at a level that provides the Company with the ability to attract
and retain directors of high calibre, at a cost acceptable to shareholders.
The amount of aggregate remuneration approved by shareholders and the fee structure for non-executive directors is
reviewed annually by the Board against fees paid to non-executive directors of comparable companies.
The Company’s Constitution and the ASX Listing Rules specify that the aggregate remuneration of non-executive directors
must be determined from time to time by members in a general meeting. An amount not exceeding the amount
determined is then divided between the directors as agreed. The maximum aggregate annual remuneration for non-
executive directors is currently set at $300,000 per annum. Any increase in this amount will require shareholder approval
at a general meeting.
Non-executive directors are remunerated at marketplace levels by way of fixed fees, usually in the form of cash and
statutory superannuation contributions, and (from time to time, as appropriate) options issued through the Navarre
Minerals Limited Option Plan (“NMLOP”). Currently, the Chairman is entitled to receive a base fee of $40,000 per annum
(excluding statutory superannuation) and the other non-executive director is entitled to receive $30,000 per annum
(excluding statutory superannuation). The annual base fee payable to non-executive directors has not changed since the
company was listed on the ASX in 2011.
18
Navarre Minerals Limited
ABN 66 125 140 105
DIRECTORS’ REPORT
FOR THE YEAR ENDED 30 JUNE 2019
9.
REMUNERATION REPORT (Audited) (cont.)
9.3
Non-executive director remuneration arrangements (cont.)
In addition to directors’ fees, the directors are entitled to be paid all travelling and other expenses they incur in attending
to the Company’s affairs, including attending and returning from general meetings of the Company or meetings of the
Board or of committees of the Board. No additional remuneration is paid to directors for service on board committees or
on the board of the wholly owned subsidiary, but additional remuneration may be paid to directors if they are called upon
to perform extra services or make any special exertion for the purposes of the Company.
The non-executive directors have no leave entitlements and do not receive any retirement benefits, other than statutory
superannuation and salary sacrifice superannuation (if directors wish to exercise their discretion to make additional
superannuation contributions by way of salary sacrifice).
The remuneration of the Company’s non-executive directors for the year ended 30 June 2019 and 30 June 2018 is detailed
in Table 1 and Table 2 of this Remuneration Report.
9.4
Executive remuneration arrangements
The Company aims to reward executives with a level and mix of remuneration commensurate with their position and
responsibilities within the Company and so as to:
•
•
•
align the interests of executives with those of shareholders.;
link reward with the strategic goals and performance of the Company; and
ensure total remuneration is competitive by market standards;
Executive remuneration consists of fixed remuneration and, where appropriate, variable (at risk) remuneration.
Fixed remuneration
The base salaries of the Managing Director and other executives are fixed. Fixed remuneration is set at a market
competitive level, considering an individual’s responsibilities, performance, qualifications and experience, and current
market conditions in the mining industry. Base salaries are reviewed annually, but executive contracts do not guarantee
any increases in fixed remuneration.
Executives receive statutory superannuation from the Company and may, in their discretion, make additional
superannuation contributions by way of salary sacrifice.
The Managing Director approves the terms and conditions of consultants’ contracts, including fees, taking into account
market conditions for the services that are provided. Consulting contracts do not include any guaranteed fee increases.
The fixed component of executives’ remuneration is detailed in Table 1 and Table 2 of this Report.
Variable/at risk remuneration
The performance of executives is measured against criteria agreed annually and is based predominantly on the overall
success of the Company in achieving its broader corporate goals. Variable remuneration is linked to predetermined
performance criteria. Variable remuneration is also used to promote retention of high calibre staff, which the Company
considers to be essential to the growth and success of the Company.
Variable remuneration may take the form of short-term incentives, such as payment of a cash bonus, or long-term
incentives through participation in the NMLOP, which is used to provide long term performance and retention incentives,
as appropriate, in the form of the grant of share options over unissued shares in the Company. See page 26 for details of
options granted to key management personnel during the year.
The Company prohibits executives from entering into arrangements to protect the value of unvested share options. The
prohibition includes entering into contracts to hedge their exposure to options awarded as part of their remuneration
package.
19
Navarre Minerals Limited
ABN 66 125 140 105
DIRECTORS’ REPORT
FOR THE YEAR ENDED 30 JUNE 2019
9.
REMUNERATION REPORT (Audited) (cont.)
9.5
Executive Contractual Arrangements
Remuneration arrangements for Key Management Personnel are formalised in employment or consultancy agreements (as
applicable). Details of these contracts are provided below.
•
Managing Director
-
-
-
-
Mr Geoff McDermott is employed by the Company on a full-time basis pursuant to an executive service agreement
dated 10 December 2010, which contains the following major terms (including amendments made in March 2013,
July 2015 and September 2016):-
Term: From 31 March 2011 until either the Company or Mr McDermott terminates the agreement.
Notice: The Company may terminate the agreement at any time by giving six months’ notice in writing. Mr
McDermott may terminate the agreement at any time by giving six months’ written notice to the Company or on
one month’s written notice to the Company if a ‘fundamental change’ to his employment occurs or the Company
has failed to remedy a notified breach of its obligations under the agreement. The Company may immediately
terminate the agreement by giving written notice in certain circumstances, including if serious misconduct has
occurred. The Company may elect to pay Mr McDermott in lieu of part or all of any notice period.
Base salary: Mr McDermott’s total fixed remuneration is $245,936 per annum plus statutory superannuation
($20,531). This is reviewed by the R&N Committee (excluding the Managing Director) on an annual basis, but there
is no guarantee of any increase in fixed remuneration.
Short-term incentive: Mr McDermott is eligible to receive an annual short-term incentive payment on terms decided
by the Board (excluding the Managing Director).
The Managing Director’s remuneration package for calendar year 2018 included a short-term incentive in the form
of a cash payment of up to $100,000, subject to achievement of agreed KPIs. Those KPIs comprised performance
measures in relation to:
•
•
health and safety, because the Company regards the safety of its people as a major priority; and
delivery of operating programs and exploration success, because these are key drivers of shareholder value.
In January 2019, the R&N Committee (excluding the Managing Director) assessed the Managing Director’s
performance against his 2018 short term incentive KPIs and determined that three of four KPIs had been met (in full
or in part). Accordingly, the Board (excluding the Managing Director) approved a cash payment of $53,750 to the
Managing Director by way of short term incentive for calendar year 2018.
The Managing Director’s remuneration package for calendar year 2019 includes a short-term incentive in the form
of a cash payment of up to $100,000, subject to achievement of agreed KPIs. Those KPIs comprise performance
measures in relation to:
•
•
health and safety, because the Company regards the safety of its people as a major priority;
delivery of operating programs and exploration success, because these are key drivers of shareholder value.
The Managing Director’s performance against these KPIs will be assessed by the R&N Committee (excluding the
Managing Director) at its first meeting in 2020.
-
Long-term incentive: Mr McDermott is eligible to participate in the Company’s long-term incentive arrangements
(as amended or replaced) on terms decided by the Board, subject to necessary shareholder approvals.
The Managing Director’s remuneration package for calendar year 2018 included a long-term incentive in the form
of a grant of 3,000,000 share options. The options will vest in three equal tranches over a period of three years from
the date of grant. The first tranche may vest at any time after the grant date, the second tranche may vest after the
first anniversary of the grant date and the third tranche may vest after the second anniversary of the grant date, but
in each case, vesting is conditional on the closing price of the Company’s shares exceeding the 15 cent exercise price
for ten consecutive trading days after the potential vesting date. The Managing Director must also be employed by
the Company at the time that the options vest. The Company obtained shareholder approval for the grant of these
options at the Company’s extraordinary general meeting in April 2018 and the options were issued shortly after that
meeting on 10 April 2018.
20
Navarre Minerals Limited
ABN 66 125 140 105
DIRECTORS’ REPORT
FOR THE YEAR ENDED 30 JUNE 2019
9.
REMUNERATION REPORT (Audited) (cont.)
9.5
Executive Contractual Arrangements
The Managing Director’s remuneration package for calendar year 2019 includes a long-term incentive in the form of
a grant of 3,000,000 share options. The options will vest in three equal tranches over a period of three years from
the date of grant. The first tranche may vest at any time after the grant date, the second tranche may vest after the
first anniversary of the grant date and the third tranche may vest after the second anniversary of the grant date, but
in each case, vesting is conditional on the closing price of the Company’s shares exceeding the 12 cent exercise price
for ten consecutive trading days after the potential vesting date. The Managing Director must also be employed by
the Company at the time that the options vest. The Company obtained shareholder approval for the grant of these
options at the Company’s extraordinary general meeting in May 2019 and the options were issued shortly after that
meeting on 17 May 2019.
-
Termination payments: If Mr McDermott’s employment is terminated by the Company for any reason (other than
in circumstances warranting summary dismissal), Mr McDermott is entitled to a retirement benefit calculated as one
month’s total fixed remuneration, plus two weeks’ total fixed remuneration for each completed or part-completed
year of continuous service with the Company. If Mr McDermott resigns within six months of a ‘fundamental change’,
Mr McDermott is entitled to a lump sum payment equivalent to six months’ total fixed remuneration.
•
Exploration Manager
Mr Mele was appointed Exploration Manager of the Company with effect from 22 February 2017. Mr Mele was
engaged by the Company on a consultancy basis prior to entering into an employment arrangement and becoming
a full-time employee with the Company.
On 8 January 2018, Mr Mele entered into an executive service agreement which contains the following major terms:-
Term: From 8 January 2018 until either the Company or Mr Mele terminates the agreement.
Notice: The Company may terminate the agreement at any time by giving three months’ notice in writing. Mr Mele
may terminate the agreement at any time by giving three months’ written notice to the Company or on one month’s
written notice to the Company if a ‘fundamental change’ to his employment occurs or the Company has failed to
remedy a notified breach of its obligations under the agreement. The Company may immediately terminate the
agreement by giving written notice in certain circumstances, including if serious misconduct has occurred. The
Company may elect to pay Mr Mele in lieu of part or all of any notice period.
Base salary: Mr Mele’s total fixed remuneration is $212,951 per annum plus statutory superannuation ($20,230).
Total fixed remuneration is reviewed by the R&N Committee on an annual basis, but there is no guarantee of any
increase in fixed remuneration.
Short-term incentive: Mr Mele is eligible to receive an annual short-term incentive payment on terms decided by
the Board. No short-term incentive was paid to Mr Mele in the financial year.
Long-term incentive: Mr Mele is eligible to participate in the Company’s long-term incentive arrangements (as
amended or replaced) on terms decided by the Board. Mr Mele’s remuneration package for calendar year 2019
includes a long-term incentive in the form of a grant of 1,300,000 share options. The options will vest in three equal
tranches over a period of three years from the date of grant. The first tranche may vest at any time after the grant
date, the second tranche may vest after the first anniversary of the grant date and the third tranche may vest after
the second anniversary of the grant date, but in each case, vesting is conditional on the closing price of the
Company’s shares exceeding the 12 cent exercise price for ten consecutive trading days after the potential vesting
date. Mr Mele must also be employed by the Company at the time that the options vest.
Termination payments: If Mr Mele’s employment is terminated by the Company for any reason (other than in
circumstances warranting summary dismissal), Mr Mele is entitled to a retirement benefit calculated as one month’s
total fixed remuneration, plus two weeks’ total fixed remuneration for each completed or part-completed year of
continuous service with the Company (to be calculated by reference to Mr Mele’s start date as a consultant geologist
on 18 May 2016).
-
-
-
-
-
-
21
Navarre Minerals Limited
ABN 66 125 140 105
DIRECTORS’ REPORT
FOR THE YEAR ENDED 30 JUNE 2019
9.
REMUNERATION REPORT (Audited) (cont.)
9.5
Executive Contractual Arrangements
•
Company Secretary
-
Ms Jane Nosworthy resigned as Company Secretary with effect from 1 June 2018 and Ms Jodi Ford was appointed
to the position for the period 1 June 2018 to 31 July 2018. On 31 July 2018 Mr Colin Naylor was appointed Company
Secretary with Ms Ford resuming her role of Accountant and Assistant Company Secretary.
Mr Colin Naylor was appointed Company Secretary on 31 July 2018, in addition to his role as a Director of the
Company. Mr Naylor has been engaged on a part-time basis and entered into an executive service agreement. Mr
Naylor is eligible to participate in the Company’s long-term incentive arrangements (as amended or replaced) on
terms decided by the Board. Mr Naylor’s remuneration package as Company Secretary for calendar year 2019
includes a long-term incentive in the form of a grant of 1,000,000 share options. The options will vest in three equal
tranches over a period of three years from the date of grant. The first tranche may vest at any time after the grant
date, the second tranche may vest after the first anniversary of the grant date and the third tranche may vest after
the second anniversary of the grant date, but in each case, vesting is conditional on the closing price of the
Company’s shares exceeding the 12 cent exercise price for ten consecutive trading days after the potential vesting
date. Mr Naylor must also be employed by the Company at the time that the options vest. The Company obtained
shareholder approval for the grant of these options at the Company’s extraordinary general meeting in May 2019
and the options were issued shortly after that meeting on 17 May 2019.
The Company may terminate the agreement at any time by giving three months’ notice in writing. Mr Naylor may
terminate the agreement at any time by giving three months’ written notice to the Company or on one month’s
written notice to the Company if a ‘fundamental change’ to his employment occurs or the Company has failed to
remedy a notified breach of its obligations under the agreement. The Company may immediately terminate the
agreement by giving written notice in certain circumstances, including if serious misconduct has occurred. The
Company may elect to pay Mr Naylor in lieu of part or all of any notice period.
In his role as a director, Mr Naylor is entitled to receive $30,000 per annum (excluding statutory superannuation).
In addition, Mr Naylor is entitled to be paid all travelling and other expenses he incurs in attending to the Company’s
affairs, including attending and returning from general meetings of the Company or meetings of the Board or of
committees of the Board. No additional remuneration is paid to Mr Naylor for service on board committees or on
the board of the wholly owned subsidiary, but additional remuneration may be paid to Mr Naylor if he was called
upon to perform extra services or make any special exertion for the purposes of the Company.
•
Other executives
All executives have standard employment agreements. The Company may terminate the executive’s employment
agreement by written notice (ranging from four weeks to three months’ notice) or providing payment in lieu of the
notice period (based on the fixed component of the executive’s remuneration). The Company may terminate the
agreement at any time without notice if serious misconduct has occurred. The executive may terminate the
agreement by written notice to the Company (ranging from four weeks to three months’ notice). On cessation of
employment, any outstanding options will be forfeited.
22
Navarre Minerals Limited
ABN 66 125 140 105
DIRECTORS’ REPORT
FOR THE YEAR ENDED 30 JUNE 2019
9.
REMUNERATION REPORT (Audited) (cont.)
9.6
Remuneration of Key Management Personnel of the Company
Table 1: Remuneration for the year ended 30 June 2019
Post
Employment
Share-
based
Payment
Long term
Total
Performance
Related
Short term
Salary/
Consulting
fees
$
STI cash
bonus
$
Super-
annuation
benefits
$
Option
plan1
$
33,449
27,845
Long
service
leave
$
-
-
-
$
%
77,249
60,6952
43.3
45.9
137,944
44.4
-
-
-
-
-
-
3,800
2,850
6,650
61,294
Directors
fees
$
40,000
30,000
70,000
Non– executive directors
K Wilson
J Dorward
Sub-total
non-executive
directors
Executive directors
G McDermott
C Naylor3
-
243,138
53,750
30,000
45,178
Other key management personnel
J Ford4
S Mele
Sub-total executive
KMP
-
-
59,197
212,951
30,000
560,464
TOTAL
100,000
560,464
-
-
-
53,750
53,750
23,329
21,062
5,624
20,230
70,245
76,895
83,974
29,567
7,742
411,933
-
125,807
18,761
47,822
180,124
241,418
1,518
85,100
-
281,003
9,260
903,843
9,260
1,041,787
20.4
23.5
22.0
17.0
19.9
23.2
1Refer Note 19 to the consolidated financial statements for fair value calculation of options.
2During the period, Mr Dorward became an Australian resident for taxation purposes, therefore he is entitled to statutory superannuation.
3Appointed as Company Secretary effective 31 July 2018 in addition to role as director.
4Appointed as Company Secretary effective 1 June 2018 until 31 July 2018.
23
Navarre Minerals Limited
ABN 66 125 140 105
DIRECTORS’ REPORT
FOR THE YEAR ENDED 30 JUNE 2019
9.
REMUNERATION REPORT (Audited) (cont.)
9.6
Remuneration of Key Management Personnel of the Company (cont.)
Table 2: Remuneration for the year ended 30 June 2018
Short term
Salary/
Consulting
fees
$
7,5002
-
-
Directors
fees
$
40,000
30,000
30,000
100,000
7,500
Post
Employment
Share-
based
Payment
Long term
Total
Performance
Related
STI cash
bonus
$
Super-
annuation
benefits
$
Option
plan1
$
Long
service
leave
$
$
%
-
-
-
-
3,800
10,690
-
2,850
8,909
8,909
6,650
28,508
-
-
-
-
61,990
38,9093
41,759
17.2
22.9
21.3
142,658
20.0
-
293,6764
47,500
26,615
22,824
5,583
396,198
17.7
Non– executive directors
K Wilson
J Dorward
C Naylor
Sub-total
non-executive
directors
Executive director
G McDermott
Other key management personnel
J Nosworthy
J Ford6
S Mele
Sub-total executive
KMP
-
-
-
-
74,6555
54,3767
175,5808
598,287
TOTAL
100,000
605,787
-
-
-
47,500
47,500
6,229
5,166
9,651
47,661
54,311
16,098
13,798
21,499
74,219
102,727
-
96,982
3,736
77,076
-
206,730
9,319
776,986
9,319
919,644
16.6
17.9
10.4
15.7
16.3
1Refer Note 19 to the consolidated financial statements for fair value calculation of options.
2Represents fees paid/payable for consulting services provided by entities of the director.
3As Mr Dorward is not an Australian resident for taxation purposes, he is not entitled to statutory superannuation.
4As noted in Section 9.5 above, effective 1 July 2015, Mr McDermott’s total fixed remuneration was reduced as part of the implementation of a range of
cost reduction measures. During the year under review the Company made a payment to Mr McDermott of $59,752 (including superannuation) in
repayment of the amount of total fixed remuneration forgone by him for the FY2017.
5 Ms Nosworthy resigned as Company Secretary with effect from 1 June 2018.
6Appointed as Company Secretary effective 1 June 2018 until 31 July 2018.
7Includes salary paid to Ms Ford by the Company during the year prior to her appointment as Company Secretary.
8Consists of consulting fees paid to Mr Mele for the period up to 7 January 2018 (pursuant to a consultancy agreement) and fixed remuneration from 8
January 2018 (pursuant to an executive service agreement).
9.7
Remuneration Mix
The Company’s executive remuneration is structured as a mix of fixed annual remuneration and variable ‘at risk’
remuneration. The mix of these components varies for different management levels and according to whether an executive
is engaged as an employee or a contractor.
Table 3: Relative proportion and components of total remuneration packages for the year ended 30 June 2019
% of Total Remuneration
Performance-based remuneration
Fixed remuneration
%
Short Term Incentive
%
Long Term Incentive
%
Executives
G McDermott
C Naylor
J Ford
S Mele
13.0
-
-
-
20.4
23.5
22.0
17.0
66.6
76.5
78.0
83.0
24
Navarre Minerals Limited
ABN 66 125 140 105
DIRECTORS’ REPORT
FOR THE YEAR ENDED 30 JUNE 2019
9.
REMUNERATION REPORT (Audited) (cont.)
9.8
Equity instruments
Table 4: Options granted, vested and lapsed during the year
Number of
options
granted
during 2019
266,667
266,667
266,666
-
1,000,000
1,000,000
1,000,000
216,667
216,667
216,666
550,000
550,000
550,000
-
-
-
-
133,333
133,333
133,334
433,333
433,333
433,334
Grant date
17 May 19
17 May 19
17 May 19
16 Feb 15
17 May 19
17 May 19
17 May 19
17 May 19
17 May 19
17 May 19
17 May 19
17 May 19
17 May 19
31 Jan 14
22 Feb 17
22 Feb 17
22 Feb 17
21 Feb 19
21 Feb 19
21 Feb 19
21 Feb 19
21 Feb 19
21 Feb 19
Directors
K Wilson
K Wilson
K Wilson
G McDermott
G McDermott
G McDermott
G McDermott
J Dorward
J Dorward
J Dorward
C Naylor
C Naylor
C Naylor
Executives
J Ford
J Ford
J Ford
J Ford
J Ford
J Ford
J Ford
S Mele
S Mele
S Mele
Fair value
per option
at grant
date ($)
Exercise
price per
option ($)
Expiry Date
Vest Date
Number of
options
vested
during 2019
Number of
options
lapsed
during 2019
0.033
0.034
0.036
-
0.033
0.034
0.036
0.033
0.034
0.036
0.033
0.034
0.036
-
-
-
-
0.027
0.028
0.029
0.027
0.028
0.029
0.120
0.120
0.120
0.100
0.120
0.120
0.120
0.120
0.120
0.120
0.120
0.120
0.120
0.100
0.072
0.090
0.090
0.120
0.120
0.120
0.120
0.120
0.120
17 May 24
17 May 24
17 May 24
31 Dec 18
17 May 24
17 May 24
17 May 24
17 May 24
17 May 24
17 May 24
17 May 24
17 May 24
17 May 24
31 Dec 17
31 Dec 21
31 Dec 21
31 Dec 21
21 Feb 24
21 Feb 24
21 Feb 24
21 Feb 24
21 Feb 24
21 Feb 24
17 May 19 1
17 May 20 1
17 May 21 1
- 1
17 May 19 1
17 May 20 1
17 May 21 1
17 May 19 1
17 May 20 1
17 May 21 1
17 May 19 1
17 May 20 1
17 May 21 1
- 1
22 Feb 19 1
22 Feb 18 1
22 Feb 19 1
21 Feb 19 1
21 Feb 20 1
21 Feb 21 1
21 Feb 19 1
21 Feb 20 1
21 Feb 21 1
-
-
-
-
-
-
-
-
-
-
-
-
-
-
66,667
66,667
66,667
-
-
-
-
-
-
-
-
-
100,000
-
-
-
-
-
-
-
-
-
25,000
-
-
-
-
-
-
-
-
-
1 Closing share price must exceed exercise price for 10 consecutive trading days after the vesting date.
All options expire on the earlier of their expiry date or termination of the employee’s employment. These options do not
entitle the holder to participate in any share issue of the Company.
Table 5: Shares issued on exercise of options
There was no exercise of compensation options during the reporting period.
Table 6: Value of options granted, exercised and lapsed during the year
Value of options granted
during the year
$
Value of options exercised
during the year
$
Value of options lapsed
during the year
$
Directors
K Wilson
G McDermott
J Dorward
C Naylor
Executives
J Ford
S Mele
27,467
103,000
22,317
56,650
11,200
36,400
-
-
-
-
-
-
-
530
-
-
1,328
-
For details on the valuation of options, including models and assumptions used, please refer to Note 19 to the consolidated
financial statements.
25
Navarre Minerals Limited
ABN 66 125 140 105
DIRECTORS’ REPORT
FOR THE YEAR ENDED 30 JUNE 2019
9.
REMUNERATION REPORT (Audited) (cont.)
9.9
Additional disclosures relating to shares and options
Movement in shares
The movement during the reporting period in the number of ordinary shares in Navarre Minerals Limited held directly,
indirectly or beneficially, by key management personnel, including their related parties, is as follows:
Held at 1 July
2018
Purchases
Received on
Exercise of
Options
Sales
Held at 30
June 2019
Shares held in Navarre Minerals Limited (number)
Directors
K Wilson
G McDermott
J Dorward
C Naylor
Executives
J Ford
S Mele
13,306,085
12,278,568
9,206,542
5,247,895
300,0001
700,0002
433,3332
566,6672
58,770
60,435
-
100,0001
-
-
-
-
-
-
-
-
-
-
-
-
13,606,085
12,978,568
9,639,875
5,814,562
58,770
160,435
1Issued as a result of participation in the Company’s Share Purchase Plan in September 2018.
2Issued as a result of participation in the Company’s Share Purchase Plan in September 2018 and Share Placement in April 2019.
Options over equity instruments
The movement during the reporting period in the number of options over ordinary shares in Navarre Minerals Limited held,
directly, indirectly and beneficially by key management personnel, including their related parties is as follows:
Held at 1 July
2018
Granted as
Remuner-
ation
Options
Exercised
Options
Lapsed
Held at 30
June 2019
Vested in
2019
Vested and
exercisable
at 30 June
2019
Options held in Navarre Minerals Limited (number)
Directors
K Wilson
G McDermott
J Dorward
C Naylor
Executives
900,000
3,100,000
750,000
750,000
800,000
3,000,000
650,000
1,650,000
J Ford
S Mele
975,000
1,500,000
400,000
1,300,000
9.10
Company performance
-
-
-
-
-
-
-
100,000
-
-
1,700,000
6,000,000
1,400,000
2,400,000
-
-
-
-
-
-
-
-
25,000
-
1,350,000
2,800,000
200,001
-
450,000
-
With the exception of long-term incentives, the remuneration of executives and consultants is not linked to financial
performance measures of the Company. Long-term incentives granted to executives are linked to improvements in the
Company’s share price.
In accordance with Section 300A of the Corporations Act 2001, the following table summarises Navarre’s performance
over a five-year period:
Net profit/(loss) - $000
Basic earnings/(loss) per share – cents per share
Share price at the beginning of year - $
Share price at end of year - $
Dividends per share – cents
2019
(866)
(0.22)
0.059
0.084
Nil
2018
(1,251)
(0.47)
0.032
0.059
Nil
2017
(703)
(0.34)
0.034
0.032
Nil
2016
(2,672)
(2.78)
0.024
0.034
Nil
2015
(505)
(0.65)
0.069
0.024
Nil
26
Navarre Minerals Limited
ABN 66 125 140 105
DIRECTORS’ REPORT
FOR THE YEAR ENDED 30 JUNE 2019
10.
CORPORATE GOVERNANCE STATEMENT
The Company’s Corporate Governance Statement for the year ended 30 June 2019, ASX Appendix 4G (Key to Disclosure of
Corporate Governance Principles and Recommendations) and other ancillary corporate governance related documents may
be accessed from the Company’s website at http://www.navarre.com.au/corporate-governance.
Signed in accordance with a resolution of the Directors made pursuant to s298(2) of the Corporations Act 2001.
On behalf of the Directors
G McDermott
Managing Director
Melbourne, 17 September 2019
27
AUDITOR’S INDEPENDENCE DECLARATION
As lead auditor for the audit of the financial report of Navarre Minerals Limited for the year ended 30 June 2019,
I declare that, to the best of my knowledge and belief, there have been no contraventions of:
(i)
the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and
(ii)
any applicable code of professional conduct in relation to the audit.
RSM AUSTRALIA PARTNERS
P A RANSOM
Partner
Dated: 17 September 2019
Melbourne, Victoria
28
Navarre Minerals Limited
ABN 66 125 140 105
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 JUNE 2019
Interest income
Income
Net administration expenses
Exploration expenditure written-off
Loss before income tax
Income tax expense
Net loss for the period
Total comprehensive loss for the period
Basic loss per share (cents per share)
Diluted loss per share (cents per share)
Note
4
5
6
6
2019
$
54,771
54,771
2018
$
20,701
20,701
(917,312)
(3,563)
(870,188)
(401,857)
(866,104)
(1,251,344)
-
-
(866,104)
(1,251,344)
(866,104)
(1,251,344)
(0.22)
(0.22)
(0.47)
(0.47)
The above consolidated statement of comprehensive income should be read in conjunction with the accompanying notes.
29
Navarre Minerals Limited
ABN 66 125 140 105
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2019
CURRENT ASSETS
Cash and cash equivalents
Trade and other receivables
Other financial assets
TOTAL CURRENT ASSETS
NON-CURRENT ASSETS
Other financial assets
Property, plant and equipment
Exploration and evaluation costs
TOTAL NON-CURRENT ASSETS
TOTAL ASSETS
CURRENT LIABILITIES
Trade and other payables
Provisions
TOTAL CURRENT LIABILITIES
NON-CURRENT LIABILITIES
Provisions
TOTAL NON-CURRENT LIABILITIES
TOTAL LIABILITIES
NET ASSETS
EQUITY
Contributed equity
Share based payments reserve
Accumulated losses
TOTAL EQUITY
Note
2019
$
2018
$
7
8
9
9
10
11
12
13
13
14
14
14
1,747,865
299,264
4,287,848
6,334,977
1,426,684
549,899
-
1,976,583
110,000
44,416
10,997,701
11,152,117
120,000
30,856
7,493,861
7,644,717
17,487,094
9,621,300
416,375
97,762
514,137
610,759
78,357
689,116
1,434
1,434
-
-
515,571
689,116
16,971,523
8,932,184
25,155,010
521,068
(8,704,555)
16,641,488
131,005
(7,840,309)
16,971,523
8,932,184
The above consolidated statement of financial position should be read in conjunction with the accompanying notes.
30
Navarre Minerals Limited
ABN 66 125 140 105
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2019
Issued
Capital
$
Share Based
Payments
Reserve
$
Accumulated
Losses
$
Total Equity
$
Balance at 1 July 2018
16,641,488
131,005
(7,840,309)
8,932,184
Net loss for the period
Total comprehensive loss for the year
Transactions with owners in their capacity as owners:
Cost of share based payments
Share issues
Costs of issues
9,013,200
(499,678)
-
-
(866,104)
(866,104)
(866,104)
(866,104)
391,921
-
-
-
-
-
391,921
9,013,200
(499,678)
Transfer of equity instruments lapsed
-
(1,858)
1,858
-
At 30 June 2019
25,155,010
521,068
(8,704,555)
16,971,523
Issued
Capital
$
Share Based
Payments
Reserve
$
Accumulated
Losses
$
Total Equity
$
Balance at 1 July 2017
13,543,218
34,012
(6,629,253)
6,947,977
Net loss for the period
Total comprehensive loss for the year
Transactions with owners in their capacity as owners:
-
-
(1,251,344)
(1,251,344)
(1,251,344)
(1,251,344)
-
-
-
-
-
Cost of share based payments
Share issues
Costs of issues
3,246,478
(149,082)
138,155
-
-
Transfer of equity instruments exercised
874
(874)
-
-
-
-
138,155
3,246,478
(149,082)
-
-
Transfer of equity instruments lapsed
-
(40,288)
40,288
At 30 June 2018
16,641,488
131,005
(7,840,309)
8,932,184
The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes.
31
Navarre Minerals Limited
ABN 66 125 140 105
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 JUNE 2019
CASH FLOWS FROM OPERATING ACTIVITIES
Payments to suppliers and employees
Interest received
2019
$
2018
$
(712,580)
34,365
(776,395)
19,266
Net cash (used in) operating activities (Note 15)
(678,215)
(757,129)
CASH FLOWS FROM INVESTING ACTIVITIES
Payments for investments
Expenditure on plant and equipment
Expenditure on exploration tenements
TARGET Minerals Exploration Initiative – Milestone 2 and 3 grants
(4,277,848)
(31,145)
(3,696,385)
365,091
-
(24,469)
(2,742,013)
137,455
Net cash (used in) investing activities
(7,640,287)
(2,629,027)
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from share issues
Transaction costs on issue of shares
Net cash from financing activities
9,013,200
(373,517)
3,246,478
(184,574)
8,639,683
3,061,904
Net (decrease) / increase in cash and cash equivalents
321,181
(324,252)
Cash and cash equivalents at beginning of period
1,426,684
1,750,936
Cash and cash equivalents at end of period (Note 7)
1,747,865
1,426,684
The above consolidated statement of cash flows should be read in conjunction with the accompanying notes.
32
Navarre Minerals Limited
ABN 66 125 140 105
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019
NOTE 1:
CORPORATE INFORMATION
The financial report of Navarre Minerals Limited (“Navarre Minerals”, or the “Company”) for the year ended 30 June 2019
was authorised for issue in accordance with a resolution of the directors on 17 September 2019.
Navarre Minerals Limited is a company limited by shares incorporated in Australia. The Company’s shares are publicly
traded on Australian Stock Exchange.
The nature of operations and principal activities of the Group are described in Note 3.
NOTE 2:
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(a)
Basis of Preparation
The financial report is a general-purpose financial report, which has been prepared in accordance with the requirements of
the Corporations Act 2001, Australian Accounting Standards and other authoritative pronouncements of the Australian
Accounting Standards Board, as appropriate for for-profit orientated entities, and is presented in Australian dollars. The
financial report has also been prepared on a historical cost basis.
(i)
Compliance with IFRS
The financial report complies with Australian Accounting Standards issued by the Australian Accounting Standards Board
and International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board.
(ii)
Early adoption of new Accounting Standards
The Group has not elected to early adopt any of the standards set out under (c) New Accounting Standards for Application
in Future Periods.
(iii) Historical cost convention
The financial statements have been prepared under a historical cost convention.
(b)
New Accounting Standards and Interpretations
The Group has adopted the following Australian Accounting Standards as of 1 July 2018. Adoptions of these standards did
not have a material effect on the financial position or performance of the Group.
Standard
Summary
AASB 9 Financial Instruments
AASB 9 sets out requirements for recognising and measuring financial assets,
financial liabilities and some contracts to buy or sell non-financial items. This
standard replaces IAS 39 Financial Instruments: Recognition and Measurement.
AASB 15 Revenue from Contracts
with Customers
AASB 15 establishes a comprehensive framework for determining whether, how
much and when revenue is recognised. It replaces AASB 118 Revenue and related
interpretations. Under AASB 15, revenue is recognised when a customer obtains
control of the goods or services.
(c)
New Accounting Standards for Application in Future Periods
A number of new standards, amendments to standards and interpretations issued by the AASB which are not yet
mandatorily applicable to the Group have not been applied in preparing these consolidated financial statements.
(d)
Other Standards not yet applicable
There are no other standards that are not yet effective and that would be expected to have a material impact on the Group
in the current or future reporting periods and on foreseeable future transactions. However, the position will be further
reviewed during FY2019 – 2020.
(e)
Basis of consolidation
The consolidated financial statements comprise the financial statements of Navarre Minerals Limited and its subsidiaries
as at 30 June 2019 and the results of all the subsidiaries for the year then ended (“Group”).
33
Navarre Minerals Limited
ABN 66 125 140 105
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019
NOTE 2:
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)
(e)
Basis of consolidation (cont.)
Subsidiaries are all those entities over which the Group has the power to govern the financial and operating policies so as
to obtain benefits from their activities.
The financial statements of subsidiaries are prepared for the same reporting period as the parent company, using consistent
accounting policies. In preparing the consolidated financial statements, all intercompany balances and transactions,
income, expenses and profit and losses from intra group transactions, have been eliminated in full. Subsidiaries are fully
consolidated from the date on which control is transferred to the Group and cease to be consolidated from the date on
which control is transferred out of the Group.
(f)
Significant accounting judgements, estimates and assumptions
The carrying amounts of certain assets and liabilities are often determined based on judgements, estimates and
assumptions of future events. The key estimates and assumptions that have a significant risk of causing a material
adjustment to the carrying amounts of certain assets and liabilities within the next annual reporting period are:
Share-based payment transactions
The Group measures the cost of equity-settled transactions with employees by reference to the fair value of the equity
instruments at the date at which they are granted. The fair value of share options is determined using either a Black Scholes
or binomial option pricing model, and using the assumptions detailed in Note 19.
Exploration and evaluation costs
Exploration and evaluation costs are accumulated separately for each area of interest and carried forward provided that
one of the following conditions is met:
•
•
such costs are expected to be recouped through successful development or sale; or
exploration activities have not yet reached a stage which permits a reasonable assessment of the existence or
otherwise of economically recoverable reserves, and active and significant operations in relation to the area are
continuing.
Significant judgement is required in determining whether it is likely that future economic benefits will be derived from the
capitalised exploration and evaluation expenditure. In the judgement of the Directors, at 30 June 2019, exploration
activities in each area of interest have not yet reached a stage which permits a reasonable assessment of the existence or
otherwise of ore reserves. Active and significant operations in relation to each area of interest are continuing and nothing
has come to the attention of the Directors to indicate future economic benefits will not be achieved. The Directors are
continually monitoring the areas of interest and are exploring alternatives for funding the development of areas of interest
when ore reserves are confirmed. If new information becomes available that suggests the recovery of expenditure is
unlikely, the amounts capitalised will need to be reassessed at that time.
(g)
Cash and cash equivalents
Cash and cash equivalents in the consolidated statement of financial position comprise cash at bank and in hand and short-
term deposits with an original maturity of three months or less.
For the purpose of the consolidated statement of cash flows, cash and cash equivalents consist of cash and cash equivalents
as defined above, net of outstanding bank overdrafts.
(h)
Plant and equipment
Plant and equipment is stated at cost less accumulated depreciation and any impairment losses. Depreciation is calculated
on a straight-line basis over the estimated useful lives of the assets which range from 3 to 5 years.
Impairment
The carrying values of plant and equipment are reviewed for impairment when events or changes in circumstances indicate
the carrying value may not be recoverable.
For an asset that does not generate largely independent cash inflows, the recoverable amount is determined for the cash-
generating unit to which the asset belongs. Impairment exists when the carrying value of an asset exceeds its estimated
recoverable amount. The asset is written down to its recoverable amount.
34
Navarre Minerals Limited
ABN 66 125 140 105
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019
NOTE 2:
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)
(h)
Plant and equipment (cont.)
The recoverable amount of plant and equipment is the greater of fair value less costs to sell and value in use. In assessing
value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects
current market assessments of the time value of money and the risks specific to the asset.
An item of plant and equipment is derecognised upon disposal or when no future economic benefits are expected to arise
from the continued use of the asset. Any gain or loss arising on de-recognition of the asset (calculated as the difference
between the net disposal proceeds and the carrying amount of the item) is included in the consolidated statement of
comprehensive income in the period the item is derecognised.
(i)
Exploration and evaluation costs
Exploration and evaluation expenditure is carried at cost. If indication of impairment arises, the recoverable amount is
estimated and an impairment loss is recognised to the extent that the recoverable amount is lower than the carrying
amount.
Exploration and evaluation costs are accumulated separately for each current area of interest and carried forward provided
that one of the following conditions is met:
•
•
such costs are expected to be recouped through successful development or sale; or
exploration activities have not yet reached a stage which permits a reasonable assessment of the existence or
otherwise of economically recoverable reserves, and active and significant operations in relation to the area are
continuing.
Impairment of exploration and evaluation costs
To the extent that capitalised exploration and evaluation expenditure is determined not to be recoverable in the future,
profits/ (losses) and net assets will be varied in the period in which this determination is made.
Farm-outs
The Group will account for farm-out arrangements as follows:
•
•
•
The Group will not record any expenditure made by the farminee on its behalf;
The Group will not recognise a gain or loss on the farm-out arrangement but rather will redesignate any costs
previously capitalised in relation to the whole interest as relating to the partial interest retained; and
Any cash consideration to be received will be credited against costs previously capitalised in relation to the whole
interest with any excess to be accounted for by the Group as gain on disposal.
(j)
Trade and other receivables
Trade receivables are initially recognised at fair value and subsequently measured at amortised cost using the effective
interest method, less any allowance for expected credit losses. Trade receivables are generally due for settlement within
30 days.
The consolidated entity has applied the simplified approach to measuring expected credit losses, which uses a lifetime
expected loss allowance. To measure the expected credit losses, trade receivables have been grouped based on days
overdue.
Other receivables are recognised at amortised cost, less any allowance for expected credit losses.
35
Navarre Minerals Limited
ABN 66 125 140 105
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019
NOTE 2:
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)
(k)
Leases
The determination of whether an arrangement is or contains a lease is based on the substance of the arrangement and
requires an assessment of whether the fulfilment of the arrangement is dependent on the use a specific asset or assets and
the arrangement conveys a right to use the asset.
Leases under which the lessor retains substantially all of the risks and benefits of ownership of the asset are classified as
operating leases. Operating lease payments are recognised in the consolidated statement of comprehensive income on a
straight-line basis over the lease term.
(l)
Trade and other payables
Trade and other payables are carried at amortised cost and represent liabilities for goods and services provided to the
Group prior to the end of the financial year that are unpaid and arise when the Group becomes obliged to make future
payments in respect of the purchase of the goods and services.
(m) Provisions
Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, and it
is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable
estimate can be made of the amount of the obligation.
When the Group expects some or all of a provision to be reimbursed, for example under an insurance contract, the
reimbursement is recognised as a separate asset but only when the reimbursement is virtually certain. The expense relating
to any provision is presented in the consolidated statement of comprehensive income net of any reimbursement.
Provisions are measured at the present value of management’s best estimate of the expenditure required to settle the
present obligation at the balance date. If the effect of the time value of money is material, provisions are determined by
discounting the expected future cash flows at a pre-tax rate that reflects current market assessments of the time value of
money and, where appropriate, the risks specific to the liability. The increase in the provision resulting from the passage
of time is recognised in finance costs.
Employee leave benefits
Wages, salaries, annual leave and sick leave
Liabilities for wage and salaries, including non-monetary benefits and annual leave entitlements expected to be settled
within 12 months of the reporting date are recognised in provisions in respect of employees’ service up to the reporting
date. They are measured at the amounts expected to be paid when the liabilities are settled. Liabilities for non-
accumulating sick leave are recognised when the leave is taken and are measured at the rates paid or payable.
Long service leave
The liability for long service leave is recognised in the provision for employee benefits and measured as the present value
of expected future payments to be made in respect of services provided by employees up to the reporting date using the
projected unit credit method. Consideration is given to expected future wage and salary levels, experience of employee
departures, and periods of service. Expected future payments are discounted using market yields at the reporting date in
national government bonds with terms to maturity and currencies that match, as closely as possible, the estimated future
cash outflows.
(n)
Share-based payment transactions
The Group provides benefits to employees and directors of the Group in the form of share-based payment transactions,
whereby services are rendered in exchange for shares or rights over shares (‘equity-settled transactions’).
The cost of equity-settled transactions is measured by reference to the fair value at the date at which they are granted.
The fair value of options is determined using either a Black Scholes or binomial option pricing model. The fair value of
options with non-market performance criteria is determined by reference to the Company’s share price at date of grant.
The cost of equity-settled transactions is recognised, together with a corresponding increase in equity, over the period in
which the performance conditions are fulfilled, ending on the date on which the recipient becomes fully entitled to the
award (‘vesting date’).
36
Navarre Minerals Limited
ABN 66 125 140 105
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019
NOTE 2:
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)
(n)
Share-based payment transactions (cont.)
The cumulative expense recognised for equity-settled transactions at each reporting date until vesting date reflects (i) the
extent to which the vesting period has expired and (ii) the number of awards that, in the opinion of the directors, based on
the best available information at balance date, will ultimately vest. No adjustment is made for the likelihood of market
conditions being met as the effect of these conditions is included in determination of fair value at grant date. The charge
or credit for the period represents the movement in cumulative expense recognised as at the beginning and end of the
period.
No expense is recognised for awards that do not ultimately vest, except for awards where vesting is conditional upon a
market condition.
Where the terms of an equity-settled award are modified, as a minimum an expense is recognised as if the terms had not
been modified. In addition, an expense is recognised for any increase in the value of the transaction as a result of the
modification, as measured at the date of modification.
Where an equity-settled award is cancelled, it is treated as if it had vested on the date of cancellation, and any expense not
yet recognised for the award is recognised immediately. However, if a new award is substituted for the cancelled award,
and designated as a replacement award on the date that it is granted, the cancelled and new award are treated as if they
were a modification of the original award, as described in the previous paragraph.
The dilutive effect, if any, of outstanding options is reflected as additional share dilution in the computation of earnings per
share.
(o) Contributed equity
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or options are
shown in equity as a deduction, net of tax, from the proceeds.
(p) Revenue
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue
can be reliably measured. Specific recognition criteria must also to be met:
Interest income
Revenue is recognised as the interest accrues using the effective interest method.
(q)
Income tax
Current tax assets and liabilities for the current and prior periods are measured at the amount expected to be recovered
from or paid to the taxation authorities. The tax rates and tax laws used to compute the amount are those that are enacted
or substantially enacted by the reporting date.
Deferred income tax is provided on all temporary differences at balance date between the tax bases of assets and liabilities
and their carrying amounts for financial reporting purposes.
Deferred income tax liabilities are recognised for all taxable temporary differences, except:
•
•
where the deferred income tax liability arises from the initial recognition of an asset or liability in a transaction that
is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable
profit or loss; or
when the taxable temporary difference is associated with investments in subsidiaries, associates or interests in joint
ventures, and the timing of the reversal of the temporary differences can be controlled and it is probable that the
temporary differences will not reverse in the foreseeable future.
Deferred income tax assets are recognised for all deductible temporary differences, carry-forward of unused tax assets and
unused tax losses, to the extent that it is probable that taxable profit will be available against which the deductible
temporary differences, and the carry-forward of unused tax assets and unused tax losses can be used, except:
•
where the deferred income tax asset relating to the deductible temporary difference arises from the initial
recognition of an asset or liability in a transaction that is not a business combination and, at the time of the
transaction, affects neither the accounting profit nor taxable profit or loss; and
37
Navarre Minerals Limited
ABN 66 125 140 105
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019
NOTE 2:
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)
(q)
Income tax (cont.)
•
when the deductible temporary differences is associated with investments in subsidiaries, associates or interests in
joint ventures, in which case a deferred tax asset is only recognised to the extent that it is probable that the
temporary differences will reverse in the foreseeable future and taxable profit will be available against which the
temporary differences can be applied.
The carrying amount of deferred income tax assets is reviewed at each balance date and reduced to the extent that it is no
longer probable that sufficient taxable profit will be available to allow all or part of the deferred income tax asset to be
utilised.
Unrecognised deferred income tax assets are reassessed at each reporting date and are recognised to the extent that it is
has become probable that future taxable profit will allow the deferred tax asset to be recovered.
Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply to the year when the
asset is realised or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted
at the balance date.
Deferred tax assets and deferred tax liabilities are offset only if a legally enforceable right of set off exists to set off current
tax assets against current liabilities and the deferred tax assets and liabilities relate to the same taxable entity and the same
taxable authority.
Income taxes relating to items recognised directly in equity are recognised in equity and not in the consolidated statement
of comprehensive income.
(r)
Goods and services tax
Revenues, expenses and assets are recognised net of GST, except receivables and payables which are stated with GST
included. Where GST incurred on a purchase of goods or services is not recoverable from the taxation authority, the GST
is recognised as part of the cost of acquisition of the asset or as part of the expense item as applicable.
The net amount of GST recoverable from, or payable to, the taxation authority is included as part of receivables or payables
in the consolidated statement of financial position.
Cash flows are included in the consolidated statement of cash flows on a gross basis and the GST component of cash flows
arising from investing and financing activities, which is recoverable from, or payable to, the taxation authority is classified
as operating cash flows.
Commitments and contingencies are disclosed net of the amount of GST recoverable from, or payable to, the taxation
authority.
(s)
Earnings per share
Basic earnings per share is calculated as net profit/(loss) attributable to members divided by the weighted average number
of ordinary shares.
Diluted earnings per share is calculated as net profit/(loss) attributable to members divided by the weighted average
number of ordinary shares and dilutive potential ordinary shares.
(t)
Going concern
The financial report has been prepared on the going concern basis, which contemplates the continuity of normal business
activity and the realisation and settlement of liabilities in the normal course of the business.
The Group incurred a loss of $866,104 and had net cash outflows from operating and investing activities of $678,215 and
$7,640,287, respectively, and net cash inflows from financing activities of $8,639,683, for the year ended 30 June 2019.
The Group’s cash reserves have increased from $1,426,684 as at 30 June 2018 to $1,747,865 as at 30 June 2019. The
Directors believe that there are reasonable grounds to believe that the Group will be able to continue as a going concern
and that it is appropriate to adopt the going concern basis in the preparation of the financial report after consideration of
the following factors:
(i)
During the year ended 30 June 2019, the Group raised $9,013,200 (before transaction costs) through capital raising
initiatives which has led to the group having cash reserves and other financial assets (short-term deposits) as at 30
June 2019 of $6,035,713.
38
Navarre Minerals Limited
ABN 66 125 140 105
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019
NOTE 2:
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)
(t)
(ii)
(iii)
(iv)
Going concern (cont.)
The Group will seek to raise further capital, if required, as and when necessary to meet its projected operations. The
decision of how the Group will raise future capital will depend on market conditions existing at that time. It is the
Group’s plan that this capital will be raised by any one or a combination of the following: placement of shares, pro-
rata issue to shareholders, the exercise of outstanding options, and/or a further issue of shares to the public.
Should the Group be unable to raise further capital, some or all of the Group’s operations would be either scaled
down or suspended until further capital could be raised.
Should these methods not be considered to be viable, or in the best interests of shareholders, then it would be the
Group’s intention to meet its obligations by either sale of all or part of the Group’s interests or farm-out of the
Group’s exploration interests, the latter course of action being consistent with the Group’s current overall strategy.
Based on the above, the Directors are of the opinion that the Group will be able to continue as a going concern and the use
of the going concern basis of accounting is appropriate.
(u)
Parent entity financial information
The financial information for the parent entity, Navarre Minerals Limited, disclosed in Note 21 has been prepared on the
same basis as the consolidated financial statements, except as set out below.
Investments in subsidiaries
Investments in subsidiaries are accounting for at cost less accumulated impairment losses in the financial statements of
Navarre Minerals Limited.
NOTE 3:
SEGMENT INFORMATION
The Group’s reportable segment is confined to mineral exploration only within Australia.
NOTE 4:
NET ADMINISTRATION EXPENSES
Net administration expenses
Consultants fees and expenses
Directors remuneration (non-executive)
Salaries and on-costs
Share based payments
Investor relations
Motor vehicle expenses
Audit costs
Stock exchange registry and reporting costs
Travel costs
Depreciation and amortisation
Other administration expenses
Gross administration expenses
Capitalised as exploration and evaluation costs1
Consolidated
2019
$
2018
$
5,083
109,500
981,437
263,921
163,959
12,736
26,600
78,985
14,681
17,585
84,431
1,758,918
(841,606)
16,710
106,650
942,472
138,155
167,429
5,871
26,030
62,165
27,893
18,121
97,609
1,609,105
(738,917)
Net administration expenses
917,312
870,188
1 The amount capitalised as exploration and evaluation costs, totalling $841,606 (2018: $738,917), forms part of the exploration and evaluation
expenditure for the year as set out in Note 11.
39
Navarre Minerals Limited
ABN 66 125 140 105
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019
NOTE 5:
INCOME TAX
Statement of Comprehensive Income
Current income tax
Current income tax credit
Tax losses not recognised as probable
Deferred income tax
Temporary differences
Tax losses brought to account offsetting temporary differences
Income tax expense reported in the consolidated statement of comprehensive
income
Consolidated
2019
$
2018
$
178,981
(178,981)
-
1,022,574
(1,022,574)
-
331,017
(331,017)
-
658,254
(658,254)
-
-
-
Consolidated
2019
$
2018
$
Tax Reconciliation
A reconciliation between tax expense and the product of accounting loss before income tax multiplied by the Group’s
applicable income tax rate is as follows:
Accounting loss before tax
At the statutory 30% tax rate (2018: 30%)
Share based payment expense
Non-deductible expenses
Tax losses not brought to account
Income tax expense reported in the consolidated statement of comprehensive
income
(866,104)
(1,251,344)
259,831
(79,176)
(1,674)
(178,981)
375,403
(41,447)
(2,939)
(331,017)
-
-
Deferred Income Tax
Statement of Financial Position
Income Statement
2019
$
2018
$
2019
$
2018
$
Deferred income tax at 30 June relates to the following:
CONSOLIDATED
Deferred tax liabilities
Interest receivable
Exploration and evaluation costs
Gross deferred income tax liabilities
(6,826)
(3,299,310)
(3,306,136)
(705)
(2,248,158)
(2,248,863)
(6,121)
(1,051,152)
(430)
(672,737)
Deferred tax assets
Accruals
Provisions
Share issue costs
Temporary differences not recognised as not
probable
Tax losses brought to account to offset net deferred
tax liability
Gross deferred income tax assets
Net Deferred Tax Asset
Deferred tax expense
43,197
29,759
149,904
(149,904)
3,233,180
3,306,136
-
40
14,750
23,507
44,725
28,447
6,252
-
(44,725)
-
8,296
6,617
-
-
1,022,574
658,254
2,210,606
2,248,863
-
-
-
Navarre Minerals Limited
ABN 66 125 140 105
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019
NOTE 5:
INCOME TAX (cont.)
Tax consolidation
(i)
Members of the tax consolidated group
Navarre Minerals Limited and its 100% owned Australian resident subsidiary formed a tax consolidated group with effect
from 2 May 2012. Navarre Minerals Limited is the head entity of the tax consolidated group.
(ii)
Tax effect accounting by members of the tax consolidated group
Measurement method adopted under UIG 1052 Tax Consolidated Accounting
The head entity and the controlled entities in the tax consolidated group continue to account for their own current and
deferred tax amounts. The Group has applied the group allocation approach in determining the appropriate amount of
current taxes and deferred taxes to allocate to members of the tax consolidated group. The current and deferred tax
amounts are measured in a systematic manner that is consistent with the principles in AASB 112 Income Taxes.
In addition to its own current and deferred tax amounts, the head entity also recognises current tax liabilities (or assets)
and the deferred tax assets arising from unused tax losses and unused tax credits assumed from controlled entities in the
tax consolidated group.
Tax losses
At balance date, the Group has estimated unused gross tax losses of $19,126,000 (2018: $14,926,000) that are available to
offset against future taxable profits subject to continuing to meet relevant statutory tests. To the extent that it does not
offset a net deferred tax liability, a deferred tax asset has not been recognised in the accounts for these unused losses
because it is not probable that future taxable profit will be available to use against such losses.
In June 2018, the Company received an allocation of up to $1,576,603 exploration credits in the Federal Government’s
Junior Minerals Exploration Incentive (“JMEI”) scheme for FY2018 – 2019. The JMEI scheme enables eligible exploration
companies to create exploration credits by giving up a portion of their tax losses from greenfields minerals expenditure and
distributing these exploration credits to eligible investors who were issued new shares in the Company’s capital raising
activities during FY2018 – 2019. Following lodgement of the Company’s FY2018/2019 tax return, the Company will calculate
and issue exploration credits to eligible shareholders. The actual total of issued exploration credits will be calculated based
on the lessor of either the actual greenfields exploration expenditure for FY2018 – 2019 multiplied by the Company’s
corporate tax rate or the actual tax loss for FY2018 – 2019 multiplied by the Company’s corporate tax rate, up to the
maximum allocation of $1,576,603. The maximum value of tax losses potentially forgone resulting from participation in
FY2018 – 2019 JMEI is $5,255,343 (i.e. $1,576,603 grossed up by 30%).
In June 2019, the Company received an allocation of up to $1,500,000 exploration credits in the Federal Government’s
Junior Minerals Exploration Incentive (“JMEI”) scheme for FY2019 – 2020 which can be distributed to eligible investors who
were issued new shares in the Company’s capital raising activities during the period.
The JMEI scheme replaced the previous Exploration Development Incentive scheme (“EDI”) scheme from 1 July 2017.The
EDI operated for a three year period (FY15 – FY17) and the Company issued exploration credits to shareholders to the value
of $666,519. The value of tax losses forgone is $2,341,207.
NOTE 6:
EARNINGS/(LOSS) PER SHARE
Basic earnings/(loss) per share amounts are calculated by dividing net loss for the year attributable to ordinary equity
holders of the parent by the weighted average number of ordinary shares outstanding during the year.
Diluted earnings/(loss) per share amounts are calculated by dividing the net loss attributable to ordinary equity holders of
the parent by the weighted average number of ordinary shares outstanding during the year plus the weighted average
number of ordinary shares that would be issued on the conversion of all the dilutive potential ordinary shares into ordinary
shares.
For the year ended 30 June 2019 and for the comparative period, there are no dilutive potential ordinary shares as
conversion of share options and performance rights would decrease the loss per share and hence are non-dilutive.
41
Navarre Minerals Limited
ABN 66 125 140 105
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019
NOTE 6:
EARNINGS/(LOSS) PER SHARE
The following data was used in the calculations of basic and diluted loss per share:
Net loss
Consolidated
2019
$
(866,104)
2018
$
(1,251,344)
Shares
Shares
Weighted average number of ordinary shares used in calculation of basic loss per
share
392,791,664
263,815,830
NOTE 7:
CASH AND CASH EQUIVALENTS
Cash at bank and in hand
Cash at bank earns interest at floating rates based on daily bank rates.
NOTE 8:
TRADE AND OTHER RECEIVABLES
TARGET Minerals Exploration Initiative – Milestone 3 grant
Goods and services tax refund
Interest receivable
Other
Consolidated
2019
$
1,747,865
2018
$
1,426,684
Consolidated
2019
$
-
96,751
22,753
179,760
2018
$
401,600
135,352
2,348
10,599
299,264
549,899
At balance date, no receivables are past due or impaired. Due to the short term nature of these receivables, their carrying
value approximates fair value. Trade receivables are non-interest bearing and are generally on 30-90 day terms. Details
regarding the credit risk of current receivables are disclosed in Note 16.
NOTE 9:
OTHER FINANCIAL ASSETS
Current
Term Deposit
Non-current
Bank Guarantees – Exploration Permit bonds
Consolidated
2019
$
4,287,848
2018
$
-
Consolidated
2019
$
110,000
2018
$
120,000
42
Navarre Minerals Limited
ABN 66 125 140 105
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019
NOTE 10:
PROPERTY, PLANT AND EQUIPMENT
At cost
Accumulated depreciation
Movement in Plant and Equipment
Net carrying amount at beginning of year
Additions
Depreciation
Net carrying amount at end of year
The useful life of the plant and equipment is estimated for 2019 at 3 to 5 years.
NOTE 11:
EXPLORATION AND EVALUATION COSTS
Balance at beginning of year
Expenditure for the year
TARGET Minerals Exploration Initiative – Milestone 3 grant
Expenditure written-off during the year
Consolidated
2019
$
260,460
(216,044)
2018
$
229,315
(198,459)
44,416
30,856
30,856
31,145
(17,585)
45,039
3,938
(18,121)
44,416
30,856
Consolidated
2019
$
7,493,861
3,507,403
-
(3,563)
2018
$
5,251,405
3,009,404
(365,091)
(401,857)
10,997,701
7,493,861
Capitalised exploration and evaluation costs at 30 June 2019 relate to Bendigo North $4,078,495 (2018: $3,150,041),
Western Victoria Copper Project $528,037 (2018: $283,015), Stawell Corridor $5,581,283 (2018: $3,640,796) and St Arnaud
Gold Project $809,886 (2018: $420,009).
NOTE 12:
TRADE AND OTHER PAYABLES
Trade Creditors
Trade payables are non-interest bearing and are normally settled on 30 day terms.
NOTE 13:
PROVISIONS
Current
Annual leave entitlement
Long service leave entitlement
Non-current
Long service leave entitlement
Consolidated
2019
$
416,375
2018
$
610,759
Consolidated
2019
$
51,058
46,704
97,762
2018
$
40,912
37,445
78,357
Consolidated
2019
$
1,434
2018
$
-
43
Navarre Minerals Limited
ABN 66 125 140 105
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019
NOTE 14:
CONTRIBUTED EQUITY AND RESERVES
ISSUED AND PAID UP CAPITAL
Ordinary shares
Movements in Ordinary Shares
Balance at beginning of year
Share Issues:
Share placement at $0.04
Exercise of options at $0.05
Exercise of employee share options
Cost of equity instruments exercised
Share placement at $0.05
Share purchase plan at $0.05
Share placement at $0.075
Transaction costs 1
2019
Shares
Consolidated
2019
$
2018
Shares
2018
$
435,010,251
25,155,010
294,746,251
16,641,488
294,746,251
16,641,488
222,046,495
13,543,218
-
-
-
-
33,980,000
26,284,000
80,000,000
-
-
-
-
-
1,699,000
1,314,200
6,000,000
(499,678)
38,750,999
33,848,757
100,000
-
-
1,550,040
1,692,438
4,000
874
-
-
-
-
(149,082)
Balance at end of year
435,010,251
25,155,010
294,746,251
16,641,488
1 The total transaction costs for FY2019 include $128,000 being the value of 4,000,000 share options granted to Hartleys as part consideration for
management of the Company’s Share Placement in April/May 2019. For further details, including the valuation of these options, please refer to Note 19.
(a)
Terms and Conditions of Ordinary Shares
Ordinary shares entitle their holder to receive dividends as declared. In the event of winding up the Company, ordinary
shares entitle their holder to participate in the proceeds from the sale of all surplus assets in proportion to the number of
and amounts paid up or which should have been paid up on shares held. Each ordinary share entitles the holder to one
vote, either in person or by proxy, at a meeting of the Company. Ordinary shares issued during the year and since the end
of the year, from date of issue rank equally with the ordinary shares on issue.
(b)
Share Options
Employee Options
At 30 June 2019, 16,800,000 options over unissued shares granted to senior employees and non-executive directors of the
Company were outstanding. The options are granted pursuant to the Navarre Minerals Limited Option Plan, details of
which are set out in Note 19.
Other Options
At 30 June 2019, 5,000,000 share options over unissued shares were outstanding consisting of 1,000,000 options granted
to an ex-consultant of the Company and, 4,000,000 share options granted to Zenix Nominees Pty Ltd, a subsidiary of
Hartleys, as part consideration for Hartleys’ role as manager for the Share Placement completed in April/May 2019.
44
Navarre Minerals Limited
ABN 66 125 140 105
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019
NOTE 14:
CONTRIBUTED EQUITY AND RESERVES (cont.)
(c)
Capital Management
Capital is defined as equity. When managing capital, management’s objective is to ensure the entity continues as a going
concern as well as to maintain optimal returns to shareholders and benefits of other stakeholders. All methods of returning
funds to shareholders outside of dividend payments or raising funds are considered within the context of the Group’s
objectives.
The Group will seek to raise further capital, if required, as and when necessary to meet its projected operations. The
decision of how the Group will raise future capital will depend on market conditions existing at that time. It is the Group’s
plan that this capital will be raised by any one or a combination of the following: placement of shares, pro-rata issue to
shareholders, the exercise of outstanding options, and/or a further issue of shares to the public. Should these methods not
be considered to be viable, or in the best interests of shareholders, then it would be the Group’s intention to meet its
obligations by either partial sale of the Group’s interests or farm-out, the latter course of action being part of the Group’s
overall strategy.
The Group is not subject to any externally imposed capital requirements.
OTHER RESERVES
Share Based Payments Reserve
The share based payments reserve records the value of benefits provided as equity instruments to directors, employees
and consultants under share-based payment plans (Note 19).
Balance at beginning of year
Cost of share based payments
Cost of expired equity instruments transferred to accumulated losses
Cost of exercised equity instruments transferred to issued capital
Balance at end of year
ACCUMULATED LOSSES
Balance at beginning of year
Net loss for the year
Cost of equity instruments expired
Balance at end of year
Consolidated
2019
$
131,005
391,921
(1,858)
-
2018
$
34,012
138,155
(40,288)
(874)
521,068
131,005
Consolidated
2019
$
(7,840,309)
(866,104)
1,858
2018
$
(6,629,253)
(1,251,344)
40,288
(8,704,555)
(7,840,309)
45
Navarre Minerals Limited
ABN 66 125 140 105
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019
NOTE 15:
STATEMENT OF CASH FLOWS RECONCILIATION
Reconciliation of net loss after tax to net cash flows used in operating activities
Net loss
Adjustments for:
Exploration expenditure written-off
Depreciation and amortisation (net of allocation to exploration licences)
Share based payments (net of allocation to exploration licences)
Changes in assets and liabilities
(Increase) in trade and other receivables
Increase in trade and other payables
Increase in provisions (net of allocation to exploration licences)
Consolidated
2019
$
(866,104)
2018
$
(1,251,344)
3,563
1,995
152,197
(7,148)
28,546
8,736
401,857
1,948
85,586
(23,360)
27,933
251
Net cash flows used in operating activities
(678,215)
(757,129)
NOTE 16:
FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES
The Group’s principal financial instruments comprise cash and short term deposits, the main purpose of which is to finance
the Group’s operations. The Group has various other financial assets and liabilities such as trade receivables and trade
payables, which arise directly from its operations. The main risks arising from the Group’s financial instruments are credit
risk, interest rate risk and liquidity risk. The Board of Directors has reviewed each of those risks and has determined that
they are not significant in terms of the Group’s current activities.
Credit risk
The Group trades only with recognised, creditworthy third parties. Receivable balances are monitored on an ongoing basis
with the results being that the Group’s exposure to bad debts is not significant.
Credit risk arises from the financial assets of the Group, which comprise cash and cash equivalents and trade, other
receivables and other financial assets. The Group's exposure to credit risk arises from potential default of the counter party,
with a maximum exposure equal to the carrying amount of these instruments. No collateral is held as security. Exposure
at balance date is the carrying value as disclosed in each applicable note.
Interest rate risk
The Group’s exposure to the risk of changes in market interest rates relates primarily to the Group’s cash and cash
equivalents with a floating interest rate. The impact of a 1.0% change in the market interest rates will not have a material
impact on the Group’s financial position.
There is no impact on equity other than the above net profit sensitivities on retained earnings/accumulated losses.
Liquidity Risk
The Group’s exposure to financial obligations relating to corporate administration and projects expenditure, are subject to
budgeting and reporting controls, to ensure that such obligations do not exceed cash held and known cash inflows for a
period of at least 1 year.
Ultimate responsibility for liquidity risk management rests with the Board of Directors, which has built in an appropriate
liquidity risk framework for the management of the Group’s short, medium and longer term funding and liquidity
management requirements. The Group manages liquidity risk by maintaining adequate equity funding through the
monitoring of future cash flow forecasts of its operations, which reflect management’s expectations of the settlement of
financial assets and liabilities.
46
Navarre Minerals Limited
ABN 66 125 140 105
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019
NOTE 16:
FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES (cont.)
The Group has limited financial resources and will need to raise additional capital from time to time as such fund raisings
will be subject to factors beyond the control of the Group and its directors. When Navarre requires further funding for its
programs, then it is the Group’s intention that the additional funds will be raised by any one or a combination of the
following: placement of shares, pro-rata issue to shareholders, the exercise of outstanding options, and/or a further issue
of shares to the public. Should these methods not be considered to be viable, or in the best interests of shareholders, then
it would be the Group’s intention to meet its obligations by either partial sale of the Group’s interests or farm-out, the latter
course of action being part of the Group’s overall strategy.
Maturity Analysis
At balance date, the Group holds $416,375 of financial liabilities consisting of trade and other payables. All financial
liabilities will mature within 12 months.
Fair Values
The aggregate net fair values of the financial assets and liabilities are the same as the carrying values in the consolidated
statement of financial position.
NOTE 17:
COMMITMENTS AND CONTINGENCIES
(a)
Commitments
Operating Lease
Future minimum rentals payable under operating lease for office premises at
balance date:
Payable not later than one year
Exploration Commitments – Exploration Permits
Estimated cost of minimum work requirements contracted for under exploration
permit is estimated at balance date:
Payable not later than one year
Payable later than one year but not later than five years
Payable later than five years
2019
$
2018
$
2,390
2,390
2019
$
2,390
2,390
2018
$
463,500
1,275,200
735,000
2,473,700
466,850
1,230,900
-
1,697,750
Exploration commitments at 30 June 2019 relate to Bendigo North (the Company’s portion of 49%, see below for details)
$1,396,500 (2018: $0), Western Victoria Copper Project (excluding Stavely, see below for details) $231,000 (2018:
$336,800), Stawell Corridor $465,900 (2018: $869,850) and St Arnaud Gold Project $380,300 (2018: $491,100).
During FY2017 – 2018, exploration commitments for the Tandarra Gold Project (EL 4897) were met by Catalyst Metals Ltd
(Catalyst) under a farm out agreement, pursuant to which Catalyst could earn a 51% interest in the Tandarra Gold Project.
Upon successful completion of all earn-in obligations, a Joint Venture (JV) agreement was finalised and signed.
During FY2018 – 2019, the Company received notification from the Victorian Department of Economic Development, Jobs,
Transport and Resources (DEDJTR) that Retention Licence RL 6660 had been granted for a ten-year term expiring on 2
November 2028 (replacing EL 4897) for the Tandarra Gold Project. The programme of work and milestones were also
agreed with the DEDJTR and will require expenditure of $3.1 million during the ten-year period. The Company is obligated
to pay 49% of the required exploration programme expenditure of $3.1 million over the period of the licence.
Responsibility for exploration commitments for Stavely (EL 5425) during the reporting period was assumed by Stavely
Minerals Limited (Stavely) under an earn-in, pursuant to which Stavely may earn up to 80% interest in EL 5425. Navarre is
not obligated to contribute to EL 5425 during the earn-in period.
47
Navarre Minerals Limited
ABN 66 125 140 105
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019
NOTE 17:
COMMITMENTS AND CONTINGENCIES (cont.)
The Company currently has three exploration licence applications in process. If these licences are granted, there will be a
minimum expenditure commitment applicable to the tenements. The amount of this commitment is currently unknown.
In order to maintain current rights of tenure to exploration tenements, the Group is required to perform work to meet the
minimum expenditure requirements set by the Victorian State Government. These obligations are expected to be fulfilled
in the normal course of operations. Exploration interests may be relinquished or joint ventured to reduce this expense to
the Group. The Victorian State Government has the authority to defer, waive or amend the minimum expenditure
requirements.
NOTE 18:
RELATED PARTY DISCLOSURES
Subsidiaries
The consolidated financial statements include the financial statements of Navarre Minerals Limited and the following
subsidiary:
Black Range Metals Pty Ltd
Compensation of key management personnel by category:
Short term employee benefits
Post-employment benefits
Share-based payments
Long service leave expense
Country of
Incorporation
Australia
%
Entity Interest
2018
%
100
2019
%
100
Consolidated
2019
$
714,214
76,895
241,418
9,260
1,041,787
2018
$
753,287
54,311
102,727
9,319
919,644
Details of compensation of individual key management personnel are set out in the Remuneration Report.
NOTE 19:
SHARE BASED PAYMENT PLANS
Navarre Minerals Limited Option Plan
Share options may be granted to senior employees and directors under the Navarre Minerals Limited Option Plan. There
were 8,200,000 options granted to senior employees and directors during the financial year (2018: 9,650,000 options).
Other options
During the year there were 4,000,000 share options granted to Zenix Nominees Pty Ltd, a subsidiary of Hartleys, as part
consideration for Hartleys’ role as manager for the Share Placement completed in April/May 2019 (2018: 1,000,000 share
options granted to a consultant).
Movements in share options on issue during the year:
Outstanding at the beginning of the year
Granted during the year
Lapsed during the year
Exercised during the year
2019
Options
9,725,000
12,200,000
(125,000)
-
21,800,000
2018
Options
2,100,000
10,650,000
(2,925,000)
(100,000)
9,725,000
48
Navarre Minerals Limited
ABN 66 125 140 105
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019
NOTE 19:
SHARE BASED PAYMENT PLANS (cont.)
•
•
•
On 31 January 2014, 175,000 share options were granted to senior employees of the Company. The options are
exercisable at a price of 10 cents per option on or before 31 December 2018. The options vest in three tranches,
when the Company’s closing share price exceeds the exercise price of the options for ten consecutive trading days
after the relevant vesting date (being 1 January 2015 for the first tranche, 1 January 2016 for the second tranche
and 1 January 2017 for the third tranche).
During FY2019, 25,000 options lapsed (FY2018: 125,000 options lapsed; FY2015: 25,000 options lapsed).
On 16 February 2015, 200,000 share options were granted to senior employees of the Company. The options are
exercisable at a price of 10 cents per option on or before 31 December 2018. The options vest in three tranches,
when the Company’s closing share price exceeds the exercise price of the options for ten consecutive trading days
after the relevant vesting date (being 16 February 2015 for the first tranche, 1 January 2016 for the second tranche
and 1 January 2017 for the third tranche).
During FY2019, 100,000 options lapsed (FY2016: 100,000 options lapsed).
On 23 June 2015, 150,000 share options were granted to senior employees of the Company. The options are
exercisable at a price of 4 cents per option on or before 31 December 2019. The options vest when the Company’s
closing share price exceeds the exercise price of the options for ten consecutive trading days after vesting date (being
1 January 2016).
During FY2018, 100,000 options were exercised.
The fair value of the options at date of grant is estimated to be 0.87 cents. The fair value was determined using a
Binomial pricing model, considering the terms and conditions upon which the options were granted, and using the
following inputs to the model:
Expected volatility
Risk-free interest rate
70% Contractual life
2.68% Dividend yield
5 years
0%
The total amount expensed in the year relating to these share options was $109 (2018: $656).
The effects of early exercise have been incorporated into the calculations by using an expected life for the option that is
shorter than the contractual life based on historical exercise behaviour, which is not necessarily indicative of exercise
patterns that may occur in the future.
49
Navarre Minerals Limited
ABN 66 125 140 105
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019
NOTE 19:
SHARE BASED PAYMENT PLANS (cont.)
•
On 22 February 2017, 1,400,000 share options were granted to senior employees of the Company.
700,000 of these options are exercisable at a price of 7.2 cents per option on or before 31 December 2021. These
options will vest in three tranches, when the Company’s closing share price exceeds the exercise price of the options
for ten consecutive trading days after the relevant vesting date (being 22 February 2017 for the first tranche, 22
February 2018 for the second tranche and 22 February 2019 for the third tranche).
During FY2018, 500,000 options lapsed.
The fair value of the options at date of grant is estimated to be 3.33 cents. The fair value was determined using a
Binomial pricing model, considering the terms and conditions upon which the options were granted, and using the
following inputs to the model:
Expected volatility
Risk-free interest rate
102% Contractual life
2.29% Dividend yield
5 years
0%
The other 700,000 options are exercisable at a price of 9 cents per option on or before 31 December 2021. These
options will vest in three tranches, when the Company’s closing share price exceeds the exercise price of the options
for ten consecutive trading days after the relevant vesting date (being 22 February 2017 for the first tranche, 22
February 2018 for the second tranche and 22 February 2019 for the third tranche).
During FY2018, 500,000 options lapsed.
The fair value of the options at date of grant is estimated to be 3.19 cents. The fair value was determined using a
Binomial pricing model, considering the terms and conditions upon which the options were granted, and using the
following inputs to the model:
Expected volatility
Risk-free interest rate
102% Contractual life
2.29% Dividend yield
5 years
0%
The total amount expensed in the year relating to these share options was $2,899 (2018: $22,075).
The effects of early exercise have been incorporated into the calculations by using an expected life for the option
that is shorter than the contractual life based on historical exercise behaviour, which is not necessarily indicative of
exercise patterns that may occur in the future.
•
On 29 January 2018, 4,250,000 share options were granted to senior employees of the Company. The options are
exercisable at a price of 15 cents per option on or before 29 January 2023. These options will vest in three tranches,
when the Company’s closing share price exceeds the exercise price of the options for ten consecutive trading days
after the relevant vesting date (being 29 January 2018 for the first tranche, 29 January 2019 for the second tranche
and 29 January 2020 for the third tranche).
During FY2018, 1,500,000 options lapsed.
The fair value of the options at date of grant is estimated to be 5.33 cents for the first tranche, 5.83 cents for the
second tranche and 6.24 cents for the third tranche. The fair value was determined using a Binomial pricing model,
considering the terms and conditions upon which the options were granted, and using the following inputs to the
model:
Expected volatility
Risk-free interest rate
102% Contractual life
2.49% Dividend yield
5 years
0%
The total amount expensed in the year relating to these share options was $74,255 (2018: $39,415).
The effects of early exercise have been incorporated into the calculations by using an expected life for the option
that is shorter than the contractual life based on historical exercise behaviour, which is not necessarily indicative of
exercise patterns that may occur in the future.
50
Navarre Minerals Limited
ABN 66 125 140 105
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019
NOTE 19:
SHARE BASED PAYMENT PLANS (cont.)
•
•
On 10 April 2018, 2,400,000 share options were granted to non-executive directors of the Company. The options
are exercisable at a price of 15 cents per option on or before 10 April 2023. The options vest when the Company’s
closing share price exceeds the exercise price of the options for ten consecutive trading days after vesting date (being
10 April 2018).
The fair value of the options at date of grant is estimated to be 4.75 cents. The fair value was determined using a
Binomial pricing model, considering the terms and conditions upon which the options were granted, and using the
following inputs to the model:
Expected volatility
Risk-free interest rate
102% Contractual life
2.49% Dividend yield
5 years
0%
The total amount expensed in the year relating to these share options was $85,522 (2018: $28,507).
The effects of early exercise have been incorporated into the calculations by using an expected life for the option
that is shorter than the contractual life based on historical exercise behaviour, which is not necessarily indicative of
exercise patterns that may occur in the future.
On 10 April 2018, 3,000,000 share options were granted to the Managing Director of the Company. The options are
exercisable at a price of 15 cents per option on or before 10 April 2023. These options will vest in three tranches,
when the Company’s closing share price exceeds the exercise price of the options for ten consecutive trading days
after the relevant vesting date (being 10 April 2018 for the first tranche, 10 April 2019 for the second tranche and
10 April 2020 for the third tranche).
The fair value of the options at date of grant is estimated to be 4.75 cents for the first tranche, 4.99 cents for the
second tranche and 5.45 cents for the third tranche. The fair value was determined using a Binomial pricing model,
considering the terms and conditions upon which the options were granted, and using the following inputs to the
model:
Expected volatility
Risk-free interest rate
102% Contractual life
2.45% Dividend yield
5 years
0%
The total amount expensed in the year relating to these share options was $78,721 (2018: $22,650).
The effects of early exercise have been incorporated into the calculations by using an expected life for the option
that is shorter than the contractual life based on historical exercise behaviour, which is not necessarily indicative of
exercise patterns that may occur in the future.
•
On 6 June 2018, 1,000,000 share options were granted to a consultant of the Company. The options are exercisable
at a price of 15 cents per option on or before 6 June 2021. These options vested on 6 June 2018.
The fair value of the options at date of grant is estimated to be 2.92 cents. The fair value was determined using a
Binomial pricing model, considering the terms and conditions upon which the options were granted, and using the
following inputs to the model:
Expected volatility
Risk-free interest rate
102% Contractual life
2.49% Dividend yield
3 years
0%
The total amount expensed in the year relating to these share options was $0 (2018: $29,208).
The effects of early exercise have been incorporated into the calculations by using an expected life for the option
that is shorter than the contractual life based on historical exercise behaviour, which is not necessarily indicative of
exercise patterns that may occur in the future.
51
Navarre Minerals Limited
ABN 66 125 140 105
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019
NOTE 19:
SHARE BASED PAYMENT PLANS (cont.)
•
•
On 21 February 2019, 2,100,000 share options were granted to senior employees of the Company. The options are
exercisable at a price of 12 cents per option on or before 21 February 2024. These options will vest in three tranches,
when the Company’s closing share price exceeds the exercise price of the options for ten consecutive trading days
after the relevant vesting date (being 21 February 2019 for the first tranche, 21 February 2020 for the second tranche
and 21 February 2021 for the third tranche).
The fair value of the options at date of grant is estimated to be 2.70 cents for the first tranche, 2.80 cents for the
second tranche and 2.90 cents for the third tranche. The fair value was determined using a Binomial pricing model,
considering the terms and conditions upon which the options were granted, and using the following inputs to the
model:
Expected volatility
Risk-free interest rate
85% Contractual life
1.69% Dividend yield
5 years
0%
The total amount expensed in the year relating to these share options was $11,822.
The effects of early exercise have been incorporated into the calculations by using an expected life for the option
that is shorter than the contractual life based on historical exercise behaviour, which is not necessarily indicative of
exercise patterns that may occur in the future.
On 17 May 2019, 6,100,000 share options were granted to directors of the Company. The options are exercisable
at a price of 12 cents per option on or before 17 May 2024. These options will vest in three tranches, when the
Company’s closing share price exceeds the exercise price of the options for ten consecutive trading days after the
relevant vesting date (being 17 May 2019 for the first tranche, 17 May 2020 for the second tranche and 17 May 2021
for the third tranche).
The fair value of the options at date of grant is estimated to be 3.30 cents for the first tranche, 3.40 cents for the
second tranche and 3.60 cents for the third tranche. The fair value was determined using a Binomial pricing model,
considering the terms and conditions upon which the options were granted, and using the following inputs to the
model:
Expected volatility
Risk-free interest rate
85% Contractual life
1.28% Dividend yield
5 years
0%
The total amount expensed in the year relating to these share options was $10,506.
The effects of early exercise have been incorporated into the calculations by using an expected life for the option
that is shorter than the contractual life based on historical exercise behaviour, which is not necessarily indicative of
exercise patterns that may occur in the future.
•
On 17 May 2019, 4,000,000 share options were granted to a consultant of the Company. The options are exercisable
at a price of 13.13 cents per option on or before 17 May 2022. These options vested on 17 May 2019.
The fair value of the options at date of grant is estimated to be 3.20 cents. The fair value was determined using a
Binomial pricing model, considering the terms and conditions upon which the options were granted, and using the
following inputs to the model:
Expected volatility
Risk-free interest rate
85% Contractual life
1.28% Dividend yield
3 years
0%
The total value of these share options was $128,000. As these share options were granted as part consideration to
Hartleys for management of the Company’s Share Placement, the total amount of $128,000 has been classified as a
share issue cost rather than a share based payment expense.
The effects of early exercise have been incorporated into the calculations by using an expected life for the option
that is shorter than the contractual life based on historical exercise behaviour, which is not necessarily indicative of
exercise patterns that may occur in the future.
52
Navarre Minerals Limited
ABN 66 125 140 105
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019
NOTE 20:
AUDITOR’S REMUNERATION
Amounts received or due and receivable by RSM Australia Partners for:
Audit or review of the financial reports
Other audit services
NOTE 21:
PARENT ENTITY INFORMATION
Information relating to Navarre Minerals Limited
Current assets
Total assets
Current liabilities
Total liabilities
Issued capital
Share based payment reserve
Accumulated losses
Total shareholders’ equity
(Loss) of the parent entity
Total comprehensive (loss) of the parent entity
Details of any guarantees entered into by the parent entity in relation to the debts of
its subsidiaries
Details of any contingent liabilities of the parent entity
Details of any contractual commitments by the parent entity for the acquisition of
property, plant or equipment
NOTE 22:
EVENTS SUBSEQUENT TO BALANCE DATE
Consolidated
2019
$
2018
$
26,600
-
26,600
26,030
7,750
33,780
2019
$
2018
$
6,334,977
17,487,094
514,138
515,572
25,155,010
521,068
(8,704,556)
16,971,522
(865,841)
(865,841)
2,551,891
9,935,333
689,116
689,116
16,641,488
131,005
(7,526,276)
9,246,217
(1,250,767)
(1,250,767)
n/a
n/a
n/a
n/a
n/a
n/a
There has not arisen in the interval between the end of the financial year and the date of this report any item, transaction
or event of a material and unusual nature likely, in the opinion of the directors of the Company, to affect significantly the
operations of the Group, the results of those operations, or state of affairs of the Group, in future financial years.
53
Navarre Minerals Limited
ABN 66 125 140 105
DIRECTORS’ DECLARATION
In accordance with a resolution of the directors of Navarre Minerals Limited, I state that:
In the opinion of the Directors:
(a)
The financial statements and notes of Navarre Minerals Limited for the financial year ending 30 June 2019 are in
accordance with the Corporations Act 2001, including:
(i)
(ii)
Giving a true and fair view of the Company’s and the consolidated entity’s financial position as at 30 June
2019.
Complying with Accounting Standards (including the Australian Accounting Interpretations) and Corporations
Regulations 2001.
The financial statements and notes also comply with International Financial Reporting Standards as disclosed in Note
2(a)(i).
There are reasonable grounds to believe that the Company will be able to pay its debts as and when they become
due and payable.
(b)
(c)
This declaration has been made after receiving the declarations required to be made to the Directors in accordance with
Section 295A of the Corporations Act 2001 for the financial year ended 30 June 2019.
On behalf of the Board
G McDermott
Managing Director
Melbourne, 17 September 2019
54
INDEPENDENT AUDITOR’S REPORT
To the Members of Navarre Minerals Limited
Opinion
We have audited the financial report of Navarre Minerals Limited. (the Company) and its subsidiary (the Group),
which comprises the consolidated statement of financial position as at 30 June 2019, the consolidated statement
of comprehensive income, the consolidated statement of changes in equity and the consolidated statement of
cash flows for the year then ended, and notes to the financial statements, including a summary of significant
accounting policies, and the directors' declaration.
In our opinion the accompanying financial report of the Group is in accordance with the Corporations Act 2001,
including:
(i) giving a true and fair view of the Group's financial position as at 30 June 2019 and of its financial
performance for the year then ended; and
(ii) complying with Australian Accounting Standards and the Corporations Regulations 2001.
Basis for Opinion
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those
standards are further described in the Auditor's Responsibilities for the Audit of the Financial Report section of
our report. We are independent of the Group in accordance with the auditor independence requirements of the
Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board's
APES 110 Code of Ethics for Professional Accountants (the Code) that are relevant to our audit of the financial
report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.
We confirm that the independence declaration required by the Corporations Act 2001, which has been given to
the directors of the Company, would be in the same terms if given to the directors as at the time of this auditor's
report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our
opinion.
Key Audit Matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of
the financial report of the current period. These matters were addressed in the context of our audit of the financial
report as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
We have determined the matters described below to be the key audit matters to be communicated in our report.
55
Key Audit Matters (Continued.)
Key Audit Matter
How our audit addressed this matter
Carrying Value of Capitalised Exploration Expenditure
Refer to Note 11 in the financial statements
The Group has capitalised exploration and
evaluation expenditure, with a carrying value of
$10,997,701 as at 30 June 2019.
Under AASB 6 Exploration for and Evaluation of
Mineral Resources, the Group is required to test the
exploration and evaluation asset for impairment
when facts and circumstances suggest that the
the recoverable
carrying amount may exceed
amount. We determined this to be a Key Audit Matter
due
judgment
the significant management
involved in assessing the carrying value of the asset.
to
Our audit procedures in relation to the carrying value
of exploration and evaluation expenditure included:
• obtaining evidence that the Group has valid rights
to explore in the specific areas of interest;
• enquiring with management and reviewing the
basis on which they have determined that the
exploration and evaluation of mineral resources
has not at the reporting date, reached a stage
which permits a reasonable assessment of the
existence
economically
recoverable reserves;
otherwise
or
of
• enquiring with management and
reviewing
budgets and plans to assess whether active and
significant operations are continuing in the specific
areas of interest;
•
•
reviewing whether management has received any
data which might cause them to conclude that the
exploration and evaluation asset is unlikely to be
recovered in full from successful development or
by sale; and
Securities
reviewing minutes of director meetings and
Investments
Australian
Commission announcements
the
Directors have not resolved to discontinue
activities in the specific areas of interest.
to ensure
and
Other Information
The directors are responsible for the other information. The other information comprises the information included
in the Group's annual report for the year ended 30 June 2019 but does not include the financial report and the
auditor's report thereon.
Our opinion on the financial report does not cover the other information and accordingly we do not express any
form of assurance conclusion thereon.
In connection with our audit of the financial report, our responsibility is to read the other information and, in doing
so, consider whether the other information is materially inconsistent with the financial report or our knowledge
obtained in the audit or otherwise appears to be materially misstated.
If, based on the work we have performed, we conclude that there is a material misstatement of this other
information, we are required to report that fact. We have nothing to report in this regard.
56
Responsibilities of the Directors for the Financial Report
The directors of the Company are responsible for the preparation of the financial report that gives a true and fair
view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal
control as the directors determine is necessary to enable the preparation of the financial report that gives a true
and fair view and is free from material misstatement, whether due to fraud or error.
In preparing the financial report, the directors are responsible for assessing the ability of the Group to continue as
a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of
accounting unless the directors either intend to liquidate the Group or to cease operations, or have no realistic
alternative but to do so.
Auditor's Responsibilities for the Audit of the Financial Report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from
material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion.
Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance
with the Australian Auditing Standards will always detect a material misstatement when it exists. Misstatements
can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably
be expected to influence the economic decisions of users taken on the basis of this financial report.
A further description of our responsibilities for the audit of the financial report is located at the Auditing and
Assurance Standards Board website at: http://www.auasb.gov.au/auditors_responsibilities/ar2.pdf.
This description forms part of our auditor's report.
Report on the Remuneration Report
Opinion on the Remuneration Report
We have audited the Remuneration Report included the directors' report for the year ended 30 June 2019.
In our opinion, the Remuneration Report of Navarre Minerals Limited for the year ended 30 June 2019, complies
with section 300A of the Corporations Act 2001.
Responsibilities
The directors of the Company are responsible for the preparation and presentation of the Remuneration Report
in accordance with section 300A of the Corporations Act 2001. Our responsibility is to express an opinion on the
Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards.
RSM AUSTRALIA PARTNERS
P A RANSOM
Partner
Dated: 17 September 2019
Melbourne, Victoria
57
Navarre Minerals Limited
ABN 66 125 140 105
ADDITIONAL SHAREHOLDER INFORMATION
The information set out below was compiled as at 16 September 2019.
1.
Listing Information
The Company is listed, and all of the Company’s issued shares are quoted on, the Australian Securities Exchange
(ASX).
2.
(i)
Distribution of Equity Securities
Ordinary share capital
435,010,251 fully paid ordinary shares are held by 2,084 individual shareholders.
At a general meeting of shareholders, on a show of hands, each person who is a shareholder or sole proxy has one
vote. On a poll, each shareholder is entitled to one vote for each fully paid share.
(ii)
Unquoted options on issue
21,800,000 unquoted options are held by 9 individual option holders.
There are no voting rights attached to these options.
(iii)
Analysis of number of shareholders by size of holding
Ranges
1 – 1000
1,001 – 5,000
5,001 – 10,000
10,001 – 100,000
>100,001
Totals
Holders
106
71
290
1,139
478
2,084
Total Units
9,376
249,435
2,411,209
46,234,407
386,105,824
435,010,251
% IC
0.002
0.057
0.554
10.629
88.758
100.000
99 holders holding a total of 3,600 shares held less than a marketable parcel of ordinary shares.
3.
20 Largest Shareholders
The following table sets out the top 20 holdings of the Company’s shares:
Shareholder
VBS Exchange Pty Ltd
Crocodile Gold Australia Pty Ltd
HSBC Custody Nominees
Holdings associated with Kevin Wilson
Holdings associated with Geoff McDermott
Dr Stephen Garth Nordstrom
Holdings associated with John Dorward
Campbell Kitchener Hume & Associates Pty Ltd
Continue reading text version or see original annual report in PDF format above